{"text_format":"1","workbook":"xlsx","n_sheets":107,"sheets":["User_Agreement","Introduction","Spreadsheet_Map","Input","Input_InflAdj","Input_Commuter","CustFuelMix","S_CO2","S_CH4","S_N2O","S_Energy","S_CO2_Sum","S_CH4_Sum","S_N2O_Sum","S_Energy_Sum","S_Annual","S_Demo","S_eCO2_Sum","ACUPCC_Reporting","GraphControl","Linear Projection","Normalization","Customized trends","Detailed Projection","Project_Input","P_Cost_Ass","Project_EF","P_Emissions_Calc","P_Source_Increases","P_Source_Reductions","P_Cash_Flow","P_Sum","P_Exec_Sum","PG_EmissionsReductions","PG_CapitalCost","PG_AnnualCost","PG_PaybackTime","PG_IRR","PG_NPV","PG_CostPerReduction","PG_eCO2_Wedges","PG_vs_BAU","EF_ElectricMap","EF_GWP","EF_Map","EF_CO2","EF_CH4","EF_N2O","EF_Energy","EF_eCO2","EF_Stationary","EF_Transportation","EF_Agriculture","EF_Animals","EF_Refrigerants","EF_Electric","EF_ElectricCO2","EF_ElectricCH4N2O","EF_ElectricCH4N20_Post2006","EF_ElectricEnergy","EF_ElectricLoss","CustFuelMixConversion","EF_ElectricGenEff","EF_Steam","EF_Water","EF_SolidWaste","EF_Wastewater","EF_Paper","EF_Offset","EF_HeatingValues","EF_CarbonContent","EF_CH4N2O","EF_Constants","S_Graph_Sum","G_TotalEmissions","G_ScopeEmissions","G_TotalCO2","G_TotalCH4","G_TotalN2O","G_TotalEnergy","G_Offset","G_Demo_Emissions","G_Operating$","G_Research$","G_Energy$","G_Student","G_Community","G_BuildingSpace","G_ResearchSpace","G_HDD","G_CDD","G_Demo_Energy","G_R_Operating$","G_R_Research$","G_R_Energy$","G_R_Student","G_R_Community","G_R_BuildingSpace","G_R_ResearchSpace","G_R_HDD","G_R_CDD","G_NRG$_All","Reference","Troubleshooting_Guide","Glossary","Info","DegreeDays"],"not_rendered":{"charts":59,"images":4,"macros":1,"external_links":0,"defined_names":445,"comments":43,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"User_Agreement","index":0,"n_rows":27,"n_cols":2,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"v8.0"]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]
[]
[null,"USERS' AGREEMENT"]
[null,"By using UNH’s Campus Carbon Calculator, you are agreeing to specific terms and conditions:"]
[null,"1. The Campus Carbon Calculator is designed to help campus staff, faculty, students and administrators document, understand, project, and reduce the campus greenhouse gas footprint.  The Calculator can help a campus in taking the first steps toward a comprehensive Climate Action or Climate Neutrality Plan. Organizations or entities wishing to use the Calculator for other purposes should contact UNH.  UNH reserves all copyright privileges."]
[null,"2. When presenting the results of your campus greenhouse gas inventory, whether in written reports or spoken presentations, please credit the “University of New Hampshire Campus Carbon Calculator” as a tool you used to complete this task."]
[null,"3. Many campuses want to share the results of the inventory with their constituents and the general public once they’ve completed it.  Whether or not you are making your inventory public, download and use of the Calculator implies willingness to share results of the inventory with UNH, only for purposes of aggregating U.S. campus inventory results.  Results are expected to be shared upon completion.  UNH will keep these results completely confidential unless express written consent is given to the contrary.  "]
[null,"4. UNH will not be responsible for verifying your results from the Campus Carbon Calculator, and assumes no liability for your inventory results, or their use on your campus."]
[]
[null,"I UNDERSTAND AND AM WILLING TO ABIDE BY THESE TERMS. I WISH TO PROCEED."]
[]
[]
[null,"Acknowledgments:"]
[null,"The planning elements of the tool were inspired by the good work of students at Middlebury College (MiddShift), University of California Santa Barbara (NAELS Climate Neutral project), and the efforts of Duke University as presented by then-Sustainability Coordinator Sam Hummel in his \"Charting a Path to Greenhouse Gas Reductions\" paper at the Ball State Greening of the Campus conference in 2005.  Tai Young Taft and Lisa Weil did the hard work of taking it from a vague vision to a functional, coherent framework; Jason Kowalski's and Ian Hough's phenomenal dedication, expertise and Google doc-madness made the tool what it, ultimately, is - an amazing resource that UNH is proud to claim. And Claire Roby helped us bring this over the finish line with some final creative modeling.   Again, sincere thanks to each."]
[null,"UNH would also like to extend sincere thanks for the invaluable review, assistance and/or collaboration offered over the years by the following individuals and organizations: Julian Dautremont-Smith of the Association for the Advancement of Sustainability in Higher Education (AASHE); the team over at the World Resources Institute, including Jennifer Layke, Samantha Putt del Pino, Ryan Levinson and Derik Broekhoeff; the staff of the National Wildlife Federation's Campus Ecology Program, especially Julian Keniry, Kristy Jones, Praween Dayananda, Justin Schott and Lisa Madry; Dr. Edward Wells at Wilson College, Dr. Kurt Teichert at Brown University, Ramsay Huntley (formerly of) Tufts University, Jim Simon at the University of Buffalo (SUNY); and to the many Calculator users - students, staff and faculty - whose feedback and keen eyes for details have improved this tool tremendously over the years.  "]

{"sheet":"Introduction","index":1,"n_rows":101,"n_cols":13,"rows_kept":101,"cut":false,"hidden":false,"merged":[[5,1,5,10],[6,1,6,10],[91,12,97,13],[83,12,89,13],[100,12,105,13],[10,8,12,10],[75,12,80,13]]}
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire  All Rights Reserved"]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]
[null,null,null,null,null,"          http://www.sustainableunh.unh.edu"]
[]
[null,null,null,null,null,"University"]
[null,null,null,null,null,"Contact Name",null,null,"Note: v8.0 can automatically transfer your data from previous v7 files.  Scroll down for instructions                                            "]
[null,null,null,null,null,"Title"]
[null,null,null,null,null,"Organization"]
[null,null,null,null,null,"State"]
[null,null,null,null,null,"Phone"]
[null,null,null,null,null,"Fax"]
[null,null,null,null,null,"E-Mail"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Getting Started"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Navigating the Calculator"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Background Information"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Color Coding"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Using the Calculator"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Updating from Previous Calculator Files"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Use these buttons if your old v6.9 or later file has an .xls file extension (older version of Excel)"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Use these buttons if your old v6.9 or later file has an .xlsx file extension (newer version of Excel)"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Use these buttons if your old v6.9 or later file has an .xls file extension (older version of Excel)"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Use these buttons if your old v6.9 or later file has an .xlsx file extension (newer version of Excel)"]

{"sheet":"Spreadsheet_Map","index":2,"n_rows":64,"n_cols":24,"rows_kept":64,"cut":false,"hidden":false,"merged":[[1,0,1,15],[11,23,11,24],[0,0,0,6],[63,1,63,23],[11,18,11,22],[11,12,11,17],[62,0,62,6],[11,7,11,11]]}
["©2001-2015 University of New Hampshire. All rights reserved."]
["UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"INPUTS",null,null,"EMISSIONS FACTORS ",null,null,null,null,"CALCULATIONS",null,null,null,null,null,"RESULTS",null,null,null,null,"GRAPHS"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"REFERENCE MODULE"]

{"sheet":"Input","index":3,"n_rows":66,"n_cols":124,"rows_kept":66,"cut":false,"hidden":false,"merged":[[6,110,6,114],[5,115,5,123],[7,115,7,119],[7,120,7,123],[7,101,7,102],[6,101,6,105],[6,106,6,109],[7,103,7,105],[7,107,7,109],[5,75,5,77],[6,75,6,77],[6,95,7,95],[7,88,7,89],[7,90,7,94],[6,88,6,94],[7,83,7,87],[7,78,7,82],[6,78,6,87],[7,2,8,2],[40,1,40,16],[39,1,39,7],[7,3,7,5],[7,6,7,10],[7,11,7,12],[6,96,7,100],[6,57,6,62],[7,57,7,62],[7,63,7,66],[6,3,6,12],[7,13,7,31],[6,13,6,46],[7,32,7,46],[6,47,6,55],[7,47,7,55],[7,67,7,74],[6,63,6,74]]}
[]
[null,null,"On this Worksheet: Enter data related to emissions.  If a column does not apply or the data is unavailable, leave it blank.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(SUM(BF11:BF36)>0,BF9=\"SELECT TYPE\"),\"green\", \"ok\")","v":"ok"},{"$f":"IF(AND(SUM(BG11:BG36)>0,BG9=\"SELECT TYPE\"),\"green\", \"ok\")","v":"ok"},"ok","ok","ok","ok"]
[null,null,"MODULE","Input"]
[null,null,"WORKSHEET","Input: Enter emissions source activity and institutional data"]
[null,null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null," "]
[null,null,"Fiscal Year","Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Air Travel",null,"Other",null,null,null,null,null,null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,"Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,null,"Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind",{"$f":"Other_Stationary","v":"Other"},"Electric Output","Steam Output","Electric Efficiency","Steam Efficiency","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Other_Transportation","v":"Other Fleet Fuel"},"Electric Fleet","HFC-134a","R-404a","HCFC-22","410A","HG-10","Other","Synthetic","% Nitrogen","Organic","% Nitrogen","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry",{"$f":"Other_Animal","v":"Other"},"CLICK TO SET eGRID SUBREGION","CLICK TO SET FUEL MIX","CLICK TO SET FUEL MIX","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Automobile","Carpool","Bus","Train","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",0,0.3,0.5,0.75,1,"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Other_Offset","v":"Other"},"Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Other_Offset","v":"Other"}]
[null,null,{"$f":"HLOOKUP(EF_ElectricMap!$D$30,EF_ElectricCO2!$C$6:$AE$39,ROW(G4),FALSE)","v":{"$error":"#N/A"}},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},"#","#","#","#","#","Square feet","Square feet","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","kWh","MMBtu","kWh","MMBtu","kWh","MMBtu","%","%","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","kWh","MMBtu","kWh","MMBtu","Gallons","Gallons","MMBtu","Gallons ","Gallons ","Gallons ","Gallons ","MMBtu ","MMBtu ","kWh","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds","%","Pounds","%","#","#","#","#","#","#","#","#","kWh                       ","MMBtu","MMBtu","Miles","Miles","Passenger Miles","Passenger Miles","Passenger Miles","Miles","Miles","Passenger Miles","Passenger Miles","Passenger Miles","Miles","Miles","Passenger Miles","Miles","Passenger Miles","Passenger Miles","Miles","Passenger Miles","Miles","Miles","Passenger Miles","Passenger Miles","Passenger Miles","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","Gallons","Gallons","lbs","lbs","lbs","lbs","lbs","Short Tons of Wet Organic Compost ","MT eCO2","MT eCO2","MT eCO2","MT eCO2","kWh","MT eCO2","MT eCO2","MT eCO2"]
[null,null,1990,{"$f":"Input_InflAdj!G11","v":0},{"$f":"Input_InflAdj!H11","v":0},{"$f":"Input_InflAdj!I11","v":0},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL11+Input_Commuter!BN11+Input_Commuter!CW11+Input_Commuter!CY11","v":0},{"$f":"Input_Commuter!BP11+Input_Commuter!DA11","v":0},{"$f":"Input_Commuter!BR11+Input_Commuter!DC11","v":0},{"$f":"Input_Commuter!BT11+Input_Commuter!DE11","v":0},{"$f":"Input_Commuter!BV11+Input_Commuter!DG11","v":0},{"$f":"Input_Commuter!AA11+Input_Commuter!AC11","v":0},{"$f":"Input_Commuter!AE11","v":0},{"$f":"Input_Commuter!AG11","v":0},{"$f":"Input_Commuter!AI11","v":0},{"$f":"Input_Commuter!AK11","v":0}]
[null,null,1991,{"$f":"Input_InflAdj!G12","v":0},{"$f":"Input_InflAdj!H12","v":0},{"$f":"Input_InflAdj!I12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL12+Input_Commuter!BN12+Input_Commuter!CW12+Input_Commuter!CY12","v":0},{"$f":"Input_Commuter!BP12+Input_Commuter!DA12","v":0},{"$f":"Input_Commuter!BR12+Input_Commuter!DC12","v":0},{"$f":"Input_Commuter!BT12+Input_Commuter!DE12","v":0},{"$f":"Input_Commuter!BV12+Input_Commuter!DG12","v":0},{"$f":"Input_Commuter!AA12+Input_Commuter!AC12","v":0},{"$f":"Input_Commuter!AE12","v":0},{"$f":"Input_Commuter!AG12","v":0},{"$f":"Input_Commuter!AI12","v":0},{"$f":"Input_Commuter!AK12","v":0}]
[null,null,1992,{"$f":"Input_InflAdj!G13","v":0},{"$f":"Input_InflAdj!H13","v":0},{"$f":"Input_InflAdj!I13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL13+Input_Commuter!BN13+Input_Commuter!CW13+Input_Commuter!CY13","v":0},{"$f":"Input_Commuter!BP13+Input_Commuter!DA13","v":0},{"$f":"Input_Commuter!BR13+Input_Commuter!DC13","v":0},{"$f":"Input_Commuter!BT13+Input_Commuter!DE13","v":0},{"$f":"Input_Commuter!BV13+Input_Commuter!DG13","v":0},{"$f":"Input_Commuter!AA13+Input_Commuter!AC13","v":0},{"$f":"Input_Commuter!AE13","v":0},{"$f":"Input_Commuter!AG13","v":0},{"$f":"Input_Commuter!AI13","v":0},{"$f":"Input_Commuter!AK13","v":0}]
[null,null,1993,{"$f":"Input_InflAdj!G14","v":0},{"$f":"Input_InflAdj!H14","v":0},{"$f":"Input_InflAdj!I14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL14+Input_Commuter!BN14+Input_Commuter!CW14+Input_Commuter!CY14","v":0},{"$f":"Input_Commuter!BP14+Input_Commuter!DA14","v":0},{"$f":"Input_Commuter!BR14+Input_Commuter!DC14","v":0},{"$f":"Input_Commuter!BT14+Input_Commuter!DE14","v":0},{"$f":"Input_Commuter!BV14+Input_Commuter!DG14","v":0},{"$f":"Input_Commuter!AA14+Input_Commuter!AC14","v":0},{"$f":"Input_Commuter!AE14","v":0},{"$f":"Input_Commuter!AG14","v":0},{"$f":"Input_Commuter!AI14","v":0},{"$f":"Input_Commuter!AK14","v":0}]
[null,null,1994,{"$f":"Input_InflAdj!G15","v":0},{"$f":"Input_InflAdj!H15","v":0},{"$f":"Input_InflAdj!I15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL15+Input_Commuter!BN15+Input_Commuter!CW15+Input_Commuter!CY15","v":0},{"$f":"Input_Commuter!BP15+Input_Commuter!DA15","v":0},{"$f":"Input_Commuter!BR15+Input_Commuter!DC15","v":0},{"$f":"Input_Commuter!BT15+Input_Commuter!DE15","v":0},{"$f":"Input_Commuter!BV15+Input_Commuter!DG15","v":0},{"$f":"Input_Commuter!AA15+Input_Commuter!AC15","v":0},{"$f":"Input_Commuter!AE15","v":0},{"$f":"Input_Commuter!AG15","v":0},{"$f":"Input_Commuter!AI15","v":0},{"$f":"Input_Commuter!AK15","v":0}]
[null,null,1995,{"$f":"Input_InflAdj!G16","v":0},{"$f":"Input_InflAdj!H16","v":0},{"$f":"Input_InflAdj!I16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL16+Input_Commuter!BN16+Input_Commuter!CW16+Input_Commuter!CY16","v":0},{"$f":"Input_Commuter!BP16+Input_Commuter!DA16","v":0},{"$f":"Input_Commuter!BR16+Input_Commuter!DC16","v":0},{"$f":"Input_Commuter!BT16+Input_Commuter!DE16","v":0},{"$f":"Input_Commuter!BV16+Input_Commuter!DG16","v":0},{"$f":"Input_Commuter!AA16+Input_Commuter!AC16","v":0},{"$f":"Input_Commuter!AE16","v":0},{"$f":"Input_Commuter!AG16","v":0},{"$f":"Input_Commuter!AI16","v":0},{"$f":"Input_Commuter!AK16","v":0}]
[null,null,1996,{"$f":"Input_InflAdj!G17","v":0},{"$f":"Input_InflAdj!H17","v":0},{"$f":"Input_InflAdj!I17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL17+Input_Commuter!BN17+Input_Commuter!CW17+Input_Commuter!CY17","v":0},{"$f":"Input_Commuter!BP17+Input_Commuter!DA17","v":0},{"$f":"Input_Commuter!BR17+Input_Commuter!DC17","v":0},{"$f":"Input_Commuter!BT17+Input_Commuter!DE17","v":0},{"$f":"Input_Commuter!BV17+Input_Commuter!DG17","v":0},{"$f":"Input_Commuter!AA17+Input_Commuter!AC17","v":0},{"$f":"Input_Commuter!AE17","v":0},{"$f":"Input_Commuter!AG17","v":0},{"$f":"Input_Commuter!AI17","v":0},{"$f":"Input_Commuter!AK17","v":0}]
[null,null,1997,{"$f":"Input_InflAdj!G18","v":0},{"$f":"Input_InflAdj!H18","v":0},{"$f":"Input_InflAdj!I18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL18+Input_Commuter!BN18+Input_Commuter!CW18+Input_Commuter!CY18","v":0},{"$f":"Input_Commuter!BP18+Input_Commuter!DA18","v":0},{"$f":"Input_Commuter!BR18+Input_Commuter!DC18","v":0},{"$f":"Input_Commuter!BT18+Input_Commuter!DE18","v":0},{"$f":"Input_Commuter!BV18+Input_Commuter!DG18","v":0},{"$f":"Input_Commuter!AA18+Input_Commuter!AC18","v":0},{"$f":"Input_Commuter!AE18","v":0},{"$f":"Input_Commuter!AG18","v":0},{"$f":"Input_Commuter!AI18","v":0},{"$f":"Input_Commuter!AK18","v":0}]
[null,null,1998,{"$f":"Input_InflAdj!G19","v":0},{"$f":"Input_InflAdj!H19","v":0},{"$f":"Input_InflAdj!I19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL19+Input_Commuter!BN19+Input_Commuter!CW19+Input_Commuter!CY19","v":0},{"$f":"Input_Commuter!BP19+Input_Commuter!DA19","v":0},{"$f":"Input_Commuter!BR19+Input_Commuter!DC19","v":0},{"$f":"Input_Commuter!BT19+Input_Commuter!DE19","v":0},{"$f":"Input_Commuter!BV19+Input_Commuter!DG19","v":0},{"$f":"Input_Commuter!AA19+Input_Commuter!AC19","v":0},{"$f":"Input_Commuter!AE19","v":0},{"$f":"Input_Commuter!AG19","v":0},{"$f":"Input_Commuter!AI19","v":0},{"$f":"Input_Commuter!AK19","v":0}]
[null,null,1999,{"$f":"Input_InflAdj!G20","v":0},{"$f":"Input_InflAdj!H20","v":0},{"$f":"Input_InflAdj!I20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL20+Input_Commuter!BN20+Input_Commuter!CW20+Input_Commuter!CY20","v":0},{"$f":"Input_Commuter!BP20+Input_Commuter!DA20","v":0},{"$f":"Input_Commuter!BR20+Input_Commuter!DC20","v":0},{"$f":"Input_Commuter!BT20+Input_Commuter!DE20","v":0},{"$f":"Input_Commuter!BV20+Input_Commuter!DG20","v":0},{"$f":"Input_Commuter!AA20+Input_Commuter!AC20","v":0},{"$f":"Input_Commuter!AE20","v":0},{"$f":"Input_Commuter!AG20","v":0},{"$f":"Input_Commuter!AI20","v":0},{"$f":"Input_Commuter!AK20","v":0}]
[null,null,2000,{"$f":"Input_InflAdj!G21","v":0},{"$f":"Input_InflAdj!H21","v":0},{"$f":"Input_InflAdj!I21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL21+Input_Commuter!BN21+Input_Commuter!CW21+Input_Commuter!CY21","v":0},{"$f":"Input_Commuter!BP21+Input_Commuter!DA21","v":0},{"$f":"Input_Commuter!BR21+Input_Commuter!DC21","v":0},{"$f":"Input_Commuter!BT21+Input_Commuter!DE21","v":0},{"$f":"Input_Commuter!BV21+Input_Commuter!DG21","v":0},{"$f":"Input_Commuter!AA21+Input_Commuter!AC21","v":0},{"$f":"Input_Commuter!AE21","v":0},{"$f":"Input_Commuter!AG21","v":0},{"$f":"Input_Commuter!AI21","v":0},{"$f":"Input_Commuter!AK21","v":0}]
[null,null,2001,{"$f":"Input_InflAdj!G22","v":0},{"$f":"Input_InflAdj!H22","v":0},{"$f":"Input_InflAdj!I22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL22+Input_Commuter!BN22+Input_Commuter!CW22+Input_Commuter!CY22","v":0},{"$f":"Input_Commuter!BP22+Input_Commuter!DA22","v":0},{"$f":"Input_Commuter!BR22+Input_Commuter!DC22","v":0},{"$f":"Input_Commuter!BT22+Input_Commuter!DE22","v":0},{"$f":"Input_Commuter!BV22+Input_Commuter!DG22","v":0},{"$f":"Input_Commuter!AA22+Input_Commuter!AC22","v":0},{"$f":"Input_Commuter!AE22","v":0},{"$f":"Input_Commuter!AG22","v":0},{"$f":"Input_Commuter!AI22","v":0},{"$f":"Input_Commuter!AK22","v":0}]
[null,null,2002,{"$f":"Input_InflAdj!G23","v":0},{"$f":"Input_InflAdj!H23","v":0},{"$f":"Input_InflAdj!I23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL23+Input_Commuter!BN23+Input_Commuter!CW23+Input_Commuter!CY23","v":0},{"$f":"Input_Commuter!BP23+Input_Commuter!DA23","v":0},{"$f":"Input_Commuter!BR23+Input_Commuter!DC23","v":0},{"$f":"Input_Commuter!BT23+Input_Commuter!DE23","v":0},{"$f":"Input_Commuter!BV23+Input_Commuter!DG23","v":0},{"$f":"Input_Commuter!AA23+Input_Commuter!AC23","v":0},{"$f":"Input_Commuter!AE23","v":0},{"$f":"Input_Commuter!AG23","v":0},{"$f":"Input_Commuter!AI23","v":0},{"$f":"Input_Commuter!AK23","v":0}]
[null,null,2003,{"$f":"Input_InflAdj!G24","v":0},{"$f":"Input_InflAdj!H24","v":0},{"$f":"Input_InflAdj!I24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL24+Input_Commuter!BN24+Input_Commuter!CW24+Input_Commuter!CY24","v":0},{"$f":"Input_Commuter!BP24+Input_Commuter!DA24","v":0},{"$f":"Input_Commuter!BR24+Input_Commuter!DC24","v":0},{"$f":"Input_Commuter!BT24+Input_Commuter!DE24","v":0},{"$f":"Input_Commuter!BV24+Input_Commuter!DG24","v":0},{"$f":"Input_Commuter!AA24+Input_Commuter!AC24","v":0},{"$f":"Input_Commuter!AE24","v":0},{"$f":"Input_Commuter!AG24","v":0},{"$f":"Input_Commuter!AI24","v":0},{"$f":"Input_Commuter!AK24","v":0}]
[null,null,2004,{"$f":"Input_InflAdj!G25","v":0},{"$f":"Input_InflAdj!H25","v":0},{"$f":"Input_InflAdj!I25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input_Commuter!BL25+Input_Commuter!BN25+Input_Commuter!CW25+Input_Commuter!CY25","v":0},{"$f":"Input_Commuter!BP25+Input_Commuter!DA25","v":0},{"$f":"Input_Commuter!BR25+Input_Commuter!DC25","v":0},{"$f":"Input_Commuter!BT25+Input_Commuter!DE25","v":0},{"$f":"Input_Commuter!BV25+Input_Commuter!DG25","v":0},{"$f":"Input_Commuter!AA25+Input_Commuter!AC25","v":0},{"$f":"Input_Commuter!AE25","v":0},{"$f":"Input_Commuter!AG25","v":0},{"$f":"Input_Commuter!AI25","v":0},{"$f":"Input_Commuter!AK25","v":0}]
[null,null,2005,{"$f":"Input_InflAdj!G26","v":0},{"$f":"Input_InflAdj!H26","v":0},{"$f":"Input_InflAdj!I26","v":0},8960,3002,3989,693.5,1671,3009254,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47725,121510,null,null,null,null,null,null,null,null,null,null,null,null,26879,45417,null,null,null,null,null,null,null,null,260,1.4379999999999999,114,0,0,0,4409,0.18,4409,0.1,null,null,null,null,null,null,null,null,54636650,null,null,178183.5099318329,8098541.5402514795,786558.20557445008,1460750.9532096933,0,1476177.3803444782,3818255.4234164124,1301180.6331540802,4024305.0693366705,190389.20086843247,4155034,null,null,null,null,null,null,8367793,null,null,null,null,null,null,null,null,1088,null,null,null,null,null,131232.4,null,null,null,null,null,null,null,null,null,2166768]
[null,null,2006,{"$f":"Input_InflAdj!G27","v":0},{"$f":"Input_InflAdj!H27","v":0},{"$f":"Input_InflAdj!I27","v":0},8901,3137,4255,705,1741.5,3344729,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7006,129626,null,null,null,null,null,null,null,null,null,null,null,null,22284,44274,null,null,null,null,null,null,null,null,128,0,25.844000000000001,0,0,0,4409,0.18,4409,0.1,null,null,null,null,null,null,null,null,58356677,null,null,184949.2344522021,8383391.1365615586,819553.86132957821,1522028.599612074,0,1477258.0372847009,3821050.6323647406,1302133.181201777,4027251.1198998736,190528.57802865823,4155034,null,null,null,null,null,null,10758526,null,null,null,null,null,null,null,null,1078,null,null,null,null,null,150878,null,null,null,null,null,null,null,null,null,2166768]
[null,null,2007,{"$f":"Input_InflAdj!G28","v":0},{"$f":"Input_InflAdj!H28","v":0},{"$f":"Input_InflAdj!I28","v":0},8845,3038,4168,708,1764,3344729,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,129553,null,null,null,null,null,null,null,null,null,null,null,null,24813,51748,null,null,null,null,null,null,null,null,217.0625,0,37,0,0,0,4409,0.18,4409,0.1,null,null,null,null,null,null,null,null,54882694,null,null,187116.27202779666,8473855.2035578061,830228.92642682558,1541853.7205069617,0,1462489.0591016544,3782849.4434042545,1289115.0245499182,3986988.4288694193,188623.75683890574,4155034,null,null,null,null,null,null,10829684,null,null,null,null,null,null,null,null,1027,null,null,null,null,null,88259.6,null,35521.200000000004,null,null,null,null,null,null,null,2166768]
[null,null,2008,{"$f":"Input_InflAdj!G29","v":0},{"$f":"Input_InflAdj!H29","v":0},{"$f":"Input_InflAdj!I29","v":0},8930,2939,3909,736.5,1764,3344729,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,134693,null,null,null,null,null,null,null,null,null,null,null,null,19923,52887,null,null,null,null,1110,null,null,null,90,0,13,0,0,0,1148,1,2010,1,null,null,null,null,null,null,null,null,52497778.899999999,null,null,188251.38110471974,8561721.0543270372,830228.92642682558,1541853.7205069617,0,1467532.1248226948,3795893.7518297872,1293560.2487725043,4000736.6648310381,189274.18358662611,3422799,null,null,null,null,null,null,12301951,null,null,null,null,null,null,null,null,1028,null,null,null,null,null,124025.2,null,64308.4,null,null,null,null,null,null,null,2166768]
[null,null,2009,{"$f":"Input_InflAdj!G30","v":0},{"$f":"Input_InflAdj!H30","v":0},{"$f":"Input_InflAdj!I30","v":0},9239,2944,3936,890,1790,3348813,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,147077,null,null,null,null,null,null,null,null,null,null,null,null,19421,51694,null,null,null,null,834,null,null,null,313,232,13,0,0,0,913,1,2275,1,null,null,null,null,null,null,null,null,53202416,null,null,196569.16513992334,9117760.1819975972,842359.68221915199,1564382.2669784254,0,1511478.8403917593,3909565.5823951364,1332297.2027121817,4120542.7210680009,194942.18810247502,4887268,null,null,null,null,null,null,11179742,null,null,null,null,null,null,null,null,1055,null,null,null,null,null,117343.2,null,77064,null,null,null,null,null,null,null,11000000]
[null,null,2010,{"$f":"Input_InflAdj!G31","v":0},{"$f":"Input_InflAdj!H31","v":0},{"$f":"Input_InflAdj!I31","v":0},9654,3051,4151,981.5,1827.5,3331157,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,145102,null,null,null,null,null,null,null,null,null,null,null,null,16315,51319,null,null,null,null,330,null,null,null,270,0,24.75,0,0,0,378.38,1,2338.34,1,null,null,null,null,null,null,null,null,53785927.333333299,null,null,456187.20705628954,10840009.61164706,646264.55075112381,1611933.1331209813,720945.24663268612,1578368.0685011467,7058784.1921994062,926581.07655852905,2825244.1725085834,97124.778337193842,3787527,null,null,null,null,null,null,12489496,null,null,null,null,null,null,null,null,942.27000000000021,null,null,null,null,null,158444,122876,3614,null,54210,99,null,null,null,null,27890496.333333332]
[null,null,2011,{"$f":"Input_InflAdj!G32","v":0},{"$f":"Input_InflAdj!H32","v":0},{"$f":"Input_InflAdj!I32","v":0},9911,3136,4148,1019,1858.5,3542614,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,145687.1,null,null,null,null,null,null,null,null,null,null,null,null,15730,50956,null,null,null,null,0,null,null,null,810,0,92.5,0,0,0,405,1,1525,1,null,null,null,null,null,null,null,null,55564592,null,null,441872.8789672557,10614570.90254993,736962.70639697986,1872454.9216410778,378064.71819041262,741816.18671926379,4944434.7972229449,1235390.654598468,1803997.005968391,39864.730141653228,4699478,null,null,null,null,null,null,13522823,null,null,null,null,null,null,null,null,448.44999999999993,null,null,null,null,97107995.064523801,110864,162760,1716,null,39780,591,null,null,null,null,55564592]
[null,null,2012,{"$f":"Input_InflAdj!G33","v":0},{"$f":"Input_InflAdj!H33","v":0},{"$f":"Input_InflAdj!I33","v":0},9985,2995,4141,1084.5,1962.5,3461570,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,116131.90150000001,null,null,null,null,null,null,null,null,null,null,null,null,16918,52477,null,null,null,null,0,null,null,null,0,null,321,0,0,0,282.25600000000003,1,10.4,1,null,null,null,null,null,null,null,null,52295226,null,null,335328.72336231131,9783547.8370220158,892689.95367149124,1934034.266266783,586837.92433994985,1943987.7993703999,7384569.6141258748,1314455.8772829676,3949276.7711789487,357470.73745292681,5307787,null,null,null,null,null,null,11781590,null,null,null,null,null,null,null,null,559,null,null,null,null,103754911.65666699,178367.62399999998,195053.95999999996,1728.2,15.6,91674.4,556,null,null,null,null,52295226]
[null,null,2013,{"$f":"Input_InflAdj!G34","v":0},{"$f":"Input_InflAdj!H34","v":0},{"$f":"Input_InflAdj!I34","v":0},10154,3011,4063,1113,1986.5,3460193,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,135319.79494136613,null,null,null,null,null,null,null,null,null,null,null,null,16912,40599,0,0,9127,3621,0,0,905,null,585,0,0,14.5,14.5,0,164.16,1,120,0.24,null,null,null,null,null,null,null,null,48722357.750643119,null,null,269490.4616505694,10440398.177212877,656661.32100218139,1748502.8105040402,507565.98839677381,1586941.5620697751,5022103.0669001713,1483637.3801680079,3367723.2076788396,375409.02243333205,6802920,null,44185,null,null,null,null,12732348,null,null,null,null,null,null,null,null,1029,null,null,null,null,89926892.323809505,118265.60000000001,146667.80000000002,728,0,104004,742,null,4500,null,null,48722357.750643119]
[null,null,2014,{"$f":"Input_InflAdj!G35","v":0},{"$f":"Input_InflAdj!H35","v":0},{"$f":"Input_InflAdj!I35","v":0},11781,0,0,1153.5,1931.5,3867013,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,122496.76637596554,null,null,null,null,null,null,null,null,null,null,null,null,18933,9439,0,0,8942,30574,0,0,9682,null,675,9,218.5,0,0,0,423.5,1,100,1,null,null,null,null,null,null,null,null,55546402.414540276,null,null,613398.25638614257,9713932.2198041659,607959.09340780124,1746145.8606131305,230092.10509937504,1137045.8023722153,7624951.9244175814,1133672.9274706701,2687366.8995927498,323031.67415507499,6443063,null,47147,null,null,null,null,12723356,null,null,null,null,null,null,null,null,1029,null,null,null,null,111296148.50328681,89547.858841109075,86099.000000000015,2132,311.90749851924971,65496.4,742,null,4500,null,null,55546402.414540276]
[null,null,2015,{"$f":"Input_InflAdj!G36","v":0},{"$f":"Input_InflAdj!H36","v":0},{"$f":"Input_InflAdj!I36","v":0},12036,0,0,1185,1895,3867013,241718,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,141055.64177399999,null,null,null,null,null,null,null,null,null,null,null,null,19361,10832,0,0,18170.7,26876,0,0,778.9,null,500,0,0,0,0,0,66.222000000000008,1,321,1,null,null,null,null,null,null,null,null,49822590.555926032,null,null,607196.68347476842,9628346.038951626,598674.67826923658,1724570.0322974396,230527.10089055196,1137045.8023722153,7624951.9244175814,1133672.9274706701,2687366.8995927498,323031.67415507499,6649390.2656419985,null,33791.675341999995,null,null,null,null,13083274.697585532,null,null,null,null,null,null,null,null,1245,null,null,null,null,108644932.81194033,89547.858841109075,86099.000000000015,2132,311.90749851924971,65496.4,574.14,null,0,null,null,55000000]
[null,null,null,"  data for the categories that differ in the",null,"ACUPCC Reporting Worksheet.  ",null,"  For guidance reference the ",null,"ACUPCC Implementation Guide (pdf)."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EF_Electric!C6=\"Other\",\"SELECT STATE\",EF_Electric!C6)","v":"Maryland"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX40=0,\"SELECT EGRID!\",\"ok\")","v":"ok"}]
[null,"©2001-2015 University of New Hampshire. All rights reserved.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_ElectricMap!D30","v":"MAAC"}]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_ElectricMap!D32","v":"RFCE"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3500 Nebraska Ave. NW",326171.59999999998,0,{"$f":"SUMPRODUCT(DA46:DA64,DB46:DB64)","v":0},null,"3500 Nebraska Ave. NW",260338.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4629 Rockwood Pkwy",40397.400000000009,0,null,null,"4629 Rockwood Pkwy",35908.80000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4745 Massachusetts Ave",44137.900000000009,0,null,null,"4745 Massachusetts Ave",32916.399999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Brandywine",694984.9,0,null,null,"Brandywine",698725.39999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Capital Hall",636633.1,0,null,null,"Capital Hall",1038362.8000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Congressional Hall",2075229.4000000001,0,null,null,"Congressional Hall",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dunblane",51618.9,0,null,null,"Dunblane",118199.80000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Federal Hall",1294212.9999999998,0,null,null,"Federal Hall",58351.799999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Group Fa, PS",1387725.5,0,null,null,"Group Fa, PS",1389221.6999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Group KB, LH, BT, WCB MH",12624935.600000003,0,null,null,"Group KB, LH, BT, WCB MH",12477559.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Group MK, OS, RH, and Reeves Gate",83596434.500000015,0,null,null,"Group MK, OS, RH, and Reeves Gate",61662142.500000015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Group WCL, NHAVE & 2",3853463.1,0,null,null,"Group WCL, NHAVE & 2",3557963.5999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Katzen",5365373.2,0,null,null,"Katzen",5886798.9000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"MCB, Fletcher Gate ",1348076.2,0,null,null,"MCB, Fletcher Gate ",1006194.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nebraska Hall",1864265.2,0,null,null,"Nebraska Hall",1961518.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Presidents House",143635.20000000004,0,null,null,"Presidents House",141390.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Rockwood",36578.740298507466,0,null,null,"Rockwood",46248.211940298504]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIS & 2",559578.80000000005,0,null,null,"SIS & 2",565563.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Watkins/Jacobs Field",4820756.4000000004,0,null,null,"Watkins/Jacobs Field",17707527]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DF46:DF64)","v":108644932.81194033}]

{"sheet":"Input_InflAdj","index":4,"n_rows":86,"n_cols":9,"rows_kept":86,"cut":false,"hidden":true,"merged":[[84,0,84,5],[85,0,85,15],[7,2,7,4],[7,6,7,8]]}
[]
[null,"On this Worksheet: Original budget values, and values adjusted for inflation"]
[null,"MODULE","Input"]
[null,"WORKSHEET","Inflation Adjustment: Enter your budget values in the left-hand columns and they will be adjusted for inflation."]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[]
[null,null,"Budget",null,null,"Conversion","Budget Adjusted for Inflation"]
[null,"Fiscal Year","Operating Budget","Research Dollars","Energy Budget","Deflator","Operating Budget","Research Dollars","Energy Budget"]
[null,null,"$","$","$","$ (2005)","$","$","$"]
[null,{"$f":"Input!C11","v":1990},null,null,null,0.72199999999999998,{"$f":"C11/$F11","v":0},{"$f":"D11/$F11","v":0},{"$f":"E11/$F11","v":0}]
[null,{"$f":"Input!C12","v":1991},null,null,null,0.74726000000000004,{"$f":"C12/$F12","v":0},0,0]
[null,{"$f":"Input!C13","v":1992},null,null,null,0.76444000000000001,0,0,0]
[null,{"$f":"Input!C14","v":1993},null,null,null,0.78210000000000002,0,0,0]
[null,{"$f":"Input!C15","v":1994},null,null,null,0.79871999999999999,0,0,0]
[null,{"$f":"Input!C16","v":1995},null,null,null,0.81506000000000001,0,0,0]
[null,{"$f":"Input!C17","v":1996},null,null,null,0.83050999999999997,0,0,0]
[null,{"$f":"Input!C18","v":1997},null,null,null,0.84433000000000002,0,0,0]
[null,{"$f":"Input!C19","v":1998},null,null,null,0.85370000000000001,0,0,0]
[null,{"$f":"Input!C20","v":1999},null,null,null,0.86604999999999999,0,0,0]
[null,{"$f":"Input!C21","v":2000},null,null,null,0.88492000000000004,0,0,0]
[null,{"$f":"Input!C22","v":2001},null,null,null,0.90615000000000001,0,0,0]
[null,{"$f":"Input!C23","v":2002},null,null,null,0.92196999999999996,0,0,0]
[null,{"$f":"Input!C24","v":2003},null,null,null,0.94159000000000004,0,0,0]
[null,{"$f":"Input!C25","v":2004},null,null,null,0.96833000000000002,0,0,0]
[null,{"$f":"Input!C26","v":2005},null,null,null,1,{"$f":"C26/$F26","v":0},{"$f":"D26/$F26","v":0},{"$f":"E26/$F26","v":0}]
[null,{"$f":"Input!C27","v":2006},null,null,null,1.0315300000000001,0,0,0]
[null,{"$f":"Input!C28","v":2007},null,null,null,1.05887,0,0,0]
[null,{"$f":"Input!C29","v":2008},null,null,null,1.0810500000000001,0,0,0]
[null,{"$f":"Input!C30","v":2009},null,null,null,1.10057,0,0,0]
[null,{"$f":"Input!C31","v":2010},null,null,null,1.1215299999999999,0,0,0]
[null,{"$f":"Input!C32","v":2011},null,null,null,1.1336900000000001,{"$f":"C32/$F32","v":0},0,0]
[null,{"$f":"Input!C33","v":2012},null,null,null,1.153875,0,0,0]
[null,{"$f":"Input!C34","v":2013},null,null,null,1.1710689999999999,0,0,0]
[null,{"$f":"Input!C35","v":2014},null,null,null,1.192421,0,0,0]
[null,{"$f":"Input!C36","v":2015},null,null,null,1.210988,0,0,0]
[null,{"$f":"'Linear Projection'!B11","v":2016},null,null,null,1.2296210000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B12","v":2017},null,null,null,1.2476039999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B13","v":2018},null,null,null,1.266705,0,0,0]
[null,{"$f":"'Linear Projection'!B14","v":2019},null,null,null,1.286367,0,0,0]
[null,{"$f":"'Linear Projection'!B15","v":2020},null,null,null,1.3068949999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B16","v":2021},null,null,null,1.3283290000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B17","v":2022},null,null,null,1.3505529999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B18","v":2023},null,null,null,1.3735790000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B19","v":2024},null,null,null,1.3972960000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B20","v":2025},null,null,null,1.421298,0,0,0]
[null,{"$f":"'Linear Projection'!B21","v":2026},null,null,null,1.445899,0,0,0]
[null,{"$f":"'Linear Projection'!B22","v":2027},null,null,null,1.4712229999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B23","v":2028},null,null,null,1.4973289999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B24","v":2029},null,null,null,1.524715,0,0,0]
[null,{"$f":"'Linear Projection'!B25","v":2030},null,null,null,1.553321,0,0,0]
[null,{"$f":"'Linear Projection'!B26","v":2031},null,null,null,1.584095,0,0,0]
[null,{"$f":"'Linear Projection'!B27","v":2032},null,null,null,1.6159030000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B28","v":2033},null,null,null,1.6490610000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B29","v":2034},null,null,null,1.6833849999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B30","v":2035},null,null,null,1.7185870000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B31","v":2036},null,null,null,1.7554670000000001,0,0,0]
[null,{"$f":"'Linear Projection'!B32","v":2037},null,null,null,1.79325,0,0,0]
[null,{"$f":"'Linear Projection'!B33","v":2038},null,null,null,1.8318509999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B34","v":2039},null,null,null,1.8718999999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B35","v":2040},null,null,null,1.9131089999999999,0,0,0]
[null,{"$f":"'Linear Projection'!B36","v":2041},null,null,null,{"$f":"F61+$F$84","v":1.9336559400696864},{"$f":"C62/$F62","v":0},0,0]
[null,{"$f":"'Linear Projection'!B37","v":2042},null,null,null,{"$f":"F62+$F$84","v":1.9542028801393729},0,0,0]
[null,{"$f":"'Linear Projection'!B38","v":2043},null,null,null,1.9747498202090594,0,0,0]
[null,{"$f":"'Linear Projection'!B39","v":2044},null,null,null,1.9952967602787459,0,0,0]
[null,{"$f":"'Linear Projection'!B40","v":2045},null,null,null,2.0158437003484324,0,0,0]
[null,{"$f":"'Linear Projection'!B41","v":2046},null,null,null,2.0363906404181189,0,0,0]
[null,{"$f":"'Linear Projection'!B42","v":2047},null,null,null,2.0569375804878054,0,0,0]
[null,{"$f":"'Linear Projection'!B43","v":2048},null,null,null,2.0774845205574919,0,0,0]
[null,{"$f":"'Linear Projection'!B44","v":2049},null,null,null,2.0980314606271784,0,0,0]
[null,{"$f":"'Linear Projection'!B45","v":2050},null,null,null,2.1185784006968649,0,0,0]
[null,{"$f":"'Linear Projection'!B46","v":2051},null,null,null,2.1391253407665514,0,0,0]
[null,{"$f":"'Linear Projection'!B47","v":2052},null,null,null,2.1596722808362379,0,0,0]
[null,{"$f":"'Linear Projection'!B48","v":2053},null,null,null,2.1802192209059243,0,0,0]
[null,{"$f":"'Linear Projection'!B49","v":2054},null,null,null,2.2007661609756108,0,0,0]
[null,{"$f":"'Linear Projection'!B50","v":2055},null,null,null,2.2213131010452973,0,0,0]
[null,{"$f":"'Linear Projection'!B51","v":2056},null,null,null,2.2418600411149838,0,0,0]
[null,{"$f":"'Linear Projection'!B52","v":2057},null,null,null,2.2624069811846703,0,0,0]
[null,{"$f":"'Linear Projection'!B53","v":2058},null,null,null,2.2829539212543568,0,0,0]
[null,{"$f":"'Linear Projection'!B54","v":2059},null,null,null,2.3035008613240433,0,0,0]
[null,{"$f":"'Linear Projection'!B55","v":2060},null,null,null,2.3240478013937298,0,0,0]
[null,"Source:",null,null,null,{"$f":"Reference!B25","v":19}]
[null,"Source 2:",null,null,null,{"$f":"Reference!B26","v":20}]
[null,null,null,null,"Slope",{"$f":"SLOPE(F11:F51,B11:B51)","v":2.0546940069686406E-2}]
["©2001-2015 University of New Hampshire. All rights reserved."]
["UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"Input_Commuter","index":5,"n_rows":85,"n_cols":126,"rows_kept":85,"cut":false,"hidden":false,"merged":[[6,113,6,125],[7,113,7,125],[8,113,8,114],[8,115,8,116],[8,117,8,118],[8,119,8,120],[8,121,8,122],[8,123,8,125],[8,36,8,38],[7,39,7,41],[7,43,7,50],[7,100,7,112],[8,100,8,101],[7,51,7,57],[8,63,8,64],[8,65,8,66],[7,63,7,75],[8,67,8,68],[8,69,8,70],[8,71,8,72],[8,73,8,75],[8,102,8,103],[8,104,8,105],[8,106,8,107],[83,1,83,29],[84,1,84,29],[8,30,8,31],[8,32,8,33],[8,34,8,35],[8,26,8,27],[8,28,8,29],[7,2,7,4],[7,6,7,13],[7,14,7,20],[6,26,6,38],[7,26,7,38],[6,2,6,25],[7,21,7,25],[8,110,8,112],[7,58,7,62],[7,95,7,99],[8,108,8,109],[6,76,6,99],[6,100,6,112],[6,39,6,62],[7,76,7,78],[7,80,7,87],[7,88,7,94],[6,63,6,75]]}
[]
[null,"On this Worksheet: Estimates of commuter miles traveled for faculty, staff, and students."]
[null,"MODULE","Input"]
[null,"WORKSHEET","Commuter Traffic"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"STUDENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary - Students",null,null,null,null,null,null,null,null,null,null,null,null,"FACULTY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary - Faculty",null,null,null,null,null,null,null,null,null,null,null,null,"STAFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary - Staff",null,null,null,null,null,null,null,null,null,null,null,null,"Summary - Faculty and Staff"]
[null,null,"1) Trips / Week",null,null,"2) Weeks / Year  ","3) Trip Distribution (% Trips by Mode)",null,null,null,null,null,null,null,"4) Trip Distance (Miles per One-Way Trip for Each Mode)",null,null,null,null,null,null,"Fuel Efficiencies Used in Calculations",null,null,null,null,"Summary - Students",null,null,null,null,null,null,null,null,null,null,null,null,"1) Trips / Week",null,null,"2) Weeks / Year  ","3) Trip Distribution (% Trips by Mode)",null,null,null,null,null,null,null,"4) Trip Distance (Miles per One-Way Trip for Each Mode)",null,null,null,null,null,null,"Fuel Efficiencies Used in Calculations",null,null,null,null,"Summary - Faculty",null,null,null,null,null,null,null,null,null,null,null,null,"1) Trips / Week",null,null,"2) Weeks / Year  ","3) Trip Distribution (% Trips by Mode)",null,null,null,null,null,null,null,"4) Trip Distance (Miles per One-Way Trip for Each Mode)",null,null,null,null,null,null,"Fuel Efficiencies Used in Calculations",null,null,null,null,"Summary - Staff",null,null,null,null,null,null,null,null,null,null,null,null,"Summary - Faculty and Staff"]
[null,"Fiscal Year","Students Commuters","One-Way Trips / Week","Total Commuter Trips / Week","Weeks / Year  ","Bike","Walk","Drive Alone","Carpool","Bus","Light Rail","Commuter Rail","Total","Bike","Walk","Drive Alone","Carpool","Bus","Light Rail","Commuter Rail","Automobile Fuel Efficiency","Bus fuel efficiency","Light rail fuel efficiency","Commuter rail fuel efficiency - diesel","Commuter rail fuel efficiency - electric","Biking",null,"Walking",null,"Automobile Commuting",null,"Bus Commuting",null,"Light Rail Commuting",null,"Commuter Rail Commuting",null,null,"Faculty Commuters","One-Way Trips / Week","Total Commuter Trips / Week","Weeks / Year  ","Bike","Walk","Drive Alone","Carpool","Bus","Light Rail","Commuter Rail","Total","Bike","Walk","Drive Alone","Carpool","Bus","Light Rail","Commuter Rail","Automobile Fuel Efficiency","Bus fuel efficiency","Light rail fuel efficiency","Commuter rail fuel efficiency - diesel","Commuter rail fuel efficiency - electric","Biking",null,"Walking",null,"Automobile Commuting",null,"Bus Commuting",null,"Light Rail Commuting",null,"Commuter Rail Commuting",null,null,"Staff Commuters","One-Way Trips / Week","Total Commuter Trips / Week","Weeks / Year  ","Bike","Walk","Drive Alone","Carpool","Bus","Light Rail","Commuter Rail","Total","Bike","Walk","Drive Alone","Carpool","Bus","Light Rail","Commuter Rail","Automobile Fuel Efficiency","Bus fuel efficiency","Light rail fuel efficiency","Commuter rail fuel efficiency - diesel","Commuter rail fuel efficiency - electric","Biking",null,"Walking",null,"Automobile Commuting",null,"Bus Commuting",null,"Light Rail Commuting",null,"Commuter Rail Commuting",null,null,"Biking",null,"Walking",null,"Automobile Commuting",null,"Bus Commuting",null,"Light Rail Commuting",null,"Commuter Rail Commuting"]
[null,null,"#","#","#","#","%","%","%","%","%","%","%","%","Passenger Miles","Passenger Miles","Vehicle Miles","Vehicle Miles","Passenger Miles","Passenger Miles","Passenger Miles","MPG","MPG / Passenger","Passenger Miles / kWh","Passenger Miles / Gallon","Passenger Miles / kWh","Total Miles","Fuel Consumed","Total Miles","Fuel Consumed","Total Miles","Gallons Gasoline","Total Miles","Gallons Diesel","Total Miles","kWh","Total Miles","Gallons Diesel","kWh","#","#","#","#","%","%","%","%","%","%","%","%","Passenger Miles","Passenger Miles","Vehicle Miles","Vehicle Miles","Passenger Miles","Passenger Miles","Passenger Miles","MPG","MPG / Passenger","Passenger Miles / kWh","Passenger Miles / Gallon","Passenger Miles / kWh","Total Miles","Fuel Consumed","Total Miles","Fuel Consumed","Total Miles","Gallons Gasoline","Total Miles","Gallons Diesel","Total Miles","kWh","Total Miles","Gallons Diesel","kWh","#","#","#","#","%","%","%","%","%","%","%","%","Passenger Miles","Passenger Miles","Vehicle Miles","Vehicle Miles","Passenger Miles","Passenger Miles","Passenger Miles","MPG","MPG / Passenger","Passenger Miles / kWh","Passenger Miles / Gallon","Passenger Miles / kWh","Total Miles","Fuel Consumed","Total Miles","Fuel Consumed","Total Miles","Gallons Gasoline","Total Miles","Gallons Diesel","Total Miles","kWh","Total Miles","Gallons Diesel","kWh","Total Miles","Fuel Consumed","Total Miles","Fuel Consumed","Total Miles","Gallons Gasoline","Total Miles","Gallons Diesel","Total Miles","kWh","Total Miles","Gallons Diesel","kWh"]
[null,{"$f":"Input!C11","v":1990},null,null,{"$f":"C11*D11","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(G11:M11)","v":0},null,null,null,null,null,null,null,20.924613482955593,37.256437438626591,3.4836786829406758,134.43176856931342,5.7765089722675365,{"$f":"E11*F11*G11*O11","v":0},{"$f":"0","v":0},{"$f":"E11*F11*H11*P11","v":0},{"$f":"0","v":0},{"$f":"((E11*F11*I11*Q11)+(E11*F11*J11*R11)/2)","v":0},{"$f":"AE11/V11","v":0},{"$f":"E11*F11*K11*S11","v":0},{"$f":"AG11/W11","v":0},{"$f":"E11*F11*L11*T11","v":0},{"$f":"AI11/X11","v":0},{"$f":"E11*F11*M11*U11","v":0},{"$f":"AK11/Y11","v":0},{"$f":"AK11/Z11","v":0},null,null,{"$f":"AN11*AO11","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AR11:AX11)","v":0},null,null,null,null,null,null,null,20.924613482955593,37.256437438626591,3.4836786829406758,134.43176856931342,5.7765089722675365,{"$f":"AP11*AQ11*AR11*AZ11","v":0},{"$f":"0","v":0},{"$f":"AP11*AQ11*AS11*BA11","v":0},{"$f":"0","v":0},{"$f":"((AP11*AQ11*AT11*BB11)+(AP11*AQ11*AU11*BC11)/2)","v":0},{"$f":"BP11/BG11","v":0},{"$f":"AP11*AQ11*AV11*BD11","v":0},{"$f":"BR11/BH11","v":0},{"$f":"AP11*AQ11*AW11*BE11","v":0},{"$f":"BT11/BI11","v":0},{"$f":"AP11*AQ11*AX11*BF11","v":0},{"$f":"BV11/BJ11","v":0},{"$f":"BV11/BK11","v":0},null,null,{"$f":"BY11*BZ11","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(CC11:CI11)","v":0},null,null,null,null,null,null,null,20.924613482955593,37.256437438626591,3.4836786829406758,134.43176856931342,5.7765089722675365,{"$f":"CA11*CB11*CC11*CK11","v":0},{"$f":"0","v":0},{"$f":"CA11*CB11*CD11*CL11","v":0},{"$f":"0","v":0},{"$f":"((CA11*CB11*CE11*CM11)+(CA11*CB11*CF11*CN11)/2)","v":0},{"$f":"DA11/CR11","v":0},{"$f":"CA11*CB11*CG11*CO11","v":0},{"$f":"DC11/CS11","v":0},{"$f":"CA11*CB11*CH11*CP11","v":0},{"$f":"DE11/CT11","v":0},{"$f":"CA11*CB11*CI11*CQ11","v":0},{"$f":"DG11/CU11","v":0},{"$f":"DG11/CV11","v":0},{"$f":"BL11+CW11","v":0},{"$f":"BM11+CX11","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C12","v":1991},null,null,{"$f":"C12*D12","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(G12:M12)","v":0},null,null,null,null,null,null,null,21.764626506480241,36.815213463649997,3.2935831913685405,135.21126760563379,5.9273607748184016,{"$f":"E12*F12*G12*O12","v":0},{"$f":"0","v":0},{"$f":"E12*F12*H12*P12","v":0},{"$f":"0","v":0},{"$f":"((E12*F12*I12*Q12)+(E12*F12*J12*R12)/2)","v":0},{"$f":"AE12/V12","v":0},{"$f":"E12*F12*K12*S12","v":0},{"$f":"AG12/W12","v":0},{"$f":"E12*F12*L12*T12","v":0},{"$f":"AI12/X12","v":0},{"$f":"E12*F12*M12*U12","v":0},{"$f":"AK12/Y12","v":0},{"$f":"AK12/Z12","v":0},null,null,{"$f":"AN12*AO12","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AR12:AX12)","v":0},null,null,null,null,null,null,null,21.764626506480241,36.815213463649997,3.2935831913685405,135.21126760563379,5.9273607748184016,{"$f":"AP12*AQ12*AR12*AZ12","v":0},{"$f":"0","v":0},{"$f":"AP12*AQ12*AS12*BA12","v":0},{"$f":"0","v":0},{"$f":"((AP12*AQ12*AT12*BB12)+(AP12*AQ12*AU12*BC12)/2)","v":0},{"$f":"BP12/BG12","v":0},{"$f":"AP12*AQ12*AV12*BD12","v":0},{"$f":"BR12/BH12","v":0},{"$f":"AP12*AQ12*AW12*BE12","v":0},{"$f":"BT12/BI12","v":0},{"$f":"AP12*AQ12*AX12*BF12","v":0},{"$f":"BV12/BJ12","v":0},{"$f":"BV12/BK12","v":0},null,null,{"$f":"BY12*BZ12","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(CC12:CI12)","v":0},null,null,null,null,null,null,null,21.764626506480241,36.815213463649997,3.2935831913685405,135.21126760563379,5.9273607748184016,{"$f":"CA12*CB12*CC12*CK12","v":0},{"$f":"0","v":0},{"$f":"CA12*CB12*CD12*CL12","v":0},{"$f":"0","v":0},{"$f":"((CA12*CB12*CE12*CM12)+(CA12*CB12*CF12*CN12)/2)","v":0},{"$f":"DA12/CR12","v":0},{"$f":"CA12*CB12*CG12*CO12","v":0},{"$f":"DC12/CS12","v":0},{"$f":"CA12*CB12*CH12*CP12","v":0},{"$f":"DE12/CT12","v":0},{"$f":"CA12*CB12*CI12*CQ12","v":0},{"$f":"DG12/CU12","v":0},{"$f":"DG12/CV12","v":0},{"$f":"BL12+CW12","v":0},{"$f":"BM12+CX12","v":0},{"$f":"BN12+CY12","v":0},{"$f":"BO12+CZ12","v":0},{"$f":"BP12+DA12","v":0},{"$f":"BQ12+DB12","v":0},{"$f":"BR12+DC12","v":0},{"$f":"BS12+DD12","v":0},{"$f":"BT12+DE12","v":0},{"$f":"BU12+DF12","v":0},{"$f":"BV12+DG12","v":0},{"$f":"BW12+DH12","v":0},{"$f":"BX12+DI12","v":0}]
[null,{"$f":"Input!C13","v":1992},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.601376751657451,34.348508316034653,3.2275071633237826,133.20958672271661,6.512455516014235,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.601376751657451,34.348508316034653,3.2275071633237826,133.20958672271661,6.512455516014235,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.601376751657451,34.348508316034653,3.2275071633237826,133.20958672271661,6.512455516014235,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C14","v":1993},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.120957371928704,35.166915621634764,3.1227578475336322,116.11953284476124,5.8026755852842813,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.120957371928704,35.166915621634764,3.1227578475336322,116.11953284476124,5.8026755852842813,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.120957371928704,35.166915621634764,3.1227578475336322,116.11953284476124,5.8026755852842813,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C15","v":1994},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.27562814164239,33.327198335055854,2.9305144088338269,129.17609046849756,6.427652733118971,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.27562814164239,33.327198335055854,2.9305144088338269,129.17609046849756,6.427652733118971,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.27562814164239,33.327198335055854,2.9305144088338269,129.17609046849756,6.427652733118971,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C16","v":1995},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.692973960270315,32.570222944543389,2.8254269449715368,130.72434352403909,6.579409417398244,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.692973960270315,32.570222944543389,2.8254269449715368,130.72434352403909,6.579409417398244,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.692973960270315,32.570222944543389,2.8254269449715368,130.72434352403909,6.579409417398244,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C17","v":1996},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.783552961488784,32.251707116589102,2.7766126818556129,134.93730610134438,6.6541832669322707,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.783552961488784,32.251707116589102,2.7766126818556129,134.93730610134438,6.6541832669322707,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.783552961488784,32.251707116589102,2.7766126818556129,134.93730610134438,6.6541832669322707,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C18","v":1997},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.033270381940536,33.378266425066123,2.7851216814159292,127.19360708916845,6.3291338582677161,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.033270381940536,33.378266425066123,2.7851216814159292,127.19360708916845,6.3291338582677161,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.033270381940536,33.378266425066123,2.7851216814159292,127.19360708916845,6.3291338582677161,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C19","v":1998},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.145254222443668,33.595023023077054,2.9279082468596394,125.78034682080924,6.7005388760585074,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.145254222443668,33.595023023077054,2.9279082468596394,125.78034682080924,6.7005388760585074,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.145254222443668,33.595023023077054,2.9279082468596394,125.78034682080924,6.7005388760585074,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C20","v":1999},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.971652634399852,33.913450278615613,2.937911076032623,120.07396753647011,6.6308623298033282,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.971652634399852,33.913450278615613,2.937911076032623,120.07396753647011,6.6308623298033282,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,21.971652634399852,33.913450278615613,2.937911076032623,120.07396753647011,6.6308623298033282,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C21","v":2000},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.46478154957466,32.504180590287767,2.660262645914397,132.76285690078794,6.862773722627737,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.46478154957466,32.504180590287767,2.660262645914397,132.76285690078794,6.862773722627737,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.46478154957466,32.504180590287767,2.660262645914397,132.76285690078794,6.862773722627737,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C22","v":2001},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.737804927674553,33.071257790619434,2.5017717930545715,132.23644119439365,7.0516986706056137,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.737804927674553,33.071257790619434,2.5017717930545715,132.23644119439365,7.0516986706056137,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.737804927674553,33.071257790619434,2.5017717930545715,132.23644119439365,7.0516986706056137,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C23","v":2002},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.595623554386417,32.796852207562253,2.4870021464345338,130.46522162889343,7.1244377811094459,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.595623554386417,32.796852207562253,2.4870021464345338,130.46522162889343,7.1244377811094459,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.595623554386417,32.796852207562253,2.4870021464345338,130.46522162889343,7.1244377811094459,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C24","v":2003},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.815093004998459,31.865167918806698,2.595698405026583,132.27886637883316,6.9117859725235,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.815093004998459,31.865167918806698,2.595698405026583,132.27886637883316,6.9117859725235,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22.815093004998459,31.865167918806698,2.595698405026583,132.27886637883316,6.9117859725235,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C25","v":2004},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,23.22098641549584,30.626801262125621,2.4854850129808828,134.98798594424923,6.7073844030365768,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,23.22098641549584,30.626801262125621,2.4854850129808828,134.98798594424923,6.7073844030365768,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,23.22098641549584,30.626801262125621,2.4854850129808828,134.98798594424923,6.7073844030365768,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Input!C26","v":2005},8196,10.497959183673469,86041.273469387757,30,0,0.36879432624113473,0.21635933806146571,3.6879432624113473E-2,0.17021276595744683,0.1893144208037825,1.8439716312056736E-2,0.99999999999999989,null,1.5506944444444444,6.3,6.3,2.9615384615384617,8.235294117647058,4,22.936838050718539,31.689058787058286,2.4837520165936851,123.48463122767683,6.3834231805929917,0,{"$f":"0","v":0},1476177.3803444782,{"$f":"0","v":0},3818255.4234164124,166468.25578021634,1301180.6331540802,41060.879778653398,4024305.0693366705,1620252.3611257134,190389.20086843247,1541.8048300877153,29825.564666816615,694,8.0538461538461537,5589.3692307692309,30,null,0.05,0.95,0,0,0,0,1,null,3.24,13.2,13.2,0,0,0,22.936838050718539,31.689058787058286,2.4837520165936851,123.48463122767683,6.3834231805929917,0,{"$f":"0","v":0},27164.334461538467,{"$f":"0","v":0},2102720.7046153843,91674.392955375675,0,0,0,0,0,0,0,1621,10.758247422680414,17439.119072164951,50,null,6.1855670103092786E-2,0.54123711340206193,0.1134020618556701,0.15463917525773196,0.12886597938144331,0,1.0000000000000002,null,2.8,11.5,11.5,5.833333333333333,13,0,22.936838050718539,31.689058787058286,2.4837520165936851,123.48463122767683,6.3834231805929917,0,{"$f":"0","v":0},151019.17547029443,{"$f":"0","v":0},5995820.8356360951,261405.72743191448,786558.20557445008,24821.128669674406,1460750.9532096933,588122.70446106151,0,0,0,0,0,178183.5099318329,0,8098541.5402514795,353080.12038729014,786558.20557445008,24821.128669674406,1460750.9532096933,588122.70446106151,0,0,0]
[null,{"$f":"Input!C27","v":2006},8202,10.497959183673469,86104.26122448979,30,0,0.36879432624113473,0.21635933806146571,3.6879432624113473E-2,0.17021276595744683,0.1893144208037825,1.8439716312056736E-2,0.99999999999999989,null,1.5506944444444444,6.3,6.3,2.9615384615384617,8.235294117647058,4,23.423226804411193,30.887821236795574,2.5369560211835136,131.81933842239187,7.0101488497970239,0,{"$f":"0","v":0},1477258.0372847009,{"$f":"0","v":0},3821050.6323647406,163130.83864453461,1302133.181201777,42156.847879273257,4027251.1198998736,1587434.3450467554,190528.57802865823,1445.376530552315,27178.963258986278,705,8.0538461538461537,5677.9615384615381,30,null,0.05,0.95,0,0,0,0,1,null,3.24,13.2,13.2,0,0,0,23.423226804411193,30.887821236795574,2.5369560211835136,131.81933842239187,7.0101488497970239,0,{"$f":"0","v":0},27594.893076923083,{"$f":"0","v":0},2136049.1307692304,91193.632226920919,0,0,0,0,0,0,0,1689,10.758247422680414,18170.679896907219,50,null,6.1855670103092786E-2,0.54123711340206193,0.1134020618556701,0.15463917525773196,0.12886597938144331,0,1.0000000000000002,null,2.8,11.5,11.5,5.833333333333333,13,0,23.423226804411193,30.887821236795574,2.5369560211835136,131.81933842239187,7.0101488497970239,0,{"$f":"0","v":0},157354.34137527901,{"$f":"0","v":0},6247342.0057923282,266715.68601367058,819553.86132957821,26533.236353792174,1522028.599612074,599942.83972728602,0,0,0,0,0,184949.2344522021,0,8383391.1365615586,357909.3182405915,819553.86132957821,26533.236353792174,1522028.599612074,599942.83972728602,0,0,0]
[null,{"$f":"Input!C28","v":2007},8120,10.497959183673469,85243.428571428565,30,0,0.36879432624113473,0.21635933806146571,3.6879432624113473E-2,0.17021276595744683,0.1893144208037825,1.8439716312056736E-2,0.99999999999999989,null,1.5506944444444444,6.3,6.3,2.9615384615384617,8.235294117647058,4,24.126650329341675,31.760123727584183,2.5755826859045503,138.20322180916978,6.3261486103233127,0,{"$f":"0","v":0},1462489.0591016544,{"$f":"0","v":0},3782849.4434042545,156791.32377542416,1289115.0245499182,40589.105873989429,3986988.4288694193,1547994.7317122067,188623.75683890574,1364.8289408141031,29816.523205145775,708,8.0538461538461537,5702.123076923077,30,null,0.05,0.95,0,0,0,0,1,null,3.24,13.2,13.2,0,0,0,24.126650329341675,31.760123727584183,2.5755826859045503,138.20322180916978,6.3261486103233127,0,{"$f":"0","v":0},27712.318153846158,{"$f":"0","v":0},2145138.7015384617,88911.584171701077,0,0,0,0,0,0,0,1711,10.758247422680414,18407.361340206189,50,null,6.1855670103092786E-2,0.54123711340206193,0.1134020618556701,0.15463917525773196,0.12886597938144331,0,1.0000000000000002,null,2.8,11.5,11.5,5.833333333333333,13,0,24.126650329341675,31.760123727584183,2.5755826859045503,138.20322180916978,6.3261486103233127,0,{"$f":"0","v":0},159403.95387395049,{"$f":"0","v":0},6328716.5020193448,262312.27359077951,830228.92642682558,26140.607434276408,1541853.7205069617,598642.6795556203,0,0,0,0,0,187116.27202779666,0,8473855.2035578061,351223.85776248062,830228.92642682558,26140.607434276408,1541853.7205069617,598642.6795556203,0,0,0]
[null,{"$f":"Input!C29","v":2008},8148,10.497959183673469,85537.371428571423,30,0,0.36879432624113473,0.21635933806146571,3.6879432624113473E-2,0.17021276595744683,0.1893144208037825,1.8439716312056736E-2,0.99999999999999989,null,1.5506944444444444,6.3,6.3,2.9615384615384617,8.235294117647058,4,24.255588465167765,32.355773005202046,2.5624594067980082,132.32335329341316,6.4313154831199073,0,{"$f":"0","v":0},1467532.1248226948,{"$f":"0","v":0},3795893.7518297872,156495.63634709915,1293560.2487725043,39979.271969936563,4000736.6648310381,1561287.8214645628,189274.18358662611,1430.3913774534601,29430.088460659212,737,8.0538461538461537,5935.6846153846154,30,null,0.05,0.95,0,0,0,0,1,null,3.24,13.2,13.2,0,0,0,24.255588465167765,32.355773005202046,2.5624594067980082,132.32335329341316,6.4313154831199073,0,{"$f":"0","v":0},28847.427230769237,{"$f":"0","v":0},2233004.5523076924,92061.446190612871,0,0,0,0,0,0,0,1711,10.758247422680414,18407.361340206189,50,null,6.1855670103092786E-2,0.54123711340206193,0.1134020618556701,0.15463917525773196,0.12886597938144331,0,1.0000000000000002,null,2.8,11.5,11.5,5.833333333333333,13,0,24.255588465167765,32.355773005202046,2.5624594067980082,132.32335329341316,6.4313154831199073,0,{"$f":"0","v":0},159403.95387395049,{"$f":"0","v":0},6328716.5020193448,260917.87099322275,830228.92642682558,25659.375416354425,1541853.7205069617,601708.54469598306,0,0,0,0,0,188251.38110471974,0,8561721.0543270372,352979.31718383561,830228.92642682558,25659.375416354425,1541853.7205069617,601708.54469598306,0,0,0]
[null,{"$f":"Input!C30","v":2009},8392,10.497959183673469,88098.873469387749,30,0,0.36879432624113473,0.21635933806146571,3.6879432624113473E-2,0.17021276595744683,0.1893144208037825,1.8439716312056736E-2,0.99999999999999989,null,1.5506944444444444,6.3,6.3,2.9615384615384617,8.235294117647058,4,24.174774920539654,31.931899920524913,2.7117214532871974,118.23157894736842,6.3101123595505619,0,{"$f":"0","v":0},1511478.8403917593,{"$f":"0","v":0},3909565.5823951364,161720.86793964091,1332297.2027121817,41723.079617189302,4120542.7210680009,1519530.2290627989,194942.18810247502,1648.8165838439393,30893.615992023282,890,8.0538461538461537,7167.9230769230771,30,null,0.05,0.95,0,0,0,0,1,null,3.24,13.2,13.2,0,0,0,24.174774920539654,31.931899920524913,2.7117214532871974,118.23157894736842,6.3101123595505619,0,{"$f":"0","v":0},34836.106153846158,{"$f":"0","v":0},2696572.6615384612,111544.89216143095,0,0,0,0,0,0,0,1736,10.758247422680414,18676.3175257732,50,null,6.1855670103092786E-2,0.54123711340206193,0.1134020618556701,0.15463917525773196,0.12886597938144331,0,1.0000000000000002,null,2.8,11.5,11.5,5.833333333333333,13,0,24.174774920539654,31.931899920524913,2.7117214532871974,118.23157894736842,6.3101123595505619,0,{"$f":"0","v":0},161733.05898607717,{"$f":"0","v":0},6421187.5204591369,265615.19358773815,842359.68221915199,26379.87981660018,1564382.2669784254,576896.37152151205,0,0,0,0,0,196569.16513992334,0,9117760.1819975972,377160.08574916911,842359.68221915199,26379.87981660018,1564382.2669784254,576896.37152151205,0,0,0]
[null,{"$f":"Input!C31","v":2010},8588,10.497959183673469,90156.473469387754,30,0,0.37632570586668274,0.29499833354830457,1.6709991270116031E-2,0.10379120737372882,0.19620485936824802,1.1969902572919779E-2,1,null,1.5506944444444444,8.6032584269662902,8.6032584269662902,3.3006896551724139,5.3238775510204084,3,24.170169641796043,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},1578368.0685011467,{"$f":"0","v":0},7058784.1921994062,292045.28957848391,926581.07655852905,29017.411393142604,2825244.1725085834,1062222.3856293685,97124.778337193842,832.44706097355765,16050.508246453683,959,8.5949997570338788,8242.6047669954896,30,null,0.1535060012634239,0.61907770056854083,4.421983575489577E-2,4.421983575489577E-2,0.12634238787113078,1.2634238787113077E-2,1,null,3.24,12.84298076923077,12.84298076923077,3.0185714285714282,9.15421052631579,50,24.170169641796043,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},122986.11974385768,{"$f":"0","v":0},2036276.2235354963,84247.49406865082,33006.867730880869,1033.6643861790697,285993.20021083072,107526.41571931365,156208.55528102635,1338.8483862600383,25814.490881000955,1804,10.849914462429266,19573.245690222397,50.000000000000007,null,0.12159494670351363,0.53954467693117514,8.88274772996447E-2,0.10198710356625873,0.13488616923279378,1.315962626661403E-2,1,null,2.8,15.404659685863875,15.404659685863875,6.1441935483870971,10.044390243902438,43.85,24.170169641796043,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},333201.08731243183,{"$f":"0","v":0},8803733.3881115634,364239.61927382537,613257.68302024296,19205.173652259207,1325939.9329101506,498520.83315208962,564736.69135165971,4840.3034425211226,93326.451568781733,0,0,456187.20705628954,0,10840009.61164706,448487.11334247619,646264.55075112381,20238.838038438276,1611933.1331209813,606047.24887140328,720945.24663268612,6179.1518287811614,119140.94244978268]
[null,{"$f":"Input!C32","v":2011},8120,7.800569800569801,63340.626780626786,30.000000000000004,0,0.25174825174825177,0.29370629370629375,1.7482517482517484E-2,0.25174825174825177,0.17832167832167833,6.9930069930069939E-3,1.0000000000000002,null,1.5506944444444444,8.6032584269662919,8.6032584269662919,2.5824637681159426,5.3238775510204084,3,24.170169641796043,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},741816.18671926379,{"$f":"0","v":0},4944434.7972229449,204567.64973104809,1235390.654598468,38688.291572791575,1803997.005968391,678258.54557785508,39864.730141653228,341.67673801748032,6587.9087791567827,1019,7.6178308823529406,7762.5696691176463,30,null,0.16250000000000001,0.61250000000000004,4.3749999999999997E-2,5.6250000000000001E-2,0.1125,1.2500000000000001E-2,1,null,3.24,13.709677419354838,13.709677419354838,5,11.666666666666666,50,24.170169641796043,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},122609.78792371323,{"$f":"0","v":0},2025349.8937594506,83795.435604106518,65496.681583180143,2051.1363791755075,305651.18072150729,114917.33334614863,145548.18129595587,1247.4793541275599,24052.793984626882,1840,10.60759493670886,19517.974683544304,50,null,0.11683848797250858,0.52920962199312716,8.5910652920962186E-2,0.11683848797250858,0.13745704467353953,1.374570446735395E-2,1,null,2.8,15.382530120481928,15.382530120481928,5.8888888888888893,11.68,17.333333333333332,24.170169641796043,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},319263.09104354249,{"$f":"0","v":0},8589221.00879048,355364.53140724543,671466.02481379977,21028.063675666246,1566803.7409195704,589079.70634440763,232516.53689445672,1992.876700254126,38424.886591809707,0,0,441872.8789672557,0,10614570.90254993,439159.96701135195,736962.70639697986,23079.200054841753,1872454.9216410778,703997.03969055624,378064.71819041262,3240.3560543816857,62477.680576436585]
[null,{"$f":"Input!C33","v":2012},11482.5,8.6991051454138706,99887.474832214764,30,0,0.41636603488293994,0.256135815119309,2.6961664749400944E-2,0.12132749137230424,0.17525082087110613,3.9581730049397055E-3,1,null,1.5580663615560641,9.14,9.14,3.6153846153846154,7.5201277955271566,30.137931034482758,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},1943987.7993703999,{"$f":"0","v":0},7384569.6141258748,305187.26855629438,1314455.8772829676,41164.349147858658,3949276.7711789487,1484831.0224696544,357470.73745292681,3063.8470416233931,59074.389847609855,1030,7.6674239695579551,7897.4466886446935,30,null,0.11562804284323271,0.66327896786757545,4.2112950340798441E-2,5.2641187925998048E-2,0.1052823758519961,2.1056475170399221E-2,0.99999999999999989,null,2.6137566137566139,11.093437152391546,11.093437152391546,3.9534883720930232,9.5777777777777775,73.117647058823536,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},71603.834001424912,{"$f":"0","v":0},1798635.3241302741,74333.458872153962,49307.627299761189,1544.1495001074977,238906.73378992785,89823.06137594083,364767.24865673861,3126.3847319117194,60280.186300915884,1928,10.60759493670886,20451.443037974685,50,null,0.10417906893677818,0.51916894868436714,8.1438266460292896E-2,0.12215739969043933,0.16287653292058579,1.0179783307536612E-2,1,null,2.475578406169666,13.946813001266356,13.946813001266356,6.7516629711751666,10.177705977382876,21.333333333333332,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},263724.88936088642,{"$f":"0","v":0},7984912.5128917415,329998.05903500406,843382.32637173007,26411.90560132089,1695127.5324768552,637326.29873714736,222070.67568321124,1903.3462363137105,36698.639341799768,0,0,335328.72336231131,0,9783547.8370220158,404331.51790715801,892689.95367149124,27956.055101428388,1934034.266266783,727149.36011308816,586837.92433994985,5029.7309682254299,96978.825642715645]
[null,{"$f":"Input!C34","v":2013},11659.5,7.176094441711756,83669.673143138221,30,0,0.44896840084995543,0.23490300911645762,4.4279936938789496E-2,0.11851394886558365,0.14785112070738227,5.4835835218315166E-3,1,null,1.4081724119899837,7.4091558015383434,11.758507575867673,4.9873399366982216,9.0744945008388864,27.274130630493165,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},1586941.5620697751,{"$f":"0","v":0},5022103.0669001713,207551.96273911471,1483637.3801680079,46462.546352100027,3367723.2076788396,1266181.1728023796,375409.02243333205,3217.5943434602304,62038.809390536851,1113,6.8864864864864863,7664.659459459459,30,null,0.14521193092621665,0.64403453689167978,3.2574568288854001E-2,5.6907378335949763E-2,0.11224489795918367,9.0266875981161697E-3,1,null,2.5611530535929914,14.977684889644024,13.173848808502482,3.5834985193712963,10.102503905596432,65.652173913043484,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},85516.90045946998,{"$f":"0","v":0},2267370.1163989888,93705.189169901918,46891.046639086744,1468.4702994746178,260741.2571531063,98032.305632277799,136267.29729729731,1167.9337969567875,22519.066879091712,1986.5,9.0065445026178015,17891.500654450261,50,null,0.11451823862810638,0.50864699898270604,9.2719081528847558E-2,0.10332800465048685,0.16799883737828805,1.278883883156518E-2,1,null,1.7958248730964463,16.70994910386662,13.734984085094066,6.5967713799993026,9.8994321249760571,32.454545454545453,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},183973.56119109943,{"$f":"0","v":0},8173028.060813888,337772.44173342298,609770.27436309459,19095.959710532341,1487761.5533509338,559361.78608055611,371298.69109947648,3182.3650920058126,61359.550110884615,0,0,269490.4616505694,0,10440398.177212877,431477.63090332493,656661.32100218139,20564.430010006959,1748502.8105040402,657394.09171283385,507565.98839677381,4350.2988889626004,83878.616989976319]
[null,{"$f":"Input!C35","v":2014},8483,8.0353139013452921,68163.567825112113,30,0,0.32667859648201691,0.31536787729499477,5.2938920220453684E-2,0.13656794671543601,0.16089937390345591,7.5472853836427321E-3,1,null,1.7020946601469704,11.27406979074628,6.5461440194320675,4.0594334573238031,8.1676861355653898,20.930556094509431,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},1137045.8023722153,{"$f":"0","v":0},7624951.9244175814,315121.71626558877,1133672.9274706701,35502.833539258885,2687366.8995927498,1010383.9189984695,323031.67415507499,2768.67316822264,53383.108189872153,1153.5,6.8812877263581491,7937.5653923541249,30,null,0.1266508924489724,0.66852541206376004,3.3530259872701057E-2,4.3514736836817225E-2,0.11880648450961774,8.9722142681315578E-3,1.0000000000000002,null,3.8679012314478554,13.06082041927378,10.353131587058307,4.6040315506535192,8.7373789439223852,48.451612903225808,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},116652.00316402882,{"$f":"0","v":0},2120535.3462924026,87636.846022022335,47707.122603102383,1494.0270613975465,247189.42531486409,92937.149863109691,103518.13671889881,887.24391596481223,17107.052757390215,1931.5,9.7235682819383253,18781.072136563875,50,null,0.13395426589381348,0.51944339322128952,6.8884308883546547E-2,0.10269754449396541,0.16920775285395739,5.812734653427608E-3,0.99999999999999989,null,3.949004842467227,14.425812057281153,17.212344707518206,5.8094223085790873,9.433619776575016,23.188545750636681,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},496746.25322211371,{"$f":"0","v":0},7593396.8735117633,313817.61862709135,560251.97080469888,17545.21253665163,1498956.4352982664,563570.78660682787,126573.96838047623,1084.8532143700925,20917.180538873992,0,0,613398.25638614257,0,9713932.2198041659,401454.46464911371,607959.09340780124,19039.239598049178,1746145.8606131305,656507.93646993756,230092.10509937504,1972.0971303349047,38024.23329626421]
[null,{"$f":"Input!C36","v":2015},8483,8.0353139013452921,68163.567825112113,30,0,0.32667859648201691,0.31536787729499477,5.2938920220453684E-2,0.13656794671543601,0.16089937390345591,7.5472853836427321E-3,1,null,1.7020946601469704,11.27406979074628,6.5461440194320675,4.0594334573238031,8.1676861355653898,20.930556094509431,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},1137045.8023722153,{"$f":"0","v":0},7624951.9244175814,315121.71626558877,1133672.9274706701,35502.833539258885,2687366.8995927498,1010383.9189984695,323031.67415507499,2768.67316822264,53383.108189872153,1185,6.8812877263581491,8154.3259557344063,30,null,0.1266508924489724,0.66852541206376004,3.3530259872701057E-2,4.3514736836817225E-2,0.11880648450961774,8.9722142681315578E-3,1.0000000000000002,null,3.8679012314478554,13.06082041927378,10.353131587058307,4.6040315506535192,8.7373789439223852,48.451612903225808,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},119837.55851701269,{"$f":"0","v":0},2178443.3336423901,90030.049879580809,49009.917888752774,1534.8262399272585,253939.72171487985,95475.095438045057,106345.02991928485,911.47294357893577,17574.215446473689,1895,9.7235682819383253,18426.161894273126,50,null,0.13395426589381348,0.51944339322128952,6.8884308883546547E-2,0.10269754449396541,0.16920775285395739,5.812734653427608E-3,0.99999999999999989,null,3.949004842467227,14.425812057281153,17.212344707518206,5.8094223085790873,9.433619776575016,23.188545750636681,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},487359.12495775579,{"$f":"0","v":0},7449902.7053092364,307887.33486841212,549664.76038048381,17213.656617631292,1470630.3105825598,552920.85975663399,124182.07097126711,1064.352493518677,20521.903764517843,0,0,607196.68347476842,0,9628346.038951626,397917.38474799291,598674.67826923658,18748.482857558549,1724570.0322974396,648395.95519467909,230527.10089055196,1975.8254370976128,38096.119210991528]
[null,{"$f":"'Linear Projection'!B11","v":2016},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B12","v":2017},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B13","v":2018},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B14","v":2019},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B15","v":2020},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B16","v":2021},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B17","v":2022},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B18","v":2023},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B19","v":2024},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B20","v":2025},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B21","v":2026},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.051196438508625,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B22","v":2027},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B23","v":2028},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B24","v":2029},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.67381974248927,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B25","v":2030},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B26","v":2031},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B27","v":2032},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B28","v":2033},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B29","v":2034},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.659748288805476,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B30","v":2035},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B31","v":2036},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B32","v":2037},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B33","v":2038},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B34","v":2039},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B35","v":2040},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B36","v":2041},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B37","v":2042},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B38","v":2043},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B39","v":2044},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B40","v":2045},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B41","v":2046},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B42","v":2047},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B43","v":2048},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B44","v":2049},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B45","v":2050},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B46","v":2051},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B47","v":2052},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B48","v":2053},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B49","v":2054},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B50","v":2055},null,null,{"$f":"C76*D76","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(G76:M76)","v":0},null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,{"$f":"E76*F76*G76*O76","v":0},{"$f":"0","v":0},{"$f":"E76*F76*H76*P76","v":0},{"$f":"0","v":0},{"$f":"((E76*F76*I76*Q76)+(E76*F76*J76*R76)/2)","v":0},{"$f":"AE76/V76","v":0},{"$f":"E76*F76*K76*S76","v":0},{"$f":"AG76/W76","v":0},{"$f":"E76*F76*L76*T76","v":0},{"$f":"AI76/X76","v":0},{"$f":"E76*F76*M76*U76","v":0},{"$f":"AK76/Y76","v":0},{"$f":"AK76/Z76","v":0},null,null,{"$f":"AN76*AO76","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AR76:AX76)","v":0},null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,{"$f":"AP76*AQ76*AR76*AZ76","v":0},{"$f":"0","v":0},{"$f":"AP76*AQ76*AS76*BA76","v":0},{"$f":"0","v":0},{"$f":"((AP76*AQ76*AT76*BB76)+(AP76*AQ76*AU76*BC76)/2)","v":0},{"$f":"BP76/BG76","v":0},{"$f":"AP76*AQ76*AV76*BD76","v":0},{"$f":"BR76/BH76","v":0},{"$f":"AP76*AQ76*AW76*BE76","v":0},{"$f":"BT76/BI76","v":0},{"$f":"AP76*AQ76*AX76*BF76","v":0},{"$f":"BV76/BJ76","v":0},{"$f":"BV76/BK76","v":0},null,null,{"$f":"BY76*BZ76","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(CC76:CI76)","v":0},null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,{"$f":"CA76*CB76*CC76*CK76","v":0},{"$f":"0","v":0},{"$f":"CA76*CB76*CD76*CL76","v":0},{"$f":"0","v":0},{"$f":"((CA76*CB76*CE76*CM76)+(CA76*CB76*CF76*CN76)/2)","v":0},{"$f":"DA76/CR76","v":0},{"$f":"CA76*CB76*CG76*CO76","v":0},{"$f":"DC76/CS76","v":0},{"$f":"CA76*CB76*CH76*CP76","v":0},{"$f":"DE76/CT76","v":0},{"$f":"CA76*CB76*CI76*CQ76","v":0},{"$f":"DG76/CU76","v":0},{"$f":"DG76/CV76","v":0},{"$f":"BL76+CW76","v":0},{"$f":"BM76+CX76","v":0},{"$f":"BN76+CY76","v":0},{"$f":"BO76+CZ76","v":0},{"$f":"BP76+DA76","v":0},{"$f":"BQ76+DB76","v":0},{"$f":"BR76+DC76","v":0},{"$f":"BS76+DD76","v":0},{"$f":"BT76+DE76","v":0},{"$f":"BU76+DF76","v":0},{"$f":"BV76+DG76","v":0},{"$f":"BW76+DH76","v":0},{"$f":"BX76+DI76","v":0}]
[null,{"$f":"'Linear Projection'!B51","v":2056},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B52","v":2057},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B53","v":2058},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B54","v":2059},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Linear Projection'!B55","v":2060},null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,24.196846903407859,31.931899920524913,2.65974828880548,116.673819742489,6.0511964385086197,0,{"$f":"0","v":0},0,{"$f":"0","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total Commuter Trips / Week = Number of Commuters * One-Way Trips / Week",null,null,null,null,null,null,null,null,"Total % Mode Splits = Sum of all % Trips Made by Each Mode",null,null,null,null,null,null,null,3,3,35,35,35,"Total Distance = Total Trips / Week * Weeks / Year * % Trips by Bike * Miles / Trip","Assuming bikers do not use any fuel.","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Foot * Miles / Trip","Assuming pedestrians do not use any fuel.","Total Distance = ((Total Trips / Week * Weeks / Year * % Trips Driven Alone * Miles / Trip) + (Total Trips / Week * Weeks / Year * % Carpool * Miles / Trip % Carpool)/2)","Fuel Consumption = Total Distance / Fuel Efficiency","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Bus * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Light Rail * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Commuter Rail * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Fuel Consumption = Total Distance / Fuel Efficiency",null,null,"Total Commuter Trips / Week = Number of Commuters * One-Way Trips / Week",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,35,35,35,"Total Distance = Total Trips / Week * Weeks / Year * % Trips by Bike * Miles / Trip","Assuming bikers do not use any fuel.","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Foot * Miles / Trip","Assuming pedestrians do not use any fuel.","Total Distance = ((Total Trips / Week * Weeks / Year * % Trips Driven Alone * Miles / Trip) + (Total Trips / Week * Weeks / Year * % Carpool * Miles / Trip % Carpool)/2)","Fuel Consumption = Total Distance / Fuel Efficiency","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Bus * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Light Rail * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Commuter Rail * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Fuel Consumption = Total Distance / Fuel Efficiency",null,null,"Total Commuter Trips / Week = Number of Commuters * One-Way Trips / Week",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,35,35,35,"Total Distance = Total Trips / Week * Weeks / Year * % Trips by Bike * Miles / Trip","Assuming bikers do not use any fuel.","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Foot * Miles / Trip","Assuming pedestrians do not use any fuel.","Total Distance = ((Total Trips / Week * Weeks / Year * % Trips Driven Alone * Miles / Trip) + (Total Trips / Week * Weeks / Year * % Carpool * Miles / Trip % Carpool)/2)","Fuel Consumption = Total Distance / Fuel Efficiency","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Bus * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Light Rail * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Total Distance = Total Trips / Week * Weeks / Year * % Trips by Commuter Rail * Miles / Trip","Fuel Consumption = Total Distance / Fuel Efficiency","Fuel Consumption = Total Distance / Fuel Efficiency"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"CustFuelMix","index":6,"n_rows":84,"n_cols":14,"rows_kept":84,"cut":false,"hidden":true,"merged":[[82,1,82,6],[83,1,83,16]]}
[]
[null,"On this Worksheet: If you know the exact fuel mix of your electric utility, enter it on this sheet."]
[null,"MODULE","Input"]
[null,"WORKSHEET","Custom Fuel Mix"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Fiscal Year","Total Electricity Purchased","Net Purchased","Coal","Natural Gas","Distillate Oil (#1-#4)","Residual Oil (#5-#6)","Nuclear","Waste to Energy","Hydro-Electric","Biomass","Renewable (wind, solar)","Total Percentage"]
[null,null,"(kWh)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)"]
[null,1990,{"$f":"Input!BX11","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:M9)","v":0}]
[null,1991,{"$f":"Input!BX12","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,1992,{"$f":"Input!BX13","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,1993,{"$f":"Input!BX14","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,1994,{"$f":"Input!BX15","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,1995,{"$f":"Input!BX16","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,1996,{"$f":"Input!BX17","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,1997,{"$f":"Input!BX18","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,1998,{"$f":"Input!BX19","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,1999,{"$f":"Input!BX20","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,2000,{"$f":"Input!BX21","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,2001,{"$f":"Input!BX22","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,2002,{"$f":"Input!BX23","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,2003,{"$f":"Input!BX24","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,2004,{"$f":"Input!BX25","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,2005,{"$f":"Input!BX26","v":54636650},null,null,null,null,null,null,null,null,null,null,0]
[null,2006,{"$f":"Input!BX27","v":58356677},null,null,null,null,null,null,null,null,null,null,0]
[null,2007,{"$f":"Input!BX28","v":54882694},null,null,null,null,null,null,null,null,null,null,0]
[null,2008,{"$f":"Input!BX29","v":52497778.899999999},null,null,null,null,null,null,null,null,null,null,0]
[null,2009,{"$f":"Input!BX30","v":53202416},null,null,null,null,null,null,null,null,null,null,0]
[null,2010,{"$f":"Input!BX31","v":53785927.333333299},null,null,null,null,null,null,null,null,null,null,0]
[null,2011,{"$f":"Input!BX32","v":55564592},null,null,null,null,null,null,null,null,null,null,0]
[null,2012,{"$f":"Input!BX33","v":52295226},null,null,null,null,null,null,null,null,null,null,0]
[null,2013,{"$f":"Input!BX34","v":48722357.750643119},null,null,null,null,null,null,null,null,null,null,0]
[null,2014,{"$f":"Input!BX35","v":55546402.414540276},null,null,null,null,null,null,null,null,null,null,0]
[null,2015,{"$f":"Input!BX36","v":49822590.555926032},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D34:M34)","v":0}]
[null,2016,{"$f":"'Detailed Projection'!BW23","v":49199473.61574173},{"$f":"D$33","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2017,{"$f":"'Detailed Projection'!BW24","v":48546313.989673615},0,0,0,0,0,0,0,0,0,0,0]
[null,2018,{"$f":"'Detailed Projection'!BW25","v":47893154.363605261},0,0,0,0,0,0,0,0,0,0,0]
[null,2019,{"$f":"'Detailed Projection'!BW26","v":47239994.737537146},0,0,0,0,0,0,0,0,0,0,0]
[null,2020,{"$f":"'Detailed Projection'!BW27","v":46586835.111468792},0,0,0,0,0,0,0,0,0,0,0]
[null,2021,{"$f":"'Detailed Projection'!BW28","v":45933675.485400677},0,0,0,0,0,0,0,0,0,0,0]
[null,2022,{"$f":"'Detailed Projection'!BW29","v":45280515.859332323},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D41:M41)","v":0}]
[null,2023,{"$f":"'Detailed Projection'!BW30","v":44627356.233264208},0,0,0,0,0,0,0,0,0,0,0]
[null,2024,{"$f":"'Detailed Projection'!BW31","v":43974196.607195854},0,0,0,0,0,0,0,0,0,0,0]
[null,2025,{"$f":"'Detailed Projection'!BW32","v":43321036.981127739},0,0,0,0,0,0,0,0,0,0,0]
[null,2026,{"$f":"'Detailed Projection'!BW33","v":42667877.355059385},0,0,0,0,0,0,0,0,0,0,0]
[null,2027,{"$f":"'Detailed Projection'!BW34","v":42014717.72899127},0,0,0,0,0,0,0,0,0,0,0]
[null,2028,{"$f":"'Detailed Projection'!BW35","v":41361558.102922916},0,0,0,0,0,0,0,0,0,0,0]
[null,2029,{"$f":"'Detailed Projection'!BW36","v":40708398.476854801},0,0,0,0,0,0,0,0,0,0,0]
[null,2030,{"$f":"'Detailed Projection'!BW37","v":40055238.850786448},0,0,0,0,0,0,0,0,0,0,0]
[null,2031,{"$f":"'Detailed Projection'!BW38","v":39402079.224718332},0,0,0,0,0,0,0,0,0,0,0]
[null,2032,{"$f":"'Detailed Projection'!BW39","v":38748919.598649979},0,0,0,0,0,0,0,0,0,0,0]
[null,2033,{"$f":"'Detailed Projection'!BW40","v":38095759.972581863},0,0,0,0,0,0,0,0,0,0,0]
[null,2034,{"$f":"'Detailed Projection'!BW41","v":37442600.34651351},0,0,0,0,0,0,0,0,0,0,0]
[null,2035,{"$f":"'Detailed Projection'!BW42","v":36789440.720445395},0,0,0,0,0,0,0,0,0,0,0]
[null,2036,{"$f":"'Detailed Projection'!BW43","v":36136281.094377041},0,0,0,0,0,0,0,0,0,0,0]
[null,2037,{"$f":"'Detailed Projection'!BW44","v":35483121.468308926},0,0,0,0,0,0,0,0,0,0,0]
[null,2038,{"$f":"'Detailed Projection'!BW45","v":34829961.842240572},0,0,0,0,0,0,0,0,0,0,0]
[null,2039,{"$f":"'Detailed Projection'!BW46","v":34176802.216172457},0,0,0,0,0,0,0,0,0,0,0]
[null,2040,{"$f":"'Detailed Projection'!BW47","v":33523642.590104103},0,0,0,0,0,0,0,0,0,0,0]
[null,2041,{"$f":"'Detailed Projection'!BW48","v":32870482.964035988},0,0,0,0,0,{"$f":"I$33","v":0},0,0,0,0,0]
[null,2042,{"$f":"'Detailed Projection'!BW49","v":32217323.337967634},{"$f":"D$33","v":0},0,0,0,0,0,0,0,0,0,0]
[null,2043,{"$f":"'Detailed Projection'!BW50","v":31564163.711899519},0,0,0,0,0,0,0,0,0,0,0]
[null,2044,{"$f":"'Detailed Projection'!BW51","v":30911004.085831165},0,0,0,0,0,0,0,0,0,0,0]
[null,2045,{"$f":"'Detailed Projection'!BW52","v":30257844.45976305},0,0,0,0,0,0,0,0,0,0,0]
[null,2046,{"$f":"'Detailed Projection'!BW53","v":29604684.833694696},0,0,0,0,0,0,0,0,0,0,0]
[null,2047,{"$f":"'Detailed Projection'!BW54","v":28951525.207626581},0,0,0,0,0,0,0,0,0,0,0]
[null,2048,{"$f":"'Detailed Projection'!BW55","v":28298365.581558228},0,0,0,0,0,0,0,0,0,0,0]
[null,2049,{"$f":"'Detailed Projection'!BW56","v":27645205.955489874},0,0,0,0,0,0,0,0,0,0,0]
[null,2050,{"$f":"'Detailed Projection'!BW57","v":26992046.329421759},0,0,0,0,0,0,0,0,0,0,0]
[null,2051,{"$f":"'Detailed Projection'!BW58","v":26338886.703353405},0,0,0,0,0,0,0,0,0,0,0]
[null,2052,{"$f":"'Detailed Projection'!BW59","v":25685727.07728529},0,0,0,0,0,0,0,0,0,0,0]
[null,2053,{"$f":"'Detailed Projection'!BW60","v":25032567.451216936},0,0,0,0,0,0,0,0,0,0,0]
[null,2054,{"$f":"'Detailed Projection'!BW61","v":24379407.825148821},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D73:M73)","v":0}]
[null,2055,{"$f":"'Detailed Projection'!BW62","v":23726248.199080467},0,0,0,0,0,0,0,0,0,0,0]
[null,2056,{"$f":"'Detailed Projection'!BW63","v":23073088.573012352},0,0,0,0,0,0,0,0,0,0,0]
[null,2057,{"$f":"'Detailed Projection'!BW64","v":22419928.946943998},0,0,0,0,0,0,0,0,0,0,0]
[null,2058,{"$f":"'Detailed Projection'!BW65","v":21766769.320875883},0,0,0,0,0,0,0,0,0,0,0]
[null,2059,{"$f":"'Detailed Projection'!BW66","v":21113609.694807529},0,0,0,0,0,0,0,0,0,0,0]
[null,2060,{"$f":"'Detailed Projection'!BW67","v":20460450.068739414},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"S_CO2","index":7,"n_rows":84,"n_cols":108,"rows_kept":84,"cut":false,"hidden":true,"merged":[[6,78,7,78],[83,1,83,6],[6,2,6,31],[7,2,7,16],[7,17,7,31],[6,32,6,40],[7,32,7,40],[6,42,6,47],[7,42,7,47],[7,48,7,49],[6,48,6,57],[7,50,7,57],[6,58,6,60],[5,58,5,60],[6,71,6,77],[7,71,7,72],[7,73,7,77],[7,66,7,70],[7,61,7,65],[6,61,6,70],[6,79,7,83],[6,93,6,97],[7,99,7,103],[7,104,7,107],[7,84,7,85],[6,84,6,88],[7,86,7,88],[7,90,7,92],[6,89,6,92]]}
[]
[null,"On this Worksheet: CO2 emissions from all sources. These numbers are the product of the emission factor and the input data. Some sources have no formulas because they have no CO2 emissions, but are included to keep formatting consistent."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","CO2"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Misc"]
[null,"Fiscal Year","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Air Travel",null,"Other",null,null,null,null,null,null,null,null,null,null,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},"Scope 2","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind","Other Biogenic","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind","Other Biogenic","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet",{"$f":"Input!$BF$9","v":"HFC-134a"},{"$f":"Input!$BG$9","v":"R-404a"},{"$f":"Input!$BH$9","v":"HCFC-22"},{"$f":"Input!$BI$9","v":"410A"},{"$f":"Input!$BJ$9","v":"HG-10"},{"$f":"Input!$BK$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other",null,null,null,"Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Automobile","Carpool","Bus","Train","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$DG$9","v":0},{"$f":"Input!$DH$9","v":0.3},{"$f":"Input!$DI$9","v":0.5},{"$f":"Input!$DJ$9","v":0.75},{"$f":"Input!$DK$9","v":1},"Transportation & Distribution Losses","On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kWh","MMBtu","kWh","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kWh","MMBtu","kWh","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!N11*EF_CO2!C11","v":0},{"$f":"Input!O11*EF_CO2!D11","v":0},{"$f":"Input!P11*EF_CO2!E11","v":0},{"$f":"Input!Q11*EF_CO2!F11","v":0},{"$f":"Input!R11*EF_CO2!G11","v":0},{"$f":"Input!S11*EF_CO2!H11","v":0},{"$f":"Input!T11*EF_CO2!I11","v":0},{"$f":"Input!U11*EF_CO2!J11","v":0},{"$f":"Input!V11*EF_CO2!K11","v":0},{"$f":"Input!W11*EF_CO2!L11","v":0},{"$f":"Input!X11*EF_CO2!M11","v":0},null,null,null,{"$f":"Input!AB11*EF_CO2!N11","v":0},{"$f":"Input!AG11*EF_CO2!C11","v":0},{"$f":"Input!AH11*EF_CO2!D11","v":0},{"$f":"Input!AI11*EF_CO2!E11","v":0},{"$f":"Input!AJ11*EF_CO2!F11","v":0},{"$f":"Input!AK11*EF_CO2!G11","v":0},{"$f":"Input!AL11*EF_CO2!H11","v":0},{"$f":"Input!AM11*EF_CO2!I11","v":0},{"$f":"Input!AN11*EF_CO2!J11","v":0},{"$f":"Input!AO11*EF_CO2!K11","v":0},{"$f":"Input!AP11*EF_CO2!L11","v":0},{"$f":"Input!AQ11*EF_CO2!M11","v":0},null,null,null,{"$f":"Input!AU11*EF_CO2!N11","v":0},{"$f":"Input!AV11*EF_CO2!O11","v":0},{"$f":"Input!AW11*EF_CO2!P11","v":0},{"$f":"Input!AX11*EF_CO2!Q11","v":0},{"$f":"Input!AY11*EF_CO2!R11","v":0},{"$f":"Input!AZ11*EF_CO2!S11","v":0},{"$f":"Input!BA11*EF_CO2!T11","v":0},{"$f":"Input!BB11*EF_CO2!U11","v":0},{"$f":"Input!BC11*EF_CO2!V11","v":0},{"$f":"Input!BD11*EF_CO2!W11","v":0},{"$f":"Input!BE11*EF_CO2!AN11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX11*EF_CO2!AN11","v":0},{"$f":"Input!BY11*EF_CO2!AO11","v":0},{"$f":"Input!BZ11*EF_CO2!AP11","v":0},null,{"$f":"Input!CB11*EF_CO2!AQ11","v":0},{"$f":"Input!CC11*EF_CO2!AR11","v":0},{"$f":"Input!CD11*EF_CO2!AS11","v":0},{"$f":"Input!CE11*EF_CO2!AT11","v":0},null,{"$f":"Input!CG11*EF_CO2!AU11","v":0},{"$f":"Input!CH11*EF_CO2!AV11","v":0},{"$f":"Input!CI11*EF_CO2!AW11","v":0},{"$f":"Input!CJ11*EF_CO2!AX11","v":0},{"$f":"Input!CK11*EF_CO2!AY11","v":0},{"$f":"Input!CL11*EF_CO2!AZ11","v":0},{"$f":"Input!CM11*EF_CO2!BA11","v":0},{"$f":"Input!CN11*EF_CO2!BB11","v":0},{"$f":"Input!CO11*EF_CO2!BC11","v":0},{"$f":"Input!CP11*EF_CO2!BD11","v":0},{"$f":"Input!CQ11*EF_CO2!BE11","v":0},{"$f":"Input!CR11*EF_CO2!BF11","v":0},{"$f":"Input!CS11*EF_CO2!BE11","v":0},{"$f":"Input!CT11*EF_CO2!BE11/2","v":0},{"$f":"Input!CU11*EF_CO2!BC11","v":0},{"$f":"Input!CV11*EF_CO2!BA11","v":0},{"$f":"Input!CW11*EF_CO2!AZ11","v":0},{"$f":"Input!CX11*EF_CO2!BG11","v":0},{"$f":"Input!CY11*EF_CO2!BH11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H12*BG11)/(1-EF_Electric!H12))+((EF_Steam!C9*BH11)/(1-EF_Steam!C9))+((EF_Water!C9*BI11)/(1-EF_Water!C9))","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!N12*EF_CO2!C12","v":0},{"$f":"Input!O12*EF_CO2!D12","v":0},{"$f":"Input!P12*EF_CO2!E12","v":0},{"$f":"Input!Q12*EF_CO2!F12","v":0},{"$f":"Input!R12*EF_CO2!G12","v":0},{"$f":"Input!S12*EF_CO2!H12","v":0},{"$f":"Input!T12*EF_CO2!I12","v":0},{"$f":"Input!U12*EF_CO2!J12","v":0},{"$f":"Input!V12*EF_CO2!K12","v":0},{"$f":"Input!W12*EF_CO2!L12","v":0},{"$f":"Input!X12*EF_CO2!M12","v":0},null,null,null,{"$f":"Input!AB12*EF_CO2!N12","v":0},{"$f":"Input!AG12*EF_CO2!C12","v":0},{"$f":"Input!AH12*EF_CO2!D12","v":0},{"$f":"Input!AI12*EF_CO2!E12","v":0},{"$f":"Input!AJ12*EF_CO2!F12","v":0},{"$f":"Input!AK12*EF_CO2!G12","v":0},{"$f":"Input!AL12*EF_CO2!H12","v":0},{"$f":"Input!AM12*EF_CO2!I12","v":0},{"$f":"Input!AN12*EF_CO2!J12","v":0},{"$f":"Input!AO12*EF_CO2!K12","v":0},{"$f":"Input!AP12*EF_CO2!L12","v":0},{"$f":"Input!AQ12*EF_CO2!M12","v":0},null,null,null,{"$f":"Input!AU12*EF_CO2!N12","v":0},{"$f":"Input!AV12*EF_CO2!O12","v":0},{"$f":"Input!AW12*EF_CO2!P12","v":0},{"$f":"Input!AX12*EF_CO2!Q12","v":0},{"$f":"Input!AY12*EF_CO2!R12","v":0},{"$f":"Input!AZ12*EF_CO2!S12","v":0},{"$f":"Input!BA12*EF_CO2!T12","v":0},{"$f":"Input!BB12*EF_CO2!U12","v":0},{"$f":"Input!BC12*EF_CO2!V12","v":0},{"$f":"Input!BD12*EF_CO2!W12","v":0},{"$f":"Input!BE12*EF_CO2!AN12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX12*EF_CO2!AN12","v":0},{"$f":"Input!BY12*EF_CO2!AO12","v":0},{"$f":"Input!BZ12*EF_CO2!AP12","v":0},null,{"$f":"Input!CB12*EF_CO2!AQ12","v":0},{"$f":"Input!CC12*EF_CO2!AR12","v":0},{"$f":"Input!CD12*EF_CO2!AS12","v":0},{"$f":"Input!CE12*EF_CO2!AT12","v":0},null,{"$f":"Input!CG12*EF_CO2!AU12","v":0},{"$f":"Input!CH12*EF_CO2!AV12","v":0},{"$f":"Input!CI12*EF_CO2!AW12","v":0},{"$f":"Input!CJ12*EF_CO2!AX12","v":0},{"$f":"Input!CK12*EF_CO2!AY12","v":0},{"$f":"Input!CL12*EF_CO2!AZ12","v":0},{"$f":"Input!CM12*EF_CO2!BA12","v":0},{"$f":"Input!CN12*EF_CO2!BB12","v":0},{"$f":"Input!CO12*EF_CO2!BC12","v":0},{"$f":"Input!CP12*EF_CO2!BD12","v":0},{"$f":"Input!CQ12*EF_CO2!BE12","v":0},{"$f":"Input!CR12*EF_CO2!BF12","v":0},{"$f":"Input!CS12*EF_CO2!BE12","v":0},{"$f":"Input!CT12*EF_CO2!BE12/2","v":0},{"$f":"Input!CU12*EF_CO2!BC12","v":0},{"$f":"Input!CV12*EF_CO2!BA12","v":0},{"$f":"Input!CW12*EF_CO2!AZ12","v":0},{"$f":"Input!CX12*EF_CO2!BG12","v":0},{"$f":"Input!CY12*EF_CO2!BH12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H13*BG12)/(1-EF_Electric!H13))+((EF_Steam!C10*BH12)/(1-EF_Steam!C10))+((EF_Water!C10*BI12)/(1-EF_Water!C10))","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!N13*EF_CO2!C13","v":0},{"$f":"Input!O13*EF_CO2!D13","v":0},{"$f":"Input!P13*EF_CO2!E13","v":0},{"$f":"Input!Q13*EF_CO2!F13","v":0},{"$f":"Input!R13*EF_CO2!G13","v":0},{"$f":"Input!S13*EF_CO2!H13","v":0},{"$f":"Input!T13*EF_CO2!I13","v":0},{"$f":"Input!U13*EF_CO2!J13","v":0},{"$f":"Input!V13*EF_CO2!K13","v":0},{"$f":"Input!W13*EF_CO2!L13","v":0},{"$f":"Input!X13*EF_CO2!M13","v":0},null,null,null,{"$f":"Input!AB13*EF_CO2!N13","v":0},{"$f":"Input!AG13*EF_CO2!C13","v":0},{"$f":"Input!AH13*EF_CO2!D13","v":0},{"$f":"Input!AI13*EF_CO2!E13","v":0},{"$f":"Input!AJ13*EF_CO2!F13","v":0},{"$f":"Input!AK13*EF_CO2!G13","v":0},{"$f":"Input!AL13*EF_CO2!H13","v":0},{"$f":"Input!AM13*EF_CO2!I13","v":0},{"$f":"Input!AN13*EF_CO2!J13","v":0},{"$f":"Input!AO13*EF_CO2!K13","v":0},{"$f":"Input!AP13*EF_CO2!L13","v":0},{"$f":"Input!AQ13*EF_CO2!M13","v":0},null,null,null,{"$f":"Input!AU13*EF_CO2!N13","v":0},{"$f":"Input!AV13*EF_CO2!O13","v":0},{"$f":"Input!AW13*EF_CO2!P13","v":0},{"$f":"Input!AX13*EF_CO2!Q13","v":0},{"$f":"Input!AY13*EF_CO2!R13","v":0},{"$f":"Input!AZ13*EF_CO2!S13","v":0},{"$f":"Input!BA13*EF_CO2!T13","v":0},{"$f":"Input!BB13*EF_CO2!U13","v":0},{"$f":"Input!BC13*EF_CO2!V13","v":0},{"$f":"Input!BD13*EF_CO2!W13","v":0},{"$f":"Input!BE13*EF_CO2!AN13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX13*EF_CO2!AN13","v":0},{"$f":"Input!BY13*EF_CO2!AO13","v":0},{"$f":"Input!BZ13*EF_CO2!AP13","v":0},null,{"$f":"Input!CB13*EF_CO2!AQ13","v":0},{"$f":"Input!CC13*EF_CO2!AR13","v":0},{"$f":"Input!CD13*EF_CO2!AS13","v":0},{"$f":"Input!CE13*EF_CO2!AT13","v":0},null,{"$f":"Input!CG13*EF_CO2!AU13","v":0},{"$f":"Input!CH13*EF_CO2!AV13","v":0},{"$f":"Input!CI13*EF_CO2!AW13","v":0},{"$f":"Input!CJ13*EF_CO2!AX13","v":0},{"$f":"Input!CK13*EF_CO2!AY13","v":0},{"$f":"Input!CL13*EF_CO2!AZ13","v":0},{"$f":"Input!CM13*EF_CO2!BA13","v":0},{"$f":"Input!CN13*EF_CO2!BB13","v":0},{"$f":"Input!CO13*EF_CO2!BC13","v":0},{"$f":"Input!CP13*EF_CO2!BD13","v":0},{"$f":"Input!CQ13*EF_CO2!BE13","v":0},{"$f":"Input!CR13*EF_CO2!BF13","v":0},{"$f":"Input!CS13*EF_CO2!BE13","v":0},{"$f":"Input!CT13*EF_CO2!BE13/2","v":0},{"$f":"Input!CU13*EF_CO2!BC13","v":0},{"$f":"Input!CV13*EF_CO2!BA13","v":0},{"$f":"Input!CW13*EF_CO2!AZ13","v":0},{"$f":"Input!CX13*EF_CO2!BG13","v":0},{"$f":"Input!CY13*EF_CO2!BH13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H14*BG13)/(1-EF_Electric!H14))+((EF_Steam!C11*BH13)/(1-EF_Steam!C11))+((EF_Water!C11*BI13)/(1-EF_Water!C11))","v":0}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!N14*EF_CO2!C14","v":0},{"$f":"Input!O14*EF_CO2!D14","v":0},{"$f":"Input!P14*EF_CO2!E14","v":0},{"$f":"Input!Q14*EF_CO2!F14","v":0},{"$f":"Input!R14*EF_CO2!G14","v":0},{"$f":"Input!S14*EF_CO2!H14","v":0},{"$f":"Input!T14*EF_CO2!I14","v":0},{"$f":"Input!U14*EF_CO2!J14","v":0},{"$f":"Input!V14*EF_CO2!K14","v":0},{"$f":"Input!W14*EF_CO2!L14","v":0},{"$f":"Input!X14*EF_CO2!M14","v":0},null,null,null,{"$f":"Input!AB14*EF_CO2!N14","v":0},{"$f":"Input!AG14*EF_CO2!C14","v":0},{"$f":"Input!AH14*EF_CO2!D14","v":0},{"$f":"Input!AI14*EF_CO2!E14","v":0},{"$f":"Input!AJ14*EF_CO2!F14","v":0},{"$f":"Input!AK14*EF_CO2!G14","v":0},{"$f":"Input!AL14*EF_CO2!H14","v":0},{"$f":"Input!AM14*EF_CO2!I14","v":0},{"$f":"Input!AN14*EF_CO2!J14","v":0},{"$f":"Input!AO14*EF_CO2!K14","v":0},{"$f":"Input!AP14*EF_CO2!L14","v":0},{"$f":"Input!AQ14*EF_CO2!M14","v":0},null,null,null,{"$f":"Input!AU14*EF_CO2!N14","v":0},{"$f":"Input!AV14*EF_CO2!O14","v":0},{"$f":"Input!AW14*EF_CO2!P14","v":0},{"$f":"Input!AX14*EF_CO2!Q14","v":0},{"$f":"Input!AY14*EF_CO2!R14","v":0},{"$f":"Input!AZ14*EF_CO2!S14","v":0},{"$f":"Input!BA14*EF_CO2!T14","v":0},{"$f":"Input!BB14*EF_CO2!U14","v":0},{"$f":"Input!BC14*EF_CO2!V14","v":0},{"$f":"Input!BD14*EF_CO2!W14","v":0},{"$f":"Input!BE14*EF_CO2!AN14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX14*EF_CO2!AN14","v":0},{"$f":"Input!BY14*EF_CO2!AO14","v":0},{"$f":"Input!BZ14*EF_CO2!AP14","v":0},null,{"$f":"Input!CB14*EF_CO2!AQ14","v":0},{"$f":"Input!CC14*EF_CO2!AR14","v":0},{"$f":"Input!CD14*EF_CO2!AS14","v":0},{"$f":"Input!CE14*EF_CO2!AT14","v":0},null,{"$f":"Input!CG14*EF_CO2!AU14","v":0},{"$f":"Input!CH14*EF_CO2!AV14","v":0},{"$f":"Input!CI14*EF_CO2!AW14","v":0},{"$f":"Input!CJ14*EF_CO2!AX14","v":0},{"$f":"Input!CK14*EF_CO2!AY14","v":0},{"$f":"Input!CL14*EF_CO2!AZ14","v":0},{"$f":"Input!CM14*EF_CO2!BA14","v":0},{"$f":"Input!CN14*EF_CO2!BB14","v":0},{"$f":"Input!CO14*EF_CO2!BC14","v":0},{"$f":"Input!CP14*EF_CO2!BD14","v":0},{"$f":"Input!CQ14*EF_CO2!BE14","v":0},{"$f":"Input!CR14*EF_CO2!BF14","v":0},{"$f":"Input!CS14*EF_CO2!BE14","v":0},{"$f":"Input!CT14*EF_CO2!BE14/2","v":0},{"$f":"Input!CU14*EF_CO2!BC14","v":0},{"$f":"Input!CV14*EF_CO2!BA14","v":0},{"$f":"Input!CW14*EF_CO2!AZ14","v":0},{"$f":"Input!CX14*EF_CO2!BG14","v":0},{"$f":"Input!CY14*EF_CO2!BH14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H15*BG14)/(1-EF_Electric!H15))+((EF_Steam!C12*BH14)/(1-EF_Steam!C12))+((EF_Water!C12*BI14)/(1-EF_Water!C12))","v":0}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!N15*EF_CO2!C15","v":0},{"$f":"Input!O15*EF_CO2!D15","v":0},{"$f":"Input!P15*EF_CO2!E15","v":0},{"$f":"Input!Q15*EF_CO2!F15","v":0},{"$f":"Input!R15*EF_CO2!G15","v":0},{"$f":"Input!S15*EF_CO2!H15","v":0},{"$f":"Input!T15*EF_CO2!I15","v":0},{"$f":"Input!U15*EF_CO2!J15","v":0},{"$f":"Input!V15*EF_CO2!K15","v":0},{"$f":"Input!W15*EF_CO2!L15","v":0},{"$f":"Input!X15*EF_CO2!M15","v":0},null,null,null,{"$f":"Input!AB15*EF_CO2!N15","v":0},{"$f":"Input!AG15*EF_CO2!C15","v":0},{"$f":"Input!AH15*EF_CO2!D15","v":0},{"$f":"Input!AI15*EF_CO2!E15","v":0},{"$f":"Input!AJ15*EF_CO2!F15","v":0},{"$f":"Input!AK15*EF_CO2!G15","v":0},{"$f":"Input!AL15*EF_CO2!H15","v":0},{"$f":"Input!AM15*EF_CO2!I15","v":0},{"$f":"Input!AN15*EF_CO2!J15","v":0},{"$f":"Input!AO15*EF_CO2!K15","v":0},{"$f":"Input!AP15*EF_CO2!L15","v":0},{"$f":"Input!AQ15*EF_CO2!M15","v":0},null,null,null,{"$f":"Input!AU15*EF_CO2!N15","v":0},{"$f":"Input!AV15*EF_CO2!O15","v":0},{"$f":"Input!AW15*EF_CO2!P15","v":0},{"$f":"Input!AX15*EF_CO2!Q15","v":0},{"$f":"Input!AY15*EF_CO2!R15","v":0},{"$f":"Input!AZ15*EF_CO2!S15","v":0},{"$f":"Input!BA15*EF_CO2!T15","v":0},{"$f":"Input!BB15*EF_CO2!U15","v":0},{"$f":"Input!BC15*EF_CO2!V15","v":0},{"$f":"Input!BD15*EF_CO2!W15","v":0},{"$f":"Input!BE15*EF_CO2!AN15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX15*EF_CO2!AN15","v":0},{"$f":"Input!BY15*EF_CO2!AO15","v":0},{"$f":"Input!BZ15*EF_CO2!AP15","v":0},null,{"$f":"Input!CB15*EF_CO2!AQ15","v":0},{"$f":"Input!CC15*EF_CO2!AR15","v":0},{"$f":"Input!CD15*EF_CO2!AS15","v":0},{"$f":"Input!CE15*EF_CO2!AT15","v":0},null,{"$f":"Input!CG15*EF_CO2!AU15","v":0},{"$f":"Input!CH15*EF_CO2!AV15","v":0},{"$f":"Input!CI15*EF_CO2!AW15","v":0},{"$f":"Input!CJ15*EF_CO2!AX15","v":0},{"$f":"Input!CK15*EF_CO2!AY15","v":0},{"$f":"Input!CL15*EF_CO2!AZ15","v":0},{"$f":"Input!CM15*EF_CO2!BA15","v":0},{"$f":"Input!CN15*EF_CO2!BB15","v":0},{"$f":"Input!CO15*EF_CO2!BC15","v":0},{"$f":"Input!CP15*EF_CO2!BD15","v":0},{"$f":"Input!CQ15*EF_CO2!BE15","v":0},{"$f":"Input!CR15*EF_CO2!BF15","v":0},{"$f":"Input!CS15*EF_CO2!BE15","v":0},{"$f":"Input!CT15*EF_CO2!BE15/2","v":0},{"$f":"Input!CU15*EF_CO2!BC15","v":0},{"$f":"Input!CV15*EF_CO2!BA15","v":0},{"$f":"Input!CW15*EF_CO2!AZ15","v":0},{"$f":"Input!CX15*EF_CO2!BG15","v":0},{"$f":"Input!CY15*EF_CO2!BH15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H16*BG15)/(1-EF_Electric!H16))+((EF_Steam!C13*BH15)/(1-EF_Steam!C13))+((EF_Water!C13*BI15)/(1-EF_Water!C13))","v":0}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!N16*EF_CO2!C16","v":0},{"$f":"Input!O16*EF_CO2!D16","v":0},{"$f":"Input!P16*EF_CO2!E16","v":0},{"$f":"Input!Q16*EF_CO2!F16","v":0},{"$f":"Input!R16*EF_CO2!G16","v":0},{"$f":"Input!S16*EF_CO2!H16","v":0},{"$f":"Input!T16*EF_CO2!I16","v":0},{"$f":"Input!U16*EF_CO2!J16","v":0},{"$f":"Input!V16*EF_CO2!K16","v":0},{"$f":"Input!W16*EF_CO2!L16","v":0},{"$f":"Input!X16*EF_CO2!M16","v":0},null,null,null,{"$f":"Input!AB16*EF_CO2!N16","v":0},{"$f":"Input!AG16*EF_CO2!C16","v":0},{"$f":"Input!AH16*EF_CO2!D16","v":0},{"$f":"Input!AI16*EF_CO2!E16","v":0},{"$f":"Input!AJ16*EF_CO2!F16","v":0},{"$f":"Input!AK16*EF_CO2!G16","v":0},{"$f":"Input!AL16*EF_CO2!H16","v":0},{"$f":"Input!AM16*EF_CO2!I16","v":0},{"$f":"Input!AN16*EF_CO2!J16","v":0},{"$f":"Input!AO16*EF_CO2!K16","v":0},{"$f":"Input!AP16*EF_CO2!L16","v":0},{"$f":"Input!AQ16*EF_CO2!M16","v":0},null,null,null,{"$f":"Input!AU16*EF_CO2!N16","v":0},{"$f":"Input!AV16*EF_CO2!O16","v":0},{"$f":"Input!AW16*EF_CO2!P16","v":0},{"$f":"Input!AX16*EF_CO2!Q16","v":0},{"$f":"Input!AY16*EF_CO2!R16","v":0},{"$f":"Input!AZ16*EF_CO2!S16","v":0},{"$f":"Input!BA16*EF_CO2!T16","v":0},{"$f":"Input!BB16*EF_CO2!U16","v":0},{"$f":"Input!BC16*EF_CO2!V16","v":0},{"$f":"Input!BD16*EF_CO2!W16","v":0},{"$f":"Input!BE16*EF_CO2!AN16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX16*EF_CO2!AN16","v":0},{"$f":"Input!BY16*EF_CO2!AO16","v":0},{"$f":"Input!BZ16*EF_CO2!AP16","v":0},null,{"$f":"Input!CB16*EF_CO2!AQ16","v":0},{"$f":"Input!CC16*EF_CO2!AR16","v":0},{"$f":"Input!CD16*EF_CO2!AS16","v":0},{"$f":"Input!CE16*EF_CO2!AT16","v":0},null,{"$f":"Input!CG16*EF_CO2!AU16","v":0},{"$f":"Input!CH16*EF_CO2!AV16","v":0},{"$f":"Input!CI16*EF_CO2!AW16","v":0},{"$f":"Input!CJ16*EF_CO2!AX16","v":0},{"$f":"Input!CK16*EF_CO2!AY16","v":0},{"$f":"Input!CL16*EF_CO2!AZ16","v":0},{"$f":"Input!CM16*EF_CO2!BA16","v":0},{"$f":"Input!CN16*EF_CO2!BB16","v":0},{"$f":"Input!CO16*EF_CO2!BC16","v":0},{"$f":"Input!CP16*EF_CO2!BD16","v":0},{"$f":"Input!CQ16*EF_CO2!BE16","v":0},{"$f":"Input!CR16*EF_CO2!BF16","v":0},{"$f":"Input!CS16*EF_CO2!BE16","v":0},{"$f":"Input!CT16*EF_CO2!BE16/2","v":0},{"$f":"Input!CU16*EF_CO2!BC16","v":0},{"$f":"Input!CV16*EF_CO2!BA16","v":0},{"$f":"Input!CW16*EF_CO2!AZ16","v":0},{"$f":"Input!CX16*EF_CO2!BG16","v":0},{"$f":"Input!CY16*EF_CO2!BH16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H17*BG16)/(1-EF_Electric!H17))+((EF_Steam!C14*BH16)/(1-EF_Steam!C14))+((EF_Water!C14*BI16)/(1-EF_Water!C14))","v":0}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!N17*EF_CO2!C17","v":0},{"$f":"Input!O17*EF_CO2!D17","v":0},{"$f":"Input!P17*EF_CO2!E17","v":0},{"$f":"Input!Q17*EF_CO2!F17","v":0},{"$f":"Input!R17*EF_CO2!G17","v":0},{"$f":"Input!S17*EF_CO2!H17","v":0},{"$f":"Input!T17*EF_CO2!I17","v":0},{"$f":"Input!U17*EF_CO2!J17","v":0},{"$f":"Input!V17*EF_CO2!K17","v":0},{"$f":"Input!W17*EF_CO2!L17","v":0},{"$f":"Input!X17*EF_CO2!M17","v":0},null,null,null,{"$f":"Input!AB17*EF_CO2!N17","v":0},{"$f":"Input!AG17*EF_CO2!C17","v":0},{"$f":"Input!AH17*EF_CO2!D17","v":0},{"$f":"Input!AI17*EF_CO2!E17","v":0},{"$f":"Input!AJ17*EF_CO2!F17","v":0},{"$f":"Input!AK17*EF_CO2!G17","v":0},{"$f":"Input!AL17*EF_CO2!H17","v":0},{"$f":"Input!AM17*EF_CO2!I17","v":0},{"$f":"Input!AN17*EF_CO2!J17","v":0},{"$f":"Input!AO17*EF_CO2!K17","v":0},{"$f":"Input!AP17*EF_CO2!L17","v":0},{"$f":"Input!AQ17*EF_CO2!M17","v":0},null,null,null,{"$f":"Input!AU17*EF_CO2!N17","v":0},{"$f":"Input!AV17*EF_CO2!O17","v":0},{"$f":"Input!AW17*EF_CO2!P17","v":0},{"$f":"Input!AX17*EF_CO2!Q17","v":0},{"$f":"Input!AY17*EF_CO2!R17","v":0},{"$f":"Input!AZ17*EF_CO2!S17","v":0},{"$f":"Input!BA17*EF_CO2!T17","v":0},{"$f":"Input!BB17*EF_CO2!U17","v":0},{"$f":"Input!BC17*EF_CO2!V17","v":0},{"$f":"Input!BD17*EF_CO2!W17","v":0},{"$f":"Input!BE17*EF_CO2!AN17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX17*EF_CO2!AN17","v":0},{"$f":"Input!BY17*EF_CO2!AO17","v":0},{"$f":"Input!BZ17*EF_CO2!AP17","v":0},null,{"$f":"Input!CB17*EF_CO2!AQ17","v":0},{"$f":"Input!CC17*EF_CO2!AR17","v":0},{"$f":"Input!CD17*EF_CO2!AS17","v":0},{"$f":"Input!CE17*EF_CO2!AT17","v":0},null,{"$f":"Input!CG17*EF_CO2!AU17","v":0},{"$f":"Input!CH17*EF_CO2!AV17","v":0},{"$f":"Input!CI17*EF_CO2!AW17","v":0},{"$f":"Input!CJ17*EF_CO2!AX17","v":0},{"$f":"Input!CK17*EF_CO2!AY17","v":0},{"$f":"Input!CL17*EF_CO2!AZ17","v":0},{"$f":"Input!CM17*EF_CO2!BA17","v":0},{"$f":"Input!CN17*EF_CO2!BB17","v":0},{"$f":"Input!CO17*EF_CO2!BC17","v":0},{"$f":"Input!CP17*EF_CO2!BD17","v":0},{"$f":"Input!CQ17*EF_CO2!BE17","v":0},{"$f":"Input!CR17*EF_CO2!BF17","v":0},{"$f":"Input!CS17*EF_CO2!BE17","v":0},{"$f":"Input!CT17*EF_CO2!BE17/2","v":0},{"$f":"Input!CU17*EF_CO2!BC17","v":0},{"$f":"Input!CV17*EF_CO2!BA17","v":0},{"$f":"Input!CW17*EF_CO2!AZ17","v":0},{"$f":"Input!CX17*EF_CO2!BG17","v":0},{"$f":"Input!CY17*EF_CO2!BH17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H18*BG17)/(1-EF_Electric!H18))+((EF_Steam!C15*BH17)/(1-EF_Steam!C15))+((EF_Water!C15*BI17)/(1-EF_Water!C15))","v":0}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!N18*EF_CO2!C18","v":0},{"$f":"Input!O18*EF_CO2!D18","v":0},{"$f":"Input!P18*EF_CO2!E18","v":0},{"$f":"Input!Q18*EF_CO2!F18","v":0},{"$f":"Input!R18*EF_CO2!G18","v":0},{"$f":"Input!S18*EF_CO2!H18","v":0},{"$f":"Input!T18*EF_CO2!I18","v":0},{"$f":"Input!U18*EF_CO2!J18","v":0},{"$f":"Input!V18*EF_CO2!K18","v":0},{"$f":"Input!W18*EF_CO2!L18","v":0},{"$f":"Input!X18*EF_CO2!M18","v":0},null,null,null,{"$f":"Input!AB18*EF_CO2!N18","v":0},{"$f":"Input!AG18*EF_CO2!C18","v":0},{"$f":"Input!AH18*EF_CO2!D18","v":0},{"$f":"Input!AI18*EF_CO2!E18","v":0},{"$f":"Input!AJ18*EF_CO2!F18","v":0},{"$f":"Input!AK18*EF_CO2!G18","v":0},{"$f":"Input!AL18*EF_CO2!H18","v":0},{"$f":"Input!AM18*EF_CO2!I18","v":0},{"$f":"Input!AN18*EF_CO2!J18","v":0},{"$f":"Input!AO18*EF_CO2!K18","v":0},{"$f":"Input!AP18*EF_CO2!L18","v":0},{"$f":"Input!AQ18*EF_CO2!M18","v":0},null,null,null,{"$f":"Input!AU18*EF_CO2!N18","v":0},{"$f":"Input!AV18*EF_CO2!O18","v":0},{"$f":"Input!AW18*EF_CO2!P18","v":0},{"$f":"Input!AX18*EF_CO2!Q18","v":0},{"$f":"Input!AY18*EF_CO2!R18","v":0},{"$f":"Input!AZ18*EF_CO2!S18","v":0},{"$f":"Input!BA18*EF_CO2!T18","v":0},{"$f":"Input!BB18*EF_CO2!U18","v":0},{"$f":"Input!BC18*EF_CO2!V18","v":0},{"$f":"Input!BD18*EF_CO2!W18","v":0},{"$f":"Input!BE18*EF_CO2!AN18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX18*EF_CO2!AN18","v":0},{"$f":"Input!BY18*EF_CO2!AO18","v":0},{"$f":"Input!BZ18*EF_CO2!AP18","v":0},null,{"$f":"Input!CB18*EF_CO2!AQ18","v":0},{"$f":"Input!CC18*EF_CO2!AR18","v":0},{"$f":"Input!CD18*EF_CO2!AS18","v":0},{"$f":"Input!CE18*EF_CO2!AT18","v":0},null,{"$f":"Input!CG18*EF_CO2!AU18","v":0},{"$f":"Input!CH18*EF_CO2!AV18","v":0},{"$f":"Input!CI18*EF_CO2!AW18","v":0},{"$f":"Input!CJ18*EF_CO2!AX18","v":0},{"$f":"Input!CK18*EF_CO2!AY18","v":0},{"$f":"Input!CL18*EF_CO2!AZ18","v":0},{"$f":"Input!CM18*EF_CO2!BA18","v":0},{"$f":"Input!CN18*EF_CO2!BB18","v":0},{"$f":"Input!CO18*EF_CO2!BC18","v":0},{"$f":"Input!CP18*EF_CO2!BD18","v":0},{"$f":"Input!CQ18*EF_CO2!BE18","v":0},{"$f":"Input!CR18*EF_CO2!BF18","v":0},{"$f":"Input!CS18*EF_CO2!BE18","v":0},{"$f":"Input!CT18*EF_CO2!BE18/2","v":0},{"$f":"Input!CU18*EF_CO2!BC18","v":0},{"$f":"Input!CV18*EF_CO2!BA18","v":0},{"$f":"Input!CW18*EF_CO2!AZ18","v":0},{"$f":"Input!CX18*EF_CO2!BG18","v":0},{"$f":"Input!CY18*EF_CO2!BH18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H19*BG18)/(1-EF_Electric!H19))+((EF_Steam!C16*BH18)/(1-EF_Steam!C16))+((EF_Water!C16*BI18)/(1-EF_Water!C16))","v":0}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!N19*EF_CO2!C19","v":0},{"$f":"Input!O19*EF_CO2!D19","v":0},{"$f":"Input!P19*EF_CO2!E19","v":0},{"$f":"Input!Q19*EF_CO2!F19","v":0},{"$f":"Input!R19*EF_CO2!G19","v":0},{"$f":"Input!S19*EF_CO2!H19","v":0},{"$f":"Input!T19*EF_CO2!I19","v":0},{"$f":"Input!U19*EF_CO2!J19","v":0},{"$f":"Input!V19*EF_CO2!K19","v":0},{"$f":"Input!W19*EF_CO2!L19","v":0},{"$f":"Input!X19*EF_CO2!M19","v":0},null,null,null,{"$f":"Input!AB19*EF_CO2!N19","v":0},{"$f":"Input!AG19*EF_CO2!C19","v":0},{"$f":"Input!AH19*EF_CO2!D19","v":0},{"$f":"Input!AI19*EF_CO2!E19","v":0},{"$f":"Input!AJ19*EF_CO2!F19","v":0},{"$f":"Input!AK19*EF_CO2!G19","v":0},{"$f":"Input!AL19*EF_CO2!H19","v":0},{"$f":"Input!AM19*EF_CO2!I19","v":0},{"$f":"Input!AN19*EF_CO2!J19","v":0},{"$f":"Input!AO19*EF_CO2!K19","v":0},{"$f":"Input!AP19*EF_CO2!L19","v":0},{"$f":"Input!AQ19*EF_CO2!M19","v":0},null,null,null,{"$f":"Input!AU19*EF_CO2!N19","v":0},{"$f":"Input!AV19*EF_CO2!O19","v":0},{"$f":"Input!AW19*EF_CO2!P19","v":0},{"$f":"Input!AX19*EF_CO2!Q19","v":0},{"$f":"Input!AY19*EF_CO2!R19","v":0},{"$f":"Input!AZ19*EF_CO2!S19","v":0},{"$f":"Input!BA19*EF_CO2!T19","v":0},{"$f":"Input!BB19*EF_CO2!U19","v":0},{"$f":"Input!BC19*EF_CO2!V19","v":0},{"$f":"Input!BD19*EF_CO2!W19","v":0},{"$f":"Input!BE19*EF_CO2!AN19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX19*EF_CO2!AN19","v":0},{"$f":"Input!BY19*EF_CO2!AO19","v":0},{"$f":"Input!BZ19*EF_CO2!AP19","v":0},null,{"$f":"Input!CB19*EF_CO2!AQ19","v":0},{"$f":"Input!CC19*EF_CO2!AR19","v":0},{"$f":"Input!CD19*EF_CO2!AS19","v":0},{"$f":"Input!CE19*EF_CO2!AT19","v":0},null,{"$f":"Input!CG19*EF_CO2!AU19","v":0},{"$f":"Input!CH19*EF_CO2!AV19","v":0},{"$f":"Input!CI19*EF_CO2!AW19","v":0},{"$f":"Input!CJ19*EF_CO2!AX19","v":0},{"$f":"Input!CK19*EF_CO2!AY19","v":0},{"$f":"Input!CL19*EF_CO2!AZ19","v":0},{"$f":"Input!CM19*EF_CO2!BA19","v":0},{"$f":"Input!CN19*EF_CO2!BB19","v":0},{"$f":"Input!CO19*EF_CO2!BC19","v":0},{"$f":"Input!CP19*EF_CO2!BD19","v":0},{"$f":"Input!CQ19*EF_CO2!BE19","v":0},{"$f":"Input!CR19*EF_CO2!BF19","v":0},{"$f":"Input!CS19*EF_CO2!BE19","v":0},{"$f":"Input!CT19*EF_CO2!BE19/2","v":0},{"$f":"Input!CU19*EF_CO2!BC19","v":0},{"$f":"Input!CV19*EF_CO2!BA19","v":0},{"$f":"Input!CW19*EF_CO2!AZ19","v":0},{"$f":"Input!CX19*EF_CO2!BG19","v":0},{"$f":"Input!CY19*EF_CO2!BH19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H20*BG19)/(1-EF_Electric!H20))+((EF_Steam!C17*BH19)/(1-EF_Steam!C17))+((EF_Water!C17*BI19)/(1-EF_Water!C17))","v":0}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!N20*EF_CO2!C20","v":0},{"$f":"Input!O20*EF_CO2!D20","v":0},{"$f":"Input!P20*EF_CO2!E20","v":0},{"$f":"Input!Q20*EF_CO2!F20","v":0},{"$f":"Input!R20*EF_CO2!G20","v":0},{"$f":"Input!S20*EF_CO2!H20","v":0},{"$f":"Input!T20*EF_CO2!I20","v":0},{"$f":"Input!U20*EF_CO2!J20","v":0},{"$f":"Input!V20*EF_CO2!K20","v":0},{"$f":"Input!W20*EF_CO2!L20","v":0},{"$f":"Input!X20*EF_CO2!M20","v":0},null,null,null,{"$f":"Input!AB20*EF_CO2!N20","v":0},{"$f":"Input!AG20*EF_CO2!C20","v":0},{"$f":"Input!AH20*EF_CO2!D20","v":0},{"$f":"Input!AI20*EF_CO2!E20","v":0},{"$f":"Input!AJ20*EF_CO2!F20","v":0},{"$f":"Input!AK20*EF_CO2!G20","v":0},{"$f":"Input!AL20*EF_CO2!H20","v":0},{"$f":"Input!AM20*EF_CO2!I20","v":0},{"$f":"Input!AN20*EF_CO2!J20","v":0},{"$f":"Input!AO20*EF_CO2!K20","v":0},{"$f":"Input!AP20*EF_CO2!L20","v":0},{"$f":"Input!AQ20*EF_CO2!M20","v":0},null,null,null,{"$f":"Input!AU20*EF_CO2!N20","v":0},{"$f":"Input!AV20*EF_CO2!O20","v":0},{"$f":"Input!AW20*EF_CO2!P20","v":0},{"$f":"Input!AX20*EF_CO2!Q20","v":0},{"$f":"Input!AY20*EF_CO2!R20","v":0},{"$f":"Input!AZ20*EF_CO2!S20","v":0},{"$f":"Input!BA20*EF_CO2!T20","v":0},{"$f":"Input!BB20*EF_CO2!U20","v":0},{"$f":"Input!BC20*EF_CO2!V20","v":0},{"$f":"Input!BD20*EF_CO2!W20","v":0},{"$f":"Input!BE20*EF_CO2!AN20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX20*EF_CO2!AN20","v":0},{"$f":"Input!BY20*EF_CO2!AO20","v":0},{"$f":"Input!BZ20*EF_CO2!AP20","v":0},null,{"$f":"Input!CB20*EF_CO2!AQ20","v":0},{"$f":"Input!CC20*EF_CO2!AR20","v":0},{"$f":"Input!CD20*EF_CO2!AS20","v":0},{"$f":"Input!CE20*EF_CO2!AT20","v":0},null,{"$f":"Input!CG20*EF_CO2!AU20","v":0},{"$f":"Input!CH20*EF_CO2!AV20","v":0},{"$f":"Input!CI20*EF_CO2!AW20","v":0},{"$f":"Input!CJ20*EF_CO2!AX20","v":0},{"$f":"Input!CK20*EF_CO2!AY20","v":0},{"$f":"Input!CL20*EF_CO2!AZ20","v":0},{"$f":"Input!CM20*EF_CO2!BA20","v":0},{"$f":"Input!CN20*EF_CO2!BB20","v":0},{"$f":"Input!CO20*EF_CO2!BC20","v":0},{"$f":"Input!CP20*EF_CO2!BD20","v":0},{"$f":"Input!CQ20*EF_CO2!BE20","v":0},{"$f":"Input!CR20*EF_CO2!BF20","v":0},{"$f":"Input!CS20*EF_CO2!BE20","v":0},{"$f":"Input!CT20*EF_CO2!BE20/2","v":0},{"$f":"Input!CU20*EF_CO2!BC20","v":0},{"$f":"Input!CV20*EF_CO2!BA20","v":0},{"$f":"Input!CW20*EF_CO2!AZ20","v":0},{"$f":"Input!CX20*EF_CO2!BG20","v":0},{"$f":"Input!CY20*EF_CO2!BH20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H21*BG20)/(1-EF_Electric!H21))+((EF_Steam!C18*BH20)/(1-EF_Steam!C18))+((EF_Water!C18*BI20)/(1-EF_Water!C18))","v":0}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!N21*EF_CO2!C21","v":0},{"$f":"Input!O21*EF_CO2!D21","v":0},{"$f":"Input!P21*EF_CO2!E21","v":0},{"$f":"Input!Q21*EF_CO2!F21","v":0},{"$f":"Input!R21*EF_CO2!G21","v":0},{"$f":"Input!S21*EF_CO2!H21","v":0},{"$f":"Input!T21*EF_CO2!I21","v":0},{"$f":"Input!U21*EF_CO2!J21","v":0},{"$f":"Input!V21*EF_CO2!K21","v":0},{"$f":"Input!W21*EF_CO2!L21","v":0},{"$f":"Input!X21*EF_CO2!M21","v":0},null,null,null,{"$f":"Input!AB21*EF_CO2!N21","v":0},{"$f":"Input!AG21*EF_CO2!C21","v":0},{"$f":"Input!AH21*EF_CO2!D21","v":0},{"$f":"Input!AI21*EF_CO2!E21","v":0},{"$f":"Input!AJ21*EF_CO2!F21","v":0},{"$f":"Input!AK21*EF_CO2!G21","v":0},{"$f":"Input!AL21*EF_CO2!H21","v":0},{"$f":"Input!AM21*EF_CO2!I21","v":0},{"$f":"Input!AN21*EF_CO2!J21","v":0},{"$f":"Input!AO21*EF_CO2!K21","v":0},{"$f":"Input!AP21*EF_CO2!L21","v":0},{"$f":"Input!AQ21*EF_CO2!M21","v":0},null,null,null,{"$f":"Input!AU21*EF_CO2!N21","v":0},{"$f":"Input!AV21*EF_CO2!O21","v":0},{"$f":"Input!AW21*EF_CO2!P21","v":0},{"$f":"Input!AX21*EF_CO2!Q21","v":0},{"$f":"Input!AY21*EF_CO2!R21","v":0},{"$f":"Input!AZ21*EF_CO2!S21","v":0},{"$f":"Input!BA21*EF_CO2!T21","v":0},{"$f":"Input!BB21*EF_CO2!U21","v":0},{"$f":"Input!BC21*EF_CO2!V21","v":0},{"$f":"Input!BD21*EF_CO2!W21","v":0},{"$f":"Input!BE21*EF_CO2!AN21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX21*EF_CO2!AN21","v":0},{"$f":"Input!BY21*EF_CO2!AO21","v":0},{"$f":"Input!BZ21*EF_CO2!AP21","v":0},null,{"$f":"Input!CB21*EF_CO2!AQ21","v":0},{"$f":"Input!CC21*EF_CO2!AR21","v":0},{"$f":"Input!CD21*EF_CO2!AS21","v":0},{"$f":"Input!CE21*EF_CO2!AT21","v":0},null,{"$f":"Input!CG21*EF_CO2!AU21","v":0},{"$f":"Input!CH21*EF_CO2!AV21","v":0},{"$f":"Input!CI21*EF_CO2!AW21","v":0},{"$f":"Input!CJ21*EF_CO2!AX21","v":0},{"$f":"Input!CK21*EF_CO2!AY21","v":0},{"$f":"Input!CL21*EF_CO2!AZ21","v":0},{"$f":"Input!CM21*EF_CO2!BA21","v":0},{"$f":"Input!CN21*EF_CO2!BB21","v":0},{"$f":"Input!CO21*EF_CO2!BC21","v":0},{"$f":"Input!CP21*EF_CO2!BD21","v":0},{"$f":"Input!CQ21*EF_CO2!BE21","v":0},{"$f":"Input!CR21*EF_CO2!BF21","v":0},{"$f":"Input!CS21*EF_CO2!BE21","v":0},{"$f":"Input!CT21*EF_CO2!BE21/2","v":0},{"$f":"Input!CU21*EF_CO2!BC21","v":0},{"$f":"Input!CV21*EF_CO2!BA21","v":0},{"$f":"Input!CW21*EF_CO2!AZ21","v":0},{"$f":"Input!CX21*EF_CO2!BG21","v":0},{"$f":"Input!CY21*EF_CO2!BH21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H22*BG21)/(1-EF_Electric!H22))+((EF_Steam!C19*BH21)/(1-EF_Steam!C19))+((EF_Water!C19*BI21)/(1-EF_Water!C19))","v":0}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!N22*EF_CO2!C22","v":0},{"$f":"Input!O22*EF_CO2!D22","v":0},{"$f":"Input!P22*EF_CO2!E22","v":0},{"$f":"Input!Q22*EF_CO2!F22","v":0},{"$f":"Input!R22*EF_CO2!G22","v":0},{"$f":"Input!S22*EF_CO2!H22","v":0},{"$f":"Input!T22*EF_CO2!I22","v":0},{"$f":"Input!U22*EF_CO2!J22","v":0},{"$f":"Input!V22*EF_CO2!K22","v":0},{"$f":"Input!W22*EF_CO2!L22","v":0},{"$f":"Input!X22*EF_CO2!M22","v":0},null,null,null,{"$f":"Input!AB22*EF_CO2!N22","v":0},{"$f":"Input!AG22*EF_CO2!C22","v":0},{"$f":"Input!AH22*EF_CO2!D22","v":0},{"$f":"Input!AI22*EF_CO2!E22","v":0},{"$f":"Input!AJ22*EF_CO2!F22","v":0},{"$f":"Input!AK22*EF_CO2!G22","v":0},{"$f":"Input!AL22*EF_CO2!H22","v":0},{"$f":"Input!AM22*EF_CO2!I22","v":0},{"$f":"Input!AN22*EF_CO2!J22","v":0},{"$f":"Input!AO22*EF_CO2!K22","v":0},{"$f":"Input!AP22*EF_CO2!L22","v":0},{"$f":"Input!AQ22*EF_CO2!M22","v":0},null,null,null,{"$f":"Input!AU22*EF_CO2!N22","v":0},{"$f":"Input!AV22*EF_CO2!O22","v":0},{"$f":"Input!AW22*EF_CO2!P22","v":0},{"$f":"Input!AX22*EF_CO2!Q22","v":0},{"$f":"Input!AY22*EF_CO2!R22","v":0},{"$f":"Input!AZ22*EF_CO2!S22","v":0},{"$f":"Input!BA22*EF_CO2!T22","v":0},{"$f":"Input!BB22*EF_CO2!U22","v":0},{"$f":"Input!BC22*EF_CO2!V22","v":0},{"$f":"Input!BD22*EF_CO2!W22","v":0},{"$f":"Input!BE22*EF_CO2!AN22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX22*EF_CO2!AN22","v":0},{"$f":"Input!BY22*EF_CO2!AO22","v":0},{"$f":"Input!BZ22*EF_CO2!AP22","v":0},null,{"$f":"Input!CB22*EF_CO2!AQ22","v":0},{"$f":"Input!CC22*EF_CO2!AR22","v":0},{"$f":"Input!CD22*EF_CO2!AS22","v":0},{"$f":"Input!CE22*EF_CO2!AT22","v":0},null,{"$f":"Input!CG22*EF_CO2!AU22","v":0},{"$f":"Input!CH22*EF_CO2!AV22","v":0},{"$f":"Input!CI22*EF_CO2!AW22","v":0},{"$f":"Input!CJ22*EF_CO2!AX22","v":0},{"$f":"Input!CK22*EF_CO2!AY22","v":0},{"$f":"Input!CL22*EF_CO2!AZ22","v":0},{"$f":"Input!CM22*EF_CO2!BA22","v":0},{"$f":"Input!CN22*EF_CO2!BB22","v":0},{"$f":"Input!CO22*EF_CO2!BC22","v":0},{"$f":"Input!CP22*EF_CO2!BD22","v":0},{"$f":"Input!CQ22*EF_CO2!BE22","v":0},{"$f":"Input!CR22*EF_CO2!BF22","v":0},{"$f":"Input!CS22*EF_CO2!BE22","v":0},{"$f":"Input!CT22*EF_CO2!BE22/2","v":0},{"$f":"Input!CU22*EF_CO2!BC22","v":0},{"$f":"Input!CV22*EF_CO2!BA22","v":0},{"$f":"Input!CW22*EF_CO2!AZ22","v":0},{"$f":"Input!CX22*EF_CO2!BG22","v":0},{"$f":"Input!CY22*EF_CO2!BH22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H23*BG22)/(1-EF_Electric!H23))+((EF_Steam!C20*BH22)/(1-EF_Steam!C20))+((EF_Water!C20*BI22)/(1-EF_Water!C20))","v":0}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!N23*EF_CO2!C23","v":0},{"$f":"Input!O23*EF_CO2!D23","v":0},{"$f":"Input!P23*EF_CO2!E23","v":0},{"$f":"Input!Q23*EF_CO2!F23","v":0},{"$f":"Input!R23*EF_CO2!G23","v":0},{"$f":"Input!S23*EF_CO2!H23","v":0},{"$f":"Input!T23*EF_CO2!I23","v":0},{"$f":"Input!U23*EF_CO2!J23","v":0},{"$f":"Input!V23*EF_CO2!K23","v":0},{"$f":"Input!W23*EF_CO2!L23","v":0},{"$f":"Input!X23*EF_CO2!M23","v":0},null,null,null,{"$f":"Input!AB23*EF_CO2!N23","v":0},{"$f":"Input!AG23*EF_CO2!C23","v":0},{"$f":"Input!AH23*EF_CO2!D23","v":0},{"$f":"Input!AI23*EF_CO2!E23","v":0},{"$f":"Input!AJ23*EF_CO2!F23","v":0},{"$f":"Input!AK23*EF_CO2!G23","v":0},{"$f":"Input!AL23*EF_CO2!H23","v":0},{"$f":"Input!AM23*EF_CO2!I23","v":0},{"$f":"Input!AN23*EF_CO2!J23","v":0},{"$f":"Input!AO23*EF_CO2!K23","v":0},{"$f":"Input!AP23*EF_CO2!L23","v":0},{"$f":"Input!AQ23*EF_CO2!M23","v":0},null,null,null,{"$f":"Input!AU23*EF_CO2!N23","v":0},{"$f":"Input!AV23*EF_CO2!O23","v":0},{"$f":"Input!AW23*EF_CO2!P23","v":0},{"$f":"Input!AX23*EF_CO2!Q23","v":0},{"$f":"Input!AY23*EF_CO2!R23","v":0},{"$f":"Input!AZ23*EF_CO2!S23","v":0},{"$f":"Input!BA23*EF_CO2!T23","v":0},{"$f":"Input!BB23*EF_CO2!U23","v":0},{"$f":"Input!BC23*EF_CO2!V23","v":0},{"$f":"Input!BD23*EF_CO2!W23","v":0},{"$f":"Input!BE23*EF_CO2!AN23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX23*EF_CO2!AN23","v":0},{"$f":"Input!BY23*EF_CO2!AO23","v":0},{"$f":"Input!BZ23*EF_CO2!AP23","v":0},null,{"$f":"Input!CB23*EF_CO2!AQ23","v":0},{"$f":"Input!CC23*EF_CO2!AR23","v":0},{"$f":"Input!CD23*EF_CO2!AS23","v":0},{"$f":"Input!CE23*EF_CO2!AT23","v":0},null,{"$f":"Input!CG23*EF_CO2!AU23","v":0},{"$f":"Input!CH23*EF_CO2!AV23","v":0},{"$f":"Input!CI23*EF_CO2!AW23","v":0},{"$f":"Input!CJ23*EF_CO2!AX23","v":0},{"$f":"Input!CK23*EF_CO2!AY23","v":0},{"$f":"Input!CL23*EF_CO2!AZ23","v":0},{"$f":"Input!CM23*EF_CO2!BA23","v":0},{"$f":"Input!CN23*EF_CO2!BB23","v":0},{"$f":"Input!CO23*EF_CO2!BC23","v":0},{"$f":"Input!CP23*EF_CO2!BD23","v":0},{"$f":"Input!CQ23*EF_CO2!BE23","v":0},{"$f":"Input!CR23*EF_CO2!BF23","v":0},{"$f":"Input!CS23*EF_CO2!BE23","v":0},{"$f":"Input!CT23*EF_CO2!BE23/2","v":0},{"$f":"Input!CU23*EF_CO2!BC23","v":0},{"$f":"Input!CV23*EF_CO2!BA23","v":0},{"$f":"Input!CW23*EF_CO2!AZ23","v":0},{"$f":"Input!CX23*EF_CO2!BG23","v":0},{"$f":"Input!CY23*EF_CO2!BH23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H24*BG23)/(1-EF_Electric!H24))+((EF_Steam!C21*BH23)/(1-EF_Steam!C21))+((EF_Water!C21*BI23)/(1-EF_Water!C21))","v":0}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!N24*EF_CO2!C24","v":0},{"$f":"Input!O24*EF_CO2!D24","v":0},{"$f":"Input!P24*EF_CO2!E24","v":0},{"$f":"Input!Q24*EF_CO2!F24","v":0},{"$f":"Input!R24*EF_CO2!G24","v":0},{"$f":"Input!S24*EF_CO2!H24","v":0},{"$f":"Input!T24*EF_CO2!I24","v":0},{"$f":"Input!U24*EF_CO2!J24","v":0},{"$f":"Input!V24*EF_CO2!K24","v":0},{"$f":"Input!W24*EF_CO2!L24","v":0},{"$f":"Input!X24*EF_CO2!M24","v":0},null,null,null,{"$f":"Input!AB24*EF_CO2!N24","v":0},{"$f":"Input!AG24*EF_CO2!C24","v":0},{"$f":"Input!AH24*EF_CO2!D24","v":0},{"$f":"Input!AI24*EF_CO2!E24","v":0},{"$f":"Input!AJ24*EF_CO2!F24","v":0},{"$f":"Input!AK24*EF_CO2!G24","v":0},{"$f":"Input!AL24*EF_CO2!H24","v":0},{"$f":"Input!AM24*EF_CO2!I24","v":0},{"$f":"Input!AN24*EF_CO2!J24","v":0},{"$f":"Input!AO24*EF_CO2!K24","v":0},{"$f":"Input!AP24*EF_CO2!L24","v":0},{"$f":"Input!AQ24*EF_CO2!M24","v":0},null,null,null,{"$f":"Input!AU24*EF_CO2!N24","v":0},{"$f":"Input!AV24*EF_CO2!O24","v":0},{"$f":"Input!AW24*EF_CO2!P24","v":0},{"$f":"Input!AX24*EF_CO2!Q24","v":0},{"$f":"Input!AY24*EF_CO2!R24","v":0},{"$f":"Input!AZ24*EF_CO2!S24","v":0},{"$f":"Input!BA24*EF_CO2!T24","v":0},{"$f":"Input!BB24*EF_CO2!U24","v":0},{"$f":"Input!BC24*EF_CO2!V24","v":0},{"$f":"Input!BD24*EF_CO2!W24","v":0},{"$f":"Input!BE24*EF_CO2!AN24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX24*EF_CO2!AN24","v":0},{"$f":"Input!BY24*EF_CO2!AO24","v":0},{"$f":"Input!BZ24*EF_CO2!AP24","v":0},null,{"$f":"Input!CB24*EF_CO2!AQ24","v":0},{"$f":"Input!CC24*EF_CO2!AR24","v":0},{"$f":"Input!CD24*EF_CO2!AS24","v":0},{"$f":"Input!CE24*EF_CO2!AT24","v":0},null,{"$f":"Input!CG24*EF_CO2!AU24","v":0},{"$f":"Input!CH24*EF_CO2!AV24","v":0},{"$f":"Input!CI24*EF_CO2!AW24","v":0},{"$f":"Input!CJ24*EF_CO2!AX24","v":0},{"$f":"Input!CK24*EF_CO2!AY24","v":0},{"$f":"Input!CL24*EF_CO2!AZ24","v":0},{"$f":"Input!CM24*EF_CO2!BA24","v":0},{"$f":"Input!CN24*EF_CO2!BB24","v":0},{"$f":"Input!CO24*EF_CO2!BC24","v":0},{"$f":"Input!CP24*EF_CO2!BD24","v":0},{"$f":"Input!CQ24*EF_CO2!BE24","v":0},{"$f":"Input!CR24*EF_CO2!BF24","v":0},{"$f":"Input!CS24*EF_CO2!BE24","v":0},{"$f":"Input!CT24*EF_CO2!BE24/2","v":0},{"$f":"Input!CU24*EF_CO2!BC24","v":0},{"$f":"Input!CV24*EF_CO2!BA24","v":0},{"$f":"Input!CW24*EF_CO2!AZ24","v":0},{"$f":"Input!CX24*EF_CO2!BG24","v":0},{"$f":"Input!CY24*EF_CO2!BH24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H25*BG24)/(1-EF_Electric!H25))+((EF_Steam!C22*BH24)/(1-EF_Steam!C22))+((EF_Water!C22*BI24)/(1-EF_Water!C22))","v":0}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!N25*EF_CO2!C25","v":0},{"$f":"Input!O25*EF_CO2!D25","v":0},{"$f":"Input!P25*EF_CO2!E25","v":0},{"$f":"Input!Q25*EF_CO2!F25","v":0},{"$f":"Input!R25*EF_CO2!G25","v":0},{"$f":"Input!S25*EF_CO2!H25","v":0},{"$f":"Input!T25*EF_CO2!I25","v":0},{"$f":"Input!U25*EF_CO2!J25","v":0},{"$f":"Input!V25*EF_CO2!K25","v":0},{"$f":"Input!W25*EF_CO2!L25","v":0},{"$f":"Input!X25*EF_CO2!M25","v":0},null,null,null,{"$f":"Input!AB25*EF_CO2!N25","v":0},{"$f":"Input!AG25*EF_CO2!C25","v":0},{"$f":"Input!AH25*EF_CO2!D25","v":0},{"$f":"Input!AI25*EF_CO2!E25","v":0},{"$f":"Input!AJ25*EF_CO2!F25","v":0},{"$f":"Input!AK25*EF_CO2!G25","v":0},{"$f":"Input!AL25*EF_CO2!H25","v":0},{"$f":"Input!AM25*EF_CO2!I25","v":0},{"$f":"Input!AN25*EF_CO2!J25","v":0},{"$f":"Input!AO25*EF_CO2!K25","v":0},{"$f":"Input!AP25*EF_CO2!L25","v":0},{"$f":"Input!AQ25*EF_CO2!M25","v":0},null,null,null,{"$f":"Input!AU25*EF_CO2!N25","v":0},{"$f":"Input!AV25*EF_CO2!O25","v":0},{"$f":"Input!AW25*EF_CO2!P25","v":0},{"$f":"Input!AX25*EF_CO2!Q25","v":0},{"$f":"Input!AY25*EF_CO2!R25","v":0},{"$f":"Input!AZ25*EF_CO2!S25","v":0},{"$f":"Input!BA25*EF_CO2!T25","v":0},{"$f":"Input!BB25*EF_CO2!U25","v":0},{"$f":"Input!BC25*EF_CO2!V25","v":0},{"$f":"Input!BD25*EF_CO2!W25","v":0},{"$f":"Input!BE25*EF_CO2!AN25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX25*EF_CO2!AN25","v":0},{"$f":"Input!BY25*EF_CO2!AO25","v":0},{"$f":"Input!BZ25*EF_CO2!AP25","v":0},null,{"$f":"Input!CB25*EF_CO2!AQ25","v":0},{"$f":"Input!CC25*EF_CO2!AR25","v":0},{"$f":"Input!CD25*EF_CO2!AS25","v":0},{"$f":"Input!CE25*EF_CO2!AT25","v":0},null,{"$f":"Input!CG25*EF_CO2!AU25","v":0},{"$f":"Input!CH25*EF_CO2!AV25","v":0},{"$f":"Input!CI25*EF_CO2!AW25","v":0},{"$f":"Input!CJ25*EF_CO2!AX25","v":0},{"$f":"Input!CK25*EF_CO2!AY25","v":0},{"$f":"Input!CL25*EF_CO2!AZ25","v":0},{"$f":"Input!CM25*EF_CO2!BA25","v":0},{"$f":"Input!CN25*EF_CO2!BB25","v":0},{"$f":"Input!CO25*EF_CO2!BC25","v":0},{"$f":"Input!CP25*EF_CO2!BD25","v":0},{"$f":"Input!CQ25*EF_CO2!BE25","v":0},{"$f":"Input!CR25*EF_CO2!BF25","v":0},{"$f":"Input!CS25*EF_CO2!BE25","v":0},{"$f":"Input!CT25*EF_CO2!BE25/2","v":0},{"$f":"Input!CU25*EF_CO2!BC25","v":0},{"$f":"Input!CV25*EF_CO2!BA25","v":0},{"$f":"Input!CW25*EF_CO2!AZ25","v":0},{"$f":"Input!CX25*EF_CO2!BG25","v":0},{"$f":"Input!CY25*EF_CO2!BH25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H26*BG25)/(1-EF_Electric!H26))+((EF_Steam!C23*BH25)/(1-EF_Steam!C23))+((EF_Water!C23*BI25)/(1-EF_Water!C23))","v":0}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!N26*EF_CO2!C26","v":0},{"$f":"Input!O26*EF_CO2!D26","v":0},{"$f":"Input!P26*EF_CO2!E26","v":0},{"$f":"Input!Q26*EF_CO2!F26","v":0},{"$f":"Input!R26*EF_CO2!G26","v":0},{"$f":"Input!S26*EF_CO2!H26","v":0},{"$f":"Input!T26*EF_CO2!I26","v":0},{"$f":"Input!U26*EF_CO2!J26","v":0},{"$f":"Input!V26*EF_CO2!K26","v":0},{"$f":"Input!W26*EF_CO2!L26","v":0},{"$f":"Input!X26*EF_CO2!M26","v":0},null,null,null,{"$f":"Input!AB26*EF_CO2!N26","v":0},{"$f":"Input!AG26*EF_CO2!C26","v":0},{"$f":"Input!AH26*EF_CO2!D26","v":489519.39677579363},{"$f":"Input!AI26*EF_CO2!E26","v":6442460.2000000002},{"$f":"Input!AJ26*EF_CO2!F26","v":0},{"$f":"Input!AK26*EF_CO2!G26","v":0},{"$f":"Input!AL26*EF_CO2!H26","v":0},{"$f":"Input!AM26*EF_CO2!I26","v":0},{"$f":"Input!AN26*EF_CO2!J26","v":0},{"$f":"Input!AO26*EF_CO2!K26","v":0},{"$f":"Input!AP26*EF_CO2!L26","v":0},{"$f":"Input!AQ26*EF_CO2!M26","v":0},null,null,null,{"$f":"Input!AU26*EF_CO2!N26","v":0},{"$f":"Input!AV26*EF_CO2!O26","v":237052.57381841267},{"$f":"Input!AW26*EF_CO2!P26","v":465846.04386309523},{"$f":"Input!AX26*EF_CO2!Q26","v":0},{"$f":"Input!AY26*EF_CO2!R26","v":0},{"$f":"Input!AZ26*EF_CO2!S26","v":0},{"$f":"Input!BA26*EF_CO2!T26","v":0},{"$f":"Input!BB26*EF_CO2!U26","v":0},{"$f":"Input!BC26*EF_CO2!V26","v":0},{"$f":"Input!BD26*EF_CO2!W26","v":0},{"$f":"Input!BE26*EF_CO2!AN26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX26*EF_CO2!AN26","v":28492847.946922652},{"$f":"Input!BY26*EF_CO2!AO26","v":0},{"$f":"Input!BZ26*EF_CO2!AP26","v":0},null,{"$f":"Input!CB26*EF_CO2!AQ26","v":3113901.2352365092},{"$f":"Input!CC26*EF_CO2!AR26","v":254592.4344405107},{"$f":"Input!CD26*EF_CO2!AS26","v":306704.21397252491},{"$f":"Input!CE26*EF_CO2!AT26","v":0},null,{"$f":"Input!CG26*EF_CO2!AU26","v":1468124.8741308134},{"$f":"Input!CH26*EF_CO2!AV26","v":421164.94709962897},{"$f":"Input!CI26*EF_CO2!AW26","v":844956.71241185826},{"$f":"Input!CJ26*EF_CO2!AX26","v":31368.365571759172},{"$f":"Input!CK26*EF_CO2!AY26","v":2619049.5695095304},{"$f":"Input!CL26*EF_CO2!AZ26","v":0},{"$f":"Input!CM26*EF_CO2!BA26","v":0},{"$f":"Input!CN26*EF_CO2!BB26","v":0},{"$f":"Input!CO26*EF_CO2!BC26","v":0},{"$f":"Input!CP26*EF_CO2!BD26","v":0},{"$f":"Input!CQ26*EF_CO2!BE26","v":0},{"$f":"Input!CR26*EF_CO2!BF26","v":5274485.0353558753},{"$f":"Input!CS26*EF_CO2!BE26","v":0},{"$f":"Input!CT26*EF_CO2!BE26/2","v":0},{"$f":"Input!CU26*EF_CO2!BC26","v":0},{"$f":"Input!CV26*EF_CO2!BA26","v":0},{"$f":"Input!CW26*EF_CO2!AZ26","v":0},{"$f":"Input!CX26*EF_CO2!BG26","v":0},{"$f":"Input!CY26*EF_CO2!BH26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H27*BG26)/(1-EF_Electric!H27))+((EF_Steam!C24*BH26)/(1-EF_Steam!C24))+((EF_Water!C24*BI26)/(1-EF_Water!C24))","v":2817973.9727725699}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!N27*EF_CO2!C27","v":0},{"$f":"Input!O27*EF_CO2!D27","v":0},{"$f":"Input!P27*EF_CO2!E27","v":0},{"$f":"Input!Q27*EF_CO2!F27","v":0},{"$f":"Input!R27*EF_CO2!G27","v":0},{"$f":"Input!S27*EF_CO2!H27","v":0},{"$f":"Input!T27*EF_CO2!I27","v":0},{"$f":"Input!U27*EF_CO2!J27","v":0},{"$f":"Input!V27*EF_CO2!K27","v":0},{"$f":"Input!W27*EF_CO2!L27","v":0},{"$f":"Input!X27*EF_CO2!M27","v":0},null,null,null,{"$f":"Input!AB27*EF_CO2!N27","v":0},{"$f":"Input!AG27*EF_CO2!C27","v":0},{"$f":"Input!AH27*EF_CO2!D27","v":71861.139734126991},{"$f":"Input!AI27*EF_CO2!E27","v":6872770.5200000005},{"$f":"Input!AJ27*EF_CO2!F27","v":0},{"$f":"Input!AK27*EF_CO2!G27","v":0},{"$f":"Input!AL27*EF_CO2!H27","v":0},{"$f":"Input!AM27*EF_CO2!I27","v":0},{"$f":"Input!AN27*EF_CO2!J27","v":0},{"$f":"Input!AO27*EF_CO2!K27","v":0},{"$f":"Input!AP27*EF_CO2!L27","v":0},{"$f":"Input!AQ27*EF_CO2!M27","v":0},null,null,null,{"$f":"Input!AU27*EF_CO2!N27","v":0},{"$f":"Input!AV27*EF_CO2!O27","v":197441.74025714284},{"$f":"Input!AW27*EF_CO2!P27","v":454122.19534523808},{"$f":"Input!AX27*EF_CO2!Q27","v":0},{"$f":"Input!AY27*EF_CO2!R27","v":0},{"$f":"Input!AZ27*EF_CO2!S27","v":0},{"$f":"Input!BA27*EF_CO2!T27","v":0},{"$f":"Input!BB27*EF_CO2!U27","v":0},{"$f":"Input!BC27*EF_CO2!V27","v":0},{"$f":"Input!BD27*EF_CO2!W27","v":0},{"$f":"Input!BE27*EF_CO2!AN27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX27*EF_CO2!AN27","v":30432830.791212093},{"$f":"Input!BY27*EF_CO2!AO27","v":0},{"$f":"Input!BZ27*EF_CO2!AP27","v":0},null,{"$f":"Input!CB27*EF_CO2!AQ27","v":3171164.9007211421},{"$f":"Input!CC27*EF_CO2!AR27","v":272153.66902918601},{"$f":"Input!CD27*EF_CO2!AS27","v":312868.37881155865},{"$f":"Input!CE27*EF_CO2!AT27","v":0},null,{"$f":"Input!CG27*EF_CO2!AU27","v":1445379.4952245594},{"$f":"Input!CH27*EF_CO2!AV27","v":432406.38541290181},{"$f":"Input!CI27*EF_CO2!AW27","v":827842.21615234367},{"$f":"Input!CJ27*EF_CO2!AX27","v":28999.097636189785},{"$f":"Input!CK27*EF_CO2!AY27","v":2545819.702199216},{"$f":"Input!CL27*EF_CO2!AZ27","v":0},{"$f":"Input!CM27*EF_CO2!BA27","v":0},{"$f":"Input!CN27*EF_CO2!BB27","v":0},{"$f":"Input!CO27*EF_CO2!BC27","v":0},{"$f":"Input!CP27*EF_CO2!BD27","v":0},{"$f":"Input!CQ27*EF_CO2!BE27","v":0},{"$f":"Input!CR27*EF_CO2!BF27","v":6591827.5175179131},{"$f":"Input!CS27*EF_CO2!BE27","v":0},{"$f":"Input!CT27*EF_CO2!BE27/2","v":0},{"$f":"Input!CU27*EF_CO2!BC27","v":0},{"$f":"Input!CV27*EF_CO2!BA27","v":0},{"$f":"Input!CW27*EF_CO2!AZ27","v":0},{"$f":"Input!CX27*EF_CO2!BG27","v":0},{"$f":"Input!CY27*EF_CO2!BH27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H28*BG27)/(1-EF_Electric!H28))+((EF_Steam!C25*BH27)/(1-EF_Steam!C25))+((EF_Water!C25*BI27)/(1-EF_Water!C25))","v":3009840.4079220747}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!N28*EF_CO2!C28","v":0},{"$f":"Input!O28*EF_CO2!D28","v":0},{"$f":"Input!P28*EF_CO2!E28","v":0},{"$f":"Input!Q28*EF_CO2!F28","v":0},{"$f":"Input!R28*EF_CO2!G28","v":0},{"$f":"Input!S28*EF_CO2!H28","v":0},{"$f":"Input!T28*EF_CO2!I28","v":0},{"$f":"Input!U28*EF_CO2!J28","v":0},{"$f":"Input!V28*EF_CO2!K28","v":0},{"$f":"Input!W28*EF_CO2!L28","v":0},{"$f":"Input!X28*EF_CO2!M28","v":0},null,null,null,{"$f":"Input!AB28*EF_CO2!N28","v":0},{"$f":"Input!AG28*EF_CO2!C28","v":0},{"$f":"Input!AH28*EF_CO2!D28","v":0},{"$f":"Input!AI28*EF_CO2!E28","v":6868900.0600000005},{"$f":"Input!AJ28*EF_CO2!F28","v":0},{"$f":"Input!AK28*EF_CO2!G28","v":0},{"$f":"Input!AL28*EF_CO2!H28","v":0},{"$f":"Input!AM28*EF_CO2!I28","v":0},{"$f":"Input!AN28*EF_CO2!J28","v":0},{"$f":"Input!AO28*EF_CO2!K28","v":0},{"$f":"Input!AP28*EF_CO2!L28","v":0},{"$f":"Input!AQ28*EF_CO2!M28","v":0},null,null,null,{"$f":"Input!AU28*EF_CO2!N28","v":0},{"$f":"Input!AV28*EF_CO2!O28","v":221135.03930571428},{"$f":"Input!AW28*EF_CO2!P28","v":530783.65100793657},{"$f":"Input!AX28*EF_CO2!Q28","v":0},{"$f":"Input!AY28*EF_CO2!R28","v":0},{"$f":"Input!AZ28*EF_CO2!S28","v":0},{"$f":"Input!BA28*EF_CO2!T28","v":0},{"$f":"Input!BB28*EF_CO2!U28","v":0},{"$f":"Input!BC28*EF_CO2!V28","v":0},{"$f":"Input!BD28*EF_CO2!W28","v":0},{"$f":"Input!BE28*EF_CO2!AN28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX28*EF_CO2!AN28","v":26371079.584306002},{"$f":"Input!BY28*EF_CO2!AO28","v":0},{"$f":"Input!BZ28*EF_CO2!AP28","v":0},null,{"$f":"Input!CB28*EF_CO2!AQ28","v":3130129.4318063417},{"$f":"Input!CC28*EF_CO2!AR28","v":268126.4407036106},{"$f":"Input!CD28*EF_CO2!AS28","v":287647.20888379606},{"$f":"Input!CE28*EF_CO2!AT28","v":0},null,{"$f":"Input!CG28*EF_CO2!AU28","v":1397334.2822662876},{"$f":"Input!CH28*EF_CO2!AV28","v":416325.92190893926},{"$f":"Input!CI28*EF_CO2!AW28","v":743809.92059298372},{"$f":"Input!CJ28*EF_CO2!AX28","v":28325.97647321859},{"$f":"Input!CK28*EF_CO2!AY28","v":2463529.7949705524},{"$f":"Input!CL28*EF_CO2!AZ28","v":0},{"$f":"Input!CM28*EF_CO2!BA28","v":0},{"$f":"Input!CN28*EF_CO2!BB28","v":0},{"$f":"Input!CO28*EF_CO2!BC28","v":0},{"$f":"Input!CP28*EF_CO2!BD28","v":0},{"$f":"Input!CQ28*EF_CO2!BE28","v":0},{"$f":"Input!CR28*EF_CO2!BF28","v":6420946.0630444596},{"$f":"Input!CS28*EF_CO2!BE28","v":0},{"$f":"Input!CT28*EF_CO2!BE28/2","v":0},{"$f":"Input!CU28*EF_CO2!BC28","v":0},{"$f":"Input!CV28*EF_CO2!BA28","v":0},{"$f":"Input!CW28*EF_CO2!AZ28","v":0},{"$f":"Input!CX28*EF_CO2!BG28","v":0},{"$f":"Input!CY28*EF_CO2!BH28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H29*BG28)/(1-EF_Electric!H29))+((EF_Steam!C26*BH28)/(1-EF_Steam!C26))+((EF_Water!C26*BI28)/(1-EF_Water!C26))","v":2608128.7500961982}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!N29*EF_CO2!C29","v":0},{"$f":"Input!O29*EF_CO2!D29","v":0},{"$f":"Input!P29*EF_CO2!E29","v":0},{"$f":"Input!Q29*EF_CO2!F29","v":0},{"$f":"Input!R29*EF_CO2!G29","v":0},{"$f":"Input!S29*EF_CO2!H29","v":0},{"$f":"Input!T29*EF_CO2!I29","v":0},{"$f":"Input!U29*EF_CO2!J29","v":0},{"$f":"Input!V29*EF_CO2!K29","v":0},{"$f":"Input!W29*EF_CO2!L29","v":0},{"$f":"Input!X29*EF_CO2!M29","v":0},null,null,null,{"$f":"Input!AB29*EF_CO2!N29","v":0},{"$f":"Input!AG29*EF_CO2!C29","v":0},{"$f":"Input!AH29*EF_CO2!D29","v":0},{"$f":"Input!AI29*EF_CO2!E29","v":7141422.8600000003},{"$f":"Input!AJ29*EF_CO2!F29","v":0},{"$f":"Input!AK29*EF_CO2!G29","v":0},{"$f":"Input!AL29*EF_CO2!H29","v":0},{"$f":"Input!AM29*EF_CO2!I29","v":0},{"$f":"Input!AN29*EF_CO2!J29","v":0},{"$f":"Input!AO29*EF_CO2!K29","v":0},{"$f":"Input!AP29*EF_CO2!L29","v":0},{"$f":"Input!AQ29*EF_CO2!M29","v":0},null,null,null,{"$f":"Input!AU29*EF_CO2!N29","v":0},{"$f":"Input!AV29*EF_CO2!O29","v":176613.45467333333},{"$f":"Input!AW29*EF_CO2!P29","v":542466.47118452378},{"$f":"Input!AX29*EF_CO2!Q29","v":0},{"$f":"Input!AY29*EF_CO2!R29","v":0},{"$f":"Input!AZ29*EF_CO2!S29","v":0},{"$f":"Input!BA29*EF_CO2!T29","v":0},{"$f":"Input!BB29*EF_CO2!U29","v":10489.5},{"$f":"Input!BC29*EF_CO2!V29","v":0},{"$f":"Input!BD29*EF_CO2!W29","v":0},{"$f":"Input!BE29*EF_CO2!AN29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX29*EF_CO2!AN29","v":25225130.2636711},{"$f":"Input!BY29*EF_CO2!AO29","v":0},{"$f":"Input!BZ29*EF_CO2!AP29","v":0},null,{"$f":"Input!CB29*EF_CO2!AQ29","v":3129091.8353697485},{"$f":"Input!CC29*EF_CO2!AR29","v":263190.40283829119},{"$f":"Input!CD29*EF_CO2!AS29","v":289120.35401787522},{"$f":"Input!CE29*EF_CO2!AT29","v":0},null,{"$f":"Input!CG29*EF_CO2!AU29","v":1387302.8648578455},{"$f":"Input!CH29*EF_CO2!AV29","v":410070.80352558912},{"$f":"Input!CI29*EF_CO2!AW29","v":750197.23692590103},{"$f":"Input!CJ29*EF_CO2!AX29","v":28812.774471158016},{"$f":"Input!CK29*EF_CO2!AY29","v":1959950.1712707945},{"$f":"Input!CL29*EF_CO2!AZ29","v":0},{"$f":"Input!CM29*EF_CO2!BA29","v":0},{"$f":"Input!CN29*EF_CO2!BB29","v":0},{"$f":"Input!CO29*EF_CO2!BC29","v":0},{"$f":"Input!CP29*EF_CO2!BD29","v":0},{"$f":"Input!CQ29*EF_CO2!BE29","v":0},{"$f":"Input!CR29*EF_CO2!BF29","v":7044296.4864179641},{"$f":"Input!CS29*EF_CO2!BE29","v":0},{"$f":"Input!CT29*EF_CO2!BE29/2","v":0},{"$f":"Input!CU29*EF_CO2!BC29","v":0},{"$f":"Input!CV29*EF_CO2!BA29","v":0},{"$f":"Input!CW29*EF_CO2!AZ29","v":0},{"$f":"Input!CX29*EF_CO2!BG29","v":0},{"$f":"Input!CY29*EF_CO2!BH29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H30*BG29)/(1-EF_Electric!H30))+((EF_Steam!C27*BH29)/(1-EF_Steam!C27))+((EF_Water!C27*BI29)/(1-EF_Water!C27))","v":2494793.1030004383}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!N30*EF_CO2!C30","v":0},{"$f":"Input!O30*EF_CO2!D30","v":0},{"$f":"Input!P30*EF_CO2!E30","v":0},{"$f":"Input!Q30*EF_CO2!F30","v":0},{"$f":"Input!R30*EF_CO2!G30","v":0},{"$f":"Input!S30*EF_CO2!H30","v":0},{"$f":"Input!T30*EF_CO2!I30","v":0},{"$f":"Input!U30*EF_CO2!J30","v":0},{"$f":"Input!V30*EF_CO2!K30","v":0},{"$f":"Input!W30*EF_CO2!L30","v":0},{"$f":"Input!X30*EF_CO2!M30","v":0},null,null,null,{"$f":"Input!AB30*EF_CO2!N30","v":0},{"$f":"Input!AG30*EF_CO2!C30","v":0},{"$f":"Input!AH30*EF_CO2!D30","v":0},{"$f":"Input!AI30*EF_CO2!E30","v":7798022.54},{"$f":"Input!AJ30*EF_CO2!F30","v":0},{"$f":"Input!AK30*EF_CO2!G30","v":0},{"$f":"Input!AL30*EF_CO2!H30","v":0},{"$f":"Input!AM30*EF_CO2!I30","v":0},{"$f":"Input!AN30*EF_CO2!J30","v":0},{"$f":"Input!AO30*EF_CO2!K30","v":0},{"$f":"Input!AP30*EF_CO2!L30","v":0},{"$f":"Input!AQ30*EF_CO2!M30","v":0},null,null,null,{"$f":"Input!AU30*EF_CO2!N30","v":0},{"$f":"Input!AV30*EF_CO2!O30","v":172163.32395777779},{"$f":"Input!AW30*EF_CO2!P30","v":530229.76840079366},{"$f":"Input!AX30*EF_CO2!Q30","v":0},{"$f":"Input!AY30*EF_CO2!R30","v":0},{"$f":"Input!AZ30*EF_CO2!S30","v":0},{"$f":"Input!BA30*EF_CO2!T30","v":0},{"$f":"Input!BB30*EF_CO2!U30","v":7881.2999999999993},{"$f":"Input!BC30*EF_CO2!V30","v":0},{"$f":"Input!BD30*EF_CO2!W30","v":0},{"$f":"Input!BE30*EF_CO2!AN30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX30*EF_CO2!AN30","v":22863428.40407116},{"$f":"Input!BY30*EF_CO2!AO30","v":0},{"$f":"Input!BZ30*EF_CO2!AP30","v":0},null,{"$f":"Input!CB30*EF_CO2!AQ30","v":3343449.566282758},{"$f":"Input!CC30*EF_CO2!AR30","v":270580.67794321745},{"$f":"Input!CD30*EF_CO2!AS30","v":247917.85558856057},{"$f":"Input!CE30*EF_CO2!AT30","v":0},null,{"$f":"Input!CG30*EF_CO2!AU30","v":1433623.5094910352},{"$f":"Input!CH30*EF_CO2!AV30","v":427957.18734070024},{"$f":"Input!CI30*EF_CO2!AW30","v":653009.26559423818},{"$f":"Input!CJ30*EF_CO2!AX30","v":30188.403909255205},{"$f":"Input!CK30*EF_CO2!AY30","v":2644531.6266116519},{"$f":"Input!CL30*EF_CO2!AZ30","v":0},{"$f":"Input!CM30*EF_CO2!BA30","v":0},{"$f":"Input!CN30*EF_CO2!BB30","v":0},{"$f":"Input!CO30*EF_CO2!BC30","v":0},{"$f":"Input!CP30*EF_CO2!BD30","v":0},{"$f":"Input!CQ30*EF_CO2!BE30","v":0},{"$f":"Input!CR30*EF_CO2!BF30","v":6049429.1077056956},{"$f":"Input!CS30*EF_CO2!BE30","v":0},{"$f":"Input!CT30*EF_CO2!BE30/2","v":0},{"$f":"Input!CU30*EF_CO2!BC30","v":0},{"$f":"Input!CV30*EF_CO2!BA30","v":0},{"$f":"Input!CW30*EF_CO2!AZ30","v":0},{"$f":"Input!CX30*EF_CO2!BG30","v":0},{"$f":"Input!CY30*EF_CO2!BH30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H31*BG30)/(1-EF_Electric!H31))+((EF_Steam!C28*BH30)/(1-EF_Steam!C28))+((EF_Water!C28*BI30)/(1-EF_Water!C28))","v":2261218.1938092355}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!N31*EF_CO2!C31","v":0},{"$f":"Input!O31*EF_CO2!D31","v":0},{"$f":"Input!P31*EF_CO2!E31","v":0},{"$f":"Input!Q31*EF_CO2!F31","v":0},{"$f":"Input!R31*EF_CO2!G31","v":0},{"$f":"Input!S31*EF_CO2!H31","v":0},{"$f":"Input!T31*EF_CO2!I31","v":0},{"$f":"Input!U31*EF_CO2!J31","v":0},{"$f":"Input!V31*EF_CO2!K31","v":0},{"$f":"Input!W31*EF_CO2!L31","v":0},{"$f":"Input!X31*EF_CO2!M31","v":0},null,null,null,{"$f":"Input!AB31*EF_CO2!N31","v":0},{"$f":"Input!AG31*EF_CO2!C31","v":0},{"$f":"Input!AH31*EF_CO2!D31","v":0},{"$f":"Input!AI31*EF_CO2!E31","v":7693308.04},{"$f":"Input!AJ31*EF_CO2!F31","v":0},{"$f":"Input!AK31*EF_CO2!G31","v":0},{"$f":"Input!AL31*EF_CO2!H31","v":0},{"$f":"Input!AM31*EF_CO2!I31","v":0},{"$f":"Input!AN31*EF_CO2!J31","v":0},{"$f":"Input!AO31*EF_CO2!K31","v":0},{"$f":"Input!AP31*EF_CO2!L31","v":0},{"$f":"Input!AQ31*EF_CO2!M31","v":0},null,null,null,{"$f":"Input!AU31*EF_CO2!N31","v":0},{"$f":"Input!AV31*EF_CO2!O31","v":144629.24825555555},{"$f":"Input!AW31*EF_CO2!P31","v":526383.36140674609},{"$f":"Input!AX31*EF_CO2!Q31","v":0},{"$f":"Input!AY31*EF_CO2!R31","v":0},{"$f":"Input!AZ31*EF_CO2!S31","v":0},{"$f":"Input!BA31*EF_CO2!T31","v":0},{"$f":"Input!BB31*EF_CO2!U31","v":3118.4999999999995},{"$f":"Input!BC31*EF_CO2!V31","v":0},{"$f":"Input!BD31*EF_CO2!W31","v":0},{"$f":"Input!BE31*EF_CO2!AN31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX31*EF_CO2!AN31","v":24438848.896127485},{"$f":"Input!BY31*EF_CO2!AO31","v":0},{"$f":"Input!BZ31*EF_CO2!AP31","v":0},null,{"$f":"Input!CB31*EF_CO2!AQ31","v":3975749.5589964124},{"$f":"Input!CC31*EF_CO2!AR31","v":207591.48848652263},{"$f":"Input!CD31*EF_CO2!AS31","v":275371.23320922948},{"$f":"Input!CE31*EF_CO2!AT31","v":117514.46119379358},null,{"$f":"Input!CG31*EF_CO2!AU31","v":2588923.7320448766},{"$f":"Input!CH31*EF_CO2!AV31","v":297634.06435130874},{"$f":"Input!CI31*EF_CO2!AW31","v":482644.69283198647},{"$f":"Input!CJ31*EF_CO2!AX31","v":15831.390869377708},{"$f":"Input!CK31*EF_CO2!AY31","v":1987712.6513311542},{"$f":"Input!CL31*EF_CO2!AZ31","v":0},{"$f":"Input!CM31*EF_CO2!BA31","v":0},{"$f":"Input!CN31*EF_CO2!BB31","v":0},{"$f":"Input!CO31*EF_CO2!BC31","v":0},{"$f":"Input!CP31*EF_CO2!BD31","v":0},{"$f":"Input!CQ31*EF_CO2!BE31","v":0},{"$f":"Input!CR31*EF_CO2!BF31","v":6554548.4449219359},{"$f":"Input!CS31*EF_CO2!BE31","v":0},{"$f":"Input!CT31*EF_CO2!BE31/2","v":0},{"$f":"Input!CU31*EF_CO2!BC31","v":0},{"$f":"Input!CV31*EF_CO2!BA31","v":0},{"$f":"Input!CW31*EF_CO2!AZ31","v":0},{"$f":"Input!CX31*EF_CO2!BG31","v":0},{"$f":"Input!CY31*EF_CO2!BH31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H32*BG31)/(1-EF_Electric!H32))+((EF_Steam!C29*BH31)/(1-EF_Steam!C29))+((EF_Water!C29*BI31)/(1-EF_Water!C29))","v":1510512.3161677027}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!N32*EF_CO2!C32","v":0},{"$f":"Input!O32*EF_CO2!D32","v":0},{"$f":"Input!P32*EF_CO2!E32","v":0},{"$f":"Input!Q32*EF_CO2!F32","v":0},{"$f":"Input!R32*EF_CO2!G32","v":0},{"$f":"Input!S32*EF_CO2!H32","v":0},{"$f":"Input!T32*EF_CO2!I32","v":0},{"$f":"Input!U32*EF_CO2!J32","v":0},{"$f":"Input!V32*EF_CO2!K32","v":0},{"$f":"Input!W32*EF_CO2!L32","v":0},{"$f":"Input!X32*EF_CO2!M32","v":0},null,null,null,{"$f":"Input!AB32*EF_CO2!N32","v":0},{"$f":"Input!AG32*EF_CO2!C32","v":0},{"$f":"Input!AH32*EF_CO2!D32","v":0},{"$f":"Input!AI32*EF_CO2!E32","v":7724330.0420000004},{"$f":"Input!AJ32*EF_CO2!F32","v":0},{"$f":"Input!AK32*EF_CO2!G32","v":0},{"$f":"Input!AL32*EF_CO2!H32","v":0},{"$f":"Input!AM32*EF_CO2!I32","v":0},{"$f":"Input!AN32*EF_CO2!J32","v":0},{"$f":"Input!AO32*EF_CO2!K32","v":0},{"$f":"Input!AP32*EF_CO2!L32","v":0},{"$f":"Input!AQ32*EF_CO2!M32","v":0},null,null,null,{"$f":"Input!AU32*EF_CO2!N32","v":0},{"$f":"Input!AV32*EF_CO2!O32","v":139443.33895555555},{"$f":"Input!AW32*EF_CO2!P32","v":522660.03943650797},{"$f":"Input!AX32*EF_CO2!Q32","v":0},{"$f":"Input!AY32*EF_CO2!R32","v":0},{"$f":"Input!AZ32*EF_CO2!S32","v":0},{"$f":"Input!BA32*EF_CO2!T32","v":0},{"$f":"Input!BB32*EF_CO2!U32","v":0},{"$f":"Input!BC32*EF_CO2!V32","v":0},{"$f":"Input!BD32*EF_CO2!W32","v":0},{"$f":"Input!BE32*EF_CO2!AN32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX32*EF_CO2!AN32","v":25247025.294317227},{"$f":"Input!BY32*EF_CO2!AO32","v":0},{"$f":"Input!BZ32*EF_CO2!AP32","v":0},null,{"$f":"Input!CB32*EF_CO2!AQ32","v":3893066.2514732704},{"$f":"Input!CC32*EF_CO2!AR32","v":236725.32402124666},{"$f":"Input!CD32*EF_CO2!AS32","v":319876.92932563816},{"$f":"Input!CE32*EF_CO2!AT32","v":61624.751480143073},null,{"$f":"Input!CG32*EF_CO2!AU32","v":1813451.7559305723},{"$f":"Input!CH32*EF_CO2!AV32","v":396829.10744890419},{"$f":"Input!CI32*EF_CO2!AW32","v":308182.06415140996},{"$f":"Input!CJ32*EF_CO2!AX32","v":6497.9723565875138},{"$f":"Input!CK32*EF_CO2!AY32","v":2379917.2639988265},{"$f":"Input!CL32*EF_CO2!AZ32","v":0},{"$f":"Input!CM32*EF_CO2!BA32","v":0},{"$f":"Input!CN32*EF_CO2!BB32","v":0},{"$f":"Input!CO32*EF_CO2!BC32","v":0},{"$f":"Input!CP32*EF_CO2!BD32","v":0},{"$f":"Input!CQ32*EF_CO2!BE32","v":0},{"$f":"Input!CR32*EF_CO2!BF32","v":6848249.9366313452},{"$f":"Input!CS32*EF_CO2!BE32","v":0},{"$f":"Input!CT32*EF_CO2!BE32/2","v":0},{"$f":"Input!CU32*EF_CO2!BC32","v":0},{"$f":"Input!CV32*EF_CO2!BA32","v":0},{"$f":"Input!CW32*EF_CO2!AZ32","v":0},{"$f":"Input!CX32*EF_CO2!BG32","v":0},{"$f":"Input!CY32*EF_CO2!BH32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H33*BG32)/(1-EF_Electric!H33))+((EF_Steam!C30*BH32)/(1-EF_Steam!C30))+((EF_Water!C30*BI32)/(1-EF_Water!C30))","v":1560463.9488444405}]
[null,{"$f":"Input!C33","v":2012},{"$f":"Input!N33*EF_CO2!C33","v":0},{"$f":"Input!O33*EF_CO2!D33","v":0},{"$f":"Input!P33*EF_CO2!E33","v":0},{"$f":"Input!Q33*EF_CO2!F33","v":0},{"$f":"Input!R33*EF_CO2!G33","v":0},{"$f":"Input!S33*EF_CO2!H33","v":0},{"$f":"Input!T33*EF_CO2!I33","v":0},{"$f":"Input!U33*EF_CO2!J33","v":0},{"$f":"Input!V33*EF_CO2!K33","v":0},{"$f":"Input!W33*EF_CO2!L33","v":0},{"$f":"Input!X33*EF_CO2!M33","v":0},null,null,null,{"$f":"Input!AB33*EF_CO2!N33","v":0},{"$f":"Input!AG33*EF_CO2!C33","v":0},{"$f":"Input!AH33*EF_CO2!D33","v":0},{"$f":"Input!AI33*EF_CO2!E33","v":6157313.4175300011},{"$f":"Input!AJ33*EF_CO2!F33","v":0},{"$f":"Input!AK33*EF_CO2!G33","v":0},{"$f":"Input!AL33*EF_CO2!H33","v":0},{"$f":"Input!AM33*EF_CO2!I33","v":0},{"$f":"Input!AN33*EF_CO2!J33","v":0},{"$f":"Input!AO33*EF_CO2!K33","v":0},{"$f":"Input!AP33*EF_CO2!L33","v":0},{"$f":"Input!AQ33*EF_CO2!M33","v":0},null,null,null,{"$f":"Input!AU33*EF_CO2!N33","v":0},{"$f":"Input!AV33*EF_CO2!O33","v":150003.46579777781},{"$f":"Input!AW33*EF_CO2!P33","v":538261.06620436511},{"$f":"Input!AX33*EF_CO2!Q33","v":0},{"$f":"Input!AY33*EF_CO2!R33","v":0},{"$f":"Input!AZ33*EF_CO2!S33","v":0},{"$f":"Input!BA33*EF_CO2!T33","v":0},{"$f":"Input!BB33*EF_CO2!U33","v":0},{"$f":"Input!BC33*EF_CO2!V33","v":0},{"$f":"Input!BD33*EF_CO2!W33","v":0},{"$f":"Input!BE33*EF_CO2!AN33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX33*EF_CO2!AN33","v":23761515.131687388},{"$f":"Input!BY33*EF_CO2!AO33","v":0},{"$f":"Input!BZ33*EF_CO2!AP33","v":0},null,{"$f":"Input!CB33*EF_CO2!AQ33","v":3585005.8527810592},{"$f":"Input!CC33*EF_CO2!AR33","v":286747.64231497271},{"$f":"Input!CD33*EF_CO2!AS33","v":330396.70816842717},{"$f":"Input!CE33*EF_CO2!AT33","v":95654.895859281212},null,{"$f":"Input!CG33*EF_CO2!AU33","v":2705943.2557513495},{"$f":"Input!CH33*EF_CO2!AV33","v":422226.24124731112},{"$f":"Input!CI33*EF_CO2!AW33","v":674666.45633028809},{"$f":"Input!CJ33*EF_CO2!AX33","v":58267.921593956162},{"$f":"Input!CK33*EF_CO2!AY33","v":2687978.0935092238},{"$f":"Input!CL33*EF_CO2!AZ33","v":0},{"$f":"Input!CM33*EF_CO2!BA33","v":0},{"$f":"Input!CN33*EF_CO2!BB33","v":0},{"$f":"Input!CO33*EF_CO2!BC33","v":0},{"$f":"Input!CP33*EF_CO2!BD33","v":0},{"$f":"Input!CQ33*EF_CO2!BE33","v":0},{"$f":"Input!CR33*EF_CO2!BF33","v":5966451.899201557},{"$f":"Input!CS33*EF_CO2!BE33","v":0},{"$f":"Input!CT33*EF_CO2!BE33/2","v":0},{"$f":"Input!CU33*EF_CO2!BC33","v":0},{"$f":"Input!CV33*EF_CO2!BA33","v":0},{"$f":"Input!CW33*EF_CO2!AZ33","v":0},{"$f":"Input!CX33*EF_CO2!BG33","v":0},{"$f":"Input!CY33*EF_CO2!BH33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H34*BG33)/(1-EF_Electric!H34))+((EF_Steam!C31*BH33)/(1-EF_Steam!C31))+((EF_Water!C31*BI33)/(1-EF_Water!C31))","v":1468647.7832802671}]
[null,{"$f":"Input!C34","v":2013},{"$f":"Input!N34*EF_CO2!C34","v":0},{"$f":"Input!O34*EF_CO2!D34","v":0},{"$f":"Input!P34*EF_CO2!E34","v":0},{"$f":"Input!Q34*EF_CO2!F34","v":0},{"$f":"Input!R34*EF_CO2!G34","v":0},{"$f":"Input!S34*EF_CO2!H34","v":0},{"$f":"Input!T34*EF_CO2!I34","v":0},{"$f":"Input!U34*EF_CO2!J34","v":0},{"$f":"Input!V34*EF_CO2!K34","v":0},{"$f":"Input!W34*EF_CO2!L34","v":0},{"$f":"Input!X34*EF_CO2!M34","v":0},null,null,null,{"$f":"Input!AB34*EF_CO2!N34","v":0},{"$f":"Input!AG34*EF_CO2!C34","v":0},{"$f":"Input!AH34*EF_CO2!D34","v":0},{"$f":"Input!AI34*EF_CO2!E34","v":7174655.5277912328},{"$f":"Input!AJ34*EF_CO2!F34","v":0},{"$f":"Input!AK34*EF_CO2!G34","v":0},{"$f":"Input!AL34*EF_CO2!H34","v":0},{"$f":"Input!AM34*EF_CO2!I34","v":0},{"$f":"Input!AN34*EF_CO2!J34","v":0},{"$f":"Input!AO34*EF_CO2!K34","v":0},{"$f":"Input!AP34*EF_CO2!L34","v":0},{"$f":"Input!AQ34*EF_CO2!M34","v":0},null,null,null,{"$f":"Input!AU34*EF_CO2!N34","v":0},{"$f":"Input!AV34*EF_CO2!O34","v":149950.26679111115},{"$f":"Input!AW34*EF_CO2!P34","v":416427.40680357144},{"$f":"Input!AX34*EF_CO2!Q34","v":0},{"$f":"Input!AY34*EF_CO2!R34","v":0},{"$f":"Input!AZ34*EF_CO2!S34","v":88592.832147178764},{"$f":"Input!BA34*EF_CO2!T34","v":29254.664201295247},{"$f":"Input!BB34*EF_CO2!U34","v":0},{"$f":"Input!BC34*EF_CO2!V34","v":0},{"$f":"Input!BD34*EF_CO2!W34","v":8048.0940339042663},{"$f":"Input!BE34*EF_CO2!AN34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX34*EF_CO2!AN34","v":22138101.878427535},{"$f":"Input!BY34*EF_CO2!AO34","v":0},{"$f":"Input!BZ34*EF_CO2!AP34","v":0},null,{"$f":"Input!CB34*EF_CO2!AQ34","v":3825696.8938239207},{"$f":"Input!CC34*EF_CO2!AR34","v":210931.11311758272},{"$f":"Input!CD34*EF_CO2!AS34","v":298701.82906784618},{"$f":"Input!CE34*EF_CO2!AT34","v":82733.527858505069},null,{"$f":"Input!CG34*EF_CO2!AU34","v":1840259.7082396527},{"$f":"Input!CH34*EF_CO2!AV34","v":476570.30199994461},{"$f":"Input!CI34*EF_CO2!AW34","v":575317.96682552667},{"$f":"Input!CJ34*EF_CO2!AX34","v":61191.87164988467},{"$f":"Input!CK34*EF_CO2!AY34","v":3269932.4591359762},{"$f":"Input!CL34*EF_CO2!AZ34","v":0},{"$f":"Input!CM34*EF_CO2!BA34","v":6554.094287117161},{"$f":"Input!CN34*EF_CO2!BB34","v":0},{"$f":"Input!CO34*EF_CO2!BC34","v":0},{"$f":"Input!CP34*EF_CO2!BD34","v":0},{"$f":"Input!CQ34*EF_CO2!BE34","v":0},{"$f":"Input!CR34*EF_CO2!BF34","v":6120006.9979089899},{"$f":"Input!CS34*EF_CO2!BE34","v":0},{"$f":"Input!CT34*EF_CO2!BE34/2","v":0},{"$f":"Input!CU34*EF_CO2!BC34","v":0},{"$f":"Input!CV34*EF_CO2!BA34","v":0},{"$f":"Input!CW34*EF_CO2!AZ34","v":0},{"$f":"Input!CX34*EF_CO2!BG34","v":0},{"$f":"Input!CY34*EF_CO2!BH34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H35*BG34)/(1-EF_Electric!H35))+((EF_Steam!C32*BH34)/(1-EF_Steam!C32))+((EF_Water!C32*BI34)/(1-EF_Water!C32))","v":1368308.126379837}]
[null,{"$f":"Input!C35","v":2014},{"$f":"Input!N35*EF_CO2!C35","v":0},{"$f":"Input!O35*EF_CO2!D35","v":0},{"$f":"Input!P35*EF_CO2!E35","v":0},{"$f":"Input!Q35*EF_CO2!F35","v":0},{"$f":"Input!R35*EF_CO2!G35","v":0},{"$f":"Input!S35*EF_CO2!H35","v":0},{"$f":"Input!T35*EF_CO2!I35","v":0},{"$f":"Input!U35*EF_CO2!J35","v":0},{"$f":"Input!V35*EF_CO2!K35","v":0},{"$f":"Input!W35*EF_CO2!L35","v":0},{"$f":"Input!X35*EF_CO2!M35","v":0},null,null,null,{"$f":"Input!AB35*EF_CO2!N35","v":0},{"$f":"Input!AG35*EF_CO2!C35","v":0},{"$f":"Input!AH35*EF_CO2!D35","v":0},{"$f":"Input!AI35*EF_CO2!E35","v":6494778.5532536935},{"$f":"Input!AJ35*EF_CO2!F35","v":0},{"$f":"Input!AK35*EF_CO2!G35","v":0},{"$f":"Input!AL35*EF_CO2!H35","v":0},{"$f":"Input!AM35*EF_CO2!I35","v":0},{"$f":"Input!AN35*EF_CO2!J35","v":0},{"$f":"Input!AO35*EF_CO2!K35","v":0},{"$f":"Input!AP35*EF_CO2!L35","v":0},{"$f":"Input!AQ35*EF_CO2!M35","v":0},null,null,null,{"$f":"Input!AU35*EF_CO2!N35","v":0},{"$f":"Input!AV35*EF_CO2!O35","v":167869.46553666668},{"$f":"Input!AW35*EF_CO2!P35","v":96816.628311507942},{"$f":"Input!AX35*EF_CO2!Q35","v":0},{"$f":"Input!AY35*EF_CO2!R35","v":0},{"$f":"Input!AZ35*EF_CO2!S35","v":86797.097081195621},{"$f":"Input!BA35*EF_CO2!T35","v":247012.45603159373},{"$f":"Input!BB35*EF_CO2!U35","v":0},{"$f":"Input!BC35*EF_CO2!V35","v":0},{"$f":"Input!BD35*EF_CO2!W35","v":86101.266780399019},{"$f":"Input!BE35*EF_CO2!AN35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX35*EF_CO2!AN35","v":25238760.446008883},{"$f":"Input!BY35*EF_CO2!AO35","v":0},{"$f":"Input!BZ35*EF_CO2!AP35","v":0},null,{"$f":"Input!CB35*EF_CO2!AQ35","v":3559496.4568718835},{"$f":"Input!CC35*EF_CO2!AR35","v":195287.10493675931},{"$f":"Input!CD35*EF_CO2!AS35","v":298299.18445143121},{"$f":"Input!CE35*EF_CO2!AT35","v":37505.136322058228},null,{"$f":"Input!CG35*EF_CO2!AU35","v":2794027.0474040834},{"$f":"Input!CH35*EF_CO2!AV35","v":364155.59262377006},{"$f":"Input!CI35*EF_CO2!AW35","v":459090.71661906061},{"$f":"Input!CJ35*EF_CO2!AX35","v":52654.335837799612},{"$f":"Input!CK35*EF_CO2!AY35","v":3096961.4283216647},{"$f":"Input!CL35*EF_CO2!AZ35","v":0},{"$f":"Input!CM35*EF_CO2!BA35","v":6993.4566788437887},{"$f":"Input!CN35*EF_CO2!BB35","v":0},{"$f":"Input!CO35*EF_CO2!BC35","v":0},{"$f":"Input!CP35*EF_CO2!BD35","v":0},{"$f":"Input!CQ35*EF_CO2!BE35","v":0},{"$f":"Input!CR35*EF_CO2!BF35","v":6115684.8490857566},{"$f":"Input!CS35*EF_CO2!BE35","v":0},{"$f":"Input!CT35*EF_CO2!BE35/2","v":0},{"$f":"Input!CU35*EF_CO2!BC35","v":0},{"$f":"Input!CV35*EF_CO2!BA35","v":0},{"$f":"Input!CW35*EF_CO2!AZ35","v":0},{"$f":"Input!CX35*EF_CO2!BG35","v":0},{"$f":"Input!CY35*EF_CO2!BH35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H36*BG35)/(1-EF_Electric!H36))+((EF_Steam!C33*BH35)/(1-EF_Steam!C33))+((EF_Water!C33*BI35)/(1-EF_Water!C33))","v":1559953.1164720131}]
[null,{"$f":"Input!C36","v":2015},{"$f":"Input!N36*EF_CO2!C36","v":0},{"$f":"Input!O36*EF_CO2!D36","v":0},{"$f":"Input!P36*EF_CO2!E36","v":0},{"$f":"Input!Q36*EF_CO2!F36","v":0},{"$f":"Input!R36*EF_CO2!G36","v":0},{"$f":"Input!S36*EF_CO2!H36","v":0},{"$f":"Input!T36*EF_CO2!I36","v":0},{"$f":"Input!U36*EF_CO2!J36","v":0},{"$f":"Input!V36*EF_CO2!K36","v":0},{"$f":"Input!W36*EF_CO2!L36","v":0},{"$f":"Input!X36*EF_CO2!M36","v":0},null,null,null,{"$f":"Input!AB36*EF_CO2!N36","v":0},{"$f":"Input!AG36*EF_CO2!C36","v":0},{"$f":"Input!AH36*EF_CO2!D36","v":0},{"$f":"Input!AI36*EF_CO2!E36","v":7478770.12685748},{"$f":"Input!AJ36*EF_CO2!F36","v":0},{"$f":"Input!AK36*EF_CO2!G36","v":0},{"$f":"Input!AL36*EF_CO2!H36","v":0},{"$f":"Input!AM36*EF_CO2!I36","v":0},{"$f":"Input!AN36*EF_CO2!J36","v":0},{"$f":"Input!AO36*EF_CO2!K36","v":0},{"$f":"Input!AP36*EF_CO2!L36","v":0},{"$f":"Input!AQ36*EF_CO2!M36","v":0},null,null,null,{"$f":"Input!AU36*EF_CO2!N36","v":0},{"$f":"Input!AV36*EF_CO2!O36","v":171664.32801222225},{"$f":"Input!AW36*EF_CO2!P36","v":111104.74815873016},{"$f":"Input!AX36*EF_CO2!Q36","v":0},{"$f":"Input!AY36*EF_CO2!R36","v":0},{"$f":"Input!AZ36*EF_CO2!S36","v":176377.09818086351},{"$f":"Input!BA36*EF_CO2!T36","v":217135.69596078739},{"$f":"Input!BB36*EF_CO2!U36","v":0},{"$f":"Input!BC36*EF_CO2!V36","v":0},{"$f":"Input!BD36*EF_CO2!W36","v":6926.6966221083239},{"$f":"Input!BE36*EF_CO2!AN36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX36*EF_CO2!AN36","v":22638017.462521367},{"$f":"Input!BY36*EF_CO2!AO36","v":0},{"$f":"Input!BZ36*EF_CO2!AP36","v":0},null,{"$f":"Input!CB36*EF_CO2!AQ36","v":3528134.933998507},{"$f":"Input!CC36*EF_CO2!AR36","v":192304.78824292027},{"$f":"Input!CD36*EF_CO2!AS36","v":294613.32284295437},{"$f":"Input!CE36*EF_CO2!AT36","v":37576.040868915952},null,{"$f":"Input!CG36*EF_CO2!AU36","v":2794027.0474040834},{"$f":"Input!CH36*EF_CO2!AV36","v":364155.59262377006},{"$f":"Input!CI36*EF_CO2!AW36","v":459090.71661906061},{"$f":"Input!CJ36*EF_CO2!AX36","v":52654.335837799612},{"$f":"Input!CK36*EF_CO2!AY36","v":3196135.9332588892},{"$f":"Input!CL36*EF_CO2!AZ36","v":0},{"$f":"Input!CM36*EF_CO2!BA36","v":5012.421100172457},{"$f":"Input!CN36*EF_CO2!BB36","v":0},{"$f":"Input!CO36*EF_CO2!BC36","v":0},{"$f":"Input!CP36*EF_CO2!BD36","v":0},{"$f":"Input!CQ36*EF_CO2!BE36","v":0},{"$f":"Input!CR36*EF_CO2!BF36","v":6288685.5358327534},{"$f":"Input!CS36*EF_CO2!BE36","v":0},{"$f":"Input!CT36*EF_CO2!BE36/2","v":0},{"$f":"Input!CU36*EF_CO2!BC36","v":0},{"$f":"Input!CV36*EF_CO2!BA36","v":0},{"$f":"Input!CW36*EF_CO2!AZ36","v":0},{"$f":"Input!CX36*EF_CO2!BG36","v":0},{"$f":"Input!CY36*EF_CO2!BH36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H37*BG36)/(1-EF_Electric!H37))+((EF_Steam!C34*BH36)/(1-EF_Steam!C34))+((EF_Water!C34*BI36)/(1-EF_Water!C34))","v":1399206.8258246197}]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"'Detailed Projection'!M23*EF_CO2!C37","v":0},{"$f":"'Detailed Projection'!N23*EF_CO2!D37","v":0},{"$f":"'Detailed Projection'!O23*EF_CO2!E37","v":0},{"$f":"'Detailed Projection'!P23*EF_CO2!F37","v":0},{"$f":"'Detailed Projection'!Q23*EF_CO2!G37","v":0},{"$f":"'Detailed Projection'!R23*EF_CO2!H37","v":0},{"$f":"'Detailed Projection'!S23*EF_CO2!I37","v":0},{"$f":"'Detailed Projection'!T23*EF_CO2!J37","v":0},{"$f":"'Detailed Projection'!U23*EF_CO2!K37","v":0},{"$f":"'Detailed Projection'!V23*EF_CO2!L37","v":0},{"$f":"'Detailed Projection'!W23*EF_CO2!M37","v":0},null,null,null,{"$f":"'Detailed Projection'!AA23*EF_CO2!N37","v":0},{"$f":"'Detailed Projection'!AF23*EF_CO2!C37","v":0},{"$f":"'Detailed Projection'!AG23*EF_CO2!D37","v":-191218.168901214},{"$f":"'Detailed Projection'!AH23*EF_CO2!E37","v":7452288.4569404377},{"$f":"'Detailed Projection'!AI23*EF_CO2!F37","v":0},{"$f":"'Detailed Projection'!AJ23*EF_CO2!G37","v":0},{"$f":"'Detailed Projection'!AK23*EF_CO2!H37","v":0},{"$f":"'Detailed Projection'!AL23*EF_CO2!I37","v":0},{"$f":"'Detailed Projection'!AM23*EF_CO2!J37","v":0},{"$f":"'Detailed Projection'!AN23*EF_CO2!K37","v":0},{"$f":"'Detailed Projection'!AO23*EF_CO2!L37","v":0},{"$f":"'Detailed Projection'!AP23*EF_CO2!M37","v":0},null,null,null,{"$f":"'Detailed Projection'!AT23*EF_CO2!N37","v":0},{"$f":"'Detailed Projection'!AU23*EF_CO2!O37","v":96120.753378766371},{"$f":"'Detailed Projection'!AV23*EF_CO2!P37","v":505634.7024047068},{"$f":"'Detailed Projection'!AW23*EF_CO2!Q37","v":0},{"$f":"'Detailed Projection'!AX23*EF_CO2!R37","v":0},{"$f":"'Detailed Projection'!AY23*EF_CO2!S37","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ23*EF_CO2!T37","v":29254.664201295247},{"$f":"'Detailed Projection'!BA23*EF_CO2!U37","v":-8865.719999999701},{"$f":"'Detailed Projection'!BB23*EF_CO2!V37","v":0},{"$f":"'Detailed Projection'!BC23*EF_CO2!W37","v":0},{"$f":"'Detailed Projection'!BD23*EF_CO2!AN37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW23*EF_CO2!AN37","v":22354890.230161764},{"$f":"'Detailed Projection'!BX23*EF_CO2!AO37","v":0},{"$f":"'Detailed Projection'!BY23*EF_CO2!AP37","v":0},null,{"$f":"'Detailed Projection'!CA23*EF_CO2!AQ37","v":4565539.1449984675},{"$f":"'Detailed Projection'!CB23*EF_CO2!AR37","v":193486.20093159983},{"$f":"'Detailed Projection'!CC23*EF_CO2!AS37","v":335693.16589928622},{"$f":"'Detailed Projection'!CD23*EF_CO2!AT37","v":338.58017259560705},null,{"$f":"'Detailed Projection'!CF23*EF_CO2!AU37","v":2440681.1825381359},{"$f":"'Detailed Projection'!CG23*EF_CO2!AV37","v":405080.32301639079},{"$f":"'Detailed Projection'!CH23*EF_CO2!AW37","v":310271.21287515771},{"$f":"'Detailed Projection'!CI23*EF_CO2!AX37","v":33846.036516227883},{"$f":"'Detailed Projection'!CJ23*EF_CO2!AY37","v":3079011.433919244},{"$f":"'Detailed Projection'!CK23*EF_CO2!AZ37","v":0},{"$f":"'Detailed Projection'!CL23*EF_CO2!BA37","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM23*EF_CO2!BB37","v":0},{"$f":"'Detailed Projection'!CN23*EF_CO2!BC37","v":0},{"$f":"'Detailed Projection'!CO23*EF_CO2!BD37","v":0},{"$f":"'Detailed Projection'!CP23*EF_CO2!BE37","v":0},{"$f":"'Detailed Projection'!CQ23*EF_CO2!BF37","v":7016134.9639783306},{"$f":"'Detailed Projection'!CR23*EF_CO2!BE37","v":0},{"$f":"'Detailed Projection'!CS23*EF_CO2!BE37/2","v":0},{"$f":"'Detailed Projection'!CT23*EF_CO2!BC37","v":0},{"$f":"'Detailed Projection'!CU23*EF_CO2!BA37","v":0},{"$f":"'Detailed Projection'!CV23*EF_CO2!AZ37","v":0},{"$f":"'Detailed Projection'!CW23*EF_CO2!BG37","v":0},{"$f":"'Detailed Projection'!CX23*EF_CO2!BH37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H38*BG37)/(1-EF_Electric!H38))+((EF_Steam!C35*BH37)/(1-EF_Steam!C35))+((EF_Water!C35*BI37)/(1-EF_Water!C35))","v":1381707.3448409054}]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"'Detailed Projection'!M24*EF_CO2!C38","v":0},{"$f":"'Detailed Projection'!N24*EF_CO2!D38","v":0},{"$f":"'Detailed Projection'!O24*EF_CO2!E38","v":0},{"$f":"'Detailed Projection'!P24*EF_CO2!F38","v":0},{"$f":"'Detailed Projection'!Q24*EF_CO2!G38","v":0},{"$f":"'Detailed Projection'!R24*EF_CO2!H38","v":0},{"$f":"'Detailed Projection'!S24*EF_CO2!I38","v":0},{"$f":"'Detailed Projection'!T24*EF_CO2!J38","v":0},{"$f":"'Detailed Projection'!U24*EF_CO2!K38","v":0},{"$f":"'Detailed Projection'!V24*EF_CO2!L38","v":0},{"$f":"'Detailed Projection'!W24*EF_CO2!M38","v":0},null,null,null,{"$f":"'Detailed Projection'!AA24*EF_CO2!N38","v":0},{"$f":"'Detailed Projection'!AF24*EF_CO2!C38","v":0},{"$f":"'Detailed Projection'!AG24*EF_CO2!D38","v":-227445.85233964122},{"$f":"'Detailed Projection'!AH24*EF_CO2!E38","v":7503041.042736345},{"$f":"'Detailed Projection'!AI24*EF_CO2!F38","v":0},{"$f":"'Detailed Projection'!AJ24*EF_CO2!G38","v":0},{"$f":"'Detailed Projection'!AK24*EF_CO2!H38","v":0},{"$f":"'Detailed Projection'!AL24*EF_CO2!I38","v":0},{"$f":"'Detailed Projection'!AM24*EF_CO2!J38","v":0},{"$f":"'Detailed Projection'!AN24*EF_CO2!K38","v":0},{"$f":"'Detailed Projection'!AO24*EF_CO2!L38","v":0},{"$f":"'Detailed Projection'!AP24*EF_CO2!M38","v":0},null,null,null,{"$f":"'Detailed Projection'!AT24*EF_CO2!N38","v":0},{"$f":"'Detailed Projection'!AU24*EF_CO2!O38","v":84632.723439133988},{"$f":"'Detailed Projection'!AV24*EF_CO2!P38","v":506008.23126168421},{"$f":"'Detailed Projection'!AW24*EF_CO2!Q38","v":0},{"$f":"'Detailed Projection'!AX24*EF_CO2!R38","v":0},{"$f":"'Detailed Projection'!AY24*EF_CO2!S38","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ24*EF_CO2!T38","v":29254.664201295247},{"$f":"'Detailed Projection'!BA24*EF_CO2!U38","v":-11128.859999999497},{"$f":"'Detailed Projection'!BB24*EF_CO2!V38","v":0},{"$f":"'Detailed Projection'!BC24*EF_CO2!W38","v":0},{"$f":"'Detailed Projection'!BD24*EF_CO2!AN38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW24*EF_CO2!AN38","v":22058112.426042039},{"$f":"'Detailed Projection'!BX24*EF_CO2!AO38","v":0},{"$f":"'Detailed Projection'!BY24*EF_CO2!AP38","v":0},null,{"$f":"'Detailed Projection'!CA24*EF_CO2!AQ38","v":4719106.4601066429},{"$f":"'Detailed Projection'!CB24*EF_CO2!AR38","v":186365.89350868715},{"$f":"'Detailed Projection'!CC24*EF_CO2!AS38","v":343826.36104257358},{"$f":"'Detailed Projection'!CD24*EF_CO2!AT38","v":-17051.886495050196},null,{"$f":"'Detailed Projection'!CF24*EF_CO2!AU38","v":2545312.0715783802},{"$f":"'Detailed Projection'!CG24*EF_CO2!AV38","v":404677.34688051342},{"$f":"'Detailed Projection'!CH24*EF_CO2!AW38","v":271472.27141775109},{"$f":"'Detailed Projection'!CI24*EF_CO2!AX38","v":34375.769977954064},{"$f":"'Detailed Projection'!CJ24*EF_CO2!AY38","v":3203210.8782159202},{"$f":"'Detailed Projection'!CK24*EF_CO2!AZ38","v":0},{"$f":"'Detailed Projection'!CL24*EF_CO2!BA38","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM24*EF_CO2!BB38","v":0},{"$f":"'Detailed Projection'!CN24*EF_CO2!BC38","v":0},{"$f":"'Detailed Projection'!CO24*EF_CO2!BD38","v":0},{"$f":"'Detailed Projection'!CP24*EF_CO2!BE38","v":0},{"$f":"'Detailed Projection'!CQ24*EF_CO2!BF38","v":7225234.5750032542},{"$f":"'Detailed Projection'!CR24*EF_CO2!BE38","v":0},{"$f":"'Detailed Projection'!CS24*EF_CO2!BE38/2","v":0},{"$f":"'Detailed Projection'!CT24*EF_CO2!BC38","v":0},{"$f":"'Detailed Projection'!CU24*EF_CO2!BA38","v":0},{"$f":"'Detailed Projection'!CV24*EF_CO2!AZ38","v":0},{"$f":"'Detailed Projection'!CW24*EF_CO2!BG38","v":0},{"$f":"'Detailed Projection'!CX24*EF_CO2!BH38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H39*BG38)/(1-EF_Electric!H39))+((EF_Steam!C36*BH38)/(1-EF_Steam!C36))+((EF_Water!C36*BI38)/(1-EF_Water!C36))","v":1363364.1515835878}]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"'Detailed Projection'!M25*EF_CO2!C39","v":0},{"$f":"'Detailed Projection'!N25*EF_CO2!D39","v":0},{"$f":"'Detailed Projection'!O25*EF_CO2!E39","v":0},{"$f":"'Detailed Projection'!P25*EF_CO2!F39","v":0},{"$f":"'Detailed Projection'!Q25*EF_CO2!G39","v":0},{"$f":"'Detailed Projection'!R25*EF_CO2!H39","v":0},{"$f":"'Detailed Projection'!S25*EF_CO2!I39","v":0},{"$f":"'Detailed Projection'!T25*EF_CO2!J39","v":0},{"$f":"'Detailed Projection'!U25*EF_CO2!K39","v":0},{"$f":"'Detailed Projection'!V25*EF_CO2!L39","v":0},{"$f":"'Detailed Projection'!W25*EF_CO2!M39","v":0},null,null,null,{"$f":"'Detailed Projection'!AA25*EF_CO2!N39","v":0},{"$f":"'Detailed Projection'!AF25*EF_CO2!C39","v":0},{"$f":"'Detailed Projection'!AG25*EF_CO2!D39","v":-263673.53577806841},{"$f":"'Detailed Projection'!AH25*EF_CO2!E39","v":7553793.6285322653},{"$f":"'Detailed Projection'!AI25*EF_CO2!F39","v":0},{"$f":"'Detailed Projection'!AJ25*EF_CO2!G39","v":0},{"$f":"'Detailed Projection'!AK25*EF_CO2!H39","v":0},{"$f":"'Detailed Projection'!AL25*EF_CO2!I39","v":0},{"$f":"'Detailed Projection'!AM25*EF_CO2!J39","v":0},{"$f":"'Detailed Projection'!AN25*EF_CO2!K39","v":0},{"$f":"'Detailed Projection'!AO25*EF_CO2!L39","v":0},{"$f":"'Detailed Projection'!AP25*EF_CO2!M39","v":0},null,null,null,{"$f":"'Detailed Projection'!AT25*EF_CO2!N39","v":0},{"$f":"'Detailed Projection'!AU25*EF_CO2!O39","v":73144.693499505724},{"$f":"'Detailed Projection'!AV25*EF_CO2!P39","v":506381.7601186618},{"$f":"'Detailed Projection'!AW25*EF_CO2!Q39","v":0},{"$f":"'Detailed Projection'!AX25*EF_CO2!R39","v":0},{"$f":"'Detailed Projection'!AY25*EF_CO2!S39","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ25*EF_CO2!T39","v":29254.664201295247},{"$f":"'Detailed Projection'!BA25*EF_CO2!U39","v":-13391.999999999842},{"$f":"'Detailed Projection'!BB25*EF_CO2!V39","v":0},{"$f":"'Detailed Projection'!BC25*EF_CO2!W39","v":0},{"$f":"'Detailed Projection'!BD25*EF_CO2!AN39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW25*EF_CO2!AN39","v":21761334.621922202},{"$f":"'Detailed Projection'!BX25*EF_CO2!AO39","v":0},{"$f":"'Detailed Projection'!BY25*EF_CO2!AP39","v":0},null,{"$f":"'Detailed Projection'!CA25*EF_CO2!AQ39","v":4872673.7752148183},{"$f":"'Detailed Projection'!CB25*EF_CO2!AR39","v":179245.58608577208},{"$f":"'Detailed Projection'!CC25*EF_CO2!AS39","v":351959.55618586094},{"$f":"'Detailed Projection'!CD25*EF_CO2!AT39","v":-34442.353162695996},null,{"$f":"'Detailed Projection'!CF25*EF_CO2!AU39","v":2649942.9606186673},{"$f":"'Detailed Projection'!CG25*EF_CO2!AV39","v":404274.37074463599},{"$f":"'Detailed Projection'!CH25*EF_CO2!AW39","v":232673.32996034448},{"$f":"'Detailed Projection'!CI25*EF_CO2!AX39","v":34905.503439680389},{"$f":"'Detailed Projection'!CJ25*EF_CO2!AY39","v":3327410.3225125959},{"$f":"'Detailed Projection'!CK25*EF_CO2!AZ39","v":0},{"$f":"'Detailed Projection'!CL25*EF_CO2!BA39","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM25*EF_CO2!BB39","v":0},{"$f":"'Detailed Projection'!CN25*EF_CO2!BC39","v":0},{"$f":"'Detailed Projection'!CO25*EF_CO2!BD39","v":0},{"$f":"'Detailed Projection'!CP25*EF_CO2!BE39","v":0},{"$f":"'Detailed Projection'!CQ25*EF_CO2!BF39","v":7434334.1860282356},{"$f":"'Detailed Projection'!CR25*EF_CO2!BE39","v":0},{"$f":"'Detailed Projection'!CS25*EF_CO2!BE39/2","v":0},{"$f":"'Detailed Projection'!CT25*EF_CO2!BC39","v":0},{"$f":"'Detailed Projection'!CU25*EF_CO2!BA39","v":0},{"$f":"'Detailed Projection'!CV25*EF_CO2!AZ39","v":0},{"$f":"'Detailed Projection'!CW25*EF_CO2!BG39","v":0},{"$f":"'Detailed Projection'!CX25*EF_CO2!BH39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H40*BG39)/(1-EF_Electric!H40))+((EF_Steam!C37*BH39)/(1-EF_Steam!C37))+((EF_Water!C37*BI39)/(1-EF_Water!C37))","v":1345020.9583262629}]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"'Detailed Projection'!M26*EF_CO2!C40","v":0},{"$f":"'Detailed Projection'!N26*EF_CO2!D40","v":0},{"$f":"'Detailed Projection'!O26*EF_CO2!E40","v":0},{"$f":"'Detailed Projection'!P26*EF_CO2!F40","v":0},{"$f":"'Detailed Projection'!Q26*EF_CO2!G40","v":0},{"$f":"'Detailed Projection'!R26*EF_CO2!H40","v":0},{"$f":"'Detailed Projection'!S26*EF_CO2!I40","v":0},{"$f":"'Detailed Projection'!T26*EF_CO2!J40","v":0},{"$f":"'Detailed Projection'!U26*EF_CO2!K40","v":0},{"$f":"'Detailed Projection'!V26*EF_CO2!L40","v":0},{"$f":"'Detailed Projection'!W26*EF_CO2!M40","v":0},null,null,null,{"$f":"'Detailed Projection'!AA26*EF_CO2!N40","v":0},{"$f":"'Detailed Projection'!AF26*EF_CO2!C40","v":0},{"$f":"'Detailed Projection'!AG26*EF_CO2!D40","v":-299901.21921649564},{"$f":"'Detailed Projection'!AH26*EF_CO2!E40","v":7604546.2143281726},{"$f":"'Detailed Projection'!AI26*EF_CO2!F40","v":0},{"$f":"'Detailed Projection'!AJ26*EF_CO2!G40","v":0},{"$f":"'Detailed Projection'!AK26*EF_CO2!H40","v":0},{"$f":"'Detailed Projection'!AL26*EF_CO2!I40","v":0},{"$f":"'Detailed Projection'!AM26*EF_CO2!J40","v":0},{"$f":"'Detailed Projection'!AN26*EF_CO2!K40","v":0},{"$f":"'Detailed Projection'!AO26*EF_CO2!L40","v":0},{"$f":"'Detailed Projection'!AP26*EF_CO2!M40","v":0},null,null,null,{"$f":"'Detailed Projection'!AT26*EF_CO2!N40","v":0},{"$f":"'Detailed Projection'!AU26*EF_CO2!O40","v":61656.663559877474},{"$f":"'Detailed Projection'!AV26*EF_CO2!P40","v":506755.28897563933},{"$f":"'Detailed Projection'!AW26*EF_CO2!Q40","v":0},{"$f":"'Detailed Projection'!AX26*EF_CO2!R40","v":0},{"$f":"'Detailed Projection'!AY26*EF_CO2!S40","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ26*EF_CO2!T40","v":29254.664201295247},{"$f":"'Detailed Projection'!BA26*EF_CO2!U40","v":-15655.139999999637},{"$f":"'Detailed Projection'!BB26*EF_CO2!V40","v":0},{"$f":"'Detailed Projection'!BC26*EF_CO2!W40","v":0},{"$f":"'Detailed Projection'!BD26*EF_CO2!AN40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW26*EF_CO2!AN40","v":21464556.817802478},{"$f":"'Detailed Projection'!BX26*EF_CO2!AO40","v":0},{"$f":"'Detailed Projection'!BY26*EF_CO2!AP40","v":0},null,{"$f":"'Detailed Projection'!CA26*EF_CO2!AQ40","v":5026241.0903229937},{"$f":"'Detailed Projection'!CB26*EF_CO2!AR40","v":172125.2786628594},{"$f":"'Detailed Projection'!CC26*EF_CO2!AS40","v":360092.75132914836},{"$f":"'Detailed Projection'!CD26*EF_CO2!AT40","v":-51832.819830336943},null,{"$f":"'Detailed Projection'!CF26*EF_CO2!AU40","v":2754573.8496589111},{"$f":"'Detailed Projection'!CG26*EF_CO2!AV40","v":403871.39460875862},{"$f":"'Detailed Projection'!CH26*EF_CO2!AW40","v":193874.38850293786},{"$f":"'Detailed Projection'!CI26*EF_CO2!AX40","v":35435.236901406723},{"$f":"'Detailed Projection'!CJ26*EF_CO2!AY40","v":3451609.7668092721},{"$f":"'Detailed Projection'!CK26*EF_CO2!AZ40","v":0},{"$f":"'Detailed Projection'!CL26*EF_CO2!BA40","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM26*EF_CO2!BB40","v":0},{"$f":"'Detailed Projection'!CN26*EF_CO2!BC40","v":0},{"$f":"'Detailed Projection'!CO26*EF_CO2!BD40","v":0},{"$f":"'Detailed Projection'!CP26*EF_CO2!BE40","v":0},{"$f":"'Detailed Projection'!CQ26*EF_CO2!BF40","v":7643433.797053217},{"$f":"'Detailed Projection'!CR26*EF_CO2!BE40","v":0},{"$f":"'Detailed Projection'!CS26*EF_CO2!BE40/2","v":0},{"$f":"'Detailed Projection'!CT26*EF_CO2!BC40","v":0},{"$f":"'Detailed Projection'!CU26*EF_CO2!BA40","v":0},{"$f":"'Detailed Projection'!CV26*EF_CO2!AZ40","v":0},{"$f":"'Detailed Projection'!CW26*EF_CO2!BG40","v":0},{"$f":"'Detailed Projection'!CX26*EF_CO2!BH40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H41*BG40)/(1-EF_Electric!H41))+((EF_Steam!C38*BH40)/(1-EF_Steam!C38))+((EF_Water!C38*BI40)/(1-EF_Water!C38))","v":1326677.7650689455}]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"'Detailed Projection'!M27*EF_CO2!C41","v":0},{"$f":"'Detailed Projection'!N27*EF_CO2!D41","v":0},{"$f":"'Detailed Projection'!O27*EF_CO2!E41","v":0},{"$f":"'Detailed Projection'!P27*EF_CO2!F41","v":0},{"$f":"'Detailed Projection'!Q27*EF_CO2!G41","v":0},{"$f":"'Detailed Projection'!R27*EF_CO2!H41","v":0},{"$f":"'Detailed Projection'!S27*EF_CO2!I41","v":0},{"$f":"'Detailed Projection'!T27*EF_CO2!J41","v":0},{"$f":"'Detailed Projection'!U27*EF_CO2!K41","v":0},{"$f":"'Detailed Projection'!V27*EF_CO2!L41","v":0},{"$f":"'Detailed Projection'!W27*EF_CO2!M41","v":0},null,null,null,{"$f":"'Detailed Projection'!AA27*EF_CO2!N41","v":0},{"$f":"'Detailed Projection'!AF27*EF_CO2!C41","v":0},{"$f":"'Detailed Projection'!AG27*EF_CO2!D41","v":-336128.9026549228},{"$f":"'Detailed Projection'!AH27*EF_CO2!E41","v":7655298.800124093},{"$f":"'Detailed Projection'!AI27*EF_CO2!F41","v":0},{"$f":"'Detailed Projection'!AJ27*EF_CO2!G41","v":0},{"$f":"'Detailed Projection'!AK27*EF_CO2!H41","v":0},{"$f":"'Detailed Projection'!AL27*EF_CO2!I41","v":0},{"$f":"'Detailed Projection'!AM27*EF_CO2!J41","v":0},{"$f":"'Detailed Projection'!AN27*EF_CO2!K41","v":0},{"$f":"'Detailed Projection'!AO27*EF_CO2!L41","v":0},{"$f":"'Detailed Projection'!AP27*EF_CO2!M41","v":0},null,null,null,{"$f":"'Detailed Projection'!AT27*EF_CO2!N41","v":0},{"$f":"'Detailed Projection'!AU27*EF_CO2!O41","v":50168.633620245091},{"$f":"'Detailed Projection'!AV27*EF_CO2!P41","v":507128.81783261674},{"$f":"'Detailed Projection'!AW27*EF_CO2!Q41","v":0},{"$f":"'Detailed Projection'!AX27*EF_CO2!R41","v":0},{"$f":"'Detailed Projection'!AY27*EF_CO2!S41","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ27*EF_CO2!T41","v":29254.664201295247},{"$f":"'Detailed Projection'!BA27*EF_CO2!U41","v":-17918.279999999984},{"$f":"'Detailed Projection'!BB27*EF_CO2!V41","v":0},{"$f":"'Detailed Projection'!BC27*EF_CO2!W41","v":0},{"$f":"'Detailed Projection'!BD27*EF_CO2!AN41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW27*EF_CO2!AN41","v":21167779.013682645},{"$f":"'Detailed Projection'!BX27*EF_CO2!AO41","v":0},{"$f":"'Detailed Projection'!BY27*EF_CO2!AP41","v":0},null,{"$f":"'Detailed Projection'!CA27*EF_CO2!AQ41","v":5179808.4054311691},{"$f":"'Detailed Projection'!CB27*EF_CO2!AR41","v":165004.97123994434},{"$f":"'Detailed Projection'!CC27*EF_CO2!AS41","v":368225.94647243829},{"$f":"'Detailed Projection'!CD27*EF_CO2!AT41","v":-69223.286497982743},null,{"$f":"'Detailed Projection'!CF27*EF_CO2!AU41","v":2859204.7386991987},{"$f":"'Detailed Projection'!CG27*EF_CO2!AV41","v":403468.41847288125},{"$f":"'Detailed Projection'!CH27*EF_CO2!AW41","v":155075.44704553124},{"$f":"'Detailed Projection'!CI27*EF_CO2!AX41","v":35964.970363132896},{"$f":"'Detailed Projection'!CJ27*EF_CO2!AY41","v":3575809.2111059483},{"$f":"'Detailed Projection'!CK27*EF_CO2!AZ41","v":0},{"$f":"'Detailed Projection'!CL27*EF_CO2!BA41","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM27*EF_CO2!BB41","v":0},{"$f":"'Detailed Projection'!CN27*EF_CO2!BC41","v":0},{"$f":"'Detailed Projection'!CO27*EF_CO2!BD41","v":0},{"$f":"'Detailed Projection'!CP27*EF_CO2!BE41","v":0},{"$f":"'Detailed Projection'!CQ27*EF_CO2!BF41","v":7852533.4080781406},{"$f":"'Detailed Projection'!CR27*EF_CO2!BE41","v":0},{"$f":"'Detailed Projection'!CS27*EF_CO2!BE41/2","v":0},{"$f":"'Detailed Projection'!CT27*EF_CO2!BC41","v":0},{"$f":"'Detailed Projection'!CU27*EF_CO2!BA41","v":0},{"$f":"'Detailed Projection'!CV27*EF_CO2!AZ41","v":0},{"$f":"'Detailed Projection'!CW27*EF_CO2!BG41","v":0},{"$f":"'Detailed Projection'!CX27*EF_CO2!BH41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H42*BG41)/(1-EF_Electric!H42))+((EF_Steam!C39*BH41)/(1-EF_Steam!C39))+((EF_Water!C39*BI41)/(1-EF_Water!C39))","v":1308334.5718116211}]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"'Detailed Projection'!M28*EF_CO2!C42","v":0},{"$f":"'Detailed Projection'!N28*EF_CO2!D42","v":0},{"$f":"'Detailed Projection'!O28*EF_CO2!E42","v":0},{"$f":"'Detailed Projection'!P28*EF_CO2!F42","v":0},{"$f":"'Detailed Projection'!Q28*EF_CO2!G42","v":0},{"$f":"'Detailed Projection'!R28*EF_CO2!H42","v":0},{"$f":"'Detailed Projection'!S28*EF_CO2!I42","v":0},{"$f":"'Detailed Projection'!T28*EF_CO2!J42","v":0},{"$f":"'Detailed Projection'!U28*EF_CO2!K42","v":0},{"$f":"'Detailed Projection'!V28*EF_CO2!L42","v":0},{"$f":"'Detailed Projection'!W28*EF_CO2!M42","v":0},null,null,null,{"$f":"'Detailed Projection'!AA28*EF_CO2!N42","v":0},{"$f":"'Detailed Projection'!AF28*EF_CO2!C42","v":0},{"$f":"'Detailed Projection'!AG28*EF_CO2!D42","v":-372356.58609335002},{"$f":"'Detailed Projection'!AH28*EF_CO2!E42","v":7706051.3859200124},{"$f":"'Detailed Projection'!AI28*EF_CO2!F42","v":0},{"$f":"'Detailed Projection'!AJ28*EF_CO2!G42","v":0},{"$f":"'Detailed Projection'!AK28*EF_CO2!H42","v":0},{"$f":"'Detailed Projection'!AL28*EF_CO2!I42","v":0},{"$f":"'Detailed Projection'!AM28*EF_CO2!J42","v":0},{"$f":"'Detailed Projection'!AN28*EF_CO2!K42","v":0},{"$f":"'Detailed Projection'!AO28*EF_CO2!L42","v":0},{"$f":"'Detailed Projection'!AP28*EF_CO2!M42","v":0},null,null,null,{"$f":"'Detailed Projection'!AT28*EF_CO2!N42","v":0},{"$f":"'Detailed Projection'!AU28*EF_CO2!O42","v":38680.603680616834},{"$f":"'Detailed Projection'!AV28*EF_CO2!P42","v":507502.34668959433},{"$f":"'Detailed Projection'!AW28*EF_CO2!Q42","v":0},{"$f":"'Detailed Projection'!AX28*EF_CO2!R42","v":0},{"$f":"'Detailed Projection'!AY28*EF_CO2!S42","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ28*EF_CO2!T42","v":29254.664201295247},{"$f":"'Detailed Projection'!BA28*EF_CO2!U42","v":-20181.41999999978},{"$f":"'Detailed Projection'!BB28*EF_CO2!V42","v":0},{"$f":"'Detailed Projection'!BC28*EF_CO2!W42","v":0},{"$f":"'Detailed Projection'!BD28*EF_CO2!AN42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW28*EF_CO2!AN42","v":20871001.209562916},{"$f":"'Detailed Projection'!BX28*EF_CO2!AO42","v":0},{"$f":"'Detailed Projection'!BY28*EF_CO2!AP42","v":0},null,{"$f":"'Detailed Projection'!CA28*EF_CO2!AQ42","v":5333375.7205393445},{"$f":"'Detailed Projection'!CB28*EF_CO2!AR42","v":157884.66381703166},{"$f":"'Detailed Projection'!CC28*EF_CO2!AS42","v":376359.14161572565},{"$f":"'Detailed Projection'!CD28*EF_CO2!AT42","v":-86613.753165628543},null,{"$f":"'Detailed Projection'!CF28*EF_CO2!AU42","v":2963835.6277394425},{"$f":"'Detailed Projection'!CG28*EF_CO2!AV42","v":403065.44233700371},{"$f":"'Detailed Projection'!CH28*EF_CO2!AW42","v":116276.50558811445},{"$f":"'Detailed Projection'!CI28*EF_CO2!AX42","v":36494.703824859229},{"$f":"'Detailed Projection'!CJ28*EF_CO2!AY42","v":3700008.6554026245},{"$f":"'Detailed Projection'!CK28*EF_CO2!AZ42","v":0},{"$f":"'Detailed Projection'!CL28*EF_CO2!BA42","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM28*EF_CO2!BB42","v":0},{"$f":"'Detailed Projection'!CN28*EF_CO2!BC42","v":0},{"$f":"'Detailed Projection'!CO28*EF_CO2!BD42","v":0},{"$f":"'Detailed Projection'!CP28*EF_CO2!BE42","v":0},{"$f":"'Detailed Projection'!CQ28*EF_CO2!BF42","v":8061633.019103121},{"$f":"'Detailed Projection'!CR28*EF_CO2!BE42","v":0},{"$f":"'Detailed Projection'!CS28*EF_CO2!BE42/2","v":0},{"$f":"'Detailed Projection'!CT28*EF_CO2!BC42","v":0},{"$f":"'Detailed Projection'!CU28*EF_CO2!BA42","v":0},{"$f":"'Detailed Projection'!CV28*EF_CO2!AZ42","v":0},{"$f":"'Detailed Projection'!CW28*EF_CO2!BG42","v":0},{"$f":"'Detailed Projection'!CX28*EF_CO2!BH42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H43*BG42)/(1-EF_Electric!H43))+((EF_Steam!C40*BH42)/(1-EF_Steam!C40))+((EF_Water!C40*BI42)/(1-EF_Water!C40))","v":1289991.3785543034}]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"'Detailed Projection'!M29*EF_CO2!C43","v":0},{"$f":"'Detailed Projection'!N29*EF_CO2!D43","v":0},{"$f":"'Detailed Projection'!O29*EF_CO2!E43","v":0},{"$f":"'Detailed Projection'!P29*EF_CO2!F43","v":0},{"$f":"'Detailed Projection'!Q29*EF_CO2!G43","v":0},{"$f":"'Detailed Projection'!R29*EF_CO2!H43","v":0},{"$f":"'Detailed Projection'!S29*EF_CO2!I43","v":0},{"$f":"'Detailed Projection'!T29*EF_CO2!J43","v":0},{"$f":"'Detailed Projection'!U29*EF_CO2!K43","v":0},{"$f":"'Detailed Projection'!V29*EF_CO2!L43","v":0},{"$f":"'Detailed Projection'!W29*EF_CO2!M43","v":0},null,null,null,{"$f":"'Detailed Projection'!AA29*EF_CO2!N43","v":0},{"$f":"'Detailed Projection'!AF29*EF_CO2!C43","v":0},{"$f":"'Detailed Projection'!AG29*EF_CO2!D43","v":-408584.26953176764},{"$f":"'Detailed Projection'!AH29*EF_CO2!E43","v":7756803.9717159197},{"$f":"'Detailed Projection'!AI29*EF_CO2!F43","v":0},{"$f":"'Detailed Projection'!AJ29*EF_CO2!G43","v":0},{"$f":"'Detailed Projection'!AK29*EF_CO2!H43","v":0},{"$f":"'Detailed Projection'!AL29*EF_CO2!I43","v":0},{"$f":"'Detailed Projection'!AM29*EF_CO2!J43","v":0},{"$f":"'Detailed Projection'!AN29*EF_CO2!K43","v":0},{"$f":"'Detailed Projection'!AO29*EF_CO2!L43","v":0},{"$f":"'Detailed Projection'!AP29*EF_CO2!M43","v":0},null,null,null,{"$f":"'Detailed Projection'!AT29*EF_CO2!N43","v":0},{"$f":"'Detailed Projection'!AU29*EF_CO2!O43","v":27192.573740988577},{"$f":"'Detailed Projection'!AV29*EF_CO2!P43","v":507875.87554657192},{"$f":"'Detailed Projection'!AW29*EF_CO2!Q43","v":0},{"$f":"'Detailed Projection'!AX29*EF_CO2!R43","v":0},{"$f":"'Detailed Projection'!AY29*EF_CO2!S43","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ29*EF_CO2!T43","v":29254.664201295247},{"$f":"'Detailed Projection'!BA29*EF_CO2!U43","v":-22444.559999999576},{"$f":"'Detailed Projection'!BB29*EF_CO2!V43","v":0},{"$f":"'Detailed Projection'!BC29*EF_CO2!W43","v":0},{"$f":"'Detailed Projection'!BD29*EF_CO2!AN43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW29*EF_CO2!AN43","v":20574223.405443083},{"$f":"'Detailed Projection'!BX29*EF_CO2!AO43","v":0},{"$f":"'Detailed Projection'!BY29*EF_CO2!AP43","v":0},null,{"$f":"'Detailed Projection'!CA29*EF_CO2!AQ43","v":5486943.0356475199},{"$f":"'Detailed Projection'!CB29*EF_CO2!AR43","v":150764.35639411659},{"$f":"'Detailed Projection'!CC29*EF_CO2!AS43","v":384492.33675901301},{"$f":"'Detailed Projection'!CD29*EF_CO2!AT43","v":-104004.2198332695},null,{"$f":"'Detailed Projection'!CF29*EF_CO2!AU43","v":3068466.5167796863},{"$f":"'Detailed Projection'!CG29*EF_CO2!AV43","v":402662.46620112634},{"$f":"'Detailed Projection'!CH29*EF_CO2!AW43","v":77477.564130707848},{"$f":"'Detailed Projection'!CI29*EF_CO2!AX43","v":37024.437286585555},{"$f":"'Detailed Projection'!CJ29*EF_CO2!AY43","v":3824208.0996993007},{"$f":"'Detailed Projection'!CK29*EF_CO2!AZ43","v":0},{"$f":"'Detailed Projection'!CL29*EF_CO2!BA43","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM29*EF_CO2!BB43","v":0},{"$f":"'Detailed Projection'!CN29*EF_CO2!BC43","v":0},{"$f":"'Detailed Projection'!CO29*EF_CO2!BD43","v":0},{"$f":"'Detailed Projection'!CP29*EF_CO2!BE43","v":0},{"$f":"'Detailed Projection'!CQ29*EF_CO2!BF43","v":8270732.6301281024},{"$f":"'Detailed Projection'!CR29*EF_CO2!BE43","v":0},{"$f":"'Detailed Projection'!CS29*EF_CO2!BE43/2","v":0},{"$f":"'Detailed Projection'!CT29*EF_CO2!BC43","v":0},{"$f":"'Detailed Projection'!CU29*EF_CO2!BA43","v":0},{"$f":"'Detailed Projection'!CV29*EF_CO2!AZ43","v":0},{"$f":"'Detailed Projection'!CW29*EF_CO2!BG43","v":0},{"$f":"'Detailed Projection'!CX29*EF_CO2!BH43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H44*BG43)/(1-EF_Electric!H44))+((EF_Steam!C41*BH43)/(1-EF_Steam!C41))+((EF_Water!C41*BI43)/(1-EF_Water!C41))","v":1271648.185296979}]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"'Detailed Projection'!M30*EF_CO2!C44","v":0},{"$f":"'Detailed Projection'!N30*EF_CO2!D44","v":0},{"$f":"'Detailed Projection'!O30*EF_CO2!E44","v":0},{"$f":"'Detailed Projection'!P30*EF_CO2!F44","v":0},{"$f":"'Detailed Projection'!Q30*EF_CO2!G44","v":0},{"$f":"'Detailed Projection'!R30*EF_CO2!H44","v":0},{"$f":"'Detailed Projection'!S30*EF_CO2!I44","v":0},{"$f":"'Detailed Projection'!T30*EF_CO2!J44","v":0},{"$f":"'Detailed Projection'!U30*EF_CO2!K44","v":0},{"$f":"'Detailed Projection'!V30*EF_CO2!L44","v":0},{"$f":"'Detailed Projection'!W30*EF_CO2!M44","v":0},null,null,null,{"$f":"'Detailed Projection'!AA30*EF_CO2!N44","v":0},{"$f":"'Detailed Projection'!AF30*EF_CO2!C44","v":0},{"$f":"'Detailed Projection'!AG30*EF_CO2!D44","v":-444811.95297019486},{"$f":"'Detailed Projection'!AH30*EF_CO2!E44","v":7807556.55751184},{"$f":"'Detailed Projection'!AI30*EF_CO2!F44","v":0},{"$f":"'Detailed Projection'!AJ30*EF_CO2!G44","v":0},{"$f":"'Detailed Projection'!AK30*EF_CO2!H44","v":0},{"$f":"'Detailed Projection'!AL30*EF_CO2!I44","v":0},{"$f":"'Detailed Projection'!AM30*EF_CO2!J44","v":0},{"$f":"'Detailed Projection'!AN30*EF_CO2!K44","v":0},{"$f":"'Detailed Projection'!AO30*EF_CO2!L44","v":0},{"$f":"'Detailed Projection'!AP30*EF_CO2!M44","v":0},null,null,null,{"$f":"'Detailed Projection'!AT30*EF_CO2!N44","v":0},{"$f":"'Detailed Projection'!AU30*EF_CO2!O44","v":15704.543801356192},{"$f":"'Detailed Projection'!AV30*EF_CO2!P44","v":508249.40440354933},{"$f":"'Detailed Projection'!AW30*EF_CO2!Q44","v":0},{"$f":"'Detailed Projection'!AX30*EF_CO2!R44","v":0},{"$f":"'Detailed Projection'!AY30*EF_CO2!S44","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ30*EF_CO2!T44","v":29254.664201295247},{"$f":"'Detailed Projection'!BA30*EF_CO2!U44","v":-24707.699999999921},{"$f":"'Detailed Projection'!BB30*EF_CO2!V44","v":0},{"$f":"'Detailed Projection'!BC30*EF_CO2!W44","v":0},{"$f":"'Detailed Projection'!BD30*EF_CO2!AN44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW30*EF_CO2!AN44","v":20277445.601323359},{"$f":"'Detailed Projection'!BX30*EF_CO2!AO44","v":0},{"$f":"'Detailed Projection'!BY30*EF_CO2!AP44","v":0},null,{"$f":"'Detailed Projection'!CA30*EF_CO2!AQ44","v":5640510.3507556953},{"$f":"'Detailed Projection'!CB30*EF_CO2!AR44","v":143644.04897120153},{"$f":"'Detailed Projection'!CC30*EF_CO2!AS44","v":392625.53190230293},{"$f":"'Detailed Projection'!CD30*EF_CO2!AT44","v":-121394.6865009153},null,{"$f":"'Detailed Projection'!CF30*EF_CO2!AU44","v":3173097.4058199739},{"$f":"'Detailed Projection'!CG30*EF_CO2!AV44","v":402259.49006524897},{"$f":"'Detailed Projection'!CH30*EF_CO2!AW44","v":38678.62267330123},{"$f":"'Detailed Projection'!CI30*EF_CO2!AX44","v":37554.170748311735},{"$f":"'Detailed Projection'!CJ30*EF_CO2!AY44","v":3948407.5439959769},{"$f":"'Detailed Projection'!CK30*EF_CO2!AZ44","v":0},{"$f":"'Detailed Projection'!CL30*EF_CO2!BA44","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM30*EF_CO2!BB44","v":0},{"$f":"'Detailed Projection'!CN30*EF_CO2!BC44","v":0},{"$f":"'Detailed Projection'!CO30*EF_CO2!BD44","v":0},{"$f":"'Detailed Projection'!CP30*EF_CO2!BE44","v":0},{"$f":"'Detailed Projection'!CQ30*EF_CO2!BF44","v":8479832.241153026},{"$f":"'Detailed Projection'!CR30*EF_CO2!BE44","v":0},{"$f":"'Detailed Projection'!CS30*EF_CO2!BE44/2","v":0},{"$f":"'Detailed Projection'!CT30*EF_CO2!BC44","v":0},{"$f":"'Detailed Projection'!CU30*EF_CO2!BA44","v":0},{"$f":"'Detailed Projection'!CV30*EF_CO2!AZ44","v":0},{"$f":"'Detailed Projection'!CW30*EF_CO2!BG44","v":0},{"$f":"'Detailed Projection'!CX30*EF_CO2!BH44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H45*BG44)/(1-EF_Electric!H45))+((EF_Steam!C42*BH44)/(1-EF_Steam!C42))+((EF_Water!C42*BI44)/(1-EF_Water!C42))","v":1253304.9920396612}]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"'Detailed Projection'!M31*EF_CO2!C45","v":0},{"$f":"'Detailed Projection'!N31*EF_CO2!D45","v":0},{"$f":"'Detailed Projection'!O31*EF_CO2!E45","v":0},{"$f":"'Detailed Projection'!P31*EF_CO2!F45","v":0},{"$f":"'Detailed Projection'!Q31*EF_CO2!G45","v":0},{"$f":"'Detailed Projection'!R31*EF_CO2!H45","v":0},{"$f":"'Detailed Projection'!S31*EF_CO2!I45","v":0},{"$f":"'Detailed Projection'!T31*EF_CO2!J45","v":0},{"$f":"'Detailed Projection'!U31*EF_CO2!K45","v":0},{"$f":"'Detailed Projection'!V31*EF_CO2!L45","v":0},{"$f":"'Detailed Projection'!W31*EF_CO2!M45","v":0},null,null,null,{"$f":"'Detailed Projection'!AA31*EF_CO2!N45","v":0},{"$f":"'Detailed Projection'!AF31*EF_CO2!C45","v":0},{"$f":"'Detailed Projection'!AG31*EF_CO2!D45","v":-481039.63640862209},{"$f":"'Detailed Projection'!AH31*EF_CO2!E45","v":7858309.1433077604},{"$f":"'Detailed Projection'!AI31*EF_CO2!F45","v":0},{"$f":"'Detailed Projection'!AJ31*EF_CO2!G45","v":0},{"$f":"'Detailed Projection'!AK31*EF_CO2!H45","v":0},{"$f":"'Detailed Projection'!AL31*EF_CO2!I45","v":0},{"$f":"'Detailed Projection'!AM31*EF_CO2!J45","v":0},{"$f":"'Detailed Projection'!AN31*EF_CO2!K45","v":0},{"$f":"'Detailed Projection'!AO31*EF_CO2!L45","v":0},{"$f":"'Detailed Projection'!AP31*EF_CO2!M45","v":0},null,null,null,{"$f":"'Detailed Projection'!AT31*EF_CO2!N45","v":0},{"$f":"'Detailed Projection'!AU31*EF_CO2!O45","v":4216.5138617279372},{"$f":"'Detailed Projection'!AV31*EF_CO2!P45","v":508622.93326052686},{"$f":"'Detailed Projection'!AW31*EF_CO2!Q45","v":0},{"$f":"'Detailed Projection'!AX31*EF_CO2!R45","v":0},{"$f":"'Detailed Projection'!AY31*EF_CO2!S45","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ31*EF_CO2!T45","v":29254.664201295247},{"$f":"'Detailed Projection'!BA31*EF_CO2!U45","v":-26970.839999999716},{"$f":"'Detailed Projection'!BB31*EF_CO2!V45","v":0},{"$f":"'Detailed Projection'!BC31*EF_CO2!W45","v":0},{"$f":"'Detailed Projection'!BD31*EF_CO2!AN45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW31*EF_CO2!AN45","v":19980667.797203522},{"$f":"'Detailed Projection'!BX31*EF_CO2!AO45","v":0},{"$f":"'Detailed Projection'!BY31*EF_CO2!AP45","v":0},null,{"$f":"'Detailed Projection'!CA31*EF_CO2!AQ45","v":5794077.6658638706},{"$f":"'Detailed Projection'!CB31*EF_CO2!AR45","v":136523.74154828885},{"$f":"'Detailed Projection'!CC31*EF_CO2!AS45","v":400758.72704559035},{"$f":"'Detailed Projection'!CD31*EF_CO2!AT45","v":-138785.15316856108},null,{"$f":"'Detailed Projection'!CF31*EF_CO2!AU45","v":3277728.2948602177},{"$f":"'Detailed Projection'!CG31*EF_CO2!AV45","v":401856.51392937161},{"$f":"'Detailed Projection'!CH31*EF_CO2!AW45","v":-120.31878410537912},{"$f":"'Detailed Projection'!CI31*EF_CO2!AX45","v":38083.904210038061},{"$f":"'Detailed Projection'!CJ31*EF_CO2!AY45","v":4072606.9882926526},{"$f":"'Detailed Projection'!CK31*EF_CO2!AZ45","v":0},{"$f":"'Detailed Projection'!CL31*EF_CO2!BA45","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM31*EF_CO2!BB45","v":0},{"$f":"'Detailed Projection'!CN31*EF_CO2!BC45","v":0},{"$f":"'Detailed Projection'!CO31*EF_CO2!BD45","v":0},{"$f":"'Detailed Projection'!CP31*EF_CO2!BE45","v":0},{"$f":"'Detailed Projection'!CQ31*EF_CO2!BF45","v":8688931.8521780074},{"$f":"'Detailed Projection'!CR31*EF_CO2!BE45","v":0},{"$f":"'Detailed Projection'!CS31*EF_CO2!BE45/2","v":0},{"$f":"'Detailed Projection'!CT31*EF_CO2!BC45","v":0},{"$f":"'Detailed Projection'!CU31*EF_CO2!BA45","v":0},{"$f":"'Detailed Projection'!CV31*EF_CO2!AZ45","v":0},{"$f":"'Detailed Projection'!CW31*EF_CO2!BG45","v":0},{"$f":"'Detailed Projection'!CX31*EF_CO2!BH45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H46*BG45)/(1-EF_Electric!H46))+((EF_Steam!C43*BH45)/(1-EF_Steam!C43))+((EF_Water!C43*BI45)/(1-EF_Water!C43))","v":1234961.7987823368}]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"'Detailed Projection'!M32*EF_CO2!C46","v":0},{"$f":"'Detailed Projection'!N32*EF_CO2!D46","v":0},{"$f":"'Detailed Projection'!O32*EF_CO2!E46","v":0},{"$f":"'Detailed Projection'!P32*EF_CO2!F46","v":0},{"$f":"'Detailed Projection'!Q32*EF_CO2!G46","v":0},{"$f":"'Detailed Projection'!R32*EF_CO2!H46","v":0},{"$f":"'Detailed Projection'!S32*EF_CO2!I46","v":0},{"$f":"'Detailed Projection'!T32*EF_CO2!J46","v":0},{"$f":"'Detailed Projection'!U32*EF_CO2!K46","v":0},{"$f":"'Detailed Projection'!V32*EF_CO2!L46","v":0},{"$f":"'Detailed Projection'!W32*EF_CO2!M46","v":0},null,null,null,{"$f":"'Detailed Projection'!AA32*EF_CO2!N46","v":0},{"$f":"'Detailed Projection'!AF32*EF_CO2!C46","v":0},{"$f":"'Detailed Projection'!AG32*EF_CO2!D46","v":-517267.31984704925},{"$f":"'Detailed Projection'!AH32*EF_CO2!E46","v":7909061.7291036677},{"$f":"'Detailed Projection'!AI32*EF_CO2!F46","v":0},{"$f":"'Detailed Projection'!AJ32*EF_CO2!G46","v":0},{"$f":"'Detailed Projection'!AK32*EF_CO2!H46","v":0},{"$f":"'Detailed Projection'!AL32*EF_CO2!I46","v":0},{"$f":"'Detailed Projection'!AM32*EF_CO2!J46","v":0},{"$f":"'Detailed Projection'!AN32*EF_CO2!K46","v":0},{"$f":"'Detailed Projection'!AO32*EF_CO2!L46","v":0},{"$f":"'Detailed Projection'!AP32*EF_CO2!M46","v":0},null,null,null,{"$f":"'Detailed Projection'!AT32*EF_CO2!N46","v":0},{"$f":"'Detailed Projection'!AU32*EF_CO2!O46","v":-7271.5160779003181},{"$f":"'Detailed Projection'!AV32*EF_CO2!P46","v":508996.46211750444},{"$f":"'Detailed Projection'!AW32*EF_CO2!Q46","v":0},{"$f":"'Detailed Projection'!AX32*EF_CO2!R46","v":0},{"$f":"'Detailed Projection'!AY32*EF_CO2!S46","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ32*EF_CO2!T46","v":29254.664201295247},{"$f":"'Detailed Projection'!BA32*EF_CO2!U46","v":-29233.979999999512},{"$f":"'Detailed Projection'!BB32*EF_CO2!V46","v":0},{"$f":"'Detailed Projection'!BC32*EF_CO2!W46","v":0},{"$f":"'Detailed Projection'!BD32*EF_CO2!AN46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW32*EF_CO2!AN46","v":19683889.993083797},{"$f":"'Detailed Projection'!BX32*EF_CO2!AO46","v":0},{"$f":"'Detailed Projection'!BY32*EF_CO2!AP46","v":0},null,{"$f":"'Detailed Projection'!CA32*EF_CO2!AQ46","v":5947644.980972046},{"$f":"'Detailed Projection'!CB32*EF_CO2!AR46","v":129403.43412537378},{"$f":"'Detailed Projection'!CC32*EF_CO2!AS46","v":408891.92218887771},{"$f":"'Detailed Projection'!CD32*EF_CO2!AT46","v":-156175.61983620204},null,{"$f":"'Detailed Projection'!CF32*EF_CO2!AU46","v":3382359.1839004615},{"$f":"'Detailed Projection'!CG32*EF_CO2!AV46","v":401453.53779349424},{"$f":"'Detailed Projection'!CH32*EF_CO2!AW46","v":-38919.260241511991},{"$f":"'Detailed Projection'!CI32*EF_CO2!AX46","v":38613.637671764242},{"$f":"'Detailed Projection'!CJ32*EF_CO2!AY46","v":4196806.4325893288},{"$f":"'Detailed Projection'!CK32*EF_CO2!AZ46","v":0},{"$f":"'Detailed Projection'!CL32*EF_CO2!BA46","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM32*EF_CO2!BB46","v":0},{"$f":"'Detailed Projection'!CN32*EF_CO2!BC46","v":0},{"$f":"'Detailed Projection'!CO32*EF_CO2!BD46","v":0},{"$f":"'Detailed Projection'!CP32*EF_CO2!BE46","v":0},{"$f":"'Detailed Projection'!CQ32*EF_CO2!BF46","v":8898031.4632029869},{"$f":"'Detailed Projection'!CR32*EF_CO2!BE46","v":0},{"$f":"'Detailed Projection'!CS32*EF_CO2!BE46/2","v":0},{"$f":"'Detailed Projection'!CT32*EF_CO2!BC46","v":0},{"$f":"'Detailed Projection'!CU32*EF_CO2!BA46","v":0},{"$f":"'Detailed Projection'!CV32*EF_CO2!AZ46","v":0},{"$f":"'Detailed Projection'!CW32*EF_CO2!BG46","v":0},{"$f":"'Detailed Projection'!CX32*EF_CO2!BH46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H47*BG46)/(1-EF_Electric!H47))+((EF_Steam!C44*BH46)/(1-EF_Steam!C44))+((EF_Water!C44*BI46)/(1-EF_Water!C44))","v":1216618.6055250191}]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"'Detailed Projection'!M33*EF_CO2!C47","v":0},{"$f":"'Detailed Projection'!N33*EF_CO2!D47","v":0},{"$f":"'Detailed Projection'!O33*EF_CO2!E47","v":0},{"$f":"'Detailed Projection'!P33*EF_CO2!F47","v":0},{"$f":"'Detailed Projection'!Q33*EF_CO2!G47","v":0},{"$f":"'Detailed Projection'!R33*EF_CO2!H47","v":0},{"$f":"'Detailed Projection'!S33*EF_CO2!I47","v":0},{"$f":"'Detailed Projection'!T33*EF_CO2!J47","v":0},{"$f":"'Detailed Projection'!U33*EF_CO2!K47","v":0},{"$f":"'Detailed Projection'!V33*EF_CO2!L47","v":0},{"$f":"'Detailed Projection'!W33*EF_CO2!M47","v":0},null,null,null,{"$f":"'Detailed Projection'!AA33*EF_CO2!N47","v":0},{"$f":"'Detailed Projection'!AF33*EF_CO2!C47","v":0},{"$f":"'Detailed Projection'!AG33*EF_CO2!D47","v":-553495.00328547647},{"$f":"'Detailed Projection'!AH33*EF_CO2!E47","v":7959814.314899588},{"$f":"'Detailed Projection'!AI33*EF_CO2!F47","v":0},{"$f":"'Detailed Projection'!AJ33*EF_CO2!G47","v":0},{"$f":"'Detailed Projection'!AK33*EF_CO2!H47","v":0},{"$f":"'Detailed Projection'!AL33*EF_CO2!I47","v":0},{"$f":"'Detailed Projection'!AM33*EF_CO2!J47","v":0},{"$f":"'Detailed Projection'!AN33*EF_CO2!K47","v":0},{"$f":"'Detailed Projection'!AO33*EF_CO2!L47","v":0},{"$f":"'Detailed Projection'!AP33*EF_CO2!M47","v":0},null,null,null,{"$f":"'Detailed Projection'!AT33*EF_CO2!N47","v":0},{"$f":"'Detailed Projection'!AU33*EF_CO2!O47","v":-18759.546017532703},{"$f":"'Detailed Projection'!AV33*EF_CO2!P47","v":509369.99097448186},{"$f":"'Detailed Projection'!AW33*EF_CO2!Q47","v":0},{"$f":"'Detailed Projection'!AX33*EF_CO2!R47","v":0},{"$f":"'Detailed Projection'!AY33*EF_CO2!S47","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ33*EF_CO2!T47","v":29254.664201295247},{"$f":"'Detailed Projection'!BA33*EF_CO2!U47","v":-31497.119999999857},{"$f":"'Detailed Projection'!BB33*EF_CO2!V47","v":0},{"$f":"'Detailed Projection'!BC33*EF_CO2!W47","v":0},{"$f":"'Detailed Projection'!BD33*EF_CO2!AN47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW33*EF_CO2!AN47","v":19387112.188963965},{"$f":"'Detailed Projection'!BX33*EF_CO2!AO47","v":0},{"$f":"'Detailed Projection'!BY33*EF_CO2!AP47","v":0},null,{"$f":"'Detailed Projection'!CA33*EF_CO2!AQ47","v":6101212.2960802652},{"$f":"'Detailed Projection'!CB33*EF_CO2!AR47","v":122283.12670246112},{"$f":"'Detailed Projection'!CC33*EF_CO2!AS47","v":417025.11733216763},{"$f":"'Detailed Projection'!CD33*EF_CO2!AT47","v":-173566.08650384785},null,{"$f":"'Detailed Projection'!CF33*EF_CO2!AU47","v":3486990.0729407491},{"$f":"'Detailed Projection'!CG33*EF_CO2!AV47","v":401050.56165761687},{"$f":"'Detailed Projection'!CH33*EF_CO2!AW47","v":-77718.201698918594},{"$f":"'Detailed Projection'!CI33*EF_CO2!AX47","v":39143.371133490567},{"$f":"'Detailed Projection'!CJ33*EF_CO2!AY47","v":4321005.8768860335},{"$f":"'Detailed Projection'!CK33*EF_CO2!AZ47","v":0},{"$f":"'Detailed Projection'!CL33*EF_CO2!BA47","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM33*EF_CO2!BB47","v":0},{"$f":"'Detailed Projection'!CN33*EF_CO2!BC47","v":0},{"$f":"'Detailed Projection'!CO33*EF_CO2!BD47","v":0},{"$f":"'Detailed Projection'!CP33*EF_CO2!BE47","v":0},{"$f":"'Detailed Projection'!CQ33*EF_CO2!BF47","v":9107131.0742279105},{"$f":"'Detailed Projection'!CR33*EF_CO2!BE47","v":0},{"$f":"'Detailed Projection'!CS33*EF_CO2!BE47/2","v":0},{"$f":"'Detailed Projection'!CT33*EF_CO2!BC47","v":0},{"$f":"'Detailed Projection'!CU33*EF_CO2!BA47","v":0},{"$f":"'Detailed Projection'!CV33*EF_CO2!AZ47","v":0},{"$f":"'Detailed Projection'!CW33*EF_CO2!BG47","v":0},{"$f":"'Detailed Projection'!CX33*EF_CO2!BH47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H48*BG47)/(1-EF_Electric!H48))+((EF_Steam!C45*BH47)/(1-EF_Steam!C45))+((EF_Water!C45*BI47)/(1-EF_Water!C45))","v":1198275.4122676949}]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"'Detailed Projection'!M34*EF_CO2!C48","v":0},{"$f":"'Detailed Projection'!N34*EF_CO2!D48","v":0},{"$f":"'Detailed Projection'!O34*EF_CO2!E48","v":0},{"$f":"'Detailed Projection'!P34*EF_CO2!F48","v":0},{"$f":"'Detailed Projection'!Q34*EF_CO2!G48","v":0},{"$f":"'Detailed Projection'!R34*EF_CO2!H48","v":0},{"$f":"'Detailed Projection'!S34*EF_CO2!I48","v":0},{"$f":"'Detailed Projection'!T34*EF_CO2!J48","v":0},{"$f":"'Detailed Projection'!U34*EF_CO2!K48","v":0},{"$f":"'Detailed Projection'!V34*EF_CO2!L48","v":0},{"$f":"'Detailed Projection'!W34*EF_CO2!M48","v":0},null,null,null,{"$f":"'Detailed Projection'!AA34*EF_CO2!N48","v":0},{"$f":"'Detailed Projection'!AF34*EF_CO2!C48","v":0},{"$f":"'Detailed Projection'!AG34*EF_CO2!D48","v":-589722.68672390364},{"$f":"'Detailed Projection'!AH34*EF_CO2!E48","v":8010566.9006955074},{"$f":"'Detailed Projection'!AI34*EF_CO2!F48","v":0},{"$f":"'Detailed Projection'!AJ34*EF_CO2!G48","v":0},{"$f":"'Detailed Projection'!AK34*EF_CO2!H48","v":0},{"$f":"'Detailed Projection'!AL34*EF_CO2!I48","v":0},{"$f":"'Detailed Projection'!AM34*EF_CO2!J48","v":0},{"$f":"'Detailed Projection'!AN34*EF_CO2!K48","v":0},{"$f":"'Detailed Projection'!AO34*EF_CO2!L48","v":0},{"$f":"'Detailed Projection'!AP34*EF_CO2!M48","v":0},null,null,null,{"$f":"'Detailed Projection'!AT34*EF_CO2!N48","v":0},{"$f":"'Detailed Projection'!AU34*EF_CO2!O48","v":-30247.57595716096},{"$f":"'Detailed Projection'!AV34*EF_CO2!P48","v":509743.51983145939},{"$f":"'Detailed Projection'!AW34*EF_CO2!Q48","v":0},{"$f":"'Detailed Projection'!AX34*EF_CO2!R48","v":0},{"$f":"'Detailed Projection'!AY34*EF_CO2!S48","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ34*EF_CO2!T48","v":29254.664201295247},{"$f":"'Detailed Projection'!BA34*EF_CO2!U48","v":-33760.259999999653},{"$f":"'Detailed Projection'!BB34*EF_CO2!V48","v":0},{"$f":"'Detailed Projection'!BC34*EF_CO2!W48","v":0},{"$f":"'Detailed Projection'!BD34*EF_CO2!AN48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW34*EF_CO2!AN48","v":19090334.384844236},{"$f":"'Detailed Projection'!BX34*EF_CO2!AO48","v":0},{"$f":"'Detailed Projection'!BY34*EF_CO2!AP48","v":0},null,{"$f":"'Detailed Projection'!CA34*EF_CO2!AQ48","v":6254779.6111884406},{"$f":"'Detailed Projection'!CB34*EF_CO2!AR48","v":115162.81927954603},{"$f":"'Detailed Projection'!CC34*EF_CO2!AS48","v":425158.31247545499},{"$f":"'Detailed Projection'!CD34*EF_CO2!AT48","v":-190956.5531714937},null,{"$f":"'Detailed Projection'!CF34*EF_CO2!AU48","v":3591620.9619809929},{"$f":"'Detailed Projection'!CG34*EF_CO2!AV48","v":400647.58552173944},{"$f":"'Detailed Projection'!CH34*EF_CO2!AW48","v":-116517.1431563354},{"$f":"'Detailed Projection'!CI34*EF_CO2!AX48","v":39673.104595216908},{"$f":"'Detailed Projection'!CJ34*EF_CO2!AY48","v":4445205.3211827101},{"$f":"'Detailed Projection'!CK34*EF_CO2!AZ48","v":0},{"$f":"'Detailed Projection'!CL34*EF_CO2!BA48","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM34*EF_CO2!BB48","v":0},{"$f":"'Detailed Projection'!CN34*EF_CO2!BC48","v":0},{"$f":"'Detailed Projection'!CO34*EF_CO2!BD48","v":0},{"$f":"'Detailed Projection'!CP34*EF_CO2!BE48","v":0},{"$f":"'Detailed Projection'!CQ34*EF_CO2!BF48","v":9316230.6852528919},{"$f":"'Detailed Projection'!CR34*EF_CO2!BE48","v":0},{"$f":"'Detailed Projection'!CS34*EF_CO2!BE48/2","v":0},{"$f":"'Detailed Projection'!CT34*EF_CO2!BC48","v":0},{"$f":"'Detailed Projection'!CU34*EF_CO2!BA48","v":0},{"$f":"'Detailed Projection'!CV34*EF_CO2!AZ48","v":0},{"$f":"'Detailed Projection'!CW34*EF_CO2!BG48","v":0},{"$f":"'Detailed Projection'!CX34*EF_CO2!BH48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H49*BG48)/(1-EF_Electric!H49))+((EF_Steam!C46*BH48)/(1-EF_Steam!C46))+((EF_Water!C46*BI48)/(1-EF_Water!C46))","v":1179932.2190103771}]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"'Detailed Projection'!M35*EF_CO2!C49","v":0},{"$f":"'Detailed Projection'!N35*EF_CO2!D49","v":0},{"$f":"'Detailed Projection'!O35*EF_CO2!E49","v":0},{"$f":"'Detailed Projection'!P35*EF_CO2!F49","v":0},{"$f":"'Detailed Projection'!Q35*EF_CO2!G49","v":0},{"$f":"'Detailed Projection'!R35*EF_CO2!H49","v":0},{"$f":"'Detailed Projection'!S35*EF_CO2!I49","v":0},{"$f":"'Detailed Projection'!T35*EF_CO2!J49","v":0},{"$f":"'Detailed Projection'!U35*EF_CO2!K49","v":0},{"$f":"'Detailed Projection'!V35*EF_CO2!L49","v":0},{"$f":"'Detailed Projection'!W35*EF_CO2!M49","v":0},null,null,null,{"$f":"'Detailed Projection'!AA35*EF_CO2!N49","v":0},{"$f":"'Detailed Projection'!AF35*EF_CO2!C49","v":0},{"$f":"'Detailed Projection'!AG35*EF_CO2!D49","v":-625950.37016233092},{"$f":"'Detailed Projection'!AH35*EF_CO2!E49","v":8061319.4864914147},{"$f":"'Detailed Projection'!AI35*EF_CO2!F49","v":0},{"$f":"'Detailed Projection'!AJ35*EF_CO2!G49","v":0},{"$f":"'Detailed Projection'!AK35*EF_CO2!H49","v":0},{"$f":"'Detailed Projection'!AL35*EF_CO2!I49","v":0},{"$f":"'Detailed Projection'!AM35*EF_CO2!J49","v":0},{"$f":"'Detailed Projection'!AN35*EF_CO2!K49","v":0},{"$f":"'Detailed Projection'!AO35*EF_CO2!L49","v":0},{"$f":"'Detailed Projection'!AP35*EF_CO2!M49","v":0},null,null,null,{"$f":"'Detailed Projection'!AT35*EF_CO2!N49","v":0},{"$f":"'Detailed Projection'!AU35*EF_CO2!O49","v":-41735.605896789217},{"$f":"'Detailed Projection'!AV35*EF_CO2!P49","v":510117.04868843697},{"$f":"'Detailed Projection'!AW35*EF_CO2!Q49","v":0},{"$f":"'Detailed Projection'!AX35*EF_CO2!R49","v":0},{"$f":"'Detailed Projection'!AY35*EF_CO2!S49","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ35*EF_CO2!T49","v":29254.664201295247},{"$f":"'Detailed Projection'!BA35*EF_CO2!U49","v":-36023.399999999994},{"$f":"'Detailed Projection'!BB35*EF_CO2!V49","v":0},{"$f":"'Detailed Projection'!BC35*EF_CO2!W49","v":0},{"$f":"'Detailed Projection'!BD35*EF_CO2!AN49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW35*EF_CO2!AN49","v":18793556.580724403},{"$f":"'Detailed Projection'!BX35*EF_CO2!AO49","v":0},{"$f":"'Detailed Projection'!BY35*EF_CO2!AP49","v":0},null,{"$f":"'Detailed Projection'!CA35*EF_CO2!AQ49","v":6408346.926296616},{"$f":"'Detailed Projection'!CB35*EF_CO2!AR49","v":108042.51185663337},{"$f":"'Detailed Projection'!CC35*EF_CO2!AS49","v":433291.50761874241},{"$f":"'Detailed Projection'!CD35*EF_CO2!AT49","v":-208347.01983913465},null,{"$f":"'Detailed Projection'!CF35*EF_CO2!AU49","v":3696251.8510212805},{"$f":"'Detailed Projection'!CG35*EF_CO2!AV49","v":400244.60938586207},{"$f":"'Detailed Projection'!CH35*EF_CO2!AW49","v":-155316.08461374202},{"$f":"'Detailed Projection'!CI35*EF_CO2!AX49","v":40202.838056943088},{"$f":"'Detailed Projection'!CJ35*EF_CO2!AY49","v":4569404.7654793859},{"$f":"'Detailed Projection'!CK35*EF_CO2!AZ49","v":0},{"$f":"'Detailed Projection'!CL35*EF_CO2!BA49","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM35*EF_CO2!BB49","v":0},{"$f":"'Detailed Projection'!CN35*EF_CO2!BC49","v":0},{"$f":"'Detailed Projection'!CO35*EF_CO2!BD49","v":0},{"$f":"'Detailed Projection'!CP35*EF_CO2!BE49","v":0},{"$f":"'Detailed Projection'!CQ35*EF_CO2!BF49","v":9525330.2962778732},{"$f":"'Detailed Projection'!CR35*EF_CO2!BE49","v":0},{"$f":"'Detailed Projection'!CS35*EF_CO2!BE49/2","v":0},{"$f":"'Detailed Projection'!CT35*EF_CO2!BC49","v":0},{"$f":"'Detailed Projection'!CU35*EF_CO2!BA49","v":0},{"$f":"'Detailed Projection'!CV35*EF_CO2!AZ49","v":0},{"$f":"'Detailed Projection'!CW35*EF_CO2!BG49","v":0},{"$f":"'Detailed Projection'!CX35*EF_CO2!BH49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H50*BG49)/(1-EF_Electric!H50))+((EF_Steam!C47*BH49)/(1-EF_Steam!C47))+((EF_Water!C47*BI49)/(1-EF_Water!C47))","v":1161589.0257530527}]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"'Detailed Projection'!M36*EF_CO2!C50","v":0},{"$f":"'Detailed Projection'!N36*EF_CO2!D50","v":0},{"$f":"'Detailed Projection'!O36*EF_CO2!E50","v":0},{"$f":"'Detailed Projection'!P36*EF_CO2!F50","v":0},{"$f":"'Detailed Projection'!Q36*EF_CO2!G50","v":0},{"$f":"'Detailed Projection'!R36*EF_CO2!H50","v":0},{"$f":"'Detailed Projection'!S36*EF_CO2!I50","v":0},{"$f":"'Detailed Projection'!T36*EF_CO2!J50","v":0},{"$f":"'Detailed Projection'!U36*EF_CO2!K50","v":0},{"$f":"'Detailed Projection'!V36*EF_CO2!L50","v":0},{"$f":"'Detailed Projection'!W36*EF_CO2!M50","v":0},null,null,null,{"$f":"'Detailed Projection'!AA36*EF_CO2!N50","v":0},{"$f":"'Detailed Projection'!AF36*EF_CO2!C50","v":0},{"$f":"'Detailed Projection'!AG36*EF_CO2!D50","v":-662178.05360075808},{"$f":"'Detailed Projection'!AH36*EF_CO2!E50","v":8112072.0722873351},{"$f":"'Detailed Projection'!AI36*EF_CO2!F50","v":0},{"$f":"'Detailed Projection'!AJ36*EF_CO2!G50","v":0},{"$f":"'Detailed Projection'!AK36*EF_CO2!H50","v":0},{"$f":"'Detailed Projection'!AL36*EF_CO2!I50","v":0},{"$f":"'Detailed Projection'!AM36*EF_CO2!J50","v":0},{"$f":"'Detailed Projection'!AN36*EF_CO2!K50","v":0},{"$f":"'Detailed Projection'!AO36*EF_CO2!L50","v":0},{"$f":"'Detailed Projection'!AP36*EF_CO2!M50","v":0},null,null,null,{"$f":"'Detailed Projection'!AT36*EF_CO2!N50","v":0},{"$f":"'Detailed Projection'!AU36*EF_CO2!O50","v":-53223.635836421599},{"$f":"'Detailed Projection'!AV36*EF_CO2!P50","v":510490.57754541439},{"$f":"'Detailed Projection'!AW36*EF_CO2!Q50","v":0},{"$f":"'Detailed Projection'!AX36*EF_CO2!R50","v":0},{"$f":"'Detailed Projection'!AY36*EF_CO2!S50","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ36*EF_CO2!T50","v":29254.664201295247},{"$f":"'Detailed Projection'!BA36*EF_CO2!U50","v":-38286.53999999979},{"$f":"'Detailed Projection'!BB36*EF_CO2!V50","v":0},{"$f":"'Detailed Projection'!BC36*EF_CO2!W50","v":0},{"$f":"'Detailed Projection'!BD36*EF_CO2!AN50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW36*EF_CO2!AN50","v":18496778.776604678},{"$f":"'Detailed Projection'!BX36*EF_CO2!AO50","v":0},{"$f":"'Detailed Projection'!BY36*EF_CO2!AP50","v":0},null,{"$f":"'Detailed Projection'!CA36*EF_CO2!AQ50","v":6561914.2414047914},{"$f":"'Detailed Projection'!CB36*EF_CO2!AR50","v":100922.2044337183},{"$f":"'Detailed Projection'!CC36*EF_CO2!AS50","v":441424.70276202977},{"$f":"'Detailed Projection'!CD36*EF_CO2!AT50","v":-225737.48650678046},null,{"$f":"'Detailed Projection'!CF36*EF_CO2!AU50","v":3800882.7400615243},{"$f":"'Detailed Projection'!CG36*EF_CO2!AV50","v":399841.6332499847},{"$f":"'Detailed Projection'!CH36*EF_CO2!AW50","v":-194115.0260711486},{"$f":"'Detailed Projection'!CI36*EF_CO2!AX50","v":40732.571518669421},{"$f":"'Detailed Projection'!CJ36*EF_CO2!AY50","v":4693604.2097760625},{"$f":"'Detailed Projection'!CK36*EF_CO2!AZ50","v":0},{"$f":"'Detailed Projection'!CL36*EF_CO2!BA50","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM36*EF_CO2!BB50","v":0},{"$f":"'Detailed Projection'!CN36*EF_CO2!BC50","v":0},{"$f":"'Detailed Projection'!CO36*EF_CO2!BD50","v":0},{"$f":"'Detailed Projection'!CP36*EF_CO2!BE50","v":0},{"$f":"'Detailed Projection'!CQ36*EF_CO2!BF50","v":9734429.9073027968},{"$f":"'Detailed Projection'!CR36*EF_CO2!BE50","v":0},{"$f":"'Detailed Projection'!CS36*EF_CO2!BE50/2","v":0},{"$f":"'Detailed Projection'!CT36*EF_CO2!BC50","v":0},{"$f":"'Detailed Projection'!CU36*EF_CO2!BA50","v":0},{"$f":"'Detailed Projection'!CV36*EF_CO2!AZ50","v":0},{"$f":"'Detailed Projection'!CW36*EF_CO2!BG50","v":0},{"$f":"'Detailed Projection'!CX36*EF_CO2!BH50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H51*BG50)/(1-EF_Electric!H51))+((EF_Steam!C48*BH50)/(1-EF_Steam!C48))+((EF_Water!C48*BI50)/(1-EF_Water!C48))","v":1143245.832495735}]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"'Detailed Projection'!M37*EF_CO2!C51","v":0},{"$f":"'Detailed Projection'!N37*EF_CO2!D51","v":0},{"$f":"'Detailed Projection'!O37*EF_CO2!E51","v":0},{"$f":"'Detailed Projection'!P37*EF_CO2!F51","v":0},{"$f":"'Detailed Projection'!Q37*EF_CO2!G51","v":0},{"$f":"'Detailed Projection'!R37*EF_CO2!H51","v":0},{"$f":"'Detailed Projection'!S37*EF_CO2!I51","v":0},{"$f":"'Detailed Projection'!T37*EF_CO2!J51","v":0},{"$f":"'Detailed Projection'!U37*EF_CO2!K51","v":0},{"$f":"'Detailed Projection'!V37*EF_CO2!L51","v":0},{"$f":"'Detailed Projection'!W37*EF_CO2!M51","v":0},null,null,null,{"$f":"'Detailed Projection'!AA37*EF_CO2!N51","v":0},{"$f":"'Detailed Projection'!AF37*EF_CO2!C51","v":0},{"$f":"'Detailed Projection'!AG37*EF_CO2!D51","v":-698405.7370391757},{"$f":"'Detailed Projection'!AH37*EF_CO2!E51","v":8162824.6580832424},{"$f":"'Detailed Projection'!AI37*EF_CO2!F51","v":0},{"$f":"'Detailed Projection'!AJ37*EF_CO2!G51","v":0},{"$f":"'Detailed Projection'!AK37*EF_CO2!H51","v":0},{"$f":"'Detailed Projection'!AL37*EF_CO2!I51","v":0},{"$f":"'Detailed Projection'!AM37*EF_CO2!J51","v":0},{"$f":"'Detailed Projection'!AN37*EF_CO2!K51","v":0},{"$f":"'Detailed Projection'!AO37*EF_CO2!L51","v":0},{"$f":"'Detailed Projection'!AP37*EF_CO2!M51","v":0},null,null,null,{"$f":"'Detailed Projection'!AT37*EF_CO2!N51","v":0},{"$f":"'Detailed Projection'!AU37*EF_CO2!O51","v":-64711.665776049857},{"$f":"'Detailed Projection'!AV37*EF_CO2!P51","v":510864.10640239198},{"$f":"'Detailed Projection'!AW37*EF_CO2!Q51","v":0},{"$f":"'Detailed Projection'!AX37*EF_CO2!R51","v":0},{"$f":"'Detailed Projection'!AY37*EF_CO2!S51","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ37*EF_CO2!T51","v":29254.664201295247},{"$f":"'Detailed Projection'!BA37*EF_CO2!U51","v":-40549.679999999586},{"$f":"'Detailed Projection'!BB37*EF_CO2!V51","v":0},{"$f":"'Detailed Projection'!BC37*EF_CO2!W51","v":0},{"$f":"'Detailed Projection'!BD37*EF_CO2!AN51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW37*EF_CO2!AN51","v":18200000.972484842},{"$f":"'Detailed Projection'!BX37*EF_CO2!AO51","v":0},{"$f":"'Detailed Projection'!BY37*EF_CO2!AP51","v":0},null,{"$f":"'Detailed Projection'!CA37*EF_CO2!AQ51","v":6715481.5565129668},{"$f":"'Detailed Projection'!CB37*EF_CO2!AR51","v":93801.897010803237},{"$f":"'Detailed Projection'!CC37*EF_CO2!AS51","v":449557.8979053197},{"$f":"'Detailed Projection'!CD37*EF_CO2!AT51","v":-243127.9531744266},null,{"$f":"'Detailed Projection'!CF37*EF_CO2!AU51","v":3905513.6291017681},{"$f":"'Detailed Projection'!CG37*EF_CO2!AV51","v":399438.65711410734},{"$f":"'Detailed Projection'!CH37*EF_CO2!AW51","v":-232913.96752855522},{"$f":"'Detailed Projection'!CI37*EF_CO2!AX51","v":41262.304980395806},{"$f":"'Detailed Projection'!CJ37*EF_CO2!AY51","v":4817803.6540727383},{"$f":"'Detailed Projection'!CK37*EF_CO2!AZ51","v":0},{"$f":"'Detailed Projection'!CL37*EF_CO2!BA51","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM37*EF_CO2!BB51","v":0},{"$f":"'Detailed Projection'!CN37*EF_CO2!BC51","v":0},{"$f":"'Detailed Projection'!CO37*EF_CO2!BD51","v":0},{"$f":"'Detailed Projection'!CP37*EF_CO2!BE51","v":0},{"$f":"'Detailed Projection'!CQ37*EF_CO2!BF51","v":9943529.5183277782},{"$f":"'Detailed Projection'!CR37*EF_CO2!BE51","v":0},{"$f":"'Detailed Projection'!CS37*EF_CO2!BE51/2","v":0},{"$f":"'Detailed Projection'!CT37*EF_CO2!BC51","v":0},{"$f":"'Detailed Projection'!CU37*EF_CO2!BA51","v":0},{"$f":"'Detailed Projection'!CV37*EF_CO2!AZ51","v":0},{"$f":"'Detailed Projection'!CW37*EF_CO2!BG51","v":0},{"$f":"'Detailed Projection'!CX37*EF_CO2!BH51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H52*BG51)/(1-EF_Electric!H52))+((EF_Steam!C49*BH51)/(1-EF_Steam!C49))+((EF_Water!C49*BI51)/(1-EF_Water!C49))","v":1124902.6392384104}]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"'Detailed Projection'!M38*EF_CO2!C52","v":0},{"$f":"'Detailed Projection'!N38*EF_CO2!D52","v":0},{"$f":"'Detailed Projection'!O38*EF_CO2!E52","v":0},{"$f":"'Detailed Projection'!P38*EF_CO2!F52","v":0},{"$f":"'Detailed Projection'!Q38*EF_CO2!G52","v":0},{"$f":"'Detailed Projection'!R38*EF_CO2!H52","v":0},{"$f":"'Detailed Projection'!S38*EF_CO2!I52","v":0},{"$f":"'Detailed Projection'!T38*EF_CO2!J52","v":0},{"$f":"'Detailed Projection'!U38*EF_CO2!K52","v":0},{"$f":"'Detailed Projection'!V38*EF_CO2!L52","v":0},{"$f":"'Detailed Projection'!W38*EF_CO2!M52","v":0},null,null,null,{"$f":"'Detailed Projection'!AA38*EF_CO2!N52","v":0},{"$f":"'Detailed Projection'!AF38*EF_CO2!C52","v":0},{"$f":"'Detailed Projection'!AG38*EF_CO2!D52","v":-734633.42047760286},{"$f":"'Detailed Projection'!AH38*EF_CO2!E52","v":8213577.2438791627},{"$f":"'Detailed Projection'!AI38*EF_CO2!F52","v":0},{"$f":"'Detailed Projection'!AJ38*EF_CO2!G52","v":0},{"$f":"'Detailed Projection'!AK38*EF_CO2!H52","v":0},{"$f":"'Detailed Projection'!AL38*EF_CO2!I52","v":0},{"$f":"'Detailed Projection'!AM38*EF_CO2!J52","v":0},{"$f":"'Detailed Projection'!AN38*EF_CO2!K52","v":0},{"$f":"'Detailed Projection'!AO38*EF_CO2!L52","v":0},{"$f":"'Detailed Projection'!AP38*EF_CO2!M52","v":0},null,null,null,{"$f":"'Detailed Projection'!AT38*EF_CO2!N52","v":0},{"$f":"'Detailed Projection'!AU38*EF_CO2!O52","v":-76199.695715678114},{"$f":"'Detailed Projection'!AV38*EF_CO2!P52","v":511237.6352593695},{"$f":"'Detailed Projection'!AW38*EF_CO2!Q52","v":0},{"$f":"'Detailed Projection'!AX38*EF_CO2!R52","v":0},{"$f":"'Detailed Projection'!AY38*EF_CO2!S52","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ38*EF_CO2!T52","v":29254.664201295247},{"$f":"'Detailed Projection'!BA38*EF_CO2!U52","v":-42812.819999999934},{"$f":"'Detailed Projection'!BB38*EF_CO2!V52","v":0},{"$f":"'Detailed Projection'!BC38*EF_CO2!W52","v":0},{"$f":"'Detailed Projection'!BD38*EF_CO2!AN52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW38*EF_CO2!AN52","v":17903223.168365117},{"$f":"'Detailed Projection'!BX38*EF_CO2!AO52","v":0},{"$f":"'Detailed Projection'!BY38*EF_CO2!AP52","v":0},null,{"$f":"'Detailed Projection'!CA38*EF_CO2!AQ52","v":6869048.8716211421},{"$f":"'Detailed Projection'!CB38*EF_CO2!AR52","v":86681.589587890558},{"$f":"'Detailed Projection'!CC38*EF_CO2!AS52","v":457691.09304860706},{"$f":"'Detailed Projection'!CD38*EF_CO2!AT52","v":-260518.41984206758},null,{"$f":"'Detailed Projection'!CF38*EF_CO2!AU52","v":4010144.5181420557},{"$f":"'Detailed Projection'!CG38*EF_CO2!AV52","v":399035.68097822997},{"$f":"'Detailed Projection'!CH38*EF_CO2!AW52","v":-271712.90898596181},{"$f":"'Detailed Projection'!CI38*EF_CO2!AX52","v":41792.038442121979},{"$f":"'Detailed Projection'!CJ38*EF_CO2!AY52","v":4942003.098369414},{"$f":"'Detailed Projection'!CK38*EF_CO2!AZ52","v":0},{"$f":"'Detailed Projection'!CL38*EF_CO2!BA52","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM38*EF_CO2!BB52","v":0},{"$f":"'Detailed Projection'!CN38*EF_CO2!BC52","v":0},{"$f":"'Detailed Projection'!CO38*EF_CO2!BD52","v":0},{"$f":"'Detailed Projection'!CP38*EF_CO2!BE52","v":0},{"$f":"'Detailed Projection'!CQ38*EF_CO2!BF52","v":10152629.12935276},{"$f":"'Detailed Projection'!CR38*EF_CO2!BE52","v":0},{"$f":"'Detailed Projection'!CS38*EF_CO2!BE52/2","v":0},{"$f":"'Detailed Projection'!CT38*EF_CO2!BC52","v":0},{"$f":"'Detailed Projection'!CU38*EF_CO2!BA52","v":0},{"$f":"'Detailed Projection'!CV38*EF_CO2!AZ52","v":0},{"$f":"'Detailed Projection'!CW38*EF_CO2!BG52","v":0},{"$f":"'Detailed Projection'!CX38*EF_CO2!BH52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H53*BG52)/(1-EF_Electric!H53))+((EF_Steam!C50*BH52)/(1-EF_Steam!C50))+((EF_Water!C50*BI52)/(1-EF_Water!C50))","v":1106559.4459810928}]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"'Detailed Projection'!M39*EF_CO2!C53","v":0},{"$f":"'Detailed Projection'!N39*EF_CO2!D53","v":0},{"$f":"'Detailed Projection'!O39*EF_CO2!E53","v":0},{"$f":"'Detailed Projection'!P39*EF_CO2!F53","v":0},{"$f":"'Detailed Projection'!Q39*EF_CO2!G53","v":0},{"$f":"'Detailed Projection'!R39*EF_CO2!H53","v":0},{"$f":"'Detailed Projection'!S39*EF_CO2!I53","v":0},{"$f":"'Detailed Projection'!T39*EF_CO2!J53","v":0},{"$f":"'Detailed Projection'!U39*EF_CO2!K53","v":0},{"$f":"'Detailed Projection'!V39*EF_CO2!L53","v":0},{"$f":"'Detailed Projection'!W39*EF_CO2!M53","v":0},null,null,null,{"$f":"'Detailed Projection'!AA39*EF_CO2!N53","v":0},{"$f":"'Detailed Projection'!AF39*EF_CO2!C53","v":0},{"$f":"'Detailed Projection'!AG39*EF_CO2!D53","v":-770861.10391603014},{"$f":"'Detailed Projection'!AH39*EF_CO2!E53","v":8264329.8296750821},{"$f":"'Detailed Projection'!AI39*EF_CO2!F53","v":0},{"$f":"'Detailed Projection'!AJ39*EF_CO2!G53","v":0},{"$f":"'Detailed Projection'!AK39*EF_CO2!H53","v":0},{"$f":"'Detailed Projection'!AL39*EF_CO2!I53","v":0},{"$f":"'Detailed Projection'!AM39*EF_CO2!J53","v":0},{"$f":"'Detailed Projection'!AN39*EF_CO2!K53","v":0},{"$f":"'Detailed Projection'!AO39*EF_CO2!L53","v":0},{"$f":"'Detailed Projection'!AP39*EF_CO2!M53","v":0},null,null,null,{"$f":"'Detailed Projection'!AT39*EF_CO2!N53","v":0},{"$f":"'Detailed Projection'!AU39*EF_CO2!O53","v":-87687.725655310496},{"$f":"'Detailed Projection'!AV39*EF_CO2!P53","v":511611.16411634692},{"$f":"'Detailed Projection'!AW39*EF_CO2!Q53","v":0},{"$f":"'Detailed Projection'!AX39*EF_CO2!R53","v":0},{"$f":"'Detailed Projection'!AY39*EF_CO2!S53","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ39*EF_CO2!T53","v":29254.664201295247},{"$f":"'Detailed Projection'!BA39*EF_CO2!U53","v":-45075.95999999973},{"$f":"'Detailed Projection'!BB39*EF_CO2!V53","v":0},{"$f":"'Detailed Projection'!BC39*EF_CO2!W53","v":0},{"$f":"'Detailed Projection'!BD39*EF_CO2!AN53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW39*EF_CO2!AN53","v":17606445.364245284},{"$f":"'Detailed Projection'!BX39*EF_CO2!AO53","v":0},{"$f":"'Detailed Projection'!BY39*EF_CO2!AP53","v":0},null,{"$f":"'Detailed Projection'!CA39*EF_CO2!AQ53","v":7022616.1867293175},{"$f":"'Detailed Projection'!CB39*EF_CO2!AR53","v":79561.282164975491},{"$f":"'Detailed Projection'!CC39*EF_CO2!AS53","v":465824.28819189448},{"$f":"'Detailed Projection'!CD39*EF_CO2!AT53","v":-277908.88650971343},null,{"$f":"'Detailed Projection'!CF39*EF_CO2!AU53","v":4114775.4071822995},{"$f":"'Detailed Projection'!CG39*EF_CO2!AV53","v":398632.70484235242},{"$f":"'Detailed Projection'!CH39*EF_CO2!AW53","v":-310511.85044336843},{"$f":"'Detailed Projection'!CI39*EF_CO2!AX53","v":42321.771903848312},{"$f":"'Detailed Projection'!CJ39*EF_CO2!AY53","v":5066202.5426660907},{"$f":"'Detailed Projection'!CK39*EF_CO2!AZ53","v":0},{"$f":"'Detailed Projection'!CL39*EF_CO2!BA53","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM39*EF_CO2!BB53","v":0},{"$f":"'Detailed Projection'!CN39*EF_CO2!BC53","v":0},{"$f":"'Detailed Projection'!CO39*EF_CO2!BD53","v":0},{"$f":"'Detailed Projection'!CP39*EF_CO2!BE53","v":0},{"$f":"'Detailed Projection'!CQ39*EF_CO2!BF53","v":10361728.740377683},{"$f":"'Detailed Projection'!CR39*EF_CO2!BE53","v":0},{"$f":"'Detailed Projection'!CS39*EF_CO2!BE53/2","v":0},{"$f":"'Detailed Projection'!CT39*EF_CO2!BC53","v":0},{"$f":"'Detailed Projection'!CU39*EF_CO2!BA53","v":0},{"$f":"'Detailed Projection'!CV39*EF_CO2!AZ53","v":0},{"$f":"'Detailed Projection'!CW39*EF_CO2!BG53","v":0},{"$f":"'Detailed Projection'!CX39*EF_CO2!BH53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H54*BG53)/(1-EF_Electric!H54))+((EF_Steam!C51*BH53)/(1-EF_Steam!C51))+((EF_Water!C51*BI53)/(1-EF_Water!C51))","v":1088216.2527237686}]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"'Detailed Projection'!M40*EF_CO2!C54","v":0},{"$f":"'Detailed Projection'!N40*EF_CO2!D54","v":0},{"$f":"'Detailed Projection'!O40*EF_CO2!E54","v":0},{"$f":"'Detailed Projection'!P40*EF_CO2!F54","v":0},{"$f":"'Detailed Projection'!Q40*EF_CO2!G54","v":0},{"$f":"'Detailed Projection'!R40*EF_CO2!H54","v":0},{"$f":"'Detailed Projection'!S40*EF_CO2!I54","v":0},{"$f":"'Detailed Projection'!T40*EF_CO2!J54","v":0},{"$f":"'Detailed Projection'!U40*EF_CO2!K54","v":0},{"$f":"'Detailed Projection'!V40*EF_CO2!L54","v":0},{"$f":"'Detailed Projection'!W40*EF_CO2!M54","v":0},null,null,null,{"$f":"'Detailed Projection'!AA40*EF_CO2!N54","v":0},{"$f":"'Detailed Projection'!AF40*EF_CO2!C54","v":0},{"$f":"'Detailed Projection'!AG40*EF_CO2!D54","v":-807088.78735445731},{"$f":"'Detailed Projection'!AH40*EF_CO2!E54","v":8315082.4154709904},{"$f":"'Detailed Projection'!AI40*EF_CO2!F54","v":0},{"$f":"'Detailed Projection'!AJ40*EF_CO2!G54","v":0},{"$f":"'Detailed Projection'!AK40*EF_CO2!H54","v":0},{"$f":"'Detailed Projection'!AL40*EF_CO2!I54","v":0},{"$f":"'Detailed Projection'!AM40*EF_CO2!J54","v":0},{"$f":"'Detailed Projection'!AN40*EF_CO2!K54","v":0},{"$f":"'Detailed Projection'!AO40*EF_CO2!L54","v":0},{"$f":"'Detailed Projection'!AP40*EF_CO2!M54","v":0},null,null,null,{"$f":"'Detailed Projection'!AT40*EF_CO2!N54","v":0},{"$f":"'Detailed Projection'!AU40*EF_CO2!O54","v":-99175.755594938746},{"$f":"'Detailed Projection'!AV40*EF_CO2!P54","v":511984.69297332451},{"$f":"'Detailed Projection'!AW40*EF_CO2!Q54","v":0},{"$f":"'Detailed Projection'!AX40*EF_CO2!R54","v":0},{"$f":"'Detailed Projection'!AY40*EF_CO2!S54","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ40*EF_CO2!T54","v":29254.664201295247},{"$f":"'Detailed Projection'!BA40*EF_CO2!U54","v":-47339.099999999526},{"$f":"'Detailed Projection'!BB40*EF_CO2!V54","v":0},{"$f":"'Detailed Projection'!BC40*EF_CO2!W54","v":0},{"$f":"'Detailed Projection'!BD40*EF_CO2!AN54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW40*EF_CO2!AN54","v":17309667.560125556},{"$f":"'Detailed Projection'!BX40*EF_CO2!AO54","v":0},{"$f":"'Detailed Projection'!BY40*EF_CO2!AP54","v":0},null,{"$f":"'Detailed Projection'!CA40*EF_CO2!AQ54","v":7176183.5018374929},{"$f":"'Detailed Projection'!CB40*EF_CO2!AR54","v":72440.974742062812},{"$f":"'Detailed Projection'!CC40*EF_CO2!AS54","v":473957.4833351844},{"$f":"'Detailed Projection'!CD40*EF_CO2!AT54","v":-295299.35317735927},null,{"$f":"'Detailed Projection'!CF40*EF_CO2!AU54","v":4219406.2962225433},{"$f":"'Detailed Projection'!CG40*EF_CO2!AV54","v":398229.72870647506},{"$f":"'Detailed Projection'!CH40*EF_CO2!AW54","v":-349310.79190078523},{"$f":"'Detailed Projection'!CI40*EF_CO2!AX54","v":42851.505365574492},{"$f":"'Detailed Projection'!CJ40*EF_CO2!AY54","v":5190401.9869627664},{"$f":"'Detailed Projection'!CK40*EF_CO2!AZ54","v":0},{"$f":"'Detailed Projection'!CL40*EF_CO2!BA54","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM40*EF_CO2!BB54","v":0},{"$f":"'Detailed Projection'!CN40*EF_CO2!BC54","v":0},{"$f":"'Detailed Projection'!CO40*EF_CO2!BD54","v":0},{"$f":"'Detailed Projection'!CP40*EF_CO2!BE54","v":0},{"$f":"'Detailed Projection'!CQ40*EF_CO2!BF54","v":10570828.351402663},{"$f":"'Detailed Projection'!CR40*EF_CO2!BE54","v":0},{"$f":"'Detailed Projection'!CS40*EF_CO2!BE54/2","v":0},{"$f":"'Detailed Projection'!CT40*EF_CO2!BC54","v":0},{"$f":"'Detailed Projection'!CU40*EF_CO2!BA54","v":0},{"$f":"'Detailed Projection'!CV40*EF_CO2!AZ54","v":0},{"$f":"'Detailed Projection'!CW40*EF_CO2!BG54","v":0},{"$f":"'Detailed Projection'!CX40*EF_CO2!BH54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H55*BG54)/(1-EF_Electric!H55))+((EF_Steam!C52*BH54)/(1-EF_Steam!C52))+((EF_Water!C52*BI54)/(1-EF_Water!C52))","v":1069873.0594664507}]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"'Detailed Projection'!M41*EF_CO2!C55","v":0},{"$f":"'Detailed Projection'!N41*EF_CO2!D55","v":0},{"$f":"'Detailed Projection'!O41*EF_CO2!E55","v":0},{"$f":"'Detailed Projection'!P41*EF_CO2!F55","v":0},{"$f":"'Detailed Projection'!Q41*EF_CO2!G55","v":0},{"$f":"'Detailed Projection'!R41*EF_CO2!H55","v":0},{"$f":"'Detailed Projection'!S41*EF_CO2!I55","v":0},{"$f":"'Detailed Projection'!T41*EF_CO2!J55","v":0},{"$f":"'Detailed Projection'!U41*EF_CO2!K55","v":0},{"$f":"'Detailed Projection'!V41*EF_CO2!L55","v":0},{"$f":"'Detailed Projection'!W41*EF_CO2!M55","v":0},null,null,null,{"$f":"'Detailed Projection'!AA41*EF_CO2!N55","v":0},{"$f":"'Detailed Projection'!AF41*EF_CO2!C55","v":0},{"$f":"'Detailed Projection'!AG41*EF_CO2!D55","v":-843316.47079288447},{"$f":"'Detailed Projection'!AH41*EF_CO2!E55","v":8365835.0012669098},{"$f":"'Detailed Projection'!AI41*EF_CO2!F55","v":0},{"$f":"'Detailed Projection'!AJ41*EF_CO2!G55","v":0},{"$f":"'Detailed Projection'!AK41*EF_CO2!H55","v":0},{"$f":"'Detailed Projection'!AL41*EF_CO2!I55","v":0},{"$f":"'Detailed Projection'!AM41*EF_CO2!J55","v":0},{"$f":"'Detailed Projection'!AN41*EF_CO2!K55","v":0},{"$f":"'Detailed Projection'!AO41*EF_CO2!L55","v":0},{"$f":"'Detailed Projection'!AP41*EF_CO2!M55","v":0},null,null,null,{"$f":"'Detailed Projection'!AT41*EF_CO2!N55","v":0},{"$f":"'Detailed Projection'!AU41*EF_CO2!O55","v":-110663.78553456701},{"$f":"'Detailed Projection'!AV41*EF_CO2!P55","v":512358.22183030203},{"$f":"'Detailed Projection'!AW41*EF_CO2!Q55","v":0},{"$f":"'Detailed Projection'!AX41*EF_CO2!R55","v":0},{"$f":"'Detailed Projection'!AY41*EF_CO2!S55","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ41*EF_CO2!T55","v":29254.664201295247},{"$f":"'Detailed Projection'!BA41*EF_CO2!U55","v":-49602.239999999867},{"$f":"'Detailed Projection'!BB41*EF_CO2!V55","v":0},{"$f":"'Detailed Projection'!BC41*EF_CO2!W55","v":0},{"$f":"'Detailed Projection'!BD41*EF_CO2!AN55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW41*EF_CO2!AN55","v":17012889.756005723},{"$f":"'Detailed Projection'!BX41*EF_CO2!AO55","v":0},{"$f":"'Detailed Projection'!BY41*EF_CO2!AP55","v":0},null,{"$f":"'Detailed Projection'!CA41*EF_CO2!AQ55","v":7329750.8169456674},{"$f":"'Detailed Projection'!CB41*EF_CO2!AR55","v":65320.667319147746},{"$f":"'Detailed Projection'!CC41*EF_CO2!AS55","v":482090.67847847176},{"$f":"'Detailed Projection'!CD41*EF_CO2!AT55","v":-312689.81984500022},null,{"$f":"'Detailed Projection'!CF41*EF_CO2!AU55","v":4324037.1852628309},{"$f":"'Detailed Projection'!CG41*EF_CO2!AV55","v":397826.75257059769},{"$f":"'Detailed Projection'!CH41*EF_CO2!AW55","v":-388109.73335819185},{"$f":"'Detailed Projection'!CI41*EF_CO2!AX55","v":43381.238827300818},{"$f":"'Detailed Projection'!CJ41*EF_CO2!AY55","v":5314601.4312594431},{"$f":"'Detailed Projection'!CK41*EF_CO2!AZ55","v":0},{"$f":"'Detailed Projection'!CL41*EF_CO2!BA55","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM41*EF_CO2!BB55","v":0},{"$f":"'Detailed Projection'!CN41*EF_CO2!BC55","v":0},{"$f":"'Detailed Projection'!CO41*EF_CO2!BD55","v":0},{"$f":"'Detailed Projection'!CP41*EF_CO2!BE55","v":0},{"$f":"'Detailed Projection'!CQ41*EF_CO2!BF55","v":10779927.962427644},{"$f":"'Detailed Projection'!CR41*EF_CO2!BE55","v":0},{"$f":"'Detailed Projection'!CS41*EF_CO2!BE55/2","v":0},{"$f":"'Detailed Projection'!CT41*EF_CO2!BC55","v":0},{"$f":"'Detailed Projection'!CU41*EF_CO2!BA55","v":0},{"$f":"'Detailed Projection'!CV41*EF_CO2!AZ55","v":0},{"$f":"'Detailed Projection'!CW41*EF_CO2!BG55","v":0},{"$f":"'Detailed Projection'!CX41*EF_CO2!BH55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H56*BG55)/(1-EF_Electric!H56))+((EF_Steam!C53*BH55)/(1-EF_Steam!C53))+((EF_Water!C53*BI55)/(1-EF_Water!C53))","v":1051529.8662091263}]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"'Detailed Projection'!M42*EF_CO2!C56","v":0},{"$f":"'Detailed Projection'!N42*EF_CO2!D56","v":0},{"$f":"'Detailed Projection'!O42*EF_CO2!E56","v":0},{"$f":"'Detailed Projection'!P42*EF_CO2!F56","v":0},{"$f":"'Detailed Projection'!Q42*EF_CO2!G56","v":0},{"$f":"'Detailed Projection'!R42*EF_CO2!H56","v":0},{"$f":"'Detailed Projection'!S42*EF_CO2!I56","v":0},{"$f":"'Detailed Projection'!T42*EF_CO2!J56","v":0},{"$f":"'Detailed Projection'!U42*EF_CO2!K56","v":0},{"$f":"'Detailed Projection'!V42*EF_CO2!L56","v":0},{"$f":"'Detailed Projection'!W42*EF_CO2!M56","v":0},null,null,null,{"$f":"'Detailed Projection'!AA42*EF_CO2!N56","v":0},{"$f":"'Detailed Projection'!AF42*EF_CO2!C56","v":0},{"$f":"'Detailed Projection'!AG42*EF_CO2!D56","v":-879544.15423131175},{"$f":"'Detailed Projection'!AH42*EF_CO2!E56","v":8416587.5870628301},{"$f":"'Detailed Projection'!AI42*EF_CO2!F56","v":0},{"$f":"'Detailed Projection'!AJ42*EF_CO2!G56","v":0},{"$f":"'Detailed Projection'!AK42*EF_CO2!H56","v":0},{"$f":"'Detailed Projection'!AL42*EF_CO2!I56","v":0},{"$f":"'Detailed Projection'!AM42*EF_CO2!J56","v":0},{"$f":"'Detailed Projection'!AN42*EF_CO2!K56","v":0},{"$f":"'Detailed Projection'!AO42*EF_CO2!L56","v":0},{"$f":"'Detailed Projection'!AP42*EF_CO2!M56","v":0},null,null,null,{"$f":"'Detailed Projection'!AT42*EF_CO2!N56","v":0},{"$f":"'Detailed Projection'!AU42*EF_CO2!O56","v":-122151.81547419939},{"$f":"'Detailed Projection'!AV42*EF_CO2!P56","v":512731.75068727945},{"$f":"'Detailed Projection'!AW42*EF_CO2!Q56","v":0},{"$f":"'Detailed Projection'!AX42*EF_CO2!R56","v":0},{"$f":"'Detailed Projection'!AY42*EF_CO2!S56","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ42*EF_CO2!T56","v":29254.664201295247},{"$f":"'Detailed Projection'!BA42*EF_CO2!U56","v":-51865.379999999663},{"$f":"'Detailed Projection'!BB42*EF_CO2!V56","v":0},{"$f":"'Detailed Projection'!BC42*EF_CO2!W56","v":0},{"$f":"'Detailed Projection'!BD42*EF_CO2!AN56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW42*EF_CO2!AN56","v":16716111.951885998},{"$f":"'Detailed Projection'!BX42*EF_CO2!AO56","v":0},{"$f":"'Detailed Projection'!BY42*EF_CO2!AP56","v":0},null,{"$f":"'Detailed Projection'!CA42*EF_CO2!AQ56","v":7483318.1320538428},{"$f":"'Detailed Projection'!CB42*EF_CO2!AR56","v":58200.35989623268},{"$f":"'Detailed Projection'!CC42*EF_CO2!AS56","v":490223.87362175842},{"$f":"'Detailed Projection'!CD42*EF_CO2!AT56","v":-330080.28651264607},null,{"$f":"'Detailed Projection'!CF42*EF_CO2!AU56","v":4428668.0743030747},{"$f":"'Detailed Projection'!CG42*EF_CO2!AV56","v":397423.77643472032},{"$f":"'Detailed Projection'!CH42*EF_CO2!AW56","v":-426908.67481559783},{"$f":"'Detailed Projection'!CI42*EF_CO2!AX56","v":43910.972289027151},{"$f":"'Detailed Projection'!CJ42*EF_CO2!AY56","v":5438800.8755561188},{"$f":"'Detailed Projection'!CK42*EF_CO2!AZ56","v":0},{"$f":"'Detailed Projection'!CL42*EF_CO2!BA56","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM42*EF_CO2!BB56","v":0},{"$f":"'Detailed Projection'!CN42*EF_CO2!BC56","v":0},{"$f":"'Detailed Projection'!CO42*EF_CO2!BD56","v":0},{"$f":"'Detailed Projection'!CP42*EF_CO2!BE56","v":0},{"$f":"'Detailed Projection'!CQ42*EF_CO2!BF56","v":10989027.573452568},{"$f":"'Detailed Projection'!CR42*EF_CO2!BE56","v":0},{"$f":"'Detailed Projection'!CS42*EF_CO2!BE56/2","v":0},{"$f":"'Detailed Projection'!CT42*EF_CO2!BC56","v":0},{"$f":"'Detailed Projection'!CU42*EF_CO2!BA56","v":0},{"$f":"'Detailed Projection'!CV42*EF_CO2!AZ56","v":0},{"$f":"'Detailed Projection'!CW42*EF_CO2!BG56","v":0},{"$f":"'Detailed Projection'!CX42*EF_CO2!BH56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H57*BG56)/(1-EF_Electric!H57))+((EF_Steam!C54*BH56)/(1-EF_Steam!C54))+((EF_Water!C54*BI56)/(1-EF_Water!C54))","v":1033186.6729518087}]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"'Detailed Projection'!M43*EF_CO2!C57","v":0},{"$f":"'Detailed Projection'!N43*EF_CO2!D57","v":0},{"$f":"'Detailed Projection'!O43*EF_CO2!E57","v":0},{"$f":"'Detailed Projection'!P43*EF_CO2!F57","v":0},{"$f":"'Detailed Projection'!Q43*EF_CO2!G57","v":0},{"$f":"'Detailed Projection'!R43*EF_CO2!H57","v":0},{"$f":"'Detailed Projection'!S43*EF_CO2!I57","v":0},{"$f":"'Detailed Projection'!T43*EF_CO2!J57","v":0},{"$f":"'Detailed Projection'!U43*EF_CO2!K57","v":0},{"$f":"'Detailed Projection'!V43*EF_CO2!L57","v":0},{"$f":"'Detailed Projection'!W43*EF_CO2!M57","v":0},null,null,null,{"$f":"'Detailed Projection'!AA43*EF_CO2!N57","v":0},{"$f":"'Detailed Projection'!AF43*EF_CO2!C57","v":0},{"$f":"'Detailed Projection'!AG43*EF_CO2!D57","v":-915771.83766973892},{"$f":"'Detailed Projection'!AH43*EF_CO2!E57","v":8467340.1728587374},{"$f":"'Detailed Projection'!AI43*EF_CO2!F57","v":0},{"$f":"'Detailed Projection'!AJ43*EF_CO2!G57","v":0},{"$f":"'Detailed Projection'!AK43*EF_CO2!H57","v":0},{"$f":"'Detailed Projection'!AL43*EF_CO2!I57","v":0},{"$f":"'Detailed Projection'!AM43*EF_CO2!J57","v":0},{"$f":"'Detailed Projection'!AN43*EF_CO2!K57","v":0},{"$f":"'Detailed Projection'!AO43*EF_CO2!L57","v":0},{"$f":"'Detailed Projection'!AP43*EF_CO2!M57","v":0},null,null,null,{"$f":"'Detailed Projection'!AT43*EF_CO2!N57","v":0},{"$f":"'Detailed Projection'!AU43*EF_CO2!O57","v":-133639.84541382766},{"$f":"'Detailed Projection'!AV43*EF_CO2!P57","v":513105.27954425704},{"$f":"'Detailed Projection'!AW43*EF_CO2!Q57","v":0},{"$f":"'Detailed Projection'!AX43*EF_CO2!R57","v":0},{"$f":"'Detailed Projection'!AY43*EF_CO2!S57","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ43*EF_CO2!T57","v":29254.664201295247},{"$f":"'Detailed Projection'!BA43*EF_CO2!U57","v":-54128.520000000011},{"$f":"'Detailed Projection'!BB43*EF_CO2!V57","v":0},{"$f":"'Detailed Projection'!BC43*EF_CO2!W57","v":0},{"$f":"'Detailed Projection'!BD43*EF_CO2!AN57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW43*EF_CO2!AN57","v":16419334.147766164},{"$f":"'Detailed Projection'!BX43*EF_CO2!AO57","v":0},{"$f":"'Detailed Projection'!BY43*EF_CO2!AP57","v":0},null,{"$f":"'Detailed Projection'!CA43*EF_CO2!AQ57","v":7636885.4471620182},{"$f":"'Detailed Projection'!CB43*EF_CO2!AR57","v":51080.052473320007},{"$f":"'Detailed Projection'!CC43*EF_CO2!AS57","v":498357.06876504578},{"$f":"'Detailed Projection'!CD43*EF_CO2!AT57","v":-347470.75318029185},null,{"$f":"'Detailed Projection'!CF43*EF_CO2!AU57","v":4533298.9633433623},{"$f":"'Detailed Projection'!CG43*EF_CO2!AV57","v":397020.80029884289},{"$f":"'Detailed Projection'!CH43*EF_CO2!AW57","v":-465707.61627300439},{"$f":"'Detailed Projection'!CI43*EF_CO2!AX57","v":44440.705750753332},{"$f":"'Detailed Projection'!CJ43*EF_CO2!AY57","v":5563000.3198527955},{"$f":"'Detailed Projection'!CK43*EF_CO2!AZ57","v":0},{"$f":"'Detailed Projection'!CL43*EF_CO2!BA57","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM43*EF_CO2!BB57","v":0},{"$f":"'Detailed Projection'!CN43*EF_CO2!BC57","v":0},{"$f":"'Detailed Projection'!CO43*EF_CO2!BD57","v":0},{"$f":"'Detailed Projection'!CP43*EF_CO2!BE57","v":0},{"$f":"'Detailed Projection'!CQ43*EF_CO2!BF57","v":11198127.184477549},{"$f":"'Detailed Projection'!CR43*EF_CO2!BE57","v":0},{"$f":"'Detailed Projection'!CS43*EF_CO2!BE57/2","v":0},{"$f":"'Detailed Projection'!CT43*EF_CO2!BC57","v":0},{"$f":"'Detailed Projection'!CU43*EF_CO2!BA57","v":0},{"$f":"'Detailed Projection'!CV43*EF_CO2!AZ57","v":0},{"$f":"'Detailed Projection'!CW43*EF_CO2!BG57","v":0},{"$f":"'Detailed Projection'!CX43*EF_CO2!BH57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H58*BG57)/(1-EF_Electric!H58))+((EF_Steam!C55*BH57)/(1-EF_Steam!C55))+((EF_Water!C55*BI57)/(1-EF_Water!C55))","v":1014843.4796944843}]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"'Detailed Projection'!M44*EF_CO2!C58","v":0},{"$f":"'Detailed Projection'!N44*EF_CO2!D58","v":0},{"$f":"'Detailed Projection'!O44*EF_CO2!E58","v":0},{"$f":"'Detailed Projection'!P44*EF_CO2!F58","v":0},{"$f":"'Detailed Projection'!Q44*EF_CO2!G58","v":0},{"$f":"'Detailed Projection'!R44*EF_CO2!H58","v":0},{"$f":"'Detailed Projection'!S44*EF_CO2!I58","v":0},{"$f":"'Detailed Projection'!T44*EF_CO2!J58","v":0},{"$f":"'Detailed Projection'!U44*EF_CO2!K58","v":0},{"$f":"'Detailed Projection'!V44*EF_CO2!L58","v":0},{"$f":"'Detailed Projection'!W44*EF_CO2!M58","v":0},null,null,null,{"$f":"'Detailed Projection'!AA44*EF_CO2!N58","v":0},{"$f":"'Detailed Projection'!AF44*EF_CO2!C58","v":0},{"$f":"'Detailed Projection'!AG44*EF_CO2!D58","v":-951999.52110815654},{"$f":"'Detailed Projection'!AH44*EF_CO2!E58","v":8518092.7586546578},{"$f":"'Detailed Projection'!AI44*EF_CO2!F58","v":0},{"$f":"'Detailed Projection'!AJ44*EF_CO2!G58","v":0},{"$f":"'Detailed Projection'!AK44*EF_CO2!H58","v":0},{"$f":"'Detailed Projection'!AL44*EF_CO2!I58","v":0},{"$f":"'Detailed Projection'!AM44*EF_CO2!J58","v":0},{"$f":"'Detailed Projection'!AN44*EF_CO2!K58","v":0},{"$f":"'Detailed Projection'!AO44*EF_CO2!L58","v":0},{"$f":"'Detailed Projection'!AP44*EF_CO2!M58","v":0},null,null,null,{"$f":"'Detailed Projection'!AT44*EF_CO2!N58","v":0},{"$f":"'Detailed Projection'!AU44*EF_CO2!O58","v":-145127.87535345589},{"$f":"'Detailed Projection'!AV44*EF_CO2!P58","v":513478.80840123456},{"$f":"'Detailed Projection'!AW44*EF_CO2!Q58","v":0},{"$f":"'Detailed Projection'!AX44*EF_CO2!R58","v":0},{"$f":"'Detailed Projection'!AY44*EF_CO2!S58","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ44*EF_CO2!T58","v":29254.664201295247},{"$f":"'Detailed Projection'!BA44*EF_CO2!U58","v":-56391.659999999807},{"$f":"'Detailed Projection'!BB44*EF_CO2!V58","v":0},{"$f":"'Detailed Projection'!BC44*EF_CO2!W58","v":0},{"$f":"'Detailed Projection'!BD44*EF_CO2!AN58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW44*EF_CO2!AN58","v":16122556.343646437},{"$f":"'Detailed Projection'!BX44*EF_CO2!AO58","v":0},{"$f":"'Detailed Projection'!BY44*EF_CO2!AP58","v":0},null,{"$f":"'Detailed Projection'!CA44*EF_CO2!AQ58","v":7790452.7622701935},{"$f":"'Detailed Projection'!CB44*EF_CO2!AR58","v":43959.745050404941},{"$f":"'Detailed Projection'!CC44*EF_CO2!AS58","v":506490.26390833571},{"$f":"'Detailed Projection'!CD44*EF_CO2!AT58","v":-364861.2198479377},null,{"$f":"'Detailed Projection'!CF44*EF_CO2!AU58","v":4637929.8523836061},{"$f":"'Detailed Projection'!CG44*EF_CO2!AV58","v":396617.82416296552},{"$f":"'Detailed Projection'!CH44*EF_CO2!AW58","v":-504506.55773041095},{"$f":"'Detailed Projection'!CI44*EF_CO2!AX58","v":44970.439212479658},{"$f":"'Detailed Projection'!CJ44*EF_CO2!AY58","v":5687199.7641494712},{"$f":"'Detailed Projection'!CK44*EF_CO2!AZ58","v":0},{"$f":"'Detailed Projection'!CL44*EF_CO2!BA58","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM44*EF_CO2!BB58","v":0},{"$f":"'Detailed Projection'!CN44*EF_CO2!BC58","v":0},{"$f":"'Detailed Projection'!CO44*EF_CO2!BD58","v":0},{"$f":"'Detailed Projection'!CP44*EF_CO2!BE58","v":0},{"$f":"'Detailed Projection'!CQ44*EF_CO2!BF58","v":11407226.79550253},{"$f":"'Detailed Projection'!CR44*EF_CO2!BE58","v":0},{"$f":"'Detailed Projection'!CS44*EF_CO2!BE58/2","v":0},{"$f":"'Detailed Projection'!CT44*EF_CO2!BC58","v":0},{"$f":"'Detailed Projection'!CU44*EF_CO2!BA58","v":0},{"$f":"'Detailed Projection'!CV44*EF_CO2!AZ58","v":0},{"$f":"'Detailed Projection'!CW44*EF_CO2!BG58","v":0},{"$f":"'Detailed Projection'!CX44*EF_CO2!BH58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H59*BG58)/(1-EF_Electric!H59))+((EF_Steam!C56*BH58)/(1-EF_Steam!C56))+((EF_Water!C56*BI58)/(1-EF_Water!C56))","v":996500.28643716651}]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"'Detailed Projection'!M45*EF_CO2!C59","v":0},{"$f":"'Detailed Projection'!N45*EF_CO2!D59","v":0},{"$f":"'Detailed Projection'!O45*EF_CO2!E59","v":0},{"$f":"'Detailed Projection'!P45*EF_CO2!F59","v":0},{"$f":"'Detailed Projection'!Q45*EF_CO2!G59","v":0},{"$f":"'Detailed Projection'!R45*EF_CO2!H59","v":0},{"$f":"'Detailed Projection'!S45*EF_CO2!I59","v":0},{"$f":"'Detailed Projection'!T45*EF_CO2!J59","v":0},{"$f":"'Detailed Projection'!U45*EF_CO2!K59","v":0},{"$f":"'Detailed Projection'!V45*EF_CO2!L59","v":0},{"$f":"'Detailed Projection'!W45*EF_CO2!M59","v":0},null,null,null,{"$f":"'Detailed Projection'!AA45*EF_CO2!N59","v":0},{"$f":"'Detailed Projection'!AF45*EF_CO2!C59","v":0},{"$f":"'Detailed Projection'!AG45*EF_CO2!D59","v":-988227.2045465837},{"$f":"'Detailed Projection'!AH45*EF_CO2!E59","v":8568845.3444505781},{"$f":"'Detailed Projection'!AI45*EF_CO2!F59","v":0},{"$f":"'Detailed Projection'!AJ45*EF_CO2!G59","v":0},{"$f":"'Detailed Projection'!AK45*EF_CO2!H59","v":0},{"$f":"'Detailed Projection'!AL45*EF_CO2!I59","v":0},{"$f":"'Detailed Projection'!AM45*EF_CO2!J59","v":0},{"$f":"'Detailed Projection'!AN45*EF_CO2!K59","v":0},{"$f":"'Detailed Projection'!AO45*EF_CO2!L59","v":0},{"$f":"'Detailed Projection'!AP45*EF_CO2!M59","v":0},null,null,null,{"$f":"'Detailed Projection'!AT45*EF_CO2!N59","v":0},{"$f":"'Detailed Projection'!AU45*EF_CO2!O59","v":-156615.90529308829},{"$f":"'Detailed Projection'!AV45*EF_CO2!P59","v":513852.33725821198},{"$f":"'Detailed Projection'!AW45*EF_CO2!Q59","v":0},{"$f":"'Detailed Projection'!AX45*EF_CO2!R59","v":0},{"$f":"'Detailed Projection'!AY45*EF_CO2!S59","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ45*EF_CO2!T59","v":29254.664201295247},{"$f":"'Detailed Projection'!BA45*EF_CO2!U59","v":-58654.799999999603},{"$f":"'Detailed Projection'!BB45*EF_CO2!V59","v":0},{"$f":"'Detailed Projection'!BC45*EF_CO2!W59","v":0},{"$f":"'Detailed Projection'!BD45*EF_CO2!AN59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW45*EF_CO2!AN59","v":15825778.539526602},{"$f":"'Detailed Projection'!BX45*EF_CO2!AO59","v":0},{"$f":"'Detailed Projection'!BY45*EF_CO2!AP59","v":0},null,{"$f":"'Detailed Projection'!CA45*EF_CO2!AQ59","v":7944020.0773783689},{"$f":"'Detailed Projection'!CB45*EF_CO2!AR59","v":36839.437627492269},{"$f":"'Detailed Projection'!CC45*EF_CO2!AS59","v":514623.45905162307},{"$f":"'Detailed Projection'!CD45*EF_CO2!AT59","v":-382251.68651557871},null,{"$f":"'Detailed Projection'!CF45*EF_CO2!AU59","v":4742560.7414238499},{"$f":"'Detailed Projection'!CG45*EF_CO2!AV59","v":396214.84802708816},{"$f":"'Detailed Projection'!CH45*EF_CO2!AW59","v":-543305.49918781745},{"$f":"'Detailed Projection'!CI45*EF_CO2!AX59","v":45500.172674205991},{"$f":"'Detailed Projection'!CJ45*EF_CO2!AY59","v":5811399.2084461469},{"$f":"'Detailed Projection'!CK45*EF_CO2!AZ59","v":0},{"$f":"'Detailed Projection'!CL45*EF_CO2!BA59","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM45*EF_CO2!BB59","v":0},{"$f":"'Detailed Projection'!CN45*EF_CO2!BC59","v":0},{"$f":"'Detailed Projection'!CO45*EF_CO2!BD59","v":0},{"$f":"'Detailed Projection'!CP45*EF_CO2!BE59","v":0},{"$f":"'Detailed Projection'!CQ45*EF_CO2!BF59","v":11616326.406527454},{"$f":"'Detailed Projection'!CR45*EF_CO2!BE59","v":0},{"$f":"'Detailed Projection'!CS45*EF_CO2!BE59/2","v":0},{"$f":"'Detailed Projection'!CT45*EF_CO2!BC59","v":0},{"$f":"'Detailed Projection'!CU45*EF_CO2!BA59","v":0},{"$f":"'Detailed Projection'!CV45*EF_CO2!AZ59","v":0},{"$f":"'Detailed Projection'!CW45*EF_CO2!BG59","v":0},{"$f":"'Detailed Projection'!CX45*EF_CO2!BH59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H60*BG59)/(1-EF_Electric!H60))+((EF_Steam!C57*BH59)/(1-EF_Steam!C57))+((EF_Water!C57*BI59)/(1-EF_Water!C57))","v":978157.09317984199}]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"'Detailed Projection'!M46*EF_CO2!C60","v":0},{"$f":"'Detailed Projection'!N46*EF_CO2!D60","v":0},{"$f":"'Detailed Projection'!O46*EF_CO2!E60","v":0},{"$f":"'Detailed Projection'!P46*EF_CO2!F60","v":0},{"$f":"'Detailed Projection'!Q46*EF_CO2!G60","v":0},{"$f":"'Detailed Projection'!R46*EF_CO2!H60","v":0},{"$f":"'Detailed Projection'!S46*EF_CO2!I60","v":0},{"$f":"'Detailed Projection'!T46*EF_CO2!J60","v":0},{"$f":"'Detailed Projection'!U46*EF_CO2!K60","v":0},{"$f":"'Detailed Projection'!V46*EF_CO2!L60","v":0},{"$f":"'Detailed Projection'!W46*EF_CO2!M60","v":0},null,null,null,{"$f":"'Detailed Projection'!AA46*EF_CO2!N60","v":0},{"$f":"'Detailed Projection'!AF46*EF_CO2!C60","v":0},{"$f":"'Detailed Projection'!AG46*EF_CO2!D60","v":-1024454.887985011},{"$f":"'Detailed Projection'!AH46*EF_CO2!E60","v":8619597.9302464854},{"$f":"'Detailed Projection'!AI46*EF_CO2!F60","v":0},{"$f":"'Detailed Projection'!AJ46*EF_CO2!G60","v":0},{"$f":"'Detailed Projection'!AK46*EF_CO2!H60","v":0},{"$f":"'Detailed Projection'!AL46*EF_CO2!I60","v":0},{"$f":"'Detailed Projection'!AM46*EF_CO2!J60","v":0},{"$f":"'Detailed Projection'!AN46*EF_CO2!K60","v":0},{"$f":"'Detailed Projection'!AO46*EF_CO2!L60","v":0},{"$f":"'Detailed Projection'!AP46*EF_CO2!M60","v":0},null,null,null,{"$f":"'Detailed Projection'!AT46*EF_CO2!N60","v":0},{"$f":"'Detailed Projection'!AU46*EF_CO2!O60","v":-168103.93523271653},{"$f":"'Detailed Projection'!AV46*EF_CO2!P60","v":514225.86611518956},{"$f":"'Detailed Projection'!AW46*EF_CO2!Q60","v":0},{"$f":"'Detailed Projection'!AX46*EF_CO2!R60","v":0},{"$f":"'Detailed Projection'!AY46*EF_CO2!S60","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ46*EF_CO2!T60","v":29254.664201295247},{"$f":"'Detailed Projection'!BA46*EF_CO2!U60","v":-60917.939999999951},{"$f":"'Detailed Projection'!BB46*EF_CO2!V60","v":0},{"$f":"'Detailed Projection'!BC46*EF_CO2!W60","v":0},{"$f":"'Detailed Projection'!BD46*EF_CO2!AN60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW46*EF_CO2!AN60","v":15529000.735406877},{"$f":"'Detailed Projection'!BX46*EF_CO2!AO60","v":0},{"$f":"'Detailed Projection'!BY46*EF_CO2!AP60","v":0},null,{"$f":"'Detailed Projection'!CA46*EF_CO2!AQ60","v":8097587.3924865443},{"$f":"'Detailed Projection'!CB46*EF_CO2!AR60","v":29719.130204577199},{"$f":"'Detailed Projection'!CC46*EF_CO2!AS60","v":522756.65419491043},{"$f":"'Detailed Projection'!CD46*EF_CO2!AT60","v":-399642.15318322449},null,{"$f":"'Detailed Projection'!CF46*EF_CO2!AU60","v":4847191.6304641375},{"$f":"'Detailed Projection'!CG46*EF_CO2!AV60","v":395811.87189121079},{"$f":"'Detailed Projection'!CH46*EF_CO2!AW60","v":-582104.44064523419},{"$f":"'Detailed Projection'!CI46*EF_CO2!AX60","v":46029.906135932164},{"$f":"'Detailed Projection'!CJ46*EF_CO2!AY60","v":5935598.6527428236},{"$f":"'Detailed Projection'!CK46*EF_CO2!AZ60","v":0},{"$f":"'Detailed Projection'!CL46*EF_CO2!BA60","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM46*EF_CO2!BB60","v":0},{"$f":"'Detailed Projection'!CN46*EF_CO2!BC60","v":0},{"$f":"'Detailed Projection'!CO46*EF_CO2!BD60","v":0},{"$f":"'Detailed Projection'!CP46*EF_CO2!BE60","v":0},{"$f":"'Detailed Projection'!CQ46*EF_CO2!BF60","v":11825426.017552435},{"$f":"'Detailed Projection'!CR46*EF_CO2!BE60","v":0},{"$f":"'Detailed Projection'!CS46*EF_CO2!BE60/2","v":0},{"$f":"'Detailed Projection'!CT46*EF_CO2!BC60","v":0},{"$f":"'Detailed Projection'!CU46*EF_CO2!BA60","v":0},{"$f":"'Detailed Projection'!CV46*EF_CO2!AZ60","v":0},{"$f":"'Detailed Projection'!CW46*EF_CO2!BG60","v":0},{"$f":"'Detailed Projection'!CX46*EF_CO2!BH60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H61*BG60)/(1-EF_Electric!H61))+((EF_Steam!C58*BH60)/(1-EF_Steam!C58))+((EF_Water!C58*BI60)/(1-EF_Water!C58))","v":959813.89992252446}]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"'Detailed Projection'!M47*EF_CO2!C61","v":0},{"$f":"'Detailed Projection'!N47*EF_CO2!D61","v":0},{"$f":"'Detailed Projection'!O47*EF_CO2!E61","v":0},{"$f":"'Detailed Projection'!P47*EF_CO2!F61","v":0},{"$f":"'Detailed Projection'!Q47*EF_CO2!G61","v":0},{"$f":"'Detailed Projection'!R47*EF_CO2!H61","v":0},{"$f":"'Detailed Projection'!S47*EF_CO2!I61","v":0},{"$f":"'Detailed Projection'!T47*EF_CO2!J61","v":0},{"$f":"'Detailed Projection'!U47*EF_CO2!K61","v":0},{"$f":"'Detailed Projection'!V47*EF_CO2!L61","v":0},{"$f":"'Detailed Projection'!W47*EF_CO2!M61","v":0},null,null,null,{"$f":"'Detailed Projection'!AA47*EF_CO2!N61","v":0},{"$f":"'Detailed Projection'!AF47*EF_CO2!C61","v":0},{"$f":"'Detailed Projection'!AG47*EF_CO2!D61","v":-1060682.5714234381},{"$f":"'Detailed Projection'!AH47*EF_CO2!E61","v":8670350.5160424057},{"$f":"'Detailed Projection'!AI47*EF_CO2!F61","v":0},{"$f":"'Detailed Projection'!AJ47*EF_CO2!G61","v":0},{"$f":"'Detailed Projection'!AK47*EF_CO2!H61","v":0},{"$f":"'Detailed Projection'!AL47*EF_CO2!I61","v":0},{"$f":"'Detailed Projection'!AM47*EF_CO2!J61","v":0},{"$f":"'Detailed Projection'!AN47*EF_CO2!K61","v":0},{"$f":"'Detailed Projection'!AO47*EF_CO2!L61","v":0},{"$f":"'Detailed Projection'!AP47*EF_CO2!M61","v":0},null,null,null,{"$f":"'Detailed Projection'!AT47*EF_CO2!N61","v":0},{"$f":"'Detailed Projection'!AU47*EF_CO2!O61","v":-179591.96517234479},{"$f":"'Detailed Projection'!AV47*EF_CO2!P61","v":514599.39497216715},{"$f":"'Detailed Projection'!AW47*EF_CO2!Q61","v":0},{"$f":"'Detailed Projection'!AX47*EF_CO2!R61","v":0},{"$f":"'Detailed Projection'!AY47*EF_CO2!S61","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ47*EF_CO2!T61","v":29254.664201295247},{"$f":"'Detailed Projection'!BA47*EF_CO2!U61","v":-63181.079999999747},{"$f":"'Detailed Projection'!BB47*EF_CO2!V61","v":0},{"$f":"'Detailed Projection'!BC47*EF_CO2!W61","v":0},{"$f":"'Detailed Projection'!BD47*EF_CO2!AN61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW47*EF_CO2!AN61","v":15232222.931287043},{"$f":"'Detailed Projection'!BX47*EF_CO2!AO61","v":0},{"$f":"'Detailed Projection'!BY47*EF_CO2!AP61","v":0},null,{"$f":"'Detailed Projection'!CA47*EF_CO2!AQ61","v":8251154.7075947197},{"$f":"'Detailed Projection'!CB47*EF_CO2!AR61","v":22598.822781664523},{"$f":"'Detailed Projection'!CC47*EF_CO2!AS61","v":530889.84933820029},{"$f":"'Detailed Projection'!CD47*EF_CO2!AT61","v":-417032.61985087034},null,{"$f":"'Detailed Projection'!CF47*EF_CO2!AU61","v":4951822.5195043813},{"$f":"'Detailed Projection'!CG47*EF_CO2!AV61","v":395408.89575533342},{"$f":"'Detailed Projection'!CH47*EF_CO2!AW61","v":-620903.38210264081},{"$f":"'Detailed Projection'!CI47*EF_CO2!AX61","v":46559.639597658497},{"$f":"'Detailed Projection'!CJ47*EF_CO2!AY61","v":6059798.0970394993},{"$f":"'Detailed Projection'!CK47*EF_CO2!AZ61","v":0},{"$f":"'Detailed Projection'!CL47*EF_CO2!BA61","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM47*EF_CO2!BB61","v":0},{"$f":"'Detailed Projection'!CN47*EF_CO2!BC61","v":0},{"$f":"'Detailed Projection'!CO47*EF_CO2!BD61","v":0},{"$f":"'Detailed Projection'!CP47*EF_CO2!BE61","v":0},{"$f":"'Detailed Projection'!CQ47*EF_CO2!BF61","v":12034525.628577415},{"$f":"'Detailed Projection'!CR47*EF_CO2!BE61","v":0},{"$f":"'Detailed Projection'!CS47*EF_CO2!BE61/2","v":0},{"$f":"'Detailed Projection'!CT47*EF_CO2!BC61","v":0},{"$f":"'Detailed Projection'!CU47*EF_CO2!BA61","v":0},{"$f":"'Detailed Projection'!CV47*EF_CO2!AZ61","v":0},{"$f":"'Detailed Projection'!CW47*EF_CO2!BG61","v":0},{"$f":"'Detailed Projection'!CX47*EF_CO2!BH61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H62*BG61)/(1-EF_Electric!H62))+((EF_Steam!C59*BH61)/(1-EF_Steam!C59))+((EF_Water!C59*BI61)/(1-EF_Water!C59))","v":941470.70666520006}]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"'Detailed Projection'!M48*EF_CO2!C62","v":0},{"$f":"'Detailed Projection'!N48*EF_CO2!D62","v":0},{"$f":"'Detailed Projection'!O48*EF_CO2!E62","v":0},{"$f":"'Detailed Projection'!P48*EF_CO2!F62","v":0},{"$f":"'Detailed Projection'!Q48*EF_CO2!G62","v":0},{"$f":"'Detailed Projection'!R48*EF_CO2!H62","v":0},{"$f":"'Detailed Projection'!S48*EF_CO2!I62","v":0},{"$f":"'Detailed Projection'!T48*EF_CO2!J62","v":0},{"$f":"'Detailed Projection'!U48*EF_CO2!K62","v":0},{"$f":"'Detailed Projection'!V48*EF_CO2!L62","v":0},{"$f":"'Detailed Projection'!W48*EF_CO2!M62","v":0},null,null,null,{"$f":"'Detailed Projection'!AA48*EF_CO2!N62","v":0},{"$f":"'Detailed Projection'!AF48*EF_CO2!C62","v":0},{"$f":"'Detailed Projection'!AG48*EF_CO2!D62","v":-1096910.2548618654},{"$f":"'Detailed Projection'!AH48*EF_CO2!E62","v":8721103.1018383242},{"$f":"'Detailed Projection'!AI48*EF_CO2!F62","v":0},{"$f":"'Detailed Projection'!AJ48*EF_CO2!G62","v":0},{"$f":"'Detailed Projection'!AK48*EF_CO2!H62","v":0},{"$f":"'Detailed Projection'!AL48*EF_CO2!I62","v":0},{"$f":"'Detailed Projection'!AM48*EF_CO2!J62","v":0},{"$f":"'Detailed Projection'!AN48*EF_CO2!K62","v":0},{"$f":"'Detailed Projection'!AO48*EF_CO2!L62","v":0},{"$f":"'Detailed Projection'!AP48*EF_CO2!M62","v":0},null,null,null,{"$f":"'Detailed Projection'!AT48*EF_CO2!N62","v":0},{"$f":"'Detailed Projection'!AU48*EF_CO2!O62","v":-191079.99511197719},{"$f":"'Detailed Projection'!AV48*EF_CO2!P62","v":514972.92382914457},{"$f":"'Detailed Projection'!AW48*EF_CO2!Q62","v":0},{"$f":"'Detailed Projection'!AX48*EF_CO2!R62","v":0},{"$f":"'Detailed Projection'!AY48*EF_CO2!S62","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ48*EF_CO2!T62","v":29254.664201295247},{"$f":"'Detailed Projection'!BA48*EF_CO2!U62","v":-65444.219999999543},{"$f":"'Detailed Projection'!BB48*EF_CO2!V62","v":0},{"$f":"'Detailed Projection'!BC48*EF_CO2!W62","v":0},{"$f":"'Detailed Projection'!BD48*EF_CO2!AN62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW48*EF_CO2!AN62","v":14935445.127167318},{"$f":"'Detailed Projection'!BX48*EF_CO2!AO62","v":0},{"$f":"'Detailed Projection'!BY48*EF_CO2!AP62","v":0},null,{"$f":"'Detailed Projection'!CA48*EF_CO2!AQ62","v":8404722.0227028951},{"$f":"'Detailed Projection'!CB48*EF_CO2!AR62","v":15478.515358749457},{"$f":"'Detailed Projection'!CC48*EF_CO2!AS62","v":539023.04448148771},{"$f":"'Detailed Projection'!CD48*EF_CO2!AT62","v":-434423.08651851135},null,{"$f":"'Detailed Projection'!CF48*EF_CO2!AU62","v":5056453.4085446252},{"$f":"'Detailed Projection'!CG48*EF_CO2!AV62","v":395005.91961945605},{"$f":"'Detailed Projection'!CH48*EF_CO2!AW62","v":-659702.32356004731},{"$f":"'Detailed Projection'!CI48*EF_CO2!AX62","v":47089.37305938483},{"$f":"'Detailed Projection'!CJ48*EF_CO2!AY62","v":6183997.5413362039},{"$f":"'Detailed Projection'!CK48*EF_CO2!AZ62","v":0},{"$f":"'Detailed Projection'!CL48*EF_CO2!BA62","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM48*EF_CO2!BB62","v":0},{"$f":"'Detailed Projection'!CN48*EF_CO2!BC62","v":0},{"$f":"'Detailed Projection'!CO48*EF_CO2!BD62","v":0},{"$f":"'Detailed Projection'!CP48*EF_CO2!BE62","v":0},{"$f":"'Detailed Projection'!CQ48*EF_CO2!BF62","v":12243625.239602339},{"$f":"'Detailed Projection'!CR48*EF_CO2!BE62","v":0},{"$f":"'Detailed Projection'!CS48*EF_CO2!BE62/2","v":0},{"$f":"'Detailed Projection'!CT48*EF_CO2!BC62","v":0},{"$f":"'Detailed Projection'!CU48*EF_CO2!BA62","v":0},{"$f":"'Detailed Projection'!CV48*EF_CO2!AZ62","v":0},{"$f":"'Detailed Projection'!CW48*EF_CO2!BG62","v":0},{"$f":"'Detailed Projection'!CX48*EF_CO2!BH62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H63*BG62)/(1-EF_Electric!H63))+((EF_Steam!C60*BH62)/(1-EF_Steam!C60))+((EF_Water!C60*BI62)/(1-EF_Water!C60))","v":923127.5134078823}]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"'Detailed Projection'!M49*EF_CO2!C63","v":0},{"$f":"'Detailed Projection'!N49*EF_CO2!D63","v":0},{"$f":"'Detailed Projection'!O49*EF_CO2!E63","v":0},{"$f":"'Detailed Projection'!P49*EF_CO2!F63","v":0},{"$f":"'Detailed Projection'!Q49*EF_CO2!G63","v":0},{"$f":"'Detailed Projection'!R49*EF_CO2!H63","v":0},{"$f":"'Detailed Projection'!S49*EF_CO2!I63","v":0},{"$f":"'Detailed Projection'!T49*EF_CO2!J63","v":0},{"$f":"'Detailed Projection'!U49*EF_CO2!K63","v":0},{"$f":"'Detailed Projection'!V49*EF_CO2!L63","v":0},{"$f":"'Detailed Projection'!W49*EF_CO2!M63","v":0},null,null,null,{"$f":"'Detailed Projection'!AA49*EF_CO2!N63","v":0},{"$f":"'Detailed Projection'!AF49*EF_CO2!C63","v":0},{"$f":"'Detailed Projection'!AG49*EF_CO2!D63","v":-1133137.9383002925},{"$f":"'Detailed Projection'!AH49*EF_CO2!E63","v":8771855.6876342334},{"$f":"'Detailed Projection'!AI49*EF_CO2!F63","v":0},{"$f":"'Detailed Projection'!AJ49*EF_CO2!G63","v":0},{"$f":"'Detailed Projection'!AK49*EF_CO2!H63","v":0},{"$f":"'Detailed Projection'!AL49*EF_CO2!I63","v":0},{"$f":"'Detailed Projection'!AM49*EF_CO2!J63","v":0},{"$f":"'Detailed Projection'!AN49*EF_CO2!K63","v":0},{"$f":"'Detailed Projection'!AO49*EF_CO2!L63","v":0},{"$f":"'Detailed Projection'!AP49*EF_CO2!M63","v":0},null,null,null,{"$f":"'Detailed Projection'!AT49*EF_CO2!N63","v":0},{"$f":"'Detailed Projection'!AU49*EF_CO2!O63","v":-202568.02505160542},{"$f":"'Detailed Projection'!AV49*EF_CO2!P63","v":515346.45268612209},{"$f":"'Detailed Projection'!AW49*EF_CO2!Q63","v":0},{"$f":"'Detailed Projection'!AX49*EF_CO2!R63","v":0},{"$f":"'Detailed Projection'!AY49*EF_CO2!S63","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ49*EF_CO2!T63","v":29254.664201295247},{"$f":"'Detailed Projection'!BA49*EF_CO2!U63","v":-67707.359999999884},{"$f":"'Detailed Projection'!BB49*EF_CO2!V63","v":0},{"$f":"'Detailed Projection'!BC49*EF_CO2!W63","v":0},{"$f":"'Detailed Projection'!BD49*EF_CO2!AN63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW49*EF_CO2!AN63","v":14638667.323047483},{"$f":"'Detailed Projection'!BX49*EF_CO2!AO63","v":0},{"$f":"'Detailed Projection'!BY49*EF_CO2!AP63","v":0},null,{"$f":"'Detailed Projection'!CA49*EF_CO2!AQ63","v":8558289.3378110714},{"$f":"'Detailed Projection'!CB49*EF_CO2!AR63","v":8358.207935834389},{"$f":"'Detailed Projection'!CC49*EF_CO2!AS63","v":547156.23962477513},{"$f":"'Detailed Projection'!CD49*EF_CO2!AT63","v":-451813.55318615714},null,{"$f":"'Detailed Projection'!CF49*EF_CO2!AU63","v":5161084.2975849127},{"$f":"'Detailed Projection'!CG49*EF_CO2!AV63","v":394602.94348357868},{"$f":"'Detailed Projection'!CH49*EF_CO2!AW63","v":-698501.26501745393},{"$f":"'Detailed Projection'!CI49*EF_CO2!AX63","v":47619.106521111004},{"$f":"'Detailed Projection'!CJ49*EF_CO2!AY63","v":6308196.9856328806},{"$f":"'Detailed Projection'!CK49*EF_CO2!AZ63","v":0},{"$f":"'Detailed Projection'!CL49*EF_CO2!BA63","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM49*EF_CO2!BB63","v":0},{"$f":"'Detailed Projection'!CN49*EF_CO2!BC63","v":0},{"$f":"'Detailed Projection'!CO49*EF_CO2!BD63","v":0},{"$f":"'Detailed Projection'!CP49*EF_CO2!BE63","v":0},{"$f":"'Detailed Projection'!CQ49*EF_CO2!BF63","v":12452724.85062732},{"$f":"'Detailed Projection'!CR49*EF_CO2!BE63","v":0},{"$f":"'Detailed Projection'!CS49*EF_CO2!BE63/2","v":0},{"$f":"'Detailed Projection'!CT49*EF_CO2!BC63","v":0},{"$f":"'Detailed Projection'!CU49*EF_CO2!BA63","v":0},{"$f":"'Detailed Projection'!CV49*EF_CO2!AZ63","v":0},{"$f":"'Detailed Projection'!CW49*EF_CO2!BG63","v":0},{"$f":"'Detailed Projection'!CX49*EF_CO2!BH63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H64*BG63)/(1-EF_Electric!H64))+((EF_Steam!C61*BH63)/(1-EF_Steam!C61))+((EF_Water!C61*BI63)/(1-EF_Water!C61))","v":904784.32015055791}]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"'Detailed Projection'!M50*EF_CO2!C64","v":0},{"$f":"'Detailed Projection'!N50*EF_CO2!D64","v":0},{"$f":"'Detailed Projection'!O50*EF_CO2!E64","v":0},{"$f":"'Detailed Projection'!P50*EF_CO2!F64","v":0},{"$f":"'Detailed Projection'!Q50*EF_CO2!G64","v":0},{"$f":"'Detailed Projection'!R50*EF_CO2!H64","v":0},{"$f":"'Detailed Projection'!S50*EF_CO2!I64","v":0},{"$f":"'Detailed Projection'!T50*EF_CO2!J64","v":0},{"$f":"'Detailed Projection'!U50*EF_CO2!K64","v":0},{"$f":"'Detailed Projection'!V50*EF_CO2!L64","v":0},{"$f":"'Detailed Projection'!W50*EF_CO2!M64","v":0},null,null,null,{"$f":"'Detailed Projection'!AA50*EF_CO2!N64","v":0},{"$f":"'Detailed Projection'!AF50*EF_CO2!C64","v":0},{"$f":"'Detailed Projection'!AG50*EF_CO2!D64","v":-1169365.6217387198},{"$f":"'Detailed Projection'!AH50*EF_CO2!E64","v":8822608.2734301519},{"$f":"'Detailed Projection'!AI50*EF_CO2!F64","v":0},{"$f":"'Detailed Projection'!AJ50*EF_CO2!G64","v":0},{"$f":"'Detailed Projection'!AK50*EF_CO2!H64","v":0},{"$f":"'Detailed Projection'!AL50*EF_CO2!I64","v":0},{"$f":"'Detailed Projection'!AM50*EF_CO2!J64","v":0},{"$f":"'Detailed Projection'!AN50*EF_CO2!K64","v":0},{"$f":"'Detailed Projection'!AO50*EF_CO2!L64","v":0},{"$f":"'Detailed Projection'!AP50*EF_CO2!M64","v":0},null,null,null,{"$f":"'Detailed Projection'!AT50*EF_CO2!N64","v":0},{"$f":"'Detailed Projection'!AU50*EF_CO2!O64","v":-214056.05499123369},{"$f":"'Detailed Projection'!AV50*EF_CO2!P64","v":515719.98154309968},{"$f":"'Detailed Projection'!AW50*EF_CO2!Q64","v":0},{"$f":"'Detailed Projection'!AX50*EF_CO2!R64","v":0},{"$f":"'Detailed Projection'!AY50*EF_CO2!S64","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ50*EF_CO2!T64","v":29254.664201295247},{"$f":"'Detailed Projection'!BA50*EF_CO2!U64","v":-69970.49999999968},{"$f":"'Detailed Projection'!BB50*EF_CO2!V64","v":0},{"$f":"'Detailed Projection'!BC50*EF_CO2!W64","v":0},{"$f":"'Detailed Projection'!BD50*EF_CO2!AN64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW50*EF_CO2!AN64","v":14341889.518927757},{"$f":"'Detailed Projection'!BX50*EF_CO2!AO64","v":0},{"$f":"'Detailed Projection'!BY50*EF_CO2!AP64","v":0},null,{"$f":"'Detailed Projection'!CA50*EF_CO2!AQ64","v":8711856.6529192459},{"$f":"'Detailed Projection'!CB50*EF_CO2!AR64","v":1237.9005129217148},{"$f":"'Detailed Projection'!CC50*EF_CO2!AS64","v":555289.434768065},{"$f":"'Detailed Projection'!CD50*EF_CO2!AT64","v":-469204.01985380298},null,{"$f":"'Detailed Projection'!CF50*EF_CO2!AU64","v":5265715.1866251566},{"$f":"'Detailed Projection'!CG50*EF_CO2!AV64","v":394199.96734770114},{"$f":"'Detailed Projection'!CH50*EF_CO2!AW64","v":-737300.20647486043},{"$f":"'Detailed Projection'!CI50*EF_CO2!AX64","v":48148.839982837337},{"$f":"'Detailed Projection'!CJ50*EF_CO2!AY64","v":6432396.4299295563},{"$f":"'Detailed Projection'!CK50*EF_CO2!AZ64","v":0},{"$f":"'Detailed Projection'!CL50*EF_CO2!BA64","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM50*EF_CO2!BB64","v":0},{"$f":"'Detailed Projection'!CN50*EF_CO2!BC64","v":0},{"$f":"'Detailed Projection'!CO50*EF_CO2!BD64","v":0},{"$f":"'Detailed Projection'!CP50*EF_CO2!BE64","v":0},{"$f":"'Detailed Projection'!CQ50*EF_CO2!BF64","v":12661824.461652301},{"$f":"'Detailed Projection'!CR50*EF_CO2!BE64","v":0},{"$f":"'Detailed Projection'!CS50*EF_CO2!BE64/2","v":0},{"$f":"'Detailed Projection'!CT50*EF_CO2!BC64","v":0},{"$f":"'Detailed Projection'!CU50*EF_CO2!BA64","v":0},{"$f":"'Detailed Projection'!CV50*EF_CO2!AZ64","v":0},{"$f":"'Detailed Projection'!CW50*EF_CO2!BG64","v":0},{"$f":"'Detailed Projection'!CX50*EF_CO2!BH64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H65*BG64)/(1-EF_Electric!H65))+((EF_Steam!C62*BH64)/(1-EF_Steam!C62))+((EF_Water!C62*BI64)/(1-EF_Water!C62))","v":886441.12689324014}]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"'Detailed Projection'!M51*EF_CO2!C65","v":0},{"$f":"'Detailed Projection'!N51*EF_CO2!D65","v":0},{"$f":"'Detailed Projection'!O51*EF_CO2!E65","v":0},{"$f":"'Detailed Projection'!P51*EF_CO2!F65","v":0},{"$f":"'Detailed Projection'!Q51*EF_CO2!G65","v":0},{"$f":"'Detailed Projection'!R51*EF_CO2!H65","v":0},{"$f":"'Detailed Projection'!S51*EF_CO2!I65","v":0},{"$f":"'Detailed Projection'!T51*EF_CO2!J65","v":0},{"$f":"'Detailed Projection'!U51*EF_CO2!K65","v":0},{"$f":"'Detailed Projection'!V51*EF_CO2!L65","v":0},{"$f":"'Detailed Projection'!W51*EF_CO2!M65","v":0},null,null,null,{"$f":"'Detailed Projection'!AA51*EF_CO2!N65","v":0},{"$f":"'Detailed Projection'!AF51*EF_CO2!C65","v":0},{"$f":"'Detailed Projection'!AG51*EF_CO2!D65","v":-1205593.305177147},{"$f":"'Detailed Projection'!AH51*EF_CO2!E65","v":8873360.859226061},{"$f":"'Detailed Projection'!AI51*EF_CO2!F65","v":0},{"$f":"'Detailed Projection'!AJ51*EF_CO2!G65","v":0},{"$f":"'Detailed Projection'!AK51*EF_CO2!H65","v":0},{"$f":"'Detailed Projection'!AL51*EF_CO2!I65","v":0},{"$f":"'Detailed Projection'!AM51*EF_CO2!J65","v":0},{"$f":"'Detailed Projection'!AN51*EF_CO2!K65","v":0},{"$f":"'Detailed Projection'!AO51*EF_CO2!L65","v":0},{"$f":"'Detailed Projection'!AP51*EF_CO2!M65","v":0},null,null,null,{"$f":"'Detailed Projection'!AT51*EF_CO2!N65","v":0},{"$f":"'Detailed Projection'!AU51*EF_CO2!O65","v":-225544.08493086608},{"$f":"'Detailed Projection'!AV51*EF_CO2!P65","v":516093.5104000771},{"$f":"'Detailed Projection'!AW51*EF_CO2!Q65","v":0},{"$f":"'Detailed Projection'!AX51*EF_CO2!R65","v":0},{"$f":"'Detailed Projection'!AY51*EF_CO2!S65","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ51*EF_CO2!T65","v":29254.664201295247},{"$f":"'Detailed Projection'!BA51*EF_CO2!U65","v":-72233.640000000029},{"$f":"'Detailed Projection'!BB51*EF_CO2!V65","v":0},{"$f":"'Detailed Projection'!BC51*EF_CO2!W65","v":0},{"$f":"'Detailed Projection'!BD51*EF_CO2!AN65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW51*EF_CO2!AN65","v":14045111.714807922},{"$f":"'Detailed Projection'!BX51*EF_CO2!AO65","v":0},{"$f":"'Detailed Projection'!BY51*EF_CO2!AP65","v":0},null,{"$f":"'Detailed Projection'!CA51*EF_CO2!AQ65","v":8865423.9680274203},{"$f":"'Detailed Projection'!CB51*EF_CO2!AR65","v":-5882.4069099933531},{"$f":"'Detailed Projection'!CC51*EF_CO2!AS65","v":563422.62991135241},{"$f":"'Detailed Projection'!CD51*EF_CO2!AT65","v":-486594.48652144393},null,{"$f":"'Detailed Projection'!CF51*EF_CO2!AU65","v":5370346.0756654441},{"$f":"'Detailed Projection'!CG51*EF_CO2!AV65","v":393796.99121182377},{"$f":"'Detailed Projection'!CH51*EF_CO2!AW65","v":-776099.14793226705},{"$f":"'Detailed Projection'!CI51*EF_CO2!AX65","v":48678.573444563517},{"$f":"'Detailed Projection'!CJ51*EF_CO2!AY65","v":6556595.874226233},{"$f":"'Detailed Projection'!CK51*EF_CO2!AZ65","v":0},{"$f":"'Detailed Projection'!CL51*EF_CO2!BA65","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM51*EF_CO2!BB65","v":0},{"$f":"'Detailed Projection'!CN51*EF_CO2!BC65","v":0},{"$f":"'Detailed Projection'!CO51*EF_CO2!BD65","v":0},{"$f":"'Detailed Projection'!CP51*EF_CO2!BE65","v":0},{"$f":"'Detailed Projection'!CQ51*EF_CO2!BF65","v":12870924.072677225},{"$f":"'Detailed Projection'!CR51*EF_CO2!BE65","v":0},{"$f":"'Detailed Projection'!CS51*EF_CO2!BE65/2","v":0},{"$f":"'Detailed Projection'!CT51*EF_CO2!BC65","v":0},{"$f":"'Detailed Projection'!CU51*EF_CO2!BA65","v":0},{"$f":"'Detailed Projection'!CV51*EF_CO2!AZ65","v":0},{"$f":"'Detailed Projection'!CW51*EF_CO2!BG65","v":0},{"$f":"'Detailed Projection'!CX51*EF_CO2!BH65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H66*BG65)/(1-EF_Electric!H66))+((EF_Steam!C63*BH65)/(1-EF_Steam!C63))+((EF_Water!C63*BI65)/(1-EF_Water!C63))","v":868097.93363591575}]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"'Detailed Projection'!M52*EF_CO2!C66","v":0},{"$f":"'Detailed Projection'!N52*EF_CO2!D66","v":0},{"$f":"'Detailed Projection'!O52*EF_CO2!E66","v":0},{"$f":"'Detailed Projection'!P52*EF_CO2!F66","v":0},{"$f":"'Detailed Projection'!Q52*EF_CO2!G66","v":0},{"$f":"'Detailed Projection'!R52*EF_CO2!H66","v":0},{"$f":"'Detailed Projection'!S52*EF_CO2!I66","v":0},{"$f":"'Detailed Projection'!T52*EF_CO2!J66","v":0},{"$f":"'Detailed Projection'!U52*EF_CO2!K66","v":0},{"$f":"'Detailed Projection'!V52*EF_CO2!L66","v":0},{"$f":"'Detailed Projection'!W52*EF_CO2!M66","v":0},null,null,null,{"$f":"'Detailed Projection'!AA52*EF_CO2!N66","v":0},{"$f":"'Detailed Projection'!AF52*EF_CO2!C66","v":0},{"$f":"'Detailed Projection'!AG52*EF_CO2!D66","v":-1241820.9886155645},{"$f":"'Detailed Projection'!AH52*EF_CO2!E66","v":8924113.4450219795},{"$f":"'Detailed Projection'!AI52*EF_CO2!F66","v":0},{"$f":"'Detailed Projection'!AJ52*EF_CO2!G66","v":0},{"$f":"'Detailed Projection'!AK52*EF_CO2!H66","v":0},{"$f":"'Detailed Projection'!AL52*EF_CO2!I66","v":0},{"$f":"'Detailed Projection'!AM52*EF_CO2!J66","v":0},{"$f":"'Detailed Projection'!AN52*EF_CO2!K66","v":0},{"$f":"'Detailed Projection'!AO52*EF_CO2!L66","v":0},{"$f":"'Detailed Projection'!AP52*EF_CO2!M66","v":0},null,null,null,{"$f":"'Detailed Projection'!AT52*EF_CO2!N66","v":0},{"$f":"'Detailed Projection'!AU52*EF_CO2!O66","v":-237032.11487049432},{"$f":"'Detailed Projection'!AV52*EF_CO2!P66","v":516467.03925705462},{"$f":"'Detailed Projection'!AW52*EF_CO2!Q66","v":0},{"$f":"'Detailed Projection'!AX52*EF_CO2!R66","v":0},{"$f":"'Detailed Projection'!AY52*EF_CO2!S66","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ52*EF_CO2!T66","v":29254.664201295247},{"$f":"'Detailed Projection'!BA52*EF_CO2!U66","v":-74496.779999999824},{"$f":"'Detailed Projection'!BB52*EF_CO2!V66","v":0},{"$f":"'Detailed Projection'!BC52*EF_CO2!W66","v":0},{"$f":"'Detailed Projection'!BD52*EF_CO2!AN66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW52*EF_CO2!AN66","v":13748333.910688197},{"$f":"'Detailed Projection'!BX52*EF_CO2!AO66","v":0},{"$f":"'Detailed Projection'!BY52*EF_CO2!AP66","v":0},null,{"$f":"'Detailed Projection'!CA52*EF_CO2!AQ66","v":9018991.2831355967},{"$f":"'Detailed Projection'!CB52*EF_CO2!AR66","v":-13002.714332906027},{"$f":"'Detailed Projection'!CC52*EF_CO2!AS66","v":571555.82505463972},{"$f":"'Detailed Projection'!CD52*EF_CO2!AT66","v":-503984.95318908978},null,{"$f":"'Detailed Projection'!CF52*EF_CO2!AU66","v":5474976.9647056879},{"$f":"'Detailed Projection'!CG52*EF_CO2!AV66","v":393394.01507594634},{"$f":"'Detailed Projection'!CH52*EF_CO2!AW66","v":-814898.08938968368},{"$f":"'Detailed Projection'!CI52*EF_CO2!AX66","v":49208.306906289843},{"$f":"'Detailed Projection'!CJ52*EF_CO2!AY66","v":6680795.3185229087},{"$f":"'Detailed Projection'!CK52*EF_CO2!AZ66","v":0},{"$f":"'Detailed Projection'!CL52*EF_CO2!BA66","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM52*EF_CO2!BB66","v":0},{"$f":"'Detailed Projection'!CN52*EF_CO2!BC66","v":0},{"$f":"'Detailed Projection'!CO52*EF_CO2!BD66","v":0},{"$f":"'Detailed Projection'!CP52*EF_CO2!BE66","v":0},{"$f":"'Detailed Projection'!CQ52*EF_CO2!BF66","v":13080023.683702206},{"$f":"'Detailed Projection'!CR52*EF_CO2!BE66","v":0},{"$f":"'Detailed Projection'!CS52*EF_CO2!BE66/2","v":0},{"$f":"'Detailed Projection'!CT52*EF_CO2!BC66","v":0},{"$f":"'Detailed Projection'!CU52*EF_CO2!BA66","v":0},{"$f":"'Detailed Projection'!CV52*EF_CO2!AZ66","v":0},{"$f":"'Detailed Projection'!CW52*EF_CO2!BG66","v":0},{"$f":"'Detailed Projection'!CX52*EF_CO2!BH66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H67*BG66)/(1-EF_Electric!H67))+((EF_Steam!C64*BH66)/(1-EF_Steam!C64))+((EF_Water!C64*BI66)/(1-EF_Water!C64))","v":849754.7403785981}]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"'Detailed Projection'!M53*EF_CO2!C67","v":0},{"$f":"'Detailed Projection'!N53*EF_CO2!D67","v":0},{"$f":"'Detailed Projection'!O53*EF_CO2!E67","v":0},{"$f":"'Detailed Projection'!P53*EF_CO2!F67","v":0},{"$f":"'Detailed Projection'!Q53*EF_CO2!G67","v":0},{"$f":"'Detailed Projection'!R53*EF_CO2!H67","v":0},{"$f":"'Detailed Projection'!S53*EF_CO2!I67","v":0},{"$f":"'Detailed Projection'!T53*EF_CO2!J67","v":0},{"$f":"'Detailed Projection'!U53*EF_CO2!K67","v":0},{"$f":"'Detailed Projection'!V53*EF_CO2!L67","v":0},{"$f":"'Detailed Projection'!W53*EF_CO2!M67","v":0},null,null,null,{"$f":"'Detailed Projection'!AA53*EF_CO2!N67","v":0},{"$f":"'Detailed Projection'!AF53*EF_CO2!C67","v":0},{"$f":"'Detailed Projection'!AG53*EF_CO2!D67","v":-1278048.6720539918},{"$f":"'Detailed Projection'!AH53*EF_CO2!E67","v":8974866.0308178999},{"$f":"'Detailed Projection'!AI53*EF_CO2!F67","v":0},{"$f":"'Detailed Projection'!AJ53*EF_CO2!G67","v":0},{"$f":"'Detailed Projection'!AK53*EF_CO2!H67","v":0},{"$f":"'Detailed Projection'!AL53*EF_CO2!I67","v":0},{"$f":"'Detailed Projection'!AM53*EF_CO2!J67","v":0},{"$f":"'Detailed Projection'!AN53*EF_CO2!K67","v":0},{"$f":"'Detailed Projection'!AO53*EF_CO2!L67","v":0},{"$f":"'Detailed Projection'!AP53*EF_CO2!M67","v":0},null,null,null,{"$f":"'Detailed Projection'!AT53*EF_CO2!N67","v":0},{"$f":"'Detailed Projection'!AU53*EF_CO2!O67","v":-248520.14481012258},{"$f":"'Detailed Projection'!AV53*EF_CO2!P67","v":516840.56811403221},{"$f":"'Detailed Projection'!AW53*EF_CO2!Q67","v":0},{"$f":"'Detailed Projection'!AX53*EF_CO2!R67","v":0},{"$f":"'Detailed Projection'!AY53*EF_CO2!S67","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ53*EF_CO2!T67","v":29254.664201295247},{"$f":"'Detailed Projection'!BA53*EF_CO2!U67","v":-76759.91999999962},{"$f":"'Detailed Projection'!BB53*EF_CO2!V67","v":0},{"$f":"'Detailed Projection'!BC53*EF_CO2!W67","v":0},{"$f":"'Detailed Projection'!BD53*EF_CO2!AN67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW53*EF_CO2!AN67","v":13451556.106568363},{"$f":"'Detailed Projection'!BX53*EF_CO2!AO67","v":0},{"$f":"'Detailed Projection'!BY53*EF_CO2!AP67","v":0},null,{"$f":"'Detailed Projection'!CA53*EF_CO2!AQ67","v":9172558.5982437711},{"$f":"'Detailed Projection'!CB53*EF_CO2!AR67","v":-20123.021755821093},{"$f":"'Detailed Projection'!CC53*EF_CO2!AS67","v":579689.02019792714},{"$f":"'Detailed Projection'!CD53*EF_CO2!AT67","v":-521375.41985673562},null,{"$f":"'Detailed Projection'!CF53*EF_CO2!AU67","v":5579607.8537459318},{"$f":"'Detailed Projection'!CG53*EF_CO2!AV67","v":392991.03894006897},{"$f":"'Detailed Projection'!CH53*EF_CO2!AW67","v":-853697.0308470903},{"$f":"'Detailed Projection'!CI53*EF_CO2!AX67","v":49738.040368016176},{"$f":"'Detailed Projection'!CJ53*EF_CO2!AY67","v":6804994.7628195854},{"$f":"'Detailed Projection'!CK53*EF_CO2!AZ67","v":0},{"$f":"'Detailed Projection'!CL53*EF_CO2!BA67","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM53*EF_CO2!BB67","v":0},{"$f":"'Detailed Projection'!CN53*EF_CO2!BC67","v":0},{"$f":"'Detailed Projection'!CO53*EF_CO2!BD67","v":0},{"$f":"'Detailed Projection'!CP53*EF_CO2!BE67","v":0},{"$f":"'Detailed Projection'!CQ53*EF_CO2!BF67","v":13289123.294727188},{"$f":"'Detailed Projection'!CR53*EF_CO2!BE67","v":0},{"$f":"'Detailed Projection'!CS53*EF_CO2!BE67/2","v":0},{"$f":"'Detailed Projection'!CT53*EF_CO2!BC67","v":0},{"$f":"'Detailed Projection'!CU53*EF_CO2!BA67","v":0},{"$f":"'Detailed Projection'!CV53*EF_CO2!AZ67","v":0},{"$f":"'Detailed Projection'!CW53*EF_CO2!BG67","v":0},{"$f":"'Detailed Projection'!CX53*EF_CO2!BH67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H68*BG67)/(1-EF_Electric!H68))+((EF_Steam!C65*BH67)/(1-EF_Steam!C65))+((EF_Water!C65*BI67)/(1-EF_Water!C65))","v":831411.54712127359}]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"'Detailed Projection'!M54*EF_CO2!C68","v":0},{"$f":"'Detailed Projection'!N54*EF_CO2!D68","v":0},{"$f":"'Detailed Projection'!O54*EF_CO2!E68","v":0},{"$f":"'Detailed Projection'!P54*EF_CO2!F68","v":0},{"$f":"'Detailed Projection'!Q54*EF_CO2!G68","v":0},{"$f":"'Detailed Projection'!R54*EF_CO2!H68","v":0},{"$f":"'Detailed Projection'!S54*EF_CO2!I68","v":0},{"$f":"'Detailed Projection'!T54*EF_CO2!J68","v":0},{"$f":"'Detailed Projection'!U54*EF_CO2!K68","v":0},{"$f":"'Detailed Projection'!V54*EF_CO2!L68","v":0},{"$f":"'Detailed Projection'!W54*EF_CO2!M68","v":0},null,null,null,{"$f":"'Detailed Projection'!AA54*EF_CO2!N68","v":0},{"$f":"'Detailed Projection'!AF54*EF_CO2!C68","v":0},{"$f":"'Detailed Projection'!AG54*EF_CO2!D68","v":-1314276.3554924191},{"$f":"'Detailed Projection'!AH54*EF_CO2!E68","v":9025618.6166138072},{"$f":"'Detailed Projection'!AI54*EF_CO2!F68","v":0},{"$f":"'Detailed Projection'!AJ54*EF_CO2!G68","v":0},{"$f":"'Detailed Projection'!AK54*EF_CO2!H68","v":0},{"$f":"'Detailed Projection'!AL54*EF_CO2!I68","v":0},{"$f":"'Detailed Projection'!AM54*EF_CO2!J68","v":0},{"$f":"'Detailed Projection'!AN54*EF_CO2!K68","v":0},{"$f":"'Detailed Projection'!AO54*EF_CO2!L68","v":0},{"$f":"'Detailed Projection'!AP54*EF_CO2!M68","v":0},null,null,null,{"$f":"'Detailed Projection'!AT54*EF_CO2!N68","v":0},{"$f":"'Detailed Projection'!AU54*EF_CO2!O68","v":-260008.17474975498},{"$f":"'Detailed Projection'!AV54*EF_CO2!P68","v":517214.09697100963},{"$f":"'Detailed Projection'!AW54*EF_CO2!Q68","v":0},{"$f":"'Detailed Projection'!AX54*EF_CO2!R68","v":0},{"$f":"'Detailed Projection'!AY54*EF_CO2!S68","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ54*EF_CO2!T68","v":29254.664201295247},{"$f":"'Detailed Projection'!BA54*EF_CO2!U68","v":-79023.059999999969},{"$f":"'Detailed Projection'!BB54*EF_CO2!V68","v":0},{"$f":"'Detailed Projection'!BC54*EF_CO2!W68","v":0},{"$f":"'Detailed Projection'!BD54*EF_CO2!AN68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW54*EF_CO2!AN68","v":13154778.302448638},{"$f":"'Detailed Projection'!BX54*EF_CO2!AO68","v":0},{"$f":"'Detailed Projection'!BY54*EF_CO2!AP68","v":0},null,{"$f":"'Detailed Projection'!CA54*EF_CO2!AQ68","v":9326125.9133519474},{"$f":"'Detailed Projection'!CB54*EF_CO2!AR68","v":-27243.329178733769},{"$f":"'Detailed Projection'!CC54*EF_CO2!AS68","v":587822.215341217},{"$f":"'Detailed Projection'!CD54*EF_CO2!AT68","v":-538765.88652437658},null,{"$f":"'Detailed Projection'!CF54*EF_CO2!AU68","v":5684238.7427862193},{"$f":"'Detailed Projection'!CG54*EF_CO2!AV68","v":392588.06280419161},{"$f":"'Detailed Projection'!CH54*EF_CO2!AW68","v":-892495.9723044968},{"$f":"'Detailed Projection'!CI54*EF_CO2!AX68","v":50267.773829742349},{"$f":"'Detailed Projection'!CJ54*EF_CO2!AY68","v":6929194.2071162611},{"$f":"'Detailed Projection'!CK54*EF_CO2!AZ68","v":0},{"$f":"'Detailed Projection'!CL54*EF_CO2!BA68","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM54*EF_CO2!BB68","v":0},{"$f":"'Detailed Projection'!CN54*EF_CO2!BC68","v":0},{"$f":"'Detailed Projection'!CO54*EF_CO2!BD68","v":0},{"$f":"'Detailed Projection'!CP54*EF_CO2!BE68","v":0},{"$f":"'Detailed Projection'!CQ54*EF_CO2!BF68","v":13498222.905752111},{"$f":"'Detailed Projection'!CR54*EF_CO2!BE68","v":0},{"$f":"'Detailed Projection'!CS54*EF_CO2!BE68/2","v":0},{"$f":"'Detailed Projection'!CT54*EF_CO2!BC68","v":0},{"$f":"'Detailed Projection'!CU54*EF_CO2!BA68","v":0},{"$f":"'Detailed Projection'!CV54*EF_CO2!AZ68","v":0},{"$f":"'Detailed Projection'!CW54*EF_CO2!BG68","v":0},{"$f":"'Detailed Projection'!CX54*EF_CO2!BH68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H69*BG68)/(1-EF_Electric!H69))+((EF_Steam!C66*BH68)/(1-EF_Steam!C66))+((EF_Water!C66*BI68)/(1-EF_Water!C66))","v":813068.35386395606}]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"'Detailed Projection'!M55*EF_CO2!C69","v":0},{"$f":"'Detailed Projection'!N55*EF_CO2!D69","v":0},{"$f":"'Detailed Projection'!O55*EF_CO2!E69","v":0},{"$f":"'Detailed Projection'!P55*EF_CO2!F69","v":0},{"$f":"'Detailed Projection'!Q55*EF_CO2!G69","v":0},{"$f":"'Detailed Projection'!R55*EF_CO2!H69","v":0},{"$f":"'Detailed Projection'!S55*EF_CO2!I69","v":0},{"$f":"'Detailed Projection'!T55*EF_CO2!J69","v":0},{"$f":"'Detailed Projection'!U55*EF_CO2!K69","v":0},{"$f":"'Detailed Projection'!V55*EF_CO2!L69","v":0},{"$f":"'Detailed Projection'!W55*EF_CO2!M69","v":0},null,null,null,{"$f":"'Detailed Projection'!AA55*EF_CO2!N69","v":0},{"$f":"'Detailed Projection'!AF55*EF_CO2!C69","v":0},{"$f":"'Detailed Projection'!AG55*EF_CO2!D69","v":-1350504.0389308461},{"$f":"'Detailed Projection'!AH55*EF_CO2!E69","v":9076371.2024097275},{"$f":"'Detailed Projection'!AI55*EF_CO2!F69","v":0},{"$f":"'Detailed Projection'!AJ55*EF_CO2!G69","v":0},{"$f":"'Detailed Projection'!AK55*EF_CO2!H69","v":0},{"$f":"'Detailed Projection'!AL55*EF_CO2!I69","v":0},{"$f":"'Detailed Projection'!AM55*EF_CO2!J69","v":0},{"$f":"'Detailed Projection'!AN55*EF_CO2!K69","v":0},{"$f":"'Detailed Projection'!AO55*EF_CO2!L69","v":0},{"$f":"'Detailed Projection'!AP55*EF_CO2!M69","v":0},null,null,null,{"$f":"'Detailed Projection'!AT55*EF_CO2!N69","v":0},{"$f":"'Detailed Projection'!AU55*EF_CO2!O69","v":-271496.20468938322},{"$f":"'Detailed Projection'!AV55*EF_CO2!P69","v":517587.62582798721},{"$f":"'Detailed Projection'!AW55*EF_CO2!Q69","v":0},{"$f":"'Detailed Projection'!AX55*EF_CO2!R69","v":0},{"$f":"'Detailed Projection'!AY55*EF_CO2!S69","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ55*EF_CO2!T69","v":29254.664201295247},{"$f":"'Detailed Projection'!BA55*EF_CO2!U69","v":-81286.199999999764},{"$f":"'Detailed Projection'!BB55*EF_CO2!V69","v":0},{"$f":"'Detailed Projection'!BC55*EF_CO2!W69","v":0},{"$f":"'Detailed Projection'!BD55*EF_CO2!AN69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW55*EF_CO2!AN69","v":12858000.498328803},{"$f":"'Detailed Projection'!BX55*EF_CO2!AO69","v":0},{"$f":"'Detailed Projection'!BY55*EF_CO2!AP69","v":0},null,{"$f":"'Detailed Projection'!CA55*EF_CO2!AQ69","v":9479693.2284601219},{"$f":"'Detailed Projection'!CB55*EF_CO2!AR69","v":-34363.636601648839},{"$f":"'Detailed Projection'!CC55*EF_CO2!AS69","v":595955.41048450442},{"$f":"'Detailed Projection'!CD55*EF_CO2!AT69","v":-556156.35319202242},null,{"$f":"'Detailed Projection'!CF55*EF_CO2!AU69","v":5788869.6318264632},{"$f":"'Detailed Projection'!CG55*EF_CO2!AV69","v":392185.08666831424},{"$f":"'Detailed Projection'!CH55*EF_CO2!AW69","v":-931294.91376190342},{"$f":"'Detailed Projection'!CI55*EF_CO2!AX69","v":50797.507291468683},{"$f":"'Detailed Projection'!CJ55*EF_CO2!AY69","v":7053393.6514129369},{"$f":"'Detailed Projection'!CK55*EF_CO2!AZ69","v":0},{"$f":"'Detailed Projection'!CL55*EF_CO2!BA69","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM55*EF_CO2!BB69","v":0},{"$f":"'Detailed Projection'!CN55*EF_CO2!BC69","v":0},{"$f":"'Detailed Projection'!CO55*EF_CO2!BD69","v":0},{"$f":"'Detailed Projection'!CP55*EF_CO2!BE69","v":0},{"$f":"'Detailed Projection'!CQ55*EF_CO2!BF69","v":13707322.516777091},{"$f":"'Detailed Projection'!CR55*EF_CO2!BE69","v":0},{"$f":"'Detailed Projection'!CS55*EF_CO2!BE69/2","v":0},{"$f":"'Detailed Projection'!CT55*EF_CO2!BC69","v":0},{"$f":"'Detailed Projection'!CU55*EF_CO2!BA69","v":0},{"$f":"'Detailed Projection'!CV55*EF_CO2!AZ69","v":0},{"$f":"'Detailed Projection'!CW55*EF_CO2!BG69","v":0},{"$f":"'Detailed Projection'!CX55*EF_CO2!BH69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H70*BG69)/(1-EF_Electric!H70))+((EF_Steam!C67*BH69)/(1-EF_Steam!C67))+((EF_Water!C67*BI69)/(1-EF_Water!C67))","v":794725.16060663166}]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"'Detailed Projection'!M56*EF_CO2!C70","v":0},{"$f":"'Detailed Projection'!N56*EF_CO2!D70","v":0},{"$f":"'Detailed Projection'!O56*EF_CO2!E70","v":0},{"$f":"'Detailed Projection'!P56*EF_CO2!F70","v":0},{"$f":"'Detailed Projection'!Q56*EF_CO2!G70","v":0},{"$f":"'Detailed Projection'!R56*EF_CO2!H70","v":0},{"$f":"'Detailed Projection'!S56*EF_CO2!I70","v":0},{"$f":"'Detailed Projection'!T56*EF_CO2!J70","v":0},{"$f":"'Detailed Projection'!U56*EF_CO2!K70","v":0},{"$f":"'Detailed Projection'!V56*EF_CO2!L70","v":0},{"$f":"'Detailed Projection'!W56*EF_CO2!M70","v":0},null,null,null,{"$f":"'Detailed Projection'!AA56*EF_CO2!N70","v":0},{"$f":"'Detailed Projection'!AF56*EF_CO2!C70","v":0},{"$f":"'Detailed Projection'!AG56*EF_CO2!D70","v":-1386731.7223692734},{"$f":"'Detailed Projection'!AH56*EF_CO2!E70","v":9127123.7882056478},{"$f":"'Detailed Projection'!AI56*EF_CO2!F70","v":0},{"$f":"'Detailed Projection'!AJ56*EF_CO2!G70","v":0},{"$f":"'Detailed Projection'!AK56*EF_CO2!H70","v":0},{"$f":"'Detailed Projection'!AL56*EF_CO2!I70","v":0},{"$f":"'Detailed Projection'!AM56*EF_CO2!J70","v":0},{"$f":"'Detailed Projection'!AN56*EF_CO2!K70","v":0},{"$f":"'Detailed Projection'!AO56*EF_CO2!L70","v":0},{"$f":"'Detailed Projection'!AP56*EF_CO2!M70","v":0},null,null,null,{"$f":"'Detailed Projection'!AT56*EF_CO2!N70","v":0},{"$f":"'Detailed Projection'!AU56*EF_CO2!O70","v":-282984.23462901148},{"$f":"'Detailed Projection'!AV56*EF_CO2!P70","v":517961.15468496474},{"$f":"'Detailed Projection'!AW56*EF_CO2!Q70","v":0},{"$f":"'Detailed Projection'!AX56*EF_CO2!R70","v":0},{"$f":"'Detailed Projection'!AY56*EF_CO2!S70","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ56*EF_CO2!T70","v":29254.664201295247},{"$f":"'Detailed Projection'!BA56*EF_CO2!U70","v":-83549.33999999956},{"$f":"'Detailed Projection'!BB56*EF_CO2!V70","v":0},{"$f":"'Detailed Projection'!BC56*EF_CO2!W70","v":0},{"$f":"'Detailed Projection'!BD56*EF_CO2!AN70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW56*EF_CO2!AN70","v":12561222.694208968},{"$f":"'Detailed Projection'!BX56*EF_CO2!AO70","v":0},{"$f":"'Detailed Projection'!BY56*EF_CO2!AP70","v":0},null,{"$f":"'Detailed Projection'!CA56*EF_CO2!AQ70","v":9633260.5435682982},{"$f":"'Detailed Projection'!CB56*EF_CO2!AR70","v":-41483.944024563905},{"$f":"'Detailed Projection'!CC56*EF_CO2!AS70","v":604088.60562779172},{"$f":"'Detailed Projection'!CD56*EF_CO2!AT70","v":-573546.81985966826},null,{"$f":"'Detailed Projection'!CF56*EF_CO2!AU70","v":5893500.520866707},{"$f":"'Detailed Projection'!CG56*EF_CO2!AV70","v":391782.11053243687},{"$f":"'Detailed Projection'!CH56*EF_CO2!AW70","v":-970093.85521930992},{"$f":"'Detailed Projection'!CI56*EF_CO2!AX70","v":51327.240753195016},{"$f":"'Detailed Projection'!CJ56*EF_CO2!AY70","v":7177593.0957096135},{"$f":"'Detailed Projection'!CK56*EF_CO2!AZ70","v":0},{"$f":"'Detailed Projection'!CL56*EF_CO2!BA70","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM56*EF_CO2!BB70","v":0},{"$f":"'Detailed Projection'!CN56*EF_CO2!BC70","v":0},{"$f":"'Detailed Projection'!CO56*EF_CO2!BD70","v":0},{"$f":"'Detailed Projection'!CP56*EF_CO2!BE70","v":0},{"$f":"'Detailed Projection'!CQ56*EF_CO2!BF70","v":13916422.127802072},{"$f":"'Detailed Projection'!CR56*EF_CO2!BE70","v":0},{"$f":"'Detailed Projection'!CS56*EF_CO2!BE70/2","v":0},{"$f":"'Detailed Projection'!CT56*EF_CO2!BC70","v":0},{"$f":"'Detailed Projection'!CU56*EF_CO2!BA70","v":0},{"$f":"'Detailed Projection'!CV56*EF_CO2!AZ70","v":0},{"$f":"'Detailed Projection'!CW56*EF_CO2!BG70","v":0},{"$f":"'Detailed Projection'!CX56*EF_CO2!BH70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H71*BG70)/(1-EF_Electric!H71))+((EF_Steam!C68*BH70)/(1-EF_Steam!C68))+((EF_Water!C68*BI70)/(1-EF_Water!C68))","v":776381.96734930715}]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"'Detailed Projection'!M57*EF_CO2!C71","v":0},{"$f":"'Detailed Projection'!N57*EF_CO2!D71","v":0},{"$f":"'Detailed Projection'!O57*EF_CO2!E71","v":0},{"$f":"'Detailed Projection'!P57*EF_CO2!F71","v":0},{"$f":"'Detailed Projection'!Q57*EF_CO2!G71","v":0},{"$f":"'Detailed Projection'!R57*EF_CO2!H71","v":0},{"$f":"'Detailed Projection'!S57*EF_CO2!I71","v":0},{"$f":"'Detailed Projection'!T57*EF_CO2!J71","v":0},{"$f":"'Detailed Projection'!U57*EF_CO2!K71","v":0},{"$f":"'Detailed Projection'!V57*EF_CO2!L71","v":0},{"$f":"'Detailed Projection'!W57*EF_CO2!M71","v":0},null,null,null,{"$f":"'Detailed Projection'!AA57*EF_CO2!N71","v":0},{"$f":"'Detailed Projection'!AF57*EF_CO2!C71","v":0},{"$f":"'Detailed Projection'!AG57*EF_CO2!D71","v":-1422959.4058077007},{"$f":"'Detailed Projection'!AH57*EF_CO2!E71","v":9177876.3740015551},{"$f":"'Detailed Projection'!AI57*EF_CO2!F71","v":0},{"$f":"'Detailed Projection'!AJ57*EF_CO2!G71","v":0},{"$f":"'Detailed Projection'!AK57*EF_CO2!H71","v":0},{"$f":"'Detailed Projection'!AL57*EF_CO2!I71","v":0},{"$f":"'Detailed Projection'!AM57*EF_CO2!J71","v":0},{"$f":"'Detailed Projection'!AN57*EF_CO2!K71","v":0},{"$f":"'Detailed Projection'!AO57*EF_CO2!L71","v":0},{"$f":"'Detailed Projection'!AP57*EF_CO2!M71","v":0},null,null,null,{"$f":"'Detailed Projection'!AT57*EF_CO2!N71","v":0},{"$f":"'Detailed Projection'!AU57*EF_CO2!O71","v":-294472.26456864388},{"$f":"'Detailed Projection'!AV57*EF_CO2!P71","v":518334.68354194215},{"$f":"'Detailed Projection'!AW57*EF_CO2!Q71","v":0},{"$f":"'Detailed Projection'!AX57*EF_CO2!R71","v":0},{"$f":"'Detailed Projection'!AY57*EF_CO2!S71","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ57*EF_CO2!T71","v":29254.664201295247},{"$f":"'Detailed Projection'!BA57*EF_CO2!U71","v":-85812.479999999894},{"$f":"'Detailed Projection'!BB57*EF_CO2!V71","v":0},{"$f":"'Detailed Projection'!BC57*EF_CO2!W71","v":0},{"$f":"'Detailed Projection'!BD57*EF_CO2!AN71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW57*EF_CO2!AN71","v":12264444.890089242},{"$f":"'Detailed Projection'!BX57*EF_CO2!AO71","v":0},{"$f":"'Detailed Projection'!BY57*EF_CO2!AP71","v":0},null,{"$f":"'Detailed Projection'!CA57*EF_CO2!AQ71","v":9786827.8586764727},{"$f":"'Detailed Projection'!CB57*EF_CO2!AR71","v":-48604.251447476578},{"$f":"'Detailed Projection'!CC57*EF_CO2!AS71","v":612221.8007710817},{"$f":"'Detailed Projection'!CD57*EF_CO2!AT71","v":-590937.28652730922},null,{"$f":"'Detailed Projection'!CF57*EF_CO2!AU71","v":5998131.4099069946},{"$f":"'Detailed Projection'!CG57*EF_CO2!AV71","v":391379.1343965595},{"$f":"'Detailed Projection'!CH57*EF_CO2!AW71","v":-1008892.7966767165},{"$f":"'Detailed Projection'!CI57*EF_CO2!AX71","v":51856.974214921189},{"$f":"'Detailed Projection'!CJ57*EF_CO2!AY71","v":7301792.5400062893},{"$f":"'Detailed Projection'!CK57*EF_CO2!AZ71","v":0},{"$f":"'Detailed Projection'!CL57*EF_CO2!BA71","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM57*EF_CO2!BB71","v":0},{"$f":"'Detailed Projection'!CN57*EF_CO2!BC71","v":0},{"$f":"'Detailed Projection'!CO57*EF_CO2!BD71","v":0},{"$f":"'Detailed Projection'!CP57*EF_CO2!BE71","v":0},{"$f":"'Detailed Projection'!CQ57*EF_CO2!BF71","v":14125521.738826996},{"$f":"'Detailed Projection'!CR57*EF_CO2!BE71","v":0},{"$f":"'Detailed Projection'!CS57*EF_CO2!BE71/2","v":0},{"$f":"'Detailed Projection'!CT57*EF_CO2!BC71","v":0},{"$f":"'Detailed Projection'!CU57*EF_CO2!BA71","v":0},{"$f":"'Detailed Projection'!CV57*EF_CO2!AZ71","v":0},{"$f":"'Detailed Projection'!CW57*EF_CO2!BG71","v":0},{"$f":"'Detailed Projection'!CX57*EF_CO2!BH71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H72*BG71)/(1-EF_Electric!H72))+((EF_Steam!C69*BH71)/(1-EF_Steam!C69))+((EF_Water!C69*BI71)/(1-EF_Water!C69))","v":758038.7740919895}]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"'Detailed Projection'!M58*EF_CO2!C72","v":0},{"$f":"'Detailed Projection'!N58*EF_CO2!D72","v":0},{"$f":"'Detailed Projection'!O58*EF_CO2!E72","v":0},{"$f":"'Detailed Projection'!P58*EF_CO2!F72","v":0},{"$f":"'Detailed Projection'!Q58*EF_CO2!G72","v":0},{"$f":"'Detailed Projection'!R58*EF_CO2!H72","v":0},{"$f":"'Detailed Projection'!S58*EF_CO2!I72","v":0},{"$f":"'Detailed Projection'!T58*EF_CO2!J72","v":0},{"$f":"'Detailed Projection'!U58*EF_CO2!K72","v":0},{"$f":"'Detailed Projection'!V58*EF_CO2!L72","v":0},{"$f":"'Detailed Projection'!W58*EF_CO2!M72","v":0},null,null,null,{"$f":"'Detailed Projection'!AA58*EF_CO2!N72","v":0},{"$f":"'Detailed Projection'!AF58*EF_CO2!C72","v":0},{"$f":"'Detailed Projection'!AG58*EF_CO2!D72","v":-1459187.0892461278},{"$f":"'Detailed Projection'!AH58*EF_CO2!E72","v":9228628.9597974755},{"$f":"'Detailed Projection'!AI58*EF_CO2!F72","v":0},{"$f":"'Detailed Projection'!AJ58*EF_CO2!G72","v":0},{"$f":"'Detailed Projection'!AK58*EF_CO2!H72","v":0},{"$f":"'Detailed Projection'!AL58*EF_CO2!I72","v":0},{"$f":"'Detailed Projection'!AM58*EF_CO2!J72","v":0},{"$f":"'Detailed Projection'!AN58*EF_CO2!K72","v":0},{"$f":"'Detailed Projection'!AO58*EF_CO2!L72","v":0},{"$f":"'Detailed Projection'!AP58*EF_CO2!M72","v":0},null,null,null,{"$f":"'Detailed Projection'!AT58*EF_CO2!N72","v":0},{"$f":"'Detailed Projection'!AU58*EF_CO2!O72","v":-305960.29450827214},{"$f":"'Detailed Projection'!AV58*EF_CO2!P72","v":518708.21239891974},{"$f":"'Detailed Projection'!AW58*EF_CO2!Q72","v":0},{"$f":"'Detailed Projection'!AX58*EF_CO2!R72","v":0},{"$f":"'Detailed Projection'!AY58*EF_CO2!S72","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ58*EF_CO2!T72","v":29254.664201295247},{"$f":"'Detailed Projection'!BA58*EF_CO2!U72","v":-88075.61999999969},{"$f":"'Detailed Projection'!BB58*EF_CO2!V72","v":0},{"$f":"'Detailed Projection'!BC58*EF_CO2!W72","v":0},{"$f":"'Detailed Projection'!BD58*EF_CO2!AN72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW58*EF_CO2!AN72","v":11967667.085969409},{"$f":"'Detailed Projection'!BX58*EF_CO2!AO72","v":0},{"$f":"'Detailed Projection'!BY58*EF_CO2!AP72","v":0},null,{"$f":"'Detailed Projection'!CA58*EF_CO2!AQ72","v":9940395.173784649},{"$f":"'Detailed Projection'!CB58*EF_CO2!AR72","v":-55724.558870391644},{"$f":"'Detailed Projection'!CC58*EF_CO2!AS72","v":620354.99591436901},{"$f":"'Detailed Projection'!CD58*EF_CO2!AT72","v":-608327.75319495506},null,{"$f":"'Detailed Projection'!CF58*EF_CO2!AU72","v":6102762.2989472384},{"$f":"'Detailed Projection'!CG58*EF_CO2!AV72","v":390976.15826068213},{"$f":"'Detailed Projection'!CH58*EF_CO2!AW72","v":-1047691.738134123},{"$f":"'Detailed Projection'!CI58*EF_CO2!AX72","v":52386.707676647522},{"$f":"'Detailed Projection'!CJ58*EF_CO2!AY72","v":7425991.9843029659},{"$f":"'Detailed Projection'!CK58*EF_CO2!AZ72","v":0},{"$f":"'Detailed Projection'!CL58*EF_CO2!BA72","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM58*EF_CO2!BB72","v":0},{"$f":"'Detailed Projection'!CN58*EF_CO2!BC72","v":0},{"$f":"'Detailed Projection'!CO58*EF_CO2!BD72","v":0},{"$f":"'Detailed Projection'!CP58*EF_CO2!BE72","v":0},{"$f":"'Detailed Projection'!CQ58*EF_CO2!BF72","v":14334621.349851977},{"$f":"'Detailed Projection'!CR58*EF_CO2!BE72","v":0},{"$f":"'Detailed Projection'!CS58*EF_CO2!BE72/2","v":0},{"$f":"'Detailed Projection'!CT58*EF_CO2!BC72","v":0},{"$f":"'Detailed Projection'!CU58*EF_CO2!BA72","v":0},{"$f":"'Detailed Projection'!CV58*EF_CO2!AZ72","v":0},{"$f":"'Detailed Projection'!CW58*EF_CO2!BG72","v":0},{"$f":"'Detailed Projection'!CX58*EF_CO2!BH72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H73*BG72)/(1-EF_Electric!H73))+((EF_Steam!C70*BH72)/(1-EF_Steam!C70))+((EF_Water!C70*BI72)/(1-EF_Water!C70))","v":739695.5808346651}]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"'Detailed Projection'!M59*EF_CO2!C73","v":0},{"$f":"'Detailed Projection'!N59*EF_CO2!D73","v":0},{"$f":"'Detailed Projection'!O59*EF_CO2!E73","v":0},{"$f":"'Detailed Projection'!P59*EF_CO2!F73","v":0},{"$f":"'Detailed Projection'!Q59*EF_CO2!G73","v":0},{"$f":"'Detailed Projection'!R59*EF_CO2!H73","v":0},{"$f":"'Detailed Projection'!S59*EF_CO2!I73","v":0},{"$f":"'Detailed Projection'!T59*EF_CO2!J73","v":0},{"$f":"'Detailed Projection'!U59*EF_CO2!K73","v":0},{"$f":"'Detailed Projection'!V59*EF_CO2!L73","v":0},{"$f":"'Detailed Projection'!W59*EF_CO2!M73","v":0},null,null,null,{"$f":"'Detailed Projection'!AA59*EF_CO2!N73","v":0},{"$f":"'Detailed Projection'!AF59*EF_CO2!C73","v":0},{"$f":"'Detailed Projection'!AG59*EF_CO2!D73","v":-1495414.7726845455},{"$f":"'Detailed Projection'!AH59*EF_CO2!E73","v":9279381.5455933958},{"$f":"'Detailed Projection'!AI59*EF_CO2!F73","v":0},{"$f":"'Detailed Projection'!AJ59*EF_CO2!G73","v":0},{"$f":"'Detailed Projection'!AK59*EF_CO2!H73","v":0},{"$f":"'Detailed Projection'!AL59*EF_CO2!I73","v":0},{"$f":"'Detailed Projection'!AM59*EF_CO2!J73","v":0},{"$f":"'Detailed Projection'!AN59*EF_CO2!K73","v":0},{"$f":"'Detailed Projection'!AO59*EF_CO2!L73","v":0},{"$f":"'Detailed Projection'!AP59*EF_CO2!M73","v":0},null,null,null,{"$f":"'Detailed Projection'!AT59*EF_CO2!N73","v":0},{"$f":"'Detailed Projection'!AU59*EF_CO2!O73","v":-317448.32444790035},{"$f":"'Detailed Projection'!AV59*EF_CO2!P73","v":519081.74125589727},{"$f":"'Detailed Projection'!AW59*EF_CO2!Q73","v":0},{"$f":"'Detailed Projection'!AX59*EF_CO2!R73","v":0},{"$f":"'Detailed Projection'!AY59*EF_CO2!S73","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ59*EF_CO2!T73","v":29254.664201295247},{"$f":"'Detailed Projection'!BA59*EF_CO2!U73","v":-90338.759999999485},{"$f":"'Detailed Projection'!BB59*EF_CO2!V73","v":0},{"$f":"'Detailed Projection'!BC59*EF_CO2!W73","v":0},{"$f":"'Detailed Projection'!BD59*EF_CO2!AN73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW59*EF_CO2!AN73","v":11670889.281849682},{"$f":"'Detailed Projection'!BX59*EF_CO2!AO73","v":0},{"$f":"'Detailed Projection'!BY59*EF_CO2!AP73","v":0},null,{"$f":"'Detailed Projection'!CA59*EF_CO2!AQ73","v":10093962.488892823},{"$f":"'Detailed Projection'!CB59*EF_CO2!AR73","v":-62844.866293304316},{"$f":"'Detailed Projection'!CC59*EF_CO2!AS73","v":628488.19105765643},{"$f":"'Detailed Projection'!CD59*EF_CO2!AT73","v":-625718.2198626009},null,{"$f":"'Detailed Projection'!CF59*EF_CO2!AU73","v":6207393.1879874822},{"$f":"'Detailed Projection'!CG59*EF_CO2!AV73","v":390573.18212480471},{"$f":"'Detailed Projection'!CH59*EF_CO2!AW73","v":-1086490.6795915398},{"$f":"'Detailed Projection'!CI59*EF_CO2!AX73","v":52916.441138373848},{"$f":"'Detailed Projection'!CJ59*EF_CO2!AY73","v":7550191.4285996417},{"$f":"'Detailed Projection'!CK59*EF_CO2!AZ73","v":0},{"$f":"'Detailed Projection'!CL59*EF_CO2!BA73","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM59*EF_CO2!BB73","v":0},{"$f":"'Detailed Projection'!CN59*EF_CO2!BC73","v":0},{"$f":"'Detailed Projection'!CO59*EF_CO2!BD73","v":0},{"$f":"'Detailed Projection'!CP59*EF_CO2!BE73","v":0},{"$f":"'Detailed Projection'!CQ59*EF_CO2!BF73","v":14543720.960876958},{"$f":"'Detailed Projection'!CR59*EF_CO2!BE73","v":0},{"$f":"'Detailed Projection'!CS59*EF_CO2!BE73/2","v":0},{"$f":"'Detailed Projection'!CT59*EF_CO2!BC73","v":0},{"$f":"'Detailed Projection'!CU59*EF_CO2!BA73","v":0},{"$f":"'Detailed Projection'!CV59*EF_CO2!AZ73","v":0},{"$f":"'Detailed Projection'!CW59*EF_CO2!BG73","v":0},{"$f":"'Detailed Projection'!CX59*EF_CO2!BH73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H74*BG73)/(1-EF_Electric!H74))+((EF_Steam!C71*BH73)/(1-EF_Steam!C71))+((EF_Water!C71*BI73)/(1-EF_Water!C71))","v":721352.38757734734}]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"'Detailed Projection'!M60*EF_CO2!C74","v":0},{"$f":"'Detailed Projection'!N60*EF_CO2!D74","v":0},{"$f":"'Detailed Projection'!O60*EF_CO2!E74","v":0},{"$f":"'Detailed Projection'!P60*EF_CO2!F74","v":0},{"$f":"'Detailed Projection'!Q60*EF_CO2!G74","v":0},{"$f":"'Detailed Projection'!R60*EF_CO2!H74","v":0},{"$f":"'Detailed Projection'!S60*EF_CO2!I74","v":0},{"$f":"'Detailed Projection'!T60*EF_CO2!J74","v":0},{"$f":"'Detailed Projection'!U60*EF_CO2!K74","v":0},{"$f":"'Detailed Projection'!V60*EF_CO2!L74","v":0},{"$f":"'Detailed Projection'!W60*EF_CO2!M74","v":0},null,null,null,{"$f":"'Detailed Projection'!AA60*EF_CO2!N74","v":0},{"$f":"'Detailed Projection'!AF60*EF_CO2!C74","v":0},{"$f":"'Detailed Projection'!AG60*EF_CO2!D74","v":-1531642.4561229725},{"$f":"'Detailed Projection'!AH60*EF_CO2!E74","v":9330134.1313893031},{"$f":"'Detailed Projection'!AI60*EF_CO2!F74","v":0},{"$f":"'Detailed Projection'!AJ60*EF_CO2!G74","v":0},{"$f":"'Detailed Projection'!AK60*EF_CO2!H74","v":0},{"$f":"'Detailed Projection'!AL60*EF_CO2!I74","v":0},{"$f":"'Detailed Projection'!AM60*EF_CO2!J74","v":0},{"$f":"'Detailed Projection'!AN60*EF_CO2!K74","v":0},{"$f":"'Detailed Projection'!AO60*EF_CO2!L74","v":0},{"$f":"'Detailed Projection'!AP60*EF_CO2!M74","v":0},null,null,null,{"$f":"'Detailed Projection'!AT60*EF_CO2!N74","v":0},{"$f":"'Detailed Projection'!AU60*EF_CO2!O74","v":-328936.35438753275},{"$f":"'Detailed Projection'!AV60*EF_CO2!P74","v":519455.27011287468},{"$f":"'Detailed Projection'!AW60*EF_CO2!Q74","v":0},{"$f":"'Detailed Projection'!AX60*EF_CO2!R74","v":0},{"$f":"'Detailed Projection'!AY60*EF_CO2!S74","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ60*EF_CO2!T74","v":29254.664201295247},{"$f":"'Detailed Projection'!BA60*EF_CO2!U74","v":-92601.899999999834},{"$f":"'Detailed Projection'!BB60*EF_CO2!V74","v":0},{"$f":"'Detailed Projection'!BC60*EF_CO2!W74","v":0},{"$f":"'Detailed Projection'!BD60*EF_CO2!AN74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW60*EF_CO2!AN74","v":11374111.477729848},{"$f":"'Detailed Projection'!BX60*EF_CO2!AO74","v":0},{"$f":"'Detailed Projection'!BY60*EF_CO2!AP74","v":0},null,{"$f":"'Detailed Projection'!CA60*EF_CO2!AQ74","v":10247529.804001},{"$f":"'Detailed Projection'!CB60*EF_CO2!AR74","v":-69965.173716219389},{"$f":"'Detailed Projection'!CC60*EF_CO2!AS74","v":636621.38620094373},{"$f":"'Detailed Projection'!CD60*EF_CO2!AT74","v":-643108.68653024186},null,{"$f":"'Detailed Projection'!CF60*EF_CO2!AU74","v":6312024.0770277698},{"$f":"'Detailed Projection'!CG60*EF_CO2!AV74","v":390170.20598892734},{"$f":"'Detailed Projection'!CH60*EF_CO2!AW74","v":-1125289.6210489464},{"$f":"'Detailed Projection'!CI60*EF_CO2!AX74","v":53446.174600100028},{"$f":"'Detailed Projection'!CJ60*EF_CO2!AY74","v":7674390.8728963183},{"$f":"'Detailed Projection'!CK60*EF_CO2!AZ74","v":0},{"$f":"'Detailed Projection'!CL60*EF_CO2!BA74","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM60*EF_CO2!BB74","v":0},{"$f":"'Detailed Projection'!CN60*EF_CO2!BC74","v":0},{"$f":"'Detailed Projection'!CO60*EF_CO2!BD74","v":0},{"$f":"'Detailed Projection'!CP60*EF_CO2!BE74","v":0},{"$f":"'Detailed Projection'!CQ60*EF_CO2!BF74","v":14752820.571901882},{"$f":"'Detailed Projection'!CR60*EF_CO2!BE74","v":0},{"$f":"'Detailed Projection'!CS60*EF_CO2!BE74/2","v":0},{"$f":"'Detailed Projection'!CT60*EF_CO2!BC74","v":0},{"$f":"'Detailed Projection'!CU60*EF_CO2!BA74","v":0},{"$f":"'Detailed Projection'!CV60*EF_CO2!AZ74","v":0},{"$f":"'Detailed Projection'!CW60*EF_CO2!BG74","v":0},{"$f":"'Detailed Projection'!CX60*EF_CO2!BH74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H75*BG74)/(1-EF_Electric!H75))+((EF_Steam!C72*BH74)/(1-EF_Steam!C72))+((EF_Water!C72*BI74)/(1-EF_Water!C72))","v":703009.19432002294}]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"'Detailed Projection'!M61*EF_CO2!C75","v":0},{"$f":"'Detailed Projection'!N61*EF_CO2!D75","v":0},{"$f":"'Detailed Projection'!O61*EF_CO2!E75","v":0},{"$f":"'Detailed Projection'!P61*EF_CO2!F75","v":0},{"$f":"'Detailed Projection'!Q61*EF_CO2!G75","v":0},{"$f":"'Detailed Projection'!R61*EF_CO2!H75","v":0},{"$f":"'Detailed Projection'!S61*EF_CO2!I75","v":0},{"$f":"'Detailed Projection'!T61*EF_CO2!J75","v":0},{"$f":"'Detailed Projection'!U61*EF_CO2!K75","v":0},{"$f":"'Detailed Projection'!V61*EF_CO2!L75","v":0},{"$f":"'Detailed Projection'!W61*EF_CO2!M75","v":0},null,null,null,{"$f":"'Detailed Projection'!AA61*EF_CO2!N75","v":0},{"$f":"'Detailed Projection'!AF61*EF_CO2!C75","v":0},{"$f":"'Detailed Projection'!AG61*EF_CO2!D75","v":-1567870.1395613998},{"$f":"'Detailed Projection'!AH61*EF_CO2!E75","v":9380886.7171852235},{"$f":"'Detailed Projection'!AI61*EF_CO2!F75","v":0},{"$f":"'Detailed Projection'!AJ61*EF_CO2!G75","v":0},{"$f":"'Detailed Projection'!AK61*EF_CO2!H75","v":0},{"$f":"'Detailed Projection'!AL61*EF_CO2!I75","v":0},{"$f":"'Detailed Projection'!AM61*EF_CO2!J75","v":0},{"$f":"'Detailed Projection'!AN61*EF_CO2!K75","v":0},{"$f":"'Detailed Projection'!AO61*EF_CO2!L75","v":0},{"$f":"'Detailed Projection'!AP61*EF_CO2!M75","v":0},null,null,null,{"$f":"'Detailed Projection'!AT61*EF_CO2!N75","v":0},{"$f":"'Detailed Projection'!AU61*EF_CO2!O75","v":-340424.38432716101},{"$f":"'Detailed Projection'!AV61*EF_CO2!P75","v":519828.79896985227},{"$f":"'Detailed Projection'!AW61*EF_CO2!Q75","v":0},{"$f":"'Detailed Projection'!AX61*EF_CO2!R75","v":0},{"$f":"'Detailed Projection'!AY61*EF_CO2!S75","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ61*EF_CO2!T75","v":29254.664201295247},{"$f":"'Detailed Projection'!BA61*EF_CO2!U75","v":-94865.03999999963},{"$f":"'Detailed Projection'!BB61*EF_CO2!V75","v":0},{"$f":"'Detailed Projection'!BC61*EF_CO2!W75","v":0},{"$f":"'Detailed Projection'!BD61*EF_CO2!AN75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW61*EF_CO2!AN75","v":11077333.673610123},{"$f":"'Detailed Projection'!BX61*EF_CO2!AO75","v":0},{"$f":"'Detailed Projection'!BY61*EF_CO2!AP75","v":0},null,{"$f":"'Detailed Projection'!CA61*EF_CO2!AQ75","v":10401097.119109174},{"$f":"'Detailed Projection'!CB61*EF_CO2!AR75","v":-77085.481139132055},{"$f":"'Detailed Projection'!CC61*EF_CO2!AS75","v":644754.58134423371},{"$f":"'Detailed Projection'!CD61*EF_CO2!AT75","v":-660499.1531978877},null,{"$f":"'Detailed Projection'!CF61*EF_CO2!AU75","v":6416654.9660680136},{"$f":"'Detailed Projection'!CG61*EF_CO2!AV75","v":389767.22985304985},{"$f":"'Detailed Projection'!CH61*EF_CO2!AW75","v":-1164088.5625063528},{"$f":"'Detailed Projection'!CI61*EF_CO2!AX75","v":53975.908061826362},{"$f":"'Detailed Projection'!CJ61*EF_CO2!AY75","v":7798590.3171929941},{"$f":"'Detailed Projection'!CK61*EF_CO2!AZ75","v":0},{"$f":"'Detailed Projection'!CL61*EF_CO2!BA75","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM61*EF_CO2!BB75","v":0},{"$f":"'Detailed Projection'!CN61*EF_CO2!BC75","v":0},{"$f":"'Detailed Projection'!CO61*EF_CO2!BD75","v":0},{"$f":"'Detailed Projection'!CP61*EF_CO2!BE75","v":0},{"$f":"'Detailed Projection'!CQ61*EF_CO2!BF75","v":14961920.182926863},{"$f":"'Detailed Projection'!CR61*EF_CO2!BE75","v":0},{"$f":"'Detailed Projection'!CS61*EF_CO2!BE75/2","v":0},{"$f":"'Detailed Projection'!CT61*EF_CO2!BC75","v":0},{"$f":"'Detailed Projection'!CU61*EF_CO2!BA75","v":0},{"$f":"'Detailed Projection'!CV61*EF_CO2!AZ75","v":0},{"$f":"'Detailed Projection'!CW61*EF_CO2!BG75","v":0},{"$f":"'Detailed Projection'!CX61*EF_CO2!BH75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H76*BG75)/(1-EF_Electric!H76))+((EF_Steam!C73*BH75)/(1-EF_Steam!C73))+((EF_Water!C73*BI75)/(1-EF_Water!C73))","v":684666.0010627053}]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"'Detailed Projection'!M62*EF_CO2!C76","v":0},{"$f":"'Detailed Projection'!N62*EF_CO2!D76","v":0},{"$f":"'Detailed Projection'!O62*EF_CO2!E76","v":0},{"$f":"'Detailed Projection'!P62*EF_CO2!F76","v":0},{"$f":"'Detailed Projection'!Q62*EF_CO2!G76","v":0},{"$f":"'Detailed Projection'!R62*EF_CO2!H76","v":0},{"$f":"'Detailed Projection'!S62*EF_CO2!I76","v":0},{"$f":"'Detailed Projection'!T62*EF_CO2!J76","v":0},{"$f":"'Detailed Projection'!U62*EF_CO2!K76","v":0},{"$f":"'Detailed Projection'!V62*EF_CO2!L76","v":0},{"$f":"'Detailed Projection'!W62*EF_CO2!M76","v":0},null,null,null,{"$f":"'Detailed Projection'!AA62*EF_CO2!N76","v":0},{"$f":"'Detailed Projection'!AF62*EF_CO2!C76","v":0},{"$f":"'Detailed Projection'!AG62*EF_CO2!D76","v":-1604097.8229998271},{"$f":"'Detailed Projection'!AH62*EF_CO2!E76","v":9431639.3029811308},{"$f":"'Detailed Projection'!AI62*EF_CO2!F76","v":0},{"$f":"'Detailed Projection'!AJ62*EF_CO2!G76","v":0},{"$f":"'Detailed Projection'!AK62*EF_CO2!H76","v":0},{"$f":"'Detailed Projection'!AL62*EF_CO2!I76","v":0},{"$f":"'Detailed Projection'!AM62*EF_CO2!J76","v":0},{"$f":"'Detailed Projection'!AN62*EF_CO2!K76","v":0},{"$f":"'Detailed Projection'!AO62*EF_CO2!L76","v":0},{"$f":"'Detailed Projection'!AP62*EF_CO2!M76","v":0},null,null,null,{"$f":"'Detailed Projection'!AT62*EF_CO2!N76","v":0},{"$f":"'Detailed Projection'!AU62*EF_CO2!O76","v":-351912.41426678927},{"$f":"'Detailed Projection'!AV62*EF_CO2!P76","v":520202.3278268298},{"$f":"'Detailed Projection'!AW62*EF_CO2!Q76","v":0},{"$f":"'Detailed Projection'!AX62*EF_CO2!R76","v":0},{"$f":"'Detailed Projection'!AY62*EF_CO2!S76","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ62*EF_CO2!T76","v":29254.664201295247},{"$f":"'Detailed Projection'!BA62*EF_CO2!U76","v":-97128.179999999978},{"$f":"'Detailed Projection'!BB62*EF_CO2!V76","v":0},{"$f":"'Detailed Projection'!BC62*EF_CO2!W76","v":0},{"$f":"'Detailed Projection'!BD62*EF_CO2!AN76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW62*EF_CO2!AN76","v":10780555.869490288},{"$f":"'Detailed Projection'!BX62*EF_CO2!AO76","v":0},{"$f":"'Detailed Projection'!BY62*EF_CO2!AP76","v":0},null,{"$f":"'Detailed Projection'!CA62*EF_CO2!AQ76","v":10554664.434217351},{"$f":"'Detailed Projection'!CB62*EF_CO2!AR76","v":-84205.788562047135},{"$f":"'Detailed Projection'!CC62*EF_CO2!AS76","v":652887.77648752101},{"$f":"'Detailed Projection'!CD62*EF_CO2!AT76","v":-677889.61986553355},null,{"$f":"'Detailed Projection'!CF62*EF_CO2!AU76","v":6521285.8551083012},{"$f":"'Detailed Projection'!CG62*EF_CO2!AV76","v":389364.25371717243},{"$f":"'Detailed Projection'!CH62*EF_CO2!AW76","v":-1202887.5039637594},{"$f":"'Detailed Projection'!CI62*EF_CO2!AX76","v":54505.641523552535},{"$f":"'Detailed Projection'!CJ62*EF_CO2!AY76","v":7922789.7614896698},{"$f":"'Detailed Projection'!CK62*EF_CO2!AZ76","v":0},{"$f":"'Detailed Projection'!CL62*EF_CO2!BA76","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM62*EF_CO2!BB76","v":0},{"$f":"'Detailed Projection'!CN62*EF_CO2!BC76","v":0},{"$f":"'Detailed Projection'!CO62*EF_CO2!BD76","v":0},{"$f":"'Detailed Projection'!CP62*EF_CO2!BE76","v":0},{"$f":"'Detailed Projection'!CQ62*EF_CO2!BF76","v":15171019.793951843},{"$f":"'Detailed Projection'!CR62*EF_CO2!BE76","v":0},{"$f":"'Detailed Projection'!CS62*EF_CO2!BE76/2","v":0},{"$f":"'Detailed Projection'!CT62*EF_CO2!BC76","v":0},{"$f":"'Detailed Projection'!CU62*EF_CO2!BA76","v":0},{"$f":"'Detailed Projection'!CV62*EF_CO2!AZ76","v":0},{"$f":"'Detailed Projection'!CW62*EF_CO2!BG76","v":0},{"$f":"'Detailed Projection'!CX62*EF_CO2!BH76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H77*BG76)/(1-EF_Electric!H77))+((EF_Steam!C74*BH76)/(1-EF_Steam!C74))+((EF_Water!C74*BI76)/(1-EF_Water!C74))","v":666322.8078053809}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"'Detailed Projection'!M63*EF_CO2!C77","v":0},{"$f":"'Detailed Projection'!N63*EF_CO2!D77","v":0},{"$f":"'Detailed Projection'!O63*EF_CO2!E77","v":0},{"$f":"'Detailed Projection'!P63*EF_CO2!F77","v":0},{"$f":"'Detailed Projection'!Q63*EF_CO2!G77","v":0},{"$f":"'Detailed Projection'!R63*EF_CO2!H77","v":0},{"$f":"'Detailed Projection'!S63*EF_CO2!I77","v":0},{"$f":"'Detailed Projection'!T63*EF_CO2!J77","v":0},{"$f":"'Detailed Projection'!U63*EF_CO2!K77","v":0},{"$f":"'Detailed Projection'!V63*EF_CO2!L77","v":0},{"$f":"'Detailed Projection'!W63*EF_CO2!M77","v":0},null,null,null,{"$f":"'Detailed Projection'!AA63*EF_CO2!N77","v":0},{"$f":"'Detailed Projection'!AF63*EF_CO2!C77","v":0},{"$f":"'Detailed Projection'!AG63*EF_CO2!D77","v":-1640325.5064382541},{"$f":"'Detailed Projection'!AH63*EF_CO2!E77","v":9482391.8887770511},{"$f":"'Detailed Projection'!AI63*EF_CO2!F77","v":0},{"$f":"'Detailed Projection'!AJ63*EF_CO2!G77","v":0},{"$f":"'Detailed Projection'!AK63*EF_CO2!H77","v":0},{"$f":"'Detailed Projection'!AL63*EF_CO2!I77","v":0},{"$f":"'Detailed Projection'!AM63*EF_CO2!J77","v":0},{"$f":"'Detailed Projection'!AN63*EF_CO2!K77","v":0},{"$f":"'Detailed Projection'!AO63*EF_CO2!L77","v":0},{"$f":"'Detailed Projection'!AP63*EF_CO2!M77","v":0},null,null,null,{"$f":"'Detailed Projection'!AT63*EF_CO2!N77","v":0},{"$f":"'Detailed Projection'!AU63*EF_CO2!O77","v":-363400.44420642167},{"$f":"'Detailed Projection'!AV63*EF_CO2!P77","v":520575.85668380721},{"$f":"'Detailed Projection'!AW63*EF_CO2!Q77","v":0},{"$f":"'Detailed Projection'!AX63*EF_CO2!R77","v":0},{"$f":"'Detailed Projection'!AY63*EF_CO2!S77","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ63*EF_CO2!T77","v":29254.664201295247},{"$f":"'Detailed Projection'!BA63*EF_CO2!U77","v":-99391.319999999774},{"$f":"'Detailed Projection'!BB63*EF_CO2!V77","v":0},{"$f":"'Detailed Projection'!BC63*EF_CO2!W77","v":0},{"$f":"'Detailed Projection'!BD63*EF_CO2!AN77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW63*EF_CO2!AN77","v":10483778.065370562},{"$f":"'Detailed Projection'!BX63*EF_CO2!AO77","v":0},{"$f":"'Detailed Projection'!BY63*EF_CO2!AP77","v":0},null,{"$f":"'Detailed Projection'!CA63*EF_CO2!AQ77","v":10708231.749325525},{"$f":"'Detailed Projection'!CB63*EF_CO2!AR77","v":-91326.095984962201},{"$f":"'Detailed Projection'!CC63*EF_CO2!AS77","v":661020.97163080843},{"$f":"'Detailed Projection'!CD63*EF_CO2!AT77","v":-695280.0865331745},null,{"$f":"'Detailed Projection'!CF63*EF_CO2!AU77","v":6625916.744148545},{"$f":"'Detailed Projection'!CG63*EF_CO2!AV77","v":388961.27758129506},{"$f":"'Detailed Projection'!CH63*EF_CO2!AW77","v":-1241686.445421166},{"$f":"'Detailed Projection'!CI63*EF_CO2!AX77","v":55035.374985278868},{"$f":"'Detailed Projection'!CJ63*EF_CO2!AY77","v":8046989.2057863753},{"$f":"'Detailed Projection'!CK63*EF_CO2!AZ77","v":0},{"$f":"'Detailed Projection'!CL63*EF_CO2!BA77","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM63*EF_CO2!BB77","v":0},{"$f":"'Detailed Projection'!CN63*EF_CO2!BC77","v":0},{"$f":"'Detailed Projection'!CO63*EF_CO2!BD77","v":0},{"$f":"'Detailed Projection'!CP63*EF_CO2!BE77","v":0},{"$f":"'Detailed Projection'!CQ63*EF_CO2!BF77","v":15380119.404976767},{"$f":"'Detailed Projection'!CR63*EF_CO2!BE77","v":0},{"$f":"'Detailed Projection'!CS63*EF_CO2!BE77/2","v":0},{"$f":"'Detailed Projection'!CT63*EF_CO2!BC77","v":0},{"$f":"'Detailed Projection'!CU63*EF_CO2!BA77","v":0},{"$f":"'Detailed Projection'!CV63*EF_CO2!AZ77","v":0},{"$f":"'Detailed Projection'!CW63*EF_CO2!BG77","v":0},{"$f":"'Detailed Projection'!CX63*EF_CO2!BH77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H78*BG77)/(1-EF_Electric!H78))+((EF_Steam!C75*BH77)/(1-EF_Steam!C75))+((EF_Water!C75*BI77)/(1-EF_Water!C75))","v":647979.61454806314}]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"'Detailed Projection'!M64*EF_CO2!C78","v":0},{"$f":"'Detailed Projection'!N64*EF_CO2!D78","v":0},{"$f":"'Detailed Projection'!O64*EF_CO2!E78","v":0},{"$f":"'Detailed Projection'!P64*EF_CO2!F78","v":0},{"$f":"'Detailed Projection'!Q64*EF_CO2!G78","v":0},{"$f":"'Detailed Projection'!R64*EF_CO2!H78","v":0},{"$f":"'Detailed Projection'!S64*EF_CO2!I78","v":0},{"$f":"'Detailed Projection'!T64*EF_CO2!J78","v":0},{"$f":"'Detailed Projection'!U64*EF_CO2!K78","v":0},{"$f":"'Detailed Projection'!V64*EF_CO2!L78","v":0},{"$f":"'Detailed Projection'!W64*EF_CO2!M78","v":0},null,null,null,{"$f":"'Detailed Projection'!AA64*EF_CO2!N78","v":0},{"$f":"'Detailed Projection'!AF64*EF_CO2!C78","v":0},{"$f":"'Detailed Projection'!AG64*EF_CO2!D78","v":-1676553.1898766814},{"$f":"'Detailed Projection'!AH64*EF_CO2!E78","v":9533144.4745729696},{"$f":"'Detailed Projection'!AI64*EF_CO2!F78","v":0},{"$f":"'Detailed Projection'!AJ64*EF_CO2!G78","v":0},{"$f":"'Detailed Projection'!AK64*EF_CO2!H78","v":0},{"$f":"'Detailed Projection'!AL64*EF_CO2!I78","v":0},{"$f":"'Detailed Projection'!AM64*EF_CO2!J78","v":0},{"$f":"'Detailed Projection'!AN64*EF_CO2!K78","v":0},{"$f":"'Detailed Projection'!AO64*EF_CO2!L78","v":0},{"$f":"'Detailed Projection'!AP64*EF_CO2!M78","v":0},null,null,null,{"$f":"'Detailed Projection'!AT64*EF_CO2!N78","v":0},{"$f":"'Detailed Projection'!AU64*EF_CO2!O78","v":-374888.47414604994},{"$f":"'Detailed Projection'!AV64*EF_CO2!P78","v":520949.3855407848},{"$f":"'Detailed Projection'!AW64*EF_CO2!Q78","v":0},{"$f":"'Detailed Projection'!AX64*EF_CO2!R78","v":0},{"$f":"'Detailed Projection'!AY64*EF_CO2!S78","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ64*EF_CO2!T78","v":29254.664201295247},{"$f":"'Detailed Projection'!BA64*EF_CO2!U78","v":-101654.45999999957},{"$f":"'Detailed Projection'!BB64*EF_CO2!V78","v":0},{"$f":"'Detailed Projection'!BC64*EF_CO2!W78","v":0},{"$f":"'Detailed Projection'!BD64*EF_CO2!AN78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW64*EF_CO2!AN78","v":10187000.261250729},{"$f":"'Detailed Projection'!BX64*EF_CO2!AO78","v":0},{"$f":"'Detailed Projection'!BY64*EF_CO2!AP78","v":0},null,{"$f":"'Detailed Projection'!CA64*EF_CO2!AQ78","v":10861799.064433701},{"$f":"'Detailed Projection'!CB64*EF_CO2!AR78","v":-98446.403407874866},{"$f":"'Detailed Projection'!CC64*EF_CO2!AS78","v":669154.1667740983},{"$f":"'Detailed Projection'!CD64*EF_CO2!AT78","v":-712670.55320082034},null,{"$f":"'Detailed Projection'!CF64*EF_CO2!AU78","v":6730547.6331887888},{"$f":"'Detailed Projection'!CG64*EF_CO2!AV78","v":388558.30144541769},{"$f":"'Detailed Projection'!CH64*EF_CO2!AW78","v":-1280485.3868785726},{"$f":"'Detailed Projection'!CI64*EF_CO2!AX78","v":55565.108447005201},{"$f":"'Detailed Projection'!CJ64*EF_CO2!AY78","v":8171188.6500830511},{"$f":"'Detailed Projection'!CK64*EF_CO2!AZ78","v":0},{"$f":"'Detailed Projection'!CL64*EF_CO2!BA78","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM64*EF_CO2!BB78","v":0},{"$f":"'Detailed Projection'!CN64*EF_CO2!BC78","v":0},{"$f":"'Detailed Projection'!CO64*EF_CO2!BD78","v":0},{"$f":"'Detailed Projection'!CP64*EF_CO2!BE78","v":0},{"$f":"'Detailed Projection'!CQ64*EF_CO2!BF78","v":15589219.016001748},{"$f":"'Detailed Projection'!CR64*EF_CO2!BE78","v":0},{"$f":"'Detailed Projection'!CS64*EF_CO2!BE78/2","v":0},{"$f":"'Detailed Projection'!CT64*EF_CO2!BC78","v":0},{"$f":"'Detailed Projection'!CU64*EF_CO2!BA78","v":0},{"$f":"'Detailed Projection'!CV64*EF_CO2!AZ78","v":0},{"$f":"'Detailed Projection'!CW64*EF_CO2!BG78","v":0},{"$f":"'Detailed Projection'!CX64*EF_CO2!BH78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H79*BG78)/(1-EF_Electric!H79))+((EF_Steam!C76*BH78)/(1-EF_Steam!C76))+((EF_Water!C76*BI78)/(1-EF_Water!C76))","v":629636.42129073874}]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"'Detailed Projection'!M65*EF_CO2!C79","v":0},{"$f":"'Detailed Projection'!N65*EF_CO2!D79","v":0},{"$f":"'Detailed Projection'!O65*EF_CO2!E79","v":0},{"$f":"'Detailed Projection'!P65*EF_CO2!F79","v":0},{"$f":"'Detailed Projection'!Q65*EF_CO2!G79","v":0},{"$f":"'Detailed Projection'!R65*EF_CO2!H79","v":0},{"$f":"'Detailed Projection'!S65*EF_CO2!I79","v":0},{"$f":"'Detailed Projection'!T65*EF_CO2!J79","v":0},{"$f":"'Detailed Projection'!U65*EF_CO2!K79","v":0},{"$f":"'Detailed Projection'!V65*EF_CO2!L79","v":0},{"$f":"'Detailed Projection'!W65*EF_CO2!M79","v":0},null,null,null,{"$f":"'Detailed Projection'!AA65*EF_CO2!N79","v":0},{"$f":"'Detailed Projection'!AF65*EF_CO2!C79","v":0},{"$f":"'Detailed Projection'!AG65*EF_CO2!D79","v":-1712780.8733151087},{"$f":"'Detailed Projection'!AH65*EF_CO2!E79","v":9583897.0603688769},{"$f":"'Detailed Projection'!AI65*EF_CO2!F79","v":0},{"$f":"'Detailed Projection'!AJ65*EF_CO2!G79","v":0},{"$f":"'Detailed Projection'!AK65*EF_CO2!H79","v":0},{"$f":"'Detailed Projection'!AL65*EF_CO2!I79","v":0},{"$f":"'Detailed Projection'!AM65*EF_CO2!J79","v":0},{"$f":"'Detailed Projection'!AN65*EF_CO2!K79","v":0},{"$f":"'Detailed Projection'!AO65*EF_CO2!L79","v":0},{"$f":"'Detailed Projection'!AP65*EF_CO2!M79","v":0},null,null,null,{"$f":"'Detailed Projection'!AT65*EF_CO2!N79","v":0},{"$f":"'Detailed Projection'!AU65*EF_CO2!O79","v":-386376.50408567814},{"$f":"'Detailed Projection'!AV65*EF_CO2!P79","v":521322.91439776239},{"$f":"'Detailed Projection'!AW65*EF_CO2!Q79","v":0},{"$f":"'Detailed Projection'!AX65*EF_CO2!R79","v":0},{"$f":"'Detailed Projection'!AY65*EF_CO2!S79","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ65*EF_CO2!T79","v":29254.664201295247},{"$f":"'Detailed Projection'!BA65*EF_CO2!U79","v":-103917.59999999992},{"$f":"'Detailed Projection'!BB65*EF_CO2!V79","v":0},{"$f":"'Detailed Projection'!BC65*EF_CO2!W79","v":0},{"$f":"'Detailed Projection'!BD65*EF_CO2!AN79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW65*EF_CO2!AN79","v":9890222.4571310021},{"$f":"'Detailed Projection'!BX65*EF_CO2!AO79","v":0},{"$f":"'Detailed Projection'!BY65*EF_CO2!AP79","v":0},null,{"$f":"'Detailed Projection'!CA65*EF_CO2!AQ79","v":11015366.379541876},{"$f":"'Detailed Projection'!CB65*EF_CO2!AR79","v":-105566.71083078993},{"$f":"'Detailed Projection'!CC65*EF_CO2!AS79","v":677287.36191738572},{"$f":"'Detailed Projection'!CD65*EF_CO2!AT79","v":-730061.01986846619},null,{"$f":"'Detailed Projection'!CF65*EF_CO2!AU79","v":6835178.5222290764},{"$f":"'Detailed Projection'!CG65*EF_CO2!AV79","v":388155.32530954032},{"$f":"'Detailed Projection'!CH65*EF_CO2!AW79","v":-1319284.3283359893},{"$f":"'Detailed Projection'!CI65*EF_CO2!AX79","v":56094.841908731374},{"$f":"'Detailed Projection'!CJ65*EF_CO2!AY79","v":8295388.0943797268},{"$f":"'Detailed Projection'!CK65*EF_CO2!AZ79","v":0},{"$f":"'Detailed Projection'!CL65*EF_CO2!BA79","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM65*EF_CO2!BB79","v":0},{"$f":"'Detailed Projection'!CN65*EF_CO2!BC79","v":0},{"$f":"'Detailed Projection'!CO65*EF_CO2!BD79","v":0},{"$f":"'Detailed Projection'!CP65*EF_CO2!BE79","v":0},{"$f":"'Detailed Projection'!CQ65*EF_CO2!BF79","v":15798318.627026729},{"$f":"'Detailed Projection'!CR65*EF_CO2!BE79","v":0},{"$f":"'Detailed Projection'!CS65*EF_CO2!BE79/2","v":0},{"$f":"'Detailed Projection'!CT65*EF_CO2!BC79","v":0},{"$f":"'Detailed Projection'!CU65*EF_CO2!BA79","v":0},{"$f":"'Detailed Projection'!CV65*EF_CO2!AZ79","v":0},{"$f":"'Detailed Projection'!CW65*EF_CO2!BG79","v":0},{"$f":"'Detailed Projection'!CX65*EF_CO2!BH79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H80*BG79)/(1-EF_Electric!H80))+((EF_Steam!C77*BH79)/(1-EF_Steam!C77))+((EF_Water!C77*BI79)/(1-EF_Water!C77))","v":611293.2280334211}]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"'Detailed Projection'!M66*EF_CO2!C80","v":0},{"$f":"'Detailed Projection'!N66*EF_CO2!D80","v":0},{"$f":"'Detailed Projection'!O66*EF_CO2!E80","v":0},{"$f":"'Detailed Projection'!P66*EF_CO2!F80","v":0},{"$f":"'Detailed Projection'!Q66*EF_CO2!G80","v":0},{"$f":"'Detailed Projection'!R66*EF_CO2!H80","v":0},{"$f":"'Detailed Projection'!S66*EF_CO2!I80","v":0},{"$f":"'Detailed Projection'!T66*EF_CO2!J80","v":0},{"$f":"'Detailed Projection'!U66*EF_CO2!K80","v":0},{"$f":"'Detailed Projection'!V66*EF_CO2!L80","v":0},{"$f":"'Detailed Projection'!W66*EF_CO2!M80","v":0},null,null,null,{"$f":"'Detailed Projection'!AA66*EF_CO2!N80","v":0},{"$f":"'Detailed Projection'!AF66*EF_CO2!C80","v":0},{"$f":"'Detailed Projection'!AG66*EF_CO2!D80","v":-1749008.5567535358},{"$f":"'Detailed Projection'!AH66*EF_CO2!E80","v":9634649.6461647972},{"$f":"'Detailed Projection'!AI66*EF_CO2!F80","v":0},{"$f":"'Detailed Projection'!AJ66*EF_CO2!G80","v":0},{"$f":"'Detailed Projection'!AK66*EF_CO2!H80","v":0},{"$f":"'Detailed Projection'!AL66*EF_CO2!I80","v":0},{"$f":"'Detailed Projection'!AM66*EF_CO2!J80","v":0},{"$f":"'Detailed Projection'!AN66*EF_CO2!K80","v":0},{"$f":"'Detailed Projection'!AO66*EF_CO2!L80","v":0},{"$f":"'Detailed Projection'!AP66*EF_CO2!M80","v":0},null,null,null,{"$f":"'Detailed Projection'!AT66*EF_CO2!N80","v":0},{"$f":"'Detailed Projection'!AU66*EF_CO2!O80","v":-397864.53402531054},{"$f":"'Detailed Projection'!AV66*EF_CO2!P80","v":521696.4432547398},{"$f":"'Detailed Projection'!AW66*EF_CO2!Q80","v":0},{"$f":"'Detailed Projection'!AX66*EF_CO2!R80","v":0},{"$f":"'Detailed Projection'!AY66*EF_CO2!S80","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ66*EF_CO2!T80","v":29254.664201295247},{"$f":"'Detailed Projection'!BA66*EF_CO2!U80","v":-106180.73999999971},{"$f":"'Detailed Projection'!BB66*EF_CO2!V80","v":0},{"$f":"'Detailed Projection'!BC66*EF_CO2!W80","v":0},{"$f":"'Detailed Projection'!BD66*EF_CO2!AN80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW66*EF_CO2!AN80","v":9593444.6530111674},{"$f":"'Detailed Projection'!BX66*EF_CO2!AO80","v":0},{"$f":"'Detailed Projection'!BY66*EF_CO2!AP80","v":0},null,{"$f":"'Detailed Projection'!CA66*EF_CO2!AQ80","v":11168933.694650052},{"$f":"'Detailed Projection'!CB66*EF_CO2!AR80","v":-112687.01825370261},{"$f":"'Detailed Projection'!CC66*EF_CO2!AS80","v":685420.55706067302},{"$f":"'Detailed Projection'!CD66*EF_CO2!AT80","v":-747451.48653610714},null,{"$f":"'Detailed Projection'!CF66*EF_CO2!AU80","v":6939809.4112693202},{"$f":"'Detailed Projection'!CG66*EF_CO2!AV80","v":387752.34917366295},{"$f":"'Detailed Projection'!CH66*EF_CO2!AW80","v":-1358083.2697933959},{"$f":"'Detailed Projection'!CI66*EF_CO2!AX80","v":56624.575370457707},{"$f":"'Detailed Projection'!CJ66*EF_CO2!AY80","v":8419587.5386764035},{"$f":"'Detailed Projection'!CK66*EF_CO2!AZ80","v":0},{"$f":"'Detailed Projection'!CL66*EF_CO2!BA80","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM66*EF_CO2!BB80","v":0},{"$f":"'Detailed Projection'!CN66*EF_CO2!BC80","v":0},{"$f":"'Detailed Projection'!CO66*EF_CO2!BD80","v":0},{"$f":"'Detailed Projection'!CP66*EF_CO2!BE80","v":0},{"$f":"'Detailed Projection'!CQ66*EF_CO2!BF80","v":16007418.238051653},{"$f":"'Detailed Projection'!CR66*EF_CO2!BE80","v":0},{"$f":"'Detailed Projection'!CS66*EF_CO2!BE80/2","v":0},{"$f":"'Detailed Projection'!CT66*EF_CO2!BC80","v":0},{"$f":"'Detailed Projection'!CU66*EF_CO2!BA80","v":0},{"$f":"'Detailed Projection'!CV66*EF_CO2!AZ80","v":0},{"$f":"'Detailed Projection'!CW66*EF_CO2!BG80","v":0},{"$f":"'Detailed Projection'!CX66*EF_CO2!BH80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H81*BG80)/(1-EF_Electric!H81))+((EF_Steam!C78*BH80)/(1-EF_Steam!C78))+((EF_Water!C78*BI80)/(1-EF_Water!C78))","v":592950.0347760967}]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"'Detailed Projection'!M67*EF_CO2!C81","v":0},{"$f":"'Detailed Projection'!N67*EF_CO2!D81","v":0},{"$f":"'Detailed Projection'!O67*EF_CO2!E81","v":0},{"$f":"'Detailed Projection'!P67*EF_CO2!F81","v":0},{"$f":"'Detailed Projection'!Q67*EF_CO2!G81","v":0},{"$f":"'Detailed Projection'!R67*EF_CO2!H81","v":0},{"$f":"'Detailed Projection'!S67*EF_CO2!I81","v":0},{"$f":"'Detailed Projection'!T67*EF_CO2!J81","v":0},{"$f":"'Detailed Projection'!U67*EF_CO2!K81","v":0},{"$f":"'Detailed Projection'!V67*EF_CO2!L81","v":0},{"$f":"'Detailed Projection'!W67*EF_CO2!M81","v":0},null,null,null,{"$f":"'Detailed Projection'!AA67*EF_CO2!N81","v":0},{"$f":"'Detailed Projection'!AF67*EF_CO2!C81","v":0},{"$f":"'Detailed Projection'!AG67*EF_CO2!D81","v":-1785236.2401919535},{"$f":"'Detailed Projection'!AH67*EF_CO2!E81","v":9685402.2319607176},{"$f":"'Detailed Projection'!AI67*EF_CO2!F81","v":0},{"$f":"'Detailed Projection'!AJ67*EF_CO2!G81","v":0},{"$f":"'Detailed Projection'!AK67*EF_CO2!H81","v":0},{"$f":"'Detailed Projection'!AL67*EF_CO2!I81","v":0},{"$f":"'Detailed Projection'!AM67*EF_CO2!J81","v":0},{"$f":"'Detailed Projection'!AN67*EF_CO2!K81","v":0},{"$f":"'Detailed Projection'!AO67*EF_CO2!L81","v":0},{"$f":"'Detailed Projection'!AP67*EF_CO2!M81","v":0},null,null,null,{"$f":"'Detailed Projection'!AT67*EF_CO2!N81","v":0},{"$f":"'Detailed Projection'!AU67*EF_CO2!O81","v":-409352.5639649388},{"$f":"'Detailed Projection'!AV67*EF_CO2!P81","v":522069.97211171733},{"$f":"'Detailed Projection'!AW67*EF_CO2!Q81","v":0},{"$f":"'Detailed Projection'!AX67*EF_CO2!R81","v":0},{"$f":"'Detailed Projection'!AY67*EF_CO2!S81","v":88592.832147178764},{"$f":"'Detailed Projection'!AZ67*EF_CO2!T81","v":29254.664201295247},{"$f":"'Detailed Projection'!BA67*EF_CO2!U81","v":-108443.87999999951},{"$f":"'Detailed Projection'!BB67*EF_CO2!V81","v":0},{"$f":"'Detailed Projection'!BC67*EF_CO2!W81","v":0},{"$f":"'Detailed Projection'!BD67*EF_CO2!AN81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW67*EF_CO2!AN81","v":9296666.8488914426},{"$f":"'Detailed Projection'!BX67*EF_CO2!AO81","v":0},{"$f":"'Detailed Projection'!BY67*EF_CO2!AP81","v":0},null,{"$f":"'Detailed Projection'!CA67*EF_CO2!AQ81","v":11322501.009758227},{"$f":"'Detailed Projection'!CB67*EF_CO2!AR81","v":-119807.32567661768},{"$f":"'Detailed Projection'!CC67*EF_CO2!AS81","v":693553.752203963},{"$f":"'Detailed Projection'!CD67*EF_CO2!AT81","v":-764841.95320375299},null,{"$f":"'Detailed Projection'!CF67*EF_CO2!AU81","v":7044440.300309564},{"$f":"'Detailed Projection'!CG67*EF_CO2!AV81","v":387349.37303778558},{"$f":"'Detailed Projection'!CH67*EF_CO2!AW81","v":-1396882.2112508025},{"$f":"'Detailed Projection'!CI67*EF_CO2!AX81","v":57154.308832184033},{"$f":"'Detailed Projection'!CJ67*EF_CO2!AY81","v":8543786.9829730801},{"$f":"'Detailed Projection'!CK67*EF_CO2!AZ81","v":0},{"$f":"'Detailed Projection'!CL67*EF_CO2!BA81","v":6554.0942871171537},{"$f":"'Detailed Projection'!CM67*EF_CO2!BB81","v":0},{"$f":"'Detailed Projection'!CN67*EF_CO2!BC81","v":0},{"$f":"'Detailed Projection'!CO67*EF_CO2!BD81","v":0},{"$f":"'Detailed Projection'!CP67*EF_CO2!BE81","v":0},{"$f":"'Detailed Projection'!CQ67*EF_CO2!BF81","v":16216517.849076634},{"$f":"'Detailed Projection'!CR67*EF_CO2!BE81","v":0},{"$f":"'Detailed Projection'!CS67*EF_CO2!BE81/2","v":0},{"$f":"'Detailed Projection'!CT67*EF_CO2!BC81","v":0},{"$f":"'Detailed Projection'!CU67*EF_CO2!BA81","v":0},{"$f":"'Detailed Projection'!CV67*EF_CO2!AZ81","v":0},{"$f":"'Detailed Projection'!CW67*EF_CO2!BG81","v":0},{"$f":"'Detailed Projection'!CX67*EF_CO2!BH81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H82*BG81)/(1-EF_Electric!H82))+((EF_Steam!C79*BH81)/(1-EF_Steam!C79))+((EF_Water!C79*BI81)/(1-EF_Water!C79))","v":574606.84151877894}]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_CH4","index":8,"n_rows":84,"n_cols":108,"rows_kept":84,"cut":false,"hidden":true,"merged":[[83,1,83,6],[5,58,5,60],[6,2,6,31],[6,32,6,40],[6,42,6,47],[6,48,6,57],[6,58,6,60],[7,50,7,57],[7,2,7,16],[7,17,7,31],[7,32,7,40],[7,42,7,47],[7,48,7,49],[6,78,7,78],[6,71,6,77],[7,71,7,72],[7,73,7,77],[6,61,6,70],[7,61,7,65],[7,66,7,70],[6,79,7,83],[7,104,7,107],[6,84,6,88],[6,89,6,92],[6,93,6,97],[7,84,7,85],[7,86,7,88],[7,90,7,92],[7,99,7,103]]}
[]
[null,"On this Worksheet: CH4 emissions from all sources. These numbers are the product of the emission factor and the input data. Some sources have no formulas because they have no CO2 emissions, but are included to keep formatting consistent."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","CH4"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Misc"]
[null,"Fiscal Year","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Air Travel",null,"Other",null,null,null,null,null,null,null,null,null,null,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},"Scope 2","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind","Other","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet",{"$f":"Input!$BF$9","v":"HFC-134a"},{"$f":"Input!$BG$9","v":"R-404a"},{"$f":"Input!$BH$9","v":"HCFC-22"},{"$f":"Input!$BI$9","v":"410A"},{"$f":"Input!$BJ$9","v":"HG-10"},{"$f":"Input!$BK$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other",null,null,null,"Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Automobile","Carpool","Bus","Train","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$DG$9","v":0},{"$f":"Input!$DH$9","v":0.3},{"$f":"Input!$DI$9","v":0.5},{"$f":"Input!$DJ$9","v":0.75},{"$f":"Input!$DK$9","v":1},"Transportation & Distribution Losses","On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kWh","MMBtu","kWh","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kWh","MMBtu","kWh","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!N11*EF_CH4!C11","v":0},{"$f":"Input!O11*EF_CH4!D11","v":0},{"$f":"Input!P11*EF_CH4!E11","v":0},{"$f":"Input!Q11*EF_CH4!F11","v":0},{"$f":"Input!R11*EF_CH4!G11","v":0},{"$f":"Input!S11*EF_CH4!H11","v":0},{"$f":"Input!T11*EF_CH4!I11","v":0},{"$f":"Input!U11*EF_CH4!J11","v":0},{"$f":"Input!V11*EF_CH4!K11","v":0},{"$f":"Input!W11*EF_CH4!L11","v":0},{"$f":"Input!X11*EF_CH4!M11","v":0},null,null,null,{"$f":"Input!AB11*EF_CH4!N11","v":0},{"$f":"Input!AG11*EF_CH4!C11","v":0},{"$f":"Input!AH11*EF_CH4!D11","v":0},{"$f":"Input!AI11*EF_CH4!E11","v":0},{"$f":"Input!AJ11*EF_CH4!F11","v":0},{"$f":"Input!AK11*EF_CH4!G11","v":0},{"$f":"Input!AL11*EF_CH4!H11","v":0},{"$f":"Input!AM11*EF_CH4!I11","v":0},{"$f":"Input!AN11*EF_CH4!J11","v":0},{"$f":"Input!AO11*EF_CH4!K11","v":0},{"$f":"Input!AP11*EF_CH4!L11","v":0},{"$f":"Input!AQ11*EF_CH4!M11","v":0},null,null,null,{"$f":"Input!AU11*EF_CH4!N11","v":0},{"$f":"Input!AV11*EF_CH4!O11","v":0},{"$f":"Input!AW11*EF_CH4!P11","v":0},{"$f":"Input!AX11*EF_CH4!Q11","v":0},{"$f":"Input!AY11*EF_CH4!R11","v":0},{"$f":"Input!AZ11*EF_CH4!S11","v":0},{"$f":"Input!BA11*EF_CH4!T11","v":0},{"$f":"Input!BB11*EF_CH4!U11","v":0},{"$f":"Input!BC11*EF_CH4!V11","v":0},{"$f":"Input!BD11*EF_CH4!W11","v":0},{"$f":"Input!BE11*EF_CH4!AN11","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP11*EF_CH4!AF11","v":0},{"$f":"Input!BQ11*EF_CH4!AG11","v":0},{"$f":"Input!BR11*EF_CH4!AH11","v":0},{"$f":"Input!BS11*EF_CH4!AI11","v":0},{"$f":"Input!BT11*EF_CH4!AJ11","v":0},{"$f":"Input!BU11*EF_CH4!AK11","v":0},{"$f":"Input!BV11*EF_CH4!AL11","v":0},{"$f":"Input!BW11*EF_CH4!AM11","v":0},{"$f":"Input!BX11*EF_CH4!AN11","v":0},{"$f":"Input!BY11*EF_CH4!AO11","v":0},{"$f":"Input!BZ11*EF_CH4!AP11","v":0},null,{"$f":"Input!CB11*EF_CH4!AQ11","v":0},{"$f":"Input!CC11*EF_CH4!AR11","v":0},{"$f":"Input!CD11*EF_CH4!AS11","v":0},{"$f":"Input!CE11*EF_CH4!AT11","v":0},null,{"$f":"Input!CG11*EF_CH4!AU11","v":0},{"$f":"Input!CH11*EF_CH4!AV11","v":0},{"$f":"Input!CI11*EF_CH4!AW11","v":0},{"$f":"Input!CJ11*EF_CH4!AX11","v":0},{"$f":"Input!CK11*EF_CH4!AY11","v":0},{"$f":"Input!CL11*EF_CH4!AZ11","v":0},{"$f":"Input!CM11*EF_CH4!BA11","v":0},{"$f":"Input!CN11*EF_CH4!BB11","v":0},{"$f":"Input!CO11*EF_CH4!BC11","v":0},{"$f":"Input!CP11*EF_CH4!BD11","v":0},{"$f":"Input!CQ11*EF_CH4!BE11","v":0},{"$f":"Input!CR11*EF_CH4!BF11","v":0},{"$f":"Input!CS11*EF_CH4!BE11","v":0},{"$f":"Input!CT11*EF_CH4!BE11/2","v":0},{"$f":"Input!CU11*EF_CH4!BC11","v":0},{"$f":"Input!CV11*EF_CH4!BA11","v":0},{"$f":"Input!CW11*EF_CH4!AZ11","v":0},null,null,{"$f":"Input!CZ11*EF_CH4!BI11","v":0},{"$f":"Input!DA11*EF_CH4!BJ11","v":0},{"$f":"Input!DB11*EF_CH4!BK11","v":0},{"$f":"Input!DC11*EF_CH4!BL11","v":0},{"$f":"Input!DD11*EF_CH4!BM11","v":0},{"$f":"Input!DE11*EF_CH4!BN11","v":0},{"$f":"Input!DF11*EF_CH4!BO11","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H12*BG11)/(1-EF_Electric!H12))+((EF_Steam!C9*BH11)/(1-EF_Steam!C9))+((EF_Water!C9*BI11)/(1-EF_Water!C9))","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!N12*EF_CH4!C12","v":0},{"$f":"Input!O12*EF_CH4!D12","v":0},{"$f":"Input!P12*EF_CH4!E12","v":0},{"$f":"Input!Q12*EF_CH4!F12","v":0},{"$f":"Input!R12*EF_CH4!G12","v":0},{"$f":"Input!S12*EF_CH4!H12","v":0},{"$f":"Input!T12*EF_CH4!I12","v":0},{"$f":"Input!U12*EF_CH4!J12","v":0},{"$f":"Input!V12*EF_CH4!K12","v":0},{"$f":"Input!W12*EF_CH4!L12","v":0},{"$f":"Input!X12*EF_CH4!M12","v":0},null,null,null,{"$f":"Input!AB12*EF_CH4!N12","v":0},{"$f":"Input!AG12*EF_CH4!C12","v":0},{"$f":"Input!AH12*EF_CH4!D12","v":0},{"$f":"Input!AI12*EF_CH4!E12","v":0},{"$f":"Input!AJ12*EF_CH4!F12","v":0},{"$f":"Input!AK12*EF_CH4!G12","v":0},{"$f":"Input!AL12*EF_CH4!H12","v":0},{"$f":"Input!AM12*EF_CH4!I12","v":0},{"$f":"Input!AN12*EF_CH4!J12","v":0},{"$f":"Input!AO12*EF_CH4!K12","v":0},{"$f":"Input!AP12*EF_CH4!L12","v":0},{"$f":"Input!AQ12*EF_CH4!M12","v":0},null,null,null,{"$f":"Input!AU12*EF_CH4!N12","v":0},{"$f":"Input!AV12*EF_CH4!O12","v":0},{"$f":"Input!AW12*EF_CH4!P12","v":0},{"$f":"Input!AX12*EF_CH4!Q12","v":0},{"$f":"Input!AY12*EF_CH4!R12","v":0},{"$f":"Input!AZ12*EF_CH4!S12","v":0},{"$f":"Input!BA12*EF_CH4!T12","v":0},{"$f":"Input!BB12*EF_CH4!U12","v":0},{"$f":"Input!BC12*EF_CH4!V12","v":0},{"$f":"Input!BD12*EF_CH4!W12","v":0},{"$f":"Input!BE12*EF_CH4!AN12","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP12*EF_CH4!AF12","v":0},{"$f":"Input!BQ12*EF_CH4!AG12","v":0},{"$f":"Input!BR12*EF_CH4!AH12","v":0},{"$f":"Input!BS12*EF_CH4!AI12","v":0},{"$f":"Input!BT12*EF_CH4!AJ12","v":0},{"$f":"Input!BU12*EF_CH4!AK12","v":0},{"$f":"Input!BV12*EF_CH4!AL12","v":0},{"$f":"Input!BW12*EF_CH4!AM12","v":0},{"$f":"Input!BX12*EF_CH4!AN12","v":0},{"$f":"Input!BY12*EF_CH4!AO12","v":0},{"$f":"Input!BZ12*EF_CH4!AP12","v":0},null,{"$f":"Input!CB12*EF_CH4!AQ12","v":0},{"$f":"Input!CC12*EF_CH4!AR12","v":0},{"$f":"Input!CD12*EF_CH4!AS12","v":0},{"$f":"Input!CE12*EF_CH4!AT12","v":0},null,{"$f":"Input!CG12*EF_CH4!AU12","v":0},{"$f":"Input!CH12*EF_CH4!AV12","v":0},{"$f":"Input!CI12*EF_CH4!AW12","v":0},{"$f":"Input!CJ12*EF_CH4!AX12","v":0},{"$f":"Input!CK12*EF_CH4!AY12","v":0},{"$f":"Input!CL12*EF_CH4!AZ12","v":0},{"$f":"Input!CM12*EF_CH4!BA12","v":0},{"$f":"Input!CN12*EF_CH4!BB12","v":0},{"$f":"Input!CO12*EF_CH4!BC12","v":0},{"$f":"Input!CP12*EF_CH4!BD12","v":0},{"$f":"Input!CQ12*EF_CH4!BE12","v":0},{"$f":"Input!CR12*EF_CH4!BF12","v":0},{"$f":"Input!CS12*EF_CH4!BE12","v":0},{"$f":"Input!CT12*EF_CH4!BE12/2","v":0},{"$f":"Input!CU12*EF_CH4!BC12","v":0},{"$f":"Input!CV12*EF_CH4!BA12","v":0},{"$f":"Input!CW12*EF_CH4!AZ12","v":0},null,null,{"$f":"Input!CZ12*EF_CH4!BI12","v":0},{"$f":"Input!DA12*EF_CH4!BJ12","v":0},{"$f":"Input!DB12*EF_CH4!BK12","v":0},{"$f":"Input!DC12*EF_CH4!BL12","v":0},{"$f":"Input!DD12*EF_CH4!BM12","v":0},{"$f":"Input!DE12*EF_CH4!BN12","v":0},{"$f":"Input!DF12*EF_CH4!BO12","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H13*BG12)/(1-EF_Electric!H13))+((EF_Steam!C10*BH12)/(1-EF_Steam!C10))+((EF_Water!C10*BI12)/(1-EF_Water!C10))","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!N13*EF_CH4!C13","v":0},{"$f":"Input!O13*EF_CH4!D13","v":0},{"$f":"Input!P13*EF_CH4!E13","v":0},{"$f":"Input!Q13*EF_CH4!F13","v":0},{"$f":"Input!R13*EF_CH4!G13","v":0},{"$f":"Input!S13*EF_CH4!H13","v":0},{"$f":"Input!T13*EF_CH4!I13","v":0},{"$f":"Input!U13*EF_CH4!J13","v":0},{"$f":"Input!V13*EF_CH4!K13","v":0},{"$f":"Input!W13*EF_CH4!L13","v":0},{"$f":"Input!X13*EF_CH4!M13","v":0},null,null,null,{"$f":"Input!AB13*EF_CH4!N13","v":0},{"$f":"Input!AG13*EF_CH4!C13","v":0},{"$f":"Input!AH13*EF_CH4!D13","v":0},{"$f":"Input!AI13*EF_CH4!E13","v":0},{"$f":"Input!AJ13*EF_CH4!F13","v":0},{"$f":"Input!AK13*EF_CH4!G13","v":0},{"$f":"Input!AL13*EF_CH4!H13","v":0},{"$f":"Input!AM13*EF_CH4!I13","v":0},{"$f":"Input!AN13*EF_CH4!J13","v":0},{"$f":"Input!AO13*EF_CH4!K13","v":0},{"$f":"Input!AP13*EF_CH4!L13","v":0},{"$f":"Input!AQ13*EF_CH4!M13","v":0},null,null,null,{"$f":"Input!AU13*EF_CH4!N13","v":0},{"$f":"Input!AV13*EF_CH4!O13","v":0},{"$f":"Input!AW13*EF_CH4!P13","v":0},{"$f":"Input!AX13*EF_CH4!Q13","v":0},{"$f":"Input!AY13*EF_CH4!R13","v":0},{"$f":"Input!AZ13*EF_CH4!S13","v":0},{"$f":"Input!BA13*EF_CH4!T13","v":0},{"$f":"Input!BB13*EF_CH4!U13","v":0},{"$f":"Input!BC13*EF_CH4!V13","v":0},{"$f":"Input!BD13*EF_CH4!W13","v":0},{"$f":"Input!BE13*EF_CH4!AN13","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP13*EF_CH4!AF13","v":0},{"$f":"Input!BQ13*EF_CH4!AG13","v":0},{"$f":"Input!BR13*EF_CH4!AH13","v":0},{"$f":"Input!BS13*EF_CH4!AI13","v":0},{"$f":"Input!BT13*EF_CH4!AJ13","v":0},{"$f":"Input!BU13*EF_CH4!AK13","v":0},{"$f":"Input!BV13*EF_CH4!AL13","v":0},{"$f":"Input!BW13*EF_CH4!AM13","v":0},{"$f":"Input!BX13*EF_CH4!AN13","v":0},{"$f":"Input!BY13*EF_CH4!AO13","v":0},{"$f":"Input!BZ13*EF_CH4!AP13","v":0},null,{"$f":"Input!CB13*EF_CH4!AQ13","v":0},{"$f":"Input!CC13*EF_CH4!AR13","v":0},{"$f":"Input!CD13*EF_CH4!AS13","v":0},{"$f":"Input!CE13*EF_CH4!AT13","v":0},null,{"$f":"Input!CG13*EF_CH4!AU13","v":0},{"$f":"Input!CH13*EF_CH4!AV13","v":0},{"$f":"Input!CI13*EF_CH4!AW13","v":0},{"$f":"Input!CJ13*EF_CH4!AX13","v":0},{"$f":"Input!CK13*EF_CH4!AY13","v":0},{"$f":"Input!CL13*EF_CH4!AZ13","v":0},{"$f":"Input!CM13*EF_CH4!BA13","v":0},{"$f":"Input!CN13*EF_CH4!BB13","v":0},{"$f":"Input!CO13*EF_CH4!BC13","v":0},{"$f":"Input!CP13*EF_CH4!BD13","v":0},{"$f":"Input!CQ13*EF_CH4!BE13","v":0},{"$f":"Input!CR13*EF_CH4!BF13","v":0},{"$f":"Input!CS13*EF_CH4!BE13","v":0},{"$f":"Input!CT13*EF_CH4!BE13/2","v":0},{"$f":"Input!CU13*EF_CH4!BC13","v":0},{"$f":"Input!CV13*EF_CH4!BA13","v":0},{"$f":"Input!CW13*EF_CH4!AZ13","v":0},null,null,{"$f":"Input!CZ13*EF_CH4!BI13","v":0},{"$f":"Input!DA13*EF_CH4!BJ13","v":0},{"$f":"Input!DB13*EF_CH4!BK13","v":0},{"$f":"Input!DC13*EF_CH4!BL13","v":0},{"$f":"Input!DD13*EF_CH4!BM13","v":0},{"$f":"Input!DE13*EF_CH4!BN13","v":0},{"$f":"Input!DF13*EF_CH4!BO13","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H14*BG13)/(1-EF_Electric!H14))+((EF_Steam!C11*BH13)/(1-EF_Steam!C11))+((EF_Water!C11*BI13)/(1-EF_Water!C11))","v":0}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!N14*EF_CH4!C14","v":0},{"$f":"Input!O14*EF_CH4!D14","v":0},{"$f":"Input!P14*EF_CH4!E14","v":0},{"$f":"Input!Q14*EF_CH4!F14","v":0},{"$f":"Input!R14*EF_CH4!G14","v":0},{"$f":"Input!S14*EF_CH4!H14","v":0},{"$f":"Input!T14*EF_CH4!I14","v":0},{"$f":"Input!U14*EF_CH4!J14","v":0},{"$f":"Input!V14*EF_CH4!K14","v":0},{"$f":"Input!W14*EF_CH4!L14","v":0},{"$f":"Input!X14*EF_CH4!M14","v":0},null,null,null,{"$f":"Input!AB14*EF_CH4!N14","v":0},{"$f":"Input!AG14*EF_CH4!C14","v":0},{"$f":"Input!AH14*EF_CH4!D14","v":0},{"$f":"Input!AI14*EF_CH4!E14","v":0},{"$f":"Input!AJ14*EF_CH4!F14","v":0},{"$f":"Input!AK14*EF_CH4!G14","v":0},{"$f":"Input!AL14*EF_CH4!H14","v":0},{"$f":"Input!AM14*EF_CH4!I14","v":0},{"$f":"Input!AN14*EF_CH4!J14","v":0},{"$f":"Input!AO14*EF_CH4!K14","v":0},{"$f":"Input!AP14*EF_CH4!L14","v":0},{"$f":"Input!AQ14*EF_CH4!M14","v":0},null,null,null,{"$f":"Input!AU14*EF_CH4!N14","v":0},{"$f":"Input!AV14*EF_CH4!O14","v":0},{"$f":"Input!AW14*EF_CH4!P14","v":0},{"$f":"Input!AX14*EF_CH4!Q14","v":0},{"$f":"Input!AY14*EF_CH4!R14","v":0},{"$f":"Input!AZ14*EF_CH4!S14","v":0},{"$f":"Input!BA14*EF_CH4!T14","v":0},{"$f":"Input!BB14*EF_CH4!U14","v":0},{"$f":"Input!BC14*EF_CH4!V14","v":0},{"$f":"Input!BD14*EF_CH4!W14","v":0},{"$f":"Input!BE14*EF_CH4!AN14","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP14*EF_CH4!AF14","v":0},{"$f":"Input!BQ14*EF_CH4!AG14","v":0},{"$f":"Input!BR14*EF_CH4!AH14","v":0},{"$f":"Input!BS14*EF_CH4!AI14","v":0},{"$f":"Input!BT14*EF_CH4!AJ14","v":0},{"$f":"Input!BU14*EF_CH4!AK14","v":0},{"$f":"Input!BV14*EF_CH4!AL14","v":0},{"$f":"Input!BW14*EF_CH4!AM14","v":0},{"$f":"Input!BX14*EF_CH4!AN14","v":0},{"$f":"Input!BY14*EF_CH4!AO14","v":0},{"$f":"Input!BZ14*EF_CH4!AP14","v":0},null,{"$f":"Input!CB14*EF_CH4!AQ14","v":0},{"$f":"Input!CC14*EF_CH4!AR14","v":0},{"$f":"Input!CD14*EF_CH4!AS14","v":0},{"$f":"Input!CE14*EF_CH4!AT14","v":0},null,{"$f":"Input!CG14*EF_CH4!AU14","v":0},{"$f":"Input!CH14*EF_CH4!AV14","v":0},{"$f":"Input!CI14*EF_CH4!AW14","v":0},{"$f":"Input!CJ14*EF_CH4!AX14","v":0},{"$f":"Input!CK14*EF_CH4!AY14","v":0},{"$f":"Input!CL14*EF_CH4!AZ14","v":0},{"$f":"Input!CM14*EF_CH4!BA14","v":0},{"$f":"Input!CN14*EF_CH4!BB14","v":0},{"$f":"Input!CO14*EF_CH4!BC14","v":0},{"$f":"Input!CP14*EF_CH4!BD14","v":0},{"$f":"Input!CQ14*EF_CH4!BE14","v":0},{"$f":"Input!CR14*EF_CH4!BF14","v":0},{"$f":"Input!CS14*EF_CH4!BE14","v":0},{"$f":"Input!CT14*EF_CH4!BE14/2","v":0},{"$f":"Input!CU14*EF_CH4!BC14","v":0},{"$f":"Input!CV14*EF_CH4!BA14","v":0},{"$f":"Input!CW14*EF_CH4!AZ14","v":0},null,null,{"$f":"Input!CZ14*EF_CH4!BI14","v":0},{"$f":"Input!DA14*EF_CH4!BJ14","v":0},{"$f":"Input!DB14*EF_CH4!BK14","v":0},{"$f":"Input!DC14*EF_CH4!BL14","v":0},{"$f":"Input!DD14*EF_CH4!BM14","v":0},{"$f":"Input!DE14*EF_CH4!BN14","v":0},{"$f":"Input!DF14*EF_CH4!BO14","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H15*BG14)/(1-EF_Electric!H15))+((EF_Steam!C12*BH14)/(1-EF_Steam!C12))+((EF_Water!C12*BI14)/(1-EF_Water!C12))","v":0}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!N15*EF_CH4!C15","v":0},{"$f":"Input!O15*EF_CH4!D15","v":0},{"$f":"Input!P15*EF_CH4!E15","v":0},{"$f":"Input!Q15*EF_CH4!F15","v":0},{"$f":"Input!R15*EF_CH4!G15","v":0},{"$f":"Input!S15*EF_CH4!H15","v":0},{"$f":"Input!T15*EF_CH4!I15","v":0},{"$f":"Input!U15*EF_CH4!J15","v":0},{"$f":"Input!V15*EF_CH4!K15","v":0},{"$f":"Input!W15*EF_CH4!L15","v":0},{"$f":"Input!X15*EF_CH4!M15","v":0},null,null,null,{"$f":"Input!AB15*EF_CH4!N15","v":0},{"$f":"Input!AG15*EF_CH4!C15","v":0},{"$f":"Input!AH15*EF_CH4!D15","v":0},{"$f":"Input!AI15*EF_CH4!E15","v":0},{"$f":"Input!AJ15*EF_CH4!F15","v":0},{"$f":"Input!AK15*EF_CH4!G15","v":0},{"$f":"Input!AL15*EF_CH4!H15","v":0},{"$f":"Input!AM15*EF_CH4!I15","v":0},{"$f":"Input!AN15*EF_CH4!J15","v":0},{"$f":"Input!AO15*EF_CH4!K15","v":0},{"$f":"Input!AP15*EF_CH4!L15","v":0},{"$f":"Input!AQ15*EF_CH4!M15","v":0},null,null,null,{"$f":"Input!AU15*EF_CH4!N15","v":0},{"$f":"Input!AV15*EF_CH4!O15","v":0},{"$f":"Input!AW15*EF_CH4!P15","v":0},{"$f":"Input!AX15*EF_CH4!Q15","v":0},{"$f":"Input!AY15*EF_CH4!R15","v":0},{"$f":"Input!AZ15*EF_CH4!S15","v":0},{"$f":"Input!BA15*EF_CH4!T15","v":0},{"$f":"Input!BB15*EF_CH4!U15","v":0},{"$f":"Input!BC15*EF_CH4!V15","v":0},{"$f":"Input!BD15*EF_CH4!W15","v":0},{"$f":"Input!BE15*EF_CH4!AN15","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP15*EF_CH4!AF15","v":0},{"$f":"Input!BQ15*EF_CH4!AG15","v":0},{"$f":"Input!BR15*EF_CH4!AH15","v":0},{"$f":"Input!BS15*EF_CH4!AI15","v":0},{"$f":"Input!BT15*EF_CH4!AJ15","v":0},{"$f":"Input!BU15*EF_CH4!AK15","v":0},{"$f":"Input!BV15*EF_CH4!AL15","v":0},{"$f":"Input!BW15*EF_CH4!AM15","v":0},{"$f":"Input!BX15*EF_CH4!AN15","v":0},{"$f":"Input!BY15*EF_CH4!AO15","v":0},{"$f":"Input!BZ15*EF_CH4!AP15","v":0},null,{"$f":"Input!CB15*EF_CH4!AQ15","v":0},{"$f":"Input!CC15*EF_CH4!AR15","v":0},{"$f":"Input!CD15*EF_CH4!AS15","v":0},{"$f":"Input!CE15*EF_CH4!AT15","v":0},null,{"$f":"Input!CG15*EF_CH4!AU15","v":0},{"$f":"Input!CH15*EF_CH4!AV15","v":0},{"$f":"Input!CI15*EF_CH4!AW15","v":0},{"$f":"Input!CJ15*EF_CH4!AX15","v":0},{"$f":"Input!CK15*EF_CH4!AY15","v":0},{"$f":"Input!CL15*EF_CH4!AZ15","v":0},{"$f":"Input!CM15*EF_CH4!BA15","v":0},{"$f":"Input!CN15*EF_CH4!BB15","v":0},{"$f":"Input!CO15*EF_CH4!BC15","v":0},{"$f":"Input!CP15*EF_CH4!BD15","v":0},{"$f":"Input!CQ15*EF_CH4!BE15","v":0},{"$f":"Input!CR15*EF_CH4!BF15","v":0},{"$f":"Input!CS15*EF_CH4!BE15","v":0},{"$f":"Input!CT15*EF_CH4!BE15/2","v":0},{"$f":"Input!CU15*EF_CH4!BC15","v":0},{"$f":"Input!CV15*EF_CH4!BA15","v":0},{"$f":"Input!CW15*EF_CH4!AZ15","v":0},null,null,{"$f":"Input!CZ15*EF_CH4!BI15","v":0},{"$f":"Input!DA15*EF_CH4!BJ15","v":0},{"$f":"Input!DB15*EF_CH4!BK15","v":0},{"$f":"Input!DC15*EF_CH4!BL15","v":0},{"$f":"Input!DD15*EF_CH4!BM15","v":0},{"$f":"Input!DE15*EF_CH4!BN15","v":0},{"$f":"Input!DF15*EF_CH4!BO15","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H16*BG15)/(1-EF_Electric!H16))+((EF_Steam!C13*BH15)/(1-EF_Steam!C13))+((EF_Water!C13*BI15)/(1-EF_Water!C13))","v":0}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!N16*EF_CH4!C16","v":0},{"$f":"Input!O16*EF_CH4!D16","v":0},{"$f":"Input!P16*EF_CH4!E16","v":0},{"$f":"Input!Q16*EF_CH4!F16","v":0},{"$f":"Input!R16*EF_CH4!G16","v":0},{"$f":"Input!S16*EF_CH4!H16","v":0},{"$f":"Input!T16*EF_CH4!I16","v":0},{"$f":"Input!U16*EF_CH4!J16","v":0},{"$f":"Input!V16*EF_CH4!K16","v":0},{"$f":"Input!W16*EF_CH4!L16","v":0},{"$f":"Input!X16*EF_CH4!M16","v":0},null,null,null,{"$f":"Input!AB16*EF_CH4!N16","v":0},{"$f":"Input!AG16*EF_CH4!C16","v":0},{"$f":"Input!AH16*EF_CH4!D16","v":0},{"$f":"Input!AI16*EF_CH4!E16","v":0},{"$f":"Input!AJ16*EF_CH4!F16","v":0},{"$f":"Input!AK16*EF_CH4!G16","v":0},{"$f":"Input!AL16*EF_CH4!H16","v":0},{"$f":"Input!AM16*EF_CH4!I16","v":0},{"$f":"Input!AN16*EF_CH4!J16","v":0},{"$f":"Input!AO16*EF_CH4!K16","v":0},{"$f":"Input!AP16*EF_CH4!L16","v":0},{"$f":"Input!AQ16*EF_CH4!M16","v":0},null,null,null,{"$f":"Input!AU16*EF_CH4!N16","v":0},{"$f":"Input!AV16*EF_CH4!O16","v":0},{"$f":"Input!AW16*EF_CH4!P16","v":0},{"$f":"Input!AX16*EF_CH4!Q16","v":0},{"$f":"Input!AY16*EF_CH4!R16","v":0},{"$f":"Input!AZ16*EF_CH4!S16","v":0},{"$f":"Input!BA16*EF_CH4!T16","v":0},{"$f":"Input!BB16*EF_CH4!U16","v":0},{"$f":"Input!BC16*EF_CH4!V16","v":0},{"$f":"Input!BD16*EF_CH4!W16","v":0},{"$f":"Input!BE16*EF_CH4!AN16","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP16*EF_CH4!AF16","v":0},{"$f":"Input!BQ16*EF_CH4!AG16","v":0},{"$f":"Input!BR16*EF_CH4!AH16","v":0},{"$f":"Input!BS16*EF_CH4!AI16","v":0},{"$f":"Input!BT16*EF_CH4!AJ16","v":0},{"$f":"Input!BU16*EF_CH4!AK16","v":0},{"$f":"Input!BV16*EF_CH4!AL16","v":0},{"$f":"Input!BW16*EF_CH4!AM16","v":0},{"$f":"Input!BX16*EF_CH4!AN16","v":0},{"$f":"Input!BY16*EF_CH4!AO16","v":0},{"$f":"Input!BZ16*EF_CH4!AP16","v":0},null,{"$f":"Input!CB16*EF_CH4!AQ16","v":0},{"$f":"Input!CC16*EF_CH4!AR16","v":0},{"$f":"Input!CD16*EF_CH4!AS16","v":0},{"$f":"Input!CE16*EF_CH4!AT16","v":0},null,{"$f":"Input!CG16*EF_CH4!AU16","v":0},{"$f":"Input!CH16*EF_CH4!AV16","v":0},{"$f":"Input!CI16*EF_CH4!AW16","v":0},{"$f":"Input!CJ16*EF_CH4!AX16","v":0},{"$f":"Input!CK16*EF_CH4!AY16","v":0},{"$f":"Input!CL16*EF_CH4!AZ16","v":0},{"$f":"Input!CM16*EF_CH4!BA16","v":0},{"$f":"Input!CN16*EF_CH4!BB16","v":0},{"$f":"Input!CO16*EF_CH4!BC16","v":0},{"$f":"Input!CP16*EF_CH4!BD16","v":0},{"$f":"Input!CQ16*EF_CH4!BE16","v":0},{"$f":"Input!CR16*EF_CH4!BF16","v":0},{"$f":"Input!CS16*EF_CH4!BE16","v":0},{"$f":"Input!CT16*EF_CH4!BE16/2","v":0},{"$f":"Input!CU16*EF_CH4!BC16","v":0},{"$f":"Input!CV16*EF_CH4!BA16","v":0},{"$f":"Input!CW16*EF_CH4!AZ16","v":0},null,null,{"$f":"Input!CZ16*EF_CH4!BI16","v":0},{"$f":"Input!DA16*EF_CH4!BJ16","v":0},{"$f":"Input!DB16*EF_CH4!BK16","v":0},{"$f":"Input!DC16*EF_CH4!BL16","v":0},{"$f":"Input!DD16*EF_CH4!BM16","v":0},{"$f":"Input!DE16*EF_CH4!BN16","v":0},{"$f":"Input!DF16*EF_CH4!BO16","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H17*BG16)/(1-EF_Electric!H17))+((EF_Steam!C14*BH16)/(1-EF_Steam!C14))+((EF_Water!C14*BI16)/(1-EF_Water!C14))","v":0}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!N17*EF_CH4!C17","v":0},{"$f":"Input!O17*EF_CH4!D17","v":0},{"$f":"Input!P17*EF_CH4!E17","v":0},{"$f":"Input!Q17*EF_CH4!F17","v":0},{"$f":"Input!R17*EF_CH4!G17","v":0},{"$f":"Input!S17*EF_CH4!H17","v":0},{"$f":"Input!T17*EF_CH4!I17","v":0},{"$f":"Input!U17*EF_CH4!J17","v":0},{"$f":"Input!V17*EF_CH4!K17","v":0},{"$f":"Input!W17*EF_CH4!L17","v":0},{"$f":"Input!X17*EF_CH4!M17","v":0},null,null,null,{"$f":"Input!AB17*EF_CH4!N17","v":0},{"$f":"Input!AG17*EF_CH4!C17","v":0},{"$f":"Input!AH17*EF_CH4!D17","v":0},{"$f":"Input!AI17*EF_CH4!E17","v":0},{"$f":"Input!AJ17*EF_CH4!F17","v":0},{"$f":"Input!AK17*EF_CH4!G17","v":0},{"$f":"Input!AL17*EF_CH4!H17","v":0},{"$f":"Input!AM17*EF_CH4!I17","v":0},{"$f":"Input!AN17*EF_CH4!J17","v":0},{"$f":"Input!AO17*EF_CH4!K17","v":0},{"$f":"Input!AP17*EF_CH4!L17","v":0},{"$f":"Input!AQ17*EF_CH4!M17","v":0},null,null,null,{"$f":"Input!AU17*EF_CH4!N17","v":0},{"$f":"Input!AV17*EF_CH4!O17","v":0},{"$f":"Input!AW17*EF_CH4!P17","v":0},{"$f":"Input!AX17*EF_CH4!Q17","v":0},{"$f":"Input!AY17*EF_CH4!R17","v":0},{"$f":"Input!AZ17*EF_CH4!S17","v":0},{"$f":"Input!BA17*EF_CH4!T17","v":0},{"$f":"Input!BB17*EF_CH4!U17","v":0},{"$f":"Input!BC17*EF_CH4!V17","v":0},{"$f":"Input!BD17*EF_CH4!W17","v":0},{"$f":"Input!BE17*EF_CH4!AN17","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP17*EF_CH4!AF17","v":0},{"$f":"Input!BQ17*EF_CH4!AG17","v":0},{"$f":"Input!BR17*EF_CH4!AH17","v":0},{"$f":"Input!BS17*EF_CH4!AI17","v":0},{"$f":"Input!BT17*EF_CH4!AJ17","v":0},{"$f":"Input!BU17*EF_CH4!AK17","v":0},{"$f":"Input!BV17*EF_CH4!AL17","v":0},{"$f":"Input!BW17*EF_CH4!AM17","v":0},{"$f":"Input!BX17*EF_CH4!AN17","v":0},{"$f":"Input!BY17*EF_CH4!AO17","v":0},{"$f":"Input!BZ17*EF_CH4!AP17","v":0},null,{"$f":"Input!CB17*EF_CH4!AQ17","v":0},{"$f":"Input!CC17*EF_CH4!AR17","v":0},{"$f":"Input!CD17*EF_CH4!AS17","v":0},{"$f":"Input!CE17*EF_CH4!AT17","v":0},null,{"$f":"Input!CG17*EF_CH4!AU17","v":0},{"$f":"Input!CH17*EF_CH4!AV17","v":0},{"$f":"Input!CI17*EF_CH4!AW17","v":0},{"$f":"Input!CJ17*EF_CH4!AX17","v":0},{"$f":"Input!CK17*EF_CH4!AY17","v":0},{"$f":"Input!CL17*EF_CH4!AZ17","v":0},{"$f":"Input!CM17*EF_CH4!BA17","v":0},{"$f":"Input!CN17*EF_CH4!BB17","v":0},{"$f":"Input!CO17*EF_CH4!BC17","v":0},{"$f":"Input!CP17*EF_CH4!BD17","v":0},{"$f":"Input!CQ17*EF_CH4!BE17","v":0},{"$f":"Input!CR17*EF_CH4!BF17","v":0},{"$f":"Input!CS17*EF_CH4!BE17","v":0},{"$f":"Input!CT17*EF_CH4!BE17/2","v":0},{"$f":"Input!CU17*EF_CH4!BC17","v":0},{"$f":"Input!CV17*EF_CH4!BA17","v":0},{"$f":"Input!CW17*EF_CH4!AZ17","v":0},null,null,{"$f":"Input!CZ17*EF_CH4!BI17","v":0},{"$f":"Input!DA17*EF_CH4!BJ17","v":0},{"$f":"Input!DB17*EF_CH4!BK17","v":0},{"$f":"Input!DC17*EF_CH4!BL17","v":0},{"$f":"Input!DD17*EF_CH4!BM17","v":0},{"$f":"Input!DE17*EF_CH4!BN17","v":0},{"$f":"Input!DF17*EF_CH4!BO17","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H18*BG17)/(1-EF_Electric!H18))+((EF_Steam!C15*BH17)/(1-EF_Steam!C15))+((EF_Water!C15*BI17)/(1-EF_Water!C15))","v":0}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!N18*EF_CH4!C18","v":0},{"$f":"Input!O18*EF_CH4!D18","v":0},{"$f":"Input!P18*EF_CH4!E18","v":0},{"$f":"Input!Q18*EF_CH4!F18","v":0},{"$f":"Input!R18*EF_CH4!G18","v":0},{"$f":"Input!S18*EF_CH4!H18","v":0},{"$f":"Input!T18*EF_CH4!I18","v":0},{"$f":"Input!U18*EF_CH4!J18","v":0},{"$f":"Input!V18*EF_CH4!K18","v":0},{"$f":"Input!W18*EF_CH4!L18","v":0},{"$f":"Input!X18*EF_CH4!M18","v":0},null,null,null,{"$f":"Input!AB18*EF_CH4!N18","v":0},{"$f":"Input!AG18*EF_CH4!C18","v":0},{"$f":"Input!AH18*EF_CH4!D18","v":0},{"$f":"Input!AI18*EF_CH4!E18","v":0},{"$f":"Input!AJ18*EF_CH4!F18","v":0},{"$f":"Input!AK18*EF_CH4!G18","v":0},{"$f":"Input!AL18*EF_CH4!H18","v":0},{"$f":"Input!AM18*EF_CH4!I18","v":0},{"$f":"Input!AN18*EF_CH4!J18","v":0},{"$f":"Input!AO18*EF_CH4!K18","v":0},{"$f":"Input!AP18*EF_CH4!L18","v":0},{"$f":"Input!AQ18*EF_CH4!M18","v":0},null,null,null,{"$f":"Input!AU18*EF_CH4!N18","v":0},{"$f":"Input!AV18*EF_CH4!O18","v":0},{"$f":"Input!AW18*EF_CH4!P18","v":0},{"$f":"Input!AX18*EF_CH4!Q18","v":0},{"$f":"Input!AY18*EF_CH4!R18","v":0},{"$f":"Input!AZ18*EF_CH4!S18","v":0},{"$f":"Input!BA18*EF_CH4!T18","v":0},{"$f":"Input!BB18*EF_CH4!U18","v":0},{"$f":"Input!BC18*EF_CH4!V18","v":0},{"$f":"Input!BD18*EF_CH4!W18","v":0},{"$f":"Input!BE18*EF_CH4!AN18","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP18*EF_CH4!AF18","v":0},{"$f":"Input!BQ18*EF_CH4!AG18","v":0},{"$f":"Input!BR18*EF_CH4!AH18","v":0},{"$f":"Input!BS18*EF_CH4!AI18","v":0},{"$f":"Input!BT18*EF_CH4!AJ18","v":0},{"$f":"Input!BU18*EF_CH4!AK18","v":0},{"$f":"Input!BV18*EF_CH4!AL18","v":0},{"$f":"Input!BW18*EF_CH4!AM18","v":0},{"$f":"Input!BX18*EF_CH4!AN18","v":0},{"$f":"Input!BY18*EF_CH4!AO18","v":0},{"$f":"Input!BZ18*EF_CH4!AP18","v":0},null,{"$f":"Input!CB18*EF_CH4!AQ18","v":0},{"$f":"Input!CC18*EF_CH4!AR18","v":0},{"$f":"Input!CD18*EF_CH4!AS18","v":0},{"$f":"Input!CE18*EF_CH4!AT18","v":0},null,{"$f":"Input!CG18*EF_CH4!AU18","v":0},{"$f":"Input!CH18*EF_CH4!AV18","v":0},{"$f":"Input!CI18*EF_CH4!AW18","v":0},{"$f":"Input!CJ18*EF_CH4!AX18","v":0},{"$f":"Input!CK18*EF_CH4!AY18","v":0},{"$f":"Input!CL18*EF_CH4!AZ18","v":0},{"$f":"Input!CM18*EF_CH4!BA18","v":0},{"$f":"Input!CN18*EF_CH4!BB18","v":0},{"$f":"Input!CO18*EF_CH4!BC18","v":0},{"$f":"Input!CP18*EF_CH4!BD18","v":0},{"$f":"Input!CQ18*EF_CH4!BE18","v":0},{"$f":"Input!CR18*EF_CH4!BF18","v":0},{"$f":"Input!CS18*EF_CH4!BE18","v":0},{"$f":"Input!CT18*EF_CH4!BE18/2","v":0},{"$f":"Input!CU18*EF_CH4!BC18","v":0},{"$f":"Input!CV18*EF_CH4!BA18","v":0},{"$f":"Input!CW18*EF_CH4!AZ18","v":0},null,null,{"$f":"Input!CZ18*EF_CH4!BI18","v":0},{"$f":"Input!DA18*EF_CH4!BJ18","v":0},{"$f":"Input!DB18*EF_CH4!BK18","v":0},{"$f":"Input!DC18*EF_CH4!BL18","v":0},{"$f":"Input!DD18*EF_CH4!BM18","v":0},{"$f":"Input!DE18*EF_CH4!BN18","v":0},{"$f":"Input!DF18*EF_CH4!BO18","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H19*BG18)/(1-EF_Electric!H19))+((EF_Steam!C16*BH18)/(1-EF_Steam!C16))+((EF_Water!C16*BI18)/(1-EF_Water!C16))","v":0}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!N19*EF_CH4!C19","v":0},{"$f":"Input!O19*EF_CH4!D19","v":0},{"$f":"Input!P19*EF_CH4!E19","v":0},{"$f":"Input!Q19*EF_CH4!F19","v":0},{"$f":"Input!R19*EF_CH4!G19","v":0},{"$f":"Input!S19*EF_CH4!H19","v":0},{"$f":"Input!T19*EF_CH4!I19","v":0},{"$f":"Input!U19*EF_CH4!J19","v":0},{"$f":"Input!V19*EF_CH4!K19","v":0},{"$f":"Input!W19*EF_CH4!L19","v":0},{"$f":"Input!X19*EF_CH4!M19","v":0},null,null,null,{"$f":"Input!AB19*EF_CH4!N19","v":0},{"$f":"Input!AG19*EF_CH4!C19","v":0},{"$f":"Input!AH19*EF_CH4!D19","v":0},{"$f":"Input!AI19*EF_CH4!E19","v":0},{"$f":"Input!AJ19*EF_CH4!F19","v":0},{"$f":"Input!AK19*EF_CH4!G19","v":0},{"$f":"Input!AL19*EF_CH4!H19","v":0},{"$f":"Input!AM19*EF_CH4!I19","v":0},{"$f":"Input!AN19*EF_CH4!J19","v":0},{"$f":"Input!AO19*EF_CH4!K19","v":0},{"$f":"Input!AP19*EF_CH4!L19","v":0},{"$f":"Input!AQ19*EF_CH4!M19","v":0},null,null,null,{"$f":"Input!AU19*EF_CH4!N19","v":0},{"$f":"Input!AV19*EF_CH4!O19","v":0},{"$f":"Input!AW19*EF_CH4!P19","v":0},{"$f":"Input!AX19*EF_CH4!Q19","v":0},{"$f":"Input!AY19*EF_CH4!R19","v":0},{"$f":"Input!AZ19*EF_CH4!S19","v":0},{"$f":"Input!BA19*EF_CH4!T19","v":0},{"$f":"Input!BB19*EF_CH4!U19","v":0},{"$f":"Input!BC19*EF_CH4!V19","v":0},{"$f":"Input!BD19*EF_CH4!W19","v":0},{"$f":"Input!BE19*EF_CH4!AN19","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP19*EF_CH4!AF19","v":0},{"$f":"Input!BQ19*EF_CH4!AG19","v":0},{"$f":"Input!BR19*EF_CH4!AH19","v":0},{"$f":"Input!BS19*EF_CH4!AI19","v":0},{"$f":"Input!BT19*EF_CH4!AJ19","v":0},{"$f":"Input!BU19*EF_CH4!AK19","v":0},{"$f":"Input!BV19*EF_CH4!AL19","v":0},{"$f":"Input!BW19*EF_CH4!AM19","v":0},{"$f":"Input!BX19*EF_CH4!AN19","v":0},{"$f":"Input!BY19*EF_CH4!AO19","v":0},{"$f":"Input!BZ19*EF_CH4!AP19","v":0},null,{"$f":"Input!CB19*EF_CH4!AQ19","v":0},{"$f":"Input!CC19*EF_CH4!AR19","v":0},{"$f":"Input!CD19*EF_CH4!AS19","v":0},{"$f":"Input!CE19*EF_CH4!AT19","v":0},null,{"$f":"Input!CG19*EF_CH4!AU19","v":0},{"$f":"Input!CH19*EF_CH4!AV19","v":0},{"$f":"Input!CI19*EF_CH4!AW19","v":0},{"$f":"Input!CJ19*EF_CH4!AX19","v":0},{"$f":"Input!CK19*EF_CH4!AY19","v":0},{"$f":"Input!CL19*EF_CH4!AZ19","v":0},{"$f":"Input!CM19*EF_CH4!BA19","v":0},{"$f":"Input!CN19*EF_CH4!BB19","v":0},{"$f":"Input!CO19*EF_CH4!BC19","v":0},{"$f":"Input!CP19*EF_CH4!BD19","v":0},{"$f":"Input!CQ19*EF_CH4!BE19","v":0},{"$f":"Input!CR19*EF_CH4!BF19","v":0},{"$f":"Input!CS19*EF_CH4!BE19","v":0},{"$f":"Input!CT19*EF_CH4!BE19/2","v":0},{"$f":"Input!CU19*EF_CH4!BC19","v":0},{"$f":"Input!CV19*EF_CH4!BA19","v":0},{"$f":"Input!CW19*EF_CH4!AZ19","v":0},null,null,{"$f":"Input!CZ19*EF_CH4!BI19","v":0},{"$f":"Input!DA19*EF_CH4!BJ19","v":0},{"$f":"Input!DB19*EF_CH4!BK19","v":0},{"$f":"Input!DC19*EF_CH4!BL19","v":0},{"$f":"Input!DD19*EF_CH4!BM19","v":0},{"$f":"Input!DE19*EF_CH4!BN19","v":0},{"$f":"Input!DF19*EF_CH4!BO19","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H20*BG19)/(1-EF_Electric!H20))+((EF_Steam!C17*BH19)/(1-EF_Steam!C17))+((EF_Water!C17*BI19)/(1-EF_Water!C17))","v":0}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!N20*EF_CH4!C20","v":0},{"$f":"Input!O20*EF_CH4!D20","v":0},{"$f":"Input!P20*EF_CH4!E20","v":0},{"$f":"Input!Q20*EF_CH4!F20","v":0},{"$f":"Input!R20*EF_CH4!G20","v":0},{"$f":"Input!S20*EF_CH4!H20","v":0},{"$f":"Input!T20*EF_CH4!I20","v":0},{"$f":"Input!U20*EF_CH4!J20","v":0},{"$f":"Input!V20*EF_CH4!K20","v":0},{"$f":"Input!W20*EF_CH4!L20","v":0},{"$f":"Input!X20*EF_CH4!M20","v":0},null,null,null,{"$f":"Input!AB20*EF_CH4!N20","v":0},{"$f":"Input!AG20*EF_CH4!C20","v":0},{"$f":"Input!AH20*EF_CH4!D20","v":0},{"$f":"Input!AI20*EF_CH4!E20","v":0},{"$f":"Input!AJ20*EF_CH4!F20","v":0},{"$f":"Input!AK20*EF_CH4!G20","v":0},{"$f":"Input!AL20*EF_CH4!H20","v":0},{"$f":"Input!AM20*EF_CH4!I20","v":0},{"$f":"Input!AN20*EF_CH4!J20","v":0},{"$f":"Input!AO20*EF_CH4!K20","v":0},{"$f":"Input!AP20*EF_CH4!L20","v":0},{"$f":"Input!AQ20*EF_CH4!M20","v":0},null,null,null,{"$f":"Input!AU20*EF_CH4!N20","v":0},{"$f":"Input!AV20*EF_CH4!O20","v":0},{"$f":"Input!AW20*EF_CH4!P20","v":0},{"$f":"Input!AX20*EF_CH4!Q20","v":0},{"$f":"Input!AY20*EF_CH4!R20","v":0},{"$f":"Input!AZ20*EF_CH4!S20","v":0},{"$f":"Input!BA20*EF_CH4!T20","v":0},{"$f":"Input!BB20*EF_CH4!U20","v":0},{"$f":"Input!BC20*EF_CH4!V20","v":0},{"$f":"Input!BD20*EF_CH4!W20","v":0},{"$f":"Input!BE20*EF_CH4!AN20","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP20*EF_CH4!AF20","v":0},{"$f":"Input!BQ20*EF_CH4!AG20","v":0},{"$f":"Input!BR20*EF_CH4!AH20","v":0},{"$f":"Input!BS20*EF_CH4!AI20","v":0},{"$f":"Input!BT20*EF_CH4!AJ20","v":0},{"$f":"Input!BU20*EF_CH4!AK20","v":0},{"$f":"Input!BV20*EF_CH4!AL20","v":0},{"$f":"Input!BW20*EF_CH4!AM20","v":0},{"$f":"Input!BX20*EF_CH4!AN20","v":0},{"$f":"Input!BY20*EF_CH4!AO20","v":0},{"$f":"Input!BZ20*EF_CH4!AP20","v":0},null,{"$f":"Input!CB20*EF_CH4!AQ20","v":0},{"$f":"Input!CC20*EF_CH4!AR20","v":0},{"$f":"Input!CD20*EF_CH4!AS20","v":0},{"$f":"Input!CE20*EF_CH4!AT20","v":0},null,{"$f":"Input!CG20*EF_CH4!AU20","v":0},{"$f":"Input!CH20*EF_CH4!AV20","v":0},{"$f":"Input!CI20*EF_CH4!AW20","v":0},{"$f":"Input!CJ20*EF_CH4!AX20","v":0},{"$f":"Input!CK20*EF_CH4!AY20","v":0},{"$f":"Input!CL20*EF_CH4!AZ20","v":0},{"$f":"Input!CM20*EF_CH4!BA20","v":0},{"$f":"Input!CN20*EF_CH4!BB20","v":0},{"$f":"Input!CO20*EF_CH4!BC20","v":0},{"$f":"Input!CP20*EF_CH4!BD20","v":0},{"$f":"Input!CQ20*EF_CH4!BE20","v":0},{"$f":"Input!CR20*EF_CH4!BF20","v":0},{"$f":"Input!CS20*EF_CH4!BE20","v":0},{"$f":"Input!CT20*EF_CH4!BE20/2","v":0},{"$f":"Input!CU20*EF_CH4!BC20","v":0},{"$f":"Input!CV20*EF_CH4!BA20","v":0},{"$f":"Input!CW20*EF_CH4!AZ20","v":0},null,null,{"$f":"Input!CZ20*EF_CH4!BI20","v":0},{"$f":"Input!DA20*EF_CH4!BJ20","v":0},{"$f":"Input!DB20*EF_CH4!BK20","v":0},{"$f":"Input!DC20*EF_CH4!BL20","v":0},{"$f":"Input!DD20*EF_CH4!BM20","v":0},{"$f":"Input!DE20*EF_CH4!BN20","v":0},{"$f":"Input!DF20*EF_CH4!BO20","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H21*BG20)/(1-EF_Electric!H21))+((EF_Steam!C18*BH20)/(1-EF_Steam!C18))+((EF_Water!C18*BI20)/(1-EF_Water!C18))","v":0}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!N21*EF_CH4!C21","v":0},{"$f":"Input!O21*EF_CH4!D21","v":0},{"$f":"Input!P21*EF_CH4!E21","v":0},{"$f":"Input!Q21*EF_CH4!F21","v":0},{"$f":"Input!R21*EF_CH4!G21","v":0},{"$f":"Input!S21*EF_CH4!H21","v":0},{"$f":"Input!T21*EF_CH4!I21","v":0},{"$f":"Input!U21*EF_CH4!J21","v":0},{"$f":"Input!V21*EF_CH4!K21","v":0},{"$f":"Input!W21*EF_CH4!L21","v":0},{"$f":"Input!X21*EF_CH4!M21","v":0},null,null,null,{"$f":"Input!AB21*EF_CH4!N21","v":0},{"$f":"Input!AG21*EF_CH4!C21","v":0},{"$f":"Input!AH21*EF_CH4!D21","v":0},{"$f":"Input!AI21*EF_CH4!E21","v":0},{"$f":"Input!AJ21*EF_CH4!F21","v":0},{"$f":"Input!AK21*EF_CH4!G21","v":0},{"$f":"Input!AL21*EF_CH4!H21","v":0},{"$f":"Input!AM21*EF_CH4!I21","v":0},{"$f":"Input!AN21*EF_CH4!J21","v":0},{"$f":"Input!AO21*EF_CH4!K21","v":0},{"$f":"Input!AP21*EF_CH4!L21","v":0},{"$f":"Input!AQ21*EF_CH4!M21","v":0},null,null,null,{"$f":"Input!AU21*EF_CH4!N21","v":0},{"$f":"Input!AV21*EF_CH4!O21","v":0},{"$f":"Input!AW21*EF_CH4!P21","v":0},{"$f":"Input!AX21*EF_CH4!Q21","v":0},{"$f":"Input!AY21*EF_CH4!R21","v":0},{"$f":"Input!AZ21*EF_CH4!S21","v":0},{"$f":"Input!BA21*EF_CH4!T21","v":0},{"$f":"Input!BB21*EF_CH4!U21","v":0},{"$f":"Input!BC21*EF_CH4!V21","v":0},{"$f":"Input!BD21*EF_CH4!W21","v":0},{"$f":"Input!BE21*EF_CH4!AN21","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP21*EF_CH4!AF21","v":0},{"$f":"Input!BQ21*EF_CH4!AG21","v":0},{"$f":"Input!BR21*EF_CH4!AH21","v":0},{"$f":"Input!BS21*EF_CH4!AI21","v":0},{"$f":"Input!BT21*EF_CH4!AJ21","v":0},{"$f":"Input!BU21*EF_CH4!AK21","v":0},{"$f":"Input!BV21*EF_CH4!AL21","v":0},{"$f":"Input!BW21*EF_CH4!AM21","v":0},{"$f":"Input!BX21*EF_CH4!AN21","v":0},{"$f":"Input!BY21*EF_CH4!AO21","v":0},{"$f":"Input!BZ21*EF_CH4!AP21","v":0},null,{"$f":"Input!CB21*EF_CH4!AQ21","v":0},{"$f":"Input!CC21*EF_CH4!AR21","v":0},{"$f":"Input!CD21*EF_CH4!AS21","v":0},{"$f":"Input!CE21*EF_CH4!AT21","v":0},null,{"$f":"Input!CG21*EF_CH4!AU21","v":0},{"$f":"Input!CH21*EF_CH4!AV21","v":0},{"$f":"Input!CI21*EF_CH4!AW21","v":0},{"$f":"Input!CJ21*EF_CH4!AX21","v":0},{"$f":"Input!CK21*EF_CH4!AY21","v":0},{"$f":"Input!CL21*EF_CH4!AZ21","v":0},{"$f":"Input!CM21*EF_CH4!BA21","v":0},{"$f":"Input!CN21*EF_CH4!BB21","v":0},{"$f":"Input!CO21*EF_CH4!BC21","v":0},{"$f":"Input!CP21*EF_CH4!BD21","v":0},{"$f":"Input!CQ21*EF_CH4!BE21","v":0},{"$f":"Input!CR21*EF_CH4!BF21","v":0},{"$f":"Input!CS21*EF_CH4!BE21","v":0},{"$f":"Input!CT21*EF_CH4!BE21/2","v":0},{"$f":"Input!CU21*EF_CH4!BC21","v":0},{"$f":"Input!CV21*EF_CH4!BA21","v":0},{"$f":"Input!CW21*EF_CH4!AZ21","v":0},null,null,{"$f":"Input!CZ21*EF_CH4!BI21","v":0},{"$f":"Input!DA21*EF_CH4!BJ21","v":0},{"$f":"Input!DB21*EF_CH4!BK21","v":0},{"$f":"Input!DC21*EF_CH4!BL21","v":0},{"$f":"Input!DD21*EF_CH4!BM21","v":0},{"$f":"Input!DE21*EF_CH4!BN21","v":0},{"$f":"Input!DF21*EF_CH4!BO21","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H22*BG21)/(1-EF_Electric!H22))+((EF_Steam!C19*BH21)/(1-EF_Steam!C19))+((EF_Water!C19*BI21)/(1-EF_Water!C19))","v":0}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!N22*EF_CH4!C22","v":0},{"$f":"Input!O22*EF_CH4!D22","v":0},{"$f":"Input!P22*EF_CH4!E22","v":0},{"$f":"Input!Q22*EF_CH4!F22","v":0},{"$f":"Input!R22*EF_CH4!G22","v":0},{"$f":"Input!S22*EF_CH4!H22","v":0},{"$f":"Input!T22*EF_CH4!I22","v":0},{"$f":"Input!U22*EF_CH4!J22","v":0},{"$f":"Input!V22*EF_CH4!K22","v":0},{"$f":"Input!W22*EF_CH4!L22","v":0},{"$f":"Input!X22*EF_CH4!M22","v":0},null,null,null,{"$f":"Input!AB22*EF_CH4!N22","v":0},{"$f":"Input!AG22*EF_CH4!C22","v":0},{"$f":"Input!AH22*EF_CH4!D22","v":0},{"$f":"Input!AI22*EF_CH4!E22","v":0},{"$f":"Input!AJ22*EF_CH4!F22","v":0},{"$f":"Input!AK22*EF_CH4!G22","v":0},{"$f":"Input!AL22*EF_CH4!H22","v":0},{"$f":"Input!AM22*EF_CH4!I22","v":0},{"$f":"Input!AN22*EF_CH4!J22","v":0},{"$f":"Input!AO22*EF_CH4!K22","v":0},{"$f":"Input!AP22*EF_CH4!L22","v":0},{"$f":"Input!AQ22*EF_CH4!M22","v":0},null,null,null,{"$f":"Input!AU22*EF_CH4!N22","v":0},{"$f":"Input!AV22*EF_CH4!O22","v":0},{"$f":"Input!AW22*EF_CH4!P22","v":0},{"$f":"Input!AX22*EF_CH4!Q22","v":0},{"$f":"Input!AY22*EF_CH4!R22","v":0},{"$f":"Input!AZ22*EF_CH4!S22","v":0},{"$f":"Input!BA22*EF_CH4!T22","v":0},{"$f":"Input!BB22*EF_CH4!U22","v":0},{"$f":"Input!BC22*EF_CH4!V22","v":0},{"$f":"Input!BD22*EF_CH4!W22","v":0},{"$f":"Input!BE22*EF_CH4!AN22","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP22*EF_CH4!AF22","v":0},{"$f":"Input!BQ22*EF_CH4!AG22","v":0},{"$f":"Input!BR22*EF_CH4!AH22","v":0},{"$f":"Input!BS22*EF_CH4!AI22","v":0},{"$f":"Input!BT22*EF_CH4!AJ22","v":0},{"$f":"Input!BU22*EF_CH4!AK22","v":0},{"$f":"Input!BV22*EF_CH4!AL22","v":0},{"$f":"Input!BW22*EF_CH4!AM22","v":0},{"$f":"Input!BX22*EF_CH4!AN22","v":0},{"$f":"Input!BY22*EF_CH4!AO22","v":0},{"$f":"Input!BZ22*EF_CH4!AP22","v":0},null,{"$f":"Input!CB22*EF_CH4!AQ22","v":0},{"$f":"Input!CC22*EF_CH4!AR22","v":0},{"$f":"Input!CD22*EF_CH4!AS22","v":0},{"$f":"Input!CE22*EF_CH4!AT22","v":0},null,{"$f":"Input!CG22*EF_CH4!AU22","v":0},{"$f":"Input!CH22*EF_CH4!AV22","v":0},{"$f":"Input!CI22*EF_CH4!AW22","v":0},{"$f":"Input!CJ22*EF_CH4!AX22","v":0},{"$f":"Input!CK22*EF_CH4!AY22","v":0},{"$f":"Input!CL22*EF_CH4!AZ22","v":0},{"$f":"Input!CM22*EF_CH4!BA22","v":0},{"$f":"Input!CN22*EF_CH4!BB22","v":0},{"$f":"Input!CO22*EF_CH4!BC22","v":0},{"$f":"Input!CP22*EF_CH4!BD22","v":0},{"$f":"Input!CQ22*EF_CH4!BE22","v":0},{"$f":"Input!CR22*EF_CH4!BF22","v":0},{"$f":"Input!CS22*EF_CH4!BE22","v":0},{"$f":"Input!CT22*EF_CH4!BE22/2","v":0},{"$f":"Input!CU22*EF_CH4!BC22","v":0},{"$f":"Input!CV22*EF_CH4!BA22","v":0},{"$f":"Input!CW22*EF_CH4!AZ22","v":0},null,null,{"$f":"Input!CZ22*EF_CH4!BI22","v":0},{"$f":"Input!DA22*EF_CH4!BJ22","v":0},{"$f":"Input!DB22*EF_CH4!BK22","v":0},{"$f":"Input!DC22*EF_CH4!BL22","v":0},{"$f":"Input!DD22*EF_CH4!BM22","v":0},{"$f":"Input!DE22*EF_CH4!BN22","v":0},{"$f":"Input!DF22*EF_CH4!BO22","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H23*BG22)/(1-EF_Electric!H23))+((EF_Steam!C20*BH22)/(1-EF_Steam!C20))+((EF_Water!C20*BI22)/(1-EF_Water!C20))","v":0}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!N23*EF_CH4!C23","v":0},{"$f":"Input!O23*EF_CH4!D23","v":0},{"$f":"Input!P23*EF_CH4!E23","v":0},{"$f":"Input!Q23*EF_CH4!F23","v":0},{"$f":"Input!R23*EF_CH4!G23","v":0},{"$f":"Input!S23*EF_CH4!H23","v":0},{"$f":"Input!T23*EF_CH4!I23","v":0},{"$f":"Input!U23*EF_CH4!J23","v":0},{"$f":"Input!V23*EF_CH4!K23","v":0},{"$f":"Input!W23*EF_CH4!L23","v":0},{"$f":"Input!X23*EF_CH4!M23","v":0},null,null,null,{"$f":"Input!AB23*EF_CH4!N23","v":0},{"$f":"Input!AG23*EF_CH4!C23","v":0},{"$f":"Input!AH23*EF_CH4!D23","v":0},{"$f":"Input!AI23*EF_CH4!E23","v":0},{"$f":"Input!AJ23*EF_CH4!F23","v":0},{"$f":"Input!AK23*EF_CH4!G23","v":0},{"$f":"Input!AL23*EF_CH4!H23","v":0},{"$f":"Input!AM23*EF_CH4!I23","v":0},{"$f":"Input!AN23*EF_CH4!J23","v":0},{"$f":"Input!AO23*EF_CH4!K23","v":0},{"$f":"Input!AP23*EF_CH4!L23","v":0},{"$f":"Input!AQ23*EF_CH4!M23","v":0},null,null,null,{"$f":"Input!AU23*EF_CH4!N23","v":0},{"$f":"Input!AV23*EF_CH4!O23","v":0},{"$f":"Input!AW23*EF_CH4!P23","v":0},{"$f":"Input!AX23*EF_CH4!Q23","v":0},{"$f":"Input!AY23*EF_CH4!R23","v":0},{"$f":"Input!AZ23*EF_CH4!S23","v":0},{"$f":"Input!BA23*EF_CH4!T23","v":0},{"$f":"Input!BB23*EF_CH4!U23","v":0},{"$f":"Input!BC23*EF_CH4!V23","v":0},{"$f":"Input!BD23*EF_CH4!W23","v":0},{"$f":"Input!BE23*EF_CH4!AN23","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP23*EF_CH4!AF23","v":0},{"$f":"Input!BQ23*EF_CH4!AG23","v":0},{"$f":"Input!BR23*EF_CH4!AH23","v":0},{"$f":"Input!BS23*EF_CH4!AI23","v":0},{"$f":"Input!BT23*EF_CH4!AJ23","v":0},{"$f":"Input!BU23*EF_CH4!AK23","v":0},{"$f":"Input!BV23*EF_CH4!AL23","v":0},{"$f":"Input!BW23*EF_CH4!AM23","v":0},{"$f":"Input!BX23*EF_CH4!AN23","v":0},{"$f":"Input!BY23*EF_CH4!AO23","v":0},{"$f":"Input!BZ23*EF_CH4!AP23","v":0},null,{"$f":"Input!CB23*EF_CH4!AQ23","v":0},{"$f":"Input!CC23*EF_CH4!AR23","v":0},{"$f":"Input!CD23*EF_CH4!AS23","v":0},{"$f":"Input!CE23*EF_CH4!AT23","v":0},null,{"$f":"Input!CG23*EF_CH4!AU23","v":0},{"$f":"Input!CH23*EF_CH4!AV23","v":0},{"$f":"Input!CI23*EF_CH4!AW23","v":0},{"$f":"Input!CJ23*EF_CH4!AX23","v":0},{"$f":"Input!CK23*EF_CH4!AY23","v":0},{"$f":"Input!CL23*EF_CH4!AZ23","v":0},{"$f":"Input!CM23*EF_CH4!BA23","v":0},{"$f":"Input!CN23*EF_CH4!BB23","v":0},{"$f":"Input!CO23*EF_CH4!BC23","v":0},{"$f":"Input!CP23*EF_CH4!BD23","v":0},{"$f":"Input!CQ23*EF_CH4!BE23","v":0},{"$f":"Input!CR23*EF_CH4!BF23","v":0},{"$f":"Input!CS23*EF_CH4!BE23","v":0},{"$f":"Input!CT23*EF_CH4!BE23/2","v":0},{"$f":"Input!CU23*EF_CH4!BC23","v":0},{"$f":"Input!CV23*EF_CH4!BA23","v":0},{"$f":"Input!CW23*EF_CH4!AZ23","v":0},null,null,{"$f":"Input!CZ23*EF_CH4!BI23","v":0},{"$f":"Input!DA23*EF_CH4!BJ23","v":0},{"$f":"Input!DB23*EF_CH4!BK23","v":0},{"$f":"Input!DC23*EF_CH4!BL23","v":0},{"$f":"Input!DD23*EF_CH4!BM23","v":0},{"$f":"Input!DE23*EF_CH4!BN23","v":0},{"$f":"Input!DF23*EF_CH4!BO23","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H24*BG23)/(1-EF_Electric!H24))+((EF_Steam!C21*BH23)/(1-EF_Steam!C21))+((EF_Water!C21*BI23)/(1-EF_Water!C21))","v":0}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!N24*EF_CH4!C24","v":0},{"$f":"Input!O24*EF_CH4!D24","v":0},{"$f":"Input!P24*EF_CH4!E24","v":0},{"$f":"Input!Q24*EF_CH4!F24","v":0},{"$f":"Input!R24*EF_CH4!G24","v":0},{"$f":"Input!S24*EF_CH4!H24","v":0},{"$f":"Input!T24*EF_CH4!I24","v":0},{"$f":"Input!U24*EF_CH4!J24","v":0},{"$f":"Input!V24*EF_CH4!K24","v":0},{"$f":"Input!W24*EF_CH4!L24","v":0},{"$f":"Input!X24*EF_CH4!M24","v":0},null,null,null,{"$f":"Input!AB24*EF_CH4!N24","v":0},{"$f":"Input!AG24*EF_CH4!C24","v":0},{"$f":"Input!AH24*EF_CH4!D24","v":0},{"$f":"Input!AI24*EF_CH4!E24","v":0},{"$f":"Input!AJ24*EF_CH4!F24","v":0},{"$f":"Input!AK24*EF_CH4!G24","v":0},{"$f":"Input!AL24*EF_CH4!H24","v":0},{"$f":"Input!AM24*EF_CH4!I24","v":0},{"$f":"Input!AN24*EF_CH4!J24","v":0},{"$f":"Input!AO24*EF_CH4!K24","v":0},{"$f":"Input!AP24*EF_CH4!L24","v":0},{"$f":"Input!AQ24*EF_CH4!M24","v":0},null,null,null,{"$f":"Input!AU24*EF_CH4!N24","v":0},{"$f":"Input!AV24*EF_CH4!O24","v":0},{"$f":"Input!AW24*EF_CH4!P24","v":0},{"$f":"Input!AX24*EF_CH4!Q24","v":0},{"$f":"Input!AY24*EF_CH4!R24","v":0},{"$f":"Input!AZ24*EF_CH4!S24","v":0},{"$f":"Input!BA24*EF_CH4!T24","v":0},{"$f":"Input!BB24*EF_CH4!U24","v":0},{"$f":"Input!BC24*EF_CH4!V24","v":0},{"$f":"Input!BD24*EF_CH4!W24","v":0},{"$f":"Input!BE24*EF_CH4!AN24","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP24*EF_CH4!AF24","v":0},{"$f":"Input!BQ24*EF_CH4!AG24","v":0},{"$f":"Input!BR24*EF_CH4!AH24","v":0},{"$f":"Input!BS24*EF_CH4!AI24","v":0},{"$f":"Input!BT24*EF_CH4!AJ24","v":0},{"$f":"Input!BU24*EF_CH4!AK24","v":0},{"$f":"Input!BV24*EF_CH4!AL24","v":0},{"$f":"Input!BW24*EF_CH4!AM24","v":0},{"$f":"Input!BX24*EF_CH4!AN24","v":0},{"$f":"Input!BY24*EF_CH4!AO24","v":0},{"$f":"Input!BZ24*EF_CH4!AP24","v":0},null,{"$f":"Input!CB24*EF_CH4!AQ24","v":0},{"$f":"Input!CC24*EF_CH4!AR24","v":0},{"$f":"Input!CD24*EF_CH4!AS24","v":0},{"$f":"Input!CE24*EF_CH4!AT24","v":0},null,{"$f":"Input!CG24*EF_CH4!AU24","v":0},{"$f":"Input!CH24*EF_CH4!AV24","v":0},{"$f":"Input!CI24*EF_CH4!AW24","v":0},{"$f":"Input!CJ24*EF_CH4!AX24","v":0},{"$f":"Input!CK24*EF_CH4!AY24","v":0},{"$f":"Input!CL24*EF_CH4!AZ24","v":0},{"$f":"Input!CM24*EF_CH4!BA24","v":0},{"$f":"Input!CN24*EF_CH4!BB24","v":0},{"$f":"Input!CO24*EF_CH4!BC24","v":0},{"$f":"Input!CP24*EF_CH4!BD24","v":0},{"$f":"Input!CQ24*EF_CH4!BE24","v":0},{"$f":"Input!CR24*EF_CH4!BF24","v":0},{"$f":"Input!CS24*EF_CH4!BE24","v":0},{"$f":"Input!CT24*EF_CH4!BE24/2","v":0},{"$f":"Input!CU24*EF_CH4!BC24","v":0},{"$f":"Input!CV24*EF_CH4!BA24","v":0},{"$f":"Input!CW24*EF_CH4!AZ24","v":0},null,null,{"$f":"Input!CZ24*EF_CH4!BI24","v":0},{"$f":"Input!DA24*EF_CH4!BJ24","v":0},{"$f":"Input!DB24*EF_CH4!BK24","v":0},{"$f":"Input!DC24*EF_CH4!BL24","v":0},{"$f":"Input!DD24*EF_CH4!BM24","v":0},{"$f":"Input!DE24*EF_CH4!BN24","v":0},{"$f":"Input!DF24*EF_CH4!BO24","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H25*BG24)/(1-EF_Electric!H25))+((EF_Steam!C22*BH24)/(1-EF_Steam!C22))+((EF_Water!C22*BI24)/(1-EF_Water!C22))","v":0}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!N25*EF_CH4!C25","v":0},{"$f":"Input!O25*EF_CH4!D25","v":0},{"$f":"Input!P25*EF_CH4!E25","v":0},{"$f":"Input!Q25*EF_CH4!F25","v":0},{"$f":"Input!R25*EF_CH4!G25","v":0},{"$f":"Input!S25*EF_CH4!H25","v":0},{"$f":"Input!T25*EF_CH4!I25","v":0},{"$f":"Input!U25*EF_CH4!J25","v":0},{"$f":"Input!V25*EF_CH4!K25","v":0},{"$f":"Input!W25*EF_CH4!L25","v":0},{"$f":"Input!X25*EF_CH4!M25","v":0},null,null,null,{"$f":"Input!AB25*EF_CH4!N25","v":0},{"$f":"Input!AG25*EF_CH4!C25","v":0},{"$f":"Input!AH25*EF_CH4!D25","v":0},{"$f":"Input!AI25*EF_CH4!E25","v":0},{"$f":"Input!AJ25*EF_CH4!F25","v":0},{"$f":"Input!AK25*EF_CH4!G25","v":0},{"$f":"Input!AL25*EF_CH4!H25","v":0},{"$f":"Input!AM25*EF_CH4!I25","v":0},{"$f":"Input!AN25*EF_CH4!J25","v":0},{"$f":"Input!AO25*EF_CH4!K25","v":0},{"$f":"Input!AP25*EF_CH4!L25","v":0},{"$f":"Input!AQ25*EF_CH4!M25","v":0},null,null,null,{"$f":"Input!AU25*EF_CH4!N25","v":0},{"$f":"Input!AV25*EF_CH4!O25","v":0},{"$f":"Input!AW25*EF_CH4!P25","v":0},{"$f":"Input!AX25*EF_CH4!Q25","v":0},{"$f":"Input!AY25*EF_CH4!R25","v":0},{"$f":"Input!AZ25*EF_CH4!S25","v":0},{"$f":"Input!BA25*EF_CH4!T25","v":0},{"$f":"Input!BB25*EF_CH4!U25","v":0},{"$f":"Input!BC25*EF_CH4!V25","v":0},{"$f":"Input!BD25*EF_CH4!W25","v":0},{"$f":"Input!BE25*EF_CH4!AN25","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP25*EF_CH4!AF25","v":0},{"$f":"Input!BQ25*EF_CH4!AG25","v":0},{"$f":"Input!BR25*EF_CH4!AH25","v":0},{"$f":"Input!BS25*EF_CH4!AI25","v":0},{"$f":"Input!BT25*EF_CH4!AJ25","v":0},{"$f":"Input!BU25*EF_CH4!AK25","v":0},{"$f":"Input!BV25*EF_CH4!AL25","v":0},{"$f":"Input!BW25*EF_CH4!AM25","v":0},{"$f":"Input!BX25*EF_CH4!AN25","v":0},{"$f":"Input!BY25*EF_CH4!AO25","v":0},{"$f":"Input!BZ25*EF_CH4!AP25","v":0},null,{"$f":"Input!CB25*EF_CH4!AQ25","v":0},{"$f":"Input!CC25*EF_CH4!AR25","v":0},{"$f":"Input!CD25*EF_CH4!AS25","v":0},{"$f":"Input!CE25*EF_CH4!AT25","v":0},null,{"$f":"Input!CG25*EF_CH4!AU25","v":0},{"$f":"Input!CH25*EF_CH4!AV25","v":0},{"$f":"Input!CI25*EF_CH4!AW25","v":0},{"$f":"Input!CJ25*EF_CH4!AX25","v":0},{"$f":"Input!CK25*EF_CH4!AY25","v":0},{"$f":"Input!CL25*EF_CH4!AZ25","v":0},{"$f":"Input!CM25*EF_CH4!BA25","v":0},{"$f":"Input!CN25*EF_CH4!BB25","v":0},{"$f":"Input!CO25*EF_CH4!BC25","v":0},{"$f":"Input!CP25*EF_CH4!BD25","v":0},{"$f":"Input!CQ25*EF_CH4!BE25","v":0},{"$f":"Input!CR25*EF_CH4!BF25","v":0},{"$f":"Input!CS25*EF_CH4!BE25","v":0},{"$f":"Input!CT25*EF_CH4!BE25/2","v":0},{"$f":"Input!CU25*EF_CH4!BC25","v":0},{"$f":"Input!CV25*EF_CH4!BA25","v":0},{"$f":"Input!CW25*EF_CH4!AZ25","v":0},null,null,{"$f":"Input!CZ25*EF_CH4!BI25","v":0},{"$f":"Input!DA25*EF_CH4!BJ25","v":0},{"$f":"Input!DB25*EF_CH4!BK25","v":0},{"$f":"Input!DC25*EF_CH4!BL25","v":0},{"$f":"Input!DD25*EF_CH4!BM25","v":0},{"$f":"Input!DE25*EF_CH4!BN25","v":0},{"$f":"Input!DF25*EF_CH4!BO25","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H26*BG25)/(1-EF_Electric!H26))+((EF_Steam!C23*BH25)/(1-EF_Steam!C23))+((EF_Water!C23*BI25)/(1-EF_Water!C23))","v":0}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!N26*EF_CH4!C26","v":0},{"$f":"Input!O26*EF_CH4!D26","v":0},{"$f":"Input!P26*EF_CH4!E26","v":0},{"$f":"Input!Q26*EF_CH4!F26","v":0},{"$f":"Input!R26*EF_CH4!G26","v":0},{"$f":"Input!S26*EF_CH4!H26","v":0},{"$f":"Input!T26*EF_CH4!I26","v":0},{"$f":"Input!U26*EF_CH4!J26","v":0},{"$f":"Input!V26*EF_CH4!K26","v":0},{"$f":"Input!W26*EF_CH4!L26","v":0},{"$f":"Input!X26*EF_CH4!M26","v":0},null,null,null,{"$f":"Input!AB26*EF_CH4!N26","v":0},{"$f":"Input!AG26*EF_CH4!C26","v":0},{"$f":"Input!AH26*EF_CH4!D26","v":69.830481398809525},{"$f":"Input!AI26*EF_CH4!E26","v":640.96524999999997},{"$f":"Input!AJ26*EF_CH4!F26","v":0},{"$f":"Input!AK26*EF_CH4!G26","v":0},{"$f":"Input!AL26*EF_CH4!H26","v":0},{"$f":"Input!AM26*EF_CH4!I26","v":0},{"$f":"Input!AN26*EF_CH4!J26","v":0},{"$f":"Input!AO26*EF_CH4!K26","v":0},{"$f":"Input!AP26*EF_CH4!L26","v":0},{"$f":"Input!AQ26*EF_CH4!M26","v":0},null,null,null,{"$f":"Input!AU26*EF_CH4!N26","v":0},{"$f":"Input!AV26*EF_CH4!O26","v":50.212899368198393},{"$f":"Input!AW26*EF_CH4!P26","v":25.751439000000001},{"$f":"Input!AX26*EF_CH4!Q26","v":0},{"$f":"Input!AY26*EF_CH4!R26","v":0},{"$f":"Input!AZ26*EF_CH4!S26","v":0},{"$f":"Input!BA26*EF_CH4!T26","v":0},{"$f":"Input!BB26*EF_CH4!U26","v":0},{"$f":"Input!BC26*EF_CH4!V26","v":0},{"$f":"Input!BD26*EF_CH4!W26","v":0},{"$f":"Input!BE26*EF_CH4!AN26","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP26*EF_CH4!AF26","v":0},{"$f":"Input!BQ26*EF_CH4!AG26","v":0},{"$f":"Input!BR26*EF_CH4!AH26","v":0},{"$f":"Input!BS26*EF_CH4!AI26","v":0},{"$f":"Input!BT26*EF_CH4!AJ26","v":0},{"$f":"Input!BU26*EF_CH4!AK26","v":0},{"$f":"Input!BV26*EF_CH4!AL26","v":0},{"$f":"Input!BW26*EF_CH4!AM26","v":0},{"$f":"Input!BX26*EF_CH4!AN26","v":1827.2511180917888},{"$f":"Input!BY26*EF_CH4!AO26","v":0},{"$f":"Input!BZ26*EF_CH4!AP26","v":0},null,{"$f":"Input!CB26*EF_CH4!AQ26","v":659.59211852815849},{"$f":"Input!CC26*EF_CH4!AR26","v":14.073579955705387},{"$f":"Input!CD26*EF_CH4!AS26","v":19.668992687173198},{"$f":"Input!CE26*EF_CH4!AT26","v":0},null,{"$f":"Input!CG26*EF_CH4!AU26","v":310.98083170845314},{"$f":"Input!CH26*EF_CH4!AV26","v":23.281518834496474},{"$f":"Input!CI26*EF_CH4!AW26","v":54.187215696017617},{"$f":"Input!CJ26*EF_CH4!AX26","v":1.871680240797029},{"$f":"Input!CK26*EF_CH4!AY26","v":25.962651050531164},{"$f":"Input!CL26*EF_CH4!AZ26","v":0},{"$f":"Input!CM26*EF_CH4!BA26","v":0},{"$f":"Input!CN26*EF_CH4!BB26","v":0},{"$f":"Input!CO26*EF_CH4!BC26","v":0},{"$f":"Input!CP26*EF_CH4!BD26","v":0},{"$f":"Input!CQ26*EF_CH4!BE26","v":0},{"$f":"Input!CR26*EF_CH4!BF26","v":52.285995667442748},{"$f":"Input!CS26*EF_CH4!BE26","v":0},{"$f":"Input!CT26*EF_CH4!BE26/2","v":0},{"$f":"Input!CU26*EF_CH4!BC26","v":0},{"$f":"Input!CV26*EF_CH4!BA26","v":0},{"$f":"Input!CW26*EF_CH4!AZ26","v":0},null,null,{"$f":"Input!CZ26*EF_CH4!BI26","v":0},{"$f":"Input!DA26*EF_CH4!BJ26","v":13491.2},{"$f":"Input!DB26*EF_CH4!BK26","v":0},{"$f":"Input!DC26*EF_CH4!BL26","v":0},{"$f":"Input!DD26*EF_CH4!BM26","v":0},{"$f":"Input!DE26*EF_CH4!BN26","v":0},{"$f":"Input!DF26*EF_CH4!BO26","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H27*BG26)/(1-EF_Electric!H27))+((EF_Steam!C24*BH26)/(1-EF_Steam!C24))+((EF_Water!C24*BI26)/(1-EF_Water!C24))","v":180.71714354753954}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!N27*EF_CH4!C27","v":0},{"$f":"Input!O27*EF_CH4!D27","v":0},{"$f":"Input!P27*EF_CH4!E27","v":0},{"$f":"Input!Q27*EF_CH4!F27","v":0},{"$f":"Input!R27*EF_CH4!G27","v":0},{"$f":"Input!S27*EF_CH4!H27","v":0},{"$f":"Input!T27*EF_CH4!I27","v":0},{"$f":"Input!U27*EF_CH4!J27","v":0},{"$f":"Input!V27*EF_CH4!K27","v":0},{"$f":"Input!W27*EF_CH4!L27","v":0},{"$f":"Input!X27*EF_CH4!M27","v":0},null,null,null,{"$f":"Input!AB27*EF_CH4!N27","v":0},{"$f":"Input!AG27*EF_CH4!C27","v":0},{"$f":"Input!AH27*EF_CH4!D27","v":10.251070773809525},{"$f":"Input!AI27*EF_CH4!E27","v":683.77715000000001},{"$f":"Input!AJ27*EF_CH4!F27","v":0},{"$f":"Input!AK27*EF_CH4!G27","v":0},{"$f":"Input!AL27*EF_CH4!H27","v":0},{"$f":"Input!AM27*EF_CH4!I27","v":0},{"$f":"Input!AN27*EF_CH4!J27","v":0},{"$f":"Input!AO27*EF_CH4!K27","v":0},{"$f":"Input!AP27*EF_CH4!L27","v":0},{"$f":"Input!AQ27*EF_CH4!M27","v":0},null,null,null,{"$f":"Input!AU27*EF_CH4!N27","v":0},{"$f":"Input!AV27*EF_CH4!O27","v":41.621596498581766},{"$f":"Input!AW27*EF_CH4!P27","v":25.103358},{"$f":"Input!AX27*EF_CH4!Q27","v":0},{"$f":"Input!AY27*EF_CH4!R27","v":0},{"$f":"Input!AZ27*EF_CH4!S27","v":0},{"$f":"Input!BA27*EF_CH4!T27","v":0},{"$f":"Input!BB27*EF_CH4!U27","v":0},{"$f":"Input!BC27*EF_CH4!V27","v":0},{"$f":"Input!BD27*EF_CH4!W27","v":0},{"$f":"Input!BE27*EF_CH4!AN27","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP27*EF_CH4!AF27","v":0},{"$f":"Input!BQ27*EF_CH4!AG27","v":0},{"$f":"Input!BR27*EF_CH4!AH27","v":0},{"$f":"Input!BS27*EF_CH4!AI27","v":0},{"$f":"Input!BT27*EF_CH4!AJ27","v":0},{"$f":"Input!BU27*EF_CH4!AK27","v":0},{"$f":"Input!BV27*EF_CH4!AL27","v":0},{"$f":"Input!BW27*EF_CH4!AM27","v":0},{"$f":"Input!BX27*EF_CH4!AN27","v":1951.6625432996236},{"$f":"Input!BY27*EF_CH4!AO27","v":0},{"$f":"Input!BZ27*EF_CH4!AP27","v":0},null,{"$f":"Input!CB27*EF_CH4!AQ27","v":668.49565728291111},{"$f":"Input!CC27*EF_CH4!AR27","v":15.044345012600163},{"$f":"Input!CD27*EF_CH4!AS27","v":20.064301612248308},{"$f":"Input!CE27*EF_CH4!AT27","v":0},null,{"$f":"Input!CG27*EF_CH4!AU27","v":304.69242247971954},{"$f":"Input!CH27*EF_CH4!AV27","v":23.902932747547936},{"$f":"Input!CI27*EF_CH4!AW27","v":53.089660180190236},{"$f":"Input!CJ27*EF_CH4!AX27","v":1.7284932811760052},{"$f":"Input!CK27*EF_CH4!AY27","v":25.236723021681197},{"$f":"Input!CL27*EF_CH4!AZ27","v":0},{"$f":"Input!CM27*EF_CH4!BA27","v":0},{"$f":"Input!CN27*EF_CH4!BB27","v":0},{"$f":"Input!CO27*EF_CH4!BC27","v":0},{"$f":"Input!CP27*EF_CH4!BD27","v":0},{"$f":"Input!CQ27*EF_CH4!BE27","v":0},{"$f":"Input!CR27*EF_CH4!BF27","v":65.344818064919735},{"$f":"Input!CS27*EF_CH4!BE27","v":0},{"$f":"Input!CT27*EF_CH4!BE27/2","v":0},{"$f":"Input!CU27*EF_CH4!BC27","v":0},{"$f":"Input!CV27*EF_CH4!BA27","v":0},{"$f":"Input!CW27*EF_CH4!AZ27","v":0},null,null,{"$f":"Input!CZ27*EF_CH4!BI27","v":0},{"$f":"Input!DA27*EF_CH4!BJ27","v":13367.2},{"$f":"Input!DB27*EF_CH4!BK27","v":0},{"$f":"Input!DC27*EF_CH4!BL27","v":0},{"$f":"Input!DD27*EF_CH4!BM27","v":0},{"$f":"Input!DE27*EF_CH4!BN27","v":0},{"$f":"Input!DF27*EF_CH4!BO27","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H28*BG27)/(1-EF_Electric!H28))+((EF_Steam!C25*BH27)/(1-EF_Steam!C25))+((EF_Water!C25*BI27)/(1-EF_Water!C25))","v":193.02157021644626}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!N28*EF_CH4!C28","v":0},{"$f":"Input!O28*EF_CH4!D28","v":0},{"$f":"Input!P28*EF_CH4!E28","v":0},{"$f":"Input!Q28*EF_CH4!F28","v":0},{"$f":"Input!R28*EF_CH4!G28","v":0},{"$f":"Input!S28*EF_CH4!H28","v":0},{"$f":"Input!T28*EF_CH4!I28","v":0},{"$f":"Input!U28*EF_CH4!J28","v":0},{"$f":"Input!V28*EF_CH4!K28","v":0},{"$f":"Input!W28*EF_CH4!L28","v":0},{"$f":"Input!X28*EF_CH4!M28","v":0},null,null,null,{"$f":"Input!AB28*EF_CH4!N28","v":0},{"$f":"Input!AG28*EF_CH4!C28","v":0},{"$f":"Input!AH28*EF_CH4!D28","v":0},{"$f":"Input!AI28*EF_CH4!E28","v":683.39207499999998},{"$f":"Input!AJ28*EF_CH4!F28","v":0},{"$f":"Input!AK28*EF_CH4!G28","v":0},{"$f":"Input!AL28*EF_CH4!H28","v":0},{"$f":"Input!AM28*EF_CH4!I28","v":0},{"$f":"Input!AN28*EF_CH4!J28","v":0},{"$f":"Input!AO28*EF_CH4!K28","v":0},{"$f":"Input!AP28*EF_CH4!L28","v":0},{"$f":"Input!AQ28*EF_CH4!M28","v":0},null,null,null,{"$f":"Input!AU28*EF_CH4!N28","v":0},{"$f":"Input!AV28*EF_CH4!O28","v":46.279938047351081},{"$f":"Input!AW28*EF_CH4!P28","v":29.341116},{"$f":"Input!AX28*EF_CH4!Q28","v":0},{"$f":"Input!AY28*EF_CH4!R28","v":0},{"$f":"Input!AZ28*EF_CH4!S28","v":0},{"$f":"Input!BA28*EF_CH4!T28","v":0},{"$f":"Input!BB28*EF_CH4!U28","v":0},{"$f":"Input!BC28*EF_CH4!V28","v":0},{"$f":"Input!BD28*EF_CH4!W28","v":0},{"$f":"Input!BE28*EF_CH4!AN28","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP28*EF_CH4!AF28","v":0},{"$f":"Input!BQ28*EF_CH4!AG28","v":0},{"$f":"Input!BR28*EF_CH4!AH28","v":0},{"$f":"Input!BS28*EF_CH4!AI28","v":0},{"$f":"Input!BT28*EF_CH4!AJ28","v":0},{"$f":"Input!BU28*EF_CH4!AK28","v":0},{"$f":"Input!BV28*EF_CH4!AL28","v":0},{"$f":"Input!BW28*EF_CH4!AM28","v":0},{"$f":"Input!BX28*EF_CH4!AN28","v":591.47248279701319},{"$f":"Input!BY28*EF_CH4!AO28","v":0},{"$f":"Input!BZ28*EF_CH4!AP28","v":0},null,{"$f":"Input!CB28*EF_CH4!AQ28","v":655.0847691935378},{"$f":"Input!CC28*EF_CH4!AR28","v":14.821724415234723},{"$f":"Input!CD28*EF_CH4!AS28","v":6.4515905867343077},{"$f":"Input!CE28*EF_CH4!AT28","v":0},null,{"$f":"Input!CG28*EF_CH4!AU28","v":292.43915490625056},{"$f":"Input!CH28*EF_CH4!AV28","v":23.014023030552003},{"$f":"Input!CI28*EF_CH4!AW28","v":16.682786878547091},{"$f":"Input!CJ28*EF_CH4!AX28","v":1.0951915979225542},{"$f":"Input!CK28*EF_CH4!AY28","v":24.420982773298469},{"$f":"Input!CL28*EF_CH4!AZ28","v":0},{"$f":"Input!CM28*EF_CH4!BA28","v":0},{"$f":"Input!CN28*EF_CH4!BB28","v":0},{"$f":"Input!CO28*EF_CH4!BC28","v":0},{"$f":"Input!CP28*EF_CH4!BD28","v":0},{"$f":"Input!CQ28*EF_CH4!BE28","v":0},{"$f":"Input!CR28*EF_CH4!BF28","v":63.650869380194258},{"$f":"Input!CS28*EF_CH4!BE28","v":0},{"$f":"Input!CT28*EF_CH4!BE28/2","v":0},{"$f":"Input!CU28*EF_CH4!BC28","v":0},{"$f":"Input!CV28*EF_CH4!BA28","v":0},{"$f":"Input!CW28*EF_CH4!AZ28","v":0},null,null,{"$f":"Input!CZ28*EF_CH4!BI28","v":0},{"$f":"Input!DA28*EF_CH4!BJ28","v":12734.800000000001},{"$f":"Input!DB28*EF_CH4!BK28","v":0},{"$f":"Input!DC28*EF_CH4!BL28","v":0},{"$f":"Input!DD28*EF_CH4!BM28","v":0},{"$f":"Input!DE28*EF_CH4!BN28","v":0},{"$f":"Input!DF28*EF_CH4!BO28","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H29*BG28)/(1-EF_Electric!H29))+((EF_Steam!C26*BH28)/(1-EF_Steam!C26))+((EF_Water!C26*BI28)/(1-EF_Water!C26))","v":58.497278518385912}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!N29*EF_CH4!C29","v":0},{"$f":"Input!O29*EF_CH4!D29","v":0},{"$f":"Input!P29*EF_CH4!E29","v":0},{"$f":"Input!Q29*EF_CH4!F29","v":0},{"$f":"Input!R29*EF_CH4!G29","v":0},{"$f":"Input!S29*EF_CH4!H29","v":0},{"$f":"Input!T29*EF_CH4!I29","v":0},{"$f":"Input!U29*EF_CH4!J29","v":0},{"$f":"Input!V29*EF_CH4!K29","v":0},{"$f":"Input!W29*EF_CH4!L29","v":0},{"$f":"Input!X29*EF_CH4!M29","v":0},null,null,null,{"$f":"Input!AB29*EF_CH4!N29","v":0},{"$f":"Input!AG29*EF_CH4!C29","v":0},{"$f":"Input!AH29*EF_CH4!D29","v":0},{"$f":"Input!AI29*EF_CH4!E29","v":710.50557500000002},{"$f":"Input!AJ29*EF_CH4!F29","v":0},{"$f":"Input!AK29*EF_CH4!G29","v":0},{"$f":"Input!AL29*EF_CH4!H29","v":0},{"$f":"Input!AM29*EF_CH4!I29","v":0},{"$f":"Input!AN29*EF_CH4!J29","v":0},{"$f":"Input!AO29*EF_CH4!K29","v":0},{"$f":"Input!AP29*EF_CH4!L29","v":0},{"$f":"Input!AQ29*EF_CH4!M29","v":0},null,null,null,{"$f":"Input!AU29*EF_CH4!N29","v":0},{"$f":"Input!AV29*EF_CH4!O29","v":37.157598893169357},{"$f":"Input!AW29*EF_CH4!P29","v":29.986929},{"$f":"Input!AX29*EF_CH4!Q29","v":0},{"$f":"Input!AY29*EF_CH4!R29","v":0},{"$f":"Input!AZ29*EF_CH4!S29","v":0},{"$f":"Input!BA29*EF_CH4!T29","v":0},{"$f":"Input!BB29*EF_CH4!U29","v":0.62936999999999999},{"$f":"Input!BC29*EF_CH4!V29","v":0},{"$f":"Input!BD29*EF_CH4!W29","v":0},{"$f":"Input!BE29*EF_CH4!AN29","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP29*EF_CH4!AF29","v":0},{"$f":"Input!BQ29*EF_CH4!AG29","v":0},{"$f":"Input!BR29*EF_CH4!AH29","v":0},{"$f":"Input!BS29*EF_CH4!AI29","v":0},{"$f":"Input!BT29*EF_CH4!AJ29","v":0},{"$f":"Input!BU29*EF_CH4!AK29","v":0},{"$f":"Input!BV29*EF_CH4!AL29","v":0},{"$f":"Input!BW29*EF_CH4!AM29","v":0},{"$f":"Input!BX29*EF_CH4!AN29","v":565.77017934490698},{"$f":"Input!BY29*EF_CH4!AO29","v":0},{"$f":"Input!BZ29*EF_CH4!AP29","v":0},null,{"$f":"Input!CB29*EF_CH4!AQ29","v":658.32775613621266},{"$f":"Input!CC29*EF_CH4!AR29","v":14.54886586107296},{"$f":"Input!CD29*EF_CH4!AS29","v":6.4846315097343927},{"$f":"Input!CE29*EF_CH4!AT29","v":0},null,{"$f":"Input!CG29*EF_CH4!AU29","v":291.87381839666745},{"$f":"Input!CH29*EF_CH4!AV29","v":22.668247206954032},{"$f":"Input!CI29*EF_CH4!AW29","v":16.826046916034858},{"$f":"Input!CJ29*EF_CH4!AX29","v":1.1282008803593775},{"$f":"Input!CK29*EF_CH4!AY29","v":19.428995527817271},{"$f":"Input!CL29*EF_CH4!AZ29","v":0},{"$f":"Input!CM29*EF_CH4!BA29","v":0},{"$f":"Input!CN29*EF_CH4!BB29","v":0},{"$f":"Input!CO29*EF_CH4!BC29","v":0},{"$f":"Input!CP29*EF_CH4!BD29","v":0},{"$f":"Input!CQ29*EF_CH4!BE29","v":0},{"$f":"Input!CR29*EF_CH4!BF29","v":69.830145142156226},{"$f":"Input!CS29*EF_CH4!BE29","v":0},{"$f":"Input!CT29*EF_CH4!BE29/2","v":0},{"$f":"Input!CU29*EF_CH4!BC29","v":0},{"$f":"Input!CV29*EF_CH4!BA29","v":0},{"$f":"Input!CW29*EF_CH4!AZ29","v":0},null,null,{"$f":"Input!CZ29*EF_CH4!BI29","v":0},{"$f":"Input!DA29*EF_CH4!BJ29","v":12747.2},{"$f":"Input!DB29*EF_CH4!BK29","v":0},{"$f":"Input!DC29*EF_CH4!BL29","v":0},{"$f":"Input!DD29*EF_CH4!BM29","v":0},{"$f":"Input!DE29*EF_CH4!BN29","v":0},{"$f":"Input!DF29*EF_CH4!BO29","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H30*BG29)/(1-EF_Electric!H30))+((EF_Steam!C27*BH29)/(1-EF_Steam!C27))+((EF_Water!C27*BI29)/(1-EF_Water!C27))","v":55.955292462683104}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!N30*EF_CH4!C30","v":0},{"$f":"Input!O30*EF_CH4!D30","v":0},{"$f":"Input!P30*EF_CH4!E30","v":0},{"$f":"Input!Q30*EF_CH4!F30","v":0},{"$f":"Input!R30*EF_CH4!G30","v":0},{"$f":"Input!S30*EF_CH4!H30","v":0},{"$f":"Input!T30*EF_CH4!I30","v":0},{"$f":"Input!U30*EF_CH4!J30","v":0},{"$f":"Input!V30*EF_CH4!K30","v":0},{"$f":"Input!W30*EF_CH4!L30","v":0},{"$f":"Input!X30*EF_CH4!M30","v":0},null,null,null,{"$f":"Input!AB30*EF_CH4!N30","v":0},{"$f":"Input!AG30*EF_CH4!C30","v":0},{"$f":"Input!AH30*EF_CH4!D30","v":0},{"$f":"Input!AI30*EF_CH4!E30","v":775.83117500000003},{"$f":"Input!AJ30*EF_CH4!F30","v":0},{"$f":"Input!AK30*EF_CH4!G30","v":0},{"$f":"Input!AL30*EF_CH4!H30","v":0},{"$f":"Input!AM30*EF_CH4!I30","v":0},{"$f":"Input!AN30*EF_CH4!J30","v":0},{"$f":"Input!AO30*EF_CH4!K30","v":0},{"$f":"Input!AP30*EF_CH4!L30","v":0},{"$f":"Input!AQ30*EF_CH4!M30","v":0},null,null,null,{"$f":"Input!AU30*EF_CH4!N30","v":0},{"$f":"Input!AV30*EF_CH4!O30","v":36.216344220536129},{"$f":"Input!AW30*EF_CH4!P30","v":29.310497999999999},{"$f":"Input!AX30*EF_CH4!Q30","v":0},{"$f":"Input!AY30*EF_CH4!R30","v":0},{"$f":"Input!AZ30*EF_CH4!S30","v":0},{"$f":"Input!BA30*EF_CH4!T30","v":0},{"$f":"Input!BB30*EF_CH4!U30","v":0.47287800000000002},{"$f":"Input!BC30*EF_CH4!V30","v":0},{"$f":"Input!BD30*EF_CH4!W30","v":0},{"$f":"Input!BE30*EF_CH4!AN30","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP30*EF_CH4!AF30","v":0},{"$f":"Input!BQ30*EF_CH4!AG30","v":0},{"$f":"Input!BR30*EF_CH4!AH30","v":0},{"$f":"Input!BS30*EF_CH4!AI30","v":0},{"$f":"Input!BT30*EF_CH4!AJ30","v":0},{"$f":"Input!BU30*EF_CH4!AK30","v":0},{"$f":"Input!BV30*EF_CH4!AL30","v":0},{"$f":"Input!BW30*EF_CH4!AM30","v":0},{"$f":"Input!BX30*EF_CH4!AN30","v":573.36407506379953},{"$f":"Input!BY30*EF_CH4!AO30","v":0},{"$f":"Input!BZ30*EF_CH4!AP30","v":0},null,{"$f":"Input!CB30*EF_CH4!AQ30","v":703.32935954579227},{"$f":"Input!CC30*EF_CH4!AR30","v":14.9573918560123},{"$f":"Input!CD30*EF_CH4!AS30","v":6.2172299555925017},{"$f":"Input!CE30*EF_CH4!AT30","v":0},null,{"$f":"Input!CG30*EF_CH4!AU30","v":301.57760264383398},{"$f":"Input!CH30*EF_CH4!AV30","v":23.656986142946334},{"$f":"Input!CI30*EF_CH4!AW30","v":16.376024057217158},{"$f":"Input!CJ30*EF_CH4!AX30","v":1.2678204536428588},{"$f":"Input!CK30*EF_CH4!AY30","v":26.215254805837699},{"$f":"Input!CL30*EF_CH4!AZ30","v":0},{"$f":"Input!CM30*EF_CH4!BA30","v":0},{"$f":"Input!CN30*EF_CH4!BB30","v":0},{"$f":"Input!CO30*EF_CH4!BC30","v":0},{"$f":"Input!CP30*EF_CH4!BD30","v":0},{"$f":"Input!CQ30*EF_CH4!BE30","v":0},{"$f":"Input!CR30*EF_CH4!BF30","v":59.968020004944592},{"$f":"Input!CS30*EF_CH4!BE30","v":0},{"$f":"Input!CT30*EF_CH4!BE30/2","v":0},{"$f":"Input!CU30*EF_CH4!BC30","v":0},{"$f":"Input!CV30*EF_CH4!BA30","v":0},{"$f":"Input!CW30*EF_CH4!AZ30","v":0},null,null,{"$f":"Input!CZ30*EF_CH4!BI30","v":0},{"$f":"Input!DA30*EF_CH4!BJ30","v":13082},{"$f":"Input!DB30*EF_CH4!BK30","v":0},{"$f":"Input!DC30*EF_CH4!BL30","v":0},{"$f":"Input!DD30*EF_CH4!BM30","v":0},{"$f":"Input!DE30*EF_CH4!BN30","v":0},{"$f":"Input!DF30*EF_CH4!BO30","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H31*BG30)/(1-EF_Electric!H31))+((EF_Steam!C28*BH30)/(1-EF_Steam!C28))+((EF_Water!C28*BI30)/(1-EF_Water!C28))","v":56.706337094221922}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!N31*EF_CH4!C31","v":0},{"$f":"Input!O31*EF_CH4!D31","v":0},{"$f":"Input!P31*EF_CH4!E31","v":0},{"$f":"Input!Q31*EF_CH4!F31","v":0},{"$f":"Input!R31*EF_CH4!G31","v":0},{"$f":"Input!S31*EF_CH4!H31","v":0},{"$f":"Input!T31*EF_CH4!I31","v":0},{"$f":"Input!U31*EF_CH4!J31","v":0},{"$f":"Input!V31*EF_CH4!K31","v":0},{"$f":"Input!W31*EF_CH4!L31","v":0},{"$f":"Input!X31*EF_CH4!M31","v":0},null,null,null,{"$f":"Input!AB31*EF_CH4!N31","v":0},{"$f":"Input!AG31*EF_CH4!C31","v":0},{"$f":"Input!AH31*EF_CH4!D31","v":0},{"$f":"Input!AI31*EF_CH4!E31","v":765.41305},{"$f":"Input!AJ31*EF_CH4!F31","v":0},{"$f":"Input!AK31*EF_CH4!G31","v":0},{"$f":"Input!AL31*EF_CH4!H31","v":0},{"$f":"Input!AM31*EF_CH4!I31","v":0},{"$f":"Input!AN31*EF_CH4!J31","v":0},{"$f":"Input!AO31*EF_CH4!K31","v":0},{"$f":"Input!AP31*EF_CH4!L31","v":0},{"$f":"Input!AQ31*EF_CH4!M31","v":0},null,null,null,{"$f":"Input!AU31*EF_CH4!N31","v":0},{"$f":"Input!AV31*EF_CH4!O31","v":30.424650952965248},{"$f":"Input!AW31*EF_CH4!P31","v":29.097873},{"$f":"Input!AX31*EF_CH4!Q31","v":0},{"$f":"Input!AY31*EF_CH4!R31","v":0},{"$f":"Input!AZ31*EF_CH4!S31","v":0},{"$f":"Input!BA31*EF_CH4!T31","v":0},{"$f":"Input!BB31*EF_CH4!U31","v":0.18711},{"$f":"Input!BC31*EF_CH4!V31","v":0},{"$f":"Input!BD31*EF_CH4!W31","v":0},{"$f":"Input!BE31*EF_CH4!AN31","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP31*EF_CH4!AF31","v":0},{"$f":"Input!BQ31*EF_CH4!AG31","v":0},{"$f":"Input!BR31*EF_CH4!AH31","v":0},{"$f":"Input!BS31*EF_CH4!AI31","v":0},{"$f":"Input!BT31*EF_CH4!AJ31","v":0},{"$f":"Input!BU31*EF_CH4!AK31","v":0},{"$f":"Input!BV31*EF_CH4!AL31","v":0},{"$f":"Input!BW31*EF_CH4!AM31","v":0},{"$f":"Input!BX31*EF_CH4!AN31","v":579.65259466647865},{"$f":"Input!BY31*EF_CH4!AO31","v":0},{"$f":"Input!BZ31*EF_CH4!AP31","v":0},null,{"$f":"Input!CB31*EF_CH4!AQ31","v":836.35083544883855},{"$f":"Input!CC31*EF_CH4!AR31","v":11.475421167794503},{"$f":"Input!CD31*EF_CH4!AS31","v":6.53138985819953},{"$f":"Input!CE31*EF_CH4!AT31","v":4.7875646914438903},null,{"$f":"Input!CG31*EF_CH4!AU31","v":544.61391344670756},{"$f":"Input!CH31*EF_CH4!AV31","v":16.452872259911857},{"$f":"Input!CI31*EF_CH4!AW31","v":11.447603350352461},{"$f":"Input!CJ31*EF_CH4!AX31","v":0.64497430505755404},{"$f":"Input!CK31*EF_CH4!AY31","v":19.70420512693892},{"$f":"Input!CL31*EF_CH4!AZ31","v":0},{"$f":"Input!CM31*EF_CH4!BA31","v":0},{"$f":"Input!CN31*EF_CH4!BB31","v":0},{"$f":"Input!CO31*EF_CH4!BC31","v":0},{"$f":"Input!CP31*EF_CH4!BD31","v":0},{"$f":"Input!CQ31*EF_CH4!BE31","v":0},{"$f":"Input!CR31*EF_CH4!BF31","v":64.975270437962067},{"$f":"Input!CS31*EF_CH4!BE31","v":0},{"$f":"Input!CT31*EF_CH4!BE31/2","v":0},{"$f":"Input!CU31*EF_CH4!BC31","v":0},{"$f":"Input!CV31*EF_CH4!BA31","v":0},{"$f":"Input!CW31*EF_CH4!AZ31","v":0},null,null,{"$f":"Input!CZ31*EF_CH4!BI31","v":0},{"$f":"Input!DA31*EF_CH4!BJ31","v":11684.148000000003},{"$f":"Input!DB31*EF_CH4!BK31","v":0},{"$f":"Input!DC31*EF_CH4!BL31","v":0},{"$f":"Input!DD31*EF_CH4!BM31","v":0},{"$f":"Input!DE31*EF_CH4!BN31","v":0},{"$f":"Input!DF31*EF_CH4!BO31","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H32*BG31)/(1-EF_Electric!H32))+((EF_Steam!C29*BH31)/(1-EF_Steam!C29))+((EF_Water!C29*BI31)/(1-EF_Water!C29))","v":35.827071359364318}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!N32*EF_CH4!C32","v":0},{"$f":"Input!O32*EF_CH4!D32","v":0},{"$f":"Input!P32*EF_CH4!E32","v":0},{"$f":"Input!Q32*EF_CH4!F32","v":0},{"$f":"Input!R32*EF_CH4!G32","v":0},{"$f":"Input!S32*EF_CH4!H32","v":0},{"$f":"Input!T32*EF_CH4!I32","v":0},{"$f":"Input!U32*EF_CH4!J32","v":0},{"$f":"Input!V32*EF_CH4!K32","v":0},{"$f":"Input!W32*EF_CH4!L32","v":0},{"$f":"Input!X32*EF_CH4!M32","v":0},null,null,null,{"$f":"Input!AB32*EF_CH4!N32","v":0},{"$f":"Input!AG32*EF_CH4!C32","v":0},{"$f":"Input!AH32*EF_CH4!D32","v":0},{"$f":"Input!AI32*EF_CH4!E32","v":768.49945250000007},{"$f":"Input!AJ32*EF_CH4!F32","v":0},{"$f":"Input!AK32*EF_CH4!G32","v":0},{"$f":"Input!AL32*EF_CH4!H32","v":0},{"$f":"Input!AM32*EF_CH4!I32","v":0},{"$f":"Input!AN32*EF_CH4!J32","v":0},{"$f":"Input!AO32*EF_CH4!K32","v":0},{"$f":"Input!AP32*EF_CH4!L32","v":0},{"$f":"Input!AQ32*EF_CH4!M32","v":0},null,null,null,{"$f":"Input!AU32*EF_CH4!N32","v":0},{"$f":"Input!AV32*EF_CH4!O32","v":29.352374777928993},{"$f":"Input!AW32*EF_CH4!P32","v":28.892052},{"$f":"Input!AX32*EF_CH4!Q32","v":0},{"$f":"Input!AY32*EF_CH4!R32","v":0},{"$f":"Input!AZ32*EF_CH4!S32","v":0},{"$f":"Input!BA32*EF_CH4!T32","v":0},{"$f":"Input!BB32*EF_CH4!U32","v":0},{"$f":"Input!BC32*EF_CH4!V32","v":0},{"$f":"Input!BD32*EF_CH4!W32","v":0},{"$f":"Input!BE32*EF_CH4!AN32","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP32*EF_CH4!AF32","v":0},{"$f":"Input!BQ32*EF_CH4!AG32","v":0},{"$f":"Input!BR32*EF_CH4!AH32","v":0},{"$f":"Input!BS32*EF_CH4!AI32","v":0},{"$f":"Input!BT32*EF_CH4!AJ32","v":0},{"$f":"Input!BU32*EF_CH4!AK32","v":0},{"$f":"Input!BV32*EF_CH4!AL32","v":0},{"$f":"Input!BW32*EF_CH4!AM32","v":0},{"$f":"Input!BX32*EF_CH4!AN32","v":598.82131853518445},{"$f":"Input!BY32*EF_CH4!AO32","v":0},{"$f":"Input!BZ32*EF_CH4!AP32","v":0},null,{"$f":"Input!CB32*EF_CH4!AQ32","v":819.47793637508801},{"$f":"Input!CC32*EF_CH4!AR32","v":13.085906431095273},{"$f":"Input!CD32*EF_CH4!AS32","v":7.5869977692334256},{"$f":"Input!CE32*EF_CH4!AT32","v":2.5106057697766948},null,{"$f":"Input!CG32*EF_CH4!AU32","v":381.72576747271637},{"$f":"Input!CH32*EF_CH4!AV32","v":21.936261321772822},{"$f":"Input!CI32*EF_CH4!AW32","v":7.3096132258235178},{"$f":"Input!CJ32*EF_CH4!AX32","v":0.26472880617708899},{"$f":"Input!CK32*EF_CH4!AY32","v":23.592131349353416},{"$f":"Input!CL32*EF_CH4!AZ32","v":0},{"$f":"Input!CM32*EF_CH4!BA32","v":0},{"$f":"Input!CN32*EF_CH4!BB32","v":0},{"$f":"Input!CO32*EF_CH4!BC32","v":0},{"$f":"Input!CP32*EF_CH4!BD32","v":0},{"$f":"Input!CQ32*EF_CH4!BE32","v":0},{"$f":"Input!CR32*EF_CH4!BF32","v":67.886734745871223},{"$f":"Input!CS32*EF_CH4!BE32","v":0},{"$f":"Input!CT32*EF_CH4!BE32/2","v":0},{"$f":"Input!CU32*EF_CH4!BC32","v":0},{"$f":"Input!CV32*EF_CH4!BA32","v":0},{"$f":"Input!CW32*EF_CH4!AZ32","v":0},null,null,{"$f":"Input!CZ32*EF_CH4!BI32","v":0},{"$f":"Input!DA32*EF_CH4!BJ32","v":5560.78},{"$f":"Input!DB32*EF_CH4!BK32","v":0},{"$f":"Input!DC32*EF_CH4!BL32","v":0},{"$f":"Input!DD32*EF_CH4!BM32","v":0},{"$f":"Input!DE32*EF_CH4!BN32","v":0},{"$f":"Input!DF32*EF_CH4!BO32","v":118.32355836065054},null,null,null,null,null,{"$f":"((EF_Electric!H33*BG32)/(1-EF_Electric!H33))+((EF_Steam!C30*BH32)/(1-EF_Steam!C30))+((EF_Water!C30*BI32)/(1-EF_Water!C30))","v":37.011848662581976}]
[null,{"$f":"Input!C33","v":2012},{"$f":"Input!N33*EF_CH4!C33","v":0},{"$f":"Input!O33*EF_CH4!D33","v":0},{"$f":"Input!P33*EF_CH4!E33","v":0},{"$f":"Input!Q33*EF_CH4!F33","v":0},{"$f":"Input!R33*EF_CH4!G33","v":0},{"$f":"Input!S33*EF_CH4!H33","v":0},{"$f":"Input!T33*EF_CH4!I33","v":0},{"$f":"Input!U33*EF_CH4!J33","v":0},{"$f":"Input!V33*EF_CH4!K33","v":0},{"$f":"Input!W33*EF_CH4!L33","v":0},{"$f":"Input!X33*EF_CH4!M33","v":0},null,null,null,{"$f":"Input!AB33*EF_CH4!N33","v":0},{"$f":"Input!AG33*EF_CH4!C33","v":0},{"$f":"Input!AH33*EF_CH4!D33","v":0},{"$f":"Input!AI33*EF_CH4!E33","v":550.35894540195022},{"$f":"Input!AJ33*EF_CH4!F33","v":0},{"$f":"Input!AK33*EF_CH4!G33","v":0},{"$f":"Input!AL33*EF_CH4!H33","v":0},{"$f":"Input!AM33*EF_CH4!I33","v":0},{"$f":"Input!AN33*EF_CH4!J33","v":0},{"$f":"Input!AO33*EF_CH4!K33","v":0},{"$f":"Input!AP33*EF_CH4!L33","v":0},{"$f":"Input!AQ33*EF_CH4!M33","v":0},null,null,null,{"$f":"Input!AU33*EF_CH4!N33","v":0},{"$f":"Input!AV33*EF_CH4!O33","v":31.563487921606004},{"$f":"Input!AW33*EF_CH4!P33","v":29.754459000000001},{"$f":"Input!AX33*EF_CH4!Q33","v":0},{"$f":"Input!AY33*EF_CH4!R33","v":0},{"$f":"Input!AZ33*EF_CH4!S33","v":0},{"$f":"Input!BA33*EF_CH4!T33","v":0},{"$f":"Input!BB33*EF_CH4!U33","v":0},{"$f":"Input!BC33*EF_CH4!V33","v":0},{"$f":"Input!BD33*EF_CH4!W33","v":0},{"$f":"Input!BE33*EF_CH4!AN33","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP33*EF_CH4!AF33","v":0},{"$f":"Input!BQ33*EF_CH4!AG33","v":0},{"$f":"Input!BR33*EF_CH4!AH33","v":0},{"$f":"Input!BS33*EF_CH4!AI33","v":0},{"$f":"Input!BT33*EF_CH4!AJ33","v":0},{"$f":"Input!BU33*EF_CH4!AK33","v":0},{"$f":"Input!BV33*EF_CH4!AL33","v":0},{"$f":"Input!BW33*EF_CH4!AM33","v":0},{"$f":"Input!BX33*EF_CH4!AN33","v":563.58726050603343},{"$f":"Input!BY33*EF_CH4!AO33","v":0},{"$f":"Input!BZ33*EF_CH4!AP33","v":0},null,{"$f":"Input!CB33*EF_CH4!AQ33","v":754.35116336370743},{"$f":"Input!CC33*EF_CH4!AR33","v":15.851083242509896},{"$f":"Input!CD33*EF_CH4!AS33","v":7.8365110391692436},{"$f":"Input!CE33*EF_CH4!AT33","v":3.8970012484201693},null,{"$f":"Input!CG33*EF_CH4!AU33","v":569.3802260849111},{"$f":"Input!CH33*EF_CH4!AV33","v":23.340185966835858},{"$f":"Input!CI33*EF_CH4!AW33","v":16.002069639550751},{"$f":"Input!CJ33*EF_CH4!AX33","v":2.3738477905881648},{"$f":"Input!CK33*EF_CH4!AY33","v":26.645939842337917},{"$f":"Input!CL33*EF_CH4!AZ33","v":0},{"$f":"Input!CM33*EF_CH4!BA33","v":0},{"$f":"Input!CN33*EF_CH4!BB33","v":0},{"$f":"Input!CO33*EF_CH4!BC33","v":0},{"$f":"Input!CP33*EF_CH4!BD33","v":0},{"$f":"Input!CQ33*EF_CH4!BE33","v":0},{"$f":"Input!CR33*EF_CH4!BF33","v":59.145466535693686},{"$f":"Input!CS33*EF_CH4!BE33","v":0},{"$f":"Input!CT33*EF_CH4!BE33/2","v":0},{"$f":"Input!CU33*EF_CH4!BC33","v":0},{"$f":"Input!CV33*EF_CH4!BA33","v":0},{"$f":"Input!CW33*EF_CH4!AZ33","v":0},null,null,{"$f":"Input!CZ33*EF_CH4!BI33","v":0},{"$f":"Input!DA33*EF_CH4!BJ33","v":6931.6},{"$f":"Input!DB33*EF_CH4!BK33","v":0},{"$f":"Input!DC33*EF_CH4!BL33","v":0},{"$f":"Input!DD33*EF_CH4!BM33","v":0},{"$f":"Input!DE33*EF_CH4!BN33","v":0},{"$f":"Input!DF33*EF_CH4!BO33","v":126.42265280479231},null,null,null,null,null,{"$f":"((EF_Electric!H34*BG33)/(1-EF_Electric!H34))+((EF_Steam!C31*BH33)/(1-EF_Steam!C31))+((EF_Water!C31*BI33)/(1-EF_Water!C31))","v":34.834107852128611}]
[null,{"$f":"Input!C34","v":2013},{"$f":"Input!N34*EF_CH4!C34","v":0},{"$f":"Input!O34*EF_CH4!D34","v":0},{"$f":"Input!P34*EF_CH4!E34","v":0},{"$f":"Input!Q34*EF_CH4!F34","v":0},{"$f":"Input!R34*EF_CH4!G34","v":0},{"$f":"Input!S34*EF_CH4!H34","v":0},{"$f":"Input!T34*EF_CH4!I34","v":0},{"$f":"Input!U34*EF_CH4!J34","v":0},{"$f":"Input!V34*EF_CH4!K34","v":0},{"$f":"Input!W34*EF_CH4!L34","v":0},{"$f":"Input!X34*EF_CH4!M34","v":0},null,null,null,{"$f":"Input!AB34*EF_CH4!N34","v":0},{"$f":"Input!AG34*EF_CH4!C34","v":0},{"$f":"Input!AH34*EF_CH4!D34","v":0},{"$f":"Input!AI34*EF_CH4!E34","v":641.29200223194846},{"$f":"Input!AJ34*EF_CH4!F34","v":0},{"$f":"Input!AK34*EF_CH4!G34","v":0},{"$f":"Input!AL34*EF_CH4!H34","v":0},{"$f":"Input!AM34*EF_CH4!I34","v":0},{"$f":"Input!AN34*EF_CH4!J34","v":0},{"$f":"Input!AO34*EF_CH4!K34","v":0},{"$f":"Input!AP34*EF_CH4!L34","v":0},{"$f":"Input!AQ34*EF_CH4!M34","v":0},null,null,null,{"$f":"Input!AU34*EF_CH4!N34","v":0},{"$f":"Input!AV34*EF_CH4!O34","v":31.552293872218982},{"$f":"Input!AW34*EF_CH4!P34","v":23.019632999999999},{"$f":"Input!AX34*EF_CH4!Q34","v":0},{"$f":"Input!AY34*EF_CH4!R34","v":0},{"$f":"Input!AZ34*EF_CH4!S34","v":5.1750090000000002},{"$f":"Input!BA34*EF_CH4!T34","v":2.0531070000000002},{"$f":"Input!BB34*EF_CH4!U34","v":0},{"$f":"Input!BC34*EF_CH4!V34","v":0},{"$f":"Input!BD34*EF_CH4!W34","v":0.51313500000000001},{"$f":"Input!BE34*EF_CH4!AN34","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP34*EF_CH4!AF34","v":0},{"$f":"Input!BQ34*EF_CH4!AG34","v":0},{"$f":"Input!BR34*EF_CH4!AH34","v":0},{"$f":"Input!BS34*EF_CH4!AI34","v":0},{"$f":"Input!BT34*EF_CH4!AJ34","v":0},{"$f":"Input!BU34*EF_CH4!AK34","v":0},{"$f":"Input!BV34*EF_CH4!AL34","v":0},{"$f":"Input!BW34*EF_CH4!AM34","v":0},{"$f":"Input!BX34*EF_CH4!AN34","v":525.08234939227259},{"$f":"Input!BY34*EF_CH4!AO34","v":0},{"$f":"Input!BZ34*EF_CH4!AP34","v":0},null,{"$f":"Input!CB34*EF_CH4!AQ34","v":804.9969849545023},{"$f":"Input!CC34*EF_CH4!AR34","v":11.660031815673946},{"$f":"Input!CD34*EF_CH4!AS34","v":7.0847563642097677},{"$f":"Input!CE34*EF_CH4!AT34","v":3.3705819075387771},null,{"$f":"Input!CG34*EF_CH4!AU34","v":387.22448687916221},{"$f":"Input!CH34*EF_CH4!AV34","v":26.344263781640716},{"$f":"Input!CI34*EF_CH4!AW34","v":13.645673478569718},{"$f":"Input!CJ34*EF_CH4!AX34","v":2.4929701514031759},{"$f":"Input!CK34*EF_CH4!AY34","v":32.414856283629291},{"$f":"Input!CL34*EF_CH4!AZ34","v":0},{"$f":"Input!CM34*EF_CH4!BA34","v":0.28879820108239801},{"$f":"Input!CN34*EF_CH4!BB34","v":0},{"$f":"Input!CO34*EF_CH4!BC34","v":0},{"$f":"Input!CP34*EF_CH4!BD34","v":0},{"$f":"Input!CQ34*EF_CH4!BE34","v":0},{"$f":"Input!CR34*EF_CH4!BF34","v":60.667658971905418},{"$f":"Input!CS34*EF_CH4!BE34","v":0},{"$f":"Input!CT34*EF_CH4!BE34/2","v":0},{"$f":"Input!CU34*EF_CH4!BC34","v":0},{"$f":"Input!CV34*EF_CH4!BA34","v":0},{"$f":"Input!CW34*EF_CH4!AZ34","v":0},null,null,{"$f":"Input!CZ34*EF_CH4!BI34","v":0},{"$f":"Input!DA34*EF_CH4!BJ34","v":12759.6},{"$f":"Input!DB34*EF_CH4!BK34","v":0},{"$f":"Input!DC34*EF_CH4!BL34","v":0},{"$f":"Input!DD34*EF_CH4!BM34","v":0},{"$f":"Input!DE34*EF_CH4!BN34","v":0},{"$f":"Input!DF34*EF_CH4!BO34","v":109.57357203181991},null,null,null,null,null,{"$f":"((EF_Electric!H35*BG34)/(1-EF_Electric!H35))+((EF_Steam!C32*BH34)/(1-EF_Steam!C32))+((EF_Water!C32*BI34)/(1-EF_Water!C32))","v":32.454202697123762}]
[null,{"$f":"Input!C35","v":2014},{"$f":"Input!N35*EF_CH4!C35","v":0},{"$f":"Input!O35*EF_CH4!D35","v":0},{"$f":"Input!P35*EF_CH4!E35","v":0},{"$f":"Input!Q35*EF_CH4!F35","v":0},{"$f":"Input!R35*EF_CH4!G35","v":0},{"$f":"Input!S35*EF_CH4!H35","v":0},{"$f":"Input!T35*EF_CH4!I35","v":0},{"$f":"Input!U35*EF_CH4!J35","v":0},{"$f":"Input!V35*EF_CH4!K35","v":0},{"$f":"Input!W35*EF_CH4!L35","v":0},{"$f":"Input!X35*EF_CH4!M35","v":0},null,null,null,{"$f":"Input!AB35*EF_CH4!N35","v":0},{"$f":"Input!AG35*EF_CH4!C35","v":0},{"$f":"Input!AH35*EF_CH4!D35","v":0},{"$f":"Input!AI35*EF_CH4!E35","v":580.5225806780187},{"$f":"Input!AJ35*EF_CH4!F35","v":0},{"$f":"Input!AK35*EF_CH4!G35","v":0},{"$f":"Input!AL35*EF_CH4!H35","v":0},{"$f":"Input!AM35*EF_CH4!I35","v":0},{"$f":"Input!AN35*EF_CH4!J35","v":0},{"$f":"Input!AO35*EF_CH4!K35","v":0},{"$f":"Input!AP35*EF_CH4!L35","v":0},{"$f":"Input!AQ35*EF_CH4!M35","v":0},null,null,null,{"$f":"Input!AU35*EF_CH4!N35","v":0},{"$f":"Input!AV35*EF_CH4!O35","v":35.32282284074752},{"$f":"Input!AW35*EF_CH4!P35","v":5.3519129999999997},{"$f":"Input!AX35*EF_CH4!Q35","v":0},{"$f":"Input!AY35*EF_CH4!R35","v":0},{"$f":"Input!AZ35*EF_CH4!S35","v":5.0701140000000002},{"$f":"Input!BA35*EF_CH4!T35","v":17.335457999999999},{"$f":"Input!BB35*EF_CH4!U35","v":0},{"$f":"Input!BC35*EF_CH4!V35","v":0},{"$f":"Input!BD35*EF_CH4!W35","v":5.4896940000000001},{"$f":"Input!BE35*EF_CH4!AN35","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP35*EF_CH4!AF35","v":0},{"$f":"Input!BQ35*EF_CH4!AG35","v":0},{"$f":"Input!BR35*EF_CH4!AH35","v":0},{"$f":"Input!BS35*EF_CH4!AI35","v":0},{"$f":"Input!BT35*EF_CH4!AJ35","v":0},{"$f":"Input!BU35*EF_CH4!AK35","v":0},{"$f":"Input!BV35*EF_CH4!AL35","v":0},{"$f":"Input!BW35*EF_CH4!AM35","v":0},{"$f":"Input!BX35*EF_CH4!AN35","v":598.62528881272021},{"$f":"Input!BY35*EF_CH4!AO35","v":0},{"$f":"Input!BZ35*EF_CH4!AP35","v":0},null,{"$f":"Input!CB35*EF_CH4!AQ35","v":748.98351732043409},{"$f":"Input!CC35*EF_CH4!AR35","v":10.795248852093884},{"$f":"Input!CD35*EF_CH4!AS35","v":7.0752062418768604},{"$f":"Input!CE35*EF_CH4!AT35","v":1.5279674057064812},null,{"$f":"Input!CG35*EF_CH4!AU35","v":587.91467580001563},{"$f":"Input!CH35*EF_CH4!AV35","v":20.13010661675979},{"$f":"Input!CI35*EF_CH4!AW35","v":10.888938599628526},{"$f":"Input!CJ35*EF_CH4!AX35","v":2.1451490867388823},{"$f":"Input!CK35*EF_CH4!AY35","v":30.700193618529891},{"$f":"Input!CL35*EF_CH4!AZ35","v":0},{"$f":"Input!CM35*EF_CH4!BA35","v":0.30815817101803367},{"$f":"Input!CN35*EF_CH4!BB35","v":0},{"$f":"Input!CO35*EF_CH4!BC35","v":0},{"$f":"Input!CP35*EF_CH4!BD35","v":0},{"$f":"Input!CQ35*EF_CH4!BE35","v":0},{"$f":"Input!CR35*EF_CH4!BF35","v":60.624813489715066},{"$f":"Input!CS35*EF_CH4!BE35","v":0},{"$f":"Input!CT35*EF_CH4!BE35/2","v":0},{"$f":"Input!CU35*EF_CH4!BC35","v":0},{"$f":"Input!CV35*EF_CH4!BA35","v":0},{"$f":"Input!CW35*EF_CH4!AZ35","v":0},null,null,{"$f":"Input!CZ35*EF_CH4!BI35","v":0},{"$f":"Input!DA35*EF_CH4!BJ35","v":12759.6},{"$f":"Input!DB35*EF_CH4!BK35","v":0},{"$f":"Input!DC35*EF_CH4!BL35","v":0},{"$f":"Input!DD35*EF_CH4!BM35","v":0},{"$f":"Input!DE35*EF_CH4!BN35","v":0},{"$f":"Input!DF35*EF_CH4!BO35","v":135.61145314548116},null,null,null,null,null,{"$f":"((EF_Electric!H36*BG35)/(1-EF_Electric!H36))+((EF_Steam!C33*BH35)/(1-EF_Steam!C33))+((EF_Water!C33*BI35)/(1-EF_Water!C33))","v":36.999732490033281}]
[null,{"$f":"Input!C36","v":2015},{"$f":"Input!N36*EF_CH4!C36","v":0},{"$f":"Input!O36*EF_CH4!D36","v":0},{"$f":"Input!P36*EF_CH4!E36","v":0},{"$f":"Input!Q36*EF_CH4!F36","v":0},{"$f":"Input!R36*EF_CH4!G36","v":0},{"$f":"Input!S36*EF_CH4!H36","v":0},{"$f":"Input!T36*EF_CH4!I36","v":0},{"$f":"Input!U36*EF_CH4!J36","v":0},{"$f":"Input!V36*EF_CH4!K36","v":0},{"$f":"Input!W36*EF_CH4!L36","v":0},{"$f":"Input!X36*EF_CH4!M36","v":0},null,null,null,{"$f":"Input!AB36*EF_CH4!N36","v":0},{"$f":"Input!AG36*EF_CH4!C36","v":0},{"$f":"Input!AH36*EF_CH4!D36","v":0},{"$f":"Input!AI36*EF_CH4!E36","v":668.47466757214784},{"$f":"Input!AJ36*EF_CH4!F36","v":0},{"$f":"Input!AK36*EF_CH4!G36","v":0},{"$f":"Input!AL36*EF_CH4!H36","v":0},{"$f":"Input!AM36*EF_CH4!I36","v":0},{"$f":"Input!AN36*EF_CH4!J36","v":0},{"$f":"Input!AO36*EF_CH4!K36","v":0},{"$f":"Input!AP36*EF_CH4!L36","v":0},{"$f":"Input!AQ36*EF_CH4!M36","v":0},null,null,null,{"$f":"Input!AU36*EF_CH4!N36","v":0},{"$f":"Input!AV36*EF_CH4!O36","v":36.121331697021745},{"$f":"Input!AW36*EF_CH4!P36","v":6.1417440000000001},{"$f":"Input!AX36*EF_CH4!Q36","v":0},{"$f":"Input!AY36*EF_CH4!R36","v":0},{"$f":"Input!AZ36*EF_CH4!S36","v":10.302786900000001},{"$f":"Input!BA36*EF_CH4!T36","v":15.238692},{"$f":"Input!BB36*EF_CH4!U36","v":0},{"$f":"Input!BC36*EF_CH4!V36","v":0},{"$f":"Input!BD36*EF_CH4!W36","v":0.44163629999999998},{"$f":"Input!BE36*EF_CH4!AN36","v":0},null,null,null,null,null,null,null,null,{"$f":"Input!BP36*EF_CH4!AF36","v":0},{"$f":"Input!BQ36*EF_CH4!AG36","v":0},{"$f":"Input!BR36*EF_CH4!AH36","v":0},{"$f":"Input!BS36*EF_CH4!AI36","v":0},{"$f":"Input!BT36*EF_CH4!AJ36","v":0},{"$f":"Input!BU36*EF_CH4!AK36","v":0},{"$f":"Input!BV36*EF_CH4!AL36","v":0},{"$f":"Input!BW36*EF_CH4!AM36","v":0},{"$f":"Input!BX36*EF_CH4!AN36","v":536.93959220537886},{"$f":"Input!BY36*EF_CH4!AO36","v":0},{"$f":"Input!BZ36*EF_CH4!AP36","v":0},null,{"$f":"Input!CB36*EF_CH4!AQ36","v":742.3844761372693},{"$f":"Input!CC36*EF_CH4!AR36","v":10.630389780235697},{"$f":"Input!CD36*EF_CH4!AS36","v":6.9877831699467539},{"$f":"Input!CE36*EF_CH4!AT36","v":1.5308560723569549},null,{"$f":"Input!CG36*EF_CH4!AU36","v":587.91467580001563},{"$f":"Input!CH36*EF_CH4!AV36","v":20.13010661675979},{"$f":"Input!CI36*EF_CH4!AW36","v":10.888938599628526},{"$f":"Input!CJ36*EF_CH4!AX36","v":2.1451490867388823},{"$f":"Input!CK36*EF_CH4!AY36","v":31.68331096566606},{"$f":"Input!CL36*EF_CH4!AZ36","v":0},{"$f":"Input!CM36*EF_CH4!BA36","v":0.22086624533959545},{"$f":"Input!CN36*EF_CH4!BB36","v":0},{"$f":"Input!CO36*EF_CH4!BC36","v":0},{"$f":"Input!CP36*EF_CH4!BD36","v":0},{"$f":"Input!CQ36*EF_CH4!BE36","v":0},{"$f":"Input!CR36*EF_CH4!BF36","v":62.339770134218611},{"$f":"Input!CS36*EF_CH4!BE36","v":0},{"$f":"Input!CT36*EF_CH4!BE36/2","v":0},{"$f":"Input!CU36*EF_CH4!BC36","v":0},{"$f":"Input!CV36*EF_CH4!BA36","v":0},{"$f":"Input!CW36*EF_CH4!AZ36","v":0},null,null,{"$f":"Input!CZ36*EF_CH4!BI36","v":0},{"$f":"Input!DA36*EF_CH4!BJ36","v":15438},{"$f":"Input!DB36*EF_CH4!BK36","v":0},{"$f":"Input!DC36*EF_CH4!BL36","v":0},{"$f":"Input!DD36*EF_CH4!BM36","v":0},{"$f":"Input!DE36*EF_CH4!BN36","v":0},{"$f":"Input!DF36*EF_CH4!BO36","v":132.38101599791912},null,null,null,null,null,{"$f":"((EF_Electric!H37*BG36)/(1-EF_Electric!H37))+((EF_Steam!C34*BH36)/(1-EF_Steam!C34))+((EF_Water!C34*BI36)/(1-EF_Water!C34))","v":33.187073192829722}]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"'Detailed Projection'!M23*EF_CH4!C37","v":0},{"$f":"'Detailed Projection'!N23*EF_CH4!D37","v":0},{"$f":"'Detailed Projection'!O23*EF_CH4!E37","v":0},{"$f":"'Detailed Projection'!P23*EF_CH4!F37","v":0},{"$f":"'Detailed Projection'!Q23*EF_CH4!G37","v":0},{"$f":"'Detailed Projection'!R23*EF_CH4!H37","v":0},{"$f":"'Detailed Projection'!S23*EF_CH4!I37","v":0},{"$f":"'Detailed Projection'!T23*EF_CH4!J37","v":0},{"$f":"'Detailed Projection'!U23*EF_CH4!K37","v":0},{"$f":"'Detailed Projection'!V23*EF_CH4!L37","v":0},{"$f":"'Detailed Projection'!W23*EF_CH4!M37","v":0},null,null,null,{"$f":"'Detailed Projection'!AA23*EF_CH4!N37","v":0},{"$f":"'Detailed Projection'!AF23*EF_CH4!C37","v":0},{"$f":"'Detailed Projection'!AG23*EF_CH4!D37","v":-24.50621925662843},{"$f":"'Detailed Projection'!AH23*EF_CH4!E37","v":666.10765732924995},{"$f":"'Detailed Projection'!AI23*EF_CH4!F37","v":0},{"$f":"'Detailed Projection'!AJ23*EF_CH4!G37","v":0},{"$f":"'Detailed Projection'!AK23*EF_CH4!H37","v":0},{"$f":"'Detailed Projection'!AL23*EF_CH4!I37","v":0},{"$f":"'Detailed Projection'!AM23*EF_CH4!J37","v":0},{"$f":"'Detailed Projection'!AN23*EF_CH4!K37","v":0},{"$f":"'Detailed Projection'!AO23*EF_CH4!L37","v":0},{"$f":"'Detailed Projection'!AP23*EF_CH4!M37","v":0},null,null,null,{"$f":"'Detailed Projection'!AT23*EF_CH4!N37","v":0},{"$f":"'Detailed Projection'!AU23*EF_CH4!O37","v":20.22557427024001},{"$f":"'Detailed Projection'!AV23*EF_CH4!P37","v":27.950910750000002},{"$f":"'Detailed Projection'!AW23*EF_CH4!Q37","v":0},{"$f":"'Detailed Projection'!AX23*EF_CH4!R37","v":0},{"$f":"'Detailed Projection'!AY23*EF_CH4!S37","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ23*EF_CH4!T37","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA23*EF_CH4!U37","v":-0.53194319999998207},{"$f":"'Detailed Projection'!BB23*EF_CH4!V37","v":0},{"$f":"'Detailed Projection'!BC23*EF_CH4!W37","v":0},{"$f":"'Detailed Projection'!BD23*EF_CH4!AN37","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO23*EF_CH4!AF37","v":0},{"$f":"'Detailed Projection'!BP23*EF_CH4!AG37","v":0},{"$f":"'Detailed Projection'!BQ23*EF_CH4!AH37","v":0},{"$f":"'Detailed Projection'!BR23*EF_CH4!AI37","v":0},{"$f":"'Detailed Projection'!BS23*EF_CH4!AJ37","v":0},{"$f":"'Detailed Projection'!BT23*EF_CH4!AK37","v":0},{"$f":"'Detailed Projection'!BU23*EF_CH4!AL37","v":0},{"$f":"'Detailed Projection'!BV23*EF_CH4!AM37","v":0},{"$f":"'Detailed Projection'!BW23*EF_CH4!AN37","v":530.22424175841115},{"$f":"'Detailed Projection'!BX23*EF_CH4!AO37","v":0},{"$f":"'Detailed Projection'!BY23*EF_CH4!AP37","v":0},null,{"$f":"'Detailed Projection'!CA23*EF_CH4!AQ37","v":960.67340106026631},{"$f":"'Detailed Projection'!CB23*EF_CH4!AR37","v":10.695696928782178},{"$f":"'Detailed Projection'!CC23*EF_CH4!AS37","v":7.9621350192217681},{"$f":"'Detailed Projection'!CD23*EF_CH4!AT37","v":1.3793829823791227E-2},null,{"$f":"'Detailed Projection'!CF23*EF_CH4!AU37","v":513.5642074389641},{"$f":"'Detailed Projection'!CG23*EF_CH4!AV37","v":22.392379125414461},{"$f":"'Detailed Projection'!CH23*EF_CH4!AW37","v":7.3591646790655085},{"$f":"'Detailed Projection'!CI23*EF_CH4!AX37","v":1.3788948842916635},{"$f":"'Detailed Projection'!CJ23*EF_CH4!AY37","v":30.522255237197033},{"$f":"'Detailed Projection'!CK23*EF_CH4!AZ37","v":0},{"$f":"'Detailed Projection'!CL23*EF_CH4!BA37","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM23*EF_CH4!BB37","v":0},{"$f":"'Detailed Projection'!CN23*EF_CH4!BC37","v":0},{"$f":"'Detailed Projection'!CO23*EF_CH4!BD37","v":0},{"$f":"'Detailed Projection'!CP23*EF_CH4!BE37","v":0},{"$f":"'Detailed Projection'!CQ23*EF_CH4!BF37","v":69.550979833998724},{"$f":"'Detailed Projection'!CR23*EF_CH4!BE37","v":0},{"$f":"'Detailed Projection'!CS23*EF_CH4!BE37/2","v":0},{"$f":"'Detailed Projection'!CT23*EF_CH4!BC37","v":0},{"$f":"'Detailed Projection'!CU23*EF_CH4!BA37","v":0},{"$f":"'Detailed Projection'!CV23*EF_CH4!AZ37","v":0},null,null,{"$f":"'Detailed Projection'!CY23*EF_CH4!BI37","v":0},{"$f":"'Detailed Projection'!CZ23*EF_CH4!BJ37","v":6981.3357111110408},{"$f":"'Detailed Projection'!DA23*EF_CH4!BK37","v":0},{"$f":"'Detailed Projection'!DB23*EF_CH4!BL37","v":0},{"$f":"'Detailed Projection'!DC23*EF_CH4!BM37","v":0},{"$f":"'Detailed Projection'!DD23*EF_CH4!BN37","v":0},{"$f":"'Detailed Projection'!DE23*EF_CH4!BO37","v":100.60662174142716},null,null,null,null,null,{"$f":"((EF_Electric!H38*BG37)/(1-EF_Electric!H38))+((EF_Steam!C35*BH37)/(1-EF_Steam!C35))+((EF_Water!C35*BI37)/(1-EF_Water!C35))","v":32.772011927029496}]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"'Detailed Projection'!M24*EF_CH4!C38","v":0},{"$f":"'Detailed Projection'!N24*EF_CH4!D38","v":0},{"$f":"'Detailed Projection'!O24*EF_CH4!E38","v":0},{"$f":"'Detailed Projection'!P24*EF_CH4!F38","v":0},{"$f":"'Detailed Projection'!Q24*EF_CH4!G38","v":0},{"$f":"'Detailed Projection'!R24*EF_CH4!H38","v":0},{"$f":"'Detailed Projection'!S24*EF_CH4!I38","v":0},{"$f":"'Detailed Projection'!T24*EF_CH4!J38","v":0},{"$f":"'Detailed Projection'!U24*EF_CH4!K38","v":0},{"$f":"'Detailed Projection'!V24*EF_CH4!L38","v":0},{"$f":"'Detailed Projection'!W24*EF_CH4!M38","v":0},null,null,null,{"$f":"'Detailed Projection'!AA24*EF_CH4!N38","v":0},{"$f":"'Detailed Projection'!AF24*EF_CH4!C38","v":0},{"$f":"'Detailed Projection'!AG24*EF_CH4!D38","v":-29.149102088335052},{"$f":"'Detailed Projection'!AH24*EF_CH4!E38","v":670.64407405858753},{"$f":"'Detailed Projection'!AI24*EF_CH4!F38","v":0},{"$f":"'Detailed Projection'!AJ24*EF_CH4!G38","v":0},{"$f":"'Detailed Projection'!AK24*EF_CH4!H38","v":0},{"$f":"'Detailed Projection'!AL24*EF_CH4!I38","v":0},{"$f":"'Detailed Projection'!AM24*EF_CH4!J38","v":0},{"$f":"'Detailed Projection'!AN24*EF_CH4!K38","v":0},{"$f":"'Detailed Projection'!AO24*EF_CH4!L38","v":0},{"$f":"'Detailed Projection'!AP24*EF_CH4!M38","v":0},null,null,null,{"$f":"'Detailed Projection'!AT24*EF_CH4!N38","v":0},{"$f":"'Detailed Projection'!AU24*EF_CH4!O38","v":17.808281494275317},{"$f":"'Detailed Projection'!AV24*EF_CH4!P38","v":27.971558999999996},{"$f":"'Detailed Projection'!AW24*EF_CH4!Q38","v":0},{"$f":"'Detailed Projection'!AX24*EF_CH4!R38","v":0},{"$f":"'Detailed Projection'!AY24*EF_CH4!S38","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ24*EF_CH4!T38","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA24*EF_CH4!U38","v":-0.66773159999996989},{"$f":"'Detailed Projection'!BB24*EF_CH4!V38","v":0},{"$f":"'Detailed Projection'!BC24*EF_CH4!W38","v":0},{"$f":"'Detailed Projection'!BD24*EF_CH4!AN38","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO24*EF_CH4!AF38","v":0},{"$f":"'Detailed Projection'!BP24*EF_CH4!AG38","v":0},{"$f":"'Detailed Projection'!BQ24*EF_CH4!AH38","v":0},{"$f":"'Detailed Projection'!BR24*EF_CH4!AI38","v":0},{"$f":"'Detailed Projection'!BS24*EF_CH4!AJ38","v":0},{"$f":"'Detailed Projection'!BT24*EF_CH4!AK38","v":0},{"$f":"'Detailed Projection'!BU24*EF_CH4!AL38","v":0},{"$f":"'Detailed Projection'!BV24*EF_CH4!AM38","v":0},{"$f":"'Detailed Projection'!BW24*EF_CH4!AN38","v":523.18512036081222},{"$f":"'Detailed Projection'!BX24*EF_CH4!AO38","v":0},{"$f":"'Detailed Projection'!BY24*EF_CH4!AP38","v":0},null,{"$f":"'Detailed Projection'!CA24*EF_CH4!AQ38","v":992.98678841962806},{"$f":"'Detailed Projection'!CB24*EF_CH4!AR38","v":10.302094439981675},{"$f":"'Detailed Projection'!CC24*EF_CH4!AS38","v":8.155042127399124},{"$f":"'Detailed Projection'!CD24*EF_CH4!AT38","v":-0.69469756212882849},null,{"$f":"'Detailed Projection'!CF24*EF_CH4!AU38","v":535.5804707625116},{"$f":"'Detailed Projection'!CG24*EF_CH4!AV38","v":22.370103063358748},{"$f":"'Detailed Projection'!CH24*EF_CH4!AW38","v":6.4389123716967172},{"$f":"'Detailed Projection'!CI24*EF_CH4!AX38","v":1.4004763406628438},{"$f":"'Detailed Projection'!CJ24*EF_CH4!AY38","v":31.753444929245646},{"$f":"'Detailed Projection'!CK24*EF_CH4!AZ38","v":0},{"$f":"'Detailed Projection'!CL24*EF_CH4!BA38","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM24*EF_CH4!BB38","v":0},{"$f":"'Detailed Projection'!CN24*EF_CH4!BC38","v":0},{"$f":"'Detailed Projection'!CO24*EF_CH4!BD38","v":0},{"$f":"'Detailed Projection'!CP24*EF_CH4!BE38","v":0},{"$f":"'Detailed Projection'!CQ24*EF_CH4!BF38","v":71.62378528947491},{"$f":"'Detailed Projection'!CR24*EF_CH4!BE38","v":0},{"$f":"'Detailed Projection'!CS24*EF_CH4!BE38/2","v":0},{"$f":"'Detailed Projection'!CT24*EF_CH4!BC38","v":0},{"$f":"'Detailed Projection'!CU24*EF_CH4!BA38","v":0},{"$f":"'Detailed Projection'!CV24*EF_CH4!AZ38","v":0},null,null,{"$f":"'Detailed Projection'!CY24*EF_CH4!BI38","v":0},{"$f":"'Detailed Projection'!CZ24*EF_CH4!BJ38","v":6353.9308444444678},{"$f":"'Detailed Projection'!DA24*EF_CH4!BK38","v":0},{"$f":"'Detailed Projection'!DB24*EF_CH4!BL38","v":0},{"$f":"'Detailed Projection'!DC24*EF_CH4!BM38","v":0},{"$f":"'Detailed Projection'!DD24*EF_CH4!BN38","v":0},{"$f":"'Detailed Projection'!DE24*EF_CH4!BO38","v":96.231628577011406},null,null,null,null,null,{"$f":"((EF_Electric!H39*BG38)/(1-EF_Electric!H39))+((EF_Steam!C36*BH38)/(1-EF_Steam!C36))+((EF_Water!C36*BI38)/(1-EF_Water!C36))","v":32.336939080052751}]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"'Detailed Projection'!M25*EF_CH4!C39","v":0},{"$f":"'Detailed Projection'!N25*EF_CH4!D39","v":0},{"$f":"'Detailed Projection'!O25*EF_CH4!E39","v":0},{"$f":"'Detailed Projection'!P25*EF_CH4!F39","v":0},{"$f":"'Detailed Projection'!Q25*EF_CH4!G39","v":0},{"$f":"'Detailed Projection'!R25*EF_CH4!H39","v":0},{"$f":"'Detailed Projection'!S25*EF_CH4!I39","v":0},{"$f":"'Detailed Projection'!T25*EF_CH4!J39","v":0},{"$f":"'Detailed Projection'!U25*EF_CH4!K39","v":0},{"$f":"'Detailed Projection'!V25*EF_CH4!L39","v":0},{"$f":"'Detailed Projection'!W25*EF_CH4!M39","v":0},null,null,null,{"$f":"'Detailed Projection'!AA25*EF_CH4!N39","v":0},{"$f":"'Detailed Projection'!AF25*EF_CH4!C39","v":0},{"$f":"'Detailed Projection'!AG25*EF_CH4!D39","v":-33.791984920041671},{"$f":"'Detailed Projection'!AH25*EF_CH4!E39","v":675.18049078792615},{"$f":"'Detailed Projection'!AI25*EF_CH4!F39","v":0},{"$f":"'Detailed Projection'!AJ25*EF_CH4!G39","v":0},{"$f":"'Detailed Projection'!AK25*EF_CH4!H39","v":0},{"$f":"'Detailed Projection'!AL25*EF_CH4!I39","v":0},{"$f":"'Detailed Projection'!AM25*EF_CH4!J39","v":0},{"$f":"'Detailed Projection'!AN25*EF_CH4!K39","v":0},{"$f":"'Detailed Projection'!AO25*EF_CH4!L39","v":0},{"$f":"'Detailed Projection'!AP25*EF_CH4!M39","v":0},null,null,null,{"$f":"'Detailed Projection'!AT25*EF_CH4!N39","v":0},{"$f":"'Detailed Projection'!AU25*EF_CH4!O39","v":15.390988718311494},{"$f":"'Detailed Projection'!AV25*EF_CH4!P39","v":27.99220725},{"$f":"'Detailed Projection'!AW25*EF_CH4!Q39","v":0},{"$f":"'Detailed Projection'!AX25*EF_CH4!R39","v":0},{"$f":"'Detailed Projection'!AY25*EF_CH4!S39","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ25*EF_CH4!T39","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA25*EF_CH4!U39","v":-0.80351999999999058},{"$f":"'Detailed Projection'!BB25*EF_CH4!V39","v":0},{"$f":"'Detailed Projection'!BC25*EF_CH4!W39","v":0},{"$f":"'Detailed Projection'!BD25*EF_CH4!AN39","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO25*EF_CH4!AF39","v":0},{"$f":"'Detailed Projection'!BP25*EF_CH4!AG39","v":0},{"$f":"'Detailed Projection'!BQ25*EF_CH4!AH39","v":0},{"$f":"'Detailed Projection'!BR25*EF_CH4!AI39","v":0},{"$f":"'Detailed Projection'!BS25*EF_CH4!AJ39","v":0},{"$f":"'Detailed Projection'!BT25*EF_CH4!AK39","v":0},{"$f":"'Detailed Projection'!BU25*EF_CH4!AL39","v":0},{"$f":"'Detailed Projection'!BV25*EF_CH4!AM39","v":0},{"$f":"'Detailed Projection'!BW25*EF_CH4!AN39","v":516.14599896321067},{"$f":"'Detailed Projection'!BX25*EF_CH4!AO39","v":0},{"$f":"'Detailed Projection'!BY25*EF_CH4!AP39","v":0},null,{"$f":"'Detailed Projection'!CA25*EF_CH4!AQ39","v":1025.3001757789898},{"$f":"'Detailed Projection'!CB25*EF_CH4!AR39","v":9.9084919511810394},{"$f":"'Detailed Projection'!CC25*EF_CH4!AS39","v":8.3479492355764808},{"$f":"'Detailed Projection'!CD25*EF_CH4!AT39","v":-1.4031889540814484},null,{"$f":"'Detailed Projection'!CF25*EF_CH4!AU39","v":557.59673408606841},{"$f":"'Detailed Projection'!CG25*EF_CH4!AV39","v":22.347827001303038},{"$f":"'Detailed Projection'!CH25*EF_CH4!AW39","v":5.5186600643279267},{"$f":"'Detailed Projection'!CI25*EF_CH4!AX39","v":1.42205779703403},{"$f":"'Detailed Projection'!CJ25*EF_CH4!AY39","v":32.984634621294255},{"$f":"'Detailed Projection'!CK25*EF_CH4!AZ39","v":0},{"$f":"'Detailed Projection'!CL25*EF_CH4!BA39","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM25*EF_CH4!BB39","v":0},{"$f":"'Detailed Projection'!CN25*EF_CH4!BC39","v":0},{"$f":"'Detailed Projection'!CO25*EF_CH4!BD39","v":0},{"$f":"'Detailed Projection'!CP25*EF_CH4!BE39","v":0},{"$f":"'Detailed Projection'!CQ25*EF_CH4!BF39","v":73.696590744951649},{"$f":"'Detailed Projection'!CR25*EF_CH4!BE39","v":0},{"$f":"'Detailed Projection'!CS25*EF_CH4!BE39/2","v":0},{"$f":"'Detailed Projection'!CT25*EF_CH4!BC39","v":0},{"$f":"'Detailed Projection'!CU25*EF_CH4!BA39","v":0},{"$f":"'Detailed Projection'!CV25*EF_CH4!AZ39","v":0},null,null,{"$f":"'Detailed Projection'!CY25*EF_CH4!BI39","v":0},{"$f":"'Detailed Projection'!CZ25*EF_CH4!BJ39","v":5726.5259777777128},{"$f":"'Detailed Projection'!DA25*EF_CH4!BK39","v":0},{"$f":"'Detailed Projection'!DB25*EF_CH4!BL39","v":0},{"$f":"'Detailed Projection'!DC25*EF_CH4!BM39","v":0},{"$f":"'Detailed Projection'!DD25*EF_CH4!BN39","v":0},{"$f":"'Detailed Projection'!DE25*EF_CH4!BO39","v":91.856635412596802},null,null,null,null,null,{"$f":"((EF_Electric!H40*BG39)/(1-EF_Electric!H40))+((EF_Steam!C37*BH39)/(1-EF_Steam!C37))+((EF_Water!C37*BI39)/(1-EF_Water!C37))","v":31.901866233075836}]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"'Detailed Projection'!M26*EF_CH4!C40","v":0},{"$f":"'Detailed Projection'!N26*EF_CH4!D40","v":0},{"$f":"'Detailed Projection'!O26*EF_CH4!E40","v":0},{"$f":"'Detailed Projection'!P26*EF_CH4!F40","v":0},{"$f":"'Detailed Projection'!Q26*EF_CH4!G40","v":0},{"$f":"'Detailed Projection'!R26*EF_CH4!H40","v":0},{"$f":"'Detailed Projection'!S26*EF_CH4!I40","v":0},{"$f":"'Detailed Projection'!T26*EF_CH4!J40","v":0},{"$f":"'Detailed Projection'!U26*EF_CH4!K40","v":0},{"$f":"'Detailed Projection'!V26*EF_CH4!L40","v":0},{"$f":"'Detailed Projection'!W26*EF_CH4!M40","v":0},null,null,null,{"$f":"'Detailed Projection'!AA26*EF_CH4!N40","v":0},{"$f":"'Detailed Projection'!AF26*EF_CH4!C40","v":0},{"$f":"'Detailed Projection'!AG26*EF_CH4!D40","v":-38.434867751748293},{"$f":"'Detailed Projection'!AH26*EF_CH4!E40","v":679.71690751726373},{"$f":"'Detailed Projection'!AI26*EF_CH4!F40","v":0},{"$f":"'Detailed Projection'!AJ26*EF_CH4!G40","v":0},{"$f":"'Detailed Projection'!AK26*EF_CH4!H40","v":0},{"$f":"'Detailed Projection'!AL26*EF_CH4!I40","v":0},{"$f":"'Detailed Projection'!AM26*EF_CH4!J40","v":0},{"$f":"'Detailed Projection'!AN26*EF_CH4!K40","v":0},{"$f":"'Detailed Projection'!AO26*EF_CH4!L40","v":0},{"$f":"'Detailed Projection'!AP26*EF_CH4!M40","v":0},null,null,null,{"$f":"'Detailed Projection'!AT26*EF_CH4!N40","v":0},{"$f":"'Detailed Projection'!AU26*EF_CH4!O40","v":12.973695942347673},{"$f":"'Detailed Projection'!AV26*EF_CH4!P40","v":28.012855500000001},{"$f":"'Detailed Projection'!AW26*EF_CH4!Q40","v":0},{"$f":"'Detailed Projection'!AX26*EF_CH4!R40","v":0},{"$f":"'Detailed Projection'!AY26*EF_CH4!S40","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ26*EF_CH4!T40","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA26*EF_CH4!U40","v":-0.93930839999997828},{"$f":"'Detailed Projection'!BB26*EF_CH4!V40","v":0},{"$f":"'Detailed Projection'!BC26*EF_CH4!W40","v":0},{"$f":"'Detailed Projection'!BD26*EF_CH4!AN40","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO26*EF_CH4!AF40","v":0},{"$f":"'Detailed Projection'!BP26*EF_CH4!AG40","v":0},{"$f":"'Detailed Projection'!BQ26*EF_CH4!AH40","v":0},{"$f":"'Detailed Projection'!BR26*EF_CH4!AI40","v":0},{"$f":"'Detailed Projection'!BS26*EF_CH4!AJ40","v":0},{"$f":"'Detailed Projection'!BT26*EF_CH4!AK40","v":0},{"$f":"'Detailed Projection'!BU26*EF_CH4!AL40","v":0},{"$f":"'Detailed Projection'!BV26*EF_CH4!AM40","v":0},{"$f":"'Detailed Projection'!BW26*EF_CH4!AN40","v":509.10687756561174},{"$f":"'Detailed Projection'!BX26*EF_CH4!AO40","v":0},{"$f":"'Detailed Projection'!BY26*EF_CH4!AP40","v":0},null,{"$f":"'Detailed Projection'!CA26*EF_CH4!AQ40","v":1057.6135631383513},{"$f":"'Detailed Projection'!CB26*EF_CH4!AR40","v":9.5148894623805358},{"$f":"'Detailed Projection'!CC26*EF_CH4!AS40","v":8.5408563437538376},{"$f":"'Detailed Projection'!CD26*EF_CH4!AT40","v":-2.1116803460338702},null,{"$f":"'Detailed Projection'!CF26*EF_CH4!AU40","v":579.6129974096159},{"$f":"'Detailed Projection'!CG26*EF_CH4!AV40","v":22.325550939247325},{"$f":"'Detailed Projection'!CH26*EF_CH4!AW40","v":4.5984077569591353},{"$f":"'Detailed Projection'!CI26*EF_CH4!AX40","v":1.4436392534052163},{"$f":"'Detailed Projection'!CJ26*EF_CH4!AY40","v":34.215824313342864},{"$f":"'Detailed Projection'!CK26*EF_CH4!AZ40","v":0},{"$f":"'Detailed Projection'!CL26*EF_CH4!BA40","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM26*EF_CH4!BB40","v":0},{"$f":"'Detailed Projection'!CN26*EF_CH4!BC40","v":0},{"$f":"'Detailed Projection'!CO26*EF_CH4!BD40","v":0},{"$f":"'Detailed Projection'!CP26*EF_CH4!BE40","v":0},{"$f":"'Detailed Projection'!CQ26*EF_CH4!BF40","v":75.769396200428403},{"$f":"'Detailed Projection'!CR26*EF_CH4!BE40","v":0},{"$f":"'Detailed Projection'!CS26*EF_CH4!BE40/2","v":0},{"$f":"'Detailed Projection'!CT26*EF_CH4!BC40","v":0},{"$f":"'Detailed Projection'!CU26*EF_CH4!BA40","v":0},{"$f":"'Detailed Projection'!CV26*EF_CH4!AZ40","v":0},null,null,{"$f":"'Detailed Projection'!CY26*EF_CH4!BI40","v":0},{"$f":"'Detailed Projection'!CZ26*EF_CH4!BJ40","v":5099.1211111111397},{"$f":"'Detailed Projection'!DA26*EF_CH4!BK40","v":0},{"$f":"'Detailed Projection'!DB26*EF_CH4!BL40","v":0},{"$f":"'Detailed Projection'!DC26*EF_CH4!BM40","v":0},{"$f":"'Detailed Projection'!DD26*EF_CH4!BN40","v":0},{"$f":"'Detailed Projection'!DE26*EF_CH4!BO40","v":87.481642248181046},null,null,null,null,null,{"$f":"((EF_Electric!H41*BG40)/(1-EF_Electric!H41))+((EF_Steam!C38*BH40)/(1-EF_Steam!C38))+((EF_Water!C38*BI40)/(1-EF_Water!C38))","v":31.466793386099088}]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"'Detailed Projection'!M27*EF_CH4!C41","v":0},{"$f":"'Detailed Projection'!N27*EF_CH4!D41","v":0},{"$f":"'Detailed Projection'!O27*EF_CH4!E41","v":0},{"$f":"'Detailed Projection'!P27*EF_CH4!F41","v":0},{"$f":"'Detailed Projection'!Q27*EF_CH4!G41","v":0},{"$f":"'Detailed Projection'!R27*EF_CH4!H41","v":0},{"$f":"'Detailed Projection'!S27*EF_CH4!I41","v":0},{"$f":"'Detailed Projection'!T27*EF_CH4!J41","v":0},{"$f":"'Detailed Projection'!U27*EF_CH4!K41","v":0},{"$f":"'Detailed Projection'!V27*EF_CH4!L41","v":0},{"$f":"'Detailed Projection'!W27*EF_CH4!M41","v":0},null,null,null,{"$f":"'Detailed Projection'!AA27*EF_CH4!N41","v":0},{"$f":"'Detailed Projection'!AF27*EF_CH4!C41","v":0},{"$f":"'Detailed Projection'!AG27*EF_CH4!D41","v":-43.077750583454915},{"$f":"'Detailed Projection'!AH27*EF_CH4!E41","v":684.25332424660235},{"$f":"'Detailed Projection'!AI27*EF_CH4!F41","v":0},{"$f":"'Detailed Projection'!AJ27*EF_CH4!G41","v":0},{"$f":"'Detailed Projection'!AK27*EF_CH4!H41","v":0},{"$f":"'Detailed Projection'!AL27*EF_CH4!I41","v":0},{"$f":"'Detailed Projection'!AM27*EF_CH4!J41","v":0},{"$f":"'Detailed Projection'!AN27*EF_CH4!K41","v":0},{"$f":"'Detailed Projection'!AO27*EF_CH4!L41","v":0},{"$f":"'Detailed Projection'!AP27*EF_CH4!M41","v":0},null,null,null,{"$f":"'Detailed Projection'!AT27*EF_CH4!N41","v":0},{"$f":"'Detailed Projection'!AU27*EF_CH4!O41","v":10.556403166382982},{"$f":"'Detailed Projection'!AV27*EF_CH4!P41","v":28.033503749999998},{"$f":"'Detailed Projection'!AW27*EF_CH4!Q41","v":0},{"$f":"'Detailed Projection'!AX27*EF_CH4!R41","v":0},{"$f":"'Detailed Projection'!AY27*EF_CH4!S41","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ27*EF_CH4!T41","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA27*EF_CH4!U41","v":-1.0750967999999992},{"$f":"'Detailed Projection'!BB27*EF_CH4!V41","v":0},{"$f":"'Detailed Projection'!BC27*EF_CH4!W41","v":0},{"$f":"'Detailed Projection'!BD27*EF_CH4!AN41","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO27*EF_CH4!AF41","v":0},{"$f":"'Detailed Projection'!BP27*EF_CH4!AG41","v":0},{"$f":"'Detailed Projection'!BQ27*EF_CH4!AH41","v":0},{"$f":"'Detailed Projection'!BR27*EF_CH4!AI41","v":0},{"$f":"'Detailed Projection'!BS27*EF_CH4!AJ41","v":0},{"$f":"'Detailed Projection'!BT27*EF_CH4!AK41","v":0},{"$f":"'Detailed Projection'!BU27*EF_CH4!AL41","v":0},{"$f":"'Detailed Projection'!BV27*EF_CH4!AM41","v":0},{"$f":"'Detailed Projection'!BW27*EF_CH4!AN41","v":502.06775616801019},{"$f":"'Detailed Projection'!BX27*EF_CH4!AO41","v":0},{"$f":"'Detailed Projection'!BY27*EF_CH4!AP41","v":0},null,{"$f":"'Detailed Projection'!CA27*EF_CH4!AQ41","v":1089.9269504977131},{"$f":"'Detailed Projection'!CB27*EF_CH4!AR41","v":9.1212869735798989},{"$f":"'Detailed Projection'!CC27*EF_CH4!AS41","v":8.7337634519312548},{"$f":"'Detailed Projection'!CD27*EF_CH4!AT41","v":-2.8201717379864899},null,{"$f":"'Detailed Projection'!CF27*EF_CH4!AU41","v":601.62926073317271},{"$f":"'Detailed Projection'!CG27*EF_CH4!AV41","v":22.303274877191615},{"$f":"'Detailed Projection'!CH27*EF_CH4!AW41","v":3.6781554495903448},{"$f":"'Detailed Projection'!CI27*EF_CH4!AX41","v":1.4652207097763963},{"$f":"'Detailed Projection'!CJ27*EF_CH4!AY41","v":35.447014005391473},{"$f":"'Detailed Projection'!CK27*EF_CH4!AZ41","v":0},{"$f":"'Detailed Projection'!CL27*EF_CH4!BA41","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM27*EF_CH4!BB41","v":0},{"$f":"'Detailed Projection'!CN27*EF_CH4!BC41","v":0},{"$f":"'Detailed Projection'!CO27*EF_CH4!BD41","v":0},{"$f":"'Detailed Projection'!CP27*EF_CH4!BE41","v":0},{"$f":"'Detailed Projection'!CQ27*EF_CH4!BF41","v":77.842201655904574},{"$f":"'Detailed Projection'!CR27*EF_CH4!BE41","v":0},{"$f":"'Detailed Projection'!CS27*EF_CH4!BE41/2","v":0},{"$f":"'Detailed Projection'!CT27*EF_CH4!BC41","v":0},{"$f":"'Detailed Projection'!CU27*EF_CH4!BA41","v":0},{"$f":"'Detailed Projection'!CV27*EF_CH4!AZ41","v":0},null,null,{"$f":"'Detailed Projection'!CY27*EF_CH4!BI41","v":0},{"$f":"'Detailed Projection'!CZ27*EF_CH4!BJ41","v":4471.7162444443848},{"$f":"'Detailed Projection'!DA27*EF_CH4!BK41","v":0},{"$f":"'Detailed Projection'!DB27*EF_CH4!BL41","v":0},{"$f":"'Detailed Projection'!DC27*EF_CH4!BM41","v":0},{"$f":"'Detailed Projection'!DD27*EF_CH4!BN41","v":0},{"$f":"'Detailed Projection'!DE27*EF_CH4!BO41","v":83.106649083765291},null,null,null,null,null,{"$f":"((EF_Electric!H42*BG41)/(1-EF_Electric!H42))+((EF_Steam!C39*BH41)/(1-EF_Steam!C39))+((EF_Water!C39*BI41)/(1-EF_Water!C39))","v":31.031720539122173}]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"'Detailed Projection'!M28*EF_CH4!C42","v":0},{"$f":"'Detailed Projection'!N28*EF_CH4!D42","v":0},{"$f":"'Detailed Projection'!O28*EF_CH4!E42","v":0},{"$f":"'Detailed Projection'!P28*EF_CH4!F42","v":0},{"$f":"'Detailed Projection'!Q28*EF_CH4!G42","v":0},{"$f":"'Detailed Projection'!R28*EF_CH4!H42","v":0},{"$f":"'Detailed Projection'!S28*EF_CH4!I42","v":0},{"$f":"'Detailed Projection'!T28*EF_CH4!J42","v":0},{"$f":"'Detailed Projection'!U28*EF_CH4!K42","v":0},{"$f":"'Detailed Projection'!V28*EF_CH4!L42","v":0},{"$f":"'Detailed Projection'!W28*EF_CH4!M42","v":0},null,null,null,{"$f":"'Detailed Projection'!AA28*EF_CH4!N42","v":0},{"$f":"'Detailed Projection'!AF28*EF_CH4!C42","v":0},{"$f":"'Detailed Projection'!AG28*EF_CH4!D42","v":-47.720633415161537},{"$f":"'Detailed Projection'!AH28*EF_CH4!E42","v":688.78974097594107},{"$f":"'Detailed Projection'!AI28*EF_CH4!F42","v":0},{"$f":"'Detailed Projection'!AJ28*EF_CH4!G42","v":0},{"$f":"'Detailed Projection'!AK28*EF_CH4!H42","v":0},{"$f":"'Detailed Projection'!AL28*EF_CH4!I42","v":0},{"$f":"'Detailed Projection'!AM28*EF_CH4!J42","v":0},{"$f":"'Detailed Projection'!AN28*EF_CH4!K42","v":0},{"$f":"'Detailed Projection'!AO28*EF_CH4!L42","v":0},{"$f":"'Detailed Projection'!AP28*EF_CH4!M42","v":0},null,null,null,{"$f":"'Detailed Projection'!AT28*EF_CH4!N42","v":0},{"$f":"'Detailed Projection'!AU28*EF_CH4!O42","v":8.1391103904191588},{"$f":"'Detailed Projection'!AV28*EF_CH4!P42","v":28.054151999999998},{"$f":"'Detailed Projection'!AW28*EF_CH4!Q42","v":0},{"$f":"'Detailed Projection'!AX28*EF_CH4!R42","v":0},{"$f":"'Detailed Projection'!AY28*EF_CH4!S42","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ28*EF_CH4!T42","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA28*EF_CH4!U42","v":-1.2108851999999868},{"$f":"'Detailed Projection'!BB28*EF_CH4!V42","v":0},{"$f":"'Detailed Projection'!BC28*EF_CH4!W42","v":0},{"$f":"'Detailed Projection'!BD28*EF_CH4!AN42","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO28*EF_CH4!AF42","v":0},{"$f":"'Detailed Projection'!BP28*EF_CH4!AG42","v":0},{"$f":"'Detailed Projection'!BQ28*EF_CH4!AH42","v":0},{"$f":"'Detailed Projection'!BR28*EF_CH4!AI42","v":0},{"$f":"'Detailed Projection'!BS28*EF_CH4!AJ42","v":0},{"$f":"'Detailed Projection'!BT28*EF_CH4!AK42","v":0},{"$f":"'Detailed Projection'!BU28*EF_CH4!AL42","v":0},{"$f":"'Detailed Projection'!BV28*EF_CH4!AM42","v":0},{"$f":"'Detailed Projection'!BW28*EF_CH4!AN42","v":495.0286347704112},{"$f":"'Detailed Projection'!BX28*EF_CH4!AO42","v":0},{"$f":"'Detailed Projection'!BY28*EF_CH4!AP42","v":0},null,{"$f":"'Detailed Projection'!CA28*EF_CH4!AQ42","v":1122.2403378570748},{"$f":"'Detailed Projection'!CB28*EF_CH4!AR42","v":8.7276844847793953},{"$f":"'Detailed Projection'!CC28*EF_CH4!AS42","v":8.9266705601086098},{"$f":"'Detailed Projection'!CD28*EF_CH4!AT42","v":-3.5286631299391096},null,{"$f":"'Detailed Projection'!CF28*EF_CH4!AU42","v":623.64552405672021},{"$f":"'Detailed Projection'!CG28*EF_CH4!AV42","v":22.280998815135895},{"$f":"'Detailed Projection'!CH28*EF_CH4!AW42","v":2.7579031422213123},{"$f":"'Detailed Projection'!CI28*EF_CH4!AX42","v":1.4868021661475825},{"$f":"'Detailed Projection'!CJ28*EF_CH4!AY42","v":36.67820369744009},{"$f":"'Detailed Projection'!CK28*EF_CH4!AZ42","v":0},{"$f":"'Detailed Projection'!CL28*EF_CH4!BA42","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM28*EF_CH4!BB42","v":0},{"$f":"'Detailed Projection'!CN28*EF_CH4!BC42","v":0},{"$f":"'Detailed Projection'!CO28*EF_CH4!BD42","v":0},{"$f":"'Detailed Projection'!CP28*EF_CH4!BE42","v":0},{"$f":"'Detailed Projection'!CQ28*EF_CH4!BF42","v":79.915007111381328},{"$f":"'Detailed Projection'!CR28*EF_CH4!BE42","v":0},{"$f":"'Detailed Projection'!CS28*EF_CH4!BE42/2","v":0},{"$f":"'Detailed Projection'!CT28*EF_CH4!BC42","v":0},{"$f":"'Detailed Projection'!CU28*EF_CH4!BA42","v":0},{"$f":"'Detailed Projection'!CV28*EF_CH4!AZ42","v":0},null,null,{"$f":"'Detailed Projection'!CY28*EF_CH4!BI42","v":0},{"$f":"'Detailed Projection'!CZ28*EF_CH4!BJ42","v":3844.3113777778112},{"$f":"'Detailed Projection'!DA28*EF_CH4!BK42","v":0},{"$f":"'Detailed Projection'!DB28*EF_CH4!BL42","v":0},{"$f":"'Detailed Projection'!DC28*EF_CH4!BM42","v":0},{"$f":"'Detailed Projection'!DD28*EF_CH4!BN42","v":0},{"$f":"'Detailed Projection'!DE28*EF_CH4!BO42","v":78.731655919350686},null,null,null,null,null,{"$f":"((EF_Electric!H43*BG42)/(1-EF_Electric!H43))+((EF_Steam!C40*BH42)/(1-EF_Steam!C40))+((EF_Water!C40*BI42)/(1-EF_Water!C40))","v":30.596647692145421}]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"'Detailed Projection'!M29*EF_CH4!C43","v":0},{"$f":"'Detailed Projection'!N29*EF_CH4!D43","v":0},{"$f":"'Detailed Projection'!O29*EF_CH4!E43","v":0},{"$f":"'Detailed Projection'!P29*EF_CH4!F43","v":0},{"$f":"'Detailed Projection'!Q29*EF_CH4!G43","v":0},{"$f":"'Detailed Projection'!R29*EF_CH4!H43","v":0},{"$f":"'Detailed Projection'!S29*EF_CH4!I43","v":0},{"$f":"'Detailed Projection'!T29*EF_CH4!J43","v":0},{"$f":"'Detailed Projection'!U29*EF_CH4!K43","v":0},{"$f":"'Detailed Projection'!V29*EF_CH4!L43","v":0},{"$f":"'Detailed Projection'!W29*EF_CH4!M43","v":0},null,null,null,{"$f":"'Detailed Projection'!AA29*EF_CH4!N43","v":0},{"$f":"'Detailed Projection'!AF29*EF_CH4!C43","v":0},{"$f":"'Detailed Projection'!AG29*EF_CH4!D43","v":-52.363516246866936},{"$f":"'Detailed Projection'!AH29*EF_CH4!E43","v":693.32615770527855},{"$f":"'Detailed Projection'!AI29*EF_CH4!F43","v":0},{"$f":"'Detailed Projection'!AJ29*EF_CH4!G43","v":0},{"$f":"'Detailed Projection'!AK29*EF_CH4!H43","v":0},{"$f":"'Detailed Projection'!AL29*EF_CH4!I43","v":0},{"$f":"'Detailed Projection'!AM29*EF_CH4!J43","v":0},{"$f":"'Detailed Projection'!AN29*EF_CH4!K43","v":0},{"$f":"'Detailed Projection'!AO29*EF_CH4!L43","v":0},{"$f":"'Detailed Projection'!AP29*EF_CH4!M43","v":0},null,null,null,{"$f":"'Detailed Projection'!AT29*EF_CH4!N43","v":0},{"$f":"'Detailed Projection'!AU29*EF_CH4!O43","v":5.7218176144553361},{"$f":"'Detailed Projection'!AV29*EF_CH4!P43","v":28.074800250000003},{"$f":"'Detailed Projection'!AW29*EF_CH4!Q43","v":0},{"$f":"'Detailed Projection'!AX29*EF_CH4!R43","v":0},{"$f":"'Detailed Projection'!AY29*EF_CH4!S43","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ29*EF_CH4!T43","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA29*EF_CH4!U43","v":-1.3466735999999746},{"$f":"'Detailed Projection'!BB29*EF_CH4!V43","v":0},{"$f":"'Detailed Projection'!BC29*EF_CH4!W43","v":0},{"$f":"'Detailed Projection'!BD29*EF_CH4!AN43","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO29*EF_CH4!AF43","v":0},{"$f":"'Detailed Projection'!BP29*EF_CH4!AG43","v":0},{"$f":"'Detailed Projection'!BQ29*EF_CH4!AH43","v":0},{"$f":"'Detailed Projection'!BR29*EF_CH4!AI43","v":0},{"$f":"'Detailed Projection'!BS29*EF_CH4!AJ43","v":0},{"$f":"'Detailed Projection'!BT29*EF_CH4!AK43","v":0},{"$f":"'Detailed Projection'!BU29*EF_CH4!AL43","v":0},{"$f":"'Detailed Projection'!BV29*EF_CH4!AM43","v":0},{"$f":"'Detailed Projection'!BW29*EF_CH4!AN43","v":487.98951337280965},{"$f":"'Detailed Projection'!BX29*EF_CH4!AO43","v":0},{"$f":"'Detailed Projection'!BY29*EF_CH4!AP43","v":0},null,{"$f":"'Detailed Projection'!CA29*EF_CH4!AQ43","v":1154.5537252164365},{"$f":"'Detailed Projection'!CB29*EF_CH4!AR43","v":8.3340819959787584},{"$f":"'Detailed Projection'!CC29*EF_CH4!AS43","v":9.1195776682859666},{"$f":"'Detailed Projection'!CD29*EF_CH4!AT43","v":-4.2371545218915312},null,{"$f":"'Detailed Projection'!CF29*EF_CH4!AU43","v":645.66178738026781},{"$f":"'Detailed Projection'!CG29*EF_CH4!AV43","v":22.258722753080182},{"$f":"'Detailed Projection'!CH29*EF_CH4!AW43","v":1.8376508348525213},{"$f":"'Detailed Projection'!CI29*EF_CH4!AX43","v":1.5083836225187688},{"$f":"'Detailed Projection'!CJ29*EF_CH4!AY43","v":37.909393389488699},{"$f":"'Detailed Projection'!CK29*EF_CH4!AZ43","v":0},{"$f":"'Detailed Projection'!CL29*EF_CH4!BA43","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM29*EF_CH4!BB43","v":0},{"$f":"'Detailed Projection'!CN29*EF_CH4!BC43","v":0},{"$f":"'Detailed Projection'!CO29*EF_CH4!BD43","v":0},{"$f":"'Detailed Projection'!CP29*EF_CH4!BE43","v":0},{"$f":"'Detailed Projection'!CQ29*EF_CH4!BF43","v":81.987812566858068},{"$f":"'Detailed Projection'!CR29*EF_CH4!BE43","v":0},{"$f":"'Detailed Projection'!CS29*EF_CH4!BE43/2","v":0},{"$f":"'Detailed Projection'!CT29*EF_CH4!BC43","v":0},{"$f":"'Detailed Projection'!CU29*EF_CH4!BA43","v":0},{"$f":"'Detailed Projection'!CV29*EF_CH4!AZ43","v":0},null,null,{"$f":"'Detailed Projection'!CY29*EF_CH4!BI43","v":0},{"$f":"'Detailed Projection'!CZ29*EF_CH4!BJ43","v":3216.9065111110572},{"$f":"'Detailed Projection'!DA29*EF_CH4!BK43","v":0},{"$f":"'Detailed Projection'!DB29*EF_CH4!BL43","v":0},{"$f":"'Detailed Projection'!DC29*EF_CH4!BM43","v":0},{"$f":"'Detailed Projection'!DD29*EF_CH4!BN43","v":0},{"$f":"'Detailed Projection'!DE29*EF_CH4!BO43","v":74.356662754934931},null,null,null,null,null,{"$f":"((EF_Electric!H44*BG43)/(1-EF_Electric!H44))+((EF_Steam!C41*BH43)/(1-EF_Steam!C41))+((EF_Water!C41*BI43)/(1-EF_Water!C41))","v":30.161574845168509}]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"'Detailed Projection'!M30*EF_CH4!C44","v":0},{"$f":"'Detailed Projection'!N30*EF_CH4!D44","v":0},{"$f":"'Detailed Projection'!O30*EF_CH4!E44","v":0},{"$f":"'Detailed Projection'!P30*EF_CH4!F44","v":0},{"$f":"'Detailed Projection'!Q30*EF_CH4!G44","v":0},{"$f":"'Detailed Projection'!R30*EF_CH4!H44","v":0},{"$f":"'Detailed Projection'!S30*EF_CH4!I44","v":0},{"$f":"'Detailed Projection'!T30*EF_CH4!J44","v":0},{"$f":"'Detailed Projection'!U30*EF_CH4!K44","v":0},{"$f":"'Detailed Projection'!V30*EF_CH4!L44","v":0},{"$f":"'Detailed Projection'!W30*EF_CH4!M44","v":0},null,null,null,{"$f":"'Detailed Projection'!AA30*EF_CH4!N44","v":0},{"$f":"'Detailed Projection'!AF30*EF_CH4!C44","v":0},{"$f":"'Detailed Projection'!AG30*EF_CH4!D44","v":-57.006399078573558},{"$f":"'Detailed Projection'!AH30*EF_CH4!E44","v":697.86257443461727},{"$f":"'Detailed Projection'!AI30*EF_CH4!F44","v":0},{"$f":"'Detailed Projection'!AJ30*EF_CH4!G44","v":0},{"$f":"'Detailed Projection'!AK30*EF_CH4!H44","v":0},{"$f":"'Detailed Projection'!AL30*EF_CH4!I44","v":0},{"$f":"'Detailed Projection'!AM30*EF_CH4!J44","v":0},{"$f":"'Detailed Projection'!AN30*EF_CH4!K44","v":0},{"$f":"'Detailed Projection'!AO30*EF_CH4!L44","v":0},{"$f":"'Detailed Projection'!AP30*EF_CH4!M44","v":0},null,null,null,{"$f":"'Detailed Projection'!AT30*EF_CH4!N44","v":0},{"$f":"'Detailed Projection'!AU30*EF_CH4!O44","v":3.3045248384906447},{"$f":"'Detailed Projection'!AV30*EF_CH4!P44","v":28.095448499999996},{"$f":"'Detailed Projection'!AW30*EF_CH4!Q44","v":0},{"$f":"'Detailed Projection'!AX30*EF_CH4!R44","v":0},{"$f":"'Detailed Projection'!AY30*EF_CH4!S44","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ30*EF_CH4!T44","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA30*EF_CH4!U44","v":-1.4824619999999953},{"$f":"'Detailed Projection'!BB30*EF_CH4!V44","v":0},{"$f":"'Detailed Projection'!BC30*EF_CH4!W44","v":0},{"$f":"'Detailed Projection'!BD30*EF_CH4!AN44","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO30*EF_CH4!AF44","v":0},{"$f":"'Detailed Projection'!BP30*EF_CH4!AG44","v":0},{"$f":"'Detailed Projection'!BQ30*EF_CH4!AH44","v":0},{"$f":"'Detailed Projection'!BR30*EF_CH4!AI44","v":0},{"$f":"'Detailed Projection'!BS30*EF_CH4!AJ44","v":0},{"$f":"'Detailed Projection'!BT30*EF_CH4!AK44","v":0},{"$f":"'Detailed Projection'!BU30*EF_CH4!AL44","v":0},{"$f":"'Detailed Projection'!BV30*EF_CH4!AM44","v":0},{"$f":"'Detailed Projection'!BW30*EF_CH4!AN44","v":480.95039197521066},{"$f":"'Detailed Projection'!BX30*EF_CH4!AO44","v":0},{"$f":"'Detailed Projection'!BY30*EF_CH4!AP44","v":0},null,{"$f":"'Detailed Projection'!CA30*EF_CH4!AQ44","v":1186.867112575798},{"$f":"'Detailed Projection'!CB30*EF_CH4!AR44","v":7.9404795071781233},{"$f":"'Detailed Projection'!CC30*EF_CH4!AS44","v":9.3124847764633838},{"$f":"'Detailed Projection'!CD30*EF_CH4!AT44","v":-4.9456459138441513},null,{"$f":"'Detailed Projection'!CF30*EF_CH4!AU44","v":667.67805070382451},{"$f":"'Detailed Projection'!CG30*EF_CH4!AV44","v":22.236446691024472},{"$f":"'Detailed Projection'!CH30*EF_CH4!AW44","v":0.91739852748373052},{"$f":"'Detailed Projection'!CI30*EF_CH4!AX44","v":1.5299650788899488},{"$f":"'Detailed Projection'!CJ30*EF_CH4!AY44","v":39.140583081537308},{"$f":"'Detailed Projection'!CK30*EF_CH4!AZ44","v":0},{"$f":"'Detailed Projection'!CL30*EF_CH4!BA44","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM30*EF_CH4!BB44","v":0},{"$f":"'Detailed Projection'!CN30*EF_CH4!BC44","v":0},{"$f":"'Detailed Projection'!CO30*EF_CH4!BD44","v":0},{"$f":"'Detailed Projection'!CP30*EF_CH4!BE44","v":0},{"$f":"'Detailed Projection'!CQ30*EF_CH4!BF44","v":84.060618022334253},{"$f":"'Detailed Projection'!CR30*EF_CH4!BE44","v":0},{"$f":"'Detailed Projection'!CS30*EF_CH4!BE44/2","v":0},{"$f":"'Detailed Projection'!CT30*EF_CH4!BC44","v":0},{"$f":"'Detailed Projection'!CU30*EF_CH4!BA44","v":0},{"$f":"'Detailed Projection'!CV30*EF_CH4!AZ44","v":0},null,null,{"$f":"'Detailed Projection'!CY30*EF_CH4!BI44","v":0},{"$f":"'Detailed Projection'!CZ30*EF_CH4!BJ44","v":2589.5016444444832},{"$f":"'Detailed Projection'!DA30*EF_CH4!BK44","v":0},{"$f":"'Detailed Projection'!DB30*EF_CH4!BL44","v":0},{"$f":"'Detailed Projection'!DC30*EF_CH4!BM44","v":0},{"$f":"'Detailed Projection'!DD30*EF_CH4!BN44","v":0},{"$f":"'Detailed Projection'!DE30*EF_CH4!BO44","v":69.981669590519161},null,null,null,null,null,{"$f":"((EF_Electric!H45*BG44)/(1-EF_Electric!H45))+((EF_Steam!C42*BH44)/(1-EF_Steam!C42))+((EF_Water!C42*BI44)/(1-EF_Water!C42))","v":29.726501998191754}]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"'Detailed Projection'!M31*EF_CH4!C45","v":0},{"$f":"'Detailed Projection'!N31*EF_CH4!D45","v":0},{"$f":"'Detailed Projection'!O31*EF_CH4!E45","v":0},{"$f":"'Detailed Projection'!P31*EF_CH4!F45","v":0},{"$f":"'Detailed Projection'!Q31*EF_CH4!G45","v":0},{"$f":"'Detailed Projection'!R31*EF_CH4!H45","v":0},{"$f":"'Detailed Projection'!S31*EF_CH4!I45","v":0},{"$f":"'Detailed Projection'!T31*EF_CH4!J45","v":0},{"$f":"'Detailed Projection'!U31*EF_CH4!K45","v":0},{"$f":"'Detailed Projection'!V31*EF_CH4!L45","v":0},{"$f":"'Detailed Projection'!W31*EF_CH4!M45","v":0},null,null,null,{"$f":"'Detailed Projection'!AA31*EF_CH4!N45","v":0},{"$f":"'Detailed Projection'!AF31*EF_CH4!C45","v":0},{"$f":"'Detailed Projection'!AG31*EF_CH4!D45","v":-61.64928191028018},{"$f":"'Detailed Projection'!AH31*EF_CH4!E45","v":702.39899116395588},{"$f":"'Detailed Projection'!AI31*EF_CH4!F45","v":0},{"$f":"'Detailed Projection'!AJ31*EF_CH4!G45","v":0},{"$f":"'Detailed Projection'!AK31*EF_CH4!H45","v":0},{"$f":"'Detailed Projection'!AL31*EF_CH4!I45","v":0},{"$f":"'Detailed Projection'!AM31*EF_CH4!J45","v":0},{"$f":"'Detailed Projection'!AN31*EF_CH4!K45","v":0},{"$f":"'Detailed Projection'!AO31*EF_CH4!L45","v":0},{"$f":"'Detailed Projection'!AP31*EF_CH4!M45","v":0},null,null,null,{"$f":"'Detailed Projection'!AT31*EF_CH4!N45","v":0},{"$f":"'Detailed Projection'!AU31*EF_CH4!O45","v":0.88723206252682218},{"$f":"'Detailed Projection'!AV31*EF_CH4!P45","v":28.116096750000001},{"$f":"'Detailed Projection'!AW31*EF_CH4!Q45","v":0},{"$f":"'Detailed Projection'!AX31*EF_CH4!R45","v":0},{"$f":"'Detailed Projection'!AY31*EF_CH4!S45","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ31*EF_CH4!T45","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA31*EF_CH4!U45","v":-1.6182503999999831},{"$f":"'Detailed Projection'!BB31*EF_CH4!V45","v":0},{"$f":"'Detailed Projection'!BC31*EF_CH4!W45","v":0},{"$f":"'Detailed Projection'!BD31*EF_CH4!AN45","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO31*EF_CH4!AF45","v":0},{"$f":"'Detailed Projection'!BP31*EF_CH4!AG45","v":0},{"$f":"'Detailed Projection'!BQ31*EF_CH4!AH45","v":0},{"$f":"'Detailed Projection'!BR31*EF_CH4!AI45","v":0},{"$f":"'Detailed Projection'!BS31*EF_CH4!AJ45","v":0},{"$f":"'Detailed Projection'!BT31*EF_CH4!AK45","v":0},{"$f":"'Detailed Projection'!BU31*EF_CH4!AL45","v":0},{"$f":"'Detailed Projection'!BV31*EF_CH4!AM45","v":0},{"$f":"'Detailed Projection'!BW31*EF_CH4!AN45","v":473.91127057760912},{"$f":"'Detailed Projection'!BX31*EF_CH4!AO45","v":0},{"$f":"'Detailed Projection'!BY31*EF_CH4!AP45","v":0},null,{"$f":"'Detailed Projection'!CA31*EF_CH4!AQ45","v":1219.1804999351598},{"$f":"'Detailed Projection'!CB31*EF_CH4!AR45","v":7.5468770183776188},{"$f":"'Detailed Projection'!CC31*EF_CH4!AS45","v":9.5053918846407406},{"$f":"'Detailed Projection'!CD31*EF_CH4!AT45","v":-5.6541373057967714},null,{"$f":"'Detailed Projection'!CF31*EF_CH4!AU45","v":689.69431402737212},{"$f":"'Detailed Projection'!CG31*EF_CH4!AV45","v":22.214170628968759},{"$f":"'Detailed Projection'!CH31*EF_CH4!AW45","v":-2.8537798850603873E-3},{"$f":"'Detailed Projection'!CI31*EF_CH4!AX45","v":1.5515465352611351},{"$f":"'Detailed Projection'!CJ31*EF_CH4!AY45","v":40.371772773585917},{"$f":"'Detailed Projection'!CK31*EF_CH4!AZ45","v":0},{"$f":"'Detailed Projection'!CL31*EF_CH4!BA45","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM31*EF_CH4!BB45","v":0},{"$f":"'Detailed Projection'!CN31*EF_CH4!BC45","v":0},{"$f":"'Detailed Projection'!CO31*EF_CH4!BD45","v":0},{"$f":"'Detailed Projection'!CP31*EF_CH4!BE45","v":0},{"$f":"'Detailed Projection'!CQ31*EF_CH4!BF45","v":86.133423477810993},{"$f":"'Detailed Projection'!CR31*EF_CH4!BE45","v":0},{"$f":"'Detailed Projection'!CS31*EF_CH4!BE45/2","v":0},{"$f":"'Detailed Projection'!CT31*EF_CH4!BC45","v":0},{"$f":"'Detailed Projection'!CU31*EF_CH4!BA45","v":0},{"$f":"'Detailed Projection'!CV31*EF_CH4!AZ45","v":0},null,null,{"$f":"'Detailed Projection'!CY31*EF_CH4!BI45","v":0},{"$f":"'Detailed Projection'!CZ31*EF_CH4!BJ45","v":1962.0967777777289},{"$f":"'Detailed Projection'!DA31*EF_CH4!BK45","v":0},{"$f":"'Detailed Projection'!DB31*EF_CH4!BL45","v":0},{"$f":"'Detailed Projection'!DC31*EF_CH4!BM45","v":0},{"$f":"'Detailed Projection'!DD31*EF_CH4!BN45","v":0},{"$f":"'Detailed Projection'!DE31*EF_CH4!BO45","v":65.606676426104571},null,null,null,null,null,{"$f":"((EF_Electric!H46*BG45)/(1-EF_Electric!H46))+((EF_Steam!C43*BH45)/(1-EF_Steam!C43))+((EF_Water!C43*BI45)/(1-EF_Water!C43))","v":29.291429151214842}]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"'Detailed Projection'!M32*EF_CH4!C46","v":0},{"$f":"'Detailed Projection'!N32*EF_CH4!D46","v":0},{"$f":"'Detailed Projection'!O32*EF_CH4!E46","v":0},{"$f":"'Detailed Projection'!P32*EF_CH4!F46","v":0},{"$f":"'Detailed Projection'!Q32*EF_CH4!G46","v":0},{"$f":"'Detailed Projection'!R32*EF_CH4!H46","v":0},{"$f":"'Detailed Projection'!S32*EF_CH4!I46","v":0},{"$f":"'Detailed Projection'!T32*EF_CH4!J46","v":0},{"$f":"'Detailed Projection'!U32*EF_CH4!K46","v":0},{"$f":"'Detailed Projection'!V32*EF_CH4!L46","v":0},{"$f":"'Detailed Projection'!W32*EF_CH4!M46","v":0},null,null,null,{"$f":"'Detailed Projection'!AA32*EF_CH4!N46","v":0},{"$f":"'Detailed Projection'!AF32*EF_CH4!C46","v":0},{"$f":"'Detailed Projection'!AG32*EF_CH4!D46","v":-66.292164741986795},{"$f":"'Detailed Projection'!AH32*EF_CH4!E46","v":706.93540789329347},{"$f":"'Detailed Projection'!AI32*EF_CH4!F46","v":0},{"$f":"'Detailed Projection'!AJ32*EF_CH4!G46","v":0},{"$f":"'Detailed Projection'!AK32*EF_CH4!H46","v":0},{"$f":"'Detailed Projection'!AL32*EF_CH4!I46","v":0},{"$f":"'Detailed Projection'!AM32*EF_CH4!J46","v":0},{"$f":"'Detailed Projection'!AN32*EF_CH4!K46","v":0},{"$f":"'Detailed Projection'!AO32*EF_CH4!L46","v":0},{"$f":"'Detailed Projection'!AP32*EF_CH4!M46","v":0},null,null,null,{"$f":"'Detailed Projection'!AT32*EF_CH4!N46","v":0},{"$f":"'Detailed Projection'!AU32*EF_CH4!O46","v":-1.5300607134370003},{"$f":"'Detailed Projection'!AV32*EF_CH4!P46","v":28.136745000000001},{"$f":"'Detailed Projection'!AW32*EF_CH4!Q46","v":0},{"$f":"'Detailed Projection'!AX32*EF_CH4!R46","v":0},{"$f":"'Detailed Projection'!AY32*EF_CH4!S46","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ32*EF_CH4!T46","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA32*EF_CH4!U46","v":-1.7540387999999707},{"$f":"'Detailed Projection'!BB32*EF_CH4!V46","v":0},{"$f":"'Detailed Projection'!BC32*EF_CH4!W46","v":0},{"$f":"'Detailed Projection'!BD32*EF_CH4!AN46","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO32*EF_CH4!AF46","v":0},{"$f":"'Detailed Projection'!BP32*EF_CH4!AG46","v":0},{"$f":"'Detailed Projection'!BQ32*EF_CH4!AH46","v":0},{"$f":"'Detailed Projection'!BR32*EF_CH4!AI46","v":0},{"$f":"'Detailed Projection'!BS32*EF_CH4!AJ46","v":0},{"$f":"'Detailed Projection'!BT32*EF_CH4!AK46","v":0},{"$f":"'Detailed Projection'!BU32*EF_CH4!AL46","v":0},{"$f":"'Detailed Projection'!BV32*EF_CH4!AM46","v":0},{"$f":"'Detailed Projection'!BW32*EF_CH4!AN46","v":466.87214918001018},{"$f":"'Detailed Projection'!BX32*EF_CH4!AO46","v":0},{"$f":"'Detailed Projection'!BY32*EF_CH4!AP46","v":0},null,{"$f":"'Detailed Projection'!CA32*EF_CH4!AQ46","v":1251.4938872945215},{"$f":"'Detailed Projection'!CB32*EF_CH4!AR46","v":7.1532745295769828},{"$f":"'Detailed Projection'!CC32*EF_CH4!AS46","v":9.6982989928180974},{"$f":"'Detailed Projection'!CD32*EF_CH4!AT46","v":-6.3626286977491926},null,{"$f":"'Detailed Projection'!CF32*EF_CH4!AU46","v":711.71057735091961},{"$f":"'Detailed Projection'!CG32*EF_CH4!AV46","v":22.191894566913049},{"$f":"'Detailed Projection'!CH32*EF_CH4!AW46","v":-0.92310608725385124},{"$f":"'Detailed Projection'!CI32*EF_CH4!AX46","v":1.5731279916323153},{"$f":"'Detailed Projection'!CJ32*EF_CH4!AY46","v":41.602962465634526},{"$f":"'Detailed Projection'!CK32*EF_CH4!AZ46","v":0},{"$f":"'Detailed Projection'!CL32*EF_CH4!BA46","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM32*EF_CH4!BB46","v":0},{"$f":"'Detailed Projection'!CN32*EF_CH4!BC46","v":0},{"$f":"'Detailed Projection'!CO32*EF_CH4!BD46","v":0},{"$f":"'Detailed Projection'!CP32*EF_CH4!BE46","v":0},{"$f":"'Detailed Projection'!CQ32*EF_CH4!BF46","v":88.206228933287747},{"$f":"'Detailed Projection'!CR32*EF_CH4!BE46","v":0},{"$f":"'Detailed Projection'!CS32*EF_CH4!BE46/2","v":0},{"$f":"'Detailed Projection'!CT32*EF_CH4!BC46","v":0},{"$f":"'Detailed Projection'!CU32*EF_CH4!BA46","v":0},{"$f":"'Detailed Projection'!CV32*EF_CH4!AZ46","v":0},null,null,{"$f":"'Detailed Projection'!CY32*EF_CH4!BI46","v":0},{"$f":"'Detailed Projection'!CZ32*EF_CH4!BJ46","v":1334.6919111111552},{"$f":"'Detailed Projection'!DA32*EF_CH4!BK46","v":0},{"$f":"'Detailed Projection'!DB32*EF_CH4!BL46","v":0},{"$f":"'Detailed Projection'!DC32*EF_CH4!BM46","v":0},{"$f":"'Detailed Projection'!DD32*EF_CH4!BN46","v":0},{"$f":"'Detailed Projection'!DE32*EF_CH4!BO46","v":61.231683261688808},null,null,null,null,null,{"$f":"((EF_Electric!H47*BG46)/(1-EF_Electric!H47))+((EF_Steam!C44*BH46)/(1-EF_Steam!C44))+((EF_Water!C44*BI46)/(1-EF_Water!C44))","v":28.856356304238091}]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"'Detailed Projection'!M33*EF_CH4!C47","v":0},{"$f":"'Detailed Projection'!N33*EF_CH4!D47","v":0},{"$f":"'Detailed Projection'!O33*EF_CH4!E47","v":0},{"$f":"'Detailed Projection'!P33*EF_CH4!F47","v":0},{"$f":"'Detailed Projection'!Q33*EF_CH4!G47","v":0},{"$f":"'Detailed Projection'!R33*EF_CH4!H47","v":0},{"$f":"'Detailed Projection'!S33*EF_CH4!I47","v":0},{"$f":"'Detailed Projection'!T33*EF_CH4!J47","v":0},{"$f":"'Detailed Projection'!U33*EF_CH4!K47","v":0},{"$f":"'Detailed Projection'!V33*EF_CH4!L47","v":0},{"$f":"'Detailed Projection'!W33*EF_CH4!M47","v":0},null,null,null,{"$f":"'Detailed Projection'!AA33*EF_CH4!N47","v":0},{"$f":"'Detailed Projection'!AF33*EF_CH4!C47","v":0},{"$f":"'Detailed Projection'!AG33*EF_CH4!D47","v":-70.935047573693424},{"$f":"'Detailed Projection'!AH33*EF_CH4!E47","v":711.47182462263208},{"$f":"'Detailed Projection'!AI33*EF_CH4!F47","v":0},{"$f":"'Detailed Projection'!AJ33*EF_CH4!G47","v":0},{"$f":"'Detailed Projection'!AK33*EF_CH4!H47","v":0},{"$f":"'Detailed Projection'!AL33*EF_CH4!I47","v":0},{"$f":"'Detailed Projection'!AM33*EF_CH4!J47","v":0},{"$f":"'Detailed Projection'!AN33*EF_CH4!K47","v":0},{"$f":"'Detailed Projection'!AO33*EF_CH4!L47","v":0},{"$f":"'Detailed Projection'!AP33*EF_CH4!M47","v":0},null,null,null,{"$f":"'Detailed Projection'!AT33*EF_CH4!N47","v":0},{"$f":"'Detailed Projection'!AU33*EF_CH4!O47","v":-3.9473534894016913},{"$f":"'Detailed Projection'!AV33*EF_CH4!P47","v":28.157393249999995},{"$f":"'Detailed Projection'!AW33*EF_CH4!Q47","v":0},{"$f":"'Detailed Projection'!AX33*EF_CH4!R47","v":0},{"$f":"'Detailed Projection'!AY33*EF_CH4!S47","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ33*EF_CH4!T47","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA33*EF_CH4!U47","v":-1.8898271999999916},{"$f":"'Detailed Projection'!BB33*EF_CH4!V47","v":0},{"$f":"'Detailed Projection'!BC33*EF_CH4!W47","v":0},{"$f":"'Detailed Projection'!BD33*EF_CH4!AN47","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO33*EF_CH4!AF47","v":0},{"$f":"'Detailed Projection'!BP33*EF_CH4!AG47","v":0},{"$f":"'Detailed Projection'!BQ33*EF_CH4!AH47","v":0},{"$f":"'Detailed Projection'!BR33*EF_CH4!AI47","v":0},{"$f":"'Detailed Projection'!BS33*EF_CH4!AJ47","v":0},{"$f":"'Detailed Projection'!BT33*EF_CH4!AK47","v":0},{"$f":"'Detailed Projection'!BU33*EF_CH4!AL47","v":0},{"$f":"'Detailed Projection'!BV33*EF_CH4!AM47","v":0},{"$f":"'Detailed Projection'!BW33*EF_CH4!AN47","v":459.83302778240864},{"$f":"'Detailed Projection'!BX33*EF_CH4!AO47","v":0},{"$f":"'Detailed Projection'!BY33*EF_CH4!AP47","v":0},null,{"$f":"'Detailed Projection'!CA33*EF_CH4!AQ47","v":1283.8072746538924},{"$f":"'Detailed Projection'!CB33*EF_CH4!AR47","v":6.7596720407764792},{"$f":"'Detailed Projection'!CC33*EF_CH4!AS47","v":9.8912061009955128},{"$f":"'Detailed Projection'!CD33*EF_CH4!AT47","v":-7.0711200897018127},null,{"$f":"'Detailed Projection'!CF33*EF_CH4!AU47","v":733.72684067447631},{"$f":"'Detailed Projection'!CG33*EF_CH4!AV47","v":22.169618504857336},{"$f":"'Detailed Projection'!CH33*EF_CH4!AW47","v":-1.8433583946226422},{"$f":"'Detailed Projection'!CI33*EF_CH4!AX47","v":1.5947094480035016},{"$f":"'Detailed Projection'!CJ33*EF_CH4!AY47","v":42.83415215768342},{"$f":"'Detailed Projection'!CK33*EF_CH4!AZ47","v":0},{"$f":"'Detailed Projection'!CL33*EF_CH4!BA47","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM33*EF_CH4!BB47","v":0},{"$f":"'Detailed Projection'!CN33*EF_CH4!BC47","v":0},{"$f":"'Detailed Projection'!CO33*EF_CH4!BD47","v":0},{"$f":"'Detailed Projection'!CP33*EF_CH4!BE47","v":0},{"$f":"'Detailed Projection'!CQ33*EF_CH4!BF47","v":90.279034388763918},{"$f":"'Detailed Projection'!CR33*EF_CH4!BE47","v":0},{"$f":"'Detailed Projection'!CS33*EF_CH4!BE47/2","v":0},{"$f":"'Detailed Projection'!CT33*EF_CH4!BC47","v":0},{"$f":"'Detailed Projection'!CU33*EF_CH4!BA47","v":0},{"$f":"'Detailed Projection'!CV33*EF_CH4!AZ47","v":0},null,null,{"$f":"'Detailed Projection'!CY33*EF_CH4!BI47","v":0},{"$f":"'Detailed Projection'!CZ33*EF_CH4!BJ47","v":707.28704444440086},{"$f":"'Detailed Projection'!DA33*EF_CH4!BK47","v":0},{"$f":"'Detailed Projection'!DB33*EF_CH4!BL47","v":0},{"$f":"'Detailed Projection'!DC33*EF_CH4!BM47","v":0},{"$f":"'Detailed Projection'!DD33*EF_CH4!BN47","v":0},{"$f":"'Detailed Projection'!DE33*EF_CH4!BO47","v":56.85669009727421},null,null,null,null,null,{"$f":"((EF_Electric!H48*BG47)/(1-EF_Electric!H48))+((EF_Steam!C45*BH47)/(1-EF_Steam!C45))+((EF_Water!C45*BI47)/(1-EF_Water!C45))","v":28.421283457261175}]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"'Detailed Projection'!M34*EF_CH4!C48","v":0},{"$f":"'Detailed Projection'!N34*EF_CH4!D48","v":0},{"$f":"'Detailed Projection'!O34*EF_CH4!E48","v":0},{"$f":"'Detailed Projection'!P34*EF_CH4!F48","v":0},{"$f":"'Detailed Projection'!Q34*EF_CH4!G48","v":0},{"$f":"'Detailed Projection'!R34*EF_CH4!H48","v":0},{"$f":"'Detailed Projection'!S34*EF_CH4!I48","v":0},{"$f":"'Detailed Projection'!T34*EF_CH4!J48","v":0},{"$f":"'Detailed Projection'!U34*EF_CH4!K48","v":0},{"$f":"'Detailed Projection'!V34*EF_CH4!L48","v":0},{"$f":"'Detailed Projection'!W34*EF_CH4!M48","v":0},null,null,null,{"$f":"'Detailed Projection'!AA34*EF_CH4!N48","v":0},{"$f":"'Detailed Projection'!AF34*EF_CH4!C48","v":0},{"$f":"'Detailed Projection'!AG34*EF_CH4!D48","v":-75.577930405400039},{"$f":"'Detailed Projection'!AH34*EF_CH4!E48","v":716.00824135197081},{"$f":"'Detailed Projection'!AI34*EF_CH4!F48","v":0},{"$f":"'Detailed Projection'!AJ34*EF_CH4!G48","v":0},{"$f":"'Detailed Projection'!AK34*EF_CH4!H48","v":0},{"$f":"'Detailed Projection'!AL34*EF_CH4!I48","v":0},{"$f":"'Detailed Projection'!AM34*EF_CH4!J48","v":0},{"$f":"'Detailed Projection'!AN34*EF_CH4!K48","v":0},{"$f":"'Detailed Projection'!AO34*EF_CH4!L48","v":0},{"$f":"'Detailed Projection'!AP34*EF_CH4!M48","v":0},null,null,null,{"$f":"'Detailed Projection'!AT34*EF_CH4!N48","v":0},{"$f":"'Detailed Projection'!AU34*EF_CH4!O48","v":-6.364646265365514},{"$f":"'Detailed Projection'!AV34*EF_CH4!P48","v":28.178041499999999},{"$f":"'Detailed Projection'!AW34*EF_CH4!Q48","v":0},{"$f":"'Detailed Projection'!AX34*EF_CH4!R48","v":0},{"$f":"'Detailed Projection'!AY34*EF_CH4!S48","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ34*EF_CH4!T48","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA34*EF_CH4!U48","v":-2.0256155999999792},{"$f":"'Detailed Projection'!BB34*EF_CH4!V48","v":0},{"$f":"'Detailed Projection'!BC34*EF_CH4!W48","v":0},{"$f":"'Detailed Projection'!BD34*EF_CH4!AN48","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO34*EF_CH4!AF48","v":0},{"$f":"'Detailed Projection'!BP34*EF_CH4!AG48","v":0},{"$f":"'Detailed Projection'!BQ34*EF_CH4!AH48","v":0},{"$f":"'Detailed Projection'!BR34*EF_CH4!AI48","v":0},{"$f":"'Detailed Projection'!BS34*EF_CH4!AJ48","v":0},{"$f":"'Detailed Projection'!BT34*EF_CH4!AK48","v":0},{"$f":"'Detailed Projection'!BU34*EF_CH4!AL48","v":0},{"$f":"'Detailed Projection'!BV34*EF_CH4!AM48","v":0},{"$f":"'Detailed Projection'!BW34*EF_CH4!AN48","v":452.79390638480965},{"$f":"'Detailed Projection'!BX34*EF_CH4!AO48","v":0},{"$f":"'Detailed Projection'!BY34*EF_CH4!AP48","v":0},null,{"$f":"'Detailed Projection'!CA34*EF_CH4!AQ48","v":1316.1206620132541},{"$f":"'Detailed Projection'!CB34*EF_CH4!AR48","v":6.3660695519758432},{"$f":"'Detailed Projection'!CC34*EF_CH4!AS48","v":10.08411320917287},{"$f":"'Detailed Projection'!CD34*EF_CH4!AT48","v":-7.7796114816544346},null,{"$f":"'Detailed Projection'!CF34*EF_CH4!AU48","v":755.74310399802391},{"$f":"'Detailed Projection'!CG34*EF_CH4!AV48","v":22.147342442801627},{"$f":"'Detailed Projection'!CH34*EF_CH4!AW48","v":-2.7636107019916745},{"$f":"'Detailed Projection'!CI34*EF_CH4!AX48","v":1.6162909043746883},{"$f":"'Detailed Projection'!CJ34*EF_CH4!AY48","v":44.065341849732036},{"$f":"'Detailed Projection'!CK34*EF_CH4!AZ48","v":0},{"$f":"'Detailed Projection'!CL34*EF_CH4!BA48","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM34*EF_CH4!BB48","v":0},{"$f":"'Detailed Projection'!CN34*EF_CH4!BC48","v":0},{"$f":"'Detailed Projection'!CO34*EF_CH4!BD48","v":0},{"$f":"'Detailed Projection'!CP34*EF_CH4!BE48","v":0},{"$f":"'Detailed Projection'!CQ34*EF_CH4!BF48","v":92.351839844240672},{"$f":"'Detailed Projection'!CR34*EF_CH4!BE48","v":0},{"$f":"'Detailed Projection'!CS34*EF_CH4!BE48/2","v":0},{"$f":"'Detailed Projection'!CT34*EF_CH4!BC48","v":0},{"$f":"'Detailed Projection'!CU34*EF_CH4!BA48","v":0},{"$f":"'Detailed Projection'!CV34*EF_CH4!AZ48","v":0},null,null,{"$f":"'Detailed Projection'!CY34*EF_CH4!BI48","v":0},{"$f":"'Detailed Projection'!CZ34*EF_CH4!BJ48","v":79.882177777827025},{"$f":"'Detailed Projection'!DA34*EF_CH4!BK48","v":0},{"$f":"'Detailed Projection'!DB34*EF_CH4!BL48","v":0},{"$f":"'Detailed Projection'!DC34*EF_CH4!BM48","v":0},{"$f":"'Detailed Projection'!DD34*EF_CH4!BN48","v":0},{"$f":"'Detailed Projection'!DE34*EF_CH4!BO48","v":52.481696932858448},null,null,null,null,null,{"$f":"((EF_Electric!H49*BG48)/(1-EF_Electric!H49))+((EF_Steam!C46*BH48)/(1-EF_Steam!C46))+((EF_Water!C46*BI48)/(1-EF_Water!C46))","v":27.986210610284424}]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"'Detailed Projection'!M35*EF_CH4!C49","v":0},{"$f":"'Detailed Projection'!N35*EF_CH4!D49","v":0},{"$f":"'Detailed Projection'!O35*EF_CH4!E49","v":0},{"$f":"'Detailed Projection'!P35*EF_CH4!F49","v":0},{"$f":"'Detailed Projection'!Q35*EF_CH4!G49","v":0},{"$f":"'Detailed Projection'!R35*EF_CH4!H49","v":0},{"$f":"'Detailed Projection'!S35*EF_CH4!I49","v":0},{"$f":"'Detailed Projection'!T35*EF_CH4!J49","v":0},{"$f":"'Detailed Projection'!U35*EF_CH4!K49","v":0},{"$f":"'Detailed Projection'!V35*EF_CH4!L49","v":0},{"$f":"'Detailed Projection'!W35*EF_CH4!M49","v":0},null,null,null,{"$f":"'Detailed Projection'!AA35*EF_CH4!N49","v":0},{"$f":"'Detailed Projection'!AF35*EF_CH4!C49","v":0},{"$f":"'Detailed Projection'!AG35*EF_CH4!D49","v":-80.220813237106668},{"$f":"'Detailed Projection'!AH35*EF_CH4!E49","v":720.5446580813084},{"$f":"'Detailed Projection'!AI35*EF_CH4!F49","v":0},{"$f":"'Detailed Projection'!AJ35*EF_CH4!G49","v":0},{"$f":"'Detailed Projection'!AK35*EF_CH4!H49","v":0},{"$f":"'Detailed Projection'!AL35*EF_CH4!I49","v":0},{"$f":"'Detailed Projection'!AM35*EF_CH4!J49","v":0},{"$f":"'Detailed Projection'!AN35*EF_CH4!K49","v":0},{"$f":"'Detailed Projection'!AO35*EF_CH4!L49","v":0},{"$f":"'Detailed Projection'!AP35*EF_CH4!M49","v":0},null,null,null,{"$f":"'Detailed Projection'!AT35*EF_CH4!N49","v":0},{"$f":"'Detailed Projection'!AU35*EF_CH4!O49","v":-8.7819390413293359},{"$f":"'Detailed Projection'!AV35*EF_CH4!P49","v":28.19868975},{"$f":"'Detailed Projection'!AW35*EF_CH4!Q49","v":0},{"$f":"'Detailed Projection'!AX35*EF_CH4!R49","v":0},{"$f":"'Detailed Projection'!AY35*EF_CH4!S49","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ35*EF_CH4!T49","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA35*EF_CH4!U49","v":-2.1614040000000001},{"$f":"'Detailed Projection'!BB35*EF_CH4!V49","v":0},{"$f":"'Detailed Projection'!BC35*EF_CH4!W49","v":0},{"$f":"'Detailed Projection'!BD35*EF_CH4!AN49","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO35*EF_CH4!AF49","v":0},{"$f":"'Detailed Projection'!BP35*EF_CH4!AG49","v":0},{"$f":"'Detailed Projection'!BQ35*EF_CH4!AH49","v":0},{"$f":"'Detailed Projection'!BR35*EF_CH4!AI49","v":0},{"$f":"'Detailed Projection'!BS35*EF_CH4!AJ49","v":0},{"$f":"'Detailed Projection'!BT35*EF_CH4!AK49","v":0},{"$f":"'Detailed Projection'!BU35*EF_CH4!AL49","v":0},{"$f":"'Detailed Projection'!BV35*EF_CH4!AM49","v":0},{"$f":"'Detailed Projection'!BW35*EF_CH4!AN49","v":445.7547849872081},{"$f":"'Detailed Projection'!BX35*EF_CH4!AO49","v":0},{"$f":"'Detailed Projection'!BY35*EF_CH4!AP49","v":0},null,{"$f":"'Detailed Projection'!CA35*EF_CH4!AQ49","v":1348.4340493726156},{"$f":"'Detailed Projection'!CB35*EF_CH4!AR49","v":5.9724670631753396},{"$f":"'Detailed Projection'!CC35*EF_CH4!AS49","v":10.277020317350226},{"$f":"'Detailed Projection'!CD35*EF_CH4!AT49","v":-8.4881028736068558},null,{"$f":"'Detailed Projection'!CF35*EF_CH4!AU49","v":777.75936732158061},{"$f":"'Detailed Projection'!CG35*EF_CH4!AV49","v":22.125066380745913},{"$f":"'Detailed Projection'!CH35*EF_CH4!AW49","v":-3.6838630093604654},{"$f":"'Detailed Projection'!CI35*EF_CH4!AX49","v":1.6378723607458683},{"$f":"'Detailed Projection'!CJ35*EF_CH4!AY49","v":45.296531541780645},{"$f":"'Detailed Projection'!CK35*EF_CH4!AZ49","v":0},{"$f":"'Detailed Projection'!CL35*EF_CH4!BA49","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM35*EF_CH4!BB49","v":0},{"$f":"'Detailed Projection'!CN35*EF_CH4!BC49","v":0},{"$f":"'Detailed Projection'!CO35*EF_CH4!BD49","v":0},{"$f":"'Detailed Projection'!CP35*EF_CH4!BE49","v":0},{"$f":"'Detailed Projection'!CQ35*EF_CH4!BF49","v":94.424645299717412},{"$f":"'Detailed Projection'!CR35*EF_CH4!BE49","v":0},{"$f":"'Detailed Projection'!CS35*EF_CH4!BE49/2","v":0},{"$f":"'Detailed Projection'!CT35*EF_CH4!BC49","v":0},{"$f":"'Detailed Projection'!CU35*EF_CH4!BA49","v":0},{"$f":"'Detailed Projection'!CV35*EF_CH4!AZ49","v":0},null,null,{"$f":"'Detailed Projection'!CY35*EF_CH4!BI49","v":0},{"$f":"'Detailed Projection'!CZ35*EF_CH4!BJ49","v":-547.52268888892729},{"$f":"'Detailed Projection'!DA35*EF_CH4!BK49","v":0},{"$f":"'Detailed Projection'!DB35*EF_CH4!BL49","v":0},{"$f":"'Detailed Projection'!DC35*EF_CH4!BM49","v":0},{"$f":"'Detailed Projection'!DD35*EF_CH4!BN49","v":0},{"$f":"'Detailed Projection'!DE35*EF_CH4!BO49","v":48.106703768442692},null,null,null,null,null,{"$f":"((EF_Electric!H50*BG49)/(1-EF_Electric!H50))+((EF_Steam!C47*BH49)/(1-EF_Steam!C47))+((EF_Water!C47*BI49)/(1-EF_Water!C47))","v":27.551137763307512}]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"'Detailed Projection'!M36*EF_CH4!C50","v":0},{"$f":"'Detailed Projection'!N36*EF_CH4!D50","v":0},{"$f":"'Detailed Projection'!O36*EF_CH4!E50","v":0},{"$f":"'Detailed Projection'!P36*EF_CH4!F50","v":0},{"$f":"'Detailed Projection'!Q36*EF_CH4!G50","v":0},{"$f":"'Detailed Projection'!R36*EF_CH4!H50","v":0},{"$f":"'Detailed Projection'!S36*EF_CH4!I50","v":0},{"$f":"'Detailed Projection'!T36*EF_CH4!J50","v":0},{"$f":"'Detailed Projection'!U36*EF_CH4!K50","v":0},{"$f":"'Detailed Projection'!V36*EF_CH4!L50","v":0},{"$f":"'Detailed Projection'!W36*EF_CH4!M50","v":0},null,null,null,{"$f":"'Detailed Projection'!AA36*EF_CH4!N50","v":0},{"$f":"'Detailed Projection'!AF36*EF_CH4!C50","v":0},{"$f":"'Detailed Projection'!AG36*EF_CH4!D50","v":-84.863696068813283},{"$f":"'Detailed Projection'!AH36*EF_CH4!E50","v":725.08107481064701},{"$f":"'Detailed Projection'!AI36*EF_CH4!F50","v":0},{"$f":"'Detailed Projection'!AJ36*EF_CH4!G50","v":0},{"$f":"'Detailed Projection'!AK36*EF_CH4!H50","v":0},{"$f":"'Detailed Projection'!AL36*EF_CH4!I50","v":0},{"$f":"'Detailed Projection'!AM36*EF_CH4!J50","v":0},{"$f":"'Detailed Projection'!AN36*EF_CH4!K50","v":0},{"$f":"'Detailed Projection'!AO36*EF_CH4!L50","v":0},{"$f":"'Detailed Projection'!AP36*EF_CH4!M50","v":0},null,null,null,{"$f":"'Detailed Projection'!AT36*EF_CH4!N50","v":0},{"$f":"'Detailed Projection'!AU36*EF_CH4!O50","v":-11.199231817294027},{"$f":"'Detailed Projection'!AV36*EF_CH4!P50","v":28.219337999999997},{"$f":"'Detailed Projection'!AW36*EF_CH4!Q50","v":0},{"$f":"'Detailed Projection'!AX36*EF_CH4!R50","v":0},{"$f":"'Detailed Projection'!AY36*EF_CH4!S50","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ36*EF_CH4!T50","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA36*EF_CH4!U50","v":-2.2971923999999877},{"$f":"'Detailed Projection'!BB36*EF_CH4!V50","v":0},{"$f":"'Detailed Projection'!BC36*EF_CH4!W50","v":0},{"$f":"'Detailed Projection'!BD36*EF_CH4!AN50","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO36*EF_CH4!AF50","v":0},{"$f":"'Detailed Projection'!BP36*EF_CH4!AG50","v":0},{"$f":"'Detailed Projection'!BQ36*EF_CH4!AH50","v":0},{"$f":"'Detailed Projection'!BR36*EF_CH4!AI50","v":0},{"$f":"'Detailed Projection'!BS36*EF_CH4!AJ50","v":0},{"$f":"'Detailed Projection'!BT36*EF_CH4!AK50","v":0},{"$f":"'Detailed Projection'!BU36*EF_CH4!AL50","v":0},{"$f":"'Detailed Projection'!BV36*EF_CH4!AM50","v":0},{"$f":"'Detailed Projection'!BW36*EF_CH4!AN50","v":438.71566358960911},{"$f":"'Detailed Projection'!BX36*EF_CH4!AO50","v":0},{"$f":"'Detailed Projection'!BY36*EF_CH4!AP50","v":0},null,{"$f":"'Detailed Projection'!CA36*EF_CH4!AQ50","v":1380.7474367319774},{"$f":"'Detailed Projection'!CB36*EF_CH4!AR50","v":5.5788645743747036},{"$f":"'Detailed Projection'!CC36*EF_CH4!AS50","v":10.469927425527583},{"$f":"'Detailed Projection'!CD36*EF_CH4!AT50","v":-9.1965942655594759},null,{"$f":"'Detailed Projection'!CF36*EF_CH4!AU50","v":799.77563064512822},{"$f":"'Detailed Projection'!CG36*EF_CH4!AV50","v":22.102790318690204},{"$f":"'Detailed Projection'!CH36*EF_CH4!AW50","v":-4.6041153167292563},{"$f":"'Detailed Projection'!CI36*EF_CH4!AX50","v":1.6594538171170545},{"$f":"'Detailed Projection'!CJ36*EF_CH4!AY50","v":46.527721233829254},{"$f":"'Detailed Projection'!CK36*EF_CH4!AZ50","v":0},{"$f":"'Detailed Projection'!CL36*EF_CH4!BA50","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM36*EF_CH4!BB50","v":0},{"$f":"'Detailed Projection'!CN36*EF_CH4!BC50","v":0},{"$f":"'Detailed Projection'!CO36*EF_CH4!BD50","v":0},{"$f":"'Detailed Projection'!CP36*EF_CH4!BE50","v":0},{"$f":"'Detailed Projection'!CQ36*EF_CH4!BF50","v":96.497450755193583},{"$f":"'Detailed Projection'!CR36*EF_CH4!BE50","v":0},{"$f":"'Detailed Projection'!CS36*EF_CH4!BE50/2","v":0},{"$f":"'Detailed Projection'!CT36*EF_CH4!BC50","v":0},{"$f":"'Detailed Projection'!CU36*EF_CH4!BA50","v":0},{"$f":"'Detailed Projection'!CV36*EF_CH4!AZ50","v":0},null,null,{"$f":"'Detailed Projection'!CY36*EF_CH4!BI50","v":0},{"$f":"'Detailed Projection'!CZ36*EF_CH4!BJ50","v":-1174.9275555555012},{"$f":"'Detailed Projection'!DA36*EF_CH4!BK50","v":0},{"$f":"'Detailed Projection'!DB36*EF_CH4!BL50","v":0},{"$f":"'Detailed Projection'!DC36*EF_CH4!BM50","v":0},{"$f":"'Detailed Projection'!DD36*EF_CH4!BN50","v":0},{"$f":"'Detailed Projection'!DE36*EF_CH4!BO50","v":43.731710604028095},null,null,null,null,null,{"$f":"((EF_Electric!H51*BG50)/(1-EF_Electric!H51))+((EF_Steam!C48*BH50)/(1-EF_Steam!C48))+((EF_Water!C48*BI50)/(1-EF_Water!C48))","v":27.116064916330757}]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"'Detailed Projection'!M37*EF_CH4!C51","v":0},{"$f":"'Detailed Projection'!N37*EF_CH4!D51","v":0},{"$f":"'Detailed Projection'!O37*EF_CH4!E51","v":0},{"$f":"'Detailed Projection'!P37*EF_CH4!F51","v":0},{"$f":"'Detailed Projection'!Q37*EF_CH4!G51","v":0},{"$f":"'Detailed Projection'!R37*EF_CH4!H51","v":0},{"$f":"'Detailed Projection'!S37*EF_CH4!I51","v":0},{"$f":"'Detailed Projection'!T37*EF_CH4!J51","v":0},{"$f":"'Detailed Projection'!U37*EF_CH4!K51","v":0},{"$f":"'Detailed Projection'!V37*EF_CH4!L51","v":0},{"$f":"'Detailed Projection'!W37*EF_CH4!M51","v":0},null,null,null,{"$f":"'Detailed Projection'!AA37*EF_CH4!N51","v":0},{"$f":"'Detailed Projection'!AF37*EF_CH4!C51","v":0},{"$f":"'Detailed Projection'!AG37*EF_CH4!D51","v":-89.506578900518676},{"$f":"'Detailed Projection'!AH37*EF_CH4!E51","v":729.6174915399846},{"$f":"'Detailed Projection'!AI37*EF_CH4!F51","v":0},{"$f":"'Detailed Projection'!AJ37*EF_CH4!G51","v":0},{"$f":"'Detailed Projection'!AK37*EF_CH4!H51","v":0},{"$f":"'Detailed Projection'!AL37*EF_CH4!I51","v":0},{"$f":"'Detailed Projection'!AM37*EF_CH4!J51","v":0},{"$f":"'Detailed Projection'!AN37*EF_CH4!K51","v":0},{"$f":"'Detailed Projection'!AO37*EF_CH4!L51","v":0},{"$f":"'Detailed Projection'!AP37*EF_CH4!M51","v":0},null,null,null,{"$f":"'Detailed Projection'!AT37*EF_CH4!N51","v":0},{"$f":"'Detailed Projection'!AU37*EF_CH4!O51","v":-13.61652459325785},{"$f":"'Detailed Projection'!AV37*EF_CH4!P51","v":28.239986249999998},{"$f":"'Detailed Projection'!AW37*EF_CH4!Q51","v":0},{"$f":"'Detailed Projection'!AX37*EF_CH4!R51","v":0},{"$f":"'Detailed Projection'!AY37*EF_CH4!S51","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ37*EF_CH4!T51","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA37*EF_CH4!U51","v":-2.4329807999999757},{"$f":"'Detailed Projection'!BB37*EF_CH4!V51","v":0},{"$f":"'Detailed Projection'!BC37*EF_CH4!W51","v":0},{"$f":"'Detailed Projection'!BD37*EF_CH4!AN51","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO37*EF_CH4!AF51","v":0},{"$f":"'Detailed Projection'!BP37*EF_CH4!AG51","v":0},{"$f":"'Detailed Projection'!BQ37*EF_CH4!AH51","v":0},{"$f":"'Detailed Projection'!BR37*EF_CH4!AI51","v":0},{"$f":"'Detailed Projection'!BS37*EF_CH4!AJ51","v":0},{"$f":"'Detailed Projection'!BT37*EF_CH4!AK51","v":0},{"$f":"'Detailed Projection'!BU37*EF_CH4!AL51","v":0},{"$f":"'Detailed Projection'!BV37*EF_CH4!AM51","v":0},{"$f":"'Detailed Projection'!BW37*EF_CH4!AN51","v":431.67654219200756},{"$f":"'Detailed Projection'!BX37*EF_CH4!AO51","v":0},{"$f":"'Detailed Projection'!BY37*EF_CH4!AP51","v":0},null,{"$f":"'Detailed Projection'!CA37*EF_CH4!AQ51","v":1413.0608240913391},{"$f":"'Detailed Projection'!CB37*EF_CH4!AR51","v":5.1852620855740676},{"$f":"'Detailed Projection'!CC37*EF_CH4!AS51","v":10.662834533704999},{"$f":"'Detailed Projection'!CD37*EF_CH4!AT51","v":-9.905085657512112},null,{"$f":"'Detailed Projection'!CF37*EF_CH4!AU51","v":821.79189396867571},{"$f":"'Detailed Projection'!CG37*EF_CH4!AV51","v":22.080514256634491},{"$f":"'Detailed Projection'!CH37*EF_CH4!AW51","v":-5.5243676240980477},{"$f":"'Detailed Projection'!CI37*EF_CH4!AX51","v":1.6810352734882434},{"$f":"'Detailed Projection'!CJ37*EF_CH4!AY51","v":47.758910925877863},{"$f":"'Detailed Projection'!CK37*EF_CH4!AZ51","v":0},{"$f":"'Detailed Projection'!CL37*EF_CH4!BA51","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM37*EF_CH4!BB51","v":0},{"$f":"'Detailed Projection'!CN37*EF_CH4!BC51","v":0},{"$f":"'Detailed Projection'!CO37*EF_CH4!BD51","v":0},{"$f":"'Detailed Projection'!CP37*EF_CH4!BE51","v":0},{"$f":"'Detailed Projection'!CQ37*EF_CH4!BF51","v":98.570256210670337},{"$f":"'Detailed Projection'!CR37*EF_CH4!BE51","v":0},{"$f":"'Detailed Projection'!CS37*EF_CH4!BE51/2","v":0},{"$f":"'Detailed Projection'!CT37*EF_CH4!BC51","v":0},{"$f":"'Detailed Projection'!CU37*EF_CH4!BA51","v":0},{"$f":"'Detailed Projection'!CV37*EF_CH4!AZ51","v":0},null,null,{"$f":"'Detailed Projection'!CY37*EF_CH4!BI51","v":0},{"$f":"'Detailed Projection'!CZ37*EF_CH4!BJ51","v":-1802.3324222222552},{"$f":"'Detailed Projection'!DA37*EF_CH4!BK51","v":0},{"$f":"'Detailed Projection'!DB37*EF_CH4!BL51","v":0},{"$f":"'Detailed Projection'!DC37*EF_CH4!BM51","v":0},{"$f":"'Detailed Projection'!DD37*EF_CH4!BN51","v":0},{"$f":"'Detailed Projection'!DE37*EF_CH4!BO51","v":39.356717439612332},null,null,null,null,null,{"$f":"((EF_Electric!H52*BG51)/(1-EF_Electric!H52))+((EF_Steam!C49*BH51)/(1-EF_Steam!C49))+((EF_Water!C49*BI51)/(1-EF_Water!C49))","v":26.680992069353845}]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"'Detailed Projection'!M38*EF_CH4!C52","v":0},{"$f":"'Detailed Projection'!N38*EF_CH4!D52","v":0},{"$f":"'Detailed Projection'!O38*EF_CH4!E52","v":0},{"$f":"'Detailed Projection'!P38*EF_CH4!F52","v":0},{"$f":"'Detailed Projection'!Q38*EF_CH4!G52","v":0},{"$f":"'Detailed Projection'!R38*EF_CH4!H52","v":0},{"$f":"'Detailed Projection'!S38*EF_CH4!I52","v":0},{"$f":"'Detailed Projection'!T38*EF_CH4!J52","v":0},{"$f":"'Detailed Projection'!U38*EF_CH4!K52","v":0},{"$f":"'Detailed Projection'!V38*EF_CH4!L52","v":0},{"$f":"'Detailed Projection'!W38*EF_CH4!M52","v":0},null,null,null,{"$f":"'Detailed Projection'!AA38*EF_CH4!N52","v":0},{"$f":"'Detailed Projection'!AF38*EF_CH4!C52","v":0},{"$f":"'Detailed Projection'!AG38*EF_CH4!D52","v":-94.149461732225305},{"$f":"'Detailed Projection'!AH38*EF_CH4!E52","v":734.15390826932321},{"$f":"'Detailed Projection'!AI38*EF_CH4!F52","v":0},{"$f":"'Detailed Projection'!AJ38*EF_CH4!G52","v":0},{"$f":"'Detailed Projection'!AK38*EF_CH4!H52","v":0},{"$f":"'Detailed Projection'!AL38*EF_CH4!I52","v":0},{"$f":"'Detailed Projection'!AM38*EF_CH4!J52","v":0},{"$f":"'Detailed Projection'!AN38*EF_CH4!K52","v":0},{"$f":"'Detailed Projection'!AO38*EF_CH4!L52","v":0},{"$f":"'Detailed Projection'!AP38*EF_CH4!M52","v":0},null,null,null,{"$f":"'Detailed Projection'!AT38*EF_CH4!N52","v":0},{"$f":"'Detailed Projection'!AU38*EF_CH4!O52","v":-16.033817369221673},{"$f":"'Detailed Projection'!AV38*EF_CH4!P52","v":28.260634500000002},{"$f":"'Detailed Projection'!AW38*EF_CH4!Q52","v":0},{"$f":"'Detailed Projection'!AX38*EF_CH4!R52","v":0},{"$f":"'Detailed Projection'!AY38*EF_CH4!S52","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ38*EF_CH4!T52","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA38*EF_CH4!U52","v":-2.5687691999999962},{"$f":"'Detailed Projection'!BB38*EF_CH4!V52","v":0},{"$f":"'Detailed Projection'!BC38*EF_CH4!W52","v":0},{"$f":"'Detailed Projection'!BD38*EF_CH4!AN52","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO38*EF_CH4!AF52","v":0},{"$f":"'Detailed Projection'!BP38*EF_CH4!AG52","v":0},{"$f":"'Detailed Projection'!BQ38*EF_CH4!AH52","v":0},{"$f":"'Detailed Projection'!BR38*EF_CH4!AI52","v":0},{"$f":"'Detailed Projection'!BS38*EF_CH4!AJ52","v":0},{"$f":"'Detailed Projection'!BT38*EF_CH4!AK52","v":0},{"$f":"'Detailed Projection'!BU38*EF_CH4!AL52","v":0},{"$f":"'Detailed Projection'!BV38*EF_CH4!AM52","v":0},{"$f":"'Detailed Projection'!BW38*EF_CH4!AN52","v":424.63742079440863},{"$f":"'Detailed Projection'!BX38*EF_CH4!AO52","v":0},{"$f":"'Detailed Projection'!BY38*EF_CH4!AP52","v":0},null,{"$f":"'Detailed Projection'!CA38*EF_CH4!AQ52","v":1445.3742114507008},{"$f":"'Detailed Projection'!CB38*EF_CH4!AR52","v":4.791659596773564},{"$f":"'Detailed Projection'!CC38*EF_CH4!AS52","v":10.855741641882355},{"$f":"'Detailed Projection'!CD38*EF_CH4!AT52","v":-10.613577049464535},null,{"$f":"'Detailed Projection'!CF38*EF_CH4!AU52","v":843.80815729223252},{"$f":"'Detailed Projection'!CG38*EF_CH4!AV52","v":22.058238194578781},{"$f":"'Detailed Projection'!CH38*EF_CH4!AW52","v":-6.4446199314668382},{"$f":"'Detailed Projection'!CI38*EF_CH4!AX52","v":1.7026167298594235},{"$f":"'Detailed Projection'!CJ38*EF_CH4!AY52","v":48.990100617926473},{"$f":"'Detailed Projection'!CK38*EF_CH4!AZ52","v":0},{"$f":"'Detailed Projection'!CL38*EF_CH4!BA52","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM38*EF_CH4!BB52","v":0},{"$f":"'Detailed Projection'!CN38*EF_CH4!BC52","v":0},{"$f":"'Detailed Projection'!CO38*EF_CH4!BD52","v":0},{"$f":"'Detailed Projection'!CP38*EF_CH4!BE52","v":0},{"$f":"'Detailed Projection'!CQ38*EF_CH4!BF52","v":100.64306166614708},{"$f":"'Detailed Projection'!CR38*EF_CH4!BE52","v":0},{"$f":"'Detailed Projection'!CS38*EF_CH4!BE52/2","v":0},{"$f":"'Detailed Projection'!CT38*EF_CH4!BC52","v":0},{"$f":"'Detailed Projection'!CU38*EF_CH4!BA52","v":0},{"$f":"'Detailed Projection'!CV38*EF_CH4!AZ52","v":0},null,null,{"$f":"'Detailed Projection'!CY38*EF_CH4!BI52","v":0},{"$f":"'Detailed Projection'!CZ38*EF_CH4!BJ52","v":-2429.737288888829},{"$f":"'Detailed Projection'!DA38*EF_CH4!BK52","v":0},{"$f":"'Detailed Projection'!DB38*EF_CH4!BL52","v":0},{"$f":"'Detailed Projection'!DC38*EF_CH4!BM52","v":0},{"$f":"'Detailed Projection'!DD38*EF_CH4!BN52","v":0},{"$f":"'Detailed Projection'!DE38*EF_CH4!BO52","v":34.981724275196569},null,null,null,null,null,{"$f":"((EF_Electric!H53*BG52)/(1-EF_Electric!H53))+((EF_Steam!C50*BH52)/(1-EF_Steam!C50))+((EF_Water!C50*BI52)/(1-EF_Water!C50))","v":26.245919222377097}]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"'Detailed Projection'!M39*EF_CH4!C53","v":0},{"$f":"'Detailed Projection'!N39*EF_CH4!D53","v":0},{"$f":"'Detailed Projection'!O39*EF_CH4!E53","v":0},{"$f":"'Detailed Projection'!P39*EF_CH4!F53","v":0},{"$f":"'Detailed Projection'!Q39*EF_CH4!G53","v":0},{"$f":"'Detailed Projection'!R39*EF_CH4!H53","v":0},{"$f":"'Detailed Projection'!S39*EF_CH4!I53","v":0},{"$f":"'Detailed Projection'!T39*EF_CH4!J53","v":0},{"$f":"'Detailed Projection'!U39*EF_CH4!K53","v":0},{"$f":"'Detailed Projection'!V39*EF_CH4!L53","v":0},{"$f":"'Detailed Projection'!W39*EF_CH4!M53","v":0},null,null,null,{"$f":"'Detailed Projection'!AA39*EF_CH4!N53","v":0},{"$f":"'Detailed Projection'!AF39*EF_CH4!C53","v":0},{"$f":"'Detailed Projection'!AG39*EF_CH4!D53","v":-98.79234456393192},{"$f":"'Detailed Projection'!AH39*EF_CH4!E53","v":738.69032499866194},{"$f":"'Detailed Projection'!AI39*EF_CH4!F53","v":0},{"$f":"'Detailed Projection'!AJ39*EF_CH4!G53","v":0},{"$f":"'Detailed Projection'!AK39*EF_CH4!H53","v":0},{"$f":"'Detailed Projection'!AL39*EF_CH4!I53","v":0},{"$f":"'Detailed Projection'!AM39*EF_CH4!J53","v":0},{"$f":"'Detailed Projection'!AN39*EF_CH4!K53","v":0},{"$f":"'Detailed Projection'!AO39*EF_CH4!L53","v":0},{"$f":"'Detailed Projection'!AP39*EF_CH4!M53","v":0},null,null,null,{"$f":"'Detailed Projection'!AT39*EF_CH4!N53","v":0},{"$f":"'Detailed Projection'!AU39*EF_CH4!O53","v":-18.451110145186362},{"$f":"'Detailed Projection'!AV39*EF_CH4!P53","v":28.281282749999995},{"$f":"'Detailed Projection'!AW39*EF_CH4!Q53","v":0},{"$f":"'Detailed Projection'!AX39*EF_CH4!R53","v":0},{"$f":"'Detailed Projection'!AY39*EF_CH4!S53","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ39*EF_CH4!T53","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA39*EF_CH4!U53","v":-2.7045575999999842},{"$f":"'Detailed Projection'!BB39*EF_CH4!V53","v":0},{"$f":"'Detailed Projection'!BC39*EF_CH4!W53","v":0},{"$f":"'Detailed Projection'!BD39*EF_CH4!AN53","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO39*EF_CH4!AF53","v":0},{"$f":"'Detailed Projection'!BP39*EF_CH4!AG53","v":0},{"$f":"'Detailed Projection'!BQ39*EF_CH4!AH53","v":0},{"$f":"'Detailed Projection'!BR39*EF_CH4!AI53","v":0},{"$f":"'Detailed Projection'!BS39*EF_CH4!AJ53","v":0},{"$f":"'Detailed Projection'!BT39*EF_CH4!AK53","v":0},{"$f":"'Detailed Projection'!BU39*EF_CH4!AL53","v":0},{"$f":"'Detailed Projection'!BV39*EF_CH4!AM53","v":0},{"$f":"'Detailed Projection'!BW39*EF_CH4!AN53","v":417.59829939680708},{"$f":"'Detailed Projection'!BX39*EF_CH4!AO53","v":0},{"$f":"'Detailed Projection'!BY39*EF_CH4!AP53","v":0},null,{"$f":"'Detailed Projection'!CA39*EF_CH4!AQ53","v":1477.6875988100624},{"$f":"'Detailed Projection'!CB39*EF_CH4!AR53","v":4.398057107972928},{"$f":"'Detailed Projection'!CC39*EF_CH4!AS53","v":11.048648750059712},{"$f":"'Detailed Projection'!CD39*EF_CH4!AT53","v":-11.322068441417155},null,{"$f":"'Detailed Projection'!CF39*EF_CH4!AU53","v":865.82442061578001},{"$f":"'Detailed Projection'!CG39*EF_CH4!AV53","v":22.035962132523061},{"$f":"'Detailed Projection'!CH39*EF_CH4!AW53","v":-7.3648722388356287},{"$f":"'Detailed Projection'!CI39*EF_CH4!AX53","v":1.7241981862306097},{"$f":"'Detailed Projection'!CJ39*EF_CH4!AY53","v":50.221290309975082},{"$f":"'Detailed Projection'!CK39*EF_CH4!AZ53","v":0},{"$f":"'Detailed Projection'!CL39*EF_CH4!BA53","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM39*EF_CH4!BB53","v":0},{"$f":"'Detailed Projection'!CN39*EF_CH4!BC53","v":0},{"$f":"'Detailed Projection'!CO39*EF_CH4!BD53","v":0},{"$f":"'Detailed Projection'!CP39*EF_CH4!BE53","v":0},{"$f":"'Detailed Projection'!CQ39*EF_CH4!BF53","v":102.71586712162326},{"$f":"'Detailed Projection'!CR39*EF_CH4!BE53","v":0},{"$f":"'Detailed Projection'!CS39*EF_CH4!BE53/2","v":0},{"$f":"'Detailed Projection'!CT39*EF_CH4!BC53","v":0},{"$f":"'Detailed Projection'!CU39*EF_CH4!BA53","v":0},{"$f":"'Detailed Projection'!CV39*EF_CH4!AZ53","v":0},null,null,{"$f":"'Detailed Projection'!CY39*EF_CH4!BI53","v":0},{"$f":"'Detailed Projection'!CZ39*EF_CH4!BJ53","v":-3057.1421555555835},{"$f":"'Detailed Projection'!DA39*EF_CH4!BK53","v":0},{"$f":"'Detailed Projection'!DB39*EF_CH4!BL53","v":0},{"$f":"'Detailed Projection'!DC39*EF_CH4!BM53","v":0},{"$f":"'Detailed Projection'!DD39*EF_CH4!BN53","v":0},{"$f":"'Detailed Projection'!DE39*EF_CH4!BO53","v":30.606731110781976},null,null,null,null,null,{"$f":"((EF_Electric!H54*BG53)/(1-EF_Electric!H54))+((EF_Steam!C51*BH53)/(1-EF_Steam!C51))+((EF_Water!C51*BI53)/(1-EF_Water!C51))","v":25.810846375400182}]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"'Detailed Projection'!M40*EF_CH4!C54","v":0},{"$f":"'Detailed Projection'!N40*EF_CH4!D54","v":0},{"$f":"'Detailed Projection'!O40*EF_CH4!E54","v":0},{"$f":"'Detailed Projection'!P40*EF_CH4!F54","v":0},{"$f":"'Detailed Projection'!Q40*EF_CH4!G54","v":0},{"$f":"'Detailed Projection'!R40*EF_CH4!H54","v":0},{"$f":"'Detailed Projection'!S40*EF_CH4!I54","v":0},{"$f":"'Detailed Projection'!T40*EF_CH4!J54","v":0},{"$f":"'Detailed Projection'!U40*EF_CH4!K54","v":0},{"$f":"'Detailed Projection'!V40*EF_CH4!L54","v":0},{"$f":"'Detailed Projection'!W40*EF_CH4!M54","v":0},null,null,null,{"$f":"'Detailed Projection'!AA40*EF_CH4!N54","v":0},{"$f":"'Detailed Projection'!AF40*EF_CH4!C54","v":0},{"$f":"'Detailed Projection'!AG40*EF_CH4!D54","v":-103.43522739563855},{"$f":"'Detailed Projection'!AH40*EF_CH4!E54","v":743.22674172799941},{"$f":"'Detailed Projection'!AI40*EF_CH4!F54","v":0},{"$f":"'Detailed Projection'!AJ40*EF_CH4!G54","v":0},{"$f":"'Detailed Projection'!AK40*EF_CH4!H54","v":0},{"$f":"'Detailed Projection'!AL40*EF_CH4!I54","v":0},{"$f":"'Detailed Projection'!AM40*EF_CH4!J54","v":0},{"$f":"'Detailed Projection'!AN40*EF_CH4!K54","v":0},{"$f":"'Detailed Projection'!AO40*EF_CH4!L54","v":0},{"$f":"'Detailed Projection'!AP40*EF_CH4!M54","v":0},null,null,null,{"$f":"'Detailed Projection'!AT40*EF_CH4!N54","v":0},{"$f":"'Detailed Projection'!AU40*EF_CH4!O54","v":-20.868402921150185},{"$f":"'Detailed Projection'!AV40*EF_CH4!P54","v":28.301931},{"$f":"'Detailed Projection'!AW40*EF_CH4!Q54","v":0},{"$f":"'Detailed Projection'!AX40*EF_CH4!R54","v":0},{"$f":"'Detailed Projection'!AY40*EF_CH4!S54","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ40*EF_CH4!T54","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA40*EF_CH4!U54","v":-2.8403459999999718},{"$f":"'Detailed Projection'!BB40*EF_CH4!V54","v":0},{"$f":"'Detailed Projection'!BC40*EF_CH4!W54","v":0},{"$f":"'Detailed Projection'!BD40*EF_CH4!AN54","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO40*EF_CH4!AF54","v":0},{"$f":"'Detailed Projection'!BP40*EF_CH4!AG54","v":0},{"$f":"'Detailed Projection'!BQ40*EF_CH4!AH54","v":0},{"$f":"'Detailed Projection'!BR40*EF_CH4!AI54","v":0},{"$f":"'Detailed Projection'!BS40*EF_CH4!AJ54","v":0},{"$f":"'Detailed Projection'!BT40*EF_CH4!AK54","v":0},{"$f":"'Detailed Projection'!BU40*EF_CH4!AL54","v":0},{"$f":"'Detailed Projection'!BV40*EF_CH4!AM54","v":0},{"$f":"'Detailed Projection'!BW40*EF_CH4!AN54","v":410.55917799920809},{"$f":"'Detailed Projection'!BX40*EF_CH4!AO54","v":0},{"$f":"'Detailed Projection'!BY40*EF_CH4!AP54","v":0},null,{"$f":"'Detailed Projection'!CA40*EF_CH4!AQ54","v":1510.0009861694241},{"$f":"'Detailed Projection'!CB40*EF_CH4!AR54","v":4.0044546191724235},{"$f":"'Detailed Projection'!CC40*EF_CH4!AS54","v":11.241555858237129},{"$f":"'Detailed Projection'!CD40*EF_CH4!AT54","v":-12.030559833369777},null,{"$f":"'Detailed Projection'!CF40*EF_CH4!AU54","v":887.84068393932762},{"$f":"'Detailed Projection'!CG40*EF_CH4!AV54","v":22.013686070467347},{"$f":"'Detailed Projection'!CH40*EF_CH4!AW54","v":-8.2851245462046617},{"$f":"'Detailed Projection'!CI40*EF_CH4!AX54","v":1.74577964260179},{"$f":"'Detailed Projection'!CJ40*EF_CH4!AY54","v":51.452480002023698},{"$f":"'Detailed Projection'!CK40*EF_CH4!AZ54","v":0},{"$f":"'Detailed Projection'!CL40*EF_CH4!BA54","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM40*EF_CH4!BB54","v":0},{"$f":"'Detailed Projection'!CN40*EF_CH4!BC54","v":0},{"$f":"'Detailed Projection'!CO40*EF_CH4!BD54","v":0},{"$f":"'Detailed Projection'!CP40*EF_CH4!BE54","v":0},{"$f":"'Detailed Projection'!CQ40*EF_CH4!BF54","v":104.7886725771},{"$f":"'Detailed Projection'!CR40*EF_CH4!BE54","v":0},{"$f":"'Detailed Projection'!CS40*EF_CH4!BE54/2","v":0},{"$f":"'Detailed Projection'!CT40*EF_CH4!BC54","v":0},{"$f":"'Detailed Projection'!CU40*EF_CH4!BA54","v":0},{"$f":"'Detailed Projection'!CV40*EF_CH4!AZ54","v":0},null,null,{"$f":"'Detailed Projection'!CY40*EF_CH4!BI54","v":0},{"$f":"'Detailed Projection'!CZ40*EF_CH4!BJ54","v":-3684.547022222157},{"$f":"'Detailed Projection'!DA40*EF_CH4!BK54","v":0},{"$f":"'Detailed Projection'!DB40*EF_CH4!BL54","v":0},{"$f":"'Detailed Projection'!DC40*EF_CH4!BM54","v":0},{"$f":"'Detailed Projection'!DD40*EF_CH4!BN54","v":0},{"$f":"'Detailed Projection'!DE40*EF_CH4!BO54","v":26.231737946366216},null,null,null,null,null,{"$f":"((EF_Electric!H55*BG54)/(1-EF_Electric!H55))+((EF_Steam!C52*BH54)/(1-EF_Steam!C52))+((EF_Water!C52*BI54)/(1-EF_Water!C52))","v":25.37577352842343}]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"'Detailed Projection'!M41*EF_CH4!C55","v":0},{"$f":"'Detailed Projection'!N41*EF_CH4!D55","v":0},{"$f":"'Detailed Projection'!O41*EF_CH4!E55","v":0},{"$f":"'Detailed Projection'!P41*EF_CH4!F55","v":0},{"$f":"'Detailed Projection'!Q41*EF_CH4!G55","v":0},{"$f":"'Detailed Projection'!R41*EF_CH4!H55","v":0},{"$f":"'Detailed Projection'!S41*EF_CH4!I55","v":0},{"$f":"'Detailed Projection'!T41*EF_CH4!J55","v":0},{"$f":"'Detailed Projection'!U41*EF_CH4!K55","v":0},{"$f":"'Detailed Projection'!V41*EF_CH4!L55","v":0},{"$f":"'Detailed Projection'!W41*EF_CH4!M55","v":0},null,null,null,{"$f":"'Detailed Projection'!AA41*EF_CH4!N55","v":0},{"$f":"'Detailed Projection'!AF41*EF_CH4!C55","v":0},{"$f":"'Detailed Projection'!AG41*EF_CH4!D55","v":-108.07811022734516},{"$f":"'Detailed Projection'!AH41*EF_CH4!E55","v":747.76315845733814},{"$f":"'Detailed Projection'!AI41*EF_CH4!F55","v":0},{"$f":"'Detailed Projection'!AJ41*EF_CH4!G55","v":0},{"$f":"'Detailed Projection'!AK41*EF_CH4!H55","v":0},{"$f":"'Detailed Projection'!AL41*EF_CH4!I55","v":0},{"$f":"'Detailed Projection'!AM41*EF_CH4!J55","v":0},{"$f":"'Detailed Projection'!AN41*EF_CH4!K55","v":0},{"$f":"'Detailed Projection'!AO41*EF_CH4!L55","v":0},{"$f":"'Detailed Projection'!AP41*EF_CH4!M55","v":0},null,null,null,{"$f":"'Detailed Projection'!AT41*EF_CH4!N55","v":0},{"$f":"'Detailed Projection'!AU41*EF_CH4!O55","v":-23.285695697114008},{"$f":"'Detailed Projection'!AV41*EF_CH4!P55","v":28.32257925},{"$f":"'Detailed Projection'!AW41*EF_CH4!Q55","v":0},{"$f":"'Detailed Projection'!AX41*EF_CH4!R55","v":0},{"$f":"'Detailed Projection'!AY41*EF_CH4!S55","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ41*EF_CH4!T55","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA41*EF_CH4!U55","v":-2.9761343999999927},{"$f":"'Detailed Projection'!BB41*EF_CH4!V55","v":0},{"$f":"'Detailed Projection'!BC41*EF_CH4!W55","v":0},{"$f":"'Detailed Projection'!BD41*EF_CH4!AN55","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO41*EF_CH4!AF55","v":0},{"$f":"'Detailed Projection'!BP41*EF_CH4!AG55","v":0},{"$f":"'Detailed Projection'!BQ41*EF_CH4!AH55","v":0},{"$f":"'Detailed Projection'!BR41*EF_CH4!AI55","v":0},{"$f":"'Detailed Projection'!BS41*EF_CH4!AJ55","v":0},{"$f":"'Detailed Projection'!BT41*EF_CH4!AK55","v":0},{"$f":"'Detailed Projection'!BU41*EF_CH4!AL55","v":0},{"$f":"'Detailed Projection'!BV41*EF_CH4!AM55","v":0},{"$f":"'Detailed Projection'!BW41*EF_CH4!AN55","v":403.52005660160654},{"$f":"'Detailed Projection'!BX41*EF_CH4!AO55","v":0},{"$f":"'Detailed Projection'!BY41*EF_CH4!AP55","v":0},null,{"$f":"'Detailed Projection'!CA41*EF_CH4!AQ55","v":1542.3143735287858},{"$f":"'Detailed Projection'!CB41*EF_CH4!AR55","v":3.610852130371788},{"$f":"'Detailed Projection'!CC41*EF_CH4!AS55","v":11.434462966414486},{"$f":"'Detailed Projection'!CD41*EF_CH4!AT55","v":-12.7390512253222},null,{"$f":"'Detailed Projection'!CF41*EF_CH4!AU55","v":909.85694726288432},{"$f":"'Detailed Projection'!CG41*EF_CH4!AV55","v":21.991410008411638},{"$f":"'Detailed Projection'!CH41*EF_CH4!AW55","v":-9.205376853573453},{"$f":"'Detailed Projection'!CI41*EF_CH4!AX55","v":1.7673610989729762},{"$f":"'Detailed Projection'!CJ41*EF_CH4!AY55","v":52.683669694072307},{"$f":"'Detailed Projection'!CK41*EF_CH4!AZ55","v":0},{"$f":"'Detailed Projection'!CL41*EF_CH4!BA55","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM41*EF_CH4!BB55","v":0},{"$f":"'Detailed Projection'!CN41*EF_CH4!BC55","v":0},{"$f":"'Detailed Projection'!CO41*EF_CH4!BD55","v":0},{"$f":"'Detailed Projection'!CP41*EF_CH4!BE55","v":0},{"$f":"'Detailed Projection'!CQ41*EF_CH4!BF55","v":106.86147803257676},{"$f":"'Detailed Projection'!CR41*EF_CH4!BE55","v":0},{"$f":"'Detailed Projection'!CS41*EF_CH4!BE55/2","v":0},{"$f":"'Detailed Projection'!CT41*EF_CH4!BC55","v":0},{"$f":"'Detailed Projection'!CU41*EF_CH4!BA55","v":0},{"$f":"'Detailed Projection'!CV41*EF_CH4!AZ55","v":0},null,null,{"$f":"'Detailed Projection'!CY41*EF_CH4!BI55","v":0},{"$f":"'Detailed Projection'!CZ41*EF_CH4!BJ55","v":-4311.9518888889115},{"$f":"'Detailed Projection'!DA41*EF_CH4!BK55","v":0},{"$f":"'Detailed Projection'!DB41*EF_CH4!BL55","v":0},{"$f":"'Detailed Projection'!DC41*EF_CH4!BM55","v":0},{"$f":"'Detailed Projection'!DD41*EF_CH4!BN55","v":0},{"$f":"'Detailed Projection'!DE41*EF_CH4!BO55","v":21.856744781951615},null,null,null,null,null,{"$f":"((EF_Electric!H56*BG55)/(1-EF_Electric!H56))+((EF_Steam!C53*BH55)/(1-EF_Steam!C53))+((EF_Water!C53*BI55)/(1-EF_Water!C53))","v":24.940700681446518}]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"'Detailed Projection'!M42*EF_CH4!C56","v":0},{"$f":"'Detailed Projection'!N42*EF_CH4!D56","v":0},{"$f":"'Detailed Projection'!O42*EF_CH4!E56","v":0},{"$f":"'Detailed Projection'!P42*EF_CH4!F56","v":0},{"$f":"'Detailed Projection'!Q42*EF_CH4!G56","v":0},{"$f":"'Detailed Projection'!R42*EF_CH4!H56","v":0},{"$f":"'Detailed Projection'!S42*EF_CH4!I56","v":0},{"$f":"'Detailed Projection'!T42*EF_CH4!J56","v":0},{"$f":"'Detailed Projection'!U42*EF_CH4!K56","v":0},{"$f":"'Detailed Projection'!V42*EF_CH4!L56","v":0},{"$f":"'Detailed Projection'!W42*EF_CH4!M56","v":0},null,null,null,{"$f":"'Detailed Projection'!AA42*EF_CH4!N56","v":0},{"$f":"'Detailed Projection'!AF42*EF_CH4!C56","v":0},{"$f":"'Detailed Projection'!AG42*EF_CH4!D56","v":-112.72099305905179},{"$f":"'Detailed Projection'!AH42*EF_CH4!E56","v":752.29957518667675},{"$f":"'Detailed Projection'!AI42*EF_CH4!F56","v":0},{"$f":"'Detailed Projection'!AJ42*EF_CH4!G56","v":0},{"$f":"'Detailed Projection'!AK42*EF_CH4!H56","v":0},{"$f":"'Detailed Projection'!AL42*EF_CH4!I56","v":0},{"$f":"'Detailed Projection'!AM42*EF_CH4!J56","v":0},{"$f":"'Detailed Projection'!AN42*EF_CH4!K56","v":0},{"$f":"'Detailed Projection'!AO42*EF_CH4!L56","v":0},{"$f":"'Detailed Projection'!AP42*EF_CH4!M56","v":0},null,null,null,{"$f":"'Detailed Projection'!AT42*EF_CH4!N56","v":0},{"$f":"'Detailed Projection'!AU42*EF_CH4!O56","v":-25.702988473078701},{"$f":"'Detailed Projection'!AV42*EF_CH4!P56","v":28.343227499999998},{"$f":"'Detailed Projection'!AW42*EF_CH4!Q56","v":0},{"$f":"'Detailed Projection'!AX42*EF_CH4!R56","v":0},{"$f":"'Detailed Projection'!AY42*EF_CH4!S56","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ42*EF_CH4!T56","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA42*EF_CH4!U56","v":-3.1119227999999803},{"$f":"'Detailed Projection'!BB42*EF_CH4!V56","v":0},{"$f":"'Detailed Projection'!BC42*EF_CH4!W56","v":0},{"$f":"'Detailed Projection'!BD42*EF_CH4!AN56","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO42*EF_CH4!AF56","v":0},{"$f":"'Detailed Projection'!BP42*EF_CH4!AG56","v":0},{"$f":"'Detailed Projection'!BQ42*EF_CH4!AH56","v":0},{"$f":"'Detailed Projection'!BR42*EF_CH4!AI56","v":0},{"$f":"'Detailed Projection'!BS42*EF_CH4!AJ56","v":0},{"$f":"'Detailed Projection'!BT42*EF_CH4!AK56","v":0},{"$f":"'Detailed Projection'!BU42*EF_CH4!AL56","v":0},{"$f":"'Detailed Projection'!BV42*EF_CH4!AM56","v":0},{"$f":"'Detailed Projection'!BW42*EF_CH4!AN56","v":396.48093520400755},{"$f":"'Detailed Projection'!BX42*EF_CH4!AO56","v":0},{"$f":"'Detailed Projection'!BY42*EF_CH4!AP56","v":0},null,{"$f":"'Detailed Projection'!CA42*EF_CH4!AQ56","v":1574.6277608881476},{"$f":"'Detailed Projection'!CB42*EF_CH4!AR56","v":3.2172496415711516},{"$f":"'Detailed Projection'!CC42*EF_CH4!AS56","v":11.627370074591825},{"$f":"'Detailed Projection'!CD42*EF_CH4!AT56","v":-13.447542617274822},null,{"$f":"'Detailed Projection'!CF42*EF_CH4!AU56","v":931.87321058643181},{"$f":"'Detailed Projection'!CG42*EF_CH4!AV56","v":21.969133946355925},{"$f":"'Detailed Projection'!CH42*EF_CH4!AW56","v":-10.125629160942228},{"$f":"'Detailed Projection'!CI42*EF_CH4!AX56","v":1.7889425553441625},{"$f":"'Detailed Projection'!CJ42*EF_CH4!AY56","v":53.914859386120916},{"$f":"'Detailed Projection'!CK42*EF_CH4!AZ56","v":0},{"$f":"'Detailed Projection'!CL42*EF_CH4!BA56","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM42*EF_CH4!BB56","v":0},{"$f":"'Detailed Projection'!CN42*EF_CH4!BC56","v":0},{"$f":"'Detailed Projection'!CO42*EF_CH4!BD56","v":0},{"$f":"'Detailed Projection'!CP42*EF_CH4!BE56","v":0},{"$f":"'Detailed Projection'!CQ42*EF_CH4!BF56","v":108.93428348805293},{"$f":"'Detailed Projection'!CR42*EF_CH4!BE56","v":0},{"$f":"'Detailed Projection'!CS42*EF_CH4!BE56/2","v":0},{"$f":"'Detailed Projection'!CT42*EF_CH4!BC56","v":0},{"$f":"'Detailed Projection'!CU42*EF_CH4!BA56","v":0},{"$f":"'Detailed Projection'!CV42*EF_CH4!AZ56","v":0},null,null,{"$f":"'Detailed Projection'!CY42*EF_CH4!BI56","v":0},{"$f":"'Detailed Projection'!CZ42*EF_CH4!BJ56","v":-4939.3567555554855},{"$f":"'Detailed Projection'!DA42*EF_CH4!BK56","v":0},{"$f":"'Detailed Projection'!DB42*EF_CH4!BL56","v":0},{"$f":"'Detailed Projection'!DC42*EF_CH4!BM56","v":0},{"$f":"'Detailed Projection'!DD42*EF_CH4!BN56","v":0},{"$f":"'Detailed Projection'!DE42*EF_CH4!BO56","v":17.481751617535856},null,null,null,null,null,{"$f":"((EF_Electric!H57*BG56)/(1-EF_Electric!H57))+((EF_Steam!C54*BH56)/(1-EF_Steam!C54))+((EF_Water!C54*BI56)/(1-EF_Water!C54))","v":24.505627834469763}]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"'Detailed Projection'!M43*EF_CH4!C57","v":0},{"$f":"'Detailed Projection'!N43*EF_CH4!D57","v":0},{"$f":"'Detailed Projection'!O43*EF_CH4!E57","v":0},{"$f":"'Detailed Projection'!P43*EF_CH4!F57","v":0},{"$f":"'Detailed Projection'!Q43*EF_CH4!G57","v":0},{"$f":"'Detailed Projection'!R43*EF_CH4!H57","v":0},{"$f":"'Detailed Projection'!S43*EF_CH4!I57","v":0},{"$f":"'Detailed Projection'!T43*EF_CH4!J57","v":0},{"$f":"'Detailed Projection'!U43*EF_CH4!K57","v":0},{"$f":"'Detailed Projection'!V43*EF_CH4!L57","v":0},{"$f":"'Detailed Projection'!W43*EF_CH4!M57","v":0},null,null,null,{"$f":"'Detailed Projection'!AA43*EF_CH4!N57","v":0},{"$f":"'Detailed Projection'!AF43*EF_CH4!C57","v":0},{"$f":"'Detailed Projection'!AG43*EF_CH4!D57","v":-117.36387589075841},{"$f":"'Detailed Projection'!AH43*EF_CH4!E57","v":756.83599191601434},{"$f":"'Detailed Projection'!AI43*EF_CH4!F57","v":0},{"$f":"'Detailed Projection'!AJ43*EF_CH4!G57","v":0},{"$f":"'Detailed Projection'!AK43*EF_CH4!H57","v":0},{"$f":"'Detailed Projection'!AL43*EF_CH4!I57","v":0},{"$f":"'Detailed Projection'!AM43*EF_CH4!J57","v":0},{"$f":"'Detailed Projection'!AN43*EF_CH4!K57","v":0},{"$f":"'Detailed Projection'!AO43*EF_CH4!L57","v":0},{"$f":"'Detailed Projection'!AP43*EF_CH4!M57","v":0},null,null,null,{"$f":"'Detailed Projection'!AT43*EF_CH4!N57","v":0},{"$f":"'Detailed Projection'!AU43*EF_CH4!O57","v":-28.120281249042524},{"$f":"'Detailed Projection'!AV43*EF_CH4!P57","v":28.363875749999998},{"$f":"'Detailed Projection'!AW43*EF_CH4!Q57","v":0},{"$f":"'Detailed Projection'!AX43*EF_CH4!R57","v":0},{"$f":"'Detailed Projection'!AY43*EF_CH4!S57","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ43*EF_CH4!T57","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA43*EF_CH4!U57","v":-3.2477112000000008},{"$f":"'Detailed Projection'!BB43*EF_CH4!V57","v":0},{"$f":"'Detailed Projection'!BC43*EF_CH4!W57","v":0},{"$f":"'Detailed Projection'!BD43*EF_CH4!AN57","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO43*EF_CH4!AF57","v":0},{"$f":"'Detailed Projection'!BP43*EF_CH4!AG57","v":0},{"$f":"'Detailed Projection'!BQ43*EF_CH4!AH57","v":0},{"$f":"'Detailed Projection'!BR43*EF_CH4!AI57","v":0},{"$f":"'Detailed Projection'!BS43*EF_CH4!AJ57","v":0},{"$f":"'Detailed Projection'!BT43*EF_CH4!AK57","v":0},{"$f":"'Detailed Projection'!BU43*EF_CH4!AL57","v":0},{"$f":"'Detailed Projection'!BV43*EF_CH4!AM57","v":0},{"$f":"'Detailed Projection'!BW43*EF_CH4!AN57","v":389.441813806406},{"$f":"'Detailed Projection'!BX43*EF_CH4!AO57","v":0},{"$f":"'Detailed Projection'!BY43*EF_CH4!AP57","v":0},null,{"$f":"'Detailed Projection'!CA43*EF_CH4!AQ57","v":1606.9411482475091},{"$f":"'Detailed Projection'!CB43*EF_CH4!AR57","v":2.8236471527706479},{"$f":"'Detailed Projection'!CC43*EF_CH4!AS57","v":11.82027718276918},{"$f":"'Detailed Projection'!CD43*EF_CH4!AT57","v":-14.156034009227442},null,{"$f":"'Detailed Projection'!CF43*EF_CH4!AU57","v":953.88947390998862},{"$f":"'Detailed Projection'!CG43*EF_CH4!AV57","v":21.946857884300215},{"$f":"'Detailed Projection'!CH43*EF_CH4!AW57","v":-11.045881468311018},{"$f":"'Detailed Projection'!CI43*EF_CH4!AX57","v":1.8105240117153425},{"$f":"'Detailed Projection'!CJ43*EF_CH4!AY57","v":55.146049078169526},{"$f":"'Detailed Projection'!CK43*EF_CH4!AZ57","v":0},{"$f":"'Detailed Projection'!CL43*EF_CH4!BA57","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM43*EF_CH4!BB57","v":0},{"$f":"'Detailed Projection'!CN43*EF_CH4!BC57","v":0},{"$f":"'Detailed Projection'!CO43*EF_CH4!BD57","v":0},{"$f":"'Detailed Projection'!CP43*EF_CH4!BE57","v":0},{"$f":"'Detailed Projection'!CQ43*EF_CH4!BF57","v":111.00708894352968},{"$f":"'Detailed Projection'!CR43*EF_CH4!BE57","v":0},{"$f":"'Detailed Projection'!CS43*EF_CH4!BE57/2","v":0},{"$f":"'Detailed Projection'!CT43*EF_CH4!BC57","v":0},{"$f":"'Detailed Projection'!CU43*EF_CH4!BA57","v":0},{"$f":"'Detailed Projection'!CV43*EF_CH4!AZ57","v":0},null,null,{"$f":"'Detailed Projection'!CY43*EF_CH4!BI57","v":0},{"$f":"'Detailed Projection'!CZ43*EF_CH4!BJ57","v":-5566.7616222222396},{"$f":"'Detailed Projection'!DA43*EF_CH4!BK57","v":0},{"$f":"'Detailed Projection'!DB43*EF_CH4!BL57","v":0},{"$f":"'Detailed Projection'!DC43*EF_CH4!BM57","v":0},{"$f":"'Detailed Projection'!DD43*EF_CH4!BN57","v":0},{"$f":"'Detailed Projection'!DE43*EF_CH4!BO57","v":13.106758453120097},null,null,null,null,null,{"$f":"((EF_Electric!H58*BG57)/(1-EF_Electric!H58))+((EF_Steam!C55*BH57)/(1-EF_Steam!C55))+((EF_Water!C55*BI57)/(1-EF_Water!C55))","v":24.070554987492851}]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"'Detailed Projection'!M44*EF_CH4!C58","v":0},{"$f":"'Detailed Projection'!N44*EF_CH4!D58","v":0},{"$f":"'Detailed Projection'!O44*EF_CH4!E58","v":0},{"$f":"'Detailed Projection'!P44*EF_CH4!F58","v":0},{"$f":"'Detailed Projection'!Q44*EF_CH4!G58","v":0},{"$f":"'Detailed Projection'!R44*EF_CH4!H58","v":0},{"$f":"'Detailed Projection'!S44*EF_CH4!I58","v":0},{"$f":"'Detailed Projection'!T44*EF_CH4!J58","v":0},{"$f":"'Detailed Projection'!U44*EF_CH4!K58","v":0},{"$f":"'Detailed Projection'!V44*EF_CH4!L58","v":0},{"$f":"'Detailed Projection'!W44*EF_CH4!M58","v":0},null,null,null,{"$f":"'Detailed Projection'!AA44*EF_CH4!N58","v":0},{"$f":"'Detailed Projection'!AF44*EF_CH4!C58","v":0},{"$f":"'Detailed Projection'!AG44*EF_CH4!D58","v":-122.00675872246381},{"$f":"'Detailed Projection'!AH44*EF_CH4!E58","v":761.37240864535295},{"$f":"'Detailed Projection'!AI44*EF_CH4!F58","v":0},{"$f":"'Detailed Projection'!AJ44*EF_CH4!G58","v":0},{"$f":"'Detailed Projection'!AK44*EF_CH4!H58","v":0},{"$f":"'Detailed Projection'!AL44*EF_CH4!I58","v":0},{"$f":"'Detailed Projection'!AM44*EF_CH4!J58","v":0},{"$f":"'Detailed Projection'!AN44*EF_CH4!K58","v":0},{"$f":"'Detailed Projection'!AO44*EF_CH4!L58","v":0},{"$f":"'Detailed Projection'!AP44*EF_CH4!M58","v":0},null,null,null,{"$f":"'Detailed Projection'!AT44*EF_CH4!N58","v":0},{"$f":"'Detailed Projection'!AU44*EF_CH4!O58","v":-30.537574025006347},{"$f":"'Detailed Projection'!AV44*EF_CH4!P58","v":28.384524000000003},{"$f":"'Detailed Projection'!AW44*EF_CH4!Q58","v":0},{"$f":"'Detailed Projection'!AX44*EF_CH4!R58","v":0},{"$f":"'Detailed Projection'!AY44*EF_CH4!S58","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ44*EF_CH4!T58","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA44*EF_CH4!U58","v":-3.3834995999999888},{"$f":"'Detailed Projection'!BB44*EF_CH4!V58","v":0},{"$f":"'Detailed Projection'!BC44*EF_CH4!W58","v":0},{"$f":"'Detailed Projection'!BD44*EF_CH4!AN58","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO44*EF_CH4!AF58","v":0},{"$f":"'Detailed Projection'!BP44*EF_CH4!AG58","v":0},{"$f":"'Detailed Projection'!BQ44*EF_CH4!AH58","v":0},{"$f":"'Detailed Projection'!BR44*EF_CH4!AI58","v":0},{"$f":"'Detailed Projection'!BS44*EF_CH4!AJ58","v":0},{"$f":"'Detailed Projection'!BT44*EF_CH4!AK58","v":0},{"$f":"'Detailed Projection'!BU44*EF_CH4!AL58","v":0},{"$f":"'Detailed Projection'!BV44*EF_CH4!AM58","v":0},{"$f":"'Detailed Projection'!BW44*EF_CH4!AN58","v":382.40269240880707},{"$f":"'Detailed Projection'!BX44*EF_CH4!AO58","v":0},{"$f":"'Detailed Projection'!BY44*EF_CH4!AP58","v":0},null,{"$f":"'Detailed Projection'!CA44*EF_CH4!AQ58","v":1639.2545356068708},{"$f":"'Detailed Projection'!CB44*EF_CH4!AR58","v":2.430044663970012},{"$f":"'Detailed Projection'!CC44*EF_CH4!AS58","v":12.013184290946597},{"$f":"'Detailed Projection'!CD44*EF_CH4!AT58","v":-14.864525401180064},null,{"$f":"'Detailed Projection'!CF44*EF_CH4!AU58","v":975.90573723353612},{"$f":"'Detailed Projection'!CG44*EF_CH4!AV58","v":21.924581822244502},{"$f":"'Detailed Projection'!CH44*EF_CH4!AW58","v":-11.966133775679808},{"$f":"'Detailed Projection'!CI44*EF_CH4!AX58","v":1.832105468086529},{"$f":"'Detailed Projection'!CJ44*EF_CH4!AY58","v":56.377238770218135},{"$f":"'Detailed Projection'!CK44*EF_CH4!AZ58","v":0},{"$f":"'Detailed Projection'!CL44*EF_CH4!BA58","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM44*EF_CH4!BB58","v":0},{"$f":"'Detailed Projection'!CN44*EF_CH4!BC58","v":0},{"$f":"'Detailed Projection'!CO44*EF_CH4!BD58","v":0},{"$f":"'Detailed Projection'!CP44*EF_CH4!BE58","v":0},{"$f":"'Detailed Projection'!CQ44*EF_CH4!BF58","v":113.07989439900642},{"$f":"'Detailed Projection'!CR44*EF_CH4!BE58","v":0},{"$f":"'Detailed Projection'!CS44*EF_CH4!BE58/2","v":0},{"$f":"'Detailed Projection'!CT44*EF_CH4!BC58","v":0},{"$f":"'Detailed Projection'!CU44*EF_CH4!BA58","v":0},{"$f":"'Detailed Projection'!CV44*EF_CH4!AZ58","v":0},null,null,{"$f":"'Detailed Projection'!CY44*EF_CH4!BI58","v":0},{"$f":"'Detailed Projection'!CZ44*EF_CH4!BJ58","v":-6194.1664888888135},{"$f":"'Detailed Projection'!DA44*EF_CH4!BK58","v":0},{"$f":"'Detailed Projection'!DB44*EF_CH4!BL58","v":0},{"$f":"'Detailed Projection'!DC44*EF_CH4!BM58","v":0},{"$f":"'Detailed Projection'!DD44*EF_CH4!BN58","v":0},{"$f":"'Detailed Projection'!DE44*EF_CH4!BO58","v":8.731765288705498},null,null,null,null,null,{"$f":"((EF_Electric!H59*BG58)/(1-EF_Electric!H59))+((EF_Steam!C56*BH58)/(1-EF_Steam!C56))+((EF_Water!C56*BI58)/(1-EF_Water!C56))","v":23.635482140516103}]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"'Detailed Projection'!M45*EF_CH4!C59","v":0},{"$f":"'Detailed Projection'!N45*EF_CH4!D59","v":0},{"$f":"'Detailed Projection'!O45*EF_CH4!E59","v":0},{"$f":"'Detailed Projection'!P45*EF_CH4!F59","v":0},{"$f":"'Detailed Projection'!Q45*EF_CH4!G59","v":0},{"$f":"'Detailed Projection'!R45*EF_CH4!H59","v":0},{"$f":"'Detailed Projection'!S45*EF_CH4!I59","v":0},{"$f":"'Detailed Projection'!T45*EF_CH4!J59","v":0},{"$f":"'Detailed Projection'!U45*EF_CH4!K59","v":0},{"$f":"'Detailed Projection'!V45*EF_CH4!L59","v":0},{"$f":"'Detailed Projection'!W45*EF_CH4!M59","v":0},null,null,null,{"$f":"'Detailed Projection'!AA45*EF_CH4!N59","v":0},{"$f":"'Detailed Projection'!AF45*EF_CH4!C59","v":0},{"$f":"'Detailed Projection'!AG45*EF_CH4!D59","v":-126.64964155417043},{"$f":"'Detailed Projection'!AH45*EF_CH4!E59","v":765.90882537469167},{"$f":"'Detailed Projection'!AI45*EF_CH4!F59","v":0},{"$f":"'Detailed Projection'!AJ45*EF_CH4!G59","v":0},{"$f":"'Detailed Projection'!AK45*EF_CH4!H59","v":0},{"$f":"'Detailed Projection'!AL45*EF_CH4!I59","v":0},{"$f":"'Detailed Projection'!AM45*EF_CH4!J59","v":0},{"$f":"'Detailed Projection'!AN45*EF_CH4!K59","v":0},{"$f":"'Detailed Projection'!AO45*EF_CH4!L59","v":0},{"$f":"'Detailed Projection'!AP45*EF_CH4!M59","v":0},null,null,null,{"$f":"'Detailed Projection'!AT45*EF_CH4!N59","v":0},{"$f":"'Detailed Projection'!AU45*EF_CH4!O59","v":-32.95486680097104},{"$f":"'Detailed Projection'!AV45*EF_CH4!P59","v":28.405172249999996},{"$f":"'Detailed Projection'!AW45*EF_CH4!Q59","v":0},{"$f":"'Detailed Projection'!AX45*EF_CH4!R59","v":0},{"$f":"'Detailed Projection'!AY45*EF_CH4!S59","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ45*EF_CH4!T59","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA45*EF_CH4!U59","v":-3.5192879999999764},{"$f":"'Detailed Projection'!BB45*EF_CH4!V59","v":0},{"$f":"'Detailed Projection'!BC45*EF_CH4!W59","v":0},{"$f":"'Detailed Projection'!BD45*EF_CH4!AN59","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO45*EF_CH4!AF59","v":0},{"$f":"'Detailed Projection'!BP45*EF_CH4!AG59","v":0},{"$f":"'Detailed Projection'!BQ45*EF_CH4!AH59","v":0},{"$f":"'Detailed Projection'!BR45*EF_CH4!AI59","v":0},{"$f":"'Detailed Projection'!BS45*EF_CH4!AJ59","v":0},{"$f":"'Detailed Projection'!BT45*EF_CH4!AK59","v":0},{"$f":"'Detailed Projection'!BU45*EF_CH4!AL59","v":0},{"$f":"'Detailed Projection'!BV45*EF_CH4!AM59","v":0},{"$f":"'Detailed Projection'!BW45*EF_CH4!AN59","v":375.36357101120552},{"$f":"'Detailed Projection'!BX45*EF_CH4!AO59","v":0},{"$f":"'Detailed Projection'!BY45*EF_CH4!AP59","v":0},null,{"$f":"'Detailed Projection'!CA45*EF_CH4!AQ59","v":1671.5679229662326},{"$f":"'Detailed Projection'!CB45*EF_CH4!AR59","v":2.0364421751695083},{"$f":"'Detailed Projection'!CC45*EF_CH4!AS59","v":12.206091399123954},{"$f":"'Detailed Projection'!CD45*EF_CH4!AT59","v":-15.573016793132487},null,{"$f":"'Detailed Projection'!CF45*EF_CH4!AU59","v":997.92200055708372},{"$f":"'Detailed Projection'!CG45*EF_CH4!AV59","v":21.902305760188792},{"$f":"'Detailed Projection'!CH45*EF_CH4!AW59","v":-12.886386083048597},{"$f":"'Detailed Projection'!CI45*EF_CH4!AX59","v":1.8536869244577152},{"$f":"'Detailed Projection'!CJ45*EF_CH4!AY59","v":57.608428462266751},{"$f":"'Detailed Projection'!CK45*EF_CH4!AZ59","v":0},{"$f":"'Detailed Projection'!CL45*EF_CH4!BA59","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM45*EF_CH4!BB59","v":0},{"$f":"'Detailed Projection'!CN45*EF_CH4!BC59","v":0},{"$f":"'Detailed Projection'!CO45*EF_CH4!BD59","v":0},{"$f":"'Detailed Projection'!CP45*EF_CH4!BE59","v":0},{"$f":"'Detailed Projection'!CQ45*EF_CH4!BF59","v":115.15269985448261},{"$f":"'Detailed Projection'!CR45*EF_CH4!BE59","v":0},{"$f":"'Detailed Projection'!CS45*EF_CH4!BE59/2","v":0},{"$f":"'Detailed Projection'!CT45*EF_CH4!BC59","v":0},{"$f":"'Detailed Projection'!CU45*EF_CH4!BA59","v":0},{"$f":"'Detailed Projection'!CV45*EF_CH4!AZ59","v":0},null,null,{"$f":"'Detailed Projection'!CY45*EF_CH4!BI59","v":0},{"$f":"'Detailed Projection'!CZ45*EF_CH4!BJ59","v":-6821.5713555555676},{"$f":"'Detailed Projection'!DA45*EF_CH4!BK59","v":0},{"$f":"'Detailed Projection'!DB45*EF_CH4!BL59","v":0},{"$f":"'Detailed Projection'!DC45*EF_CH4!BM59","v":0},{"$f":"'Detailed Projection'!DD45*EF_CH4!BN59","v":0},{"$f":"'Detailed Projection'!DE45*EF_CH4!BO59","v":4.3567721242897379},null,null,null,null,null,{"$f":"((EF_Electric!H60*BG59)/(1-EF_Electric!H60))+((EF_Steam!C57*BH59)/(1-EF_Steam!C57))+((EF_Water!C57*BI59)/(1-EF_Water!C57))","v":23.200409293539192}]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"'Detailed Projection'!M46*EF_CH4!C60","v":0},{"$f":"'Detailed Projection'!N46*EF_CH4!D60","v":0},{"$f":"'Detailed Projection'!O46*EF_CH4!E60","v":0},{"$f":"'Detailed Projection'!P46*EF_CH4!F60","v":0},{"$f":"'Detailed Projection'!Q46*EF_CH4!G60","v":0},{"$f":"'Detailed Projection'!R46*EF_CH4!H60","v":0},{"$f":"'Detailed Projection'!S46*EF_CH4!I60","v":0},{"$f":"'Detailed Projection'!T46*EF_CH4!J60","v":0},{"$f":"'Detailed Projection'!U46*EF_CH4!K60","v":0},{"$f":"'Detailed Projection'!V46*EF_CH4!L60","v":0},{"$f":"'Detailed Projection'!W46*EF_CH4!M60","v":0},null,null,null,{"$f":"'Detailed Projection'!AA46*EF_CH4!N60","v":0},{"$f":"'Detailed Projection'!AF46*EF_CH4!C60","v":0},{"$f":"'Detailed Projection'!AG46*EF_CH4!D60","v":-131.29252438587704},{"$f":"'Detailed Projection'!AH46*EF_CH4!E60","v":770.44524210402926},{"$f":"'Detailed Projection'!AI46*EF_CH4!F60","v":0},{"$f":"'Detailed Projection'!AJ46*EF_CH4!G60","v":0},{"$f":"'Detailed Projection'!AK46*EF_CH4!H60","v":0},{"$f":"'Detailed Projection'!AL46*EF_CH4!I60","v":0},{"$f":"'Detailed Projection'!AM46*EF_CH4!J60","v":0},{"$f":"'Detailed Projection'!AN46*EF_CH4!K60","v":0},{"$f":"'Detailed Projection'!AO46*EF_CH4!L60","v":0},{"$f":"'Detailed Projection'!AP46*EF_CH4!M60","v":0},null,null,null,{"$f":"'Detailed Projection'!AT46*EF_CH4!N60","v":0},{"$f":"'Detailed Projection'!AU46*EF_CH4!O60","v":-35.372159576934855},{"$f":"'Detailed Projection'!AV46*EF_CH4!P60","v":28.4258205},{"$f":"'Detailed Projection'!AW46*EF_CH4!Q60","v":0},{"$f":"'Detailed Projection'!AX46*EF_CH4!R60","v":0},{"$f":"'Detailed Projection'!AY46*EF_CH4!S60","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ46*EF_CH4!T60","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA46*EF_CH4!U60","v":-3.6550763999999973},{"$f":"'Detailed Projection'!BB46*EF_CH4!V60","v":0},{"$f":"'Detailed Projection'!BC46*EF_CH4!W60","v":0},{"$f":"'Detailed Projection'!BD46*EF_CH4!AN60","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO46*EF_CH4!AF60","v":0},{"$f":"'Detailed Projection'!BP46*EF_CH4!AG60","v":0},{"$f":"'Detailed Projection'!BQ46*EF_CH4!AH60","v":0},{"$f":"'Detailed Projection'!BR46*EF_CH4!AI60","v":0},{"$f":"'Detailed Projection'!BS46*EF_CH4!AJ60","v":0},{"$f":"'Detailed Projection'!BT46*EF_CH4!AK60","v":0},{"$f":"'Detailed Projection'!BU46*EF_CH4!AL60","v":0},{"$f":"'Detailed Projection'!BV46*EF_CH4!AM60","v":0},{"$f":"'Detailed Projection'!BW46*EF_CH4!AN60","v":368.32444961360653},{"$f":"'Detailed Projection'!BX46*EF_CH4!AO60","v":0},{"$f":"'Detailed Projection'!BY46*EF_CH4!AP60","v":0},null,{"$f":"'Detailed Projection'!CA46*EF_CH4!AQ60","v":1703.8813103255943},{"$f":"'Detailed Projection'!CB46*EF_CH4!AR60","v":1.6428396863688721},{"$f":"'Detailed Projection'!CC46*EF_CH4!AS60","v":12.398998507301309},{"$f":"'Detailed Projection'!CD46*EF_CH4!AT60","v":-16.281508185085109},null,{"$f":"'Detailed Projection'!CF46*EF_CH4!AU60","v":1019.9382638806404},{"$f":"'Detailed Projection'!CG46*EF_CH4!AV60","v":21.880029698133079},{"$f":"'Detailed Projection'!CH46*EF_CH4!AW60","v":-13.806638390417628},{"$f":"'Detailed Projection'!CI46*EF_CH4!AX60","v":1.8752683808288952},{"$f":"'Detailed Projection'!CJ46*EF_CH4!AY60","v":58.83961815431536},{"$f":"'Detailed Projection'!CK46*EF_CH4!AZ60","v":0},{"$f":"'Detailed Projection'!CL46*EF_CH4!BA60","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM46*EF_CH4!BB60","v":0},{"$f":"'Detailed Projection'!CN46*EF_CH4!BC60","v":0},{"$f":"'Detailed Projection'!CO46*EF_CH4!BD60","v":0},{"$f":"'Detailed Projection'!CP46*EF_CH4!BE60","v":0},{"$f":"'Detailed Projection'!CQ46*EF_CH4!BF60","v":117.22550530995935},{"$f":"'Detailed Projection'!CR46*EF_CH4!BE60","v":0},{"$f":"'Detailed Projection'!CS46*EF_CH4!BE60/2","v":0},{"$f":"'Detailed Projection'!CT46*EF_CH4!BC60","v":0},{"$f":"'Detailed Projection'!CU46*EF_CH4!BA60","v":0},{"$f":"'Detailed Projection'!CV46*EF_CH4!AZ60","v":0},null,null,{"$f":"'Detailed Projection'!CY46*EF_CH4!BI60","v":0},{"$f":"'Detailed Projection'!CZ46*EF_CH4!BJ60","v":-7448.9762222221416},{"$f":"'Detailed Projection'!DA46*EF_CH4!BK60","v":0},{"$f":"'Detailed Projection'!DB46*EF_CH4!BL60","v":0},{"$f":"'Detailed Projection'!DC46*EF_CH4!BM60","v":0},{"$f":"'Detailed Projection'!DD46*EF_CH4!BN60","v":0},{"$f":"'Detailed Projection'!DE46*EF_CH4!BO60","v":-1.8221040124859717E-2},null,null,null,null,null,{"$f":"((EF_Electric!H61*BG60)/(1-EF_Electric!H61))+((EF_Steam!C58*BH60)/(1-EF_Steam!C58))+((EF_Water!C58*BI60)/(1-EF_Water!C58))","v":22.765336446562433}]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"'Detailed Projection'!M47*EF_CH4!C61","v":0},{"$f":"'Detailed Projection'!N47*EF_CH4!D61","v":0},{"$f":"'Detailed Projection'!O47*EF_CH4!E61","v":0},{"$f":"'Detailed Projection'!P47*EF_CH4!F61","v":0},{"$f":"'Detailed Projection'!Q47*EF_CH4!G61","v":0},{"$f":"'Detailed Projection'!R47*EF_CH4!H61","v":0},{"$f":"'Detailed Projection'!S47*EF_CH4!I61","v":0},{"$f":"'Detailed Projection'!T47*EF_CH4!J61","v":0},{"$f":"'Detailed Projection'!U47*EF_CH4!K61","v":0},{"$f":"'Detailed Projection'!V47*EF_CH4!L61","v":0},{"$f":"'Detailed Projection'!W47*EF_CH4!M61","v":0},null,null,null,{"$f":"'Detailed Projection'!AA47*EF_CH4!N61","v":0},{"$f":"'Detailed Projection'!AF47*EF_CH4!C61","v":0},{"$f":"'Detailed Projection'!AG47*EF_CH4!D61","v":-135.93540721758367},{"$f":"'Detailed Projection'!AH47*EF_CH4!E61","v":774.98165883336787},{"$f":"'Detailed Projection'!AI47*EF_CH4!F61","v":0},{"$f":"'Detailed Projection'!AJ47*EF_CH4!G61","v":0},{"$f":"'Detailed Projection'!AK47*EF_CH4!H61","v":0},{"$f":"'Detailed Projection'!AL47*EF_CH4!I61","v":0},{"$f":"'Detailed Projection'!AM47*EF_CH4!J61","v":0},{"$f":"'Detailed Projection'!AN47*EF_CH4!K61","v":0},{"$f":"'Detailed Projection'!AO47*EF_CH4!L61","v":0},{"$f":"'Detailed Projection'!AP47*EF_CH4!M61","v":0},null,null,null,{"$f":"'Detailed Projection'!AT47*EF_CH4!N61","v":0},{"$f":"'Detailed Projection'!AU47*EF_CH4!O61","v":-37.789452352898678},{"$f":"'Detailed Projection'!AV47*EF_CH4!P61","v":28.446468750000001},{"$f":"'Detailed Projection'!AW47*EF_CH4!Q61","v":0},{"$f":"'Detailed Projection'!AX47*EF_CH4!R61","v":0},{"$f":"'Detailed Projection'!AY47*EF_CH4!S61","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ47*EF_CH4!T61","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA47*EF_CH4!U61","v":-3.7908647999999849},{"$f":"'Detailed Projection'!BB47*EF_CH4!V61","v":0},{"$f":"'Detailed Projection'!BC47*EF_CH4!W61","v":0},{"$f":"'Detailed Projection'!BD47*EF_CH4!AN61","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO47*EF_CH4!AF61","v":0},{"$f":"'Detailed Projection'!BP47*EF_CH4!AG61","v":0},{"$f":"'Detailed Projection'!BQ47*EF_CH4!AH61","v":0},{"$f":"'Detailed Projection'!BR47*EF_CH4!AI61","v":0},{"$f":"'Detailed Projection'!BS47*EF_CH4!AJ61","v":0},{"$f":"'Detailed Projection'!BT47*EF_CH4!AK61","v":0},{"$f":"'Detailed Projection'!BU47*EF_CH4!AL61","v":0},{"$f":"'Detailed Projection'!BV47*EF_CH4!AM61","v":0},{"$f":"'Detailed Projection'!BW47*EF_CH4!AN61","v":361.28532821600498},{"$f":"'Detailed Projection'!BX47*EF_CH4!AO61","v":0},{"$f":"'Detailed Projection'!BY47*EF_CH4!AP61","v":0},null,{"$f":"'Detailed Projection'!CA47*EF_CH4!AQ61","v":1736.1946976849558},{"$f":"'Detailed Projection'!CB47*EF_CH4!AR61","v":1.2492371975683683},{"$f":"'Detailed Projection'!CC47*EF_CH4!AS61","v":12.591905615478726},{"$f":"'Detailed Projection'!CD47*EF_CH4!AT61","v":-16.989999577037729},null,{"$f":"'Detailed Projection'!CF47*EF_CH4!AU61","v":1041.954527204188},{"$f":"'Detailed Projection'!CG47*EF_CH4!AV61","v":21.857753636077369},{"$f":"'Detailed Projection'!CH47*EF_CH4!AW61","v":-14.726890697786418},{"$f":"'Detailed Projection'!CI47*EF_CH4!AX61","v":1.8968498372000817},{"$f":"'Detailed Projection'!CJ47*EF_CH4!AY61","v":60.070807846363969},{"$f":"'Detailed Projection'!CK47*EF_CH4!AZ61","v":0},{"$f":"'Detailed Projection'!CL47*EF_CH4!BA61","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM47*EF_CH4!BB61","v":0},{"$f":"'Detailed Projection'!CN47*EF_CH4!BC61","v":0},{"$f":"'Detailed Projection'!CO47*EF_CH4!BD61","v":0},{"$f":"'Detailed Projection'!CP47*EF_CH4!BE61","v":0},{"$f":"'Detailed Projection'!CQ47*EF_CH4!BF61","v":119.2983107654361},{"$f":"'Detailed Projection'!CR47*EF_CH4!BE61","v":0},{"$f":"'Detailed Projection'!CS47*EF_CH4!BE61/2","v":0},{"$f":"'Detailed Projection'!CT47*EF_CH4!BC61","v":0},{"$f":"'Detailed Projection'!CU47*EF_CH4!BA61","v":0},{"$f":"'Detailed Projection'!CV47*EF_CH4!AZ61","v":0},null,null,{"$f":"'Detailed Projection'!CY47*EF_CH4!BI61","v":0},{"$f":"'Detailed Projection'!CZ47*EF_CH4!BJ61","v":-8076.3810888888956},{"$f":"'Detailed Projection'!DA47*EF_CH4!BK61","v":0},{"$f":"'Detailed Projection'!DB47*EF_CH4!BL61","v":0},{"$f":"'Detailed Projection'!DC47*EF_CH4!BM61","v":0},{"$f":"'Detailed Projection'!DD47*EF_CH4!BN61","v":0},{"$f":"'Detailed Projection'!DE47*EF_CH4!BO61","v":-4.3932142045406195},null,null,null,null,null,{"$f":"((EF_Electric!H62*BG61)/(1-EF_Electric!H62))+((EF_Steam!C59*BH61)/(1-EF_Steam!C59))+((EF_Water!C59*BI61)/(1-EF_Water!C59))","v":22.330263599585521}]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"'Detailed Projection'!M48*EF_CH4!C62","v":0},{"$f":"'Detailed Projection'!N48*EF_CH4!D62","v":0},{"$f":"'Detailed Projection'!O48*EF_CH4!E62","v":0},{"$f":"'Detailed Projection'!P48*EF_CH4!F62","v":0},{"$f":"'Detailed Projection'!Q48*EF_CH4!G62","v":0},{"$f":"'Detailed Projection'!R48*EF_CH4!H62","v":0},{"$f":"'Detailed Projection'!S48*EF_CH4!I62","v":0},{"$f":"'Detailed Projection'!T48*EF_CH4!J62","v":0},{"$f":"'Detailed Projection'!U48*EF_CH4!K62","v":0},{"$f":"'Detailed Projection'!V48*EF_CH4!L62","v":0},{"$f":"'Detailed Projection'!W48*EF_CH4!M62","v":0},null,null,null,{"$f":"'Detailed Projection'!AA48*EF_CH4!N62","v":0},{"$f":"'Detailed Projection'!AF48*EF_CH4!C62","v":0},{"$f":"'Detailed Projection'!AG48*EF_CH4!D62","v":-140.5782900492903},{"$f":"'Detailed Projection'!AH48*EF_CH4!E62","v":779.51807556270649},{"$f":"'Detailed Projection'!AI48*EF_CH4!F62","v":0},{"$f":"'Detailed Projection'!AJ48*EF_CH4!G62","v":0},{"$f":"'Detailed Projection'!AK48*EF_CH4!H62","v":0},{"$f":"'Detailed Projection'!AL48*EF_CH4!I62","v":0},{"$f":"'Detailed Projection'!AM48*EF_CH4!J62","v":0},{"$f":"'Detailed Projection'!AN48*EF_CH4!K62","v":0},{"$f":"'Detailed Projection'!AO48*EF_CH4!L62","v":0},{"$f":"'Detailed Projection'!AP48*EF_CH4!M62","v":0},null,null,null,{"$f":"'Detailed Projection'!AT48*EF_CH4!N62","v":0},{"$f":"'Detailed Projection'!AU48*EF_CH4!O62","v":-40.206745128863375},{"$f":"'Detailed Projection'!AV48*EF_CH4!P62","v":28.467116999999995},{"$f":"'Detailed Projection'!AW48*EF_CH4!Q62","v":0},{"$f":"'Detailed Projection'!AX48*EF_CH4!R62","v":0},{"$f":"'Detailed Projection'!AY48*EF_CH4!S62","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ48*EF_CH4!T62","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA48*EF_CH4!U62","v":-3.9266531999999725},{"$f":"'Detailed Projection'!BB48*EF_CH4!V62","v":0},{"$f":"'Detailed Projection'!BC48*EF_CH4!W62","v":0},{"$f":"'Detailed Projection'!BD48*EF_CH4!AN62","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO48*EF_CH4!AF62","v":0},{"$f":"'Detailed Projection'!BP48*EF_CH4!AG62","v":0},{"$f":"'Detailed Projection'!BQ48*EF_CH4!AH62","v":0},{"$f":"'Detailed Projection'!BR48*EF_CH4!AI62","v":0},{"$f":"'Detailed Projection'!BS48*EF_CH4!AJ62","v":0},{"$f":"'Detailed Projection'!BT48*EF_CH4!AK62","v":0},{"$f":"'Detailed Projection'!BU48*EF_CH4!AL62","v":0},{"$f":"'Detailed Projection'!BV48*EF_CH4!AM62","v":0},{"$f":"'Detailed Projection'!BW48*EF_CH4!AN62","v":354.24620681840599},{"$f":"'Detailed Projection'!BX48*EF_CH4!AO62","v":0},{"$f":"'Detailed Projection'!BY48*EF_CH4!AP62","v":0},null,{"$f":"'Detailed Projection'!CA48*EF_CH4!AQ62","v":1768.5080850443176},{"$f":"'Detailed Projection'!CB48*EF_CH4!AR62","v":0.85563470876773229},{"$f":"'Detailed Projection'!CC48*EF_CH4!AS62","v":12.784812723656081},{"$f":"'Detailed Projection'!CD48*EF_CH4!AT62","v":-17.69849096899015},null,{"$f":"'Detailed Projection'!CF48*EF_CH4!AU62","v":1063.9707905277355},{"$f":"'Detailed Projection'!CG48*EF_CH4!AV62","v":21.835477574021656},{"$f":"'Detailed Projection'!CH48*EF_CH4!AW62","v":-15.647143005155208},{"$f":"'Detailed Projection'!CI48*EF_CH4!AX62","v":1.918431293571268},{"$f":"'Detailed Projection'!CJ48*EF_CH4!AY62","v":61.301997538412863},{"$f":"'Detailed Projection'!CK48*EF_CH4!AZ62","v":0},{"$f":"'Detailed Projection'!CL48*EF_CH4!BA62","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM48*EF_CH4!BB62","v":0},{"$f":"'Detailed Projection'!CN48*EF_CH4!BC62","v":0},{"$f":"'Detailed Projection'!CO48*EF_CH4!BD62","v":0},{"$f":"'Detailed Projection'!CP48*EF_CH4!BE62","v":0},{"$f":"'Detailed Projection'!CQ48*EF_CH4!BF62","v":121.37111622091227},{"$f":"'Detailed Projection'!CR48*EF_CH4!BE62","v":0},{"$f":"'Detailed Projection'!CS48*EF_CH4!BE62/2","v":0},{"$f":"'Detailed Projection'!CT48*EF_CH4!BC62","v":0},{"$f":"'Detailed Projection'!CU48*EF_CH4!BA62","v":0},{"$f":"'Detailed Projection'!CV48*EF_CH4!AZ62","v":0},null,null,{"$f":"'Detailed Projection'!CY48*EF_CH4!BI62","v":0},{"$f":"'Detailed Projection'!CZ48*EF_CH4!BJ62","v":-8703.7859555554696},{"$f":"'Detailed Projection'!DA48*EF_CH4!BK62","v":0},{"$f":"'Detailed Projection'!DB48*EF_CH4!BL62","v":0},{"$f":"'Detailed Projection'!DC48*EF_CH4!BM62","v":0},{"$f":"'Detailed Projection'!DD48*EF_CH4!BN62","v":0},{"$f":"'Detailed Projection'!DE48*EF_CH4!BO62","v":-8.7682073689563804},null,null,null,null,null,{"$f":"((EF_Electric!H63*BG62)/(1-EF_Electric!H63))+((EF_Steam!C60*BH62)/(1-EF_Steam!C60))+((EF_Water!C60*BI62)/(1-EF_Water!C60))","v":21.895190752608766}]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"'Detailed Projection'!M49*EF_CH4!C63","v":0},{"$f":"'Detailed Projection'!N49*EF_CH4!D63","v":0},{"$f":"'Detailed Projection'!O49*EF_CH4!E63","v":0},{"$f":"'Detailed Projection'!P49*EF_CH4!F63","v":0},{"$f":"'Detailed Projection'!Q49*EF_CH4!G63","v":0},{"$f":"'Detailed Projection'!R49*EF_CH4!H63","v":0},{"$f":"'Detailed Projection'!S49*EF_CH4!I63","v":0},{"$f":"'Detailed Projection'!T49*EF_CH4!J63","v":0},{"$f":"'Detailed Projection'!U49*EF_CH4!K63","v":0},{"$f":"'Detailed Projection'!V49*EF_CH4!L63","v":0},{"$f":"'Detailed Projection'!W49*EF_CH4!M63","v":0},null,null,null,{"$f":"'Detailed Projection'!AA49*EF_CH4!N63","v":0},{"$f":"'Detailed Projection'!AF49*EF_CH4!C63","v":0},{"$f":"'Detailed Projection'!AG49*EF_CH4!D63","v":-145.2211728809969},{"$f":"'Detailed Projection'!AH49*EF_CH4!E63","v":784.05449229204407},{"$f":"'Detailed Projection'!AI49*EF_CH4!F63","v":0},{"$f":"'Detailed Projection'!AJ49*EF_CH4!G63","v":0},{"$f":"'Detailed Projection'!AK49*EF_CH4!H63","v":0},{"$f":"'Detailed Projection'!AL49*EF_CH4!I63","v":0},{"$f":"'Detailed Projection'!AM49*EF_CH4!J63","v":0},{"$f":"'Detailed Projection'!AN49*EF_CH4!K63","v":0},{"$f":"'Detailed Projection'!AO49*EF_CH4!L63","v":0},{"$f":"'Detailed Projection'!AP49*EF_CH4!M63","v":0},null,null,null,{"$f":"'Detailed Projection'!AT49*EF_CH4!N63","v":0},{"$f":"'Detailed Projection'!AU49*EF_CH4!O63","v":-42.624037904827198},{"$f":"'Detailed Projection'!AV49*EF_CH4!P63","v":28.487765249999999},{"$f":"'Detailed Projection'!AW49*EF_CH4!Q63","v":0},{"$f":"'Detailed Projection'!AX49*EF_CH4!R63","v":0},{"$f":"'Detailed Projection'!AY49*EF_CH4!S63","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ49*EF_CH4!T63","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA49*EF_CH4!U63","v":-4.0624415999999934},{"$f":"'Detailed Projection'!BB49*EF_CH4!V63","v":0},{"$f":"'Detailed Projection'!BC49*EF_CH4!W63","v":0},{"$f":"'Detailed Projection'!BD49*EF_CH4!AN63","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO49*EF_CH4!AF63","v":0},{"$f":"'Detailed Projection'!BP49*EF_CH4!AG63","v":0},{"$f":"'Detailed Projection'!BQ49*EF_CH4!AH63","v":0},{"$f":"'Detailed Projection'!BR49*EF_CH4!AI63","v":0},{"$f":"'Detailed Projection'!BS49*EF_CH4!AJ63","v":0},{"$f":"'Detailed Projection'!BT49*EF_CH4!AK63","v":0},{"$f":"'Detailed Projection'!BU49*EF_CH4!AL63","v":0},{"$f":"'Detailed Projection'!BV49*EF_CH4!AM63","v":0},{"$f":"'Detailed Projection'!BW49*EF_CH4!AN63","v":347.20708542080445},{"$f":"'Detailed Projection'!BX49*EF_CH4!AO63","v":0},{"$f":"'Detailed Projection'!BY49*EF_CH4!AP63","v":0},null,{"$f":"'Detailed Projection'!CA49*EF_CH4!AQ63","v":1800.8214724036793},{"$f":"'Detailed Projection'!CB49*EF_CH4!AR63","v":0.4620322199670962},{"$f":"'Detailed Projection'!CC49*EF_CH4!AS63","v":12.977719831833438},{"$f":"'Detailed Projection'!CD49*EF_CH4!AT63","v":-18.406982360942774},null,{"$f":"'Detailed Projection'!CF49*EF_CH4!AU63","v":1085.9870538512923},{"$f":"'Detailed Projection'!CG49*EF_CH4!AV63","v":21.813201511965946},{"$f":"'Detailed Projection'!CH49*EF_CH4!AW63","v":-16.567395312523995},{"$f":"'Detailed Projection'!CI49*EF_CH4!AX63","v":1.940012749942448},{"$f":"'Detailed Projection'!CJ49*EF_CH4!AY63","v":62.533187230461472},{"$f":"'Detailed Projection'!CK49*EF_CH4!AZ63","v":0},{"$f":"'Detailed Projection'!CL49*EF_CH4!BA63","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM49*EF_CH4!BB63","v":0},{"$f":"'Detailed Projection'!CN49*EF_CH4!BC63","v":0},{"$f":"'Detailed Projection'!CO49*EF_CH4!BD63","v":0},{"$f":"'Detailed Projection'!CP49*EF_CH4!BE63","v":0},{"$f":"'Detailed Projection'!CQ49*EF_CH4!BF63","v":123.44392167638902},{"$f":"'Detailed Projection'!CR49*EF_CH4!BE63","v":0},{"$f":"'Detailed Projection'!CS49*EF_CH4!BE63/2","v":0},{"$f":"'Detailed Projection'!CT49*EF_CH4!BC63","v":0},{"$f":"'Detailed Projection'!CU49*EF_CH4!BA63","v":0},{"$f":"'Detailed Projection'!CV49*EF_CH4!AZ63","v":0},null,null,{"$f":"'Detailed Projection'!CY49*EF_CH4!BI63","v":0},{"$f":"'Detailed Projection'!CZ49*EF_CH4!BJ63","v":-9331.1908222222246},{"$f":"'Detailed Projection'!DA49*EF_CH4!BK63","v":0},{"$f":"'Detailed Projection'!DB49*EF_CH4!BL63","v":0},{"$f":"'Detailed Projection'!DC49*EF_CH4!BM63","v":0},{"$f":"'Detailed Projection'!DD49*EF_CH4!BN63","v":0},{"$f":"'Detailed Projection'!DE49*EF_CH4!BO63","v":-13.143200533370978},null,null,null,null,null,{"$f":"((EF_Electric!H64*BG63)/(1-EF_Electric!H64))+((EF_Steam!C61*BH63)/(1-EF_Steam!C61))+((EF_Water!C61*BI63)/(1-EF_Water!C61))","v":21.460117905631854}]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"'Detailed Projection'!M50*EF_CH4!C64","v":0},{"$f":"'Detailed Projection'!N50*EF_CH4!D64","v":0},{"$f":"'Detailed Projection'!O50*EF_CH4!E64","v":0},{"$f":"'Detailed Projection'!P50*EF_CH4!F64","v":0},{"$f":"'Detailed Projection'!Q50*EF_CH4!G64","v":0},{"$f":"'Detailed Projection'!R50*EF_CH4!H64","v":0},{"$f":"'Detailed Projection'!S50*EF_CH4!I64","v":0},{"$f":"'Detailed Projection'!T50*EF_CH4!J64","v":0},{"$f":"'Detailed Projection'!U50*EF_CH4!K64","v":0},{"$f":"'Detailed Projection'!V50*EF_CH4!L64","v":0},{"$f":"'Detailed Projection'!W50*EF_CH4!M64","v":0},null,null,null,{"$f":"'Detailed Projection'!AA50*EF_CH4!N64","v":0},{"$f":"'Detailed Projection'!AF50*EF_CH4!C64","v":0},{"$f":"'Detailed Projection'!AG50*EF_CH4!D64","v":-149.86405571270353},{"$f":"'Detailed Projection'!AH50*EF_CH4!E64","v":788.5909090213828},{"$f":"'Detailed Projection'!AI50*EF_CH4!F64","v":0},{"$f":"'Detailed Projection'!AJ50*EF_CH4!G64","v":0},{"$f":"'Detailed Projection'!AK50*EF_CH4!H64","v":0},{"$f":"'Detailed Projection'!AL50*EF_CH4!I64","v":0},{"$f":"'Detailed Projection'!AM50*EF_CH4!J64","v":0},{"$f":"'Detailed Projection'!AN50*EF_CH4!K64","v":0},{"$f":"'Detailed Projection'!AO50*EF_CH4!L64","v":0},{"$f":"'Detailed Projection'!AP50*EF_CH4!M64","v":0},null,null,null,{"$f":"'Detailed Projection'!AT50*EF_CH4!N64","v":0},{"$f":"'Detailed Projection'!AU50*EF_CH4!O64","v":-45.04133068079102},{"$f":"'Detailed Projection'!AV50*EF_CH4!P64","v":28.508413500000003},{"$f":"'Detailed Projection'!AW50*EF_CH4!Q64","v":0},{"$f":"'Detailed Projection'!AX50*EF_CH4!R64","v":0},{"$f":"'Detailed Projection'!AY50*EF_CH4!S64","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ50*EF_CH4!T64","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA50*EF_CH4!U64","v":-4.198229999999981},{"$f":"'Detailed Projection'!BB50*EF_CH4!V64","v":0},{"$f":"'Detailed Projection'!BC50*EF_CH4!W64","v":0},{"$f":"'Detailed Projection'!BD50*EF_CH4!AN64","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO50*EF_CH4!AF64","v":0},{"$f":"'Detailed Projection'!BP50*EF_CH4!AG64","v":0},{"$f":"'Detailed Projection'!BQ50*EF_CH4!AH64","v":0},{"$f":"'Detailed Projection'!BR50*EF_CH4!AI64","v":0},{"$f":"'Detailed Projection'!BS50*EF_CH4!AJ64","v":0},{"$f":"'Detailed Projection'!BT50*EF_CH4!AK64","v":0},{"$f":"'Detailed Projection'!BU50*EF_CH4!AL64","v":0},{"$f":"'Detailed Projection'!BV50*EF_CH4!AM64","v":0},{"$f":"'Detailed Projection'!BW50*EF_CH4!AN64","v":340.16796402320551},{"$f":"'Detailed Projection'!BX50*EF_CH4!AO64","v":0},{"$f":"'Detailed Projection'!BY50*EF_CH4!AP64","v":0},null,{"$f":"'Detailed Projection'!CA50*EF_CH4!AQ64","v":1833.134859763041},{"$f":"'Detailed Projection'!CB50*EF_CH4!AR64","v":6.842973116659247E-2},{"$f":"'Detailed Projection'!CC50*EF_CH4!AS64","v":13.170626940010855},{"$f":"'Detailed Projection'!CD50*EF_CH4!AT64","v":-19.115473752895394},null,{"$f":"'Detailed Projection'!CF50*EF_CH4!AU64","v":1108.0033171748398},{"$f":"'Detailed Projection'!CG50*EF_CH4!AV64","v":21.790925449910226},{"$f":"'Detailed Projection'!CH50*EF_CH4!AW64","v":-17.487647619892787},{"$f":"'Detailed Projection'!CI50*EF_CH4!AX64","v":1.9615942063136342},{"$f":"'Detailed Projection'!CJ50*EF_CH4!AY64","v":63.764376922510081},{"$f":"'Detailed Projection'!CK50*EF_CH4!AZ64","v":0},{"$f":"'Detailed Projection'!CL50*EF_CH4!BA64","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM50*EF_CH4!BB64","v":0},{"$f":"'Detailed Projection'!CN50*EF_CH4!BC64","v":0},{"$f":"'Detailed Projection'!CO50*EF_CH4!BD64","v":0},{"$f":"'Detailed Projection'!CP50*EF_CH4!BE64","v":0},{"$f":"'Detailed Projection'!CQ50*EF_CH4!BF64","v":125.51672713186576},{"$f":"'Detailed Projection'!CR50*EF_CH4!BE64","v":0},{"$f":"'Detailed Projection'!CS50*EF_CH4!BE64/2","v":0},{"$f":"'Detailed Projection'!CT50*EF_CH4!BC64","v":0},{"$f":"'Detailed Projection'!CU50*EF_CH4!BA64","v":0},{"$f":"'Detailed Projection'!CV50*EF_CH4!AZ64","v":0},null,null,{"$f":"'Detailed Projection'!CY50*EF_CH4!BI64","v":0},{"$f":"'Detailed Projection'!CZ50*EF_CH4!BJ64","v":-9958.5956888887977},{"$f":"'Detailed Projection'!DA50*EF_CH4!BK64","v":0},{"$f":"'Detailed Projection'!DB50*EF_CH4!BL64","v":0},{"$f":"'Detailed Projection'!DC50*EF_CH4!BM64","v":0},{"$f":"'Detailed Projection'!DD50*EF_CH4!BN64","v":0},{"$f":"'Detailed Projection'!DE50*EF_CH4!BO64","v":-17.518193697786739},null,null,null,null,null,{"$f":"((EF_Electric!H65*BG64)/(1-EF_Electric!H65))+((EF_Steam!C62*BH64)/(1-EF_Steam!C62))+((EF_Water!C62*BI64)/(1-EF_Water!C62))","v":21.025045058655106}]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"'Detailed Projection'!M51*EF_CH4!C65","v":0},{"$f":"'Detailed Projection'!N51*EF_CH4!D65","v":0},{"$f":"'Detailed Projection'!O51*EF_CH4!E65","v":0},{"$f":"'Detailed Projection'!P51*EF_CH4!F65","v":0},{"$f":"'Detailed Projection'!Q51*EF_CH4!G65","v":0},{"$f":"'Detailed Projection'!R51*EF_CH4!H65","v":0},{"$f":"'Detailed Projection'!S51*EF_CH4!I65","v":0},{"$f":"'Detailed Projection'!T51*EF_CH4!J65","v":0},{"$f":"'Detailed Projection'!U51*EF_CH4!K65","v":0},{"$f":"'Detailed Projection'!V51*EF_CH4!L65","v":0},{"$f":"'Detailed Projection'!W51*EF_CH4!M65","v":0},null,null,null,{"$f":"'Detailed Projection'!AA51*EF_CH4!N65","v":0},{"$f":"'Detailed Projection'!AF51*EF_CH4!C65","v":0},{"$f":"'Detailed Projection'!AG51*EF_CH4!D65","v":-154.50693854441016},{"$f":"'Detailed Projection'!AH51*EF_CH4!E65","v":793.12732575072027},{"$f":"'Detailed Projection'!AI51*EF_CH4!F65","v":0},{"$f":"'Detailed Projection'!AJ51*EF_CH4!G65","v":0},{"$f":"'Detailed Projection'!AK51*EF_CH4!H65","v":0},{"$f":"'Detailed Projection'!AL51*EF_CH4!I65","v":0},{"$f":"'Detailed Projection'!AM51*EF_CH4!J65","v":0},{"$f":"'Detailed Projection'!AN51*EF_CH4!K65","v":0},{"$f":"'Detailed Projection'!AO51*EF_CH4!L65","v":0},{"$f":"'Detailed Projection'!AP51*EF_CH4!M65","v":0},null,null,null,{"$f":"'Detailed Projection'!AT51*EF_CH4!N65","v":0},{"$f":"'Detailed Projection'!AU51*EF_CH4!O65","v":-47.45862345675571},{"$f":"'Detailed Projection'!AV51*EF_CH4!P65","v":28.529061749999997},{"$f":"'Detailed Projection'!AW51*EF_CH4!Q65","v":0},{"$f":"'Detailed Projection'!AX51*EF_CH4!R65","v":0},{"$f":"'Detailed Projection'!AY51*EF_CH4!S65","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ51*EF_CH4!T65","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA51*EF_CH4!U65","v":-4.3340184000000024},{"$f":"'Detailed Projection'!BB51*EF_CH4!V65","v":0},{"$f":"'Detailed Projection'!BC51*EF_CH4!W65","v":0},{"$f":"'Detailed Projection'!BD51*EF_CH4!AN65","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO51*EF_CH4!AF65","v":0},{"$f":"'Detailed Projection'!BP51*EF_CH4!AG65","v":0},{"$f":"'Detailed Projection'!BQ51*EF_CH4!AH65","v":0},{"$f":"'Detailed Projection'!BR51*EF_CH4!AI65","v":0},{"$f":"'Detailed Projection'!BS51*EF_CH4!AJ65","v":0},{"$f":"'Detailed Projection'!BT51*EF_CH4!AK65","v":0},{"$f":"'Detailed Projection'!BU51*EF_CH4!AL65","v":0},{"$f":"'Detailed Projection'!BV51*EF_CH4!AM65","v":0},{"$f":"'Detailed Projection'!BW51*EF_CH4!AN65","v":333.12884262560397},{"$f":"'Detailed Projection'!BX51*EF_CH4!AO65","v":0},{"$f":"'Detailed Projection'!BY51*EF_CH4!AP65","v":0},null,{"$f":"'Detailed Projection'!CA51*EF_CH4!AQ65","v":1865.4482471224026},{"$f":"'Detailed Projection'!CB51*EF_CH4!AR65","v":-0.32517275763404357},{"$f":"'Detailed Projection'!CC51*EF_CH4!AS65","v":13.36353404818821},{"$f":"'Detailed Projection'!CD51*EF_CH4!AT65","v":-19.823965144847818},null,{"$f":"'Detailed Projection'!CF51*EF_CH4!AU65","v":1130.0195804983966},{"$f":"'Detailed Projection'!CG51*EF_CH4!AV65","v":21.768649387854513},{"$f":"'Detailed Projection'!CH51*EF_CH4!AW65","v":-18.407899927261575},{"$f":"'Detailed Projection'!CI51*EF_CH4!AX65","v":1.9831756626848145},{"$f":"'Detailed Projection'!CJ51*EF_CH4!AY65","v":64.995566614558697},{"$f":"'Detailed Projection'!CK51*EF_CH4!AZ65","v":0},{"$f":"'Detailed Projection'!CL51*EF_CH4!BA65","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM51*EF_CH4!BB65","v":0},{"$f":"'Detailed Projection'!CN51*EF_CH4!BC65","v":0},{"$f":"'Detailed Projection'!CO51*EF_CH4!BD65","v":0},{"$f":"'Detailed Projection'!CP51*EF_CH4!BE65","v":0},{"$f":"'Detailed Projection'!CQ51*EF_CH4!BF65","v":127.58953258734195},{"$f":"'Detailed Projection'!CR51*EF_CH4!BE65","v":0},{"$f":"'Detailed Projection'!CS51*EF_CH4!BE65/2","v":0},{"$f":"'Detailed Projection'!CT51*EF_CH4!BC65","v":0},{"$f":"'Detailed Projection'!CU51*EF_CH4!BA65","v":0},{"$f":"'Detailed Projection'!CV51*EF_CH4!AZ65","v":0},null,null,{"$f":"'Detailed Projection'!CY51*EF_CH4!BI65","v":0},{"$f":"'Detailed Projection'!CZ51*EF_CH4!BJ65","v":-10586.000555555553},{"$f":"'Detailed Projection'!DA51*EF_CH4!BK65","v":0},{"$f":"'Detailed Projection'!DB51*EF_CH4!BL65","v":0},{"$f":"'Detailed Projection'!DC51*EF_CH4!BM65","v":0},{"$f":"'Detailed Projection'!DD51*EF_CH4!BN65","v":0},{"$f":"'Detailed Projection'!DE51*EF_CH4!BO65","v":-21.893186862202498},null,null,null,null,null,{"$f":"((EF_Electric!H66*BG65)/(1-EF_Electric!H66))+((EF_Steam!C63*BH65)/(1-EF_Steam!C63))+((EF_Water!C63*BI65)/(1-EF_Water!C63))","v":20.589972211678194}]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"'Detailed Projection'!M52*EF_CH4!C66","v":0},{"$f":"'Detailed Projection'!N52*EF_CH4!D66","v":0},{"$f":"'Detailed Projection'!O52*EF_CH4!E66","v":0},{"$f":"'Detailed Projection'!P52*EF_CH4!F66","v":0},{"$f":"'Detailed Projection'!Q52*EF_CH4!G66","v":0},{"$f":"'Detailed Projection'!R52*EF_CH4!H66","v":0},{"$f":"'Detailed Projection'!S52*EF_CH4!I66","v":0},{"$f":"'Detailed Projection'!T52*EF_CH4!J66","v":0},{"$f":"'Detailed Projection'!U52*EF_CH4!K66","v":0},{"$f":"'Detailed Projection'!V52*EF_CH4!L66","v":0},{"$f":"'Detailed Projection'!W52*EF_CH4!M66","v":0},null,null,null,{"$f":"'Detailed Projection'!AA52*EF_CH4!N66","v":0},{"$f":"'Detailed Projection'!AF52*EF_CH4!C66","v":0},{"$f":"'Detailed Projection'!AG52*EF_CH4!D66","v":-159.14982137611557},{"$f":"'Detailed Projection'!AH52*EF_CH4!E66","v":797.663742480059},{"$f":"'Detailed Projection'!AI52*EF_CH4!F66","v":0},{"$f":"'Detailed Projection'!AJ52*EF_CH4!G66","v":0},{"$f":"'Detailed Projection'!AK52*EF_CH4!H66","v":0},{"$f":"'Detailed Projection'!AL52*EF_CH4!I66","v":0},{"$f":"'Detailed Projection'!AM52*EF_CH4!J66","v":0},{"$f":"'Detailed Projection'!AN52*EF_CH4!K66","v":0},{"$f":"'Detailed Projection'!AO52*EF_CH4!L66","v":0},{"$f":"'Detailed Projection'!AP52*EF_CH4!M66","v":0},null,null,null,{"$f":"'Detailed Projection'!AT52*EF_CH4!N66","v":0},{"$f":"'Detailed Projection'!AU52*EF_CH4!O66","v":-49.875916232719533},{"$f":"'Detailed Projection'!AV52*EF_CH4!P66","v":28.549709999999997},{"$f":"'Detailed Projection'!AW52*EF_CH4!Q66","v":0},{"$f":"'Detailed Projection'!AX52*EF_CH4!R66","v":0},{"$f":"'Detailed Projection'!AY52*EF_CH4!S66","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ52*EF_CH4!T66","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA52*EF_CH4!U66","v":-4.46980679999999},{"$f":"'Detailed Projection'!BB52*EF_CH4!V66","v":0},{"$f":"'Detailed Projection'!BC52*EF_CH4!W66","v":0},{"$f":"'Detailed Projection'!BD52*EF_CH4!AN66","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO52*EF_CH4!AF66","v":0},{"$f":"'Detailed Projection'!BP52*EF_CH4!AG66","v":0},{"$f":"'Detailed Projection'!BQ52*EF_CH4!AH66","v":0},{"$f":"'Detailed Projection'!BR52*EF_CH4!AI66","v":0},{"$f":"'Detailed Projection'!BS52*EF_CH4!AJ66","v":0},{"$f":"'Detailed Projection'!BT52*EF_CH4!AK66","v":0},{"$f":"'Detailed Projection'!BU52*EF_CH4!AL66","v":0},{"$f":"'Detailed Projection'!BV52*EF_CH4!AM66","v":0},{"$f":"'Detailed Projection'!BW52*EF_CH4!AN66","v":326.08972122800498},{"$f":"'Detailed Projection'!BX52*EF_CH4!AO66","v":0},{"$f":"'Detailed Projection'!BY52*EF_CH4!AP66","v":0},null,{"$f":"'Detailed Projection'!CA52*EF_CH4!AQ66","v":1897.7616344817643},{"$f":"'Detailed Projection'!CB52*EF_CH4!AR66","v":-0.71877524643454738},{"$f":"'Detailed Projection'!CC52*EF_CH4!AS66","v":13.556441156365567},{"$f":"'Detailed Projection'!CD52*EF_CH4!AT66","v":-20.532456536800439},null,{"$f":"'Detailed Projection'!CF52*EF_CH4!AU66","v":1152.0358438219441},{"$f":"'Detailed Projection'!CG52*EF_CH4!AV66","v":21.746373325798803},{"$f":"'Detailed Projection'!CH52*EF_CH4!AW66","v":-19.328152234630608},{"$f":"'Detailed Projection'!CI52*EF_CH4!AX66","v":2.0047571190560007},{"$f":"'Detailed Projection'!CJ52*EF_CH4!AY66","v":66.2267563066073},{"$f":"'Detailed Projection'!CK52*EF_CH4!AZ66","v":0},{"$f":"'Detailed Projection'!CL52*EF_CH4!BA66","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM52*EF_CH4!BB66","v":0},{"$f":"'Detailed Projection'!CN52*EF_CH4!BC66","v":0},{"$f":"'Detailed Projection'!CO52*EF_CH4!BD66","v":0},{"$f":"'Detailed Projection'!CP52*EF_CH4!BE66","v":0},{"$f":"'Detailed Projection'!CQ52*EF_CH4!BF66","v":129.6623380428187},{"$f":"'Detailed Projection'!CR52*EF_CH4!BE66","v":0},{"$f":"'Detailed Projection'!CS52*EF_CH4!BE66/2","v":0},{"$f":"'Detailed Projection'!CT52*EF_CH4!BC66","v":0},{"$f":"'Detailed Projection'!CU52*EF_CH4!BA66","v":0},{"$f":"'Detailed Projection'!CV52*EF_CH4!AZ66","v":0},null,null,{"$f":"'Detailed Projection'!CY52*EF_CH4!BI66","v":0},{"$f":"'Detailed Projection'!CZ52*EF_CH4!BJ66","v":-11213.405422222126},{"$f":"'Detailed Projection'!DA52*EF_CH4!BK66","v":0},{"$f":"'Detailed Projection'!DB52*EF_CH4!BL66","v":0},{"$f":"'Detailed Projection'!DC52*EF_CH4!BM66","v":0},{"$f":"'Detailed Projection'!DD52*EF_CH4!BN66","v":0},{"$f":"'Detailed Projection'!DE52*EF_CH4!BO66","v":-26.268180026617095},null,null,null,null,null,{"$f":"((EF_Electric!H67*BG66)/(1-EF_Electric!H67))+((EF_Steam!C64*BH66)/(1-EF_Steam!C64))+((EF_Water!C64*BI66)/(1-EF_Water!C64))","v":20.154899364701439}]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"'Detailed Projection'!M53*EF_CH4!C67","v":0},{"$f":"'Detailed Projection'!N53*EF_CH4!D67","v":0},{"$f":"'Detailed Projection'!O53*EF_CH4!E67","v":0},{"$f":"'Detailed Projection'!P53*EF_CH4!F67","v":0},{"$f":"'Detailed Projection'!Q53*EF_CH4!G67","v":0},{"$f":"'Detailed Projection'!R53*EF_CH4!H67","v":0},{"$f":"'Detailed Projection'!S53*EF_CH4!I67","v":0},{"$f":"'Detailed Projection'!T53*EF_CH4!J67","v":0},{"$f":"'Detailed Projection'!U53*EF_CH4!K67","v":0},{"$f":"'Detailed Projection'!V53*EF_CH4!L67","v":0},{"$f":"'Detailed Projection'!W53*EF_CH4!M67","v":0},null,null,null,{"$f":"'Detailed Projection'!AA53*EF_CH4!N67","v":0},{"$f":"'Detailed Projection'!AF53*EF_CH4!C67","v":0},{"$f":"'Detailed Projection'!AG53*EF_CH4!D67","v":-163.79270420782217},{"$f":"'Detailed Projection'!AH53*EF_CH4!E67","v":802.20015920939761},{"$f":"'Detailed Projection'!AI53*EF_CH4!F67","v":0},{"$f":"'Detailed Projection'!AJ53*EF_CH4!G67","v":0},{"$f":"'Detailed Projection'!AK53*EF_CH4!H67","v":0},{"$f":"'Detailed Projection'!AL53*EF_CH4!I67","v":0},{"$f":"'Detailed Projection'!AM53*EF_CH4!J67","v":0},{"$f":"'Detailed Projection'!AN53*EF_CH4!K67","v":0},{"$f":"'Detailed Projection'!AO53*EF_CH4!L67","v":0},{"$f":"'Detailed Projection'!AP53*EF_CH4!M67","v":0},null,null,null,{"$f":"'Detailed Projection'!AT53*EF_CH4!N67","v":0},{"$f":"'Detailed Projection'!AU53*EF_CH4!O67","v":-52.293209008683355},{"$f":"'Detailed Projection'!AV53*EF_CH4!P67","v":28.570358250000002},{"$f":"'Detailed Projection'!AW53*EF_CH4!Q67","v":0},{"$f":"'Detailed Projection'!AX53*EF_CH4!R67","v":0},{"$f":"'Detailed Projection'!AY53*EF_CH4!S67","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ53*EF_CH4!T67","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA53*EF_CH4!U67","v":-4.6055951999999776},{"$f":"'Detailed Projection'!BB53*EF_CH4!V67","v":0},{"$f":"'Detailed Projection'!BC53*EF_CH4!W67","v":0},{"$f":"'Detailed Projection'!BD53*EF_CH4!AN67","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO53*EF_CH4!AF67","v":0},{"$f":"'Detailed Projection'!BP53*EF_CH4!AG67","v":0},{"$f":"'Detailed Projection'!BQ53*EF_CH4!AH67","v":0},{"$f":"'Detailed Projection'!BR53*EF_CH4!AI67","v":0},{"$f":"'Detailed Projection'!BS53*EF_CH4!AJ67","v":0},{"$f":"'Detailed Projection'!BT53*EF_CH4!AK67","v":0},{"$f":"'Detailed Projection'!BU53*EF_CH4!AL67","v":0},{"$f":"'Detailed Projection'!BV53*EF_CH4!AM67","v":0},{"$f":"'Detailed Projection'!BW53*EF_CH4!AN67","v":319.05059983040343},{"$f":"'Detailed Projection'!BX53*EF_CH4!AO67","v":0},{"$f":"'Detailed Projection'!BY53*EF_CH4!AP67","v":0},null,{"$f":"'Detailed Projection'!CA53*EF_CH4!AQ67","v":1930.075021841126},{"$f":"'Detailed Projection'!CB53*EF_CH4!AR67","v":-1.1123777352351834},{"$f":"'Detailed Projection'!CC53*EF_CH4!AS67","v":13.749348264542924},{"$f":"'Detailed Projection'!CD53*EF_CH4!AT67","v":-21.240947928753059},null,{"$f":"'Detailed Projection'!CF53*EF_CH4!AU67","v":1174.0521071454916},{"$f":"'Detailed Projection'!CG53*EF_CH4!AV67","v":21.72409726374309},{"$f":"'Detailed Projection'!CH53*EF_CH4!AW67","v":-20.248404541999395},{"$f":"'Detailed Projection'!CI53*EF_CH4!AX67","v":2.0263385754271872},{"$f":"'Detailed Projection'!CJ53*EF_CH4!AY67","v":67.457945998655916},{"$f":"'Detailed Projection'!CK53*EF_CH4!AZ67","v":0},{"$f":"'Detailed Projection'!CL53*EF_CH4!BA67","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM53*EF_CH4!BB67","v":0},{"$f":"'Detailed Projection'!CN53*EF_CH4!BC67","v":0},{"$f":"'Detailed Projection'!CO53*EF_CH4!BD67","v":0},{"$f":"'Detailed Projection'!CP53*EF_CH4!BE67","v":0},{"$f":"'Detailed Projection'!CQ53*EF_CH4!BF67","v":131.73514349829543},{"$f":"'Detailed Projection'!CR53*EF_CH4!BE67","v":0},{"$f":"'Detailed Projection'!CS53*EF_CH4!BE67/2","v":0},{"$f":"'Detailed Projection'!CT53*EF_CH4!BC67","v":0},{"$f":"'Detailed Projection'!CU53*EF_CH4!BA67","v":0},{"$f":"'Detailed Projection'!CV53*EF_CH4!AZ67","v":0},null,null,{"$f":"'Detailed Projection'!CY53*EF_CH4!BI67","v":0},{"$f":"'Detailed Projection'!CZ53*EF_CH4!BJ67","v":-11840.810288888881},{"$f":"'Detailed Projection'!DA53*EF_CH4!BK67","v":0},{"$f":"'Detailed Projection'!DB53*EF_CH4!BL67","v":0},{"$f":"'Detailed Projection'!DC53*EF_CH4!BM67","v":0},{"$f":"'Detailed Projection'!DD53*EF_CH4!BN67","v":0},{"$f":"'Detailed Projection'!DE53*EF_CH4!BO67","v":-30.643173191032854},null,null,null,null,null,{"$f":"((EF_Electric!H68*BG67)/(1-EF_Electric!H68))+((EF_Steam!C65*BH67)/(1-EF_Steam!C65))+((EF_Water!C65*BI67)/(1-EF_Water!C65))","v":19.719826517724528}]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"'Detailed Projection'!M54*EF_CH4!C68","v":0},{"$f":"'Detailed Projection'!N54*EF_CH4!D68","v":0},{"$f":"'Detailed Projection'!O54*EF_CH4!E68","v":0},{"$f":"'Detailed Projection'!P54*EF_CH4!F68","v":0},{"$f":"'Detailed Projection'!Q54*EF_CH4!G68","v":0},{"$f":"'Detailed Projection'!R54*EF_CH4!H68","v":0},{"$f":"'Detailed Projection'!S54*EF_CH4!I68","v":0},{"$f":"'Detailed Projection'!T54*EF_CH4!J68","v":0},{"$f":"'Detailed Projection'!U54*EF_CH4!K68","v":0},{"$f":"'Detailed Projection'!V54*EF_CH4!L68","v":0},{"$f":"'Detailed Projection'!W54*EF_CH4!M68","v":0},null,null,null,{"$f":"'Detailed Projection'!AA54*EF_CH4!N68","v":0},{"$f":"'Detailed Projection'!AF54*EF_CH4!C68","v":0},{"$f":"'Detailed Projection'!AG54*EF_CH4!D68","v":-168.4355870395288},{"$f":"'Detailed Projection'!AH54*EF_CH4!E68","v":806.7365759387352},{"$f":"'Detailed Projection'!AI54*EF_CH4!F68","v":0},{"$f":"'Detailed Projection'!AJ54*EF_CH4!G68","v":0},{"$f":"'Detailed Projection'!AK54*EF_CH4!H68","v":0},{"$f":"'Detailed Projection'!AL54*EF_CH4!I68","v":0},{"$f":"'Detailed Projection'!AM54*EF_CH4!J68","v":0},{"$f":"'Detailed Projection'!AN54*EF_CH4!K68","v":0},{"$f":"'Detailed Projection'!AO54*EF_CH4!L68","v":0},{"$f":"'Detailed Projection'!AP54*EF_CH4!M68","v":0},null,null,null,{"$f":"'Detailed Projection'!AT54*EF_CH4!N68","v":0},{"$f":"'Detailed Projection'!AU54*EF_CH4!O68","v":-54.710501784648045},{"$f":"'Detailed Projection'!AV54*EF_CH4!P68","v":28.591006499999995},{"$f":"'Detailed Projection'!AW54*EF_CH4!Q68","v":0},{"$f":"'Detailed Projection'!AX54*EF_CH4!R68","v":0},{"$f":"'Detailed Projection'!AY54*EF_CH4!S68","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ54*EF_CH4!T68","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA54*EF_CH4!U68","v":-4.741383599999998},{"$f":"'Detailed Projection'!BB54*EF_CH4!V68","v":0},{"$f":"'Detailed Projection'!BC54*EF_CH4!W68","v":0},{"$f":"'Detailed Projection'!BD54*EF_CH4!AN68","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO54*EF_CH4!AF68","v":0},{"$f":"'Detailed Projection'!BP54*EF_CH4!AG68","v":0},{"$f":"'Detailed Projection'!BQ54*EF_CH4!AH68","v":0},{"$f":"'Detailed Projection'!BR54*EF_CH4!AI68","v":0},{"$f":"'Detailed Projection'!BS54*EF_CH4!AJ68","v":0},{"$f":"'Detailed Projection'!BT54*EF_CH4!AK68","v":0},{"$f":"'Detailed Projection'!BU54*EF_CH4!AL68","v":0},{"$f":"'Detailed Projection'!BV54*EF_CH4!AM68","v":0},{"$f":"'Detailed Projection'!BW54*EF_CH4!AN68","v":312.01147843280444},{"$f":"'Detailed Projection'!BX54*EF_CH4!AO68","v":0},{"$f":"'Detailed Projection'!BY54*EF_CH4!AP68","v":0},null,{"$f":"'Detailed Projection'!CA54*EF_CH4!AQ68","v":1962.3884092004878},{"$f":"'Detailed Projection'!CB54*EF_CH4!AR68","v":-1.5059802240356872},{"$f":"'Detailed Projection'!CC54*EF_CH4!AS68","v":13.942255372720339},{"$f":"'Detailed Projection'!CD54*EF_CH4!AT68","v":-21.949439320705483},null,{"$f":"'Detailed Projection'!CF54*EF_CH4!AU68","v":1196.0683704690484},{"$f":"'Detailed Projection'!CG54*EF_CH4!AV68","v":21.70182120168738},{"$f":"'Detailed Projection'!CH54*EF_CH4!AW68","v":-21.168656849368187},{"$f":"'Detailed Projection'!CI54*EF_CH4!AX68","v":2.047920031798367},{"$f":"'Detailed Projection'!CJ54*EF_CH4!AY68","v":68.689135690704532},{"$f":"'Detailed Projection'!CK54*EF_CH4!AZ68","v":0},{"$f":"'Detailed Projection'!CL54*EF_CH4!BA68","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM54*EF_CH4!BB68","v":0},{"$f":"'Detailed Projection'!CN54*EF_CH4!BC68","v":0},{"$f":"'Detailed Projection'!CO54*EF_CH4!BD68","v":0},{"$f":"'Detailed Projection'!CP54*EF_CH4!BE68","v":0},{"$f":"'Detailed Projection'!CQ54*EF_CH4!BF68","v":133.80794895377161},{"$f":"'Detailed Projection'!CR54*EF_CH4!BE68","v":0},{"$f":"'Detailed Projection'!CS54*EF_CH4!BE68/2","v":0},{"$f":"'Detailed Projection'!CT54*EF_CH4!BC68","v":0},{"$f":"'Detailed Projection'!CU54*EF_CH4!BA68","v":0},{"$f":"'Detailed Projection'!CV54*EF_CH4!AZ68","v":0},null,null,{"$f":"'Detailed Projection'!CY54*EF_CH4!BI68","v":0},{"$f":"'Detailed Projection'!CZ54*EF_CH4!BJ68","v":-12468.215155555454},{"$f":"'Detailed Projection'!DA54*EF_CH4!BK68","v":0},{"$f":"'Detailed Projection'!DB54*EF_CH4!BL68","v":0},{"$f":"'Detailed Projection'!DC54*EF_CH4!BM68","v":0},{"$f":"'Detailed Projection'!DD54*EF_CH4!BN68","v":0},{"$f":"'Detailed Projection'!DE54*EF_CH4!BO68","v":-35.018166355447455},null,null,null,null,null,{"$f":"((EF_Electric!H69*BG68)/(1-EF_Electric!H69))+((EF_Steam!C66*BH68)/(1-EF_Steam!C66))+((EF_Water!C66*BI68)/(1-EF_Water!C66))","v":19.284753670747772}]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"'Detailed Projection'!M55*EF_CH4!C69","v":0},{"$f":"'Detailed Projection'!N55*EF_CH4!D69","v":0},{"$f":"'Detailed Projection'!O55*EF_CH4!E69","v":0},{"$f":"'Detailed Projection'!P55*EF_CH4!F69","v":0},{"$f":"'Detailed Projection'!Q55*EF_CH4!G69","v":0},{"$f":"'Detailed Projection'!R55*EF_CH4!H69","v":0},{"$f":"'Detailed Projection'!S55*EF_CH4!I69","v":0},{"$f":"'Detailed Projection'!T55*EF_CH4!J69","v":0},{"$f":"'Detailed Projection'!U55*EF_CH4!K69","v":0},{"$f":"'Detailed Projection'!V55*EF_CH4!L69","v":0},{"$f":"'Detailed Projection'!W55*EF_CH4!M69","v":0},null,null,null,{"$f":"'Detailed Projection'!AA55*EF_CH4!N69","v":0},{"$f":"'Detailed Projection'!AF55*EF_CH4!C69","v":0},{"$f":"'Detailed Projection'!AG55*EF_CH4!D69","v":-173.07846987123543},{"$f":"'Detailed Projection'!AH55*EF_CH4!E69","v":811.27299266807381},{"$f":"'Detailed Projection'!AI55*EF_CH4!F69","v":0},{"$f":"'Detailed Projection'!AJ55*EF_CH4!G69","v":0},{"$f":"'Detailed Projection'!AK55*EF_CH4!H69","v":0},{"$f":"'Detailed Projection'!AL55*EF_CH4!I69","v":0},{"$f":"'Detailed Projection'!AM55*EF_CH4!J69","v":0},{"$f":"'Detailed Projection'!AN55*EF_CH4!K69","v":0},{"$f":"'Detailed Projection'!AO55*EF_CH4!L69","v":0},{"$f":"'Detailed Projection'!AP55*EF_CH4!M69","v":0},null,null,null,{"$f":"'Detailed Projection'!AT55*EF_CH4!N69","v":0},{"$f":"'Detailed Projection'!AU55*EF_CH4!O69","v":-57.127794560611868},{"$f":"'Detailed Projection'!AV55*EF_CH4!P69","v":28.61165475},{"$f":"'Detailed Projection'!AW55*EF_CH4!Q69","v":0},{"$f":"'Detailed Projection'!AX55*EF_CH4!R69","v":0},{"$f":"'Detailed Projection'!AY55*EF_CH4!S69","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ55*EF_CH4!T69","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA55*EF_CH4!U69","v":-4.8771719999999856},{"$f":"'Detailed Projection'!BB55*EF_CH4!V69","v":0},{"$f":"'Detailed Projection'!BC55*EF_CH4!W69","v":0},{"$f":"'Detailed Projection'!BD55*EF_CH4!AN69","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO55*EF_CH4!AF69","v":0},{"$f":"'Detailed Projection'!BP55*EF_CH4!AG69","v":0},{"$f":"'Detailed Projection'!BQ55*EF_CH4!AH69","v":0},{"$f":"'Detailed Projection'!BR55*EF_CH4!AI69","v":0},{"$f":"'Detailed Projection'!BS55*EF_CH4!AJ69","v":0},{"$f":"'Detailed Projection'!BT55*EF_CH4!AK69","v":0},{"$f":"'Detailed Projection'!BU55*EF_CH4!AL69","v":0},{"$f":"'Detailed Projection'!BV55*EF_CH4!AM69","v":0},{"$f":"'Detailed Projection'!BW55*EF_CH4!AN69","v":304.97235703520289},{"$f":"'Detailed Projection'!BX55*EF_CH4!AO69","v":0},{"$f":"'Detailed Projection'!BY55*EF_CH4!AP69","v":0},null,{"$f":"'Detailed Projection'!CA55*EF_CH4!AQ69","v":1994.7017965598493},{"$f":"'Detailed Projection'!CB55*EF_CH4!AR69","v":-1.8995827128363232},{"$f":"'Detailed Projection'!CC55*EF_CH4!AS69","v":14.135162480897696},{"$f":"'Detailed Projection'!CD55*EF_CH4!AT69","v":-22.657930712658104},null,{"$f":"'Detailed Projection'!CF55*EF_CH4!AU69","v":1218.0846337925959},{"$f":"'Detailed Projection'!CG55*EF_CH4!AV69","v":21.679545139631667},{"$f":"'Detailed Projection'!CH55*EF_CH4!AW69","v":-22.088909156736975},{"$f":"'Detailed Projection'!CI55*EF_CH4!AX69","v":2.0695014881695535},{"$f":"'Detailed Projection'!CJ55*EF_CH4!AY69","v":69.920325382753134},{"$f":"'Detailed Projection'!CK55*EF_CH4!AZ69","v":0},{"$f":"'Detailed Projection'!CL55*EF_CH4!BA69","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM55*EF_CH4!BB69","v":0},{"$f":"'Detailed Projection'!CN55*EF_CH4!BC69","v":0},{"$f":"'Detailed Projection'!CO55*EF_CH4!BD69","v":0},{"$f":"'Detailed Projection'!CP55*EF_CH4!BE69","v":0},{"$f":"'Detailed Projection'!CQ55*EF_CH4!BF69","v":135.88075440924837},{"$f":"'Detailed Projection'!CR55*EF_CH4!BE69","v":0},{"$f":"'Detailed Projection'!CS55*EF_CH4!BE69/2","v":0},{"$f":"'Detailed Projection'!CT55*EF_CH4!BC69","v":0},{"$f":"'Detailed Projection'!CU55*EF_CH4!BA69","v":0},{"$f":"'Detailed Projection'!CV55*EF_CH4!AZ69","v":0},null,null,{"$f":"'Detailed Projection'!CY55*EF_CH4!BI69","v":0},{"$f":"'Detailed Projection'!CZ55*EF_CH4!BJ69","v":-13095.620022222209},{"$f":"'Detailed Projection'!DA55*EF_CH4!BK69","v":0},{"$f":"'Detailed Projection'!DB55*EF_CH4!BL69","v":0},{"$f":"'Detailed Projection'!DC55*EF_CH4!BM69","v":0},{"$f":"'Detailed Projection'!DD55*EF_CH4!BN69","v":0},{"$f":"'Detailed Projection'!DE55*EF_CH4!BO69","v":-39.393159519863211},null,null,null,null,null,{"$f":"((EF_Electric!H70*BG69)/(1-EF_Electric!H70))+((EF_Steam!C67*BH69)/(1-EF_Steam!C67))+((EF_Water!C67*BI69)/(1-EF_Water!C67))","v":18.849680823770861}]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"'Detailed Projection'!M56*EF_CH4!C70","v":0},{"$f":"'Detailed Projection'!N56*EF_CH4!D70","v":0},{"$f":"'Detailed Projection'!O56*EF_CH4!E70","v":0},{"$f":"'Detailed Projection'!P56*EF_CH4!F70","v":0},{"$f":"'Detailed Projection'!Q56*EF_CH4!G70","v":0},{"$f":"'Detailed Projection'!R56*EF_CH4!H70","v":0},{"$f":"'Detailed Projection'!S56*EF_CH4!I70","v":0},{"$f":"'Detailed Projection'!T56*EF_CH4!J70","v":0},{"$f":"'Detailed Projection'!U56*EF_CH4!K70","v":0},{"$f":"'Detailed Projection'!V56*EF_CH4!L70","v":0},{"$f":"'Detailed Projection'!W56*EF_CH4!M70","v":0},null,null,null,{"$f":"'Detailed Projection'!AA56*EF_CH4!N70","v":0},{"$f":"'Detailed Projection'!AF56*EF_CH4!C70","v":0},{"$f":"'Detailed Projection'!AG56*EF_CH4!D70","v":-177.72135270294203},{"$f":"'Detailed Projection'!AH56*EF_CH4!E70","v":815.80940939741254},{"$f":"'Detailed Projection'!AI56*EF_CH4!F70","v":0},{"$f":"'Detailed Projection'!AJ56*EF_CH4!G70","v":0},{"$f":"'Detailed Projection'!AK56*EF_CH4!H70","v":0},{"$f":"'Detailed Projection'!AL56*EF_CH4!I70","v":0},{"$f":"'Detailed Projection'!AM56*EF_CH4!J70","v":0},{"$f":"'Detailed Projection'!AN56*EF_CH4!K70","v":0},{"$f":"'Detailed Projection'!AO56*EF_CH4!L70","v":0},{"$f":"'Detailed Projection'!AP56*EF_CH4!M70","v":0},null,null,null,{"$f":"'Detailed Projection'!AT56*EF_CH4!N70","v":0},{"$f":"'Detailed Projection'!AU56*EF_CH4!O70","v":-59.545087336575691},{"$f":"'Detailed Projection'!AV56*EF_CH4!P70","v":28.632303},{"$f":"'Detailed Projection'!AW56*EF_CH4!Q70","v":0},{"$f":"'Detailed Projection'!AX56*EF_CH4!R70","v":0},{"$f":"'Detailed Projection'!AY56*EF_CH4!S70","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ56*EF_CH4!T70","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA56*EF_CH4!U70","v":-5.0129603999999741},{"$f":"'Detailed Projection'!BB56*EF_CH4!V70","v":0},{"$f":"'Detailed Projection'!BC56*EF_CH4!W70","v":0},{"$f":"'Detailed Projection'!BD56*EF_CH4!AN70","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO56*EF_CH4!AF70","v":0},{"$f":"'Detailed Projection'!BP56*EF_CH4!AG70","v":0},{"$f":"'Detailed Projection'!BQ56*EF_CH4!AH70","v":0},{"$f":"'Detailed Projection'!BR56*EF_CH4!AI70","v":0},{"$f":"'Detailed Projection'!BS56*EF_CH4!AJ70","v":0},{"$f":"'Detailed Projection'!BT56*EF_CH4!AK70","v":0},{"$f":"'Detailed Projection'!BU56*EF_CH4!AL70","v":0},{"$f":"'Detailed Projection'!BV56*EF_CH4!AM70","v":0},{"$f":"'Detailed Projection'!BW56*EF_CH4!AN70","v":297.93323563760134},{"$f":"'Detailed Projection'!BX56*EF_CH4!AO70","v":0},{"$f":"'Detailed Projection'!BY56*EF_CH4!AP70","v":0},null,{"$f":"'Detailed Projection'!CA56*EF_CH4!AQ70","v":2027.015183919211},{"$f":"'Detailed Projection'!CB56*EF_CH4!AR70","v":-2.2931852016369594},{"$f":"'Detailed Projection'!CC56*EF_CH4!AS70","v":14.328069589075051},{"$f":"'Detailed Projection'!CD56*EF_CH4!AT70","v":-23.366422104610724},null,{"$f":"'Detailed Projection'!CF56*EF_CH4!AU70","v":1240.1008971161434},{"$f":"'Detailed Projection'!CG56*EF_CH4!AV70","v":21.657269077575958},{"$f":"'Detailed Projection'!CH56*EF_CH4!AW70","v":-23.009161464105766},{"$f":"'Detailed Projection'!CI56*EF_CH4!AX70","v":2.09108294454074},{"$f":"'Detailed Projection'!CJ56*EF_CH4!AY70","v":71.15151507480175},{"$f":"'Detailed Projection'!CK56*EF_CH4!AZ70","v":0},{"$f":"'Detailed Projection'!CL56*EF_CH4!BA70","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM56*EF_CH4!BB70","v":0},{"$f":"'Detailed Projection'!CN56*EF_CH4!BC70","v":0},{"$f":"'Detailed Projection'!CO56*EF_CH4!BD70","v":0},{"$f":"'Detailed Projection'!CP56*EF_CH4!BE70","v":0},{"$f":"'Detailed Projection'!CQ56*EF_CH4!BF70","v":137.95355986472509},{"$f":"'Detailed Projection'!CR56*EF_CH4!BE70","v":0},{"$f":"'Detailed Projection'!CS56*EF_CH4!BE70/2","v":0},{"$f":"'Detailed Projection'!CT56*EF_CH4!BC70","v":0},{"$f":"'Detailed Projection'!CU56*EF_CH4!BA70","v":0},{"$f":"'Detailed Projection'!CV56*EF_CH4!AZ70","v":0},null,null,{"$f":"'Detailed Projection'!CY56*EF_CH4!BI70","v":0},{"$f":"'Detailed Projection'!CZ56*EF_CH4!BJ70","v":-13723.024888888962},{"$f":"'Detailed Projection'!DA56*EF_CH4!BK70","v":0},{"$f":"'Detailed Projection'!DB56*EF_CH4!BL70","v":0},{"$f":"'Detailed Projection'!DC56*EF_CH4!BM70","v":0},{"$f":"'Detailed Projection'!DD56*EF_CH4!BN70","v":0},{"$f":"'Detailed Projection'!DE56*EF_CH4!BO70","v":-43.768152684278974},null,null,null,null,null,{"$f":"((EF_Electric!H71*BG70)/(1-EF_Electric!H71))+((EF_Steam!C68*BH70)/(1-EF_Steam!C68))+((EF_Water!C68*BI70)/(1-EF_Water!C68))","v":18.414607976793949}]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"'Detailed Projection'!M57*EF_CH4!C71","v":0},{"$f":"'Detailed Projection'!N57*EF_CH4!D71","v":0},{"$f":"'Detailed Projection'!O57*EF_CH4!E71","v":0},{"$f":"'Detailed Projection'!P57*EF_CH4!F71","v":0},{"$f":"'Detailed Projection'!Q57*EF_CH4!G71","v":0},{"$f":"'Detailed Projection'!R57*EF_CH4!H71","v":0},{"$f":"'Detailed Projection'!S57*EF_CH4!I71","v":0},{"$f":"'Detailed Projection'!T57*EF_CH4!J71","v":0},{"$f":"'Detailed Projection'!U57*EF_CH4!K71","v":0},{"$f":"'Detailed Projection'!V57*EF_CH4!L71","v":0},{"$f":"'Detailed Projection'!W57*EF_CH4!M71","v":0},null,null,null,{"$f":"'Detailed Projection'!AA57*EF_CH4!N71","v":0},{"$f":"'Detailed Projection'!AF57*EF_CH4!C71","v":0},{"$f":"'Detailed Projection'!AG57*EF_CH4!D71","v":-182.36423553464866},{"$f":"'Detailed Projection'!AH57*EF_CH4!E71","v":820.34582612675013},{"$f":"'Detailed Projection'!AI57*EF_CH4!F71","v":0},{"$f":"'Detailed Projection'!AJ57*EF_CH4!G71","v":0},{"$f":"'Detailed Projection'!AK57*EF_CH4!H71","v":0},{"$f":"'Detailed Projection'!AL57*EF_CH4!I71","v":0},{"$f":"'Detailed Projection'!AM57*EF_CH4!J71","v":0},{"$f":"'Detailed Projection'!AN57*EF_CH4!K71","v":0},{"$f":"'Detailed Projection'!AO57*EF_CH4!L71","v":0},{"$f":"'Detailed Projection'!AP57*EF_CH4!M71","v":0},null,null,null,{"$f":"'Detailed Projection'!AT57*EF_CH4!N71","v":0},{"$f":"'Detailed Projection'!AU57*EF_CH4!O71","v":-61.96238011254038},{"$f":"'Detailed Projection'!AV57*EF_CH4!P71","v":28.652951249999997},{"$f":"'Detailed Projection'!AW57*EF_CH4!Q71","v":0},{"$f":"'Detailed Projection'!AX57*EF_CH4!R71","v":0},{"$f":"'Detailed Projection'!AY57*EF_CH4!S71","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ57*EF_CH4!T71","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA57*EF_CH4!U71","v":-5.1487487999999946},{"$f":"'Detailed Projection'!BB57*EF_CH4!V71","v":0},{"$f":"'Detailed Projection'!BC57*EF_CH4!W71","v":0},{"$f":"'Detailed Projection'!BD57*EF_CH4!AN71","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO57*EF_CH4!AF71","v":0},{"$f":"'Detailed Projection'!BP57*EF_CH4!AG71","v":0},{"$f":"'Detailed Projection'!BQ57*EF_CH4!AH71","v":0},{"$f":"'Detailed Projection'!BR57*EF_CH4!AI71","v":0},{"$f":"'Detailed Projection'!BS57*EF_CH4!AJ71","v":0},{"$f":"'Detailed Projection'!BT57*EF_CH4!AK71","v":0},{"$f":"'Detailed Projection'!BU57*EF_CH4!AL71","v":0},{"$f":"'Detailed Projection'!BV57*EF_CH4!AM71","v":0},{"$f":"'Detailed Projection'!BW57*EF_CH4!AN71","v":290.89411424000241},{"$f":"'Detailed Projection'!BX57*EF_CH4!AO71","v":0},{"$f":"'Detailed Projection'!BY57*EF_CH4!AP71","v":0},null,{"$f":"'Detailed Projection'!CA57*EF_CH4!AQ71","v":2059.3285712785728},{"$f":"'Detailed Projection'!CB57*EF_CH4!AR71","v":-2.686787690437463},{"$f":"'Detailed Projection'!CC57*EF_CH4!AS71","v":14.520976697252468},{"$f":"'Detailed Projection'!CD57*EF_CH4!AT71","v":-24.074913496563148},null,{"$f":"'Detailed Projection'!CF57*EF_CH4!AU71","v":1262.1171604397002},{"$f":"'Detailed Projection'!CG57*EF_CH4!AV71","v":21.634993015520244},{"$f":"'Detailed Projection'!CH57*EF_CH4!AW71","v":-23.929413771474554},{"$f":"'Detailed Projection'!CI57*EF_CH4!AX71","v":2.1126644009119198},{"$f":"'Detailed Projection'!CJ57*EF_CH4!AY71","v":72.382704766850352},{"$f":"'Detailed Projection'!CK57*EF_CH4!AZ71","v":0},{"$f":"'Detailed Projection'!CL57*EF_CH4!BA71","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM57*EF_CH4!BB71","v":0},{"$f":"'Detailed Projection'!CN57*EF_CH4!BC71","v":0},{"$f":"'Detailed Projection'!CO57*EF_CH4!BD71","v":0},{"$f":"'Detailed Projection'!CP57*EF_CH4!BE71","v":0},{"$f":"'Detailed Projection'!CQ57*EF_CH4!BF71","v":140.02636532020128},{"$f":"'Detailed Projection'!CR57*EF_CH4!BE71","v":0},{"$f":"'Detailed Projection'!CS57*EF_CH4!BE71/2","v":0},{"$f":"'Detailed Projection'!CT57*EF_CH4!BC71","v":0},{"$f":"'Detailed Projection'!CU57*EF_CH4!BA71","v":0},{"$f":"'Detailed Projection'!CV57*EF_CH4!AZ71","v":0},null,null,{"$f":"'Detailed Projection'!CY57*EF_CH4!BI71","v":0},{"$f":"'Detailed Projection'!CZ57*EF_CH4!BJ71","v":-14350.429755555537},{"$f":"'Detailed Projection'!DA57*EF_CH4!BK71","v":0},{"$f":"'Detailed Projection'!DB57*EF_CH4!BL71","v":0},{"$f":"'Detailed Projection'!DC57*EF_CH4!BM71","v":0},{"$f":"'Detailed Projection'!DD57*EF_CH4!BN71","v":0},{"$f":"'Detailed Projection'!DE57*EF_CH4!BO71","v":-48.143145848693571},null,null,null,null,null,{"$f":"((EF_Electric!H72*BG71)/(1-EF_Electric!H72))+((EF_Steam!C69*BH71)/(1-EF_Steam!C69))+((EF_Water!C69*BI71)/(1-EF_Water!C69))","v":17.979535129817201}]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"'Detailed Projection'!M58*EF_CH4!C72","v":0},{"$f":"'Detailed Projection'!N58*EF_CH4!D72","v":0},{"$f":"'Detailed Projection'!O58*EF_CH4!E72","v":0},{"$f":"'Detailed Projection'!P58*EF_CH4!F72","v":0},{"$f":"'Detailed Projection'!Q58*EF_CH4!G72","v":0},{"$f":"'Detailed Projection'!R58*EF_CH4!H72","v":0},{"$f":"'Detailed Projection'!S58*EF_CH4!I72","v":0},{"$f":"'Detailed Projection'!T58*EF_CH4!J72","v":0},{"$f":"'Detailed Projection'!U58*EF_CH4!K72","v":0},{"$f":"'Detailed Projection'!V58*EF_CH4!L72","v":0},{"$f":"'Detailed Projection'!W58*EF_CH4!M72","v":0},null,null,null,{"$f":"'Detailed Projection'!AA58*EF_CH4!N72","v":0},{"$f":"'Detailed Projection'!AF58*EF_CH4!C72","v":0},{"$f":"'Detailed Projection'!AG58*EF_CH4!D72","v":-187.00711836635529},{"$f":"'Detailed Projection'!AH58*EF_CH4!E72","v":824.88224285608874},{"$f":"'Detailed Projection'!AI58*EF_CH4!F72","v":0},{"$f":"'Detailed Projection'!AJ58*EF_CH4!G72","v":0},{"$f":"'Detailed Projection'!AK58*EF_CH4!H72","v":0},{"$f":"'Detailed Projection'!AL58*EF_CH4!I72","v":0},{"$f":"'Detailed Projection'!AM58*EF_CH4!J72","v":0},{"$f":"'Detailed Projection'!AN58*EF_CH4!K72","v":0},{"$f":"'Detailed Projection'!AO58*EF_CH4!L72","v":0},{"$f":"'Detailed Projection'!AP58*EF_CH4!M72","v":0},null,null,null,{"$f":"'Detailed Projection'!AT58*EF_CH4!N72","v":0},{"$f":"'Detailed Projection'!AU58*EF_CH4!O72","v":-64.379672888504203},{"$f":"'Detailed Projection'!AV58*EF_CH4!P72","v":28.673599499999998},{"$f":"'Detailed Projection'!AW58*EF_CH4!Q72","v":0},{"$f":"'Detailed Projection'!AX58*EF_CH4!R72","v":0},{"$f":"'Detailed Projection'!AY58*EF_CH4!S72","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ58*EF_CH4!T72","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA58*EF_CH4!U72","v":-5.2845371999999822},{"$f":"'Detailed Projection'!BB58*EF_CH4!V72","v":0},{"$f":"'Detailed Projection'!BC58*EF_CH4!W72","v":0},{"$f":"'Detailed Projection'!BD58*EF_CH4!AN72","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO58*EF_CH4!AF72","v":0},{"$f":"'Detailed Projection'!BP58*EF_CH4!AG72","v":0},{"$f":"'Detailed Projection'!BQ58*EF_CH4!AH72","v":0},{"$f":"'Detailed Projection'!BR58*EF_CH4!AI72","v":0},{"$f":"'Detailed Projection'!BS58*EF_CH4!AJ72","v":0},{"$f":"'Detailed Projection'!BT58*EF_CH4!AK72","v":0},{"$f":"'Detailed Projection'!BU58*EF_CH4!AL72","v":0},{"$f":"'Detailed Projection'!BV58*EF_CH4!AM72","v":0},{"$f":"'Detailed Projection'!BW58*EF_CH4!AN72","v":283.85499284240086},{"$f":"'Detailed Projection'!BX58*EF_CH4!AO72","v":0},{"$f":"'Detailed Projection'!BY58*EF_CH4!AP72","v":0},null,{"$f":"'Detailed Projection'!CA58*EF_CH4!AQ72","v":2091.6419586379343},{"$f":"'Detailed Projection'!CB58*EF_CH4!AR72","v":-3.080390179238099},{"$f":"'Detailed Projection'!CC58*EF_CH4!AS72","v":14.713883805429825},{"$f":"'Detailed Projection'!CD58*EF_CH4!AT72","v":-24.783404888515769},null,{"$f":"'Detailed Projection'!CF58*EF_CH4!AU72","v":1284.1334237632477},{"$f":"'Detailed Projection'!CG58*EF_CH4!AV72","v":21.612716953464535},{"$f":"'Detailed Projection'!CH58*EF_CH4!AW72","v":-24.849666078843345},{"$f":"'Detailed Projection'!CI58*EF_CH4!AX72","v":2.1342458572831062},{"$f":"'Detailed Projection'!CJ58*EF_CH4!AY72","v":73.613894458898969},{"$f":"'Detailed Projection'!CK58*EF_CH4!AZ72","v":0},{"$f":"'Detailed Projection'!CL58*EF_CH4!BA72","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM58*EF_CH4!BB72","v":0},{"$f":"'Detailed Projection'!CN58*EF_CH4!BC72","v":0},{"$f":"'Detailed Projection'!CO58*EF_CH4!BD72","v":0},{"$f":"'Detailed Projection'!CP58*EF_CH4!BE72","v":0},{"$f":"'Detailed Projection'!CQ58*EF_CH4!BF72","v":142.09917077567803},{"$f":"'Detailed Projection'!CR58*EF_CH4!BE72","v":0},{"$f":"'Detailed Projection'!CS58*EF_CH4!BE72/2","v":0},{"$f":"'Detailed Projection'!CT58*EF_CH4!BC72","v":0},{"$f":"'Detailed Projection'!CU58*EF_CH4!BA72","v":0},{"$f":"'Detailed Projection'!CV58*EF_CH4!AZ72","v":0},null,null,{"$f":"'Detailed Projection'!CY58*EF_CH4!BI72","v":0},{"$f":"'Detailed Projection'!CZ58*EF_CH4!BJ72","v":-14977.83462222229},{"$f":"'Detailed Projection'!DA58*EF_CH4!BK72","v":0},{"$f":"'Detailed Projection'!DB58*EF_CH4!BL72","v":0},{"$f":"'Detailed Projection'!DC58*EF_CH4!BM72","v":0},{"$f":"'Detailed Projection'!DD58*EF_CH4!BN72","v":0},{"$f":"'Detailed Projection'!DE58*EF_CH4!BO72","v":-52.518139013109334},null,null,null,null,null,{"$f":"((EF_Electric!H73*BG72)/(1-EF_Electric!H73))+((EF_Steam!C70*BH72)/(1-EF_Steam!C70))+((EF_Water!C70*BI72)/(1-EF_Water!C70))","v":17.544462282840286}]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"'Detailed Projection'!M59*EF_CH4!C73","v":0},{"$f":"'Detailed Projection'!N59*EF_CH4!D73","v":0},{"$f":"'Detailed Projection'!O59*EF_CH4!E73","v":0},{"$f":"'Detailed Projection'!P59*EF_CH4!F73","v":0},{"$f":"'Detailed Projection'!Q59*EF_CH4!G73","v":0},{"$f":"'Detailed Projection'!R59*EF_CH4!H73","v":0},{"$f":"'Detailed Projection'!S59*EF_CH4!I73","v":0},{"$f":"'Detailed Projection'!T59*EF_CH4!J73","v":0},{"$f":"'Detailed Projection'!U59*EF_CH4!K73","v":0},{"$f":"'Detailed Projection'!V59*EF_CH4!L73","v":0},{"$f":"'Detailed Projection'!W59*EF_CH4!M73","v":0},null,null,null,{"$f":"'Detailed Projection'!AA59*EF_CH4!N73","v":0},{"$f":"'Detailed Projection'!AF59*EF_CH4!C73","v":0},{"$f":"'Detailed Projection'!AG59*EF_CH4!D73","v":-191.65000119806069},{"$f":"'Detailed Projection'!AH59*EF_CH4!E73","v":829.41865958542746},{"$f":"'Detailed Projection'!AI59*EF_CH4!F73","v":0},{"$f":"'Detailed Projection'!AJ59*EF_CH4!G73","v":0},{"$f":"'Detailed Projection'!AK59*EF_CH4!H73","v":0},{"$f":"'Detailed Projection'!AL59*EF_CH4!I73","v":0},{"$f":"'Detailed Projection'!AM59*EF_CH4!J73","v":0},{"$f":"'Detailed Projection'!AN59*EF_CH4!K73","v":0},{"$f":"'Detailed Projection'!AO59*EF_CH4!L73","v":0},{"$f":"'Detailed Projection'!AP59*EF_CH4!M73","v":0},null,null,null,{"$f":"'Detailed Projection'!AT59*EF_CH4!N73","v":0},{"$f":"'Detailed Projection'!AU59*EF_CH4!O73","v":-66.796965664468033},{"$f":"'Detailed Projection'!AV59*EF_CH4!P73","v":28.694247750000002},{"$f":"'Detailed Projection'!AW59*EF_CH4!Q73","v":0},{"$f":"'Detailed Projection'!AX59*EF_CH4!R73","v":0},{"$f":"'Detailed Projection'!AY59*EF_CH4!S73","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ59*EF_CH4!T73","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA59*EF_CH4!U73","v":-5.4203255999999698},{"$f":"'Detailed Projection'!BB59*EF_CH4!V73","v":0},{"$f":"'Detailed Projection'!BC59*EF_CH4!W73","v":0},{"$f":"'Detailed Projection'!BD59*EF_CH4!AN73","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO59*EF_CH4!AF73","v":0},{"$f":"'Detailed Projection'!BP59*EF_CH4!AG73","v":0},{"$f":"'Detailed Projection'!BQ59*EF_CH4!AH73","v":0},{"$f":"'Detailed Projection'!BR59*EF_CH4!AI73","v":0},{"$f":"'Detailed Projection'!BS59*EF_CH4!AJ73","v":0},{"$f":"'Detailed Projection'!BT59*EF_CH4!AK73","v":0},{"$f":"'Detailed Projection'!BU59*EF_CH4!AL73","v":0},{"$f":"'Detailed Projection'!BV59*EF_CH4!AM73","v":0},{"$f":"'Detailed Projection'!BW59*EF_CH4!AN73","v":276.81587144480187},{"$f":"'Detailed Projection'!BX59*EF_CH4!AO73","v":0},{"$f":"'Detailed Projection'!BY59*EF_CH4!AP73","v":0},null,{"$f":"'Detailed Projection'!CA59*EF_CH4!AQ73","v":2123.9553459972963},{"$f":"'Detailed Projection'!CB59*EF_CH4!AR73","v":-3.4739926680386031},{"$f":"'Detailed Projection'!CC59*EF_CH4!AS73","v":14.90679091360718},{"$f":"'Detailed Projection'!CD59*EF_CH4!AT73","v":-25.491896280468389},null,{"$f":"'Detailed Projection'!CF59*EF_CH4!AU73","v":1306.1496870867954},{"$f":"'Detailed Projection'!CG59*EF_CH4!AV73","v":21.590440891408821},{"$f":"'Detailed Projection'!CH59*EF_CH4!AW73","v":-25.769918386212375},{"$f":"'Detailed Projection'!CI59*EF_CH4!AX73","v":2.1558273136542923},{"$f":"'Detailed Projection'!CJ59*EF_CH4!AY73","v":74.845084150947585},{"$f":"'Detailed Projection'!CK59*EF_CH4!AZ73","v":0},{"$f":"'Detailed Projection'!CL59*EF_CH4!BA73","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM59*EF_CH4!BB73","v":0},{"$f":"'Detailed Projection'!CN59*EF_CH4!BC73","v":0},{"$f":"'Detailed Projection'!CO59*EF_CH4!BD73","v":0},{"$f":"'Detailed Projection'!CP59*EF_CH4!BE73","v":0},{"$f":"'Detailed Projection'!CQ59*EF_CH4!BF73","v":144.17197623115479},{"$f":"'Detailed Projection'!CR59*EF_CH4!BE73","v":0},{"$f":"'Detailed Projection'!CS59*EF_CH4!BE73/2","v":0},{"$f":"'Detailed Projection'!CT59*EF_CH4!BC73","v":0},{"$f":"'Detailed Projection'!CU59*EF_CH4!BA73","v":0},{"$f":"'Detailed Projection'!CV59*EF_CH4!AZ73","v":0},null,null,{"$f":"'Detailed Projection'!CY59*EF_CH4!BI73","v":0},{"$f":"'Detailed Projection'!CZ59*EF_CH4!BJ73","v":-15605.239488888865},{"$f":"'Detailed Projection'!DA59*EF_CH4!BK73","v":0},{"$f":"'Detailed Projection'!DB59*EF_CH4!BL73","v":0},{"$f":"'Detailed Projection'!DC59*EF_CH4!BM73","v":0},{"$f":"'Detailed Projection'!DD59*EF_CH4!BN73","v":0},{"$f":"'Detailed Projection'!DE59*EF_CH4!BO73","v":-56.893132177523931},null,null,null,null,null,{"$f":"((EF_Electric!H74*BG73)/(1-EF_Electric!H74))+((EF_Steam!C71*BH73)/(1-EF_Steam!C71))+((EF_Water!C71*BI73)/(1-EF_Water!C71))","v":17.109389435863534}]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"'Detailed Projection'!M60*EF_CH4!C74","v":0},{"$f":"'Detailed Projection'!N60*EF_CH4!D74","v":0},{"$f":"'Detailed Projection'!O60*EF_CH4!E74","v":0},{"$f":"'Detailed Projection'!P60*EF_CH4!F74","v":0},{"$f":"'Detailed Projection'!Q60*EF_CH4!G74","v":0},{"$f":"'Detailed Projection'!R60*EF_CH4!H74","v":0},{"$f":"'Detailed Projection'!S60*EF_CH4!I74","v":0},{"$f":"'Detailed Projection'!T60*EF_CH4!J74","v":0},{"$f":"'Detailed Projection'!U60*EF_CH4!K74","v":0},{"$f":"'Detailed Projection'!V60*EF_CH4!L74","v":0},{"$f":"'Detailed Projection'!W60*EF_CH4!M74","v":0},null,null,null,{"$f":"'Detailed Projection'!AA60*EF_CH4!N74","v":0},{"$f":"'Detailed Projection'!AF60*EF_CH4!C74","v":0},{"$f":"'Detailed Projection'!AG60*EF_CH4!D74","v":-196.29288402976729},{"$f":"'Detailed Projection'!AH60*EF_CH4!E74","v":833.95507631476494},{"$f":"'Detailed Projection'!AI60*EF_CH4!F74","v":0},{"$f":"'Detailed Projection'!AJ60*EF_CH4!G74","v":0},{"$f":"'Detailed Projection'!AK60*EF_CH4!H74","v":0},{"$f":"'Detailed Projection'!AL60*EF_CH4!I74","v":0},{"$f":"'Detailed Projection'!AM60*EF_CH4!J74","v":0},{"$f":"'Detailed Projection'!AN60*EF_CH4!K74","v":0},{"$f":"'Detailed Projection'!AO60*EF_CH4!L74","v":0},{"$f":"'Detailed Projection'!AP60*EF_CH4!M74","v":0},null,null,null,{"$f":"'Detailed Projection'!AT60*EF_CH4!N74","v":0},{"$f":"'Detailed Projection'!AU60*EF_CH4!O74","v":-69.214258440432715},{"$f":"'Detailed Projection'!AV60*EF_CH4!P74","v":28.714895999999996},{"$f":"'Detailed Projection'!AW60*EF_CH4!Q74","v":0},{"$f":"'Detailed Projection'!AX60*EF_CH4!R74","v":0},{"$f":"'Detailed Projection'!AY60*EF_CH4!S74","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ60*EF_CH4!T74","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA60*EF_CH4!U74","v":-5.5561139999999911},{"$f":"'Detailed Projection'!BB60*EF_CH4!V74","v":0},{"$f":"'Detailed Projection'!BC60*EF_CH4!W74","v":0},{"$f":"'Detailed Projection'!BD60*EF_CH4!AN74","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO60*EF_CH4!AF74","v":0},{"$f":"'Detailed Projection'!BP60*EF_CH4!AG74","v":0},{"$f":"'Detailed Projection'!BQ60*EF_CH4!AH74","v":0},{"$f":"'Detailed Projection'!BR60*EF_CH4!AI74","v":0},{"$f":"'Detailed Projection'!BS60*EF_CH4!AJ74","v":0},{"$f":"'Detailed Projection'!BT60*EF_CH4!AK74","v":0},{"$f":"'Detailed Projection'!BU60*EF_CH4!AL74","v":0},{"$f":"'Detailed Projection'!BV60*EF_CH4!AM74","v":0},{"$f":"'Detailed Projection'!BW60*EF_CH4!AN74","v":269.77675004720032},{"$f":"'Detailed Projection'!BX60*EF_CH4!AO74","v":0},{"$f":"'Detailed Projection'!BY60*EF_CH4!AP74","v":0},null,{"$f":"'Detailed Projection'!CA60*EF_CH4!AQ74","v":2156.2687333566578},{"$f":"'Detailed Projection'!CB60*EF_CH4!AR74","v":-3.867595156839239},{"$f":"'Detailed Projection'!CC60*EF_CH4!AS74","v":15.099698021784537},{"$f":"'Detailed Projection'!CD60*EF_CH4!AT74","v":-26.200387672420813},null,{"$f":"'Detailed Projection'!CF60*EF_CH4!AU74","v":1328.165950410352},{"$f":"'Detailed Projection'!CG60*EF_CH4!AV74","v":21.568164829353112},{"$f":"'Detailed Projection'!CH60*EF_CH4!AW74","v":-26.690170693581166},{"$f":"'Detailed Projection'!CI60*EF_CH4!AX74","v":2.1774087700254725},{"$f":"'Detailed Projection'!CJ60*EF_CH4!AY74","v":76.076273842996187},{"$f":"'Detailed Projection'!CK60*EF_CH4!AZ74","v":0},{"$f":"'Detailed Projection'!CL60*EF_CH4!BA74","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM60*EF_CH4!BB74","v":0},{"$f":"'Detailed Projection'!CN60*EF_CH4!BC74","v":0},{"$f":"'Detailed Projection'!CO60*EF_CH4!BD74","v":0},{"$f":"'Detailed Projection'!CP60*EF_CH4!BE74","v":0},{"$f":"'Detailed Projection'!CQ60*EF_CH4!BF74","v":146.24478168663094},{"$f":"'Detailed Projection'!CR60*EF_CH4!BE74","v":0},{"$f":"'Detailed Projection'!CS60*EF_CH4!BE74/2","v":0},{"$f":"'Detailed Projection'!CT60*EF_CH4!BC74","v":0},{"$f":"'Detailed Projection'!CU60*EF_CH4!BA74","v":0},{"$f":"'Detailed Projection'!CV60*EF_CH4!AZ74","v":0},null,null,{"$f":"'Detailed Projection'!CY60*EF_CH4!BI74","v":0},{"$f":"'Detailed Projection'!CZ60*EF_CH4!BJ74","v":-16232.644355555618},{"$f":"'Detailed Projection'!DA60*EF_CH4!BK74","v":0},{"$f":"'Detailed Projection'!DB60*EF_CH4!BL74","v":0},{"$f":"'Detailed Projection'!DC60*EF_CH4!BM74","v":0},{"$f":"'Detailed Projection'!DD60*EF_CH4!BN74","v":0},{"$f":"'Detailed Projection'!DE60*EF_CH4!BO74","v":-61.268125341939694},null,null,null,null,null,{"$f":"((EF_Electric!H75*BG74)/(1-EF_Electric!H75))+((EF_Steam!C72*BH74)/(1-EF_Steam!C72))+((EF_Water!C72*BI74)/(1-EF_Water!C72))","v":16.674316588886619}]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"'Detailed Projection'!M61*EF_CH4!C75","v":0},{"$f":"'Detailed Projection'!N61*EF_CH4!D75","v":0},{"$f":"'Detailed Projection'!O61*EF_CH4!E75","v":0},{"$f":"'Detailed Projection'!P61*EF_CH4!F75","v":0},{"$f":"'Detailed Projection'!Q61*EF_CH4!G75","v":0},{"$f":"'Detailed Projection'!R61*EF_CH4!H75","v":0},{"$f":"'Detailed Projection'!S61*EF_CH4!I75","v":0},{"$f":"'Detailed Projection'!T61*EF_CH4!J75","v":0},{"$f":"'Detailed Projection'!U61*EF_CH4!K75","v":0},{"$f":"'Detailed Projection'!V61*EF_CH4!L75","v":0},{"$f":"'Detailed Projection'!W61*EF_CH4!M75","v":0},null,null,null,{"$f":"'Detailed Projection'!AA61*EF_CH4!N75","v":0},{"$f":"'Detailed Projection'!AF61*EF_CH4!C75","v":0},{"$f":"'Detailed Projection'!AG61*EF_CH4!D75","v":-200.93576686147392},{"$f":"'Detailed Projection'!AH61*EF_CH4!E75","v":838.49149304410366},{"$f":"'Detailed Projection'!AI61*EF_CH4!F75","v":0},{"$f":"'Detailed Projection'!AJ61*EF_CH4!G75","v":0},{"$f":"'Detailed Projection'!AK61*EF_CH4!H75","v":0},{"$f":"'Detailed Projection'!AL61*EF_CH4!I75","v":0},{"$f":"'Detailed Projection'!AM61*EF_CH4!J75","v":0},{"$f":"'Detailed Projection'!AN61*EF_CH4!K75","v":0},{"$f":"'Detailed Projection'!AO61*EF_CH4!L75","v":0},{"$f":"'Detailed Projection'!AP61*EF_CH4!M75","v":0},null,null,null,{"$f":"'Detailed Projection'!AT61*EF_CH4!N75","v":0},{"$f":"'Detailed Projection'!AU61*EF_CH4!O75","v":-71.631551216396545},{"$f":"'Detailed Projection'!AV61*EF_CH4!P75","v":28.73554425},{"$f":"'Detailed Projection'!AW61*EF_CH4!Q75","v":0},{"$f":"'Detailed Projection'!AX61*EF_CH4!R75","v":0},{"$f":"'Detailed Projection'!AY61*EF_CH4!S75","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ61*EF_CH4!T75","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA61*EF_CH4!U75","v":-5.6919023999999787},{"$f":"'Detailed Projection'!BB61*EF_CH4!V75","v":0},{"$f":"'Detailed Projection'!BC61*EF_CH4!W75","v":0},{"$f":"'Detailed Projection'!BD61*EF_CH4!AN75","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO61*EF_CH4!AF75","v":0},{"$f":"'Detailed Projection'!BP61*EF_CH4!AG75","v":0},{"$f":"'Detailed Projection'!BQ61*EF_CH4!AH75","v":0},{"$f":"'Detailed Projection'!BR61*EF_CH4!AI75","v":0},{"$f":"'Detailed Projection'!BS61*EF_CH4!AJ75","v":0},{"$f":"'Detailed Projection'!BT61*EF_CH4!AK75","v":0},{"$f":"'Detailed Projection'!BU61*EF_CH4!AL75","v":0},{"$f":"'Detailed Projection'!BV61*EF_CH4!AM75","v":0},{"$f":"'Detailed Projection'!BW61*EF_CH4!AN75","v":262.73762864960133},{"$f":"'Detailed Projection'!BX61*EF_CH4!AO75","v":0},{"$f":"'Detailed Projection'!BY61*EF_CH4!AP75","v":0},null,{"$f":"'Detailed Projection'!CA61*EF_CH4!AQ75","v":2188.5821207160193},{"$f":"'Detailed Projection'!CB61*EF_CH4!AR75","v":-4.2611976456397427},{"$f":"'Detailed Projection'!CC61*EF_CH4!AS75","v":15.292605129961952},{"$f":"'Detailed Projection'!CD61*EF_CH4!AT75","v":-26.908879064373433},null,{"$f":"'Detailed Projection'!CF61*EF_CH4!AU75","v":1350.1822137338995},{"$f":"'Detailed Projection'!CG61*EF_CH4!AV75","v":21.545888767297392},{"$f":"'Detailed Projection'!CH61*EF_CH4!AW75","v":-27.610423000949954},{"$f":"'Detailed Projection'!CI61*EF_CH4!AX75","v":2.198990226396659},{"$f":"'Detailed Projection'!CJ61*EF_CH4!AY75","v":77.307463535044803},{"$f":"'Detailed Projection'!CK61*EF_CH4!AZ75","v":0},{"$f":"'Detailed Projection'!CL61*EF_CH4!BA75","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM61*EF_CH4!BB75","v":0},{"$f":"'Detailed Projection'!CN61*EF_CH4!BC75","v":0},{"$f":"'Detailed Projection'!CO61*EF_CH4!BD75","v":0},{"$f":"'Detailed Projection'!CP61*EF_CH4!BE75","v":0},{"$f":"'Detailed Projection'!CQ61*EF_CH4!BF75","v":148.3175871421077},{"$f":"'Detailed Projection'!CR61*EF_CH4!BE75","v":0},{"$f":"'Detailed Projection'!CS61*EF_CH4!BE75/2","v":0},{"$f":"'Detailed Projection'!CT61*EF_CH4!BC75","v":0},{"$f":"'Detailed Projection'!CU61*EF_CH4!BA75","v":0},{"$f":"'Detailed Projection'!CV61*EF_CH4!AZ75","v":0},null,null,{"$f":"'Detailed Projection'!CY61*EF_CH4!BI75","v":0},{"$f":"'Detailed Projection'!CZ61*EF_CH4!BJ75","v":-16860.049222222191},{"$f":"'Detailed Projection'!DA61*EF_CH4!BK75","v":0},{"$f":"'Detailed Projection'!DB61*EF_CH4!BL75","v":0},{"$f":"'Detailed Projection'!DC61*EF_CH4!BM75","v":0},{"$f":"'Detailed Projection'!DD61*EF_CH4!BN75","v":0},{"$f":"'Detailed Projection'!DE61*EF_CH4!BO75","v":-65.643118506355449},null,null,null,null,null,{"$f":"((EF_Electric!H76*BG75)/(1-EF_Electric!H76))+((EF_Steam!C73*BH75)/(1-EF_Steam!C73))+((EF_Water!C73*BI75)/(1-EF_Water!C73))","v":16.239243741909867}]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"'Detailed Projection'!M62*EF_CH4!C76","v":0},{"$f":"'Detailed Projection'!N62*EF_CH4!D76","v":0},{"$f":"'Detailed Projection'!O62*EF_CH4!E76","v":0},{"$f":"'Detailed Projection'!P62*EF_CH4!F76","v":0},{"$f":"'Detailed Projection'!Q62*EF_CH4!G76","v":0},{"$f":"'Detailed Projection'!R62*EF_CH4!H76","v":0},{"$f":"'Detailed Projection'!S62*EF_CH4!I76","v":0},{"$f":"'Detailed Projection'!T62*EF_CH4!J76","v":0},{"$f":"'Detailed Projection'!U62*EF_CH4!K76","v":0},{"$f":"'Detailed Projection'!V62*EF_CH4!L76","v":0},{"$f":"'Detailed Projection'!W62*EF_CH4!M76","v":0},null,null,null,{"$f":"'Detailed Projection'!AA62*EF_CH4!N76","v":0},{"$f":"'Detailed Projection'!AF62*EF_CH4!C76","v":0},{"$f":"'Detailed Projection'!AG62*EF_CH4!D76","v":-205.57864969318055},{"$f":"'Detailed Projection'!AH62*EF_CH4!E76","v":843.02790977344114},{"$f":"'Detailed Projection'!AI62*EF_CH4!F76","v":0},{"$f":"'Detailed Projection'!AJ62*EF_CH4!G76","v":0},{"$f":"'Detailed Projection'!AK62*EF_CH4!H76","v":0},{"$f":"'Detailed Projection'!AL62*EF_CH4!I76","v":0},{"$f":"'Detailed Projection'!AM62*EF_CH4!J76","v":0},{"$f":"'Detailed Projection'!AN62*EF_CH4!K76","v":0},{"$f":"'Detailed Projection'!AO62*EF_CH4!L76","v":0},{"$f":"'Detailed Projection'!AP62*EF_CH4!M76","v":0},null,null,null,{"$f":"'Detailed Projection'!AT62*EF_CH4!N76","v":0},{"$f":"'Detailed Projection'!AU62*EF_CH4!O76","v":-74.048843992360361},{"$f":"'Detailed Projection'!AV62*EF_CH4!P76","v":28.756192500000001},{"$f":"'Detailed Projection'!AW62*EF_CH4!Q76","v":0},{"$f":"'Detailed Projection'!AX62*EF_CH4!R76","v":0},{"$f":"'Detailed Projection'!AY62*EF_CH4!S76","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ62*EF_CH4!T76","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA62*EF_CH4!U76","v":-5.8276907999999992},{"$f":"'Detailed Projection'!BB62*EF_CH4!V76","v":0},{"$f":"'Detailed Projection'!BC62*EF_CH4!W76","v":0},{"$f":"'Detailed Projection'!BD62*EF_CH4!AN76","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO62*EF_CH4!AF76","v":0},{"$f":"'Detailed Projection'!BP62*EF_CH4!AG76","v":0},{"$f":"'Detailed Projection'!BQ62*EF_CH4!AH76","v":0},{"$f":"'Detailed Projection'!BR62*EF_CH4!AI76","v":0},{"$f":"'Detailed Projection'!BS62*EF_CH4!AJ76","v":0},{"$f":"'Detailed Projection'!BT62*EF_CH4!AK76","v":0},{"$f":"'Detailed Projection'!BU62*EF_CH4!AL76","v":0},{"$f":"'Detailed Projection'!BV62*EF_CH4!AM76","v":0},{"$f":"'Detailed Projection'!BW62*EF_CH4!AN76","v":255.69850725199981},{"$f":"'Detailed Projection'!BX62*EF_CH4!AO76","v":0},{"$f":"'Detailed Projection'!BY62*EF_CH4!AP76","v":0},null,{"$f":"'Detailed Projection'!CA62*EF_CH4!AQ76","v":2220.8955080753813},{"$f":"'Detailed Projection'!CB62*EF_CH4!AR76","v":-4.6548001344403787},{"$f":"'Detailed Projection'!CC62*EF_CH4!AS76","v":15.485512238139309},{"$f":"'Detailed Projection'!CD62*EF_CH4!AT76","v":-27.617370456326054},null,{"$f":"'Detailed Projection'!CF62*EF_CH4!AU76","v":1372.1984770574563},{"$f":"'Detailed Projection'!CG62*EF_CH4!AV76","v":21.523612705241678},{"$f":"'Detailed Projection'!CH62*EF_CH4!AW76","v":-28.530675308318745},{"$f":"'Detailed Projection'!CI62*EF_CH4!AX76","v":2.2205716827678388},{"$f":"'Detailed Projection'!CJ62*EF_CH4!AY76","v":78.538653227093405},{"$f":"'Detailed Projection'!CK62*EF_CH4!AZ76","v":0},{"$f":"'Detailed Projection'!CL62*EF_CH4!BA76","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM62*EF_CH4!BB76","v":0},{"$f":"'Detailed Projection'!CN62*EF_CH4!BC76","v":0},{"$f":"'Detailed Projection'!CO62*EF_CH4!BD76","v":0},{"$f":"'Detailed Projection'!CP62*EF_CH4!BE76","v":0},{"$f":"'Detailed Projection'!CQ62*EF_CH4!BF76","v":150.39039259758445},{"$f":"'Detailed Projection'!CR62*EF_CH4!BE76","v":0},{"$f":"'Detailed Projection'!CS62*EF_CH4!BE76/2","v":0},{"$f":"'Detailed Projection'!CT62*EF_CH4!BC76","v":0},{"$f":"'Detailed Projection'!CU62*EF_CH4!BA76","v":0},{"$f":"'Detailed Projection'!CV62*EF_CH4!AZ76","v":0},null,null,{"$f":"'Detailed Projection'!CY62*EF_CH4!BI76","v":0},{"$f":"'Detailed Projection'!CZ62*EF_CH4!BJ76","v":-17487.454088888946},{"$f":"'Detailed Projection'!DA62*EF_CH4!BK76","v":0},{"$f":"'Detailed Projection'!DB62*EF_CH4!BL76","v":0},{"$f":"'Detailed Projection'!DC62*EF_CH4!BM76","v":0},{"$f":"'Detailed Projection'!DD62*EF_CH4!BN76","v":0},{"$f":"'Detailed Projection'!DE62*EF_CH4!BO76","v":-70.018111670770054},null,null,null,null,null,{"$f":"((EF_Electric!H77*BG76)/(1-EF_Electric!H77))+((EF_Steam!C74*BH76)/(1-EF_Steam!C74))+((EF_Water!C74*BI76)/(1-EF_Water!C74))","v":15.804170894932955}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"'Detailed Projection'!M63*EF_CH4!C77","v":0},{"$f":"'Detailed Projection'!N63*EF_CH4!D77","v":0},{"$f":"'Detailed Projection'!O63*EF_CH4!E77","v":0},{"$f":"'Detailed Projection'!P63*EF_CH4!F77","v":0},{"$f":"'Detailed Projection'!Q63*EF_CH4!G77","v":0},{"$f":"'Detailed Projection'!R63*EF_CH4!H77","v":0},{"$f":"'Detailed Projection'!S63*EF_CH4!I77","v":0},{"$f":"'Detailed Projection'!T63*EF_CH4!J77","v":0},{"$f":"'Detailed Projection'!U63*EF_CH4!K77","v":0},{"$f":"'Detailed Projection'!V63*EF_CH4!L77","v":0},{"$f":"'Detailed Projection'!W63*EF_CH4!M77","v":0},null,null,null,{"$f":"'Detailed Projection'!AA63*EF_CH4!N77","v":0},{"$f":"'Detailed Projection'!AF63*EF_CH4!C77","v":0},{"$f":"'Detailed Projection'!AG63*EF_CH4!D77","v":-210.22153252488718},{"$f":"'Detailed Projection'!AH63*EF_CH4!E77","v":847.56432650277986},{"$f":"'Detailed Projection'!AI63*EF_CH4!F77","v":0},{"$f":"'Detailed Projection'!AJ63*EF_CH4!G77","v":0},{"$f":"'Detailed Projection'!AK63*EF_CH4!H77","v":0},{"$f":"'Detailed Projection'!AL63*EF_CH4!I77","v":0},{"$f":"'Detailed Projection'!AM63*EF_CH4!J77","v":0},{"$f":"'Detailed Projection'!AN63*EF_CH4!K77","v":0},{"$f":"'Detailed Projection'!AO63*EF_CH4!L77","v":0},{"$f":"'Detailed Projection'!AP63*EF_CH4!M77","v":0},null,null,null,{"$f":"'Detailed Projection'!AT63*EF_CH4!N77","v":0},{"$f":"'Detailed Projection'!AU63*EF_CH4!O77","v":-76.466136768325057},{"$f":"'Detailed Projection'!AV63*EF_CH4!P77","v":28.776840749999995},{"$f":"'Detailed Projection'!AW63*EF_CH4!Q77","v":0},{"$f":"'Detailed Projection'!AX63*EF_CH4!R77","v":0},{"$f":"'Detailed Projection'!AY63*EF_CH4!S77","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ63*EF_CH4!T77","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA63*EF_CH4!U77","v":-5.9634791999999868},{"$f":"'Detailed Projection'!BB63*EF_CH4!V77","v":0},{"$f":"'Detailed Projection'!BC63*EF_CH4!W77","v":0},{"$f":"'Detailed Projection'!BD63*EF_CH4!AN77","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO63*EF_CH4!AF77","v":0},{"$f":"'Detailed Projection'!BP63*EF_CH4!AG77","v":0},{"$f":"'Detailed Projection'!BQ63*EF_CH4!AH77","v":0},{"$f":"'Detailed Projection'!BR63*EF_CH4!AI77","v":0},{"$f":"'Detailed Projection'!BS63*EF_CH4!AJ77","v":0},{"$f":"'Detailed Projection'!BT63*EF_CH4!AK77","v":0},{"$f":"'Detailed Projection'!BU63*EF_CH4!AL77","v":0},{"$f":"'Detailed Projection'!BV63*EF_CH4!AM77","v":0},{"$f":"'Detailed Projection'!BW63*EF_CH4!AN77","v":248.65938585440082},{"$f":"'Detailed Projection'!BX63*EF_CH4!AO77","v":0},{"$f":"'Detailed Projection'!BY63*EF_CH4!AP77","v":0},null,{"$f":"'Detailed Projection'!CA63*EF_CH4!AQ77","v":2253.2088954347428},{"$f":"'Detailed Projection'!CB63*EF_CH4!AR77","v":-5.0484026232410146},{"$f":"'Detailed Projection'!CC63*EF_CH4!AS77","v":15.678419346316666},{"$f":"'Detailed Projection'!CD63*EF_CH4!AT77","v":-28.325861848278478},null,{"$f":"'Detailed Projection'!CF63*EF_CH4!AU77","v":1394.2147403810038},{"$f":"'Detailed Projection'!CG63*EF_CH4!AV77","v":21.501336643185969},{"$f":"'Detailed Projection'!CH63*EF_CH4!AW77","v":-29.450927615687533},{"$f":"'Detailed Projection'!CI63*EF_CH4!AX77","v":2.2421531391390253},{"$f":"'Detailed Projection'!CJ63*EF_CH4!AY77","v":79.769842919142306},{"$f":"'Detailed Projection'!CK63*EF_CH4!AZ77","v":0},{"$f":"'Detailed Projection'!CL63*EF_CH4!BA77","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM63*EF_CH4!BB77","v":0},{"$f":"'Detailed Projection'!CN63*EF_CH4!BC77","v":0},{"$f":"'Detailed Projection'!CO63*EF_CH4!BD77","v":0},{"$f":"'Detailed Projection'!CP63*EF_CH4!BE77","v":0},{"$f":"'Detailed Projection'!CQ63*EF_CH4!BF77","v":152.46319805306064},{"$f":"'Detailed Projection'!CR63*EF_CH4!BE77","v":0},{"$f":"'Detailed Projection'!CS63*EF_CH4!BE77/2","v":0},{"$f":"'Detailed Projection'!CT63*EF_CH4!BC77","v":0},{"$f":"'Detailed Projection'!CU63*EF_CH4!BA77","v":0},{"$f":"'Detailed Projection'!CV63*EF_CH4!AZ77","v":0},null,null,{"$f":"'Detailed Projection'!CY63*EF_CH4!BI77","v":0},{"$f":"'Detailed Projection'!CZ63*EF_CH4!BJ77","v":-18114.858955555519},{"$f":"'Detailed Projection'!DA63*EF_CH4!BK77","v":0},{"$f":"'Detailed Projection'!DB63*EF_CH4!BL77","v":0},{"$f":"'Detailed Projection'!DC63*EF_CH4!BM77","v":0},{"$f":"'Detailed Projection'!DD63*EF_CH4!BN77","v":0},{"$f":"'Detailed Projection'!DE63*EF_CH4!BO77","v":-74.39310483518581},null,null,null,null,null,{"$f":"((EF_Electric!H78*BG77)/(1-EF_Electric!H78))+((EF_Steam!C75*BH77)/(1-EF_Steam!C75))+((EF_Water!C75*BI77)/(1-EF_Water!C75))","v":15.369098047956202}]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"'Detailed Projection'!M64*EF_CH4!C78","v":0},{"$f":"'Detailed Projection'!N64*EF_CH4!D78","v":0},{"$f":"'Detailed Projection'!O64*EF_CH4!E78","v":0},{"$f":"'Detailed Projection'!P64*EF_CH4!F78","v":0},{"$f":"'Detailed Projection'!Q64*EF_CH4!G78","v":0},{"$f":"'Detailed Projection'!R64*EF_CH4!H78","v":0},{"$f":"'Detailed Projection'!S64*EF_CH4!I78","v":0},{"$f":"'Detailed Projection'!T64*EF_CH4!J78","v":0},{"$f":"'Detailed Projection'!U64*EF_CH4!K78","v":0},{"$f":"'Detailed Projection'!V64*EF_CH4!L78","v":0},{"$f":"'Detailed Projection'!W64*EF_CH4!M78","v":0},null,null,null,{"$f":"'Detailed Projection'!AA64*EF_CH4!N78","v":0},{"$f":"'Detailed Projection'!AF64*EF_CH4!C78","v":0},{"$f":"'Detailed Projection'!AG64*EF_CH4!D78","v":-214.86441535659378},{"$f":"'Detailed Projection'!AH64*EF_CH4!E78","v":852.10074323211848},{"$f":"'Detailed Projection'!AI64*EF_CH4!F78","v":0},{"$f":"'Detailed Projection'!AJ64*EF_CH4!G78","v":0},{"$f":"'Detailed Projection'!AK64*EF_CH4!H78","v":0},{"$f":"'Detailed Projection'!AL64*EF_CH4!I78","v":0},{"$f":"'Detailed Projection'!AM64*EF_CH4!J78","v":0},{"$f":"'Detailed Projection'!AN64*EF_CH4!K78","v":0},{"$f":"'Detailed Projection'!AO64*EF_CH4!L78","v":0},{"$f":"'Detailed Projection'!AP64*EF_CH4!M78","v":0},null,null,null,{"$f":"'Detailed Projection'!AT64*EF_CH4!N78","v":0},{"$f":"'Detailed Projection'!AU64*EF_CH4!O78","v":-78.883429544288873},{"$f":"'Detailed Projection'!AV64*EF_CH4!P78","v":28.797488999999999},{"$f":"'Detailed Projection'!AW64*EF_CH4!Q78","v":0},{"$f":"'Detailed Projection'!AX64*EF_CH4!R78","v":0},{"$f":"'Detailed Projection'!AY64*EF_CH4!S78","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ64*EF_CH4!T78","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA64*EF_CH4!U78","v":-6.0992675999999744},{"$f":"'Detailed Projection'!BB64*EF_CH4!V78","v":0},{"$f":"'Detailed Projection'!BC64*EF_CH4!W78","v":0},{"$f":"'Detailed Projection'!BD64*EF_CH4!AN78","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO64*EF_CH4!AF78","v":0},{"$f":"'Detailed Projection'!BP64*EF_CH4!AG78","v":0},{"$f":"'Detailed Projection'!BQ64*EF_CH4!AH78","v":0},{"$f":"'Detailed Projection'!BR64*EF_CH4!AI78","v":0},{"$f":"'Detailed Projection'!BS64*EF_CH4!AJ78","v":0},{"$f":"'Detailed Projection'!BT64*EF_CH4!AK78","v":0},{"$f":"'Detailed Projection'!BU64*EF_CH4!AL78","v":0},{"$f":"'Detailed Projection'!BV64*EF_CH4!AM78","v":0},{"$f":"'Detailed Projection'!BW64*EF_CH4!AN78","v":241.6202644567993},{"$f":"'Detailed Projection'!BX64*EF_CH4!AO78","v":0},{"$f":"'Detailed Projection'!BY64*EF_CH4!AP78","v":0},null,{"$f":"'Detailed Projection'!CA64*EF_CH4!AQ78","v":2285.5222827941043},{"$f":"'Detailed Projection'!CB64*EF_CH4!AR78","v":-5.4420051120415183},{"$f":"'Detailed Projection'!CC64*EF_CH4!AS78","v":15.871326454494081},{"$f":"'Detailed Projection'!CD64*EF_CH4!AT78","v":-29.034353240231098},null,{"$f":"'Detailed Projection'!CF64*EF_CH4!AU78","v":1416.2310037045515},{"$f":"'Detailed Projection'!CG64*EF_CH4!AV78","v":21.479060581130256},{"$f":"'Detailed Projection'!CH64*EF_CH4!AW78","v":-30.371179923056324},{"$f":"'Detailed Projection'!CI64*EF_CH4!AX78","v":2.2637345955102117},{"$f":"'Detailed Projection'!CJ64*EF_CH4!AY78","v":81.001032611190908},{"$f":"'Detailed Projection'!CK64*EF_CH4!AZ78","v":0},{"$f":"'Detailed Projection'!CL64*EF_CH4!BA78","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM64*EF_CH4!BB78","v":0},{"$f":"'Detailed Projection'!CN64*EF_CH4!BC78","v":0},{"$f":"'Detailed Projection'!CO64*EF_CH4!BD78","v":0},{"$f":"'Detailed Projection'!CP64*EF_CH4!BE78","v":0},{"$f":"'Detailed Projection'!CQ64*EF_CH4!BF78","v":154.53600350853736},{"$f":"'Detailed Projection'!CR64*EF_CH4!BE78","v":0},{"$f":"'Detailed Projection'!CS64*EF_CH4!BE78/2","v":0},{"$f":"'Detailed Projection'!CT64*EF_CH4!BC78","v":0},{"$f":"'Detailed Projection'!CU64*EF_CH4!BA78","v":0},{"$f":"'Detailed Projection'!CV64*EF_CH4!AZ78","v":0},null,null,{"$f":"'Detailed Projection'!CY64*EF_CH4!BI78","v":0},{"$f":"'Detailed Projection'!CZ64*EF_CH4!BJ78","v":-18742.263822222274},{"$f":"'Detailed Projection'!DA64*EF_CH4!BK78","v":0},{"$f":"'Detailed Projection'!DB64*EF_CH4!BL78","v":0},{"$f":"'Detailed Projection'!DC64*EF_CH4!BM78","v":0},{"$f":"'Detailed Projection'!DD64*EF_CH4!BN78","v":0},{"$f":"'Detailed Projection'!DE64*EF_CH4!BO78","v":-78.768097999601565},null,null,null,null,null,{"$f":"((EF_Electric!H79*BG78)/(1-EF_Electric!H79))+((EF_Steam!C76*BH78)/(1-EF_Steam!C76))+((EF_Water!C76*BI78)/(1-EF_Water!C76))","v":14.934025200979292}]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"'Detailed Projection'!M65*EF_CH4!C79","v":0},{"$f":"'Detailed Projection'!N65*EF_CH4!D79","v":0},{"$f":"'Detailed Projection'!O65*EF_CH4!E79","v":0},{"$f":"'Detailed Projection'!P65*EF_CH4!F79","v":0},{"$f":"'Detailed Projection'!Q65*EF_CH4!G79","v":0},{"$f":"'Detailed Projection'!R65*EF_CH4!H79","v":0},{"$f":"'Detailed Projection'!S65*EF_CH4!I79","v":0},{"$f":"'Detailed Projection'!T65*EF_CH4!J79","v":0},{"$f":"'Detailed Projection'!U65*EF_CH4!K79","v":0},{"$f":"'Detailed Projection'!V65*EF_CH4!L79","v":0},{"$f":"'Detailed Projection'!W65*EF_CH4!M79","v":0},null,null,null,{"$f":"'Detailed Projection'!AA65*EF_CH4!N79","v":0},{"$f":"'Detailed Projection'!AF65*EF_CH4!C79","v":0},{"$f":"'Detailed Projection'!AG65*EF_CH4!D79","v":-219.50729818830041},{"$f":"'Detailed Projection'!AH65*EF_CH4!E79","v":856.63715996145606},{"$f":"'Detailed Projection'!AI65*EF_CH4!F79","v":0},{"$f":"'Detailed Projection'!AJ65*EF_CH4!G79","v":0},{"$f":"'Detailed Projection'!AK65*EF_CH4!H79","v":0},{"$f":"'Detailed Projection'!AL65*EF_CH4!I79","v":0},{"$f":"'Detailed Projection'!AM65*EF_CH4!J79","v":0},{"$f":"'Detailed Projection'!AN65*EF_CH4!K79","v":0},{"$f":"'Detailed Projection'!AO65*EF_CH4!L79","v":0},{"$f":"'Detailed Projection'!AP65*EF_CH4!M79","v":0},null,null,null,{"$f":"'Detailed Projection'!AT65*EF_CH4!N79","v":0},{"$f":"'Detailed Projection'!AU65*EF_CH4!O79","v":-81.300722320252703},{"$f":"'Detailed Projection'!AV65*EF_CH4!P79","v":28.818137250000003},{"$f":"'Detailed Projection'!AW65*EF_CH4!Q79","v":0},{"$f":"'Detailed Projection'!AX65*EF_CH4!R79","v":0},{"$f":"'Detailed Projection'!AY65*EF_CH4!S79","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ65*EF_CH4!T79","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA65*EF_CH4!U79","v":-6.2350559999999957},{"$f":"'Detailed Projection'!BB65*EF_CH4!V79","v":0},{"$f":"'Detailed Projection'!BC65*EF_CH4!W79","v":0},{"$f":"'Detailed Projection'!BD65*EF_CH4!AN79","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO65*EF_CH4!AF79","v":0},{"$f":"'Detailed Projection'!BP65*EF_CH4!AG79","v":0},{"$f":"'Detailed Projection'!BQ65*EF_CH4!AH79","v":0},{"$f":"'Detailed Projection'!BR65*EF_CH4!AI79","v":0},{"$f":"'Detailed Projection'!BS65*EF_CH4!AJ79","v":0},{"$f":"'Detailed Projection'!BT65*EF_CH4!AK79","v":0},{"$f":"'Detailed Projection'!BU65*EF_CH4!AL79","v":0},{"$f":"'Detailed Projection'!BV65*EF_CH4!AM79","v":0},{"$f":"'Detailed Projection'!BW65*EF_CH4!AN79","v":234.58114305920031},{"$f":"'Detailed Projection'!BX65*EF_CH4!AO79","v":0},{"$f":"'Detailed Projection'!BY65*EF_CH4!AP79","v":0},null,{"$f":"'Detailed Projection'!CA65*EF_CH4!AQ79","v":2317.8356701534663},{"$f":"'Detailed Projection'!CB65*EF_CH4!AR79","v":-5.8356076008421542},{"$f":"'Detailed Projection'!CC65*EF_CH4!AS79","v":16.064233562671436},{"$f":"'Detailed Projection'!CD65*EF_CH4!AT79","v":-29.742844632183719},null,{"$f":"'Detailed Projection'!CF65*EF_CH4!AU79","v":1438.2472670281081},{"$f":"'Detailed Projection'!CG65*EF_CH4!AV79","v":21.456784519074546},{"$f":"'Detailed Projection'!CH65*EF_CH4!AW79","v":-31.291432230425354},{"$f":"'Detailed Projection'!CI65*EF_CH4!AX79","v":2.2853160518813915},{"$f":"'Detailed Projection'!CJ65*EF_CH4!AY79","v":82.232222303239524},{"$f":"'Detailed Projection'!CK65*EF_CH4!AZ79","v":0},{"$f":"'Detailed Projection'!CL65*EF_CH4!BA79","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM65*EF_CH4!BB79","v":0},{"$f":"'Detailed Projection'!CN65*EF_CH4!BC79","v":0},{"$f":"'Detailed Projection'!CO65*EF_CH4!BD79","v":0},{"$f":"'Detailed Projection'!CP65*EF_CH4!BE79","v":0},{"$f":"'Detailed Projection'!CQ65*EF_CH4!BF79","v":156.60880896401412},{"$f":"'Detailed Projection'!CR65*EF_CH4!BE79","v":0},{"$f":"'Detailed Projection'!CS65*EF_CH4!BE79/2","v":0},{"$f":"'Detailed Projection'!CT65*EF_CH4!BC79","v":0},{"$f":"'Detailed Projection'!CU65*EF_CH4!BA79","v":0},{"$f":"'Detailed Projection'!CV65*EF_CH4!AZ79","v":0},null,null,{"$f":"'Detailed Projection'!CY65*EF_CH4!BI79","v":0},{"$f":"'Detailed Projection'!CZ65*EF_CH4!BJ79","v":-19369.668688888847},{"$f":"'Detailed Projection'!DA65*EF_CH4!BK79","v":0},{"$f":"'Detailed Projection'!DB65*EF_CH4!BL79","v":0},{"$f":"'Detailed Projection'!DC65*EF_CH4!BM79","v":0},{"$f":"'Detailed Projection'!DD65*EF_CH4!BN79","v":0},{"$f":"'Detailed Projection'!DE65*EF_CH4!BO79","v":-83.14309116401617},null,null,null,null,null,{"$f":"((EF_Electric!H80*BG79)/(1-EF_Electric!H80))+((EF_Steam!C77*BH79)/(1-EF_Steam!C77))+((EF_Water!C77*BI79)/(1-EF_Water!C77))","v":14.498952354002537}]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"'Detailed Projection'!M66*EF_CH4!C80","v":0},{"$f":"'Detailed Projection'!N66*EF_CH4!D80","v":0},{"$f":"'Detailed Projection'!O66*EF_CH4!E80","v":0},{"$f":"'Detailed Projection'!P66*EF_CH4!F80","v":0},{"$f":"'Detailed Projection'!Q66*EF_CH4!G80","v":0},{"$f":"'Detailed Projection'!R66*EF_CH4!H80","v":0},{"$f":"'Detailed Projection'!S66*EF_CH4!I80","v":0},{"$f":"'Detailed Projection'!T66*EF_CH4!J80","v":0},{"$f":"'Detailed Projection'!U66*EF_CH4!K80","v":0},{"$f":"'Detailed Projection'!V66*EF_CH4!L80","v":0},{"$f":"'Detailed Projection'!W66*EF_CH4!M80","v":0},null,null,null,{"$f":"'Detailed Projection'!AA66*EF_CH4!N80","v":0},{"$f":"'Detailed Projection'!AF66*EF_CH4!C80","v":0},{"$f":"'Detailed Projection'!AG66*EF_CH4!D80","v":-224.15018102000704},{"$f":"'Detailed Projection'!AH66*EF_CH4!E80","v":861.17357669079468},{"$f":"'Detailed Projection'!AI66*EF_CH4!F80","v":0},{"$f":"'Detailed Projection'!AJ66*EF_CH4!G80","v":0},{"$f":"'Detailed Projection'!AK66*EF_CH4!H80","v":0},{"$f":"'Detailed Projection'!AL66*EF_CH4!I80","v":0},{"$f":"'Detailed Projection'!AM66*EF_CH4!J80","v":0},{"$f":"'Detailed Projection'!AN66*EF_CH4!K80","v":0},{"$f":"'Detailed Projection'!AO66*EF_CH4!L80","v":0},{"$f":"'Detailed Projection'!AP66*EF_CH4!M80","v":0},null,null,null,{"$f":"'Detailed Projection'!AT66*EF_CH4!N80","v":0},{"$f":"'Detailed Projection'!AU66*EF_CH4!O80","v":-83.718015096217385},{"$f":"'Detailed Projection'!AV66*EF_CH4!P80","v":28.838785499999997},{"$f":"'Detailed Projection'!AW66*EF_CH4!Q80","v":0},{"$f":"'Detailed Projection'!AX66*EF_CH4!R80","v":0},{"$f":"'Detailed Projection'!AY66*EF_CH4!S80","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ66*EF_CH4!T80","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA66*EF_CH4!U80","v":-6.3708443999999833},{"$f":"'Detailed Projection'!BB66*EF_CH4!V80","v":0},{"$f":"'Detailed Projection'!BC66*EF_CH4!W80","v":0},{"$f":"'Detailed Projection'!BD66*EF_CH4!AN80","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO66*EF_CH4!AF80","v":0},{"$f":"'Detailed Projection'!BP66*EF_CH4!AG80","v":0},{"$f":"'Detailed Projection'!BQ66*EF_CH4!AH80","v":0},{"$f":"'Detailed Projection'!BR66*EF_CH4!AI80","v":0},{"$f":"'Detailed Projection'!BS66*EF_CH4!AJ80","v":0},{"$f":"'Detailed Projection'!BT66*EF_CH4!AK80","v":0},{"$f":"'Detailed Projection'!BU66*EF_CH4!AL80","v":0},{"$f":"'Detailed Projection'!BV66*EF_CH4!AM80","v":0},{"$f":"'Detailed Projection'!BW66*EF_CH4!AN80","v":227.54202166159877},{"$f":"'Detailed Projection'!BX66*EF_CH4!AO80","v":0},{"$f":"'Detailed Projection'!BY66*EF_CH4!AP80","v":0},null,{"$f":"'Detailed Projection'!CA66*EF_CH4!AQ80","v":2350.1490575128278},{"$f":"'Detailed Projection'!CB66*EF_CH4!AR80","v":-6.2292100896426588},{"$f":"'Detailed Projection'!CC66*EF_CH4!AS80","v":16.257140670848795},{"$f":"'Detailed Projection'!CD66*EF_CH4!AT80","v":-30.451336024136143},null,{"$f":"'Detailed Projection'!CF66*EF_CH4!AU80","v":1460.2635303516558},{"$f":"'Detailed Projection'!CG66*EF_CH4!AV80","v":21.434508457018833},{"$f":"'Detailed Projection'!CH66*EF_CH4!AW80","v":-32.211684537794142},{"$f":"'Detailed Projection'!CI66*EF_CH4!AX80","v":2.306897508252578},{"$f":"'Detailed Projection'!CJ66*EF_CH4!AY80","v":83.463411995288141},{"$f":"'Detailed Projection'!CK66*EF_CH4!AZ80","v":0},{"$f":"'Detailed Projection'!CL66*EF_CH4!BA80","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM66*EF_CH4!BB80","v":0},{"$f":"'Detailed Projection'!CN66*EF_CH4!BC80","v":0},{"$f":"'Detailed Projection'!CO66*EF_CH4!BD80","v":0},{"$f":"'Detailed Projection'!CP66*EF_CH4!BE80","v":0},{"$f":"'Detailed Projection'!CQ66*EF_CH4!BF80","v":158.6816144194903},{"$f":"'Detailed Projection'!CR66*EF_CH4!BE80","v":0},{"$f":"'Detailed Projection'!CS66*EF_CH4!BE80/2","v":0},{"$f":"'Detailed Projection'!CT66*EF_CH4!BC80","v":0},{"$f":"'Detailed Projection'!CU66*EF_CH4!BA80","v":0},{"$f":"'Detailed Projection'!CV66*EF_CH4!AZ80","v":0},null,null,{"$f":"'Detailed Projection'!CY66*EF_CH4!BI80","v":0},{"$f":"'Detailed Projection'!CZ66*EF_CH4!BJ80","v":-19997.073555555602},{"$f":"'Detailed Projection'!DA66*EF_CH4!BK80","v":0},{"$f":"'Detailed Projection'!DB66*EF_CH4!BL80","v":0},{"$f":"'Detailed Projection'!DC66*EF_CH4!BM80","v":0},{"$f":"'Detailed Projection'!DD66*EF_CH4!BN80","v":0},{"$f":"'Detailed Projection'!DE66*EF_CH4!BO80","v":-87.518084328431925},null,null,null,null,null,{"$f":"((EF_Electric!H81*BG80)/(1-EF_Electric!H81))+((EF_Steam!C78*BH80)/(1-EF_Steam!C78))+((EF_Water!C78*BI80)/(1-EF_Water!C78))","v":14.063879507025625}]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"'Detailed Projection'!M67*EF_CH4!C81","v":0},{"$f":"'Detailed Projection'!N67*EF_CH4!D81","v":0},{"$f":"'Detailed Projection'!O67*EF_CH4!E81","v":0},{"$f":"'Detailed Projection'!P67*EF_CH4!F81","v":0},{"$f":"'Detailed Projection'!Q67*EF_CH4!G81","v":0},{"$f":"'Detailed Projection'!R67*EF_CH4!H81","v":0},{"$f":"'Detailed Projection'!S67*EF_CH4!I81","v":0},{"$f":"'Detailed Projection'!T67*EF_CH4!J81","v":0},{"$f":"'Detailed Projection'!U67*EF_CH4!K81","v":0},{"$f":"'Detailed Projection'!V67*EF_CH4!L81","v":0},{"$f":"'Detailed Projection'!W67*EF_CH4!M81","v":0},null,null,null,{"$f":"'Detailed Projection'!AA67*EF_CH4!N81","v":0},{"$f":"'Detailed Projection'!AF67*EF_CH4!C81","v":0},{"$f":"'Detailed Projection'!AG67*EF_CH4!D81","v":-228.79306385171242},{"$f":"'Detailed Projection'!AH67*EF_CH4!E81","v":865.7099934201334},{"$f":"'Detailed Projection'!AI67*EF_CH4!F81","v":0},{"$f":"'Detailed Projection'!AJ67*EF_CH4!G81","v":0},{"$f":"'Detailed Projection'!AK67*EF_CH4!H81","v":0},{"$f":"'Detailed Projection'!AL67*EF_CH4!I81","v":0},{"$f":"'Detailed Projection'!AM67*EF_CH4!J81","v":0},{"$f":"'Detailed Projection'!AN67*EF_CH4!K81","v":0},{"$f":"'Detailed Projection'!AO67*EF_CH4!L81","v":0},{"$f":"'Detailed Projection'!AP67*EF_CH4!M81","v":0},null,null,null,{"$f":"'Detailed Projection'!AT67*EF_CH4!N81","v":0},{"$f":"'Detailed Projection'!AU67*EF_CH4!O81","v":-86.135307872181215},{"$f":"'Detailed Projection'!AV67*EF_CH4!P81","v":28.859433749999997},{"$f":"'Detailed Projection'!AW67*EF_CH4!Q81","v":0},{"$f":"'Detailed Projection'!AX67*EF_CH4!R81","v":0},{"$f":"'Detailed Projection'!AY67*EF_CH4!S81","v":5.1750090000000002},{"$f":"'Detailed Projection'!AZ67*EF_CH4!T81","v":2.0531070000000002},{"$f":"'Detailed Projection'!BA67*EF_CH4!U81","v":-6.5066327999999709},{"$f":"'Detailed Projection'!BB67*EF_CH4!V81","v":0},{"$f":"'Detailed Projection'!BC67*EF_CH4!W81","v":0},{"$f":"'Detailed Projection'!BD67*EF_CH4!AN81","v":0},null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BO67*EF_CH4!AF81","v":0},{"$f":"'Detailed Projection'!BP67*EF_CH4!AG81","v":0},{"$f":"'Detailed Projection'!BQ67*EF_CH4!AH81","v":0},{"$f":"'Detailed Projection'!BR67*EF_CH4!AI81","v":0},{"$f":"'Detailed Projection'!BS67*EF_CH4!AJ81","v":0},{"$f":"'Detailed Projection'!BT67*EF_CH4!AK81","v":0},{"$f":"'Detailed Projection'!BU67*EF_CH4!AL81","v":0},{"$f":"'Detailed Projection'!BV67*EF_CH4!AM81","v":0},{"$f":"'Detailed Projection'!BW67*EF_CH4!AN81","v":220.50290026399981},{"$f":"'Detailed Projection'!BX67*EF_CH4!AO81","v":0},{"$f":"'Detailed Projection'!BY67*EF_CH4!AP81","v":0},null,{"$f":"'Detailed Projection'!CA67*EF_CH4!AQ81","v":2382.4624448721897},{"$f":"'Detailed Projection'!CB67*EF_CH4!AR81","v":-6.6228125784432947},{"$f":"'Detailed Projection'!CC67*EF_CH4!AS81","v":16.45004777902621},{"$f":"'Detailed Projection'!CD67*EF_CH4!AT81","v":-31.159827416088763},null,{"$f":"'Detailed Projection'!CF67*EF_CH4!AU81","v":1482.2797936752033},{"$f":"'Detailed Projection'!CG67*EF_CH4!AV81","v":21.412232394963123},{"$f":"'Detailed Projection'!CH67*EF_CH4!AW81","v":-33.131936845162933},{"$f":"'Detailed Projection'!CI67*EF_CH4!AX81","v":2.3284789646237645},{"$f":"'Detailed Projection'!CJ67*EF_CH4!AY81","v":84.694601687336743},{"$f":"'Detailed Projection'!CK67*EF_CH4!AZ81","v":0},{"$f":"'Detailed Projection'!CL67*EF_CH4!BA81","v":0.2887982010823979},{"$f":"'Detailed Projection'!CM67*EF_CH4!BB81","v":0},{"$f":"'Detailed Projection'!CN67*EF_CH4!BC81","v":0},{"$f":"'Detailed Projection'!CO67*EF_CH4!BD81","v":0},{"$f":"'Detailed Projection'!CP67*EF_CH4!BE81","v":0},{"$f":"'Detailed Projection'!CQ67*EF_CH4!BF81","v":160.75441987496706},{"$f":"'Detailed Projection'!CR67*EF_CH4!BE81","v":0},{"$f":"'Detailed Projection'!CS67*EF_CH4!BE81/2","v":0},{"$f":"'Detailed Projection'!CT67*EF_CH4!BC81","v":0},{"$f":"'Detailed Projection'!CU67*EF_CH4!BA81","v":0},{"$f":"'Detailed Projection'!CV67*EF_CH4!AZ81","v":0},null,null,{"$f":"'Detailed Projection'!CY67*EF_CH4!BI81","v":0},{"$f":"'Detailed Projection'!CZ67*EF_CH4!BJ81","v":-20624.478422222175},{"$f":"'Detailed Projection'!DA67*EF_CH4!BK81","v":0},{"$f":"'Detailed Projection'!DB67*EF_CH4!BL81","v":0},{"$f":"'Detailed Projection'!DC67*EF_CH4!BM81","v":0},{"$f":"'Detailed Projection'!DD67*EF_CH4!BN81","v":0},{"$f":"'Detailed Projection'!DE67*EF_CH4!BO81","v":-91.89307749284653},null,null,null,null,null,{"$f":"((EF_Electric!H82*BG81)/(1-EF_Electric!H82))+((EF_Steam!C79*BH81)/(1-EF_Steam!C79))+((EF_Water!C79*BI81)/(1-EF_Water!C79))","v":13.628806660048873}]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_N2O","index":9,"n_rows":84,"n_cols":108,"rows_kept":84,"cut":false,"hidden":true,"merged":[[83,1,83,6],[5,58,5,60],[6,2,6,31],[6,32,6,40],[6,42,6,47],[6,48,6,57],[6,58,6,60],[7,50,7,57],[7,2,7,16],[7,17,7,31],[7,32,7,40],[7,42,7,47],[7,48,7,49],[6,78,7,78],[6,71,6,77],[7,71,7,72],[7,73,7,77],[6,61,6,70],[7,61,7,65],[7,66,7,70],[6,79,7,83],[7,104,7,107],[6,84,6,88],[6,89,6,92],[6,93,6,97],[7,84,7,85],[7,86,7,88],[7,90,7,92],[7,99,7,103]]}
[]
[null,"On this Worksheet: N2O emissions from all sources. These numbers are the product of the emission factor and the input data. Some sources have no formulas because they have no CO2 emissions, but are included to keep formatting consistent."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","N2O"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Misc"]
[null,"Fiscal Year","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Air Travel",null,"Other",null,null,null,null,null,null,null,null,null,null,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},"Scope 2","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind","Other","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet",{"$f":"Input!$BF$9","v":"HFC-134a"},{"$f":"Input!$BG$9","v":"R-404a"},{"$f":"Input!$BH$9","v":"HCFC-22"},{"$f":"Input!$BI$9","v":"410A"},{"$f":"Input!$BJ$9","v":"HG-10"},{"$f":"Input!$BK$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other",null,null,null,"Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Automobile","Carpool","Bus","Train","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$DG$9","v":0},{"$f":"Input!$DH$9","v":0.3},{"$f":"Input!$DI$9","v":0.5},{"$f":"Input!$DJ$9","v":0.75},{"$f":"Input!$DK$9","v":1},"Transportation & Distribution Losses","On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kWh","MMBtu","kWh","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kWh","MMBtu","kWh","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!N11*EF_N2O!C11","v":0},{"$f":"Input!O11*EF_N2O!D11","v":0},{"$f":"Input!P11*EF_N2O!E11","v":0},{"$f":"Input!Q11*EF_N2O!F11","v":0},{"$f":"Input!R11*EF_N2O!G11","v":0},{"$f":"Input!S11*EF_N2O!H11","v":0},{"$f":"Input!T11*EF_N2O!I11","v":0},{"$f":"Input!U11*EF_N2O!J11","v":0},{"$f":"Input!V11*EF_N2O!K11","v":0},{"$f":"Input!W11*EF_N2O!L11","v":0},{"$f":"Input!X11*EF_N2O!M11","v":0},null,null,null,{"$f":"Input!AB11*EF_N2O!N11","v":0},{"$f":"Input!AG11*EF_N2O!C11","v":0},{"$f":"Input!AH11*EF_N2O!D11","v":0},{"$f":"Input!AI11*EF_N2O!E11","v":0},{"$f":"Input!AJ11*EF_N2O!F11","v":0},{"$f":"Input!AK11*EF_N2O!G11","v":0},{"$f":"Input!AL11*EF_N2O!H11","v":0},{"$f":"Input!AM11*EF_N2O!I11","v":0},{"$f":"Input!AN11*EF_N2O!J11","v":0},{"$f":"Input!AO11*EF_N2O!K11","v":0},{"$f":"Input!AP11*EF_N2O!L11","v":0},{"$f":"Input!AQ11*EF_N2O!M11","v":0},null,null,null,{"$f":"Input!AU11*EF_N2O!N11","v":0},{"$f":"Input!AV11*EF_N2O!O11","v":0},{"$f":"Input!AW11*EF_N2O!P11","v":0},{"$f":"Input!AX11*EF_N2O!Q11","v":0},{"$f":"Input!AY11*EF_N2O!R11","v":0},{"$f":"Input!AZ11*EF_N2O!S11","v":0},{"$f":"Input!BA11*EF_N2O!T11","v":0},{"$f":"Input!BB11*EF_N2O!U11","v":0},{"$f":"Input!BC11*EF_N2O!V11","v":0},{"$f":"Input!BD11*EF_N2O!W11","v":0},{"$f":"Input!BE11*EF_N2O!AN11","v":0},null,null,null,null,null,null,{"$f":"Input!BL11*Input!BM11*EF_N2O!AD11","v":0},{"$f":"Input!BN11*Input!BO11*EF_N2O!AE11","v":0},{"$f":"Input!BP11*EF_N2O!AF11","v":0},{"$f":"Input!BQ11*EF_N2O!AG11","v":0},{"$f":"Input!BR11*EF_N2O!AH11","v":0},{"$f":"Input!BS11*EF_N2O!AI11","v":0},{"$f":"Input!BT11*EF_N2O!AJ11","v":0},{"$f":"Input!BU11*EF_N2O!AK11","v":0},{"$f":"Input!BV11*EF_N2O!AL11","v":0},{"$f":"Input!BW11*EF_N2O!AM11","v":0},{"$f":"Input!BX11*EF_N2O!AN11","v":0},{"$f":"Input!BY11*EF_N2O!AO11","v":0},{"$f":"Input!BZ11*EF_N2O!AP11","v":0},null,{"$f":"Input!CB11*EF_N2O!AQ11","v":0},{"$f":"Input!CC11*EF_N2O!AR11","v":0},{"$f":"Input!CD11*EF_N2O!AS11","v":0},{"$f":"Input!CE11*EF_N2O!AT11","v":0},null,{"$f":"Input!CG11*EF_N2O!AU11","v":0},{"$f":"Input!CH11*EF_N2O!AV11","v":0},{"$f":"Input!CI11*EF_N2O!AW11","v":0},{"$f":"Input!CJ11*EF_N2O!AX11","v":0},{"$f":"Input!CK11*EF_N2O!AY11","v":0},{"$f":"Input!CL11*EF_N2O!AZ11","v":0},{"$f":"Input!CM11*EF_N2O!BA11","v":0},{"$f":"Input!CN11*EF_N2O!BB11","v":0},{"$f":"Input!CO11*EF_N2O!BC11","v":0},{"$f":"Input!CP11*EF_N2O!BD11","v":0},{"$f":"Input!CQ11*EF_N2O!BE11","v":0},{"$f":"Input!CR11*EF_N2O!BF11","v":0},{"$f":"Input!CS11*EF_N2O!BE11","v":0},{"$f":"Input!CT11*EF_N2O!BE11/2","v":0},{"$f":"Input!CU11*EF_N2O!BC11","v":0},{"$f":"Input!CV11*EF_N2O!BA11","v":0},{"$f":"Input!CW11*EF_N2O!AZ11","v":0},null,null,null,null,null,{"$f":"Input!DC11*EF_N2O!BL11","v":0},{"$f":"Input!DD11*EF_N2O!BM11","v":0},{"$f":"Input!DE11*EF_N2O!BN11","v":0},{"$f":"Input!DF11*EF_N2O!BO11","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H12*BG11)/(1-EF_Electric!H12))+((EF_Steam!C9*BH11)/(1-EF_Steam!C9))+((EF_Water!C9*BI11)/(1-EF_Water!C9))","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!N12*EF_N2O!C12","v":0},{"$f":"Input!O12*EF_N2O!D12","v":0},{"$f":"Input!P12*EF_N2O!E12","v":0},{"$f":"Input!Q12*EF_N2O!F12","v":0},{"$f":"Input!R12*EF_N2O!G12","v":0},{"$f":"Input!S12*EF_N2O!H12","v":0},{"$f":"Input!T12*EF_N2O!I12","v":0},{"$f":"Input!U12*EF_N2O!J12","v":0},{"$f":"Input!V12*EF_N2O!K12","v":0},{"$f":"Input!W12*EF_N2O!L12","v":0},{"$f":"Input!X12*EF_N2O!M12","v":0},null,null,null,{"$f":"Input!AB12*EF_N2O!N12","v":0},{"$f":"Input!AG12*EF_N2O!C12","v":0},{"$f":"Input!AH12*EF_N2O!D12","v":0},{"$f":"Input!AI12*EF_N2O!E12","v":0},{"$f":"Input!AJ12*EF_N2O!F12","v":0},{"$f":"Input!AK12*EF_N2O!G12","v":0},{"$f":"Input!AL12*EF_N2O!H12","v":0},{"$f":"Input!AM12*EF_N2O!I12","v":0},{"$f":"Input!AN12*EF_N2O!J12","v":0},{"$f":"Input!AO12*EF_N2O!K12","v":0},{"$f":"Input!AP12*EF_N2O!L12","v":0},{"$f":"Input!AQ12*EF_N2O!M12","v":0},null,null,null,{"$f":"Input!AU12*EF_N2O!N12","v":0},{"$f":"Input!AV12*EF_N2O!O12","v":0},{"$f":"Input!AW12*EF_N2O!P12","v":0},{"$f":"Input!AX12*EF_N2O!Q12","v":0},{"$f":"Input!AY12*EF_N2O!R12","v":0},{"$f":"Input!AZ12*EF_N2O!S12","v":0},{"$f":"Input!BA12*EF_N2O!T12","v":0},{"$f":"Input!BB12*EF_N2O!U12","v":0},{"$f":"Input!BC12*EF_N2O!V12","v":0},{"$f":"Input!BD12*EF_N2O!W12","v":0},{"$f":"Input!BE12*EF_N2O!AN12","v":0},null,null,null,null,null,null,{"$f":"Input!BL12*Input!BM12*EF_N2O!AD12","v":0},{"$f":"Input!BN12*Input!BO12*EF_N2O!AE12","v":0},{"$f":"Input!BP12*EF_N2O!AF12","v":0},{"$f":"Input!BQ12*EF_N2O!AG12","v":0},{"$f":"Input!BR12*EF_N2O!AH12","v":0},{"$f":"Input!BS12*EF_N2O!AI12","v":0},{"$f":"Input!BT12*EF_N2O!AJ12","v":0},{"$f":"Input!BU12*EF_N2O!AK12","v":0},{"$f":"Input!BV12*EF_N2O!AL12","v":0},{"$f":"Input!BW12*EF_N2O!AM12","v":0},{"$f":"Input!BX12*EF_N2O!AN12","v":0},{"$f":"Input!BY12*EF_N2O!AO12","v":0},{"$f":"Input!BZ12*EF_N2O!AP12","v":0},null,{"$f":"Input!CB12*EF_N2O!AQ12","v":0},{"$f":"Input!CC12*EF_N2O!AR12","v":0},{"$f":"Input!CD12*EF_N2O!AS12","v":0},{"$f":"Input!CE12*EF_N2O!AT12","v":0},null,{"$f":"Input!CG12*EF_N2O!AU12","v":0},{"$f":"Input!CH12*EF_N2O!AV12","v":0},{"$f":"Input!CI12*EF_N2O!AW12","v":0},{"$f":"Input!CJ12*EF_N2O!AX12","v":0},{"$f":"Input!CK12*EF_N2O!AY12","v":0},{"$f":"Input!CL12*EF_N2O!AZ12","v":0},{"$f":"Input!CM12*EF_N2O!BA12","v":0},{"$f":"Input!CN12*EF_N2O!BB12","v":0},{"$f":"Input!CO12*EF_N2O!BC12","v":0},{"$f":"Input!CP12*EF_N2O!BD12","v":0},{"$f":"Input!CQ12*EF_N2O!BE12","v":0},{"$f":"Input!CR12*EF_N2O!BF12","v":0},{"$f":"Input!CS12*EF_N2O!BE12","v":0},{"$f":"Input!CT12*EF_N2O!BE12/2","v":0},{"$f":"Input!CU12*EF_N2O!BC12","v":0},{"$f":"Input!CV12*EF_N2O!BA12","v":0},{"$f":"Input!CW12*EF_N2O!AZ12","v":0},null,null,null,null,null,{"$f":"Input!DC12*EF_N2O!BL12","v":0},{"$f":"Input!DD12*EF_N2O!BM12","v":0},{"$f":"Input!DE12*EF_N2O!BN12","v":0},{"$f":"Input!DF12*EF_N2O!BO12","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H13*BG12)/(1-EF_Electric!H13))+((EF_Steam!C10*BH12)/(1-EF_Steam!C10))+((EF_Water!C10*BI12)/(1-EF_Water!C10))","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!N13*EF_N2O!C13","v":0},{"$f":"Input!O13*EF_N2O!D13","v":0},{"$f":"Input!P13*EF_N2O!E13","v":0},{"$f":"Input!Q13*EF_N2O!F13","v":0},{"$f":"Input!R13*EF_N2O!G13","v":0},{"$f":"Input!S13*EF_N2O!H13","v":0},{"$f":"Input!T13*EF_N2O!I13","v":0},{"$f":"Input!U13*EF_N2O!J13","v":0},{"$f":"Input!V13*EF_N2O!K13","v":0},{"$f":"Input!W13*EF_N2O!L13","v":0},{"$f":"Input!X13*EF_N2O!M13","v":0},null,null,null,{"$f":"Input!AB13*EF_N2O!N13","v":0},{"$f":"Input!AG13*EF_N2O!C13","v":0},{"$f":"Input!AH13*EF_N2O!D13","v":0},{"$f":"Input!AI13*EF_N2O!E13","v":0},{"$f":"Input!AJ13*EF_N2O!F13","v":0},{"$f":"Input!AK13*EF_N2O!G13","v":0},{"$f":"Input!AL13*EF_N2O!H13","v":0},{"$f":"Input!AM13*EF_N2O!I13","v":0},{"$f":"Input!AN13*EF_N2O!J13","v":0},{"$f":"Input!AO13*EF_N2O!K13","v":0},{"$f":"Input!AP13*EF_N2O!L13","v":0},{"$f":"Input!AQ13*EF_N2O!M13","v":0},null,null,null,{"$f":"Input!AU13*EF_N2O!N13","v":0},{"$f":"Input!AV13*EF_N2O!O13","v":0},{"$f":"Input!AW13*EF_N2O!P13","v":0},{"$f":"Input!AX13*EF_N2O!Q13","v":0},{"$f":"Input!AY13*EF_N2O!R13","v":0},{"$f":"Input!AZ13*EF_N2O!S13","v":0},{"$f":"Input!BA13*EF_N2O!T13","v":0},{"$f":"Input!BB13*EF_N2O!U13","v":0},{"$f":"Input!BC13*EF_N2O!V13","v":0},{"$f":"Input!BD13*EF_N2O!W13","v":0},{"$f":"Input!BE13*EF_N2O!AN13","v":0},null,null,null,null,null,null,{"$f":"Input!BL13*Input!BM13*EF_N2O!AD13","v":0},{"$f":"Input!BN13*Input!BO13*EF_N2O!AE13","v":0},{"$f":"Input!BP13*EF_N2O!AF13","v":0},{"$f":"Input!BQ13*EF_N2O!AG13","v":0},{"$f":"Input!BR13*EF_N2O!AH13","v":0},{"$f":"Input!BS13*EF_N2O!AI13","v":0},{"$f":"Input!BT13*EF_N2O!AJ13","v":0},{"$f":"Input!BU13*EF_N2O!AK13","v":0},{"$f":"Input!BV13*EF_N2O!AL13","v":0},{"$f":"Input!BW13*EF_N2O!AM13","v":0},{"$f":"Input!BX13*EF_N2O!AN13","v":0},{"$f":"Input!BY13*EF_N2O!AO13","v":0},{"$f":"Input!BZ13*EF_N2O!AP13","v":0},null,{"$f":"Input!CB13*EF_N2O!AQ13","v":0},{"$f":"Input!CC13*EF_N2O!AR13","v":0},{"$f":"Input!CD13*EF_N2O!AS13","v":0},{"$f":"Input!CE13*EF_N2O!AT13","v":0},null,{"$f":"Input!CG13*EF_N2O!AU13","v":0},{"$f":"Input!CH13*EF_N2O!AV13","v":0},{"$f":"Input!CI13*EF_N2O!AW13","v":0},{"$f":"Input!CJ13*EF_N2O!AX13","v":0},{"$f":"Input!CK13*EF_N2O!AY13","v":0},{"$f":"Input!CL13*EF_N2O!AZ13","v":0},{"$f":"Input!CM13*EF_N2O!BA13","v":0},{"$f":"Input!CN13*EF_N2O!BB13","v":0},{"$f":"Input!CO13*EF_N2O!BC13","v":0},{"$f":"Input!CP13*EF_N2O!BD13","v":0},{"$f":"Input!CQ13*EF_N2O!BE13","v":0},{"$f":"Input!CR13*EF_N2O!BF13","v":0},{"$f":"Input!CS13*EF_N2O!BE13","v":0},{"$f":"Input!CT13*EF_N2O!BE13/2","v":0},{"$f":"Input!CU13*EF_N2O!BC13","v":0},{"$f":"Input!CV13*EF_N2O!BA13","v":0},{"$f":"Input!CW13*EF_N2O!AZ13","v":0},null,null,null,null,null,{"$f":"Input!DC13*EF_N2O!BL13","v":0},{"$f":"Input!DD13*EF_N2O!BM13","v":0},{"$f":"Input!DE13*EF_N2O!BN13","v":0},{"$f":"Input!DF13*EF_N2O!BO13","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H14*BG13)/(1-EF_Electric!H14))+((EF_Steam!C11*BH13)/(1-EF_Steam!C11))+((EF_Water!C11*BI13)/(1-EF_Water!C11))","v":0}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!N14*EF_N2O!C14","v":0},{"$f":"Input!O14*EF_N2O!D14","v":0},{"$f":"Input!P14*EF_N2O!E14","v":0},{"$f":"Input!Q14*EF_N2O!F14","v":0},{"$f":"Input!R14*EF_N2O!G14","v":0},{"$f":"Input!S14*EF_N2O!H14","v":0},{"$f":"Input!T14*EF_N2O!I14","v":0},{"$f":"Input!U14*EF_N2O!J14","v":0},{"$f":"Input!V14*EF_N2O!K14","v":0},{"$f":"Input!W14*EF_N2O!L14","v":0},{"$f":"Input!X14*EF_N2O!M14","v":0},null,null,null,{"$f":"Input!AB14*EF_N2O!N14","v":0},{"$f":"Input!AG14*EF_N2O!C14","v":0},{"$f":"Input!AH14*EF_N2O!D14","v":0},{"$f":"Input!AI14*EF_N2O!E14","v":0},{"$f":"Input!AJ14*EF_N2O!F14","v":0},{"$f":"Input!AK14*EF_N2O!G14","v":0},{"$f":"Input!AL14*EF_N2O!H14","v":0},{"$f":"Input!AM14*EF_N2O!I14","v":0},{"$f":"Input!AN14*EF_N2O!J14","v":0},{"$f":"Input!AO14*EF_N2O!K14","v":0},{"$f":"Input!AP14*EF_N2O!L14","v":0},{"$f":"Input!AQ14*EF_N2O!M14","v":0},null,null,null,{"$f":"Input!AU14*EF_N2O!N14","v":0},{"$f":"Input!AV14*EF_N2O!O14","v":0},{"$f":"Input!AW14*EF_N2O!P14","v":0},{"$f":"Input!AX14*EF_N2O!Q14","v":0},{"$f":"Input!AY14*EF_N2O!R14","v":0},{"$f":"Input!AZ14*EF_N2O!S14","v":0},{"$f":"Input!BA14*EF_N2O!T14","v":0},{"$f":"Input!BB14*EF_N2O!U14","v":0},{"$f":"Input!BC14*EF_N2O!V14","v":0},{"$f":"Input!BD14*EF_N2O!W14","v":0},{"$f":"Input!BE14*EF_N2O!AN14","v":0},null,null,null,null,null,null,{"$f":"Input!BL14*Input!BM14*EF_N2O!AD14","v":0},{"$f":"Input!BN14*Input!BO14*EF_N2O!AE14","v":0},{"$f":"Input!BP14*EF_N2O!AF14","v":0},{"$f":"Input!BQ14*EF_N2O!AG14","v":0},{"$f":"Input!BR14*EF_N2O!AH14","v":0},{"$f":"Input!BS14*EF_N2O!AI14","v":0},{"$f":"Input!BT14*EF_N2O!AJ14","v":0},{"$f":"Input!BU14*EF_N2O!AK14","v":0},{"$f":"Input!BV14*EF_N2O!AL14","v":0},{"$f":"Input!BW14*EF_N2O!AM14","v":0},{"$f":"Input!BX14*EF_N2O!AN14","v":0},{"$f":"Input!BY14*EF_N2O!AO14","v":0},{"$f":"Input!BZ14*EF_N2O!AP14","v":0},null,{"$f":"Input!CB14*EF_N2O!AQ14","v":0},{"$f":"Input!CC14*EF_N2O!AR14","v":0},{"$f":"Input!CD14*EF_N2O!AS14","v":0},{"$f":"Input!CE14*EF_N2O!AT14","v":0},null,{"$f":"Input!CG14*EF_N2O!AU14","v":0},{"$f":"Input!CH14*EF_N2O!AV14","v":0},{"$f":"Input!CI14*EF_N2O!AW14","v":0},{"$f":"Input!CJ14*EF_N2O!AX14","v":0},{"$f":"Input!CK14*EF_N2O!AY14","v":0},{"$f":"Input!CL14*EF_N2O!AZ14","v":0},{"$f":"Input!CM14*EF_N2O!BA14","v":0},{"$f":"Input!CN14*EF_N2O!BB14","v":0},{"$f":"Input!CO14*EF_N2O!BC14","v":0},{"$f":"Input!CP14*EF_N2O!BD14","v":0},{"$f":"Input!CQ14*EF_N2O!BE14","v":0},{"$f":"Input!CR14*EF_N2O!BF14","v":0},{"$f":"Input!CS14*EF_N2O!BE14","v":0},{"$f":"Input!CT14*EF_N2O!BE14/2","v":0},{"$f":"Input!CU14*EF_N2O!BC14","v":0},{"$f":"Input!CV14*EF_N2O!BA14","v":0},{"$f":"Input!CW14*EF_N2O!AZ14","v":0},null,null,null,null,null,{"$f":"Input!DC14*EF_N2O!BL14","v":0},{"$f":"Input!DD14*EF_N2O!BM14","v":0},{"$f":"Input!DE14*EF_N2O!BN14","v":0},{"$f":"Input!DF14*EF_N2O!BO14","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H15*BG14)/(1-EF_Electric!H15))+((EF_Steam!C12*BH14)/(1-EF_Steam!C12))+((EF_Water!C12*BI14)/(1-EF_Water!C12))","v":0}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!N15*EF_N2O!C15","v":0},{"$f":"Input!O15*EF_N2O!D15","v":0},{"$f":"Input!P15*EF_N2O!E15","v":0},{"$f":"Input!Q15*EF_N2O!F15","v":0},{"$f":"Input!R15*EF_N2O!G15","v":0},{"$f":"Input!S15*EF_N2O!H15","v":0},{"$f":"Input!T15*EF_N2O!I15","v":0},{"$f":"Input!U15*EF_N2O!J15","v":0},{"$f":"Input!V15*EF_N2O!K15","v":0},{"$f":"Input!W15*EF_N2O!L15","v":0},{"$f":"Input!X15*EF_N2O!M15","v":0},null,null,null,{"$f":"Input!AB15*EF_N2O!N15","v":0},{"$f":"Input!AG15*EF_N2O!C15","v":0},{"$f":"Input!AH15*EF_N2O!D15","v":0},{"$f":"Input!AI15*EF_N2O!E15","v":0},{"$f":"Input!AJ15*EF_N2O!F15","v":0},{"$f":"Input!AK15*EF_N2O!G15","v":0},{"$f":"Input!AL15*EF_N2O!H15","v":0},{"$f":"Input!AM15*EF_N2O!I15","v":0},{"$f":"Input!AN15*EF_N2O!J15","v":0},{"$f":"Input!AO15*EF_N2O!K15","v":0},{"$f":"Input!AP15*EF_N2O!L15","v":0},{"$f":"Input!AQ15*EF_N2O!M15","v":0},null,null,null,{"$f":"Input!AU15*EF_N2O!N15","v":0},{"$f":"Input!AV15*EF_N2O!O15","v":0},{"$f":"Input!AW15*EF_N2O!P15","v":0},{"$f":"Input!AX15*EF_N2O!Q15","v":0},{"$f":"Input!AY15*EF_N2O!R15","v":0},{"$f":"Input!AZ15*EF_N2O!S15","v":0},{"$f":"Input!BA15*EF_N2O!T15","v":0},{"$f":"Input!BB15*EF_N2O!U15","v":0},{"$f":"Input!BC15*EF_N2O!V15","v":0},{"$f":"Input!BD15*EF_N2O!W15","v":0},{"$f":"Input!BE15*EF_N2O!AN15","v":0},null,null,null,null,null,null,{"$f":"Input!BL15*Input!BM15*EF_N2O!AD15","v":0},{"$f":"Input!BN15*Input!BO15*EF_N2O!AE15","v":0},{"$f":"Input!BP15*EF_N2O!AF15","v":0},{"$f":"Input!BQ15*EF_N2O!AG15","v":0},{"$f":"Input!BR15*EF_N2O!AH15","v":0},{"$f":"Input!BS15*EF_N2O!AI15","v":0},{"$f":"Input!BT15*EF_N2O!AJ15","v":0},{"$f":"Input!BU15*EF_N2O!AK15","v":0},{"$f":"Input!BV15*EF_N2O!AL15","v":0},{"$f":"Input!BW15*EF_N2O!AM15","v":0},{"$f":"Input!BX15*EF_N2O!AN15","v":0},{"$f":"Input!BY15*EF_N2O!AO15","v":0},{"$f":"Input!BZ15*EF_N2O!AP15","v":0},null,{"$f":"Input!CB15*EF_N2O!AQ15","v":0},{"$f":"Input!CC15*EF_N2O!AR15","v":0},{"$f":"Input!CD15*EF_N2O!AS15","v":0},{"$f":"Input!CE15*EF_N2O!AT15","v":0},null,{"$f":"Input!CG15*EF_N2O!AU15","v":0},{"$f":"Input!CH15*EF_N2O!AV15","v":0},{"$f":"Input!CI15*EF_N2O!AW15","v":0},{"$f":"Input!CJ15*EF_N2O!AX15","v":0},{"$f":"Input!CK15*EF_N2O!AY15","v":0},{"$f":"Input!CL15*EF_N2O!AZ15","v":0},{"$f":"Input!CM15*EF_N2O!BA15","v":0},{"$f":"Input!CN15*EF_N2O!BB15","v":0},{"$f":"Input!CO15*EF_N2O!BC15","v":0},{"$f":"Input!CP15*EF_N2O!BD15","v":0},{"$f":"Input!CQ15*EF_N2O!BE15","v":0},{"$f":"Input!CR15*EF_N2O!BF15","v":0},{"$f":"Input!CS15*EF_N2O!BE15","v":0},{"$f":"Input!CT15*EF_N2O!BE15/2","v":0},{"$f":"Input!CU15*EF_N2O!BC15","v":0},{"$f":"Input!CV15*EF_N2O!BA15","v":0},{"$f":"Input!CW15*EF_N2O!AZ15","v":0},null,null,null,null,null,{"$f":"Input!DC15*EF_N2O!BL15","v":0},{"$f":"Input!DD15*EF_N2O!BM15","v":0},{"$f":"Input!DE15*EF_N2O!BN15","v":0},{"$f":"Input!DF15*EF_N2O!BO15","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H16*BG15)/(1-EF_Electric!H16))+((EF_Steam!C13*BH15)/(1-EF_Steam!C13))+((EF_Water!C13*BI15)/(1-EF_Water!C13))","v":0}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!N16*EF_N2O!C16","v":0},{"$f":"Input!O16*EF_N2O!D16","v":0},{"$f":"Input!P16*EF_N2O!E16","v":0},{"$f":"Input!Q16*EF_N2O!F16","v":0},{"$f":"Input!R16*EF_N2O!G16","v":0},{"$f":"Input!S16*EF_N2O!H16","v":0},{"$f":"Input!T16*EF_N2O!I16","v":0},{"$f":"Input!U16*EF_N2O!J16","v":0},{"$f":"Input!V16*EF_N2O!K16","v":0},{"$f":"Input!W16*EF_N2O!L16","v":0},{"$f":"Input!X16*EF_N2O!M16","v":0},null,null,null,{"$f":"Input!AB16*EF_N2O!N16","v":0},{"$f":"Input!AG16*EF_N2O!C16","v":0},{"$f":"Input!AH16*EF_N2O!D16","v":0},{"$f":"Input!AI16*EF_N2O!E16","v":0},{"$f":"Input!AJ16*EF_N2O!F16","v":0},{"$f":"Input!AK16*EF_N2O!G16","v":0},{"$f":"Input!AL16*EF_N2O!H16","v":0},{"$f":"Input!AM16*EF_N2O!I16","v":0},{"$f":"Input!AN16*EF_N2O!J16","v":0},{"$f":"Input!AO16*EF_N2O!K16","v":0},{"$f":"Input!AP16*EF_N2O!L16","v":0},{"$f":"Input!AQ16*EF_N2O!M16","v":0},null,null,null,{"$f":"Input!AU16*EF_N2O!N16","v":0},{"$f":"Input!AV16*EF_N2O!O16","v":0},{"$f":"Input!AW16*EF_N2O!P16","v":0},{"$f":"Input!AX16*EF_N2O!Q16","v":0},{"$f":"Input!AY16*EF_N2O!R16","v":0},{"$f":"Input!AZ16*EF_N2O!S16","v":0},{"$f":"Input!BA16*EF_N2O!T16","v":0},{"$f":"Input!BB16*EF_N2O!U16","v":0},{"$f":"Input!BC16*EF_N2O!V16","v":0},{"$f":"Input!BD16*EF_N2O!W16","v":0},{"$f":"Input!BE16*EF_N2O!AN16","v":0},null,null,null,null,null,null,{"$f":"Input!BL16*Input!BM16*EF_N2O!AD16","v":0},{"$f":"Input!BN16*Input!BO16*EF_N2O!AE16","v":0},{"$f":"Input!BP16*EF_N2O!AF16","v":0},{"$f":"Input!BQ16*EF_N2O!AG16","v":0},{"$f":"Input!BR16*EF_N2O!AH16","v":0},{"$f":"Input!BS16*EF_N2O!AI16","v":0},{"$f":"Input!BT16*EF_N2O!AJ16","v":0},{"$f":"Input!BU16*EF_N2O!AK16","v":0},{"$f":"Input!BV16*EF_N2O!AL16","v":0},{"$f":"Input!BW16*EF_N2O!AM16","v":0},{"$f":"Input!BX16*EF_N2O!AN16","v":0},{"$f":"Input!BY16*EF_N2O!AO16","v":0},{"$f":"Input!BZ16*EF_N2O!AP16","v":0},null,{"$f":"Input!CB16*EF_N2O!AQ16","v":0},{"$f":"Input!CC16*EF_N2O!AR16","v":0},{"$f":"Input!CD16*EF_N2O!AS16","v":0},{"$f":"Input!CE16*EF_N2O!AT16","v":0},null,{"$f":"Input!CG16*EF_N2O!AU16","v":0},{"$f":"Input!CH16*EF_N2O!AV16","v":0},{"$f":"Input!CI16*EF_N2O!AW16","v":0},{"$f":"Input!CJ16*EF_N2O!AX16","v":0},{"$f":"Input!CK16*EF_N2O!AY16","v":0},{"$f":"Input!CL16*EF_N2O!AZ16","v":0},{"$f":"Input!CM16*EF_N2O!BA16","v":0},{"$f":"Input!CN16*EF_N2O!BB16","v":0},{"$f":"Input!CO16*EF_N2O!BC16","v":0},{"$f":"Input!CP16*EF_N2O!BD16","v":0},{"$f":"Input!CQ16*EF_N2O!BE16","v":0},{"$f":"Input!CR16*EF_N2O!BF16","v":0},{"$f":"Input!CS16*EF_N2O!BE16","v":0},{"$f":"Input!CT16*EF_N2O!BE16/2","v":0},{"$f":"Input!CU16*EF_N2O!BC16","v":0},{"$f":"Input!CV16*EF_N2O!BA16","v":0},{"$f":"Input!CW16*EF_N2O!AZ16","v":0},null,null,null,null,null,{"$f":"Input!DC16*EF_N2O!BL16","v":0},{"$f":"Input!DD16*EF_N2O!BM16","v":0},{"$f":"Input!DE16*EF_N2O!BN16","v":0},{"$f":"Input!DF16*EF_N2O!BO16","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H17*BG16)/(1-EF_Electric!H17))+((EF_Steam!C14*BH16)/(1-EF_Steam!C14))+((EF_Water!C14*BI16)/(1-EF_Water!C14))","v":0}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!N17*EF_N2O!C17","v":0},{"$f":"Input!O17*EF_N2O!D17","v":0},{"$f":"Input!P17*EF_N2O!E17","v":0},{"$f":"Input!Q17*EF_N2O!F17","v":0},{"$f":"Input!R17*EF_N2O!G17","v":0},{"$f":"Input!S17*EF_N2O!H17","v":0},{"$f":"Input!T17*EF_N2O!I17","v":0},{"$f":"Input!U17*EF_N2O!J17","v":0},{"$f":"Input!V17*EF_N2O!K17","v":0},{"$f":"Input!W17*EF_N2O!L17","v":0},{"$f":"Input!X17*EF_N2O!M17","v":0},null,null,null,{"$f":"Input!AB17*EF_N2O!N17","v":0},{"$f":"Input!AG17*EF_N2O!C17","v":0},{"$f":"Input!AH17*EF_N2O!D17","v":0},{"$f":"Input!AI17*EF_N2O!E17","v":0},{"$f":"Input!AJ17*EF_N2O!F17","v":0},{"$f":"Input!AK17*EF_N2O!G17","v":0},{"$f":"Input!AL17*EF_N2O!H17","v":0},{"$f":"Input!AM17*EF_N2O!I17","v":0},{"$f":"Input!AN17*EF_N2O!J17","v":0},{"$f":"Input!AO17*EF_N2O!K17","v":0},{"$f":"Input!AP17*EF_N2O!L17","v":0},{"$f":"Input!AQ17*EF_N2O!M17","v":0},null,null,null,{"$f":"Input!AU17*EF_N2O!N17","v":0},{"$f":"Input!AV17*EF_N2O!O17","v":0},{"$f":"Input!AW17*EF_N2O!P17","v":0},{"$f":"Input!AX17*EF_N2O!Q17","v":0},{"$f":"Input!AY17*EF_N2O!R17","v":0},{"$f":"Input!AZ17*EF_N2O!S17","v":0},{"$f":"Input!BA17*EF_N2O!T17","v":0},{"$f":"Input!BB17*EF_N2O!U17","v":0},{"$f":"Input!BC17*EF_N2O!V17","v":0},{"$f":"Input!BD17*EF_N2O!W17","v":0},{"$f":"Input!BE17*EF_N2O!AN17","v":0},null,null,null,null,null,null,{"$f":"Input!BL17*Input!BM17*EF_N2O!AD17","v":0},{"$f":"Input!BN17*Input!BO17*EF_N2O!AE17","v":0},{"$f":"Input!BP17*EF_N2O!AF17","v":0},{"$f":"Input!BQ17*EF_N2O!AG17","v":0},{"$f":"Input!BR17*EF_N2O!AH17","v":0},{"$f":"Input!BS17*EF_N2O!AI17","v":0},{"$f":"Input!BT17*EF_N2O!AJ17","v":0},{"$f":"Input!BU17*EF_N2O!AK17","v":0},{"$f":"Input!BV17*EF_N2O!AL17","v":0},{"$f":"Input!BW17*EF_N2O!AM17","v":0},{"$f":"Input!BX17*EF_N2O!AN17","v":0},{"$f":"Input!BY17*EF_N2O!AO17","v":0},{"$f":"Input!BZ17*EF_N2O!AP17","v":0},null,{"$f":"Input!CB17*EF_N2O!AQ17","v":0},{"$f":"Input!CC17*EF_N2O!AR17","v":0},{"$f":"Input!CD17*EF_N2O!AS17","v":0},{"$f":"Input!CE17*EF_N2O!AT17","v":0},null,{"$f":"Input!CG17*EF_N2O!AU17","v":0},{"$f":"Input!CH17*EF_N2O!AV17","v":0},{"$f":"Input!CI17*EF_N2O!AW17","v":0},{"$f":"Input!CJ17*EF_N2O!AX17","v":0},{"$f":"Input!CK17*EF_N2O!AY17","v":0},{"$f":"Input!CL17*EF_N2O!AZ17","v":0},{"$f":"Input!CM17*EF_N2O!BA17","v":0},{"$f":"Input!CN17*EF_N2O!BB17","v":0},{"$f":"Input!CO17*EF_N2O!BC17","v":0},{"$f":"Input!CP17*EF_N2O!BD17","v":0},{"$f":"Input!CQ17*EF_N2O!BE17","v":0},{"$f":"Input!CR17*EF_N2O!BF17","v":0},{"$f":"Input!CS17*EF_N2O!BE17","v":0},{"$f":"Input!CT17*EF_N2O!BE17/2","v":0},{"$f":"Input!CU17*EF_N2O!BC17","v":0},{"$f":"Input!CV17*EF_N2O!BA17","v":0},{"$f":"Input!CW17*EF_N2O!AZ17","v":0},null,null,null,null,null,{"$f":"Input!DC17*EF_N2O!BL17","v":0},{"$f":"Input!DD17*EF_N2O!BM17","v":0},{"$f":"Input!DE17*EF_N2O!BN17","v":0},{"$f":"Input!DF17*EF_N2O!BO17","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H18*BG17)/(1-EF_Electric!H18))+((EF_Steam!C15*BH17)/(1-EF_Steam!C15))+((EF_Water!C15*BI17)/(1-EF_Water!C15))","v":0}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!N18*EF_N2O!C18","v":0},{"$f":"Input!O18*EF_N2O!D18","v":0},{"$f":"Input!P18*EF_N2O!E18","v":0},{"$f":"Input!Q18*EF_N2O!F18","v":0},{"$f":"Input!R18*EF_N2O!G18","v":0},{"$f":"Input!S18*EF_N2O!H18","v":0},{"$f":"Input!T18*EF_N2O!I18","v":0},{"$f":"Input!U18*EF_N2O!J18","v":0},{"$f":"Input!V18*EF_N2O!K18","v":0},{"$f":"Input!W18*EF_N2O!L18","v":0},{"$f":"Input!X18*EF_N2O!M18","v":0},null,null,null,{"$f":"Input!AB18*EF_N2O!N18","v":0},{"$f":"Input!AG18*EF_N2O!C18","v":0},{"$f":"Input!AH18*EF_N2O!D18","v":0},{"$f":"Input!AI18*EF_N2O!E18","v":0},{"$f":"Input!AJ18*EF_N2O!F18","v":0},{"$f":"Input!AK18*EF_N2O!G18","v":0},{"$f":"Input!AL18*EF_N2O!H18","v":0},{"$f":"Input!AM18*EF_N2O!I18","v":0},{"$f":"Input!AN18*EF_N2O!J18","v":0},{"$f":"Input!AO18*EF_N2O!K18","v":0},{"$f":"Input!AP18*EF_N2O!L18","v":0},{"$f":"Input!AQ18*EF_N2O!M18","v":0},null,null,null,{"$f":"Input!AU18*EF_N2O!N18","v":0},{"$f":"Input!AV18*EF_N2O!O18","v":0},{"$f":"Input!AW18*EF_N2O!P18","v":0},{"$f":"Input!AX18*EF_N2O!Q18","v":0},{"$f":"Input!AY18*EF_N2O!R18","v":0},{"$f":"Input!AZ18*EF_N2O!S18","v":0},{"$f":"Input!BA18*EF_N2O!T18","v":0},{"$f":"Input!BB18*EF_N2O!U18","v":0},{"$f":"Input!BC18*EF_N2O!V18","v":0},{"$f":"Input!BD18*EF_N2O!W18","v":0},{"$f":"Input!BE18*EF_N2O!AN18","v":0},null,null,null,null,null,null,{"$f":"Input!BL18*Input!BM18*EF_N2O!AD18","v":0},{"$f":"Input!BN18*Input!BO18*EF_N2O!AE18","v":0},{"$f":"Input!BP18*EF_N2O!AF18","v":0},{"$f":"Input!BQ18*EF_N2O!AG18","v":0},{"$f":"Input!BR18*EF_N2O!AH18","v":0},{"$f":"Input!BS18*EF_N2O!AI18","v":0},{"$f":"Input!BT18*EF_N2O!AJ18","v":0},{"$f":"Input!BU18*EF_N2O!AK18","v":0},{"$f":"Input!BV18*EF_N2O!AL18","v":0},{"$f":"Input!BW18*EF_N2O!AM18","v":0},{"$f":"Input!BX18*EF_N2O!AN18","v":0},{"$f":"Input!BY18*EF_N2O!AO18","v":0},{"$f":"Input!BZ18*EF_N2O!AP18","v":0},null,{"$f":"Input!CB18*EF_N2O!AQ18","v":0},{"$f":"Input!CC18*EF_N2O!AR18","v":0},{"$f":"Input!CD18*EF_N2O!AS18","v":0},{"$f":"Input!CE18*EF_N2O!AT18","v":0},null,{"$f":"Input!CG18*EF_N2O!AU18","v":0},{"$f":"Input!CH18*EF_N2O!AV18","v":0},{"$f":"Input!CI18*EF_N2O!AW18","v":0},{"$f":"Input!CJ18*EF_N2O!AX18","v":0},{"$f":"Input!CK18*EF_N2O!AY18","v":0},{"$f":"Input!CL18*EF_N2O!AZ18","v":0},{"$f":"Input!CM18*EF_N2O!BA18","v":0},{"$f":"Input!CN18*EF_N2O!BB18","v":0},{"$f":"Input!CO18*EF_N2O!BC18","v":0},{"$f":"Input!CP18*EF_N2O!BD18","v":0},{"$f":"Input!CQ18*EF_N2O!BE18","v":0},{"$f":"Input!CR18*EF_N2O!BF18","v":0},{"$f":"Input!CS18*EF_N2O!BE18","v":0},{"$f":"Input!CT18*EF_N2O!BE18/2","v":0},{"$f":"Input!CU18*EF_N2O!BC18","v":0},{"$f":"Input!CV18*EF_N2O!BA18","v":0},{"$f":"Input!CW18*EF_N2O!AZ18","v":0},null,null,null,null,null,{"$f":"Input!DC18*EF_N2O!BL18","v":0},{"$f":"Input!DD18*EF_N2O!BM18","v":0},{"$f":"Input!DE18*EF_N2O!BN18","v":0},{"$f":"Input!DF18*EF_N2O!BO18","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H19*BG18)/(1-EF_Electric!H19))+((EF_Steam!C16*BH18)/(1-EF_Steam!C16))+((EF_Water!C16*BI18)/(1-EF_Water!C16))","v":0}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!N19*EF_N2O!C19","v":0},{"$f":"Input!O19*EF_N2O!D19","v":0},{"$f":"Input!P19*EF_N2O!E19","v":0},{"$f":"Input!Q19*EF_N2O!F19","v":0},{"$f":"Input!R19*EF_N2O!G19","v":0},{"$f":"Input!S19*EF_N2O!H19","v":0},{"$f":"Input!T19*EF_N2O!I19","v":0},{"$f":"Input!U19*EF_N2O!J19","v":0},{"$f":"Input!V19*EF_N2O!K19","v":0},{"$f":"Input!W19*EF_N2O!L19","v":0},{"$f":"Input!X19*EF_N2O!M19","v":0},null,null,null,{"$f":"Input!AB19*EF_N2O!N19","v":0},{"$f":"Input!AG19*EF_N2O!C19","v":0},{"$f":"Input!AH19*EF_N2O!D19","v":0},{"$f":"Input!AI19*EF_N2O!E19","v":0},{"$f":"Input!AJ19*EF_N2O!F19","v":0},{"$f":"Input!AK19*EF_N2O!G19","v":0},{"$f":"Input!AL19*EF_N2O!H19","v":0},{"$f":"Input!AM19*EF_N2O!I19","v":0},{"$f":"Input!AN19*EF_N2O!J19","v":0},{"$f":"Input!AO19*EF_N2O!K19","v":0},{"$f":"Input!AP19*EF_N2O!L19","v":0},{"$f":"Input!AQ19*EF_N2O!M19","v":0},null,null,null,{"$f":"Input!AU19*EF_N2O!N19","v":0},{"$f":"Input!AV19*EF_N2O!O19","v":0},{"$f":"Input!AW19*EF_N2O!P19","v":0},{"$f":"Input!AX19*EF_N2O!Q19","v":0},{"$f":"Input!AY19*EF_N2O!R19","v":0},{"$f":"Input!AZ19*EF_N2O!S19","v":0},{"$f":"Input!BA19*EF_N2O!T19","v":0},{"$f":"Input!BB19*EF_N2O!U19","v":0},{"$f":"Input!BC19*EF_N2O!V19","v":0},{"$f":"Input!BD19*EF_N2O!W19","v":0},{"$f":"Input!BE19*EF_N2O!AN19","v":0},null,null,null,null,null,null,{"$f":"Input!BL19*Input!BM19*EF_N2O!AD19","v":0},{"$f":"Input!BN19*Input!BO19*EF_N2O!AE19","v":0},{"$f":"Input!BP19*EF_N2O!AF19","v":0},{"$f":"Input!BQ19*EF_N2O!AG19","v":0},{"$f":"Input!BR19*EF_N2O!AH19","v":0},{"$f":"Input!BS19*EF_N2O!AI19","v":0},{"$f":"Input!BT19*EF_N2O!AJ19","v":0},{"$f":"Input!BU19*EF_N2O!AK19","v":0},{"$f":"Input!BV19*EF_N2O!AL19","v":0},{"$f":"Input!BW19*EF_N2O!AM19","v":0},{"$f":"Input!BX19*EF_N2O!AN19","v":0},{"$f":"Input!BY19*EF_N2O!AO19","v":0},{"$f":"Input!BZ19*EF_N2O!AP19","v":0},null,{"$f":"Input!CB19*EF_N2O!AQ19","v":0},{"$f":"Input!CC19*EF_N2O!AR19","v":0},{"$f":"Input!CD19*EF_N2O!AS19","v":0},{"$f":"Input!CE19*EF_N2O!AT19","v":0},null,{"$f":"Input!CG19*EF_N2O!AU19","v":0},{"$f":"Input!CH19*EF_N2O!AV19","v":0},{"$f":"Input!CI19*EF_N2O!AW19","v":0},{"$f":"Input!CJ19*EF_N2O!AX19","v":0},{"$f":"Input!CK19*EF_N2O!AY19","v":0},{"$f":"Input!CL19*EF_N2O!AZ19","v":0},{"$f":"Input!CM19*EF_N2O!BA19","v":0},{"$f":"Input!CN19*EF_N2O!BB19","v":0},{"$f":"Input!CO19*EF_N2O!BC19","v":0},{"$f":"Input!CP19*EF_N2O!BD19","v":0},{"$f":"Input!CQ19*EF_N2O!BE19","v":0},{"$f":"Input!CR19*EF_N2O!BF19","v":0},{"$f":"Input!CS19*EF_N2O!BE19","v":0},{"$f":"Input!CT19*EF_N2O!BE19/2","v":0},{"$f":"Input!CU19*EF_N2O!BC19","v":0},{"$f":"Input!CV19*EF_N2O!BA19","v":0},{"$f":"Input!CW19*EF_N2O!AZ19","v":0},null,null,null,null,null,{"$f":"Input!DC19*EF_N2O!BL19","v":0},{"$f":"Input!DD19*EF_N2O!BM19","v":0},{"$f":"Input!DE19*EF_N2O!BN19","v":0},{"$f":"Input!DF19*EF_N2O!BO19","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H20*BG19)/(1-EF_Electric!H20))+((EF_Steam!C17*BH19)/(1-EF_Steam!C17))+((EF_Water!C17*BI19)/(1-EF_Water!C17))","v":0}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!N20*EF_N2O!C20","v":0},{"$f":"Input!O20*EF_N2O!D20","v":0},{"$f":"Input!P20*EF_N2O!E20","v":0},{"$f":"Input!Q20*EF_N2O!F20","v":0},{"$f":"Input!R20*EF_N2O!G20","v":0},{"$f":"Input!S20*EF_N2O!H20","v":0},{"$f":"Input!T20*EF_N2O!I20","v":0},{"$f":"Input!U20*EF_N2O!J20","v":0},{"$f":"Input!V20*EF_N2O!K20","v":0},{"$f":"Input!W20*EF_N2O!L20","v":0},{"$f":"Input!X20*EF_N2O!M20","v":0},null,null,null,{"$f":"Input!AB20*EF_N2O!N20","v":0},{"$f":"Input!AG20*EF_N2O!C20","v":0},{"$f":"Input!AH20*EF_N2O!D20","v":0},{"$f":"Input!AI20*EF_N2O!E20","v":0},{"$f":"Input!AJ20*EF_N2O!F20","v":0},{"$f":"Input!AK20*EF_N2O!G20","v":0},{"$f":"Input!AL20*EF_N2O!H20","v":0},{"$f":"Input!AM20*EF_N2O!I20","v":0},{"$f":"Input!AN20*EF_N2O!J20","v":0},{"$f":"Input!AO20*EF_N2O!K20","v":0},{"$f":"Input!AP20*EF_N2O!L20","v":0},{"$f":"Input!AQ20*EF_N2O!M20","v":0},null,null,null,{"$f":"Input!AU20*EF_N2O!N20","v":0},{"$f":"Input!AV20*EF_N2O!O20","v":0},{"$f":"Input!AW20*EF_N2O!P20","v":0},{"$f":"Input!AX20*EF_N2O!Q20","v":0},{"$f":"Input!AY20*EF_N2O!R20","v":0},{"$f":"Input!AZ20*EF_N2O!S20","v":0},{"$f":"Input!BA20*EF_N2O!T20","v":0},{"$f":"Input!BB20*EF_N2O!U20","v":0},{"$f":"Input!BC20*EF_N2O!V20","v":0},{"$f":"Input!BD20*EF_N2O!W20","v":0},{"$f":"Input!BE20*EF_N2O!AN20","v":0},null,null,null,null,null,null,{"$f":"Input!BL20*Input!BM20*EF_N2O!AD20","v":0},{"$f":"Input!BN20*Input!BO20*EF_N2O!AE20","v":0},{"$f":"Input!BP20*EF_N2O!AF20","v":0},{"$f":"Input!BQ20*EF_N2O!AG20","v":0},{"$f":"Input!BR20*EF_N2O!AH20","v":0},{"$f":"Input!BS20*EF_N2O!AI20","v":0},{"$f":"Input!BT20*EF_N2O!AJ20","v":0},{"$f":"Input!BU20*EF_N2O!AK20","v":0},{"$f":"Input!BV20*EF_N2O!AL20","v":0},{"$f":"Input!BW20*EF_N2O!AM20","v":0},{"$f":"Input!BX20*EF_N2O!AN20","v":0},{"$f":"Input!BY20*EF_N2O!AO20","v":0},{"$f":"Input!BZ20*EF_N2O!AP20","v":0},null,{"$f":"Input!CB20*EF_N2O!AQ20","v":0},{"$f":"Input!CC20*EF_N2O!AR20","v":0},{"$f":"Input!CD20*EF_N2O!AS20","v":0},{"$f":"Input!CE20*EF_N2O!AT20","v":0},null,{"$f":"Input!CG20*EF_N2O!AU20","v":0},{"$f":"Input!CH20*EF_N2O!AV20","v":0},{"$f":"Input!CI20*EF_N2O!AW20","v":0},{"$f":"Input!CJ20*EF_N2O!AX20","v":0},{"$f":"Input!CK20*EF_N2O!AY20","v":0},{"$f":"Input!CL20*EF_N2O!AZ20","v":0},{"$f":"Input!CM20*EF_N2O!BA20","v":0},{"$f":"Input!CN20*EF_N2O!BB20","v":0},{"$f":"Input!CO20*EF_N2O!BC20","v":0},{"$f":"Input!CP20*EF_N2O!BD20","v":0},{"$f":"Input!CQ20*EF_N2O!BE20","v":0},{"$f":"Input!CR20*EF_N2O!BF20","v":0},{"$f":"Input!CS20*EF_N2O!BE20","v":0},{"$f":"Input!CT20*EF_N2O!BE20/2","v":0},{"$f":"Input!CU20*EF_N2O!BC20","v":0},{"$f":"Input!CV20*EF_N2O!BA20","v":0},{"$f":"Input!CW20*EF_N2O!AZ20","v":0},null,null,null,null,null,{"$f":"Input!DC20*EF_N2O!BL20","v":0},{"$f":"Input!DD20*EF_N2O!BM20","v":0},{"$f":"Input!DE20*EF_N2O!BN20","v":0},{"$f":"Input!DF20*EF_N2O!BO20","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H21*BG20)/(1-EF_Electric!H21))+((EF_Steam!C18*BH20)/(1-EF_Steam!C18))+((EF_Water!C18*BI20)/(1-EF_Water!C18))","v":0}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!N21*EF_N2O!C21","v":0},{"$f":"Input!O21*EF_N2O!D21","v":0},{"$f":"Input!P21*EF_N2O!E21","v":0},{"$f":"Input!Q21*EF_N2O!F21","v":0},{"$f":"Input!R21*EF_N2O!G21","v":0},{"$f":"Input!S21*EF_N2O!H21","v":0},{"$f":"Input!T21*EF_N2O!I21","v":0},{"$f":"Input!U21*EF_N2O!J21","v":0},{"$f":"Input!V21*EF_N2O!K21","v":0},{"$f":"Input!W21*EF_N2O!L21","v":0},{"$f":"Input!X21*EF_N2O!M21","v":0},null,null,null,{"$f":"Input!AB21*EF_N2O!N21","v":0},{"$f":"Input!AG21*EF_N2O!C21","v":0},{"$f":"Input!AH21*EF_N2O!D21","v":0},{"$f":"Input!AI21*EF_N2O!E21","v":0},{"$f":"Input!AJ21*EF_N2O!F21","v":0},{"$f":"Input!AK21*EF_N2O!G21","v":0},{"$f":"Input!AL21*EF_N2O!H21","v":0},{"$f":"Input!AM21*EF_N2O!I21","v":0},{"$f":"Input!AN21*EF_N2O!J21","v":0},{"$f":"Input!AO21*EF_N2O!K21","v":0},{"$f":"Input!AP21*EF_N2O!L21","v":0},{"$f":"Input!AQ21*EF_N2O!M21","v":0},null,null,null,{"$f":"Input!AU21*EF_N2O!N21","v":0},{"$f":"Input!AV21*EF_N2O!O21","v":0},{"$f":"Input!AW21*EF_N2O!P21","v":0},{"$f":"Input!AX21*EF_N2O!Q21","v":0},{"$f":"Input!AY21*EF_N2O!R21","v":0},{"$f":"Input!AZ21*EF_N2O!S21","v":0},{"$f":"Input!BA21*EF_N2O!T21","v":0},{"$f":"Input!BB21*EF_N2O!U21","v":0},{"$f":"Input!BC21*EF_N2O!V21","v":0},{"$f":"Input!BD21*EF_N2O!W21","v":0},{"$f":"Input!BE21*EF_N2O!AN21","v":0},null,null,null,null,null,null,{"$f":"Input!BL21*Input!BM21*EF_N2O!AD21","v":0},{"$f":"Input!BN21*Input!BO21*EF_N2O!AE21","v":0},{"$f":"Input!BP21*EF_N2O!AF21","v":0},{"$f":"Input!BQ21*EF_N2O!AG21","v":0},{"$f":"Input!BR21*EF_N2O!AH21","v":0},{"$f":"Input!BS21*EF_N2O!AI21","v":0},{"$f":"Input!BT21*EF_N2O!AJ21","v":0},{"$f":"Input!BU21*EF_N2O!AK21","v":0},{"$f":"Input!BV21*EF_N2O!AL21","v":0},{"$f":"Input!BW21*EF_N2O!AM21","v":0},{"$f":"Input!BX21*EF_N2O!AN21","v":0},{"$f":"Input!BY21*EF_N2O!AO21","v":0},{"$f":"Input!BZ21*EF_N2O!AP21","v":0},null,{"$f":"Input!CB21*EF_N2O!AQ21","v":0},{"$f":"Input!CC21*EF_N2O!AR21","v":0},{"$f":"Input!CD21*EF_N2O!AS21","v":0},{"$f":"Input!CE21*EF_N2O!AT21","v":0},null,{"$f":"Input!CG21*EF_N2O!AU21","v":0},{"$f":"Input!CH21*EF_N2O!AV21","v":0},{"$f":"Input!CI21*EF_N2O!AW21","v":0},{"$f":"Input!CJ21*EF_N2O!AX21","v":0},{"$f":"Input!CK21*EF_N2O!AY21","v":0},{"$f":"Input!CL21*EF_N2O!AZ21","v":0},{"$f":"Input!CM21*EF_N2O!BA21","v":0},{"$f":"Input!CN21*EF_N2O!BB21","v":0},{"$f":"Input!CO21*EF_N2O!BC21","v":0},{"$f":"Input!CP21*EF_N2O!BD21","v":0},{"$f":"Input!CQ21*EF_N2O!BE21","v":0},{"$f":"Input!CR21*EF_N2O!BF21","v":0},{"$f":"Input!CS21*EF_N2O!BE21","v":0},{"$f":"Input!CT21*EF_N2O!BE21/2","v":0},{"$f":"Input!CU21*EF_N2O!BC21","v":0},{"$f":"Input!CV21*EF_N2O!BA21","v":0},{"$f":"Input!CW21*EF_N2O!AZ21","v":0},null,null,null,null,null,{"$f":"Input!DC21*EF_N2O!BL21","v":0},{"$f":"Input!DD21*EF_N2O!BM21","v":0},{"$f":"Input!DE21*EF_N2O!BN21","v":0},{"$f":"Input!DF21*EF_N2O!BO21","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H22*BG21)/(1-EF_Electric!H22))+((EF_Steam!C19*BH21)/(1-EF_Steam!C19))+((EF_Water!C19*BI21)/(1-EF_Water!C19))","v":0}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!N22*EF_N2O!C22","v":0},{"$f":"Input!O22*EF_N2O!D22","v":0},{"$f":"Input!P22*EF_N2O!E22","v":0},{"$f":"Input!Q22*EF_N2O!F22","v":0},{"$f":"Input!R22*EF_N2O!G22","v":0},{"$f":"Input!S22*EF_N2O!H22","v":0},{"$f":"Input!T22*EF_N2O!I22","v":0},{"$f":"Input!U22*EF_N2O!J22","v":0},{"$f":"Input!V22*EF_N2O!K22","v":0},{"$f":"Input!W22*EF_N2O!L22","v":0},{"$f":"Input!X22*EF_N2O!M22","v":0},null,null,null,{"$f":"Input!AB22*EF_N2O!N22","v":0},{"$f":"Input!AG22*EF_N2O!C22","v":0},{"$f":"Input!AH22*EF_N2O!D22","v":0},{"$f":"Input!AI22*EF_N2O!E22","v":0},{"$f":"Input!AJ22*EF_N2O!F22","v":0},{"$f":"Input!AK22*EF_N2O!G22","v":0},{"$f":"Input!AL22*EF_N2O!H22","v":0},{"$f":"Input!AM22*EF_N2O!I22","v":0},{"$f":"Input!AN22*EF_N2O!J22","v":0},{"$f":"Input!AO22*EF_N2O!K22","v":0},{"$f":"Input!AP22*EF_N2O!L22","v":0},{"$f":"Input!AQ22*EF_N2O!M22","v":0},null,null,null,{"$f":"Input!AU22*EF_N2O!N22","v":0},{"$f":"Input!AV22*EF_N2O!O22","v":0},{"$f":"Input!AW22*EF_N2O!P22","v":0},{"$f":"Input!AX22*EF_N2O!Q22","v":0},{"$f":"Input!AY22*EF_N2O!R22","v":0},{"$f":"Input!AZ22*EF_N2O!S22","v":0},{"$f":"Input!BA22*EF_N2O!T22","v":0},{"$f":"Input!BB22*EF_N2O!U22","v":0},{"$f":"Input!BC22*EF_N2O!V22","v":0},{"$f":"Input!BD22*EF_N2O!W22","v":0},{"$f":"Input!BE22*EF_N2O!AN22","v":0},null,null,null,null,null,null,{"$f":"Input!BL22*Input!BM22*EF_N2O!AD22","v":0},{"$f":"Input!BN22*Input!BO22*EF_N2O!AE22","v":0},{"$f":"Input!BP22*EF_N2O!AF22","v":0},{"$f":"Input!BQ22*EF_N2O!AG22","v":0},{"$f":"Input!BR22*EF_N2O!AH22","v":0},{"$f":"Input!BS22*EF_N2O!AI22","v":0},{"$f":"Input!BT22*EF_N2O!AJ22","v":0},{"$f":"Input!BU22*EF_N2O!AK22","v":0},{"$f":"Input!BV22*EF_N2O!AL22","v":0},{"$f":"Input!BW22*EF_N2O!AM22","v":0},{"$f":"Input!BX22*EF_N2O!AN22","v":0},{"$f":"Input!BY22*EF_N2O!AO22","v":0},{"$f":"Input!BZ22*EF_N2O!AP22","v":0},null,{"$f":"Input!CB22*EF_N2O!AQ22","v":0},{"$f":"Input!CC22*EF_N2O!AR22","v":0},{"$f":"Input!CD22*EF_N2O!AS22","v":0},{"$f":"Input!CE22*EF_N2O!AT22","v":0},null,{"$f":"Input!CG22*EF_N2O!AU22","v":0},{"$f":"Input!CH22*EF_N2O!AV22","v":0},{"$f":"Input!CI22*EF_N2O!AW22","v":0},{"$f":"Input!CJ22*EF_N2O!AX22","v":0},{"$f":"Input!CK22*EF_N2O!AY22","v":0},{"$f":"Input!CL22*EF_N2O!AZ22","v":0},{"$f":"Input!CM22*EF_N2O!BA22","v":0},{"$f":"Input!CN22*EF_N2O!BB22","v":0},{"$f":"Input!CO22*EF_N2O!BC22","v":0},{"$f":"Input!CP22*EF_N2O!BD22","v":0},{"$f":"Input!CQ22*EF_N2O!BE22","v":0},{"$f":"Input!CR22*EF_N2O!BF22","v":0},{"$f":"Input!CS22*EF_N2O!BE22","v":0},{"$f":"Input!CT22*EF_N2O!BE22/2","v":0},{"$f":"Input!CU22*EF_N2O!BC22","v":0},{"$f":"Input!CV22*EF_N2O!BA22","v":0},{"$f":"Input!CW22*EF_N2O!AZ22","v":0},null,null,null,null,null,{"$f":"Input!DC22*EF_N2O!BL22","v":0},{"$f":"Input!DD22*EF_N2O!BM22","v":0},{"$f":"Input!DE22*EF_N2O!BN22","v":0},{"$f":"Input!DF22*EF_N2O!BO22","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H23*BG22)/(1-EF_Electric!H23))+((EF_Steam!C20*BH22)/(1-EF_Steam!C20))+((EF_Water!C20*BI22)/(1-EF_Water!C20))","v":0}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!N23*EF_N2O!C23","v":0},{"$f":"Input!O23*EF_N2O!D23","v":0},{"$f":"Input!P23*EF_N2O!E23","v":0},{"$f":"Input!Q23*EF_N2O!F23","v":0},{"$f":"Input!R23*EF_N2O!G23","v":0},{"$f":"Input!S23*EF_N2O!H23","v":0},{"$f":"Input!T23*EF_N2O!I23","v":0},{"$f":"Input!U23*EF_N2O!J23","v":0},{"$f":"Input!V23*EF_N2O!K23","v":0},{"$f":"Input!W23*EF_N2O!L23","v":0},{"$f":"Input!X23*EF_N2O!M23","v":0},null,null,null,{"$f":"Input!AB23*EF_N2O!N23","v":0},{"$f":"Input!AG23*EF_N2O!C23","v":0},{"$f":"Input!AH23*EF_N2O!D23","v":0},{"$f":"Input!AI23*EF_N2O!E23","v":0},{"$f":"Input!AJ23*EF_N2O!F23","v":0},{"$f":"Input!AK23*EF_N2O!G23","v":0},{"$f":"Input!AL23*EF_N2O!H23","v":0},{"$f":"Input!AM23*EF_N2O!I23","v":0},{"$f":"Input!AN23*EF_N2O!J23","v":0},{"$f":"Input!AO23*EF_N2O!K23","v":0},{"$f":"Input!AP23*EF_N2O!L23","v":0},{"$f":"Input!AQ23*EF_N2O!M23","v":0},null,null,null,{"$f":"Input!AU23*EF_N2O!N23","v":0},{"$f":"Input!AV23*EF_N2O!O23","v":0},{"$f":"Input!AW23*EF_N2O!P23","v":0},{"$f":"Input!AX23*EF_N2O!Q23","v":0},{"$f":"Input!AY23*EF_N2O!R23","v":0},{"$f":"Input!AZ23*EF_N2O!S23","v":0},{"$f":"Input!BA23*EF_N2O!T23","v":0},{"$f":"Input!BB23*EF_N2O!U23","v":0},{"$f":"Input!BC23*EF_N2O!V23","v":0},{"$f":"Input!BD23*EF_N2O!W23","v":0},{"$f":"Input!BE23*EF_N2O!AN23","v":0},null,null,null,null,null,null,{"$f":"Input!BL23*Input!BM23*EF_N2O!AD23","v":0},{"$f":"Input!BN23*Input!BO23*EF_N2O!AE23","v":0},{"$f":"Input!BP23*EF_N2O!AF23","v":0},{"$f":"Input!BQ23*EF_N2O!AG23","v":0},{"$f":"Input!BR23*EF_N2O!AH23","v":0},{"$f":"Input!BS23*EF_N2O!AI23","v":0},{"$f":"Input!BT23*EF_N2O!AJ23","v":0},{"$f":"Input!BU23*EF_N2O!AK23","v":0},{"$f":"Input!BV23*EF_N2O!AL23","v":0},{"$f":"Input!BW23*EF_N2O!AM23","v":0},{"$f":"Input!BX23*EF_N2O!AN23","v":0},{"$f":"Input!BY23*EF_N2O!AO23","v":0},{"$f":"Input!BZ23*EF_N2O!AP23","v":0},null,{"$f":"Input!CB23*EF_N2O!AQ23","v":0},{"$f":"Input!CC23*EF_N2O!AR23","v":0},{"$f":"Input!CD23*EF_N2O!AS23","v":0},{"$f":"Input!CE23*EF_N2O!AT23","v":0},null,{"$f":"Input!CG23*EF_N2O!AU23","v":0},{"$f":"Input!CH23*EF_N2O!AV23","v":0},{"$f":"Input!CI23*EF_N2O!AW23","v":0},{"$f":"Input!CJ23*EF_N2O!AX23","v":0},{"$f":"Input!CK23*EF_N2O!AY23","v":0},{"$f":"Input!CL23*EF_N2O!AZ23","v":0},{"$f":"Input!CM23*EF_N2O!BA23","v":0},{"$f":"Input!CN23*EF_N2O!BB23","v":0},{"$f":"Input!CO23*EF_N2O!BC23","v":0},{"$f":"Input!CP23*EF_N2O!BD23","v":0},{"$f":"Input!CQ23*EF_N2O!BE23","v":0},{"$f":"Input!CR23*EF_N2O!BF23","v":0},{"$f":"Input!CS23*EF_N2O!BE23","v":0},{"$f":"Input!CT23*EF_N2O!BE23/2","v":0},{"$f":"Input!CU23*EF_N2O!BC23","v":0},{"$f":"Input!CV23*EF_N2O!BA23","v":0},{"$f":"Input!CW23*EF_N2O!AZ23","v":0},null,null,null,null,null,{"$f":"Input!DC23*EF_N2O!BL23","v":0},{"$f":"Input!DD23*EF_N2O!BM23","v":0},{"$f":"Input!DE23*EF_N2O!BN23","v":0},{"$f":"Input!DF23*EF_N2O!BO23","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H24*BG23)/(1-EF_Electric!H24))+((EF_Steam!C21*BH23)/(1-EF_Steam!C21))+((EF_Water!C21*BI23)/(1-EF_Water!C21))","v":0}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!N24*EF_N2O!C24","v":0},{"$f":"Input!O24*EF_N2O!D24","v":0},{"$f":"Input!P24*EF_N2O!E24","v":0},{"$f":"Input!Q24*EF_N2O!F24","v":0},{"$f":"Input!R24*EF_N2O!G24","v":0},{"$f":"Input!S24*EF_N2O!H24","v":0},{"$f":"Input!T24*EF_N2O!I24","v":0},{"$f":"Input!U24*EF_N2O!J24","v":0},{"$f":"Input!V24*EF_N2O!K24","v":0},{"$f":"Input!W24*EF_N2O!L24","v":0},{"$f":"Input!X24*EF_N2O!M24","v":0},null,null,null,{"$f":"Input!AB24*EF_N2O!N24","v":0},{"$f":"Input!AG24*EF_N2O!C24","v":0},{"$f":"Input!AH24*EF_N2O!D24","v":0},{"$f":"Input!AI24*EF_N2O!E24","v":0},{"$f":"Input!AJ24*EF_N2O!F24","v":0},{"$f":"Input!AK24*EF_N2O!G24","v":0},{"$f":"Input!AL24*EF_N2O!H24","v":0},{"$f":"Input!AM24*EF_N2O!I24","v":0},{"$f":"Input!AN24*EF_N2O!J24","v":0},{"$f":"Input!AO24*EF_N2O!K24","v":0},{"$f":"Input!AP24*EF_N2O!L24","v":0},{"$f":"Input!AQ24*EF_N2O!M24","v":0},null,null,null,{"$f":"Input!AU24*EF_N2O!N24","v":0},{"$f":"Input!AV24*EF_N2O!O24","v":0},{"$f":"Input!AW24*EF_N2O!P24","v":0},{"$f":"Input!AX24*EF_N2O!Q24","v":0},{"$f":"Input!AY24*EF_N2O!R24","v":0},{"$f":"Input!AZ24*EF_N2O!S24","v":0},{"$f":"Input!BA24*EF_N2O!T24","v":0},{"$f":"Input!BB24*EF_N2O!U24","v":0},{"$f":"Input!BC24*EF_N2O!V24","v":0},{"$f":"Input!BD24*EF_N2O!W24","v":0},{"$f":"Input!BE24*EF_N2O!AN24","v":0},null,null,null,null,null,null,{"$f":"Input!BL24*Input!BM24*EF_N2O!AD24","v":0},{"$f":"Input!BN24*Input!BO24*EF_N2O!AE24","v":0},{"$f":"Input!BP24*EF_N2O!AF24","v":0},{"$f":"Input!BQ24*EF_N2O!AG24","v":0},{"$f":"Input!BR24*EF_N2O!AH24","v":0},{"$f":"Input!BS24*EF_N2O!AI24","v":0},{"$f":"Input!BT24*EF_N2O!AJ24","v":0},{"$f":"Input!BU24*EF_N2O!AK24","v":0},{"$f":"Input!BV24*EF_N2O!AL24","v":0},{"$f":"Input!BW24*EF_N2O!AM24","v":0},{"$f":"Input!BX24*EF_N2O!AN24","v":0},{"$f":"Input!BY24*EF_N2O!AO24","v":0},{"$f":"Input!BZ24*EF_N2O!AP24","v":0},null,{"$f":"Input!CB24*EF_N2O!AQ24","v":0},{"$f":"Input!CC24*EF_N2O!AR24","v":0},{"$f":"Input!CD24*EF_N2O!AS24","v":0},{"$f":"Input!CE24*EF_N2O!AT24","v":0},null,{"$f":"Input!CG24*EF_N2O!AU24","v":0},{"$f":"Input!CH24*EF_N2O!AV24","v":0},{"$f":"Input!CI24*EF_N2O!AW24","v":0},{"$f":"Input!CJ24*EF_N2O!AX24","v":0},{"$f":"Input!CK24*EF_N2O!AY24","v":0},{"$f":"Input!CL24*EF_N2O!AZ24","v":0},{"$f":"Input!CM24*EF_N2O!BA24","v":0},{"$f":"Input!CN24*EF_N2O!BB24","v":0},{"$f":"Input!CO24*EF_N2O!BC24","v":0},{"$f":"Input!CP24*EF_N2O!BD24","v":0},{"$f":"Input!CQ24*EF_N2O!BE24","v":0},{"$f":"Input!CR24*EF_N2O!BF24","v":0},{"$f":"Input!CS24*EF_N2O!BE24","v":0},{"$f":"Input!CT24*EF_N2O!BE24/2","v":0},{"$f":"Input!CU24*EF_N2O!BC24","v":0},{"$f":"Input!CV24*EF_N2O!BA24","v":0},{"$f":"Input!CW24*EF_N2O!AZ24","v":0},null,null,null,null,null,{"$f":"Input!DC24*EF_N2O!BL24","v":0},{"$f":"Input!DD24*EF_N2O!BM24","v":0},{"$f":"Input!DE24*EF_N2O!BN24","v":0},{"$f":"Input!DF24*EF_N2O!BO24","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H25*BG24)/(1-EF_Electric!H25))+((EF_Steam!C22*BH24)/(1-EF_Steam!C22))+((EF_Water!C22*BI24)/(1-EF_Water!C22))","v":0}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!N25*EF_N2O!C25","v":0},{"$f":"Input!O25*EF_N2O!D25","v":0},{"$f":"Input!P25*EF_N2O!E25","v":0},{"$f":"Input!Q25*EF_N2O!F25","v":0},{"$f":"Input!R25*EF_N2O!G25","v":0},{"$f":"Input!S25*EF_N2O!H25","v":0},{"$f":"Input!T25*EF_N2O!I25","v":0},{"$f":"Input!U25*EF_N2O!J25","v":0},{"$f":"Input!V25*EF_N2O!K25","v":0},{"$f":"Input!W25*EF_N2O!L25","v":0},{"$f":"Input!X25*EF_N2O!M25","v":0},null,null,null,{"$f":"Input!AB25*EF_N2O!N25","v":0},{"$f":"Input!AG25*EF_N2O!C25","v":0},{"$f":"Input!AH25*EF_N2O!D25","v":0},{"$f":"Input!AI25*EF_N2O!E25","v":0},{"$f":"Input!AJ25*EF_N2O!F25","v":0},{"$f":"Input!AK25*EF_N2O!G25","v":0},{"$f":"Input!AL25*EF_N2O!H25","v":0},{"$f":"Input!AM25*EF_N2O!I25","v":0},{"$f":"Input!AN25*EF_N2O!J25","v":0},{"$f":"Input!AO25*EF_N2O!K25","v":0},{"$f":"Input!AP25*EF_N2O!L25","v":0},{"$f":"Input!AQ25*EF_N2O!M25","v":0},null,null,null,{"$f":"Input!AU25*EF_N2O!N25","v":0},{"$f":"Input!AV25*EF_N2O!O25","v":0},{"$f":"Input!AW25*EF_N2O!P25","v":0},{"$f":"Input!AX25*EF_N2O!Q25","v":0},{"$f":"Input!AY25*EF_N2O!R25","v":0},{"$f":"Input!AZ25*EF_N2O!S25","v":0},{"$f":"Input!BA25*EF_N2O!T25","v":0},{"$f":"Input!BB25*EF_N2O!U25","v":0},{"$f":"Input!BC25*EF_N2O!V25","v":0},{"$f":"Input!BD25*EF_N2O!W25","v":0},{"$f":"Input!BE25*EF_N2O!AN25","v":0},null,null,null,null,null,null,{"$f":"Input!BL25*Input!BM25*EF_N2O!AD25","v":0},{"$f":"Input!BN25*Input!BO25*EF_N2O!AE25","v":0},{"$f":"Input!BP25*EF_N2O!AF25","v":0},{"$f":"Input!BQ25*EF_N2O!AG25","v":0},{"$f":"Input!BR25*EF_N2O!AH25","v":0},{"$f":"Input!BS25*EF_N2O!AI25","v":0},{"$f":"Input!BT25*EF_N2O!AJ25","v":0},{"$f":"Input!BU25*EF_N2O!AK25","v":0},{"$f":"Input!BV25*EF_N2O!AL25","v":0},{"$f":"Input!BW25*EF_N2O!AM25","v":0},{"$f":"Input!BX25*EF_N2O!AN25","v":0},{"$f":"Input!BY25*EF_N2O!AO25","v":0},{"$f":"Input!BZ25*EF_N2O!AP25","v":0},null,{"$f":"Input!CB25*EF_N2O!AQ25","v":0},{"$f":"Input!CC25*EF_N2O!AR25","v":0},{"$f":"Input!CD25*EF_N2O!AS25","v":0},{"$f":"Input!CE25*EF_N2O!AT25","v":0},null,{"$f":"Input!CG25*EF_N2O!AU25","v":0},{"$f":"Input!CH25*EF_N2O!AV25","v":0},{"$f":"Input!CI25*EF_N2O!AW25","v":0},{"$f":"Input!CJ25*EF_N2O!AX25","v":0},{"$f":"Input!CK25*EF_N2O!AY25","v":0},{"$f":"Input!CL25*EF_N2O!AZ25","v":0},{"$f":"Input!CM25*EF_N2O!BA25","v":0},{"$f":"Input!CN25*EF_N2O!BB25","v":0},{"$f":"Input!CO25*EF_N2O!BC25","v":0},{"$f":"Input!CP25*EF_N2O!BD25","v":0},{"$f":"Input!CQ25*EF_N2O!BE25","v":0},{"$f":"Input!CR25*EF_N2O!BF25","v":0},{"$f":"Input!CS25*EF_N2O!BE25","v":0},{"$f":"Input!CT25*EF_N2O!BE25/2","v":0},{"$f":"Input!CU25*EF_N2O!BC25","v":0},{"$f":"Input!CV25*EF_N2O!BA25","v":0},{"$f":"Input!CW25*EF_N2O!AZ25","v":0},null,null,null,null,null,{"$f":"Input!DC25*EF_N2O!BL25","v":0},{"$f":"Input!DD25*EF_N2O!BM25","v":0},{"$f":"Input!DE25*EF_N2O!BN25","v":0},{"$f":"Input!DF25*EF_N2O!BO25","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H26*BG25)/(1-EF_Electric!H26))+((EF_Steam!C23*BH25)/(1-EF_Steam!C23))+((EF_Water!C23*BI25)/(1-EF_Water!C23))","v":0}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!N26*EF_N2O!C26","v":0},{"$f":"Input!O26*EF_N2O!D26","v":0},{"$f":"Input!P26*EF_N2O!E26","v":0},{"$f":"Input!Q26*EF_N2O!F26","v":0},{"$f":"Input!R26*EF_N2O!G26","v":0},{"$f":"Input!S26*EF_N2O!H26","v":0},{"$f":"Input!T26*EF_N2O!I26","v":0},{"$f":"Input!U26*EF_N2O!J26","v":0},{"$f":"Input!V26*EF_N2O!K26","v":0},{"$f":"Input!W26*EF_N2O!L26","v":0},{"$f":"Input!X26*EF_N2O!M26","v":0},null,null,null,{"$f":"Input!AB26*EF_N2O!N26","v":0},{"$f":"Input!AG26*EF_N2O!C26","v":0},{"$f":"Input!AH26*EF_N2O!D26","v":4.1898288839285716},{"$f":"Input!AI26*EF_N2O!E26","v":12.819305},{"$f":"Input!AJ26*EF_N2O!F26","v":0},{"$f":"Input!AK26*EF_N2O!G26","v":0},{"$f":"Input!AL26*EF_N2O!H26","v":0},{"$f":"Input!AM26*EF_N2O!I26","v":0},{"$f":"Input!AN26*EF_N2O!J26","v":0},{"$f":"Input!AO26*EF_N2O!K26","v":0},{"$f":"Input!AP26*EF_N2O!L26","v":0},{"$f":"Input!AQ26*EF_N2O!M26","v":0},null,null,null,{"$f":"Input!AU26*EF_N2O!N26","v":0},{"$f":"Input!AV26*EF_N2O!O26","v":16.779870057651898},{"$f":"Input!AW26*EF_N2O!P26","v":11.672169},{"$f":"Input!AX26*EF_N2O!Q26","v":0},{"$f":"Input!AY26*EF_N2O!R26","v":0},{"$f":"Input!AZ26*EF_N2O!S26","v":0},{"$f":"Input!BA26*EF_N2O!T26","v":0},{"$f":"Input!BB26*EF_N2O!U26","v":0},{"$f":"Input!BC26*EF_N2O!V26","v":0},{"$f":"Input!BD26*EF_N2O!W26","v":0},{"$f":"Input!BE26*EF_N2O!AN26","v":0},null,null,null,null,null,null,{"$f":"Input!BL26*Input!BM26*EF_N2O!AD26","v":11.170128503879786},{"$f":"Input!BN26*Input!BO26*EF_N2O!AE26","v":6.1270747067695046},{"$f":"Input!BP26*EF_N2O!AF26","v":0},{"$f":"Input!BQ26*EF_N2O!AG26","v":0},{"$f":"Input!BR26*EF_N2O!AH26","v":0},{"$f":"Input!BS26*EF_N2O!AI26","v":0},{"$f":"Input!BT26*EF_N2O!AJ26","v":0},{"$f":"Input!BU26*EF_N2O!AK26","v":0},{"$f":"Input!BV26*EF_N2O!AL26","v":0},{"$f":"Input!BW26*EF_N2O!AM26","v":0},{"$f":"Input!BX26*EF_N2O!AN26","v":416.6924146068273},{"$f":"Input!BY26*EF_N2O!AO26","v":0},{"$f":"Input!BZ26*EF_N2O!AP26","v":0},null,{"$f":"Input!CB26*EF_N2O!AQ26","v":220.4188600780839},{"$f":"Input!CC26*EF_N2O!AR26","v":6.3790300681063234},{"$f":"Input!CD26*EF_N2O!AS26","v":4.4853824274910199},{"$f":"Input!CE26*EF_N2O!AT26","v":0},null,{"$f":"Input!CG26*EF_N2O!AU26","v":103.92186095896386},{"$f":"Input!CH26*EF_N2O!AV26","v":10.552646103113924},{"$f":"Input!CI26*EF_N2O!AW26","v":12.357032662688628},{"$f":"Input!CJ26*EF_N2O!AX26","v":0.62371178744614764},{"$f":"Input!CK26*EF_N2O!AY26","v":29.842127644288691},{"$f":"Input!CL26*EF_N2O!AZ26","v":0},{"$f":"Input!CM26*EF_N2O!BA26","v":0},{"$f":"Input!CN26*EF_N2O!BB26","v":0},{"$f":"Input!CO26*EF_N2O!BC26","v":0},{"$f":"Input!CP26*EF_N2O!BD26","v":0},{"$f":"Input!CQ26*EF_N2O!BE26","v":0},{"$f":"Input!CR26*EF_N2O!BF26","v":60.098845594761777},{"$f":"Input!CS26*EF_N2O!BE26","v":0},{"$f":"Input!CT26*EF_N2O!BE26/2","v":0},{"$f":"Input!CU26*EF_N2O!BC26","v":0},{"$f":"Input!CV26*EF_N2O!BA26","v":0},{"$f":"Input!CW26*EF_N2O!AZ26","v":0},null,null,null,null,null,{"$f":"Input!DC26*EF_N2O!BL26","v":0},{"$f":"Input!DD26*EF_N2O!BM26","v":0},{"$f":"Input!DE26*EF_N2O!BN26","v":0},{"$f":"Input!DF26*EF_N2O!BO26","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H27*BG26)/(1-EF_Electric!H27))+((EF_Steam!C24*BH26)/(1-EF_Steam!C24))+((EF_Water!C24*BI26)/(1-EF_Water!C24))","v":41.211337708367537}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!N27*EF_N2O!C27","v":0},{"$f":"Input!O27*EF_N2O!D27","v":0},{"$f":"Input!P27*EF_N2O!E27","v":0},{"$f":"Input!Q27*EF_N2O!F27","v":0},{"$f":"Input!R27*EF_N2O!G27","v":0},{"$f":"Input!S27*EF_N2O!H27","v":0},{"$f":"Input!T27*EF_N2O!I27","v":0},{"$f":"Input!U27*EF_N2O!J27","v":0},{"$f":"Input!V27*EF_N2O!K27","v":0},{"$f":"Input!W27*EF_N2O!L27","v":0},{"$f":"Input!X27*EF_N2O!M27","v":0},null,null,null,{"$f":"Input!AB27*EF_N2O!N27","v":0},{"$f":"Input!AG27*EF_N2O!C27","v":0},{"$f":"Input!AH27*EF_N2O!D27","v":0.61506424642857149},{"$f":"Input!AI27*EF_N2O!E27","v":13.675543000000001},{"$f":"Input!AJ27*EF_N2O!F27","v":0},{"$f":"Input!AK27*EF_N2O!G27","v":0},{"$f":"Input!AL27*EF_N2O!H27","v":0},{"$f":"Input!AM27*EF_N2O!I27","v":0},{"$f":"Input!AN27*EF_N2O!J27","v":0},{"$f":"Input!AO27*EF_N2O!K27","v":0},{"$f":"Input!AP27*EF_N2O!L27","v":0},{"$f":"Input!AQ27*EF_N2O!M27","v":0},null,null,null,{"$f":"Input!AU27*EF_N2O!N27","v":0},{"$f":"Input!AV27*EF_N2O!O27","v":13.90988874864064},{"$f":"Input!AW27*EF_N2O!P27","v":11.378418},{"$f":"Input!AX27*EF_N2O!Q27","v":0},{"$f":"Input!AY27*EF_N2O!R27","v":0},{"$f":"Input!AZ27*EF_N2O!S27","v":0},{"$f":"Input!BA27*EF_N2O!T27","v":0},{"$f":"Input!BB27*EF_N2O!U27","v":0},{"$f":"Input!BC27*EF_N2O!V27","v":0},{"$f":"Input!BD27*EF_N2O!W27","v":0},{"$f":"Input!BE27*EF_N2O!AN27","v":0},null,null,null,null,null,null,{"$f":"Input!BL27*Input!BM27*EF_N2O!AD27","v":11.170128503879786},{"$f":"Input!BN27*Input!BO27*EF_N2O!AE27","v":6.1270747067695046},{"$f":"Input!BP27*EF_N2O!AF27","v":0},{"$f":"Input!BQ27*EF_N2O!AG27","v":0},{"$f":"Input!BR27*EF_N2O!AH27","v":0},{"$f":"Input!BS27*EF_N2O!AI27","v":0},{"$f":"Input!BT27*EF_N2O!AJ27","v":0},{"$f":"Input!BU27*EF_N2O!AK27","v":0},{"$f":"Input!BV27*EF_N2O!AL27","v":0},{"$f":"Input!BW27*EF_N2O!AM27","v":0},{"$f":"Input!BX27*EF_N2O!AN27","v":445.06360927254332},{"$f":"Input!BY27*EF_N2O!AO27","v":0},{"$f":"Input!BZ27*EF_N2O!AP27","v":0},null,{"$f":"Input!CB27*EF_N2O!AQ27","v":223.41046485498319},{"$f":"Input!CC27*EF_N2O!AR27","v":6.8190417429245889},{"$f":"Input!CD27*EF_N2O!AS27","v":4.5755299878751643},{"$f":"Input!CE27*EF_N2O!AT27","v":0},null,{"$f":"Input!CG27*EF_N2O!AU27","v":101.82785034185619},{"$f":"Input!CH27*EF_N2O!AV27","v":10.834309904973228},{"$f":"Input!CI27*EF_N2O!AW27","v":12.106742457074875},{"$f":"Input!CJ27*EF_N2O!AX27","v":0.57874511802468731},{"$f":"Input!CK27*EF_N2O!AY27","v":29.007727611127812},{"$f":"Input!CL27*EF_N2O!AZ27","v":0},{"$f":"Input!CM27*EF_N2O!BA27","v":0},{"$f":"Input!CN27*EF_N2O!BB27","v":0},{"$f":"Input!CO27*EF_N2O!BC27","v":0},{"$f":"Input!CP27*EF_N2O!BD27","v":0},{"$f":"Input!CQ27*EF_N2O!BE27","v":0},{"$f":"Input!CR27*EF_N2O!BF27","v":75.108986281516934},{"$f":"Input!CS27*EF_N2O!BE27","v":0},{"$f":"Input!CT27*EF_N2O!BE27/2","v":0},{"$f":"Input!CU27*EF_N2O!BC27","v":0},{"$f":"Input!CV27*EF_N2O!BA27","v":0},{"$f":"Input!CW27*EF_N2O!AZ27","v":0},null,null,null,null,null,{"$f":"Input!DC27*EF_N2O!BL27","v":0},{"$f":"Input!DD27*EF_N2O!BM27","v":0},{"$f":"Input!DE27*EF_N2O!BN27","v":0},{"$f":"Input!DF27*EF_N2O!BO27","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H28*BG27)/(1-EF_Electric!H28))+((EF_Steam!C25*BH27)/(1-EF_Steam!C25))+((EF_Water!C25*BI27)/(1-EF_Water!C25))","v":44.017280037943841}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!N28*EF_N2O!C28","v":0},{"$f":"Input!O28*EF_N2O!D28","v":0},{"$f":"Input!P28*EF_N2O!E28","v":0},{"$f":"Input!Q28*EF_N2O!F28","v":0},{"$f":"Input!R28*EF_N2O!G28","v":0},{"$f":"Input!S28*EF_N2O!H28","v":0},{"$f":"Input!T28*EF_N2O!I28","v":0},{"$f":"Input!U28*EF_N2O!J28","v":0},{"$f":"Input!V28*EF_N2O!K28","v":0},{"$f":"Input!W28*EF_N2O!L28","v":0},{"$f":"Input!X28*EF_N2O!M28","v":0},null,null,null,{"$f":"Input!AB28*EF_N2O!N28","v":0},{"$f":"Input!AG28*EF_N2O!C28","v":0},{"$f":"Input!AH28*EF_N2O!D28","v":0},{"$f":"Input!AI28*EF_N2O!E28","v":13.6678415},{"$f":"Input!AJ28*EF_N2O!F28","v":0},{"$f":"Input!AK28*EF_N2O!G28","v":0},{"$f":"Input!AL28*EF_N2O!H28","v":0},{"$f":"Input!AM28*EF_N2O!I28","v":0},{"$f":"Input!AN28*EF_N2O!J28","v":0},{"$f":"Input!AO28*EF_N2O!K28","v":0},{"$f":"Input!AP28*EF_N2O!L28","v":0},{"$f":"Input!AQ28*EF_N2O!M28","v":0},null,null,null,{"$f":"Input!AU28*EF_N2O!N28","v":0},{"$f":"Input!AV28*EF_N2O!O28","v":15.475707515236994},{"$f":"Input!AW28*EF_N2O!P28","v":13.299236000000001},{"$f":"Input!AX28*EF_N2O!Q28","v":0},{"$f":"Input!AY28*EF_N2O!R28","v":0},{"$f":"Input!AZ28*EF_N2O!S28","v":0},{"$f":"Input!BA28*EF_N2O!T28","v":0},{"$f":"Input!BB28*EF_N2O!U28","v":0},{"$f":"Input!BC28*EF_N2O!V28","v":0},{"$f":"Input!BD28*EF_N2O!W28","v":0},{"$f":"Input!BE28*EF_N2O!AN28","v":0},null,null,null,null,null,null,{"$f":"Input!BL28*Input!BM28*EF_N2O!AD28","v":11.170128503879786},{"$f":"Input!BN28*Input!BO28*EF_N2O!AE28","v":6.1270747067695046},{"$f":"Input!BP28*EF_N2O!AF28","v":0},{"$f":"Input!BQ28*EF_N2O!AG28","v":0},{"$f":"Input!BR28*EF_N2O!AH28","v":0},{"$f":"Input!BS28*EF_N2O!AI28","v":0},{"$f":"Input!BT28*EF_N2O!AJ28","v":0},{"$f":"Input!BU28*EF_N2O!AK28","v":0},{"$f":"Input!BV28*EF_N2O!AL28","v":0},{"$f":"Input!BW28*EF_N2O!AM28","v":0},{"$f":"Input!BX28*EF_N2O!AN28","v":839.0691916688487},{"$f":"Input!BY28*EF_N2O!AO28","v":0},{"$f":"Input!BZ28*EF_N2O!AP28","v":0},null,{"$f":"Input!CB28*EF_N2O!AQ28","v":219.05604703604362},{"$f":"Input!CC28*EF_N2O!AR28","v":6.7181361106090378},{"$f":"Input!CD28*EF_N2O!AS28","v":9.1522954254615847},{"$f":"Input!CE28*EF_N2O!AT28","v":0},null,{"$f":"Input!CG28*EF_N2O!AU28","v":97.789733916708499},{"$f":"Input!CH28*EF_N2O!AV28","v":10.431400209615282},{"$f":"Input!CI28*EF_N2O!AW28","v":23.666379938371783},{"$f":"Input!CJ28*EF_N2O!AX28","v":0.80660830403524986},{"$f":"Input!CK28*EF_N2O!AY28","v":28.07009514172238},{"$f":"Input!CL28*EF_N2O!AZ28","v":0},{"$f":"Input!CM28*EF_N2O!BA28","v":0},{"$f":"Input!CN28*EF_N2O!BB28","v":0},{"$f":"Input!CO28*EF_N2O!BC28","v":0},{"$f":"Input!CP28*EF_N2O!BD28","v":0},{"$f":"Input!CQ28*EF_N2O!BE28","v":0},{"$f":"Input!CR28*EF_N2O!BF28","v":73.161918827809487},{"$f":"Input!CS28*EF_N2O!BE28","v":0},{"$f":"Input!CT28*EF_N2O!BE28/2","v":0},{"$f":"Input!CU28*EF_N2O!BC28","v":0},{"$f":"Input!CV28*EF_N2O!BA28","v":0},{"$f":"Input!CW28*EF_N2O!AZ28","v":0},null,null,null,null,null,{"$f":"Input!DC28*EF_N2O!BL28","v":0},{"$f":"Input!DD28*EF_N2O!BM28","v":0},{"$f":"Input!DE28*EF_N2O!BN28","v":0},{"$f":"Input!DF28*EF_N2O!BO28","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H29*BG28)/(1-EF_Electric!H29))+((EF_Steam!C26*BH28)/(1-EF_Steam!C26))+((EF_Water!C26*BI28)/(1-EF_Water!C26))","v":82.984865110105915}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!N29*EF_N2O!C29","v":0},{"$f":"Input!O29*EF_N2O!D29","v":0},{"$f":"Input!P29*EF_N2O!E29","v":0},{"$f":"Input!Q29*EF_N2O!F29","v":0},{"$f":"Input!R29*EF_N2O!G29","v":0},{"$f":"Input!S29*EF_N2O!H29","v":0},{"$f":"Input!T29*EF_N2O!I29","v":0},{"$f":"Input!U29*EF_N2O!J29","v":0},{"$f":"Input!V29*EF_N2O!K29","v":0},{"$f":"Input!W29*EF_N2O!L29","v":0},{"$f":"Input!X29*EF_N2O!M29","v":0},null,null,null,{"$f":"Input!AB29*EF_N2O!N29","v":0},{"$f":"Input!AG29*EF_N2O!C29","v":0},{"$f":"Input!AH29*EF_N2O!D29","v":0},{"$f":"Input!AI29*EF_N2O!E29","v":14.2101115},{"$f":"Input!AJ29*EF_N2O!F29","v":0},{"$f":"Input!AK29*EF_N2O!G29","v":0},{"$f":"Input!AL29*EF_N2O!H29","v":0},{"$f":"Input!AM29*EF_N2O!I29","v":0},{"$f":"Input!AN29*EF_N2O!J29","v":0},{"$f":"Input!AO29*EF_N2O!K29","v":0},{"$f":"Input!AP29*EF_N2O!L29","v":0},{"$f":"Input!AQ29*EF_N2O!M29","v":0},null,null,null,{"$f":"Input!AU29*EF_N2O!N29","v":0},{"$f":"Input!AV29*EF_N2O!O29","v":12.425500556875933},{"$f":"Input!AW29*EF_N2O!P29","v":13.591959000000001},{"$f":"Input!AX29*EF_N2O!Q29","v":0},{"$f":"Input!AY29*EF_N2O!R29","v":0},{"$f":"Input!AZ29*EF_N2O!S29","v":0},{"$f":"Input!BA29*EF_N2O!T29","v":0},{"$f":"Input!BB29*EF_N2O!U29","v":0.28527000000000002},{"$f":"Input!BC29*EF_N2O!V29","v":0},{"$f":"Input!BD29*EF_N2O!W29","v":0},{"$f":"Input!BE29*EF_N2O!AN29","v":0},null,null,null,null,null,null,{"$f":"Input!BL29*Input!BM29*EF_N2O!AD29","v":16.15799440847508},{"$f":"Input!BN29*Input!BO29*EF_N2O!AE29","v":27.932456703576101},{"$f":"Input!BP29*EF_N2O!AF29","v":0},{"$f":"Input!BQ29*EF_N2O!AG29","v":0},{"$f":"Input!BR29*EF_N2O!AH29","v":0},{"$f":"Input!BS29*EF_N2O!AI29","v":0},{"$f":"Input!BT29*EF_N2O!AJ29","v":0},{"$f":"Input!BU29*EF_N2O!AK29","v":0},{"$f":"Input!BV29*EF_N2O!AL29","v":0},{"$f":"Input!BW29*EF_N2O!AM29","v":0},{"$f":"Input!BX29*EF_N2O!AN29","v":802.6076290284318},{"$f":"Input!BY29*EF_N2O!AO29","v":0},{"$f":"Input!BZ29*EF_N2O!AP29","v":0},null,{"$f":"Input!CB29*EF_N2O!AQ29","v":220.14479256303952},{"$f":"Input!CC29*EF_N2O!AR29","v":6.5944594820030877},{"$f":"Input!CD29*EF_N2O!AS29","v":9.1991676323013198},{"$f":"Input!CE29*EF_N2O!AT29","v":0},null,{"$f":"Input!CG29*EF_N2O!AU29","v":97.602600842219246},{"$f":"Input!CH29*EF_N2O!AV29","v":10.274672896273698},{"$f":"Input!CI29*EF_N2O!AW29","v":23.869610160147904},{"$f":"Input!CJ29*EF_N2O!AX29","v":0.81754987698973636},{"$f":"Input!CK29*EF_N2O!AY29","v":22.332178767606056},{"$f":"Input!CL29*EF_N2O!AZ29","v":0},{"$f":"Input!CM29*EF_N2O!BA29","v":0},{"$f":"Input!CN29*EF_N2O!BB29","v":0},{"$f":"Input!CO29*EF_N2O!BC29","v":0},{"$f":"Input!CP29*EF_N2O!BD29","v":0},{"$f":"Input!CQ29*EF_N2O!BE29","v":0},{"$f":"Input!CR29*EF_N2O!BF29","v":80.264534646156577},{"$f":"Input!CS29*EF_N2O!BE29","v":0},{"$f":"Input!CT29*EF_N2O!BE29/2","v":0},{"$f":"Input!CU29*EF_N2O!BC29","v":0},{"$f":"Input!CV29*EF_N2O!BA29","v":0},{"$f":"Input!CW29*EF_N2O!AZ29","v":0},null,null,null,null,null,{"$f":"Input!DC29*EF_N2O!BL29","v":0},{"$f":"Input!DD29*EF_N2O!BM29","v":0},{"$f":"Input!DE29*EF_N2O!BN29","v":0},{"$f":"Input!DF29*EF_N2O!BO29","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H30*BG29)/(1-EF_Electric!H30))+((EF_Steam!C27*BH29)/(1-EF_Steam!C27))+((EF_Water!C27*BI29)/(1-EF_Water!C27))","v":79.378776497317432}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!N30*EF_N2O!C30","v":0},{"$f":"Input!O30*EF_N2O!D30","v":0},{"$f":"Input!P30*EF_N2O!E30","v":0},{"$f":"Input!Q30*EF_N2O!F30","v":0},{"$f":"Input!R30*EF_N2O!G30","v":0},{"$f":"Input!S30*EF_N2O!H30","v":0},{"$f":"Input!T30*EF_N2O!I30","v":0},{"$f":"Input!U30*EF_N2O!J30","v":0},{"$f":"Input!V30*EF_N2O!K30","v":0},{"$f":"Input!W30*EF_N2O!L30","v":0},{"$f":"Input!X30*EF_N2O!M30","v":0},null,null,null,{"$f":"Input!AB30*EF_N2O!N30","v":0},{"$f":"Input!AG30*EF_N2O!C30","v":0},{"$f":"Input!AH30*EF_N2O!D30","v":0},{"$f":"Input!AI30*EF_N2O!E30","v":15.5166235},{"$f":"Input!AJ30*EF_N2O!F30","v":0},{"$f":"Input!AK30*EF_N2O!G30","v":0},{"$f":"Input!AL30*EF_N2O!H30","v":0},{"$f":"Input!AM30*EF_N2O!I30","v":0},{"$f":"Input!AN30*EF_N2O!J30","v":0},{"$f":"Input!AO30*EF_N2O!K30","v":0},{"$f":"Input!AP30*EF_N2O!L30","v":0},{"$f":"Input!AQ30*EF_N2O!M30","v":0},null,null,null,{"$f":"Input!AU30*EF_N2O!N30","v":0},{"$f":"Input!AV30*EF_N2O!O30","v":12.111435143813303},{"$f":"Input!AW30*EF_N2O!P30","v":13.285358},{"$f":"Input!AX30*EF_N2O!Q30","v":0},{"$f":"Input!AY30*EF_N2O!R30","v":0},{"$f":"Input!AZ30*EF_N2O!S30","v":0},{"$f":"Input!BA30*EF_N2O!T30","v":0},{"$f":"Input!BB30*EF_N2O!U30","v":0.214338},{"$f":"Input!BC30*EF_N2O!V30","v":0},{"$f":"Input!BD30*EF_N2O!W30","v":0},{"$f":"Input!BE30*EF_N2O!AN30","v":0},null,null,null,null,null,null,{"$f":"Input!BL30*Input!BM30*EF_N2O!AD30","v":12.850391023464939},{"$f":"Input!BN30*Input!BO30*EF_N2O!AE30","v":31.615094030166979},{"$f":"Input!BP30*EF_N2O!AF30","v":0},{"$f":"Input!BQ30*EF_N2O!AG30","v":0},{"$f":"Input!BR30*EF_N2O!AH30","v":0},{"$f":"Input!BS30*EF_N2O!AI30","v":0},{"$f":"Input!BT30*EF_N2O!AJ30","v":0},{"$f":"Input!BU30*EF_N2O!AK30","v":0},{"$f":"Input!BV30*EF_N2O!AL30","v":0},{"$f":"Input!BW30*EF_N2O!AM30","v":0},{"$f":"Input!BX30*EF_N2O!AN30","v":813.38041073475404},{"$f":"Input!BY30*EF_N2O!AO30","v":0},{"$f":"Input!BZ30*EF_N2O!AP30","v":0},null,{"$f":"Input!CB30*EF_N2O!AQ30","v":235.20673072375911},{"$f":"Input!CC30*EF_N2O!AR30","v":6.7796291128662469},{"$f":"Input!CD30*EF_N2O!AS30","v":8.8198289269336314},{"$f":"Input!CE30*EF_N2O!AT30","v":0},null,{"$f":"Input!CG30*EF_N2O!AU30","v":100.85329300510567},{"$f":"Input!CH30*EF_N2O!AV30","v":10.722831461617652},{"$f":"Input!CI30*EF_N2O!AW30","v":23.231202918284279},{"$f":"Input!CJ30*EF_N2O!AX30","v":0.89606016568165348},{"$f":"Input!CK30*EF_N2O!AY30","v":30.132476788319188},{"$f":"Input!CL30*EF_N2O!AZ30","v":0},{"$f":"Input!CM30*EF_N2O!BA30","v":0},{"$f":"Input!CN30*EF_N2O!BB30","v":0},{"$f":"Input!CO30*EF_N2O!BC30","v":0},{"$f":"Input!CP30*EF_N2O!BD30","v":0},{"$f":"Input!CQ30*EF_N2O!BE30","v":0},{"$f":"Input!CR30*EF_N2O!BF30","v":68.928758626373082},{"$f":"Input!CS30*EF_N2O!BE30","v":0},{"$f":"Input!CT30*EF_N2O!BE30/2","v":0},{"$f":"Input!CU30*EF_N2O!BC30","v":0},{"$f":"Input!CV30*EF_N2O!BA30","v":0},{"$f":"Input!CW30*EF_N2O!AZ30","v":0},null,null,null,null,null,{"$f":"Input!DC30*EF_N2O!BL30","v":0},{"$f":"Input!DD30*EF_N2O!BM30","v":0},{"$f":"Input!DE30*EF_N2O!BN30","v":0},{"$f":"Input!DF30*EF_N2O!BO30","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H31*BG30)/(1-EF_Electric!H31))+((EF_Steam!C28*BH30)/(1-EF_Steam!C28))+((EF_Water!C28*BI30)/(1-EF_Water!C28))","v":80.444216446294348}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!N31*EF_N2O!C31","v":0},{"$f":"Input!O31*EF_N2O!D31","v":0},{"$f":"Input!P31*EF_N2O!E31","v":0},{"$f":"Input!Q31*EF_N2O!F31","v":0},{"$f":"Input!R31*EF_N2O!G31","v":0},{"$f":"Input!S31*EF_N2O!H31","v":0},{"$f":"Input!T31*EF_N2O!I31","v":0},{"$f":"Input!U31*EF_N2O!J31","v":0},{"$f":"Input!V31*EF_N2O!K31","v":0},{"$f":"Input!W31*EF_N2O!L31","v":0},{"$f":"Input!X31*EF_N2O!M31","v":0},null,null,null,{"$f":"Input!AB31*EF_N2O!N31","v":0},{"$f":"Input!AG31*EF_N2O!C31","v":0},{"$f":"Input!AH31*EF_N2O!D31","v":0},{"$f":"Input!AI31*EF_N2O!E31","v":15.308261},{"$f":"Input!AJ31*EF_N2O!F31","v":0},{"$f":"Input!AK31*EF_N2O!G31","v":0},{"$f":"Input!AL31*EF_N2O!H31","v":0},{"$f":"Input!AM31*EF_N2O!I31","v":0},{"$f":"Input!AN31*EF_N2O!J31","v":0},{"$f":"Input!AO31*EF_N2O!K31","v":0},{"$f":"Input!AP31*EF_N2O!L31","v":0},{"$f":"Input!AQ31*EF_N2O!M31","v":0},null,null,null,{"$f":"Input!AU31*EF_N2O!N31","v":0},{"$f":"Input!AV31*EF_N2O!O31","v":10.174529327527775},{"$f":"Input!AW31*EF_N2O!P31","v":13.188983},{"$f":"Input!AX31*EF_N2O!Q31","v":0},{"$f":"Input!AY31*EF_N2O!R31","v":0},{"$f":"Input!AZ31*EF_N2O!S31","v":0},{"$f":"Input!BA31*EF_N2O!T31","v":0},{"$f":"Input!BB31*EF_N2O!U31","v":8.481000000000001E-2},{"$f":"Input!BC31*EF_N2O!V31","v":0},{"$f":"Input!BD31*EF_N2O!W31","v":0},{"$f":"Input!BE31*EF_N2O!AN31","v":0},null,null,null,null,null,null,{"$f":"Input!BL31*Input!BM31*EF_N2O!AD31","v":5.32566369710697},{"$f":"Input!BN31*Input!BO31*EF_N2O!AE31","v":32.495313834945343},{"$f":"Input!BP31*EF_N2O!AF31","v":0},{"$f":"Input!BQ31*EF_N2O!AG31","v":0},{"$f":"Input!BR31*EF_N2O!AH31","v":0},{"$f":"Input!BS31*EF_N2O!AI31","v":0},{"$f":"Input!BT31*EF_N2O!AJ31","v":0},{"$f":"Input!BU31*EF_N2O!AK31","v":0},{"$f":"Input!BV31*EF_N2O!AL31","v":0},{"$f":"Input!BW31*EF_N2O!AM31","v":0},{"$f":"Input!BX31*EF_N2O!AN31","v":822.30137191770154},{"$f":"Input!BY31*EF_N2O!AO31","v":0},{"$f":"Input!BZ31*EF_N2O!AP31","v":0},null,{"$f":"Input!CB31*EF_N2O!AQ31","v":279.69018006259864},{"$f":"Input!CC31*EF_N2O!AR31","v":5.201381375878638},{"$f":"Input!CD31*EF_N2O!AS31","v":9.2654995256548069},{"$f":"Input!CE31*EF_N2O!AT31","v":3.4095177346547163},null,{"$f":"Input!CG31*EF_N2O!AU31","v":182.12830915002309},{"$f":"Input!CH31*EF_N2O!AV31","v":7.4574747280376501},{"$f":"Input!CI31*EF_N2O!AW31","v":16.239692579278092},{"$f":"Input!CJ31*EF_N2O!AX31","v":0.45932566413574988},{"$f":"Input!CK31*EF_N2O!AY31","v":22.648511640159676},{"$f":"Input!CL31*EF_N2O!AZ31","v":0},{"$f":"Input!CM31*EF_N2O!BA31","v":0},{"$f":"Input!CN31*EF_N2O!BB31","v":0},{"$f":"Input!CO31*EF_N2O!BC31","v":0},{"$f":"Input!CP31*EF_N2O!BD31","v":0},{"$f":"Input!CQ31*EF_N2O!BE31","v":0},{"$f":"Input!CR31*EF_N2O!BF31","v":74.684218894209252},{"$f":"Input!CS31*EF_N2O!BE31","v":0},{"$f":"Input!CT31*EF_N2O!BE31/2","v":0},{"$f":"Input!CU31*EF_N2O!BC31","v":0},{"$f":"Input!CV31*EF_N2O!BA31","v":0},{"$f":"Input!CW31*EF_N2O!AZ31","v":0},null,null,null,null,null,{"$f":"Input!DC31*EF_N2O!BL31","v":0},{"$f":"Input!DD31*EF_N2O!BM31","v":0},{"$f":"Input!DE31*EF_N2O!BN31","v":0},{"$f":"Input!DF31*EF_N2O!BO31","v":0},null,null,null,null,null,{"$f":"((EF_Electric!H32*BG31)/(1-EF_Electric!H32))+((EF_Steam!C29*BH31)/(1-EF_Steam!C29))+((EF_Water!C29*BI31)/(1-EF_Water!C29))","v":50.824666708426939}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!N32*EF_N2O!C32","v":0},{"$f":"Input!O32*EF_N2O!D32","v":0},{"$f":"Input!P32*EF_N2O!E32","v":0},{"$f":"Input!Q32*EF_N2O!F32","v":0},{"$f":"Input!R32*EF_N2O!G32","v":0},{"$f":"Input!S32*EF_N2O!H32","v":0},{"$f":"Input!T32*EF_N2O!I32","v":0},{"$f":"Input!U32*EF_N2O!J32","v":0},{"$f":"Input!V32*EF_N2O!K32","v":0},{"$f":"Input!W32*EF_N2O!L32","v":0},{"$f":"Input!X32*EF_N2O!M32","v":0},null,null,null,{"$f":"Input!AB32*EF_N2O!N32","v":0},{"$f":"Input!AG32*EF_N2O!C32","v":0},{"$f":"Input!AH32*EF_N2O!D32","v":0},{"$f":"Input!AI32*EF_N2O!E32","v":15.369989050000001},{"$f":"Input!AJ32*EF_N2O!F32","v":0},{"$f":"Input!AK32*EF_N2O!G32","v":0},{"$f":"Input!AL32*EF_N2O!H32","v":0},{"$f":"Input!AM32*EF_N2O!I32","v":0},{"$f":"Input!AN32*EF_N2O!J32","v":0},{"$f":"Input!AO32*EF_N2O!K32","v":0},{"$f":"Input!AP32*EF_N2O!L32","v":0},{"$f":"Input!AQ32*EF_N2O!M32","v":0},null,null,null,{"$f":"Input!AU32*EF_N2O!N32","v":0},{"$f":"Input!AV32*EF_N2O!O32","v":9.8133645212909304},{"$f":"Input!AW32*EF_N2O!P32","v":13.095692000000001},{"$f":"Input!AX32*EF_N2O!Q32","v":0},{"$f":"Input!AY32*EF_N2O!R32","v":0},{"$f":"Input!AZ32*EF_N2O!S32","v":0},{"$f":"Input!BA32*EF_N2O!T32","v":0},{"$f":"Input!BB32*EF_N2O!U32","v":0},{"$f":"Input!BC32*EF_N2O!V32","v":0},{"$f":"Input!BD32*EF_N2O!W32","v":0},{"$f":"Input!BE32*EF_N2O!AN32","v":0},null,null,null,null,null,null,{"$f":"Input!BL32*Input!BM32*EF_N2O!AD32","v":5.7003377486345013},{"$f":"Input!BN32*Input!BO32*EF_N2O!AE32","v":21.19253555868336},{"$f":"Input!BP32*EF_N2O!AF32","v":0},{"$f":"Input!BQ32*EF_N2O!AG32","v":0},{"$f":"Input!BR32*EF_N2O!AH32","v":0},{"$f":"Input!BS32*EF_N2O!AI32","v":0},{"$f":"Input!BT32*EF_N2O!AJ32","v":0},{"$f":"Input!BU32*EF_N2O!AK32","v":0},{"$f":"Input!BV32*EF_N2O!AL32","v":0},{"$f":"Input!BW32*EF_N2O!AM32","v":0},{"$f":"Input!BX32*EF_N2O!AN32","v":849.49432866486791},{"$f":"Input!BY32*EF_N2O!AO32","v":0},{"$f":"Input!BZ32*EF_N2O!AP32","v":0},null,{"$f":"Input!CB32*EF_N2O!AQ32","v":273.97564141389046},{"$f":"Input!CC32*EF_N2O!AR32","v":5.9313544140943302},{"$f":"Input!CD32*EF_N2O!AS32","v":10.762996201141609},{"$f":"Input!CE32*EF_N2O!AT32","v":1.7879559752117904},null,{"$f":"Input!CG32*EF_N2O!AU32","v":127.62218156862922},{"$f":"Input!CH32*EF_N2O!AV32","v":9.9428909342074352},{"$f":"Input!CI32*EF_N2O!AW32","v":10.369495520400289},{"$f":"Input!CJ32*EF_N2O!AX32","v":0.18852957979822929},{"$f":"Input!CK32*EF_N2O!AY32","v":27.117392355578634},{"$f":"Input!CL32*EF_N2O!AZ32","v":0},{"$f":"Input!CM32*EF_N2O!BA32","v":0},{"$f":"Input!CN32*EF_N2O!BB32","v":0},{"$f":"Input!CO32*EF_N2O!BC32","v":0},{"$f":"Input!CP32*EF_N2O!BD32","v":0},{"$f":"Input!CQ32*EF_N2O!BE32","v":0},{"$f":"Input!CR32*EF_N2O!BF32","v":78.030729592955424},{"$f":"Input!CS32*EF_N2O!BE32","v":0},{"$f":"Input!CT32*EF_N2O!BE32/2","v":0},{"$f":"Input!CU32*EF_N2O!BC32","v":0},{"$f":"Input!CV32*EF_N2O!BA32","v":0},{"$f":"Input!CW32*EF_N2O!AZ32","v":0},null,null,null,null,null,{"$f":"Input!DC32*EF_N2O!BL32","v":0},{"$f":"Input!DD32*EF_N2O!BM32","v":0},{"$f":"Input!DE32*EF_N2O!BN32","v":0},{"$f":"Input!DF32*EF_N2O!BO32","v":158.2860319551738},null,null,null,null,null,{"$f":"((EF_Electric!H33*BG32)/(1-EF_Electric!H33))+((EF_Steam!C30*BH32)/(1-EF_Steam!C30))+((EF_Water!C30*BI32)/(1-EF_Water!C30))","v":52.505404465519874}]
[null,{"$f":"Input!C33","v":2012},{"$f":"Input!N33*EF_N2O!C33","v":0},{"$f":"Input!O33*EF_N2O!D33","v":0},{"$f":"Input!P33*EF_N2O!E33","v":0},{"$f":"Input!Q33*EF_N2O!F33","v":0},{"$f":"Input!R33*EF_N2O!G33","v":0},{"$f":"Input!S33*EF_N2O!H33","v":0},{"$f":"Input!T33*EF_N2O!I33","v":0},{"$f":"Input!U33*EF_N2O!J33","v":0},{"$f":"Input!V33*EF_N2O!K33","v":0},{"$f":"Input!W33*EF_N2O!L33","v":0},{"$f":"Input!X33*EF_N2O!M33","v":0},null,null,null,{"$f":"Input!AB33*EF_N2O!N33","v":0},{"$f":"Input!AG33*EF_N2O!C33","v":0},{"$f":"Input!AH33*EF_N2O!D33","v":0},{"$f":"Input!AI33*EF_N2O!E33","v":11.007178908039005},{"$f":"Input!AJ33*EF_N2O!F33","v":0},{"$f":"Input!AK33*EF_N2O!G33","v":0},{"$f":"Input!AL33*EF_N2O!H33","v":0},{"$f":"Input!AM33*EF_N2O!I33","v":0},{"$f":"Input!AN33*EF_N2O!J33","v":0},{"$f":"Input!AO33*EF_N2O!K33","v":0},{"$f":"Input!AP33*EF_N2O!L33","v":0},{"$f":"Input!AQ33*EF_N2O!M33","v":0},null,null,null,{"$f":"Input!AU33*EF_N2O!N33","v":0},{"$f":"Input!AV33*EF_N2O!O33","v":10.553393420293501},{"$f":"Input!AW33*EF_N2O!P33","v":13.486589},{"$f":"Input!AX33*EF_N2O!Q33","v":0},{"$f":"Input!AY33*EF_N2O!R33","v":0},{"$f":"Input!AZ33*EF_N2O!S33","v":0},{"$f":"Input!BA33*EF_N2O!T33","v":0},{"$f":"Input!BB33*EF_N2O!U33","v":0},{"$f":"Input!BC33*EF_N2O!V33","v":0},{"$f":"Input!BD33*EF_N2O!W33","v":0},{"$f":"Input!BE33*EF_N2O!AN33","v":0},null,null,null,null,null,null,{"$f":"Input!BL33*Input!BM33*EF_N2O!AD33","v":3.9727272384656298},{"$f":"Input!BN33*Input!BO33*EF_N2O!AE33","v":0.14452614413790621},{"$f":"Input!BP33*EF_N2O!AF33","v":0},{"$f":"Input!BQ33*EF_N2O!AG33","v":0},{"$f":"Input!BR33*EF_N2O!AH33","v":0},{"$f":"Input!BS33*EF_N2O!AI33","v":0},{"$f":"Input!BT33*EF_N2O!AJ33","v":0},{"$f":"Input!BU33*EF_N2O!AK33","v":0},{"$f":"Input!BV33*EF_N2O!AL33","v":0},{"$f":"Input!BW33*EF_N2O!AM33","v":0},{"$f":"Input!BX33*EF_N2O!AN33","v":799.51091701073858},{"$f":"Input!BY33*EF_N2O!AO33","v":0},{"$f":"Input!BZ33*EF_N2O!AP33","v":0},null,{"$f":"Input!CB33*EF_N2O!AQ33","v":252.22068688371471},{"$f":"Input!CC33*EF_N2O!AR33","v":7.1847061610670968},{"$f":"Input!CD33*EF_N2O!AS33","v":11.116958395165685},{"$f":"Input!CE33*EF_N2O!AT33","v":2.775293019477282},null,{"$f":"Input!CG33*EF_N2O!AU33","v":190.37482633522538},{"$f":"Input!CH33*EF_N2O!AV33","v":10.579237730999676},{"$f":"Input!CI33*EF_N2O!AW33","v":22.70070718081811},{"$f":"Input!CJ33*EF_N2O!AX33","v":1.690562250959428},{"$f":"Input!CK33*EF_N2O!AY33","v":30.627517060158524},{"$f":"Input!CL33*EF_N2O!AZ33","v":0},{"$f":"Input!CM33*EF_N2O!BA33","v":0},{"$f":"Input!CN33*EF_N2O!BB33","v":0},{"$f":"Input!CO33*EF_N2O!BC33","v":0},{"$f":"Input!CP33*EF_N2O!BD33","v":0},{"$f":"Input!CQ33*EF_N2O!BE33","v":0},{"$f":"Input!CR33*EF_N2O!BF33","v":67.983294868613427},{"$f":"Input!CS33*EF_N2O!BE33","v":0},{"$f":"Input!CT33*EF_N2O!BE33/2","v":0},{"$f":"Input!CU33*EF_N2O!BC33","v":0},{"$f":"Input!CV33*EF_N2O!BA33","v":0},{"$f":"Input!CW33*EF_N2O!AZ33","v":0},null,null,null,null,null,{"$f":"Input!DC33*EF_N2O!BL33","v":0},{"$f":"Input!DD33*EF_N2O!BM33","v":0},{"$f":"Input!DE33*EF_N2O!BN33","v":0},{"$f":"Input!DF33*EF_N2O!BO33","v":169.12050600036721},null,null,null,null,null,{"$f":"((EF_Electric!H34*BG33)/(1-EF_Electric!H34))+((EF_Steam!C31*BH33)/(1-EF_Steam!C31))+((EF_Water!C31*BI33)/(1-EF_Water!C31))","v":49.416038054338117}]
[null,{"$f":"Input!C34","v":2013},{"$f":"Input!N34*EF_N2O!C34","v":0},{"$f":"Input!O34*EF_N2O!D34","v":0},{"$f":"Input!P34*EF_N2O!E34","v":0},{"$f":"Input!Q34*EF_N2O!F34","v":0},{"$f":"Input!R34*EF_N2O!G34","v":0},{"$f":"Input!S34*EF_N2O!H34","v":0},{"$f":"Input!T34*EF_N2O!I34","v":0},{"$f":"Input!U34*EF_N2O!J34","v":0},{"$f":"Input!V34*EF_N2O!K34","v":0},{"$f":"Input!W34*EF_N2O!L34","v":0},{"$f":"Input!X34*EF_N2O!M34","v":0},null,null,null,{"$f":"Input!AB34*EF_N2O!N34","v":0},{"$f":"Input!AG34*EF_N2O!C34","v":0},{"$f":"Input!AH34*EF_N2O!D34","v":0},{"$f":"Input!AI34*EF_N2O!E34","v":12.825840044638971},{"$f":"Input!AJ34*EF_N2O!F34","v":0},{"$f":"Input!AK34*EF_N2O!G34","v":0},{"$f":"Input!AL34*EF_N2O!H34","v":0},{"$f":"Input!AM34*EF_N2O!I34","v":0},{"$f":"Input!AN34*EF_N2O!J34","v":0},{"$f":"Input!AO34*EF_N2O!K34","v":0},{"$f":"Input!AP34*EF_N2O!L34","v":0},{"$f":"Input!AQ34*EF_N2O!M34","v":0},null,null,null,{"$f":"Input!AU34*EF_N2O!N34","v":0},{"$f":"Input!AV34*EF_N2O!O34","v":10.549650639792155},{"$f":"Input!AW34*EF_N2O!P34","v":10.433943000000001},{"$f":"Input!AX34*EF_N2O!Q34","v":0},{"$f":"Input!AY34*EF_N2O!R34","v":0},{"$f":"Input!AZ34*EF_N2O!S34","v":2.3456390000000003},{"$f":"Input!BA34*EF_N2O!T34","v":0.93059700000000001},{"$f":"Input!BB34*EF_N2O!U34","v":0},{"$f":"Input!BC34*EF_N2O!V34","v":0},{"$f":"Input!BD34*EF_N2O!W34","v":0.23258500000000001},{"$f":"Input!BE34*EF_N2O!AN34","v":0},null,null,null,null,null,null,{"$f":"Input!BL34*Input!BM34*EF_N2O!AD34","v":2.3105369007798515},{"$f":"Input!BN34*Input!BO34*EF_N2O!AE34","v":0.40022624530497097},{"$f":"Input!BP34*EF_N2O!AF34","v":0},{"$f":"Input!BQ34*EF_N2O!AG34","v":0},{"$f":"Input!BR34*EF_N2O!AH34","v":0},{"$f":"Input!BS34*EF_N2O!AI34","v":0},{"$f":"Input!BT34*EF_N2O!AJ34","v":0},{"$f":"Input!BU34*EF_N2O!AK34","v":0},{"$f":"Input!BV34*EF_N2O!AL34","v":0},{"$f":"Input!BW34*EF_N2O!AM34","v":0},{"$f":"Input!BX34*EF_N2O!AN34","v":744.8874381791934},{"$f":"Input!BY34*EF_N2O!AO34","v":0},{"$f":"Input!BZ34*EF_N2O!AP34","v":0},null,{"$f":"Input!CB34*EF_N2O!AQ34","v":269.1543439519433},{"$f":"Input!CC34*EF_N2O!AR34","v":5.2850585125717897},{"$f":"Input!CD34*EF_N2O!AS34","v":10.05051117099617},{"$f":"Input!CE34*EF_N2O!AT34","v":2.4003975988873525},null,{"$f":"Input!CG34*EF_N2O!AU34","v":129.47023985931997},{"$f":"Input!CH34*EF_N2O!AV34","v":11.940874412489707},{"$f":"Input!CI34*EF_N2O!AW34","v":19.357898378122755},{"$f":"Input!CJ34*EF_N2O!AX34","v":1.7753965723668379},{"$f":"Input!CK34*EF_N2O!AY34","v":37.25845549842446},{"$f":"Input!CL34*EF_N2O!AZ34","v":0},{"$f":"Input!CM34*EF_N2O!BA34","v":0.17335644417301893},{"$f":"Input!CN34*EF_N2O!BB34","v":0},{"$f":"Input!CO34*EF_N2O!BC34","v":0},{"$f":"Input!CP34*EF_N2O!BD34","v":0},{"$f":"Input!CQ34*EF_N2O!BE34","v":0},{"$f":"Input!CR34*EF_N2O!BF34","v":69.732941347017714},{"$f":"Input!CS34*EF_N2O!BE34","v":0},{"$f":"Input!CT34*EF_N2O!BE34/2","v":0},{"$f":"Input!CU34*EF_N2O!BC34","v":0},{"$f":"Input!CV34*EF_N2O!BA34","v":0},{"$f":"Input!CW34*EF_N2O!AZ34","v":0},null,null,null,null,null,{"$f":"Input!DC34*EF_N2O!BL34","v":0},{"$f":"Input!DD34*EF_N2O!BM34","v":0},{"$f":"Input!DE34*EF_N2O!BN34","v":0},{"$f":"Input!DF34*EF_N2O!BO34","v":146.58083448780951},null,null,null,null,null,{"$f":"((EF_Electric!H35*BG34)/(1-EF_Electric!H35))+((EF_Steam!C32*BH34)/(1-EF_Steam!C32))+((EF_Water!C32*BI34)/(1-EF_Water!C32))","v":46.039879141221341}]
[null,{"$f":"Input!C35","v":2014},{"$f":"Input!N35*EF_N2O!C35","v":0},{"$f":"Input!O35*EF_N2O!D35","v":0},{"$f":"Input!P35*EF_N2O!E35","v":0},{"$f":"Input!Q35*EF_N2O!F35","v":0},{"$f":"Input!R35*EF_N2O!G35","v":0},{"$f":"Input!S35*EF_N2O!H35","v":0},{"$f":"Input!T35*EF_N2O!I35","v":0},{"$f":"Input!U35*EF_N2O!J35","v":0},{"$f":"Input!V35*EF_N2O!K35","v":0},{"$f":"Input!W35*EF_N2O!L35","v":0},{"$f":"Input!X35*EF_N2O!M35","v":0},null,null,null,{"$f":"Input!AB35*EF_N2O!N35","v":0},{"$f":"Input!AG35*EF_N2O!C35","v":0},{"$f":"Input!AH35*EF_N2O!D35","v":0},{"$f":"Input!AI35*EF_N2O!E35","v":11.610451613560375},{"$f":"Input!AJ35*EF_N2O!F35","v":0},{"$f":"Input!AK35*EF_N2O!G35","v":0},{"$f":"Input!AL35*EF_N2O!H35","v":0},{"$f":"Input!AM35*EF_N2O!I35","v":0},{"$f":"Input!AN35*EF_N2O!J35","v":0},{"$f":"Input!AO35*EF_N2O!K35","v":0},{"$f":"Input!AP35*EF_N2O!L35","v":0},{"$f":"Input!AQ35*EF_N2O!M35","v":0},null,null,null,{"$f":"Input!AU35*EF_N2O!N35","v":0},{"$f":"Input!AV35*EF_N2O!O35","v":11.810343871995322},{"$f":"Input!AW35*EF_N2O!P35","v":2.4258230000000003},{"$f":"Input!AX35*EF_N2O!Q35","v":0},{"$f":"Input!AY35*EF_N2O!R35","v":0},{"$f":"Input!AZ35*EF_N2O!S35","v":2.2980940000000003},{"$f":"Input!BA35*EF_N2O!T35","v":7.8575180000000007},{"$f":"Input!BB35*EF_N2O!U35","v":0},{"$f":"Input!BC35*EF_N2O!V35","v":0},{"$f":"Input!BD35*EF_N2O!W35","v":2.4882740000000001},{"$f":"Input!BE35*EF_N2O!AN35","v":0},null,null,null,null,null,null,{"$f":"Input!BL35*Input!BM35*EF_N2O!AD35","v":5.960723547028917},{"$f":"Input!BN35*Input!BO35*EF_N2O!AE35","v":1.3896744628644826},{"$f":"Input!BP35*EF_N2O!AF35","v":0},{"$f":"Input!BQ35*EF_N2O!AG35","v":0},{"$f":"Input!BR35*EF_N2O!AH35","v":0},{"$f":"Input!BS35*EF_N2O!AI35","v":0},{"$f":"Input!BT35*EF_N2O!AJ35","v":0},{"$f":"Input!BU35*EF_N2O!AK35","v":0},{"$f":"Input!BV35*EF_N2O!AL35","v":0},{"$f":"Input!BW35*EF_N2O!AM35","v":0},{"$f":"Input!BX35*EF_N2O!AN35","v":849.21623880345408},{"$f":"Input!BY35*EF_N2O!AO35","v":0},{"$f":"Input!BZ35*EF_N2O!AP35","v":0},null,{"$f":"Input!CB35*EF_N2O!AQ35","v":250.42599041112464},{"$f":"Input!CC35*EF_N2O!AR35","v":4.8930845766986399},{"$f":"Input!CD35*EF_N2O!AS35","v":10.036963265287493},{"$f":"Input!CE35*EF_N2O!AT35","v":1.0881590753313506},null,{"$f":"Input!CG35*EF_N2O!AU35","v":196.57190253155574},{"$f":"Input!CH35*EF_N2O!AV35","v":9.1242282195895346},{"$f":"Input!CI35*EF_N2O!AW35","v":15.447164787305253},{"$f":"Input!CJ35*EF_N2O!AX35","v":1.5276919114608907},{"$f":"Input!CK35*EF_N2O!AY35","v":35.287578871873436},{"$f":"Input!CL35*EF_N2O!AZ35","v":0},{"$f":"Input!CM35*EF_N2O!BA35","v":0.1849776230264869},{"$f":"Input!CN35*EF_N2O!BB35","v":0},{"$f":"Input!CO35*EF_N2O!BC35","v":0},{"$f":"Input!CP35*EF_N2O!BD35","v":0},{"$f":"Input!CQ35*EF_N2O!BE35","v":0},{"$f":"Input!CR35*EF_N2O!BF35","v":69.683693666339138},{"$f":"Input!CS35*EF_N2O!BE35","v":0},{"$f":"Input!CT35*EF_N2O!BE35/2","v":0},{"$f":"Input!CU35*EF_N2O!BC35","v":0},{"$f":"Input!CV35*EF_N2O!BA35","v":0},{"$f":"Input!CW35*EF_N2O!AZ35","v":0},null,null,null,null,null,{"$f":"Input!DC35*EF_N2O!BL35","v":0},{"$f":"Input!DD35*EF_N2O!BM35","v":0},{"$f":"Input!DE35*EF_N2O!BN35","v":0},{"$f":"Input!DF35*EF_N2O!BO35","v":181.41272206035751},null,null,null,null,null,{"$f":"((EF_Electric!H36*BG35)/(1-EF_Electric!H36))+((EF_Steam!C33*BH35)/(1-EF_Steam!C33))+((EF_Water!C33*BI35)/(1-EF_Water!C33))","v":52.488216333523461}]
[null,{"$f":"Input!C36","v":2015},{"$f":"Input!N36*EF_N2O!C36","v":0},{"$f":"Input!O36*EF_N2O!D36","v":0},{"$f":"Input!P36*EF_N2O!E36","v":0},{"$f":"Input!Q36*EF_N2O!F36","v":0},{"$f":"Input!R36*EF_N2O!G36","v":0},{"$f":"Input!S36*EF_N2O!H36","v":0},{"$f":"Input!T36*EF_N2O!I36","v":0},{"$f":"Input!U36*EF_N2O!J36","v":0},{"$f":"Input!V36*EF_N2O!K36","v":0},{"$f":"Input!W36*EF_N2O!L36","v":0},{"$f":"Input!X36*EF_N2O!M36","v":0},null,null,null,{"$f":"Input!AB36*EF_N2O!N36","v":0},{"$f":"Input!AG36*EF_N2O!C36","v":0},{"$f":"Input!AH36*EF_N2O!D36","v":0},{"$f":"Input!AI36*EF_N2O!E36","v":13.369493351442957},{"$f":"Input!AJ36*EF_N2O!F36","v":0},{"$f":"Input!AK36*EF_N2O!G36","v":0},{"$f":"Input!AL36*EF_N2O!H36","v":0},{"$f":"Input!AM36*EF_N2O!I36","v":0},{"$f":"Input!AN36*EF_N2O!J36","v":0},{"$f":"Input!AO36*EF_N2O!K36","v":0},{"$f":"Input!AP36*EF_N2O!L36","v":0},{"$f":"Input!AQ36*EF_N2O!M36","v":0},null,null,null,{"$f":"Input!AU36*EF_N2O!N36","v":0},{"$f":"Input!AV36*EF_N2O!O36","v":12.077328881091292},{"$f":"Input!AW36*EF_N2O!P36","v":2.7838240000000001},{"$f":"Input!AX36*EF_N2O!Q36","v":0},{"$f":"Input!AY36*EF_N2O!R36","v":0},{"$f":"Input!AZ36*EF_N2O!S36","v":4.6698699000000001},{"$f":"Input!BA36*EF_N2O!T36","v":6.9071320000000007},{"$f":"Input!BB36*EF_N2O!U36","v":0},{"$f":"Input!BC36*EF_N2O!V36","v":0},{"$f":"Input!BD36*EF_N2O!W36","v":0.2001773},{"$f":"Input!BE36*EF_N2O!AN36","v":0},null,null,null,null,null,null,{"$f":"Input!BL36*Input!BM36*EF_N2O!AD36","v":0.93206855898783714},{"$f":"Input!BN36*Input!BO36*EF_N2O!AE36","v":4.4608550257949888},{"$f":"Input!BP36*EF_N2O!AF36","v":0},{"$f":"Input!BQ36*EF_N2O!AG36","v":0},{"$f":"Input!BR36*EF_N2O!AH36","v":0},{"$f":"Input!BS36*EF_N2O!AI36","v":0},{"$f":"Input!BT36*EF_N2O!AJ36","v":0},{"$f":"Input!BU36*EF_N2O!AK36","v":0},{"$f":"Input!BV36*EF_N2O!AL36","v":0},{"$f":"Input!BW36*EF_N2O!AM36","v":0},{"$f":"Input!BX36*EF_N2O!AN36","v":761.7082496826572},{"$f":"Input!BY36*EF_N2O!AO36","v":0},{"$f":"Input!BZ36*EF_N2O!AP36","v":0},null,{"$f":"Input!CB36*EF_N2O!AQ36","v":248.21957146352204},{"$f":"Input!CC36*EF_N2O!AR36","v":4.8183600943925482},{"$f":"Input!CD36*EF_N2O!AS36","v":9.9129439601953653},{"$f":"Input!CE36*EF_N2O!AT36","v":1.0902162715906296},null,{"$f":"Input!CG36*EF_N2O!AU36","v":196.57190253155574},{"$f":"Input!CH36*EF_N2O!AV36","v":9.1242282195895346},{"$f":"Input!CI36*EF_N2O!AW36","v":15.447164787305253},{"$f":"Input!CJ36*EF_N2O!AX36","v":1.5276919114608907},{"$f":"Input!CK36*EF_N2O!AY36","v":36.417598811110409},{"$f":"Input!CL36*EF_N2O!AZ36","v":0},{"$f":"Input!CM36*EF_N2O!BA36","v":0.13257903541786131},{"$f":"Input!CN36*EF_N2O!BB36","v":0},{"$f":"Input!CO36*EF_N2O!BC36","v":0},{"$f":"Input!CP36*EF_N2O!BD36","v":0},{"$f":"Input!CQ36*EF_N2O!BE36","v":0},{"$f":"Input!CR36*EF_N2O!BF36","v":71.654908200251271},{"$f":"Input!CS36*EF_N2O!BE36","v":0},{"$f":"Input!CT36*EF_N2O!BE36/2","v":0},{"$f":"Input!CU36*EF_N2O!BC36","v":0},{"$f":"Input!CV36*EF_N2O!BA36","v":0},{"$f":"Input!CW36*EF_N2O!AZ36","v":0},null,null,null,null,null,{"$f":"Input!DC36*EF_N2O!BL36","v":0},{"$f":"Input!DD36*EF_N2O!BM36","v":0},{"$f":"Input!DE36*EF_N2O!BN36","v":0},{"$f":"Input!DF36*EF_N2O!BO36","v":177.09124048346274},null,null,null,null,null,{"$f":"((EF_Electric!H37*BG36)/(1-EF_Electric!H37))+((EF_Steam!C34*BH36)/(1-EF_Steam!C34))+((EF_Water!C34*BI36)/(1-EF_Water!C34))","v":47.079537066678846}]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"'Detailed Projection'!M23*EF_N2O!C37","v":0},{"$f":"'Detailed Projection'!N23*EF_N2O!D37","v":0},{"$f":"'Detailed Projection'!O23*EF_N2O!E37","v":0},{"$f":"'Detailed Projection'!P23*EF_N2O!F37","v":0},{"$f":"'Detailed Projection'!Q23*EF_N2O!G37","v":0},{"$f":"'Detailed Projection'!R23*EF_N2O!H37","v":0},{"$f":"'Detailed Projection'!S23*EF_N2O!I37","v":0},{"$f":"'Detailed Projection'!T23*EF_N2O!J37","v":0},{"$f":"'Detailed Projection'!U23*EF_N2O!K37","v":0},{"$f":"'Detailed Projection'!V23*EF_N2O!L37","v":0},{"$f":"'Detailed Projection'!W23*EF_N2O!M37","v":0},null,null,null,{"$f":"'Detailed Projection'!AA23*EF_N2O!N37","v":0},{"$f":"'Detailed Projection'!AF23*EF_N2O!C37","v":0},{"$f":"'Detailed Projection'!AG23*EF_N2O!D37","v":-1.4703731553977055},{"$f":"'Detailed Projection'!AH23*EF_N2O!E37","v":13.322153146584998},{"$f":"'Detailed Projection'!AI23*EF_N2O!F37","v":0},{"$f":"'Detailed Projection'!AJ23*EF_N2O!G37","v":0},{"$f":"'Detailed Projection'!AK23*EF_N2O!H37","v":0},{"$f":"'Detailed Projection'!AL23*EF_N2O!I37","v":0},{"$f":"'Detailed Projection'!AM23*EF_N2O!J37","v":0},{"$f":"'Detailed Projection'!AN23*EF_N2O!K37","v":0},{"$f":"'Detailed Projection'!AO23*EF_N2O!L37","v":0},{"$f":"'Detailed Projection'!AP23*EF_N2O!M37","v":0},null,null,null,{"$f":"'Detailed Projection'!AT23*EF_N2O!N37","v":0},{"$f":"'Detailed Projection'!AU23*EF_N2O!O37","v":6.7625112584309033},{"$f":"'Detailed Projection'!AV23*EF_N2O!P37","v":12.669107694444445},{"$f":"'Detailed Projection'!AW23*EF_N2O!Q37","v":0},{"$f":"'Detailed Projection'!AX23*EF_N2O!R37","v":0},{"$f":"'Detailed Projection'!AY23*EF_N2O!S37","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ23*EF_N2O!T37","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA23*EF_N2O!U37","v":-0.24111005714284903},{"$f":"'Detailed Projection'!BB23*EF_N2O!V37","v":0},{"$f":"'Detailed Projection'!BC23*EF_N2O!W37","v":0},{"$f":"'Detailed Projection'!BD23*EF_N2O!AN37","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK11*'Linear Projection'!BL11*EF_N2O!AD37","v":-58.413816432162129},{"$f":"'Detailed Projection'!BM23*'Detailed Projection'!BN23*EF_N2O!AE37","v":-5.957179777377223},{"$f":"'Detailed Projection'!BO23*EF_N2O!AF37","v":0},{"$f":"'Detailed Projection'!BP23*EF_N2O!AG37","v":0},{"$f":"'Detailed Projection'!BQ23*EF_N2O!AH37","v":0},{"$f":"'Detailed Projection'!BR23*EF_N2O!AI37","v":0},{"$f":"'Detailed Projection'!BS23*EF_N2O!AJ37","v":0},{"$f":"'Detailed Projection'!BT23*EF_N2O!AK37","v":0},{"$f":"'Detailed Projection'!BU23*EF_N2O!AL37","v":0},{"$f":"'Detailed Projection'!BV23*EF_N2O!AM37","v":0},{"$f":"'Detailed Projection'!BW23*EF_N2O!AN37","v":752.18178169776547},{"$f":"'Detailed Projection'!BX23*EF_N2O!AO37","v":0},{"$f":"'Detailed Projection'!BY23*EF_N2O!AP37","v":0},null,{"$f":"'Detailed Projection'!CA23*EF_N2O!AQ37","v":321.20545026522336},{"$f":"'Detailed Projection'!CB23*EF_N2O!AR37","v":4.8479613945273723},{"$f":"'Detailed Projection'!CC23*EF_N2O!AS37","v":11.295169917193617},{"$f":"'Detailed Projection'!CD23*EF_N2O!AT37","v":9.8234301662963788E-3},null,{"$f":"'Detailed Projection'!CF23*EF_N2O!AU37","v":171.71249074708851},{"$f":"'Detailed Projection'!CG23*EF_N2O!AV37","v":10.149632160902145},{"$f":"'Detailed Projection'!CH23*EF_N2O!AW37","v":10.439789742070856},{"$f":"'Detailed Projection'!CI23*EF_N2O!AX37","v":0.98199541211822161},{"$f":"'Detailed Projection'!CJ23*EF_N2O!AY37","v":35.083051996778195},{"$f":"'Detailed Projection'!CK23*EF_N2O!AZ37","v":0},{"$f":"'Detailed Projection'!CL23*EF_N2O!BA37","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM23*EF_N2O!BB37","v":0},{"$f":"'Detailed Projection'!CN23*EF_N2O!BC37","v":0},{"$f":"'Detailed Projection'!CO23*EF_N2O!BD37","v":0},{"$f":"'Detailed Projection'!CP23*EF_N2O!BE37","v":0},{"$f":"'Detailed Projection'!CQ23*EF_N2O!BF37","v":79.943654981607722},{"$f":"'Detailed Projection'!CR23*EF_N2O!BE37","v":0},{"$f":"'Detailed Projection'!CS23*EF_N2O!BE37/2","v":0},{"$f":"'Detailed Projection'!CT23*EF_N2O!BC37","v":0},{"$f":"'Detailed Projection'!CU23*EF_N2O!BA37","v":0},{"$f":"'Detailed Projection'!CV23*EF_N2O!AZ37","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB23*EF_N2O!BL37","v":0},{"$f":"'Detailed Projection'!DC23*EF_N2O!BM37","v":0},{"$f":"'Detailed Projection'!DD23*EF_N2O!BN37","v":0},{"$f":"'Detailed Projection'!DE23*EF_N2O!BO37","v":134.58539587972268},null,null,null,null,null,{"$f":"((EF_Electric!H38*BG37)/(1-EF_Electric!H38))+((EF_Steam!C35*BH37)/(1-EF_Steam!C35))+((EF_Water!C35*BI37)/(1-EF_Water!C35))","v":46.490726714688968}]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"'Detailed Projection'!M24*EF_N2O!C38","v":0},{"$f":"'Detailed Projection'!N24*EF_N2O!D38","v":0},{"$f":"'Detailed Projection'!O24*EF_N2O!E38","v":0},{"$f":"'Detailed Projection'!P24*EF_N2O!F38","v":0},{"$f":"'Detailed Projection'!Q24*EF_N2O!G38","v":0},{"$f":"'Detailed Projection'!R24*EF_N2O!H38","v":0},{"$f":"'Detailed Projection'!S24*EF_N2O!I38","v":0},{"$f":"'Detailed Projection'!T24*EF_N2O!J38","v":0},{"$f":"'Detailed Projection'!U24*EF_N2O!K38","v":0},{"$f":"'Detailed Projection'!V24*EF_N2O!L38","v":0},{"$f":"'Detailed Projection'!W24*EF_N2O!M38","v":0},null,null,null,{"$f":"'Detailed Projection'!AA24*EF_N2O!N38","v":0},{"$f":"'Detailed Projection'!AF24*EF_N2O!C38","v":0},{"$f":"'Detailed Projection'!AG24*EF_N2O!D38","v":-1.7489461253001028},{"$f":"'Detailed Projection'!AH24*EF_N2O!E38","v":13.41288148117175},{"$f":"'Detailed Projection'!AI24*EF_N2O!F38","v":0},{"$f":"'Detailed Projection'!AJ24*EF_N2O!G38","v":0},{"$f":"'Detailed Projection'!AK24*EF_N2O!H38","v":0},{"$f":"'Detailed Projection'!AL24*EF_N2O!I38","v":0},{"$f":"'Detailed Projection'!AM24*EF_N2O!J38","v":0},{"$f":"'Detailed Projection'!AN24*EF_N2O!K38","v":0},{"$f":"'Detailed Projection'!AO24*EF_N2O!L38","v":0},{"$f":"'Detailed Projection'!AP24*EF_N2O!M38","v":0},null,null,null,{"$f":"'Detailed Projection'!AT24*EF_N2O!N38","v":0},{"$f":"'Detailed Projection'!AU24*EF_N2O!O38","v":5.9542786023901835},{"$f":"'Detailed Projection'!AV24*EF_N2O!P38","v":12.678466777777777},{"$f":"'Detailed Projection'!AW24*EF_N2O!Q38","v":0},{"$f":"'Detailed Projection'!AX24*EF_N2O!R38","v":0},{"$f":"'Detailed Projection'!AY24*EF_N2O!S38","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ24*EF_N2O!T38","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA24*EF_N2O!U38","v":-0.30265788571427205},{"$f":"'Detailed Projection'!BB24*EF_N2O!V38","v":0},{"$f":"'Detailed Projection'!BC24*EF_N2O!W38","v":0},{"$f":"'Detailed Projection'!BD24*EF_N2O!AN38","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK12*'Linear Projection'!BL12*EF_N2O!AD38","v":-78.24339231824834},{"$f":"'Detailed Projection'!BM24*'Detailed Projection'!BN24*EF_N2O!AE38","v":-7.946718895402749},{"$f":"'Detailed Projection'!BO24*EF_N2O!AF38","v":0},{"$f":"'Detailed Projection'!BP24*EF_N2O!AG38","v":0},{"$f":"'Detailed Projection'!BQ24*EF_N2O!AH38","v":0},{"$f":"'Detailed Projection'!BR24*EF_N2O!AI38","v":0},{"$f":"'Detailed Projection'!BS24*EF_N2O!AJ38","v":0},{"$f":"'Detailed Projection'!BT24*EF_N2O!AK38","v":0},{"$f":"'Detailed Projection'!BU24*EF_N2O!AL38","v":0},{"$f":"'Detailed Projection'!BV24*EF_N2O!AM38","v":0},{"$f":"'Detailed Projection'!BW24*EF_N2O!AN38","v":742.19600877860626},{"$f":"'Detailed Projection'!BX24*EF_N2O!AO38","v":0},{"$f":"'Detailed Projection'!BY24*EF_N2O!AP38","v":0},null,{"$f":"'Detailed Projection'!CA24*EF_N2O!AQ38","v":332.00957591802387},{"$f":"'Detailed Projection'!CB24*EF_N2O!AR38","v":4.6695560336424879},{"$f":"'Detailed Projection'!CC24*EF_N2O!AS38","v":11.568830004574384},{"$f":"'Detailed Projection'!CD24*EF_N2O!AT38","v":-0.49473663771743037},null,{"$f":"'Detailed Projection'!CF24*EF_N2O!AU38","v":179.07372690309421},{"$f":"'Detailed Projection'!CG24*EF_N2O!AV38","v":10.139535250940385},{"$f":"'Detailed Projection'!CH24*EF_N2O!AW38","v":9.1343099739777056},{"$f":"'Detailed Projection'!CI24*EF_N2O!AX38","v":0.99736488761976805},{"$f":"'Detailed Projection'!CJ24*EF_N2O!AY38","v":36.498212562351306},{"$f":"'Detailed Projection'!CK24*EF_N2O!AZ38","v":0},{"$f":"'Detailed Projection'!CL24*EF_N2O!BA38","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM24*EF_N2O!BB38","v":0},{"$f":"'Detailed Projection'!CN24*EF_N2O!BC38","v":0},{"$f":"'Detailed Projection'!CO24*EF_N2O!BD38","v":0},{"$f":"'Detailed Projection'!CP24*EF_N2O!BE38","v":0},{"$f":"'Detailed Projection'!CQ24*EF_N2O!BF38","v":82.326189987902183},{"$f":"'Detailed Projection'!CR24*EF_N2O!BE38","v":0},{"$f":"'Detailed Projection'!CS24*EF_N2O!BE38/2","v":0},{"$f":"'Detailed Projection'!CT24*EF_N2O!BC38","v":0},{"$f":"'Detailed Projection'!CU24*EF_N2O!BA38","v":0},{"$f":"'Detailed Projection'!CV24*EF_N2O!AZ38","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB24*EF_N2O!BL38","v":0},{"$f":"'Detailed Projection'!DC24*EF_N2O!BM38","v":0},{"$f":"'Detailed Projection'!DD24*EF_N2O!BN38","v":0},{"$f":"'Detailed Projection'!DE24*EF_N2O!BO38","v":128.73279714603993},null,null,null,null,null,{"$f":"((EF_Electric!H39*BG38)/(1-EF_Electric!H39))+((EF_Steam!C36*BH38)/(1-EF_Steam!C36))+((EF_Water!C36*BI38)/(1-EF_Water!C36))","v":45.873527719558147}]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"'Detailed Projection'!M25*EF_N2O!C39","v":0},{"$f":"'Detailed Projection'!N25*EF_N2O!D39","v":0},{"$f":"'Detailed Projection'!O25*EF_N2O!E39","v":0},{"$f":"'Detailed Projection'!P25*EF_N2O!F39","v":0},{"$f":"'Detailed Projection'!Q25*EF_N2O!G39","v":0},{"$f":"'Detailed Projection'!R25*EF_N2O!H39","v":0},{"$f":"'Detailed Projection'!S25*EF_N2O!I39","v":0},{"$f":"'Detailed Projection'!T25*EF_N2O!J39","v":0},{"$f":"'Detailed Projection'!U25*EF_N2O!K39","v":0},{"$f":"'Detailed Projection'!V25*EF_N2O!L39","v":0},{"$f":"'Detailed Projection'!W25*EF_N2O!M39","v":0},null,null,null,{"$f":"'Detailed Projection'!AA25*EF_N2O!N39","v":0},{"$f":"'Detailed Projection'!AF25*EF_N2O!C39","v":0},{"$f":"'Detailed Projection'!AG25*EF_N2O!D39","v":-2.0275190952025},{"$f":"'Detailed Projection'!AH25*EF_N2O!E39","v":13.503609815758523},{"$f":"'Detailed Projection'!AI25*EF_N2O!F39","v":0},{"$f":"'Detailed Projection'!AJ25*EF_N2O!G39","v":0},{"$f":"'Detailed Projection'!AK25*EF_N2O!H39","v":0},{"$f":"'Detailed Projection'!AL25*EF_N2O!I39","v":0},{"$f":"'Detailed Projection'!AM25*EF_N2O!J39","v":0},{"$f":"'Detailed Projection'!AN25*EF_N2O!K39","v":0},{"$f":"'Detailed Projection'!AO25*EF_N2O!L39","v":0},{"$f":"'Detailed Projection'!AP25*EF_N2O!M39","v":0},null,null,null,{"$f":"'Detailed Projection'!AT25*EF_N2O!N39","v":0},{"$f":"'Detailed Projection'!AU25*EF_N2O!O39","v":5.146045946349755},{"$f":"'Detailed Projection'!AV25*EF_N2O!P39","v":12.687825861111111},{"$f":"'Detailed Projection'!AW25*EF_N2O!Q39","v":0},{"$f":"'Detailed Projection'!AX25*EF_N2O!R39","v":0},{"$f":"'Detailed Projection'!AY25*EF_N2O!S39","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ25*EF_N2O!T39","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA25*EF_N2O!U39","v":-0.36420571428571002},{"$f":"'Detailed Projection'!BB25*EF_N2O!V39","v":0},{"$f":"'Detailed Projection'!BC25*EF_N2O!W39","v":0},{"$f":"'Detailed Projection'!BD25*EF_N2O!AN39","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK13*'Linear Projection'!BL13*EF_N2O!AD39","v":-100.2737569838006},{"$f":"'Detailed Projection'!BM25*'Detailed Projection'!BN25*EF_N2O!AE39","v":-9.9362580134282741},{"$f":"'Detailed Projection'!BO25*EF_N2O!AF39","v":0},{"$f":"'Detailed Projection'!BP25*EF_N2O!AG39","v":0},{"$f":"'Detailed Projection'!BQ25*EF_N2O!AH39","v":0},{"$f":"'Detailed Projection'!BR25*EF_N2O!AI39","v":0},{"$f":"'Detailed Projection'!BS25*EF_N2O!AJ39","v":0},{"$f":"'Detailed Projection'!BT25*EF_N2O!AK39","v":0},{"$f":"'Detailed Projection'!BU25*EF_N2O!AL39","v":0},{"$f":"'Detailed Projection'!BV25*EF_N2O!AM39","v":0},{"$f":"'Detailed Projection'!BW25*EF_N2O!AN39","v":732.2102358594434},{"$f":"'Detailed Projection'!BX25*EF_N2O!AO39","v":0},{"$f":"'Detailed Projection'!BY25*EF_N2O!AP39","v":0},null,{"$f":"'Detailed Projection'!CA25*EF_N2O!AQ39","v":342.81370157082438},{"$f":"'Detailed Projection'!CB25*EF_N2O!AR39","v":4.4911506727575432},{"$f":"'Detailed Projection'!CC25*EF_N2O!AS39","v":11.842490091955151},{"$f":"'Detailed Projection'!CD25*EF_N2O!AT39","v":-0.99929670560115713},null,{"$f":"'Detailed Projection'!CF25*EF_N2O!AU39","v":186.43496305910301},{"$f":"'Detailed Projection'!CG25*EF_N2O!AV39","v":10.129438340978627},{"$f":"'Detailed Projection'!CH25*EF_N2O!AW39","v":7.8288302058845565},{"$f":"'Detailed Projection'!CI25*EF_N2O!AX39","v":1.0127343631213188},{"$f":"'Detailed Projection'!CJ25*EF_N2O!AY39","v":37.913373127924423},{"$f":"'Detailed Projection'!CK25*EF_N2O!AZ39","v":0},{"$f":"'Detailed Projection'!CL25*EF_N2O!BA39","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM25*EF_N2O!BB39","v":0},{"$f":"'Detailed Projection'!CN25*EF_N2O!BC39","v":0},{"$f":"'Detailed Projection'!CO25*EF_N2O!BD39","v":0},{"$f":"'Detailed Projection'!CP25*EF_N2O!BE39","v":0},{"$f":"'Detailed Projection'!CQ25*EF_N2O!BF39","v":84.708724994197283},{"$f":"'Detailed Projection'!CR25*EF_N2O!BE39","v":0},{"$f":"'Detailed Projection'!CS25*EF_N2O!BE39/2","v":0},{"$f":"'Detailed Projection'!CT25*EF_N2O!BC39","v":0},{"$f":"'Detailed Projection'!CU25*EF_N2O!BA39","v":0},{"$f":"'Detailed Projection'!CV25*EF_N2O!AZ39","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB25*EF_N2O!BL39","v":0},{"$f":"'Detailed Projection'!DC25*EF_N2O!BM39","v":0},{"$f":"'Detailed Projection'!DD25*EF_N2O!BN39","v":0},{"$f":"'Detailed Projection'!DE25*EF_N2O!BO39","v":122.88019841235875},null,null,null,null,null,{"$f":"((EF_Electric!H40*BG39)/(1-EF_Electric!H40))+((EF_Steam!C37*BH39)/(1-EF_Steam!C37))+((EF_Water!C37*BI39)/(1-EF_Water!C37))","v":45.2563287244271}]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"'Detailed Projection'!M26*EF_N2O!C40","v":0},{"$f":"'Detailed Projection'!N26*EF_N2O!D40","v":0},{"$f":"'Detailed Projection'!O26*EF_N2O!E40","v":0},{"$f":"'Detailed Projection'!P26*EF_N2O!F40","v":0},{"$f":"'Detailed Projection'!Q26*EF_N2O!G40","v":0},{"$f":"'Detailed Projection'!R26*EF_N2O!H40","v":0},{"$f":"'Detailed Projection'!S26*EF_N2O!I40","v":0},{"$f":"'Detailed Projection'!T26*EF_N2O!J40","v":0},{"$f":"'Detailed Projection'!U26*EF_N2O!K40","v":0},{"$f":"'Detailed Projection'!V26*EF_N2O!L40","v":0},{"$f":"'Detailed Projection'!W26*EF_N2O!M40","v":0},null,null,null,{"$f":"'Detailed Projection'!AA26*EF_N2O!N40","v":0},{"$f":"'Detailed Projection'!AF26*EF_N2O!C40","v":0},{"$f":"'Detailed Projection'!AG26*EF_N2O!D40","v":-2.3060920651048975},{"$f":"'Detailed Projection'!AH26*EF_N2O!E40","v":13.594338150345274},{"$f":"'Detailed Projection'!AI26*EF_N2O!F40","v":0},{"$f":"'Detailed Projection'!AJ26*EF_N2O!G40","v":0},{"$f":"'Detailed Projection'!AK26*EF_N2O!H40","v":0},{"$f":"'Detailed Projection'!AL26*EF_N2O!I40","v":0},{"$f":"'Detailed Projection'!AM26*EF_N2O!J40","v":0},{"$f":"'Detailed Projection'!AN26*EF_N2O!K40","v":0},{"$f":"'Detailed Projection'!AO26*EF_N2O!L40","v":0},{"$f":"'Detailed Projection'!AP26*EF_N2O!M40","v":0},null,null,null,{"$f":"'Detailed Projection'!AT26*EF_N2O!N40","v":0},{"$f":"'Detailed Projection'!AU26*EF_N2O!O40","v":4.3378132903093256},{"$f":"'Detailed Projection'!AV26*EF_N2O!P40","v":12.697184944444446},{"$f":"'Detailed Projection'!AW26*EF_N2O!Q40","v":0},{"$f":"'Detailed Projection'!AX26*EF_N2O!R40","v":0},{"$f":"'Detailed Projection'!AY26*EF_N2O!S40","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ26*EF_N2O!T40","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA26*EF_N2O!U40","v":-0.42575354285713307},{"$f":"'Detailed Projection'!BB26*EF_N2O!V40","v":0},{"$f":"'Detailed Projection'!BC26*EF_N2O!W40","v":0},{"$f":"'Detailed Projection'!BD26*EF_N2O!AN40","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK14*'Linear Projection'!BL14*EF_N2O!AD40","v":-124.50491042881993},{"$f":"'Detailed Projection'!BM26*'Detailed Projection'!BN26*EF_N2O!AE40","v":-11.925797131453802},{"$f":"'Detailed Projection'!BO26*EF_N2O!AF40","v":0},{"$f":"'Detailed Projection'!BP26*EF_N2O!AG40","v":0},{"$f":"'Detailed Projection'!BQ26*EF_N2O!AH40","v":0},{"$f":"'Detailed Projection'!BR26*EF_N2O!AI40","v":0},{"$f":"'Detailed Projection'!BS26*EF_N2O!AJ40","v":0},{"$f":"'Detailed Projection'!BT26*EF_N2O!AK40","v":0},{"$f":"'Detailed Projection'!BU26*EF_N2O!AL40","v":0},{"$f":"'Detailed Projection'!BV26*EF_N2O!AM40","v":0},{"$f":"'Detailed Projection'!BW26*EF_N2O!AN40","v":722.22446294028418},{"$f":"'Detailed Projection'!BX26*EF_N2O!AO40","v":0},{"$f":"'Detailed Projection'!BY26*EF_N2O!AP40","v":0},null,{"$f":"'Detailed Projection'!CA26*EF_N2O!AQ40","v":353.61782722362489},{"$f":"'Detailed Projection'!CB26*EF_N2O!AR40","v":4.3127453118726589},{"$f":"'Detailed Projection'!CC26*EF_N2O!AS40","v":12.116150179335918},{"$f":"'Detailed Projection'!CD26*EF_N2O!AT40","v":-1.503856773484743},null,{"$f":"'Detailed Projection'!CF26*EF_N2O!AU40","v":193.79619921510871},{"$f":"'Detailed Projection'!CG26*EF_N2O!AV40","v":10.119341431016867},{"$f":"'Detailed Projection'!CH26*EF_N2O!AW40","v":6.5233504377914064},{"$f":"'Detailed Projection'!CI26*EF_N2O!AX40","v":1.0281038386228698},{"$f":"'Detailed Projection'!CJ26*EF_N2O!AY40","v":39.32853369349754},{"$f":"'Detailed Projection'!CK26*EF_N2O!AZ40","v":0},{"$f":"'Detailed Projection'!CL26*EF_N2O!BA40","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM26*EF_N2O!BB40","v":0},{"$f":"'Detailed Projection'!CN26*EF_N2O!BC40","v":0},{"$f":"'Detailed Projection'!CO26*EF_N2O!BD40","v":0},{"$f":"'Detailed Projection'!CP26*EF_N2O!BE40","v":0},{"$f":"'Detailed Projection'!CQ26*EF_N2O!BF40","v":87.091260000492397},{"$f":"'Detailed Projection'!CR26*EF_N2O!BE40","v":0},{"$f":"'Detailed Projection'!CS26*EF_N2O!BE40/2","v":0},{"$f":"'Detailed Projection'!CT26*EF_N2O!BC40","v":0},{"$f":"'Detailed Projection'!CU26*EF_N2O!BA40","v":0},{"$f":"'Detailed Projection'!CV26*EF_N2O!AZ40","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB26*EF_N2O!BL40","v":0},{"$f":"'Detailed Projection'!DC26*EF_N2O!BM40","v":0},{"$f":"'Detailed Projection'!DD26*EF_N2O!BN40","v":0},{"$f":"'Detailed Projection'!DE26*EF_N2O!BO40","v":117.027599678676},null,null,null,null,null,{"$f":"((EF_Electric!H41*BG40)/(1-EF_Electric!H41))+((EF_Steam!C38*BH40)/(1-EF_Steam!C38))+((EF_Water!C38*BI40)/(1-EF_Water!C38))","v":44.639129729296272}]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"'Detailed Projection'!M27*EF_N2O!C41","v":0},{"$f":"'Detailed Projection'!N27*EF_N2O!D41","v":0},{"$f":"'Detailed Projection'!O27*EF_N2O!E41","v":0},{"$f":"'Detailed Projection'!P27*EF_N2O!F41","v":0},{"$f":"'Detailed Projection'!Q27*EF_N2O!G41","v":0},{"$f":"'Detailed Projection'!R27*EF_N2O!H41","v":0},{"$f":"'Detailed Projection'!S27*EF_N2O!I41","v":0},{"$f":"'Detailed Projection'!T27*EF_N2O!J41","v":0},{"$f":"'Detailed Projection'!U27*EF_N2O!K41","v":0},{"$f":"'Detailed Projection'!V27*EF_N2O!L41","v":0},{"$f":"'Detailed Projection'!W27*EF_N2O!M41","v":0},null,null,null,{"$f":"'Detailed Projection'!AA27*EF_N2O!N41","v":0},{"$f":"'Detailed Projection'!AF27*EF_N2O!C41","v":0},{"$f":"'Detailed Projection'!AG27*EF_N2O!D41","v":-2.5846650350072946},{"$f":"'Detailed Projection'!AH27*EF_N2O!E41","v":13.685066484932047},{"$f":"'Detailed Projection'!AI27*EF_N2O!F41","v":0},{"$f":"'Detailed Projection'!AJ27*EF_N2O!G41","v":0},{"$f":"'Detailed Projection'!AK27*EF_N2O!H41","v":0},{"$f":"'Detailed Projection'!AL27*EF_N2O!I41","v":0},{"$f":"'Detailed Projection'!AM27*EF_N2O!J41","v":0},{"$f":"'Detailed Projection'!AN27*EF_N2O!K41","v":0},{"$f":"'Detailed Projection'!AO27*EF_N2O!L41","v":0},{"$f":"'Detailed Projection'!AP27*EF_N2O!M41","v":0},null,null,null,{"$f":"'Detailed Projection'!AT27*EF_N2O!N41","v":0},{"$f":"'Detailed Projection'!AU27*EF_N2O!O41","v":3.5295806342686067},{"$f":"'Detailed Projection'!AV27*EF_N2O!P41","v":12.706544027777776},{"$f":"'Detailed Projection'!AW27*EF_N2O!Q41","v":0},{"$f":"'Detailed Projection'!AX27*EF_N2O!R41","v":0},{"$f":"'Detailed Projection'!AY27*EF_N2O!S41","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ27*EF_N2O!T41","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA27*EF_N2O!U41","v":-0.48730137142857105},{"$f":"'Detailed Projection'!BB27*EF_N2O!V41","v":0},{"$f":"'Detailed Projection'!BC27*EF_N2O!W41","v":0},{"$f":"'Detailed Projection'!BD27*EF_N2O!AN41","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK15*'Linear Projection'!BL15*EF_N2O!AD41","v":-150.93685265330842},{"$f":"'Detailed Projection'!BM27*'Detailed Projection'!BN27*EF_N2O!AE41","v":-13.915336249479328},{"$f":"'Detailed Projection'!BO27*EF_N2O!AF41","v":0},{"$f":"'Detailed Projection'!BP27*EF_N2O!AG41","v":0},{"$f":"'Detailed Projection'!BQ27*EF_N2O!AH41","v":0},{"$f":"'Detailed Projection'!BR27*EF_N2O!AI41","v":0},{"$f":"'Detailed Projection'!BS27*EF_N2O!AJ41","v":0},{"$f":"'Detailed Projection'!BT27*EF_N2O!AK41","v":0},{"$f":"'Detailed Projection'!BU27*EF_N2O!AL41","v":0},{"$f":"'Detailed Projection'!BV27*EF_N2O!AM41","v":0},{"$f":"'Detailed Projection'!BW27*EF_N2O!AN41","v":712.23869002112133},{"$f":"'Detailed Projection'!BX27*EF_N2O!AO41","v":0},{"$f":"'Detailed Projection'!BY27*EF_N2O!AP41","v":0},null,{"$f":"'Detailed Projection'!CA27*EF_N2O!AQ41","v":364.42195287642545},{"$f":"'Detailed Projection'!CB27*EF_N2O!AR41","v":4.134339950987715},{"$f":"'Detailed Projection'!CC27*EF_N2O!AS41","v":12.38981026671677},{"$f":"'Detailed Projection'!CD27*EF_N2O!AT41","v":-2.00841684136847},null,{"$f":"'Detailed Projection'!CF27*EF_N2O!AU41","v":201.15743537111751},{"$f":"'Detailed Projection'!CG27*EF_N2O!AV41","v":10.109244521055107},{"$f":"'Detailed Projection'!CH27*EF_N2O!AW41","v":5.2178706696982564},{"$f":"'Detailed Projection'!CI27*EF_N2O!AX41","v":1.0434733141244161},{"$f":"'Detailed Projection'!CJ27*EF_N2O!AY41","v":40.743694259070658},{"$f":"'Detailed Projection'!CK27*EF_N2O!AZ41","v":0},{"$f":"'Detailed Projection'!CL27*EF_N2O!BA41","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM27*EF_N2O!BB41","v":0},{"$f":"'Detailed Projection'!CN27*EF_N2O!BC41","v":0},{"$f":"'Detailed Projection'!CO27*EF_N2O!BD41","v":0},{"$f":"'Detailed Projection'!CP27*EF_N2O!BE41","v":0},{"$f":"'Detailed Projection'!CQ27*EF_N2O!BF41","v":89.473795006786858},{"$f":"'Detailed Projection'!CR27*EF_N2O!BE41","v":0},{"$f":"'Detailed Projection'!CS27*EF_N2O!BE41/2","v":0},{"$f":"'Detailed Projection'!CT27*EF_N2O!BC41","v":0},{"$f":"'Detailed Projection'!CU27*EF_N2O!BA41","v":0},{"$f":"'Detailed Projection'!CV27*EF_N2O!AZ41","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB27*EF_N2O!BL41","v":0},{"$f":"'Detailed Projection'!DC27*EF_N2O!BM41","v":0},{"$f":"'Detailed Projection'!DD27*EF_N2O!BN41","v":0},{"$f":"'Detailed Projection'!DE27*EF_N2O!BO41","v":111.17500094499326},null,null,null,null,null,{"$f":"((EF_Electric!H42*BG41)/(1-EF_Electric!H42))+((EF_Steam!C39*BH41)/(1-EF_Steam!C39))+((EF_Water!C39*BI41)/(1-EF_Water!C39))","v":44.021930734165224}]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"'Detailed Projection'!M28*EF_N2O!C42","v":0},{"$f":"'Detailed Projection'!N28*EF_N2O!D42","v":0},{"$f":"'Detailed Projection'!O28*EF_N2O!E42","v":0},{"$f":"'Detailed Projection'!P28*EF_N2O!F42","v":0},{"$f":"'Detailed Projection'!Q28*EF_N2O!G42","v":0},{"$f":"'Detailed Projection'!R28*EF_N2O!H42","v":0},{"$f":"'Detailed Projection'!S28*EF_N2O!I42","v":0},{"$f":"'Detailed Projection'!T28*EF_N2O!J42","v":0},{"$f":"'Detailed Projection'!U28*EF_N2O!K42","v":0},{"$f":"'Detailed Projection'!V28*EF_N2O!L42","v":0},{"$f":"'Detailed Projection'!W28*EF_N2O!M42","v":0},null,null,null,{"$f":"'Detailed Projection'!AA28*EF_N2O!N42","v":0},{"$f":"'Detailed Projection'!AF28*EF_N2O!C42","v":0},{"$f":"'Detailed Projection'!AG28*EF_N2O!D42","v":-2.8632380049096917},{"$f":"'Detailed Projection'!AH28*EF_N2O!E42","v":13.775794819518822},{"$f":"'Detailed Projection'!AI28*EF_N2O!F42","v":0},{"$f":"'Detailed Projection'!AJ28*EF_N2O!G42","v":0},{"$f":"'Detailed Projection'!AK28*EF_N2O!H42","v":0},{"$f":"'Detailed Projection'!AL28*EF_N2O!I42","v":0},{"$f":"'Detailed Projection'!AM28*EF_N2O!J42","v":0},{"$f":"'Detailed Projection'!AN28*EF_N2O!K42","v":0},{"$f":"'Detailed Projection'!AO28*EF_N2O!L42","v":0},{"$f":"'Detailed Projection'!AP28*EF_N2O!M42","v":0},null,null,null,{"$f":"'Detailed Projection'!AT28*EF_N2O!N42","v":0},{"$f":"'Detailed Projection'!AU28*EF_N2O!O42","v":2.7213479782281778},{"$f":"'Detailed Projection'!AV28*EF_N2O!P42","v":12.71590311111111},{"$f":"'Detailed Projection'!AW28*EF_N2O!Q42","v":0},{"$f":"'Detailed Projection'!AX28*EF_N2O!R42","v":0},{"$f":"'Detailed Projection'!AY28*EF_N2O!S42","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ28*EF_N2O!T42","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA28*EF_N2O!U42","v":-0.54884919999999404},{"$f":"'Detailed Projection'!BB28*EF_N2O!V42","v":0},{"$f":"'Detailed Projection'!BC28*EF_N2O!W42","v":0},{"$f":"'Detailed Projection'!BD28*EF_N2O!AN42","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK16*'Linear Projection'!BL16*EF_N2O!AD42","v":-179.56958365726223},{"$f":"'Detailed Projection'!BM28*'Detailed Projection'!BN28*EF_N2O!AE42","v":-15.904875367504854},{"$f":"'Detailed Projection'!BO28*EF_N2O!AF42","v":0},{"$f":"'Detailed Projection'!BP28*EF_N2O!AG42","v":0},{"$f":"'Detailed Projection'!BQ28*EF_N2O!AH42","v":0},{"$f":"'Detailed Projection'!BR28*EF_N2O!AI42","v":0},{"$f":"'Detailed Projection'!BS28*EF_N2O!AJ42","v":0},{"$f":"'Detailed Projection'!BT28*EF_N2O!AK42","v":0},{"$f":"'Detailed Projection'!BU28*EF_N2O!AL42","v":0},{"$f":"'Detailed Projection'!BV28*EF_N2O!AM42","v":0},{"$f":"'Detailed Projection'!BW28*EF_N2O!AN42","v":702.25291710196211},{"$f":"'Detailed Projection'!BX28*EF_N2O!AO42","v":0},{"$f":"'Detailed Projection'!BY28*EF_N2O!AP42","v":0},null,{"$f":"'Detailed Projection'!CA28*EF_N2O!AQ42","v":375.22607852922596},{"$f":"'Detailed Projection'!CB28*EF_N2O!AR42","v":3.9559345901028302},{"$f":"'Detailed Projection'!CC28*EF_N2O!AS42","v":12.663470354097536},{"$f":"'Detailed Projection'!CD28*EF_N2O!AT42","v":-2.5129769092521967},null,{"$f":"'Detailed Projection'!CF28*EF_N2O!AU42","v":208.51867152712325},{"$f":"'Detailed Projection'!CG28*EF_N2O!AV42","v":10.099147611093343},{"$f":"'Detailed Projection'!CH28*EF_N2O!AW42","v":3.912390901604764},{"$f":"'Detailed Projection'!CI28*EF_N2O!AX42","v":1.0588427896259669},{"$f":"'Detailed Projection'!CJ28*EF_N2O!AY42","v":42.158854824643768},{"$f":"'Detailed Projection'!CK28*EF_N2O!AZ42","v":0},{"$f":"'Detailed Projection'!CL28*EF_N2O!BA42","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM28*EF_N2O!BB42","v":0},{"$f":"'Detailed Projection'!CN28*EF_N2O!BC42","v":0},{"$f":"'Detailed Projection'!CO28*EF_N2O!BD42","v":0},{"$f":"'Detailed Projection'!CP28*EF_N2O!BE42","v":0},{"$f":"'Detailed Projection'!CQ28*EF_N2O!BF42","v":91.856330013081958},{"$f":"'Detailed Projection'!CR28*EF_N2O!BE42","v":0},{"$f":"'Detailed Projection'!CS28*EF_N2O!BE42/2","v":0},{"$f":"'Detailed Projection'!CT28*EF_N2O!BC42","v":0},{"$f":"'Detailed Projection'!CU28*EF_N2O!BA42","v":0},{"$f":"'Detailed Projection'!CV28*EF_N2O!AZ42","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB28*EF_N2O!BL42","v":0},{"$f":"'Detailed Projection'!DC28*EF_N2O!BM42","v":0},{"$f":"'Detailed Projection'!DD28*EF_N2O!BN42","v":0},{"$f":"'Detailed Projection'!DE28*EF_N2O!BO42","v":105.32240221131207},null,null,null,null,null,{"$f":"((EF_Electric!H43*BG42)/(1-EF_Electric!H43))+((EF_Steam!C40*BH42)/(1-EF_Steam!C40))+((EF_Water!C40*BI42)/(1-EF_Water!C40))","v":43.404731739034403}]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"'Detailed Projection'!M29*EF_N2O!C43","v":0},{"$f":"'Detailed Projection'!N29*EF_N2O!D43","v":0},{"$f":"'Detailed Projection'!O29*EF_N2O!E43","v":0},{"$f":"'Detailed Projection'!P29*EF_N2O!F43","v":0},{"$f":"'Detailed Projection'!Q29*EF_N2O!G43","v":0},{"$f":"'Detailed Projection'!R29*EF_N2O!H43","v":0},{"$f":"'Detailed Projection'!S29*EF_N2O!I43","v":0},{"$f":"'Detailed Projection'!T29*EF_N2O!J43","v":0},{"$f":"'Detailed Projection'!U29*EF_N2O!K43","v":0},{"$f":"'Detailed Projection'!V29*EF_N2O!L43","v":0},{"$f":"'Detailed Projection'!W29*EF_N2O!M43","v":0},null,null,null,{"$f":"'Detailed Projection'!AA29*EF_N2O!N43","v":0},{"$f":"'Detailed Projection'!AF29*EF_N2O!C43","v":0},{"$f":"'Detailed Projection'!AG29*EF_N2O!D43","v":-3.1418109748120155},{"$f":"'Detailed Projection'!AH29*EF_N2O!E43","v":13.866523154105572},{"$f":"'Detailed Projection'!AI29*EF_N2O!F43","v":0},{"$f":"'Detailed Projection'!AJ29*EF_N2O!G43","v":0},{"$f":"'Detailed Projection'!AK29*EF_N2O!H43","v":0},{"$f":"'Detailed Projection'!AL29*EF_N2O!I43","v":0},{"$f":"'Detailed Projection'!AM29*EF_N2O!J43","v":0},{"$f":"'Detailed Projection'!AN29*EF_N2O!K43","v":0},{"$f":"'Detailed Projection'!AO29*EF_N2O!L43","v":0},{"$f":"'Detailed Projection'!AP29*EF_N2O!M43","v":0},null,null,null,{"$f":"'Detailed Projection'!AT29*EF_N2O!N43","v":0},{"$f":"'Detailed Projection'!AU29*EF_N2O!O43","v":1.913115322187749},{"$f":"'Detailed Projection'!AV29*EF_N2O!P43","v":12.725262194444445},{"$f":"'Detailed Projection'!AW29*EF_N2O!Q43","v":0},{"$f":"'Detailed Projection'!AX29*EF_N2O!R43","v":0},{"$f":"'Detailed Projection'!AY29*EF_N2O!S43","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ29*EF_N2O!T43","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA29*EF_N2O!U43","v":-0.61039702857141709},{"$f":"'Detailed Projection'!BB29*EF_N2O!V43","v":0},{"$f":"'Detailed Projection'!BC29*EF_N2O!W43","v":0},{"$f":"'Detailed Projection'!BD29*EF_N2O!AN43","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK17*'Linear Projection'!BL17*EF_N2O!AD43","v":-210.40310344068311},{"$f":"'Detailed Projection'!BM29*'Detailed Projection'!BN29*EF_N2O!AE43","v":-17.894414485529605},{"$f":"'Detailed Projection'!BO29*EF_N2O!AF43","v":0},{"$f":"'Detailed Projection'!BP29*EF_N2O!AG43","v":0},{"$f":"'Detailed Projection'!BQ29*EF_N2O!AH43","v":0},{"$f":"'Detailed Projection'!BR29*EF_N2O!AI43","v":0},{"$f":"'Detailed Projection'!BS29*EF_N2O!AJ43","v":0},{"$f":"'Detailed Projection'!BT29*EF_N2O!AK43","v":0},{"$f":"'Detailed Projection'!BU29*EF_N2O!AL43","v":0},{"$f":"'Detailed Projection'!BV29*EF_N2O!AM43","v":0},{"$f":"'Detailed Projection'!BW29*EF_N2O!AN43","v":692.26714418279937},{"$f":"'Detailed Projection'!BX29*EF_N2O!AO43","v":0},{"$f":"'Detailed Projection'!BY29*EF_N2O!AP43","v":0},null,{"$f":"'Detailed Projection'!CA29*EF_N2O!AQ43","v":386.03020418202647},{"$f":"'Detailed Projection'!CB29*EF_N2O!AR43","v":3.7775292292178859},{"$f":"'Detailed Projection'!CC29*EF_N2O!AS43","v":12.937130441478303},{"$f":"'Detailed Projection'!CD29*EF_N2O!AT43","v":-3.0175369771357823},null,{"$f":"'Detailed Projection'!CF29*EF_N2O!AU43","v":215.87990768312895},{"$f":"'Detailed Projection'!CG29*EF_N2O!AV43","v":10.089050701131583},{"$f":"'Detailed Projection'!CH29*EF_N2O!AW43","v":2.606911133511614},{"$f":"'Detailed Projection'!CI29*EF_N2O!AX43","v":1.0742122651275177},{"$f":"'Detailed Projection'!CJ29*EF_N2O!AY43","v":43.574015390216886},{"$f":"'Detailed Projection'!CK29*EF_N2O!AZ43","v":0},{"$f":"'Detailed Projection'!CL29*EF_N2O!BA43","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM29*EF_N2O!BB43","v":0},{"$f":"'Detailed Projection'!CN29*EF_N2O!BC43","v":0},{"$f":"'Detailed Projection'!CO29*EF_N2O!BD43","v":0},{"$f":"'Detailed Projection'!CP29*EF_N2O!BE43","v":0},{"$f":"'Detailed Projection'!CQ29*EF_N2O!BF43","v":94.238865019377073},{"$f":"'Detailed Projection'!CR29*EF_N2O!BE43","v":0},{"$f":"'Detailed Projection'!CS29*EF_N2O!BE43/2","v":0},{"$f":"'Detailed Projection'!CT29*EF_N2O!BC43","v":0},{"$f":"'Detailed Projection'!CU29*EF_N2O!BA43","v":0},{"$f":"'Detailed Projection'!CV29*EF_N2O!AZ43","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB29*EF_N2O!BL43","v":0},{"$f":"'Detailed Projection'!DC29*EF_N2O!BM43","v":0},{"$f":"'Detailed Projection'!DD29*EF_N2O!BN43","v":0},{"$f":"'Detailed Projection'!DE29*EF_N2O!BO43","v":99.469803477629313},null,null,null,null,null,{"$f":"((EF_Electric!H44*BG43)/(1-EF_Electric!H44))+((EF_Steam!C41*BH43)/(1-EF_Steam!C41))+((EF_Water!C41*BI43)/(1-EF_Water!C41))","v":42.787532743903363}]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"'Detailed Projection'!M30*EF_N2O!C44","v":0},{"$f":"'Detailed Projection'!N30*EF_N2O!D44","v":0},{"$f":"'Detailed Projection'!O30*EF_N2O!E44","v":0},{"$f":"'Detailed Projection'!P30*EF_N2O!F44","v":0},{"$f":"'Detailed Projection'!Q30*EF_N2O!G44","v":0},{"$f":"'Detailed Projection'!R30*EF_N2O!H44","v":0},{"$f":"'Detailed Projection'!S30*EF_N2O!I44","v":0},{"$f":"'Detailed Projection'!T30*EF_N2O!J44","v":0},{"$f":"'Detailed Projection'!U30*EF_N2O!K44","v":0},{"$f":"'Detailed Projection'!V30*EF_N2O!L44","v":0},{"$f":"'Detailed Projection'!W30*EF_N2O!M44","v":0},null,null,null,{"$f":"'Detailed Projection'!AA30*EF_N2O!N44","v":0},{"$f":"'Detailed Projection'!AF30*EF_N2O!C44","v":0},{"$f":"'Detailed Projection'!AG30*EF_N2O!D44","v":-3.4203839447144131},{"$f":"'Detailed Projection'!AH30*EF_N2O!E44","v":13.957251488692346},{"$f":"'Detailed Projection'!AI30*EF_N2O!F44","v":0},{"$f":"'Detailed Projection'!AJ30*EF_N2O!G44","v":0},{"$f":"'Detailed Projection'!AK30*EF_N2O!H44","v":0},{"$f":"'Detailed Projection'!AL30*EF_N2O!I44","v":0},{"$f":"'Detailed Projection'!AM30*EF_N2O!J44","v":0},{"$f":"'Detailed Projection'!AN30*EF_N2O!K44","v":0},{"$f":"'Detailed Projection'!AO30*EF_N2O!L44","v":0},{"$f":"'Detailed Projection'!AP30*EF_N2O!M44","v":0},null,null,null,{"$f":"'Detailed Projection'!AT30*EF_N2O!N44","v":0},{"$f":"'Detailed Projection'!AU30*EF_N2O!O44","v":1.1048826661470297},{"$f":"'Detailed Projection'!AV30*EF_N2O!P44","v":12.734621277777777},{"$f":"'Detailed Projection'!AW30*EF_N2O!Q44","v":0},{"$f":"'Detailed Projection'!AX30*EF_N2O!R44","v":0},{"$f":"'Detailed Projection'!AY30*EF_N2O!S44","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ30*EF_N2O!T44","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA30*EF_N2O!U44","v":-0.67194485714285501},{"$f":"'Detailed Projection'!BB30*EF_N2O!V44","v":0},{"$f":"'Detailed Projection'!BC30*EF_N2O!W44","v":0},{"$f":"'Detailed Projection'!BD30*EF_N2O!AN44","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK18*'Linear Projection'!BL18*EF_N2O!AD44","v":-243.43741200357391},{"$f":"'Detailed Projection'!BM30*'Detailed Projection'!BN30*EF_N2O!AE44","v":-19.883953603555128},{"$f":"'Detailed Projection'!BO30*EF_N2O!AF44","v":0},{"$f":"'Detailed Projection'!BP30*EF_N2O!AG44","v":0},{"$f":"'Detailed Projection'!BQ30*EF_N2O!AH44","v":0},{"$f":"'Detailed Projection'!BR30*EF_N2O!AI44","v":0},{"$f":"'Detailed Projection'!BS30*EF_N2O!AJ44","v":0},{"$f":"'Detailed Projection'!BT30*EF_N2O!AK44","v":0},{"$f":"'Detailed Projection'!BU30*EF_N2O!AL44","v":0},{"$f":"'Detailed Projection'!BV30*EF_N2O!AM44","v":0},{"$f":"'Detailed Projection'!BW30*EF_N2O!AN44","v":682.28137126364015},{"$f":"'Detailed Projection'!BX30*EF_N2O!AO44","v":0},{"$f":"'Detailed Projection'!BY30*EF_N2O!AP44","v":0},null,{"$f":"'Detailed Projection'!CA30*EF_N2O!AQ44","v":396.83432983482697},{"$f":"'Detailed Projection'!CB30*EF_N2O!AR44","v":3.5991238683329416},{"$f":"'Detailed Projection'!CC30*EF_N2O!AS44","v":13.210790528859155},{"$f":"'Detailed Projection'!CD30*EF_N2O!AT44","v":-3.522097045019509},null,{"$f":"'Detailed Projection'!CF30*EF_N2O!AU44","v":223.24114383913775},{"$f":"'Detailed Projection'!CG30*EF_N2O!AV44","v":10.078953791169823},{"$f":"'Detailed Projection'!CH30*EF_N2O!AW44","v":1.3014313654184642},{"$f":"'Detailed Projection'!CI30*EF_N2O!AX44","v":1.0895817406290642},{"$f":"'Detailed Projection'!CJ30*EF_N2O!AY44","v":44.989175955790003},{"$f":"'Detailed Projection'!CK30*EF_N2O!AZ44","v":0},{"$f":"'Detailed Projection'!CL30*EF_N2O!BA44","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM30*EF_N2O!BB44","v":0},{"$f":"'Detailed Projection'!CN30*EF_N2O!BC44","v":0},{"$f":"'Detailed Projection'!CO30*EF_N2O!BD44","v":0},{"$f":"'Detailed Projection'!CP30*EF_N2O!BE44","v":0},{"$f":"'Detailed Projection'!CQ30*EF_N2O!BF44","v":96.621400025671534},{"$f":"'Detailed Projection'!CR30*EF_N2O!BE44","v":0},{"$f":"'Detailed Projection'!CS30*EF_N2O!BE44/2","v":0},{"$f":"'Detailed Projection'!CT30*EF_N2O!BC44","v":0},{"$f":"'Detailed Projection'!CU30*EF_N2O!BA44","v":0},{"$f":"'Detailed Projection'!CV30*EF_N2O!AZ44","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB30*EF_N2O!BL44","v":0},{"$f":"'Detailed Projection'!DC30*EF_N2O!BM44","v":0},{"$f":"'Detailed Projection'!DD30*EF_N2O!BN44","v":0},{"$f":"'Detailed Projection'!DE30*EF_N2O!BO44","v":93.617204743946559},null,null,null,null,null,{"$f":"((EF_Electric!H45*BG44)/(1-EF_Electric!H45))+((EF_Steam!C42*BH44)/(1-EF_Steam!C42))+((EF_Water!C42*BI44)/(1-EF_Water!C42))","v":42.170333748772542}]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"'Detailed Projection'!M31*EF_N2O!C45","v":0},{"$f":"'Detailed Projection'!N31*EF_N2O!D45","v":0},{"$f":"'Detailed Projection'!O31*EF_N2O!E45","v":0},{"$f":"'Detailed Projection'!P31*EF_N2O!F45","v":0},{"$f":"'Detailed Projection'!Q31*EF_N2O!G45","v":0},{"$f":"'Detailed Projection'!R31*EF_N2O!H45","v":0},{"$f":"'Detailed Projection'!S31*EF_N2O!I45","v":0},{"$f":"'Detailed Projection'!T31*EF_N2O!J45","v":0},{"$f":"'Detailed Projection'!U31*EF_N2O!K45","v":0},{"$f":"'Detailed Projection'!V31*EF_N2O!L45","v":0},{"$f":"'Detailed Projection'!W31*EF_N2O!M45","v":0},null,null,null,{"$f":"'Detailed Projection'!AA31*EF_N2O!N45","v":0},{"$f":"'Detailed Projection'!AF31*EF_N2O!C45","v":0},{"$f":"'Detailed Projection'!AG31*EF_N2O!D45","v":-3.6989569146168102},{"$f":"'Detailed Projection'!AH31*EF_N2O!E45","v":14.047979823279119},{"$f":"'Detailed Projection'!AI31*EF_N2O!F45","v":0},{"$f":"'Detailed Projection'!AJ31*EF_N2O!G45","v":0},{"$f":"'Detailed Projection'!AK31*EF_N2O!H45","v":0},{"$f":"'Detailed Projection'!AL31*EF_N2O!I45","v":0},{"$f":"'Detailed Projection'!AM31*EF_N2O!J45","v":0},{"$f":"'Detailed Projection'!AN31*EF_N2O!K45","v":0},{"$f":"'Detailed Projection'!AO31*EF_N2O!L45","v":0},{"$f":"'Detailed Projection'!AP31*EF_N2O!M45","v":0},null,null,null,{"$f":"'Detailed Projection'!AT31*EF_N2O!N45","v":0},{"$f":"'Detailed Projection'!AU31*EF_N2O!O45","v":0.29665001010660091},{"$f":"'Detailed Projection'!AV31*EF_N2O!P45","v":12.743980361111111},{"$f":"'Detailed Projection'!AW31*EF_N2O!Q45","v":0},{"$f":"'Detailed Projection'!AX31*EF_N2O!R45","v":0},{"$f":"'Detailed Projection'!AY31*EF_N2O!S45","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ31*EF_N2O!T45","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA31*EF_N2O!U45","v":-0.73349268571427806},{"$f":"'Detailed Projection'!BB31*EF_N2O!V45","v":0},{"$f":"'Detailed Projection'!BC31*EF_N2O!W45","v":0},{"$f":"'Detailed Projection'!BD31*EF_N2O!AN45","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK19*'Linear Projection'!BL19*EF_N2O!AD45","v":-278.6725093459292},{"$f":"'Detailed Projection'!BM31*'Detailed Projection'!BN31*EF_N2O!AE45","v":-21.873492721580654},{"$f":"'Detailed Projection'!BO31*EF_N2O!AF45","v":0},{"$f":"'Detailed Projection'!BP31*EF_N2O!AG45","v":0},{"$f":"'Detailed Projection'!BQ31*EF_N2O!AH45","v":0},{"$f":"'Detailed Projection'!BR31*EF_N2O!AI45","v":0},{"$f":"'Detailed Projection'!BS31*EF_N2O!AJ45","v":0},{"$f":"'Detailed Projection'!BT31*EF_N2O!AK45","v":0},{"$f":"'Detailed Projection'!BU31*EF_N2O!AL45","v":0},{"$f":"'Detailed Projection'!BV31*EF_N2O!AM45","v":0},{"$f":"'Detailed Projection'!BW31*EF_N2O!AN45","v":672.2955983444773},{"$f":"'Detailed Projection'!BX31*EF_N2O!AO45","v":0},{"$f":"'Detailed Projection'!BY31*EF_N2O!AP45","v":0},null,{"$f":"'Detailed Projection'!CA31*EF_N2O!AQ45","v":407.63845548762748},{"$f":"'Detailed Projection'!CB31*EF_N2O!AR45","v":3.4207185074480568},{"$f":"'Detailed Projection'!CC31*EF_N2O!AS45","v":13.484450616239922},{"$f":"'Detailed Projection'!CD31*EF_N2O!AT45","v":-4.0266571129032362},null,{"$f":"'Detailed Projection'!CF31*EF_N2O!AU45","v":230.60237999514345},{"$f":"'Detailed Projection'!CG31*EF_N2O!AV45","v":10.068856881208063},{"$f":"'Detailed Projection'!CH31*EF_N2O!AW45","v":-4.0484026746857331E-3},{"$f":"'Detailed Projection'!CI31*EF_N2O!AX45","v":1.104951216130615},{"$f":"'Detailed Projection'!CJ31*EF_N2O!AY45","v":46.404336521363113},{"$f":"'Detailed Projection'!CK31*EF_N2O!AZ45","v":0},{"$f":"'Detailed Projection'!CL31*EF_N2O!BA45","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM31*EF_N2O!BB45","v":0},{"$f":"'Detailed Projection'!CN31*EF_N2O!BC45","v":0},{"$f":"'Detailed Projection'!CO31*EF_N2O!BD45","v":0},{"$f":"'Detailed Projection'!CP31*EF_N2O!BE45","v":0},{"$f":"'Detailed Projection'!CQ31*EF_N2O!BF45","v":99.003935031966648},{"$f":"'Detailed Projection'!CR31*EF_N2O!BE45","v":0},{"$f":"'Detailed Projection'!CS31*EF_N2O!BE45/2","v":0},{"$f":"'Detailed Projection'!CT31*EF_N2O!BC45","v":0},{"$f":"'Detailed Projection'!CU31*EF_N2O!BA45","v":0},{"$f":"'Detailed Projection'!CV31*EF_N2O!AZ45","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB31*EF_N2O!BL45","v":0},{"$f":"'Detailed Projection'!DC31*EF_N2O!BM45","v":0},{"$f":"'Detailed Projection'!DD31*EF_N2O!BN45","v":0},{"$f":"'Detailed Projection'!DE31*EF_N2O!BO45","v":87.764606010265368},null,null,null,null,null,{"$f":"((EF_Electric!H46*BG45)/(1-EF_Electric!H46))+((EF_Steam!C43*BH45)/(1-EF_Steam!C43))+((EF_Water!C43*BI45)/(1-EF_Water!C43))","v":41.553134753641487}]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"'Detailed Projection'!M32*EF_N2O!C46","v":0},{"$f":"'Detailed Projection'!N32*EF_N2O!D46","v":0},{"$f":"'Detailed Projection'!O32*EF_N2O!E46","v":0},{"$f":"'Detailed Projection'!P32*EF_N2O!F46","v":0},{"$f":"'Detailed Projection'!Q32*EF_N2O!G46","v":0},{"$f":"'Detailed Projection'!R32*EF_N2O!H46","v":0},{"$f":"'Detailed Projection'!S32*EF_N2O!I46","v":0},{"$f":"'Detailed Projection'!T32*EF_N2O!J46","v":0},{"$f":"'Detailed Projection'!U32*EF_N2O!K46","v":0},{"$f":"'Detailed Projection'!V32*EF_N2O!L46","v":0},{"$f":"'Detailed Projection'!W32*EF_N2O!M46","v":0},null,null,null,{"$f":"'Detailed Projection'!AA32*EF_N2O!N46","v":0},{"$f":"'Detailed Projection'!AF32*EF_N2O!C46","v":0},{"$f":"'Detailed Projection'!AG32*EF_N2O!D46","v":-3.9775298845192073},{"$f":"'Detailed Projection'!AH32*EF_N2O!E46","v":14.138708157865871},{"$f":"'Detailed Projection'!AI32*EF_N2O!F46","v":0},{"$f":"'Detailed Projection'!AJ32*EF_N2O!G46","v":0},{"$f":"'Detailed Projection'!AK32*EF_N2O!H46","v":0},{"$f":"'Detailed Projection'!AL32*EF_N2O!I46","v":0},{"$f":"'Detailed Projection'!AM32*EF_N2O!J46","v":0},{"$f":"'Detailed Projection'!AN32*EF_N2O!K46","v":0},{"$f":"'Detailed Projection'!AO32*EF_N2O!L46","v":0},{"$f":"'Detailed Projection'!AP32*EF_N2O!M46","v":0},null,null,null,{"$f":"'Detailed Projection'!AT32*EF_N2O!N46","v":0},{"$f":"'Detailed Projection'!AU32*EF_N2O!O46","v":-0.51158264593382785},{"$f":"'Detailed Projection'!AV32*EF_N2O!P46","v":12.753339444444446},{"$f":"'Detailed Projection'!AW32*EF_N2O!Q46","v":0},{"$f":"'Detailed Projection'!AX32*EF_N2O!R46","v":0},{"$f":"'Detailed Projection'!AY32*EF_N2O!S46","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ32*EF_N2O!T46","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA32*EF_N2O!U46","v":-0.79504051428570111},{"$f":"'Detailed Projection'!BB32*EF_N2O!V46","v":0},{"$f":"'Detailed Projection'!BC32*EF_N2O!W46","v":0},{"$f":"'Detailed Projection'!BD32*EF_N2O!AN46","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK20*'Linear Projection'!BL20*EF_N2O!AD46","v":-316.10839546774275},{"$f":"'Detailed Projection'!BM32*'Detailed Projection'!BN32*EF_N2O!AE46","v":-23.863031839606183},{"$f":"'Detailed Projection'!BO32*EF_N2O!AF46","v":0},{"$f":"'Detailed Projection'!BP32*EF_N2O!AG46","v":0},{"$f":"'Detailed Projection'!BQ32*EF_N2O!AH46","v":0},{"$f":"'Detailed Projection'!BR32*EF_N2O!AI46","v":0},{"$f":"'Detailed Projection'!BS32*EF_N2O!AJ46","v":0},{"$f":"'Detailed Projection'!BT32*EF_N2O!AK46","v":0},{"$f":"'Detailed Projection'!BU32*EF_N2O!AL46","v":0},{"$f":"'Detailed Projection'!BV32*EF_N2O!AM46","v":0},{"$f":"'Detailed Projection'!BW32*EF_N2O!AN46","v":662.30982542531808},{"$f":"'Detailed Projection'!BX32*EF_N2O!AO46","v":0},{"$f":"'Detailed Projection'!BY32*EF_N2O!AP46","v":0},null,{"$f":"'Detailed Projection'!CA32*EF_N2O!AQ46","v":418.44258114042805},{"$f":"'Detailed Projection'!CB32*EF_N2O!AR46","v":3.2423131465631125},{"$f":"'Detailed Projection'!CC32*EF_N2O!AS46","v":13.758110703620687},{"$f":"'Detailed Projection'!CD32*EF_N2O!AT46","v":-4.5312171807868218},null,{"$f":"'Detailed Projection'!CF32*EF_N2O!AU46","v":237.96361615114918},{"$f":"'Detailed Projection'!CG32*EF_N2O!AV46","v":10.058759971246303},{"$f":"'Detailed Projection'!CH32*EF_N2O!AW46","v":-1.3095281707678357},{"$f":"'Detailed Projection'!CI32*EF_N2O!AX46","v":1.1203206916321613},{"$f":"'Detailed Projection'!CJ32*EF_N2O!AY46","v":47.819497086936231},{"$f":"'Detailed Projection'!CK32*EF_N2O!AZ46","v":0},{"$f":"'Detailed Projection'!CL32*EF_N2O!BA46","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM32*EF_N2O!BB46","v":0},{"$f":"'Detailed Projection'!CN32*EF_N2O!BC46","v":0},{"$f":"'Detailed Projection'!CO32*EF_N2O!BD46","v":0},{"$f":"'Detailed Projection'!CP32*EF_N2O!BE46","v":0},{"$f":"'Detailed Projection'!CQ32*EF_N2O!BF46","v":101.38647003826175},{"$f":"'Detailed Projection'!CR32*EF_N2O!BE46","v":0},{"$f":"'Detailed Projection'!CS32*EF_N2O!BE46/2","v":0},{"$f":"'Detailed Projection'!CT32*EF_N2O!BC46","v":0},{"$f":"'Detailed Projection'!CU32*EF_N2O!BA46","v":0},{"$f":"'Detailed Projection'!CV32*EF_N2O!AZ46","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB32*EF_N2O!BL46","v":0},{"$f":"'Detailed Projection'!DC32*EF_N2O!BM46","v":0},{"$f":"'Detailed Projection'!DD32*EF_N2O!BN46","v":0},{"$f":"'Detailed Projection'!DE32*EF_N2O!BO46","v":81.912007276582628},null,null,null,null,null,{"$f":"((EF_Electric!H47*BG46)/(1-EF_Electric!H47))+((EF_Steam!C44*BH46)/(1-EF_Steam!C44))+((EF_Water!C44*BI46)/(1-EF_Water!C44))","v":40.935935758510666}]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"'Detailed Projection'!M33*EF_N2O!C47","v":0},{"$f":"'Detailed Projection'!N33*EF_N2O!D47","v":0},{"$f":"'Detailed Projection'!O33*EF_N2O!E47","v":0},{"$f":"'Detailed Projection'!P33*EF_N2O!F47","v":0},{"$f":"'Detailed Projection'!Q33*EF_N2O!G47","v":0},{"$f":"'Detailed Projection'!R33*EF_N2O!H47","v":0},{"$f":"'Detailed Projection'!S33*EF_N2O!I47","v":0},{"$f":"'Detailed Projection'!T33*EF_N2O!J47","v":0},{"$f":"'Detailed Projection'!U33*EF_N2O!K47","v":0},{"$f":"'Detailed Projection'!V33*EF_N2O!L47","v":0},{"$f":"'Detailed Projection'!W33*EF_N2O!M47","v":0},null,null,null,{"$f":"'Detailed Projection'!AA33*EF_N2O!N47","v":0},{"$f":"'Detailed Projection'!AF33*EF_N2O!C47","v":0},{"$f":"'Detailed Projection'!AG33*EF_N2O!D47","v":-4.2561028544216049},{"$f":"'Detailed Projection'!AH33*EF_N2O!E47","v":14.229436492452644},{"$f":"'Detailed Projection'!AI33*EF_N2O!F47","v":0},{"$f":"'Detailed Projection'!AJ33*EF_N2O!G47","v":0},{"$f":"'Detailed Projection'!AK33*EF_N2O!H47","v":0},{"$f":"'Detailed Projection'!AL33*EF_N2O!I47","v":0},{"$f":"'Detailed Projection'!AM33*EF_N2O!J47","v":0},{"$f":"'Detailed Projection'!AN33*EF_N2O!K47","v":0},{"$f":"'Detailed Projection'!AO33*EF_N2O!L47","v":0},{"$f":"'Detailed Projection'!AP33*EF_N2O!M47","v":0},null,null,null,{"$f":"'Detailed Projection'!AT33*EF_N2O!N47","v":0},{"$f":"'Detailed Projection'!AU33*EF_N2O!O47","v":-1.3198153019745471},{"$f":"'Detailed Projection'!AV33*EF_N2O!P47","v":12.762698527777776},{"$f":"'Detailed Projection'!AW33*EF_N2O!Q47","v":0},{"$f":"'Detailed Projection'!AX33*EF_N2O!R47","v":0},{"$f":"'Detailed Projection'!AY33*EF_N2O!S47","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ33*EF_N2O!T47","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA33*EF_N2O!U47","v":-0.85658834285713903},{"$f":"'Detailed Projection'!BB33*EF_N2O!V47","v":0},{"$f":"'Detailed Projection'!BC33*EF_N2O!W47","v":0},{"$f":"'Detailed Projection'!BD33*EF_N2O!AN47","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK21*'Linear Projection'!BL21*EF_N2O!AD47","v":-355.74507036903543},{"$f":"'Detailed Projection'!BM33*'Detailed Projection'!BN33*EF_N2O!AE47","v":-25.852570957631706},{"$f":"'Detailed Projection'!BO33*EF_N2O!AF47","v":0},{"$f":"'Detailed Projection'!BP33*EF_N2O!AG47","v":0},{"$f":"'Detailed Projection'!BQ33*EF_N2O!AH47","v":0},{"$f":"'Detailed Projection'!BR33*EF_N2O!AI47","v":0},{"$f":"'Detailed Projection'!BS33*EF_N2O!AJ47","v":0},{"$f":"'Detailed Projection'!BT33*EF_N2O!AK47","v":0},{"$f":"'Detailed Projection'!BU33*EF_N2O!AL47","v":0},{"$f":"'Detailed Projection'!BV33*EF_N2O!AM47","v":0},{"$f":"'Detailed Projection'!BW33*EF_N2O!AN47","v":652.32405250615523},{"$f":"'Detailed Projection'!BX33*EF_N2O!AO47","v":0},{"$f":"'Detailed Projection'!BY33*EF_N2O!AP47","v":0},null,{"$f":"'Detailed Projection'!CA33*EF_N2O!AQ47","v":429.24670679323162},{"$f":"'Detailed Projection'!CB33*EF_N2O!AR47","v":3.0639077856782282},{"$f":"'Detailed Projection'!CC33*EF_N2O!AS47","v":14.03177079100154},{"$f":"'Detailed Projection'!CD33*EF_N2O!AT47","v":-5.0357772486705485},null,{"$f":"'Detailed Projection'!CF33*EF_N2O!AU47","v":245.32485230715795},{"$f":"'Detailed Projection'!CG33*EF_N2O!AV47","v":10.048663061284543},{"$f":"'Detailed Projection'!CH33*EF_N2O!AW47","v":-2.6150079388609853},{"$f":"'Detailed Projection'!CI33*EF_N2O!AX47","v":1.1356901671337123},{"$f":"'Detailed Projection'!CJ33*EF_N2O!AY47","v":49.234657652509675},{"$f":"'Detailed Projection'!CK33*EF_N2O!AZ47","v":0},{"$f":"'Detailed Projection'!CL33*EF_N2O!BA47","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM33*EF_N2O!BB47","v":0},{"$f":"'Detailed Projection'!CN33*EF_N2O!BC47","v":0},{"$f":"'Detailed Projection'!CO33*EF_N2O!BD47","v":0},{"$f":"'Detailed Projection'!CP33*EF_N2O!BE47","v":0},{"$f":"'Detailed Projection'!CQ33*EF_N2O!BF47","v":103.76900504455621},{"$f":"'Detailed Projection'!CR33*EF_N2O!BE47","v":0},{"$f":"'Detailed Projection'!CS33*EF_N2O!BE47/2","v":0},{"$f":"'Detailed Projection'!CT33*EF_N2O!BC47","v":0},{"$f":"'Detailed Projection'!CU33*EF_N2O!BA47","v":0},{"$f":"'Detailed Projection'!CV33*EF_N2O!AZ47","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB33*EF_N2O!BL47","v":0},{"$f":"'Detailed Projection'!DC33*EF_N2O!BM47","v":0},{"$f":"'Detailed Projection'!DD33*EF_N2O!BN47","v":0},{"$f":"'Detailed Projection'!DE33*EF_N2O!BO47","v":76.059408542901437},null,null,null,null,null,{"$f":"((EF_Electric!H48*BG47)/(1-EF_Electric!H48))+((EF_Steam!C45*BH47)/(1-EF_Steam!C45))+((EF_Water!C45*BI47)/(1-EF_Water!C45))","v":40.318736763379619}]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"'Detailed Projection'!M34*EF_N2O!C48","v":0},{"$f":"'Detailed Projection'!N34*EF_N2O!D48","v":0},{"$f":"'Detailed Projection'!O34*EF_N2O!E48","v":0},{"$f":"'Detailed Projection'!P34*EF_N2O!F48","v":0},{"$f":"'Detailed Projection'!Q34*EF_N2O!G48","v":0},{"$f":"'Detailed Projection'!R34*EF_N2O!H48","v":0},{"$f":"'Detailed Projection'!S34*EF_N2O!I48","v":0},{"$f":"'Detailed Projection'!T34*EF_N2O!J48","v":0},{"$f":"'Detailed Projection'!U34*EF_N2O!K48","v":0},{"$f":"'Detailed Projection'!V34*EF_N2O!L48","v":0},{"$f":"'Detailed Projection'!W34*EF_N2O!M48","v":0},null,null,null,{"$f":"'Detailed Projection'!AA34*EF_N2O!N48","v":0},{"$f":"'Detailed Projection'!AF34*EF_N2O!C48","v":0},{"$f":"'Detailed Projection'!AG34*EF_N2O!D48","v":-4.534675824324002},{"$f":"'Detailed Projection'!AH34*EF_N2O!E48","v":14.320164827039417},{"$f":"'Detailed Projection'!AI34*EF_N2O!F48","v":0},{"$f":"'Detailed Projection'!AJ34*EF_N2O!G48","v":0},{"$f":"'Detailed Projection'!AK34*EF_N2O!H48","v":0},{"$f":"'Detailed Projection'!AL34*EF_N2O!I48","v":0},{"$f":"'Detailed Projection'!AM34*EF_N2O!J48","v":0},{"$f":"'Detailed Projection'!AN34*EF_N2O!K48","v":0},{"$f":"'Detailed Projection'!AO34*EF_N2O!L48","v":0},{"$f":"'Detailed Projection'!AP34*EF_N2O!M48","v":0},null,null,null,{"$f":"'Detailed Projection'!AT34*EF_N2O!N48","v":0},{"$f":"'Detailed Projection'!AU34*EF_N2O!O48","v":-2.1280479580149758},{"$f":"'Detailed Projection'!AV34*EF_N2O!P48","v":12.77205761111111},{"$f":"'Detailed Projection'!AW34*EF_N2O!Q48","v":0},{"$f":"'Detailed Projection'!AX34*EF_N2O!R48","v":0},{"$f":"'Detailed Projection'!AY34*EF_N2O!S48","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ34*EF_N2O!T48","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA34*EF_N2O!U48","v":-0.91813617142856208},{"$f":"'Detailed Projection'!BB34*EF_N2O!V48","v":0},{"$f":"'Detailed Projection'!BC34*EF_N2O!W48","v":0},{"$f":"'Detailed Projection'!BD34*EF_N2O!AN48","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK22*'Linear Projection'!BL22*EF_N2O!AD48","v":-397.58253404979189},{"$f":"'Detailed Projection'!BM34*'Detailed Projection'!BN34*EF_N2O!AE48","v":-27.842110075657235},{"$f":"'Detailed Projection'!BO34*EF_N2O!AF48","v":0},{"$f":"'Detailed Projection'!BP34*EF_N2O!AG48","v":0},{"$f":"'Detailed Projection'!BQ34*EF_N2O!AH48","v":0},{"$f":"'Detailed Projection'!BR34*EF_N2O!AI48","v":0},{"$f":"'Detailed Projection'!BS34*EF_N2O!AJ48","v":0},{"$f":"'Detailed Projection'!BT34*EF_N2O!AK48","v":0},{"$f":"'Detailed Projection'!BU34*EF_N2O!AL48","v":0},{"$f":"'Detailed Projection'!BV34*EF_N2O!AM48","v":0},{"$f":"'Detailed Projection'!BW34*EF_N2O!AN48","v":642.33827958699601},{"$f":"'Detailed Projection'!BX34*EF_N2O!AO48","v":0},{"$f":"'Detailed Projection'!BY34*EF_N2O!AP48","v":0},null,{"$f":"'Detailed Projection'!CA34*EF_N2O!AQ48","v":440.05083244603213},{"$f":"'Detailed Projection'!CB34*EF_N2O!AR48","v":2.8855024247932839},{"$f":"'Detailed Projection'!CC34*EF_N2O!AS48","v":14.305430878382307},{"$f":"'Detailed Projection'!CD34*EF_N2O!AT48","v":-5.540337316554278},null,{"$f":"'Detailed Projection'!CF34*EF_N2O!AU48","v":252.68608846316368},{"$f":"'Detailed Projection'!CG34*EF_N2O!AV48","v":10.038566151322783},{"$f":"'Detailed Projection'!CH34*EF_N2O!AW48","v":-3.9204877069544781},{"$f":"'Detailed Projection'!CI34*EF_N2O!AX48","v":1.1510596426352637},{"$f":"'Detailed Projection'!CJ34*EF_N2O!AY48","v":50.649818218082785},{"$f":"'Detailed Projection'!CK34*EF_N2O!AZ48","v":0},{"$f":"'Detailed Projection'!CL34*EF_N2O!BA48","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM34*EF_N2O!BB48","v":0},{"$f":"'Detailed Projection'!CN34*EF_N2O!BC48","v":0},{"$f":"'Detailed Projection'!CO34*EF_N2O!BD48","v":0},{"$f":"'Detailed Projection'!CP34*EF_N2O!BE48","v":0},{"$f":"'Detailed Projection'!CQ34*EF_N2O!BF48","v":106.15154005085132},{"$f":"'Detailed Projection'!CR34*EF_N2O!BE48","v":0},{"$f":"'Detailed Projection'!CS34*EF_N2O!BE48/2","v":0},{"$f":"'Detailed Projection'!CT34*EF_N2O!BC48","v":0},{"$f":"'Detailed Projection'!CU34*EF_N2O!BA48","v":0},{"$f":"'Detailed Projection'!CV34*EF_N2O!AZ48","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB34*EF_N2O!BL48","v":0},{"$f":"'Detailed Projection'!DC34*EF_N2O!BM48","v":0},{"$f":"'Detailed Projection'!DD34*EF_N2O!BN48","v":0},{"$f":"'Detailed Projection'!DE34*EF_N2O!BO48","v":70.206809809218683},null,null,null,null,null,{"$f":"((EF_Electric!H49*BG48)/(1-EF_Electric!H49))+((EF_Steam!C46*BH48)/(1-EF_Steam!C46))+((EF_Water!C46*BI48)/(1-EF_Water!C46))","v":39.701537768248798}]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"'Detailed Projection'!M35*EF_N2O!C49","v":0},{"$f":"'Detailed Projection'!N35*EF_N2O!D49","v":0},{"$f":"'Detailed Projection'!O35*EF_N2O!E49","v":0},{"$f":"'Detailed Projection'!P35*EF_N2O!F49","v":0},{"$f":"'Detailed Projection'!Q35*EF_N2O!G49","v":0},{"$f":"'Detailed Projection'!R35*EF_N2O!H49","v":0},{"$f":"'Detailed Projection'!S35*EF_N2O!I49","v":0},{"$f":"'Detailed Projection'!T35*EF_N2O!J49","v":0},{"$f":"'Detailed Projection'!U35*EF_N2O!K49","v":0},{"$f":"'Detailed Projection'!V35*EF_N2O!L49","v":0},{"$f":"'Detailed Projection'!W35*EF_N2O!M49","v":0},null,null,null,{"$f":"'Detailed Projection'!AA35*EF_N2O!N49","v":0},{"$f":"'Detailed Projection'!AF35*EF_N2O!C49","v":0},{"$f":"'Detailed Projection'!AG35*EF_N2O!D49","v":-4.8132487942263991},{"$f":"'Detailed Projection'!AH35*EF_N2O!E49","v":14.410893161626168},{"$f":"'Detailed Projection'!AI35*EF_N2O!F49","v":0},{"$f":"'Detailed Projection'!AJ35*EF_N2O!G49","v":0},{"$f":"'Detailed Projection'!AK35*EF_N2O!H49","v":0},{"$f":"'Detailed Projection'!AL35*EF_N2O!I49","v":0},{"$f":"'Detailed Projection'!AM35*EF_N2O!J49","v":0},{"$f":"'Detailed Projection'!AN35*EF_N2O!K49","v":0},{"$f":"'Detailed Projection'!AO35*EF_N2O!L49","v":0},{"$f":"'Detailed Projection'!AP35*EF_N2O!M49","v":0},null,null,null,{"$f":"'Detailed Projection'!AT35*EF_N2O!N49","v":0},{"$f":"'Detailed Projection'!AU35*EF_N2O!O49","v":-2.9362806140554047},{"$f":"'Detailed Projection'!AV35*EF_N2O!P49","v":12.781416694444445},{"$f":"'Detailed Projection'!AW35*EF_N2O!Q49","v":0},{"$f":"'Detailed Projection'!AX35*EF_N2O!R49","v":0},{"$f":"'Detailed Projection'!AY35*EF_N2O!S49","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ35*EF_N2O!T49","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA35*EF_N2O!U49","v":-0.979684},{"$f":"'Detailed Projection'!BB35*EF_N2O!V49","v":0},{"$f":"'Detailed Projection'!BC35*EF_N2O!W49","v":0},{"$f":"'Detailed Projection'!BD35*EF_N2O!AN49","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK23*'Linear Projection'!BL23*EF_N2O!AD49","v":-441.62078651001542},{"$f":"'Detailed Projection'!BM35*'Detailed Projection'!BN35*EF_N2O!AE49","v":-29.831649193682761},{"$f":"'Detailed Projection'!BO35*EF_N2O!AF49","v":0},{"$f":"'Detailed Projection'!BP35*EF_N2O!AG49","v":0},{"$f":"'Detailed Projection'!BQ35*EF_N2O!AH49","v":0},{"$f":"'Detailed Projection'!BR35*EF_N2O!AI49","v":0},{"$f":"'Detailed Projection'!BS35*EF_N2O!AJ49","v":0},{"$f":"'Detailed Projection'!BT35*EF_N2O!AK49","v":0},{"$f":"'Detailed Projection'!BU35*EF_N2O!AL49","v":0},{"$f":"'Detailed Projection'!BV35*EF_N2O!AM49","v":0},{"$f":"'Detailed Projection'!BW35*EF_N2O!AN49","v":632.35250666783315},{"$f":"'Detailed Projection'!BX35*EF_N2O!AO49","v":0},{"$f":"'Detailed Projection'!BY35*EF_N2O!AP49","v":0},null,{"$f":"'Detailed Projection'!CA35*EF_N2O!AQ49","v":450.85495809883264},{"$f":"'Detailed Projection'!CB35*EF_N2O!AR49","v":2.7070970639083995},{"$f":"'Detailed Projection'!CC35*EF_N2O!AS49","v":14.579090965763074},{"$f":"'Detailed Projection'!CD35*EF_N2O!AT49","v":-6.0448973844378644},null,{"$f":"'Detailed Projection'!CF35*EF_N2O!AU49","v":260.04732461917246},{"$f":"'Detailed Projection'!CG35*EF_N2O!AV49","v":10.028469241361023},{"$f":"'Detailed Projection'!CH35*EF_N2O!AW49","v":-5.2259674750476277},{"$f":"'Detailed Projection'!CI35*EF_N2O!AX49","v":1.1664291181368101},{"$f":"'Detailed Projection'!CJ35*EF_N2O!AY49","v":52.064978783655903},{"$f":"'Detailed Projection'!CK35*EF_N2O!AZ49","v":0},{"$f":"'Detailed Projection'!CL35*EF_N2O!BA49","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM35*EF_N2O!BB49","v":0},{"$f":"'Detailed Projection'!CN35*EF_N2O!BC49","v":0},{"$f":"'Detailed Projection'!CO35*EF_N2O!BD49","v":0},{"$f":"'Detailed Projection'!CP35*EF_N2O!BE49","v":0},{"$f":"'Detailed Projection'!CQ35*EF_N2O!BF49","v":108.53407505714642},{"$f":"'Detailed Projection'!CR35*EF_N2O!BE49","v":0},{"$f":"'Detailed Projection'!CS35*EF_N2O!BE49/2","v":0},{"$f":"'Detailed Projection'!CT35*EF_N2O!BC49","v":0},{"$f":"'Detailed Projection'!CU35*EF_N2O!BA49","v":0},{"$f":"'Detailed Projection'!CV35*EF_N2O!AZ49","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB35*EF_N2O!BL49","v":0},{"$f":"'Detailed Projection'!DC35*EF_N2O!BM49","v":0},{"$f":"'Detailed Projection'!DD35*EF_N2O!BN49","v":0},{"$f":"'Detailed Projection'!DE35*EF_N2O!BO49","v":64.354211075535943},null,null,null,null,null,{"$f":"((EF_Electric!H50*BG49)/(1-EF_Electric!H50))+((EF_Steam!C47*BH49)/(1-EF_Steam!C47))+((EF_Water!C47*BI49)/(1-EF_Water!C47))","v":39.084338773117757}]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"'Detailed Projection'!M36*EF_N2O!C50","v":0},{"$f":"'Detailed Projection'!N36*EF_N2O!D50","v":0},{"$f":"'Detailed Projection'!O36*EF_N2O!E50","v":0},{"$f":"'Detailed Projection'!P36*EF_N2O!F50","v":0},{"$f":"'Detailed Projection'!Q36*EF_N2O!G50","v":0},{"$f":"'Detailed Projection'!R36*EF_N2O!H50","v":0},{"$f":"'Detailed Projection'!S36*EF_N2O!I50","v":0},{"$f":"'Detailed Projection'!T36*EF_N2O!J50","v":0},{"$f":"'Detailed Projection'!U36*EF_N2O!K50","v":0},{"$f":"'Detailed Projection'!V36*EF_N2O!L50","v":0},{"$f":"'Detailed Projection'!W36*EF_N2O!M50","v":0},null,null,null,{"$f":"'Detailed Projection'!AA36*EF_N2O!N50","v":0},{"$f":"'Detailed Projection'!AF36*EF_N2O!C50","v":0},{"$f":"'Detailed Projection'!AG36*EF_N2O!D50","v":-5.0918217641287962},{"$f":"'Detailed Projection'!AH36*EF_N2O!E50","v":14.501621496212941},{"$f":"'Detailed Projection'!AI36*EF_N2O!F50","v":0},{"$f":"'Detailed Projection'!AJ36*EF_N2O!G50","v":0},{"$f":"'Detailed Projection'!AK36*EF_N2O!H50","v":0},{"$f":"'Detailed Projection'!AL36*EF_N2O!I50","v":0},{"$f":"'Detailed Projection'!AM36*EF_N2O!J50","v":0},{"$f":"'Detailed Projection'!AN36*EF_N2O!K50","v":0},{"$f":"'Detailed Projection'!AO36*EF_N2O!L50","v":0},{"$f":"'Detailed Projection'!AP36*EF_N2O!M50","v":0},null,null,null,{"$f":"'Detailed Projection'!AT36*EF_N2O!N50","v":0},{"$f":"'Detailed Projection'!AU36*EF_N2O!O50","v":-3.7445132700961241},{"$f":"'Detailed Projection'!AV36*EF_N2O!P50","v":12.790775777777776},{"$f":"'Detailed Projection'!AW36*EF_N2O!Q50","v":0},{"$f":"'Detailed Projection'!AX36*EF_N2O!R50","v":0},{"$f":"'Detailed Projection'!AY36*EF_N2O!S50","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ36*EF_N2O!T50","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA36*EF_N2O!U50","v":-1.041231828571423},{"$f":"'Detailed Projection'!BB36*EF_N2O!V50","v":0},{"$f":"'Detailed Projection'!BC36*EF_N2O!W50","v":0},{"$f":"'Detailed Projection'!BD36*EF_N2O!AN50","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK24*'Linear Projection'!BL24*EF_N2O!AD50","v":-487.85982774971035},{"$f":"'Detailed Projection'!BM36*'Detailed Projection'!BN36*EF_N2O!AE50","v":-31.821188311707512},{"$f":"'Detailed Projection'!BO36*EF_N2O!AF50","v":0},{"$f":"'Detailed Projection'!BP36*EF_N2O!AG50","v":0},{"$f":"'Detailed Projection'!BQ36*EF_N2O!AH50","v":0},{"$f":"'Detailed Projection'!BR36*EF_N2O!AI50","v":0},{"$f":"'Detailed Projection'!BS36*EF_N2O!AJ50","v":0},{"$f":"'Detailed Projection'!BT36*EF_N2O!AK50","v":0},{"$f":"'Detailed Projection'!BU36*EF_N2O!AL50","v":0},{"$f":"'Detailed Projection'!BV36*EF_N2O!AM50","v":0},{"$f":"'Detailed Projection'!BW36*EF_N2O!AN50","v":622.36673374867405},{"$f":"'Detailed Projection'!BX36*EF_N2O!AO50","v":0},{"$f":"'Detailed Projection'!BY36*EF_N2O!AP50","v":0},null,{"$f":"'Detailed Projection'!CA36*EF_N2O!AQ50","v":461.65908375163315},{"$f":"'Detailed Projection'!CB36*EF_N2O!AR50","v":2.5286917030234548},{"$f":"'Detailed Projection'!CC36*EF_N2O!AS50","v":14.852751053143841},{"$f":"'Detailed Projection'!CD36*EF_N2O!AT50","v":-6.5494574523215912},null,{"$f":"'Detailed Projection'!CF36*EF_N2O!AU50","v":267.40856077517816},{"$f":"'Detailed Projection'!CG36*EF_N2O!AV50","v":10.018372331399265},{"$f":"'Detailed Projection'!CH36*EF_N2O!AW50","v":-6.5314472431407777},{"$f":"'Detailed Projection'!CI36*EF_N2O!AX50","v":1.1817985936383608},{"$f":"'Detailed Projection'!CJ36*EF_N2O!AY50","v":53.48013934922902},{"$f":"'Detailed Projection'!CK36*EF_N2O!AZ50","v":0},{"$f":"'Detailed Projection'!CL36*EF_N2O!BA50","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM36*EF_N2O!BB50","v":0},{"$f":"'Detailed Projection'!CN36*EF_N2O!BC50","v":0},{"$f":"'Detailed Projection'!CO36*EF_N2O!BD50","v":0},{"$f":"'Detailed Projection'!CP36*EF_N2O!BE50","v":0},{"$f":"'Detailed Projection'!CQ36*EF_N2O!BF50","v":110.91661006344088},{"$f":"'Detailed Projection'!CR36*EF_N2O!BE50","v":0},{"$f":"'Detailed Projection'!CS36*EF_N2O!BE50/2","v":0},{"$f":"'Detailed Projection'!CT36*EF_N2O!BC50","v":0},{"$f":"'Detailed Projection'!CU36*EF_N2O!BA50","v":0},{"$f":"'Detailed Projection'!CV36*EF_N2O!AZ50","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB36*EF_N2O!BL50","v":0},{"$f":"'Detailed Projection'!DC36*EF_N2O!BM50","v":0},{"$f":"'Detailed Projection'!DD36*EF_N2O!BN50","v":0},{"$f":"'Detailed Projection'!DE36*EF_N2O!BO50","v":58.501612341854745},null,null,null,null,null,{"$f":"((EF_Electric!H51*BG50)/(1-EF_Electric!H51))+((EF_Steam!C48*BH50)/(1-EF_Steam!C48))+((EF_Water!C48*BI50)/(1-EF_Water!C48))","v":38.46713977798693}]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"'Detailed Projection'!M37*EF_N2O!C51","v":0},{"$f":"'Detailed Projection'!N37*EF_N2O!D51","v":0},{"$f":"'Detailed Projection'!O37*EF_N2O!E51","v":0},{"$f":"'Detailed Projection'!P37*EF_N2O!F51","v":0},{"$f":"'Detailed Projection'!Q37*EF_N2O!G51","v":0},{"$f":"'Detailed Projection'!R37*EF_N2O!H51","v":0},{"$f":"'Detailed Projection'!S37*EF_N2O!I51","v":0},{"$f":"'Detailed Projection'!T37*EF_N2O!J51","v":0},{"$f":"'Detailed Projection'!U37*EF_N2O!K51","v":0},{"$f":"'Detailed Projection'!V37*EF_N2O!L51","v":0},{"$f":"'Detailed Projection'!W37*EF_N2O!M51","v":0},null,null,null,{"$f":"'Detailed Projection'!AA37*EF_N2O!N51","v":0},{"$f":"'Detailed Projection'!AF37*EF_N2O!C51","v":0},{"$f":"'Detailed Projection'!AG37*EF_N2O!D51","v":-5.3703947340311204},{"$f":"'Detailed Projection'!AH37*EF_N2O!E51","v":14.592349830799693},{"$f":"'Detailed Projection'!AI37*EF_N2O!F51","v":0},{"$f":"'Detailed Projection'!AJ37*EF_N2O!G51","v":0},{"$f":"'Detailed Projection'!AK37*EF_N2O!H51","v":0},{"$f":"'Detailed Projection'!AL37*EF_N2O!I51","v":0},{"$f":"'Detailed Projection'!AM37*EF_N2O!J51","v":0},{"$f":"'Detailed Projection'!AN37*EF_N2O!K51","v":0},{"$f":"'Detailed Projection'!AO37*EF_N2O!L51","v":0},{"$f":"'Detailed Projection'!AP37*EF_N2O!M51","v":0},null,null,null,{"$f":"'Detailed Projection'!AT37*EF_N2O!N51","v":0},{"$f":"'Detailed Projection'!AU37*EF_N2O!O51","v":-4.552745926136553},{"$f":"'Detailed Projection'!AV37*EF_N2O!P51","v":12.800134861111111},{"$f":"'Detailed Projection'!AW37*EF_N2O!Q51","v":0},{"$f":"'Detailed Projection'!AX37*EF_N2O!R51","v":0},{"$f":"'Detailed Projection'!AY37*EF_N2O!S51","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ37*EF_N2O!T51","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA37*EF_N2O!U51","v":-1.1027796571428461},{"$f":"'Detailed Projection'!BB37*EF_N2O!V51","v":0},{"$f":"'Detailed Projection'!BC37*EF_N2O!W51","v":0},{"$f":"'Detailed Projection'!BD37*EF_N2O!AN51","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK25*'Linear Projection'!BL25*EF_N2O!AD51","v":-536.29965776886831},{"$f":"'Detailed Projection'!BM37*'Detailed Projection'!BN37*EF_N2O!AE51","v":-33.810727429733035},{"$f":"'Detailed Projection'!BO37*EF_N2O!AF51","v":0},{"$f":"'Detailed Projection'!BP37*EF_N2O!AG51","v":0},{"$f":"'Detailed Projection'!BQ37*EF_N2O!AH51","v":0},{"$f":"'Detailed Projection'!BR37*EF_N2O!AI51","v":0},{"$f":"'Detailed Projection'!BS37*EF_N2O!AJ51","v":0},{"$f":"'Detailed Projection'!BT37*EF_N2O!AK51","v":0},{"$f":"'Detailed Projection'!BU37*EF_N2O!AL51","v":0},{"$f":"'Detailed Projection'!BV37*EF_N2O!AM51","v":0},{"$f":"'Detailed Projection'!BW37*EF_N2O!AN51","v":612.3809608295112},{"$f":"'Detailed Projection'!BX37*EF_N2O!AO51","v":0},{"$f":"'Detailed Projection'!BY37*EF_N2O!AP51","v":0},null,{"$f":"'Detailed Projection'!CA37*EF_N2O!AQ51","v":472.46320940443371},{"$f":"'Detailed Projection'!CB37*EF_N2O!AR51","v":2.3502863421385105},{"$f":"'Detailed Projection'!CC37*EF_N2O!AS51","v":15.126411140524693},{"$f":"'Detailed Projection'!CD37*EF_N2O!AT51","v":-7.0540175202053259},null,{"$f":"'Detailed Projection'!CF37*EF_N2O!AU51","v":274.76979693118392},{"$f":"'Detailed Projection'!CG37*EF_N2O!AV51","v":10.008275421437505},{"$f":"'Detailed Projection'!CH37*EF_N2O!AW51","v":-7.8369270112339278},{"$f":"'Detailed Projection'!CI37*EF_N2O!AX51","v":1.1971680691399129},{"$f":"'Detailed Projection'!CJ37*EF_N2O!AY51","v":54.895299914802131},{"$f":"'Detailed Projection'!CK37*EF_N2O!AZ51","v":0},{"$f":"'Detailed Projection'!CL37*EF_N2O!BA51","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM37*EF_N2O!BB51","v":0},{"$f":"'Detailed Projection'!CN37*EF_N2O!BC51","v":0},{"$f":"'Detailed Projection'!CO37*EF_N2O!BD51","v":0},{"$f":"'Detailed Projection'!CP37*EF_N2O!BE51","v":0},{"$f":"'Detailed Projection'!CQ37*EF_N2O!BF51","v":113.299145069736},{"$f":"'Detailed Projection'!CR37*EF_N2O!BE51","v":0},{"$f":"'Detailed Projection'!CS37*EF_N2O!BE51/2","v":0},{"$f":"'Detailed Projection'!CT37*EF_N2O!BC51","v":0},{"$f":"'Detailed Projection'!CU37*EF_N2O!BA51","v":0},{"$f":"'Detailed Projection'!CV37*EF_N2O!AZ51","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB37*EF_N2O!BL51","v":0},{"$f":"'Detailed Projection'!DC37*EF_N2O!BM51","v":0},{"$f":"'Detailed Projection'!DD37*EF_N2O!BN51","v":0},{"$f":"'Detailed Projection'!DE37*EF_N2O!BO51","v":52.649013608171998},null,null,null,null,null,{"$f":"((EF_Electric!H52*BG51)/(1-EF_Electric!H52))+((EF_Steam!C49*BH51)/(1-EF_Steam!C49))+((EF_Water!C49*BI51)/(1-EF_Water!C49))","v":37.849940782855889}]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"'Detailed Projection'!M38*EF_N2O!C52","v":0},{"$f":"'Detailed Projection'!N38*EF_N2O!D52","v":0},{"$f":"'Detailed Projection'!O38*EF_N2O!E52","v":0},{"$f":"'Detailed Projection'!P38*EF_N2O!F52","v":0},{"$f":"'Detailed Projection'!Q38*EF_N2O!G52","v":0},{"$f":"'Detailed Projection'!R38*EF_N2O!H52","v":0},{"$f":"'Detailed Projection'!S38*EF_N2O!I52","v":0},{"$f":"'Detailed Projection'!T38*EF_N2O!J52","v":0},{"$f":"'Detailed Projection'!U38*EF_N2O!K52","v":0},{"$f":"'Detailed Projection'!V38*EF_N2O!L52","v":0},{"$f":"'Detailed Projection'!W38*EF_N2O!M52","v":0},null,null,null,{"$f":"'Detailed Projection'!AA38*EF_N2O!N52","v":0},{"$f":"'Detailed Projection'!AF38*EF_N2O!C52","v":0},{"$f":"'Detailed Projection'!AG38*EF_N2O!D52","v":-5.6489677039335175},{"$f":"'Detailed Projection'!AH38*EF_N2O!E52","v":14.683078165386465},{"$f":"'Detailed Projection'!AI38*EF_N2O!F52","v":0},{"$f":"'Detailed Projection'!AJ38*EF_N2O!G52","v":0},{"$f":"'Detailed Projection'!AK38*EF_N2O!H52","v":0},{"$f":"'Detailed Projection'!AL38*EF_N2O!I52","v":0},{"$f":"'Detailed Projection'!AM38*EF_N2O!J52","v":0},{"$f":"'Detailed Projection'!AN38*EF_N2O!K52","v":0},{"$f":"'Detailed Projection'!AO38*EF_N2O!L52","v":0},{"$f":"'Detailed Projection'!AP38*EF_N2O!M52","v":0},null,null,null,{"$f":"'Detailed Projection'!AT38*EF_N2O!N52","v":0},{"$f":"'Detailed Projection'!AU38*EF_N2O!O52","v":-5.3609785821769815},{"$f":"'Detailed Projection'!AV38*EF_N2O!P52","v":12.809493944444446},{"$f":"'Detailed Projection'!AW38*EF_N2O!Q52","v":0},{"$f":"'Detailed Projection'!AX38*EF_N2O!R52","v":0},{"$f":"'Detailed Projection'!AY38*EF_N2O!S52","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ38*EF_N2O!T52","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA38*EF_N2O!U52","v":-1.164327485714284},{"$f":"'Detailed Projection'!BB38*EF_N2O!V52","v":0},{"$f":"'Detailed Projection'!BC38*EF_N2O!W52","v":0},{"$f":"'Detailed Projection'!BD38*EF_N2O!AN52","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK26*'Linear Projection'!BL26*EF_N2O!AD52","v":-586.94027656749336},{"$f":"'Detailed Projection'!BM38*'Detailed Projection'!BN38*EF_N2O!AE52","v":-35.800266547758561},{"$f":"'Detailed Projection'!BO38*EF_N2O!AF52","v":0},{"$f":"'Detailed Projection'!BP38*EF_N2O!AG52","v":0},{"$f":"'Detailed Projection'!BQ38*EF_N2O!AH52","v":0},{"$f":"'Detailed Projection'!BR38*EF_N2O!AI52","v":0},{"$f":"'Detailed Projection'!BS38*EF_N2O!AJ52","v":0},{"$f":"'Detailed Projection'!BT38*EF_N2O!AK52","v":0},{"$f":"'Detailed Projection'!BU38*EF_N2O!AL52","v":0},{"$f":"'Detailed Projection'!BV38*EF_N2O!AM52","v":0},{"$f":"'Detailed Projection'!BW38*EF_N2O!AN52","v":602.39518791035198},{"$f":"'Detailed Projection'!BX38*EF_N2O!AO52","v":0},{"$f":"'Detailed Projection'!BY38*EF_N2O!AP52","v":0},null,{"$f":"'Detailed Projection'!CA38*EF_N2O!AQ52","v":483.26733505723422},{"$f":"'Detailed Projection'!CB38*EF_N2O!AR52","v":2.1718809812536262},{"$f":"'Detailed Projection'!CC38*EF_N2O!AS52","v":15.400071227905459},{"$f":"'Detailed Projection'!CD38*EF_N2O!AT52","v":-7.5585775880889123},null,{"$f":"'Detailed Projection'!CF38*EF_N2O!AU52","v":282.13103308719269},{"$f":"'Detailed Projection'!CG38*EF_N2O!AV52","v":9.9981785114757447},{"$f":"'Detailed Projection'!CH38*EF_N2O!AW52","v":-9.1424067793270769},{"$f":"'Detailed Projection'!CI38*EF_N2O!AX52","v":1.2125375446414595},{"$f":"'Detailed Projection'!CJ38*EF_N2O!AY52","v":56.310460480375248},{"$f":"'Detailed Projection'!CK38*EF_N2O!AZ52","v":0},{"$f":"'Detailed Projection'!CL38*EF_N2O!BA52","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM38*EF_N2O!BB52","v":0},{"$f":"'Detailed Projection'!CN38*EF_N2O!BC52","v":0},{"$f":"'Detailed Projection'!CO38*EF_N2O!BD52","v":0},{"$f":"'Detailed Projection'!CP38*EF_N2O!BE52","v":0},{"$f":"'Detailed Projection'!CQ38*EF_N2O!BF52","v":115.68168007603111},{"$f":"'Detailed Projection'!CR38*EF_N2O!BE52","v":0},{"$f":"'Detailed Projection'!CS38*EF_N2O!BE52/2","v":0},{"$f":"'Detailed Projection'!CT38*EF_N2O!BC52","v":0},{"$f":"'Detailed Projection'!CU38*EF_N2O!BA52","v":0},{"$f":"'Detailed Projection'!CV38*EF_N2O!AZ52","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB38*EF_N2O!BL52","v":0},{"$f":"'Detailed Projection'!DC38*EF_N2O!BM52","v":0},{"$f":"'Detailed Projection'!DD38*EF_N2O!BN52","v":0},{"$f":"'Detailed Projection'!DE38*EF_N2O!BO52","v":46.796414874489251},null,null,null,null,null,{"$f":"((EF_Electric!H53*BG52)/(1-EF_Electric!H53))+((EF_Steam!C50*BH52)/(1-EF_Steam!C50))+((EF_Water!C50*BI52)/(1-EF_Water!C50))","v":37.232741787725061}]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"'Detailed Projection'!M39*EF_N2O!C53","v":0},{"$f":"'Detailed Projection'!N39*EF_N2O!D53","v":0},{"$f":"'Detailed Projection'!O39*EF_N2O!E53","v":0},{"$f":"'Detailed Projection'!P39*EF_N2O!F53","v":0},{"$f":"'Detailed Projection'!Q39*EF_N2O!G53","v":0},{"$f":"'Detailed Projection'!R39*EF_N2O!H53","v":0},{"$f":"'Detailed Projection'!S39*EF_N2O!I53","v":0},{"$f":"'Detailed Projection'!T39*EF_N2O!J53","v":0},{"$f":"'Detailed Projection'!U39*EF_N2O!K53","v":0},{"$f":"'Detailed Projection'!V39*EF_N2O!L53","v":0},{"$f":"'Detailed Projection'!W39*EF_N2O!M53","v":0},null,null,null,{"$f":"'Detailed Projection'!AA39*EF_N2O!N53","v":0},{"$f":"'Detailed Projection'!AF39*EF_N2O!C53","v":0},{"$f":"'Detailed Projection'!AG39*EF_N2O!D53","v":-5.9275406738359147},{"$f":"'Detailed Projection'!AH39*EF_N2O!E53","v":14.773806499973238},{"$f":"'Detailed Projection'!AI39*EF_N2O!F53","v":0},{"$f":"'Detailed Projection'!AJ39*EF_N2O!G53","v":0},{"$f":"'Detailed Projection'!AK39*EF_N2O!H53","v":0},{"$f":"'Detailed Projection'!AL39*EF_N2O!I53","v":0},{"$f":"'Detailed Projection'!AM39*EF_N2O!J53","v":0},{"$f":"'Detailed Projection'!AN39*EF_N2O!K53","v":0},{"$f":"'Detailed Projection'!AO39*EF_N2O!L53","v":0},{"$f":"'Detailed Projection'!AP39*EF_N2O!M53","v":0},null,null,null,{"$f":"'Detailed Projection'!AT39*EF_N2O!N53","v":0},{"$f":"'Detailed Projection'!AU39*EF_N2O!O53","v":-6.1692112382177013},{"$f":"'Detailed Projection'!AV39*EF_N2O!P53","v":12.818853027777775},{"$f":"'Detailed Projection'!AW39*EF_N2O!Q53","v":0},{"$f":"'Detailed Projection'!AX39*EF_N2O!R53","v":0},{"$f":"'Detailed Projection'!AY39*EF_N2O!S53","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ39*EF_N2O!T53","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA39*EF_N2O!U53","v":-1.2258753142857071},{"$f":"'Detailed Projection'!BB39*EF_N2O!V53","v":0},{"$f":"'Detailed Projection'!BC39*EF_N2O!W53","v":0},{"$f":"'Detailed Projection'!BD39*EF_N2O!AN53","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK27*'Linear Projection'!BL27*EF_N2O!AD53","v":-639.78168414559059},{"$f":"'Detailed Projection'!BM39*'Detailed Projection'!BN39*EF_N2O!AE53","v":-37.789805665784087},{"$f":"'Detailed Projection'!BO39*EF_N2O!AF53","v":0},{"$f":"'Detailed Projection'!BP39*EF_N2O!AG53","v":0},{"$f":"'Detailed Projection'!BQ39*EF_N2O!AH53","v":0},{"$f":"'Detailed Projection'!BR39*EF_N2O!AI53","v":0},{"$f":"'Detailed Projection'!BS39*EF_N2O!AJ53","v":0},{"$f":"'Detailed Projection'!BT39*EF_N2O!AK53","v":0},{"$f":"'Detailed Projection'!BU39*EF_N2O!AL53","v":0},{"$f":"'Detailed Projection'!BV39*EF_N2O!AM53","v":0},{"$f":"'Detailed Projection'!BW39*EF_N2O!AN53","v":592.40941499118912},{"$f":"'Detailed Projection'!BX39*EF_N2O!AO53","v":0},{"$f":"'Detailed Projection'!BY39*EF_N2O!AP53","v":0},null,{"$f":"'Detailed Projection'!CA39*EF_N2O!AQ53","v":494.07146071003473},{"$f":"'Detailed Projection'!CB39*EF_N2O!AR53","v":1.9934756203686816},{"$f":"'Detailed Projection'!CC39*EF_N2O!AS53","v":15.673731315286226},{"$f":"'Detailed Projection'!CD39*EF_N2O!AT53","v":-8.0631376559726409},null,{"$f":"'Detailed Projection'!CF39*EF_N2O!AU53","v":289.49226924319839},{"$f":"'Detailed Projection'!CG39*EF_N2O!AV53","v":9.9880816015139811},{"$f":"'Detailed Projection'!CH39*EF_N2O!AW53","v":-10.447886547420227},{"$f":"'Detailed Projection'!CI39*EF_N2O!AX53","v":1.2279070201430102},{"$f":"'Detailed Projection'!CJ39*EF_N2O!AY53","v":57.725621045948365},{"$f":"'Detailed Projection'!CK39*EF_N2O!AZ53","v":0},{"$f":"'Detailed Projection'!CL39*EF_N2O!BA53","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM39*EF_N2O!BB53","v":0},{"$f":"'Detailed Projection'!CN39*EF_N2O!BC53","v":0},{"$f":"'Detailed Projection'!CO39*EF_N2O!BD53","v":0},{"$f":"'Detailed Projection'!CP39*EF_N2O!BE53","v":0},{"$f":"'Detailed Projection'!CQ39*EF_N2O!BF53","v":118.06421508232556},{"$f":"'Detailed Projection'!CR39*EF_N2O!BE53","v":0},{"$f":"'Detailed Projection'!CS39*EF_N2O!BE53/2","v":0},{"$f":"'Detailed Projection'!CT39*EF_N2O!BC53","v":0},{"$f":"'Detailed Projection'!CU39*EF_N2O!BA53","v":0},{"$f":"'Detailed Projection'!CV39*EF_N2O!AZ53","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB39*EF_N2O!BL53","v":0},{"$f":"'Detailed Projection'!DC39*EF_N2O!BM53","v":0},{"$f":"'Detailed Projection'!DD39*EF_N2O!BN53","v":0},{"$f":"'Detailed Projection'!DE39*EF_N2O!BO53","v":40.94381614080806},null,null,null,null,null,{"$f":"((EF_Electric!H54*BG53)/(1-EF_Electric!H54))+((EF_Steam!C51*BH53)/(1-EF_Steam!C51))+((EF_Water!C51*BI53)/(1-EF_Water!C51))","v":36.61554279259402}]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"'Detailed Projection'!M40*EF_N2O!C54","v":0},{"$f":"'Detailed Projection'!N40*EF_N2O!D54","v":0},{"$f":"'Detailed Projection'!O40*EF_N2O!E54","v":0},{"$f":"'Detailed Projection'!P40*EF_N2O!F54","v":0},{"$f":"'Detailed Projection'!Q40*EF_N2O!G54","v":0},{"$f":"'Detailed Projection'!R40*EF_N2O!H54","v":0},{"$f":"'Detailed Projection'!S40*EF_N2O!I54","v":0},{"$f":"'Detailed Projection'!T40*EF_N2O!J54","v":0},{"$f":"'Detailed Projection'!U40*EF_N2O!K54","v":0},{"$f":"'Detailed Projection'!V40*EF_N2O!L54","v":0},{"$f":"'Detailed Projection'!W40*EF_N2O!M54","v":0},null,null,null,{"$f":"'Detailed Projection'!AA40*EF_N2O!N54","v":0},{"$f":"'Detailed Projection'!AF40*EF_N2O!C54","v":0},{"$f":"'Detailed Projection'!AG40*EF_N2O!D54","v":-6.2061136437383118},{"$f":"'Detailed Projection'!AH40*EF_N2O!E54","v":14.86453483455999},{"$f":"'Detailed Projection'!AI40*EF_N2O!F54","v":0},{"$f":"'Detailed Projection'!AJ40*EF_N2O!G54","v":0},{"$f":"'Detailed Projection'!AK40*EF_N2O!H54","v":0},{"$f":"'Detailed Projection'!AL40*EF_N2O!I54","v":0},{"$f":"'Detailed Projection'!AM40*EF_N2O!J54","v":0},{"$f":"'Detailed Projection'!AN40*EF_N2O!K54","v":0},{"$f":"'Detailed Projection'!AO40*EF_N2O!L54","v":0},{"$f":"'Detailed Projection'!AP40*EF_N2O!M54","v":0},null,null,null,{"$f":"'Detailed Projection'!AT40*EF_N2O!N54","v":0},{"$f":"'Detailed Projection'!AU40*EF_N2O!O54","v":-6.9774438942581298},{"$f":"'Detailed Projection'!AV40*EF_N2O!P54","v":12.82821211111111},{"$f":"'Detailed Projection'!AW40*EF_N2O!Q54","v":0},{"$f":"'Detailed Projection'!AX40*EF_N2O!R54","v":0},{"$f":"'Detailed Projection'!AY40*EF_N2O!S54","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ40*EF_N2O!T54","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA40*EF_N2O!U54","v":-1.2874231428571301},{"$f":"'Detailed Projection'!BB40*EF_N2O!V54","v":0},{"$f":"'Detailed Projection'!BC40*EF_N2O!W54","v":0},{"$f":"'Detailed Projection'!BD40*EF_N2O!AN54","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK28*'Linear Projection'!BL28*EF_N2O!AD54","v":-694.82388050315012},{"$f":"'Detailed Projection'!BM40*'Detailed Projection'!BN40*EF_N2O!AE54","v":-39.779344783809613},{"$f":"'Detailed Projection'!BO40*EF_N2O!AF54","v":0},{"$f":"'Detailed Projection'!BP40*EF_N2O!AG54","v":0},{"$f":"'Detailed Projection'!BQ40*EF_N2O!AH54","v":0},{"$f":"'Detailed Projection'!BR40*EF_N2O!AI54","v":0},{"$f":"'Detailed Projection'!BS40*EF_N2O!AJ54","v":0},{"$f":"'Detailed Projection'!BT40*EF_N2O!AK54","v":0},{"$f":"'Detailed Projection'!BU40*EF_N2O!AL54","v":0},{"$f":"'Detailed Projection'!BV40*EF_N2O!AM54","v":0},{"$f":"'Detailed Projection'!BW40*EF_N2O!AN54","v":582.42364207202991},{"$f":"'Detailed Projection'!BX40*EF_N2O!AO54","v":0},{"$f":"'Detailed Projection'!BY40*EF_N2O!AP54","v":0},null,{"$f":"'Detailed Projection'!CA40*EF_N2O!AQ54","v":504.87558636283524},{"$f":"'Detailed Projection'!CB40*EF_N2O!AR54","v":1.8150702594837973},{"$f":"'Detailed Projection'!CC40*EF_N2O!AS54","v":15.947391402667078},{"$f":"'Detailed Projection'!CD40*EF_N2O!AT54","v":-8.5676977238563676},null,{"$f":"'Detailed Projection'!CF40*EF_N2O!AU54","v":296.8535053992041},{"$f":"'Detailed Projection'!CG40*EF_N2O!AV54","v":9.977984691552221},{"$f":"'Detailed Projection'!CH40*EF_N2O!AW54","v":-11.75336631551372},{"$f":"'Detailed Projection'!CI40*EF_N2O!AX54","v":1.2432764956445568},{"$f":"'Detailed Projection'!CJ40*EF_N2O!AY54","v":59.140781611521476},{"$f":"'Detailed Projection'!CK40*EF_N2O!AZ54","v":0},{"$f":"'Detailed Projection'!CL40*EF_N2O!BA54","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM40*EF_N2O!BB54","v":0},{"$f":"'Detailed Projection'!CN40*EF_N2O!BC54","v":0},{"$f":"'Detailed Projection'!CO40*EF_N2O!BD54","v":0},{"$f":"'Detailed Projection'!CP40*EF_N2O!BE54","v":0},{"$f":"'Detailed Projection'!CQ40*EF_N2O!BF54","v":120.44675008862068},{"$f":"'Detailed Projection'!CR40*EF_N2O!BE54","v":0},{"$f":"'Detailed Projection'!CS40*EF_N2O!BE54/2","v":0},{"$f":"'Detailed Projection'!CT40*EF_N2O!BC54","v":0},{"$f":"'Detailed Projection'!CU40*EF_N2O!BA54","v":0},{"$f":"'Detailed Projection'!CV40*EF_N2O!AZ54","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB40*EF_N2O!BL54","v":0},{"$f":"'Detailed Projection'!DC40*EF_N2O!BM54","v":0},{"$f":"'Detailed Projection'!DD40*EF_N2O!BN54","v":0},{"$f":"'Detailed Projection'!DE40*EF_N2O!BO54","v":35.091217407125313},null,null,null,null,null,{"$f":"((EF_Electric!H55*BG54)/(1-EF_Electric!H55))+((EF_Steam!C52*BH54)/(1-EF_Steam!C52))+((EF_Water!C52*BI54)/(1-EF_Water!C52))","v":35.998343797463185}]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"'Detailed Projection'!M41*EF_N2O!C55","v":0},{"$f":"'Detailed Projection'!N41*EF_N2O!D55","v":0},{"$f":"'Detailed Projection'!O41*EF_N2O!E55","v":0},{"$f":"'Detailed Projection'!P41*EF_N2O!F55","v":0},{"$f":"'Detailed Projection'!Q41*EF_N2O!G55","v":0},{"$f":"'Detailed Projection'!R41*EF_N2O!H55","v":0},{"$f":"'Detailed Projection'!S41*EF_N2O!I55","v":0},{"$f":"'Detailed Projection'!T41*EF_N2O!J55","v":0},{"$f":"'Detailed Projection'!U41*EF_N2O!K55","v":0},{"$f":"'Detailed Projection'!V41*EF_N2O!L55","v":0},{"$f":"'Detailed Projection'!W41*EF_N2O!M55","v":0},null,null,null,{"$f":"'Detailed Projection'!AA41*EF_N2O!N55","v":0},{"$f":"'Detailed Projection'!AF41*EF_N2O!C55","v":0},{"$f":"'Detailed Projection'!AG41*EF_N2O!D55","v":-6.4846866136407089},{"$f":"'Detailed Projection'!AH41*EF_N2O!E55","v":14.955263169146763},{"$f":"'Detailed Projection'!AI41*EF_N2O!F55","v":0},{"$f":"'Detailed Projection'!AJ41*EF_N2O!G55","v":0},{"$f":"'Detailed Projection'!AK41*EF_N2O!H55","v":0},{"$f":"'Detailed Projection'!AL41*EF_N2O!I55","v":0},{"$f":"'Detailed Projection'!AM41*EF_N2O!J55","v":0},{"$f":"'Detailed Projection'!AN41*EF_N2O!K55","v":0},{"$f":"'Detailed Projection'!AO41*EF_N2O!L55","v":0},{"$f":"'Detailed Projection'!AP41*EF_N2O!M55","v":0},null,null,null,{"$f":"'Detailed Projection'!AT41*EF_N2O!N55","v":0},{"$f":"'Detailed Projection'!AU41*EF_N2O!O55","v":-7.7856765502985583},{"$f":"'Detailed Projection'!AV41*EF_N2O!P55","v":12.837571194444445},{"$f":"'Detailed Projection'!AW41*EF_N2O!Q55","v":0},{"$f":"'Detailed Projection'!AX41*EF_N2O!R55","v":0},{"$f":"'Detailed Projection'!AY41*EF_N2O!S55","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ41*EF_N2O!T55","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA41*EF_N2O!U55","v":-1.348970971428568},{"$f":"'Detailed Projection'!BB41*EF_N2O!V55","v":0},{"$f":"'Detailed Projection'!BC41*EF_N2O!W55","v":0},{"$f":"'Detailed Projection'!BD41*EF_N2O!AN55","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK29*'Linear Projection'!BL29*EF_N2O!AD55","v":-752.06686564017673},{"$f":"'Detailed Projection'!BM41*'Detailed Projection'!BN41*EF_N2O!AE55","v":-41.768883901835139},{"$f":"'Detailed Projection'!BO41*EF_N2O!AF55","v":0},{"$f":"'Detailed Projection'!BP41*EF_N2O!AG55","v":0},{"$f":"'Detailed Projection'!BQ41*EF_N2O!AH55","v":0},{"$f":"'Detailed Projection'!BR41*EF_N2O!AI55","v":0},{"$f":"'Detailed Projection'!BS41*EF_N2O!AJ55","v":0},{"$f":"'Detailed Projection'!BT41*EF_N2O!AK55","v":0},{"$f":"'Detailed Projection'!BU41*EF_N2O!AL55","v":0},{"$f":"'Detailed Projection'!BV41*EF_N2O!AM55","v":0},{"$f":"'Detailed Projection'!BW41*EF_N2O!AN55","v":572.43786915286705},{"$f":"'Detailed Projection'!BX41*EF_N2O!AO55","v":0},{"$f":"'Detailed Projection'!BY41*EF_N2O!AP55","v":0},null,{"$f":"'Detailed Projection'!CA41*EF_N2O!AQ55","v":515.6797120156358},{"$f":"'Detailed Projection'!CB41*EF_N2O!AR55","v":1.6366648985988528},{"$f":"'Detailed Projection'!CC41*EF_N2O!AS55","v":16.221051490047845},{"$f":"'Detailed Projection'!CD41*EF_N2O!AT55","v":-9.0722577917399541},null,{"$f":"'Detailed Projection'!CF41*EF_N2O!AU55","v":304.21474155521292},{"$f":"'Detailed Projection'!CG41*EF_N2O!AV55","v":9.967887781590461},{"$f":"'Detailed Projection'!CH41*EF_N2O!AW55","v":-13.05884608360687},{"$f":"'Detailed Projection'!CI41*EF_N2O!AX55","v":1.2586459711461075},{"$f":"'Detailed Projection'!CJ41*EF_N2O!AY55","v":60.555942177094593},{"$f":"'Detailed Projection'!CK41*EF_N2O!AZ55","v":0},{"$f":"'Detailed Projection'!CL41*EF_N2O!BA55","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM41*EF_N2O!BB55","v":0},{"$f":"'Detailed Projection'!CN41*EF_N2O!BC55","v":0},{"$f":"'Detailed Projection'!CO41*EF_N2O!BD55","v":0},{"$f":"'Detailed Projection'!CP41*EF_N2O!BE55","v":0},{"$f":"'Detailed Projection'!CQ41*EF_N2O!BF55","v":122.82928509491579},{"$f":"'Detailed Projection'!CR41*EF_N2O!BE55","v":0},{"$f":"'Detailed Projection'!CS41*EF_N2O!BE55/2","v":0},{"$f":"'Detailed Projection'!CT41*EF_N2O!BC55","v":0},{"$f":"'Detailed Projection'!CU41*EF_N2O!BA55","v":0},{"$f":"'Detailed Projection'!CV41*EF_N2O!AZ55","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB41*EF_N2O!BL55","v":0},{"$f":"'Detailed Projection'!DC41*EF_N2O!BM55","v":0},{"$f":"'Detailed Projection'!DD41*EF_N2O!BN55","v":0},{"$f":"'Detailed Projection'!DE41*EF_N2O!BO55","v":29.238618673444119},null,null,null,null,null,{"$f":"((EF_Electric!H56*BG55)/(1-EF_Electric!H56))+((EF_Steam!C53*BH55)/(1-EF_Steam!C53))+((EF_Water!C53*BI55)/(1-EF_Water!C53))","v":35.381144802332145}]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"'Detailed Projection'!M42*EF_N2O!C56","v":0},{"$f":"'Detailed Projection'!N42*EF_N2O!D56","v":0},{"$f":"'Detailed Projection'!O42*EF_N2O!E56","v":0},{"$f":"'Detailed Projection'!P42*EF_N2O!F56","v":0},{"$f":"'Detailed Projection'!Q42*EF_N2O!G56","v":0},{"$f":"'Detailed Projection'!R42*EF_N2O!H56","v":0},{"$f":"'Detailed Projection'!S42*EF_N2O!I56","v":0},{"$f":"'Detailed Projection'!T42*EF_N2O!J56","v":0},{"$f":"'Detailed Projection'!U42*EF_N2O!K56","v":0},{"$f":"'Detailed Projection'!V42*EF_N2O!L56","v":0},{"$f":"'Detailed Projection'!W42*EF_N2O!M56","v":0},null,null,null,{"$f":"'Detailed Projection'!AA42*EF_N2O!N56","v":0},{"$f":"'Detailed Projection'!AF42*EF_N2O!C56","v":0},{"$f":"'Detailed Projection'!AG42*EF_N2O!D56","v":-6.7632595835431069},{"$f":"'Detailed Projection'!AH42*EF_N2O!E56","v":15.045991503733536},{"$f":"'Detailed Projection'!AI42*EF_N2O!F56","v":0},{"$f":"'Detailed Projection'!AJ42*EF_N2O!G56","v":0},{"$f":"'Detailed Projection'!AK42*EF_N2O!H56","v":0},{"$f":"'Detailed Projection'!AL42*EF_N2O!I56","v":0},{"$f":"'Detailed Projection'!AM42*EF_N2O!J56","v":0},{"$f":"'Detailed Projection'!AN42*EF_N2O!K56","v":0},{"$f":"'Detailed Projection'!AO42*EF_N2O!L56","v":0},{"$f":"'Detailed Projection'!AP42*EF_N2O!M56","v":0},null,null,null,{"$f":"'Detailed Projection'!AT42*EF_N2O!N56","v":0},{"$f":"'Detailed Projection'!AU42*EF_N2O!O56","v":-8.5939092063392781},{"$f":"'Detailed Projection'!AV42*EF_N2O!P56","v":12.846930277777776},{"$f":"'Detailed Projection'!AW42*EF_N2O!Q56","v":0},{"$f":"'Detailed Projection'!AX42*EF_N2O!R56","v":0},{"$f":"'Detailed Projection'!AY42*EF_N2O!S56","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ42*EF_N2O!T56","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA42*EF_N2O!U56","v":-1.4105187999999911},{"$f":"'Detailed Projection'!BB42*EF_N2O!V56","v":0},{"$f":"'Detailed Projection'!BC42*EF_N2O!W56","v":0},{"$f":"'Detailed Projection'!BD42*EF_N2O!AN56","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK30*'Linear Projection'!BL30*EF_N2O!AD56","v":-811.51063955667632},{"$f":"'Detailed Projection'!BM42*'Detailed Projection'!BN42*EF_N2O!AE56","v":-43.758423019860665},{"$f":"'Detailed Projection'!BO42*EF_N2O!AF56","v":0},{"$f":"'Detailed Projection'!BP42*EF_N2O!AG56","v":0},{"$f":"'Detailed Projection'!BQ42*EF_N2O!AH56","v":0},{"$f":"'Detailed Projection'!BR42*EF_N2O!AI56","v":0},{"$f":"'Detailed Projection'!BS42*EF_N2O!AJ56","v":0},{"$f":"'Detailed Projection'!BT42*EF_N2O!AK56","v":0},{"$f":"'Detailed Projection'!BU42*EF_N2O!AL56","v":0},{"$f":"'Detailed Projection'!BV42*EF_N2O!AM56","v":0},{"$f":"'Detailed Projection'!BW42*EF_N2O!AN56","v":562.45209623370795},{"$f":"'Detailed Projection'!BX42*EF_N2O!AO56","v":0},{"$f":"'Detailed Projection'!BY42*EF_N2O!AP56","v":0},null,{"$f":"'Detailed Projection'!CA42*EF_N2O!AQ56","v":526.48383766843631},{"$f":"'Detailed Projection'!CB42*EF_N2O!AR56","v":1.4582595377139085},{"$f":"'Detailed Projection'!CC42*EF_N2O!AS56","v":16.494711577428586},{"$f":"'Detailed Projection'!CD42*EF_N2O!AT56","v":-9.5768178596236826},null,{"$f":"'Detailed Projection'!CF42*EF_N2O!AU56","v":311.57597771121863},{"$f":"'Detailed Projection'!CG42*EF_N2O!AV56","v":9.9577908716287009},{"$f":"'Detailed Projection'!CH42*EF_N2O!AW56","v":-14.364325851699999},{"$f":"'Detailed Projection'!CI42*EF_N2O!AX56","v":1.2740154466476583},{"$f":"'Detailed Projection'!CJ42*EF_N2O!AY56","v":61.971102742667711},{"$f":"'Detailed Projection'!CK42*EF_N2O!AZ56","v":0},{"$f":"'Detailed Projection'!CL42*EF_N2O!BA56","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM42*EF_N2O!BB56","v":0},{"$f":"'Detailed Projection'!CN42*EF_N2O!BC56","v":0},{"$f":"'Detailed Projection'!CO42*EF_N2O!BD56","v":0},{"$f":"'Detailed Projection'!CP42*EF_N2O!BE56","v":0},{"$f":"'Detailed Projection'!CQ42*EF_N2O!BF56","v":125.21182010121024},{"$f":"'Detailed Projection'!CR42*EF_N2O!BE56","v":0},{"$f":"'Detailed Projection'!CS42*EF_N2O!BE56/2","v":0},{"$f":"'Detailed Projection'!CT42*EF_N2O!BC56","v":0},{"$f":"'Detailed Projection'!CU42*EF_N2O!BA56","v":0},{"$f":"'Detailed Projection'!CV42*EF_N2O!AZ56","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB42*EF_N2O!BL56","v":0},{"$f":"'Detailed Projection'!DC42*EF_N2O!BM56","v":0},{"$f":"'Detailed Projection'!DD42*EF_N2O!BN56","v":0},{"$f":"'Detailed Projection'!DE42*EF_N2O!BO56","v":23.386019939761372},null,null,null,null,null,{"$f":"((EF_Electric!H57*BG56)/(1-EF_Electric!H57))+((EF_Steam!C54*BH56)/(1-EF_Steam!C54))+((EF_Water!C54*BI56)/(1-EF_Water!C54))","v":34.763945807201324}]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"'Detailed Projection'!M43*EF_N2O!C57","v":0},{"$f":"'Detailed Projection'!N43*EF_N2O!D57","v":0},{"$f":"'Detailed Projection'!O43*EF_N2O!E57","v":0},{"$f":"'Detailed Projection'!P43*EF_N2O!F57","v":0},{"$f":"'Detailed Projection'!Q43*EF_N2O!G57","v":0},{"$f":"'Detailed Projection'!R43*EF_N2O!H57","v":0},{"$f":"'Detailed Projection'!S43*EF_N2O!I57","v":0},{"$f":"'Detailed Projection'!T43*EF_N2O!J57","v":0},{"$f":"'Detailed Projection'!U43*EF_N2O!K57","v":0},{"$f":"'Detailed Projection'!V43*EF_N2O!L57","v":0},{"$f":"'Detailed Projection'!W43*EF_N2O!M57","v":0},null,null,null,{"$f":"'Detailed Projection'!AA43*EF_N2O!N57","v":0},{"$f":"'Detailed Projection'!AF43*EF_N2O!C57","v":0},{"$f":"'Detailed Projection'!AG43*EF_N2O!D57","v":-7.041832553445504},{"$f":"'Detailed Projection'!AH43*EF_N2O!E57","v":15.136719838320287},{"$f":"'Detailed Projection'!AI43*EF_N2O!F57","v":0},{"$f":"'Detailed Projection'!AJ43*EF_N2O!G57","v":0},{"$f":"'Detailed Projection'!AK43*EF_N2O!H57","v":0},{"$f":"'Detailed Projection'!AL43*EF_N2O!I57","v":0},{"$f":"'Detailed Projection'!AM43*EF_N2O!J57","v":0},{"$f":"'Detailed Projection'!AN43*EF_N2O!K57","v":0},{"$f":"'Detailed Projection'!AO43*EF_N2O!L57","v":0},{"$f":"'Detailed Projection'!AP43*EF_N2O!M57","v":0},null,null,null,{"$f":"'Detailed Projection'!AT43*EF_N2O!N57","v":0},{"$f":"'Detailed Projection'!AU43*EF_N2O!O57","v":-9.4021418623797075},{"$f":"'Detailed Projection'!AV43*EF_N2O!P57","v":12.856289361111111},{"$f":"'Detailed Projection'!AW43*EF_N2O!Q57","v":0},{"$f":"'Detailed Projection'!AX43*EF_N2O!R57","v":0},{"$f":"'Detailed Projection'!AY43*EF_N2O!S57","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ43*EF_N2O!T57","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA43*EF_N2O!U57","v":-1.472066628571429},{"$f":"'Detailed Projection'!BB43*EF_N2O!V57","v":0},{"$f":"'Detailed Projection'!BC43*EF_N2O!W57","v":0},{"$f":"'Detailed Projection'!BD43*EF_N2O!AN57","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK31*'Linear Projection'!BL31*EF_N2O!AD57","v":-873.15520225263742},{"$f":"'Detailed Projection'!BM43*'Detailed Projection'!BN43*EF_N2O!AE57","v":-45.747962137886191},{"$f":"'Detailed Projection'!BO43*EF_N2O!AF57","v":0},{"$f":"'Detailed Projection'!BP43*EF_N2O!AG57","v":0},{"$f":"'Detailed Projection'!BQ43*EF_N2O!AH57","v":0},{"$f":"'Detailed Projection'!BR43*EF_N2O!AI57","v":0},{"$f":"'Detailed Projection'!BS43*EF_N2O!AJ57","v":0},{"$f":"'Detailed Projection'!BT43*EF_N2O!AK57","v":0},{"$f":"'Detailed Projection'!BU43*EF_N2O!AL57","v":0},{"$f":"'Detailed Projection'!BV43*EF_N2O!AM57","v":0},{"$f":"'Detailed Projection'!BW43*EF_N2O!AN57","v":552.46632331454509},{"$f":"'Detailed Projection'!BX43*EF_N2O!AO57","v":0},{"$f":"'Detailed Projection'!BY43*EF_N2O!AP57","v":0},null,{"$f":"'Detailed Projection'!CA43*EF_N2O!AQ57","v":537.28796332123682},{"$f":"'Detailed Projection'!CB43*EF_N2O!AR57","v":1.2798541768290239},{"$f":"'Detailed Projection'!CC43*EF_N2O!AS57","v":16.768371664809354},{"$f":"'Detailed Projection'!CD43*EF_N2O!AT57","v":-10.081377927507409},null,{"$f":"'Detailed Projection'!CF43*EF_N2O!AU57","v":318.9372138672274},{"$f":"'Detailed Projection'!CG43*EF_N2O!AV57","v":9.9476939616669409},{"$f":"'Detailed Projection'!CH43*EF_N2O!AW57","v":-15.669805619793147},{"$f":"'Detailed Projection'!CI43*EF_N2O!AX57","v":1.2893849221492049},{"$f":"'Detailed Projection'!CJ43*EF_N2O!AY57","v":63.386263308240821},{"$f":"'Detailed Projection'!CK43*EF_N2O!AZ57","v":0},{"$f":"'Detailed Projection'!CL43*EF_N2O!BA57","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM43*EF_N2O!BB57","v":0},{"$f":"'Detailed Projection'!CN43*EF_N2O!BC57","v":0},{"$f":"'Detailed Projection'!CO43*EF_N2O!BD57","v":0},{"$f":"'Detailed Projection'!CP43*EF_N2O!BE57","v":0},{"$f":"'Detailed Projection'!CQ43*EF_N2O!BF57","v":127.59435510750535},{"$f":"'Detailed Projection'!CR43*EF_N2O!BE57","v":0},{"$f":"'Detailed Projection'!CS43*EF_N2O!BE57/2","v":0},{"$f":"'Detailed Projection'!CT43*EF_N2O!BC57","v":0},{"$f":"'Detailed Projection'!CU43*EF_N2O!BA57","v":0},{"$f":"'Detailed Projection'!CV43*EF_N2O!AZ57","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB43*EF_N2O!BL57","v":0},{"$f":"'Detailed Projection'!DC43*EF_N2O!BM57","v":0},{"$f":"'Detailed Projection'!DD43*EF_N2O!BN57","v":0},{"$f":"'Detailed Projection'!DE43*EF_N2O!BO57","v":17.533421206078625},null,null,null,null,null,{"$f":"((EF_Electric!H58*BG57)/(1-EF_Electric!H58))+((EF_Steam!C55*BH57)/(1-EF_Steam!C55))+((EF_Water!C55*BI57)/(1-EF_Water!C55))","v":34.146746812070283}]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"'Detailed Projection'!M44*EF_N2O!C58","v":0},{"$f":"'Detailed Projection'!N44*EF_N2O!D58","v":0},{"$f":"'Detailed Projection'!O44*EF_N2O!E58","v":0},{"$f":"'Detailed Projection'!P44*EF_N2O!F58","v":0},{"$f":"'Detailed Projection'!Q44*EF_N2O!G58","v":0},{"$f":"'Detailed Projection'!R44*EF_N2O!H58","v":0},{"$f":"'Detailed Projection'!S44*EF_N2O!I58","v":0},{"$f":"'Detailed Projection'!T44*EF_N2O!J58","v":0},{"$f":"'Detailed Projection'!U44*EF_N2O!K58","v":0},{"$f":"'Detailed Projection'!V44*EF_N2O!L58","v":0},{"$f":"'Detailed Projection'!W44*EF_N2O!M58","v":0},null,null,null,{"$f":"'Detailed Projection'!AA44*EF_N2O!N58","v":0},{"$f":"'Detailed Projection'!AF44*EF_N2O!C58","v":0},{"$f":"'Detailed Projection'!AG44*EF_N2O!D58","v":-7.3204055233478273},{"$f":"'Detailed Projection'!AH44*EF_N2O!E58","v":15.22744817290706},{"$f":"'Detailed Projection'!AI44*EF_N2O!F58","v":0},{"$f":"'Detailed Projection'!AJ44*EF_N2O!G58","v":0},{"$f":"'Detailed Projection'!AK44*EF_N2O!H58","v":0},{"$f":"'Detailed Projection'!AL44*EF_N2O!I58","v":0},{"$f":"'Detailed Projection'!AM44*EF_N2O!J58","v":0},{"$f":"'Detailed Projection'!AN44*EF_N2O!K58","v":0},{"$f":"'Detailed Projection'!AO44*EF_N2O!L58","v":0},{"$f":"'Detailed Projection'!AP44*EF_N2O!M58","v":0},null,null,null,{"$f":"'Detailed Projection'!AT44*EF_N2O!N58","v":0},{"$f":"'Detailed Projection'!AU44*EF_N2O!O58","v":-10.210374518420135},{"$f":"'Detailed Projection'!AV44*EF_N2O!P58","v":12.865648444444446},{"$f":"'Detailed Projection'!AW44*EF_N2O!Q58","v":0},{"$f":"'Detailed Projection'!AX44*EF_N2O!R58","v":0},{"$f":"'Detailed Projection'!AY44*EF_N2O!S58","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ44*EF_N2O!T58","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA44*EF_N2O!U58","v":-1.533614457142852},{"$f":"'Detailed Projection'!BB44*EF_N2O!V58","v":0},{"$f":"'Detailed Projection'!BC44*EF_N2O!W58","v":0},{"$f":"'Detailed Projection'!BD44*EF_N2O!AN58","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK32*'Linear Projection'!BL32*EF_N2O!AD58","v":-937.00055372806537},{"$f":"'Detailed Projection'!BM44*'Detailed Projection'!BN44*EF_N2O!AE58","v":-47.737501255910942},{"$f":"'Detailed Projection'!BO44*EF_N2O!AF58","v":0},{"$f":"'Detailed Projection'!BP44*EF_N2O!AG58","v":0},{"$f":"'Detailed Projection'!BQ44*EF_N2O!AH58","v":0},{"$f":"'Detailed Projection'!BR44*EF_N2O!AI58","v":0},{"$f":"'Detailed Projection'!BS44*EF_N2O!AJ58","v":0},{"$f":"'Detailed Projection'!BT44*EF_N2O!AK58","v":0},{"$f":"'Detailed Projection'!BU44*EF_N2O!AL58","v":0},{"$f":"'Detailed Projection'!BV44*EF_N2O!AM58","v":0},{"$f":"'Detailed Projection'!BW44*EF_N2O!AN58","v":542.48055039538588},{"$f":"'Detailed Projection'!BX44*EF_N2O!AO58","v":0},{"$f":"'Detailed Projection'!BY44*EF_N2O!AP58","v":0},null,{"$f":"'Detailed Projection'!CA44*EF_N2O!AQ58","v":548.09208897403732},{"$f":"'Detailed Projection'!CB44*EF_N2O!AR58","v":1.1014488159440796},{"$f":"'Detailed Projection'!CC44*EF_N2O!AS58","v":17.042031752190205},{"$f":"'Detailed Projection'!CD44*EF_N2O!AT58","v":-10.585937995391138},null,{"$f":"'Detailed Projection'!CF44*EF_N2O!AU58","v":326.29845002323316},{"$f":"'Detailed Projection'!CG44*EF_N2O!AV58","v":9.9375970517051808},{"$f":"'Detailed Projection'!CH44*EF_N2O!AW58","v":-16.975285387886295},{"$f":"'Detailed Projection'!CI44*EF_N2O!AX58","v":1.3047543976507556},{"$f":"'Detailed Projection'!CJ44*EF_N2O!AY58","v":64.801423873813945},{"$f":"'Detailed Projection'!CK44*EF_N2O!AZ58","v":0},{"$f":"'Detailed Projection'!CL44*EF_N2O!BA58","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM44*EF_N2O!BB58","v":0},{"$f":"'Detailed Projection'!CN44*EF_N2O!BC58","v":0},{"$f":"'Detailed Projection'!CO44*EF_N2O!BD58","v":0},{"$f":"'Detailed Projection'!CP44*EF_N2O!BE58","v":0},{"$f":"'Detailed Projection'!CQ44*EF_N2O!BF58","v":129.97689011380047},{"$f":"'Detailed Projection'!CR44*EF_N2O!BE58","v":0},{"$f":"'Detailed Projection'!CS44*EF_N2O!BE58/2","v":0},{"$f":"'Detailed Projection'!CT44*EF_N2O!BC58","v":0},{"$f":"'Detailed Projection'!CU44*EF_N2O!BA58","v":0},{"$f":"'Detailed Projection'!CV44*EF_N2O!AZ58","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB44*EF_N2O!BL58","v":0},{"$f":"'Detailed Projection'!DC44*EF_N2O!BM58","v":0},{"$f":"'Detailed Projection'!DD44*EF_N2O!BN58","v":0},{"$f":"'Detailed Projection'!DE44*EF_N2O!BO58","v":11.680822472397432},null,null,null,null,null,{"$f":"((EF_Electric!H59*BG58)/(1-EF_Electric!H59))+((EF_Steam!C56*BH58)/(1-EF_Steam!C56))+((EF_Water!C56*BI58)/(1-EF_Water!C56))","v":33.529547816939456}]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"'Detailed Projection'!M45*EF_N2O!C59","v":0},{"$f":"'Detailed Projection'!N45*EF_N2O!D59","v":0},{"$f":"'Detailed Projection'!O45*EF_N2O!E59","v":0},{"$f":"'Detailed Projection'!P45*EF_N2O!F59","v":0},{"$f":"'Detailed Projection'!Q45*EF_N2O!G59","v":0},{"$f":"'Detailed Projection'!R45*EF_N2O!H59","v":0},{"$f":"'Detailed Projection'!S45*EF_N2O!I59","v":0},{"$f":"'Detailed Projection'!T45*EF_N2O!J59","v":0},{"$f":"'Detailed Projection'!U45*EF_N2O!K59","v":0},{"$f":"'Detailed Projection'!V45*EF_N2O!L59","v":0},{"$f":"'Detailed Projection'!W45*EF_N2O!M59","v":0},null,null,null,{"$f":"'Detailed Projection'!AA45*EF_N2O!N59","v":0},{"$f":"'Detailed Projection'!AF45*EF_N2O!C59","v":0},{"$f":"'Detailed Projection'!AG45*EF_N2O!D59","v":-7.5989784932502245},{"$f":"'Detailed Projection'!AH45*EF_N2O!E59","v":15.318176507493835},{"$f":"'Detailed Projection'!AI45*EF_N2O!F59","v":0},{"$f":"'Detailed Projection'!AJ45*EF_N2O!G59","v":0},{"$f":"'Detailed Projection'!AK45*EF_N2O!H59","v":0},{"$f":"'Detailed Projection'!AL45*EF_N2O!I59","v":0},{"$f":"'Detailed Projection'!AM45*EF_N2O!J59","v":0},{"$f":"'Detailed Projection'!AN45*EF_N2O!K59","v":0},{"$f":"'Detailed Projection'!AO45*EF_N2O!L59","v":0},{"$f":"'Detailed Projection'!AP45*EF_N2O!M59","v":0},null,null,null,{"$f":"'Detailed Projection'!AT45*EF_N2O!N59","v":0},{"$f":"'Detailed Projection'!AU45*EF_N2O!O59","v":-11.018607174460854},{"$f":"'Detailed Projection'!AV45*EF_N2O!P59","v":12.875007527777777},{"$f":"'Detailed Projection'!AW45*EF_N2O!Q59","v":0},{"$f":"'Detailed Projection'!AX45*EF_N2O!R59","v":0},{"$f":"'Detailed Projection'!AY45*EF_N2O!S59","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ45*EF_N2O!T59","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA45*EF_N2O!U59","v":-1.5951622857142751},{"$f":"'Detailed Projection'!BB45*EF_N2O!V59","v":0},{"$f":"'Detailed Projection'!BC45*EF_N2O!W59","v":0},{"$f":"'Detailed Projection'!BD45*EF_N2O!AN59","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK33*'Linear Projection'!BL33*EF_N2O!AD59","v":-1003.0466939829672},{"$f":"'Detailed Projection'!BM45*'Detailed Projection'!BN45*EF_N2O!AE59","v":-49.727040373936468},{"$f":"'Detailed Projection'!BO45*EF_N2O!AF59","v":0},{"$f":"'Detailed Projection'!BP45*EF_N2O!AG59","v":0},{"$f":"'Detailed Projection'!BQ45*EF_N2O!AH59","v":0},{"$f":"'Detailed Projection'!BR45*EF_N2O!AI59","v":0},{"$f":"'Detailed Projection'!BS45*EF_N2O!AJ59","v":0},{"$f":"'Detailed Projection'!BT45*EF_N2O!AK59","v":0},{"$f":"'Detailed Projection'!BU45*EF_N2O!AL59","v":0},{"$f":"'Detailed Projection'!BV45*EF_N2O!AM59","v":0},{"$f":"'Detailed Projection'!BW45*EF_N2O!AN59","v":532.49477747622302},{"$f":"'Detailed Projection'!BX45*EF_N2O!AO59","v":0},{"$f":"'Detailed Projection'!BY45*EF_N2O!AP59","v":0},null,{"$f":"'Detailed Projection'!CA45*EF_N2O!AQ59","v":558.89621462683783},{"$f":"'Detailed Projection'!CB45*EF_N2O!AR59","v":0.92304345505919516},{"$f":"'Detailed Projection'!CC45*EF_N2O!AS59","v":17.31569183957097},{"$f":"'Detailed Projection'!CD45*EF_N2O!AT59","v":-11.090498063274724},null,{"$f":"'Detailed Projection'!CF45*EF_N2O!AU59","v":333.65968617923886},{"$f":"'Detailed Projection'!CG45*EF_N2O!AV59","v":9.9275001417434208},{"$f":"'Detailed Projection'!CH45*EF_N2O!AW59","v":-18.280765155979442},{"$f":"'Detailed Projection'!CI45*EF_N2O!AX59","v":1.3201238731523066},{"$f":"'Detailed Projection'!CJ45*EF_N2O!AY59","v":66.216584439387049},{"$f":"'Detailed Projection'!CK45*EF_N2O!AZ59","v":0},{"$f":"'Detailed Projection'!CL45*EF_N2O!BA59","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM45*EF_N2O!BB59","v":0},{"$f":"'Detailed Projection'!CN45*EF_N2O!BC59","v":0},{"$f":"'Detailed Projection'!CO45*EF_N2O!BD59","v":0},{"$f":"'Detailed Projection'!CP45*EF_N2O!BE59","v":0},{"$f":"'Detailed Projection'!CQ45*EF_N2O!BF59","v":132.35942512009493},{"$f":"'Detailed Projection'!CR45*EF_N2O!BE59","v":0},{"$f":"'Detailed Projection'!CS45*EF_N2O!BE59/2","v":0},{"$f":"'Detailed Projection'!CT45*EF_N2O!BC59","v":0},{"$f":"'Detailed Projection'!CU45*EF_N2O!BA59","v":0},{"$f":"'Detailed Projection'!CV45*EF_N2O!AZ59","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB45*EF_N2O!BL59","v":0},{"$f":"'Detailed Projection'!DC45*EF_N2O!BM59","v":0},{"$f":"'Detailed Projection'!DD45*EF_N2O!BN59","v":0},{"$f":"'Detailed Projection'!DE45*EF_N2O!BO59","v":5.8282237387146854},null,null,null,null,null,{"$f":"((EF_Electric!H60*BG59)/(1-EF_Electric!H60))+((EF_Steam!C57*BH59)/(1-EF_Steam!C57))+((EF_Water!C57*BI59)/(1-EF_Water!C57))","v":32.912348821808408}]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"'Detailed Projection'!M46*EF_N2O!C60","v":0},{"$f":"'Detailed Projection'!N46*EF_N2O!D60","v":0},{"$f":"'Detailed Projection'!O46*EF_N2O!E60","v":0},{"$f":"'Detailed Projection'!P46*EF_N2O!F60","v":0},{"$f":"'Detailed Projection'!Q46*EF_N2O!G60","v":0},{"$f":"'Detailed Projection'!R46*EF_N2O!H60","v":0},{"$f":"'Detailed Projection'!S46*EF_N2O!I60","v":0},{"$f":"'Detailed Projection'!T46*EF_N2O!J60","v":0},{"$f":"'Detailed Projection'!U46*EF_N2O!K60","v":0},{"$f":"'Detailed Projection'!V46*EF_N2O!L60","v":0},{"$f":"'Detailed Projection'!W46*EF_N2O!M60","v":0},null,null,null,{"$f":"'Detailed Projection'!AA46*EF_N2O!N60","v":0},{"$f":"'Detailed Projection'!AF46*EF_N2O!C60","v":0},{"$f":"'Detailed Projection'!AG46*EF_N2O!D60","v":-7.8775514631526216},{"$f":"'Detailed Projection'!AH46*EF_N2O!E60","v":15.408904842080585},{"$f":"'Detailed Projection'!AI46*EF_N2O!F60","v":0},{"$f":"'Detailed Projection'!AJ46*EF_N2O!G60","v":0},{"$f":"'Detailed Projection'!AK46*EF_N2O!H60","v":0},{"$f":"'Detailed Projection'!AL46*EF_N2O!I60","v":0},{"$f":"'Detailed Projection'!AM46*EF_N2O!J60","v":0},{"$f":"'Detailed Projection'!AN46*EF_N2O!K60","v":0},{"$f":"'Detailed Projection'!AO46*EF_N2O!L60","v":0},{"$f":"'Detailed Projection'!AP46*EF_N2O!M60","v":0},null,null,null,{"$f":"'Detailed Projection'!AT46*EF_N2O!N60","v":0},{"$f":"'Detailed Projection'!AU46*EF_N2O!O60","v":-11.826839830501283},{"$f":"'Detailed Projection'!AV46*EF_N2O!P60","v":12.88436661111111},{"$f":"'Detailed Projection'!AW46*EF_N2O!Q60","v":0},{"$f":"'Detailed Projection'!AX46*EF_N2O!R60","v":0},{"$f":"'Detailed Projection'!AY46*EF_N2O!S60","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ46*EF_N2O!T60","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA46*EF_N2O!U60","v":-1.656710114285713},{"$f":"'Detailed Projection'!BB46*EF_N2O!V60","v":0},{"$f":"'Detailed Projection'!BC46*EF_N2O!W60","v":0},{"$f":"'Detailed Projection'!BD46*EF_N2O!AN60","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK34*'Linear Projection'!BL34*EF_N2O!AD60","v":-1071.2936230173298},{"$f":"'Detailed Projection'!BM46*'Detailed Projection'!BN46*EF_N2O!AE60","v":-51.716579491961994},{"$f":"'Detailed Projection'!BO46*EF_N2O!AF60","v":0},{"$f":"'Detailed Projection'!BP46*EF_N2O!AG60","v":0},{"$f":"'Detailed Projection'!BQ46*EF_N2O!AH60","v":0},{"$f":"'Detailed Projection'!BR46*EF_N2O!AI60","v":0},{"$f":"'Detailed Projection'!BS46*EF_N2O!AJ60","v":0},{"$f":"'Detailed Projection'!BT46*EF_N2O!AK60","v":0},{"$f":"'Detailed Projection'!BU46*EF_N2O!AL60","v":0},{"$f":"'Detailed Projection'!BV46*EF_N2O!AM60","v":0},{"$f":"'Detailed Projection'!BW46*EF_N2O!AN60","v":522.5090045570638},{"$f":"'Detailed Projection'!BX46*EF_N2O!AO60","v":0},{"$f":"'Detailed Projection'!BY46*EF_N2O!AP60","v":0},null,{"$f":"'Detailed Projection'!CA46*EF_N2O!AQ60","v":569.70034027963834},{"$f":"'Detailed Projection'!CB46*EF_N2O!AR60","v":0.74463809417425075},{"$f":"'Detailed Projection'!CC46*EF_N2O!AS60","v":17.589351926951739},{"$f":"'Detailed Projection'!CD46*EF_N2O!AT60","v":-11.595058131158451},null,{"$f":"'Detailed Projection'!CF46*EF_N2O!AU60","v":341.02092233524763},{"$f":"'Detailed Projection'!CG46*EF_N2O!AV60","v":9.9174032317816607},{"$f":"'Detailed Projection'!CH46*EF_N2O!AW60","v":-19.586244924072933},{"$f":"'Detailed Projection'!CI46*EF_N2O!AX60","v":1.3354933486538529},{"$f":"'Detailed Projection'!CJ46*EF_N2O!AY60","v":67.631745004960166},{"$f":"'Detailed Projection'!CK46*EF_N2O!AZ60","v":0},{"$f":"'Detailed Projection'!CL46*EF_N2O!BA60","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM46*EF_N2O!BB60","v":0},{"$f":"'Detailed Projection'!CN46*EF_N2O!BC60","v":0},{"$f":"'Detailed Projection'!CO46*EF_N2O!BD60","v":0},{"$f":"'Detailed Projection'!CP46*EF_N2O!BE60","v":0},{"$f":"'Detailed Projection'!CQ46*EF_N2O!BF60","v":134.74196012639004},{"$f":"'Detailed Projection'!CR46*EF_N2O!BE60","v":0},{"$f":"'Detailed Projection'!CS46*EF_N2O!BE60/2","v":0},{"$f":"'Detailed Projection'!CT46*EF_N2O!BC60","v":0},{"$f":"'Detailed Projection'!CU46*EF_N2O!BA60","v":0},{"$f":"'Detailed Projection'!CV46*EF_N2O!AZ60","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB46*EF_N2O!BL60","v":0},{"$f":"'Detailed Projection'!DC46*EF_N2O!BM60","v":0},{"$f":"'Detailed Projection'!DD46*EF_N2O!BN60","v":0},{"$f":"'Detailed Projection'!DE46*EF_N2O!BO60","v":-2.4374994966506958E-2},null,null,null,null,null,{"$f":"((EF_Electric!H61*BG60)/(1-EF_Electric!H61))+((EF_Steam!C58*BH60)/(1-EF_Steam!C58))+((EF_Water!C58*BI60)/(1-EF_Water!C58))","v":32.295149826677587}]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"'Detailed Projection'!M47*EF_N2O!C61","v":0},{"$f":"'Detailed Projection'!N47*EF_N2O!D61","v":0},{"$f":"'Detailed Projection'!O47*EF_N2O!E61","v":0},{"$f":"'Detailed Projection'!P47*EF_N2O!F61","v":0},{"$f":"'Detailed Projection'!Q47*EF_N2O!G61","v":0},{"$f":"'Detailed Projection'!R47*EF_N2O!H61","v":0},{"$f":"'Detailed Projection'!S47*EF_N2O!I61","v":0},{"$f":"'Detailed Projection'!T47*EF_N2O!J61","v":0},{"$f":"'Detailed Projection'!U47*EF_N2O!K61","v":0},{"$f":"'Detailed Projection'!V47*EF_N2O!L61","v":0},{"$f":"'Detailed Projection'!W47*EF_N2O!M61","v":0},null,null,null,{"$f":"'Detailed Projection'!AA47*EF_N2O!N61","v":0},{"$f":"'Detailed Projection'!AF47*EF_N2O!C61","v":0},{"$f":"'Detailed Projection'!AG47*EF_N2O!D61","v":-8.1561244330550196},{"$f":"'Detailed Projection'!AH47*EF_N2O!E61","v":15.499633176667359},{"$f":"'Detailed Projection'!AI47*EF_N2O!F61","v":0},{"$f":"'Detailed Projection'!AJ47*EF_N2O!G61","v":0},{"$f":"'Detailed Projection'!AK47*EF_N2O!H61","v":0},{"$f":"'Detailed Projection'!AL47*EF_N2O!I61","v":0},{"$f":"'Detailed Projection'!AM47*EF_N2O!J61","v":0},{"$f":"'Detailed Projection'!AN47*EF_N2O!K61","v":0},{"$f":"'Detailed Projection'!AO47*EF_N2O!L61","v":0},{"$f":"'Detailed Projection'!AP47*EF_N2O!M61","v":0},null,null,null,{"$f":"'Detailed Projection'!AT47*EF_N2O!N61","v":0},{"$f":"'Detailed Projection'!AU47*EF_N2O!O61","v":-12.635072486541713},{"$f":"'Detailed Projection'!AV47*EF_N2O!P61","v":12.893725694444445},{"$f":"'Detailed Projection'!AW47*EF_N2O!Q61","v":0},{"$f":"'Detailed Projection'!AX47*EF_N2O!R61","v":0},{"$f":"'Detailed Projection'!AY47*EF_N2O!S61","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ47*EF_N2O!T61","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA47*EF_N2O!U61","v":-1.7182579428571361},{"$f":"'Detailed Projection'!BB47*EF_N2O!V61","v":0},{"$f":"'Detailed Projection'!BC47*EF_N2O!W61","v":0},{"$f":"'Detailed Projection'!BD47*EF_N2O!AN61","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK35*'Linear Projection'!BL35*EF_N2O!AD61","v":-1141.7413408311595},{"$f":"'Detailed Projection'!BM47*'Detailed Projection'!BN47*EF_N2O!AE61","v":-53.706118609987513},{"$f":"'Detailed Projection'!BO47*EF_N2O!AF61","v":0},{"$f":"'Detailed Projection'!BP47*EF_N2O!AG61","v":0},{"$f":"'Detailed Projection'!BQ47*EF_N2O!AH61","v":0},{"$f":"'Detailed Projection'!BR47*EF_N2O!AI61","v":0},{"$f":"'Detailed Projection'!BS47*EF_N2O!AJ61","v":0},{"$f":"'Detailed Projection'!BT47*EF_N2O!AK61","v":0},{"$f":"'Detailed Projection'!BU47*EF_N2O!AL61","v":0},{"$f":"'Detailed Projection'!BV47*EF_N2O!AM61","v":0},{"$f":"'Detailed Projection'!BW47*EF_N2O!AN61","v":512.52323163790095},{"$f":"'Detailed Projection'!BX47*EF_N2O!AO61","v":0},{"$f":"'Detailed Projection'!BY47*EF_N2O!AP61","v":0},null,{"$f":"'Detailed Projection'!CA47*EF_N2O!AQ61","v":580.50446593243885},{"$f":"'Detailed Projection'!CB47*EF_N2O!AR61","v":0.5662327332893663},{"$f":"'Detailed Projection'!CC47*EF_N2O!AS61","v":17.86301201433259},{"$f":"'Detailed Projection'!CD47*EF_N2O!AT61","v":-12.09961819904218},null,{"$f":"'Detailed Projection'!CF47*EF_N2O!AU61","v":348.38215849125334},{"$f":"'Detailed Projection'!CG47*EF_N2O!AV61","v":9.9073063218199007},{"$f":"'Detailed Projection'!CH47*EF_N2O!AW61","v":-20.891724692166079},{"$f":"'Detailed Projection'!CI47*EF_N2O!AX61","v":1.3508628241554037},{"$f":"'Detailed Projection'!CJ47*EF_N2O!AY61","v":69.046905570533283},{"$f":"'Detailed Projection'!CK47*EF_N2O!AZ61","v":0},{"$f":"'Detailed Projection'!CL47*EF_N2O!BA61","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM47*EF_N2O!BB61","v":0},{"$f":"'Detailed Projection'!CN47*EF_N2O!BC61","v":0},{"$f":"'Detailed Projection'!CO47*EF_N2O!BD61","v":0},{"$f":"'Detailed Projection'!CP47*EF_N2O!BE61","v":0},{"$f":"'Detailed Projection'!CQ47*EF_N2O!BF61","v":137.12449513268515},{"$f":"'Detailed Projection'!CR47*EF_N2O!BE61","v":0},{"$f":"'Detailed Projection'!CS47*EF_N2O!BE61/2","v":0},{"$f":"'Detailed Projection'!CT47*EF_N2O!BC61","v":0},{"$f":"'Detailed Projection'!CU47*EF_N2O!BA61","v":0},{"$f":"'Detailed Projection'!CV47*EF_N2O!AZ61","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB47*EF_N2O!BL61","v":0},{"$f":"'Detailed Projection'!DC47*EF_N2O!BM61","v":0},{"$f":"'Detailed Projection'!DD47*EF_N2O!BN61","v":0},{"$f":"'Detailed Projection'!DE47*EF_N2O!BO61","v":-5.8769737286492543},null,null,null,null,null,{"$f":"((EF_Electric!H62*BG61)/(1-EF_Electric!H62))+((EF_Steam!C59*BH61)/(1-EF_Steam!C59))+((EF_Water!C59*BI61)/(1-EF_Water!C59))","v":31.677950831546536}]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"'Detailed Projection'!M48*EF_N2O!C62","v":0},{"$f":"'Detailed Projection'!N48*EF_N2O!D62","v":0},{"$f":"'Detailed Projection'!O48*EF_N2O!E62","v":0},{"$f":"'Detailed Projection'!P48*EF_N2O!F62","v":0},{"$f":"'Detailed Projection'!Q48*EF_N2O!G62","v":0},{"$f":"'Detailed Projection'!R48*EF_N2O!H62","v":0},{"$f":"'Detailed Projection'!S48*EF_N2O!I62","v":0},{"$f":"'Detailed Projection'!T48*EF_N2O!J62","v":0},{"$f":"'Detailed Projection'!U48*EF_N2O!K62","v":0},{"$f":"'Detailed Projection'!V48*EF_N2O!L62","v":0},{"$f":"'Detailed Projection'!W48*EF_N2O!M62","v":0},null,null,null,{"$f":"'Detailed Projection'!AA48*EF_N2O!N62","v":0},{"$f":"'Detailed Projection'!AF48*EF_N2O!C62","v":0},{"$f":"'Detailed Projection'!AG48*EF_N2O!D62","v":-8.4346974029574167},{"$f":"'Detailed Projection'!AH48*EF_N2O!E62","v":15.590361511254132},{"$f":"'Detailed Projection'!AI48*EF_N2O!F62","v":0},{"$f":"'Detailed Projection'!AJ48*EF_N2O!G62","v":0},{"$f":"'Detailed Projection'!AK48*EF_N2O!H62","v":0},{"$f":"'Detailed Projection'!AL48*EF_N2O!I62","v":0},{"$f":"'Detailed Projection'!AM48*EF_N2O!J62","v":0},{"$f":"'Detailed Projection'!AN48*EF_N2O!K62","v":0},{"$f":"'Detailed Projection'!AO48*EF_N2O!L62","v":0},{"$f":"'Detailed Projection'!AP48*EF_N2O!M62","v":0},null,null,null,{"$f":"'Detailed Projection'!AT48*EF_N2O!N62","v":0},{"$f":"'Detailed Projection'!AU48*EF_N2O!O62","v":-13.443305142582432},{"$f":"'Detailed Projection'!AV48*EF_N2O!P62","v":12.903084777777776},{"$f":"'Detailed Projection'!AW48*EF_N2O!Q62","v":0},{"$f":"'Detailed Projection'!AX48*EF_N2O!R62","v":0},{"$f":"'Detailed Projection'!AY48*EF_N2O!S62","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ48*EF_N2O!T62","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA48*EF_N2O!U62","v":-1.7798057714285591},{"$f":"'Detailed Projection'!BB48*EF_N2O!V62","v":0},{"$f":"'Detailed Projection'!BC48*EF_N2O!W62","v":0},{"$f":"'Detailed Projection'!BD48*EF_N2O!AN62","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK36*'Linear Projection'!BL36*EF_N2O!AD62","v":-1214.3898474244636},{"$f":"'Detailed Projection'!BM48*'Detailed Projection'!BN48*EF_N2O!AE62","v":-55.695657728013046},{"$f":"'Detailed Projection'!BO48*EF_N2O!AF62","v":0},{"$f":"'Detailed Projection'!BP48*EF_N2O!AG62","v":0},{"$f":"'Detailed Projection'!BQ48*EF_N2O!AH62","v":0},{"$f":"'Detailed Projection'!BR48*EF_N2O!AI62","v":0},{"$f":"'Detailed Projection'!BS48*EF_N2O!AJ62","v":0},{"$f":"'Detailed Projection'!BT48*EF_N2O!AK62","v":0},{"$f":"'Detailed Projection'!BU48*EF_N2O!AL62","v":0},{"$f":"'Detailed Projection'!BV48*EF_N2O!AM62","v":0},{"$f":"'Detailed Projection'!BW48*EF_N2O!AN62","v":502.53745871874179},{"$f":"'Detailed Projection'!BX48*EF_N2O!AO62","v":0},{"$f":"'Detailed Projection'!BY48*EF_N2O!AP62","v":0},null,{"$f":"'Detailed Projection'!CA48*EF_N2O!AQ62","v":591.30859158523936},{"$f":"'Detailed Projection'!CB48*EF_N2O!AR62","v":0.38782737240442189},{"$f":"'Detailed Projection'!CC48*EF_N2O!AS62","v":18.136672101713355},{"$f":"'Detailed Projection'!CD48*EF_N2O!AT62","v":-12.604178266925766},null,{"$f":"'Detailed Projection'!CF48*EF_N2O!AU62","v":355.74339464725909},{"$f":"'Detailed Projection'!CG48*EF_N2O!AV62","v":9.8972094118581424},{"$f":"'Detailed Projection'!CH48*EF_N2O!AW62","v":-22.197204460259229},{"$f":"'Detailed Projection'!CI48*EF_N2O!AX62","v":1.3662322996569547},{"$f":"'Detailed Projection'!CJ48*EF_N2O!AY62","v":70.462066136106728},{"$f":"'Detailed Projection'!CK48*EF_N2O!AZ62","v":0},{"$f":"'Detailed Projection'!CL48*EF_N2O!BA62","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM48*EF_N2O!BB62","v":0},{"$f":"'Detailed Projection'!CN48*EF_N2O!BC62","v":0},{"$f":"'Detailed Projection'!CO48*EF_N2O!BD62","v":0},{"$f":"'Detailed Projection'!CP48*EF_N2O!BE62","v":0},{"$f":"'Detailed Projection'!CQ48*EF_N2O!BF62","v":139.50703013897959},{"$f":"'Detailed Projection'!CR48*EF_N2O!BE62","v":0},{"$f":"'Detailed Projection'!CS48*EF_N2O!BE62/2","v":0},{"$f":"'Detailed Projection'!CT48*EF_N2O!BC62","v":0},{"$f":"'Detailed Projection'!CU48*EF_N2O!BA62","v":0},{"$f":"'Detailed Projection'!CV48*EF_N2O!AZ62","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB48*EF_N2O!BL62","v":0},{"$f":"'Detailed Projection'!DC48*EF_N2O!BM62","v":0},{"$f":"'Detailed Projection'!DD48*EF_N2O!BN62","v":0},{"$f":"'Detailed Projection'!DE48*EF_N2O!BO62","v":-11.729572462332001},null,null,null,null,null,{"$f":"((EF_Electric!H63*BG62)/(1-EF_Electric!H63))+((EF_Steam!C60*BH62)/(1-EF_Steam!C60))+((EF_Water!C60*BI62)/(1-EF_Water!C60))","v":31.060751836415715}]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"'Detailed Projection'!M49*EF_N2O!C63","v":0},{"$f":"'Detailed Projection'!N49*EF_N2O!D63","v":0},{"$f":"'Detailed Projection'!O49*EF_N2O!E63","v":0},{"$f":"'Detailed Projection'!P49*EF_N2O!F63","v":0},{"$f":"'Detailed Projection'!Q49*EF_N2O!G63","v":0},{"$f":"'Detailed Projection'!R49*EF_N2O!H63","v":0},{"$f":"'Detailed Projection'!S49*EF_N2O!I63","v":0},{"$f":"'Detailed Projection'!T49*EF_N2O!J63","v":0},{"$f":"'Detailed Projection'!U49*EF_N2O!K63","v":0},{"$f":"'Detailed Projection'!V49*EF_N2O!L63","v":0},{"$f":"'Detailed Projection'!W49*EF_N2O!M63","v":0},null,null,null,{"$f":"'Detailed Projection'!AA49*EF_N2O!N63","v":0},{"$f":"'Detailed Projection'!AF49*EF_N2O!C63","v":0},{"$f":"'Detailed Projection'!AG49*EF_N2O!D63","v":-8.7132703728598138},{"$f":"'Detailed Projection'!AH49*EF_N2O!E63","v":15.681089845840884},{"$f":"'Detailed Projection'!AI49*EF_N2O!F63","v":0},{"$f":"'Detailed Projection'!AJ49*EF_N2O!G63","v":0},{"$f":"'Detailed Projection'!AK49*EF_N2O!H63","v":0},{"$f":"'Detailed Projection'!AL49*EF_N2O!I63","v":0},{"$f":"'Detailed Projection'!AM49*EF_N2O!J63","v":0},{"$f":"'Detailed Projection'!AN49*EF_N2O!K63","v":0},{"$f":"'Detailed Projection'!AO49*EF_N2O!L63","v":0},{"$f":"'Detailed Projection'!AP49*EF_N2O!M63","v":0},null,null,null,{"$f":"'Detailed Projection'!AT49*EF_N2O!N63","v":0},{"$f":"'Detailed Projection'!AU49*EF_N2O!O63","v":-14.251537798622861},{"$f":"'Detailed Projection'!AV49*EF_N2O!P63","v":12.912443861111111},{"$f":"'Detailed Projection'!AW49*EF_N2O!Q63","v":0},{"$f":"'Detailed Projection'!AX49*EF_N2O!R63","v":0},{"$f":"'Detailed Projection'!AY49*EF_N2O!S63","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ49*EF_N2O!T63","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA49*EF_N2O!U63","v":-1.841353599999997},{"$f":"'Detailed Projection'!BB49*EF_N2O!V63","v":0},{"$f":"'Detailed Projection'!BC49*EF_N2O!W63","v":0},{"$f":"'Detailed Projection'!BD49*EF_N2O!AN63","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK37*'Linear Projection'!BL37*EF_N2O!AD63","v":-1289.2391427972277},{"$f":"'Detailed Projection'!BM49*'Detailed Projection'!BN49*EF_N2O!AE63","v":-57.685196846038572},{"$f":"'Detailed Projection'!BO49*EF_N2O!AF63","v":0},{"$f":"'Detailed Projection'!BP49*EF_N2O!AG63","v":0},{"$f":"'Detailed Projection'!BQ49*EF_N2O!AH63","v":0},{"$f":"'Detailed Projection'!BR49*EF_N2O!AI63","v":0},{"$f":"'Detailed Projection'!BS49*EF_N2O!AJ63","v":0},{"$f":"'Detailed Projection'!BT49*EF_N2O!AK63","v":0},{"$f":"'Detailed Projection'!BU49*EF_N2O!AL63","v":0},{"$f":"'Detailed Projection'!BV49*EF_N2O!AM63","v":0},{"$f":"'Detailed Projection'!BW49*EF_N2O!AN63","v":492.55168579957893},{"$f":"'Detailed Projection'!BX49*EF_N2O!AO63","v":0},{"$f":"'Detailed Projection'!BY49*EF_N2O!AP63","v":0},null,{"$f":"'Detailed Projection'!CA49*EF_N2O!AQ63","v":602.11271723803998},{"$f":"'Detailed Projection'!CB49*EF_N2O!AR63","v":0.20942201151947751},{"$f":"'Detailed Projection'!CC49*EF_N2O!AS63","v":18.41033218909412},{"$f":"'Detailed Projection'!CD49*EF_N2O!AT63","v":-13.108738334809493},null,{"$f":"'Detailed Projection'!CF49*EF_N2O!AU63","v":363.10463080326787},{"$f":"'Detailed Projection'!CG49*EF_N2O!AV63","v":9.8871125018963824},{"$f":"'Detailed Projection'!CH49*EF_N2O!AW63","v":-23.502684228352376},{"$f":"'Detailed Projection'!CI49*EF_N2O!AX63","v":1.381601775158501},{"$f":"'Detailed Projection'!CJ49*EF_N2O!AY63","v":71.877226701679845},{"$f":"'Detailed Projection'!CK49*EF_N2O!AZ63","v":0},{"$f":"'Detailed Projection'!CL49*EF_N2O!BA63","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM49*EF_N2O!BB63","v":0},{"$f":"'Detailed Projection'!CN49*EF_N2O!BC63","v":0},{"$f":"'Detailed Projection'!CO49*EF_N2O!BD63","v":0},{"$f":"'Detailed Projection'!CP49*EF_N2O!BE63","v":0},{"$f":"'Detailed Projection'!CQ49*EF_N2O!BF63","v":141.8895651452747},{"$f":"'Detailed Projection'!CR49*EF_N2O!BE63","v":0},{"$f":"'Detailed Projection'!CS49*EF_N2O!BE63/2","v":0},{"$f":"'Detailed Projection'!CT49*EF_N2O!BC63","v":0},{"$f":"'Detailed Projection'!CU49*EF_N2O!BA63","v":0},{"$f":"'Detailed Projection'!CV49*EF_N2O!AZ63","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB49*EF_N2O!BL63","v":0},{"$f":"'Detailed Projection'!DC49*EF_N2O!BM63","v":0},{"$f":"'Detailed Projection'!DD49*EF_N2O!BN63","v":0},{"$f":"'Detailed Projection'!DE49*EF_N2O!BO63","v":-17.582171196013192},null,null,null,null,null,{"$f":"((EF_Electric!H64*BG63)/(1-EF_Electric!H64))+((EF_Steam!C61*BH63)/(1-EF_Steam!C61))+((EF_Water!C61*BI63)/(1-EF_Water!C61))","v":30.443552841284667}]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"'Detailed Projection'!M50*EF_N2O!C64","v":0},{"$f":"'Detailed Projection'!N50*EF_N2O!D64","v":0},{"$f":"'Detailed Projection'!O50*EF_N2O!E64","v":0},{"$f":"'Detailed Projection'!P50*EF_N2O!F64","v":0},{"$f":"'Detailed Projection'!Q50*EF_N2O!G64","v":0},{"$f":"'Detailed Projection'!R50*EF_N2O!H64","v":0},{"$f":"'Detailed Projection'!S50*EF_N2O!I64","v":0},{"$f":"'Detailed Projection'!T50*EF_N2O!J64","v":0},{"$f":"'Detailed Projection'!U50*EF_N2O!K64","v":0},{"$f":"'Detailed Projection'!V50*EF_N2O!L64","v":0},{"$f":"'Detailed Projection'!W50*EF_N2O!M64","v":0},null,null,null,{"$f":"'Detailed Projection'!AA50*EF_N2O!N64","v":0},{"$f":"'Detailed Projection'!AF50*EF_N2O!C64","v":0},{"$f":"'Detailed Projection'!AG50*EF_N2O!D64","v":-8.9918433427622109},{"$f":"'Detailed Projection'!AH50*EF_N2O!E64","v":15.771818180427656},{"$f":"'Detailed Projection'!AI50*EF_N2O!F64","v":0},{"$f":"'Detailed Projection'!AJ50*EF_N2O!G64","v":0},{"$f":"'Detailed Projection'!AK50*EF_N2O!H64","v":0},{"$f":"'Detailed Projection'!AL50*EF_N2O!I64","v":0},{"$f":"'Detailed Projection'!AM50*EF_N2O!J64","v":0},{"$f":"'Detailed Projection'!AN50*EF_N2O!K64","v":0},{"$f":"'Detailed Projection'!AO50*EF_N2O!L64","v":0},{"$f":"'Detailed Projection'!AP50*EF_N2O!M64","v":0},null,null,null,{"$f":"'Detailed Projection'!AT50*EF_N2O!N64","v":0},{"$f":"'Detailed Projection'!AU50*EF_N2O!O64","v":-15.059770454663289},{"$f":"'Detailed Projection'!AV50*EF_N2O!P64","v":12.921802944444446},{"$f":"'Detailed Projection'!AW50*EF_N2O!Q64","v":0},{"$f":"'Detailed Projection'!AX50*EF_N2O!R64","v":0},{"$f":"'Detailed Projection'!AY50*EF_N2O!S64","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ50*EF_N2O!T64","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA50*EF_N2O!U64","v":-1.9029014285714201},{"$f":"'Detailed Projection'!BB50*EF_N2O!V64","v":0},{"$f":"'Detailed Projection'!BC50*EF_N2O!W64","v":0},{"$f":"'Detailed Projection'!BD50*EF_N2O!AN64","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK38*'Linear Projection'!BL38*EF_N2O!AD64","v":-1366.2892269494589},{"$f":"'Detailed Projection'!BM50*'Detailed Projection'!BN50*EF_N2O!AE64","v":-59.674735964064091},{"$f":"'Detailed Projection'!BO50*EF_N2O!AF64","v":0},{"$f":"'Detailed Projection'!BP50*EF_N2O!AG64","v":0},{"$f":"'Detailed Projection'!BQ50*EF_N2O!AH64","v":0},{"$f":"'Detailed Projection'!BR50*EF_N2O!AI64","v":0},{"$f":"'Detailed Projection'!BS50*EF_N2O!AJ64","v":0},{"$f":"'Detailed Projection'!BT50*EF_N2O!AK64","v":0},{"$f":"'Detailed Projection'!BU50*EF_N2O!AL64","v":0},{"$f":"'Detailed Projection'!BV50*EF_N2O!AM64","v":0},{"$f":"'Detailed Projection'!BW50*EF_N2O!AN64","v":482.56591288041972},{"$f":"'Detailed Projection'!BX50*EF_N2O!AO64","v":0},{"$f":"'Detailed Projection'!BY50*EF_N2O!AP64","v":0},null,{"$f":"'Detailed Projection'!CA50*EF_N2O!AQ64","v":612.91684289084048},{"$f":"'Detailed Projection'!CB50*EF_N2O!AR64","v":3.1016650634593062E-2},{"$f":"'Detailed Projection'!CC50*EF_N2O!AS64","v":18.683992276474974},{"$f":"'Detailed Projection'!CD50*EF_N2O!AT64","v":-13.613298402693221},null,{"$f":"'Detailed Projection'!CF50*EF_N2O!AU64","v":370.46586695927357},{"$f":"'Detailed Projection'!CG50*EF_N2O!AV64","v":9.8770155919346188},{"$f":"'Detailed Projection'!CH50*EF_N2O!AW64","v":-24.808163996445526},{"$f":"'Detailed Projection'!CI50*EF_N2O!AX64","v":1.396971250660052},{"$f":"'Detailed Projection'!CJ50*EF_N2O!AY64","v":73.292387267252963},{"$f":"'Detailed Projection'!CK50*EF_N2O!AZ64","v":0},{"$f":"'Detailed Projection'!CL50*EF_N2O!BA64","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM50*EF_N2O!BB64","v":0},{"$f":"'Detailed Projection'!CN50*EF_N2O!BC64","v":0},{"$f":"'Detailed Projection'!CO50*EF_N2O!BD64","v":0},{"$f":"'Detailed Projection'!CP50*EF_N2O!BE64","v":0},{"$f":"'Detailed Projection'!CQ50*EF_N2O!BF64","v":144.27210015156982},{"$f":"'Detailed Projection'!CR50*EF_N2O!BE64","v":0},{"$f":"'Detailed Projection'!CS50*EF_N2O!BE64/2","v":0},{"$f":"'Detailed Projection'!CT50*EF_N2O!BC64","v":0},{"$f":"'Detailed Projection'!CU50*EF_N2O!BA64","v":0},{"$f":"'Detailed Projection'!CV50*EF_N2O!AZ64","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB50*EF_N2O!BL64","v":0},{"$f":"'Detailed Projection'!DC50*EF_N2O!BM64","v":0},{"$f":"'Detailed Projection'!DD50*EF_N2O!BN64","v":0},{"$f":"'Detailed Projection'!DE50*EF_N2O!BO64","v":-23.434769929695943},null,null,null,null,null,{"$f":"((EF_Electric!H65*BG64)/(1-EF_Electric!H65))+((EF_Steam!C62*BH64)/(1-EF_Steam!C62))+((EF_Water!C62*BI64)/(1-EF_Water!C62))","v":29.826353846153843}]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"'Detailed Projection'!M51*EF_N2O!C65","v":0},{"$f":"'Detailed Projection'!N51*EF_N2O!D65","v":0},{"$f":"'Detailed Projection'!O51*EF_N2O!E65","v":0},{"$f":"'Detailed Projection'!P51*EF_N2O!F65","v":0},{"$f":"'Detailed Projection'!Q51*EF_N2O!G65","v":0},{"$f":"'Detailed Projection'!R51*EF_N2O!H65","v":0},{"$f":"'Detailed Projection'!S51*EF_N2O!I65","v":0},{"$f":"'Detailed Projection'!T51*EF_N2O!J65","v":0},{"$f":"'Detailed Projection'!U51*EF_N2O!K65","v":0},{"$f":"'Detailed Projection'!V51*EF_N2O!L65","v":0},{"$f":"'Detailed Projection'!W51*EF_N2O!M65","v":0},null,null,null,{"$f":"'Detailed Projection'!AA51*EF_N2O!N65","v":0},{"$f":"'Detailed Projection'!AF51*EF_N2O!C65","v":0},{"$f":"'Detailed Projection'!AG51*EF_N2O!D65","v":-9.270416312664608},{"$f":"'Detailed Projection'!AH51*EF_N2O!E65","v":15.862546515014408},{"$f":"'Detailed Projection'!AI51*EF_N2O!F65","v":0},{"$f":"'Detailed Projection'!AJ51*EF_N2O!G65","v":0},{"$f":"'Detailed Projection'!AK51*EF_N2O!H65","v":0},{"$f":"'Detailed Projection'!AL51*EF_N2O!I65","v":0},{"$f":"'Detailed Projection'!AM51*EF_N2O!J65","v":0},{"$f":"'Detailed Projection'!AN51*EF_N2O!K65","v":0},{"$f":"'Detailed Projection'!AO51*EF_N2O!L65","v":0},{"$f":"'Detailed Projection'!AP51*EF_N2O!M65","v":0},null,null,null,{"$f":"'Detailed Projection'!AT51*EF_N2O!N65","v":0},{"$f":"'Detailed Projection'!AU51*EF_N2O!O65","v":-15.868003110704009},{"$f":"'Detailed Projection'!AV51*EF_N2O!P65","v":12.931162027777777},{"$f":"'Detailed Projection'!AW51*EF_N2O!Q65","v":0},{"$f":"'Detailed Projection'!AX51*EF_N2O!R65","v":0},{"$f":"'Detailed Projection'!AY51*EF_N2O!S65","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ51*EF_N2O!T65","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA51*EF_N2O!U65","v":-1.964449257142858},{"$f":"'Detailed Projection'!BB51*EF_N2O!V65","v":0},{"$f":"'Detailed Projection'!BC51*EF_N2O!W65","v":0},{"$f":"'Detailed Projection'!BD51*EF_N2O!AN65","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK39*'Linear Projection'!BL39*EF_N2O!AD65","v":-1445.5400998811654},{"$f":"'Detailed Projection'!BM51*'Detailed Projection'!BN51*EF_N2O!AE65","v":-61.664275082089624},{"$f":"'Detailed Projection'!BO51*EF_N2O!AF65","v":0},{"$f":"'Detailed Projection'!BP51*EF_N2O!AG65","v":0},{"$f":"'Detailed Projection'!BQ51*EF_N2O!AH65","v":0},{"$f":"'Detailed Projection'!BR51*EF_N2O!AI65","v":0},{"$f":"'Detailed Projection'!BS51*EF_N2O!AJ65","v":0},{"$f":"'Detailed Projection'!BT51*EF_N2O!AK65","v":0},{"$f":"'Detailed Projection'!BU51*EF_N2O!AL65","v":0},{"$f":"'Detailed Projection'!BV51*EF_N2O!AM65","v":0},{"$f":"'Detailed Projection'!BW51*EF_N2O!AN65","v":472.58013996125692},{"$f":"'Detailed Projection'!BX51*EF_N2O!AO65","v":0},{"$f":"'Detailed Projection'!BY51*EF_N2O!AP65","v":0},null,{"$f":"'Detailed Projection'!CA51*EF_N2O!AQ65","v":623.72096854364099},{"$f":"'Detailed Projection'!CB51*EF_N2O!AR65","v":-0.14738871025035136},{"$f":"'Detailed Projection'!CC51*EF_N2O!AS65","v":18.95765236385574},{"$f":"'Detailed Projection'!CD51*EF_N2O!AT65","v":-14.117858470576808},null,{"$f":"'Detailed Projection'!CF51*EF_N2O!AU65","v":377.82710311528234},{"$f":"'Detailed Projection'!CG51*EF_N2O!AV65","v":9.8669186819728587},{"$f":"'Detailed Projection'!CH51*EF_N2O!AW65","v":-26.113643764538672},{"$f":"'Detailed Projection'!CI51*EF_N2O!AX65","v":1.4123407261615983},{"$f":"'Detailed Projection'!CJ51*EF_N2O!AY65","v":74.707547832826066},{"$f":"'Detailed Projection'!CK51*EF_N2O!AZ65","v":0},{"$f":"'Detailed Projection'!CL51*EF_N2O!BA65","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM51*EF_N2O!BB65","v":0},{"$f":"'Detailed Projection'!CN51*EF_N2O!BC65","v":0},{"$f":"'Detailed Projection'!CO51*EF_N2O!BD65","v":0},{"$f":"'Detailed Projection'!CP51*EF_N2O!BE65","v":0},{"$f":"'Detailed Projection'!CQ51*EF_N2O!BF65","v":146.65463515786428},{"$f":"'Detailed Projection'!CR51*EF_N2O!BE65","v":0},{"$f":"'Detailed Projection'!CS51*EF_N2O!BE65/2","v":0},{"$f":"'Detailed Projection'!CT51*EF_N2O!BC65","v":0},{"$f":"'Detailed Projection'!CU51*EF_N2O!BA65","v":0},{"$f":"'Detailed Projection'!CV51*EF_N2O!AZ65","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB51*EF_N2O!BL65","v":0},{"$f":"'Detailed Projection'!DC51*EF_N2O!BM65","v":0},{"$f":"'Detailed Projection'!DD51*EF_N2O!BN65","v":0},{"$f":"'Detailed Projection'!DE51*EF_N2O!BO65","v":-29.28736866337869},null,null,null,null,null,{"$f":"((EF_Electric!H66*BG65)/(1-EF_Electric!H66))+((EF_Steam!C63*BH65)/(1-EF_Steam!C63))+((EF_Water!C63*BI65)/(1-EF_Water!C63))","v":29.209154851022799}]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"'Detailed Projection'!M52*EF_N2O!C66","v":0},{"$f":"'Detailed Projection'!N52*EF_N2O!D66","v":0},{"$f":"'Detailed Projection'!O52*EF_N2O!E66","v":0},{"$f":"'Detailed Projection'!P52*EF_N2O!F66","v":0},{"$f":"'Detailed Projection'!Q52*EF_N2O!G66","v":0},{"$f":"'Detailed Projection'!R52*EF_N2O!H66","v":0},{"$f":"'Detailed Projection'!S52*EF_N2O!I66","v":0},{"$f":"'Detailed Projection'!T52*EF_N2O!J66","v":0},{"$f":"'Detailed Projection'!U52*EF_N2O!K66","v":0},{"$f":"'Detailed Projection'!V52*EF_N2O!L66","v":0},{"$f":"'Detailed Projection'!W52*EF_N2O!M66","v":0},null,null,null,{"$f":"'Detailed Projection'!AA52*EF_N2O!N66","v":0},{"$f":"'Detailed Projection'!AF52*EF_N2O!C66","v":0},{"$f":"'Detailed Projection'!AG52*EF_N2O!D66","v":-9.5489892825669322},{"$f":"'Detailed Projection'!AH52*EF_N2O!E66","v":15.953274849601181},{"$f":"'Detailed Projection'!AI52*EF_N2O!F66","v":0},{"$f":"'Detailed Projection'!AJ52*EF_N2O!G66","v":0},{"$f":"'Detailed Projection'!AK52*EF_N2O!H66","v":0},{"$f":"'Detailed Projection'!AL52*EF_N2O!I66","v":0},{"$f":"'Detailed Projection'!AM52*EF_N2O!J66","v":0},{"$f":"'Detailed Projection'!AN52*EF_N2O!K66","v":0},{"$f":"'Detailed Projection'!AO52*EF_N2O!L66","v":0},{"$f":"'Detailed Projection'!AP52*EF_N2O!M66","v":0},null,null,null,{"$f":"'Detailed Projection'!AT52*EF_N2O!N66","v":0},{"$f":"'Detailed Projection'!AU52*EF_N2O!O66","v":-16.676235766744437},{"$f":"'Detailed Projection'!AV52*EF_N2O!P66","v":12.940521111111112},{"$f":"'Detailed Projection'!AW52*EF_N2O!Q66","v":0},{"$f":"'Detailed Projection'!AX52*EF_N2O!R66","v":0},{"$f":"'Detailed Projection'!AY52*EF_N2O!S66","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ52*EF_N2O!T66","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA52*EF_N2O!U66","v":-2.0259970857142813},{"$f":"'Detailed Projection'!BB52*EF_N2O!V66","v":0},{"$f":"'Detailed Projection'!BC52*EF_N2O!W66","v":0},{"$f":"'Detailed Projection'!BD52*EF_N2O!AN66","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK40*'Linear Projection'!BL40*EF_N2O!AD66","v":-1526.9917615923309},{"$f":"'Detailed Projection'!BM52*'Detailed Projection'!BN52*EF_N2O!AE66","v":-63.653814200114375},{"$f":"'Detailed Projection'!BO52*EF_N2O!AF66","v":0},{"$f":"'Detailed Projection'!BP52*EF_N2O!AG66","v":0},{"$f":"'Detailed Projection'!BQ52*EF_N2O!AH66","v":0},{"$f":"'Detailed Projection'!BR52*EF_N2O!AI66","v":0},{"$f":"'Detailed Projection'!BS52*EF_N2O!AJ66","v":0},{"$f":"'Detailed Projection'!BT52*EF_N2O!AK66","v":0},{"$f":"'Detailed Projection'!BU52*EF_N2O!AL66","v":0},{"$f":"'Detailed Projection'!BV52*EF_N2O!AM66","v":0},{"$f":"'Detailed Projection'!BW52*EF_N2O!AN66","v":462.5943670420977},{"$f":"'Detailed Projection'!BX52*EF_N2O!AO66","v":0},{"$f":"'Detailed Projection'!BY52*EF_N2O!AP66","v":0},null,{"$f":"'Detailed Projection'!CA52*EF_N2O!AQ66","v":634.5250941964415},{"$f":"'Detailed Projection'!CB52*EF_N2O!AR66","v":-0.32579407113523579},{"$f":"'Detailed Projection'!CC52*EF_N2O!AS66","v":19.231312451236505},{"$f":"'Detailed Projection'!CD52*EF_N2O!AT66","v":-14.622418538460535},null,{"$f":"'Detailed Projection'!CF52*EF_N2O!AU66","v":385.1883392712881},{"$f":"'Detailed Projection'!CG52*EF_N2O!AV66","v":9.8568217720110987},{"$f":"'Detailed Projection'!CH52*EF_N2O!AW66","v":-27.419123532632163},{"$f":"'Detailed Projection'!CI52*EF_N2O!AX66","v":1.4277102016631491},{"$f":"'Detailed Projection'!CJ52*EF_N2O!AY66","v":76.122708398399183},{"$f":"'Detailed Projection'!CK52*EF_N2O!AZ66","v":0},{"$f":"'Detailed Projection'!CL52*EF_N2O!BA66","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM52*EF_N2O!BB66","v":0},{"$f":"'Detailed Projection'!CN52*EF_N2O!BC66","v":0},{"$f":"'Detailed Projection'!CO52*EF_N2O!BD66","v":0},{"$f":"'Detailed Projection'!CP52*EF_N2O!BE66","v":0},{"$f":"'Detailed Projection'!CQ52*EF_N2O!BF66","v":149.03717016415939},{"$f":"'Detailed Projection'!CR52*EF_N2O!BE66","v":0},{"$f":"'Detailed Projection'!CS52*EF_N2O!BE66/2","v":0},{"$f":"'Detailed Projection'!CT52*EF_N2O!BC66","v":0},{"$f":"'Detailed Projection'!CU52*EF_N2O!BA66","v":0},{"$f":"'Detailed Projection'!CV52*EF_N2O!AZ66","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB52*EF_N2O!BL66","v":0},{"$f":"'Detailed Projection'!DC52*EF_N2O!BM66","v":0},{"$f":"'Detailed Projection'!DD52*EF_N2O!BN66","v":0},{"$f":"'Detailed Projection'!DE52*EF_N2O!BO66","v":-35.139967397059884},null,null,null,null,null,{"$f":"((EF_Electric!H67*BG66)/(1-EF_Electric!H67))+((EF_Steam!C64*BH66)/(1-EF_Steam!C64))+((EF_Water!C64*BI66)/(1-EF_Water!C64))","v":28.591955855891978}]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"'Detailed Projection'!M53*EF_N2O!C67","v":0},{"$f":"'Detailed Projection'!N53*EF_N2O!D67","v":0},{"$f":"'Detailed Projection'!O53*EF_N2O!E67","v":0},{"$f":"'Detailed Projection'!P53*EF_N2O!F67","v":0},{"$f":"'Detailed Projection'!Q53*EF_N2O!G67","v":0},{"$f":"'Detailed Projection'!R53*EF_N2O!H67","v":0},{"$f":"'Detailed Projection'!S53*EF_N2O!I67","v":0},{"$f":"'Detailed Projection'!T53*EF_N2O!J67","v":0},{"$f":"'Detailed Projection'!U53*EF_N2O!K67","v":0},{"$f":"'Detailed Projection'!V53*EF_N2O!L67","v":0},{"$f":"'Detailed Projection'!W53*EF_N2O!M67","v":0},null,null,null,{"$f":"'Detailed Projection'!AA53*EF_N2O!N67","v":0},{"$f":"'Detailed Projection'!AF53*EF_N2O!C67","v":0},{"$f":"'Detailed Projection'!AG53*EF_N2O!D67","v":-9.8275622524693294},{"$f":"'Detailed Projection'!AH53*EF_N2O!E67","v":16.044003184187954},{"$f":"'Detailed Projection'!AI53*EF_N2O!F67","v":0},{"$f":"'Detailed Projection'!AJ53*EF_N2O!G67","v":0},{"$f":"'Detailed Projection'!AK53*EF_N2O!H67","v":0},{"$f":"'Detailed Projection'!AL53*EF_N2O!I67","v":0},{"$f":"'Detailed Projection'!AM53*EF_N2O!J67","v":0},{"$f":"'Detailed Projection'!AN53*EF_N2O!K67","v":0},{"$f":"'Detailed Projection'!AO53*EF_N2O!L67","v":0},{"$f":"'Detailed Projection'!AP53*EF_N2O!M67","v":0},null,null,null,{"$f":"'Detailed Projection'!AT53*EF_N2O!N67","v":0},{"$f":"'Detailed Projection'!AU53*EF_N2O!O67","v":-17.484468422784865},{"$f":"'Detailed Projection'!AV53*EF_N2O!P67","v":12.949880194444445},{"$f":"'Detailed Projection'!AW53*EF_N2O!Q67","v":0},{"$f":"'Detailed Projection'!AX53*EF_N2O!R67","v":0},{"$f":"'Detailed Projection'!AY53*EF_N2O!S67","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ53*EF_N2O!T67","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA53*EF_N2O!U67","v":-2.0875449142857043},{"$f":"'Detailed Projection'!BB53*EF_N2O!V67","v":0},{"$f":"'Detailed Projection'!BC53*EF_N2O!W67","v":0},{"$f":"'Detailed Projection'!BD53*EF_N2O!AN67","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK41*'Linear Projection'!BL41*EF_N2O!AD67","v":-1610.6442120829636},{"$f":"'Detailed Projection'!BM53*'Detailed Projection'!BN53*EF_N2O!AE67","v":-65.643353318139901},{"$f":"'Detailed Projection'!BO53*EF_N2O!AF67","v":0},{"$f":"'Detailed Projection'!BP53*EF_N2O!AG67","v":0},{"$f":"'Detailed Projection'!BQ53*EF_N2O!AH67","v":0},{"$f":"'Detailed Projection'!BR53*EF_N2O!AI67","v":0},{"$f":"'Detailed Projection'!BS53*EF_N2O!AJ67","v":0},{"$f":"'Detailed Projection'!BT53*EF_N2O!AK67","v":0},{"$f":"'Detailed Projection'!BU53*EF_N2O!AL67","v":0},{"$f":"'Detailed Projection'!BV53*EF_N2O!AM67","v":0},{"$f":"'Detailed Projection'!BW53*EF_N2O!AN67","v":452.60859412293485},{"$f":"'Detailed Projection'!BX53*EF_N2O!AO67","v":0},{"$f":"'Detailed Projection'!BY53*EF_N2O!AP67","v":0},null,{"$f":"'Detailed Projection'!CA53*EF_N2O!AQ67","v":645.32921984924201},{"$f":"'Detailed Projection'!CB53*EF_N2O!AR67","v":-0.50419943202018014},{"$f":"'Detailed Projection'!CC53*EF_N2O!AS67","v":19.504972538617274},{"$f":"'Detailed Projection'!CD53*EF_N2O!AT67","v":-15.126978606344263},null,{"$f":"'Detailed Projection'!CF53*EF_N2O!AU67","v":392.5495754272938},{"$f":"'Detailed Projection'!CG53*EF_N2O!AV67","v":9.8467248620493386},{"$f":"'Detailed Projection'!CH53*EF_N2O!AW67","v":-28.72460330072531},{"$f":"'Detailed Projection'!CI53*EF_N2O!AX67","v":1.4430796771647001},{"$f":"'Detailed Projection'!CJ53*EF_N2O!AY67","v":77.537868963972301},{"$f":"'Detailed Projection'!CK53*EF_N2O!AZ67","v":0},{"$f":"'Detailed Projection'!CL53*EF_N2O!BA67","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM53*EF_N2O!BB67","v":0},{"$f":"'Detailed Projection'!CN53*EF_N2O!BC67","v":0},{"$f":"'Detailed Projection'!CO53*EF_N2O!BD67","v":0},{"$f":"'Detailed Projection'!CP53*EF_N2O!BE67","v":0},{"$f":"'Detailed Projection'!CQ53*EF_N2O!BF67","v":151.41970517045451},{"$f":"'Detailed Projection'!CR53*EF_N2O!BE67","v":0},{"$f":"'Detailed Projection'!CS53*EF_N2O!BE67/2","v":0},{"$f":"'Detailed Projection'!CT53*EF_N2O!BC67","v":0},{"$f":"'Detailed Projection'!CU53*EF_N2O!BA67","v":0},{"$f":"'Detailed Projection'!CV53*EF_N2O!AZ67","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB53*EF_N2O!BL67","v":0},{"$f":"'Detailed Projection'!DC53*EF_N2O!BM67","v":0},{"$f":"'Detailed Projection'!DD53*EF_N2O!BN67","v":0},{"$f":"'Detailed Projection'!DE53*EF_N2O!BO67","v":-40.992566130742631},null,null,null,null,null,{"$f":"((EF_Electric!H68*BG67)/(1-EF_Electric!H68))+((EF_Steam!C65*BH67)/(1-EF_Steam!C65))+((EF_Water!C65*BI67)/(1-EF_Water!C65))","v":27.97475686076093}]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"'Detailed Projection'!M54*EF_N2O!C68","v":0},{"$f":"'Detailed Projection'!N54*EF_N2O!D68","v":0},{"$f":"'Detailed Projection'!O54*EF_N2O!E68","v":0},{"$f":"'Detailed Projection'!P54*EF_N2O!F68","v":0},{"$f":"'Detailed Projection'!Q54*EF_N2O!G68","v":0},{"$f":"'Detailed Projection'!R54*EF_N2O!H68","v":0},{"$f":"'Detailed Projection'!S54*EF_N2O!I68","v":0},{"$f":"'Detailed Projection'!T54*EF_N2O!J68","v":0},{"$f":"'Detailed Projection'!U54*EF_N2O!K68","v":0},{"$f":"'Detailed Projection'!V54*EF_N2O!L68","v":0},{"$f":"'Detailed Projection'!W54*EF_N2O!M68","v":0},null,null,null,{"$f":"'Detailed Projection'!AA54*EF_N2O!N68","v":0},{"$f":"'Detailed Projection'!AF54*EF_N2O!C68","v":0},{"$f":"'Detailed Projection'!AG54*EF_N2O!D68","v":-10.106135222371726},{"$f":"'Detailed Projection'!AH54*EF_N2O!E68","v":16.134731518774704},{"$f":"'Detailed Projection'!AI54*EF_N2O!F68","v":0},{"$f":"'Detailed Projection'!AJ54*EF_N2O!G68","v":0},{"$f":"'Detailed Projection'!AK54*EF_N2O!H68","v":0},{"$f":"'Detailed Projection'!AL54*EF_N2O!I68","v":0},{"$f":"'Detailed Projection'!AM54*EF_N2O!J68","v":0},{"$f":"'Detailed Projection'!AN54*EF_N2O!K68","v":0},{"$f":"'Detailed Projection'!AO54*EF_N2O!L68","v":0},{"$f":"'Detailed Projection'!AP54*EF_N2O!M68","v":0},null,null,null,{"$f":"'Detailed Projection'!AT54*EF_N2O!N68","v":0},{"$f":"'Detailed Projection'!AU54*EF_N2O!O68","v":-18.292701078825587},{"$f":"'Detailed Projection'!AV54*EF_N2O!P68","v":12.959239277777776},{"$f":"'Detailed Projection'!AW54*EF_N2O!Q68","v":0},{"$f":"'Detailed Projection'!AX54*EF_N2O!R68","v":0},{"$f":"'Detailed Projection'!AY54*EF_N2O!S68","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ54*EF_N2O!T68","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA54*EF_N2O!U68","v":-2.149092742857142},{"$f":"'Detailed Projection'!BB54*EF_N2O!V68","v":0},{"$f":"'Detailed Projection'!BC54*EF_N2O!W68","v":0},{"$f":"'Detailed Projection'!BD54*EF_N2O!AN68","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK42*'Linear Projection'!BL42*EF_N2O!AD68","v":-1696.4974513530724},{"$f":"'Detailed Projection'!BM54*'Detailed Projection'!BN54*EF_N2O!AE68","v":-67.63289243616542},{"$f":"'Detailed Projection'!BO54*EF_N2O!AF68","v":0},{"$f":"'Detailed Projection'!BP54*EF_N2O!AG68","v":0},{"$f":"'Detailed Projection'!BQ54*EF_N2O!AH68","v":0},{"$f":"'Detailed Projection'!BR54*EF_N2O!AI68","v":0},{"$f":"'Detailed Projection'!BS54*EF_N2O!AJ68","v":0},{"$f":"'Detailed Projection'!BT54*EF_N2O!AK68","v":0},{"$f":"'Detailed Projection'!BU54*EF_N2O!AL68","v":0},{"$f":"'Detailed Projection'!BV54*EF_N2O!AM68","v":0},{"$f":"'Detailed Projection'!BW54*EF_N2O!AN68","v":442.62282120377569},{"$f":"'Detailed Projection'!BX54*EF_N2O!AO68","v":0},{"$f":"'Detailed Projection'!BY54*EF_N2O!AP68","v":0},null,{"$f":"'Detailed Projection'!CA54*EF_N2O!AQ68","v":656.13334550204252},{"$f":"'Detailed Projection'!CB54*EF_N2O!AR68","v":-0.68260479290506459},{"$f":"'Detailed Projection'!CC54*EF_N2O!AS68","v":19.778632625998124},{"$f":"'Detailed Projection'!CD54*EF_N2O!AT68","v":-15.631538674227849},null,{"$f":"'Detailed Projection'!CF54*EF_N2O!AU68","v":399.91081158330257},{"$f":"'Detailed Projection'!CG54*EF_N2O!AV68","v":9.8366279520875786},{"$f":"'Detailed Projection'!CH54*EF_N2O!AW68","v":-30.03008306881846},{"$f":"'Detailed Projection'!CI54*EF_N2O!AX68","v":1.4584491526662464},{"$f":"'Detailed Projection'!CJ54*EF_N2O!AY68","v":78.953029529545418},{"$f":"'Detailed Projection'!CK54*EF_N2O!AZ68","v":0},{"$f":"'Detailed Projection'!CL54*EF_N2O!BA68","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM54*EF_N2O!BB68","v":0},{"$f":"'Detailed Projection'!CN54*EF_N2O!BC68","v":0},{"$f":"'Detailed Projection'!CO54*EF_N2O!BD68","v":0},{"$f":"'Detailed Projection'!CP54*EF_N2O!BE68","v":0},{"$f":"'Detailed Projection'!CQ54*EF_N2O!BF68","v":153.80224017674897},{"$f":"'Detailed Projection'!CR54*EF_N2O!BE68","v":0},{"$f":"'Detailed Projection'!CS54*EF_N2O!BE68/2","v":0},{"$f":"'Detailed Projection'!CT54*EF_N2O!BC68","v":0},{"$f":"'Detailed Projection'!CU54*EF_N2O!BA68","v":0},{"$f":"'Detailed Projection'!CV54*EF_N2O!AZ68","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB54*EF_N2O!BL68","v":0},{"$f":"'Detailed Projection'!DC54*EF_N2O!BM68","v":0},{"$f":"'Detailed Projection'!DD54*EF_N2O!BN68","v":0},{"$f":"'Detailed Projection'!DE54*EF_N2O!BO68","v":-46.845164864423822},null,null,null,null,null,{"$f":"((EF_Electric!H69*BG68)/(1-EF_Electric!H69))+((EF_Steam!C66*BH68)/(1-EF_Steam!C66))+((EF_Water!C66*BI68)/(1-EF_Water!C66))","v":27.35755786563011}]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"'Detailed Projection'!M55*EF_N2O!C69","v":0},{"$f":"'Detailed Projection'!N55*EF_N2O!D69","v":0},{"$f":"'Detailed Projection'!O55*EF_N2O!E69","v":0},{"$f":"'Detailed Projection'!P55*EF_N2O!F69","v":0},{"$f":"'Detailed Projection'!Q55*EF_N2O!G69","v":0},{"$f":"'Detailed Projection'!R55*EF_N2O!H69","v":0},{"$f":"'Detailed Projection'!S55*EF_N2O!I69","v":0},{"$f":"'Detailed Projection'!T55*EF_N2O!J69","v":0},{"$f":"'Detailed Projection'!U55*EF_N2O!K69","v":0},{"$f":"'Detailed Projection'!V55*EF_N2O!L69","v":0},{"$f":"'Detailed Projection'!W55*EF_N2O!M69","v":0},null,null,null,{"$f":"'Detailed Projection'!AA55*EF_N2O!N69","v":0},{"$f":"'Detailed Projection'!AF55*EF_N2O!C69","v":0},{"$f":"'Detailed Projection'!AG55*EF_N2O!D69","v":-10.384708192274124},{"$f":"'Detailed Projection'!AH55*EF_N2O!E69","v":16.225459853361478},{"$f":"'Detailed Projection'!AI55*EF_N2O!F69","v":0},{"$f":"'Detailed Projection'!AJ55*EF_N2O!G69","v":0},{"$f":"'Detailed Projection'!AK55*EF_N2O!H69","v":0},{"$f":"'Detailed Projection'!AL55*EF_N2O!I69","v":0},{"$f":"'Detailed Projection'!AM55*EF_N2O!J69","v":0},{"$f":"'Detailed Projection'!AN55*EF_N2O!K69","v":0},{"$f":"'Detailed Projection'!AO55*EF_N2O!L69","v":0},{"$f":"'Detailed Projection'!AP55*EF_N2O!M69","v":0},null,null,null,{"$f":"'Detailed Projection'!AT55*EF_N2O!N69","v":0},{"$f":"'Detailed Projection'!AU55*EF_N2O!O69","v":-19.100933734866015},{"$f":"'Detailed Projection'!AV55*EF_N2O!P69","v":12.968598361111111},{"$f":"'Detailed Projection'!AW55*EF_N2O!Q69","v":0},{"$f":"'Detailed Projection'!AX55*EF_N2O!R69","v":0},{"$f":"'Detailed Projection'!AY55*EF_N2O!S69","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ55*EF_N2O!T69","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA55*EF_N2O!U69","v":-2.2106405714285651},{"$f":"'Detailed Projection'!BB55*EF_N2O!V69","v":0},{"$f":"'Detailed Projection'!BC55*EF_N2O!W69","v":0},{"$f":"'Detailed Projection'!BD55*EF_N2O!AN69","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK43*'Linear Projection'!BL43*EF_N2O!AD69","v":-1784.5514794026394},{"$f":"'Detailed Projection'!BM55*'Detailed Projection'!BN55*EF_N2O!AE69","v":-69.622431554190953},{"$f":"'Detailed Projection'!BO55*EF_N2O!AF69","v":0},{"$f":"'Detailed Projection'!BP55*EF_N2O!AG69","v":0},{"$f":"'Detailed Projection'!BQ55*EF_N2O!AH69","v":0},{"$f":"'Detailed Projection'!BR55*EF_N2O!AI69","v":0},{"$f":"'Detailed Projection'!BS55*EF_N2O!AJ69","v":0},{"$f":"'Detailed Projection'!BT55*EF_N2O!AK69","v":0},{"$f":"'Detailed Projection'!BU55*EF_N2O!AL69","v":0},{"$f":"'Detailed Projection'!BV55*EF_N2O!AM69","v":0},{"$f":"'Detailed Projection'!BW55*EF_N2O!AN69","v":432.63704828461283},{"$f":"'Detailed Projection'!BX55*EF_N2O!AO69","v":0},{"$f":"'Detailed Projection'!BY55*EF_N2O!AP69","v":0},null,{"$f":"'Detailed Projection'!CA55*EF_N2O!AQ69","v":666.93747115484302},{"$f":"'Detailed Projection'!CB55*EF_N2O!AR69","v":-0.861010153790009},{"$f":"'Detailed Projection'!CC55*EF_N2O!AS69","v":20.05229271337889},{"$f":"'Detailed Projection'!CD55*EF_N2O!AT69","v":-16.136098742111578},null,{"$f":"'Detailed Projection'!CF55*EF_N2O!AU69","v":407.27204773930833},{"$f":"'Detailed Projection'!CG55*EF_N2O!AV69","v":9.8265310421258185},{"$f":"'Detailed Projection'!CH55*EF_N2O!AW69","v":-31.335562836911606},{"$f":"'Detailed Projection'!CI55*EF_N2O!AX69","v":1.4738186281677974},{"$f":"'Detailed Projection'!CJ55*EF_N2O!AY69","v":80.368190095118536},{"$f":"'Detailed Projection'!CK55*EF_N2O!AZ69","v":0},{"$f":"'Detailed Projection'!CL55*EF_N2O!BA69","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM55*EF_N2O!BB69","v":0},{"$f":"'Detailed Projection'!CN55*EF_N2O!BC69","v":0},{"$f":"'Detailed Projection'!CO55*EF_N2O!BD69","v":0},{"$f":"'Detailed Projection'!CP55*EF_N2O!BE69","v":0},{"$f":"'Detailed Projection'!CQ55*EF_N2O!BF69","v":156.18477518304405},{"$f":"'Detailed Projection'!CR55*EF_N2O!BE69","v":0},{"$f":"'Detailed Projection'!CS55*EF_N2O!BE69/2","v":0},{"$f":"'Detailed Projection'!CT55*EF_N2O!BC69","v":0},{"$f":"'Detailed Projection'!CU55*EF_N2O!BA69","v":0},{"$f":"'Detailed Projection'!CV55*EF_N2O!AZ69","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB55*EF_N2O!BL69","v":0},{"$f":"'Detailed Projection'!DC55*EF_N2O!BM69","v":0},{"$f":"'Detailed Projection'!DD55*EF_N2O!BN69","v":0},{"$f":"'Detailed Projection'!DE55*EF_N2O!BO69","v":-52.697763598106569},null,null,null,null,null,{"$f":"((EF_Electric!H70*BG69)/(1-EF_Electric!H70))+((EF_Steam!C67*BH69)/(1-EF_Steam!C67))+((EF_Water!C67*BI69)/(1-EF_Water!C67))","v":26.740358870499062}]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"'Detailed Projection'!M56*EF_N2O!C70","v":0},{"$f":"'Detailed Projection'!N56*EF_N2O!D70","v":0},{"$f":"'Detailed Projection'!O56*EF_N2O!E70","v":0},{"$f":"'Detailed Projection'!P56*EF_N2O!F70","v":0},{"$f":"'Detailed Projection'!Q56*EF_N2O!G70","v":0},{"$f":"'Detailed Projection'!R56*EF_N2O!H70","v":0},{"$f":"'Detailed Projection'!S56*EF_N2O!I70","v":0},{"$f":"'Detailed Projection'!T56*EF_N2O!J70","v":0},{"$f":"'Detailed Projection'!U56*EF_N2O!K70","v":0},{"$f":"'Detailed Projection'!V56*EF_N2O!L70","v":0},{"$f":"'Detailed Projection'!W56*EF_N2O!M70","v":0},null,null,null,{"$f":"'Detailed Projection'!AA56*EF_N2O!N70","v":0},{"$f":"'Detailed Projection'!AF56*EF_N2O!C70","v":0},{"$f":"'Detailed Projection'!AG56*EF_N2O!D70","v":-10.663281162176521},{"$f":"'Detailed Projection'!AH56*EF_N2O!E70","v":16.316188187948253},{"$f":"'Detailed Projection'!AI56*EF_N2O!F70","v":0},{"$f":"'Detailed Projection'!AJ56*EF_N2O!G70","v":0},{"$f":"'Detailed Projection'!AK56*EF_N2O!H70","v":0},{"$f":"'Detailed Projection'!AL56*EF_N2O!I70","v":0},{"$f":"'Detailed Projection'!AM56*EF_N2O!J70","v":0},{"$f":"'Detailed Projection'!AN56*EF_N2O!K70","v":0},{"$f":"'Detailed Projection'!AO56*EF_N2O!L70","v":0},{"$f":"'Detailed Projection'!AP56*EF_N2O!M70","v":0},null,null,null,{"$f":"'Detailed Projection'!AT56*EF_N2O!N70","v":0},{"$f":"'Detailed Projection'!AU56*EF_N2O!O70","v":-19.909166390906442},{"$f":"'Detailed Projection'!AV56*EF_N2O!P70","v":12.977957444444446},{"$f":"'Detailed Projection'!AW56*EF_N2O!Q70","v":0},{"$f":"'Detailed Projection'!AX56*EF_N2O!R70","v":0},{"$f":"'Detailed Projection'!AY56*EF_N2O!S70","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ56*EF_N2O!T70","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA56*EF_N2O!U70","v":-2.2721883999999881},{"$f":"'Detailed Projection'!BB56*EF_N2O!V70","v":0},{"$f":"'Detailed Projection'!BC56*EF_N2O!W70","v":0},{"$f":"'Detailed Projection'!BD56*EF_N2O!AN70","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK44*'Linear Projection'!BL44*EF_N2O!AD70","v":-1874.806296231674},{"$f":"'Detailed Projection'!BM56*'Detailed Projection'!BN56*EF_N2O!AE70","v":-71.611970672216472},{"$f":"'Detailed Projection'!BO56*EF_N2O!AF70","v":0},{"$f":"'Detailed Projection'!BP56*EF_N2O!AG70","v":0},{"$f":"'Detailed Projection'!BQ56*EF_N2O!AH70","v":0},{"$f":"'Detailed Projection'!BR56*EF_N2O!AI70","v":0},{"$f":"'Detailed Projection'!BS56*EF_N2O!AJ70","v":0},{"$f":"'Detailed Projection'!BT56*EF_N2O!AK70","v":0},{"$f":"'Detailed Projection'!BU56*EF_N2O!AL70","v":0},{"$f":"'Detailed Projection'!BV56*EF_N2O!AM70","v":0},{"$f":"'Detailed Projection'!BW56*EF_N2O!AN70","v":422.65127536544998},{"$f":"'Detailed Projection'!BX56*EF_N2O!AO70","v":0},{"$f":"'Detailed Projection'!BY56*EF_N2O!AP70","v":0},null,{"$f":"'Detailed Projection'!CA56*EF_N2O!AQ70","v":677.74159680764353},{"$f":"'Detailed Projection'!CB56*EF_N2O!AR70","v":-1.0394155146749535},{"$f":"'Detailed Projection'!CC56*EF_N2O!AS70","v":20.325952800759655},{"$f":"'Detailed Projection'!CD56*EF_N2O!AT70","v":-16.640658809995305},null,{"$f":"'Detailed Projection'!CF56*EF_N2O!AU70","v":414.63328389531404},{"$f":"'Detailed Projection'!CG56*EF_N2O!AV70","v":9.8164341321640585},{"$f":"'Detailed Projection'!CH56*EF_N2O!AW70","v":-32.641042605004756},{"$f":"'Detailed Projection'!CI56*EF_N2O!AX70","v":1.4891881036693482},{"$f":"'Detailed Projection'!CJ56*EF_N2O!AY70","v":81.783350660691653},{"$f":"'Detailed Projection'!CK56*EF_N2O!AZ70","v":0},{"$f":"'Detailed Projection'!CL56*EF_N2O!BA70","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM56*EF_N2O!BB70","v":0},{"$f":"'Detailed Projection'!CN56*EF_N2O!BC70","v":0},{"$f":"'Detailed Projection'!CO56*EF_N2O!BD70","v":0},{"$f":"'Detailed Projection'!CP56*EF_N2O!BE70","v":0},{"$f":"'Detailed Projection'!CQ56*EF_N2O!BF70","v":158.56731018933917},{"$f":"'Detailed Projection'!CR56*EF_N2O!BE70","v":0},{"$f":"'Detailed Projection'!CS56*EF_N2O!BE70/2","v":0},{"$f":"'Detailed Projection'!CT56*EF_N2O!BC70","v":0},{"$f":"'Detailed Projection'!CU56*EF_N2O!BA70","v":0},{"$f":"'Detailed Projection'!CV56*EF_N2O!AZ70","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB56*EF_N2O!BL70","v":0},{"$f":"'Detailed Projection'!DC56*EF_N2O!BM70","v":0},{"$f":"'Detailed Projection'!DD56*EF_N2O!BN70","v":0},{"$f":"'Detailed Projection'!DE56*EF_N2O!BO70","v":-58.550362331789316},null,null,null,null,null,{"$f":"((EF_Electric!H71*BG70)/(1-EF_Electric!H71))+((EF_Steam!C68*BH70)/(1-EF_Steam!C68))+((EF_Water!C68*BI70)/(1-EF_Water!C68))","v":26.123159875368014}]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"'Detailed Projection'!M57*EF_N2O!C71","v":0},{"$f":"'Detailed Projection'!N57*EF_N2O!D71","v":0},{"$f":"'Detailed Projection'!O57*EF_N2O!E71","v":0},{"$f":"'Detailed Projection'!P57*EF_N2O!F71","v":0},{"$f":"'Detailed Projection'!Q57*EF_N2O!G71","v":0},{"$f":"'Detailed Projection'!R57*EF_N2O!H71","v":0},{"$f":"'Detailed Projection'!S57*EF_N2O!I71","v":0},{"$f":"'Detailed Projection'!T57*EF_N2O!J71","v":0},{"$f":"'Detailed Projection'!U57*EF_N2O!K71","v":0},{"$f":"'Detailed Projection'!V57*EF_N2O!L71","v":0},{"$f":"'Detailed Projection'!W57*EF_N2O!M71","v":0},null,null,null,{"$f":"'Detailed Projection'!AA57*EF_N2O!N71","v":0},{"$f":"'Detailed Projection'!AF57*EF_N2O!C71","v":0},{"$f":"'Detailed Projection'!AG57*EF_N2O!D71","v":-10.941854132078918},{"$f":"'Detailed Projection'!AH57*EF_N2O!E71","v":16.406916522535003},{"$f":"'Detailed Projection'!AI57*EF_N2O!F71","v":0},{"$f":"'Detailed Projection'!AJ57*EF_N2O!G71","v":0},{"$f":"'Detailed Projection'!AK57*EF_N2O!H71","v":0},{"$f":"'Detailed Projection'!AL57*EF_N2O!I71","v":0},{"$f":"'Detailed Projection'!AM57*EF_N2O!J71","v":0},{"$f":"'Detailed Projection'!AN57*EF_N2O!K71","v":0},{"$f":"'Detailed Projection'!AO57*EF_N2O!L71","v":0},{"$f":"'Detailed Projection'!AP57*EF_N2O!M71","v":0},null,null,null,{"$f":"'Detailed Projection'!AT57*EF_N2O!N71","v":0},{"$f":"'Detailed Projection'!AU57*EF_N2O!O71","v":-20.717399046947161},{"$f":"'Detailed Projection'!AV57*EF_N2O!P71","v":12.987316527777777},{"$f":"'Detailed Projection'!AW57*EF_N2O!Q71","v":0},{"$f":"'Detailed Projection'!AX57*EF_N2O!R71","v":0},{"$f":"'Detailed Projection'!AY57*EF_N2O!S71","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ57*EF_N2O!T71","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA57*EF_N2O!U71","v":-2.3337362285714263},{"$f":"'Detailed Projection'!BB57*EF_N2O!V71","v":0},{"$f":"'Detailed Projection'!BC57*EF_N2O!W71","v":0},{"$f":"'Detailed Projection'!BD57*EF_N2O!AN71","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK45*'Linear Projection'!BL45*EF_N2O!AD71","v":-1967.2619018401847},{"$f":"'Detailed Projection'!BM57*'Detailed Projection'!BN57*EF_N2O!AE71","v":-73.601509790242005},{"$f":"'Detailed Projection'!BO57*EF_N2O!AF71","v":0},{"$f":"'Detailed Projection'!BP57*EF_N2O!AG71","v":0},{"$f":"'Detailed Projection'!BQ57*EF_N2O!AH71","v":0},{"$f":"'Detailed Projection'!BR57*EF_N2O!AI71","v":0},{"$f":"'Detailed Projection'!BS57*EF_N2O!AJ71","v":0},{"$f":"'Detailed Projection'!BT57*EF_N2O!AK71","v":0},{"$f":"'Detailed Projection'!BU57*EF_N2O!AL71","v":0},{"$f":"'Detailed Projection'!BV57*EF_N2O!AM71","v":0},{"$f":"'Detailed Projection'!BW57*EF_N2O!AN71","v":412.66550244629082},{"$f":"'Detailed Projection'!BX57*EF_N2O!AO71","v":0},{"$f":"'Detailed Projection'!BY57*EF_N2O!AP71","v":0},null,{"$f":"'Detailed Projection'!CA57*EF_N2O!AQ71","v":688.54572246044404},{"$f":"'Detailed Projection'!CB57*EF_N2O!AR71","v":-1.2178208755598379},{"$f":"'Detailed Projection'!CC57*EF_N2O!AS71","v":20.599612888140509},{"$f":"'Detailed Projection'!CD57*EF_N2O!AT71","v":-17.145218877878893},null,{"$f":"'Detailed Projection'!CF57*EF_N2O!AU71","v":421.99452005132281},{"$f":"'Detailed Projection'!CG57*EF_N2O!AV71","v":9.8063372222022984},{"$f":"'Detailed Projection'!CH57*EF_N2O!AW71","v":-33.946522373097906},{"$f":"'Detailed Projection'!CI57*EF_N2O!AX71","v":1.5045575791708947},{"$f":"'Detailed Projection'!CJ57*EF_N2O!AY71","v":83.198511226264756},{"$f":"'Detailed Projection'!CK57*EF_N2O!AZ71","v":0},{"$f":"'Detailed Projection'!CL57*EF_N2O!BA71","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM57*EF_N2O!BB71","v":0},{"$f":"'Detailed Projection'!CN57*EF_N2O!BC71","v":0},{"$f":"'Detailed Projection'!CO57*EF_N2O!BD71","v":0},{"$f":"'Detailed Projection'!CP57*EF_N2O!BE71","v":0},{"$f":"'Detailed Projection'!CQ57*EF_N2O!BF71","v":160.94984519563363},{"$f":"'Detailed Projection'!CR57*EF_N2O!BE71","v":0},{"$f":"'Detailed Projection'!CS57*EF_N2O!BE71/2","v":0},{"$f":"'Detailed Projection'!CT57*EF_N2O!BC71","v":0},{"$f":"'Detailed Projection'!CU57*EF_N2O!BA71","v":0},{"$f":"'Detailed Projection'!CV57*EF_N2O!AZ71","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB57*EF_N2O!BL71","v":0},{"$f":"'Detailed Projection'!DC57*EF_N2O!BM71","v":0},{"$f":"'Detailed Projection'!DD57*EF_N2O!BN71","v":0},{"$f":"'Detailed Projection'!DE57*EF_N2O!BO71","v":-64.402961065470507},null,null,null,null,null,{"$f":"((EF_Electric!H72*BG71)/(1-EF_Electric!H72))+((EF_Steam!C69*BH71)/(1-EF_Steam!C69))+((EF_Water!C69*BI71)/(1-EF_Water!C69))","v":25.505960880237197}]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"'Detailed Projection'!M58*EF_N2O!C72","v":0},{"$f":"'Detailed Projection'!N58*EF_N2O!D72","v":0},{"$f":"'Detailed Projection'!O58*EF_N2O!E72","v":0},{"$f":"'Detailed Projection'!P58*EF_N2O!F72","v":0},{"$f":"'Detailed Projection'!Q58*EF_N2O!G72","v":0},{"$f":"'Detailed Projection'!R58*EF_N2O!H72","v":0},{"$f":"'Detailed Projection'!S58*EF_N2O!I72","v":0},{"$f":"'Detailed Projection'!T58*EF_N2O!J72","v":0},{"$f":"'Detailed Projection'!U58*EF_N2O!K72","v":0},{"$f":"'Detailed Projection'!V58*EF_N2O!L72","v":0},{"$f":"'Detailed Projection'!W58*EF_N2O!M72","v":0},null,null,null,{"$f":"'Detailed Projection'!AA58*EF_N2O!N72","v":0},{"$f":"'Detailed Projection'!AF58*EF_N2O!C72","v":0},{"$f":"'Detailed Projection'!AG58*EF_N2O!D72","v":-11.220427101981315},{"$f":"'Detailed Projection'!AH58*EF_N2O!E72","v":16.497644857121777},{"$f":"'Detailed Projection'!AI58*EF_N2O!F72","v":0},{"$f":"'Detailed Projection'!AJ58*EF_N2O!G72","v":0},{"$f":"'Detailed Projection'!AK58*EF_N2O!H72","v":0},{"$f":"'Detailed Projection'!AL58*EF_N2O!I72","v":0},{"$f":"'Detailed Projection'!AM58*EF_N2O!J72","v":0},{"$f":"'Detailed Projection'!AN58*EF_N2O!K72","v":0},{"$f":"'Detailed Projection'!AO58*EF_N2O!L72","v":0},{"$f":"'Detailed Projection'!AP58*EF_N2O!M72","v":0},null,null,null,{"$f":"'Detailed Projection'!AT58*EF_N2O!N72","v":0},{"$f":"'Detailed Projection'!AU58*EF_N2O!O72","v":-21.525631702987592},{"$f":"'Detailed Projection'!AV58*EF_N2O!P72","v":12.996675611111112},{"$f":"'Detailed Projection'!AW58*EF_N2O!Q72","v":0},{"$f":"'Detailed Projection'!AX58*EF_N2O!R72","v":0},{"$f":"'Detailed Projection'!AY58*EF_N2O!S72","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ58*EF_N2O!T72","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA58*EF_N2O!U72","v":-2.3952840571428493},{"$f":"'Detailed Projection'!BB58*EF_N2O!V72","v":0},{"$f":"'Detailed Projection'!BC58*EF_N2O!W72","v":0},{"$f":"'Detailed Projection'!BD58*EF_N2O!AN72","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK46*'Linear Projection'!BL46*EF_N2O!AD72","v":-2061.9182962281534},{"$f":"'Detailed Projection'!BM58*'Detailed Projection'!BN58*EF_N2O!AE72","v":-75.591048908267524},{"$f":"'Detailed Projection'!BO58*EF_N2O!AF72","v":0},{"$f":"'Detailed Projection'!BP58*EF_N2O!AG72","v":0},{"$f":"'Detailed Projection'!BQ58*EF_N2O!AH72","v":0},{"$f":"'Detailed Projection'!BR58*EF_N2O!AI72","v":0},{"$f":"'Detailed Projection'!BS58*EF_N2O!AJ72","v":0},{"$f":"'Detailed Projection'!BT58*EF_N2O!AK72","v":0},{"$f":"'Detailed Projection'!BU58*EF_N2O!AL72","v":0},{"$f":"'Detailed Projection'!BV58*EF_N2O!AM72","v":0},{"$f":"'Detailed Projection'!BW58*EF_N2O!AN72","v":402.67972952712796},{"$f":"'Detailed Projection'!BX58*EF_N2O!AO72","v":0},{"$f":"'Detailed Projection'!BY58*EF_N2O!AP72","v":0},null,{"$f":"'Detailed Projection'!CA58*EF_N2O!AQ72","v":699.34984811324455},{"$f":"'Detailed Projection'!CB58*EF_N2O!AR72","v":-1.3962262364447824},{"$f":"'Detailed Projection'!CC58*EF_N2O!AS72","v":20.873272975521274},{"$f":"'Detailed Projection'!CD58*EF_N2O!AT72","v":-17.64977894576262},null,{"$f":"'Detailed Projection'!CF58*EF_N2O!AU72","v":429.35575620732851},{"$f":"'Detailed Projection'!CG58*EF_N2O!AV72","v":9.7962403122405384},{"$f":"'Detailed Projection'!CH58*EF_N2O!AW72","v":-35.252002141191049},{"$f":"'Detailed Projection'!CI58*EF_N2O!AX72","v":1.5199270546724455},{"$f":"'Detailed Projection'!CJ58*EF_N2O!AY72","v":84.613671791837874},{"$f":"'Detailed Projection'!CK58*EF_N2O!AZ72","v":0},{"$f":"'Detailed Projection'!CL58*EF_N2O!BA72","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM58*EF_N2O!BB72","v":0},{"$f":"'Detailed Projection'!CN58*EF_N2O!BC72","v":0},{"$f":"'Detailed Projection'!CO58*EF_N2O!BD72","v":0},{"$f":"'Detailed Projection'!CP58*EF_N2O!BE72","v":0},{"$f":"'Detailed Projection'!CQ58*EF_N2O!BF72","v":163.33238020192874},{"$f":"'Detailed Projection'!CR58*EF_N2O!BE72","v":0},{"$f":"'Detailed Projection'!CS58*EF_N2O!BE72/2","v":0},{"$f":"'Detailed Projection'!CT58*EF_N2O!BC72","v":0},{"$f":"'Detailed Projection'!CU58*EF_N2O!BA72","v":0},{"$f":"'Detailed Projection'!CV58*EF_N2O!AZ72","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB58*EF_N2O!BL72","v":0},{"$f":"'Detailed Projection'!DC58*EF_N2O!BM72","v":0},{"$f":"'Detailed Projection'!DD58*EF_N2O!BN72","v":0},{"$f":"'Detailed Projection'!DE58*EF_N2O!BO72","v":-70.255559799153261},null,null,null,null,null,{"$f":"((EF_Electric!H73*BG72)/(1-EF_Electric!H73))+((EF_Steam!C70*BH72)/(1-EF_Steam!C70))+((EF_Water!C70*BI72)/(1-EF_Water!C70))","v":24.888761885106145}]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"'Detailed Projection'!M59*EF_N2O!C73","v":0},{"$f":"'Detailed Projection'!N59*EF_N2O!D73","v":0},{"$f":"'Detailed Projection'!O59*EF_N2O!E73","v":0},{"$f":"'Detailed Projection'!P59*EF_N2O!F73","v":0},{"$f":"'Detailed Projection'!Q59*EF_N2O!G73","v":0},{"$f":"'Detailed Projection'!R59*EF_N2O!H73","v":0},{"$f":"'Detailed Projection'!S59*EF_N2O!I73","v":0},{"$f":"'Detailed Projection'!T59*EF_N2O!J73","v":0},{"$f":"'Detailed Projection'!U59*EF_N2O!K73","v":0},{"$f":"'Detailed Projection'!V59*EF_N2O!L73","v":0},{"$f":"'Detailed Projection'!W59*EF_N2O!M73","v":0},null,null,null,{"$f":"'Detailed Projection'!AA59*EF_N2O!N73","v":0},{"$f":"'Detailed Projection'!AF59*EF_N2O!C73","v":0},{"$f":"'Detailed Projection'!AG59*EF_N2O!D73","v":-11.499000071883639},{"$f":"'Detailed Projection'!AH59*EF_N2O!E73","v":16.588373191708548},{"$f":"'Detailed Projection'!AI59*EF_N2O!F73","v":0},{"$f":"'Detailed Projection'!AJ59*EF_N2O!G73","v":0},{"$f":"'Detailed Projection'!AK59*EF_N2O!H73","v":0},{"$f":"'Detailed Projection'!AL59*EF_N2O!I73","v":0},{"$f":"'Detailed Projection'!AM59*EF_N2O!J73","v":0},{"$f":"'Detailed Projection'!AN59*EF_N2O!K73","v":0},{"$f":"'Detailed Projection'!AO59*EF_N2O!L73","v":0},{"$f":"'Detailed Projection'!AP59*EF_N2O!M73","v":0},null,null,null,{"$f":"'Detailed Projection'!AT59*EF_N2O!N73","v":0},{"$f":"'Detailed Projection'!AU59*EF_N2O!O73","v":-22.33386435902802},{"$f":"'Detailed Projection'!AV59*EF_N2O!P73","v":13.006034694444445},{"$f":"'Detailed Projection'!AW59*EF_N2O!Q73","v":0},{"$f":"'Detailed Projection'!AX59*EF_N2O!R73","v":0},{"$f":"'Detailed Projection'!AY59*EF_N2O!S73","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ59*EF_N2O!T73","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA59*EF_N2O!U73","v":-2.4568318857142724},{"$f":"'Detailed Projection'!BB59*EF_N2O!V73","v":0},{"$f":"'Detailed Projection'!BC59*EF_N2O!W73","v":0},{"$f":"'Detailed Projection'!BD59*EF_N2O!AN73","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK47*'Linear Projection'!BL47*EF_N2O!AD73","v":-2158.7754793955892},{"$f":"'Detailed Projection'!BM59*'Detailed Projection'!BN59*EF_N2O!AE73","v":-77.580588026292276},{"$f":"'Detailed Projection'!BO59*EF_N2O!AF73","v":0},{"$f":"'Detailed Projection'!BP59*EF_N2O!AG73","v":0},{"$f":"'Detailed Projection'!BQ59*EF_N2O!AH73","v":0},{"$f":"'Detailed Projection'!BR59*EF_N2O!AI73","v":0},{"$f":"'Detailed Projection'!BS59*EF_N2O!AJ73","v":0},{"$f":"'Detailed Projection'!BT59*EF_N2O!AK73","v":0},{"$f":"'Detailed Projection'!BU59*EF_N2O!AL73","v":0},{"$f":"'Detailed Projection'!BV59*EF_N2O!AM73","v":0},{"$f":"'Detailed Projection'!BW59*EF_N2O!AN73","v":392.69395660796874},{"$f":"'Detailed Projection'!BX59*EF_N2O!AO73","v":0},{"$f":"'Detailed Projection'!BY59*EF_N2O!AP73","v":0},null,{"$f":"'Detailed Projection'!CA59*EF_N2O!AQ73","v":710.15397376604517},{"$f":"'Detailed Projection'!CB59*EF_N2O!AR73","v":-1.5746315973296667},{"$f":"'Detailed Projection'!CC59*EF_N2O!AS73","v":21.14693306290204},{"$f":"'Detailed Projection'!CD59*EF_N2O!AT73","v":-18.154339013646347},null,{"$f":"'Detailed Projection'!CF59*EF_N2O!AU73","v":436.71699236333427},{"$f":"'Detailed Projection'!CG59*EF_N2O!AV73","v":9.7861434022787801},{"$f":"'Detailed Projection'!CH59*EF_N2O!AW73","v":-36.55748190928454},{"$f":"'Detailed Projection'!CI59*EF_N2O!AX73","v":1.5352965301739963},{"$f":"'Detailed Projection'!CJ59*EF_N2O!AY73","v":86.028832357410991},{"$f":"'Detailed Projection'!CK59*EF_N2O!AZ73","v":0},{"$f":"'Detailed Projection'!CL59*EF_N2O!BA73","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM59*EF_N2O!BB73","v":0},{"$f":"'Detailed Projection'!CN59*EF_N2O!BC73","v":0},{"$f":"'Detailed Projection'!CO59*EF_N2O!BD73","v":0},{"$f":"'Detailed Projection'!CP59*EF_N2O!BE73","v":0},{"$f":"'Detailed Projection'!CQ59*EF_N2O!BF73","v":165.71491520822386},{"$f":"'Detailed Projection'!CR59*EF_N2O!BE73","v":0},{"$f":"'Detailed Projection'!CS59*EF_N2O!BE73/2","v":0},{"$f":"'Detailed Projection'!CT59*EF_N2O!BC73","v":0},{"$f":"'Detailed Projection'!CU59*EF_N2O!BA73","v":0},{"$f":"'Detailed Projection'!CV59*EF_N2O!AZ73","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB59*EF_N2O!BL73","v":0},{"$f":"'Detailed Projection'!DC59*EF_N2O!BM73","v":0},{"$f":"'Detailed Projection'!DD59*EF_N2O!BN73","v":0},{"$f":"'Detailed Projection'!DE59*EF_N2O!BO73","v":-76.108158532834452},null,null,null,null,null,{"$f":"((EF_Electric!H74*BG73)/(1-EF_Electric!H74))+((EF_Steam!C71*BH73)/(1-EF_Steam!C71))+((EF_Water!C71*BI73)/(1-EF_Water!C71))","v":24.271562889975325}]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"'Detailed Projection'!M60*EF_N2O!C74","v":0},{"$f":"'Detailed Projection'!N60*EF_N2O!D74","v":0},{"$f":"'Detailed Projection'!O60*EF_N2O!E74","v":0},{"$f":"'Detailed Projection'!P60*EF_N2O!F74","v":0},{"$f":"'Detailed Projection'!Q60*EF_N2O!G74","v":0},{"$f":"'Detailed Projection'!R60*EF_N2O!H74","v":0},{"$f":"'Detailed Projection'!S60*EF_N2O!I74","v":0},{"$f":"'Detailed Projection'!T60*EF_N2O!J74","v":0},{"$f":"'Detailed Projection'!U60*EF_N2O!K74","v":0},{"$f":"'Detailed Projection'!V60*EF_N2O!L74","v":0},{"$f":"'Detailed Projection'!W60*EF_N2O!M74","v":0},null,null,null,{"$f":"'Detailed Projection'!AA60*EF_N2O!N74","v":0},{"$f":"'Detailed Projection'!AF60*EF_N2O!C74","v":0},{"$f":"'Detailed Projection'!AG60*EF_N2O!D74","v":-11.777573041786036},{"$f":"'Detailed Projection'!AH60*EF_N2O!E74","v":16.679101526295302},{"$f":"'Detailed Projection'!AI60*EF_N2O!F74","v":0},{"$f":"'Detailed Projection'!AJ60*EF_N2O!G74","v":0},{"$f":"'Detailed Projection'!AK60*EF_N2O!H74","v":0},{"$f":"'Detailed Projection'!AL60*EF_N2O!I74","v":0},{"$f":"'Detailed Projection'!AM60*EF_N2O!J74","v":0},{"$f":"'Detailed Projection'!AN60*EF_N2O!K74","v":0},{"$f":"'Detailed Projection'!AO60*EF_N2O!L74","v":0},{"$f":"'Detailed Projection'!AP60*EF_N2O!M74","v":0},null,null,null,{"$f":"'Detailed Projection'!AT60*EF_N2O!N74","v":0},{"$f":"'Detailed Projection'!AU60*EF_N2O!O74","v":-23.142097015068739},{"$f":"'Detailed Projection'!AV60*EF_N2O!P74","v":13.015393777777776},{"$f":"'Detailed Projection'!AW60*EF_N2O!Q74","v":0},{"$f":"'Detailed Projection'!AX60*EF_N2O!R74","v":0},{"$f":"'Detailed Projection'!AY60*EF_N2O!S74","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ60*EF_N2O!T74","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA60*EF_N2O!U74","v":-2.5183797142857101},{"$f":"'Detailed Projection'!BB60*EF_N2O!V74","v":0},{"$f":"'Detailed Projection'!BC60*EF_N2O!W74","v":0},{"$f":"'Detailed Projection'!BD60*EF_N2O!AN74","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK48*'Linear Projection'!BL48*EF_N2O!AD74","v":-2257.8334513425025},{"$f":"'Detailed Projection'!BM60*'Detailed Projection'!BN60*EF_N2O!AE74","v":-79.570127144317794},{"$f":"'Detailed Projection'!BO60*EF_N2O!AF74","v":0},{"$f":"'Detailed Projection'!BP60*EF_N2O!AG74","v":0},{"$f":"'Detailed Projection'!BQ60*EF_N2O!AH74","v":0},{"$f":"'Detailed Projection'!BR60*EF_N2O!AI74","v":0},{"$f":"'Detailed Projection'!BS60*EF_N2O!AJ74","v":0},{"$f":"'Detailed Projection'!BT60*EF_N2O!AK74","v":0},{"$f":"'Detailed Projection'!BU60*EF_N2O!AL74","v":0},{"$f":"'Detailed Projection'!BV60*EF_N2O!AM74","v":0},{"$f":"'Detailed Projection'!BW60*EF_N2O!AN74","v":382.70818368880589},{"$f":"'Detailed Projection'!BX60*EF_N2O!AO74","v":0},{"$f":"'Detailed Projection'!BY60*EF_N2O!AP74","v":0},null,{"$f":"'Detailed Projection'!CA60*EF_N2O!AQ74","v":720.95809941884568},{"$f":"'Detailed Projection'!CB60*EF_N2O!AR74","v":-1.753036958214611},{"$f":"'Detailed Projection'!CC60*EF_N2O!AS74","v":21.420593150282809},{"$f":"'Detailed Projection'!CD60*EF_N2O!AT74","v":-18.658899081529935},null,{"$f":"'Detailed Projection'!CF60*EF_N2O!AU74","v":444.07822851934304},{"$f":"'Detailed Projection'!CG60*EF_N2O!AV74","v":9.7760464923170201},{"$f":"'Detailed Projection'!CH60*EF_N2O!AW74","v":-37.86296167737769},{"$f":"'Detailed Projection'!CI60*EF_N2O!AX74","v":1.5506660056755428},{"$f":"'Detailed Projection'!CJ60*EF_N2O!AY74","v":87.443992922984108},{"$f":"'Detailed Projection'!CK60*EF_N2O!AZ74","v":0},{"$f":"'Detailed Projection'!CL60*EF_N2O!BA74","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM60*EF_N2O!BB74","v":0},{"$f":"'Detailed Projection'!CN60*EF_N2O!BC74","v":0},{"$f":"'Detailed Projection'!CO60*EF_N2O!BD74","v":0},{"$f":"'Detailed Projection'!CP60*EF_N2O!BE74","v":0},{"$f":"'Detailed Projection'!CQ60*EF_N2O!BF74","v":168.09745021451832},{"$f":"'Detailed Projection'!CR60*EF_N2O!BE74","v":0},{"$f":"'Detailed Projection'!CS60*EF_N2O!BE74/2","v":0},{"$f":"'Detailed Projection'!CT60*EF_N2O!BC74","v":0},{"$f":"'Detailed Projection'!CU60*EF_N2O!BA74","v":0},{"$f":"'Detailed Projection'!CV60*EF_N2O!AZ74","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB60*EF_N2O!BL74","v":0},{"$f":"'Detailed Projection'!DC60*EF_N2O!BM74","v":0},{"$f":"'Detailed Projection'!DD60*EF_N2O!BN74","v":0},{"$f":"'Detailed Projection'!DE60*EF_N2O!BO74","v":-81.960757266517192},null,null,null,null,null,{"$f":"((EF_Electric!H75*BG74)/(1-EF_Electric!H75))+((EF_Steam!C72*BH74)/(1-EF_Steam!C72))+((EF_Water!C72*BI74)/(1-EF_Water!C72))","v":23.654363894844273}]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"'Detailed Projection'!M61*EF_N2O!C75","v":0},{"$f":"'Detailed Projection'!N61*EF_N2O!D75","v":0},{"$f":"'Detailed Projection'!O61*EF_N2O!E75","v":0},{"$f":"'Detailed Projection'!P61*EF_N2O!F75","v":0},{"$f":"'Detailed Projection'!Q61*EF_N2O!G75","v":0},{"$f":"'Detailed Projection'!R61*EF_N2O!H75","v":0},{"$f":"'Detailed Projection'!S61*EF_N2O!I75","v":0},{"$f":"'Detailed Projection'!T61*EF_N2O!J75","v":0},{"$f":"'Detailed Projection'!U61*EF_N2O!K75","v":0},{"$f":"'Detailed Projection'!V61*EF_N2O!L75","v":0},{"$f":"'Detailed Projection'!W61*EF_N2O!M75","v":0},null,null,null,{"$f":"'Detailed Projection'!AA61*EF_N2O!N75","v":0},{"$f":"'Detailed Projection'!AF61*EF_N2O!C75","v":0},{"$f":"'Detailed Projection'!AG61*EF_N2O!D75","v":-12.056146011688433},{"$f":"'Detailed Projection'!AH61*EF_N2O!E75","v":16.769829860882073},{"$f":"'Detailed Projection'!AI61*EF_N2O!F75","v":0},{"$f":"'Detailed Projection'!AJ61*EF_N2O!G75","v":0},{"$f":"'Detailed Projection'!AK61*EF_N2O!H75","v":0},{"$f":"'Detailed Projection'!AL61*EF_N2O!I75","v":0},{"$f":"'Detailed Projection'!AM61*EF_N2O!J75","v":0},{"$f":"'Detailed Projection'!AN61*EF_N2O!K75","v":0},{"$f":"'Detailed Projection'!AO61*EF_N2O!L75","v":0},{"$f":"'Detailed Projection'!AP61*EF_N2O!M75","v":0},null,null,null,{"$f":"'Detailed Projection'!AT61*EF_N2O!N75","v":0},{"$f":"'Detailed Projection'!AU61*EF_N2O!O75","v":-23.95032967110917},{"$f":"'Detailed Projection'!AV61*EF_N2O!P75","v":13.024752861111111},{"$f":"'Detailed Projection'!AW61*EF_N2O!Q75","v":0},{"$f":"'Detailed Projection'!AX61*EF_N2O!R75","v":0},{"$f":"'Detailed Projection'!AY61*EF_N2O!S75","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ61*EF_N2O!T75","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA61*EF_N2O!U75","v":-2.5799275428571331},{"$f":"'Detailed Projection'!BB61*EF_N2O!V75","v":0},{"$f":"'Detailed Projection'!BC61*EF_N2O!W75","v":0},{"$f":"'Detailed Projection'!BD61*EF_N2O!AN75","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK49*'Linear Projection'!BL49*EF_N2O!AD75","v":-2359.0922120688724},{"$f":"'Detailed Projection'!BM61*'Detailed Projection'!BN61*EF_N2O!AE75","v":-81.559666262343328},{"$f":"'Detailed Projection'!BO61*EF_N2O!AF75","v":0},{"$f":"'Detailed Projection'!BP61*EF_N2O!AG75","v":0},{"$f":"'Detailed Projection'!BQ61*EF_N2O!AH75","v":0},{"$f":"'Detailed Projection'!BR61*EF_N2O!AI75","v":0},{"$f":"'Detailed Projection'!BS61*EF_N2O!AJ75","v":0},{"$f":"'Detailed Projection'!BT61*EF_N2O!AK75","v":0},{"$f":"'Detailed Projection'!BU61*EF_N2O!AL75","v":0},{"$f":"'Detailed Projection'!BV61*EF_N2O!AM75","v":0},{"$f":"'Detailed Projection'!BW61*EF_N2O!AN75","v":372.72241076964673},{"$f":"'Detailed Projection'!BX61*EF_N2O!AO75","v":0},{"$f":"'Detailed Projection'!BY61*EF_N2O!AP75","v":0},null,{"$f":"'Detailed Projection'!CA61*EF_N2O!AQ75","v":731.76222507164618},{"$f":"'Detailed Projection'!CB61*EF_N2O!AR75","v":-1.9314423190994956},{"$f":"'Detailed Projection'!CC61*EF_N2O!AS75","v":21.694253237663659},{"$f":"'Detailed Projection'!CD61*EF_N2O!AT75","v":-19.163459149413661},null,{"$f":"'Detailed Projection'!CF61*EF_N2O!AU75","v":451.43946467534875},{"$f":"'Detailed Projection'!CG61*EF_N2O!AV75","v":9.7659495823552565},{"$f":"'Detailed Projection'!CH61*EF_N2O!AW75","v":-39.16844144547084},{"$f":"'Detailed Projection'!CI61*EF_N2O!AX75","v":1.5660354811770936},{"$f":"'Detailed Projection'!CJ61*EF_N2O!AY75","v":88.859153488557226},{"$f":"'Detailed Projection'!CK61*EF_N2O!AZ75","v":0},{"$f":"'Detailed Projection'!CL61*EF_N2O!BA75","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM61*EF_N2O!BB75","v":0},{"$f":"'Detailed Projection'!CN61*EF_N2O!BC75","v":0},{"$f":"'Detailed Projection'!CO61*EF_N2O!BD75","v":0},{"$f":"'Detailed Projection'!CP61*EF_N2O!BE75","v":0},{"$f":"'Detailed Projection'!CQ61*EF_N2O!BF75","v":170.47998522081343},{"$f":"'Detailed Projection'!CR61*EF_N2O!BE75","v":0},{"$f":"'Detailed Projection'!CS61*EF_N2O!BE75/2","v":0},{"$f":"'Detailed Projection'!CT61*EF_N2O!BC75","v":0},{"$f":"'Detailed Projection'!CU61*EF_N2O!BA75","v":0},{"$f":"'Detailed Projection'!CV61*EF_N2O!AZ75","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB61*EF_N2O!BL75","v":0},{"$f":"'Detailed Projection'!DC61*EF_N2O!BM75","v":0},{"$f":"'Detailed Projection'!DD61*EF_N2O!BN75","v":0},{"$f":"'Detailed Projection'!DE61*EF_N2O!BO75","v":-87.813356000199946},null,null,null,null,null,{"$f":"((EF_Electric!H76*BG75)/(1-EF_Electric!H76))+((EF_Steam!C73*BH75)/(1-EF_Steam!C73))+((EF_Water!C73*BI75)/(1-EF_Water!C73))","v":23.037164899713456}]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"'Detailed Projection'!M62*EF_N2O!C76","v":0},{"$f":"'Detailed Projection'!N62*EF_N2O!D76","v":0},{"$f":"'Detailed Projection'!O62*EF_N2O!E76","v":0},{"$f":"'Detailed Projection'!P62*EF_N2O!F76","v":0},{"$f":"'Detailed Projection'!Q62*EF_N2O!G76","v":0},{"$f":"'Detailed Projection'!R62*EF_N2O!H76","v":0},{"$f":"'Detailed Projection'!S62*EF_N2O!I76","v":0},{"$f":"'Detailed Projection'!T62*EF_N2O!J76","v":0},{"$f":"'Detailed Projection'!U62*EF_N2O!K76","v":0},{"$f":"'Detailed Projection'!V62*EF_N2O!L76","v":0},{"$f":"'Detailed Projection'!W62*EF_N2O!M76","v":0},null,null,null,{"$f":"'Detailed Projection'!AA62*EF_N2O!N76","v":0},{"$f":"'Detailed Projection'!AF62*EF_N2O!C76","v":0},{"$f":"'Detailed Projection'!AG62*EF_N2O!D76","v":-12.33471898159083},{"$f":"'Detailed Projection'!AH62*EF_N2O!E76","v":16.860558195468826},{"$f":"'Detailed Projection'!AI62*EF_N2O!F76","v":0},{"$f":"'Detailed Projection'!AJ62*EF_N2O!G76","v":0},{"$f":"'Detailed Projection'!AK62*EF_N2O!H76","v":0},{"$f":"'Detailed Projection'!AL62*EF_N2O!I76","v":0},{"$f":"'Detailed Projection'!AM62*EF_N2O!J76","v":0},{"$f":"'Detailed Projection'!AN62*EF_N2O!K76","v":0},{"$f":"'Detailed Projection'!AO62*EF_N2O!L76","v":0},{"$f":"'Detailed Projection'!AP62*EF_N2O!M76","v":0},null,null,null,{"$f":"'Detailed Projection'!AT62*EF_N2O!N76","v":0},{"$f":"'Detailed Projection'!AU62*EF_N2O!O76","v":-24.758562327149598},{"$f":"'Detailed Projection'!AV62*EF_N2O!P76","v":13.034111944444446},{"$f":"'Detailed Projection'!AW62*EF_N2O!Q76","v":0},{"$f":"'Detailed Projection'!AX62*EF_N2O!R76","v":0},{"$f":"'Detailed Projection'!AY62*EF_N2O!S76","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ62*EF_N2O!T76","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA62*EF_N2O!U76","v":-2.6414753714285713},{"$f":"'Detailed Projection'!BB62*EF_N2O!V76","v":0},{"$f":"'Detailed Projection'!BC62*EF_N2O!W76","v":0},{"$f":"'Detailed Projection'!BD62*EF_N2O!AN76","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK50*'Linear Projection'!BL50*EF_N2O!AD76","v":-2462.5517615747099},{"$f":"'Detailed Projection'!BM62*'Detailed Projection'!BN62*EF_N2O!AE76","v":-83.549205380368846},{"$f":"'Detailed Projection'!BO62*EF_N2O!AF76","v":0},{"$f":"'Detailed Projection'!BP62*EF_N2O!AG76","v":0},{"$f":"'Detailed Projection'!BQ62*EF_N2O!AH76","v":0},{"$f":"'Detailed Projection'!BR62*EF_N2O!AI76","v":0},{"$f":"'Detailed Projection'!BS62*EF_N2O!AJ76","v":0},{"$f":"'Detailed Projection'!BT62*EF_N2O!AK76","v":0},{"$f":"'Detailed Projection'!BU62*EF_N2O!AL76","v":0},{"$f":"'Detailed Projection'!BV62*EF_N2O!AM76","v":0},{"$f":"'Detailed Projection'!BW62*EF_N2O!AN76","v":362.73663785048387},{"$f":"'Detailed Projection'!BX62*EF_N2O!AO76","v":0},{"$f":"'Detailed Projection'!BY62*EF_N2O!AP76","v":0},null,{"$f":"'Detailed Projection'!CA62*EF_N2O!AQ76","v":742.56635072444669},{"$f":"'Detailed Projection'!CB62*EF_N2O!AR76","v":-2.1098476799844401},{"$f":"'Detailed Projection'!CC62*EF_N2O!AS76","v":21.967913325044425},{"$f":"'Detailed Projection'!CD62*EF_N2O!AT76","v":-19.668019217297388},null,{"$f":"'Detailed Projection'!CF62*EF_N2O!AU76","v":458.80070083135752},{"$f":"'Detailed Projection'!CG62*EF_N2O!AV76","v":9.7558526723934964},{"$f":"'Detailed Projection'!CH62*EF_N2O!AW76","v":-40.473921213563983},{"$f":"'Detailed Projection'!CI62*EF_N2O!AX76","v":1.5814049566786401},{"$f":"'Detailed Projection'!CJ62*EF_N2O!AY76","v":90.274314054130343},{"$f":"'Detailed Projection'!CK62*EF_N2O!AZ76","v":0},{"$f":"'Detailed Projection'!CL62*EF_N2O!BA76","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM62*EF_N2O!BB76","v":0},{"$f":"'Detailed Projection'!CN62*EF_N2O!BC76","v":0},{"$f":"'Detailed Projection'!CO62*EF_N2O!BD76","v":0},{"$f":"'Detailed Projection'!CP62*EF_N2O!BE76","v":0},{"$f":"'Detailed Projection'!CQ62*EF_N2O!BF76","v":172.86252022710852},{"$f":"'Detailed Projection'!CR62*EF_N2O!BE76","v":0},{"$f":"'Detailed Projection'!CS62*EF_N2O!BE76/2","v":0},{"$f":"'Detailed Projection'!CT62*EF_N2O!BC76","v":0},{"$f":"'Detailed Projection'!CU62*EF_N2O!BA76","v":0},{"$f":"'Detailed Projection'!CV62*EF_N2O!AZ76","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB62*EF_N2O!BL76","v":0},{"$f":"'Detailed Projection'!DC62*EF_N2O!BM76","v":0},{"$f":"'Detailed Projection'!DD62*EF_N2O!BN76","v":0},{"$f":"'Detailed Projection'!DE62*EF_N2O!BO76","v":-93.665954733881136},null,null,null,null,null,{"$f":"((EF_Electric!H77*BG76)/(1-EF_Electric!H77))+((EF_Steam!C74*BH76)/(1-EF_Steam!C74))+((EF_Water!C74*BI76)/(1-EF_Water!C74))","v":22.419965904582408}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"'Detailed Projection'!M63*EF_N2O!C77","v":0},{"$f":"'Detailed Projection'!N63*EF_N2O!D77","v":0},{"$f":"'Detailed Projection'!O63*EF_N2O!E77","v":0},{"$f":"'Detailed Projection'!P63*EF_N2O!F77","v":0},{"$f":"'Detailed Projection'!Q63*EF_N2O!G77","v":0},{"$f":"'Detailed Projection'!R63*EF_N2O!H77","v":0},{"$f":"'Detailed Projection'!S63*EF_N2O!I77","v":0},{"$f":"'Detailed Projection'!T63*EF_N2O!J77","v":0},{"$f":"'Detailed Projection'!U63*EF_N2O!K77","v":0},{"$f":"'Detailed Projection'!V63*EF_N2O!L77","v":0},{"$f":"'Detailed Projection'!W63*EF_N2O!M77","v":0},null,null,null,{"$f":"'Detailed Projection'!AA63*EF_N2O!N77","v":0},{"$f":"'Detailed Projection'!AF63*EF_N2O!C77","v":0},{"$f":"'Detailed Projection'!AG63*EF_N2O!D77","v":-12.613291951493228},{"$f":"'Detailed Projection'!AH63*EF_N2O!E77","v":16.951286530055597},{"$f":"'Detailed Projection'!AI63*EF_N2O!F77","v":0},{"$f":"'Detailed Projection'!AJ63*EF_N2O!G77","v":0},{"$f":"'Detailed Projection'!AK63*EF_N2O!H77","v":0},{"$f":"'Detailed Projection'!AL63*EF_N2O!I77","v":0},{"$f":"'Detailed Projection'!AM63*EF_N2O!J77","v":0},{"$f":"'Detailed Projection'!AN63*EF_N2O!K77","v":0},{"$f":"'Detailed Projection'!AO63*EF_N2O!L77","v":0},{"$f":"'Detailed Projection'!AP63*EF_N2O!M77","v":0},null,null,null,{"$f":"'Detailed Projection'!AT63*EF_N2O!N77","v":0},{"$f":"'Detailed Projection'!AU63*EF_N2O!O77","v":-25.566794983190317},{"$f":"'Detailed Projection'!AV63*EF_N2O!P77","v":13.043471027777777},{"$f":"'Detailed Projection'!AW63*EF_N2O!Q77","v":0},{"$f":"'Detailed Projection'!AX63*EF_N2O!R77","v":0},{"$f":"'Detailed Projection'!AY63*EF_N2O!S77","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ63*EF_N2O!T77","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA63*EF_N2O!U77","v":-2.7030231999999943},{"$f":"'Detailed Projection'!BB63*EF_N2O!V77","v":0},{"$f":"'Detailed Projection'!BC63*EF_N2O!W77","v":0},{"$f":"'Detailed Projection'!BD63*EF_N2O!AN77","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK51*'Linear Projection'!BL51*EF_N2O!AD77","v":-2568.2120998600253},{"$f":"'Detailed Projection'!BM63*'Detailed Projection'!BN63*EF_N2O!AE77","v":-85.538744498394379},{"$f":"'Detailed Projection'!BO63*EF_N2O!AF77","v":0},{"$f":"'Detailed Projection'!BP63*EF_N2O!AG77","v":0},{"$f":"'Detailed Projection'!BQ63*EF_N2O!AH77","v":0},{"$f":"'Detailed Projection'!BR63*EF_N2O!AI77","v":0},{"$f":"'Detailed Projection'!BS63*EF_N2O!AJ77","v":0},{"$f":"'Detailed Projection'!BT63*EF_N2O!AK77","v":0},{"$f":"'Detailed Projection'!BU63*EF_N2O!AL77","v":0},{"$f":"'Detailed Projection'!BV63*EF_N2O!AM77","v":0},{"$f":"'Detailed Projection'!BW63*EF_N2O!AN77","v":352.75086493132466},{"$f":"'Detailed Projection'!BX63*EF_N2O!AO77","v":0},{"$f":"'Detailed Projection'!BY63*EF_N2O!AP77","v":0},null,{"$f":"'Detailed Projection'!CA63*EF_N2O!AQ77","v":753.3704763772472},{"$f":"'Detailed Projection'!CB63*EF_N2O!AR77","v":-2.2882530408693844},{"$f":"'Detailed Projection'!CC63*EF_N2O!AS77","v":22.24157341242519},{"$f":"'Detailed Projection'!CD63*EF_N2O!AT77","v":-20.172579285180976},null,{"$f":"'Detailed Projection'!CF63*EF_N2O!AU77","v":466.16193698736328},{"$f":"'Detailed Projection'!CG63*EF_N2O!AV77","v":9.7457557624317364},{"$f":"'Detailed Projection'!CH63*EF_N2O!AW77","v":-41.779400981657133},{"$f":"'Detailed Projection'!CI63*EF_N2O!AX77","v":1.5967744321801909},{"$f":"'Detailed Projection'!CJ63*EF_N2O!AY77","v":91.689474619703788},{"$f":"'Detailed Projection'!CK63*EF_N2O!AZ77","v":0},{"$f":"'Detailed Projection'!CL63*EF_N2O!BA77","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM63*EF_N2O!BB77","v":0},{"$f":"'Detailed Projection'!CN63*EF_N2O!BC77","v":0},{"$f":"'Detailed Projection'!CO63*EF_N2O!BD77","v":0},{"$f":"'Detailed Projection'!CP63*EF_N2O!BE77","v":0},{"$f":"'Detailed Projection'!CQ63*EF_N2O!BF77","v":175.24505523340298},{"$f":"'Detailed Projection'!CR63*EF_N2O!BE77","v":0},{"$f":"'Detailed Projection'!CS63*EF_N2O!BE77/2","v":0},{"$f":"'Detailed Projection'!CT63*EF_N2O!BC77","v":0},{"$f":"'Detailed Projection'!CU63*EF_N2O!BA77","v":0},{"$f":"'Detailed Projection'!CV63*EF_N2O!AZ77","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB63*EF_N2O!BL77","v":0},{"$f":"'Detailed Projection'!DC63*EF_N2O!BM77","v":0},{"$f":"'Detailed Projection'!DD63*EF_N2O!BN77","v":0},{"$f":"'Detailed Projection'!DE63*EF_N2O!BO77","v":-99.518553467563876},null,null,null,null,null,{"$f":"((EF_Electric!H78*BG77)/(1-EF_Electric!H78))+((EF_Steam!C75*BH77)/(1-EF_Steam!C75))+((EF_Water!C75*BI77)/(1-EF_Water!C75))","v":21.802766909451584}]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"'Detailed Projection'!M64*EF_N2O!C78","v":0},{"$f":"'Detailed Projection'!N64*EF_N2O!D78","v":0},{"$f":"'Detailed Projection'!O64*EF_N2O!E78","v":0},{"$f":"'Detailed Projection'!P64*EF_N2O!F78","v":0},{"$f":"'Detailed Projection'!Q64*EF_N2O!G78","v":0},{"$f":"'Detailed Projection'!R64*EF_N2O!H78","v":0},{"$f":"'Detailed Projection'!S64*EF_N2O!I78","v":0},{"$f":"'Detailed Projection'!T64*EF_N2O!J78","v":0},{"$f":"'Detailed Projection'!U64*EF_N2O!K78","v":0},{"$f":"'Detailed Projection'!V64*EF_N2O!L78","v":0},{"$f":"'Detailed Projection'!W64*EF_N2O!M78","v":0},null,null,null,{"$f":"'Detailed Projection'!AA64*EF_N2O!N78","v":0},{"$f":"'Detailed Projection'!AF64*EF_N2O!C78","v":0},{"$f":"'Detailed Projection'!AG64*EF_N2O!D78","v":-12.891864921395625},{"$f":"'Detailed Projection'!AH64*EF_N2O!E78","v":17.042014864642372},{"$f":"'Detailed Projection'!AI64*EF_N2O!F78","v":0},{"$f":"'Detailed Projection'!AJ64*EF_N2O!G78","v":0},{"$f":"'Detailed Projection'!AK64*EF_N2O!H78","v":0},{"$f":"'Detailed Projection'!AL64*EF_N2O!I78","v":0},{"$f":"'Detailed Projection'!AM64*EF_N2O!J78","v":0},{"$f":"'Detailed Projection'!AN64*EF_N2O!K78","v":0},{"$f":"'Detailed Projection'!AO64*EF_N2O!L78","v":0},{"$f":"'Detailed Projection'!AP64*EF_N2O!M78","v":0},null,null,null,{"$f":"'Detailed Projection'!AT64*EF_N2O!N78","v":0},{"$f":"'Detailed Projection'!AU64*EF_N2O!O78","v":-26.375027639230744},{"$f":"'Detailed Projection'!AV64*EF_N2O!P78","v":13.052830111111112},{"$f":"'Detailed Projection'!AW64*EF_N2O!Q78","v":0},{"$f":"'Detailed Projection'!AX64*EF_N2O!R78","v":0},{"$f":"'Detailed Projection'!AY64*EF_N2O!S78","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ64*EF_N2O!T78","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA64*EF_N2O!U78","v":-2.7645710285714173},{"$f":"'Detailed Projection'!BB64*EF_N2O!V78","v":0},{"$f":"'Detailed Projection'!BC64*EF_N2O!W78","v":0},{"$f":"'Detailed Projection'!BD64*EF_N2O!AN78","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK52*'Linear Projection'!BL52*EF_N2O!AD78","v":-2676.0732269247969},{"$f":"'Detailed Projection'!BM64*'Detailed Projection'!BN64*EF_N2O!AE78","v":-87.528283616419913},{"$f":"'Detailed Projection'!BO64*EF_N2O!AF78","v":0},{"$f":"'Detailed Projection'!BP64*EF_N2O!AG78","v":0},{"$f":"'Detailed Projection'!BQ64*EF_N2O!AH78","v":0},{"$f":"'Detailed Projection'!BR64*EF_N2O!AI78","v":0},{"$f":"'Detailed Projection'!BS64*EF_N2O!AJ78","v":0},{"$f":"'Detailed Projection'!BT64*EF_N2O!AK78","v":0},{"$f":"'Detailed Projection'!BU64*EF_N2O!AL78","v":0},{"$f":"'Detailed Projection'!BV64*EF_N2O!AM78","v":0},{"$f":"'Detailed Projection'!BW64*EF_N2O!AN78","v":342.76509201216186},{"$f":"'Detailed Projection'!BX64*EF_N2O!AO78","v":0},{"$f":"'Detailed Projection'!BY64*EF_N2O!AP78","v":0},null,{"$f":"'Detailed Projection'!CA64*EF_N2O!AQ78","v":764.17460203004771},{"$f":"'Detailed Projection'!CB64*EF_N2O!AR78","v":-2.4666584017542688},{"$f":"'Detailed Projection'!CC64*EF_N2O!AS78","v":22.515233499806044},{"$f":"'Detailed Projection'!CD64*EF_N2O!AT78","v":-20.677139353064703},null,{"$f":"'Detailed Projection'!CF64*EF_N2O!AU78","v":473.52317314336898},{"$f":"'Detailed Projection'!CG64*EF_N2O!AV78","v":9.7356588524699763},{"$f":"'Detailed Projection'!CH64*EF_N2O!AW78","v":-43.084880749750283},{"$f":"'Detailed Projection'!CI64*EF_N2O!AX78","v":1.6121439076817417},{"$f":"'Detailed Projection'!CJ64*EF_N2O!AY78","v":93.104635185276891},{"$f":"'Detailed Projection'!CK64*EF_N2O!AZ78","v":0},{"$f":"'Detailed Projection'!CL64*EF_N2O!BA78","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM64*EF_N2O!BB78","v":0},{"$f":"'Detailed Projection'!CN64*EF_N2O!BC78","v":0},{"$f":"'Detailed Projection'!CO64*EF_N2O!BD78","v":0},{"$f":"'Detailed Projection'!CP64*EF_N2O!BE78","v":0},{"$f":"'Detailed Projection'!CQ64*EF_N2O!BF78","v":177.62759023969809},{"$f":"'Detailed Projection'!CR64*EF_N2O!BE78","v":0},{"$f":"'Detailed Projection'!CS64*EF_N2O!BE78/2","v":0},{"$f":"'Detailed Projection'!CT64*EF_N2O!BC78","v":0},{"$f":"'Detailed Projection'!CU64*EF_N2O!BA78","v":0},{"$f":"'Detailed Projection'!CV64*EF_N2O!AZ78","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB64*EF_N2O!BL78","v":0},{"$f":"'Detailed Projection'!DC64*EF_N2O!BM78","v":0},{"$f":"'Detailed Projection'!DD64*EF_N2O!BN78","v":0},{"$f":"'Detailed Projection'!DE64*EF_N2O!BO78","v":-105.37115220124663},null,null,null,null,null,{"$f":"((EF_Electric!H79*BG78)/(1-EF_Electric!H79))+((EF_Steam!C76*BH78)/(1-EF_Steam!C76))+((EF_Water!C76*BI78)/(1-EF_Water!C76))","v":21.18556791432054}]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"'Detailed Projection'!M65*EF_N2O!C79","v":0},{"$f":"'Detailed Projection'!N65*EF_N2O!D79","v":0},{"$f":"'Detailed Projection'!O65*EF_N2O!E79","v":0},{"$f":"'Detailed Projection'!P65*EF_N2O!F79","v":0},{"$f":"'Detailed Projection'!Q65*EF_N2O!G79","v":0},{"$f":"'Detailed Projection'!R65*EF_N2O!H79","v":0},{"$f":"'Detailed Projection'!S65*EF_N2O!I79","v":0},{"$f":"'Detailed Projection'!T65*EF_N2O!J79","v":0},{"$f":"'Detailed Projection'!U65*EF_N2O!K79","v":0},{"$f":"'Detailed Projection'!V65*EF_N2O!L79","v":0},{"$f":"'Detailed Projection'!W65*EF_N2O!M79","v":0},null,null,null,{"$f":"'Detailed Projection'!AA65*EF_N2O!N79","v":0},{"$f":"'Detailed Projection'!AF65*EF_N2O!C79","v":0},{"$f":"'Detailed Projection'!AG65*EF_N2O!D79","v":-13.170437891298024},{"$f":"'Detailed Projection'!AH65*EF_N2O!E79","v":17.132743199229122},{"$f":"'Detailed Projection'!AI65*EF_N2O!F79","v":0},{"$f":"'Detailed Projection'!AJ65*EF_N2O!G79","v":0},{"$f":"'Detailed Projection'!AK65*EF_N2O!H79","v":0},{"$f":"'Detailed Projection'!AL65*EF_N2O!I79","v":0},{"$f":"'Detailed Projection'!AM65*EF_N2O!J79","v":0},{"$f":"'Detailed Projection'!AN65*EF_N2O!K79","v":0},{"$f":"'Detailed Projection'!AO65*EF_N2O!L79","v":0},{"$f":"'Detailed Projection'!AP65*EF_N2O!M79","v":0},null,null,null,{"$f":"'Detailed Projection'!AT65*EF_N2O!N79","v":0},{"$f":"'Detailed Projection'!AU65*EF_N2O!O79","v":-27.183260295271175},{"$f":"'Detailed Projection'!AV65*EF_N2O!P79","v":13.062189194444446},{"$f":"'Detailed Projection'!AW65*EF_N2O!Q79","v":0},{"$f":"'Detailed Projection'!AX65*EF_N2O!R79","v":0},{"$f":"'Detailed Projection'!AY65*EF_N2O!S79","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ65*EF_N2O!T79","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA65*EF_N2O!U79","v":-2.826118857142855},{"$f":"'Detailed Projection'!BB65*EF_N2O!V79","v":0},{"$f":"'Detailed Projection'!BC65*EF_N2O!W79","v":0},{"$f":"'Detailed Projection'!BD65*EF_N2O!AN79","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK53*'Linear Projection'!BL53*EF_N2O!AD79","v":-2786.1351427690361},{"$f":"'Detailed Projection'!BM65*'Detailed Projection'!BN65*EF_N2O!AE79","v":-89.517822734445431},{"$f":"'Detailed Projection'!BO65*EF_N2O!AF79","v":0},{"$f":"'Detailed Projection'!BP65*EF_N2O!AG79","v":0},{"$f":"'Detailed Projection'!BQ65*EF_N2O!AH79","v":0},{"$f":"'Detailed Projection'!BR65*EF_N2O!AI79","v":0},{"$f":"'Detailed Projection'!BS65*EF_N2O!AJ79","v":0},{"$f":"'Detailed Projection'!BT65*EF_N2O!AK79","v":0},{"$f":"'Detailed Projection'!BU65*EF_N2O!AL79","v":0},{"$f":"'Detailed Projection'!BV65*EF_N2O!AM79","v":0},{"$f":"'Detailed Projection'!BW65*EF_N2O!AN79","v":332.77931909300264},{"$f":"'Detailed Projection'!BX65*EF_N2O!AO79","v":0},{"$f":"'Detailed Projection'!BY65*EF_N2O!AP79","v":0},null,{"$f":"'Detailed Projection'!CA65*EF_N2O!AQ79","v":774.97872768284822},{"$f":"'Detailed Projection'!CB65*EF_N2O!AR79","v":-2.6450637626392131},{"$f":"'Detailed Projection'!CC65*EF_N2O!AS79","v":22.788893587186809},{"$f":"'Detailed Projection'!CD65*EF_N2O!AT79","v":-21.18169942094843},null,{"$f":"'Detailed Projection'!CF65*EF_N2O!AU79","v":480.88440929937775},{"$f":"'Detailed Projection'!CG65*EF_N2O!AV79","v":9.7255619425082163},{"$f":"'Detailed Projection'!CH65*EF_N2O!AW79","v":-44.390360517843774},{"$f":"'Detailed Projection'!CI65*EF_N2O!AX79","v":1.6275133831832882},{"$f":"'Detailed Projection'!CJ65*EF_N2O!AY79","v":94.519795750850008},{"$f":"'Detailed Projection'!CK65*EF_N2O!AZ79","v":0},{"$f":"'Detailed Projection'!CL65*EF_N2O!BA79","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM65*EF_N2O!BB79","v":0},{"$f":"'Detailed Projection'!CN65*EF_N2O!BC79","v":0},{"$f":"'Detailed Projection'!CO65*EF_N2O!BD79","v":0},{"$f":"'Detailed Projection'!CP65*EF_N2O!BE79","v":0},{"$f":"'Detailed Projection'!CQ65*EF_N2O!BF79","v":180.01012524599321},{"$f":"'Detailed Projection'!CR65*EF_N2O!BE79","v":0},{"$f":"'Detailed Projection'!CS65*EF_N2O!BE79/2","v":0},{"$f":"'Detailed Projection'!CT65*EF_N2O!BC79","v":0},{"$f":"'Detailed Projection'!CU65*EF_N2O!BA79","v":0},{"$f":"'Detailed Projection'!CV65*EF_N2O!AZ79","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB65*EF_N2O!BL79","v":0},{"$f":"'Detailed Projection'!DC65*EF_N2O!BM79","v":0},{"$f":"'Detailed Projection'!DD65*EF_N2O!BN79","v":0},{"$f":"'Detailed Projection'!DE65*EF_N2O!BO79","v":-111.22375093492782},null,null,null,null,null,{"$f":"((EF_Electric!H80*BG79)/(1-EF_Electric!H80))+((EF_Steam!C77*BH79)/(1-EF_Steam!C77))+((EF_Water!C77*BI79)/(1-EF_Water!C77))","v":20.568368919189716}]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"'Detailed Projection'!M66*EF_N2O!C80","v":0},{"$f":"'Detailed Projection'!N66*EF_N2O!D80","v":0},{"$f":"'Detailed Projection'!O66*EF_N2O!E80","v":0},{"$f":"'Detailed Projection'!P66*EF_N2O!F80","v":0},{"$f":"'Detailed Projection'!Q66*EF_N2O!G80","v":0},{"$f":"'Detailed Projection'!R66*EF_N2O!H80","v":0},{"$f":"'Detailed Projection'!S66*EF_N2O!I80","v":0},{"$f":"'Detailed Projection'!T66*EF_N2O!J80","v":0},{"$f":"'Detailed Projection'!U66*EF_N2O!K80","v":0},{"$f":"'Detailed Projection'!V66*EF_N2O!L80","v":0},{"$f":"'Detailed Projection'!W66*EF_N2O!M80","v":0},null,null,null,{"$f":"'Detailed Projection'!AA66*EF_N2O!N80","v":0},{"$f":"'Detailed Projection'!AF66*EF_N2O!C80","v":0},{"$f":"'Detailed Projection'!AG66*EF_N2O!D80","v":-13.449010861200421},{"$f":"'Detailed Projection'!AH66*EF_N2O!E80","v":17.223471533815896},{"$f":"'Detailed Projection'!AI66*EF_N2O!F80","v":0},{"$f":"'Detailed Projection'!AJ66*EF_N2O!G80","v":0},{"$f":"'Detailed Projection'!AK66*EF_N2O!H80","v":0},{"$f":"'Detailed Projection'!AL66*EF_N2O!I80","v":0},{"$f":"'Detailed Projection'!AM66*EF_N2O!J80","v":0},{"$f":"'Detailed Projection'!AN66*EF_N2O!K80","v":0},{"$f":"'Detailed Projection'!AO66*EF_N2O!L80","v":0},{"$f":"'Detailed Projection'!AP66*EF_N2O!M80","v":0},null,null,null,{"$f":"'Detailed Projection'!AT66*EF_N2O!N80","v":0},{"$f":"'Detailed Projection'!AU66*EF_N2O!O80","v":-27.991492951311894},{"$f":"'Detailed Projection'!AV66*EF_N2O!P80","v":13.071548277777776},{"$f":"'Detailed Projection'!AW66*EF_N2O!Q80","v":0},{"$f":"'Detailed Projection'!AX66*EF_N2O!R80","v":0},{"$f":"'Detailed Projection'!AY66*EF_N2O!S80","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ66*EF_N2O!T80","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA66*EF_N2O!U80","v":-2.8876666857142781},{"$f":"'Detailed Projection'!BB66*EF_N2O!V80","v":0},{"$f":"'Detailed Projection'!BC66*EF_N2O!W80","v":0},{"$f":"'Detailed Projection'!BD66*EF_N2O!AN80","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK54*'Linear Projection'!BL54*EF_N2O!AD80","v":-2898.3978473927541},{"$f":"'Detailed Projection'!BM66*'Detailed Projection'!BN66*EF_N2O!AE80","v":-91.507361852470964},{"$f":"'Detailed Projection'!BO66*EF_N2O!AF80","v":0},{"$f":"'Detailed Projection'!BP66*EF_N2O!AG80","v":0},{"$f":"'Detailed Projection'!BQ66*EF_N2O!AH80","v":0},{"$f":"'Detailed Projection'!BR66*EF_N2O!AI80","v":0},{"$f":"'Detailed Projection'!BS66*EF_N2O!AJ80","v":0},{"$f":"'Detailed Projection'!BT66*EF_N2O!AK80","v":0},{"$f":"'Detailed Projection'!BU66*EF_N2O!AL80","v":0},{"$f":"'Detailed Projection'!BV66*EF_N2O!AM80","v":0},{"$f":"'Detailed Projection'!BW66*EF_N2O!AN80","v":322.79354617383979},{"$f":"'Detailed Projection'!BX66*EF_N2O!AO80","v":0},{"$f":"'Detailed Projection'!BY66*EF_N2O!AP80","v":0},null,{"$f":"'Detailed Projection'!CA66*EF_N2O!AQ80","v":785.78285333564872},{"$f":"'Detailed Projection'!CB66*EF_N2O!AR80","v":-2.8234691235240978},{"$f":"'Detailed Projection'!CC66*EF_N2O!AS80","v":23.062553674567575},{"$f":"'Detailed Projection'!CD66*EF_N2O!AT80","v":-21.686259488832018},null,{"$f":"'Detailed Projection'!CF66*EF_N2O!AU80","v":488.24564545538345},{"$f":"'Detailed Projection'!CG66*EF_N2O!AV80","v":9.7154650325464562},{"$f":"'Detailed Projection'!CH66*EF_N2O!AW80","v":-45.695840285936917},{"$f":"'Detailed Projection'!CI66*EF_N2O!AX80","v":1.642882858684839},{"$f":"'Detailed Projection'!CJ66*EF_N2O!AY80","v":95.934956316423126},{"$f":"'Detailed Projection'!CK66*EF_N2O!AZ80","v":0},{"$f":"'Detailed Projection'!CL66*EF_N2O!BA80","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM66*EF_N2O!BB80","v":0},{"$f":"'Detailed Projection'!CN66*EF_N2O!BC80","v":0},{"$f":"'Detailed Projection'!CO66*EF_N2O!BD80","v":0},{"$f":"'Detailed Projection'!CP66*EF_N2O!BE80","v":0},{"$f":"'Detailed Projection'!CQ66*EF_N2O!BF80","v":182.39266025228767},{"$f":"'Detailed Projection'!CR66*EF_N2O!BE80","v":0},{"$f":"'Detailed Projection'!CS66*EF_N2O!BE80/2","v":0},{"$f":"'Detailed Projection'!CT66*EF_N2O!BC80","v":0},{"$f":"'Detailed Projection'!CU66*EF_N2O!BA80","v":0},{"$f":"'Detailed Projection'!CV66*EF_N2O!AZ80","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB66*EF_N2O!BL80","v":0},{"$f":"'Detailed Projection'!DC66*EF_N2O!BM80","v":0},{"$f":"'Detailed Projection'!DD66*EF_N2O!BN80","v":0},{"$f":"'Detailed Projection'!DE66*EF_N2O!BO80","v":-117.07634966861056},null,null,null,null,null,{"$f":"((EF_Electric!H81*BG80)/(1-EF_Electric!H81))+((EF_Steam!C78*BH80)/(1-EF_Steam!C78))+((EF_Water!C78*BI80)/(1-EF_Water!C78))","v":19.951169924058668}]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"'Detailed Projection'!M67*EF_N2O!C81","v":0},{"$f":"'Detailed Projection'!N67*EF_N2O!D81","v":0},{"$f":"'Detailed Projection'!O67*EF_N2O!E81","v":0},{"$f":"'Detailed Projection'!P67*EF_N2O!F81","v":0},{"$f":"'Detailed Projection'!Q67*EF_N2O!G81","v":0},{"$f":"'Detailed Projection'!R67*EF_N2O!H81","v":0},{"$f":"'Detailed Projection'!S67*EF_N2O!I81","v":0},{"$f":"'Detailed Projection'!T67*EF_N2O!J81","v":0},{"$f":"'Detailed Projection'!U67*EF_N2O!K81","v":0},{"$f":"'Detailed Projection'!V67*EF_N2O!L81","v":0},{"$f":"'Detailed Projection'!W67*EF_N2O!M81","v":0},null,null,null,{"$f":"'Detailed Projection'!AA67*EF_N2O!N81","v":0},{"$f":"'Detailed Projection'!AF67*EF_N2O!C81","v":0},{"$f":"'Detailed Projection'!AG67*EF_N2O!D81","v":-13.727583831102743},{"$f":"'Detailed Projection'!AH67*EF_N2O!E81","v":17.314199868402667},{"$f":"'Detailed Projection'!AI67*EF_N2O!F81","v":0},{"$f":"'Detailed Projection'!AJ67*EF_N2O!G81","v":0},{"$f":"'Detailed Projection'!AK67*EF_N2O!H81","v":0},{"$f":"'Detailed Projection'!AL67*EF_N2O!I81","v":0},{"$f":"'Detailed Projection'!AM67*EF_N2O!J81","v":0},{"$f":"'Detailed Projection'!AN67*EF_N2O!K81","v":0},{"$f":"'Detailed Projection'!AO67*EF_N2O!L81","v":0},{"$f":"'Detailed Projection'!AP67*EF_N2O!M81","v":0},null,null,null,{"$f":"'Detailed Projection'!AT67*EF_N2O!N81","v":0},{"$f":"'Detailed Projection'!AU67*EF_N2O!O81","v":-28.799725607352322},{"$f":"'Detailed Projection'!AV67*EF_N2O!P81","v":13.080907361111111},{"$f":"'Detailed Projection'!AW67*EF_N2O!Q81","v":0},{"$f":"'Detailed Projection'!AX67*EF_N2O!R81","v":0},{"$f":"'Detailed Projection'!AY67*EF_N2O!S81","v":2.3456390000000003},{"$f":"'Detailed Projection'!AZ67*EF_N2O!T81","v":0.93059700000000001},{"$f":"'Detailed Projection'!BA67*EF_N2O!U81","v":-2.9492145142857011},{"$f":"'Detailed Projection'!BB67*EF_N2O!V81","v":0},{"$f":"'Detailed Projection'!BC67*EF_N2O!W81","v":0},{"$f":"'Detailed Projection'!BD67*EF_N2O!AN81","v":0},null,null,null,null,null,null,{"$f":"'Linear Projection'!BK55*'Linear Projection'!BL55*EF_N2O!AD81","v":-3012.8613407959274},{"$f":"'Detailed Projection'!BM67*'Detailed Projection'!BN67*EF_N2O!AE81","v":-93.496900970495716},{"$f":"'Detailed Projection'!BO67*EF_N2O!AF81","v":0},{"$f":"'Detailed Projection'!BP67*EF_N2O!AG81","v":0},{"$f":"'Detailed Projection'!BQ67*EF_N2O!AH81","v":0},{"$f":"'Detailed Projection'!BR67*EF_N2O!AI81","v":0},{"$f":"'Detailed Projection'!BS67*EF_N2O!AJ81","v":0},{"$f":"'Detailed Projection'!BT67*EF_N2O!AK81","v":0},{"$f":"'Detailed Projection'!BU67*EF_N2O!AL81","v":0},{"$f":"'Detailed Projection'!BV67*EF_N2O!AM81","v":0},{"$f":"'Detailed Projection'!BW67*EF_N2O!AN81","v":312.80777325468063},{"$f":"'Detailed Projection'!BX67*EF_N2O!AO81","v":0},{"$f":"'Detailed Projection'!BY67*EF_N2O!AP81","v":0},null,{"$f":"'Detailed Projection'!CA67*EF_N2O!AQ81","v":796.58697898844923},{"$f":"'Detailed Projection'!CB67*EF_N2O!AR81","v":-3.0018744844090421},{"$f":"'Detailed Projection'!CC67*EF_N2O!AS81","v":23.336213761948429},{"$f":"'Detailed Projection'!CD67*EF_N2O!AT81","v":-22.190819556715745},null,{"$f":"'Detailed Projection'!CF67*EF_N2O!AU81","v":495.60688161138921},{"$f":"'Detailed Projection'!CG67*EF_N2O!AV81","v":9.7053681225846962},{"$f":"'Detailed Projection'!CH67*EF_N2O!AW81","v":-47.001320054030067},{"$f":"'Detailed Projection'!CI67*EF_N2O!AX81","v":1.6582523341863897},{"$f":"'Detailed Projection'!CJ67*EF_N2O!AY81","v":97.350116881996243},{"$f":"'Detailed Projection'!CK67*EF_N2O!AZ81","v":0},{"$f":"'Detailed Projection'!CL67*EF_N2O!BA81","v":0.17335644417301874},{"$f":"'Detailed Projection'!CM67*EF_N2O!BB81","v":0},{"$f":"'Detailed Projection'!CN67*EF_N2O!BC81","v":0},{"$f":"'Detailed Projection'!CO67*EF_N2O!BD81","v":0},{"$f":"'Detailed Projection'!CP67*EF_N2O!BE81","v":0},{"$f":"'Detailed Projection'!CQ67*EF_N2O!BF81","v":184.77519525858278},{"$f":"'Detailed Projection'!CR67*EF_N2O!BE81","v":0},{"$f":"'Detailed Projection'!CS67*EF_N2O!BE81/2","v":0},{"$f":"'Detailed Projection'!CT67*EF_N2O!BC81","v":0},{"$f":"'Detailed Projection'!CU67*EF_N2O!BA81","v":0},{"$f":"'Detailed Projection'!CV67*EF_N2O!AZ81","v":0},null,null,null,null,null,{"$f":"'Detailed Projection'!DB67*EF_N2O!BL81","v":0},{"$f":"'Detailed Projection'!DC67*EF_N2O!BM81","v":0},{"$f":"'Detailed Projection'!DD67*EF_N2O!BN81","v":0},{"$f":"'Detailed Projection'!DE67*EF_N2O!BO81","v":-122.92894840229177},null,null,null,null,null,{"$f":"((EF_Electric!H82*BG81)/(1-EF_Electric!H82))+((EF_Steam!C79*BH81)/(1-EF_Steam!C79))+((EF_Water!C79*BI81)/(1-EF_Water!C79))","v":19.333970928927847}]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_Energy","index":10,"n_rows":84,"n_cols":108,"rows_kept":84,"cut":false,"hidden":true,"merged":[[83,1,83,6],[5,58,5,60],[6,2,6,31],[6,32,6,40],[6,42,6,47],[6,48,6,57],[6,58,6,60],[7,50,7,57],[7,2,7,16],[7,17,7,31],[7,32,7,40],[7,42,7,47],[7,48,7,49],[6,78,7,78],[6,71,6,77],[7,71,7,72],[7,73,7,77],[6,61,6,70],[7,61,7,65],[7,66,7,70],[6,79,7,83],[7,104,7,107],[6,84,6,88],[6,89,6,92],[6,93,6,97],[7,84,7,85],[7,86,7,88],[7,90,7,92],[7,99,7,103]]}
[]
[null,"On this Worksheet: The energy used in the consumption of source fuels. Some sources have no formulas because they have no CO2 emissions, but are included to keep formatting consistent."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Energy"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Misc"]
[null,"Fiscal Year","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Air Travel",null,"Other",null,null,null,null,null,null,null,null,null,null,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},"Scope 2","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind","Other","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet",{"$f":"Input!$BF$9","v":"HFC-134a"},{"$f":"Input!$BG$9","v":"R-404a"},{"$f":"Input!$BH$9","v":"HCFC-22"},{"$f":"Input!$BI$9","v":"410A"},{"$f":"Input!$BJ$9","v":"HG-10"},{"$f":"Input!$BK$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other",null,null,null,"Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Automobile","Carpool","Bus","Train","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$DG$9","v":0},{"$f":"Input!$DH$9","v":0.3},{"$f":"Input!$DI$9","v":0.5},{"$f":"Input!$DJ$9","v":0.75},{"$f":"Input!$DK$9","v":1},"Transportation & Distribution Losses","On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","kWh","MMBtu","kWh","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","kWh","MMBtu","kWh","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!N11*EF_Energy!C11","v":0},{"$f":"Input!O11*EF_Energy!D11","v":0},{"$f":"Input!P11*EF_Energy!E11","v":0},{"$f":"Input!Q11*EF_Energy!F11","v":0},{"$f":"Input!R11*EF_Energy!G11","v":0},{"$f":"Input!S11*EF_Energy!H11","v":0},{"$f":"Input!T11*EF_Energy!I11","v":0},{"$f":"Input!U11*EF_Energy!J11","v":0},{"$f":"Input!V11*EF_Energy!K11","v":0},{"$f":"Input!W11*EF_Energy!L11","v":0},{"$f":"Input!X11*EF_Energy!M11","v":0},{"$f":"Input!Y11*EF_Energy!N11","v":0},{"$f":"Input!Z11*EF_Energy!O11","v":0},{"$f":"Input!AA11*EF_Energy!P11","v":0},{"$f":"Input!AB11*EF_Energy!Q11","v":0},{"$f":"Input!AG11*EF_Energy!C11","v":0},{"$f":"Input!AH11*EF_Energy!D11","v":0},{"$f":"Input!AI11*EF_Energy!E11","v":0},{"$f":"Input!AJ11*EF_Energy!F11","v":0},{"$f":"Input!AK11*EF_Energy!G11","v":0},{"$f":"Input!AL11*EF_Energy!H11","v":0},{"$f":"Input!AM11*EF_Energy!I11","v":0},{"$f":"Input!AN11*EF_Energy!J11","v":0},{"$f":"Input!AO11*EF_Energy!K11","v":0},{"$f":"Input!AP11*EF_Energy!L11","v":0},{"$f":"Input!AQ11*EF_Energy!M11","v":0},{"$f":"Input!AR11*EF_Energy!N11","v":0},{"$f":"Input!AS11*EF_Energy!O11","v":0},{"$f":"Input!AT11*EF_Energy!P11","v":0},{"$f":"Input!AU11*EF_Energy!Q11","v":0},{"$f":"Input!AV11*EF_Energy!R11","v":0},{"$f":"Input!AW11*EF_Energy!S11","v":0},{"$f":"Input!AX11*EF_Energy!T11","v":0},{"$f":"Input!AY11*EF_Energy!U11","v":0},{"$f":"Input!AZ11*EF_Energy!V11","v":0},{"$f":"Input!BA11*EF_Energy!W11","v":0},{"$f":"Input!BB11*EF_Energy!X11","v":0},{"$f":"Input!BC11*EF_Energy!Y11","v":0},{"$f":"Input!BD11*EF_Energy!Z11","v":0},{"$f":"Input!BE11*EF_Energy!AQ11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX11*EF_Energy!AQ11","v":0},{"$f":"Input!BY11*EF_Energy!AR11","v":0},{"$f":"Input!BZ11*EF_Energy!AS11","v":0},null,{"$f":"Input!CB11*EF_Energy!AT11","v":0},{"$f":"Input!CC11*EF_Energy!AU11","v":0},{"$f":"Input!CD11*EF_Energy!AV11","v":0},{"$f":"Input!CE11*EF_Energy!AW11","v":0},null,{"$f":"Input!CG11*EF_Energy!AX11","v":0},{"$f":"Input!CH11*EF_Energy!AY11","v":0},{"$f":"Input!CI11*EF_Energy!AZ11","v":0},{"$f":"Input!CJ11*EF_Energy!BA11","v":0},{"$f":"Input!CK11*EF_Energy!BB11","v":0},{"$f":"Input!CL11*EF_Energy!BC11","v":0},{"$f":"Input!CM11*EF_Energy!BD11","v":0},{"$f":"Input!CN11*EF_Energy!BE11","v":0},{"$f":"Input!CO11*EF_Energy!BF11","v":0},{"$f":"Input!CP11*EF_Energy!BG11","v":0},{"$f":"Input!CQ11*EF_Energy!BH11","v":0},{"$f":"Input!CR11*EF_Energy!BI11","v":0},{"$f":"Input!CS11*EF_Energy!BH11","v":0},{"$f":"Input!CT11*EF_Energy!BH11/2","v":0},{"$f":"Input!CU11*EF_Energy!BF11","v":0},{"$f":"Input!CV11*EF_Energy!BD11","v":0},{"$f":"Input!CW11*EF_Energy!BC11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H12*BG11)/(1-EF_Electric!H12))+((EF_Steam!C9*BH11)/(1-EF_Steam!C9))+((EF_Water!C9*BI11)/(1-EF_Water!C9))","v":0},null,null,null,null,null,{"$f":"Input!DQ11*EF_Energy!CC11","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!N12*EF_Energy!C12","v":0},{"$f":"Input!O12*EF_Energy!D12","v":0},{"$f":"Input!P12*EF_Energy!E12","v":0},{"$f":"Input!Q12*EF_Energy!F12","v":0},{"$f":"Input!R12*EF_Energy!G12","v":0},{"$f":"Input!S12*EF_Energy!H12","v":0},{"$f":"Input!T12*EF_Energy!I12","v":0},{"$f":"Input!U12*EF_Energy!J12","v":0},{"$f":"Input!V12*EF_Energy!K12","v":0},{"$f":"Input!W12*EF_Energy!L12","v":0},{"$f":"Input!X12*EF_Energy!M12","v":0},{"$f":"Input!Y12*EF_Energy!N12","v":0},{"$f":"Input!Z12*EF_Energy!O12","v":0},{"$f":"Input!AA12*EF_Energy!P12","v":0},{"$f":"Input!AB12*EF_Energy!Q12","v":0},{"$f":"Input!AG12*EF_Energy!C12","v":0},{"$f":"Input!AH12*EF_Energy!D12","v":0},{"$f":"Input!AI12*EF_Energy!E12","v":0},{"$f":"Input!AJ12*EF_Energy!F12","v":0},{"$f":"Input!AK12*EF_Energy!G12","v":0},{"$f":"Input!AL12*EF_Energy!H12","v":0},{"$f":"Input!AM12*EF_Energy!I12","v":0},{"$f":"Input!AN12*EF_Energy!J12","v":0},{"$f":"Input!AO12*EF_Energy!K12","v":0},{"$f":"Input!AP12*EF_Energy!L12","v":0},{"$f":"Input!AQ12*EF_Energy!M12","v":0},{"$f":"Input!AR12*EF_Energy!N12","v":0},{"$f":"Input!AS12*EF_Energy!O12","v":0},{"$f":"Input!AT12*EF_Energy!P12","v":0},{"$f":"Input!AU12*EF_Energy!Q12","v":0},{"$f":"Input!AV12*EF_Energy!R12","v":0},{"$f":"Input!AW12*EF_Energy!S12","v":0},{"$f":"Input!AX12*EF_Energy!T12","v":0},{"$f":"Input!AY12*EF_Energy!U12","v":0},{"$f":"Input!AZ12*EF_Energy!V12","v":0},{"$f":"Input!BA12*EF_Energy!W12","v":0},{"$f":"Input!BB12*EF_Energy!X12","v":0},{"$f":"Input!BC12*EF_Energy!Y12","v":0},{"$f":"Input!BD12*EF_Energy!Z12","v":0},{"$f":"Input!BE12*EF_Energy!AQ12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX12*EF_Energy!AQ12","v":0},{"$f":"Input!BY12*EF_Energy!AR12","v":0},{"$f":"Input!BZ12*EF_Energy!AS12","v":0},null,{"$f":"Input!CB12*EF_Energy!AT12","v":0},{"$f":"Input!CC12*EF_Energy!AU12","v":0},{"$f":"Input!CD12*EF_Energy!AV12","v":0},{"$f":"Input!CE12*EF_Energy!AW12","v":0},null,{"$f":"Input!CG12*EF_Energy!AX12","v":0},{"$f":"Input!CH12*EF_Energy!AY12","v":0},{"$f":"Input!CI12*EF_Energy!AZ12","v":0},{"$f":"Input!CJ12*EF_Energy!BA12","v":0},{"$f":"Input!CK12*EF_Energy!BB12","v":0},{"$f":"Input!CL12*EF_Energy!BC12","v":0},{"$f":"Input!CM12*EF_Energy!BD12","v":0},{"$f":"Input!CN12*EF_Energy!BE12","v":0},{"$f":"Input!CO12*EF_Energy!BF12","v":0},{"$f":"Input!CP12*EF_Energy!BG12","v":0},{"$f":"Input!CQ12*EF_Energy!BH12","v":0},{"$f":"Input!CR12*EF_Energy!BI12","v":0},{"$f":"Input!CS12*EF_Energy!BH12","v":0},{"$f":"Input!CT12*EF_Energy!BH12/2","v":0},{"$f":"Input!CU12*EF_Energy!BF12","v":0},{"$f":"Input!CV12*EF_Energy!BD12","v":0},{"$f":"Input!CW12*EF_Energy!BC12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H13*BG12)/(1-EF_Electric!H13))+((EF_Steam!C10*BH12)/(1-EF_Steam!C10))+((EF_Water!C10*BI12)/(1-EF_Water!C10))","v":0},null,null,null,null,null,{"$f":"Input!DQ12*EF_Energy!CC12","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!N13*EF_Energy!C13","v":0},{"$f":"Input!O13*EF_Energy!D13","v":0},{"$f":"Input!P13*EF_Energy!E13","v":0},{"$f":"Input!Q13*EF_Energy!F13","v":0},{"$f":"Input!R13*EF_Energy!G13","v":0},{"$f":"Input!S13*EF_Energy!H13","v":0},{"$f":"Input!T13*EF_Energy!I13","v":0},{"$f":"Input!U13*EF_Energy!J13","v":0},{"$f":"Input!V13*EF_Energy!K13","v":0},{"$f":"Input!W13*EF_Energy!L13","v":0},{"$f":"Input!X13*EF_Energy!M13","v":0},{"$f":"Input!Y13*EF_Energy!N13","v":0},{"$f":"Input!Z13*EF_Energy!O13","v":0},{"$f":"Input!AA13*EF_Energy!P13","v":0},{"$f":"Input!AB13*EF_Energy!Q13","v":0},{"$f":"Input!AG13*EF_Energy!C13","v":0},{"$f":"Input!AH13*EF_Energy!D13","v":0},{"$f":"Input!AI13*EF_Energy!E13","v":0},{"$f":"Input!AJ13*EF_Energy!F13","v":0},{"$f":"Input!AK13*EF_Energy!G13","v":0},{"$f":"Input!AL13*EF_Energy!H13","v":0},{"$f":"Input!AM13*EF_Energy!I13","v":0},{"$f":"Input!AN13*EF_Energy!J13","v":0},{"$f":"Input!AO13*EF_Energy!K13","v":0},{"$f":"Input!AP13*EF_Energy!L13","v":0},{"$f":"Input!AQ13*EF_Energy!M13","v":0},{"$f":"Input!AR13*EF_Energy!N13","v":0},{"$f":"Input!AS13*EF_Energy!O13","v":0},{"$f":"Input!AT13*EF_Energy!P13","v":0},{"$f":"Input!AU13*EF_Energy!Q13","v":0},{"$f":"Input!AV13*EF_Energy!R13","v":0},{"$f":"Input!AW13*EF_Energy!S13","v":0},{"$f":"Input!AX13*EF_Energy!T13","v":0},{"$f":"Input!AY13*EF_Energy!U13","v":0},{"$f":"Input!AZ13*EF_Energy!V13","v":0},{"$f":"Input!BA13*EF_Energy!W13","v":0},{"$f":"Input!BB13*EF_Energy!X13","v":0},{"$f":"Input!BC13*EF_Energy!Y13","v":0},{"$f":"Input!BD13*EF_Energy!Z13","v":0},{"$f":"Input!BE13*EF_Energy!AQ13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX13*EF_Energy!AQ13","v":0},{"$f":"Input!BY13*EF_Energy!AR13","v":0},{"$f":"Input!BZ13*EF_Energy!AS13","v":0},null,{"$f":"Input!CB13*EF_Energy!AT13","v":0},{"$f":"Input!CC13*EF_Energy!AU13","v":0},{"$f":"Input!CD13*EF_Energy!AV13","v":0},{"$f":"Input!CE13*EF_Energy!AW13","v":0},null,{"$f":"Input!CG13*EF_Energy!AX13","v":0},{"$f":"Input!CH13*EF_Energy!AY13","v":0},{"$f":"Input!CI13*EF_Energy!AZ13","v":0},{"$f":"Input!CJ13*EF_Energy!BA13","v":0},{"$f":"Input!CK13*EF_Energy!BB13","v":0},{"$f":"Input!CL13*EF_Energy!BC13","v":0},{"$f":"Input!CM13*EF_Energy!BD13","v":0},{"$f":"Input!CN13*EF_Energy!BE13","v":0},{"$f":"Input!CO13*EF_Energy!BF13","v":0},{"$f":"Input!CP13*EF_Energy!BG13","v":0},{"$f":"Input!CQ13*EF_Energy!BH13","v":0},{"$f":"Input!CR13*EF_Energy!BI13","v":0},{"$f":"Input!CS13*EF_Energy!BH13","v":0},{"$f":"Input!CT13*EF_Energy!BH13/2","v":0},{"$f":"Input!CU13*EF_Energy!BF13","v":0},{"$f":"Input!CV13*EF_Energy!BD13","v":0},{"$f":"Input!CW13*EF_Energy!BC13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H14*BG13)/(1-EF_Electric!H14))+((EF_Steam!C11*BH13)/(1-EF_Steam!C11))+((EF_Water!C11*BI13)/(1-EF_Water!C11))","v":0},null,null,null,null,null,{"$f":"Input!DQ13*EF_Energy!CC13","v":0}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!N14*EF_Energy!C14","v":0},{"$f":"Input!O14*EF_Energy!D14","v":0},{"$f":"Input!P14*EF_Energy!E14","v":0},{"$f":"Input!Q14*EF_Energy!F14","v":0},{"$f":"Input!R14*EF_Energy!G14","v":0},{"$f":"Input!S14*EF_Energy!H14","v":0},{"$f":"Input!T14*EF_Energy!I14","v":0},{"$f":"Input!U14*EF_Energy!J14","v":0},{"$f":"Input!V14*EF_Energy!K14","v":0},{"$f":"Input!W14*EF_Energy!L14","v":0},{"$f":"Input!X14*EF_Energy!M14","v":0},{"$f":"Input!Y14*EF_Energy!N14","v":0},{"$f":"Input!Z14*EF_Energy!O14","v":0},{"$f":"Input!AA14*EF_Energy!P14","v":0},{"$f":"Input!AB14*EF_Energy!Q14","v":0},{"$f":"Input!AG14*EF_Energy!C14","v":0},{"$f":"Input!AH14*EF_Energy!D14","v":0},{"$f":"Input!AI14*EF_Energy!E14","v":0},{"$f":"Input!AJ14*EF_Energy!F14","v":0},{"$f":"Input!AK14*EF_Energy!G14","v":0},{"$f":"Input!AL14*EF_Energy!H14","v":0},{"$f":"Input!AM14*EF_Energy!I14","v":0},{"$f":"Input!AN14*EF_Energy!J14","v":0},{"$f":"Input!AO14*EF_Energy!K14","v":0},{"$f":"Input!AP14*EF_Energy!L14","v":0},{"$f":"Input!AQ14*EF_Energy!M14","v":0},{"$f":"Input!AR14*EF_Energy!N14","v":0},{"$f":"Input!AS14*EF_Energy!O14","v":0},{"$f":"Input!AT14*EF_Energy!P14","v":0},{"$f":"Input!AU14*EF_Energy!Q14","v":0},{"$f":"Input!AV14*EF_Energy!R14","v":0},{"$f":"Input!AW14*EF_Energy!S14","v":0},{"$f":"Input!AX14*EF_Energy!T14","v":0},{"$f":"Input!AY14*EF_Energy!U14","v":0},{"$f":"Input!AZ14*EF_Energy!V14","v":0},{"$f":"Input!BA14*EF_Energy!W14","v":0},{"$f":"Input!BB14*EF_Energy!X14","v":0},{"$f":"Input!BC14*EF_Energy!Y14","v":0},{"$f":"Input!BD14*EF_Energy!Z14","v":0},{"$f":"Input!BE14*EF_Energy!AQ14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX14*EF_Energy!AQ14","v":0},{"$f":"Input!BY14*EF_Energy!AR14","v":0},{"$f":"Input!BZ14*EF_Energy!AS14","v":0},null,{"$f":"Input!CB14*EF_Energy!AT14","v":0},{"$f":"Input!CC14*EF_Energy!AU14","v":0},{"$f":"Input!CD14*EF_Energy!AV14","v":0},{"$f":"Input!CE14*EF_Energy!AW14","v":0},null,{"$f":"Input!CG14*EF_Energy!AX14","v":0},{"$f":"Input!CH14*EF_Energy!AY14","v":0},{"$f":"Input!CI14*EF_Energy!AZ14","v":0},{"$f":"Input!CJ14*EF_Energy!BA14","v":0},{"$f":"Input!CK14*EF_Energy!BB14","v":0},{"$f":"Input!CL14*EF_Energy!BC14","v":0},{"$f":"Input!CM14*EF_Energy!BD14","v":0},{"$f":"Input!CN14*EF_Energy!BE14","v":0},{"$f":"Input!CO14*EF_Energy!BF14","v":0},{"$f":"Input!CP14*EF_Energy!BG14","v":0},{"$f":"Input!CQ14*EF_Energy!BH14","v":0},{"$f":"Input!CR14*EF_Energy!BI14","v":0},{"$f":"Input!CS14*EF_Energy!BH14","v":0},{"$f":"Input!CT14*EF_Energy!BH14/2","v":0},{"$f":"Input!CU14*EF_Energy!BF14","v":0},{"$f":"Input!CV14*EF_Energy!BD14","v":0},{"$f":"Input!CW14*EF_Energy!BC14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H15*BG14)/(1-EF_Electric!H15))+((EF_Steam!C12*BH14)/(1-EF_Steam!C12))+((EF_Water!C12*BI14)/(1-EF_Water!C12))","v":0},null,null,null,null,null,{"$f":"Input!DQ14*EF_Energy!CC14","v":0}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!N15*EF_Energy!C15","v":0},{"$f":"Input!O15*EF_Energy!D15","v":0},{"$f":"Input!P15*EF_Energy!E15","v":0},{"$f":"Input!Q15*EF_Energy!F15","v":0},{"$f":"Input!R15*EF_Energy!G15","v":0},{"$f":"Input!S15*EF_Energy!H15","v":0},{"$f":"Input!T15*EF_Energy!I15","v":0},{"$f":"Input!U15*EF_Energy!J15","v":0},{"$f":"Input!V15*EF_Energy!K15","v":0},{"$f":"Input!W15*EF_Energy!L15","v":0},{"$f":"Input!X15*EF_Energy!M15","v":0},{"$f":"Input!Y15*EF_Energy!N15","v":0},{"$f":"Input!Z15*EF_Energy!O15","v":0},{"$f":"Input!AA15*EF_Energy!P15","v":0},{"$f":"Input!AB15*EF_Energy!Q15","v":0},{"$f":"Input!AG15*EF_Energy!C15","v":0},{"$f":"Input!AH15*EF_Energy!D15","v":0},{"$f":"Input!AI15*EF_Energy!E15","v":0},{"$f":"Input!AJ15*EF_Energy!F15","v":0},{"$f":"Input!AK15*EF_Energy!G15","v":0},{"$f":"Input!AL15*EF_Energy!H15","v":0},{"$f":"Input!AM15*EF_Energy!I15","v":0},{"$f":"Input!AN15*EF_Energy!J15","v":0},{"$f":"Input!AO15*EF_Energy!K15","v":0},{"$f":"Input!AP15*EF_Energy!L15","v":0},{"$f":"Input!AQ15*EF_Energy!M15","v":0},{"$f":"Input!AR15*EF_Energy!N15","v":0},{"$f":"Input!AS15*EF_Energy!O15","v":0},{"$f":"Input!AT15*EF_Energy!P15","v":0},{"$f":"Input!AU15*EF_Energy!Q15","v":0},{"$f":"Input!AV15*EF_Energy!R15","v":0},{"$f":"Input!AW15*EF_Energy!S15","v":0},{"$f":"Input!AX15*EF_Energy!T15","v":0},{"$f":"Input!AY15*EF_Energy!U15","v":0},{"$f":"Input!AZ15*EF_Energy!V15","v":0},{"$f":"Input!BA15*EF_Energy!W15","v":0},{"$f":"Input!BB15*EF_Energy!X15","v":0},{"$f":"Input!BC15*EF_Energy!Y15","v":0},{"$f":"Input!BD15*EF_Energy!Z15","v":0},{"$f":"Input!BE15*EF_Energy!AQ15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX15*EF_Energy!AQ15","v":0},{"$f":"Input!BY15*EF_Energy!AR15","v":0},{"$f":"Input!BZ15*EF_Energy!AS15","v":0},null,{"$f":"Input!CB15*EF_Energy!AT15","v":0},{"$f":"Input!CC15*EF_Energy!AU15","v":0},{"$f":"Input!CD15*EF_Energy!AV15","v":0},{"$f":"Input!CE15*EF_Energy!AW15","v":0},null,{"$f":"Input!CG15*EF_Energy!AX15","v":0},{"$f":"Input!CH15*EF_Energy!AY15","v":0},{"$f":"Input!CI15*EF_Energy!AZ15","v":0},{"$f":"Input!CJ15*EF_Energy!BA15","v":0},{"$f":"Input!CK15*EF_Energy!BB15","v":0},{"$f":"Input!CL15*EF_Energy!BC15","v":0},{"$f":"Input!CM15*EF_Energy!BD15","v":0},{"$f":"Input!CN15*EF_Energy!BE15","v":0},{"$f":"Input!CO15*EF_Energy!BF15","v":0},{"$f":"Input!CP15*EF_Energy!BG15","v":0},{"$f":"Input!CQ15*EF_Energy!BH15","v":0},{"$f":"Input!CR15*EF_Energy!BI15","v":0},{"$f":"Input!CS15*EF_Energy!BH15","v":0},{"$f":"Input!CT15*EF_Energy!BH15/2","v":0},{"$f":"Input!CU15*EF_Energy!BF15","v":0},{"$f":"Input!CV15*EF_Energy!BD15","v":0},{"$f":"Input!CW15*EF_Energy!BC15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H16*BG15)/(1-EF_Electric!H16))+((EF_Steam!C13*BH15)/(1-EF_Steam!C13))+((EF_Water!C13*BI15)/(1-EF_Water!C13))","v":0},null,null,null,null,null,{"$f":"Input!DQ15*EF_Energy!CC15","v":0}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!N16*EF_Energy!C16","v":0},{"$f":"Input!O16*EF_Energy!D16","v":0},{"$f":"Input!P16*EF_Energy!E16","v":0},{"$f":"Input!Q16*EF_Energy!F16","v":0},{"$f":"Input!R16*EF_Energy!G16","v":0},{"$f":"Input!S16*EF_Energy!H16","v":0},{"$f":"Input!T16*EF_Energy!I16","v":0},{"$f":"Input!U16*EF_Energy!J16","v":0},{"$f":"Input!V16*EF_Energy!K16","v":0},{"$f":"Input!W16*EF_Energy!L16","v":0},{"$f":"Input!X16*EF_Energy!M16","v":0},{"$f":"Input!Y16*EF_Energy!N16","v":0},{"$f":"Input!Z16*EF_Energy!O16","v":0},{"$f":"Input!AA16*EF_Energy!P16","v":0},{"$f":"Input!AB16*EF_Energy!Q16","v":0},{"$f":"Input!AG16*EF_Energy!C16","v":0},{"$f":"Input!AH16*EF_Energy!D16","v":0},{"$f":"Input!AI16*EF_Energy!E16","v":0},{"$f":"Input!AJ16*EF_Energy!F16","v":0},{"$f":"Input!AK16*EF_Energy!G16","v":0},{"$f":"Input!AL16*EF_Energy!H16","v":0},{"$f":"Input!AM16*EF_Energy!I16","v":0},{"$f":"Input!AN16*EF_Energy!J16","v":0},{"$f":"Input!AO16*EF_Energy!K16","v":0},{"$f":"Input!AP16*EF_Energy!L16","v":0},{"$f":"Input!AQ16*EF_Energy!M16","v":0},{"$f":"Input!AR16*EF_Energy!N16","v":0},{"$f":"Input!AS16*EF_Energy!O16","v":0},{"$f":"Input!AT16*EF_Energy!P16","v":0},{"$f":"Input!AU16*EF_Energy!Q16","v":0},{"$f":"Input!AV16*EF_Energy!R16","v":0},{"$f":"Input!AW16*EF_Energy!S16","v":0},{"$f":"Input!AX16*EF_Energy!T16","v":0},{"$f":"Input!AY16*EF_Energy!U16","v":0},{"$f":"Input!AZ16*EF_Energy!V16","v":0},{"$f":"Input!BA16*EF_Energy!W16","v":0},{"$f":"Input!BB16*EF_Energy!X16","v":0},{"$f":"Input!BC16*EF_Energy!Y16","v":0},{"$f":"Input!BD16*EF_Energy!Z16","v":0},{"$f":"Input!BE16*EF_Energy!AQ16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX16*EF_Energy!AQ16","v":0},{"$f":"Input!BY16*EF_Energy!AR16","v":0},{"$f":"Input!BZ16*EF_Energy!AS16","v":0},null,{"$f":"Input!CB16*EF_Energy!AT16","v":0},{"$f":"Input!CC16*EF_Energy!AU16","v":0},{"$f":"Input!CD16*EF_Energy!AV16","v":0},{"$f":"Input!CE16*EF_Energy!AW16","v":0},null,{"$f":"Input!CG16*EF_Energy!AX16","v":0},{"$f":"Input!CH16*EF_Energy!AY16","v":0},{"$f":"Input!CI16*EF_Energy!AZ16","v":0},{"$f":"Input!CJ16*EF_Energy!BA16","v":0},{"$f":"Input!CK16*EF_Energy!BB16","v":0},{"$f":"Input!CL16*EF_Energy!BC16","v":0},{"$f":"Input!CM16*EF_Energy!BD16","v":0},{"$f":"Input!CN16*EF_Energy!BE16","v":0},{"$f":"Input!CO16*EF_Energy!BF16","v":0},{"$f":"Input!CP16*EF_Energy!BG16","v":0},{"$f":"Input!CQ16*EF_Energy!BH16","v":0},{"$f":"Input!CR16*EF_Energy!BI16","v":0},{"$f":"Input!CS16*EF_Energy!BH16","v":0},{"$f":"Input!CT16*EF_Energy!BH16/2","v":0},{"$f":"Input!CU16*EF_Energy!BF16","v":0},{"$f":"Input!CV16*EF_Energy!BD16","v":0},{"$f":"Input!CW16*EF_Energy!BC16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H17*BG16)/(1-EF_Electric!H17))+((EF_Steam!C14*BH16)/(1-EF_Steam!C14))+((EF_Water!C14*BI16)/(1-EF_Water!C14))","v":0},null,null,null,null,null,{"$f":"Input!DQ16*EF_Energy!CC16","v":0}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!N17*EF_Energy!C17","v":0},{"$f":"Input!O17*EF_Energy!D17","v":0},{"$f":"Input!P17*EF_Energy!E17","v":0},{"$f":"Input!Q17*EF_Energy!F17","v":0},{"$f":"Input!R17*EF_Energy!G17","v":0},{"$f":"Input!S17*EF_Energy!H17","v":0},{"$f":"Input!T17*EF_Energy!I17","v":0},{"$f":"Input!U17*EF_Energy!J17","v":0},{"$f":"Input!V17*EF_Energy!K17","v":0},{"$f":"Input!W17*EF_Energy!L17","v":0},{"$f":"Input!X17*EF_Energy!M17","v":0},{"$f":"Input!Y17*EF_Energy!N17","v":0},{"$f":"Input!Z17*EF_Energy!O17","v":0},{"$f":"Input!AA17*EF_Energy!P17","v":0},{"$f":"Input!AB17*EF_Energy!Q17","v":0},{"$f":"Input!AG17*EF_Energy!C17","v":0},{"$f":"Input!AH17*EF_Energy!D17","v":0},{"$f":"Input!AI17*EF_Energy!E17","v":0},{"$f":"Input!AJ17*EF_Energy!F17","v":0},{"$f":"Input!AK17*EF_Energy!G17","v":0},{"$f":"Input!AL17*EF_Energy!H17","v":0},{"$f":"Input!AM17*EF_Energy!I17","v":0},{"$f":"Input!AN17*EF_Energy!J17","v":0},{"$f":"Input!AO17*EF_Energy!K17","v":0},{"$f":"Input!AP17*EF_Energy!L17","v":0},{"$f":"Input!AQ17*EF_Energy!M17","v":0},{"$f":"Input!AR17*EF_Energy!N17","v":0},{"$f":"Input!AS17*EF_Energy!O17","v":0},{"$f":"Input!AT17*EF_Energy!P17","v":0},{"$f":"Input!AU17*EF_Energy!Q17","v":0},{"$f":"Input!AV17*EF_Energy!R17","v":0},{"$f":"Input!AW17*EF_Energy!S17","v":0},{"$f":"Input!AX17*EF_Energy!T17","v":0},{"$f":"Input!AY17*EF_Energy!U17","v":0},{"$f":"Input!AZ17*EF_Energy!V17","v":0},{"$f":"Input!BA17*EF_Energy!W17","v":0},{"$f":"Input!BB17*EF_Energy!X17","v":0},{"$f":"Input!BC17*EF_Energy!Y17","v":0},{"$f":"Input!BD17*EF_Energy!Z17","v":0},{"$f":"Input!BE17*EF_Energy!AQ17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX17*EF_Energy!AQ17","v":0},{"$f":"Input!BY17*EF_Energy!AR17","v":0},{"$f":"Input!BZ17*EF_Energy!AS17","v":0},null,{"$f":"Input!CB17*EF_Energy!AT17","v":0},{"$f":"Input!CC17*EF_Energy!AU17","v":0},{"$f":"Input!CD17*EF_Energy!AV17","v":0},{"$f":"Input!CE17*EF_Energy!AW17","v":0},null,{"$f":"Input!CG17*EF_Energy!AX17","v":0},{"$f":"Input!CH17*EF_Energy!AY17","v":0},{"$f":"Input!CI17*EF_Energy!AZ17","v":0},{"$f":"Input!CJ17*EF_Energy!BA17","v":0},{"$f":"Input!CK17*EF_Energy!BB17","v":0},{"$f":"Input!CL17*EF_Energy!BC17","v":0},{"$f":"Input!CM17*EF_Energy!BD17","v":0},{"$f":"Input!CN17*EF_Energy!BE17","v":0},{"$f":"Input!CO17*EF_Energy!BF17","v":0},{"$f":"Input!CP17*EF_Energy!BG17","v":0},{"$f":"Input!CQ17*EF_Energy!BH17","v":0},{"$f":"Input!CR17*EF_Energy!BI17","v":0},{"$f":"Input!CS17*EF_Energy!BH17","v":0},{"$f":"Input!CT17*EF_Energy!BH17/2","v":0},{"$f":"Input!CU17*EF_Energy!BF17","v":0},{"$f":"Input!CV17*EF_Energy!BD17","v":0},{"$f":"Input!CW17*EF_Energy!BC17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H18*BG17)/(1-EF_Electric!H18))+((EF_Steam!C15*BH17)/(1-EF_Steam!C15))+((EF_Water!C15*BI17)/(1-EF_Water!C15))","v":0},null,null,null,null,null,{"$f":"Input!DQ17*EF_Energy!CC17","v":0}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!N18*EF_Energy!C18","v":0},{"$f":"Input!O18*EF_Energy!D18","v":0},{"$f":"Input!P18*EF_Energy!E18","v":0},{"$f":"Input!Q18*EF_Energy!F18","v":0},{"$f":"Input!R18*EF_Energy!G18","v":0},{"$f":"Input!S18*EF_Energy!H18","v":0},{"$f":"Input!T18*EF_Energy!I18","v":0},{"$f":"Input!U18*EF_Energy!J18","v":0},{"$f":"Input!V18*EF_Energy!K18","v":0},{"$f":"Input!W18*EF_Energy!L18","v":0},{"$f":"Input!X18*EF_Energy!M18","v":0},{"$f":"Input!Y18*EF_Energy!N18","v":0},{"$f":"Input!Z18*EF_Energy!O18","v":0},{"$f":"Input!AA18*EF_Energy!P18","v":0},{"$f":"Input!AB18*EF_Energy!Q18","v":0},{"$f":"Input!AG18*EF_Energy!C18","v":0},{"$f":"Input!AH18*EF_Energy!D18","v":0},{"$f":"Input!AI18*EF_Energy!E18","v":0},{"$f":"Input!AJ18*EF_Energy!F18","v":0},{"$f":"Input!AK18*EF_Energy!G18","v":0},{"$f":"Input!AL18*EF_Energy!H18","v":0},{"$f":"Input!AM18*EF_Energy!I18","v":0},{"$f":"Input!AN18*EF_Energy!J18","v":0},{"$f":"Input!AO18*EF_Energy!K18","v":0},{"$f":"Input!AP18*EF_Energy!L18","v":0},{"$f":"Input!AQ18*EF_Energy!M18","v":0},{"$f":"Input!AR18*EF_Energy!N18","v":0},{"$f":"Input!AS18*EF_Energy!O18","v":0},{"$f":"Input!AT18*EF_Energy!P18","v":0},{"$f":"Input!AU18*EF_Energy!Q18","v":0},{"$f":"Input!AV18*EF_Energy!R18","v":0},{"$f":"Input!AW18*EF_Energy!S18","v":0},{"$f":"Input!AX18*EF_Energy!T18","v":0},{"$f":"Input!AY18*EF_Energy!U18","v":0},{"$f":"Input!AZ18*EF_Energy!V18","v":0},{"$f":"Input!BA18*EF_Energy!W18","v":0},{"$f":"Input!BB18*EF_Energy!X18","v":0},{"$f":"Input!BC18*EF_Energy!Y18","v":0},{"$f":"Input!BD18*EF_Energy!Z18","v":0},{"$f":"Input!BE18*EF_Energy!AQ18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX18*EF_Energy!AQ18","v":0},{"$f":"Input!BY18*EF_Energy!AR18","v":0},{"$f":"Input!BZ18*EF_Energy!AS18","v":0},null,{"$f":"Input!CB18*EF_Energy!AT18","v":0},{"$f":"Input!CC18*EF_Energy!AU18","v":0},{"$f":"Input!CD18*EF_Energy!AV18","v":0},{"$f":"Input!CE18*EF_Energy!AW18","v":0},null,{"$f":"Input!CG18*EF_Energy!AX18","v":0},{"$f":"Input!CH18*EF_Energy!AY18","v":0},{"$f":"Input!CI18*EF_Energy!AZ18","v":0},{"$f":"Input!CJ18*EF_Energy!BA18","v":0},{"$f":"Input!CK18*EF_Energy!BB18","v":0},{"$f":"Input!CL18*EF_Energy!BC18","v":0},{"$f":"Input!CM18*EF_Energy!BD18","v":0},{"$f":"Input!CN18*EF_Energy!BE18","v":0},{"$f":"Input!CO18*EF_Energy!BF18","v":0},{"$f":"Input!CP18*EF_Energy!BG18","v":0},{"$f":"Input!CQ18*EF_Energy!BH18","v":0},{"$f":"Input!CR18*EF_Energy!BI18","v":0},{"$f":"Input!CS18*EF_Energy!BH18","v":0},{"$f":"Input!CT18*EF_Energy!BH18/2","v":0},{"$f":"Input!CU18*EF_Energy!BF18","v":0},{"$f":"Input!CV18*EF_Energy!BD18","v":0},{"$f":"Input!CW18*EF_Energy!BC18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H19*BG18)/(1-EF_Electric!H19))+((EF_Steam!C16*BH18)/(1-EF_Steam!C16))+((EF_Water!C16*BI18)/(1-EF_Water!C16))","v":0},null,null,null,null,null,{"$f":"Input!DQ18*EF_Energy!CC18","v":0}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!N19*EF_Energy!C19","v":0},{"$f":"Input!O19*EF_Energy!D19","v":0},{"$f":"Input!P19*EF_Energy!E19","v":0},{"$f":"Input!Q19*EF_Energy!F19","v":0},{"$f":"Input!R19*EF_Energy!G19","v":0},{"$f":"Input!S19*EF_Energy!H19","v":0},{"$f":"Input!T19*EF_Energy!I19","v":0},{"$f":"Input!U19*EF_Energy!J19","v":0},{"$f":"Input!V19*EF_Energy!K19","v":0},{"$f":"Input!W19*EF_Energy!L19","v":0},{"$f":"Input!X19*EF_Energy!M19","v":0},{"$f":"Input!Y19*EF_Energy!N19","v":0},{"$f":"Input!Z19*EF_Energy!O19","v":0},{"$f":"Input!AA19*EF_Energy!P19","v":0},{"$f":"Input!AB19*EF_Energy!Q19","v":0},{"$f":"Input!AG19*EF_Energy!C19","v":0},{"$f":"Input!AH19*EF_Energy!D19","v":0},{"$f":"Input!AI19*EF_Energy!E19","v":0},{"$f":"Input!AJ19*EF_Energy!F19","v":0},{"$f":"Input!AK19*EF_Energy!G19","v":0},{"$f":"Input!AL19*EF_Energy!H19","v":0},{"$f":"Input!AM19*EF_Energy!I19","v":0},{"$f":"Input!AN19*EF_Energy!J19","v":0},{"$f":"Input!AO19*EF_Energy!K19","v":0},{"$f":"Input!AP19*EF_Energy!L19","v":0},{"$f":"Input!AQ19*EF_Energy!M19","v":0},{"$f":"Input!AR19*EF_Energy!N19","v":0},{"$f":"Input!AS19*EF_Energy!O19","v":0},{"$f":"Input!AT19*EF_Energy!P19","v":0},{"$f":"Input!AU19*EF_Energy!Q19","v":0},{"$f":"Input!AV19*EF_Energy!R19","v":0},{"$f":"Input!AW19*EF_Energy!S19","v":0},{"$f":"Input!AX19*EF_Energy!T19","v":0},{"$f":"Input!AY19*EF_Energy!U19","v":0},{"$f":"Input!AZ19*EF_Energy!V19","v":0},{"$f":"Input!BA19*EF_Energy!W19","v":0},{"$f":"Input!BB19*EF_Energy!X19","v":0},{"$f":"Input!BC19*EF_Energy!Y19","v":0},{"$f":"Input!BD19*EF_Energy!Z19","v":0},{"$f":"Input!BE19*EF_Energy!AQ19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX19*EF_Energy!AQ19","v":0},{"$f":"Input!BY19*EF_Energy!AR19","v":0},{"$f":"Input!BZ19*EF_Energy!AS19","v":0},null,{"$f":"Input!CB19*EF_Energy!AT19","v":0},{"$f":"Input!CC19*EF_Energy!AU19","v":0},{"$f":"Input!CD19*EF_Energy!AV19","v":0},{"$f":"Input!CE19*EF_Energy!AW19","v":0},null,{"$f":"Input!CG19*EF_Energy!AX19","v":0},{"$f":"Input!CH19*EF_Energy!AY19","v":0},{"$f":"Input!CI19*EF_Energy!AZ19","v":0},{"$f":"Input!CJ19*EF_Energy!BA19","v":0},{"$f":"Input!CK19*EF_Energy!BB19","v":0},{"$f":"Input!CL19*EF_Energy!BC19","v":0},{"$f":"Input!CM19*EF_Energy!BD19","v":0},{"$f":"Input!CN19*EF_Energy!BE19","v":0},{"$f":"Input!CO19*EF_Energy!BF19","v":0},{"$f":"Input!CP19*EF_Energy!BG19","v":0},{"$f":"Input!CQ19*EF_Energy!BH19","v":0},{"$f":"Input!CR19*EF_Energy!BI19","v":0},{"$f":"Input!CS19*EF_Energy!BH19","v":0},{"$f":"Input!CT19*EF_Energy!BH19/2","v":0},{"$f":"Input!CU19*EF_Energy!BF19","v":0},{"$f":"Input!CV19*EF_Energy!BD19","v":0},{"$f":"Input!CW19*EF_Energy!BC19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H20*BG19)/(1-EF_Electric!H20))+((EF_Steam!C17*BH19)/(1-EF_Steam!C17))+((EF_Water!C17*BI19)/(1-EF_Water!C17))","v":0},null,null,null,null,null,{"$f":"Input!DQ19*EF_Energy!CC19","v":0}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!N20*EF_Energy!C20","v":0},{"$f":"Input!O20*EF_Energy!D20","v":0},{"$f":"Input!P20*EF_Energy!E20","v":0},{"$f":"Input!Q20*EF_Energy!F20","v":0},{"$f":"Input!R20*EF_Energy!G20","v":0},{"$f":"Input!S20*EF_Energy!H20","v":0},{"$f":"Input!T20*EF_Energy!I20","v":0},{"$f":"Input!U20*EF_Energy!J20","v":0},{"$f":"Input!V20*EF_Energy!K20","v":0},{"$f":"Input!W20*EF_Energy!L20","v":0},{"$f":"Input!X20*EF_Energy!M20","v":0},{"$f":"Input!Y20*EF_Energy!N20","v":0},{"$f":"Input!Z20*EF_Energy!O20","v":0},{"$f":"Input!AA20*EF_Energy!P20","v":0},{"$f":"Input!AB20*EF_Energy!Q20","v":0},{"$f":"Input!AG20*EF_Energy!C20","v":0},{"$f":"Input!AH20*EF_Energy!D20","v":0},{"$f":"Input!AI20*EF_Energy!E20","v":0},{"$f":"Input!AJ20*EF_Energy!F20","v":0},{"$f":"Input!AK20*EF_Energy!G20","v":0},{"$f":"Input!AL20*EF_Energy!H20","v":0},{"$f":"Input!AM20*EF_Energy!I20","v":0},{"$f":"Input!AN20*EF_Energy!J20","v":0},{"$f":"Input!AO20*EF_Energy!K20","v":0},{"$f":"Input!AP20*EF_Energy!L20","v":0},{"$f":"Input!AQ20*EF_Energy!M20","v":0},{"$f":"Input!AR20*EF_Energy!N20","v":0},{"$f":"Input!AS20*EF_Energy!O20","v":0},{"$f":"Input!AT20*EF_Energy!P20","v":0},{"$f":"Input!AU20*EF_Energy!Q20","v":0},{"$f":"Input!AV20*EF_Energy!R20","v":0},{"$f":"Input!AW20*EF_Energy!S20","v":0},{"$f":"Input!AX20*EF_Energy!T20","v":0},{"$f":"Input!AY20*EF_Energy!U20","v":0},{"$f":"Input!AZ20*EF_Energy!V20","v":0},{"$f":"Input!BA20*EF_Energy!W20","v":0},{"$f":"Input!BB20*EF_Energy!X20","v":0},{"$f":"Input!BC20*EF_Energy!Y20","v":0},{"$f":"Input!BD20*EF_Energy!Z20","v":0},{"$f":"Input!BE20*EF_Energy!AQ20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX20*EF_Energy!AQ20","v":0},{"$f":"Input!BY20*EF_Energy!AR20","v":0},{"$f":"Input!BZ20*EF_Energy!AS20","v":0},null,{"$f":"Input!CB20*EF_Energy!AT20","v":0},{"$f":"Input!CC20*EF_Energy!AU20","v":0},{"$f":"Input!CD20*EF_Energy!AV20","v":0},{"$f":"Input!CE20*EF_Energy!AW20","v":0},null,{"$f":"Input!CG20*EF_Energy!AX20","v":0},{"$f":"Input!CH20*EF_Energy!AY20","v":0},{"$f":"Input!CI20*EF_Energy!AZ20","v":0},{"$f":"Input!CJ20*EF_Energy!BA20","v":0},{"$f":"Input!CK20*EF_Energy!BB20","v":0},{"$f":"Input!CL20*EF_Energy!BC20","v":0},{"$f":"Input!CM20*EF_Energy!BD20","v":0},{"$f":"Input!CN20*EF_Energy!BE20","v":0},{"$f":"Input!CO20*EF_Energy!BF20","v":0},{"$f":"Input!CP20*EF_Energy!BG20","v":0},{"$f":"Input!CQ20*EF_Energy!BH20","v":0},{"$f":"Input!CR20*EF_Energy!BI20","v":0},{"$f":"Input!CS20*EF_Energy!BH20","v":0},{"$f":"Input!CT20*EF_Energy!BH20/2","v":0},{"$f":"Input!CU20*EF_Energy!BF20","v":0},{"$f":"Input!CV20*EF_Energy!BD20","v":0},{"$f":"Input!CW20*EF_Energy!BC20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H21*BG20)/(1-EF_Electric!H21))+((EF_Steam!C18*BH20)/(1-EF_Steam!C18))+((EF_Water!C18*BI20)/(1-EF_Water!C18))","v":0},null,null,null,null,null,{"$f":"Input!DQ20*EF_Energy!CC20","v":0}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!N21*EF_Energy!C21","v":0},{"$f":"Input!O21*EF_Energy!D21","v":0},{"$f":"Input!P21*EF_Energy!E21","v":0},{"$f":"Input!Q21*EF_Energy!F21","v":0},{"$f":"Input!R21*EF_Energy!G21","v":0},{"$f":"Input!S21*EF_Energy!H21","v":0},{"$f":"Input!T21*EF_Energy!I21","v":0},{"$f":"Input!U21*EF_Energy!J21","v":0},{"$f":"Input!V21*EF_Energy!K21","v":0},{"$f":"Input!W21*EF_Energy!L21","v":0},{"$f":"Input!X21*EF_Energy!M21","v":0},{"$f":"Input!Y21*EF_Energy!N21","v":0},{"$f":"Input!Z21*EF_Energy!O21","v":0},{"$f":"Input!AA21*EF_Energy!P21","v":0},{"$f":"Input!AB21*EF_Energy!Q21","v":0},{"$f":"Input!AG21*EF_Energy!C21","v":0},{"$f":"Input!AH21*EF_Energy!D21","v":0},{"$f":"Input!AI21*EF_Energy!E21","v":0},{"$f":"Input!AJ21*EF_Energy!F21","v":0},{"$f":"Input!AK21*EF_Energy!G21","v":0},{"$f":"Input!AL21*EF_Energy!H21","v":0},{"$f":"Input!AM21*EF_Energy!I21","v":0},{"$f":"Input!AN21*EF_Energy!J21","v":0},{"$f":"Input!AO21*EF_Energy!K21","v":0},{"$f":"Input!AP21*EF_Energy!L21","v":0},{"$f":"Input!AQ21*EF_Energy!M21","v":0},{"$f":"Input!AR21*EF_Energy!N21","v":0},{"$f":"Input!AS21*EF_Energy!O21","v":0},{"$f":"Input!AT21*EF_Energy!P21","v":0},{"$f":"Input!AU21*EF_Energy!Q21","v":0},{"$f":"Input!AV21*EF_Energy!R21","v":0},{"$f":"Input!AW21*EF_Energy!S21","v":0},{"$f":"Input!AX21*EF_Energy!T21","v":0},{"$f":"Input!AY21*EF_Energy!U21","v":0},{"$f":"Input!AZ21*EF_Energy!V21","v":0},{"$f":"Input!BA21*EF_Energy!W21","v":0},{"$f":"Input!BB21*EF_Energy!X21","v":0},{"$f":"Input!BC21*EF_Energy!Y21","v":0},{"$f":"Input!BD21*EF_Energy!Z21","v":0},{"$f":"Input!BE21*EF_Energy!AQ21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX21*EF_Energy!AQ21","v":0},{"$f":"Input!BY21*EF_Energy!AR21","v":0},{"$f":"Input!BZ21*EF_Energy!AS21","v":0},null,{"$f":"Input!CB21*EF_Energy!AT21","v":0},{"$f":"Input!CC21*EF_Energy!AU21","v":0},{"$f":"Input!CD21*EF_Energy!AV21","v":0},{"$f":"Input!CE21*EF_Energy!AW21","v":0},null,{"$f":"Input!CG21*EF_Energy!AX21","v":0},{"$f":"Input!CH21*EF_Energy!AY21","v":0},{"$f":"Input!CI21*EF_Energy!AZ21","v":0},{"$f":"Input!CJ21*EF_Energy!BA21","v":0},{"$f":"Input!CK21*EF_Energy!BB21","v":0},{"$f":"Input!CL21*EF_Energy!BC21","v":0},{"$f":"Input!CM21*EF_Energy!BD21","v":0},{"$f":"Input!CN21*EF_Energy!BE21","v":0},{"$f":"Input!CO21*EF_Energy!BF21","v":0},{"$f":"Input!CP21*EF_Energy!BG21","v":0},{"$f":"Input!CQ21*EF_Energy!BH21","v":0},{"$f":"Input!CR21*EF_Energy!BI21","v":0},{"$f":"Input!CS21*EF_Energy!BH21","v":0},{"$f":"Input!CT21*EF_Energy!BH21/2","v":0},{"$f":"Input!CU21*EF_Energy!BF21","v":0},{"$f":"Input!CV21*EF_Energy!BD21","v":0},{"$f":"Input!CW21*EF_Energy!BC21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H22*BG21)/(1-EF_Electric!H22))+((EF_Steam!C19*BH21)/(1-EF_Steam!C19))+((EF_Water!C19*BI21)/(1-EF_Water!C19))","v":0},null,null,null,null,null,{"$f":"Input!DQ21*EF_Energy!CC21","v":0}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!N22*EF_Energy!C22","v":0},{"$f":"Input!O22*EF_Energy!D22","v":0},{"$f":"Input!P22*EF_Energy!E22","v":0},{"$f":"Input!Q22*EF_Energy!F22","v":0},{"$f":"Input!R22*EF_Energy!G22","v":0},{"$f":"Input!S22*EF_Energy!H22","v":0},{"$f":"Input!T22*EF_Energy!I22","v":0},{"$f":"Input!U22*EF_Energy!J22","v":0},{"$f":"Input!V22*EF_Energy!K22","v":0},{"$f":"Input!W22*EF_Energy!L22","v":0},{"$f":"Input!X22*EF_Energy!M22","v":0},{"$f":"Input!Y22*EF_Energy!N22","v":0},{"$f":"Input!Z22*EF_Energy!O22","v":0},{"$f":"Input!AA22*EF_Energy!P22","v":0},{"$f":"Input!AB22*EF_Energy!Q22","v":0},{"$f":"Input!AG22*EF_Energy!C22","v":0},{"$f":"Input!AH22*EF_Energy!D22","v":0},{"$f":"Input!AI22*EF_Energy!E22","v":0},{"$f":"Input!AJ22*EF_Energy!F22","v":0},{"$f":"Input!AK22*EF_Energy!G22","v":0},{"$f":"Input!AL22*EF_Energy!H22","v":0},{"$f":"Input!AM22*EF_Energy!I22","v":0},{"$f":"Input!AN22*EF_Energy!J22","v":0},{"$f":"Input!AO22*EF_Energy!K22","v":0},{"$f":"Input!AP22*EF_Energy!L22","v":0},{"$f":"Input!AQ22*EF_Energy!M22","v":0},{"$f":"Input!AR22*EF_Energy!N22","v":0},{"$f":"Input!AS22*EF_Energy!O22","v":0},{"$f":"Input!AT22*EF_Energy!P22","v":0},{"$f":"Input!AU22*EF_Energy!Q22","v":0},{"$f":"Input!AV22*EF_Energy!R22","v":0},{"$f":"Input!AW22*EF_Energy!S22","v":0},{"$f":"Input!AX22*EF_Energy!T22","v":0},{"$f":"Input!AY22*EF_Energy!U22","v":0},{"$f":"Input!AZ22*EF_Energy!V22","v":0},{"$f":"Input!BA22*EF_Energy!W22","v":0},{"$f":"Input!BB22*EF_Energy!X22","v":0},{"$f":"Input!BC22*EF_Energy!Y22","v":0},{"$f":"Input!BD22*EF_Energy!Z22","v":0},{"$f":"Input!BE22*EF_Energy!AQ22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX22*EF_Energy!AQ22","v":0},{"$f":"Input!BY22*EF_Energy!AR22","v":0},{"$f":"Input!BZ22*EF_Energy!AS22","v":0},null,{"$f":"Input!CB22*EF_Energy!AT22","v":0},{"$f":"Input!CC22*EF_Energy!AU22","v":0},{"$f":"Input!CD22*EF_Energy!AV22","v":0},{"$f":"Input!CE22*EF_Energy!AW22","v":0},null,{"$f":"Input!CG22*EF_Energy!AX22","v":0},{"$f":"Input!CH22*EF_Energy!AY22","v":0},{"$f":"Input!CI22*EF_Energy!AZ22","v":0},{"$f":"Input!CJ22*EF_Energy!BA22","v":0},{"$f":"Input!CK22*EF_Energy!BB22","v":0},{"$f":"Input!CL22*EF_Energy!BC22","v":0},{"$f":"Input!CM22*EF_Energy!BD22","v":0},{"$f":"Input!CN22*EF_Energy!BE22","v":0},{"$f":"Input!CO22*EF_Energy!BF22","v":0},{"$f":"Input!CP22*EF_Energy!BG22","v":0},{"$f":"Input!CQ22*EF_Energy!BH22","v":0},{"$f":"Input!CR22*EF_Energy!BI22","v":0},{"$f":"Input!CS22*EF_Energy!BH22","v":0},{"$f":"Input!CT22*EF_Energy!BH22/2","v":0},{"$f":"Input!CU22*EF_Energy!BF22","v":0},{"$f":"Input!CV22*EF_Energy!BD22","v":0},{"$f":"Input!CW22*EF_Energy!BC22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H23*BG22)/(1-EF_Electric!H23))+((EF_Steam!C20*BH22)/(1-EF_Steam!C20))+((EF_Water!C20*BI22)/(1-EF_Water!C20))","v":0},null,null,null,null,null,{"$f":"Input!DQ22*EF_Energy!CC22","v":0}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!N23*EF_Energy!C23","v":0},{"$f":"Input!O23*EF_Energy!D23","v":0},{"$f":"Input!P23*EF_Energy!E23","v":0},{"$f":"Input!Q23*EF_Energy!F23","v":0},{"$f":"Input!R23*EF_Energy!G23","v":0},{"$f":"Input!S23*EF_Energy!H23","v":0},{"$f":"Input!T23*EF_Energy!I23","v":0},{"$f":"Input!U23*EF_Energy!J23","v":0},{"$f":"Input!V23*EF_Energy!K23","v":0},{"$f":"Input!W23*EF_Energy!L23","v":0},{"$f":"Input!X23*EF_Energy!M23","v":0},{"$f":"Input!Y23*EF_Energy!N23","v":0},{"$f":"Input!Z23*EF_Energy!O23","v":0},{"$f":"Input!AA23*EF_Energy!P23","v":0},{"$f":"Input!AB23*EF_Energy!Q23","v":0},{"$f":"Input!AG23*EF_Energy!C23","v":0},{"$f":"Input!AH23*EF_Energy!D23","v":0},{"$f":"Input!AI23*EF_Energy!E23","v":0},{"$f":"Input!AJ23*EF_Energy!F23","v":0},{"$f":"Input!AK23*EF_Energy!G23","v":0},{"$f":"Input!AL23*EF_Energy!H23","v":0},{"$f":"Input!AM23*EF_Energy!I23","v":0},{"$f":"Input!AN23*EF_Energy!J23","v":0},{"$f":"Input!AO23*EF_Energy!K23","v":0},{"$f":"Input!AP23*EF_Energy!L23","v":0},{"$f":"Input!AQ23*EF_Energy!M23","v":0},{"$f":"Input!AR23*EF_Energy!N23","v":0},{"$f":"Input!AS23*EF_Energy!O23","v":0},{"$f":"Input!AT23*EF_Energy!P23","v":0},{"$f":"Input!AU23*EF_Energy!Q23","v":0},{"$f":"Input!AV23*EF_Energy!R23","v":0},{"$f":"Input!AW23*EF_Energy!S23","v":0},{"$f":"Input!AX23*EF_Energy!T23","v":0},{"$f":"Input!AY23*EF_Energy!U23","v":0},{"$f":"Input!AZ23*EF_Energy!V23","v":0},{"$f":"Input!BA23*EF_Energy!W23","v":0},{"$f":"Input!BB23*EF_Energy!X23","v":0},{"$f":"Input!BC23*EF_Energy!Y23","v":0},{"$f":"Input!BD23*EF_Energy!Z23","v":0},{"$f":"Input!BE23*EF_Energy!AQ23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX23*EF_Energy!AQ23","v":0},{"$f":"Input!BY23*EF_Energy!AR23","v":0},{"$f":"Input!BZ23*EF_Energy!AS23","v":0},null,{"$f":"Input!CB23*EF_Energy!AT23","v":0},{"$f":"Input!CC23*EF_Energy!AU23","v":0},{"$f":"Input!CD23*EF_Energy!AV23","v":0},{"$f":"Input!CE23*EF_Energy!AW23","v":0},null,{"$f":"Input!CG23*EF_Energy!AX23","v":0},{"$f":"Input!CH23*EF_Energy!AY23","v":0},{"$f":"Input!CI23*EF_Energy!AZ23","v":0},{"$f":"Input!CJ23*EF_Energy!BA23","v":0},{"$f":"Input!CK23*EF_Energy!BB23","v":0},{"$f":"Input!CL23*EF_Energy!BC23","v":0},{"$f":"Input!CM23*EF_Energy!BD23","v":0},{"$f":"Input!CN23*EF_Energy!BE23","v":0},{"$f":"Input!CO23*EF_Energy!BF23","v":0},{"$f":"Input!CP23*EF_Energy!BG23","v":0},{"$f":"Input!CQ23*EF_Energy!BH23","v":0},{"$f":"Input!CR23*EF_Energy!BI23","v":0},{"$f":"Input!CS23*EF_Energy!BH23","v":0},{"$f":"Input!CT23*EF_Energy!BH23/2","v":0},{"$f":"Input!CU23*EF_Energy!BF23","v":0},{"$f":"Input!CV23*EF_Energy!BD23","v":0},{"$f":"Input!CW23*EF_Energy!BC23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H24*BG23)/(1-EF_Electric!H24))+((EF_Steam!C21*BH23)/(1-EF_Steam!C21))+((EF_Water!C21*BI23)/(1-EF_Water!C21))","v":0},null,null,null,null,null,{"$f":"Input!DQ23*EF_Energy!CC23","v":0}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!N24*EF_Energy!C24","v":0},{"$f":"Input!O24*EF_Energy!D24","v":0},{"$f":"Input!P24*EF_Energy!E24","v":0},{"$f":"Input!Q24*EF_Energy!F24","v":0},{"$f":"Input!R24*EF_Energy!G24","v":0},{"$f":"Input!S24*EF_Energy!H24","v":0},{"$f":"Input!T24*EF_Energy!I24","v":0},{"$f":"Input!U24*EF_Energy!J24","v":0},{"$f":"Input!V24*EF_Energy!K24","v":0},{"$f":"Input!W24*EF_Energy!L24","v":0},{"$f":"Input!X24*EF_Energy!M24","v":0},{"$f":"Input!Y24*EF_Energy!N24","v":0},{"$f":"Input!Z24*EF_Energy!O24","v":0},{"$f":"Input!AA24*EF_Energy!P24","v":0},{"$f":"Input!AB24*EF_Energy!Q24","v":0},{"$f":"Input!AG24*EF_Energy!C24","v":0},{"$f":"Input!AH24*EF_Energy!D24","v":0},{"$f":"Input!AI24*EF_Energy!E24","v":0},{"$f":"Input!AJ24*EF_Energy!F24","v":0},{"$f":"Input!AK24*EF_Energy!G24","v":0},{"$f":"Input!AL24*EF_Energy!H24","v":0},{"$f":"Input!AM24*EF_Energy!I24","v":0},{"$f":"Input!AN24*EF_Energy!J24","v":0},{"$f":"Input!AO24*EF_Energy!K24","v":0},{"$f":"Input!AP24*EF_Energy!L24","v":0},{"$f":"Input!AQ24*EF_Energy!M24","v":0},{"$f":"Input!AR24*EF_Energy!N24","v":0},{"$f":"Input!AS24*EF_Energy!O24","v":0},{"$f":"Input!AT24*EF_Energy!P24","v":0},{"$f":"Input!AU24*EF_Energy!Q24","v":0},{"$f":"Input!AV24*EF_Energy!R24","v":0},{"$f":"Input!AW24*EF_Energy!S24","v":0},{"$f":"Input!AX24*EF_Energy!T24","v":0},{"$f":"Input!AY24*EF_Energy!U24","v":0},{"$f":"Input!AZ24*EF_Energy!V24","v":0},{"$f":"Input!BA24*EF_Energy!W24","v":0},{"$f":"Input!BB24*EF_Energy!X24","v":0},{"$f":"Input!BC24*EF_Energy!Y24","v":0},{"$f":"Input!BD24*EF_Energy!Z24","v":0},{"$f":"Input!BE24*EF_Energy!AQ24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX24*EF_Energy!AQ24","v":0},{"$f":"Input!BY24*EF_Energy!AR24","v":0},{"$f":"Input!BZ24*EF_Energy!AS24","v":0},null,{"$f":"Input!CB24*EF_Energy!AT24","v":0},{"$f":"Input!CC24*EF_Energy!AU24","v":0},{"$f":"Input!CD24*EF_Energy!AV24","v":0},{"$f":"Input!CE24*EF_Energy!AW24","v":0},null,{"$f":"Input!CG24*EF_Energy!AX24","v":0},{"$f":"Input!CH24*EF_Energy!AY24","v":0},{"$f":"Input!CI24*EF_Energy!AZ24","v":0},{"$f":"Input!CJ24*EF_Energy!BA24","v":0},{"$f":"Input!CK24*EF_Energy!BB24","v":0},{"$f":"Input!CL24*EF_Energy!BC24","v":0},{"$f":"Input!CM24*EF_Energy!BD24","v":0},{"$f":"Input!CN24*EF_Energy!BE24","v":0},{"$f":"Input!CO24*EF_Energy!BF24","v":0},{"$f":"Input!CP24*EF_Energy!BG24","v":0},{"$f":"Input!CQ24*EF_Energy!BH24","v":0},{"$f":"Input!CR24*EF_Energy!BI24","v":0},{"$f":"Input!CS24*EF_Energy!BH24","v":0},{"$f":"Input!CT24*EF_Energy!BH24/2","v":0},{"$f":"Input!CU24*EF_Energy!BF24","v":0},{"$f":"Input!CV24*EF_Energy!BD24","v":0},{"$f":"Input!CW24*EF_Energy!BC24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H25*BG24)/(1-EF_Electric!H25))+((EF_Steam!C22*BH24)/(1-EF_Steam!C22))+((EF_Water!C22*BI24)/(1-EF_Water!C22))","v":0},null,null,null,null,null,{"$f":"Input!DQ24*EF_Energy!CC24","v":0}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!N25*EF_Energy!C25","v":0},{"$f":"Input!O25*EF_Energy!D25","v":0},{"$f":"Input!P25*EF_Energy!E25","v":0},{"$f":"Input!Q25*EF_Energy!F25","v":0},{"$f":"Input!R25*EF_Energy!G25","v":0},{"$f":"Input!S25*EF_Energy!H25","v":0},{"$f":"Input!T25*EF_Energy!I25","v":0},{"$f":"Input!U25*EF_Energy!J25","v":0},{"$f":"Input!V25*EF_Energy!K25","v":0},{"$f":"Input!W25*EF_Energy!L25","v":0},{"$f":"Input!X25*EF_Energy!M25","v":0},{"$f":"Input!Y25*EF_Energy!N25","v":0},{"$f":"Input!Z25*EF_Energy!O25","v":0},{"$f":"Input!AA25*EF_Energy!P25","v":0},{"$f":"Input!AB25*EF_Energy!Q25","v":0},{"$f":"Input!AG25*EF_Energy!C25","v":0},{"$f":"Input!AH25*EF_Energy!D25","v":0},{"$f":"Input!AI25*EF_Energy!E25","v":0},{"$f":"Input!AJ25*EF_Energy!F25","v":0},{"$f":"Input!AK25*EF_Energy!G25","v":0},{"$f":"Input!AL25*EF_Energy!H25","v":0},{"$f":"Input!AM25*EF_Energy!I25","v":0},{"$f":"Input!AN25*EF_Energy!J25","v":0},{"$f":"Input!AO25*EF_Energy!K25","v":0},{"$f":"Input!AP25*EF_Energy!L25","v":0},{"$f":"Input!AQ25*EF_Energy!M25","v":0},{"$f":"Input!AR25*EF_Energy!N25","v":0},{"$f":"Input!AS25*EF_Energy!O25","v":0},{"$f":"Input!AT25*EF_Energy!P25","v":0},{"$f":"Input!AU25*EF_Energy!Q25","v":0},{"$f":"Input!AV25*EF_Energy!R25","v":0},{"$f":"Input!AW25*EF_Energy!S25","v":0},{"$f":"Input!AX25*EF_Energy!T25","v":0},{"$f":"Input!AY25*EF_Energy!U25","v":0},{"$f":"Input!AZ25*EF_Energy!V25","v":0},{"$f":"Input!BA25*EF_Energy!W25","v":0},{"$f":"Input!BB25*EF_Energy!X25","v":0},{"$f":"Input!BC25*EF_Energy!Y25","v":0},{"$f":"Input!BD25*EF_Energy!Z25","v":0},{"$f":"Input!BE25*EF_Energy!AQ25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX25*EF_Energy!AQ25","v":0},{"$f":"Input!BY25*EF_Energy!AR25","v":0},{"$f":"Input!BZ25*EF_Energy!AS25","v":0},null,{"$f":"Input!CB25*EF_Energy!AT25","v":0},{"$f":"Input!CC25*EF_Energy!AU25","v":0},{"$f":"Input!CD25*EF_Energy!AV25","v":0},{"$f":"Input!CE25*EF_Energy!AW25","v":0},null,{"$f":"Input!CG25*EF_Energy!AX25","v":0},{"$f":"Input!CH25*EF_Energy!AY25","v":0},{"$f":"Input!CI25*EF_Energy!AZ25","v":0},{"$f":"Input!CJ25*EF_Energy!BA25","v":0},{"$f":"Input!CK25*EF_Energy!BB25","v":0},{"$f":"Input!CL25*EF_Energy!BC25","v":0},{"$f":"Input!CM25*EF_Energy!BD25","v":0},{"$f":"Input!CN25*EF_Energy!BE25","v":0},{"$f":"Input!CO25*EF_Energy!BF25","v":0},{"$f":"Input!CP25*EF_Energy!BG25","v":0},{"$f":"Input!CQ25*EF_Energy!BH25","v":0},{"$f":"Input!CR25*EF_Energy!BI25","v":0},{"$f":"Input!CS25*EF_Energy!BH25","v":0},{"$f":"Input!CT25*EF_Energy!BH25/2","v":0},{"$f":"Input!CU25*EF_Energy!BF25","v":0},{"$f":"Input!CV25*EF_Energy!BD25","v":0},{"$f":"Input!CW25*EF_Energy!BC25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H26*BG25)/(1-EF_Electric!H26))+((EF_Steam!C23*BH25)/(1-EF_Steam!C23))+((EF_Water!C23*BI25)/(1-EF_Water!C23))","v":0},null,null,null,null,null,{"$f":"Input!DQ25*EF_Energy!CC25","v":0}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!N26*EF_Energy!C26","v":0},{"$f":"Input!O26*EF_Energy!D26","v":0},{"$f":"Input!P26*EF_Energy!E26","v":0},{"$f":"Input!Q26*EF_Energy!F26","v":0},{"$f":"Input!R26*EF_Energy!G26","v":0},{"$f":"Input!S26*EF_Energy!H26","v":0},{"$f":"Input!T26*EF_Energy!I26","v":0},{"$f":"Input!U26*EF_Energy!J26","v":0},{"$f":"Input!V26*EF_Energy!K26","v":0},{"$f":"Input!W26*EF_Energy!L26","v":0},{"$f":"Input!X26*EF_Energy!M26","v":0},{"$f":"Input!Y26*EF_Energy!N26","v":0},{"$f":"Input!Z26*EF_Energy!O26","v":0},{"$f":"Input!AA26*EF_Energy!P26","v":0},{"$f":"Input!AB26*EF_Energy!Q26","v":0},{"$f":"Input!AG26*EF_Energy!C26","v":0},{"$f":"Input!AH26*EF_Energy!D26","v":6619.0029761904761},{"$f":"Input!AI26*EF_Energy!E26","v":121510},{"$f":"Input!AJ26*EF_Energy!F26","v":0},{"$f":"Input!AK26*EF_Energy!G26","v":0},{"$f":"Input!AL26*EF_Energy!H26","v":0},{"$f":"Input!AM26*EF_Energy!I26","v":0},{"$f":"Input!AN26*EF_Energy!J26","v":0},{"$f":"Input!AO26*EF_Energy!K26","v":0},{"$f":"Input!AP26*EF_Energy!L26","v":0},{"$f":"Input!AQ26*EF_Energy!M26","v":0},{"$f":"Input!AR26*EF_Energy!N26","v":0},{"$f":"Input!AS26*EF_Energy!O26","v":0},{"$f":"Input!AT26*EF_Energy!P26","v":0},{"$f":"Input!AU26*EF_Energy!Q26","v":0},{"$f":"Input!AV26*EF_Energy!R26","v":3339.3957619047619},{"$f":"Input!AW26*EF_Energy!S26","v":6298.9053571428576},{"$f":"Input!AX26*EF_Energy!T26","v":0},{"$f":"Input!AY26*EF_Energy!U26","v":0},{"$f":"Input!AZ26*EF_Energy!V26","v":0},{"$f":"Input!BA26*EF_Energy!W26","v":0},{"$f":"Input!BB26*EF_Energy!X26","v":0},{"$f":"Input!BC26*EF_Energy!Y26","v":0},{"$f":"Input!BD26*EF_Energy!Z26","v":0},{"$f":"Input!BE26*EF_Energy!AQ26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX26*EF_Energy!AQ26","v":186284.23953706655},{"$f":"Input!BY26*EF_Energy!AR26","v":0},{"$f":"Input!BZ26*EF_Energy!AS26","v":0},null,{"$f":"Input!CB26*EF_Energy!AT26","v":43866.001623354285},{"$f":"Input!CC26*EF_Energy!AU26","v":3442.4541547822241},{"$f":"Input!CD26*EF_Energy!AV26","v":3620.8667327463927},{"$f":"Input!CE26*EF_Energy!AW26","v":0},null,{"$f":"Input!CG26*EF_Energy!AX26","v":20681.699015742113},{"$f":"Input!CH26*EF_Energy!AY26","v":5694.7529693013339},{"$f":"Input!CI26*EF_Energy!AZ26","v":9975.3296863959349},{"$f":"Input!CJ26*EF_Energy!BA26","v":397.45926377321308},{"$f":"Input!CK26*EF_Energy!BB26","v":13428.957439929913},{"$f":"Input!CL26*EF_Energy!BC26","v":0},{"$f":"Input!CM26*EF_Energy!BD26","v":0},{"$f":"Input!CN26*EF_Energy!BE26","v":0},{"$f":"Input!CO26*EF_Energy!BF26","v":0},{"$f":"Input!CP26*EF_Energy!BG26","v":0},{"$f":"Input!CQ26*EF_Energy!BH26","v":0},{"$f":"Input!CR26*EF_Energy!BI26","v":27044.480517642802},{"$f":"Input!CS26*EF_Energy!BH26","v":0},{"$f":"Input!CT26*EF_Energy!BH26/2","v":0},{"$f":"Input!CU26*EF_Energy!BF26","v":0},{"$f":"Input!CV26*EF_Energy!BD26","v":0},{"$f":"Input!CW26*EF_Energy!BC26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H27*BG26)/(1-EF_Electric!H27))+((EF_Steam!C24*BH26)/(1-EF_Steam!C24))+((EF_Water!C24*BI26)/(1-EF_Water!C24))","v":18423.715998171414},null,null,null,null,null,{"$f":"Input!DQ26*EF_Energy!CC26","v":13340.036202086254}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!N27*EF_Energy!C27","v":0},{"$f":"Input!O27*EF_Energy!D27","v":0},{"$f":"Input!P27*EF_Energy!E27","v":0},{"$f":"Input!Q27*EF_Energy!F27","v":0},{"$f":"Input!R27*EF_Energy!G27","v":0},{"$f":"Input!S27*EF_Energy!H27","v":0},{"$f":"Input!T27*EF_Energy!I27","v":0},{"$f":"Input!U27*EF_Energy!J27","v":0},{"$f":"Input!V27*EF_Energy!K27","v":0},{"$f":"Input!W27*EF_Energy!L27","v":0},{"$f":"Input!X27*EF_Energy!M27","v":0},{"$f":"Input!Y27*EF_Energy!N27","v":0},{"$f":"Input!Z27*EF_Energy!O27","v":0},{"$f":"Input!AA27*EF_Energy!P27","v":0},{"$f":"Input!AB27*EF_Energy!Q27","v":0},{"$f":"Input!AG27*EF_Energy!C27","v":0},{"$f":"Input!AH27*EF_Energy!D27","v":971.66547619047628},{"$f":"Input!AI27*EF_Energy!E27","v":129626},{"$f":"Input!AJ27*EF_Energy!F27","v":0},{"$f":"Input!AK27*EF_Energy!G27","v":0},{"$f":"Input!AL27*EF_Energy!H27","v":0},{"$f":"Input!AM27*EF_Energy!I27","v":0},{"$f":"Input!AN27*EF_Energy!J27","v":0},{"$f":"Input!AO27*EF_Energy!K27","v":0},{"$f":"Input!AP27*EF_Energy!L27","v":0},{"$f":"Input!AQ27*EF_Energy!M27","v":0},{"$f":"Input!AR27*EF_Energy!N27","v":0},{"$f":"Input!AS27*EF_Energy!O27","v":0},{"$f":"Input!AT27*EF_Energy!P27","v":0},{"$f":"Input!AU27*EF_Energy!Q27","v":0},{"$f":"Input!AV27*EF_Energy!R27","v":2768.5217142857141},{"$f":"Input!AW27*EF_Energy!S27","v":6140.3821428571428},{"$f":"Input!AX27*EF_Energy!T27","v":0},{"$f":"Input!AY27*EF_Energy!U27","v":0},{"$f":"Input!AZ27*EF_Energy!V27","v":0},{"$f":"Input!BA27*EF_Energy!W27","v":0},{"$f":"Input!BB27*EF_Energy!X27","v":0},{"$f":"Input!BC27*EF_Energy!Y27","v":0},{"$f":"Input!BD27*EF_Energy!Z27","v":0},{"$f":"Input!BE27*EF_Energy!AQ27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX27*EF_Energy!AQ27","v":198967.7111765678},{"$f":"Input!BY27*EF_Energy!AR27","v":0},{"$f":"Input!BZ27*EF_Energy!AS27","v":0},null,{"$f":"Input!CB27*EF_Energy!AT27","v":44465.971966176337},{"$f":"Input!CC27*EF_Energy!AU27","v":3679.9071847818909},{"$f":"Input!CD27*EF_Energy!AV27","v":3693.6391903260646},{"$f":"Input!CE27*EF_Energy!AW27","v":0},null,{"$f":"Input!CG27*EF_Energy!AX27","v":20267.064667790037},{"$f":"Input!CH27*EF_Energy!AY27","v":5846.7533070658747},{"$f":"Input!CI27*EF_Energy!AZ27","v":9773.2805871965975},{"$f":"Input!CJ27*EF_Energy!BA27","v":367.79137355533322},{"$f":"Input!CK27*EF_Energy!BB27","v":13053.477425007517},{"$f":"Input!CL27*EF_Energy!BC27","v":0},{"$f":"Input!CM27*EF_Energy!BD27","v":0},{"$f":"Input!CN27*EF_Energy!BE27","v":0},{"$f":"Input!CO27*EF_Energy!BF27","v":0},{"$f":"Input!CP27*EF_Energy!BG27","v":0},{"$f":"Input!CQ27*EF_Energy!BH27","v":0},{"$f":"Input!CR27*EF_Energy!BI27","v":33799.043826682624},{"$f":"Input!CS27*EF_Energy!BH27","v":0},{"$f":"Input!CT27*EF_Energy!BH27/2","v":0},{"$f":"Input!CU27*EF_Energy!BF27","v":0},{"$f":"Input!CV27*EF_Energy!BD27","v":0},{"$f":"Input!CW27*EF_Energy!BC27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H28*BG27)/(1-EF_Electric!H28))+((EF_Steam!C25*BH27)/(1-EF_Steam!C25))+((EF_Water!C25*BI27)/(1-EF_Water!C25))","v":19678.125281199009},null,null,null,null,null,{"$f":"Input!DQ27*EF_Energy!CC27","v":13340.036202086254}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!N28*EF_Energy!C28","v":0},{"$f":"Input!O28*EF_Energy!D28","v":0},{"$f":"Input!P28*EF_Energy!E28","v":0},{"$f":"Input!Q28*EF_Energy!F28","v":0},{"$f":"Input!R28*EF_Energy!G28","v":0},{"$f":"Input!S28*EF_Energy!H28","v":0},{"$f":"Input!T28*EF_Energy!I28","v":0},{"$f":"Input!U28*EF_Energy!J28","v":0},{"$f":"Input!V28*EF_Energy!K28","v":0},{"$f":"Input!W28*EF_Energy!L28","v":0},{"$f":"Input!X28*EF_Energy!M28","v":0},{"$f":"Input!Y28*EF_Energy!N28","v":0},{"$f":"Input!Z28*EF_Energy!O28","v":0},{"$f":"Input!AA28*EF_Energy!P28","v":0},{"$f":"Input!AB28*EF_Energy!Q28","v":0},{"$f":"Input!AG28*EF_Energy!C28","v":0},{"$f":"Input!AH28*EF_Energy!D28","v":0},{"$f":"Input!AI28*EF_Energy!E28","v":129553},{"$f":"Input!AJ28*EF_Energy!F28","v":0},{"$f":"Input!AK28*EF_Energy!G28","v":0},{"$f":"Input!AL28*EF_Energy!H28","v":0},{"$f":"Input!AM28*EF_Energy!I28","v":0},{"$f":"Input!AN28*EF_Energy!J28","v":0},{"$f":"Input!AO28*EF_Energy!K28","v":0},{"$f":"Input!AP28*EF_Energy!L28","v":0},{"$f":"Input!AQ28*EF_Energy!M28","v":0},{"$f":"Input!AR28*EF_Energy!N28","v":0},{"$f":"Input!AS28*EF_Energy!O28","v":0},{"$f":"Input!AT28*EF_Energy!P28","v":0},{"$f":"Input!AU28*EF_Energy!Q28","v":0},{"$f":"Input!AV28*EF_Energy!R28","v":3083.3106428571432},{"$f":"Input!AW28*EF_Energy!S28","v":7176.9547619047626},{"$f":"Input!AX28*EF_Energy!T28","v":0},{"$f":"Input!AY28*EF_Energy!U28","v":0},{"$f":"Input!AZ28*EF_Energy!V28","v":0},{"$f":"Input!BA28*EF_Energy!W28","v":0},{"$f":"Input!BB28*EF_Energy!X28","v":0},{"$f":"Input!BC28*EF_Energy!Y28","v":0},{"$f":"Input!BD28*EF_Energy!Z28","v":0},{"$f":"Input!BE28*EF_Energy!AQ28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX28*EF_Energy!AQ28","v":187123.1291731013},{"$f":"Input!BY28*EF_Energy!AR28","v":0},{"$f":"Input!BZ28*EF_Energy!AS28","v":0},null,{"$f":"Input!CB28*EF_Energy!AT28","v":43643.745563390155},{"$f":"Input!CC28*EF_Energy!AU28","v":3625.4532929680972},{"$f":"Input!CD28*EF_Energy!AV28","v":3409.1669437164569},{"$f":"Input!CE28*EF_Energy!AW28","v":0},null,{"$f":"Input!CG28*EF_Energy!AX28","v":19483.188542474731},{"$f":"Input!CH28*EF_Energy!AY28","v":5629.3224218092482},{"$f":"Input!CI28*EF_Energy!AZ28","v":8815.5633546173776},{"$f":"Input!CJ28*EF_Energy!BA28","v":359.08873946970118},{"$f":"Input!CK28*EF_Energy!BB28","v":12631.542813775073},{"$f":"Input!CL28*EF_Energy!BC28","v":0},{"$f":"Input!CM28*EF_Energy!BD28","v":0},{"$f":"Input!CN28*EF_Energy!BE28","v":0},{"$f":"Input!CO28*EF_Energy!BF28","v":0},{"$f":"Input!CP28*EF_Energy!BG28","v":0},{"$f":"Input!CQ28*EF_Energy!BH28","v":0},{"$f":"Input!CR28*EF_Energy!BI28","v":32922.863472514277},{"$f":"Input!CS28*EF_Energy!BH28","v":0},{"$f":"Input!CT28*EF_Energy!BH28/2","v":0},{"$f":"Input!CU28*EF_Energy!BF28","v":0},{"$f":"Input!CV28*EF_Energy!BD28","v":0},{"$f":"Input!CW28*EF_Energy!BC28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H29*BG28)/(1-EF_Electric!H29))+((EF_Steam!C26*BH28)/(1-EF_Steam!C26))+((EF_Water!C26*BI28)/(1-EF_Water!C26))","v":18506.683105031996},null,null,null,null,null,{"$f":"Input!DQ28*EF_Energy!CC28","v":12339.370533664565}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!N29*EF_Energy!C29","v":0},{"$f":"Input!O29*EF_Energy!D29","v":0},{"$f":"Input!P29*EF_Energy!E29","v":0},{"$f":"Input!Q29*EF_Energy!F29","v":0},{"$f":"Input!R29*EF_Energy!G29","v":0},{"$f":"Input!S29*EF_Energy!H29","v":0},{"$f":"Input!T29*EF_Energy!I29","v":0},{"$f":"Input!U29*EF_Energy!J29","v":0},{"$f":"Input!V29*EF_Energy!K29","v":0},{"$f":"Input!W29*EF_Energy!L29","v":0},{"$f":"Input!X29*EF_Energy!M29","v":0},{"$f":"Input!Y29*EF_Energy!N29","v":0},{"$f":"Input!Z29*EF_Energy!O29","v":0},{"$f":"Input!AA29*EF_Energy!P29","v":0},{"$f":"Input!AB29*EF_Energy!Q29","v":0},{"$f":"Input!AG29*EF_Energy!C29","v":0},{"$f":"Input!AH29*EF_Energy!D29","v":0},{"$f":"Input!AI29*EF_Energy!E29","v":134693},{"$f":"Input!AJ29*EF_Energy!F29","v":0},{"$f":"Input!AK29*EF_Energy!G29","v":0},{"$f":"Input!AL29*EF_Energy!H29","v":0},{"$f":"Input!AM29*EF_Energy!I29","v":0},{"$f":"Input!AN29*EF_Energy!J29","v":0},{"$f":"Input!AO29*EF_Energy!K29","v":0},{"$f":"Input!AP29*EF_Energy!L29","v":0},{"$f":"Input!AQ29*EF_Energy!M29","v":0},{"$f":"Input!AR29*EF_Energy!N29","v":0},{"$f":"Input!AS29*EF_Energy!O29","v":0},{"$f":"Input!AT29*EF_Energy!P29","v":0},{"$f":"Input!AU29*EF_Energy!Q29","v":0},{"$f":"Input!AV29*EF_Energy!R29","v":2475.1955714285714},{"$f":"Input!AW29*EF_Energy!S29","v":7334.9232142857145},{"$f":"Input!AX29*EF_Energy!T29","v":0},{"$f":"Input!AY29*EF_Energy!U29","v":0},{"$f":"Input!AZ29*EF_Energy!V29","v":0},{"$f":"Input!BA29*EF_Energy!W29","v":0},{"$f":"Input!BB29*EF_Energy!X29","v":142.08000000000001},{"$f":"Input!BC29*EF_Energy!Y29","v":0},{"$f":"Input!BD29*EF_Energy!Z29","v":0},{"$f":"Input!BE29*EF_Energy!AQ29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX29*EF_Energy!AQ29","v":178991.73576292759},{"$f":"Input!BY29*EF_Energy!AR29","v":0},{"$f":"Input!BZ29*EF_Energy!AS29","v":0},null,{"$f":"Input!CB29*EF_Energy!AT29","v":43853.478025363191},{"$f":"Input!CC29*EF_Energy!AU29","v":3558.7109952443934},{"$f":"Input!CD29*EF_Energy!AV29","v":3426.6265175947779},{"$f":"Input!CE29*EF_Energy!AW29","v":0},null,{"$f":"Input!CG29*EF_Energy!AX29","v":19442.719772837223},{"$f":"Input!CH29*EF_Energy!AY29","v":5544.7442672590596},{"$f":"Input!CI29*EF_Energy!AZ29","v":8891.2652110189774},{"$f":"Input!CJ29*EF_Energy!BA29","v":365.98094572105288},{"$f":"Input!CK29*EF_Energy!BB29","v":10049.480445422727},{"$f":"Input!CL29*EF_Energy!BC29","v":0},{"$f":"Input!CM29*EF_Energy!BD29","v":0},{"$f":"Input!CN29*EF_Energy!BE29","v":0},{"$f":"Input!CO29*EF_Energy!BF29","v":0},{"$f":"Input!CP29*EF_Energy!BG29","v":0},{"$f":"Input!CQ29*EF_Energy!BH29","v":0},{"$f":"Input!CR29*EF_Energy!BI29","v":36119.04059077047},{"$f":"Input!CS29*EF_Energy!BH29","v":0},{"$f":"Input!CT29*EF_Energy!BH29/2","v":0},{"$f":"Input!CU29*EF_Energy!BF29","v":0},{"$f":"Input!CV29*EF_Energy!BD29","v":0},{"$f":"Input!CW29*EF_Energy!BC29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H30*BG29)/(1-EF_Electric!H30))+((EF_Steam!C27*BH29)/(1-EF_Steam!C27))+((EF_Water!C27*BI29)/(1-EF_Water!C27))","v":17702.479361168662},null,null,null,null,null,{"$f":"Input!DQ29*EF_Energy!CC29","v":12339.370533664565}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!N30*EF_Energy!C30","v":0},{"$f":"Input!O30*EF_Energy!D30","v":0},{"$f":"Input!P30*EF_Energy!E30","v":0},{"$f":"Input!Q30*EF_Energy!F30","v":0},{"$f":"Input!R30*EF_Energy!G30","v":0},{"$f":"Input!S30*EF_Energy!H30","v":0},{"$f":"Input!T30*EF_Energy!I30","v":0},{"$f":"Input!U30*EF_Energy!J30","v":0},{"$f":"Input!V30*EF_Energy!K30","v":0},{"$f":"Input!W30*EF_Energy!L30","v":0},{"$f":"Input!X30*EF_Energy!M30","v":0},{"$f":"Input!Y30*EF_Energy!N30","v":0},{"$f":"Input!Z30*EF_Energy!O30","v":0},{"$f":"Input!AA30*EF_Energy!P30","v":0},{"$f":"Input!AB30*EF_Energy!Q30","v":0},{"$f":"Input!AG30*EF_Energy!C30","v":0},{"$f":"Input!AH30*EF_Energy!D30","v":0},{"$f":"Input!AI30*EF_Energy!E30","v":147077},{"$f":"Input!AJ30*EF_Energy!F30","v":0},{"$f":"Input!AK30*EF_Energy!G30","v":0},{"$f":"Input!AL30*EF_Energy!H30","v":0},{"$f":"Input!AM30*EF_Energy!I30","v":0},{"$f":"Input!AN30*EF_Energy!J30","v":0},{"$f":"Input!AO30*EF_Energy!K30","v":0},{"$f":"Input!AP30*EF_Energy!L30","v":0},{"$f":"Input!AQ30*EF_Energy!M30","v":0},{"$f":"Input!AR30*EF_Energy!N30","v":0},{"$f":"Input!AS30*EF_Energy!O30","v":0},{"$f":"Input!AT30*EF_Energy!P30","v":0},{"$f":"Input!AU30*EF_Energy!Q30","v":0},{"$f":"Input!AV30*EF_Energy!R30","v":2412.8280476190475},{"$f":"Input!AW30*EF_Energy!S30","v":7169.4654761904767},{"$f":"Input!AX30*EF_Energy!T30","v":0},{"$f":"Input!AY30*EF_Energy!U30","v":0},{"$f":"Input!AZ30*EF_Energy!V30","v":0},{"$f":"Input!BA30*EF_Energy!W30","v":0},{"$f":"Input!BB30*EF_Energy!X30","v":106.752},{"$f":"Input!BC30*EF_Energy!Y30","v":0},{"$f":"Input!BD30*EF_Energy!Z30","v":0},{"$f":"Input!BE30*EF_Energy!AQ30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX30*EF_Energy!AQ30","v":181394.2034530789},{"$f":"Input!BY30*EF_Energy!AR30","v":0},{"$f":"Input!BZ30*EF_Energy!AS30","v":0},null,{"$f":"Input!CB30*EF_Energy!AT30","v":46857.650653313438},{"$f":"Input!CC30*EF_Energy!AU30","v":3658.6380936118103},{"$f":"Input!CD30*EF_Energy!AV30","v":3057.0166410331603},{"$f":"Input!CE30*EF_Energy!AW30","v":0},null,{"$f":"Input!CG30*EF_Energy!AX30","v":20091.892593072527},{"$f":"Input!CH30*EF_Energy!AY30","v":5786.5937802411354},{"$f":"Input!CI30*EF_Energy!AZ30","v":8052.1033345148871},{"$f":"Input!CJ30*EF_Energy!BA30","v":392.38271861088657},{"$f":"Input!CK30*EF_Energy!BB30","v":13559.614554743637},{"$f":"Input!CL30*EF_Energy!BC30","v":0},{"$f":"Input!CM30*EF_Energy!BD30","v":0},{"$f":"Input!CN30*EF_Energy!BE30","v":0},{"$f":"Input!CO30*EF_Energy!BF30","v":0},{"$f":"Input!CP30*EF_Energy!BG30","v":0},{"$f":"Input!CQ30*EF_Energy!BH30","v":0},{"$f":"Input!CR30*EF_Energy!BI30","v":31017.941381867895},{"$f":"Input!CS30*EF_Energy!BH30","v":0},{"$f":"Input!CT30*EF_Energy!BH30/2","v":0},{"$f":"Input!CU30*EF_Energy!BF30","v":0},{"$f":"Input!CV30*EF_Energy!BD30","v":0},{"$f":"Input!CW30*EF_Energy!BC30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H31*BG30)/(1-EF_Electric!H31))+((EF_Steam!C28*BH30)/(1-EF_Steam!C28))+((EF_Water!C28*BI30)/(1-EF_Water!C28))","v":17940.086055799009},null,null,null,null,null,{"$f":"Input!DQ30*EF_Energy!CC30","v":58289.815487443804}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!N31*EF_Energy!C31","v":0},{"$f":"Input!O31*EF_Energy!D31","v":0},{"$f":"Input!P31*EF_Energy!E31","v":0},{"$f":"Input!Q31*EF_Energy!F31","v":0},{"$f":"Input!R31*EF_Energy!G31","v":0},{"$f":"Input!S31*EF_Energy!H31","v":0},{"$f":"Input!T31*EF_Energy!I31","v":0},{"$f":"Input!U31*EF_Energy!J31","v":0},{"$f":"Input!V31*EF_Energy!K31","v":0},{"$f":"Input!W31*EF_Energy!L31","v":0},{"$f":"Input!X31*EF_Energy!M31","v":0},{"$f":"Input!Y31*EF_Energy!N31","v":0},{"$f":"Input!Z31*EF_Energy!O31","v":0},{"$f":"Input!AA31*EF_Energy!P31","v":0},{"$f":"Input!AB31*EF_Energy!Q31","v":0},{"$f":"Input!AG31*EF_Energy!C31","v":0},{"$f":"Input!AH31*EF_Energy!D31","v":0},{"$f":"Input!AI31*EF_Energy!E31","v":145102},{"$f":"Input!AJ31*EF_Energy!F31","v":0},{"$f":"Input!AK31*EF_Energy!G31","v":0},{"$f":"Input!AL31*EF_Energy!H31","v":0},{"$f":"Input!AM31*EF_Energy!I31","v":0},{"$f":"Input!AN31*EF_Energy!J31","v":0},{"$f":"Input!AO31*EF_Energy!K31","v":0},{"$f":"Input!AP31*EF_Energy!L31","v":0},{"$f":"Input!AQ31*EF_Energy!M31","v":0},{"$f":"Input!AR31*EF_Energy!N31","v":0},{"$f":"Input!AS31*EF_Energy!O31","v":0},{"$f":"Input!AT31*EF_Energy!P31","v":0},{"$f":"Input!AU31*EF_Energy!Q31","v":0},{"$f":"Input!AV31*EF_Energy!R31","v":2026.9445238095236},{"$f":"Input!AW31*EF_Energy!S31","v":7117.4565476190483},{"$f":"Input!AX31*EF_Energy!T31","v":0},{"$f":"Input!AY31*EF_Energy!U31","v":0},{"$f":"Input!AZ31*EF_Energy!V31","v":0},{"$f":"Input!BA31*EF_Energy!W31","v":0},{"$f":"Input!BB31*EF_Energy!X31","v":42.24},{"$f":"Input!BC31*EF_Energy!Y31","v":0},{"$f":"Input!BD31*EF_Energy!Z31","v":0},{"$f":"Input!BE31*EF_Energy!AQ31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX31*EF_Energy!AQ31","v":183383.69155293956},{"$f":"Input!BY31*EF_Energy!AR31","v":0},{"$f":"Input!BZ31*EF_Energy!AS31","v":0},null,{"$f":"Input!CB31*EF_Energy!AT31","v":55719.184700500962},{"$f":"Input!CC31*EF_Energy!AU31","v":2806.9340850929275},{"$f":"Input!CD31*EF_Energy!AV31","v":3211.4893012170028},{"$f":"Input!CE31*EF_Energy!AW31","v":1488.3261961685469},null,{"$f":"Input!CG31*EF_Energy!AX31","v":36283.150500488788},{"$f":"Input!CH31*EF_Energy!AY31","v":4024.438603929897},{"$f":"Input!CI31*EF_Energy!AZ31","v":5628.7951695425691},{"$f":"Input!CJ31*EF_Energy!BA31","v":200.50531239573783},{"$f":"Input!CK31*EF_Energy!BB31","v":10191.830238071856},{"$f":"Input!CL31*EF_Energy!BC31","v":0},{"$f":"Input!CM31*EF_Energy!BD31","v":0},{"$f":"Input!CN31*EF_Energy!BE31","v":0},{"$f":"Input!CO31*EF_Energy!BF31","v":0},{"$f":"Input!CP31*EF_Energy!BG31","v":0},{"$f":"Input!CQ31*EF_Energy!BH31","v":0},{"$f":"Input!CR31*EF_Energy!BI31","v":33607.898502394171},{"$f":"Input!CS31*EF_Energy!BH31","v":0},{"$f":"Input!CT31*EF_Energy!BH31/2","v":0},{"$f":"Input!CU31*EF_Energy!BF31","v":0},{"$f":"Input!CV31*EF_Energy!BD31","v":0},{"$f":"Input!CW31*EF_Energy!BC31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H32*BG31)/(1-EF_Electric!H32))+((EF_Steam!C29*BH31)/(1-EF_Steam!C29))+((EF_Water!C29*BI31)/(1-EF_Water!C29))","v":11334.548769148761},null,null,null,null,null,{"$f":"Input!DQ31*EF_Energy!CC31","v":147793.80773847527}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!N32*EF_Energy!C32","v":0},{"$f":"Input!O32*EF_Energy!D32","v":0},{"$f":"Input!P32*EF_Energy!E32","v":0},{"$f":"Input!Q32*EF_Energy!F32","v":0},{"$f":"Input!R32*EF_Energy!G32","v":0},{"$f":"Input!S32*EF_Energy!H32","v":0},{"$f":"Input!T32*EF_Energy!I32","v":0},{"$f":"Input!U32*EF_Energy!J32","v":0},{"$f":"Input!V32*EF_Energy!K32","v":0},{"$f":"Input!W32*EF_Energy!L32","v":0},{"$f":"Input!X32*EF_Energy!M32","v":0},{"$f":"Input!Y32*EF_Energy!N32","v":0},{"$f":"Input!Z32*EF_Energy!O32","v":0},{"$f":"Input!AA32*EF_Energy!P32","v":0},{"$f":"Input!AB32*EF_Energy!Q32","v":0},{"$f":"Input!AG32*EF_Energy!C32","v":0},{"$f":"Input!AH32*EF_Energy!D32","v":0},{"$f":"Input!AI32*EF_Energy!E32","v":145687.1},{"$f":"Input!AJ32*EF_Energy!F32","v":0},{"$f":"Input!AK32*EF_Energy!G32","v":0},{"$f":"Input!AL32*EF_Energy!H32","v":0},{"$f":"Input!AM32*EF_Energy!I32","v":0},{"$f":"Input!AN32*EF_Energy!J32","v":0},{"$f":"Input!AO32*EF_Energy!K32","v":0},{"$f":"Input!AP32*EF_Energy!L32","v":0},{"$f":"Input!AQ32*EF_Energy!M32","v":0},{"$f":"Input!AR32*EF_Energy!N32","v":0},{"$f":"Input!AS32*EF_Energy!O32","v":0},{"$f":"Input!AT32*EF_Energy!P32","v":0},{"$f":"Input!AU32*EF_Energy!Q32","v":0},{"$f":"Input!AV32*EF_Energy!R32","v":1954.2652380952379},{"$f":"Input!AW32*EF_Energy!S32","v":7067.111904761905},{"$f":"Input!AX32*EF_Energy!T32","v":0},{"$f":"Input!AY32*EF_Energy!U32","v":0},{"$f":"Input!AZ32*EF_Energy!V32","v":0},{"$f":"Input!BA32*EF_Energy!W32","v":0},{"$f":"Input!BB32*EF_Energy!X32","v":0},{"$f":"Input!BC32*EF_Energy!Y32","v":0},{"$f":"Input!BD32*EF_Energy!Z32","v":0},{"$f":"Input!BE32*EF_Energy!AQ32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX32*EF_Energy!AQ32","v":189448.06765984686},{"$f":"Input!BY32*EF_Energy!AR32","v":0},{"$f":"Input!BZ32*EF_Energy!AS32","v":0},null,{"$f":"Input!CB32*EF_Energy!AT32","v":54560.397806315101},{"$f":"Input!CC32*EF_Energy!AU32","v":3200.8652457012663},{"$f":"Input!CD32*EF_Energy!AV32","v":3730.5325042971972},{"$f":"Input!CE32*EF_Energy!AW32","v":780.48038538015578},null,{"$f":"Input!CG32*EF_Energy!AX32","v":25415.09514991926},{"$f":"Input!CH32*EF_Energy!AY32","v":5365.6975812264509},{"$f":"Input!CI32*EF_Energy!AZ32","v":3594.142315865015},{"$f":"Input!CJ32*EF_Energy!BA32","v":82.297126515685662},{"$f":"Input!CK32*EF_Energy!BB32","v":12202.826560010388},{"$f":"Input!CL32*EF_Energy!BC32","v":0},{"$f":"Input!CM32*EF_Energy!BD32","v":0},{"$f":"Input!CN32*EF_Energy!BE32","v":0},{"$f":"Input!CO32*EF_Energy!BF32","v":0},{"$f":"Input!CP32*EF_Energy!BG32","v":0},{"$f":"Input!CQ32*EF_Energy!BH32","v":0},{"$f":"Input!CR32*EF_Energy!BI32","v":35113.828316829946},{"$f":"Input!CS32*EF_Energy!BH32","v":0},{"$f":"Input!CT32*EF_Energy!BH32/2","v":0},{"$f":"Input!CU32*EF_Energy!BF32","v":0},{"$f":"Input!CV32*EF_Energy!BD32","v":0},{"$f":"Input!CW32*EF_Energy!BC32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H33*BG32)/(1-EF_Electric!H33))+((EF_Steam!C30*BH32)/(1-EF_Steam!C30))+((EF_Water!C30*BI32)/(1-EF_Water!C30))","v":11709.37472098842},null,null,null,null,null,{"$f":"Input!DQ32*EF_Energy!CC32","v":294440.89230137237}]
[null,{"$f":"Input!C33","v":2012},{"$f":"Input!N33*EF_Energy!C33","v":0},{"$f":"Input!O33*EF_Energy!D33","v":0},{"$f":"Input!P33*EF_Energy!E33","v":0},{"$f":"Input!Q33*EF_Energy!F33","v":0},{"$f":"Input!R33*EF_Energy!G33","v":0},{"$f":"Input!S33*EF_Energy!H33","v":0},{"$f":"Input!T33*EF_Energy!I33","v":0},{"$f":"Input!U33*EF_Energy!J33","v":0},{"$f":"Input!V33*EF_Energy!K33","v":0},{"$f":"Input!W33*EF_Energy!L33","v":0},{"$f":"Input!X33*EF_Energy!M33","v":0},{"$f":"Input!Y33*EF_Energy!N33","v":0},{"$f":"Input!Z33*EF_Energy!O33","v":0},{"$f":"Input!AA33*EF_Energy!P33","v":0},{"$f":"Input!AB33*EF_Energy!Q33","v":0},{"$f":"Input!AG33*EF_Energy!C33","v":0},{"$f":"Input!AH33*EF_Energy!D33","v":0},{"$f":"Input!AI33*EF_Energy!E33","v":116131.90150000001},{"$f":"Input!AJ33*EF_Energy!F33","v":0},{"$f":"Input!AK33*EF_Energy!G33","v":0},{"$f":"Input!AL33*EF_Energy!H33","v":0},{"$f":"Input!AM33*EF_Energy!I33","v":0},{"$f":"Input!AN33*EF_Energy!J33","v":0},{"$f":"Input!AO33*EF_Energy!K33","v":0},{"$f":"Input!AP33*EF_Energy!L33","v":0},{"$f":"Input!AQ33*EF_Energy!M33","v":0},{"$f":"Input!AR33*EF_Energy!N33","v":0},{"$f":"Input!AS33*EF_Energy!O33","v":0},{"$f":"Input!AT33*EF_Energy!P33","v":0},{"$f":"Input!AU33*EF_Energy!Q33","v":0},{"$f":"Input!AV33*EF_Energy!R33","v":2102.2629047619048},{"$f":"Input!AW33*EF_Energy!S33","v":7278.0601190476191},{"$f":"Input!AX33*EF_Energy!T33","v":0},{"$f":"Input!AY33*EF_Energy!U33","v":0},{"$f":"Input!AZ33*EF_Energy!V33","v":0},{"$f":"Input!BA33*EF_Energy!W33","v":0},{"$f":"Input!BB33*EF_Energy!X33","v":0},{"$f":"Input!BC33*EF_Energy!Y33","v":0},{"$f":"Input!BD33*EF_Energy!Z33","v":0},{"$f":"Input!BE33*EF_Energy!AQ33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX33*EF_Energy!AQ33","v":178301.12949511054},{"$f":"Input!BY33*EF_Energy!AR33","v":0},{"$f":"Input!BZ33*EF_Energy!AS33","v":0},null,{"$f":"Input!CB33*EF_Energy!AT33","v":50243.004570415658},{"$f":"Input!CC33*EF_Energy!AU33","v":3877.2385944242942},{"$f":"Input!CD33*EF_Energy!AV33","v":3853.2183666186124},{"$f":"Input!CE33*EF_Energy!AW33","v":1211.4737697207042},null,{"$f":"Input!CG33*EF_Energy!AX33","v":37923.151299888108},{"$f":"Input!CH33*EF_Energy!AY33","v":5709.1031853875393},{"$f":"Input!CI33*EF_Energy!AZ33","v":7868.2296663444258},{"$f":"Input!CJ33*EF_Energy!BA33","v":737.96597647303031},{"$f":"Input!CK33*EF_Energy!BB33","v":13782.382677071339},{"$f":"Input!CL33*EF_Energy!BC33","v":0},{"$f":"Input!CM33*EF_Energy!BD33","v":0},{"$f":"Input!CN33*EF_Energy!BE33","v":0},{"$f":"Input!CO33*EF_Energy!BF33","v":0},{"$f":"Input!CP33*EF_Energy!BG33","v":0},{"$f":"Input!CQ33*EF_Energy!BH33","v":0},{"$f":"Input!CR33*EF_Energy!BI33","v":30592.482690876048},{"$f":"Input!CS33*EF_Energy!BH33","v":0},{"$f":"Input!CT33*EF_Energy!BH33/2","v":0},{"$f":"Input!CU33*EF_Energy!BF33","v":0},{"$f":"Input!CV33*EF_Energy!BD33","v":0},{"$f":"Input!CW33*EF_Energy!BC33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H34*BG33)/(1-EF_Electric!H34))+((EF_Steam!C31*BH33)/(1-EF_Steam!C31))+((EF_Water!C31*BI33)/(1-EF_Water!C31))","v":11020.406617091267},null,null,null,null,null,{"$f":"Input!DQ33*EF_Energy!CC33","v":277116.27949219762}]
[null,{"$f":"Input!C34","v":2013},{"$f":"Input!N34*EF_Energy!C34","v":0},{"$f":"Input!O34*EF_Energy!D34","v":0},{"$f":"Input!P34*EF_Energy!E34","v":0},{"$f":"Input!Q34*EF_Energy!F34","v":0},{"$f":"Input!R34*EF_Energy!G34","v":0},{"$f":"Input!S34*EF_Energy!H34","v":0},{"$f":"Input!T34*EF_Energy!I34","v":0},{"$f":"Input!U34*EF_Energy!J34","v":0},{"$f":"Input!V34*EF_Energy!K34","v":0},{"$f":"Input!W34*EF_Energy!L34","v":0},{"$f":"Input!X34*EF_Energy!M34","v":0},{"$f":"Input!Y34*EF_Energy!N34","v":0},{"$f":"Input!Z34*EF_Energy!O34","v":0},{"$f":"Input!AA34*EF_Energy!P34","v":0},{"$f":"Input!AB34*EF_Energy!Q34","v":0},{"$f":"Input!AG34*EF_Energy!C34","v":0},{"$f":"Input!AH34*EF_Energy!D34","v":0},{"$f":"Input!AI34*EF_Energy!E34","v":135319.79494136613},{"$f":"Input!AJ34*EF_Energy!F34","v":0},{"$f":"Input!AK34*EF_Energy!G34","v":0},{"$f":"Input!AL34*EF_Energy!H34","v":0},{"$f":"Input!AM34*EF_Energy!I34","v":0},{"$f":"Input!AN34*EF_Energy!J34","v":0},{"$f":"Input!AO34*EF_Energy!K34","v":0},{"$f":"Input!AP34*EF_Energy!L34","v":0},{"$f":"Input!AQ34*EF_Energy!M34","v":0},{"$f":"Input!AR34*EF_Energy!N34","v":0},{"$f":"Input!AS34*EF_Energy!O34","v":0},{"$f":"Input!AT34*EF_Energy!P34","v":0},{"$f":"Input!AU34*EF_Energy!Q34","v":0},{"$f":"Input!AV34*EF_Energy!R34","v":2101.5173333333332},{"$f":"Input!AW34*EF_Energy!S34","v":5630.6946428571428},{"$f":"Input!AX34*EF_Energy!T34","v":0},{"$f":"Input!AY34*EF_Energy!U34","v":0},{"$f":"Input!AZ34*EF_Energy!V34","v":1260.9493773809525},{"$f":"Input!BA34*EF_Energy!W34","v":494.45617142857151},{"$f":"Input!BB34*EF_Energy!X34","v":0},{"$f":"Input!BC34*EF_Energy!Y34","v":0},{"$f":"Input!BD34*EF_Energy!Z34","v":905},{"$f":"Input!BE34*EF_Energy!AQ34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX34*EF_Energy!AQ34","v":166119.39718177184},{"$f":"Input!BY34*EF_Energy!AR34","v":0},{"$f":"Input!BZ34*EF_Energy!AS34","v":0},null,{"$f":"Input!CB34*EF_Energy!AT34","v":53616.232278201263},{"$f":"Input!CC34*EF_Energy!AU34","v":2852.0905906735843},{"$f":"Input!CD34*EF_Energy!AV34","v":3483.580028043345},{"$f":"Input!CE34*EF_Energy!AW34","v":1047.8240342709123},null,{"$f":"Input!CG34*EF_Energy!AX34","v":25790.802227034281},{"$f":"Input!CH34*EF_Energy!AY34","v":6443.9126785948247},{"$f":"Input!CI34*EF_Energy!AZ34","v":6709.5879033023548},{"$f":"Input!CJ34*EF_Energy!BA34","v":774.99794190365378},{"$f":"Input!CK34*EF_Energy!BB34","v":16766.304974291012},{"$f":"Input!CL34*EF_Energy!BC34","v":0},{"$f":"Input!CM34*EF_Energy!BD34","v":100.34434297232544},{"$f":"Input!CN34*EF_Energy!BE34","v":0},{"$f":"Input!CO34*EF_Energy!BF34","v":0},{"$f":"Input!CP34*EF_Energy!BG34","v":0},{"$f":"Input!CQ34*EF_Energy!BH34","v":0},{"$f":"Input!CR34*EF_Energy!BI34","v":31379.823606157977},{"$f":"Input!CS34*EF_Energy!BH34","v":0},{"$f":"Input!CT34*EF_Energy!BH34/2","v":0},{"$f":"Input!CU34*EF_Energy!BF34","v":0},{"$f":"Input!CV34*EF_Energy!BD34","v":0},{"$f":"Input!CW34*EF_Energy!BC34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H35*BG34)/(1-EF_Electric!H35))+((EF_Steam!C32*BH34)/(1-EF_Steam!C32))+((EF_Water!C32*BI34)/(1-EF_Water!C32))","v":10267.480128214293},null,null,null,null,null,{"$f":"Input!DQ34*EF_Energy!CC34","v":258183.3857634741}]
[null,{"$f":"Input!C35","v":2014},{"$f":"Input!N35*EF_Energy!C35","v":0},{"$f":"Input!O35*EF_Energy!D35","v":0},{"$f":"Input!P35*EF_Energy!E35","v":0},{"$f":"Input!Q35*EF_Energy!F35","v":0},{"$f":"Input!R35*EF_Energy!G35","v":0},{"$f":"Input!S35*EF_Energy!H35","v":0},{"$f":"Input!T35*EF_Energy!I35","v":0},{"$f":"Input!U35*EF_Energy!J35","v":0},{"$f":"Input!V35*EF_Energy!K35","v":0},{"$f":"Input!W35*EF_Energy!L35","v":0},{"$f":"Input!X35*EF_Energy!M35","v":0},{"$f":"Input!Y35*EF_Energy!N35","v":0},{"$f":"Input!Z35*EF_Energy!O35","v":0},{"$f":"Input!AA35*EF_Energy!P35","v":0},{"$f":"Input!AB35*EF_Energy!Q35","v":0},{"$f":"Input!AG35*EF_Energy!C35","v":0},{"$f":"Input!AH35*EF_Energy!D35","v":0},{"$f":"Input!AI35*EF_Energy!E35","v":122496.76637596554},{"$f":"Input!AJ35*EF_Energy!F35","v":0},{"$f":"Input!AK35*EF_Energy!G35","v":0},{"$f":"Input!AL35*EF_Energy!H35","v":0},{"$f":"Input!AM35*EF_Energy!I35","v":0},{"$f":"Input!AN35*EF_Energy!J35","v":0},{"$f":"Input!AO35*EF_Energy!K35","v":0},{"$f":"Input!AP35*EF_Energy!L35","v":0},{"$f":"Input!AQ35*EF_Energy!M35","v":0},{"$f":"Input!AR35*EF_Energy!N35","v":0},{"$f":"Input!AS35*EF_Energy!O35","v":0},{"$f":"Input!AT35*EF_Energy!P35","v":0},{"$f":"Input!AU35*EF_Energy!Q35","v":0},{"$f":"Input!AV35*EF_Energy!R35","v":2352.6506428571429},{"$f":"Input!AW35*EF_Energy!S35","v":1309.0994047619049},{"$f":"Input!AX35*EF_Energy!T35","v":0},{"$f":"Input!AY35*EF_Energy!U35","v":0},{"$f":"Input!AZ35*EF_Energy!V35","v":1235.3905261904761},{"$f":"Input!BA35*EF_Energy!W35","v":4174.9524952380962},{"$f":"Input!BB35*EF_Energy!X35","v":0},{"$f":"Input!BC35*EF_Energy!Y35","v":0},{"$f":"Input!BD35*EF_Energy!Z35","v":9682},{"$f":"Input!BE35*EF_Energy!AQ35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX35*EF_Energy!AQ35","v":189386.05007467538},{"$f":"Input!BY35*EF_Energy!AR35","v":0},{"$f":"Input!BZ35*EF_Energy!AS35","v":0},null,{"$f":"Input!CB35*EF_Energy!AT35","v":49885.496452469633},{"$f":"Input!CC35*EF_Energy!AU35","v":2640.5612061580114},{"$f":"Input!CD35*EF_Energy!AV35","v":3478.8842257159217},{"$f":"Input!CE35*EF_Energy!AW35","v":475.00432127190669},null,{"$f":"Input!CG35*EF_Energy!AX35","v":39157.624695002567},{"$f":"Input!CH35*EF_Energy!AY35","v":4923.9048896710237},{"$f":"Input!CI35*EF_Energy!AZ35","v":5354.0992918091952},{"$f":"Input!CJ35*EF_Energy!BA35","v":666.86964798331041},{"$f":"Input!CK35*EF_Energy!BB35","v":15879.41049234305},{"$f":"Input!CL35*EF_Energy!BC35","v":0},{"$f":"Input!CM35*EF_Energy!BD35","v":107.07105891402574},{"$f":"Input!CN35*EF_Energy!BE35","v":0},{"$f":"Input!CO35*EF_Energy!BF35","v":0},{"$f":"Input!CP35*EF_Energy!BG35","v":0},{"$f":"Input!CQ35*EF_Energy!BH35","v":0},{"$f":"Input!CR35*EF_Energy!BI35","v":31357.662149852622},{"$f":"Input!CS35*EF_Energy!BH35","v":0},{"$f":"Input!CT35*EF_Energy!BH35/2","v":0},{"$f":"Input!CU35*EF_Energy!BF35","v":0},{"$f":"Input!CV35*EF_Energy!BD35","v":0},{"$f":"Input!CW35*EF_Energy!BC35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H36*BG35)/(1-EF_Electric!H36))+((EF_Steam!C33*BH35)/(1-EF_Steam!C33))+((EF_Water!C33*BI35)/(1-EF_Water!C33))","v":11705.541548377932},null,null,null,null,null,{"$f":"Input!DQ35*EF_Energy!CC35","v":294344.50433953234}]
[null,{"$f":"Input!C36","v":2015},{"$f":"Input!N36*EF_Energy!C36","v":0},{"$f":"Input!O36*EF_Energy!D36","v":0},{"$f":"Input!P36*EF_Energy!E36","v":0},{"$f":"Input!Q36*EF_Energy!F36","v":0},{"$f":"Input!R36*EF_Energy!G36","v":0},{"$f":"Input!S36*EF_Energy!H36","v":0},{"$f":"Input!T36*EF_Energy!I36","v":0},{"$f":"Input!U36*EF_Energy!J36","v":0},{"$f":"Input!V36*EF_Energy!K36","v":0},{"$f":"Input!W36*EF_Energy!L36","v":0},{"$f":"Input!X36*EF_Energy!M36","v":0},{"$f":"Input!Y36*EF_Energy!N36","v":0},{"$f":"Input!Z36*EF_Energy!O36","v":0},{"$f":"Input!AA36*EF_Energy!P36","v":0},{"$f":"Input!AB36*EF_Energy!Q36","v":0},{"$f":"Input!AG36*EF_Energy!C36","v":0},{"$f":"Input!AH36*EF_Energy!D36","v":0},{"$f":"Input!AI36*EF_Energy!E36","v":141055.64177399999},{"$f":"Input!AJ36*EF_Energy!F36","v":0},{"$f":"Input!AK36*EF_Energy!G36","v":0},{"$f":"Input!AL36*EF_Energy!H36","v":0},{"$f":"Input!AM36*EF_Energy!I36","v":0},{"$f":"Input!AN36*EF_Energy!J36","v":0},{"$f":"Input!AO36*EF_Energy!K36","v":0},{"$f":"Input!AP36*EF_Energy!L36","v":0},{"$f":"Input!AQ36*EF_Energy!M36","v":0},{"$f":"Input!AR36*EF_Energy!N36","v":0},{"$f":"Input!AS36*EF_Energy!O36","v":0},{"$f":"Input!AT36*EF_Energy!P36","v":0},{"$f":"Input!AU36*EF_Energy!Q36","v":0},{"$f":"Input!AV36*EF_Energy!R36","v":2405.8347380952382},{"$f":"Input!AW36*EF_Energy!S36","v":1502.2952380952381},{"$f":"Input!AX36*EF_Energy!T36","v":0},{"$f":"Input!AY36*EF_Energy!U36","v":0},{"$f":"Input!AZ36*EF_Energy!V36","v":2510.3903639285713},{"$f":"Input!BA36*EF_Energy!W36","v":3669.9817904761912},{"$f":"Input!BB36*EF_Energy!X36","v":0},{"$f":"Input!BC36*EF_Energy!Y36","v":0},{"$f":"Input!BD36*EF_Energy!Z36","v":778.9},{"$f":"Input!BE36*EF_Energy!AQ36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!BX36*EF_Energy!AQ36","v":169870.65263842704},{"$f":"Input!BY36*EF_Energy!AR36","v":0},{"$f":"Input!BZ36*EF_Energy!AS36","v":0},null,{"$f":"Input!CB36*EF_Energy!AT36","v":49445.972166661311},{"$f":"Input!CC36*EF_Energy!AU36","v":2600.2360153637751},{"$f":"Input!CD36*EF_Energy!AV36","v":3435.8982355547928},{"$f":"Input!CE36*EF_Energy!AW36","v":475.9023307036291},null,{"$f":"Input!CG36*EF_Energy!AX36","v":39157.624695002567},{"$f":"Input!CH36*EF_Energy!AY36","v":4923.9048896710237},{"$f":"Input!CI36*EF_Energy!AZ36","v":5354.0992918091952},{"$f":"Input!CJ36*EF_Energy!BA36","v":666.86964798331041},{"$f":"Input!CK36*EF_Energy!BB36","v":16387.919464999686},{"$f":"Input!CL36*EF_Energy!BC36","v":0},{"$f":"Input!CM36*EF_Energy!BD36","v":76.741053754150045},{"$f":"Input!CN36*EF_Energy!BE36","v":0},{"$f":"Input!CO36*EF_Energy!BF36","v":0},{"$f":"Input!CP36*EF_Energy!BG36","v":0},{"$f":"Input!CQ36*EF_Energy!BH36","v":0},{"$f":"Input!CR36*EF_Energy!BI36","v":32244.708690113079},{"$f":"Input!CS36*EF_Energy!BH36","v":0},{"$f":"Input!CT36*EF_Energy!BH36/2","v":0},{"$f":"Input!CU36*EF_Energy!BF36","v":0},{"$f":"Input!CV36*EF_Energy!BD36","v":0},{"$f":"Input!CW36*EF_Energy!BC36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H37*BG36)/(1-EF_Electric!H37))+((EF_Steam!C34*BH36)/(1-EF_Steam!C34))+((EF_Water!C34*BI36)/(1-EF_Water!C34))","v":10499.337102839101},null,null,null,null,null,{"$f":"Input!DQ36*EF_Energy!CC36","v":291449.07743721904}]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"'Detailed Projection'!M23*EF_Energy!C37","v":0},{"$f":"'Detailed Projection'!N23*EF_Energy!D37","v":0},{"$f":"'Detailed Projection'!O23*EF_Energy!E37","v":0},{"$f":"'Detailed Projection'!P23*EF_Energy!F37","v":0},{"$f":"'Detailed Projection'!Q23*EF_Energy!G37","v":0},{"$f":"'Detailed Projection'!R23*EF_Energy!H37","v":0},{"$f":"'Detailed Projection'!S23*EF_Energy!I37","v":0},{"$f":"'Detailed Projection'!T23*EF_Energy!J37","v":0},{"$f":"'Detailed Projection'!U23*EF_Energy!K37","v":0},{"$f":"'Detailed Projection'!V23*EF_Energy!L37","v":0},{"$f":"'Detailed Projection'!W23*EF_Energy!M37","v":0},{"$f":"'Detailed Projection'!X23*EF_Energy!N37","v":0},{"$f":"'Detailed Projection'!Y23*EF_Energy!O37","v":0},{"$f":"'Detailed Projection'!Z23*EF_Energy!P37","v":0},{"$f":"'Detailed Projection'!AA23*EF_Energy!Q37","v":0},{"$f":"'Detailed Projection'!AF23*EF_Energy!C37","v":0},{"$f":"'Detailed Projection'!AG23*EF_Energy!D37","v":-2585.5433664021366},{"$f":"'Detailed Projection'!AH23*EF_Energy!E37","v":140556.17610223382},{"$f":"'Detailed Projection'!AI23*EF_Energy!F37","v":0},{"$f":"'Detailed Projection'!AJ23*EF_Energy!G37","v":0},{"$f":"'Detailed Projection'!AK23*EF_Energy!H37","v":0},{"$f":"'Detailed Projection'!AL23*EF_Energy!I37","v":0},{"$f":"'Detailed Projection'!AM23*EF_Energy!J37","v":0},{"$f":"'Detailed Projection'!AN23*EF_Energy!K37","v":0},{"$f":"'Detailed Projection'!AO23*EF_Energy!L37","v":0},{"$f":"'Detailed Projection'!AP23*EF_Energy!M37","v":0},{"$f":"'Detailed Projection'!AQ23*EF_Energy!N37","v":0},{"$f":"'Detailed Projection'!AR23*EF_Energy!O37","v":0},{"$f":"'Detailed Projection'!AS23*EF_Energy!P37","v":0},{"$f":"'Detailed Projection'!AT23*EF_Energy!Q37","v":0},{"$f":"'Detailed Projection'!AU23*EF_Energy!R37","v":1347.1095026455155},{"$f":"'Detailed Projection'!AV23*EF_Energy!S37","v":6836.9049768518526},{"$f":"'Detailed Projection'!AW23*EF_Energy!T37","v":0},{"$f":"'Detailed Projection'!AX23*EF_Energy!U37","v":0},{"$f":"'Detailed Projection'!AY23*EF_Energy!V37","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ23*EF_Energy!W37","v":494.45617142857151},{"$f":"'Detailed Projection'!BA23*EF_Energy!X37","v":-120.08594285713882},{"$f":"'Detailed Projection'!BB23*EF_Energy!Y37","v":0},{"$f":"'Detailed Projection'!BC23*EF_Energy!Z37","v":905},{"$f":"'Detailed Projection'!BD23*EF_Energy!AQ37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW23*EF_Energy!AQ37","v":167746.12880058383},{"$f":"'Detailed Projection'!BX23*EF_Energy!AR37","v":0},{"$f":"'Detailed Projection'!BY23*EF_Energy!AS37","v":0},null,{"$f":"'Detailed Projection'!CA23*EF_Energy!AT37","v":63984.945505911441},{"$f":"'Detailed Projection'!CB23*EF_Energy!AU37","v":2616.2104060702186},{"$f":"'Detailed Projection'!CC23*EF_Energy!AV37","v":3914.9877720091818},{"$f":"'Detailed Projection'!CD23*EF_Energy!AW37","v":4.2881338624894614},null,{"$f":"'Detailed Projection'!CF23*EF_Energy!AX37","v":34205.566418828399},{"$f":"'Detailed Projection'!CG23*EF_Energy!AY37","v":5477.265827057161},{"$f":"'Detailed Projection'!CH23*EF_Energy!AZ37","v":3618.5068026589906},{"$f":"'Detailed Projection'!CI23*EF_Energy!BA37","v":428.66164956930118},{"$f":"'Detailed Projection'!CJ23*EF_Energy!BB37","v":15787.373398550191},{"$f":"'Detailed Projection'!CK23*EF_Energy!BC37","v":0},{"$f":"'Detailed Projection'!CL23*EF_Energy!BD37","v":100.34434297232553},{"$f":"'Detailed Projection'!CM23*EF_Energy!BE37","v":0},{"$f":"'Detailed Projection'!CN23*EF_Energy!BF37","v":0},{"$f":"'Detailed Projection'!CO23*EF_Energy!BG37","v":0},{"$f":"'Detailed Projection'!CP23*EF_Energy!BH37","v":0},{"$f":"'Detailed Projection'!CQ23*EF_Energy!BI37","v":35974.644741723481},{"$f":"'Detailed Projection'!CR23*EF_Energy!BH37","v":0},{"$f":"'Detailed Projection'!CS23*EF_Energy!BH37/2","v":0},{"$f":"'Detailed Projection'!CT23*EF_Energy!BF37","v":0},{"$f":"'Detailed Projection'!CU23*EF_Energy!BD37","v":0},{"$f":"'Detailed Projection'!CV23*EF_Energy!BC37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H38*BG37)/(1-EF_Electric!H38))+((EF_Steam!C35*BH37)/(1-EF_Steam!C35))+((EF_Water!C35*BI37)/(1-EF_Water!C35))","v":10368.024886101981},null,null,null,null,null,{"$f":"'Linear Projection'!DP11*EF_Energy!CC37","v":410220.88173560542}]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"'Detailed Projection'!M24*EF_Energy!C38","v":0},{"$f":"'Detailed Projection'!N24*EF_Energy!D38","v":0},{"$f":"'Detailed Projection'!O24*EF_Energy!E38","v":0},{"$f":"'Detailed Projection'!P24*EF_Energy!F38","v":0},{"$f":"'Detailed Projection'!Q24*EF_Energy!G38","v":0},{"$f":"'Detailed Projection'!R24*EF_Energy!H38","v":0},{"$f":"'Detailed Projection'!S24*EF_Energy!I38","v":0},{"$f":"'Detailed Projection'!T24*EF_Energy!J38","v":0},{"$f":"'Detailed Projection'!U24*EF_Energy!K38","v":0},{"$f":"'Detailed Projection'!V24*EF_Energy!L38","v":0},{"$f":"'Detailed Projection'!W24*EF_Energy!M38","v":0},{"$f":"'Detailed Projection'!X24*EF_Energy!N38","v":0},{"$f":"'Detailed Projection'!Y24*EF_Energy!O38","v":0},{"$f":"'Detailed Projection'!Z24*EF_Energy!P38","v":0},{"$f":"'Detailed Projection'!AA24*EF_Energy!Q38","v":0},{"$f":"'Detailed Projection'!AF24*EF_Energy!C38","v":0},{"$f":"'Detailed Projection'!AG24*EF_Energy!D38","v":-3075.3935052910429},{"$f":"'Detailed Projection'!AH24*EF_Energy!E38","v":141513.41083999141},{"$f":"'Detailed Projection'!AI24*EF_Energy!F38","v":0},{"$f":"'Detailed Projection'!AJ24*EF_Energy!G38","v":0},{"$f":"'Detailed Projection'!AK24*EF_Energy!H38","v":0},{"$f":"'Detailed Projection'!AL24*EF_Energy!I38","v":0},{"$f":"'Detailed Projection'!AM24*EF_Energy!J38","v":0},{"$f":"'Detailed Projection'!AN24*EF_Energy!K38","v":0},{"$f":"'Detailed Projection'!AO24*EF_Energy!L38","v":0},{"$f":"'Detailed Projection'!AP24*EF_Energy!M38","v":0},{"$f":"'Detailed Projection'!AQ24*EF_Energy!N38","v":0},{"$f":"'Detailed Projection'!AR24*EF_Energy!O38","v":0},{"$f":"'Detailed Projection'!AS24*EF_Energy!P38","v":0},{"$f":"'Detailed Projection'!AT24*EF_Energy!Q38","v":0},{"$f":"'Detailed Projection'!AU24*EF_Energy!R38","v":1186.1074947089689},{"$f":"'Detailed Projection'!AV24*EF_Energy!S38","v":6841.9556216931205},{"$f":"'Detailed Projection'!AW24*EF_Energy!T38","v":0},{"$f":"'Detailed Projection'!AX24*EF_Energy!U38","v":0},{"$f":"'Detailed Projection'!AY24*EF_Energy!V38","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ24*EF_Energy!W38","v":494.45617142857151},{"$f":"'Detailed Projection'!BA24*EF_Energy!X38","v":-150.74011428570748},{"$f":"'Detailed Projection'!BB24*EF_Energy!Y38","v":0},{"$f":"'Detailed Projection'!BC24*EF_Energy!Z38","v":905},{"$f":"'Detailed Projection'!BD24*EF_Energy!AQ38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW24*EF_Energy!AQ38","v":165519.17410555013},{"$f":"'Detailed Projection'!BX24*EF_Energy!AR38","v":0},{"$f":"'Detailed Projection'!BY24*EF_Energy!AS38","v":0},null,{"$f":"'Detailed Projection'!CA24*EF_Energy!AT38","v":66137.154911332938},{"$f":"'Detailed Projection'!CB24*EF_Energy!AU38","v":2519.9336572139605},{"$f":"'Detailed Projection'!CC24*EF_Energy!AV38","v":4009.8403420578898},{"$f":"'Detailed Projection'!CD24*EF_Energy!AW38","v":-215.96294708634744},null,{"$f":"'Detailed Projection'!CF24*EF_Energy!AX38","v":35671.943449197141},{"$f":"'Detailed Projection'!CG24*EF_Energy!AY38","v":5471.8170128523016},{"$f":"'Detailed Projection'!CH24*EF_Energy!AZ38","v":3166.018051612391},{"$f":"'Detailed Projection'!CI24*EF_Energy!BA38","v":435.37074885857021},{"$f":"'Detailed Projection'!CJ24*EF_Energy!BB38","v":16424.195653058094},{"$f":"'Detailed Projection'!CK24*EF_Energy!BC38","v":0},{"$f":"'Detailed Projection'!CL24*EF_Energy!BD38","v":100.34434297232553},{"$f":"'Detailed Projection'!CM24*EF_Energy!BE38","v":0},{"$f":"'Detailed Projection'!CN24*EF_Energy!BF38","v":0},{"$f":"'Detailed Projection'!CO24*EF_Energy!BG38","v":0},{"$f":"'Detailed Projection'!CP24*EF_Energy!BH38","v":0},{"$f":"'Detailed Projection'!CQ24*EF_Energy!BI38","v":37046.785494555988},{"$f":"'Detailed Projection'!CR24*EF_Energy!BH38","v":0},{"$f":"'Detailed Projection'!CS24*EF_Energy!BH38/2","v":0},{"$f":"'Detailed Projection'!CT24*EF_Energy!BF38","v":0},{"$f":"'Detailed Projection'!CU24*EF_Energy!BD38","v":0},{"$f":"'Detailed Projection'!CV24*EF_Energy!BC38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H39*BG38)/(1-EF_Electric!H39))+((EF_Steam!C36*BH38)/(1-EF_Steam!C36))+((EF_Water!C36*BI38)/(1-EF_Water!C36))","v":10230.381639945286},null,null,null,null,null,{"$f":"'Linear Projection'!DP12*EF_Energy!CC38","v":451653.2039224921}]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"'Detailed Projection'!M25*EF_Energy!C39","v":0},{"$f":"'Detailed Projection'!N25*EF_Energy!D39","v":0},{"$f":"'Detailed Projection'!O25*EF_Energy!E39","v":0},{"$f":"'Detailed Projection'!P25*EF_Energy!F39","v":0},{"$f":"'Detailed Projection'!Q25*EF_Energy!G39","v":0},{"$f":"'Detailed Projection'!R25*EF_Energy!H39","v":0},{"$f":"'Detailed Projection'!S25*EF_Energy!I39","v":0},{"$f":"'Detailed Projection'!T25*EF_Energy!J39","v":0},{"$f":"'Detailed Projection'!U25*EF_Energy!K39","v":0},{"$f":"'Detailed Projection'!V25*EF_Energy!L39","v":0},{"$f":"'Detailed Projection'!W25*EF_Energy!M39","v":0},{"$f":"'Detailed Projection'!X25*EF_Energy!N39","v":0},{"$f":"'Detailed Projection'!Y25*EF_Energy!O39","v":0},{"$f":"'Detailed Projection'!Z25*EF_Energy!P39","v":0},{"$f":"'Detailed Projection'!AA25*EF_Energy!Q39","v":0},{"$f":"'Detailed Projection'!AF25*EF_Energy!C39","v":0},{"$f":"'Detailed Projection'!AG25*EF_Energy!D39","v":-3565.2436441799491},{"$f":"'Detailed Projection'!AH25*EF_Energy!E39","v":142470.64557774924},{"$f":"'Detailed Projection'!AI25*EF_Energy!F39","v":0},{"$f":"'Detailed Projection'!AJ25*EF_Energy!G39","v":0},{"$f":"'Detailed Projection'!AK25*EF_Energy!H39","v":0},{"$f":"'Detailed Projection'!AL25*EF_Energy!I39","v":0},{"$f":"'Detailed Projection'!AM25*EF_Energy!J39","v":0},{"$f":"'Detailed Projection'!AN25*EF_Energy!K39","v":0},{"$f":"'Detailed Projection'!AO25*EF_Energy!L39","v":0},{"$f":"'Detailed Projection'!AP25*EF_Energy!M39","v":0},{"$f":"'Detailed Projection'!AQ25*EF_Energy!N39","v":0},{"$f":"'Detailed Projection'!AR25*EF_Energy!O39","v":0},{"$f":"'Detailed Projection'!AS25*EF_Energy!P39","v":0},{"$f":"'Detailed Projection'!AT25*EF_Energy!Q39","v":0},{"$f":"'Detailed Projection'!AU25*EF_Energy!R39","v":1025.1054867724804},{"$f":"'Detailed Projection'!AV25*EF_Energy!S39","v":6847.0062665343912},{"$f":"'Detailed Projection'!AW25*EF_Energy!T39","v":0},{"$f":"'Detailed Projection'!AX25*EF_Energy!U39","v":0},{"$f":"'Detailed Projection'!AY25*EF_Energy!V39","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ25*EF_Energy!W39","v":494.45617142857151},{"$f":"'Detailed Projection'!BA25*EF_Energy!X39","v":-181.3942857142836},{"$f":"'Detailed Projection'!BB25*EF_Energy!Y39","v":0},{"$f":"'Detailed Projection'!BC25*EF_Energy!Z39","v":905},{"$f":"'Detailed Projection'!BD25*EF_Energy!AQ39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW25*EF_Energy!AQ39","v":163292.21941051559},{"$f":"'Detailed Projection'!BX25*EF_Energy!AR39","v":0},{"$f":"'Detailed Projection'!BY25*EF_Energy!AS39","v":0},null,{"$f":"'Detailed Projection'!CA25*EF_Energy!AT39","v":68289.364316754436},{"$f":"'Detailed Projection'!CB25*EF_Energy!AU39","v":2423.6569083576696},{"$f":"'Detailed Projection'!CC25*EF_Energy!AV39","v":4104.6929121065978},{"$f":"'Detailed Projection'!CD25*EF_Energy!AW39","v":-436.21402803518436},null,{"$f":"'Detailed Projection'!CF25*EF_Energy!AX39","v":37138.320479566486},{"$f":"'Detailed Projection'!CG25*EF_Energy!AY39","v":5466.3681986474421},{"$f":"'Detailed Projection'!CH25*EF_Energy!AZ39","v":2713.5293005657913},{"$f":"'Detailed Projection'!CI25*EF_Energy!BA39","v":442.07984814784123},{"$f":"'Detailed Projection'!CJ25*EF_Energy!BB39","v":17061.017907565994},{"$f":"'Detailed Projection'!CK25*EF_Energy!BC39","v":0},{"$f":"'Detailed Projection'!CL25*EF_Energy!BD39","v":100.34434297232553},{"$f":"'Detailed Projection'!CM25*EF_Energy!BE39","v":0},{"$f":"'Detailed Projection'!CN25*EF_Energy!BF39","v":0},{"$f":"'Detailed Projection'!CO25*EF_Energy!BG39","v":0},{"$f":"'Detailed Projection'!CP25*EF_Energy!BH39","v":0},{"$f":"'Detailed Projection'!CQ25*EF_Energy!BI39","v":38118.926247388787},{"$f":"'Detailed Projection'!CR25*EF_Energy!BH39","v":0},{"$f":"'Detailed Projection'!CS25*EF_Energy!BH39/2","v":0},{"$f":"'Detailed Projection'!CT25*EF_Energy!BF39","v":0},{"$f":"'Detailed Projection'!CU25*EF_Energy!BD39","v":0},{"$f":"'Detailed Projection'!CV25*EF_Energy!BC39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H40*BG39)/(1-EF_Electric!H40))+((EF_Steam!C37*BH39)/(1-EF_Steam!C37))+((EF_Water!C37*BI39)/(1-EF_Water!C37))","v":10092.738393788544},null,null,null,null,null,{"$f":"'Linear Projection'!DP13*EF_Energy!CC39","v":493085.52610937884}]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"'Detailed Projection'!M26*EF_Energy!C40","v":0},{"$f":"'Detailed Projection'!N26*EF_Energy!D40","v":0},{"$f":"'Detailed Projection'!O26*EF_Energy!E40","v":0},{"$f":"'Detailed Projection'!P26*EF_Energy!F40","v":0},{"$f":"'Detailed Projection'!Q26*EF_Energy!G40","v":0},{"$f":"'Detailed Projection'!R26*EF_Energy!H40","v":0},{"$f":"'Detailed Projection'!S26*EF_Energy!I40","v":0},{"$f":"'Detailed Projection'!T26*EF_Energy!J40","v":0},{"$f":"'Detailed Projection'!U26*EF_Energy!K40","v":0},{"$f":"'Detailed Projection'!V26*EF_Energy!L40","v":0},{"$f":"'Detailed Projection'!W26*EF_Energy!M40","v":0},{"$f":"'Detailed Projection'!X26*EF_Energy!N40","v":0},{"$f":"'Detailed Projection'!Y26*EF_Energy!O40","v":0},{"$f":"'Detailed Projection'!Z26*EF_Energy!P40","v":0},{"$f":"'Detailed Projection'!AA26*EF_Energy!Q40","v":0},{"$f":"'Detailed Projection'!AF26*EF_Energy!C40","v":0},{"$f":"'Detailed Projection'!AG26*EF_Energy!D40","v":-4055.0937830688549},{"$f":"'Detailed Projection'!AH26*EF_Energy!E40","v":143427.88031550683},{"$f":"'Detailed Projection'!AI26*EF_Energy!F40","v":0},{"$f":"'Detailed Projection'!AJ26*EF_Energy!G40","v":0},{"$f":"'Detailed Projection'!AK26*EF_Energy!H40","v":0},{"$f":"'Detailed Projection'!AL26*EF_Energy!I40","v":0},{"$f":"'Detailed Projection'!AM26*EF_Energy!J40","v":0},{"$f":"'Detailed Projection'!AN26*EF_Energy!K40","v":0},{"$f":"'Detailed Projection'!AO26*EF_Energy!L40","v":0},{"$f":"'Detailed Projection'!AP26*EF_Energy!M40","v":0},{"$f":"'Detailed Projection'!AQ26*EF_Energy!N40","v":0},{"$f":"'Detailed Projection'!AR26*EF_Energy!O40","v":0},{"$f":"'Detailed Projection'!AS26*EF_Energy!P40","v":0},{"$f":"'Detailed Projection'!AT26*EF_Energy!Q40","v":0},{"$f":"'Detailed Projection'!AU26*EF_Energy!R40","v":864.10347883599172},{"$f":"'Detailed Projection'!AV26*EF_Energy!S40","v":6852.0569113756619},{"$f":"'Detailed Projection'!AW26*EF_Energy!T40","v":0},{"$f":"'Detailed Projection'!AX26*EF_Energy!U40","v":0},{"$f":"'Detailed Projection'!AY26*EF_Energy!V40","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ26*EF_Energy!W40","v":494.45617142857151},{"$f":"'Detailed Projection'!BA26*EF_Energy!X40","v":-212.04845714285224},{"$f":"'Detailed Projection'!BB26*EF_Energy!Y40","v":0},{"$f":"'Detailed Projection'!BC26*EF_Energy!Z40","v":905},{"$f":"'Detailed Projection'!BD26*EF_Energy!AQ40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW26*EF_Energy!AQ40","v":161065.2647154819},{"$f":"'Detailed Projection'!BX26*EF_Energy!AR40","v":0},{"$f":"'Detailed Projection'!BY26*EF_Energy!AS40","v":0},null,{"$f":"'Detailed Projection'!CA26*EF_Energy!AT40","v":70441.573722175934},{"$f":"'Detailed Projection'!CB26*EF_Energy!AU40","v":2327.3801595014115},{"$f":"'Detailed Projection'!CC26*EF_Energy!AV40","v":4199.5454821553058},{"$f":"'Detailed Projection'!CD26*EF_Energy!AW40","v":-656.46510898395968},null,{"$f":"'Detailed Projection'!CF26*EF_Energy!AX40","v":38604.69750993522},{"$f":"'Detailed Projection'!CG26*EF_Energy!AY40","v":5460.9193844425827},{"$f":"'Detailed Projection'!CH26*EF_Energy!AZ40","v":2261.0405495191917},{"$f":"'Detailed Projection'!CI26*EF_Energy!BA40","v":448.7889474371122},{"$f":"'Detailed Projection'!CJ26*EF_Energy!BB40","v":17697.840162073899},{"$f":"'Detailed Projection'!CK26*EF_Energy!BC40","v":0},{"$f":"'Detailed Projection'!CL26*EF_Energy!BD40","v":100.34434297232553},{"$f":"'Detailed Projection'!CM26*EF_Energy!BE40","v":0},{"$f":"'Detailed Projection'!CN26*EF_Energy!BF40","v":0},{"$f":"'Detailed Projection'!CO26*EF_Energy!BG40","v":0},{"$f":"'Detailed Projection'!CP26*EF_Energy!BH40","v":0},{"$f":"'Detailed Projection'!CQ26*EF_Energy!BI40","v":39191.067000221592},{"$f":"'Detailed Projection'!CR26*EF_Energy!BH40","v":0},{"$f":"'Detailed Projection'!CS26*EF_Energy!BH40/2","v":0},{"$f":"'Detailed Projection'!CT26*EF_Energy!BF40","v":0},{"$f":"'Detailed Projection'!CU26*EF_Energy!BD40","v":0},{"$f":"'Detailed Projection'!CV26*EF_Energy!BC40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H41*BG40)/(1-EF_Electric!H41))+((EF_Steam!C38*BH40)/(1-EF_Steam!C38))+((EF_Water!C38*BI40)/(1-EF_Water!C38))","v":9955.0951476318514},null,null,null,null,null,{"$f":"'Linear Projection'!DP14*EF_Energy!CC40","v":534517.8482962756}]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"'Detailed Projection'!M27*EF_Energy!C41","v":0},{"$f":"'Detailed Projection'!N27*EF_Energy!D41","v":0},{"$f":"'Detailed Projection'!O27*EF_Energy!E41","v":0},{"$f":"'Detailed Projection'!P27*EF_Energy!F41","v":0},{"$f":"'Detailed Projection'!Q27*EF_Energy!G41","v":0},{"$f":"'Detailed Projection'!R27*EF_Energy!H41","v":0},{"$f":"'Detailed Projection'!S27*EF_Energy!I41","v":0},{"$f":"'Detailed Projection'!T27*EF_Energy!J41","v":0},{"$f":"'Detailed Projection'!U27*EF_Energy!K41","v":0},{"$f":"'Detailed Projection'!V27*EF_Energy!L41","v":0},{"$f":"'Detailed Projection'!W27*EF_Energy!M41","v":0},{"$f":"'Detailed Projection'!X27*EF_Energy!N41","v":0},{"$f":"'Detailed Projection'!Y27*EF_Energy!O41","v":0},{"$f":"'Detailed Projection'!Z27*EF_Energy!P41","v":0},{"$f":"'Detailed Projection'!AA27*EF_Energy!Q41","v":0},{"$f":"'Detailed Projection'!AF27*EF_Energy!C41","v":0},{"$f":"'Detailed Projection'!AG27*EF_Energy!D41","v":-4544.9439219577607},{"$f":"'Detailed Projection'!AH27*EF_Energy!E41","v":144385.11505326466},{"$f":"'Detailed Projection'!AI27*EF_Energy!F41","v":0},{"$f":"'Detailed Projection'!AJ27*EF_Energy!G41","v":0},{"$f":"'Detailed Projection'!AK27*EF_Energy!H41","v":0},{"$f":"'Detailed Projection'!AL27*EF_Energy!I41","v":0},{"$f":"'Detailed Projection'!AM27*EF_Energy!J41","v":0},{"$f":"'Detailed Projection'!AN27*EF_Energy!K41","v":0},{"$f":"'Detailed Projection'!AO27*EF_Energy!L41","v":0},{"$f":"'Detailed Projection'!AP27*EF_Energy!M41","v":0},{"$f":"'Detailed Projection'!AQ27*EF_Energy!N41","v":0},{"$f":"'Detailed Projection'!AR27*EF_Energy!O41","v":0},{"$f":"'Detailed Projection'!AS27*EF_Energy!P41","v":0},{"$f":"'Detailed Projection'!AT27*EF_Energy!Q41","v":0},{"$f":"'Detailed Projection'!AU27*EF_Energy!R41","v":703.10147089944519},{"$f":"'Detailed Projection'!AV27*EF_Energy!S41","v":6857.1075562169308},{"$f":"'Detailed Projection'!AW27*EF_Energy!T41","v":0},{"$f":"'Detailed Projection'!AX27*EF_Energy!U41","v":0},{"$f":"'Detailed Projection'!AY27*EF_Energy!V41","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ27*EF_Energy!W41","v":494.45617142857151},{"$f":"'Detailed Projection'!BA27*EF_Energy!X41","v":-242.70262857142836},{"$f":"'Detailed Projection'!BB27*EF_Energy!Y41","v":0},{"$f":"'Detailed Projection'!BC27*EF_Energy!Z41","v":905},{"$f":"'Detailed Projection'!BD27*EF_Energy!AQ41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW27*EF_Energy!AQ41","v":158838.31002044736},{"$f":"'Detailed Projection'!BX27*EF_Energy!AR41","v":0},{"$f":"'Detailed Projection'!BY27*EF_Energy!AS41","v":0},null,{"$f":"'Detailed Projection'!CA27*EF_Energy!AT41","v":72593.783127597431},{"$f":"'Detailed Projection'!CB27*EF_Energy!AU41","v":2231.1034106451207},{"$f":"'Detailed Projection'!CC27*EF_Energy!AV41","v":4294.3980522040429},{"$f":"'Detailed Projection'!CD27*EF_Energy!AW41","v":-876.71618993279662},null,{"$f":"'Detailed Projection'!CF27*EF_Energy!AX41","v":40071.074540304566},{"$f":"'Detailed Projection'!CG27*EF_Energy!AY41","v":5455.4705702377232},{"$f":"'Detailed Projection'!CH27*EF_Energy!AZ41","v":1808.5517984725918},{"$f":"'Detailed Projection'!CI27*EF_Energy!BA41","v":455.49804672638129},{"$f":"'Detailed Projection'!CJ27*EF_Energy!BB41","v":18334.662416581799},{"$f":"'Detailed Projection'!CK27*EF_Energy!BC41","v":0},{"$f":"'Detailed Projection'!CL27*EF_Energy!BD41","v":100.34434297232553},{"$f":"'Detailed Projection'!CM27*EF_Energy!BE41","v":0},{"$f":"'Detailed Projection'!CN27*EF_Energy!BF41","v":0},{"$f":"'Detailed Projection'!CO27*EF_Energy!BG41","v":0},{"$f":"'Detailed Projection'!CP27*EF_Energy!BH41","v":0},{"$f":"'Detailed Projection'!CQ27*EF_Energy!BI41","v":40263.207753054092},{"$f":"'Detailed Projection'!CR27*EF_Energy!BH41","v":0},{"$f":"'Detailed Projection'!CS27*EF_Energy!BH41/2","v":0},{"$f":"'Detailed Projection'!CT27*EF_Energy!BF41","v":0},{"$f":"'Detailed Projection'!CU27*EF_Energy!BD41","v":0},{"$f":"'Detailed Projection'!CV27*EF_Energy!BC41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H42*BG41)/(1-EF_Electric!H42))+((EF_Steam!C39*BH41)/(1-EF_Steam!C39))+((EF_Water!C39*BI41)/(1-EF_Water!C39))","v":9817.4519014751058},null,null,null,null,null,{"$f":"'Linear Projection'!DP15*EF_Energy!CC41","v":575950.17048316239}]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"'Detailed Projection'!M28*EF_Energy!C42","v":0},{"$f":"'Detailed Projection'!N28*EF_Energy!D42","v":0},{"$f":"'Detailed Projection'!O28*EF_Energy!E42","v":0},{"$f":"'Detailed Projection'!P28*EF_Energy!F42","v":0},{"$f":"'Detailed Projection'!Q28*EF_Energy!G42","v":0},{"$f":"'Detailed Projection'!R28*EF_Energy!H42","v":0},{"$f":"'Detailed Projection'!S28*EF_Energy!I42","v":0},{"$f":"'Detailed Projection'!T28*EF_Energy!J42","v":0},{"$f":"'Detailed Projection'!U28*EF_Energy!K42","v":0},{"$f":"'Detailed Projection'!V28*EF_Energy!L42","v":0},{"$f":"'Detailed Projection'!W28*EF_Energy!M42","v":0},{"$f":"'Detailed Projection'!X28*EF_Energy!N42","v":0},{"$f":"'Detailed Projection'!Y28*EF_Energy!O42","v":0},{"$f":"'Detailed Projection'!Z28*EF_Energy!P42","v":0},{"$f":"'Detailed Projection'!AA28*EF_Energy!Q42","v":0},{"$f":"'Detailed Projection'!AF28*EF_Energy!C42","v":0},{"$f":"'Detailed Projection'!AG28*EF_Energy!D42","v":-5034.794060846667},{"$f":"'Detailed Projection'!AH28*EF_Energy!E42","v":145342.34979102248},{"$f":"'Detailed Projection'!AI28*EF_Energy!F42","v":0},{"$f":"'Detailed Projection'!AJ28*EF_Energy!G42","v":0},{"$f":"'Detailed Projection'!AK28*EF_Energy!H42","v":0},{"$f":"'Detailed Projection'!AL28*EF_Energy!I42","v":0},{"$f":"'Detailed Projection'!AM28*EF_Energy!J42","v":0},{"$f":"'Detailed Projection'!AN28*EF_Energy!K42","v":0},{"$f":"'Detailed Projection'!AO28*EF_Energy!L42","v":0},{"$f":"'Detailed Projection'!AP28*EF_Energy!M42","v":0},{"$f":"'Detailed Projection'!AQ28*EF_Energy!N42","v":0},{"$f":"'Detailed Projection'!AR28*EF_Energy!O42","v":0},{"$f":"'Detailed Projection'!AS28*EF_Energy!P42","v":0},{"$f":"'Detailed Projection'!AT28*EF_Energy!Q42","v":0},{"$f":"'Detailed Projection'!AU28*EF_Energy!R42","v":542.09946296295652},{"$f":"'Detailed Projection'!AV28*EF_Energy!S42","v":6862.1582010582006},{"$f":"'Detailed Projection'!AW28*EF_Energy!T42","v":0},{"$f":"'Detailed Projection'!AX28*EF_Energy!U42","v":0},{"$f":"'Detailed Projection'!AY28*EF_Energy!V42","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ28*EF_Energy!W42","v":494.45617142857151},{"$f":"'Detailed Projection'!BA28*EF_Energy!X42","v":-273.35679999999701},{"$f":"'Detailed Projection'!BB28*EF_Energy!Y42","v":0},{"$f":"'Detailed Projection'!BC28*EF_Energy!Z42","v":905},{"$f":"'Detailed Projection'!BD28*EF_Energy!AQ42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW28*EF_Energy!AQ42","v":156611.35532541366},{"$f":"'Detailed Projection'!BX28*EF_Energy!AR42","v":0},{"$f":"'Detailed Projection'!BY28*EF_Energy!AS42","v":0},null,{"$f":"'Detailed Projection'!CA28*EF_Energy!AT42","v":74745.992533018929},{"$f":"'Detailed Projection'!CB28*EF_Energy!AU42","v":2134.8266617888626},{"$f":"'Detailed Projection'!CC28*EF_Energy!AV42","v":4389.2506222527509},{"$f":"'Detailed Projection'!CD28*EF_Energy!AW42","v":-1096.9672708816336},null,{"$f":"'Detailed Projection'!CF28*EF_Energy!AX42","v":41537.451570673307},{"$f":"'Detailed Projection'!CG28*EF_Energy!AY42","v":5450.021756032862},{"$f":"'Detailed Projection'!CH28*EF_Energy!AZ42","v":1356.0630474258735},{"$f":"'Detailed Projection'!CI28*EF_Energy!BA42","v":462.20714601565226},{"$f":"'Detailed Projection'!CJ28*EF_Energy!BB42","v":18971.4846710897},{"$f":"'Detailed Projection'!CK28*EF_Energy!BC42","v":0},{"$f":"'Detailed Projection'!CL28*EF_Energy!BD42","v":100.34434297232553},{"$f":"'Detailed Projection'!CM28*EF_Energy!BE42","v":0},{"$f":"'Detailed Projection'!CN28*EF_Energy!BF42","v":0},{"$f":"'Detailed Projection'!CO28*EF_Energy!BG42","v":0},{"$f":"'Detailed Projection'!CP28*EF_Energy!BH42","v":0},{"$f":"'Detailed Projection'!CQ28*EF_Energy!BI42","v":41335.348505886897},{"$f":"'Detailed Projection'!CR28*EF_Energy!BH42","v":0},{"$f":"'Detailed Projection'!CS28*EF_Energy!BH42/2","v":0},{"$f":"'Detailed Projection'!CT28*EF_Energy!BF42","v":0},{"$f":"'Detailed Projection'!CU28*EF_Energy!BD42","v":0},{"$f":"'Detailed Projection'!CV28*EF_Energy!BC42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H43*BG42)/(1-EF_Electric!H43))+((EF_Steam!C40*BH42)/(1-EF_Steam!C40))+((EF_Water!C40*BI42)/(1-EF_Water!C40))","v":9679.808655318413},null,null,null,null,null,{"$f":"'Linear Projection'!DP16*EF_Energy!CC42","v":617382.49267004908}]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"'Detailed Projection'!M29*EF_Energy!C43","v":0},{"$f":"'Detailed Projection'!N29*EF_Energy!D43","v":0},{"$f":"'Detailed Projection'!O29*EF_Energy!E43","v":0},{"$f":"'Detailed Projection'!P29*EF_Energy!F43","v":0},{"$f":"'Detailed Projection'!Q29*EF_Energy!G43","v":0},{"$f":"'Detailed Projection'!R29*EF_Energy!H43","v":0},{"$f":"'Detailed Projection'!S29*EF_Energy!I43","v":0},{"$f":"'Detailed Projection'!T29*EF_Energy!J43","v":0},{"$f":"'Detailed Projection'!U29*EF_Energy!K43","v":0},{"$f":"'Detailed Projection'!V29*EF_Energy!L43","v":0},{"$f":"'Detailed Projection'!W29*EF_Energy!M43","v":0},{"$f":"'Detailed Projection'!X29*EF_Energy!N43","v":0},{"$f":"'Detailed Projection'!Y29*EF_Energy!O43","v":0},{"$f":"'Detailed Projection'!Z29*EF_Energy!P43","v":0},{"$f":"'Detailed Projection'!AA29*EF_Energy!Q43","v":0},{"$f":"'Detailed Projection'!AF29*EF_Energy!C43","v":0},{"$f":"'Detailed Projection'!AG29*EF_Energy!D43","v":-5524.6441997354441},{"$f":"'Detailed Projection'!AH29*EF_Energy!E43","v":146299.58452878008},{"$f":"'Detailed Projection'!AI29*EF_Energy!F43","v":0},{"$f":"'Detailed Projection'!AJ29*EF_Energy!G43","v":0},{"$f":"'Detailed Projection'!AK29*EF_Energy!H43","v":0},{"$f":"'Detailed Projection'!AL29*EF_Energy!I43","v":0},{"$f":"'Detailed Projection'!AM29*EF_Energy!J43","v":0},{"$f":"'Detailed Projection'!AN29*EF_Energy!K43","v":0},{"$f":"'Detailed Projection'!AO29*EF_Energy!L43","v":0},{"$f":"'Detailed Projection'!AP29*EF_Energy!M43","v":0},{"$f":"'Detailed Projection'!AQ29*EF_Energy!N43","v":0},{"$f":"'Detailed Projection'!AR29*EF_Energy!O43","v":0},{"$f":"'Detailed Projection'!AS29*EF_Energy!P43","v":0},{"$f":"'Detailed Projection'!AT29*EF_Energy!Q43","v":0},{"$f":"'Detailed Projection'!AU29*EF_Energy!R43","v":381.09745502646791},{"$f":"'Detailed Projection'!AV29*EF_Energy!S43","v":6867.2088458994713},{"$f":"'Detailed Projection'!AW29*EF_Energy!T43","v":0},{"$f":"'Detailed Projection'!AX29*EF_Energy!U43","v":0},{"$f":"'Detailed Projection'!AY29*EF_Energy!V43","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ29*EF_Energy!W43","v":494.45617142857151},{"$f":"'Detailed Projection'!BA29*EF_Energy!X43","v":-304.01097142856571},{"$f":"'Detailed Projection'!BB29*EF_Energy!Y43","v":0},{"$f":"'Detailed Projection'!BC29*EF_Energy!Z43","v":905},{"$f":"'Detailed Projection'!BD29*EF_Energy!AQ43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW29*EF_Energy!AQ43","v":154384.40063037912},{"$f":"'Detailed Projection'!BX29*EF_Energy!AR43","v":0},{"$f":"'Detailed Projection'!BY29*EF_Energy!AS43","v":0},null,{"$f":"'Detailed Projection'!CA29*EF_Energy!AT43","v":76898.201938440427},{"$f":"'Detailed Projection'!CB29*EF_Energy!AU43","v":2038.5499129325719},{"$f":"'Detailed Projection'!CC29*EF_Energy!AV43","v":4484.1031923014589},{"$f":"'Detailed Projection'!CD29*EF_Energy!AW43","v":-1317.2183518304089},null,{"$f":"'Detailed Projection'!CF29*EF_Energy!AX43","v":43003.828601042042},{"$f":"'Detailed Projection'!CG29*EF_Energy!AY43","v":5444.5729418280025},{"$f":"'Detailed Projection'!CH29*EF_Energy!AZ43","v":903.57429637927396},{"$f":"'Detailed Projection'!CI29*EF_Energy!BA43","v":468.91624530492328},{"$f":"'Detailed Projection'!CJ29*EF_Energy!BB43","v":19608.306925597604},{"$f":"'Detailed Projection'!CK29*EF_Energy!BC43","v":0},{"$f":"'Detailed Projection'!CL29*EF_Energy!BD43","v":100.34434297232553},{"$f":"'Detailed Projection'!CM29*EF_Energy!BE43","v":0},{"$f":"'Detailed Projection'!CN29*EF_Energy!BF43","v":0},{"$f":"'Detailed Projection'!CO29*EF_Energy!BG43","v":0},{"$f":"'Detailed Projection'!CP29*EF_Energy!BH43","v":0},{"$f":"'Detailed Projection'!CQ29*EF_Energy!BI43","v":42407.489258719695},{"$f":"'Detailed Projection'!CR29*EF_Energy!BH43","v":0},{"$f":"'Detailed Projection'!CS29*EF_Energy!BH43/2","v":0},{"$f":"'Detailed Projection'!CT29*EF_Energy!BF43","v":0},{"$f":"'Detailed Projection'!CU29*EF_Energy!BD43","v":0},{"$f":"'Detailed Projection'!CV29*EF_Energy!BC43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H44*BG43)/(1-EF_Electric!H44))+((EF_Steam!C41*BH43)/(1-EF_Steam!C41))+((EF_Water!C41*BI43)/(1-EF_Water!C41))","v":9542.1654091616692},null,null,null,null,null,{"$f":"'Linear Projection'!DP17*EF_Energy!CC43","v":658814.81485694589}]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"'Detailed Projection'!M30*EF_Energy!C44","v":0},{"$f":"'Detailed Projection'!N30*EF_Energy!D44","v":0},{"$f":"'Detailed Projection'!O30*EF_Energy!E44","v":0},{"$f":"'Detailed Projection'!P30*EF_Energy!F44","v":0},{"$f":"'Detailed Projection'!Q30*EF_Energy!G44","v":0},{"$f":"'Detailed Projection'!R30*EF_Energy!H44","v":0},{"$f":"'Detailed Projection'!S30*EF_Energy!I44","v":0},{"$f":"'Detailed Projection'!T30*EF_Energy!J44","v":0},{"$f":"'Detailed Projection'!U30*EF_Energy!K44","v":0},{"$f":"'Detailed Projection'!V30*EF_Energy!L44","v":0},{"$f":"'Detailed Projection'!W30*EF_Energy!M44","v":0},{"$f":"'Detailed Projection'!X30*EF_Energy!N44","v":0},{"$f":"'Detailed Projection'!Y30*EF_Energy!O44","v":0},{"$f":"'Detailed Projection'!Z30*EF_Energy!P44","v":0},{"$f":"'Detailed Projection'!AA30*EF_Energy!Q44","v":0},{"$f":"'Detailed Projection'!AF30*EF_Energy!C44","v":0},{"$f":"'Detailed Projection'!AG30*EF_Energy!D44","v":-6014.4943386243503},{"$f":"'Detailed Projection'!AH30*EF_Energy!E44","v":147256.8192665379},{"$f":"'Detailed Projection'!AI30*EF_Energy!F44","v":0},{"$f":"'Detailed Projection'!AJ30*EF_Energy!G44","v":0},{"$f":"'Detailed Projection'!AK30*EF_Energy!H44","v":0},{"$f":"'Detailed Projection'!AL30*EF_Energy!I44","v":0},{"$f":"'Detailed Projection'!AM30*EF_Energy!J44","v":0},{"$f":"'Detailed Projection'!AN30*EF_Energy!K44","v":0},{"$f":"'Detailed Projection'!AO30*EF_Energy!L44","v":0},{"$f":"'Detailed Projection'!AP30*EF_Energy!M44","v":0},{"$f":"'Detailed Projection'!AQ30*EF_Energy!N44","v":0},{"$f":"'Detailed Projection'!AR30*EF_Energy!O44","v":0},{"$f":"'Detailed Projection'!AS30*EF_Energy!P44","v":0},{"$f":"'Detailed Projection'!AT30*EF_Energy!Q44","v":0},{"$f":"'Detailed Projection'!AU30*EF_Energy!R44","v":220.09544708992138},{"$f":"'Detailed Projection'!AV30*EF_Energy!S44","v":6872.2594907407401},{"$f":"'Detailed Projection'!AW30*EF_Energy!T44","v":0},{"$f":"'Detailed Projection'!AX30*EF_Energy!U44","v":0},{"$f":"'Detailed Projection'!AY30*EF_Energy!V44","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ30*EF_Energy!W44","v":494.45617142857151},{"$f":"'Detailed Projection'!BA30*EF_Energy!X44","v":-334.6651428571418},{"$f":"'Detailed Projection'!BB30*EF_Energy!Y44","v":0},{"$f":"'Detailed Projection'!BC30*EF_Energy!Z44","v":905},{"$f":"'Detailed Projection'!BD30*EF_Energy!AQ44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW30*EF_Energy!AQ44","v":152157.44593534543},{"$f":"'Detailed Projection'!BX30*EF_Energy!AR44","v":0},{"$f":"'Detailed Projection'!BY30*EF_Energy!AS44","v":0},null,{"$f":"'Detailed Projection'!CA30*EF_Energy!AT44","v":79050.411343861924},{"$f":"'Detailed Projection'!CB30*EF_Energy!AU44","v":1942.2731640762813},{"$f":"'Detailed Projection'!CC30*EF_Energy!AV44","v":4578.955762350196},{"$f":"'Detailed Projection'!CD30*EF_Energy!AW44","v":-1537.4694327792458},null,{"$f":"'Detailed Projection'!CF30*EF_Energy!AX44","v":44470.205631411387},{"$f":"'Detailed Projection'!CG30*EF_Energy!AY44","v":5439.124127623144},{"$f":"'Detailed Projection'!CH30*EF_Energy!AZ44","v":451.08554533267426},{"$f":"'Detailed Projection'!CI30*EF_Energy!BA44","v":475.62534459419231},{"$f":"'Detailed Projection'!CJ30*EF_Energy!BB44","v":20245.129180105505},{"$f":"'Detailed Projection'!CK30*EF_Energy!BC44","v":0},{"$f":"'Detailed Projection'!CL30*EF_Energy!BD44","v":100.34434297232553},{"$f":"'Detailed Projection'!CM30*EF_Energy!BE44","v":0},{"$f":"'Detailed Projection'!CN30*EF_Energy!BF44","v":0},{"$f":"'Detailed Projection'!CO30*EF_Energy!BG44","v":0},{"$f":"'Detailed Projection'!CP30*EF_Energy!BH44","v":0},{"$f":"'Detailed Projection'!CQ30*EF_Energy!BI44","v":43479.630011552203},{"$f":"'Detailed Projection'!CR30*EF_Energy!BH44","v":0},{"$f":"'Detailed Projection'!CS30*EF_Energy!BH44/2","v":0},{"$f":"'Detailed Projection'!CT30*EF_Energy!BF44","v":0},{"$f":"'Detailed Projection'!CU30*EF_Energy!BD44","v":0},{"$f":"'Detailed Projection'!CV30*EF_Energy!BC44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H45*BG44)/(1-EF_Electric!H45))+((EF_Steam!C42*BH44)/(1-EF_Steam!C42))+((EF_Water!C42*BI44)/(1-EF_Water!C42))","v":9404.5221630049782},null,null,null,null,null,{"$f":"'Linear Projection'!DP18*EF_Energy!CC44","v":700247.13704383257}]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"'Detailed Projection'!M31*EF_Energy!C45","v":0},{"$f":"'Detailed Projection'!N31*EF_Energy!D45","v":0},{"$f":"'Detailed Projection'!O31*EF_Energy!E45","v":0},{"$f":"'Detailed Projection'!P31*EF_Energy!F45","v":0},{"$f":"'Detailed Projection'!Q31*EF_Energy!G45","v":0},{"$f":"'Detailed Projection'!R31*EF_Energy!H45","v":0},{"$f":"'Detailed Projection'!S31*EF_Energy!I45","v":0},{"$f":"'Detailed Projection'!T31*EF_Energy!J45","v":0},{"$f":"'Detailed Projection'!U31*EF_Energy!K45","v":0},{"$f":"'Detailed Projection'!V31*EF_Energy!L45","v":0},{"$f":"'Detailed Projection'!W31*EF_Energy!M45","v":0},{"$f":"'Detailed Projection'!X31*EF_Energy!N45","v":0},{"$f":"'Detailed Projection'!Y31*EF_Energy!O45","v":0},{"$f":"'Detailed Projection'!Z31*EF_Energy!P45","v":0},{"$f":"'Detailed Projection'!AA31*EF_Energy!Q45","v":0},{"$f":"'Detailed Projection'!AF31*EF_Energy!C45","v":0},{"$f":"'Detailed Projection'!AG31*EF_Energy!D45","v":-6504.3444775132566},{"$f":"'Detailed Projection'!AH31*EF_Energy!E45","v":148214.05400429573},{"$f":"'Detailed Projection'!AI31*EF_Energy!F45","v":0},{"$f":"'Detailed Projection'!AJ31*EF_Energy!G45","v":0},{"$f":"'Detailed Projection'!AK31*EF_Energy!H45","v":0},{"$f":"'Detailed Projection'!AL31*EF_Energy!I45","v":0},{"$f":"'Detailed Projection'!AM31*EF_Energy!J45","v":0},{"$f":"'Detailed Projection'!AN31*EF_Energy!K45","v":0},{"$f":"'Detailed Projection'!AO31*EF_Energy!L45","v":0},{"$f":"'Detailed Projection'!AP31*EF_Energy!M45","v":0},{"$f":"'Detailed Projection'!AQ31*EF_Energy!N45","v":0},{"$f":"'Detailed Projection'!AR31*EF_Energy!O45","v":0},{"$f":"'Detailed Projection'!AS31*EF_Energy!P45","v":0},{"$f":"'Detailed Projection'!AT31*EF_Energy!Q45","v":0},{"$f":"'Detailed Projection'!AU31*EF_Energy!R45","v":59.093439153432726},{"$f":"'Detailed Projection'!AV31*EF_Energy!S45","v":6877.3101355820108},{"$f":"'Detailed Projection'!AW31*EF_Energy!T45","v":0},{"$f":"'Detailed Projection'!AX31*EF_Energy!U45","v":0},{"$f":"'Detailed Projection'!AY31*EF_Energy!V45","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ31*EF_Energy!W45","v":494.45617142857151},{"$f":"'Detailed Projection'!BA31*EF_Energy!X45","v":-365.31931428571045},{"$f":"'Detailed Projection'!BB31*EF_Energy!Y45","v":0},{"$f":"'Detailed Projection'!BC31*EF_Energy!Z45","v":905},{"$f":"'Detailed Projection'!BD31*EF_Energy!AQ45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW31*EF_Energy!AQ45","v":149930.49124031089},{"$f":"'Detailed Projection'!BX31*EF_Energy!AR45","v":0},{"$f":"'Detailed Projection'!BY31*EF_Energy!AS45","v":0},null,{"$f":"'Detailed Projection'!CA31*EF_Energy!AT45","v":81202.620749283436},{"$f":"'Detailed Projection'!CB31*EF_Energy!AU45","v":1845.9964152200232},{"$f":"'Detailed Projection'!CC31*EF_Energy!AV45","v":4673.808332398904},{"$f":"'Detailed Projection'!CD31*EF_Energy!AW45","v":-1757.7205137280826},null,{"$f":"'Detailed Projection'!CF31*EF_Energy!AX45","v":45936.582661780121},{"$f":"'Detailed Projection'!CG31*EF_Energy!AY45","v":5433.6753134182845},{"$f":"'Detailed Projection'!CH31*EF_Energy!AZ45","v":-1.4032057139253593},{"$f":"'Detailed Projection'!CI31*EF_Energy!BA45","v":482.33444388346334},{"$f":"'Detailed Projection'!CJ31*EF_Energy!BB45","v":20881.951434613406},{"$f":"'Detailed Projection'!CK31*EF_Energy!BC45","v":0},{"$f":"'Detailed Projection'!CL31*EF_Energy!BD45","v":100.34434297232553},{"$f":"'Detailed Projection'!CM31*EF_Energy!BE45","v":0},{"$f":"'Detailed Projection'!CN31*EF_Energy!BF45","v":0},{"$f":"'Detailed Projection'!CO31*EF_Energy!BG45","v":0},{"$f":"'Detailed Projection'!CP31*EF_Energy!BH45","v":0},{"$f":"'Detailed Projection'!CQ31*EF_Energy!BI45","v":44551.770764385001},{"$f":"'Detailed Projection'!CR31*EF_Energy!BH45","v":0},{"$f":"'Detailed Projection'!CS31*EF_Energy!BH45/2","v":0},{"$f":"'Detailed Projection'!CT31*EF_Energy!BF45","v":0},{"$f":"'Detailed Projection'!CU31*EF_Energy!BD45","v":0},{"$f":"'Detailed Projection'!CV31*EF_Energy!BC45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H46*BG45)/(1-EF_Electric!H46))+((EF_Steam!C43*BH45)/(1-EF_Steam!C43))+((EF_Water!C43*BI45)/(1-EF_Water!C43))","v":9266.8789168482326},null,null,null,null,null,{"$f":"'Linear Projection'!DP19*EF_Energy!CC45","v":741679.45923072938}]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"'Detailed Projection'!M32*EF_Energy!C46","v":0},{"$f":"'Detailed Projection'!N32*EF_Energy!D46","v":0},{"$f":"'Detailed Projection'!O32*EF_Energy!E46","v":0},{"$f":"'Detailed Projection'!P32*EF_Energy!F46","v":0},{"$f":"'Detailed Projection'!Q32*EF_Energy!G46","v":0},{"$f":"'Detailed Projection'!R32*EF_Energy!H46","v":0},{"$f":"'Detailed Projection'!S32*EF_Energy!I46","v":0},{"$f":"'Detailed Projection'!T32*EF_Energy!J46","v":0},{"$f":"'Detailed Projection'!U32*EF_Energy!K46","v":0},{"$f":"'Detailed Projection'!V32*EF_Energy!L46","v":0},{"$f":"'Detailed Projection'!W32*EF_Energy!M46","v":0},{"$f":"'Detailed Projection'!X32*EF_Energy!N46","v":0},{"$f":"'Detailed Projection'!Y32*EF_Energy!O46","v":0},{"$f":"'Detailed Projection'!Z32*EF_Energy!P46","v":0},{"$f":"'Detailed Projection'!AA32*EF_Energy!Q46","v":0},{"$f":"'Detailed Projection'!AF32*EF_Energy!C46","v":0},{"$f":"'Detailed Projection'!AG32*EF_Energy!D46","v":-6994.1946164021629},{"$f":"'Detailed Projection'!AH32*EF_Energy!E46","v":149171.28874205332},{"$f":"'Detailed Projection'!AI32*EF_Energy!F46","v":0},{"$f":"'Detailed Projection'!AJ32*EF_Energy!G46","v":0},{"$f":"'Detailed Projection'!AK32*EF_Energy!H46","v":0},{"$f":"'Detailed Projection'!AL32*EF_Energy!I46","v":0},{"$f":"'Detailed Projection'!AM32*EF_Energy!J46","v":0},{"$f":"'Detailed Projection'!AN32*EF_Energy!K46","v":0},{"$f":"'Detailed Projection'!AO32*EF_Energy!L46","v":0},{"$f":"'Detailed Projection'!AP32*EF_Energy!M46","v":0},{"$f":"'Detailed Projection'!AQ32*EF_Energy!N46","v":0},{"$f":"'Detailed Projection'!AR32*EF_Energy!O46","v":0},{"$f":"'Detailed Projection'!AS32*EF_Energy!P46","v":0},{"$f":"'Detailed Projection'!AT32*EF_Energy!Q46","v":0},{"$f":"'Detailed Projection'!AU32*EF_Energy!R46","v":-101.90856878305593},{"$f":"'Detailed Projection'!AV32*EF_Energy!S46","v":6882.3607804232806},{"$f":"'Detailed Projection'!AW32*EF_Energy!T46","v":0},{"$f":"'Detailed Projection'!AX32*EF_Energy!U46","v":0},{"$f":"'Detailed Projection'!AY32*EF_Energy!V46","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ32*EF_Energy!W46","v":494.45617142857151},{"$f":"'Detailed Projection'!BA32*EF_Energy!X46","v":-395.97348571427915},{"$f":"'Detailed Projection'!BB32*EF_Energy!Y46","v":0},{"$f":"'Detailed Projection'!BC32*EF_Energy!Z46","v":905},{"$f":"'Detailed Projection'!BD32*EF_Energy!AQ46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW32*EF_Energy!AQ46","v":147703.53654527719},{"$f":"'Detailed Projection'!BX32*EF_Energy!AR46","v":0},{"$f":"'Detailed Projection'!BY32*EF_Energy!AS46","v":0},null,{"$f":"'Detailed Projection'!CA32*EF_Energy!AT46","v":83354.830154704934},{"$f":"'Detailed Projection'!CB32*EF_Energy!AU46","v":1749.7196663637326},{"$f":"'Detailed Projection'!CC32*EF_Energy!AV46","v":4768.660902447612},{"$f":"'Detailed Projection'!CD32*EF_Energy!AW46","v":-1977.9715946768581},null,{"$f":"'Detailed Projection'!CF32*EF_Energy!AX46","v":47402.959692148856},{"$f":"'Detailed Projection'!CG32*EF_Energy!AY46","v":5428.2264992134251},{"$f":"'Detailed Projection'!CH32*EF_Energy!AZ46","v":-453.89195676052498},{"$f":"'Detailed Projection'!CI32*EF_Energy!BA46","v":489.04354317273237},{"$f":"'Detailed Projection'!CJ32*EF_Energy!BB46","v":21518.77368912131},{"$f":"'Detailed Projection'!CK32*EF_Energy!BC46","v":0},{"$f":"'Detailed Projection'!CL32*EF_Energy!BD46","v":100.34434297232553},{"$f":"'Detailed Projection'!CM32*EF_Energy!BE46","v":0},{"$f":"'Detailed Projection'!CN32*EF_Energy!BF46","v":0},{"$f":"'Detailed Projection'!CO32*EF_Energy!BG46","v":0},{"$f":"'Detailed Projection'!CP32*EF_Energy!BH46","v":0},{"$f":"'Detailed Projection'!CQ32*EF_Energy!BI46","v":45623.911517217799},{"$f":"'Detailed Projection'!CR32*EF_Energy!BH46","v":0},{"$f":"'Detailed Projection'!CS32*EF_Energy!BH46/2","v":0},{"$f":"'Detailed Projection'!CT32*EF_Energy!BF46","v":0},{"$f":"'Detailed Projection'!CU32*EF_Energy!BD46","v":0},{"$f":"'Detailed Projection'!CV32*EF_Energy!BC46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H47*BG46)/(1-EF_Electric!H47))+((EF_Steam!C44*BH46)/(1-EF_Steam!C44))+((EF_Water!C44*BI46)/(1-EF_Water!C44))","v":9129.2356706915398},null,null,null,null,null,{"$f":"'Linear Projection'!DP20*EF_Energy!CC46","v":783111.78141761606}]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"'Detailed Projection'!M33*EF_Energy!C47","v":0},{"$f":"'Detailed Projection'!N33*EF_Energy!D47","v":0},{"$f":"'Detailed Projection'!O33*EF_Energy!E47","v":0},{"$f":"'Detailed Projection'!P33*EF_Energy!F47","v":0},{"$f":"'Detailed Projection'!Q33*EF_Energy!G47","v":0},{"$f":"'Detailed Projection'!R33*EF_Energy!H47","v":0},{"$f":"'Detailed Projection'!S33*EF_Energy!I47","v":0},{"$f":"'Detailed Projection'!T33*EF_Energy!J47","v":0},{"$f":"'Detailed Projection'!U33*EF_Energy!K47","v":0},{"$f":"'Detailed Projection'!V33*EF_Energy!L47","v":0},{"$f":"'Detailed Projection'!W33*EF_Energy!M47","v":0},{"$f":"'Detailed Projection'!X33*EF_Energy!N47","v":0},{"$f":"'Detailed Projection'!Y33*EF_Energy!O47","v":0},{"$f":"'Detailed Projection'!Z33*EF_Energy!P47","v":0},{"$f":"'Detailed Projection'!AA33*EF_Energy!Q47","v":0},{"$f":"'Detailed Projection'!AF33*EF_Energy!C47","v":0},{"$f":"'Detailed Projection'!AG33*EF_Energy!D47","v":-7484.0447552910691},{"$f":"'Detailed Projection'!AH33*EF_Energy!E47","v":150128.52347981115},{"$f":"'Detailed Projection'!AI33*EF_Energy!F47","v":0},{"$f":"'Detailed Projection'!AJ33*EF_Energy!G47","v":0},{"$f":"'Detailed Projection'!AK33*EF_Energy!H47","v":0},{"$f":"'Detailed Projection'!AL33*EF_Energy!I47","v":0},{"$f":"'Detailed Projection'!AM33*EF_Energy!J47","v":0},{"$f":"'Detailed Projection'!AN33*EF_Energy!K47","v":0},{"$f":"'Detailed Projection'!AO33*EF_Energy!L47","v":0},{"$f":"'Detailed Projection'!AP33*EF_Energy!M47","v":0},{"$f":"'Detailed Projection'!AQ33*EF_Energy!N47","v":0},{"$f":"'Detailed Projection'!AR33*EF_Energy!O47","v":0},{"$f":"'Detailed Projection'!AS33*EF_Energy!P47","v":0},{"$f":"'Detailed Projection'!AT33*EF_Energy!Q47","v":0},{"$f":"'Detailed Projection'!AU33*EF_Energy!R47","v":-262.91057671960243},{"$f":"'Detailed Projection'!AV33*EF_Energy!S47","v":6887.4114252645495},{"$f":"'Detailed Projection'!AW33*EF_Energy!T47","v":0},{"$f":"'Detailed Projection'!AX33*EF_Energy!U47","v":0},{"$f":"'Detailed Projection'!AY33*EF_Energy!V47","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ33*EF_Energy!W47","v":494.45617142857151},{"$f":"'Detailed Projection'!BA33*EF_Energy!X47","v":-426.62765714285524},{"$f":"'Detailed Projection'!BB33*EF_Energy!Y47","v":0},{"$f":"'Detailed Projection'!BC33*EF_Energy!Z47","v":905},{"$f":"'Detailed Projection'!BD33*EF_Energy!AQ47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW33*EF_Energy!AQ47","v":145476.58185024266},{"$f":"'Detailed Projection'!BX33*EF_Energy!AR47","v":0},{"$f":"'Detailed Projection'!BY33*EF_Energy!AS47","v":0},null,{"$f":"'Detailed Projection'!CA33*EF_Energy!AT47","v":85507.039560127043},{"$f":"'Detailed Projection'!CB33*EF_Energy!AU47","v":1653.4429175074742},{"$f":"'Detailed Projection'!CC33*EF_Energy!AV47","v":4863.5134724963491},{"$f":"'Detailed Projection'!CD33*EF_Energy!AW47","v":-2198.222675625695},null,{"$f":"'Detailed Projection'!CF33*EF_Energy!AX47","v":48869.336722518208},{"$f":"'Detailed Projection'!CG33*EF_Energy!AY47","v":5422.7776850085656},{"$f":"'Detailed Projection'!CH33*EF_Energy!AZ47","v":-906.38070780712462},{"$f":"'Detailed Projection'!CI33*EF_Energy!BA47","v":495.75264246200339},{"$f":"'Detailed Projection'!CJ33*EF_Energy!BB47","v":22155.59594362936},{"$f":"'Detailed Projection'!CK33*EF_Energy!BC47","v":0},{"$f":"'Detailed Projection'!CL33*EF_Energy!BD47","v":100.34434297232553},{"$f":"'Detailed Projection'!CM33*EF_Energy!BE47","v":0},{"$f":"'Detailed Projection'!CN33*EF_Energy!BF47","v":0},{"$f":"'Detailed Projection'!CO33*EF_Energy!BG47","v":0},{"$f":"'Detailed Projection'!CP33*EF_Energy!BH47","v":0},{"$f":"'Detailed Projection'!CQ33*EF_Energy!BI47","v":46696.052270050306},{"$f":"'Detailed Projection'!CR33*EF_Energy!BH47","v":0},{"$f":"'Detailed Projection'!CS33*EF_Energy!BH47/2","v":0},{"$f":"'Detailed Projection'!CT33*EF_Energy!BF47","v":0},{"$f":"'Detailed Projection'!CU33*EF_Energy!BD47","v":0},{"$f":"'Detailed Projection'!CV33*EF_Energy!BC47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H48*BG47)/(1-EF_Electric!H48))+((EF_Steam!C45*BH47)/(1-EF_Steam!C45))+((EF_Water!C45*BI47)/(1-EF_Water!C45))","v":8991.5924245347942},null,null,null,null,null,{"$f":"'Linear Projection'!DP21*EF_Energy!CC47","v":824544.10360450286}]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"'Detailed Projection'!M34*EF_Energy!C48","v":0},{"$f":"'Detailed Projection'!N34*EF_Energy!D48","v":0},{"$f":"'Detailed Projection'!O34*EF_Energy!E48","v":0},{"$f":"'Detailed Projection'!P34*EF_Energy!F48","v":0},{"$f":"'Detailed Projection'!Q34*EF_Energy!G48","v":0},{"$f":"'Detailed Projection'!R34*EF_Energy!H48","v":0},{"$f":"'Detailed Projection'!S34*EF_Energy!I48","v":0},{"$f":"'Detailed Projection'!T34*EF_Energy!J48","v":0},{"$f":"'Detailed Projection'!U34*EF_Energy!K48","v":0},{"$f":"'Detailed Projection'!V34*EF_Energy!L48","v":0},{"$f":"'Detailed Projection'!W34*EF_Energy!M48","v":0},{"$f":"'Detailed Projection'!X34*EF_Energy!N48","v":0},{"$f":"'Detailed Projection'!Y34*EF_Energy!O48","v":0},{"$f":"'Detailed Projection'!Z34*EF_Energy!P48","v":0},{"$f":"'Detailed Projection'!AA34*EF_Energy!Q48","v":0},{"$f":"'Detailed Projection'!AF34*EF_Energy!C48","v":0},{"$f":"'Detailed Projection'!AG34*EF_Energy!D48","v":-7973.8948941799754},{"$f":"'Detailed Projection'!AH34*EF_Energy!E48","v":151085.75821756897},{"$f":"'Detailed Projection'!AI34*EF_Energy!F48","v":0},{"$f":"'Detailed Projection'!AJ34*EF_Energy!G48","v":0},{"$f":"'Detailed Projection'!AK34*EF_Energy!H48","v":0},{"$f":"'Detailed Projection'!AL34*EF_Energy!I48","v":0},{"$f":"'Detailed Projection'!AM34*EF_Energy!J48","v":0},{"$f":"'Detailed Projection'!AN34*EF_Energy!K48","v":0},{"$f":"'Detailed Projection'!AO34*EF_Energy!L48","v":0},{"$f":"'Detailed Projection'!AP34*EF_Energy!M48","v":0},{"$f":"'Detailed Projection'!AQ34*EF_Energy!N48","v":0},{"$f":"'Detailed Projection'!AR34*EF_Energy!O48","v":0},{"$f":"'Detailed Projection'!AS34*EF_Energy!P48","v":0},{"$f":"'Detailed Projection'!AT34*EF_Energy!Q48","v":0},{"$f":"'Detailed Projection'!AU34*EF_Energy!R48","v":-423.9125846560911},{"$f":"'Detailed Projection'!AV34*EF_Energy!S48","v":6892.4620701058202},{"$f":"'Detailed Projection'!AW34*EF_Energy!T48","v":0},{"$f":"'Detailed Projection'!AX34*EF_Energy!U48","v":0},{"$f":"'Detailed Projection'!AY34*EF_Energy!V48","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ34*EF_Energy!W48","v":494.45617142857151},{"$f":"'Detailed Projection'!BA34*EF_Energy!X48","v":-457.28182857142389},{"$f":"'Detailed Projection'!BB34*EF_Energy!Y48","v":0},{"$f":"'Detailed Projection'!BC34*EF_Energy!Z48","v":905},{"$f":"'Detailed Projection'!BD34*EF_Energy!AQ48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW34*EF_Energy!AQ48","v":143249.62715520896},{"$f":"'Detailed Projection'!BX34*EF_Energy!AR48","v":0},{"$f":"'Detailed Projection'!BY34*EF_Energy!AS48","v":0},null,{"$f":"'Detailed Projection'!CA34*EF_Energy!AT48","v":87659.248965548541},{"$f":"'Detailed Projection'!CB34*EF_Energy!AU48","v":1557.1661686511836},{"$f":"'Detailed Projection'!CC34*EF_Energy!AV48","v":4958.3660425450571},{"$f":"'Detailed Projection'!CD34*EF_Energy!AW48","v":-2418.4737565745327},null,{"$f":"'Detailed Projection'!CF34*EF_Energy!AX48","v":50335.713752886943},{"$f":"'Detailed Projection'!CG34*EF_Energy!AY48","v":5417.3288708037062},{"$f":"'Detailed Projection'!CH34*EF_Energy!AZ48","v":-1358.8694588538431},{"$f":"'Detailed Projection'!CI34*EF_Energy!BA48","v":502.46174175127459},{"$f":"'Detailed Projection'!CJ34*EF_Energy!BB48","v":22792.41819813726},{"$f":"'Detailed Projection'!CK34*EF_Energy!BC48","v":0},{"$f":"'Detailed Projection'!CL34*EF_Energy!BD48","v":100.34434297232553},{"$f":"'Detailed Projection'!CM34*EF_Energy!BE48","v":0},{"$f":"'Detailed Projection'!CN34*EF_Energy!BF48","v":0},{"$f":"'Detailed Projection'!CO34*EF_Energy!BG48","v":0},{"$f":"'Detailed Projection'!CP34*EF_Energy!BH48","v":0},{"$f":"'Detailed Projection'!CQ34*EF_Energy!BI48","v":47768.193022883104},{"$f":"'Detailed Projection'!CR34*EF_Energy!BH48","v":0},{"$f":"'Detailed Projection'!CS34*EF_Energy!BH48/2","v":0},{"$f":"'Detailed Projection'!CT34*EF_Energy!BF48","v":0},{"$f":"'Detailed Projection'!CU34*EF_Energy!BD48","v":0},{"$f":"'Detailed Projection'!CV34*EF_Energy!BC48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H49*BG48)/(1-EF_Electric!H49))+((EF_Steam!C46*BH48)/(1-EF_Steam!C46))+((EF_Water!C46*BI48)/(1-EF_Water!C46))","v":8853.9491783781014},null,null,null,null,null,{"$f":"'Linear Projection'!DP22*EF_Energy!CC48","v":865976.42579139967}]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"'Detailed Projection'!M35*EF_Energy!C49","v":0},{"$f":"'Detailed Projection'!N35*EF_Energy!D49","v":0},{"$f":"'Detailed Projection'!O35*EF_Energy!E49","v":0},{"$f":"'Detailed Projection'!P35*EF_Energy!F49","v":0},{"$f":"'Detailed Projection'!Q35*EF_Energy!G49","v":0},{"$f":"'Detailed Projection'!R35*EF_Energy!H49","v":0},{"$f":"'Detailed Projection'!S35*EF_Energy!I49","v":0},{"$f":"'Detailed Projection'!T35*EF_Energy!J49","v":0},{"$f":"'Detailed Projection'!U35*EF_Energy!K49","v":0},{"$f":"'Detailed Projection'!V35*EF_Energy!L49","v":0},{"$f":"'Detailed Projection'!W35*EF_Energy!M49","v":0},{"$f":"'Detailed Projection'!X35*EF_Energy!N49","v":0},{"$f":"'Detailed Projection'!Y35*EF_Energy!O49","v":0},{"$f":"'Detailed Projection'!Z35*EF_Energy!P49","v":0},{"$f":"'Detailed Projection'!AA35*EF_Energy!Q49","v":0},{"$f":"'Detailed Projection'!AF35*EF_Energy!C49","v":0},{"$f":"'Detailed Projection'!AG35*EF_Energy!D49","v":-8463.7450330688807},{"$f":"'Detailed Projection'!AH35*EF_Energy!E49","v":152042.99295532657},{"$f":"'Detailed Projection'!AI35*EF_Energy!F49","v":0},{"$f":"'Detailed Projection'!AJ35*EF_Energy!G49","v":0},{"$f":"'Detailed Projection'!AK35*EF_Energy!H49","v":0},{"$f":"'Detailed Projection'!AL35*EF_Energy!I49","v":0},{"$f":"'Detailed Projection'!AM35*EF_Energy!J49","v":0},{"$f":"'Detailed Projection'!AN35*EF_Energy!K49","v":0},{"$f":"'Detailed Projection'!AO35*EF_Energy!L49","v":0},{"$f":"'Detailed Projection'!AP35*EF_Energy!M49","v":0},{"$f":"'Detailed Projection'!AQ35*EF_Energy!N49","v":0},{"$f":"'Detailed Projection'!AR35*EF_Energy!O49","v":0},{"$f":"'Detailed Projection'!AS35*EF_Energy!P49","v":0},{"$f":"'Detailed Projection'!AT35*EF_Energy!Q49","v":0},{"$f":"'Detailed Projection'!AU35*EF_Energy!R49","v":-584.91459259257977},{"$f":"'Detailed Projection'!AV35*EF_Energy!S49","v":6897.5127149470909},{"$f":"'Detailed Projection'!AW35*EF_Energy!T49","v":0},{"$f":"'Detailed Projection'!AX35*EF_Energy!U49","v":0},{"$f":"'Detailed Projection'!AY35*EF_Energy!V49","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ35*EF_Energy!W49","v":494.45617142857151},{"$f":"'Detailed Projection'!BA35*EF_Energy!X49","v":-487.93600000000004},{"$f":"'Detailed Projection'!BB35*EF_Energy!Y49","v":0},{"$f":"'Detailed Projection'!BC35*EF_Energy!Z49","v":905},{"$f":"'Detailed Projection'!BD35*EF_Energy!AQ49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW35*EF_Energy!AQ49","v":141022.67246017442},{"$f":"'Detailed Projection'!BX35*EF_Energy!AR49","v":0},{"$f":"'Detailed Projection'!BY35*EF_Energy!AS49","v":0},null,{"$f":"'Detailed Projection'!CA35*EF_Energy!AT49","v":89811.458370970038},{"$f":"'Detailed Projection'!CB35*EF_Energy!AU49","v":1460.8894197949253},{"$f":"'Detailed Projection'!CC35*EF_Energy!AV49","v":5053.2186125937651},{"$f":"'Detailed Projection'!CD35*EF_Energy!AW49","v":-2638.7248375233085},null,{"$f":"'Detailed Projection'!CF35*EF_Energy!AX49","v":51802.090783256288},{"$f":"'Detailed Projection'!CG35*EF_Energy!AY49","v":5411.8800565988467},{"$f":"'Detailed Projection'!CH35*EF_Energy!AZ49","v":-1811.3582099004427},{"$f":"'Detailed Projection'!CI35*EF_Energy!BA49","v":509.17084104054368},{"$f":"'Detailed Projection'!CJ35*EF_Energy!BB49","v":23429.240452645161},{"$f":"'Detailed Projection'!CK35*EF_Energy!BC49","v":0},{"$f":"'Detailed Projection'!CL35*EF_Energy!BD49","v":100.34434297232553},{"$f":"'Detailed Projection'!CM35*EF_Energy!BE49","v":0},{"$f":"'Detailed Projection'!CN35*EF_Energy!BF49","v":0},{"$f":"'Detailed Projection'!CO35*EF_Energy!BG49","v":0},{"$f":"'Detailed Projection'!CP35*EF_Energy!BH49","v":0},{"$f":"'Detailed Projection'!CQ35*EF_Energy!BI49","v":48840.33377571591},{"$f":"'Detailed Projection'!CR35*EF_Energy!BH49","v":0},{"$f":"'Detailed Projection'!CS35*EF_Energy!BH49/2","v":0},{"$f":"'Detailed Projection'!CT35*EF_Energy!BF49","v":0},{"$f":"'Detailed Projection'!CU35*EF_Energy!BD49","v":0},{"$f":"'Detailed Projection'!CV35*EF_Energy!BC49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H50*BG49)/(1-EF_Electric!H50))+((EF_Steam!C47*BH49)/(1-EF_Steam!C47))+((EF_Water!C47*BI49)/(1-EF_Water!C47))","v":8716.3059322213594},null,null,null,null,null,{"$f":"'Linear Projection'!DP23*EF_Energy!CC49","v":907408.74797828635}]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"'Detailed Projection'!M36*EF_Energy!C50","v":0},{"$f":"'Detailed Projection'!N36*EF_Energy!D50","v":0},{"$f":"'Detailed Projection'!O36*EF_Energy!E50","v":0},{"$f":"'Detailed Projection'!P36*EF_Energy!F50","v":0},{"$f":"'Detailed Projection'!Q36*EF_Energy!G50","v":0},{"$f":"'Detailed Projection'!R36*EF_Energy!H50","v":0},{"$f":"'Detailed Projection'!S36*EF_Energy!I50","v":0},{"$f":"'Detailed Projection'!T36*EF_Energy!J50","v":0},{"$f":"'Detailed Projection'!U36*EF_Energy!K50","v":0},{"$f":"'Detailed Projection'!V36*EF_Energy!L50","v":0},{"$f":"'Detailed Projection'!W36*EF_Energy!M50","v":0},{"$f":"'Detailed Projection'!X36*EF_Energy!N50","v":0},{"$f":"'Detailed Projection'!Y36*EF_Energy!O50","v":0},{"$f":"'Detailed Projection'!Z36*EF_Energy!P50","v":0},{"$f":"'Detailed Projection'!AA36*EF_Energy!Q50","v":0},{"$f":"'Detailed Projection'!AF36*EF_Energy!C50","v":0},{"$f":"'Detailed Projection'!AG36*EF_Energy!D50","v":-8953.5951719577879},{"$f":"'Detailed Projection'!AH36*EF_Energy!E50","v":153000.22769308439},{"$f":"'Detailed Projection'!AI36*EF_Energy!F50","v":0},{"$f":"'Detailed Projection'!AJ36*EF_Energy!G50","v":0},{"$f":"'Detailed Projection'!AK36*EF_Energy!H50","v":0},{"$f":"'Detailed Projection'!AL36*EF_Energy!I50","v":0},{"$f":"'Detailed Projection'!AM36*EF_Energy!J50","v":0},{"$f":"'Detailed Projection'!AN36*EF_Energy!K50","v":0},{"$f":"'Detailed Projection'!AO36*EF_Energy!L50","v":0},{"$f":"'Detailed Projection'!AP36*EF_Energy!M50","v":0},{"$f":"'Detailed Projection'!AQ36*EF_Energy!N50","v":0},{"$f":"'Detailed Projection'!AR36*EF_Energy!O50","v":0},{"$f":"'Detailed Projection'!AS36*EF_Energy!P50","v":0},{"$f":"'Detailed Projection'!AT36*EF_Energy!Q50","v":0},{"$f":"'Detailed Projection'!AU36*EF_Energy!R50","v":-745.9166005291263},{"$f":"'Detailed Projection'!AV36*EF_Energy!S50","v":6902.5633597883589},{"$f":"'Detailed Projection'!AW36*EF_Energy!T50","v":0},{"$f":"'Detailed Projection'!AX36*EF_Energy!U50","v":0},{"$f":"'Detailed Projection'!AY36*EF_Energy!V50","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ36*EF_Energy!W50","v":494.45617142857151},{"$f":"'Detailed Projection'!BA36*EF_Energy!X50","v":-518.59017142856862},{"$f":"'Detailed Projection'!BB36*EF_Energy!Y50","v":0},{"$f":"'Detailed Projection'!BC36*EF_Energy!Z50","v":905},{"$f":"'Detailed Projection'!BD36*EF_Energy!AQ50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW36*EF_Energy!AQ50","v":138795.71776514073},{"$f":"'Detailed Projection'!BX36*EF_Energy!AR50","v":0},{"$f":"'Detailed Projection'!BY36*EF_Energy!AS50","v":0},null,{"$f":"'Detailed Projection'!CA36*EF_Energy!AT50","v":91963.667776391536},{"$f":"'Detailed Projection'!CB36*EF_Energy!AU50","v":1364.6126709386347},{"$f":"'Detailed Projection'!CC36*EF_Energy!AV50","v":5148.0711826424731},{"$f":"'Detailed Projection'!CD36*EF_Energy!AW50","v":-2858.9759184721452},null,{"$f":"'Detailed Projection'!CF36*EF_Energy!AX50","v":53268.467813625022},{"$f":"'Detailed Projection'!CG36*EF_Energy!AY50","v":5406.4312423939882},{"$f":"'Detailed Projection'!CH36*EF_Energy!AZ50","v":-2263.8469609470421},{"$f":"'Detailed Projection'!CI36*EF_Energy!BA50","v":515.87994032981464},{"$f":"'Detailed Projection'!CJ36*EF_Energy!BB50","v":24066.062707153065},{"$f":"'Detailed Projection'!CK36*EF_Energy!BC50","v":0},{"$f":"'Detailed Projection'!CL36*EF_Energy!BD50","v":100.34434297232553},{"$f":"'Detailed Projection'!CM36*EF_Energy!BE50","v":0},{"$f":"'Detailed Projection'!CN36*EF_Energy!BF50","v":0},{"$f":"'Detailed Projection'!CO36*EF_Energy!BG50","v":0},{"$f":"'Detailed Projection'!CP36*EF_Energy!BH50","v":0},{"$f":"'Detailed Projection'!CQ36*EF_Energy!BI50","v":49912.47452854841},{"$f":"'Detailed Projection'!CR36*EF_Energy!BH50","v":0},{"$f":"'Detailed Projection'!CS36*EF_Energy!BH50/2","v":0},{"$f":"'Detailed Projection'!CT36*EF_Energy!BF50","v":0},{"$f":"'Detailed Projection'!CU36*EF_Energy!BD50","v":0},{"$f":"'Detailed Projection'!CV36*EF_Energy!BC50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H51*BG50)/(1-EF_Electric!H51))+((EF_Steam!C48*BH50)/(1-EF_Steam!C48))+((EF_Water!C48*BI50)/(1-EF_Water!C48))","v":8578.6626860646647},null,null,null,null,null,{"$f":"'Linear Projection'!DP24*EF_Energy!CC50","v":948841.07016518316}]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"'Detailed Projection'!M37*EF_Energy!C51","v":0},{"$f":"'Detailed Projection'!N37*EF_Energy!D51","v":0},{"$f":"'Detailed Projection'!O37*EF_Energy!E51","v":0},{"$f":"'Detailed Projection'!P37*EF_Energy!F51","v":0},{"$f":"'Detailed Projection'!Q37*EF_Energy!G51","v":0},{"$f":"'Detailed Projection'!R37*EF_Energy!H51","v":0},{"$f":"'Detailed Projection'!S37*EF_Energy!I51","v":0},{"$f":"'Detailed Projection'!T37*EF_Energy!J51","v":0},{"$f":"'Detailed Projection'!U37*EF_Energy!K51","v":0},{"$f":"'Detailed Projection'!V37*EF_Energy!L51","v":0},{"$f":"'Detailed Projection'!W37*EF_Energy!M51","v":0},{"$f":"'Detailed Projection'!X37*EF_Energy!N51","v":0},{"$f":"'Detailed Projection'!Y37*EF_Energy!O51","v":0},{"$f":"'Detailed Projection'!Z37*EF_Energy!P51","v":0},{"$f":"'Detailed Projection'!AA37*EF_Energy!Q51","v":0},{"$f":"'Detailed Projection'!AF37*EF_Energy!C51","v":0},{"$f":"'Detailed Projection'!AG37*EF_Energy!D51","v":-9443.4453108465641},{"$f":"'Detailed Projection'!AH37*EF_Energy!E51","v":153957.46243084199},{"$f":"'Detailed Projection'!AI37*EF_Energy!F51","v":0},{"$f":"'Detailed Projection'!AJ37*EF_Energy!G51","v":0},{"$f":"'Detailed Projection'!AK37*EF_Energy!H51","v":0},{"$f":"'Detailed Projection'!AL37*EF_Energy!I51","v":0},{"$f":"'Detailed Projection'!AM37*EF_Energy!J51","v":0},{"$f":"'Detailed Projection'!AN37*EF_Energy!K51","v":0},{"$f":"'Detailed Projection'!AO37*EF_Energy!L51","v":0},{"$f":"'Detailed Projection'!AP37*EF_Energy!M51","v":0},{"$f":"'Detailed Projection'!AQ37*EF_Energy!N51","v":0},{"$f":"'Detailed Projection'!AR37*EF_Energy!O51","v":0},{"$f":"'Detailed Projection'!AS37*EF_Energy!P51","v":0},{"$f":"'Detailed Projection'!AT37*EF_Energy!Q51","v":0},{"$f":"'Detailed Projection'!AU37*EF_Energy!R51","v":-906.91860846561497},{"$f":"'Detailed Projection'!AV37*EF_Energy!S51","v":6907.6140046296296},{"$f":"'Detailed Projection'!AW37*EF_Energy!T51","v":0},{"$f":"'Detailed Projection'!AX37*EF_Energy!U51","v":0},{"$f":"'Detailed Projection'!AY37*EF_Energy!V51","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ37*EF_Energy!W51","v":494.45617142857151},{"$f":"'Detailed Projection'!BA37*EF_Energy!X51","v":-549.24434285713733},{"$f":"'Detailed Projection'!BB37*EF_Energy!Y51","v":0},{"$f":"'Detailed Projection'!BC37*EF_Energy!Z51","v":905},{"$f":"'Detailed Projection'!BD37*EF_Energy!AQ51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW37*EF_Energy!AQ51","v":136568.76307010619},{"$f":"'Detailed Projection'!BX37*EF_Energy!AR51","v":0},{"$f":"'Detailed Projection'!BY37*EF_Energy!AS51","v":0},null,{"$f":"'Detailed Projection'!CA37*EF_Energy!AT51","v":94115.877181813034},{"$f":"'Detailed Projection'!CB37*EF_Energy!AU51","v":1268.335922082344},{"$f":"'Detailed Projection'!CC37*EF_Energy!AV51","v":5242.9237526912111},{"$f":"'Detailed Projection'!CD37*EF_Energy!AW51","v":-3079.226999420986},null,{"$f":"'Detailed Projection'!CF37*EF_Energy!AX51","v":54734.844843993757},{"$f":"'Detailed Projection'!CG37*EF_Energy!AY51","v":5400.9824281891288},{"$f":"'Detailed Projection'!CH37*EF_Energy!AZ51","v":-2716.3357119936418},{"$f":"'Detailed Projection'!CI37*EF_Energy!BA51","v":522.58903961908629},{"$f":"'Detailed Projection'!CJ37*EF_Energy!BB51","v":24702.884961660966},{"$f":"'Detailed Projection'!CK37*EF_Energy!BC51","v":0},{"$f":"'Detailed Projection'!CL37*EF_Energy!BD51","v":100.34434297232553},{"$f":"'Detailed Projection'!CM37*EF_Energy!BE51","v":0},{"$f":"'Detailed Projection'!CN37*EF_Energy!BF51","v":0},{"$f":"'Detailed Projection'!CO37*EF_Energy!BG51","v":0},{"$f":"'Detailed Projection'!CP37*EF_Energy!BH51","v":0},{"$f":"'Detailed Projection'!CQ37*EF_Energy!BI51","v":50984.615281381215},{"$f":"'Detailed Projection'!CR37*EF_Energy!BH51","v":0},{"$f":"'Detailed Projection'!CS37*EF_Energy!BH51/2","v":0},{"$f":"'Detailed Projection'!CT37*EF_Energy!BF51","v":0},{"$f":"'Detailed Projection'!CU37*EF_Energy!BD51","v":0},{"$f":"'Detailed Projection'!CV37*EF_Energy!BC51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H52*BG51)/(1-EF_Electric!H52))+((EF_Steam!C49*BH51)/(1-EF_Steam!C49))+((EF_Water!C49*BI51)/(1-EF_Water!C49))","v":8441.019439907921},null,null,null,null,null,{"$f":"'Linear Projection'!DP25*EF_Energy!CC51","v":990273.39235206984}]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"'Detailed Projection'!M38*EF_Energy!C52","v":0},{"$f":"'Detailed Projection'!N38*EF_Energy!D52","v":0},{"$f":"'Detailed Projection'!O38*EF_Energy!E52","v":0},{"$f":"'Detailed Projection'!P38*EF_Energy!F52","v":0},{"$f":"'Detailed Projection'!Q38*EF_Energy!G52","v":0},{"$f":"'Detailed Projection'!R38*EF_Energy!H52","v":0},{"$f":"'Detailed Projection'!S38*EF_Energy!I52","v":0},{"$f":"'Detailed Projection'!T38*EF_Energy!J52","v":0},{"$f":"'Detailed Projection'!U38*EF_Energy!K52","v":0},{"$f":"'Detailed Projection'!V38*EF_Energy!L52","v":0},{"$f":"'Detailed Projection'!W38*EF_Energy!M52","v":0},{"$f":"'Detailed Projection'!X38*EF_Energy!N52","v":0},{"$f":"'Detailed Projection'!Y38*EF_Energy!O52","v":0},{"$f":"'Detailed Projection'!Z38*EF_Energy!P52","v":0},{"$f":"'Detailed Projection'!AA38*EF_Energy!Q52","v":0},{"$f":"'Detailed Projection'!AF38*EF_Energy!C52","v":0},{"$f":"'Detailed Projection'!AG38*EF_Energy!D52","v":-9933.2954497354694},{"$f":"'Detailed Projection'!AH38*EF_Energy!E52","v":154914.69716859981},{"$f":"'Detailed Projection'!AI38*EF_Energy!F52","v":0},{"$f":"'Detailed Projection'!AJ38*EF_Energy!G52","v":0},{"$f":"'Detailed Projection'!AK38*EF_Energy!H52","v":0},{"$f":"'Detailed Projection'!AL38*EF_Energy!I52","v":0},{"$f":"'Detailed Projection'!AM38*EF_Energy!J52","v":0},{"$f":"'Detailed Projection'!AN38*EF_Energy!K52","v":0},{"$f":"'Detailed Projection'!AO38*EF_Energy!L52","v":0},{"$f":"'Detailed Projection'!AP38*EF_Energy!M52","v":0},{"$f":"'Detailed Projection'!AQ38*EF_Energy!N52","v":0},{"$f":"'Detailed Projection'!AR38*EF_Energy!O52","v":0},{"$f":"'Detailed Projection'!AS38*EF_Energy!P52","v":0},{"$f":"'Detailed Projection'!AT38*EF_Energy!Q52","v":0},{"$f":"'Detailed Projection'!AU38*EF_Energy!R52","v":-1067.9206164021036},{"$f":"'Detailed Projection'!AV38*EF_Energy!S52","v":6912.6646494709003},{"$f":"'Detailed Projection'!AW38*EF_Energy!T52","v":0},{"$f":"'Detailed Projection'!AX38*EF_Energy!U52","v":0},{"$f":"'Detailed Projection'!AY38*EF_Energy!V52","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ38*EF_Energy!W52","v":494.45617142857151},{"$f":"'Detailed Projection'!BA38*EF_Energy!X52","v":-579.89851428571342},{"$f":"'Detailed Projection'!BB38*EF_Energy!Y52","v":0},{"$f":"'Detailed Projection'!BC38*EF_Energy!Z52","v":905},{"$f":"'Detailed Projection'!BD38*EF_Energy!AQ52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW38*EF_Energy!AQ52","v":134341.80837507249},{"$f":"'Detailed Projection'!BX38*EF_Energy!AR52","v":0},{"$f":"'Detailed Projection'!BY38*EF_Energy!AS52","v":0},null,{"$f":"'Detailed Projection'!CA38*EF_Energy!AT52","v":96268.086587234531},{"$f":"'Detailed Projection'!CB38*EF_Energy!AU52","v":1172.0591732260857},{"$f":"'Detailed Projection'!CC38*EF_Energy!AV52","v":5337.7763227399182},{"$f":"'Detailed Projection'!CD38*EF_Energy!AW52","v":-3299.4780803697618},null,{"$f":"'Detailed Projection'!CF38*EF_Energy!AX52","v":56201.221874363109},{"$f":"'Detailed Projection'!CG38*EF_Energy!AY52","v":5395.5336139842693},{"$f":"'Detailed Projection'!CH38*EF_Energy!AZ52","v":-3168.8244630402414},{"$f":"'Detailed Projection'!CI38*EF_Energy!BA52","v":529.29813890835533},{"$f":"'Detailed Projection'!CJ38*EF_Energy!BB52","v":25339.707216168867},{"$f":"'Detailed Projection'!CK38*EF_Energy!BC52","v":0},{"$f":"'Detailed Projection'!CL38*EF_Energy!BD52","v":100.34434297232553},{"$f":"'Detailed Projection'!CM38*EF_Energy!BE52","v":0},{"$f":"'Detailed Projection'!CN38*EF_Energy!BF52","v":0},{"$f":"'Detailed Projection'!CO38*EF_Energy!BG52","v":0},{"$f":"'Detailed Projection'!CP38*EF_Energy!BH52","v":0},{"$f":"'Detailed Projection'!CQ38*EF_Energy!BI52","v":52056.756034214013},{"$f":"'Detailed Projection'!CR38*EF_Energy!BH52","v":0},{"$f":"'Detailed Projection'!CS38*EF_Energy!BH52/2","v":0},{"$f":"'Detailed Projection'!CT38*EF_Energy!BF52","v":0},{"$f":"'Detailed Projection'!CU38*EF_Energy!BD52","v":0},{"$f":"'Detailed Projection'!CV38*EF_Energy!BC52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H53*BG52)/(1-EF_Electric!H53))+((EF_Steam!C50*BH52)/(1-EF_Steam!C50))+((EF_Water!C50*BI52)/(1-EF_Water!C50))","v":8303.3761937512281},null,null,null,null,null,{"$f":"'Linear Projection'!DP26*EF_Energy!CC52","v":1031705.7145389565}]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"'Detailed Projection'!M39*EF_Energy!C53","v":0},{"$f":"'Detailed Projection'!N39*EF_Energy!D53","v":0},{"$f":"'Detailed Projection'!O39*EF_Energy!E53","v":0},{"$f":"'Detailed Projection'!P39*EF_Energy!F53","v":0},{"$f":"'Detailed Projection'!Q39*EF_Energy!G53","v":0},{"$f":"'Detailed Projection'!R39*EF_Energy!H53","v":0},{"$f":"'Detailed Projection'!S39*EF_Energy!I53","v":0},{"$f":"'Detailed Projection'!T39*EF_Energy!J53","v":0},{"$f":"'Detailed Projection'!U39*EF_Energy!K53","v":0},{"$f":"'Detailed Projection'!V39*EF_Energy!L53","v":0},{"$f":"'Detailed Projection'!W39*EF_Energy!M53","v":0},{"$f":"'Detailed Projection'!X39*EF_Energy!N53","v":0},{"$f":"'Detailed Projection'!Y39*EF_Energy!O53","v":0},{"$f":"'Detailed Projection'!Z39*EF_Energy!P53","v":0},{"$f":"'Detailed Projection'!AA39*EF_Energy!Q53","v":0},{"$f":"'Detailed Projection'!AF39*EF_Energy!C53","v":0},{"$f":"'Detailed Projection'!AG39*EF_Energy!D53","v":-10423.145588624377},{"$f":"'Detailed Projection'!AH39*EF_Energy!E53","v":155871.93190635764},{"$f":"'Detailed Projection'!AI39*EF_Energy!F53","v":0},{"$f":"'Detailed Projection'!AJ39*EF_Energy!G53","v":0},{"$f":"'Detailed Projection'!AK39*EF_Energy!H53","v":0},{"$f":"'Detailed Projection'!AL39*EF_Energy!I53","v":0},{"$f":"'Detailed Projection'!AM39*EF_Energy!J53","v":0},{"$f":"'Detailed Projection'!AN39*EF_Energy!K53","v":0},{"$f":"'Detailed Projection'!AO39*EF_Energy!L53","v":0},{"$f":"'Detailed Projection'!AP39*EF_Energy!M53","v":0},{"$f":"'Detailed Projection'!AQ39*EF_Energy!N53","v":0},{"$f":"'Detailed Projection'!AR39*EF_Energy!O53","v":0},{"$f":"'Detailed Projection'!AS39*EF_Energy!P53","v":0},{"$f":"'Detailed Projection'!AT39*EF_Energy!Q53","v":0},{"$f":"'Detailed Projection'!AU39*EF_Energy!R53","v":-1228.9226243386502},{"$f":"'Detailed Projection'!AV39*EF_Energy!S53","v":6917.7152943121682},{"$f":"'Detailed Projection'!AW39*EF_Energy!T53","v":0},{"$f":"'Detailed Projection'!AX39*EF_Energy!U53","v":0},{"$f":"'Detailed Projection'!AY39*EF_Energy!V53","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ39*EF_Energy!W53","v":494.45617142857151},{"$f":"'Detailed Projection'!BA39*EF_Energy!X53","v":-610.55268571428212},{"$f":"'Detailed Projection'!BB39*EF_Energy!Y53","v":0},{"$f":"'Detailed Projection'!BC39*EF_Energy!Z53","v":905},{"$f":"'Detailed Projection'!BD39*EF_Energy!AQ53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW39*EF_Energy!AQ53","v":132114.85368003795},{"$f":"'Detailed Projection'!BX39*EF_Energy!AR53","v":0},{"$f":"'Detailed Projection'!BY39*EF_Energy!AS53","v":0},null,{"$f":"'Detailed Projection'!CA39*EF_Energy!AT53","v":98420.295992656029},{"$f":"'Detailed Projection'!CB39*EF_Energy!AU53","v":1075.7824243697951},{"$f":"'Detailed Projection'!CC39*EF_Energy!AV53","v":5432.6288927886262},{"$f":"'Detailed Projection'!CD39*EF_Energy!AW53","v":-3519.7291613185994},null,{"$f":"'Detailed Projection'!CF39*EF_Energy!AX53","v":57667.598904731844},{"$f":"'Detailed Projection'!CG39*EF_Energy!AY53","v":5390.0847997794081},{"$f":"'Detailed Projection'!CH39*EF_Energy!AZ53","v":-3621.3132140868411},{"$f":"'Detailed Projection'!CI39*EF_Energy!BA53","v":536.00723819762641},{"$f":"'Detailed Projection'!CJ39*EF_Energy!BB53","v":25976.529470676771},{"$f":"'Detailed Projection'!CK39*EF_Energy!BC53","v":0},{"$f":"'Detailed Projection'!CL39*EF_Energy!BD53","v":100.34434297232553},{"$f":"'Detailed Projection'!CM39*EF_Energy!BE53","v":0},{"$f":"'Detailed Projection'!CN39*EF_Energy!BF53","v":0},{"$f":"'Detailed Projection'!CO39*EF_Energy!BG53","v":0},{"$f":"'Detailed Projection'!CP39*EF_Energy!BH53","v":0},{"$f":"'Detailed Projection'!CQ39*EF_Energy!BI53","v":53128.89678704652},{"$f":"'Detailed Projection'!CR39*EF_Energy!BH53","v":0},{"$f":"'Detailed Projection'!CS39*EF_Energy!BH53/2","v":0},{"$f":"'Detailed Projection'!CT39*EF_Energy!BF53","v":0},{"$f":"'Detailed Projection'!CU39*EF_Energy!BD53","v":0},{"$f":"'Detailed Projection'!CV39*EF_Energy!BC53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H54*BG53)/(1-EF_Electric!H54))+((EF_Steam!C51*BH53)/(1-EF_Steam!C51))+((EF_Water!C51*BI53)/(1-EF_Water!C51))","v":8165.7329475944844},null,null,null,null,null,{"$f":"'Linear Projection'!DP27*EF_Energy!CC53","v":1073138.0367258533}]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"'Detailed Projection'!M40*EF_Energy!C54","v":0},{"$f":"'Detailed Projection'!N40*EF_Energy!D54","v":0},{"$f":"'Detailed Projection'!O40*EF_Energy!E54","v":0},{"$f":"'Detailed Projection'!P40*EF_Energy!F54","v":0},{"$f":"'Detailed Projection'!Q40*EF_Energy!G54","v":0},{"$f":"'Detailed Projection'!R40*EF_Energy!H54","v":0},{"$f":"'Detailed Projection'!S40*EF_Energy!I54","v":0},{"$f":"'Detailed Projection'!T40*EF_Energy!J54","v":0},{"$f":"'Detailed Projection'!U40*EF_Energy!K54","v":0},{"$f":"'Detailed Projection'!V40*EF_Energy!L54","v":0},{"$f":"'Detailed Projection'!W40*EF_Energy!M54","v":0},{"$f":"'Detailed Projection'!X40*EF_Energy!N54","v":0},{"$f":"'Detailed Projection'!Y40*EF_Energy!O54","v":0},{"$f":"'Detailed Projection'!Z40*EF_Energy!P54","v":0},{"$f":"'Detailed Projection'!AA40*EF_Energy!Q54","v":0},{"$f":"'Detailed Projection'!AF40*EF_Energy!C54","v":0},{"$f":"'Detailed Projection'!AG40*EF_Energy!D54","v":-10912.995727513282},{"$f":"'Detailed Projection'!AH40*EF_Energy!E54","v":156829.16664411523},{"$f":"'Detailed Projection'!AI40*EF_Energy!F54","v":0},{"$f":"'Detailed Projection'!AJ40*EF_Energy!G54","v":0},{"$f":"'Detailed Projection'!AK40*EF_Energy!H54","v":0},{"$f":"'Detailed Projection'!AL40*EF_Energy!I54","v":0},{"$f":"'Detailed Projection'!AM40*EF_Energy!J54","v":0},{"$f":"'Detailed Projection'!AN40*EF_Energy!K54","v":0},{"$f":"'Detailed Projection'!AO40*EF_Energy!L54","v":0},{"$f":"'Detailed Projection'!AP40*EF_Energy!M54","v":0},{"$f":"'Detailed Projection'!AQ40*EF_Energy!N54","v":0},{"$f":"'Detailed Projection'!AR40*EF_Energy!O54","v":0},{"$f":"'Detailed Projection'!AS40*EF_Energy!P54","v":0},{"$f":"'Detailed Projection'!AT40*EF_Energy!Q54","v":0},{"$f":"'Detailed Projection'!AU40*EF_Energy!R54","v":-1389.9246322751387},{"$f":"'Detailed Projection'!AV40*EF_Energy!S54","v":6922.7659391534389},{"$f":"'Detailed Projection'!AW40*EF_Energy!T54","v":0},{"$f":"'Detailed Projection'!AX40*EF_Energy!U54","v":0},{"$f":"'Detailed Projection'!AY40*EF_Energy!V54","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ40*EF_Energy!W54","v":494.45617142857151},{"$f":"'Detailed Projection'!BA40*EF_Energy!X54","v":-641.20685714285082},{"$f":"'Detailed Projection'!BB40*EF_Energy!Y54","v":0},{"$f":"'Detailed Projection'!BC40*EF_Energy!Z54","v":905},{"$f":"'Detailed Projection'!BD40*EF_Energy!AQ54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW40*EF_Energy!AQ54","v":129887.89898500424},{"$f":"'Detailed Projection'!BX40*EF_Energy!AR54","v":0},{"$f":"'Detailed Projection'!BY40*EF_Energy!AS54","v":0},null,{"$f":"'Detailed Projection'!CA40*EF_Energy!AT54","v":100572.50539807753},{"$f":"'Detailed Projection'!CB40*EF_Energy!AU54","v":979.50567551353697},{"$f":"'Detailed Projection'!CC40*EF_Energy!AV54","v":5527.4814628373642},{"$f":"'Detailed Projection'!CD40*EF_Energy!AW54","v":-3739.9802422674366},null,{"$f":"'Detailed Projection'!CF40*EF_Energy!AX54","v":59133.975935100578},{"$f":"'Detailed Projection'!CG40*EF_Energy!AY54","v":5384.6359855745486},{"$f":"'Detailed Projection'!CH40*EF_Energy!AZ54","v":-4073.8019651335594},{"$f":"'Detailed Projection'!CI40*EF_Energy!BA54","v":542.71633748689544},{"$f":"'Detailed Projection'!CJ40*EF_Energy!BB54","v":26613.351725184672},{"$f":"'Detailed Projection'!CK40*EF_Energy!BC54","v":0},{"$f":"'Detailed Projection'!CL40*EF_Energy!BD54","v":100.34434297232553},{"$f":"'Detailed Projection'!CM40*EF_Energy!BE54","v":0},{"$f":"'Detailed Projection'!CN40*EF_Energy!BF54","v":0},{"$f":"'Detailed Projection'!CO40*EF_Energy!BG54","v":0},{"$f":"'Detailed Projection'!CP40*EF_Energy!BH54","v":0},{"$f":"'Detailed Projection'!CQ40*EF_Energy!BI54","v":54201.037539879319},{"$f":"'Detailed Projection'!CR40*EF_Energy!BH54","v":0},{"$f":"'Detailed Projection'!CS40*EF_Energy!BH54/2","v":0},{"$f":"'Detailed Projection'!CT40*EF_Energy!BF54","v":0},{"$f":"'Detailed Projection'!CU40*EF_Energy!BD54","v":0},{"$f":"'Detailed Projection'!CV40*EF_Energy!BC54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H55*BG54)/(1-EF_Electric!H55))+((EF_Steam!C52*BH54)/(1-EF_Steam!C52))+((EF_Water!C52*BI54)/(1-EF_Water!C52))","v":8028.0897014377906},null,null,null,null,null,{"$f":"'Linear Projection'!DP28*EF_Energy!CC54","v":1114570.3589127401}]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"'Detailed Projection'!M41*EF_Energy!C55","v":0},{"$f":"'Detailed Projection'!N41*EF_Energy!D55","v":0},{"$f":"'Detailed Projection'!O41*EF_Energy!E55","v":0},{"$f":"'Detailed Projection'!P41*EF_Energy!F55","v":0},{"$f":"'Detailed Projection'!Q41*EF_Energy!G55","v":0},{"$f":"'Detailed Projection'!R41*EF_Energy!H55","v":0},{"$f":"'Detailed Projection'!S41*EF_Energy!I55","v":0},{"$f":"'Detailed Projection'!T41*EF_Energy!J55","v":0},{"$f":"'Detailed Projection'!U41*EF_Energy!K55","v":0},{"$f":"'Detailed Projection'!V41*EF_Energy!L55","v":0},{"$f":"'Detailed Projection'!W41*EF_Energy!M55","v":0},{"$f":"'Detailed Projection'!X41*EF_Energy!N55","v":0},{"$f":"'Detailed Projection'!Y41*EF_Energy!O55","v":0},{"$f":"'Detailed Projection'!Z41*EF_Energy!P55","v":0},{"$f":"'Detailed Projection'!AA41*EF_Energy!Q55","v":0},{"$f":"'Detailed Projection'!AF41*EF_Energy!C55","v":0},{"$f":"'Detailed Projection'!AG41*EF_Energy!D55","v":-11402.845866402189},{"$f":"'Detailed Projection'!AH41*EF_Energy!E55","v":157786.40138187306},{"$f":"'Detailed Projection'!AI41*EF_Energy!F55","v":0},{"$f":"'Detailed Projection'!AJ41*EF_Energy!G55","v":0},{"$f":"'Detailed Projection'!AK41*EF_Energy!H55","v":0},{"$f":"'Detailed Projection'!AL41*EF_Energy!I55","v":0},{"$f":"'Detailed Projection'!AM41*EF_Energy!J55","v":0},{"$f":"'Detailed Projection'!AN41*EF_Energy!K55","v":0},{"$f":"'Detailed Projection'!AO41*EF_Energy!L55","v":0},{"$f":"'Detailed Projection'!AP41*EF_Energy!M55","v":0},{"$f":"'Detailed Projection'!AQ41*EF_Energy!N55","v":0},{"$f":"'Detailed Projection'!AR41*EF_Energy!O55","v":0},{"$f":"'Detailed Projection'!AS41*EF_Energy!P55","v":0},{"$f":"'Detailed Projection'!AT41*EF_Energy!Q55","v":0},{"$f":"'Detailed Projection'!AU41*EF_Energy!R55","v":-1550.9266402116275},{"$f":"'Detailed Projection'!AV41*EF_Energy!S55","v":6927.8165839947096},{"$f":"'Detailed Projection'!AW41*EF_Energy!T55","v":0},{"$f":"'Detailed Projection'!AX41*EF_Energy!U55","v":0},{"$f":"'Detailed Projection'!AY41*EF_Energy!V55","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ41*EF_Energy!W55","v":494.45617142857151},{"$f":"'Detailed Projection'!BA41*EF_Energy!X55","v":-671.86102857142691},{"$f":"'Detailed Projection'!BB41*EF_Energy!Y55","v":0},{"$f":"'Detailed Projection'!BC41*EF_Energy!Z55","v":905},{"$f":"'Detailed Projection'!BD41*EF_Energy!AQ55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW41*EF_Energy!AQ55","v":127660.94428996972},{"$f":"'Detailed Projection'!BX41*EF_Energy!AR55","v":0},{"$f":"'Detailed Projection'!BY41*EF_Energy!AS55","v":0},null,{"$f":"'Detailed Projection'!CA41*EF_Energy!AT55","v":102724.71480349902},{"$f":"'Detailed Projection'!CB41*EF_Energy!AU55","v":883.22892665724635},{"$f":"'Detailed Projection'!CC41*EF_Energy!AV55","v":5622.3340328860722},{"$f":"'Detailed Projection'!CD41*EF_Energy!AW55","v":-3960.2313232162123},null,{"$f":"'Detailed Projection'!CF41*EF_Energy!AX55","v":60600.352965469923},{"$f":"'Detailed Projection'!CG41*EF_Energy!AY55","v":5379.1871713696892},{"$f":"'Detailed Projection'!CH41*EF_Energy!AZ55","v":-4526.2907161801595},{"$f":"'Detailed Projection'!CI41*EF_Energy!BA55","v":549.42543677616652},{"$f":"'Detailed Projection'!CJ41*EF_Energy!BB55","v":27250.173979692576},{"$f":"'Detailed Projection'!CK41*EF_Energy!BC55","v":0},{"$f":"'Detailed Projection'!CL41*EF_Energy!BD55","v":100.34434297232553},{"$f":"'Detailed Projection'!CM41*EF_Energy!BE55","v":0},{"$f":"'Detailed Projection'!CN41*EF_Energy!BF55","v":0},{"$f":"'Detailed Projection'!CO41*EF_Energy!BG55","v":0},{"$f":"'Detailed Projection'!CP41*EF_Energy!BH55","v":0},{"$f":"'Detailed Projection'!CQ41*EF_Energy!BI55","v":55273.178292712117},{"$f":"'Detailed Projection'!CR41*EF_Energy!BH55","v":0},{"$f":"'Detailed Projection'!CS41*EF_Energy!BH55/2","v":0},{"$f":"'Detailed Projection'!CT41*EF_Energy!BF55","v":0},{"$f":"'Detailed Projection'!CU41*EF_Energy!BD55","v":0},{"$f":"'Detailed Projection'!CV41*EF_Energy!BC55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H56*BG55)/(1-EF_Electric!H56))+((EF_Steam!C53*BH55)/(1-EF_Steam!C53))+((EF_Water!C53*BI55)/(1-EF_Water!C53))","v":7890.4464552810459},null,null,null,null,null,{"$f":"'Linear Projection'!DP29*EF_Energy!CC55","v":1156002.6810996369}]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"'Detailed Projection'!M42*EF_Energy!C56","v":0},{"$f":"'Detailed Projection'!N42*EF_Energy!D56","v":0},{"$f":"'Detailed Projection'!O42*EF_Energy!E56","v":0},{"$f":"'Detailed Projection'!P42*EF_Energy!F56","v":0},{"$f":"'Detailed Projection'!Q42*EF_Energy!G56","v":0},{"$f":"'Detailed Projection'!R42*EF_Energy!H56","v":0},{"$f":"'Detailed Projection'!S42*EF_Energy!I56","v":0},{"$f":"'Detailed Projection'!T42*EF_Energy!J56","v":0},{"$f":"'Detailed Projection'!U42*EF_Energy!K56","v":0},{"$f":"'Detailed Projection'!V42*EF_Energy!L56","v":0},{"$f":"'Detailed Projection'!W42*EF_Energy!M56","v":0},{"$f":"'Detailed Projection'!X42*EF_Energy!N56","v":0},{"$f":"'Detailed Projection'!Y42*EF_Energy!O56","v":0},{"$f":"'Detailed Projection'!Z42*EF_Energy!P56","v":0},{"$f":"'Detailed Projection'!AA42*EF_Energy!Q56","v":0},{"$f":"'Detailed Projection'!AF42*EF_Energy!C56","v":0},{"$f":"'Detailed Projection'!AG42*EF_Energy!D56","v":-11892.696005291094},{"$f":"'Detailed Projection'!AH42*EF_Energy!E56","v":158743.63611963089},{"$f":"'Detailed Projection'!AI42*EF_Energy!F56","v":0},{"$f":"'Detailed Projection'!AJ42*EF_Energy!G56","v":0},{"$f":"'Detailed Projection'!AK42*EF_Energy!H56","v":0},{"$f":"'Detailed Projection'!AL42*EF_Energy!I56","v":0},{"$f":"'Detailed Projection'!AM42*EF_Energy!J56","v":0},{"$f":"'Detailed Projection'!AN42*EF_Energy!K56","v":0},{"$f":"'Detailed Projection'!AO42*EF_Energy!L56","v":0},{"$f":"'Detailed Projection'!AP42*EF_Energy!M56","v":0},{"$f":"'Detailed Projection'!AQ42*EF_Energy!N56","v":0},{"$f":"'Detailed Projection'!AR42*EF_Energy!O56","v":0},{"$f":"'Detailed Projection'!AS42*EF_Energy!P56","v":0},{"$f":"'Detailed Projection'!AT42*EF_Energy!Q56","v":0},{"$f":"'Detailed Projection'!AU42*EF_Energy!R56","v":-1711.928648148174},{"$f":"'Detailed Projection'!AV42*EF_Energy!S56","v":6932.8672288359785},{"$f":"'Detailed Projection'!AW42*EF_Energy!T56","v":0},{"$f":"'Detailed Projection'!AX42*EF_Energy!U56","v":0},{"$f":"'Detailed Projection'!AY42*EF_Energy!V56","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ42*EF_Energy!W56","v":494.45617142857151},{"$f":"'Detailed Projection'!BA42*EF_Energy!X56","v":-702.5151999999955},{"$f":"'Detailed Projection'!BB42*EF_Energy!Y56","v":0},{"$f":"'Detailed Projection'!BC42*EF_Energy!Z56","v":905},{"$f":"'Detailed Projection'!BD42*EF_Energy!AQ56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW42*EF_Energy!AQ56","v":125433.98959493601},{"$f":"'Detailed Projection'!BX42*EF_Energy!AR56","v":0},{"$f":"'Detailed Projection'!BY42*EF_Energy!AS56","v":0},null,{"$f":"'Detailed Projection'!CA42*EF_Energy!AT56","v":104876.92420892052},{"$f":"'Detailed Projection'!CB42*EF_Energy!AU56","v":786.95217780095572},{"$f":"'Detailed Projection'!CC42*EF_Energy!AV56","v":5717.1866029347711},{"$f":"'Detailed Projection'!CD42*EF_Energy!AW56","v":-4180.482404165049},null,{"$f":"'Detailed Projection'!CF42*EF_Energy!AX56","v":62066.729995838665},{"$f":"'Detailed Projection'!CG42*EF_Energy!AY56","v":5373.7383571648297},{"$f":"'Detailed Projection'!CH42*EF_Energy!AZ56","v":-4978.779467226751},{"$f":"'Detailed Projection'!CI42*EF_Energy!BA56","v":556.13453606543749},{"$f":"'Detailed Projection'!CJ42*EF_Energy!BB56","v":27886.996234200476},{"$f":"'Detailed Projection'!CK42*EF_Energy!BC56","v":0},{"$f":"'Detailed Projection'!CL42*EF_Energy!BD56","v":100.34434297232553},{"$f":"'Detailed Projection'!CM42*EF_Energy!BE56","v":0},{"$f":"'Detailed Projection'!CN42*EF_Energy!BF56","v":0},{"$f":"'Detailed Projection'!CO42*EF_Energy!BG56","v":0},{"$f":"'Detailed Projection'!CP42*EF_Energy!BH56","v":0},{"$f":"'Detailed Projection'!CQ42*EF_Energy!BI56","v":56345.319045544624},{"$f":"'Detailed Projection'!CR42*EF_Energy!BH56","v":0},{"$f":"'Detailed Projection'!CS42*EF_Energy!BH56/2","v":0},{"$f":"'Detailed Projection'!CT42*EF_Energy!BF56","v":0},{"$f":"'Detailed Projection'!CU42*EF_Energy!BD56","v":0},{"$f":"'Detailed Projection'!CV42*EF_Energy!BC56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H57*BG56)/(1-EF_Electric!H57))+((EF_Steam!C54*BH56)/(1-EF_Steam!C54))+((EF_Water!C54*BI56)/(1-EF_Water!C54))","v":7752.8032091243531},null,null,null,null,null,{"$f":"'Linear Projection'!DP30*EF_Energy!CC56","v":1197435.0032865235}]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"'Detailed Projection'!M43*EF_Energy!C57","v":0},{"$f":"'Detailed Projection'!N43*EF_Energy!D57","v":0},{"$f":"'Detailed Projection'!O43*EF_Energy!E57","v":0},{"$f":"'Detailed Projection'!P43*EF_Energy!F57","v":0},{"$f":"'Detailed Projection'!Q43*EF_Energy!G57","v":0},{"$f":"'Detailed Projection'!R43*EF_Energy!H57","v":0},{"$f":"'Detailed Projection'!S43*EF_Energy!I57","v":0},{"$f":"'Detailed Projection'!T43*EF_Energy!J57","v":0},{"$f":"'Detailed Projection'!U43*EF_Energy!K57","v":0},{"$f":"'Detailed Projection'!V43*EF_Energy!L57","v":0},{"$f":"'Detailed Projection'!W43*EF_Energy!M57","v":0},{"$f":"'Detailed Projection'!X43*EF_Energy!N57","v":0},{"$f":"'Detailed Projection'!Y43*EF_Energy!O57","v":0},{"$f":"'Detailed Projection'!Z43*EF_Energy!P57","v":0},{"$f":"'Detailed Projection'!AA43*EF_Energy!Q57","v":0},{"$f":"'Detailed Projection'!AF43*EF_Energy!C57","v":0},{"$f":"'Detailed Projection'!AG43*EF_Energy!D57","v":-12382.546144180002},{"$f":"'Detailed Projection'!AH43*EF_Energy!E57","v":159700.87085738848},{"$f":"'Detailed Projection'!AI43*EF_Energy!F57","v":0},{"$f":"'Detailed Projection'!AJ43*EF_Energy!G57","v":0},{"$f":"'Detailed Projection'!AK43*EF_Energy!H57","v":0},{"$f":"'Detailed Projection'!AL43*EF_Energy!I57","v":0},{"$f":"'Detailed Projection'!AM43*EF_Energy!J57","v":0},{"$f":"'Detailed Projection'!AN43*EF_Energy!K57","v":0},{"$f":"'Detailed Projection'!AO43*EF_Energy!L57","v":0},{"$f":"'Detailed Projection'!AP43*EF_Energy!M57","v":0},{"$f":"'Detailed Projection'!AQ43*EF_Energy!N57","v":0},{"$f":"'Detailed Projection'!AR43*EF_Energy!O57","v":0},{"$f":"'Detailed Projection'!AS43*EF_Energy!P57","v":0},{"$f":"'Detailed Projection'!AT43*EF_Energy!Q57","v":0},{"$f":"'Detailed Projection'!AU43*EF_Energy!R57","v":-1872.9306560846626},{"$f":"'Detailed Projection'!AV43*EF_Energy!S57","v":6937.9178736772483},{"$f":"'Detailed Projection'!AW43*EF_Energy!T57","v":0},{"$f":"'Detailed Projection'!AX43*EF_Energy!U57","v":0},{"$f":"'Detailed Projection'!AY43*EF_Energy!V57","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ43*EF_Energy!W57","v":494.45617142857151},{"$f":"'Detailed Projection'!BA43*EF_Energy!X57","v":-733.16937142857171},{"$f":"'Detailed Projection'!BB43*EF_Energy!Y57","v":0},{"$f":"'Detailed Projection'!BC43*EF_Energy!Z57","v":905},{"$f":"'Detailed Projection'!BD43*EF_Energy!AQ57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW43*EF_Energy!AQ57","v":123207.03489990148},{"$f":"'Detailed Projection'!BX43*EF_Energy!AR57","v":0},{"$f":"'Detailed Projection'!BY43*EF_Energy!AS57","v":0},null,{"$f":"'Detailed Projection'!CA43*EF_Energy!AT57","v":107029.13361434202},{"$f":"'Detailed Projection'!CB43*EF_Energy!AU57","v":690.67542894469739},{"$f":"'Detailed Projection'!CC43*EF_Energy!AV57","v":5812.0391729834791},{"$f":"'Detailed Projection'!CD43*EF_Energy!AW57","v":-4400.7334851138867},null,{"$f":"'Detailed Projection'!CF43*EF_Energy!AX57","v":63533.10702620801},{"$f":"'Detailed Projection'!CG43*EF_Energy!AY57","v":5368.2895429599703},{"$f":"'Detailed Projection'!CH43*EF_Energy!AZ57","v":-5431.2682182733506},{"$f":"'Detailed Projection'!CI43*EF_Energy!BA57","v":562.84363535470652},{"$f":"'Detailed Projection'!CJ43*EF_Energy!BB57","v":28523.818488708377},{"$f":"'Detailed Projection'!CK43*EF_Energy!BC57","v":0},{"$f":"'Detailed Projection'!CL43*EF_Energy!BD57","v":100.34434297232553},{"$f":"'Detailed Projection'!CM43*EF_Energy!BE57","v":0},{"$f":"'Detailed Projection'!CN43*EF_Energy!BF57","v":0},{"$f":"'Detailed Projection'!CO43*EF_Energy!BG57","v":0},{"$f":"'Detailed Projection'!CP43*EF_Energy!BH57","v":0},{"$f":"'Detailed Projection'!CQ43*EF_Energy!BI57","v":57417.459798377422},{"$f":"'Detailed Projection'!CR43*EF_Energy!BH57","v":0},{"$f":"'Detailed Projection'!CS43*EF_Energy!BH57/2","v":0},{"$f":"'Detailed Projection'!CT43*EF_Energy!BF57","v":0},{"$f":"'Detailed Projection'!CU43*EF_Energy!BD57","v":0},{"$f":"'Detailed Projection'!CV43*EF_Energy!BC57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H58*BG57)/(1-EF_Electric!H58))+((EF_Steam!C55*BH57)/(1-EF_Steam!C55))+((EF_Water!C55*BI57)/(1-EF_Water!C55))","v":7615.1599629676093},null,null,null,null,null,{"$f":"'Linear Projection'!DP31*EF_Energy!CC57","v":1238867.3254734103}]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"'Detailed Projection'!M44*EF_Energy!C58","v":0},{"$f":"'Detailed Projection'!N44*EF_Energy!D58","v":0},{"$f":"'Detailed Projection'!O44*EF_Energy!E58","v":0},{"$f":"'Detailed Projection'!P44*EF_Energy!F58","v":0},{"$f":"'Detailed Projection'!Q44*EF_Energy!G58","v":0},{"$f":"'Detailed Projection'!R44*EF_Energy!H58","v":0},{"$f":"'Detailed Projection'!S44*EF_Energy!I58","v":0},{"$f":"'Detailed Projection'!T44*EF_Energy!J58","v":0},{"$f":"'Detailed Projection'!U44*EF_Energy!K58","v":0},{"$f":"'Detailed Projection'!V44*EF_Energy!L58","v":0},{"$f":"'Detailed Projection'!W44*EF_Energy!M58","v":0},{"$f":"'Detailed Projection'!X44*EF_Energy!N58","v":0},{"$f":"'Detailed Projection'!Y44*EF_Energy!O58","v":0},{"$f":"'Detailed Projection'!Z44*EF_Energy!P58","v":0},{"$f":"'Detailed Projection'!AA44*EF_Energy!Q58","v":0},{"$f":"'Detailed Projection'!AF44*EF_Energy!C58","v":0},{"$f":"'Detailed Projection'!AG44*EF_Energy!D58","v":-12872.396283068778},{"$f":"'Detailed Projection'!AH44*EF_Energy!E58","v":160658.10559514631},{"$f":"'Detailed Projection'!AI44*EF_Energy!F58","v":0},{"$f":"'Detailed Projection'!AJ44*EF_Energy!G58","v":0},{"$f":"'Detailed Projection'!AK44*EF_Energy!H58","v":0},{"$f":"'Detailed Projection'!AL44*EF_Energy!I58","v":0},{"$f":"'Detailed Projection'!AM44*EF_Energy!J58","v":0},{"$f":"'Detailed Projection'!AN44*EF_Energy!K58","v":0},{"$f":"'Detailed Projection'!AO44*EF_Energy!L58","v":0},{"$f":"'Detailed Projection'!AP44*EF_Energy!M58","v":0},{"$f":"'Detailed Projection'!AQ44*EF_Energy!N58","v":0},{"$f":"'Detailed Projection'!AR44*EF_Energy!O58","v":0},{"$f":"'Detailed Projection'!AS44*EF_Energy!P58","v":0},{"$f":"'Detailed Projection'!AT44*EF_Energy!Q58","v":0},{"$f":"'Detailed Projection'!AU44*EF_Energy!R58","v":-2033.9326640211514},{"$f":"'Detailed Projection'!AV44*EF_Energy!S58","v":6942.968518518519},{"$f":"'Detailed Projection'!AW44*EF_Energy!T58","v":0},{"$f":"'Detailed Projection'!AX44*EF_Energy!U58","v":0},{"$f":"'Detailed Projection'!AY44*EF_Energy!V58","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ44*EF_Energy!W58","v":494.45617142857151},{"$f":"'Detailed Projection'!BA44*EF_Energy!X58","v":-763.8235428571403},{"$f":"'Detailed Projection'!BB44*EF_Energy!Y58","v":0},{"$f":"'Detailed Projection'!BC44*EF_Energy!Z58","v":905},{"$f":"'Detailed Projection'!BD44*EF_Energy!AQ58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW44*EF_Energy!AQ58","v":120980.08020486777},{"$f":"'Detailed Projection'!BX44*EF_Energy!AR58","v":0},{"$f":"'Detailed Projection'!BY44*EF_Energy!AS58","v":0},null,{"$f":"'Detailed Projection'!CA44*EF_Energy!AT58","v":109181.34301976352},{"$f":"'Detailed Projection'!CB44*EF_Energy!AU58","v":594.39868008840676},{"$f":"'Detailed Projection'!CC44*EF_Energy!AV58","v":5906.8917430322163},{"$f":"'Detailed Projection'!CD44*EF_Energy!AW58","v":-4620.9845660627243},null,{"$f":"'Detailed Projection'!CF44*EF_Energy!AX58","v":64999.484056576744},{"$f":"'Detailed Projection'!CG44*EF_Energy!AY58","v":5362.8407287551117},{"$f":"'Detailed Projection'!CH44*EF_Energy!AZ58","v":-5883.7569693199493},{"$f":"'Detailed Projection'!CI44*EF_Energy!BA58","v":569.5527346439776},{"$f":"'Detailed Projection'!CJ44*EF_Energy!BB58","v":29160.640743216281},{"$f":"'Detailed Projection'!CK44*EF_Energy!BC58","v":0},{"$f":"'Detailed Projection'!CL44*EF_Energy!BD58","v":100.34434297232553},{"$f":"'Detailed Projection'!CM44*EF_Energy!BE58","v":0},{"$f":"'Detailed Projection'!CN44*EF_Energy!BF58","v":0},{"$f":"'Detailed Projection'!CO44*EF_Energy!BG58","v":0},{"$f":"'Detailed Projection'!CP44*EF_Energy!BH58","v":0},{"$f":"'Detailed Projection'!CQ44*EF_Energy!BI58","v":58489.60055121022},{"$f":"'Detailed Projection'!CR44*EF_Energy!BH58","v":0},{"$f":"'Detailed Projection'!CS44*EF_Energy!BH58/2","v":0},{"$f":"'Detailed Projection'!CT44*EF_Energy!BF58","v":0},{"$f":"'Detailed Projection'!CU44*EF_Energy!BD58","v":0},{"$f":"'Detailed Projection'!CV44*EF_Energy!BC58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H59*BG58)/(1-EF_Electric!H59))+((EF_Steam!C56*BH58)/(1-EF_Steam!C56))+((EF_Water!C56*BI58)/(1-EF_Water!C56))","v":7477.5167168109165},null,null,null,null,null,{"$f":"'Linear Projection'!DP32*EF_Energy!CC58","v":1280299.6476603071}]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"'Detailed Projection'!M45*EF_Energy!C59","v":0},{"$f":"'Detailed Projection'!N45*EF_Energy!D59","v":0},{"$f":"'Detailed Projection'!O45*EF_Energy!E59","v":0},{"$f":"'Detailed Projection'!P45*EF_Energy!F59","v":0},{"$f":"'Detailed Projection'!Q45*EF_Energy!G59","v":0},{"$f":"'Detailed Projection'!R45*EF_Energy!H59","v":0},{"$f":"'Detailed Projection'!S45*EF_Energy!I59","v":0},{"$f":"'Detailed Projection'!T45*EF_Energy!J59","v":0},{"$f":"'Detailed Projection'!U45*EF_Energy!K59","v":0},{"$f":"'Detailed Projection'!V45*EF_Energy!L59","v":0},{"$f":"'Detailed Projection'!W45*EF_Energy!M59","v":0},{"$f":"'Detailed Projection'!X45*EF_Energy!N59","v":0},{"$f":"'Detailed Projection'!Y45*EF_Energy!O59","v":0},{"$f":"'Detailed Projection'!Z45*EF_Energy!P59","v":0},{"$f":"'Detailed Projection'!AA45*EF_Energy!Q59","v":0},{"$f":"'Detailed Projection'!AF45*EF_Energy!C59","v":0},{"$f":"'Detailed Projection'!AG45*EF_Energy!D59","v":-13362.246421957683},{"$f":"'Detailed Projection'!AH45*EF_Energy!E59","v":161615.34033290413},{"$f":"'Detailed Projection'!AI45*EF_Energy!F59","v":0},{"$f":"'Detailed Projection'!AJ45*EF_Energy!G59","v":0},{"$f":"'Detailed Projection'!AK45*EF_Energy!H59","v":0},{"$f":"'Detailed Projection'!AL45*EF_Energy!I59","v":0},{"$f":"'Detailed Projection'!AM45*EF_Energy!J59","v":0},{"$f":"'Detailed Projection'!AN45*EF_Energy!K59","v":0},{"$f":"'Detailed Projection'!AO45*EF_Energy!L59","v":0},{"$f":"'Detailed Projection'!AP45*EF_Energy!M59","v":0},{"$f":"'Detailed Projection'!AQ45*EF_Energy!N59","v":0},{"$f":"'Detailed Projection'!AR45*EF_Energy!O59","v":0},{"$f":"'Detailed Projection'!AS45*EF_Energy!P59","v":0},{"$f":"'Detailed Projection'!AT45*EF_Energy!Q59","v":0},{"$f":"'Detailed Projection'!AU45*EF_Energy!R59","v":-2194.9346719576979},{"$f":"'Detailed Projection'!AV45*EF_Energy!S59","v":6948.0191633597879},{"$f":"'Detailed Projection'!AW45*EF_Energy!T59","v":0},{"$f":"'Detailed Projection'!AX45*EF_Energy!U59","v":0},{"$f":"'Detailed Projection'!AY45*EF_Energy!V59","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ45*EF_Energy!W59","v":494.45617142857151},{"$f":"'Detailed Projection'!BA45*EF_Energy!X59","v":-794.477714285709},{"$f":"'Detailed Projection'!BB45*EF_Energy!Y59","v":0},{"$f":"'Detailed Projection'!BC45*EF_Energy!Z59","v":905},{"$f":"'Detailed Projection'!BD45*EF_Energy!AQ59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW45*EF_Energy!AQ59","v":118753.12550983325},{"$f":"'Detailed Projection'!BX45*EF_Energy!AR59","v":0},{"$f":"'Detailed Projection'!BY45*EF_Energy!AS59","v":0},null,{"$f":"'Detailed Projection'!CA45*EF_Energy!AT59","v":111333.55242518503},{"$f":"'Detailed Projection'!CB45*EF_Energy!AU59","v":498.12193123214854},{"$f":"'Detailed Projection'!CC45*EF_Energy!AV59","v":6001.7443130809243},{"$f":"'Detailed Projection'!CD45*EF_Energy!AW59","v":-4841.2356470115001},null,{"$f":"'Detailed Projection'!CF45*EF_Energy!AX59","v":66465.861086945486},{"$f":"'Detailed Projection'!CG45*EF_Energy!AY59","v":5357.3919145502523},{"$f":"'Detailed Projection'!CH45*EF_Energy!AZ59","v":-6336.2457203665481},{"$f":"'Detailed Projection'!CI45*EF_Energy!BA59","v":576.26183393324857},{"$f":"'Detailed Projection'!CJ45*EF_Energy!BB59","v":29797.462997724182},{"$f":"'Detailed Projection'!CK45*EF_Energy!BC59","v":0},{"$f":"'Detailed Projection'!CL45*EF_Energy!BD59","v":100.34434297232553},{"$f":"'Detailed Projection'!CM45*EF_Energy!BE59","v":0},{"$f":"'Detailed Projection'!CN45*EF_Energy!BF59","v":0},{"$f":"'Detailed Projection'!CO45*EF_Energy!BG59","v":0},{"$f":"'Detailed Projection'!CP45*EF_Energy!BH59","v":0},{"$f":"'Detailed Projection'!CQ45*EF_Energy!BI59","v":59561.741304042727},{"$f":"'Detailed Projection'!CR45*EF_Energy!BH59","v":0},{"$f":"'Detailed Projection'!CS45*EF_Energy!BH59/2","v":0},{"$f":"'Detailed Projection'!CT45*EF_Energy!BF59","v":0},{"$f":"'Detailed Projection'!CU45*EF_Energy!BD59","v":0},{"$f":"'Detailed Projection'!CV45*EF_Energy!BC59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H60*BG59)/(1-EF_Electric!H60))+((EF_Steam!C57*BH59)/(1-EF_Steam!C57))+((EF_Water!C57*BI59)/(1-EF_Water!C57))","v":7339.8734706541727},null,null,null,null,null,{"$f":"'Linear Projection'!DP33*EF_Energy!CC59","v":1321731.9698471939}]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"'Detailed Projection'!M46*EF_Energy!C60","v":0},{"$f":"'Detailed Projection'!N46*EF_Energy!D60","v":0},{"$f":"'Detailed Projection'!O46*EF_Energy!E60","v":0},{"$f":"'Detailed Projection'!P46*EF_Energy!F60","v":0},{"$f":"'Detailed Projection'!Q46*EF_Energy!G60","v":0},{"$f":"'Detailed Projection'!R46*EF_Energy!H60","v":0},{"$f":"'Detailed Projection'!S46*EF_Energy!I60","v":0},{"$f":"'Detailed Projection'!T46*EF_Energy!J60","v":0},{"$f":"'Detailed Projection'!U46*EF_Energy!K60","v":0},{"$f":"'Detailed Projection'!V46*EF_Energy!L60","v":0},{"$f":"'Detailed Projection'!W46*EF_Energy!M60","v":0},{"$f":"'Detailed Projection'!X46*EF_Energy!N60","v":0},{"$f":"'Detailed Projection'!Y46*EF_Energy!O60","v":0},{"$f":"'Detailed Projection'!Z46*EF_Energy!P60","v":0},{"$f":"'Detailed Projection'!AA46*EF_Energy!Q60","v":0},{"$f":"'Detailed Projection'!AF46*EF_Energy!C60","v":0},{"$f":"'Detailed Projection'!AG46*EF_Energy!D60","v":-13852.09656084659},{"$f":"'Detailed Projection'!AH46*EF_Energy!E60","v":162572.57507066173},{"$f":"'Detailed Projection'!AI46*EF_Energy!F60","v":0},{"$f":"'Detailed Projection'!AJ46*EF_Energy!G60","v":0},{"$f":"'Detailed Projection'!AK46*EF_Energy!H60","v":0},{"$f":"'Detailed Projection'!AL46*EF_Energy!I60","v":0},{"$f":"'Detailed Projection'!AM46*EF_Energy!J60","v":0},{"$f":"'Detailed Projection'!AN46*EF_Energy!K60","v":0},{"$f":"'Detailed Projection'!AO46*EF_Energy!L60","v":0},{"$f":"'Detailed Projection'!AP46*EF_Energy!M60","v":0},{"$f":"'Detailed Projection'!AQ46*EF_Energy!N60","v":0},{"$f":"'Detailed Projection'!AR46*EF_Energy!O60","v":0},{"$f":"'Detailed Projection'!AS46*EF_Energy!P60","v":0},{"$f":"'Detailed Projection'!AT46*EF_Energy!Q60","v":0},{"$f":"'Detailed Projection'!AU46*EF_Energy!R60","v":-2355.9366798941865},{"$f":"'Detailed Projection'!AV46*EF_Energy!S60","v":6953.0698082010585},{"$f":"'Detailed Projection'!AW46*EF_Energy!T60","v":0},{"$f":"'Detailed Projection'!AX46*EF_Energy!U60","v":0},{"$f":"'Detailed Projection'!AY46*EF_Energy!V60","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ46*EF_Energy!W60","v":494.45617142857151},{"$f":"'Detailed Projection'!BA46*EF_Energy!X60","v":-825.13188571428509},{"$f":"'Detailed Projection'!BB46*EF_Energy!Y60","v":0},{"$f":"'Detailed Projection'!BC46*EF_Energy!Z60","v":905},{"$f":"'Detailed Projection'!BD46*EF_Energy!AQ60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW46*EF_Energy!AQ60","v":116526.17081479954},{"$f":"'Detailed Projection'!BX46*EF_Energy!AR60","v":0},{"$f":"'Detailed Projection'!BY46*EF_Energy!AS60","v":0},null,{"$f":"'Detailed Projection'!CA46*EF_Energy!AT60","v":113485.76183060653},{"$f":"'Detailed Projection'!CB46*EF_Energy!AU60","v":401.84518237585786},{"$f":"'Detailed Projection'!CC46*EF_Energy!AV60","v":6096.5968831296314},{"$f":"'Detailed Projection'!CD46*EF_Energy!AW60","v":-5061.4867279603368},null,{"$f":"'Detailed Projection'!CF46*EF_Energy!AX60","v":67932.238117314831},{"$f":"'Detailed Projection'!CG46*EF_Energy!AY60","v":5351.9431003453928},{"$f":"'Detailed Projection'!CH46*EF_Energy!AZ60","v":-6788.734471413266},{"$f":"'Detailed Projection'!CI46*EF_Energy!BA60","v":582.9709332225176},{"$f":"'Detailed Projection'!CJ46*EF_Energy!BB60","v":30434.285252232083},{"$f":"'Detailed Projection'!CK46*EF_Energy!BC60","v":0},{"$f":"'Detailed Projection'!CL46*EF_Energy!BD60","v":100.34434297232553},{"$f":"'Detailed Projection'!CM46*EF_Energy!BE60","v":0},{"$f":"'Detailed Projection'!CN46*EF_Energy!BF60","v":0},{"$f":"'Detailed Projection'!CO46*EF_Energy!BG60","v":0},{"$f":"'Detailed Projection'!CP46*EF_Energy!BH60","v":0},{"$f":"'Detailed Projection'!CQ46*EF_Energy!BI60","v":60633.882056875533},{"$f":"'Detailed Projection'!CR46*EF_Energy!BH60","v":0},{"$f":"'Detailed Projection'!CS46*EF_Energy!BH60/2","v":0},{"$f":"'Detailed Projection'!CT46*EF_Energy!BF60","v":0},{"$f":"'Detailed Projection'!CU46*EF_Energy!BD60","v":0},{"$f":"'Detailed Projection'!CV46*EF_Energy!BC60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H61*BG60)/(1-EF_Electric!H61))+((EF_Steam!C58*BH60)/(1-EF_Steam!C58))+((EF_Water!C58*BI60)/(1-EF_Water!C58))","v":7202.230224497479},null,null,null,null,null,{"$f":"'Linear Projection'!DP34*EF_Energy!CC60","v":1363164.2920340805}]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"'Detailed Projection'!M47*EF_Energy!C61","v":0},{"$f":"'Detailed Projection'!N47*EF_Energy!D61","v":0},{"$f":"'Detailed Projection'!O47*EF_Energy!E61","v":0},{"$f":"'Detailed Projection'!P47*EF_Energy!F61","v":0},{"$f":"'Detailed Projection'!Q47*EF_Energy!G61","v":0},{"$f":"'Detailed Projection'!R47*EF_Energy!H61","v":0},{"$f":"'Detailed Projection'!S47*EF_Energy!I61","v":0},{"$f":"'Detailed Projection'!T47*EF_Energy!J61","v":0},{"$f":"'Detailed Projection'!U47*EF_Energy!K61","v":0},{"$f":"'Detailed Projection'!V47*EF_Energy!L61","v":0},{"$f":"'Detailed Projection'!W47*EF_Energy!M61","v":0},{"$f":"'Detailed Projection'!X47*EF_Energy!N61","v":0},{"$f":"'Detailed Projection'!Y47*EF_Energy!O61","v":0},{"$f":"'Detailed Projection'!Z47*EF_Energy!P61","v":0},{"$f":"'Detailed Projection'!AA47*EF_Energy!Q61","v":0},{"$f":"'Detailed Projection'!AF47*EF_Energy!C61","v":0},{"$f":"'Detailed Projection'!AG47*EF_Energy!D61","v":-14341.946699735496},{"$f":"'Detailed Projection'!AH47*EF_Energy!E61","v":163529.80980841955},{"$f":"'Detailed Projection'!AI47*EF_Energy!F61","v":0},{"$f":"'Detailed Projection'!AJ47*EF_Energy!G61","v":0},{"$f":"'Detailed Projection'!AK47*EF_Energy!H61","v":0},{"$f":"'Detailed Projection'!AL47*EF_Energy!I61","v":0},{"$f":"'Detailed Projection'!AM47*EF_Energy!J61","v":0},{"$f":"'Detailed Projection'!AN47*EF_Energy!K61","v":0},{"$f":"'Detailed Projection'!AO47*EF_Energy!L61","v":0},{"$f":"'Detailed Projection'!AP47*EF_Energy!M61","v":0},{"$f":"'Detailed Projection'!AQ47*EF_Energy!N61","v":0},{"$f":"'Detailed Projection'!AR47*EF_Energy!O61","v":0},{"$f":"'Detailed Projection'!AS47*EF_Energy!P61","v":0},{"$f":"'Detailed Projection'!AT47*EF_Energy!Q61","v":0},{"$f":"'Detailed Projection'!AU47*EF_Energy!R61","v":-2516.938687830675},{"$f":"'Detailed Projection'!AV47*EF_Energy!S61","v":6958.1204530423283},{"$f":"'Detailed Projection'!AW47*EF_Energy!T61","v":0},{"$f":"'Detailed Projection'!AX47*EF_Energy!U61","v":0},{"$f":"'Detailed Projection'!AY47*EF_Energy!V61","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ47*EF_Energy!W61","v":494.45617142857151},{"$f":"'Detailed Projection'!BA47*EF_Energy!X61","v":-855.78605714285379},{"$f":"'Detailed Projection'!BB47*EF_Energy!Y61","v":0},{"$f":"'Detailed Projection'!BC47*EF_Energy!Z61","v":905},{"$f":"'Detailed Projection'!BD47*EF_Energy!AQ61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW47*EF_Energy!AQ61","v":114299.21611976501},{"$f":"'Detailed Projection'!BX47*EF_Energy!AR61","v":0},{"$f":"'Detailed Projection'!BY47*EF_Energy!AS61","v":0},null,{"$f":"'Detailed Projection'!CA47*EF_Energy!AT61","v":115637.97123602802},{"$f":"'Detailed Projection'!CB47*EF_Energy!AU61","v":305.56843351959964},{"$f":"'Detailed Projection'!CC47*EF_Energy!AV61","v":6191.4494531783694},{"$f":"'Detailed Projection'!CD47*EF_Energy!AW61","v":-5281.7378089091744},null,{"$f":"'Detailed Projection'!CF47*EF_Energy!AX61","v":69398.615147683566},{"$f":"'Detailed Projection'!CG47*EF_Energy!AY61","v":5346.4942861405334},{"$f":"'Detailed Projection'!CH47*EF_Energy!AZ61","v":-7241.2232224598647},{"$f":"'Detailed Projection'!CI47*EF_Energy!BA61","v":589.68003251178868},{"$f":"'Detailed Projection'!CJ47*EF_Energy!BB61","v":31071.107506739987},{"$f":"'Detailed Projection'!CK47*EF_Energy!BC61","v":0},{"$f":"'Detailed Projection'!CL47*EF_Energy!BD61","v":100.34434297232553},{"$f":"'Detailed Projection'!CM47*EF_Energy!BE61","v":0},{"$f":"'Detailed Projection'!CN47*EF_Energy!BF61","v":0},{"$f":"'Detailed Projection'!CO47*EF_Energy!BG61","v":0},{"$f":"'Detailed Projection'!CP47*EF_Energy!BH61","v":0},{"$f":"'Detailed Projection'!CQ47*EF_Energy!BI61","v":61706.022809708331},{"$f":"'Detailed Projection'!CR47*EF_Energy!BH61","v":0},{"$f":"'Detailed Projection'!CS47*EF_Energy!BH61/2","v":0},{"$f":"'Detailed Projection'!CT47*EF_Energy!BF61","v":0},{"$f":"'Detailed Projection'!CU47*EF_Energy!BD61","v":0},{"$f":"'Detailed Projection'!CV47*EF_Energy!BC61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H62*BG61)/(1-EF_Electric!H62))+((EF_Steam!C59*BH61)/(1-EF_Steam!C59))+((EF_Water!C59*BI61)/(1-EF_Water!C59))","v":7064.5869783407352},null,null,null,null,null,{"$f":"'Linear Projection'!DP35*EF_Energy!CC61","v":1404596.6142209773}]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"'Detailed Projection'!M48*EF_Energy!C62","v":0},{"$f":"'Detailed Projection'!N48*EF_Energy!D62","v":0},{"$f":"'Detailed Projection'!O48*EF_Energy!E62","v":0},{"$f":"'Detailed Projection'!P48*EF_Energy!F62","v":0},{"$f":"'Detailed Projection'!Q48*EF_Energy!G62","v":0},{"$f":"'Detailed Projection'!R48*EF_Energy!H62","v":0},{"$f":"'Detailed Projection'!S48*EF_Energy!I62","v":0},{"$f":"'Detailed Projection'!T48*EF_Energy!J62","v":0},{"$f":"'Detailed Projection'!U48*EF_Energy!K62","v":0},{"$f":"'Detailed Projection'!V48*EF_Energy!L62","v":0},{"$f":"'Detailed Projection'!W48*EF_Energy!M62","v":0},{"$f":"'Detailed Projection'!X48*EF_Energy!N62","v":0},{"$f":"'Detailed Projection'!Y48*EF_Energy!O62","v":0},{"$f":"'Detailed Projection'!Z48*EF_Energy!P62","v":0},{"$f":"'Detailed Projection'!AA48*EF_Energy!Q62","v":0},{"$f":"'Detailed Projection'!AF48*EF_Energy!C62","v":0},{"$f":"'Detailed Projection'!AG48*EF_Energy!D62","v":-14831.796838624403},{"$f":"'Detailed Projection'!AH48*EF_Energy!E62","v":164487.04454617738},{"$f":"'Detailed Projection'!AI48*EF_Energy!F62","v":0},{"$f":"'Detailed Projection'!AJ48*EF_Energy!G62","v":0},{"$f":"'Detailed Projection'!AK48*EF_Energy!H62","v":0},{"$f":"'Detailed Projection'!AL48*EF_Energy!I62","v":0},{"$f":"'Detailed Projection'!AM48*EF_Energy!J62","v":0},{"$f":"'Detailed Projection'!AN48*EF_Energy!K62","v":0},{"$f":"'Detailed Projection'!AO48*EF_Energy!L62","v":0},{"$f":"'Detailed Projection'!AP48*EF_Energy!M62","v":0},{"$f":"'Detailed Projection'!AQ48*EF_Energy!N62","v":0},{"$f":"'Detailed Projection'!AR48*EF_Energy!O62","v":0},{"$f":"'Detailed Projection'!AS48*EF_Energy!P62","v":0},{"$f":"'Detailed Projection'!AT48*EF_Energy!Q62","v":0},{"$f":"'Detailed Projection'!AU48*EF_Energy!R62","v":-2677.9406957672218},{"$f":"'Detailed Projection'!AV48*EF_Energy!S62","v":6963.1710978835972},{"$f":"'Detailed Projection'!AW48*EF_Energy!T62","v":0},{"$f":"'Detailed Projection'!AX48*EF_Energy!U62","v":0},{"$f":"'Detailed Projection'!AY48*EF_Energy!V62","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ48*EF_Energy!W62","v":494.45617142857151},{"$f":"'Detailed Projection'!BA48*EF_Energy!X62","v":-886.44022857142238},{"$f":"'Detailed Projection'!BB48*EF_Energy!Y62","v":0},{"$f":"'Detailed Projection'!BC48*EF_Energy!Z62","v":905},{"$f":"'Detailed Projection'!BD48*EF_Energy!AQ62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW48*EF_Energy!AQ62","v":112072.2614247313},{"$f":"'Detailed Projection'!BX48*EF_Energy!AR62","v":0},{"$f":"'Detailed Projection'!BY48*EF_Energy!AS62","v":0},null,{"$f":"'Detailed Projection'!CA48*EF_Energy!AT62","v":117790.18064144952},{"$f":"'Detailed Projection'!CB48*EF_Energy!AU62","v":209.29168466330898},{"$f":"'Detailed Projection'!CC48*EF_Energy!AV62","v":6286.3020232270765},{"$f":"'Detailed Projection'!CD48*EF_Energy!AW62","v":-5501.9888898579502},null,{"$f":"'Detailed Projection'!CF48*EF_Energy!AX62","v":70864.9921780523},{"$f":"'Detailed Projection'!CG48*EF_Energy!AY62","v":5341.045471935674},{"$f":"'Detailed Projection'!CH48*EF_Energy!AZ62","v":-7693.7119735064634},{"$f":"'Detailed Projection'!CI48*EF_Energy!BA62","v":596.38913180105965},{"$f":"'Detailed Projection'!CJ48*EF_Energy!BB62","v":31707.929761248033},{"$f":"'Detailed Projection'!CK48*EF_Energy!BC62","v":0},{"$f":"'Detailed Projection'!CL48*EF_Energy!BD62","v":100.34434297232553},{"$f":"'Detailed Projection'!CM48*EF_Energy!BE62","v":0},{"$f":"'Detailed Projection'!CN48*EF_Energy!BF62","v":0},{"$f":"'Detailed Projection'!CO48*EF_Energy!BG62","v":0},{"$f":"'Detailed Projection'!CP48*EF_Energy!BH62","v":0},{"$f":"'Detailed Projection'!CQ48*EF_Energy!BI62","v":62778.163562540838},{"$f":"'Detailed Projection'!CR48*EF_Energy!BH62","v":0},{"$f":"'Detailed Projection'!CS48*EF_Energy!BH62/2","v":0},{"$f":"'Detailed Projection'!CT48*EF_Energy!BF62","v":0},{"$f":"'Detailed Projection'!CU48*EF_Energy!BD62","v":0},{"$f":"'Detailed Projection'!CV48*EF_Energy!BC62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H63*BG62)/(1-EF_Electric!H63))+((EF_Steam!C60*BH62)/(1-EF_Steam!C60))+((EF_Water!C60*BI62)/(1-EF_Water!C60))","v":6926.9437321840414},null,null,null,null,null,{"$f":"'Linear Projection'!DP36*EF_Energy!CC62","v":1446028.9364078641}]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"'Detailed Projection'!M49*EF_Energy!C63","v":0},{"$f":"'Detailed Projection'!N49*EF_Energy!D63","v":0},{"$f":"'Detailed Projection'!O49*EF_Energy!E63","v":0},{"$f":"'Detailed Projection'!P49*EF_Energy!F63","v":0},{"$f":"'Detailed Projection'!Q49*EF_Energy!G63","v":0},{"$f":"'Detailed Projection'!R49*EF_Energy!H63","v":0},{"$f":"'Detailed Projection'!S49*EF_Energy!I63","v":0},{"$f":"'Detailed Projection'!T49*EF_Energy!J63","v":0},{"$f":"'Detailed Projection'!U49*EF_Energy!K63","v":0},{"$f":"'Detailed Projection'!V49*EF_Energy!L63","v":0},{"$f":"'Detailed Projection'!W49*EF_Energy!M63","v":0},{"$f":"'Detailed Projection'!X49*EF_Energy!N63","v":0},{"$f":"'Detailed Projection'!Y49*EF_Energy!O63","v":0},{"$f":"'Detailed Projection'!Z49*EF_Energy!P63","v":0},{"$f":"'Detailed Projection'!AA49*EF_Energy!Q63","v":0},{"$f":"'Detailed Projection'!AF49*EF_Energy!C63","v":0},{"$f":"'Detailed Projection'!AG49*EF_Energy!D63","v":-15321.646977513308},{"$f":"'Detailed Projection'!AH49*EF_Energy!E63","v":165444.27928393497},{"$f":"'Detailed Projection'!AI49*EF_Energy!F63","v":0},{"$f":"'Detailed Projection'!AJ49*EF_Energy!G63","v":0},{"$f":"'Detailed Projection'!AK49*EF_Energy!H63","v":0},{"$f":"'Detailed Projection'!AL49*EF_Energy!I63","v":0},{"$f":"'Detailed Projection'!AM49*EF_Energy!J63","v":0},{"$f":"'Detailed Projection'!AN49*EF_Energy!K63","v":0},{"$f":"'Detailed Projection'!AO49*EF_Energy!L63","v":0},{"$f":"'Detailed Projection'!AP49*EF_Energy!M63","v":0},{"$f":"'Detailed Projection'!AQ49*EF_Energy!N63","v":0},{"$f":"'Detailed Projection'!AR49*EF_Energy!O63","v":0},{"$f":"'Detailed Projection'!AS49*EF_Energy!P63","v":0},{"$f":"'Detailed Projection'!AT49*EF_Energy!Q63","v":0},{"$f":"'Detailed Projection'!AU49*EF_Energy!R63","v":-2838.9427037037103},{"$f":"'Detailed Projection'!AV49*EF_Energy!S63","v":6968.2217427248679},{"$f":"'Detailed Projection'!AW49*EF_Energy!T63","v":0},{"$f":"'Detailed Projection'!AX49*EF_Energy!U63","v":0},{"$f":"'Detailed Projection'!AY49*EF_Energy!V63","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ49*EF_Energy!W63","v":494.45617142857151},{"$f":"'Detailed Projection'!BA49*EF_Energy!X63","v":-917.09439999999847},{"$f":"'Detailed Projection'!BB49*EF_Energy!Y63","v":0},{"$f":"'Detailed Projection'!BC49*EF_Energy!Z63","v":905},{"$f":"'Detailed Projection'!BD49*EF_Energy!AQ63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW49*EF_Energy!AQ63","v":109845.30672969678},{"$f":"'Detailed Projection'!BX49*EF_Energy!AR63","v":0},{"$f":"'Detailed Projection'!BY49*EF_Energy!AS63","v":0},null,{"$f":"'Detailed Projection'!CA49*EF_Energy!AT63","v":119942.39004687102},{"$f":"'Detailed Projection'!CB49*EF_Energy!AU63","v":113.01493580701838},{"$f":"'Detailed Projection'!CC49*EF_Energy!AV63","v":6381.1545932757845},{"$f":"'Detailed Projection'!CD49*EF_Energy!AW63","v":-5722.2399708067869},null,{"$f":"'Detailed Projection'!CF49*EF_Energy!AX63","v":72331.369208421645},{"$f":"'Detailed Projection'!CG49*EF_Energy!AY63","v":5335.5966577308145},{"$f":"'Detailed Projection'!CH49*EF_Energy!AZ63","v":-8146.2007245530622},{"$f":"'Detailed Projection'!CI49*EF_Energy!BA63","v":603.09823109032868},{"$f":"'Detailed Projection'!CJ49*EF_Energy!BB63","v":32344.752015755937},{"$f":"'Detailed Projection'!CK49*EF_Energy!BC63","v":0},{"$f":"'Detailed Projection'!CL49*EF_Energy!BD63","v":100.34434297232553},{"$f":"'Detailed Projection'!CM49*EF_Energy!BE63","v":0},{"$f":"'Detailed Projection'!CN49*EF_Energy!BF63","v":0},{"$f":"'Detailed Projection'!CO49*EF_Energy!BG63","v":0},{"$f":"'Detailed Projection'!CP49*EF_Energy!BH63","v":0},{"$f":"'Detailed Projection'!CQ49*EF_Energy!BI63","v":63850.304315373636},{"$f":"'Detailed Projection'!CR49*EF_Energy!BH63","v":0},{"$f":"'Detailed Projection'!CS49*EF_Energy!BH63/2","v":0},{"$f":"'Detailed Projection'!CT49*EF_Energy!BF63","v":0},{"$f":"'Detailed Projection'!CU49*EF_Energy!BD63","v":0},{"$f":"'Detailed Projection'!CV49*EF_Energy!BC63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H64*BG63)/(1-EF_Electric!H64))+((EF_Steam!C61*BH63)/(1-EF_Steam!C61))+((EF_Water!C61*BI63)/(1-EF_Water!C61))","v":6789.3004860272977},null,null,null,null,null,{"$f":"'Linear Projection'!DP37*EF_Energy!CC63","v":1487461.2585947609}]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"'Detailed Projection'!M50*EF_Energy!C64","v":0},{"$f":"'Detailed Projection'!N50*EF_Energy!D64","v":0},{"$f":"'Detailed Projection'!O50*EF_Energy!E64","v":0},{"$f":"'Detailed Projection'!P50*EF_Energy!F64","v":0},{"$f":"'Detailed Projection'!Q50*EF_Energy!G64","v":0},{"$f":"'Detailed Projection'!R50*EF_Energy!H64","v":0},{"$f":"'Detailed Projection'!S50*EF_Energy!I64","v":0},{"$f":"'Detailed Projection'!T50*EF_Energy!J64","v":0},{"$f":"'Detailed Projection'!U50*EF_Energy!K64","v":0},{"$f":"'Detailed Projection'!V50*EF_Energy!L64","v":0},{"$f":"'Detailed Projection'!W50*EF_Energy!M64","v":0},{"$f":"'Detailed Projection'!X50*EF_Energy!N64","v":0},{"$f":"'Detailed Projection'!Y50*EF_Energy!O64","v":0},{"$f":"'Detailed Projection'!Z50*EF_Energy!P64","v":0},{"$f":"'Detailed Projection'!AA50*EF_Energy!Q64","v":0},{"$f":"'Detailed Projection'!AF50*EF_Energy!C64","v":0},{"$f":"'Detailed Projection'!AG50*EF_Energy!D64","v":-15811.497116402215},{"$f":"'Detailed Projection'!AH50*EF_Energy!E64","v":166401.5140216928},{"$f":"'Detailed Projection'!AI50*EF_Energy!F64","v":0},{"$f":"'Detailed Projection'!AJ50*EF_Energy!G64","v":0},{"$f":"'Detailed Projection'!AK50*EF_Energy!H64","v":0},{"$f":"'Detailed Projection'!AL50*EF_Energy!I64","v":0},{"$f":"'Detailed Projection'!AM50*EF_Energy!J64","v":0},{"$f":"'Detailed Projection'!AN50*EF_Energy!K64","v":0},{"$f":"'Detailed Projection'!AO50*EF_Energy!L64","v":0},{"$f":"'Detailed Projection'!AP50*EF_Energy!M64","v":0},{"$f":"'Detailed Projection'!AQ50*EF_Energy!N64","v":0},{"$f":"'Detailed Projection'!AR50*EF_Energy!O64","v":0},{"$f":"'Detailed Projection'!AS50*EF_Energy!P64","v":0},{"$f":"'Detailed Projection'!AT50*EF_Energy!Q64","v":0},{"$f":"'Detailed Projection'!AU50*EF_Energy!R64","v":-2999.9447116401989},{"$f":"'Detailed Projection'!AV50*EF_Energy!S64","v":6973.2723875661377},{"$f":"'Detailed Projection'!AW50*EF_Energy!T64","v":0},{"$f":"'Detailed Projection'!AX50*EF_Energy!U64","v":0},{"$f":"'Detailed Projection'!AY50*EF_Energy!V64","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ50*EF_Energy!W64","v":494.45617142857151},{"$f":"'Detailed Projection'!BA50*EF_Energy!X64","v":-947.74857142856717},{"$f":"'Detailed Projection'!BB50*EF_Energy!Y64","v":0},{"$f":"'Detailed Projection'!BC50*EF_Energy!Z64","v":905},{"$f":"'Detailed Projection'!BD50*EF_Energy!AQ64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW50*EF_Energy!AQ64","v":107618.35203466307},{"$f":"'Detailed Projection'!BX50*EF_Energy!AR64","v":0},{"$f":"'Detailed Projection'!BY50*EF_Energy!AS64","v":0},null,{"$f":"'Detailed Projection'!CA50*EF_Energy!AT64","v":122094.59945229252},{"$f":"'Detailed Projection'!CB50*EF_Energy!AU64","v":16.738186950760102},{"$f":"'Detailed Projection'!CC50*EF_Energy!AV64","v":6476.0071633245216},{"$f":"'Detailed Projection'!CD50*EF_Energy!AW64","v":-5942.4910517556245},null,{"$f":"'Detailed Projection'!CF50*EF_Energy!AX64","v":73797.74623879038},{"$f":"'Detailed Projection'!CG50*EF_Energy!AY64","v":5330.1478435259532},{"$f":"'Detailed Projection'!CH50*EF_Energy!AZ64","v":-8598.6894755996618},{"$f":"'Detailed Projection'!CI50*EF_Energy!BA64","v":609.80733037959976},{"$f":"'Detailed Projection'!CJ50*EF_Energy!BB64","v":32981.574270263838},{"$f":"'Detailed Projection'!CK50*EF_Energy!BC64","v":0},{"$f":"'Detailed Projection'!CL50*EF_Energy!BD64","v":100.34434297232553},{"$f":"'Detailed Projection'!CM50*EF_Energy!BE64","v":0},{"$f":"'Detailed Projection'!CN50*EF_Energy!BF64","v":0},{"$f":"'Detailed Projection'!CO50*EF_Energy!BG64","v":0},{"$f":"'Detailed Projection'!CP50*EF_Energy!BH64","v":0},{"$f":"'Detailed Projection'!CQ50*EF_Energy!BI64","v":64922.445068206434},{"$f":"'Detailed Projection'!CR50*EF_Energy!BH64","v":0},{"$f":"'Detailed Projection'!CS50*EF_Energy!BH64/2","v":0},{"$f":"'Detailed Projection'!CT50*EF_Energy!BF64","v":0},{"$f":"'Detailed Projection'!CU50*EF_Energy!BD64","v":0},{"$f":"'Detailed Projection'!CV50*EF_Energy!BC64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H65*BG64)/(1-EF_Electric!H65))+((EF_Steam!C62*BH64)/(1-EF_Steam!C62))+((EF_Water!C62*BI64)/(1-EF_Water!C62))","v":6651.6572398706048},null,null,null,null,null,{"$f":"'Linear Projection'!DP38*EF_Energy!CC64","v":1528893.5807816475}]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"'Detailed Projection'!M51*EF_Energy!C65","v":0},{"$f":"'Detailed Projection'!N51*EF_Energy!D65","v":0},{"$f":"'Detailed Projection'!O51*EF_Energy!E65","v":0},{"$f":"'Detailed Projection'!P51*EF_Energy!F65","v":0},{"$f":"'Detailed Projection'!Q51*EF_Energy!G65","v":0},{"$f":"'Detailed Projection'!R51*EF_Energy!H65","v":0},{"$f":"'Detailed Projection'!S51*EF_Energy!I65","v":0},{"$f":"'Detailed Projection'!T51*EF_Energy!J65","v":0},{"$f":"'Detailed Projection'!U51*EF_Energy!K65","v":0},{"$f":"'Detailed Projection'!V51*EF_Energy!L65","v":0},{"$f":"'Detailed Projection'!W51*EF_Energy!M65","v":0},{"$f":"'Detailed Projection'!X51*EF_Energy!N65","v":0},{"$f":"'Detailed Projection'!Y51*EF_Energy!O65","v":0},{"$f":"'Detailed Projection'!Z51*EF_Energy!P65","v":0},{"$f":"'Detailed Projection'!AA51*EF_Energy!Q65","v":0},{"$f":"'Detailed Projection'!AF51*EF_Energy!C65","v":0},{"$f":"'Detailed Projection'!AG51*EF_Energy!D65","v":-16301.347255291121},{"$f":"'Detailed Projection'!AH51*EF_Energy!E65","v":167358.74875945039},{"$f":"'Detailed Projection'!AI51*EF_Energy!F65","v":0},{"$f":"'Detailed Projection'!AJ51*EF_Energy!G65","v":0},{"$f":"'Detailed Projection'!AK51*EF_Energy!H65","v":0},{"$f":"'Detailed Projection'!AL51*EF_Energy!I65","v":0},{"$f":"'Detailed Projection'!AM51*EF_Energy!J65","v":0},{"$f":"'Detailed Projection'!AN51*EF_Energy!K65","v":0},{"$f":"'Detailed Projection'!AO51*EF_Energy!L65","v":0},{"$f":"'Detailed Projection'!AP51*EF_Energy!M65","v":0},{"$f":"'Detailed Projection'!AQ51*EF_Energy!N65","v":0},{"$f":"'Detailed Projection'!AR51*EF_Energy!O65","v":0},{"$f":"'Detailed Projection'!AS51*EF_Energy!P65","v":0},{"$f":"'Detailed Projection'!AT51*EF_Energy!Q65","v":0},{"$f":"'Detailed Projection'!AU51*EF_Energy!R65","v":-3160.9467195767456},{"$f":"'Detailed Projection'!AV51*EF_Energy!S65","v":6978.3230324074066},{"$f":"'Detailed Projection'!AW51*EF_Energy!T65","v":0},{"$f":"'Detailed Projection'!AX51*EF_Energy!U65","v":0},{"$f":"'Detailed Projection'!AY51*EF_Energy!V65","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ51*EF_Energy!W65","v":494.45617142857151},{"$f":"'Detailed Projection'!BA51*EF_Energy!X65","v":-978.40274285714327},{"$f":"'Detailed Projection'!BB51*EF_Energy!Y65","v":0},{"$f":"'Detailed Projection'!BC51*EF_Energy!Z65","v":905},{"$f":"'Detailed Projection'!BD51*EF_Energy!AQ65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW51*EF_Energy!AQ65","v":105391.39733962854},{"$f":"'Detailed Projection'!BX51*EF_Energy!AR65","v":0},{"$f":"'Detailed Projection'!BY51*EF_Energy!AS65","v":0},null,{"$f":"'Detailed Projection'!CA51*EF_Energy!AT65","v":124246.80885771402},{"$f":"'Detailed Projection'!CB51*EF_Energy!AU65","v":-79.538561905530528},{"$f":"'Detailed Projection'!CC51*EF_Energy!AV65","v":6570.8597333732296},{"$f":"'Detailed Projection'!CD51*EF_Energy!AW65","v":-6162.7421327044003},null,{"$f":"'Detailed Projection'!CF51*EF_Energy!AX65","v":75264.123269159725},{"$f":"'Detailed Projection'!CG51*EF_Energy!AY65","v":5324.6990293210947},{"$f":"'Detailed Projection'!CH51*EF_Energy!AZ65","v":-9051.1782266462596},{"$f":"'Detailed Projection'!CI51*EF_Energy!BA65","v":616.5164296688688},{"$f":"'Detailed Projection'!CJ51*EF_Energy!BB65","v":33618.396524771742},{"$f":"'Detailed Projection'!CK51*EF_Energy!BC65","v":0},{"$f":"'Detailed Projection'!CL51*EF_Energy!BD65","v":100.34434297232553},{"$f":"'Detailed Projection'!CM51*EF_Energy!BE65","v":0},{"$f":"'Detailed Projection'!CN51*EF_Energy!BF65","v":0},{"$f":"'Detailed Projection'!CO51*EF_Energy!BG65","v":0},{"$f":"'Detailed Projection'!CP51*EF_Energy!BH65","v":0},{"$f":"'Detailed Projection'!CQ51*EF_Energy!BI65","v":65994.585821038942},{"$f":"'Detailed Projection'!CR51*EF_Energy!BH65","v":0},{"$f":"'Detailed Projection'!CS51*EF_Energy!BH65/2","v":0},{"$f":"'Detailed Projection'!CT51*EF_Energy!BF65","v":0},{"$f":"'Detailed Projection'!CU51*EF_Energy!BD65","v":0},{"$f":"'Detailed Projection'!CV51*EF_Energy!BC65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H66*BG65)/(1-EF_Electric!H66))+((EF_Steam!C63*BH65)/(1-EF_Steam!C63))+((EF_Water!C63*BI65)/(1-EF_Water!C63))","v":6514.0139937138611},null,null,null,null,null,{"$f":"'Linear Projection'!DP39*EF_Energy!CC65","v":1570325.9029685343}]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"'Detailed Projection'!M52*EF_Energy!C66","v":0},{"$f":"'Detailed Projection'!N52*EF_Energy!D66","v":0},{"$f":"'Detailed Projection'!O52*EF_Energy!E66","v":0},{"$f":"'Detailed Projection'!P52*EF_Energy!F66","v":0},{"$f":"'Detailed Projection'!Q52*EF_Energy!G66","v":0},{"$f":"'Detailed Projection'!R52*EF_Energy!H66","v":0},{"$f":"'Detailed Projection'!S52*EF_Energy!I66","v":0},{"$f":"'Detailed Projection'!T52*EF_Energy!J66","v":0},{"$f":"'Detailed Projection'!U52*EF_Energy!K66","v":0},{"$f":"'Detailed Projection'!V52*EF_Energy!L66","v":0},{"$f":"'Detailed Projection'!W52*EF_Energy!M66","v":0},{"$f":"'Detailed Projection'!X52*EF_Energy!N66","v":0},{"$f":"'Detailed Projection'!Y52*EF_Energy!O66","v":0},{"$f":"'Detailed Projection'!Z52*EF_Energy!P66","v":0},{"$f":"'Detailed Projection'!AA52*EF_Energy!Q66","v":0},{"$f":"'Detailed Projection'!AF52*EF_Energy!C66","v":0},{"$f":"'Detailed Projection'!AG52*EF_Energy!D66","v":-16791.197394179897},{"$f":"'Detailed Projection'!AH52*EF_Energy!E66","v":168315.98349720822},{"$f":"'Detailed Projection'!AI52*EF_Energy!F66","v":0},{"$f":"'Detailed Projection'!AJ52*EF_Energy!G66","v":0},{"$f":"'Detailed Projection'!AK52*EF_Energy!H66","v":0},{"$f":"'Detailed Projection'!AL52*EF_Energy!I66","v":0},{"$f":"'Detailed Projection'!AM52*EF_Energy!J66","v":0},{"$f":"'Detailed Projection'!AN52*EF_Energy!K66","v":0},{"$f":"'Detailed Projection'!AO52*EF_Energy!L66","v":0},{"$f":"'Detailed Projection'!AP52*EF_Energy!M66","v":0},{"$f":"'Detailed Projection'!AQ52*EF_Energy!N66","v":0},{"$f":"'Detailed Projection'!AR52*EF_Energy!O66","v":0},{"$f":"'Detailed Projection'!AS52*EF_Energy!P66","v":0},{"$f":"'Detailed Projection'!AT52*EF_Energy!Q66","v":0},{"$f":"'Detailed Projection'!AU52*EF_Energy!R66","v":-3321.9487275132342},{"$f":"'Detailed Projection'!AV52*EF_Energy!S66","v":6983.3736772486773},{"$f":"'Detailed Projection'!AW52*EF_Energy!T66","v":0},{"$f":"'Detailed Projection'!AX52*EF_Energy!U66","v":0},{"$f":"'Detailed Projection'!AY52*EF_Energy!V66","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ52*EF_Energy!W66","v":494.45617142857151},{"$f":"'Detailed Projection'!BA52*EF_Energy!X66","v":-1009.056914285712},{"$f":"'Detailed Projection'!BB52*EF_Energy!Y66","v":0},{"$f":"'Detailed Projection'!BC52*EF_Energy!Z66","v":905},{"$f":"'Detailed Projection'!BD52*EF_Energy!AQ66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW52*EF_Energy!AQ66","v":103164.44264459483},{"$f":"'Detailed Projection'!BX52*EF_Energy!AR66","v":0},{"$f":"'Detailed Projection'!BY52*EF_Energy!AS66","v":0},null,{"$f":"'Detailed Projection'!CA52*EF_Energy!AT66","v":126399.01826313551},{"$f":"'Detailed Projection'!CB52*EF_Energy!AU66","v":-175.81531076178879},{"$f":"'Detailed Projection'!CC52*EF_Energy!AV66","v":6665.7123034219376},{"$f":"'Detailed Projection'!CD52*EF_Energy!AW66","v":-6382.9932136532379},null,{"$f":"'Detailed Projection'!CF52*EF_Energy!AX66","v":76730.500299528459},{"$f":"'Detailed Projection'!CG52*EF_Energy!AY66","v":5319.2502151162353},{"$f":"'Detailed Projection'!CH52*EF_Energy!AZ66","v":-9503.6669776929775},{"$f":"'Detailed Projection'!CI52*EF_Energy!BA66","v":623.22552895813976},{"$f":"'Detailed Projection'!CJ52*EF_Energy!BB66","v":34255.218779279639},{"$f":"'Detailed Projection'!CK52*EF_Energy!BC66","v":0},{"$f":"'Detailed Projection'!CL52*EF_Energy!BD66","v":100.34434297232553},{"$f":"'Detailed Projection'!CM52*EF_Energy!BE66","v":0},{"$f":"'Detailed Projection'!CN52*EF_Energy!BF66","v":0},{"$f":"'Detailed Projection'!CO52*EF_Energy!BG66","v":0},{"$f":"'Detailed Projection'!CP52*EF_Energy!BH66","v":0},{"$f":"'Detailed Projection'!CQ52*EF_Energy!BI66","v":67066.72657387174},{"$f":"'Detailed Projection'!CR52*EF_Energy!BH66","v":0},{"$f":"'Detailed Projection'!CS52*EF_Energy!BH66/2","v":0},{"$f":"'Detailed Projection'!CT52*EF_Energy!BF66","v":0},{"$f":"'Detailed Projection'!CU52*EF_Energy!BD66","v":0},{"$f":"'Detailed Projection'!CV52*EF_Energy!BC66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H67*BG66)/(1-EF_Electric!H67))+((EF_Steam!C64*BH66)/(1-EF_Steam!C64))+((EF_Water!C64*BI66)/(1-EF_Water!C64))","v":6376.3707475571682},null,null,null,null,null,{"$f":"'Linear Projection'!DP40*EF_Energy!CC66","v":1611758.2251554311}]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"'Detailed Projection'!M53*EF_Energy!C67","v":0},{"$f":"'Detailed Projection'!N53*EF_Energy!D67","v":0},{"$f":"'Detailed Projection'!O53*EF_Energy!E67","v":0},{"$f":"'Detailed Projection'!P53*EF_Energy!F67","v":0},{"$f":"'Detailed Projection'!Q53*EF_Energy!G67","v":0},{"$f":"'Detailed Projection'!R53*EF_Energy!H67","v":0},{"$f":"'Detailed Projection'!S53*EF_Energy!I67","v":0},{"$f":"'Detailed Projection'!T53*EF_Energy!J67","v":0},{"$f":"'Detailed Projection'!U53*EF_Energy!K67","v":0},{"$f":"'Detailed Projection'!V53*EF_Energy!L67","v":0},{"$f":"'Detailed Projection'!W53*EF_Energy!M67","v":0},{"$f":"'Detailed Projection'!X53*EF_Energy!N67","v":0},{"$f":"'Detailed Projection'!Y53*EF_Energy!O67","v":0},{"$f":"'Detailed Projection'!Z53*EF_Energy!P67","v":0},{"$f":"'Detailed Projection'!AA53*EF_Energy!Q67","v":0},{"$f":"'Detailed Projection'!AF53*EF_Energy!C67","v":0},{"$f":"'Detailed Projection'!AG53*EF_Energy!D67","v":-17281.047533068802},{"$f":"'Detailed Projection'!AH53*EF_Energy!E67","v":169273.21823496604},{"$f":"'Detailed Projection'!AI53*EF_Energy!F67","v":0},{"$f":"'Detailed Projection'!AJ53*EF_Energy!G67","v":0},{"$f":"'Detailed Projection'!AK53*EF_Energy!H67","v":0},{"$f":"'Detailed Projection'!AL53*EF_Energy!I67","v":0},{"$f":"'Detailed Projection'!AM53*EF_Energy!J67","v":0},{"$f":"'Detailed Projection'!AN53*EF_Energy!K67","v":0},{"$f":"'Detailed Projection'!AO53*EF_Energy!L67","v":0},{"$f":"'Detailed Projection'!AP53*EF_Energy!M67","v":0},{"$f":"'Detailed Projection'!AQ53*EF_Energy!N67","v":0},{"$f":"'Detailed Projection'!AR53*EF_Energy!O67","v":0},{"$f":"'Detailed Projection'!AS53*EF_Energy!P67","v":0},{"$f":"'Detailed Projection'!AT53*EF_Energy!Q67","v":0},{"$f":"'Detailed Projection'!AU53*EF_Energy!R67","v":-3482.9507354497227},{"$f":"'Detailed Projection'!AV53*EF_Energy!S67","v":6988.424322089948},{"$f":"'Detailed Projection'!AW53*EF_Energy!T67","v":0},{"$f":"'Detailed Projection'!AX53*EF_Energy!U67","v":0},{"$f":"'Detailed Projection'!AY53*EF_Energy!V67","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ53*EF_Energy!W67","v":494.45617142857151},{"$f":"'Detailed Projection'!BA53*EF_Energy!X67","v":-1039.7110857142807},{"$f":"'Detailed Projection'!BB53*EF_Energy!Y67","v":0},{"$f":"'Detailed Projection'!BC53*EF_Energy!Z67","v":905},{"$f":"'Detailed Projection'!BD53*EF_Energy!AQ67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW53*EF_Energy!AQ67","v":100937.48794956031},{"$f":"'Detailed Projection'!BX53*EF_Energy!AR67","v":0},{"$f":"'Detailed Projection'!BY53*EF_Energy!AS67","v":0},null,{"$f":"'Detailed Projection'!CA53*EF_Energy!AT67","v":128551.22766855701},{"$f":"'Detailed Projection'!CB53*EF_Energy!AU67","v":-272.09205961807942},{"$f":"'Detailed Projection'!CC53*EF_Energy!AV67","v":6760.5648734706447},{"$f":"'Detailed Projection'!CD53*EF_Energy!AW67","v":-6603.2442946020747},null,{"$f":"'Detailed Projection'!CF53*EF_Energy!AX67","v":78196.877329897194},{"$f":"'Detailed Projection'!CG53*EF_Energy!AY67","v":5313.8014009113758},{"$f":"'Detailed Projection'!CH53*EF_Energy!AZ67","v":-9956.1557287395772},{"$f":"'Detailed Projection'!CI53*EF_Energy!BA67","v":629.93462824741084},{"$f":"'Detailed Projection'!CJ53*EF_Energy!BB67","v":34892.041033787544},{"$f":"'Detailed Projection'!CK53*EF_Energy!BC67","v":0},{"$f":"'Detailed Projection'!CL53*EF_Energy!BD67","v":100.34434297232553},{"$f":"'Detailed Projection'!CM53*EF_Energy!BE67","v":0},{"$f":"'Detailed Projection'!CN53*EF_Energy!BF67","v":0},{"$f":"'Detailed Projection'!CO53*EF_Energy!BG67","v":0},{"$f":"'Detailed Projection'!CP53*EF_Energy!BH67","v":0},{"$f":"'Detailed Projection'!CQ53*EF_Energy!BI67","v":68138.867326704538},{"$f":"'Detailed Projection'!CR53*EF_Energy!BH67","v":0},{"$f":"'Detailed Projection'!CS53*EF_Energy!BH67/2","v":0},{"$f":"'Detailed Projection'!CT53*EF_Energy!BF67","v":0},{"$f":"'Detailed Projection'!CU53*EF_Energy!BD67","v":0},{"$f":"'Detailed Projection'!CV53*EF_Energy!BC67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H68*BG67)/(1-EF_Electric!H68))+((EF_Steam!C65*BH67)/(1-EF_Steam!C65))+((EF_Water!C65*BI67)/(1-EF_Water!C65))","v":6238.7275014004235},null,null,null,null,null,{"$f":"'Linear Projection'!DP41*EF_Energy!CC67","v":1653190.5473423179}]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"'Detailed Projection'!M54*EF_Energy!C68","v":0},{"$f":"'Detailed Projection'!N54*EF_Energy!D68","v":0},{"$f":"'Detailed Projection'!O54*EF_Energy!E68","v":0},{"$f":"'Detailed Projection'!P54*EF_Energy!F68","v":0},{"$f":"'Detailed Projection'!Q54*EF_Energy!G68","v":0},{"$f":"'Detailed Projection'!R54*EF_Energy!H68","v":0},{"$f":"'Detailed Projection'!S54*EF_Energy!I68","v":0},{"$f":"'Detailed Projection'!T54*EF_Energy!J68","v":0},{"$f":"'Detailed Projection'!U54*EF_Energy!K68","v":0},{"$f":"'Detailed Projection'!V54*EF_Energy!L68","v":0},{"$f":"'Detailed Projection'!W54*EF_Energy!M68","v":0},{"$f":"'Detailed Projection'!X54*EF_Energy!N68","v":0},{"$f":"'Detailed Projection'!Y54*EF_Energy!O68","v":0},{"$f":"'Detailed Projection'!Z54*EF_Energy!P68","v":0},{"$f":"'Detailed Projection'!AA54*EF_Energy!Q68","v":0},{"$f":"'Detailed Projection'!AF54*EF_Energy!C68","v":0},{"$f":"'Detailed Projection'!AG54*EF_Energy!D68","v":-17770.897671957711},{"$f":"'Detailed Projection'!AH54*EF_Energy!E68","v":170230.45297272364},{"$f":"'Detailed Projection'!AI54*EF_Energy!F68","v":0},{"$f":"'Detailed Projection'!AJ54*EF_Energy!G68","v":0},{"$f":"'Detailed Projection'!AK54*EF_Energy!H68","v":0},{"$f":"'Detailed Projection'!AL54*EF_Energy!I68","v":0},{"$f":"'Detailed Projection'!AM54*EF_Energy!J68","v":0},{"$f":"'Detailed Projection'!AN54*EF_Energy!K68","v":0},{"$f":"'Detailed Projection'!AO54*EF_Energy!L68","v":0},{"$f":"'Detailed Projection'!AP54*EF_Energy!M68","v":0},{"$f":"'Detailed Projection'!AQ54*EF_Energy!N68","v":0},{"$f":"'Detailed Projection'!AR54*EF_Energy!O68","v":0},{"$f":"'Detailed Projection'!AS54*EF_Energy!P68","v":0},{"$f":"'Detailed Projection'!AT54*EF_Energy!Q68","v":0},{"$f":"'Detailed Projection'!AU54*EF_Energy!R68","v":-3643.9527433862695},{"$f":"'Detailed Projection'!AV54*EF_Energy!S68","v":6993.4749669312159},{"$f":"'Detailed Projection'!AW54*EF_Energy!T68","v":0},{"$f":"'Detailed Projection'!AX54*EF_Energy!U68","v":0},{"$f":"'Detailed Projection'!AY54*EF_Energy!V68","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ54*EF_Energy!W68","v":494.45617142857151},{"$f":"'Detailed Projection'!BA54*EF_Energy!X68","v":-1070.3652571428568},{"$f":"'Detailed Projection'!BB54*EF_Energy!Y68","v":0},{"$f":"'Detailed Projection'!BC54*EF_Energy!Z68","v":905},{"$f":"'Detailed Projection'!BD54*EF_Energy!AQ68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW54*EF_Energy!AQ68","v":98710.533254526599},{"$f":"'Detailed Projection'!BX54*EF_Energy!AR68","v":0},{"$f":"'Detailed Projection'!BY54*EF_Energy!AS68","v":0},null,{"$f":"'Detailed Projection'!CA54*EF_Energy!AT68","v":130703.43707397851},{"$f":"'Detailed Projection'!CB54*EF_Energy!AU68","v":-368.3688084743377},{"$f":"'Detailed Projection'!CC54*EF_Energy!AV68","v":6855.4174435193827},{"$f":"'Detailed Projection'!CD54*EF_Energy!AW68","v":-6823.4953755508504},null,{"$f":"'Detailed Projection'!CF54*EF_Energy!AX68","v":79663.254360266554},{"$f":"'Detailed Projection'!CG54*EF_Energy!AY68","v":5308.3525867065164},{"$f":"'Detailed Projection'!CH54*EF_Energy!AZ68","v":-10408.644479786177},{"$f":"'Detailed Projection'!CI54*EF_Energy!BA68","v":636.64372753667988},{"$f":"'Detailed Projection'!CJ54*EF_Energy!BB68","v":35528.863288295448},{"$f":"'Detailed Projection'!CK54*EF_Energy!BC68","v":0},{"$f":"'Detailed Projection'!CL54*EF_Energy!BD68","v":100.34434297232553},{"$f":"'Detailed Projection'!CM54*EF_Energy!BE68","v":0},{"$f":"'Detailed Projection'!CN54*EF_Energy!BF68","v":0},{"$f":"'Detailed Projection'!CO54*EF_Energy!BG68","v":0},{"$f":"'Detailed Projection'!CP54*EF_Energy!BH68","v":0},{"$f":"'Detailed Projection'!CQ54*EF_Energy!BI68","v":69211.008079537045},{"$f":"'Detailed Projection'!CR54*EF_Energy!BH68","v":0},{"$f":"'Detailed Projection'!CS54*EF_Energy!BH68/2","v":0},{"$f":"'Detailed Projection'!CT54*EF_Energy!BF68","v":0},{"$f":"'Detailed Projection'!CU54*EF_Energy!BD68","v":0},{"$f":"'Detailed Projection'!CV54*EF_Energy!BC68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H69*BG68)/(1-EF_Electric!H69))+((EF_Steam!C66*BH68)/(1-EF_Steam!C66))+((EF_Water!C66*BI68)/(1-EF_Water!C66))","v":6101.0842552437298},null,null,null,null,null,{"$f":"'Linear Projection'!DP42*EF_Energy!CC68","v":1694622.8695292147}]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"'Detailed Projection'!M55*EF_Energy!C69","v":0},{"$f":"'Detailed Projection'!N55*EF_Energy!D69","v":0},{"$f":"'Detailed Projection'!O55*EF_Energy!E69","v":0},{"$f":"'Detailed Projection'!P55*EF_Energy!F69","v":0},{"$f":"'Detailed Projection'!Q55*EF_Energy!G69","v":0},{"$f":"'Detailed Projection'!R55*EF_Energy!H69","v":0},{"$f":"'Detailed Projection'!S55*EF_Energy!I69","v":0},{"$f":"'Detailed Projection'!T55*EF_Energy!J69","v":0},{"$f":"'Detailed Projection'!U55*EF_Energy!K69","v":0},{"$f":"'Detailed Projection'!V55*EF_Energy!L69","v":0},{"$f":"'Detailed Projection'!W55*EF_Energy!M69","v":0},{"$f":"'Detailed Projection'!X55*EF_Energy!N69","v":0},{"$f":"'Detailed Projection'!Y55*EF_Energy!O69","v":0},{"$f":"'Detailed Projection'!Z55*EF_Energy!P69","v":0},{"$f":"'Detailed Projection'!AA55*EF_Energy!Q69","v":0},{"$f":"'Detailed Projection'!AF55*EF_Energy!C69","v":0},{"$f":"'Detailed Projection'!AG55*EF_Energy!D69","v":-18260.747810846617},{"$f":"'Detailed Projection'!AH55*EF_Energy!E69","v":171187.68771048146},{"$f":"'Detailed Projection'!AI55*EF_Energy!F69","v":0},{"$f":"'Detailed Projection'!AJ55*EF_Energy!G69","v":0},{"$f":"'Detailed Projection'!AK55*EF_Energy!H69","v":0},{"$f":"'Detailed Projection'!AL55*EF_Energy!I69","v":0},{"$f":"'Detailed Projection'!AM55*EF_Energy!J69","v":0},{"$f":"'Detailed Projection'!AN55*EF_Energy!K69","v":0},{"$f":"'Detailed Projection'!AO55*EF_Energy!L69","v":0},{"$f":"'Detailed Projection'!AP55*EF_Energy!M69","v":0},{"$f":"'Detailed Projection'!AQ55*EF_Energy!N69","v":0},{"$f":"'Detailed Projection'!AR55*EF_Energy!O69","v":0},{"$f":"'Detailed Projection'!AS55*EF_Energy!P69","v":0},{"$f":"'Detailed Projection'!AT55*EF_Energy!Q69","v":0},{"$f":"'Detailed Projection'!AU55*EF_Energy!R69","v":-3804.9547513227581},{"$f":"'Detailed Projection'!AV55*EF_Energy!S69","v":6998.5256117724866},{"$f":"'Detailed Projection'!AW55*EF_Energy!T69","v":0},{"$f":"'Detailed Projection'!AX55*EF_Energy!U69","v":0},{"$f":"'Detailed Projection'!AY55*EF_Energy!V69","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ55*EF_Energy!W69","v":494.45617142857151},{"$f":"'Detailed Projection'!BA55*EF_Energy!X69","v":-1101.0194285714254},{"$f":"'Detailed Projection'!BB55*EF_Energy!Y69","v":0},{"$f":"'Detailed Projection'!BC55*EF_Energy!Z69","v":905},{"$f":"'Detailed Projection'!BD55*EF_Energy!AQ69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW55*EF_Energy!AQ69","v":96483.578559492074},{"$f":"'Detailed Projection'!BX55*EF_Energy!AR69","v":0},{"$f":"'Detailed Projection'!BY55*EF_Energy!AS69","v":0},null,{"$f":"'Detailed Projection'!CA55*EF_Energy!AT69","v":132855.64647940002},{"$f":"'Detailed Projection'!CB55*EF_Energy!AU69","v":-464.64555733062832},{"$f":"'Detailed Projection'!CC55*EF_Energy!AV69","v":6950.2700135680898},{"$f":"'Detailed Projection'!CD55*EF_Energy!AW69","v":-7043.7464564996881},null,{"$f":"'Detailed Projection'!CF55*EF_Energy!AX69","v":81129.631390635288},{"$f":"'Detailed Projection'!CG55*EF_Energy!AY69","v":5302.9037725016569},{"$f":"'Detailed Projection'!CH55*EF_Energy!AZ69","v":-10861.133230832775},{"$f":"'Detailed Projection'!CI55*EF_Energy!BA69","v":643.35282682595084},{"$f":"'Detailed Projection'!CJ55*EF_Energy!BB69","v":36165.685542803352},{"$f":"'Detailed Projection'!CK55*EF_Energy!BC69","v":0},{"$f":"'Detailed Projection'!CL55*EF_Energy!BD69","v":100.34434297232553},{"$f":"'Detailed Projection'!CM55*EF_Energy!BE69","v":0},{"$f":"'Detailed Projection'!CN55*EF_Energy!BF69","v":0},{"$f":"'Detailed Projection'!CO55*EF_Energy!BG69","v":0},{"$f":"'Detailed Projection'!CP55*EF_Energy!BH69","v":0},{"$f":"'Detailed Projection'!CQ55*EF_Energy!BI69","v":70283.148832369843},{"$f":"'Detailed Projection'!CR55*EF_Energy!BH69","v":0},{"$f":"'Detailed Projection'!CS55*EF_Energy!BH69/2","v":0},{"$f":"'Detailed Projection'!CT55*EF_Energy!BF69","v":0},{"$f":"'Detailed Projection'!CU55*EF_Energy!BD69","v":0},{"$f":"'Detailed Projection'!CV55*EF_Energy!BC69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H70*BG69)/(1-EF_Electric!H70))+((EF_Steam!C67*BH69)/(1-EF_Steam!C67))+((EF_Water!C67*BI69)/(1-EF_Water!C67))","v":5963.4410090869869},null,null,null,null,null,{"$f":"'Linear Projection'!DP43*EF_Energy!CC69","v":1736055.1917161013}]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"'Detailed Projection'!M56*EF_Energy!C70","v":0},{"$f":"'Detailed Projection'!N56*EF_Energy!D70","v":0},{"$f":"'Detailed Projection'!O56*EF_Energy!E70","v":0},{"$f":"'Detailed Projection'!P56*EF_Energy!F70","v":0},{"$f":"'Detailed Projection'!Q56*EF_Energy!G70","v":0},{"$f":"'Detailed Projection'!R56*EF_Energy!H70","v":0},{"$f":"'Detailed Projection'!S56*EF_Energy!I70","v":0},{"$f":"'Detailed Projection'!T56*EF_Energy!J70","v":0},{"$f":"'Detailed Projection'!U56*EF_Energy!K70","v":0},{"$f":"'Detailed Projection'!V56*EF_Energy!L70","v":0},{"$f":"'Detailed Projection'!W56*EF_Energy!M70","v":0},{"$f":"'Detailed Projection'!X56*EF_Energy!N70","v":0},{"$f":"'Detailed Projection'!Y56*EF_Energy!O70","v":0},{"$f":"'Detailed Projection'!Z56*EF_Energy!P70","v":0},{"$f":"'Detailed Projection'!AA56*EF_Energy!Q70","v":0},{"$f":"'Detailed Projection'!AF56*EF_Energy!C70","v":0},{"$f":"'Detailed Projection'!AG56*EF_Energy!D70","v":-18750.597949735522},{"$f":"'Detailed Projection'!AH56*EF_Energy!E70","v":172144.92244823929},{"$f":"'Detailed Projection'!AI56*EF_Energy!F70","v":0},{"$f":"'Detailed Projection'!AJ56*EF_Energy!G70","v":0},{"$f":"'Detailed Projection'!AK56*EF_Energy!H70","v":0},{"$f":"'Detailed Projection'!AL56*EF_Energy!I70","v":0},{"$f":"'Detailed Projection'!AM56*EF_Energy!J70","v":0},{"$f":"'Detailed Projection'!AN56*EF_Energy!K70","v":0},{"$f":"'Detailed Projection'!AO56*EF_Energy!L70","v":0},{"$f":"'Detailed Projection'!AP56*EF_Energy!M70","v":0},{"$f":"'Detailed Projection'!AQ56*EF_Energy!N70","v":0},{"$f":"'Detailed Projection'!AR56*EF_Energy!O70","v":0},{"$f":"'Detailed Projection'!AS56*EF_Energy!P70","v":0},{"$f":"'Detailed Projection'!AT56*EF_Energy!Q70","v":0},{"$f":"'Detailed Projection'!AU56*EF_Energy!R70","v":-3965.9567592592466},{"$f":"'Detailed Projection'!AV56*EF_Energy!S70","v":7003.5762566137573},{"$f":"'Detailed Projection'!AW56*EF_Energy!T70","v":0},{"$f":"'Detailed Projection'!AX56*EF_Energy!U70","v":0},{"$f":"'Detailed Projection'!AY56*EF_Energy!V70","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ56*EF_Energy!W70","v":494.45617142857151},{"$f":"'Detailed Projection'!BA56*EF_Energy!X70","v":-1131.6735999999942},{"$f":"'Detailed Projection'!BB56*EF_Energy!Y70","v":0},{"$f":"'Detailed Projection'!BC56*EF_Energy!Z70","v":905},{"$f":"'Detailed Projection'!BD56*EF_Energy!AQ70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW56*EF_Energy!AQ70","v":94256.62386445755},{"$f":"'Detailed Projection'!BX56*EF_Energy!AR70","v":0},{"$f":"'Detailed Projection'!BY56*EF_Energy!AS70","v":0},null,{"$f":"'Detailed Projection'!CA56*EF_Energy!AT70","v":135007.8558848215},{"$f":"'Detailed Projection'!CB56*EF_Energy!AU70","v":-560.92230618691895},{"$f":"'Detailed Projection'!CC56*EF_Energy!AV70","v":7045.1225836167978},{"$f":"'Detailed Projection'!CD56*EF_Energy!AW70","v":-7263.9975374485248},null,{"$f":"'Detailed Projection'!CF56*EF_Energy!AX70","v":82596.008421004022},{"$f":"'Detailed Projection'!CG56*EF_Energy!AY70","v":5297.4549582967975},{"$f":"'Detailed Projection'!CH56*EF_Energy!AZ70","v":-11313.621981879374},{"$f":"'Detailed Projection'!CI56*EF_Energy!BA70","v":650.06192611522192},{"$f":"'Detailed Projection'!CJ56*EF_Energy!BB70","v":36802.507797311249},{"$f":"'Detailed Projection'!CK56*EF_Energy!BC70","v":0},{"$f":"'Detailed Projection'!CL56*EF_Energy!BD70","v":100.34434297232553},{"$f":"'Detailed Projection'!CM56*EF_Energy!BE70","v":0},{"$f":"'Detailed Projection'!CN56*EF_Energy!BF70","v":0},{"$f":"'Detailed Projection'!CO56*EF_Energy!BG70","v":0},{"$f":"'Detailed Projection'!CP56*EF_Energy!BH70","v":0},{"$f":"'Detailed Projection'!CQ56*EF_Energy!BI70","v":71355.289585202641},{"$f":"'Detailed Projection'!CR56*EF_Energy!BH70","v":0},{"$f":"'Detailed Projection'!CS56*EF_Energy!BH70/2","v":0},{"$f":"'Detailed Projection'!CT56*EF_Energy!BF70","v":0},{"$f":"'Detailed Projection'!CU56*EF_Energy!BD70","v":0},{"$f":"'Detailed Projection'!CV56*EF_Energy!BC70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H71*BG70)/(1-EF_Electric!H71))+((EF_Steam!C68*BH70)/(1-EF_Steam!C68))+((EF_Water!C68*BI70)/(1-EF_Water!C68))","v":5825.7977629302432},null,null,null,null,null,{"$f":"'Linear Projection'!DP44*EF_Energy!CC70","v":1777487.5139029881}]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"'Detailed Projection'!M57*EF_Energy!C71","v":0},{"$f":"'Detailed Projection'!N57*EF_Energy!D71","v":0},{"$f":"'Detailed Projection'!O57*EF_Energy!E71","v":0},{"$f":"'Detailed Projection'!P57*EF_Energy!F71","v":0},{"$f":"'Detailed Projection'!Q57*EF_Energy!G71","v":0},{"$f":"'Detailed Projection'!R57*EF_Energy!H71","v":0},{"$f":"'Detailed Projection'!S57*EF_Energy!I71","v":0},{"$f":"'Detailed Projection'!T57*EF_Energy!J71","v":0},{"$f":"'Detailed Projection'!U57*EF_Energy!K71","v":0},{"$f":"'Detailed Projection'!V57*EF_Energy!L71","v":0},{"$f":"'Detailed Projection'!W57*EF_Energy!M71","v":0},{"$f":"'Detailed Projection'!X57*EF_Energy!N71","v":0},{"$f":"'Detailed Projection'!Y57*EF_Energy!O71","v":0},{"$f":"'Detailed Projection'!Z57*EF_Energy!P71","v":0},{"$f":"'Detailed Projection'!AA57*EF_Energy!Q71","v":0},{"$f":"'Detailed Projection'!AF57*EF_Energy!C71","v":0},{"$f":"'Detailed Projection'!AG57*EF_Energy!D71","v":-19240.448088624427},{"$f":"'Detailed Projection'!AH57*EF_Energy!E71","v":173102.15718599688},{"$f":"'Detailed Projection'!AI57*EF_Energy!F71","v":0},{"$f":"'Detailed Projection'!AJ57*EF_Energy!G71","v":0},{"$f":"'Detailed Projection'!AK57*EF_Energy!H71","v":0},{"$f":"'Detailed Projection'!AL57*EF_Energy!I71","v":0},{"$f":"'Detailed Projection'!AM57*EF_Energy!J71","v":0},{"$f":"'Detailed Projection'!AN57*EF_Energy!K71","v":0},{"$f":"'Detailed Projection'!AO57*EF_Energy!L71","v":0},{"$f":"'Detailed Projection'!AP57*EF_Energy!M71","v":0},{"$f":"'Detailed Projection'!AQ57*EF_Energy!N71","v":0},{"$f":"'Detailed Projection'!AR57*EF_Energy!O71","v":0},{"$f":"'Detailed Projection'!AS57*EF_Energy!P71","v":0},{"$f":"'Detailed Projection'!AT57*EF_Energy!Q71","v":0},{"$f":"'Detailed Projection'!AU57*EF_Energy!R71","v":-4126.9587671957934},{"$f":"'Detailed Projection'!AV57*EF_Energy!S71","v":7008.6269014550253},{"$f":"'Detailed Projection'!AW57*EF_Energy!T71","v":0},{"$f":"'Detailed Projection'!AX57*EF_Energy!U71","v":0},{"$f":"'Detailed Projection'!AY57*EF_Energy!V71","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ57*EF_Energy!W71","v":494.45617142857151},{"$f":"'Detailed Projection'!BA57*EF_Energy!X71","v":-1162.3277714285703},{"$f":"'Detailed Projection'!BB57*EF_Energy!Y71","v":0},{"$f":"'Detailed Projection'!BC57*EF_Energy!Z71","v":905},{"$f":"'Detailed Projection'!BD57*EF_Energy!AQ71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW57*EF_Energy!AQ71","v":92029.66916942384},{"$f":"'Detailed Projection'!BX57*EF_Energy!AR71","v":0},{"$f":"'Detailed Projection'!BY57*EF_Energy!AS71","v":0},null,{"$f":"'Detailed Projection'!CA57*EF_Energy!AT71","v":137160.06529024302},{"$f":"'Detailed Projection'!CB57*EF_Energy!AU71","v":-657.19905504317717},{"$f":"'Detailed Projection'!CC57*EF_Energy!AV71","v":7139.9751536655358},{"$f":"'Detailed Projection'!CD57*EF_Energy!AW71","v":-7484.2486183973006},null,{"$f":"'Detailed Projection'!CF57*EF_Energy!AX71","v":84062.385451373368},{"$f":"'Detailed Projection'!CG57*EF_Energy!AY71","v":5292.006144091938},{"$f":"'Detailed Projection'!CH57*EF_Energy!AZ71","v":-11766.110732925972},{"$f":"'Detailed Projection'!CI57*EF_Energy!BA71","v":656.77102540449096},{"$f":"'Detailed Projection'!CJ57*EF_Energy!BB71","v":37439.330051819154},{"$f":"'Detailed Projection'!CK57*EF_Energy!BC71","v":0},{"$f":"'Detailed Projection'!CL57*EF_Energy!BD71","v":100.34434297232553},{"$f":"'Detailed Projection'!CM57*EF_Energy!BE71","v":0},{"$f":"'Detailed Projection'!CN57*EF_Energy!BF71","v":0},{"$f":"'Detailed Projection'!CO57*EF_Energy!BG71","v":0},{"$f":"'Detailed Projection'!CP57*EF_Energy!BH71","v":0},{"$f":"'Detailed Projection'!CQ57*EF_Energy!BI71","v":72427.430338035148},{"$f":"'Detailed Projection'!CR57*EF_Energy!BH71","v":0},{"$f":"'Detailed Projection'!CS57*EF_Energy!BH71/2","v":0},{"$f":"'Detailed Projection'!CT57*EF_Energy!BF71","v":0},{"$f":"'Detailed Projection'!CU57*EF_Energy!BD71","v":0},{"$f":"'Detailed Projection'!CV57*EF_Energy!BC71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H72*BG71)/(1-EF_Electric!H72))+((EF_Steam!C69*BH71)/(1-EF_Steam!C69))+((EF_Water!C69*BI71)/(1-EF_Water!C69))","v":5688.1545167735503},null,null,null,null,null,{"$f":"'Linear Projection'!DP45*EF_Energy!CC71","v":1818919.8360898849}]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"'Detailed Projection'!M58*EF_Energy!C72","v":0},{"$f":"'Detailed Projection'!N58*EF_Energy!D72","v":0},{"$f":"'Detailed Projection'!O58*EF_Energy!E72","v":0},{"$f":"'Detailed Projection'!P58*EF_Energy!F72","v":0},{"$f":"'Detailed Projection'!Q58*EF_Energy!G72","v":0},{"$f":"'Detailed Projection'!R58*EF_Energy!H72","v":0},{"$f":"'Detailed Projection'!S58*EF_Energy!I72","v":0},{"$f":"'Detailed Projection'!T58*EF_Energy!J72","v":0},{"$f":"'Detailed Projection'!U58*EF_Energy!K72","v":0},{"$f":"'Detailed Projection'!V58*EF_Energy!L72","v":0},{"$f":"'Detailed Projection'!W58*EF_Energy!M72","v":0},{"$f":"'Detailed Projection'!X58*EF_Energy!N72","v":0},{"$f":"'Detailed Projection'!Y58*EF_Energy!O72","v":0},{"$f":"'Detailed Projection'!Z58*EF_Energy!P72","v":0},{"$f":"'Detailed Projection'!AA58*EF_Energy!Q72","v":0},{"$f":"'Detailed Projection'!AF58*EF_Energy!C72","v":0},{"$f":"'Detailed Projection'!AG58*EF_Energy!D72","v":-19730.298227513336},{"$f":"'Detailed Projection'!AH58*EF_Energy!E72","v":174059.39192375471},{"$f":"'Detailed Projection'!AI58*EF_Energy!F72","v":0},{"$f":"'Detailed Projection'!AJ58*EF_Energy!G72","v":0},{"$f":"'Detailed Projection'!AK58*EF_Energy!H72","v":0},{"$f":"'Detailed Projection'!AL58*EF_Energy!I72","v":0},{"$f":"'Detailed Projection'!AM58*EF_Energy!J72","v":0},{"$f":"'Detailed Projection'!AN58*EF_Energy!K72","v":0},{"$f":"'Detailed Projection'!AO58*EF_Energy!L72","v":0},{"$f":"'Detailed Projection'!AP58*EF_Energy!M72","v":0},{"$f":"'Detailed Projection'!AQ58*EF_Energy!N72","v":0},{"$f":"'Detailed Projection'!AR58*EF_Energy!O72","v":0},{"$f":"'Detailed Projection'!AS58*EF_Energy!P72","v":0},{"$f":"'Detailed Projection'!AT58*EF_Energy!Q72","v":0},{"$f":"'Detailed Projection'!AU58*EF_Energy!R72","v":-4287.9607751322819},{"$f":"'Detailed Projection'!AV58*EF_Energy!S72","v":7013.677546296296},{"$f":"'Detailed Projection'!AW58*EF_Energy!T72","v":0},{"$f":"'Detailed Projection'!AX58*EF_Energy!U72","v":0},{"$f":"'Detailed Projection'!AY58*EF_Energy!V72","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ58*EF_Energy!W72","v":494.45617142857151},{"$f":"'Detailed Projection'!BA58*EF_Energy!X72","v":-1192.9819428571388},{"$f":"'Detailed Projection'!BB58*EF_Energy!Y72","v":0},{"$f":"'Detailed Projection'!BC58*EF_Energy!Z72","v":905},{"$f":"'Detailed Projection'!BD58*EF_Energy!AQ72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW58*EF_Energy!AQ72","v":89802.714474389315},{"$f":"'Detailed Projection'!BX58*EF_Energy!AR72","v":0},{"$f":"'Detailed Projection'!BY58*EF_Energy!AS72","v":0},null,{"$f":"'Detailed Projection'!CA58*EF_Energy!AT72","v":139312.2746956645},{"$f":"'Detailed Projection'!CB58*EF_Energy!AU72","v":-753.47580389946779},{"$f":"'Detailed Projection'!CC58*EF_Energy!AV72","v":7234.8277237142429},{"$f":"'Detailed Projection'!CD58*EF_Energy!AW72","v":-7704.4996993461382},null,{"$f":"'Detailed Projection'!CF58*EF_Energy!AX72","v":85528.762481742102},{"$f":"'Detailed Projection'!CG58*EF_Energy!AY72","v":5286.5573298870795},{"$f":"'Detailed Projection'!CH58*EF_Energy!AZ72","v":-12218.599483972572},{"$f":"'Detailed Projection'!CI58*EF_Energy!BA72","v":663.48012469376192},{"$f":"'Detailed Projection'!CJ58*EF_Energy!BB72","v":38076.152306327058},{"$f":"'Detailed Projection'!CK58*EF_Energy!BC72","v":0},{"$f":"'Detailed Projection'!CL58*EF_Energy!BD72","v":100.34434297232553},{"$f":"'Detailed Projection'!CM58*EF_Energy!BE72","v":0},{"$f":"'Detailed Projection'!CN58*EF_Energy!BF72","v":0},{"$f":"'Detailed Projection'!CO58*EF_Energy!BG72","v":0},{"$f":"'Detailed Projection'!CP58*EF_Energy!BH72","v":0},{"$f":"'Detailed Projection'!CQ58*EF_Energy!BI72","v":73499.571090867947},{"$f":"'Detailed Projection'!CR58*EF_Energy!BH72","v":0},{"$f":"'Detailed Projection'!CS58*EF_Energy!BH72/2","v":0},{"$f":"'Detailed Projection'!CT58*EF_Energy!BF72","v":0},{"$f":"'Detailed Projection'!CU58*EF_Energy!BD72","v":0},{"$f":"'Detailed Projection'!CV58*EF_Energy!BC72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H73*BG72)/(1-EF_Electric!H73))+((EF_Steam!C70*BH72)/(1-EF_Steam!C70))+((EF_Water!C70*BI72)/(1-EF_Water!C70))","v":5550.5112706168065},null,null,null,null,null,{"$f":"'Linear Projection'!DP46*EF_Energy!CC72","v":1860352.1582767714}]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"'Detailed Projection'!M59*EF_Energy!C73","v":0},{"$f":"'Detailed Projection'!N59*EF_Energy!D73","v":0},{"$f":"'Detailed Projection'!O59*EF_Energy!E73","v":0},{"$f":"'Detailed Projection'!P59*EF_Energy!F73","v":0},{"$f":"'Detailed Projection'!Q59*EF_Energy!G73","v":0},{"$f":"'Detailed Projection'!R59*EF_Energy!H73","v":0},{"$f":"'Detailed Projection'!S59*EF_Energy!I73","v":0},{"$f":"'Detailed Projection'!T59*EF_Energy!J73","v":0},{"$f":"'Detailed Projection'!U59*EF_Energy!K73","v":0},{"$f":"'Detailed Projection'!V59*EF_Energy!L73","v":0},{"$f":"'Detailed Projection'!W59*EF_Energy!M73","v":0},{"$f":"'Detailed Projection'!X59*EF_Energy!N73","v":0},{"$f":"'Detailed Projection'!Y59*EF_Energy!O73","v":0},{"$f":"'Detailed Projection'!Z59*EF_Energy!P73","v":0},{"$f":"'Detailed Projection'!AA59*EF_Energy!Q73","v":0},{"$f":"'Detailed Projection'!AF59*EF_Energy!C73","v":0},{"$f":"'Detailed Projection'!AG59*EF_Energy!D73","v":-20220.148366402111},{"$f":"'Detailed Projection'!AH59*EF_Energy!E73","v":175016.62666151254},{"$f":"'Detailed Projection'!AI59*EF_Energy!F73","v":0},{"$f":"'Detailed Projection'!AJ59*EF_Energy!G73","v":0},{"$f":"'Detailed Projection'!AK59*EF_Energy!H73","v":0},{"$f":"'Detailed Projection'!AL59*EF_Energy!I73","v":0},{"$f":"'Detailed Projection'!AM59*EF_Energy!J73","v":0},{"$f":"'Detailed Projection'!AN59*EF_Energy!K73","v":0},{"$f":"'Detailed Projection'!AO59*EF_Energy!L73","v":0},{"$f":"'Detailed Projection'!AP59*EF_Energy!M73","v":0},{"$f":"'Detailed Projection'!AQ59*EF_Energy!N73","v":0},{"$f":"'Detailed Projection'!AR59*EF_Energy!O73","v":0},{"$f":"'Detailed Projection'!AS59*EF_Energy!P73","v":0},{"$f":"'Detailed Projection'!AT59*EF_Energy!Q73","v":0},{"$f":"'Detailed Projection'!AU59*EF_Energy!R73","v":-4448.9627830687705},{"$f":"'Detailed Projection'!AV59*EF_Energy!S73","v":7018.7281911375667},{"$f":"'Detailed Projection'!AW59*EF_Energy!T73","v":0},{"$f":"'Detailed Projection'!AX59*EF_Energy!U73","v":0},{"$f":"'Detailed Projection'!AY59*EF_Energy!V73","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ59*EF_Energy!W73","v":494.45617142857151},{"$f":"'Detailed Projection'!BA59*EF_Energy!X73","v":-1223.6361142857074},{"$f":"'Detailed Projection'!BB59*EF_Energy!Y73","v":0},{"$f":"'Detailed Projection'!BC59*EF_Energy!Z73","v":905},{"$f":"'Detailed Projection'!BD59*EF_Energy!AQ73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW59*EF_Energy!AQ73","v":87575.759779355605},{"$f":"'Detailed Projection'!BX59*EF_Energy!AR73","v":0},{"$f":"'Detailed Projection'!BY59*EF_Energy!AS73","v":0},null,{"$f":"'Detailed Projection'!CA59*EF_Energy!AT73","v":141464.48410108601},{"$f":"'Detailed Projection'!CB59*EF_Energy!AU73","v":-849.75255275572613},{"$f":"'Detailed Projection'!CC59*EF_Energy!AV73","v":7329.6802937629509},{"$f":"'Detailed Projection'!CD59*EF_Energy!AW73","v":-7924.7507802949749},null,{"$f":"'Detailed Projection'!CF59*EF_Energy!AX73","v":86995.139512110836},{"$f":"'Detailed Projection'!CG59*EF_Energy!AY73","v":5281.1085156822201},{"$f":"'Detailed Projection'!CH59*EF_Energy!AZ73","v":-12671.08823501929},{"$f":"'Detailed Projection'!CI59*EF_Energy!BA73","v":670.189223983033},{"$f":"'Detailed Projection'!CJ59*EF_Energy!BB73","v":38712.974560834955},{"$f":"'Detailed Projection'!CK59*EF_Energy!BC73","v":0},{"$f":"'Detailed Projection'!CL59*EF_Energy!BD73","v":100.34434297232553},{"$f":"'Detailed Projection'!CM59*EF_Energy!BE73","v":0},{"$f":"'Detailed Projection'!CN59*EF_Energy!BF73","v":0},{"$f":"'Detailed Projection'!CO59*EF_Energy!BG73","v":0},{"$f":"'Detailed Projection'!CP59*EF_Energy!BH73","v":0},{"$f":"'Detailed Projection'!CQ59*EF_Energy!BI73","v":74571.711843700759},{"$f":"'Detailed Projection'!CR59*EF_Energy!BH73","v":0},{"$f":"'Detailed Projection'!CS59*EF_Energy!BH73/2","v":0},{"$f":"'Detailed Projection'!CT59*EF_Energy!BF73","v":0},{"$f":"'Detailed Projection'!CU59*EF_Energy!BD73","v":0},{"$f":"'Detailed Projection'!CV59*EF_Energy!BC73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H74*BG73)/(1-EF_Electric!H74))+((EF_Steam!C71*BH73)/(1-EF_Steam!C71))+((EF_Water!C71*BI73)/(1-EF_Water!C71))","v":5412.8680244601128},null,null,null,null,null,{"$f":"'Linear Projection'!DP47*EF_Energy!CC73","v":1901784.4804636682}]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"'Detailed Projection'!M60*EF_Energy!C74","v":0},{"$f":"'Detailed Projection'!N60*EF_Energy!D74","v":0},{"$f":"'Detailed Projection'!O60*EF_Energy!E74","v":0},{"$f":"'Detailed Projection'!P60*EF_Energy!F74","v":0},{"$f":"'Detailed Projection'!Q60*EF_Energy!G74","v":0},{"$f":"'Detailed Projection'!R60*EF_Energy!H74","v":0},{"$f":"'Detailed Projection'!S60*EF_Energy!I74","v":0},{"$f":"'Detailed Projection'!T60*EF_Energy!J74","v":0},{"$f":"'Detailed Projection'!U60*EF_Energy!K74","v":0},{"$f":"'Detailed Projection'!V60*EF_Energy!L74","v":0},{"$f":"'Detailed Projection'!W60*EF_Energy!M74","v":0},{"$f":"'Detailed Projection'!X60*EF_Energy!N74","v":0},{"$f":"'Detailed Projection'!Y60*EF_Energy!O74","v":0},{"$f":"'Detailed Projection'!Z60*EF_Energy!P74","v":0},{"$f":"'Detailed Projection'!AA60*EF_Energy!Q74","v":0},{"$f":"'Detailed Projection'!AF60*EF_Energy!C74","v":0},{"$f":"'Detailed Projection'!AG60*EF_Energy!D74","v":-20709.998505291016},{"$f":"'Detailed Projection'!AH60*EF_Energy!E74","v":175973.86139927013},{"$f":"'Detailed Projection'!AI60*EF_Energy!F74","v":0},{"$f":"'Detailed Projection'!AJ60*EF_Energy!G74","v":0},{"$f":"'Detailed Projection'!AK60*EF_Energy!H74","v":0},{"$f":"'Detailed Projection'!AL60*EF_Energy!I74","v":0},{"$f":"'Detailed Projection'!AM60*EF_Energy!J74","v":0},{"$f":"'Detailed Projection'!AN60*EF_Energy!K74","v":0},{"$f":"'Detailed Projection'!AO60*EF_Energy!L74","v":0},{"$f":"'Detailed Projection'!AP60*EF_Energy!M74","v":0},{"$f":"'Detailed Projection'!AQ60*EF_Energy!N74","v":0},{"$f":"'Detailed Projection'!AR60*EF_Energy!O74","v":0},{"$f":"'Detailed Projection'!AS60*EF_Energy!P74","v":0},{"$f":"'Detailed Projection'!AT60*EF_Energy!Q74","v":0},{"$f":"'Detailed Projection'!AU60*EF_Energy!R74","v":-4609.9647910053172},{"$f":"'Detailed Projection'!AV60*EF_Energy!S74","v":7023.7788359788356},{"$f":"'Detailed Projection'!AW60*EF_Energy!T74","v":0},{"$f":"'Detailed Projection'!AX60*EF_Energy!U74","v":0},{"$f":"'Detailed Projection'!AY60*EF_Energy!V74","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ60*EF_Energy!W74","v":494.45617142857151},{"$f":"'Detailed Projection'!BA60*EF_Energy!X74","v":-1254.2902857142835},{"$f":"'Detailed Projection'!BB60*EF_Energy!Y74","v":0},{"$f":"'Detailed Projection'!BC60*EF_Energy!Z74","v":905},{"$f":"'Detailed Projection'!BD60*EF_Energy!AQ74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW60*EF_Energy!AQ74","v":85348.80508432108},{"$f":"'Detailed Projection'!BX60*EF_Energy!AR74","v":0},{"$f":"'Detailed Projection'!BY60*EF_Energy!AS74","v":0},null,{"$f":"'Detailed Projection'!CA60*EF_Energy!AT74","v":143616.69350650749},{"$f":"'Detailed Projection'!CB60*EF_Energy!AU74","v":-946.02930161201675},{"$f":"'Detailed Projection'!CC60*EF_Energy!AV74","v":7424.5328638116589},{"$f":"'Detailed Projection'!CD60*EF_Energy!AW74","v":-8145.0018612437507},null,{"$f":"'Detailed Projection'!CF60*EF_Energy!AX74","v":88461.516542480182},{"$f":"'Detailed Projection'!CG60*EF_Energy!AY74","v":5275.6597014773606},{"$f":"'Detailed Projection'!CH60*EF_Energy!AZ74","v":-13123.576986065889},{"$f":"'Detailed Projection'!CI60*EF_Energy!BA74","v":676.89832327230204},{"$f":"'Detailed Projection'!CJ60*EF_Energy!BB74","v":39349.796815342859},{"$f":"'Detailed Projection'!CK60*EF_Energy!BC74","v":0},{"$f":"'Detailed Projection'!CL60*EF_Energy!BD74","v":100.34434297232553},{"$f":"'Detailed Projection'!CM60*EF_Energy!BE74","v":0},{"$f":"'Detailed Projection'!CN60*EF_Energy!BF74","v":0},{"$f":"'Detailed Projection'!CO60*EF_Energy!BG74","v":0},{"$f":"'Detailed Projection'!CP60*EF_Energy!BH74","v":0},{"$f":"'Detailed Projection'!CQ60*EF_Energy!BI74","v":75643.852596533252},{"$f":"'Detailed Projection'!CR60*EF_Energy!BH74","v":0},{"$f":"'Detailed Projection'!CS60*EF_Energy!BH74/2","v":0},{"$f":"'Detailed Projection'!CT60*EF_Energy!BF74","v":0},{"$f":"'Detailed Projection'!CU60*EF_Energy!BD74","v":0},{"$f":"'Detailed Projection'!CV60*EF_Energy!BC74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H75*BG74)/(1-EF_Electric!H75))+((EF_Steam!C72*BH74)/(1-EF_Steam!C72))+((EF_Water!C72*BI74)/(1-EF_Water!C72))","v":5275.224778303369},null,null,null,null,null,{"$f":"'Linear Projection'!DP48*EF_Energy!CC74","v":1943216.802650555}]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"'Detailed Projection'!M61*EF_Energy!C75","v":0},{"$f":"'Detailed Projection'!N61*EF_Energy!D75","v":0},{"$f":"'Detailed Projection'!O61*EF_Energy!E75","v":0},{"$f":"'Detailed Projection'!P61*EF_Energy!F75","v":0},{"$f":"'Detailed Projection'!Q61*EF_Energy!G75","v":0},{"$f":"'Detailed Projection'!R61*EF_Energy!H75","v":0},{"$f":"'Detailed Projection'!S61*EF_Energy!I75","v":0},{"$f":"'Detailed Projection'!T61*EF_Energy!J75","v":0},{"$f":"'Detailed Projection'!U61*EF_Energy!K75","v":0},{"$f":"'Detailed Projection'!V61*EF_Energy!L75","v":0},{"$f":"'Detailed Projection'!W61*EF_Energy!M75","v":0},{"$f":"'Detailed Projection'!X61*EF_Energy!N75","v":0},{"$f":"'Detailed Projection'!Y61*EF_Energy!O75","v":0},{"$f":"'Detailed Projection'!Z61*EF_Energy!P75","v":0},{"$f":"'Detailed Projection'!AA61*EF_Energy!Q75","v":0},{"$f":"'Detailed Projection'!AF61*EF_Energy!C75","v":0},{"$f":"'Detailed Projection'!AG61*EF_Energy!D75","v":-21199.848644179925},{"$f":"'Detailed Projection'!AH61*EF_Energy!E75","v":176931.09613702795},{"$f":"'Detailed Projection'!AI61*EF_Energy!F75","v":0},{"$f":"'Detailed Projection'!AJ61*EF_Energy!G75","v":0},{"$f":"'Detailed Projection'!AK61*EF_Energy!H75","v":0},{"$f":"'Detailed Projection'!AL61*EF_Energy!I75","v":0},{"$f":"'Detailed Projection'!AM61*EF_Energy!J75","v":0},{"$f":"'Detailed Projection'!AN61*EF_Energy!K75","v":0},{"$f":"'Detailed Projection'!AO61*EF_Energy!L75","v":0},{"$f":"'Detailed Projection'!AP61*EF_Energy!M75","v":0},{"$f":"'Detailed Projection'!AQ61*EF_Energy!N75","v":0},{"$f":"'Detailed Projection'!AR61*EF_Energy!O75","v":0},{"$f":"'Detailed Projection'!AS61*EF_Energy!P75","v":0},{"$f":"'Detailed Projection'!AT61*EF_Energy!Q75","v":0},{"$f":"'Detailed Projection'!AU61*EF_Energy!R75","v":-4770.9667989418058},{"$f":"'Detailed Projection'!AV61*EF_Energy!S75","v":7028.8294808201053},{"$f":"'Detailed Projection'!AW61*EF_Energy!T75","v":0},{"$f":"'Detailed Projection'!AX61*EF_Energy!U75","v":0},{"$f":"'Detailed Projection'!AY61*EF_Energy!V75","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ61*EF_Energy!W75","v":494.45617142857151},{"$f":"'Detailed Projection'!BA61*EF_Energy!X75","v":-1284.9444571428523},{"$f":"'Detailed Projection'!BB61*EF_Energy!Y75","v":0},{"$f":"'Detailed Projection'!BC61*EF_Energy!Z75","v":905},{"$f":"'Detailed Projection'!BD61*EF_Energy!AQ75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW61*EF_Energy!AQ75","v":83121.85038928737},{"$f":"'Detailed Projection'!BX61*EF_Energy!AR75","v":0},{"$f":"'Detailed Projection'!BY61*EF_Energy!AS75","v":0},null,{"$f":"'Detailed Projection'!CA61*EF_Energy!AT75","v":145768.90291192901},{"$f":"'Detailed Projection'!CB61*EF_Energy!AU75","v":-1042.3060504682751},{"$f":"'Detailed Projection'!CC61*EF_Energy!AV75","v":7519.385433860396},{"$f":"'Detailed Projection'!CD61*EF_Energy!AW75","v":-8365.2529421925883},null,{"$f":"'Detailed Projection'!CF61*EF_Energy!AX75","v":89927.893572848916},{"$f":"'Detailed Projection'!CG61*EF_Energy!AY75","v":5270.2108872724993},{"$f":"'Detailed Projection'!CH61*EF_Energy!AZ75","v":-13576.065737112487},{"$f":"'Detailed Projection'!CI61*EF_Energy!BA75","v":683.60742256157312},{"$f":"'Detailed Projection'!CJ61*EF_Energy!BB75","v":39986.619069850763},{"$f":"'Detailed Projection'!CK61*EF_Energy!BC75","v":0},{"$f":"'Detailed Projection'!CL61*EF_Energy!BD75","v":100.34434297232553},{"$f":"'Detailed Projection'!CM61*EF_Energy!BE75","v":0},{"$f":"'Detailed Projection'!CN61*EF_Energy!BF75","v":0},{"$f":"'Detailed Projection'!CO61*EF_Energy!BG75","v":0},{"$f":"'Detailed Projection'!CP61*EF_Energy!BH75","v":0},{"$f":"'Detailed Projection'!CQ61*EF_Energy!BI75","v":76715.993349366065},{"$f":"'Detailed Projection'!CR61*EF_Energy!BH75","v":0},{"$f":"'Detailed Projection'!CS61*EF_Energy!BH75/2","v":0},{"$f":"'Detailed Projection'!CT61*EF_Energy!BF75","v":0},{"$f":"'Detailed Projection'!CU61*EF_Energy!BD75","v":0},{"$f":"'Detailed Projection'!CV61*EF_Energy!BC75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H76*BG75)/(1-EF_Electric!H76))+((EF_Steam!C73*BH75)/(1-EF_Steam!C73))+((EF_Water!C73*BI75)/(1-EF_Water!C73))","v":5137.5815321466753},null,null,null,null,null,{"$f":"'Linear Projection'!DP49*EF_Energy!CC75","v":1984649.1248374418}]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"'Detailed Projection'!M62*EF_Energy!C76","v":0},{"$f":"'Detailed Projection'!N62*EF_Energy!D76","v":0},{"$f":"'Detailed Projection'!O62*EF_Energy!E76","v":0},{"$f":"'Detailed Projection'!P62*EF_Energy!F76","v":0},{"$f":"'Detailed Projection'!Q62*EF_Energy!G76","v":0},{"$f":"'Detailed Projection'!R62*EF_Energy!H76","v":0},{"$f":"'Detailed Projection'!S62*EF_Energy!I76","v":0},{"$f":"'Detailed Projection'!T62*EF_Energy!J76","v":0},{"$f":"'Detailed Projection'!U62*EF_Energy!K76","v":0},{"$f":"'Detailed Projection'!V62*EF_Energy!L76","v":0},{"$f":"'Detailed Projection'!W62*EF_Energy!M76","v":0},{"$f":"'Detailed Projection'!X62*EF_Energy!N76","v":0},{"$f":"'Detailed Projection'!Y62*EF_Energy!O76","v":0},{"$f":"'Detailed Projection'!Z62*EF_Energy!P76","v":0},{"$f":"'Detailed Projection'!AA62*EF_Energy!Q76","v":0},{"$f":"'Detailed Projection'!AF62*EF_Energy!C76","v":0},{"$f":"'Detailed Projection'!AG62*EF_Energy!D76","v":-21689.69878306883},{"$f":"'Detailed Projection'!AH62*EF_Energy!E76","v":177888.33087478555},{"$f":"'Detailed Projection'!AI62*EF_Energy!F76","v":0},{"$f":"'Detailed Projection'!AJ62*EF_Energy!G76","v":0},{"$f":"'Detailed Projection'!AK62*EF_Energy!H76","v":0},{"$f":"'Detailed Projection'!AL62*EF_Energy!I76","v":0},{"$f":"'Detailed Projection'!AM62*EF_Energy!J76","v":0},{"$f":"'Detailed Projection'!AN62*EF_Energy!K76","v":0},{"$f":"'Detailed Projection'!AO62*EF_Energy!L76","v":0},{"$f":"'Detailed Projection'!AP62*EF_Energy!M76","v":0},{"$f":"'Detailed Projection'!AQ62*EF_Energy!N76","v":0},{"$f":"'Detailed Projection'!AR62*EF_Energy!O76","v":0},{"$f":"'Detailed Projection'!AS62*EF_Energy!P76","v":0},{"$f":"'Detailed Projection'!AT62*EF_Energy!Q76","v":0},{"$f":"'Detailed Projection'!AU62*EF_Energy!R76","v":-4931.9688068782943},{"$f":"'Detailed Projection'!AV62*EF_Energy!S76","v":7033.880125661376},{"$f":"'Detailed Projection'!AW62*EF_Energy!T76","v":0},{"$f":"'Detailed Projection'!AX62*EF_Energy!U76","v":0},{"$f":"'Detailed Projection'!AY62*EF_Energy!V76","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ62*EF_Energy!W76","v":494.45617142857151},{"$f":"'Detailed Projection'!BA62*EF_Energy!X76","v":-1315.5986285714284},{"$f":"'Detailed Projection'!BB62*EF_Energy!Y76","v":0},{"$f":"'Detailed Projection'!BC62*EF_Energy!Z76","v":905},{"$f":"'Detailed Projection'!BD62*EF_Energy!AQ76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW62*EF_Energy!AQ76","v":80894.895694252846},{"$f":"'Detailed Projection'!BX62*EF_Energy!AR76","v":0},{"$f":"'Detailed Projection'!BY62*EF_Energy!AS76","v":0},null,{"$f":"'Detailed Projection'!CA62*EF_Energy!AT76","v":147921.11231735049},{"$f":"'Detailed Projection'!CB62*EF_Energy!AU76","v":-1138.5827993245657},{"$f":"'Detailed Projection'!CC62*EF_Energy!AV76","v":7614.238003909104},{"$f":"'Detailed Projection'!CD62*EF_Energy!AW76","v":-8585.5040231414259},null,{"$f":"'Detailed Projection'!CF62*EF_Energy!AX76","v":91394.270603218261},{"$f":"'Detailed Projection'!CG62*EF_Energy!AY76","v":5264.7620730676399},{"$f":"'Detailed Projection'!CH62*EF_Energy!AZ76","v":-14028.554488159087},{"$f":"'Detailed Projection'!CI62*EF_Energy!BA76","v":690.31652185084215},{"$f":"'Detailed Projection'!CJ62*EF_Energy!BB76","v":40623.44132435866},{"$f":"'Detailed Projection'!CK62*EF_Energy!BC76","v":0},{"$f":"'Detailed Projection'!CL62*EF_Energy!BD76","v":100.34434297232553},{"$f":"'Detailed Projection'!CM62*EF_Energy!BE76","v":0},{"$f":"'Detailed Projection'!CN62*EF_Energy!BF76","v":0},{"$f":"'Detailed Projection'!CO62*EF_Energy!BG76","v":0},{"$f":"'Detailed Projection'!CP62*EF_Energy!BH76","v":0},{"$f":"'Detailed Projection'!CQ62*EF_Energy!BI76","v":77788.134102198863},{"$f":"'Detailed Projection'!CR62*EF_Energy!BH76","v":0},{"$f":"'Detailed Projection'!CS62*EF_Energy!BH76/2","v":0},{"$f":"'Detailed Projection'!CT62*EF_Energy!BF76","v":0},{"$f":"'Detailed Projection'!CU62*EF_Energy!BD76","v":0},{"$f":"'Detailed Projection'!CV62*EF_Energy!BC76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H77*BG76)/(1-EF_Electric!H77))+((EF_Steam!C74*BH76)/(1-EF_Steam!C74))+((EF_Water!C74*BI76)/(1-EF_Water!C74))","v":4999.9382859899315},null,null,null,null,null,{"$f":"'Linear Projection'!DP50*EF_Energy!CC76","v":2026081.4470243386}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"'Detailed Projection'!M63*EF_Energy!C77","v":0},{"$f":"'Detailed Projection'!N63*EF_Energy!D77","v":0},{"$f":"'Detailed Projection'!O63*EF_Energy!E77","v":0},{"$f":"'Detailed Projection'!P63*EF_Energy!F77","v":0},{"$f":"'Detailed Projection'!Q63*EF_Energy!G77","v":0},{"$f":"'Detailed Projection'!R63*EF_Energy!H77","v":0},{"$f":"'Detailed Projection'!S63*EF_Energy!I77","v":0},{"$f":"'Detailed Projection'!T63*EF_Energy!J77","v":0},{"$f":"'Detailed Projection'!U63*EF_Energy!K77","v":0},{"$f":"'Detailed Projection'!V63*EF_Energy!L77","v":0},{"$f":"'Detailed Projection'!W63*EF_Energy!M77","v":0},{"$f":"'Detailed Projection'!X63*EF_Energy!N77","v":0},{"$f":"'Detailed Projection'!Y63*EF_Energy!O77","v":0},{"$f":"'Detailed Projection'!Z63*EF_Energy!P77","v":0},{"$f":"'Detailed Projection'!AA63*EF_Energy!Q77","v":0},{"$f":"'Detailed Projection'!AF63*EF_Energy!C77","v":0},{"$f":"'Detailed Projection'!AG63*EF_Energy!D77","v":-22179.548921957736},{"$f":"'Detailed Projection'!AH63*EF_Energy!E77","v":178845.56561254337},{"$f":"'Detailed Projection'!AI63*EF_Energy!F77","v":0},{"$f":"'Detailed Projection'!AJ63*EF_Energy!G77","v":0},{"$f":"'Detailed Projection'!AK63*EF_Energy!H77","v":0},{"$f":"'Detailed Projection'!AL63*EF_Energy!I77","v":0},{"$f":"'Detailed Projection'!AM63*EF_Energy!J77","v":0},{"$f":"'Detailed Projection'!AN63*EF_Energy!K77","v":0},{"$f":"'Detailed Projection'!AO63*EF_Energy!L77","v":0},{"$f":"'Detailed Projection'!AP63*EF_Energy!M77","v":0},{"$f":"'Detailed Projection'!AQ63*EF_Energy!N77","v":0},{"$f":"'Detailed Projection'!AR63*EF_Energy!O77","v":0},{"$f":"'Detailed Projection'!AS63*EF_Energy!P77","v":0},{"$f":"'Detailed Projection'!AT63*EF_Energy!Q77","v":0},{"$f":"'Detailed Projection'!AU63*EF_Energy!R77","v":-5092.9708148148411},{"$f":"'Detailed Projection'!AV63*EF_Energy!S77","v":7038.9307705026449},{"$f":"'Detailed Projection'!AW63*EF_Energy!T77","v":0},{"$f":"'Detailed Projection'!AX63*EF_Energy!U77","v":0},{"$f":"'Detailed Projection'!AY63*EF_Energy!V77","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ63*EF_Energy!W77","v":494.45617142857151},{"$f":"'Detailed Projection'!BA63*EF_Energy!X77","v":-1346.252799999997},{"$f":"'Detailed Projection'!BB63*EF_Energy!Y77","v":0},{"$f":"'Detailed Projection'!BC63*EF_Energy!Z77","v":905},{"$f":"'Detailed Projection'!BD63*EF_Energy!AQ77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW63*EF_Energy!AQ77","v":78667.940999219136},{"$f":"'Detailed Projection'!BX63*EF_Energy!AR77","v":0},{"$f":"'Detailed Projection'!BY63*EF_Energy!AS77","v":0},null,{"$f":"'Detailed Projection'!CA63*EF_Energy!AT77","v":150073.321722772},{"$f":"'Detailed Projection'!CB63*EF_Energy!AU77","v":-1234.8595481808563},{"$f":"'Detailed Projection'!CC63*EF_Energy!AV77","v":7709.0905739578111},{"$f":"'Detailed Projection'!CD63*EF_Energy!AW77","v":-8805.7551040902017},null,{"$f":"'Detailed Projection'!CF63*EF_Energy!AX77","v":92860.64763358701},{"$f":"'Detailed Projection'!CG63*EF_Energy!AY77","v":5259.3132588627805},{"$f":"'Detailed Projection'!CH63*EF_Energy!AZ77","v":-14481.043239205685},{"$f":"'Detailed Projection'!CI63*EF_Energy!BA77","v":697.02562114011312},{"$f":"'Detailed Projection'!CJ63*EF_Energy!BB77","v":41260.26357886671},{"$f":"'Detailed Projection'!CK63*EF_Energy!BC77","v":0},{"$f":"'Detailed Projection'!CL63*EF_Energy!BD77","v":100.34434297232553},{"$f":"'Detailed Projection'!CM63*EF_Energy!BE77","v":0},{"$f":"'Detailed Projection'!CN63*EF_Energy!BF77","v":0},{"$f":"'Detailed Projection'!CO63*EF_Energy!BG77","v":0},{"$f":"'Detailed Projection'!CP63*EF_Energy!BH77","v":0},{"$f":"'Detailed Projection'!CQ63*EF_Energy!BI77","v":78860.27485503137},{"$f":"'Detailed Projection'!CR63*EF_Energy!BH77","v":0},{"$f":"'Detailed Projection'!CS63*EF_Energy!BH77/2","v":0},{"$f":"'Detailed Projection'!CT63*EF_Energy!BF77","v":0},{"$f":"'Detailed Projection'!CU63*EF_Energy!BD77","v":0},{"$f":"'Detailed Projection'!CV63*EF_Energy!BC77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H78*BG77)/(1-EF_Electric!H78))+((EF_Steam!C75*BH77)/(1-EF_Steam!C75))+((EF_Water!C75*BI77)/(1-EF_Water!C75))","v":4862.2950398332387},null,null,null,null,null,{"$f":"'Linear Projection'!DP51*EF_Energy!CC77","v":2067513.7692112252}]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"'Detailed Projection'!M64*EF_Energy!C78","v":0},{"$f":"'Detailed Projection'!N64*EF_Energy!D78","v":0},{"$f":"'Detailed Projection'!O64*EF_Energy!E78","v":0},{"$f":"'Detailed Projection'!P64*EF_Energy!F78","v":0},{"$f":"'Detailed Projection'!Q64*EF_Energy!G78","v":0},{"$f":"'Detailed Projection'!R64*EF_Energy!H78","v":0},{"$f":"'Detailed Projection'!S64*EF_Energy!I78","v":0},{"$f":"'Detailed Projection'!T64*EF_Energy!J78","v":0},{"$f":"'Detailed Projection'!U64*EF_Energy!K78","v":0},{"$f":"'Detailed Projection'!V64*EF_Energy!L78","v":0},{"$f":"'Detailed Projection'!W64*EF_Energy!M78","v":0},{"$f":"'Detailed Projection'!X64*EF_Energy!N78","v":0},{"$f":"'Detailed Projection'!Y64*EF_Energy!O78","v":0},{"$f":"'Detailed Projection'!Z64*EF_Energy!P78","v":0},{"$f":"'Detailed Projection'!AA64*EF_Energy!Q78","v":0},{"$f":"'Detailed Projection'!AF64*EF_Energy!C78","v":0},{"$f":"'Detailed Projection'!AG64*EF_Energy!D78","v":-22669.399060846641},{"$f":"'Detailed Projection'!AH64*EF_Energy!E78","v":179802.8003503012},{"$f":"'Detailed Projection'!AI64*EF_Energy!F78","v":0},{"$f":"'Detailed Projection'!AJ64*EF_Energy!G78","v":0},{"$f":"'Detailed Projection'!AK64*EF_Energy!H78","v":0},{"$f":"'Detailed Projection'!AL64*EF_Energy!I78","v":0},{"$f":"'Detailed Projection'!AM64*EF_Energy!J78","v":0},{"$f":"'Detailed Projection'!AN64*EF_Energy!K78","v":0},{"$f":"'Detailed Projection'!AO64*EF_Energy!L78","v":0},{"$f":"'Detailed Projection'!AP64*EF_Energy!M78","v":0},{"$f":"'Detailed Projection'!AQ64*EF_Energy!N78","v":0},{"$f":"'Detailed Projection'!AR64*EF_Energy!O78","v":0},{"$f":"'Detailed Projection'!AS64*EF_Energy!P78","v":0},{"$f":"'Detailed Projection'!AT64*EF_Energy!Q78","v":0},{"$f":"'Detailed Projection'!AU64*EF_Energy!R78","v":-5253.9728227513297},{"$f":"'Detailed Projection'!AV64*EF_Energy!S78","v":7043.9814153439156},{"$f":"'Detailed Projection'!AW64*EF_Energy!T78","v":0},{"$f":"'Detailed Projection'!AX64*EF_Energy!U78","v":0},{"$f":"'Detailed Projection'!AY64*EF_Energy!V78","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ64*EF_Energy!W78","v":494.45617142857151},{"$f":"'Detailed Projection'!BA64*EF_Energy!X78","v":-1376.9069714285656},{"$f":"'Detailed Projection'!BB64*EF_Energy!Y78","v":0},{"$f":"'Detailed Projection'!BC64*EF_Energy!Z78","v":905},{"$f":"'Detailed Projection'!BD64*EF_Energy!AQ78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW64*EF_Energy!AQ78","v":76440.986304184611},{"$f":"'Detailed Projection'!BX64*EF_Energy!AR78","v":0},{"$f":"'Detailed Projection'!BY64*EF_Energy!AS78","v":0},null,{"$f":"'Detailed Projection'!CA64*EF_Energy!AT78","v":152225.53112819348},{"$f":"'Detailed Projection'!CB64*EF_Energy!AU78","v":-1331.1362970371144},{"$f":"'Detailed Projection'!CC64*EF_Energy!AV78","v":7803.9431440065491},{"$f":"'Detailed Projection'!CD64*EF_Energy!AW78","v":-9026.0061850390393},null,{"$f":"'Detailed Projection'!CF64*EF_Energy!AX78","v":94327.024663955744},{"$f":"'Detailed Projection'!CG64*EF_Energy!AY78","v":5253.864444657921},{"$f":"'Detailed Projection'!CH64*EF_Energy!AZ78","v":-14933.531990252284},{"$f":"'Detailed Projection'!CI64*EF_Energy!BA78","v":703.7347204293842},{"$f":"'Detailed Projection'!CJ64*EF_Energy!BB78","v":41897.085833374615},{"$f":"'Detailed Projection'!CK64*EF_Energy!BC78","v":0},{"$f":"'Detailed Projection'!CL64*EF_Energy!BD78","v":100.34434297232553},{"$f":"'Detailed Projection'!CM64*EF_Energy!BE78","v":0},{"$f":"'Detailed Projection'!CN64*EF_Energy!BF78","v":0},{"$f":"'Detailed Projection'!CO64*EF_Energy!BG78","v":0},{"$f":"'Detailed Projection'!CP64*EF_Energy!BH78","v":0},{"$f":"'Detailed Projection'!CQ64*EF_Energy!BI78","v":79932.415607864168},{"$f":"'Detailed Projection'!CR64*EF_Energy!BH78","v":0},{"$f":"'Detailed Projection'!CS64*EF_Energy!BH78/2","v":0},{"$f":"'Detailed Projection'!CT64*EF_Energy!BF78","v":0},{"$f":"'Detailed Projection'!CU64*EF_Energy!BD78","v":0},{"$f":"'Detailed Projection'!CV64*EF_Energy!BC78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H79*BG78)/(1-EF_Electric!H79))+((EF_Steam!C76*BH78)/(1-EF_Steam!C76))+((EF_Water!C76*BI78)/(1-EF_Water!C76))","v":4724.6517936764949},null,null,null,null,null,{"$f":"'Linear Projection'!DP52*EF_Energy!CC78","v":2108946.0913981223}]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"'Detailed Projection'!M65*EF_Energy!C79","v":0},{"$f":"'Detailed Projection'!N65*EF_Energy!D79","v":0},{"$f":"'Detailed Projection'!O65*EF_Energy!E79","v":0},{"$f":"'Detailed Projection'!P65*EF_Energy!F79","v":0},{"$f":"'Detailed Projection'!Q65*EF_Energy!G79","v":0},{"$f":"'Detailed Projection'!R65*EF_Energy!H79","v":0},{"$f":"'Detailed Projection'!S65*EF_Energy!I79","v":0},{"$f":"'Detailed Projection'!T65*EF_Energy!J79","v":0},{"$f":"'Detailed Projection'!U65*EF_Energy!K79","v":0},{"$f":"'Detailed Projection'!V65*EF_Energy!L79","v":0},{"$f":"'Detailed Projection'!W65*EF_Energy!M79","v":0},{"$f":"'Detailed Projection'!X65*EF_Energy!N79","v":0},{"$f":"'Detailed Projection'!Y65*EF_Energy!O79","v":0},{"$f":"'Detailed Projection'!Z65*EF_Energy!P79","v":0},{"$f":"'Detailed Projection'!AA65*EF_Energy!Q79","v":0},{"$f":"'Detailed Projection'!AF65*EF_Energy!C79","v":0},{"$f":"'Detailed Projection'!AG65*EF_Energy!D79","v":-23159.24919973555},{"$f":"'Detailed Projection'!AH65*EF_Energy!E79","v":180760.03508805879},{"$f":"'Detailed Projection'!AI65*EF_Energy!F79","v":0},{"$f":"'Detailed Projection'!AJ65*EF_Energy!G79","v":0},{"$f":"'Detailed Projection'!AK65*EF_Energy!H79","v":0},{"$f":"'Detailed Projection'!AL65*EF_Energy!I79","v":0},{"$f":"'Detailed Projection'!AM65*EF_Energy!J79","v":0},{"$f":"'Detailed Projection'!AN65*EF_Energy!K79","v":0},{"$f":"'Detailed Projection'!AO65*EF_Energy!L79","v":0},{"$f":"'Detailed Projection'!AP65*EF_Energy!M79","v":0},{"$f":"'Detailed Projection'!AQ65*EF_Energy!N79","v":0},{"$f":"'Detailed Projection'!AR65*EF_Energy!O79","v":0},{"$f":"'Detailed Projection'!AS65*EF_Energy!P79","v":0},{"$f":"'Detailed Projection'!AT65*EF_Energy!Q79","v":0},{"$f":"'Detailed Projection'!AU65*EF_Energy!R79","v":-5414.9748306878182},{"$f":"'Detailed Projection'!AV65*EF_Energy!S79","v":7049.0320601851854},{"$f":"'Detailed Projection'!AW65*EF_Energy!T79","v":0},{"$f":"'Detailed Projection'!AX65*EF_Energy!U79","v":0},{"$f":"'Detailed Projection'!AY65*EF_Energy!V79","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ65*EF_Energy!W79","v":494.45617142857151},{"$f":"'Detailed Projection'!BA65*EF_Energy!X79","v":-1407.5611428571419},{"$f":"'Detailed Projection'!BB65*EF_Energy!Y79","v":0},{"$f":"'Detailed Projection'!BC65*EF_Energy!Z79","v":905},{"$f":"'Detailed Projection'!BD65*EF_Energy!AQ79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW65*EF_Energy!AQ79","v":74214.031609150901},{"$f":"'Detailed Projection'!BX65*EF_Energy!AR79","v":0},{"$f":"'Detailed Projection'!BY65*EF_Energy!AS79","v":0},null,{"$f":"'Detailed Projection'!CA65*EF_Energy!AT79","v":154377.740533615},{"$f":"'Detailed Projection'!CB65*EF_Energy!AU79","v":-1427.4130458934051},{"$f":"'Detailed Projection'!CC65*EF_Energy!AV79","v":7898.7957140552562},{"$f":"'Detailed Projection'!CD65*EF_Energy!AW79","v":-9246.2572659878751},null,{"$f":"'Detailed Projection'!CF65*EF_Energy!AX79","v":95793.40169432509},{"$f":"'Detailed Projection'!CG65*EF_Energy!AY79","v":5248.4156304530625},{"$f":"'Detailed Projection'!CH65*EF_Energy!AZ79","v":-15386.020741299002},{"$f":"'Detailed Projection'!CI65*EF_Energy!BA79","v":710.44381971865323},{"$f":"'Detailed Projection'!CJ65*EF_Energy!BB79","v":42533.908087882519},{"$f":"'Detailed Projection'!CK65*EF_Energy!BC79","v":0},{"$f":"'Detailed Projection'!CL65*EF_Energy!BD79","v":100.34434297232553},{"$f":"'Detailed Projection'!CM65*EF_Energy!BE79","v":0},{"$f":"'Detailed Projection'!CN65*EF_Energy!BF79","v":0},{"$f":"'Detailed Projection'!CO65*EF_Energy!BG79","v":0},{"$f":"'Detailed Projection'!CP65*EF_Energy!BH79","v":0},{"$f":"'Detailed Projection'!CQ65*EF_Energy!BI79","v":81004.556360696966},{"$f":"'Detailed Projection'!CR65*EF_Energy!BH79","v":0},{"$f":"'Detailed Projection'!CS65*EF_Energy!BH79/2","v":0},{"$f":"'Detailed Projection'!CT65*EF_Energy!BF79","v":0},{"$f":"'Detailed Projection'!CU65*EF_Energy!BD79","v":0},{"$f":"'Detailed Projection'!CV65*EF_Energy!BC79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H80*BG79)/(1-EF_Electric!H80))+((EF_Steam!C77*BH79)/(1-EF_Steam!C77))+((EF_Water!C77*BI79)/(1-EF_Water!C77))","v":4587.0085475198021},null,null,null,null,null,{"$f":"'Linear Projection'!DP53*EF_Energy!CC79","v":2150378.4135850086}]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"'Detailed Projection'!M66*EF_Energy!C80","v":0},{"$f":"'Detailed Projection'!N66*EF_Energy!D80","v":0},{"$f":"'Detailed Projection'!O66*EF_Energy!E80","v":0},{"$f":"'Detailed Projection'!P66*EF_Energy!F80","v":0},{"$f":"'Detailed Projection'!Q66*EF_Energy!G80","v":0},{"$f":"'Detailed Projection'!R66*EF_Energy!H80","v":0},{"$f":"'Detailed Projection'!S66*EF_Energy!I80","v":0},{"$f":"'Detailed Projection'!T66*EF_Energy!J80","v":0},{"$f":"'Detailed Projection'!U66*EF_Energy!K80","v":0},{"$f":"'Detailed Projection'!V66*EF_Energy!L80","v":0},{"$f":"'Detailed Projection'!W66*EF_Energy!M80","v":0},{"$f":"'Detailed Projection'!X66*EF_Energy!N80","v":0},{"$f":"'Detailed Projection'!Y66*EF_Energy!O80","v":0},{"$f":"'Detailed Projection'!Z66*EF_Energy!P80","v":0},{"$f":"'Detailed Projection'!AA66*EF_Energy!Q80","v":0},{"$f":"'Detailed Projection'!AF66*EF_Energy!C80","v":0},{"$f":"'Detailed Projection'!AG66*EF_Energy!D80","v":-23649.099338624455},{"$f":"'Detailed Projection'!AH66*EF_Energy!E80","v":181717.26982581662},{"$f":"'Detailed Projection'!AI66*EF_Energy!F80","v":0},{"$f":"'Detailed Projection'!AJ66*EF_Energy!G80","v":0},{"$f":"'Detailed Projection'!AK66*EF_Energy!H80","v":0},{"$f":"'Detailed Projection'!AL66*EF_Energy!I80","v":0},{"$f":"'Detailed Projection'!AM66*EF_Energy!J80","v":0},{"$f":"'Detailed Projection'!AN66*EF_Energy!K80","v":0},{"$f":"'Detailed Projection'!AO66*EF_Energy!L80","v":0},{"$f":"'Detailed Projection'!AP66*EF_Energy!M80","v":0},{"$f":"'Detailed Projection'!AQ66*EF_Energy!N80","v":0},{"$f":"'Detailed Projection'!AR66*EF_Energy!O80","v":0},{"$f":"'Detailed Projection'!AS66*EF_Energy!P80","v":0},{"$f":"'Detailed Projection'!AT66*EF_Energy!Q80","v":0},{"$f":"'Detailed Projection'!AU66*EF_Energy!R80","v":-5575.976838624365},{"$f":"'Detailed Projection'!AV66*EF_Energy!S80","v":7054.0827050264543},{"$f":"'Detailed Projection'!AW66*EF_Energy!T80","v":0},{"$f":"'Detailed Projection'!AX66*EF_Energy!U80","v":0},{"$f":"'Detailed Projection'!AY66*EF_Energy!V80","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ66*EF_Energy!W80","v":494.45617142857151},{"$f":"'Detailed Projection'!BA66*EF_Energy!X80","v":-1438.2153142857105},{"$f":"'Detailed Projection'!BB66*EF_Energy!Y80","v":0},{"$f":"'Detailed Projection'!BC66*EF_Energy!Z80","v":905},{"$f":"'Detailed Projection'!BD66*EF_Energy!AQ80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW66*EF_Energy!AQ80","v":71987.076914116376},{"$f":"'Detailed Projection'!BX66*EF_Energy!AR80","v":0},{"$f":"'Detailed Projection'!BY66*EF_Energy!AS80","v":0},null,{"$f":"'Detailed Projection'!CA66*EF_Energy!AT80","v":156529.94993903651},{"$f":"'Detailed Projection'!CB66*EF_Energy!AU80","v":-1523.6897947496634},{"$f":"'Detailed Projection'!CC66*EF_Energy!AV80","v":7993.6482841039642},{"$f":"'Detailed Projection'!CD66*EF_Energy!AW80","v":-9466.5083469366509},null,{"$f":"'Detailed Projection'!CF66*EF_Energy!AX80","v":97259.778724693824},{"$f":"'Detailed Projection'!CG66*EF_Energy!AY80","v":5242.966816248203},{"$f":"'Detailed Projection'!CH66*EF_Energy!AZ80","v":-15838.509492345602},{"$f":"'Detailed Projection'!CI66*EF_Energy!BA80","v":717.1529190079242},{"$f":"'Detailed Projection'!CJ66*EF_Energy!BB80","v":43170.730342390416},{"$f":"'Detailed Projection'!CK66*EF_Energy!BC80","v":0},{"$f":"'Detailed Projection'!CL66*EF_Energy!BD80","v":100.34434297232553},{"$f":"'Detailed Projection'!CM66*EF_Energy!BE80","v":0},{"$f":"'Detailed Projection'!CN66*EF_Energy!BF80","v":0},{"$f":"'Detailed Projection'!CO66*EF_Energy!BG80","v":0},{"$f":"'Detailed Projection'!CP66*EF_Energy!BH80","v":0},{"$f":"'Detailed Projection'!CQ66*EF_Energy!BI80","v":82076.697113529473},{"$f":"'Detailed Projection'!CR66*EF_Energy!BH80","v":0},{"$f":"'Detailed Projection'!CS66*EF_Energy!BH80/2","v":0},{"$f":"'Detailed Projection'!CT66*EF_Energy!BF80","v":0},{"$f":"'Detailed Projection'!CU66*EF_Energy!BD80","v":0},{"$f":"'Detailed Projection'!CV66*EF_Energy!BC80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H81*BG80)/(1-EF_Electric!H81))+((EF_Steam!C78*BH80)/(1-EF_Steam!C78))+((EF_Water!C78*BI80)/(1-EF_Water!C78))","v":4449.3653013630574},null,null,null,null,null,{"$f":"'Linear Projection'!DP54*EF_Energy!CC80","v":2191810.7357718954}]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"'Detailed Projection'!M67*EF_Energy!C81","v":0},{"$f":"'Detailed Projection'!N67*EF_Energy!D81","v":0},{"$f":"'Detailed Projection'!O67*EF_Energy!E81","v":0},{"$f":"'Detailed Projection'!P67*EF_Energy!F81","v":0},{"$f":"'Detailed Projection'!Q67*EF_Energy!G81","v":0},{"$f":"'Detailed Projection'!R67*EF_Energy!H81","v":0},{"$f":"'Detailed Projection'!S67*EF_Energy!I81","v":0},{"$f":"'Detailed Projection'!T67*EF_Energy!J81","v":0},{"$f":"'Detailed Projection'!U67*EF_Energy!K81","v":0},{"$f":"'Detailed Projection'!V67*EF_Energy!L81","v":0},{"$f":"'Detailed Projection'!W67*EF_Energy!M81","v":0},{"$f":"'Detailed Projection'!X67*EF_Energy!N81","v":0},{"$f":"'Detailed Projection'!Y67*EF_Energy!O81","v":0},{"$f":"'Detailed Projection'!Z67*EF_Energy!P81","v":0},{"$f":"'Detailed Projection'!AA67*EF_Energy!Q81","v":0},{"$f":"'Detailed Projection'!AF67*EF_Energy!C81","v":0},{"$f":"'Detailed Projection'!AG67*EF_Energy!D81","v":-24138.94947751323},{"$f":"'Detailed Projection'!AH67*EF_Energy!E81","v":182674.50456357445},{"$f":"'Detailed Projection'!AI67*EF_Energy!F81","v":0},{"$f":"'Detailed Projection'!AJ67*EF_Energy!G81","v":0},{"$f":"'Detailed Projection'!AK67*EF_Energy!H81","v":0},{"$f":"'Detailed Projection'!AL67*EF_Energy!I81","v":0},{"$f":"'Detailed Projection'!AM67*EF_Energy!J81","v":0},{"$f":"'Detailed Projection'!AN67*EF_Energy!K81","v":0},{"$f":"'Detailed Projection'!AO67*EF_Energy!L81","v":0},{"$f":"'Detailed Projection'!AP67*EF_Energy!M81","v":0},{"$f":"'Detailed Projection'!AQ67*EF_Energy!N81","v":0},{"$f":"'Detailed Projection'!AR67*EF_Energy!O81","v":0},{"$f":"'Detailed Projection'!AS67*EF_Energy!P81","v":0},{"$f":"'Detailed Projection'!AT67*EF_Energy!Q81","v":0},{"$f":"'Detailed Projection'!AU67*EF_Energy!R81","v":-5736.9788465608535},{"$f":"'Detailed Projection'!AV67*EF_Energy!S81","v":7059.133349867725},{"$f":"'Detailed Projection'!AW67*EF_Energy!T81","v":0},{"$f":"'Detailed Projection'!AX67*EF_Energy!U81","v":0},{"$f":"'Detailed Projection'!AY67*EF_Energy!V81","v":1260.9493773809525},{"$f":"'Detailed Projection'!AZ67*EF_Energy!W81","v":494.45617142857151},{"$f":"'Detailed Projection'!BA67*EF_Energy!X81","v":-1468.8694857142791},{"$f":"'Detailed Projection'!BB67*EF_Energy!Y81","v":0},{"$f":"'Detailed Projection'!BC67*EF_Energy!Z81","v":905},{"$f":"'Detailed Projection'!BD67*EF_Energy!AQ81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Detailed Projection'!BW67*EF_Energy!AQ81","v":69760.122219082667},{"$f":"'Detailed Projection'!BX67*EF_Energy!AR81","v":0},{"$f":"'Detailed Projection'!BY67*EF_Energy!AS81","v":0},null,{"$f":"'Detailed Projection'!CA67*EF_Energy!AT81","v":158682.15934445799},{"$f":"'Detailed Projection'!CB67*EF_Energy!AU81","v":-1619.966543605954},{"$f":"'Detailed Projection'!CC67*EF_Energy!AV81","v":8088.5008541527013},{"$f":"'Detailed Projection'!CD67*EF_Energy!AW81","v":-9686.7594278854885},null,{"$f":"'Detailed Projection'!CF67*EF_Energy!AX81","v":98726.155755062558},{"$f":"'Detailed Projection'!CG67*EF_Energy!AY81","v":5237.5180020433436},{"$f":"'Detailed Projection'!CH67*EF_Energy!AZ81","v":-16290.9982433922},{"$f":"'Detailed Projection'!CI67*EF_Energy!BA81","v":723.86201829719528},{"$f":"'Detailed Projection'!CJ67*EF_Energy!BB81","v":43807.55259689832},{"$f":"'Detailed Projection'!CK67*EF_Energy!BC81","v":0},{"$f":"'Detailed Projection'!CL67*EF_Energy!BD81","v":100.34434297232553},{"$f":"'Detailed Projection'!CM67*EF_Energy!BE81","v":0},{"$f":"'Detailed Projection'!CN67*EF_Energy!BF81","v":0},{"$f":"'Detailed Projection'!CO67*EF_Energy!BG81","v":0},{"$f":"'Detailed Projection'!CP67*EF_Energy!BH81","v":0},{"$f":"'Detailed Projection'!CQ67*EF_Energy!BI81","v":83148.837866362272},{"$f":"'Detailed Projection'!CR67*EF_Energy!BH81","v":0},{"$f":"'Detailed Projection'!CS67*EF_Energy!BH81/2","v":0},{"$f":"'Detailed Projection'!CT67*EF_Energy!BF81","v":0},{"$f":"'Detailed Projection'!CU67*EF_Energy!BD81","v":0},{"$f":"'Detailed Projection'!CV67*EF_Energy!BC81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((EF_Electric!H82*BG81)/(1-EF_Electric!H82))+((EF_Steam!C79*BH81)/(1-EF_Steam!C79))+((EF_Water!C79*BI81)/(1-EF_Water!C79))","v":4311.7220552063645},null,null,null,null,null,{"$f":"'Linear Projection'!DP55*EF_Energy!CC81","v":2233243.0579587924}]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_CO2_Sum","index":11,"n_rows":84,"n_cols":27,"rows_kept":84,"cut":false,"hidden":true,"merged":[[7,22,7,25],[83,1,83,6],[7,2,7,8],[7,9,7,10],[7,11,7,20]]}
[]
[null,"On this Worksheet: CO2 emissions summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","CO2 Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3",null,null,null,null,null,null,null,null,null,null,"Direct Biogenic"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Total CO2 Emissions","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Total Direct Biogenic CO2 Emissions"]
[null,null,"kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_CO2!C11:G11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_CO2!C11:G11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_CO2!R11:V11)","v":0},{"$f":"(SUM(S_CO2!AG11:AO11))-S_CO2!AM11","v":0},{"$f":"S_CO2!AP11","v":0},{"$f":"SUM(S_CO2!AQ11:AV11)","v":0},{"$f":"SUM(S_CO2!AW11:BF11)","v":0},{"$f":"S_CO2!BG11","v":0},{"$f":"SUM(S_CO2!BH11:BI11)","v":0},{"$f":"SUM(S_CO2!BJ11:BN11)","v":0},{"$f":"SUM(S_CO2!BO11:BS11)","v":0},{"$f":"SUM(S_CO2!BT11:BU11)","v":0},{"$f":"SUM(S_CO2!BV11:BZ11)","v":0},{"$f":"S_CO2!CA11","v":0},{"$f":"SUM(S_CO2!CB11:CF11)","v":0},{"$f":"SUM(S_CO2!CG11:CK11)","v":0},{"$f":"SUM(S_CO2!CL11:CO11)","v":0},{"$f":"SUM(S_CO2!CP11:CT11)","v":0},{"$f":"S_CO2!CU11","v":0},{"$f":"SUM(C11:F11)+SUM(H11:U11)","v":0},{"$f":"SUM(S_CO2!H11:Q11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_CO2!H11:Q11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_CO2!W11:AF11)","v":0},{"$f":"SUM(S_CO2!AM11, Input!AZ11*0.05*EF_Transportation!V9,Input!BA11*0.2*EF_Transportation!V9, Input!AY11*0.85*5.56)","v":0},{"$f":"SUM(W11:Z11)","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_CO2!C12:G12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_CO2!C12:G12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_CO2!R12:V12)","v":0},{"$f":"(SUM(S_CO2!AG12:AO12))-S_CO2!AM12","v":0},{"$f":"S_CO2!AP12","v":0},{"$f":"SUM(S_CO2!AQ12:AV12)","v":0},{"$f":"SUM(S_CO2!AW12:BF12)","v":0},{"$f":"S_CO2!BG12","v":0},{"$f":"SUM(S_CO2!BH12:BI12)","v":0},{"$f":"SUM(S_CO2!BJ12:BN12)","v":0},{"$f":"SUM(S_CO2!BO12:BS12)","v":0},{"$f":"SUM(S_CO2!BT12:BU12)","v":0},{"$f":"SUM(S_CO2!BV12:BZ12)","v":0},{"$f":"S_CO2!CA12","v":0},{"$f":"SUM(S_CO2!CB12:CF12)","v":0},{"$f":"SUM(S_CO2!CG12:CK12)","v":0},{"$f":"SUM(S_CO2!CL12:CO12)","v":0},{"$f":"SUM(S_CO2!CP12:CT12)","v":0},{"$f":"S_CO2!CU12","v":0},{"$f":"SUM(C12:F12)+SUM(H12:U12)","v":0},{"$f":"SUM(S_CO2!H12:Q12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_CO2!H12:Q12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_CO2!W12:AF12)","v":0},{"$f":"SUM(S_CO2!AM12, Input!AZ12*0.05*EF_Transportation!V10,Input!BA12*0.2*EF_Transportation!V10, Input!AY12*0.85*5.56)","v":0},{"$f":"SUM(W12:Z12)","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_CO2!C13:G13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_CO2!C13:G13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_CO2!R13:V13)","v":0},{"$f":"(SUM(S_CO2!AG13:AO13))-S_CO2!AM13","v":0},{"$f":"S_CO2!AP13","v":0},{"$f":"SUM(S_CO2!AQ13:AV13)","v":0},{"$f":"SUM(S_CO2!AW13:BF13)","v":0},{"$f":"S_CO2!BG13","v":0},{"$f":"SUM(S_CO2!BH13:BI13)","v":0},{"$f":"SUM(S_CO2!BJ13:BN13)","v":0},{"$f":"SUM(S_CO2!BO13:BS13)","v":0},{"$f":"SUM(S_CO2!BT13:BU13)","v":0},{"$f":"SUM(S_CO2!BV13:BZ13)","v":0},{"$f":"S_CO2!CA13","v":0},{"$f":"SUM(S_CO2!CB13:CF13)","v":0},{"$f":"SUM(S_CO2!CG13:CK13)","v":0},{"$f":"SUM(S_CO2!CL13:CO13)","v":0},{"$f":"SUM(S_CO2!CP13:CT13)","v":0},{"$f":"S_CO2!CU13","v":0},0,{"$f":"SUM(S_CO2!H13:Q13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_CO2!H13:Q13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_CO2!W13:AF13)","v":0},{"$f":"SUM(S_CO2!AM13, Input!AZ13*0.05*EF_Transportation!V11,Input!BA13*0.2*EF_Transportation!V11, Input!AY13*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_CO2!C14:G14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_CO2!C14:G14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_CO2!R14:V14)","v":0},{"$f":"(SUM(S_CO2!AG14:AO14))-S_CO2!AM14","v":0},{"$f":"S_CO2!AP14","v":0},{"$f":"SUM(S_CO2!AQ14:AV14)","v":0},{"$f":"SUM(S_CO2!AW14:BF14)","v":0},{"$f":"S_CO2!BG14","v":0},{"$f":"SUM(S_CO2!BH14:BI14)","v":0},{"$f":"SUM(S_CO2!BJ14:BN14)","v":0},{"$f":"SUM(S_CO2!BO14:BS14)","v":0},{"$f":"SUM(S_CO2!BT14:BU14)","v":0},{"$f":"SUM(S_CO2!BV14:BZ14)","v":0},{"$f":"S_CO2!CA14","v":0},{"$f":"SUM(S_CO2!CB14:CF14)","v":0},{"$f":"SUM(S_CO2!CG14:CK14)","v":0},{"$f":"SUM(S_CO2!CL14:CO14)","v":0},{"$f":"SUM(S_CO2!CP14:CT14)","v":0},{"$f":"S_CO2!CU14","v":0},0,{"$f":"SUM(S_CO2!H14:Q14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_CO2!H14:Q14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_CO2!W14:AF14)","v":0},{"$f":"SUM(S_CO2!AM14, Input!AZ14*0.05*EF_Transportation!V12,Input!BA14*0.2*EF_Transportation!V12, Input!AY14*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_CO2!C15:G15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_CO2!C15:G15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_CO2!R15:V15)","v":0},{"$f":"(SUM(S_CO2!AG15:AO15))-S_CO2!AM15","v":0},{"$f":"S_CO2!AP15","v":0},{"$f":"SUM(S_CO2!AQ15:AV15)","v":0},{"$f":"SUM(S_CO2!AW15:BF15)","v":0},{"$f":"S_CO2!BG15","v":0},{"$f":"SUM(S_CO2!BH15:BI15)","v":0},{"$f":"SUM(S_CO2!BJ15:BN15)","v":0},{"$f":"SUM(S_CO2!BO15:BS15)","v":0},{"$f":"SUM(S_CO2!BT15:BU15)","v":0},{"$f":"SUM(S_CO2!BV15:BZ15)","v":0},{"$f":"S_CO2!CA15","v":0},{"$f":"SUM(S_CO2!CB15:CF15)","v":0},{"$f":"SUM(S_CO2!CG15:CK15)","v":0},{"$f":"SUM(S_CO2!CL15:CO15)","v":0},{"$f":"SUM(S_CO2!CP15:CT15)","v":0},{"$f":"S_CO2!CU15","v":0},0,{"$f":"SUM(S_CO2!H15:Q15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_CO2!H15:Q15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_CO2!W15:AF15)","v":0},{"$f":"SUM(S_CO2!AM15, Input!AZ15*0.05*EF_Transportation!V13,Input!BA15*0.2*EF_Transportation!V13, Input!AY15*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_CO2!C16:G16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_CO2!C16:G16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_CO2!R16:V16)","v":0},{"$f":"(SUM(S_CO2!AG16:AO16))-S_CO2!AM16","v":0},{"$f":"S_CO2!AP16","v":0},{"$f":"SUM(S_CO2!AQ16:AV16)","v":0},{"$f":"SUM(S_CO2!AW16:BF16)","v":0},{"$f":"S_CO2!BG16","v":0},{"$f":"SUM(S_CO2!BH16:BI16)","v":0},{"$f":"SUM(S_CO2!BJ16:BN16)","v":0},{"$f":"SUM(S_CO2!BO16:BS16)","v":0},{"$f":"SUM(S_CO2!BT16:BU16)","v":0},{"$f":"SUM(S_CO2!BV16:BZ16)","v":0},{"$f":"S_CO2!CA16","v":0},{"$f":"SUM(S_CO2!CB16:CF16)","v":0},{"$f":"SUM(S_CO2!CG16:CK16)","v":0},{"$f":"SUM(S_CO2!CL16:CO16)","v":0},{"$f":"SUM(S_CO2!CP16:CT16)","v":0},{"$f":"S_CO2!CU16","v":0},0,{"$f":"SUM(S_CO2!H16:Q16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_CO2!H16:Q16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_CO2!W16:AF16)","v":0},{"$f":"SUM(S_CO2!AM16, Input!AZ16*0.05*EF_Transportation!V14,Input!BA16*0.2*EF_Transportation!V14, Input!AY16*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_CO2!C17:G17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_CO2!C17:G17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_CO2!R17:V17)","v":0},{"$f":"(SUM(S_CO2!AG17:AO17))-S_CO2!AM17","v":0},{"$f":"S_CO2!AP17","v":0},{"$f":"SUM(S_CO2!AQ17:AV17)","v":0},{"$f":"SUM(S_CO2!AW17:BF17)","v":0},{"$f":"S_CO2!BG17","v":0},{"$f":"SUM(S_CO2!BH17:BI17)","v":0},{"$f":"SUM(S_CO2!BJ17:BN17)","v":0},{"$f":"SUM(S_CO2!BO17:BS17)","v":0},{"$f":"SUM(S_CO2!BT17:BU17)","v":0},{"$f":"SUM(S_CO2!BV17:BZ17)","v":0},{"$f":"S_CO2!CA17","v":0},{"$f":"SUM(S_CO2!CB17:CF17)","v":0},{"$f":"SUM(S_CO2!CG17:CK17)","v":0},{"$f":"SUM(S_CO2!CL17:CO17)","v":0},{"$f":"SUM(S_CO2!CP17:CT17)","v":0},{"$f":"S_CO2!CU17","v":0},0,{"$f":"SUM(S_CO2!H17:Q17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_CO2!H17:Q17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_CO2!W17:AF17)","v":0},{"$f":"SUM(S_CO2!AM17, Input!AZ17*0.05*EF_Transportation!V15,Input!BA17*0.2*EF_Transportation!V15, Input!AY17*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_CO2!C18:G18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_CO2!C18:G18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_CO2!R18:V18)","v":0},{"$f":"(SUM(S_CO2!AG18:AO18))-S_CO2!AM18","v":0},{"$f":"S_CO2!AP18","v":0},{"$f":"SUM(S_CO2!AQ18:AV18)","v":0},{"$f":"SUM(S_CO2!AW18:BF18)","v":0},{"$f":"S_CO2!BG18","v":0},{"$f":"SUM(S_CO2!BH18:BI18)","v":0},{"$f":"SUM(S_CO2!BJ18:BN18)","v":0},{"$f":"SUM(S_CO2!BO18:BS18)","v":0},{"$f":"SUM(S_CO2!BT18:BU18)","v":0},{"$f":"SUM(S_CO2!BV18:BZ18)","v":0},{"$f":"S_CO2!CA18","v":0},{"$f":"SUM(S_CO2!CB18:CF18)","v":0},{"$f":"SUM(S_CO2!CG18:CK18)","v":0},{"$f":"SUM(S_CO2!CL18:CO18)","v":0},{"$f":"SUM(S_CO2!CP18:CT18)","v":0},{"$f":"S_CO2!CU18","v":0},0,{"$f":"SUM(S_CO2!H18:Q18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_CO2!H18:Q18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_CO2!W18:AF18)","v":0},{"$f":"SUM(S_CO2!AM18, Input!AZ18*0.05*EF_Transportation!V16,Input!BA18*0.2*EF_Transportation!V16, Input!AY18*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_CO2!C19:G19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_CO2!C19:G19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_CO2!R19:V19)","v":0},{"$f":"(SUM(S_CO2!AG19:AO19))-S_CO2!AM19","v":0},{"$f":"S_CO2!AP19","v":0},{"$f":"SUM(S_CO2!AQ19:AV19)","v":0},{"$f":"SUM(S_CO2!AW19:BF19)","v":0},{"$f":"S_CO2!BG19","v":0},{"$f":"SUM(S_CO2!BH19:BI19)","v":0},{"$f":"SUM(S_CO2!BJ19:BN19)","v":0},{"$f":"SUM(S_CO2!BO19:BS19)","v":0},{"$f":"SUM(S_CO2!BT19:BU19)","v":0},{"$f":"SUM(S_CO2!BV19:BZ19)","v":0},{"$f":"S_CO2!CA19","v":0},{"$f":"SUM(S_CO2!CB19:CF19)","v":0},{"$f":"SUM(S_CO2!CG19:CK19)","v":0},{"$f":"SUM(S_CO2!CL19:CO19)","v":0},{"$f":"SUM(S_CO2!CP19:CT19)","v":0},{"$f":"S_CO2!CU19","v":0},0,{"$f":"SUM(S_CO2!H19:Q19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_CO2!H19:Q19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_CO2!W19:AF19)","v":0},{"$f":"SUM(S_CO2!AM19, Input!AZ19*0.05*EF_Transportation!V17,Input!BA19*0.2*EF_Transportation!V17, Input!AY19*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_CO2!C20:G20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_CO2!C20:G20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_CO2!R20:V20)","v":0},{"$f":"(SUM(S_CO2!AG20:AO20))-S_CO2!AM20","v":0},{"$f":"S_CO2!AP20","v":0},{"$f":"SUM(S_CO2!AQ20:AV20)","v":0},{"$f":"SUM(S_CO2!AW20:BF20)","v":0},{"$f":"S_CO2!BG20","v":0},{"$f":"SUM(S_CO2!BH20:BI20)","v":0},{"$f":"SUM(S_CO2!BJ20:BN20)","v":0},{"$f":"SUM(S_CO2!BO20:BS20)","v":0},{"$f":"SUM(S_CO2!BT20:BU20)","v":0},{"$f":"SUM(S_CO2!BV20:BZ20)","v":0},{"$f":"S_CO2!CA20","v":0},{"$f":"SUM(S_CO2!CB20:CF20)","v":0},{"$f":"SUM(S_CO2!CG20:CK20)","v":0},{"$f":"SUM(S_CO2!CL20:CO20)","v":0},{"$f":"SUM(S_CO2!CP20:CT20)","v":0},{"$f":"S_CO2!CU20","v":0},0,{"$f":"SUM(S_CO2!H20:Q20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_CO2!H20:Q20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_CO2!W20:AF20)","v":0},{"$f":"SUM(S_CO2!AM20, Input!AZ20*0.05*EF_Transportation!V18,Input!BA20*0.2*EF_Transportation!V18, Input!AY20*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_CO2!C21:G21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_CO2!C21:G21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_CO2!R21:V21)","v":0},{"$f":"(SUM(S_CO2!AG21:AO21))-S_CO2!AM21","v":0},{"$f":"S_CO2!AP21","v":0},{"$f":"SUM(S_CO2!AQ21:AV21)","v":0},{"$f":"SUM(S_CO2!AW21:BF21)","v":0},{"$f":"S_CO2!BG21","v":0},{"$f":"SUM(S_CO2!BH21:BI21)","v":0},{"$f":"SUM(S_CO2!BJ21:BN21)","v":0},{"$f":"SUM(S_CO2!BO21:BS21)","v":0},{"$f":"SUM(S_CO2!BT21:BU21)","v":0},{"$f":"SUM(S_CO2!BV21:BZ21)","v":0},{"$f":"S_CO2!CA21","v":0},{"$f":"SUM(S_CO2!CB21:CF21)","v":0},{"$f":"SUM(S_CO2!CG21:CK21)","v":0},{"$f":"SUM(S_CO2!CL21:CO21)","v":0},{"$f":"SUM(S_CO2!CP21:CT21)","v":0},{"$f":"S_CO2!CU21","v":0},0,{"$f":"SUM(S_CO2!H21:Q21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_CO2!H21:Q21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_CO2!W21:AF21)","v":0},{"$f":"SUM(S_CO2!AM21, Input!AZ21*0.05*EF_Transportation!V19,Input!BA21*0.2*EF_Transportation!V19, Input!AY21*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_CO2!C22:G22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_CO2!C22:G22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_CO2!R22:V22)","v":0},{"$f":"(SUM(S_CO2!AG22:AO22))-S_CO2!AM22","v":0},{"$f":"S_CO2!AP22","v":0},{"$f":"SUM(S_CO2!AQ22:AV22)","v":0},{"$f":"SUM(S_CO2!AW22:BF22)","v":0},{"$f":"S_CO2!BG22","v":0},{"$f":"SUM(S_CO2!BH22:BI22)","v":0},{"$f":"SUM(S_CO2!BJ22:BN22)","v":0},{"$f":"SUM(S_CO2!BO22:BS22)","v":0},{"$f":"SUM(S_CO2!BT22:BU22)","v":0},{"$f":"SUM(S_CO2!BV22:BZ22)","v":0},{"$f":"S_CO2!CA22","v":0},{"$f":"SUM(S_CO2!CB22:CF22)","v":0},{"$f":"SUM(S_CO2!CG22:CK22)","v":0},{"$f":"SUM(S_CO2!CL22:CO22)","v":0},{"$f":"SUM(S_CO2!CP22:CT22)","v":0},{"$f":"S_CO2!CU22","v":0},0,{"$f":"SUM(S_CO2!H22:Q22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_CO2!H22:Q22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_CO2!W22:AF22)","v":0},{"$f":"SUM(S_CO2!AM22, Input!AZ22*0.05*EF_Transportation!V20,Input!BA22*0.2*EF_Transportation!V20, Input!AY22*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_CO2!C23:G23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_CO2!C23:G23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_CO2!R23:V23)","v":0},{"$f":"(SUM(S_CO2!AG23:AO23))-S_CO2!AM23","v":0},{"$f":"S_CO2!AP23","v":0},{"$f":"SUM(S_CO2!AQ23:AV23)","v":0},{"$f":"SUM(S_CO2!AW23:BF23)","v":0},{"$f":"S_CO2!BG23","v":0},{"$f":"SUM(S_CO2!BH23:BI23)","v":0},{"$f":"SUM(S_CO2!BJ23:BN23)","v":0},{"$f":"SUM(S_CO2!BO23:BS23)","v":0},{"$f":"SUM(S_CO2!BT23:BU23)","v":0},{"$f":"SUM(S_CO2!BV23:BZ23)","v":0},{"$f":"S_CO2!CA23","v":0},{"$f":"SUM(S_CO2!CB23:CF23)","v":0},{"$f":"SUM(S_CO2!CG23:CK23)","v":0},{"$f":"SUM(S_CO2!CL23:CO23)","v":0},{"$f":"SUM(S_CO2!CP23:CT23)","v":0},{"$f":"S_CO2!CU23","v":0},0,{"$f":"SUM(S_CO2!H23:Q23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_CO2!H23:Q23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_CO2!W23:AF23)","v":0},{"$f":"SUM(S_CO2!AM23, Input!AZ23*0.05*EF_Transportation!V21,Input!BA23*0.2*EF_Transportation!V21, Input!AY23*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_CO2!C24:G24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_CO2!C24:G24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_CO2!R24:V24)","v":0},{"$f":"(SUM(S_CO2!AG24:AO24))-S_CO2!AM24","v":0},{"$f":"S_CO2!AP24","v":0},{"$f":"SUM(S_CO2!AQ24:AV24)","v":0},{"$f":"SUM(S_CO2!AW24:BF24)","v":0},{"$f":"S_CO2!BG24","v":0},{"$f":"SUM(S_CO2!BH24:BI24)","v":0},{"$f":"SUM(S_CO2!BJ24:BN24)","v":0},{"$f":"SUM(S_CO2!BO24:BS24)","v":0},{"$f":"SUM(S_CO2!BT24:BU24)","v":0},{"$f":"SUM(S_CO2!BV24:BZ24)","v":0},{"$f":"S_CO2!CA24","v":0},{"$f":"SUM(S_CO2!CB24:CF24)","v":0},{"$f":"SUM(S_CO2!CG24:CK24)","v":0},{"$f":"SUM(S_CO2!CL24:CO24)","v":0},{"$f":"SUM(S_CO2!CP24:CT24)","v":0},{"$f":"S_CO2!CU24","v":0},0,{"$f":"SUM(S_CO2!H24:Q24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_CO2!H24:Q24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_CO2!W24:AF24)","v":0},{"$f":"SUM(S_CO2!AM24, Input!AZ24*0.05*EF_Transportation!V22,Input!BA24*0.2*EF_Transportation!V22, Input!AY24*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_CO2!C25:G25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_CO2!C25:G25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_CO2!R25:V25)","v":0},{"$f":"(SUM(S_CO2!AG25:AO25))-S_CO2!AM25","v":0},{"$f":"S_CO2!AP25","v":0},{"$f":"SUM(S_CO2!AQ25:AV25)","v":0},{"$f":"SUM(S_CO2!AW25:BF25)","v":0},{"$f":"S_CO2!BG25","v":0},{"$f":"SUM(S_CO2!BH25:BI25)","v":0},{"$f":"SUM(S_CO2!BJ25:BN25)","v":0},{"$f":"SUM(S_CO2!BO25:BS25)","v":0},{"$f":"SUM(S_CO2!BT25:BU25)","v":0},{"$f":"SUM(S_CO2!BV25:BZ25)","v":0},{"$f":"S_CO2!CA25","v":0},{"$f":"SUM(S_CO2!CB25:CF25)","v":0},{"$f":"SUM(S_CO2!CG25:CK25)","v":0},{"$f":"SUM(S_CO2!CL25:CO25)","v":0},{"$f":"SUM(S_CO2!CP25:CT25)","v":0},{"$f":"S_CO2!CU25","v":0},0,{"$f":"SUM(S_CO2!H25:Q25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_CO2!H25:Q25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_CO2!W25:AF25)","v":0},{"$f":"SUM(S_CO2!AM25, Input!AZ25*0.05*EF_Transportation!V23,Input!BA25*0.2*EF_Transportation!V23, Input!AY25*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_CO2!C26:G26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_CO2!C26:G26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_CO2!R26:V26)","v":6931979.5967757935},{"$f":"(SUM(S_CO2!AG26:AO26))-S_CO2!AM26","v":702898.61768150795},{"$f":"S_CO2!AP26","v":0},{"$f":"SUM(S_CO2!AQ26:AV26)","v":0},{"$f":"SUM(S_CO2!AW26:BF26)","v":0},{"$f":"S_CO2!BG26","v":28492847.946922652},{"$f":"SUM(S_CO2!BH26:BI26)","v":0},{"$f":"SUM(S_CO2!BJ26:BN26)","v":3675197.8836495448},{"$f":"SUM(S_CO2!BO26:BS26)","v":2765614.8992140596},{"$f":"SUM(S_CO2!BT26:BU26)","v":2619049.5695095304},{"$f":"SUM(S_CO2!BV26:BZ26)","v":0},{"$f":"S_CO2!CA26","v":5274485.0353558753},{"$f":"SUM(S_CO2!CB26:CF26)","v":0},{"$f":"SUM(S_CO2!CG26:CK26)","v":0},{"$f":"SUM(S_CO2!CL26:CO26)","v":0},{"$f":"SUM(S_CO2!CP26:CT26)","v":0},{"$f":"S_CO2!CU26","v":2817973.9727725699},53280047.521881528,{"$f":"SUM(S_CO2!H26:Q26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_CO2!H26:Q26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_CO2!W26:AF26)","v":0},{"$f":"SUM(S_CO2!AM26, Input!AZ26*0.05*EF_Transportation!V24,Input!BA26*0.2*EF_Transportation!V24, Input!AY26*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_CO2!C27:G27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_CO2!C27:G27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_CO2!R27:V27)","v":6944631.6597341271},{"$f":"(SUM(S_CO2!AG27:AO27))-S_CO2!AM27","v":651563.93560238089},{"$f":"S_CO2!AP27","v":0},{"$f":"SUM(S_CO2!AQ27:AV27)","v":0},{"$f":"SUM(S_CO2!AW27:BF27)","v":0},{"$f":"S_CO2!BG27","v":30432830.791212093},{"$f":"SUM(S_CO2!BH27:BI27)","v":0},{"$f":"SUM(S_CO2!BJ27:BN27)","v":3756186.9485618868},{"$f":"SUM(S_CO2!BO27:BS27)","v":2734627.194425995},{"$f":"SUM(S_CO2!BT27:BU27)","v":2545819.702199216},{"$f":"SUM(S_CO2!BV27:BZ27)","v":0},{"$f":"S_CO2!CA27","v":6591827.5175179131},{"$f":"SUM(S_CO2!CB27:CF27)","v":0},{"$f":"SUM(S_CO2!CG27:CK27)","v":0},{"$f":"SUM(S_CO2!CL27:CO27)","v":0},{"$f":"SUM(S_CO2!CP27:CT27)","v":0},{"$f":"S_CO2!CU27","v":3009840.4079220747},56667328.15717569,{"$f":"SUM(S_CO2!H27:Q27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_CO2!H27:Q27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_CO2!W27:AF27)","v":0},{"$f":"SUM(S_CO2!AM27, Input!AZ27*0.05*EF_Transportation!V25,Input!BA27*0.2*EF_Transportation!V25, Input!AY27*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_CO2!C28:G28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_CO2!C28:G28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_CO2!R28:V28)","v":6868900.0600000005},{"$f":"(SUM(S_CO2!AG28:AO28))-S_CO2!AM28","v":751918.69031365088},{"$f":"S_CO2!AP28","v":0},{"$f":"SUM(S_CO2!AQ28:AV28)","v":0},{"$f":"SUM(S_CO2!AW28:BF28)","v":0},{"$f":"S_CO2!BG28","v":26371079.584306002},{"$f":"SUM(S_CO2!BH28:BI28)","v":0},{"$f":"SUM(S_CO2!BJ28:BN28)","v":3685903.0813937481},{"$f":"SUM(S_CO2!BO28:BS28)","v":2585796.1012414293},{"$f":"SUM(S_CO2!BT28:BU28)","v":2463529.7949705524},{"$f":"SUM(S_CO2!BV28:BZ28)","v":0},{"$f":"S_CO2!CA28","v":6420946.0630444596},{"$f":"SUM(S_CO2!CB28:CF28)","v":0},{"$f":"SUM(S_CO2!CG28:CK28)","v":0},{"$f":"SUM(S_CO2!CL28:CO28)","v":0},{"$f":"SUM(S_CO2!CP28:CT28)","v":0},{"$f":"S_CO2!CU28","v":2608128.7500961982},51756202.125366047,{"$f":"SUM(S_CO2!H28:Q28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_CO2!H28:Q28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_CO2!W28:AF28)","v":0},{"$f":"SUM(S_CO2!AM28, Input!AZ28*0.05*EF_Transportation!V26,Input!BA28*0.2*EF_Transportation!V26, Input!AY28*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_CO2!C29:G29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_CO2!C29:G29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_CO2!R29:V29)","v":7141422.8600000003},{"$f":"(SUM(S_CO2!AG29:AO29))-S_CO2!AM29","v":719079.9258578571},{"$f":"S_CO2!AP29","v":0},{"$f":"SUM(S_CO2!AQ29:AV29)","v":0},{"$f":"SUM(S_CO2!AW29:BF29)","v":0},{"$f":"S_CO2!BG29","v":25225130.2636711},{"$f":"SUM(S_CO2!BH29:BI29)","v":0},{"$f":"SUM(S_CO2!BJ29:BN29)","v":3681402.5922259148},{"$f":"SUM(S_CO2!BO29:BS29)","v":2576383.679780494},{"$f":"SUM(S_CO2!BT29:BU29)","v":1959950.1712707945},{"$f":"SUM(S_CO2!BV29:BZ29)","v":0},{"$f":"S_CO2!CA29","v":7044296.4864179641},{"$f":"SUM(S_CO2!CB29:CF29)","v":0},{"$f":"SUM(S_CO2!CG29:CK29)","v":0},{"$f":"SUM(S_CO2!CL29:CO29)","v":0},{"$f":"SUM(S_CO2!CP29:CT29)","v":0},{"$f":"S_CO2!CU29","v":2494793.1030004383},50842459.08222457,{"$f":"SUM(S_CO2!H29:Q29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_CO2!H29:Q29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_CO2!W29:AF29)","v":0},{"$f":"SUM(S_CO2!AM29, Input!AZ29*0.05*EF_Transportation!V27,Input!BA29*0.2*EF_Transportation!V27, Input!AY29*0.85*5.56)","v":10489.5},10489.5]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_CO2!C30:G30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_CO2!C30:G30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_CO2!R30:V30)","v":7798022.54},{"$f":"(SUM(S_CO2!AG30:AO30))-S_CO2!AM30","v":702393.09235857148},{"$f":"S_CO2!AP30","v":0},{"$f":"SUM(S_CO2!AQ30:AV30)","v":0},{"$f":"SUM(S_CO2!AW30:BF30)","v":0},{"$f":"S_CO2!BG30","v":22863428.40407116},{"$f":"SUM(S_CO2!BH30:BI30)","v":0},{"$f":"SUM(S_CO2!BJ30:BN30)","v":3861948.099814536},{"$f":"SUM(S_CO2!BO30:BS30)","v":2544778.366335229},{"$f":"SUM(S_CO2!BT30:BU30)","v":2644531.6266116519},{"$f":"SUM(S_CO2!BV30:BZ30)","v":0},{"$f":"S_CO2!CA30","v":6049429.1077056956},{"$f":"SUM(S_CO2!CB30:CF30)","v":0},{"$f":"SUM(S_CO2!CG30:CK30)","v":0},{"$f":"SUM(S_CO2!CL30:CO30)","v":0},{"$f":"SUM(S_CO2!CP30:CT30)","v":0},{"$f":"S_CO2!CU30","v":2261218.1938092355},48725749.430706076,{"$f":"SUM(S_CO2!H30:Q30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_CO2!H30:Q30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_CO2!W30:AF30)","v":0},{"$f":"SUM(S_CO2!AM30, Input!AZ30*0.05*EF_Transportation!V28,Input!BA30*0.2*EF_Transportation!V28, Input!AY30*0.85*5.56)","v":7881.2999999999993},7881.2999999999993]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_CO2!C31:G31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_CO2!C31:G31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_CO2!R31:V31)","v":7693308.04},{"$f":"(SUM(S_CO2!AG31:AO31))-S_CO2!AM31","v":671012.60966230161},{"$f":"S_CO2!AP31","v":0},{"$f":"SUM(S_CO2!AQ31:AV31)","v":0},{"$f":"SUM(S_CO2!AW31:BF31)","v":0},{"$f":"S_CO2!BG31","v":24438848.896127485},{"$f":"SUM(S_CO2!BH31:BI31)","v":0},{"$f":"SUM(S_CO2!BJ31:BN31)","v":4576226.7418859582},{"$f":"SUM(S_CO2!BO31:BS31)","v":3385033.8800975494},{"$f":"SUM(S_CO2!BT31:BU31)","v":1987712.6513311542},{"$f":"SUM(S_CO2!BV31:BZ31)","v":0},{"$f":"S_CO2!CA31","v":6554548.4449219359},{"$f":"SUM(S_CO2!CB31:CF31)","v":0},{"$f":"SUM(S_CO2!CG31:CK31)","v":0},{"$f":"SUM(S_CO2!CL31:CO31)","v":0},{"$f":"SUM(S_CO2!CP31:CT31)","v":0},{"$f":"S_CO2!CU31","v":1510512.3161677027},50817203.580194086,{"$f":"SUM(S_CO2!H31:Q31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_CO2!H31:Q31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_CO2!W31:AF31)","v":0},{"$f":"SUM(S_CO2!AM31, Input!AZ31*0.05*EF_Transportation!V29,Input!BA31*0.2*EF_Transportation!V29, Input!AY31*0.85*5.56)","v":3118.4999999999995},3118.4999999999995]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_CO2!C32:G32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_CO2!C32:G32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_CO2!R32:V32)","v":7724330.0420000004},{"$f":"(SUM(S_CO2!AG32:AO32))-S_CO2!AM32","v":662103.37839206355},{"$f":"S_CO2!AP32","v":0},{"$f":"SUM(S_CO2!AQ32:AV32)","v":0},{"$f":"SUM(S_CO2!AW32:BF32)","v":0},{"$f":"S_CO2!BG32","v":25247025.294317227},{"$f":"SUM(S_CO2!BH32:BI32)","v":0},{"$f":"SUM(S_CO2!BJ32:BN32)","v":4511293.2563002985},{"$f":"SUM(S_CO2!BO32:BS32)","v":2524960.8998874743},{"$f":"SUM(S_CO2!BT32:BU32)","v":2379917.2639988265},{"$f":"SUM(S_CO2!BV32:BZ32)","v":0},{"$f":"S_CO2!CA32","v":6848249.9366313452},{"$f":"SUM(S_CO2!CB32:CF32)","v":0},{"$f":"SUM(S_CO2!CG32:CK32)","v":0},{"$f":"SUM(S_CO2!CL32:CO32)","v":0},{"$f":"SUM(S_CO2!CP32:CT32)","v":0},{"$f":"S_CO2!CU32","v":1560463.9488444405},51458344.020371675,{"$f":"SUM(S_CO2!H32:Q32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_CO2!H32:Q32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_CO2!W32:AF32)","v":0},{"$f":"SUM(S_CO2!AM32, Input!AZ32*0.05*EF_Transportation!V30,Input!BA32*0.2*EF_Transportation!V30, Input!AY32*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C33","v":2012},{"$f":"SUM(S_CO2!C33:G33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_CO2!C33:G33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_CO2!R33:V33)","v":6157313.4175300011},{"$f":"(SUM(S_CO2!AG33:AO33))-S_CO2!AM33","v":688264.53200214286},{"$f":"S_CO2!AP33","v":0},{"$f":"SUM(S_CO2!AQ33:AV33)","v":0},{"$f":"SUM(S_CO2!AW33:BF33)","v":0},{"$f":"S_CO2!BG33","v":23761515.131687388},{"$f":"SUM(S_CO2!BH33:BI33)","v":0},{"$f":"SUM(S_CO2!BJ33:BN33)","v":4297805.0991237406},{"$f":"SUM(S_CO2!BO33:BS33)","v":3861103.8749229051},{"$f":"SUM(S_CO2!BT33:BU33)","v":2687978.0935092238},{"$f":"SUM(S_CO2!BV33:BZ33)","v":0},{"$f":"S_CO2!CA33","v":5966451.899201557},{"$f":"SUM(S_CO2!CB33:CF33)","v":0},{"$f":"SUM(S_CO2!CG33:CK33)","v":0},{"$f":"SUM(S_CO2!CL33:CO33)","v":0},{"$f":"SUM(S_CO2!CP33:CT33)","v":0},{"$f":"S_CO2!CU33","v":1468647.7832802671},48889079.831257224,{"$f":"SUM(S_CO2!H33:Q33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_CO2!H33:Q33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_CO2!W33:AF33)","v":0},{"$f":"SUM(S_CO2!AM33, Input!AZ34*0.05*EF_Transportation!V31,Input!BA34*0.2*EF_Transportation!V31, Input!AY34*0.85*5.56)","v":11156.197499999998},{"$f":"SUM(W33:Z33)","v":11156.197499999998}]
[null,{"$f":"Input!C34","v":2013},{"$f":"SUM(S_CO2!C34:G34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_CO2!C34:G34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_CO2!R34:V34)","v":7174655.5277912328},{"$f":"(SUM(S_CO2!AG34:AO34))-S_CO2!AM34","v":692273.26397706091},{"$f":"S_CO2!AP34","v":0},{"$f":"SUM(S_CO2!AQ34:AV34)","v":0},{"$f":"SUM(S_CO2!AW34:BF34)","v":0},{"$f":"S_CO2!BG34","v":22138101.878427535},{"$f":"SUM(S_CO2!BH34:BI34)","v":0},{"$f":"SUM(S_CO2!BJ34:BN34)","v":4418063.3638678547},{"$f":"SUM(S_CO2!BO34:BS34)","v":2953339.8487150087},{"$f":"SUM(S_CO2!BT34:BU34)","v":3269932.4591359762},{"$f":"SUM(S_CO2!BV34:BZ34)","v":6554.094287117161},{"$f":"S_CO2!CA34","v":6120006.9979089899},{"$f":"SUM(S_CO2!CB34:CF34)","v":0},{"$f":"SUM(S_CO2!CG34:CK34)","v":0},{"$f":"SUM(S_CO2!CL34:CO34)","v":0},{"$f":"SUM(S_CO2!CP34:CT34)","v":0},{"$f":"S_CO2!CU34","v":1368308.126379837},48141235.560490608,{"$f":"SUM(S_CO2!H34:Q34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_CO2!H34:Q34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_CO2!W34:AF34)","v":0},{"$f":"SUM(S_CO2!AM34, Input!AZ34*0.05*EF_Transportation!V32,Input!BA34*0.2*EF_Transportation!V32, Input!AY34*0.85*5.56)","v":12336.747500000001},12336.747500000001]
[null,{"$f":"Input!C35","v":2014},{"$f":"SUM(S_CO2!C35:G35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_CO2!C35:G35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_CO2!R35:V35)","v":6494778.5532536935},{"$f":"(SUM(S_CO2!AG35:AO35))-S_CO2!AM35","v":684596.91374136298},{"$f":"S_CO2!AP35","v":0},{"$f":"SUM(S_CO2!AQ35:AV35)","v":0},{"$f":"SUM(S_CO2!AW35:BF35)","v":0},{"$f":"S_CO2!BG35","v":25238760.446008883},{"$f":"SUM(S_CO2!BH35:BI35)","v":0},{"$f":"SUM(S_CO2!BJ35:BN35)","v":4090587.8825821322},{"$f":"SUM(S_CO2!BO35:BS35)","v":3669927.6924847136},{"$f":"SUM(S_CO2!BT35:BU35)","v":3096961.4283216647},{"$f":"SUM(S_CO2!BV35:BZ35)","v":6993.4566788437887},{"$f":"S_CO2!CA35","v":6115684.8490857566},{"$f":"SUM(S_CO2!CB35:CF35)","v":0},{"$f":"SUM(S_CO2!CG35:CK35)","v":0},{"$f":"SUM(S_CO2!CL35:CO35)","v":0},{"$f":"SUM(S_CO2!CP35:CT35)","v":0},{"$f":"S_CO2!CU35","v":1559953.1164720131},50958244.338629067,{"$f":"SUM(S_CO2!H35:Q35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_CO2!H35:Q35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_CO2!W35:AF35)","v":0},{"$f":"SUM(S_CO2!AM35, Input!AZ37*0.05*EF_Transportation!V33,Input!BA37*0.2*EF_Transportation!V33, Input!AY37*0.85*5.56)","v":0},0]
[null,{"$f":"Input!C36","v":2015},{"$f":"SUM(S_CO2!C36:G36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_CO2!C36:G36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_CO2!R36:V36)","v":7478770.12685748},{"$f":"(SUM(S_CO2!AG36:AO36))-S_CO2!AM36","v":683208.56693471165},{"$f":"S_CO2!AP36","v":0},{"$f":"SUM(S_CO2!AQ36:AV36)","v":0},{"$f":"SUM(S_CO2!AW36:BF36)","v":0},{"$f":"S_CO2!BG36","v":22638017.462521367},{"$f":"SUM(S_CO2!BH36:BI36)","v":0},{"$f":"SUM(S_CO2!BJ36:BN36)","v":4052629.0859532976},{"$f":"SUM(S_CO2!BO36:BS36)","v":3669927.6924847136},{"$f":"SUM(S_CO2!BT36:BU36)","v":3196135.9332588892},{"$f":"SUM(S_CO2!BV36:BZ36)","v":5012.421100172457},{"$f":"S_CO2!CA36","v":6288685.5358327534},{"$f":"SUM(S_CO2!CB36:CF36)","v":0},{"$f":"SUM(S_CO2!CG36:CK36)","v":0},{"$f":"SUM(S_CO2!CL36:CO36)","v":0},{"$f":"SUM(S_CO2!CP36:CT36)","v":0},{"$f":"S_CO2!CU36","v":1399206.8258246197},49411593.650768004,{"$f":"SUM(S_CO2!H36:Q36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_CO2!H36:Q36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_CO2!W36:AF36)","v":0},{"$f":"SUM(S_CO2!AM36, Input!AZ38*0.05*EF_Transportation!V34,Input!BA38*0.2*EF_Transportation!V34, Input!AY38*0.85*5.56)","v":0},0]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"SUM(S_CO2!C37:G37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_CO2!C37:G37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_CO2!R37:V37)","v":7261070.2880392233},{"$f":"(SUM(S_CO2!AG37:AO37))-S_CO2!AM37","v":719602.95213194727},{"$f":"S_CO2!AP37","v":0},{"$f":"SUM(S_CO2!AQ37:AV37)","v":0},{"$f":"SUM(S_CO2!AW37:BF37)","v":0},{"$f":"S_CO2!BG37","v":22354890.230161764},{"$f":"SUM(S_CO2!BH37:BI37)","v":0},{"$f":"SUM(S_CO2!BJ37:BN37)","v":5095057.0920019494},{"$f":"SUM(S_CO2!BO37:BS37)","v":3189878.7549459119},{"$f":"SUM(S_CO2!BT37:BU37)","v":3079011.433919244},{"$f":"SUM(S_CO2!BV37:BZ37)","v":6554.0942871171537},{"$f":"S_CO2!CA37","v":7016134.9639783306},{"$f":"SUM(S_CO2!CB37:CF37)","v":0},{"$f":"SUM(S_CO2!CG37:CK37)","v":0},{"$f":"SUM(S_CO2!CL37:CO37)","v":0},{"$f":"SUM(S_CO2!CP37:CT37)","v":0},{"$f":"S_CO2!CU37","v":1381707.3448409054},50103907.154306397,{"$f":"SUM(S_CO2!H37:Q37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_CO2!H37:Q37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_CO2!W37:AF37)","v":0},{"$f":"SUM(S_CO2!AM37, 'Detailed Projection'!AY23*0.05*EF_Transportation!V35,'Detailed Projection'!AZ23*0.2*EF_Transportation!V35, 'Detailed Projection'!AX23*0.85*5.56)","v":2290.4775000002983},2290.4775000002983]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"SUM(S_CO2!C38:G38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_CO2!C38:G38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_CO2!R38:V38)","v":7275595.1903967038},{"$f":"(SUM(S_CO2!AG38:AO38))-S_CO2!AM38","v":708488.45104929223},{"$f":"S_CO2!AP38","v":0},{"$f":"SUM(S_CO2!AQ38:AV38)","v":0},{"$f":"SUM(S_CO2!AW38:BF38)","v":0},{"$f":"S_CO2!BG38","v":22058112.426042039},{"$f":"SUM(S_CO2!BH38:BI38)","v":0},{"$f":"SUM(S_CO2!BJ38:BN38)","v":5232246.8281628545},{"$f":"SUM(S_CO2!BO38:BS38)","v":3255837.4598545986},{"$f":"SUM(S_CO2!BT38:BU38)","v":3203210.8782159202},{"$f":"SUM(S_CO2!BV38:BZ38)","v":6554.0942871171537},{"$f":"S_CO2!CA38","v":7225234.5750032542},{"$f":"SUM(S_CO2!CB38:CF38)","v":0},{"$f":"SUM(S_CO2!CG38:CK38)","v":0},{"$f":"SUM(S_CO2!CL38:CO38)","v":0},{"$f":"SUM(S_CO2!CP38:CT38)","v":0},{"$f":"S_CO2!CU38","v":1363364.1515835878},50328644.054595366,{"$f":"SUM(S_CO2!H38:Q38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_CO2!H38:Q38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_CO2!W38:AF38)","v":0},{"$f":"SUM(S_CO2!AM38, 'Detailed Projection'!AY24*0.05*EF_Transportation!V36,'Detailed Projection'!AZ24*0.2*EF_Transportation!V36, 'Detailed Projection'!AX24*0.85*5.56)","v":27.337500000502587},27.337500000502587]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"SUM(S_CO2!C39:G39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_CO2!C39:G39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_CO2!R39:V39)","v":7290120.0927541973},{"$f":"(SUM(S_CO2!AG39:AO39))-S_CO2!AM39","v":697373.94996664161},{"$f":"S_CO2!AP39","v":0},{"$f":"SUM(S_CO2!AQ39:AV39)","v":0},{"$f":"SUM(S_CO2!AW39:BF39)","v":0},{"$f":"S_CO2!BG39","v":21761334.621922202},{"$f":"SUM(S_CO2!BH39:BI39)","v":0},{"$f":"SUM(S_CO2!BJ39:BN39)","v":5369436.5643237559},{"$f":"SUM(S_CO2!BO39:BS39)","v":3321796.1647633277},{"$f":"SUM(S_CO2!BT39:BU39)","v":3327410.3225125959},{"$f":"SUM(S_CO2!BV39:BZ39)","v":6554.0942871171537},{"$f":"S_CO2!CA39","v":7434334.1860282356},{"$f":"SUM(S_CO2!CB39:CF39)","v":0},{"$f":"SUM(S_CO2!CG39:CK39)","v":0},{"$f":"SUM(S_CO2!CL39:CO39)","v":0},{"$f":"SUM(S_CO2!CP39:CT39)","v":0},{"$f":"S_CO2!CU39","v":1345020.9583262629},50553380.954884343,{"$f":"SUM(S_CO2!H39:Q39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_CO2!H39:Q39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_CO2!W39:AF39)","v":0},{"$f":"SUM(S_CO2!AM39, 'Detailed Projection'!AY25*0.05*EF_Transportation!V37,'Detailed Projection'!AZ25*0.2*EF_Transportation!V37, 'Detailed Projection'!AX25*0.85*5.56)","v":-2235.8024999998424},-2235.8024999998424]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"SUM(S_CO2!C40:G40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_CO2!C40:G40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_CO2!R40:V40)","v":7304644.9951116769},{"$f":"(SUM(S_CO2!AG40:AO40))-S_CO2!AM40","v":686259.44888399076},{"$f":"S_CO2!AP40","v":0},{"$f":"SUM(S_CO2!AQ40:AV40)","v":0},{"$f":"SUM(S_CO2!AW40:BF40)","v":0},{"$f":"S_CO2!BG40","v":21464556.817802478},{"$f":"SUM(S_CO2!BH40:BI40)","v":0},{"$f":"SUM(S_CO2!BJ40:BN40)","v":5506626.3004846647},{"$f":"SUM(S_CO2!BO40:BS40)","v":3387754.8696720139},{"$f":"SUM(S_CO2!BT40:BU40)","v":3451609.7668092721},{"$f":"SUM(S_CO2!BV40:BZ40)","v":6554.0942871171537},{"$f":"S_CO2!CA40","v":7643433.797053217},{"$f":"SUM(S_CO2!CB40:CF40)","v":0},{"$f":"SUM(S_CO2!CG40:CK40)","v":0},{"$f":"SUM(S_CO2!CL40:CO40)","v":0},{"$f":"SUM(S_CO2!CP40:CT40)","v":0},{"$f":"S_CO2!CU40","v":1326677.7650689455},50778117.855173387,{"$f":"SUM(S_CO2!H40:Q40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_CO2!H40:Q40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_CO2!W40:AF40)","v":0},{"$f":"SUM(S_CO2!AM40, 'Detailed Projection'!AY26*0.05*EF_Transportation!V38,'Detailed Projection'!AZ26*0.2*EF_Transportation!V38, 'Detailed Projection'!AX26*0.85*5.56)","v":-4498.9424999996381},-4498.9424999996381]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"SUM(S_CO2!C41:G41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_CO2!C41:G41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_CO2!R41:V41)","v":7319169.8974691704},{"$f":"(SUM(S_CO2!AG41:AO41))-S_CO2!AM41","v":675144.94780133571},{"$f":"S_CO2!AP41","v":0},{"$f":"SUM(S_CO2!AQ41:AV41)","v":0},{"$f":"SUM(S_CO2!AW41:BF41)","v":0},{"$f":"S_CO2!BG41","v":21167779.013682645},{"$f":"SUM(S_CO2!BH41:BI41)","v":0},{"$f":"SUM(S_CO2!BJ41:BN41)","v":5643816.036645568},{"$f":"SUM(S_CO2!BO41:BS41)","v":3453713.5745807444},{"$f":"SUM(S_CO2!BT41:BU41)","v":3575809.2111059483},{"$f":"SUM(S_CO2!BV41:BZ41)","v":6554.0942871171537},{"$f":"S_CO2!CA41","v":7852533.4080781406},{"$f":"SUM(S_CO2!CB41:CF41)","v":0},{"$f":"SUM(S_CO2!CG41:CK41)","v":0},{"$f":"SUM(S_CO2!CL41:CO41)","v":0},{"$f":"SUM(S_CO2!CP41:CT41)","v":0},{"$f":"S_CO2!CU41","v":1308334.5718116211},51002854.755462296,{"$f":"SUM(S_CO2!H41:Q41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_CO2!H41:Q41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_CO2!W41:AF41)","v":0},{"$f":"SUM(S_CO2!AM41, 'Detailed Projection'!AY27*0.05*EF_Transportation!V39,'Detailed Projection'!AZ27*0.2*EF_Transportation!V39, 'Detailed Projection'!AX27*0.85*5.56)","v":-6762.082499999985},-6762.082499999985]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"SUM(S_CO2!C42:G42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_CO2!C42:G42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_CO2!R42:V42)","v":7333694.7998266621},{"$f":"(SUM(S_CO2!AG42:AO42))-S_CO2!AM42","v":664030.4467186851},{"$f":"S_CO2!AP42","v":0},{"$f":"SUM(S_CO2!AQ42:AV42)","v":0},{"$f":"SUM(S_CO2!AW42:BF42)","v":0},{"$f":"S_CO2!BG42","v":20871001.209562916},{"$f":"SUM(S_CO2!BH42:BI42)","v":0},{"$f":"SUM(S_CO2!BJ42:BN42)","v":5781005.7728064731},{"$f":"SUM(S_CO2!BO42:BS42)","v":3519672.2794894194},{"$f":"SUM(S_CO2!BT42:BU42)","v":3700008.6554026245},{"$f":"SUM(S_CO2!BV42:BZ42)","v":6554.0942871171537},{"$f":"S_CO2!CA42","v":8061633.019103121},{"$f":"SUM(S_CO2!CB42:CF42)","v":0},{"$f":"SUM(S_CO2!CG42:CK42)","v":0},{"$f":"SUM(S_CO2!CL42:CO42)","v":0},{"$f":"SUM(S_CO2!CP42:CT42)","v":0},{"$f":"S_CO2!CU42","v":1289991.3785543034},51227591.655751325,{"$f":"SUM(S_CO2!H42:Q42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_CO2!H42:Q42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_CO2!W42:AF42)","v":0},{"$f":"SUM(S_CO2!AM42, 'Detailed Projection'!AY28*0.05*EF_Transportation!V40,'Detailed Projection'!AZ28*0.2*EF_Transportation!V40, 'Detailed Projection'!AX28*0.85*5.56)","v":-9025.2224999997816},-9025.2224999997816]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"SUM(S_CO2!C43:G43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_CO2!C43:G43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_CO2!R43:V43)","v":7348219.7021841519},{"$f":"(SUM(S_CO2!AG43:AO43))-S_CO2!AM43","v":652915.94563603448},{"$f":"S_CO2!AP43","v":0},{"$f":"SUM(S_CO2!AQ43:AV43)","v":0},{"$f":"SUM(S_CO2!AW43:BF43)","v":0},{"$f":"S_CO2!BG43","v":20574223.405443083},{"$f":"SUM(S_CO2!BH43:BI43)","v":0},{"$f":"SUM(S_CO2!BJ43:BN43)","v":5918195.50896738},{"$f":"SUM(S_CO2!BO43:BS43)","v":3585630.9843981061},{"$f":"SUM(S_CO2!BT43:BU43)","v":3824208.0996993007},{"$f":"SUM(S_CO2!BV43:BZ43)","v":6554.0942871171537},{"$f":"S_CO2!CA43","v":8270732.6301281024},{"$f":"SUM(S_CO2!CB43:CF43)","v":0},{"$f":"SUM(S_CO2!CG43:CK43)","v":0},{"$f":"SUM(S_CO2!CL43:CO43)","v":0},{"$f":"SUM(S_CO2!CP43:CT43)","v":0},{"$f":"S_CO2!CU43","v":1271648.185296979},51452328.556040257,{"$f":"SUM(S_CO2!H43:Q43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_CO2!H43:Q43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_CO2!W43:AF43)","v":0},{"$f":"SUM(S_CO2!AM43, 'Detailed Projection'!AY29*0.05*EF_Transportation!V41,'Detailed Projection'!AZ29*0.2*EF_Transportation!V41, 'Detailed Projection'!AX29*0.85*5.56)","v":-11288.362499999577},-11288.362499999577]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"SUM(S_CO2!C44:G44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_CO2!C44:G44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_CO2!R44:V44)","v":7362744.6045416454},{"$f":"(SUM(S_CO2!AG44:AO44))-S_CO2!AM44","v":641801.44455337944},{"$f":"S_CO2!AP44","v":0},{"$f":"SUM(S_CO2!AQ44:AV44)","v":0},{"$f":"SUM(S_CO2!AW44:BF44)","v":0},{"$f":"S_CO2!BG44","v":20277445.601323359},{"$f":"SUM(S_CO2!BH44:BI44)","v":0},{"$f":"SUM(S_CO2!BJ44:BN44)","v":6055385.2451282842},{"$f":"SUM(S_CO2!BO44:BS44)","v":3651589.6893068356},{"$f":"SUM(S_CO2!BT44:BU44)","v":3948407.5439959769},{"$f":"SUM(S_CO2!BV44:BZ44)","v":6554.0942871171537},{"$f":"S_CO2!CA44","v":8479832.241153026},{"$f":"SUM(S_CO2!CB44:CF44)","v":0},{"$f":"SUM(S_CO2!CG44:CK44)","v":0},{"$f":"SUM(S_CO2!CL44:CO44)","v":0},{"$f":"SUM(S_CO2!CP44:CT44)","v":0},{"$f":"S_CO2!CU44","v":1253304.9920396612},51677065.456329286,{"$f":"SUM(S_CO2!H44:Q44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_CO2!H44:Q44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_CO2!W44:AF44)","v":0},{"$f":"SUM(S_CO2!AM44, 'Detailed Projection'!AY30*0.05*EF_Transportation!V42,'Detailed Projection'!AZ30*0.2*EF_Transportation!V42, 'Detailed Projection'!AX30*0.85*5.56)","v":-13551.502499999922},-13551.502499999922]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"SUM(S_CO2!C45:G45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_CO2!C45:G45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_CO2!R45:V45)","v":7377269.506899138},{"$f":"(SUM(S_CO2!AG45:AO45))-S_CO2!AM45","v":630686.94347072882},{"$f":"S_CO2!AP45","v":0},{"$f":"SUM(S_CO2!AQ45:AV45)","v":0},{"$f":"SUM(S_CO2!AW45:BF45)","v":0},{"$f":"S_CO2!BG45","v":19980667.797203522},{"$f":"SUM(S_CO2!BH45:BI45)","v":0},{"$f":"SUM(S_CO2!BJ45:BN45)","v":6192574.9812891884},{"$f":"SUM(S_CO2!BO45:BS45)","v":3717548.3942155219},{"$f":"SUM(S_CO2!BT45:BU45)","v":4072606.9882926526},{"$f":"SUM(S_CO2!BV45:BZ45)","v":6554.0942871171537},{"$f":"S_CO2!CA45","v":8688931.8521780074},{"$f":"SUM(S_CO2!CB45:CF45)","v":0},{"$f":"SUM(S_CO2!CG45:CK45)","v":0},{"$f":"SUM(S_CO2!CL45:CO45)","v":0},{"$f":"SUM(S_CO2!CP45:CT45)","v":0},{"$f":"S_CO2!CU45","v":1234961.7987823368},51901802.356618211,{"$f":"SUM(S_CO2!H45:Q45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_CO2!H45:Q45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_CO2!W45:AF45)","v":0},{"$f":"SUM(S_CO2!AM45, 'Detailed Projection'!AY31*0.05*EF_Transportation!V43,'Detailed Projection'!AZ31*0.2*EF_Transportation!V43, 'Detailed Projection'!AX31*0.85*5.56)","v":-15814.642499999718},-15814.642499999718]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"SUM(S_CO2!C46:G46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_CO2!C46:G46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_CO2!R46:V46)","v":7391794.4092566185},{"$f":"(SUM(S_CO2!AG46:AO46))-S_CO2!AM46","v":619572.4423880782},{"$f":"S_CO2!AP46","v":0},{"$f":"SUM(S_CO2!AQ46:AV46)","v":0},{"$f":"SUM(S_CO2!AW46:BF46)","v":0},{"$f":"S_CO2!BG46","v":19683889.993083797},{"$f":"SUM(S_CO2!BH46:BI46)","v":0},{"$f":"SUM(S_CO2!BJ46:BN46)","v":6329764.7174500963},{"$f":"SUM(S_CO2!BO46:BS46)","v":3783507.0991242081},{"$f":"SUM(S_CO2!BT46:BU46)","v":4196806.4325893288},{"$f":"SUM(S_CO2!BV46:BZ46)","v":6554.0942871171537},{"$f":"S_CO2!CA46","v":8898031.4632029869},{"$f":"SUM(S_CO2!CB46:CF46)","v":0},{"$f":"SUM(S_CO2!CG46:CK46)","v":0},{"$f":"SUM(S_CO2!CL46:CO46)","v":0},{"$f":"SUM(S_CO2!CP46:CT46)","v":0},{"$f":"S_CO2!CU46","v":1216618.6055250191},52126539.256907254,{"$f":"SUM(S_CO2!H46:Q46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_CO2!H46:Q46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_CO2!W46:AF46)","v":0},{"$f":"SUM(S_CO2!AM46, 'Detailed Projection'!AY32*0.05*EF_Transportation!V44,'Detailed Projection'!AZ32*0.2*EF_Transportation!V44, 'Detailed Projection'!AX32*0.85*5.56)","v":-18077.782499999514},-18077.782499999514]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"SUM(S_CO2!C47:G47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_CO2!C47:G47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_CO2!R47:V47)","v":7406319.3116141111},{"$f":"(SUM(S_CO2!AG47:AO47))-S_CO2!AM47","v":608457.94130542316},{"$f":"S_CO2!AP47","v":0},{"$f":"SUM(S_CO2!AQ47:AV47)","v":0},{"$f":"SUM(S_CO2!AW47:BF47)","v":0},{"$f":"S_CO2!BG47","v":19387112.188963965},{"$f":"SUM(S_CO2!BH47:BI47)","v":0},{"$f":"SUM(S_CO2!BJ47:BN47)","v":6466954.453611047},{"$f":"SUM(S_CO2!BO47:BS47)","v":3849465.8040329376},{"$f":"SUM(S_CO2!BT47:BU47)","v":4321005.8768860335},{"$f":"SUM(S_CO2!BV47:BZ47)","v":6554.0942871171537},{"$f":"S_CO2!CA47","v":9107131.0742279105},{"$f":"SUM(S_CO2!CB47:CF47)","v":0},{"$f":"SUM(S_CO2!CG47:CK47)","v":0},{"$f":"SUM(S_CO2!CL47:CO47)","v":0},{"$f":"SUM(S_CO2!CP47:CT47)","v":0},{"$f":"S_CO2!CU47","v":1198275.4122676949},52351276.157196239,{"$f":"SUM(S_CO2!H47:Q47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_CO2!H47:Q47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_CO2!W47:AF47)","v":0},{"$f":"SUM(S_CO2!AM47, 'Detailed Projection'!AY33*0.05*EF_Transportation!V45,'Detailed Projection'!AZ33*0.2*EF_Transportation!V45, 'Detailed Projection'!AX33*0.85*5.56)","v":-20340.922499999859},-20340.922499999859]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"SUM(S_CO2!C48:G48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_CO2!C48:G48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_CO2!R48:V48)","v":7420844.2139716037},{"$f":"(SUM(S_CO2!AG48:AO48))-S_CO2!AM48","v":597343.44022277242},{"$f":"S_CO2!AP48","v":0},{"$f":"SUM(S_CO2!AQ48:AV48)","v":0},{"$f":"SUM(S_CO2!AW48:BF48)","v":0},{"$f":"S_CO2!BG48","v":19090334.384844236},{"$f":"SUM(S_CO2!BH48:BI48)","v":0},{"$f":"SUM(S_CO2!BJ48:BN48)","v":6604144.1897719475},{"$f":"SUM(S_CO2!BO48:BS48)","v":3915424.5089416141},{"$f":"SUM(S_CO2!BT48:BU48)","v":4445205.3211827101},{"$f":"SUM(S_CO2!BV48:BZ48)","v":6554.0942871171537},{"$f":"S_CO2!CA48","v":9316230.6852528919},{"$f":"SUM(S_CO2!CB48:CF48)","v":0},{"$f":"SUM(S_CO2!CG48:CK48)","v":0},{"$f":"SUM(S_CO2!CL48:CO48)","v":0},{"$f":"SUM(S_CO2!CP48:CT48)","v":0},{"$f":"S_CO2!CU48","v":1179932.2190103771},52576013.057485268,{"$f":"SUM(S_CO2!H48:Q48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_CO2!H48:Q48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_CO2!W48:AF48)","v":0},{"$f":"SUM(S_CO2!AM48, 'Detailed Projection'!AY34*0.05*EF_Transportation!V46,'Detailed Projection'!AZ34*0.2*EF_Transportation!V46, 'Detailed Projection'!AX34*0.85*5.56)","v":-22604.062499999654},-22604.062499999654]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"SUM(S_CO2!C49:G49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_CO2!C49:G49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_CO2!R49:V49)","v":7435369.1163290842},{"$f":"(SUM(S_CO2!AG49:AO49))-S_CO2!AM49","v":586228.93914012169},{"$f":"S_CO2!AP49","v":0},{"$f":"SUM(S_CO2!AQ49:AV49)","v":0},{"$f":"SUM(S_CO2!AW49:BF49)","v":0},{"$f":"S_CO2!BG49","v":18793556.580724403},{"$f":"SUM(S_CO2!BH49:BI49)","v":0},{"$f":"SUM(S_CO2!BJ49:BN49)","v":6741333.9259328563},{"$f":"SUM(S_CO2!BO49:BS49)","v":3981383.2138503436},{"$f":"SUM(S_CO2!BT49:BU49)","v":4569404.7654793859},{"$f":"SUM(S_CO2!BV49:BZ49)","v":6554.0942871171537},{"$f":"S_CO2!CA49","v":9525330.2962778732},{"$f":"SUM(S_CO2!CB49:CF49)","v":0},{"$f":"SUM(S_CO2!CG49:CK49)","v":0},{"$f":"SUM(S_CO2!CL49:CO49)","v":0},{"$f":"SUM(S_CO2!CP49:CT49)","v":0},{"$f":"S_CO2!CU49","v":1161589.0257530527},52800749.957774237,{"$f":"SUM(S_CO2!H49:Q49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_CO2!H49:Q49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_CO2!W49:AF49)","v":0},{"$f":"SUM(S_CO2!AM49, 'Detailed Projection'!AY35*0.05*EF_Transportation!V47,'Detailed Projection'!AZ35*0.2*EF_Transportation!V47, 'Detailed Projection'!AX35*0.85*5.56)","v":-24867.202499999996},-24867.202499999996]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"SUM(S_CO2!C50:G50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_CO2!C50:G50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_CO2!R50:V50)","v":7449894.0186865767},{"$f":"(SUM(S_CO2!AG50:AO50))-S_CO2!AM50","v":575114.43805746688},{"$f":"S_CO2!AP50","v":0},{"$f":"SUM(S_CO2!AQ50:AV50)","v":0},{"$f":"SUM(S_CO2!AW50:BF50)","v":0},{"$f":"S_CO2!BG50","v":18496778.776604678},{"$f":"SUM(S_CO2!BH50:BI50)","v":0},{"$f":"SUM(S_CO2!BJ50:BN50)","v":6878523.6620937595},{"$f":"SUM(S_CO2!BO50:BS50)","v":4047341.9187590303},{"$f":"SUM(S_CO2!BT50:BU50)","v":4693604.2097760625},{"$f":"SUM(S_CO2!BV50:BZ50)","v":6554.0942871171537},{"$f":"S_CO2!CA50","v":9734429.9073027968},{"$f":"SUM(S_CO2!CB50:CF50)","v":0},{"$f":"SUM(S_CO2!CG50:CK50)","v":0},{"$f":"SUM(S_CO2!CL50:CO50)","v":0},{"$f":"SUM(S_CO2!CP50:CT50)","v":0},{"$f":"S_CO2!CU50","v":1143245.832495735},53025486.858063228,{"$f":"SUM(S_CO2!H50:Q50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_CO2!H50:Q50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_CO2!W50:AF50)","v":0},{"$f":"SUM(S_CO2!AM50, 'Detailed Projection'!AY36*0.05*EF_Transportation!V48,'Detailed Projection'!AZ36*0.2*EF_Transportation!V48, 'Detailed Projection'!AX36*0.85*5.56)","v":-27130.342499999791},-27130.342499999791]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"SUM(S_CO2!C51:G51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_CO2!C51:G51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_CO2!R51:V51)","v":7464418.9210440665},{"$f":"(SUM(S_CO2!AG51:AO51))-S_CO2!AM51","v":563999.93697481614},{"$f":"S_CO2!AP51","v":0},{"$f":"SUM(S_CO2!AQ51:AV51)","v":0},{"$f":"SUM(S_CO2!AW51:BF51)","v":0},{"$f":"S_CO2!BG51","v":18200000.972484842},{"$f":"SUM(S_CO2!BH51:BI51)","v":0},{"$f":"SUM(S_CO2!BJ51:BN51)","v":7015713.3982546637},{"$f":"SUM(S_CO2!BO51:BS51)","v":4113300.623667716},{"$f":"SUM(S_CO2!BT51:BU51)","v":4817803.6540727383},{"$f":"SUM(S_CO2!BV51:BZ51)","v":6554.0942871171537},{"$f":"S_CO2!CA51","v":9943529.5183277782},{"$f":"SUM(S_CO2!CB51:CF51)","v":0},{"$f":"SUM(S_CO2!CG51:CK51)","v":0},{"$f":"SUM(S_CO2!CL51:CO51)","v":0},{"$f":"SUM(S_CO2!CP51:CT51)","v":0},{"$f":"S_CO2!CU51","v":1124902.6392384104},53250223.758352153,{"$f":"SUM(S_CO2!H51:Q51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_CO2!H51:Q51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_CO2!W51:AF51)","v":0},{"$f":"SUM(S_CO2!AM51, 'Detailed Projection'!AY37*0.05*EF_Transportation!V49,'Detailed Projection'!AZ37*0.2*EF_Transportation!V49, 'Detailed Projection'!AX37*0.85*5.56)","v":-29393.482499999587},-29393.482499999587]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"SUM(S_CO2!C52:G52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_CO2!C52:G52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_CO2!R52:V52)","v":7478943.8234015601},{"$f":"(SUM(S_CO2!AG52:AO52))-S_CO2!AM52","v":552885.43589216541},{"$f":"S_CO2!AP52","v":0},{"$f":"SUM(S_CO2!AQ52:AV52)","v":0},{"$f":"SUM(S_CO2!AW52:BF52)","v":0},{"$f":"S_CO2!BG52","v":17903223.168365117},{"$f":"SUM(S_CO2!BH52:BI52)","v":0},{"$f":"SUM(S_CO2!BJ52:BN52)","v":7152903.1344155725},{"$f":"SUM(S_CO2!BO52:BS52)","v":4179259.328576446},{"$f":"SUM(S_CO2!BT52:BU52)","v":4942003.098369414},{"$f":"SUM(S_CO2!BV52:BZ52)","v":6554.0942871171537},{"$f":"S_CO2!CA52","v":10152629.12935276},{"$f":"SUM(S_CO2!CB52:CF52)","v":0},{"$f":"SUM(S_CO2!CG52:CK52)","v":0},{"$f":"SUM(S_CO2!CL52:CO52)","v":0},{"$f":"SUM(S_CO2!CP52:CT52)","v":0},{"$f":"S_CO2!CU52","v":1106559.4459810928},53474960.658641249,{"$f":"SUM(S_CO2!H52:Q52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_CO2!H52:Q52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_CO2!W52:AF52)","v":0},{"$f":"SUM(S_CO2!AM52, 'Detailed Projection'!AY38*0.05*EF_Transportation!V50,'Detailed Projection'!AZ38*0.2*EF_Transportation!V50, 'Detailed Projection'!AX38*0.85*5.56)","v":-31656.622499999936},-31656.622499999936]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"SUM(S_CO2!C53:G53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_CO2!C53:G53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_CO2!R53:V53)","v":7493468.7257590517},{"$f":"(SUM(S_CO2!AG53:AO53))-S_CO2!AM53","v":541770.93480951048},{"$f":"S_CO2!AP53","v":0},{"$f":"SUM(S_CO2!AQ53:AV53)","v":0},{"$f":"SUM(S_CO2!AW53:BF53)","v":0},{"$f":"S_CO2!BG53","v":17606445.364245284},{"$f":"SUM(S_CO2!BH53:BI53)","v":0},{"$f":"SUM(S_CO2!BJ53:BN53)","v":7290092.870576473},{"$f":"SUM(S_CO2!BO53:BS53)","v":4245218.0334851313},{"$f":"SUM(S_CO2!BT53:BU53)","v":5066202.5426660907},{"$f":"SUM(S_CO2!BV53:BZ53)","v":6554.0942871171537},{"$f":"S_CO2!CA53","v":10361728.740377683},{"$f":"SUM(S_CO2!CB53:CF53)","v":0},{"$f":"SUM(S_CO2!CG53:CK53)","v":0},{"$f":"SUM(S_CO2!CL53:CO53)","v":0},{"$f":"SUM(S_CO2!CP53:CT53)","v":0},{"$f":"S_CO2!CU53","v":1088216.2527237686},53699697.558930114,{"$f":"SUM(S_CO2!H53:Q53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_CO2!H53:Q53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_CO2!W53:AF53)","v":0},{"$f":"SUM(S_CO2!AM53, 'Detailed Projection'!AY39*0.05*EF_Transportation!V51,'Detailed Projection'!AZ39*0.2*EF_Transportation!V51, 'Detailed Projection'!AX39*0.85*5.56)","v":-33919.762499999728},-33919.762499999728]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"SUM(S_CO2!C54:G54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_CO2!C54:G54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_CO2!R54:V54)","v":7507993.6281165332},{"$f":"(SUM(S_CO2!AG54:AO54))-S_CO2!AM54","v":530656.43372685974},{"$f":"S_CO2!AP54","v":0},{"$f":"SUM(S_CO2!AQ54:AV54)","v":0},{"$f":"SUM(S_CO2!AW54:BF54)","v":0},{"$f":"S_CO2!BG54","v":17309667.560125556},{"$f":"SUM(S_CO2!BH54:BI54)","v":0},{"$f":"SUM(S_CO2!BJ54:BN54)","v":7427282.6067373808},{"$f":"SUM(S_CO2!BO54:BS54)","v":4311176.7383938078},{"$f":"SUM(S_CO2!BT54:BU54)","v":5190401.9869627664},{"$f":"SUM(S_CO2!BV54:BZ54)","v":6554.0942871171537},{"$f":"S_CO2!CA54","v":10570828.351402663},{"$f":"SUM(S_CO2!CB54:CF54)","v":0},{"$f":"SUM(S_CO2!CG54:CK54)","v":0},{"$f":"SUM(S_CO2!CL54:CO54)","v":0},{"$f":"SUM(S_CO2!CP54:CT54)","v":0},{"$f":"S_CO2!CU54","v":1069873.0594664507},53924434.459219135,{"$f":"SUM(S_CO2!H54:Q54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_CO2!H54:Q54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_CO2!W54:AF54)","v":0},{"$f":"SUM(S_CO2!AM54, 'Detailed Projection'!AY40*0.05*EF_Transportation!V52,'Detailed Projection'!AZ40*0.2*EF_Transportation!V52, 'Detailed Projection'!AX40*0.85*5.56)","v":-36182.902499999524},-36182.902499999524]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"SUM(S_CO2!C55:G55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_CO2!C55:G55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_CO2!R55:V55)","v":7522518.5304740258},{"$f":"(SUM(S_CO2!AG55:AO55))-S_CO2!AM55","v":519541.93264420901},{"$f":"S_CO2!AP55","v":0},{"$f":"SUM(S_CO2!AQ55:AV55)","v":0},{"$f":"SUM(S_CO2!AW55:BF55)","v":0},{"$f":"S_CO2!BG55","v":17012889.756005723},{"$f":"SUM(S_CO2!BH55:BI55)","v":0},{"$f":"SUM(S_CO2!BJ55:BN55)","v":7564472.3428982869},{"$f":"SUM(S_CO2!BO55:BS55)","v":4377135.4433025373},{"$f":"SUM(S_CO2!BT55:BU55)","v":5314601.4312594431},{"$f":"SUM(S_CO2!BV55:BZ55)","v":6554.0942871171537},{"$f":"S_CO2!CA55","v":10779927.962427644},{"$f":"SUM(S_CO2!CB55:CF55)","v":0},{"$f":"SUM(S_CO2!CG55:CK55)","v":0},{"$f":"SUM(S_CO2!CL55:CO55)","v":0},{"$f":"SUM(S_CO2!CP55:CT55)","v":0},{"$f":"S_CO2!CU55","v":1051529.8662091263},54149171.35950812,{"$f":"SUM(S_CO2!H55:Q55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_CO2!H55:Q55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_CO2!W55:AF55)","v":0},{"$f":"SUM(S_CO2!AM55, 'Detailed Projection'!AY41*0.05*EF_Transportation!V53,'Detailed Projection'!AZ41*0.2*EF_Transportation!V53, 'Detailed Projection'!AX41*0.85*5.56)","v":-38446.042499999865},-38446.042499999865]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"SUM(S_CO2!C56:G56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_CO2!C56:G56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_CO2!R56:V56)","v":7537043.4328315184},{"$f":"(SUM(S_CO2!AG56:AO56))-S_CO2!AM56","v":508427.43156155403},{"$f":"S_CO2!AP56","v":0},{"$f":"SUM(S_CO2!AQ56:AV56)","v":0},{"$f":"SUM(S_CO2!AW56:BF56)","v":0},{"$f":"S_CO2!BG56","v":16716111.951885998},{"$f":"SUM(S_CO2!BH56:BI56)","v":0},{"$f":"SUM(S_CO2!BJ56:BN56)","v":7701662.0790591873},{"$f":"SUM(S_CO2!BO56:BS56)","v":4443094.148211224},{"$f":"SUM(S_CO2!BT56:BU56)","v":5438800.8755561188},{"$f":"SUM(S_CO2!BV56:BZ56)","v":6554.0942871171537},{"$f":"S_CO2!CA56","v":10989027.573452568},{"$f":"SUM(S_CO2!CB56:CF56)","v":0},{"$f":"SUM(S_CO2!CG56:CK56)","v":0},{"$f":"SUM(S_CO2!CL56:CO56)","v":0},{"$f":"SUM(S_CO2!CP56:CT56)","v":0},{"$f":"S_CO2!CU56","v":1033186.6729518087},54373908.259797096,{"$f":"SUM(S_CO2!H56:Q56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_CO2!H56:Q56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_CO2!W56:AF56)","v":0},{"$f":"SUM(S_CO2!AM56, 'Detailed Projection'!AY42*0.05*EF_Transportation!V54,'Detailed Projection'!AZ42*0.2*EF_Transportation!V54, 'Detailed Projection'!AX42*0.85*5.56)","v":-40709.182499999661},-40709.182499999661]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"SUM(S_CO2!C57:G57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_CO2!C57:G57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_CO2!R57:V57)","v":7551568.3351889988},{"$f":"(SUM(S_CO2!AG57:AO57))-S_CO2!AM57","v":497312.93047890341},{"$f":"S_CO2!AP57","v":0},{"$f":"SUM(S_CO2!AQ57:AV57)","v":0},{"$f":"SUM(S_CO2!AW57:BF57)","v":0},{"$f":"S_CO2!BG57","v":16419334.147766164},{"$f":"SUM(S_CO2!BH57:BI57)","v":0},{"$f":"SUM(S_CO2!BJ57:BN57)","v":7838851.8152200924},{"$f":"SUM(S_CO2!BO57:BS57)","v":4509052.8531199535},{"$f":"SUM(S_CO2!BT57:BU57)","v":5563000.3198527955},{"$f":"SUM(S_CO2!BV57:BZ57)","v":6554.0942871171537},{"$f":"S_CO2!CA57","v":11198127.184477549},{"$f":"SUM(S_CO2!CB57:CF57)","v":0},{"$f":"SUM(S_CO2!CG57:CK57)","v":0},{"$f":"SUM(S_CO2!CL57:CO57)","v":0},{"$f":"SUM(S_CO2!CP57:CT57)","v":0},{"$f":"S_CO2!CU57","v":1014843.4796944843},54598645.160086066,{"$f":"SUM(S_CO2!H57:Q57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_CO2!H57:Q57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_CO2!W57:AF57)","v":0},{"$f":"SUM(S_CO2!AM57, 'Detailed Projection'!AY43*0.05*EF_Transportation!V55,'Detailed Projection'!AZ43*0.2*EF_Transportation!V55, 'Detailed Projection'!AX43*0.85*5.56)","v":-42972.322500000009},-42972.322500000009]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"SUM(S_CO2!C58:G58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_CO2!C58:G58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_CO2!R58:V58)","v":7566093.2375465017},{"$f":"(SUM(S_CO2!AG58:AO58))-S_CO2!AM58","v":486198.42939625267},{"$f":"S_CO2!AP58","v":0},{"$f":"SUM(S_CO2!AQ58:AV58)","v":0},{"$f":"SUM(S_CO2!AW58:BF58)","v":0},{"$f":"S_CO2!BG58","v":16122556.343646437},{"$f":"SUM(S_CO2!BH58:BI58)","v":0},{"$f":"SUM(S_CO2!BJ58:BN58)","v":7976041.5513809966},{"$f":"SUM(S_CO2!BO58:BS58)","v":4575011.5580286402},{"$f":"SUM(S_CO2!BT58:BU58)","v":5687199.7641494712},{"$f":"SUM(S_CO2!BV58:BZ58)","v":6554.0942871171537},{"$f":"S_CO2!CA58","v":11407226.79550253},{"$f":"SUM(S_CO2!CB58:CF58)","v":0},{"$f":"SUM(S_CO2!CG58:CK58)","v":0},{"$f":"SUM(S_CO2!CL58:CO58)","v":0},{"$f":"SUM(S_CO2!CP58:CT58)","v":0},{"$f":"S_CO2!CU58","v":996500.28643716651},54823382.060375117,{"$f":"SUM(S_CO2!H58:Q58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_CO2!H58:Q58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_CO2!W58:AF58)","v":0},{"$f":"SUM(S_CO2!AM58, 'Detailed Projection'!AY44*0.05*EF_Transportation!V56,'Detailed Projection'!AZ44*0.2*EF_Transportation!V56, 'Detailed Projection'!AX44*0.85*5.56)","v":-45235.462499999805},-45235.462499999805]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"SUM(S_CO2!C59:G59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_CO2!C59:G59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_CO2!R59:V59)","v":7580618.1399039943},{"$f":"(SUM(S_CO2!AG59:AO59))-S_CO2!AM59","v":475083.92831359769},{"$f":"S_CO2!AP59","v":0},{"$f":"SUM(S_CO2!AQ59:AV59)","v":0},{"$f":"SUM(S_CO2!AW59:BF59)","v":0},{"$f":"S_CO2!BG59","v":15825778.539526602},{"$f":"SUM(S_CO2!BH59:BI59)","v":0},{"$f":"SUM(S_CO2!BJ59:BN59)","v":8113231.2875419054},{"$f":"SUM(S_CO2!BO59:BS59)","v":4640970.262937326},{"$f":"SUM(S_CO2!BT59:BU59)","v":5811399.2084461469},{"$f":"SUM(S_CO2!BV59:BZ59)","v":6554.0942871171537},{"$f":"S_CO2!CA59","v":11616326.406527454},{"$f":"SUM(S_CO2!CB59:CF59)","v":0},{"$f":"SUM(S_CO2!CG59:CK59)","v":0},{"$f":"SUM(S_CO2!CL59:CO59)","v":0},{"$f":"SUM(S_CO2!CP59:CT59)","v":0},{"$f":"S_CO2!CU59","v":978157.09317984199},55048118.960663989,{"$f":"SUM(S_CO2!H59:Q59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_CO2!H59:Q59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_CO2!W59:AF59)","v":0},{"$f":"SUM(S_CO2!AM59, 'Detailed Projection'!AY45*0.05*EF_Transportation!V57,'Detailed Projection'!AZ45*0.2*EF_Transportation!V57, 'Detailed Projection'!AX45*0.85*5.56)","v":-47498.602499999601},-47498.602499999601]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"SUM(S_CO2!C60:G60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_CO2!C60:G60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_CO2!R60:V60)","v":7595143.0422614748},{"$f":"(SUM(S_CO2!AG60:AO60))-S_CO2!AM60","v":463969.42723094701},{"$f":"S_CO2!AP60","v":0},{"$f":"SUM(S_CO2!AQ60:AV60)","v":0},{"$f":"SUM(S_CO2!AW60:BF60)","v":0},{"$f":"S_CO2!BG60","v":15529000.735406877},{"$f":"SUM(S_CO2!BH60:BI60)","v":0},{"$f":"SUM(S_CO2!BJ60:BN60)","v":8250421.0237028068},{"$f":"SUM(S_CO2!BO60:BS60)","v":4706928.9678460462},{"$f":"SUM(S_CO2!BT60:BU60)","v":5935598.6527428236},{"$f":"SUM(S_CO2!BV60:BZ60)","v":6554.0942871171537},{"$f":"S_CO2!CA60","v":11825426.017552435},{"$f":"SUM(S_CO2!CB60:CF60)","v":0},{"$f":"SUM(S_CO2!CG60:CK60)","v":0},{"$f":"SUM(S_CO2!CL60:CO60)","v":0},{"$f":"SUM(S_CO2!CP60:CT60)","v":0},{"$f":"S_CO2!CU60","v":959813.89992252446},55272855.860953055,{"$f":"SUM(S_CO2!H60:Q60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_CO2!H60:Q60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_CO2!W60:AF60)","v":0},{"$f":"SUM(S_CO2!AM60, 'Detailed Projection'!AY46*0.05*EF_Transportation!V58,'Detailed Projection'!AZ46*0.2*EF_Transportation!V58, 'Detailed Projection'!AX46*0.85*5.56)","v":-49761.742499999949},-49761.742499999949]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"SUM(S_CO2!C61:G61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_CO2!C61:G61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_CO2!R61:V61)","v":7609667.9446189674},{"$f":"(SUM(S_CO2!AG61:AO61))-S_CO2!AM61","v":452854.92614829639},{"$f":"S_CO2!AP61","v":0},{"$f":"SUM(S_CO2!AQ61:AV61)","v":0},{"$f":"SUM(S_CO2!AW61:BF61)","v":0},{"$f":"S_CO2!BG61","v":15232222.931287043},{"$f":"SUM(S_CO2!BH61:BI61)","v":0},{"$f":"SUM(S_CO2!BJ61:BN61)","v":8387610.7598637138},{"$f":"SUM(S_CO2!BO61:BS61)","v":4772887.6727547329},{"$f":"SUM(S_CO2!BT61:BU61)","v":6059798.0970394993},{"$f":"SUM(S_CO2!BV61:BZ61)","v":6554.0942871171537},{"$f":"S_CO2!CA61","v":12034525.628577415},{"$f":"SUM(S_CO2!CB61:CF61)","v":0},{"$f":"SUM(S_CO2!CG61:CK61)","v":0},{"$f":"SUM(S_CO2!CL61:CO61)","v":0},{"$f":"SUM(S_CO2!CP61:CT61)","v":0},{"$f":"S_CO2!CU61","v":941470.70666520006},55497592.761241987,{"$f":"SUM(S_CO2!H61:Q61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_CO2!H61:Q61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_CO2!W61:AF61)","v":0},{"$f":"SUM(S_CO2!AM61, 'Detailed Projection'!AY47*0.05*EF_Transportation!V59,'Detailed Projection'!AZ47*0.2*EF_Transportation!V59, 'Detailed Projection'!AX47*0.85*5.56)","v":-52024.882499999745},-52024.882499999745]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"SUM(S_CO2!C62:G62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_CO2!C62:G62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_CO2!R62:V62)","v":7624192.846976459},{"$f":"(SUM(S_CO2!AG62:AO62))-S_CO2!AM62","v":441740.42506564135},{"$f":"S_CO2!AP62","v":0},{"$f":"SUM(S_CO2!AQ62:AV62)","v":0},{"$f":"SUM(S_CO2!AW62:BF62)","v":0},{"$f":"S_CO2!BG62","v":14935445.127167318},{"$f":"SUM(S_CO2!BH62:BI62)","v":0},{"$f":"SUM(S_CO2!BJ62:BN62)","v":8524800.4960246217},{"$f":"SUM(S_CO2!BO62:BS62)","v":4838846.3776634187},{"$f":"SUM(S_CO2!BT62:BU62)","v":6183997.5413362039},{"$f":"SUM(S_CO2!BV62:BZ62)","v":6554.0942871171537},{"$f":"S_CO2!CA62","v":12243625.239602339},{"$f":"SUM(S_CO2!CB62:CF62)","v":0},{"$f":"SUM(S_CO2!CG62:CK62)","v":0},{"$f":"SUM(S_CO2!CL62:CO62)","v":0},{"$f":"SUM(S_CO2!CP62:CT62)","v":0},{"$f":"S_CO2!CU62","v":923127.5134078823},55722329.661531009,{"$f":"SUM(S_CO2!H62:Q62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_CO2!H62:Q62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_CO2!W62:AF62)","v":0},{"$f":"SUM(S_CO2!AM62, 'Detailed Projection'!AY48*0.05*EF_Transportation!V60,'Detailed Projection'!AZ48*0.2*EF_Transportation!V60, 'Detailed Projection'!AX48*0.85*5.56)","v":-54288.022499999541},-54288.022499999541]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"SUM(S_CO2!C63:G63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_CO2!C63:G63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_CO2!R63:V63)","v":7638717.7493339404},{"$f":"(SUM(S_CO2!AG63:AO63))-S_CO2!AM63","v":430625.92398299067},{"$f":"S_CO2!AP63","v":0},{"$f":"SUM(S_CO2!AQ63:AV63)","v":0},{"$f":"SUM(S_CO2!AW63:BF63)","v":0},{"$f":"S_CO2!BG63","v":14638667.323047483},{"$f":"SUM(S_CO2!BH63:BI63)","v":0},{"$f":"SUM(S_CO2!BJ63:BN63)","v":8661990.232185524},{"$f":"SUM(S_CO2!BO63:BS63)","v":4904805.0825721491},{"$f":"SUM(S_CO2!BT63:BU63)","v":6308196.9856328806},{"$f":"SUM(S_CO2!BV63:BZ63)","v":6554.0942871171537},{"$f":"S_CO2!CA63","v":12452724.85062732},{"$f":"SUM(S_CO2!CB63:CF63)","v":0},{"$f":"SUM(S_CO2!CG63:CK63)","v":0},{"$f":"SUM(S_CO2!CL63:CO63)","v":0},{"$f":"SUM(S_CO2!CP63:CT63)","v":0},{"$f":"S_CO2!CU63","v":904784.32015055791},55947066.561819963,{"$f":"SUM(S_CO2!H63:Q63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_CO2!H63:Q63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_CO2!W63:AF63)","v":0},{"$f":"SUM(S_CO2!AM63, 'Detailed Projection'!AY49*0.05*EF_Transportation!V61,'Detailed Projection'!AZ49*0.2*EF_Transportation!V61, 'Detailed Projection'!AX49*0.85*5.56)","v":-56551.162499999882},-56551.162499999882]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"SUM(S_CO2!C64:G64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_CO2!C64:G64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_CO2!R64:V64)","v":7653242.6516914321},{"$f":"(SUM(S_CO2!AG64:AO64))-S_CO2!AM64","v":419511.42290033994},{"$f":"S_CO2!AP64","v":0},{"$f":"SUM(S_CO2!AQ64:AV64)","v":0},{"$f":"SUM(S_CO2!AW64:BF64)","v":0},{"$f":"S_CO2!BG64","v":14341889.518927757},{"$f":"SUM(S_CO2!BH64:BI64)","v":0},{"$f":"SUM(S_CO2!BJ64:BN64)","v":8799179.9683464319},{"$f":"SUM(S_CO2!BO64:BS64)","v":4970763.7874808349},{"$f":"SUM(S_CO2!BT64:BU64)","v":6432396.4299295563},{"$f":"SUM(S_CO2!BV64:BZ64)","v":6554.0942871171537},{"$f":"S_CO2!CA64","v":12661824.461652301},{"$f":"SUM(S_CO2!CB64:CF64)","v":0},{"$f":"SUM(S_CO2!CG64:CK64)","v":0},{"$f":"SUM(S_CO2!CL64:CO64)","v":0},{"$f":"SUM(S_CO2!CP64:CT64)","v":0},{"$f":"S_CO2!CU64","v":886441.12689324014},56171803.462109007,{"$f":"SUM(S_CO2!H64:Q64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_CO2!H64:Q64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_CO2!W64:AF64)","v":0},{"$f":"SUM(S_CO2!AM64, 'Detailed Projection'!AY50*0.05*EF_Transportation!V62,'Detailed Projection'!AZ50*0.2*EF_Transportation!V62, 'Detailed Projection'!AX50*0.85*5.56)","v":-58814.302499999671},-58814.302499999671]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"SUM(S_CO2!C65:G65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_CO2!C65:G65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_CO2!R65:V65)","v":7667767.5540489145},{"$f":"(SUM(S_CO2!AG65:AO65))-S_CO2!AM65","v":408396.92181768501},{"$f":"S_CO2!AP65","v":0},{"$f":"SUM(S_CO2!AQ65:AV65)","v":0},{"$f":"SUM(S_CO2!AW65:BF65)","v":0},{"$f":"S_CO2!BG65","v":14045111.714807922},{"$f":"SUM(S_CO2!BH65:BI65)","v":0},{"$f":"SUM(S_CO2!BJ65:BN65)","v":8936369.704507336},{"$f":"SUM(S_CO2!BO65:BS65)","v":5036722.4923895653},{"$f":"SUM(S_CO2!BT65:BU65)","v":6556595.874226233},{"$f":"SUM(S_CO2!BV65:BZ65)","v":6554.0942871171537},{"$f":"S_CO2!CA65","v":12870924.072677225},{"$f":"SUM(S_CO2!CB65:CF65)","v":0},{"$f":"SUM(S_CO2!CG65:CK65)","v":0},{"$f":"SUM(S_CO2!CL65:CO65)","v":0},{"$f":"SUM(S_CO2!CP65:CT65)","v":0},{"$f":"S_CO2!CU65","v":868097.93363591575},56396540.362397917,{"$f":"SUM(S_CO2!H65:Q65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_CO2!H65:Q65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_CO2!W65:AF65)","v":0},{"$f":"SUM(S_CO2!AM65, 'Detailed Projection'!AY51*0.05*EF_Transportation!V63,'Detailed Projection'!AZ51*0.2*EF_Transportation!V63, 'Detailed Projection'!AX51*0.85*5.56)","v":-61077.442500000034},-61077.442500000034]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"SUM(S_CO2!C66:G66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_CO2!C66:G66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_CO2!R66:V66)","v":7682292.4564064145},{"$f":"(SUM(S_CO2!AG66:AO66))-S_CO2!AM66","v":397282.42073503428},{"$f":"S_CO2!AP66","v":0},{"$f":"SUM(S_CO2!AQ66:AV66)","v":0},{"$f":"SUM(S_CO2!AW66:BF66)","v":0},{"$f":"S_CO2!BG66","v":13748333.910688197},{"$f":"SUM(S_CO2!BH66:BI66)","v":0},{"$f":"SUM(S_CO2!BJ66:BN66)","v":9073559.4406682402},{"$f":"SUM(S_CO2!BO66:BS66)","v":5102681.1972982399},{"$f":"SUM(S_CO2!BT66:BU66)","v":6680795.3185229087},{"$f":"SUM(S_CO2!BV66:BZ66)","v":6554.0942871171537},{"$f":"S_CO2!CA66","v":13080023.683702206},{"$f":"SUM(S_CO2!CB66:CF66)","v":0},{"$f":"SUM(S_CO2!CG66:CK66)","v":0},{"$f":"SUM(S_CO2!CL66:CO66)","v":0},{"$f":"SUM(S_CO2!CP66:CT66)","v":0},{"$f":"S_CO2!CU66","v":849754.7403785981},56621277.26268696,{"$f":"SUM(S_CO2!H66:Q66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_CO2!H66:Q66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_CO2!W66:AF66)","v":0},{"$f":"SUM(S_CO2!AM66, 'Detailed Projection'!AY52*0.05*EF_Transportation!V64,'Detailed Projection'!AZ52*0.2*EF_Transportation!V64, 'Detailed Projection'!AX52*0.85*5.56)","v":-63340.582499999815},-63340.582499999815]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"SUM(S_CO2!C67:G67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_CO2!C67:G67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_CO2!R67:V67)","v":7696817.358763908},{"$f":"(SUM(S_CO2!AG67:AO67))-S_CO2!AM67","v":386167.9196523836},{"$f":"S_CO2!AP67","v":0},{"$f":"SUM(S_CO2!AQ67:AV67)","v":0},{"$f":"SUM(S_CO2!AW67:BF67)","v":0},{"$f":"S_CO2!BG67","v":13451556.106568363},{"$f":"SUM(S_CO2!BH67:BI67)","v":0},{"$f":"SUM(S_CO2!BJ67:BN67)","v":9210749.1768291406},{"$f":"SUM(S_CO2!BO67:BS67)","v":5168639.9022069266},{"$f":"SUM(S_CO2!BT67:BU67)","v":6804994.7628195854},{"$f":"SUM(S_CO2!BV67:BZ67)","v":6554.0942871171537},{"$f":"S_CO2!CA67","v":13289123.294727188},{"$f":"SUM(S_CO2!CB67:CF67)","v":0},{"$f":"SUM(S_CO2!CG67:CK67)","v":0},{"$f":"SUM(S_CO2!CL67:CO67)","v":0},{"$f":"SUM(S_CO2!CP67:CT67)","v":0},{"$f":"S_CO2!CU67","v":831411.54712127359},56846014.162975892,{"$f":"SUM(S_CO2!H67:Q67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_CO2!H67:Q67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_CO2!W67:AF67)","v":0},{"$f":"SUM(S_CO2!AM67, 'Detailed Projection'!AY53*0.05*EF_Transportation!V65,'Detailed Projection'!AZ53*0.2*EF_Transportation!V65, 'Detailed Projection'!AX53*0.85*5.56)","v":-65603.722499999625},-65603.722499999625]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"SUM(S_CO2!C68:G68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_CO2!C68:G68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_CO2!R68:V68)","v":7711342.2611213885},{"$f":"(SUM(S_CO2!AG68:AO68))-S_CO2!AM68","v":375053.41856972862},{"$f":"S_CO2!AP68","v":0},{"$f":"SUM(S_CO2!AQ68:AV68)","v":0},{"$f":"SUM(S_CO2!AW68:BF68)","v":0},{"$f":"S_CO2!BG68","v":13154778.302448638},{"$f":"SUM(S_CO2!BH68:BI68)","v":0},{"$f":"SUM(S_CO2!BJ68:BN68)","v":9347938.9129900541},{"$f":"SUM(S_CO2!BO68:BS68)","v":5234598.6071156561},{"$f":"SUM(S_CO2!BT68:BU68)","v":6929194.2071162611},{"$f":"SUM(S_CO2!BV68:BZ68)","v":6554.0942871171537},{"$f":"S_CO2!CA68","v":13498222.905752111},{"$f":"SUM(S_CO2!CB68:CF68)","v":0},{"$f":"SUM(S_CO2!CG68:CK68)","v":0},{"$f":"SUM(S_CO2!CL68:CO68)","v":0},{"$f":"SUM(S_CO2!CP68:CT68)","v":0},{"$f":"S_CO2!CU68","v":813068.35386395606},57070751.063264921,{"$f":"SUM(S_CO2!H68:Q68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_CO2!H68:Q68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_CO2!W68:AF68)","v":0},{"$f":"SUM(S_CO2!AM68, 'Detailed Projection'!AY54*0.05*EF_Transportation!V66,'Detailed Projection'!AZ54*0.2*EF_Transportation!V66, 'Detailed Projection'!AX54*0.85*5.56)","v":-67866.862499999959},-67866.862499999959]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"SUM(S_CO2!C69:G69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_CO2!C69:G69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_CO2!R69:V69)","v":7725867.1634788811},{"$f":"(SUM(S_CO2!AG69:AO69))-S_CO2!AM69","v":363938.917487078},{"$f":"S_CO2!AP69","v":0},{"$f":"SUM(S_CO2!AQ69:AV69)","v":0},{"$f":"SUM(S_CO2!AW69:BF69)","v":0},{"$f":"S_CO2!BG69","v":12858000.498328803},{"$f":"SUM(S_CO2!BH69:BI69)","v":0},{"$f":"SUM(S_CO2!BJ69:BN69)","v":9485128.6491509546},{"$f":"SUM(S_CO2!BO69:BS69)","v":5300557.3120243428},{"$f":"SUM(S_CO2!BT69:BU69)","v":7053393.6514129369},{"$f":"SUM(S_CO2!BV69:BZ69)","v":6554.0942871171537},{"$f":"S_CO2!CA69","v":13707322.516777091},{"$f":"SUM(S_CO2!CB69:CF69)","v":0},{"$f":"SUM(S_CO2!CG69:CK69)","v":0},{"$f":"SUM(S_CO2!CL69:CO69)","v":0},{"$f":"SUM(S_CO2!CP69:CT69)","v":0},{"$f":"S_CO2!CU69","v":794725.16060663166},57295487.963553838,{"$f":"SUM(S_CO2!H69:Q69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_CO2!H69:Q69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_CO2!W69:AF69)","v":0},{"$f":"SUM(S_CO2!AM69, 'Detailed Projection'!AY55*0.05*EF_Transportation!V67,'Detailed Projection'!AZ55*0.2*EF_Transportation!V67, 'Detailed Projection'!AX55*0.85*5.56)","v":-70130.002499999769},-70130.002499999769]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"SUM(S_CO2!C70:G70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_CO2!C70:G70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_CO2!R70:V70)","v":7740392.0658363746},{"$f":"(SUM(S_CO2!AG70:AO70))-S_CO2!AM70","v":352824.41640442726},{"$f":"S_CO2!AP70","v":0},{"$f":"SUM(S_CO2!AQ70:AV70)","v":0},{"$f":"SUM(S_CO2!AW70:BF70)","v":0},{"$f":"S_CO2!BG70","v":12561222.694208968},{"$f":"SUM(S_CO2!BH70:BI70)","v":0},{"$f":"SUM(S_CO2!BJ70:BN70)","v":9622318.3853118569},{"$f":"SUM(S_CO2!BO70:BS70)","v":5366516.0169330286},{"$f":"SUM(S_CO2!BT70:BU70)","v":7177593.0957096135},{"$f":"SUM(S_CO2!BV70:BZ70)","v":6554.0942871171537},{"$f":"S_CO2!CA70","v":13916422.127802072},{"$f":"SUM(S_CO2!CB70:CF70)","v":0},{"$f":"SUM(S_CO2!CG70:CK70)","v":0},{"$f":"SUM(S_CO2!CL70:CO70)","v":0},{"$f":"SUM(S_CO2!CP70:CT70)","v":0},{"$f":"S_CO2!CU70","v":776381.96734930715},57520224.86384277,{"$f":"SUM(S_CO2!H70:Q70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_CO2!H70:Q70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_CO2!W70:AF70)","v":0},{"$f":"SUM(S_CO2!AM70, 'Detailed Projection'!AY56*0.05*EF_Transportation!V68,'Detailed Projection'!AZ56*0.2*EF_Transportation!V68, 'Detailed Projection'!AX56*0.85*5.56)","v":-72393.142499999551},-72393.142499999551]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"SUM(S_CO2!C71:G71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_CO2!C71:G71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_CO2!R71:V71)","v":7754916.9681938542},{"$f":"(SUM(S_CO2!AG71:AO71))-S_CO2!AM71","v":341709.91532177228},{"$f":"S_CO2!AP71","v":0},{"$f":"SUM(S_CO2!AQ71:AV71)","v":0},{"$f":"SUM(S_CO2!AW71:BF71)","v":0},{"$f":"S_CO2!BG71","v":12264444.890089242},{"$f":"SUM(S_CO2!BH71:BI71)","v":0},{"$f":"SUM(S_CO2!BJ71:BN71)","v":9759508.1214727685},{"$f":"SUM(S_CO2!BO71:BS71)","v":5432474.7218417581},{"$f":"SUM(S_CO2!BT71:BU71)","v":7301792.5400062893},{"$f":"SUM(S_CO2!BV71:BZ71)","v":6554.0942871171537},{"$f":"S_CO2!CA71","v":14125521.738826996},{"$f":"SUM(S_CO2!CB71:CF71)","v":0},{"$f":"SUM(S_CO2!CG71:CK71)","v":0},{"$f":"SUM(S_CO2!CL71:CO71)","v":0},{"$f":"SUM(S_CO2!CP71:CT71)","v":0},{"$f":"S_CO2!CU71","v":758038.7740919895},57744961.764131792,{"$f":"SUM(S_CO2!H71:Q71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_CO2!H71:Q71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_CO2!W71:AF71)","v":0},{"$f":"SUM(S_CO2!AM71, 'Detailed Projection'!AY57*0.05*EF_Transportation!V69,'Detailed Projection'!AZ57*0.2*EF_Transportation!V69, 'Detailed Projection'!AX57*0.85*5.56)","v":-74656.282499999885},-74656.282499999885]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"SUM(S_CO2!C72:G72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_CO2!C72:G72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_CO2!R72:V72)","v":7769441.8705513477},{"$f":"(SUM(S_CO2!AG72:AO72))-S_CO2!AM72","v":330595.4142391216},{"$f":"S_CO2!AP72","v":0},{"$f":"SUM(S_CO2!AQ72:AV72)","v":0},{"$f":"SUM(S_CO2!AW72:BF72)","v":0},{"$f":"S_CO2!BG72","v":11967667.085969409},{"$f":"SUM(S_CO2!BH72:BI72)","v":0},{"$f":"SUM(S_CO2!BJ72:BN72)","v":9896697.8576336727},{"$f":"SUM(S_CO2!BO72:BS72)","v":5498433.4267504439},{"$f":"SUM(S_CO2!BT72:BU72)","v":7425991.9843029659},{"$f":"SUM(S_CO2!BV72:BZ72)","v":6554.0942871171537},{"$f":"S_CO2!CA72","v":14334621.349851977},{"$f":"SUM(S_CO2!CB72:CF72)","v":0},{"$f":"SUM(S_CO2!CG72:CK72)","v":0},{"$f":"SUM(S_CO2!CL72:CO72)","v":0},{"$f":"SUM(S_CO2!CP72:CT72)","v":0},{"$f":"S_CO2!CU72","v":739695.5808346651},57969698.664420731,{"$f":"SUM(S_CO2!H72:Q72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_CO2!H72:Q72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_CO2!W72:AF72)","v":0},{"$f":"SUM(S_CO2!AM72, 'Detailed Projection'!AY58*0.05*EF_Transportation!V70,'Detailed Projection'!AZ58*0.2*EF_Transportation!V70, 'Detailed Projection'!AX58*0.85*5.56)","v":-76919.422499999695},-76919.422499999695]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"SUM(S_CO2!C73:G73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_CO2!C73:G73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_CO2!R73:V73)","v":7783966.7729088506},{"$f":"(SUM(S_CO2!AG73:AO73))-S_CO2!AM73","v":319480.91315647092},{"$f":"S_CO2!AP73","v":0},{"$f":"SUM(S_CO2!AQ73:AV73)","v":0},{"$f":"SUM(S_CO2!AW73:BF73)","v":0},{"$f":"S_CO2!BG73","v":11670889.281849682},{"$f":"SUM(S_CO2!BH73:BI73)","v":0},{"$f":"SUM(S_CO2!BJ73:BN73)","v":10033887.593794575},{"$f":"SUM(S_CO2!BO73:BS73)","v":5564392.1316591203},{"$f":"SUM(S_CO2!BT73:BU73)","v":7550191.4285996417},{"$f":"SUM(S_CO2!BV73:BZ73)","v":6554.0942871171537},{"$f":"S_CO2!CA73","v":14543720.960876958},{"$f":"SUM(S_CO2!CB73:CF73)","v":0},{"$f":"SUM(S_CO2!CG73:CK73)","v":0},{"$f":"SUM(S_CO2!CL73:CO73)","v":0},{"$f":"SUM(S_CO2!CP73:CT73)","v":0},{"$f":"S_CO2!CU73","v":721352.38757734734},58194435.564709768,{"$f":"SUM(S_CO2!H73:Q73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_CO2!H73:Q73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_CO2!W73:AF73)","v":0},{"$f":"SUM(S_CO2!AM73, 'Detailed Projection'!AY59*0.05*EF_Transportation!V71,'Detailed Projection'!AZ59*0.2*EF_Transportation!V71, 'Detailed Projection'!AX59*0.85*5.56)","v":-79182.562499999476},-79182.562499999476]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"SUM(S_CO2!C74:G74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_CO2!C74:G74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_CO2!R74:V74)","v":7798491.6752663311},{"$f":"(SUM(S_CO2!AG74:AO74))-S_CO2!AM74","v":308366.41207381594},{"$f":"S_CO2!AP74","v":0},{"$f":"SUM(S_CO2!AQ74:AV74)","v":0},{"$f":"SUM(S_CO2!AW74:BF74)","v":0},{"$f":"S_CO2!BG74","v":11374111.477729848},{"$f":"SUM(S_CO2!BH74:BI74)","v":0},{"$f":"SUM(S_CO2!BJ74:BN74)","v":10171077.329955483},{"$f":"SUM(S_CO2!BO74:BS74)","v":5630350.8365678508},{"$f":"SUM(S_CO2!BT74:BU74)","v":7674390.8728963183},{"$f":"SUM(S_CO2!BV74:BZ74)","v":6554.0942871171537},{"$f":"S_CO2!CA74","v":14752820.571901882},{"$f":"SUM(S_CO2!CB74:CF74)","v":0},{"$f":"SUM(S_CO2!CG74:CK74)","v":0},{"$f":"SUM(S_CO2!CL74:CO74)","v":0},{"$f":"SUM(S_CO2!CP74:CT74)","v":0},{"$f":"S_CO2!CU74","v":703009.19432002294},58419172.46499867,{"$f":"SUM(S_CO2!H74:Q74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_CO2!H74:Q74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_CO2!W74:AF74)","v":0},{"$f":"SUM(S_CO2!AM74, 'Detailed Projection'!AY60*0.05*EF_Transportation!V72,'Detailed Projection'!AZ60*0.2*EF_Transportation!V72, 'Detailed Projection'!AX60*0.85*5.56)","v":-81445.702499999839},-81445.702499999839]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"SUM(S_CO2!C75:G75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_CO2!C75:G75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_CO2!R75:V75)","v":7813016.5776238237},{"$f":"(SUM(S_CO2!AG75:AO75))-S_CO2!AM75","v":297251.91099116526},{"$f":"S_CO2!AP75","v":0},{"$f":"SUM(S_CO2!AQ75:AV75)","v":0},{"$f":"SUM(S_CO2!AW75:BF75)","v":0},{"$f":"S_CO2!BG75","v":11077333.673610123},{"$f":"SUM(S_CO2!BH75:BI75)","v":0},{"$f":"SUM(S_CO2!BJ75:BN75)","v":10308267.066116387},{"$f":"SUM(S_CO2!BO75:BS75)","v":5696309.5414765375},{"$f":"SUM(S_CO2!BT75:BU75)","v":7798590.3171929941},{"$f":"SUM(S_CO2!BV75:BZ75)","v":6554.0942871171537},{"$f":"S_CO2!CA75","v":14961920.182926863},{"$f":"SUM(S_CO2!CB75:CF75)","v":0},{"$f":"SUM(S_CO2!CG75:CK75)","v":0},{"$f":"SUM(S_CO2!CL75:CO75)","v":0},{"$f":"SUM(S_CO2!CP75:CT75)","v":0},{"$f":"S_CO2!CU75","v":684666.0010627053},58643909.365287721,{"$f":"SUM(S_CO2!H75:Q75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_CO2!H75:Q75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_CO2!W75:AF75)","v":0},{"$f":"SUM(S_CO2!AM75, 'Detailed Projection'!AY61*0.05*EF_Transportation!V73,'Detailed Projection'!AZ61*0.2*EF_Transportation!V73, 'Detailed Projection'!AX61*0.85*5.56)","v":-83708.84249999962},-83708.84249999962]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"SUM(S_CO2!C76:G76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_CO2!C76:G76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_CO2!R76:V76)","v":7827541.4799813032},{"$f":"(SUM(S_CO2!AG76:AO76))-S_CO2!AM76","v":286137.40990851453},{"$f":"S_CO2!AP76","v":0},{"$f":"SUM(S_CO2!AQ76:AV76)","v":0},{"$f":"SUM(S_CO2!AW76:BF76)","v":0},{"$f":"S_CO2!BG76","v":10780555.869490288},{"$f":"SUM(S_CO2!BH76:BI76)","v":0},{"$f":"SUM(S_CO2!BJ76:BN76)","v":10445456.802277293},{"$f":"SUM(S_CO2!BO76:BS76)","v":5762268.2463852661},{"$f":"SUM(S_CO2!BT76:BU76)","v":7922789.7614896698},{"$f":"SUM(S_CO2!BV76:BZ76)","v":6554.0942871171537},{"$f":"S_CO2!CA76","v":15171019.793951843},{"$f":"SUM(S_CO2!CB76:CF76)","v":0},{"$f":"SUM(S_CO2!CG76:CK76)","v":0},{"$f":"SUM(S_CO2!CL76:CO76)","v":0},{"$f":"SUM(S_CO2!CP76:CT76)","v":0},{"$f":"S_CO2!CU76","v":666322.8078053809},{"$f":"SUM(C76:F76)+SUM(H76:U76)","v":58868646.265576676},{"$f":"SUM(S_CO2!H76:Q76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_CO2!H76:Q76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_CO2!W76:AF76)","v":0},{"$f":"SUM(S_CO2!AM76, 'Detailed Projection'!AY62*0.05*EF_Transportation!V74,'Detailed Projection'!AZ62*0.2*EF_Transportation!V74, 'Detailed Projection'!AX62*0.85*5.56)","v":-85971.982499999984},{"$f":"SUM(W76:Z76)","v":-85971.982499999984}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"SUM(S_CO2!C77:G77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_CO2!C77:G77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_CO2!R77:V77)","v":7842066.3823387967},{"$f":"(SUM(S_CO2!AG77:AO77))-S_CO2!AM77","v":275022.90882585954},{"$f":"S_CO2!AP77","v":0},{"$f":"SUM(S_CO2!AQ77:AV77)","v":0},{"$f":"SUM(S_CO2!AW77:BF77)","v":0},{"$f":"S_CO2!BG77","v":10483778.065370562},{"$f":"SUM(S_CO2!BH77:BI77)","v":0},{"$f":"SUM(S_CO2!BJ77:BN77)","v":10582646.538438197},{"$f":"SUM(S_CO2!BO77:BS77)","v":5828226.9512939528},{"$f":"SUM(S_CO2!BT77:BU77)","v":8046989.2057863753},{"$f":"SUM(S_CO2!BV77:BZ77)","v":6554.0942871171537},{"$f":"S_CO2!CA77","v":15380119.404976767},{"$f":"SUM(S_CO2!CB77:CF77)","v":0},{"$f":"SUM(S_CO2!CG77:CK77)","v":0},{"$f":"SUM(S_CO2!CL77:CO77)","v":0},{"$f":"SUM(S_CO2!CP77:CT77)","v":0},{"$f":"S_CO2!CU77","v":647979.61454806314},59093383.165865704,{"$f":"SUM(S_CO2!H77:Q77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_CO2!H77:Q77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_CO2!W77:AF77)","v":0},{"$f":"SUM(S_CO2!AM77, 'Detailed Projection'!AY63*0.05*EF_Transportation!V75,'Detailed Projection'!AZ63*0.2*EF_Transportation!V75, 'Detailed Projection'!AX63*0.85*5.56)","v":-88235.122499999765},-88235.122499999765]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"SUM(S_CO2!C78:G78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_CO2!C78:G78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_CO2!R78:V78)","v":7856591.2846962884},{"$f":"(SUM(S_CO2!AG78:AO78))-S_CO2!AM78","v":263908.40774320887},{"$f":"S_CO2!AP78","v":0},{"$f":"SUM(S_CO2!AQ78:AV78)","v":0},{"$f":"SUM(S_CO2!AW78:BF78)","v":0},{"$f":"S_CO2!BG78","v":10187000.261250729},{"$f":"SUM(S_CO2!BH78:BI78)","v":0},{"$f":"SUM(S_CO2!BJ78:BN78)","v":10719836.274599103},{"$f":"SUM(S_CO2!BO78:BS78)","v":5894185.6562026395},{"$f":"SUM(S_CO2!BT78:BU78)","v":8171188.6500830511},{"$f":"SUM(S_CO2!BV78:BZ78)","v":6554.0942871171537},{"$f":"S_CO2!CA78","v":15589219.016001748},{"$f":"SUM(S_CO2!CB78:CF78)","v":0},{"$f":"SUM(S_CO2!CG78:CK78)","v":0},{"$f":"SUM(S_CO2!CL78:CO78)","v":0},{"$f":"SUM(S_CO2!CP78:CT78)","v":0},{"$f":"S_CO2!CU78","v":629636.42129073874},59318120.066154629,{"$f":"SUM(S_CO2!H78:Q78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_CO2!H78:Q78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_CO2!W78:AF78)","v":0},{"$f":"SUM(S_CO2!AM78, 'Detailed Projection'!AY64*0.05*EF_Transportation!V76,'Detailed Projection'!AZ64*0.2*EF_Transportation!V76, 'Detailed Projection'!AX64*0.85*5.56)","v":-90498.262499999575},-90498.262499999575]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"SUM(S_CO2!C79:G79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_CO2!C79:G79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_CO2!R79:V79)","v":7871116.187053768},{"$f":"(SUM(S_CO2!AG79:AO79))-S_CO2!AM79","v":252793.90666055825},{"$f":"S_CO2!AP79","v":0},{"$f":"SUM(S_CO2!AQ79:AV79)","v":0},{"$f":"SUM(S_CO2!AW79:BF79)","v":0},{"$f":"S_CO2!BG79","v":9890222.4571310021},{"$f":"SUM(S_CO2!BH79:BI79)","v":0},{"$f":"SUM(S_CO2!BJ79:BN79)","v":10857026.010760006},{"$f":"SUM(S_CO2!BO79:BS79)","v":5960144.3611113587},{"$f":"SUM(S_CO2!BT79:BU79)","v":8295388.0943797268},{"$f":"SUM(S_CO2!BV79:BZ79)","v":6554.0942871171537},{"$f":"S_CO2!CA79","v":15798318.627026729},{"$f":"SUM(S_CO2!CB79:CF79)","v":0},{"$f":"SUM(S_CO2!CG79:CK79)","v":0},{"$f":"SUM(S_CO2!CL79:CO79)","v":0},{"$f":"SUM(S_CO2!CP79:CT79)","v":0},{"$f":"S_CO2!CU79","v":611293.2280334211},59542856.966443688,{"$f":"SUM(S_CO2!H79:Q79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_CO2!H79:Q79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_CO2!W79:AF79)","v":0},{"$f":"SUM(S_CO2!AM79, 'Detailed Projection'!AY65*0.05*EF_Transportation!V77,'Detailed Projection'!AZ65*0.2*EF_Transportation!V77, 'Detailed Projection'!AX65*0.85*5.56)","v":-92761.402499999909},-92761.402499999909]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"SUM(S_CO2!C80:G80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_CO2!C80:G80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_CO2!R80:V80)","v":7885641.0894112615},{"$f":"(SUM(S_CO2!AG80:AO80))-S_CO2!AM80","v":241679.40557790326},{"$f":"S_CO2!AP80","v":0},{"$f":"SUM(S_CO2!AQ80:AV80)","v":0},{"$f":"SUM(S_CO2!AW80:BF80)","v":0},{"$f":"S_CO2!BG80","v":9593444.6530111674},{"$f":"SUM(S_CO2!BH80:BI80)","v":0},{"$f":"SUM(S_CO2!BJ80:BN80)","v":10994215.746920915},{"$f":"SUM(S_CO2!BO80:BS80)","v":6026103.0660200454},{"$f":"SUM(S_CO2!BT80:BU80)","v":8419587.5386764035},{"$f":"SUM(S_CO2!BV80:BZ80)","v":6554.0942871171537},{"$f":"S_CO2!CA80","v":16007418.238051653},{"$f":"SUM(S_CO2!CB80:CF80)","v":0},{"$f":"SUM(S_CO2!CG80:CK80)","v":0},{"$f":"SUM(S_CO2!CL80:CO80)","v":0},{"$f":"SUM(S_CO2!CP80:CT80)","v":0},{"$f":"S_CO2!CU80","v":592950.0347760967},59767593.866732568,{"$f":"SUM(S_CO2!H80:Q80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_CO2!H80:Q80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_CO2!W80:AF80)","v":0},{"$f":"SUM(S_CO2!AM80, 'Detailed Projection'!AY66*0.05*EF_Transportation!V78,'Detailed Projection'!AZ66*0.2*EF_Transportation!V78, 'Detailed Projection'!AX66*0.85*5.56)","v":-95024.542499999719},-95024.542499999719]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"SUM(S_CO2!C81:G81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_CO2!C81:G81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_CO2!R81:V81)","v":7900165.9917687643},{"$f":"(SUM(S_CO2!AG81:AO81))-S_CO2!AM81","v":230564.90449525253},{"$f":"S_CO2!AP81","v":0},{"$f":"SUM(S_CO2!AQ81:AV81)","v":0},{"$f":"SUM(S_CO2!AW81:BF81)","v":0},{"$f":"S_CO2!BG81","v":9296666.8488914426},{"$f":"SUM(S_CO2!BH81:BI81)","v":0},{"$f":"SUM(S_CO2!BJ81:BN81)","v":11131405.483081819},{"$f":"SUM(S_CO2!BO81:BS81)","v":6092061.7709287312},{"$f":"SUM(S_CO2!BT81:BU81)","v":8543786.9829730801},{"$f":"SUM(S_CO2!BV81:BZ81)","v":6554.0942871171537},{"$f":"S_CO2!CA81","v":16216517.849076634},{"$f":"SUM(S_CO2!CB81:CF81)","v":0},{"$f":"SUM(S_CO2!CG81:CK81)","v":0},{"$f":"SUM(S_CO2!CL81:CO81)","v":0},{"$f":"SUM(S_CO2!CP81:CT81)","v":0},{"$f":"S_CO2!CU81","v":574606.84151877894},59992330.767021634,{"$f":"SUM(S_CO2!H81:Q81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_CO2!H81:Q81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_CO2!W81:AF81)","v":0},{"$f":"SUM(S_CO2!AM81, 'Detailed Projection'!AY67*0.05*EF_Transportation!V79,'Detailed Projection'!AZ67*0.2*EF_Transportation!V79, 'Detailed Projection'!AX67*0.85*5.56)","v":-97287.682499999501},-97287.682499999501]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_CH4_Sum","index":12,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":true,"merged":[[83,1,83,6],[7,2,7,8],[7,9,7,10],[7,11,7,20]]}
[]
[null,"On this Worksheet: CH4 emissions summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","CH4 Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Total CH4 Emissions"]
[null,null,"kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_CH4!C11:Q11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_CH4!C11:Q11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_CH4!R11:AF11)","v":0},{"$f":"SUM(S_CH4!AG11:AO11)","v":0},{"$f":"S_CH4!AP11","v":0},{"$f":"SUM(S_CH4!AQ11:AV11)","v":0},{"$f":"SUM(S_CH4!AW11:BF11)","v":0},{"$f":"S_CH4!BG11","v":0},{"$f":"SUM(S_CH4!BH11:BI11)","v":0},{"$f":"SUM(S_CH4!BJ11:BN11)","v":0},{"$f":"SUM(S_CH4!BO11:BS11)","v":0},{"$f":"SUM(S_CH4!BT11:BU11)","v":0},{"$f":"SUM(S_CH4!BV11:BZ11)","v":0},{"$f":"S_CH4!CA11","v":0},{"$f":"SUM(S_CH4!CB11:CF11)","v":0},{"$f":"SUM(S_CH4!CG11:CK11)","v":0},{"$f":"SUM(S_CH4!CL11:CO11)","v":0},{"$f":"SUM(S_CH4!CP11:CT11)","v":0},{"$f":"S_CH4!CU11","v":0},{"$f":"SUM(C11:F11)+SUM(H11:U11)","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_CH4!C12:Q12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_CH4!C12:Q12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_CH4!R12:AF12)","v":0},{"$f":"SUM(S_CH4!AG12:AO12)","v":0},{"$f":"S_CH4!AP12","v":0},{"$f":"SUM(S_CH4!AQ12:AV12)","v":0},{"$f":"SUM(S_CH4!AW12:BF12)","v":0},{"$f":"S_CH4!BG12","v":0},{"$f":"SUM(S_CH4!BH12:BI12)","v":0},{"$f":"SUM(S_CH4!BJ12:BN12)","v":0},{"$f":"SUM(S_CH4!BO12:BS12)","v":0},{"$f":"SUM(S_CH4!BT12:BU12)","v":0},{"$f":"SUM(S_CH4!BV12:BZ12)","v":0},{"$f":"S_CH4!CA12","v":0},{"$f":"SUM(S_CH4!CB12:CF12)","v":0},{"$f":"SUM(S_CH4!CG12:CK12)","v":0},{"$f":"SUM(S_CH4!CL12:CO12)","v":0},{"$f":"SUM(S_CH4!CP12:CT12)","v":0},{"$f":"S_CH4!CU12","v":0},{"$f":"SUM(C12:F12)+SUM(H12:U12)","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_CH4!C13:Q13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_CH4!C13:Q13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_CH4!R13:AF13)","v":0},{"$f":"SUM(S_CH4!AG13:AO13)","v":0},{"$f":"S_CH4!AP13","v":0},{"$f":"SUM(S_CH4!AQ13:AV13)","v":0},{"$f":"SUM(S_CH4!AW13:BF13)","v":0},{"$f":"S_CH4!BG13","v":0},{"$f":"SUM(S_CH4!BH13:BI13)","v":0},{"$f":"SUM(S_CH4!BJ13:BN13)","v":0},{"$f":"SUM(S_CH4!BO13:BS13)","v":0},{"$f":"SUM(S_CH4!BT13:BU13)","v":0},{"$f":"SUM(S_CH4!BV13:BZ13)","v":0},{"$f":"S_CH4!CA13","v":0},{"$f":"SUM(S_CH4!CB13:CF13)","v":0},{"$f":"SUM(S_CH4!CG13:CK13)","v":0},{"$f":"SUM(S_CH4!CL13:CO13)","v":0},{"$f":"SUM(S_CH4!CP13:CT13)","v":0},{"$f":"S_CH4!CU13","v":0},0]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_CH4!C14:Q14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_CH4!C14:Q14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_CH4!R14:AF14)","v":0},{"$f":"SUM(S_CH4!AG14:AO14)","v":0},{"$f":"S_CH4!AP14","v":0},{"$f":"SUM(S_CH4!AQ14:AV14)","v":0},{"$f":"SUM(S_CH4!AW14:BF14)","v":0},{"$f":"S_CH4!BG14","v":0},{"$f":"SUM(S_CH4!BH14:BI14)","v":0},{"$f":"SUM(S_CH4!BJ14:BN14)","v":0},{"$f":"SUM(S_CH4!BO14:BS14)","v":0},{"$f":"SUM(S_CH4!BT14:BU14)","v":0},{"$f":"SUM(S_CH4!BV14:BZ14)","v":0},{"$f":"S_CH4!CA14","v":0},{"$f":"SUM(S_CH4!CB14:CF14)","v":0},{"$f":"SUM(S_CH4!CG14:CK14)","v":0},{"$f":"SUM(S_CH4!CL14:CO14)","v":0},{"$f":"SUM(S_CH4!CP14:CT14)","v":0},{"$f":"S_CH4!CU14","v":0},0]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_CH4!C15:Q15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_CH4!C15:Q15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_CH4!R15:AF15)","v":0},{"$f":"SUM(S_CH4!AG15:AO15)","v":0},{"$f":"S_CH4!AP15","v":0},{"$f":"SUM(S_CH4!AQ15:AV15)","v":0},{"$f":"SUM(S_CH4!AW15:BF15)","v":0},{"$f":"S_CH4!BG15","v":0},{"$f":"SUM(S_CH4!BH15:BI15)","v":0},{"$f":"SUM(S_CH4!BJ15:BN15)","v":0},{"$f":"SUM(S_CH4!BO15:BS15)","v":0},{"$f":"SUM(S_CH4!BT15:BU15)","v":0},{"$f":"SUM(S_CH4!BV15:BZ15)","v":0},{"$f":"S_CH4!CA15","v":0},{"$f":"SUM(S_CH4!CB15:CF15)","v":0},{"$f":"SUM(S_CH4!CG15:CK15)","v":0},{"$f":"SUM(S_CH4!CL15:CO15)","v":0},{"$f":"SUM(S_CH4!CP15:CT15)","v":0},{"$f":"S_CH4!CU15","v":0},0]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_CH4!C16:Q16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_CH4!C16:Q16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_CH4!R16:AF16)","v":0},{"$f":"SUM(S_CH4!AG16:AO16)","v":0},{"$f":"S_CH4!AP16","v":0},{"$f":"SUM(S_CH4!AQ16:AV16)","v":0},{"$f":"SUM(S_CH4!AW16:BF16)","v":0},{"$f":"S_CH4!BG16","v":0},{"$f":"SUM(S_CH4!BH16:BI16)","v":0},{"$f":"SUM(S_CH4!BJ16:BN16)","v":0},{"$f":"SUM(S_CH4!BO16:BS16)","v":0},{"$f":"SUM(S_CH4!BT16:BU16)","v":0},{"$f":"SUM(S_CH4!BV16:BZ16)","v":0},{"$f":"S_CH4!CA16","v":0},{"$f":"SUM(S_CH4!CB16:CF16)","v":0},{"$f":"SUM(S_CH4!CG16:CK16)","v":0},{"$f":"SUM(S_CH4!CL16:CO16)","v":0},{"$f":"SUM(S_CH4!CP16:CT16)","v":0},{"$f":"S_CH4!CU16","v":0},0]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_CH4!C17:Q17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_CH4!C17:Q17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_CH4!R17:AF17)","v":0},{"$f":"SUM(S_CH4!AG17:AO17)","v":0},{"$f":"S_CH4!AP17","v":0},{"$f":"SUM(S_CH4!AQ17:AV17)","v":0},{"$f":"SUM(S_CH4!AW17:BF17)","v":0},{"$f":"S_CH4!BG17","v":0},{"$f":"SUM(S_CH4!BH17:BI17)","v":0},{"$f":"SUM(S_CH4!BJ17:BN17)","v":0},{"$f":"SUM(S_CH4!BO17:BS17)","v":0},{"$f":"SUM(S_CH4!BT17:BU17)","v":0},{"$f":"SUM(S_CH4!BV17:BZ17)","v":0},{"$f":"S_CH4!CA17","v":0},{"$f":"SUM(S_CH4!CB17:CF17)","v":0},{"$f":"SUM(S_CH4!CG17:CK17)","v":0},{"$f":"SUM(S_CH4!CL17:CO17)","v":0},{"$f":"SUM(S_CH4!CP17:CT17)","v":0},{"$f":"S_CH4!CU17","v":0},0]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_CH4!C18:Q18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_CH4!C18:Q18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_CH4!R18:AF18)","v":0},{"$f":"SUM(S_CH4!AG18:AO18)","v":0},{"$f":"S_CH4!AP18","v":0},{"$f":"SUM(S_CH4!AQ18:AV18)","v":0},{"$f":"SUM(S_CH4!AW18:BF18)","v":0},{"$f":"S_CH4!BG18","v":0},{"$f":"SUM(S_CH4!BH18:BI18)","v":0},{"$f":"SUM(S_CH4!BJ18:BN18)","v":0},{"$f":"SUM(S_CH4!BO18:BS18)","v":0},{"$f":"SUM(S_CH4!BT18:BU18)","v":0},{"$f":"SUM(S_CH4!BV18:BZ18)","v":0},{"$f":"S_CH4!CA18","v":0},{"$f":"SUM(S_CH4!CB18:CF18)","v":0},{"$f":"SUM(S_CH4!CG18:CK18)","v":0},{"$f":"SUM(S_CH4!CL18:CO18)","v":0},{"$f":"SUM(S_CH4!CP18:CT18)","v":0},{"$f":"S_CH4!CU18","v":0},0]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_CH4!C19:Q19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_CH4!C19:Q19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_CH4!R19:AF19)","v":0},{"$f":"SUM(S_CH4!AG19:AO19)","v":0},{"$f":"S_CH4!AP19","v":0},{"$f":"SUM(S_CH4!AQ19:AV19)","v":0},{"$f":"SUM(S_CH4!AW19:BF19)","v":0},{"$f":"S_CH4!BG19","v":0},{"$f":"SUM(S_CH4!BH19:BI19)","v":0},{"$f":"SUM(S_CH4!BJ19:BN19)","v":0},{"$f":"SUM(S_CH4!BO19:BS19)","v":0},{"$f":"SUM(S_CH4!BT19:BU19)","v":0},{"$f":"SUM(S_CH4!BV19:BZ19)","v":0},{"$f":"S_CH4!CA19","v":0},{"$f":"SUM(S_CH4!CB19:CF19)","v":0},{"$f":"SUM(S_CH4!CG19:CK19)","v":0},{"$f":"SUM(S_CH4!CL19:CO19)","v":0},{"$f":"SUM(S_CH4!CP19:CT19)","v":0},{"$f":"S_CH4!CU19","v":0},0]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_CH4!C20:Q20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_CH4!C20:Q20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_CH4!R20:AF20)","v":0},{"$f":"SUM(S_CH4!AG20:AO20)","v":0},{"$f":"S_CH4!AP20","v":0},{"$f":"SUM(S_CH4!AQ20:AV20)","v":0},{"$f":"SUM(S_CH4!AW20:BF20)","v":0},{"$f":"S_CH4!BG20","v":0},{"$f":"SUM(S_CH4!BH20:BI20)","v":0},{"$f":"SUM(S_CH4!BJ20:BN20)","v":0},{"$f":"SUM(S_CH4!BO20:BS20)","v":0},{"$f":"SUM(S_CH4!BT20:BU20)","v":0},{"$f":"SUM(S_CH4!BV20:BZ20)","v":0},{"$f":"S_CH4!CA20","v":0},{"$f":"SUM(S_CH4!CB20:CF20)","v":0},{"$f":"SUM(S_CH4!CG20:CK20)","v":0},{"$f":"SUM(S_CH4!CL20:CO20)","v":0},{"$f":"SUM(S_CH4!CP20:CT20)","v":0},{"$f":"S_CH4!CU20","v":0},0]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_CH4!C21:Q21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_CH4!C21:Q21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_CH4!R21:AF21)","v":0},{"$f":"SUM(S_CH4!AG21:AO21)","v":0},{"$f":"S_CH4!AP21","v":0},{"$f":"SUM(S_CH4!AQ21:AV21)","v":0},{"$f":"SUM(S_CH4!AW21:BF21)","v":0},{"$f":"S_CH4!BG21","v":0},{"$f":"SUM(S_CH4!BH21:BI21)","v":0},{"$f":"SUM(S_CH4!BJ21:BN21)","v":0},{"$f":"SUM(S_CH4!BO21:BS21)","v":0},{"$f":"SUM(S_CH4!BT21:BU21)","v":0},{"$f":"SUM(S_CH4!BV21:BZ21)","v":0},{"$f":"S_CH4!CA21","v":0},{"$f":"SUM(S_CH4!CB21:CF21)","v":0},{"$f":"SUM(S_CH4!CG21:CK21)","v":0},{"$f":"SUM(S_CH4!CL21:CO21)","v":0},{"$f":"SUM(S_CH4!CP21:CT21)","v":0},{"$f":"S_CH4!CU21","v":0},0]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_CH4!C22:Q22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_CH4!C22:Q22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_CH4!R22:AF22)","v":0},{"$f":"SUM(S_CH4!AG22:AO22)","v":0},{"$f":"S_CH4!AP22","v":0},{"$f":"SUM(S_CH4!AQ22:AV22)","v":0},{"$f":"SUM(S_CH4!AW22:BF22)","v":0},{"$f":"S_CH4!BG22","v":0},{"$f":"SUM(S_CH4!BH22:BI22)","v":0},{"$f":"SUM(S_CH4!BJ22:BN22)","v":0},{"$f":"SUM(S_CH4!BO22:BS22)","v":0},{"$f":"SUM(S_CH4!BT22:BU22)","v":0},{"$f":"SUM(S_CH4!BV22:BZ22)","v":0},{"$f":"S_CH4!CA22","v":0},{"$f":"SUM(S_CH4!CB22:CF22)","v":0},{"$f":"SUM(S_CH4!CG22:CK22)","v":0},{"$f":"SUM(S_CH4!CL22:CO22)","v":0},{"$f":"SUM(S_CH4!CP22:CT22)","v":0},{"$f":"S_CH4!CU22","v":0},0]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_CH4!C23:Q23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_CH4!C23:Q23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_CH4!R23:AF23)","v":0},{"$f":"SUM(S_CH4!AG23:AO23)","v":0},{"$f":"S_CH4!AP23","v":0},{"$f":"SUM(S_CH4!AQ23:AV23)","v":0},{"$f":"SUM(S_CH4!AW23:BF23)","v":0},{"$f":"S_CH4!BG23","v":0},{"$f":"SUM(S_CH4!BH23:BI23)","v":0},{"$f":"SUM(S_CH4!BJ23:BN23)","v":0},{"$f":"SUM(S_CH4!BO23:BS23)","v":0},{"$f":"SUM(S_CH4!BT23:BU23)","v":0},{"$f":"SUM(S_CH4!BV23:BZ23)","v":0},{"$f":"S_CH4!CA23","v":0},{"$f":"SUM(S_CH4!CB23:CF23)","v":0},{"$f":"SUM(S_CH4!CG23:CK23)","v":0},{"$f":"SUM(S_CH4!CL23:CO23)","v":0},{"$f":"SUM(S_CH4!CP23:CT23)","v":0},{"$f":"S_CH4!CU23","v":0},0]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_CH4!C24:Q24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_CH4!C24:Q24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_CH4!R24:AF24)","v":0},{"$f":"SUM(S_CH4!AG24:AO24)","v":0},{"$f":"S_CH4!AP24","v":0},{"$f":"SUM(S_CH4!AQ24:AV24)","v":0},{"$f":"SUM(S_CH4!AW24:BF24)","v":0},{"$f":"S_CH4!BG24","v":0},{"$f":"SUM(S_CH4!BH24:BI24)","v":0},{"$f":"SUM(S_CH4!BJ24:BN24)","v":0},{"$f":"SUM(S_CH4!BO24:BS24)","v":0},{"$f":"SUM(S_CH4!BT24:BU24)","v":0},{"$f":"SUM(S_CH4!BV24:BZ24)","v":0},{"$f":"S_CH4!CA24","v":0},{"$f":"SUM(S_CH4!CB24:CF24)","v":0},{"$f":"SUM(S_CH4!CG24:CK24)","v":0},{"$f":"SUM(S_CH4!CL24:CO24)","v":0},{"$f":"SUM(S_CH4!CP24:CT24)","v":0},{"$f":"S_CH4!CU24","v":0},0]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_CH4!C25:Q25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_CH4!C25:Q25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_CH4!R25:AF25)","v":0},{"$f":"SUM(S_CH4!AG25:AO25)","v":0},{"$f":"S_CH4!AP25","v":0},{"$f":"SUM(S_CH4!AQ25:AV25)","v":0},{"$f":"SUM(S_CH4!AW25:BF25)","v":0},{"$f":"S_CH4!BG25","v":0},{"$f":"SUM(S_CH4!BH25:BI25)","v":0},{"$f":"SUM(S_CH4!BJ25:BN25)","v":0},{"$f":"SUM(S_CH4!BO25:BS25)","v":0},{"$f":"SUM(S_CH4!BT25:BU25)","v":0},{"$f":"SUM(S_CH4!BV25:BZ25)","v":0},{"$f":"S_CH4!CA25","v":0},{"$f":"SUM(S_CH4!CB25:CF25)","v":0},{"$f":"SUM(S_CH4!CG25:CK25)","v":0},{"$f":"SUM(S_CH4!CL25:CO25)","v":0},{"$f":"SUM(S_CH4!CP25:CT25)","v":0},{"$f":"S_CH4!CU25","v":0},0]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_CH4!C26:Q26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_CH4!C26:Q26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_CH4!R26:AF26)","v":710.79573139880949},{"$f":"SUM(S_CH4!AG26:AO26)","v":75.964338368198398},{"$f":"S_CH4!AP26","v":0},{"$f":"SUM(S_CH4!AQ26:AV26)","v":0},{"$f":"SUM(S_CH4!AW26:BF26)","v":0},{"$f":"S_CH4!BG26","v":1827.2511180917888},{"$f":"SUM(S_CH4!BH26:BI26)","v":0},{"$f":"SUM(S_CH4!BJ26:BN26)","v":693.33469117103709},{"$f":"SUM(S_CH4!BO26:BS26)","v":390.32124647976428},{"$f":"SUM(S_CH4!BT26:BU26)","v":25.962651050531164},{"$f":"SUM(S_CH4!BV26:BZ26)","v":0},{"$f":"S_CH4!CA26","v":52.285995667442748},{"$f":"SUM(S_CH4!CB26:CF26)","v":0},{"$f":"SUM(S_CH4!CG26:CK26)","v":13491.2},{"$f":"SUM(S_CH4!CL26:CO26)","v":0},{"$f":"SUM(S_CH4!CP26:CT26)","v":0},{"$f":"S_CH4!CU26","v":180.71714354753954},17447.832915775114]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_CH4!C27:Q27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_CH4!C27:Q27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_CH4!R27:AF27)","v":694.02822077380949},{"$f":"SUM(S_CH4!AG27:AO27)","v":66.724954498581766},{"$f":"S_CH4!AP27","v":0},{"$f":"SUM(S_CH4!AQ27:AV27)","v":0},{"$f":"SUM(S_CH4!AW27:BF27)","v":0},{"$f":"S_CH4!BG27","v":1951.6625432996236},{"$f":"SUM(S_CH4!BH27:BI27)","v":0},{"$f":"SUM(S_CH4!BJ27:BN27)","v":703.60430390775957},{"$f":"SUM(S_CH4!BO27:BS27)","v":383.41350868863373},{"$f":"SUM(S_CH4!BT27:BU27)","v":25.236723021681197},{"$f":"SUM(S_CH4!BV27:BZ27)","v":0},{"$f":"S_CH4!CA27","v":65.344818064919735},{"$f":"SUM(S_CH4!CB27:CF27)","v":0},{"$f":"SUM(S_CH4!CG27:CK27)","v":13367.2},{"$f":"SUM(S_CH4!CL27:CO27)","v":0},{"$f":"SUM(S_CH4!CP27:CT27)","v":0},{"$f":"S_CH4!CU27","v":193.02157021644626},17450.236642471456]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_CH4!C28:Q28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_CH4!C28:Q28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_CH4!R28:AF28)","v":683.39207499999998},{"$f":"SUM(S_CH4!AG28:AO28)","v":75.62105404735108},{"$f":"S_CH4!AP28","v":0},{"$f":"SUM(S_CH4!AQ28:AV28)","v":0},{"$f":"SUM(S_CH4!AW28:BF28)","v":0},{"$f":"S_CH4!BG28","v":591.47248279701319},{"$f":"SUM(S_CH4!BH28:BI28)","v":0},{"$f":"SUM(S_CH4!BJ28:BN28)","v":676.35808419550676},{"$f":"SUM(S_CH4!BO28:BS28)","v":333.23115641327223},{"$f":"SUM(S_CH4!BT28:BU28)","v":24.420982773298469},{"$f":"SUM(S_CH4!BV28:BZ28)","v":0},{"$f":"S_CH4!CA28","v":63.650869380194258},{"$f":"SUM(S_CH4!CB28:CF28)","v":0},{"$f":"SUM(S_CH4!CG28:CK28)","v":12734.800000000001},{"$f":"SUM(S_CH4!CL28:CO28)","v":0},{"$f":"SUM(S_CH4!CP28:CT28)","v":0},{"$f":"S_CH4!CU28","v":58.497278518385912},15241.443983125022]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_CH4!C29:Q29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_CH4!C29:Q29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_CH4!R29:AF29)","v":710.50557500000002},{"$f":"SUM(S_CH4!AG29:AO29)","v":67.773897893169348},{"$f":"S_CH4!AP29","v":0},{"$f":"SUM(S_CH4!AQ29:AV29)","v":0},{"$f":"SUM(S_CH4!AW29:BF29)","v":0},{"$f":"S_CH4!BG29","v":565.77017934490698},{"$f":"SUM(S_CH4!BH29:BI29)","v":0},{"$f":"SUM(S_CH4!BJ29:BN29)","v":679.36125350702002},{"$f":"SUM(S_CH4!BO29:BS29)","v":332.49631340001571},{"$f":"SUM(S_CH4!BT29:BU29)","v":19.428995527817271},{"$f":"SUM(S_CH4!BV29:BZ29)","v":0},{"$f":"S_CH4!CA29","v":69.830145142156226},{"$f":"SUM(S_CH4!CB29:CF29)","v":0},{"$f":"SUM(S_CH4!CG29:CK29)","v":12747.2},{"$f":"SUM(S_CH4!CL29:CO29)","v":0},{"$f":"SUM(S_CH4!CP29:CT29)","v":0},{"$f":"S_CH4!CU29","v":55.955292462683104},15248.321652277769]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_CH4!C30:Q30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_CH4!C30:Q30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_CH4!R30:AF30)","v":775.83117500000003},{"$f":"SUM(S_CH4!AG30:AO30)","v":65.999720220536119},{"$f":"S_CH4!AP30","v":0},{"$f":"SUM(S_CH4!AQ30:AV30)","v":0},{"$f":"SUM(S_CH4!AW30:BF30)","v":0},{"$f":"S_CH4!BG30","v":573.36407506379953},{"$f":"SUM(S_CH4!BH30:BI30)","v":0},{"$f":"SUM(S_CH4!BJ30:BN30)","v":724.50398135739715},{"$f":"SUM(S_CH4!BO30:BS30)","v":342.8784332976403},{"$f":"SUM(S_CH4!BT30:BU30)","v":26.215254805837699},{"$f":"SUM(S_CH4!BV30:BZ30)","v":0},{"$f":"S_CH4!CA30","v":59.968020004944592},{"$f":"SUM(S_CH4!CB30:CF30)","v":0},{"$f":"SUM(S_CH4!CG30:CK30)","v":13082},{"$f":"SUM(S_CH4!CL30:CO30)","v":0},{"$f":"SUM(S_CH4!CP30:CT30)","v":0},{"$f":"S_CH4!CU30","v":56.706337094221922},15707.466996844378]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_CH4!C31:Q31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_CH4!C31:Q31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_CH4!R31:AF31)","v":765.41305},{"$f":"SUM(S_CH4!AG31:AO31)","v":59.709633952965241},{"$f":"S_CH4!AP31","v":0},{"$f":"SUM(S_CH4!AQ31:AV31)","v":0},{"$f":"SUM(S_CH4!AW31:BF31)","v":0},{"$f":"S_CH4!BG31","v":579.65259466647865},{"$f":"SUM(S_CH4!BH31:BI31)","v":0},{"$f":"SUM(S_CH4!BJ31:BN31)","v":859.14521116627645},{"$f":"SUM(S_CH4!BO31:BS31)","v":573.15936336202935},{"$f":"SUM(S_CH4!BT31:BU31)","v":19.70420512693892},{"$f":"SUM(S_CH4!BV31:BZ31)","v":0},{"$f":"S_CH4!CA31","v":64.975270437962067},{"$f":"SUM(S_CH4!CB31:CF31)","v":0},{"$f":"SUM(S_CH4!CG31:CK31)","v":11684.148000000003},{"$f":"SUM(S_CH4!CL31:CO31)","v":0},{"$f":"SUM(S_CH4!CP31:CT31)","v":0},{"$f":"S_CH4!CU31","v":35.827071359364318},14641.734400072017]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_CH4!C32:Q32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_CH4!C32:Q32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_CH4!R32:AF32)","v":768.49945250000007},{"$f":"SUM(S_CH4!AG32:AO32)","v":58.244426777928993},{"$f":"S_CH4!AP32","v":0},{"$f":"SUM(S_CH4!AQ32:AV32)","v":0},{"$f":"SUM(S_CH4!AW32:BF32)","v":0},{"$f":"S_CH4!BG32","v":598.82131853518445},{"$f":"SUM(S_CH4!BH32:BI32)","v":0},{"$f":"SUM(S_CH4!BJ32:BN32)","v":842.66144634519344},{"$f":"SUM(S_CH4!BO32:BS32)","v":411.23637082648975},{"$f":"SUM(S_CH4!BT32:BU32)","v":23.592131349353416},{"$f":"SUM(S_CH4!BV32:BZ32)","v":0},{"$f":"S_CH4!CA32","v":67.886734745871223},{"$f":"SUM(S_CH4!CB32:CF32)","v":0},{"$f":"SUM(S_CH4!CG32:CK32)","v":5560.78},{"$f":"SUM(S_CH4!CL32:CO32)","v":118.32355836065054},{"$f":"SUM(S_CH4!CP32:CT32)","v":0},{"$f":"S_CH4!CU32","v":37.011848662581976},8487.0572881032531]
[null,{"$f":"Input!C33","v":2012},{"$f":"SUM(S_CH4!C33:Q33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_CH4!C33:Q33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_CH4!R33:AF33)","v":550.35894540195022},{"$f":"SUM(S_CH4!AG33:AO33)","v":61.317946921606008},{"$f":"S_CH4!AP33","v":0},{"$f":"SUM(S_CH4!AQ33:AV33)","v":0},{"$f":"SUM(S_CH4!AW33:BF33)","v":0},{"$f":"S_CH4!BG33","v":563.58726050603343},{"$f":"SUM(S_CH4!BH33:BI33)","v":0},{"$f":"SUM(S_CH4!BJ33:BN33)","v":781.93575889380679},{"$f":"SUM(S_CH4!BO33:BS33)","v":611.09632948188585},{"$f":"SUM(S_CH4!BT33:BU33)","v":26.645939842337917},{"$f":"SUM(S_CH4!BV33:BZ33)","v":0},{"$f":"S_CH4!CA33","v":59.145466535693686},{"$f":"SUM(S_CH4!CB33:CF33)","v":0},{"$f":"SUM(S_CH4!CG33:CK33)","v":6931.6},{"$f":"SUM(S_CH4!CL33:CO33)","v":126.42265280479231},{"$f":"SUM(S_CH4!CP33:CT33)","v":0},{"$f":"S_CH4!CU33","v":34.834107852128611},9746.9444082402351]
[null,{"$f":"Input!C34","v":2013},{"$f":"SUM(S_CH4!C34:Q34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_CH4!C34:Q34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_CH4!R34:AF34)","v":641.29200223194846},{"$f":"SUM(S_CH4!AG34:AO34)","v":62.313177872218979},{"$f":"S_CH4!AP34","v":0},{"$f":"SUM(S_CH4!AQ34:AV34)","v":0},{"$f":"SUM(S_CH4!AW34:BF34)","v":0},{"$f":"S_CH4!BG34","v":525.08234939227259},{"$f":"SUM(S_CH4!BH34:BI34)","v":0},{"$f":"SUM(S_CH4!BJ34:BN34)","v":827.11235504192473},{"$f":"SUM(S_CH4!BO34:BS34)","v":429.70739429077588},{"$f":"SUM(S_CH4!BT34:BU34)","v":32.414856283629291},{"$f":"SUM(S_CH4!BV34:BZ34)","v":0.28879820108239801},{"$f":"S_CH4!CA34","v":60.667658971905418},{"$f":"SUM(S_CH4!CB34:CF34)","v":0},{"$f":"SUM(S_CH4!CG34:CK34)","v":12759.6},{"$f":"SUM(S_CH4!CL34:CO34)","v":109.57357203181991},{"$f":"SUM(S_CH4!CP34:CT34)","v":0},{"$f":"S_CH4!CU34","v":32.454202697123762},15480.506367014701]
[null,{"$f":"Input!C35","v":2014},{"$f":"SUM(S_CH4!C35:Q35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_CH4!C35:Q35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_CH4!R35:AF35)","v":580.5225806780187},{"$f":"SUM(S_CH4!AG35:AO35)","v":68.570001840747523},{"$f":"S_CH4!AP35","v":0},{"$f":"SUM(S_CH4!AQ35:AV35)","v":0},{"$f":"SUM(S_CH4!AW35:BF35)","v":0},{"$f":"S_CH4!BG35","v":598.62528881272021},{"$f":"SUM(S_CH4!BH35:BI35)","v":0},{"$f":"SUM(S_CH4!BJ35:BN35)","v":768.38193982011137},{"$f":"SUM(S_CH4!BO35:BS35)","v":621.07887010314289},{"$f":"SUM(S_CH4!BT35:BU35)","v":30.700193618529891},{"$f":"SUM(S_CH4!BV35:BZ35)","v":0.30815817101803367},{"$f":"S_CH4!CA35","v":60.624813489715066},{"$f":"SUM(S_CH4!CB35:CF35)","v":0},{"$f":"SUM(S_CH4!CG35:CK35)","v":12759.6},{"$f":"SUM(S_CH4!CL35:CO35)","v":135.61145314548116},{"$f":"SUM(S_CH4!CP35:CT35)","v":0},{"$f":"S_CH4!CU35","v":36.999732490033281},15661.023032169518]
[null,{"$f":"Input!C36","v":2015},{"$f":"SUM(S_CH4!C36:Q36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_CH4!C36:Q36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_CH4!R36:AF36)","v":668.47466757214784},{"$f":"SUM(S_CH4!AG36:AO36)","v":68.246190897021748},{"$f":"S_CH4!AP36","v":0},{"$f":"SUM(S_CH4!AQ36:AV36)","v":0},{"$f":"SUM(S_CH4!AW36:BF36)","v":0},{"$f":"S_CH4!BG36","v":536.93959220537886},{"$f":"SUM(S_CH4!BH36:BI36)","v":0},{"$f":"SUM(S_CH4!BJ36:BN36)","v":761.53350515980867},{"$f":"SUM(S_CH4!BO36:BS36)","v":621.07887010314289},{"$f":"SUM(S_CH4!BT36:BU36)","v":31.68331096566606},{"$f":"SUM(S_CH4!BV36:BZ36)","v":0.22086624533959545},{"$f":"S_CH4!CA36","v":62.339770134218611},{"$f":"SUM(S_CH4!CB36:CF36)","v":0},{"$f":"SUM(S_CH4!CG36:CK36)","v":15438},{"$f":"SUM(S_CH4!CL36:CO36)","v":132.38101599791912},{"$f":"SUM(S_CH4!CP36:CT36)","v":0},{"$f":"S_CH4!CU36","v":33.187073192829722},18354.084862473472]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"SUM(S_CH4!C37:Q37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_CH4!C37:Q37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_CH4!R37:AF37)","v":641.60143807262148},{"$f":"SUM(S_CH4!AG37:AO37)","v":54.872657820240029},{"$f":"S_CH4!AP37","v":0},{"$f":"SUM(S_CH4!AQ37:AV37)","v":0},{"$f":"SUM(S_CH4!AW37:BF37)","v":0},{"$f":"S_CH4!BG37","v":530.22424175841115},{"$f":"SUM(S_CH4!BH37:BI37)","v":0},{"$f":"SUM(S_CH4!BJ37:BN37)","v":979.3450268380941},{"$f":"SUM(S_CH4!BO37:BS37)","v":544.69464612773572},{"$f":"SUM(S_CH4!BT37:BU37)","v":30.522255237197033},{"$f":"SUM(S_CH4!BV37:BZ37)","v":0.2887982010823979},{"$f":"S_CH4!CA37","v":69.550979833998724},{"$f":"SUM(S_CH4!CB37:CF37)","v":0},{"$f":"SUM(S_CH4!CG37:CK37)","v":6981.3357111110408},{"$f":"SUM(S_CH4!CL37:CO37)","v":100.60662174142716},{"$f":"SUM(S_CH4!CP37:CT37)","v":0},{"$f":"S_CH4!CU37","v":32.772011927029496},9965.8143886688758]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"SUM(S_CH4!C38:Q38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_CH4!C38:Q38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_CH4!R38:AF38)","v":641.49497197025244},{"$f":"SUM(S_CH4!AG38:AO38)","v":52.340224894275345},{"$f":"S_CH4!AP38","v":0},{"$f":"SUM(S_CH4!AQ38:AV38)","v":0},{"$f":"SUM(S_CH4!AW38:BF38)","v":0},{"$f":"S_CH4!BG38","v":523.18512036081222},{"$f":"SUM(S_CH4!BH38:BI38)","v":0},{"$f":"SUM(S_CH4!BJ38:BN38)","v":1010.7492274248801},{"$f":"SUM(S_CH4!BO38:BS38)","v":565.78996253822993},{"$f":"SUM(S_CH4!BT38:BU38)","v":31.753444929245646},{"$f":"SUM(S_CH4!BV38:BZ38)","v":0.2887982010823979},{"$f":"S_CH4!CA38","v":71.62378528947491},{"$f":"SUM(S_CH4!CB38:CF38)","v":0},{"$f":"SUM(S_CH4!CG38:CK38)","v":6353.9308444444678},{"$f":"SUM(S_CH4!CL38:CO38)","v":96.231628577011406},{"$f":"SUM(S_CH4!CP38:CT38)","v":0},{"$f":"S_CH4!CU38","v":32.336939080052751},9379.7249477097848]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"SUM(S_CH4!C39:Q39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_CH4!C39:Q39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_CH4!R39:AF39)","v":641.38850586788453},{"$f":"SUM(S_CH4!AG39:AO39)","v":49.807791968311506},{"$f":"S_CH4!AP39","v":0},{"$f":"SUM(S_CH4!AQ39:AV39)","v":0},{"$f":"SUM(S_CH4!AW39:BF39)","v":0},{"$f":"S_CH4!BG39","v":516.14599896321067},{"$f":"SUM(S_CH4!BH39:BI39)","v":0},{"$f":"SUM(S_CH4!BJ39:BN39)","v":1042.1534280116657},{"$f":"SUM(S_CH4!BO39:BS39)","v":586.88527894873346},{"$f":"SUM(S_CH4!BT39:BU39)","v":32.984634621294255},{"$f":"SUM(S_CH4!BV39:BZ39)","v":0.2887982010823979},{"$f":"S_CH4!CA39","v":73.696590744951649},{"$f":"SUM(S_CH4!CB39:CF39)","v":0},{"$f":"SUM(S_CH4!CG39:CK39)","v":5726.5259777777128},{"$f":"SUM(S_CH4!CL39:CO39)","v":91.856635412596802},{"$f":"SUM(S_CH4!CP39:CT39)","v":0},{"$f":"S_CH4!CU39","v":31.901866233075836},8793.6355067505192]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"SUM(S_CH4!C40:Q40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_CH4!C40:Q40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_CH4!R40:AF40)","v":641.28203976551549},{"$f":"SUM(S_CH4!AG40:AO40)","v":47.275359042347695},{"$f":"S_CH4!AP40","v":0},{"$f":"SUM(S_CH4!AQ40:AV40)","v":0},{"$f":"SUM(S_CH4!AW40:BF40)","v":0},{"$f":"S_CH4!BG40","v":509.10687756561174},{"$f":"SUM(S_CH4!BH40:BI40)","v":0},{"$f":"SUM(S_CH4!BJ40:BN40)","v":1073.5576285984519},{"$f":"SUM(S_CH4!BO40:BS40)","v":607.98059535922755},{"$f":"SUM(S_CH4!BT40:BU40)","v":34.215824313342864},{"$f":"SUM(S_CH4!BV40:BZ40)","v":0.2887982010823979},{"$f":"S_CH4!CA40","v":75.769396200428403},{"$f":"SUM(S_CH4!CB40:CF40)","v":0},{"$f":"SUM(S_CH4!CG40:CK40)","v":5099.1211111111397},{"$f":"SUM(S_CH4!CL40:CO40)","v":87.481642248181046},{"$f":"SUM(S_CH4!CP40:CT40)","v":0},{"$f":"S_CH4!CU40","v":31.466793386099088},8207.5460657914282]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"SUM(S_CH4!C41:Q41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_CH4!C41:Q41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_CH4!R41:AF41)","v":641.17557366314747},{"$f":"SUM(S_CH4!AG41:AO41)","v":44.742926116382982},{"$f":"S_CH4!AP41","v":0},{"$f":"SUM(S_CH4!AQ41:AV41)","v":0},{"$f":"SUM(S_CH4!AW41:BF41)","v":0},{"$f":"S_CH4!BG41","v":502.06775616801019},{"$f":"SUM(S_CH4!BH41:BI41)","v":0},{"$f":"SUM(S_CH4!BJ41:BN41)","v":1104.9618291852375},{"$f":"SUM(S_CH4!BO41:BS41)","v":629.07591176973108},{"$f":"SUM(S_CH4!BT41:BU41)","v":35.447014005391473},{"$f":"SUM(S_CH4!BV41:BZ41)","v":0.2887982010823979},{"$f":"S_CH4!CA41","v":77.842201655904574},{"$f":"SUM(S_CH4!CB41:CF41)","v":0},{"$f":"SUM(S_CH4!CG41:CK41)","v":4471.7162444443848},{"$f":"SUM(S_CH4!CL41:CO41)","v":83.106649083765291},{"$f":"SUM(S_CH4!CP41:CT41)","v":0},{"$f":"S_CH4!CU41","v":31.031720539122173},7621.4566248321598]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"SUM(S_CH4!C42:Q42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_CH4!C42:Q42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_CH4!R42:AF42)","v":641.06910756077957},{"$f":"SUM(S_CH4!AG42:AO42)","v":42.210493190419172},{"$f":"S_CH4!AP42","v":0},{"$f":"SUM(S_CH4!AQ42:AV42)","v":0},{"$f":"SUM(S_CH4!AW42:BF42)","v":0},{"$f":"S_CH4!BG42","v":495.0286347704112},{"$f":"SUM(S_CH4!BH42:BI42)","v":0},{"$f":"SUM(S_CH4!BJ42:BN42)","v":1136.3660297720237},{"$f":"SUM(S_CH4!BO42:BS42)","v":650.17122818022494},{"$f":"SUM(S_CH4!BT42:BU42)","v":36.67820369744009},{"$f":"SUM(S_CH4!BV42:BZ42)","v":0.2887982010823979},{"$f":"S_CH4!CA42","v":79.915007111381328},{"$f":"SUM(S_CH4!CB42:CF42)","v":0},{"$f":"SUM(S_CH4!CG42:CK42)","v":3844.3113777778112},{"$f":"SUM(S_CH4!CL42:CO42)","v":78.731655919350686},{"$f":"SUM(S_CH4!CP42:CT42)","v":0},{"$f":"S_CH4!CU42","v":30.596647692145421},7035.3671838730697]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"SUM(S_CH4!C43:Q43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_CH4!C43:Q43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_CH4!R43:AF43)","v":640.96264145841155},{"$f":"SUM(S_CH4!AG43:AO43)","v":39.678060264455368},{"$f":"S_CH4!AP43","v":0},{"$f":"SUM(S_CH4!AQ43:AV43)","v":0},{"$f":"SUM(S_CH4!AW43:BF43)","v":0},{"$f":"S_CH4!BG43","v":487.98951337280965},{"$f":"SUM(S_CH4!BH43:BI43)","v":0},{"$f":"SUM(S_CH4!BJ43:BN43)","v":1167.7702303588096},{"$f":"SUM(S_CH4!BO43:BS43)","v":671.26654459071926},{"$f":"SUM(S_CH4!BT43:BU43)","v":37.909393389488699},{"$f":"SUM(S_CH4!BV43:BZ43)","v":0.2887982010823979},{"$f":"S_CH4!CA43","v":81.987812566858068},{"$f":"SUM(S_CH4!CB43:CF43)","v":0},{"$f":"SUM(S_CH4!CG43:CK43)","v":3216.9065111110572},{"$f":"SUM(S_CH4!CL43:CO43)","v":74.356662754934931},{"$f":"SUM(S_CH4!CP43:CT43)","v":0},{"$f":"S_CH4!CU43","v":30.161574845168509},6449.2777429137959]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"SUM(S_CH4!C44:Q44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_CH4!C44:Q44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_CH4!R44:AF44)","v":640.85617535604376},{"$f":"SUM(S_CH4!AG44:AO44)","v":37.145627338490641},{"$f":"S_CH4!AP44","v":0},{"$f":"SUM(S_CH4!AQ44:AV44)","v":0},{"$f":"SUM(S_CH4!AW44:BF44)","v":0},{"$f":"S_CH4!BG44","v":480.95039197521066},{"$f":"SUM(S_CH4!BH44:BI44)","v":0},{"$f":"SUM(S_CH4!BJ44:BN44)","v":1199.1744309455955},{"$f":"SUM(S_CH4!BO44:BS44)","v":692.36186100122279},{"$f":"SUM(S_CH4!BT44:BU44)","v":39.140583081537308},{"$f":"SUM(S_CH4!BV44:BZ44)","v":0.2887982010823979},{"$f":"S_CH4!CA44","v":84.060618022334253},{"$f":"SUM(S_CH4!CB44:CF44)","v":0},{"$f":"SUM(S_CH4!CG44:CK44)","v":2589.5016444444832},{"$f":"SUM(S_CH4!CL44:CO44)","v":69.981669590519161},{"$f":"SUM(S_CH4!CP44:CT44)","v":0},{"$f":"S_CH4!CU44","v":29.726501998191754},5863.1883019547113]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"SUM(S_CH4!C45:Q45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_CH4!C45:Q45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_CH4!R45:AF45)","v":640.74970925367575},{"$f":"SUM(S_CH4!AG45:AO45)","v":34.613194412526838},{"$f":"S_CH4!AP45","v":0},{"$f":"SUM(S_CH4!AQ45:AV45)","v":0},{"$f":"SUM(S_CH4!AW45:BF45)","v":0},{"$f":"S_CH4!BG45","v":473.91127057760912},{"$f":"SUM(S_CH4!BH45:BI45)","v":0},{"$f":"SUM(S_CH4!BJ45:BN45)","v":1230.5786315323815},{"$f":"SUM(S_CH4!BO45:BS45)","v":713.45717741171688},{"$f":"SUM(S_CH4!BT45:BU45)","v":40.371772773585917},{"$f":"SUM(S_CH4!BV45:BZ45)","v":0.2887982010823979},{"$f":"S_CH4!CA45","v":86.133423477810993},{"$f":"SUM(S_CH4!CB45:CF45)","v":0},{"$f":"SUM(S_CH4!CG45:CK45)","v":1962.0967777777289},{"$f":"SUM(S_CH4!CL45:CO45)","v":65.606676426104571},{"$f":"SUM(S_CH4!CP45:CT45)","v":0},{"$f":"S_CH4!CU45","v":29.291429151214842},5277.0988609954384]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"SUM(S_CH4!C46:Q46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_CH4!C46:Q46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_CH4!R46:AF46)","v":640.64324315130671},{"$f":"SUM(S_CH4!AG46:AO46)","v":32.080761486563034},{"$f":"S_CH4!AP46","v":0},{"$f":"SUM(S_CH4!AQ46:AV46)","v":0},{"$f":"SUM(S_CH4!AW46:BF46)","v":0},{"$f":"S_CH4!BG46","v":466.87214918001018},{"$f":"SUM(S_CH4!BH46:BI46)","v":0},{"$f":"SUM(S_CH4!BJ46:BN46)","v":1261.9828321191674},{"$f":"SUM(S_CH4!BO46:BS46)","v":734.55249382221109},{"$f":"SUM(S_CH4!BT46:BU46)","v":41.602962465634526},{"$f":"SUM(S_CH4!BV46:BZ46)","v":0.2887982010823979},{"$f":"S_CH4!CA46","v":88.206228933287747},{"$f":"SUM(S_CH4!CB46:CF46)","v":0},{"$f":"SUM(S_CH4!CG46:CK46)","v":1334.6919111111552},{"$f":"SUM(S_CH4!CL46:CO46)","v":61.231683261688808},{"$f":"SUM(S_CH4!CP46:CT46)","v":0},{"$f":"S_CH4!CU46","v":28.856356304238091},4691.0094200363446]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"SUM(S_CH4!C47:Q47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_CH4!C47:Q47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_CH4!R47:AF47)","v":640.53677704893869},{"$f":"SUM(S_CH4!AG47:AO47)","v":29.548328560598311},{"$f":"S_CH4!AP47","v":0},{"$f":"SUM(S_CH4!AQ47:AV47)","v":0},{"$f":"SUM(S_CH4!AW47:BF47)","v":0},{"$f":"S_CH4!BG47","v":459.83302778240864},{"$f":"SUM(S_CH4!BH47:BI47)","v":0},{"$f":"SUM(S_CH4!BJ47:BN47)","v":1293.3870327059626},{"$f":"SUM(S_CH4!BO47:BS47)","v":755.64781023271451},{"$f":"SUM(S_CH4!BT47:BU47)","v":42.83415215768342},{"$f":"SUM(S_CH4!BV47:BZ47)","v":0.2887982010823979},{"$f":"S_CH4!CA47","v":90.279034388763918},{"$f":"SUM(S_CH4!CB47:CF47)","v":0},{"$f":"SUM(S_CH4!CG47:CK47)","v":707.28704444440086},{"$f":"SUM(S_CH4!CL47:CO47)","v":56.85669009727421},{"$f":"SUM(S_CH4!CP47:CT47)","v":0},{"$f":"S_CH4!CU47","v":28.421283457261175},4104.919979077089]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"SUM(S_CH4!C48:Q48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_CH4!C48:Q48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_CH4!R48:AF48)","v":640.43031094657078},{"$f":"SUM(S_CH4!AG48:AO48)","v":27.015895634634504},{"$f":"S_CH4!AP48","v":0},{"$f":"SUM(S_CH4!AQ48:AV48)","v":0},{"$f":"SUM(S_CH4!AW48:BF48)","v":0},{"$f":"S_CH4!BG48","v":452.79390638480965},{"$f":"SUM(S_CH4!BH48:BI48)","v":0},{"$f":"SUM(S_CH4!BJ48:BN48)","v":1324.7912332927483},{"$f":"SUM(S_CH4!BO48:BS48)","v":776.74312664320848},{"$f":"SUM(S_CH4!BT48:BU48)","v":44.065341849732036},{"$f":"SUM(S_CH4!BV48:BZ48)","v":0.2887982010823979},{"$f":"S_CH4!CA48","v":92.351839844240672},{"$f":"SUM(S_CH4!CB48:CF48)","v":0},{"$f":"SUM(S_CH4!CG48:CK48)","v":79.882177777827025},{"$f":"SUM(S_CH4!CL48:CO48)","v":52.481696932858448},{"$f":"SUM(S_CH4!CP48:CT48)","v":0},{"$f":"S_CH4!CU48","v":27.986210610284424},3518.8305381179975]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"SUM(S_CH4!C49:Q49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_CH4!C49:Q49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_CH4!R49:AF49)","v":640.32384484420174},{"$f":"SUM(S_CH4!AG49:AO49)","v":24.483462708670661},{"$f":"S_CH4!AP49","v":0},{"$f":"SUM(S_CH4!AQ49:AV49)","v":0},{"$f":"SUM(S_CH4!AW49:BF49)","v":0},{"$f":"S_CH4!BG49","v":445.7547849872081},{"$f":"SUM(S_CH4!BH49:BI49)","v":0},{"$f":"SUM(S_CH4!BJ49:BN49)","v":1356.1954338795344},{"$f":"SUM(S_CH4!BO49:BS49)","v":797.8384430537119},{"$f":"SUM(S_CH4!BT49:BU49)","v":45.296531541780645},{"$f":"SUM(S_CH4!BV49:BZ49)","v":0.2887982010823979},{"$f":"S_CH4!CA49","v":94.424645299717412},{"$f":"SUM(S_CH4!CB49:CF49)","v":0},{"$f":"SUM(S_CH4!CG49:CK49)","v":-547.52268888892729},{"$f":"SUM(S_CH4!CL49:CO49)","v":48.106703768442692},{"$f":"SUM(S_CH4!CP49:CT49)","v":0},{"$f":"S_CH4!CU49","v":27.551137763307512},2932.7410971587301]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"SUM(S_CH4!C50:Q50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_CH4!C50:Q50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_CH4!R50:AF50)","v":640.21737874183373},{"$f":"SUM(S_CH4!AG50:AO50)","v":21.95102978270598},{"$f":"S_CH4!AP50","v":0},{"$f":"SUM(S_CH4!AQ50:AV50)","v":0},{"$f":"SUM(S_CH4!AW50:BF50)","v":0},{"$f":"S_CH4!BG50","v":438.71566358960911},{"$f":"SUM(S_CH4!BH50:BI50)","v":0},{"$f":"SUM(S_CH4!BJ50:BN50)","v":1387.5996344663201},{"$f":"SUM(S_CH4!BO50:BS50)","v":818.93375946420622},{"$f":"SUM(S_CH4!BT50:BU50)","v":46.527721233829254},{"$f":"SUM(S_CH4!BV50:BZ50)","v":0.2887982010823979},{"$f":"S_CH4!CA50","v":96.497450755193583},{"$f":"SUM(S_CH4!CB50:CF50)","v":0},{"$f":"SUM(S_CH4!CG50:CK50)","v":-1174.9275555555012},{"$f":"SUM(S_CH4!CL50:CO50)","v":43.731710604028095},{"$f":"SUM(S_CH4!CP50:CT50)","v":0},{"$f":"S_CH4!CU50","v":27.116064916330757},2346.6516561996386]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"SUM(S_CH4!C51:Q51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_CH4!C51:Q51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_CH4!R51:AF51)","v":640.11091263946594},{"$f":"SUM(S_CH4!AG51:AO51)","v":19.418596856742173},{"$f":"S_CH4!AP51","v":0},{"$f":"SUM(S_CH4!AQ51:AV51)","v":0},{"$f":"SUM(S_CH4!AW51:BF51)","v":0},{"$f":"S_CH4!BG51","v":431.67654219200756},{"$f":"SUM(S_CH4!BH51:BI51)","v":0},{"$f":"SUM(S_CH4!BJ51:BN51)","v":1419.0038350531063},{"$f":"SUM(S_CH4!BO51:BS51)","v":840.02907587470031},{"$f":"SUM(S_CH4!BT51:BU51)","v":47.758910925877863},{"$f":"SUM(S_CH4!BV51:BZ51)","v":0.2887982010823979},{"$f":"S_CH4!CA51","v":98.570256210670337},{"$f":"SUM(S_CH4!CB51:CF51)","v":0},{"$f":"SUM(S_CH4!CG51:CK51)","v":-1802.3324222222552},{"$f":"SUM(S_CH4!CL51:CO51)","v":39.356717439612332},{"$f":"SUM(S_CH4!CP51:CT51)","v":0},{"$f":"S_CH4!CU51","v":26.680992069353845},1760.5622152403644]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"SUM(S_CH4!C52:Q52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_CH4!C52:Q52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_CH4!R52:AF52)","v":640.00444653709792},{"$f":"SUM(S_CH4!AG52:AO52)","v":16.886163930778334},{"$f":"S_CH4!AP52","v":0},{"$f":"SUM(S_CH4!AQ52:AV52)","v":0},{"$f":"SUM(S_CH4!AW52:BF52)","v":0},{"$f":"S_CH4!BG52","v":424.63742079440863},{"$f":"SUM(S_CH4!BH52:BI52)","v":0},{"$f":"SUM(S_CH4!BJ52:BN52)","v":1450.4080356398922},{"$f":"SUM(S_CH4!BO52:BS52)","v":861.12439228520384},{"$f":"SUM(S_CH4!BT52:BU52)","v":48.990100617926473},{"$f":"SUM(S_CH4!BV52:BZ52)","v":0.2887982010823979},{"$f":"S_CH4!CA52","v":100.64306166614708},{"$f":"SUM(S_CH4!CB52:CF52)","v":0},{"$f":"SUM(S_CH4!CG52:CK52)","v":-2429.737288888829},{"$f":"SUM(S_CH4!CL52:CO52)","v":34.981724275196569},{"$f":"SUM(S_CH4!CP52:CT52)","v":0},{"$f":"S_CH4!CU52","v":26.245919222377097},1174.4727742812815]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"SUM(S_CH4!C53:Q53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_CH4!C53:Q53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_CH4!R53:AF53)","v":639.89798043473002},{"$f":"SUM(S_CH4!AG53:AO53)","v":14.35373100481365},{"$f":"S_CH4!AP53","v":0},{"$f":"SUM(S_CH4!AQ53:AV53)","v":0},{"$f":"SUM(S_CH4!AW53:BF53)","v":0},{"$f":"S_CH4!BG53","v":417.59829939680708},{"$f":"SUM(S_CH4!BH53:BI53)","v":0},{"$f":"SUM(S_CH4!BJ53:BN53)","v":1481.8122362266779},{"$f":"SUM(S_CH4!BO53:BS53)","v":882.21970869569816},{"$f":"SUM(S_CH4!BT53:BU53)","v":50.221290309975082},{"$f":"SUM(S_CH4!BV53:BZ53)","v":0.2887982010823979},{"$f":"S_CH4!CA53","v":102.71586712162326},{"$f":"SUM(S_CH4!CB53:CF53)","v":0},{"$f":"SUM(S_CH4!CG53:CK53)","v":-3057.1421555555835},{"$f":"SUM(S_CH4!CL53:CO53)","v":30.606731110781976},{"$f":"SUM(S_CH4!CP53:CT53)","v":0},{"$f":"S_CH4!CU53","v":25.810846375400182},588.38333332200659]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"SUM(S_CH4!C54:Q54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_CH4!C54:Q54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_CH4!R54:AF54)","v":639.79151433236086},{"$f":"SUM(S_CH4!AG54:AO54)","v":11.821298078849843},{"$f":"S_CH4!AP54","v":0},{"$f":"SUM(S_CH4!AQ54:AV54)","v":0},{"$f":"SUM(S_CH4!AW54:BF54)","v":0},{"$f":"S_CH4!BG54","v":410.55917799920809},{"$f":"SUM(S_CH4!BH54:BI54)","v":0},{"$f":"SUM(S_CH4!BJ54:BN54)","v":1513.216436813464},{"$f":"SUM(S_CH4!BO54:BS54)","v":903.31502510619202},{"$f":"SUM(S_CH4!BT54:BU54)","v":51.452480002023698},{"$f":"SUM(S_CH4!BV54:BZ54)","v":0.2887982010823979},{"$f":"S_CH4!CA54","v":104.7886725771},{"$f":"SUM(S_CH4!CB54:CF54)","v":0},{"$f":"SUM(S_CH4!CG54:CK54)","v":-3684.547022222157},{"$f":"SUM(S_CH4!CL54:CO54)","v":26.231737946366216},{"$f":"SUM(S_CH4!CP54:CT54)","v":0},{"$f":"S_CH4!CU54","v":25.37577352842343},2.2938923629137662]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"SUM(S_CH4!C55:Q55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_CH4!C55:Q55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_CH4!R55:AF55)","v":639.68504822999296},{"$f":"SUM(S_CH4!AG55:AO55)","v":9.2888651528860002},{"$f":"S_CH4!AP55","v":0},{"$f":"SUM(S_CH4!AQ55:AV55)","v":0},{"$f":"SUM(S_CH4!AW55:BF55)","v":0},{"$f":"S_CH4!BG55","v":403.52005660160654},{"$f":"SUM(S_CH4!BH55:BI55)","v":0},{"$f":"SUM(S_CH4!BJ55:BN55)","v":1544.62063740025},{"$f":"SUM(S_CH4!BO55:BS55)","v":924.41034151669555},{"$f":"SUM(S_CH4!BT55:BU55)","v":52.683669694072307},{"$f":"SUM(S_CH4!BV55:BZ55)","v":0.2887982010823979},{"$f":"S_CH4!CA55","v":106.86147803257676},{"$f":"SUM(S_CH4!CB55:CF55)","v":0},{"$f":"SUM(S_CH4!CG55:CK55)","v":-4311.9518888889115},{"$f":"SUM(S_CH4!CL55:CO55)","v":21.856744781951615},{"$f":"SUM(S_CH4!CP55:CT55)","v":0},{"$f":"S_CH4!CU55","v":24.940700681446518},-583.79554859635107]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"SUM(S_CH4!C56:Q56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_CH4!C56:Q56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_CH4!R56:AF56)","v":639.57858212762494},{"$f":"SUM(S_CH4!AG56:AO56)","v":6.7564322269213157},{"$f":"S_CH4!AP56","v":0},{"$f":"SUM(S_CH4!AQ56:AV56)","v":0},{"$f":"SUM(S_CH4!AW56:BF56)","v":0},{"$f":"S_CH4!BG56","v":396.48093520400755},{"$f":"SUM(S_CH4!BH56:BI56)","v":0},{"$f":"SUM(S_CH4!BJ56:BN56)","v":1576.0248379870359},{"$f":"SUM(S_CH4!BO56:BS56)","v":945.50565792718965},{"$f":"SUM(S_CH4!BT56:BU56)","v":53.914859386120916},{"$f":"SUM(S_CH4!BV56:BZ56)","v":0.2887982010823979},{"$f":"S_CH4!CA56","v":108.93428348805293},{"$f":"SUM(S_CH4!CB56:CF56)","v":0},{"$f":"SUM(S_CH4!CG56:CK56)","v":-4939.3567555554855},{"$f":"SUM(S_CH4!CL56:CO56)","v":17.481751617535856},{"$f":"SUM(S_CH4!CP56:CT56)","v":0},{"$f":"S_CH4!CU56","v":24.505627834469763},-1169.8849895554442]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"SUM(S_CH4!C57:Q57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_CH4!C57:Q57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_CH4!R57:AF57)","v":639.4721160252559},{"$f":"SUM(S_CH4!AG57:AO57)","v":4.2239993009574732},{"$f":"S_CH4!AP57","v":0},{"$f":"SUM(S_CH4!AQ57:AV57)","v":0},{"$f":"SUM(S_CH4!AW57:BF57)","v":0},{"$f":"S_CH4!BG57","v":389.441813806406},{"$f":"SUM(S_CH4!BH57:BI57)","v":0},{"$f":"SUM(S_CH4!BJ57:BN57)","v":1607.4290385738216},{"$f":"SUM(S_CH4!BO57:BS57)","v":966.60097433769317},{"$f":"SUM(S_CH4!BT57:BU57)","v":55.146049078169526},{"$f":"SUM(S_CH4!BV57:BZ57)","v":0.2887982010823979},{"$f":"S_CH4!CA57","v":111.00708894352968},{"$f":"SUM(S_CH4!CB57:CF57)","v":0},{"$f":"SUM(S_CH4!CG57:CK57)","v":-5566.7616222222396},{"$f":"SUM(S_CH4!CL57:CO57)","v":13.106758453120097},{"$f":"SUM(S_CH4!CP57:CT57)","v":0},{"$f":"S_CH4!CU57","v":24.070554987492851},-1755.9744305147108]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"SUM(S_CH4!C58:Q58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_CH4!C58:Q58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_CH4!R58:AF58)","v":639.36564992288913},{"$f":"SUM(S_CH4!AG58:AO58)","v":1.6915663749936671},{"$f":"S_CH4!AP58","v":0},{"$f":"SUM(S_CH4!AQ58:AV58)","v":0},{"$f":"SUM(S_CH4!AW58:BF58)","v":0},{"$f":"S_CH4!BG58","v":382.40269240880707},{"$f":"SUM(S_CH4!BH58:BI58)","v":0},{"$f":"SUM(S_CH4!BJ58:BN58)","v":1638.8332391606073},{"$f":"SUM(S_CH4!BO58:BS58)","v":987.69629074818727},{"$f":"SUM(S_CH4!BT58:BU58)","v":56.377238770218135},{"$f":"SUM(S_CH4!BV58:BZ58)","v":0.2887982010823979},{"$f":"S_CH4!CA58","v":113.07989439900642},{"$f":"SUM(S_CH4!CB58:CF58)","v":0},{"$f":"SUM(S_CH4!CG58:CK58)","v":-6194.1664888888135},{"$f":"SUM(S_CH4!CL58:CO58)","v":8.731765288705498},{"$f":"SUM(S_CH4!CP58:CT58)","v":0},{"$f":"S_CH4!CU58","v":23.635482140516103},-2342.0638714738006]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"SUM(S_CH4!C59:Q59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_CH4!C59:Q59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_CH4!R59:AF59)","v":639.25918382052123},{"$f":"SUM(S_CH4!AG59:AO59)","v":-0.84086655097101959},{"$f":"S_CH4!AP59","v":0},{"$f":"SUM(S_CH4!AQ59:AV59)","v":0},{"$f":"SUM(S_CH4!AW59:BF59)","v":0},{"$f":"S_CH4!BG59","v":375.36357101120552},{"$f":"SUM(S_CH4!BH59:BI59)","v":0},{"$f":"SUM(S_CH4!BJ59:BN59)","v":1670.2374397473936},{"$f":"SUM(S_CH4!BO59:BS59)","v":1008.7916071586817},{"$f":"SUM(S_CH4!BT59:BU59)","v":57.608428462266751},{"$f":"SUM(S_CH4!BV59:BZ59)","v":0.2887982010823979},{"$f":"S_CH4!CA59","v":115.15269985448261},{"$f":"SUM(S_CH4!CB59:CF59)","v":0},{"$f":"SUM(S_CH4!CG59:CK59)","v":-6821.5713555555676},{"$f":"SUM(S_CH4!CL59:CO59)","v":4.3567721242897379},{"$f":"SUM(S_CH4!CP59:CT59)","v":0},{"$f":"S_CH4!CU59","v":23.200409293539192},-2928.1533124330758]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"SUM(S_CH4!C60:Q60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_CH4!C60:Q60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_CH4!R60:AF60)","v":639.15271771815219},{"$f":"SUM(S_CH4!AG60:AO60)","v":-3.3732994769348519},{"$f":"S_CH4!AP60","v":0},{"$f":"SUM(S_CH4!AQ60:AV60)","v":0},{"$f":"SUM(S_CH4!AW60:BF60)","v":0},{"$f":"S_CH4!BG60","v":368.32444961360653},{"$f":"SUM(S_CH4!BH60:BI60)","v":0},{"$f":"SUM(S_CH4!BJ60:BN60)","v":1701.6416403341793},{"$f":"SUM(S_CH4!BO60:BS60)","v":1029.8869235691848},{"$f":"SUM(S_CH4!BT60:BU60)","v":58.83961815431536},{"$f":"SUM(S_CH4!BV60:BZ60)","v":0.2887982010823979},{"$f":"S_CH4!CA60","v":117.22550530995935},{"$f":"SUM(S_CH4!CB60:CF60)","v":0},{"$f":"SUM(S_CH4!CG60:CK60)","v":-7448.9762222221416},{"$f":"SUM(S_CH4!CL60:CO60)","v":-1.8221040124859717E-2},{"$f":"SUM(S_CH4!CP60:CT60)","v":0},{"$f":"S_CH4!CU60","v":22.765336446562433},-3514.2427533921591]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"SUM(S_CH4!C61:Q61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_CH4!C61:Q61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_CH4!R61:AF61)","v":639.04625161578417},{"$f":"SUM(S_CH4!AG61:AO61)","v":-5.9057324028986615},{"$f":"S_CH4!AP61","v":0},{"$f":"SUM(S_CH4!AQ61:AV61)","v":0},{"$f":"SUM(S_CH4!AW61:BF61)","v":0},{"$f":"S_CH4!BG61","v":361.28532821600498},{"$f":"SUM(S_CH4!BH61:BI61)","v":0},{"$f":"SUM(S_CH4!BJ61:BN61)","v":1733.0458409209652},{"$f":"SUM(S_CH4!BO61:BS61)","v":1050.982239979679},{"$f":"SUM(S_CH4!BT61:BU61)","v":60.070807846363969},{"$f":"SUM(S_CH4!BV61:BZ61)","v":0.2887982010823979},{"$f":"S_CH4!CA61","v":119.2983107654361},{"$f":"SUM(S_CH4!CB61:CF61)","v":0},{"$f":"SUM(S_CH4!CG61:CK61)","v":-8076.3810888888956},{"$f":"SUM(S_CH4!CL61:CO61)","v":-4.3932142045406195},{"$f":"SUM(S_CH4!CP61:CT61)","v":0},{"$f":"S_CH4!CU61","v":22.330263599585521},-4100.3321943514329]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"SUM(S_CH4!C62:Q62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_CH4!C62:Q62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_CH4!R62:AF62)","v":638.93978551341615},{"$f":"SUM(S_CH4!AG62:AO62)","v":-8.4381653288633522},{"$f":"S_CH4!AP62","v":0},{"$f":"SUM(S_CH4!AQ62:AV62)","v":0},{"$f":"SUM(S_CH4!AW62:BF62)","v":0},{"$f":"S_CH4!BG62","v":354.24620681840599},{"$f":"SUM(S_CH4!BH62:BI62)","v":0},{"$f":"SUM(S_CH4!BJ62:BN62)","v":1764.4500415077512},{"$f":"SUM(S_CH4!BO62:BS62)","v":1072.0775563901734},{"$f":"SUM(S_CH4!BT62:BU62)","v":61.301997538412863},{"$f":"SUM(S_CH4!BV62:BZ62)","v":0.2887982010823979},{"$f":"S_CH4!CA62","v":121.37111622091227},{"$f":"SUM(S_CH4!CB62:CF62)","v":0},{"$f":"SUM(S_CH4!CG62:CK62)","v":-8703.7859555554696},{"$f":"SUM(S_CH4!CL62:CO62)","v":-8.7682073689563804},{"$f":"SUM(S_CH4!CP62:CT62)","v":0},{"$f":"S_CH4!CU62","v":21.895190752608766},-4686.4216353105267]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"SUM(S_CH4!C63:Q63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_CH4!C63:Q63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_CH4!R63:AF63)","v":638.83331941104711},{"$f":"SUM(S_CH4!AG63:AO63)","v":-10.970598254827191},{"$f":"S_CH4!AP63","v":0},{"$f":"SUM(S_CH4!AQ63:AV63)","v":0},{"$f":"SUM(S_CH4!AW63:BF63)","v":0},{"$f":"S_CH4!BG63","v":347.20708542080445},{"$f":"SUM(S_CH4!BH63:BI63)","v":0},{"$f":"SUM(S_CH4!BJ63:BN63)","v":1795.8542420945371},{"$f":"SUM(S_CH4!BO63:BS63)","v":1093.1728728006767},{"$f":"SUM(S_CH4!BT63:BU63)","v":62.533187230461472},{"$f":"SUM(S_CH4!BV63:BZ63)","v":0.2887982010823979},{"$f":"S_CH4!CA63","v":123.44392167638902},{"$f":"SUM(S_CH4!CB63:CF63)","v":0},{"$f":"SUM(S_CH4!CG63:CK63)","v":-9331.1908222222246},{"$f":"SUM(S_CH4!CL63:CO63)","v":-13.143200533370978},{"$f":"SUM(S_CH4!CP63:CT63)","v":0},{"$f":"S_CH4!CU63","v":21.460117905631854},-5272.5110762697923]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"SUM(S_CH4!C64:Q64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_CH4!C64:Q64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_CH4!R64:AF64)","v":638.72685330867921},{"$f":"SUM(S_CH4!AG64:AO64)","v":-13.503031180790998},{"$f":"S_CH4!AP64","v":0},{"$f":"SUM(S_CH4!AQ64:AV64)","v":0},{"$f":"SUM(S_CH4!AW64:BF64)","v":0},{"$f":"S_CH4!BG64","v":340.16796402320551},{"$f":"SUM(S_CH4!BH64:BI64)","v":0},{"$f":"SUM(S_CH4!BJ64:BN64)","v":1827.258442681323},{"$f":"SUM(S_CH4!BO64:BS64)","v":1114.2681892111707},{"$f":"SUM(S_CH4!BT64:BU64)","v":63.764376922510081},{"$f":"SUM(S_CH4!BV64:BZ64)","v":0.2887982010823979},{"$f":"S_CH4!CA64","v":125.51672713186576},{"$f":"SUM(S_CH4!CB64:CF64)","v":0},{"$f":"SUM(S_CH4!CG64:CK64)","v":-9958.5956888887977},{"$f":"SUM(S_CH4!CL64:CO64)","v":-17.518193697786739},{"$f":"SUM(S_CH4!CP64:CT64)","v":0},{"$f":"S_CH4!CU64","v":21.025045058655106},-5858.6005172288833]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"SUM(S_CH4!C65:Q65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_CH4!C65:Q65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_CH4!R65:AF65)","v":638.62038720631017},{"$f":"SUM(S_CH4!AG65:AO65)","v":-16.035464106755715},{"$f":"S_CH4!AP65","v":0},{"$f":"SUM(S_CH4!AQ65:AV65)","v":0},{"$f":"SUM(S_CH4!AW65:BF65)","v":0},{"$f":"S_CH4!BG65","v":333.12884262560397},{"$f":"SUM(S_CH4!BH65:BI65)","v":0},{"$f":"SUM(S_CH4!BJ65:BN65)","v":1858.6626432681092},{"$f":"SUM(S_CH4!BO65:BS65)","v":1135.3635056216744},{"$f":"SUM(S_CH4!BT65:BU65)","v":64.995566614558697},{"$f":"SUM(S_CH4!BV65:BZ65)","v":0.2887982010823979},{"$f":"S_CH4!CA65","v":127.58953258734195},{"$f":"SUM(S_CH4!CB65:CF65)","v":0},{"$f":"SUM(S_CH4!CG65:CK65)","v":-10586.000555555553},{"$f":"SUM(S_CH4!CL65:CO65)","v":-21.893186862202498},{"$f":"SUM(S_CH4!CP65:CT65)","v":0},{"$f":"S_CH4!CU65","v":20.589972211678194},-6444.6899581881516]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"SUM(S_CH4!C66:Q66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_CH4!C66:Q66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_CH4!R66:AF66)","v":638.5139211039434},{"$f":"SUM(S_CH4!AG66:AO66)","v":-18.567897032719525},{"$f":"S_CH4!AP66","v":0},{"$f":"SUM(S_CH4!AQ66:AV66)","v":0},{"$f":"SUM(S_CH4!AW66:BF66)","v":0},{"$f":"S_CH4!BG66","v":326.08972122800498},{"$f":"SUM(S_CH4!BH66:BI66)","v":0},{"$f":"SUM(S_CH4!BJ66:BN66)","v":1890.0668438548948},{"$f":"SUM(S_CH4!BO66:BS66)","v":1156.4588220321684},{"$f":"SUM(S_CH4!BT66:BU66)","v":66.2267563066073},{"$f":"SUM(S_CH4!BV66:BZ66)","v":0.2887982010823979},{"$f":"S_CH4!CA66","v":129.6623380428187},{"$f":"SUM(S_CH4!CB66:CF66)","v":0},{"$f":"SUM(S_CH4!CG66:CK66)","v":-11213.405422222126},{"$f":"SUM(S_CH4!CL66:CO66)","v":-26.268180026617095},{"$f":"SUM(S_CH4!CP66:CT66)","v":0},{"$f":"S_CH4!CU66","v":20.154899364701439},-7030.7793991472408]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"SUM(S_CH4!C67:Q67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_CH4!C67:Q67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_CH4!R67:AF67)","v":638.4074550015755},{"$f":"SUM(S_CH4!AG67:AO67)","v":-21.100329958683332},{"$f":"S_CH4!AP67","v":0},{"$f":"SUM(S_CH4!AQ67:AV67)","v":0},{"$f":"SUM(S_CH4!AW67:BF67)","v":0},{"$f":"S_CH4!BG67","v":319.05059983040343},{"$f":"SUM(S_CH4!BH67:BI67)","v":0},{"$f":"SUM(S_CH4!BJ67:BN67)","v":1921.4710444416808},{"$f":"SUM(S_CH4!BO67:BS67)","v":1177.5541384426624},{"$f":"SUM(S_CH4!BT67:BU67)","v":67.457945998655916},{"$f":"SUM(S_CH4!BV67:BZ67)","v":0.2887982010823979},{"$f":"S_CH4!CA67","v":131.73514349829543},{"$f":"SUM(S_CH4!CB67:CF67)","v":0},{"$f":"SUM(S_CH4!CG67:CK67)","v":-11840.810288888881},{"$f":"SUM(S_CH4!CL67:CO67)","v":-30.643173191032854},{"$f":"SUM(S_CH4!CP67:CT67)","v":0},{"$f":"S_CH4!CU67","v":19.719826517724528},-7616.8688401065165]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"SUM(S_CH4!C68:Q68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_CH4!C68:Q68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_CH4!R68:AF68)","v":638.30098889920646},{"$f":"SUM(S_CH4!AG68:AO68)","v":-23.632762884648049},{"$f":"S_CH4!AP68","v":0},{"$f":"SUM(S_CH4!AQ68:AV68)","v":0},{"$f":"SUM(S_CH4!AW68:BF68)","v":0},{"$f":"S_CH4!BG68","v":312.01147843280444},{"$f":"SUM(S_CH4!BH68:BI68)","v":0},{"$f":"SUM(S_CH4!BJ68:BN68)","v":1952.8752450284669},{"$f":"SUM(S_CH4!BO68:BS68)","v":1198.6494548531659},{"$f":"SUM(S_CH4!BT68:BU68)","v":68.689135690704532},{"$f":"SUM(S_CH4!BV68:BZ68)","v":0.2887982010823979},{"$f":"S_CH4!CA68","v":133.80794895377161},{"$f":"SUM(S_CH4!CB68:CF68)","v":0},{"$f":"SUM(S_CH4!CG68:CK68)","v":-12468.215155555454},{"$f":"SUM(S_CH4!CL68:CO68)","v":-35.018166355447455},{"$f":"SUM(S_CH4!CP68:CT68)","v":0},{"$f":"S_CH4!CU68","v":19.284753670747772},-8202.9582810655975]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"SUM(S_CH4!C69:Q69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_CH4!C69:Q69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_CH4!R69:AF69)","v":638.19452279683833},{"$f":"SUM(S_CH4!AG69:AO69)","v":-26.165195810611856},{"$f":"S_CH4!AP69","v":0},{"$f":"SUM(S_CH4!AQ69:AV69)","v":0},{"$f":"SUM(S_CH4!AW69:BF69)","v":0},{"$f":"S_CH4!BG69","v":304.97235703520289},{"$f":"SUM(S_CH4!BH69:BI69)","v":0},{"$f":"SUM(S_CH4!BJ69:BN69)","v":1984.2794456152526},{"$f":"SUM(S_CH4!BO69:BS69)","v":1219.7447712636604},{"$f":"SUM(S_CH4!BT69:BU69)","v":69.920325382753134},{"$f":"SUM(S_CH4!BV69:BZ69)","v":0.2887982010823979},{"$f":"S_CH4!CA69","v":135.88075440924837},{"$f":"SUM(S_CH4!CB69:CF69)","v":0},{"$f":"SUM(S_CH4!CG69:CK69)","v":-13095.620022222209},{"$f":"SUM(S_CH4!CL69:CO69)","v":-39.393159519863211},{"$f":"SUM(S_CH4!CP69:CT69)","v":0},{"$f":"S_CH4!CU69","v":18.849680823770861},-8789.047722024874]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"SUM(S_CH4!C70:Q70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_CH4!C70:Q70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_CH4!R70:AF70)","v":638.08805669447054},{"$f":"SUM(S_CH4!AG70:AO70)","v":-28.697628736575666},{"$f":"S_CH4!AP70","v":0},{"$f":"SUM(S_CH4!AQ70:AV70)","v":0},{"$f":"SUM(S_CH4!AW70:BF70)","v":0},{"$f":"S_CH4!BG70","v":297.93323563760134},{"$f":"SUM(S_CH4!BH70:BI70)","v":0},{"$f":"SUM(S_CH4!BJ70:BN70)","v":2015.6836462020383},{"$f":"SUM(S_CH4!BO70:BS70)","v":1240.8400876741541},{"$f":"SUM(S_CH4!BT70:BU70)","v":71.15151507480175},{"$f":"SUM(S_CH4!BV70:BZ70)","v":0.2887982010823979},{"$f":"S_CH4!CA70","v":137.95355986472509},{"$f":"SUM(S_CH4!CB70:CF70)","v":0},{"$f":"SUM(S_CH4!CG70:CK70)","v":-13723.024888888962},{"$f":"SUM(S_CH4!CL70:CO70)","v":-43.768152684278974},{"$f":"SUM(S_CH4!CP70:CT70)","v":0},{"$f":"S_CH4!CU70","v":18.414607976793949},-9375.1371629841487]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"SUM(S_CH4!C71:Q71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_CH4!C71:Q71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_CH4!R71:AF71)","v":637.9815905921015},{"$f":"SUM(S_CH4!AG71:AO71)","v":-31.230061662540379},{"$f":"S_CH4!AP71","v":0},{"$f":"SUM(S_CH4!AQ71:AV71)","v":0},{"$f":"SUM(S_CH4!AW71:BF71)","v":0},{"$f":"S_CH4!BG71","v":290.89411424000241},{"$f":"SUM(S_CH4!BH71:BI71)","v":0},{"$f":"SUM(S_CH4!BJ71:BN71)","v":2047.0878467888247},{"$f":"SUM(S_CH4!BO71:BS71)","v":1261.9354040846576},{"$f":"SUM(S_CH4!BT71:BU71)","v":72.382704766850352},{"$f":"SUM(S_CH4!BV71:BZ71)","v":0.2887982010823979},{"$f":"S_CH4!CA71","v":140.02636532020128},{"$f":"SUM(S_CH4!CB71:CF71)","v":0},{"$f":"SUM(S_CH4!CG71:CK71)","v":-14350.429755555537},{"$f":"SUM(S_CH4!CL71:CO71)","v":-48.143145848693571},{"$f":"SUM(S_CH4!CP71:CT71)","v":0},{"$f":"S_CH4!CU71","v":17.979535129817201},-9961.2266039432325]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"SUM(S_CH4!C72:Q72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_CH4!C72:Q72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_CH4!R72:AF72)","v":637.87512448973348},{"$f":"SUM(S_CH4!AG72:AO72)","v":-33.76249458850419},{"$f":"S_CH4!AP72","v":0},{"$f":"SUM(S_CH4!AQ72:AV72)","v":0},{"$f":"SUM(S_CH4!AW72:BF72)","v":0},{"$f":"S_CH4!BG72","v":283.85499284240086},{"$f":"SUM(S_CH4!BH72:BI72)","v":0},{"$f":"SUM(S_CH4!BJ72:BN72)","v":2078.4920473756101},{"$f":"SUM(S_CH4!BO72:BS72)","v":1283.0307204951521},{"$f":"SUM(S_CH4!BT72:BU72)","v":73.613894458898969},{"$f":"SUM(S_CH4!BV72:BZ72)","v":0.2887982010823979},{"$f":"S_CH4!CA72","v":142.09917077567803},{"$f":"SUM(S_CH4!CB72:CF72)","v":0},{"$f":"SUM(S_CH4!CG72:CK72)","v":-14977.83462222229},{"$f":"SUM(S_CH4!CL72:CO72)","v":-52.518139013109334},{"$f":"SUM(S_CH4!CP72:CT72)","v":0},{"$f":"S_CH4!CU72","v":17.544462282840286},-10547.316044902507]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"SUM(S_CH4!C73:Q73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_CH4!C73:Q73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_CH4!R73:AF73)","v":637.76865838736671},{"$f":"SUM(S_CH4!AG73:AO73)","v":-36.294927514468},{"$f":"S_CH4!AP73","v":0},{"$f":"SUM(S_CH4!AQ73:AV73)","v":0},{"$f":"SUM(S_CH4!AW73:BF73)","v":0},{"$f":"S_CH4!BG73","v":276.81587144480187},{"$f":"SUM(S_CH4!BH73:BI73)","v":0},{"$f":"SUM(S_CH4!BJ73:BN73)","v":2109.896247962396},{"$f":"SUM(S_CH4!BO73:BS73)","v":1304.1260369056463},{"$f":"SUM(S_CH4!BT73:BU73)","v":74.845084150947585},{"$f":"SUM(S_CH4!BV73:BZ73)","v":0.2887982010823979},{"$f":"S_CH4!CA73","v":144.17197623115479},{"$f":"SUM(S_CH4!CB73:CF73)","v":0},{"$f":"SUM(S_CH4!CG73:CK73)","v":-15605.239488888865},{"$f":"SUM(S_CH4!CL73:CO73)","v":-56.893132177523931},{"$f":"SUM(S_CH4!CP73:CT73)","v":0},{"$f":"S_CH4!CU73","v":17.109389435863534},-11133.405485861596]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"SUM(S_CH4!C74:Q74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_CH4!C74:Q74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_CH4!R74:AF74)","v":637.66219228499767},{"$f":"SUM(S_CH4!AG74:AO74)","v":-38.827360440432713},{"$f":"S_CH4!AP74","v":0},{"$f":"SUM(S_CH4!AQ74:AV74)","v":0},{"$f":"SUM(S_CH4!AW74:BF74)","v":0},{"$f":"S_CH4!BG74","v":269.77675004720032},{"$f":"SUM(S_CH4!BH74:BI74)","v":0},{"$f":"SUM(S_CH4!BJ74:BN74)","v":2141.3004485491824},{"$f":"SUM(S_CH4!BO74:BS74)","v":1325.2213533161494},{"$f":"SUM(S_CH4!BT74:BU74)","v":76.076273842996187},{"$f":"SUM(S_CH4!BV74:BZ74)","v":0.2887982010823979},{"$f":"S_CH4!CA74","v":146.24478168663094},{"$f":"SUM(S_CH4!CB74:CF74)","v":0},{"$f":"SUM(S_CH4!CG74:CK74)","v":-16232.644355555618},{"$f":"SUM(S_CH4!CL74:CO74)","v":-61.268125341939694},{"$f":"SUM(S_CH4!CP74:CT74)","v":0},{"$f":"S_CH4!CU74","v":16.674316588886619},-11719.494926820864]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"SUM(S_CH4!C75:Q75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_CH4!C75:Q75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_CH4!R75:AF75)","v":637.55572618262977},{"$f":"SUM(S_CH4!AG75:AO75)","v":-41.359793366396516},{"$f":"S_CH4!AP75","v":0},{"$f":"SUM(S_CH4!AQ75:AV75)","v":0},{"$f":"SUM(S_CH4!AW75:BF75)","v":0},{"$f":"S_CH4!BG75","v":262.73762864960133},{"$f":"SUM(S_CH4!BH75:BI75)","v":0},{"$f":"SUM(S_CH4!BJ75:BN75)","v":2172.7046491359679},{"$f":"SUM(S_CH4!BO75:BS75)","v":1346.3166697266436},{"$f":"SUM(S_CH4!BT75:BU75)","v":77.307463535044803},{"$f":"SUM(S_CH4!BV75:BZ75)","v":0.2887982010823979},{"$f":"S_CH4!CA75","v":148.3175871421077},{"$f":"SUM(S_CH4!CB75:CF75)","v":0},{"$f":"SUM(S_CH4!CG75:CK75)","v":-16860.049222222191},{"$f":"SUM(S_CH4!CL75:CO75)","v":-65.643118506355449},{"$f":"SUM(S_CH4!CP75:CT75)","v":0},{"$f":"S_CH4!CU75","v":16.239243741909867},-12305.584367779955]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"SUM(S_CH4!C76:Q76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_CH4!C76:Q76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_CH4!R76:AF76)","v":637.44926008026061},{"$f":"SUM(S_CH4!AG76:AO76)","v":-43.892226292360363},{"$f":"S_CH4!AP76","v":0},{"$f":"SUM(S_CH4!AQ76:AV76)","v":0},{"$f":"SUM(S_CH4!AW76:BF76)","v":0},{"$f":"S_CH4!BG76","v":255.69850725199981},{"$f":"SUM(S_CH4!BH76:BI76)","v":0},{"$f":"SUM(S_CH4!BJ76:BN76)","v":2204.1088497227538},{"$f":"SUM(S_CH4!BO76:BS76)","v":1367.4119861371471},{"$f":"SUM(S_CH4!BT76:BU76)","v":78.538653227093405},{"$f":"SUM(S_CH4!BV76:BZ76)","v":0.2887982010823979},{"$f":"S_CH4!CA76","v":150.39039259758445},{"$f":"SUM(S_CH4!CB76:CF76)","v":0},{"$f":"SUM(S_CH4!CG76:CK76)","v":-17487.454088888946},{"$f":"SUM(S_CH4!CL76:CO76)","v":-70.018111670770054},{"$f":"SUM(S_CH4!CP76:CT76)","v":0},{"$f":"S_CH4!CU76","v":15.804170894932955},{"$f":"SUM(C76:F76)+SUM(H76:U76)","v":-12891.673808739222}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"SUM(S_CH4!C77:Q77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_CH4!C77:Q77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_CH4!R77:AF77)","v":637.34279397789271},{"$f":"SUM(S_CH4!AG77:AO77)","v":-46.424659218325054},{"$f":"S_CH4!AP77","v":0},{"$f":"SUM(S_CH4!AQ77:AV77)","v":0},{"$f":"SUM(S_CH4!AW77:BF77)","v":0},{"$f":"S_CH4!BG77","v":248.65938585440082},{"$f":"SUM(S_CH4!BH77:BI77)","v":0},{"$f":"SUM(S_CH4!BJ77:BN77)","v":2235.5130503095397},{"$f":"SUM(S_CH4!BO77:BS77)","v":1388.5073025476413},{"$f":"SUM(S_CH4!BT77:BU77)","v":79.769842919142306},{"$f":"SUM(S_CH4!BV77:BZ77)","v":0.2887982010823979},{"$f":"S_CH4!CA77","v":152.46319805306064},{"$f":"SUM(S_CH4!CB77:CF77)","v":0},{"$f":"SUM(S_CH4!CG77:CK77)","v":-18114.858955555519},{"$f":"SUM(S_CH4!CL77:CO77)","v":-74.39310483518581},{"$f":"SUM(S_CH4!CP77:CT77)","v":0},{"$f":"S_CH4!CU77","v":15.369098047956202},-13477.763249698313]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"SUM(S_CH4!C78:Q78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_CH4!C78:Q78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_CH4!R78:AF78)","v":637.23632787552469},{"$f":"SUM(S_CH4!AG78:AO78)","v":-48.95709214428885},{"$f":"S_CH4!AP78","v":0},{"$f":"SUM(S_CH4!AQ78:AV78)","v":0},{"$f":"SUM(S_CH4!AW78:BF78)","v":0},{"$f":"S_CH4!BG78","v":241.6202644567993},{"$f":"SUM(S_CH4!BH78:BI78)","v":0},{"$f":"SUM(S_CH4!BJ78:BN78)","v":2266.9172508963256},{"$f":"SUM(S_CH4!BO78:BS78)","v":1409.6026189581355},{"$f":"SUM(S_CH4!BT78:BU78)","v":81.001032611190908},{"$f":"SUM(S_CH4!BV78:BZ78)","v":0.2887982010823979},{"$f":"S_CH4!CA78","v":154.53600350853736},{"$f":"SUM(S_CH4!CB78:CF78)","v":0},{"$f":"SUM(S_CH4!CG78:CK78)","v":-18742.263822222274},{"$f":"SUM(S_CH4!CL78:CO78)","v":-78.768097999601565},{"$f":"SUM(S_CH4!CP78:CT78)","v":0},{"$f":"S_CH4!CU78","v":14.934025200979292},-14063.852690657592]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"SUM(S_CH4!C79:Q79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_CH4!C79:Q79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_CH4!R79:AF79)","v":637.12986177315565},{"$f":"SUM(S_CH4!AG79:AO79)","v":-51.489525070252689},{"$f":"S_CH4!AP79","v":0},{"$f":"SUM(S_CH4!AQ79:AV79)","v":0},{"$f":"SUM(S_CH4!AW79:BF79)","v":0},{"$f":"S_CH4!BG79","v":234.58114305920031},{"$f":"SUM(S_CH4!BH79:BI79)","v":0},{"$f":"SUM(S_CH4!BJ79:BN79)","v":2298.3214514831116},{"$f":"SUM(S_CH4!BO79:BS79)","v":1430.6979353686388},{"$f":"SUM(S_CH4!BT79:BU79)","v":82.232222303239524},{"$f":"SUM(S_CH4!BV79:BZ79)","v":0.2887982010823979},{"$f":"S_CH4!CA79","v":156.60880896401412},{"$f":"SUM(S_CH4!CB79:CF79)","v":0},{"$f":"SUM(S_CH4!CG79:CK79)","v":-19369.668688888847},{"$f":"SUM(S_CH4!CL79:CO79)","v":-83.14309116401617},{"$f":"SUM(S_CH4!CP79:CT79)","v":0},{"$f":"S_CH4!CU79","v":14.498952354002537},-14649.942131616672]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"SUM(S_CH4!C80:Q80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_CH4!C80:Q80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_CH4!R80:AF80)","v":637.02339567078764},{"$f":"SUM(S_CH4!AG80:AO80)","v":-54.021957996217367},{"$f":"S_CH4!AP80","v":0},{"$f":"SUM(S_CH4!AQ80:AV80)","v":0},{"$f":"SUM(S_CH4!AW80:BF80)","v":0},{"$f":"S_CH4!BG80","v":227.54202166159877},{"$f":"SUM(S_CH4!BH80:BI80)","v":0},{"$f":"SUM(S_CH4!BJ80:BN80)","v":2329.7256520698979},{"$f":"SUM(S_CH4!BO80:BS80)","v":1451.7932517791332},{"$f":"SUM(S_CH4!BT80:BU80)","v":83.463411995288141},{"$f":"SUM(S_CH4!BV80:BZ80)","v":0.2887982010823979},{"$f":"S_CH4!CA80","v":158.6816144194903},{"$f":"SUM(S_CH4!CB80:CF80)","v":0},{"$f":"SUM(S_CH4!CG80:CK80)","v":-19997.073555555602},{"$f":"SUM(S_CH4!CL80:CO80)","v":-87.518084328431925},{"$f":"SUM(S_CH4!CP80:CT80)","v":0},{"$f":"S_CH4!CU80","v":14.063879507025625},-15236.031572575946]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"SUM(S_CH4!C81:Q81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_CH4!C81:Q81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_CH4!R81:AF81)","v":636.91692956842098},{"$f":"SUM(S_CH4!AG81:AO81)","v":-56.554390922181192},{"$f":"S_CH4!AP81","v":0},{"$f":"SUM(S_CH4!AQ81:AV81)","v":0},{"$f":"SUM(S_CH4!AW81:BF81)","v":0},{"$f":"S_CH4!BG81","v":220.50290026399981},{"$f":"SUM(S_CH4!BH81:BI81)","v":0},{"$f":"SUM(S_CH4!BJ81:BN81)","v":2361.1298526566839},{"$f":"SUM(S_CH4!BO81:BS81)","v":1472.8885681896274},{"$f":"SUM(S_CH4!BT81:BU81)","v":84.694601687336743},{"$f":"SUM(S_CH4!BV81:BZ81)","v":0.2887982010823979},{"$f":"S_CH4!CA81","v":160.75441987496706},{"$f":"SUM(S_CH4!CB81:CF81)","v":0},{"$f":"SUM(S_CH4!CG81:CK81)","v":-20624.478422222175},{"$f":"SUM(S_CH4!CL81:CO81)","v":-91.89307749284653},{"$f":"SUM(S_CH4!CP81:CT81)","v":0},{"$f":"S_CH4!CU81","v":13.628806660048873},-15822.121013535032]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_N2O_Sum","index":13,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":true,"merged":[[83,1,83,6],[7,2,7,8],[7,9,7,10],[7,11,7,20]]}
[]
[null,"On this Worksheet: N2O emissions summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","N2O Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Total N2O Emissions"]
[null,null,"kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_N2O!C11:Q11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_N2O!C11:Q11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_N2O!R11:AF11)","v":0},{"$f":"SUM(S_N2O!AG11:AO11)","v":0},{"$f":"S_N2O!AP11","v":0},{"$f":"SUM(S_N2O!AQ11:AV11)","v":0},{"$f":"SUM(S_N2O!AW11:BF11)","v":0},{"$f":"S_N2O!BG11","v":0},{"$f":"SUM(S_N2O!BH11:BI11)","v":0},{"$f":"SUM(S_N2O!BJ11:BN11)","v":0},{"$f":"SUM(S_N2O!BO11:BS11)","v":0},{"$f":"SUM(S_N2O!BT11:BU11)","v":0},{"$f":"SUM(S_N2O!BV11:BZ11)","v":0},{"$f":"S_N2O!CA11","v":0},{"$f":"SUM(S_N2O!CB11:CF11)","v":0},{"$f":"SUM(S_N2O!CG11:CK11)","v":0},{"$f":"SUM(S_N2O!CL11:CO11)","v":0},{"$f":"SUM(S_N2O!CP11:CT11)","v":0},{"$f":"S_N2O!CU11","v":0},{"$f":"SUM(C11:F11)+SUM(H11:U11)","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_N2O!C12:Q12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_N2O!C12:Q12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_N2O!R12:AF12)","v":0},{"$f":"SUM(S_N2O!AG12:AO12)","v":0},{"$f":"S_N2O!AP12","v":0},{"$f":"SUM(S_N2O!AQ12:AV12)","v":0},{"$f":"SUM(S_N2O!AW12:BF12)","v":0},{"$f":"S_N2O!BG12","v":0},{"$f":"SUM(S_N2O!BH12:BI12)","v":0},{"$f":"SUM(S_N2O!BJ12:BN12)","v":0},{"$f":"SUM(S_N2O!BO12:BS12)","v":0},{"$f":"SUM(S_N2O!BT12:BU12)","v":0},{"$f":"SUM(S_N2O!BV12:BZ12)","v":0},{"$f":"S_N2O!CA12","v":0},{"$f":"SUM(S_N2O!CB12:CF12)","v":0},{"$f":"SUM(S_N2O!CG12:CK12)","v":0},{"$f":"SUM(S_N2O!CL12:CO12)","v":0},{"$f":"SUM(S_N2O!CP12:CT12)","v":0},{"$f":"S_N2O!CU12","v":0},{"$f":"SUM(C12:F12)+SUM(H12:U12)","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_N2O!C13:Q13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_N2O!C13:Q13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_N2O!R13:AF13)","v":0},{"$f":"SUM(S_N2O!AG13:AO13)","v":0},{"$f":"S_N2O!AP13","v":0},{"$f":"SUM(S_N2O!AQ13:AV13)","v":0},{"$f":"SUM(S_N2O!AW13:BF13)","v":0},{"$f":"S_N2O!BG13","v":0},{"$f":"SUM(S_N2O!BH13:BI13)","v":0},{"$f":"SUM(S_N2O!BJ13:BN13)","v":0},{"$f":"SUM(S_N2O!BO13:BS13)","v":0},{"$f":"SUM(S_N2O!BT13:BU13)","v":0},{"$f":"SUM(S_N2O!BV13:BZ13)","v":0},{"$f":"S_N2O!CA13","v":0},{"$f":"SUM(S_N2O!CB13:CF13)","v":0},{"$f":"SUM(S_N2O!CG13:CK13)","v":0},{"$f":"SUM(S_N2O!CL13:CO13)","v":0},{"$f":"SUM(S_N2O!CP13:CT13)","v":0},{"$f":"S_N2O!CU13","v":0},0]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_N2O!C14:Q14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_N2O!C14:Q14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_N2O!R14:AF14)","v":0},{"$f":"SUM(S_N2O!AG14:AO14)","v":0},{"$f":"S_N2O!AP14","v":0},{"$f":"SUM(S_N2O!AQ14:AV14)","v":0},{"$f":"SUM(S_N2O!AW14:BF14)","v":0},{"$f":"S_N2O!BG14","v":0},{"$f":"SUM(S_N2O!BH14:BI14)","v":0},{"$f":"SUM(S_N2O!BJ14:BN14)","v":0},{"$f":"SUM(S_N2O!BO14:BS14)","v":0},{"$f":"SUM(S_N2O!BT14:BU14)","v":0},{"$f":"SUM(S_N2O!BV14:BZ14)","v":0},{"$f":"S_N2O!CA14","v":0},{"$f":"SUM(S_N2O!CB14:CF14)","v":0},{"$f":"SUM(S_N2O!CG14:CK14)","v":0},{"$f":"SUM(S_N2O!CL14:CO14)","v":0},{"$f":"SUM(S_N2O!CP14:CT14)","v":0},{"$f":"S_N2O!CU14","v":0},0]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_N2O!C15:Q15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_N2O!C15:Q15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_N2O!R15:AF15)","v":0},{"$f":"SUM(S_N2O!AG15:AO15)","v":0},{"$f":"S_N2O!AP15","v":0},{"$f":"SUM(S_N2O!AQ15:AV15)","v":0},{"$f":"SUM(S_N2O!AW15:BF15)","v":0},{"$f":"S_N2O!BG15","v":0},{"$f":"SUM(S_N2O!BH15:BI15)","v":0},{"$f":"SUM(S_N2O!BJ15:BN15)","v":0},{"$f":"SUM(S_N2O!BO15:BS15)","v":0},{"$f":"SUM(S_N2O!BT15:BU15)","v":0},{"$f":"SUM(S_N2O!BV15:BZ15)","v":0},{"$f":"S_N2O!CA15","v":0},{"$f":"SUM(S_N2O!CB15:CF15)","v":0},{"$f":"SUM(S_N2O!CG15:CK15)","v":0},{"$f":"SUM(S_N2O!CL15:CO15)","v":0},{"$f":"SUM(S_N2O!CP15:CT15)","v":0},{"$f":"S_N2O!CU15","v":0},0]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_N2O!C16:Q16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_N2O!C16:Q16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_N2O!R16:AF16)","v":0},{"$f":"SUM(S_N2O!AG16:AO16)","v":0},{"$f":"S_N2O!AP16","v":0},{"$f":"SUM(S_N2O!AQ16:AV16)","v":0},{"$f":"SUM(S_N2O!AW16:BF16)","v":0},{"$f":"S_N2O!BG16","v":0},{"$f":"SUM(S_N2O!BH16:BI16)","v":0},{"$f":"SUM(S_N2O!BJ16:BN16)","v":0},{"$f":"SUM(S_N2O!BO16:BS16)","v":0},{"$f":"SUM(S_N2O!BT16:BU16)","v":0},{"$f":"SUM(S_N2O!BV16:BZ16)","v":0},{"$f":"S_N2O!CA16","v":0},{"$f":"SUM(S_N2O!CB16:CF16)","v":0},{"$f":"SUM(S_N2O!CG16:CK16)","v":0},{"$f":"SUM(S_N2O!CL16:CO16)","v":0},{"$f":"SUM(S_N2O!CP16:CT16)","v":0},{"$f":"S_N2O!CU16","v":0},0]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_N2O!C17:Q17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_N2O!C17:Q17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_N2O!R17:AF17)","v":0},{"$f":"SUM(S_N2O!AG17:AO17)","v":0},{"$f":"S_N2O!AP17","v":0},{"$f":"SUM(S_N2O!AQ17:AV17)","v":0},{"$f":"SUM(S_N2O!AW17:BF17)","v":0},{"$f":"S_N2O!BG17","v":0},{"$f":"SUM(S_N2O!BH17:BI17)","v":0},{"$f":"SUM(S_N2O!BJ17:BN17)","v":0},{"$f":"SUM(S_N2O!BO17:BS17)","v":0},{"$f":"SUM(S_N2O!BT17:BU17)","v":0},{"$f":"SUM(S_N2O!BV17:BZ17)","v":0},{"$f":"S_N2O!CA17","v":0},{"$f":"SUM(S_N2O!CB17:CF17)","v":0},{"$f":"SUM(S_N2O!CG17:CK17)","v":0},{"$f":"SUM(S_N2O!CL17:CO17)","v":0},{"$f":"SUM(S_N2O!CP17:CT17)","v":0},{"$f":"S_N2O!CU17","v":0},0]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_N2O!C18:Q18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_N2O!C18:Q18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_N2O!R18:AF18)","v":0},{"$f":"SUM(S_N2O!AG18:AO18)","v":0},{"$f":"S_N2O!AP18","v":0},{"$f":"SUM(S_N2O!AQ18:AV18)","v":0},{"$f":"SUM(S_N2O!AW18:BF18)","v":0},{"$f":"S_N2O!BG18","v":0},{"$f":"SUM(S_N2O!BH18:BI18)","v":0},{"$f":"SUM(S_N2O!BJ18:BN18)","v":0},{"$f":"SUM(S_N2O!BO18:BS18)","v":0},{"$f":"SUM(S_N2O!BT18:BU18)","v":0},{"$f":"SUM(S_N2O!BV18:BZ18)","v":0},{"$f":"S_N2O!CA18","v":0},{"$f":"SUM(S_N2O!CB18:CF18)","v":0},{"$f":"SUM(S_N2O!CG18:CK18)","v":0},{"$f":"SUM(S_N2O!CL18:CO18)","v":0},{"$f":"SUM(S_N2O!CP18:CT18)","v":0},{"$f":"S_N2O!CU18","v":0},0]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_N2O!C19:Q19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_N2O!C19:Q19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_N2O!R19:AF19)","v":0},{"$f":"SUM(S_N2O!AG19:AO19)","v":0},{"$f":"S_N2O!AP19","v":0},{"$f":"SUM(S_N2O!AQ19:AV19)","v":0},{"$f":"SUM(S_N2O!AW19:BF19)","v":0},{"$f":"S_N2O!BG19","v":0},{"$f":"SUM(S_N2O!BH19:BI19)","v":0},{"$f":"SUM(S_N2O!BJ19:BN19)","v":0},{"$f":"SUM(S_N2O!BO19:BS19)","v":0},{"$f":"SUM(S_N2O!BT19:BU19)","v":0},{"$f":"SUM(S_N2O!BV19:BZ19)","v":0},{"$f":"S_N2O!CA19","v":0},{"$f":"SUM(S_N2O!CB19:CF19)","v":0},{"$f":"SUM(S_N2O!CG19:CK19)","v":0},{"$f":"SUM(S_N2O!CL19:CO19)","v":0},{"$f":"SUM(S_N2O!CP19:CT19)","v":0},{"$f":"S_N2O!CU19","v":0},0]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_N2O!C20:Q20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_N2O!C20:Q20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_N2O!R20:AF20)","v":0},{"$f":"SUM(S_N2O!AG20:AO20)","v":0},{"$f":"S_N2O!AP20","v":0},{"$f":"SUM(S_N2O!AQ20:AV20)","v":0},{"$f":"SUM(S_N2O!AW20:BF20)","v":0},{"$f":"S_N2O!BG20","v":0},{"$f":"SUM(S_N2O!BH20:BI20)","v":0},{"$f":"SUM(S_N2O!BJ20:BN20)","v":0},{"$f":"SUM(S_N2O!BO20:BS20)","v":0},{"$f":"SUM(S_N2O!BT20:BU20)","v":0},{"$f":"SUM(S_N2O!BV20:BZ20)","v":0},{"$f":"S_N2O!CA20","v":0},{"$f":"SUM(S_N2O!CB20:CF20)","v":0},{"$f":"SUM(S_N2O!CG20:CK20)","v":0},{"$f":"SUM(S_N2O!CL20:CO20)","v":0},{"$f":"SUM(S_N2O!CP20:CT20)","v":0},{"$f":"S_N2O!CU20","v":0},0]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_N2O!C21:Q21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_N2O!C21:Q21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_N2O!R21:AF21)","v":0},{"$f":"SUM(S_N2O!AG21:AO21)","v":0},{"$f":"S_N2O!AP21","v":0},{"$f":"SUM(S_N2O!AQ21:AV21)","v":0},{"$f":"SUM(S_N2O!AW21:BF21)","v":0},{"$f":"S_N2O!BG21","v":0},{"$f":"SUM(S_N2O!BH21:BI21)","v":0},{"$f":"SUM(S_N2O!BJ21:BN21)","v":0},{"$f":"SUM(S_N2O!BO21:BS21)","v":0},{"$f":"SUM(S_N2O!BT21:BU21)","v":0},{"$f":"SUM(S_N2O!BV21:BZ21)","v":0},{"$f":"S_N2O!CA21","v":0},{"$f":"SUM(S_N2O!CB21:CF21)","v":0},{"$f":"SUM(S_N2O!CG21:CK21)","v":0},{"$f":"SUM(S_N2O!CL21:CO21)","v":0},{"$f":"SUM(S_N2O!CP21:CT21)","v":0},{"$f":"S_N2O!CU21","v":0},0]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_N2O!C22:Q22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_N2O!C22:Q22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_N2O!R22:AF22)","v":0},{"$f":"SUM(S_N2O!AG22:AO22)","v":0},{"$f":"S_N2O!AP22","v":0},{"$f":"SUM(S_N2O!AQ22:AV22)","v":0},{"$f":"SUM(S_N2O!AW22:BF22)","v":0},{"$f":"S_N2O!BG22","v":0},{"$f":"SUM(S_N2O!BH22:BI22)","v":0},{"$f":"SUM(S_N2O!BJ22:BN22)","v":0},{"$f":"SUM(S_N2O!BO22:BS22)","v":0},{"$f":"SUM(S_N2O!BT22:BU22)","v":0},{"$f":"SUM(S_N2O!BV22:BZ22)","v":0},{"$f":"S_N2O!CA22","v":0},{"$f":"SUM(S_N2O!CB22:CF22)","v":0},{"$f":"SUM(S_N2O!CG22:CK22)","v":0},{"$f":"SUM(S_N2O!CL22:CO22)","v":0},{"$f":"SUM(S_N2O!CP22:CT22)","v":0},{"$f":"S_N2O!CU22","v":0},0]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_N2O!C23:Q23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_N2O!C23:Q23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_N2O!R23:AF23)","v":0},{"$f":"SUM(S_N2O!AG23:AO23)","v":0},{"$f":"S_N2O!AP23","v":0},{"$f":"SUM(S_N2O!AQ23:AV23)","v":0},{"$f":"SUM(S_N2O!AW23:BF23)","v":0},{"$f":"S_N2O!BG23","v":0},{"$f":"SUM(S_N2O!BH23:BI23)","v":0},{"$f":"SUM(S_N2O!BJ23:BN23)","v":0},{"$f":"SUM(S_N2O!BO23:BS23)","v":0},{"$f":"SUM(S_N2O!BT23:BU23)","v":0},{"$f":"SUM(S_N2O!BV23:BZ23)","v":0},{"$f":"S_N2O!CA23","v":0},{"$f":"SUM(S_N2O!CB23:CF23)","v":0},{"$f":"SUM(S_N2O!CG23:CK23)","v":0},{"$f":"SUM(S_N2O!CL23:CO23)","v":0},{"$f":"SUM(S_N2O!CP23:CT23)","v":0},{"$f":"S_N2O!CU23","v":0},0]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_N2O!C24:Q24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_N2O!C24:Q24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_N2O!R24:AF24)","v":0},{"$f":"SUM(S_N2O!AG24:AO24)","v":0},{"$f":"S_N2O!AP24","v":0},{"$f":"SUM(S_N2O!AQ24:AV24)","v":0},{"$f":"SUM(S_N2O!AW24:BF24)","v":0},{"$f":"S_N2O!BG24","v":0},{"$f":"SUM(S_N2O!BH24:BI24)","v":0},{"$f":"SUM(S_N2O!BJ24:BN24)","v":0},{"$f":"SUM(S_N2O!BO24:BS24)","v":0},{"$f":"SUM(S_N2O!BT24:BU24)","v":0},{"$f":"SUM(S_N2O!BV24:BZ24)","v":0},{"$f":"S_N2O!CA24","v":0},{"$f":"SUM(S_N2O!CB24:CF24)","v":0},{"$f":"SUM(S_N2O!CG24:CK24)","v":0},{"$f":"SUM(S_N2O!CL24:CO24)","v":0},{"$f":"SUM(S_N2O!CP24:CT24)","v":0},{"$f":"S_N2O!CU24","v":0},0]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_N2O!C25:Q25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_N2O!C25:Q25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_N2O!R25:AF25)","v":0},{"$f":"SUM(S_N2O!AG25:AO25)","v":0},{"$f":"S_N2O!AP25","v":0},{"$f":"SUM(S_N2O!AQ25:AV25)","v":0},{"$f":"SUM(S_N2O!AW25:BF25)","v":0},{"$f":"S_N2O!BG25","v":0},{"$f":"SUM(S_N2O!BH25:BI25)","v":0},{"$f":"SUM(S_N2O!BJ25:BN25)","v":0},{"$f":"SUM(S_N2O!BO25:BS25)","v":0},{"$f":"SUM(S_N2O!BT25:BU25)","v":0},{"$f":"SUM(S_N2O!BV25:BZ25)","v":0},{"$f":"S_N2O!CA25","v":0},{"$f":"SUM(S_N2O!CB25:CF25)","v":0},{"$f":"SUM(S_N2O!CG25:CK25)","v":0},{"$f":"SUM(S_N2O!CL25:CO25)","v":0},{"$f":"SUM(S_N2O!CP25:CT25)","v":0},{"$f":"S_N2O!CU25","v":0},0]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_N2O!C26:Q26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_N2O!C26:Q26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_N2O!R26:AF26)","v":17.00913388392857},{"$f":"SUM(S_N2O!AG26:AO26)","v":28.452039057651898},{"$f":"S_N2O!AP26","v":0},{"$f":"SUM(S_N2O!AQ26:AV26)","v":0},{"$f":"SUM(S_N2O!AW26:BF26)","v":17.29720321064929},{"$f":"S_N2O!BG26","v":416.6924146068273},{"$f":"SUM(S_N2O!BH26:BI26)","v":0},{"$f":"SUM(S_N2O!BJ26:BN26)","v":231.28327257368124},{"$f":"SUM(S_N2O!BO26:BS26)","v":127.45525151221257},{"$f":"SUM(S_N2O!BT26:BU26)","v":29.842127644288691},{"$f":"SUM(S_N2O!BV26:BZ26)","v":0},{"$f":"S_N2O!CA26","v":60.098845594761777},{"$f":"SUM(S_N2O!CB26:CF26)","v":0},{"$f":"SUM(S_N2O!CG26:CK26)","v":0},{"$f":"SUM(S_N2O!CL26:CO26)","v":0},{"$f":"SUM(S_N2O!CP26:CT26)","v":0},{"$f":"S_N2O!CU26","v":41.211337708367537},969.34162579236886]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_N2O!C27:Q27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_N2O!C27:Q27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_N2O!R27:AF27)","v":14.290607246428573},{"$f":"SUM(S_N2O!AG27:AO27)","v":25.28830674864064},{"$f":"S_N2O!AP27","v":0},{"$f":"SUM(S_N2O!AQ27:AV27)","v":0},{"$f":"SUM(S_N2O!AW27:BF27)","v":17.29720321064929},{"$f":"S_N2O!BG27","v":445.06360927254332},{"$f":"SUM(S_N2O!BH27:BI27)","v":0},{"$f":"SUM(S_N2O!BJ27:BN27)","v":234.80503658578294},{"$f":"SUM(S_N2O!BO27:BS27)","v":125.34764782192897},{"$f":"SUM(S_N2O!BT27:BU27)","v":29.007727611127812},{"$f":"SUM(S_N2O!BV27:BZ27)","v":0},{"$f":"S_N2O!CA27","v":75.108986281516934},{"$f":"SUM(S_N2O!CB27:CF27)","v":0},{"$f":"SUM(S_N2O!CG27:CK27)","v":0},{"$f":"SUM(S_N2O!CL27:CO27)","v":0},{"$f":"SUM(S_N2O!CP27:CT27)","v":0},{"$f":"S_N2O!CU27","v":44.017280037943841},1010.2264048165623]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_N2O!C28:Q28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_N2O!C28:Q28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_N2O!R28:AF28)","v":13.6678415},{"$f":"SUM(S_N2O!AG28:AO28)","v":28.774943515236995},{"$f":"S_N2O!AP28","v":0},{"$f":"SUM(S_N2O!AQ28:AV28)","v":0},{"$f":"SUM(S_N2O!AW28:BF28)","v":17.29720321064929},{"$f":"S_N2O!BG28","v":839.0691916688487},{"$f":"SUM(S_N2O!BH28:BI28)","v":0},{"$f":"SUM(S_N2O!BJ28:BN28)","v":234.92647857211423},{"$f":"SUM(S_N2O!BO28:BS28)","v":132.6941223687308},{"$f":"SUM(S_N2O!BT28:BU28)","v":28.07009514172238},{"$f":"SUM(S_N2O!BV28:BZ28)","v":0},{"$f":"S_N2O!CA28","v":73.161918827809487},{"$f":"SUM(S_N2O!CB28:CF28)","v":0},{"$f":"SUM(S_N2O!CG28:CK28)","v":0},{"$f":"SUM(S_N2O!CL28:CO28)","v":0},{"$f":"SUM(S_N2O!CP28:CT28)","v":0},{"$f":"S_N2O!CU28","v":82.984865110105915},1450.6466599152177]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_N2O!C29:Q29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_N2O!C29:Q29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_N2O!R29:AF29)","v":14.2101115},{"$f":"SUM(S_N2O!AG29:AO29)","v":26.302729556875935},{"$f":"S_N2O!AP29","v":0},{"$f":"SUM(S_N2O!AQ29:AV29)","v":0},{"$f":"SUM(S_N2O!AW29:BF29)","v":44.090451112051184},{"$f":"S_N2O!BG29","v":802.6076290284318},{"$f":"SUM(S_N2O!BH29:BI29)","v":0},{"$f":"SUM(S_N2O!BJ29:BN29)","v":235.93841967734392},{"$f":"SUM(S_N2O!BO29:BS29)","v":132.56443377563059},{"$f":"SUM(S_N2O!BT29:BU29)","v":22.332178767606056},{"$f":"SUM(S_N2O!BV29:BZ29)","v":0},{"$f":"S_N2O!CA29","v":80.264534646156577},{"$f":"SUM(S_N2O!CB29:CF29)","v":0},{"$f":"SUM(S_N2O!CG29:CK29)","v":0},{"$f":"SUM(S_N2O!CL29:CO29)","v":0},{"$f":"SUM(S_N2O!CP29:CT29)","v":0},{"$f":"S_N2O!CU29","v":79.378776497317432},1437.6892645614134]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_N2O!C30:Q30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_N2O!C30:Q30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_N2O!R30:AF30)","v":15.5166235},{"$f":"SUM(S_N2O!AG30:AO30)","v":25.611131143813306},{"$f":"S_N2O!AP30","v":0},{"$f":"SUM(S_N2O!AQ30:AV30)","v":0},{"$f":"SUM(S_N2O!AW30:BF30)","v":44.465485053631916},{"$f":"S_N2O!BG30","v":813.38041073475404},{"$f":"SUM(S_N2O!BH30:BI30)","v":0},{"$f":"SUM(S_N2O!BJ30:BN30)","v":250.80618876355899},{"$f":"SUM(S_N2O!BO30:BS30)","v":135.70338755068926},{"$f":"SUM(S_N2O!BT30:BU30)","v":30.132476788319188},{"$f":"SUM(S_N2O!BV30:BZ30)","v":0},{"$f":"S_N2O!CA30","v":68.928758626373082},{"$f":"SUM(S_N2O!CB30:CF30)","v":0},{"$f":"SUM(S_N2O!CG30:CK30)","v":0},{"$f":"SUM(S_N2O!CL30:CO30)","v":0},{"$f":"SUM(S_N2O!CP30:CT30)","v":0},{"$f":"S_N2O!CU30","v":80.444216446294348},1464.9886786074339]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_N2O!C31:Q31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_N2O!C31:Q31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_N2O!R31:AF31)","v":15.308261},{"$f":"SUM(S_N2O!AG31:AO31)","v":23.448322327527777},{"$f":"S_N2O!AP31","v":0},{"$f":"SUM(S_N2O!AQ31:AV31)","v":0},{"$f":"SUM(S_N2O!AW31:BF31)","v":37.820977532052311},{"$f":"S_N2O!BG31","v":822.30137191770154},{"$f":"SUM(S_N2O!BH31:BI31)","v":0},{"$f":"SUM(S_N2O!BJ31:BN31)","v":297.56657869878683},{"$f":"SUM(S_N2O!BO31:BS31)","v":206.28480212147457},{"$f":"SUM(S_N2O!BT31:BU31)","v":22.648511640159676},{"$f":"SUM(S_N2O!BV31:BZ31)","v":0},{"$f":"S_N2O!CA31","v":74.684218894209252},{"$f":"SUM(S_N2O!CB31:CF31)","v":0},{"$f":"SUM(S_N2O!CG31:CK31)","v":0},{"$f":"SUM(S_N2O!CL31:CO31)","v":0},{"$f":"SUM(S_N2O!CP31:CT31)","v":0},{"$f":"S_N2O!CU31","v":50.824666708426939},1550.887710840339]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_N2O!C32:Q32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_N2O!C32:Q32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_N2O!R32:AF32)","v":15.369989050000001},{"$f":"SUM(S_N2O!AG32:AO32)","v":22.909056521290932},{"$f":"S_N2O!AP32","v":0},{"$f":"SUM(S_N2O!AQ32:AV32)","v":0},{"$f":"SUM(S_N2O!AW32:BF32)","v":26.892873307317863},{"$f":"S_N2O!BG32","v":849.49432866486791},{"$f":"SUM(S_N2O!BH32:BI32)","v":0},{"$f":"SUM(S_N2O!BJ32:BN32)","v":292.45794800433822},{"$f":"SUM(S_N2O!BO32:BS32)","v":148.12309760303515},{"$f":"SUM(S_N2O!BT32:BU32)","v":27.117392355578634},{"$f":"SUM(S_N2O!BV32:BZ32)","v":0},{"$f":"S_N2O!CA32","v":78.030729592955424},{"$f":"SUM(S_N2O!CB32:CF32)","v":0},{"$f":"SUM(S_N2O!CG32:CK32)","v":0},{"$f":"SUM(S_N2O!CL32:CO32)","v":158.2860319551738},{"$f":"SUM(S_N2O!CP32:CT32)","v":0},{"$f":"S_N2O!CU32","v":52.505404465519874},1671.1868515200777]
[null,{"$f":"Input!C33","v":2012},{"$f":"SUM(S_N2O!C33:Q33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_N2O!C33:Q33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_N2O!R33:AF33)","v":11.007178908039005},{"$f":"SUM(S_N2O!AG33:AO33)","v":24.039982420293502},{"$f":"S_N2O!AP33","v":0},{"$f":"SUM(S_N2O!AQ33:AV33)","v":0},{"$f":"SUM(S_N2O!AW33:BF33)","v":4.1172533826035362},{"$f":"S_N2O!BG33","v":799.51091701073858},{"$f":"SUM(S_N2O!BH33:BI33)","v":0},{"$f":"SUM(S_N2O!BJ33:BN33)","v":273.29764445942476},{"$f":"SUM(S_N2O!BO33:BS33)","v":225.34533349800259},{"$f":"SUM(S_N2O!BT33:BU33)","v":30.627517060158524},{"$f":"SUM(S_N2O!BV33:BZ33)","v":0},{"$f":"S_N2O!CA33","v":67.983294868613427},{"$f":"SUM(S_N2O!CB33:CF33)","v":0},{"$f":"SUM(S_N2O!CG33:CK33)","v":0},{"$f":"SUM(S_N2O!CL33:CO33)","v":169.12050600036721},{"$f":"SUM(S_N2O!CP33:CT33)","v":0},{"$f":"S_N2O!CU33","v":49.416038054338117},1654.4656656625793]
[null,{"$f":"Input!C34","v":2013},{"$f":"SUM(S_N2O!C34:Q34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_N2O!C34:Q34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_N2O!R34:AF34)","v":12.825840044638971},{"$f":"SUM(S_N2O!AG34:AO34)","v":24.492414639792152},{"$f":"S_N2O!AP34","v":0},{"$f":"SUM(S_N2O!AQ34:AV34)","v":0},{"$f":"SUM(S_N2O!AW34:BF34)","v":2.7107631460848225},{"$f":"S_N2O!BG34","v":744.8874381791934},{"$f":"SUM(S_N2O!BH34:BI34)","v":0},{"$f":"SUM(S_N2O!BJ34:BN34)","v":286.89031123439861},{"$f":"SUM(S_N2O!BO34:BS34)","v":162.54440922229929},{"$f":"SUM(S_N2O!BT34:BU34)","v":37.25845549842446},{"$f":"SUM(S_N2O!BV34:BZ34)","v":0.17335644417301893},{"$f":"S_N2O!CA34","v":69.732941347017714},{"$f":"SUM(S_N2O!CB34:CF34)","v":0},{"$f":"SUM(S_N2O!CG34:CK34)","v":0},{"$f":"SUM(S_N2O!CL34:CO34)","v":146.58083448780951},{"$f":"SUM(S_N2O!CP34:CT34)","v":0},{"$f":"S_N2O!CU34","v":46.039879141221341},1534.1366433850533]
[null,{"$f":"Input!C35","v":2014},{"$f":"SUM(S_N2O!C35:Q35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_N2O!C35:Q35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_N2O!R35:AF35)","v":11.610451613560375},{"$f":"SUM(S_N2O!AG35:AO35)","v":26.880052871995321},{"$f":"S_N2O!AP35","v":0},{"$f":"SUM(S_N2O!AQ35:AV35)","v":0},{"$f":"SUM(S_N2O!AW35:BF35)","v":7.3503980098934001},{"$f":"S_N2O!BG35","v":849.21623880345408},{"$f":"SUM(S_N2O!BH35:BI35)","v":0},{"$f":"SUM(S_N2O!BJ35:BN35)","v":266.44419732844216},{"$f":"SUM(S_N2O!BO35:BS35)","v":222.67098744991139},{"$f":"SUM(S_N2O!BT35:BU35)","v":35.287578871873436},{"$f":"SUM(S_N2O!BV35:BZ35)","v":0.1849776230264869},{"$f":"S_N2O!CA35","v":69.683693666339138},{"$f":"SUM(S_N2O!CB35:CF35)","v":0},{"$f":"SUM(S_N2O!CG35:CK35)","v":0},{"$f":"SUM(S_N2O!CL35:CO35)","v":181.41272206035751},{"$f":"SUM(S_N2O!CP35:CT35)","v":0},{"$f":"S_N2O!CU35","v":52.488216333523461},1723.2295146323768]
[null,{"$f":"Input!C36","v":2015},{"$f":"SUM(S_N2O!C36:Q36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_N2O!C36:Q36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_N2O!R36:AF36)","v":13.369493351442957},{"$f":"SUM(S_N2O!AG36:AO36)","v":26.638332081091296},{"$f":"S_N2O!AP36","v":0},{"$f":"SUM(S_N2O!AQ36:AV36)","v":0},{"$f":"SUM(S_N2O!AW36:BF36)","v":5.3929235847828263},{"$f":"S_N2O!BG36","v":761.7082496826572},{"$f":"SUM(S_N2O!BH36:BI36)","v":0},{"$f":"SUM(S_N2O!BJ36:BN36)","v":264.0410917897006},{"$f":"SUM(S_N2O!BO36:BS36)","v":222.67098744991139},{"$f":"SUM(S_N2O!BT36:BU36)","v":36.417598811110409},{"$f":"SUM(S_N2O!BV36:BZ36)","v":0.13257903541786131},{"$f":"S_N2O!CA36","v":71.654908200251271},{"$f":"SUM(S_N2O!CB36:CF36)","v":0},{"$f":"SUM(S_N2O!CG36:CK36)","v":0},{"$f":"SUM(S_N2O!CL36:CO36)","v":177.09124048346274},{"$f":"SUM(S_N2O!CP36:CT36)","v":0},{"$f":"S_N2O!CU36","v":47.079537066678846},1626.196941536507]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"SUM(S_N2O!C37:Q37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_N2O!C37:Q37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_N2O!R37:AF37)","v":11.851779991187293},{"$f":"SUM(S_N2O!AG37:AO37)","v":22.466744895732496},{"$f":"S_N2O!AP37","v":0},{"$f":"SUM(S_N2O!AQ37:AV37)","v":0},{"$f":"SUM(S_N2O!AW37:BF37)","v":-64.370996209539356},{"$f":"S_N2O!BG37","v":752.18178169776547},{"$f":"SUM(S_N2O!BH37:BI37)","v":0},{"$f":"SUM(S_N2O!BJ37:BN37)","v":337.35840500711066},{"$f":"SUM(S_N2O!BO37:BS37)","v":193.28390806217971},{"$f":"SUM(S_N2O!BT37:BU37)","v":35.083051996778195},{"$f":"SUM(S_N2O!BV37:BZ37)","v":0.17335644417301874},{"$f":"S_N2O!CA37","v":79.943654981607722},{"$f":"SUM(S_N2O!CB37:CF37)","v":0},{"$f":"SUM(S_N2O!CG37:CK37)","v":0},{"$f":"SUM(S_N2O!CL37:CO37)","v":134.58539587972268},{"$f":"SUM(S_N2O!CP37:CT37)","v":0},{"$f":"S_N2O!CU37","v":46.490726714688968},1549.047809461407]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"SUM(S_N2O!C38:Q38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_N2O!C38:Q38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_N2O!R38:AF38)","v":11.663935355871647},{"$f":"SUM(S_N2O!AG38:AO38)","v":21.606323494453687},{"$f":"S_N2O!AP38","v":0},{"$f":"SUM(S_N2O!AQ38:AV38)","v":0},{"$f":"SUM(S_N2O!AW38:BF38)","v":-86.190111213651093},{"$f":"S_N2O!BG38","v":742.19600877860626},{"$f":"SUM(S_N2O!BH38:BI38)","v":0},{"$f":"SUM(S_N2O!BJ38:BN38)","v":347.75322531852333},{"$f":"SUM(S_N2O!BO38:BS38)","v":199.34493701563207},{"$f":"SUM(S_N2O!BT38:BU38)","v":36.498212562351306},{"$f":"SUM(S_N2O!BV38:BZ38)","v":0.17335644417301874},{"$f":"S_N2O!CA38","v":82.326189987902183},{"$f":"SUM(S_N2O!CB38:CF38)","v":0},{"$f":"SUM(S_N2O!CG38:CK38)","v":0},{"$f":"SUM(S_N2O!CL38:CO38)","v":128.73279714603993},{"$f":"SUM(S_N2O!CP38:CT38)","v":0},{"$f":"S_N2O!CU38","v":45.873527719558147},1529.9784026094603]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"SUM(S_N2O!C39:Q39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_N2O!C39:Q39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_N2O!R39:AF39)","v":11.476090720556023},{"$f":"SUM(S_N2O!AG39:AO39)","v":20.745902093175154},{"$f":"S_N2O!AP39","v":0},{"$f":"SUM(S_N2O!AQ39:AV39)","v":0},{"$f":"SUM(S_N2O!AW39:BF39)","v":-110.21001499722887},{"$f":"S_N2O!BG39","v":732.2102358594434},{"$f":"SUM(S_N2O!BH39:BI39)","v":0},{"$f":"SUM(S_N2O!BJ39:BN39)","v":358.14804562993589},{"$f":"SUM(S_N2O!BO39:BS39)","v":205.4059659690875},{"$f":"SUM(S_N2O!BT39:BU39)","v":37.913373127924423},{"$f":"SUM(S_N2O!BV39:BZ39)","v":0.17335644417301874},{"$f":"S_N2O!CA39","v":84.708724994197283},{"$f":"SUM(S_N2O!CB39:CF39)","v":0},{"$f":"SUM(S_N2O!CG39:CK39)","v":0},{"$f":"SUM(S_N2O!CL39:CO39)","v":122.88019841235875},{"$f":"SUM(S_N2O!CP39:CT39)","v":0},{"$f":"S_N2O!CU39","v":45.2563287244271},1508.7082069780499]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"SUM(S_N2O!C40:Q40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_N2O!C40:Q40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_N2O!R40:AF40)","v":11.288246085240377},{"$f":"SUM(S_N2O!AG40:AO40)","v":19.885480691896635},{"$f":"S_N2O!AP40","v":0},{"$f":"SUM(S_N2O!AQ40:AV40)","v":0},{"$f":"SUM(S_N2O!AW40:BF40)","v":-136.43070756027373},{"$f":"S_N2O!BG40","v":722.22446294028418},{"$f":"SUM(S_N2O!BH40:BI40)","v":0},{"$f":"SUM(S_N2O!BJ40:BN40)","v":368.54286594134874},{"$f":"SUM(S_N2O!BO40:BS40)","v":211.46699492253987},{"$f":"SUM(S_N2O!BT40:BU40)","v":39.32853369349754},{"$f":"SUM(S_N2O!BV40:BZ40)","v":0.17335644417301874},{"$f":"S_N2O!CA40","v":87.091260000492397},{"$f":"SUM(S_N2O!CB40:CF40)","v":0},{"$f":"SUM(S_N2O!CG40:CK40)","v":0},{"$f":"SUM(S_N2O!CL40:CO40)","v":117.027599678676},{"$f":"SUM(S_N2O!CP40:CT40)","v":0},{"$f":"S_N2O!CU40","v":44.639129729296272},1485.2372225671716]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"SUM(S_N2O!C41:Q41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_N2O!C41:Q41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_N2O!R41:AF41)","v":11.100401449924753},{"$f":"SUM(S_N2O!AG41:AO41)","v":19.025059290617811},{"$f":"S_N2O!AP41","v":0},{"$f":"SUM(S_N2O!AQ41:AV41)","v":0},{"$f":"SUM(S_N2O!AW41:BF41)","v":-164.85218890278776},{"$f":"S_N2O!BG41","v":712.23869002112133},{"$f":"SUM(S_N2O!BH41:BI41)","v":0},{"$f":"SUM(S_N2O!BJ41:BN41)","v":378.93768625276152},{"$f":"SUM(S_N2O!BO41:BS41)","v":217.52802387599527},{"$f":"SUM(S_N2O!BT41:BU41)","v":40.743694259070658},{"$f":"SUM(S_N2O!BV41:BZ41)","v":0.17335644417301874},{"$f":"S_N2O!CA41","v":89.473795006786858},{"$f":"SUM(S_N2O!CB41:CF41)","v":0},{"$f":"SUM(S_N2O!CG41:CK41)","v":0},{"$f":"SUM(S_N2O!CL41:CO41)","v":111.17500094499326},{"$f":"SUM(S_N2O!CP41:CT41)","v":0},{"$f":"S_N2O!CU41","v":44.021930734165224},1459.5654493768222]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"SUM(S_N2O!C42:Q42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_N2O!C42:Q42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_N2O!R42:AF42)","v":10.912556814609131},{"$f":"SUM(S_N2O!AG42:AO42)","v":18.164637889339296},{"$f":"S_N2O!AP42","v":0},{"$f":"SUM(S_N2O!AQ42:AV42)","v":0},{"$f":"SUM(S_N2O!AW42:BF42)","v":-195.47445902476707},{"$f":"S_N2O!BG42","v":702.25291710196211},{"$f":"SUM(S_N2O!BH42:BI42)","v":0},{"$f":"SUM(S_N2O!BJ42:BN42)","v":389.33250656417414},{"$f":"SUM(S_N2O!BO42:BS42)","v":223.58905282944733},{"$f":"SUM(S_N2O!BT42:BU42)","v":42.158854824643768},{"$f":"SUM(S_N2O!BV42:BZ42)","v":0.17335644417301874},{"$f":"S_N2O!CA42","v":91.856330013081958},{"$f":"SUM(S_N2O!CB42:CF42)","v":0},{"$f":"SUM(S_N2O!CG42:CK42)","v":0},{"$f":"SUM(S_N2O!CL42:CO42)","v":105.32240221131207},{"$f":"SUM(S_N2O!CP42:CT42)","v":0},{"$f":"S_N2O!CU42","v":43.404731739034403},1431.6928874070104]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"SUM(S_N2O!C43:Q43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_N2O!C43:Q43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_N2O!R43:AF43)","v":10.724712179293556},{"$f":"SUM(S_N2O!AG43:AO43)","v":17.304216488060778},{"$f":"S_N2O!AP43","v":0},{"$f":"SUM(S_N2O!AQ43:AV43)","v":0},{"$f":"SUM(S_N2O!AW43:BF43)","v":-228.29751792621272},{"$f":"S_N2O!BG43","v":692.26714418279937},{"$f":"SUM(S_N2O!BH43:BI43)","v":0},{"$f":"SUM(S_N2O!BJ43:BN43)","v":399.72732687558687},{"$f":"SUM(S_N2O!BO43:BS43)","v":229.65008178289966},{"$f":"SUM(S_N2O!BT43:BU43)","v":43.574015390216886},{"$f":"SUM(S_N2O!BV43:BZ43)","v":0.17335644417301874},{"$f":"S_N2O!CA43","v":94.238865019377073},{"$f":"SUM(S_N2O!CB43:CF43)","v":0},{"$f":"SUM(S_N2O!CG43:CK43)","v":0},{"$f":"SUM(S_N2O!CL43:CO43)","v":99.469803477629313},{"$f":"SUM(S_N2O!CP43:CT43)","v":0},{"$f":"S_N2O!CU43","v":42.787532743903363},1401.6195366577272]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"SUM(S_N2O!C44:Q44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_N2O!C44:Q44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_N2O!R44:AF44)","v":10.536867543977934},{"$f":"SUM(S_N2O!AG44:AO44)","v":16.44379508678195},{"$f":"S_N2O!AP44","v":0},{"$f":"SUM(S_N2O!AQ44:AV44)","v":0},{"$f":"SUM(S_N2O!AW44:BF44)","v":-263.32136560712905},{"$f":"S_N2O!BG44","v":682.28137126364015},{"$f":"SUM(S_N2O!BH44:BI44)","v":0},{"$f":"SUM(S_N2O!BJ44:BN44)","v":410.12214718699954},{"$f":"SUM(S_N2O!BO44:BS44)","v":235.7111107363551},{"$f":"SUM(S_N2O!BT44:BU44)","v":44.989175955790003},{"$f":"SUM(S_N2O!BV44:BZ44)","v":0.17335644417301874},{"$f":"S_N2O!CA44","v":96.621400025671534},{"$f":"SUM(S_N2O!CB44:CF44)","v":0},{"$f":"SUM(S_N2O!CG44:CK44)","v":0},{"$f":"SUM(S_N2O!CL44:CO44)","v":93.617204743946559},{"$f":"SUM(S_N2O!CP44:CT44)","v":0},{"$f":"S_N2O!CU44","v":42.170333748772542},1369.3453971289794]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"SUM(S_N2O!C45:Q45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_N2O!C45:Q45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_N2O!R45:AF45)","v":10.34902290866231},{"$f":"SUM(S_N2O!AG45:AO45)","v":15.583373685503435},{"$f":"S_N2O!AP45","v":0},{"$f":"SUM(S_N2O!AQ45:AV45)","v":0},{"$f":"SUM(S_N2O!AW45:BF45)","v":-300.54600206750985},{"$f":"S_N2O!BG45","v":672.2955983444773},{"$f":"SUM(S_N2O!BH45:BI45)","v":0},{"$f":"SUM(S_N2O!BJ45:BN45)","v":420.51696749841221},{"$f":"SUM(S_N2O!BO45:BS45)","v":241.77213968980743},{"$f":"SUM(S_N2O!BT45:BU45)","v":46.404336521363113},{"$f":"SUM(S_N2O!BV45:BZ45)","v":0.17335644417301874},{"$f":"S_N2O!CA45","v":99.003935031966648},{"$f":"SUM(S_N2O!CB45:CF45)","v":0},{"$f":"SUM(S_N2O!CG45:CK45)","v":0},{"$f":"SUM(S_N2O!CL45:CO45)","v":87.764606010265368},{"$f":"SUM(S_N2O!CP45:CT45)","v":0},{"$f":"S_N2O!CU45","v":41.553134753641487},1334.8704688207627]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"SUM(S_N2O!C46:Q46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_N2O!C46:Q46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_N2O!R46:AF46)","v":10.161178273346664},{"$f":"SUM(S_N2O!AG46:AO46)","v":14.722952284224919},{"$f":"S_N2O!AP46","v":0},{"$f":"SUM(S_N2O!AQ46:AV46)","v":0},{"$f":"SUM(S_N2O!AW46:BF46)","v":-339.97142730734896},{"$f":"S_N2O!BG46","v":662.30982542531808},{"$f":"SUM(S_N2O!BH46:BI46)","v":0},{"$f":"SUM(S_N2O!BJ46:BN46)","v":430.911787809825},{"$f":"SUM(S_N2O!BO46:BS46)","v":247.83316864325982},{"$f":"SUM(S_N2O!BT46:BU46)","v":47.819497086936231},{"$f":"SUM(S_N2O!BV46:BZ46)","v":0.17335644417301874},{"$f":"S_N2O!CA46","v":101.38647003826175},{"$f":"SUM(S_N2O!CB46:CF46)","v":0},{"$f":"SUM(S_N2O!CG46:CK46)","v":0},{"$f":"SUM(S_N2O!CL46:CO46)","v":81.912007276582628},{"$f":"SUM(S_N2O!CP46:CT46)","v":0},{"$f":"S_N2O!CU46","v":40.935935758510666},1298.1947517330898]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"SUM(S_N2O!C47:Q47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_N2O!C47:Q47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_N2O!R47:AF47)","v":9.9733336380310398},{"$f":"SUM(S_N2O!AG47:AO47)","v":13.862530882946091},{"$f":"S_N2O!AP47","v":0},{"$f":"SUM(S_N2O!AQ47:AV47)","v":0},{"$f":"SUM(S_N2O!AW47:BF47)","v":-381.59764132666714},{"$f":"S_N2O!BG47","v":652.32405250615523},{"$f":"SUM(S_N2O!BH47:BI47)","v":0},{"$f":"SUM(S_N2O!BJ47:BN47)","v":441.3066081212408},{"$f":"SUM(S_N2O!BO47:BS47)","v":253.8941975967152},{"$f":"SUM(S_N2O!BT47:BU47)","v":49.234657652509675},{"$f":"SUM(S_N2O!BV47:BZ47)","v":0.17335644417301874},{"$f":"S_N2O!CA47","v":103.76900504455621},{"$f":"SUM(S_N2O!CB47:CF47)","v":0},{"$f":"SUM(S_N2O!CG47:CK47)","v":0},{"$f":"SUM(S_N2O!CL47:CO47)","v":76.059408542901437},{"$f":"SUM(S_N2O!CP47:CT47)","v":0},{"$f":"S_N2O!CU47","v":40.318736763379619},1259.318245865941]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"SUM(S_N2O!C48:Q48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_N2O!C48:Q48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_N2O!R48:AF48)","v":9.7854890027154156},{"$f":"SUM(S_N2O!AG48:AO48)","v":13.002109481667572},{"$f":"S_N2O!AP48","v":0},{"$f":"SUM(S_N2O!AQ48:AV48)","v":0},{"$f":"SUM(S_N2O!AW48:BF48)","v":-425.42464412544911},{"$f":"S_N2O!BG48","v":642.33827958699601},{"$f":"SUM(S_N2O!BH48:BI48)","v":0},{"$f":"SUM(S_N2O!BJ48:BN48)","v":451.70142843265347},{"$f":"SUM(S_N2O!BO48:BS48)","v":259.95522655016725},{"$f":"SUM(S_N2O!BT48:BU48)","v":50.649818218082785},{"$f":"SUM(S_N2O!BV48:BZ48)","v":0.17335644417301874},{"$f":"S_N2O!CA48","v":106.15154005085132},{"$f":"SUM(S_N2O!CB48:CF48)","v":0},{"$f":"SUM(S_N2O!CG48:CK48)","v":0},{"$f":"SUM(S_N2O!CL48:CO48)","v":70.206809809218683},{"$f":"SUM(S_N2O!CP48:CT48)","v":0},{"$f":"S_N2O!CU48","v":39.701537768248798},1218.2409512193251]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"SUM(S_N2O!C49:Q49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_N2O!C49:Q49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_N2O!R49:AF49)","v":9.59764436739977},{"$f":"SUM(S_N2O!AG49:AO49)","v":12.14168808038904},{"$f":"S_N2O!AP49","v":0},{"$f":"SUM(S_N2O!AQ49:AV49)","v":0},{"$f":"SUM(S_N2O!AW49:BF49)","v":-471.4524357036982},{"$f":"S_N2O!BG49","v":632.35250666783315},{"$f":"SUM(S_N2O!BH49:BI49)","v":0},{"$f":"SUM(S_N2O!BJ49:BN49)","v":462.09624874406626},{"$f":"SUM(S_N2O!BO49:BS49)","v":266.01625550362269},{"$f":"SUM(S_N2O!BT49:BU49)","v":52.064978783655903},{"$f":"SUM(S_N2O!BV49:BZ49)","v":0.17335644417301874},{"$f":"S_N2O!CA49","v":108.53407505714642},{"$f":"SUM(S_N2O!CB49:CF49)","v":0},{"$f":"SUM(S_N2O!CG49:CK49)","v":0},{"$f":"SUM(S_N2O!CL49:CO49)","v":64.354211075535943},{"$f":"SUM(S_N2O!CP49:CT49)","v":0},{"$f":"S_N2O!CU49","v":39.084338773117757},1174.9628677932417]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"SUM(S_N2O!C50:Q50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_N2O!C50:Q50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_N2O!R50:AF50)","v":9.4097997320841458},{"$f":"SUM(S_N2O!AG50:AO50)","v":11.28126667911023},{"$f":"S_N2O!AP50","v":0},{"$f":"SUM(S_N2O!AQ50:AV50)","v":0},{"$f":"SUM(S_N2O!AW50:BF50)","v":-519.68101606141784},{"$f":"S_N2O!BG50","v":622.36673374867405},{"$f":"SUM(S_N2O!BH50:BI50)","v":0},{"$f":"SUM(S_N2O!BJ50:BN50)","v":472.49106905547887},{"$f":"SUM(S_N2O!BO50:BS50)","v":272.077284457075},{"$f":"SUM(S_N2O!BT50:BU50)","v":53.48013934922902},{"$f":"SUM(S_N2O!BV50:BZ50)","v":0.17335644417301874},{"$f":"S_N2O!CA50","v":110.91661006344088},{"$f":"SUM(S_N2O!CB50:CF50)","v":0},{"$f":"SUM(S_N2O!CG50:CK50)","v":0},{"$f":"SUM(S_N2O!CL50:CO50)","v":58.501612341854745},{"$f":"SUM(S_N2O!CP50:CT50)","v":0},{"$f":"S_N2O!CU50","v":38.46713977798693},1129.4839955876892]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"SUM(S_N2O!C51:Q51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_N2O!C51:Q51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_N2O!R51:AF51)","v":9.2219550967685713},{"$f":"SUM(S_N2O!AG51:AO51)","v":10.420845277831713},{"$f":"S_N2O!AP51","v":0},{"$f":"SUM(S_N2O!AQ51:AV51)","v":0},{"$f":"SUM(S_N2O!AW51:BF51)","v":-570.11038519860131},{"$f":"S_N2O!BG51","v":612.3809608295112},{"$f":"SUM(S_N2O!BH51:BI51)","v":0},{"$f":"SUM(S_N2O!BJ51:BN51)","v":482.8858893668916},{"$f":"SUM(S_N2O!BO51:BS51)","v":278.13831341052747},{"$f":"SUM(S_N2O!BT51:BU51)","v":54.895299914802131},{"$f":"SUM(S_N2O!BV51:BZ51)","v":0.17335644417301874},{"$f":"S_N2O!CA51","v":113.299145069736},{"$f":"SUM(S_N2O!CB51:CF51)","v":0},{"$f":"SUM(S_N2O!CG51:CK51)","v":0},{"$f":"SUM(S_N2O!CL51:CO51)","v":52.649013608171998},{"$f":"SUM(S_N2O!CP51:CT51)","v":0},{"$f":"S_N2O!CU51","v":37.849940782855889},1081.8043346026682]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"SUM(S_N2O!C52:Q52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_N2O!C52:Q52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_N2O!R52:AF52)","v":9.034110461452947},{"$f":"SUM(S_N2O!AG52:AO52)","v":9.5604238765531804},{"$f":"S_N2O!AP52","v":0},{"$f":"SUM(S_N2O!AQ52:AV52)","v":0},{"$f":"SUM(S_N2O!AW52:BF52)","v":-622.74054311525197},{"$f":"S_N2O!BG52","v":602.39518791035198},{"$f":"SUM(S_N2O!BH52:BI52)","v":0},{"$f":"SUM(S_N2O!BJ52:BN52)","v":493.28070967830445},{"$f":"SUM(S_N2O!BO52:BS52)","v":284.19934236398285},{"$f":"SUM(S_N2O!BT52:BU52)","v":56.310460480375248},{"$f":"SUM(S_N2O!BV52:BZ52)","v":0.17335644417301874},{"$f":"S_N2O!CA52","v":115.68168007603111},{"$f":"SUM(S_N2O!CB52:CF52)","v":0},{"$f":"SUM(S_N2O!CG52:CK52)","v":0},{"$f":"SUM(S_N2O!CL52:CO52)","v":46.796414874489251},{"$f":"SUM(S_N2O!CP52:CT52)","v":0},{"$f":"S_N2O!CU52","v":37.232741787725061},1031.9238848381872]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"SUM(S_N2O!C53:Q53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_N2O!C53:Q53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_N2O!R53:AF53)","v":8.8462658261373228},{"$f":"SUM(S_N2O!AG53:AO53)","v":8.700002475274367},{"$f":"S_N2O!AP53","v":0},{"$f":"SUM(S_N2O!AQ53:AV53)","v":0},{"$f":"SUM(S_N2O!AW53:BF53)","v":-677.5714898113747},{"$f":"S_N2O!BG53","v":592.40941499118912},{"$f":"SUM(S_N2O!BH53:BI53)","v":0},{"$f":"SUM(S_N2O!BJ53:BN53)","v":503.67552998971695},{"$f":"SUM(S_N2O!BO53:BS53)","v":290.2603713174351},{"$f":"SUM(S_N2O!BT53:BU53)","v":57.725621045948365},{"$f":"SUM(S_N2O!BV53:BZ53)","v":0.17335644417301874},{"$f":"S_N2O!CA53","v":118.06421508232556},{"$f":"SUM(S_N2O!CB53:CF53)","v":0},{"$f":"SUM(S_N2O!CG53:CK53)","v":0},{"$f":"SUM(S_N2O!CL53:CO53)","v":40.94381614080806},{"$f":"SUM(S_N2O!CP53:CT53)","v":0},{"$f":"S_N2O!CU53","v":36.61554279259402},979.84264629422728]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"SUM(S_N2O!C54:Q54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_N2O!C54:Q54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_N2O!R54:AF54)","v":8.6584211908216773},{"$f":"SUM(S_N2O!AG54:AO54)","v":7.8395810739958511},{"$f":"S_N2O!AP54","v":0},{"$f":"SUM(S_N2O!AQ54:AV54)","v":0},{"$f":"SUM(S_N2O!AW54:BF54)","v":-734.60322528695974},{"$f":"S_N2O!BG54","v":582.42364207202991},{"$f":"SUM(S_N2O!BH54:BI54)","v":0},{"$f":"SUM(S_N2O!BJ54:BN54)","v":514.07035030112979},{"$f":"SUM(S_N2O!BO54:BS54)","v":296.32140027088712},{"$f":"SUM(S_N2O!BT54:BU54)","v":59.140781611521476},{"$f":"SUM(S_N2O!BV54:BZ54)","v":0.17335644417301874},{"$f":"S_N2O!CA54","v":120.44675008862068},{"$f":"SUM(S_N2O!CB54:CF54)","v":0},{"$f":"SUM(S_N2O!CG54:CK54)","v":0},{"$f":"SUM(S_N2O!CL54:CO54)","v":35.091217407125313},{"$f":"SUM(S_N2O!CP54:CT54)","v":0},{"$f":"S_N2O!CU54","v":35.998343797463185},925.56061897080826]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"SUM(S_N2O!C55:Q55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_N2O!C55:Q55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_N2O!R55:AF55)","v":8.470576555506053},{"$f":"SUM(S_N2O!AG55:AO55)","v":6.9791596727173184},{"$f":"S_N2O!AP55","v":0},{"$f":"SUM(S_N2O!AQ55:AV55)","v":0},{"$f":"SUM(S_N2O!AW55:BF55)","v":-793.83574954201185},{"$f":"S_N2O!BG55","v":572.43786915286705},{"$f":"SUM(S_N2O!BH55:BI55)","v":0},{"$f":"SUM(S_N2O!BJ55:BN55)","v":524.46517061254258},{"$f":"SUM(S_N2O!BO55:BS55)","v":302.38242922434262},{"$f":"SUM(S_N2O!BT55:BU55)","v":60.555942177094593},{"$f":"SUM(S_N2O!BV55:BZ55)","v":0.17335644417301874},{"$f":"S_N2O!CA55","v":122.82928509491579},{"$f":"SUM(S_N2O!CB55:CF55)","v":0},{"$f":"SUM(S_N2O!CG55:CK55)","v":0},{"$f":"SUM(S_N2O!CL55:CO55)","v":29.238618673444119},{"$f":"SUM(S_N2O!CP55:CT55)","v":0},{"$f":"S_N2O!CU55","v":35.381144802332145},869.07780286792342]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"SUM(S_N2O!C56:Q56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_N2O!C56:Q56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_N2O!R56:AF56)","v":8.2827319201904288},{"$f":"SUM(S_N2O!AG56:AO56)","v":6.1187382714385068},{"$f":"S_N2O!AP56","v":0},{"$f":"SUM(S_N2O!AQ56:AV56)","v":0},{"$f":"SUM(S_N2O!AW56:BF56)","v":-855.26906257653695},{"$f":"S_N2O!BG56","v":562.45209623370795},{"$f":"SUM(S_N2O!BH56:BI56)","v":0},{"$f":"SUM(S_N2O!BJ56:BN56)","v":534.85999092395514},{"$f":"SUM(S_N2O!BO56:BS56)","v":308.44345817779492},{"$f":"SUM(S_N2O!BT56:BU56)","v":61.971102742667711},{"$f":"SUM(S_N2O!BV56:BZ56)","v":0.17335644417301874},{"$f":"S_N2O!CA56","v":125.21182010121024},{"$f":"SUM(S_N2O!CB56:CF56)","v":0},{"$f":"SUM(S_N2O!CG56:CK56)","v":0},{"$f":"SUM(S_N2O!CL56:CO56)","v":23.386019939761372},{"$f":"SUM(S_N2O!CP56:CT56)","v":0},{"$f":"S_N2O!CU56","v":34.763945807201324},810.39419798556366]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"SUM(S_N2O!C57:Q57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_N2O!C57:Q57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_N2O!R57:AF57)","v":8.0948872848747833},{"$f":"SUM(S_N2O!AG57:AO57)","v":5.258316870159975},{"$f":"S_N2O!AP57","v":0},{"$f":"SUM(S_N2O!AQ57:AV57)","v":0},{"$f":"SUM(S_N2O!AW57:BF57)","v":-918.90316439052367},{"$f":"S_N2O!BG57","v":552.46632331454509},{"$f":"SUM(S_N2O!BH57:BI57)","v":0},{"$f":"SUM(S_N2O!BJ57:BN57)","v":545.25481123536781},{"$f":"SUM(S_N2O!BO57:BS57)","v":314.50448713125041},{"$f":"SUM(S_N2O!BT57:BU57)","v":63.386263308240821},{"$f":"SUM(S_N2O!BV57:BZ57)","v":0.17335644417301874},{"$f":"S_N2O!CA57","v":127.59435510750535},{"$f":"SUM(S_N2O!CB57:CF57)","v":0},{"$f":"SUM(S_N2O!CG57:CK57)","v":0},{"$f":"SUM(S_N2O!CL57:CO57)","v":17.533421206078625},{"$f":"SUM(S_N2O!CP57:CT57)","v":0},{"$f":"S_N2O!CU57","v":34.146746812070283},749.50980432374251]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"SUM(S_N2O!C58:Q58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_N2O!C58:Q58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_N2O!R58:AF58)","v":7.9070426495592327},{"$f":"SUM(S_N2O!AG58:AO58)","v":4.3978954688814582},{"$f":"S_N2O!AP58","v":0},{"$f":"SUM(S_N2O!AQ58:AV58)","v":0},{"$f":"SUM(S_N2O!AW58:BF58)","v":-984.73805498397633},{"$f":"S_N2O!BG58","v":542.48055039538588},{"$f":"SUM(S_N2O!BH58:BI58)","v":0},{"$f":"SUM(S_N2O!BJ58:BN58)","v":555.64963154678037},{"$f":"SUM(S_N2O!BO58:BS58)","v":320.56551608470278},{"$f":"SUM(S_N2O!BT58:BU58)","v":64.801423873813945},{"$f":"SUM(S_N2O!BV58:BZ58)","v":0.17335644417301874},{"$f":"S_N2O!CA58","v":129.97689011380047},{"$f":"SUM(S_N2O!CB58:CF58)","v":0},{"$f":"SUM(S_N2O!CG58:CK58)","v":0},{"$f":"SUM(S_N2O!CL58:CO58)","v":11.680822472397432},{"$f":"SUM(S_N2O!CP58:CT58)","v":0},{"$f":"S_N2O!CU58","v":33.529547816939456},686.42462188245759]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"SUM(S_N2O!C59:Q59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_N2O!C59:Q59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_N2O!R59:AF59)","v":7.7191980142436103},{"$f":"SUM(S_N2O!AG59:AO59)","v":3.5374740676026479},{"$f":"S_N2O!AP59","v":0},{"$f":"SUM(S_N2O!AQ59:AV59)","v":0},{"$f":"SUM(S_N2O!AW59:BF59)","v":-1052.7737343569038},{"$f":"S_N2O!BG59","v":532.49477747622302},{"$f":"SUM(S_N2O!BH59:BI59)","v":0},{"$f":"SUM(S_N2O!BJ59:BN59)","v":566.04445185819327},{"$f":"SUM(S_N2O!BO59:BS59)","v":326.62654503815509},{"$f":"SUM(S_N2O!BT59:BU59)","v":66.216584439387049},{"$f":"SUM(S_N2O!BV59:BZ59)","v":0.17335644417301874},{"$f":"S_N2O!CA59","v":132.35942512009493},{"$f":"SUM(S_N2O!CB59:CF59)","v":0},{"$f":"SUM(S_N2O!CG59:CK59)","v":0},{"$f":"SUM(S_N2O!CL59:CO59)","v":5.8282237387146854},{"$f":"SUM(S_N2O!CP59:CT59)","v":0},{"$f":"S_N2O!CU59","v":32.912348821808408},621.13865066169183]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"SUM(S_N2O!C60:Q60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_N2O!C60:Q60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_N2O!R60:AF60)","v":7.531353378927963},{"$f":"SUM(S_N2O!AG60:AO60)","v":2.6770526663241139},{"$f":"S_N2O!AP60","v":0},{"$f":"SUM(S_N2O!AQ60:AV60)","v":0},{"$f":"SUM(S_N2O!AW60:BF60)","v":-1123.0102025092917},{"$f":"S_N2O!BG60","v":522.5090045570638},{"$f":"SUM(S_N2O!BH60:BI60)","v":0},{"$f":"SUM(S_N2O!BJ60:BN60)","v":576.43927216960583},{"$f":"SUM(S_N2O!BO60:BS60)","v":332.68757399161018},{"$f":"SUM(S_N2O!BT60:BU60)","v":67.631745004960166},{"$f":"SUM(S_N2O!BV60:BZ60)","v":0.17335644417301874},{"$f":"S_N2O!CA60","v":134.74196012639004},{"$f":"SUM(S_N2O!CB60:CF60)","v":0},{"$f":"SUM(S_N2O!CG60:CK60)","v":0},{"$f":"SUM(S_N2O!CL60:CO60)","v":-2.4374994966506958E-2},{"$f":"SUM(S_N2O!CP60:CT60)","v":0},{"$f":"S_N2O!CU60","v":32.295149826677587},553.65189066147457]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"SUM(S_N2O!C61:Q61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_N2O!C61:Q61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_N2O!R61:AF61)","v":7.3435087436123396},{"$f":"SUM(S_N2O!AG61:AO61)","v":1.8166312650455965},{"$f":"S_N2O!AP61","v":0},{"$f":"SUM(S_N2O!AQ61:AV61)","v":0},{"$f":"SUM(S_N2O!AW61:BF61)","v":-1195.447459441147},{"$f":"S_N2O!BG61","v":512.52323163790095},{"$f":"SUM(S_N2O!BH61:BI61)","v":0},{"$f":"SUM(S_N2O!BJ61:BN61)","v":586.83409248101862},{"$f":"SUM(S_N2O!BO61:BS61)","v":338.74860294506254},{"$f":"SUM(S_N2O!BT61:BU61)","v":69.046905570533283},{"$f":"SUM(S_N2O!BV61:BZ61)","v":0.17335644417301874},{"$f":"S_N2O!CA61","v":137.12449513268515},{"$f":"SUM(S_N2O!CB61:CF61)","v":0},{"$f":"SUM(S_N2O!CG61:CK61)","v":0},{"$f":"SUM(S_N2O!CL61:CO61)","v":-5.8769737286492543},{"$f":"SUM(S_N2O!CP61:CT61)","v":0},{"$f":"S_N2O!CU61","v":31.677950831546536},483.96434188178176]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"SUM(S_N2O!C62:Q62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_N2O!C62:Q62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_N2O!R62:AF62)","v":7.1556641082967154},{"$f":"SUM(S_N2O!AG62:AO62)","v":0.95620986376678574},{"$f":"S_N2O!AP62","v":0},{"$f":"SUM(S_N2O!AQ62:AV62)","v":0},{"$f":"SUM(S_N2O!AW62:BF62)","v":-1270.0855051524766},{"$f":"S_N2O!BG62","v":502.53745871874179},{"$f":"SUM(S_N2O!BH62:BI62)","v":0},{"$f":"SUM(S_N2O!BJ62:BN62)","v":597.2289127924314},{"$f":"SUM(S_N2O!BO62:BS62)","v":344.80963189851491},{"$f":"SUM(S_N2O!BT62:BU62)","v":70.462066136106728},{"$f":"SUM(S_N2O!BV62:BZ62)","v":0.17335644417301874},{"$f":"S_N2O!CA62","v":139.50703013897959},{"$f":"SUM(S_N2O!CB62:CF62)","v":0},{"$f":"SUM(S_N2O!CG62:CK62)","v":0},{"$f":"SUM(S_N2O!CL62:CO62)","v":-11.729572462332001},{"$f":"SUM(S_N2O!CP62:CT62)","v":0},{"$f":"S_N2O!CU62","v":31.060751836415715},412.07600432261813]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"SUM(S_N2O!C63:Q63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_N2O!C63:Q63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_N2O!R63:AF63)","v":6.9678194729810699},{"$f":"SUM(S_N2O!AG63:AO63)","v":9.5788462488253234E-2},{"$f":"S_N2O!AP63","v":0},{"$f":"SUM(S_N2O!AQ63:AV63)","v":0},{"$f":"SUM(S_N2O!AW63:BF63)","v":-1346.9243396432662},{"$f":"S_N2O!BG63","v":492.55168579957893},{"$f":"SUM(S_N2O!BH63:BI63)","v":0},{"$f":"SUM(S_N2O!BJ63:BN63)","v":607.62373310384407},{"$f":"SUM(S_N2O!BO63:BS63)","v":350.8706608519704},{"$f":"SUM(S_N2O!BT63:BU63)","v":71.877226701679845},{"$f":"SUM(S_N2O!BV63:BZ63)","v":0.17335644417301874},{"$f":"S_N2O!CA63","v":141.8895651452747},{"$f":"SUM(S_N2O!CB63:CF63)","v":0},{"$f":"SUM(S_N2O!CG63:CK63)","v":0},{"$f":"SUM(S_N2O!CL63:CO63)","v":-17.582171196013192},{"$f":"SUM(S_N2O!CP63:CT63)","v":0},{"$f":"S_N2O!CU63","v":30.443552841284667},337.98687798399561]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"SUM(S_N2O!C64:Q64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_N2O!C64:Q64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_N2O!R64:AF64)","v":6.7799748376654456},{"$f":"SUM(S_N2O!AG64:AO64)","v":-0.76463293879026262},{"$f":"S_N2O!AP64","v":0},{"$f":"SUM(S_N2O!AQ64:AV64)","v":0},{"$f":"SUM(S_N2O!AW64:BF64)","v":-1425.9639629135229},{"$f":"S_N2O!BG64","v":482.56591288041972},{"$f":"SUM(S_N2O!BH64:BI64)","v":0},{"$f":"SUM(S_N2O!BJ64:BN64)","v":618.01855341525686},{"$f":"SUM(S_N2O!BO64:BS64)","v":356.93168980542271},{"$f":"SUM(S_N2O!BT64:BU64)","v":73.292387267252963},{"$f":"SUM(S_N2O!BV64:BZ64)","v":0.17335644417301874},{"$f":"S_N2O!CA64","v":144.27210015156982},{"$f":"SUM(S_N2O!CB64:CF64)","v":0},{"$f":"SUM(S_N2O!CG64:CK64)","v":0},{"$f":"SUM(S_N2O!CL64:CO64)","v":-23.434769929695943},{"$f":"SUM(S_N2O!CP64:CT64)","v":0},{"$f":"S_N2O!CU64","v":29.826353846153843},261.69696286590533]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"SUM(S_N2O!C65:Q65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_N2O!C65:Q65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_N2O!R65:AF65)","v":6.5921302023498001},{"$f":"SUM(S_N2O!AG65:AO65)","v":-1.6250543400690902},{"$f":"S_N2O!AP65","v":0},{"$f":"SUM(S_N2O!AQ65:AV65)","v":0},{"$f":"SUM(S_N2O!AW65:BF65)","v":-1507.2043749632551},{"$f":"S_N2O!BG65","v":472.58013996125692},{"$f":"SUM(S_N2O!BH65:BI65)","v":0},{"$f":"SUM(S_N2O!BJ65:BN65)","v":628.41337372666953},{"$f":"SUM(S_N2O!BO65:BS65)","v":362.99271875887808},{"$f":"SUM(S_N2O!BT65:BU65)","v":74.707547832826066},{"$f":"SUM(S_N2O!BV65:BZ65)","v":0.17335644417301874},{"$f":"S_N2O!CA65","v":146.65463515786428},{"$f":"SUM(S_N2O!CB65:CF65)","v":0},{"$f":"SUM(S_N2O!CG65:CK65)","v":0},{"$f":"SUM(S_N2O!CL65:CO65)","v":-29.28736866337869},{"$f":"SUM(S_N2O!CP65:CT65)","v":0},{"$f":"S_N2O!CU65","v":29.209154851022799},183.20625896833764]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"SUM(S_N2O!C66:Q66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_N2O!C66:Q66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_N2O!R66:AF66)","v":6.4042855670342487},{"$f":"SUM(S_N2O!AG66:AO66)","v":-2.4854757413476061},{"$f":"S_N2O!AP66","v":0},{"$f":"SUM(S_N2O!AQ66:AV66)","v":0},{"$f":"SUM(S_N2O!AW66:BF66)","v":-1590.6455757924452},{"$f":"S_N2O!BG66","v":462.5943670420977},{"$f":"SUM(S_N2O!BH66:BI66)","v":0},{"$f":"SUM(S_N2O!BJ66:BN66)","v":638.80819403808221},{"$f":"SUM(S_N2O!BO66:BS66)","v":369.05374771233016},{"$f":"SUM(S_N2O!BT66:BU66)","v":76.122708398399183},{"$f":"SUM(S_N2O!BV66:BZ66)","v":0.17335644417301874},{"$f":"S_N2O!CA66","v":149.03717016415939},{"$f":"SUM(S_N2O!CB66:CF66)","v":0},{"$f":"SUM(S_N2O!CG66:CK66)","v":0},{"$f":"SUM(S_N2O!CL66:CO66)","v":-35.139967397059884},{"$f":"SUM(S_N2O!CP66:CT66)","v":0},{"$f":"S_N2O!CU66","v":28.591955855891978},102.51476629131517]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"SUM(S_N2O!C67:Q67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_N2O!C67:Q67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_N2O!R67:AF67)","v":6.2164409317186244},{"$f":"SUM(S_N2O!AG67:AO67)","v":-3.3458971426261237},{"$f":"S_N2O!AP67","v":0},{"$f":"SUM(S_N2O!AQ67:AV67)","v":0},{"$f":"SUM(S_N2O!AW67:BF67)","v":-1676.2875654011034},{"$f":"S_N2O!BG67","v":452.60859412293485},{"$f":"SUM(S_N2O!BH67:BI67)","v":0},{"$f":"SUM(S_N2O!BJ67:BN67)","v":649.20301434949488},{"$f":"SUM(S_N2O!BO67:BS67)","v":375.11477666578247},{"$f":"SUM(S_N2O!BT67:BU67)","v":77.537868963972301},{"$f":"SUM(S_N2O!BV67:BZ67)","v":0.17335644417301874},{"$f":"S_N2O!CA67","v":151.41970517045451},{"$f":"SUM(S_N2O!CB67:CF67)","v":0},{"$f":"SUM(S_N2O!CG67:CK67)","v":0},{"$f":"SUM(S_N2O!CL67:CO67)","v":-40.992566130742631},{"$f":"SUM(S_N2O!CP67:CT67)","v":0},{"$f":"S_N2O!CU67","v":27.97475686076093},19.622484834819435]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"SUM(S_N2O!C68:Q68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_N2O!C68:Q68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_N2O!R68:AF68)","v":6.0285962964029771},{"$f":"SUM(S_N2O!AG68:AO68)","v":-4.2063185439049526},{"$f":"S_N2O!AP68","v":0},{"$f":"SUM(S_N2O!AQ68:AV68)","v":0},{"$f":"SUM(S_N2O!AW68:BF68)","v":-1764.1303437892377},{"$f":"S_N2O!BG68","v":442.62282120377569},{"$f":"SUM(S_N2O!BH68:BI68)","v":0},{"$f":"SUM(S_N2O!BJ68:BN68)","v":659.59783466090778},{"$f":"SUM(S_N2O!BO68:BS68)","v":381.17580561923791},{"$f":"SUM(S_N2O!BT68:BU68)","v":78.953029529545418},{"$f":"SUM(S_N2O!BV68:BZ68)","v":0.17335644417301874},{"$f":"S_N2O!CA68","v":153.80224017674897},{"$f":"SUM(S_N2O!CB68:CF68)","v":0},{"$f":"SUM(S_N2O!CG68:CK68)","v":0},{"$f":"SUM(S_N2O!CL68:CO68)","v":-46.845164864423822},{"$f":"SUM(S_N2O!CP68:CT68)","v":0},{"$f":"S_N2O!CU68","v":27.35755786563011},-65.470585401144703]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"SUM(S_N2O!C69:Q69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_N2O!C69:Q69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_N2O!R69:AF69)","v":5.8407516610873547},{"$f":"SUM(S_N2O!AG69:AO69)","v":-5.0667399451834685},{"$f":"S_N2O!AP69","v":0},{"$f":"SUM(S_N2O!AQ69:AV69)","v":0},{"$f":"SUM(S_N2O!AW69:BF69)","v":-1854.1739109568305},{"$f":"S_N2O!BG69","v":432.63704828461283},{"$f":"SUM(S_N2O!BH69:BI69)","v":0},{"$f":"SUM(S_N2O!BJ69:BN69)","v":669.99265497232022},{"$f":"SUM(S_N2O!BO69:BS69)","v":387.23683457269033},{"$f":"SUM(S_N2O!BT69:BU69)","v":80.368190095118536},{"$f":"SUM(S_N2O!BV69:BZ69)","v":0.17335644417301874},{"$f":"S_N2O!CA69","v":156.18477518304405},{"$f":"SUM(S_N2O!CB69:CF69)","v":0},{"$f":"SUM(S_N2O!CG69:CK69)","v":0},{"$f":"SUM(S_N2O!CL69:CO69)","v":-52.697763598106569},{"$f":"SUM(S_N2O!CP69:CT69)","v":0},{"$f":"S_N2O!CU69","v":26.740358870499062},-152.7644444165752]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"SUM(S_N2O!C70:Q70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_N2O!C70:Q70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_N2O!R70:AF70)","v":5.6529070257717322},{"$f":"SUM(S_N2O!AG70:AO70)","v":-5.9271613464619843},{"$f":"S_N2O!AP70","v":0},{"$f":"SUM(S_N2O!AQ70:AV70)","v":0},{"$f":"SUM(S_N2O!AW70:BF70)","v":-1946.4182669038905},{"$f":"S_N2O!BG70","v":422.65127536544998},{"$f":"SUM(S_N2O!BH70:BI70)","v":0},{"$f":"SUM(S_N2O!BJ70:BN70)","v":680.3874752837329},{"$f":"SUM(S_N2O!BO70:BS70)","v":393.29786352614263},{"$f":"SUM(S_N2O!BT70:BU70)","v":81.783350660691653},{"$f":"SUM(S_N2O!BV70:BZ70)","v":0.17335644417301874},{"$f":"S_N2O!CA70","v":158.56731018933917},{"$f":"SUM(S_N2O!CB70:CF70)","v":0},{"$f":"SUM(S_N2O!CG70:CK70)","v":0},{"$f":"SUM(S_N2O!CL70:CO70)","v":-58.550362331789316},{"$f":"SUM(S_N2O!CP70:CT70)","v":0},{"$f":"S_N2O!CU70","v":26.123159875368014},-242.25909221147282]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"SUM(S_N2O!C71:Q71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_N2O!C71:Q71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_N2O!R71:AF71)","v":5.4650623904560849},{"$f":"SUM(S_N2O!AG71:AO71)","v":-6.7875827477408102},{"$f":"S_N2O!AP71","v":0},{"$f":"SUM(S_N2O!AQ71:AV71)","v":0},{"$f":"SUM(S_N2O!AW71:BF71)","v":-2040.8634116304268},{"$f":"S_N2O!BG71","v":412.66550244629082},{"$f":"SUM(S_N2O!BH71:BI71)","v":0},{"$f":"SUM(S_N2O!BJ71:BN71)","v":690.78229559514591},{"$f":"SUM(S_N2O!BO71:BS71)","v":399.35889247959807},{"$f":"SUM(S_N2O!BT71:BU71)","v":83.198511226264756},{"$f":"SUM(S_N2O!BV71:BZ71)","v":0.17335644417301874},{"$f":"S_N2O!CA71","v":160.94984519563363},{"$f":"SUM(S_N2O!CB71:CF71)","v":0},{"$f":"SUM(S_N2O!CG71:CK71)","v":0},{"$f":"SUM(S_N2O!CL71:CO71)","v":-64.402961065470507},{"$f":"SUM(S_N2O!CP71:CT71)","v":0},{"$f":"S_N2O!CU71","v":25.505960880237197},-333.95452878583853]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"SUM(S_N2O!C72:Q72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_N2O!C72:Q72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_N2O!R72:AF72)","v":5.2772177551404624},{"$f":"SUM(S_N2O!AG72:AO72)","v":-7.6480041490193305},{"$f":"S_N2O!AP72","v":0},{"$f":"SUM(S_N2O!AQ72:AV72)","v":0},{"$f":"SUM(S_N2O!AW72:BF72)","v":-2137.509345136421},{"$f":"S_N2O!BG72","v":402.67972952712796},{"$f":"SUM(S_N2O!BH72:BI72)","v":0},{"$f":"SUM(S_N2O!BJ72:BN72)","v":701.17711590655836},{"$f":"SUM(S_N2O!BO72:BS72)","v":405.41992143305043},{"$f":"SUM(S_N2O!BT72:BU72)","v":84.613671791837874},{"$f":"SUM(S_N2O!BV72:BZ72)","v":0.17335644417301874},{"$f":"S_N2O!CA72","v":163.33238020192874},{"$f":"SUM(S_N2O!CB72:CF72)","v":0},{"$f":"SUM(S_N2O!CG72:CK72)","v":0},{"$f":"SUM(S_N2O!CL72:CO72)","v":-70.255559799153261},{"$f":"SUM(S_N2O!CP72:CT72)","v":0},{"$f":"S_N2O!CU72","v":24.888761885106145},-427.85075413967053]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"SUM(S_N2O!C73:Q73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_N2O!C73:Q73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_N2O!R73:AF73)","v":5.0893731198249093},{"$f":"SUM(S_N2O!AG73:AO73)","v":-8.5084255502978472},{"$f":"S_N2O!AP73","v":0},{"$f":"SUM(S_N2O!AQ73:AV73)","v":0},{"$f":"SUM(S_N2O!AW73:BF73)","v":-2236.3560674218816},{"$f":"S_N2O!BG73","v":392.69395660796874},{"$f":"SUM(S_N2O!BH73:BI73)","v":0},{"$f":"SUM(S_N2O!BJ73:BN73)","v":711.57193621797114},{"$f":"SUM(S_N2O!BO73:BS73)","v":411.48095038650246},{"$f":"SUM(S_N2O!BT73:BU73)","v":86.028832357410991},{"$f":"SUM(S_N2O!BV73:BZ73)","v":0.17335644417301874},{"$f":"S_N2O!CA73","v":165.71491520822386},{"$f":"SUM(S_N2O!CB73:CF73)","v":0},{"$f":"SUM(S_N2O!CG73:CK73)","v":0},{"$f":"SUM(S_N2O!CL73:CO73)","v":-76.108158532834452},{"$f":"SUM(S_N2O!CP73:CT73)","v":0},{"$f":"S_N2O!CU73","v":24.271562889975325},-523.94776827296346]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"SUM(S_N2O!C74:Q74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_N2O!C74:Q74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_N2O!R74:AF74)","v":4.9015284845092655},{"$f":"SUM(S_N2O!AG74:AO74)","v":-9.368846951576673},{"$f":"S_N2O!AP74","v":0},{"$f":"SUM(S_N2O!AQ74:AV74)","v":0},{"$f":"SUM(S_N2O!AW74:BF74)","v":-2337.4035784868202},{"$f":"S_N2O!BG74","v":382.70818368880589},{"$f":"SUM(S_N2O!BH74:BI74)","v":0},{"$f":"SUM(S_N2O!BJ74:BN74)","v":721.96675652938393},{"$f":"SUM(S_N2O!BO74:BS74)","v":417.54197933995789},{"$f":"SUM(S_N2O!BT74:BU74)","v":87.443992922984108},{"$f":"SUM(S_N2O!BV74:BZ74)","v":0.17335644417301874},{"$f":"S_N2O!CA74","v":168.09745021451832},{"$f":"SUM(S_N2O!CB74:CF74)","v":0},{"$f":"SUM(S_N2O!CG74:CK74)","v":0},{"$f":"SUM(S_N2O!CL74:CO74)","v":-81.960757266517192},{"$f":"SUM(S_N2O!CP74:CT74)","v":0},{"$f":"S_N2O!CU74","v":23.654363894844273},-622.24557118573739]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"SUM(S_N2O!C75:Q75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_N2O!C75:Q75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_N2O!R75:AF75)","v":4.7136838491936395},{"$f":"SUM(S_N2O!AG75:AO75)","v":-10.229268352855193},{"$f":"S_N2O!AP75","v":0},{"$f":"SUM(S_N2O!AQ75:AV75)","v":0},{"$f":"SUM(S_N2O!AW75:BF75)","v":-2440.6518783312158},{"$f":"S_N2O!BG75","v":372.72241076964673},{"$f":"SUM(S_N2O!BH75:BI75)","v":0},{"$f":"SUM(S_N2O!BJ75:BN75)","v":732.36157684079672},{"$f":"SUM(S_N2O!BO75:BS75)","v":423.60300829341026},{"$f":"SUM(S_N2O!BT75:BU75)","v":88.859153488557226},{"$f":"SUM(S_N2O!BV75:BZ75)","v":0.17335644417301874},{"$f":"S_N2O!CA75","v":170.47998522081343},{"$f":"SUM(S_N2O!CB75:CF75)","v":0},{"$f":"SUM(S_N2O!CG75:CK75)","v":0},{"$f":"SUM(S_N2O!CL75:CO75)","v":-87.813356000199946},{"$f":"SUM(S_N2O!CP75:CT75)","v":0},{"$f":"S_N2O!CU75","v":23.037164899713456},-722.74416287796657]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"SUM(S_N2O!C76:Q76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_N2O!C76:Q76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_N2O!R76:AF76)","v":4.5258392138779957},{"$f":"SUM(S_N2O!AG76:AO76)","v":-11.089689754133722},{"$f":"S_N2O!AP76","v":0},{"$f":"SUM(S_N2O!AQ76:AV76)","v":0},{"$f":"SUM(S_N2O!AW76:BF76)","v":-2546.1009669550785},{"$f":"S_N2O!BG76","v":362.73663785048387},{"$f":"SUM(S_N2O!BH76:BI76)","v":0},{"$f":"SUM(S_N2O!BJ76:BN76)","v":742.75639715220927},{"$f":"SUM(S_N2O!BO76:BS76)","v":429.66403724686563},{"$f":"SUM(S_N2O!BT76:BU76)","v":90.274314054130343},{"$f":"SUM(S_N2O!BV76:BZ76)","v":0.17335644417301874},{"$f":"S_N2O!CA76","v":172.86252022710852},{"$f":"SUM(S_N2O!CB76:CF76)","v":0},{"$f":"SUM(S_N2O!CG76:CK76)","v":0},{"$f":"SUM(S_N2O!CL76:CO76)","v":-93.665954733881136},{"$f":"SUM(S_N2O!CP76:CT76)","v":0},{"$f":"S_N2O!CU76","v":22.419965904582408},{"$f":"SUM(C76:F76)+SUM(H76:U76)","v":-825.44354334966226}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"SUM(S_N2O!C77:Q77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_N2O!C77:Q77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_N2O!R77:AF77)","v":4.3379945785623697},{"$f":"SUM(S_N2O!AG77:AO77)","v":-11.950111155412532},{"$f":"S_N2O!AP77","v":0},{"$f":"SUM(S_N2O!AQ77:AV77)","v":0},{"$f":"SUM(S_N2O!AW77:BF77)","v":-2653.7508443584197},{"$f":"S_N2O!BG77","v":352.75086493132466},{"$f":"SUM(S_N2O!BH77:BI77)","v":0},{"$f":"SUM(S_N2O!BJ77:BN77)","v":753.15121746362206},{"$f":"SUM(S_N2O!BO77:BS77)","v":435.72506620031805},{"$f":"SUM(S_N2O!BT77:BU77)","v":91.689474619703788},{"$f":"SUM(S_N2O!BV77:BZ77)","v":0.17335644417301874},{"$f":"S_N2O!CA77","v":175.24505523340298},{"$f":"SUM(S_N2O!CB77:CF77)","v":0},{"$f":"SUM(S_N2O!CG77:CK77)","v":0},{"$f":"SUM(S_N2O!CL77:CO77)","v":-99.518553467563876},{"$f":"SUM(S_N2O!CP77:CT77)","v":0},{"$f":"S_N2O!CU77","v":21.802766909451584},-930.34371260083788]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"SUM(S_N2O!C78:Q78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_N2O!C78:Q78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_N2O!R78:AF78)","v":4.1501499432467472},{"$f":"SUM(S_N2O!AG78:AO78)","v":-12.810532556691049},{"$f":"S_N2O!AP78","v":0},{"$f":"SUM(S_N2O!AQ78:AV78)","v":0},{"$f":"SUM(S_N2O!AW78:BF78)","v":-2763.6015105412171},{"$f":"S_N2O!BG78","v":342.76509201216186},{"$f":"SUM(S_N2O!BH78:BI78)","v":0},{"$f":"SUM(S_N2O!BJ78:BN78)","v":763.54603777503485},{"$f":"SUM(S_N2O!BO78:BS78)","v":441.78609515377042},{"$f":"SUM(S_N2O!BT78:BU78)","v":93.104635185276891},{"$f":"SUM(S_N2O!BV78:BZ78)","v":0.17335644417301874},{"$f":"S_N2O!CA78","v":177.62759023969809},{"$f":"SUM(S_N2O!CB78:CF78)","v":0},{"$f":"SUM(S_N2O!CG78:CK78)","v":0},{"$f":"SUM(S_N2O!CL78:CO78)","v":-105.37115220124663},{"$f":"SUM(S_N2O!CP78:CT78)","v":0},{"$f":"S_N2O!CU78","v":21.18556791432054},-1037.444670631472]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"SUM(S_N2O!C79:Q79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_N2O!C79:Q79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_N2O!R79:AF79)","v":3.9623053079310981},{"$f":"SUM(S_N2O!AG79:AO79)","v":-13.670953957969584},{"$f":"S_N2O!AP79","v":0},{"$f":"SUM(S_N2O!AQ79:AV79)","v":0},{"$f":"SUM(S_N2O!AW79:BF79)","v":-2875.6529655034815},{"$f":"S_N2O!BG79","v":332.77931909300264},{"$f":"SUM(S_N2O!BH79:BI79)","v":0},{"$f":"SUM(S_N2O!BJ79:BN79)","v":773.94085808644741},{"$f":"SUM(S_N2O!BO79:BS79)","v":447.84712410722545},{"$f":"SUM(S_N2O!BT79:BU79)","v":94.519795750850008},{"$f":"SUM(S_N2O!BV79:BZ79)","v":0.17335644417301874},{"$f":"S_N2O!CA79","v":180.01012524599321},{"$f":"SUM(S_N2O!CB79:CF79)","v":0},{"$f":"SUM(S_N2O!CG79:CK79)","v":0},{"$f":"SUM(S_N2O!CL79:CO79)","v":-111.22375093492782},{"$f":"SUM(S_N2O!CP79:CT79)","v":0},{"$f":"S_N2O!CU79","v":20.568368919189716},-1146.7464174415659]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"SUM(S_N2O!C80:Q80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_N2O!C80:Q80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_N2O!R80:AF80)","v":3.7744606726154757},{"$f":"SUM(S_N2O!AG80:AO80)","v":-14.531375359248395},{"$f":"S_N2O!AP80","v":0},{"$f":"SUM(S_N2O!AQ80:AV80)","v":0},{"$f":"SUM(S_N2O!AW80:BF80)","v":-2989.9052092452253},{"$f":"S_N2O!BG80","v":322.79354617383979},{"$f":"SUM(S_N2O!BH80:BI80)","v":0},{"$f":"SUM(S_N2O!BJ80:BN80)","v":784.33567839786019},{"$f":"SUM(S_N2O!BO80:BS80)","v":453.90815306067782},{"$f":"SUM(S_N2O!BT80:BU80)","v":95.934956316423126},{"$f":"SUM(S_N2O!BV80:BZ80)","v":0.17335644417301874},{"$f":"S_N2O!CA80","v":182.39266025228767},{"$f":"SUM(S_N2O!CB80:CF80)","v":0},{"$f":"SUM(S_N2O!CG80:CK80)","v":0},{"$f":"SUM(S_N2O!CL80:CO80)","v":-117.07634966861056},{"$f":"SUM(S_N2O!CP80:CT80)","v":0},{"$f":"S_N2O!CU80","v":19.951169924058668},-1258.2489530311486]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"SUM(S_N2O!C81:Q81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_N2O!C81:Q81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_N2O!R81:AF81)","v":3.5866160372999243},{"$f":"SUM(S_N2O!AG81:AO81)","v":-15.391796760526912},{"$f":"S_N2O!AP81","v":0},{"$f":"SUM(S_N2O!AQ81:AV81)","v":0},{"$f":"SUM(S_N2O!AW81:BF81)","v":-3106.3582417664229},{"$f":"S_N2O!BG81","v":312.80777325468063},{"$f":"SUM(S_N2O!BH81:BI81)","v":0},{"$f":"SUM(S_N2O!BJ81:BN81)","v":794.73049870927287},{"$f":"SUM(S_N2O!BO81:BS81)","v":459.96918201413018},{"$f":"SUM(S_N2O!BT81:BU81)","v":97.350116881996243},{"$f":"SUM(S_N2O!BV81:BZ81)","v":0.17335644417301874},{"$f":"S_N2O!CA81","v":184.77519525858278},{"$f":"SUM(S_N2O!CB81:CF81)","v":0},{"$f":"SUM(S_N2O!CG81:CK81)","v":0},{"$f":"SUM(S_N2O!CL81:CO81)","v":-122.92894840229177},{"$f":"SUM(S_N2O!CP81:CT81)","v":0},{"$f":"S_N2O!CU81","v":19.333970928927847},-1371.952277400178]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_Energy_Sum","index":14,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":true,"merged":[[83,1,83,6],[7,2,7,8],[7,9,7,10],[7,11,7,20]]}
[]
[null,"On this Worksheet: Energy use summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Energy Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Total Energy Use"]
[null,null,"MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_Energy!C11:Q11)*EF_Stationary!G8","v":0},{"$f":"SUM(S_Energy!C11:Q11)*EF_Stationary!H8","v":0},{"$f":"SUM(S_Energy!R11:AF11)","v":0},{"$f":"SUM(S_Energy!AG11:AO11)","v":0},{"$f":"S_Energy!AP11","v":0},{"$f":"SUM(S_Energy!AQ11:AV11)","v":0},{"$f":"SUM(S_Energy!AW11:BF11)","v":0},{"$f":"S_Energy!BG11","v":0},{"$f":"SUM(S_Energy!BH11:BI11)","v":0},{"$f":"SUM(S_Energy!BJ11:BN11)","v":0},{"$f":"SUM(S_Energy!BO11:BS11)","v":0},{"$f":"SUM(S_Energy!BT11:BU11)","v":0},{"$f":"SUM(S_Energy!BV11:BZ11)","v":0},{"$f":"S_Energy!CA11","v":0},{"$f":"SUM(S_Energy!CB11:CF11)","v":0},{"$f":"SUM(S_Energy!CG11:CK11)","v":0},{"$f":"SUM(S_Energy!CL11:CO11)","v":0},{"$f":"SUM(S_Energy!CP11:CT11)","v":0},{"$f":"S_Energy!CU11","v":0},{"$f":"SUM(C11:F11)+SUM(H11:U11)","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_Energy!C12:Q12)*EF_Stationary!G9","v":0},{"$f":"SUM(S_Energy!C12:Q12)*EF_Stationary!H9","v":0},{"$f":"SUM(S_Energy!R12:AF12)","v":0},{"$f":"SUM(S_Energy!AG12:AO12)","v":0},{"$f":"S_Energy!AP12","v":0},{"$f":"SUM(S_Energy!AQ12:AV12)","v":0},{"$f":"SUM(S_Energy!AW12:BF12)","v":0},{"$f":"S_Energy!BG12","v":0},{"$f":"SUM(S_Energy!BH12:BI12)","v":0},{"$f":"SUM(S_Energy!BJ12:BN12)","v":0},{"$f":"SUM(S_Energy!BO12:BS12)","v":0},{"$f":"SUM(S_Energy!BT12:BU12)","v":0},{"$f":"SUM(S_Energy!BV12:BZ12)","v":0},{"$f":"S_Energy!CA12","v":0},{"$f":"SUM(S_Energy!CB12:CF12)","v":0},{"$f":"SUM(S_Energy!CG12:CK12)","v":0},{"$f":"SUM(S_Energy!CL12:CO12)","v":0},{"$f":"SUM(S_Energy!CP12:CT12)","v":0},{"$f":"S_Energy!CU12","v":0},{"$f":"SUM(C12:F12)+SUM(H12:U12)","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_Energy!C13:Q13)*EF_Stationary!G10","v":0},{"$f":"SUM(S_Energy!C13:Q13)*EF_Stationary!H10","v":0},{"$f":"SUM(S_Energy!R13:AF13)","v":0},{"$f":"SUM(S_Energy!AG13:AO13)","v":0},{"$f":"S_Energy!AP13","v":0},{"$f":"SUM(S_Energy!AQ13:AV13)","v":0},{"$f":"SUM(S_Energy!AW13:BF13)","v":0},{"$f":"S_Energy!BG13","v":0},{"$f":"SUM(S_Energy!BH13:BI13)","v":0},{"$f":"SUM(S_Energy!BJ13:BN13)","v":0},{"$f":"SUM(S_Energy!BO13:BS13)","v":0},{"$f":"SUM(S_Energy!BT13:BU13)","v":0},{"$f":"SUM(S_Energy!BV13:BZ13)","v":0},{"$f":"S_Energy!CA13","v":0},{"$f":"SUM(S_Energy!CB13:CF13)","v":0},{"$f":"SUM(S_Energy!CG13:CK13)","v":0},{"$f":"SUM(S_Energy!CL13:CO13)","v":0},{"$f":"SUM(S_Energy!CP13:CT13)","v":0},{"$f":"S_Energy!CU13","v":0},0]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_Energy!C14:Q14)*EF_Stationary!G11","v":0},{"$f":"SUM(S_Energy!C14:Q14)*EF_Stationary!H11","v":0},{"$f":"SUM(S_Energy!R14:AF14)","v":0},{"$f":"SUM(S_Energy!AG14:AO14)","v":0},{"$f":"S_Energy!AP14","v":0},{"$f":"SUM(S_Energy!AQ14:AV14)","v":0},{"$f":"SUM(S_Energy!AW14:BF14)","v":0},{"$f":"S_Energy!BG14","v":0},{"$f":"SUM(S_Energy!BH14:BI14)","v":0},{"$f":"SUM(S_Energy!BJ14:BN14)","v":0},{"$f":"SUM(S_Energy!BO14:BS14)","v":0},{"$f":"SUM(S_Energy!BT14:BU14)","v":0},{"$f":"SUM(S_Energy!BV14:BZ14)","v":0},{"$f":"S_Energy!CA14","v":0},{"$f":"SUM(S_Energy!CB14:CF14)","v":0},{"$f":"SUM(S_Energy!CG14:CK14)","v":0},{"$f":"SUM(S_Energy!CL14:CO14)","v":0},{"$f":"SUM(S_Energy!CP14:CT14)","v":0},{"$f":"S_Energy!CU14","v":0},0]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_Energy!C15:Q15)*EF_Stationary!G12","v":0},{"$f":"SUM(S_Energy!C15:Q15)*EF_Stationary!H12","v":0},{"$f":"SUM(S_Energy!R15:AF15)","v":0},{"$f":"SUM(S_Energy!AG15:AO15)","v":0},{"$f":"S_Energy!AP15","v":0},{"$f":"SUM(S_Energy!AQ15:AV15)","v":0},{"$f":"SUM(S_Energy!AW15:BF15)","v":0},{"$f":"S_Energy!BG15","v":0},{"$f":"SUM(S_Energy!BH15:BI15)","v":0},{"$f":"SUM(S_Energy!BJ15:BN15)","v":0},{"$f":"SUM(S_Energy!BO15:BS15)","v":0},{"$f":"SUM(S_Energy!BT15:BU15)","v":0},{"$f":"SUM(S_Energy!BV15:BZ15)","v":0},{"$f":"S_Energy!CA15","v":0},{"$f":"SUM(S_Energy!CB15:CF15)","v":0},{"$f":"SUM(S_Energy!CG15:CK15)","v":0},{"$f":"SUM(S_Energy!CL15:CO15)","v":0},{"$f":"SUM(S_Energy!CP15:CT15)","v":0},{"$f":"S_Energy!CU15","v":0},0]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_Energy!C16:Q16)*EF_Stationary!G13","v":0},{"$f":"SUM(S_Energy!C16:Q16)*EF_Stationary!H13","v":0},{"$f":"SUM(S_Energy!R16:AF16)","v":0},{"$f":"SUM(S_Energy!AG16:AO16)","v":0},{"$f":"S_Energy!AP16","v":0},{"$f":"SUM(S_Energy!AQ16:AV16)","v":0},{"$f":"SUM(S_Energy!AW16:BF16)","v":0},{"$f":"S_Energy!BG16","v":0},{"$f":"SUM(S_Energy!BH16:BI16)","v":0},{"$f":"SUM(S_Energy!BJ16:BN16)","v":0},{"$f":"SUM(S_Energy!BO16:BS16)","v":0},{"$f":"SUM(S_Energy!BT16:BU16)","v":0},{"$f":"SUM(S_Energy!BV16:BZ16)","v":0},{"$f":"S_Energy!CA16","v":0},{"$f":"SUM(S_Energy!CB16:CF16)","v":0},{"$f":"SUM(S_Energy!CG16:CK16)","v":0},{"$f":"SUM(S_Energy!CL16:CO16)","v":0},{"$f":"SUM(S_Energy!CP16:CT16)","v":0},{"$f":"S_Energy!CU16","v":0},0]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_Energy!C17:Q17)*EF_Stationary!G14","v":0},{"$f":"SUM(S_Energy!C17:Q17)*EF_Stationary!H14","v":0},{"$f":"SUM(S_Energy!R17:AF17)","v":0},{"$f":"SUM(S_Energy!AG17:AO17)","v":0},{"$f":"S_Energy!AP17","v":0},{"$f":"SUM(S_Energy!AQ17:AV17)","v":0},{"$f":"SUM(S_Energy!AW17:BF17)","v":0},{"$f":"S_Energy!BG17","v":0},{"$f":"SUM(S_Energy!BH17:BI17)","v":0},{"$f":"SUM(S_Energy!BJ17:BN17)","v":0},{"$f":"SUM(S_Energy!BO17:BS17)","v":0},{"$f":"SUM(S_Energy!BT17:BU17)","v":0},{"$f":"SUM(S_Energy!BV17:BZ17)","v":0},{"$f":"S_Energy!CA17","v":0},{"$f":"SUM(S_Energy!CB17:CF17)","v":0},{"$f":"SUM(S_Energy!CG17:CK17)","v":0},{"$f":"SUM(S_Energy!CL17:CO17)","v":0},{"$f":"SUM(S_Energy!CP17:CT17)","v":0},{"$f":"S_Energy!CU17","v":0},0]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_Energy!C18:Q18)*EF_Stationary!G15","v":0},{"$f":"SUM(S_Energy!C18:Q18)*EF_Stationary!H15","v":0},{"$f":"SUM(S_Energy!R18:AF18)","v":0},{"$f":"SUM(S_Energy!AG18:AO18)","v":0},{"$f":"S_Energy!AP18","v":0},{"$f":"SUM(S_Energy!AQ18:AV18)","v":0},{"$f":"SUM(S_Energy!AW18:BF18)","v":0},{"$f":"S_Energy!BG18","v":0},{"$f":"SUM(S_Energy!BH18:BI18)","v":0},{"$f":"SUM(S_Energy!BJ18:BN18)","v":0},{"$f":"SUM(S_Energy!BO18:BS18)","v":0},{"$f":"SUM(S_Energy!BT18:BU18)","v":0},{"$f":"SUM(S_Energy!BV18:BZ18)","v":0},{"$f":"S_Energy!CA18","v":0},{"$f":"SUM(S_Energy!CB18:CF18)","v":0},{"$f":"SUM(S_Energy!CG18:CK18)","v":0},{"$f":"SUM(S_Energy!CL18:CO18)","v":0},{"$f":"SUM(S_Energy!CP18:CT18)","v":0},{"$f":"S_Energy!CU18","v":0},0]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_Energy!C19:Q19)*EF_Stationary!G16","v":0},{"$f":"SUM(S_Energy!C19:Q19)*EF_Stationary!H16","v":0},{"$f":"SUM(S_Energy!R19:AF19)","v":0},{"$f":"SUM(S_Energy!AG19:AO19)","v":0},{"$f":"S_Energy!AP19","v":0},{"$f":"SUM(S_Energy!AQ19:AV19)","v":0},{"$f":"SUM(S_Energy!AW19:BF19)","v":0},{"$f":"S_Energy!BG19","v":0},{"$f":"SUM(S_Energy!BH19:BI19)","v":0},{"$f":"SUM(S_Energy!BJ19:BN19)","v":0},{"$f":"SUM(S_Energy!BO19:BS19)","v":0},{"$f":"SUM(S_Energy!BT19:BU19)","v":0},{"$f":"SUM(S_Energy!BV19:BZ19)","v":0},{"$f":"S_Energy!CA19","v":0},{"$f":"SUM(S_Energy!CB19:CF19)","v":0},{"$f":"SUM(S_Energy!CG19:CK19)","v":0},{"$f":"SUM(S_Energy!CL19:CO19)","v":0},{"$f":"SUM(S_Energy!CP19:CT19)","v":0},{"$f":"S_Energy!CU19","v":0},0]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_Energy!C20:Q20)*EF_Stationary!G17","v":0},{"$f":"SUM(S_Energy!C20:Q20)*EF_Stationary!H17","v":0},{"$f":"SUM(S_Energy!R20:AF20)","v":0},{"$f":"SUM(S_Energy!AG20:AO20)","v":0},{"$f":"S_Energy!AP20","v":0},{"$f":"SUM(S_Energy!AQ20:AV20)","v":0},{"$f":"SUM(S_Energy!AW20:BF20)","v":0},{"$f":"S_Energy!BG20","v":0},{"$f":"SUM(S_Energy!BH20:BI20)","v":0},{"$f":"SUM(S_Energy!BJ20:BN20)","v":0},{"$f":"SUM(S_Energy!BO20:BS20)","v":0},{"$f":"SUM(S_Energy!BT20:BU20)","v":0},{"$f":"SUM(S_Energy!BV20:BZ20)","v":0},{"$f":"S_Energy!CA20","v":0},{"$f":"SUM(S_Energy!CB20:CF20)","v":0},{"$f":"SUM(S_Energy!CG20:CK20)","v":0},{"$f":"SUM(S_Energy!CL20:CO20)","v":0},{"$f":"SUM(S_Energy!CP20:CT20)","v":0},{"$f":"S_Energy!CU20","v":0},0]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_Energy!C21:Q21)*EF_Stationary!G18","v":0},{"$f":"SUM(S_Energy!C21:Q21)*EF_Stationary!H18","v":0},{"$f":"SUM(S_Energy!R21:AF21)","v":0},{"$f":"SUM(S_Energy!AG21:AO21)","v":0},{"$f":"S_Energy!AP21","v":0},{"$f":"SUM(S_Energy!AQ21:AV21)","v":0},{"$f":"SUM(S_Energy!AW21:BF21)","v":0},{"$f":"S_Energy!BG21","v":0},{"$f":"SUM(S_Energy!BH21:BI21)","v":0},{"$f":"SUM(S_Energy!BJ21:BN21)","v":0},{"$f":"SUM(S_Energy!BO21:BS21)","v":0},{"$f":"SUM(S_Energy!BT21:BU21)","v":0},{"$f":"SUM(S_Energy!BV21:BZ21)","v":0},{"$f":"S_Energy!CA21","v":0},{"$f":"SUM(S_Energy!CB21:CF21)","v":0},{"$f":"SUM(S_Energy!CG21:CK21)","v":0},{"$f":"SUM(S_Energy!CL21:CO21)","v":0},{"$f":"SUM(S_Energy!CP21:CT21)","v":0},{"$f":"S_Energy!CU21","v":0},0]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_Energy!C22:Q22)*EF_Stationary!G19","v":0},{"$f":"SUM(S_Energy!C22:Q22)*EF_Stationary!H19","v":0},{"$f":"SUM(S_Energy!R22:AF22)","v":0},{"$f":"SUM(S_Energy!AG22:AO22)","v":0},{"$f":"S_Energy!AP22","v":0},{"$f":"SUM(S_Energy!AQ22:AV22)","v":0},{"$f":"SUM(S_Energy!AW22:BF22)","v":0},{"$f":"S_Energy!BG22","v":0},{"$f":"SUM(S_Energy!BH22:BI22)","v":0},{"$f":"SUM(S_Energy!BJ22:BN22)","v":0},{"$f":"SUM(S_Energy!BO22:BS22)","v":0},{"$f":"SUM(S_Energy!BT22:BU22)","v":0},{"$f":"SUM(S_Energy!BV22:BZ22)","v":0},{"$f":"S_Energy!CA22","v":0},{"$f":"SUM(S_Energy!CB22:CF22)","v":0},{"$f":"SUM(S_Energy!CG22:CK22)","v":0},{"$f":"SUM(S_Energy!CL22:CO22)","v":0},{"$f":"SUM(S_Energy!CP22:CT22)","v":0},{"$f":"S_Energy!CU22","v":0},0]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_Energy!C23:Q23)*EF_Stationary!G20","v":0},{"$f":"SUM(S_Energy!C23:Q23)*EF_Stationary!H20","v":0},{"$f":"SUM(S_Energy!R23:AF23)","v":0},{"$f":"SUM(S_Energy!AG23:AO23)","v":0},{"$f":"S_Energy!AP23","v":0},{"$f":"SUM(S_Energy!AQ23:AV23)","v":0},{"$f":"SUM(S_Energy!AW23:BF23)","v":0},{"$f":"S_Energy!BG23","v":0},{"$f":"SUM(S_Energy!BH23:BI23)","v":0},{"$f":"SUM(S_Energy!BJ23:BN23)","v":0},{"$f":"SUM(S_Energy!BO23:BS23)","v":0},{"$f":"SUM(S_Energy!BT23:BU23)","v":0},{"$f":"SUM(S_Energy!BV23:BZ23)","v":0},{"$f":"S_Energy!CA23","v":0},{"$f":"SUM(S_Energy!CB23:CF23)","v":0},{"$f":"SUM(S_Energy!CG23:CK23)","v":0},{"$f":"SUM(S_Energy!CL23:CO23)","v":0},{"$f":"SUM(S_Energy!CP23:CT23)","v":0},{"$f":"S_Energy!CU23","v":0},0]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_Energy!C24:Q24)*EF_Stationary!G21","v":0},{"$f":"SUM(S_Energy!C24:Q24)*EF_Stationary!H21","v":0},{"$f":"SUM(S_Energy!R24:AF24)","v":0},{"$f":"SUM(S_Energy!AG24:AO24)","v":0},{"$f":"S_Energy!AP24","v":0},{"$f":"SUM(S_Energy!AQ24:AV24)","v":0},{"$f":"SUM(S_Energy!AW24:BF24)","v":0},{"$f":"S_Energy!BG24","v":0},{"$f":"SUM(S_Energy!BH24:BI24)","v":0},{"$f":"SUM(S_Energy!BJ24:BN24)","v":0},{"$f":"SUM(S_Energy!BO24:BS24)","v":0},{"$f":"SUM(S_Energy!BT24:BU24)","v":0},{"$f":"SUM(S_Energy!BV24:BZ24)","v":0},{"$f":"S_Energy!CA24","v":0},{"$f":"SUM(S_Energy!CB24:CF24)","v":0},{"$f":"SUM(S_Energy!CG24:CK24)","v":0},{"$f":"SUM(S_Energy!CL24:CO24)","v":0},{"$f":"SUM(S_Energy!CP24:CT24)","v":0},{"$f":"S_Energy!CU24","v":0},0]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_Energy!C25:Q25)*EF_Stationary!G22","v":0},{"$f":"SUM(S_Energy!C25:Q25)*EF_Stationary!H22","v":0},{"$f":"SUM(S_Energy!R25:AF25)","v":0},{"$f":"SUM(S_Energy!AG25:AO25)","v":0},{"$f":"S_Energy!AP25","v":0},{"$f":"SUM(S_Energy!AQ25:AV25)","v":0},{"$f":"SUM(S_Energy!AW25:BF25)","v":0},{"$f":"S_Energy!BG25","v":0},{"$f":"SUM(S_Energy!BH25:BI25)","v":0},{"$f":"SUM(S_Energy!BJ25:BN25)","v":0},{"$f":"SUM(S_Energy!BO25:BS25)","v":0},{"$f":"SUM(S_Energy!BT25:BU25)","v":0},{"$f":"SUM(S_Energy!BV25:BZ25)","v":0},{"$f":"S_Energy!CA25","v":0},{"$f":"SUM(S_Energy!CB25:CF25)","v":0},{"$f":"SUM(S_Energy!CG25:CK25)","v":0},{"$f":"SUM(S_Energy!CL25:CO25)","v":0},{"$f":"SUM(S_Energy!CP25:CT25)","v":0},{"$f":"S_Energy!CU25","v":0},0]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_Energy!C26:Q26)*EF_Stationary!G23","v":0},{"$f":"SUM(S_Energy!C26:Q26)*EF_Stationary!H23","v":0},{"$f":"SUM(S_Energy!R26:AF26)","v":128129.00297619047},{"$f":"SUM(S_Energy!AG26:AO26)","v":9638.3011190476191},{"$f":"S_Energy!AP26","v":0},{"$f":"SUM(S_Energy!AQ26:AV26)","v":0},{"$f":"SUM(S_Energy!AW26:BF26)","v":0},{"$f":"S_Energy!BG26","v":186284.23953706655},{"$f":"SUM(S_Energy!BH26:BI26)","v":0},{"$f":"SUM(S_Energy!BJ26:BN26)","v":50929.322510882899},{"$f":"SUM(S_Energy!BO26:BS26)","v":36749.240935212598},{"$f":"SUM(S_Energy!BT26:BU26)","v":13428.957439929913},{"$f":"SUM(S_Energy!BV26:BZ26)","v":0},{"$f":"S_Energy!CA26","v":27044.480517642802},{"$f":"SUM(S_Energy!CB26:CF26)","v":0},{"$f":"SUM(S_Energy!CG26:CK26)","v":0},{"$f":"SUM(S_Energy!CL26:CO26)","v":0},{"$f":"SUM(S_Energy!CP26:CT26)","v":0},{"$f":"S_Energy!CU26","v":18423.715998171414},470627.26103414426]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_Energy!C27:Q27)*EF_Stationary!G24","v":0},{"$f":"SUM(S_Energy!C27:Q27)*EF_Stationary!H24","v":0},{"$f":"SUM(S_Energy!R27:AF27)","v":130597.66547619048},{"$f":"SUM(S_Energy!AG27:AO27)","v":8908.9038571428573},{"$f":"S_Energy!AP27","v":0},{"$f":"SUM(S_Energy!AQ27:AV27)","v":0},{"$f":"SUM(S_Energy!AW27:BF27)","v":0},{"$f":"S_Energy!BG27","v":198967.7111765678},{"$f":"SUM(S_Energy!BH27:BI27)","v":0},{"$f":"SUM(S_Energy!BJ27:BN27)","v":51839.518341284296},{"$f":"SUM(S_Energy!BO27:BS27)","v":36254.88993560784},{"$f":"SUM(S_Energy!BT27:BU27)","v":13053.477425007517},{"$f":"SUM(S_Energy!BV27:BZ27)","v":0},{"$f":"S_Energy!CA27","v":33799.043826682624},{"$f":"SUM(S_Energy!CB27:CF27)","v":0},{"$f":"SUM(S_Energy!CG27:CK27)","v":0},{"$f":"SUM(S_Energy!CL27:CO27)","v":0},{"$f":"SUM(S_Energy!CP27:CT27)","v":0},{"$f":"S_Energy!CU27","v":19678.125281199009},493099.33531968237]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_Energy!C28:Q28)*EF_Stationary!G25","v":0},{"$f":"SUM(S_Energy!C28:Q28)*EF_Stationary!H25","v":0},{"$f":"SUM(S_Energy!R28:AF28)","v":129553},{"$f":"SUM(S_Energy!AG28:AO28)","v":10260.265404761905},{"$f":"S_Energy!AP28","v":0},{"$f":"SUM(S_Energy!AQ28:AV28)","v":0},{"$f":"SUM(S_Energy!AW28:BF28)","v":0},{"$f":"S_Energy!BG28","v":187123.1291731013},{"$f":"SUM(S_Energy!BH28:BI28)","v":0},{"$f":"SUM(S_Energy!BJ28:BN28)","v":50678.365800074716},{"$f":"SUM(S_Energy!BO28:BS28)","v":34287.163058371058},{"$f":"SUM(S_Energy!BT28:BU28)","v":12631.542813775073},{"$f":"SUM(S_Energy!BV28:BZ28)","v":0},{"$f":"S_Energy!CA28","v":32922.863472514277},{"$f":"SUM(S_Energy!CB28:CF28)","v":0},{"$f":"SUM(S_Energy!CG28:CK28)","v":0},{"$f":"SUM(S_Energy!CL28:CO28)","v":0},{"$f":"SUM(S_Energy!CP28:CT28)","v":0},{"$f":"S_Energy!CU28","v":18506.683105031996},475963.01282763039]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_Energy!C29:Q29)*EF_Stationary!G26","v":0},{"$f":"SUM(S_Energy!C29:Q29)*EF_Stationary!H26","v":0},{"$f":"SUM(S_Energy!R29:AF29)","v":134693},{"$f":"SUM(S_Energy!AG29:AO29)","v":9952.1987857142867},{"$f":"S_Energy!AP29","v":0},{"$f":"SUM(S_Energy!AQ29:AV29)","v":0},{"$f":"SUM(S_Energy!AW29:BF29)","v":0},{"$f":"S_Energy!BG29","v":178991.73576292759},{"$f":"SUM(S_Energy!BH29:BI29)","v":0},{"$f":"SUM(S_Energy!BJ29:BN29)","v":50838.815538202361},{"$f":"SUM(S_Energy!BO29:BS29)","v":34244.710196836313},{"$f":"SUM(S_Energy!BT29:BU29)","v":10049.480445422727},{"$f":"SUM(S_Energy!BV29:BZ29)","v":0},{"$f":"S_Energy!CA29","v":36119.04059077047},{"$f":"SUM(S_Energy!CB29:CF29)","v":0},{"$f":"SUM(S_Energy!CG29:CK29)","v":0},{"$f":"SUM(S_Energy!CL29:CO29)","v":0},{"$f":"SUM(S_Energy!CP29:CT29)","v":0},{"$f":"S_Energy!CU29","v":17702.479361168662},472591.46068104234]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_Energy!C30:Q30)*EF_Stationary!G27","v":0},{"$f":"SUM(S_Energy!C30:Q30)*EF_Stationary!H27","v":0},{"$f":"SUM(S_Energy!R30:AF30)","v":147077},{"$f":"SUM(S_Energy!AG30:AO30)","v":9689.0455238095237},{"$f":"S_Energy!AP30","v":0},{"$f":"SUM(S_Energy!AQ30:AV30)","v":0},{"$f":"SUM(S_Energy!AW30:BF30)","v":0},{"$f":"S_Energy!BG30","v":181394.2034530789},{"$f":"SUM(S_Energy!BH30:BI30)","v":0},{"$f":"SUM(S_Energy!BJ30:BN30)","v":53573.305387958404},{"$f":"SUM(S_Energy!BO30:BS30)","v":34322.972426439439},{"$f":"SUM(S_Energy!BT30:BU30)","v":13559.614554743637},{"$f":"SUM(S_Energy!BV30:BZ30)","v":0},{"$f":"S_Energy!CA30","v":31017.941381867895},{"$f":"SUM(S_Energy!CB30:CF30)","v":0},{"$f":"SUM(S_Energy!CG30:CK30)","v":0},{"$f":"SUM(S_Energy!CL30:CO30)","v":0},{"$f":"SUM(S_Energy!CP30:CT30)","v":0},{"$f":"S_Energy!CU30","v":17940.086055799009},488574.16878369683]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_Energy!C31:Q31)*EF_Stationary!G28","v":0},{"$f":"SUM(S_Energy!C31:Q31)*EF_Stationary!H28","v":0},{"$f":"SUM(S_Energy!R31:AF31)","v":145102},{"$f":"SUM(S_Energy!AG31:AO31)","v":9186.6410714285721},{"$f":"S_Energy!AP31","v":0},{"$f":"SUM(S_Energy!AQ31:AV31)","v":0},{"$f":"SUM(S_Energy!AW31:BF31)","v":0},{"$f":"S_Energy!BG31","v":183383.69155293956},{"$f":"SUM(S_Energy!BH31:BI31)","v":0},{"$f":"SUM(S_Energy!BJ31:BN31)","v":63225.93428297944},{"$f":"SUM(S_Energy!BO31:BS31)","v":46136.889586357},{"$f":"SUM(S_Energy!BT31:BU31)","v":10191.830238071856},{"$f":"SUM(S_Energy!BV31:BZ31)","v":0},{"$f":"S_Energy!CA31","v":33607.898502394171},{"$f":"SUM(S_Energy!CB31:CF31)","v":0},{"$f":"SUM(S_Energy!CG31:CK31)","v":0},{"$f":"SUM(S_Energy!CL31:CO31)","v":0},{"$f":"SUM(S_Energy!CP31:CT31)","v":0},{"$f":"S_Energy!CU31","v":11334.548769148761},502169.43400331936]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_Energy!C32:Q32)*EF_Stationary!G29","v":0},{"$f":"SUM(S_Energy!C32:Q32)*EF_Stationary!H29","v":0},{"$f":"SUM(S_Energy!R32:AF32)","v":145687.1},{"$f":"SUM(S_Energy!AG32:AO32)","v":9021.3771428571436},{"$f":"S_Energy!AP32","v":0},{"$f":"SUM(S_Energy!AQ32:AV32)","v":0},{"$f":"SUM(S_Energy!AW32:BF32)","v":0},{"$f":"S_Energy!BG32","v":189448.06765984686},{"$f":"SUM(S_Energy!BH32:BI32)","v":0},{"$f":"SUM(S_Energy!BJ32:BN32)","v":62272.275941693719},{"$f":"SUM(S_Energy!BO32:BS32)","v":34457.232173526412},{"$f":"SUM(S_Energy!BT32:BU32)","v":12202.826560010388},{"$f":"SUM(S_Energy!BV32:BZ32)","v":0},{"$f":"S_Energy!CA32","v":35113.828316829946},{"$f":"SUM(S_Energy!CB32:CF32)","v":0},{"$f":"SUM(S_Energy!CG32:CK32)","v":0},{"$f":"SUM(S_Energy!CL32:CO32)","v":0},{"$f":"SUM(S_Energy!CP32:CT32)","v":0},{"$f":"S_Energy!CU32","v":11709.37472098842},499912.08251575287]
[null,{"$f":"Input!C33","v":2012},{"$f":"SUM(S_Energy!C33:Q33)*EF_Stationary!G30","v":0},{"$f":"SUM(S_Energy!C33:Q33)*EF_Stationary!H30","v":0},{"$f":"SUM(S_Energy!R33:AF33)","v":116131.90150000001},{"$f":"SUM(S_Energy!AG33:AO33)","v":9380.3230238095239},{"$f":"S_Energy!AP33","v":0},{"$f":"SUM(S_Energy!AQ33:AV33)","v":0},{"$f":"SUM(S_Energy!AW33:BF33)","v":0},{"$f":"S_Energy!BG33","v":178301.12949511054},{"$f":"SUM(S_Energy!BH33:BI33)","v":0},{"$f":"SUM(S_Energy!BJ33:BN33)","v":59184.935301179263},{"$f":"SUM(S_Energy!BO33:BS33)","v":52238.450128093107},{"$f":"SUM(S_Energy!BT33:BU33)","v":13782.382677071339},{"$f":"SUM(S_Energy!BV33:BZ33)","v":0},{"$f":"S_Energy!CA33","v":30592.482690876048},{"$f":"SUM(S_Energy!CB33:CF33)","v":0},{"$f":"SUM(S_Energy!CG33:CK33)","v":0},{"$f":"SUM(S_Energy!CL33:CO33)","v":0},{"$f":"SUM(S_Energy!CP33:CT33)","v":0},{"$f":"S_Energy!CU33","v":11020.406617091267},470632.01143323106]
[null,{"$f":"Input!C34","v":2013},{"$f":"SUM(S_Energy!C34:Q34)*EF_Stationary!G31","v":0},{"$f":"SUM(S_Energy!C34:Q34)*EF_Stationary!H31","v":0},{"$f":"SUM(S_Energy!R34:AF34)","v":135319.79494136613},{"$f":"SUM(S_Energy!AG34:AO34)","v":10392.617525},{"$f":"S_Energy!AP34","v":0},{"$f":"SUM(S_Energy!AQ34:AV34)","v":0},{"$f":"SUM(S_Energy!AW34:BF34)","v":0},{"$f":"S_Energy!BG34","v":166119.39718177184},{"$f":"SUM(S_Energy!BH34:BI34)","v":0},{"$f":"SUM(S_Energy!BJ34:BN34)","v":60999.726931189107},{"$f":"SUM(S_Energy!BO34:BS34)","v":39719.300750835115},{"$f":"SUM(S_Energy!BT34:BU34)","v":16766.304974291012},{"$f":"SUM(S_Energy!BV34:BZ34)","v":100.34434297232544},{"$f":"S_Energy!CA34","v":31379.823606157977},{"$f":"SUM(S_Energy!CB34:CF34)","v":0},{"$f":"SUM(S_Energy!CG34:CK34)","v":0},{"$f":"SUM(S_Energy!CL34:CO34)","v":0},{"$f":"SUM(S_Energy!CP34:CT34)","v":0},{"$f":"S_Energy!CU34","v":10267.480128214293},471064.79038179776]
[null,{"$f":"Input!C35","v":2014},{"$f":"SUM(S_Energy!C35:Q35)*EF_Stationary!G32","v":0},{"$f":"SUM(S_Energy!C35:Q35)*EF_Stationary!H32","v":0},{"$f":"SUM(S_Energy!R35:AF35)","v":122496.76637596554},{"$f":"SUM(S_Energy!AG35:AO35)","v":18754.09306904762},{"$f":"S_Energy!AP35","v":0},{"$f":"SUM(S_Energy!AQ35:AV35)","v":0},{"$f":"SUM(S_Energy!AW35:BF35)","v":0},{"$f":"S_Energy!BG35","v":189386.05007467538},{"$f":"SUM(S_Energy!BH35:BI35)","v":0},{"$f":"SUM(S_Energy!BJ35:BN35)","v":56479.946205615473},{"$f":"SUM(S_Energy!BO35:BS35)","v":50102.498524466093},{"$f":"SUM(S_Energy!BT35:BU35)","v":15879.41049234305},{"$f":"SUM(S_Energy!BV35:BZ35)","v":107.07105891402574},{"$f":"S_Energy!CA35","v":31357.662149852622},{"$f":"SUM(S_Energy!CB35:CF35)","v":0},{"$f":"SUM(S_Energy!CG35:CK35)","v":0},{"$f":"SUM(S_Energy!CL35:CO35)","v":0},{"$f":"SUM(S_Energy!CP35:CT35)","v":0},{"$f":"S_Energy!CU35","v":11705.541548377932},496269.03949925775]
[null,{"$f":"Input!C36","v":2015},{"$f":"SUM(S_Energy!C36:Q36)*EF_Stationary!G33","v":0},{"$f":"SUM(S_Energy!C36:Q36)*EF_Stationary!H33","v":0},{"$f":"SUM(S_Energy!R36:AF36)","v":141055.64177399999},{"$f":"SUM(S_Energy!AG36:AO36)","v":10867.402130595239},{"$f":"S_Energy!AP36","v":0},{"$f":"SUM(S_Energy!AQ36:AV36)","v":0},{"$f":"SUM(S_Energy!AW36:BF36)","v":0},{"$f":"S_Energy!BG36","v":169870.65263842704},{"$f":"SUM(S_Energy!BH36:BI36)","v":0},{"$f":"SUM(S_Energy!BJ36:BN36)","v":55958.008748283508},{"$f":"SUM(S_Energy!BO36:BS36)","v":50102.498524466093},{"$f":"SUM(S_Energy!BT36:BU36)","v":16387.919464999686},{"$f":"SUM(S_Energy!BV36:BZ36)","v":76.741053754150045},{"$f":"S_Energy!CA36","v":32244.708690113079},{"$f":"SUM(S_Energy!CB36:CF36)","v":0},{"$f":"SUM(S_Energy!CG36:CK36)","v":0},{"$f":"SUM(S_Energy!CL36:CO36)","v":0},{"$f":"SUM(S_Energy!CP36:CT36)","v":0},{"$f":"S_Energy!CU36","v":10499.337102839101},487062.91012747795]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"SUM(S_Energy!C37:Q37)*EF_Stationary!G34","v":0},{"$f":"SUM(S_Energy!C37:Q37)*EF_Stationary!H34","v":0},{"$f":"SUM(S_Energy!R37:AF37)","v":137970.63273583169},{"$f":"SUM(S_Energy!AG37:AO37)","v":10724.334085449753},{"$f":"S_Energy!AP37","v":0},{"$f":"SUM(S_Energy!AQ37:AV37)","v":0},{"$f":"SUM(S_Energy!AW37:BF37)","v":0},{"$f":"S_Energy!BG37","v":167746.12880058383},{"$f":"SUM(S_Energy!BH37:BI37)","v":0},{"$f":"SUM(S_Energy!BJ37:BN37)","v":70520.431817853314},{"$f":"SUM(S_Energy!BO37:BS37)","v":43730.000698113858},{"$f":"SUM(S_Energy!BT37:BU37)","v":15787.373398550191},{"$f":"SUM(S_Energy!BV37:BZ37)","v":100.34434297232553},{"$f":"S_Energy!CA37","v":35974.644741723481},{"$f":"SUM(S_Energy!CB37:CF37)","v":0},{"$f":"SUM(S_Energy!CG37:CK37)","v":0},{"$f":"SUM(S_Energy!CL37:CO37)","v":0},{"$f":"SUM(S_Energy!CP37:CT37)","v":0},{"$f":"S_Energy!CU37","v":10368.024886101981},492921.9155071805]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"SUM(S_Energy!C38:Q38)*EF_Stationary!G35","v":0},{"$f":"SUM(S_Energy!C38:Q38)*EF_Stationary!H35","v":0},{"$f":"SUM(S_Energy!R38:AF38)","v":138438.01733470036},{"$f":"SUM(S_Energy!AG38:AO38)","v":10537.728550925907},{"$f":"S_Energy!AP38","v":0},{"$f":"SUM(S_Energy!AQ38:AV38)","v":0},{"$f":"SUM(S_Energy!AW38:BF38)","v":0},{"$f":"S_Energy!BG38","v":165519.17410555013},{"$f":"SUM(S_Energy!BH38:BI38)","v":0},{"$f":"SUM(S_Energy!BJ38:BN38)","v":72450.965963518436},{"$f":"SUM(S_Energy!BO38:BS38)","v":44745.149262520405},{"$f":"SUM(S_Energy!BT38:BU38)","v":16424.195653058094},{"$f":"SUM(S_Energy!BV38:BZ38)","v":100.34434297232553},{"$f":"S_Energy!CA38","v":37046.785494555988},{"$f":"SUM(S_Energy!CB38:CF38)","v":0},{"$f":"SUM(S_Energy!CG38:CK38)","v":0},{"$f":"SUM(S_Energy!CL38:CO38)","v":0},{"$f":"SUM(S_Energy!CP38:CT38)","v":0},{"$f":"S_Energy!CU38","v":10230.381639945286},495492.74234774697]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"SUM(S_Energy!C39:Q39)*EF_Stationary!G36","v":0},{"$f":"SUM(S_Energy!C39:Q39)*EF_Stationary!H36","v":0},{"$f":"SUM(S_Energy!R39:AF39)","v":138905.40193356929},{"$f":"SUM(S_Energy!AG39:AO39)","v":10351.123016402113},{"$f":"S_Energy!AP39","v":0},{"$f":"SUM(S_Energy!AQ39:AV39)","v":0},{"$f":"SUM(S_Energy!AW39:BF39)","v":0},{"$f":"S_Energy!BG39","v":163292.21941051559},{"$f":"SUM(S_Energy!BH39:BI39)","v":0},{"$f":"SUM(S_Energy!BJ39:BN39)","v":74381.500109183515},{"$f":"SUM(S_Energy!BO39:BS39)","v":45760.297826927563},{"$f":"SUM(S_Energy!BT39:BU39)","v":17061.017907565994},{"$f":"SUM(S_Energy!BV39:BZ39)","v":100.34434297232553},{"$f":"S_Energy!CA39","v":38118.926247388787},{"$f":"SUM(S_Energy!CB39:CF39)","v":0},{"$f":"SUM(S_Energy!CG39:CK39)","v":0},{"$f":"SUM(S_Energy!CL39:CO39)","v":0},{"$f":"SUM(S_Energy!CP39:CT39)","v":0},{"$f":"S_Energy!CU39","v":10092.738393788544},498063.56918831368]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"SUM(S_Energy!C40:Q40)*EF_Stationary!G37","v":0},{"$f":"SUM(S_Energy!C40:Q40)*EF_Stationary!H37","v":0},{"$f":"SUM(S_Energy!R40:AF40)","v":139372.78653243798},{"$f":"SUM(S_Energy!AG40:AO40)","v":10164.517481878327},{"$f":"S_Energy!AP40","v":0},{"$f":"SUM(S_Energy!AQ40:AV40)","v":0},{"$f":"SUM(S_Energy!AW40:BF40)","v":0},{"$f":"S_Energy!BG40","v":161065.2647154819},{"$f":"SUM(S_Energy!BH40:BI40)","v":0},{"$f":"SUM(S_Energy!BJ40:BN40)","v":76312.034254848681},{"$f":"SUM(S_Energy!BO40:BS40)","v":46775.44639133411},{"$f":"SUM(S_Energy!BT40:BU40)","v":17697.840162073899},{"$f":"SUM(S_Energy!BV40:BZ40)","v":100.34434297232553},{"$f":"S_Energy!CA40","v":39191.067000221592},{"$f":"SUM(S_Energy!CB40:CF40)","v":0},{"$f":"SUM(S_Energy!CG40:CK40)","v":0},{"$f":"SUM(S_Energy!CL40:CO40)","v":0},{"$f":"SUM(S_Energy!CP40:CT40)","v":0},{"$f":"S_Energy!CU40","v":9955.0951476318514},500634.39602888061]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"SUM(S_Energy!C41:Q41)*EF_Stationary!G38","v":0},{"$f":"SUM(S_Energy!C41:Q41)*EF_Stationary!H38","v":0},{"$f":"SUM(S_Energy!R41:AF41)","v":139840.17113130691},{"$f":"SUM(S_Energy!AG41:AO41)","v":9977.9119473544706},{"$f":"S_Energy!AP41","v":0},{"$f":"SUM(S_Energy!AQ41:AV41)","v":0},{"$f":"SUM(S_Energy!AW41:BF41)","v":0},{"$f":"S_Energy!BG41","v":158838.31002044736},{"$f":"SUM(S_Energy!BH41:BI41)","v":0},{"$f":"SUM(S_Energy!BJ41:BN41)","v":78242.568400513803},{"$f":"SUM(S_Energy!BO41:BS41)","v":47790.59495574126},{"$f":"SUM(S_Energy!BT41:BU41)","v":18334.662416581799},{"$f":"SUM(S_Energy!BV41:BZ41)","v":100.34434297232553},{"$f":"S_Energy!CA41","v":40263.207753054092},{"$f":"SUM(S_Energy!CB41:CF41)","v":0},{"$f":"SUM(S_Energy!CG41:CK41)","v":0},{"$f":"SUM(S_Energy!CL41:CO41)","v":0},{"$f":"SUM(S_Energy!CP41:CT41)","v":0},{"$f":"S_Energy!CU41","v":9817.4519014751058},503205.22286944708]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"SUM(S_Energy!C42:Q42)*EF_Stationary!G39","v":0},{"$f":"SUM(S_Energy!C42:Q42)*EF_Stationary!H39","v":0},{"$f":"SUM(S_Energy!R42:AF42)","v":140307.55573017581},{"$f":"SUM(S_Energy!AG42:AO42)","v":9791.3064128306833},{"$f":"S_Energy!AP42","v":0},{"$f":"SUM(S_Energy!AQ42:AV42)","v":0},{"$f":"SUM(S_Energy!AW42:BF42)","v":0},{"$f":"S_Energy!BG42","v":156611.35532541366},{"$f":"SUM(S_Energy!BH42:BI42)","v":0},{"$f":"SUM(S_Energy!BJ42:BN42)","v":80173.102546178896},{"$f":"SUM(S_Energy!BO42:BS42)","v":48805.743520147691},{"$f":"SUM(S_Energy!BT42:BU42)","v":18971.4846710897},{"$f":"SUM(S_Energy!BV42:BZ42)","v":100.34434297232553},{"$f":"S_Energy!CA42","v":41335.348505886897},{"$f":"SUM(S_Energy!CB42:CF42)","v":0},{"$f":"SUM(S_Energy!CG42:CK42)","v":0},{"$f":"SUM(S_Energy!CL42:CO42)","v":0},{"$f":"SUM(S_Energy!CP42:CT42)","v":0},{"$f":"S_Energy!CU42","v":9679.808655318413},505776.04971001402]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"SUM(S_Energy!C43:Q43)*EF_Stationary!G40","v":0},{"$f":"SUM(S_Energy!C43:Q43)*EF_Stationary!H40","v":0},{"$f":"SUM(S_Energy!R43:AF43)","v":140774.94032904462},{"$f":"SUM(S_Energy!AG43:AO43)","v":9604.7008783068977},{"$f":"S_Energy!AP43","v":0},{"$f":"SUM(S_Energy!AQ43:AV43)","v":0},{"$f":"SUM(S_Energy!AW43:BF43)","v":0},{"$f":"S_Energy!BG43","v":154384.40063037912},{"$f":"SUM(S_Energy!BH43:BI43)","v":0},{"$f":"SUM(S_Energy!BJ43:BN43)","v":82103.636691844047},{"$f":"SUM(S_Energy!BO43:BS43)","v":49820.892084554238},{"$f":"SUM(S_Energy!BT43:BU43)","v":19608.306925597604},{"$f":"SUM(S_Energy!BV43:BZ43)","v":100.34434297232553},{"$f":"S_Energy!CA43","v":42407.489258719695},{"$f":"SUM(S_Energy!CB43:CF43)","v":0},{"$f":"SUM(S_Energy!CG43:CK43)","v":0},{"$f":"SUM(S_Energy!CL43:CO43)","v":0},{"$f":"SUM(S_Energy!CP43:CT43)","v":0},{"$f":"S_Energy!CU43","v":9542.1654091616692},508346.87655058026]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"SUM(S_Energy!C44:Q44)*EF_Stationary!G41","v":0},{"$f":"SUM(S_Energy!C44:Q44)*EF_Stationary!H41","v":0},{"$f":"SUM(S_Energy!R44:AF44)","v":141242.32492791355},{"$f":"SUM(S_Energy!AG44:AO44)","v":9418.0953437830431},{"$f":"S_Energy!AP44","v":0},{"$f":"SUM(S_Energy!AQ44:AV44)","v":0},{"$f":"SUM(S_Energy!AW44:BF44)","v":0},{"$f":"S_Energy!BG44","v":152157.44593534543},{"$f":"SUM(S_Energy!BH44:BI44)","v":0},{"$f":"SUM(S_Energy!BJ44:BN44)","v":84034.170837509155},{"$f":"SUM(S_Energy!BO44:BS44)","v":50836.040648961396},{"$f":"SUM(S_Energy!BT44:BU44)","v":20245.129180105505},{"$f":"SUM(S_Energy!BV44:BZ44)","v":100.34434297232553},{"$f":"S_Energy!CA44","v":43479.630011552203},{"$f":"SUM(S_Energy!CB44:CF44)","v":0},{"$f":"SUM(S_Energy!CG44:CK44)","v":0},{"$f":"SUM(S_Energy!CL44:CO44)","v":0},{"$f":"SUM(S_Energy!CP44:CT44)","v":0},{"$f":"S_Energy!CU44","v":9404.5221630049782},510917.70339114754]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"SUM(S_Energy!C45:Q45)*EF_Stationary!G42","v":0},{"$f":"SUM(S_Energy!C45:Q45)*EF_Stationary!H42","v":0},{"$f":"SUM(S_Energy!R45:AF45)","v":141709.70952678248},{"$f":"SUM(S_Energy!AG45:AO45)","v":9231.4898092592575},{"$f":"S_Energy!AP45","v":0},{"$f":"SUM(S_Energy!AQ45:AV45)","v":0},{"$f":"SUM(S_Energy!AW45:BF45)","v":0},{"$f":"S_Energy!BG45","v":149930.49124031089},{"$f":"SUM(S_Energy!BH45:BI45)","v":0},{"$f":"SUM(S_Energy!BJ45:BN45)","v":85964.704983174277},{"$f":"SUM(S_Energy!BO45:BS45)","v":51851.189213367943},{"$f":"SUM(S_Energy!BT45:BU45)","v":20881.951434613406},{"$f":"SUM(S_Energy!BV45:BZ45)","v":100.34434297232553},{"$f":"S_Energy!CA45","v":44551.770764385001},{"$f":"SUM(S_Energy!CB45:CF45)","v":0},{"$f":"SUM(S_Energy!CG45:CK45)","v":0},{"$f":"SUM(S_Energy!CL45:CO45)","v":0},{"$f":"SUM(S_Energy!CP45:CT45)","v":0},{"$f":"S_Energy!CU45","v":9266.8789168482326},513488.53023171378]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"SUM(S_Energy!C46:Q46)*EF_Stationary!G43","v":0},{"$f":"SUM(S_Energy!C46:Q46)*EF_Stationary!H43","v":0},{"$f":"SUM(S_Energy!R46:AF46)","v":142177.09412565117},{"$f":"SUM(S_Energy!AG46:AO46)","v":9044.8842747354702},{"$f":"S_Energy!AP46","v":0},{"$f":"SUM(S_Energy!AQ46:AV46)","v":0},{"$f":"SUM(S_Energy!AW46:BF46)","v":0},{"$f":"S_Energy!BG46","v":147703.53654527719},{"$f":"SUM(S_Energy!BH46:BI46)","v":0},{"$f":"SUM(S_Energy!BJ46:BN46)","v":87895.239128839414},{"$f":"SUM(S_Energy!BO46:BS46)","v":52866.337777774483},{"$f":"SUM(S_Energy!BT46:BU46)","v":21518.77368912131},{"$f":"SUM(S_Energy!BV46:BZ46)","v":100.34434297232553},{"$f":"S_Energy!CA46","v":45623.911517217799},{"$f":"SUM(S_Energy!CB46:CF46)","v":0},{"$f":"SUM(S_Energy!CG46:CK46)","v":0},{"$f":"SUM(S_Energy!CL46:CO46)","v":0},{"$f":"SUM(S_Energy!CP46:CT46)","v":0},{"$f":"S_Energy!CU46","v":9129.2356706915398},516059.35707228072]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"SUM(S_Energy!C47:Q47)*EF_Stationary!G44","v":0},{"$f":"SUM(S_Energy!C47:Q47)*EF_Stationary!H44","v":0},{"$f":"SUM(S_Energy!R47:AF47)","v":142644.47872452007},{"$f":"SUM(S_Energy!AG47:AO47)","v":8858.2787402116155},{"$f":"S_Energy!AP47","v":0},{"$f":"SUM(S_Energy!AQ47:AV47)","v":0},{"$f":"SUM(S_Energy!AW47:BF47)","v":0},{"$f":"S_Energy!BG47","v":145476.58185024266},{"$f":"SUM(S_Energy!BH47:BI47)","v":0},{"$f":"SUM(S_Energy!BJ47:BN47)","v":89825.773274505162},{"$f":"SUM(S_Energy!BO47:BS47)","v":53881.486342181648},{"$f":"SUM(S_Energy!BT47:BU47)","v":22155.59594362936},{"$f":"SUM(S_Energy!BV47:BZ47)","v":100.34434297232553},{"$f":"S_Energy!CA47","v":46696.052270050306},{"$f":"SUM(S_Energy!CB47:CF47)","v":0},{"$f":"SUM(S_Energy!CG47:CK47)","v":0},{"$f":"SUM(S_Energy!CL47:CO47)","v":0},{"$f":"SUM(S_Energy!CP47:CT47)","v":0},{"$f":"S_Energy!CU47","v":8991.5924245347942},518630.18391284795]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"SUM(S_Energy!C48:Q48)*EF_Stationary!G45","v":0},{"$f":"SUM(S_Energy!C48:Q48)*EF_Stationary!H45","v":0},{"$f":"SUM(S_Energy!R48:AF48)","v":143111.863323389},{"$f":"SUM(S_Energy!AG48:AO48)","v":8671.67320568783},{"$f":"S_Energy!AP48","v":0},{"$f":"SUM(S_Energy!AQ48:AV48)","v":0},{"$f":"SUM(S_Energy!AW48:BF48)","v":0},{"$f":"S_Energy!BG48","v":143249.62715520896},{"$f":"SUM(S_Energy!BH48:BI48)","v":0},{"$f":"SUM(S_Energy!BJ48:BN48)","v":91756.30742017024},{"$f":"SUM(S_Energy!BO48:BS48)","v":54896.634906588086},{"$f":"SUM(S_Energy!BT48:BU48)","v":22792.41819813726},{"$f":"SUM(S_Energy!BV48:BZ48)","v":100.34434297232553},{"$f":"S_Energy!CA48","v":47768.193022883104},{"$f":"SUM(S_Energy!CB48:CF48)","v":0},{"$f":"SUM(S_Energy!CG48:CK48)","v":0},{"$f":"SUM(S_Energy!CL48:CO48)","v":0},{"$f":"SUM(S_Energy!CP48:CT48)","v":0},{"$f":"S_Energy!CU48","v":8853.9491783781014},521201.01075341483]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"SUM(S_Energy!C49:Q49)*EF_Stationary!G46","v":0},{"$f":"SUM(S_Energy!C49:Q49)*EF_Stationary!H46","v":0},{"$f":"SUM(S_Energy!R49:AF49)","v":143579.24792225769},{"$f":"SUM(S_Energy!AG49:AO49)","v":8485.0676711640372},{"$f":"S_Energy!AP49","v":0},{"$f":"SUM(S_Energy!AQ49:AV49)","v":0},{"$f":"SUM(S_Energy!AW49:BF49)","v":0},{"$f":"S_Energy!BG49","v":141022.67246017442},{"$f":"SUM(S_Energy!BH49:BI49)","v":0},{"$f":"SUM(S_Energy!BJ49:BN49)","v":93686.841565835421},{"$f":"SUM(S_Energy!BO49:BS49)","v":55911.783470995237},{"$f":"SUM(S_Energy!BT49:BU49)","v":23429.240452645161},{"$f":"SUM(S_Energy!BV49:BZ49)","v":100.34434297232553},{"$f":"S_Energy!CA49","v":48840.33377571591},{"$f":"SUM(S_Energy!CB49:CF49)","v":0},{"$f":"SUM(S_Energy!CG49:CK49)","v":0},{"$f":"SUM(S_Energy!CL49:CO49)","v":0},{"$f":"SUM(S_Energy!CP49:CT49)","v":0},{"$f":"S_Energy!CU49","v":8716.3059322213594},523771.83759398153]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"SUM(S_Energy!C50:Q50)*EF_Stationary!G47","v":0},{"$f":"SUM(S_Energy!C50:Q50)*EF_Stationary!H47","v":0},{"$f":"SUM(S_Energy!R50:AF50)","v":144046.63252112659},{"$f":"SUM(S_Energy!AG50:AO50)","v":8298.462136640188},{"$f":"S_Energy!AP50","v":0},{"$f":"SUM(S_Energy!AQ50:AV50)","v":0},{"$f":"SUM(S_Energy!AW50:BF50)","v":0},{"$f":"S_Energy!BG50","v":138795.71776514073},{"$f":"SUM(S_Energy!BH50:BI50)","v":0},{"$f":"SUM(S_Energy!BJ50:BN50)","v":95617.375711500485},{"$f":"SUM(S_Energy!BO50:BS50)","v":56926.932035401791},{"$f":"SUM(S_Energy!BT50:BU50)","v":24066.062707153065},{"$f":"SUM(S_Energy!BV50:BZ50)","v":100.34434297232553},{"$f":"S_Energy!CA50","v":49912.47452854841},{"$f":"SUM(S_Energy!CB50:CF50)","v":0},{"$f":"SUM(S_Energy!CG50:CK50)","v":0},{"$f":"SUM(S_Energy!CL50:CO50)","v":0},{"$f":"SUM(S_Energy!CP50:CT50)","v":0},{"$f":"S_Energy!CU50","v":8578.6626860646647},526342.66443454835]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"SUM(S_Energy!C51:Q51)*EF_Stationary!G48","v":0},{"$f":"SUM(S_Energy!C51:Q51)*EF_Stationary!H48","v":0},{"$f":"SUM(S_Energy!R51:AF51)","v":144514.01711999543},{"$f":"SUM(S_Energy!AG51:AO51)","v":8111.8566021164024},{"$f":"S_Energy!AP51","v":0},{"$f":"SUM(S_Energy!AQ51:AV51)","v":0},{"$f":"SUM(S_Energy!AW51:BF51)","v":0},{"$f":"S_Energy!BG51","v":136568.76307010619},{"$f":"SUM(S_Energy!BH51:BI51)","v":0},{"$f":"SUM(S_Energy!BJ51:BN51)","v":97547.909857165592},{"$f":"SUM(S_Energy!BO51:BS51)","v":57942.080599808331},{"$f":"SUM(S_Energy!BT51:BU51)","v":24702.884961660966},{"$f":"SUM(S_Energy!BV51:BZ51)","v":100.34434297232553},{"$f":"S_Energy!CA51","v":50984.615281381215},{"$f":"SUM(S_Energy!CB51:CF51)","v":0},{"$f":"SUM(S_Energy!CG51:CK51)","v":0},{"$f":"SUM(S_Energy!CL51:CO51)","v":0},{"$f":"SUM(S_Energy!CP51:CT51)","v":0},{"$f":"S_Energy!CU51","v":8441.019439907921},528913.49127511436]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"SUM(S_Energy!C52:Q52)*EF_Stationary!G49","v":0},{"$f":"SUM(S_Energy!C52:Q52)*EF_Stationary!H49","v":0},{"$f":"SUM(S_Energy!R52:AF52)","v":144981.40171886433},{"$f":"SUM(S_Energy!AG52:AO52)","v":7925.2510675926078},{"$f":"S_Energy!AP52","v":0},{"$f":"SUM(S_Energy!AQ52:AV52)","v":0},{"$f":"SUM(S_Energy!AW52:BF52)","v":0},{"$f":"S_Energy!BG52","v":134341.80837507249},{"$f":"SUM(S_Energy!BH52:BI52)","v":0},{"$f":"SUM(S_Energy!BJ52:BN52)","v":99478.444002830758},{"$f":"SUM(S_Energy!BO52:BS52)","v":58957.229164215496},{"$f":"SUM(S_Energy!BT52:BU52)","v":25339.707216168867},{"$f":"SUM(S_Energy!BV52:BZ52)","v":100.34434297232553},{"$f":"S_Energy!CA52","v":52056.756034214013},{"$f":"SUM(S_Energy!CB52:CF52)","v":0},{"$f":"SUM(S_Energy!CG52:CK52)","v":0},{"$f":"SUM(S_Energy!CL52:CO52)","v":0},{"$f":"SUM(S_Energy!CP52:CT52)","v":0},{"$f":"S_Energy!CU52","v":8303.3761937512281},531484.31811568211]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"SUM(S_Energy!C53:Q53)*EF_Stationary!G50","v":0},{"$f":"SUM(S_Energy!C53:Q53)*EF_Stationary!H50","v":0},{"$f":"SUM(S_Energy!R53:AF53)","v":145448.78631773326},{"$f":"SUM(S_Energy!AG53:AO53)","v":7738.6455330687604},{"$f":"S_Energy!AP53","v":0},{"$f":"SUM(S_Energy!AQ53:AV53)","v":0},{"$f":"SUM(S_Energy!AW53:BF53)","v":0},{"$f":"S_Energy!BG53","v":132114.85368003795},{"$f":"SUM(S_Energy!BH53:BI53)","v":0},{"$f":"SUM(S_Energy!BJ53:BN53)","v":101408.97814849585},{"$f":"SUM(S_Energy!BO53:BS53)","v":59972.377728622036},{"$f":"SUM(S_Energy!BT53:BU53)","v":25976.529470676771},{"$f":"SUM(S_Energy!BV53:BZ53)","v":100.34434297232553},{"$f":"S_Energy!CA53","v":53128.89678704652},{"$f":"SUM(S_Energy!CB53:CF53)","v":0},{"$f":"SUM(S_Energy!CG53:CK53)","v":0},{"$f":"SUM(S_Energy!CL53:CO53)","v":0},{"$f":"SUM(S_Energy!CP53:CT53)","v":0},{"$f":"S_Energy!CU53","v":8165.7329475944844},534055.144956248]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"SUM(S_Energy!C54:Q54)*EF_Stationary!G51","v":0},{"$f":"SUM(S_Energy!C54:Q54)*EF_Stationary!H51","v":0},{"$f":"SUM(S_Energy!R54:AF54)","v":145916.17091660196},{"$f":"SUM(S_Energy!AG54:AO54)","v":7552.039998544974},{"$f":"S_Energy!AP54","v":0},{"$f":"SUM(S_Energy!AQ54:AV54)","v":0},{"$f":"SUM(S_Energy!AW54:BF54)","v":0},{"$f":"S_Energy!BG54","v":129887.89898500424},{"$f":"SUM(S_Energy!BH54:BI54)","v":0},{"$f":"SUM(S_Energy!BJ54:BN54)","v":103339.51229416097},{"$f":"SUM(S_Energy!BO54:BS54)","v":60987.526293028466},{"$f":"SUM(S_Energy!BT54:BU54)","v":26613.351725184672},{"$f":"SUM(S_Energy!BV54:BZ54)","v":100.34434297232553},{"$f":"S_Energy!CA54","v":54201.037539879319},{"$f":"SUM(S_Energy!CB54:CF54)","v":0},{"$f":"SUM(S_Energy!CG54:CK54)","v":0},{"$f":"SUM(S_Energy!CL54:CO54)","v":0},{"$f":"SUM(S_Energy!CP54:CT54)","v":0},{"$f":"S_Energy!CU54","v":8028.0897014377906},536625.9717968147]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"SUM(S_Energy!C55:Q55)*EF_Stationary!G52","v":0},{"$f":"SUM(S_Energy!C55:Q55)*EF_Stationary!H52","v":0},{"$f":"SUM(S_Energy!R55:AF55)","v":146383.55551547086},{"$f":"SUM(S_Energy!AG55:AO55)","v":7365.4344640211802},{"$f":"S_Energy!AP55","v":0},{"$f":"SUM(S_Energy!AQ55:AV55)","v":0},{"$f":"SUM(S_Energy!AW55:BF55)","v":0},{"$f":"S_Energy!BG55","v":127660.94428996972},{"$f":"SUM(S_Energy!BH55:BI55)","v":0},{"$f":"SUM(S_Energy!BJ55:BN55)","v":105270.04643982612},{"$f":"SUM(S_Energy!BO55:BS55)","v":62002.674857435624},{"$f":"SUM(S_Energy!BT55:BU55)","v":27250.173979692576},{"$f":"SUM(S_Energy!BV55:BZ55)","v":100.34434297232553},{"$f":"S_Energy!CA55","v":55273.178292712117},{"$f":"SUM(S_Energy!CB55:CF55)","v":0},{"$f":"SUM(S_Energy!CG55:CK55)","v":0},{"$f":"SUM(S_Energy!CL55:CO55)","v":0},{"$f":"SUM(S_Energy!CP55:CT55)","v":0},{"$f":"S_Energy!CU55","v":7890.4464552810459},539196.79863738152]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"SUM(S_Energy!C56:Q56)*EF_Stationary!G53","v":0},{"$f":"SUM(S_Energy!C56:Q56)*EF_Stationary!H53","v":0},{"$f":"SUM(S_Energy!R56:AF56)","v":146850.94011433978},{"$f":"SUM(S_Energy!AG56:AO56)","v":7178.8289294973338},{"$f":"S_Energy!AP56","v":0},{"$f":"SUM(S_Energy!AQ56:AV56)","v":0},{"$f":"SUM(S_Energy!AW56:BF56)","v":0},{"$f":"S_Energy!BG56","v":125433.98959493601},{"$f":"SUM(S_Energy!BH56:BI56)","v":0},{"$f":"SUM(S_Energy!BJ56:BN56)","v":107200.5805854912},{"$f":"SUM(S_Energy!BO56:BS56)","v":63017.823421842186},{"$f":"SUM(S_Energy!BT56:BU56)","v":27886.996234200476},{"$f":"SUM(S_Energy!BV56:BZ56)","v":100.34434297232553},{"$f":"S_Energy!CA56","v":56345.319045544624},{"$f":"SUM(S_Energy!CB56:CF56)","v":0},{"$f":"SUM(S_Energy!CG56:CK56)","v":0},{"$f":"SUM(S_Energy!CL56:CO56)","v":0},{"$f":"SUM(S_Energy!CP56:CT56)","v":0},{"$f":"S_Energy!CU56","v":7752.8032091243531},541767.62547794834]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"SUM(S_Energy!C57:Q57)*EF_Stationary!G54","v":0},{"$f":"SUM(S_Energy!C57:Q57)*EF_Stationary!H54","v":0},{"$f":"SUM(S_Energy!R57:AF57)","v":147318.32471320848},{"$f":"SUM(S_Energy!AG57:AO57)","v":6992.2233949735382},{"$f":"S_Energy!AP57","v":0},{"$f":"SUM(S_Energy!AQ57:AV57)","v":0},{"$f":"SUM(S_Energy!AW57:BF57)","v":0},{"$f":"S_Energy!BG57","v":123207.03489990148},{"$f":"SUM(S_Energy!BH57:BI57)","v":0},{"$f":"SUM(S_Energy!BJ57:BN57)","v":109131.11473115631},{"$f":"SUM(S_Energy!BO57:BS57)","v":64032.971986249337},{"$f":"SUM(S_Energy!BT57:BU57)","v":28523.818488708377},{"$f":"SUM(S_Energy!BV57:BZ57)","v":100.34434297232553},{"$f":"S_Energy!CA57","v":57417.459798377422},{"$f":"SUM(S_Energy!CB57:CF57)","v":0},{"$f":"SUM(S_Energy!CG57:CK57)","v":0},{"$f":"SUM(S_Energy!CL57:CO57)","v":0},{"$f":"SUM(S_Energy!CP57:CT57)","v":0},{"$f":"S_Energy!CU57","v":7615.1599629676093},544338.45231851493]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"SUM(S_Energy!C58:Q58)*EF_Stationary!G55","v":0},{"$f":"SUM(S_Energy!C58:Q58)*EF_Stationary!H55","v":0},{"$f":"SUM(S_Energy!R58:AF58)","v":147785.70931207752},{"$f":"SUM(S_Energy!AG58:AO58)","v":6805.6178604497518},{"$f":"S_Energy!AP58","v":0},{"$f":"SUM(S_Energy!AQ58:AV58)","v":0},{"$f":"SUM(S_Energy!AW58:BF58)","v":0},{"$f":"S_Energy!BG58","v":120980.08020486777},{"$f":"SUM(S_Energy!BH58:BI58)","v":0},{"$f":"SUM(S_Energy!BJ58:BN58)","v":111061.64887682142},{"$f":"SUM(S_Energy!BO58:BS58)","v":65048.120550655891},{"$f":"SUM(S_Energy!BT58:BU58)","v":29160.640743216281},{"$f":"SUM(S_Energy!BV58:BZ58)","v":100.34434297232553},{"$f":"S_Energy!CA58","v":58489.60055121022},{"$f":"SUM(S_Energy!CB58:CF58)","v":0},{"$f":"SUM(S_Energy!CG58:CK58)","v":0},{"$f":"SUM(S_Energy!CL58:CO58)","v":0},{"$f":"SUM(S_Energy!CP58:CT58)","v":0},{"$f":"S_Energy!CU58","v":7477.5167168109165},546909.2791590821]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"SUM(S_Energy!C59:Q59)*EF_Stationary!G56","v":0},{"$f":"SUM(S_Energy!C59:Q59)*EF_Stationary!H56","v":0},{"$f":"SUM(S_Energy!R59:AF59)","v":148253.09391094645},{"$f":"SUM(S_Energy!AG59:AO59)","v":6619.0123259259053},{"$f":"S_Energy!AP59","v":0},{"$f":"SUM(S_Energy!AQ59:AV59)","v":0},{"$f":"SUM(S_Energy!AW59:BF59)","v":0},{"$f":"S_Energy!BG59","v":118753.12550983325},{"$f":"SUM(S_Energy!BH59:BI59)","v":0},{"$f":"SUM(S_Energy!BJ59:BN59)","v":112992.1830224866},{"$f":"SUM(S_Energy!BO59:BS59)","v":66063.269115062445},{"$f":"SUM(S_Energy!BT59:BU59)","v":29797.462997724182},{"$f":"SUM(S_Energy!BV59:BZ59)","v":100.34434297232553},{"$f":"S_Energy!CA59","v":59561.741304042727},{"$f":"SUM(S_Energy!CB59:CF59)","v":0},{"$f":"SUM(S_Energy!CG59:CK59)","v":0},{"$f":"SUM(S_Energy!CL59:CO59)","v":0},{"$f":"SUM(S_Energy!CP59:CT59)","v":0},{"$f":"S_Energy!CU59","v":7339.8734706541727},549480.10599964811]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"SUM(S_Energy!C60:Q60)*EF_Stationary!G57","v":0},{"$f":"SUM(S_Energy!C60:Q60)*EF_Stationary!H57","v":0},{"$f":"SUM(S_Energy!R60:AF60)","v":148720.47850981515},{"$f":"SUM(S_Energy!AG60:AO60)","v":6432.4067914021116},{"$f":"S_Energy!AP60","v":0},{"$f":"SUM(S_Energy!AQ60:AV60)","v":0},{"$f":"SUM(S_Energy!AW60:BF60)","v":0},{"$f":"S_Energy!BG60","v":116526.17081479954},{"$f":"SUM(S_Energy!BH60:BI60)","v":0},{"$f":"SUM(S_Energy!BJ60:BN60)","v":114922.71716815168},{"$f":"SUM(S_Energy!BO60:BS60)","v":67078.417679469479},{"$f":"SUM(S_Energy!BT60:BU60)","v":30434.285252232083},{"$f":"SUM(S_Energy!BV60:BZ60)","v":100.34434297232553},{"$f":"S_Energy!CA60","v":60633.882056875533},{"$f":"SUM(S_Energy!CB60:CF60)","v":0},{"$f":"SUM(S_Energy!CG60:CK60)","v":0},{"$f":"SUM(S_Energy!CL60:CO60)","v":0},{"$f":"SUM(S_Energy!CP60:CT60)","v":0},{"$f":"S_Energy!CU60","v":7202.230224497479},552050.93284021551]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"SUM(S_Energy!C61:Q61)*EF_Stationary!G58","v":0},{"$f":"SUM(S_Energy!C61:Q61)*EF_Stationary!H58","v":0},{"$f":"SUM(S_Energy!R61:AF61)","v":149187.86310868405},{"$f":"SUM(S_Energy!AG61:AO61)","v":6245.8012568783242},{"$f":"S_Energy!AP61","v":0},{"$f":"SUM(S_Energy!AQ61:AV61)","v":0},{"$f":"SUM(S_Energy!AW61:BF61)","v":0},{"$f":"S_Energy!BG61","v":114299.21611976501},{"$f":"SUM(S_Energy!BH61:BI61)","v":0},{"$f":"SUM(S_Energy!BJ61:BN61)","v":116853.25131381681},{"$f":"SUM(S_Energy!BO61:BS61)","v":68093.566243876019},{"$f":"SUM(S_Energy!BT61:BU61)","v":31071.107506739987},{"$f":"SUM(S_Energy!BV61:BZ61)","v":100.34434297232553},{"$f":"S_Energy!CA61","v":61706.022809708331},{"$f":"SUM(S_Energy!CB61:CF61)","v":0},{"$f":"SUM(S_Energy!CG61:CK61)","v":0},{"$f":"SUM(S_Energy!CL61:CO61)","v":0},{"$f":"SUM(S_Energy!CP61:CT61)","v":0},{"$f":"S_Energy!CU61","v":7064.5869783407352},554621.75968078151]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"SUM(S_Energy!C62:Q62)*EF_Stationary!G59","v":0},{"$f":"SUM(S_Energy!C62:Q62)*EF_Stationary!H59","v":0},{"$f":"SUM(S_Energy!R62:AF62)","v":149655.24770755298},{"$f":"SUM(S_Energy!AG62:AO62)","v":6059.1957223544778},{"$f":"S_Energy!AP62","v":0},{"$f":"SUM(S_Energy!AQ62:AV62)","v":0},{"$f":"SUM(S_Energy!AW62:BF62)","v":0},{"$f":"S_Energy!BG62","v":112072.2614247313},{"$f":"SUM(S_Energy!BH62:BI62)","v":0},{"$f":"SUM(S_Energy!BJ62:BN62)","v":118783.78545948197},{"$f":"SUM(S_Energy!BO62:BS62)","v":69108.714808282573},{"$f":"SUM(S_Energy!BT62:BU62)","v":31707.929761248033},{"$f":"SUM(S_Energy!BV62:BZ62)","v":100.34434297232553},{"$f":"S_Energy!CA62","v":62778.163562540838},{"$f":"SUM(S_Energy!CB62:CF62)","v":0},{"$f":"SUM(S_Energy!CG62:CK62)","v":0},{"$f":"SUM(S_Energy!CL62:CO62)","v":0},{"$f":"SUM(S_Energy!CP62:CT62)","v":0},{"$f":"S_Energy!CU62","v":6926.9437321840414},557192.58652134857]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"SUM(S_Energy!C63:Q63)*EF_Stationary!G60","v":0},{"$f":"SUM(S_Energy!C63:Q63)*EF_Stationary!H60","v":0},{"$f":"SUM(S_Energy!R63:AF63)","v":150122.63230642167},{"$f":"SUM(S_Energy!AG63:AO63)","v":5872.590187830684},{"$f":"S_Energy!AP63","v":0},{"$f":"SUM(S_Energy!AQ63:AV63)","v":0},{"$f":"SUM(S_Energy!AW63:BF63)","v":0},{"$f":"S_Energy!BG63","v":109845.30672969678},{"$f":"SUM(S_Energy!BH63:BI63)","v":0},{"$f":"SUM(S_Energy!BJ63:BN63)","v":120714.31960514704},{"$f":"SUM(S_Energy!BO63:BS63)","v":70123.863372689739},{"$f":"SUM(S_Energy!BT63:BU63)","v":32344.752015755937},{"$f":"SUM(S_Energy!BV63:BZ63)","v":100.34434297232553},{"$f":"S_Energy!CA63","v":63850.304315373636},{"$f":"SUM(S_Energy!CB63:CF63)","v":0},{"$f":"SUM(S_Energy!CG63:CK63)","v":0},{"$f":"SUM(S_Energy!CL63:CO63)","v":0},{"$f":"SUM(S_Energy!CP63:CT63)","v":0},{"$f":"S_Energy!CU63","v":6789.3004860272977},559763.41336191515]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"SUM(S_Energy!C64:Q64)*EF_Stationary!G61","v":0},{"$f":"SUM(S_Energy!C64:Q64)*EF_Stationary!H61","v":0},{"$f":"SUM(S_Energy!R64:AF64)","v":150590.01690529057},{"$f":"SUM(S_Energy!AG64:AO64)","v":5685.9846533068958},{"$f":"S_Energy!AP64","v":0},{"$f":"SUM(S_Energy!AQ64:AV64)","v":0},{"$f":"SUM(S_Energy!AW64:BF64)","v":0},{"$f":"S_Energy!BG64","v":107618.35203466307},{"$f":"SUM(S_Energy!BH64:BI64)","v":0},{"$f":"SUM(S_Energy!BJ64:BN64)","v":122644.85375081218},{"$f":"SUM(S_Energy!BO64:BS64)","v":71139.011937096264},{"$f":"SUM(S_Energy!BT64:BU64)","v":32981.574270263838},{"$f":"SUM(S_Energy!BV64:BZ64)","v":100.34434297232553},{"$f":"S_Energy!CA64","v":64922.445068206434},{"$f":"SUM(S_Energy!CB64:CF64)","v":0},{"$f":"SUM(S_Energy!CG64:CK64)","v":0},{"$f":"SUM(S_Energy!CL64:CO64)","v":0},{"$f":"SUM(S_Energy!CP64:CT64)","v":0},{"$f":"S_Energy!CU64","v":6651.6572398706048},562334.24020248221]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"SUM(S_Energy!C65:Q65)*EF_Stationary!G62","v":0},{"$f":"SUM(S_Energy!C65:Q65)*EF_Stationary!H62","v":0},{"$f":"SUM(S_Energy!R65:AF65)","v":151057.40150415926},{"$f":"SUM(S_Energy!AG65:AO65)","v":5499.379118783042},{"$f":"S_Energy!AP65","v":0},{"$f":"SUM(S_Energy!AQ65:AV65)","v":0},{"$f":"SUM(S_Energy!AW65:BF65)","v":0},{"$f":"S_Energy!BG65","v":105391.39733962854},{"$f":"SUM(S_Energy!BH65:BI65)","v":0},{"$f":"SUM(S_Energy!BJ65:BN65)","v":124575.38789647732},{"$f":"SUM(S_Energy!BO65:BS65)","v":72154.160501503444},{"$f":"SUM(S_Energy!BT65:BU65)","v":33618.396524771742},{"$f":"SUM(S_Energy!BV65:BZ65)","v":100.34434297232553},{"$f":"S_Energy!CA65","v":65994.585821038942},{"$f":"SUM(S_Energy!CB65:CF65)","v":0},{"$f":"SUM(S_Energy!CG65:CK65)","v":0},{"$f":"SUM(S_Energy!CL65:CO65)","v":0},{"$f":"SUM(S_Energy!CP65:CT65)","v":0},{"$f":"S_Energy!CU65","v":6514.0139937138611},564905.06704304856]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"SUM(S_Energy!C66:Q66)*EF_Stationary!G63","v":0},{"$f":"SUM(S_Energy!C66:Q66)*EF_Stationary!H63","v":0},{"$f":"SUM(S_Energy!R66:AF66)","v":151524.78610302831},{"$f":"SUM(S_Energy!AG66:AO66)","v":5312.7735842592556},{"$f":"S_Energy!AP66","v":0},{"$f":"SUM(S_Energy!AQ66:AV66)","v":0},{"$f":"SUM(S_Energy!AW66:BF66)","v":0},{"$f":"S_Energy!BG66","v":103164.44264459483},{"$f":"SUM(S_Energy!BH66:BI66)","v":0},{"$f":"SUM(S_Energy!BJ66:BN66)","v":126505.92204214243},{"$f":"SUM(S_Energy!BO66:BS66)","v":73169.309065909853},{"$f":"SUM(S_Energy!BT66:BU66)","v":34255.218779279639},{"$f":"SUM(S_Energy!BV66:BZ66)","v":100.34434297232553},{"$f":"S_Energy!CA66","v":67066.72657387174},{"$f":"SUM(S_Energy!CB66:CF66)","v":0},{"$f":"SUM(S_Energy!CG66:CK66)","v":0},{"$f":"SUM(S_Energy!CL66:CO66)","v":0},{"$f":"SUM(S_Energy!CP66:CT66)","v":0},{"$f":"S_Energy!CU66","v":6376.3707475571682},567475.8938836155]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"SUM(S_Energy!C67:Q67)*EF_Stationary!G64","v":0},{"$f":"SUM(S_Energy!C67:Q67)*EF_Stationary!H64","v":0},{"$f":"SUM(S_Energy!R67:AF67)","v":151992.17070189724},{"$f":"SUM(S_Energy!AG67:AO67)","v":5126.1680497354691},{"$f":"S_Energy!AP67","v":0},{"$f":"SUM(S_Energy!AQ67:AV67)","v":0},{"$f":"SUM(S_Energy!AW67:BF67)","v":0},{"$f":"S_Energy!BG67","v":100937.48794956031},{"$f":"SUM(S_Energy!BH67:BI67)","v":0},{"$f":"SUM(S_Energy!BJ67:BN67)","v":128436.45618780749},{"$f":"SUM(S_Energy!BO67:BS67)","v":74184.457630316421},{"$f":"SUM(S_Energy!BT67:BU67)","v":34892.041033787544},{"$f":"SUM(S_Energy!BV67:BZ67)","v":100.34434297232553},{"$f":"S_Energy!CA67","v":68138.867326704538},{"$f":"SUM(S_Energy!CB67:CF67)","v":0},{"$f":"SUM(S_Energy!CG67:CK67)","v":0},{"$f":"SUM(S_Energy!CL67:CO67)","v":0},{"$f":"SUM(S_Energy!CP67:CT67)","v":0},{"$f":"S_Energy!CU67","v":6238.7275014004235},570046.72072418174]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"SUM(S_Energy!C68:Q68)*EF_Stationary!G65","v":0},{"$f":"SUM(S_Energy!C68:Q68)*EF_Stationary!H65","v":0},{"$f":"SUM(S_Energy!R68:AF68)","v":152459.55530076593},{"$f":"SUM(S_Energy!AG68:AO68)","v":4939.5625152116145},{"$f":"S_Energy!AP68","v":0},{"$f":"SUM(S_Energy!AQ68:AV68)","v":0},{"$f":"SUM(S_Energy!AW68:BF68)","v":0},{"$f":"S_Energy!BG68","v":98710.533254526599},{"$f":"SUM(S_Energy!BH68:BI68)","v":0},{"$f":"SUM(S_Energy!BJ68:BN68)","v":130366.9903334727},{"$f":"SUM(S_Energy!BO68:BS68)","v":75199.606194723572},{"$f":"SUM(S_Energy!BT68:BU68)","v":35528.863288295448},{"$f":"SUM(S_Energy!BV68:BZ68)","v":100.34434297232553},{"$f":"S_Energy!CA68","v":69211.008079537045},{"$f":"SUM(S_Energy!CB68:CF68)","v":0},{"$f":"SUM(S_Energy!CG68:CK68)","v":0},{"$f":"SUM(S_Energy!CL68:CO68)","v":0},{"$f":"SUM(S_Energy!CP68:CT68)","v":0},{"$f":"S_Energy!CU68","v":6101.0842552437298},572617.54756474891]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"SUM(S_Energy!C69:Q69)*EF_Stationary!G66","v":0},{"$f":"SUM(S_Energy!C69:Q69)*EF_Stationary!H66","v":0},{"$f":"SUM(S_Energy!R69:AF69)","v":152926.93989963486},{"$f":"SUM(S_Energy!AG69:AO69)","v":4752.956980687828},{"$f":"S_Energy!AP69","v":0},{"$f":"SUM(S_Energy!AQ69:AV69)","v":0},{"$f":"SUM(S_Energy!AW69:BF69)","v":0},{"$f":"S_Energy!BG69","v":96483.578559492074},{"$f":"SUM(S_Energy!BH69:BI69)","v":0},{"$f":"SUM(S_Energy!BJ69:BN69)","v":132297.52447913779},{"$f":"SUM(S_Energy!BO69:BS69)","v":76214.754759130126},{"$f":"SUM(S_Energy!BT69:BU69)","v":36165.685542803352},{"$f":"SUM(S_Energy!BV69:BZ69)","v":100.34434297232553},{"$f":"S_Energy!CA69","v":70283.148832369843},{"$f":"SUM(S_Energy!CB69:CF69)","v":0},{"$f":"SUM(S_Energy!CG69:CK69)","v":0},{"$f":"SUM(S_Energy!CL69:CO69)","v":0},{"$f":"SUM(S_Energy!CP69:CT69)","v":0},{"$f":"S_Energy!CU69","v":5963.4410090869869},575188.37440531515]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"SUM(S_Energy!C70:Q70)*EF_Stationary!G67","v":0},{"$f":"SUM(S_Energy!C70:Q70)*EF_Stationary!H67","v":0},{"$f":"SUM(S_Energy!R70:AF70)","v":153394.32449850376},{"$f":"SUM(S_Energy!AG70:AO70)","v":4566.3514461640407},{"$f":"S_Energy!AP70","v":0},{"$f":"SUM(S_Energy!AQ70:AV70)","v":0},{"$f":"SUM(S_Energy!AW70:BF70)","v":0},{"$f":"S_Energy!BG70","v":94256.62386445755},{"$f":"SUM(S_Energy!BH70:BI70)","v":0},{"$f":"SUM(S_Energy!BJ70:BN70)","v":134228.05862480283},{"$f":"SUM(S_Energy!BO70:BS70)","v":77229.903323536666},{"$f":"SUM(S_Energy!BT70:BU70)","v":36802.507797311249},{"$f":"SUM(S_Energy!BV70:BZ70)","v":100.34434297232553},{"$f":"S_Energy!CA70","v":71355.289585202641},{"$f":"SUM(S_Energy!CB70:CF70)","v":0},{"$f":"SUM(S_Energy!CG70:CK70)","v":0},{"$f":"SUM(S_Energy!CL70:CO70)","v":0},{"$f":"SUM(S_Energy!CP70:CT70)","v":0},{"$f":"S_Energy!CU70","v":5825.7977629302432},577759.20124588127]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"SUM(S_Energy!C71:Q71)*EF_Stationary!G68","v":0},{"$f":"SUM(S_Energy!C71:Q71)*EF_Stationary!H68","v":0},{"$f":"SUM(S_Energy!R71:AF71)","v":153861.70909737246},{"$f":"SUM(S_Energy!AG71:AO71)","v":4379.745911640186},{"$f":"S_Energy!AP71","v":0},{"$f":"SUM(S_Energy!AQ71:AV71)","v":0},{"$f":"SUM(S_Energy!AW71:BF71)","v":0},{"$f":"S_Energy!BG71","v":92029.66916942384},{"$f":"SUM(S_Energy!BH71:BI71)","v":0},{"$f":"SUM(S_Energy!BJ71:BN71)","v":136158.59277046807},{"$f":"SUM(S_Energy!BO71:BS71)","v":78245.051887943831},{"$f":"SUM(S_Energy!BT71:BU71)","v":37439.330051819154},{"$f":"SUM(S_Energy!BV71:BZ71)","v":100.34434297232553},{"$f":"S_Energy!CA71","v":72427.430338035148},{"$f":"SUM(S_Energy!CB71:CF71)","v":0},{"$f":"SUM(S_Energy!CG71:CK71)","v":0},{"$f":"SUM(S_Energy!CL71:CO71)","v":0},{"$f":"SUM(S_Energy!CP71:CT71)","v":0},{"$f":"S_Energy!CU71","v":5688.1545167735503},580330.02808644855]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"SUM(S_Energy!C72:Q72)*EF_Stationary!G69","v":0},{"$f":"SUM(S_Energy!C72:Q72)*EF_Stationary!H69","v":0},{"$f":"SUM(S_Energy!R72:AF72)","v":154329.09369624138},{"$f":"SUM(S_Energy!AG72:AO72)","v":4193.1403771163996},{"$f":"S_Energy!AP72","v":0},{"$f":"SUM(S_Energy!AQ72:AV72)","v":0},{"$f":"SUM(S_Energy!AW72:BF72)","v":0},{"$f":"S_Energy!BG72","v":89802.714474389315},{"$f":"SUM(S_Energy!BH72:BI72)","v":0},{"$f":"SUM(S_Energy!BJ72:BN72)","v":138089.12691613313},{"$f":"SUM(S_Energy!BO72:BS72)","v":79260.200452350356},{"$f":"SUM(S_Energy!BT72:BU72)","v":38076.152306327058},{"$f":"SUM(S_Energy!BV72:BZ72)","v":100.34434297232553},{"$f":"S_Energy!CA72","v":73499.571090867947},{"$f":"SUM(S_Energy!CB72:CF72)","v":0},{"$f":"SUM(S_Energy!CG72:CK72)","v":0},{"$f":"SUM(S_Energy!CL72:CO72)","v":0},{"$f":"SUM(S_Energy!CP72:CT72)","v":0},{"$f":"S_Energy!CU72","v":5550.5112706168065},582900.85492701468]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"SUM(S_Energy!C73:Q73)*EF_Stationary!G70","v":0},{"$f":"SUM(S_Energy!C73:Q73)*EF_Stationary!H70","v":0},{"$f":"SUM(S_Energy!R73:AF73)","v":154796.47829511043},{"$f":"SUM(S_Energy!AG73:AO73)","v":4006.5348425926131},{"$f":"S_Energy!AP73","v":0},{"$f":"SUM(S_Energy!AQ73:AV73)","v":0},{"$f":"SUM(S_Energy!AW73:BF73)","v":0},{"$f":"S_Energy!BG73","v":87575.759779355605},{"$f":"SUM(S_Energy!BH73:BI73)","v":0},{"$f":"SUM(S_Energy!BJ73:BN73)","v":140019.66106179825},{"$f":"SUM(S_Energy!BO73:BS73)","v":80275.349016756809},{"$f":"SUM(S_Energy!BT73:BU73)","v":38712.974560834955},{"$f":"SUM(S_Energy!BV73:BZ73)","v":100.34434297232553},{"$f":"S_Energy!CA73","v":74571.711843700759},{"$f":"SUM(S_Energy!CB73:CF73)","v":0},{"$f":"SUM(S_Energy!CG73:CK73)","v":0},{"$f":"SUM(S_Energy!CL73:CO73)","v":0},{"$f":"SUM(S_Energy!CP73:CT73)","v":0},{"$f":"S_Energy!CU73","v":5412.8680244601128},585471.68176758185]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"SUM(S_Energy!C74:Q74)*EF_Stationary!G71","v":0},{"$f":"SUM(S_Energy!C74:Q74)*EF_Stationary!H71","v":0},{"$f":"SUM(S_Energy!R74:AF74)","v":155263.86289397912},{"$f":"SUM(S_Energy!AG74:AO74)","v":3819.9293080687594},{"$f":"S_Energy!AP74","v":0},{"$f":"SUM(S_Energy!AQ74:AV74)","v":0},{"$f":"SUM(S_Energy!AW74:BF74)","v":0},{"$f":"S_Energy!BG74","v":85348.80508432108},{"$f":"SUM(S_Energy!BH74:BI74)","v":0},{"$f":"SUM(S_Energy!BJ74:BN74)","v":141950.19520746337},{"$f":"SUM(S_Energy!BO74:BS74)","v":81290.497581163945},{"$f":"SUM(S_Energy!BT74:BU74)","v":39349.796815342859},{"$f":"SUM(S_Energy!BV74:BZ74)","v":100.34434297232553},{"$f":"S_Energy!CA74","v":75643.852596533252},{"$f":"SUM(S_Energy!CB74:CF74)","v":0},{"$f":"SUM(S_Energy!CG74:CK74)","v":0},{"$f":"SUM(S_Energy!CL74:CO74)","v":0},{"$f":"SUM(S_Energy!CP74:CT74)","v":0},{"$f":"S_Energy!CU74","v":5275.224778303369},588042.50860814808]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"SUM(S_Energy!C75:Q75)*EF_Stationary!G72","v":0},{"$f":"SUM(S_Energy!C75:Q75)*EF_Stationary!H72","v":0},{"$f":"SUM(S_Energy!R75:AF75)","v":155731.24749284802},{"$f":"SUM(S_Energy!AG75:AO75)","v":3633.3237735449711},{"$f":"S_Energy!AP75","v":0},{"$f":"SUM(S_Energy!AQ75:AV75)","v":0},{"$f":"SUM(S_Energy!AW75:BF75)","v":0},{"$f":"S_Energy!BG75","v":83121.85038928737},{"$f":"SUM(S_Energy!BH75:BI75)","v":0},{"$f":"SUM(S_Energy!BJ75:BN75)","v":143880.72935312852},{"$f":"SUM(S_Energy!BO75:BS75)","v":82305.646145570499},{"$f":"SUM(S_Energy!BT75:BU75)","v":39986.619069850763},{"$f":"SUM(S_Energy!BV75:BZ75)","v":100.34434297232553},{"$f":"S_Energy!CA75","v":76715.993349366065},{"$f":"SUM(S_Energy!CB75:CF75)","v":0},{"$f":"SUM(S_Energy!CG75:CK75)","v":0},{"$f":"SUM(S_Energy!CL75:CO75)","v":0},{"$f":"SUM(S_Energy!CP75:CT75)","v":0},{"$f":"S_Energy!CU75","v":5137.5815321466753},590613.33544871514]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"SUM(S_Energy!C76:Q76)*EF_Stationary!G73","v":0},{"$f":"SUM(S_Energy!C76:Q76)*EF_Stationary!H73","v":0},{"$f":"SUM(S_Energy!R76:AF76)","v":156198.63209171672},{"$f":"SUM(S_Energy!AG76:AO76)","v":3446.7182390211774},{"$f":"S_Energy!AP76","v":0},{"$f":"SUM(S_Energy!AQ76:AV76)","v":0},{"$f":"SUM(S_Energy!AW76:BF76)","v":0},{"$f":"S_Energy!BG76","v":80894.895694252846},{"$f":"SUM(S_Energy!BH76:BI76)","v":0},{"$f":"SUM(S_Energy!BJ76:BN76)","v":145811.26349879359},{"$f":"SUM(S_Energy!BO76:BS76)","v":83320.79470997765},{"$f":"SUM(S_Energy!BT76:BU76)","v":40623.44132435866},{"$f":"SUM(S_Energy!BV76:BZ76)","v":100.34434297232553},{"$f":"S_Energy!CA76","v":77788.134102198863},{"$f":"SUM(S_Energy!CB76:CF76)","v":0},{"$f":"SUM(S_Energy!CG76:CK76)","v":0},{"$f":"SUM(S_Energy!CL76:CO76)","v":0},{"$f":"SUM(S_Energy!CP76:CT76)","v":0},{"$f":"S_Energy!CU76","v":4999.9382859899315},{"$f":"SUM(C76:F76)+SUM(H76:U76)","v":593184.16228928184}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"SUM(S_Energy!C77:Q77)*EF_Stationary!G74","v":0},{"$f":"SUM(S_Energy!C77:Q77)*EF_Stationary!H74","v":0},{"$f":"SUM(S_Energy!R77:AF77)","v":156666.01669058565},{"$f":"SUM(S_Energy!AG77:AO77)","v":3260.1127044973309},{"$f":"S_Energy!AP77","v":0},{"$f":"SUM(S_Energy!AQ77:AV77)","v":0},{"$f":"SUM(S_Energy!AW77:BF77)","v":0},{"$f":"S_Energy!BG77","v":78667.940999219136},{"$f":"SUM(S_Energy!BH77:BI77)","v":0},{"$f":"SUM(S_Energy!BJ77:BN77)","v":147741.79764445874},{"$f":"SUM(S_Energy!BO77:BS77)","v":84335.943274384219},{"$f":"SUM(S_Energy!BT77:BU77)","v":41260.26357886671},{"$f":"SUM(S_Energy!BV77:BZ77)","v":100.34434297232553},{"$f":"S_Energy!CA77","v":78860.27485503137},{"$f":"SUM(S_Energy!CB77:CF77)","v":0},{"$f":"SUM(S_Energy!CG77:CK77)","v":0},{"$f":"SUM(S_Energy!CL77:CO77)","v":0},{"$f":"SUM(S_Energy!CP77:CT77)","v":0},{"$f":"S_Energy!CU77","v":4862.2950398332387},595754.98912984878]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"SUM(S_Energy!C78:Q78)*EF_Stationary!G75","v":0},{"$f":"SUM(S_Energy!C78:Q78)*EF_Stationary!H75","v":0},{"$f":"SUM(S_Energy!R78:AF78)","v":157133.40128945454},{"$f":"SUM(S_Energy!AG78:AO78)","v":3073.5071699735445},{"$f":"S_Energy!AP78","v":0},{"$f":"SUM(S_Energy!AQ78:AV78)","v":0},{"$f":"SUM(S_Energy!AW78:BF78)","v":0},{"$f":"S_Energy!BG78","v":76440.986304184611},{"$f":"SUM(S_Energy!BH78:BI78)","v":0},{"$f":"SUM(S_Energy!BJ78:BN78)","v":149672.33179012386},{"$f":"SUM(S_Energy!BO78:BS78)","v":85351.091838790773},{"$f":"SUM(S_Energy!BT78:BU78)","v":41897.085833374615},{"$f":"SUM(S_Energy!BV78:BZ78)","v":100.34434297232553},{"$f":"S_Energy!CA78","v":79932.415607864168},{"$f":"SUM(S_Energy!CB78:CF78)","v":0},{"$f":"SUM(S_Energy!CG78:CK78)","v":0},{"$f":"SUM(S_Energy!CL78:CO78)","v":0},{"$f":"SUM(S_Energy!CP78:CT78)","v":0},{"$f":"S_Energy!CU78","v":4724.6517936764949},598325.81597041502]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"SUM(S_Energy!C79:Q79)*EF_Stationary!G76","v":0},{"$f":"SUM(S_Energy!C79:Q79)*EF_Stationary!H76","v":0},{"$f":"SUM(S_Energy!R79:AF79)","v":157600.78588832324},{"$f":"SUM(S_Energy!AG79:AO79)","v":2886.9016354497494},{"$f":"S_Energy!AP79","v":0},{"$f":"SUM(S_Energy!AQ79:AV79)","v":0},{"$f":"SUM(S_Energy!AW79:BF79)","v":0},{"$f":"S_Energy!BG79","v":74214.031609150901},{"$f":"SUM(S_Energy!BH79:BI79)","v":0},{"$f":"SUM(S_Energy!BJ79:BN79)","v":151602.86593578898},{"$f":"SUM(S_Energy!BO79:BS79)","v":86366.240403197808},{"$f":"SUM(S_Energy!BT79:BU79)","v":42533.908087882519},{"$f":"SUM(S_Energy!BV79:BZ79)","v":100.34434297232553},{"$f":"S_Energy!CA79","v":81004.556360696966},{"$f":"SUM(S_Energy!CB79:CF79)","v":0},{"$f":"SUM(S_Energy!CG79:CK79)","v":0},{"$f":"SUM(S_Energy!CL79:CO79)","v":0},{"$f":"SUM(S_Energy!CP79:CT79)","v":0},{"$f":"S_Energy!CU79","v":4587.0085475198021},600896.6428109823]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"SUM(S_Energy!C80:Q80)*EF_Stationary!G77","v":0},{"$f":"SUM(S_Energy!C80:Q80)*EF_Stationary!H77","v":0},{"$f":"SUM(S_Energy!R80:AF80)","v":158068.17048719217},{"$f":"SUM(S_Energy!AG80:AO80)","v":2700.2961009259029},{"$f":"S_Energy!AP80","v":0},{"$f":"SUM(S_Energy!AQ80:AV80)","v":0},{"$f":"SUM(S_Energy!AW80:BF80)","v":0},{"$f":"S_Energy!BG80","v":71987.076914116376},{"$f":"SUM(S_Energy!BH80:BI80)","v":0},{"$f":"SUM(S_Energy!BJ80:BN80)","v":153533.40008145414},{"$f":"SUM(S_Energy!BO80:BS80)","v":87381.388967604347},{"$f":"SUM(S_Energy!BT80:BU80)","v":43170.730342390416},{"$f":"SUM(S_Energy!BV80:BZ80)","v":100.34434297232553},{"$f":"S_Energy!CA80","v":82076.697113529473},{"$f":"SUM(S_Energy!CB80:CF80)","v":0},{"$f":"SUM(S_Energy!CG80:CK80)","v":0},{"$f":"SUM(S_Energy!CL80:CO80)","v":0},{"$f":"SUM(S_Energy!CP80:CT80)","v":0},{"$f":"S_Energy!CU80","v":4449.3653013630574},603467.46965154819]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"SUM(S_Energy!C81:Q81)*EF_Stationary!G78","v":0},{"$f":"SUM(S_Energy!C81:Q81)*EF_Stationary!H78","v":0},{"$f":"SUM(S_Energy!R81:AF81)","v":158535.55508606121},{"$f":"SUM(S_Energy!AG81:AO81)","v":2513.6905664021165},{"$f":"S_Energy!AP81","v":0},{"$f":"SUM(S_Energy!AQ81:AV81)","v":0},{"$f":"SUM(S_Energy!AW81:BF81)","v":0},{"$f":"S_Energy!BG81","v":69760.122219082667},{"$f":"SUM(S_Energy!BH81:BI81)","v":0},{"$f":"SUM(S_Energy!BJ81:BN81)","v":155463.93422711923},{"$f":"SUM(S_Energy!BO81:BS81)","v":88396.537532010901},{"$f":"SUM(S_Energy!BT81:BU81)","v":43807.55259689832},{"$f":"SUM(S_Energy!BV81:BZ81)","v":100.34434297232553},{"$f":"S_Energy!CA81","v":83148.837866362272},{"$f":"SUM(S_Energy!CB81:CF81)","v":0},{"$f":"SUM(S_Energy!CG81:CK81)","v":0},{"$f":"SUM(S_Energy!CL81:CO81)","v":0},{"$f":"SUM(S_Energy!CP81:CT81)","v":0},{"$f":"S_Energy!CU81","v":4311.7220552063645},606038.29649211548]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_Annual","index":15,"n_rows":63,"n_cols":8,"rows_kept":63,"cut":false,"hidden":true,"merged":[[62,1,62,6]]}
[]
[null,"On this worksheet: Summary information from an inventoried year, a pie chart showing a breakdown of sources, and a graph displaying the amounts of each gas emitted."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Overview of Annual Emissions"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Select Year -->",2015,"Energy Consumption","CO2","CH4","N2O","eCO2"]
[null,null,null,"MMBtu","kg","kg","kg","Metric Tonnes"]
[null,"Scope 1","Co-gen Electricity",{"$f":"OFFSET(S_Energy_Sum!$C$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$C$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$C$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$C$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$C$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,null,"Co-gen Steam",{"$f":"OFFSET(S_Energy_Sum!$D$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$D$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$D$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$D$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$D$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,null,"Other On-Campus Stationary",{"$f":"OFFSET(S_Energy_Sum!$E$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":141055.64177399999},{"$f":"OFFSET(S_CO2_Sum!$E$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":7478770.12685748},{"$f":"OFFSET(S_CH4_Sum!$E$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":668.47466757214784},{"$f":"OFFSET(S_N2O_Sum!$E$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":13.369493351442957},{"$f":"OFFSET(S_eCO2_Sum!$E$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":7499.4661025655141}]
[null,null,"Direct Transportation",{"$f":"OFFSET(S_Energy_Sum!$F$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":10867.402130595239},{"$f":"OFFSET(S_CO2_Sum!$F$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":683208.56693471165},{"$f":"OFFSET(S_CH4_Sum!$F$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":68.246190897021748},{"$f":"OFFSET(S_N2O_Sum!$F$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":26.638332081091296},{"$f":"OFFSET(S_eCO2_Sum!$F$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":692.85294466730238}]
[null,null,"Refrigerants & Chemicals",{"$f":"OFFSET(S_Energy_Sum!$H$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$H$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$H$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$H$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$H$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":324.31854455000001}]
[null,null,"Agriculture",{"$f":"OFFSET(S_Energy_Sum!$I$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$I$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$I$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$I$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":5.3929235847828263},{"$f":"OFFSET(S_eCO2_Sum!$I$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":1.6070912282652823}]
[null,"Scope 2","Purchased Electricity",{"$f":"OFFSET(S_Energy_Sum!$J$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":169870.65263842704},{"$f":"OFFSET(S_CO2_Sum!$J$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":22638017.462521367},{"$f":"OFFSET(S_CH4_Sum!$J$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":536.93959220537886},{"$f":"OFFSET(S_N2O_Sum!$J$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":761.7082496826572},{"$f":"OFFSET(S_eCO2_Sum!$J$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":22878.430010731936}]
[null,null,"Purchased Steam / Chilled Water",{"$f":"OFFSET(S_Energy_Sum!$K$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$K$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$K$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$K$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$K$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,"Scope 3","Faculty / Staff Commuting",{"$f":"OFFSET(S_Energy_Sum!$L$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":55958.008748283508},{"$f":"OFFSET(S_CO2_Sum!$L$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":4052629.0859532976},{"$f":"OFFSET(S_CH4_Sum!$L$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":761.53350515980867},{"$f":"OFFSET(S_N2O_Sum!$L$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":264.0410917897006},{"$f":"OFFSET(S_eCO2_Sum!$L$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":4150.3516689356238}]
[null,null,"Student Commuting",{"$f":"OFFSET(S_Energy_Sum!$M$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":50102.498524466093},{"$f":"OFFSET(S_CO2_Sum!$M$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":3669927.6924847136},{"$f":"OFFSET(S_CH4_Sum!$M$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":621.07887010314289},{"$f":"OFFSET(S_N2O_Sum!$M$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":222.67098744991139},{"$f":"OFFSET(S_eCO2_Sum!$M$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":3751.8106184973658}]
[null,null,"Directly Financed Air Travel",{"$f":"OFFSET(S_Energy_Sum!$N$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":16387.919464999686},{"$f":"OFFSET(S_CO2_Sum!$N$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":3196135.9332588892},{"$f":"OFFSET(S_CH4_Sum!$N$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":31.68331096566606},{"$f":"OFFSET(S_N2O_Sum!$N$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":36.417598811110409},{"$f":"OFFSET(S_eCO2_Sum!$N$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":3207.780460478742}]
[null,null,"Other Directly Financed Travel",{"$f":"OFFSET(S_Energy_Sum!$O$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":76.741053754150045},{"$f":"OFFSET(S_CO2_Sum!$O$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":5012.421100172457},{"$f":"OFFSET(S_CH4_Sum!$O$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0.22086624533959545},{"$f":"OFFSET(S_N2O_Sum!$O$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0.13257903541786131},{"$f":"OFFSET(S_eCO2_Sum!$O$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":5.05745130886047}]
[null,null,"Study Abroad Air Travel",{"$f":"OFFSET(S_Energy_Sum!$P$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":32244.708690113079},{"$f":"OFFSET(S_CO2_Sum!$P$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":6288685.5358327534},{"$f":"OFFSET(S_CH4_Sum!$P$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":62.339770134218611},{"$f":"OFFSET(S_N2O_Sum!$P$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":71.654908200251271},{"$f":"OFFSET(S_eCO2_Sum!$P$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":6311.5971927297833}]
[null,null,"Student Travel to/from Home (OPTIONAL)",{"$f":"OFFSET(S_Energy_Sum!$Q$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$Q$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$Q$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$Q$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Q$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,null,"Solid Waste",{"$f":"OFFSET(S_Energy_Sum!$R$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$R$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$R$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":15438},{"$f":"OFFSET(S_N2O_Sum!$R$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$R$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":385.95}]
[null,null,"Wastewater",{"$f":"OFFSET(S_Energy_Sum!$S$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$S$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$S$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":132.38101599791912},{"$f":"OFFSET(S_N2O_Sum!$S$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":177.09124048346274},{"$f":"OFFSET(S_eCO2_Sum!$S$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":56.082715064019872}]
[null,null,"Paper",{"$f":"OFFSET(S_Energy_Sum!$T$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CO2_Sum!$T$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_CH4_Sum!$T$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_N2O_Sum!$T$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$T$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":277.5314532973652}]
[null,null,"Scope 2 T&D Losses",{"$f":"OFFSET(S_Energy_Sum!$U$10,MATCH($C$7,S_Energy_Sum!$B$11:$B$81,0),0)","v":10499.337102839101},{"$f":"OFFSET(S_CO2_Sum!$U$10,MATCH($C$7,S_CO2_Sum!$B$11:$B$81,0),0)","v":1399206.8258246197},{"$f":"OFFSET(S_CH4_Sum!$U$10,MATCH($C$7,S_CH4_Sum!$B$11:$B$81,0),0)","v":33.187073192829722},{"$f":"OFFSET(S_N2O_Sum!$U$10,MATCH($C$7,S_N2O_Sum!$B$11:$B$81,0),0)","v":47.079537066678846},{"$f":"OFFSET(S_eCO2_Sum!$U$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":1414.0662047003107}]
[null,"Offsets","Additional",null,null,null,null,{"$f":"OFFSET(S_eCO2_Sum!$V$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":-168.79716000000002}]
[null,null,"Non-Additional",null,null,null,null,{"$f":"OFFSET(S_eCO2_Sum!$W$10,MATCH($C$7,S_eCO2_Sum!$B$11:$B$81,0),0)","v":-25255.885664511861}]
[null,"Totals","Scope 1",{"$f":"SUM(D9:D14)","v":151923.04390459522},{"$f":"SUM(E9:E14)","v":8161978.6937921913},{"$f":"SUM(F9:F14)","v":736.72085846916957},{"$f":"SUM(G9:G14)","v":45.400749017317082},{"$f":"SUM(H9:H14)","v":8518.2446830110821}]
[null,null,"Scope 2",{"$f":"SUM(D15:D16)","v":169870.65263842704},{"$f":"SUM(E15:E16)","v":22638017.462521367},{"$f":"SUM(F15:F16)","v":536.93959220537886},{"$f":"SUM(G15:G16)","v":761.7082496826572},{"$f":"SUM(H15:H16)","v":22878.430010731936}]
[null,null,"Scope 3",{"$f":"SUM(D17:D26)","v":165269.2135844556},{"$f":"SUM(E17:E26)","v":18611597.494454443},{"$f":"SUM(F17:F26)","v":17080.424411798922},{"$f":"SUM(G17:G26)","v":819.08794283653322},{"$f":"SUM(H17:H26)","v":19560.22776501207}]
[null,null,"All Scopes",{"$f":"SUM(D29:D31)","v":487062.9101274779},{"$f":"SUM(E29:E31)","v":49411593.650767997},{"$f":"SUM(F29:F31)","v":18354.084862473472},{"$f":"SUM(G29:G31)","v":1626.1969415365074},{"$f":"SUM(H29:H31)","v":50956.902458755088}]
[null,null,"All Offsets",null,null,null,null,{"$f":"SUM(H27:H28)","v":-25424.68282451186}]
[null,null,null,null,null,null,"Net Emissions:",{"$f":"SUM(H32:H33)","v":25532.219634243229}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_Demo","index":16,"n_rows":82,"n_cols":20,"rows_kept":82,"cut":false,"hidden":true,"merged":[[81,1,81,6],[5,2,5,10],[5,11,5,19]]}
[]
[null,"On this Worksheet: Summary data from all sectors normalized by demographic data.  Graphs of this data are available from the GraphControl sheet."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Emission Demographics"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Emissions",null,null,null,null,null,null,null,null,"Energy Use"]
[null,"Fiscal Year","Operating Budget","Research Budget","Energy Budget","Students","Community Members","Building Space","Research Building Space","Heating Degree Days","Cooling Degree Days","Operating Budget","Research Budget","Energy Budget","Students","Community Members","Building Space","Research Building Space","Heating Degree Days","Cooling Degree Days"]
[null,null,"g eCO2 / $","kg eCO2 / $","kg eCO2 / $","MT eCO2 / Person","MT eCO2 / Person","kg eCO2 / ft2","kg eCO2 / ft2","MT eCO2 / HDD","MT eCO2 / CDD","kBtu / $","kBtu / $","kBtu / $","MMBtu / Person","MMBtu / Person","kBtu / ft2","kBtu / ft2","MMBtu / HDD","MMBtu / CDD"]
[null,{"$f":"Input!C11","v":1990},{"$f":"IF(ISERROR(S_eCO2_Sum!AC11/Input!D11),\"-\",(S_eCO2_Sum!AC11*10^6)/Input!D11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC11/Input!E11),\"-\",(S_eCO2_Sum!AC11*10^3)/Input!E11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC11/Input!F11),\"-\",(S_eCO2_Sum!AC11*10^3)/Input!F11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC11/(Input!G11+(Input!H11/2))),\"-\",(S_eCO2_Sum!AC11)/(Input!G11+(Input!H11/2)))","v":0},{"$f":"IF(ISERROR(S_eCO2_Sum!AC11/(Input!G11+(Input!H11/2)+Input!J11+Input!K11)),\"-\",(S_eCO2_Sum!AC11)/(Input!G11+(Input!H11/2)+Input!J11+Input!K11))","v":0},{"$f":"IF(ISERROR(S_eCO2_Sum!AC11/Input!L11),\"-\",(S_eCO2_Sum!AC11*10^3)/Input!L11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC11/Input!M11),\"-\",(S_eCO2_Sum!AC11*10^3)/Input!M11)","v":"-"},{"$f":"S_eCO2_Sum!AC11/OFFSET(DegreeDays!$B$8,MATCH($B9,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC11/OFFSET(DegreeDays!$B$82,MATCH($B9,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V11)/Input!D11),\"-\",(S_Energy_Sum!$V11/1000/Input!D11))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V11)/Input!E11),\"-\",(S_Energy_Sum!$V11/1000/Input!E11))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V11)/Input!F11),\"-\",(S_Energy_Sum!$V11/1000/Input!F11))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V11/(Input!G11+(Input!H11/2))),\"-\",S_Energy_Sum!$V11/(Input!G11+(Input!H11/2)))","v":0},{"$f":"IF(ISERROR(S_Energy_Sum!$V11/(Input!G11+(Input!H11/2)+Input!J11+Input!K11)),\"-\",S_Energy_Sum!$V11/(Input!G11+(Input!H11/2)+Input!J11+Input!K11))","v":0},{"$f":"IF(ISERROR(S_Energy_Sum!$V11/Input!L11),\"-\",(S_Energy_Sum!$V11*1000)/Input!L11)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V11/Input!M11),\"-\",(S_Energy_Sum!$V11*1000)/Input!M11)","v":"-"},{"$f":"S_Energy_Sum!$V11/OFFSET(DegreeDays!$B$8,MATCH($B9,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V11/OFFSET(DegreeDays!$B$82,MATCH($B9,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"IF(ISERROR(S_eCO2_Sum!AC12/Input!D12),\"-\",(S_eCO2_Sum!AC12*10^6)/Input!D12)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC12/Input!E12),\"-\",(S_eCO2_Sum!AC12*10^3)/Input!E12)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC12/Input!F12),\"-\",(S_eCO2_Sum!AC12*10^3)/Input!F12)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC12/(Input!G12+(Input!H12/2))),\"-\",(S_eCO2_Sum!AC12)/(Input!G12+(Input!H12/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC12/(Input!G12+(Input!H12/2)+Input!J12+Input!K12)),\"-\",(S_eCO2_Sum!AC12)/(Input!G12+(Input!H12/2)+Input!J12+Input!K12))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC12/Input!L12),\"-\",(S_eCO2_Sum!AC12*10^3)/Input!L12)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC12/Input!M12),\"-\",(S_eCO2_Sum!AC12*10^3)/Input!M12)","v":"-"},{"$f":"S_eCO2_Sum!AC12/OFFSET(DegreeDays!$B$8,MATCH($B10,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC12/OFFSET(DegreeDays!$B$82,MATCH($B10,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V12)/Input!D12),\"-\",(S_Energy_Sum!$V12/1000/Input!D12))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V12)/Input!E12),\"-\",(S_Energy_Sum!$V12/1000/Input!E12))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V12)/Input!F12),\"-\",(S_Energy_Sum!$V12/1000/Input!F12))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V12/(Input!G12+(Input!H12/2))),\"-\",S_Energy_Sum!$V12/(Input!G12+(Input!H12/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V12/(Input!G12+(Input!H12/2)+Input!J12+Input!K12)),\"-\",S_Energy_Sum!$V12/(Input!G12+(Input!H12/2)+Input!J12+Input!K12))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V12/Input!L12),\"-\",(S_Energy_Sum!$V12*1000)/Input!L12)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V12/Input!M12),\"-\",(S_Energy_Sum!$V12*1000)/Input!M12)","v":"-"},{"$f":"S_Energy_Sum!$V12/OFFSET(DegreeDays!$B$8,MATCH($B10,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V12/OFFSET(DegreeDays!$B$82,MATCH($B10,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"IF(ISERROR(S_eCO2_Sum!AC13/Input!D13),\"-\",(S_eCO2_Sum!AC13*10^6)/Input!D13)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC13/Input!E13),\"-\",(S_eCO2_Sum!AC13*10^3)/Input!E13)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC13/Input!F13),\"-\",(S_eCO2_Sum!AC13*10^3)/Input!F13)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC13/(Input!G13+(Input!H13/2))),\"-\",(S_eCO2_Sum!AC13)/(Input!G13+(Input!H13/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC13/(Input!G13+(Input!H13/2)+Input!J13+Input!K13)),\"-\",(S_eCO2_Sum!AC13)/(Input!G13+(Input!H13/2)+Input!J13+Input!K13))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC13/Input!L13),\"-\",(S_eCO2_Sum!AC13*10^3)/Input!L13)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC13/Input!M13),\"-\",(S_eCO2_Sum!AC13*10^3)/Input!M13)","v":"-"},{"$f":"S_eCO2_Sum!AC13/OFFSET(DegreeDays!$B$8,MATCH($B11,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC13/OFFSET(DegreeDays!$B$82,MATCH($B11,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V13)/Input!D13),\"-\",(S_Energy_Sum!$V13/1000/Input!D13))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V13)/Input!E13),\"-\",(S_Energy_Sum!$V13/1000/Input!E13))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V13)/Input!F13),\"-\",(S_Energy_Sum!$V13/1000/Input!F13))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V13/(Input!G13+(Input!H13/2))),\"-\",S_Energy_Sum!$V13/(Input!G13+(Input!H13/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V13/(Input!G13+(Input!H13/2)+Input!J13+Input!K13)),\"-\",S_Energy_Sum!$V13/(Input!G13+(Input!H13/2)+Input!J13+Input!K13))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V13/Input!L13),\"-\",(S_Energy_Sum!$V13*1000)/Input!L13)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V13/Input!M13),\"-\",(S_Energy_Sum!$V13*1000)/Input!M13)","v":"-"},{"$f":"S_Energy_Sum!$V13/OFFSET(DegreeDays!$B$8,MATCH($B11,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V13/OFFSET(DegreeDays!$B$82,MATCH($B11,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C14","v":1993},{"$f":"IF(ISERROR(S_eCO2_Sum!AC14/Input!D14),\"-\",(S_eCO2_Sum!AC14*10^6)/Input!D14)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC14/Input!E14),\"-\",(S_eCO2_Sum!AC14*10^3)/Input!E14)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC14/Input!F14),\"-\",(S_eCO2_Sum!AC14*10^3)/Input!F14)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC14/(Input!G14+(Input!H14/2))),\"-\",(S_eCO2_Sum!AC14)/(Input!G14+(Input!H14/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC14/(Input!G14+(Input!H14/2)+Input!J14+Input!K14)),\"-\",(S_eCO2_Sum!AC14)/(Input!G14+(Input!H14/2)+Input!J14+Input!K14))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC14/Input!L14),\"-\",(S_eCO2_Sum!AC14*10^3)/Input!L14)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC14/Input!M14),\"-\",(S_eCO2_Sum!AC14*10^3)/Input!M14)","v":"-"},{"$f":"S_eCO2_Sum!AC14/OFFSET(DegreeDays!$B$8,MATCH($B12,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC14/OFFSET(DegreeDays!$B$82,MATCH($B12,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V14)/Input!D14),\"-\",(S_Energy_Sum!$V14/1000/Input!D14))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V14)/Input!E14),\"-\",(S_Energy_Sum!$V14/1000/Input!E14))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V14)/Input!F14),\"-\",(S_Energy_Sum!$V14/1000/Input!F14))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V14/(Input!G14+(Input!H14/2))),\"-\",S_Energy_Sum!$V14/(Input!G14+(Input!H14/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V14/(Input!G14+(Input!H14/2)+Input!J14+Input!K14)),\"-\",S_Energy_Sum!$V14/(Input!G14+(Input!H14/2)+Input!J14+Input!K14))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V14/Input!L14),\"-\",(S_Energy_Sum!$V14*1000)/Input!L14)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V14/Input!M14),\"-\",(S_Energy_Sum!$V14*1000)/Input!M14)","v":"-"},{"$f":"S_Energy_Sum!$V14/OFFSET(DegreeDays!$B$8,MATCH($B12,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V14/OFFSET(DegreeDays!$B$82,MATCH($B12,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C15","v":1994},{"$f":"IF(ISERROR(S_eCO2_Sum!AC15/Input!D15),\"-\",(S_eCO2_Sum!AC15*10^6)/Input!D15)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC15/Input!E15),\"-\",(S_eCO2_Sum!AC15*10^3)/Input!E15)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC15/Input!F15),\"-\",(S_eCO2_Sum!AC15*10^3)/Input!F15)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC15/(Input!G15+(Input!H15/2))),\"-\",(S_eCO2_Sum!AC15)/(Input!G15+(Input!H15/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC15/(Input!G15+(Input!H15/2)+Input!J15+Input!K15)),\"-\",(S_eCO2_Sum!AC15)/(Input!G15+(Input!H15/2)+Input!J15+Input!K15))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC15/Input!L15),\"-\",(S_eCO2_Sum!AC15*10^3)/Input!L15)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC15/Input!M15),\"-\",(S_eCO2_Sum!AC15*10^3)/Input!M15)","v":"-"},{"$f":"S_eCO2_Sum!AC15/OFFSET(DegreeDays!$B$8,MATCH($B13,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC15/OFFSET(DegreeDays!$B$82,MATCH($B13,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V15)/Input!D15),\"-\",(S_Energy_Sum!$V15/1000/Input!D15))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V15)/Input!E15),\"-\",(S_Energy_Sum!$V15/1000/Input!E15))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V15)/Input!F15),\"-\",(S_Energy_Sum!$V15/1000/Input!F15))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V15/(Input!G15+(Input!H15/2))),\"-\",S_Energy_Sum!$V15/(Input!G15+(Input!H15/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V15/(Input!G15+(Input!H15/2)+Input!J15+Input!K15)),\"-\",S_Energy_Sum!$V15/(Input!G15+(Input!H15/2)+Input!J15+Input!K15))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V15/Input!L15),\"-\",(S_Energy_Sum!$V15*1000)/Input!L15)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V15/Input!M15),\"-\",(S_Energy_Sum!$V15*1000)/Input!M15)","v":"-"},{"$f":"S_Energy_Sum!$V15/OFFSET(DegreeDays!$B$8,MATCH($B13,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V15/OFFSET(DegreeDays!$B$82,MATCH($B13,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C16","v":1995},{"$f":"IF(ISERROR(S_eCO2_Sum!AC16/Input!D16),\"-\",(S_eCO2_Sum!AC16*10^6)/Input!D16)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC16/Input!E16),\"-\",(S_eCO2_Sum!AC16*10^3)/Input!E16)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC16/Input!F16),\"-\",(S_eCO2_Sum!AC16*10^3)/Input!F16)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC16/(Input!G16+(Input!H16/2))),\"-\",(S_eCO2_Sum!AC16)/(Input!G16+(Input!H16/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC16/(Input!G16+(Input!H16/2)+Input!J16+Input!K16)),\"-\",(S_eCO2_Sum!AC16)/(Input!G16+(Input!H16/2)+Input!J16+Input!K16))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC16/Input!L16),\"-\",(S_eCO2_Sum!AC16*10^3)/Input!L16)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC16/Input!M16),\"-\",(S_eCO2_Sum!AC16*10^3)/Input!M16)","v":"-"},{"$f":"S_eCO2_Sum!AC16/OFFSET(DegreeDays!$B$8,MATCH($B14,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC16/OFFSET(DegreeDays!$B$82,MATCH($B14,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V16)/Input!D16),\"-\",(S_Energy_Sum!$V16/1000/Input!D16))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V16)/Input!E16),\"-\",(S_Energy_Sum!$V16/1000/Input!E16))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V16)/Input!F16),\"-\",(S_Energy_Sum!$V16/1000/Input!F16))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V16/(Input!G16+(Input!H16/2))),\"-\",S_Energy_Sum!$V16/(Input!G16+(Input!H16/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V16/(Input!G16+(Input!H16/2)+Input!J16+Input!K16)),\"-\",S_Energy_Sum!$V16/(Input!G16+(Input!H16/2)+Input!J16+Input!K16))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V16/Input!L16),\"-\",(S_Energy_Sum!$V16*1000)/Input!L16)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V16/Input!M16),\"-\",(S_Energy_Sum!$V16*1000)/Input!M16)","v":"-"},{"$f":"S_Energy_Sum!$V16/OFFSET(DegreeDays!$B$8,MATCH($B14,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V16/OFFSET(DegreeDays!$B$82,MATCH($B14,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C17","v":1996},{"$f":"IF(ISERROR(S_eCO2_Sum!AC17/Input!D17),\"-\",(S_eCO2_Sum!AC17*10^6)/Input!D17)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC17/Input!E17),\"-\",(S_eCO2_Sum!AC17*10^3)/Input!E17)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC17/Input!F17),\"-\",(S_eCO2_Sum!AC17*10^3)/Input!F17)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC17/(Input!G17+(Input!H17/2))),\"-\",(S_eCO2_Sum!AC17)/(Input!G17+(Input!H17/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC17/(Input!G17+(Input!H17/2)+Input!J17+Input!K17)),\"-\",(S_eCO2_Sum!AC17)/(Input!G17+(Input!H17/2)+Input!J17+Input!K17))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC17/Input!L17),\"-\",(S_eCO2_Sum!AC17*10^3)/Input!L17)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC17/Input!M17),\"-\",(S_eCO2_Sum!AC17*10^3)/Input!M17)","v":"-"},{"$f":"S_eCO2_Sum!AC17/OFFSET(DegreeDays!$B$8,MATCH($B15,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC17/OFFSET(DegreeDays!$B$82,MATCH($B15,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V17)/Input!D17),\"-\",(S_Energy_Sum!$V17/1000/Input!D17))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V17)/Input!E17),\"-\",(S_Energy_Sum!$V17/1000/Input!E17))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V17)/Input!F17),\"-\",(S_Energy_Sum!$V17/1000/Input!F17))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V17/(Input!G17+(Input!H17/2))),\"-\",S_Energy_Sum!$V17/(Input!G17+(Input!H17/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V17/(Input!G17+(Input!H17/2)+Input!J17+Input!K17)),\"-\",S_Energy_Sum!$V17/(Input!G17+(Input!H17/2)+Input!J17+Input!K17))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V17/Input!L17),\"-\",(S_Energy_Sum!$V17*1000)/Input!L17)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V17/Input!M17),\"-\",(S_Energy_Sum!$V17*1000)/Input!M17)","v":"-"},{"$f":"S_Energy_Sum!$V17/OFFSET(DegreeDays!$B$8,MATCH($B15,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V17/OFFSET(DegreeDays!$B$82,MATCH($B15,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C18","v":1997},{"$f":"IF(ISERROR(S_eCO2_Sum!AC18/Input!D18),\"-\",(S_eCO2_Sum!AC18*10^6)/Input!D18)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC18/Input!E18),\"-\",(S_eCO2_Sum!AC18*10^3)/Input!E18)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC18/Input!F18),\"-\",(S_eCO2_Sum!AC18*10^3)/Input!F18)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC18/(Input!G18+(Input!H18/2))),\"-\",(S_eCO2_Sum!AC18)/(Input!G18+(Input!H18/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC18/(Input!G18+(Input!H18/2)+Input!J18+Input!K18)),\"-\",(S_eCO2_Sum!AC18)/(Input!G18+(Input!H18/2)+Input!J18+Input!K18))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC18/Input!L18),\"-\",(S_eCO2_Sum!AC18*10^3)/Input!L18)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC18/Input!M18),\"-\",(S_eCO2_Sum!AC18*10^3)/Input!M18)","v":"-"},{"$f":"S_eCO2_Sum!AC18/OFFSET(DegreeDays!$B$8,MATCH($B16,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC18/OFFSET(DegreeDays!$B$82,MATCH($B16,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V18)/Input!D18),\"-\",(S_Energy_Sum!$V18/1000/Input!D18))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V18)/Input!E18),\"-\",(S_Energy_Sum!$V18/1000/Input!E18))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V18)/Input!F18),\"-\",(S_Energy_Sum!$V18/1000/Input!F18))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V18/(Input!G18+(Input!H18/2))),\"-\",S_Energy_Sum!$V18/(Input!G18+(Input!H18/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V18/(Input!G18+(Input!H18/2)+Input!J18+Input!K18)),\"-\",S_Energy_Sum!$V18/(Input!G18+(Input!H18/2)+Input!J18+Input!K18))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V18/Input!L18),\"-\",(S_Energy_Sum!$V18*1000)/Input!L18)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V18/Input!M18),\"-\",(S_Energy_Sum!$V18*1000)/Input!M18)","v":"-"},{"$f":"S_Energy_Sum!$V18/OFFSET(DegreeDays!$B$8,MATCH($B16,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V18/OFFSET(DegreeDays!$B$82,MATCH($B16,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C19","v":1998},{"$f":"IF(ISERROR(S_eCO2_Sum!AC19/Input!D19),\"-\",(S_eCO2_Sum!AC19*10^6)/Input!D19)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC19/Input!E19),\"-\",(S_eCO2_Sum!AC19*10^3)/Input!E19)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC19/Input!F19),\"-\",(S_eCO2_Sum!AC19*10^3)/Input!F19)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC19/(Input!G19+(Input!H19/2))),\"-\",(S_eCO2_Sum!AC19)/(Input!G19+(Input!H19/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC19/(Input!G19+(Input!H19/2)+Input!J19+Input!K19)),\"-\",(S_eCO2_Sum!AC19)/(Input!G19+(Input!H19/2)+Input!J19+Input!K19))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC19/Input!L19),\"-\",(S_eCO2_Sum!AC19*10^3)/Input!L19)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC19/Input!M19),\"-\",(S_eCO2_Sum!AC19*10^3)/Input!M19)","v":"-"},{"$f":"S_eCO2_Sum!AC19/OFFSET(DegreeDays!$B$8,MATCH($B17,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC19/OFFSET(DegreeDays!$B$82,MATCH($B17,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V19)/Input!D19),\"-\",(S_Energy_Sum!$V19/1000/Input!D19))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V19)/Input!E19),\"-\",(S_Energy_Sum!$V19/1000/Input!E19))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V19)/Input!F19),\"-\",(S_Energy_Sum!$V19/1000/Input!F19))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V19/(Input!G19+(Input!H19/2))),\"-\",S_Energy_Sum!$V19/(Input!G19+(Input!H19/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V19/(Input!G19+(Input!H19/2)+Input!J19+Input!K19)),\"-\",S_Energy_Sum!$V19/(Input!G19+(Input!H19/2)+Input!J19+Input!K19))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V19/Input!L19),\"-\",(S_Energy_Sum!$V19*1000)/Input!L19)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V19/Input!M19),\"-\",(S_Energy_Sum!$V19*1000)/Input!M19)","v":"-"},{"$f":"S_Energy_Sum!$V19/OFFSET(DegreeDays!$B$8,MATCH($B17,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V19/OFFSET(DegreeDays!$B$82,MATCH($B17,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C20","v":1999},{"$f":"IF(ISERROR(S_eCO2_Sum!AC20/Input!D20),\"-\",(S_eCO2_Sum!AC20*10^6)/Input!D20)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC20/Input!E20),\"-\",(S_eCO2_Sum!AC20*10^3)/Input!E20)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC20/Input!F20),\"-\",(S_eCO2_Sum!AC20*10^3)/Input!F20)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC20/(Input!G20+(Input!H20/2))),\"-\",(S_eCO2_Sum!AC20)/(Input!G20+(Input!H20/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC20/(Input!G20+(Input!H20/2)+Input!J20+Input!K20)),\"-\",(S_eCO2_Sum!AC20)/(Input!G20+(Input!H20/2)+Input!J20+Input!K20))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC20/Input!L20),\"-\",(S_eCO2_Sum!AC20*10^3)/Input!L20)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC20/Input!M20),\"-\",(S_eCO2_Sum!AC20*10^3)/Input!M20)","v":"-"},{"$f":"S_eCO2_Sum!AC20/OFFSET(DegreeDays!$B$8,MATCH($B18,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC20/OFFSET(DegreeDays!$B$82,MATCH($B18,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V20)/Input!D20),\"-\",(S_Energy_Sum!$V20/1000/Input!D20))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V20)/Input!E20),\"-\",(S_Energy_Sum!$V20/1000/Input!E20))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V20)/Input!F20),\"-\",(S_Energy_Sum!$V20/1000/Input!F20))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V20/(Input!G20+(Input!H20/2))),\"-\",S_Energy_Sum!$V20/(Input!G20+(Input!H20/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V20/(Input!G20+(Input!H20/2)+Input!J20+Input!K20)),\"-\",S_Energy_Sum!$V20/(Input!G20+(Input!H20/2)+Input!J20+Input!K20))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V20/Input!L20),\"-\",(S_Energy_Sum!$V20*1000)/Input!L20)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V20/Input!M20),\"-\",(S_Energy_Sum!$V20*1000)/Input!M20)","v":"-"},{"$f":"S_Energy_Sum!$V20/OFFSET(DegreeDays!$B$8,MATCH($B18,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V20/OFFSET(DegreeDays!$B$82,MATCH($B18,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C21","v":2000},{"$f":"IF(ISERROR(S_eCO2_Sum!AC21/Input!D21),\"-\",(S_eCO2_Sum!AC21*10^6)/Input!D21)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC21/Input!E21),\"-\",(S_eCO2_Sum!AC21*10^3)/Input!E21)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC21/Input!F21),\"-\",(S_eCO2_Sum!AC21*10^3)/Input!F21)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC21/(Input!G21+(Input!H21/2))),\"-\",(S_eCO2_Sum!AC21)/(Input!G21+(Input!H21/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC21/(Input!G21+(Input!H21/2)+Input!J21+Input!K21)),\"-\",(S_eCO2_Sum!AC21)/(Input!G21+(Input!H21/2)+Input!J21+Input!K21))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC21/Input!L21),\"-\",(S_eCO2_Sum!AC21*10^3)/Input!L21)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC21/Input!M21),\"-\",(S_eCO2_Sum!AC21*10^3)/Input!M21)","v":"-"},{"$f":"S_eCO2_Sum!AC21/OFFSET(DegreeDays!$B$8,MATCH($B19,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC21/OFFSET(DegreeDays!$B$82,MATCH($B19,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V21)/Input!D21),\"-\",(S_Energy_Sum!$V21/1000/Input!D21))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V21)/Input!E21),\"-\",(S_Energy_Sum!$V21/1000/Input!E21))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V21)/Input!F21),\"-\",(S_Energy_Sum!$V21/1000/Input!F21))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V21/(Input!G21+(Input!H21/2))),\"-\",S_Energy_Sum!$V21/(Input!G21+(Input!H21/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V21/(Input!G21+(Input!H21/2)+Input!J21+Input!K21)),\"-\",S_Energy_Sum!$V21/(Input!G21+(Input!H21/2)+Input!J21+Input!K21))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V21/Input!L21),\"-\",(S_Energy_Sum!$V21*1000)/Input!L21)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V21/Input!M21),\"-\",(S_Energy_Sum!$V21*1000)/Input!M21)","v":"-"},{"$f":"S_Energy_Sum!$V21/OFFSET(DegreeDays!$B$8,MATCH($B19,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V21/OFFSET(DegreeDays!$B$82,MATCH($B19,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C22","v":2001},{"$f":"IF(ISERROR(S_eCO2_Sum!AC22/Input!D22),\"-\",(S_eCO2_Sum!AC22*10^6)/Input!D22)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC22/Input!E22),\"-\",(S_eCO2_Sum!AC22*10^3)/Input!E22)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC22/Input!F22),\"-\",(S_eCO2_Sum!AC22*10^3)/Input!F22)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC22/(Input!G22+(Input!H22/2))),\"-\",(S_eCO2_Sum!AC22)/(Input!G22+(Input!H22/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC22/(Input!G22+(Input!H22/2)+Input!J22+Input!K22)),\"-\",(S_eCO2_Sum!AC22)/(Input!G22+(Input!H22/2)+Input!J22+Input!K22))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC22/Input!L22),\"-\",(S_eCO2_Sum!AC22*10^3)/Input!L22)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC22/Input!M22),\"-\",(S_eCO2_Sum!AC22*10^3)/Input!M22)","v":"-"},{"$f":"S_eCO2_Sum!AC22/OFFSET(DegreeDays!$B$8,MATCH($B20,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC22/OFFSET(DegreeDays!$B$82,MATCH($B20,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V22)/Input!D22),\"-\",(S_Energy_Sum!$V22/1000/Input!D22))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V22)/Input!E22),\"-\",(S_Energy_Sum!$V22/1000/Input!E22))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V22)/Input!F22),\"-\",(S_Energy_Sum!$V22/1000/Input!F22))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V22/(Input!G22+(Input!H22/2))),\"-\",S_Energy_Sum!$V22/(Input!G22+(Input!H22/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V22/(Input!G22+(Input!H22/2)+Input!J22+Input!K22)),\"-\",S_Energy_Sum!$V22/(Input!G22+(Input!H22/2)+Input!J22+Input!K22))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V22/Input!L22),\"-\",(S_Energy_Sum!$V22*1000)/Input!L22)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V22/Input!M22),\"-\",(S_Energy_Sum!$V22*1000)/Input!M22)","v":"-"},{"$f":"S_Energy_Sum!$V22/OFFSET(DegreeDays!$B$8,MATCH($B20,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V22/OFFSET(DegreeDays!$B$82,MATCH($B20,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C23","v":2002},{"$f":"IF(ISERROR(S_eCO2_Sum!AC23/Input!D23),\"-\",(S_eCO2_Sum!AC23*10^6)/Input!D23)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC23/Input!E23),\"-\",(S_eCO2_Sum!AC23*10^3)/Input!E23)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC23/Input!F23),\"-\",(S_eCO2_Sum!AC23*10^3)/Input!F23)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC23/(Input!G23+(Input!H23/2))),\"-\",(S_eCO2_Sum!AC23)/(Input!G23+(Input!H23/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC23/(Input!G23+(Input!H23/2)+Input!J23+Input!K23)),\"-\",(S_eCO2_Sum!AC23)/(Input!G23+(Input!H23/2)+Input!J23+Input!K23))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC23/Input!L23),\"-\",(S_eCO2_Sum!AC23*10^3)/Input!L23)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC23/Input!M23),\"-\",(S_eCO2_Sum!AC23*10^3)/Input!M23)","v":"-"},{"$f":"S_eCO2_Sum!AC23/OFFSET(DegreeDays!$B$8,MATCH($B21,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC23/OFFSET(DegreeDays!$B$82,MATCH($B21,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V23)/Input!D23),\"-\",(S_Energy_Sum!$V23/1000/Input!D23))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V23)/Input!E23),\"-\",(S_Energy_Sum!$V23/1000/Input!E23))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V23)/Input!F23),\"-\",(S_Energy_Sum!$V23/1000/Input!F23))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V23/(Input!G23+(Input!H23/2))),\"-\",S_Energy_Sum!$V23/(Input!G23+(Input!H23/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V23/(Input!G23+(Input!H23/2)+Input!J23+Input!K23)),\"-\",S_Energy_Sum!$V23/(Input!G23+(Input!H23/2)+Input!J23+Input!K23))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V23/Input!L23),\"-\",(S_Energy_Sum!$V23*1000)/Input!L23)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V23/Input!M23),\"-\",(S_Energy_Sum!$V23*1000)/Input!M23)","v":"-"},{"$f":"S_Energy_Sum!$V23/OFFSET(DegreeDays!$B$8,MATCH($B21,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V23/OFFSET(DegreeDays!$B$82,MATCH($B21,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C24","v":2003},{"$f":"IF(ISERROR(S_eCO2_Sum!AC24/Input!D24),\"-\",(S_eCO2_Sum!AC24*10^6)/Input!D24)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC24/Input!E24),\"-\",(S_eCO2_Sum!AC24*10^3)/Input!E24)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC24/Input!F24),\"-\",(S_eCO2_Sum!AC24*10^3)/Input!F24)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC24/(Input!G24+(Input!H24/2))),\"-\",(S_eCO2_Sum!AC24)/(Input!G24+(Input!H24/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC24/(Input!G24+(Input!H24/2)+Input!J24+Input!K24)),\"-\",(S_eCO2_Sum!AC24)/(Input!G24+(Input!H24/2)+Input!J24+Input!K24))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC24/Input!L24),\"-\",(S_eCO2_Sum!AC24*10^3)/Input!L24)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC24/Input!M24),\"-\",(S_eCO2_Sum!AC24*10^3)/Input!M24)","v":"-"},{"$f":"S_eCO2_Sum!AC24/OFFSET(DegreeDays!$B$8,MATCH($B22,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC24/OFFSET(DegreeDays!$B$82,MATCH($B22,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V24)/Input!D24),\"-\",(S_Energy_Sum!$V24/1000/Input!D24))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V24)/Input!E24),\"-\",(S_Energy_Sum!$V24/1000/Input!E24))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V24)/Input!F24),\"-\",(S_Energy_Sum!$V24/1000/Input!F24))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V24/(Input!G24+(Input!H24/2))),\"-\",S_Energy_Sum!$V24/(Input!G24+(Input!H24/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V24/(Input!G24+(Input!H24/2)+Input!J24+Input!K24)),\"-\",S_Energy_Sum!$V24/(Input!G24+(Input!H24/2)+Input!J24+Input!K24))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V24/Input!L24),\"-\",(S_Energy_Sum!$V24*1000)/Input!L24)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V24/Input!M24),\"-\",(S_Energy_Sum!$V24*1000)/Input!M24)","v":"-"},{"$f":"S_Energy_Sum!$V24/OFFSET(DegreeDays!$B$8,MATCH($B22,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V24/OFFSET(DegreeDays!$B$82,MATCH($B22,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C25","v":2004},{"$f":"IF(ISERROR(S_eCO2_Sum!AC25/Input!D25),\"-\",(S_eCO2_Sum!AC25*10^6)/Input!D25)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC25/Input!E25),\"-\",(S_eCO2_Sum!AC25*10^3)/Input!E25)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC25/Input!F25),\"-\",(S_eCO2_Sum!AC25*10^3)/Input!F25)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC25/(Input!G25+(Input!H25/2))),\"-\",(S_eCO2_Sum!AC25)/(Input!G25+(Input!H25/2)))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC25/(Input!G25+(Input!H25/2)+Input!J25+Input!K25)),\"-\",(S_eCO2_Sum!AC25)/(Input!G25+(Input!H25/2)+Input!J25+Input!K25))","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC25/Input!L25),\"-\",(S_eCO2_Sum!AC25*10^3)/Input!L25)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC25/Input!M25),\"-\",(S_eCO2_Sum!AC25*10^3)/Input!M25)","v":"-"},{"$f":"S_eCO2_Sum!AC25/OFFSET(DegreeDays!$B$8,MATCH($B23,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_eCO2_Sum!AC25/OFFSET(DegreeDays!$B$82,MATCH($B23,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"IF(ISERROR((S_Energy_Sum!$V25)/Input!D25),\"-\",(S_Energy_Sum!$V25/1000/Input!D25))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V25)/Input!E25),\"-\",(S_Energy_Sum!$V25/1000/Input!E25))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V25)/Input!F25),\"-\",(S_Energy_Sum!$V25/1000/Input!F25))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V25/(Input!G25+(Input!H25/2))),\"-\",S_Energy_Sum!$V25/(Input!G25+(Input!H25/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V25/(Input!G25+(Input!H25/2)+Input!J25+Input!K25)),\"-\",S_Energy_Sum!$V25/(Input!G25+(Input!H25/2)+Input!J25+Input!K25))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V25/Input!L25),\"-\",(S_Energy_Sum!$V25*1000)/Input!L25)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V25/Input!M25),\"-\",(S_Energy_Sum!$V25*1000)/Input!M25)","v":"-"},{"$f":"S_Energy_Sum!$V25/OFFSET(DegreeDays!$B$8,MATCH($B23,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0},{"$f":"S_Energy_Sum!$V25/OFFSET(DegreeDays!$B$82,MATCH($B23,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":0}]
[null,{"$f":"Input!C26","v":2005},{"$f":"IF(ISERROR(S_eCO2_Sum!AC26/Input!D26),\"-\",(S_eCO2_Sum!AC26*10^6)/Input!D26)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC26/Input!E26),\"-\",(S_eCO2_Sum!AC26*10^3)/Input!E26)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC26/Input!F26),\"-\",(S_eCO2_Sum!AC26*10^3)/Input!F26)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC26/(Input!G26+(Input!H26/2))),\"-\",(S_eCO2_Sum!AC26)/(Input!G26+(Input!H26/2)))","v":5.2049677675092347},{"$f":"IF(ISERROR(S_eCO2_Sum!AC26/(Input!G26+(Input!H26/2)+Input!J26+Input!K26)),\"-\",(S_eCO2_Sum!AC26)/(Input!G26+(Input!H26/2)+Input!J26+Input!K26))","v":4.2453836354071264},{"$f":"IF(ISERROR(S_eCO2_Sum!AC26/Input!L26),\"-\",(S_eCO2_Sum!AC26*10^3)/Input!L26)","v":18.093908927566137},{"$f":"IF(ISERROR(S_eCO2_Sum!AC26/Input!M26),\"-\",(S_eCO2_Sum!AC26*10^3)/Input!M26)","v":225.25905317731448},{"$f":"S_eCO2_Sum!AC26/OFFSET(DegreeDays!$B$8,MATCH($B24,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.424500171194733},{"$f":"S_eCO2_Sum!AC26/OFFSET(DegreeDays!$B$82,MATCH($B24,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":53.910067144469409},{"$f":"IF(ISERROR((S_Energy_Sum!$V26)/Input!D26),\"-\",(S_Energy_Sum!$V26/1000/Input!D26))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V26)/Input!E26),\"-\",(S_Energy_Sum!$V26/1000/Input!E26))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V26)/Input!F26),\"-\",(S_Energy_Sum!$V26/1000/Input!F26))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V26/(Input!G26+(Input!H26/2))),\"-\",S_Energy_Sum!$V26/(Input!G26+(Input!H26/2)))","v":44.988744960725001},{"$f":"IF(ISERROR(S_Energy_Sum!$V26/(Input!G26+(Input!H26/2)+Input!J26+Input!K26)),\"-\",S_Energy_Sum!$V26/(Input!G26+(Input!H26/2)+Input!J26+Input!K26))","v":36.694652140980409},{"$f":"IF(ISERROR(S_Energy_Sum!$V26/Input!L26),\"-\",(S_Energy_Sum!$V26*1000)/Input!L26)","v":156.39333237877037},{"$f":"IF(ISERROR(S_Energy_Sum!$V26/Input!M26),\"-\",(S_Energy_Sum!$V26*1000)/Input!M26)","v":1947.009577417256},{"$f":"S_Energy_Sum!$V26/OFFSET(DegreeDays!$B$8,MATCH($B24,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":98.746802566962714},{"$f":"S_Energy_Sum!$V26/OFFSET(DegreeDays!$B$82,MATCH($B24,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":465.96758518232105}]
[null,{"$f":"Input!C27","v":2006},{"$f":"IF(ISERROR(S_eCO2_Sum!AC27/Input!D27),\"-\",(S_eCO2_Sum!AC27*10^6)/Input!D27)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC27/Input!E27),\"-\",(S_eCO2_Sum!AC27*10^3)/Input!E27)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC27/Input!F27),\"-\",(S_eCO2_Sum!AC27*10^3)/Input!F27)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC27/(Input!G27+(Input!H27/2))),\"-\",(S_eCO2_Sum!AC27)/(Input!G27+(Input!H27/2)))","v":5.5126771494669109},{"$f":"IF(ISERROR(S_eCO2_Sum!AC27/(Input!G27+(Input!H27/2)+Input!J27+Input!K27)),\"-\",(S_eCO2_Sum!AC27)/(Input!G27+(Input!H27/2)+Input!J27+Input!K27))","v":4.4684866379950314},{"$f":"IF(ISERROR(S_eCO2_Sum!AC27/Input!L27),\"-\",(S_eCO2_Sum!AC27*10^3)/Input!L27)","v":17.255500644848603},{"$f":"IF(ISERROR(S_eCO2_Sum!AC27/Input!M27),\"-\",(S_eCO2_Sum!AC27*10^3)/Input!M27)","v":238.76986164184638},{"$f":"S_eCO2_Sum!AC27/OFFSET(DegreeDays!$B$8,MATCH($B25,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.283077886385231},{"$f":"S_eCO2_Sum!AC27/OFFSET(DegreeDays!$B$82,MATCH($B25,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":45.01948004394994},{"$f":"IF(ISERROR((S_Energy_Sum!$V27)/Input!D27),\"-\",(S_Energy_Sum!$V27/1000/Input!D27))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V27)/Input!E27),\"-\",(S_Energy_Sum!$V27/1000/Input!E27))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V27)/Input!F27),\"-\",(S_Energy_Sum!$V27/1000/Input!F27))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V27/(Input!G27+(Input!H27/2))),\"-\",S_Energy_Sum!$V27/(Input!G27+(Input!H27/2)))","v":47.098651828614777},{"$f":"IF(ISERROR(S_Energy_Sum!$V27/(Input!G27+(Input!H27/2)+Input!J27+Input!K27)),\"-\",S_Energy_Sum!$V27/(Input!G27+(Input!H27/2)+Input!J27+Input!K27))","v":38.177402858445525},{"$f":"IF(ISERROR(S_Energy_Sum!$V27/Input!L27),\"-\",(S_Energy_Sum!$V27*1000)/Input!L27)","v":147.4257960270271},{"$f":"IF(ISERROR(S_Energy_Sum!$V27/Input!M27),\"-\",(S_Energy_Sum!$V27*1000)/Input!M27)","v":2039.9777232960821},{"$f":"S_Energy_Sum!$V27/OFFSET(DegreeDays!$B$8,MATCH($B25,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":113.48661342225141},{"$f":"S_Energy_Sum!$V27/OFFSET(DegreeDays!$B$82,MATCH($B25,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":384.63286686402682}]
[null,{"$f":"Input!C28","v":2007},{"$f":"IF(ISERROR(S_eCO2_Sum!AC28/Input!D28),\"-\",(S_eCO2_Sum!AC28*10^6)/Input!D28)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC28/Input!E28),\"-\",(S_eCO2_Sum!AC28*10^3)/Input!E28)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC28/Input!F28),\"-\",(S_eCO2_Sum!AC28*10^3)/Input!F28)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC28/(Input!G28+(Input!H28/2))),\"-\",(S_eCO2_Sum!AC28)/(Input!G28+(Input!H28/2)))","v":5.1041297636941154},{"$f":"IF(ISERROR(S_eCO2_Sum!AC28/(Input!G28+(Input!H28/2)+Input!J28+Input!K28)),\"-\",(S_eCO2_Sum!AC28)/(Input!G28+(Input!H28/2)+Input!J28+Input!K28))","v":4.1211593074887665},{"$f":"IF(ISERROR(S_eCO2_Sum!AC28/Input!L28),\"-\",(S_eCO2_Sum!AC28*10^3)/Input!L28)","v":15.815691157916174},{"$f":"IF(ISERROR(S_eCO2_Sum!AC28/Input!M28),\"-\",(S_eCO2_Sum!AC28*10^3)/Input!M28)","v":218.84675891297218},{"$f":"S_eCO2_Sum!AC28/OFFSET(DegreeDays!$B$8,MATCH($B26,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.618537419487328},{"$f":"S_eCO2_Sum!AC28/OFFSET(DegreeDays!$B$82,MATCH($B26,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":43.324488837777075},{"$f":"IF(ISERROR((S_Energy_Sum!$V28)/Input!D28),\"-\",(S_Energy_Sum!$V28/1000/Input!D28))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V28)/Input!E28),\"-\",(S_Energy_Sum!$V28/1000/Input!E28))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V28)/Input!F28),\"-\",(S_Energy_Sum!$V28/1000/Input!F28))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V28/(Input!G28+(Input!H28/2))),\"-\",S_Energy_Sum!$V28/(Input!G28+(Input!H28/2)))","v":45.924644232693012},{"$f":"IF(ISERROR(S_Energy_Sum!$V28/(Input!G28+(Input!H28/2)+Input!J28+Input!K28)),\"-\",S_Energy_Sum!$V28/(Input!G28+(Input!H28/2)+Input!J28+Input!K28))","v":37.080321971613458},{"$f":"IF(ISERROR(S_Energy_Sum!$V28/Input!L28),\"-\",(S_Energy_Sum!$V28*1000)/Input!L28)","v":142.30241458355232},{"$f":"IF(ISERROR(S_Energy_Sum!$V28/Input!M28),\"-\",(S_Energy_Sum!$V28*1000)/Input!M28)","v":1969.0838614734128},{"$f":"S_Energy_Sum!$V28/OFFSET(DegreeDays!$B$8,MATCH($B26,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":104.53832919561397},{"$f":"S_Energy_Sum!$V28/OFFSET(DegreeDays!$B$82,MATCH($B26,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":389.81409731992659}]
[null,{"$f":"Input!C29","v":2008},{"$f":"IF(ISERROR(S_eCO2_Sum!AC29/Input!D29),\"-\",(S_eCO2_Sum!AC29*10^6)/Input!D29)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC29/Input!E29),\"-\",(S_eCO2_Sum!AC29*10^3)/Input!E29)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC29/Input!F29),\"-\",(S_eCO2_Sum!AC29*10^3)/Input!F29)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC29/(Input!G29+(Input!H29/2))),\"-\",(S_eCO2_Sum!AC29)/(Input!G29+(Input!H29/2)))","v":4.9963216290044459},{"$f":"IF(ISERROR(S_eCO2_Sum!AC29/(Input!G29+(Input!H29/2)+Input!J29+Input!K29)),\"-\",(S_eCO2_Sum!AC29)/(Input!G29+(Input!H29/2)+Input!J29+Input!K29))","v":4.0278485876613743},{"$f":"IF(ISERROR(S_eCO2_Sum!AC29/Input!L29),\"-\",(S_eCO2_Sum!AC29*10^3)/Input!L29)","v":15.534665672714212},{"$f":"IF(ISERROR(S_eCO2_Sum!AC29/Input!M29),\"-\",(S_eCO2_Sum!AC29*10^3)/Input!M29)","v":214.95811971318534},{"$f":"S_eCO2_Sum!AC29/OFFSET(DegreeDays!$B$8,MATCH($B27,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.660513191389526},{"$f":"S_eCO2_Sum!AC29/OFFSET(DegreeDays!$B$82,MATCH($B27,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":50.445870661001678},{"$f":"IF(ISERROR((S_Energy_Sum!$V29)/Input!D29),\"-\",(S_Energy_Sum!$V29/1000/Input!D29))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V29)/Input!E29),\"-\",(S_Energy_Sum!$V29/1000/Input!E29))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V29)/Input!F29),\"-\",(S_Energy_Sum!$V29/1000/Input!F29))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V29/(Input!G29+(Input!H29/2))),\"-\",S_Energy_Sum!$V29/(Input!G29+(Input!H29/2)))","v":45.443671395840411},{"$f":"IF(ISERROR(S_Energy_Sum!$V29/(Input!G29+(Input!H29/2)+Input!J29+Input!K29)),\"-\",S_Energy_Sum!$V29/(Input!G29+(Input!H29/2)+Input!J29+Input!K29))","v":36.634996952018788},{"$f":"IF(ISERROR(S_Energy_Sum!$V29/Input!L29),\"-\",(S_Energy_Sum!$V29*1000)/Input!L29)","v":141.29439505593496},{"$f":"IF(ISERROR(S_Energy_Sum!$V29/Input!M29),\"-\",(S_Energy_Sum!$V29*1000)/Input!M29)","v":1955.1355740203142},{"$f":"S_Energy_Sum!$V29/OFFSET(DegreeDays!$B$8,MATCH($B27,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":106.05732959628419},{"$f":"S_Energy_Sum!$V29/OFFSET(DegreeDays!$B$82,MATCH($B27,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":458.82666085538091}]
[null,{"$f":"Input!C30","v":2009},{"$f":"IF(ISERROR(S_eCO2_Sum!AC30/Input!D30),\"-\",(S_eCO2_Sum!AC30*10^6)/Input!D30)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC30/Input!E30),\"-\",(S_eCO2_Sum!AC30*10^3)/Input!E30)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC30/Input!F30),\"-\",(S_eCO2_Sum!AC30*10^3)/Input!F30)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC30/(Input!G30+(Input!H30/2))),\"-\",(S_eCO2_Sum!AC30)/(Input!G30+(Input!H30/2)))","v":4.7076853486811379},{"$f":"IF(ISERROR(S_eCO2_Sum!AC30/(Input!G30+(Input!H30/2)+Input!J30+Input!K30)),\"-\",(S_eCO2_Sum!AC30)/(Input!G30+(Input!H30/2)+Input!J30+Input!K30))","v":3.7655154782856894},{"$f":"IF(ISERROR(S_eCO2_Sum!AC30/Input!L30),\"-\",(S_eCO2_Sum!AC30*10^3)/Input!L30)","v":15.057280824496223},{"$f":"IF(ISERROR(S_eCO2_Sum!AC30/Input!M30),\"-\",(S_eCO2_Sum!AC30*10^3)/Input!M30)","v":208.60679705162076},{"$f":"S_eCO2_Sum!AC30/OFFSET(DegreeDays!$B$8,MATCH($B28,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":10.313769230870047},{"$f":"S_eCO2_Sum!AC30/OFFSET(DegreeDays!$B$82,MATCH($B28,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":53.41527306114795},{"$f":"IF(ISERROR((S_Energy_Sum!$V30)/Input!D30),\"-\",(S_Energy_Sum!$V30/1000/Input!D30))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V30)/Input!E30),\"-\",(S_Energy_Sum!$V30/1000/Input!E30))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V30)/Input!F30),\"-\",(S_Energy_Sum!$V30/1000/Input!F30))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V30/(Input!G30+(Input!H30/2))),\"-\",S_Energy_Sum!$V30/(Input!G30+(Input!H30/2)))","v":45.614244121342253},{"$f":"IF(ISERROR(S_Energy_Sum!$V30/(Input!G30+(Input!H30/2)+Input!J30+Input!K30)),\"-\",S_Energy_Sum!$V30/(Input!G30+(Input!H30/2)+Input!J30+Input!K30))","v":36.485263892442447},{"$f":"IF(ISERROR(S_Energy_Sum!$V30/Input!L30),\"-\",(S_Energy_Sum!$V30*1000)/Input!L30)","v":145.8947300980069},{"$f":"IF(ISERROR(S_Energy_Sum!$V30/Input!M30),\"-\",(S_Energy_Sum!$V30*1000)/Input!M30)","v":2021.2568728174849},{"$f":"S_Energy_Sum!$V30/OFFSET(DegreeDays!$B$8,MATCH($B28,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":99.933354220432975},{"$f":"S_Energy_Sum!$V30/OFFSET(DegreeDays!$B$82,MATCH($B28,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":517.55738218611953}]
[null,{"$f":"Input!C31","v":2010},{"$f":"IF(ISERROR(S_eCO2_Sum!AC31/Input!D31),\"-\",(S_eCO2_Sum!AC31*10^6)/Input!D31)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC31/Input!E31),\"-\",(S_eCO2_Sum!AC31*10^3)/Input!E31)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC31/Input!F31),\"-\",(S_eCO2_Sum!AC31*10^3)/Input!F31)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC31/(Input!G31+(Input!H31/2))),\"-\",(S_eCO2_Sum!AC31)/(Input!G31+(Input!H31/2)))","v":4.6736234624392958},{"$f":"IF(ISERROR(S_eCO2_Sum!AC31/(Input!G31+(Input!H31/2)+Input!J31+Input!K31)),\"-\",(S_eCO2_Sum!AC31)/(Input!G31+(Input!H31/2)+Input!J31+Input!K31))","v":3.7351233869492875},{"$f":"IF(ISERROR(S_eCO2_Sum!AC31/Input!L31),\"-\",(S_eCO2_Sum!AC31*10^3)/Input!L31)","v":15.684872702889749},{"$f":"IF(ISERROR(S_eCO2_Sum!AC31/Input!M31),\"-\",(S_eCO2_Sum!AC31*10^3)/Input!M31)","v":216.15590687636049},{"$f":"S_eCO2_Sum!AC31/OFFSET(DegreeDays!$B$8,MATCH($B29,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.301919424256999},{"$f":"S_eCO2_Sum!AC31/OFFSET(DegreeDays!$B$82,MATCH($B29,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":36.717339071215818},{"$f":"IF(ISERROR((S_Energy_Sum!$V31)/Input!D31),\"-\",(S_Energy_Sum!$V31/1000/Input!D31))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V31)/Input!E31),\"-\",(S_Energy_Sum!$V31/1000/Input!E31))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V31)/Input!F31),\"-\",(S_Energy_Sum!$V31/1000/Input!F31))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V31/(Input!G31+(Input!H31/2))),\"-\",S_Energy_Sum!$V31/(Input!G31+(Input!H31/2)))","v":44.918774006290029},{"$f":"IF(ISERROR(S_Energy_Sum!$V31/(Input!G31+(Input!H31/2)+Input!J31+Input!K31)),\"-\",S_Energy_Sum!$V31/(Input!G31+(Input!H31/2)+Input!J31+Input!K31))","v":35.898733531352136},{"$f":"IF(ISERROR(S_Energy_Sum!$V31/Input!L31),\"-\",(S_Energy_Sum!$V31*1000)/Input!L31)","v":150.74925438918652},{"$f":"IF(ISERROR(S_Energy_Sum!$V31/Input!M31),\"-\",(S_Energy_Sum!$V31*1000)/Input!M31)","v":2077.5011956218377},{"$f":"S_Energy_Sum!$V31/OFFSET(DegreeDays!$B$8,MATCH($B29,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":108.6241475239713},{"$f":"S_Energy_Sum!$V31/OFFSET(DegreeDays!$B$82,MATCH($B29,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":352.89489388848864}]
[null,{"$f":"Input!C32","v":2011},{"$f":"IF(ISERROR(S_eCO2_Sum!AC32/Input!D32),\"-\",(S_eCO2_Sum!AC32*10^6)/Input!D32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC32/Input!E32),\"-\",(S_eCO2_Sum!AC32*10^3)/Input!E32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC32/Input!F32),\"-\",(S_eCO2_Sum!AC32*10^3)/Input!F32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC32/(Input!G32+(Input!H32/2))),\"-\",(S_eCO2_Sum!AC32)/(Input!G32+(Input!H32/2)))","v":4.6299330212424072},{"$f":"IF(ISERROR(S_eCO2_Sum!AC32/(Input!G32+(Input!H32/2)+Input!J32+Input!K32)),\"-\",(S_eCO2_Sum!AC32)/(Input!G32+(Input!H32/2)+Input!J32+Input!K32))","v":3.7019469335034021},{"$f":"IF(ISERROR(S_eCO2_Sum!AC32/Input!L32),\"-\",(S_eCO2_Sum!AC32*10^3)/Input!L32)","v":15.002199266090406},{"$f":"IF(ISERROR(S_eCO2_Sum!AC32/Input!M32),\"-\",(S_eCO2_Sum!AC32*10^3)/Input!M32)","v":219.87192162288946},{"$f":"S_eCO2_Sum!AC32/OFFSET(DegreeDays!$B$8,MATCH($B30,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.214813494585691},{"$f":"S_eCO2_Sum!AC32/OFFSET(DegreeDays!$B$82,MATCH($B30,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":40.725671379955244},{"$f":"IF(ISERROR((S_Energy_Sum!$V32)/Input!D32),\"-\",(S_Energy_Sum!$V32/1000/Input!D32))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V32)/Input!E32),\"-\",(S_Energy_Sum!$V32/1000/Input!E32))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V32)/Input!F32),\"-\",(S_Energy_Sum!$V32/1000/Input!F32))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V32/(Input!G32+(Input!H32/2))),\"-\",S_Energy_Sum!$V32/(Input!G32+(Input!H32/2)))","v":43.550142217593248},{"$f":"IF(ISERROR(S_Energy_Sum!$V32/(Input!G32+(Input!H32/2)+Input!J32+Input!K32)),\"-\",S_Energy_Sum!$V32/(Input!G32+(Input!H32/2)+Input!J32+Input!K32))","v":34.821306203862562},{"$f":"IF(ISERROR(S_Energy_Sum!$V32/Input!L32),\"-\",(S_Energy_Sum!$V32*1000)/Input!L32)","v":141.11390134961158},{"$f":"IF(ISERROR(S_Energy_Sum!$V32/Input!M32),\"-\",(S_Energy_Sum!$V32*1000)/Input!M32)","v":2068.1624145316146},{"$f":"S_Energy_Sum!$V32/OFFSET(DegreeDays!$B$8,MATCH($B30,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":105.48893912550177},{"$f":"S_Energy_Sum!$V32/OFFSET(DegreeDays!$B$82,MATCH($B30,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":383.0743927323777}]
[null,{"$f":"Input!C33","v":2012},{"$f":"IF(ISERROR(S_eCO2_Sum!AC33/Input!D33),\"-\",(S_eCO2_Sum!AC33*10^6)/Input!D33)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC33/Input!E33),\"-\",(S_eCO2_Sum!AC33*10^3)/Input!E33)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC33/Input!F33),\"-\",(S_eCO2_Sum!AC33*10^3)/Input!F33)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC33/(Input!G33+(Input!H33/2))),\"-\",(S_eCO2_Sum!AC33)/(Input!G33+(Input!H33/2)))","v":4.3925092373320966},{"$f":"IF(ISERROR(S_eCO2_Sum!AC33/(Input!G33+(Input!H33/2)+Input!J33+Input!K33)),\"-\",(S_eCO2_Sum!AC33)/(Input!G33+(Input!H33/2)+Input!J33+Input!K33))","v":3.4713505156864173},{"$f":"IF(ISERROR(S_eCO2_Sum!AC33/Input!L33),\"-\",(S_eCO2_Sum!AC33*10^3)/Input!L33)","v":14.570552471180939},{"$f":"IF(ISERROR(S_eCO2_Sum!AC33/Input!M33),\"-\",(S_eCO2_Sum!AC33*10^3)/Input!M33)","v":208.66045274934345},{"$f":"S_eCO2_Sum!AC33/OFFSET(DegreeDays!$B$8,MATCH($B31,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.5371581699393},{"$f":"S_eCO2_Sum!AC33/OFFSET(DegreeDays!$B$82,MATCH($B31,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":45.014755415360959},{"$f":"IF(ISERROR((S_Energy_Sum!$V33)/Input!D33),\"-\",(S_Energy_Sum!$V33/1000/Input!D33))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V33)/Input!E33),\"-\",(S_Energy_Sum!$V33/1000/Input!E33))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V33)/Input!F33),\"-\",(S_Energy_Sum!$V33/1000/Input!F33))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V33/(Input!G33+(Input!H33/2))),\"-\",S_Energy_Sum!$V33/(Input!G33+(Input!H33/2)))","v":40.986894093902116},{"$f":"IF(ISERROR(S_Energy_Sum!$V33/(Input!G33+(Input!H33/2)+Input!J33+Input!K33)),\"-\",S_Energy_Sum!$V33/(Input!G33+(Input!H33/2)+Input!J33+Input!K33))","v":32.391480190868997},{"$f":"IF(ISERROR(S_Energy_Sum!$V33/Input!L33),\"-\",(S_Energy_Sum!$V33*1000)/Input!L33)","v":135.95912011983899},{"$f":"IF(ISERROR(S_Energy_Sum!$V33/Input!M33),\"-\",(S_Energy_Sum!$V33*1000)/Input!M33)","v":1947.0292300665694},{"$f":"S_Energy_Sum!$V33/OFFSET(DegreeDays!$B$8,MATCH($B31,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":116.98533716958266},{"$f":"S_Energy_Sum!$V33/OFFSET(DegreeDays!$B$82,MATCH($B31,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":420.0366836320926}]
[null,{"$f":"Input!C34","v":2013},{"$f":"IF(ISERROR(S_eCO2_Sum!AC34/Input!D34),\"-\",(S_eCO2_Sum!AC34*10^6)/Input!D34)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC34/Input!E34),\"-\",(S_eCO2_Sum!AC34*10^3)/Input!E34)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC34/Input!F34),\"-\",(S_eCO2_Sum!AC34*10^3)/Input!F34)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC34/(Input!G34+(Input!H34/2))),\"-\",(S_eCO2_Sum!AC34)/(Input!G34+(Input!H34/2)))","v":4.2723078689837815},{"$f":"IF(ISERROR(S_eCO2_Sum!AC34/(Input!G34+(Input!H34/2)+Input!J34+Input!K34)),\"-\",(S_eCO2_Sum!AC34)/(Input!G34+(Input!H34/2)+Input!J34+Input!K34))","v":3.3750913746470901},{"$f":"IF(ISERROR(S_eCO2_Sum!AC34/Input!L34),\"-\",(S_eCO2_Sum!AC34*10^3)/Input!L34)","v":14.396010164293264},{"$f":"IF(ISERROR(S_eCO2_Sum!AC34/Input!M34),\"-\",(S_eCO2_Sum!AC34*10^3)/Input!M34)","v":206.07887537716019},{"$f":"S_eCO2_Sum!AC34/OFFSET(DegreeDays!$B$8,MATCH($B32,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":10.873717709688101},{"$f":"S_eCO2_Sum!AC34/OFFSET(DegreeDays!$B$82,MATCH($B32,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":44.457826335300638},{"$f":"IF(ISERROR((S_Energy_Sum!$V34)/Input!D34),\"-\",(S_Energy_Sum!$V34/1000/Input!D34))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V34)/Input!E34),\"-\",(S_Energy_Sum!$V34/1000/Input!E34))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V34)/Input!F34),\"-\",(S_Energy_Sum!$V34/1000/Input!F34))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V34/(Input!G34+(Input!H34/2))),\"-\",S_Energy_Sum!$V34/(Input!G34+(Input!H34/2)))","v":40.401800281469853},{"$f":"IF(ISERROR(S_Energy_Sum!$V34/(Input!G34+(Input!H34/2)+Input!J34+Input!K34)),\"-\",S_Energy_Sum!$V34/(Input!G34+(Input!H34/2)+Input!J34+Input!K34))","v":31.917121104532676},{"$f":"IF(ISERROR(S_Energy_Sum!$V34/Input!L34),\"-\",(S_Energy_Sum!$V34*1000)/Input!L34)","v":136.13829933237764},{"$f":"IF(ISERROR(S_Energy_Sum!$V34/Input!M34),\"-\",(S_Energy_Sum!$V34*1000)/Input!M34)","v":1948.8196591970718},{"$f":"S_Energy_Sum!$V34/OFFSET(DegreeDays!$B$8,MATCH($B32,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":102.8291463761944},{"$f":"S_Energy_Sum!$V34/OFFSET(DegreeDays!$B$82,MATCH($B32,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":420.42293664906896}]
[null,{"$f":"Input!C35","v":2014},{"$f":"IF(ISERROR(S_eCO2_Sum!AC35/Input!D35),\"-\",(S_eCO2_Sum!AC35*10^6)/Input!D35)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC35/Input!E35),\"-\",(S_eCO2_Sum!AC35*10^3)/Input!E35)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC35/Input!F35),\"-\",(S_eCO2_Sum!AC35*10^3)/Input!F35)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC35/(Input!G35+(Input!H35/2))),\"-\",(S_eCO2_Sum!AC35)/(Input!G35+(Input!H35/2)))","v":4.4795903302062072},{"$f":"IF(ISERROR(S_eCO2_Sum!AC35/(Input!G35+(Input!H35/2)+Input!J35+Input!K35)),\"-\",(S_eCO2_Sum!AC35)/(Input!G35+(Input!H35/2)+Input!J35+Input!K35))","v":3.5499834306578317},{"$f":"IF(ISERROR(S_eCO2_Sum!AC35/Input!L35),\"-\",(S_eCO2_Sum!AC35*10^3)/Input!L35)","v":13.647239789511781},{"$f":"IF(ISERROR(S_eCO2_Sum!AC35/Input!M35),\"-\",(S_eCO2_Sum!AC35*10^3)/Input!M35)","v":218.32901844363815},{"$f":"S_eCO2_Sum!AC35/OFFSET(DegreeDays!$B$8,MATCH($B33,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.520094478604308},{"$f":"S_eCO2_Sum!AC35/OFFSET(DegreeDays!$B$82,MATCH($B33,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":47.100575292637124},{"$f":"IF(ISERROR((S_Energy_Sum!$V35)/Input!D35),\"-\",(S_Energy_Sum!$V35/1000/Input!D35))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V35)/Input!E35),\"-\",(S_Energy_Sum!$V35/1000/Input!E35))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V35)/Input!F35),\"-\",(S_Energy_Sum!$V35/1000/Input!F35))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V35/(Input!G35+(Input!H35/2))),\"-\",S_Energy_Sum!$V35/(Input!G35+(Input!H35/2)))","v":42.12452588908053},{"$f":"IF(ISERROR(S_Energy_Sum!$V35/(Input!G35+(Input!H35/2)+Input!J35+Input!K35)),\"-\",S_Energy_Sum!$V35/(Input!G35+(Input!H35/2)+Input!J35+Input!K35))","v":33.382822514412602},{"$f":"IF(ISERROR(S_Energy_Sum!$V35/Input!L35),\"-\",(S_Energy_Sum!$V35*1000)/Input!L35)","v":128.33394651097831},{"$f":"IF(ISERROR(S_Energy_Sum!$V35/Input!M35),\"-\",(S_Energy_Sum!$V35*1000)/Input!M35)","v":2053.0909551595569},{"$f":"S_Energy_Sum!$V35/OFFSET(DegreeDays!$B$8,MATCH($B33,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":108.33100402872829},{"$f":"S_Energy_Sum!$V35/OFFSET(DegreeDays!$B$82,MATCH($B33,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":442.9176011758081}]
[null,{"$f":"Input!C36","v":2015},{"$f":"IF(ISERROR(S_eCO2_Sum!AC36/Input!D36),\"-\",(S_eCO2_Sum!AC36*10^6)/Input!D36)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC36/Input!E36),\"-\",(S_eCO2_Sum!AC36*10^3)/Input!E36)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC36/Input!F36),\"-\",(S_eCO2_Sum!AC36*10^3)/Input!F36)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC36/(Input!G36+(Input!H36/2))),\"-\",(S_eCO2_Sum!AC36)/(Input!G36+(Input!H36/2)))","v":4.2337074159816455},{"$f":"IF(ISERROR(S_eCO2_Sum!AC36/(Input!G36+(Input!H36/2)+Input!J36+Input!K36)),\"-\",(S_eCO2_Sum!AC36)/(Input!G36+(Input!H36/2)+Input!J36+Input!K36))","v":3.3710573206374099},{"$f":"IF(ISERROR(S_eCO2_Sum!AC36/Input!L36),\"-\",(S_eCO2_Sum!AC36*10^3)/Input!L36)","v":13.177328976849855},{"$f":"IF(ISERROR(S_eCO2_Sum!AC36/Input!M36),\"-\",(S_eCO2_Sum!AC36*10^3)/Input!M36)","v":210.81136886270403},{"$f":"S_eCO2_Sum!AC36/OFFSET(DegreeDays!$B$8,MATCH($B34,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.123426944225418},{"$f":"S_eCO2_Sum!AC36/OFFSET(DegreeDays!$B$82,MATCH($B34,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":45.478777042296628},{"$f":"IF(ISERROR((S_Energy_Sum!$V36)/Input!D36),\"-\",(S_Energy_Sum!$V36/1000/Input!D36))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V36)/Input!E36),\"-\",(S_Energy_Sum!$V36/1000/Input!E36))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V36)/Input!F36),\"-\",(S_Energy_Sum!$V36/1000/Input!F36))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V36/(Input!G36+(Input!H36/2))),\"-\",S_Energy_Sum!$V36/(Input!G36+(Input!H36/2)))","v":40.467174320993514},{"$f":"IF(ISERROR(S_Energy_Sum!$V36/(Input!G36+(Input!H36/2)+Input!J36+Input!K36)),\"-\",S_Energy_Sum!$V36/(Input!G36+(Input!H36/2)+Input!J36+Input!K36))","v":32.221679685596584},{"$f":"IF(ISERROR(S_Energy_Sum!$V36/Input!L36),\"-\",(S_Energy_Sum!$V36*1000)/Input!L36)","v":125.95326421904399},{"$f":"IF(ISERROR(S_Energy_Sum!$V36/Input!M36),\"-\",(S_Energy_Sum!$V36*1000)/Input!M36)","v":2015.0047167669679},{"$f":"S_Energy_Sum!$V36/OFFSET(DegreeDays!$B$8,MATCH($B34,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":106.32138997126145},{"$f":"S_Energy_Sum!$V36/OFFSET(DegreeDays!$B$82,MATCH($B34,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":434.70117739572066}]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"IF(ISERROR(S_eCO2_Sum!AC37/'Detailed Projection'!C23),\"-\",(S_eCO2_Sum!AC37*10^6)/'Detailed Projection'!C23)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC37/'Detailed Projection'!D23),\"-\",(S_eCO2_Sum!AC37*10^3)/'Detailed Projection'!D23)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC37/'Linear Projection'!E11),\"-\",(S_eCO2_Sum!AC37*10^3)/'Linear Projection'!E11)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC37/('Detailed Projection'!F23+('Detailed Projection'!G23/2))),\"-\",(S_eCO2_Sum!AC37)/('Detailed Projection'!F23+('Detailed Projection'!G23/2)))","v":3.7249398183182056},{"$f":"IF(ISERROR(S_eCO2_Sum!AC37/('Detailed Projection'!F23+('Detailed Projection'!G23/2)+'Detailed Projection'!I23+'Detailed Projection'!J23)),\"-\",(S_eCO2_Sum!AC37)/('Detailed Projection'!F23+('Detailed Projection'!G23/2)+'Detailed Projection'!I23+'Detailed Projection'!J23))","v":2.9971945524969366},{"$f":"IF(ISERROR(S_eCO2_Sum!AC37/'Detailed Projection'!K23),\"-\",(S_eCO2_Sum!AC37*10^3)/'Detailed Projection'!K23)","v":14.220019063910385},{"$f":"IF(ISERROR(S_eCO2_Sum!AC37/'Detailed Projection'!L23),\"-\",(S_eCO2_Sum!AC37*10^3)/'Detailed Projection'!L23)","v":214.73282903457473},{"$f":"S_eCO2_Sum!AC37/OFFSET(DegreeDays!$B$8,MATCH($B35,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.330342140364115},{"$f":"S_eCO2_Sum!AC37/OFFSET(DegreeDays!$B$82,MATCH($B35,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":46.324761838082978},{"$f":"IF(ISERROR((S_Energy_Sum!$V37)/Input!D39),\"-\",(S_Energy_Sum!$V37/1000/Input!D39))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V37)/Input!E39),\"-\",(S_Energy_Sum!$V37/1000/Input!E39))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V37)/Input!F39),\"-\",(S_Energy_Sum!$V37/1000/Input!F39))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V37/(Input!G39+(Input!H39/2))),\"-\",S_Energy_Sum!$V37/(Input!G39+(Input!H39/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V37/(Input!G39+(Input!H39/2)+Input!J39+Input!K39)),\"-\",S_Energy_Sum!$V37/(Input!G39+(Input!H39/2)+Input!J39+Input!K39))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V37/Input!L38),\"-\",(S_Energy_Sum!$V37*1000)/Input!L38)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V37/Input!M38),\"-\",(S_Energy_Sum!$V37*1000)/Input!M38)","v":"-"},{"$f":"S_Energy_Sum!$V37/OFFSET(DegreeDays!$B$8,MATCH($B35,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":107.60035739593363},{"$f":"S_Energy_Sum!$V37/OFFSET(DegreeDays!$B$82,MATCH($B35,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":439.93030998612454}]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"IF(ISERROR(S_eCO2_Sum!AC38/'Detailed Projection'!C24),\"-\",(S_eCO2_Sum!AC38*10^6)/'Detailed Projection'!C24)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC38/'Detailed Projection'!D24),\"-\",(S_eCO2_Sum!AC38*10^3)/'Detailed Projection'!D24)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC38/'Linear Projection'!E12),\"-\",(S_eCO2_Sum!AC38*10^3)/'Linear Projection'!E12)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC38/('Detailed Projection'!F24+('Detailed Projection'!G24/2))),\"-\",(S_eCO2_Sum!AC38)/('Detailed Projection'!F24+('Detailed Projection'!G24/2)))","v":3.6277521785378912},{"$f":"IF(ISERROR(S_eCO2_Sum!AC38/('Detailed Projection'!F24+('Detailed Projection'!G24/2)+'Detailed Projection'!I24+'Detailed Projection'!J24)),\"-\",(S_eCO2_Sum!AC38)/('Detailed Projection'!F24+('Detailed Projection'!G24/2)+'Detailed Projection'!I24+'Detailed Projection'!J24))","v":2.9206912209356211},{"$f":"IF(ISERROR(S_eCO2_Sum!AC38/'Detailed Projection'!K24),\"-\",(S_eCO2_Sum!AC38*10^3)/'Detailed Projection'!K24)","v":14.127714237613658},{"$f":"IF(ISERROR(S_eCO2_Sum!AC38/'Detailed Projection'!L24),\"-\",(S_eCO2_Sum!AC38*10^3)/'Detailed Projection'!L24)","v":215.80978615172288},{"$f":"S_eCO2_Sum!AC38/OFFSET(DegreeDays!$B$8,MATCH($B36,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.387167604186528},{"$f":"S_eCO2_Sum!AC38/OFFSET(DegreeDays!$B$82,MATCH($B36,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":46.557096046997451},{"$f":"IF(ISERROR((S_Energy_Sum!$V38)/Input!D40),\"-\",(S_Energy_Sum!$V38/1000/Input!D40))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V38)/Input!E40),\"-\",(S_Energy_Sum!$V38/1000/Input!E40))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V38)/Input!F40),\"-\",(S_Energy_Sum!$V38/1000/Input!F40))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V38/(Input!G40+(Input!H40/2))),\"-\",S_Energy_Sum!$V38/(Input!G40+(Input!H40/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V38/(Input!G40+(Input!H40/2)+Input!J40+Input!K40)),\"-\",S_Energy_Sum!$V38/(Input!G40+(Input!H40/2)+Input!J40+Input!K40))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V38/Input!L39),\"-\",(S_Energy_Sum!$V38*1000)/Input!L39)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V38/Input!M39),\"-\",(S_Energy_Sum!$V38*1000)/Input!M39)","v":"-"},{"$f":"S_Energy_Sum!$V38/OFFSET(DegreeDays!$B$8,MATCH($B36,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":108.16154544244884},{"$f":"S_Energy_Sum!$V38/OFFSET(DegreeDays!$B$82,MATCH($B36,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":442.22475990468286}]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"IF(ISERROR(S_eCO2_Sum!AC39/'Detailed Projection'!C25),\"-\",(S_eCO2_Sum!AC39*10^6)/'Detailed Projection'!C25)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC39/'Detailed Projection'!D25),\"-\",(S_eCO2_Sum!AC39*10^3)/'Detailed Projection'!D25)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC39/'Linear Projection'!E13),\"-\",(S_eCO2_Sum!AC39*10^3)/'Linear Projection'!E13)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC39/('Detailed Projection'!F25+('Detailed Projection'!G25/2))),\"-\",(S_eCO2_Sum!AC39)/('Detailed Projection'!F25+('Detailed Projection'!G25/2)))","v":3.5363558244338624},{"$f":"IF(ISERROR(S_eCO2_Sum!AC39/('Detailed Projection'!F25+('Detailed Projection'!G25/2)+'Detailed Projection'!I25+'Detailed Projection'!J25)),\"-\",(S_eCO2_Sum!AC39)/('Detailed Projection'!F25+('Detailed Projection'!G25/2)+'Detailed Projection'!I25+'Detailed Projection'!J25))","v":2.8486646819033896},{"$f":"IF(ISERROR(S_eCO2_Sum!AC39/'Detailed Projection'!K25),\"-\",(S_eCO2_Sum!AC39*10^3)/'Detailed Projection'!K25)","v":14.037323493906705},{"$f":"IF(ISERROR(S_eCO2_Sum!AC39/'Detailed Projection'!L25),\"-\",(S_eCO2_Sum!AC39*10^3)/'Detailed Projection'!L25)","v":216.88403004496425},{"$f":"S_eCO2_Sum!AC39/OFFSET(DegreeDays!$B$8,MATCH($B37,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.443849905199112},{"$f":"S_eCO2_Sum!AC39/OFFSET(DegreeDays!$B$82,MATCH($B37,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":46.788844926449926},{"$f":"IF(ISERROR((S_Energy_Sum!$V39)/Input!D41),\"-\",(S_Energy_Sum!$V39/1000/Input!D41))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V39)/Input!E41),\"-\",(S_Energy_Sum!$V39/1000/Input!E41))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V39)/Input!F41),\"-\",(S_Energy_Sum!$V39/1000/Input!F41))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V39/(Input!G41+(Input!H41/2))),\"-\",S_Energy_Sum!$V39/(Input!G41+(Input!H41/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V39/(Input!G41+(Input!H41/2)+Input!J41+Input!K41)),\"-\",S_Energy_Sum!$V39/(Input!G41+(Input!H41/2)+Input!J41+Input!K41))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V39/Input!L40),\"-\",(S_Energy_Sum!$V39*1000)/Input!L40)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V39/Input!M40),\"-\",(S_Energy_Sum!$V39*1000)/Input!M40)","v":"-"},{"$f":"S_Energy_Sum!$V39/OFFSET(DegreeDays!$B$8,MATCH($B37,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":108.7227334889641},{"$f":"S_Energy_Sum!$V39/OFFSET(DegreeDays!$B$82,MATCH($B37,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":444.5192098232414}]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"IF(ISERROR(S_eCO2_Sum!AC40/'Detailed Projection'!C26),\"-\",(S_eCO2_Sum!AC40*10^6)/'Detailed Projection'!C26)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC40/'Detailed Projection'!D26),\"-\",(S_eCO2_Sum!AC40*10^3)/'Detailed Projection'!D26)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC40/'Linear Projection'!E14),\"-\",(S_eCO2_Sum!AC40*10^3)/'Linear Projection'!E14)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC40/('Detailed Projection'!F26+('Detailed Projection'!G26/2))),\"-\",(S_eCO2_Sum!AC40)/('Detailed Projection'!F26+('Detailed Projection'!G26/2)))","v":3.4502443618243954},{"$f":"IF(ISERROR(S_eCO2_Sum!AC40/('Detailed Projection'!F26+('Detailed Projection'!G26/2)+'Detailed Projection'!I26+'Detailed Projection'!J26)),\"-\",(S_eCO2_Sum!AC40)/('Detailed Projection'!F26+('Detailed Projection'!G26/2)+'Detailed Projection'!I26+'Detailed Projection'!J26))","v":2.7807301970836384},{"$f":"IF(ISERROR(S_eCO2_Sum!AC40/'Detailed Projection'!K26),\"-\",(S_eCO2_Sum!AC40*10^3)/'Detailed Projection'!K26)","v":13.94878256091528},{"$f":"IF(ISERROR(S_eCO2_Sum!AC40/'Detailed Projection'!L26),\"-\",(S_eCO2_Sum!AC40*10^3)/'Detailed Projection'!L26)","v":217.95556071429931},{"$f":"S_eCO2_Sum!AC40/OFFSET(DegreeDays!$B$8,MATCH($B38,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.500389043401892},{"$f":"S_eCO2_Sum!AC40/OFFSET(DegreeDays!$B$82,MATCH($B38,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":47.020008476440488},{"$f":"IF(ISERROR((S_Energy_Sum!$V40)/Input!D42),\"-\",(S_Energy_Sum!$V40/1000/Input!D42))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V40)/Input!E42),\"-\",(S_Energy_Sum!$V40/1000/Input!E42))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V40)/Input!F42),\"-\",(S_Energy_Sum!$V40/1000/Input!F42))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V40/(Input!G42+(Input!H42/2))),\"-\",S_Energy_Sum!$V40/(Input!G42+(Input!H42/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V40/(Input!G42+(Input!H42/2)+Input!J42+Input!K42)),\"-\",S_Energy_Sum!$V40/(Input!G42+(Input!H42/2)+Input!J42+Input!K42))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V40/Input!L41),\"-\",(S_Energy_Sum!$V40*1000)/Input!L41)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V40/Input!M41),\"-\",(S_Energy_Sum!$V40*1000)/Input!M41)","v":"-"},{"$f":"S_Energy_Sum!$V40/OFFSET(DegreeDays!$B$8,MATCH($B38,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":109.28392153547942},{"$f":"S_Energy_Sum!$V40/OFFSET(DegreeDays!$B$82,MATCH($B38,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":446.81365974180011}]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"IF(ISERROR(S_eCO2_Sum!AC41/'Detailed Projection'!C27),\"-\",(S_eCO2_Sum!AC41*10^6)/'Detailed Projection'!C27)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC41/'Detailed Projection'!D27),\"-\",(S_eCO2_Sum!AC41*10^3)/'Detailed Projection'!D27)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC41/'Linear Projection'!E15),\"-\",(S_eCO2_Sum!AC41*10^3)/'Linear Projection'!E15)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC41/('Detailed Projection'!F27+('Detailed Projection'!G27/2))),\"-\",(S_eCO2_Sum!AC41)/('Detailed Projection'!F27+('Detailed Projection'!G27/2)))","v":3.3689687637457522},{"$f":"IF(ISERROR(S_eCO2_Sum!AC41/('Detailed Projection'!F27+('Detailed Projection'!G27/2)+'Detailed Projection'!I27+'Detailed Projection'!J27)),\"-\",(S_eCO2_Sum!AC41)/('Detailed Projection'!F27+('Detailed Projection'!G27/2)+'Detailed Projection'!I27+'Detailed Projection'!J27))","v":2.7165458865977947},{"$f":"IF(ISERROR(S_eCO2_Sum!AC41/'Detailed Projection'!K27),\"-\",(S_eCO2_Sum!AC41*10^3)/'Detailed Projection'!K27)","v":13.862030012444782},{"$f":"IF(ISERROR(S_eCO2_Sum!AC41/'Detailed Projection'!L27),\"-\",(S_eCO2_Sum!AC41*10^3)/'Detailed Projection'!L27)","v":219.02437815972704},{"$f":"S_eCO2_Sum!AC41/OFFSET(DegreeDays!$B$8,MATCH($B39,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.556785018794811},{"$f":"S_eCO2_Sum!AC41/OFFSET(DegreeDays!$B$82,MATCH($B39,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":47.250586696968909},{"$f":"IF(ISERROR((S_Energy_Sum!$V41)/Input!D43),\"-\",(S_Energy_Sum!$V41/1000/Input!D43))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V41)/Input!E43),\"-\",(S_Energy_Sum!$V41/1000/Input!E43))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V41)/Input!F43),\"-\",(S_Energy_Sum!$V41/1000/Input!F43))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V41/(Input!G43+(Input!H43/2))),\"-\",S_Energy_Sum!$V41/(Input!G43+(Input!H43/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V41/(Input!G43+(Input!H43/2)+Input!J43+Input!K43)),\"-\",S_Energy_Sum!$V41/(Input!G43+(Input!H43/2)+Input!J43+Input!K43))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V41/Input!L42),\"-\",(S_Energy_Sum!$V41*1000)/Input!L42)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V41/Input!M42),\"-\",(S_Energy_Sum!$V41*1000)/Input!M42)","v":"-"},{"$f":"S_Energy_Sum!$V41/OFFSET(DegreeDays!$B$8,MATCH($B39,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":109.84510958199462},{"$f":"S_Energy_Sum!$V41/OFFSET(DegreeDays!$B$82,MATCH($B39,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":449.10810966035842}]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"IF(ISERROR(S_eCO2_Sum!AC42/'Detailed Projection'!C28),\"-\",(S_eCO2_Sum!AC42*10^6)/'Detailed Projection'!C28)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC42/'Detailed Projection'!D28),\"-\",(S_eCO2_Sum!AC42*10^3)/'Detailed Projection'!D28)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC42/'Linear Projection'!E16),\"-\",(S_eCO2_Sum!AC42*10^3)/'Linear Projection'!E16)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC42/('Detailed Projection'!F28+('Detailed Projection'!G28/2))),\"-\",(S_eCO2_Sum!AC42)/('Detailed Projection'!F28+('Detailed Projection'!G28/2)))","v":3.2921294705811377},{"$f":"IF(ISERROR(S_eCO2_Sum!AC42/('Detailed Projection'!F28+('Detailed Projection'!G28/2)+'Detailed Projection'!I28+'Detailed Projection'!J28)),\"-\",(S_eCO2_Sum!AC42)/('Detailed Projection'!F28+('Detailed Projection'!G28/2)+'Detailed Projection'!I28+'Detailed Projection'!J28))","v":2.6558069228600321},{"$f":"IF(ISERROR(S_eCO2_Sum!AC42/'Detailed Projection'!K28),\"-\",(S_eCO2_Sum!AC42*10^3)/'Detailed Projection'!K28)","v":13.777007112211896},{"$f":"IF(ISERROR(S_eCO2_Sum!AC42/'Detailed Projection'!L28),\"-\",(S_eCO2_Sum!AC42*10^3)/'Detailed Projection'!L28)","v":220.09048238124859},{"$f":"S_eCO2_Sum!AC42/OFFSET(DegreeDays!$B$8,MATCH($B40,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.613037831377936},{"$f":"S_eCO2_Sum!AC42/OFFSET(DegreeDays!$B$82,MATCH($B40,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":47.480579588035468},{"$f":"IF(ISERROR((S_Energy_Sum!$V42)/Input!D44),\"-\",(S_Energy_Sum!$V42/1000/Input!D44))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V42)/Input!E44),\"-\",(S_Energy_Sum!$V42/1000/Input!E44))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V42)/Input!F44),\"-\",(S_Energy_Sum!$V42/1000/Input!F44))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V42/(Input!G44+(Input!H44/2))),\"-\",S_Energy_Sum!$V42/(Input!G44+(Input!H44/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V42/(Input!G44+(Input!H44/2)+Input!J44+Input!K44)),\"-\",S_Energy_Sum!$V42/(Input!G44+(Input!H44/2)+Input!J44+Input!K44))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V42/Input!L43),\"-\",(S_Energy_Sum!$V42*1000)/Input!L43)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V42/Input!M43),\"-\",(S_Energy_Sum!$V42*1000)/Input!M43)","v":"-"},{"$f":"S_Energy_Sum!$V42/OFFSET(DegreeDays!$B$8,MATCH($B40,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":110.40629762850995},{"$f":"S_Energy_Sum!$V42/OFFSET(DegreeDays!$B$82,MATCH($B40,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":451.40255957891713}]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"IF(ISERROR(S_eCO2_Sum!AC43/'Detailed Projection'!C29),\"-\",(S_eCO2_Sum!AC43*10^6)/'Detailed Projection'!C29)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC43/'Detailed Projection'!D29),\"-\",(S_eCO2_Sum!AC43*10^3)/'Detailed Projection'!D29)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC43/'Linear Projection'!E17),\"-\",(S_eCO2_Sum!AC43*10^3)/'Linear Projection'!E17)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC43/('Detailed Projection'!F29+('Detailed Projection'!G29/2))),\"-\",(S_eCO2_Sum!AC43)/('Detailed Projection'!F29+('Detailed Projection'!G29/2)))","v":3.2193697606413911},{"$f":"IF(ISERROR(S_eCO2_Sum!AC43/('Detailed Projection'!F29+('Detailed Projection'!G29/2)+'Detailed Projection'!I29+'Detailed Projection'!J29)),\"-\",(S_eCO2_Sum!AC43)/('Detailed Projection'!F29+('Detailed Projection'!G29/2)+'Detailed Projection'!I29+'Detailed Projection'!J29))","v":2.5982406434210068},{"$f":"IF(ISERROR(S_eCO2_Sum!AC43/'Detailed Projection'!K29),\"-\",(S_eCO2_Sum!AC43*10^3)/'Detailed Projection'!K29)","v":13.693657668196273},{"$f":"IF(ISERROR(S_eCO2_Sum!AC43/'Detailed Projection'!L29),\"-\",(S_eCO2_Sum!AC43*10^3)/'Detailed Projection'!L29)","v":221.15387337886307},{"$f":"S_eCO2_Sum!AC43/OFFSET(DegreeDays!$B$8,MATCH($B41,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.669147481151212},{"$f":"S_eCO2_Sum!AC43/OFFSET(DegreeDays!$B$82,MATCH($B41,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":47.709987149639936},{"$f":"IF(ISERROR((S_Energy_Sum!$V43)/Input!D45),\"-\",(S_Energy_Sum!$V43/1000/Input!D45))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V43)/Input!E45),\"-\",(S_Energy_Sum!$V43/1000/Input!E45))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V43)/Input!F45),\"-\",(S_Energy_Sum!$V43/1000/Input!F45))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V43/(Input!G45+(Input!H45/2))),\"-\",S_Energy_Sum!$V43/(Input!G45+(Input!H45/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V43/(Input!G45+(Input!H45/2)+Input!J45+Input!K45)),\"-\",S_Energy_Sum!$V43/(Input!G45+(Input!H45/2)+Input!J45+Input!K45))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V43/Input!L44),\"-\",(S_Energy_Sum!$V43*1000)/Input!L44)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V43/Input!M44),\"-\",(S_Energy_Sum!$V43*1000)/Input!M44)","v":"-"},{"$f":"S_Energy_Sum!$V43/OFFSET(DegreeDays!$B$8,MATCH($B41,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":110.9674856750251},{"$f":"S_Energy_Sum!$V43/OFFSET(DegreeDays!$B$82,MATCH($B41,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":453.69700949747528}]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"IF(ISERROR(S_eCO2_Sum!AC44/'Detailed Projection'!C30),\"-\",(S_eCO2_Sum!AC44*10^6)/'Detailed Projection'!C30)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC44/'Detailed Projection'!D30),\"-\",(S_eCO2_Sum!AC44*10^3)/'Detailed Projection'!D30)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC44/'Linear Projection'!E18),\"-\",(S_eCO2_Sum!AC44*10^3)/'Linear Projection'!E18)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC44/('Detailed Projection'!F30+('Detailed Projection'!G30/2))),\"-\",(S_eCO2_Sum!AC44)/('Detailed Projection'!F30+('Detailed Projection'!G30/2)))","v":3.1503701590539048},{"$f":"IF(ISERROR(S_eCO2_Sum!AC44/('Detailed Projection'!F30+('Detailed Projection'!G30/2)+'Detailed Projection'!I30+'Detailed Projection'!J30)),\"-\",(S_eCO2_Sum!AC44)/('Detailed Projection'!F30+('Detailed Projection'!G30/2)+'Detailed Projection'!I30+'Detailed Projection'!J30))","v":2.5436024174628886},{"$f":"IF(ISERROR(S_eCO2_Sum!AC44/'Detailed Projection'!K30),\"-\",(S_eCO2_Sum!AC44*10^3)/'Detailed Projection'!K30)","v":13.611927896355635},{"$f":"IF(ISERROR(S_eCO2_Sum!AC44/'Detailed Projection'!L30),\"-\",(S_eCO2_Sum!AC44*10^3)/'Detailed Projection'!L30)","v":222.2145511525712},{"$f":"S_eCO2_Sum!AC44/OFFSET(DegreeDays!$B$8,MATCH($B42,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.725113968114686},{"$f":"S_eCO2_Sum!AC44/OFFSET(DegreeDays!$B$82,MATCH($B42,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":47.938809381782498},{"$f":"IF(ISERROR((S_Energy_Sum!$V44)/Input!D46),\"-\",(S_Energy_Sum!$V44/1000/Input!D46))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V44)/Input!E46),\"-\",(S_Energy_Sum!$V44/1000/Input!E46))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V44)/Input!F46),\"-\",(S_Energy_Sum!$V44/1000/Input!F46))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V44/(Input!G46+(Input!H46/2))),\"-\",S_Energy_Sum!$V44/(Input!G46+(Input!H46/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V44/(Input!G46+(Input!H46/2)+Input!J46+Input!K46)),\"-\",S_Energy_Sum!$V44/(Input!G46+(Input!H46/2)+Input!J46+Input!K46))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V44/Input!L45),\"-\",(S_Energy_Sum!$V44*1000)/Input!L45)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V44/Input!M45),\"-\",(S_Energy_Sum!$V44*1000)/Input!M45)","v":"-"},{"$f":"S_Energy_Sum!$V44/OFFSET(DegreeDays!$B$8,MATCH($B42,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":111.5286737215405},{"$f":"S_Energy_Sum!$V44/OFFSET(DegreeDays!$B$82,MATCH($B42,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":455.99145941603433}]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"IF(ISERROR(S_eCO2_Sum!AC45/'Detailed Projection'!C31),\"-\",(S_eCO2_Sum!AC45*10^6)/'Detailed Projection'!C31)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC45/'Detailed Projection'!D31),\"-\",(S_eCO2_Sum!AC45*10^3)/'Detailed Projection'!D31)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC45/'Linear Projection'!E19),\"-\",(S_eCO2_Sum!AC45*10^3)/'Linear Projection'!E19)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC45/('Detailed Projection'!F31+('Detailed Projection'!G31/2))),\"-\",(S_eCO2_Sum!AC45)/('Detailed Projection'!F31+('Detailed Projection'!G31/2)))","v":3.0848437000619775},{"$f":"IF(ISERROR(S_eCO2_Sum!AC45/('Detailed Projection'!F31+('Detailed Projection'!G31/2)+'Detailed Projection'!I31+'Detailed Projection'!J31)),\"-\",(S_eCO2_Sum!AC45)/('Detailed Projection'!F31+('Detailed Projection'!G31/2)+'Detailed Projection'!I31+'Detailed Projection'!J31))","v":2.4916721337523482},{"$f":"IF(ISERROR(S_eCO2_Sum!AC45/'Detailed Projection'!K31),\"-\",(S_eCO2_Sum!AC45*10^3)/'Detailed Projection'!K31)","v":13.531766293007008},{"$f":"IF(ISERROR(S_eCO2_Sum!AC45/'Detailed Projection'!L31),\"-\",(S_eCO2_Sum!AC45*10^3)/'Detailed Projection'!L31)","v":223.2725157023722},{"$f":"S_eCO2_Sum!AC45/OFFSET(DegreeDays!$B$8,MATCH($B43,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.780937292268307},{"$f":"S_eCO2_Sum!AC45/OFFSET(DegreeDays!$B$82,MATCH($B43,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":48.167046284462963},{"$f":"IF(ISERROR((S_Energy_Sum!$V45)/Input!D47),\"-\",(S_Energy_Sum!$V45/1000/Input!D47))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V45)/Input!E47),\"-\",(S_Energy_Sum!$V45/1000/Input!E47))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V45)/Input!F47),\"-\",(S_Energy_Sum!$V45/1000/Input!F47))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V45/(Input!G47+(Input!H47/2))),\"-\",S_Energy_Sum!$V45/(Input!G47+(Input!H47/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V45/(Input!G47+(Input!H47/2)+Input!J47+Input!K47)),\"-\",S_Energy_Sum!$V45/(Input!G47+(Input!H47/2)+Input!J47+Input!K47))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V45/Input!L46),\"-\",(S_Energy_Sum!$V45*1000)/Input!L46)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V45/Input!M46),\"-\",(S_Energy_Sum!$V45*1000)/Input!M46)","v":"-"},{"$f":"S_Energy_Sum!$V45/OFFSET(DegreeDays!$B$8,MATCH($B43,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":112.08986176805566},{"$f":"S_Energy_Sum!$V45/OFFSET(DegreeDays!$B$82,MATCH($B43,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":458.28590933459242}]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"IF(ISERROR(S_eCO2_Sum!AC46/'Detailed Projection'!C32),\"-\",(S_eCO2_Sum!AC46*10^6)/'Detailed Projection'!C32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC46/'Detailed Projection'!D32),\"-\",(S_eCO2_Sum!AC46*10^3)/'Detailed Projection'!D32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC46/'Linear Projection'!E20),\"-\",(S_eCO2_Sum!AC46*10^3)/'Linear Projection'!E20)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC46/('Detailed Projection'!F32+('Detailed Projection'!G32/2))),\"-\",(S_eCO2_Sum!AC46)/('Detailed Projection'!F32+('Detailed Projection'!G32/2)))","v":3.0225318945321442},{"$f":"IF(ISERROR(S_eCO2_Sum!AC46/('Detailed Projection'!F32+('Detailed Projection'!G32/2)+'Detailed Projection'!I32+'Detailed Projection'!J32)),\"-\",(S_eCO2_Sum!AC46)/('Detailed Projection'!F32+('Detailed Projection'!G32/2)+'Detailed Projection'!I32+'Detailed Projection'!J32))","v":2.4422512037096786},{"$f":"IF(ISERROR(S_eCO2_Sum!AC46/'Detailed Projection'!K32),\"-\",(S_eCO2_Sum!AC46*10^3)/'Detailed Projection'!K32)","v":13.453123515240305},{"$f":"IF(ISERROR(S_eCO2_Sum!AC46/'Detailed Projection'!L32),\"-\",(S_eCO2_Sum!AC46*10^3)/'Detailed Projection'!L32)","v":224.32776702826698},{"$f":"S_eCO2_Sum!AC46/OFFSET(DegreeDays!$B$8,MATCH($B44,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.836617453612131},{"$f":"S_eCO2_Sum!AC46/OFFSET(DegreeDays!$B$82,MATCH($B44,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":48.394697857681543},{"$f":"IF(ISERROR((S_Energy_Sum!$V46)/Input!D48),\"-\",(S_Energy_Sum!$V46/1000/Input!D48))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V46)/Input!E48),\"-\",(S_Energy_Sum!$V46/1000/Input!E48))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V46)/Input!F48),\"-\",(S_Energy_Sum!$V46/1000/Input!F48))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V46/(Input!G48+(Input!H48/2))),\"-\",S_Energy_Sum!$V46/(Input!G48+(Input!H48/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V46/(Input!G48+(Input!H48/2)+Input!J48+Input!K48)),\"-\",S_Energy_Sum!$V46/(Input!G48+(Input!H48/2)+Input!J48+Input!K48))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V46/Input!L47),\"-\",(S_Energy_Sum!$V46*1000)/Input!L47)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V46/Input!M47),\"-\",(S_Energy_Sum!$V46*1000)/Input!M47)","v":"-"},{"$f":"S_Energy_Sum!$V46/OFFSET(DegreeDays!$B$8,MATCH($B44,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":112.65104981457097},{"$f":"S_Energy_Sum!$V46/OFFSET(DegreeDays!$B$82,MATCH($B44,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":460.58035925315113}]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"IF(ISERROR(S_eCO2_Sum!AC47/'Detailed Projection'!C33),\"-\",(S_eCO2_Sum!AC47*10^6)/'Detailed Projection'!C33)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC47/'Detailed Projection'!D33),\"-\",(S_eCO2_Sum!AC47*10^3)/'Detailed Projection'!D33)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC47/'Linear Projection'!E21),\"-\",(S_eCO2_Sum!AC47*10^3)/'Linear Projection'!E21)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC47/('Detailed Projection'!F33+('Detailed Projection'!G33/2))),\"-\",(S_eCO2_Sum!AC47)/('Detailed Projection'!F33+('Detailed Projection'!G33/2)))","v":2.9632012831686545},{"$f":"IF(ISERROR(S_eCO2_Sum!AC47/('Detailed Projection'!F33+('Detailed Projection'!G33/2)+'Detailed Projection'!I33+'Detailed Projection'!J33)),\"-\",(S_eCO2_Sum!AC47)/('Detailed Projection'!F33+('Detailed Projection'!G33/2)+'Detailed Projection'!I33+'Detailed Projection'!J33))","v":2.3951599935524728},{"$f":"IF(ISERROR(S_eCO2_Sum!AC47/'Detailed Projection'!K33),\"-\",(S_eCO2_Sum!AC47*10^3)/'Detailed Projection'!K33)","v":13.375952268778239},{"$f":"IF(ISERROR(S_eCO2_Sum!AC47/'Detailed Projection'!L33),\"-\",(S_eCO2_Sum!AC47*10^3)/'Detailed Projection'!L33)","v":225.38030513025484},{"$f":"S_eCO2_Sum!AC47/OFFSET(DegreeDays!$B$8,MATCH($B45,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.892154452146118},{"$f":"S_eCO2_Sum!AC47/OFFSET(DegreeDays!$B$82,MATCH($B45,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":48.621764101438075},{"$f":"IF(ISERROR((S_Energy_Sum!$V47)/Input!D49),\"-\",(S_Energy_Sum!$V47/1000/Input!D49))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V47)/Input!E49),\"-\",(S_Energy_Sum!$V47/1000/Input!E49))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V47)/Input!F49),\"-\",(S_Energy_Sum!$V47/1000/Input!F49))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V47/(Input!G49+(Input!H49/2))),\"-\",S_Energy_Sum!$V47/(Input!G49+(Input!H49/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V47/(Input!G49+(Input!H49/2)+Input!J49+Input!K49)),\"-\",S_Energy_Sum!$V47/(Input!G49+(Input!H49/2)+Input!J49+Input!K49))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V47/Input!L48),\"-\",(S_Energy_Sum!$V47*1000)/Input!L48)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V47/Input!M48),\"-\",(S_Energy_Sum!$V47*1000)/Input!M48)","v":"-"},{"$f":"S_Energy_Sum!$V47/OFFSET(DegreeDays!$B$8,MATCH($B45,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":113.21223786108635},{"$f":"S_Energy_Sum!$V47/OFFSET(DegreeDays!$B$82,MATCH($B45,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":462.87480917171013}]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"IF(ISERROR(S_eCO2_Sum!AC48/'Detailed Projection'!C34),\"-\",(S_eCO2_Sum!AC48*10^6)/'Detailed Projection'!C34)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC48/'Detailed Projection'!D34),\"-\",(S_eCO2_Sum!AC48*10^3)/'Detailed Projection'!D34)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC48/'Linear Projection'!E22),\"-\",(S_eCO2_Sum!AC48*10^3)/'Linear Projection'!E22)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC48/('Detailed Projection'!F34+('Detailed Projection'!G34/2))),\"-\",(S_eCO2_Sum!AC48)/('Detailed Projection'!F34+('Detailed Projection'!G34/2)))","v":2.9066404785304494},{"$f":"IF(ISERROR(S_eCO2_Sum!AC48/('Detailed Projection'!F34+('Detailed Projection'!G34/2)+'Detailed Projection'!I34+'Detailed Projection'!J34)),\"-\",(S_eCO2_Sum!AC48)/('Detailed Projection'!F34+('Detailed Projection'!G34/2)+'Detailed Projection'!I34+'Detailed Projection'!J34))","v":2.3502356155147566},{"$f":"IF(ISERROR(S_eCO2_Sum!AC48/'Detailed Projection'!K34),\"-\",(S_eCO2_Sum!AC48*10^3)/'Detailed Projection'!K34)","v":13.300207202749426},{"$f":"IF(ISERROR(S_eCO2_Sum!AC48/'Detailed Projection'!L34),\"-\",(S_eCO2_Sum!AC48*10^3)/'Detailed Projection'!L34)","v":226.43013000833611},{"$f":"S_eCO2_Sum!AC48/OFFSET(DegreeDays!$B$8,MATCH($B46,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":11.947548287870285},{"$f":"S_eCO2_Sum!AC48/OFFSET(DegreeDays!$B$82,MATCH($B46,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":48.848245015732644},{"$f":"IF(ISERROR((S_Energy_Sum!$V48)/Input!D50),\"-\",(S_Energy_Sum!$V48/1000/Input!D50))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V48)/Input!E50),\"-\",(S_Energy_Sum!$V48/1000/Input!E50))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V48)/Input!F50),\"-\",(S_Energy_Sum!$V48/1000/Input!F50))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V48/(Input!G50+(Input!H50/2))),\"-\",S_Energy_Sum!$V48/(Input!G50+(Input!H50/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V48/(Input!G50+(Input!H50/2)+Input!J50+Input!K50)),\"-\",S_Energy_Sum!$V48/(Input!G50+(Input!H50/2)+Input!J50+Input!K50))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V48/Input!L49),\"-\",(S_Energy_Sum!$V48*1000)/Input!L49)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V48/Input!M49),\"-\",(S_Energy_Sum!$V48*1000)/Input!M49)","v":"-"},{"$f":"S_Energy_Sum!$V48/OFFSET(DegreeDays!$B$8,MATCH($B46,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":113.77342590760165},{"$f":"S_Energy_Sum!$V48/OFFSET(DegreeDays!$B$82,MATCH($B46,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":465.16925909026878}]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"IF(ISERROR(S_eCO2_Sum!AC49/'Detailed Projection'!C35),\"-\",(S_eCO2_Sum!AC49*10^6)/'Detailed Projection'!C35)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC49/'Detailed Projection'!D35),\"-\",(S_eCO2_Sum!AC49*10^3)/'Detailed Projection'!D35)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC49/'Linear Projection'!E23),\"-\",(S_eCO2_Sum!AC49*10^3)/'Linear Projection'!E23)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC49/('Detailed Projection'!F35+('Detailed Projection'!G35/2))),\"-\",(S_eCO2_Sum!AC49)/('Detailed Projection'!F35+('Detailed Projection'!G35/2)))","v":2.852657616845188},{"$f":"IF(ISERROR(S_eCO2_Sum!AC49/('Detailed Projection'!F35+('Detailed Projection'!G35/2)+'Detailed Projection'!I35+'Detailed Projection'!J35)),\"-\",(S_eCO2_Sum!AC49)/('Detailed Projection'!F35+('Detailed Projection'!G35/2)+'Detailed Projection'!I35+'Detailed Projection'!J35))","v":2.3073300208955954},{"$f":"IF(ISERROR(S_eCO2_Sum!AC49/'Detailed Projection'!K35),\"-\",(S_eCO2_Sum!AC49*10^3)/'Detailed Projection'!K35)","v":13.225844810880471},{"$f":"IF(ISERROR(S_eCO2_Sum!AC49/'Detailed Projection'!L35),\"-\",(S_eCO2_Sum!AC49*10^3)/'Detailed Projection'!L35)","v":227.47724166251052},{"$f":"S_eCO2_Sum!AC49/OFFSET(DegreeDays!$B$8,MATCH($B47,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.002798960784617},{"$f":"S_eCO2_Sum!AC49/OFFSET(DegreeDays!$B$82,MATCH($B47,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":49.07414060056518},{"$f":"IF(ISERROR((S_Energy_Sum!$V49)/Input!D51),\"-\",(S_Energy_Sum!$V49/1000/Input!D51))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V49)/Input!E51),\"-\",(S_Energy_Sum!$V49/1000/Input!E51))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V49)/Input!F51),\"-\",(S_Energy_Sum!$V49/1000/Input!F51))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V49/(Input!G51+(Input!H51/2))),\"-\",S_Energy_Sum!$V49/(Input!G51+(Input!H51/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V49/(Input!G51+(Input!H51/2)+Input!J51+Input!K51)),\"-\",S_Energy_Sum!$V49/(Input!G51+(Input!H51/2)+Input!J51+Input!K51))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V49/Input!L50),\"-\",(S_Energy_Sum!$V49*1000)/Input!L50)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V49/Input!M50),\"-\",(S_Energy_Sum!$V49*1000)/Input!M50)","v":"-"},{"$f":"S_Energy_Sum!$V49/OFFSET(DegreeDays!$B$8,MATCH($B47,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":114.3346139541169},{"$f":"S_Energy_Sum!$V49/OFFSET(DegreeDays!$B$82,MATCH($B47,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":467.46370900882732}]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"IF(ISERROR(S_eCO2_Sum!AC50/'Detailed Projection'!C36),\"-\",(S_eCO2_Sum!AC50*10^6)/'Detailed Projection'!C36)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC50/'Detailed Projection'!D36),\"-\",(S_eCO2_Sum!AC50*10^3)/'Detailed Projection'!D36)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC50/'Linear Projection'!E24),\"-\",(S_eCO2_Sum!AC50*10^3)/'Linear Projection'!E24)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC50/('Detailed Projection'!F36+('Detailed Projection'!G36/2))),\"-\",(S_eCO2_Sum!AC50)/('Detailed Projection'!F36+('Detailed Projection'!G36/2)))","v":2.8010781548805688},{"$f":"IF(ISERROR(S_eCO2_Sum!AC50/('Detailed Projection'!F36+('Detailed Projection'!G36/2)+'Detailed Projection'!I36+'Detailed Projection'!J36)),\"-\",(S_eCO2_Sum!AC50)/('Detailed Projection'!F36+('Detailed Projection'!G36/2)+'Detailed Projection'!I36+'Detailed Projection'!J36))","v":2.2663083478899662},{"$f":"IF(ISERROR(S_eCO2_Sum!AC50/'Detailed Projection'!K36),\"-\",(S_eCO2_Sum!AC50*10^3)/'Detailed Projection'!K36)","v":13.152823338656621},{"$f":"IF(ISERROR(S_eCO2_Sum!AC50/'Detailed Projection'!L36),\"-\",(S_eCO2_Sum!AC50*10^3)/'Detailed Projection'!L36)","v":228.5216400927782},{"$f":"S_eCO2_Sum!AC50/OFFSET(DegreeDays!$B$8,MATCH($B48,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.057906470889122},{"$f":"S_eCO2_Sum!AC50/OFFSET(DegreeDays!$B$82,MATCH($B48,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":49.299450855935717},{"$f":"IF(ISERROR((S_Energy_Sum!$V50)/Input!D52),\"-\",(S_Energy_Sum!$V50/1000/Input!D52))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V50)/Input!E52),\"-\",(S_Energy_Sum!$V50/1000/Input!E52))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V50)/Input!F52),\"-\",(S_Energy_Sum!$V50/1000/Input!F52))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V50/(Input!G52+(Input!H52/2))),\"-\",S_Energy_Sum!$V50/(Input!G52+(Input!H52/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V50/(Input!G52+(Input!H52/2)+Input!J52+Input!K52)),\"-\",S_Energy_Sum!$V50/(Input!G52+(Input!H52/2)+Input!J52+Input!K52))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V50/Input!L51),\"-\",(S_Energy_Sum!$V50*1000)/Input!L51)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V50/Input!M51),\"-\",(S_Energy_Sum!$V50*1000)/Input!M51)","v":"-"},{"$f":"S_Energy_Sum!$V50/OFFSET(DegreeDays!$B$8,MATCH($B48,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":114.8958020006322},{"$f":"S_Energy_Sum!$V50/OFFSET(DegreeDays!$B$82,MATCH($B48,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":469.75815892738592}]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"IF(ISERROR(S_eCO2_Sum!AC51/'Detailed Projection'!C37),\"-\",(S_eCO2_Sum!AC51*10^6)/'Detailed Projection'!C37)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC51/'Detailed Projection'!D37),\"-\",(S_eCO2_Sum!AC51*10^3)/'Detailed Projection'!D37)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC51/'Linear Projection'!E25),\"-\",(S_eCO2_Sum!AC51*10^3)/'Linear Projection'!E25)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC51/('Detailed Projection'!F37+('Detailed Projection'!G37/2))),\"-\",(S_eCO2_Sum!AC51)/('Detailed Projection'!F37+('Detailed Projection'!G37/2)))","v":2.7517429585628803},{"$f":"IF(ISERROR(S_eCO2_Sum!AC51/('Detailed Projection'!F37+('Detailed Projection'!G37/2)+'Detailed Projection'!I37+'Detailed Projection'!J37)),\"-\",(S_eCO2_Sum!AC51)/('Detailed Projection'!F37+('Detailed Projection'!G37/2)+'Detailed Projection'!I37+'Detailed Projection'!J37))","v":2.2270474853524966},{"$f":"IF(ISERROR(S_eCO2_Sum!AC51/'Detailed Projection'!K37),\"-\",(S_eCO2_Sum!AC51*10^3)/'Detailed Projection'!K37)","v":13.08110269603289},{"$f":"IF(ISERROR(S_eCO2_Sum!AC51/'Detailed Projection'!L37),\"-\",(S_eCO2_Sum!AC51*10^3)/'Detailed Projection'!L37)","v":229.56332529913888},{"$f":"S_eCO2_Sum!AC51/OFFSET(DegreeDays!$B$8,MATCH($B49,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.112870818183788},{"$f":"S_eCO2_Sum!AC51/OFFSET(DegreeDays!$B$82,MATCH($B49,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":49.5241757818442},{"$f":"IF(ISERROR((S_Energy_Sum!$V51)/Input!D53),\"-\",(S_Energy_Sum!$V51/1000/Input!D53))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V51)/Input!E53),\"-\",(S_Energy_Sum!$V51/1000/Input!E53))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V51)/Input!F53),\"-\",(S_Energy_Sum!$V51/1000/Input!F53))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V51/(Input!G53+(Input!H53/2))),\"-\",S_Energy_Sum!$V51/(Input!G53+(Input!H53/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V51/(Input!G53+(Input!H53/2)+Input!J53+Input!K53)),\"-\",S_Energy_Sum!$V51/(Input!G53+(Input!H53/2)+Input!J53+Input!K53))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V51/Input!L52),\"-\",(S_Energy_Sum!$V51*1000)/Input!L52)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V51/Input!M52),\"-\",(S_Energy_Sum!$V51*1000)/Input!M52)","v":"-"},{"$f":"S_Energy_Sum!$V51/OFFSET(DegreeDays!$B$8,MATCH($B49,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":115.45699004714731},{"$f":"S_Energy_Sum!$V51/OFFSET(DegreeDays!$B$82,MATCH($B49,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":472.05260884594384}]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"IF(ISERROR(S_eCO2_Sum!AC52/'Detailed Projection'!C38),\"-\",(S_eCO2_Sum!AC52*10^6)/'Detailed Projection'!C38)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC52/'Detailed Projection'!D38),\"-\",(S_eCO2_Sum!AC52*10^3)/'Detailed Projection'!D38)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC52/'Linear Projection'!E26),\"-\",(S_eCO2_Sum!AC52*10^3)/'Linear Projection'!E26)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC52/('Detailed Projection'!F38+('Detailed Projection'!G38/2))),\"-\",(S_eCO2_Sum!AC52)/('Detailed Projection'!F38+('Detailed Projection'!G38/2)))","v":2.7045066392428874},{"$f":"IF(ISERROR(S_eCO2_Sum!AC52/('Detailed Projection'!F38+('Detailed Projection'!G38/2)+'Detailed Projection'!I38+'Detailed Projection'!J38)),\"-\",(S_eCO2_Sum!AC52)/('Detailed Projection'!F38+('Detailed Projection'!G38/2)+'Detailed Projection'!I38+'Detailed Projection'!J38))","v":2.1894348202708533},{"$f":"IF(ISERROR(S_eCO2_Sum!AC52/'Detailed Projection'!K38),\"-\",(S_eCO2_Sum!AC52*10^3)/'Detailed Projection'!K38)","v":13.010644375313992},{"$f":"IF(ISERROR(S_eCO2_Sum!AC52/'Detailed Projection'!L38),\"-\",(S_eCO2_Sum!AC52*10^3)/'Detailed Projection'!L38)","v":230.60229728159365},{"$f":"S_eCO2_Sum!AC52/OFFSET(DegreeDays!$B$8,MATCH($B50,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.167692002668669},{"$f":"S_eCO2_Sum!AC52/OFFSET(DegreeDays!$B$82,MATCH($B50,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":49.748315378290854},{"$f":"IF(ISERROR((S_Energy_Sum!$V52)/Input!D54),\"-\",(S_Energy_Sum!$V52/1000/Input!D54))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V52)/Input!E54),\"-\",(S_Energy_Sum!$V52/1000/Input!E54))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V52)/Input!F54),\"-\",(S_Energy_Sum!$V52/1000/Input!F54))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V52/(Input!G54+(Input!H54/2))),\"-\",S_Energy_Sum!$V52/(Input!G54+(Input!H54/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V52/(Input!G54+(Input!H54/2)+Input!J54+Input!K54)),\"-\",S_Energy_Sum!$V52/(Input!G54+(Input!H54/2)+Input!J54+Input!K54))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V52/Input!L53),\"-\",(S_Energy_Sum!$V52*1000)/Input!L53)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V52/Input!M53),\"-\",(S_Energy_Sum!$V52*1000)/Input!M53)","v":"-"},{"$f":"S_Energy_Sum!$V52/OFFSET(DegreeDays!$B$8,MATCH($B50,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":116.0181780936628},{"$f":"S_Energy_Sum!$V52/OFFSET(DegreeDays!$B$82,MATCH($B50,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":474.34705876450329}]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"IF(ISERROR(S_eCO2_Sum!AC53/'Detailed Projection'!C39),\"-\",(S_eCO2_Sum!AC53*10^6)/'Detailed Projection'!C39)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC53/'Detailed Projection'!D39),\"-\",(S_eCO2_Sum!AC53*10^3)/'Detailed Projection'!D39)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC53/'Linear Projection'!E27),\"-\",(S_eCO2_Sum!AC53*10^3)/'Linear Projection'!E27)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC53/('Detailed Projection'!F39+('Detailed Projection'!G39/2))),\"-\",(S_eCO2_Sum!AC53)/('Detailed Projection'!F39+('Detailed Projection'!G39/2)))","v":2.6592361009663383},{"$f":"IF(ISERROR(S_eCO2_Sum!AC53/('Detailed Projection'!F39+('Detailed Projection'!G39/2)+'Detailed Projection'!I39+'Detailed Projection'!J39)),\"-\",(S_eCO2_Sum!AC53)/('Detailed Projection'!F39+('Detailed Projection'!G39/2)+'Detailed Projection'!I39+'Detailed Projection'!J39))","v":2.1533671421062199},{"$f":"IF(ISERROR(S_eCO2_Sum!AC53/'Detailed Projection'!K39),\"-\",(S_eCO2_Sum!AC53*10^3)/'Detailed Projection'!K39)","v":12.94141137384762},{"$f":"IF(ISERROR(S_eCO2_Sum!AC53/'Detailed Projection'!L39),\"-\",(S_eCO2_Sum!AC53*10^3)/'Detailed Projection'!L39)","v":231.63855604014074},{"$f":"S_eCO2_Sum!AC53/OFFSET(DegreeDays!$B$8,MATCH($B51,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.222370024343675},{"$f":"S_eCO2_Sum!AC53/OFFSET(DegreeDays!$B$82,MATCH($B51,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":49.971869645275305},{"$f":"IF(ISERROR((S_Energy_Sum!$V53)/Input!D55),\"-\",(S_Energy_Sum!$V53/1000/Input!D55))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V53)/Input!E55),\"-\",(S_Energy_Sum!$V53/1000/Input!E55))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V53)/Input!F55),\"-\",(S_Energy_Sum!$V53/1000/Input!F55))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V53/(Input!G55+(Input!H55/2))),\"-\",S_Energy_Sum!$V53/(Input!G55+(Input!H55/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V53/(Input!G55+(Input!H55/2)+Input!J55+Input!K55)),\"-\",S_Energy_Sum!$V53/(Input!G55+(Input!H55/2)+Input!J55+Input!K55))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V53/Input!L54),\"-\",(S_Energy_Sum!$V53*1000)/Input!L54)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V53/Input!M54),\"-\",(S_Energy_Sum!$V53*1000)/Input!M54)","v":"-"},{"$f":"S_Energy_Sum!$V53/OFFSET(DegreeDays!$B$8,MATCH($B51,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":116.57936614017788},{"$f":"S_Energy_Sum!$V53/OFFSET(DegreeDays!$B$82,MATCH($B51,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":476.64150868306109}]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"IF(ISERROR(S_eCO2_Sum!AC54/'Detailed Projection'!C40),\"-\",(S_eCO2_Sum!AC54*10^6)/'Detailed Projection'!C40)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC54/'Detailed Projection'!D40),\"-\",(S_eCO2_Sum!AC54*10^3)/'Detailed Projection'!D40)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC54/'Linear Projection'!E28),\"-\",(S_eCO2_Sum!AC54*10^3)/'Linear Projection'!E28)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC54/('Detailed Projection'!F40+('Detailed Projection'!G40/2))),\"-\",(S_eCO2_Sum!AC54)/('Detailed Projection'!F40+('Detailed Projection'!G40/2)))","v":2.6158092681741865},{"$f":"IF(ISERROR(S_eCO2_Sum!AC54/('Detailed Projection'!F40+('Detailed Projection'!G40/2)+'Detailed Projection'!I40+'Detailed Projection'!J40)),\"-\",(S_eCO2_Sum!AC54)/('Detailed Projection'!F40+('Detailed Projection'!G40/2)+'Detailed Projection'!I40+'Detailed Projection'!J40))","v":2.1187496815489717},{"$f":"IF(ISERROR(S_eCO2_Sum!AC54/'Detailed Projection'!K40),\"-\",(S_eCO2_Sum!AC54*10^3)/'Detailed Projection'!K40)","v":12.87336812120734},{"$f":"IF(ISERROR(S_eCO2_Sum!AC54/'Detailed Projection'!L40),\"-\",(S_eCO2_Sum!AC54*10^3)/'Detailed Projection'!L40)","v":232.67210157478181},{"$f":"S_eCO2_Sum!AC54/OFFSET(DegreeDays!$B$8,MATCH($B52,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.276904883208889},{"$f":"S_eCO2_Sum!AC54/OFFSET(DegreeDays!$B$82,MATCH($B52,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":50.194838582797907},{"$f":"IF(ISERROR((S_Energy_Sum!$V54)/Input!D56),\"-\",(S_Energy_Sum!$V54/1000/Input!D56))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V54)/Input!E56),\"-\",(S_Energy_Sum!$V54/1000/Input!E56))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V54)/Input!F56),\"-\",(S_Energy_Sum!$V54/1000/Input!F56))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V54/(Input!G56+(Input!H56/2))),\"-\",S_Energy_Sum!$V54/(Input!G56+(Input!H56/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V54/(Input!G56+(Input!H56/2)+Input!J56+Input!K56)),\"-\",S_Energy_Sum!$V54/(Input!G56+(Input!H56/2)+Input!J56+Input!K56))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V54/Input!L55),\"-\",(S_Energy_Sum!$V54*1000)/Input!L55)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V54/Input!M55),\"-\",(S_Energy_Sum!$V54*1000)/Input!M55)","v":"-"},{"$f":"S_Energy_Sum!$V54/OFFSET(DegreeDays!$B$8,MATCH($B52,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":117.14055418669315},{"$f":"S_Energy_Sum!$V54/OFFSET(DegreeDays!$B$82,MATCH($B52,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":478.93595860161957}]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"IF(ISERROR(S_eCO2_Sum!AC55/'Detailed Projection'!C41),\"-\",(S_eCO2_Sum!AC55*10^6)/'Detailed Projection'!C41)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC55/'Detailed Projection'!D41),\"-\",(S_eCO2_Sum!AC55*10^3)/'Detailed Projection'!D41)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC55/'Linear Projection'!E29),\"-\",(S_eCO2_Sum!AC55*10^3)/'Linear Projection'!E29)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC55/('Detailed Projection'!F41+('Detailed Projection'!G41/2))),\"-\",(S_eCO2_Sum!AC55)/('Detailed Projection'!F41+('Detailed Projection'!G41/2)))","v":2.5741139682185525},{"$f":"IF(ISERROR(S_eCO2_Sum!AC55/('Detailed Projection'!F41+('Detailed Projection'!G41/2)+'Detailed Projection'!I41+'Detailed Projection'!J41)),\"-\",(S_eCO2_Sum!AC55)/('Detailed Projection'!F41+('Detailed Projection'!G41/2)+'Detailed Projection'!I41+'Detailed Projection'!J41))","v":2.0854952648367484},{"$f":"IF(ISERROR(S_eCO2_Sum!AC55/'Detailed Projection'!K41),\"-\",(S_eCO2_Sum!AC55*10^3)/'Detailed Projection'!K41)","v":12.806480410561379},{"$f":"IF(ISERROR(S_eCO2_Sum!AC55/'Detailed Projection'!L41),\"-\",(S_eCO2_Sum!AC55*10^3)/'Detailed Projection'!L41)","v":233.70293388551599},{"$f":"S_eCO2_Sum!AC55/OFFSET(DegreeDays!$B$8,MATCH($B53,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.331296579264269},{"$f":"S_eCO2_Sum!AC55/OFFSET(DegreeDays!$B$82,MATCH($B53,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":50.417222190858475},{"$f":"IF(ISERROR((S_Energy_Sum!$V55)/Input!D57),\"-\",(S_Energy_Sum!$V55/1000/Input!D57))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V55)/Input!E57),\"-\",(S_Energy_Sum!$V55/1000/Input!E57))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V55)/Input!F57),\"-\",(S_Energy_Sum!$V55/1000/Input!F57))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V55/(Input!G57+(Input!H57/2))),\"-\",S_Energy_Sum!$V55/(Input!G57+(Input!H57/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V55/(Input!G57+(Input!H57/2)+Input!J57+Input!K57)),\"-\",S_Energy_Sum!$V55/(Input!G57+(Input!H57/2)+Input!J57+Input!K57))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V55/Input!L56),\"-\",(S_Energy_Sum!$V55*1000)/Input!L56)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V55/Input!M56),\"-\",(S_Energy_Sum!$V55*1000)/Input!M56)","v":"-"},{"$f":"S_Energy_Sum!$V55/OFFSET(DegreeDays!$B$8,MATCH($B53,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":117.70174223320844},{"$f":"S_Energy_Sum!$V55/OFFSET(DegreeDays!$B$82,MATCH($B53,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":481.23040852017823}]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"IF(ISERROR(S_eCO2_Sum!AC56/'Detailed Projection'!C42),\"-\",(S_eCO2_Sum!AC56*10^6)/'Detailed Projection'!C42)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC56/'Detailed Projection'!D42),\"-\",(S_eCO2_Sum!AC56*10^3)/'Detailed Projection'!D42)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC56/'Linear Projection'!E30),\"-\",(S_eCO2_Sum!AC56*10^3)/'Linear Projection'!E30)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC56/('Detailed Projection'!F42+('Detailed Projection'!G42/2))),\"-\",(S_eCO2_Sum!AC56)/('Detailed Projection'!F42+('Detailed Projection'!G42/2)))","v":2.5340469471532012},{"$f":"IF(ISERROR(S_eCO2_Sum!AC56/('Detailed Projection'!F42+('Detailed Projection'!G42/2)+'Detailed Projection'!I42+'Detailed Projection'!J42)),\"-\",(S_eCO2_Sum!AC56)/('Detailed Projection'!F42+('Detailed Projection'!G42/2)+'Detailed Projection'!I42+'Detailed Projection'!J42))","v":2.0535235677446448},{"$f":"IF(ISERROR(S_eCO2_Sum!AC56/'Detailed Projection'!K42),\"-\",(S_eCO2_Sum!AC56*10^3)/'Detailed Projection'!K42)","v":12.740715333951327},{"$f":"IF(ISERROR(S_eCO2_Sum!AC56/'Detailed Projection'!L42),\"-\",(S_eCO2_Sum!AC56*10^3)/'Detailed Projection'!L42)","v":234.73105297234343},{"$f":"S_eCO2_Sum!AC56/OFFSET(DegreeDays!$B$8,MATCH($B54,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.385545112509821},{"$f":"S_eCO2_Sum!AC56/OFFSET(DegreeDays!$B$82,MATCH($B54,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":50.63902046945703},{"$f":"IF(ISERROR((S_Energy_Sum!$V56)/Input!D58),\"-\",(S_Energy_Sum!$V56/1000/Input!D58))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V56)/Input!E58),\"-\",(S_Energy_Sum!$V56/1000/Input!E58))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V56)/Input!F58),\"-\",(S_Energy_Sum!$V56/1000/Input!F58))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V56/(Input!G58+(Input!H58/2))),\"-\",S_Energy_Sum!$V56/(Input!G58+(Input!H58/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V56/(Input!G58+(Input!H58/2)+Input!J58+Input!K58)),\"-\",S_Energy_Sum!$V56/(Input!G58+(Input!H58/2)+Input!J58+Input!K58))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V56/Input!L57),\"-\",(S_Energy_Sum!$V56*1000)/Input!L57)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V56/Input!M57),\"-\",(S_Energy_Sum!$V56*1000)/Input!M57)","v":"-"},{"$f":"S_Energy_Sum!$V56/OFFSET(DegreeDays!$B$8,MATCH($B54,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":118.26293027972373},{"$f":"S_Energy_Sum!$V56/OFFSET(DegreeDays!$B$82,MATCH($B54,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":483.52485843873683}]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"IF(ISERROR(S_eCO2_Sum!AC57/'Detailed Projection'!C43),\"-\",(S_eCO2_Sum!AC57*10^6)/'Detailed Projection'!C43)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC57/'Detailed Projection'!D43),\"-\",(S_eCO2_Sum!AC57*10^3)/'Detailed Projection'!D43)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC57/'Linear Projection'!E31),\"-\",(S_eCO2_Sum!AC57*10^3)/'Linear Projection'!E31)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC57/('Detailed Projection'!F43+('Detailed Projection'!G43/2))),\"-\",(S_eCO2_Sum!AC57)/('Detailed Projection'!F43+('Detailed Projection'!G43/2)))","v":2.4955130006161017},{"$f":"IF(ISERROR(S_eCO2_Sum!AC57/('Detailed Projection'!F43+('Detailed Projection'!G43/2)+'Detailed Projection'!I43+'Detailed Projection'!J43)),\"-\",(S_eCO2_Sum!AC57)/('Detailed Projection'!F43+('Detailed Projection'!G43/2)+'Detailed Projection'!I43+'Detailed Projection'!J43))","v":2.0227604558062757},{"$f":"IF(ISERROR(S_eCO2_Sum!AC57/'Detailed Projection'!K43),\"-\",(S_eCO2_Sum!AC57*10^3)/'Detailed Projection'!K43)","v":12.676041221222267},{"$f":"IF(ISERROR(S_eCO2_Sum!AC57/'Detailed Projection'!L43),\"-\",(S_eCO2_Sum!AC57*10^3)/'Detailed Projection'!L43)","v":235.75645883526408},{"$f":"S_eCO2_Sum!AC57/OFFSET(DegreeDays!$B$8,MATCH($B55,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.439650482945543},{"$f":"S_eCO2_Sum!AC57/OFFSET(DegreeDays!$B$82,MATCH($B55,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":50.860233418593587},{"$f":"IF(ISERROR((S_Energy_Sum!$V57)/Input!D59),\"-\",(S_Energy_Sum!$V57/1000/Input!D59))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V57)/Input!E59),\"-\",(S_Energy_Sum!$V57/1000/Input!E59))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V57)/Input!F59),\"-\",(S_Energy_Sum!$V57/1000/Input!F59))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V57/(Input!G59+(Input!H59/2))),\"-\",S_Energy_Sum!$V57/(Input!G59+(Input!H59/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V57/(Input!G59+(Input!H59/2)+Input!J59+Input!K59)),\"-\",S_Energy_Sum!$V57/(Input!G59+(Input!H59/2)+Input!J59+Input!K59))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V57/Input!L58),\"-\",(S_Energy_Sum!$V57*1000)/Input!L58)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V57/Input!M58),\"-\",(S_Energy_Sum!$V57*1000)/Input!M58)","v":"-"},{"$f":"S_Energy_Sum!$V57/OFFSET(DegreeDays!$B$8,MATCH($B55,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":118.82411832623896},{"$f":"S_Energy_Sum!$V57/OFFSET(DegreeDays!$B$82,MATCH($B55,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":485.81930835729526}]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"IF(ISERROR(S_eCO2_Sum!AC58/'Detailed Projection'!C44),\"-\",(S_eCO2_Sum!AC58*10^6)/'Detailed Projection'!C44)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC58/'Detailed Projection'!D44),\"-\",(S_eCO2_Sum!AC58*10^3)/'Detailed Projection'!D44)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC58/'Linear Projection'!E32),\"-\",(S_eCO2_Sum!AC58*10^3)/'Linear Projection'!E32)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC58/('Detailed Projection'!F44+('Detailed Projection'!G44/2))),\"-\",(S_eCO2_Sum!AC58)/('Detailed Projection'!F44+('Detailed Projection'!G44/2)))","v":2.4584242044025992},{"$f":"IF(ISERROR(S_eCO2_Sum!AC58/('Detailed Projection'!F44+('Detailed Projection'!G44/2)+'Detailed Projection'!I44+'Detailed Projection'!J44)),\"-\",(S_eCO2_Sum!AC58)/('Detailed Projection'!F44+('Detailed Projection'!G44/2)+'Detailed Projection'!I44+'Detailed Projection'!J44))","v":1.9931373993570223},{"$f":"IF(ISERROR(S_eCO2_Sum!AC58/'Detailed Projection'!K44),\"-\",(S_eCO2_Sum!AC58*10^3)/'Detailed Projection'!K44)","v":12.61242758236609},{"$f":"IF(ISERROR(S_eCO2_Sum!AC58/'Detailed Projection'!L44),\"-\",(S_eCO2_Sum!AC58*10^3)/'Detailed Projection'!L44)","v":236.77915147427845},{"$f":"S_eCO2_Sum!AC58/OFFSET(DegreeDays!$B$8,MATCH($B56,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.493612690571462},{"$f":"S_eCO2_Sum!AC58/OFFSET(DegreeDays!$B$82,MATCH($B56,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":51.080861038268232},{"$f":"IF(ISERROR((S_Energy_Sum!$V58)/Input!D60),\"-\",(S_Energy_Sum!$V58/1000/Input!D60))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V58)/Input!E60),\"-\",(S_Energy_Sum!$V58/1000/Input!E60))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V58)/Input!F60),\"-\",(S_Energy_Sum!$V58/1000/Input!F60))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V58/(Input!G60+(Input!H60/2))),\"-\",S_Energy_Sum!$V58/(Input!G60+(Input!H60/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V58/(Input!G60+(Input!H60/2)+Input!J60+Input!K60)),\"-\",S_Energy_Sum!$V58/(Input!G60+(Input!H60/2)+Input!J60+Input!K60))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V58/Input!L59),\"-\",(S_Energy_Sum!$V58*1000)/Input!L59)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V58/Input!M59),\"-\",(S_Energy_Sum!$V58*1000)/Input!M59)","v":"-"},{"$f":"S_Energy_Sum!$V58/OFFSET(DegreeDays!$B$8,MATCH($B56,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":119.38530637275433},{"$f":"S_Energy_Sum!$V58/OFFSET(DegreeDays!$B$82,MATCH($B56,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":488.1137582758542}]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"IF(ISERROR(S_eCO2_Sum!AC59/'Detailed Projection'!C45),\"-\",(S_eCO2_Sum!AC59*10^6)/'Detailed Projection'!C45)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC59/'Detailed Projection'!D45),\"-\",(S_eCO2_Sum!AC59*10^3)/'Detailed Projection'!D45)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC59/'Linear Projection'!E33),\"-\",(S_eCO2_Sum!AC59*10^3)/'Linear Projection'!E33)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC59/('Detailed Projection'!F45+('Detailed Projection'!G45/2))),\"-\",(S_eCO2_Sum!AC59)/('Detailed Projection'!F45+('Detailed Projection'!G45/2)))","v":2.4226992316384757},{"$f":"IF(ISERROR(S_eCO2_Sum!AC59/('Detailed Projection'!F45+('Detailed Projection'!G45/2)+'Detailed Projection'!I45+'Detailed Projection'!J45)),\"-\",(S_eCO2_Sum!AC59)/('Detailed Projection'!F45+('Detailed Projection'!G45/2)+'Detailed Projection'!I45+'Detailed Projection'!J45))","v":1.964590953683464},{"$f":"IF(ISERROR(S_eCO2_Sum!AC59/'Detailed Projection'!K45),\"-\",(S_eCO2_Sum!AC59*10^3)/'Detailed Projection'!K45)","v":12.549845053058322},{"$f":"IF(ISERROR(S_eCO2_Sum!AC59/'Detailed Projection'!L45),\"-\",(S_eCO2_Sum!AC59*10^3)/'Detailed Projection'!L45)","v":237.79913088938537},{"$f":"S_eCO2_Sum!AC59/OFFSET(DegreeDays!$B$8,MATCH($B57,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.547431735387516},{"$f":"S_eCO2_Sum!AC59/OFFSET(DegreeDays!$B$82,MATCH($B57,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":51.300903328480722},{"$f":"IF(ISERROR((S_Energy_Sum!$V59)/Input!D61),\"-\",(S_Energy_Sum!$V59/1000/Input!D61))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V59)/Input!E61),\"-\",(S_Energy_Sum!$V59/1000/Input!E61))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V59)/Input!F61),\"-\",(S_Energy_Sum!$V59/1000/Input!F61))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V59/(Input!G61+(Input!H61/2))),\"-\",S_Energy_Sum!$V59/(Input!G61+(Input!H61/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V59/(Input!G61+(Input!H61/2)+Input!J61+Input!K61)),\"-\",S_Energy_Sum!$V59/(Input!G61+(Input!H61/2)+Input!J61+Input!K61))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V59/Input!L60),\"-\",(S_Energy_Sum!$V59*1000)/Input!L60)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V59/Input!M60),\"-\",(S_Energy_Sum!$V59*1000)/Input!M60)","v":"-"},{"$f":"S_Energy_Sum!$V59/OFFSET(DegreeDays!$B$8,MATCH($B57,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":119.94649441926944},{"$f":"S_Energy_Sum!$V59/OFFSET(DegreeDays!$B$82,MATCH($B57,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":490.40820819441211}]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"IF(ISERROR(S_eCO2_Sum!AC60/'Detailed Projection'!C46),\"-\",(S_eCO2_Sum!AC60*10^6)/'Detailed Projection'!C46)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC60/'Detailed Projection'!D46),\"-\",(S_eCO2_Sum!AC60*10^3)/'Detailed Projection'!D46)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC60/'Linear Projection'!E34),\"-\",(S_eCO2_Sum!AC60*10^3)/'Linear Projection'!E34)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC60/('Detailed Projection'!F46+('Detailed Projection'!G46/2))),\"-\",(S_eCO2_Sum!AC60)/('Detailed Projection'!F46+('Detailed Projection'!G46/2)))","v":2.388262745391291},{"$f":"IF(ISERROR(S_eCO2_Sum!AC60/('Detailed Projection'!F46+('Detailed Projection'!G46/2)+'Detailed Projection'!I46+'Detailed Projection'!J46)),\"-\",(S_eCO2_Sum!AC60)/('Detailed Projection'!F46+('Detailed Projection'!G46/2)+'Detailed Projection'!I46+'Detailed Projection'!J46))","v":1.9370622959791448},{"$f":"IF(ISERROR(S_eCO2_Sum!AC60/'Detailed Projection'!K46),\"-\",(S_eCO2_Sum!AC60*10^3)/'Detailed Projection'!K46)","v":12.488265343183162},{"$f":"IF(ISERROR(S_eCO2_Sum!AC60/'Detailed Projection'!L46),\"-\",(S_eCO2_Sum!AC60*10^3)/'Detailed Projection'!L46)","v":238.81639708058631},{"$f":"S_eCO2_Sum!AC60/OFFSET(DegreeDays!$B$8,MATCH($B58,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.601107617393785},{"$f":"S_eCO2_Sum!AC60/OFFSET(DegreeDays!$B$82,MATCH($B58,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":51.520360289231384},{"$f":"IF(ISERROR((S_Energy_Sum!$V60)/Input!D62),\"-\",(S_Energy_Sum!$V60/1000/Input!D62))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V60)/Input!E62),\"-\",(S_Energy_Sum!$V60/1000/Input!E62))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V60)/Input!F62),\"-\",(S_Energy_Sum!$V60/1000/Input!F62))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V60/(Input!G62+(Input!H62/2))),\"-\",S_Energy_Sum!$V60/(Input!G62+(Input!H62/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V60/(Input!G62+(Input!H62/2)+Input!J62+Input!K62)),\"-\",S_Energy_Sum!$V60/(Input!G62+(Input!H62/2)+Input!J62+Input!K62))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V60/Input!L61),\"-\",(S_Energy_Sum!$V60*1000)/Input!L61)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V60/Input!M61),\"-\",(S_Energy_Sum!$V60*1000)/Input!M61)","v":"-"},{"$f":"S_Energy_Sum!$V60/OFFSET(DegreeDays!$B$8,MATCH($B58,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":120.50768246578485},{"$f":"S_Energy_Sum!$V60/OFFSET(DegreeDays!$B$82,MATCH($B58,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":492.70265811297122}]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"IF(ISERROR(S_eCO2_Sum!AC61/'Detailed Projection'!C47),\"-\",(S_eCO2_Sum!AC61*10^6)/'Detailed Projection'!C47)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC61/'Detailed Projection'!D47),\"-\",(S_eCO2_Sum!AC61*10^3)/'Detailed Projection'!D47)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC61/'Linear Projection'!E35),\"-\",(S_eCO2_Sum!AC61*10^3)/'Linear Projection'!E35)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC61/('Detailed Projection'!F47+('Detailed Projection'!G47/2))),\"-\",(S_eCO2_Sum!AC61)/('Detailed Projection'!F47+('Detailed Projection'!G47/2)))","v":2.3550448571719618},{"$f":"IF(ISERROR(S_eCO2_Sum!AC61/('Detailed Projection'!F47+('Detailed Projection'!G47/2)+'Detailed Projection'!I47+'Detailed Projection'!J47)),\"-\",(S_eCO2_Sum!AC61)/('Detailed Projection'!F47+('Detailed Projection'!G47/2)+'Detailed Projection'!I47+'Detailed Projection'!J47))","v":1.9104968119938797},{"$f":"IF(ISERROR(S_eCO2_Sum!AC61/'Detailed Projection'!K47),\"-\",(S_eCO2_Sum!AC61*10^3)/'Detailed Projection'!K47)","v":12.427661188157687},{"$f":"IF(ISERROR(S_eCO2_Sum!AC61/'Detailed Projection'!L47),\"-\",(S_eCO2_Sum!AC61*10^3)/'Detailed Projection'!L47)","v":239.83095004788004},{"$f":"S_eCO2_Sum!AC61/OFFSET(DegreeDays!$B$8,MATCH($B59,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.6546403365902},{"$f":"S_eCO2_Sum!AC61/OFFSET(DegreeDays!$B$82,MATCH($B59,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":51.739231920519934},{"$f":"IF(ISERROR((S_Energy_Sum!$V61)/Input!D63),\"-\",(S_Energy_Sum!$V61/1000/Input!D63))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V61)/Input!E63),\"-\",(S_Energy_Sum!$V61/1000/Input!E63))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V61)/Input!F63),\"-\",(S_Energy_Sum!$V61/1000/Input!F63))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V61/(Input!G63+(Input!H63/2))),\"-\",S_Energy_Sum!$V61/(Input!G63+(Input!H63/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V61/(Input!G63+(Input!H63/2)+Input!J63+Input!K63)),\"-\",S_Energy_Sum!$V61/(Input!G63+(Input!H63/2)+Input!J63+Input!K63))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V61/Input!L62),\"-\",(S_Energy_Sum!$V61*1000)/Input!L62)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V61/Input!M62),\"-\",(S_Energy_Sum!$V61*1000)/Input!M62)","v":"-"},{"$f":"S_Energy_Sum!$V61/OFFSET(DegreeDays!$B$8,MATCH($B59,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":121.06887051229997},{"$f":"S_Energy_Sum!$V61/OFFSET(DegreeDays!$B$82,MATCH($B59,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":494.99710803152914}]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"IF(ISERROR(S_eCO2_Sum!AC62/'Detailed Projection'!C48),\"-\",(S_eCO2_Sum!AC62*10^6)/'Detailed Projection'!C48)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC62/'Detailed Projection'!D48),\"-\",(S_eCO2_Sum!AC62*10^3)/'Detailed Projection'!D48)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC62/'Linear Projection'!E36),\"-\",(S_eCO2_Sum!AC62*10^3)/'Linear Projection'!E36)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC62/('Detailed Projection'!F48+('Detailed Projection'!G48/2))),\"-\",(S_eCO2_Sum!AC62)/('Detailed Projection'!F48+('Detailed Projection'!G48/2)))","v":2.3229806431357978},{"$f":"IF(ISERROR(S_eCO2_Sum!AC62/('Detailed Projection'!F48+('Detailed Projection'!G48/2)+'Detailed Projection'!I48+'Detailed Projection'!J48)),\"-\",(S_eCO2_Sum!AC62)/('Detailed Projection'!F48+('Detailed Projection'!G48/2)+'Detailed Projection'!I48+'Detailed Projection'!J48))","v":1.8848437262642004},{"$f":"IF(ISERROR(S_eCO2_Sum!AC62/'Detailed Projection'!K48),\"-\",(S_eCO2_Sum!AC62*10^3)/'Detailed Projection'!K48)","v":12.36800630287895},{"$f":"IF(ISERROR(S_eCO2_Sum!AC62/'Detailed Projection'!L48),\"-\",(S_eCO2_Sum!AC62*10^3)/'Detailed Projection'!L48)","v":240.84278979126739},{"$f":"S_eCO2_Sum!AC62/OFFSET(DegreeDays!$B$8,MATCH($B60,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.708029892976805},{"$f":"S_eCO2_Sum!AC62/OFFSET(DegreeDays!$B$82,MATCH($B60,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":51.957518222346557},{"$f":"IF(ISERROR((S_Energy_Sum!$V62)/Input!D64),\"-\",(S_Energy_Sum!$V62/1000/Input!D64))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V62)/Input!E64),\"-\",(S_Energy_Sum!$V62/1000/Input!E64))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V62)/Input!F64),\"-\",(S_Energy_Sum!$V62/1000/Input!F64))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V62/(Input!G64+(Input!H64/2))),\"-\",S_Energy_Sum!$V62/(Input!G64+(Input!H64/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V62/(Input!G64+(Input!H64/2)+Input!J64+Input!K64)),\"-\",S_Energy_Sum!$V62/(Input!G64+(Input!H64/2)+Input!J64+Input!K64))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V62/Input!L63),\"-\",(S_Energy_Sum!$V62*1000)/Input!L63)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V62/Input!M63),\"-\",(S_Energy_Sum!$V62*1000)/Input!M63)","v":"-"},{"$f":"S_Energy_Sum!$V62/OFFSET(DegreeDays!$B$8,MATCH($B60,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":121.63005855881531},{"$f":"S_Energy_Sum!$V62/OFFSET(DegreeDays!$B$82,MATCH($B60,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":497.29155795008796}]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"IF(ISERROR(S_eCO2_Sum!AC63/'Detailed Projection'!C49),\"-\",(S_eCO2_Sum!AC63*10^6)/'Detailed Projection'!C49)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC63/'Detailed Projection'!D49),\"-\",(S_eCO2_Sum!AC63*10^3)/'Detailed Projection'!D49)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC63/'Linear Projection'!E37),\"-\",(S_eCO2_Sum!AC63*10^3)/'Linear Projection'!E37)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC63/('Detailed Projection'!F49+('Detailed Projection'!G49/2))),\"-\",(S_eCO2_Sum!AC63)/('Detailed Projection'!F49+('Detailed Projection'!G49/2)))","v":2.2920097109352193},{"$f":"IF(ISERROR(S_eCO2_Sum!AC63/('Detailed Projection'!F49+('Detailed Projection'!G49/2)+'Detailed Projection'!I49+'Detailed Projection'!J49)),\"-\",(S_eCO2_Sum!AC63)/('Detailed Projection'!F49+('Detailed Projection'!G49/2)+'Detailed Projection'!I49+'Detailed Projection'!J49))","v":1.8600557706567278},{"$f":"IF(ISERROR(S_eCO2_Sum!AC63/'Detailed Projection'!K49),\"-\",(S_eCO2_Sum!AC63*10^3)/'Detailed Projection'!K49)","v":12.309275338130872},{"$f":"IF(ISERROR(S_eCO2_Sum!AC63/'Detailed Projection'!L49),\"-\",(S_eCO2_Sum!AC63*10^3)/'Detailed Projection'!L49)","v":241.85191631074781},{"$f":"S_eCO2_Sum!AC63/OFFSET(DegreeDays!$B$8,MATCH($B61,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.761276286553572},{"$f":"S_eCO2_Sum!AC63/OFFSET(DegreeDays!$B$82,MATCH($B61,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":52.175219194711133},{"$f":"IF(ISERROR((S_Energy_Sum!$V63)/Input!D65),\"-\",(S_Energy_Sum!$V63/1000/Input!D65))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V63)/Input!E65),\"-\",(S_Energy_Sum!$V63/1000/Input!E65))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V63)/Input!F65),\"-\",(S_Energy_Sum!$V63/1000/Input!F65))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V63/(Input!G65+(Input!H65/2))),\"-\",S_Energy_Sum!$V63/(Input!G65+(Input!H65/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V63/(Input!G65+(Input!H65/2)+Input!J65+Input!K65)),\"-\",S_Energy_Sum!$V63/(Input!G65+(Input!H65/2)+Input!J65+Input!K65))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V63/Input!L64),\"-\",(S_Energy_Sum!$V63*1000)/Input!L64)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V63/Input!M64),\"-\",(S_Energy_Sum!$V63*1000)/Input!M64)","v":"-"},{"$f":"S_Energy_Sum!$V63/OFFSET(DegreeDays!$B$8,MATCH($B61,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":122.19124660533055},{"$f":"S_Energy_Sum!$V63/OFFSET(DegreeDays!$B$82,MATCH($B61,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":499.58600786864639}]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"IF(ISERROR(S_eCO2_Sum!AC64/'Detailed Projection'!C50),\"-\",(S_eCO2_Sum!AC64*10^6)/'Detailed Projection'!C50)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC64/'Detailed Projection'!D50),\"-\",(S_eCO2_Sum!AC64*10^3)/'Detailed Projection'!D50)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC64/'Linear Projection'!E38),\"-\",(S_eCO2_Sum!AC64*10^3)/'Linear Projection'!E38)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC64/('Detailed Projection'!F50+('Detailed Projection'!G50/2))),\"-\",(S_eCO2_Sum!AC64)/('Detailed Projection'!F50+('Detailed Projection'!G50/2)))","v":2.2620758111432946},{"$f":"IF(ISERROR(S_eCO2_Sum!AC64/('Detailed Projection'!F50+('Detailed Projection'!G50/2)+'Detailed Projection'!I50+'Detailed Projection'!J50)),\"-\",(S_eCO2_Sum!AC64)/('Detailed Projection'!F50+('Detailed Projection'!G50/2)+'Detailed Projection'!I50+'Detailed Projection'!J50))","v":1.8360888866716849},{"$f":"IF(ISERROR(S_eCO2_Sum!AC64/'Detailed Projection'!K50),\"-\",(S_eCO2_Sum!AC64*10^3)/'Detailed Projection'!K50)","v":12.251443839298489},{"$f":"IF(ISERROR(S_eCO2_Sum!AC64/'Detailed Projection'!L50),\"-\",(S_eCO2_Sum!AC64*10^3)/'Detailed Projection'!L50)","v":242.85832960632197},{"$f":"S_eCO2_Sum!AC64/OFFSET(DegreeDays!$B$8,MATCH($B62,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.814379517320541},{"$f":"S_eCO2_Sum!AC64/OFFSET(DegreeDays!$B$82,MATCH($B62,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":52.392334837613816},{"$f":"IF(ISERROR((S_Energy_Sum!$V64)/Input!D66),\"-\",(S_Energy_Sum!$V64/1000/Input!D66))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V64)/Input!E66),\"-\",(S_Energy_Sum!$V64/1000/Input!E66))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V64)/Input!F66),\"-\",(S_Energy_Sum!$V64/1000/Input!F66))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V64/(Input!G66+(Input!H66/2))),\"-\",S_Energy_Sum!$V64/(Input!G66+(Input!H66/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V64/(Input!G66+(Input!H66/2)+Input!J66+Input!K66)),\"-\",S_Energy_Sum!$V64/(Input!G66+(Input!H66/2)+Input!J66+Input!K66))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V64/Input!L65),\"-\",(S_Energy_Sum!$V64*1000)/Input!L65)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V64/Input!M65),\"-\",(S_Energy_Sum!$V64*1000)/Input!M65)","v":"-"},{"$f":"S_Energy_Sum!$V64/OFFSET(DegreeDays!$B$8,MATCH($B62,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":122.75243465184589},{"$f":"S_Energy_Sum!$V64/OFFSET(DegreeDays!$B$82,MATCH($B62,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":501.88045778720522}]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"IF(ISERROR(S_eCO2_Sum!AC65/'Detailed Projection'!C51),\"-\",(S_eCO2_Sum!AC65*10^6)/'Detailed Projection'!C51)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC65/'Detailed Projection'!D51),\"-\",(S_eCO2_Sum!AC65*10^3)/'Detailed Projection'!D51)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC65/'Linear Projection'!E39),\"-\",(S_eCO2_Sum!AC65*10^3)/'Linear Projection'!E39)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC65/('Detailed Projection'!F51+('Detailed Projection'!G51/2))),\"-\",(S_eCO2_Sum!AC65)/('Detailed Projection'!F51+('Detailed Projection'!G51/2)))","v":2.2331264879877706},{"$f":"IF(ISERROR(S_eCO2_Sum!AC65/('Detailed Projection'!F51+('Detailed Projection'!G51/2)+'Detailed Projection'!I51+'Detailed Projection'!J51)),\"-\",(S_eCO2_Sum!AC65)/('Detailed Projection'!F51+('Detailed Projection'!G51/2)+'Detailed Projection'!I51+'Detailed Projection'!J51))","v":1.8129019575619187},{"$f":"IF(ISERROR(S_eCO2_Sum!AC65/'Detailed Projection'!K51),\"-\",(S_eCO2_Sum!AC65*10^3)/'Detailed Projection'!K51)","v":12.194488207248943},{"$f":"IF(ISERROR(S_eCO2_Sum!AC65/'Detailed Projection'!L51),\"-\",(S_eCO2_Sum!AC65*10^3)/'Detailed Projection'!L51)","v":243.86202967798869},{"$f":"S_eCO2_Sum!AC65/OFFSET(DegreeDays!$B$8,MATCH($B63,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.867339585277641},{"$f":"S_eCO2_Sum!AC65/OFFSET(DegreeDays!$B$82,MATCH($B63,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":52.608865151054331},{"$f":"IF(ISERROR((S_Energy_Sum!$V65)/Input!D67),\"-\",(S_Energy_Sum!$V65/1000/Input!D67))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V65)/Input!E67),\"-\",(S_Energy_Sum!$V65/1000/Input!E67))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V65)/Input!F67),\"-\",(S_Energy_Sum!$V65/1000/Input!F67))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V65/(Input!G67+(Input!H67/2))),\"-\",S_Energy_Sum!$V65/(Input!G67+(Input!H67/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V65/(Input!G67+(Input!H67/2)+Input!J67+Input!K67)),\"-\",S_Energy_Sum!$V65/(Input!G67+(Input!H67/2)+Input!J67+Input!K67))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V65/Input!L66),\"-\",(S_Energy_Sum!$V65*1000)/Input!L66)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V65/Input!M66),\"-\",(S_Energy_Sum!$V65*1000)/Input!M66)","v":"-"},{"$f":"S_Energy_Sum!$V65/OFFSET(DegreeDays!$B$8,MATCH($B63,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":123.31362269836107},{"$f":"S_Energy_Sum!$V65/OFFSET(DegreeDays!$B$82,MATCH($B63,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":504.17490770576342}]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"IF(ISERROR(S_eCO2_Sum!AC66/'Detailed Projection'!C52),\"-\",(S_eCO2_Sum!AC66*10^6)/'Detailed Projection'!C52)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC66/'Detailed Projection'!D52),\"-\",(S_eCO2_Sum!AC66*10^3)/'Detailed Projection'!D52)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC66/'Linear Projection'!E40),\"-\",(S_eCO2_Sum!AC66*10^3)/'Linear Projection'!E40)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC66/('Detailed Projection'!F52+('Detailed Projection'!G52/2))),\"-\",(S_eCO2_Sum!AC66)/('Detailed Projection'!F52+('Detailed Projection'!G52/2)))","v":2.2051127648327515},{"$f":"IF(ISERROR(S_eCO2_Sum!AC66/('Detailed Projection'!F52+('Detailed Projection'!G52/2)+'Detailed Projection'!I52+'Detailed Projection'!J52)),\"-\",(S_eCO2_Sum!AC66)/('Detailed Projection'!F52+('Detailed Projection'!G52/2)+'Detailed Projection'!I52+'Detailed Projection'!J52))","v":1.7904565668407322},{"$f":"IF(ISERROR(S_eCO2_Sum!AC66/'Detailed Projection'!K52),\"-\",(S_eCO2_Sum!AC66*10^3)/'Detailed Projection'!K52)","v":12.138385661247172},{"$f":"IF(ISERROR(S_eCO2_Sum!AC66/'Detailed Projection'!L52),\"-\",(S_eCO2_Sum!AC66*10^3)/'Detailed Projection'!L52)","v":244.8630165257494},{"$f":"S_eCO2_Sum!AC66/OFFSET(DegreeDays!$B$8,MATCH($B64,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.920156490424956},{"$f":"S_eCO2_Sum!AC66/OFFSET(DegreeDays!$B$82,MATCH($B64,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":52.824810135033026},{"$f":"IF(ISERROR((S_Energy_Sum!$V66)/Input!D68),\"-\",(S_Energy_Sum!$V66/1000/Input!D68))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V66)/Input!E68),\"-\",(S_Energy_Sum!$V66/1000/Input!E68))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V66)/Input!F68),\"-\",(S_Energy_Sum!$V66/1000/Input!F68))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V66/(Input!G68+(Input!H68/2))),\"-\",S_Energy_Sum!$V66/(Input!G68+(Input!H68/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V66/(Input!G68+(Input!H68/2)+Input!J68+Input!K68)),\"-\",S_Energy_Sum!$V66/(Input!G68+(Input!H68/2)+Input!J68+Input!K68))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V66/Input!L67),\"-\",(S_Energy_Sum!$V66*1000)/Input!L67)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V66/Input!M67),\"-\",(S_Energy_Sum!$V66*1000)/Input!M67)","v":"-"},{"$f":"S_Energy_Sum!$V66/OFFSET(DegreeDays!$B$8,MATCH($B64,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":123.87481074487638},{"$f":"S_Energy_Sum!$V66/OFFSET(DegreeDays!$B$82,MATCH($B64,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":506.46935762432213}]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"IF(ISERROR(S_eCO2_Sum!AC67/'Detailed Projection'!C53),\"-\",(S_eCO2_Sum!AC67*10^6)/'Detailed Projection'!C53)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC67/'Detailed Projection'!D53),\"-\",(S_eCO2_Sum!AC67*10^3)/'Detailed Projection'!D53)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC67/'Linear Projection'!E41),\"-\",(S_eCO2_Sum!AC67*10^3)/'Linear Projection'!E41)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC67/('Detailed Projection'!F53+('Detailed Projection'!G53/2))),\"-\",(S_eCO2_Sum!AC67)/('Detailed Projection'!F53+('Detailed Projection'!G53/2)))","v":2.1779888604406095},{"$f":"IF(ISERROR(S_eCO2_Sum!AC67/('Detailed Projection'!F53+('Detailed Projection'!G53/2)+'Detailed Projection'!I53+'Detailed Projection'!J53)),\"-\",(S_eCO2_Sum!AC67)/('Detailed Projection'!F53+('Detailed Projection'!G53/2)+'Detailed Projection'!I53+'Detailed Projection'!J53))","v":1.7687167801946591},{"$f":"IF(ISERROR(S_eCO2_Sum!AC67/'Detailed Projection'!K53),\"-\",(S_eCO2_Sum!AC67*10^3)/'Detailed Projection'!K53)","v":12.083114203784193},{"$f":"IF(ISERROR(S_eCO2_Sum!AC67/'Detailed Projection'!L53),\"-\",(S_eCO2_Sum!AC67*10^3)/'Detailed Projection'!L53)","v":245.86129014960284},{"$f":"S_eCO2_Sum!AC67/OFFSET(DegreeDays!$B$8,MATCH($B65,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":12.972830232762412},{"$f":"S_eCO2_Sum!AC67/OFFSET(DegreeDays!$B$82,MATCH($B65,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":53.04016978954958},{"$f":"IF(ISERROR((S_Energy_Sum!$V67)/Input!D69),\"-\",(S_Energy_Sum!$V67/1000/Input!D69))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V67)/Input!E69),\"-\",(S_Energy_Sum!$V67/1000/Input!E69))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V67)/Input!F69),\"-\",(S_Energy_Sum!$V67/1000/Input!F69))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V67/(Input!G69+(Input!H69/2))),\"-\",S_Energy_Sum!$V67/(Input!G69+(Input!H69/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V67/(Input!G69+(Input!H69/2)+Input!J69+Input!K69)),\"-\",S_Energy_Sum!$V67/(Input!G69+(Input!H69/2)+Input!J69+Input!K69))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V67/Input!L68),\"-\",(S_Energy_Sum!$V67*1000)/Input!L68)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V67/Input!M68),\"-\",(S_Energy_Sum!$V67*1000)/Input!M68)","v":"-"},{"$f":"S_Energy_Sum!$V67/OFFSET(DegreeDays!$B$8,MATCH($B65,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":124.43599879139154},{"$f":"S_Energy_Sum!$V67/OFFSET(DegreeDays!$B$82,MATCH($B65,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":508.76380754288022}]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"IF(ISERROR(S_eCO2_Sum!AC68/'Detailed Projection'!C54),\"-\",(S_eCO2_Sum!AC68*10^6)/'Detailed Projection'!C54)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC68/'Detailed Projection'!D54),\"-\",(S_eCO2_Sum!AC68*10^3)/'Detailed Projection'!D54)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC68/'Linear Projection'!E42),\"-\",(S_eCO2_Sum!AC68*10^3)/'Linear Projection'!E42)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC68/('Detailed Projection'!F54+('Detailed Projection'!G54/2))),\"-\",(S_eCO2_Sum!AC68)/('Detailed Projection'!F54+('Detailed Projection'!G54/2)))","v":2.1517119325564598},{"$f":"IF(ISERROR(S_eCO2_Sum!AC68/('Detailed Projection'!F54+('Detailed Projection'!G54/2)+'Detailed Projection'!I54+'Detailed Projection'!J54)),\"-\",(S_eCO2_Sum!AC68)/('Detailed Projection'!F54+('Detailed Projection'!G54/2)+'Detailed Projection'!I54+'Detailed Projection'!J54))","v":1.7476489481970168},{"$f":"IF(ISERROR(S_eCO2_Sum!AC68/'Detailed Projection'!K54),\"-\",(S_eCO2_Sum!AC68*10^3)/'Detailed Projection'!K54)","v":12.028652587203723},{"$f":"IF(ISERROR(S_eCO2_Sum!AC68/'Detailed Projection'!L54),\"-\",(S_eCO2_Sum!AC68*10^3)/'Detailed Projection'!L54)","v":246.85685054954996},{"$f":"S_eCO2_Sum!AC68/OFFSET(DegreeDays!$B$8,MATCH($B66,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.025360812290067},{"$f":"S_eCO2_Sum!AC68/OFFSET(DegreeDays!$B$82,MATCH($B66,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":53.254944114604243},{"$f":"IF(ISERROR((S_Energy_Sum!$V68)/Input!D70),\"-\",(S_Energy_Sum!$V68/1000/Input!D70))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V68)/Input!E70),\"-\",(S_Energy_Sum!$V68/1000/Input!E70))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V68)/Input!F70),\"-\",(S_Energy_Sum!$V68/1000/Input!F70))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V68/(Input!G70+(Input!H70/2))),\"-\",S_Energy_Sum!$V68/(Input!G70+(Input!H70/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V68/(Input!G70+(Input!H70/2)+Input!J70+Input!K70)),\"-\",S_Energy_Sum!$V68/(Input!G70+(Input!H70/2)+Input!J70+Input!K70))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V68/Input!L69),\"-\",(S_Energy_Sum!$V68*1000)/Input!L69)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V68/Input!M69),\"-\",(S_Energy_Sum!$V68*1000)/Input!M69)","v":"-"},{"$f":"S_Energy_Sum!$V68/OFFSET(DegreeDays!$B$8,MATCH($B66,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":124.99718683790691},{"$f":"S_Energy_Sum!$V68/OFFSET(DegreeDays!$B$82,MATCH($B66,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":511.05825746143915}]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"IF(ISERROR(S_eCO2_Sum!AC69/'Detailed Projection'!C55),\"-\",(S_eCO2_Sum!AC69*10^6)/'Detailed Projection'!C55)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC69/'Detailed Projection'!D55),\"-\",(S_eCO2_Sum!AC69*10^3)/'Detailed Projection'!D55)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC69/'Linear Projection'!E43),\"-\",(S_eCO2_Sum!AC69*10^3)/'Linear Projection'!E43)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC69/('Detailed Projection'!F55+('Detailed Projection'!G55/2))),\"-\",(S_eCO2_Sum!AC69)/('Detailed Projection'!F55+('Detailed Projection'!G55/2)))","v":2.1262418457937664},{"$f":"IF(ISERROR(S_eCO2_Sum!AC69/('Detailed Projection'!F55+('Detailed Projection'!G55/2)+'Detailed Projection'!I55+'Detailed Projection'!J55)),\"-\",(S_eCO2_Sum!AC69)/('Detailed Projection'!F55+('Detailed Projection'!G55/2)+'Detailed Projection'!I55+'Detailed Projection'!J55))","v":1.7272215275435832},{"$f":"IF(ISERROR(S_eCO2_Sum!AC69/'Detailed Projection'!K55),\"-\",(S_eCO2_Sum!AC69*10^3)/'Detailed Projection'!K55)","v":11.974980282020965},{"$f":"IF(ISERROR(S_eCO2_Sum!AC69/'Detailed Projection'!L55),\"-\",(S_eCO2_Sum!AC69*10^3)/'Detailed Projection'!L55)","v":247.84969772559003},{"$f":"S_eCO2_Sum!AC69/OFFSET(DegreeDays!$B$8,MATCH($B67,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.077748229007875},{"$f":"S_eCO2_Sum!AC69/OFFSET(DegreeDays!$B$82,MATCH($B67,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":53.469133110196829},{"$f":"IF(ISERROR((S_Energy_Sum!$V69)/Input!D71),\"-\",(S_Energy_Sum!$V69/1000/Input!D71))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V69)/Input!E71),\"-\",(S_Energy_Sum!$V69/1000/Input!E71))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V69)/Input!F71),\"-\",(S_Energy_Sum!$V69/1000/Input!F71))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V69/(Input!G71+(Input!H71/2))),\"-\",S_Energy_Sum!$V69/(Input!G71+(Input!H71/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V69/(Input!G71+(Input!H71/2)+Input!J71+Input!K71)),\"-\",S_Energy_Sum!$V69/(Input!G71+(Input!H71/2)+Input!J71+Input!K71))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V69/Input!L70),\"-\",(S_Energy_Sum!$V69*1000)/Input!L70)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V69/Input!M70),\"-\",(S_Energy_Sum!$V69*1000)/Input!M70)","v":"-"},{"$f":"S_Energy_Sum!$V69/OFFSET(DegreeDays!$B$8,MATCH($B67,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":125.55837488442208},{"$f":"S_Energy_Sum!$V69/OFFSET(DegreeDays!$B$82,MATCH($B67,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":513.35270737999724}]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"IF(ISERROR(S_eCO2_Sum!AC70/'Detailed Projection'!C56),\"-\",(S_eCO2_Sum!AC70*10^6)/'Detailed Projection'!C56)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC70/'Detailed Projection'!D56),\"-\",(S_eCO2_Sum!AC70*10^3)/'Detailed Projection'!D56)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC70/'Linear Projection'!E44),\"-\",(S_eCO2_Sum!AC70*10^3)/'Linear Projection'!E44)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC70/('Detailed Projection'!F56+('Detailed Projection'!G56/2))),\"-\",(S_eCO2_Sum!AC70)/('Detailed Projection'!F56+('Detailed Projection'!G56/2)))","v":2.1015409611763212},{"$f":"IF(ISERROR(S_eCO2_Sum!AC70/('Detailed Projection'!F56+('Detailed Projection'!G56/2)+'Detailed Projection'!I56+'Detailed Projection'!J56)),\"-\",(S_eCO2_Sum!AC70)/('Detailed Projection'!F56+('Detailed Projection'!G56/2)+'Detailed Projection'!I56+'Detailed Projection'!J56))","v":1.7074049188131706},{"$f":"IF(ISERROR(S_eCO2_Sum!AC70/'Detailed Projection'!K56),\"-\",(S_eCO2_Sum!AC70*10^3)/'Detailed Projection'!K56)","v":11.922077446833976},{"$f":"IF(ISERROR(S_eCO2_Sum!AC70/'Detailed Projection'!L56),\"-\",(S_eCO2_Sum!AC70*10^3)/'Detailed Projection'!L56)","v":248.83983167772337},{"$f":"S_eCO2_Sum!AC70/OFFSET(DegreeDays!$B$8,MATCH($B68,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.129992482915858},{"$f":"S_eCO2_Sum!AC70/OFFSET(DegreeDays!$B$82,MATCH($B68,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":53.682736776327403},{"$f":"IF(ISERROR((S_Energy_Sum!$V70)/Input!D72),\"-\",(S_Energy_Sum!$V70/1000/Input!D72))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V70)/Input!E72),\"-\",(S_Energy_Sum!$V70/1000/Input!E72))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V70)/Input!F72),\"-\",(S_Energy_Sum!$V70/1000/Input!F72))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V70/(Input!G72+(Input!H72/2))),\"-\",S_Energy_Sum!$V70/(Input!G72+(Input!H72/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V70/(Input!G72+(Input!H72/2)+Input!J72+Input!K72)),\"-\",S_Energy_Sum!$V70/(Input!G72+(Input!H72/2)+Input!J72+Input!K72))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V70/Input!L71),\"-\",(S_Energy_Sum!$V70*1000)/Input!L71)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V70/Input!M71),\"-\",(S_Energy_Sum!$V70*1000)/Input!M71)","v":"-"},{"$f":"S_Energy_Sum!$V70/OFFSET(DegreeDays!$B$8,MATCH($B68,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":126.11956293093721},{"$f":"S_Energy_Sum!$V70/OFFSET(DegreeDays!$B$82,MATCH($B68,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":515.64715729855527}]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"IF(ISERROR(S_eCO2_Sum!AC71/'Detailed Projection'!C57),\"-\",(S_eCO2_Sum!AC71*10^6)/'Detailed Projection'!C57)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC71/'Detailed Projection'!D57),\"-\",(S_eCO2_Sum!AC71*10^3)/'Detailed Projection'!D57)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC71/'Linear Projection'!E45),\"-\",(S_eCO2_Sum!AC71*10^3)/'Linear Projection'!E45)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC71/('Detailed Projection'!F57+('Detailed Projection'!G57/2))),\"-\",(S_eCO2_Sum!AC71)/('Detailed Projection'!F57+('Detailed Projection'!G57/2)))","v":2.0775739450150916},{"$f":"IF(ISERROR(S_eCO2_Sum!AC71/('Detailed Projection'!F57+('Detailed Projection'!G57/2)+'Detailed Projection'!I57+'Detailed Projection'!J57)),\"-\",(S_eCO2_Sum!AC71)/('Detailed Projection'!F57+('Detailed Projection'!G57/2)+'Detailed Projection'!I57+'Detailed Projection'!J57))","v":1.6881713189977767},{"$f":"IF(ISERROR(S_eCO2_Sum!AC71/'Detailed Projection'!K57),\"-\",(S_eCO2_Sum!AC71*10^3)/'Detailed Projection'!K57)","v":11.869924899735334},{"$f":"IF(ISERROR(S_eCO2_Sum!AC71/'Detailed Projection'!L57),\"-\",(S_eCO2_Sum!AC71*10^3)/'Detailed Projection'!L57)","v":249.82725240595039},{"$f":"S_eCO2_Sum!AC71/OFFSET(DegreeDays!$B$8,MATCH($B69,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.182093574014036},{"$f":"S_eCO2_Sum!AC71/OFFSET(DegreeDays!$B$82,MATCH($B69,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":53.895755112996085},{"$f":"IF(ISERROR((S_Energy_Sum!$V71)/Input!D73),\"-\",(S_Energy_Sum!$V71/1000/Input!D73))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V71)/Input!E73),\"-\",(S_Energy_Sum!$V71/1000/Input!E73))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V71)/Input!F73),\"-\",(S_Energy_Sum!$V71/1000/Input!F73))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V71/(Input!G73+(Input!H73/2))),\"-\",S_Energy_Sum!$V71/(Input!G73+(Input!H73/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V71/(Input!G73+(Input!H73/2)+Input!J73+Input!K73)),\"-\",S_Energy_Sum!$V71/(Input!G73+(Input!H73/2)+Input!J73+Input!K73))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V71/Input!L72),\"-\",(S_Energy_Sum!$V71*1000)/Input!L72)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V71/Input!M72),\"-\",(S_Energy_Sum!$V71*1000)/Input!M72)","v":"-"},{"$f":"S_Energy_Sum!$V71/OFFSET(DegreeDays!$B$8,MATCH($B69,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":126.6807509774526},{"$f":"S_Energy_Sum!$V71/OFFSET(DegreeDays!$B$82,MATCH($B69,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":517.94160721711432}]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"IF(ISERROR(S_eCO2_Sum!AC72/'Detailed Projection'!C58),\"-\",(S_eCO2_Sum!AC72*10^6)/'Detailed Projection'!C58)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC72/'Detailed Projection'!D58),\"-\",(S_eCO2_Sum!AC72*10^3)/'Detailed Projection'!D58)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC72/'Linear Projection'!E46),\"-\",(S_eCO2_Sum!AC72*10^3)/'Linear Projection'!E46)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC72/('Detailed Projection'!F58+('Detailed Projection'!G58/2))),\"-\",(S_eCO2_Sum!AC72)/('Detailed Projection'!F58+('Detailed Projection'!G58/2)))","v":2.0543075950789489},{"$f":"IF(ISERROR(S_eCO2_Sum!AC72/('Detailed Projection'!F58+('Detailed Projection'!G58/2)+'Detailed Projection'!I58+'Detailed Projection'!J58)),\"-\",(S_eCO2_Sum!AC72)/('Detailed Projection'!F58+('Detailed Projection'!G58/2)+'Detailed Projection'!I58+'Detailed Projection'!J58))","v":1.6694945872571867},{"$f":"IF(ISERROR(S_eCO2_Sum!AC72/'Detailed Projection'!K58),\"-\",(S_eCO2_Sum!AC72*10^3)/'Detailed Projection'!K58)","v":11.818504091137404},{"$f":"IF(ISERROR(S_eCO2_Sum!AC72/'Detailed Projection'!L58),\"-\",(S_eCO2_Sum!AC72*10^3)/'Detailed Projection'!L58)","v":250.81195991027036},{"$f":"S_eCO2_Sum!AC72/OFFSET(DegreeDays!$B$8,MATCH($B70,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.234051502302368},{"$f":"S_eCO2_Sum!AC72/OFFSET(DegreeDays!$B$82,MATCH($B70,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":54.108188120202676},{"$f":"IF(ISERROR((S_Energy_Sum!$V72)/Input!D74),\"-\",(S_Energy_Sum!$V72/1000/Input!D74))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V72)/Input!E74),\"-\",(S_Energy_Sum!$V72/1000/Input!E74))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V72)/Input!F74),\"-\",(S_Energy_Sum!$V72/1000/Input!F74))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V72/(Input!G74+(Input!H74/2))),\"-\",S_Energy_Sum!$V72/(Input!G74+(Input!H74/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V72/(Input!G74+(Input!H74/2)+Input!J74+Input!K74)),\"-\",S_Energy_Sum!$V72/(Input!G74+(Input!H74/2)+Input!J74+Input!K74))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V72/Input!L73),\"-\",(S_Energy_Sum!$V72*1000)/Input!L73)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V72/Input!M73),\"-\",(S_Energy_Sum!$V72*1000)/Input!M73)","v":"-"},{"$f":"S_Energy_Sum!$V72/OFFSET(DegreeDays!$B$8,MATCH($B70,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":127.24193902396773},{"$f":"S_Energy_Sum!$V72/OFFSET(DegreeDays!$B$82,MATCH($B70,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":520.23605713567235}]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"IF(ISERROR(S_eCO2_Sum!AC73/'Detailed Projection'!C59),\"-\",(S_eCO2_Sum!AC73*10^6)/'Detailed Projection'!C59)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC73/'Detailed Projection'!D59),\"-\",(S_eCO2_Sum!AC73*10^3)/'Detailed Projection'!D59)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC73/'Linear Projection'!E47),\"-\",(S_eCO2_Sum!AC73*10^3)/'Linear Projection'!E47)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC73/('Detailed Projection'!F59+('Detailed Projection'!G59/2))),\"-\",(S_eCO2_Sum!AC73)/('Detailed Projection'!F59+('Detailed Projection'!G59/2)))","v":2.0317106822608508},{"$f":"IF(ISERROR(S_eCO2_Sum!AC73/('Detailed Projection'!F59+('Detailed Projection'!G59/2)+'Detailed Projection'!I59+'Detailed Projection'!J59)),\"-\",(S_eCO2_Sum!AC73)/('Detailed Projection'!F59+('Detailed Projection'!G59/2)+'Detailed Projection'!I59+'Detailed Projection'!J59))","v":1.6513501225349136},{"$f":"IF(ISERROR(S_eCO2_Sum!AC73/'Detailed Projection'!K59),\"-\",(S_eCO2_Sum!AC73*10^3)/'Detailed Projection'!K59)","v":11.767797077930146},{"$f":"IF(ISERROR(S_eCO2_Sum!AC73/'Detailed Projection'!L59),\"-\",(S_eCO2_Sum!AC73*10^3)/'Detailed Projection'!L59)","v":251.79395419068408},{"$f":"S_eCO2_Sum!AC73/OFFSET(DegreeDays!$B$8,MATCH($B71,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.2858662677809},{"$f":"S_eCO2_Sum!AC73/OFFSET(DegreeDays!$B$82,MATCH($B71,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":54.320035797947384},{"$f":"IF(ISERROR((S_Energy_Sum!$V73)/Input!D75),\"-\",(S_Energy_Sum!$V73/1000/Input!D75))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V73)/Input!E75),\"-\",(S_Energy_Sum!$V73/1000/Input!E75))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V73)/Input!F75),\"-\",(S_Energy_Sum!$V73/1000/Input!F75))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V73/(Input!G75+(Input!H75/2))),\"-\",S_Energy_Sum!$V73/(Input!G75+(Input!H75/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V73/(Input!G75+(Input!H75/2)+Input!J75+Input!K75)),\"-\",S_Energy_Sum!$V73/(Input!G75+(Input!H75/2)+Input!J75+Input!K75))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V73/Input!L74),\"-\",(S_Energy_Sum!$V73*1000)/Input!L74)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V73/Input!M74),\"-\",(S_Energy_Sum!$V73*1000)/Input!M74)","v":"-"},{"$f":"S_Energy_Sum!$V73/OFFSET(DegreeDays!$B$8,MATCH($B71,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":127.8031270704831},{"$f":"S_Energy_Sum!$V73/OFFSET(DegreeDays!$B$82,MATCH($B71,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":522.53050705423129}]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"IF(ISERROR(S_eCO2_Sum!AC74/'Detailed Projection'!C60),\"-\",(S_eCO2_Sum!AC74*10^6)/'Detailed Projection'!C60)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC74/'Detailed Projection'!D60),\"-\",(S_eCO2_Sum!AC74*10^3)/'Detailed Projection'!D60)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC74/'Linear Projection'!E48),\"-\",(S_eCO2_Sum!AC74*10^3)/'Linear Projection'!E48)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC74/('Detailed Projection'!F60+('Detailed Projection'!G60/2))),\"-\",(S_eCO2_Sum!AC74)/('Detailed Projection'!F60+('Detailed Projection'!G60/2)))","v":2.0097538061513007},{"$f":"IF(ISERROR(S_eCO2_Sum!AC74/('Detailed Projection'!F60+('Detailed Projection'!G60/2)+'Detailed Projection'!I60+'Detailed Projection'!J60)),\"-\",(S_eCO2_Sum!AC74)/('Detailed Projection'!F60+('Detailed Projection'!G60/2)+'Detailed Projection'!I60+'Detailed Projection'!J60))","v":1.633714751830351},{"$f":"IF(ISERROR(S_eCO2_Sum!AC74/'Detailed Projection'!K60),\"-\",(S_eCO2_Sum!AC74*10^3)/'Detailed Projection'!K60)","v":11.717786498896245},{"$f":"IF(ISERROR(S_eCO2_Sum!AC74/'Detailed Projection'!L60),\"-\",(S_eCO2_Sum!AC74*10^3)/'Detailed Projection'!L60)","v":252.77323524719046},{"$f":"S_eCO2_Sum!AC74/OFFSET(DegreeDays!$B$8,MATCH($B72,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.337537870449571},{"$f":"S_eCO2_Sum!AC74/OFFSET(DegreeDays!$B$82,MATCH($B72,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":54.531298146229958},{"$f":"IF(ISERROR((S_Energy_Sum!$V74)/Input!D76),\"-\",(S_Energy_Sum!$V74/1000/Input!D76))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V74)/Input!E76),\"-\",(S_Energy_Sum!$V74/1000/Input!E76))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V74)/Input!F76),\"-\",(S_Energy_Sum!$V74/1000/Input!F76))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V74/(Input!G76+(Input!H76/2))),\"-\",S_Energy_Sum!$V74/(Input!G76+(Input!H76/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V74/(Input!G76+(Input!H76/2)+Input!J76+Input!K76)),\"-\",S_Energy_Sum!$V74/(Input!G76+(Input!H76/2)+Input!J76+Input!K76))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V74/Input!L75),\"-\",(S_Energy_Sum!$V74*1000)/Input!L75)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V74/Input!M75),\"-\",(S_Energy_Sum!$V74*1000)/Input!M75)","v":"-"},{"$f":"S_Energy_Sum!$V74/OFFSET(DegreeDays!$B$8,MATCH($B72,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":128.36431511699826},{"$f":"S_Energy_Sum!$V74/OFFSET(DegreeDays!$B$82,MATCH($B72,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":524.82495697278932}]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"IF(ISERROR(S_eCO2_Sum!AC75/'Detailed Projection'!C61),\"-\",(S_eCO2_Sum!AC75*10^6)/'Detailed Projection'!C61)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC75/'Detailed Projection'!D61),\"-\",(S_eCO2_Sum!AC75*10^3)/'Detailed Projection'!D61)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC75/'Linear Projection'!E49),\"-\",(S_eCO2_Sum!AC75*10^3)/'Linear Projection'!E49)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC75/('Detailed Projection'!F61+('Detailed Projection'!G61/2))),\"-\",(S_eCO2_Sum!AC75)/('Detailed Projection'!F61+('Detailed Projection'!G61/2)))","v":1.9884092631148298},{"$f":"IF(ISERROR(S_eCO2_Sum!AC75/('Detailed Projection'!F61+('Detailed Projection'!G61/2)+'Detailed Projection'!I61+'Detailed Projection'!J61)),\"-\",(S_eCO2_Sum!AC75)/('Detailed Projection'!F61+('Detailed Projection'!G61/2)+'Detailed Projection'!I61+'Detailed Projection'!J61))","v":1.616566628060343},{"$f":"IF(ISERROR(S_eCO2_Sum!AC75/'Detailed Projection'!K61),\"-\",(S_eCO2_Sum!AC75*10^3)/'Detailed Projection'!K61)","v":11.668455551312366},{"$f":"IF(ISERROR(S_eCO2_Sum!AC75/'Detailed Projection'!L61),\"-\",(S_eCO2_Sum!AC75*10^3)/'Detailed Projection'!L61)","v":253.74980307979075},{"$f":"S_eCO2_Sum!AC75/OFFSET(DegreeDays!$B$8,MATCH($B73,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.389066310308452},{"$f":"S_eCO2_Sum!AC75/OFFSET(DegreeDays!$B$82,MATCH($B73,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":54.741975165050668},{"$f":"IF(ISERROR((S_Energy_Sum!$V75)/Input!D77),\"-\",(S_Energy_Sum!$V75/1000/Input!D77))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V75)/Input!E77),\"-\",(S_Energy_Sum!$V75/1000/Input!E77))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V75)/Input!F77),\"-\",(S_Energy_Sum!$V75/1000/Input!F77))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V75/(Input!G77+(Input!H77/2))),\"-\",S_Energy_Sum!$V75/(Input!G77+(Input!H77/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V75/(Input!G77+(Input!H77/2)+Input!J77+Input!K77)),\"-\",S_Energy_Sum!$V75/(Input!G77+(Input!H77/2)+Input!J77+Input!K77))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V75/Input!L76),\"-\",(S_Energy_Sum!$V75*1000)/Input!L76)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V75/Input!M76),\"-\",(S_Energy_Sum!$V75*1000)/Input!M76)","v":"-"},{"$f":"S_Energy_Sum!$V75/OFFSET(DegreeDays!$B$8,MATCH($B73,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":128.92550316351361},{"$f":"S_Energy_Sum!$V75/OFFSET(DegreeDays!$B$82,MATCH($B73,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":527.11940689134815}]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"IF(ISERROR(S_eCO2_Sum!AC76/'Detailed Projection'!C62),\"-\",(S_eCO2_Sum!AC76*10^6)/'Detailed Projection'!C62)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC76/'Detailed Projection'!D62),\"-\",(S_eCO2_Sum!AC76*10^3)/'Detailed Projection'!D62)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC76/'Linear Projection'!E50),\"-\",(S_eCO2_Sum!AC76*10^3)/'Linear Projection'!E50)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC76/('Detailed Projection'!F62+('Detailed Projection'!G62/2))),\"-\",(S_eCO2_Sum!AC76)/('Detailed Projection'!F62+('Detailed Projection'!G62/2)))","v":1.9676509256243742},{"$f":"IF(ISERROR(S_eCO2_Sum!AC76/('Detailed Projection'!F62+('Detailed Projection'!G62/2)+'Detailed Projection'!I62+'Detailed Projection'!J62)),\"-\",(S_eCO2_Sum!AC76)/('Detailed Projection'!F62+('Detailed Projection'!G62/2)+'Detailed Projection'!I62+'Detailed Projection'!J62))","v":1.5998851365632987},{"$f":"IF(ISERROR(S_eCO2_Sum!AC76/'Detailed Projection'!K62),\"-\",(S_eCO2_Sum!AC76*10^3)/'Detailed Projection'!K62)","v":11.619787968670588},{"$f":"IF(ISERROR(S_eCO2_Sum!AC76/'Detailed Projection'!L62),\"-\",(S_eCO2_Sum!AC76*10^3)/'Detailed Projection'!L62)","v":254.72365768848402},{"$f":"S_eCO2_Sum!AC76/OFFSET(DegreeDays!$B$8,MATCH($B74,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.440451587357488},{"$f":"S_eCO2_Sum!AC76/OFFSET(DegreeDays!$B$82,MATCH($B74,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":54.95206685440931},{"$f":"IF(ISERROR((S_Energy_Sum!$V76)/Input!D78),\"-\",(S_Energy_Sum!$V76/1000/Input!D78))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V76)/Input!E78),\"-\",(S_Energy_Sum!$V76/1000/Input!E78))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V76)/Input!F78),\"-\",(S_Energy_Sum!$V76/1000/Input!F78))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V76/(Input!G78+(Input!H78/2))),\"-\",S_Energy_Sum!$V76/(Input!G78+(Input!H78/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V76/(Input!G78+(Input!H78/2)+Input!J78+Input!K78)),\"-\",S_Energy_Sum!$V76/(Input!G78+(Input!H78/2)+Input!J78+Input!K78))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V76/Input!L77),\"-\",(S_Energy_Sum!$V76*1000)/Input!L77)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V76/Input!M77),\"-\",(S_Energy_Sum!$V76*1000)/Input!M77)","v":"-"},{"$f":"S_Energy_Sum!$V76/OFFSET(DegreeDays!$B$8,MATCH($B74,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":129.48669121002885},{"$f":"S_Energy_Sum!$V76/OFFSET(DegreeDays!$B$82,MATCH($B74,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":529.41385680990675}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"IF(ISERROR(S_eCO2_Sum!AC77/'Detailed Projection'!C63),\"-\",(S_eCO2_Sum!AC77*10^6)/'Detailed Projection'!C63)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC77/'Detailed Projection'!D63),\"-\",(S_eCO2_Sum!AC77*10^3)/'Detailed Projection'!D63)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC77/'Linear Projection'!E51),\"-\",(S_eCO2_Sum!AC77*10^3)/'Linear Projection'!E51)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC77/('Detailed Projection'!F63+('Detailed Projection'!G63/2))),\"-\",(S_eCO2_Sum!AC77)/('Detailed Projection'!F63+('Detailed Projection'!G63/2)))","v":1.947454131748632},{"$f":"IF(ISERROR(S_eCO2_Sum!AC77/('Detailed Projection'!F63+('Detailed Projection'!G63/2)+'Detailed Projection'!I63+'Detailed Projection'!J63)),\"-\",(S_eCO2_Sum!AC77)/('Detailed Projection'!F63+('Detailed Projection'!G63/2)+'Detailed Projection'!I63+'Detailed Projection'!J63))","v":1.5836508094046573},{"$f":"IF(ISERROR(S_eCO2_Sum!AC77/'Detailed Projection'!K63),\"-\",(S_eCO2_Sum!AC77*10^3)/'Detailed Projection'!K63)","v":11.571767999457714},{"$f":"IF(ISERROR(S_eCO2_Sum!AC77/'Detailed Projection'!L63),\"-\",(S_eCO2_Sum!AC77*10^3)/'Detailed Projection'!L63)","v":255.69479907327076},{"$f":"S_eCO2_Sum!AC77/OFFSET(DegreeDays!$B$8,MATCH($B75,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.491693701596711},{"$f":"S_eCO2_Sum!AC77/OFFSET(DegreeDays!$B$82,MATCH($B75,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":55.161573214306003},{"$f":"IF(ISERROR((S_Energy_Sum!$V77)/Input!D79),\"-\",(S_Energy_Sum!$V77/1000/Input!D79))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V77)/Input!E79),\"-\",(S_Energy_Sum!$V77/1000/Input!E79))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V77)/Input!F79),\"-\",(S_Energy_Sum!$V77/1000/Input!F79))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V77/(Input!G79+(Input!H79/2))),\"-\",S_Energy_Sum!$V77/(Input!G79+(Input!H79/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V77/(Input!G79+(Input!H79/2)+Input!J79+Input!K79)),\"-\",S_Energy_Sum!$V77/(Input!G79+(Input!H79/2)+Input!J79+Input!K79))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V77/Input!L78),\"-\",(S_Energy_Sum!$V77*1000)/Input!L78)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V77/Input!M78),\"-\",(S_Energy_Sum!$V77*1000)/Input!M78)","v":"-"},{"$f":"S_Energy_Sum!$V77/OFFSET(DegreeDays!$B$8,MATCH($B75,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":130.04787925654418},{"$f":"S_Energy_Sum!$V77/OFFSET(DegreeDays!$B$82,MATCH($B75,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":531.70830672846546}]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"IF(ISERROR(S_eCO2_Sum!AC78/'Detailed Projection'!C64),\"-\",(S_eCO2_Sum!AC78*10^6)/'Detailed Projection'!C64)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC78/'Detailed Projection'!D64),\"-\",(S_eCO2_Sum!AC78*10^3)/'Detailed Projection'!D64)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC78/'Linear Projection'!E52),\"-\",(S_eCO2_Sum!AC78*10^3)/'Linear Projection'!E52)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC78/('Detailed Projection'!F64+('Detailed Projection'!G64/2))),\"-\",(S_eCO2_Sum!AC78)/('Detailed Projection'!F64+('Detailed Projection'!G64/2)))","v":1.9277955838094805},{"$f":"IF(ISERROR(S_eCO2_Sum!AC78/('Detailed Projection'!F64+('Detailed Projection'!G64/2)+'Detailed Projection'!I64+'Detailed Projection'!J64)),\"-\",(S_eCO2_Sum!AC78)/('Detailed Projection'!F64+('Detailed Projection'!G64/2)+'Detailed Projection'!I64+'Detailed Projection'!J64))","v":1.5678452467346597},{"$f":"IF(ISERROR(S_eCO2_Sum!AC78/'Detailed Projection'!K64),\"-\",(S_eCO2_Sum!AC78*10^3)/'Detailed Projection'!K64)","v":11.524380386934659},{"$f":"IF(ISERROR(S_eCO2_Sum!AC78/'Detailed Projection'!L64),\"-\",(S_eCO2_Sum!AC78*10^3)/'Detailed Projection'!L64)","v":256.6632272341505},{"$f":"S_eCO2_Sum!AC78/OFFSET(DegreeDays!$B$8,MATCH($B76,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.54279265302609},{"$f":"S_eCO2_Sum!AC78/OFFSET(DegreeDays!$B$82,MATCH($B76,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":55.370494244740634},{"$f":"IF(ISERROR((S_Energy_Sum!$V78)/Input!D80),\"-\",(S_Energy_Sum!$V78/1000/Input!D80))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V78)/Input!E80),\"-\",(S_Energy_Sum!$V78/1000/Input!E80))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V78)/Input!F80),\"-\",(S_Energy_Sum!$V78/1000/Input!F80))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V78/(Input!G80+(Input!H80/2))),\"-\",S_Energy_Sum!$V78/(Input!G80+(Input!H80/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V78/(Input!G80+(Input!H80/2)+Input!J80+Input!K80)),\"-\",S_Energy_Sum!$V78/(Input!G80+(Input!H80/2)+Input!J80+Input!K80))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V78/Input!L79),\"-\",(S_Energy_Sum!$V78*1000)/Input!L79)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V78/Input!M79),\"-\",(S_Energy_Sum!$V78*1000)/Input!M79)","v":"-"},{"$f":"S_Energy_Sum!$V78/OFFSET(DegreeDays!$B$8,MATCH($B76,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":130.60906730305933},{"$f":"S_Energy_Sum!$V78/OFFSET(DegreeDays!$B$82,MATCH($B76,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":534.00275664702349}]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"IF(ISERROR(S_eCO2_Sum!AC79/'Detailed Projection'!C65),\"-\",(S_eCO2_Sum!AC79*10^6)/'Detailed Projection'!C65)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC79/'Detailed Projection'!D65),\"-\",(S_eCO2_Sum!AC79*10^3)/'Detailed Projection'!D65)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC79/'Linear Projection'!E53),\"-\",(S_eCO2_Sum!AC79*10^3)/'Linear Projection'!E53)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC79/('Detailed Projection'!F65+('Detailed Projection'!G65/2))),\"-\",(S_eCO2_Sum!AC79)/('Detailed Projection'!F65+('Detailed Projection'!G65/2)))","v":1.9086532553337479},{"$f":"IF(ISERROR(S_eCO2_Sum!AC79/('Detailed Projection'!F65+('Detailed Projection'!G65/2)+'Detailed Projection'!I65+'Detailed Projection'!J65)),\"-\",(S_eCO2_Sum!AC79)/('Detailed Projection'!F65+('Detailed Projection'!G65/2)+'Detailed Projection'!I65+'Detailed Projection'!J65))","v":1.5524510445304276},{"$f":"IF(ISERROR(S_eCO2_Sum!AC79/'Detailed Projection'!K65),\"-\",(S_eCO2_Sum!AC79*10^3)/'Detailed Projection'!K65)","v":11.477610349860841},{"$f":"IF(ISERROR(S_eCO2_Sum!AC79/'Detailed Projection'!L65),\"-\",(S_eCO2_Sum!AC79*10^3)/'Detailed Projection'!L65)","v":257.62894217112404},{"$f":"S_eCO2_Sum!AC79/OFFSET(DegreeDays!$B$8,MATCH($B77,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.593748441645671},{"$f":"S_eCO2_Sum!AC79/OFFSET(DegreeDays!$B$82,MATCH($B77,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":55.578829945713373},{"$f":"IF(ISERROR((S_Energy_Sum!$V79)/Input!D81),\"-\",(S_Energy_Sum!$V79/1000/Input!D81))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V79)/Input!E81),\"-\",(S_Energy_Sum!$V79/1000/Input!E81))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V79)/Input!F81),\"-\",(S_Energy_Sum!$V79/1000/Input!F81))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V79/(Input!G81+(Input!H81/2))),\"-\",S_Energy_Sum!$V79/(Input!G81+(Input!H81/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V79/(Input!G81+(Input!H81/2)+Input!J81+Input!K81)),\"-\",S_Energy_Sum!$V79/(Input!G81+(Input!H81/2)+Input!J81+Input!K81))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V79/Input!L80),\"-\",(S_Energy_Sum!$V79*1000)/Input!L80)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V79/Input!M80),\"-\",(S_Energy_Sum!$V79*1000)/Input!M80)","v":"-"},{"$f":"S_Energy_Sum!$V79/OFFSET(DegreeDays!$B$8,MATCH($B77,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":131.17025534957472},{"$f":"S_Energy_Sum!$V79/OFFSET(DegreeDays!$B$82,MATCH($B77,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":536.29720656558254}]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"IF(ISERROR(S_eCO2_Sum!AC80/'Detailed Projection'!C66),\"-\",(S_eCO2_Sum!AC80*10^6)/'Detailed Projection'!C66)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC80/'Detailed Projection'!D66),\"-\",(S_eCO2_Sum!AC80*10^3)/'Detailed Projection'!D66)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC80/'Linear Projection'!E54),\"-\",(S_eCO2_Sum!AC80*10^3)/'Linear Projection'!E54)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC80/('Detailed Projection'!F66+('Detailed Projection'!G66/2))),\"-\",(S_eCO2_Sum!AC80)/('Detailed Projection'!F66+('Detailed Projection'!G66/2)))","v":1.8900063055181295},{"$f":"IF(ISERROR(S_eCO2_Sum!AC80/('Detailed Projection'!F66+('Detailed Projection'!G66/2)+'Detailed Projection'!I66+'Detailed Projection'!J66)),\"-\",(S_eCO2_Sum!AC80)/('Detailed Projection'!F66+('Detailed Projection'!G66/2)+'Detailed Projection'!I66+'Detailed Projection'!J66))","v":1.537451728125828},{"$f":"IF(ISERROR(S_eCO2_Sum!AC80/'Detailed Projection'!K66),\"-\",(S_eCO2_Sum!AC80*10^3)/'Detailed Projection'!K66)","v":11.43144356411301},{"$f":"IF(ISERROR(S_eCO2_Sum!AC80/'Detailed Projection'!L66),\"-\",(S_eCO2_Sum!AC80*10^3)/'Detailed Projection'!L66)","v":258.59194388419013},{"$f":"S_eCO2_Sum!AC80/OFFSET(DegreeDays!$B$8,MATCH($B78,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.644561067455387},{"$f":"S_eCO2_Sum!AC80/OFFSET(DegreeDays!$B$82,MATCH($B78,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":55.786580317223965},{"$f":"IF(ISERROR((S_Energy_Sum!$V80)/Input!D82),\"-\",(S_Energy_Sum!$V80/1000/Input!D82))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V80)/Input!E82),\"-\",(S_Energy_Sum!$V80/1000/Input!E82))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V80)/Input!F82),\"-\",(S_Energy_Sum!$V80/1000/Input!F82))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V80/(Input!G82+(Input!H82/2))),\"-\",S_Energy_Sum!$V80/(Input!G82+(Input!H82/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V80/(Input!G82+(Input!H82/2)+Input!J82+Input!K82)),\"-\",S_Energy_Sum!$V80/(Input!G82+(Input!H82/2)+Input!J82+Input!K82))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V80/Input!L81),\"-\",(S_Energy_Sum!$V80*1000)/Input!L81)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V80/Input!M81),\"-\",(S_Energy_Sum!$V80*1000)/Input!M81)","v":"-"},{"$f":"S_Energy_Sum!$V80/OFFSET(DegreeDays!$B$8,MATCH($B78,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":131.73144339608982},{"$f":"S_Energy_Sum!$V80/OFFSET(DegreeDays!$B$82,MATCH($B78,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":538.59165648414034}]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"IF(ISERROR(S_eCO2_Sum!AC81/'Detailed Projection'!C67),\"-\",(S_eCO2_Sum!AC81*10^6)/'Detailed Projection'!C67)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC81/'Detailed Projection'!D67),\"-\",(S_eCO2_Sum!AC81*10^3)/'Detailed Projection'!D67)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC81/'Linear Projection'!E55),\"-\",(S_eCO2_Sum!AC81*10^3)/'Linear Projection'!E55)","v":"-"},{"$f":"IF(ISERROR(S_eCO2_Sum!AC81/('Detailed Projection'!F67+('Detailed Projection'!G67/2))),\"-\",(S_eCO2_Sum!AC81)/('Detailed Projection'!F67+('Detailed Projection'!G67/2)))","v":1.8718350005088293},{"$f":"IF(ISERROR(S_eCO2_Sum!AC81/('Detailed Projection'!F67+('Detailed Projection'!G67/2)+'Detailed Projection'!I67+'Detailed Projection'!J67)),\"-\",(S_eCO2_Sum!AC81)/('Detailed Projection'!F67+('Detailed Projection'!G67/2)+'Detailed Projection'!I67+'Detailed Projection'!J67))","v":1.5228316909953434},{"$f":"IF(ISERROR(S_eCO2_Sum!AC81/'Detailed Projection'!K67),\"-\",(S_eCO2_Sum!AC81*10^3)/'Detailed Projection'!K67)","v":11.385866145150041},{"$f":"IF(ISERROR(S_eCO2_Sum!AC81/'Detailed Projection'!L67),\"-\",(S_eCO2_Sum!AC81*10^3)/'Detailed Projection'!L67)","v":259.55223237335025},{"$f":"S_eCO2_Sum!AC81/OFFSET(DegreeDays!$B$8,MATCH($B79,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":13.695230530455316},{"$f":"S_eCO2_Sum!AC81/OFFSET(DegreeDays!$B$82,MATCH($B79,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":55.993745359272715},{"$f":"IF(ISERROR((S_Energy_Sum!$V81)/Input!D83),\"-\",(S_Energy_Sum!$V81/1000/Input!D83))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V81)/Input!E83),\"-\",(S_Energy_Sum!$V81/1000/Input!E83))","v":"-"},{"$f":"IF(ISERROR((S_Energy_Sum!$V81)/Input!F83),\"-\",(S_Energy_Sum!$V81/1000/Input!F83))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V81/(Input!G83+(Input!H83/2))),\"-\",S_Energy_Sum!$V81/(Input!G83+(Input!H83/2)))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V81/(Input!G83+(Input!H83/2)+Input!J83+Input!K83)),\"-\",S_Energy_Sum!$V81/(Input!G83+(Input!H83/2)+Input!J83+Input!K83))","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V81/Input!L82),\"-\",(S_Energy_Sum!$V81*1000)/Input!L82)","v":"-"},{"$f":"IF(ISERROR(S_Energy_Sum!$V81/Input!M82),\"-\",(S_Energy_Sum!$V81*1000)/Input!M82)","v":"-"},{"$f":"S_Energy_Sum!$V81/OFFSET(DegreeDays!$B$8,MATCH($B79,DegreeDays!$B$9:$B$79,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":132.2926314426052},{"$f":"S_Energy_Sum!$V81/OFFSET(DegreeDays!$B$82,MATCH($B79,DegreeDays!$B$83:$B$153,0),MATCH(Info!$C$7,DegreeDays!$C$7:$AZ$7,0))","v":540.8861064026994}]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_eCO2_Sum","index":17,"n_rows":85,"n_cols":30,"rows_kept":85,"cut":false,"hidden":false,"merged":[[83,1,83,6],[84,1,84,17],[7,9,7,10],[7,11,7,20],[7,21,7,22],[7,2,7,8]]}
[]
[null,"On this Worksheet: Total emissions summarized by scope and category."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Total Emissions in Metric Tonnes CO2 Equivalents"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[]
[null,null,"Scope 1",null,null,null,null,null,null,"Scope 2",null,"Scope 3",null,null,null,null,null,null,null,null,null,"Offsets"]
[null,"Fiscal Year","Co-gen Electricity","Co-gen Steam","Other On-Campus Stationary","Direct Transportation","Electric Fleet","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Faculty / Staff Commuting","Student Commuting","Directly Financed Air Travel","Other Directly Financed Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper Purchasing ","Scope 2 T&D Losses","Additional","Non-Additional","Total Scope 1","Total Scope 2","Total Scope 3","Biogenic","Total Offsets","Total Emissions","Net Emissions"]
[null,null,"MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO3","MT eCO2",null,null,"MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2"]
[null,{"$f":"Input!C11","v":1990},{"$f":"(S_CO2_Sum!C11+(S_CH4_Sum!C11*gwpCH4)+(S_N2O_Sum!C11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D11+(S_CH4_Sum!D11*gwpCH4)+(S_N2O_Sum!D11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E11+(S_CH4_Sum!E11*gwpCH4)+(S_N2O_Sum!E11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F11+(S_CH4_Sum!F11*gwpCH4)+(S_N2O_Sum!F11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G11+(S_CH4_Sum!G11*gwpCH4)+(S_N2O_Sum!G11*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF11:BK11*EF_eCO2!X11:AC11)","v":0},{"$f":"(S_CO2_Sum!I11+(S_CH4_Sum!I11*gwpCH4)+(S_N2O_Sum!I11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J11+(S_CH4_Sum!J11*gwpCH4)+(S_N2O_Sum!J11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K11+(S_CH4_Sum!K11*gwpCH4)+(S_N2O_Sum!K11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L11+(S_CH4_Sum!L11*gwpCH4)+(S_N2O_Sum!L11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M11+(S_CH4_Sum!M11*gwpCH4)+(S_N2O_Sum!M11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N11+(S_CH4_Sum!N11*gwpCH4)+(S_N2O_Sum!N11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O11+(S_CH4_Sum!O11*gwpCH4)+(S_N2O_Sum!O11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P11+(S_CH4_Sum!P11*gwpCH4)+(S_N2O_Sum!P11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q11+(S_CH4_Sum!Q11*gwpCH4)+(S_N2O_Sum!Q11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R11+(S_CH4_Sum!R11*gwpCH4)+(S_N2O_Sum!R11*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S11+(S_CH4_Sum!S11*gwpCH4)+(S_N2O_Sum!S11*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG11:DK11*EF_eCO2!BP11:BT11)","v":0},{"$f":"(S_CO2_Sum!U11+(S_CH4_Sum!U11*gwpCH4)+(S_N2O_Sum!U11*gwpN2O))/1000","v":0},{"$f":"(Input!DL11*EF_Offset!D9)+(Input!DM11*EF_Offset!E9)+(Input!DN11*-1)+(Input!DO11*-1)+(Input!DP11*EF_Offset!F9)","v":0},{"$f":"(Input!DQ11*EF_Offset!G9)+(Input!DR11*-1)+(Input!DS11*-1)+(Input!DT11*EF_Offset!F9)","v":0},{"$f":"SUM(C11:F11)+SUM(H11:I11)","v":0},{"$f":"SUM(J11:K11)","v":0},{"$f":"SUM(L11:U11)","v":0},{"$f":"S_CO2_Sum!AA11/1000","v":0},{"$f":"SUM(V11:W11)","v":0},{"$f":"SUM(X11:Z11)","v":0},{"$f":"AB11+AC11","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"(S_CO2_Sum!C12+(S_CH4_Sum!C12*gwpCH4)+(S_N2O_Sum!C12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D12+(S_CH4_Sum!D12*gwpCH4)+(S_N2O_Sum!D12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E12+(S_CH4_Sum!E12*gwpCH4)+(S_N2O_Sum!E12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F12+(S_CH4_Sum!F12*gwpCH4)+(S_N2O_Sum!F12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G12+(S_CH4_Sum!G12*gwpCH4)+(S_N2O_Sum!G12*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF12:BK12*EF_eCO2!X12:AC12)","v":0},{"$f":"(S_CO2_Sum!I12+(S_CH4_Sum!I12*gwpCH4)+(S_N2O_Sum!I12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J12+(S_CH4_Sum!J12*gwpCH4)+(S_N2O_Sum!J12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K12+(S_CH4_Sum!K12*gwpCH4)+(S_N2O_Sum!K12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L12+(S_CH4_Sum!L12*gwpCH4)+(S_N2O_Sum!L12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M12+(S_CH4_Sum!M12*gwpCH4)+(S_N2O_Sum!M12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N12+(S_CH4_Sum!N12*gwpCH4)+(S_N2O_Sum!N12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O12+(S_CH4_Sum!O12*gwpCH4)+(S_N2O_Sum!O12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P12+(S_CH4_Sum!P12*gwpCH4)+(S_N2O_Sum!P12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q12+(S_CH4_Sum!Q12*gwpCH4)+(S_N2O_Sum!Q12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R12+(S_CH4_Sum!R12*gwpCH4)+(S_N2O_Sum!R12*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S12+(S_CH4_Sum!S12*gwpCH4)+(S_N2O_Sum!S12*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG12:DK12*EF_eCO2!BP12:BT12)","v":0},{"$f":"(S_CO2_Sum!U12+(S_CH4_Sum!U12*gwpCH4)+(S_N2O_Sum!U12*gwpN2O))/1000","v":0},{"$f":"(Input!DL12*EF_Offset!D10)+(Input!DM12*EF_Offset!E10)+(Input!DN12*-1)+(Input!DO12*-1)+(Input!DP12*EF_Offset!F10)","v":0},{"$f":"(Input!DQ12*EF_Offset!G10)+(Input!DR12*-1)+(Input!DS12*-1)+(Input!DT12*EF_Offset!F10)","v":0},{"$f":"SUM(C12:F12)+SUM(H12:I12)","v":0},0,{"$f":"SUM(L12:U12)","v":0},{"$f":"S_CO2_Sum!AA12/1000","v":0},{"$f":"SUM(V12:W12)","v":0},{"$f":"SUM(X12:Z12)","v":0},{"$f":"AB12+AC12","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"(S_CO2_Sum!C13+(S_CH4_Sum!C13*gwpCH4)+(S_N2O_Sum!C13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D13+(S_CH4_Sum!D13*gwpCH4)+(S_N2O_Sum!D13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E13+(S_CH4_Sum!E13*gwpCH4)+(S_N2O_Sum!E13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F13+(S_CH4_Sum!F13*gwpCH4)+(S_N2O_Sum!F13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G13+(S_CH4_Sum!G13*gwpCH4)+(S_N2O_Sum!G13*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF13:BK13*EF_eCO2!X13:AC13)","v":0},{"$f":"(S_CO2_Sum!I13+(S_CH4_Sum!I13*gwpCH4)+(S_N2O_Sum!I13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J13+(S_CH4_Sum!J13*gwpCH4)+(S_N2O_Sum!J13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K13+(S_CH4_Sum!K13*gwpCH4)+(S_N2O_Sum!K13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L13+(S_CH4_Sum!L13*gwpCH4)+(S_N2O_Sum!L13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M13+(S_CH4_Sum!M13*gwpCH4)+(S_N2O_Sum!M13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N13+(S_CH4_Sum!N13*gwpCH4)+(S_N2O_Sum!N13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O13+(S_CH4_Sum!O13*gwpCH4)+(S_N2O_Sum!O13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P13+(S_CH4_Sum!P13*gwpCH4)+(S_N2O_Sum!P13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q13+(S_CH4_Sum!Q13*gwpCH4)+(S_N2O_Sum!Q13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R13+(S_CH4_Sum!R13*gwpCH4)+(S_N2O_Sum!R13*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S13+(S_CH4_Sum!S13*gwpCH4)+(S_N2O_Sum!S13*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG13:DK13*EF_eCO2!BP13:BT13)","v":0},{"$f":"(S_CO2_Sum!U13+(S_CH4_Sum!U13*gwpCH4)+(S_N2O_Sum!U13*gwpN2O))/1000","v":0},{"$f":"(Input!DL13*EF_Offset!D11)+(Input!DM13*EF_Offset!E11)+(Input!DN13*-1)+(Input!DO13*-1)+(Input!DP13*EF_Offset!F11)","v":0},{"$f":"(Input!DQ13*EF_Offset!G11)+(Input!DR13*-1)+(Input!DS13*-1)+(Input!DT13*EF_Offset!F11)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA13/1000","v":0},0,0,0]
[null,{"$f":"Input!C14","v":1993},{"$f":"(S_CO2_Sum!C14+(S_CH4_Sum!C14*gwpCH4)+(S_N2O_Sum!C14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D14+(S_CH4_Sum!D14*gwpCH4)+(S_N2O_Sum!D14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E14+(S_CH4_Sum!E14*gwpCH4)+(S_N2O_Sum!E14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F14+(S_CH4_Sum!F14*gwpCH4)+(S_N2O_Sum!F14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G14+(S_CH4_Sum!G14*gwpCH4)+(S_N2O_Sum!G14*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF14:BK14*EF_eCO2!X14:AC14)","v":0},{"$f":"(S_CO2_Sum!I14+(S_CH4_Sum!I14*gwpCH4)+(S_N2O_Sum!I14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J14+(S_CH4_Sum!J14*gwpCH4)+(S_N2O_Sum!J14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K14+(S_CH4_Sum!K14*gwpCH4)+(S_N2O_Sum!K14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L14+(S_CH4_Sum!L14*gwpCH4)+(S_N2O_Sum!L14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M14+(S_CH4_Sum!M14*gwpCH4)+(S_N2O_Sum!M14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N14+(S_CH4_Sum!N14*gwpCH4)+(S_N2O_Sum!N14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O14+(S_CH4_Sum!O14*gwpCH4)+(S_N2O_Sum!O14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P14+(S_CH4_Sum!P14*gwpCH4)+(S_N2O_Sum!P14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q14+(S_CH4_Sum!Q14*gwpCH4)+(S_N2O_Sum!Q14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R14+(S_CH4_Sum!R14*gwpCH4)+(S_N2O_Sum!R14*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S14+(S_CH4_Sum!S14*gwpCH4)+(S_N2O_Sum!S14*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG14:DK14*EF_eCO2!BP14:BT14)","v":0},{"$f":"(S_CO2_Sum!U14+(S_CH4_Sum!U14*gwpCH4)+(S_N2O_Sum!U14*gwpN2O))/1000","v":0},{"$f":"(Input!DL14*EF_Offset!D12)+(Input!DM14*EF_Offset!E12)+(Input!DN14*-1)+(Input!DO14*-1)+(Input!DP14*EF_Offset!F12)","v":0},{"$f":"(Input!DQ14*EF_Offset!G12)+(Input!DR14*-1)+(Input!DS14*-1)+(Input!DT14*EF_Offset!F12)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA14/1000","v":0},0,0,0]
[null,{"$f":"Input!C15","v":1994},{"$f":"(S_CO2_Sum!C15+(S_CH4_Sum!C15*gwpCH4)+(S_N2O_Sum!C15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D15+(S_CH4_Sum!D15*gwpCH4)+(S_N2O_Sum!D15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E15+(S_CH4_Sum!E15*gwpCH4)+(S_N2O_Sum!E15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F15+(S_CH4_Sum!F15*gwpCH4)+(S_N2O_Sum!F15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G15+(S_CH4_Sum!G15*gwpCH4)+(S_N2O_Sum!G15*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF15:BK15*EF_eCO2!X15:AC15)","v":0},{"$f":"(S_CO2_Sum!I15+(S_CH4_Sum!I15*gwpCH4)+(S_N2O_Sum!I15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J15+(S_CH4_Sum!J15*gwpCH4)+(S_N2O_Sum!J15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K15+(S_CH4_Sum!K15*gwpCH4)+(S_N2O_Sum!K15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L15+(S_CH4_Sum!L15*gwpCH4)+(S_N2O_Sum!L15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M15+(S_CH4_Sum!M15*gwpCH4)+(S_N2O_Sum!M15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N15+(S_CH4_Sum!N15*gwpCH4)+(S_N2O_Sum!N15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O15+(S_CH4_Sum!O15*gwpCH4)+(S_N2O_Sum!O15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P15+(S_CH4_Sum!P15*gwpCH4)+(S_N2O_Sum!P15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q15+(S_CH4_Sum!Q15*gwpCH4)+(S_N2O_Sum!Q15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R15+(S_CH4_Sum!R15*gwpCH4)+(S_N2O_Sum!R15*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S15+(S_CH4_Sum!S15*gwpCH4)+(S_N2O_Sum!S15*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG15:DK15*EF_eCO2!BP15:BT15)","v":0},{"$f":"(S_CO2_Sum!U15+(S_CH4_Sum!U15*gwpCH4)+(S_N2O_Sum!U15*gwpN2O))/1000","v":0},{"$f":"(Input!DL15*EF_Offset!D13)+(Input!DM15*EF_Offset!E13)+(Input!DN15*-1)+(Input!DO15*-1)+(Input!DP15*EF_Offset!F13)","v":0},{"$f":"(Input!DQ15*EF_Offset!G13)+(Input!DR15*-1)+(Input!DS15*-1)+(Input!DT15*EF_Offset!F13)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA15/1000","v":0},0,0,0]
[null,{"$f":"Input!C16","v":1995},{"$f":"(S_CO2_Sum!C16+(S_CH4_Sum!C16*gwpCH4)+(S_N2O_Sum!C16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D16+(S_CH4_Sum!D16*gwpCH4)+(S_N2O_Sum!D16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E16+(S_CH4_Sum!E16*gwpCH4)+(S_N2O_Sum!E16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F16+(S_CH4_Sum!F16*gwpCH4)+(S_N2O_Sum!F16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G16+(S_CH4_Sum!G16*gwpCH4)+(S_N2O_Sum!G16*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF16:BK16*EF_eCO2!X16:AC16)","v":0},{"$f":"(S_CO2_Sum!I16+(S_CH4_Sum!I16*gwpCH4)+(S_N2O_Sum!I16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J16+(S_CH4_Sum!J16*gwpCH4)+(S_N2O_Sum!J16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K16+(S_CH4_Sum!K16*gwpCH4)+(S_N2O_Sum!K16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L16+(S_CH4_Sum!L16*gwpCH4)+(S_N2O_Sum!L16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M16+(S_CH4_Sum!M16*gwpCH4)+(S_N2O_Sum!M16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N16+(S_CH4_Sum!N16*gwpCH4)+(S_N2O_Sum!N16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O16+(S_CH4_Sum!O16*gwpCH4)+(S_N2O_Sum!O16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P16+(S_CH4_Sum!P16*gwpCH4)+(S_N2O_Sum!P16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q16+(S_CH4_Sum!Q16*gwpCH4)+(S_N2O_Sum!Q16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R16+(S_CH4_Sum!R16*gwpCH4)+(S_N2O_Sum!R16*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S16+(S_CH4_Sum!S16*gwpCH4)+(S_N2O_Sum!S16*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG16:DK16*EF_eCO2!BP16:BT16)","v":0},{"$f":"(S_CO2_Sum!U16+(S_CH4_Sum!U16*gwpCH4)+(S_N2O_Sum!U16*gwpN2O))/1000","v":0},{"$f":"(Input!DL16*EF_Offset!D14)+(Input!DM16*EF_Offset!E14)+(Input!DN16*-1)+(Input!DO16*-1)+(Input!DP16*EF_Offset!F14)","v":0},{"$f":"(Input!DQ16*EF_Offset!G14)+(Input!DR16*-1)+(Input!DS16*-1)+(Input!DT16*EF_Offset!F14)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA16/1000","v":0},0,0,0]
[null,{"$f":"Input!C17","v":1996},{"$f":"(S_CO2_Sum!C17+(S_CH4_Sum!C17*gwpCH4)+(S_N2O_Sum!C17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D17+(S_CH4_Sum!D17*gwpCH4)+(S_N2O_Sum!D17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E17+(S_CH4_Sum!E17*gwpCH4)+(S_N2O_Sum!E17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F17+(S_CH4_Sum!F17*gwpCH4)+(S_N2O_Sum!F17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G17+(S_CH4_Sum!G17*gwpCH4)+(S_N2O_Sum!G17*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF17:BK17*EF_eCO2!X17:AC17)","v":0},{"$f":"(S_CO2_Sum!I17+(S_CH4_Sum!I17*gwpCH4)+(S_N2O_Sum!I17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J17+(S_CH4_Sum!J17*gwpCH4)+(S_N2O_Sum!J17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K17+(S_CH4_Sum!K17*gwpCH4)+(S_N2O_Sum!K17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L17+(S_CH4_Sum!L17*gwpCH4)+(S_N2O_Sum!L17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M17+(S_CH4_Sum!M17*gwpCH4)+(S_N2O_Sum!M17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N17+(S_CH4_Sum!N17*gwpCH4)+(S_N2O_Sum!N17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O17+(S_CH4_Sum!O17*gwpCH4)+(S_N2O_Sum!O17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P17+(S_CH4_Sum!P17*gwpCH4)+(S_N2O_Sum!P17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q17+(S_CH4_Sum!Q17*gwpCH4)+(S_N2O_Sum!Q17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R17+(S_CH4_Sum!R17*gwpCH4)+(S_N2O_Sum!R17*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S17+(S_CH4_Sum!S17*gwpCH4)+(S_N2O_Sum!S17*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG17:DK17*EF_eCO2!BP17:BT17)","v":0},{"$f":"(S_CO2_Sum!U17+(S_CH4_Sum!U17*gwpCH4)+(S_N2O_Sum!U17*gwpN2O))/1000","v":0},{"$f":"(Input!DL17*EF_Offset!D15)+(Input!DM17*EF_Offset!E15)+(Input!DN17*-1)+(Input!DO17*-1)+(Input!DP17*EF_Offset!F15)","v":0},{"$f":"(Input!DQ17*EF_Offset!G15)+(Input!DR17*-1)+(Input!DS17*-1)+(Input!DT17*EF_Offset!F15)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA17/1000","v":0},0,0,0]
[null,{"$f":"Input!C18","v":1997},{"$f":"(S_CO2_Sum!C18+(S_CH4_Sum!C18*gwpCH4)+(S_N2O_Sum!C18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D18+(S_CH4_Sum!D18*gwpCH4)+(S_N2O_Sum!D18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E18+(S_CH4_Sum!E18*gwpCH4)+(S_N2O_Sum!E18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F18+(S_CH4_Sum!F18*gwpCH4)+(S_N2O_Sum!F18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G18+(S_CH4_Sum!G18*gwpCH4)+(S_N2O_Sum!G18*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF18:BK18*EF_eCO2!X18:AC18)","v":0},{"$f":"(S_CO2_Sum!I18+(S_CH4_Sum!I18*gwpCH4)+(S_N2O_Sum!I18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J18+(S_CH4_Sum!J18*gwpCH4)+(S_N2O_Sum!J18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K18+(S_CH4_Sum!K18*gwpCH4)+(S_N2O_Sum!K18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L18+(S_CH4_Sum!L18*gwpCH4)+(S_N2O_Sum!L18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M18+(S_CH4_Sum!M18*gwpCH4)+(S_N2O_Sum!M18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N18+(S_CH4_Sum!N18*gwpCH4)+(S_N2O_Sum!N18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O18+(S_CH4_Sum!O18*gwpCH4)+(S_N2O_Sum!O18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P18+(S_CH4_Sum!P18*gwpCH4)+(S_N2O_Sum!P18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q18+(S_CH4_Sum!Q18*gwpCH4)+(S_N2O_Sum!Q18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R18+(S_CH4_Sum!R18*gwpCH4)+(S_N2O_Sum!R18*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S18+(S_CH4_Sum!S18*gwpCH4)+(S_N2O_Sum!S18*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG18:DK18*EF_eCO2!BP18:BT18)","v":0},{"$f":"(S_CO2_Sum!U18+(S_CH4_Sum!U18*gwpCH4)+(S_N2O_Sum!U18*gwpN2O))/1000","v":0},{"$f":"(Input!DL18*EF_Offset!D16)+(Input!DM18*EF_Offset!E16)+(Input!DN18*-1)+(Input!DO18*-1)+(Input!DP18*EF_Offset!F16)","v":0},{"$f":"(Input!DQ18*EF_Offset!G16)+(Input!DR18*-1)+(Input!DS18*-1)+(Input!DT18*EF_Offset!F16)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA18/1000","v":0},0,0,0]
[null,{"$f":"Input!C19","v":1998},{"$f":"(S_CO2_Sum!C19+(S_CH4_Sum!C19*gwpCH4)+(S_N2O_Sum!C19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D19+(S_CH4_Sum!D19*gwpCH4)+(S_N2O_Sum!D19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E19+(S_CH4_Sum!E19*gwpCH4)+(S_N2O_Sum!E19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F19+(S_CH4_Sum!F19*gwpCH4)+(S_N2O_Sum!F19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G19+(S_CH4_Sum!G19*gwpCH4)+(S_N2O_Sum!G19*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF19:BK19*EF_eCO2!X19:AC19)","v":0},{"$f":"(S_CO2_Sum!I19+(S_CH4_Sum!I19*gwpCH4)+(S_N2O_Sum!I19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J19+(S_CH4_Sum!J19*gwpCH4)+(S_N2O_Sum!J19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K19+(S_CH4_Sum!K19*gwpCH4)+(S_N2O_Sum!K19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L19+(S_CH4_Sum!L19*gwpCH4)+(S_N2O_Sum!L19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M19+(S_CH4_Sum!M19*gwpCH4)+(S_N2O_Sum!M19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N19+(S_CH4_Sum!N19*gwpCH4)+(S_N2O_Sum!N19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O19+(S_CH4_Sum!O19*gwpCH4)+(S_N2O_Sum!O19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P19+(S_CH4_Sum!P19*gwpCH4)+(S_N2O_Sum!P19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q19+(S_CH4_Sum!Q19*gwpCH4)+(S_N2O_Sum!Q19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R19+(S_CH4_Sum!R19*gwpCH4)+(S_N2O_Sum!R19*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S19+(S_CH4_Sum!S19*gwpCH4)+(S_N2O_Sum!S19*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG19:DK19*EF_eCO2!BP19:BT19)","v":0},{"$f":"(S_CO2_Sum!U19+(S_CH4_Sum!U19*gwpCH4)+(S_N2O_Sum!U19*gwpN2O))/1000","v":0},{"$f":"(Input!DL19*EF_Offset!D17)+(Input!DM19*EF_Offset!E17)+(Input!DN19*-1)+(Input!DO19*-1)+(Input!DP19*EF_Offset!F17)","v":0},{"$f":"(Input!DQ19*EF_Offset!G17)+(Input!DR19*-1)+(Input!DS19*-1)+(Input!DT19*EF_Offset!F17)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA19/1000","v":0},0,0,0]
[null,{"$f":"Input!C20","v":1999},{"$f":"(S_CO2_Sum!C20+(S_CH4_Sum!C20*gwpCH4)+(S_N2O_Sum!C20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D20+(S_CH4_Sum!D20*gwpCH4)+(S_N2O_Sum!D20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E20+(S_CH4_Sum!E20*gwpCH4)+(S_N2O_Sum!E20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F20+(S_CH4_Sum!F20*gwpCH4)+(S_N2O_Sum!F20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G20+(S_CH4_Sum!G20*gwpCH4)+(S_N2O_Sum!G20*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF20:BK20*EF_eCO2!X20:AC20)","v":0},{"$f":"(S_CO2_Sum!I20+(S_CH4_Sum!I20*gwpCH4)+(S_N2O_Sum!I20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J20+(S_CH4_Sum!J20*gwpCH4)+(S_N2O_Sum!J20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K20+(S_CH4_Sum!K20*gwpCH4)+(S_N2O_Sum!K20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L20+(S_CH4_Sum!L20*gwpCH4)+(S_N2O_Sum!L20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M20+(S_CH4_Sum!M20*gwpCH4)+(S_N2O_Sum!M20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N20+(S_CH4_Sum!N20*gwpCH4)+(S_N2O_Sum!N20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O20+(S_CH4_Sum!O20*gwpCH4)+(S_N2O_Sum!O20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P20+(S_CH4_Sum!P20*gwpCH4)+(S_N2O_Sum!P20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q20+(S_CH4_Sum!Q20*gwpCH4)+(S_N2O_Sum!Q20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R20+(S_CH4_Sum!R20*gwpCH4)+(S_N2O_Sum!R20*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S20+(S_CH4_Sum!S20*gwpCH4)+(S_N2O_Sum!S20*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG20:DK20*EF_eCO2!BP20:BT20)","v":0},{"$f":"(S_CO2_Sum!U20+(S_CH4_Sum!U20*gwpCH4)+(S_N2O_Sum!U20*gwpN2O))/1000","v":0},{"$f":"(Input!DL20*EF_Offset!D18)+(Input!DM20*EF_Offset!E18)+(Input!DN20*-1)+(Input!DO20*-1)+(Input!DP20*EF_Offset!F18)","v":0},{"$f":"(Input!DQ20*EF_Offset!G18)+(Input!DR20*-1)+(Input!DS20*-1)+(Input!DT20*EF_Offset!F18)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA20/1000","v":0},0,0,0]
[null,{"$f":"Input!C21","v":2000},{"$f":"(S_CO2_Sum!C21+(S_CH4_Sum!C21*gwpCH4)+(S_N2O_Sum!C21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D21+(S_CH4_Sum!D21*gwpCH4)+(S_N2O_Sum!D21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E21+(S_CH4_Sum!E21*gwpCH4)+(S_N2O_Sum!E21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F21+(S_CH4_Sum!F21*gwpCH4)+(S_N2O_Sum!F21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G21+(S_CH4_Sum!G21*gwpCH4)+(S_N2O_Sum!G21*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF21:BK21*EF_eCO2!X21:AC21)","v":0},{"$f":"(S_CO2_Sum!I21+(S_CH4_Sum!I21*gwpCH4)+(S_N2O_Sum!I21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J21+(S_CH4_Sum!J21*gwpCH4)+(S_N2O_Sum!J21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K21+(S_CH4_Sum!K21*gwpCH4)+(S_N2O_Sum!K21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L21+(S_CH4_Sum!L21*gwpCH4)+(S_N2O_Sum!L21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M21+(S_CH4_Sum!M21*gwpCH4)+(S_N2O_Sum!M21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N21+(S_CH4_Sum!N21*gwpCH4)+(S_N2O_Sum!N21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O21+(S_CH4_Sum!O21*gwpCH4)+(S_N2O_Sum!O21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P21+(S_CH4_Sum!P21*gwpCH4)+(S_N2O_Sum!P21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q21+(S_CH4_Sum!Q21*gwpCH4)+(S_N2O_Sum!Q21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R21+(S_CH4_Sum!R21*gwpCH4)+(S_N2O_Sum!R21*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S21+(S_CH4_Sum!S21*gwpCH4)+(S_N2O_Sum!S21*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG21:DK21*EF_eCO2!BP21:BT21)","v":0},{"$f":"(S_CO2_Sum!U21+(S_CH4_Sum!U21*gwpCH4)+(S_N2O_Sum!U21*gwpN2O))/1000","v":0},{"$f":"(Input!DL21*EF_Offset!D19)+(Input!DM21*EF_Offset!E19)+(Input!DN21*-1)+(Input!DO21*-1)+(Input!DP21*EF_Offset!F19)","v":0},{"$f":"(Input!DQ21*EF_Offset!G19)+(Input!DR21*-1)+(Input!DS21*-1)+(Input!DT21*EF_Offset!F19)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA21/1000","v":0},0,0,0]
[null,{"$f":"Input!C22","v":2001},{"$f":"(S_CO2_Sum!C22+(S_CH4_Sum!C22*gwpCH4)+(S_N2O_Sum!C22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D22+(S_CH4_Sum!D22*gwpCH4)+(S_N2O_Sum!D22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E22+(S_CH4_Sum!E22*gwpCH4)+(S_N2O_Sum!E22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F22+(S_CH4_Sum!F22*gwpCH4)+(S_N2O_Sum!F22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G22+(S_CH4_Sum!G22*gwpCH4)+(S_N2O_Sum!G22*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF22:BK22*EF_eCO2!X22:AC22)","v":0},{"$f":"(S_CO2_Sum!I22+(S_CH4_Sum!I22*gwpCH4)+(S_N2O_Sum!I22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J22+(S_CH4_Sum!J22*gwpCH4)+(S_N2O_Sum!J22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K22+(S_CH4_Sum!K22*gwpCH4)+(S_N2O_Sum!K22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L22+(S_CH4_Sum!L22*gwpCH4)+(S_N2O_Sum!L22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M22+(S_CH4_Sum!M22*gwpCH4)+(S_N2O_Sum!M22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N22+(S_CH4_Sum!N22*gwpCH4)+(S_N2O_Sum!N22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O22+(S_CH4_Sum!O22*gwpCH4)+(S_N2O_Sum!O22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P22+(S_CH4_Sum!P22*gwpCH4)+(S_N2O_Sum!P22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q22+(S_CH4_Sum!Q22*gwpCH4)+(S_N2O_Sum!Q22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R22+(S_CH4_Sum!R22*gwpCH4)+(S_N2O_Sum!R22*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S22+(S_CH4_Sum!S22*gwpCH4)+(S_N2O_Sum!S22*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG22:DK22*EF_eCO2!BP22:BT22)","v":0},{"$f":"(S_CO2_Sum!U22+(S_CH4_Sum!U22*gwpCH4)+(S_N2O_Sum!U22*gwpN2O))/1000","v":0},{"$f":"(Input!DL22*EF_Offset!D20)+(Input!DM22*EF_Offset!E20)+(Input!DN22*-1)+(Input!DO22*-1)+(Input!DP22*EF_Offset!F20)","v":0},{"$f":"(Input!DQ22*EF_Offset!G20)+(Input!DR22*-1)+(Input!DS22*-1)+(Input!DT22*EF_Offset!F20)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA22/1000","v":0},0,0,0]
[null,{"$f":"Input!C23","v":2002},{"$f":"(S_CO2_Sum!C23+(S_CH4_Sum!C23*gwpCH4)+(S_N2O_Sum!C23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D23+(S_CH4_Sum!D23*gwpCH4)+(S_N2O_Sum!D23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E23+(S_CH4_Sum!E23*gwpCH4)+(S_N2O_Sum!E23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F23+(S_CH4_Sum!F23*gwpCH4)+(S_N2O_Sum!F23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G23+(S_CH4_Sum!G23*gwpCH4)+(S_N2O_Sum!G23*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF23:BK23*EF_eCO2!X23:AC23)","v":0},{"$f":"(S_CO2_Sum!I23+(S_CH4_Sum!I23*gwpCH4)+(S_N2O_Sum!I23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J23+(S_CH4_Sum!J23*gwpCH4)+(S_N2O_Sum!J23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K23+(S_CH4_Sum!K23*gwpCH4)+(S_N2O_Sum!K23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L23+(S_CH4_Sum!L23*gwpCH4)+(S_N2O_Sum!L23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M23+(S_CH4_Sum!M23*gwpCH4)+(S_N2O_Sum!M23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N23+(S_CH4_Sum!N23*gwpCH4)+(S_N2O_Sum!N23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O23+(S_CH4_Sum!O23*gwpCH4)+(S_N2O_Sum!O23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P23+(S_CH4_Sum!P23*gwpCH4)+(S_N2O_Sum!P23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q23+(S_CH4_Sum!Q23*gwpCH4)+(S_N2O_Sum!Q23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R23+(S_CH4_Sum!R23*gwpCH4)+(S_N2O_Sum!R23*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S23+(S_CH4_Sum!S23*gwpCH4)+(S_N2O_Sum!S23*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG23:DK23*EF_eCO2!BP23:BT23)","v":0},{"$f":"(S_CO2_Sum!U23+(S_CH4_Sum!U23*gwpCH4)+(S_N2O_Sum!U23*gwpN2O))/1000","v":0},{"$f":"(Input!DL23*EF_Offset!D21)+(Input!DM23*EF_Offset!E21)+(Input!DN23*-1)+(Input!DO23*-1)+(Input!DP23*EF_Offset!F21)","v":0},{"$f":"(Input!DQ23*EF_Offset!G21)+(Input!DR23*-1)+(Input!DS23*-1)+(Input!DT23*EF_Offset!F21)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA23/1000","v":0},0,0,0]
[null,{"$f":"Input!C24","v":2003},{"$f":"(S_CO2_Sum!C24+(S_CH4_Sum!C24*gwpCH4)+(S_N2O_Sum!C24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D24+(S_CH4_Sum!D24*gwpCH4)+(S_N2O_Sum!D24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E24+(S_CH4_Sum!E24*gwpCH4)+(S_N2O_Sum!E24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F24+(S_CH4_Sum!F24*gwpCH4)+(S_N2O_Sum!F24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G24+(S_CH4_Sum!G24*gwpCH4)+(S_N2O_Sum!G24*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF24:BK24*EF_eCO2!X24:AC24)","v":0},{"$f":"(S_CO2_Sum!I24+(S_CH4_Sum!I24*gwpCH4)+(S_N2O_Sum!I24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J24+(S_CH4_Sum!J24*gwpCH4)+(S_N2O_Sum!J24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K24+(S_CH4_Sum!K24*gwpCH4)+(S_N2O_Sum!K24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L24+(S_CH4_Sum!L24*gwpCH4)+(S_N2O_Sum!L24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M24+(S_CH4_Sum!M24*gwpCH4)+(S_N2O_Sum!M24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N24+(S_CH4_Sum!N24*gwpCH4)+(S_N2O_Sum!N24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O24+(S_CH4_Sum!O24*gwpCH4)+(S_N2O_Sum!O24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P24+(S_CH4_Sum!P24*gwpCH4)+(S_N2O_Sum!P24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q24+(S_CH4_Sum!Q24*gwpCH4)+(S_N2O_Sum!Q24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R24+(S_CH4_Sum!R24*gwpCH4)+(S_N2O_Sum!R24*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S24+(S_CH4_Sum!S24*gwpCH4)+(S_N2O_Sum!S24*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG24:DK24*EF_eCO2!BP24:BT24)","v":0},{"$f":"(S_CO2_Sum!U24+(S_CH4_Sum!U24*gwpCH4)+(S_N2O_Sum!U24*gwpN2O))/1000","v":0},{"$f":"(Input!DL24*EF_Offset!D22)+(Input!DM24*EF_Offset!E22)+(Input!DN24*-1)+(Input!DO24*-1)+(Input!DP24*EF_Offset!F22)","v":0},{"$f":"(Input!DQ24*EF_Offset!G22)+(Input!DR24*-1)+(Input!DS24*-1)+(Input!DT24*EF_Offset!F22)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA24/1000","v":0},0,0,0]
[null,{"$f":"Input!C25","v":2004},{"$f":"(S_CO2_Sum!C25+(S_CH4_Sum!C25*gwpCH4)+(S_N2O_Sum!C25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D25+(S_CH4_Sum!D25*gwpCH4)+(S_N2O_Sum!D25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E25+(S_CH4_Sum!E25*gwpCH4)+(S_N2O_Sum!E25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!F25+(S_CH4_Sum!F25*gwpCH4)+(S_N2O_Sum!F25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!G25+(S_CH4_Sum!G25*gwpCH4)+(S_N2O_Sum!G25*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF25:BK25*EF_eCO2!X25:AC25)","v":0},{"$f":"(S_CO2_Sum!I25+(S_CH4_Sum!I25*gwpCH4)+(S_N2O_Sum!I25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!J25+(S_CH4_Sum!J25*gwpCH4)+(S_N2O_Sum!J25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!K25+(S_CH4_Sum!K25*gwpCH4)+(S_N2O_Sum!K25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L25+(S_CH4_Sum!L25*gwpCH4)+(S_N2O_Sum!L25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!M25+(S_CH4_Sum!M25*gwpCH4)+(S_N2O_Sum!M25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!N25+(S_CH4_Sum!N25*gwpCH4)+(S_N2O_Sum!N25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!O25+(S_CH4_Sum!O25*gwpCH4)+(S_N2O_Sum!O25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P25+(S_CH4_Sum!P25*gwpCH4)+(S_N2O_Sum!P25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!Q25+(S_CH4_Sum!Q25*gwpCH4)+(S_N2O_Sum!Q25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R25+(S_CH4_Sum!R25*gwpCH4)+(S_N2O_Sum!R25*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!S25+(S_CH4_Sum!S25*gwpCH4)+(S_N2O_Sum!S25*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG25:DK25*EF_eCO2!BP25:BT25)","v":0},{"$f":"(S_CO2_Sum!U25+(S_CH4_Sum!U25*gwpCH4)+(S_N2O_Sum!U25*gwpN2O))/1000","v":0},{"$f":"(Input!DL25*EF_Offset!D23)+(Input!DM25*EF_Offset!E23)+(Input!DN25*-1)+(Input!DO25*-1)+(Input!DP25*EF_Offset!F23)","v":0},{"$f":"(Input!DQ25*EF_Offset!G23)+(Input!DR25*-1)+(Input!DS25*-1)+(Input!DT25*EF_Offset!F23)","v":0},0,0,0,{"$f":"S_CO2_Sum!AA25/1000","v":0},0,0,0]
[null,{"$f":"Input!C26","v":2005},{"$f":"(S_CO2_Sum!C26+(S_CH4_Sum!C26*gwpCH4)+(S_N2O_Sum!C26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D26+(S_CH4_Sum!D26*gwpCH4)+(S_N2O_Sum!D26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E26+(S_CH4_Sum!E26*gwpCH4)+(S_N2O_Sum!E26*gwpN2O))/1000","v":6954.8182119581743},{"$f":"(S_CO2_Sum!F26+(S_CH4_Sum!F26*gwpCH4)+(S_N2O_Sum!F26*gwpN2O))/1000","v":713.27643377989318},{"$f":"(S_CO2_Sum!G26+(S_CH4_Sum!G26*gwpCH4)+(S_N2O_Sum!G26*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF26:BK26*EF_eCO2!X26:AC26)","v":264.79807936945133},{"$f":"(S_CO2_Sum!I26+(S_CH4_Sum!I26*gwpCH4)+(S_N2O_Sum!I26*gwpN2O))/1000","v":5.1545665567734886},{"$f":"(S_CO2_Sum!J26+(S_CH4_Sum!J26*gwpCH4)+(S_N2O_Sum!J26*gwpN2O))/1000","v":28662.703564427782},{"$f":"(S_CO2_Sum!K26+(S_CH4_Sum!K26*gwpCH4)+(S_N2O_Sum!K26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L26+(S_CH4_Sum!L26*gwpCH4)+(S_N2O_Sum!L26*gwpN2O))/1000","v":3761.4536661557772},{"$f":"(S_CO2_Sum!M26+(S_CH4_Sum!M26*gwpCH4)+(S_N2O_Sum!M26*gwpN2O))/1000","v":2813.3545953266935},{"$f":"(S_CO2_Sum!N26+(S_CH4_Sum!N26*gwpCH4)+(S_N2O_Sum!N26*gwpN2O))/1000","v":2628.5915898237918},{"$f":"(S_CO2_Sum!O26+(S_CH4_Sum!O26*gwpCH4)+(S_N2O_Sum!O26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P26+(S_CH4_Sum!P26*gwpCH4)+(S_N2O_Sum!P26*gwpN2O))/1000","v":5293.7016412348003},{"$f":"(S_CO2_Sum!Q26+(S_CH4_Sum!Q26*gwpCH4)+(S_N2O_Sum!Q26*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R26+(S_CH4_Sum!R26*gwpCH4)+(S_N2O_Sum!R26*gwpN2O))/1000","v":337.28},{"$f":"(S_CO2_Sum!S26+(S_CH4_Sum!S26*gwpCH4)+(S_N2O_Sum!S26*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG26:DK26*EF_eCO2!BP26:BT26)","v":179.26258728260959},{"$f":"(S_CO2_Sum!U26+(S_CH4_Sum!U26*gwpCH4)+(S_N2O_Sum!U26*gwpN2O))/1000","v":2834.772879998352},{"$f":"(Input!DL26*EF_Offset!D24)+(Input!DM26*EF_Offset!E24)+(Input!DN26*-1)+(Input!DO26*-1)+(Input!DP26*EF_Offset!F24)","v":0},{"$f":"(Input!DQ26*EF_Offset!G24)+(Input!DR26*-1)+(Input!DS26*-1)+(Input!DT26*EF_Offset!F24)","v":-1136.6990633006976},7938.047291664293,28662.703564427782,17848.416959822025,{"$f":"S_CO2_Sum!AA26/1000","v":0},-1136.6990633006976,54449.167815914101,53312.4687526134]
[null,{"$f":"Input!C27","v":2006},{"$f":"(S_CO2_Sum!C27+(S_CH4_Sum!C27*gwpCH4)+(S_N2O_Sum!C27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D27+(S_CH4_Sum!D27*gwpCH4)+(S_N2O_Sum!D27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E27+(S_CH4_Sum!E27*gwpCH4)+(S_N2O_Sum!E27*gwpN2O))/1000","v":6966.2409662129085},{"$f":"(S_CO2_Sum!F27+(S_CH4_Sum!F27*gwpCH4)+(S_N2O_Sum!F27*gwpN2O))/1000","v":660.76797487594035},{"$f":"(S_CO2_Sum!G27+(S_CH4_Sum!G27*gwpCH4)+(S_N2O_Sum!G27*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF27:BK27*EF_eCO2!X27:AC27)","v":104.24352799540681},{"$f":"(S_CO2_Sum!I27+(S_CH4_Sum!I27*gwpCH4)+(S_N2O_Sum!I27*gwpN2O))/1000","v":5.1545665567734886},{"$f":"(S_CO2_Sum!J27+(S_CH4_Sum!J27*gwpCH4)+(S_N2O_Sum!J27*gwpN2O))/1000","v":30614.251310357802},{"$f":"(S_CO2_Sum!K27+(S_CH4_Sum!K27*gwpCH4)+(S_N2O_Sum!K27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L27+(S_CH4_Sum!L27*gwpCH4)+(S_N2O_Sum!L27*gwpN2O))/1000","v":3843.7489570621437},{"$f":"(S_CO2_Sum!M27+(S_CH4_Sum!M27*gwpCH4)+(S_N2O_Sum!M27*gwpN2O))/1000","v":2781.5661311941458},{"$f":"(S_CO2_Sum!N27+(S_CH4_Sum!N27*gwpCH4)+(S_N2O_Sum!N27*gwpN2O))/1000","v":2555.094923102874},{"$f":"(S_CO2_Sum!O27+(S_CH4_Sum!O27*gwpCH4)+(S_N2O_Sum!O27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P27+(S_CH4_Sum!P27*gwpCH4)+(S_N2O_Sum!P27*gwpN2O))/1000","v":6615.8436158814284},{"$f":"(S_CO2_Sum!Q27+(S_CH4_Sum!Q27*gwpCH4)+(S_N2O_Sum!Q27*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R27+(S_CH4_Sum!R27*gwpCH4)+(S_N2O_Sum!R27*gwpN2O))/1000","v":334.18},{"$f":"(S_CO2_Sum!S27+(S_CH4_Sum!S27*gwpCH4)+(S_N2O_Sum!S27*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG27:DK27*EF_eCO2!BP27:BT27)","v":206.09834647560794},{"$f":"(S_CO2_Sum!U27+(S_CH4_Sum!U27*gwpCH4)+(S_N2O_Sum!U27*gwpN2O))/1000","v":3027.7830966287934},{"$f":"(Input!DL27*EF_Offset!D25)+(Input!DM27*EF_Offset!E25)+(Input!DN27*-1)+(Input!DO27*-1)+(Input!DP27*EF_Offset!F25)","v":0},{"$f":"(Input!DQ27*EF_Offset!G25)+(Input!DR27*-1)+(Input!DS27*-1)+(Input!DT27*EF_Offset!F25)","v":-1136.6990633006976},7736.4070356410293,30614.251310357802,19364.315070344994,{"$f":"S_CO2_Sum!AA27/1000","v":0},-1136.6990633006976,57714.973416343826,56578.274353043125]
[null,{"$f":"Input!C28","v":2007},{"$f":"(S_CO2_Sum!C28+(S_CH4_Sum!C28*gwpCH4)+(S_N2O_Sum!C28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D28+(S_CH4_Sum!D28*gwpCH4)+(S_N2O_Sum!D28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E28+(S_CH4_Sum!E28*gwpCH4)+(S_N2O_Sum!E28*gwpN2O))/1000","v":6890.0578786420001},{"$f":"(S_CO2_Sum!F28+(S_CH4_Sum!F28*gwpCH4)+(S_N2O_Sum!F28*gwpN2O))/1000","v":762.38414983237521},{"$f":"(S_CO2_Sum!G28+(S_CH4_Sum!G28*gwpCH4)+(S_N2O_Sum!G28*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF28:BK28*EF_eCO2!X28:AC28)","v":171.17186917166879},{"$f":"(S_CO2_Sum!I28+(S_CH4_Sum!I28*gwpCH4)+(S_N2O_Sum!I28*gwpN2O))/1000","v":5.1545665567734886},{"$f":"(S_CO2_Sum!J28+(S_CH4_Sum!J28*gwpCH4)+(S_N2O_Sum!J28*gwpN2O))/1000","v":26635.909015493246},{"$f":"(S_CO2_Sum!K28+(S_CH4_Sum!K28*gwpCH4)+(S_N2O_Sum!K28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L28+(S_CH4_Sum!L28*gwpCH4)+(S_N2O_Sum!L28*gwpN2O))/1000","v":3772.8201241131255},{"$f":"(S_CO2_Sum!M28+(S_CH4_Sum!M28*gwpCH4)+(S_N2O_Sum!M28*gwpN2O))/1000","v":2633.6697286176432},{"$f":"(S_CO2_Sum!N28+(S_CH4_Sum!N28*gwpCH4)+(S_N2O_Sum!N28*gwpN2O))/1000","v":2472.5052078921185},{"$f":"(S_CO2_Sum!O28+(S_CH4_Sum!O28*gwpCH4)+(S_N2O_Sum!O28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P28+(S_CH4_Sum!P28*gwpCH4)+(S_N2O_Sum!P28*gwpN2O))/1000","v":6444.3395865896518},{"$f":"(S_CO2_Sum!Q28+(S_CH4_Sum!Q28*gwpCH4)+(S_N2O_Sum!Q28*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R28+(S_CH4_Sum!R28*gwpCH4)+(S_N2O_Sum!R28*gwpN2O))/1000","v":318.37},{"$f":"(S_CO2_Sum!S28+(S_CH4_Sum!S28*gwpCH4)+(S_N2O_Sum!S28*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG28:DK28*EF_eCO2!BP28:BT28)","v":158.49807215523137},{"$f":"(S_CO2_Sum!U28+(S_CH4_Sum!U28*gwpCH4)+(S_N2O_Sum!U28*gwpN2O))/1000","v":2634.3206718619695},{"$f":"(Input!DL28*EF_Offset!D26)+(Input!DM28*EF_Offset!E26)+(Input!DN28*-1)+(Input!DO28*-1)+(Input!DP28*EF_Offset!F26)","v":0},{"$f":"(Input!DQ28*EF_Offset!G26)+(Input!DR28*-1)+(Input!DS28*-1)+(Input!DT28*EF_Offset!F26)","v":-1051.5853195122359},7828.768464202818,26635.909015493246,18434.523391229741,{"$f":"S_CO2_Sum!AA28/1000","v":0},-1051.5853195122359,52899.200870925808,51847.615551413575]
[null,{"$f":"Input!C29","v":2008},{"$f":"(S_CO2_Sum!C29+(S_CH4_Sum!C29*gwpCH4)+(S_N2O_Sum!C29*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D29+(S_CH4_Sum!D29*gwpCH4)+(S_N2O_Sum!D29*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E29+(S_CH4_Sum!E29*gwpCH4)+(S_N2O_Sum!E29*gwpN2O))/1000","v":7163.4201126020007},{"$f":"(S_CO2_Sum!F29+(S_CH4_Sum!F29*gwpCH4)+(S_N2O_Sum!F29*gwpN2O))/1000","v":728.61248671313535},{"$f":"(S_CO2_Sum!G29+(S_CH4_Sum!G29*gwpCH4)+(S_N2O_Sum!G29*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF29:BK29*EF_eCO2!X29:AC29)","v":69.0503664851},{"$f":"(S_CO2_Sum!I29+(S_CH4_Sum!I29*gwpCH4)+(S_N2O_Sum!I29*gwpN2O))/1000","v":13.138954431391252},{"$f":"(S_CO2_Sum!J29+(S_CH4_Sum!J29*gwpCH4)+(S_N2O_Sum!J29*gwpN2O))/1000","v":25478.451591605193},{"$f":"(S_CO2_Sum!K29+(S_CH4_Sum!K29*gwpCH4)+(S_N2O_Sum!K29*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L29+(S_CH4_Sum!L29*gwpCH4)+(S_N2O_Sum!L29*gwpN2O))/1000","v":3768.6962726274387},{"$f":"(S_CO2_Sum!M29+(S_CH4_Sum!M29*gwpCH4)+(S_N2O_Sum!M29*gwpN2O))/1000","v":2624.2002888806323},{"$f":"(S_CO2_Sum!N29+(S_CH4_Sum!N29*gwpCH4)+(S_N2O_Sum!N29*gwpN2O))/1000","v":1967.0908854317365},{"$f":"(S_CO2_Sum!O29+(S_CH4_Sum!O29*gwpCH4)+(S_N2O_Sum!O29*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P29+(S_CH4_Sum!P29*gwpCH4)+(S_N2O_Sum!P29*gwpN2O))/1000","v":7069.9610713710726},{"$f":"(S_CO2_Sum!Q29+(S_CH4_Sum!Q29*gwpCH4)+(S_N2O_Sum!Q29*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R29+(S_CH4_Sum!R29*gwpCH4)+(S_N2O_Sum!R29*gwpN2O))/1000","v":318.68},{"$f":"(S_CO2_Sum!S29+(S_CH4_Sum!S29*gwpCH4)+(S_N2O_Sum!S29*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG29:DK29*EF_eCO2!BP29:BT29)","v":238.09788997582535},{"$f":"(S_CO2_Sum!U29+(S_CH4_Sum!U29*gwpCH4)+(S_N2O_Sum!U29*gwpN2O))/1000","v":2519.8468607082059},{"$f":"(Input!DL29*EF_Offset!D27)+(Input!DM29*EF_Offset!E27)+(Input!DN29*-1)+(Input!DO29*-1)+(Input!DP29*EF_Offset!F27)","v":0},{"$f":"(Input!DQ29*EF_Offset!G27)+(Input!DR29*-1)+(Input!DS29*-1)+(Input!DT29*EF_Offset!F27)","v":-1051.5853195122359},{"$f":"SUM(C29:F29)+SUM(H29:I29)","v":7974.2219202316273},25478.451591605193,18506.573268994911,{"$f":"S_CO2_Sum!AA29/1000","v":10.4895},-1051.5853195122359,51959.246780831731,50907.661461319498]
[null,{"$f":"Input!C30","v":2009},{"$f":"(S_CO2_Sum!C30+(S_CH4_Sum!C30*gwpCH4)+(S_N2O_Sum!C30*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D30+(S_CH4_Sum!D30*gwpCH4)+(S_N2O_Sum!D30*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E30+(S_CH4_Sum!E30*gwpCH4)+(S_N2O_Sum!E30*gwpN2O))/1000","v":7822.042273178},{"$f":"(S_CO2_Sum!F30+(S_CH4_Sum!F30*gwpCH4)+(S_N2O_Sum!F30*gwpN2O))/1000","v":711.67520244494131},{"$f":"(S_CO2_Sum!G30+(S_CH4_Sum!G30*gwpCH4)+(S_N2O_Sum!G30*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF30:BK30*EF_eCO2!X30:AC30)","v":626.42194918688006},{"$f":"(S_CO2_Sum!I30+(S_CH4_Sum!I30*gwpCH4)+(S_N2O_Sum!I30*gwpN2O))/1000","v":13.250714545982312},{"$f":"(S_CO2_Sum!J30+(S_CH4_Sum!J30*gwpCH4)+(S_N2O_Sum!J30*gwpN2O))/1000","v":23120.149868346711},{"$f":"(S_CO2_Sum!K30+(S_CH4_Sum!K30*gwpCH4)+(S_N2O_Sum!K30*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L30+(S_CH4_Sum!L30*gwpCH4)+(S_N2O_Sum!L30*gwpN2O))/1000","v":3954.8009436000116},{"$f":"(S_CO2_Sum!M30+(S_CH4_Sum!M30*gwpCH4)+(S_N2O_Sum!M30*gwpN2O))/1000","v":2593.7899366577758},{"$f":"(S_CO2_Sum!N30+(S_CH4_Sum!N30*gwpCH4)+(S_N2O_Sum!N30*gwpN2O))/1000","v":2654.1664860647165},{"$f":"(S_CO2_Sum!O30+(S_CH4_Sum!O30*gwpCH4)+(S_N2O_Sum!O30*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P30+(S_CH4_Sum!P30*gwpCH4)+(S_N2O_Sum!P30*gwpN2O))/1000","v":6071.4690782764774},{"$f":"(S_CO2_Sum!Q30+(S_CH4_Sum!Q30*gwpCH4)+(S_N2O_Sum!Q30*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R30+(S_CH4_Sum!R30*gwpCH4)+(S_N2O_Sum!R30*gwpN2O))/1000","v":327.05},{"$f":"(S_CO2_Sum!S30+(S_CH4_Sum!S30*gwpCH4)+(S_N2O_Sum!S30*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG30:DK30*EF_eCO2!BP30:BT30)","v":242.59308868458373},{"$f":"(S_CO2_Sum!U30+(S_CH4_Sum!U30*gwpCH4)+(S_N2O_Sum!U30*gwpN2O))/1000","v":2286.6082287375866},{"$f":"(Input!DL30*EF_Offset!D28)+(Input!DM30*EF_Offset!E28)+(Input!DN30*-1)+(Input!DO30*-1)+(Input!DP30*EF_Offset!F28)","v":0},{"$f":"(Input!DQ30*EF_Offset!G28)+(Input!DR30*-1)+(Input!DS30*-1)+(Input!DT30*EF_Offset!F28)","v":-4780.2650269080605},9173.3901393558044,23120.149868346711,18130.47776202115,{"$f":"S_CO2_Sum!AA30/1000","v":7.8812999999999995},-4780.2650269080605,50424.017769723665,45643.752742815603]
[null,{"$f":"Input!C31","v":2010},{"$f":"(S_CO2_Sum!C31+(S_CH4_Sum!C31*gwpCH4)+(S_N2O_Sum!C31*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D31+(S_CH4_Sum!D31*gwpCH4)+(S_N2O_Sum!D31*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E31+(S_CH4_Sum!E31*gwpCH4)+(S_N2O_Sum!E31*gwpN2O))/1000","v":7717.0052280280006},{"$f":"(S_CO2_Sum!F31+(S_CH4_Sum!F31*gwpCH4)+(S_N2O_Sum!F31*gwpN2O))/1000","v":679.49295056472909},{"$f":"(S_CO2_Sum!G31+(S_CH4_Sum!G31*gwpCH4)+(S_N2O_Sum!G31*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF31:BK31*EF_eCO2!X31:AC31)","v":195.45181825207501},{"$f":"(S_CO2_Sum!I31+(S_CH4_Sum!I31*gwpCH4)+(S_N2O_Sum!I31*gwpN2O))/1000","v":11.27065130455159},{"$f":"(S_CO2_Sum!J31+(S_CH4_Sum!J31*gwpCH4)+(S_N2O_Sum!J31*gwpN2O))/1000","v":24698.386019825622},{"$f":"(S_CO2_Sum!K31+(S_CH4_Sum!K31*gwpCH4)+(S_N2O_Sum!K31*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L31+(S_CH4_Sum!L31*gwpCH4)+(S_N2O_Sum!L31*gwpN2O))/1000","v":4686.3802126173541},{"$f":"(S_CO2_Sum!M31+(S_CH4_Sum!M31*gwpCH4)+(S_N2O_Sum!M31*gwpN2O))/1000","v":3460.8357352137996},{"$f":"(S_CO2_Sum!N31+(S_CH4_Sum!N31*gwpCH4)+(S_N2O_Sum!N31*gwpN2O))/1000","v":1994.9545129280953},{"$f":"(S_CO2_Sum!O31+(S_CH4_Sum!O31*gwpCH4)+(S_N2O_Sum!O31*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P31+(S_CH4_Sum!P31*gwpCH4)+(S_N2O_Sum!P31*gwpN2O))/1000","v":6578.4287239133591},{"$f":"(S_CO2_Sum!Q31+(S_CH4_Sum!Q31*gwpCH4)+(S_N2O_Sum!Q31*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R31+(S_CH4_Sum!R31*gwpCH4)+(S_N2O_Sum!R31*gwpN2O))/1000","v":292.10370000000006},{"$f":"(S_CO2_Sum!S31+(S_CH4_Sum!S31*gwpCH4)+(S_N2O_Sum!S31*gwpN2O))/1000","v":0},{"$f":"SUM(Input!DG31:DK31*EF_eCO2!BP31:BT31)","v":407.91020206172414},{"$f":"(S_CO2_Sum!U31+(S_CH4_Sum!U31*gwpCH4)+(S_N2O_Sum!U31*gwpN2O))/1000","v":1526.5537436307982},{"$f":"(Input!DL31*EF_Offset!D29)+(Input!DM31*EF_Offset!E29)+(Input!DN31*-1)+(Input!DO31*-1)+(Input!DP31*EF_Offset!F29)","v":-41.580000000000005},{"$f":"(Input!DQ31*EF_Offset!G29)+(Input!DR31*-1)+(Input!DS31*-1)+(Input!DT31*EF_Offset!F29)","v":-12807.257936748256},{"$f":"SUM(C31:F31)+SUM(H31:I31)","v":8603.2206481493577},{"$f":"SUM(J31:K31)","v":24698.386019825622},{"$f":"SUM(L31:U31)","v":18947.166830365131},{"$f":"S_CO2_Sum!AA31/1000","v":3.1184999999999996},{"$f":"SUM(V31:W31)","v":-12848.837936748256},{"$f":"SUM(X31:Z31)","v":52248.77349834011},{"$f":"AB31+AC31","v":39399.935561591854}]
[null,{"$f":"Input!C32","v":2011},{"$f":"(S_CO2_Sum!C32+(S_CH4_Sum!C32*gwpCH4)+(S_N2O_Sum!C32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D32+(S_CH4_Sum!D32*gwpCH4)+(S_N2O_Sum!D32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E32+(S_CH4_Sum!E32*gwpCH4)+(S_N2O_Sum!E32*gwpN2O))/1000","v":7748.1227850494006},{"$f":"(S_CO2_Sum!F32+(S_CH4_Sum!F32*gwpCH4)+(S_N2O_Sum!F32*gwpN2O))/1000","v":670.38638790485652},{"$f":"(S_CO2_Sum!G32+(S_CH4_Sum!G32*gwpCH4)+(S_N2O_Sum!G32*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF32:BK32*EF_eCO2!X32:AC32)","v":601.33874471825015},{"$f":"(S_CO2_Sum!I32+(S_CH4_Sum!I32*gwpCH4)+(S_N2O_Sum!I32*gwpN2O))/1000","v":8.0140762455807231},{"$f":"(S_CO2_Sum!J32+(S_CH4_Sum!J32*gwpCH4)+(S_N2O_Sum!J32*gwpN2O))/1000","v":25515.145137222738},{"$f":"(S_CO2_Sum!K32+(S_CH4_Sum!K32*gwpCH4)+(S_N2O_Sum!K32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L32+(S_CH4_Sum!L32*gwpCH4)+(S_N2O_Sum!L32*gwpN2O))/1000","v":4619.5122609642212},{"$f":"(S_CO2_Sum!M32+(S_CH4_Sum!M32*gwpCH4)+(S_N2O_Sum!M32*gwpN2O))/1000","v":2579.3824922438412},{"$f":"(S_CO2_Sum!N32+(S_CH4_Sum!N32*gwpCH4)+(S_N2O_Sum!N32*gwpN2O))/1000","v":2388.5880502045229},{"$f":"(S_CO2_Sum!O32+(S_CH4_Sum!O32*gwpCH4)+(S_N2O_Sum!O32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P32+(S_CH4_Sum!P32*gwpCH4)+(S_N2O_Sum!P32*gwpN2O))/1000","v":6873.2002624186925},{"$f":"(S_CO2_Sum!Q32+(S_CH4_Sum!Q32*gwpCH4)+(S_N2O_Sum!Q32*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R32+(S_CH4_Sum!R32*gwpCH4)+(S_N2O_Sum!R32*gwpN2O))/1000","v":139.01949999999999},{"$f":"(S_CO2_Sum!S32+(S_CH4_Sum!S32*gwpCH4)+(S_N2O_Sum!S32*gwpN2O))/1000","v":50.127326481658059},{"$f":"SUM(Input!DG32:DK32*EF_eCO2!BP32:BT32)","v":377.12827179609656},{"$f":"(S_CO2_Sum!U32+(S_CH4_Sum!U32*gwpCH4)+(S_N2O_Sum!U32*gwpN2O))/1000","v":1577.0358555917301},{"$f":"(Input!DL32*EF_Offset!D30)+(Input!DM32*EF_Offset!E30)+(Input!DN32*-1)+(Input!DO32*-1)+(Input!DP32*EF_Offset!F30)","v":-248.22000000000003},{"$f":"(Input!DQ32*EF_Offset!G30)+(Input!DR32*-1)+(Input!DS32*-1)+(Input!DT32*EF_Offset!F30)","v":-25515.145137222738},{"$f":"SUM(C32:F32)+SUM(H32:I32)","v":9027.861993918088},{"$f":"SUM(J32:K32)","v":25515.145137222738},{"$f":"SUM(L32:U32)","v":18603.994019700764},{"$f":"S_CO2_Sum!AA32/1000","v":0},{"$f":"SUM(V32:W32)","v":-25763.36513722274},{"$f":"SUM(X32:Z32)","v":53147.001150841592},{"$f":"AB32+AC32","v":27383.636013618852}]
[null,{"$f":"Input!C33","v":2012},{"$f":"(S_CO2_Sum!C33+(S_CH4_Sum!C33*gwpCH4)+(S_N2O_Sum!C33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D33+(S_CH4_Sum!D33*gwpCH4)+(S_N2O_Sum!D33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E33+(S_CH4_Sum!E33*gwpCH4)+(S_N2O_Sum!E33*gwpN2O))/1000","v":6174.3525304796458},{"$f":"(S_CO2_Sum!F33+(S_CH4_Sum!F33*gwpCH4)+(S_N2O_Sum!F33*gwpN2O))/1000","v":696.96139543643051},{"$f":"(S_CO2_Sum!G33+(S_CH4_Sum!G33*gwpCH4)+(S_N2O_Sum!G33*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF33:BK33*EF_eCO2!X33:AC33)","v":263.54170289370001},{"$f":"(S_CO2_Sum!I33+(S_CH4_Sum!I33*gwpCH4)+(S_N2O_Sum!I33*gwpN2O))/1000","v":1.2269415080158537},{"$f":"(S_CO2_Sum!J33+(S_CH4_Sum!J33*gwpCH4)+(S_N2O_Sum!J33*gwpN2O))/1000","v":24013.859066469238},{"$f":"(S_CO2_Sum!K33+(S_CH4_Sum!K33*gwpCH4)+(S_N2O_Sum!K33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L33+(S_CH4_Sum!L33*gwpCH4)+(S_N2O_Sum!L33*gwpN2O))/1000","v":4398.7961911449947},{"$f":"(S_CO2_Sum!M33+(S_CH4_Sum!M33*gwpCH4)+(S_N2O_Sum!M33*gwpN2O))/1000","v":3943.5341925423568},{"$f":"(S_CO2_Sum!N33+(S_CH4_Sum!N33*gwpCH4)+(S_N2O_Sum!N33*gwpN2O))/1000","v":2697.771242089209},{"$f":"(S_CO2_Sum!O33+(S_CH4_Sum!O33*gwpCH4)+(S_N2O_Sum!O33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!P33+(S_CH4_Sum!P33*gwpCH4)+(S_N2O_Sum!P33*gwpN2O))/1000","v":5988.1895577357964},{"$f":"(S_CO2_Sum!Q33+(S_CH4_Sum!Q33*gwpCH4)+(S_N2O_Sum!Q33*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R33+(S_CH4_Sum!R33*gwpCH4)+(S_N2O_Sum!R33*gwpN2O))/1000","v":173.29},{"$f":"(S_CO2_Sum!S33+(S_CH4_Sum!S33*gwpCH4)+(S_N2O_Sum!S33*gwpN2O))/1000","v":53.558477108229241},{"$f":"SUM(Input!DG33:DK33*EF_eCO2!BP33:BT33)","v":547.66140494142837},{"$f":"(S_CO2_Sum!U33+(S_CH4_Sum!U33*gwpCH4)+(S_N2O_Sum!U33*gwpN2O))/1000","v":1484.2446153167632},{"$f":"(Input!DL33*EF_Offset!D31)+(Input!DM33*EF_Offset!E31)+(Input!DN33*-1)+(Input!DO33*-1)+(Input!DP33*EF_Offset!F31)","v":-233.52},{"$f":"(Input!DQ33*EF_Offset!G31)+(Input!DR33*-1)+(Input!DS33*-1)+(Input!DT33*EF_Offset!F31)","v":-24013.859066469238},7136.0825703177925,24013.859066469238,19287.045680878775,{"$f":"S_CO2_Sum!AA33/1000","v":11.156197499999998},-24247.379066469239,50436.9873176658,26189.608251196561]
[null,{"$f":"Input!C34","v":2013},{"$f":"(S_CO2_Sum!C34+(S_CH4_Sum!C34*gwpCH4)+(S_N2O_Sum!C34*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D34+(S_CH4_Sum!D34*gwpCH4)+(S_N2O_Sum!D34*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E34+(S_CH4_Sum!E34*gwpCH4)+(S_N2O_Sum!E34*gwpN2O))/1000","v":7194.5099281803341},{"$f":"(S_CO2_Sum!F34+(S_CH4_Sum!F34*gwpCH4)+(S_N2O_Sum!F34*gwpN2O))/1000","v":701.12983298652443},{"$f":"(S_CO2_Sum!G34+(S_CH4_Sum!G34*gwpCH4)+(S_N2O_Sum!G34*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF34:BK34*EF_eCO2!X34:AC34)","v":411.02272607550009},{"$f":"(S_CO2_Sum!I34+(S_CH4_Sum!I34*gwpCH4)+(S_N2O_Sum!I34*gwpN2O))/1000","v":0.80780741753327712},{"$f":"(S_CO2_Sum!J34+(S_CH4_Sum!J34*gwpCH4)+(S_N2O_Sum!J34*gwpN2O))/1000","v":22373.20539373974},{"$f":"(S_CO2_Sum!K34+(S_CH4_Sum!K34*gwpCH4)+(S_N2O_Sum!K34*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L34+(S_CH4_Sum!L34*gwpCH4)+(S_N2O_Sum!L34*gwpN2O))/1000","v":4524.2344854917537},{"$f":"(S_CO2_Sum!M34+(S_CH4_Sum!M34*gwpCH4)+(S_N2O_Sum!M34*gwpN2O))/1000","v":3012.5207675205233},{"$f":"(S_CO2_Sum!N34+(S_CH4_Sum!N34*gwpCH4)+(S_N2O_Sum!N34*gwpN2O))/1000","v":3281.845850281597},{"$f":"(S_CO2_Sum!O34+(S_CH4_Sum!O34*gwpCH4)+(S_N2O_Sum!O34*gwpN2O))/1000","v":6.61297446250778},{"$f":"(S_CO2_Sum!P34+(S_CH4_Sum!P34*gwpCH4)+(S_N2O_Sum!P34*gwpN2O))/1000","v":6142.3041059046991},{"$f":"(S_CO2_Sum!Q34+(S_CH4_Sum!Q34*gwpCH4)+(S_N2O_Sum!Q34*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R34+(S_CH4_Sum!R34*gwpCH4)+(S_N2O_Sum!R34*gwpN2O))/1000","v":318.99},{"$f":"(S_CO2_Sum!S34+(S_CH4_Sum!S34*gwpCH4)+(S_N2O_Sum!S34*gwpN2O))/1000","v":46.420427978162728},{"$f":"SUM(Input!DG34:DK34*EF_eCO2!BP34:BT34)","v":416.52993294617102},{"$f":"(S_CO2_Sum!U34+(S_CH4_Sum!U34*gwpCH4)+(S_N2O_Sum!U34*gwpN2O))/1000","v":1382.8393654313493},{"$f":"(Input!DL34*EF_Offset!D32)+(Input!DM34*EF_Offset!E32)+(Input!DN34*-1)+(Input!DO34*-1)+(Input!DP34*EF_Offset!F32)","v":-4811.6400000000003},{"$f":"(Input!DQ34*EF_Offset!G32)+(Input!DR34*-1)+(Input!DS34*-1)+(Input!DT34*EF_Offset!F32)","v":-22373.205393739743},8307.4702946598918,22373.20539373974,19132.297910016765,{"$f":"S_CO2_Sum!AA34/1000","v":12.336747500000001},-27184.845393739743,49812.9735984164,22628.128204676657]
[null,{"$f":"Input!C35","v":2014},{"$f":"(S_CO2_Sum!C35+(S_CH4_Sum!C35*gwpCH4)+(S_N2O_Sum!C35*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D35+(S_CH4_Sum!D35*gwpCH4)+(S_N2O_Sum!D35*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E35+(S_CH4_Sum!E35*gwpCH4)+(S_N2O_Sum!E35*gwpN2O))/1000","v":6512.7515323514845},{"$f":"(S_CO2_Sum!F35+(S_CH4_Sum!F35*gwpCH4)+(S_N2O_Sum!F35*gwpN2O))/1000","v":694.3214195432364},{"$f":"(S_CO2_Sum!G35+(S_CH4_Sum!G35*gwpCH4)+(S_N2O_Sum!G35*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF35:BK35*EF_eCO2!X35:AC35)","v":633.22991706821006},{"$f":"(S_CO2_Sum!I35+(S_CH4_Sum!I35*gwpCH4)+(S_N2O_Sum!I35*gwpN2O))/1000","v":2.1904186069482336},{"$f":"(S_CO2_Sum!J35+(S_CH4_Sum!J35*gwpCH4)+(S_N2O_Sum!J35*gwpN2O))/1000","v":25506.792517392627},{"$f":"(S_CO2_Sum!K35+(S_CH4_Sum!K35*gwpCH4)+(S_N2O_Sum!K35*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L35+(S_CH4_Sum!L35*gwpCH4)+(S_N2O_Sum!L35*gwpN2O))/1000","v":4189.1978018815107},{"$f":"(S_CO2_Sum!M35+(S_CH4_Sum!M35*gwpCH4)+(S_N2O_Sum!M35*gwpN2O))/1000","v":3751.8106184973658},{"$f":"(S_CO2_Sum!N35+(S_CH4_Sum!N35*gwpCH4)+(S_N2O_Sum!N35*gwpN2O))/1000","v":3108.2446316659466},{"$f":"(S_CO2_Sum!O35+(S_CH4_Sum!O35*gwpCH4)+(S_N2O_Sum!O35*gwpN2O))/1000","v":7.0562839647811328},{"$f":"(S_CO2_Sum!P35+(S_CH4_Sum!P35*gwpCH4)+(S_N2O_Sum!P35*gwpN2O))/1000","v":6137.9662101355689},{"$f":"(S_CO2_Sum!Q35+(S_CH4_Sum!Q35*gwpCH4)+(S_N2O_Sum!Q35*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R35+(S_CH4_Sum!R35*gwpCH4)+(S_N2O_Sum!R35*gwpN2O))/1000","v":318.99},{"$f":"(S_CO2_Sum!S35+(S_CH4_Sum!S35*gwpCH4)+(S_N2O_Sum!S35*gwpN2O))/1000","v":57.451277502623562},{"$f":"SUM(Input!DG35:DK35*EF_eCO2!BP35:BT35)","v":277.5314532973652},{"$f":"(S_CO2_Sum!U35+(S_CH4_Sum!U35*gwpCH4)+(S_N2O_Sum!U35*gwpN2O))/1000","v":1576.5195982516539},{"$f":"(Input!DL35*EF_Offset!D33)+(Input!DM35*EF_Offset!E33)+(Input!DN35*-1)+(Input!DO35*-1)+(Input!DP35*EF_Offset!F33)","v":-4811.6400000000003},{"$f":"(Input!DQ35*EF_Offset!G33)+(Input!DR35*-1)+(Input!DS35*-1)+(Input!DT35*EF_Offset!F33)","v":-25506.792517392634},{"$f":"SUM(C35:F35)+SUM(H35:I35)","v":7842.4932875698796},{"$f":"SUM(J35:K35)","v":25506.792517392627},{"$f":"SUM(L35:U35)","v":19424.767875196816},{"$f":"S_CO2_Sum!AA35/1000","v":0},{"$f":"SUM(V35:W35)","v":-30318.432517392634},{"$f":"SUM(X35:Z35)","v":52774.053680159326},{"$f":"AB35+AC35","v":22455.621162766693}]
[null,{"$f":"Input!C36","v":2015},{"$f":"(S_CO2_Sum!C36+(S_CH4_Sum!C36*gwpCH4)+(S_N2O_Sum!C36*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D36+(S_CH4_Sum!D36*gwpCH4)+(S_N2O_Sum!D36*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E36+(S_CH4_Sum!E36*gwpCH4)+(S_N2O_Sum!E36*gwpN2O))/1000","v":7499.4661025655141},{"$f":"(S_CO2_Sum!F36+(S_CH4_Sum!F36*gwpCH4)+(S_N2O_Sum!F36*gwpN2O))/1000","v":692.85294466730238},{"$f":"(S_CO2_Sum!G36+(S_CH4_Sum!G36*gwpCH4)+(S_N2O_Sum!G36*gwpN2O))/1000","v":0},{"$f":"SUM(Input!BF36:BK36*EF_eCO2!X36:AC36)","v":324.31854455000001},{"$f":"(S_CO2_Sum!I36+(S_CH4_Sum!I36*gwpCH4)+(S_N2O_Sum!I36*gwpN2O))/1000","v":1.6070912282652823},{"$f":"(S_CO2_Sum!J36+(S_CH4_Sum!J36*gwpCH4)+(S_N2O_Sum!J36*gwpN2O))/1000","v":22878.430010731936},{"$f":"(S_CO2_Sum!K36+(S_CH4_Sum!K36*gwpCH4)+(S_N2O_Sum!K36*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L36+(S_CH4_Sum!L36*gwpCH4)+(S_N2O_Sum!L36*gwpN2O))/1000","v":4150.3516689356238},{"$f":"(S_CO2_Sum!M36+(S_CH4_Sum!M36*gwpCH4)+(S_N2O_Sum!M36*gwpN2O))/1000","v":3751.8106184973658},{"$f":"(S_CO2_Sum!N36+(S_CH4_Sum!N36*gwpCH4)+(S_N2O_Sum!N36*gwpN2O))/1000","v":3207.780460478742},{"$f":"(S_CO2_Sum!O36+(S_CH4_Sum!O36*gwpCH4)+(S_N2O_Sum!O36*gwpN2O))/1000","v":5.05745130886047},{"$f":"(S_CO2_Sum!P36+(S_CH4_Sum!P36*gwpCH4)+(S_N2O_Sum!P36*gwpN2O))/1000","v":6311.5971927297833},{"$f":"(S_CO2_Sum!Q36+(S_CH4_Sum!Q36*gwpCH4)+(S_N2O_Sum!Q36*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R36+(S_CH4_Sum!R36*gwpCH4)+(S_N2O_Sum!R36*gwpN2O))/1000","v":385.95},{"$f":"(S_CO2_Sum!S36+(S_CH4_Sum!S36*gwpCH4)+(S_N2O_Sum!S36*gwpN2O))/1000","v":56.082715064019872},{"$f":"SUM(Input!DG36:DK36*EF_eCO2!BP36:BT36)","v":277.5314532973652},{"$f":"(S_CO2_Sum!U36+(S_CH4_Sum!U36*gwpCH4)+(S_N2O_Sum!U36*gwpN2O))/1000","v":1414.0662047003107},{"$f":"(Input!DL36*EF_Offset!D34)+(Input!DM36*EF_Offset!E34)+(Input!DN36*-1)+(Input!DO36*-1)+(Input!DP36*EF_Offset!F34)","v":-168.79716000000002},{"$f":"(Input!DQ36*EF_Offset!G34)+(Input!DR36*-1)+(Input!DS36*-1)+(Input!DT36*EF_Offset!F34)","v":-25255.885664511861},8518.2446830110821,22878.430010731936,19560.22776501207,{"$f":"S_CO2_Sum!AA36/1000","v":0},-25424.68282451186,50956.902458755088,25532.219634243229]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"(S_CO2_Sum!C37+(S_CH4_Sum!C37*gwpCH4)+(S_N2O_Sum!C37*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D37+(S_CH4_Sum!D37*gwpCH4)+(S_N2O_Sum!D37*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E37+(S_CH4_Sum!E37*gwpCH4)+(S_N2O_Sum!E37*gwpN2O))/1000","v":7280.6421544284121},{"$f":"(S_CO2_Sum!F37+(S_CH4_Sum!F37*gwpCH4)+(S_N2O_Sum!F37*gwpN2O))/1000","v":727.66985855638154},{"$f":"(S_CO2_Sum!G37+(S_CH4_Sum!G37*gwpCH4)+(S_N2O_Sum!G37*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE23:BJ23*EF_eCO2!X37:AC37)","v":568.37043215378458},{"$f":"(S_CO2_Sum!I37+(S_CH4_Sum!I37*gwpCH4)+(S_N2O_Sum!I37*gwpN2O))/1000","v":-19.182556870442728},{"$f":"(S_CO2_Sum!J37+(S_CH4_Sum!J37*gwpCH4)+(S_N2O_Sum!J37*gwpN2O))/1000","v":22592.296007151661},{"$f":"(S_CO2_Sum!K37+(S_CH4_Sum!K37*gwpCH4)+(S_N2O_Sum!K37*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L37+(S_CH4_Sum!L37*gwpCH4)+(S_N2O_Sum!L37*gwpN2O))/1000","v":5220.0735223650217},{"$f":"(S_CO2_Sum!M37+(S_CH4_Sum!M37*gwpCH4)+(S_N2O_Sum!M37*gwpN2O))/1000","v":3261.0947257016346},{"$f":"(S_CO2_Sum!N37+(S_CH4_Sum!N37*gwpCH4)+(S_N2O_Sum!N37*gwpN2O))/1000","v":3090.2292397952137},{"$f":"(S_CO2_Sum!O37+(S_CH4_Sum!O37*gwpCH4)+(S_N2O_Sum!O37*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P37+(S_CH4_Sum!P37*gwpCH4)+(S_N2O_Sum!P37*gwpN2O))/1000","v":7041.6969476587001},{"$f":"(S_CO2_Sum!Q37+(S_CH4_Sum!Q37*gwpCH4)+(S_N2O_Sum!Q37*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R37+(S_CH4_Sum!R37*gwpCH4)+(S_N2O_Sum!R37*gwpN2O))/1000","v":174.53339277777602},{"$f":"(S_CO2_Sum!S37+(S_CH4_Sum!S37*gwpCH4)+(S_N2O_Sum!S37*gwpN2O))/1000","v":42.621613515693042},{"$f":"SUM('Detailed Projection'!DF23:DJ23*EF_eCO2!BP37:BT37)","v":521.7507751829404},{"$f":"(S_CO2_Sum!U37+(S_CH4_Sum!U37*gwpCH4)+(S_N2O_Sum!U37*gwpN2O))/1000","v":1396.3808817000586},{"$f":"('Detailed Projection'!DK23*EF_Offset!D35)+('Detailed Projection'!DL23*EF_Offset!E35)+('Detailed Projection'!DM23*-1)+('Detailed Projection'!DN23*-1)+('Detailed Projection'!DO23*EF_Offset!F35)","v":-4896.6941999999963},{"$f":"('Detailed Projection'!DP23*EF_Offset!G35)+('Detailed Projection'!DQ23*-1)+('Detailed Projection'!DR23*-1)+('Detailed Projection'!DS23*EF_Offset!F35)","v":-35548.205461523357},8557.4998882681357,22592.296007151661,20754.994073159545,{"$f":"S_CO2_Sum!AA37/1000","v":2.2904775000002981},-40444.899661523355,51904.789968579338,11459.890307055983]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"(S_CO2_Sum!C38+(S_CH4_Sum!C38*gwpCH4)+(S_N2O_Sum!C38*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D38+(S_CH4_Sum!D38*gwpCH4)+(S_N2O_Sum!D38*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E38+(S_CH4_Sum!E38*gwpCH4)+(S_N2O_Sum!E38*gwpN2O))/1000","v":7295.1084174320094},{"$f":"(S_CO2_Sum!F38+(S_CH4_Sum!F38*gwpCH4)+(S_N2O_Sum!F38*gwpN2O))/1000","v":716.23564107299626},{"$f":"(S_CO2_Sum!G38+(S_CH4_Sum!G38*gwpCH4)+(S_N2O_Sum!G38*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE24:BJ24*EF_eCO2!X38:AC38)","v":605.61704914208485},{"$f":"(S_CO2_Sum!I38+(S_CH4_Sum!I38*gwpCH4)+(S_N2O_Sum!I38*gwpN2O))/1000","v":-25.684653141668026},{"$f":"(S_CO2_Sum!J38+(S_CH4_Sum!J38*gwpCH4)+(S_N2O_Sum!J38*gwpN2O))/1000","v":22292.366464667084},{"$f":"(S_CO2_Sum!K38+(S_CH4_Sum!K38*gwpCH4)+(S_N2O_Sum!K38*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L38+(S_CH4_Sum!L38*gwpCH4)+(S_N2O_Sum!L38*gwpN2O))/1000","v":5361.1460199933963},{"$f":"(S_CO2_Sum!M38+(S_CH4_Sum!M38*gwpCH4)+(S_N2O_Sum!M38*gwpN2O))/1000","v":3329.387000148713},{"$f":"(S_CO2_Sum!N38+(S_CH4_Sum!N38*gwpCH4)+(S_N2O_Sum!N38*gwpN2O))/1000","v":3214.8811816827324},{"$f":"(S_CO2_Sum!O38+(S_CH4_Sum!O38*gwpCH4)+(S_N2O_Sum!O38*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P38+(S_CH4_Sum!P38*gwpCH4)+(S_N2O_Sum!P38*gwpN2O))/1000","v":7251.5583742518866},{"$f":"(S_CO2_Sum!Q38+(S_CH4_Sum!Q38*gwpCH4)+(S_N2O_Sum!Q38*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R38+(S_CH4_Sum!R38*gwpCH4)+(S_N2O_Sum!R38*gwpN2O))/1000","v":158.84827111111167},{"$f":"(S_CO2_Sum!S38+(S_CH4_Sum!S38*gwpCH4)+(S_N2O_Sum!S38*gwpN2O))/1000","v":40.768164263945181},{"$f":"SUM('Detailed Projection'!DF24:DJ24*EF_eCO2!BP38:BT38)","v":540.42209761433082},{"$f":"(S_CO2_Sum!U38+(S_CH4_Sum!U38*gwpCH4)+(S_N2O_Sum!U38*gwpN2O))/1000","v":1377.8428863210172},{"$f":"('Detailed Projection'!DK24*EF_Offset!D36)+('Detailed Projection'!DL24*EF_Offset!E36)+('Detailed Projection'!DM24*-1)+('Detailed Projection'!DN24*-1)+('Detailed Projection'!DO24*EF_Offset!F36)","v":-4952.3777999999866},{"$f":"('Detailed Projection'!DP24*EF_Offset!G36)+('Detailed Projection'!DQ24*-1)+('Detailed Projection'!DR24*-1)+('Detailed Projection'!DS24*EF_Offset!F36)","v":-39138.575351071682},8591.2764545054233,22292.366464667084,21281.46696984964,{"$f":"S_CO2_Sum!AA38/1000","v":2.7337500000502588E-2},-44090.95315107167,52165.109889022147,8074.1567379504777]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"(S_CO2_Sum!C39+(S_CH4_Sum!C39*gwpCH4)+(S_N2O_Sum!C39*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D39+(S_CH4_Sum!D39*gwpCH4)+(S_N2O_Sum!D39*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E39+(S_CH4_Sum!E39*gwpCH4)+(S_N2O_Sum!E39*gwpN2O))/1000","v":7309.5746804356195},{"$f":"(S_CO2_Sum!F39+(S_CH4_Sum!F39*gwpCH4)+(S_N2O_Sum!F39*gwpN2O))/1000","v":704.80142358961552},{"$f":"(S_CO2_Sum!G39+(S_CH4_Sum!G39*gwpCH4)+(S_N2O_Sum!G39*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE25:BJ25*EF_eCO2!X39:AC39)","v":642.86366613038922},{"$f":"(S_CO2_Sum!I39+(S_CH4_Sum!I39*gwpCH4)+(S_N2O_Sum!I39*gwpN2O))/1000","v":-32.842584469174206},{"$f":"(S_CO2_Sum!J39+(S_CH4_Sum!J39*gwpCH4)+(S_N2O_Sum!J39*gwpN2O))/1000","v":21992.436922182398},{"$f":"(S_CO2_Sum!K39+(S_CH4_Sum!K39*gwpCH4)+(S_N2O_Sum!K39*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L39+(S_CH4_Sum!L39*gwpCH4)+(S_N2O_Sum!L39*gwpN2O))/1000","v":5502.2185176217681},{"$f":"(S_CO2_Sum!M39+(S_CH4_Sum!M39*gwpCH4)+(S_N2O_Sum!M39*gwpN2O))/1000","v":3397.6792745958337},{"$f":"(S_CO2_Sum!N39+(S_CH4_Sum!N39*gwpCH4)+(S_N2O_Sum!N39*gwpN2O))/1000","v":3339.5331235702497},{"$f":"(S_CO2_Sum!O39+(S_CH4_Sum!O39*gwpCH4)+(S_N2O_Sum!O39*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P39+(S_CH4_Sum!P39*gwpCH4)+(S_N2O_Sum!P39*gwpN2O))/1000","v":7461.4198008451303},{"$f":"(S_CO2_Sum!Q39+(S_CH4_Sum!Q39*gwpCH4)+(S_N2O_Sum!Q39*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R39+(S_CH4_Sum!R39*gwpCH4)+(S_N2O_Sum!R39*gwpN2O))/1000","v":143.16314944444284},{"$f":"(S_CO2_Sum!S39+(S_CH4_Sum!S39*gwpCH4)+(S_N2O_Sum!S39*gwpN2O))/1000","v":38.914715012197824},{"$f":"SUM('Detailed Projection'!DF25:DJ25*EF_eCO2!BP39:BT39)","v":559.09342004572773},{"$f":"(S_CO2_Sum!U39+(S_CH4_Sum!U39*gwpCH4)+(S_N2O_Sum!U39*gwpN2O))/1000","v":1359.304890941969},{"$f":"('Detailed Projection'!DK25*EF_Offset!D37)+('Detailed Projection'!DL25*EF_Offset!E37)+('Detailed Projection'!DM25*-1)+('Detailed Projection'!DN25*-1)+('Detailed Projection'!DO25*EF_Offset!F37)","v":-5008.0613999999932},{"$f":"('Detailed Projection'!DP25*EF_Offset!G37)+('Detailed Projection'!DQ25*-1)+('Detailed Projection'!DR25*-1)+('Detailed Projection'!DS25*EF_Offset!F37)","v":-42728.945240620007},8624.39718568645,21992.436922182398,21807.939866539829,{"$f":"S_CO2_Sum!AA39/1000","v":-2.2358024999998425},-47737.006640619999,52424.773974408672,4687.7673337886736]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"(S_CO2_Sum!C40+(S_CH4_Sum!C40*gwpCH4)+(S_N2O_Sum!C40*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D40+(S_CH4_Sum!D40*gwpCH4)+(S_N2O_Sum!D40*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E40+(S_CH4_Sum!E40*gwpCH4)+(S_N2O_Sum!E40*gwpN2O))/1000","v":7324.0409434392168},{"$f":"(S_CO2_Sum!F40+(S_CH4_Sum!F40*gwpCH4)+(S_N2O_Sum!F40*gwpN2O))/1000","v":693.36720610623468},{"$f":"(S_CO2_Sum!G40+(S_CH4_Sum!G40*gwpCH4)+(S_N2O_Sum!G40*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE26:BJ26*EF_eCO2!X40:AC40)","v":680.11028311869245},{"$f":"(S_CO2_Sum!I40+(S_CH4_Sum!I40*gwpCH4)+(S_N2O_Sum!I40*gwpN2O))/1000","v":-40.656350852961573},{"$f":"(S_CO2_Sum!J40+(S_CH4_Sum!J40*gwpCH4)+(S_N2O_Sum!J40*gwpN2O))/1000","v":21692.507379697825},{"$f":"(S_CO2_Sum!K40+(S_CH4_Sum!K40*gwpCH4)+(S_N2O_Sum!K40*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L40+(S_CH4_Sum!L40*gwpCH4)+(S_N2O_Sum!L40*gwpN2O))/1000","v":5643.2910152501472},{"$f":"(S_CO2_Sum!M40+(S_CH4_Sum!M40*gwpCH4)+(S_N2O_Sum!M40*gwpN2O))/1000","v":3465.9715490429112},{"$f":"(S_CO2_Sum!N40+(S_CH4_Sum!N40*gwpCH4)+(S_N2O_Sum!N40*gwpN2O))/1000","v":3464.1850654577684},{"$f":"(S_CO2_Sum!O40+(S_CH4_Sum!O40*gwpCH4)+(S_N2O_Sum!O40*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P40+(S_CH4_Sum!P40*gwpCH4)+(S_N2O_Sum!P40*gwpN2O))/1000","v":7671.2812274383741},{"$f":"(S_CO2_Sum!Q40+(S_CH4_Sum!Q40*gwpCH4)+(S_N2O_Sum!Q40*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R40+(S_CH4_Sum!R40*gwpCH4)+(S_N2O_Sum!R40*gwpN2O))/1000","v":127.47802777777849},{"$f":"(S_CO2_Sum!S40+(S_CH4_Sum!S40*gwpCH4)+(S_N2O_Sum!S40*gwpN2O))/1000","v":37.061265760449977},{"$f":"SUM('Detailed Projection'!DF26:DJ26*EF_eCO2!BP40:BT40)","v":577.76474247712338},{"$f":"(S_CO2_Sum!U40+(S_CH4_Sum!U40*gwpCH4)+(S_N2O_Sum!U40*gwpN2O))/1000","v":1340.7668955629281},{"$f":"('Detailed Projection'!DK26*EF_Offset!D38)+('Detailed Projection'!DL26*EF_Offset!E38)+('Detailed Projection'!DM26*-1)+('Detailed Projection'!DN26*-1)+('Detailed Projection'!DO26*EF_Offset!F38)","v":-5063.7449999999999},{"$f":"('Detailed Projection'!DP26*EF_Offset!G38)+('Detailed Projection'!DQ26*-1)+('Detailed Projection'!DR26*-1)+('Detailed Projection'!DS26*EF_Offset!F38)","v":-46319.315130169205},8656.8620818111813,21692.507379697825,22334.41276322999,{"$f":"S_CO2_Sum!AA40/1000","v":-4.4989424999996377},-51383.060130169208,52683.782224739,1300.7220945697918]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"(S_CO2_Sum!C41+(S_CH4_Sum!C41*gwpCH4)+(S_N2O_Sum!C41*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D41+(S_CH4_Sum!D41*gwpCH4)+(S_N2O_Sum!D41*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E41+(S_CH4_Sum!E41*gwpCH4)+(S_N2O_Sum!E41*gwpN2O))/1000","v":7338.5072064428268},{"$f":"(S_CO2_Sum!F41+(S_CH4_Sum!F41*gwpCH4)+(S_N2O_Sum!F41*gwpN2O))/1000","v":681.93298862284939},{"$f":"(S_CO2_Sum!G41+(S_CH4_Sum!G41*gwpCH4)+(S_N2O_Sum!G41*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE27:BJ27*EF_eCO2!X41:AC41)","v":717.35690010699386},{"$f":"(S_CO2_Sum!I41+(S_CH4_Sum!I41*gwpCH4)+(S_N2O_Sum!I41*gwpN2O))/1000","v":-49.12595229303075},{"$f":"(S_CO2_Sum!J41+(S_CH4_Sum!J41*gwpCH4)+(S_N2O_Sum!J41*gwpN2O))/1000","v":21392.577837213135},{"$f":"(S_CO2_Sum!K41+(S_CH4_Sum!K41*gwpCH4)+(S_N2O_Sum!K41*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L41+(S_CH4_Sum!L41*gwpCH4)+(S_N2O_Sum!L41*gwpN2O))/1000","v":5784.3635128785218},{"$f":"(S_CO2_Sum!M41+(S_CH4_Sum!M41*gwpCH4)+(S_N2O_Sum!M41*gwpN2O))/1000","v":3534.2638234900342},{"$f":"(S_CO2_Sum!N41+(S_CH4_Sum!N41*gwpCH4)+(S_N2O_Sum!N41*gwpN2O))/1000","v":3588.8370073452861},{"$f":"(S_CO2_Sum!O41+(S_CH4_Sum!O41*gwpCH4)+(S_N2O_Sum!O41*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P41+(S_CH4_Sum!P41*gwpCH4)+(S_N2O_Sum!P41*gwpN2O))/1000","v":7881.1426540315606},{"$f":"(S_CO2_Sum!Q41+(S_CH4_Sum!Q41*gwpCH4)+(S_N2O_Sum!Q41*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R41+(S_CH4_Sum!R41*gwpCH4)+(S_N2O_Sum!R41*gwpN2O))/1000","v":111.79290611110963},{"$f":"(S_CO2_Sum!S41+(S_CH4_Sum!S41*gwpCH4)+(S_N2O_Sum!S41*gwpN2O))/1000","v":35.207816508702116},{"$f":"SUM('Detailed Projection'!DF27:DJ27*EF_eCO2!BP41:BT41)","v":596.43606490852017},{"$f":"(S_CO2_Sum!U41+(S_CH4_Sum!U41*gwpCH4)+(S_N2O_Sum!U41*gwpN2O))/1000","v":1322.2289001838806},{"$f":"('Detailed Projection'!DK27*EF_Offset!D39)+('Detailed Projection'!DL27*EF_Offset!E39)+('Detailed Projection'!DM27*-1)+('Detailed Projection'!DN27*-1)+('Detailed Projection'!DO27*EF_Offset!F39)","v":-5119.4285999999902},{"$f":"('Detailed Projection'!DP27*EF_Offset!G39)+('Detailed Projection'!DQ27*-1)+('Detailed Projection'!DR27*-1)+('Detailed Projection'!DS27*EF_Offset!F39)","v":-49909.68501971753},8688.6711428796389,21392.577837213135,22860.885659920121,{"$f":"S_CO2_Sum!AA41/1000","v":-6.7620824999999849},-55029.113619717522,52942.134640012897,-2086.9789797046251]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"(S_CO2_Sum!C42+(S_CH4_Sum!C42*gwpCH4)+(S_N2O_Sum!C42*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D42+(S_CH4_Sum!D42*gwpCH4)+(S_N2O_Sum!D42*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E42+(S_CH4_Sum!E42*gwpCH4)+(S_N2O_Sum!E42*gwpN2O))/1000","v":7352.973469446435},{"$f":"(S_CO2_Sum!F42+(S_CH4_Sum!F42*gwpCH4)+(S_N2O_Sum!F42*gwpN2O))/1000","v":670.49877113946866},{"$f":"(S_CO2_Sum!G42+(S_CH4_Sum!G42*gwpCH4)+(S_N2O_Sum!G42*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE28:BJ28*EF_eCO2!X42:AC42)","v":754.60351709529709},{"$f":"(S_CO2_Sum!I42+(S_CH4_Sum!I42*gwpCH4)+(S_N2O_Sum!I42*gwpN2O))/1000","v":-58.251388789380584},{"$f":"(S_CO2_Sum!J42+(S_CH4_Sum!J42*gwpCH4)+(S_N2O_Sum!J42*gwpN2O))/1000","v":21092.648294728559},{"$f":"(S_CO2_Sum!K42+(S_CH4_Sum!K42*gwpCH4)+(S_N2O_Sum!K42*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L42+(S_CH4_Sum!L42*gwpCH4)+(S_N2O_Sum!L42*gwpN2O))/1000","v":5925.4360105068972},{"$f":"(S_CO2_Sum!M42+(S_CH4_Sum!M42*gwpCH4)+(S_N2O_Sum!M42*gwpN2O))/1000","v":3602.5560979371007},{"$f":"(S_CO2_Sum!N42+(S_CH4_Sum!N42*gwpCH4)+(S_N2O_Sum!N42*gwpN2O))/1000","v":3713.4889492328048},{"$f":"(S_CO2_Sum!O42+(S_CH4_Sum!O42*gwpCH4)+(S_N2O_Sum!O42*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P42+(S_CH4_Sum!P42*gwpCH4)+(S_N2O_Sum!P42*gwpN2O))/1000","v":8091.0040806248035},{"$f":"(S_CO2_Sum!Q42+(S_CH4_Sum!Q42*gwpCH4)+(S_N2O_Sum!Q42*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R42+(S_CH4_Sum!R42*gwpCH4)+(S_N2O_Sum!R42*gwpN2O))/1000","v":96.107784444445272},{"$f":"(S_CO2_Sum!S42+(S_CH4_Sum!S42*gwpCH4)+(S_N2O_Sum!S42*gwpN2O))/1000","v":33.354367256954767},{"$f":"SUM('Detailed Projection'!DF28:DJ28*EF_eCO2!BP42:BT42)","v":615.10738733991639},{"$f":"(S_CO2_Sum!U42+(S_CH4_Sum!U42*gwpCH4)+(S_N2O_Sum!U42*gwpN2O))/1000","v":1303.6909048048392},{"$f":"('Detailed Projection'!DK28*EF_Offset!D40)+('Detailed Projection'!DL28*EF_Offset!E40)+('Detailed Projection'!DM28*-1)+('Detailed Projection'!DN28*-1)+('Detailed Projection'!DO28*EF_Offset!F40)","v":-5175.1121999999968},{"$f":"('Detailed Projection'!DP28*EF_Offset!G40)+('Detailed Projection'!DQ28*-1)+('Detailed Projection'!DR28*-1)+('Detailed Projection'!DS28*EF_Offset!F40)","v":-53500.054909265855},8719.824368891821,21092.648294728559,23387.35855661027,{"$f":"S_CO2_Sum!AA42/1000","v":-9.0252224999997814},-58675.167109265851,53199.831220230648,-5475.3358890352029]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"(S_CO2_Sum!C43+(S_CH4_Sum!C43*gwpCH4)+(S_N2O_Sum!C43*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D43+(S_CH4_Sum!D43*gwpCH4)+(S_N2O_Sum!D43*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E43+(S_CH4_Sum!E43*gwpCH4)+(S_N2O_Sum!E43*gwpN2O))/1000","v":7367.4397324500405},{"$f":"(S_CO2_Sum!F43+(S_CH4_Sum!F43*gwpCH4)+(S_N2O_Sum!F43*gwpN2O))/1000","v":659.06455365608804},{"$f":"(S_CO2_Sum!G43+(S_CH4_Sum!G43*gwpCH4)+(S_N2O_Sum!G43*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE29:BJ29*EF_eCO2!X43:AC43)","v":791.85013408360078},{"$f":"(S_CO2_Sum!I43+(S_CH4_Sum!I43*gwpCH4)+(S_N2O_Sum!I43*gwpN2O))/1000","v":-68.032660342011397},{"$f":"(S_CO2_Sum!J43+(S_CH4_Sum!J43*gwpCH4)+(S_N2O_Sum!J43*gwpN2O))/1000","v":20792.718752243876},{"$f":"(S_CO2_Sum!K43+(S_CH4_Sum!K43*gwpCH4)+(S_N2O_Sum!K43*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L43+(S_CH4_Sum!L43*gwpCH4)+(S_N2O_Sum!L43*gwpN2O))/1000","v":6066.5085081352754},{"$f":"(S_CO2_Sum!M43+(S_CH4_Sum!M43*gwpCH4)+(S_N2O_Sum!M43*gwpN2O))/1000","v":3670.8483723841787},{"$f":"(S_CO2_Sum!N43+(S_CH4_Sum!N43*gwpCH4)+(S_N2O_Sum!N43*gwpN2O))/1000","v":3838.1408911203225},{"$f":"(S_CO2_Sum!O43+(S_CH4_Sum!O43*gwpCH4)+(S_N2O_Sum!O43*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P43+(S_CH4_Sum!P43*gwpCH4)+(S_N2O_Sum!P43*gwpN2O))/1000","v":8300.8655072180482},{"$f":"(S_CO2_Sum!Q43+(S_CH4_Sum!Q43*gwpCH4)+(S_N2O_Sum!Q43*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R43+(S_CH4_Sum!R43*gwpCH4)+(S_N2O_Sum!R43*gwpN2O))/1000","v":80.422662777776424},{"$f":"(S_CO2_Sum!S43+(S_CH4_Sum!S43*gwpCH4)+(S_N2O_Sum!S43*gwpN2O))/1000","v":31.500918005206909},{"$f":"SUM('Detailed Projection'!DF29:DJ29*EF_eCO2!BP43:BT43)","v":633.7787097713167},{"$f":"(S_CO2_Sum!U43+(S_CH4_Sum!U43*gwpCH4)+(S_N2O_Sum!U43*gwpN2O))/1000","v":1285.1529094257914},{"$f":"('Detailed Projection'!DK29*EF_Offset!D41)+('Detailed Projection'!DL29*EF_Offset!E41)+('Detailed Projection'!DM29*-1)+('Detailed Projection'!DN29*-1)+('Detailed Projection'!DO29*EF_Offset!F41)","v":-5230.7957999999862},{"$f":"('Detailed Projection'!DP29*EF_Offset!G41)+('Detailed Projection'!DQ29*-1)+('Detailed Projection'!DR29*-1)+('Detailed Projection'!DS29*EF_Offset!F41)","v":-57090.424798815053},8750.3217598477186,{"$f":"SUM(J43:K43)","v":20792.718752243876},23913.831453300423,{"$f":"S_CO2_Sum!AA43/1000","v":-11.288362499999577},-62321.220598815038,53456.87196539202,-8864.3486334230183]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"(S_CO2_Sum!C44+(S_CH4_Sum!C44*gwpCH4)+(S_N2O_Sum!C44*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D44+(S_CH4_Sum!D44*gwpCH4)+(S_N2O_Sum!D44*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E44+(S_CH4_Sum!E44*gwpCH4)+(S_N2O_Sum!E44*gwpN2O))/1000","v":7381.9059954536524},{"$f":"(S_CO2_Sum!F44+(S_CH4_Sum!F44*gwpCH4)+(S_N2O_Sum!F44*gwpN2O))/1000","v":647.63033617270275},{"$f":"(S_CO2_Sum!G44+(S_CH4_Sum!G44*gwpCH4)+(S_N2O_Sum!G44*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE30:BJ30*EF_eCO2!X44:AC44)","v":829.09675107190435},{"$f":"(S_CO2_Sum!I44+(S_CH4_Sum!I44*gwpCH4)+(S_N2O_Sum!I44*gwpN2O))/1000","v":-78.469766950924452},{"$f":"(S_CO2_Sum!J44+(S_CH4_Sum!J44*gwpCH4)+(S_N2O_Sum!J44*gwpN2O))/1000","v":20492.789209759303},{"$f":"(S_CO2_Sum!K44+(S_CH4_Sum!K44*gwpCH4)+(S_N2O_Sum!K44*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L44+(S_CH4_Sum!L44*gwpCH4)+(S_N2O_Sum!L44*gwpN2O))/1000","v":6207.58100576365},{"$f":"(S_CO2_Sum!M44+(S_CH4_Sum!M44*gwpCH4)+(S_N2O_Sum!M44*gwpN2O))/1000","v":3739.1406468312998},{"$f":"(S_CO2_Sum!N44+(S_CH4_Sum!N44*gwpCH4)+(S_N2O_Sum!N44*gwpN2O))/1000","v":3962.7928330078407},{"$f":"(S_CO2_Sum!O44+(S_CH4_Sum!O44*gwpCH4)+(S_N2O_Sum!O44*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P44+(S_CH4_Sum!P44*gwpCH4)+(S_N2O_Sum!P44*gwpN2O))/1000","v":8510.7269338112346},{"$f":"(S_CO2_Sum!Q44+(S_CH4_Sum!Q44*gwpCH4)+(S_N2O_Sum!Q44*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R44+(S_CH4_Sum!R44*gwpCH4)+(S_N2O_Sum!R44*gwpN2O))/1000","v":64.73754111111208},{"$f":"(S_CO2_Sum!S44+(S_CH4_Sum!S44*gwpCH4)+(S_N2O_Sum!S44*gwpN2O))/1000","v":29.647468753459052},{"$f":"SUM('Detailed Projection'!DF30:DJ30*EF_eCO2!BP44:BT44)","v":652.45003220271337},{"$f":"(S_CO2_Sum!U44+(S_CH4_Sum!U44*gwpCH4)+(S_N2O_Sum!U44*gwpN2O))/1000","v":1266.6149140467501},{"$f":"('Detailed Projection'!DK30*EF_Offset!D42)+('Detailed Projection'!DL30*EF_Offset!E42)+('Detailed Projection'!DM30*-1)+('Detailed Projection'!DN30*-1)+('Detailed Projection'!DO30*EF_Offset!F42)","v":-5286.4793999999929},{"$f":"('Detailed Projection'!DP30*EF_Offset!G42)+('Detailed Projection'!DQ30*-1)+('Detailed Projection'!DR30*-1)+('Detailed Projection'!DS30*EF_Offset!F42)","v":-60680.794688363378},8780.1633157473352,20492.789209759303,24440.304349990569,{"$f":"S_CO2_Sum!AA44/1000","v":-13.551502499999922},-65967.274088363367,53713.256875497209,-12254.017212866158]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"(S_CO2_Sum!C45+(S_CH4_Sum!C45*gwpCH4)+(S_N2O_Sum!C45*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D45+(S_CH4_Sum!D45*gwpCH4)+(S_N2O_Sum!D45*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E45+(S_CH4_Sum!E45*gwpCH4)+(S_N2O_Sum!E45*gwpN2O))/1000","v":7396.3722584572615},{"$f":"(S_CO2_Sum!F45+(S_CH4_Sum!F45*gwpCH4)+(S_N2O_Sum!F45*gwpN2O))/1000","v":636.19611868932202},{"$f":"(S_CO2_Sum!G45+(S_CH4_Sum!G45*gwpCH4)+(S_N2O_Sum!G45*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE31:BJ31*EF_eCO2!X45:AC45)","v":866.34336806020542},{"$f":"(S_CO2_Sum!I45+(S_CH4_Sum!I45*gwpCH4)+(S_N2O_Sum!I45*gwpN2O))/1000","v":-89.562708616117931},{"$f":"(S_CO2_Sum!J45+(S_CH4_Sum!J45*gwpCH4)+(S_N2O_Sum!J45*gwpN2O))/1000","v":20192.859667274617},{"$f":"(S_CO2_Sum!K45+(S_CH4_Sum!K45*gwpCH4)+(S_N2O_Sum!K45*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L45+(S_CH4_Sum!L45*gwpCH4)+(S_N2O_Sum!L45*gwpN2O))/1000","v":6348.6535033920245},{"$f":"(S_CO2_Sum!M45+(S_CH4_Sum!M45*gwpCH4)+(S_N2O_Sum!M45*gwpN2O))/1000","v":3807.4329212783769},{"$f":"(S_CO2_Sum!N45+(S_CH4_Sum!N45*gwpCH4)+(S_N2O_Sum!N45*gwpN2O))/1000","v":4087.4447748953585},{"$f":"(S_CO2_Sum!O45+(S_CH4_Sum!O45*gwpCH4)+(S_N2O_Sum!O45*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P45+(S_CH4_Sum!P45*gwpCH4)+(S_N2O_Sum!P45*gwpN2O))/1000","v":8720.5883604044775},{"$f":"(S_CO2_Sum!Q45+(S_CH4_Sum!Q45*gwpCH4)+(S_N2O_Sum!Q45*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R45+(S_CH4_Sum!R45*gwpCH4)+(S_N2O_Sum!R45*gwpN2O))/1000","v":49.052419444443224},{"$f":"(S_CO2_Sum!S45+(S_CH4_Sum!S45*gwpCH4)+(S_N2O_Sum!S45*gwpN2O))/1000","v":27.794019501711691},{"$f":"SUM('Detailed Projection'!DF31:DJ31*EF_eCO2!BP45:BT45)","v":671.12135463410516},{"$f":"(S_CO2_Sum!U45+(S_CH4_Sum!U45*gwpCH4)+(S_N2O_Sum!U45*gwpN2O))/1000","v":1248.0769186677023},{"$f":"('Detailed Projection'!DK31*EF_Offset!D43)+('Detailed Projection'!DL31*EF_Offset!E43)+('Detailed Projection'!DM31*-1)+('Detailed Projection'!DN31*-1)+('Detailed Projection'!DO31*EF_Offset!F43)","v":-5342.1630000000005},{"$f":"('Detailed Projection'!DP31*EF_Offset!G43)+('Detailed Projection'!DQ31*-1)+('Detailed Projection'!DR31*-1)+('Detailed Projection'!DS31*EF_Offset!F43)","v":-64271.164577912576},8809.3490365906709,20192.859667274617,24966.777246680711,{"$f":"S_CO2_Sum!AA45/1000","v":-15.814642499999717},-69613.327577912569,53968.985950546004,-15644.341627366564]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"(S_CO2_Sum!C46+(S_CH4_Sum!C46*gwpCH4)+(S_N2O_Sum!C46*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D46+(S_CH4_Sum!D46*gwpCH4)+(S_N2O_Sum!D46*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E46+(S_CH4_Sum!E46*gwpCH4)+(S_N2O_Sum!E46*gwpN2O))/1000","v":7410.8385214608579},{"$f":"(S_CO2_Sum!F46+(S_CH4_Sum!F46*gwpCH4)+(S_N2O_Sum!F46*gwpN2O))/1000","v":624.76190120594117},{"$f":"(S_CO2_Sum!G46+(S_CH4_Sum!G46*gwpCH4)+(S_N2O_Sum!G46*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE32:BJ32*EF_eCO2!X46:AC46)","v":903.58998504850899},{"$f":"(S_CO2_Sum!I46+(S_CH4_Sum!I46*gwpCH4)+(S_N2O_Sum!I46*gwpN2O))/1000","v":-101.31148533758999},{"$f":"(S_CO2_Sum!J46+(S_CH4_Sum!J46*gwpCH4)+(S_N2O_Sum!J46*gwpN2O))/1000","v":19892.930124790044},{"$f":"(S_CO2_Sum!K46+(S_CH4_Sum!K46*gwpCH4)+(S_N2O_Sum!K46*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L46+(S_CH4_Sum!L46*gwpCH4)+(S_N2O_Sum!L46*gwpN2O))/1000","v":6489.7260010204036},{"$f":"(S_CO2_Sum!M46+(S_CH4_Sum!M46*gwpCH4)+(S_N2O_Sum!M46*gwpN2O))/1000","v":3875.7251957254543},{"$f":"(S_CO2_Sum!N46+(S_CH4_Sum!N46*gwpCH4)+(S_N2O_Sum!N46*gwpN2O))/1000","v":4212.0967167828767},{"$f":"(S_CO2_Sum!O46+(S_CH4_Sum!O46*gwpCH4)+(S_N2O_Sum!O46*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P46+(S_CH4_Sum!P46*gwpCH4)+(S_N2O_Sum!P46*gwpN2O))/1000","v":8930.4497869977204},{"$f":"(S_CO2_Sum!Q46+(S_CH4_Sum!Q46*gwpCH4)+(S_N2O_Sum!Q46*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R46+(S_CH4_Sum!R46*gwpCH4)+(S_N2O_Sum!R46*gwpN2O))/1000","v":33.367297777778873},{"$f":"(S_CO2_Sum!S46+(S_CH4_Sum!S46*gwpCH4)+(S_N2O_Sum!S46*gwpN2O))/1000","v":25.940570249963844},{"$f":"SUM('Detailed Projection'!DF32:DJ32*EF_eCO2!BP46:BT46)","v":689.79267706550218},{"$f":"(S_CO2_Sum!U46+(S_CH4_Sum!U46*gwpCH4)+(S_N2O_Sum!U46*gwpN2O))/1000","v":1229.5389232886612},{"$f":"('Detailed Projection'!DK32*EF_Offset!D44)+('Detailed Projection'!DL32*EF_Offset!E44)+('Detailed Projection'!DM32*-1)+('Detailed Projection'!DN32*-1)+('Detailed Projection'!DO32*EF_Offset!F44)","v":-5397.8465999999898},{"$f":"('Detailed Projection'!DP32*EF_Offset!G44)+('Detailed Projection'!DQ32*-1)+('Detailed Projection'!DR32*-1)+('Detailed Projection'!DS32*EF_Offset!F44)","v":-67861.534467460893},8837.8789223777185,19892.930124790044,25493.250143370875,{"$f":"S_CO2_Sum!AA46/1000","v":-18.077782499999515},-73259.381067460883,54224.059190538639,-19035.321876922244]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"(S_CO2_Sum!C47+(S_CH4_Sum!C47*gwpCH4)+(S_N2O_Sum!C47*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D47+(S_CH4_Sum!D47*gwpCH4)+(S_N2O_Sum!D47*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E47+(S_CH4_Sum!E47*gwpCH4)+(S_N2O_Sum!E47*gwpN2O))/1000","v":7425.304784464467},{"$f":"(S_CO2_Sum!F47+(S_CH4_Sum!F47*gwpCH4)+(S_N2O_Sum!F47*gwpN2O))/1000","v":613.32768372255612},{"$f":"(S_CO2_Sum!G47+(S_CH4_Sum!G47*gwpCH4)+(S_N2O_Sum!G47*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE33:BJ33*EF_eCO2!X47:AC47)","v":940.83660203681313},{"$f":"(S_CO2_Sum!I47+(S_CH4_Sum!I47*gwpCH4)+(S_N2O_Sum!I47*gwpN2O))/1000","v":-113.71609711534681},{"$f":"(S_CO2_Sum!J47+(S_CH4_Sum!J47*gwpCH4)+(S_N2O_Sum!J47*gwpN2O))/1000","v":19593.000582305362},{"$f":"(S_CO2_Sum!K47+(S_CH4_Sum!K47*gwpCH4)+(S_N2O_Sum!K47*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L47+(S_CH4_Sum!L47*gwpCH4)+(S_N2O_Sum!L47*gwpN2O))/1000","v":6630.7984986488264},{"$f":"(S_CO2_Sum!M47+(S_CH4_Sum!M47*gwpCH4)+(S_N2O_Sum!M47*gwpN2O))/1000","v":3944.0174701725764},{"$f":"(S_CO2_Sum!N47+(S_CH4_Sum!N47*gwpCH4)+(S_N2O_Sum!N47*gwpN2O))/1000","v":4336.7486586704235},{"$f":"(S_CO2_Sum!O47+(S_CH4_Sum!O47*gwpCH4)+(S_N2O_Sum!O47*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P47+(S_CH4_Sum!P47*gwpCH4)+(S_N2O_Sum!P47*gwpN2O))/1000","v":9140.3112135909068},{"$f":"(S_CO2_Sum!Q47+(S_CH4_Sum!Q47*gwpCH4)+(S_N2O_Sum!Q47*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R47+(S_CH4_Sum!R47*gwpCH4)+(S_N2O_Sum!R47*gwpN2O))/1000","v":17.682176111110021},{"$f":"(S_CO2_Sum!S47+(S_CH4_Sum!S47*gwpCH4)+(S_N2O_Sum!S47*gwpN2O))/1000","v":24.087120998216484},{"$f":"SUM('Detailed Projection'!DF33:DJ33*EF_eCO2!BP47:BT47)","v":708.46399949690226},{"$f":"(S_CO2_Sum!U47+(S_CH4_Sum!U47*gwpCH4)+(S_N2O_Sum!U47*gwpN2O))/1000","v":1211.0009279096137},{"$f":"('Detailed Projection'!DK33*EF_Offset!D45)+('Detailed Projection'!DL33*EF_Offset!E45)+('Detailed Projection'!DM33*-1)+('Detailed Projection'!DN33*-1)+('Detailed Projection'!DO33*EF_Offset!F45)","v":-5453.5301999999965},{"$f":"('Detailed Projection'!DP33*EF_Offset!G45)+('Detailed Projection'!DQ33*-1)+('Detailed Projection'!DR33*-1)+('Detailed Projection'!DS33*EF_Offset!F45)","v":-71451.904357009218},8865.7529731084887,19593.000582305362,26019.723040061086,{"$f":"S_CO2_Sum!AA47/1000","v":-20.340922499999859},-76905.434557009212,54478.476595474938,-22426.957961534274]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"(S_CO2_Sum!C48+(S_CH4_Sum!C48*gwpCH4)+(S_N2O_Sum!C48*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D48+(S_CH4_Sum!D48*gwpCH4)+(S_N2O_Sum!D48*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E48+(S_CH4_Sum!E48*gwpCH4)+(S_N2O_Sum!E48*gwpN2O))/1000","v":7439.7710474680762},{"$f":"(S_CO2_Sum!F48+(S_CH4_Sum!F48*gwpCH4)+(S_N2O_Sum!F48*gwpN2O))/1000","v":601.89346623917515},{"$f":"(S_CO2_Sum!G48+(S_CH4_Sum!G48*gwpCH4)+(S_N2O_Sum!G48*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE34:BJ34*EF_eCO2!X48:AC48)","v":978.08321902511364},{"$f":"(S_CO2_Sum!I48+(S_CH4_Sum!I48*gwpCH4)+(S_N2O_Sum!I48*gwpN2O))/1000","v":-126.77654394938384},{"$f":"(S_CO2_Sum!J48+(S_CH4_Sum!J48*gwpCH4)+(S_N2O_Sum!J48*gwpN2O))/1000","v":19293.071039820781},{"$f":"(S_CO2_Sum!K48+(S_CH4_Sum!K48*gwpCH4)+(S_N2O_Sum!K48*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L48+(S_CH4_Sum!L48*gwpCH4)+(S_N2O_Sum!L48*gwpN2O))/1000","v":6771.8709962771964},{"$f":"(S_CO2_Sum!M48+(S_CH4_Sum!M48*gwpCH4)+(S_N2O_Sum!M48*gwpN2O))/1000","v":4012.3097446196443},{"$f":"(S_CO2_Sum!N48+(S_CH4_Sum!N48*gwpCH4)+(S_N2O_Sum!N48*gwpN2O))/1000","v":4461.4006005579422},{"$f":"(S_CO2_Sum!O48+(S_CH4_Sum!O48*gwpCH4)+(S_N2O_Sum!O48*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P48+(S_CH4_Sum!P48*gwpCH4)+(S_N2O_Sum!P48*gwpN2O))/1000","v":9350.1726401841515},{"$f":"(S_CO2_Sum!Q48+(S_CH4_Sum!Q48*gwpCH4)+(S_N2O_Sum!Q48*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R48+(S_CH4_Sum!R48*gwpCH4)+(S_N2O_Sum!R48*gwpN2O))/1000","v":1.9970544444456757},{"$f":"(S_CO2_Sum!S48+(S_CH4_Sum!S48*gwpCH4)+(S_N2O_Sum!S48*gwpN2O))/1000","v":22.23367174646863},{"$f":"SUM('Detailed Projection'!DF34:DJ34*EF_eCO2!BP48:BT48)","v":727.13532192829894},{"$f":"(S_CO2_Sum!U48+(S_CH4_Sum!U48*gwpCH4)+(S_N2O_Sum!U48*gwpN2O))/1000","v":1192.4629325305721},{"$f":"('Detailed Projection'!DK34*EF_Offset!D46)+('Detailed Projection'!DL34*EF_Offset!E46)+('Detailed Projection'!DM34*-1)+('Detailed Projection'!DN34*-1)+('Detailed Projection'!DO34*EF_Offset!F46)","v":-5509.2137999999868},{"$f":"('Detailed Projection'!DP34*EF_Offset!G46)+('Detailed Projection'!DQ34*-1)+('Detailed Projection'!DR34*-1)+('Detailed Projection'!DS34*EF_Offset!F46)","v":-75042.274246558416},8892.9711887829799,19293.071039820781,26546.195936751228,{"$f":"S_CO2_Sum!AA48/1000","v":-22.604062499999653},-80551.488046558399,54732.238165354989,-25819.24988120341]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"(S_CO2_Sum!C49+(S_CH4_Sum!C49*gwpCH4)+(S_N2O_Sum!C49*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D49+(S_CH4_Sum!D49*gwpCH4)+(S_N2O_Sum!D49*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E49+(S_CH4_Sum!E49*gwpCH4)+(S_N2O_Sum!E49*gwpN2O))/1000","v":7454.2373104716744},{"$f":"(S_CO2_Sum!F49+(S_CH4_Sum!F49*gwpCH4)+(S_N2O_Sum!F49*gwpN2O))/1000","v":590.45924875579442},{"$f":"(S_CO2_Sum!G49+(S_CH4_Sum!G49*gwpCH4)+(S_N2O_Sum!G49*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE35:BJ35*EF_eCO2!X49:AC49)","v":1015.3298360134177},{"$f":"(S_CO2_Sum!I49+(S_CH4_Sum!I49*gwpCH4)+(S_N2O_Sum!I49*gwpN2O))/1000","v":-140.49282583970208},{"$f":"(S_CO2_Sum!J49+(S_CH4_Sum!J49*gwpCH4)+(S_N2O_Sum!J49*gwpN2O))/1000","v":18993.141497336102},{"$f":"(S_CO2_Sum!K49+(S_CH4_Sum!K49*gwpCH4)+(S_N2O_Sum!K49*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L49+(S_CH4_Sum!L49*gwpCH4)+(S_N2O_Sum!L49*gwpN2O))/1000","v":6912.9434939055764},{"$f":"(S_CO2_Sum!M49+(S_CH4_Sum!M49*gwpCH4)+(S_N2O_Sum!M49*gwpN2O))/1000","v":4080.6020190667659},{"$f":"(S_CO2_Sum!N49+(S_CH4_Sum!N49*gwpCH4)+(S_N2O_Sum!N49*gwpN2O))/1000","v":4586.0525424454599},{"$f":"(S_CO2_Sum!O49+(S_CH4_Sum!O49*gwpCH4)+(S_N2O_Sum!O49*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P49+(S_CH4_Sum!P49*gwpCH4)+(S_N2O_Sum!P49*gwpN2O))/1000","v":9560.0340667773944},{"$f":"(S_CO2_Sum!Q49+(S_CH4_Sum!Q49*gwpCH4)+(S_N2O_Sum!Q49*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R49+(S_CH4_Sum!R49*gwpCH4)+(S_N2O_Sum!R49*gwpN2O))/1000","v":-13.688067222223182},{"$f":"(S_CO2_Sum!S49+(S_CH4_Sum!S49*gwpCH4)+(S_N2O_Sum!S49*gwpN2O))/1000","v":20.38022249472078},{"$f":"SUM('Detailed Projection'!DF35:DJ35*EF_eCO2!BP49:BT49)","v":745.80664435969516},{"$f":"(S_CO2_Sum!U49+(S_CH4_Sum!U49*gwpCH4)+(S_N2O_Sum!U49*gwpN2O))/1000","v":1173.9249371515245},{"$f":"('Detailed Projection'!DK35*EF_Offset!D47)+('Detailed Projection'!DL35*EF_Offset!E47)+('Detailed Projection'!DM35*-1)+('Detailed Projection'!DN35*-1)+('Detailed Projection'!DO35*EF_Offset!F47)","v":-5564.8973999999935},{"$f":"('Detailed Projection'!DP35*EF_Offset!G47)+('Detailed Projection'!DQ35*-1)+('Detailed Projection'!DR35*-1)+('Detailed Projection'!DS35*EF_Offset!F47)","v":-78632.644136106741},8919.5335694011846,18993.141497336102,27072.668833441425,{"$f":"S_CO2_Sum!AA49/1000","v":-24.867202499999994},-84197.541536106728,54985.343900178712,-29212.197635928016]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"(S_CO2_Sum!C50+(S_CH4_Sum!C50*gwpCH4)+(S_N2O_Sum!C50*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D50+(S_CH4_Sum!D50*gwpCH4)+(S_N2O_Sum!D50*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E50+(S_CH4_Sum!E50*gwpCH4)+(S_N2O_Sum!E50*gwpN2O))/1000","v":7468.7035734752835},{"$f":"(S_CO2_Sum!F50+(S_CH4_Sum!F50*gwpCH4)+(S_N2O_Sum!F50*gwpN2O))/1000","v":579.02503127240936},{"$f":"(S_CO2_Sum!G50+(S_CH4_Sum!G50*gwpCH4)+(S_N2O_Sum!G50*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE36:BJ36*EF_eCO2!X50:AC50)","v":1052.5764530017213},{"$f":"(S_CO2_Sum!I50+(S_CH4_Sum!I50*gwpCH4)+(S_N2O_Sum!I50*gwpN2O))/1000","v":-154.86494278630249},{"$f":"(S_CO2_Sum!J50+(S_CH4_Sum!J50*gwpCH4)+(S_N2O_Sum!J50*gwpN2O))/1000","v":18693.211954851522},{"$f":"(S_CO2_Sum!K50+(S_CH4_Sum!K50*gwpCH4)+(S_N2O_Sum!K50*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L50+(S_CH4_Sum!L50*gwpCH4)+(S_N2O_Sum!L50*gwpN2O))/1000","v":7054.01599153395},{"$f":"(S_CO2_Sum!M50+(S_CH4_Sum!M50*gwpCH4)+(S_N2O_Sum!M50*gwpN2O))/1000","v":4148.8942935138439},{"$f":"(S_CO2_Sum!N50+(S_CH4_Sum!N50*gwpCH4)+(S_N2O_Sum!N50*gwpN2O))/1000","v":4710.7044843329777},{"$f":"(S_CO2_Sum!O50+(S_CH4_Sum!O50*gwpCH4)+(S_N2O_Sum!O50*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P50+(S_CH4_Sum!P50*gwpCH4)+(S_N2O_Sum!P50*gwpN2O))/1000","v":9769.8954933705809},{"$f":"(S_CO2_Sum!Q50+(S_CH4_Sum!Q50*gwpCH4)+(S_N2O_Sum!Q50*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R50+(S_CH4_Sum!R50*gwpCH4)+(S_N2O_Sum!R50*gwpN2O))/1000","v":-29.37318888888753},{"$f":"(S_CO2_Sum!S50+(S_CH4_Sum!S50*gwpCH4)+(S_N2O_Sum!S50*gwpN2O))/1000","v":18.526773242973416},{"$f":"SUM('Detailed Projection'!DF36:DJ36*EF_eCO2!BP50:BT50)","v":764.47796679109092},{"$f":"(S_CO2_Sum!U50+(S_CH4_Sum!U50*gwpCH4)+(S_N2O_Sum!U50*gwpN2O))/1000","v":1155.3869417724834},{"$f":"('Detailed Projection'!DK36*EF_Offset!D48)+('Detailed Projection'!DL36*EF_Offset!E48)+('Detailed Projection'!DM36*-1)+('Detailed Projection'!DN36*-1)+('Detailed Projection'!DO36*EF_Offset!F48)","v":-5620.5810000000001},{"$f":"('Detailed Projection'!DP36*EF_Offset!G48)+('Detailed Projection'!DQ36*-1)+('Detailed Projection'!DR36*-1)+('Detailed Projection'!DS36*EF_Offset!F48)","v":-82223.014025655939},8945.4401149631121,18693.211954851522,27599.141730131523,{"$f":"S_CO2_Sum!AA50/1000","v":-27.130342499999792},-87843.595025655944,55237.793799946157,-32605.801225709787]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"(S_CO2_Sum!C51+(S_CH4_Sum!C51*gwpCH4)+(S_N2O_Sum!C51*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D51+(S_CH4_Sum!D51*gwpCH4)+(S_N2O_Sum!D51*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E51+(S_CH4_Sum!E51*gwpCH4)+(S_N2O_Sum!E51*gwpN2O))/1000","v":7483.1698364788899},{"$f":"(S_CO2_Sum!F51+(S_CH4_Sum!F51*gwpCH4)+(S_N2O_Sum!F51*gwpN2O))/1000","v":567.59081378902852},{"$f":"(S_CO2_Sum!G51+(S_CH4_Sum!G51*gwpCH4)+(S_N2O_Sum!G51*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE37:BJ37*EF_eCO2!X51:AC51)","v":1089.8230699900218},{"$f":"(S_CO2_Sum!I51+(S_CH4_Sum!I51*gwpCH4)+(S_N2O_Sum!I51*gwpN2O))/1000","v":-169.8928947891832},{"$f":"(S_CO2_Sum!J51+(S_CH4_Sum!J51*gwpCH4)+(S_N2O_Sum!J51*gwpN2O))/1000","v":18393.282412366832},{"$f":"(S_CO2_Sum!K51+(S_CH4_Sum!K51*gwpCH4)+(S_N2O_Sum!K51*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L51+(S_CH4_Sum!L51*gwpCH4)+(S_N2O_Sum!L51*gwpN2O))/1000","v":7195.0884891623245},{"$f":"(S_CO2_Sum!M51+(S_CH4_Sum!M51*gwpCH4)+(S_N2O_Sum!M51*gwpN2O))/1000","v":4217.1865679609209},{"$f":"(S_CO2_Sum!N51+(S_CH4_Sum!N51*gwpCH4)+(S_N2O_Sum!N51*gwpN2O))/1000","v":4835.3564262204964},{"$f":"(S_CO2_Sum!O51+(S_CH4_Sum!O51*gwpCH4)+(S_N2O_Sum!O51*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P51+(S_CH4_Sum!P51*gwpCH4)+(S_N2O_Sum!P51*gwpN2O))/1000","v":9979.7569199638256},{"$f":"(S_CO2_Sum!Q51+(S_CH4_Sum!Q51*gwpCH4)+(S_N2O_Sum!Q51*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R51+(S_CH4_Sum!R51*gwpCH4)+(S_N2O_Sum!R51*gwpN2O))/1000","v":-45.058310555556382},{"$f":"(S_CO2_Sum!S51+(S_CH4_Sum!S51*gwpCH4)+(S_N2O_Sum!S51*gwpN2O))/1000","v":16.673323991225562},{"$f":"SUM('Detailed Projection'!DF37:DJ37*EF_eCO2!BP51:BT51)","v":783.14928922248214},{"$f":"(S_CO2_Sum!U51+(S_CH4_Sum!U51*gwpCH4)+(S_N2O_Sum!U51*gwpN2O))/1000","v":1136.8489463934354},{"$f":"('Detailed Projection'!DK37*EF_Offset!D49)+('Detailed Projection'!DL37*EF_Offset!E49)+('Detailed Projection'!DM37*-1)+('Detailed Projection'!DN37*-1)+('Detailed Projection'!DO37*EF_Offset!F49)","v":-5676.2645999999895},{"$f":"('Detailed Projection'!DP37*EF_Offset!G49)+('Detailed Projection'!DQ37*-1)+('Detailed Projection'!DR37*-1)+('Detailed Projection'!DS37*EF_Offset!F49)","v":-85813.383915204264},8970.6908254687569,18393.282412366832,28125.614626821662,{"$f":"S_CO2_Sum!AA51/1000","v":-29.393482499999585},-91489.648515204259,55489.587864657253,-36000.060650547006]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"(S_CO2_Sum!C52+(S_CH4_Sum!C52*gwpCH4)+(S_N2O_Sum!C52*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D52+(S_CH4_Sum!D52*gwpCH4)+(S_N2O_Sum!D52*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E52+(S_CH4_Sum!E52*gwpCH4)+(S_N2O_Sum!E52*gwpN2O))/1000","v":7497.6360994825},{"$f":"(S_CO2_Sum!F52+(S_CH4_Sum!F52*gwpCH4)+(S_N2O_Sum!F52*gwpN2O))/1000","v":556.15659630564767},{"$f":"(S_CO2_Sum!G52+(S_CH4_Sum!G52*gwpCH4)+(S_N2O_Sum!G52*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE38:BJ38*EF_eCO2!X52:AC52)","v":1127.0696869783253},{"$f":"(S_CO2_Sum!I52+(S_CH4_Sum!I52*gwpCH4)+(S_N2O_Sum!I52*gwpN2O))/1000","v":-185.57668184834509},{"$f":"(S_CO2_Sum!J52+(S_CH4_Sum!J52*gwpCH4)+(S_N2O_Sum!J52*gwpN2O))/1000","v":18093.352869882259},{"$f":"(S_CO2_Sum!K52+(S_CH4_Sum!K52*gwpCH4)+(S_N2O_Sum!K52*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L52+(S_CH4_Sum!L52*gwpCH4)+(S_N2O_Sum!L52*gwpN2O))/1000","v":7336.1609867907046},{"$f":"(S_CO2_Sum!M52+(S_CH4_Sum!M52*gwpCH4)+(S_N2O_Sum!M52*gwpN2O))/1000","v":4285.4788424080434},{"$f":"(S_CO2_Sum!N52+(S_CH4_Sum!N52*gwpCH4)+(S_N2O_Sum!N52*gwpN2O))/1000","v":4960.0083681080132},{"$f":"(S_CO2_Sum!O52+(S_CH4_Sum!O52*gwpCH4)+(S_N2O_Sum!O52*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P52+(S_CH4_Sum!P52*gwpCH4)+(S_N2O_Sum!P52*gwpN2O))/1000","v":10189.61834655707},{"$f":"(S_CO2_Sum!Q52+(S_CH4_Sum!Q52*gwpCH4)+(S_N2O_Sum!Q52*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R52+(S_CH4_Sum!R52*gwpCH4)+(S_N2O_Sum!R52*gwpN2O))/1000","v":-60.743432222220726},{"$f":"(S_CO2_Sum!S52+(S_CH4_Sum!S52*gwpCH4)+(S_N2O_Sum!S52*gwpN2O))/1000","v":14.819874739477712},{"$f":"SUM('Detailed Projection'!DF38:DJ38*EF_eCO2!BP52:BT52)","v":801.82061165387836},{"$f":"(S_CO2_Sum!U52+(S_CH4_Sum!U52*gwpCH4)+(S_N2O_Sum!U52*gwpN2O))/1000","v":1118.3109510143943},{"$f":"('Detailed Projection'!DK38*EF_Offset!D50)+('Detailed Projection'!DL38*EF_Offset!E50)+('Detailed Projection'!DM38*-1)+('Detailed Projection'!DN38*-1)+('Detailed Projection'!DO38*EF_Offset!F50)","v":-5731.9481999999971},{"$f":"('Detailed Projection'!DP38*EF_Offset!G50)+('Detailed Projection'!DQ38*-1)+('Detailed Projection'!DR38*-1)+('Detailed Projection'!DS38*EF_Offset!F50)","v":-89403.753804752589},8995.285700918128,18093.352869882259,28652.087523511866,{"$f":"S_CO2_Sum!AA52/1000","v":-31.656622499999937},-95135.702004752588,55740.726094312253,-39394.975910440335]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"(S_CO2_Sum!C53+(S_CH4_Sum!C53*gwpCH4)+(S_N2O_Sum!C53*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D53+(S_CH4_Sum!D53*gwpCH4)+(S_N2O_Sum!D53*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E53+(S_CH4_Sum!E53*gwpCH4)+(S_N2O_Sum!E53*gwpN2O))/1000","v":7512.1023624861091},{"$f":"(S_CO2_Sum!F53+(S_CH4_Sum!F53*gwpCH4)+(S_N2O_Sum!F53*gwpN2O))/1000","v":544.72237882226261},{"$f":"(S_CO2_Sum!G53+(S_CH4_Sum!G53*gwpCH4)+(S_N2O_Sum!G53*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE39:BJ39*EF_eCO2!X53:AC53)","v":1164.3163039666297},{"$f":"(S_CO2_Sum!I53+(S_CH4_Sum!I53*gwpCH4)+(S_N2O_Sum!I53*gwpN2O))/1000","v":-201.91630396378966},{"$f":"(S_CO2_Sum!J53+(S_CH4_Sum!J53*gwpCH4)+(S_N2O_Sum!J53*gwpN2O))/1000","v":17793.423327397577},{"$f":"(S_CO2_Sum!K53+(S_CH4_Sum!K53*gwpCH4)+(S_N2O_Sum!K53*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L53+(S_CH4_Sum!L53*gwpCH4)+(S_N2O_Sum!L53*gwpN2O))/1000","v":7477.2334844190755},{"$f":"(S_CO2_Sum!M53+(S_CH4_Sum!M53*gwpCH4)+(S_N2O_Sum!M53*gwpN2O))/1000","v":4353.7711168551195},{"$f":"(S_CO2_Sum!N53+(S_CH4_Sum!N53*gwpCH4)+(S_N2O_Sum!N53*gwpN2O))/1000","v":5084.6603099955328},{"$f":"(S_CO2_Sum!O53+(S_CH4_Sum!O53*gwpCH4)+(S_N2O_Sum!O53*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P53+(S_CH4_Sum!P53*gwpCH4)+(S_N2O_Sum!P53*gwpN2O))/1000","v":10399.479773150257},{"$f":"(S_CO2_Sum!Q53+(S_CH4_Sum!Q53*gwpCH4)+(S_N2O_Sum!Q53*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R53+(S_CH4_Sum!R53*gwpCH4)+(S_N2O_Sum!R53*gwpN2O))/1000","v":-76.428553888889581},{"$f":"(S_CO2_Sum!S53+(S_CH4_Sum!S53*gwpCH4)+(S_N2O_Sum!S53*gwpN2O))/1000","v":12.966425487730351},{"$f":"SUM('Detailed Projection'!DF39:DJ39*EF_eCO2!BP53:BT53)","v":820.49193408527503},{"$f":"(S_CO2_Sum!U53+(S_CH4_Sum!U53*gwpCH4)+(S_N2O_Sum!U53*gwpN2O))/1000","v":1099.7729556353468},{"$f":"('Detailed Projection'!DK39*EF_Offset!D51)+('Detailed Projection'!DL39*EF_Offset!E51)+('Detailed Projection'!DM39*-1)+('Detailed Projection'!DN39*-1)+('Detailed Projection'!DO39*EF_Offset!F51)","v":-5787.6317999999865},{"$f":"('Detailed Projection'!DP39*EF_Offset!G51)+('Detailed Projection'!DQ39*-1)+('Detailed Projection'!DR39*-1)+('Detailed Projection'!DS39*EF_Offset!F51)","v":-92994.123694301787},9019.2247413112127,17793.423327397577,29178.560420201953,{"$f":"S_CO2_Sum!AA53/1000","v":-33.919762499999727},-98781.755494301775,55991.208488910743,-42790.547005391032]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"(S_CO2_Sum!C54+(S_CH4_Sum!C54*gwpCH4)+(S_N2O_Sum!C54*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D54+(S_CH4_Sum!D54*gwpCH4)+(S_N2O_Sum!D54*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E54+(S_CH4_Sum!E54*gwpCH4)+(S_N2O_Sum!E54*gwpN2O))/1000","v":7526.5686254897073},{"$f":"(S_CO2_Sum!F54+(S_CH4_Sum!F54*gwpCH4)+(S_N2O_Sum!F54*gwpN2O))/1000","v":533.28816133888165},{"$f":"(S_CO2_Sum!G54+(S_CH4_Sum!G54*gwpCH4)+(S_N2O_Sum!G54*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE40:BJ40*EF_eCO2!X54:AC54)","v":1201.5629209549329},{"$f":"(S_CO2_Sum!I54+(S_CH4_Sum!I54*gwpCH4)+(S_N2O_Sum!I54*gwpN2O))/1000","v":-218.91176113551401},{"$f":"(S_CO2_Sum!J54+(S_CH4_Sum!J54*gwpCH4)+(S_N2O_Sum!J54*gwpN2O))/1000","v":17493.493784913},{"$f":"(S_CO2_Sum!K54+(S_CH4_Sum!K54*gwpCH4)+(S_N2O_Sum!K54*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L54+(S_CH4_Sum!L54*gwpCH4)+(S_N2O_Sum!L54*gwpN2O))/1000","v":7618.3059820474546},{"$f":"(S_CO2_Sum!M54+(S_CH4_Sum!M54*gwpCH4)+(S_N2O_Sum!M54*gwpN2O))/1000","v":4422.0633913021866},{"$f":"(S_CO2_Sum!N54+(S_CH4_Sum!N54*gwpCH4)+(S_N2O_Sum!N54*gwpN2O))/1000","v":5209.3122518830505},{"$f":"(S_CO2_Sum!O54+(S_CH4_Sum!O54*gwpCH4)+(S_N2O_Sum!O54*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P54+(S_CH4_Sum!P54*gwpCH4)+(S_N2O_Sum!P54*gwpN2O))/1000","v":10609.341199743498},{"$f":"(S_CO2_Sum!Q54+(S_CH4_Sum!Q54*gwpCH4)+(S_N2O_Sum!Q54*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R54+(S_CH4_Sum!R54*gwpCH4)+(S_N2O_Sum!R54*gwpN2O))/1000","v":-92.113675555553925},{"$f":"(S_CO2_Sum!S54+(S_CH4_Sum!S54*gwpCH4)+(S_N2O_Sum!S54*gwpN2O))/1000","v":11.112976235982497},{"$f":"SUM('Detailed Projection'!DF40:DJ40*EF_eCO2!BP54:BT54)","v":839.16325651667523},{"$f":"(S_CO2_Sum!U54+(S_CH4_Sum!U54*gwpCH4)+(S_N2O_Sum!U54*gwpN2O))/1000","v":1081.2349602563054},{"$f":"('Detailed Projection'!DK40*EF_Offset!D52)+('Detailed Projection'!DL40*EF_Offset!E52)+('Detailed Projection'!DM40*-1)+('Detailed Projection'!DN40*-1)+('Detailed Projection'!DO40*EF_Offset!F52)","v":-5843.3153999999931},{"$f":"('Detailed Projection'!DP40*EF_Offset!G52)+('Detailed Projection'!DQ40*-1)+('Detailed Projection'!DR40*-1)+('Detailed Projection'!DS40*EF_Offset!F52)","v":-96584.493583850111},9042.5079466480074,17493.493784913,29705.033316892102,{"$f":"S_CO2_Sum!AA54/1000","v":-36.182902499999521},-102427.8089838501,56241.035048453108,-46186.773935396996]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"(S_CO2_Sum!C55+(S_CH4_Sum!C55*gwpCH4)+(S_N2O_Sum!C55*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D55+(S_CH4_Sum!D55*gwpCH4)+(S_N2O_Sum!D55*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E55+(S_CH4_Sum!E55*gwpCH4)+(S_N2O_Sum!E55*gwpN2O))/1000","v":7541.0348884933164},{"$f":"(S_CO2_Sum!F55+(S_CH4_Sum!F55*gwpCH4)+(S_N2O_Sum!F55*gwpN2O))/1000","v":521.85394385550092},{"$f":"(S_CO2_Sum!G55+(S_CH4_Sum!G55*gwpCH4)+(S_N2O_Sum!G55*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE41:BJ41*EF_eCO2!X55:AC55)","v":1238.8095379432343},{"$f":"(S_CO2_Sum!I55+(S_CH4_Sum!I55*gwpCH4)+(S_N2O_Sum!I55*gwpN2O))/1000","v":-236.56305336351954},{"$f":"(S_CO2_Sum!J55+(S_CH4_Sum!J55*gwpCH4)+(S_N2O_Sum!J55*gwpN2O))/1000","v":17193.564242428318},{"$f":"(S_CO2_Sum!K55+(S_CH4_Sum!K55*gwpCH4)+(S_N2O_Sum!K55*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L55+(S_CH4_Sum!L55*gwpCH4)+(S_N2O_Sum!L55*gwpN2O))/1000","v":7759.3784796758309},{"$f":"(S_CO2_Sum!M55+(S_CH4_Sum!M55*gwpCH4)+(S_N2O_Sum!M55*gwpN2O))/1000","v":4490.3556657493091},{"$f":"(S_CO2_Sum!N55+(S_CH4_Sum!N55*gwpCH4)+(S_N2O_Sum!N55*gwpN2O))/1000","v":5333.9641937705692},{"$f":"(S_CO2_Sum!O55+(S_CH4_Sum!O55*gwpCH4)+(S_N2O_Sum!O55*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P55+(S_CH4_Sum!P55*gwpCH4)+(S_N2O_Sum!P55*gwpN2O))/1000","v":10819.202626336742},{"$f":"(S_CO2_Sum!Q55+(S_CH4_Sum!Q55*gwpCH4)+(S_N2O_Sum!Q55*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R55+(S_CH4_Sum!R55*gwpCH4)+(S_N2O_Sum!R55*gwpN2O))/1000","v":-107.79879722222279},{"$f":"(S_CO2_Sum!S55+(S_CH4_Sum!S55*gwpCH4)+(S_N2O_Sum!S55*gwpN2O))/1000","v":9.2595269842351389},{"$f":"SUM('Detailed Projection'!DF41:DJ41*EF_eCO2!BP55:BT55)","v":857.83457894807134},{"$f":"(S_CO2_Sum!U55+(S_CH4_Sum!U55*gwpCH4)+(S_N2O_Sum!U55*gwpN2O))/1000","v":1062.6969648772574},{"$f":"('Detailed Projection'!DK41*EF_Offset!D53)+('Detailed Projection'!DL41*EF_Offset!E53)+('Detailed Projection'!DM41*-1)+('Detailed Projection'!DN41*-1)+('Detailed Projection'!DO41*EF_Offset!F53)","v":-5898.9989999999998},{"$f":"('Detailed Projection'!DP41*EF_Offset!G53)+('Detailed Projection'!DQ41*-1)+('Detailed Projection'!DR41*-1)+('Detailed Projection'!DS41*EF_Offset!F53)","v":-100174.86347339931},9065.1353169285321,17193.564242428318,30231.506213582303,{"$f":"S_CO2_Sum!AA55/1000","v":-38.446042499999862},-106073.86247339931,56490.205772939153,-49583.656700460153]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"(S_CO2_Sum!C56+(S_CH4_Sum!C56*gwpCH4)+(S_N2O_Sum!C56*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D56+(S_CH4_Sum!D56*gwpCH4)+(S_N2O_Sum!D56*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E56+(S_CH4_Sum!E56*gwpCH4)+(S_N2O_Sum!E56*gwpN2O))/1000","v":7555.5011514969256},{"$f":"(S_CO2_Sum!F56+(S_CH4_Sum!F56*gwpCH4)+(S_N2O_Sum!F56*gwpN2O))/1000","v":510.41972637211575},{"$f":"(S_CO2_Sum!G56+(S_CH4_Sum!G56*gwpCH4)+(S_N2O_Sum!G56*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE42:BJ42*EF_eCO2!X56:AC56)","v":1276.0561549315373},{"$f":"(S_CO2_Sum!I56+(S_CH4_Sum!I56*gwpCH4)+(S_N2O_Sum!I56*gwpN2O))/1000","v":-254.87018064780801},{"$f":"(S_CO2_Sum!J56+(S_CH4_Sum!J56*gwpCH4)+(S_N2O_Sum!J56*gwpN2O))/1000","v":16893.634699943745},{"$f":"(S_CO2_Sum!K56+(S_CH4_Sum!K56*gwpCH4)+(S_N2O_Sum!K56*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L56+(S_CH4_Sum!L56*gwpCH4)+(S_N2O_Sum!L56*gwpN2O))/1000","v":7900.4509773042028},{"$f":"(S_CO2_Sum!M56+(S_CH4_Sum!M56*gwpCH4)+(S_N2O_Sum!M56*gwpN2O))/1000","v":4558.647940196387},{"$f":"(S_CO2_Sum!N56+(S_CH4_Sum!N56*gwpCH4)+(S_N2O_Sum!N56*gwpN2O))/1000","v":5458.6161356580869},{"$f":"(S_CO2_Sum!O56+(S_CH4_Sum!O56*gwpCH4)+(S_N2O_Sum!O56*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P56+(S_CH4_Sum!P56*gwpCH4)+(S_N2O_Sum!P56*gwpN2O))/1000","v":11029.064052929929},{"$f":"(S_CO2_Sum!Q56+(S_CH4_Sum!Q56*gwpCH4)+(S_N2O_Sum!Q56*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R56+(S_CH4_Sum!R56*gwpCH4)+(S_N2O_Sum!R56*gwpN2O))/1000","v":-123.48391888888715},{"$f":"(S_CO2_Sum!S56+(S_CH4_Sum!S56*gwpCH4)+(S_N2O_Sum!S56*gwpN2O))/1000","v":7.4060777324872848},{"$f":"SUM('Detailed Projection'!DF42:DJ42*EF_eCO2!BP56:BT56)","v":876.50590137946392},{"$f":"(S_CO2_Sum!U56+(S_CH4_Sum!U56*gwpCH4)+(S_N2O_Sum!U56*gwpN2O))/1000","v":1044.1589694982165},{"$f":"('Detailed Projection'!DK42*EF_Offset!D54)+('Detailed Projection'!DL42*EF_Offset!E54)+('Detailed Projection'!DM42*-1)+('Detailed Projection'!DN42*-1)+('Detailed Projection'!DO42*EF_Offset!F54)","v":-5954.6825999999901},{"$f":"('Detailed Projection'!DP42*EF_Offset!G54)+('Detailed Projection'!DQ42*-1)+('Detailed Projection'!DR42*-1)+('Detailed Projection'!DS42*EF_Offset!F54)","v":-103765.23336294763},9087.1068521527704,16893.634699943745,30757.97911027239,{"$f":"S_CO2_Sum!AA56/1000","v":-40.709182499999663},-109719.91596294762,56738.720662368905,-52981.195300578715]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"(S_CO2_Sum!C57+(S_CH4_Sum!C57*gwpCH4)+(S_N2O_Sum!C57*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D57+(S_CH4_Sum!D57*gwpCH4)+(S_N2O_Sum!D57*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E57+(S_CH4_Sum!E57*gwpCH4)+(S_N2O_Sum!E57*gwpN2O))/1000","v":7569.9674145005229},{"$f":"(S_CO2_Sum!F57+(S_CH4_Sum!F57*gwpCH4)+(S_N2O_Sum!F57*gwpN2O))/1000","v":498.98550888873501},{"$f":"(S_CO2_Sum!G57+(S_CH4_Sum!G57*gwpCH4)+(S_N2O_Sum!G57*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE43:BJ43*EF_eCO2!X57:AC57)","v":1313.3027719198417},{"$f":"(S_CO2_Sum!I57+(S_CH4_Sum!I57*gwpCH4)+(S_N2O_Sum!I57*gwpN2O))/1000","v":-273.83314298837604},{"$f":"(S_CO2_Sum!J57+(S_CH4_Sum!J57*gwpCH4)+(S_N2O_Sum!J57*gwpN2O))/1000","v":16593.705157459059},{"$f":"(S_CO2_Sum!K57+(S_CH4_Sum!K57*gwpCH4)+(S_N2O_Sum!K57*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L57+(S_CH4_Sum!L57*gwpCH4)+(S_N2O_Sum!L57*gwpN2O))/1000","v":8041.5234749325782},{"$f":"(S_CO2_Sum!M57+(S_CH4_Sum!M57*gwpCH4)+(S_N2O_Sum!M57*gwpN2O))/1000","v":4626.9402146435086},{"$f":"(S_CO2_Sum!N57+(S_CH4_Sum!N57*gwpCH4)+(S_N2O_Sum!N57*gwpN2O))/1000","v":5583.2680775456056},{"$f":"(S_CO2_Sum!O57+(S_CH4_Sum!O57*gwpCH4)+(S_N2O_Sum!O57*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P57+(S_CH4_Sum!P57*gwpCH4)+(S_N2O_Sum!P57*gwpN2O))/1000","v":11238.925479523172},{"$f":"(S_CO2_Sum!Q57+(S_CH4_Sum!Q57*gwpCH4)+(S_N2O_Sum!Q57*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R57+(S_CH4_Sum!R57*gwpCH4)+(S_N2O_Sum!R57*gwpN2O))/1000","v":-139.16904055555599},{"$f":"(S_CO2_Sum!S57+(S_CH4_Sum!S57*gwpCH4)+(S_N2O_Sum!S57*gwpN2O))/1000","v":5.5526284807394326},{"$f":"SUM('Detailed Projection'!DF43:DJ43*EF_eCO2!BP57:BT57)","v":895.17722381086401},{"$f":"(S_CO2_Sum!U57+(S_CH4_Sum!U57*gwpCH4)+(S_N2O_Sum!U57*gwpN2O))/1000","v":1025.6209741191685},{"$f":"('Detailed Projection'!DK43*EF_Offset!D55)+('Detailed Projection'!DL43*EF_Offset!E55)+('Detailed Projection'!DM43*-1)+('Detailed Projection'!DN43*-1)+('Detailed Projection'!DO43*EF_Offset!F55)","v":-6010.3661999999968},{"$f":"('Detailed Projection'!DP43*EF_Offset!G55)+('Detailed Projection'!DQ43*-1)+('Detailed Projection'!DR43*-1)+('Detailed Projection'!DS43*EF_Offset!F55)","v":-107355.60325249596},9108.4225523207242,16593.705157459059,31284.452006962583,{"$f":"S_CO2_Sum!AA57/1000","v":-42.972322500000011},-113365.96945249595,56986.579716742366,-56379.389735753582]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"(S_CO2_Sum!C58+(S_CH4_Sum!C58*gwpCH4)+(S_N2O_Sum!C58*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D58+(S_CH4_Sum!D58*gwpCH4)+(S_N2O_Sum!D58*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E58+(S_CH4_Sum!E58*gwpCH4)+(S_N2O_Sum!E58*gwpN2O))/1000","v":7584.4336775041429},{"$f":"(S_CO2_Sum!F58+(S_CH4_Sum!F58*gwpCH4)+(S_N2O_Sum!F58*gwpN2O))/1000","v":487.55129140535416},{"$f":"(S_CO2_Sum!G58+(S_CH4_Sum!G58*gwpCH4)+(S_N2O_Sum!G58*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE44:BJ44*EF_eCO2!X58:AC58)","v":1350.5493889081417},{"$f":"(S_CO2_Sum!I58+(S_CH4_Sum!I58*gwpCH4)+(S_N2O_Sum!I58*gwpN2O))/1000","v":-293.45194038522493},{"$f":"(S_CO2_Sum!J58+(S_CH4_Sum!J58*gwpCH4)+(S_N2O_Sum!J58*gwpN2O))/1000","v":16293.775614974482},{"$f":"(S_CO2_Sum!K58+(S_CH4_Sum!K58*gwpCH4)+(S_N2O_Sum!K58*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L58+(S_CH4_Sum!L58*gwpCH4)+(S_N2O_Sum!L58*gwpN2O))/1000","v":8182.5959725609519},{"$f":"(S_CO2_Sum!M58+(S_CH4_Sum!M58*gwpCH4)+(S_N2O_Sum!M58*gwpN2O))/1000","v":4695.2324890905857},{"$f":"(S_CO2_Sum!N58+(S_CH4_Sum!N58*gwpCH4)+(S_N2O_Sum!N58*gwpN2O))/1000","v":5707.9200194331233},{"$f":"(S_CO2_Sum!O58+(S_CH4_Sum!O58*gwpCH4)+(S_N2O_Sum!O58*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P58+(S_CH4_Sum!P58*gwpCH4)+(S_N2O_Sum!P58*gwpN2O))/1000","v":11448.786906116417},{"$f":"(S_CO2_Sum!Q58+(S_CH4_Sum!Q58*gwpCH4)+(S_N2O_Sum!Q58*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R58+(S_CH4_Sum!R58*gwpCH4)+(S_N2O_Sum!R58*gwpN2O))/1000","v":-154.85416222222034},{"$f":"(S_CO2_Sum!S58+(S_CH4_Sum!S58*gwpCH4)+(S_N2O_Sum!S58*gwpN2O))/1000","v":3.6991792289920724},{"$f":"SUM('Detailed Projection'!DF44:DJ44*EF_eCO2!BP58:BT58)","v":913.84854624226091},{"$f":"(S_CO2_Sum!U58+(S_CH4_Sum!U58*gwpCH4)+(S_N2O_Sum!U58*gwpN2O))/1000","v":1007.0829787401273},{"$f":"('Detailed Projection'!DK44*EF_Offset!D56)+('Detailed Projection'!DL44*EF_Offset!E56)+('Detailed Projection'!DM44*-1)+('Detailed Projection'!DN44*-1)+('Detailed Projection'!DO44*EF_Offset!F56)","v":-6066.0497999999861},{"$f":"('Detailed Projection'!DP44*EF_Offset!G56)+('Detailed Projection'!DQ44*-1)+('Detailed Projection'!DR44*-1)+('Detailed Projection'!DS44*EF_Offset!F56)","v":-110945.97314204516},9129.0824174324134,16293.775614974482,31810.924903652744,{"$f":"S_CO2_Sum!AA58/1000","v":-45.235462499999805},-117012.02294204515,57233.782936059637,-59778.240005985514]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"(S_CO2_Sum!C59+(S_CH4_Sum!C59*gwpCH4)+(S_N2O_Sum!C59*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D59+(S_CH4_Sum!D59*gwpCH4)+(S_N2O_Sum!D59*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E59+(S_CH4_Sum!E59*gwpCH4)+(S_N2O_Sum!E59*gwpN2O))/1000","v":7598.899940507752},{"$f":"(S_CO2_Sum!F59+(S_CH4_Sum!F59*gwpCH4)+(S_N2O_Sum!F59*gwpN2O))/1000","v":476.11707392196899},{"$f":"(S_CO2_Sum!G59+(S_CH4_Sum!G59*gwpCH4)+(S_N2O_Sum!G59*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE45:BJ45*EF_eCO2!X59:AC59)","v":1387.7960058964461},{"$f":"(S_CO2_Sum!I59+(S_CH4_Sum!I59*gwpCH4)+(S_N2O_Sum!I59*gwpN2O))/1000","v":-313.7265728383573},{"$f":"(S_CO2_Sum!J59+(S_CH4_Sum!J59*gwpCH4)+(S_N2O_Sum!J59*gwpN2O))/1000","v":15993.846072489796},{"$f":"(S_CO2_Sum!K59+(S_CH4_Sum!K59*gwpCH4)+(S_N2O_Sum!K59*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L59+(S_CH4_Sum!L59*gwpCH4)+(S_N2O_Sum!L59*gwpN2O))/1000","v":8323.6684701893319},{"$f":"(S_CO2_Sum!M59+(S_CH4_Sum!M59*gwpCH4)+(S_N2O_Sum!M59*gwpN2O))/1000","v":4763.5247635376627},{"$f":"(S_CO2_Sum!N59+(S_CH4_Sum!N59*gwpCH4)+(S_N2O_Sum!N59*gwpN2O))/1000","v":5832.5719613206402},{"$f":"(S_CO2_Sum!O59+(S_CH4_Sum!O59*gwpCH4)+(S_N2O_Sum!O59*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P59+(S_CH4_Sum!P59*gwpCH4)+(S_N2O_Sum!P59*gwpN2O))/1000","v":11658.648332709603},{"$f":"(S_CO2_Sum!Q59+(S_CH4_Sum!Q59*gwpCH4)+(S_N2O_Sum!Q59*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R59+(S_CH4_Sum!R59*gwpCH4)+(S_N2O_Sum!R59*gwpN2O))/1000","v":-170.53928388888917},{"$f":"(S_CO2_Sum!S59+(S_CH4_Sum!S59*gwpCH4)+(S_N2O_Sum!S59*gwpN2O))/1000","v":1.8457299772442197},{"$f":"SUM('Detailed Projection'!DF45:DJ45*EF_eCO2!BP59:BT59)","v":932.51986867365702},{"$f":"(S_CO2_Sum!U59+(S_CH4_Sum!U59*gwpCH4)+(S_N2O_Sum!U59*gwpN2O))/1000","v":988.5449833610794},{"$f":"('Detailed Projection'!DK45*EF_Offset!D57)+('Detailed Projection'!DL45*EF_Offset!E57)+('Detailed Projection'!DM45*-1)+('Detailed Projection'!DN45*-1)+('Detailed Projection'!DO45*EF_Offset!F57)","v":-6121.7333999999937},{"$f":"('Detailed Projection'!DP45*EF_Offset!G57)+('Detailed Projection'!DQ45*-1)+('Detailed Projection'!DR45*-1)+('Detailed Projection'!DS45*EF_Offset!F57)","v":-114536.34303159348},9149.086447487809,15993.846072489796,32337.397800342842,{"$f":"S_CO2_Sum!AA59/1000","v":-47.498602499999599},-120658.07643159348,57480.330320320449,-63177.746111273031]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"(S_CO2_Sum!C60+(S_CH4_Sum!C60*gwpCH4)+(S_N2O_Sum!C60*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D60+(S_CH4_Sum!D60*gwpCH4)+(S_N2O_Sum!D60*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E60+(S_CH4_Sum!E60*gwpCH4)+(S_N2O_Sum!E60*gwpN2O))/1000","v":7613.3662035113493},{"$f":"(S_CO2_Sum!F60+(S_CH4_Sum!F60*gwpCH4)+(S_N2O_Sum!F60*gwpN2O))/1000","v":464.68285643858826},{"$f":"(S_CO2_Sum!G60+(S_CH4_Sum!G60*gwpCH4)+(S_N2O_Sum!G60*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE46:BJ46*EF_eCO2!X60:AC60)","v":1425.0426228847498},{"$f":"(S_CO2_Sum!I60+(S_CH4_Sum!I60*gwpCH4)+(S_N2O_Sum!I60*gwpN2O))/1000","v":-334.65704034776894},{"$f":"(S_CO2_Sum!J60+(S_CH4_Sum!J60*gwpCH4)+(S_N2O_Sum!J60*gwpN2O))/1000","v":15693.916530005223},{"$f":"(S_CO2_Sum!K60+(S_CH4_Sum!K60*gwpCH4)+(S_N2O_Sum!K60*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L60+(S_CH4_Sum!L60*gwpCH4)+(S_N2O_Sum!L60*gwpN2O))/1000","v":8464.7409678177028},{"$f":"(S_CO2_Sum!M60+(S_CH4_Sum!M60*gwpCH4)+(S_N2O_Sum!M60*gwpN2O))/1000","v":4831.8170379847752},{"$f":"(S_CO2_Sum!N60+(S_CH4_Sum!N60*gwpCH4)+(S_N2O_Sum!N60*gwpN2O))/1000","v":5957.2239032081598},{"$f":"(S_CO2_Sum!O60+(S_CH4_Sum!O60*gwpCH4)+(S_N2O_Sum!O60*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P60+(S_CH4_Sum!P60*gwpCH4)+(S_N2O_Sum!P60*gwpN2O))/1000","v":11868.509759302848},{"$f":"(S_CO2_Sum!Q60+(S_CH4_Sum!Q60*gwpCH4)+(S_N2O_Sum!Q60*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R60+(S_CH4_Sum!R60*gwpCH4)+(S_N2O_Sum!R60*gwpN2O))/1000","v":-186.22440555555352},{"$f":"(S_CO2_Sum!S60+(S_CH4_Sum!S60*gwpCH4)+(S_N2O_Sum!S60*gwpN2O))/1000","v":-7.7192745031405673E-3},{"$f":"SUM('Detailed Projection'!DF46:DJ46*EF_eCO2!BP60:BT60)","v":951.19119110505312},{"$f":"(S_CO2_Sum!U60+(S_CH4_Sum!U60*gwpCH4)+(S_N2O_Sum!U60*gwpN2O))/1000","v":970.00698798203837},{"$f":"('Detailed Projection'!DK46*EF_Offset!D58)+('Detailed Projection'!DL46*EF_Offset!E58)+('Detailed Projection'!DM46*-1)+('Detailed Projection'!DN46*-1)+('Detailed Projection'!DO46*EF_Offset!F58)","v":-6177.4170000000004},{"$f":"('Detailed Projection'!DP46*EF_Offset!G58)+('Detailed Projection'!DQ46*-1)+('Detailed Projection'!DR46*-1)+('Detailed Projection'!DS46*EF_Offset!F58)","v":-118126.71292114181},9168.4346424869182,15693.916530005223,32863.870697033024,{"$f":"S_CO2_Sum!AA60/1000","v":-49.761742499999947},-124304.12992114181,57726.221869525165,-66577.908051616643]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"(S_CO2_Sum!C61+(S_CH4_Sum!C61*gwpCH4)+(S_N2O_Sum!C61*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D61+(S_CH4_Sum!D61*gwpCH4)+(S_N2O_Sum!D61*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E61+(S_CH4_Sum!E61*gwpCH4)+(S_N2O_Sum!E61*gwpN2O))/1000","v":7627.8324665149585},{"$f":"(S_CO2_Sum!F61+(S_CH4_Sum!F61*gwpCH4)+(S_N2O_Sum!F61*gwpN2O))/1000","v":453.24863895520747},{"$f":"(S_CO2_Sum!G61+(S_CH4_Sum!G61*gwpCH4)+(S_N2O_Sum!G61*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE47:BJ47*EF_eCO2!X61:AC61)","v":1462.2892398730503},{"$f":"(S_CO2_Sum!I61+(S_CH4_Sum!I61*gwpCH4)+(S_N2O_Sum!I61*gwpN2O))/1000","v":-356.24334291346179},{"$f":"(S_CO2_Sum!J61+(S_CH4_Sum!J61*gwpCH4)+(S_N2O_Sum!J61*gwpN2O))/1000","v":15393.986987520539},{"$f":"(S_CO2_Sum!K61+(S_CH4_Sum!K61*gwpCH4)+(S_N2O_Sum!K61*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L61+(S_CH4_Sum!L61*gwpCH4)+(S_N2O_Sum!L61*gwpN2O))/1000","v":8605.813465446081},{"$f":"(S_CO2_Sum!M61+(S_CH4_Sum!M61*gwpCH4)+(S_N2O_Sum!M61*gwpN2O))/1000","v":4900.1093124318541},{"$f":"(S_CO2_Sum!N61+(S_CH4_Sum!N61*gwpCH4)+(S_N2O_Sum!N61*gwpN2O))/1000","v":6081.8758450956775},{"$f":"(S_CO2_Sum!O61+(S_CH4_Sum!O61*gwpCH4)+(S_N2O_Sum!O61*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P61+(S_CH4_Sum!P61*gwpCH4)+(S_N2O_Sum!P61*gwpN2O))/1000","v":12078.371185896089},{"$f":"(S_CO2_Sum!Q61+(S_CH4_Sum!Q61*gwpCH4)+(S_N2O_Sum!Q61*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R61+(S_CH4_Sum!R61*gwpCH4)+(S_N2O_Sum!R61*gwpN2O))/1000","v":-201.90952722222238},{"$f":"(S_CO2_Sum!S61+(S_CH4_Sum!S61*gwpCH4)+(S_N2O_Sum!S61*gwpN2O))/1000","v":-1.8611685262509932},{"$f":"SUM('Detailed Projection'!DF47:DJ47*EF_eCO2!BP61:BT61)","v":969.8625135364498},{"$f":"(S_CO2_Sum!U61+(S_CH4_Sum!U61*gwpCH4)+(S_N2O_Sum!U61*gwpN2O))/1000","v":951.46899260299062},{"$f":"('Detailed Projection'!DK47*EF_Offset!D59)+('Detailed Projection'!DL47*EF_Offset!E59)+('Detailed Projection'!DM47*-1)+('Detailed Projection'!DN47*-1)+('Detailed Projection'!DO47*EF_Offset!F59)","v":-6233.1005999999898},{"$f":"('Detailed Projection'!DP47*EF_Offset!G59)+('Detailed Projection'!DQ47*-1)+('Detailed Projection'!DR47*-1)+('Detailed Projection'!DS47*EF_Offset!F59)","v":-121717.082810691},9187.1270024297555,15393.986987520539,33390.343593723177,{"$f":"S_CO2_Sum!AA61/1000","v":-52.024882499999748},-127950.183410691,57971.457583673473,-69978.725827017523]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"(S_CO2_Sum!C62+(S_CH4_Sum!C62*gwpCH4)+(S_N2O_Sum!C62*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D62+(S_CH4_Sum!D62*gwpCH4)+(S_N2O_Sum!D62*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E62+(S_CH4_Sum!E62*gwpCH4)+(S_N2O_Sum!E62*gwpN2O))/1000","v":7642.2987295185676},{"$f":"(S_CO2_Sum!F62+(S_CH4_Sum!F62*gwpCH4)+(S_N2O_Sum!F62*gwpN2O))/1000","v":441.81442147182224},{"$f":"(S_CO2_Sum!G62+(S_CH4_Sum!G62*gwpCH4)+(S_N2O_Sum!G62*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE48:BJ48*EF_eCO2!X62:AC62)","v":1499.535856861354},{"$f":"(S_CO2_Sum!I62+(S_CH4_Sum!I62*gwpCH4)+(S_N2O_Sum!I62*gwpN2O))/1000","v":-378.485480535438},{"$f":"(S_CO2_Sum!J62+(S_CH4_Sum!J62*gwpCH4)+(S_N2O_Sum!J62*gwpN2O))/1000","v":15094.057445035962},{"$f":"(S_CO2_Sum!K62+(S_CH4_Sum!K62*gwpCH4)+(S_N2O_Sum!K62*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L62+(S_CH4_Sum!L62*gwpCH4)+(S_N2O_Sum!L62*gwpN2O))/1000","v":8746.885963074461},{"$f":"(S_CO2_Sum!M62+(S_CH4_Sum!M62*gwpCH4)+(S_N2O_Sum!M62*gwpN2O))/1000","v":4968.4015868789302},{"$f":"(S_CO2_Sum!N62+(S_CH4_Sum!N62*gwpCH4)+(S_N2O_Sum!N62*gwpN2O))/1000","v":6206.5277869832235},{"$f":"(S_CO2_Sum!O62+(S_CH4_Sum!O62*gwpCH4)+(S_N2O_Sum!O62*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P62+(S_CH4_Sum!P62*gwpCH4)+(S_N2O_Sum!P62*gwpN2O))/1000","v":12288.232612489275},{"$f":"(S_CO2_Sum!Q62+(S_CH4_Sum!Q62*gwpCH4)+(S_N2O_Sum!Q62*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R62+(S_CH4_Sum!R62*gwpCH4)+(S_N2O_Sum!R62*gwpN2O))/1000","v":-217.59464888888672},{"$f":"(S_CO2_Sum!S62+(S_CH4_Sum!S62*gwpCH4)+(S_N2O_Sum!S62*gwpN2O))/1000","v":-3.7146177779988458},{"$f":"SUM('Detailed Projection'!DF48:DJ48*EF_eCO2!BP62:BT62)","v":988.53383596784579},{"$f":"(S_CO2_Sum!U62+(S_CH4_Sum!U62*gwpCH4)+(S_N2O_Sum!U62*gwpN2O))/1000","v":932.93099722394936},{"$f":"('Detailed Projection'!DK48*EF_Offset!D60)+('Detailed Projection'!DL48*EF_Offset!E60)+('Detailed Projection'!DM48*-1)+('Detailed Projection'!DN48*-1)+('Detailed Projection'!DO48*EF_Offset!F60)","v":-6288.7841999999964},{"$f":"('Detailed Projection'!DP48*EF_Offset!G60)+('Detailed Projection'!DQ48*-1)+('Detailed Projection'!DR48*-1)+('Detailed Projection'!DS48*EF_Offset!F60)","v":-125307.45270023933},9205.1635273163065,15094.057445035962,33916.816490413308,{"$f":"S_CO2_Sum!AA62/1000","v":-54.288022499999542},-131596.23690023934,58216.037462765576,-73380.199437473755]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"(S_CO2_Sum!C63+(S_CH4_Sum!C63*gwpCH4)+(S_N2O_Sum!C63*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D63+(S_CH4_Sum!D63*gwpCH4)+(S_N2O_Sum!D63*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E63+(S_CH4_Sum!E63*gwpCH4)+(S_N2O_Sum!E63*gwpN2O))/1000","v":7656.7649925221649},{"$f":"(S_CO2_Sum!F63+(S_CH4_Sum!F63*gwpCH4)+(S_N2O_Sum!F63*gwpN2O))/1000","v":430.38020398844151},{"$f":"(S_CO2_Sum!G63+(S_CH4_Sum!G63*gwpCH4)+(S_N2O_Sum!G63*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE49:BJ49*EF_eCO2!X63:AC63)","v":1536.7824738496579},{"$f":"(S_CO2_Sum!I63+(S_CH4_Sum!I63*gwpCH4)+(S_N2O_Sum!I63*gwpN2O))/1000","v":-401.38345321369331},{"$f":"(S_CO2_Sum!J63+(S_CH4_Sum!J63*gwpCH4)+(S_N2O_Sum!J63*gwpN2O))/1000","v":14794.127902551278},{"$f":"(S_CO2_Sum!K63+(S_CH4_Sum!K63*gwpCH4)+(S_N2O_Sum!K63*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L63+(S_CH4_Sum!L63*gwpCH4)+(S_N2O_Sum!L63*gwpN2O))/1000","v":8887.9584607028337},{"$f":"(S_CO2_Sum!M63+(S_CH4_Sum!M63*gwpCH4)+(S_N2O_Sum!M63*gwpN2O))/1000","v":5036.6938613260527},{"$f":"(S_CO2_Sum!N63+(S_CH4_Sum!N63*gwpCH4)+(S_N2O_Sum!N63*gwpN2O))/1000","v":6331.179728870743},{"$f":"(S_CO2_Sum!O63+(S_CH4_Sum!O63*gwpCH4)+(S_N2O_Sum!O63*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P63+(S_CH4_Sum!P63*gwpCH4)+(S_N2O_Sum!P63*gwpN2O))/1000","v":12498.09403908252},{"$f":"(S_CO2_Sum!Q63+(S_CH4_Sum!Q63*gwpCH4)+(S_N2O_Sum!Q63*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R63+(S_CH4_Sum!R63*gwpCH4)+(S_N2O_Sum!R63*gwpN2O))/1000","v":-233.27977055555561},{"$f":"(S_CO2_Sum!S63+(S_CH4_Sum!S63*gwpCH4)+(S_N2O_Sum!S63*gwpN2O))/1000","v":-5.5680670297462056},{"$f":"SUM('Detailed Projection'!DF49:DJ49*EF_eCO2!BP63:BT63)","v":1007.2051583992368},{"$f":"(S_CO2_Sum!U63+(S_CH4_Sum!U63*gwpCH4)+(S_N2O_Sum!U63*gwpN2O))/1000","v":914.39300184490162},{"$f":"('Detailed Projection'!DK49*EF_Offset!D61)+('Detailed Projection'!DL49*EF_Offset!E61)+('Detailed Projection'!DM49*-1)+('Detailed Projection'!DN49*-1)+('Detailed Projection'!DO49*EF_Offset!F61)","v":-6344.4677999999867},{"$f":"('Detailed Projection'!DP49*EF_Offset!G61)+('Detailed Projection'!DQ49*-1)+('Detailed Projection'!DR49*-1)+('Detailed Projection'!DS49*EF_Offset!F61)","v":-128897.82258978853},9222.5442171465711,14794.127902551278,34443.28938710349,{"$f":"S_CO2_Sum!AA63/1000","v":-56.551162499999883},-135242.29038978851,58459.961506801337,-76782.328882987174]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"(S_CO2_Sum!C64+(S_CH4_Sum!C64*gwpCH4)+(S_N2O_Sum!C64*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D64+(S_CH4_Sum!D64*gwpCH4)+(S_N2O_Sum!D64*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E64+(S_CH4_Sum!E64*gwpCH4)+(S_N2O_Sum!E64*gwpN2O))/1000","v":7671.2312555257731},{"$f":"(S_CO2_Sum!F64+(S_CH4_Sum!F64*gwpCH4)+(S_N2O_Sum!F64*gwpN2O))/1000","v":418.94598650506066},{"$f":"(S_CO2_Sum!G64+(S_CH4_Sum!G64*gwpCH4)+(S_N2O_Sum!G64*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE50:BJ50*EF_eCO2!X64:AC64)","v":1574.0290908379616},{"$f":"(S_CO2_Sum!I64+(S_CH4_Sum!I64*gwpCH4)+(S_N2O_Sum!I64*gwpN2O))/1000","v":-424.93726094822983},{"$f":"(S_CO2_Sum!J64+(S_CH4_Sum!J64*gwpCH4)+(S_N2O_Sum!J64*gwpN2O))/1000","v":14494.198360066703},{"$f":"(S_CO2_Sum!K64+(S_CH4_Sum!K64*gwpCH4)+(S_N2O_Sum!K64*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L64+(S_CH4_Sum!L64*gwpCH4)+(S_N2O_Sum!L64*gwpN2O))/1000","v":9029.0309583312119},{"$f":"(S_CO2_Sum!M64+(S_CH4_Sum!M64*gwpCH4)+(S_N2O_Sum!M64*gwpN2O))/1000","v":5104.9861357731297},{"$f":"(S_CO2_Sum!N64+(S_CH4_Sum!N64*gwpCH4)+(S_N2O_Sum!N64*gwpN2O))/1000","v":6455.8316707582608},{"$f":"(S_CO2_Sum!O64+(S_CH4_Sum!O64*gwpCH4)+(S_N2O_Sum!O64*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P64+(S_CH4_Sum!P64*gwpCH4)+(S_N2O_Sum!P64*gwpN2O))/1000","v":12707.955465675766},{"$f":"(S_CO2_Sum!Q64+(S_CH4_Sum!Q64*gwpCH4)+(S_N2O_Sum!Q64*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R64+(S_CH4_Sum!R64*gwpCH4)+(S_N2O_Sum!R64*gwpN2O))/1000","v":-248.96489222221993},{"$f":"(S_CO2_Sum!S64+(S_CH4_Sum!S64*gwpCH4)+(S_N2O_Sum!S64*gwpN2O))/1000","v":-7.4215162814940596},{"$f":"SUM('Detailed Projection'!DF50:DJ50*EF_eCO2!BP64:BT64)","v":1025.8764808306373},{"$f":"(S_CO2_Sum!U64+(S_CH4_Sum!U64*gwpCH4)+(S_N2O_Sum!U64*gwpN2O))/1000","v":895.85500646586036},{"$f":"('Detailed Projection'!DK50*EF_Offset!D62)+('Detailed Projection'!DL50*EF_Offset!E62)+('Detailed Projection'!DM50*-1)+('Detailed Projection'!DN50*-1)+('Detailed Projection'!DO50*EF_Offset!F62)","v":-6400.1513999999934},{"$f":"('Detailed Projection'!DP50*EF_Offset!G62)+('Detailed Projection'!DQ50*-1)+('Detailed Projection'!DR50*-1)+('Detailed Projection'!DS50*EF_Offset!F62)","v":-132488.19247933684},9239.2690719205657,14494.198360066703,34969.762283793665,{"$f":"S_CO2_Sum!AA64/1000","v":-58.81430249999967},-138888.34387933684,58703.229715780937,-80185.114163555903]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"(S_CO2_Sum!C65+(S_CH4_Sum!C65*gwpCH4)+(S_N2O_Sum!C65*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D65+(S_CH4_Sum!D65*gwpCH4)+(S_N2O_Sum!D65*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E65+(S_CH4_Sum!E65*gwpCH4)+(S_N2O_Sum!E65*gwpN2O))/1000","v":7685.6975185293722},{"$f":"(S_CO2_Sum!F65+(S_CH4_Sum!F65*gwpCH4)+(S_N2O_Sum!F65*gwpN2O))/1000","v":407.51176902167549},{"$f":"(S_CO2_Sum!G65+(S_CH4_Sum!G65*gwpCH4)+(S_N2O_Sum!G65*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE51:BJ51*EF_eCO2!X65:AC65)","v":1611.2757078262625},{"$f":"(S_CO2_Sum!I65+(S_CH4_Sum!I65*gwpCH4)+(S_N2O_Sum!I65*gwpN2O))/1000","v":-449.14690373905},{"$f":"(S_CO2_Sum!J65+(S_CH4_Sum!J65*gwpCH4)+(S_N2O_Sum!J65*gwpN2O))/1000","v":14194.268817582017},{"$f":"(S_CO2_Sum!K65+(S_CH4_Sum!K65*gwpCH4)+(S_N2O_Sum!K65*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L65+(S_CH4_Sum!L65*gwpCH4)+(S_N2O_Sum!L65*gwpN2O))/1000","v":9170.1034559595864},{"$f":"(S_CO2_Sum!M65+(S_CH4_Sum!M65*gwpCH4)+(S_N2O_Sum!M65*gwpN2O))/1000","v":5173.2784102202522},{"$f":"(S_CO2_Sum!N65+(S_CH4_Sum!N65*gwpCH4)+(S_N2O_Sum!N65*gwpN2O))/1000","v":6580.4836126457794},{"$f":"(S_CO2_Sum!O65+(S_CH4_Sum!O65*gwpCH4)+(S_N2O_Sum!O65*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P65+(S_CH4_Sum!P65*gwpCH4)+(S_N2O_Sum!P65*gwpN2O))/1000","v":12917.816892268953},{"$f":"(S_CO2_Sum!Q65+(S_CH4_Sum!Q65*gwpCH4)+(S_N2O_Sum!Q65*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R65+(S_CH4_Sum!R65*gwpCH4)+(S_N2O_Sum!R65*gwpN2O))/1000","v":-264.65001388888879},{"$f":"(S_CO2_Sum!S65+(S_CH4_Sum!S65*gwpCH4)+(S_N2O_Sum!S65*gwpN2O))/1000","v":-9.274965533241911},{"$f":"SUM('Detailed Projection'!DF51:DJ51*EF_eCO2!BP65:BT65)","v":1044.5478032620331},{"$f":"(S_CO2_Sum!U65+(S_CH4_Sum!U65*gwpCH4)+(S_N2O_Sum!U65*gwpN2O))/1000","v":877.3170110868125},{"$f":"('Detailed Projection'!DK51*EF_Offset!D63)+('Detailed Projection'!DL51*EF_Offset!E63)+('Detailed Projection'!DM51*-1)+('Detailed Projection'!DN51*-1)+('Detailed Projection'!DO51*EF_Offset!F63)","v":-6455.835},{"$f":"('Detailed Projection'!DP51*EF_Offset!G63)+('Detailed Projection'!DQ51*-1)+('Detailed Projection'!DR51*-1)+('Detailed Projection'!DS51*EF_Offset!F63)","v":-136078.56236888518},9255.3380916382612,14194.268817582017,35496.235180483789,{"$f":"S_CO2_Sum!AA65/1000","v":-61.077442500000032},-142534.39736888517,58945.842089704063,-83588.555279181106]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"(S_CO2_Sum!C66+(S_CH4_Sum!C66*gwpCH4)+(S_N2O_Sum!C66*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D66+(S_CH4_Sum!D66*gwpCH4)+(S_N2O_Sum!D66*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E66+(S_CH4_Sum!E66*gwpCH4)+(S_N2O_Sum!E66*gwpN2O))/1000","v":7700.1637815329896},{"$f":"(S_CO2_Sum!F66+(S_CH4_Sum!F66*gwpCH4)+(S_N2O_Sum!F66*gwpN2O))/1000","v":396.0775515382947},{"$f":"(S_CO2_Sum!G66+(S_CH4_Sum!G66*gwpCH4)+(S_N2O_Sum!G66*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE52:BJ52*EF_eCO2!X66:AC66)","v":1648.5223248145658},{"$f":"(S_CO2_Sum!I66+(S_CH4_Sum!I66*gwpCH4)+(S_N2O_Sum!I66*gwpN2O))/1000","v":-474.01238158614871},{"$f":"(S_CO2_Sum!J66+(S_CH4_Sum!J66*gwpCH4)+(S_N2O_Sum!J66*gwpN2O))/1000","v":13894.339275097444},{"$f":"(S_CO2_Sum!K66+(S_CH4_Sum!K66*gwpCH4)+(S_N2O_Sum!K66*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L66+(S_CH4_Sum!L66*gwpCH4)+(S_N2O_Sum!L66*gwpN2O))/1000","v":9311.175953587961},{"$f":"(S_CO2_Sum!M66+(S_CH4_Sum!M66*gwpCH4)+(S_N2O_Sum!M66*gwpN2O))/1000","v":5241.5706846673193},{"$f":"(S_CO2_Sum!N66+(S_CH4_Sum!N66*gwpCH4)+(S_N2O_Sum!N66*gwpN2O))/1000","v":6705.1355545332972},{"$f":"(S_CO2_Sum!O66+(S_CH4_Sum!O66*gwpCH4)+(S_N2O_Sum!O66*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P66+(S_CH4_Sum!P66*gwpCH4)+(S_N2O_Sum!P66*gwpN2O))/1000","v":13127.678318862198},{"$f":"(S_CO2_Sum!Q66+(S_CH4_Sum!Q66*gwpCH4)+(S_N2O_Sum!Q66*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R66+(S_CH4_Sum!R66*gwpCH4)+(S_N2O_Sum!R66*gwpN2O))/1000","v":-280.33513555555311},{"$f":"(S_CO2_Sum!S66+(S_CH4_Sum!S66*gwpCH4)+(S_N2O_Sum!S66*gwpN2O))/1000","v":-11.128414784989275},{"$f":"SUM('Detailed Projection'!DF52:DJ52*EF_eCO2!BP66:BT66)","v":1063.2191256934302},{"$f":"(S_CO2_Sum!U66+(S_CH4_Sum!U66*gwpCH4)+(S_N2O_Sum!U66*gwpN2O))/1000","v":858.77901570777146},{"$f":"('Detailed Projection'!DK52*EF_Offset!D64)+('Detailed Projection'!DL52*EF_Offset!E64)+('Detailed Projection'!DM52*-1)+('Detailed Projection'!DN52*-1)+('Detailed Projection'!DO52*EF_Offset!F64)","v":-6511.5185999999903},{"$f":"('Detailed Projection'!DP52*EF_Offset!G64)+('Detailed Projection'!DQ52*-1)+('Detailed Projection'!DR52*-1)+('Detailed Projection'!DS52*EF_Offset!F64)","v":-139668.93225843436},9270.7512762997012,13894.339275097444,36022.708077173949,{"$f":"S_CO2_Sum!AA66/1000","v":-63.340582499999812},-146180.45085843434,59187.798628571094,-86992.652229863248]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"(S_CO2_Sum!C67+(S_CH4_Sum!C67*gwpCH4)+(S_N2O_Sum!C67*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D67+(S_CH4_Sum!D67*gwpCH4)+(S_N2O_Sum!D67*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E67+(S_CH4_Sum!E67*gwpCH4)+(S_N2O_Sum!E67*gwpN2O))/1000","v":7714.6300445365996},{"$f":"(S_CO2_Sum!F67+(S_CH4_Sum!F67*gwpCH4)+(S_N2O_Sum!F67*gwpN2O))/1000","v":384.64333405491396},{"$f":"(S_CO2_Sum!G67+(S_CH4_Sum!G67*gwpCH4)+(S_N2O_Sum!G67*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE53:BJ53*EF_eCO2!X67:AC67)","v":1685.7689418028697},{"$f":"(S_CO2_Sum!I67+(S_CH4_Sum!I67*gwpCH4)+(S_N2O_Sum!I67*gwpN2O))/1000","v":-499.53369448952884},{"$f":"(S_CO2_Sum!J67+(S_CH4_Sum!J67*gwpCH4)+(S_N2O_Sum!J67*gwpN2O))/1000","v":13594.409732612758},{"$f":"(S_CO2_Sum!K67+(S_CH4_Sum!K67*gwpCH4)+(S_N2O_Sum!K67*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L67+(S_CH4_Sum!L67*gwpCH4)+(S_N2O_Sum!L67*gwpN2O))/1000","v":9452.2484512163319},{"$f":"(S_CO2_Sum!M67+(S_CH4_Sum!M67*gwpCH4)+(S_N2O_Sum!M67*gwpN2O))/1000","v":5309.8629591143963},{"$f":"(S_CO2_Sum!N67+(S_CH4_Sum!N67*gwpCH4)+(S_N2O_Sum!N67*gwpN2O))/1000","v":6829.7874964208158},{"$f":"(S_CO2_Sum!O67+(S_CH4_Sum!O67*gwpCH4)+(S_N2O_Sum!O67*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P67+(S_CH4_Sum!P67*gwpCH4)+(S_N2O_Sum!P67*gwpN2O))/1000","v":13337.539745455442},{"$f":"(S_CO2_Sum!Q67+(S_CH4_Sum!Q67*gwpCH4)+(S_N2O_Sum!Q67*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R67+(S_CH4_Sum!R67*gwpCH4)+(S_N2O_Sum!R67*gwpN2O))/1000","v":-296.02025722222197},{"$f":"(S_CO2_Sum!S67+(S_CH4_Sum!S67*gwpCH4)+(S_N2O_Sum!S67*gwpN2O))/1000","v":-12.981864036737125},{"$f":"SUM('Detailed Projection'!DF53:DJ53*EF_eCO2!BP67:BT67)","v":1081.8904481248219},{"$f":"(S_CO2_Sum!U67+(S_CH4_Sum!U67*gwpCH4)+(S_N2O_Sum!U67*gwpN2O))/1000","v":840.24102032872349},{"$f":"('Detailed Projection'!DK53*EF_Offset!D65)+('Detailed Projection'!DL53*EF_Offset!E65)+('Detailed Projection'!DM53*-1)+('Detailed Projection'!DN53*-1)+('Detailed Projection'!DO53*EF_Offset!F65)","v":-6567.202199999997},{"$f":"('Detailed Projection'!DP53*EF_Offset!G65)+('Detailed Projection'!DQ53*-1)+('Detailed Projection'!DR53*-1)+('Detailed Projection'!DS53*EF_Offset!F65)","v":-143259.3021479827},9285.5086259048549,13594.409732612758,36549.18097386408,{"$f":"S_CO2_Sum!AA67/1000","v":-65.60372249999962},-149826.5043479827,59429.099332381695,-90397.405015601005]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"(S_CO2_Sum!C68+(S_CH4_Sum!C68*gwpCH4)+(S_N2O_Sum!C68*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D68+(S_CH4_Sum!D68*gwpCH4)+(S_N2O_Sum!D68*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E68+(S_CH4_Sum!E68*gwpCH4)+(S_N2O_Sum!E68*gwpN2O))/1000","v":7729.0963075401969},{"$f":"(S_CO2_Sum!F68+(S_CH4_Sum!F68*gwpCH4)+(S_N2O_Sum!F68*gwpN2O))/1000","v":373.20911657152874},{"$f":"(S_CO2_Sum!G68+(S_CH4_Sum!G68*gwpCH4)+(S_N2O_Sum!G68*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE54:BJ54*EF_eCO2!X68:AC68)","v":1723.0155587911702},{"$f":"(S_CO2_Sum!I68+(S_CH4_Sum!I68*gwpCH4)+(S_N2O_Sum!I68*gwpN2O))/1000","v":-525.71084244919291},{"$f":"(S_CO2_Sum!J68+(S_CH4_Sum!J68*gwpCH4)+(S_N2O_Sum!J68*gwpN2O))/1000","v":13294.480190128183},{"$f":"(S_CO2_Sum!K68+(S_CH4_Sum!K68*gwpCH4)+(S_N2O_Sum!K68*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L68+(S_CH4_Sum!L68*gwpCH4)+(S_N2O_Sum!L68*gwpN2O))/1000","v":9593.3209488447155},{"$f":"(S_CO2_Sum!M68+(S_CH4_Sum!M68*gwpCH4)+(S_N2O_Sum!M68*gwpN2O))/1000","v":5378.1552335615179},{"$f":"(S_CO2_Sum!N68+(S_CH4_Sum!N68*gwpCH4)+(S_N2O_Sum!N68*gwpN2O))/1000","v":6954.4394383083327},{"$f":"(S_CO2_Sum!O68+(S_CH4_Sum!O68*gwpCH4)+(S_N2O_Sum!O68*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P68+(S_CH4_Sum!P68*gwpCH4)+(S_N2O_Sum!P68*gwpN2O))/1000","v":13547.401172048629},{"$f":"(S_CO2_Sum!Q68+(S_CH4_Sum!Q68*gwpCH4)+(S_N2O_Sum!Q68*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R68+(S_CH4_Sum!R68*gwpCH4)+(S_N2O_Sum!R68*gwpN2O))/1000","v":-311.70537888888634},{"$f":"(S_CO2_Sum!S68+(S_CH4_Sum!S68*gwpCH4)+(S_N2O_Sum!S68*gwpN2O))/1000","v":-14.835313288484485},{"$f":"SUM('Detailed Projection'!DF54:DJ54*EF_eCO2!BP68:BT68)","v":1100.5617705562227},{"$f":"(S_CO2_Sum!U68+(S_CH4_Sum!U68*gwpCH4)+(S_N2O_Sum!U68*gwpN2O))/1000","v":821.70302494968257},{"$f":"('Detailed Projection'!DK54*EF_Offset!D66)+('Detailed Projection'!DL54*EF_Offset!E66)+('Detailed Projection'!DM54*-1)+('Detailed Projection'!DN54*-1)+('Detailed Projection'!DO54*EF_Offset!F66)","v":-6622.8857999999864},{"$f":"('Detailed Projection'!DP54*EF_Offset!G66)+('Detailed Projection'!DQ54*-1)+('Detailed Projection'!DR54*-1)+('Detailed Projection'!DS54*EF_Offset!F66)","v":-146849.67203753188},9299.6101404537039,13294.480190128183,37075.653870554233,{"$f":"S_CO2_Sum!AA68/1000","v":-67.866862499999954},-153472.55783753187,59669.74420113612,-93802.81363639576]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"(S_CO2_Sum!C69+(S_CH4_Sum!C69*gwpCH4)+(S_N2O_Sum!C69*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D69+(S_CH4_Sum!D69*gwpCH4)+(S_N2O_Sum!D69*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E69+(S_CH4_Sum!E69*gwpCH4)+(S_N2O_Sum!E69*gwpN2O))/1000","v":7743.562570543806},{"$f":"(S_CO2_Sum!F69+(S_CH4_Sum!F69*gwpCH4)+(S_N2O_Sum!F69*gwpN2O))/1000","v":361.774899088148},{"$f":"(S_CO2_Sum!G69+(S_CH4_Sum!G69*gwpCH4)+(S_N2O_Sum!G69*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE55:BJ55*EF_eCO2!X69:AC69)","v":1760.2621757794748},{"$f":"(S_CO2_Sum!I69+(S_CH4_Sum!I69*gwpCH4)+(S_N2O_Sum!I69*gwpN2O))/1000","v":-552.54382546513546},{"$f":"(S_CO2_Sum!J69+(S_CH4_Sum!J69*gwpCH4)+(S_N2O_Sum!J69*gwpN2O))/1000","v":12994.550647643497},{"$f":"(S_CO2_Sum!K69+(S_CH4_Sum!K69*gwpCH4)+(S_N2O_Sum!K69*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L69+(S_CH4_Sum!L69*gwpCH4)+(S_N2O_Sum!L69*gwpN2O))/1000","v":9734.3934464730883},{"$f":"(S_CO2_Sum!M69+(S_CH4_Sum!M69*gwpCH4)+(S_N2O_Sum!M69*gwpN2O))/1000","v":5446.4475080085967},{"$f":"(S_CO2_Sum!N69+(S_CH4_Sum!N69*gwpCH4)+(S_N2O_Sum!N69*gwpN2O))/1000","v":7079.0913801958513},{"$f":"(S_CO2_Sum!O69+(S_CH4_Sum!O69*gwpCH4)+(S_N2O_Sum!O69*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P69+(S_CH4_Sum!P69*gwpCH4)+(S_N2O_Sum!P69*gwpN2O))/1000","v":13757.26259864187},{"$f":"(S_CO2_Sum!Q69+(S_CH4_Sum!Q69*gwpCH4)+(S_N2O_Sum!Q69*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R69+(S_CH4_Sum!R69*gwpCH4)+(S_N2O_Sum!R69*gwpN2O))/1000","v":-327.39050055555521},{"$f":"(S_CO2_Sum!S69+(S_CH4_Sum!S69*gwpCH4)+(S_N2O_Sum!S69*gwpN2O))/1000","v":-16.688762540232339},{"$f":"SUM('Detailed Projection'!DF55:DJ55*EF_eCO2!BP69:BT69)","v":1119.2330929876189},{"$f":"(S_CO2_Sum!U69+(S_CH4_Sum!U69*gwpCH4)+(S_N2O_Sum!U69*gwpN2O))/1000","v":803.16502957063472},{"$f":"('Detailed Projection'!DK55*EF_Offset!D67)+('Detailed Projection'!DL55*EF_Offset!E67)+('Detailed Projection'!DM55*-1)+('Detailed Projection'!DN55*-1)+('Detailed Projection'!DO55*EF_Offset!F67)","v":-6678.569399999993},{"$f":"('Detailed Projection'!DP55*EF_Offset!G67)+('Detailed Projection'!DQ55*-1)+('Detailed Projection'!DR55*-1)+('Detailed Projection'!DS55*EF_Offset!F67)","v":-150440.04192708022},9313.0558199462939,12994.550647643497,37602.126767244379,{"$f":"S_CO2_Sum!AA69/1000","v":-70.130002499999776},-157118.61132708023,59909.733234834173,-97208.878092246057]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"(S_CO2_Sum!C70+(S_CH4_Sum!C70*gwpCH4)+(S_N2O_Sum!C70*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D70+(S_CH4_Sum!D70*gwpCH4)+(S_N2O_Sum!D70*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E70+(S_CH4_Sum!E70*gwpCH4)+(S_N2O_Sum!E70*gwpN2O))/1000","v":7758.0288335474161},{"$f":"(S_CO2_Sum!F70+(S_CH4_Sum!F70*gwpCH4)+(S_N2O_Sum!F70*gwpN2O))/1000","v":350.34068160476721},{"$f":"(S_CO2_Sum!G70+(S_CH4_Sum!G70*gwpCH4)+(S_N2O_Sum!G70*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE56:BJ56*EF_eCO2!X70:AC70)","v":1797.5087927677789},{"$f":"(S_CO2_Sum!I70+(S_CH4_Sum!I70*gwpCH4)+(S_N2O_Sum!I70*gwpN2O))/1000","v":-580.03264353735938},{"$f":"(S_CO2_Sum!J70+(S_CH4_Sum!J70*gwpCH4)+(S_N2O_Sum!J70*gwpN2O))/1000","v":12694.621105158812},{"$f":"(S_CO2_Sum!K70+(S_CH4_Sum!K70*gwpCH4)+(S_N2O_Sum!K70*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L70+(S_CH4_Sum!L70*gwpCH4)+(S_N2O_Sum!L70*gwpN2O))/1000","v":9875.465944101461},{"$f":"(S_CO2_Sum!M70+(S_CH4_Sum!M70*gwpCH4)+(S_N2O_Sum!M70*gwpN2O))/1000","v":5514.7397824556729},{"$f":"(S_CO2_Sum!N70+(S_CH4_Sum!N70*gwpCH4)+(S_N2O_Sum!N70*gwpN2O))/1000","v":7203.74332208337},{"$f":"(S_CO2_Sum!O70+(S_CH4_Sum!O70*gwpCH4)+(S_N2O_Sum!O70*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P70+(S_CH4_Sum!P70*gwpCH4)+(S_N2O_Sum!P70*gwpN2O))/1000","v":13967.124025235114},{"$f":"(S_CO2_Sum!Q70+(S_CH4_Sum!Q70*gwpCH4)+(S_N2O_Sum!Q70*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R70+(S_CH4_Sum!R70*gwpCH4)+(S_N2O_Sum!R70*gwpN2O))/1000","v":-343.07562222222401},{"$f":"(S_CO2_Sum!S70+(S_CH4_Sum!S70*gwpCH4)+(S_N2O_Sum!S70*gwpN2O))/1000","v":-18.54221179198019},{"$f":"SUM('Detailed Projection'!DF56:DJ56*EF_eCO2!BP70:BT70)","v":1137.9044154190151},{"$f":"(S_CO2_Sum!U70+(S_CH4_Sum!U70*gwpCH4)+(S_N2O_Sum!U70*gwpN2O))/1000","v":784.62703419158663},{"$f":"('Detailed Projection'!DK56*EF_Offset!D68)+('Detailed Projection'!DL56*EF_Offset!E68)+('Detailed Projection'!DM56*-1)+('Detailed Projection'!DN56*-1)+('Detailed Projection'!DO56*EF_Offset!F68)","v":-6734.2530000000006},{"$f":"('Detailed Projection'!DP56*EF_Offset!G68)+('Detailed Projection'!DQ56*-1)+('Detailed Projection'!DR56*-1)+('Detailed Projection'!DS56*EF_Offset!F68)","v":-154030.41181662853},9325.845664382603,12694.621105158812,38128.599663934518,{"$f":"S_CO2_Sum!AA70/1000","v":-72.393142499999556},-160764.66481662853,60149.066433475935,-100615.5983831526]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"(S_CO2_Sum!C71+(S_CH4_Sum!C71*gwpCH4)+(S_N2O_Sum!C71*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D71+(S_CH4_Sum!D71*gwpCH4)+(S_N2O_Sum!D71*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E71+(S_CH4_Sum!E71*gwpCH4)+(S_N2O_Sum!E71*gwpN2O))/1000","v":7772.4950965510134},{"$f":"(S_CO2_Sum!F71+(S_CH4_Sum!F71*gwpCH4)+(S_N2O_Sum!F71*gwpN2O))/1000","v":338.90646412138204},{"$f":"(S_CO2_Sum!G71+(S_CH4_Sum!G71*gwpCH4)+(S_N2O_Sum!G71*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE57:BJ57*EF_eCO2!X71:AC71)","v":1834.7554097560792},{"$f":"(S_CO2_Sum!I71+(S_CH4_Sum!I71*gwpCH4)+(S_N2O_Sum!I71*gwpN2O))/1000","v":-608.17729666586717},{"$f":"(S_CO2_Sum!J71+(S_CH4_Sum!J71*gwpCH4)+(S_N2O_Sum!J71*gwpN2O))/1000","v":12394.691562674238},{"$f":"(S_CO2_Sum!K71+(S_CH4_Sum!K71*gwpCH4)+(S_N2O_Sum!K71*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L71+(S_CH4_Sum!L71*gwpCH4)+(S_N2O_Sum!L71*gwpN2O))/1000","v":10016.538441729843},{"$f":"(S_CO2_Sum!M71+(S_CH4_Sum!M71*gwpCH4)+(S_N2O_Sum!M71*gwpN2O))/1000","v":5583.0320569027954},{"$f":"(S_CO2_Sum!N71+(S_CH4_Sum!N71*gwpCH4)+(S_N2O_Sum!N71*gwpN2O))/1000","v":7328.3952639708868},{"$f":"(S_CO2_Sum!O71+(S_CH4_Sum!O71*gwpCH4)+(S_N2O_Sum!O71*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P71+(S_CH4_Sum!P71*gwpCH4)+(S_N2O_Sum!P71*gwpN2O))/1000","v":14176.985451828301},{"$f":"(S_CO2_Sum!Q71+(S_CH4_Sum!Q71*gwpCH4)+(S_N2O_Sum!Q71*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R71+(S_CH4_Sum!R71*gwpCH4)+(S_N2O_Sum!R71*gwpN2O))/1000","v":-358.76074388888838},{"$f":"(S_CO2_Sum!S71+(S_CH4_Sum!S71*gwpCH4)+(S_N2O_Sum!S71*gwpN2O))/1000","v":-20.39566104372755},{"$f":"SUM('Detailed Projection'!DF57:DJ57*EF_eCO2!BP71:BT71)","v":1156.5757378504159},{"$f":"(S_CO2_Sum!U71+(S_CH4_Sum!U71*gwpCH4)+(S_N2O_Sum!U71*gwpN2O))/1000","v":766.0890388125456},{"$f":"('Detailed Projection'!DK57*EF_Offset!D69)+('Detailed Projection'!DL57*EF_Offset!E69)+('Detailed Projection'!DM57*-1)+('Detailed Projection'!DN57*-1)+('Detailed Projection'!DO57*EF_Offset!F69)","v":-6789.93659999999},{"$f":"('Detailed Projection'!DP57*EF_Offset!G69)+('Detailed Projection'!DQ57*-1)+('Detailed Projection'!DR57*-1)+('Detailed Projection'!DS57*EF_Offset!F69)","v":-157620.78170617775},9337.9796737626075,12394.691562674238,38655.072560624678,{"$f":"S_CO2_Sum!AA71/1000","v":-74.65628249999989},-164410.71830617773,60387.743797061521,-104022.9745091162]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"(S_CO2_Sum!C72+(S_CH4_Sum!C72*gwpCH4)+(S_N2O_Sum!C72*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D72+(S_CH4_Sum!D72*gwpCH4)+(S_N2O_Sum!D72*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E72+(S_CH4_Sum!E72*gwpCH4)+(S_N2O_Sum!E72*gwpN2O))/1000","v":7786.9613595546234},{"$f":"(S_CO2_Sum!F72+(S_CH4_Sum!F72*gwpCH4)+(S_N2O_Sum!F72*gwpN2O))/1000","v":327.47224663800125},{"$f":"(S_CO2_Sum!G72+(S_CH4_Sum!G72*gwpCH4)+(S_N2O_Sum!G72*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE58:BJ58*EF_eCO2!X72:AC72)","v":1872.0020267443833},{"$f":"(S_CO2_Sum!I72+(S_CH4_Sum!I72*gwpCH4)+(S_N2O_Sum!I72*gwpN2O))/1000","v":-636.97778485065351},{"$f":"(S_CO2_Sum!J72+(S_CH4_Sum!J72*gwpCH4)+(S_N2O_Sum!J72*gwpN2O))/1000","v":12094.762020189552},{"$f":"(S_CO2_Sum!K72+(S_CH4_Sum!K72*gwpCH4)+(S_N2O_Sum!K72*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L72+(S_CH4_Sum!L72*gwpCH4)+(S_N2O_Sum!L72*gwpN2O))/1000","v":10157.610939358217},{"$f":"(S_CO2_Sum!M72+(S_CH4_Sum!M72*gwpCH4)+(S_N2O_Sum!M72*gwpN2O))/1000","v":5651.3243313498715},{"$f":"(S_CO2_Sum!N72+(S_CH4_Sum!N72*gwpCH4)+(S_N2O_Sum!N72*gwpN2O))/1000","v":7453.0472058584055},{"$f":"(S_CO2_Sum!O72+(S_CH4_Sum!O72*gwpCH4)+(S_N2O_Sum!O72*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P72+(S_CH4_Sum!P72*gwpCH4)+(S_N2O_Sum!P72*gwpN2O))/1000","v":14386.846878421546},{"$f":"(S_CO2_Sum!Q72+(S_CH4_Sum!Q72*gwpCH4)+(S_N2O_Sum!Q72*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R72+(S_CH4_Sum!R72*gwpCH4)+(S_N2O_Sum!R72*gwpN2O))/1000","v":-374.44586555555725},{"$f":"(S_CO2_Sum!S72+(S_CH4_Sum!S72*gwpCH4)+(S_N2O_Sum!S72*gwpN2O))/1000","v":-22.249110295475408},{"$f":"SUM('Detailed Projection'!DF58:DJ58*EF_eCO2!BP72:BT72)","v":1175.2470602818078},{"$f":"(S_CO2_Sum!U72+(S_CH4_Sum!U72*gwpCH4)+(S_N2O_Sum!U72*gwpN2O))/1000","v":747.55104343349763},{"$f":"('Detailed Projection'!DK58*EF_Offset!D70)+('Detailed Projection'!DL58*EF_Offset!E70)+('Detailed Projection'!DM58*-1)+('Detailed Projection'!DN58*-1)+('Detailed Projection'!DO58*EF_Offset!F70)","v":-6845.6201999999976},{"$f":"('Detailed Projection'!DP58*EF_Offset!G70)+('Detailed Projection'!DQ58*-1)+('Detailed Projection'!DR58*-1)+('Detailed Projection'!DS58*EF_Offset!F70)","v":-161211.15159572606},9349.4578480863547,12094.762020189552,39181.545457314824,{"$f":"S_CO2_Sum!AA72/1000","v":-76.919422499999698},-168056.77179572606,60625.765325590728,-107431.00647013533]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"(S_CO2_Sum!C73+(S_CH4_Sum!C73*gwpCH4)+(S_N2O_Sum!C73*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D73+(S_CH4_Sum!D73*gwpCH4)+(S_N2O_Sum!D73*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E73+(S_CH4_Sum!E73*gwpCH4)+(S_N2O_Sum!E73*gwpN2O))/1000","v":7801.4276225582425},{"$f":"(S_CO2_Sum!F73+(S_CH4_Sum!F73*gwpCH4)+(S_N2O_Sum!F73*gwpN2O))/1000","v":316.03802915462046},{"$f":"(S_CO2_Sum!G73+(S_CH4_Sum!G73*gwpCH4)+(S_N2O_Sum!G73*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE59:BJ59*EF_eCO2!X73:AC73)","v":1909.2486437326866},{"$f":"(S_CO2_Sum!I73+(S_CH4_Sum!I73*gwpCH4)+(S_N2O_Sum!I73*gwpN2O))/1000","v":-666.43410809172076},{"$f":"(S_CO2_Sum!J73+(S_CH4_Sum!J73*gwpCH4)+(S_N2O_Sum!J73*gwpN2O))/1000","v":11794.832477704978},{"$f":"(S_CO2_Sum!K73+(S_CH4_Sum!K73*gwpCH4)+(S_N2O_Sum!K73*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L73+(S_CH4_Sum!L73*gwpCH4)+(S_N2O_Sum!L73*gwpN2O))/1000","v":10298.683436986592},{"$f":"(S_CO2_Sum!M73+(S_CH4_Sum!M73*gwpCH4)+(S_N2O_Sum!M73*gwpN2O))/1000","v":5719.6166057969385},{"$f":"(S_CO2_Sum!N73+(S_CH4_Sum!N73*gwpCH4)+(S_N2O_Sum!N73*gwpN2O))/1000","v":7577.6991477459242},{"$f":"(S_CO2_Sum!O73+(S_CH4_Sum!O73*gwpCH4)+(S_N2O_Sum!O73*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P73+(S_CH4_Sum!P73*gwpCH4)+(S_N2O_Sum!P73*gwpN2O))/1000","v":14596.708305014788},{"$f":"(S_CO2_Sum!Q73+(S_CH4_Sum!Q73*gwpCH4)+(S_N2O_Sum!Q73*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R73+(S_CH4_Sum!R73*gwpCH4)+(S_N2O_Sum!R73*gwpN2O))/1000","v":-390.13098722222162},{"$f":"(S_CO2_Sum!S73+(S_CH4_Sum!S73*gwpCH4)+(S_N2O_Sum!S73*gwpN2O))/1000","v":-24.102559547222764},{"$f":"SUM('Detailed Projection'!DF59:DJ59*EF_eCO2!BP73:BT73)","v":1193.9183827132047},{"$f":"(S_CO2_Sum!U73+(S_CH4_Sum!U73*gwpCH4)+(S_N2O_Sum!U73*gwpN2O))/1000","v":729.01304805445659},{"$f":"('Detailed Projection'!DK59*EF_Offset!D71)+('Detailed Projection'!DL59*EF_Offset!E71)+('Detailed Projection'!DM59*-1)+('Detailed Projection'!DN59*-1)+('Detailed Projection'!DO59*EF_Offset!F71)","v":-6901.3037999999869},{"$f":"('Detailed Projection'!DP59*EF_Offset!G71)+('Detailed Projection'!DQ59*-1)+('Detailed Projection'!DR59*-1)+('Detailed Projection'!DS59*EF_Offset!F71)","v":-164801.52148527527},9360.2801873538301,11794.832477704978,39708.018354004969,{"$f":"S_CO2_Sum!AA73/1000","v":-79.182562499999477},-171702.82528527526,60863.131019063774,-110839.69426621149]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"(S_CO2_Sum!C74+(S_CH4_Sum!C74*gwpCH4)+(S_N2O_Sum!C74*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D74+(S_CH4_Sum!D74*gwpCH4)+(S_N2O_Sum!D74*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E74+(S_CH4_Sum!E74*gwpCH4)+(S_N2O_Sum!E74*gwpN2O))/1000","v":7815.8938855618399},{"$f":"(S_CO2_Sum!F74+(S_CH4_Sum!F74*gwpCH4)+(S_N2O_Sum!F74*gwpN2O))/1000","v":304.60381167123529},{"$f":"(S_CO2_Sum!G74+(S_CH4_Sum!G74*gwpCH4)+(S_N2O_Sum!G74*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE60:BJ60*EF_eCO2!X74:AC74)","v":1946.4952607209877},{"$f":"(S_CO2_Sum!I74+(S_CH4_Sum!I74*gwpCH4)+(S_N2O_Sum!I74*gwpN2O))/1000","v":-696.54626638907246},{"$f":"(S_CO2_Sum!J74+(S_CH4_Sum!J74*gwpCH4)+(S_N2O_Sum!J74*gwpN2O))/1000","v":11494.902935220292},{"$f":"(S_CO2_Sum!K74+(S_CH4_Sum!K74*gwpCH4)+(S_N2O_Sum!K74*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L74+(S_CH4_Sum!L74*gwpCH4)+(S_N2O_Sum!L74*gwpN2O))/1000","v":10439.755934614968},{"$f":"(S_CO2_Sum!M74+(S_CH4_Sum!M74*gwpCH4)+(S_N2O_Sum!M74*gwpN2O))/1000","v":5787.9088802440619},{"$f":"(S_CO2_Sum!N74+(S_CH4_Sum!N74*gwpCH4)+(S_N2O_Sum!N74*gwpN2O))/1000","v":7702.3510896334428},{"$f":"(S_CO2_Sum!O74+(S_CH4_Sum!O74*gwpCH4)+(S_N2O_Sum!O74*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P74+(S_CH4_Sum!P74*gwpCH4)+(S_N2O_Sum!P74*gwpN2O))/1000","v":14806.569731607975},{"$f":"(S_CO2_Sum!Q74+(S_CH4_Sum!Q74*gwpCH4)+(S_N2O_Sum!Q74*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R74+(S_CH4_Sum!R74*gwpCH4)+(S_N2O_Sum!R74*gwpN2O))/1000","v":-405.81610888889048},{"$f":"(S_CO2_Sum!S74+(S_CH4_Sum!S74*gwpCH4)+(S_N2O_Sum!S74*gwpN2O))/1000","v":-25.956008798970615},{"$f":"SUM('Detailed Projection'!DF60:DJ60*EF_eCO2!BP74:BT74)","v":1212.5897051446007},{"$f":"(S_CO2_Sum!U74+(S_CH4_Sum!U74*gwpCH4)+(S_N2O_Sum!U74*gwpN2O))/1000","v":710.47505267540862},{"$f":"('Detailed Projection'!DK60*EF_Offset!D72)+('Detailed Projection'!DL60*EF_Offset!E72)+('Detailed Projection'!DM60*-1)+('Detailed Projection'!DN60*-1)+('Detailed Projection'!DO60*EF_Offset!F72)","v":-6956.9873999999936},{"$f":"('Detailed Projection'!DP60*EF_Offset!G72)+('Detailed Projection'!DQ60*-1)+('Detailed Projection'!DR60*-1)+('Detailed Projection'!DS60*EF_Offset!F72)","v":-168391.89137482358},9370.44669156499,11494.902935220292,40234.4912506951,{"$f":"S_CO2_Sum!AA74/1000","v":-81.44570249999984},-175348.87877482356,61099.840877480383,-114249.03789734318]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"(S_CO2_Sum!C75+(S_CH4_Sum!C75*gwpCH4)+(S_N2O_Sum!C75*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D75+(S_CH4_Sum!D75*gwpCH4)+(S_N2O_Sum!D75*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E75+(S_CH4_Sum!E75*gwpCH4)+(S_N2O_Sum!E75*gwpN2O))/1000","v":7830.3601485654499},{"$f":"(S_CO2_Sum!F75+(S_CH4_Sum!F75*gwpCH4)+(S_N2O_Sum!F75*gwpN2O))/1000","v":293.1695941878545},{"$f":"(S_CO2_Sum!G75+(S_CH4_Sum!G75*gwpCH4)+(S_N2O_Sum!G75*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE61:BJ61*EF_eCO2!X75:AC75)","v":1983.7418777092912},{"$f":"(S_CO2_Sum!I75+(S_CH4_Sum!I75*gwpCH4)+(S_N2O_Sum!I75*gwpN2O))/1000","v":-727.31425974270235},{"$f":"(S_CO2_Sum!J75+(S_CH4_Sum!J75*gwpCH4)+(S_N2O_Sum!J75*gwpN2O))/1000","v":11194.973392735717},{"$f":"(S_CO2_Sum!K75+(S_CH4_Sum!K75*gwpCH4)+(S_N2O_Sum!K75*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L75+(S_CH4_Sum!L75*gwpCH4)+(S_N2O_Sum!L75*gwpN2O))/1000","v":10580.828432243343},{"$f":"(S_CO2_Sum!M75+(S_CH4_Sum!M75*gwpCH4)+(S_N2O_Sum!M75*gwpN2O))/1000","v":5856.201154691139},{"$f":"(S_CO2_Sum!N75+(S_CH4_Sum!N75*gwpCH4)+(S_N2O_Sum!N75*gwpN2O))/1000","v":7827.0030315209597},{"$f":"(S_CO2_Sum!O75+(S_CH4_Sum!O75*gwpCH4)+(S_N2O_Sum!O75*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P75+(S_CH4_Sum!P75*gwpCH4)+(S_N2O_Sum!P75*gwpN2O))/1000","v":15016.43115820122},{"$f":"(S_CO2_Sum!Q75+(S_CH4_Sum!Q75*gwpCH4)+(S_N2O_Sum!Q75*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R75+(S_CH4_Sum!R75*gwpCH4)+(S_N2O_Sum!R75*gwpN2O))/1000","v":-421.5012305555548},{"$f":"(S_CO2_Sum!S75+(S_CH4_Sum!S75*gwpCH4)+(S_N2O_Sum!S75*gwpN2O))/1000","v":-27.809458050718469},{"$f":"SUM('Detailed Projection'!DF61:DJ61*EF_eCO2!BP75:BT75)","v":1231.2610275760012},{"$f":"(S_CO2_Sum!U75+(S_CH4_Sum!U75*gwpCH4)+(S_N2O_Sum!U75*gwpN2O))/1000","v":691.9370572963677},{"$f":"('Detailed Projection'!DK61*EF_Offset!D73)+('Detailed Projection'!DL61*EF_Offset!E73)+('Detailed Projection'!DM61*-1)+('Detailed Projection'!DN61*-1)+('Detailed Projection'!DO61*EF_Offset!F73)","v":-7012.6710000000003},{"$f":"('Detailed Projection'!DP61*EF_Offset!G73)+('Detailed Projection'!DQ61*-1)+('Detailed Projection'!DR61*-1)+('Detailed Projection'!DS61*EF_Offset!F73)","v":-171982.26126437192},9379.9573607198927,{"$f":"SUM(J75:K75)","v":11194.973392735717},40760.964147385261,{"$f":"S_CO2_Sum!AA75/1000","v":-83.708842499999619},-178994.93226437192,61335.894900840867,-117659.03736353105]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"(S_CO2_Sum!C76+(S_CH4_Sum!C76*gwpCH4)+(S_N2O_Sum!C76*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D76+(S_CH4_Sum!D76*gwpCH4)+(S_N2O_Sum!D76*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E76+(S_CH4_Sum!E76*gwpCH4)+(S_N2O_Sum!E76*gwpN2O))/1000","v":7844.8264115690463},{"$f":"(S_CO2_Sum!F76+(S_CH4_Sum!F76*gwpCH4)+(S_N2O_Sum!F76*gwpN2O))/1000","v":281.73537670447371},{"$f":"(S_CO2_Sum!G76+(S_CH4_Sum!G76*gwpCH4)+(S_N2O_Sum!G76*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE62:BJ62*EF_eCO2!X76:AC76)","v":2020.9884946975951},{"$f":"(S_CO2_Sum!I76+(S_CH4_Sum!I76*gwpCH4)+(S_N2O_Sum!I76*gwpN2O))/1000","v":-758.73808815261339},{"$f":"(S_CO2_Sum!J76+(S_CH4_Sum!J76*gwpCH4)+(S_N2O_Sum!J76*gwpN2O))/1000","v":10895.043850251031},{"$f":"(S_CO2_Sum!K76+(S_CH4_Sum!K76*gwpCH4)+(S_N2O_Sum!K76*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L76+(S_CH4_Sum!L76*gwpCH4)+(S_N2O_Sum!L76*gwpN2O))/1000","v":10721.900929871719},{"$f":"(S_CO2_Sum!M76+(S_CH4_Sum!M76*gwpCH4)+(S_N2O_Sum!M76*gwpN2O))/1000","v":5924.4934291382606},{"$f":"(S_CO2_Sum!N76+(S_CH4_Sum!N76*gwpCH4)+(S_N2O_Sum!N76*gwpN2O))/1000","v":7951.6549734084783},{"$f":"(S_CO2_Sum!O76+(S_CH4_Sum!O76*gwpCH4)+(S_N2O_Sum!O76*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P76+(S_CH4_Sum!P76*gwpCH4)+(S_N2O_Sum!P76*gwpN2O))/1000","v":15226.292584794463},{"$f":"(S_CO2_Sum!Q76+(S_CH4_Sum!Q76*gwpCH4)+(S_N2O_Sum!Q76*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R76+(S_CH4_Sum!R76*gwpCH4)+(S_N2O_Sum!R76*gwpN2O))/1000","v":-437.18635222222366},{"$f":"(S_CO2_Sum!S76+(S_CH4_Sum!S76*gwpCH4)+(S_N2O_Sum!S76*gwpN2O))/1000","v":-29.662907302465829},{"$f":"SUM('Detailed Projection'!DF62:DJ62*EF_eCO2!BP76:BT76)","v":1249.932350007392},{"$f":"(S_CO2_Sum!U76+(S_CH4_Sum!U76*gwpCH4)+(S_N2O_Sum!U76*gwpN2O))/1000","v":673.39906191731973},{"$f":"('Detailed Projection'!DK62*EF_Offset!D74)+('Detailed Projection'!DL62*EF_Offset!E74)+('Detailed Projection'!DM62*-1)+('Detailed Projection'!DN62*-1)+('Detailed Projection'!DO62*EF_Offset!F74)","v":-7068.3545999999897},{"$f":"('Detailed Projection'!DP62*EF_Offset!G74)+('Detailed Projection'!DQ62*-1)+('Detailed Projection'!DR62*-1)+('Detailed Projection'!DS62*EF_Offset!F74)","v":-175572.6311539211},{"$f":"SUM(C76:F76)+SUM(H76:I76)","v":9388.8121948185017},10895.043850251031,{"$f":"SUM(L76:U76)","v":41287.43704407545},{"$f":"S_CO2_Sum!AA76/1000","v":-85.971982499999982},{"$f":"SUM(V76:W76)","v":-182640.98575392109},{"$f":"SUM(X76:Z76)","v":61571.29308914498},{"$f":"AB76+AC76","v":-121069.69266477611}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"(S_CO2_Sum!C77+(S_CH4_Sum!C77*gwpCH4)+(S_N2O_Sum!C77*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D77+(S_CH4_Sum!D77*gwpCH4)+(S_N2O_Sum!D77*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E77+(S_CH4_Sum!E77*gwpCH4)+(S_N2O_Sum!E77*gwpN2O))/1000","v":7859.2926745726563},{"$f":"(S_CO2_Sum!F77+(S_CH4_Sum!F77*gwpCH4)+(S_N2O_Sum!F77*gwpN2O))/1000","v":270.30115922108854},{"$f":"(S_CO2_Sum!G77+(S_CH4_Sum!G77*gwpCH4)+(S_N2O_Sum!G77*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE63:BJ63*EF_eCO2!X77:AC77)","v":2058.2351116858986},{"$f":"(S_CO2_Sum!I77+(S_CH4_Sum!I77*gwpCH4)+(S_N2O_Sum!I77*gwpN2O))/1000","v":-790.8177516188091},{"$f":"(S_CO2_Sum!J77+(S_CH4_Sum!J77*gwpCH4)+(S_N2O_Sum!J77*gwpN2O))/1000","v":10595.114307766456},{"$f":"(S_CO2_Sum!K77+(S_CH4_Sum!K77*gwpCH4)+(S_N2O_Sum!K77*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L77+(S_CH4_Sum!L77*gwpCH4)+(S_N2O_Sum!L77*gwpN2O))/1000","v":10862.973427500096},{"$f":"(S_CO2_Sum!M77+(S_CH4_Sum!M77*gwpCH4)+(S_N2O_Sum!M77*gwpN2O))/1000","v":5992.7857035853385},{"$f":"(S_CO2_Sum!N77+(S_CH4_Sum!N77*gwpCH4)+(S_N2O_Sum!N77*gwpN2O))/1000","v":8076.3069152960252},{"$f":"(S_CO2_Sum!O77+(S_CH4_Sum!O77*gwpCH4)+(S_N2O_Sum!O77*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P77+(S_CH4_Sum!P77*gwpCH4)+(S_N2O_Sum!P77*gwpN2O))/1000","v":15436.154011387647},{"$f":"(S_CO2_Sum!Q77+(S_CH4_Sum!Q77*gwpCH4)+(S_N2O_Sum!Q77*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R77+(S_CH4_Sum!R77*gwpCH4)+(S_N2O_Sum!R77*gwpN2O))/1000","v":-452.87147388888798},{"$f":"(S_CO2_Sum!S77+(S_CH4_Sum!S77*gwpCH4)+(S_N2O_Sum!S77*gwpN2O))/1000","v":-31.516356554213679},{"$f":"SUM('Detailed Projection'!DF63:DJ63*EF_eCO2!BP77:BT77)","v":1268.6036724387882},{"$f":"(S_CO2_Sum!U77+(S_CH4_Sum!U77*gwpCH4)+(S_N2O_Sum!U77*gwpN2O))/1000","v":654.86106653827858},{"$f":"('Detailed Projection'!DK63*EF_Offset!D75)+('Detailed Projection'!DL63*EF_Offset!E75)+('Detailed Projection'!DM63*-1)+('Detailed Projection'!DN63*-1)+('Detailed Projection'!DO63*EF_Offset!F75)","v":-7124.0381999999972},{"$f":"('Detailed Projection'!DP63*EF_Offset!G75)+('Detailed Projection'!DQ63*-1)+('Detailed Projection'!DR63*-1)+('Detailed Projection'!DS63*EF_Offset!F75)","v":-179163.00104346944},9397.0111938608352,10595.114307766456,41813.909940765574,{"$f":"S_CO2_Sum!AA77/1000","v":-88.235122499999761},-186287.03924346945,61806.035442392866,-124481.00380107659]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"(S_CO2_Sum!C78+(S_CH4_Sum!C78*gwpCH4)+(S_N2O_Sum!C78*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D78+(S_CH4_Sum!D78*gwpCH4)+(S_N2O_Sum!D78*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E78+(S_CH4_Sum!E78*gwpCH4)+(S_N2O_Sum!E78*gwpN2O))/1000","v":7873.7589375762645},{"$f":"(S_CO2_Sum!F78+(S_CH4_Sum!F78*gwpCH4)+(S_N2O_Sum!F78*gwpN2O))/1000","v":258.86694173770769},{"$f":"(S_CO2_Sum!G78+(S_CH4_Sum!G78*gwpCH4)+(S_N2O_Sum!G78*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE64:BJ64*EF_eCO2!X78:AC78)","v":2095.4817286742},{"$f":"(S_CO2_Sum!I78+(S_CH4_Sum!I78*gwpCH4)+(S_N2O_Sum!I78*gwpN2O))/1000","v":-823.55325014128266},{"$f":"(S_CO2_Sum!J78+(S_CH4_Sum!J78*gwpCH4)+(S_N2O_Sum!J78*gwpN2O))/1000","v":10295.184765281772},{"$f":"(S_CO2_Sum!K78+(S_CH4_Sum!K78*gwpCH4)+(S_N2O_Sum!K78*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L78+(S_CH4_Sum!L78*gwpCH4)+(S_N2O_Sum!L78*gwpN2O))/1000","v":11004.045925128472},{"$f":"(S_CO2_Sum!M78+(S_CH4_Sum!M78*gwpCH4)+(S_N2O_Sum!M78*gwpN2O))/1000","v":6061.0779780324165},{"$f":"(S_CO2_Sum!N78+(S_CH4_Sum!N78*gwpCH4)+(S_N2O_Sum!N78*gwpN2O))/1000","v":8200.9588571835448},{"$f":"(S_CO2_Sum!O78+(S_CH4_Sum!O78*gwpCH4)+(S_N2O_Sum!O78*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P78+(S_CH4_Sum!P78*gwpCH4)+(S_N2O_Sum!P78*gwpN2O))/1000","v":15646.015437980892},{"$f":"(S_CO2_Sum!Q78+(S_CH4_Sum!Q78*gwpCH4)+(S_N2O_Sum!Q78*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R78+(S_CH4_Sum!R78*gwpCH4)+(S_N2O_Sum!R78*gwpN2O))/1000","v":-468.55659555555684},{"$f":"(S_CO2_Sum!S78+(S_CH4_Sum!S78*gwpCH4)+(S_N2O_Sum!S78*gwpN2O))/1000","v":-33.369805805961533},{"$f":"SUM('Detailed Projection'!DF64:DJ64*EF_eCO2!BP78:BT78)","v":1287.2749948701846},{"$f":"(S_CO2_Sum!U78+(S_CH4_Sum!U78*gwpCH4)+(S_N2O_Sum!U78*gwpN2O))/1000","v":636.32307115923061},{"$f":"('Detailed Projection'!DK64*EF_Offset!D76)+('Detailed Projection'!DL64*EF_Offset!E76)+('Detailed Projection'!DM64*-1)+('Detailed Projection'!DN64*-1)+('Detailed Projection'!DO64*EF_Offset!F76)","v":-7179.7217999999866},{"$f":"('Detailed Projection'!DP64*EF_Offset!G76)+('Detailed Projection'!DQ64*-1)+('Detailed Projection'!DR64*-1)+('Detailed Projection'!DS64*EF_Offset!F76)","v":-182753.37093301862},9404.5543578468896,10295.184765281772,42340.382837455734,{"$f":"S_CO2_Sum!AA78/1000","v":-90.498262499999569},-189933.09273301862,62040.121960584394,-127892.97077243423]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"(S_CO2_Sum!C79+(S_CH4_Sum!C79*gwpCH4)+(S_N2O_Sum!C79*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D79+(S_CH4_Sum!D79*gwpCH4)+(S_N2O_Sum!D79*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E79+(S_CH4_Sum!E79*gwpCH4)+(S_N2O_Sum!E79*gwpN2O))/1000","v":7888.22520057986},{"$f":"(S_CO2_Sum!F79+(S_CH4_Sum!F79*gwpCH4)+(S_N2O_Sum!F79*gwpN2O))/1000","v":247.43272425432701},{"$f":"(S_CO2_Sum!G79+(S_CH4_Sum!G79*gwpCH4)+(S_N2O_Sum!G79*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE65:BJ65*EF_eCO2!X79:AC79)","v":2132.7283456625032},{"$f":"(S_CO2_Sum!I79+(S_CH4_Sum!I79*gwpCH4)+(S_N2O_Sum!I79*gwpN2O))/1000","v":-856.94458372003749},{"$f":"(S_CO2_Sum!J79+(S_CH4_Sum!J79*gwpCH4)+(S_N2O_Sum!J79*gwpN2O))/1000","v":9995.2552227971955},{"$f":"(S_CO2_Sum!K79+(S_CH4_Sum!K79*gwpCH4)+(S_N2O_Sum!K79*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L79+(S_CH4_Sum!L79*gwpCH4)+(S_N2O_Sum!L79*gwpN2O))/1000","v":11145.118422756845},{"$f":"(S_CO2_Sum!M79+(S_CH4_Sum!M79*gwpCH4)+(S_N2O_Sum!M79*gwpN2O))/1000","v":6129.3702524795281},{"$f":"(S_CO2_Sum!N79+(S_CH4_Sum!N79*gwpCH4)+(S_N2O_Sum!N79*gwpN2O))/1000","v":8325.6107990710607},{"$f":"(S_CO2_Sum!O79+(S_CH4_Sum!O79*gwpCH4)+(S_N2O_Sum!O79*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P79+(S_CH4_Sum!P79*gwpCH4)+(S_N2O_Sum!P79*gwpN2O))/1000","v":15855.876864574137},{"$f":"(S_CO2_Sum!Q79+(S_CH4_Sum!Q79*gwpCH4)+(S_N2O_Sum!Q79*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R79+(S_CH4_Sum!R79*gwpCH4)+(S_N2O_Sum!R79*gwpN2O))/1000","v":-484.24171722222121},{"$f":"(S_CO2_Sum!S79+(S_CH4_Sum!S79*gwpCH4)+(S_N2O_Sum!S79*gwpN2O))/1000","v":-35.223255057708897},{"$f":"SUM('Detailed Projection'!DF65:DJ65*EF_eCO2!BP79:BT79)","v":1305.9463173015806},{"$f":"(S_CO2_Sum!U79+(S_CH4_Sum!U79*gwpCH4)+(S_N2O_Sum!U79*gwpN2O))/1000","v":617.78507578018969},{"$f":"('Detailed Projection'!DK65*EF_Offset!D77)+('Detailed Projection'!DL65*EF_Offset!E77)+('Detailed Projection'!DM65*-1)+('Detailed Projection'!DN65*-1)+('Detailed Projection'!DO65*EF_Offset!F77)","v":-7235.4053999999942},{"$f":"('Detailed Projection'!DP65*EF_Offset!G77)+('Detailed Projection'!DQ65*-1)+('Detailed Projection'!DR65*-1)+('Detailed Projection'!DS65*EF_Offset!F77)","v":-186343.74082256696},9411.4416867766522,9995.2552227971955,42866.855734145916,{"$f":"S_CO2_Sum!AA79/1000","v":-92.761402499999903},-193579.14622256695,62273.552643719762,-131305.59357884718]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"(S_CO2_Sum!C80+(S_CH4_Sum!C80*gwpCH4)+(S_N2O_Sum!C80*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D80+(S_CH4_Sum!D80*gwpCH4)+(S_N2O_Sum!D80*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E80+(S_CH4_Sum!E80*gwpCH4)+(S_N2O_Sum!E80*gwpN2O))/1000","v":7902.691463583471},{"$f":"(S_CO2_Sum!F80+(S_CH4_Sum!F80*gwpCH4)+(S_N2O_Sum!F80*gwpN2O))/1000","v":235.99850677094182},{"$f":"(S_CO2_Sum!G80+(S_CH4_Sum!G80*gwpCH4)+(S_N2O_Sum!G80*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE66:BJ66*EF_eCO2!X80:AC80)","v":2169.9749626508069},{"$f":"(S_CO2_Sum!I80+(S_CH4_Sum!I80*gwpCH4)+(S_N2O_Sum!I80*gwpN2O))/1000","v":-890.9917523550771},{"$f":"(S_CO2_Sum!J80+(S_CH4_Sum!J80*gwpCH4)+(S_N2O_Sum!J80*gwpN2O))/1000","v":9695.3256803125132},{"$f":"(S_CO2_Sum!K80+(S_CH4_Sum!K80*gwpCH4)+(S_N2O_Sum!K80*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L80+(S_CH4_Sum!L80*gwpCH4)+(S_N2O_Sum!L80*gwpN2O))/1000","v":11286.190920385225},{"$f":"(S_CO2_Sum!M80+(S_CH4_Sum!M80*gwpCH4)+(S_N2O_Sum!M80*gwpN2O))/1000","v":6197.6625269266051},{"$f":"(S_CO2_Sum!N80+(S_CH4_Sum!N80*gwpCH4)+(S_N2O_Sum!N80*gwpN2O))/1000","v":8450.2627409585803},{"$f":"(S_CO2_Sum!O80+(S_CH4_Sum!O80*gwpCH4)+(S_N2O_Sum!O80*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P80+(S_CH4_Sum!P80*gwpCH4)+(S_N2O_Sum!P80*gwpN2O))/1000","v":16065.738291167323},{"$f":"(S_CO2_Sum!Q80+(S_CH4_Sum!Q80*gwpCH4)+(S_N2O_Sum!Q80*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R80+(S_CH4_Sum!R80*gwpCH4)+(S_N2O_Sum!R80*gwpN2O))/1000","v":-499.92683888889007},{"$f":"(S_CO2_Sum!S80+(S_CH4_Sum!S80*gwpCH4)+(S_N2O_Sum!S80*gwpN2O))/1000","v":-37.076704309456744},{"$f":"SUM('Detailed Projection'!DF66:DJ66*EF_eCO2!BP80:BT80)","v":1324.6176397329768},{"$f":"(S_CO2_Sum!U80+(S_CH4_Sum!U80*gwpCH4)+(S_N2O_Sum!U80*gwpN2O))/1000","v":599.24708040114183},{"$f":"('Detailed Projection'!DK66*EF_Offset!D78)+('Detailed Projection'!DL66*EF_Offset!E78)+('Detailed Projection'!DM66*-1)+('Detailed Projection'!DN66*-1)+('Detailed Projection'!DO66*EF_Offset!F78)","v":-7291.0889999999999},{"$f":"('Detailed Projection'!DP66*EF_Offset!G78)+('Detailed Projection'!DQ66*-1)+('Detailed Projection'!DR66*-1)+('Detailed Projection'!DS66*EF_Offset!F78)","v":-189934.11071211527},9417.673180650143,9695.3256803125132,43393.328630836011,{"$f":"S_CO2_Sum!AA80/1000","v":-95.024542499999725},-197225.19971211528,62506.327491798671,-134718.87222031661]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"(S_CO2_Sum!C81+(S_CH4_Sum!C81*gwpCH4)+(S_N2O_Sum!C81*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!D81+(S_CH4_Sum!D81*gwpCH4)+(S_N2O_Sum!D81*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!E81+(S_CH4_Sum!E81*gwpCH4)+(S_N2O_Sum!E81*gwpN2O))/1000","v":7917.157726587091},{"$f":"(S_CO2_Sum!F81+(S_CH4_Sum!F81*gwpCH4)+(S_N2O_Sum!F81*gwpN2O))/1000","v":224.56428928756097},{"$f":"(S_CO2_Sum!G81+(S_CH4_Sum!G81*gwpCH4)+(S_N2O_Sum!G81*gwpN2O))/1000","v":0},{"$f":"SUM('Detailed Projection'!BE67:BJ67*EF_eCO2!X81:AC81)","v":2207.2215796391074},{"$f":"(S_CO2_Sum!I81+(S_CH4_Sum!I81*gwpCH4)+(S_N2O_Sum!I81*gwpN2O))/1000","v":-925.69475604639399},{"$f":"(S_CO2_Sum!J81+(S_CH4_Sum!J81*gwpCH4)+(S_N2O_Sum!J81*gwpN2O))/1000","v":9395.3961378279364},{"$f":"(S_CO2_Sum!K81+(S_CH4_Sum!K81*gwpCH4)+(S_N2O_Sum!K81*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!L81+(S_CH4_Sum!L81*gwpCH4)+(S_N2O_Sum!L81*gwpN2O))/1000","v":11427.263418013599},{"$f":"(S_CO2_Sum!M81+(S_CH4_Sum!M81*gwpCH4)+(S_N2O_Sum!M81*gwpN2O))/1000","v":6265.954801373683},{"$f":"(S_CO2_Sum!N81+(S_CH4_Sum!N81*gwpCH4)+(S_N2O_Sum!N81*gwpN2O))/1000","v":8574.9146828460998},{"$f":"(S_CO2_Sum!O81+(S_CH4_Sum!O81*gwpCH4)+(S_N2O_Sum!O81*gwpN2O))/1000","v":6.6129744625077729},{"$f":"(S_CO2_Sum!P81+(S_CH4_Sum!P81*gwpCH4)+(S_N2O_Sum!P81*gwpN2O))/1000","v":16275.599717760566},{"$f":"(S_CO2_Sum!Q81+(S_CH4_Sum!Q81*gwpCH4)+(S_N2O_Sum!Q81*gwpN2O))/1000","v":0},{"$f":"(S_CO2_Sum!R81+(S_CH4_Sum!R81*gwpCH4)+(S_N2O_Sum!R81*gwpN2O))/1000","v":-515.61196055555433},{"$f":"(S_CO2_Sum!S81+(S_CH4_Sum!S81*gwpCH4)+(S_N2O_Sum!S81*gwpN2O))/1000","v":-38.930153561204115},{"$f":"SUM('Detailed Projection'!DF67:DJ67*EF_eCO2!BP81:BT81)","v":1343.2889621643737},{"$f":"(S_CO2_Sum!U81+(S_CH4_Sum!U81*gwpCH4)+(S_N2O_Sum!U81*gwpN2O))/1000","v":580.70908502210068},{"$f":"('Detailed Projection'!DK67*EF_Offset!D79)+('Detailed Projection'!DL67*EF_Offset!E79)+('Detailed Projection'!DM67*-1)+('Detailed Projection'!DN67*-1)+('Detailed Projection'!DO67*EF_Offset!F79)","v":-7346.7725999999902},{"$f":"('Detailed Projection'!DP67*EF_Offset!G79)+('Detailed Projection'!DQ67*-1)+('Detailed Projection'!DR67*-1)+('Detailed Projection'!DS67*EF_Offset!F79)","v":-193524.48060166449},9423.2488394673655,9395.3961378279364,43919.801527526171,{"$f":"S_CO2_Sum!AA81/1000","v":-97.287682499999505},-200871.25320166448,62738.446504821477,-138132.80669684301]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"ACUPCC_Reporting","index":18,"n_rows":39,"n_cols":37,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,1,38,6],[9,21,9,36],[9,16,9,18],[9,19,9,20],[9,2,9,5],[9,6,9,9],[9,10,9,12],[9,13,9,14]]}
[]
[]
[null,"On this Worksheet: Enter data related to emissions.  If a column does not apply or the data is unavailable, leave it blank."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","AUCPCC Reporting"]
[null,null,"NOTE: Grey columns indicate an ACUPCC reporting category that the Campus Carbon Calculator either does not use or "]
[null,null," defines differently.  You may simply consider them placeholders, or you may use them to enter your data as you gather "]
[null,null,"information for your report.  For more information on ACUPCC definitions of data categories, reference the",null,null,null,null,null,null,null,null,null,"ACUPCC Implementation Guide."]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,"--- Scope 2 Emissions Sources ---",null,null,null,"--- Scope 3 Emissions Sources ---",null,null,"--- Biogenic Sources ---",null,"---  Carbon Offsets ---","---  RECs ---",null,null,"-- Sequestration -",null,"Normalization and Contextual Data"]
[null,"Fiscal Year","Stationary Combustion","Mobile Combustion","Process Emissions","Fugitive Emissions","Purchased Electricity","Purchased Heat","Purchased Cooling","Purchased Steam","Commuting","Air Travel","Solid Waste","Biogenic emissions from stationary combustion","Biogenic emissions from mobile combustion","Carbon Offsets Purchased","Renewable Energy Credits Purchased","Percent of electricity consumption mitigated","Emissions Reductions from RECs","Due to composting","Due to forests","Gross Building Space","Net assignable laboratory space","Net assignable health care space","Net assignable residential space","Total Student Enrollment","Residential Students","Full Time Commuter Students","Part Time Commuter Students","Non-Credit Students","Full Time Faculty","Part Time Faculty","Full Time Staff","Part Time Staff","Endowment Size","Heating Degree Days","Cooling Degree Days"]
[null,null,"MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","kWh","%","MT eCO2","MT eCO2","MT eCO2","Square feet","Square feet","Square feet","Square feet","# FTE","#","#","#","#","#","#","#","#","$","#","#"]
[null,1990,{"$f":"S_eCO2_Sum!C11+S_eCO2_Sum!D11+S_eCO2_Sum!E11","v":0},{"$f":"S_eCO2_Sum!F11","v":0},null,{"$f":"S_eCO2_Sum!H11+S_eCO2_Sum!I11","v":0},{"$f":"S_eCO2_Sum!J11","v":0},null,{"$f":"(S_CO2!BI11+(S_CH4!BI11*23)+(S_N2O!BI11*296))/1000","v":0},{"$f":"(S_CO2!BH11+(S_CH4!BH11*23)+(S_N2O!BH11*296))/1000","v":0},{"$f":"S_eCO2_Sum!L11+S_eCO2_Sum!M11","v":0},{"$f":"S_eCO2_Sum!N11+S_eCO2_Sum!P11","v":0},{"$f":"S_eCO2_Sum!R11","v":0},{"$f":"(S_CO2_Sum!W11+S_CO2_Sum!X11+S_CO2_Sum!Y11)/1000","v":0},{"$f":"S_CO2_Sum!Z11/1000","v":0},{"$f":"Input!DN11+Input!DO11+Input!DP11","v":0},{"$f":"Input!DQ11","v":0},{"$f":"IF((Input!BX11+Input!AC11)=0,\" \",Input!DQ11/Input!BX11)","v":" "},{"$f":"Input!DQ11*EF_Offset!G9","v":0},{"$f":"Input!DL11*EF_Offset!D9","v":0},{"$f":"Input!DM11","v":0},{"$f":"Input!L11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,3,TRUE)","v":4591},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,77,TRUE)","v":1108}]
[null,1991,{"$f":"S_eCO2_Sum!C12+S_eCO2_Sum!D12+S_eCO2_Sum!E12","v":0},{"$f":"S_eCO2_Sum!F12","v":0},null,{"$f":"S_eCO2_Sum!H12+S_eCO2_Sum!I12","v":0},{"$f":"S_eCO2_Sum!J12","v":0},null,{"$f":"(S_CO2!BI12+(S_CH4!BI12*23)+(S_N2O!BI12*296))/1000","v":0},{"$f":"(S_CO2!BH12+(S_CH4!BH12*23)+(S_N2O!BH12*296))/1000","v":0},{"$f":"S_eCO2_Sum!L12+S_eCO2_Sum!M12","v":0},{"$f":"S_eCO2_Sum!N12+S_eCO2_Sum!P12","v":0},{"$f":"S_eCO2_Sum!R12","v":0},{"$f":"(S_CO2_Sum!W12+S_CO2_Sum!X12+S_CO2_Sum!Y12)/1000","v":0},{"$f":"S_CO2_Sum!Z12/1000","v":0},{"$f":"Input!DN12+Input!DO12+Input!DP12","v":0},{"$f":"Input!DQ12","v":0},{"$f":"IF((Input!BX12+Input!AC12)=0,\" \",Input!DQ12/Input!BX12)","v":" "},{"$f":"Input!DQ12*EF_Offset!G10","v":0},{"$f":"Input!DL12*EF_Offset!D10","v":0},{"$f":"Input!DM12","v":0},{"$f":"Input!L12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,4,TRUE)","v":4591},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,78,TRUE)","v":1108}]
[null,1992,{"$f":"S_eCO2_Sum!C13+S_eCO2_Sum!D13+S_eCO2_Sum!E13","v":0},{"$f":"S_eCO2_Sum!F13","v":0},null,{"$f":"S_eCO2_Sum!H13+S_eCO2_Sum!I13","v":0},{"$f":"S_eCO2_Sum!J13","v":0},null,{"$f":"(S_CO2!BI13+(S_CH4!BI13*23)+(S_N2O!BI13*296))/1000","v":0},{"$f":"(S_CO2!BH13+(S_CH4!BH13*23)+(S_N2O!BH13*296))/1000","v":0},{"$f":"S_eCO2_Sum!L13+S_eCO2_Sum!M13","v":0},{"$f":"S_eCO2_Sum!N13+S_eCO2_Sum!P13","v":0},{"$f":"S_eCO2_Sum!R13","v":0},{"$f":"(S_CO2_Sum!W13+S_CO2_Sum!X13+S_CO2_Sum!Y13)/1000","v":0},{"$f":"S_CO2_Sum!Z13/1000","v":0},{"$f":"Input!DN13+Input!DO13+Input!DP13","v":0},{"$f":"Input!DQ13","v":0},{"$f":"IF((Input!BX13+Input!AC13)=0,\" \",Input!DQ13/Input!BX13)","v":" "},{"$f":"Input!DQ13*EF_Offset!G11","v":0},{"$f":"Input!DL13*EF_Offset!D11","v":0},{"$f":"Input!DM13","v":0},{"$f":"Input!L13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,5,TRUE)","v":4591},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,79,TRUE)","v":1108}]
[null,1993,{"$f":"S_eCO2_Sum!C14+S_eCO2_Sum!D14+S_eCO2_Sum!E14","v":0},{"$f":"S_eCO2_Sum!F14","v":0},null,{"$f":"S_eCO2_Sum!H14+S_eCO2_Sum!I14","v":0},{"$f":"S_eCO2_Sum!J14","v":0},null,{"$f":"(S_CO2!BI14+(S_CH4!BI14*23)+(S_N2O!BI14*296))/1000","v":0},{"$f":"(S_CO2!BH14+(S_CH4!BH14*23)+(S_N2O!BH14*296))/1000","v":0},{"$f":"S_eCO2_Sum!L14+S_eCO2_Sum!M14","v":0},{"$f":"S_eCO2_Sum!N14+S_eCO2_Sum!P14","v":0},{"$f":"S_eCO2_Sum!R14","v":0},{"$f":"(S_CO2_Sum!W14+S_CO2_Sum!X14+S_CO2_Sum!Y14)/1000","v":0},{"$f":"S_CO2_Sum!Z14/1000","v":0},{"$f":"Input!DN14+Input!DO14+Input!DP14","v":0},{"$f":"Input!DQ14","v":0},{"$f":"IF((Input!BX14+Input!AC14)=0,\" \",Input!DQ14/Input!BX14)","v":" "},{"$f":"Input!DQ14*EF_Offset!G12","v":0},{"$f":"Input!DL14*EF_Offset!D12","v":0},{"$f":"Input!DM14","v":0},{"$f":"Input!L14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,6,TRUE)","v":4851},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,80,TRUE)","v":1108}]
[null,1994,{"$f":"S_eCO2_Sum!C15+S_eCO2_Sum!D15+S_eCO2_Sum!E15","v":0},{"$f":"S_eCO2_Sum!F15","v":0},null,{"$f":"S_eCO2_Sum!H15+S_eCO2_Sum!I15","v":0},{"$f":"S_eCO2_Sum!J15","v":0},null,{"$f":"(S_CO2!BI15+(S_CH4!BI15*23)+(S_N2O!BI15*296))/1000","v":0},{"$f":"(S_CO2!BH15+(S_CH4!BH15*23)+(S_N2O!BH15*296))/1000","v":0},{"$f":"S_eCO2_Sum!L15+S_eCO2_Sum!M15","v":0},{"$f":"S_eCO2_Sum!N15+S_eCO2_Sum!P15","v":0},{"$f":"S_eCO2_Sum!R15","v":0},{"$f":"(S_CO2_Sum!W15+S_CO2_Sum!X15+S_CO2_Sum!Y15)/1000","v":0},{"$f":"S_CO2_Sum!Z15/1000","v":0},{"$f":"Input!DN15+Input!DO15+Input!DP15","v":0},{"$f":"Input!DQ15","v":0},{"$f":"IF((Input!BX15+Input!AC15)=0,\" \",Input!DQ15/Input!BX15)","v":" "},{"$f":"Input!DQ15*EF_Offset!G13","v":0},{"$f":"Input!DL15*EF_Offset!D13","v":0},{"$f":"Input!DM15","v":0},{"$f":"Input!L15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,7,TRUE)","v":4994},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,81,TRUE)","v":1108}]
[null,1995,{"$f":"S_eCO2_Sum!C16+S_eCO2_Sum!D16+S_eCO2_Sum!E16","v":0},{"$f":"S_eCO2_Sum!F16","v":0},null,{"$f":"S_eCO2_Sum!H16+S_eCO2_Sum!I16","v":0},{"$f":"S_eCO2_Sum!J16","v":0},null,{"$f":"(S_CO2!BI16+(S_CH4!BI16*23)+(S_N2O!BI16*296))/1000","v":0},{"$f":"(S_CO2!BH16+(S_CH4!BH16*23)+(S_N2O!BH16*296))/1000","v":0},{"$f":"S_eCO2_Sum!L16+S_eCO2_Sum!M16","v":0},{"$f":"S_eCO2_Sum!N16+S_eCO2_Sum!P16","v":0},{"$f":"S_eCO2_Sum!R16","v":0},{"$f":"(S_CO2_Sum!W16+S_CO2_Sum!X16+S_CO2_Sum!Y16)/1000","v":0},{"$f":"S_CO2_Sum!Z16/1000","v":0},{"$f":"Input!DN16+Input!DO16+Input!DP16","v":0},{"$f":"Input!DQ16","v":0},{"$f":"IF((Input!BX16+Input!AC16)=0,\" \",Input!DQ16/Input!BX16)","v":" "},{"$f":"Input!DQ16*EF_Offset!G14","v":0},{"$f":"Input!DL16*EF_Offset!D14","v":0},{"$f":"Input!DM16","v":0},{"$f":"Input!L16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,8,TRUE)","v":4329},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,82,TRUE)","v":1039}]
[null,1996,{"$f":"S_eCO2_Sum!C17+S_eCO2_Sum!D17+S_eCO2_Sum!E17","v":0},{"$f":"S_eCO2_Sum!F17","v":0},null,{"$f":"S_eCO2_Sum!H17+S_eCO2_Sum!I17","v":0},{"$f":"S_eCO2_Sum!J17","v":0},null,{"$f":"(S_CO2!BI17+(S_CH4!BI17*23)+(S_N2O!BI17*296))/1000","v":0},{"$f":"(S_CO2!BH17+(S_CH4!BH17*23)+(S_N2O!BH17*296))/1000","v":0},{"$f":"S_eCO2_Sum!L17+S_eCO2_Sum!M17","v":0},{"$f":"S_eCO2_Sum!N17+S_eCO2_Sum!P17","v":0},{"$f":"S_eCO2_Sum!R17","v":0},{"$f":"(S_CO2_Sum!W17+S_CO2_Sum!X17+S_CO2_Sum!Y17)/1000","v":0},{"$f":"S_CO2_Sum!Z17/1000","v":0},{"$f":"Input!DN17+Input!DO17+Input!DP17","v":0},{"$f":"Input!DQ17","v":0},{"$f":"IF((Input!BX17+Input!AC17)=0,\" \",Input!DQ17/Input!BX17)","v":" "},{"$f":"Input!DQ17*EF_Offset!G15","v":0},{"$f":"Input!DL17*EF_Offset!D15","v":0},{"$f":"Input!DM17","v":0},{"$f":"Input!L17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,9,TRUE)","v":5139},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,83,TRUE)","v":1244}]
[null,1997,{"$f":"S_eCO2_Sum!C18+S_eCO2_Sum!D18+S_eCO2_Sum!E18","v":0},{"$f":"S_eCO2_Sum!F18","v":0},null,{"$f":"S_eCO2_Sum!H18+S_eCO2_Sum!I18","v":0},{"$f":"S_eCO2_Sum!J18","v":0},null,{"$f":"(S_CO2!BI18+(S_CH4!BI18*23)+(S_N2O!BI18*296))/1000","v":0},{"$f":"(S_CO2!BH18+(S_CH4!BH18*23)+(S_N2O!BH18*296))/1000","v":0},{"$f":"S_eCO2_Sum!L18+S_eCO2_Sum!M18","v":0},{"$f":"S_eCO2_Sum!N18+S_eCO2_Sum!P18","v":0},{"$f":"S_eCO2_Sum!R18","v":0},{"$f":"(S_CO2_Sum!W18+S_CO2_Sum!X18+S_CO2_Sum!Y18)/1000","v":0},{"$f":"S_CO2_Sum!Z18/1000","v":0},{"$f":"Input!DN18+Input!DO18+Input!DP18","v":0},{"$f":"Input!DQ18","v":0},{"$f":"IF((Input!BX18+Input!AC18)=0,\" \",Input!DQ18/Input!BX18)","v":" "},{"$f":"Input!DQ18*EF_Offset!G16","v":0},{"$f":"Input!DL18*EF_Offset!D16","v":0},{"$f":"Input!DM18","v":0},{"$f":"Input!L18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,10,TRUE)","v":4635},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,84,TRUE)","v":867}]
[null,1998,{"$f":"S_eCO2_Sum!C19+S_eCO2_Sum!D19+S_eCO2_Sum!E19","v":0},{"$f":"S_eCO2_Sum!F19","v":0},null,{"$f":"S_eCO2_Sum!H19+S_eCO2_Sum!I19","v":0},{"$f":"S_eCO2_Sum!J19","v":0},null,{"$f":"(S_CO2!BI19+(S_CH4!BI19*23)+(S_N2O!BI19*296))/1000","v":0},{"$f":"(S_CO2!BH19+(S_CH4!BH19*23)+(S_N2O!BH19*296))/1000","v":0},{"$f":"S_eCO2_Sum!L19+S_eCO2_Sum!M19","v":0},{"$f":"S_eCO2_Sum!N19+S_eCO2_Sum!P19","v":0},{"$f":"S_eCO2_Sum!R19","v":0},{"$f":"(S_CO2_Sum!W19+S_CO2_Sum!X19+S_CO2_Sum!Y19)/1000","v":0},{"$f":"S_CO2_Sum!Z19/1000","v":0},{"$f":"Input!DN19+Input!DO19+Input!DP19","v":0},{"$f":"Input!DQ19","v":0},{"$f":"IF((Input!BX19+Input!AC19)=0,\" \",Input!DQ19/Input!BX19)","v":" "},{"$f":"Input!DQ19*EF_Offset!G17","v":0},{"$f":"Input!DL19*EF_Offset!D17","v":0},{"$f":"Input!DM19","v":0},{"$f":"Input!L19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,11,TRUE)","v":4106},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,85,TRUE)","v":1052}]
[null,1999,{"$f":"S_eCO2_Sum!C20+S_eCO2_Sum!D20+S_eCO2_Sum!E20","v":0},{"$f":"S_eCO2_Sum!F20","v":0},null,{"$f":"S_eCO2_Sum!H20+S_eCO2_Sum!I20","v":0},{"$f":"S_eCO2_Sum!J20","v":0},null,{"$f":"(S_CO2!BI20+(S_CH4!BI20*23)+(S_N2O!BI20*296))/1000","v":0},{"$f":"(S_CO2!BH20+(S_CH4!BH20*23)+(S_N2O!BH20*296))/1000","v":0},{"$f":"S_eCO2_Sum!L20+S_eCO2_Sum!M20","v":0},{"$f":"S_eCO2_Sum!N20+S_eCO2_Sum!P20","v":0},{"$f":"S_eCO2_Sum!R20","v":0},{"$f":"(S_CO2_Sum!W20+S_CO2_Sum!X20+S_CO2_Sum!Y20)/1000","v":0},{"$f":"S_CO2_Sum!Z20/1000","v":0},{"$f":"Input!DN20+Input!DO20+Input!DP20","v":0},{"$f":"Input!DQ20","v":0},{"$f":"IF((Input!BX20+Input!AC20)=0,\" \",Input!DQ20/Input!BX20)","v":" "},{"$f":"Input!DQ20*EF_Offset!G18","v":0},{"$f":"Input!DL20*EF_Offset!D18","v":0},{"$f":"Input!DM20","v":0},{"$f":"Input!L20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,12,TRUE)","v":4254},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,86,TRUE)","v":1225}]
[null,2000,{"$f":"S_eCO2_Sum!C21+S_eCO2_Sum!D21+S_eCO2_Sum!E21","v":0},{"$f":"S_eCO2_Sum!F21","v":0},null,{"$f":"S_eCO2_Sum!H21+S_eCO2_Sum!I21","v":0},{"$f":"S_eCO2_Sum!J21","v":0},null,{"$f":"(S_CO2!BI21+(S_CH4!BI21*23)+(S_N2O!BI21*296))/1000","v":0},{"$f":"(S_CO2!BH21+(S_CH4!BH21*23)+(S_N2O!BH21*296))/1000","v":0},{"$f":"S_eCO2_Sum!L21+S_eCO2_Sum!M21","v":0},{"$f":"S_eCO2_Sum!N21+S_eCO2_Sum!P21","v":0},{"$f":"S_eCO2_Sum!R21","v":0},{"$f":"(S_CO2_Sum!W21+S_CO2_Sum!X21+S_CO2_Sum!Y21)/1000","v":0},{"$f":"S_CO2_Sum!Z21/1000","v":0},{"$f":"Input!DN21+Input!DO21+Input!DP21","v":0},{"$f":"Input!DQ21","v":0},{"$f":"IF((Input!BX21+Input!AC21)=0,\" \",Input!DQ21/Input!BX21)","v":" "},{"$f":"Input!DQ21*EF_Offset!G19","v":0},{"$f":"Input!DL21*EF_Offset!D19","v":0},{"$f":"Input!DM21","v":0},{"$f":"Input!L21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,13,TRUE)","v":4234},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,87,TRUE)","v":1225}]
[null,2001,{"$f":"S_eCO2_Sum!C22+S_eCO2_Sum!D22+S_eCO2_Sum!E22","v":0},{"$f":"S_eCO2_Sum!F22","v":0},null,{"$f":"S_eCO2_Sum!H22+S_eCO2_Sum!I22","v":0},{"$f":"S_eCO2_Sum!J22","v":0},null,{"$f":"(S_CO2!BI22+(S_CH4!BI22*23)+(S_N2O!BI22*296))/1000","v":0},{"$f":"(S_CO2!BH22+(S_CH4!BH22*23)+(S_N2O!BH22*296))/1000","v":0},{"$f":"S_eCO2_Sum!L22+S_eCO2_Sum!M22","v":0},{"$f":"S_eCO2_Sum!N22+S_eCO2_Sum!P22","v":0},{"$f":"S_eCO2_Sum!R22","v":0},{"$f":"(S_CO2_Sum!W22+S_CO2_Sum!X22+S_CO2_Sum!Y22)/1000","v":0},{"$f":"S_CO2_Sum!Z22/1000","v":0},{"$f":"Input!DN22+Input!DO22+Input!DP22","v":0},{"$f":"Input!DQ22","v":0},{"$f":"IF((Input!BX22+Input!AC22)=0,\" \",Input!DQ22/Input!BX22)","v":" "},{"$f":"Input!DQ22*EF_Offset!G20","v":0},{"$f":"Input!DL22*EF_Offset!D20","v":0},{"$f":"Input!DM22","v":0},{"$f":"Input!L22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,14,TRUE)","v":4973},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,88,TRUE)","v":871}]
[null,2002,{"$f":"S_eCO2_Sum!C23+S_eCO2_Sum!D23+S_eCO2_Sum!E23","v":0},{"$f":"S_eCO2_Sum!F23","v":0},null,{"$f":"S_eCO2_Sum!H23+S_eCO2_Sum!I23","v":0},{"$f":"S_eCO2_Sum!J23","v":0},null,{"$f":"(S_CO2!BI23+(S_CH4!BI23*23)+(S_N2O!BI23*296))/1000","v":0},{"$f":"(S_CO2!BH23+(S_CH4!BH23*23)+(S_N2O!BH23*296))/1000","v":0},{"$f":"S_eCO2_Sum!L23+S_eCO2_Sum!M23","v":0},{"$f":"S_eCO2_Sum!N23+S_eCO2_Sum!P23","v":0},{"$f":"S_eCO2_Sum!R23","v":0},{"$f":"(S_CO2_Sum!W23+S_CO2_Sum!X23+S_CO2_Sum!Y23)/1000","v":0},{"$f":"S_CO2_Sum!Z23/1000","v":0},{"$f":"Input!DN23+Input!DO23+Input!DP23","v":0},{"$f":"Input!DQ23","v":0},{"$f":"IF((Input!BX23+Input!AC23)=0,\" \",Input!DQ23/Input!BX23)","v":" "},{"$f":"Input!DQ23*EF_Offset!G21","v":0},{"$f":"Input!DL23*EF_Offset!D21","v":0},{"$f":"Input!DM23","v":0},{"$f":"Input!L23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,15,TRUE)","v":3908},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,89,TRUE)","v":1023}]
[null,2003,{"$f":"S_eCO2_Sum!C24+S_eCO2_Sum!D24+S_eCO2_Sum!E24","v":0},{"$f":"S_eCO2_Sum!F24","v":0},null,{"$f":"S_eCO2_Sum!H24+S_eCO2_Sum!I24","v":0},{"$f":"S_eCO2_Sum!J24","v":0},null,{"$f":"(S_CO2!BI24+(S_CH4!BI24*23)+(S_N2O!BI24*296))/1000","v":0},{"$f":"(S_CO2!BH24+(S_CH4!BH24*23)+(S_N2O!BH24*296))/1000","v":0},{"$f":"S_eCO2_Sum!L24+S_eCO2_Sum!M24","v":0},{"$f":"S_eCO2_Sum!N24+S_eCO2_Sum!P24","v":0},{"$f":"S_eCO2_Sum!R24","v":0},{"$f":"(S_CO2_Sum!W24+S_CO2_Sum!X24+S_CO2_Sum!Y24)/1000","v":0},{"$f":"S_CO2_Sum!Z24/1000","v":0},{"$f":"Input!DN24+Input!DO24+Input!DP24","v":0},{"$f":"Input!DQ24","v":0},{"$f":"IF((Input!BX24+Input!AC24)=0,\" \",Input!DQ24/Input!BX24)","v":" "},{"$f":"Input!DQ24*EF_Offset!G22","v":0},{"$f":"Input!DL24*EF_Offset!D22","v":0},{"$f":"Input!DM24","v":0},{"$f":"Input!L24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,16,TRUE)","v":5136},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,90,TRUE)","v":1157}]
[null,2004,{"$f":"S_eCO2_Sum!C25+S_eCO2_Sum!D25+S_eCO2_Sum!E25","v":0},{"$f":"S_eCO2_Sum!F25","v":0},null,{"$f":"S_eCO2_Sum!H25+S_eCO2_Sum!I25","v":0},{"$f":"S_eCO2_Sum!J25","v":0},null,{"$f":"(S_CO2!BI25+(S_CH4!BI25*23)+(S_N2O!BI25*296))/1000","v":0},{"$f":"(S_CO2!BH25+(S_CH4!BH25*23)+(S_N2O!BH25*296))/1000","v":0},{"$f":"S_eCO2_Sum!L25+S_eCO2_Sum!M25","v":0},{"$f":"S_eCO2_Sum!N25+S_eCO2_Sum!P25","v":0},{"$f":"S_eCO2_Sum!R25","v":0},{"$f":"(S_CO2_Sum!W25+S_CO2_Sum!X25+S_CO2_Sum!Y25)/1000","v":0},{"$f":"S_CO2_Sum!Z25/1000","v":0},{"$f":"Input!DN25+Input!DO25+Input!DP25","v":0},{"$f":"Input!DQ25","v":0},{"$f":"IF((Input!BX25+Input!AC25)=0,\" \",Input!DQ25/Input!BX25)","v":" "},{"$f":"Input!DQ25*EF_Offset!G23","v":0},{"$f":"Input!DL25*EF_Offset!D23","v":0},{"$f":"Input!DM25","v":0},{"$f":"Input!L25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,17,TRUE)","v":4638},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,91,TRUE)","v":1192}]
[null,2005,{"$f":"S_eCO2_Sum!C26+S_eCO2_Sum!D26+S_eCO2_Sum!E26","v":6954.8182119581743},{"$f":"S_eCO2_Sum!F26","v":713.27643377989318},null,{"$f":"S_eCO2_Sum!H26+S_eCO2_Sum!I26","v":269.95264592622482},{"$f":"S_eCO2_Sum!J26","v":28662.703564427782},null,{"$f":"(S_CO2!BI26+(S_CH4!BI26*23)+(S_N2O!BI26*296))/1000","v":0},{"$f":"(S_CO2!BH26+(S_CH4!BH26*23)+(S_N2O!BH26*296))/1000","v":0},{"$f":"S_eCO2_Sum!L26+S_eCO2_Sum!M26","v":6574.8082614824707},{"$f":"S_eCO2_Sum!N26+S_eCO2_Sum!P26","v":7922.293231058592},{"$f":"S_eCO2_Sum!R26","v":337.28},{"$f":"(S_CO2_Sum!W26+S_CO2_Sum!X26+S_CO2_Sum!Y26)/1000","v":0},{"$f":"S_CO2_Sum!Z26/1000","v":0},{"$f":"Input!DN26+Input!DO26+Input!DP26","v":0},{"$f":"Input!DQ26","v":2166768},{"$f":"IF((Input!BX26+Input!AC26)=0,\" \",Input!DQ26/Input!BX26)","v":3.9657775504171648E-2},{"$f":"Input!DQ26*EF_Offset!G24","v":-1136.6990633006976},{"$f":"Input!DL26*EF_Offset!D24","v":0},{"$f":"Input!DM26","v":0},{"$f":"Input!L26","v":3009254},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,18,TRUE)","v":4766},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,92,TRUE)","v":1010}]
[null,2006,{"$f":"S_eCO2_Sum!C27+S_eCO2_Sum!D27+S_eCO2_Sum!E27","v":6966.2409662129085},{"$f":"S_eCO2_Sum!F27","v":660.76797487594035},null,{"$f":"S_eCO2_Sum!H27+S_eCO2_Sum!I27","v":109.3980945521803},{"$f":"S_eCO2_Sum!J27","v":30614.251310357802},null,{"$f":"(S_CO2!BI27+(S_CH4!BI27*23)+(S_N2O!BI27*296))/1000","v":0},{"$f":"(S_CO2!BH27+(S_CH4!BH27*23)+(S_N2O!BH27*296))/1000","v":0},{"$f":"S_eCO2_Sum!L27+S_eCO2_Sum!M27","v":6625.3150882562895},{"$f":"S_eCO2_Sum!N27+S_eCO2_Sum!P27","v":9170.9385389843028},{"$f":"S_eCO2_Sum!R27","v":334.18},{"$f":"(S_CO2_Sum!W27+S_CO2_Sum!X27+S_CO2_Sum!Y27)/1000","v":0},{"$f":"S_CO2_Sum!Z27/1000","v":0},{"$f":"Input!DN27+Input!DO27+Input!DP27","v":0},{"$f":"Input!DQ27","v":2166768},{"$f":"IF((Input!BX27+Input!AC27)=0,\" \",Input!DQ27/Input!BX27)","v":3.7129735814121149E-2},{"$f":"Input!DQ27*EF_Offset!G25","v":-1136.6990633006976},{"$f":"Input!DL27*EF_Offset!D25","v":0},{"$f":"Input!DM27","v":0},{"$f":"Input!L27","v":3344729},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,19,TRUE)","v":4345},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,93,TRUE)","v":1282}]
[null,2007,{"$f":"S_eCO2_Sum!C28+S_eCO2_Sum!D28+S_eCO2_Sum!E28","v":6890.0578786420001},{"$f":"S_eCO2_Sum!F28","v":762.38414983237521},null,{"$f":"S_eCO2_Sum!H28+S_eCO2_Sum!I28","v":176.32643572844228},{"$f":"S_eCO2_Sum!J28","v":26635.909015493246},null,{"$f":"(S_CO2!BI28+(S_CH4!BI28*23)+(S_N2O!BI28*296))/1000","v":0},{"$f":"(S_CO2!BH28+(S_CH4!BH28*23)+(S_N2O!BH28*296))/1000","v":0},{"$f":"S_eCO2_Sum!L28+S_eCO2_Sum!M28","v":6406.4898527307687},{"$f":"S_eCO2_Sum!N28+S_eCO2_Sum!P28","v":8916.8447944817708},{"$f":"S_eCO2_Sum!R28","v":318.37},{"$f":"(S_CO2_Sum!W28+S_CO2_Sum!X28+S_CO2_Sum!Y28)/1000","v":0},{"$f":"S_CO2_Sum!Z28/1000","v":0},{"$f":"Input!DN28+Input!DO28+Input!DP28","v":0},{"$f":"Input!DQ28","v":2166768},{"$f":"IF((Input!BX28+Input!AC28)=0,\" \",Input!DQ28/Input!BX28)","v":3.9479986168317466E-2},{"$f":"Input!DQ28*EF_Offset!G26","v":-1051.5853195122359},{"$f":"Input!DL28*EF_Offset!D26","v":0},{"$f":"Input!DM28","v":0},{"$f":"Input!L28","v":3344729},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,20,TRUE)","v":4553},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,94,TRUE)","v":1221}]
[null,2008,{"$f":"S_eCO2_Sum!C29+S_eCO2_Sum!D29+S_eCO2_Sum!E29","v":7163.4201126020007},{"$f":"S_eCO2_Sum!F29","v":728.61248671313535},null,{"$f":"S_eCO2_Sum!H29+S_eCO2_Sum!I29","v":82.189320916491255},{"$f":"S_eCO2_Sum!J29","v":25478.451591605193},null,{"$f":"(S_CO2!BI29+(S_CH4!BI29*23)+(S_N2O!BI29*296))/1000","v":0},{"$f":"(S_CO2!BH29+(S_CH4!BH29*23)+(S_N2O!BH29*296))/1000","v":0},{"$f":"S_eCO2_Sum!L29+S_eCO2_Sum!M29","v":6392.8965615080706},{"$f":"S_eCO2_Sum!N29+S_eCO2_Sum!P29","v":9037.0519568028085},{"$f":"S_eCO2_Sum!R29","v":318.68},{"$f":"(S_CO2_Sum!W29+S_CO2_Sum!X29+S_CO2_Sum!Y29)/1000","v":0},{"$f":"S_CO2_Sum!Z29/1000","v":10.4895},{"$f":"Input!DN29+Input!DO29+Input!DP29","v":0},{"$f":"Input!DQ29","v":2166768},{"$f":"IF((Input!BX29+Input!AC29)=0,\" \",Input!DQ29/Input!BX29)","v":4.1273517573521573E-2},{"$f":"Input!DQ29*EF_Offset!G27","v":-1051.5853195122359},{"$f":"Input!DL29*EF_Offset!D27","v":0},{"$f":"Input!DM29","v":0},{"$f":"Input!L29","v":3344729},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,21,TRUE)","v":4456},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,95,TRUE)","v":1030}]
[null,2009,{"$f":"S_eCO2_Sum!C30+S_eCO2_Sum!D30+S_eCO2_Sum!E30","v":7822.042273178},{"$f":"S_eCO2_Sum!F30","v":711.67520244494131},null,{"$f":"S_eCO2_Sum!H30+S_eCO2_Sum!I30","v":639.67266373286236},{"$f":"S_eCO2_Sum!J30","v":23120.149868346711},null,{"$f":"(S_CO2!BI30+(S_CH4!BI30*23)+(S_N2O!BI30*296))/1000","v":0},{"$f":"(S_CO2!BH30+(S_CH4!BH30*23)+(S_N2O!BH30*296))/1000","v":0},{"$f":"S_eCO2_Sum!L30+S_eCO2_Sum!M30","v":6548.5908802577869},{"$f":"S_eCO2_Sum!N30+S_eCO2_Sum!P30","v":8725.6355643411935},{"$f":"S_eCO2_Sum!R30","v":327.05},{"$f":"(S_CO2_Sum!W30+S_CO2_Sum!X30+S_CO2_Sum!Y30)/1000","v":0},{"$f":"S_CO2_Sum!Z30/1000","v":7.8812999999999995},{"$f":"Input!DN30+Input!DO30+Input!DP30","v":0},{"$f":"Input!DQ30","v":11000000},{"$f":"IF((Input!BX30+Input!AC30)=0,\" \",Input!DQ30/Input!BX30)","v":0.20675752770325317},{"$f":"Input!DQ30*EF_Offset!G28","v":-4780.2650269080605},{"$f":"Input!DL30*EF_Offset!D28","v":0},{"$f":"Input!DM30","v":0},{"$f":"Input!L30","v":3348813},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,22,TRUE)","v":4889},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,96,TRUE)","v":944}]
[null,2010,{"$f":"S_eCO2_Sum!C31+S_eCO2_Sum!D31+S_eCO2_Sum!E31","v":7717.0052280280006},{"$f":"S_eCO2_Sum!F31","v":679.49295056472909},null,{"$f":"S_eCO2_Sum!H31+S_eCO2_Sum!I31","v":206.72246955662661},{"$f":"S_eCO2_Sum!J31","v":24698.386019825622},null,{"$f":"(S_CO2!BI31+(S_CH4!BI31*23)+(S_N2O!BI31*296))/1000","v":0},{"$f":"(S_CO2!BH31+(S_CH4!BH31*23)+(S_N2O!BH31*296))/1000","v":0},{"$f":"S_eCO2_Sum!L31+S_eCO2_Sum!M31","v":8147.2159478311532},{"$f":"S_eCO2_Sum!N31+S_eCO2_Sum!P31","v":8573.3832368414551},{"$f":"S_eCO2_Sum!R31","v":292.10370000000006},{"$f":"(S_CO2_Sum!W31+S_CO2_Sum!X31+S_CO2_Sum!Y31)/1000","v":0},{"$f":"S_CO2_Sum!Z31/1000","v":3.1184999999999996},{"$f":"Input!DN31+Input!DO31+Input!DP31","v":0},{"$f":"Input!DQ31","v":27890496.333333332},{"$f":"IF((Input!BX31+Input!AC31)=0,\" \",Input!DQ31/Input!BX31)","v":0.51854635061852827},{"$f":"Input!DQ31*EF_Offset!G29","v":-12807.257936748256},{"$f":"Input!DL31*EF_Offset!D29","v":-41.580000000000005},{"$f":"Input!DM31","v":0},{"$f":"Input!L31","v":3331157},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,22,TRUE)","v":4889},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,96,TRUE)","v":944}]
[null,2011,{"$f":"S_eCO2_Sum!C32+S_eCO2_Sum!D32+S_eCO2_Sum!E32","v":7748.1227850494006},{"$f":"S_eCO2_Sum!F32","v":670.38638790485652},null,{"$f":"S_eCO2_Sum!H32+S_eCO2_Sum!I32","v":609.35282096383082},{"$f":"S_eCO2_Sum!J32","v":25515.145137222738},null,{"$f":"(S_CO2!BI32+(S_CH4!BI32*23)+(S_N2O!BI32*296))/1000","v":0},{"$f":"(S_CO2!BH32+(S_CH4!BH32*23)+(S_N2O!BH32*296))/1000","v":0},{"$f":"S_eCO2_Sum!L32+S_eCO2_Sum!M32","v":7198.894753208062},{"$f":"S_eCO2_Sum!N32+S_eCO2_Sum!P32","v":9261.7883126232155},{"$f":"S_eCO2_Sum!R32","v":139.01949999999999},{"$f":"(S_CO2_Sum!W32+S_CO2_Sum!X32+S_CO2_Sum!Y32)/1000","v":0},{"$f":"S_CO2_Sum!Z32/1000","v":0},{"$f":"Input!DN32+Input!DO32+Input!DP32","v":0},{"$f":"Input!DQ32","v":55564592},{"$f":"IF((Input!BX32+Input!AC32)=0,\" \",Input!DQ32/Input!BX32)","v":1},{"$f":"Input!DQ32*EF_Offset!G30","v":-25515.145137222738},{"$f":"Input!DL32*EF_Offset!D30","v":-248.22000000000003},{"$f":"Input!DM32","v":0},{"$f":"Input!L32","v":3542614},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,22,TRUE)","v":4889},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,96,TRUE)","v":944}]
[null,2012,{"$f":"S_eCO2_Sum!C33+S_eCO2_Sum!D33+S_eCO2_Sum!E33","v":6174.3525304796458},{"$f":"S_eCO2_Sum!F33","v":696.96139543643051},null,{"$f":"S_eCO2_Sum!H33+S_eCO2_Sum!I33","v":264.76864440171585},{"$f":"S_eCO2_Sum!J33","v":24013.859066469238},null,{"$f":"(S_CO2!BI33+(S_CH4!BI33*23)+(S_N2O!BI33*296))/1000","v":0},{"$f":"(S_CO2!BH33+(S_CH4!BH33*23)+(S_N2O!BH33*296))/1000","v":0},{"$f":"S_eCO2_Sum!L33+S_eCO2_Sum!M33","v":8342.3303836873511},{"$f":"S_eCO2_Sum!N33+S_eCO2_Sum!P33","v":8685.9607998250049},{"$f":"S_eCO2_Sum!R33","v":173.29},{"$f":"(S_CO2_Sum!W33+S_CO2_Sum!X33+S_CO2_Sum!Y33)/1000","v":0},{"$f":"S_CO2_Sum!Z33/1000","v":11.156197499999998},{"$f":"Input!DN33+Input!DO33+Input!DP33","v":0},{"$f":"Input!DQ33","v":52295226},{"$f":"IF((Input!BX33+Input!AC33)=0,\" \",Input!DQ33/Input!BX33)","v":1},{"$f":"Input!DQ33*EF_Offset!G31","v":-24013.859066469238},{"$f":"Input!DL33*EF_Offset!D31","v":-233.52},{"$f":"Input!DM33","v":0},{"$f":"Input!L33","v":3461570},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,22,TRUE)","v":4889},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,96,TRUE)","v":944}]
[null,2013,{"$f":"S_eCO2_Sum!C34+S_eCO2_Sum!D34+S_eCO2_Sum!E34","v":7194.5099281803341},{"$f":"S_eCO2_Sum!F34","v":701.12983298652443},null,{"$f":"S_eCO2_Sum!H34+S_eCO2_Sum!I34","v":411.83053349303339},{"$f":"S_eCO2_Sum!J34","v":22373.20539373974},null,{"$f":"(S_CO2!BI34+(S_CH4!BI34*23)+(S_N2O!BI34*296))/1000","v":0},{"$f":"(S_CO2!BH34+(S_CH4!BH34*23)+(S_N2O!BH34*296))/1000","v":0},{"$f":"S_eCO2_Sum!L34+S_eCO2_Sum!M34","v":7536.7552530122775},{"$f":"S_eCO2_Sum!N34+S_eCO2_Sum!P34","v":9424.1499561862965},{"$f":"S_eCO2_Sum!R34","v":318.99},{"$f":"(S_CO2_Sum!W34+S_CO2_Sum!X34+S_CO2_Sum!Y34)/1000","v":0},{"$f":"S_CO2_Sum!Z34/1000","v":12.336747500000001},{"$f":"Input!DN34+Input!DO34+Input!DP34","v":4500},{"$f":"Input!DQ34","v":48722357.750643119},{"$f":"IF((Input!BX34+Input!AC34)=0,\" \",Input!DQ34/Input!BX34)","v":1},{"$f":"Input!DQ34*EF_Offset!G32","v":-22373.205393739743},{"$f":"Input!DL34*EF_Offset!D32","v":-311.64000000000004},{"$f":"Input!DM34","v":0},{"$f":"Input!L34","v":3460193},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,22,TRUE)","v":4889},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,96,TRUE)","v":944}]
[null,2014,{"$f":"S_eCO2_Sum!C35+S_eCO2_Sum!D35+S_eCO2_Sum!E35","v":6512.7515323514845},{"$f":"S_eCO2_Sum!F35","v":694.3214195432364},null,{"$f":"S_eCO2_Sum!H35+S_eCO2_Sum!I35","v":635.4203356751583},{"$f":"S_eCO2_Sum!J35","v":25506.792517392627},null,{"$f":"(S_CO2!BI35+(S_CH4!BI35*23)+(S_N2O!BI35*296))/1000","v":0},{"$f":"(S_CO2!BH35+(S_CH4!BH35*23)+(S_N2O!BH35*296))/1000","v":0},{"$f":"S_eCO2_Sum!L35+S_eCO2_Sum!M35","v":7941.0084203788765},{"$f":"S_eCO2_Sum!N35+S_eCO2_Sum!P35","v":9246.2108418015159},{"$f":"S_eCO2_Sum!R35","v":318.99},{"$f":"(S_CO2_Sum!W35+S_CO2_Sum!X35+S_CO2_Sum!Y35)/1000","v":0},{"$f":"S_CO2_Sum!Z35/1000","v":0},{"$f":"Input!DN35+Input!DO35+Input!DP35","v":4500},{"$f":"Input!DQ35","v":55546402.414540276},{"$f":"IF((Input!BX35+Input!AC35)=0,\" \",Input!DQ35/Input!BX35)","v":1},{"$f":"Input!DQ35*EF_Offset!G33","v":-25506.792517392634},{"$f":"Input!DL35*EF_Offset!D33","v":-311.64000000000004},{"$f":"Input!DM35","v":0},{"$f":"Input!L35","v":3867013},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,22,TRUE)","v":4889},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,96,TRUE)","v":944}]
[null,2015,{"$f":"S_eCO2_Sum!C36+S_eCO2_Sum!D36+S_eCO2_Sum!E36","v":7499.4661025655141},{"$f":"S_eCO2_Sum!F36","v":692.85294466730238},null,{"$f":"S_eCO2_Sum!H36+S_eCO2_Sum!I36","v":325.9256357782653},{"$f":"S_eCO2_Sum!J36","v":22878.430010731936},null,{"$f":"(S_CO2!BI36+(S_CH4!BI36*23)+(S_N2O!BI36*296))/1000","v":0},{"$f":"(S_CO2!BH36+(S_CH4!BH36*23)+(S_N2O!BH36*296))/1000","v":0},{"$f":"S_eCO2_Sum!L36+S_eCO2_Sum!M36","v":7902.1622874329896},{"$f":"S_eCO2_Sum!N36+S_eCO2_Sum!P36","v":9519.3776532085249},{"$f":"S_eCO2_Sum!R36","v":385.95},{"$f":"(S_CO2_Sum!W36+S_CO2_Sum!X36+S_CO2_Sum!Y36)/1000","v":0},{"$f":"S_CO2_Sum!Z36/1000","v":0},{"$f":"Input!DN36+Input!DO36+Input!DP36","v":0},{"$f":"Input!DQ36","v":55000000},{"$f":"IF((Input!BX36+Input!AC36)=0,\" \",Input!DQ36/Input!BX36)","v":1.1039169056908493},{"$f":"Input!DQ36*EF_Offset!G34","v":-25255.885664511861},{"$f":"Input!DL36*EF_Offset!D34","v":-168.79716000000002},{"$f":"Input!DM36","v":0},{"$f":"Input!L36","v":3867013},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$79,22,TRUE)","v":4889},{"$f":"HLOOKUP(Info!$C$7,DegreeDays!$C$7:$AZ$153,96,TRUE)","v":944}]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"GraphControl","index":19,"n_rows":73,"n_cols":9,"rows_kept":73,"cut":false,"hidden":true,"merged":[[42,1,45,1],[64,2,64,4],[56,1,58,1],[46,1,55,1],[41,1,41,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[27,2,27,4],[72,1,72,16],[68,2,68,4],[65,2,65,4],[67,2,67,4],[69,2,69,4],[60,1,66,1],[60,2,60,4],[61,2,61,4],[62,2,62,4],[63,2,63,4],[66,2,66,4],[71,1,71,6],[29,1,38,1],[30,2,30,4],[31,2,31,4],[38,2,38,4],[34,2,34,4],[35,2,35,4],[1,1,1,4],[7,1,10,1],[12,1,17,1],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[11,2,11,4],[39,2,39,4],[59,2,59,4],[6,1,6,4],[26,2,26,4],[18,1,27,1],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[32,2,32,4],[37,2,37,4],[28,2,28,4],[29,2,29,4],[36,2,36,4],[33,2,33,4],[22,2,22,4]]}
[]
[null,"On this Worksheet:  Graph control sheet.  Set years you would like displayed.  All graphs can be accessed from this sheet.  For summaries of \"Emission Demographics\" or \"Energy Use Demographics,\" click on the Group Summary name."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Graph Control"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Inventory and Projection Graphs"]
[null,"Select Years for your graphs"]
[null,null,"Start Year",2003,{"$f":"D9-Input!$C$11","v":13}]
[null,null,"End Year",2021,{"$f":"D10-D9","v":18}]
[null,null,{"$f":"IF(D10>=D9,\"\",\"Error, Start year must come before end year\")","v":""}]
[null,"Group Summary","Individual Graphs"]
[null,"Emissions Summary","Total emissions eCO2"]
[null,null,"Total Emissions by Scope"]
[null,null,"CO2 emissions"]
[null,null,"CH4 emissions"]
[null,null,"N2O emissions"]
[null,null,"Offsets"]
[null,"Emission Demographics","Summary of Emission Demographic Data"]
[null,null,"eCO2 / Operating $"]
[null,null,"eCO2 / Research $"]
[null,null,"eCO2 / Energy $"]
[null,null,"eCO2 / Student"]
[null,null,"eCO2 / Community"]
[null,null,"eCO2 / Total Building Space",null,null,null,null,null,"This graph is an example of your data to assist in choosing which years to display"]
[null,null,"eCO2 / Research Building Space"]
[null,null,"eCO2 / Heating Degree Days"]
[null,null,"eCO2 / Cooling Degree Days"]
[null,"Energy Use","Total energy use by sector"]
[null,"Energy Use Demographics","Summary of Energy Use Demographic Data"]
[null,null,"Energy Use / Operating $"]
[null,null,"Energy Use / Research $"]
[null,null,"Energy Use / Energy $"]
[null,null,"Energy Use / Student"]
[null,null,"Energy Use / Community"]
[null,null,"Energy Use / Total Building Space"]
[null,null,"Energy Use / Research Building Space"]
[null,null," Energy Use / Heating Degree Days"]
[null,null,"Energy Use / Cooling Degree Days"]
[]
[]
[null,"Solutions Module Graphs"]
[null,"Set Graph Years"]
[null,null,"Start Year",1990,{"$f":"D44-Input!$C$11","v":0}]
[null,null,"End Year",2020,{"$f":"D45-D44+1","v":31}]
[null,null,{"$f":"IF(D45>=D44,\"\",\"Error, Start year must come before end year\")","v":""}]
[null,"Set Reduction Goal"]
[null,null,"Baseline Year",1990]
[null,null,"Reduction %",0.1]
[null,null,"Target Year",2010]
[]
[null,null,null,{"$f":"CONCATENATE(D48,\" emissions\")","v":"1990 emissions"},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH($D$48,S_eCO2_Sum!$B$11:$B$81,0),0)","v":0}]
[null,null,null,{"$f":"CONCATENATE($D$49*100,\"% Below \",D48, \" Emissions\")","v":"10% Below 1990 Emissions"},{"$f":"(1-$D$49)*$E$52","v":0}]
[null,null,null,{"$f":"CONCATENATE(\"Projected \",D50,\" emissions\")","v":"Projected 2010 emissions"},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH($D$50,S_eCO2_Sum!$B$11:$B$81,0),0)","v":39399.935561591854}]
[null,null,null,{"$f":"CONCATENATE(\"Reductions needed in \",D50)","v":"Reductions needed in 2010"},{"$f":"$E$54-$E$53","v":39399.935561591854}]
[]
[null,"Set Retail Offset Price"]
[null,null,"Price",10]
[]
[null,null,"Individual Graphs"]
[null,"Project Comparisons","Project Emissions Reductions (total and annual)"]
[null,null,"Project Capital Cost (with and without financial incentives)"]
[null,null,"Project Average Annual Cost/Savings"]
[null,null,"Project Discounted Payback Time"]
[null,null,"Project Internal Rate of Return"]
[null,null,"Project Net Present Value"]
[null,null,"Project Discounted Cost per MT eCO2 Reduced"]
[null,"Emmissions Timelines","Total Annual Emissions Including Project Reductions"]
[null,null,"Business as Usual Projection versus Project Reductions"]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"Linear Projection","index":20,"n_rows":89,"n_cols":123,"rows_kept":89,"cut":false,"hidden":true,"merged":[[6,74,6,76],[6,77,6,86],[5,114,5,122],[58,1,58,6],[61,1,62,1],[59,1,59,16],[6,94,7,94],[7,1,8,1],[61,76,65,76],[6,2,6,11],[7,5,7,9],[7,10,7,11],[5,74,5,76],[6,12,6,45],[6,46,6,54],[6,56,6,61],[6,62,6,73],[7,2,7,4],[7,12,7,30],[7,31,7,45],[7,46,7,54],[7,56,7,61],[7,62,7,65],[7,66,7,73],[7,87,7,88],[7,82,7,86],[7,77,7,81],[7,119,7,122],[7,89,7,93],[7,100,7,101],[7,102,7,104],[7,106,7,108],[7,114,7,118],[6,95,7,99],[6,87,6,93],[6,100,6,104],[6,105,6,108],[6,109,6,113]]}
[]
[]
[null,"MODULE","Projected Demand"]
[null,"WORKSHEET","Linear Projection"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null," "]
[null,"Fiscal Year","Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Air Travel",null,"Other",null,null,null,null,null,null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,"Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind",{"$f":"Other_Stationary","v":"Other"},"Electric Output","Steam Output","Electric Efficiency","Steam Efficiency","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind",{"$f":"Input!AU9","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Input!BD9","v":"Other Fleet Fuel"},"Electric Fleet","HFC-134a","HFC-404a","HCFC-22","HCFE-235da2","HG-10",{"$f":"Input!BK9","v":"Other"},"Synthetic","% Nitrogen","Organic","% Nitrogen","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry",{"$f":"Input!BW9","v":"Other"},"CLICK TO SET eGRID SUBREGION","CLICK TO SET FUEL MIX","CLICK TO SET FUEL MIX","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Automobile","Carpool","Bus","Train","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!DG9","v":0},{"$f":"Input!DH9","v":0.3},{"$f":"Input!DI9","v":0.5},{"$f":"Input!DJ9","v":0.75},{"$f":"Input!DU8","v":0},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DP9","v":"Other"},"Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DT9","v":"Other"}]
[null,null,{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},"#","#","#","#","#","Square feet","Square feet","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","kWh","MMBtu","kWh","MMBtu","kWh","MMBtu","%","%","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","kWh","MMBtu","kWh","MMBtu","Gallons","Gallons","MMBtu","Gallons ","Gallons ","Gallons ","Gallons ","MMBtu ","MMBtu ","kWh","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds","%","Pounds","%","#","#","#","#","#","#","#","#","kWh                       ","MMBtu","MMBtu","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Passenger Miles","Passenger Miles","Passenger Miles","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","Gallons","Gallons","lbs","lbs","lbs","lbs","lbs","Short Tons Compost ","MT eCO2","MT eCO2","MT eCO2","MT eCO2","kWh","MT eCO2","MT eCO2","MT eCO2"]
[null,2016,{"$f":"$B11*C$56+C$57","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},12425.124707716401,3018.5444444444443,4102.6444444444442,1310.963888888873,2072.430555555562,3650120.9833333343,241718,{"$f":"$B11*M$56+M$57","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B11*W$56+W$57","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B11*AG$56+AG$57","v":-18642.544444444589},140556.17610223382,0,0,0,0,0,0,0,0,{"$f":"$B11*AQ$56+AQ$57","v":0},0,0,0,10840.888888888992,49296.138888888891,0,0,9127,3621,{"$f":"$B11*BA$56+BA$57","v":-938.17142857139697},0,905,0,563.22569444443798,41.273604010024883,135.65810000000056,8.3777777777777374,8.3777777777777374,0,{"$f":"$B11*BK$56+BK$57","v":-2614.0307333334349},1.5876666666666495,-1786.1436666666996,1.2058888888888646,0,0,0,0,0,0,{"$f":"$B11*BU$56+BU$57","v":0},0,49199473.61574173,0,0,{"$error":"#DIV/0!"},12459441.479639053,602352.5994887799,1965037.9975027889,2077.1721501946449,{"$f":"$B11*CE$56+CE$57","v":{"$error":"#DIV/0!"}},6660664.4688620567,1261077.9703971529,1816226.1992961764,207643.71376805101,6405718.9944444895,0,44185,0,0,{"$f":"$B11*CO$56+CO$57","v":0},0,14596694.416666746,0,0,0,0,0,0,0,{"$f":"$B11*CY$56+CY$57","v":0},563.01094444443879,0,0,0,0,82567727.533572197,143713.37328888895,203490.65200000256,-38950.314285714179,{"$f":"$B11*DI$56+DI$57","v":-46.799999999999272},162991.48000000417,1349.2999999999884,0,4500,0,0,77413689.876298904,0,0,0]
[null,2017,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},12870.869056897936,3017.1777777777779,4105.2444444444436,1372.3555555555504,2108.722222222219,3692395.6000000089,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-22174.51111111138,141513.41083999141,0,0,0,0,0,0,0,0,0,0,0,0,9545.2222222220153,49332.555555555547,0,0,9127,3621,-1177.6571428570896,0,905,0,601.25694444443798,42.913448621553471,144.86173333333136,9.3444444444444343,9.3444444444444343,0,-3249.6509333334398,1.7106666666666683,-2382.6680000000633,1.2902222222222122,0,0,0,0,0,0,0,0,48546313.989673615,0,0,{"$error":"#DIV/0!"},12878529.546789169,580185.97641850263,2012647.0617351532,-104612.45696777105,{"$error":"#DIV/0!"},6946204.1165480614,1259823.4430881822,1589109.8860329986,210893.60163150262,6664109.3111111522,0,44185,0,0,0,0,15031715,0,0,0,0,0,0,0,0,512.41377777777961,0,0,0,0,78977176.163214684,145550.52782222209,213857.58800000325,-49839.171428572387,-62.400000000001455,183119.11999999732,1538.6999999999534,0,4500,0,0,85232475.031896591,0,0,0]
[null,2018,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},13316.613406079588,3015.8111111111111,4107.844444444444,1433.7472222222132,2145.0138888888905,3734670.2166666687,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-25706.477777778171,142470.64557774924,0,0,0,0,0,0,0,0,0,0,0,0,8249.5555555555038,49368.972222222219,0,0,9127,3621,-1417.1428571428405,0,905,0,639.28819444443798,44.553293233082513,154.0653666666658,10.311111111111131,10.311111111111131,0,-3885.2711333334446,1.8336666666666588,-2979.1923333334271,1.3745555555555313,0,0,0,0,0,0,0,0,47893154.363605261,0,0,{"$error":"#DIV/0!"},13297617.613939285,558019.3533482179,2060256.1259675175,-211302.08608573675,{"$error":"#DIV/0!"},7231743.7642341852,1258568.9157792116,1361993.5727698207,214143.48949495517,6922499.6277778149,0,44185,0,0,0,0,15466735.583333373,0,0,0,0,0,0,0,0,461.81661111110589,0,0,0,0,75386624.792858124,147387.68235555571,224224.52400000393,-60728.028571430594,-78,203246.75999999791,1728.0999999999767,0,4500,0,0,93051260.187494278,0,0,0]
[null,2019,{"$f":"$B14*C$56+C$57","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},13762.357755261241,3014.4444444444443,4110.4444444444443,1495.138888888876,2181.305555555562,3776944.8333333284,241718,{"$f":"$B14*M$56+M$57","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B14*W$56+W$57","v":0},{"$f":"$B14*X$56+X$57","v":0},0,0,0,0,0,0,0,0,-29238.444444444962,143427.88031550683,0,{"$f":"$B14*AJ$56+AJ$57","v":0},0,0,0,0,0,0,{"$f":"$B14*AQ$56+AQ$57","v":0},0,0,0,6953.8888888889924,49405.388888888891,{"$f":"$B14*AW$56+AW$57","v":0},0,9127,3621,-1656.6285714285332,0,905,0,677.31944444443798,46.193137844611101,{"$f":"$B14*BG$56+BG$57","v":163.26900000000023},11.277777777777828,11.277777777777828,0,-4520.8913333334494,1.9566666666666492,-3575.7166666667908,1.4588888888888789,0,0,{"$f":"$B14*BQ$56+BQ$57","v":0},0,0,0,0,0,47239994.737537146,0,0,{"$error":"#DIV/0!"},13716705.681089401,{"$f":"$B14*CB$56+CB$57","v":535852.73027794063},2107865.1901998818,-317991.71520367265,{"$error":"#DIV/0!"},7517283.4119201899,1257314.3884702409,1134877.2595066428,217393.37735840771,7180889.9444444776,0,44185,{"$f":"$B14*CM$56+CM$57","v":0},0,0,0,15901756.166666746,{"$f":"$B14*CR$56+CR$57","v":0},0,0,0,0,0,0,0,411.21944444444671,0,{"$f":"$B14*DB$56+DB$57","v":0},0,0,71796073.42250061,149224.83688888885,234591.46000000089,-71616.885714285076,-93.599999999998545,223374.39999999851,1917.5,{"$f":"$B14*DL$56+DL$57","v":0},4500,0,0,{"$f":"$B14*DP$56+DP$57","v":100870045.34309387},0,0,0]
[null,2020,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},14208.102104442776,3013.077777777778,4113.0444444444438,1556.5305555555533,2217.597222222219,3819219.450000003,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-32770.411111111753,144385.11505326466,0,0,0,0,0,0,0,0,0,0,0,0,5658.2222222220153,49441.805555555547,0,0,9127,3621,-1896.1142857142841,0,905,0,715.35069444443798,47.832982456140144,172.47263333333103,12.244444444444525,12.244444444444525,0,-5156.5115333334543,2.0796666666666681,-4172.2410000001546,1.5432222222221981,0,0,0,0,0,0,0,0,46586835.111468792,0,0,{"$error":"#DIV/0!"},14135793.748239517,513686.10720765591,2155474.254432261,-424681.34432163835,{"$error":"#DIV/0!"},7802823.0596063137,1256059.8611612702,907760.94624346495,220643.26522185933,7439280.2611111403,0,44185,0,0,0,0,16336776.75,0,0,0,0,0,0,0,0,360.62227777777298,0,0,0,0,68205522.052143097,151061.99142222246,244958.39600000158,-82505.742857143283,-109.20000000000073,243502.03999999911,2106.8999999999651,0,4500,0,0,108688830.49869156,0,0,0]
[null,2021,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},14653.846453624428,3011.7111111111112,4115.6444444444442,1617.9222222222161,2253.8888888888905,3861494.0666666627,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-36302.377777778544,145342.34979102248,0,0,0,0,0,0,0,0,0,0,0,0,4362.5555555555038,49478.222222222219,0,0,9127,3621,-2135.5999999999767,0,905,0,753.38194444443798,49.472827067668732,181.67626666666547,13.211111111111222,13.211111111111222,0,-5792.1317333334591,2.2026666666666586,-4768.7653333335184,1.6275555555555457,0,0,0,0,0,0,0,0,45933675.485400677,0,0,{"$error":"#DIV/0!"},14554881.815389633,491519.48413737863,2203083.3186646253,-531370.97343960404,{"$error":"#DIV/0!"},8088362.7072923183,1254805.333852299,680644.63298022747,223893.15308531187,7697670.5777778029,0,44185,0,0,0,0,16771797.333333373,0,0,0,0,0,0,0,0,310.0251111111138,0,0,0,0,64614970.681786537,152899.14595555561,255325.33200000226,-93394.60000000149,-124.79999999999927,263629.6799999997,2296.2999999999884,0,4500,0,0,116507615.65428925,0,0,0]
[null,2022,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},15099.590802805964,3010.3444444444444,4118.2444444444436,1679.3138888888789,2290.180555555562,3903768.6833333373,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-39834.344444444403,146299.58452878008,0,0,0,0,0,0,0,0,0,0,0,0,3066.8888888889924,49514.638888888891,0,0,9127,3621,-2375.0857142856694,0,905,0,791.41319444443798,51.112671679197774,190.87989999999991,14.177777777777692,14.177777777777692,0,-6427.751933333464,2.325666666666649,-5365.2896666666493,1.7118888888888648,0,0,0,0,0,0,0,0,45280515.859332323,0,0,{"$error":"#DIV/0!"},14973969.882539749,469352.86106709391,2250692.3828969896,-638060.60255753994,{"$error":"#DIV/0!"},8373902.354978323,1253550.8065433283,453528.3197170496,227143.04094876442,7956060.8944444656,0,44185,0,0,0,0,17206817.916666746,0,0,0,0,0,0,0,0,259.42794444444007,0,0,0,0,61024419.311429024,154736.30048888875,265692.26800000295,-104283.45714285597,-140.40000000000146,283757.3200000003,2485.6999999999534,0,4500,0,0,124326400.80988884,0,0,0]
[null,2023,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},15545.335151987616,3008.9777777777776,4120.844444444444,1740.7055555555417,2326.472222222219,3946043.299999997,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-43366.311111111194,147256.8192665379,0,0,0,0,0,0,0,0,0,0,0,0,1771.2222222220153,49551.055555555547,0,0,9127,3621,-2614.5714285714203,0,905,0,829.44444444443798,52.752516290726362,200.08353333333434,15.144444444444389,15.144444444444389,0,-7063.3721333334688,2.4486666666666679,-5961.814000000013,1.7962222222222124,0,0,0,0,0,0,0,0,44627356.233264208,0,0,{"$error":"#DIV/0!"},15393057.949689865,447186.23799680918,2298301.4471293688,-744750.23167550564,{"$error":"#DIV/0!"},8659442.0026644468,1252296.2792343576,226412.00645387173,230392.92881221604,8214451.2111111283,0,44185,0,0,0,0,17641838.5,0,0,0,0,0,0,0,0,208.8307777777809,0,0,0,0,57433867.94107151,156573.45502222236,276059.20400000364,-115172.31428571418,-156,303884.96000000089,2675.0999999999767,0,4500,0,0,132145185.96548653,0,0,0]
[null,2024,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},15991.079501169268,3007.6111111111113,4123.4444444444443,1802.097222222219,2362.7638888888905,3988317.9166666716,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-46898.277777777985,148214.05400429573,0,0,0,0,0,0,0,0,0,0,0,0,475.55555555550382,49587.472222222219,0,0,9127,3621,-2854.0571428571129,0,905,0,867.47569444443798,54.392360902255405,209.28716666666514,16.111111111111086,16.111111111111086,0,-7698.9923333334737,2.5716666666666583,-6558.3383333333768,1.8805555555555316,0,0,0,0,0,0,0,0,43974196.607195854,0,0,{"$error":"#DIV/0!"},15812146.016839981,425019.61492653191,2345910.5113617331,-851439.86079347134,{"$error":"#DIV/0!"},8944981.6503504515,1251041.751925387,-704.30680930614471,233642.81667566858,8472841.527777791,0,44185,0,0,0,0,18076859.083333373,0,0,0,0,0,0,0,0,158.23361111110717,0,0,0,0,53843316.570714951,158410.60955555551,286426.1400000006,-126061.17142857239,-171.59999999999854,324012.60000000149,2864.5,0,4500,0,0,139963971.12108612,0,0,0]
[null,2025,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},16436.823850350804,3006.2444444444445,4126.0444444444438,1863.4888888888818,2399.055555555562,4030592.5333333313,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-50430.244444444776,149171.28874205332,0,0,0,0,0,0,0,0,0,0,0,0,-820.11111111100763,49623.888888888891,0,0,9127,3621,-3093.5428571428056,0,905,0,905.50694444443798,56.032205513783993,218.49079999999958,17.077777777777783,17.077777777777783,0,-8334.6125333332457,2.6946666666666488,-7154.8626666667406,1.9648888888888791,0,0,0,0,0,0,0,0,43321036.981127739,0,0,{"$error":"#DIV/0!"},16231234.083990097,402852.99185624719,2393519.5755940974,-958129.48991140723,{"$error":"#DIV/0!"},9230521.2980364561,1249787.2246164163,-227820.62007248402,236892.7045391202,8731231.8444444537,0,44185,0,0,0,0,18511879.666666746,0,0,0,0,0,0,0,0,107.63644444444799,0,0,0,0,50252765.200357437,160247.76408888912,296793.07600000128,-136950.02857143059,-187.20000000000073,344140.24000000209,3053.8999999999651,0,4500,0,0,147782756.27668381,0,0,0]
[null,2026,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},16882.568199532456,3004.8777777777777,4128.6444444444442,1924.8805555555446,2435.347222222219,4072867.150000006,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-53962.211111111566,150128.52347981115,0,0,0,0,0,0,0,0,0,0,0,0,-2115.7777777779847,49660.305555555547,0,0,9127,3621,-3333.0285714285565,0,905,0,943.53819444443798,57.672050125313035,227.69443333333402,18.04444444444448,18.04444444444448,0,-8970.2327333332505,2.8176666666666677,-7751.3870000001043,2.0492222222221983,0,0,0,0,0,0,0,0,42667877.355059385,0,0,{"$error":"#DIV/0!"},16650322.151140332,380686.36878596991,2441128.6398264766,-1064819.1190293729,{"$error":"#DIV/0!"},9516060.94572258,1248532.6973074456,-454936.93333566189,240142.59240257274,8989622.161111176,0,44185,0,0,0,0,18946900.25,0,0,0,0,0,0,0,0,57.039277777774259,0,0,0,0,46662213.830000877,162084.91862222226,307160.01200000197,-147838.88571428508,-202.79999999999927,364267.88000000268,3243.2999999999884,0,4500,0,0,155601541.43228149,0,0,0]
[null,2027,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},17328.312548713991,3003.5111111111109,4131.2444444444436,1986.2722222222073,2471.6388888888905,4115141.7666666657,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-57494.177777778357,151085.75821756897,0,0,0,0,0,0,0,0,0,0,0,0,-3411.4444444444962,49696.722222222219,0,0,9127,3621,-3572.5142857142491,0,905,0,981.56944444443798,59.311894736841623,236.89806666666482,19.011111111111177,19.011111111111177,0,-9605.8529333332554,2.9406666666666581,-8347.9113333334681,2.1335555555555459,0,0,0,0,0,0,0,0,42014717.72899127,0,0,{"$error":"#DIV/0!"},17069410.218290448,358519.74571568519,2488737.7040588409,-1171508.7481473386,{"$error":"#DIV/0!"},9801600.5934085846,1247278.1699984749,-682053.24659889936,243392.48026602529,9248012.4777778387,0,44185,0,0,0,0,19381920.833333373,0,0,0,0,0,0,0,0,6.4421111111150822,0,0,0,0,43071662.459643364,163922.07315555587,317526.94800000265,-158727.74285714328,-218.40000000000146,384395.52000000328,3432.6999999999534,0,4500,0,0,163420326.58788109,0,0,0]
[null,2028,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},17774.056897895643,3002.1444444444446,4133.844444444444,2047.6638888888847,2507.930555555562,4157416.3833333403,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-61026.144444445148,152042.99295532657,0,0,0,0,0,0,0,0,0,0,0,0,-4707.1111111110076,49733.138888888891,0,0,9127,3621,-3812,0,905,0,1019.600694444438,60.951739348370666,246.10169999999925,19.977777777777874,19.977777777777874,0,-10241.47313333326,3.0636666666666486,-8944.4356666668318,2.217888888888865,0,0,0,0,0,0,0,0,41361558.102922916,0,0,{"$error":"#DIV/0!"},17488498.285440564,336353.12264540792,2536346.7682912052,-1278198.3772652745,{"$error":"#DIV/0!"},10087140.241094708,1246023.6426895042,-909169.55986207724,246642.3681294769,9506402.7944445014,0,44185,0,0,0,0,19816941.416666746,0,0,0,0,0,0,0,0,-44.155055555558647,0,0,0,0,39481111.089285851,165759.22768888902,327893.88400000334,-169616.60000000149,-234,404523.16000000387,3622.0999999999767,0,4500,0,0,171239111.74347878,0,0,0]
[null,2029,{"$f":"$B24*C$56+C$57","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},18219.801247077296,3000.7777777777778,4136.4444444444443,2109.0555555555475,2544.222222222219,4199691,241718,{"$f":"$B24*M$56+M$57","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B24*W$56+W$57","v":0},0,0,0,0,0,0,0,0,0,-64558.111111111939,153000.22769308439,0,{"$f":"$B24*AJ$56+AJ$57","v":0},0,0,0,0,0,0,0,0,0,0,-6002.7777777779847,49769.555555555547,{"$f":"$B24*AW$56+AW$57","v":0},0,9127,3621,-4051.4857142856927,0,905,0,1057.631944444438,62.591583959899253,{"$f":"$B24*BG$56+BG$57","v":255.30533333333369},20.944444444444571,20.944444444444571,0,-10877.093333333265,3.1866666666666674,-9540.9599999999627,2.3022222222222126,0,0,{"$f":"$B24*BQ$56+BQ$57","v":0},0,0,0,0,0,40708398.476854801,0,0,{"$error":"#DIV/0!"},17907586.35259068,{"$f":"$B24*CB$56+CB$57","v":314186.49957512319},2583955.8325235695,-1384888.0063832402,{"$error":"#DIV/0!"},10372679.888780713,1244769.1153805335,-1136285.8731252551,249892.25599292945,9764793.1111111641,0,44185,{"$f":"$B24*CM$56+CM$57","v":0},0,0,0,20251962,0,0,0,0,0,0,0,0,-94.752222222217824,0,{"$f":"$B24*DB$56+DB$57","v":0},0,0,35890559.718929291,167596.38222222216,338260.8200000003,-180505.45714285597,-249.59999999999854,424650.80000000447,3811.5,{"$f":"$B24*DL$56+DL$57","v":0},4500,0,0,179057896.89907837,0,0,0]
[null,2030,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},18665.545596258831,2999.411111111111,4139.0444444444438,2170.4472222222103,2580.5138888888905,4241965.6166666746,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-68090.077777777798,153957.46243084199,0,0,0,0,0,0,0,0,0,0,0,0,-7298.4444444444962,49805.972222222219,0,0,9127,3621,-4290.9714285713853,0,905,0,1095.663194444438,64.231428571428296,264.50896666666449,21.91111111111104,21.91111111111104,0,-11512.71353333327,3.3096666666666579,-10137.484333333327,2.3865555555555318,0,0,0,0,0,0,0,0,40055238.850786448,0,0,{"$error":"#DIV/0!"},18326674.419740796,292019.87650483847,2631564.8967559487,-1491577.6355012059,{"$error":"#DIV/0!"},10658219.536466718,1243514.5880715628,-1363402.186388433,253142.143856382,10023183.427777827,0,44185,0,0,0,0,20686982.583333373,0,0,0,0,0,0,0,0,-145.34938888889155,0,0,0,0,32300008.348571777,169433.53675555578,348627.75600000098,-191394.31428571418,-265.20000000000073,444778.43999999762,4000.8999999999651,0,4500,0,0,186876682.05467606,0,0,0]
[null,2031,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},19111.289945440483,2998.0444444444443,4141.6444444444442,2231.838888888873,2616.805555555562,4284240.2333333343,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-71622.044444444589,154914.69716859981,0,0,0,0,0,0,0,0,0,0,0,0,-8594.1111111110076,49842.388888888891,0,0,9127,3621,-4530.4571428571362,0,905,0,1133.694444444438,65.871273182956884,273.71259999999893,22.877777777777737,22.877777777777737,0,-12148.333733333275,3.4326666666666483,-10734.00866666669,2.4708888888888794,0,0,0,0,0,0,0,0,39402079.224718332,0,0,{"$error":"#DIV/0!"},18745762.486890912,269853.25343456119,2679173.960988313,-1598267.2646191418,{"$error":"#DIV/0!"},10943759.184152842,1242260.0607625921,-1590518.4996516109,256392.03171983361,10281573.744444489,0,44185,0,0,0,0,21122003.166666746,0,0,0,0,0,0,0,0,-195.94655555555073,0,0,0,0,28709456.978214264,171270.69128888892,358994.69200000167,-202283.17142857239,-280.79999999999927,464906.07999999821,4190.2999999999884,0,4500,0,0,194695467.21027374,0,0,0]
[null,2032,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},19557.034294622019,2996.6777777777779,4144.2444444444436,2293.2305555555504,2653.097222222219,4326514.8500000089,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-75154.01111111138,155871.93190635764,0,0,0,0,0,0,0,0,0,0,0,0,-9889.7777777779847,49878.805555555547,0,0,9127,3621,-4769.9428571428289,0,905,0,1171.725694444438,67.511117794485926,282.91623333333337,23.844444444444434,23.844444444444434,0,-12783.95393333328,3.5556666666666672,-11330.533000000054,2.5552222222221985,0,0,0,0,0,0,0,0,38748919.598649979,0,0,{"$error":"#DIV/0!"},19164850.554041028,247686.63036427647,2726783.0252206773,-1704956.8937371075,{"$error":"#DIV/0!"},11229298.831838846,1241005.533453621,-1817634.8129147887,259641.91958328616,10539964.061111152,0,44185,0,0,0,0,21557023.75,0,0,0,0,0,0,0,0,-246.54372222222446,0,0,0,0,25118905.607857704,173107.84582222253,369361.62800000235,-213172.02857143059,-296.40000000000146,485033.71999999881,4379.6999999999534,0,4500,0,0,202514252.36587334,0,0,0]
[null,2033,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},20002.778643803671,2995.3111111111111,4146.844444444444,2354.6222222222132,2689.3888888888905,4368789.4666666687,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-78685.977777778171,156829.16664411523,0,0,0,0,0,0,0,0,0,0,0,0,-11185.444444444496,49915.222222222219,0,0,9127,3621,-5009.4285714285215,0,905,0,1209.756944444438,69.150962406014514,292.1198666666678,24.811111111111131,24.811111111111131,0,-13419.574133333284,3.6786666666666576,-11927.057333333418,2.6395555555555461,0,0,0,0,0,0,0,0,38095759.972581863,0,0,{"$error":"#DIV/0!"},19583938.621191144,225520.0072939992,2774392.0894530565,-1811646.5228550732,{"$error":"#DIV/0!"},11514838.479524851,1239751.0061446503,-2044751.1261780262,262891.80744673777,10798354.377777815,0,44185,0,0,0,0,21992044.333333373,0,0,0,0,0,0,0,0,-297.14088888888364,0,0,0,0,21528354.237500191,174945.00035555568,379728.56400000304,-224060.88571428508,-312,505161.3599999994,4569.0999999999767,0,4500,0,0,210333037.52147102,0,0,0]
[null,2034,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},20448.522992985323,2993.9444444444443,4149.4444444444443,2416.013888888876,2725.680555555562,4411064.0833333284,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-82217.944444444962,157786.40138187306,0,0,0,0,0,0,0,0,0,0,0,0,-12481.111111111008,49951.638888888891,0,0,9127,3621,-5248.9142857142724,0,905,0,1247.788194444438,70.790807017543557,301.3234999999986,25.777777777777828,25.777777777777828,0,-14055.194333333289,3.8016666666666481,-12523.581666666782,2.7238888888888653,0,0,0,0,0,0,0,0,37442600.34651351,0,0,{"$error":"#DIV/0!"},20003026.68834126,203353.38422371447,2822001.1536854208,-1918336.1519730091,{"$error":"#DIV/0!"},11800378.127210975,1238496.4788356796,-2271867.4394412041,266141.69531019032,11056744.694444478,0,44185,0,0,0,0,22427064.916666746,0,0,0,0,0,0,0,0,-347.73805555555737,0,0,0,0,17937802.867143631,176782.15488888882,390095.50000000373,-234949.74285714328,-327.59999999999854,525289,4758.5,0,4500,0,0,218151822.67707062,0,0,0]
[null,2035,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},20894.267342166859,2992.577777777778,4152.0444444444438,2477.4055555555533,2761.972222222219,4453338.700000003,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-85749.911111111753,158743.63611963089,0,0,0,0,0,0,0,0,0,0,0,0,-13776.777777777985,49988.055555555547,0,0,9127,3621,-5488.3999999999651,0,905,0,1285.819444444438,72.430651629072145,310.52713333333304,26.744444444444525,26.744444444444525,0,-14690.814533333294,3.924666666666667,-13120.106000000145,2.8082222222222128,0,0,0,0,0,0,0,0,36789440.720445395,0,0,{"$error":"#DIV/0!"},20422114.755491376,181186.76115342975,2869610.217917785,-2025025.7810909748,{"$error":"#DIV/0!"},12085917.774896979,1237241.9515267089,-2498983.7527043819,269391.58317364287,11315135.01111114,0,44185,0,0,0,0,22862085.5,0,0,0,0,0,0,0,0,-398.33522222221654,0,0,0,0,14347251.496786118,178619.30942222243,400462.43600000069,-245838.60000000149,-343.20000000000073,545416.6400000006,4947.8999999999651,0,4500,0,0,225970607.8326683,0,0,0]
[null,2036,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},21340.011691348511,2991.2111111111112,4154.6444444444442,2538.7972222222161,2798.2638888888905,4495613.3166666627,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-89281.877777778544,159700.87085738848,0,0,0,0,0,0,0,0,0,0,0,0,-15072.444444444496,50024.472222222219,0,0,9127,3621,-5727.8857142857159,0,905,0,1323.850694444438,74.070496240601187,319.73076666666748,27.711111111111222,27.711111111111222,0,-15326.434733333299,4.0476666666666574,-13716.630333333509,2.892555555555532,0,0,0,0,0,0,0,0,36136281.094377041,0,0,{"$error":"#DIV/0!"},20841202.822641492,159020.13808315247,2917219.2821501493,-2131715.4102089405,{"$error":"#DIV/0!"},12371457.422583103,1235987.4242177382,-2726100.0659675598,272641.47103709448,11573525.327777803,0,44185,0,0,0,0,23297106.083333373,0,0,0,0,0,0,0,0,-448.93238888889027,0,0,0,0,10756700.126428604,180456.46395555558,410829.37200000137,-256727.45714285597,-358.79999999999927,565544.28000000119,5137.2999999999884,0,4500,0,0,233789392.98826599,0,0,0]
[null,2037,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},21785.756040530046,2989.8444444444444,4157.2444444444436,2600.1888888888789,2834.555555555562,4537887.9333333373,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-92813.844444444403,160658.10559514631,0,0,0,0,0,0,0,0,0,0,0,0,-16368.111111111008,50060.888888888891,0,0,9127,3621,-5967.3714285714086,0,905,0,1361.881944444438,75.710340852129775,328.93439999999828,28.677777777777692,28.677777777777692,0,-15962.054933333304,4.1706666666666479,-14313.15466666664,2.9768888888888796,0,0,0,0,0,0,0,0,35483121.468308926,0,0,{"$error":"#DIV/0!"},21260290.889791608,136853.51501286775,2964828.3463825285,-2238405.0393269062,{"$error":"#DIV/0!"},12656997.070269108,1234732.8969087675,-2953216.3792307377,275891.35890054703,11831915.644444466,0,44185,0,0,0,0,23732126.666666746,0,0,0,0,0,0,0,0,-499.52955555554945,0,0,0,0,7166148.7560720444,182293.61848888919,421196.30800000206,-267616.31428571418,-374.40000000000146,585671.92000000179,5326.6999999999534,0,4500,0,0,241608178.14386559,0,0,0]
[null,2038,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},22231.500389711699,2988.4777777777776,4159.844444444444,2661.5805555555417,2870.847222222219,4580162.549999997,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-96345.811111111194,161615.34033290413,0,0,0,0,0,0,0,0,0,0,0,0,-17663.777777777985,50097.305555555547,0,0,9127,3621,-6206.8571428571013,0,905,0,1399.913194444438,77.350185463658818,338.13803333333271,29.644444444444389,29.644444444444389,0,-16597.675133333309,4.2936666666666667,-14909.679000000004,3.0612222222221988,0,0,0,0,0,0,0,0,34829961.842240572,0,0,{"$error":"#DIV/0!"},21679378.956941724,114686.89194259048,3012437.4106148928,-2345094.6684448421,{"$error":"#DIV/0!"},12942536.717955112,1233478.3695997968,-3180332.6924939156,279141.24676399957,12090305.961111128,0,44185,0,0,0,0,24167147.25,0,0,0,0,0,0,0,0,-550.12672222222318,0,0,0,0,3575597.3857145309,184130.77302222233,431563.24400000274,-278505.17142857239,-390,605799.56000000238,5516.0999999999767,0,4500,0,0,249426963.29946327,0,0,0]
[null,2039,{"$f":"$B34*C$56+C$57","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},22677.244738893351,2987.1111111111113,4162.4444444444443,2722.972222222219,2907.1388888888905,4622437.1666666716,241718,{"$f":"$B34*M$56+M$57","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B34*W$56+W$57","v":0},0,0,0,0,0,0,0,0,0,-99877.777777777985,162572.57507066173,0,{"$f":"$B34*AJ$56+AJ$57","v":0},0,0,0,0,0,0,0,0,0,0,-18959.444444444496,50133.722222222219,{"$f":"$B34*AW$56+AW$57","v":0},0,9127,3621,-6446.3428571428522,0,905,0,1437.944444444438,78.990030075187406,{"$f":"$B34*BG$56+BG$57","v":347.34166666666715},30.611111111111086,30.611111111111086,0,-17233.295333333313,4.4166666666666572,-15506.203333333367,3.1455555555555463,0,0,{"$f":"$B34*BQ$56+BQ$57","v":0},0,0,0,0,0,34176802.216172457,0,0,{"$error":"#DIV/0!"},22098467.02409184,{"$f":"$B34*CB$56+CB$57","v":92520.268872305751},3060046.4748472571,-2451784.2975628078,{"$error":"#DIV/0!"},13228076.365641236,1232223.8422908261,-3407449.005757153,282391.13462745119,12348696.277777791,0,44185,{"$f":"$B34*CM$56+CM$57","v":0},0,0,0,24602167.833333373,0,0,0,0,0,0,0,0,-600.72388888888236,0,{"$f":"$B34*DB$56+DB$57","v":0},0,0,-14953.984642028809,185967.92755555548,441930.18000000343,-289394.02857143059,-405.59999999999854,625927.20000000298,5705.5,{"$f":"$B34*DL$56+DL$57","v":0},4500,0,0,257245748.45506096,0,0,0]
[null,2040,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},23122.989088074886,2985.7444444444445,4165.0444444444438,2784.3638888888818,2943.430555555562,4664711.7833333313,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-103409.74444444478,163529.80980841955,0,0,0,0,0,0,0,0,0,0,0,0,-20255.111111111008,50170.138888888891,0,0,9127,3621,-6685.8285714285448,0,905,0,1475.975694444438,80.629874686716448,356.54529999999795,31.577777777777783,31.577777777777783,0,-17868.915533333318,4.5396666666666476,-16102.727666666731,3.2298888888888655,0,0,0,0,0,0,0,0,33523642.590104103,0,0,{"$error":"#DIV/0!"},22517555.091241956,70353.645802028477,3107655.5390796363,-2558473.9266807735,{"$error":"#DIV/0!"},13513616.013327241,1230969.3149818555,-3634565.3190203309,285641.02249090374,12607086.594444454,0,44185,0,0,0,0,25037188.416666746,0,0,0,0,0,0,0,0,-651.32105555555609,0,0,0,0,-3605505.3549995422,187805.08208888909,452297.11600000039,-300282.88571428508,-421.20000000000073,646054.84000000358,5894.8999999999651,0,4500,0,0,265064533.61066055,0,0,0]
[null,2041,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},23568.733437256538,2984.3777777777777,4167.6444444444442,2845.7555555555446,2979.722222222219,4706986.400000006,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-106941.71111111157,164487.04454617738,0,0,0,0,0,0,0,0,0,0,0,0,-21550.777777777985,50206.555555555547,0,0,9127,3621,-6925.3142857142375,0,905,0,1514.006944444438,82.269719298245036,365.74893333333239,32.54444444444448,32.54444444444448,0,-18504.535733333323,4.6626666666666665,-16699.252000000095,3.3142222222222131,0,0,0,0,0,0,0,0,32870482.964035988,0,0,{"$error":"#DIV/0!"},22936643.158392072,48187.022731743753,3155264.6033120006,-2665163.5557987094,{"$error":"#DIV/0!"},13799155.661013246,1229714.7876728848,-3861681.6322835088,288890.91035435628,12865476.911111176,0,44185,0,0,0,0,25472209,0,0,0,0,0,0,0,0,-701.91822222221526,0,0,0,0,-7196056.7253570557,189642.23662222223,462664.05200000107,-311171.74285714328,-436.79999999999927,666182.48000000417,6084.2999999999884,0,4500,0,0,272883318.76625824,0,0,0]
[null,2042,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},24014.477786438074,2983.0111111111109,4170.2444444444436,2907.1472222222073,3016.0138888888905,4749261.0166666657,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-110473.67777777836,165444.27928393497,0,0,0,0,0,0,0,0,0,0,0,0,-22846.444444444496,50242.972222222219,0,0,9127,3621,-7164.7999999999884,0,905,0,1552.038194444438,83.909563909774079,374.95256666666683,33.511111111111177,33.511111111111177,0,-19140.155933333328,4.785666666666657,-17295.776333333459,3.3985555555555322,0,0,0,0,0,0,0,0,32217323.337967634,0,0,{"$error":"#DIV/0!"},23355731.225542188,26020.399661459029,3202873.6675443649,-2771853.1849166751,{"$error":"#DIV/0!"},14084695.308699369,1228460.2603639141,-4088797.9455466866,292140.7982178079,13123867.227777839,0,44185,0,0,0,0,25907229.583333373,0,0,0,0,0,0,0,0,-752.51538888888899,0,0,0,0,-10786608.095713615,191479.39115555584,473030.98800000176,-322060.60000000149,-452.40000000000146,686310.11999999732,6273.6999999999534,0,4500,0,0,280702103.92185783,0,0,0]
[null,2043,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},24460.222135619726,2981.6444444444446,4172.844444444444,2968.5388888888847,3052.305555555562,4791535.6333333403,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-114005.64444444515,166401.5140216928,0,0,0,0,0,0,0,0,0,0,0,0,-24142.111111111008,50279.388888888891,0,0,9127,3621,-7404.285714285681,0,905,0,1590.069444444438,85.549408521302666,384.15620000000126,34.477777777777874,34.477777777777874,0,-19775.776133333333,4.9086666666666474,-17892.300666666823,3.4828888888888798,0,0,0,0,0,0,0,0,31564163.711899519,0,0,{"$error":"#DIV/0!"},23774819.292692304,3853.7765911817551,3250482.7317767441,-2878542.8140346408,{"$error":"#DIV/0!"},14370234.956385374,1227205.7330549429,-4315914.2588098645,295390.68608126044,13382257.544444501,0,44185,0,0,0,0,26342250.166666746,0,0,0,0,0,0,0,0,-803.11255555554817,0,0,0,0,-14377159.466071129,193316.54568888899,483397.92400000244,-332949.45714285597,-468,706437.75999999791,6463.0999999999767,0,4500,0,0,288520889.07745552,0,0,0]
[null,2044,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},24905.966484801378,2980.2777777777778,4175.4444444444443,3029.9305555555475,3088.597222222219,4833810.25,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-117537.61111111194,167358.74875945039,0,0,0,0,0,0,0,0,0,0,0,0,-25437.777777777985,50315.805555555547,0,0,9127,3621,-7643.7714285714319,0,905,0,1628.100694444438,87.189253132831709,393.35983333333206,35.444444444444571,35.444444444444571,0,-20411.396333333338,5.0316666666666663,-18488.825000000186,3.567222222222199,0,0,0,0,0,0,0,0,30911004.085831165,0,0,{"$error":"#DIV/0!"},24193907.35984242,-18312.846479102969,3298091.7960091084,-2985232.4431525767,{"$error":"#DIV/0!"},14655774.604071498,1225951.2057459722,-4543030.5720730424,298640.57394471206,13640647.861111164,0,44185,0,0,0,0,26777270.75,0,0,0,0,0,0,0,0,-853.7097222222219,0,0,0,0,-17967710.836428642,195153.70022222213,493764.86000000313,-343838.31428571418,-483.59999999999854,726565.39999999851,6652.5,0,4500,0,0,296339674.23305321,0,0,0]
[null,2045,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},25351.710833982914,2978.911111111111,4178.0444444444438,3091.3222222222103,3124.8888888888905,4876084.8666666746,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-121069.5777777778,168315.98349720822,0,0,0,0,0,0,0,0,0,0,0,0,-26733.444444444496,50352.222222222219,0,0,9127,3621,-7883.2571428571246,0,905,0,1666.131944444438,88.829097744360297,402.5634666666665,36.41111111111104,36.41111111111104,0,-21047.016533333343,5.1546666666666567,-19085.349333333317,3.6515555555555466,0,0,0,0,0,0,0,0,30257844.45976305,0,0,{"$error":"#DIV/0!"},24612995.426992536,-40479.469549380243,3345700.8602414727,-3091922.0722705424,{"$error":"#DIV/0!"},14941314.251757503,1224696.6784370015,-4770146.8853362799,301890.4618081646,13899038.177777827,0,44185,0,0,0,0,27212291.333333373,0,0,0,0,0,0,0,0,-904.30688888888108,0,0,0,0,-21558262.206785202,196990.85475555575,504131.79600000381,-354727.17142857239,-499.20000000000073,746693.03999999911,6841.8999999999651,0,4500,0,0,304158459.3886528,0,0,0]
[null,2046,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},25797.455183164566,2977.5444444444443,4180.6444444444442,3152.713888888873,3161.180555555562,4918359.4833333343,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-124601.54444444459,169273.21823496604,0,0,0,0,0,0,0,0,0,0,0,0,-28029.111111111008,50388.638888888891,0,0,9127,3621,-8122.7428571428172,0,905,0,1704.163194444438,90.46894235588934,411.76710000000094,37.377777777777737,37.377777777777737,0,-21682.636733333347,5.2776666666666472,-19681.873666666681,3.7358888888888657,0,0,0,0,0,0,0,0,29604684.833694696,0,0,{"$error":"#DIV/0!"},25032083.494142652,-62646.092619664967,3393309.924473837,-3198611.7013885081,{"$error":"#DIV/0!"},15226853.899443507,1223442.1511280308,-4997263.1985994577,305140.34967161715,14157428.494444489,0,44185,0,0,0,0,27647311.916666746,0,0,0,0,0,0,0,0,-954.90405555555481,0,0,0,0,-25148813.577142715,198828.00928888889,514498.73200000077,-365616.02857143059,-514.79999999999927,766820.6799999997,7031.2999999999884,0,4500,0,0,311977244.54425049,0,0,0]
[null,2047,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},26243.199532346101,2976.1777777777779,4183.2444444444436,3214.1055555555504,3197.472222222219,4960634.1000000089,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-128133.51111111138,170230.45297272364,0,0,0,0,0,0,0,0,0,0,0,0,-29324.777777777985,50425.055555555547,0,0,9127,3621,-8362.2285714285681,0,905,0,1742.194444444438,92.108786967417927,420.97073333333174,38.344444444444434,38.344444444444434,0,-22318.256933333352,5.4006666666666661,-20278.398000000045,3.8202222222222133,0,0,0,0,0,0,0,0,28951525.207626581,0,0,{"$error":"#DIV/0!"},25451171.561292768,-84812.715689942241,3440918.9887062162,-3305301.330506444,{"$error":"#DIV/0!"},15512393.547129631,1222187.6238190602,-5224379.5118626356,308390.23753506877,14415818.811111152,0,44185,0,0,0,0,28082332.5,0,0,0,0,0,0,0,0,-1005.501222222214,0,0,0,0,-28739364.947499275,200665.1638222225,524865.66800000146,-376504.88571428508,-530.40000000000146,786948.3200000003,7220.6999999999534,0,4500,0,0,319796029.69985008,0,0,0]
[null,2048,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},26688.943881527754,2974.8111111111111,4185.844444444444,3275.4972222222132,3233.7638888888905,5002908.7166666687,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-131665.47777777817,171187.68771048146,0,0,0,0,0,0,0,0,0,0,0,0,-30620.444444444496,50461.472222222219,0,0,9127,3621,-8601.7142857142608,0,905,0,1780.225694444438,93.74863157894697,430.17436666666617,39.311111111111131,39.311111111111131,0,-22953.877133333357,5.5236666666666565,-20874.922333333408,3.9045555555555325,0,0,0,0,0,0,0,0,28298365.581558228,0,0,{"$error":"#DIV/0!"},25870259.628442883,-106979.33876022696,3488528.0529385805,-3411990.9596244097,{"$error":"#DIV/0!"},15797933.194815636,1220933.0965100895,-5451495.8251258135,311640.12539852131,14674209.127777815,0,44185,0,0,0,0,28517353.083333373,0,0,0,0,0,0,0,0,-1056.0983888888877,0,0,0,0,-32329916.317856789,202502.31835555565,535232.60400000215,-387393.74285714328,-546,807075.96000000089,7410.0999999999767,0,4500,0,0,327614814.85544777,0,0,0]
[null,2049,{"$f":"$B44*C$56+C$57","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},27134.688230709406,2973.4444444444443,4188.4444444444443,3336.888888888876,3270.055555555562,5045183.3333333284,241718,{"$f":"$B44*M$56+M$57","v":0},0,0,0,0,0,0,0,0,0,{"$f":"$B44*W$56+W$57","v":0},0,0,0,0,0,0,0,0,0,-135197.44444444496,172144.92244823929,0,{"$f":"$B44*AJ$56+AJ$57","v":0},0,0,0,0,0,0,0,0,0,0,-31916.111111111008,50497.888888888891,{"$f":"$B44*AW$56+AW$57","v":0},0,9127,3621,-8841.1999999999534,0,905,0,1818.256944444438,95.388476190476013,{"$f":"$B44*BG$56+BG$57","v":439.37800000000061},40.277777777777828,40.277777777777828,0,-23589.497333333362,5.646666666666647,-21471.446666666772,3.9888888888888516,0,0,{"$f":"$B44*BQ$56+BQ$57","v":0},0,0,0,0,0,27645205.955489874,0,0,{"$error":"#DIV/0!"},26289347.695592999,{"$f":"$B44*CB$56+CB$57","v":-129145.96183051169},3536137.1171709448,-3518680.5887423754,{"$error":"#DIV/0!"},16083472.84250164,1219678.5692011188,-5678612.1383889914,314890.01326197386,14932599.444444478,0,44185,{"$f":"$B44*CM$56+CM$57","v":0},0,0,0,28952373.666666746,0,0,0,0,0,0,0,0,-1106.6955555555614,0,{"$f":"$B44*DB$56+DB$57","v":0},0,0,-35920467.688214302,204339.47288888879,545599.54000000283,-398282.60000000149,-561.59999999999854,827203.60000000149,7599.5,{"$f":"$B44*DL$56+DL$57","v":0},4500,0,0,335433600.01104546,0,0,0]
[null,2050,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},27580.432579890941,2972.077777777778,4191.0444444444438,3398.2805555555533,3306.347222222219,5087457.950000003,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-138729.41111111175,173102.15718599688,0,0,0,0,0,0,0,0,0,0,0,0,-33211.777777777985,50534.305555555547,0,0,9127,3621,-9080.6857142857043,0,905,0,1856.288194444438,97.0283208020046,448.58163333333141,41.244444444444525,41.244444444444525,0,-24225.117533333367,5.7696666666666658,-22067.971000000136,4.0732222222221992,0,0,0,0,0,0,0,0,26992046.329421759,0,0,{"$error":"#DIV/0!"},26708435.762743115,-151312.58490078896,3583746.181403324,-3625370.2178603113,{"$error":"#DIV/0!"},16369012.490187764,1218424.0418921481,-5905728.4516521692,318139.90112542547,15190989.76111114,0,44185,0,0,0,0,29387394.25,0,0,0,0,0,0,0,0,-1157.2927222222206,0,0,0,0,-39511019.058570862,206176.6274222224,555966.47600000352,-409171.45714285597,-577.20000000000073,847331.24000000209,7788.8999999999651,0,4500,0,0,343252385.16664505,0,0,0]
[null,2051,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},28026.176929072593,2970.7111111111112,4193.6444444444442,3459.6722222222161,3342.6388888888905,5129732.5666666627,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-142261.37777777854,174059.39192375471,0,0,0,0,0,0,0,0,0,0,0,0,-34507.444444444496,50570.722222222219,0,0,9127,3621,-9320.171428571397,0,905,0,1894.319444444438,98.668165413533643,457.78526666666585,42.211111111111222,42.211111111111222,0,-24860.737733333372,5.8926666666666563,-22664.4953333335,4.1575555555555184,0,0,0,0,0,0,0,0,26338886.703353405,0,0,{"$error":"#DIV/0!"},27127523.829893231,-173479.20797107369,3631355.2456356883,-3732059.846978277,{"$error":"#DIV/0!"},16654552.137873769,1217169.5145831774,-6132844.7649153471,321389.78898887802,15449380.077777803,0,44185,0,0,0,0,29822414.833333373,0,0,0,0,0,0,0,0,-1207.8898888888943,0,0,0,0,-43101570.428928375,208013.78195555555,566333.41200000048,-420060.31428571418,-592.79999999999927,867458.88000000268,7978.2999999999884,0,4500,0,0,351071170.32224274,0,0,0]
[null,2052,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},28471.921278254129,2969.3444444444444,4196.2444444444436,3521.0638888888789,3378.930555555562,5172007.1833333373,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-145793.3444444444,175016.62666151254,0,0,0,0,0,0,0,0,0,0,0,0,-35803.111111111008,50607.138888888891,0,0,9127,3621,-9559.6571428570896,0,905,0,1932.350694444438,100.30801002506223,466.98890000000029,43.177777777777692,43.177777777777692,0,-25496.357933333376,6.0156666666666467,-23261.019666666631,4.2418888888888659,0,0,0,0,0,0,0,0,25685727.07728529,0,0,{"$error":"#DIV/0!"},27546611.897043347,-195645.83104135096,3678964.3098680526,-3838749.4760962427,{"$error":"#DIV/0!"},16940091.785559773,1215914.9872742067,-6359961.0781785846,324639.67685233057,15707770.394444466,0,44185,0,0,0,0,30257435.416666746,0,0,0,0,0,0,0,0,-1258.4870555555535,0,0,0,0,-46692121.799284935,209850.93648888916,576700.34800000116,-430949.17142857239,-608.40000000000146,887586.52000000328,8167.6999999999534,0,4500,0,0,358889955.47784233,0,0,0]
[null,2053,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},28917.665627435781,2967.9777777777776,4198.844444444444,3582.4555555555417,3415.222222222219,5214281.799999997,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-149325.31111111119,175973.86139927013,0,0,0,0,0,0,0,0,0,0,0,0,-37098.777777777985,50643.555555555547,0,0,9127,3621,-9799.1428571428405,0,905,0,1970.381944444438,101.94785463659127,476.19253333333108,44.144444444444389,44.144444444444389,0,-26131.978133333381,6.1386666666666656,-23857.543999999994,4.3262222222221851,0,0,0,0,0,0,0,0,25032567.451216936,0,0,{"$error":"#DIV/0!"},27965699.964193463,-217812.45411163568,3726573.3741004169,-3945439.1052141786,{"$error":"#DIV/0!"},17225631.433245897,1214660.459965236,-6587077.3914417624,327889.56471578218,15966160.711111128,0,44185,0,0,0,0,30692456,0,0,0,0,0,0,0,0,-1309.0842222222273,0,0,0,0,-50282673.169642448,211688.0910222223,587067.28400000185,-441838.02857143059,-624,907714.16000000387,8357.0999999999767,0,4500,0,0,366708740.63344002,0,0,0]
[null,2054,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},29363.409976617433,2966.6111111111113,4201.4444444444443,3643.847222222219,3451.5138888888905,5256556.4166666716,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-152857.27777777798,176931.09613702795,0,0,0,0,0,0,0,0,0,0,0,0,-38394.444444444496,50679.972222222219,0,0,9127,3621,-10038.628571428533,0,905,0,2008.413194444438,103.58769924811986,485.39616666666552,45.111111111111086,45.111111111111086,0,-26767.598333333386,6.2616666666666561,-24454.068333333358,4.4105555555555327,0,0,0,0,0,0,0,0,24379407.825148821,0,0,{"$error":"#DIV/0!"},28384788.031343579,-239979.07718191296,3774182.4383327961,-4052128.7343321443,{"$error":"#DIV/0!"},17511171.080931902,1213405.9326562649,-6814193.7047049403,331139.45257923473,16224551.027777791,0,44185,0,0,0,0,31127476.583333373,0,0,0,0,0,0,0,0,-1359.6813888888864,0,0,0,0,-53873224.539999962,213525.24555555545,597434.22000000253,-452726.88571428508,-639.59999999999854,927841.80000000447,8546.5,0,4500,0,0,374527525.7890377,0,0,0]
[null,2055,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},29809.154325798969,2965.2444444444445,4204.0444444444438,3705.2388888888818,3487.805555555562,5298831.0333333313,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-156389.24444444478,177888.33087478555,0,0,0,0,0,0,0,0,0,0,0,0,-39690.111111111008,50716.388888888891,0,0,9127,3621,-10278.114285714284,0,905,0,2046.444444444438,105.2275438596489,494.59979999999996,46.077777777777783,46.077777777777783,0,-27403.218533333391,6.3846666666666465,-25050.592666666722,4.4948888888888519,0,0,0,0,0,0,0,0,23726248.199080467,0,0,{"$error":"#DIV/0!"},28803876.098493695,-262145.70025219768,3821791.5025651604,-4158818.36345011,{"$error":"#DIV/0!"},17796710.728618026,1212151.4053472942,-7041310.0179681182,334389.34044268634,16482941.344444454,0,44185,0,0,0,0,31562497.166666746,0,0,0,0,0,0,0,0,-1410.2785555555602,0,0,0,0,-57463775.910356522,215362.40008888906,607801.15600000322,-463615.74285714328,-655.20000000000073,947969.43999999762,8735.8999999999651,0,4500,0,0,382346310.9446373,0,0,0]
[null,2056,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},30254.898674980621,2963.8777777777777,4206.6444444444442,3766.6305555555446,3524.097222222219,5341105.650000006,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-159921.21111111157,178845.56561254337,0,0,0,0,0,0,0,0,0,0,0,0,-40985.777777777985,50752.805555555547,0,0,9127,3621,-10517.599999999977,0,905,0,2084.475694444438,106.86738847117749,503.8034333333344,47.04444444444448,47.04444444444448,0,-28038.838733333396,6.5076666666666654,-25647.117000000086,4.5792222222221994,0,0,0,0,0,0,0,0,23073088.573012352,0,0,{"$error":"#DIV/0!"},29222964.165643811,-284312.32332248241,3869400.5667975247,-4265507.9925680459,{"$error":"#DIV/0!"},18082250.37630403,1210896.8780383235,-7268426.3312312961,337639.22830613889,16741331.661111176,0,44185,0,0,0,0,31997517.75,0,0,0,0,0,0,0,0,-1460.8757222222193,0,0,0,0,-61054327.280714035,217199.5546222222,618168.0920000039,-474504.60000000149,-670.79999999999927,968097.07999999821,8925.2999999999884,0,4500,0,0,390165096.10023499,0,0,0]
[null,2057,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},30700.643024162157,2962.5111111111109,4209.2444444444436,3828.0222222222073,3560.3888888888905,5383380.2666666657,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-163453.17777777836,179802.8003503012,0,0,0,0,0,0,0,0,0,0,0,0,-42281.444444444496,50789.222222222219,0,0,9127,3621,-10757.085714285669,0,905,0,2122.506944444438,108.50723308270653,513.0070666666652,48.011111111111177,48.011111111111177,0,-28674.458933333401,6.6306666666666558,-26243.641333333449,4.6635555555555186,0,0,0,0,0,0,0,0,22419928.946943998,0,0,{"$error":"#DIV/0!"},29642052.232793927,-306478.94639275968,3917009.6310299039,-4372197.6216860116,{"$error":"#DIV/0!"},18367790.023990035,1209642.3507293528,-7495542.6444944739,340889.11616959143,16999721.977777839,0,44185,0,0,0,0,32432538.333333373,0,0,0,0,0,0,0,0,-1511.4728888888931,0,0,0,0,-64644878.651071548,219036.70915555581,628535.02800000086,-485393.45714285597,-686.40000000000146,988224.71999999881,9114.6999999999534,0,4500,0,0,397983881.25583458,0,0,0]
[null,2058,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},31146.387373343809,2961.1444444444446,4211.844444444444,3889.4138888888847,3596.680555555562,5425654.8833333403,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-166985.14444444515,180760.03508805879,0,0,0,0,0,0,0,0,0,0,0,0,-43577.111111111008,50825.638888888891,0,0,9127,3621,-10996.57142857142,0,905,0,2160.538194444438,110.14707769423512,522.21069999999963,48.977777777777874,48.977777777777874,0,-29310.079133333405,6.7536666666666463,-26840.165666666813,4.7478888888888662,0,0,0,0,0,0,0,0,21766769.320875883,0,0,{"$error":"#DIV/0!"},30061140.299944043,-328645.5694630444,3964618.6952622682,-4478887.2508039773,{"$error":"#DIV/0!"},18653329.671676159,1208387.8234203821,-7722658.9577577114,344139.00403304305,17258112.294444501,0,44185,0,0,0,0,32867558.916666746,0,0,0,0,0,0,0,0,-1562.0700555555522,0,0,0,0,-68235430.021428108,220873.86368888896,638901.96400000155,-496282.31428571418,-702,1008352.3599999994,9304.0999999999767,0,4500,0,0,405802666.41143227,0,0,0]
[null,2059,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},31592.131722525461,2959.7777777777778,4214.4444444444443,3950.8055555555475,3632.972222222219,5467929.5,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-170517.11111111194,181717.26982581662,0,0,0,0,0,0,0,0,0,0,0,0,-44872.777777777985,50862.055555555547,0,0,9127,3621,-11236.057142857113,0,905,0,2198.569444444438,111.78692230576416,531.41433333333407,49.944444444444571,49.944444444444571,0,-29945.69933333341,6.8766666666666652,-27436.690000000177,4.8322222222221853,0,0,0,0,0,0,0,0,21113609.694807529,0,0,{"$error":"#DIV/0!"},30480228.367094159,-350812.19253332168,4012227.7594946325,-4585576.8799219131,{"$error":"#DIV/0!"},18938869.319362164,1207133.2961114114,-7949775.2710208893,347388.8918964956,17516502.611111164,0,44185,0,0,0,0,33302579.5,0,0,0,0,0,0,0,0,-1612.667222222226,0,0,0,0,-71825981.391785622,222711.0182222221,649268.90000000224,-507171.17142857239,-717.59999999999854,1028480,9493.5,0,4500,0,0,413621451.56702995,0,0,0]
[null,2060,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},32037.876071706996,2958.411111111111,4217.0444444444438,4012.1972222222103,3669.2638888888905,5510204.1166666746,241718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-174049.0777777778,182674.50456357445,0,0,0,0,0,0,0,0,0,0,0,0,-46168.444444444496,50898.472222222219,0,0,9127,3621,-11475.542857142806,0,905,0,2236.600694444438,113.42676691729275,540.61796666666487,50.91111111111104,50.91111111111104,0,-30581.319533333415,6.9996666666666556,-28033.214333333308,4.9165555555555329,0,0,0,0,0,0,0,0,20460450.068739414,0,0,{"$error":"#DIV/0!"},30899316.434244275,-372978.8156036064,4059836.8237270117,-4692266.5090398788,{"$error":"#DIV/0!"},19224408.967048168,1205878.7688024407,-8176891.5842840672,350638.77975994814,17774892.927777827,0,44185,0,0,0,0,33737600.083333373,0,0,0,0,0,0,0,0,-1663.2643888888852,0,0,0,0,-75416532.762142181,224548.17275555572,659635.83600000292,-518060.02857143059,-733.20000000000073,1048607.6400000006,9682.8999999999651,0,4500,0,0,421440236.72262955,0,0,0]
[null,"Slope:",{"$f":"SLOPE(C64:C87,$B64:$B87)","v":{"$error":"#DIV/0!"}},{"$f":"SLOPE(D64:D87,$B64:$B87)","v":{"$error":"#DIV/0!"}},{"$f":"SLOPE(E64:E87,$B64:$B87)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(COUNT(Input!G11:G34)>1,Info!$J$45=1),SLOPE(Input!G11:G34,Input!$C$11:$C$34),0)","v":445.74434918160551},{"$f":"IF(AND(COUNT(Input!H11:H34)>1,Info!$J$45=1),SLOPE(Input!H11:H34,Input!$C$11:$C$34),0)","v":-1.3666666666666667},{"$f":"IF(AND(COUNT(Input!I11:I34)>1,Info!$J$45=1),SLOPE(Input!I11:I34,Input!$C$11:$C$34),0)","v":2.6},{"$f":"IF(AND(COUNT(Input!J11:J34)>1,Info!$J$45=1),SLOPE(Input!J11:J34,Input!$C$11:$C$34),0)","v":61.391666666666666},{"$f":"IF(AND(COUNT(Input!K11:K34)>1,Info!$J$45=1),SLOPE(Input!K11:K34,Input!$C$11:$C$34),0)","v":36.291666666666664},{"$f":"IF(AND(COUNT(Input!L11:L34)>1,Info!$J$45=1),SLOPE(Input!L11:L34,Input!$C$11:$C$34),0)","v":42274.616666666669},{"$f":"IF(AND(COUNT(Input!M11:M34)>1,Info!$J$45=1),SLOPE(Input!M11:M34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!N11:N34)>1,Info!$J$45=1),SLOPE(Input!N11:N34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!O11:O34)>1,Info!$J$45=1),SLOPE(Input!O11:O34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!P11:P34)>1,Info!$J$45=1),SLOPE(Input!P11:P34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!Q11:Q34)>1,Info!$J$45=1),SLOPE(Input!Q11:Q34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!R11:R34)>1,Info!$J$45=1),SLOPE(Input!R11:R34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!S11:S34)>1,Info!$J$45=1),SLOPE(Input!S11:S34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!T11:T34)>1,Info!$J$45=1),SLOPE(Input!T11:T34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!U11:U34)>1,Info!$J$45=1),SLOPE(Input!U11:U34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!V11:V34)>1,Info!$J$45=1),SLOPE(Input!V11:V34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!W11:W34)>1,Info!$J$45=1),SLOPE(Input!W11:W34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!X11:X34)>1,Info!$J$45=1),SLOPE(Input!X11:X34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!Y11:Y34)>1,Info!$J$45=1),SLOPE(Input!Y11:Y34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!Z11:Z34)>1,Info!$J$45=1),SLOPE(Input!Z11:Z34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AA11:AA34)>1,Info!$J$45=1),SLOPE(Input!AA11:AA34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AB11:AB34)>1,Info!$J$45=1),SLOPE(Input!AB11:AB34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AC11:AC34)>1,Info!$J$45=1),SLOPE(Input!AC11:AC34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AD11:AD34)>1,Info!$J$45=1),SLOPE(Input!AD11:AD34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AE11:AE34)>1,Info!$J$45=1),SLOPE(Input!AE11:AE34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AF11:AF34)>1,Info!$J$45=1),SLOPE(Input!AF11:AF34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AG11:AG34)>1,Info!$J$45=1),SLOPE(Input!AG11:AG34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AH11:AH34)>1,Info!$J$45=1),SLOPE(Input!AH11:AH34,Input!$C$11:$C$34),0)","v":-3531.9666666666667},{"$f":"IF(AND(COUNT(Input!AI11:AI34)>1,Info!$J$45=1),SLOPE(Input!AI11:AI34,Input!$C$11:$C$34),0)","v":957.23473775774232},{"$f":"IF(AND(COUNT(Input!AJ11:AJ34)>1,Info!$J$45=1),SLOPE(Input!AJ11:AJ34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AK11:AK34)>1,Info!$J$45=1),SLOPE(Input!AK11:AK34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AL11:AL34)>1,Info!$J$45=1),SLOPE(Input!AL11:AL34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AM11:AM34)>1,Info!$J$45=1),SLOPE(Input!AM11:AM34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AN11:AN34)>1,Info!$J$45=1),SLOPE(Input!AN11:AN34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AO11:AO34)>1,Info!$J$45=1),SLOPE(Input!AO11:AO34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AP11:AP34)>1,Info!$J$45=1),SLOPE(Input!AP11:AP34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AQ11:AQ34)>1,Info!$J$45=1),SLOPE(Input!AQ11:AQ34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AR11:AR34)>1,Info!$J$45=1),SLOPE(Input!AR11:AR34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AS11:AS34)>1,Info!$J$45=1),SLOPE(Input!AS11:AS34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AT11:AT34)>1,Info!$J$45=1),SLOPE(Input!AT11:AT34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AU11:AU34)>1,Info!$J$45=1),SLOPE(Input!AU11:AU34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AV11:AV34)>1,Info!$J$45=1),SLOPE(Input!AV11:AV34,Input!$C$11:$C$34),0)","v":-1295.6666666666667},{"$f":"IF(AND(COUNT(Input!AW11:AW34)>1,Info!$J$45=1),SLOPE(Input!AW11:AW34,Input!$C$11:$C$34),0)","v":36.416666666666664},{"$f":"IF(AND(COUNT(Input!AX11:AX34)>1,Info!$J$45=1),SLOPE(Input!AX11:AX34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AY11:AY34)>1,Info!$J$45=1),SLOPE(Input!AY11:AY34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!AZ11:AZ34)>1,Info!$J$45=1),SLOPE(Input!AZ11:AZ34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BA11:BA34)>1,Info!$J$45=1),SLOPE(Input!BA11:BA34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BB11:BB34)>1,Info!$J$45=1),SLOPE(Input!BB11:BB34,Input!$C$11:$C$34),0)","v":-239.48571428571429},{"$f":"IF(AND(COUNT(Input!BC11:BC34)>1,Info!$J$45=1),SLOPE(Input!BC11:BC34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BD11:BD34)>1,Info!$J$45=1),SLOPE(Input!BD11:BD34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BE11:BE34)>1,Info!$J$45=1),SLOPE(Input!BE11:BE34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BF11:BF34)>1,Info!$J$45=1),SLOPE(Input!BF11:BF34,Input!$C$11:$C$34),0)","v":38.03125},{"$f":"IF(AND(COUNT(Input!BG11:BG34)>1,Info!$J$45=1),SLOPE(Input!BG11:BG34,Input!$C$11:$C$34),0)","v":1.6398446115288221},{"$f":"IF(AND(COUNT(Input!BH11:BH34)>1,Info!$J$45=1),SLOPE(Input!BH11:BH34,Input!$C$11:$C$34),0)","v":9.2036333333333342},{"$f":"IF(AND(COUNT(Input!BI11:BI34)>1,Info!$J$45=1),SLOPE(Input!BI11:BI34,Input!$C$11:$C$34),0)","v":0.96666666666666667},{"$f":"IF(AND(COUNT(Input!BJ11:BJ34)>1,Info!$J$45=1),SLOPE(Input!BJ11:BJ34,Input!$C$11:$C$34),0)","v":0.96666666666666667},{"$f":"IF(AND(COUNT(Input!BK11:BK34)>1,Info!$J$45=1),SLOPE(Input!BK11:BK34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BL11:BL34)>1,Info!$J$45=1),SLOPE(Input!BL11:BL34,Input!$C$11:$C$34),0)","v":-635.62019999999995},{"$f":"IF(AND(COUNT(Input!BM11:BM34)>1,Info!$J$45=1),SLOPE(Input!BM11:BM34,Input!$C$11:$C$34),0)","v":0.12300000000000001},{"$f":"IF(AND(COUNT(Input!BN11:BN34)>1,Info!$J$45=1),SLOPE(Input!BN11:BN34,Input!$C$11:$C$34),0)","v":-596.5243333333334},{"$f":"IF(AND(COUNT(Input!BO11:BO34)>1,Info!$J$45=1),SLOPE(Input!BO11:BO34,Input!$C$11:$C$34),0)","v":8.4333333333333343E-2},{"$f":"IF(AND(COUNT(Input!BP11:BP34)>1,Info!$J$45=1),SLOPE(Input!BP11:BP34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BQ11:BQ34)>1,Info!$J$45=1),SLOPE(Input!BQ11:BQ34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BR11:BR34)>1,Info!$J$45=1),SLOPE(Input!BR11:BR34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BS11:BS34)>1,Info!$J$45=1),SLOPE(Input!BS11:BS34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BT11:BT34)>1,Info!$J$45=1),SLOPE(Input!BT11:BT34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BU11:BU34)>1,Info!$J$45=1),SLOPE(Input!BU11:BU34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BV11:BV34)>1,Info!$J$45=1),SLOPE(Input!BV11:BV34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BW11:BW34)>1,Info!$J$45=1),SLOPE(Input!BW11:BW34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BX11:BX34)>1,Info!$J$45=1),SLOPE(Input!BX11:BX34,Input!$C$11:$C$34),0)","v":-653159.626068237},{"$f":"IF(AND(COUNT(Input!BY11:BY34)>1,Info!$J$45=1),SLOPE(Input!BY11:BY34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!BZ11:BZ34)>1,Info!$J$45=1),SLOPE(Input!BZ11:BZ34,Input!$C$11:$C$34),0)","v":0},{"$f":"SLOPE(BZ67:BZ89,$BY67:$BY89)","v":{"$error":"#DIV/0!"}},{"$f":"SLOPE(CA67:CA89,$BY67:$BY89)","v":419088.06715011864},{"$f":"SLOPE(CB67:CB89,$BY67:$BY89)","v":-22166.623070281563},47609.064232368692,-106689.62911795615,{"$f":"SLOPE(CE67:CE89,$BY67:$BY89)","v":{"$error":"#DIV/0!"}},285539.64768604923,-1254.5273089707314,-227116.3132631878,3249.8878634522052,{"$f":"IF(AND(COUNT(Input!CK11:CK34)>1,Info!$J$45=1),SLOPE(Input!CK11:CK34,Input!$C$11:$C$34),0)","v":258390.31666666668},{"$f":"IF(AND(COUNT(Input!CL11:CL34)>1,Info!$J$45=1),SLOPE(Input!CL11:CL34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CM11:CM34)>1,Info!$J$45=1),SLOPE(Input!CM11:CM34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CN11:CN34)>1,Info!$J$45=1),SLOPE(Input!CN11:CN34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CO11:CO34)>1,Info!$J$45=1),SLOPE(Input!CO11:CO34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CP11:CP34)>1,Info!$J$45=1),SLOPE(Input!CP11:CP34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CQ11:CQ34)>1,Info!$J$45=1),SLOPE(Input!CQ11:CQ34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CR11:CR34)>1,Info!$J$45=1),SLOPE(Input!CR11:CR34,Input!$C$11:$C$34),0)","v":435020.58333333331},{"$f":"IF(AND(COUNT(Input!CS11:CS34)>1,Info!$J$45=1),SLOPE(Input!CS11:CS34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CT11:CT34)>1,Info!$J$45=1),SLOPE(Input!CT11:CT34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CU11:CU34)>1,Info!$J$45=1),SLOPE(Input!CU11:CU34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CV11:CV34)>1,Info!$J$45=1),SLOPE(Input!CV11:CV34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CW11:CW34)>1,Info!$J$45=1),SLOPE(Input!CW11:CW34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CX11:CX34)>1,Info!$J$45=1),SLOPE(Input!CX11:CX34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CY11:CY34)>1,Info!$J$45=1),SLOPE(Input!CY11:CY34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!CZ11:CZ34)>1,Info!$J$45=1),SLOPE(Input!CZ11:CZ34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DA11:DA34)>1,Info!$J$45=1),SLOPE(Input!DA11:DA34,Input!$C$11:$C$34),0)","v":-50.597166666666666},{"$f":"IF(AND(COUNT(Input!DB11:DB34)>1,Info!$J$45=1),SLOPE(Input!DB11:DB34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DC11:DC34)>1,Info!$J$45=1),SLOPE(Input!DC11:DC34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DD11:DD34)>1,Info!$J$45=1),SLOPE(Input!DD11:DD34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DE11:DE34)>1,Info!$J$45=1),SLOPE(Input!DE11:DE34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DF11:DF34)>1,Info!$J$45=1),SLOPE(Input!DF11:DF34,Input!$C$11:$C$34),0)","v":-3590551.3703571483},{"$f":"IF(AND(COUNT(Input!DG11:DG34)>1,Info!$J$45=1),SLOPE(Input!DG11:DG34,Input!$C$11:$C$34),0)","v":1837.1545333333333},{"$f":"IF(AND(COUNT(Input!DH11:DH34)>1,Info!$J$45=1),SLOPE(Input!DH11:DH34,Input!$C$11:$C$34),0)","v":10366.936000000002},{"$f":"IF(AND(COUNT(Input!DI11:DI34)>1,Info!$J$45=1),SLOPE(Input!DI11:DI34,Input!$C$11:$C$34),0)","v":-10888.857142857143},{"$f":"IF(AND(COUNT(Input!DJ11:DJ34)>1,Info!$J$45=1),SLOPE(Input!DJ11:DJ34,Input!$C$11:$C$34),0)","v":-15.6},{"$f":"IF(AND(COUNT(Input!DK11:DK34)>1,Info!$J$45=1),SLOPE(Input!DK11:DK34,Input!$C$11:$C$34),0)","v":20127.64},{"$f":"IF(AND(COUNT(Input!DL11:DL34)>1,Info!$J$45=1),SLOPE(Input!DL11:DL34,Input!$C$11:$C$34),0)","v":189.4},{"$f":"IF(AND(COUNT(Input!DM11:DM34)>1,Info!$J$45=1),SLOPE(Input!DM11:DM34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DN11:DN34)>1,Info!$J$45=1),SLOPE(Input!DN11:DN34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DO11:DO34)>1,Info!$J$45=1),SLOPE(Input!DO11:DO34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DP11:DP34)>1,Info!$J$45=1),SLOPE(Input!DP11:DP34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DQ11:DQ34)>1,Info!$J$45=1),SLOPE(Input!DQ11:DQ34,Input!$C$11:$C$34),0)","v":7818785.15559843},{"$f":"IF(AND(COUNT(Input!DR11:DR34)>1,Info!$J$45=1),SLOPE(Input!DR11:DR34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DS11:DS34)>1,Info!$J$45=1),SLOPE(Input!DS11:DS34,Input!$C$11:$C$34),0)","v":0},{"$f":"IF(AND(COUNT(Input!DT11:DT34)>1,Info!$J$45=1),SLOPE(Input!DT11:DT34,Input!$C$11:$C$34),0)","v":0}]
[null,"Y-intercept:",{"$f":"INTERCEPT(C64:C87,$B64:$B87)","v":{"$error":"#DIV/0!"}},{"$f":"INTERCEPT(D64:D87,$B64:$B87)","v":{"$error":"#DIV/0!"}},{"$f":"INTERCEPT(E64:E87,$B64:$B87)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(COUNT(Input!G11:G34)>1,Info!$J$45=1),INTERCEPT(Input!G11:G34,Input!$C$11:$C$34),MAX(Input!G11:G34))","v":-886195.48324240034},{"$f":"IF(AND(COUNT(Input!H11:H34)>1,Info!$J$45=1),INTERCEPT(Input!H11:H34,Input!$C$11:$C$34),MAX(Input!H11:H34))","v":5773.7444444444445},{"$f":"IF(AND(COUNT(Input!I11:I34)>1,Info!$J$45=1),INTERCEPT(Input!I11:I34,Input!$C$11:$C$34),MAX(Input!I11:I34))","v":-1138.9555555555562},{"$f":"IF(AND(COUNT(Input!J11:J34)>1,Info!$J$45=1),INTERCEPT(Input!J11:J34,Input!$C$11:$C$34),MAX(Input!J11:J34))","v":-122454.63611111112},{"$f":"IF(AND(COUNT(Input!K11:K34)>1,Info!$J$45=1),INTERCEPT(Input!K11:K34,Input!$C$11:$C$34),MAX(Input!K11:K34))","v":-71091.569444444438},{"$f":"IF(AND(COUNT(Input!L11:L34)>1,Info!$J$45=1),INTERCEPT(Input!L11:L34,Input!$C$11:$C$34),MAX(Input!L11:L34))","v":-81575506.216666669},{"$f":"IF(AND(COUNT(Input!M11:M34)>1,Info!$J$45=1),INTERCEPT(Input!M11:M34,Input!$C$11:$C$34),MAX(Input!M11:M34))","v":241718},{"$f":"IF(AND(COUNT(Input!N11:N34)>1,Info!$J$45=1),INTERCEPT(Input!N11:N34,Input!$C$11:$C$34),MAX(Input!N11:N34))","v":0},{"$f":"IF(AND(COUNT(Input!O11:O34)>1,Info!$J$45=1),INTERCEPT(Input!O11:O34,Input!$C$11:$C$34),MAX(Input!O11:O34))","v":0},{"$f":"IF(AND(COUNT(Input!P11:P34)>1,Info!$J$45=1),INTERCEPT(Input!P11:P34,Input!$C$11:$C$34),MAX(Input!P11:P34))","v":0},{"$f":"IF(AND(COUNT(Input!Q11:Q34)>1,Info!$J$45=1),INTERCEPT(Input!Q11:Q34,Input!$C$11:$C$34),MAX(Input!Q11:Q34))","v":0},{"$f":"IF(AND(COUNT(Input!R11:R34)>1,Info!$J$45=1),INTERCEPT(Input!R11:R34,Input!$C$11:$C$34),MAX(Input!R11:R34))","v":0},{"$f":"IF(AND(COUNT(Input!S11:S34)>1,Info!$J$45=1),INTERCEPT(Input!S11:S34,Input!$C$11:$C$34),MAX(Input!S11:S34))","v":0},{"$f":"IF(AND(COUNT(Input!T11:T34)>1,Info!$J$45=1),INTERCEPT(Input!T11:T34,Input!$C$11:$C$34),MAX(Input!T11:T34))","v":0},{"$f":"IF(AND(COUNT(Input!U11:U34)>1,Info!$J$45=1),INTERCEPT(Input!U11:U34,Input!$C$11:$C$34),MAX(Input!U11:U34))","v":0},{"$f":"IF(AND(COUNT(Input!V11:V34)>1,Info!$J$45=1),INTERCEPT(Input!V11:V34,Input!$C$11:$C$34),MAX(Input!V11:V34))","v":0},{"$f":"IF(AND(COUNT(Input!W11:W34)>1,Info!$J$45=1),INTERCEPT(Input!W11:W34,Input!$C$11:$C$34),MAX(Input!W11:W34))","v":0},{"$f":"IF(AND(COUNT(Input!X11:X34)>1,Info!$J$45=1),INTERCEPT(Input!X11:X34,Input!$C$11:$C$34),MAX(Input!X11:X34))","v":0},{"$f":"IF(AND(COUNT(Input!Y11:Y34)>1,Info!$J$45=1),INTERCEPT(Input!Y11:Y34,Input!$C$11:$C$34),MAX(Input!Y11:Y34))","v":0},{"$f":"IF(AND(COUNT(Input!Z11:Z34)>1,Info!$J$45=1),INTERCEPT(Input!Z11:Z34,Input!$C$11:$C$34),MAX(Input!Z11:Z34))","v":0},{"$f":"IF(AND(COUNT(Input!AA11:AA34)>1,Info!$J$45=1),INTERCEPT(Input!AA11:AA34,Input!$C$11:$C$34),MAX(Input!AA11:AA34))","v":0},{"$f":"IF(AND(COUNT(Input!AB11:AB34)>1,Info!$J$45=1),INTERCEPT(Input!AB11:AB34,Input!$C$11:$C$34),MAX(Input!AB11:AB34))","v":0},{"$f":"IF(AND(COUNT(Input!AC11:AC34)>1,Info!$J$45=1),INTERCEPT(Input!AC11:AC34,Input!$C$11:$C$34),MAX(Input!AC11:AC34))","v":0},{"$f":"IF(AND(COUNT(Input!AD11:AD34)>1,Info!$J$45=1),INTERCEPT(Input!AD11:AD34,Input!$C$11:$C$34),MAX(Input!AD11:AD34))","v":0},{"$f":"IF(AND(COUNT(Input!AE11:AE34)>1,Info!$J$45=1),INTERCEPT(Input!AE11:AE34,Input!$C$11:$C$34),MAX(Input!AE11:AE34))","v":0},{"$f":"IF(AND(COUNT(Input!AF11:AF34)>1,Info!$J$45=1),INTERCEPT(Input!AF11:AF34,Input!$C$11:$C$34),MAX(Input!AF11:AF34))","v":0},{"$f":"IF(AND(COUNT(Input!AG11:AG34)>1,Info!$J$45=1),INTERCEPT(Input!AG11:AG34,Input!$C$11:$C$34),MAX(Input!AG11:AG34))","v":0},{"$f":"IF(AND(COUNT(Input!AH11:AH34)>1,Info!$J$45=1),INTERCEPT(Input!AH11:AH34,Input!$C$11:$C$34),MAX(Input!AH11:AH34))","v":7101802.2555555552},{"$f":"IF(AND(COUNT(Input!AI11:AI34)>1,Info!$J$45=1),INTERCEPT(Input!AI11:AI34,Input!$C$11:$C$34),MAX(Input!AI11:AI34))","v":-1789229.0552173748},{"$f":"IF(AND(COUNT(Input!AJ11:AJ34)>1,Info!$J$45=1),INTERCEPT(Input!AJ11:AJ34,Input!$C$11:$C$34),MAX(Input!AJ11:AJ34))","v":0},{"$f":"IF(AND(COUNT(Input!AK11:AK34)>1,Info!$J$45=1),INTERCEPT(Input!AK11:AK34,Input!$C$11:$C$34),MAX(Input!AK11:AK34))","v":0},{"$f":"IF(AND(COUNT(Input!AL11:AL34)>1,Info!$J$45=1),INTERCEPT(Input!AL11:AL34,Input!$C$11:$C$34),MAX(Input!AL11:AL34))","v":0},{"$f":"IF(AND(COUNT(Input!AM11:AM34)>1,Info!$J$45=1),INTERCEPT(Input!AM11:AM34,Input!$C$11:$C$34),MAX(Input!AM11:AM34))","v":0},{"$f":"IF(AND(COUNT(Input!AN11:AN34)>1,Info!$J$45=1),INTERCEPT(Input!AN11:AN34,Input!$C$11:$C$34),MAX(Input!AN11:AN34))","v":0},{"$f":"IF(AND(COUNT(Input!AO11:AO34)>1,Info!$J$45=1),INTERCEPT(Input!AO11:AO34,Input!$C$11:$C$34),MAX(Input!AO11:AO34))","v":0},{"$f":"IF(AND(COUNT(Input!AP11:AP34)>1,Info!$J$45=1),INTERCEPT(Input!AP11:AP34,Input!$C$11:$C$34),MAX(Input!AP11:AP34))","v":0},{"$f":"IF(AND(COUNT(Input!AQ11:AQ34)>1,Info!$J$45=1),INTERCEPT(Input!AQ11:AQ34,Input!$C$11:$C$34),MAX(Input!AQ11:AQ34))","v":0},{"$f":"IF(AND(COUNT(Input!AR11:AR34)>1,Info!$J$45=1),INTERCEPT(Input!AR11:AR34,Input!$C$11:$C$34),MAX(Input!AR11:AR34))","v":0},{"$f":"IF(AND(COUNT(Input!AS11:AS34)>1,Info!$J$45=1),INTERCEPT(Input!AS11:AS34,Input!$C$11:$C$34),MAX(Input!AS11:AS34))","v":0},{"$f":"IF(AND(COUNT(Input!AT11:AT34)>1,Info!$J$45=1),INTERCEPT(Input!AT11:AT34,Input!$C$11:$C$34),MAX(Input!AT11:AT34))","v":0},{"$f":"IF(AND(COUNT(Input!AU11:AU34)>1,Info!$J$45=1),INTERCEPT(Input!AU11:AU34,Input!$C$11:$C$34),MAX(Input!AU11:AU34))","v":0},{"$f":"IF(AND(COUNT(Input!AV11:AV34)>1,Info!$J$45=1),INTERCEPT(Input!AV11:AV34,Input!$C$11:$C$34),MAX(Input!AV11:AV34))","v":2622904.888888889},{"$f":"IF(AND(COUNT(Input!AW11:AW34)>1,Info!$J$45=1),INTERCEPT(Input!AW11:AW34,Input!$C$11:$C$34),MAX(Input!AW11:AW34))","v":-24119.861111111109},{"$f":"IF(AND(COUNT(Input!AX11:AX34)>1,Info!$J$45=1),INTERCEPT(Input!AX11:AX34,Input!$C$11:$C$34),MAX(Input!AX11:AX34))","v":0},{"$f":"IF(AND(COUNT(Input!AY11:AY34)>1,Info!$J$45=1),INTERCEPT(Input!AY11:AY34,Input!$C$11:$C$34),MAX(Input!AY11:AY34))","v":0},{"$f":"IF(AND(COUNT(Input!AZ11:AZ34)>1,Info!$J$45=1),INTERCEPT(Input!AZ11:AZ34,Input!$C$11:$C$34),MAX(Input!AZ11:AZ34))","v":9127},{"$f":"IF(AND(COUNT(Input!BA11:BA34)>1,Info!$J$45=1),INTERCEPT(Input!BA11:BA34,Input!$C$11:$C$34),MAX(Input!BA11:BA34))","v":3621},{"$f":"IF(AND(COUNT(Input!BB11:BB34)>1,Info!$J$45=1),INTERCEPT(Input!BB11:BB34,Input!$C$11:$C$34),MAX(Input!BB11:BB34))","v":481865.02857142861},{"$f":"IF(AND(COUNT(Input!BC11:BC34)>1,Info!$J$45=1),INTERCEPT(Input!BC11:BC34,Input!$C$11:$C$34),MAX(Input!BC11:BC34))","v":0},{"$f":"IF(AND(COUNT(Input!BD11:BD34)>1,Info!$J$45=1),INTERCEPT(Input!BD11:BD34,Input!$C$11:$C$34),MAX(Input!BD11:BD34))","v":905},{"$f":"IF(AND(COUNT(Input!BE11:BE34)>1,Info!$J$45=1),INTERCEPT(Input!BE11:BE34,Input!$C$11:$C$34),MAX(Input!BE11:BE34))","v":0},{"$f":"IF(AND(COUNT(Input!BF11:BF34)>1,Info!$J$45=1),INTERCEPT(Input!BF11:BF34,Input!$C$11:$C$34),MAX(Input!BF11:BF34))","v":-76107.774305555562},{"$f":"IF(AND(COUNT(Input!BG11:BG34)>1,Info!$J$45=1),INTERCEPT(Input!BG11:BG34,Input!$C$11:$C$34),MAX(Input!BG11:BG34))","v":-3264.6531328320807},{"$f":"IF(AND(COUNT(Input!BH11:BH34)>1,Info!$J$45=1),INTERCEPT(Input!BH11:BH34,Input!$C$11:$C$34),MAX(Input!BH11:BH34))","v":-18418.866700000002},{"$f":"IF(AND(COUNT(Input!BI11:BI34)>1,Info!$J$45=1),INTERCEPT(Input!BI11:BI34,Input!$C$11:$C$34),MAX(Input!BI11:BI34))","v":-1940.4222222222222},{"$f":"IF(AND(COUNT(Input!BJ11:BJ34)>1,Info!$J$45=1),INTERCEPT(Input!BJ11:BJ34,Input!$C$11:$C$34),MAX(Input!BJ11:BJ34))","v":-1940.4222222222222},{"$f":"IF(AND(COUNT(Input!BK11:BK34)>1,Info!$J$45=1),INTERCEPT(Input!BK11:BK34,Input!$C$11:$C$34),MAX(Input!BK11:BK34))","v":0},{"$f":"IF(AND(COUNT(Input!BL11:BL34)>1,Info!$J$45=1),INTERCEPT(Input!BL11:BL34,Input!$C$11:$C$34),MAX(Input!BL11:BL34))","v":1278796.2924666665},{"$f":"IF(AND(COUNT(Input!BM11:BM34)>1,Info!$J$45=1),INTERCEPT(Input!BM11:BM34,Input!$C$11:$C$34),MAX(Input!BM11:BM34))","v":-246.38033333333337},{"$f":"IF(AND(COUNT(Input!BN11:BN34)>1,Info!$J$45=1),INTERCEPT(Input!BN11:BN34,Input!$C$11:$C$34),MAX(Input!BN11:BN34))","v":1200806.9123333334},{"$f":"IF(AND(COUNT(Input!BO11:BO34)>1,Info!$J$45=1),INTERCEPT(Input!BO11:BO34,Input!$C$11:$C$34),MAX(Input!BO11:BO34))","v":-168.81011111111115},{"$f":"IF(AND(COUNT(Input!BP11:BP34)>1,Info!$J$45=1),INTERCEPT(Input!BP11:BP34,Input!$C$11:$C$34),MAX(Input!BP11:BP34))","v":0},{"$f":"IF(AND(COUNT(Input!BQ11:BQ34)>1,Info!$J$45=1),INTERCEPT(Input!BQ11:BQ34,Input!$C$11:$C$34),MAX(Input!BQ11:BQ34))","v":0},{"$f":"IF(AND(COUNT(Input!BR11:BR34)>1,Info!$J$45=1),INTERCEPT(Input!BR11:BR34,Input!$C$11:$C$34),MAX(Input!BR11:BR34))","v":0},{"$f":"IF(AND(COUNT(Input!BS11:BS34)>1,Info!$J$45=1),INTERCEPT(Input!BS11:BS34,Input!$C$11:$C$34),MAX(Input!BS11:BS34))","v":0},{"$f":"IF(AND(COUNT(Input!BT11:BT34)>1,Info!$J$45=1),INTERCEPT(Input!BT11:BT34,Input!$C$11:$C$34),MAX(Input!BT11:BT34))","v":0},{"$f":"IF(AND(COUNT(Input!BU11:BU34)>1,Info!$J$45=1),INTERCEPT(Input!BU11:BU34,Input!$C$11:$C$34),MAX(Input!BU11:BU34))","v":0},{"$f":"IF(AND(COUNT(Input!BV11:BV34)>1,Info!$J$45=1),INTERCEPT(Input!BV11:BV34,Input!$C$11:$C$34),MAX(Input!BV11:BV34))","v":0},{"$f":"IF(AND(COUNT(Input!BW11:BW34)>1,Info!$J$45=1),INTERCEPT(Input!BW11:BW34,Input!$C$11:$C$34),MAX(Input!BW11:BW34))","v":0},{"$f":"IF(AND(COUNT(Input!BX11:BX34)>1,Info!$J$45=1),INTERCEPT(Input!BX11:BX34,Input!$C$11:$C$34),MAX(Input!BX11:BX34))","v":1365969279.7693076},{"$f":"IF(AND(COUNT(Input!BY11:BY34)>1,Info!$J$45=1),INTERCEPT(Input!BY11:BY34,Input!$C$11:$C$34),MAX(Input!BY11:BY34))","v":0},{"$f":"IF(AND(COUNT(Input!BZ11:BZ34)>1,Info!$J$45=1),INTERCEPT(Input!BZ11:BZ34,Input!$C$11:$C$34),MAX(Input!BZ11:BZ34))","v":0},{"$f":"INTERCEPT(BZ67:BZ89,$BY67:$BY89)","v":{"$error":"#DIV/0!"}},{"$f":"INTERCEPT(CA67:CA89,$BY67:$BY89)","v":-832422101.8950001},{"$f":"INTERCEPT(CB67:CB89,$BY67:$BY89)","v":45290264.709176414},-94014835.4949525,215088369.47394979,{"$f":"INTERCEPT(CE67:CE89,$BY67:$BY89)","v":{"$error":"#DIV/0!"}},-568987265.26621318,3790205.0252821473,459682713.73788279,-6344130.218951595,{"$f":"IF(AND(COUNT(Input!CK11:CK34)>1,Info!$J$45=1),INTERCEPT(Input!CK11:CK34,Input!$C$11:$C$34),MAX(Input!CK11:CK34))","v":-514509159.40555555},{"$f":"IF(AND(COUNT(Input!CL11:CL34)>1,Info!$J$45=1),INTERCEPT(Input!CL11:CL34,Input!$C$11:$C$34),MAX(Input!CL11:CL34))","v":0},{"$f":"IF(AND(COUNT(Input!CM11:CM34)>1,Info!$J$45=1),INTERCEPT(Input!CM11:CM34,Input!$C$11:$C$34),MAX(Input!CM11:CM34))","v":44185},{"$f":"IF(AND(COUNT(Input!CN11:CN34)>1,Info!$J$45=1),INTERCEPT(Input!CN11:CN34,Input!$C$11:$C$34),MAX(Input!CN11:CN34))","v":0},{"$f":"IF(AND(COUNT(Input!CO11:CO34)>1,Info!$J$45=1),INTERCEPT(Input!CO11:CO34,Input!$C$11:$C$34),MAX(Input!CO11:CO34))","v":0},{"$f":"IF(AND(COUNT(Input!CP11:CP34)>1,Info!$J$45=1),INTERCEPT(Input!CP11:CP34,Input!$C$11:$C$34),MAX(Input!CP11:CP34))","v":0},{"$f":"IF(AND(COUNT(Input!CQ11:CQ34)>1,Info!$J$45=1),INTERCEPT(Input!CQ11:CQ34,Input!$C$11:$C$34),MAX(Input!CQ11:CQ34))","v":0},{"$f":"IF(AND(COUNT(Input!CR11:CR34)>1,Info!$J$45=1),INTERCEPT(Input!CR11:CR34,Input!$C$11:$C$34),MAX(Input!CR11:CR34))","v":-862404801.58333325},{"$f":"IF(AND(COUNT(Input!CS11:CS34)>1,Info!$J$45=1),INTERCEPT(Input!CS11:CS34,Input!$C$11:$C$34),MAX(Input!CS11:CS34))","v":0},{"$f":"IF(AND(COUNT(Input!CT11:CT34)>1,Info!$J$45=1),INTERCEPT(Input!CT11:CT34,Input!$C$11:$C$34),MAX(Input!CT11:CT34))","v":0},{"$f":"IF(AND(COUNT(Input!CU11:CU34)>1,Info!$J$45=1),INTERCEPT(Input!CU11:CU34,Input!$C$11:$C$34),MAX(Input!CU11:CU34))","v":0},{"$f":"IF(AND(COUNT(Input!CV11:CV34)>1,Info!$J$45=1),INTERCEPT(Input!CV11:CV34,Input!$C$11:$C$34),MAX(Input!CV11:CV34))","v":0},{"$f":"IF(AND(COUNT(Input!CW11:CW34)>1,Info!$J$45=1),INTERCEPT(Input!CW11:CW34,Input!$C$11:$C$34),MAX(Input!CW11:CW34))","v":0},{"$f":"IF(AND(COUNT(Input!CX11:CX34)>1,Info!$J$45=1),INTERCEPT(Input!CX11:CX34,Input!$C$11:$C$34),MAX(Input!CX11:CX34))","v":0},{"$f":"IF(AND(COUNT(Input!CY11:CY34)>1,Info!$J$45=1),INTERCEPT(Input!CY11:CY34,Input!$C$11:$C$34),MAX(Input!CY11:CY34))","v":0},{"$f":"IF(AND(COUNT(Input!CZ11:CZ34)>1,Info!$J$45=1),INTERCEPT(Input!CZ11:CZ34,Input!$C$11:$C$34),MAX(Input!CZ11:CZ34))","v":0},{"$f":"IF(AND(COUNT(Input!DA11:DA34)>1,Info!$J$45=1),INTERCEPT(Input!DA11:DA34,Input!$C$11:$C$34),MAX(Input!DA11:DA34))","v":102566.89894444445},{"$f":"IF(AND(COUNT(Input!DB11:DB34)>1,Info!$J$45=1),INTERCEPT(Input!DB11:DB34,Input!$C$11:$C$34),MAX(Input!DB11:DB34))","v":0},{"$f":"IF(AND(COUNT(Input!DC11:DC34)>1,Info!$J$45=1),INTERCEPT(Input!DC11:DC34,Input!$C$11:$C$34),MAX(Input!DC11:DC34))","v":0},{"$f":"IF(AND(COUNT(Input!DD11:DD34)>1,Info!$J$45=1),INTERCEPT(Input!DD11:DD34,Input!$C$11:$C$34),MAX(Input!DD11:DD34))","v":0},{"$f":"IF(AND(COUNT(Input!DE11:DE34)>1,Info!$J$45=1),INTERCEPT(Input!DE11:DE34,Input!$C$11:$C$34),MAX(Input!DE11:DE34))","v":0},{"$f":"IF(AND(COUNT(Input!DF11:DF34)>1,Info!$J$45=1),INTERCEPT(Input!DF11:DF34,Input!$C$11:$C$34),MAX(Input!DF11:DF34))","v":7321119290.173583},{"$f":"IF(AND(COUNT(Input!DG11:DG34)>1,Info!$J$45=1),INTERCEPT(Input!DG11:DG34,Input!$C$11:$C$34),MAX(Input!DG11:DG34))","v":-3559990.165911111},{"$f":"IF(AND(COUNT(Input!DH11:DH34)>1,Info!$J$45=1),INTERCEPT(Input!DH11:DH34,Input!$C$11:$C$34),MAX(Input!DH11:DH34))","v":-20696252.324000001},{"$f":"IF(AND(COUNT(Input!DI11:DI34)>1,Info!$J$45=1),INTERCEPT(Input!DI11:DI34,Input!$C$11:$C$34),MAX(Input!DI11:DI34))","v":21912985.685714286},{"$f":"IF(AND(COUNT(Input!DJ11:DJ34)>1,Info!$J$45=1),INTERCEPT(Input!DJ11:DJ34,Input!$C$11:$C$34),MAX(Input!DJ11:DJ34))","v":31402.799999999999},{"$f":"IF(AND(COUNT(Input!DK11:DK34)>1,Info!$J$45=1),INTERCEPT(Input!DK11:DK34,Input!$C$11:$C$34),MAX(Input!DK11:DK34))","v":-40414330.759999998},{"$f":"IF(AND(COUNT(Input!DL11:DL34)>1,Info!$J$45=1),INTERCEPT(Input!DL11:DL34,Input!$C$11:$C$34),MAX(Input!DL11:DL34))","v":-380481.10000000003},{"$f":"IF(AND(COUNT(Input!DM11:DM34)>1,Info!$J$45=1),INTERCEPT(Input!DM11:DM34,Input!$C$11:$C$34),MAX(Input!DM11:DM34))","v":0},{"$f":"IF(AND(COUNT(Input!DN11:DN34)>1,Info!$J$45=1),INTERCEPT(Input!DN11:DN34,Input!$C$11:$C$34),MAX(Input!DN11:DN34))","v":4500},{"$f":"IF(AND(COUNT(Input!DO11:DO34)>1,Info!$J$45=1),INTERCEPT(Input!DO11:DO34,Input!$C$11:$C$34),MAX(Input!DO11:DO34))","v":0},{"$f":"IF(AND(COUNT(Input!DP11:DP34)>1,Info!$J$45=1),INTERCEPT(Input!DP11:DP34,Input!$C$11:$C$34),MAX(Input!DP11:DP34))","v":0},{"$f":"IF(AND(COUNT(Input!DQ11:DQ34)>1,Info!$J$45=1),INTERCEPT(Input!DQ11:DQ34,Input!$C$11:$C$34),MAX(Input!DQ11:DQ34))","v":-15685257183.810137},{"$f":"IF(AND(COUNT(Input!DR11:DR34)>1,Info!$J$45=1),INTERCEPT(Input!DR11:DR34,Input!$C$11:$C$34),MAX(Input!DR11:DR34))","v":0},{"$f":"IF(AND(COUNT(Input!DS11:DS34)>1,Info!$J$45=1),INTERCEPT(Input!DS11:DS34,Input!$C$11:$C$34),MAX(Input!DS11:DS34))","v":0},{"$f":"IF(AND(COUNT(Input!DT11:DT34)>1,Info!$J$45=1),INTERCEPT(Input!DT11:DT34,Input!$C$11:$C$34),MAX(Input!DT11:DT34))","v":0}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]
[]
[null,"Fiscal Year","Operating Budget","Research Budget","Energy Budget",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fiscal Year",null,"--- Scope 3 Emissions Sources ---"]
[null,null,"$","$","$",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commuting - click here to enter data"]
[null,1990,{"$f":"IF(Input!D11=0,\"\",Input!D11)","v":""},{"$f":"IF(Input!E11=0,\"\",Input!E11)","v":""},{"$f":"IF(Input!F11=0,\"\",Input!F11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Faculty / Staff Commuting",null,null,null,null,"Student Commuting"]
[null,1991,{"$f":"IF(Input!D12=0,\"\",Input!D12)","v":""},{"$f":"IF(Input!E12=0,\"\",Input!E12)","v":""},{"$f":"IF(Input!F12=0,\"\",Input!F12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Automobile","Bus","Light Rail","Commuter Rail",null,"Automobile","Bus","Light Rail","Commuter Rail"]
[null,1992,{"$f":"IF(Input!D13=0,\"\",Input!D13)","v":""},{"$f":"IF(Input!E13=0,\"\",Input!E13)","v":""},{"$f":"IF(Input!F13=0,\"\",Input!F13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kms","kms","kms","kms",null,"kms","kms","kms","kms"]
[null,1993,{"$f":"IF(Input!D14=0,\"\",Input!D14)","v":""},{"$f":"IF(Input!E14=0,\"\",Input!E14)","v":""},{"$f":"IF(Input!F14=0,\"\",Input!F14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990,null,{"$f":"IF(Input!CB11=0, \"\",Input!CB11)","v":""},{"$f":"IF(Input!CC11=0, \"\",Input!CC11)","v":""},{"$f":"IF(Input!CD11=0, \"\",Input!CD11)","v":""},{"$f":"IF(Input!CE11=0, \"\",Input!CE11)","v":""},null,{"$f":"IF(Input!CG11=0, \"\",Input!CG11)","v":""},{"$f":"IF(Input!CH11=0, \"\",Input!CH11)","v":""},{"$f":"IF(Input!CI11=0, \"\",Input!CI11)","v":""},{"$f":"IF(Input!CJ11=0, \"\",Input!CJ11)","v":""}]
[null,1994,{"$f":"IF(Input!D15=0,\"\",Input!D15)","v":""},{"$f":"IF(Input!E15=0,\"\",Input!E15)","v":""},{"$f":"IF(Input!F15=0,\"\",Input!F15)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991,null,{"$f":"IF(Input!CB12=0, \"\",Input!CB12)","v":""},{"$f":"IF(Input!CC12=0, \"\",Input!CC12)","v":""},{"$f":"IF(Input!CD12=0, \"\",Input!CD12)","v":""},{"$f":"IF(Input!CE12=0, \"\",Input!CE12)","v":""},null,{"$f":"IF(Input!CG12=0, \"\",Input!CG12)","v":""},{"$f":"IF(Input!CH12=0, \"\",Input!CH12)","v":""},{"$f":"IF(Input!CI12=0, \"\",Input!CI12)","v":""},{"$f":"IF(Input!CJ12=0, \"\",Input!CJ12)","v":""}]
[null,1995,{"$f":"IF(Input!D16=0,\"\",Input!D16)","v":""},{"$f":"IF(Input!E16=0,\"\",Input!E16)","v":""},{"$f":"IF(Input!F16=0,\"\",Input!F16)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992,null,{"$f":"IF(Input!CB13=0, \"\",Input!CB13)","v":""},{"$f":"IF(Input!CC13=0, \"\",Input!CC13)","v":""},{"$f":"IF(Input!CD13=0, \"\",Input!CD13)","v":""},{"$f":"IF(Input!CE13=0, \"\",Input!CE13)","v":""},null,{"$f":"IF(Input!CG13=0, \"\",Input!CG13)","v":""},{"$f":"IF(Input!CH13=0, \"\",Input!CH13)","v":""},{"$f":"IF(Input!CI13=0, \"\",Input!CI13)","v":""},{"$f":"IF(Input!CJ13=0, \"\",Input!CJ13)","v":""}]
[null,1996,{"$f":"IF(Input!D17=0,\"\",Input!D17)","v":""},{"$f":"IF(Input!E17=0,\"\",Input!E17)","v":""},{"$f":"IF(Input!F17=0,\"\",Input!F17)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993,null,{"$f":"IF(Input!CB14=0, \"\",Input!CB14)","v":""},{"$f":"IF(Input!CC14=0, \"\",Input!CC14)","v":""},{"$f":"IF(Input!CD14=0, \"\",Input!CD14)","v":""},{"$f":"IF(Input!CE14=0, \"\",Input!CE14)","v":""},null,{"$f":"IF(Input!CG14=0, \"\",Input!CG14)","v":""},{"$f":"IF(Input!CH14=0, \"\",Input!CH14)","v":""},{"$f":"IF(Input!CI14=0, \"\",Input!CI14)","v":""},{"$f":"IF(Input!CJ14=0, \"\",Input!CJ14)","v":""}]
[null,1997,{"$f":"IF(Input!D18=0,\"\",Input!D18)","v":""},{"$f":"IF(Input!E18=0,\"\",Input!E18)","v":""},{"$f":"IF(Input!F18=0,\"\",Input!F18)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994,null,{"$f":"IF(Input!CB15=0, \"\",Input!CB15)","v":""},{"$f":"IF(Input!CC15=0, \"\",Input!CC15)","v":""},{"$f":"IF(Input!CD15=0, \"\",Input!CD15)","v":""},{"$f":"IF(Input!CE15=0, \"\",Input!CE15)","v":""},null,{"$f":"IF(Input!CG15=0, \"\",Input!CG15)","v":""},{"$f":"IF(Input!CH15=0, \"\",Input!CH15)","v":""},{"$f":"IF(Input!CI15=0, \"\",Input!CI15)","v":""},{"$f":"IF(Input!CJ15=0, \"\",Input!CJ15)","v":""}]
[null,1998,{"$f":"IF(Input!D19=0,\"\",Input!D19)","v":""},{"$f":"IF(Input!E19=0,\"\",Input!E19)","v":""},{"$f":"IF(Input!F19=0,\"\",Input!F19)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995,null,{"$f":"IF(Input!CB16=0, \"\",Input!CB16)","v":""},{"$f":"IF(Input!CC16=0, \"\",Input!CC16)","v":""},{"$f":"IF(Input!CD16=0, \"\",Input!CD16)","v":""},{"$f":"IF(Input!CE16=0, \"\",Input!CE16)","v":""},null,{"$f":"IF(Input!CG16=0, \"\",Input!CG16)","v":""},{"$f":"IF(Input!CH16=0, \"\",Input!CH16)","v":""},{"$f":"IF(Input!CI16=0, \"\",Input!CI16)","v":""},{"$f":"IF(Input!CJ16=0, \"\",Input!CJ16)","v":""}]
[null,1999,{"$f":"IF(Input!D20=0,\"\",Input!D20)","v":""},{"$f":"IF(Input!E20=0,\"\",Input!E20)","v":""},{"$f":"IF(Input!F20=0,\"\",Input!F20)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996,null,{"$f":"IF(Input!CB17=0, \"\",Input!CB17)","v":""},{"$f":"IF(Input!CC17=0, \"\",Input!CC17)","v":""},{"$f":"IF(Input!CD17=0, \"\",Input!CD17)","v":""},{"$f":"IF(Input!CE17=0, \"\",Input!CE17)","v":""},null,{"$f":"IF(Input!CG17=0, \"\",Input!CG17)","v":""},{"$f":"IF(Input!CH17=0, \"\",Input!CH17)","v":""},{"$f":"IF(Input!CI17=0, \"\",Input!CI17)","v":""},{"$f":"IF(Input!CJ17=0, \"\",Input!CJ17)","v":""}]
[null,2000,{"$f":"IF(Input!D21=0,\"\",Input!D21)","v":""},{"$f":"IF(Input!E21=0,\"\",Input!E21)","v":""},{"$f":"IF(Input!F21=0,\"\",Input!F21)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997,null,{"$f":"IF(Input!CB18=0, \"\",Input!CB18)","v":""},{"$f":"IF(Input!CC18=0, \"\",Input!CC18)","v":""},{"$f":"IF(Input!CD18=0, \"\",Input!CD18)","v":""},{"$f":"IF(Input!CE18=0, \"\",Input!CE18)","v":""},null,{"$f":"IF(Input!CG18=0, \"\",Input!CG18)","v":""},{"$f":"IF(Input!CH18=0, \"\",Input!CH18)","v":""},{"$f":"IF(Input!CI18=0, \"\",Input!CI18)","v":""},{"$f":"IF(Input!CJ18=0, \"\",Input!CJ18)","v":""}]
[null,2001,{"$f":"IF(Input!D22=0,\"\",Input!D22)","v":""},{"$f":"IF(Input!E22=0,\"\",Input!E22)","v":""},{"$f":"IF(Input!F22=0,\"\",Input!F22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998,null,{"$f":"IF(Input!CB19=0, \"\",Input!CB19)","v":""},{"$f":"IF(Input!CC19=0, \"\",Input!CC19)","v":""},{"$f":"IF(Input!CD19=0, \"\",Input!CD19)","v":""},{"$f":"IF(Input!CE19=0, \"\",Input!CE19)","v":""},null,{"$f":"IF(Input!CG19=0, \"\",Input!CG19)","v":""},{"$f":"IF(Input!CH19=0, \"\",Input!CH19)","v":""},{"$f":"IF(Input!CI19=0, \"\",Input!CI19)","v":""},{"$f":"IF(Input!CJ19=0, \"\",Input!CJ19)","v":""}]
[null,2002,{"$f":"IF(Input!D23=0,\"\",Input!D23)","v":""},{"$f":"IF(Input!E23=0,\"\",Input!E23)","v":""},{"$f":"IF(Input!F23=0,\"\",Input!F23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999,null,{"$f":"IF(Input!CB20=0, \"\",Input!CB20)","v":""},{"$f":"IF(Input!CC20=0, \"\",Input!CC20)","v":""},{"$f":"IF(Input!CD20=0, \"\",Input!CD20)","v":""},{"$f":"IF(Input!CE20=0, \"\",Input!CE20)","v":""},null,{"$f":"IF(Input!CG20=0, \"\",Input!CG20)","v":""},{"$f":"IF(Input!CH20=0, \"\",Input!CH20)","v":""},{"$f":"IF(Input!CI20=0, \"\",Input!CI20)","v":""},{"$f":"IF(Input!CJ20=0, \"\",Input!CJ20)","v":""}]
[null,2003,{"$f":"IF(Input!D24=0,\"\",Input!D24)","v":""},{"$f":"IF(Input!E24=0,\"\",Input!E24)","v":""},{"$f":"IF(Input!F24=0,\"\",Input!F24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,null,{"$f":"IF(Input!CB21=0, \"\",Input!CB21)","v":""},{"$f":"IF(Input!CC21=0, \"\",Input!CC21)","v":""},{"$f":"IF(Input!CD21=0, \"\",Input!CD21)","v":""},{"$f":"IF(Input!CE21=0, \"\",Input!CE21)","v":""},null,{"$f":"IF(Input!CG21=0, \"\",Input!CG21)","v":""},{"$f":"IF(Input!CH21=0, \"\",Input!CH21)","v":""},{"$f":"IF(Input!CI21=0, \"\",Input!CI21)","v":""},{"$f":"IF(Input!CJ21=0, \"\",Input!CJ21)","v":""}]
[null,2004,{"$f":"IF(Input!D25=0,\"\",Input!D25)","v":""},{"$f":"IF(Input!E25=0,\"\",Input!E25)","v":""},{"$f":"IF(Input!F25=0,\"\",Input!F25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001,null,{"$f":"IF(Input!CB22=0, \"\",Input!CB22)","v":""},{"$f":"IF(Input!CC22=0, \"\",Input!CC22)","v":""},{"$f":"IF(Input!CD22=0, \"\",Input!CD22)","v":""},{"$f":"IF(Input!CE22=0, \"\",Input!CE22)","v":""},null,{"$f":"IF(Input!CG22=0, \"\",Input!CG22)","v":""},{"$f":"IF(Input!CH22=0, \"\",Input!CH22)","v":""},{"$f":"IF(Input!CI22=0, \"\",Input!CI22)","v":""},{"$f":"IF(Input!CJ22=0, \"\",Input!CJ22)","v":""}]
[null,2005,{"$f":"IF(Input!D26=0,\"\",Input!D26)","v":""},{"$f":"IF(Input!E26=0,\"\",Input!E26)","v":""},{"$f":"IF(Input!F26=0,\"\",Input!F26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002,null,{"$f":"IF(Input!CB23=0, \"\",Input!CB23)","v":""},{"$f":"IF(Input!CC23=0, \"\",Input!CC23)","v":""},{"$f":"IF(Input!CD23=0, \"\",Input!CD23)","v":""},{"$f":"IF(Input!CE23=0, \"\",Input!CE23)","v":""},null,{"$f":"IF(Input!CG23=0, \"\",Input!CG23)","v":""},{"$f":"IF(Input!CH23=0, \"\",Input!CH23)","v":""},{"$f":"IF(Input!CI23=0, \"\",Input!CI23)","v":""},{"$f":"IF(Input!CJ23=0, \"\",Input!CJ23)","v":""}]
[null,2006,{"$f":"IF(Input!D27=0,\"\",Input!D27)","v":""},{"$f":"IF(Input!E27=0,\"\",Input!E27)","v":""},{"$f":"IF(Input!F27=0,\"\",Input!F27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003,null,{"$f":"IF(Input!CB24=0, \"\",Input!CB24)","v":""},{"$f":"IF(Input!CC24=0, \"\",Input!CC24)","v":""},{"$f":"IF(Input!CD24=0, \"\",Input!CD24)","v":""},{"$f":"IF(Input!CE24=0, \"\",Input!CE24)","v":""},null,{"$f":"IF(Input!CG24=0, \"\",Input!CG24)","v":""},{"$f":"IF(Input!CH24=0, \"\",Input!CH24)","v":""},{"$f":"IF(Input!CI24=0, \"\",Input!CI24)","v":""},{"$f":"IF(Input!CJ24=0, \"\",Input!CJ24)","v":""}]
[null,2007,{"$f":"IF(Input!D28=0,\"\",Input!D28)","v":""},{"$f":"IF(Input!E28=0,\"\",Input!E28)","v":""},{"$f":"IF(Input!F28=0,\"\",Input!F28)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,null,{"$f":"IF(Input!CB25=0, \"\",Input!CB25)","v":""},{"$f":"IF(Input!CC25=0, \"\",Input!CC25)","v":""},{"$f":"IF(Input!CD25=0, \"\",Input!CD25)","v":""},{"$f":"IF(Input!CE25=0, \"\",Input!CE25)","v":""},null,{"$f":"IF(Input!CG25=0, \"\",Input!CG25)","v":""},{"$f":"IF(Input!CH25=0, \"\",Input!CH25)","v":""},{"$f":"IF(Input!CI25=0, \"\",Input!CI25)","v":""},{"$f":"IF(Input!CJ25=0, \"\",Input!CJ25)","v":""}]
[null,2008,{"$f":"IF(Input!D29=0,\"\",Input!D29)","v":""},{"$f":"IF(Input!E29=0,\"\",Input!E29)","v":""},{"$f":"IF(Input!F29=0,\"\",Input!F29)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005,null,{"$f":"IF(Input!CB26=0, \"\",Input!CB26)","v":8098541.5402514795},{"$f":"IF(Input!CC26=0, \"\",Input!CC26)","v":786558.20557445008},{"$f":"IF(Input!CD26=0, \"\",Input!CD26)","v":1460750.9532096933},{"$f":"IF(Input!CE26=0, \"\",Input!CE26)","v":""},null,{"$f":"IF(Input!CG26=0, \"\",Input!CG26)","v":3818255.4234164124},{"$f":"IF(Input!CH26=0, \"\",Input!CH26)","v":1301180.6331540802},{"$f":"IF(Input!CI26=0, \"\",Input!CI26)","v":4024305.0693366705},{"$f":"IF(Input!CJ26=0, \"\",Input!CJ26)","v":190389.20086843247}]
[null,2009,{"$f":"IF(Input!D30=0,\"\",Input!D30)","v":""},{"$f":"IF(Input!E30=0,\"\",Input!E30)","v":""},{"$f":"IF(Input!F30=0,\"\",Input!F30)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006,null,{"$f":"IF(Input!CB27=0, \"\",Input!CB27)","v":8383391.1365615586},{"$f":"IF(Input!CC27=0, \"\",Input!CC27)","v":819553.86132957821},{"$f":"IF(Input!CD27=0, \"\",Input!CD27)","v":1522028.599612074},{"$f":"IF(Input!CE27=0, \"\",Input!CE27)","v":""},null,{"$f":"IF(Input!CG27=0, \"\",Input!CG27)","v":3821050.6323647406},{"$f":"IF(Input!CH27=0, \"\",Input!CH27)","v":1302133.181201777},{"$f":"IF(Input!CI27=0, \"\",Input!CI27)","v":4027251.1198998736},{"$f":"IF(Input!CJ27=0, \"\",Input!CJ27)","v":190528.57802865823}]
[null,2010,{"$f":"IF(Input!D31=0,\"\",Input!D31)","v":""},{"$f":"IF(Input!E31=0,\"\",Input!E31)","v":""},{"$f":"IF(Input!F31=0,\"\",Input!F31)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,null,{"$f":"IF(Input!CB28=0, \"\",Input!CB28)","v":8473855.2035578061},{"$f":"IF(Input!CC28=0, \"\",Input!CC28)","v":830228.92642682558},{"$f":"IF(Input!CD28=0, \"\",Input!CD28)","v":1541853.7205069617},{"$f":"IF(Input!CE28=0, \"\",Input!CE28)","v":""},null,{"$f":"IF(Input!CG28=0, \"\",Input!CG28)","v":3782849.4434042545},{"$f":"IF(Input!CH28=0, \"\",Input!CH28)","v":1289115.0245499182},{"$f":"IF(Input!CI28=0, \"\",Input!CI28)","v":3986988.4288694193},{"$f":"IF(Input!CJ28=0, \"\",Input!CJ28)","v":188623.75683890574}]
[null,2011,{"$f":"IF(Input!D32=0,\"\",Input!D32)","v":""},{"$f":"IF(Input!E32=0,\"\",Input!E32)","v":""},{"$f":"IF(Input!F32=0,\"\",Input!F32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,null,{"$f":"IF(Input!CB29=0, \"\",Input!CB29)","v":8561721.0543270372},{"$f":"IF(Input!CC29=0, \"\",Input!CC29)","v":830228.92642682558},{"$f":"IF(Input!CD29=0, \"\",Input!CD29)","v":1541853.7205069617},{"$f":"IF(Input!CE29=0, \"\",Input!CE29)","v":""},null,{"$f":"IF(Input!CG29=0, \"\",Input!CG29)","v":3795893.7518297872},{"$f":"IF(Input!CH29=0, \"\",Input!CH29)","v":1293560.2487725043},{"$f":"IF(Input!CI29=0, \"\",Input!CI29)","v":4000736.6648310381},{"$f":"IF(Input!CJ29=0, \"\",Input!CJ29)","v":189274.18358662611}]
[null,2012,{"$f":"IF(Input!D33=0,\"\",Input!D33)","v":""},{"$f":"IF(Input!E33=0,\"\",Input!E33)","v":""},{"$f":"IF(Input!F33=0,\"\",Input!F33)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,null,{"$f":"IF(Input!CB30=0, \"\",Input!CB30)","v":9117760.1819975972},{"$f":"IF(Input!CC30=0, \"\",Input!CC30)","v":842359.68221915199},{"$f":"IF(Input!CD30=0, \"\",Input!CD30)","v":1564382.2669784254},{"$f":"IF(Input!CE30=0, \"\",Input!CE30)","v":""},null,{"$f":"IF(Input!CG30=0, \"\",Input!CG30)","v":3909565.5823951364},{"$f":"IF(Input!CH30=0, \"\",Input!CH30)","v":1332297.2027121817},{"$f":"IF(Input!CI30=0, \"\",Input!CI30)","v":4120542.7210680009},{"$f":"IF(Input!CJ30=0, \"\",Input!CJ30)","v":194942.18810247502}]
[null,2013,{"$f":"IF(Input!D34=0,\"\",Input!D34)","v":""},{"$f":"IF(Input!E34=0,\"\",Input!E34)","v":""},{"$f":"IF(Input!F34=0,\"\",Input!F34)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,null,{"$f":"IF(Input!CB31=0, \"\",Input!CB31)","v":10840009.61164706},{"$f":"IF(Input!CC31=0, \"\",Input!CC31)","v":646264.55075112381},{"$f":"IF(Input!CD31=0, \"\",Input!CD31)","v":1611933.1331209813},{"$f":"IF(Input!CE31=0, \"\",Input!CE31)","v":720945.24663268612},null,{"$f":"IF(Input!CG31=0, \"\",Input!CG31)","v":7058784.1921994062},{"$f":"IF(Input!CH31=0, \"\",Input!CH31)","v":926581.07655852905},{"$f":"IF(Input!CI31=0, \"\",Input!CI31)","v":2825244.1725085834},{"$f":"IF(Input!CJ31=0, \"\",Input!CJ31)","v":97124.778337193842}]
[null,2014,{"$f":"IF(Input!D35=0,\"\",Input!D35)","v":""},{"$f":"IF(Input!E35=0,\"\",Input!E35)","v":""},{"$f":"IF(Input!F35=0,\"\",Input!F35)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,null,{"$f":"IF(Input!CB32=0, \"\",Input!CB32)","v":10614570.90254993},{"$f":"IF(Input!CC32=0, \"\",Input!CC32)","v":736962.70639697986},{"$f":"IF(Input!CD32=0, \"\",Input!CD32)","v":1872454.9216410778},{"$f":"IF(Input!CE32=0, \"\",Input!CE32)","v":378064.71819041262},null,{"$f":"IF(Input!CG32=0, \"\",Input!CG32)","v":4944434.7972229449},{"$f":"IF(Input!CH32=0, \"\",Input!CH32)","v":1235390.654598468},{"$f":"IF(Input!CI32=0, \"\",Input!CI32)","v":1803997.005968391},{"$f":"IF(Input!CJ32=0, \"\",Input!CJ32)","v":39864.730141653228}]
[null,2015,{"$f":"IF(Input!D36=0,\"\",Input!D36)","v":""},{"$f":"IF(Input!E36=0,\"\",Input!E36)","v":""},{"$f":"IF(Input!F36=0,\"\",Input!F36)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,null,{"$f":"IF(Input!CB34=0, \"\",Input!CB34)","v":10440398.177212877},{"$f":"IF(Input!CC34=0, \"\",Input!CC34)","v":656661.32100218139},{"$f":"IF(Input!CD34=0, \"\",Input!CD34)","v":1748502.8105040402},{"$f":"IF(Input!CE34=0, \"\",Input!CE34)","v":507565.98839677381},null,{"$f":"IF(Input!CG34=0, \"\",Input!CG34)","v":5022103.0669001713},{"$f":"IF(Input!CH34=0, \"\",Input!CH34)","v":1483637.3801680079},{"$f":"IF(Input!CI34=0, \"\",Input!CI34)","v":3367723.2076788396},{"$f":"IF(Input!CJ34=0, \"\",Input!CJ34)","v":375409.02243333205}]

{"sheet":"Normalization","index":21,"n_rows":42,"n_cols":123,"rows_kept":42,"cut":false,"hidden":true,"merged":[[6,74,6,76],[41,1,41,29],[40,1,40,6],[6,2,6,11],[7,2,7,4],[7,5,7,9],[7,10,7,11],[7,46,7,54],[7,12,7,45],[8,12,8,30],[8,31,8,45],[8,46,8,54],[8,56,8,61],[7,62,7,73],[8,62,8,65],[8,66,8,73],[7,74,7,76],[7,56,7,61],[8,87,8,88],[7,87,7,93],[8,89,8,93],[8,77,8,81],[8,82,8,86],[7,77,7,86],[7,95,8,99],[7,94,8,94],[8,114,8,118],[8,119,8,122],[8,100,8,101],[8,102,8,104],[7,105,7,108],[8,106,8,108],[7,109,7,113],[7,100,7,104],[7,114,7,122]]}
[]
[]
[]
[null,"MODULE","Demand projection"]
[null,"WORKSHEET","Normalization: the background calculations for normalized projections are performed here"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants and Other Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,null,"Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants and Other Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Air Travel",null,"Other",null,null,null,null,null,null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!DG8","v":"Uncoated Freesheet"},{"$f":"Input!DH8","v":"Uncoated Freesheet"},{"$f":"Input!DI8","v":"Uncoated Freesheet"},{"$f":"Input!DJ8","v":"Uncoated Freesheet"},{"$f":"Input!DK8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"#","#","#","#","#","Square feet","Square feet",{"$f":"Input!N9","v":"Residual Oil (#5-6)"},{"$f":"Input!O9","v":"Distillate Oil (#1-4)"},{"$f":"Input!P9","v":"Natural Gas"},{"$f":"Input!Q9","v":"LPG (Propane)"},{"$f":"Input!R9","v":"Coal (Steam Coal)"},{"$f":"Input!S9","v":"Incinerated Waste"},{"$f":"Input!T9","v":"Wood Chips"},{"$f":"Input!U9","v":"Wood Pellets"},{"$f":"Input!V9","v":"Grass Pellets"},{"$f":"Input!W9","v":"Residual BioHeat"},{"$f":"Input!X9","v":"Distillate BioHeat"},{"$f":"Input!Y9","v":"Attributable Solar - Electric"},{"$f":"Input!Z9","v":"Attributable Solar - Thermal"},{"$f":"Input!AA9","v":"Attributable Wind"},{"$f":"Input!AB9","v":"Other"},{"$f":"Input!AC9","v":"Electric Output"},{"$f":"Input!AD9","v":"Steam Output"},{"$f":"Input!AE9","v":"Electric Efficiency"},{"$f":"Input!AF9","v":"Steam Efficiency"},{"$f":"Input!AG9","v":"Residual Oil (#5-6)"},{"$f":"Input!AH9","v":"Distillate Oil (#1-4)"},{"$f":"Input!AI9","v":"Natural Gas"},{"$f":"Input!AJ9","v":"LPG (Propane)"},{"$f":"Input!AK9","v":"Coal (Steam Coal)"},{"$f":"Input!AL9","v":"Incinerated Waste"},{"$f":"Input!AM9","v":"Wood Chips"},{"$f":"Input!AN9","v":"Wood Pellets"},{"$f":"Input!AO9","v":"Grass Pellets"},{"$f":"Input!AP9","v":"Residual BioHeat"},{"$f":"Input!AQ9","v":"Distillate BioHeat"},{"$f":"Input!AR9","v":"Attributable Solar - Electric"},{"$f":"Input!AS9","v":"Attributable Solar - Thermal"},{"$f":"Input!AT9","v":"Attributable Wind"},{"$f":"Input!AU9","v":"Other"},{"$f":"Input!AV9","v":"Gasoline Fleet"},{"$f":"Input!AW9","v":"Diesel Fleet"},{"$f":"Input!AX9","v":"Natural Gas Fleet"},{"$f":"Input!AY9","v":"E85 Fleet"},{"$f":"Input!AZ9","v":"B5 Fleet"},{"$f":"Input!BA9","v":"B20 Fleet"},{"$f":"Input!BB9","v":"B100"},{"$f":"Input!BC9","v":"Hydrogen"},{"$f":"Input!BD9","v":"Other Fleet Fuel"},{"$f":"Input!BE9","v":"Electric Fleet"},{"$f":"Input!BF9","v":"HFC-134a"},{"$f":"Input!BG9","v":"R-404a"},{"$f":"Input!BH9","v":"HCFC-22"},{"$f":"Input!BI9","v":"410A"},{"$f":"Input!BJ9","v":"HG-10"},{"$f":"Input!BK9","v":"Other"},{"$f":"Input!BL9","v":"Synthetic"},{"$f":"Input!BM9","v":"% Nitrogen"},{"$f":"Input!BN9","v":"Organic"},{"$f":"Input!BO9","v":"% Nitrogen"},{"$f":"Input!BP9","v":"Dairy Cows"},{"$f":"Input!BQ9","v":"Beef Cows"},{"$f":"Input!BR9","v":"Swine"},{"$f":"Input!BS9","v":"Goats"},{"$f":"Input!BT9","v":"Sheep"},{"$f":"Input!BU9","v":"Horses"},{"$f":"Input!BV9","v":"Poultry"},{"$f":"Input!BW9","v":"Other"},{"$f":"Input!BX9","v":"CLICK TO SET eGRID SUBREGION"},{"$f":"Input!BY9","v":"CLICK TO SET FUEL MIX"},{"$f":"Input!BZ9","v":"CLICK TO SET FUEL MIX"},{"$f":"Input!CA9","v":"Carbon-free Modes"},{"$f":"Input!CB9","v":"Automobile"},{"$f":"Input!CC9","v":"Bus"},{"$f":"Input!CD9","v":"Light Rail"},{"$f":"Input!CE9","v":"Commuter Rail"},{"$f":"Input!CF9","v":"Carbon-free Modes"},{"$f":"Input!CG9","v":"Automobile"},{"$f":"Input!CH9","v":"Bus"},{"$f":"Input!CI9","v":"Light Rail"},{"$f":"Input!CJ9","v":"Commuter Rail"},{"$f":"Input!CK9","v":"Faculty / Staff"},{"$f":"Input!CL9","v":"Students"},{"$f":"Input!CM9","v":"Train"},{"$f":"Input!CN9","v":"Taxi / Ferry / Rental Car"},{"$f":"Input!CO9","v":"Bus"},{"$f":"Input!CP9","v":"Alternative Fuel Bus"},{"$f":"Input!CQ9","v":"Personal Mileage Reimbursement"},{"$f":"Input!CR9","v":"Air"},"Automobile","Carpool","Bus","Train","Air",{"$f":"Input!CX9","v":"Mass Burn"},{"$f":"Input!CY9","v":"Refuse Derived Fuel (RDF)"},{"$f":"Input!CZ9","v":"No CH4 Recovery"},{"$f":"Input!DA9","v":"CH4 Recovery and Flaring"},{"$f":"Input!DB9","v":"CH4 Recovery and Electric Generation"},null,{"$f":"Input!DD9","v":"Aerobic"},{"$f":"Input!DE9","v":"Anaerobic"},{"$f":"Input!DF9","v":"Anaerobic Digestion"},{"$f":"Input!DG9","v":0},{"$f":"Input!DH9","v":0.3},{"$f":"Input!DI9","v":0.5},{"$f":"Input!DJ9","v":0.75},{"$f":"Input!DK9","v":1},{"$f":"Input!DL9","v":"On-campus Composting"},{"$f":"Input!DM9","v":"Forest Preservation"},{"$f":"Input!DN9","v":"Retail Offsets (High End)"},{"$f":"Input!DO9","v":"Retail Offsets (Low End)"},{"$f":"Input!DP9","v":"Other"},{"$f":"Input!DQ9","v":"Green Power Certificates"},{"$f":"Input!DR9","v":"Retail Offsets (High End)"},{"$f":"Input!DS9","v":"Retail Offsets (Low End)"},{"$f":"Input!DT9","v":"Other"}]
[null,"Fiscal Year",{"$f":"CONCATENATE(Input!D$10,\"/\",CHOOSE(C$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!E$10,\"/\",CHOOSE(D$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!F$10,\"/\",CHOOSE(E$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!G$10,\"/\",CHOOSE(F$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!H$10,\"/\",CHOOSE(G$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!I$10,\"/\",CHOOSE(H$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!J$10,\"/\",CHOOSE(I$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!K$10,\"/\",CHOOSE(J$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!L$10,\"/\",CHOOSE(K$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!M$10,\"/\",CHOOSE(L$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!N$10,\"/\",CHOOSE(M$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!O$10,\"/\",CHOOSE(N$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!P$10,\"/\",CHOOSE(O$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!Q$10,\"/\",CHOOSE(P$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!R$10,\"/\",CHOOSE(Q$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!S$10,\"/\",CHOOSE(R$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!T$10,\"/\",CHOOSE(S$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!U$10,\"/\",CHOOSE(T$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!V$10,\"/\",CHOOSE(U$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!W$10,\"/\",CHOOSE(V$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!X$10,\"/\",CHOOSE(W$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!Y$10,\"/\",CHOOSE(X$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!Z$10,\"/\",CHOOSE(Y$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AA$10,\"/\",CHOOSE(Z$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AB$10,\"/\",CHOOSE(AA$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AC$10,\"/\",CHOOSE(AB$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AD$10,\"/\",CHOOSE(AC$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AE$10,\"/\",CHOOSE(AD$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AF$10,\"/\",CHOOSE(AE$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AG$10,\"/\",CHOOSE(AF$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AH$10,\"/\",CHOOSE(AG$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AI$10,\"/\",CHOOSE(AH$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AJ$10,\"/\",CHOOSE(AI$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AK$10,\"/\",CHOOSE(AJ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AL$10,\"/\",CHOOSE(AK$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AM$10,\"/\",CHOOSE(AL$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AN$10,\"/\",CHOOSE(AM$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AO$10,\"/\",CHOOSE(AN$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AP$10,\"/\",CHOOSE(AO$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AQ$10,\"/\",CHOOSE(AP$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AR$10,\"/\",CHOOSE(AQ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AS$10,\"/\",CHOOSE(AR$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AT$10,\"/\",CHOOSE(AS$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AU$10,\"/\",CHOOSE(AT$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AV$10,\"/\",CHOOSE(AU$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AW$10,\"/\",CHOOSE(AV$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AX$10,\"/\",CHOOSE(AW$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AY$10,\"/\",CHOOSE(AX$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!AZ$10,\"/\",CHOOSE(AY$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BA$10,\"/\",CHOOSE(AZ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BB$10,\"/\",CHOOSE(BA$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BC$10,\"/\",CHOOSE(BB$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BD$10,\"/\",CHOOSE(BC$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BE$10,\"/\",CHOOSE(BD$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BF$10,\"/\",CHOOSE(BE$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BG$10,\"/\",CHOOSE(BF$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BH$10,\"/\",CHOOSE(BG$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BI$10,\"/\",CHOOSE(BH$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BJ$10,\"/\",CHOOSE(BI$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BK$10,\"/\",CHOOSE(BJ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BL$10,\"/\",CHOOSE(BK$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BM$10,\"/\",CHOOSE(BL$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BN$10,\"/\",CHOOSE(BM$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BO$10,\"/\",CHOOSE(BN$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BP$10,\"/\",CHOOSE(BO$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BQ$10,\"/\",CHOOSE(BP$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BR$10,\"/\",CHOOSE(BQ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BS$10,\"/\",CHOOSE(BR$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BT$10,\"/\",CHOOSE(BS$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BU$10,\"/\",CHOOSE(BT$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BV$10,\"/\",CHOOSE(BU$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BW$10,\"/\",CHOOSE(BV$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BX$10,\"/\",CHOOSE(BW$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BY$10,\"/\",CHOOSE(BX$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!BZ$10,\"/\",CHOOSE(BY$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CA$10,\"/\",CHOOSE(BZ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CB$10,\"/\",CHOOSE(CA$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CC$10,\"/\",CHOOSE(CB$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CD$10,\"/\",CHOOSE(CC$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CE$10,\"/\",CHOOSE(CD$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CF$10,\"/\",CHOOSE(CE$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CG$10,\"/\",CHOOSE(CF$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CH$10,\"/\",CHOOSE(CG$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CI$10,\"/\",CHOOSE(CH$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CJ$10,\"/\",CHOOSE(CI$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CK$10,\"/\",CHOOSE(CJ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CL$10,\"/\",CHOOSE(CK$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CM$10,\"/\",CHOOSE(CL$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CN$10,\"/\",CHOOSE(CM$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CO$10,\"/\",CHOOSE(CN$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CP$10,\"/\",CHOOSE(CO$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CQ$10,\"/\",CHOOSE(CP$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CR$10,\"/\",CHOOSE(CQ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CS$10,\"/\",CHOOSE(CR$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CT$10,\"/\",CHOOSE(CS$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CU$10,\"/\",CHOOSE(CT$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CV$10,\"/\",CHOOSE(CU$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CW$10,\"/\",CHOOSE(CV$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CX$10,\"/\",CHOOSE(CW$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CY$10,\"/\",CHOOSE(CX$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!CZ$10,\"/\",CHOOSE(CY$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DA$10,\"/\",CHOOSE(CZ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DB$10,\"/\",CHOOSE(DA$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DC$10,\"/\",CHOOSE(DB$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DD$10,\"/\",CHOOSE(DC$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DE$10,\"/\",CHOOSE(DD$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DF$10,\"/\",CHOOSE(DE$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DG$10,\"/\",CHOOSE(DF$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DH$10,\"/\",CHOOSE(DG$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DI$10,\"/\",CHOOSE(DH$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DJ$10,\"/\",CHOOSE(DI$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DK$10,\"/\",CHOOSE(DJ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DL$10,\"/\",CHOOSE(DK$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DM$10,\"/\",CHOOSE(DL$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DN$10,\"/\",CHOOSE(DM$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DO$10,\"/\",CHOOSE(DN$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DP$10,\"/\",CHOOSE(DO$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DQ$10,\"/\",CHOOSE(DP$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DR$10,\"/\",CHOOSE(DQ$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DS$10,\"/\",CHOOSE(DR$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(Input!DT$10,\"/\",CHOOSE(DS$12,\" \",\"student\",\"square foot\",\" \"))","v":{"$error":"#REF!"}}]
[null,"Projection code per activity:",{"$f":"'Detailed Projection'!C$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!D$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!E$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!F$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!G$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!H$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!I$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!J$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!K$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!L$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!M$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!N$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!O$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!P$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!Q$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!R$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!S$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!T$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!U$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!V$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!W$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!X$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!Y$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!Z$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AA$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AB$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AC$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AD$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AE$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AF$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AG$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AH$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AI$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AJ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AK$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AL$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AM$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AN$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AO$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AP$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AQ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AR$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AS$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AT$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AU$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AV$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AW$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AX$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AY$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!AZ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BA$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BB$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BC$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BD$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BE$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BF$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BG$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BH$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BI$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BJ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BK$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BL$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BM$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BN$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BO$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BP$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BQ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BR$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BS$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BT$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BU$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BV$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BW$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BX$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BY$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!BZ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CA$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CB$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CC$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CD$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CE$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CF$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CG$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CH$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CI$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CJ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CK$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CL$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CM$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CN$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CO$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CP$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CQ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CW$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CX$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CY$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CZ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DA$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CW$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CX$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CY$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!CZ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DA$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DB$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DC$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DD$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DE$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DF$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DG$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DH$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DI$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DJ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DK$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DL$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DM$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DN$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DO$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DP$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DQ$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DR$68","v":{"$error":"#REF!"}},{"$f":"'Detailed Projection'!DS$68","v":{"$error":"#REF!"}}]
[null,1990,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D11)<>0,CHOOSE(C$12,\"-\",Input!D11/(1*Input!$G11+0.5*Input!$H11),Input!D11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E11)<>0,CHOOSE(D$12,\"-\",Input!E11/(1*Input!$G11+0.5*Input!$H11),Input!E11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F11)<>0,CHOOSE(E$12,\"-\",Input!F11/(1*Input!$G11+0.5*Input!$H11),Input!F11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G11)<>0,CHOOSE(F$12,\"-\",Input!G11/(1*Input!$G11+0.5*Input!$H11),Input!G11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H11)<>0,CHOOSE(G$12,\"-\",Input!H11/(1*Input!$G11+0.5*Input!$H11),Input!H11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I11)<>0,CHOOSE(H$12,\"-\",Input!I11/(1*Input!$G11+0.5*Input!$H11),Input!I11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J11)<>0,CHOOSE(I$12,\"-\",Input!J11/(1*Input!$G11+0.5*Input!$H11),Input!J11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K11)<>0,CHOOSE(J$12,\"-\",Input!K11/(1*Input!$G11+0.5*Input!$H11),Input!K11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L11)<>0,CHOOSE(K$12,\"-\",Input!L11/(1*Input!$G11+0.5*Input!$H11),Input!L11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M11)<>0,CHOOSE(L$12,\"-\",Input!M11/(1*Input!$G11+0.5*Input!$H11),Input!M11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N11)=0,\"-\", Input!N11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!N11)<>0,Input!N11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N11)<>0,CHOOSE(M$12,\"-\",Input!N11/(1*Input!$G11+0.5*Input!$H11),Input!N11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O11)=0,\"-\", Input!O11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!O11)<>0,Input!O11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O11)<>0,CHOOSE(N$12,\"-\",Input!O11/(1*Input!$G11+0.5*Input!$H11),Input!O11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P11)=0,\"-\", Input!P11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!P11)<>0,Input!P11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P11)<>0,CHOOSE(O$12,\"-\",Input!P11/(1*Input!$G11+0.5*Input!$H11),Input!P11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q11)=0,\"-\", Input!Q11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!Q11)<>0,Input!Q11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q11)<>0,CHOOSE(P$12,\"-\",Input!Q11/(1*Input!$G11+0.5*Input!$H11),Input!Q11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R11)=0,\"-\", Input!R11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!R11)<>0,Input!R11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R11)<>0,CHOOSE(Q$12,\"-\",Input!R11/(1*Input!$G11+0.5*Input!$H11),Input!R11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S11)=0,\"-\", Input!S11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!S11)<>0,Input!S11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S11)<>0,CHOOSE(R$12,\"-\",Input!S11/(1*Input!$G11+0.5*Input!$H11),Input!S11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T11)=0,\"-\", Input!T11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!T11)<>0,Input!T11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T11)<>0,CHOOSE(S$12,\"-\",Input!T11/(1*Input!$G11+0.5*Input!$H11),Input!T11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U11)=0,\"-\", Input!U11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!U11)<>0,Input!U11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U11)<>0,CHOOSE(T$12,\"-\",Input!U11/(1*Input!$G11+0.5*Input!$H11),Input!U11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V11)=0,\"-\", Input!V11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!V11)<>0,Input!V11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V11)<>0,CHOOSE(U$12,\"-\",Input!V11/(1*Input!$G11+0.5*Input!$H11),Input!V11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W11)=0,\"-\", Input!W11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!W11)<>0,Input!W11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W11)<>0,CHOOSE(V$12,\"-\",Input!W11/(1*Input!$G11+0.5*Input!$H11),Input!W11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X11)=0,\"-\", Input!X11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!X11)<>0,Input!X11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X11)<>0,CHOOSE(W$12,\"-\",Input!X11/(1*Input!$G11+0.5*Input!$H11),Input!X11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y11)=0,\"-\", Input!Y11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!Y11)<>0,Input!Y11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y11)<>0,CHOOSE(X$12,\"-\",Input!Y11/(1*Input!$G11+0.5*Input!$H11),Input!Y11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z11)=0,\"-\", Input!Z11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!Z11)<>0,Input!Z11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z11)<>0,CHOOSE(Y$12,\"-\",Input!Z11/(1*Input!$G11+0.5*Input!$H11),Input!Z11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA11)=0,\"-\", Input!AA11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AA11)<>0,Input!AA11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA11)<>0,CHOOSE(Z$12,\"-\",Input!AA11/(1*Input!$G11+0.5*Input!$H11),Input!AA11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB11)=0,\"-\", Input!AB11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AB11)<>0,Input!AB11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB11)<>0,CHOOSE(AA$12,\"-\",Input!AB11/(1*Input!$G11+0.5*Input!$H11),Input!AB11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC11)=0,\"-\", Input!AC11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AC11)<>0,Input!AC11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC11)<>0,CHOOSE(AB$12,\"-\",Input!AC11/(1*Input!$G11+0.5*Input!$H11),Input!AC11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD11)=0,\"-\", Input!AD11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AD11)<>0,Input!AD11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD11)<>0,CHOOSE(AC$12,\"-\",Input!AD11/(1*Input!$G11+0.5*Input!$H11),Input!AD11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE11)=0,\"-\", Input!AE11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AE11)<>0,Input!AE11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE11)<>0,CHOOSE(AD$12,\"-\",Input!AE11/(1*Input!$G11+0.5*Input!$H11),Input!AE11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF11)=0,\"-\", Input!AF11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AF11)<>0,Input!AF11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF11)<>0,CHOOSE(AE$12,\"-\",Input!AF11/(1*Input!$G11+0.5*Input!$H11),Input!AF11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG11)=0,\"-\", Input!AG11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AG11)<>0,Input!AG11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG11)<>0,CHOOSE(AF$12,\"-\",Input!AG11/(1*Input!$G11+0.5*Input!$H11),Input!AG11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH11)=0,\"-\", Input!AH11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AH11)<>0,Input!AH11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH11)<>0,CHOOSE(AG$12,\"-\",Input!AH11/(1*Input!$G11+0.5*Input!$H11),Input!AH11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI11)=0,\"-\", Input!AI11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AI11)<>0,Input!AI11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI11)<>0,CHOOSE(AH$12,\"-\",Input!AI11/(1*Input!$G11+0.5*Input!$H11),Input!AI11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ11)=0,\"-\", Input!AJ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AJ11)<>0,Input!AJ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ11)<>0,CHOOSE(AI$12,\"-\",Input!AJ11/(1*Input!$G11+0.5*Input!$H11),Input!AJ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK11)=0,\"-\", Input!AK11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AK11)<>0,Input!AK11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK11)<>0,CHOOSE(AJ$12,\"-\",Input!AK11/(1*Input!$G11+0.5*Input!$H11),Input!AK11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL11)=0,\"-\", Input!AL11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AL11)<>0,Input!AL11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL11)<>0,CHOOSE(AK$12,\"-\",Input!AL11/(1*Input!$G11+0.5*Input!$H11),Input!AL11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM11)=0,\"-\", Input!AM11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AM11)<>0,Input!AM11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM11)<>0,CHOOSE(AL$12,\"-\",Input!AM11/(1*Input!$G11+0.5*Input!$H11),Input!AM11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN11)=0,\"-\", Input!AN11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AN11)<>0,Input!AN11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN11)<>0,CHOOSE(AM$12,\"-\",Input!AN11/(1*Input!$G11+0.5*Input!$H11),Input!AN11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO11)=0,\"-\", Input!AO11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AO11)<>0,Input!AO11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO11)<>0,CHOOSE(AN$12,\"-\",Input!AO11/(1*Input!$G11+0.5*Input!$H11),Input!AO11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP11)=0,\"-\", Input!AP11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AP11)<>0,Input!AP11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP11)<>0,CHOOSE(AO$12,\"-\",Input!AP11/(1*Input!$G11+0.5*Input!$H11),Input!AP11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ11)=0,\"-\", Input!AQ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AQ11)<>0,Input!AQ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ11)<>0,CHOOSE(AP$12,\"-\",Input!AQ11/(1*Input!$G11+0.5*Input!$H11),Input!AQ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR11)=0,\"-\", Input!AR11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AR11)<>0,Input!AR11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR11)<>0,CHOOSE(AQ$12,\"-\",Input!AR11/(1*Input!$G11+0.5*Input!$H11),Input!AR11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS11)=0,\"-\", Input!AS11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AS11)<>0,Input!AS11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS11)<>0,CHOOSE(AR$12,\"-\",Input!AS11/(1*Input!$G11+0.5*Input!$H11),Input!AS11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT11)=0,\"-\", Input!AT11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AT11)<>0,Input!AT11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT11)<>0,CHOOSE(AS$12,\"-\",Input!AT11/(1*Input!$G11+0.5*Input!$H11),Input!AT11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU11)=0,\"-\", Input!AU11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AU11)<>0,Input!AU11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU11)<>0,CHOOSE(AT$12,\"-\",Input!AU11/(1*Input!$G11+0.5*Input!$H11),Input!AU11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV11)=0,\"-\", Input!AV11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AV11)<>0,Input!AV11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV11)<>0,CHOOSE(AU$12,\"-\",Input!AV11/(1*Input!$G11+0.5*Input!$H11),Input!AV11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW11)=0,\"-\", Input!AW11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AW11)<>0,Input!AW11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW11)<>0,CHOOSE(AV$12,\"-\",Input!AW11/(1*Input!$G11+0.5*Input!$H11),Input!AW11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX11)=0,\"-\", Input!AX11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AX11)<>0,Input!AX11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX11)<>0,CHOOSE(AW$12,\"-\",Input!AX11/(1*Input!$G11+0.5*Input!$H11),Input!AX11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY11)=0,\"-\", Input!AY11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AY11)<>0,Input!AY11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY11)<>0,CHOOSE(AX$12,\"-\",Input!AY11/(1*Input!$G11+0.5*Input!$H11),Input!AY11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ11)=0,\"-\", Input!AZ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!AZ11)<>0,Input!AZ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ11)<>0,CHOOSE(AY$12,\"-\",Input!AZ11/(1*Input!$G11+0.5*Input!$H11),Input!AZ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA11)=0,\"-\", Input!BA11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BA11)<>0,Input!BA11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA11)<>0,CHOOSE(AZ$12,\"-\",Input!BA11/(1*Input!$G11+0.5*Input!$H11),Input!BA11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB11)=0,\"-\", Input!BB11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BB11)<>0,Input!BB11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB11)<>0,CHOOSE(BA$12,\"-\",Input!BB11/(1*Input!$G11+0.5*Input!$H11),Input!BB11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC11)=0,\"-\", Input!BC11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BC11)<>0,Input!BC11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC11)<>0,CHOOSE(BB$12,\"-\",Input!BC11/(1*Input!$G11+0.5*Input!$H11),Input!BC11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD11)=0,\"-\", Input!BD11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BD11)<>0,Input!BD11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD11)<>0,CHOOSE(BC$12,\"-\",Input!BD11/(1*Input!$G11+0.5*Input!$H11),Input!BD11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE11)=0,\"-\", Input!BE11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BE11)<>0,Input!BE11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE11)<>0,CHOOSE(BD$12,\"-\",Input!BE11/(1*Input!$G11+0.5*Input!$H11),Input!BE11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF11)=0,\"-\", Input!BF11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BF11)<>0,Input!BF11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF11)<>0,CHOOSE(BE$12,\"-\",Input!BF11/(1*Input!$G11+0.5*Input!$H11),Input!BF11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG11)=0,\"-\", Input!BG11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BG11)<>0,Input!BG11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG11)<>0,CHOOSE(BF$12,\"-\",Input!BG11/(1*Input!$G11+0.5*Input!$H11),Input!BG11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH11)=0,\"-\", Input!BH11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BH11)<>0,Input!BH11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH11)<>0,CHOOSE(BG$12,\"-\",Input!BH11/(1*Input!$G11+0.5*Input!$H11),Input!BH11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI11)=0,\"-\", Input!BI11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BI11)<>0,Input!BI11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI11)<>0,CHOOSE(BH$12,\"-\",Input!BI11/(1*Input!$G11+0.5*Input!$H11),Input!BI11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ11)=0,\"-\", Input!BJ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BJ11)<>0,Input!BJ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ11)<>0,CHOOSE(BI$12,\"-\",Input!BJ11/(1*Input!$G11+0.5*Input!$H11),Input!BJ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK11)=0,\"-\", Input!BK11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BK11)<>0,Input!BK11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK11)<>0,CHOOSE(BJ$12,\"-\",Input!BK11/(1*Input!$G11+0.5*Input!$H11),Input!BK11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL11)=0,\"-\", Input!BL11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BL11)<>0,Input!BL11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL11)<>0,CHOOSE(BK$12,\"-\",Input!BL11/(1*Input!$G11+0.5*Input!$H11),Input!BL11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM11)=0,\"-\", Input!BM11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BM11)<>0,Input!BM11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM11)<>0,CHOOSE(BL$12,\"-\",Input!BM11/(1*Input!$G11+0.5*Input!$H11),Input!BM11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN11)=0,\"-\", Input!BN11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BN11)<>0,Input!BN11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN11)<>0,CHOOSE(BM$12,\"-\",Input!BN11/(1*Input!$G11+0.5*Input!$H11),Input!BN11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO11)=0,\"-\", Input!BO11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BO11)<>0,Input!BO11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO11)<>0,CHOOSE(BN$12,\"-\",Input!BO11/(1*Input!$G11+0.5*Input!$H11),Input!BO11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP11)=0,\"-\", Input!BP11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BP11)<>0,Input!BP11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP11)<>0,CHOOSE(BO$12,\"-\",Input!BP11/(1*Input!$G11+0.5*Input!$H11),Input!BP11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ11)=0,\"-\", Input!BQ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BQ11)<>0,Input!BQ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ11)<>0,CHOOSE(BP$12,\"-\",Input!BQ11/(1*Input!$G11+0.5*Input!$H11),Input!BQ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR11)=0,\"-\", Input!BR11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BR11)<>0,Input!BR11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR11)<>0,CHOOSE(BQ$12,\"-\",Input!BR11/(1*Input!$G11+0.5*Input!$H11),Input!BR11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS11)=0,\"-\", Input!BS11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BS11)<>0,Input!BS11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS11)<>0,CHOOSE(BR$12,\"-\",Input!BS11/(1*Input!$G11+0.5*Input!$H11),Input!BS11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT11)=0,\"-\", Input!BT11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BT11)<>0,Input!BT11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT11)<>0,CHOOSE(BS$12,\"-\",Input!BT11/(1*Input!$G11+0.5*Input!$H11),Input!BT11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU11)=0,\"-\", Input!BU11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BU11)<>0,Input!BU11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU11)<>0,CHOOSE(BT$12,\"-\",Input!BU11/(1*Input!$G11+0.5*Input!$H11),Input!BU11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV11)=0,\"-\", Input!BV11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BV11)<>0,Input!BV11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV11)<>0,CHOOSE(BU$12,\"-\",Input!BV11/(1*Input!$G11+0.5*Input!$H11),Input!BV11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW11)=0,\"-\", Input!BW11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BW11)<>0,Input!BW11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW11)<>0,CHOOSE(BV$12,\"-\",Input!BW11/(1*Input!$G11+0.5*Input!$H11),Input!BW11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX11)=0,\"-\", Input!BX11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BX11)<>0,Input!BX11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX11)<>0,CHOOSE(BW$12,\"-\",Input!BX11/(1*Input!$G11+0.5*Input!$H11),Input!BX11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY11)=0,\"-\", Input!BY11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BY11)<>0,Input!BY11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY11)<>0,CHOOSE(BX$12,\"-\",Input!BY11/(1*Input!$G11+0.5*Input!$H11),Input!BY11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ11)=0,\"-\", Input!BZ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!BZ11)<>0,Input!BZ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ11)<>0,CHOOSE(BY$12,\"-\",Input!BZ11/(1*Input!$G11+0.5*Input!$H11),Input!BZ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA11)=0,\"-\", Input!CA11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CA11)<>0,Input!CA11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA11)<>0,CHOOSE(BZ$12,\"-\",Input!CA11/(1*Input!$G11+0.5*Input!$H11),Input!CA11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB11)=0,\"-\", Input!CB11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CB11)<>0,Input!CB11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB11)<>0,CHOOSE(CA$12,\"-\",Input!CB11/(1*Input!$G11+0.5*Input!$H11),Input!CB11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC11)=0,\"-\", Input!CC11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CC11)<>0,Input!CC11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC11)<>0,CHOOSE(CB$12,\"-\",Input!CC11/(1*Input!$G11+0.5*Input!$H11),Input!CC11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD11)=0,\"-\", Input!CD11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CD11)<>0,Input!CD11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD11)<>0,CHOOSE(CC$12,\"-\",Input!CD11/(1*Input!$G11+0.5*Input!$H11),Input!CD11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE11)=0,\"-\", Input!CE11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CE11)<>0,Input!CE11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE11)<>0,CHOOSE(CD$12,\"-\",Input!CE11/(1*Input!$G11+0.5*Input!$H11),Input!CE11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF11)=0,\"-\", Input!CF11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CF11)<>0,Input!CF11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF11)<>0,CHOOSE(CE$12,\"-\",Input!CF11/(1*Input!$G11+0.5*Input!$H11),Input!CF11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG11)=0,\"-\", Input!CG11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CG11)<>0,Input!CG11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG11)<>0,CHOOSE(CF$12,\"-\",Input!CG11/(1*Input!$G11+0.5*Input!$H11),Input!CG11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH11)=0,\"-\", Input!CH11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CH11)<>0,Input!CH11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH11)<>0,CHOOSE(CG$12,\"-\",Input!CH11/(1*Input!$G11+0.5*Input!$H11),Input!CH11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI11)=0,\"-\", Input!CI11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CI11)<>0,Input!CI11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI11)<>0,CHOOSE(CH$12,\"-\",Input!CI11/(1*Input!$G11+0.5*Input!$H11),Input!CI11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ11)=0,\"-\", Input!CJ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CJ11)<>0,Input!CJ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ11)<>0,CHOOSE(CI$12,\"-\",Input!CJ11/(1*Input!$G11+0.5*Input!$H11),Input!CJ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK11)=0,\"-\", Input!CK11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CK11)<>0,Input!CK11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK11)<>0,CHOOSE(CJ$12,\"-\",Input!CK11/(1*Input!$G11+0.5*Input!$H11),Input!CK11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL11)=0,\"-\", Input!CL11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CL11)<>0,Input!CL11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL11)<>0,CHOOSE(CK$12,\"-\",Input!CL11/(1*Input!$G11+0.5*Input!$H11),Input!CL11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM11)=0,\"-\", Input!CM11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CM11)<>0,Input!CM11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM11)<>0,CHOOSE(CL$12,\"-\",Input!CM11/(1*Input!$G11+0.5*Input!$H11),Input!CM11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN11)=0,\"-\", Input!CN11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CN11)<>0,Input!CN11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN11)<>0,CHOOSE(CM$12,\"-\",Input!CN11/(1*Input!$G11+0.5*Input!$H11),Input!CN11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO11)=0,\"-\", Input!CO11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CO11)<>0,Input!CO11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO11)<>0,CHOOSE(CN$12,\"-\",Input!CO11/(1*Input!$G11+0.5*Input!$H11),Input!CO11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP11)=0,\"-\", Input!CP11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CP11)<>0,Input!CP11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP11)<>0,CHOOSE(CO$12,\"-\",Input!CP11/(1*Input!$G11+0.5*Input!$H11),Input!CP11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ11)=0,\"-\", Input!CQ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CQ11)<>0,Input!CQ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ11)<>0,CHOOSE(CP$12,\"-\",Input!CQ11/(1*Input!$G11+0.5*Input!$H11),Input!CQ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR11)=0,\"-\", Input!CR11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CR11)<>0,Input!CR11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR11)<>0,CHOOSE(CQ$12,\"-\",Input!CR11/(1*Input!$G11+0.5*Input!$H11),Input!CR11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS11)=0,\"-\", Input!CS11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CS11)<>0,Input!CS11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS11)<>0,CHOOSE(CR$12,\"-\",Input!CS11/(1*Input!$G11+0.5*Input!$H11),Input!CS11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT11)=0,\"-\", Input!CT11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CT11)<>0,Input!CT11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT11)<>0,CHOOSE(CS$12,\"-\",Input!CT11/(1*Input!$G11+0.5*Input!$H11),Input!CT11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU11)=0,\"-\", Input!CU11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CU11)<>0,Input!CU11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU11)<>0,CHOOSE(CT$12,\"-\",Input!CU11/(1*Input!$G11+0.5*Input!$H11),Input!CU11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV11)=0,\"-\", Input!CV11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CV11)<>0,Input!CV11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV11)<>0,CHOOSE(CU$12,\"-\",Input!CV11/(1*Input!$G11+0.5*Input!$H11),Input!CV11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW11)=0,\"-\", Input!CW11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CW11)<>0,Input!CW11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW11)<>0,CHOOSE(CV$12,\"-\",Input!CW11/(1*Input!$G11+0.5*Input!$H11),Input!CW11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX11)=0,\"-\", Input!CX11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CX11)<>0,Input!CX11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX11)<>0,CHOOSE(CW$12,\"-\",Input!CX11/(1*Input!$G11+0.5*Input!$H11),Input!CX11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY11)=0,\"-\", Input!CY11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CY11)<>0,Input!CY11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY11)<>0,CHOOSE(CX$12,\"-\",Input!CY11/(1*Input!$G11+0.5*Input!$H11),Input!CY11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ11)=0,\"-\", Input!CZ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!CZ11)<>0,Input!CZ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ11)<>0,CHOOSE(CY$12,\"-\",Input!CZ11/(1*Input!$G11+0.5*Input!$H11),Input!CZ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA11)=0,\"-\", Input!DA11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DA11)<>0,Input!DA11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA11)<>0,CHOOSE(CZ$12,\"-\",Input!DA11/(1*Input!$G11+0.5*Input!$H11),Input!DA11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB11)=0,\"-\", Input!DB11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DB11)<>0,Input!DB11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB11)<>0,CHOOSE(DA$12,\"-\",Input!DB11/(1*Input!$G11+0.5*Input!$H11),Input!DB11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC11)=0,\"-\", Input!DC11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DC11)<>0,Input!DC11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC11)<>0,CHOOSE(DB$12,\"-\",Input!DC11/(1*Input!$G11+0.5*Input!$H11),Input!DC11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD11)=0,\"-\", Input!DD11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DD11)<>0,Input!DD11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD11)<>0,CHOOSE(DC$12,\"-\",Input!DD11/(1*Input!$G11+0.5*Input!$H11),Input!DD11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE11)=0,\"-\", Input!DE11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DE11)<>0,Input!DE11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE11)<>0,CHOOSE(DD$12,\"-\",Input!DE11/(1*Input!$G11+0.5*Input!$H11),Input!DE11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF11)=0,\"-\", Input!DF11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DF11)<>0,Input!DF11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF11)<>0,CHOOSE(DE$12,\"-\",Input!DF11/(1*Input!$G11+0.5*Input!$H11),Input!DF11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG11)=0,\"-\", Input!DG11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DG11)<>0,Input!DG11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG11)<>0,CHOOSE(DF$12,\"-\",Input!DG11/(1*Input!$G11+0.5*Input!$H11),Input!DG11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH11)=0,\"-\", Input!DH11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DH11)<>0,Input!DH11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH11)<>0,CHOOSE(DG$12,\"-\",Input!DH11/(1*Input!$G11+0.5*Input!$H11),Input!DH11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI11)=0,\"-\", Input!DI11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DI11)<>0,Input!DI11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI11)<>0,CHOOSE(DH$12,\"-\",Input!DI11/(1*Input!$G11+0.5*Input!$H11),Input!DI11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ11)=0,\"-\", Input!DJ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DJ11)<>0,Input!DJ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ11)<>0,CHOOSE(DI$12,\"-\",Input!DJ11/(1*Input!$G11+0.5*Input!$H11),Input!DJ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK11)=0,\"-\", Input!DK11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DK11)<>0,Input!DK11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK11)<>0,CHOOSE(DJ$12,\"-\",Input!DK11/(1*Input!$G11+0.5*Input!$H11),Input!DK11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL11)=0,\"-\", Input!DL11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DL11)<>0,Input!DL11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL11)<>0,CHOOSE(DK$12,\"-\",Input!DL11/(1*Input!$G11+0.5*Input!$H11),Input!DL11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM11)=0,\"-\", Input!DM11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DM11)<>0,Input!DM11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM11)<>0,CHOOSE(DL$12,\"-\",Input!DM11/(1*Input!$G11+0.5*Input!$H11),Input!DM11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN11)=0,\"-\", Input!DN11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DN11)<>0,Input!DN11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN11)<>0,CHOOSE(DM$12,\"-\",Input!DN11/(1*Input!$G11+0.5*Input!$H11),Input!DN11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO11)=0,\"-\", Input!DO11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DO11)<>0,Input!DO11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO11)<>0,CHOOSE(DN$12,\"-\",Input!DO11/(1*Input!$G11+0.5*Input!$H11),Input!DO11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP11)=0,\"-\", Input!DP11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DP11)<>0,Input!DP11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP11)<>0,CHOOSE(DO$12,\"-\",Input!DP11/(1*Input!$G11+0.5*Input!$H11),Input!DP11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ11)=0,\"-\", Input!DQ11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DQ11)<>0,Input!DQ11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ11)<>0,CHOOSE(DP$12,\"-\",Input!DQ11/(1*Input!$G11+0.5*Input!$H11),Input!DQ11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR11)=0,\"-\", Input!DR11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DR11)<>0,Input!DR11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR11)<>0,CHOOSE(DQ$12,\"-\",Input!DR11/(1*Input!$G11+0.5*Input!$H11),Input!DR11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS11)=0,\"-\", Input!DS11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DS11)<>0,Input!DS11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS11)<>0,CHOOSE(DR$12,\"-\",Input!DS11/(1*Input!$G11+0.5*Input!$H11),Input!DS11/Input!$L11,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT11)=0,\"-\", Input!DT11/(1*Input!$G11+0.5*Input!$H11))),(IF(CELL(\"contents\", Input!DT11)<>0,Input!DT11/Input!$L11,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT11)<>0,CHOOSE(DS$12,\"-\",Input!DT11/(1*Input!$G11+0.5*Input!$H11),Input!DT11/Input!$L11,\"-\"),\"-\")))","v":"-"}]
[null,1991,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D12)<>0,CHOOSE(C$12,\"-\",Input!D12/(1*Input!$G12+0.5*Input!$H12),Input!D12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E12)<>0,CHOOSE(D$12,\"-\",Input!E12/(1*Input!$G12+0.5*Input!$H12),Input!E12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F12)<>0,CHOOSE(E$12,\"-\",Input!F12/(1*Input!$G12+0.5*Input!$H12),Input!F12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G12)<>0,CHOOSE(F$12,\"-\",Input!G12/(1*Input!$G12+0.5*Input!$H12),Input!G12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H12)<>0,CHOOSE(G$12,\"-\",Input!H12/(1*Input!$G12+0.5*Input!$H12),Input!H12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I12)<>0,CHOOSE(H$12,\"-\",Input!I12/(1*Input!$G12+0.5*Input!$H12),Input!I12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J12)<>0,CHOOSE(I$12,\"-\",Input!J12/(1*Input!$G12+0.5*Input!$H12),Input!J12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K12)<>0,CHOOSE(J$12,\"-\",Input!K12/(1*Input!$G12+0.5*Input!$H12),Input!K12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L12)<>0,CHOOSE(K$12,\"-\",Input!L12/(1*Input!$G12+0.5*Input!$H12),Input!L12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M12)<>0,CHOOSE(L$12,\"-\",Input!M12/(1*Input!$G12+0.5*Input!$H12),Input!M12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N12)=0,\"-\", Input!N12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!N12)<>0,Input!N12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N12)<>0,CHOOSE(M$12,\"-\",Input!N12/(1*Input!$G12+0.5*Input!$H12),Input!N12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O12)=0,\"-\", Input!O12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!O12)<>0,Input!O12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O12)<>0,CHOOSE(N$12,\"-\",Input!O12/(1*Input!$G12+0.5*Input!$H12),Input!O12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P12)=0,\"-\", Input!P12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!P12)<>0,Input!P12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P12)<>0,CHOOSE(O$12,\"-\",Input!P12/(1*Input!$G12+0.5*Input!$H12),Input!P12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q12)=0,\"-\", Input!Q12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!Q12)<>0,Input!Q12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q12)<>0,CHOOSE(P$12,\"-\",Input!Q12/(1*Input!$G12+0.5*Input!$H12),Input!Q12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R12)=0,\"-\", Input!R12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!R12)<>0,Input!R12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R12)<>0,CHOOSE(Q$12,\"-\",Input!R12/(1*Input!$G12+0.5*Input!$H12),Input!R12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S12)=0,\"-\", Input!S12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!S12)<>0,Input!S12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S12)<>0,CHOOSE(R$12,\"-\",Input!S12/(1*Input!$G12+0.5*Input!$H12),Input!S12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T12)=0,\"-\", Input!T12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!T12)<>0,Input!T12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T12)<>0,CHOOSE(S$12,\"-\",Input!T12/(1*Input!$G12+0.5*Input!$H12),Input!T12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U12)=0,\"-\", Input!U12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!U12)<>0,Input!U12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U12)<>0,CHOOSE(T$12,\"-\",Input!U12/(1*Input!$G12+0.5*Input!$H12),Input!U12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V12)=0,\"-\", Input!V12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!V12)<>0,Input!V12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V12)<>0,CHOOSE(U$12,\"-\",Input!V12/(1*Input!$G12+0.5*Input!$H12),Input!V12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W12)=0,\"-\", Input!W12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!W12)<>0,Input!W12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W12)<>0,CHOOSE(V$12,\"-\",Input!W12/(1*Input!$G12+0.5*Input!$H12),Input!W12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X12)=0,\"-\", Input!X12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!X12)<>0,Input!X12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X12)<>0,CHOOSE(W$12,\"-\",Input!X12/(1*Input!$G12+0.5*Input!$H12),Input!X12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y12)=0,\"-\", Input!Y12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!Y12)<>0,Input!Y12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y12)<>0,CHOOSE(X$12,\"-\",Input!Y12/(1*Input!$G12+0.5*Input!$H12),Input!Y12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z12)=0,\"-\", Input!Z12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!Z12)<>0,Input!Z12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z12)<>0,CHOOSE(Y$12,\"-\",Input!Z12/(1*Input!$G12+0.5*Input!$H12),Input!Z12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA12)=0,\"-\", Input!AA12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AA12)<>0,Input!AA12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA12)<>0,CHOOSE(Z$12,\"-\",Input!AA12/(1*Input!$G12+0.5*Input!$H12),Input!AA12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB12)=0,\"-\", Input!AB12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AB12)<>0,Input!AB12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB12)<>0,CHOOSE(AA$12,\"-\",Input!AB12/(1*Input!$G12+0.5*Input!$H12),Input!AB12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC12)=0,\"-\", Input!AC12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AC12)<>0,Input!AC12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC12)<>0,CHOOSE(AB$12,\"-\",Input!AC12/(1*Input!$G12+0.5*Input!$H12),Input!AC12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD12)=0,\"-\", Input!AD12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AD12)<>0,Input!AD12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD12)<>0,CHOOSE(AC$12,\"-\",Input!AD12/(1*Input!$G12+0.5*Input!$H12),Input!AD12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE12)=0,\"-\", Input!AE12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AE12)<>0,Input!AE12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE12)<>0,CHOOSE(AD$12,\"-\",Input!AE12/(1*Input!$G12+0.5*Input!$H12),Input!AE12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF12)=0,\"-\", Input!AF12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AF12)<>0,Input!AF12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF12)<>0,CHOOSE(AE$12,\"-\",Input!AF12/(1*Input!$G12+0.5*Input!$H12),Input!AF12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG12)=0,\"-\", Input!AG12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AG12)<>0,Input!AG12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG12)<>0,CHOOSE(AF$12,\"-\",Input!AG12/(1*Input!$G12+0.5*Input!$H12),Input!AG12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH12)=0,\"-\", Input!AH12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AH12)<>0,Input!AH12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH12)<>0,CHOOSE(AG$12,\"-\",Input!AH12/(1*Input!$G12+0.5*Input!$H12),Input!AH12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI12)=0,\"-\", Input!AI12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AI12)<>0,Input!AI12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI12)<>0,CHOOSE(AH$12,\"-\",Input!AI12/(1*Input!$G12+0.5*Input!$H12),Input!AI12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ12)=0,\"-\", Input!AJ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AJ12)<>0,Input!AJ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ12)<>0,CHOOSE(AI$12,\"-\",Input!AJ12/(1*Input!$G12+0.5*Input!$H12),Input!AJ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK12)=0,\"-\", Input!AK12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AK12)<>0,Input!AK12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK12)<>0,CHOOSE(AJ$12,\"-\",Input!AK12/(1*Input!$G12+0.5*Input!$H12),Input!AK12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL12)=0,\"-\", Input!AL12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AL12)<>0,Input!AL12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL12)<>0,CHOOSE(AK$12,\"-\",Input!AL12/(1*Input!$G12+0.5*Input!$H12),Input!AL12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM12)=0,\"-\", Input!AM12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AM12)<>0,Input!AM12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM12)<>0,CHOOSE(AL$12,\"-\",Input!AM12/(1*Input!$G12+0.5*Input!$H12),Input!AM12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN12)=0,\"-\", Input!AN12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AN12)<>0,Input!AN12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN12)<>0,CHOOSE(AM$12,\"-\",Input!AN12/(1*Input!$G12+0.5*Input!$H12),Input!AN12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO12)=0,\"-\", Input!AO12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AO12)<>0,Input!AO12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO12)<>0,CHOOSE(AN$12,\"-\",Input!AO12/(1*Input!$G12+0.5*Input!$H12),Input!AO12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP12)=0,\"-\", Input!AP12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AP12)<>0,Input!AP12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP12)<>0,CHOOSE(AO$12,\"-\",Input!AP12/(1*Input!$G12+0.5*Input!$H12),Input!AP12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ12)=0,\"-\", Input!AQ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AQ12)<>0,Input!AQ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ12)<>0,CHOOSE(AP$12,\"-\",Input!AQ12/(1*Input!$G12+0.5*Input!$H12),Input!AQ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR12)=0,\"-\", Input!AR12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AR12)<>0,Input!AR12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR12)<>0,CHOOSE(AQ$12,\"-\",Input!AR12/(1*Input!$G12+0.5*Input!$H12),Input!AR12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS12)=0,\"-\", Input!AS12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AS12)<>0,Input!AS12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS12)<>0,CHOOSE(AR$12,\"-\",Input!AS12/(1*Input!$G12+0.5*Input!$H12),Input!AS12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT12)=0,\"-\", Input!AT12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AT12)<>0,Input!AT12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT12)<>0,CHOOSE(AS$12,\"-\",Input!AT12/(1*Input!$G12+0.5*Input!$H12),Input!AT12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU12)=0,\"-\", Input!AU12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AU12)<>0,Input!AU12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU12)<>0,CHOOSE(AT$12,\"-\",Input!AU12/(1*Input!$G12+0.5*Input!$H12),Input!AU12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV12)=0,\"-\", Input!AV12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AV12)<>0,Input!AV12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV12)<>0,CHOOSE(AU$12,\"-\",Input!AV12/(1*Input!$G12+0.5*Input!$H12),Input!AV12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW12)=0,\"-\", Input!AW12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AW12)<>0,Input!AW12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW12)<>0,CHOOSE(AV$12,\"-\",Input!AW12/(1*Input!$G12+0.5*Input!$H12),Input!AW12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX12)=0,\"-\", Input!AX12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AX12)<>0,Input!AX12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX12)<>0,CHOOSE(AW$12,\"-\",Input!AX12/(1*Input!$G12+0.5*Input!$H12),Input!AX12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY12)=0,\"-\", Input!AY12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AY12)<>0,Input!AY12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY12)<>0,CHOOSE(AX$12,\"-\",Input!AY12/(1*Input!$G12+0.5*Input!$H12),Input!AY12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ12)=0,\"-\", Input!AZ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!AZ12)<>0,Input!AZ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ12)<>0,CHOOSE(AY$12,\"-\",Input!AZ12/(1*Input!$G12+0.5*Input!$H12),Input!AZ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA12)=0,\"-\", Input!BA12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BA12)<>0,Input!BA12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA12)<>0,CHOOSE(AZ$12,\"-\",Input!BA12/(1*Input!$G12+0.5*Input!$H12),Input!BA12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB12)=0,\"-\", Input!BB12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BB12)<>0,Input!BB12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB12)<>0,CHOOSE(BA$12,\"-\",Input!BB12/(1*Input!$G12+0.5*Input!$H12),Input!BB12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC12)=0,\"-\", Input!BC12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BC12)<>0,Input!BC12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC12)<>0,CHOOSE(BB$12,\"-\",Input!BC12/(1*Input!$G12+0.5*Input!$H12),Input!BC12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD12)=0,\"-\", Input!BD12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BD12)<>0,Input!BD12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD12)<>0,CHOOSE(BC$12,\"-\",Input!BD12/(1*Input!$G12+0.5*Input!$H12),Input!BD12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE12)=0,\"-\", Input!BE12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BE12)<>0,Input!BE12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE12)<>0,CHOOSE(BD$12,\"-\",Input!BE12/(1*Input!$G12+0.5*Input!$H12),Input!BE12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF12)=0,\"-\", Input!BF12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BF12)<>0,Input!BF12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF12)<>0,CHOOSE(BE$12,\"-\",Input!BF12/(1*Input!$G12+0.5*Input!$H12),Input!BF12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG12)=0,\"-\", Input!BG12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BG12)<>0,Input!BG12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG12)<>0,CHOOSE(BF$12,\"-\",Input!BG12/(1*Input!$G12+0.5*Input!$H12),Input!BG12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH12)=0,\"-\", Input!BH12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BH12)<>0,Input!BH12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH12)<>0,CHOOSE(BG$12,\"-\",Input!BH12/(1*Input!$G12+0.5*Input!$H12),Input!BH12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI12)=0,\"-\", Input!BI12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BI12)<>0,Input!BI12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI12)<>0,CHOOSE(BH$12,\"-\",Input!BI12/(1*Input!$G12+0.5*Input!$H12),Input!BI12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ12)=0,\"-\", Input!BJ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BJ12)<>0,Input!BJ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ12)<>0,CHOOSE(BI$12,\"-\",Input!BJ12/(1*Input!$G12+0.5*Input!$H12),Input!BJ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK12)=0,\"-\", Input!BK12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BK12)<>0,Input!BK12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK12)<>0,CHOOSE(BJ$12,\"-\",Input!BK12/(1*Input!$G12+0.5*Input!$H12),Input!BK12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL12)=0,\"-\", Input!BL12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BL12)<>0,Input!BL12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL12)<>0,CHOOSE(BK$12,\"-\",Input!BL12/(1*Input!$G12+0.5*Input!$H12),Input!BL12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM12)=0,\"-\", Input!BM12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BM12)<>0,Input!BM12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM12)<>0,CHOOSE(BL$12,\"-\",Input!BM12/(1*Input!$G12+0.5*Input!$H12),Input!BM12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN12)=0,\"-\", Input!BN12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BN12)<>0,Input!BN12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN12)<>0,CHOOSE(BM$12,\"-\",Input!BN12/(1*Input!$G12+0.5*Input!$H12),Input!BN12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO12)=0,\"-\", Input!BO12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BO12)<>0,Input!BO12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO12)<>0,CHOOSE(BN$12,\"-\",Input!BO12/(1*Input!$G12+0.5*Input!$H12),Input!BO12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP12)=0,\"-\", Input!BP12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BP12)<>0,Input!BP12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP12)<>0,CHOOSE(BO$12,\"-\",Input!BP12/(1*Input!$G12+0.5*Input!$H12),Input!BP12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ12)=0,\"-\", Input!BQ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BQ12)<>0,Input!BQ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ12)<>0,CHOOSE(BP$12,\"-\",Input!BQ12/(1*Input!$G12+0.5*Input!$H12),Input!BQ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR12)=0,\"-\", Input!BR12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BR12)<>0,Input!BR12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR12)<>0,CHOOSE(BQ$12,\"-\",Input!BR12/(1*Input!$G12+0.5*Input!$H12),Input!BR12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS12)=0,\"-\", Input!BS12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BS12)<>0,Input!BS12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS12)<>0,CHOOSE(BR$12,\"-\",Input!BS12/(1*Input!$G12+0.5*Input!$H12),Input!BS12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT12)=0,\"-\", Input!BT12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BT12)<>0,Input!BT12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT12)<>0,CHOOSE(BS$12,\"-\",Input!BT12/(1*Input!$G12+0.5*Input!$H12),Input!BT12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU12)=0,\"-\", Input!BU12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BU12)<>0,Input!BU12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU12)<>0,CHOOSE(BT$12,\"-\",Input!BU12/(1*Input!$G12+0.5*Input!$H12),Input!BU12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV12)=0,\"-\", Input!BV12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BV12)<>0,Input!BV12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV12)<>0,CHOOSE(BU$12,\"-\",Input!BV12/(1*Input!$G12+0.5*Input!$H12),Input!BV12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW12)=0,\"-\", Input!BW12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BW12)<>0,Input!BW12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW12)<>0,CHOOSE(BV$12,\"-\",Input!BW12/(1*Input!$G12+0.5*Input!$H12),Input!BW12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX12)=0,\"-\", Input!BX12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BX12)<>0,Input!BX12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX12)<>0,CHOOSE(BW$12,\"-\",Input!BX12/(1*Input!$G12+0.5*Input!$H12),Input!BX12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY12)=0,\"-\", Input!BY12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BY12)<>0,Input!BY12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY12)<>0,CHOOSE(BX$12,\"-\",Input!BY12/(1*Input!$G12+0.5*Input!$H12),Input!BY12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ12)=0,\"-\", Input!BZ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!BZ12)<>0,Input!BZ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ12)<>0,CHOOSE(BY$12,\"-\",Input!BZ12/(1*Input!$G12+0.5*Input!$H12),Input!BZ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA12)=0,\"-\", Input!CA12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CA12)<>0,Input!CA12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA12)<>0,CHOOSE(BZ$12,\"-\",Input!CA12/(1*Input!$G12+0.5*Input!$H12),Input!CA12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB12)=0,\"-\", Input!CB12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CB12)<>0,Input!CB12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB12)<>0,CHOOSE(CA$12,\"-\",Input!CB12/(1*Input!$G12+0.5*Input!$H12),Input!CB12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC12)=0,\"-\", Input!CC12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CC12)<>0,Input!CC12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC12)<>0,CHOOSE(CB$12,\"-\",Input!CC12/(1*Input!$G12+0.5*Input!$H12),Input!CC12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD12)=0,\"-\", Input!CD12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CD12)<>0,Input!CD12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD12)<>0,CHOOSE(CC$12,\"-\",Input!CD12/(1*Input!$G12+0.5*Input!$H12),Input!CD12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE12)=0,\"-\", Input!CE12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CE12)<>0,Input!CE12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE12)<>0,CHOOSE(CD$12,\"-\",Input!CE12/(1*Input!$G12+0.5*Input!$H12),Input!CE12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF12)=0,\"-\", Input!CF12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CF12)<>0,Input!CF12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF12)<>0,CHOOSE(CE$12,\"-\",Input!CF12/(1*Input!$G12+0.5*Input!$H12),Input!CF12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG12)=0,\"-\", Input!CG12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CG12)<>0,Input!CG12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG12)<>0,CHOOSE(CF$12,\"-\",Input!CG12/(1*Input!$G12+0.5*Input!$H12),Input!CG12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH12)=0,\"-\", Input!CH12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CH12)<>0,Input!CH12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH12)<>0,CHOOSE(CG$12,\"-\",Input!CH12/(1*Input!$G12+0.5*Input!$H12),Input!CH12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI12)=0,\"-\", Input!CI12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CI12)<>0,Input!CI12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI12)<>0,CHOOSE(CH$12,\"-\",Input!CI12/(1*Input!$G12+0.5*Input!$H12),Input!CI12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ12)=0,\"-\", Input!CJ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CJ12)<>0,Input!CJ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ12)<>0,CHOOSE(CI$12,\"-\",Input!CJ12/(1*Input!$G12+0.5*Input!$H12),Input!CJ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK12)=0,\"-\", Input!CK12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CK12)<>0,Input!CK12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK12)<>0,CHOOSE(CJ$12,\"-\",Input!CK12/(1*Input!$G12+0.5*Input!$H12),Input!CK12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL12)=0,\"-\", Input!CL12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CL12)<>0,Input!CL12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL12)<>0,CHOOSE(CK$12,\"-\",Input!CL12/(1*Input!$G12+0.5*Input!$H12),Input!CL12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM12)=0,\"-\", Input!CM12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CM12)<>0,Input!CM12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM12)<>0,CHOOSE(CL$12,\"-\",Input!CM12/(1*Input!$G12+0.5*Input!$H12),Input!CM12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN12)=0,\"-\", Input!CN12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CN12)<>0,Input!CN12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN12)<>0,CHOOSE(CM$12,\"-\",Input!CN12/(1*Input!$G12+0.5*Input!$H12),Input!CN12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO12)=0,\"-\", Input!CO12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CO12)<>0,Input!CO12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO12)<>0,CHOOSE(CN$12,\"-\",Input!CO12/(1*Input!$G12+0.5*Input!$H12),Input!CO12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP12)=0,\"-\", Input!CP12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CP12)<>0,Input!CP12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP12)<>0,CHOOSE(CO$12,\"-\",Input!CP12/(1*Input!$G12+0.5*Input!$H12),Input!CP12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ12)=0,\"-\", Input!CQ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CQ12)<>0,Input!CQ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ12)<>0,CHOOSE(CP$12,\"-\",Input!CQ12/(1*Input!$G12+0.5*Input!$H12),Input!CQ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR12)=0,\"-\", Input!CR12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CR12)<>0,Input!CR12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR12)<>0,CHOOSE(CQ$12,\"-\",Input!CR12/(1*Input!$G12+0.5*Input!$H12),Input!CR12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS12)=0,\"-\", Input!CS12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CS12)<>0,Input!CS12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS12)<>0,CHOOSE(CR$12,\"-\",Input!CS12/(1*Input!$G12+0.5*Input!$H12),Input!CS12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT12)=0,\"-\", Input!CT12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CT12)<>0,Input!CT12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT12)<>0,CHOOSE(CS$12,\"-\",Input!CT12/(1*Input!$G12+0.5*Input!$H12),Input!CT12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU12)=0,\"-\", Input!CU12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CU12)<>0,Input!CU12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU12)<>0,CHOOSE(CT$12,\"-\",Input!CU12/(1*Input!$G12+0.5*Input!$H12),Input!CU12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV12)=0,\"-\", Input!CV12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CV12)<>0,Input!CV12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV12)<>0,CHOOSE(CU$12,\"-\",Input!CV12/(1*Input!$G12+0.5*Input!$H12),Input!CV12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW12)=0,\"-\", Input!CW12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CW12)<>0,Input!CW12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW12)<>0,CHOOSE(CV$12,\"-\",Input!CW12/(1*Input!$G12+0.5*Input!$H12),Input!CW12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX12)=0,\"-\", Input!CX12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CX12)<>0,Input!CX12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX12)<>0,CHOOSE(CW$12,\"-\",Input!CX12/(1*Input!$G12+0.5*Input!$H12),Input!CX12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY12)=0,\"-\", Input!CY12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CY12)<>0,Input!CY12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY12)<>0,CHOOSE(CX$12,\"-\",Input!CY12/(1*Input!$G12+0.5*Input!$H12),Input!CY12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ12)=0,\"-\", Input!CZ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!CZ12)<>0,Input!CZ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ12)<>0,CHOOSE(CY$12,\"-\",Input!CZ12/(1*Input!$G12+0.5*Input!$H12),Input!CZ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA12)=0,\"-\", Input!DA12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DA12)<>0,Input!DA12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA12)<>0,CHOOSE(CZ$12,\"-\",Input!DA12/(1*Input!$G12+0.5*Input!$H12),Input!DA12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB12)=0,\"-\", Input!DB12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DB12)<>0,Input!DB12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB12)<>0,CHOOSE(DA$12,\"-\",Input!DB12/(1*Input!$G12+0.5*Input!$H12),Input!DB12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC12)=0,\"-\", Input!DC12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DC12)<>0,Input!DC12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC12)<>0,CHOOSE(DB$12,\"-\",Input!DC12/(1*Input!$G12+0.5*Input!$H12),Input!DC12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD12)=0,\"-\", Input!DD12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DD12)<>0,Input!DD12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD12)<>0,CHOOSE(DC$12,\"-\",Input!DD12/(1*Input!$G12+0.5*Input!$H12),Input!DD12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE12)=0,\"-\", Input!DE12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DE12)<>0,Input!DE12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE12)<>0,CHOOSE(DD$12,\"-\",Input!DE12/(1*Input!$G12+0.5*Input!$H12),Input!DE12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF12)=0,\"-\", Input!DF12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DF12)<>0,Input!DF12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF12)<>0,CHOOSE(DE$12,\"-\",Input!DF12/(1*Input!$G12+0.5*Input!$H12),Input!DF12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG12)=0,\"-\", Input!DG12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DG12)<>0,Input!DG12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG12)<>0,CHOOSE(DF$12,\"-\",Input!DG12/(1*Input!$G12+0.5*Input!$H12),Input!DG12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH12)=0,\"-\", Input!DH12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DH12)<>0,Input!DH12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH12)<>0,CHOOSE(DG$12,\"-\",Input!DH12/(1*Input!$G12+0.5*Input!$H12),Input!DH12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI12)=0,\"-\", Input!DI12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DI12)<>0,Input!DI12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI12)<>0,CHOOSE(DH$12,\"-\",Input!DI12/(1*Input!$G12+0.5*Input!$H12),Input!DI12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ12)=0,\"-\", Input!DJ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DJ12)<>0,Input!DJ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ12)<>0,CHOOSE(DI$12,\"-\",Input!DJ12/(1*Input!$G12+0.5*Input!$H12),Input!DJ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK12)=0,\"-\", Input!DK12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DK12)<>0,Input!DK12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK12)<>0,CHOOSE(DJ$12,\"-\",Input!DK12/(1*Input!$G12+0.5*Input!$H12),Input!DK12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL12)=0,\"-\", Input!DL12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DL12)<>0,Input!DL12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL12)<>0,CHOOSE(DK$12,\"-\",Input!DL12/(1*Input!$G12+0.5*Input!$H12),Input!DL12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM12)=0,\"-\", Input!DM12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DM12)<>0,Input!DM12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM12)<>0,CHOOSE(DL$12,\"-\",Input!DM12/(1*Input!$G12+0.5*Input!$H12),Input!DM12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN12)=0,\"-\", Input!DN12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DN12)<>0,Input!DN12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN12)<>0,CHOOSE(DM$12,\"-\",Input!DN12/(1*Input!$G12+0.5*Input!$H12),Input!DN12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO12)=0,\"-\", Input!DO12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DO12)<>0,Input!DO12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO12)<>0,CHOOSE(DN$12,\"-\",Input!DO12/(1*Input!$G12+0.5*Input!$H12),Input!DO12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP12)=0,\"-\", Input!DP12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DP12)<>0,Input!DP12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP12)<>0,CHOOSE(DO$12,\"-\",Input!DP12/(1*Input!$G12+0.5*Input!$H12),Input!DP12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ12)=0,\"-\", Input!DQ12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DQ12)<>0,Input!DQ12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ12)<>0,CHOOSE(DP$12,\"-\",Input!DQ12/(1*Input!$G12+0.5*Input!$H12),Input!DQ12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR12)=0,\"-\", Input!DR12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DR12)<>0,Input!DR12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR12)<>0,CHOOSE(DQ$12,\"-\",Input!DR12/(1*Input!$G12+0.5*Input!$H12),Input!DR12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS12)=0,\"-\", Input!DS12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DS12)<>0,Input!DS12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS12)<>0,CHOOSE(DR$12,\"-\",Input!DS12/(1*Input!$G12+0.5*Input!$H12),Input!DS12/Input!$L12,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT12)=0,\"-\", Input!DT12/(1*Input!$G12+0.5*Input!$H12))),(IF(CELL(\"contents\", Input!DT12)<>0,Input!DT12/Input!$L12,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT12)<>0,CHOOSE(DS$12,\"-\",Input!DT12/(1*Input!$G12+0.5*Input!$H12),Input!DT12/Input!$L12,\"-\"),\"-\")))","v":"-"}]
[null,1992,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D13)<>0,CHOOSE(C$12,\"-\",Input!D13/(1*Input!$G13+0.5*Input!$H13),Input!D13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E13)<>0,CHOOSE(D$12,\"-\",Input!E13/(1*Input!$G13+0.5*Input!$H13),Input!E13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F13)<>0,CHOOSE(E$12,\"-\",Input!F13/(1*Input!$G13+0.5*Input!$H13),Input!F13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G13)<>0,CHOOSE(F$12,\"-\",Input!G13/(1*Input!$G13+0.5*Input!$H13),Input!G13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H13)<>0,CHOOSE(G$12,\"-\",Input!H13/(1*Input!$G13+0.5*Input!$H13),Input!H13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I13)<>0,CHOOSE(H$12,\"-\",Input!I13/(1*Input!$G13+0.5*Input!$H13),Input!I13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J13)<>0,CHOOSE(I$12,\"-\",Input!J13/(1*Input!$G13+0.5*Input!$H13),Input!J13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K13)<>0,CHOOSE(J$12,\"-\",Input!K13/(1*Input!$G13+0.5*Input!$H13),Input!K13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L13)<>0,CHOOSE(K$12,\"-\",Input!L13/(1*Input!$G13+0.5*Input!$H13),Input!L13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M13)<>0,CHOOSE(L$12,\"-\",Input!M13/(1*Input!$G13+0.5*Input!$H13),Input!M13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N13)=0,\"-\", Input!N13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!N13)<>0,Input!N13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N13)<>0,CHOOSE(M$12,\"-\",Input!N13/(1*Input!$G13+0.5*Input!$H13),Input!N13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O13)=0,\"-\", Input!O13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!O13)<>0,Input!O13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O13)<>0,CHOOSE(N$12,\"-\",Input!O13/(1*Input!$G13+0.5*Input!$H13),Input!O13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P13)=0,\"-\", Input!P13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!P13)<>0,Input!P13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P13)<>0,CHOOSE(O$12,\"-\",Input!P13/(1*Input!$G13+0.5*Input!$H13),Input!P13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q13)=0,\"-\", Input!Q13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!Q13)<>0,Input!Q13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q13)<>0,CHOOSE(P$12,\"-\",Input!Q13/(1*Input!$G13+0.5*Input!$H13),Input!Q13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R13)=0,\"-\", Input!R13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!R13)<>0,Input!R13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R13)<>0,CHOOSE(Q$12,\"-\",Input!R13/(1*Input!$G13+0.5*Input!$H13),Input!R13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S13)=0,\"-\", Input!S13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!S13)<>0,Input!S13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S13)<>0,CHOOSE(R$12,\"-\",Input!S13/(1*Input!$G13+0.5*Input!$H13),Input!S13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T13)=0,\"-\", Input!T13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!T13)<>0,Input!T13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T13)<>0,CHOOSE(S$12,\"-\",Input!T13/(1*Input!$G13+0.5*Input!$H13),Input!T13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U13)=0,\"-\", Input!U13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!U13)<>0,Input!U13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U13)<>0,CHOOSE(T$12,\"-\",Input!U13/(1*Input!$G13+0.5*Input!$H13),Input!U13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V13)=0,\"-\", Input!V13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!V13)<>0,Input!V13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V13)<>0,CHOOSE(U$12,\"-\",Input!V13/(1*Input!$G13+0.5*Input!$H13),Input!V13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W13)=0,\"-\", Input!W13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!W13)<>0,Input!W13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W13)<>0,CHOOSE(V$12,\"-\",Input!W13/(1*Input!$G13+0.5*Input!$H13),Input!W13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X13)=0,\"-\", Input!X13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!X13)<>0,Input!X13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X13)<>0,CHOOSE(W$12,\"-\",Input!X13/(1*Input!$G13+0.5*Input!$H13),Input!X13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y13)=0,\"-\", Input!Y13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!Y13)<>0,Input!Y13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y13)<>0,CHOOSE(X$12,\"-\",Input!Y13/(1*Input!$G13+0.5*Input!$H13),Input!Y13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z13)=0,\"-\", Input!Z13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!Z13)<>0,Input!Z13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z13)<>0,CHOOSE(Y$12,\"-\",Input!Z13/(1*Input!$G13+0.5*Input!$H13),Input!Z13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA13)=0,\"-\", Input!AA13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AA13)<>0,Input!AA13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA13)<>0,CHOOSE(Z$12,\"-\",Input!AA13/(1*Input!$G13+0.5*Input!$H13),Input!AA13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB13)=0,\"-\", Input!AB13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AB13)<>0,Input!AB13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB13)<>0,CHOOSE(AA$12,\"-\",Input!AB13/(1*Input!$G13+0.5*Input!$H13),Input!AB13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC13)=0,\"-\", Input!AC13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AC13)<>0,Input!AC13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC13)<>0,CHOOSE(AB$12,\"-\",Input!AC13/(1*Input!$G13+0.5*Input!$H13),Input!AC13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD13)=0,\"-\", Input!AD13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AD13)<>0,Input!AD13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD13)<>0,CHOOSE(AC$12,\"-\",Input!AD13/(1*Input!$G13+0.5*Input!$H13),Input!AD13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE13)=0,\"-\", Input!AE13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AE13)<>0,Input!AE13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE13)<>0,CHOOSE(AD$12,\"-\",Input!AE13/(1*Input!$G13+0.5*Input!$H13),Input!AE13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF13)=0,\"-\", Input!AF13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AF13)<>0,Input!AF13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF13)<>0,CHOOSE(AE$12,\"-\",Input!AF13/(1*Input!$G13+0.5*Input!$H13),Input!AF13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG13)=0,\"-\", Input!AG13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AG13)<>0,Input!AG13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG13)<>0,CHOOSE(AF$12,\"-\",Input!AG13/(1*Input!$G13+0.5*Input!$H13),Input!AG13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH13)=0,\"-\", Input!AH13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AH13)<>0,Input!AH13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH13)<>0,CHOOSE(AG$12,\"-\",Input!AH13/(1*Input!$G13+0.5*Input!$H13),Input!AH13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI13)=0,\"-\", Input!AI13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AI13)<>0,Input!AI13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI13)<>0,CHOOSE(AH$12,\"-\",Input!AI13/(1*Input!$G13+0.5*Input!$H13),Input!AI13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ13)=0,\"-\", Input!AJ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AJ13)<>0,Input!AJ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ13)<>0,CHOOSE(AI$12,\"-\",Input!AJ13/(1*Input!$G13+0.5*Input!$H13),Input!AJ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK13)=0,\"-\", Input!AK13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AK13)<>0,Input!AK13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK13)<>0,CHOOSE(AJ$12,\"-\",Input!AK13/(1*Input!$G13+0.5*Input!$H13),Input!AK13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL13)=0,\"-\", Input!AL13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AL13)<>0,Input!AL13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL13)<>0,CHOOSE(AK$12,\"-\",Input!AL13/(1*Input!$G13+0.5*Input!$H13),Input!AL13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM13)=0,\"-\", Input!AM13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AM13)<>0,Input!AM13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM13)<>0,CHOOSE(AL$12,\"-\",Input!AM13/(1*Input!$G13+0.5*Input!$H13),Input!AM13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN13)=0,\"-\", Input!AN13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AN13)<>0,Input!AN13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN13)<>0,CHOOSE(AM$12,\"-\",Input!AN13/(1*Input!$G13+0.5*Input!$H13),Input!AN13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO13)=0,\"-\", Input!AO13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AO13)<>0,Input!AO13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO13)<>0,CHOOSE(AN$12,\"-\",Input!AO13/(1*Input!$G13+0.5*Input!$H13),Input!AO13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP13)=0,\"-\", Input!AP13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AP13)<>0,Input!AP13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP13)<>0,CHOOSE(AO$12,\"-\",Input!AP13/(1*Input!$G13+0.5*Input!$H13),Input!AP13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ13)=0,\"-\", Input!AQ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AQ13)<>0,Input!AQ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ13)<>0,CHOOSE(AP$12,\"-\",Input!AQ13/(1*Input!$G13+0.5*Input!$H13),Input!AQ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR13)=0,\"-\", Input!AR13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AR13)<>0,Input!AR13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR13)<>0,CHOOSE(AQ$12,\"-\",Input!AR13/(1*Input!$G13+0.5*Input!$H13),Input!AR13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS13)=0,\"-\", Input!AS13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AS13)<>0,Input!AS13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS13)<>0,CHOOSE(AR$12,\"-\",Input!AS13/(1*Input!$G13+0.5*Input!$H13),Input!AS13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT13)=0,\"-\", Input!AT13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AT13)<>0,Input!AT13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT13)<>0,CHOOSE(AS$12,\"-\",Input!AT13/(1*Input!$G13+0.5*Input!$H13),Input!AT13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU13)=0,\"-\", Input!AU13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AU13)<>0,Input!AU13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU13)<>0,CHOOSE(AT$12,\"-\",Input!AU13/(1*Input!$G13+0.5*Input!$H13),Input!AU13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV13)=0,\"-\", Input!AV13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AV13)<>0,Input!AV13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV13)<>0,CHOOSE(AU$12,\"-\",Input!AV13/(1*Input!$G13+0.5*Input!$H13),Input!AV13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW13)=0,\"-\", Input!AW13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AW13)<>0,Input!AW13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW13)<>0,CHOOSE(AV$12,\"-\",Input!AW13/(1*Input!$G13+0.5*Input!$H13),Input!AW13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX13)=0,\"-\", Input!AX13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AX13)<>0,Input!AX13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX13)<>0,CHOOSE(AW$12,\"-\",Input!AX13/(1*Input!$G13+0.5*Input!$H13),Input!AX13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY13)=0,\"-\", Input!AY13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AY13)<>0,Input!AY13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY13)<>0,CHOOSE(AX$12,\"-\",Input!AY13/(1*Input!$G13+0.5*Input!$H13),Input!AY13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ13)=0,\"-\", Input!AZ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!AZ13)<>0,Input!AZ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ13)<>0,CHOOSE(AY$12,\"-\",Input!AZ13/(1*Input!$G13+0.5*Input!$H13),Input!AZ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA13)=0,\"-\", Input!BA13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BA13)<>0,Input!BA13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA13)<>0,CHOOSE(AZ$12,\"-\",Input!BA13/(1*Input!$G13+0.5*Input!$H13),Input!BA13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB13)=0,\"-\", Input!BB13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BB13)<>0,Input!BB13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB13)<>0,CHOOSE(BA$12,\"-\",Input!BB13/(1*Input!$G13+0.5*Input!$H13),Input!BB13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC13)=0,\"-\", Input!BC13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BC13)<>0,Input!BC13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC13)<>0,CHOOSE(BB$12,\"-\",Input!BC13/(1*Input!$G13+0.5*Input!$H13),Input!BC13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD13)=0,\"-\", Input!BD13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BD13)<>0,Input!BD13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD13)<>0,CHOOSE(BC$12,\"-\",Input!BD13/(1*Input!$G13+0.5*Input!$H13),Input!BD13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE13)=0,\"-\", Input!BE13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BE13)<>0,Input!BE13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE13)<>0,CHOOSE(BD$12,\"-\",Input!BE13/(1*Input!$G13+0.5*Input!$H13),Input!BE13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF13)=0,\"-\", Input!BF13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BF13)<>0,Input!BF13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF13)<>0,CHOOSE(BE$12,\"-\",Input!BF13/(1*Input!$G13+0.5*Input!$H13),Input!BF13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG13)=0,\"-\", Input!BG13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BG13)<>0,Input!BG13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG13)<>0,CHOOSE(BF$12,\"-\",Input!BG13/(1*Input!$G13+0.5*Input!$H13),Input!BG13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH13)=0,\"-\", Input!BH13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BH13)<>0,Input!BH13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH13)<>0,CHOOSE(BG$12,\"-\",Input!BH13/(1*Input!$G13+0.5*Input!$H13),Input!BH13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI13)=0,\"-\", Input!BI13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BI13)<>0,Input!BI13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI13)<>0,CHOOSE(BH$12,\"-\",Input!BI13/(1*Input!$G13+0.5*Input!$H13),Input!BI13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ13)=0,\"-\", Input!BJ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BJ13)<>0,Input!BJ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ13)<>0,CHOOSE(BI$12,\"-\",Input!BJ13/(1*Input!$G13+0.5*Input!$H13),Input!BJ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK13)=0,\"-\", Input!BK13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BK13)<>0,Input!BK13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK13)<>0,CHOOSE(BJ$12,\"-\",Input!BK13/(1*Input!$G13+0.5*Input!$H13),Input!BK13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL13)=0,\"-\", Input!BL13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BL13)<>0,Input!BL13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL13)<>0,CHOOSE(BK$12,\"-\",Input!BL13/(1*Input!$G13+0.5*Input!$H13),Input!BL13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM13)=0,\"-\", Input!BM13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BM13)<>0,Input!BM13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM13)<>0,CHOOSE(BL$12,\"-\",Input!BM13/(1*Input!$G13+0.5*Input!$H13),Input!BM13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN13)=0,\"-\", Input!BN13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BN13)<>0,Input!BN13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN13)<>0,CHOOSE(BM$12,\"-\",Input!BN13/(1*Input!$G13+0.5*Input!$H13),Input!BN13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO13)=0,\"-\", Input!BO13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BO13)<>0,Input!BO13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO13)<>0,CHOOSE(BN$12,\"-\",Input!BO13/(1*Input!$G13+0.5*Input!$H13),Input!BO13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP13)=0,\"-\", Input!BP13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BP13)<>0,Input!BP13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP13)<>0,CHOOSE(BO$12,\"-\",Input!BP13/(1*Input!$G13+0.5*Input!$H13),Input!BP13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ13)=0,\"-\", Input!BQ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BQ13)<>0,Input!BQ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ13)<>0,CHOOSE(BP$12,\"-\",Input!BQ13/(1*Input!$G13+0.5*Input!$H13),Input!BQ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR13)=0,\"-\", Input!BR13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BR13)<>0,Input!BR13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR13)<>0,CHOOSE(BQ$12,\"-\",Input!BR13/(1*Input!$G13+0.5*Input!$H13),Input!BR13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS13)=0,\"-\", Input!BS13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BS13)<>0,Input!BS13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS13)<>0,CHOOSE(BR$12,\"-\",Input!BS13/(1*Input!$G13+0.5*Input!$H13),Input!BS13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT13)=0,\"-\", Input!BT13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BT13)<>0,Input!BT13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT13)<>0,CHOOSE(BS$12,\"-\",Input!BT13/(1*Input!$G13+0.5*Input!$H13),Input!BT13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU13)=0,\"-\", Input!BU13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BU13)<>0,Input!BU13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU13)<>0,CHOOSE(BT$12,\"-\",Input!BU13/(1*Input!$G13+0.5*Input!$H13),Input!BU13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV13)=0,\"-\", Input!BV13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BV13)<>0,Input!BV13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV13)<>0,CHOOSE(BU$12,\"-\",Input!BV13/(1*Input!$G13+0.5*Input!$H13),Input!BV13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW13)=0,\"-\", Input!BW13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BW13)<>0,Input!BW13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW13)<>0,CHOOSE(BV$12,\"-\",Input!BW13/(1*Input!$G13+0.5*Input!$H13),Input!BW13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX13)=0,\"-\", Input!BX13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BX13)<>0,Input!BX13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX13)<>0,CHOOSE(BW$12,\"-\",Input!BX13/(1*Input!$G13+0.5*Input!$H13),Input!BX13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY13)=0,\"-\", Input!BY13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BY13)<>0,Input!BY13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY13)<>0,CHOOSE(BX$12,\"-\",Input!BY13/(1*Input!$G13+0.5*Input!$H13),Input!BY13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ13)=0,\"-\", Input!BZ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!BZ13)<>0,Input!BZ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ13)<>0,CHOOSE(BY$12,\"-\",Input!BZ13/(1*Input!$G13+0.5*Input!$H13),Input!BZ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA13)=0,\"-\", Input!CA13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CA13)<>0,Input!CA13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA13)<>0,CHOOSE(BZ$12,\"-\",Input!CA13/(1*Input!$G13+0.5*Input!$H13),Input!CA13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB13)=0,\"-\", Input!CB13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CB13)<>0,Input!CB13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB13)<>0,CHOOSE(CA$12,\"-\",Input!CB13/(1*Input!$G13+0.5*Input!$H13),Input!CB13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC13)=0,\"-\", Input!CC13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CC13)<>0,Input!CC13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC13)<>0,CHOOSE(CB$12,\"-\",Input!CC13/(1*Input!$G13+0.5*Input!$H13),Input!CC13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD13)=0,\"-\", Input!CD13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CD13)<>0,Input!CD13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD13)<>0,CHOOSE(CC$12,\"-\",Input!CD13/(1*Input!$G13+0.5*Input!$H13),Input!CD13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE13)=0,\"-\", Input!CE13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CE13)<>0,Input!CE13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE13)<>0,CHOOSE(CD$12,\"-\",Input!CE13/(1*Input!$G13+0.5*Input!$H13),Input!CE13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF13)=0,\"-\", Input!CF13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CF13)<>0,Input!CF13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF13)<>0,CHOOSE(CE$12,\"-\",Input!CF13/(1*Input!$G13+0.5*Input!$H13),Input!CF13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG13)=0,\"-\", Input!CG13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CG13)<>0,Input!CG13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG13)<>0,CHOOSE(CF$12,\"-\",Input!CG13/(1*Input!$G13+0.5*Input!$H13),Input!CG13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH13)=0,\"-\", Input!CH13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CH13)<>0,Input!CH13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH13)<>0,CHOOSE(CG$12,\"-\",Input!CH13/(1*Input!$G13+0.5*Input!$H13),Input!CH13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI13)=0,\"-\", Input!CI13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CI13)<>0,Input!CI13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI13)<>0,CHOOSE(CH$12,\"-\",Input!CI13/(1*Input!$G13+0.5*Input!$H13),Input!CI13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ13)=0,\"-\", Input!CJ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CJ13)<>0,Input!CJ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ13)<>0,CHOOSE(CI$12,\"-\",Input!CJ13/(1*Input!$G13+0.5*Input!$H13),Input!CJ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK13)=0,\"-\", Input!CK13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CK13)<>0,Input!CK13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK13)<>0,CHOOSE(CJ$12,\"-\",Input!CK13/(1*Input!$G13+0.5*Input!$H13),Input!CK13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL13)=0,\"-\", Input!CL13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CL13)<>0,Input!CL13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL13)<>0,CHOOSE(CK$12,\"-\",Input!CL13/(1*Input!$G13+0.5*Input!$H13),Input!CL13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM13)=0,\"-\", Input!CM13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CM13)<>0,Input!CM13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM13)<>0,CHOOSE(CL$12,\"-\",Input!CM13/(1*Input!$G13+0.5*Input!$H13),Input!CM13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN13)=0,\"-\", Input!CN13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CN13)<>0,Input!CN13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN13)<>0,CHOOSE(CM$12,\"-\",Input!CN13/(1*Input!$G13+0.5*Input!$H13),Input!CN13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO13)=0,\"-\", Input!CO13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CO13)<>0,Input!CO13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO13)<>0,CHOOSE(CN$12,\"-\",Input!CO13/(1*Input!$G13+0.5*Input!$H13),Input!CO13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP13)=0,\"-\", Input!CP13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CP13)<>0,Input!CP13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP13)<>0,CHOOSE(CO$12,\"-\",Input!CP13/(1*Input!$G13+0.5*Input!$H13),Input!CP13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ13)=0,\"-\", Input!CQ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CQ13)<>0,Input!CQ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ13)<>0,CHOOSE(CP$12,\"-\",Input!CQ13/(1*Input!$G13+0.5*Input!$H13),Input!CQ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR13)=0,\"-\", Input!CR13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CR13)<>0,Input!CR13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR13)<>0,CHOOSE(CQ$12,\"-\",Input!CR13/(1*Input!$G13+0.5*Input!$H13),Input!CR13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS13)=0,\"-\", Input!CS13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CS13)<>0,Input!CS13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS13)<>0,CHOOSE(CR$12,\"-\",Input!CS13/(1*Input!$G13+0.5*Input!$H13),Input!CS13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT13)=0,\"-\", Input!CT13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CT13)<>0,Input!CT13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT13)<>0,CHOOSE(CS$12,\"-\",Input!CT13/(1*Input!$G13+0.5*Input!$H13),Input!CT13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU13)=0,\"-\", Input!CU13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CU13)<>0,Input!CU13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU13)<>0,CHOOSE(CT$12,\"-\",Input!CU13/(1*Input!$G13+0.5*Input!$H13),Input!CU13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV13)=0,\"-\", Input!CV13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CV13)<>0,Input!CV13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV13)<>0,CHOOSE(CU$12,\"-\",Input!CV13/(1*Input!$G13+0.5*Input!$H13),Input!CV13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW13)=0,\"-\", Input!CW13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CW13)<>0,Input!CW13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW13)<>0,CHOOSE(CV$12,\"-\",Input!CW13/(1*Input!$G13+0.5*Input!$H13),Input!CW13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX13)=0,\"-\", Input!CX13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CX13)<>0,Input!CX13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX13)<>0,CHOOSE(CW$12,\"-\",Input!CX13/(1*Input!$G13+0.5*Input!$H13),Input!CX13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY13)=0,\"-\", Input!CY13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CY13)<>0,Input!CY13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY13)<>0,CHOOSE(CX$12,\"-\",Input!CY13/(1*Input!$G13+0.5*Input!$H13),Input!CY13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ13)=0,\"-\", Input!CZ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!CZ13)<>0,Input!CZ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ13)<>0,CHOOSE(CY$12,\"-\",Input!CZ13/(1*Input!$G13+0.5*Input!$H13),Input!CZ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA13)=0,\"-\", Input!DA13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DA13)<>0,Input!DA13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA13)<>0,CHOOSE(CZ$12,\"-\",Input!DA13/(1*Input!$G13+0.5*Input!$H13),Input!DA13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB13)=0,\"-\", Input!DB13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DB13)<>0,Input!DB13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB13)<>0,CHOOSE(DA$12,\"-\",Input!DB13/(1*Input!$G13+0.5*Input!$H13),Input!DB13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC13)=0,\"-\", Input!DC13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DC13)<>0,Input!DC13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC13)<>0,CHOOSE(DB$12,\"-\",Input!DC13/(1*Input!$G13+0.5*Input!$H13),Input!DC13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD13)=0,\"-\", Input!DD13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DD13)<>0,Input!DD13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD13)<>0,CHOOSE(DC$12,\"-\",Input!DD13/(1*Input!$G13+0.5*Input!$H13),Input!DD13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE13)=0,\"-\", Input!DE13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DE13)<>0,Input!DE13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE13)<>0,CHOOSE(DD$12,\"-\",Input!DE13/(1*Input!$G13+0.5*Input!$H13),Input!DE13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF13)=0,\"-\", Input!DF13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DF13)<>0,Input!DF13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF13)<>0,CHOOSE(DE$12,\"-\",Input!DF13/(1*Input!$G13+0.5*Input!$H13),Input!DF13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG13)=0,\"-\", Input!DG13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DG13)<>0,Input!DG13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG13)<>0,CHOOSE(DF$12,\"-\",Input!DG13/(1*Input!$G13+0.5*Input!$H13),Input!DG13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH13)=0,\"-\", Input!DH13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DH13)<>0,Input!DH13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH13)<>0,CHOOSE(DG$12,\"-\",Input!DH13/(1*Input!$G13+0.5*Input!$H13),Input!DH13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI13)=0,\"-\", Input!DI13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DI13)<>0,Input!DI13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI13)<>0,CHOOSE(DH$12,\"-\",Input!DI13/(1*Input!$G13+0.5*Input!$H13),Input!DI13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ13)=0,\"-\", Input!DJ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DJ13)<>0,Input!DJ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ13)<>0,CHOOSE(DI$12,\"-\",Input!DJ13/(1*Input!$G13+0.5*Input!$H13),Input!DJ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK13)=0,\"-\", Input!DK13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DK13)<>0,Input!DK13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK13)<>0,CHOOSE(DJ$12,\"-\",Input!DK13/(1*Input!$G13+0.5*Input!$H13),Input!DK13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL13)=0,\"-\", Input!DL13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DL13)<>0,Input!DL13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL13)<>0,CHOOSE(DK$12,\"-\",Input!DL13/(1*Input!$G13+0.5*Input!$H13),Input!DL13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM13)=0,\"-\", Input!DM13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DM13)<>0,Input!DM13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM13)<>0,CHOOSE(DL$12,\"-\",Input!DM13/(1*Input!$G13+0.5*Input!$H13),Input!DM13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN13)=0,\"-\", Input!DN13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DN13)<>0,Input!DN13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN13)<>0,CHOOSE(DM$12,\"-\",Input!DN13/(1*Input!$G13+0.5*Input!$H13),Input!DN13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO13)=0,\"-\", Input!DO13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DO13)<>0,Input!DO13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO13)<>0,CHOOSE(DN$12,\"-\",Input!DO13/(1*Input!$G13+0.5*Input!$H13),Input!DO13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP13)=0,\"-\", Input!DP13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DP13)<>0,Input!DP13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP13)<>0,CHOOSE(DO$12,\"-\",Input!DP13/(1*Input!$G13+0.5*Input!$H13),Input!DP13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ13)=0,\"-\", Input!DQ13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DQ13)<>0,Input!DQ13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ13)<>0,CHOOSE(DP$12,\"-\",Input!DQ13/(1*Input!$G13+0.5*Input!$H13),Input!DQ13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR13)=0,\"-\", Input!DR13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DR13)<>0,Input!DR13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR13)<>0,CHOOSE(DQ$12,\"-\",Input!DR13/(1*Input!$G13+0.5*Input!$H13),Input!DR13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS13)=0,\"-\", Input!DS13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DS13)<>0,Input!DS13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS13)<>0,CHOOSE(DR$12,\"-\",Input!DS13/(1*Input!$G13+0.5*Input!$H13),Input!DS13/Input!$L13,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT13)=0,\"-\", Input!DT13/(1*Input!$G13+0.5*Input!$H13))),(IF(CELL(\"contents\", Input!DT13)<>0,Input!DT13/Input!$L13,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT13)<>0,CHOOSE(DS$12,\"-\",Input!DT13/(1*Input!$G13+0.5*Input!$H13),Input!DT13/Input!$L13,\"-\"),\"-\")))","v":"-"}]
[null,1993,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D14)<>0,CHOOSE(C$12,\"-\",Input!D14/(1*Input!$G14+0.5*Input!$H14),Input!D14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E14)<>0,CHOOSE(D$12,\"-\",Input!E14/(1*Input!$G14+0.5*Input!$H14),Input!E14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F14)<>0,CHOOSE(E$12,\"-\",Input!F14/(1*Input!$G14+0.5*Input!$H14),Input!F14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G14)<>0,CHOOSE(F$12,\"-\",Input!G14/(1*Input!$G14+0.5*Input!$H14),Input!G14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H14)<>0,CHOOSE(G$12,\"-\",Input!H14/(1*Input!$G14+0.5*Input!$H14),Input!H14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I14)<>0,CHOOSE(H$12,\"-\",Input!I14/(1*Input!$G14+0.5*Input!$H14),Input!I14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J14)<>0,CHOOSE(I$12,\"-\",Input!J14/(1*Input!$G14+0.5*Input!$H14),Input!J14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K14)<>0,CHOOSE(J$12,\"-\",Input!K14/(1*Input!$G14+0.5*Input!$H14),Input!K14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L14)<>0,CHOOSE(K$12,\"-\",Input!L14/(1*Input!$G14+0.5*Input!$H14),Input!L14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M14)<>0,CHOOSE(L$12,\"-\",Input!M14/(1*Input!$G14+0.5*Input!$H14),Input!M14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N14)=0,\"-\", Input!N14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!N14)<>0,Input!N14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N14)<>0,CHOOSE(M$12,\"-\",Input!N14/(1*Input!$G14+0.5*Input!$H14),Input!N14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O14)=0,\"-\", Input!O14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!O14)<>0,Input!O14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O14)<>0,CHOOSE(N$12,\"-\",Input!O14/(1*Input!$G14+0.5*Input!$H14),Input!O14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P14)=0,\"-\", Input!P14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!P14)<>0,Input!P14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P14)<>0,CHOOSE(O$12,\"-\",Input!P14/(1*Input!$G14+0.5*Input!$H14),Input!P14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q14)=0,\"-\", Input!Q14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!Q14)<>0,Input!Q14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q14)<>0,CHOOSE(P$12,\"-\",Input!Q14/(1*Input!$G14+0.5*Input!$H14),Input!Q14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R14)=0,\"-\", Input!R14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!R14)<>0,Input!R14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R14)<>0,CHOOSE(Q$12,\"-\",Input!R14/(1*Input!$G14+0.5*Input!$H14),Input!R14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S14)=0,\"-\", Input!S14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!S14)<>0,Input!S14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S14)<>0,CHOOSE(R$12,\"-\",Input!S14/(1*Input!$G14+0.5*Input!$H14),Input!S14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T14)=0,\"-\", Input!T14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!T14)<>0,Input!T14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T14)<>0,CHOOSE(S$12,\"-\",Input!T14/(1*Input!$G14+0.5*Input!$H14),Input!T14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U14)=0,\"-\", Input!U14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!U14)<>0,Input!U14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U14)<>0,CHOOSE(T$12,\"-\",Input!U14/(1*Input!$G14+0.5*Input!$H14),Input!U14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V14)=0,\"-\", Input!V14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!V14)<>0,Input!V14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V14)<>0,CHOOSE(U$12,\"-\",Input!V14/(1*Input!$G14+0.5*Input!$H14),Input!V14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W14)=0,\"-\", Input!W14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!W14)<>0,Input!W14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W14)<>0,CHOOSE(V$12,\"-\",Input!W14/(1*Input!$G14+0.5*Input!$H14),Input!W14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X14)=0,\"-\", Input!X14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!X14)<>0,Input!X14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X14)<>0,CHOOSE(W$12,\"-\",Input!X14/(1*Input!$G14+0.5*Input!$H14),Input!X14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y14)=0,\"-\", Input!Y14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!Y14)<>0,Input!Y14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y14)<>0,CHOOSE(X$12,\"-\",Input!Y14/(1*Input!$G14+0.5*Input!$H14),Input!Y14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z14)=0,\"-\", Input!Z14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!Z14)<>0,Input!Z14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z14)<>0,CHOOSE(Y$12,\"-\",Input!Z14/(1*Input!$G14+0.5*Input!$H14),Input!Z14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA14)=0,\"-\", Input!AA14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AA14)<>0,Input!AA14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA14)<>0,CHOOSE(Z$12,\"-\",Input!AA14/(1*Input!$G14+0.5*Input!$H14),Input!AA14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB14)=0,\"-\", Input!AB14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AB14)<>0,Input!AB14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB14)<>0,CHOOSE(AA$12,\"-\",Input!AB14/(1*Input!$G14+0.5*Input!$H14),Input!AB14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC14)=0,\"-\", Input!AC14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AC14)<>0,Input!AC14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC14)<>0,CHOOSE(AB$12,\"-\",Input!AC14/(1*Input!$G14+0.5*Input!$H14),Input!AC14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD14)=0,\"-\", Input!AD14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AD14)<>0,Input!AD14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD14)<>0,CHOOSE(AC$12,\"-\",Input!AD14/(1*Input!$G14+0.5*Input!$H14),Input!AD14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE14)=0,\"-\", Input!AE14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AE14)<>0,Input!AE14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE14)<>0,CHOOSE(AD$12,\"-\",Input!AE14/(1*Input!$G14+0.5*Input!$H14),Input!AE14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF14)=0,\"-\", Input!AF14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AF14)<>0,Input!AF14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF14)<>0,CHOOSE(AE$12,\"-\",Input!AF14/(1*Input!$G14+0.5*Input!$H14),Input!AF14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG14)=0,\"-\", Input!AG14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AG14)<>0,Input!AG14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG14)<>0,CHOOSE(AF$12,\"-\",Input!AG14/(1*Input!$G14+0.5*Input!$H14),Input!AG14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH14)=0,\"-\", Input!AH14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AH14)<>0,Input!AH14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH14)<>0,CHOOSE(AG$12,\"-\",Input!AH14/(1*Input!$G14+0.5*Input!$H14),Input!AH14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI14)=0,\"-\", Input!AI14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AI14)<>0,Input!AI14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI14)<>0,CHOOSE(AH$12,\"-\",Input!AI14/(1*Input!$G14+0.5*Input!$H14),Input!AI14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ14)=0,\"-\", Input!AJ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AJ14)<>0,Input!AJ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ14)<>0,CHOOSE(AI$12,\"-\",Input!AJ14/(1*Input!$G14+0.5*Input!$H14),Input!AJ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK14)=0,\"-\", Input!AK14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AK14)<>0,Input!AK14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK14)<>0,CHOOSE(AJ$12,\"-\",Input!AK14/(1*Input!$G14+0.5*Input!$H14),Input!AK14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL14)=0,\"-\", Input!AL14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AL14)<>0,Input!AL14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL14)<>0,CHOOSE(AK$12,\"-\",Input!AL14/(1*Input!$G14+0.5*Input!$H14),Input!AL14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM14)=0,\"-\", Input!AM14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AM14)<>0,Input!AM14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM14)<>0,CHOOSE(AL$12,\"-\",Input!AM14/(1*Input!$G14+0.5*Input!$H14),Input!AM14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN14)=0,\"-\", Input!AN14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AN14)<>0,Input!AN14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN14)<>0,CHOOSE(AM$12,\"-\",Input!AN14/(1*Input!$G14+0.5*Input!$H14),Input!AN14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO14)=0,\"-\", Input!AO14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AO14)<>0,Input!AO14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO14)<>0,CHOOSE(AN$12,\"-\",Input!AO14/(1*Input!$G14+0.5*Input!$H14),Input!AO14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP14)=0,\"-\", Input!AP14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AP14)<>0,Input!AP14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP14)<>0,CHOOSE(AO$12,\"-\",Input!AP14/(1*Input!$G14+0.5*Input!$H14),Input!AP14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ14)=0,\"-\", Input!AQ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AQ14)<>0,Input!AQ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ14)<>0,CHOOSE(AP$12,\"-\",Input!AQ14/(1*Input!$G14+0.5*Input!$H14),Input!AQ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR14)=0,\"-\", Input!AR14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AR14)<>0,Input!AR14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR14)<>0,CHOOSE(AQ$12,\"-\",Input!AR14/(1*Input!$G14+0.5*Input!$H14),Input!AR14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS14)=0,\"-\", Input!AS14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AS14)<>0,Input!AS14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS14)<>0,CHOOSE(AR$12,\"-\",Input!AS14/(1*Input!$G14+0.5*Input!$H14),Input!AS14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT14)=0,\"-\", Input!AT14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AT14)<>0,Input!AT14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT14)<>0,CHOOSE(AS$12,\"-\",Input!AT14/(1*Input!$G14+0.5*Input!$H14),Input!AT14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU14)=0,\"-\", Input!AU14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AU14)<>0,Input!AU14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU14)<>0,CHOOSE(AT$12,\"-\",Input!AU14/(1*Input!$G14+0.5*Input!$H14),Input!AU14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV14)=0,\"-\", Input!AV14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AV14)<>0,Input!AV14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV14)<>0,CHOOSE(AU$12,\"-\",Input!AV14/(1*Input!$G14+0.5*Input!$H14),Input!AV14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW14)=0,\"-\", Input!AW14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AW14)<>0,Input!AW14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW14)<>0,CHOOSE(AV$12,\"-\",Input!AW14/(1*Input!$G14+0.5*Input!$H14),Input!AW14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX14)=0,\"-\", Input!AX14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AX14)<>0,Input!AX14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX14)<>0,CHOOSE(AW$12,\"-\",Input!AX14/(1*Input!$G14+0.5*Input!$H14),Input!AX14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY14)=0,\"-\", Input!AY14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AY14)<>0,Input!AY14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY14)<>0,CHOOSE(AX$12,\"-\",Input!AY14/(1*Input!$G14+0.5*Input!$H14),Input!AY14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ14)=0,\"-\", Input!AZ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!AZ14)<>0,Input!AZ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ14)<>0,CHOOSE(AY$12,\"-\",Input!AZ14/(1*Input!$G14+0.5*Input!$H14),Input!AZ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA14)=0,\"-\", Input!BA14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BA14)<>0,Input!BA14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA14)<>0,CHOOSE(AZ$12,\"-\",Input!BA14/(1*Input!$G14+0.5*Input!$H14),Input!BA14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB14)=0,\"-\", Input!BB14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BB14)<>0,Input!BB14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB14)<>0,CHOOSE(BA$12,\"-\",Input!BB14/(1*Input!$G14+0.5*Input!$H14),Input!BB14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC14)=0,\"-\", Input!BC14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BC14)<>0,Input!BC14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC14)<>0,CHOOSE(BB$12,\"-\",Input!BC14/(1*Input!$G14+0.5*Input!$H14),Input!BC14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD14)=0,\"-\", Input!BD14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BD14)<>0,Input!BD14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD14)<>0,CHOOSE(BC$12,\"-\",Input!BD14/(1*Input!$G14+0.5*Input!$H14),Input!BD14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE14)=0,\"-\", Input!BE14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BE14)<>0,Input!BE14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE14)<>0,CHOOSE(BD$12,\"-\",Input!BE14/(1*Input!$G14+0.5*Input!$H14),Input!BE14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF14)=0,\"-\", Input!BF14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BF14)<>0,Input!BF14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF14)<>0,CHOOSE(BE$12,\"-\",Input!BF14/(1*Input!$G14+0.5*Input!$H14),Input!BF14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG14)=0,\"-\", Input!BG14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BG14)<>0,Input!BG14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG14)<>0,CHOOSE(BF$12,\"-\",Input!BG14/(1*Input!$G14+0.5*Input!$H14),Input!BG14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH14)=0,\"-\", Input!BH14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BH14)<>0,Input!BH14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH14)<>0,CHOOSE(BG$12,\"-\",Input!BH14/(1*Input!$G14+0.5*Input!$H14),Input!BH14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI14)=0,\"-\", Input!BI14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BI14)<>0,Input!BI14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI14)<>0,CHOOSE(BH$12,\"-\",Input!BI14/(1*Input!$G14+0.5*Input!$H14),Input!BI14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ14)=0,\"-\", Input!BJ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BJ14)<>0,Input!BJ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ14)<>0,CHOOSE(BI$12,\"-\",Input!BJ14/(1*Input!$G14+0.5*Input!$H14),Input!BJ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK14)=0,\"-\", Input!BK14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BK14)<>0,Input!BK14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK14)<>0,CHOOSE(BJ$12,\"-\",Input!BK14/(1*Input!$G14+0.5*Input!$H14),Input!BK14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL14)=0,\"-\", Input!BL14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BL14)<>0,Input!BL14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL14)<>0,CHOOSE(BK$12,\"-\",Input!BL14/(1*Input!$G14+0.5*Input!$H14),Input!BL14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM14)=0,\"-\", Input!BM14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BM14)<>0,Input!BM14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM14)<>0,CHOOSE(BL$12,\"-\",Input!BM14/(1*Input!$G14+0.5*Input!$H14),Input!BM14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN14)=0,\"-\", Input!BN14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BN14)<>0,Input!BN14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN14)<>0,CHOOSE(BM$12,\"-\",Input!BN14/(1*Input!$G14+0.5*Input!$H14),Input!BN14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO14)=0,\"-\", Input!BO14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BO14)<>0,Input!BO14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO14)<>0,CHOOSE(BN$12,\"-\",Input!BO14/(1*Input!$G14+0.5*Input!$H14),Input!BO14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP14)=0,\"-\", Input!BP14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BP14)<>0,Input!BP14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP14)<>0,CHOOSE(BO$12,\"-\",Input!BP14/(1*Input!$G14+0.5*Input!$H14),Input!BP14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ14)=0,\"-\", Input!BQ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BQ14)<>0,Input!BQ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ14)<>0,CHOOSE(BP$12,\"-\",Input!BQ14/(1*Input!$G14+0.5*Input!$H14),Input!BQ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR14)=0,\"-\", Input!BR14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BR14)<>0,Input!BR14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR14)<>0,CHOOSE(BQ$12,\"-\",Input!BR14/(1*Input!$G14+0.5*Input!$H14),Input!BR14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS14)=0,\"-\", Input!BS14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BS14)<>0,Input!BS14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS14)<>0,CHOOSE(BR$12,\"-\",Input!BS14/(1*Input!$G14+0.5*Input!$H14),Input!BS14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT14)=0,\"-\", Input!BT14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BT14)<>0,Input!BT14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT14)<>0,CHOOSE(BS$12,\"-\",Input!BT14/(1*Input!$G14+0.5*Input!$H14),Input!BT14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU14)=0,\"-\", Input!BU14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BU14)<>0,Input!BU14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU14)<>0,CHOOSE(BT$12,\"-\",Input!BU14/(1*Input!$G14+0.5*Input!$H14),Input!BU14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV14)=0,\"-\", Input!BV14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BV14)<>0,Input!BV14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV14)<>0,CHOOSE(BU$12,\"-\",Input!BV14/(1*Input!$G14+0.5*Input!$H14),Input!BV14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW14)=0,\"-\", Input!BW14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BW14)<>0,Input!BW14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW14)<>0,CHOOSE(BV$12,\"-\",Input!BW14/(1*Input!$G14+0.5*Input!$H14),Input!BW14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX14)=0,\"-\", Input!BX14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BX14)<>0,Input!BX14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX14)<>0,CHOOSE(BW$12,\"-\",Input!BX14/(1*Input!$G14+0.5*Input!$H14),Input!BX14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY14)=0,\"-\", Input!BY14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BY14)<>0,Input!BY14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY14)<>0,CHOOSE(BX$12,\"-\",Input!BY14/(1*Input!$G14+0.5*Input!$H14),Input!BY14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ14)=0,\"-\", Input!BZ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!BZ14)<>0,Input!BZ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ14)<>0,CHOOSE(BY$12,\"-\",Input!BZ14/(1*Input!$G14+0.5*Input!$H14),Input!BZ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA14)=0,\"-\", Input!CA14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CA14)<>0,Input!CA14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA14)<>0,CHOOSE(BZ$12,\"-\",Input!CA14/(1*Input!$G14+0.5*Input!$H14),Input!CA14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB14)=0,\"-\", Input!CB14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CB14)<>0,Input!CB14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB14)<>0,CHOOSE(CA$12,\"-\",Input!CB14/(1*Input!$G14+0.5*Input!$H14),Input!CB14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC14)=0,\"-\", Input!CC14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CC14)<>0,Input!CC14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC14)<>0,CHOOSE(CB$12,\"-\",Input!CC14/(1*Input!$G14+0.5*Input!$H14),Input!CC14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD14)=0,\"-\", Input!CD14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CD14)<>0,Input!CD14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD14)<>0,CHOOSE(CC$12,\"-\",Input!CD14/(1*Input!$G14+0.5*Input!$H14),Input!CD14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE14)=0,\"-\", Input!CE14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CE14)<>0,Input!CE14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE14)<>0,CHOOSE(CD$12,\"-\",Input!CE14/(1*Input!$G14+0.5*Input!$H14),Input!CE14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF14)=0,\"-\", Input!CF14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CF14)<>0,Input!CF14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF14)<>0,CHOOSE(CE$12,\"-\",Input!CF14/(1*Input!$G14+0.5*Input!$H14),Input!CF14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG14)=0,\"-\", Input!CG14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CG14)<>0,Input!CG14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG14)<>0,CHOOSE(CF$12,\"-\",Input!CG14/(1*Input!$G14+0.5*Input!$H14),Input!CG14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH14)=0,\"-\", Input!CH14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CH14)<>0,Input!CH14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH14)<>0,CHOOSE(CG$12,\"-\",Input!CH14/(1*Input!$G14+0.5*Input!$H14),Input!CH14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI14)=0,\"-\", Input!CI14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CI14)<>0,Input!CI14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI14)<>0,CHOOSE(CH$12,\"-\",Input!CI14/(1*Input!$G14+0.5*Input!$H14),Input!CI14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ14)=0,\"-\", Input!CJ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CJ14)<>0,Input!CJ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ14)<>0,CHOOSE(CI$12,\"-\",Input!CJ14/(1*Input!$G14+0.5*Input!$H14),Input!CJ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK14)=0,\"-\", Input!CK14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CK14)<>0,Input!CK14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK14)<>0,CHOOSE(CJ$12,\"-\",Input!CK14/(1*Input!$G14+0.5*Input!$H14),Input!CK14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL14)=0,\"-\", Input!CL14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CL14)<>0,Input!CL14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL14)<>0,CHOOSE(CK$12,\"-\",Input!CL14/(1*Input!$G14+0.5*Input!$H14),Input!CL14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM14)=0,\"-\", Input!CM14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CM14)<>0,Input!CM14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM14)<>0,CHOOSE(CL$12,\"-\",Input!CM14/(1*Input!$G14+0.5*Input!$H14),Input!CM14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN14)=0,\"-\", Input!CN14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CN14)<>0,Input!CN14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN14)<>0,CHOOSE(CM$12,\"-\",Input!CN14/(1*Input!$G14+0.5*Input!$H14),Input!CN14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO14)=0,\"-\", Input!CO14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CO14)<>0,Input!CO14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO14)<>0,CHOOSE(CN$12,\"-\",Input!CO14/(1*Input!$G14+0.5*Input!$H14),Input!CO14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP14)=0,\"-\", Input!CP14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CP14)<>0,Input!CP14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP14)<>0,CHOOSE(CO$12,\"-\",Input!CP14/(1*Input!$G14+0.5*Input!$H14),Input!CP14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ14)=0,\"-\", Input!CQ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CQ14)<>0,Input!CQ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ14)<>0,CHOOSE(CP$12,\"-\",Input!CQ14/(1*Input!$G14+0.5*Input!$H14),Input!CQ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR14)=0,\"-\", Input!CR14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CR14)<>0,Input!CR14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR14)<>0,CHOOSE(CQ$12,\"-\",Input!CR14/(1*Input!$G14+0.5*Input!$H14),Input!CR14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS14)=0,\"-\", Input!CS14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CS14)<>0,Input!CS14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS14)<>0,CHOOSE(CR$12,\"-\",Input!CS14/(1*Input!$G14+0.5*Input!$H14),Input!CS14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT14)=0,\"-\", Input!CT14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CT14)<>0,Input!CT14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT14)<>0,CHOOSE(CS$12,\"-\",Input!CT14/(1*Input!$G14+0.5*Input!$H14),Input!CT14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU14)=0,\"-\", Input!CU14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CU14)<>0,Input!CU14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU14)<>0,CHOOSE(CT$12,\"-\",Input!CU14/(1*Input!$G14+0.5*Input!$H14),Input!CU14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV14)=0,\"-\", Input!CV14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CV14)<>0,Input!CV14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV14)<>0,CHOOSE(CU$12,\"-\",Input!CV14/(1*Input!$G14+0.5*Input!$H14),Input!CV14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW14)=0,\"-\", Input!CW14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CW14)<>0,Input!CW14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW14)<>0,CHOOSE(CV$12,\"-\",Input!CW14/(1*Input!$G14+0.5*Input!$H14),Input!CW14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX14)=0,\"-\", Input!CX14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CX14)<>0,Input!CX14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX14)<>0,CHOOSE(CW$12,\"-\",Input!CX14/(1*Input!$G14+0.5*Input!$H14),Input!CX14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY14)=0,\"-\", Input!CY14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CY14)<>0,Input!CY14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY14)<>0,CHOOSE(CX$12,\"-\",Input!CY14/(1*Input!$G14+0.5*Input!$H14),Input!CY14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ14)=0,\"-\", Input!CZ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!CZ14)<>0,Input!CZ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ14)<>0,CHOOSE(CY$12,\"-\",Input!CZ14/(1*Input!$G14+0.5*Input!$H14),Input!CZ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA14)=0,\"-\", Input!DA14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DA14)<>0,Input!DA14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA14)<>0,CHOOSE(CZ$12,\"-\",Input!DA14/(1*Input!$G14+0.5*Input!$H14),Input!DA14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB14)=0,\"-\", Input!DB14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DB14)<>0,Input!DB14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB14)<>0,CHOOSE(DA$12,\"-\",Input!DB14/(1*Input!$G14+0.5*Input!$H14),Input!DB14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC14)=0,\"-\", Input!DC14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DC14)<>0,Input!DC14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC14)<>0,CHOOSE(DB$12,\"-\",Input!DC14/(1*Input!$G14+0.5*Input!$H14),Input!DC14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD14)=0,\"-\", Input!DD14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DD14)<>0,Input!DD14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD14)<>0,CHOOSE(DC$12,\"-\",Input!DD14/(1*Input!$G14+0.5*Input!$H14),Input!DD14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE14)=0,\"-\", Input!DE14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DE14)<>0,Input!DE14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE14)<>0,CHOOSE(DD$12,\"-\",Input!DE14/(1*Input!$G14+0.5*Input!$H14),Input!DE14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF14)=0,\"-\", Input!DF14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DF14)<>0,Input!DF14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF14)<>0,CHOOSE(DE$12,\"-\",Input!DF14/(1*Input!$G14+0.5*Input!$H14),Input!DF14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG14)=0,\"-\", Input!DG14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DG14)<>0,Input!DG14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG14)<>0,CHOOSE(DF$12,\"-\",Input!DG14/(1*Input!$G14+0.5*Input!$H14),Input!DG14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH14)=0,\"-\", Input!DH14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DH14)<>0,Input!DH14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH14)<>0,CHOOSE(DG$12,\"-\",Input!DH14/(1*Input!$G14+0.5*Input!$H14),Input!DH14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI14)=0,\"-\", Input!DI14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DI14)<>0,Input!DI14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI14)<>0,CHOOSE(DH$12,\"-\",Input!DI14/(1*Input!$G14+0.5*Input!$H14),Input!DI14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ14)=0,\"-\", Input!DJ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DJ14)<>0,Input!DJ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ14)<>0,CHOOSE(DI$12,\"-\",Input!DJ14/(1*Input!$G14+0.5*Input!$H14),Input!DJ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK14)=0,\"-\", Input!DK14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DK14)<>0,Input!DK14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK14)<>0,CHOOSE(DJ$12,\"-\",Input!DK14/(1*Input!$G14+0.5*Input!$H14),Input!DK14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL14)=0,\"-\", Input!DL14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DL14)<>0,Input!DL14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL14)<>0,CHOOSE(DK$12,\"-\",Input!DL14/(1*Input!$G14+0.5*Input!$H14),Input!DL14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM14)=0,\"-\", Input!DM14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DM14)<>0,Input!DM14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM14)<>0,CHOOSE(DL$12,\"-\",Input!DM14/(1*Input!$G14+0.5*Input!$H14),Input!DM14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN14)=0,\"-\", Input!DN14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DN14)<>0,Input!DN14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN14)<>0,CHOOSE(DM$12,\"-\",Input!DN14/(1*Input!$G14+0.5*Input!$H14),Input!DN14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO14)=0,\"-\", Input!DO14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DO14)<>0,Input!DO14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO14)<>0,CHOOSE(DN$12,\"-\",Input!DO14/(1*Input!$G14+0.5*Input!$H14),Input!DO14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP14)=0,\"-\", Input!DP14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DP14)<>0,Input!DP14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP14)<>0,CHOOSE(DO$12,\"-\",Input!DP14/(1*Input!$G14+0.5*Input!$H14),Input!DP14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ14)=0,\"-\", Input!DQ14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DQ14)<>0,Input!DQ14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ14)<>0,CHOOSE(DP$12,\"-\",Input!DQ14/(1*Input!$G14+0.5*Input!$H14),Input!DQ14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR14)=0,\"-\", Input!DR14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DR14)<>0,Input!DR14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR14)<>0,CHOOSE(DQ$12,\"-\",Input!DR14/(1*Input!$G14+0.5*Input!$H14),Input!DR14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS14)=0,\"-\", Input!DS14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DS14)<>0,Input!DS14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS14)<>0,CHOOSE(DR$12,\"-\",Input!DS14/(1*Input!$G14+0.5*Input!$H14),Input!DS14/Input!$L14,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT14)=0,\"-\", Input!DT14/(1*Input!$G14+0.5*Input!$H14))),(IF(CELL(\"contents\", Input!DT14)<>0,Input!DT14/Input!$L14,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT14)<>0,CHOOSE(DS$12,\"-\",Input!DT14/(1*Input!$G14+0.5*Input!$H14),Input!DT14/Input!$L14,\"-\"),\"-\")))","v":"-"}]
[null,1994,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D15)<>0,CHOOSE(C$12,\"-\",Input!D15/(1*Input!$G15+0.5*Input!$H15),Input!D15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E15)<>0,CHOOSE(D$12,\"-\",Input!E15/(1*Input!$G15+0.5*Input!$H15),Input!E15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F15)<>0,CHOOSE(E$12,\"-\",Input!F15/(1*Input!$G15+0.5*Input!$H15),Input!F15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G15)<>0,CHOOSE(F$12,\"-\",Input!G15/(1*Input!$G15+0.5*Input!$H15),Input!G15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H15)<>0,CHOOSE(G$12,\"-\",Input!H15/(1*Input!$G15+0.5*Input!$H15),Input!H15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I15)<>0,CHOOSE(H$12,\"-\",Input!I15/(1*Input!$G15+0.5*Input!$H15),Input!I15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J15)<>0,CHOOSE(I$12,\"-\",Input!J15/(1*Input!$G15+0.5*Input!$H15),Input!J15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K15)<>0,CHOOSE(J$12,\"-\",Input!K15/(1*Input!$G15+0.5*Input!$H15),Input!K15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L15)<>0,CHOOSE(K$12,\"-\",Input!L15/(1*Input!$G15+0.5*Input!$H15),Input!L15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M15)<>0,CHOOSE(L$12,\"-\",Input!M15/(1*Input!$G15+0.5*Input!$H15),Input!M15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N15)=0,\"-\", Input!N15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!N15)<>0,Input!N15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N15)<>0,CHOOSE(M$12,\"-\",Input!N15/(1*Input!$G15+0.5*Input!$H15),Input!N15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O15)=0,\"-\", Input!O15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!O15)<>0,Input!O15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O15)<>0,CHOOSE(N$12,\"-\",Input!O15/(1*Input!$G15+0.5*Input!$H15),Input!O15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P15)=0,\"-\", Input!P15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!P15)<>0,Input!P15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P15)<>0,CHOOSE(O$12,\"-\",Input!P15/(1*Input!$G15+0.5*Input!$H15),Input!P15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q15)=0,\"-\", Input!Q15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!Q15)<>0,Input!Q15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q15)<>0,CHOOSE(P$12,\"-\",Input!Q15/(1*Input!$G15+0.5*Input!$H15),Input!Q15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R15)=0,\"-\", Input!R15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!R15)<>0,Input!R15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R15)<>0,CHOOSE(Q$12,\"-\",Input!R15/(1*Input!$G15+0.5*Input!$H15),Input!R15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S15)=0,\"-\", Input!S15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!S15)<>0,Input!S15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S15)<>0,CHOOSE(R$12,\"-\",Input!S15/(1*Input!$G15+0.5*Input!$H15),Input!S15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T15)=0,\"-\", Input!T15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!T15)<>0,Input!T15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T15)<>0,CHOOSE(S$12,\"-\",Input!T15/(1*Input!$G15+0.5*Input!$H15),Input!T15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U15)=0,\"-\", Input!U15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!U15)<>0,Input!U15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U15)<>0,CHOOSE(T$12,\"-\",Input!U15/(1*Input!$G15+0.5*Input!$H15),Input!U15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V15)=0,\"-\", Input!V15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!V15)<>0,Input!V15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V15)<>0,CHOOSE(U$12,\"-\",Input!V15/(1*Input!$G15+0.5*Input!$H15),Input!V15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W15)=0,\"-\", Input!W15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!W15)<>0,Input!W15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W15)<>0,CHOOSE(V$12,\"-\",Input!W15/(1*Input!$G15+0.5*Input!$H15),Input!W15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X15)=0,\"-\", Input!X15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!X15)<>0,Input!X15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X15)<>0,CHOOSE(W$12,\"-\",Input!X15/(1*Input!$G15+0.5*Input!$H15),Input!X15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y15)=0,\"-\", Input!Y15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!Y15)<>0,Input!Y15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y15)<>0,CHOOSE(X$12,\"-\",Input!Y15/(1*Input!$G15+0.5*Input!$H15),Input!Y15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z15)=0,\"-\", Input!Z15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!Z15)<>0,Input!Z15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z15)<>0,CHOOSE(Y$12,\"-\",Input!Z15/(1*Input!$G15+0.5*Input!$H15),Input!Z15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA15)=0,\"-\", Input!AA15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AA15)<>0,Input!AA15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA15)<>0,CHOOSE(Z$12,\"-\",Input!AA15/(1*Input!$G15+0.5*Input!$H15),Input!AA15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB15)=0,\"-\", Input!AB15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AB15)<>0,Input!AB15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB15)<>0,CHOOSE(AA$12,\"-\",Input!AB15/(1*Input!$G15+0.5*Input!$H15),Input!AB15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC15)=0,\"-\", Input!AC15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AC15)<>0,Input!AC15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC15)<>0,CHOOSE(AB$12,\"-\",Input!AC15/(1*Input!$G15+0.5*Input!$H15),Input!AC15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD15)=0,\"-\", Input!AD15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AD15)<>0,Input!AD15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD15)<>0,CHOOSE(AC$12,\"-\",Input!AD15/(1*Input!$G15+0.5*Input!$H15),Input!AD15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE15)=0,\"-\", Input!AE15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AE15)<>0,Input!AE15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE15)<>0,CHOOSE(AD$12,\"-\",Input!AE15/(1*Input!$G15+0.5*Input!$H15),Input!AE15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF15)=0,\"-\", Input!AF15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AF15)<>0,Input!AF15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF15)<>0,CHOOSE(AE$12,\"-\",Input!AF15/(1*Input!$G15+0.5*Input!$H15),Input!AF15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG15)=0,\"-\", Input!AG15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AG15)<>0,Input!AG15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG15)<>0,CHOOSE(AF$12,\"-\",Input!AG15/(1*Input!$G15+0.5*Input!$H15),Input!AG15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH15)=0,\"-\", Input!AH15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AH15)<>0,Input!AH15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH15)<>0,CHOOSE(AG$12,\"-\",Input!AH15/(1*Input!$G15+0.5*Input!$H15),Input!AH15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI15)=0,\"-\", Input!AI15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AI15)<>0,Input!AI15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI15)<>0,CHOOSE(AH$12,\"-\",Input!AI15/(1*Input!$G15+0.5*Input!$H15),Input!AI15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ15)=0,\"-\", Input!AJ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AJ15)<>0,Input!AJ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ15)<>0,CHOOSE(AI$12,\"-\",Input!AJ15/(1*Input!$G15+0.5*Input!$H15),Input!AJ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK15)=0,\"-\", Input!AK15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AK15)<>0,Input!AK15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK15)<>0,CHOOSE(AJ$12,\"-\",Input!AK15/(1*Input!$G15+0.5*Input!$H15),Input!AK15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL15)=0,\"-\", Input!AL15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AL15)<>0,Input!AL15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL15)<>0,CHOOSE(AK$12,\"-\",Input!AL15/(1*Input!$G15+0.5*Input!$H15),Input!AL15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM15)=0,\"-\", Input!AM15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AM15)<>0,Input!AM15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM15)<>0,CHOOSE(AL$12,\"-\",Input!AM15/(1*Input!$G15+0.5*Input!$H15),Input!AM15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN15)=0,\"-\", Input!AN15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AN15)<>0,Input!AN15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN15)<>0,CHOOSE(AM$12,\"-\",Input!AN15/(1*Input!$G15+0.5*Input!$H15),Input!AN15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO15)=0,\"-\", Input!AO15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AO15)<>0,Input!AO15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO15)<>0,CHOOSE(AN$12,\"-\",Input!AO15/(1*Input!$G15+0.5*Input!$H15),Input!AO15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP15)=0,\"-\", Input!AP15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AP15)<>0,Input!AP15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP15)<>0,CHOOSE(AO$12,\"-\",Input!AP15/(1*Input!$G15+0.5*Input!$H15),Input!AP15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ15)=0,\"-\", Input!AQ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AQ15)<>0,Input!AQ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ15)<>0,CHOOSE(AP$12,\"-\",Input!AQ15/(1*Input!$G15+0.5*Input!$H15),Input!AQ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR15)=0,\"-\", Input!AR15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AR15)<>0,Input!AR15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR15)<>0,CHOOSE(AQ$12,\"-\",Input!AR15/(1*Input!$G15+0.5*Input!$H15),Input!AR15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS15)=0,\"-\", Input!AS15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AS15)<>0,Input!AS15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS15)<>0,CHOOSE(AR$12,\"-\",Input!AS15/(1*Input!$G15+0.5*Input!$H15),Input!AS15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT15)=0,\"-\", Input!AT15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AT15)<>0,Input!AT15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT15)<>0,CHOOSE(AS$12,\"-\",Input!AT15/(1*Input!$G15+0.5*Input!$H15),Input!AT15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU15)=0,\"-\", Input!AU15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AU15)<>0,Input!AU15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU15)<>0,CHOOSE(AT$12,\"-\",Input!AU15/(1*Input!$G15+0.5*Input!$H15),Input!AU15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV15)=0,\"-\", Input!AV15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AV15)<>0,Input!AV15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV15)<>0,CHOOSE(AU$12,\"-\",Input!AV15/(1*Input!$G15+0.5*Input!$H15),Input!AV15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW15)=0,\"-\", Input!AW15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AW15)<>0,Input!AW15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW15)<>0,CHOOSE(AV$12,\"-\",Input!AW15/(1*Input!$G15+0.5*Input!$H15),Input!AW15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX15)=0,\"-\", Input!AX15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AX15)<>0,Input!AX15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX15)<>0,CHOOSE(AW$12,\"-\",Input!AX15/(1*Input!$G15+0.5*Input!$H15),Input!AX15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY15)=0,\"-\", Input!AY15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AY15)<>0,Input!AY15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY15)<>0,CHOOSE(AX$12,\"-\",Input!AY15/(1*Input!$G15+0.5*Input!$H15),Input!AY15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ15)=0,\"-\", Input!AZ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!AZ15)<>0,Input!AZ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ15)<>0,CHOOSE(AY$12,\"-\",Input!AZ15/(1*Input!$G15+0.5*Input!$H15),Input!AZ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA15)=0,\"-\", Input!BA15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BA15)<>0,Input!BA15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA15)<>0,CHOOSE(AZ$12,\"-\",Input!BA15/(1*Input!$G15+0.5*Input!$H15),Input!BA15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB15)=0,\"-\", Input!BB15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BB15)<>0,Input!BB15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB15)<>0,CHOOSE(BA$12,\"-\",Input!BB15/(1*Input!$G15+0.5*Input!$H15),Input!BB15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC15)=0,\"-\", Input!BC15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BC15)<>0,Input!BC15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC15)<>0,CHOOSE(BB$12,\"-\",Input!BC15/(1*Input!$G15+0.5*Input!$H15),Input!BC15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD15)=0,\"-\", Input!BD15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BD15)<>0,Input!BD15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD15)<>0,CHOOSE(BC$12,\"-\",Input!BD15/(1*Input!$G15+0.5*Input!$H15),Input!BD15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE15)=0,\"-\", Input!BE15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BE15)<>0,Input!BE15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE15)<>0,CHOOSE(BD$12,\"-\",Input!BE15/(1*Input!$G15+0.5*Input!$H15),Input!BE15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF15)=0,\"-\", Input!BF15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BF15)<>0,Input!BF15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF15)<>0,CHOOSE(BE$12,\"-\",Input!BF15/(1*Input!$G15+0.5*Input!$H15),Input!BF15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG15)=0,\"-\", Input!BG15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BG15)<>0,Input!BG15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG15)<>0,CHOOSE(BF$12,\"-\",Input!BG15/(1*Input!$G15+0.5*Input!$H15),Input!BG15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH15)=0,\"-\", Input!BH15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BH15)<>0,Input!BH15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH15)<>0,CHOOSE(BG$12,\"-\",Input!BH15/(1*Input!$G15+0.5*Input!$H15),Input!BH15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI15)=0,\"-\", Input!BI15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BI15)<>0,Input!BI15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI15)<>0,CHOOSE(BH$12,\"-\",Input!BI15/(1*Input!$G15+0.5*Input!$H15),Input!BI15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ15)=0,\"-\", Input!BJ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BJ15)<>0,Input!BJ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ15)<>0,CHOOSE(BI$12,\"-\",Input!BJ15/(1*Input!$G15+0.5*Input!$H15),Input!BJ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK15)=0,\"-\", Input!BK15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BK15)<>0,Input!BK15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK15)<>0,CHOOSE(BJ$12,\"-\",Input!BK15/(1*Input!$G15+0.5*Input!$H15),Input!BK15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL15)=0,\"-\", Input!BL15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BL15)<>0,Input!BL15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL15)<>0,CHOOSE(BK$12,\"-\",Input!BL15/(1*Input!$G15+0.5*Input!$H15),Input!BL15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM15)=0,\"-\", Input!BM15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BM15)<>0,Input!BM15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM15)<>0,CHOOSE(BL$12,\"-\",Input!BM15/(1*Input!$G15+0.5*Input!$H15),Input!BM15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN15)=0,\"-\", Input!BN15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BN15)<>0,Input!BN15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN15)<>0,CHOOSE(BM$12,\"-\",Input!BN15/(1*Input!$G15+0.5*Input!$H15),Input!BN15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO15)=0,\"-\", Input!BO15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BO15)<>0,Input!BO15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO15)<>0,CHOOSE(BN$12,\"-\",Input!BO15/(1*Input!$G15+0.5*Input!$H15),Input!BO15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP15)=0,\"-\", Input!BP15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BP15)<>0,Input!BP15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP15)<>0,CHOOSE(BO$12,\"-\",Input!BP15/(1*Input!$G15+0.5*Input!$H15),Input!BP15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ15)=0,\"-\", Input!BQ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BQ15)<>0,Input!BQ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ15)<>0,CHOOSE(BP$12,\"-\",Input!BQ15/(1*Input!$G15+0.5*Input!$H15),Input!BQ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR15)=0,\"-\", Input!BR15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BR15)<>0,Input!BR15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR15)<>0,CHOOSE(BQ$12,\"-\",Input!BR15/(1*Input!$G15+0.5*Input!$H15),Input!BR15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS15)=0,\"-\", Input!BS15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BS15)<>0,Input!BS15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS15)<>0,CHOOSE(BR$12,\"-\",Input!BS15/(1*Input!$G15+0.5*Input!$H15),Input!BS15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT15)=0,\"-\", Input!BT15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BT15)<>0,Input!BT15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT15)<>0,CHOOSE(BS$12,\"-\",Input!BT15/(1*Input!$G15+0.5*Input!$H15),Input!BT15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU15)=0,\"-\", Input!BU15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BU15)<>0,Input!BU15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU15)<>0,CHOOSE(BT$12,\"-\",Input!BU15/(1*Input!$G15+0.5*Input!$H15),Input!BU15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV15)=0,\"-\", Input!BV15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BV15)<>0,Input!BV15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV15)<>0,CHOOSE(BU$12,\"-\",Input!BV15/(1*Input!$G15+0.5*Input!$H15),Input!BV15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW15)=0,\"-\", Input!BW15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BW15)<>0,Input!BW15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW15)<>0,CHOOSE(BV$12,\"-\",Input!BW15/(1*Input!$G15+0.5*Input!$H15),Input!BW15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX15)=0,\"-\", Input!BX15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BX15)<>0,Input!BX15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX15)<>0,CHOOSE(BW$12,\"-\",Input!BX15/(1*Input!$G15+0.5*Input!$H15),Input!BX15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY15)=0,\"-\", Input!BY15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BY15)<>0,Input!BY15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY15)<>0,CHOOSE(BX$12,\"-\",Input!BY15/(1*Input!$G15+0.5*Input!$H15),Input!BY15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ15)=0,\"-\", Input!BZ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!BZ15)<>0,Input!BZ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ15)<>0,CHOOSE(BY$12,\"-\",Input!BZ15/(1*Input!$G15+0.5*Input!$H15),Input!BZ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA15)=0,\"-\", Input!CA15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CA15)<>0,Input!CA15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA15)<>0,CHOOSE(BZ$12,\"-\",Input!CA15/(1*Input!$G15+0.5*Input!$H15),Input!CA15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB15)=0,\"-\", Input!CB15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CB15)<>0,Input!CB15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB15)<>0,CHOOSE(CA$12,\"-\",Input!CB15/(1*Input!$G15+0.5*Input!$H15),Input!CB15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC15)=0,\"-\", Input!CC15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CC15)<>0,Input!CC15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC15)<>0,CHOOSE(CB$12,\"-\",Input!CC15/(1*Input!$G15+0.5*Input!$H15),Input!CC15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD15)=0,\"-\", Input!CD15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CD15)<>0,Input!CD15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD15)<>0,CHOOSE(CC$12,\"-\",Input!CD15/(1*Input!$G15+0.5*Input!$H15),Input!CD15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE15)=0,\"-\", Input!CE15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CE15)<>0,Input!CE15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE15)<>0,CHOOSE(CD$12,\"-\",Input!CE15/(1*Input!$G15+0.5*Input!$H15),Input!CE15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF15)=0,\"-\", Input!CF15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CF15)<>0,Input!CF15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF15)<>0,CHOOSE(CE$12,\"-\",Input!CF15/(1*Input!$G15+0.5*Input!$H15),Input!CF15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG15)=0,\"-\", Input!CG15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CG15)<>0,Input!CG15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG15)<>0,CHOOSE(CF$12,\"-\",Input!CG15/(1*Input!$G15+0.5*Input!$H15),Input!CG15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH15)=0,\"-\", Input!CH15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CH15)<>0,Input!CH15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH15)<>0,CHOOSE(CG$12,\"-\",Input!CH15/(1*Input!$G15+0.5*Input!$H15),Input!CH15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI15)=0,\"-\", Input!CI15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CI15)<>0,Input!CI15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI15)<>0,CHOOSE(CH$12,\"-\",Input!CI15/(1*Input!$G15+0.5*Input!$H15),Input!CI15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ15)=0,\"-\", Input!CJ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CJ15)<>0,Input!CJ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ15)<>0,CHOOSE(CI$12,\"-\",Input!CJ15/(1*Input!$G15+0.5*Input!$H15),Input!CJ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK15)=0,\"-\", Input!CK15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CK15)<>0,Input!CK15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK15)<>0,CHOOSE(CJ$12,\"-\",Input!CK15/(1*Input!$G15+0.5*Input!$H15),Input!CK15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL15)=0,\"-\", Input!CL15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CL15)<>0,Input!CL15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL15)<>0,CHOOSE(CK$12,\"-\",Input!CL15/(1*Input!$G15+0.5*Input!$H15),Input!CL15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM15)=0,\"-\", Input!CM15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CM15)<>0,Input!CM15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM15)<>0,CHOOSE(CL$12,\"-\",Input!CM15/(1*Input!$G15+0.5*Input!$H15),Input!CM15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN15)=0,\"-\", Input!CN15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CN15)<>0,Input!CN15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN15)<>0,CHOOSE(CM$12,\"-\",Input!CN15/(1*Input!$G15+0.5*Input!$H15),Input!CN15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO15)=0,\"-\", Input!CO15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CO15)<>0,Input!CO15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO15)<>0,CHOOSE(CN$12,\"-\",Input!CO15/(1*Input!$G15+0.5*Input!$H15),Input!CO15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP15)=0,\"-\", Input!CP15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CP15)<>0,Input!CP15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP15)<>0,CHOOSE(CO$12,\"-\",Input!CP15/(1*Input!$G15+0.5*Input!$H15),Input!CP15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ15)=0,\"-\", Input!CQ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CQ15)<>0,Input!CQ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ15)<>0,CHOOSE(CP$12,\"-\",Input!CQ15/(1*Input!$G15+0.5*Input!$H15),Input!CQ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR15)=0,\"-\", Input!CR15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CR15)<>0,Input!CR15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR15)<>0,CHOOSE(CQ$12,\"-\",Input!CR15/(1*Input!$G15+0.5*Input!$H15),Input!CR15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS15)=0,\"-\", Input!CS15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CS15)<>0,Input!CS15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS15)<>0,CHOOSE(CR$12,\"-\",Input!CS15/(1*Input!$G15+0.5*Input!$H15),Input!CS15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT15)=0,\"-\", Input!CT15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CT15)<>0,Input!CT15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT15)<>0,CHOOSE(CS$12,\"-\",Input!CT15/(1*Input!$G15+0.5*Input!$H15),Input!CT15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU15)=0,\"-\", Input!CU15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CU15)<>0,Input!CU15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU15)<>0,CHOOSE(CT$12,\"-\",Input!CU15/(1*Input!$G15+0.5*Input!$H15),Input!CU15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV15)=0,\"-\", Input!CV15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CV15)<>0,Input!CV15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV15)<>0,CHOOSE(CU$12,\"-\",Input!CV15/(1*Input!$G15+0.5*Input!$H15),Input!CV15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW15)=0,\"-\", Input!CW15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CW15)<>0,Input!CW15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW15)<>0,CHOOSE(CV$12,\"-\",Input!CW15/(1*Input!$G15+0.5*Input!$H15),Input!CW15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX15)=0,\"-\", Input!CX15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CX15)<>0,Input!CX15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX15)<>0,CHOOSE(CW$12,\"-\",Input!CX15/(1*Input!$G15+0.5*Input!$H15),Input!CX15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY15)=0,\"-\", Input!CY15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CY15)<>0,Input!CY15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY15)<>0,CHOOSE(CX$12,\"-\",Input!CY15/(1*Input!$G15+0.5*Input!$H15),Input!CY15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ15)=0,\"-\", Input!CZ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!CZ15)<>0,Input!CZ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ15)<>0,CHOOSE(CY$12,\"-\",Input!CZ15/(1*Input!$G15+0.5*Input!$H15),Input!CZ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA15)=0,\"-\", Input!DA15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DA15)<>0,Input!DA15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA15)<>0,CHOOSE(CZ$12,\"-\",Input!DA15/(1*Input!$G15+0.5*Input!$H15),Input!DA15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB15)=0,\"-\", Input!DB15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DB15)<>0,Input!DB15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB15)<>0,CHOOSE(DA$12,\"-\",Input!DB15/(1*Input!$G15+0.5*Input!$H15),Input!DB15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC15)=0,\"-\", Input!DC15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DC15)<>0,Input!DC15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC15)<>0,CHOOSE(DB$12,\"-\",Input!DC15/(1*Input!$G15+0.5*Input!$H15),Input!DC15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD15)=0,\"-\", Input!DD15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DD15)<>0,Input!DD15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD15)<>0,CHOOSE(DC$12,\"-\",Input!DD15/(1*Input!$G15+0.5*Input!$H15),Input!DD15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE15)=0,\"-\", Input!DE15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DE15)<>0,Input!DE15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE15)<>0,CHOOSE(DD$12,\"-\",Input!DE15/(1*Input!$G15+0.5*Input!$H15),Input!DE15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF15)=0,\"-\", Input!DF15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DF15)<>0,Input!DF15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF15)<>0,CHOOSE(DE$12,\"-\",Input!DF15/(1*Input!$G15+0.5*Input!$H15),Input!DF15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG15)=0,\"-\", Input!DG15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DG15)<>0,Input!DG15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG15)<>0,CHOOSE(DF$12,\"-\",Input!DG15/(1*Input!$G15+0.5*Input!$H15),Input!DG15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH15)=0,\"-\", Input!DH15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DH15)<>0,Input!DH15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH15)<>0,CHOOSE(DG$12,\"-\",Input!DH15/(1*Input!$G15+0.5*Input!$H15),Input!DH15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI15)=0,\"-\", Input!DI15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DI15)<>0,Input!DI15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI15)<>0,CHOOSE(DH$12,\"-\",Input!DI15/(1*Input!$G15+0.5*Input!$H15),Input!DI15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ15)=0,\"-\", Input!DJ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DJ15)<>0,Input!DJ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ15)<>0,CHOOSE(DI$12,\"-\",Input!DJ15/(1*Input!$G15+0.5*Input!$H15),Input!DJ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK15)=0,\"-\", Input!DK15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DK15)<>0,Input!DK15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK15)<>0,CHOOSE(DJ$12,\"-\",Input!DK15/(1*Input!$G15+0.5*Input!$H15),Input!DK15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL15)=0,\"-\", Input!DL15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DL15)<>0,Input!DL15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL15)<>0,CHOOSE(DK$12,\"-\",Input!DL15/(1*Input!$G15+0.5*Input!$H15),Input!DL15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM15)=0,\"-\", Input!DM15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DM15)<>0,Input!DM15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM15)<>0,CHOOSE(DL$12,\"-\",Input!DM15/(1*Input!$G15+0.5*Input!$H15),Input!DM15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN15)=0,\"-\", Input!DN15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DN15)<>0,Input!DN15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN15)<>0,CHOOSE(DM$12,\"-\",Input!DN15/(1*Input!$G15+0.5*Input!$H15),Input!DN15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO15)=0,\"-\", Input!DO15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DO15)<>0,Input!DO15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO15)<>0,CHOOSE(DN$12,\"-\",Input!DO15/(1*Input!$G15+0.5*Input!$H15),Input!DO15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP15)=0,\"-\", Input!DP15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DP15)<>0,Input!DP15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP15)<>0,CHOOSE(DO$12,\"-\",Input!DP15/(1*Input!$G15+0.5*Input!$H15),Input!DP15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ15)=0,\"-\", Input!DQ15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DQ15)<>0,Input!DQ15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ15)<>0,CHOOSE(DP$12,\"-\",Input!DQ15/(1*Input!$G15+0.5*Input!$H15),Input!DQ15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR15)=0,\"-\", Input!DR15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DR15)<>0,Input!DR15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR15)<>0,CHOOSE(DQ$12,\"-\",Input!DR15/(1*Input!$G15+0.5*Input!$H15),Input!DR15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS15)=0,\"-\", Input!DS15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DS15)<>0,Input!DS15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS15)<>0,CHOOSE(DR$12,\"-\",Input!DS15/(1*Input!$G15+0.5*Input!$H15),Input!DS15/Input!$L15,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT15)=0,\"-\", Input!DT15/(1*Input!$G15+0.5*Input!$H15))),(IF(CELL(\"contents\", Input!DT15)<>0,Input!DT15/Input!$L15,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT15)<>0,CHOOSE(DS$12,\"-\",Input!DT15/(1*Input!$G15+0.5*Input!$H15),Input!DT15/Input!$L15,\"-\"),\"-\")))","v":"-"}]
[null,1995,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D16)<>0,CHOOSE(C$12,\"-\",Input!D16/(1*Input!$G16+0.5*Input!$H16),Input!D16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E16)<>0,CHOOSE(D$12,\"-\",Input!E16/(1*Input!$G16+0.5*Input!$H16),Input!E16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F16)<>0,CHOOSE(E$12,\"-\",Input!F16/(1*Input!$G16+0.5*Input!$H16),Input!F16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G16)<>0,CHOOSE(F$12,\"-\",Input!G16/(1*Input!$G16+0.5*Input!$H16),Input!G16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H16)<>0,CHOOSE(G$12,\"-\",Input!H16/(1*Input!$G16+0.5*Input!$H16),Input!H16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I16)<>0,CHOOSE(H$12,\"-\",Input!I16/(1*Input!$G16+0.5*Input!$H16),Input!I16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J16)<>0,CHOOSE(I$12,\"-\",Input!J16/(1*Input!$G16+0.5*Input!$H16),Input!J16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K16)<>0,CHOOSE(J$12,\"-\",Input!K16/(1*Input!$G16+0.5*Input!$H16),Input!K16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L16)<>0,CHOOSE(K$12,\"-\",Input!L16/(1*Input!$G16+0.5*Input!$H16),Input!L16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M16)<>0,CHOOSE(L$12,\"-\",Input!M16/(1*Input!$G16+0.5*Input!$H16),Input!M16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N16)=0,\"-\", Input!N16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!N16)<>0,Input!N16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N16)<>0,CHOOSE(M$12,\"-\",Input!N16/(1*Input!$G16+0.5*Input!$H16),Input!N16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O16)=0,\"-\", Input!O16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!O16)<>0,Input!O16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O16)<>0,CHOOSE(N$12,\"-\",Input!O16/(1*Input!$G16+0.5*Input!$H16),Input!O16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P16)=0,\"-\", Input!P16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!P16)<>0,Input!P16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P16)<>0,CHOOSE(O$12,\"-\",Input!P16/(1*Input!$G16+0.5*Input!$H16),Input!P16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q16)=0,\"-\", Input!Q16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!Q16)<>0,Input!Q16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q16)<>0,CHOOSE(P$12,\"-\",Input!Q16/(1*Input!$G16+0.5*Input!$H16),Input!Q16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R16)=0,\"-\", Input!R16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!R16)<>0,Input!R16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R16)<>0,CHOOSE(Q$12,\"-\",Input!R16/(1*Input!$G16+0.5*Input!$H16),Input!R16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S16)=0,\"-\", Input!S16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!S16)<>0,Input!S16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S16)<>0,CHOOSE(R$12,\"-\",Input!S16/(1*Input!$G16+0.5*Input!$H16),Input!S16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T16)=0,\"-\", Input!T16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!T16)<>0,Input!T16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T16)<>0,CHOOSE(S$12,\"-\",Input!T16/(1*Input!$G16+0.5*Input!$H16),Input!T16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U16)=0,\"-\", Input!U16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!U16)<>0,Input!U16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U16)<>0,CHOOSE(T$12,\"-\",Input!U16/(1*Input!$G16+0.5*Input!$H16),Input!U16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V16)=0,\"-\", Input!V16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!V16)<>0,Input!V16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V16)<>0,CHOOSE(U$12,\"-\",Input!V16/(1*Input!$G16+0.5*Input!$H16),Input!V16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W16)=0,\"-\", Input!W16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!W16)<>0,Input!W16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W16)<>0,CHOOSE(V$12,\"-\",Input!W16/(1*Input!$G16+0.5*Input!$H16),Input!W16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X16)=0,\"-\", Input!X16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!X16)<>0,Input!X16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X16)<>0,CHOOSE(W$12,\"-\",Input!X16/(1*Input!$G16+0.5*Input!$H16),Input!X16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y16)=0,\"-\", Input!Y16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!Y16)<>0,Input!Y16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y16)<>0,CHOOSE(X$12,\"-\",Input!Y16/(1*Input!$G16+0.5*Input!$H16),Input!Y16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z16)=0,\"-\", Input!Z16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!Z16)<>0,Input!Z16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z16)<>0,CHOOSE(Y$12,\"-\",Input!Z16/(1*Input!$G16+0.5*Input!$H16),Input!Z16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA16)=0,\"-\", Input!AA16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AA16)<>0,Input!AA16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA16)<>0,CHOOSE(Z$12,\"-\",Input!AA16/(1*Input!$G16+0.5*Input!$H16),Input!AA16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB16)=0,\"-\", Input!AB16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AB16)<>0,Input!AB16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB16)<>0,CHOOSE(AA$12,\"-\",Input!AB16/(1*Input!$G16+0.5*Input!$H16),Input!AB16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC16)=0,\"-\", Input!AC16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AC16)<>0,Input!AC16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC16)<>0,CHOOSE(AB$12,\"-\",Input!AC16/(1*Input!$G16+0.5*Input!$H16),Input!AC16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD16)=0,\"-\", Input!AD16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AD16)<>0,Input!AD16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD16)<>0,CHOOSE(AC$12,\"-\",Input!AD16/(1*Input!$G16+0.5*Input!$H16),Input!AD16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE16)=0,\"-\", Input!AE16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AE16)<>0,Input!AE16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE16)<>0,CHOOSE(AD$12,\"-\",Input!AE16/(1*Input!$G16+0.5*Input!$H16),Input!AE16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF16)=0,\"-\", Input!AF16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AF16)<>0,Input!AF16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF16)<>0,CHOOSE(AE$12,\"-\",Input!AF16/(1*Input!$G16+0.5*Input!$H16),Input!AF16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG16)=0,\"-\", Input!AG16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AG16)<>0,Input!AG16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG16)<>0,CHOOSE(AF$12,\"-\",Input!AG16/(1*Input!$G16+0.5*Input!$H16),Input!AG16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH16)=0,\"-\", Input!AH16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AH16)<>0,Input!AH16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH16)<>0,CHOOSE(AG$12,\"-\",Input!AH16/(1*Input!$G16+0.5*Input!$H16),Input!AH16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI16)=0,\"-\", Input!AI16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AI16)<>0,Input!AI16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI16)<>0,CHOOSE(AH$12,\"-\",Input!AI16/(1*Input!$G16+0.5*Input!$H16),Input!AI16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ16)=0,\"-\", Input!AJ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AJ16)<>0,Input!AJ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ16)<>0,CHOOSE(AI$12,\"-\",Input!AJ16/(1*Input!$G16+0.5*Input!$H16),Input!AJ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK16)=0,\"-\", Input!AK16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AK16)<>0,Input!AK16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK16)<>0,CHOOSE(AJ$12,\"-\",Input!AK16/(1*Input!$G16+0.5*Input!$H16),Input!AK16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL16)=0,\"-\", Input!AL16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AL16)<>0,Input!AL16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL16)<>0,CHOOSE(AK$12,\"-\",Input!AL16/(1*Input!$G16+0.5*Input!$H16),Input!AL16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM16)=0,\"-\", Input!AM16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AM16)<>0,Input!AM16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM16)<>0,CHOOSE(AL$12,\"-\",Input!AM16/(1*Input!$G16+0.5*Input!$H16),Input!AM16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN16)=0,\"-\", Input!AN16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AN16)<>0,Input!AN16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN16)<>0,CHOOSE(AM$12,\"-\",Input!AN16/(1*Input!$G16+0.5*Input!$H16),Input!AN16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO16)=0,\"-\", Input!AO16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AO16)<>0,Input!AO16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO16)<>0,CHOOSE(AN$12,\"-\",Input!AO16/(1*Input!$G16+0.5*Input!$H16),Input!AO16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP16)=0,\"-\", Input!AP16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AP16)<>0,Input!AP16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP16)<>0,CHOOSE(AO$12,\"-\",Input!AP16/(1*Input!$G16+0.5*Input!$H16),Input!AP16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ16)=0,\"-\", Input!AQ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AQ16)<>0,Input!AQ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ16)<>0,CHOOSE(AP$12,\"-\",Input!AQ16/(1*Input!$G16+0.5*Input!$H16),Input!AQ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR16)=0,\"-\", Input!AR16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AR16)<>0,Input!AR16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR16)<>0,CHOOSE(AQ$12,\"-\",Input!AR16/(1*Input!$G16+0.5*Input!$H16),Input!AR16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS16)=0,\"-\", Input!AS16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AS16)<>0,Input!AS16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS16)<>0,CHOOSE(AR$12,\"-\",Input!AS16/(1*Input!$G16+0.5*Input!$H16),Input!AS16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT16)=0,\"-\", Input!AT16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AT16)<>0,Input!AT16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT16)<>0,CHOOSE(AS$12,\"-\",Input!AT16/(1*Input!$G16+0.5*Input!$H16),Input!AT16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU16)=0,\"-\", Input!AU16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AU16)<>0,Input!AU16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU16)<>0,CHOOSE(AT$12,\"-\",Input!AU16/(1*Input!$G16+0.5*Input!$H16),Input!AU16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV16)=0,\"-\", Input!AV16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AV16)<>0,Input!AV16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV16)<>0,CHOOSE(AU$12,\"-\",Input!AV16/(1*Input!$G16+0.5*Input!$H16),Input!AV16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW16)=0,\"-\", Input!AW16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AW16)<>0,Input!AW16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW16)<>0,CHOOSE(AV$12,\"-\",Input!AW16/(1*Input!$G16+0.5*Input!$H16),Input!AW16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX16)=0,\"-\", Input!AX16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AX16)<>0,Input!AX16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX16)<>0,CHOOSE(AW$12,\"-\",Input!AX16/(1*Input!$G16+0.5*Input!$H16),Input!AX16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY16)=0,\"-\", Input!AY16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AY16)<>0,Input!AY16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY16)<>0,CHOOSE(AX$12,\"-\",Input!AY16/(1*Input!$G16+0.5*Input!$H16),Input!AY16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ16)=0,\"-\", Input!AZ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!AZ16)<>0,Input!AZ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ16)<>0,CHOOSE(AY$12,\"-\",Input!AZ16/(1*Input!$G16+0.5*Input!$H16),Input!AZ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA16)=0,\"-\", Input!BA16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BA16)<>0,Input!BA16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA16)<>0,CHOOSE(AZ$12,\"-\",Input!BA16/(1*Input!$G16+0.5*Input!$H16),Input!BA16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB16)=0,\"-\", Input!BB16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BB16)<>0,Input!BB16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB16)<>0,CHOOSE(BA$12,\"-\",Input!BB16/(1*Input!$G16+0.5*Input!$H16),Input!BB16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC16)=0,\"-\", Input!BC16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BC16)<>0,Input!BC16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC16)<>0,CHOOSE(BB$12,\"-\",Input!BC16/(1*Input!$G16+0.5*Input!$H16),Input!BC16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD16)=0,\"-\", Input!BD16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BD16)<>0,Input!BD16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD16)<>0,CHOOSE(BC$12,\"-\",Input!BD16/(1*Input!$G16+0.5*Input!$H16),Input!BD16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE16)=0,\"-\", Input!BE16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BE16)<>0,Input!BE16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE16)<>0,CHOOSE(BD$12,\"-\",Input!BE16/(1*Input!$G16+0.5*Input!$H16),Input!BE16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF16)=0,\"-\", Input!BF16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BF16)<>0,Input!BF16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF16)<>0,CHOOSE(BE$12,\"-\",Input!BF16/(1*Input!$G16+0.5*Input!$H16),Input!BF16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG16)=0,\"-\", Input!BG16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BG16)<>0,Input!BG16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG16)<>0,CHOOSE(BF$12,\"-\",Input!BG16/(1*Input!$G16+0.5*Input!$H16),Input!BG16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH16)=0,\"-\", Input!BH16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BH16)<>0,Input!BH16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH16)<>0,CHOOSE(BG$12,\"-\",Input!BH16/(1*Input!$G16+0.5*Input!$H16),Input!BH16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI16)=0,\"-\", Input!BI16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BI16)<>0,Input!BI16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI16)<>0,CHOOSE(BH$12,\"-\",Input!BI16/(1*Input!$G16+0.5*Input!$H16),Input!BI16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ16)=0,\"-\", Input!BJ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BJ16)<>0,Input!BJ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ16)<>0,CHOOSE(BI$12,\"-\",Input!BJ16/(1*Input!$G16+0.5*Input!$H16),Input!BJ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK16)=0,\"-\", Input!BK16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BK16)<>0,Input!BK16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK16)<>0,CHOOSE(BJ$12,\"-\",Input!BK16/(1*Input!$G16+0.5*Input!$H16),Input!BK16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL16)=0,\"-\", Input!BL16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BL16)<>0,Input!BL16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL16)<>0,CHOOSE(BK$12,\"-\",Input!BL16/(1*Input!$G16+0.5*Input!$H16),Input!BL16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM16)=0,\"-\", Input!BM16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BM16)<>0,Input!BM16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM16)<>0,CHOOSE(BL$12,\"-\",Input!BM16/(1*Input!$G16+0.5*Input!$H16),Input!BM16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN16)=0,\"-\", Input!BN16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BN16)<>0,Input!BN16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN16)<>0,CHOOSE(BM$12,\"-\",Input!BN16/(1*Input!$G16+0.5*Input!$H16),Input!BN16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO16)=0,\"-\", Input!BO16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BO16)<>0,Input!BO16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO16)<>0,CHOOSE(BN$12,\"-\",Input!BO16/(1*Input!$G16+0.5*Input!$H16),Input!BO16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP16)=0,\"-\", Input!BP16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BP16)<>0,Input!BP16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP16)<>0,CHOOSE(BO$12,\"-\",Input!BP16/(1*Input!$G16+0.5*Input!$H16),Input!BP16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ16)=0,\"-\", Input!BQ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BQ16)<>0,Input!BQ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ16)<>0,CHOOSE(BP$12,\"-\",Input!BQ16/(1*Input!$G16+0.5*Input!$H16),Input!BQ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR16)=0,\"-\", Input!BR16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BR16)<>0,Input!BR16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR16)<>0,CHOOSE(BQ$12,\"-\",Input!BR16/(1*Input!$G16+0.5*Input!$H16),Input!BR16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS16)=0,\"-\", Input!BS16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BS16)<>0,Input!BS16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS16)<>0,CHOOSE(BR$12,\"-\",Input!BS16/(1*Input!$G16+0.5*Input!$H16),Input!BS16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT16)=0,\"-\", Input!BT16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BT16)<>0,Input!BT16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT16)<>0,CHOOSE(BS$12,\"-\",Input!BT16/(1*Input!$G16+0.5*Input!$H16),Input!BT16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU16)=0,\"-\", Input!BU16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BU16)<>0,Input!BU16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU16)<>0,CHOOSE(BT$12,\"-\",Input!BU16/(1*Input!$G16+0.5*Input!$H16),Input!BU16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV16)=0,\"-\", Input!BV16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BV16)<>0,Input!BV16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV16)<>0,CHOOSE(BU$12,\"-\",Input!BV16/(1*Input!$G16+0.5*Input!$H16),Input!BV16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW16)=0,\"-\", Input!BW16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BW16)<>0,Input!BW16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW16)<>0,CHOOSE(BV$12,\"-\",Input!BW16/(1*Input!$G16+0.5*Input!$H16),Input!BW16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX16)=0,\"-\", Input!BX16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BX16)<>0,Input!BX16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX16)<>0,CHOOSE(BW$12,\"-\",Input!BX16/(1*Input!$G16+0.5*Input!$H16),Input!BX16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY16)=0,\"-\", Input!BY16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BY16)<>0,Input!BY16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY16)<>0,CHOOSE(BX$12,\"-\",Input!BY16/(1*Input!$G16+0.5*Input!$H16),Input!BY16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ16)=0,\"-\", Input!BZ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!BZ16)<>0,Input!BZ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ16)<>0,CHOOSE(BY$12,\"-\",Input!BZ16/(1*Input!$G16+0.5*Input!$H16),Input!BZ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA16)=0,\"-\", Input!CA16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CA16)<>0,Input!CA16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA16)<>0,CHOOSE(BZ$12,\"-\",Input!CA16/(1*Input!$G16+0.5*Input!$H16),Input!CA16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB16)=0,\"-\", Input!CB16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CB16)<>0,Input!CB16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB16)<>0,CHOOSE(CA$12,\"-\",Input!CB16/(1*Input!$G16+0.5*Input!$H16),Input!CB16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC16)=0,\"-\", Input!CC16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CC16)<>0,Input!CC16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC16)<>0,CHOOSE(CB$12,\"-\",Input!CC16/(1*Input!$G16+0.5*Input!$H16),Input!CC16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD16)=0,\"-\", Input!CD16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CD16)<>0,Input!CD16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD16)<>0,CHOOSE(CC$12,\"-\",Input!CD16/(1*Input!$G16+0.5*Input!$H16),Input!CD16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE16)=0,\"-\", Input!CE16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CE16)<>0,Input!CE16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE16)<>0,CHOOSE(CD$12,\"-\",Input!CE16/(1*Input!$G16+0.5*Input!$H16),Input!CE16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF16)=0,\"-\", Input!CF16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CF16)<>0,Input!CF16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF16)<>0,CHOOSE(CE$12,\"-\",Input!CF16/(1*Input!$G16+0.5*Input!$H16),Input!CF16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG16)=0,\"-\", Input!CG16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CG16)<>0,Input!CG16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG16)<>0,CHOOSE(CF$12,\"-\",Input!CG16/(1*Input!$G16+0.5*Input!$H16),Input!CG16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH16)=0,\"-\", Input!CH16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CH16)<>0,Input!CH16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH16)<>0,CHOOSE(CG$12,\"-\",Input!CH16/(1*Input!$G16+0.5*Input!$H16),Input!CH16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI16)=0,\"-\", Input!CI16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CI16)<>0,Input!CI16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI16)<>0,CHOOSE(CH$12,\"-\",Input!CI16/(1*Input!$G16+0.5*Input!$H16),Input!CI16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ16)=0,\"-\", Input!CJ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CJ16)<>0,Input!CJ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ16)<>0,CHOOSE(CI$12,\"-\",Input!CJ16/(1*Input!$G16+0.5*Input!$H16),Input!CJ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK16)=0,\"-\", Input!CK16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CK16)<>0,Input!CK16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK16)<>0,CHOOSE(CJ$12,\"-\",Input!CK16/(1*Input!$G16+0.5*Input!$H16),Input!CK16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL16)=0,\"-\", Input!CL16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CL16)<>0,Input!CL16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL16)<>0,CHOOSE(CK$12,\"-\",Input!CL16/(1*Input!$G16+0.5*Input!$H16),Input!CL16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM16)=0,\"-\", Input!CM16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CM16)<>0,Input!CM16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM16)<>0,CHOOSE(CL$12,\"-\",Input!CM16/(1*Input!$G16+0.5*Input!$H16),Input!CM16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN16)=0,\"-\", Input!CN16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CN16)<>0,Input!CN16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN16)<>0,CHOOSE(CM$12,\"-\",Input!CN16/(1*Input!$G16+0.5*Input!$H16),Input!CN16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO16)=0,\"-\", Input!CO16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CO16)<>0,Input!CO16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO16)<>0,CHOOSE(CN$12,\"-\",Input!CO16/(1*Input!$G16+0.5*Input!$H16),Input!CO16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP16)=0,\"-\", Input!CP16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CP16)<>0,Input!CP16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP16)<>0,CHOOSE(CO$12,\"-\",Input!CP16/(1*Input!$G16+0.5*Input!$H16),Input!CP16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ16)=0,\"-\", Input!CQ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CQ16)<>0,Input!CQ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ16)<>0,CHOOSE(CP$12,\"-\",Input!CQ16/(1*Input!$G16+0.5*Input!$H16),Input!CQ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR16)=0,\"-\", Input!CR16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CR16)<>0,Input!CR16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR16)<>0,CHOOSE(CQ$12,\"-\",Input!CR16/(1*Input!$G16+0.5*Input!$H16),Input!CR16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS16)=0,\"-\", Input!CS16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CS16)<>0,Input!CS16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS16)<>0,CHOOSE(CR$12,\"-\",Input!CS16/(1*Input!$G16+0.5*Input!$H16),Input!CS16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT16)=0,\"-\", Input!CT16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CT16)<>0,Input!CT16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT16)<>0,CHOOSE(CS$12,\"-\",Input!CT16/(1*Input!$G16+0.5*Input!$H16),Input!CT16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU16)=0,\"-\", Input!CU16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CU16)<>0,Input!CU16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU16)<>0,CHOOSE(CT$12,\"-\",Input!CU16/(1*Input!$G16+0.5*Input!$H16),Input!CU16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV16)=0,\"-\", Input!CV16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CV16)<>0,Input!CV16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV16)<>0,CHOOSE(CU$12,\"-\",Input!CV16/(1*Input!$G16+0.5*Input!$H16),Input!CV16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW16)=0,\"-\", Input!CW16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CW16)<>0,Input!CW16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW16)<>0,CHOOSE(CV$12,\"-\",Input!CW16/(1*Input!$G16+0.5*Input!$H16),Input!CW16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX16)=0,\"-\", Input!CX16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CX16)<>0,Input!CX16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX16)<>0,CHOOSE(CW$12,\"-\",Input!CX16/(1*Input!$G16+0.5*Input!$H16),Input!CX16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY16)=0,\"-\", Input!CY16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CY16)<>0,Input!CY16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY16)<>0,CHOOSE(CX$12,\"-\",Input!CY16/(1*Input!$G16+0.5*Input!$H16),Input!CY16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ16)=0,\"-\", Input!CZ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!CZ16)<>0,Input!CZ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ16)<>0,CHOOSE(CY$12,\"-\",Input!CZ16/(1*Input!$G16+0.5*Input!$H16),Input!CZ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA16)=0,\"-\", Input!DA16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DA16)<>0,Input!DA16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA16)<>0,CHOOSE(CZ$12,\"-\",Input!DA16/(1*Input!$G16+0.5*Input!$H16),Input!DA16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB16)=0,\"-\", Input!DB16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DB16)<>0,Input!DB16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB16)<>0,CHOOSE(DA$12,\"-\",Input!DB16/(1*Input!$G16+0.5*Input!$H16),Input!DB16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC16)=0,\"-\", Input!DC16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DC16)<>0,Input!DC16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC16)<>0,CHOOSE(DB$12,\"-\",Input!DC16/(1*Input!$G16+0.5*Input!$H16),Input!DC16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD16)=0,\"-\", Input!DD16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DD16)<>0,Input!DD16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD16)<>0,CHOOSE(DC$12,\"-\",Input!DD16/(1*Input!$G16+0.5*Input!$H16),Input!DD16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE16)=0,\"-\", Input!DE16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DE16)<>0,Input!DE16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE16)<>0,CHOOSE(DD$12,\"-\",Input!DE16/(1*Input!$G16+0.5*Input!$H16),Input!DE16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF16)=0,\"-\", Input!DF16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DF16)<>0,Input!DF16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF16)<>0,CHOOSE(DE$12,\"-\",Input!DF16/(1*Input!$G16+0.5*Input!$H16),Input!DF16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG16)=0,\"-\", Input!DG16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DG16)<>0,Input!DG16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG16)<>0,CHOOSE(DF$12,\"-\",Input!DG16/(1*Input!$G16+0.5*Input!$H16),Input!DG16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH16)=0,\"-\", Input!DH16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DH16)<>0,Input!DH16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH16)<>0,CHOOSE(DG$12,\"-\",Input!DH16/(1*Input!$G16+0.5*Input!$H16),Input!DH16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI16)=0,\"-\", Input!DI16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DI16)<>0,Input!DI16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI16)<>0,CHOOSE(DH$12,\"-\",Input!DI16/(1*Input!$G16+0.5*Input!$H16),Input!DI16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ16)=0,\"-\", Input!DJ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DJ16)<>0,Input!DJ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ16)<>0,CHOOSE(DI$12,\"-\",Input!DJ16/(1*Input!$G16+0.5*Input!$H16),Input!DJ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK16)=0,\"-\", Input!DK16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DK16)<>0,Input!DK16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK16)<>0,CHOOSE(DJ$12,\"-\",Input!DK16/(1*Input!$G16+0.5*Input!$H16),Input!DK16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL16)=0,\"-\", Input!DL16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DL16)<>0,Input!DL16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL16)<>0,CHOOSE(DK$12,\"-\",Input!DL16/(1*Input!$G16+0.5*Input!$H16),Input!DL16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM16)=0,\"-\", Input!DM16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DM16)<>0,Input!DM16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM16)<>0,CHOOSE(DL$12,\"-\",Input!DM16/(1*Input!$G16+0.5*Input!$H16),Input!DM16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN16)=0,\"-\", Input!DN16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DN16)<>0,Input!DN16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN16)<>0,CHOOSE(DM$12,\"-\",Input!DN16/(1*Input!$G16+0.5*Input!$H16),Input!DN16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO16)=0,\"-\", Input!DO16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DO16)<>0,Input!DO16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO16)<>0,CHOOSE(DN$12,\"-\",Input!DO16/(1*Input!$G16+0.5*Input!$H16),Input!DO16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP16)=0,\"-\", Input!DP16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DP16)<>0,Input!DP16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP16)<>0,CHOOSE(DO$12,\"-\",Input!DP16/(1*Input!$G16+0.5*Input!$H16),Input!DP16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ16)=0,\"-\", Input!DQ16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DQ16)<>0,Input!DQ16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ16)<>0,CHOOSE(DP$12,\"-\",Input!DQ16/(1*Input!$G16+0.5*Input!$H16),Input!DQ16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR16)=0,\"-\", Input!DR16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DR16)<>0,Input!DR16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR16)<>0,CHOOSE(DQ$12,\"-\",Input!DR16/(1*Input!$G16+0.5*Input!$H16),Input!DR16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS16)=0,\"-\", Input!DS16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DS16)<>0,Input!DS16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS16)<>0,CHOOSE(DR$12,\"-\",Input!DS16/(1*Input!$G16+0.5*Input!$H16),Input!DS16/Input!$L16,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT16)=0,\"-\", Input!DT16/(1*Input!$G16+0.5*Input!$H16))),(IF(CELL(\"contents\", Input!DT16)<>0,Input!DT16/Input!$L16,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT16)<>0,CHOOSE(DS$12,\"-\",Input!DT16/(1*Input!$G16+0.5*Input!$H16),Input!DT16/Input!$L16,\"-\"),\"-\")))","v":"-"}]
[null,1996,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D17)<>0,CHOOSE(C$12,\"-\",Input!D17/(1*Input!$G17+0.5*Input!$H17),Input!D17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E17)<>0,CHOOSE(D$12,\"-\",Input!E17/(1*Input!$G17+0.5*Input!$H17),Input!E17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F17)<>0,CHOOSE(E$12,\"-\",Input!F17/(1*Input!$G17+0.5*Input!$H17),Input!F17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G17)<>0,CHOOSE(F$12,\"-\",Input!G17/(1*Input!$G17+0.5*Input!$H17),Input!G17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H17)<>0,CHOOSE(G$12,\"-\",Input!H17/(1*Input!$G17+0.5*Input!$H17),Input!H17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I17)<>0,CHOOSE(H$12,\"-\",Input!I17/(1*Input!$G17+0.5*Input!$H17),Input!I17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J17)<>0,CHOOSE(I$12,\"-\",Input!J17/(1*Input!$G17+0.5*Input!$H17),Input!J17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K17)<>0,CHOOSE(J$12,\"-\",Input!K17/(1*Input!$G17+0.5*Input!$H17),Input!K17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L17)<>0,CHOOSE(K$12,\"-\",Input!L17/(1*Input!$G17+0.5*Input!$H17),Input!L17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M17)<>0,CHOOSE(L$12,\"-\",Input!M17/(1*Input!$G17+0.5*Input!$H17),Input!M17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N17)=0,\"-\", Input!N17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!N17)<>0,Input!N17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N17)<>0,CHOOSE(M$12,\"-\",Input!N17/(1*Input!$G17+0.5*Input!$H17),Input!N17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O17)=0,\"-\", Input!O17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!O17)<>0,Input!O17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O17)<>0,CHOOSE(N$12,\"-\",Input!O17/(1*Input!$G17+0.5*Input!$H17),Input!O17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P17)=0,\"-\", Input!P17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!P17)<>0,Input!P17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P17)<>0,CHOOSE(O$12,\"-\",Input!P17/(1*Input!$G17+0.5*Input!$H17),Input!P17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q17)=0,\"-\", Input!Q17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!Q17)<>0,Input!Q17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q17)<>0,CHOOSE(P$12,\"-\",Input!Q17/(1*Input!$G17+0.5*Input!$H17),Input!Q17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R17)=0,\"-\", Input!R17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!R17)<>0,Input!R17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R17)<>0,CHOOSE(Q$12,\"-\",Input!R17/(1*Input!$G17+0.5*Input!$H17),Input!R17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S17)=0,\"-\", Input!S17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!S17)<>0,Input!S17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S17)<>0,CHOOSE(R$12,\"-\",Input!S17/(1*Input!$G17+0.5*Input!$H17),Input!S17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T17)=0,\"-\", Input!T17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!T17)<>0,Input!T17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T17)<>0,CHOOSE(S$12,\"-\",Input!T17/(1*Input!$G17+0.5*Input!$H17),Input!T17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U17)=0,\"-\", Input!U17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!U17)<>0,Input!U17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U17)<>0,CHOOSE(T$12,\"-\",Input!U17/(1*Input!$G17+0.5*Input!$H17),Input!U17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V17)=0,\"-\", Input!V17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!V17)<>0,Input!V17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V17)<>0,CHOOSE(U$12,\"-\",Input!V17/(1*Input!$G17+0.5*Input!$H17),Input!V17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W17)=0,\"-\", Input!W17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!W17)<>0,Input!W17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W17)<>0,CHOOSE(V$12,\"-\",Input!W17/(1*Input!$G17+0.5*Input!$H17),Input!W17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X17)=0,\"-\", Input!X17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!X17)<>0,Input!X17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X17)<>0,CHOOSE(W$12,\"-\",Input!X17/(1*Input!$G17+0.5*Input!$H17),Input!X17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y17)=0,\"-\", Input!Y17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!Y17)<>0,Input!Y17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y17)<>0,CHOOSE(X$12,\"-\",Input!Y17/(1*Input!$G17+0.5*Input!$H17),Input!Y17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z17)=0,\"-\", Input!Z17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!Z17)<>0,Input!Z17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z17)<>0,CHOOSE(Y$12,\"-\",Input!Z17/(1*Input!$G17+0.5*Input!$H17),Input!Z17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA17)=0,\"-\", Input!AA17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AA17)<>0,Input!AA17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA17)<>0,CHOOSE(Z$12,\"-\",Input!AA17/(1*Input!$G17+0.5*Input!$H17),Input!AA17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB17)=0,\"-\", Input!AB17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AB17)<>0,Input!AB17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB17)<>0,CHOOSE(AA$12,\"-\",Input!AB17/(1*Input!$G17+0.5*Input!$H17),Input!AB17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC17)=0,\"-\", Input!AC17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AC17)<>0,Input!AC17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC17)<>0,CHOOSE(AB$12,\"-\",Input!AC17/(1*Input!$G17+0.5*Input!$H17),Input!AC17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD17)=0,\"-\", Input!AD17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AD17)<>0,Input!AD17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD17)<>0,CHOOSE(AC$12,\"-\",Input!AD17/(1*Input!$G17+0.5*Input!$H17),Input!AD17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE17)=0,\"-\", Input!AE17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AE17)<>0,Input!AE17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE17)<>0,CHOOSE(AD$12,\"-\",Input!AE17/(1*Input!$G17+0.5*Input!$H17),Input!AE17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF17)=0,\"-\", Input!AF17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AF17)<>0,Input!AF17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF17)<>0,CHOOSE(AE$12,\"-\",Input!AF17/(1*Input!$G17+0.5*Input!$H17),Input!AF17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG17)=0,\"-\", Input!AG17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AG17)<>0,Input!AG17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG17)<>0,CHOOSE(AF$12,\"-\",Input!AG17/(1*Input!$G17+0.5*Input!$H17),Input!AG17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH17)=0,\"-\", Input!AH17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AH17)<>0,Input!AH17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH17)<>0,CHOOSE(AG$12,\"-\",Input!AH17/(1*Input!$G17+0.5*Input!$H17),Input!AH17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI17)=0,\"-\", Input!AI17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AI17)<>0,Input!AI17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI17)<>0,CHOOSE(AH$12,\"-\",Input!AI17/(1*Input!$G17+0.5*Input!$H17),Input!AI17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ17)=0,\"-\", Input!AJ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AJ17)<>0,Input!AJ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ17)<>0,CHOOSE(AI$12,\"-\",Input!AJ17/(1*Input!$G17+0.5*Input!$H17),Input!AJ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK17)=0,\"-\", Input!AK17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AK17)<>0,Input!AK17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK17)<>0,CHOOSE(AJ$12,\"-\",Input!AK17/(1*Input!$G17+0.5*Input!$H17),Input!AK17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL17)=0,\"-\", Input!AL17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AL17)<>0,Input!AL17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL17)<>0,CHOOSE(AK$12,\"-\",Input!AL17/(1*Input!$G17+0.5*Input!$H17),Input!AL17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM17)=0,\"-\", Input!AM17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AM17)<>0,Input!AM17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM17)<>0,CHOOSE(AL$12,\"-\",Input!AM17/(1*Input!$G17+0.5*Input!$H17),Input!AM17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN17)=0,\"-\", Input!AN17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AN17)<>0,Input!AN17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN17)<>0,CHOOSE(AM$12,\"-\",Input!AN17/(1*Input!$G17+0.5*Input!$H17),Input!AN17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO17)=0,\"-\", Input!AO17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AO17)<>0,Input!AO17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO17)<>0,CHOOSE(AN$12,\"-\",Input!AO17/(1*Input!$G17+0.5*Input!$H17),Input!AO17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP17)=0,\"-\", Input!AP17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AP17)<>0,Input!AP17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP17)<>0,CHOOSE(AO$12,\"-\",Input!AP17/(1*Input!$G17+0.5*Input!$H17),Input!AP17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ17)=0,\"-\", Input!AQ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AQ17)<>0,Input!AQ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ17)<>0,CHOOSE(AP$12,\"-\",Input!AQ17/(1*Input!$G17+0.5*Input!$H17),Input!AQ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR17)=0,\"-\", Input!AR17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AR17)<>0,Input!AR17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR17)<>0,CHOOSE(AQ$12,\"-\",Input!AR17/(1*Input!$G17+0.5*Input!$H17),Input!AR17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS17)=0,\"-\", Input!AS17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AS17)<>0,Input!AS17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS17)<>0,CHOOSE(AR$12,\"-\",Input!AS17/(1*Input!$G17+0.5*Input!$H17),Input!AS17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT17)=0,\"-\", Input!AT17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AT17)<>0,Input!AT17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT17)<>0,CHOOSE(AS$12,\"-\",Input!AT17/(1*Input!$G17+0.5*Input!$H17),Input!AT17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU17)=0,\"-\", Input!AU17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AU17)<>0,Input!AU17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU17)<>0,CHOOSE(AT$12,\"-\",Input!AU17/(1*Input!$G17+0.5*Input!$H17),Input!AU17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV17)=0,\"-\", Input!AV17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AV17)<>0,Input!AV17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV17)<>0,CHOOSE(AU$12,\"-\",Input!AV17/(1*Input!$G17+0.5*Input!$H17),Input!AV17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW17)=0,\"-\", Input!AW17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AW17)<>0,Input!AW17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW17)<>0,CHOOSE(AV$12,\"-\",Input!AW17/(1*Input!$G17+0.5*Input!$H17),Input!AW17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX17)=0,\"-\", Input!AX17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AX17)<>0,Input!AX17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX17)<>0,CHOOSE(AW$12,\"-\",Input!AX17/(1*Input!$G17+0.5*Input!$H17),Input!AX17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY17)=0,\"-\", Input!AY17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AY17)<>0,Input!AY17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY17)<>0,CHOOSE(AX$12,\"-\",Input!AY17/(1*Input!$G17+0.5*Input!$H17),Input!AY17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ17)=0,\"-\", Input!AZ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!AZ17)<>0,Input!AZ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ17)<>0,CHOOSE(AY$12,\"-\",Input!AZ17/(1*Input!$G17+0.5*Input!$H17),Input!AZ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA17)=0,\"-\", Input!BA17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BA17)<>0,Input!BA17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA17)<>0,CHOOSE(AZ$12,\"-\",Input!BA17/(1*Input!$G17+0.5*Input!$H17),Input!BA17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB17)=0,\"-\", Input!BB17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BB17)<>0,Input!BB17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB17)<>0,CHOOSE(BA$12,\"-\",Input!BB17/(1*Input!$G17+0.5*Input!$H17),Input!BB17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC17)=0,\"-\", Input!BC17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BC17)<>0,Input!BC17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC17)<>0,CHOOSE(BB$12,\"-\",Input!BC17/(1*Input!$G17+0.5*Input!$H17),Input!BC17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD17)=0,\"-\", Input!BD17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BD17)<>0,Input!BD17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD17)<>0,CHOOSE(BC$12,\"-\",Input!BD17/(1*Input!$G17+0.5*Input!$H17),Input!BD17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE17)=0,\"-\", Input!BE17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BE17)<>0,Input!BE17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE17)<>0,CHOOSE(BD$12,\"-\",Input!BE17/(1*Input!$G17+0.5*Input!$H17),Input!BE17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF17)=0,\"-\", Input!BF17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BF17)<>0,Input!BF17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF17)<>0,CHOOSE(BE$12,\"-\",Input!BF17/(1*Input!$G17+0.5*Input!$H17),Input!BF17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG17)=0,\"-\", Input!BG17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BG17)<>0,Input!BG17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG17)<>0,CHOOSE(BF$12,\"-\",Input!BG17/(1*Input!$G17+0.5*Input!$H17),Input!BG17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH17)=0,\"-\", Input!BH17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BH17)<>0,Input!BH17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH17)<>0,CHOOSE(BG$12,\"-\",Input!BH17/(1*Input!$G17+0.5*Input!$H17),Input!BH17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI17)=0,\"-\", Input!BI17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BI17)<>0,Input!BI17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI17)<>0,CHOOSE(BH$12,\"-\",Input!BI17/(1*Input!$G17+0.5*Input!$H17),Input!BI17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ17)=0,\"-\", Input!BJ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BJ17)<>0,Input!BJ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ17)<>0,CHOOSE(BI$12,\"-\",Input!BJ17/(1*Input!$G17+0.5*Input!$H17),Input!BJ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK17)=0,\"-\", Input!BK17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BK17)<>0,Input!BK17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK17)<>0,CHOOSE(BJ$12,\"-\",Input!BK17/(1*Input!$G17+0.5*Input!$H17),Input!BK17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL17)=0,\"-\", Input!BL17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BL17)<>0,Input!BL17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL17)<>0,CHOOSE(BK$12,\"-\",Input!BL17/(1*Input!$G17+0.5*Input!$H17),Input!BL17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM17)=0,\"-\", Input!BM17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BM17)<>0,Input!BM17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM17)<>0,CHOOSE(BL$12,\"-\",Input!BM17/(1*Input!$G17+0.5*Input!$H17),Input!BM17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN17)=0,\"-\", Input!BN17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BN17)<>0,Input!BN17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN17)<>0,CHOOSE(BM$12,\"-\",Input!BN17/(1*Input!$G17+0.5*Input!$H17),Input!BN17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO17)=0,\"-\", Input!BO17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BO17)<>0,Input!BO17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO17)<>0,CHOOSE(BN$12,\"-\",Input!BO17/(1*Input!$G17+0.5*Input!$H17),Input!BO17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP17)=0,\"-\", Input!BP17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BP17)<>0,Input!BP17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP17)<>0,CHOOSE(BO$12,\"-\",Input!BP17/(1*Input!$G17+0.5*Input!$H17),Input!BP17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ17)=0,\"-\", Input!BQ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BQ17)<>0,Input!BQ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ17)<>0,CHOOSE(BP$12,\"-\",Input!BQ17/(1*Input!$G17+0.5*Input!$H17),Input!BQ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR17)=0,\"-\", Input!BR17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BR17)<>0,Input!BR17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR17)<>0,CHOOSE(BQ$12,\"-\",Input!BR17/(1*Input!$G17+0.5*Input!$H17),Input!BR17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS17)=0,\"-\", Input!BS17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BS17)<>0,Input!BS17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS17)<>0,CHOOSE(BR$12,\"-\",Input!BS17/(1*Input!$G17+0.5*Input!$H17),Input!BS17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT17)=0,\"-\", Input!BT17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BT17)<>0,Input!BT17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT17)<>0,CHOOSE(BS$12,\"-\",Input!BT17/(1*Input!$G17+0.5*Input!$H17),Input!BT17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU17)=0,\"-\", Input!BU17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BU17)<>0,Input!BU17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU17)<>0,CHOOSE(BT$12,\"-\",Input!BU17/(1*Input!$G17+0.5*Input!$H17),Input!BU17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV17)=0,\"-\", Input!BV17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BV17)<>0,Input!BV17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV17)<>0,CHOOSE(BU$12,\"-\",Input!BV17/(1*Input!$G17+0.5*Input!$H17),Input!BV17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW17)=0,\"-\", Input!BW17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BW17)<>0,Input!BW17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW17)<>0,CHOOSE(BV$12,\"-\",Input!BW17/(1*Input!$G17+0.5*Input!$H17),Input!BW17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX17)=0,\"-\", Input!BX17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BX17)<>0,Input!BX17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX17)<>0,CHOOSE(BW$12,\"-\",Input!BX17/(1*Input!$G17+0.5*Input!$H17),Input!BX17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY17)=0,\"-\", Input!BY17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BY17)<>0,Input!BY17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY17)<>0,CHOOSE(BX$12,\"-\",Input!BY17/(1*Input!$G17+0.5*Input!$H17),Input!BY17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ17)=0,\"-\", Input!BZ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!BZ17)<>0,Input!BZ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ17)<>0,CHOOSE(BY$12,\"-\",Input!BZ17/(1*Input!$G17+0.5*Input!$H17),Input!BZ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA17)=0,\"-\", Input!CA17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CA17)<>0,Input!CA17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA17)<>0,CHOOSE(BZ$12,\"-\",Input!CA17/(1*Input!$G17+0.5*Input!$H17),Input!CA17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB17)=0,\"-\", Input!CB17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CB17)<>0,Input!CB17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB17)<>0,CHOOSE(CA$12,\"-\",Input!CB17/(1*Input!$G17+0.5*Input!$H17),Input!CB17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC17)=0,\"-\", Input!CC17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CC17)<>0,Input!CC17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC17)<>0,CHOOSE(CB$12,\"-\",Input!CC17/(1*Input!$G17+0.5*Input!$H17),Input!CC17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD17)=0,\"-\", Input!CD17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CD17)<>0,Input!CD17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD17)<>0,CHOOSE(CC$12,\"-\",Input!CD17/(1*Input!$G17+0.5*Input!$H17),Input!CD17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE17)=0,\"-\", Input!CE17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CE17)<>0,Input!CE17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE17)<>0,CHOOSE(CD$12,\"-\",Input!CE17/(1*Input!$G17+0.5*Input!$H17),Input!CE17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF17)=0,\"-\", Input!CF17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CF17)<>0,Input!CF17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF17)<>0,CHOOSE(CE$12,\"-\",Input!CF17/(1*Input!$G17+0.5*Input!$H17),Input!CF17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG17)=0,\"-\", Input!CG17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CG17)<>0,Input!CG17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG17)<>0,CHOOSE(CF$12,\"-\",Input!CG17/(1*Input!$G17+0.5*Input!$H17),Input!CG17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH17)=0,\"-\", Input!CH17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CH17)<>0,Input!CH17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH17)<>0,CHOOSE(CG$12,\"-\",Input!CH17/(1*Input!$G17+0.5*Input!$H17),Input!CH17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI17)=0,\"-\", Input!CI17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CI17)<>0,Input!CI17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI17)<>0,CHOOSE(CH$12,\"-\",Input!CI17/(1*Input!$G17+0.5*Input!$H17),Input!CI17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ17)=0,\"-\", Input!CJ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CJ17)<>0,Input!CJ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ17)<>0,CHOOSE(CI$12,\"-\",Input!CJ17/(1*Input!$G17+0.5*Input!$H17),Input!CJ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK17)=0,\"-\", Input!CK17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CK17)<>0,Input!CK17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK17)<>0,CHOOSE(CJ$12,\"-\",Input!CK17/(1*Input!$G17+0.5*Input!$H17),Input!CK17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL17)=0,\"-\", Input!CL17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CL17)<>0,Input!CL17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL17)<>0,CHOOSE(CK$12,\"-\",Input!CL17/(1*Input!$G17+0.5*Input!$H17),Input!CL17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM17)=0,\"-\", Input!CM17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CM17)<>0,Input!CM17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM17)<>0,CHOOSE(CL$12,\"-\",Input!CM17/(1*Input!$G17+0.5*Input!$H17),Input!CM17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN17)=0,\"-\", Input!CN17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CN17)<>0,Input!CN17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN17)<>0,CHOOSE(CM$12,\"-\",Input!CN17/(1*Input!$G17+0.5*Input!$H17),Input!CN17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO17)=0,\"-\", Input!CO17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CO17)<>0,Input!CO17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO17)<>0,CHOOSE(CN$12,\"-\",Input!CO17/(1*Input!$G17+0.5*Input!$H17),Input!CO17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP17)=0,\"-\", Input!CP17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CP17)<>0,Input!CP17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP17)<>0,CHOOSE(CO$12,\"-\",Input!CP17/(1*Input!$G17+0.5*Input!$H17),Input!CP17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ17)=0,\"-\", Input!CQ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CQ17)<>0,Input!CQ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ17)<>0,CHOOSE(CP$12,\"-\",Input!CQ17/(1*Input!$G17+0.5*Input!$H17),Input!CQ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR17)=0,\"-\", Input!CR17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CR17)<>0,Input!CR17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR17)<>0,CHOOSE(CQ$12,\"-\",Input!CR17/(1*Input!$G17+0.5*Input!$H17),Input!CR17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS17)=0,\"-\", Input!CS17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CS17)<>0,Input!CS17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS17)<>0,CHOOSE(CR$12,\"-\",Input!CS17/(1*Input!$G17+0.5*Input!$H17),Input!CS17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT17)=0,\"-\", Input!CT17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CT17)<>0,Input!CT17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT17)<>0,CHOOSE(CS$12,\"-\",Input!CT17/(1*Input!$G17+0.5*Input!$H17),Input!CT17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU17)=0,\"-\", Input!CU17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CU17)<>0,Input!CU17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU17)<>0,CHOOSE(CT$12,\"-\",Input!CU17/(1*Input!$G17+0.5*Input!$H17),Input!CU17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV17)=0,\"-\", Input!CV17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CV17)<>0,Input!CV17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV17)<>0,CHOOSE(CU$12,\"-\",Input!CV17/(1*Input!$G17+0.5*Input!$H17),Input!CV17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW17)=0,\"-\", Input!CW17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CW17)<>0,Input!CW17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW17)<>0,CHOOSE(CV$12,\"-\",Input!CW17/(1*Input!$G17+0.5*Input!$H17),Input!CW17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX17)=0,\"-\", Input!CX17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CX17)<>0,Input!CX17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX17)<>0,CHOOSE(CW$12,\"-\",Input!CX17/(1*Input!$G17+0.5*Input!$H17),Input!CX17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY17)=0,\"-\", Input!CY17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CY17)<>0,Input!CY17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY17)<>0,CHOOSE(CX$12,\"-\",Input!CY17/(1*Input!$G17+0.5*Input!$H17),Input!CY17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ17)=0,\"-\", Input!CZ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!CZ17)<>0,Input!CZ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ17)<>0,CHOOSE(CY$12,\"-\",Input!CZ17/(1*Input!$G17+0.5*Input!$H17),Input!CZ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA17)=0,\"-\", Input!DA17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DA17)<>0,Input!DA17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA17)<>0,CHOOSE(CZ$12,\"-\",Input!DA17/(1*Input!$G17+0.5*Input!$H17),Input!DA17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB17)=0,\"-\", Input!DB17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DB17)<>0,Input!DB17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB17)<>0,CHOOSE(DA$12,\"-\",Input!DB17/(1*Input!$G17+0.5*Input!$H17),Input!DB17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC17)=0,\"-\", Input!DC17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DC17)<>0,Input!DC17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC17)<>0,CHOOSE(DB$12,\"-\",Input!DC17/(1*Input!$G17+0.5*Input!$H17),Input!DC17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD17)=0,\"-\", Input!DD17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DD17)<>0,Input!DD17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD17)<>0,CHOOSE(DC$12,\"-\",Input!DD17/(1*Input!$G17+0.5*Input!$H17),Input!DD17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE17)=0,\"-\", Input!DE17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DE17)<>0,Input!DE17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE17)<>0,CHOOSE(DD$12,\"-\",Input!DE17/(1*Input!$G17+0.5*Input!$H17),Input!DE17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF17)=0,\"-\", Input!DF17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DF17)<>0,Input!DF17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF17)<>0,CHOOSE(DE$12,\"-\",Input!DF17/(1*Input!$G17+0.5*Input!$H17),Input!DF17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG17)=0,\"-\", Input!DG17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DG17)<>0,Input!DG17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG17)<>0,CHOOSE(DF$12,\"-\",Input!DG17/(1*Input!$G17+0.5*Input!$H17),Input!DG17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH17)=0,\"-\", Input!DH17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DH17)<>0,Input!DH17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH17)<>0,CHOOSE(DG$12,\"-\",Input!DH17/(1*Input!$G17+0.5*Input!$H17),Input!DH17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI17)=0,\"-\", Input!DI17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DI17)<>0,Input!DI17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI17)<>0,CHOOSE(DH$12,\"-\",Input!DI17/(1*Input!$G17+0.5*Input!$H17),Input!DI17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ17)=0,\"-\", Input!DJ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DJ17)<>0,Input!DJ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ17)<>0,CHOOSE(DI$12,\"-\",Input!DJ17/(1*Input!$G17+0.5*Input!$H17),Input!DJ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK17)=0,\"-\", Input!DK17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DK17)<>0,Input!DK17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK17)<>0,CHOOSE(DJ$12,\"-\",Input!DK17/(1*Input!$G17+0.5*Input!$H17),Input!DK17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL17)=0,\"-\", Input!DL17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DL17)<>0,Input!DL17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL17)<>0,CHOOSE(DK$12,\"-\",Input!DL17/(1*Input!$G17+0.5*Input!$H17),Input!DL17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM17)=0,\"-\", Input!DM17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DM17)<>0,Input!DM17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM17)<>0,CHOOSE(DL$12,\"-\",Input!DM17/(1*Input!$G17+0.5*Input!$H17),Input!DM17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN17)=0,\"-\", Input!DN17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DN17)<>0,Input!DN17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN17)<>0,CHOOSE(DM$12,\"-\",Input!DN17/(1*Input!$G17+0.5*Input!$H17),Input!DN17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO17)=0,\"-\", Input!DO17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DO17)<>0,Input!DO17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO17)<>0,CHOOSE(DN$12,\"-\",Input!DO17/(1*Input!$G17+0.5*Input!$H17),Input!DO17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP17)=0,\"-\", Input!DP17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DP17)<>0,Input!DP17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP17)<>0,CHOOSE(DO$12,\"-\",Input!DP17/(1*Input!$G17+0.5*Input!$H17),Input!DP17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ17)=0,\"-\", Input!DQ17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DQ17)<>0,Input!DQ17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ17)<>0,CHOOSE(DP$12,\"-\",Input!DQ17/(1*Input!$G17+0.5*Input!$H17),Input!DQ17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR17)=0,\"-\", Input!DR17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DR17)<>0,Input!DR17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR17)<>0,CHOOSE(DQ$12,\"-\",Input!DR17/(1*Input!$G17+0.5*Input!$H17),Input!DR17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS17)=0,\"-\", Input!DS17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DS17)<>0,Input!DS17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS17)<>0,CHOOSE(DR$12,\"-\",Input!DS17/(1*Input!$G17+0.5*Input!$H17),Input!DS17/Input!$L17,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT17)=0,\"-\", Input!DT17/(1*Input!$G17+0.5*Input!$H17))),(IF(CELL(\"contents\", Input!DT17)<>0,Input!DT17/Input!$L17,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT17)<>0,CHOOSE(DS$12,\"-\",Input!DT17/(1*Input!$G17+0.5*Input!$H17),Input!DT17/Input!$L17,\"-\"),\"-\")))","v":"-"}]
[null,1997,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D18)<>0,CHOOSE(C$12,\"-\",Input!D18/(1*Input!$G18+0.5*Input!$H18),Input!D18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E18)<>0,CHOOSE(D$12,\"-\",Input!E18/(1*Input!$G18+0.5*Input!$H18),Input!E18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F18)<>0,CHOOSE(E$12,\"-\",Input!F18/(1*Input!$G18+0.5*Input!$H18),Input!F18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G18)<>0,CHOOSE(F$12,\"-\",Input!G18/(1*Input!$G18+0.5*Input!$H18),Input!G18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H18)<>0,CHOOSE(G$12,\"-\",Input!H18/(1*Input!$G18+0.5*Input!$H18),Input!H18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I18)<>0,CHOOSE(H$12,\"-\",Input!I18/(1*Input!$G18+0.5*Input!$H18),Input!I18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J18)<>0,CHOOSE(I$12,\"-\",Input!J18/(1*Input!$G18+0.5*Input!$H18),Input!J18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K18)<>0,CHOOSE(J$12,\"-\",Input!K18/(1*Input!$G18+0.5*Input!$H18),Input!K18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L18)<>0,CHOOSE(K$12,\"-\",Input!L18/(1*Input!$G18+0.5*Input!$H18),Input!L18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M18)<>0,CHOOSE(L$12,\"-\",Input!M18/(1*Input!$G18+0.5*Input!$H18),Input!M18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N18)=0,\"-\", Input!N18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!N18)<>0,Input!N18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N18)<>0,CHOOSE(M$12,\"-\",Input!N18/(1*Input!$G18+0.5*Input!$H18),Input!N18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O18)=0,\"-\", Input!O18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!O18)<>0,Input!O18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O18)<>0,CHOOSE(N$12,\"-\",Input!O18/(1*Input!$G18+0.5*Input!$H18),Input!O18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P18)=0,\"-\", Input!P18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!P18)<>0,Input!P18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P18)<>0,CHOOSE(O$12,\"-\",Input!P18/(1*Input!$G18+0.5*Input!$H18),Input!P18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q18)=0,\"-\", Input!Q18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!Q18)<>0,Input!Q18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q18)<>0,CHOOSE(P$12,\"-\",Input!Q18/(1*Input!$G18+0.5*Input!$H18),Input!Q18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R18)=0,\"-\", Input!R18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!R18)<>0,Input!R18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R18)<>0,CHOOSE(Q$12,\"-\",Input!R18/(1*Input!$G18+0.5*Input!$H18),Input!R18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S18)=0,\"-\", Input!S18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!S18)<>0,Input!S18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S18)<>0,CHOOSE(R$12,\"-\",Input!S18/(1*Input!$G18+0.5*Input!$H18),Input!S18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T18)=0,\"-\", Input!T18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!T18)<>0,Input!T18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T18)<>0,CHOOSE(S$12,\"-\",Input!T18/(1*Input!$G18+0.5*Input!$H18),Input!T18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U18)=0,\"-\", Input!U18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!U18)<>0,Input!U18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U18)<>0,CHOOSE(T$12,\"-\",Input!U18/(1*Input!$G18+0.5*Input!$H18),Input!U18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V18)=0,\"-\", Input!V18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!V18)<>0,Input!V18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V18)<>0,CHOOSE(U$12,\"-\",Input!V18/(1*Input!$G18+0.5*Input!$H18),Input!V18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W18)=0,\"-\", Input!W18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!W18)<>0,Input!W18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W18)<>0,CHOOSE(V$12,\"-\",Input!W18/(1*Input!$G18+0.5*Input!$H18),Input!W18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X18)=0,\"-\", Input!X18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!X18)<>0,Input!X18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X18)<>0,CHOOSE(W$12,\"-\",Input!X18/(1*Input!$G18+0.5*Input!$H18),Input!X18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y18)=0,\"-\", Input!Y18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!Y18)<>0,Input!Y18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y18)<>0,CHOOSE(X$12,\"-\",Input!Y18/(1*Input!$G18+0.5*Input!$H18),Input!Y18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z18)=0,\"-\", Input!Z18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!Z18)<>0,Input!Z18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z18)<>0,CHOOSE(Y$12,\"-\",Input!Z18/(1*Input!$G18+0.5*Input!$H18),Input!Z18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA18)=0,\"-\", Input!AA18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AA18)<>0,Input!AA18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA18)<>0,CHOOSE(Z$12,\"-\",Input!AA18/(1*Input!$G18+0.5*Input!$H18),Input!AA18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB18)=0,\"-\", Input!AB18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AB18)<>0,Input!AB18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB18)<>0,CHOOSE(AA$12,\"-\",Input!AB18/(1*Input!$G18+0.5*Input!$H18),Input!AB18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC18)=0,\"-\", Input!AC18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AC18)<>0,Input!AC18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC18)<>0,CHOOSE(AB$12,\"-\",Input!AC18/(1*Input!$G18+0.5*Input!$H18),Input!AC18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD18)=0,\"-\", Input!AD18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AD18)<>0,Input!AD18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD18)<>0,CHOOSE(AC$12,\"-\",Input!AD18/(1*Input!$G18+0.5*Input!$H18),Input!AD18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE18)=0,\"-\", Input!AE18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AE18)<>0,Input!AE18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE18)<>0,CHOOSE(AD$12,\"-\",Input!AE18/(1*Input!$G18+0.5*Input!$H18),Input!AE18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF18)=0,\"-\", Input!AF18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AF18)<>0,Input!AF18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF18)<>0,CHOOSE(AE$12,\"-\",Input!AF18/(1*Input!$G18+0.5*Input!$H18),Input!AF18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG18)=0,\"-\", Input!AG18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AG18)<>0,Input!AG18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG18)<>0,CHOOSE(AF$12,\"-\",Input!AG18/(1*Input!$G18+0.5*Input!$H18),Input!AG18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH18)=0,\"-\", Input!AH18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AH18)<>0,Input!AH18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH18)<>0,CHOOSE(AG$12,\"-\",Input!AH18/(1*Input!$G18+0.5*Input!$H18),Input!AH18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI18)=0,\"-\", Input!AI18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AI18)<>0,Input!AI18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI18)<>0,CHOOSE(AH$12,\"-\",Input!AI18/(1*Input!$G18+0.5*Input!$H18),Input!AI18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ18)=0,\"-\", Input!AJ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AJ18)<>0,Input!AJ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ18)<>0,CHOOSE(AI$12,\"-\",Input!AJ18/(1*Input!$G18+0.5*Input!$H18),Input!AJ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK18)=0,\"-\", Input!AK18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AK18)<>0,Input!AK18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK18)<>0,CHOOSE(AJ$12,\"-\",Input!AK18/(1*Input!$G18+0.5*Input!$H18),Input!AK18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL18)=0,\"-\", Input!AL18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AL18)<>0,Input!AL18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL18)<>0,CHOOSE(AK$12,\"-\",Input!AL18/(1*Input!$G18+0.5*Input!$H18),Input!AL18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM18)=0,\"-\", Input!AM18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AM18)<>0,Input!AM18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM18)<>0,CHOOSE(AL$12,\"-\",Input!AM18/(1*Input!$G18+0.5*Input!$H18),Input!AM18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN18)=0,\"-\", Input!AN18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AN18)<>0,Input!AN18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN18)<>0,CHOOSE(AM$12,\"-\",Input!AN18/(1*Input!$G18+0.5*Input!$H18),Input!AN18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO18)=0,\"-\", Input!AO18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AO18)<>0,Input!AO18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO18)<>0,CHOOSE(AN$12,\"-\",Input!AO18/(1*Input!$G18+0.5*Input!$H18),Input!AO18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP18)=0,\"-\", Input!AP18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AP18)<>0,Input!AP18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP18)<>0,CHOOSE(AO$12,\"-\",Input!AP18/(1*Input!$G18+0.5*Input!$H18),Input!AP18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ18)=0,\"-\", Input!AQ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AQ18)<>0,Input!AQ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ18)<>0,CHOOSE(AP$12,\"-\",Input!AQ18/(1*Input!$G18+0.5*Input!$H18),Input!AQ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR18)=0,\"-\", Input!AR18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AR18)<>0,Input!AR18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR18)<>0,CHOOSE(AQ$12,\"-\",Input!AR18/(1*Input!$G18+0.5*Input!$H18),Input!AR18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS18)=0,\"-\", Input!AS18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AS18)<>0,Input!AS18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS18)<>0,CHOOSE(AR$12,\"-\",Input!AS18/(1*Input!$G18+0.5*Input!$H18),Input!AS18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT18)=0,\"-\", Input!AT18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AT18)<>0,Input!AT18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT18)<>0,CHOOSE(AS$12,\"-\",Input!AT18/(1*Input!$G18+0.5*Input!$H18),Input!AT18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU18)=0,\"-\", Input!AU18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AU18)<>0,Input!AU18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU18)<>0,CHOOSE(AT$12,\"-\",Input!AU18/(1*Input!$G18+0.5*Input!$H18),Input!AU18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV18)=0,\"-\", Input!AV18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AV18)<>0,Input!AV18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV18)<>0,CHOOSE(AU$12,\"-\",Input!AV18/(1*Input!$G18+0.5*Input!$H18),Input!AV18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW18)=0,\"-\", Input!AW18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AW18)<>0,Input!AW18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW18)<>0,CHOOSE(AV$12,\"-\",Input!AW18/(1*Input!$G18+0.5*Input!$H18),Input!AW18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX18)=0,\"-\", Input!AX18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AX18)<>0,Input!AX18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX18)<>0,CHOOSE(AW$12,\"-\",Input!AX18/(1*Input!$G18+0.5*Input!$H18),Input!AX18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY18)=0,\"-\", Input!AY18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AY18)<>0,Input!AY18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY18)<>0,CHOOSE(AX$12,\"-\",Input!AY18/(1*Input!$G18+0.5*Input!$H18),Input!AY18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ18)=0,\"-\", Input!AZ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!AZ18)<>0,Input!AZ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ18)<>0,CHOOSE(AY$12,\"-\",Input!AZ18/(1*Input!$G18+0.5*Input!$H18),Input!AZ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA18)=0,\"-\", Input!BA18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BA18)<>0,Input!BA18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA18)<>0,CHOOSE(AZ$12,\"-\",Input!BA18/(1*Input!$G18+0.5*Input!$H18),Input!BA18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB18)=0,\"-\", Input!BB18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BB18)<>0,Input!BB18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB18)<>0,CHOOSE(BA$12,\"-\",Input!BB18/(1*Input!$G18+0.5*Input!$H18),Input!BB18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC18)=0,\"-\", Input!BC18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BC18)<>0,Input!BC18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC18)<>0,CHOOSE(BB$12,\"-\",Input!BC18/(1*Input!$G18+0.5*Input!$H18),Input!BC18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD18)=0,\"-\", Input!BD18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BD18)<>0,Input!BD18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD18)<>0,CHOOSE(BC$12,\"-\",Input!BD18/(1*Input!$G18+0.5*Input!$H18),Input!BD18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE18)=0,\"-\", Input!BE18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BE18)<>0,Input!BE18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE18)<>0,CHOOSE(BD$12,\"-\",Input!BE18/(1*Input!$G18+0.5*Input!$H18),Input!BE18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF18)=0,\"-\", Input!BF18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BF18)<>0,Input!BF18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF18)<>0,CHOOSE(BE$12,\"-\",Input!BF18/(1*Input!$G18+0.5*Input!$H18),Input!BF18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG18)=0,\"-\", Input!BG18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BG18)<>0,Input!BG18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG18)<>0,CHOOSE(BF$12,\"-\",Input!BG18/(1*Input!$G18+0.5*Input!$H18),Input!BG18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH18)=0,\"-\", Input!BH18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BH18)<>0,Input!BH18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH18)<>0,CHOOSE(BG$12,\"-\",Input!BH18/(1*Input!$G18+0.5*Input!$H18),Input!BH18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI18)=0,\"-\", Input!BI18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BI18)<>0,Input!BI18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI18)<>0,CHOOSE(BH$12,\"-\",Input!BI18/(1*Input!$G18+0.5*Input!$H18),Input!BI18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ18)=0,\"-\", Input!BJ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BJ18)<>0,Input!BJ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ18)<>0,CHOOSE(BI$12,\"-\",Input!BJ18/(1*Input!$G18+0.5*Input!$H18),Input!BJ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK18)=0,\"-\", Input!BK18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BK18)<>0,Input!BK18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK18)<>0,CHOOSE(BJ$12,\"-\",Input!BK18/(1*Input!$G18+0.5*Input!$H18),Input!BK18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL18)=0,\"-\", Input!BL18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BL18)<>0,Input!BL18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL18)<>0,CHOOSE(BK$12,\"-\",Input!BL18/(1*Input!$G18+0.5*Input!$H18),Input!BL18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM18)=0,\"-\", Input!BM18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BM18)<>0,Input!BM18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM18)<>0,CHOOSE(BL$12,\"-\",Input!BM18/(1*Input!$G18+0.5*Input!$H18),Input!BM18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN18)=0,\"-\", Input!BN18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BN18)<>0,Input!BN18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN18)<>0,CHOOSE(BM$12,\"-\",Input!BN18/(1*Input!$G18+0.5*Input!$H18),Input!BN18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO18)=0,\"-\", Input!BO18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BO18)<>0,Input!BO18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO18)<>0,CHOOSE(BN$12,\"-\",Input!BO18/(1*Input!$G18+0.5*Input!$H18),Input!BO18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP18)=0,\"-\", Input!BP18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BP18)<>0,Input!BP18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP18)<>0,CHOOSE(BO$12,\"-\",Input!BP18/(1*Input!$G18+0.5*Input!$H18),Input!BP18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ18)=0,\"-\", Input!BQ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BQ18)<>0,Input!BQ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ18)<>0,CHOOSE(BP$12,\"-\",Input!BQ18/(1*Input!$G18+0.5*Input!$H18),Input!BQ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR18)=0,\"-\", Input!BR18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BR18)<>0,Input!BR18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR18)<>0,CHOOSE(BQ$12,\"-\",Input!BR18/(1*Input!$G18+0.5*Input!$H18),Input!BR18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS18)=0,\"-\", Input!BS18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BS18)<>0,Input!BS18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS18)<>0,CHOOSE(BR$12,\"-\",Input!BS18/(1*Input!$G18+0.5*Input!$H18),Input!BS18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT18)=0,\"-\", Input!BT18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BT18)<>0,Input!BT18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT18)<>0,CHOOSE(BS$12,\"-\",Input!BT18/(1*Input!$G18+0.5*Input!$H18),Input!BT18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU18)=0,\"-\", Input!BU18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BU18)<>0,Input!BU18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU18)<>0,CHOOSE(BT$12,\"-\",Input!BU18/(1*Input!$G18+0.5*Input!$H18),Input!BU18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV18)=0,\"-\", Input!BV18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BV18)<>0,Input!BV18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV18)<>0,CHOOSE(BU$12,\"-\",Input!BV18/(1*Input!$G18+0.5*Input!$H18),Input!BV18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW18)=0,\"-\", Input!BW18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BW18)<>0,Input!BW18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW18)<>0,CHOOSE(BV$12,\"-\",Input!BW18/(1*Input!$G18+0.5*Input!$H18),Input!BW18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX18)=0,\"-\", Input!BX18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BX18)<>0,Input!BX18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX18)<>0,CHOOSE(BW$12,\"-\",Input!BX18/(1*Input!$G18+0.5*Input!$H18),Input!BX18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY18)=0,\"-\", Input!BY18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BY18)<>0,Input!BY18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY18)<>0,CHOOSE(BX$12,\"-\",Input!BY18/(1*Input!$G18+0.5*Input!$H18),Input!BY18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ18)=0,\"-\", Input!BZ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!BZ18)<>0,Input!BZ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ18)<>0,CHOOSE(BY$12,\"-\",Input!BZ18/(1*Input!$G18+0.5*Input!$H18),Input!BZ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA18)=0,\"-\", Input!CA18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CA18)<>0,Input!CA18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA18)<>0,CHOOSE(BZ$12,\"-\",Input!CA18/(1*Input!$G18+0.5*Input!$H18),Input!CA18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB18)=0,\"-\", Input!CB18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CB18)<>0,Input!CB18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB18)<>0,CHOOSE(CA$12,\"-\",Input!CB18/(1*Input!$G18+0.5*Input!$H18),Input!CB18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC18)=0,\"-\", Input!CC18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CC18)<>0,Input!CC18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC18)<>0,CHOOSE(CB$12,\"-\",Input!CC18/(1*Input!$G18+0.5*Input!$H18),Input!CC18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD18)=0,\"-\", Input!CD18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CD18)<>0,Input!CD18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD18)<>0,CHOOSE(CC$12,\"-\",Input!CD18/(1*Input!$G18+0.5*Input!$H18),Input!CD18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE18)=0,\"-\", Input!CE18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CE18)<>0,Input!CE18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE18)<>0,CHOOSE(CD$12,\"-\",Input!CE18/(1*Input!$G18+0.5*Input!$H18),Input!CE18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF18)=0,\"-\", Input!CF18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CF18)<>0,Input!CF18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF18)<>0,CHOOSE(CE$12,\"-\",Input!CF18/(1*Input!$G18+0.5*Input!$H18),Input!CF18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG18)=0,\"-\", Input!CG18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CG18)<>0,Input!CG18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG18)<>0,CHOOSE(CF$12,\"-\",Input!CG18/(1*Input!$G18+0.5*Input!$H18),Input!CG18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH18)=0,\"-\", Input!CH18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CH18)<>0,Input!CH18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH18)<>0,CHOOSE(CG$12,\"-\",Input!CH18/(1*Input!$G18+0.5*Input!$H18),Input!CH18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI18)=0,\"-\", Input!CI18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CI18)<>0,Input!CI18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI18)<>0,CHOOSE(CH$12,\"-\",Input!CI18/(1*Input!$G18+0.5*Input!$H18),Input!CI18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ18)=0,\"-\", Input!CJ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CJ18)<>0,Input!CJ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ18)<>0,CHOOSE(CI$12,\"-\",Input!CJ18/(1*Input!$G18+0.5*Input!$H18),Input!CJ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK18)=0,\"-\", Input!CK18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CK18)<>0,Input!CK18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK18)<>0,CHOOSE(CJ$12,\"-\",Input!CK18/(1*Input!$G18+0.5*Input!$H18),Input!CK18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL18)=0,\"-\", Input!CL18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CL18)<>0,Input!CL18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL18)<>0,CHOOSE(CK$12,\"-\",Input!CL18/(1*Input!$G18+0.5*Input!$H18),Input!CL18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM18)=0,\"-\", Input!CM18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CM18)<>0,Input!CM18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM18)<>0,CHOOSE(CL$12,\"-\",Input!CM18/(1*Input!$G18+0.5*Input!$H18),Input!CM18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN18)=0,\"-\", Input!CN18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CN18)<>0,Input!CN18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN18)<>0,CHOOSE(CM$12,\"-\",Input!CN18/(1*Input!$G18+0.5*Input!$H18),Input!CN18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO18)=0,\"-\", Input!CO18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CO18)<>0,Input!CO18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO18)<>0,CHOOSE(CN$12,\"-\",Input!CO18/(1*Input!$G18+0.5*Input!$H18),Input!CO18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP18)=0,\"-\", Input!CP18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CP18)<>0,Input!CP18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP18)<>0,CHOOSE(CO$12,\"-\",Input!CP18/(1*Input!$G18+0.5*Input!$H18),Input!CP18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ18)=0,\"-\", Input!CQ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CQ18)<>0,Input!CQ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ18)<>0,CHOOSE(CP$12,\"-\",Input!CQ18/(1*Input!$G18+0.5*Input!$H18),Input!CQ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR18)=0,\"-\", Input!CR18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CR18)<>0,Input!CR18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR18)<>0,CHOOSE(CQ$12,\"-\",Input!CR18/(1*Input!$G18+0.5*Input!$H18),Input!CR18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS18)=0,\"-\", Input!CS18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CS18)<>0,Input!CS18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS18)<>0,CHOOSE(CR$12,\"-\",Input!CS18/(1*Input!$G18+0.5*Input!$H18),Input!CS18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT18)=0,\"-\", Input!CT18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CT18)<>0,Input!CT18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT18)<>0,CHOOSE(CS$12,\"-\",Input!CT18/(1*Input!$G18+0.5*Input!$H18),Input!CT18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU18)=0,\"-\", Input!CU18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CU18)<>0,Input!CU18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU18)<>0,CHOOSE(CT$12,\"-\",Input!CU18/(1*Input!$G18+0.5*Input!$H18),Input!CU18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV18)=0,\"-\", Input!CV18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CV18)<>0,Input!CV18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV18)<>0,CHOOSE(CU$12,\"-\",Input!CV18/(1*Input!$G18+0.5*Input!$H18),Input!CV18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW18)=0,\"-\", Input!CW18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CW18)<>0,Input!CW18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW18)<>0,CHOOSE(CV$12,\"-\",Input!CW18/(1*Input!$G18+0.5*Input!$H18),Input!CW18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX18)=0,\"-\", Input!CX18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CX18)<>0,Input!CX18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX18)<>0,CHOOSE(CW$12,\"-\",Input!CX18/(1*Input!$G18+0.5*Input!$H18),Input!CX18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY18)=0,\"-\", Input!CY18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CY18)<>0,Input!CY18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY18)<>0,CHOOSE(CX$12,\"-\",Input!CY18/(1*Input!$G18+0.5*Input!$H18),Input!CY18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ18)=0,\"-\", Input!CZ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!CZ18)<>0,Input!CZ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ18)<>0,CHOOSE(CY$12,\"-\",Input!CZ18/(1*Input!$G18+0.5*Input!$H18),Input!CZ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA18)=0,\"-\", Input!DA18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DA18)<>0,Input!DA18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA18)<>0,CHOOSE(CZ$12,\"-\",Input!DA18/(1*Input!$G18+0.5*Input!$H18),Input!DA18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB18)=0,\"-\", Input!DB18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DB18)<>0,Input!DB18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB18)<>0,CHOOSE(DA$12,\"-\",Input!DB18/(1*Input!$G18+0.5*Input!$H18),Input!DB18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC18)=0,\"-\", Input!DC18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DC18)<>0,Input!DC18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC18)<>0,CHOOSE(DB$12,\"-\",Input!DC18/(1*Input!$G18+0.5*Input!$H18),Input!DC18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD18)=0,\"-\", Input!DD18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DD18)<>0,Input!DD18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD18)<>0,CHOOSE(DC$12,\"-\",Input!DD18/(1*Input!$G18+0.5*Input!$H18),Input!DD18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE18)=0,\"-\", Input!DE18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DE18)<>0,Input!DE18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE18)<>0,CHOOSE(DD$12,\"-\",Input!DE18/(1*Input!$G18+0.5*Input!$H18),Input!DE18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF18)=0,\"-\", Input!DF18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DF18)<>0,Input!DF18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF18)<>0,CHOOSE(DE$12,\"-\",Input!DF18/(1*Input!$G18+0.5*Input!$H18),Input!DF18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG18)=0,\"-\", Input!DG18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DG18)<>0,Input!DG18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG18)<>0,CHOOSE(DF$12,\"-\",Input!DG18/(1*Input!$G18+0.5*Input!$H18),Input!DG18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH18)=0,\"-\", Input!DH18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DH18)<>0,Input!DH18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH18)<>0,CHOOSE(DG$12,\"-\",Input!DH18/(1*Input!$G18+0.5*Input!$H18),Input!DH18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI18)=0,\"-\", Input!DI18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DI18)<>0,Input!DI18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI18)<>0,CHOOSE(DH$12,\"-\",Input!DI18/(1*Input!$G18+0.5*Input!$H18),Input!DI18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ18)=0,\"-\", Input!DJ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DJ18)<>0,Input!DJ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ18)<>0,CHOOSE(DI$12,\"-\",Input!DJ18/(1*Input!$G18+0.5*Input!$H18),Input!DJ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK18)=0,\"-\", Input!DK18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DK18)<>0,Input!DK18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK18)<>0,CHOOSE(DJ$12,\"-\",Input!DK18/(1*Input!$G18+0.5*Input!$H18),Input!DK18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL18)=0,\"-\", Input!DL18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DL18)<>0,Input!DL18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL18)<>0,CHOOSE(DK$12,\"-\",Input!DL18/(1*Input!$G18+0.5*Input!$H18),Input!DL18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM18)=0,\"-\", Input!DM18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DM18)<>0,Input!DM18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM18)<>0,CHOOSE(DL$12,\"-\",Input!DM18/(1*Input!$G18+0.5*Input!$H18),Input!DM18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN18)=0,\"-\", Input!DN18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DN18)<>0,Input!DN18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN18)<>0,CHOOSE(DM$12,\"-\",Input!DN18/(1*Input!$G18+0.5*Input!$H18),Input!DN18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO18)=0,\"-\", Input!DO18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DO18)<>0,Input!DO18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO18)<>0,CHOOSE(DN$12,\"-\",Input!DO18/(1*Input!$G18+0.5*Input!$H18),Input!DO18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP18)=0,\"-\", Input!DP18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DP18)<>0,Input!DP18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP18)<>0,CHOOSE(DO$12,\"-\",Input!DP18/(1*Input!$G18+0.5*Input!$H18),Input!DP18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ18)=0,\"-\", Input!DQ18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DQ18)<>0,Input!DQ18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ18)<>0,CHOOSE(DP$12,\"-\",Input!DQ18/(1*Input!$G18+0.5*Input!$H18),Input!DQ18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR18)=0,\"-\", Input!DR18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DR18)<>0,Input!DR18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR18)<>0,CHOOSE(DQ$12,\"-\",Input!DR18/(1*Input!$G18+0.5*Input!$H18),Input!DR18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS18)=0,\"-\", Input!DS18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DS18)<>0,Input!DS18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS18)<>0,CHOOSE(DR$12,\"-\",Input!DS18/(1*Input!$G18+0.5*Input!$H18),Input!DS18/Input!$L18,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT18)=0,\"-\", Input!DT18/(1*Input!$G18+0.5*Input!$H18))),(IF(CELL(\"contents\", Input!DT18)<>0,Input!DT18/Input!$L18,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT18)<>0,CHOOSE(DS$12,\"-\",Input!DT18/(1*Input!$G18+0.5*Input!$H18),Input!DT18/Input!$L18,\"-\"),\"-\")))","v":"-"}]
[null,1998,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D19)<>0,CHOOSE(C$12,\"-\",Input!D19/(1*Input!$G19+0.5*Input!$H19),Input!D19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E19)<>0,CHOOSE(D$12,\"-\",Input!E19/(1*Input!$G19+0.5*Input!$H19),Input!E19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F19)<>0,CHOOSE(E$12,\"-\",Input!F19/(1*Input!$G19+0.5*Input!$H19),Input!F19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G19)<>0,CHOOSE(F$12,\"-\",Input!G19/(1*Input!$G19+0.5*Input!$H19),Input!G19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H19)<>0,CHOOSE(G$12,\"-\",Input!H19/(1*Input!$G19+0.5*Input!$H19),Input!H19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I19)<>0,CHOOSE(H$12,\"-\",Input!I19/(1*Input!$G19+0.5*Input!$H19),Input!I19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J19)<>0,CHOOSE(I$12,\"-\",Input!J19/(1*Input!$G19+0.5*Input!$H19),Input!J19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K19)<>0,CHOOSE(J$12,\"-\",Input!K19/(1*Input!$G19+0.5*Input!$H19),Input!K19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L19)<>0,CHOOSE(K$12,\"-\",Input!L19/(1*Input!$G19+0.5*Input!$H19),Input!L19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M19)<>0,CHOOSE(L$12,\"-\",Input!M19/(1*Input!$G19+0.5*Input!$H19),Input!M19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N19)=0,\"-\", Input!N19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!N19)<>0,Input!N19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N19)<>0,CHOOSE(M$12,\"-\",Input!N19/(1*Input!$G19+0.5*Input!$H19),Input!N19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O19)=0,\"-\", Input!O19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!O19)<>0,Input!O19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O19)<>0,CHOOSE(N$12,\"-\",Input!O19/(1*Input!$G19+0.5*Input!$H19),Input!O19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P19)=0,\"-\", Input!P19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!P19)<>0,Input!P19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P19)<>0,CHOOSE(O$12,\"-\",Input!P19/(1*Input!$G19+0.5*Input!$H19),Input!P19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q19)=0,\"-\", Input!Q19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!Q19)<>0,Input!Q19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q19)<>0,CHOOSE(P$12,\"-\",Input!Q19/(1*Input!$G19+0.5*Input!$H19),Input!Q19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R19)=0,\"-\", Input!R19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!R19)<>0,Input!R19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R19)<>0,CHOOSE(Q$12,\"-\",Input!R19/(1*Input!$G19+0.5*Input!$H19),Input!R19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S19)=0,\"-\", Input!S19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!S19)<>0,Input!S19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S19)<>0,CHOOSE(R$12,\"-\",Input!S19/(1*Input!$G19+0.5*Input!$H19),Input!S19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T19)=0,\"-\", Input!T19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!T19)<>0,Input!T19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T19)<>0,CHOOSE(S$12,\"-\",Input!T19/(1*Input!$G19+0.5*Input!$H19),Input!T19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U19)=0,\"-\", Input!U19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!U19)<>0,Input!U19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U19)<>0,CHOOSE(T$12,\"-\",Input!U19/(1*Input!$G19+0.5*Input!$H19),Input!U19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V19)=0,\"-\", Input!V19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!V19)<>0,Input!V19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V19)<>0,CHOOSE(U$12,\"-\",Input!V19/(1*Input!$G19+0.5*Input!$H19),Input!V19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W19)=0,\"-\", Input!W19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!W19)<>0,Input!W19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W19)<>0,CHOOSE(V$12,\"-\",Input!W19/(1*Input!$G19+0.5*Input!$H19),Input!W19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X19)=0,\"-\", Input!X19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!X19)<>0,Input!X19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X19)<>0,CHOOSE(W$12,\"-\",Input!X19/(1*Input!$G19+0.5*Input!$H19),Input!X19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y19)=0,\"-\", Input!Y19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!Y19)<>0,Input!Y19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y19)<>0,CHOOSE(X$12,\"-\",Input!Y19/(1*Input!$G19+0.5*Input!$H19),Input!Y19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z19)=0,\"-\", Input!Z19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!Z19)<>0,Input!Z19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z19)<>0,CHOOSE(Y$12,\"-\",Input!Z19/(1*Input!$G19+0.5*Input!$H19),Input!Z19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA19)=0,\"-\", Input!AA19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AA19)<>0,Input!AA19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA19)<>0,CHOOSE(Z$12,\"-\",Input!AA19/(1*Input!$G19+0.5*Input!$H19),Input!AA19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB19)=0,\"-\", Input!AB19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AB19)<>0,Input!AB19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB19)<>0,CHOOSE(AA$12,\"-\",Input!AB19/(1*Input!$G19+0.5*Input!$H19),Input!AB19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC19)=0,\"-\", Input!AC19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AC19)<>0,Input!AC19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC19)<>0,CHOOSE(AB$12,\"-\",Input!AC19/(1*Input!$G19+0.5*Input!$H19),Input!AC19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD19)=0,\"-\", Input!AD19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AD19)<>0,Input!AD19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD19)<>0,CHOOSE(AC$12,\"-\",Input!AD19/(1*Input!$G19+0.5*Input!$H19),Input!AD19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE19)=0,\"-\", Input!AE19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AE19)<>0,Input!AE19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE19)<>0,CHOOSE(AD$12,\"-\",Input!AE19/(1*Input!$G19+0.5*Input!$H19),Input!AE19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF19)=0,\"-\", Input!AF19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AF19)<>0,Input!AF19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF19)<>0,CHOOSE(AE$12,\"-\",Input!AF19/(1*Input!$G19+0.5*Input!$H19),Input!AF19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG19)=0,\"-\", Input!AG19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AG19)<>0,Input!AG19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG19)<>0,CHOOSE(AF$12,\"-\",Input!AG19/(1*Input!$G19+0.5*Input!$H19),Input!AG19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH19)=0,\"-\", Input!AH19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AH19)<>0,Input!AH19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH19)<>0,CHOOSE(AG$12,\"-\",Input!AH19/(1*Input!$G19+0.5*Input!$H19),Input!AH19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI19)=0,\"-\", Input!AI19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AI19)<>0,Input!AI19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI19)<>0,CHOOSE(AH$12,\"-\",Input!AI19/(1*Input!$G19+0.5*Input!$H19),Input!AI19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ19)=0,\"-\", Input!AJ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AJ19)<>0,Input!AJ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ19)<>0,CHOOSE(AI$12,\"-\",Input!AJ19/(1*Input!$G19+0.5*Input!$H19),Input!AJ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK19)=0,\"-\", Input!AK19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AK19)<>0,Input!AK19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK19)<>0,CHOOSE(AJ$12,\"-\",Input!AK19/(1*Input!$G19+0.5*Input!$H19),Input!AK19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL19)=0,\"-\", Input!AL19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AL19)<>0,Input!AL19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL19)<>0,CHOOSE(AK$12,\"-\",Input!AL19/(1*Input!$G19+0.5*Input!$H19),Input!AL19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM19)=0,\"-\", Input!AM19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AM19)<>0,Input!AM19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM19)<>0,CHOOSE(AL$12,\"-\",Input!AM19/(1*Input!$G19+0.5*Input!$H19),Input!AM19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN19)=0,\"-\", Input!AN19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AN19)<>0,Input!AN19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN19)<>0,CHOOSE(AM$12,\"-\",Input!AN19/(1*Input!$G19+0.5*Input!$H19),Input!AN19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO19)=0,\"-\", Input!AO19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AO19)<>0,Input!AO19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO19)<>0,CHOOSE(AN$12,\"-\",Input!AO19/(1*Input!$G19+0.5*Input!$H19),Input!AO19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP19)=0,\"-\", Input!AP19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AP19)<>0,Input!AP19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP19)<>0,CHOOSE(AO$12,\"-\",Input!AP19/(1*Input!$G19+0.5*Input!$H19),Input!AP19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ19)=0,\"-\", Input!AQ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AQ19)<>0,Input!AQ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ19)<>0,CHOOSE(AP$12,\"-\",Input!AQ19/(1*Input!$G19+0.5*Input!$H19),Input!AQ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR19)=0,\"-\", Input!AR19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AR19)<>0,Input!AR19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR19)<>0,CHOOSE(AQ$12,\"-\",Input!AR19/(1*Input!$G19+0.5*Input!$H19),Input!AR19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS19)=0,\"-\", Input!AS19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AS19)<>0,Input!AS19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS19)<>0,CHOOSE(AR$12,\"-\",Input!AS19/(1*Input!$G19+0.5*Input!$H19),Input!AS19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT19)=0,\"-\", Input!AT19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AT19)<>0,Input!AT19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT19)<>0,CHOOSE(AS$12,\"-\",Input!AT19/(1*Input!$G19+0.5*Input!$H19),Input!AT19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU19)=0,\"-\", Input!AU19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AU19)<>0,Input!AU19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU19)<>0,CHOOSE(AT$12,\"-\",Input!AU19/(1*Input!$G19+0.5*Input!$H19),Input!AU19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV19)=0,\"-\", Input!AV19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AV19)<>0,Input!AV19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV19)<>0,CHOOSE(AU$12,\"-\",Input!AV19/(1*Input!$G19+0.5*Input!$H19),Input!AV19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW19)=0,\"-\", Input!AW19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AW19)<>0,Input!AW19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW19)<>0,CHOOSE(AV$12,\"-\",Input!AW19/(1*Input!$G19+0.5*Input!$H19),Input!AW19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX19)=0,\"-\", Input!AX19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AX19)<>0,Input!AX19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX19)<>0,CHOOSE(AW$12,\"-\",Input!AX19/(1*Input!$G19+0.5*Input!$H19),Input!AX19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY19)=0,\"-\", Input!AY19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AY19)<>0,Input!AY19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY19)<>0,CHOOSE(AX$12,\"-\",Input!AY19/(1*Input!$G19+0.5*Input!$H19),Input!AY19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ19)=0,\"-\", Input!AZ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!AZ19)<>0,Input!AZ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ19)<>0,CHOOSE(AY$12,\"-\",Input!AZ19/(1*Input!$G19+0.5*Input!$H19),Input!AZ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA19)=0,\"-\", Input!BA19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BA19)<>0,Input!BA19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA19)<>0,CHOOSE(AZ$12,\"-\",Input!BA19/(1*Input!$G19+0.5*Input!$H19),Input!BA19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB19)=0,\"-\", Input!BB19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BB19)<>0,Input!BB19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB19)<>0,CHOOSE(BA$12,\"-\",Input!BB19/(1*Input!$G19+0.5*Input!$H19),Input!BB19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC19)=0,\"-\", Input!BC19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BC19)<>0,Input!BC19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC19)<>0,CHOOSE(BB$12,\"-\",Input!BC19/(1*Input!$G19+0.5*Input!$H19),Input!BC19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD19)=0,\"-\", Input!BD19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BD19)<>0,Input!BD19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD19)<>0,CHOOSE(BC$12,\"-\",Input!BD19/(1*Input!$G19+0.5*Input!$H19),Input!BD19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE19)=0,\"-\", Input!BE19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BE19)<>0,Input!BE19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE19)<>0,CHOOSE(BD$12,\"-\",Input!BE19/(1*Input!$G19+0.5*Input!$H19),Input!BE19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF19)=0,\"-\", Input!BF19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BF19)<>0,Input!BF19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF19)<>0,CHOOSE(BE$12,\"-\",Input!BF19/(1*Input!$G19+0.5*Input!$H19),Input!BF19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG19)=0,\"-\", Input!BG19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BG19)<>0,Input!BG19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG19)<>0,CHOOSE(BF$12,\"-\",Input!BG19/(1*Input!$G19+0.5*Input!$H19),Input!BG19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH19)=0,\"-\", Input!BH19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BH19)<>0,Input!BH19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH19)<>0,CHOOSE(BG$12,\"-\",Input!BH19/(1*Input!$G19+0.5*Input!$H19),Input!BH19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI19)=0,\"-\", Input!BI19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BI19)<>0,Input!BI19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI19)<>0,CHOOSE(BH$12,\"-\",Input!BI19/(1*Input!$G19+0.5*Input!$H19),Input!BI19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ19)=0,\"-\", Input!BJ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BJ19)<>0,Input!BJ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ19)<>0,CHOOSE(BI$12,\"-\",Input!BJ19/(1*Input!$G19+0.5*Input!$H19),Input!BJ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK19)=0,\"-\", Input!BK19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BK19)<>0,Input!BK19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK19)<>0,CHOOSE(BJ$12,\"-\",Input!BK19/(1*Input!$G19+0.5*Input!$H19),Input!BK19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL19)=0,\"-\", Input!BL19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BL19)<>0,Input!BL19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL19)<>0,CHOOSE(BK$12,\"-\",Input!BL19/(1*Input!$G19+0.5*Input!$H19),Input!BL19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM19)=0,\"-\", Input!BM19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BM19)<>0,Input!BM19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM19)<>0,CHOOSE(BL$12,\"-\",Input!BM19/(1*Input!$G19+0.5*Input!$H19),Input!BM19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN19)=0,\"-\", Input!BN19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BN19)<>0,Input!BN19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN19)<>0,CHOOSE(BM$12,\"-\",Input!BN19/(1*Input!$G19+0.5*Input!$H19),Input!BN19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO19)=0,\"-\", Input!BO19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BO19)<>0,Input!BO19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO19)<>0,CHOOSE(BN$12,\"-\",Input!BO19/(1*Input!$G19+0.5*Input!$H19),Input!BO19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP19)=0,\"-\", Input!BP19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BP19)<>0,Input!BP19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP19)<>0,CHOOSE(BO$12,\"-\",Input!BP19/(1*Input!$G19+0.5*Input!$H19),Input!BP19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ19)=0,\"-\", Input!BQ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BQ19)<>0,Input!BQ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ19)<>0,CHOOSE(BP$12,\"-\",Input!BQ19/(1*Input!$G19+0.5*Input!$H19),Input!BQ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR19)=0,\"-\", Input!BR19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BR19)<>0,Input!BR19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR19)<>0,CHOOSE(BQ$12,\"-\",Input!BR19/(1*Input!$G19+0.5*Input!$H19),Input!BR19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS19)=0,\"-\", Input!BS19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BS19)<>0,Input!BS19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS19)<>0,CHOOSE(BR$12,\"-\",Input!BS19/(1*Input!$G19+0.5*Input!$H19),Input!BS19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT19)=0,\"-\", Input!BT19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BT19)<>0,Input!BT19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT19)<>0,CHOOSE(BS$12,\"-\",Input!BT19/(1*Input!$G19+0.5*Input!$H19),Input!BT19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU19)=0,\"-\", Input!BU19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BU19)<>0,Input!BU19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU19)<>0,CHOOSE(BT$12,\"-\",Input!BU19/(1*Input!$G19+0.5*Input!$H19),Input!BU19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV19)=0,\"-\", Input!BV19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BV19)<>0,Input!BV19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV19)<>0,CHOOSE(BU$12,\"-\",Input!BV19/(1*Input!$G19+0.5*Input!$H19),Input!BV19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW19)=0,\"-\", Input!BW19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BW19)<>0,Input!BW19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW19)<>0,CHOOSE(BV$12,\"-\",Input!BW19/(1*Input!$G19+0.5*Input!$H19),Input!BW19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX19)=0,\"-\", Input!BX19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BX19)<>0,Input!BX19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX19)<>0,CHOOSE(BW$12,\"-\",Input!BX19/(1*Input!$G19+0.5*Input!$H19),Input!BX19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY19)=0,\"-\", Input!BY19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BY19)<>0,Input!BY19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY19)<>0,CHOOSE(BX$12,\"-\",Input!BY19/(1*Input!$G19+0.5*Input!$H19),Input!BY19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ19)=0,\"-\", Input!BZ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!BZ19)<>0,Input!BZ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ19)<>0,CHOOSE(BY$12,\"-\",Input!BZ19/(1*Input!$G19+0.5*Input!$H19),Input!BZ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA19)=0,\"-\", Input!CA19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CA19)<>0,Input!CA19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA19)<>0,CHOOSE(BZ$12,\"-\",Input!CA19/(1*Input!$G19+0.5*Input!$H19),Input!CA19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB19)=0,\"-\", Input!CB19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CB19)<>0,Input!CB19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB19)<>0,CHOOSE(CA$12,\"-\",Input!CB19/(1*Input!$G19+0.5*Input!$H19),Input!CB19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC19)=0,\"-\", Input!CC19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CC19)<>0,Input!CC19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC19)<>0,CHOOSE(CB$12,\"-\",Input!CC19/(1*Input!$G19+0.5*Input!$H19),Input!CC19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD19)=0,\"-\", Input!CD19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CD19)<>0,Input!CD19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD19)<>0,CHOOSE(CC$12,\"-\",Input!CD19/(1*Input!$G19+0.5*Input!$H19),Input!CD19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE19)=0,\"-\", Input!CE19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CE19)<>0,Input!CE19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE19)<>0,CHOOSE(CD$12,\"-\",Input!CE19/(1*Input!$G19+0.5*Input!$H19),Input!CE19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF19)=0,\"-\", Input!CF19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CF19)<>0,Input!CF19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF19)<>0,CHOOSE(CE$12,\"-\",Input!CF19/(1*Input!$G19+0.5*Input!$H19),Input!CF19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG19)=0,\"-\", Input!CG19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CG19)<>0,Input!CG19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG19)<>0,CHOOSE(CF$12,\"-\",Input!CG19/(1*Input!$G19+0.5*Input!$H19),Input!CG19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH19)=0,\"-\", Input!CH19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CH19)<>0,Input!CH19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH19)<>0,CHOOSE(CG$12,\"-\",Input!CH19/(1*Input!$G19+0.5*Input!$H19),Input!CH19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI19)=0,\"-\", Input!CI19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CI19)<>0,Input!CI19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI19)<>0,CHOOSE(CH$12,\"-\",Input!CI19/(1*Input!$G19+0.5*Input!$H19),Input!CI19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ19)=0,\"-\", Input!CJ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CJ19)<>0,Input!CJ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ19)<>0,CHOOSE(CI$12,\"-\",Input!CJ19/(1*Input!$G19+0.5*Input!$H19),Input!CJ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK19)=0,\"-\", Input!CK19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CK19)<>0,Input!CK19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK19)<>0,CHOOSE(CJ$12,\"-\",Input!CK19/(1*Input!$G19+0.5*Input!$H19),Input!CK19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL19)=0,\"-\", Input!CL19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CL19)<>0,Input!CL19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL19)<>0,CHOOSE(CK$12,\"-\",Input!CL19/(1*Input!$G19+0.5*Input!$H19),Input!CL19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM19)=0,\"-\", Input!CM19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CM19)<>0,Input!CM19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM19)<>0,CHOOSE(CL$12,\"-\",Input!CM19/(1*Input!$G19+0.5*Input!$H19),Input!CM19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN19)=0,\"-\", Input!CN19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CN19)<>0,Input!CN19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN19)<>0,CHOOSE(CM$12,\"-\",Input!CN19/(1*Input!$G19+0.5*Input!$H19),Input!CN19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO19)=0,\"-\", Input!CO19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CO19)<>0,Input!CO19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO19)<>0,CHOOSE(CN$12,\"-\",Input!CO19/(1*Input!$G19+0.5*Input!$H19),Input!CO19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP19)=0,\"-\", Input!CP19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CP19)<>0,Input!CP19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP19)<>0,CHOOSE(CO$12,\"-\",Input!CP19/(1*Input!$G19+0.5*Input!$H19),Input!CP19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ19)=0,\"-\", Input!CQ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CQ19)<>0,Input!CQ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ19)<>0,CHOOSE(CP$12,\"-\",Input!CQ19/(1*Input!$G19+0.5*Input!$H19),Input!CQ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR19)=0,\"-\", Input!CR19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CR19)<>0,Input!CR19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR19)<>0,CHOOSE(CQ$12,\"-\",Input!CR19/(1*Input!$G19+0.5*Input!$H19),Input!CR19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS19)=0,\"-\", Input!CS19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CS19)<>0,Input!CS19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS19)<>0,CHOOSE(CR$12,\"-\",Input!CS19/(1*Input!$G19+0.5*Input!$H19),Input!CS19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT19)=0,\"-\", Input!CT19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CT19)<>0,Input!CT19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT19)<>0,CHOOSE(CS$12,\"-\",Input!CT19/(1*Input!$G19+0.5*Input!$H19),Input!CT19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU19)=0,\"-\", Input!CU19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CU19)<>0,Input!CU19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU19)<>0,CHOOSE(CT$12,\"-\",Input!CU19/(1*Input!$G19+0.5*Input!$H19),Input!CU19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV19)=0,\"-\", Input!CV19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CV19)<>0,Input!CV19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV19)<>0,CHOOSE(CU$12,\"-\",Input!CV19/(1*Input!$G19+0.5*Input!$H19),Input!CV19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW19)=0,\"-\", Input!CW19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CW19)<>0,Input!CW19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW19)<>0,CHOOSE(CV$12,\"-\",Input!CW19/(1*Input!$G19+0.5*Input!$H19),Input!CW19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX19)=0,\"-\", Input!CX19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CX19)<>0,Input!CX19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX19)<>0,CHOOSE(CW$12,\"-\",Input!CX19/(1*Input!$G19+0.5*Input!$H19),Input!CX19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY19)=0,\"-\", Input!CY19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CY19)<>0,Input!CY19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY19)<>0,CHOOSE(CX$12,\"-\",Input!CY19/(1*Input!$G19+0.5*Input!$H19),Input!CY19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ19)=0,\"-\", Input!CZ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!CZ19)<>0,Input!CZ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ19)<>0,CHOOSE(CY$12,\"-\",Input!CZ19/(1*Input!$G19+0.5*Input!$H19),Input!CZ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA19)=0,\"-\", Input!DA19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DA19)<>0,Input!DA19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA19)<>0,CHOOSE(CZ$12,\"-\",Input!DA19/(1*Input!$G19+0.5*Input!$H19),Input!DA19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB19)=0,\"-\", Input!DB19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DB19)<>0,Input!DB19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB19)<>0,CHOOSE(DA$12,\"-\",Input!DB19/(1*Input!$G19+0.5*Input!$H19),Input!DB19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC19)=0,\"-\", Input!DC19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DC19)<>0,Input!DC19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC19)<>0,CHOOSE(DB$12,\"-\",Input!DC19/(1*Input!$G19+0.5*Input!$H19),Input!DC19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD19)=0,\"-\", Input!DD19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DD19)<>0,Input!DD19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD19)<>0,CHOOSE(DC$12,\"-\",Input!DD19/(1*Input!$G19+0.5*Input!$H19),Input!DD19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE19)=0,\"-\", Input!DE19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DE19)<>0,Input!DE19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE19)<>0,CHOOSE(DD$12,\"-\",Input!DE19/(1*Input!$G19+0.5*Input!$H19),Input!DE19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF19)=0,\"-\", Input!DF19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DF19)<>0,Input!DF19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF19)<>0,CHOOSE(DE$12,\"-\",Input!DF19/(1*Input!$G19+0.5*Input!$H19),Input!DF19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG19)=0,\"-\", Input!DG19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DG19)<>0,Input!DG19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG19)<>0,CHOOSE(DF$12,\"-\",Input!DG19/(1*Input!$G19+0.5*Input!$H19),Input!DG19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH19)=0,\"-\", Input!DH19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DH19)<>0,Input!DH19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH19)<>0,CHOOSE(DG$12,\"-\",Input!DH19/(1*Input!$G19+0.5*Input!$H19),Input!DH19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI19)=0,\"-\", Input!DI19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DI19)<>0,Input!DI19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI19)<>0,CHOOSE(DH$12,\"-\",Input!DI19/(1*Input!$G19+0.5*Input!$H19),Input!DI19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ19)=0,\"-\", Input!DJ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DJ19)<>0,Input!DJ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ19)<>0,CHOOSE(DI$12,\"-\",Input!DJ19/(1*Input!$G19+0.5*Input!$H19),Input!DJ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK19)=0,\"-\", Input!DK19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DK19)<>0,Input!DK19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK19)<>0,CHOOSE(DJ$12,\"-\",Input!DK19/(1*Input!$G19+0.5*Input!$H19),Input!DK19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL19)=0,\"-\", Input!DL19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DL19)<>0,Input!DL19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL19)<>0,CHOOSE(DK$12,\"-\",Input!DL19/(1*Input!$G19+0.5*Input!$H19),Input!DL19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM19)=0,\"-\", Input!DM19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DM19)<>0,Input!DM19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM19)<>0,CHOOSE(DL$12,\"-\",Input!DM19/(1*Input!$G19+0.5*Input!$H19),Input!DM19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN19)=0,\"-\", Input!DN19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DN19)<>0,Input!DN19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN19)<>0,CHOOSE(DM$12,\"-\",Input!DN19/(1*Input!$G19+0.5*Input!$H19),Input!DN19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO19)=0,\"-\", Input!DO19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DO19)<>0,Input!DO19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO19)<>0,CHOOSE(DN$12,\"-\",Input!DO19/(1*Input!$G19+0.5*Input!$H19),Input!DO19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP19)=0,\"-\", Input!DP19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DP19)<>0,Input!DP19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP19)<>0,CHOOSE(DO$12,\"-\",Input!DP19/(1*Input!$G19+0.5*Input!$H19),Input!DP19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ19)=0,\"-\", Input!DQ19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DQ19)<>0,Input!DQ19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ19)<>0,CHOOSE(DP$12,\"-\",Input!DQ19/(1*Input!$G19+0.5*Input!$H19),Input!DQ19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR19)=0,\"-\", Input!DR19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DR19)<>0,Input!DR19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR19)<>0,CHOOSE(DQ$12,\"-\",Input!DR19/(1*Input!$G19+0.5*Input!$H19),Input!DR19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS19)=0,\"-\", Input!DS19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DS19)<>0,Input!DS19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS19)<>0,CHOOSE(DR$12,\"-\",Input!DS19/(1*Input!$G19+0.5*Input!$H19),Input!DS19/Input!$L19,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT19)=0,\"-\", Input!DT19/(1*Input!$G19+0.5*Input!$H19))),(IF(CELL(\"contents\", Input!DT19)<>0,Input!DT19/Input!$L19,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT19)<>0,CHOOSE(DS$12,\"-\",Input!DT19/(1*Input!$G19+0.5*Input!$H19),Input!DT19/Input!$L19,\"-\"),\"-\")))","v":"-"}]
[null,1999,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D20)<>0,CHOOSE(C$12,\"-\",Input!D20/(1*Input!$G20+0.5*Input!$H20),Input!D20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E20)<>0,CHOOSE(D$12,\"-\",Input!E20/(1*Input!$G20+0.5*Input!$H20),Input!E20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F20)<>0,CHOOSE(E$12,\"-\",Input!F20/(1*Input!$G20+0.5*Input!$H20),Input!F20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G20)<>0,CHOOSE(F$12,\"-\",Input!G20/(1*Input!$G20+0.5*Input!$H20),Input!G20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H20)<>0,CHOOSE(G$12,\"-\",Input!H20/(1*Input!$G20+0.5*Input!$H20),Input!H20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I20)<>0,CHOOSE(H$12,\"-\",Input!I20/(1*Input!$G20+0.5*Input!$H20),Input!I20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J20)<>0,CHOOSE(I$12,\"-\",Input!J20/(1*Input!$G20+0.5*Input!$H20),Input!J20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K20)<>0,CHOOSE(J$12,\"-\",Input!K20/(1*Input!$G20+0.5*Input!$H20),Input!K20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L20)<>0,CHOOSE(K$12,\"-\",Input!L20/(1*Input!$G20+0.5*Input!$H20),Input!L20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M20)<>0,CHOOSE(L$12,\"-\",Input!M20/(1*Input!$G20+0.5*Input!$H20),Input!M20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N20)=0,\"-\", Input!N20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!N20)<>0,Input!N20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N20)<>0,CHOOSE(M$12,\"-\",Input!N20/(1*Input!$G20+0.5*Input!$H20),Input!N20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O20)=0,\"-\", Input!O20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!O20)<>0,Input!O20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O20)<>0,CHOOSE(N$12,\"-\",Input!O20/(1*Input!$G20+0.5*Input!$H20),Input!O20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P20)=0,\"-\", Input!P20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!P20)<>0,Input!P20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P20)<>0,CHOOSE(O$12,\"-\",Input!P20/(1*Input!$G20+0.5*Input!$H20),Input!P20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q20)=0,\"-\", Input!Q20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!Q20)<>0,Input!Q20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q20)<>0,CHOOSE(P$12,\"-\",Input!Q20/(1*Input!$G20+0.5*Input!$H20),Input!Q20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R20)=0,\"-\", Input!R20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!R20)<>0,Input!R20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R20)<>0,CHOOSE(Q$12,\"-\",Input!R20/(1*Input!$G20+0.5*Input!$H20),Input!R20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S20)=0,\"-\", Input!S20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!S20)<>0,Input!S20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S20)<>0,CHOOSE(R$12,\"-\",Input!S20/(1*Input!$G20+0.5*Input!$H20),Input!S20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T20)=0,\"-\", Input!T20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!T20)<>0,Input!T20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T20)<>0,CHOOSE(S$12,\"-\",Input!T20/(1*Input!$G20+0.5*Input!$H20),Input!T20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U20)=0,\"-\", Input!U20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!U20)<>0,Input!U20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U20)<>0,CHOOSE(T$12,\"-\",Input!U20/(1*Input!$G20+0.5*Input!$H20),Input!U20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V20)=0,\"-\", Input!V20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!V20)<>0,Input!V20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V20)<>0,CHOOSE(U$12,\"-\",Input!V20/(1*Input!$G20+0.5*Input!$H20),Input!V20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W20)=0,\"-\", Input!W20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!W20)<>0,Input!W20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W20)<>0,CHOOSE(V$12,\"-\",Input!W20/(1*Input!$G20+0.5*Input!$H20),Input!W20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X20)=0,\"-\", Input!X20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!X20)<>0,Input!X20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X20)<>0,CHOOSE(W$12,\"-\",Input!X20/(1*Input!$G20+0.5*Input!$H20),Input!X20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y20)=0,\"-\", Input!Y20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!Y20)<>0,Input!Y20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y20)<>0,CHOOSE(X$12,\"-\",Input!Y20/(1*Input!$G20+0.5*Input!$H20),Input!Y20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z20)=0,\"-\", Input!Z20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!Z20)<>0,Input!Z20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z20)<>0,CHOOSE(Y$12,\"-\",Input!Z20/(1*Input!$G20+0.5*Input!$H20),Input!Z20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA20)=0,\"-\", Input!AA20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AA20)<>0,Input!AA20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA20)<>0,CHOOSE(Z$12,\"-\",Input!AA20/(1*Input!$G20+0.5*Input!$H20),Input!AA20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB20)=0,\"-\", Input!AB20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AB20)<>0,Input!AB20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB20)<>0,CHOOSE(AA$12,\"-\",Input!AB20/(1*Input!$G20+0.5*Input!$H20),Input!AB20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC20)=0,\"-\", Input!AC20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AC20)<>0,Input!AC20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC20)<>0,CHOOSE(AB$12,\"-\",Input!AC20/(1*Input!$G20+0.5*Input!$H20),Input!AC20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD20)=0,\"-\", Input!AD20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AD20)<>0,Input!AD20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD20)<>0,CHOOSE(AC$12,\"-\",Input!AD20/(1*Input!$G20+0.5*Input!$H20),Input!AD20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE20)=0,\"-\", Input!AE20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AE20)<>0,Input!AE20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE20)<>0,CHOOSE(AD$12,\"-\",Input!AE20/(1*Input!$G20+0.5*Input!$H20),Input!AE20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF20)=0,\"-\", Input!AF20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AF20)<>0,Input!AF20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF20)<>0,CHOOSE(AE$12,\"-\",Input!AF20/(1*Input!$G20+0.5*Input!$H20),Input!AF20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG20)=0,\"-\", Input!AG20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AG20)<>0,Input!AG20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG20)<>0,CHOOSE(AF$12,\"-\",Input!AG20/(1*Input!$G20+0.5*Input!$H20),Input!AG20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH20)=0,\"-\", Input!AH20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AH20)<>0,Input!AH20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH20)<>0,CHOOSE(AG$12,\"-\",Input!AH20/(1*Input!$G20+0.5*Input!$H20),Input!AH20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI20)=0,\"-\", Input!AI20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AI20)<>0,Input!AI20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI20)<>0,CHOOSE(AH$12,\"-\",Input!AI20/(1*Input!$G20+0.5*Input!$H20),Input!AI20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ20)=0,\"-\", Input!AJ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AJ20)<>0,Input!AJ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ20)<>0,CHOOSE(AI$12,\"-\",Input!AJ20/(1*Input!$G20+0.5*Input!$H20),Input!AJ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK20)=0,\"-\", Input!AK20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AK20)<>0,Input!AK20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK20)<>0,CHOOSE(AJ$12,\"-\",Input!AK20/(1*Input!$G20+0.5*Input!$H20),Input!AK20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL20)=0,\"-\", Input!AL20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AL20)<>0,Input!AL20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL20)<>0,CHOOSE(AK$12,\"-\",Input!AL20/(1*Input!$G20+0.5*Input!$H20),Input!AL20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM20)=0,\"-\", Input!AM20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AM20)<>0,Input!AM20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM20)<>0,CHOOSE(AL$12,\"-\",Input!AM20/(1*Input!$G20+0.5*Input!$H20),Input!AM20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN20)=0,\"-\", Input!AN20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AN20)<>0,Input!AN20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN20)<>0,CHOOSE(AM$12,\"-\",Input!AN20/(1*Input!$G20+0.5*Input!$H20),Input!AN20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO20)=0,\"-\", Input!AO20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AO20)<>0,Input!AO20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO20)<>0,CHOOSE(AN$12,\"-\",Input!AO20/(1*Input!$G20+0.5*Input!$H20),Input!AO20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP20)=0,\"-\", Input!AP20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AP20)<>0,Input!AP20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP20)<>0,CHOOSE(AO$12,\"-\",Input!AP20/(1*Input!$G20+0.5*Input!$H20),Input!AP20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ20)=0,\"-\", Input!AQ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AQ20)<>0,Input!AQ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ20)<>0,CHOOSE(AP$12,\"-\",Input!AQ20/(1*Input!$G20+0.5*Input!$H20),Input!AQ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR20)=0,\"-\", Input!AR20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AR20)<>0,Input!AR20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR20)<>0,CHOOSE(AQ$12,\"-\",Input!AR20/(1*Input!$G20+0.5*Input!$H20),Input!AR20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS20)=0,\"-\", Input!AS20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AS20)<>0,Input!AS20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS20)<>0,CHOOSE(AR$12,\"-\",Input!AS20/(1*Input!$G20+0.5*Input!$H20),Input!AS20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT20)=0,\"-\", Input!AT20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AT20)<>0,Input!AT20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT20)<>0,CHOOSE(AS$12,\"-\",Input!AT20/(1*Input!$G20+0.5*Input!$H20),Input!AT20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU20)=0,\"-\", Input!AU20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AU20)<>0,Input!AU20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU20)<>0,CHOOSE(AT$12,\"-\",Input!AU20/(1*Input!$G20+0.5*Input!$H20),Input!AU20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV20)=0,\"-\", Input!AV20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AV20)<>0,Input!AV20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV20)<>0,CHOOSE(AU$12,\"-\",Input!AV20/(1*Input!$G20+0.5*Input!$H20),Input!AV20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW20)=0,\"-\", Input!AW20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AW20)<>0,Input!AW20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW20)<>0,CHOOSE(AV$12,\"-\",Input!AW20/(1*Input!$G20+0.5*Input!$H20),Input!AW20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX20)=0,\"-\", Input!AX20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AX20)<>0,Input!AX20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX20)<>0,CHOOSE(AW$12,\"-\",Input!AX20/(1*Input!$G20+0.5*Input!$H20),Input!AX20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY20)=0,\"-\", Input!AY20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AY20)<>0,Input!AY20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY20)<>0,CHOOSE(AX$12,\"-\",Input!AY20/(1*Input!$G20+0.5*Input!$H20),Input!AY20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ20)=0,\"-\", Input!AZ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!AZ20)<>0,Input!AZ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ20)<>0,CHOOSE(AY$12,\"-\",Input!AZ20/(1*Input!$G20+0.5*Input!$H20),Input!AZ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA20)=0,\"-\", Input!BA20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BA20)<>0,Input!BA20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA20)<>0,CHOOSE(AZ$12,\"-\",Input!BA20/(1*Input!$G20+0.5*Input!$H20),Input!BA20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB20)=0,\"-\", Input!BB20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BB20)<>0,Input!BB20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB20)<>0,CHOOSE(BA$12,\"-\",Input!BB20/(1*Input!$G20+0.5*Input!$H20),Input!BB20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC20)=0,\"-\", Input!BC20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BC20)<>0,Input!BC20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC20)<>0,CHOOSE(BB$12,\"-\",Input!BC20/(1*Input!$G20+0.5*Input!$H20),Input!BC20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD20)=0,\"-\", Input!BD20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BD20)<>0,Input!BD20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD20)<>0,CHOOSE(BC$12,\"-\",Input!BD20/(1*Input!$G20+0.5*Input!$H20),Input!BD20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE20)=0,\"-\", Input!BE20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BE20)<>0,Input!BE20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE20)<>0,CHOOSE(BD$12,\"-\",Input!BE20/(1*Input!$G20+0.5*Input!$H20),Input!BE20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF20)=0,\"-\", Input!BF20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BF20)<>0,Input!BF20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF20)<>0,CHOOSE(BE$12,\"-\",Input!BF20/(1*Input!$G20+0.5*Input!$H20),Input!BF20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG20)=0,\"-\", Input!BG20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BG20)<>0,Input!BG20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG20)<>0,CHOOSE(BF$12,\"-\",Input!BG20/(1*Input!$G20+0.5*Input!$H20),Input!BG20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH20)=0,\"-\", Input!BH20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BH20)<>0,Input!BH20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH20)<>0,CHOOSE(BG$12,\"-\",Input!BH20/(1*Input!$G20+0.5*Input!$H20),Input!BH20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI20)=0,\"-\", Input!BI20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BI20)<>0,Input!BI20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI20)<>0,CHOOSE(BH$12,\"-\",Input!BI20/(1*Input!$G20+0.5*Input!$H20),Input!BI20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ20)=0,\"-\", Input!BJ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BJ20)<>0,Input!BJ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ20)<>0,CHOOSE(BI$12,\"-\",Input!BJ20/(1*Input!$G20+0.5*Input!$H20),Input!BJ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK20)=0,\"-\", Input!BK20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BK20)<>0,Input!BK20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK20)<>0,CHOOSE(BJ$12,\"-\",Input!BK20/(1*Input!$G20+0.5*Input!$H20),Input!BK20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL20)=0,\"-\", Input!BL20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BL20)<>0,Input!BL20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL20)<>0,CHOOSE(BK$12,\"-\",Input!BL20/(1*Input!$G20+0.5*Input!$H20),Input!BL20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM20)=0,\"-\", Input!BM20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BM20)<>0,Input!BM20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM20)<>0,CHOOSE(BL$12,\"-\",Input!BM20/(1*Input!$G20+0.5*Input!$H20),Input!BM20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN20)=0,\"-\", Input!BN20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BN20)<>0,Input!BN20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN20)<>0,CHOOSE(BM$12,\"-\",Input!BN20/(1*Input!$G20+0.5*Input!$H20),Input!BN20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO20)=0,\"-\", Input!BO20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BO20)<>0,Input!BO20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO20)<>0,CHOOSE(BN$12,\"-\",Input!BO20/(1*Input!$G20+0.5*Input!$H20),Input!BO20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP20)=0,\"-\", Input!BP20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BP20)<>0,Input!BP20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP20)<>0,CHOOSE(BO$12,\"-\",Input!BP20/(1*Input!$G20+0.5*Input!$H20),Input!BP20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ20)=0,\"-\", Input!BQ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BQ20)<>0,Input!BQ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ20)<>0,CHOOSE(BP$12,\"-\",Input!BQ20/(1*Input!$G20+0.5*Input!$H20),Input!BQ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR20)=0,\"-\", Input!BR20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BR20)<>0,Input!BR20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR20)<>0,CHOOSE(BQ$12,\"-\",Input!BR20/(1*Input!$G20+0.5*Input!$H20),Input!BR20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS20)=0,\"-\", Input!BS20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BS20)<>0,Input!BS20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS20)<>0,CHOOSE(BR$12,\"-\",Input!BS20/(1*Input!$G20+0.5*Input!$H20),Input!BS20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT20)=0,\"-\", Input!BT20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BT20)<>0,Input!BT20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT20)<>0,CHOOSE(BS$12,\"-\",Input!BT20/(1*Input!$G20+0.5*Input!$H20),Input!BT20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU20)=0,\"-\", Input!BU20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BU20)<>0,Input!BU20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU20)<>0,CHOOSE(BT$12,\"-\",Input!BU20/(1*Input!$G20+0.5*Input!$H20),Input!BU20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV20)=0,\"-\", Input!BV20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BV20)<>0,Input!BV20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV20)<>0,CHOOSE(BU$12,\"-\",Input!BV20/(1*Input!$G20+0.5*Input!$H20),Input!BV20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW20)=0,\"-\", Input!BW20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BW20)<>0,Input!BW20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW20)<>0,CHOOSE(BV$12,\"-\",Input!BW20/(1*Input!$G20+0.5*Input!$H20),Input!BW20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX20)=0,\"-\", Input!BX20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BX20)<>0,Input!BX20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX20)<>0,CHOOSE(BW$12,\"-\",Input!BX20/(1*Input!$G20+0.5*Input!$H20),Input!BX20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY20)=0,\"-\", Input!BY20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BY20)<>0,Input!BY20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY20)<>0,CHOOSE(BX$12,\"-\",Input!BY20/(1*Input!$G20+0.5*Input!$H20),Input!BY20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ20)=0,\"-\", Input!BZ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!BZ20)<>0,Input!BZ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ20)<>0,CHOOSE(BY$12,\"-\",Input!BZ20/(1*Input!$G20+0.5*Input!$H20),Input!BZ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA20)=0,\"-\", Input!CA20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CA20)<>0,Input!CA20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA20)<>0,CHOOSE(BZ$12,\"-\",Input!CA20/(1*Input!$G20+0.5*Input!$H20),Input!CA20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB20)=0,\"-\", Input!CB20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CB20)<>0,Input!CB20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB20)<>0,CHOOSE(CA$12,\"-\",Input!CB20/(1*Input!$G20+0.5*Input!$H20),Input!CB20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC20)=0,\"-\", Input!CC20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CC20)<>0,Input!CC20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC20)<>0,CHOOSE(CB$12,\"-\",Input!CC20/(1*Input!$G20+0.5*Input!$H20),Input!CC20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD20)=0,\"-\", Input!CD20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CD20)<>0,Input!CD20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD20)<>0,CHOOSE(CC$12,\"-\",Input!CD20/(1*Input!$G20+0.5*Input!$H20),Input!CD20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE20)=0,\"-\", Input!CE20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CE20)<>0,Input!CE20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE20)<>0,CHOOSE(CD$12,\"-\",Input!CE20/(1*Input!$G20+0.5*Input!$H20),Input!CE20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF20)=0,\"-\", Input!CF20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CF20)<>0,Input!CF20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF20)<>0,CHOOSE(CE$12,\"-\",Input!CF20/(1*Input!$G20+0.5*Input!$H20),Input!CF20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG20)=0,\"-\", Input!CG20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CG20)<>0,Input!CG20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG20)<>0,CHOOSE(CF$12,\"-\",Input!CG20/(1*Input!$G20+0.5*Input!$H20),Input!CG20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH20)=0,\"-\", Input!CH20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CH20)<>0,Input!CH20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH20)<>0,CHOOSE(CG$12,\"-\",Input!CH20/(1*Input!$G20+0.5*Input!$H20),Input!CH20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI20)=0,\"-\", Input!CI20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CI20)<>0,Input!CI20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI20)<>0,CHOOSE(CH$12,\"-\",Input!CI20/(1*Input!$G20+0.5*Input!$H20),Input!CI20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ20)=0,\"-\", Input!CJ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CJ20)<>0,Input!CJ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ20)<>0,CHOOSE(CI$12,\"-\",Input!CJ20/(1*Input!$G20+0.5*Input!$H20),Input!CJ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK20)=0,\"-\", Input!CK20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CK20)<>0,Input!CK20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK20)<>0,CHOOSE(CJ$12,\"-\",Input!CK20/(1*Input!$G20+0.5*Input!$H20),Input!CK20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL20)=0,\"-\", Input!CL20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CL20)<>0,Input!CL20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL20)<>0,CHOOSE(CK$12,\"-\",Input!CL20/(1*Input!$G20+0.5*Input!$H20),Input!CL20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM20)=0,\"-\", Input!CM20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CM20)<>0,Input!CM20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM20)<>0,CHOOSE(CL$12,\"-\",Input!CM20/(1*Input!$G20+0.5*Input!$H20),Input!CM20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN20)=0,\"-\", Input!CN20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CN20)<>0,Input!CN20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN20)<>0,CHOOSE(CM$12,\"-\",Input!CN20/(1*Input!$G20+0.5*Input!$H20),Input!CN20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO20)=0,\"-\", Input!CO20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CO20)<>0,Input!CO20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO20)<>0,CHOOSE(CN$12,\"-\",Input!CO20/(1*Input!$G20+0.5*Input!$H20),Input!CO20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP20)=0,\"-\", Input!CP20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CP20)<>0,Input!CP20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP20)<>0,CHOOSE(CO$12,\"-\",Input!CP20/(1*Input!$G20+0.5*Input!$H20),Input!CP20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ20)=0,\"-\", Input!CQ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CQ20)<>0,Input!CQ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ20)<>0,CHOOSE(CP$12,\"-\",Input!CQ20/(1*Input!$G20+0.5*Input!$H20),Input!CQ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR20)=0,\"-\", Input!CR20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CR20)<>0,Input!CR20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR20)<>0,CHOOSE(CQ$12,\"-\",Input!CR20/(1*Input!$G20+0.5*Input!$H20),Input!CR20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS20)=0,\"-\", Input!CS20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CS20)<>0,Input!CS20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS20)<>0,CHOOSE(CR$12,\"-\",Input!CS20/(1*Input!$G20+0.5*Input!$H20),Input!CS20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT20)=0,\"-\", Input!CT20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CT20)<>0,Input!CT20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT20)<>0,CHOOSE(CS$12,\"-\",Input!CT20/(1*Input!$G20+0.5*Input!$H20),Input!CT20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU20)=0,\"-\", Input!CU20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CU20)<>0,Input!CU20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU20)<>0,CHOOSE(CT$12,\"-\",Input!CU20/(1*Input!$G20+0.5*Input!$H20),Input!CU20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV20)=0,\"-\", Input!CV20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CV20)<>0,Input!CV20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV20)<>0,CHOOSE(CU$12,\"-\",Input!CV20/(1*Input!$G20+0.5*Input!$H20),Input!CV20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW20)=0,\"-\", Input!CW20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CW20)<>0,Input!CW20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW20)<>0,CHOOSE(CV$12,\"-\",Input!CW20/(1*Input!$G20+0.5*Input!$H20),Input!CW20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX20)=0,\"-\", Input!CX20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CX20)<>0,Input!CX20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX20)<>0,CHOOSE(CW$12,\"-\",Input!CX20/(1*Input!$G20+0.5*Input!$H20),Input!CX20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY20)=0,\"-\", Input!CY20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CY20)<>0,Input!CY20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY20)<>0,CHOOSE(CX$12,\"-\",Input!CY20/(1*Input!$G20+0.5*Input!$H20),Input!CY20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ20)=0,\"-\", Input!CZ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!CZ20)<>0,Input!CZ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ20)<>0,CHOOSE(CY$12,\"-\",Input!CZ20/(1*Input!$G20+0.5*Input!$H20),Input!CZ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA20)=0,\"-\", Input!DA20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DA20)<>0,Input!DA20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA20)<>0,CHOOSE(CZ$12,\"-\",Input!DA20/(1*Input!$G20+0.5*Input!$H20),Input!DA20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB20)=0,\"-\", Input!DB20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DB20)<>0,Input!DB20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB20)<>0,CHOOSE(DA$12,\"-\",Input!DB20/(1*Input!$G20+0.5*Input!$H20),Input!DB20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC20)=0,\"-\", Input!DC20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DC20)<>0,Input!DC20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC20)<>0,CHOOSE(DB$12,\"-\",Input!DC20/(1*Input!$G20+0.5*Input!$H20),Input!DC20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD20)=0,\"-\", Input!DD20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DD20)<>0,Input!DD20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD20)<>0,CHOOSE(DC$12,\"-\",Input!DD20/(1*Input!$G20+0.5*Input!$H20),Input!DD20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE20)=0,\"-\", Input!DE20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DE20)<>0,Input!DE20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE20)<>0,CHOOSE(DD$12,\"-\",Input!DE20/(1*Input!$G20+0.5*Input!$H20),Input!DE20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF20)=0,\"-\", Input!DF20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DF20)<>0,Input!DF20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF20)<>0,CHOOSE(DE$12,\"-\",Input!DF20/(1*Input!$G20+0.5*Input!$H20),Input!DF20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG20)=0,\"-\", Input!DG20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DG20)<>0,Input!DG20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG20)<>0,CHOOSE(DF$12,\"-\",Input!DG20/(1*Input!$G20+0.5*Input!$H20),Input!DG20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH20)=0,\"-\", Input!DH20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DH20)<>0,Input!DH20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH20)<>0,CHOOSE(DG$12,\"-\",Input!DH20/(1*Input!$G20+0.5*Input!$H20),Input!DH20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI20)=0,\"-\", Input!DI20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DI20)<>0,Input!DI20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI20)<>0,CHOOSE(DH$12,\"-\",Input!DI20/(1*Input!$G20+0.5*Input!$H20),Input!DI20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ20)=0,\"-\", Input!DJ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DJ20)<>0,Input!DJ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ20)<>0,CHOOSE(DI$12,\"-\",Input!DJ20/(1*Input!$G20+0.5*Input!$H20),Input!DJ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK20)=0,\"-\", Input!DK20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DK20)<>0,Input!DK20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK20)<>0,CHOOSE(DJ$12,\"-\",Input!DK20/(1*Input!$G20+0.5*Input!$H20),Input!DK20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL20)=0,\"-\", Input!DL20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DL20)<>0,Input!DL20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL20)<>0,CHOOSE(DK$12,\"-\",Input!DL20/(1*Input!$G20+0.5*Input!$H20),Input!DL20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM20)=0,\"-\", Input!DM20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DM20)<>0,Input!DM20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM20)<>0,CHOOSE(DL$12,\"-\",Input!DM20/(1*Input!$G20+0.5*Input!$H20),Input!DM20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN20)=0,\"-\", Input!DN20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DN20)<>0,Input!DN20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN20)<>0,CHOOSE(DM$12,\"-\",Input!DN20/(1*Input!$G20+0.5*Input!$H20),Input!DN20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO20)=0,\"-\", Input!DO20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DO20)<>0,Input!DO20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO20)<>0,CHOOSE(DN$12,\"-\",Input!DO20/(1*Input!$G20+0.5*Input!$H20),Input!DO20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP20)=0,\"-\", Input!DP20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DP20)<>0,Input!DP20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP20)<>0,CHOOSE(DO$12,\"-\",Input!DP20/(1*Input!$G20+0.5*Input!$H20),Input!DP20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ20)=0,\"-\", Input!DQ20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DQ20)<>0,Input!DQ20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ20)<>0,CHOOSE(DP$12,\"-\",Input!DQ20/(1*Input!$G20+0.5*Input!$H20),Input!DQ20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR20)=0,\"-\", Input!DR20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DR20)<>0,Input!DR20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR20)<>0,CHOOSE(DQ$12,\"-\",Input!DR20/(1*Input!$G20+0.5*Input!$H20),Input!DR20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS20)=0,\"-\", Input!DS20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DS20)<>0,Input!DS20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS20)<>0,CHOOSE(DR$12,\"-\",Input!DS20/(1*Input!$G20+0.5*Input!$H20),Input!DS20/Input!$L20,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT20)=0,\"-\", Input!DT20/(1*Input!$G20+0.5*Input!$H20))),(IF(CELL(\"contents\", Input!DT20)<>0,Input!DT20/Input!$L20,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT20)<>0,CHOOSE(DS$12,\"-\",Input!DT20/(1*Input!$G20+0.5*Input!$H20),Input!DT20/Input!$L20,\"-\"),\"-\")))","v":"-"}]
[null,2000,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D21)<>0,CHOOSE(C$12,\"-\",Input!D21/(1*Input!$G21+0.5*Input!$H21),Input!D21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E21)<>0,CHOOSE(D$12,\"-\",Input!E21/(1*Input!$G21+0.5*Input!$H21),Input!E21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F21)<>0,CHOOSE(E$12,\"-\",Input!F21/(1*Input!$G21+0.5*Input!$H21),Input!F21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G21)<>0,CHOOSE(F$12,\"-\",Input!G21/(1*Input!$G21+0.5*Input!$H21),Input!G21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H21)<>0,CHOOSE(G$12,\"-\",Input!H21/(1*Input!$G21+0.5*Input!$H21),Input!H21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I21)<>0,CHOOSE(H$12,\"-\",Input!I21/(1*Input!$G21+0.5*Input!$H21),Input!I21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J21)<>0,CHOOSE(I$12,\"-\",Input!J21/(1*Input!$G21+0.5*Input!$H21),Input!J21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K21)<>0,CHOOSE(J$12,\"-\",Input!K21/(1*Input!$G21+0.5*Input!$H21),Input!K21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L21)<>0,CHOOSE(K$12,\"-\",Input!L21/(1*Input!$G21+0.5*Input!$H21),Input!L21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M21)<>0,CHOOSE(L$12,\"-\",Input!M21/(1*Input!$G21+0.5*Input!$H21),Input!M21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N21)=0,\"-\", Input!N21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!N21)<>0,Input!N21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N21)<>0,CHOOSE(M$12,\"-\",Input!N21/(1*Input!$G21+0.5*Input!$H21),Input!N21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O21)=0,\"-\", Input!O21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!O21)<>0,Input!O21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O21)<>0,CHOOSE(N$12,\"-\",Input!O21/(1*Input!$G21+0.5*Input!$H21),Input!O21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P21)=0,\"-\", Input!P21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!P21)<>0,Input!P21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P21)<>0,CHOOSE(O$12,\"-\",Input!P21/(1*Input!$G21+0.5*Input!$H21),Input!P21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q21)=0,\"-\", Input!Q21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!Q21)<>0,Input!Q21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q21)<>0,CHOOSE(P$12,\"-\",Input!Q21/(1*Input!$G21+0.5*Input!$H21),Input!Q21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R21)=0,\"-\", Input!R21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!R21)<>0,Input!R21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R21)<>0,CHOOSE(Q$12,\"-\",Input!R21/(1*Input!$G21+0.5*Input!$H21),Input!R21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S21)=0,\"-\", Input!S21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!S21)<>0,Input!S21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S21)<>0,CHOOSE(R$12,\"-\",Input!S21/(1*Input!$G21+0.5*Input!$H21),Input!S21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T21)=0,\"-\", Input!T21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!T21)<>0,Input!T21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T21)<>0,CHOOSE(S$12,\"-\",Input!T21/(1*Input!$G21+0.5*Input!$H21),Input!T21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U21)=0,\"-\", Input!U21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!U21)<>0,Input!U21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U21)<>0,CHOOSE(T$12,\"-\",Input!U21/(1*Input!$G21+0.5*Input!$H21),Input!U21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V21)=0,\"-\", Input!V21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!V21)<>0,Input!V21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V21)<>0,CHOOSE(U$12,\"-\",Input!V21/(1*Input!$G21+0.5*Input!$H21),Input!V21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W21)=0,\"-\", Input!W21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!W21)<>0,Input!W21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W21)<>0,CHOOSE(V$12,\"-\",Input!W21/(1*Input!$G21+0.5*Input!$H21),Input!W21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X21)=0,\"-\", Input!X21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!X21)<>0,Input!X21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X21)<>0,CHOOSE(W$12,\"-\",Input!X21/(1*Input!$G21+0.5*Input!$H21),Input!X21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y21)=0,\"-\", Input!Y21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!Y21)<>0,Input!Y21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y21)<>0,CHOOSE(X$12,\"-\",Input!Y21/(1*Input!$G21+0.5*Input!$H21),Input!Y21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z21)=0,\"-\", Input!Z21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!Z21)<>0,Input!Z21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z21)<>0,CHOOSE(Y$12,\"-\",Input!Z21/(1*Input!$G21+0.5*Input!$H21),Input!Z21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA21)=0,\"-\", Input!AA21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AA21)<>0,Input!AA21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA21)<>0,CHOOSE(Z$12,\"-\",Input!AA21/(1*Input!$G21+0.5*Input!$H21),Input!AA21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB21)=0,\"-\", Input!AB21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AB21)<>0,Input!AB21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB21)<>0,CHOOSE(AA$12,\"-\",Input!AB21/(1*Input!$G21+0.5*Input!$H21),Input!AB21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC21)=0,\"-\", Input!AC21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AC21)<>0,Input!AC21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC21)<>0,CHOOSE(AB$12,\"-\",Input!AC21/(1*Input!$G21+0.5*Input!$H21),Input!AC21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD21)=0,\"-\", Input!AD21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AD21)<>0,Input!AD21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD21)<>0,CHOOSE(AC$12,\"-\",Input!AD21/(1*Input!$G21+0.5*Input!$H21),Input!AD21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE21)=0,\"-\", Input!AE21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AE21)<>0,Input!AE21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE21)<>0,CHOOSE(AD$12,\"-\",Input!AE21/(1*Input!$G21+0.5*Input!$H21),Input!AE21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF21)=0,\"-\", Input!AF21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AF21)<>0,Input!AF21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF21)<>0,CHOOSE(AE$12,\"-\",Input!AF21/(1*Input!$G21+0.5*Input!$H21),Input!AF21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG21)=0,\"-\", Input!AG21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AG21)<>0,Input!AG21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG21)<>0,CHOOSE(AF$12,\"-\",Input!AG21/(1*Input!$G21+0.5*Input!$H21),Input!AG21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH21)=0,\"-\", Input!AH21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AH21)<>0,Input!AH21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH21)<>0,CHOOSE(AG$12,\"-\",Input!AH21/(1*Input!$G21+0.5*Input!$H21),Input!AH21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI21)=0,\"-\", Input!AI21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AI21)<>0,Input!AI21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI21)<>0,CHOOSE(AH$12,\"-\",Input!AI21/(1*Input!$G21+0.5*Input!$H21),Input!AI21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ21)=0,\"-\", Input!AJ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AJ21)<>0,Input!AJ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ21)<>0,CHOOSE(AI$12,\"-\",Input!AJ21/(1*Input!$G21+0.5*Input!$H21),Input!AJ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK21)=0,\"-\", Input!AK21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AK21)<>0,Input!AK21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK21)<>0,CHOOSE(AJ$12,\"-\",Input!AK21/(1*Input!$G21+0.5*Input!$H21),Input!AK21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL21)=0,\"-\", Input!AL21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AL21)<>0,Input!AL21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL21)<>0,CHOOSE(AK$12,\"-\",Input!AL21/(1*Input!$G21+0.5*Input!$H21),Input!AL21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM21)=0,\"-\", Input!AM21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AM21)<>0,Input!AM21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM21)<>0,CHOOSE(AL$12,\"-\",Input!AM21/(1*Input!$G21+0.5*Input!$H21),Input!AM21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN21)=0,\"-\", Input!AN21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AN21)<>0,Input!AN21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN21)<>0,CHOOSE(AM$12,\"-\",Input!AN21/(1*Input!$G21+0.5*Input!$H21),Input!AN21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO21)=0,\"-\", Input!AO21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AO21)<>0,Input!AO21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO21)<>0,CHOOSE(AN$12,\"-\",Input!AO21/(1*Input!$G21+0.5*Input!$H21),Input!AO21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP21)=0,\"-\", Input!AP21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AP21)<>0,Input!AP21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP21)<>0,CHOOSE(AO$12,\"-\",Input!AP21/(1*Input!$G21+0.5*Input!$H21),Input!AP21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ21)=0,\"-\", Input!AQ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AQ21)<>0,Input!AQ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ21)<>0,CHOOSE(AP$12,\"-\",Input!AQ21/(1*Input!$G21+0.5*Input!$H21),Input!AQ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR21)=0,\"-\", Input!AR21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AR21)<>0,Input!AR21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR21)<>0,CHOOSE(AQ$12,\"-\",Input!AR21/(1*Input!$G21+0.5*Input!$H21),Input!AR21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS21)=0,\"-\", Input!AS21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AS21)<>0,Input!AS21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS21)<>0,CHOOSE(AR$12,\"-\",Input!AS21/(1*Input!$G21+0.5*Input!$H21),Input!AS21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT21)=0,\"-\", Input!AT21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AT21)<>0,Input!AT21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT21)<>0,CHOOSE(AS$12,\"-\",Input!AT21/(1*Input!$G21+0.5*Input!$H21),Input!AT21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU21)=0,\"-\", Input!AU21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AU21)<>0,Input!AU21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU21)<>0,CHOOSE(AT$12,\"-\",Input!AU21/(1*Input!$G21+0.5*Input!$H21),Input!AU21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV21)=0,\"-\", Input!AV21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AV21)<>0,Input!AV21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV21)<>0,CHOOSE(AU$12,\"-\",Input!AV21/(1*Input!$G21+0.5*Input!$H21),Input!AV21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW21)=0,\"-\", Input!AW21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AW21)<>0,Input!AW21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW21)<>0,CHOOSE(AV$12,\"-\",Input!AW21/(1*Input!$G21+0.5*Input!$H21),Input!AW21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX21)=0,\"-\", Input!AX21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AX21)<>0,Input!AX21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX21)<>0,CHOOSE(AW$12,\"-\",Input!AX21/(1*Input!$G21+0.5*Input!$H21),Input!AX21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY21)=0,\"-\", Input!AY21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AY21)<>0,Input!AY21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY21)<>0,CHOOSE(AX$12,\"-\",Input!AY21/(1*Input!$G21+0.5*Input!$H21),Input!AY21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ21)=0,\"-\", Input!AZ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!AZ21)<>0,Input!AZ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ21)<>0,CHOOSE(AY$12,\"-\",Input!AZ21/(1*Input!$G21+0.5*Input!$H21),Input!AZ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA21)=0,\"-\", Input!BA21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BA21)<>0,Input!BA21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA21)<>0,CHOOSE(AZ$12,\"-\",Input!BA21/(1*Input!$G21+0.5*Input!$H21),Input!BA21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB21)=0,\"-\", Input!BB21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BB21)<>0,Input!BB21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB21)<>0,CHOOSE(BA$12,\"-\",Input!BB21/(1*Input!$G21+0.5*Input!$H21),Input!BB21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC21)=0,\"-\", Input!BC21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BC21)<>0,Input!BC21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC21)<>0,CHOOSE(BB$12,\"-\",Input!BC21/(1*Input!$G21+0.5*Input!$H21),Input!BC21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD21)=0,\"-\", Input!BD21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BD21)<>0,Input!BD21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD21)<>0,CHOOSE(BC$12,\"-\",Input!BD21/(1*Input!$G21+0.5*Input!$H21),Input!BD21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE21)=0,\"-\", Input!BE21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BE21)<>0,Input!BE21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE21)<>0,CHOOSE(BD$12,\"-\",Input!BE21/(1*Input!$G21+0.5*Input!$H21),Input!BE21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF21)=0,\"-\", Input!BF21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BF21)<>0,Input!BF21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF21)<>0,CHOOSE(BE$12,\"-\",Input!BF21/(1*Input!$G21+0.5*Input!$H21),Input!BF21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG21)=0,\"-\", Input!BG21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BG21)<>0,Input!BG21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG21)<>0,CHOOSE(BF$12,\"-\",Input!BG21/(1*Input!$G21+0.5*Input!$H21),Input!BG21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH21)=0,\"-\", Input!BH21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BH21)<>0,Input!BH21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH21)<>0,CHOOSE(BG$12,\"-\",Input!BH21/(1*Input!$G21+0.5*Input!$H21),Input!BH21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI21)=0,\"-\", Input!BI21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BI21)<>0,Input!BI21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI21)<>0,CHOOSE(BH$12,\"-\",Input!BI21/(1*Input!$G21+0.5*Input!$H21),Input!BI21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ21)=0,\"-\", Input!BJ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BJ21)<>0,Input!BJ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ21)<>0,CHOOSE(BI$12,\"-\",Input!BJ21/(1*Input!$G21+0.5*Input!$H21),Input!BJ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK21)=0,\"-\", Input!BK21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BK21)<>0,Input!BK21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK21)<>0,CHOOSE(BJ$12,\"-\",Input!BK21/(1*Input!$G21+0.5*Input!$H21),Input!BK21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL21)=0,\"-\", Input!BL21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BL21)<>0,Input!BL21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL21)<>0,CHOOSE(BK$12,\"-\",Input!BL21/(1*Input!$G21+0.5*Input!$H21),Input!BL21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM21)=0,\"-\", Input!BM21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BM21)<>0,Input!BM21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM21)<>0,CHOOSE(BL$12,\"-\",Input!BM21/(1*Input!$G21+0.5*Input!$H21),Input!BM21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN21)=0,\"-\", Input!BN21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BN21)<>0,Input!BN21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN21)<>0,CHOOSE(BM$12,\"-\",Input!BN21/(1*Input!$G21+0.5*Input!$H21),Input!BN21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO21)=0,\"-\", Input!BO21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BO21)<>0,Input!BO21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO21)<>0,CHOOSE(BN$12,\"-\",Input!BO21/(1*Input!$G21+0.5*Input!$H21),Input!BO21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP21)=0,\"-\", Input!BP21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BP21)<>0,Input!BP21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP21)<>0,CHOOSE(BO$12,\"-\",Input!BP21/(1*Input!$G21+0.5*Input!$H21),Input!BP21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ21)=0,\"-\", Input!BQ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BQ21)<>0,Input!BQ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ21)<>0,CHOOSE(BP$12,\"-\",Input!BQ21/(1*Input!$G21+0.5*Input!$H21),Input!BQ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR21)=0,\"-\", Input!BR21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BR21)<>0,Input!BR21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR21)<>0,CHOOSE(BQ$12,\"-\",Input!BR21/(1*Input!$G21+0.5*Input!$H21),Input!BR21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS21)=0,\"-\", Input!BS21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BS21)<>0,Input!BS21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS21)<>0,CHOOSE(BR$12,\"-\",Input!BS21/(1*Input!$G21+0.5*Input!$H21),Input!BS21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT21)=0,\"-\", Input!BT21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BT21)<>0,Input!BT21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT21)<>0,CHOOSE(BS$12,\"-\",Input!BT21/(1*Input!$G21+0.5*Input!$H21),Input!BT21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU21)=0,\"-\", Input!BU21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BU21)<>0,Input!BU21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU21)<>0,CHOOSE(BT$12,\"-\",Input!BU21/(1*Input!$G21+0.5*Input!$H21),Input!BU21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV21)=0,\"-\", Input!BV21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BV21)<>0,Input!BV21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV21)<>0,CHOOSE(BU$12,\"-\",Input!BV21/(1*Input!$G21+0.5*Input!$H21),Input!BV21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW21)=0,\"-\", Input!BW21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BW21)<>0,Input!BW21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW21)<>0,CHOOSE(BV$12,\"-\",Input!BW21/(1*Input!$G21+0.5*Input!$H21),Input!BW21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX21)=0,\"-\", Input!BX21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BX21)<>0,Input!BX21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX21)<>0,CHOOSE(BW$12,\"-\",Input!BX21/(1*Input!$G21+0.5*Input!$H21),Input!BX21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY21)=0,\"-\", Input!BY21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BY21)<>0,Input!BY21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY21)<>0,CHOOSE(BX$12,\"-\",Input!BY21/(1*Input!$G21+0.5*Input!$H21),Input!BY21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ21)=0,\"-\", Input!BZ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!BZ21)<>0,Input!BZ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ21)<>0,CHOOSE(BY$12,\"-\",Input!BZ21/(1*Input!$G21+0.5*Input!$H21),Input!BZ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA21)=0,\"-\", Input!CA21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CA21)<>0,Input!CA21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA21)<>0,CHOOSE(BZ$12,\"-\",Input!CA21/(1*Input!$G21+0.5*Input!$H21),Input!CA21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB21)=0,\"-\", Input!CB21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CB21)<>0,Input!CB21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB21)<>0,CHOOSE(CA$12,\"-\",Input!CB21/(1*Input!$G21+0.5*Input!$H21),Input!CB21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC21)=0,\"-\", Input!CC21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CC21)<>0,Input!CC21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC21)<>0,CHOOSE(CB$12,\"-\",Input!CC21/(1*Input!$G21+0.5*Input!$H21),Input!CC21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD21)=0,\"-\", Input!CD21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CD21)<>0,Input!CD21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD21)<>0,CHOOSE(CC$12,\"-\",Input!CD21/(1*Input!$G21+0.5*Input!$H21),Input!CD21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE21)=0,\"-\", Input!CE21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CE21)<>0,Input!CE21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE21)<>0,CHOOSE(CD$12,\"-\",Input!CE21/(1*Input!$G21+0.5*Input!$H21),Input!CE21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF21)=0,\"-\", Input!CF21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CF21)<>0,Input!CF21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF21)<>0,CHOOSE(CE$12,\"-\",Input!CF21/(1*Input!$G21+0.5*Input!$H21),Input!CF21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG21)=0,\"-\", Input!CG21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CG21)<>0,Input!CG21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG21)<>0,CHOOSE(CF$12,\"-\",Input!CG21/(1*Input!$G21+0.5*Input!$H21),Input!CG21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH21)=0,\"-\", Input!CH21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CH21)<>0,Input!CH21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH21)<>0,CHOOSE(CG$12,\"-\",Input!CH21/(1*Input!$G21+0.5*Input!$H21),Input!CH21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI21)=0,\"-\", Input!CI21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CI21)<>0,Input!CI21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI21)<>0,CHOOSE(CH$12,\"-\",Input!CI21/(1*Input!$G21+0.5*Input!$H21),Input!CI21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ21)=0,\"-\", Input!CJ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CJ21)<>0,Input!CJ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ21)<>0,CHOOSE(CI$12,\"-\",Input!CJ21/(1*Input!$G21+0.5*Input!$H21),Input!CJ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK21)=0,\"-\", Input!CK21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CK21)<>0,Input!CK21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK21)<>0,CHOOSE(CJ$12,\"-\",Input!CK21/(1*Input!$G21+0.5*Input!$H21),Input!CK21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL21)=0,\"-\", Input!CL21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CL21)<>0,Input!CL21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL21)<>0,CHOOSE(CK$12,\"-\",Input!CL21/(1*Input!$G21+0.5*Input!$H21),Input!CL21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM21)=0,\"-\", Input!CM21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CM21)<>0,Input!CM21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM21)<>0,CHOOSE(CL$12,\"-\",Input!CM21/(1*Input!$G21+0.5*Input!$H21),Input!CM21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN21)=0,\"-\", Input!CN21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CN21)<>0,Input!CN21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN21)<>0,CHOOSE(CM$12,\"-\",Input!CN21/(1*Input!$G21+0.5*Input!$H21),Input!CN21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO21)=0,\"-\", Input!CO21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CO21)<>0,Input!CO21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO21)<>0,CHOOSE(CN$12,\"-\",Input!CO21/(1*Input!$G21+0.5*Input!$H21),Input!CO21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP21)=0,\"-\", Input!CP21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CP21)<>0,Input!CP21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP21)<>0,CHOOSE(CO$12,\"-\",Input!CP21/(1*Input!$G21+0.5*Input!$H21),Input!CP21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ21)=0,\"-\", Input!CQ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CQ21)<>0,Input!CQ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ21)<>0,CHOOSE(CP$12,\"-\",Input!CQ21/(1*Input!$G21+0.5*Input!$H21),Input!CQ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR21)=0,\"-\", Input!CR21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CR21)<>0,Input!CR21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR21)<>0,CHOOSE(CQ$12,\"-\",Input!CR21/(1*Input!$G21+0.5*Input!$H21),Input!CR21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS21)=0,\"-\", Input!CS21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CS21)<>0,Input!CS21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS21)<>0,CHOOSE(CR$12,\"-\",Input!CS21/(1*Input!$G21+0.5*Input!$H21),Input!CS21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT21)=0,\"-\", Input!CT21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CT21)<>0,Input!CT21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT21)<>0,CHOOSE(CS$12,\"-\",Input!CT21/(1*Input!$G21+0.5*Input!$H21),Input!CT21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU21)=0,\"-\", Input!CU21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CU21)<>0,Input!CU21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU21)<>0,CHOOSE(CT$12,\"-\",Input!CU21/(1*Input!$G21+0.5*Input!$H21),Input!CU21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV21)=0,\"-\", Input!CV21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CV21)<>0,Input!CV21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV21)<>0,CHOOSE(CU$12,\"-\",Input!CV21/(1*Input!$G21+0.5*Input!$H21),Input!CV21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW21)=0,\"-\", Input!CW21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CW21)<>0,Input!CW21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW21)<>0,CHOOSE(CV$12,\"-\",Input!CW21/(1*Input!$G21+0.5*Input!$H21),Input!CW21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX21)=0,\"-\", Input!CX21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CX21)<>0,Input!CX21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX21)<>0,CHOOSE(CW$12,\"-\",Input!CX21/(1*Input!$G21+0.5*Input!$H21),Input!CX21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY21)=0,\"-\", Input!CY21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CY21)<>0,Input!CY21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY21)<>0,CHOOSE(CX$12,\"-\",Input!CY21/(1*Input!$G21+0.5*Input!$H21),Input!CY21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ21)=0,\"-\", Input!CZ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!CZ21)<>0,Input!CZ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ21)<>0,CHOOSE(CY$12,\"-\",Input!CZ21/(1*Input!$G21+0.5*Input!$H21),Input!CZ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA21)=0,\"-\", Input!DA21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DA21)<>0,Input!DA21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA21)<>0,CHOOSE(CZ$12,\"-\",Input!DA21/(1*Input!$G21+0.5*Input!$H21),Input!DA21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB21)=0,\"-\", Input!DB21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DB21)<>0,Input!DB21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB21)<>0,CHOOSE(DA$12,\"-\",Input!DB21/(1*Input!$G21+0.5*Input!$H21),Input!DB21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC21)=0,\"-\", Input!DC21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DC21)<>0,Input!DC21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC21)<>0,CHOOSE(DB$12,\"-\",Input!DC21/(1*Input!$G21+0.5*Input!$H21),Input!DC21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD21)=0,\"-\", Input!DD21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DD21)<>0,Input!DD21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD21)<>0,CHOOSE(DC$12,\"-\",Input!DD21/(1*Input!$G21+0.5*Input!$H21),Input!DD21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE21)=0,\"-\", Input!DE21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DE21)<>0,Input!DE21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE21)<>0,CHOOSE(DD$12,\"-\",Input!DE21/(1*Input!$G21+0.5*Input!$H21),Input!DE21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF21)=0,\"-\", Input!DF21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DF21)<>0,Input!DF21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF21)<>0,CHOOSE(DE$12,\"-\",Input!DF21/(1*Input!$G21+0.5*Input!$H21),Input!DF21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG21)=0,\"-\", Input!DG21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DG21)<>0,Input!DG21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG21)<>0,CHOOSE(DF$12,\"-\",Input!DG21/(1*Input!$G21+0.5*Input!$H21),Input!DG21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH21)=0,\"-\", Input!DH21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DH21)<>0,Input!DH21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH21)<>0,CHOOSE(DG$12,\"-\",Input!DH21/(1*Input!$G21+0.5*Input!$H21),Input!DH21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI21)=0,\"-\", Input!DI21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DI21)<>0,Input!DI21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI21)<>0,CHOOSE(DH$12,\"-\",Input!DI21/(1*Input!$G21+0.5*Input!$H21),Input!DI21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ21)=0,\"-\", Input!DJ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DJ21)<>0,Input!DJ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ21)<>0,CHOOSE(DI$12,\"-\",Input!DJ21/(1*Input!$G21+0.5*Input!$H21),Input!DJ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK21)=0,\"-\", Input!DK21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DK21)<>0,Input!DK21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK21)<>0,CHOOSE(DJ$12,\"-\",Input!DK21/(1*Input!$G21+0.5*Input!$H21),Input!DK21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL21)=0,\"-\", Input!DL21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DL21)<>0,Input!DL21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL21)<>0,CHOOSE(DK$12,\"-\",Input!DL21/(1*Input!$G21+0.5*Input!$H21),Input!DL21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM21)=0,\"-\", Input!DM21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DM21)<>0,Input!DM21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM21)<>0,CHOOSE(DL$12,\"-\",Input!DM21/(1*Input!$G21+0.5*Input!$H21),Input!DM21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN21)=0,\"-\", Input!DN21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DN21)<>0,Input!DN21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN21)<>0,CHOOSE(DM$12,\"-\",Input!DN21/(1*Input!$G21+0.5*Input!$H21),Input!DN21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO21)=0,\"-\", Input!DO21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DO21)<>0,Input!DO21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO21)<>0,CHOOSE(DN$12,\"-\",Input!DO21/(1*Input!$G21+0.5*Input!$H21),Input!DO21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP21)=0,\"-\", Input!DP21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DP21)<>0,Input!DP21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP21)<>0,CHOOSE(DO$12,\"-\",Input!DP21/(1*Input!$G21+0.5*Input!$H21),Input!DP21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ21)=0,\"-\", Input!DQ21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DQ21)<>0,Input!DQ21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ21)<>0,CHOOSE(DP$12,\"-\",Input!DQ21/(1*Input!$G21+0.5*Input!$H21),Input!DQ21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR21)=0,\"-\", Input!DR21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DR21)<>0,Input!DR21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR21)<>0,CHOOSE(DQ$12,\"-\",Input!DR21/(1*Input!$G21+0.5*Input!$H21),Input!DR21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS21)=0,\"-\", Input!DS21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DS21)<>0,Input!DS21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS21)<>0,CHOOSE(DR$12,\"-\",Input!DS21/(1*Input!$G21+0.5*Input!$H21),Input!DS21/Input!$L21,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT21)=0,\"-\", Input!DT21/(1*Input!$G21+0.5*Input!$H21))),(IF(CELL(\"contents\", Input!DT21)<>0,Input!DT21/Input!$L21,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT21)<>0,CHOOSE(DS$12,\"-\",Input!DT21/(1*Input!$G21+0.5*Input!$H21),Input!DT21/Input!$L21,\"-\"),\"-\")))","v":"-"}]
[null,2001,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D22)<>0,CHOOSE(C$12,\"-\",Input!D22/(1*Input!$G22+0.5*Input!$H22),Input!D22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E22)<>0,CHOOSE(D$12,\"-\",Input!E22/(1*Input!$G22+0.5*Input!$H22),Input!E22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F22)<>0,CHOOSE(E$12,\"-\",Input!F22/(1*Input!$G22+0.5*Input!$H22),Input!F22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G22)<>0,CHOOSE(F$12,\"-\",Input!G22/(1*Input!$G22+0.5*Input!$H22),Input!G22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H22)<>0,CHOOSE(G$12,\"-\",Input!H22/(1*Input!$G22+0.5*Input!$H22),Input!H22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I22)<>0,CHOOSE(H$12,\"-\",Input!I22/(1*Input!$G22+0.5*Input!$H22),Input!I22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J22)<>0,CHOOSE(I$12,\"-\",Input!J22/(1*Input!$G22+0.5*Input!$H22),Input!J22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K22)<>0,CHOOSE(J$12,\"-\",Input!K22/(1*Input!$G22+0.5*Input!$H22),Input!K22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L22)<>0,CHOOSE(K$12,\"-\",Input!L22/(1*Input!$G22+0.5*Input!$H22),Input!L22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M22)<>0,CHOOSE(L$12,\"-\",Input!M22/(1*Input!$G22+0.5*Input!$H22),Input!M22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N22)=0,\"-\", Input!N22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!N22)<>0,Input!N22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N22)<>0,CHOOSE(M$12,\"-\",Input!N22/(1*Input!$G22+0.5*Input!$H22),Input!N22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O22)=0,\"-\", Input!O22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!O22)<>0,Input!O22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O22)<>0,CHOOSE(N$12,\"-\",Input!O22/(1*Input!$G22+0.5*Input!$H22),Input!O22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P22)=0,\"-\", Input!P22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!P22)<>0,Input!P22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P22)<>0,CHOOSE(O$12,\"-\",Input!P22/(1*Input!$G22+0.5*Input!$H22),Input!P22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q22)=0,\"-\", Input!Q22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!Q22)<>0,Input!Q22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q22)<>0,CHOOSE(P$12,\"-\",Input!Q22/(1*Input!$G22+0.5*Input!$H22),Input!Q22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R22)=0,\"-\", Input!R22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!R22)<>0,Input!R22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R22)<>0,CHOOSE(Q$12,\"-\",Input!R22/(1*Input!$G22+0.5*Input!$H22),Input!R22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S22)=0,\"-\", Input!S22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!S22)<>0,Input!S22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S22)<>0,CHOOSE(R$12,\"-\",Input!S22/(1*Input!$G22+0.5*Input!$H22),Input!S22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T22)=0,\"-\", Input!T22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!T22)<>0,Input!T22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T22)<>0,CHOOSE(S$12,\"-\",Input!T22/(1*Input!$G22+0.5*Input!$H22),Input!T22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U22)=0,\"-\", Input!U22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!U22)<>0,Input!U22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U22)<>0,CHOOSE(T$12,\"-\",Input!U22/(1*Input!$G22+0.5*Input!$H22),Input!U22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V22)=0,\"-\", Input!V22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!V22)<>0,Input!V22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V22)<>0,CHOOSE(U$12,\"-\",Input!V22/(1*Input!$G22+0.5*Input!$H22),Input!V22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W22)=0,\"-\", Input!W22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!W22)<>0,Input!W22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W22)<>0,CHOOSE(V$12,\"-\",Input!W22/(1*Input!$G22+0.5*Input!$H22),Input!W22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X22)=0,\"-\", Input!X22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!X22)<>0,Input!X22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X22)<>0,CHOOSE(W$12,\"-\",Input!X22/(1*Input!$G22+0.5*Input!$H22),Input!X22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y22)=0,\"-\", Input!Y22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!Y22)<>0,Input!Y22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y22)<>0,CHOOSE(X$12,\"-\",Input!Y22/(1*Input!$G22+0.5*Input!$H22),Input!Y22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z22)=0,\"-\", Input!Z22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!Z22)<>0,Input!Z22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z22)<>0,CHOOSE(Y$12,\"-\",Input!Z22/(1*Input!$G22+0.5*Input!$H22),Input!Z22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA22)=0,\"-\", Input!AA22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AA22)<>0,Input!AA22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA22)<>0,CHOOSE(Z$12,\"-\",Input!AA22/(1*Input!$G22+0.5*Input!$H22),Input!AA22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB22)=0,\"-\", Input!AB22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AB22)<>0,Input!AB22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB22)<>0,CHOOSE(AA$12,\"-\",Input!AB22/(1*Input!$G22+0.5*Input!$H22),Input!AB22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC22)=0,\"-\", Input!AC22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AC22)<>0,Input!AC22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC22)<>0,CHOOSE(AB$12,\"-\",Input!AC22/(1*Input!$G22+0.5*Input!$H22),Input!AC22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD22)=0,\"-\", Input!AD22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AD22)<>0,Input!AD22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD22)<>0,CHOOSE(AC$12,\"-\",Input!AD22/(1*Input!$G22+0.5*Input!$H22),Input!AD22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE22)=0,\"-\", Input!AE22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AE22)<>0,Input!AE22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE22)<>0,CHOOSE(AD$12,\"-\",Input!AE22/(1*Input!$G22+0.5*Input!$H22),Input!AE22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF22)=0,\"-\", Input!AF22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AF22)<>0,Input!AF22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF22)<>0,CHOOSE(AE$12,\"-\",Input!AF22/(1*Input!$G22+0.5*Input!$H22),Input!AF22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG22)=0,\"-\", Input!AG22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AG22)<>0,Input!AG22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG22)<>0,CHOOSE(AF$12,\"-\",Input!AG22/(1*Input!$G22+0.5*Input!$H22),Input!AG22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH22)=0,\"-\", Input!AH22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AH22)<>0,Input!AH22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH22)<>0,CHOOSE(AG$12,\"-\",Input!AH22/(1*Input!$G22+0.5*Input!$H22),Input!AH22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI22)=0,\"-\", Input!AI22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AI22)<>0,Input!AI22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI22)<>0,CHOOSE(AH$12,\"-\",Input!AI22/(1*Input!$G22+0.5*Input!$H22),Input!AI22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ22)=0,\"-\", Input!AJ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AJ22)<>0,Input!AJ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ22)<>0,CHOOSE(AI$12,\"-\",Input!AJ22/(1*Input!$G22+0.5*Input!$H22),Input!AJ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK22)=0,\"-\", Input!AK22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AK22)<>0,Input!AK22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK22)<>0,CHOOSE(AJ$12,\"-\",Input!AK22/(1*Input!$G22+0.5*Input!$H22),Input!AK22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL22)=0,\"-\", Input!AL22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AL22)<>0,Input!AL22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL22)<>0,CHOOSE(AK$12,\"-\",Input!AL22/(1*Input!$G22+0.5*Input!$H22),Input!AL22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM22)=0,\"-\", Input!AM22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AM22)<>0,Input!AM22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM22)<>0,CHOOSE(AL$12,\"-\",Input!AM22/(1*Input!$G22+0.5*Input!$H22),Input!AM22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN22)=0,\"-\", Input!AN22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AN22)<>0,Input!AN22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN22)<>0,CHOOSE(AM$12,\"-\",Input!AN22/(1*Input!$G22+0.5*Input!$H22),Input!AN22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO22)=0,\"-\", Input!AO22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AO22)<>0,Input!AO22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO22)<>0,CHOOSE(AN$12,\"-\",Input!AO22/(1*Input!$G22+0.5*Input!$H22),Input!AO22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP22)=0,\"-\", Input!AP22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AP22)<>0,Input!AP22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP22)<>0,CHOOSE(AO$12,\"-\",Input!AP22/(1*Input!$G22+0.5*Input!$H22),Input!AP22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ22)=0,\"-\", Input!AQ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AQ22)<>0,Input!AQ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ22)<>0,CHOOSE(AP$12,\"-\",Input!AQ22/(1*Input!$G22+0.5*Input!$H22),Input!AQ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR22)=0,\"-\", Input!AR22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AR22)<>0,Input!AR22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR22)<>0,CHOOSE(AQ$12,\"-\",Input!AR22/(1*Input!$G22+0.5*Input!$H22),Input!AR22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS22)=0,\"-\", Input!AS22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AS22)<>0,Input!AS22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS22)<>0,CHOOSE(AR$12,\"-\",Input!AS22/(1*Input!$G22+0.5*Input!$H22),Input!AS22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT22)=0,\"-\", Input!AT22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AT22)<>0,Input!AT22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT22)<>0,CHOOSE(AS$12,\"-\",Input!AT22/(1*Input!$G22+0.5*Input!$H22),Input!AT22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU22)=0,\"-\", Input!AU22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AU22)<>0,Input!AU22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU22)<>0,CHOOSE(AT$12,\"-\",Input!AU22/(1*Input!$G22+0.5*Input!$H22),Input!AU22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV22)=0,\"-\", Input!AV22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AV22)<>0,Input!AV22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV22)<>0,CHOOSE(AU$12,\"-\",Input!AV22/(1*Input!$G22+0.5*Input!$H22),Input!AV22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW22)=0,\"-\", Input!AW22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AW22)<>0,Input!AW22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW22)<>0,CHOOSE(AV$12,\"-\",Input!AW22/(1*Input!$G22+0.5*Input!$H22),Input!AW22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX22)=0,\"-\", Input!AX22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AX22)<>0,Input!AX22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX22)<>0,CHOOSE(AW$12,\"-\",Input!AX22/(1*Input!$G22+0.5*Input!$H22),Input!AX22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY22)=0,\"-\", Input!AY22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AY22)<>0,Input!AY22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY22)<>0,CHOOSE(AX$12,\"-\",Input!AY22/(1*Input!$G22+0.5*Input!$H22),Input!AY22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ22)=0,\"-\", Input!AZ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!AZ22)<>0,Input!AZ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ22)<>0,CHOOSE(AY$12,\"-\",Input!AZ22/(1*Input!$G22+0.5*Input!$H22),Input!AZ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA22)=0,\"-\", Input!BA22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BA22)<>0,Input!BA22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA22)<>0,CHOOSE(AZ$12,\"-\",Input!BA22/(1*Input!$G22+0.5*Input!$H22),Input!BA22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB22)=0,\"-\", Input!BB22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BB22)<>0,Input!BB22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB22)<>0,CHOOSE(BA$12,\"-\",Input!BB22/(1*Input!$G22+0.5*Input!$H22),Input!BB22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC22)=0,\"-\", Input!BC22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BC22)<>0,Input!BC22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC22)<>0,CHOOSE(BB$12,\"-\",Input!BC22/(1*Input!$G22+0.5*Input!$H22),Input!BC22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD22)=0,\"-\", Input!BD22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BD22)<>0,Input!BD22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD22)<>0,CHOOSE(BC$12,\"-\",Input!BD22/(1*Input!$G22+0.5*Input!$H22),Input!BD22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE22)=0,\"-\", Input!BE22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BE22)<>0,Input!BE22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE22)<>0,CHOOSE(BD$12,\"-\",Input!BE22/(1*Input!$G22+0.5*Input!$H22),Input!BE22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF22)=0,\"-\", Input!BF22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BF22)<>0,Input!BF22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF22)<>0,CHOOSE(BE$12,\"-\",Input!BF22/(1*Input!$G22+0.5*Input!$H22),Input!BF22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG22)=0,\"-\", Input!BG22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BG22)<>0,Input!BG22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG22)<>0,CHOOSE(BF$12,\"-\",Input!BG22/(1*Input!$G22+0.5*Input!$H22),Input!BG22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH22)=0,\"-\", Input!BH22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BH22)<>0,Input!BH22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH22)<>0,CHOOSE(BG$12,\"-\",Input!BH22/(1*Input!$G22+0.5*Input!$H22),Input!BH22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI22)=0,\"-\", Input!BI22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BI22)<>0,Input!BI22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI22)<>0,CHOOSE(BH$12,\"-\",Input!BI22/(1*Input!$G22+0.5*Input!$H22),Input!BI22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ22)=0,\"-\", Input!BJ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BJ22)<>0,Input!BJ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ22)<>0,CHOOSE(BI$12,\"-\",Input!BJ22/(1*Input!$G22+0.5*Input!$H22),Input!BJ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK22)=0,\"-\", Input!BK22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BK22)<>0,Input!BK22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK22)<>0,CHOOSE(BJ$12,\"-\",Input!BK22/(1*Input!$G22+0.5*Input!$H22),Input!BK22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL22)=0,\"-\", Input!BL22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BL22)<>0,Input!BL22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL22)<>0,CHOOSE(BK$12,\"-\",Input!BL22/(1*Input!$G22+0.5*Input!$H22),Input!BL22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM22)=0,\"-\", Input!BM22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BM22)<>0,Input!BM22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM22)<>0,CHOOSE(BL$12,\"-\",Input!BM22/(1*Input!$G22+0.5*Input!$H22),Input!BM22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN22)=0,\"-\", Input!BN22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BN22)<>0,Input!BN22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN22)<>0,CHOOSE(BM$12,\"-\",Input!BN22/(1*Input!$G22+0.5*Input!$H22),Input!BN22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO22)=0,\"-\", Input!BO22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BO22)<>0,Input!BO22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO22)<>0,CHOOSE(BN$12,\"-\",Input!BO22/(1*Input!$G22+0.5*Input!$H22),Input!BO22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP22)=0,\"-\", Input!BP22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BP22)<>0,Input!BP22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP22)<>0,CHOOSE(BO$12,\"-\",Input!BP22/(1*Input!$G22+0.5*Input!$H22),Input!BP22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ22)=0,\"-\", Input!BQ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BQ22)<>0,Input!BQ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ22)<>0,CHOOSE(BP$12,\"-\",Input!BQ22/(1*Input!$G22+0.5*Input!$H22),Input!BQ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR22)=0,\"-\", Input!BR22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BR22)<>0,Input!BR22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR22)<>0,CHOOSE(BQ$12,\"-\",Input!BR22/(1*Input!$G22+0.5*Input!$H22),Input!BR22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS22)=0,\"-\", Input!BS22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BS22)<>0,Input!BS22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS22)<>0,CHOOSE(BR$12,\"-\",Input!BS22/(1*Input!$G22+0.5*Input!$H22),Input!BS22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT22)=0,\"-\", Input!BT22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BT22)<>0,Input!BT22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT22)<>0,CHOOSE(BS$12,\"-\",Input!BT22/(1*Input!$G22+0.5*Input!$H22),Input!BT22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU22)=0,\"-\", Input!BU22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BU22)<>0,Input!BU22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU22)<>0,CHOOSE(BT$12,\"-\",Input!BU22/(1*Input!$G22+0.5*Input!$H22),Input!BU22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV22)=0,\"-\", Input!BV22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BV22)<>0,Input!BV22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV22)<>0,CHOOSE(BU$12,\"-\",Input!BV22/(1*Input!$G22+0.5*Input!$H22),Input!BV22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW22)=0,\"-\", Input!BW22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BW22)<>0,Input!BW22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW22)<>0,CHOOSE(BV$12,\"-\",Input!BW22/(1*Input!$G22+0.5*Input!$H22),Input!BW22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX22)=0,\"-\", Input!BX22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BX22)<>0,Input!BX22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX22)<>0,CHOOSE(BW$12,\"-\",Input!BX22/(1*Input!$G22+0.5*Input!$H22),Input!BX22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY22)=0,\"-\", Input!BY22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BY22)<>0,Input!BY22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY22)<>0,CHOOSE(BX$12,\"-\",Input!BY22/(1*Input!$G22+0.5*Input!$H22),Input!BY22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ22)=0,\"-\", Input!BZ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!BZ22)<>0,Input!BZ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ22)<>0,CHOOSE(BY$12,\"-\",Input!BZ22/(1*Input!$G22+0.5*Input!$H22),Input!BZ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA22)=0,\"-\", Input!CA22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CA22)<>0,Input!CA22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA22)<>0,CHOOSE(BZ$12,\"-\",Input!CA22/(1*Input!$G22+0.5*Input!$H22),Input!CA22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB22)=0,\"-\", Input!CB22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CB22)<>0,Input!CB22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB22)<>0,CHOOSE(CA$12,\"-\",Input!CB22/(1*Input!$G22+0.5*Input!$H22),Input!CB22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC22)=0,\"-\", Input!CC22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CC22)<>0,Input!CC22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC22)<>0,CHOOSE(CB$12,\"-\",Input!CC22/(1*Input!$G22+0.5*Input!$H22),Input!CC22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD22)=0,\"-\", Input!CD22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CD22)<>0,Input!CD22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD22)<>0,CHOOSE(CC$12,\"-\",Input!CD22/(1*Input!$G22+0.5*Input!$H22),Input!CD22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE22)=0,\"-\", Input!CE22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CE22)<>0,Input!CE22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE22)<>0,CHOOSE(CD$12,\"-\",Input!CE22/(1*Input!$G22+0.5*Input!$H22),Input!CE22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF22)=0,\"-\", Input!CF22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CF22)<>0,Input!CF22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF22)<>0,CHOOSE(CE$12,\"-\",Input!CF22/(1*Input!$G22+0.5*Input!$H22),Input!CF22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG22)=0,\"-\", Input!CG22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CG22)<>0,Input!CG22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG22)<>0,CHOOSE(CF$12,\"-\",Input!CG22/(1*Input!$G22+0.5*Input!$H22),Input!CG22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH22)=0,\"-\", Input!CH22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CH22)<>0,Input!CH22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH22)<>0,CHOOSE(CG$12,\"-\",Input!CH22/(1*Input!$G22+0.5*Input!$H22),Input!CH22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI22)=0,\"-\", Input!CI22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CI22)<>0,Input!CI22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI22)<>0,CHOOSE(CH$12,\"-\",Input!CI22/(1*Input!$G22+0.5*Input!$H22),Input!CI22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ22)=0,\"-\", Input!CJ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CJ22)<>0,Input!CJ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ22)<>0,CHOOSE(CI$12,\"-\",Input!CJ22/(1*Input!$G22+0.5*Input!$H22),Input!CJ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK22)=0,\"-\", Input!CK22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CK22)<>0,Input!CK22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK22)<>0,CHOOSE(CJ$12,\"-\",Input!CK22/(1*Input!$G22+0.5*Input!$H22),Input!CK22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL22)=0,\"-\", Input!CL22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CL22)<>0,Input!CL22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL22)<>0,CHOOSE(CK$12,\"-\",Input!CL22/(1*Input!$G22+0.5*Input!$H22),Input!CL22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM22)=0,\"-\", Input!CM22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CM22)<>0,Input!CM22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM22)<>0,CHOOSE(CL$12,\"-\",Input!CM22/(1*Input!$G22+0.5*Input!$H22),Input!CM22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN22)=0,\"-\", Input!CN22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CN22)<>0,Input!CN22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN22)<>0,CHOOSE(CM$12,\"-\",Input!CN22/(1*Input!$G22+0.5*Input!$H22),Input!CN22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO22)=0,\"-\", Input!CO22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CO22)<>0,Input!CO22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO22)<>0,CHOOSE(CN$12,\"-\",Input!CO22/(1*Input!$G22+0.5*Input!$H22),Input!CO22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP22)=0,\"-\", Input!CP22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CP22)<>0,Input!CP22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP22)<>0,CHOOSE(CO$12,\"-\",Input!CP22/(1*Input!$G22+0.5*Input!$H22),Input!CP22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ22)=0,\"-\", Input!CQ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CQ22)<>0,Input!CQ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ22)<>0,CHOOSE(CP$12,\"-\",Input!CQ22/(1*Input!$G22+0.5*Input!$H22),Input!CQ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR22)=0,\"-\", Input!CR22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CR22)<>0,Input!CR22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR22)<>0,CHOOSE(CQ$12,\"-\",Input!CR22/(1*Input!$G22+0.5*Input!$H22),Input!CR22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS22)=0,\"-\", Input!CS22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CS22)<>0,Input!CS22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS22)<>0,CHOOSE(CR$12,\"-\",Input!CS22/(1*Input!$G22+0.5*Input!$H22),Input!CS22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT22)=0,\"-\", Input!CT22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CT22)<>0,Input!CT22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT22)<>0,CHOOSE(CS$12,\"-\",Input!CT22/(1*Input!$G22+0.5*Input!$H22),Input!CT22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU22)=0,\"-\", Input!CU22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CU22)<>0,Input!CU22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU22)<>0,CHOOSE(CT$12,\"-\",Input!CU22/(1*Input!$G22+0.5*Input!$H22),Input!CU22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV22)=0,\"-\", Input!CV22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CV22)<>0,Input!CV22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV22)<>0,CHOOSE(CU$12,\"-\",Input!CV22/(1*Input!$G22+0.5*Input!$H22),Input!CV22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW22)=0,\"-\", Input!CW22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CW22)<>0,Input!CW22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW22)<>0,CHOOSE(CV$12,\"-\",Input!CW22/(1*Input!$G22+0.5*Input!$H22),Input!CW22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX22)=0,\"-\", Input!CX22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CX22)<>0,Input!CX22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX22)<>0,CHOOSE(CW$12,\"-\",Input!CX22/(1*Input!$G22+0.5*Input!$H22),Input!CX22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY22)=0,\"-\", Input!CY22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CY22)<>0,Input!CY22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY22)<>0,CHOOSE(CX$12,\"-\",Input!CY22/(1*Input!$G22+0.5*Input!$H22),Input!CY22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ22)=0,\"-\", Input!CZ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!CZ22)<>0,Input!CZ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ22)<>0,CHOOSE(CY$12,\"-\",Input!CZ22/(1*Input!$G22+0.5*Input!$H22),Input!CZ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA22)=0,\"-\", Input!DA22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DA22)<>0,Input!DA22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA22)<>0,CHOOSE(CZ$12,\"-\",Input!DA22/(1*Input!$G22+0.5*Input!$H22),Input!DA22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB22)=0,\"-\", Input!DB22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DB22)<>0,Input!DB22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB22)<>0,CHOOSE(DA$12,\"-\",Input!DB22/(1*Input!$G22+0.5*Input!$H22),Input!DB22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC22)=0,\"-\", Input!DC22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DC22)<>0,Input!DC22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC22)<>0,CHOOSE(DB$12,\"-\",Input!DC22/(1*Input!$G22+0.5*Input!$H22),Input!DC22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD22)=0,\"-\", Input!DD22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DD22)<>0,Input!DD22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD22)<>0,CHOOSE(DC$12,\"-\",Input!DD22/(1*Input!$G22+0.5*Input!$H22),Input!DD22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE22)=0,\"-\", Input!DE22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DE22)<>0,Input!DE22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE22)<>0,CHOOSE(DD$12,\"-\",Input!DE22/(1*Input!$G22+0.5*Input!$H22),Input!DE22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF22)=0,\"-\", Input!DF22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DF22)<>0,Input!DF22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF22)<>0,CHOOSE(DE$12,\"-\",Input!DF22/(1*Input!$G22+0.5*Input!$H22),Input!DF22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG22)=0,\"-\", Input!DG22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DG22)<>0,Input!DG22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG22)<>0,CHOOSE(DF$12,\"-\",Input!DG22/(1*Input!$G22+0.5*Input!$H22),Input!DG22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH22)=0,\"-\", Input!DH22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DH22)<>0,Input!DH22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH22)<>0,CHOOSE(DG$12,\"-\",Input!DH22/(1*Input!$G22+0.5*Input!$H22),Input!DH22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI22)=0,\"-\", Input!DI22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DI22)<>0,Input!DI22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI22)<>0,CHOOSE(DH$12,\"-\",Input!DI22/(1*Input!$G22+0.5*Input!$H22),Input!DI22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ22)=0,\"-\", Input!DJ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DJ22)<>0,Input!DJ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ22)<>0,CHOOSE(DI$12,\"-\",Input!DJ22/(1*Input!$G22+0.5*Input!$H22),Input!DJ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK22)=0,\"-\", Input!DK22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DK22)<>0,Input!DK22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK22)<>0,CHOOSE(DJ$12,\"-\",Input!DK22/(1*Input!$G22+0.5*Input!$H22),Input!DK22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL22)=0,\"-\", Input!DL22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DL22)<>0,Input!DL22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL22)<>0,CHOOSE(DK$12,\"-\",Input!DL22/(1*Input!$G22+0.5*Input!$H22),Input!DL22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM22)=0,\"-\", Input!DM22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DM22)<>0,Input!DM22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM22)<>0,CHOOSE(DL$12,\"-\",Input!DM22/(1*Input!$G22+0.5*Input!$H22),Input!DM22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN22)=0,\"-\", Input!DN22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DN22)<>0,Input!DN22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN22)<>0,CHOOSE(DM$12,\"-\",Input!DN22/(1*Input!$G22+0.5*Input!$H22),Input!DN22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO22)=0,\"-\", Input!DO22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DO22)<>0,Input!DO22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO22)<>0,CHOOSE(DN$12,\"-\",Input!DO22/(1*Input!$G22+0.5*Input!$H22),Input!DO22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP22)=0,\"-\", Input!DP22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DP22)<>0,Input!DP22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP22)<>0,CHOOSE(DO$12,\"-\",Input!DP22/(1*Input!$G22+0.5*Input!$H22),Input!DP22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ22)=0,\"-\", Input!DQ22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DQ22)<>0,Input!DQ22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ22)<>0,CHOOSE(DP$12,\"-\",Input!DQ22/(1*Input!$G22+0.5*Input!$H22),Input!DQ22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR22)=0,\"-\", Input!DR22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DR22)<>0,Input!DR22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR22)<>0,CHOOSE(DQ$12,\"-\",Input!DR22/(1*Input!$G22+0.5*Input!$H22),Input!DR22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS22)=0,\"-\", Input!DS22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DS22)<>0,Input!DS22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS22)<>0,CHOOSE(DR$12,\"-\",Input!DS22/(1*Input!$G22+0.5*Input!$H22),Input!DS22/Input!$L22,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT22)=0,\"-\", Input!DT22/(1*Input!$G22+0.5*Input!$H22))),(IF(CELL(\"contents\", Input!DT22)<>0,Input!DT22/Input!$L22,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT22)<>0,CHOOSE(DS$12,\"-\",Input!DT22/(1*Input!$G22+0.5*Input!$H22),Input!DT22/Input!$L22,\"-\"),\"-\")))","v":"-"}]
[null,2002,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D23)<>0,CHOOSE(C$12,\"-\",Input!D23/(1*Input!$G23+0.5*Input!$H23),Input!D23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E23)<>0,CHOOSE(D$12,\"-\",Input!E23/(1*Input!$G23+0.5*Input!$H23),Input!E23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F23)<>0,CHOOSE(E$12,\"-\",Input!F23/(1*Input!$G23+0.5*Input!$H23),Input!F23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G23)<>0,CHOOSE(F$12,\"-\",Input!G23/(1*Input!$G23+0.5*Input!$H23),Input!G23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H23)<>0,CHOOSE(G$12,\"-\",Input!H23/(1*Input!$G23+0.5*Input!$H23),Input!H23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I23)<>0,CHOOSE(H$12,\"-\",Input!I23/(1*Input!$G23+0.5*Input!$H23),Input!I23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J23)<>0,CHOOSE(I$12,\"-\",Input!J23/(1*Input!$G23+0.5*Input!$H23),Input!J23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K23)<>0,CHOOSE(J$12,\"-\",Input!K23/(1*Input!$G23+0.5*Input!$H23),Input!K23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L23)<>0,CHOOSE(K$12,\"-\",Input!L23/(1*Input!$G23+0.5*Input!$H23),Input!L23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M23)<>0,CHOOSE(L$12,\"-\",Input!M23/(1*Input!$G23+0.5*Input!$H23),Input!M23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N23)=0,\"-\", Input!N23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!N23)<>0,Input!N23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N23)<>0,CHOOSE(M$12,\"-\",Input!N23/(1*Input!$G23+0.5*Input!$H23),Input!N23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O23)=0,\"-\", Input!O23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!O23)<>0,Input!O23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O23)<>0,CHOOSE(N$12,\"-\",Input!O23/(1*Input!$G23+0.5*Input!$H23),Input!O23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P23)=0,\"-\", Input!P23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!P23)<>0,Input!P23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P23)<>0,CHOOSE(O$12,\"-\",Input!P23/(1*Input!$G23+0.5*Input!$H23),Input!P23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q23)=0,\"-\", Input!Q23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!Q23)<>0,Input!Q23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q23)<>0,CHOOSE(P$12,\"-\",Input!Q23/(1*Input!$G23+0.5*Input!$H23),Input!Q23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R23)=0,\"-\", Input!R23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!R23)<>0,Input!R23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R23)<>0,CHOOSE(Q$12,\"-\",Input!R23/(1*Input!$G23+0.5*Input!$H23),Input!R23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S23)=0,\"-\", Input!S23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!S23)<>0,Input!S23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S23)<>0,CHOOSE(R$12,\"-\",Input!S23/(1*Input!$G23+0.5*Input!$H23),Input!S23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T23)=0,\"-\", Input!T23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!T23)<>0,Input!T23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T23)<>0,CHOOSE(S$12,\"-\",Input!T23/(1*Input!$G23+0.5*Input!$H23),Input!T23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U23)=0,\"-\", Input!U23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!U23)<>0,Input!U23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U23)<>0,CHOOSE(T$12,\"-\",Input!U23/(1*Input!$G23+0.5*Input!$H23),Input!U23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V23)=0,\"-\", Input!V23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!V23)<>0,Input!V23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V23)<>0,CHOOSE(U$12,\"-\",Input!V23/(1*Input!$G23+0.5*Input!$H23),Input!V23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W23)=0,\"-\", Input!W23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!W23)<>0,Input!W23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W23)<>0,CHOOSE(V$12,\"-\",Input!W23/(1*Input!$G23+0.5*Input!$H23),Input!W23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X23)=0,\"-\", Input!X23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!X23)<>0,Input!X23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X23)<>0,CHOOSE(W$12,\"-\",Input!X23/(1*Input!$G23+0.5*Input!$H23),Input!X23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y23)=0,\"-\", Input!Y23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!Y23)<>0,Input!Y23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y23)<>0,CHOOSE(X$12,\"-\",Input!Y23/(1*Input!$G23+0.5*Input!$H23),Input!Y23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z23)=0,\"-\", Input!Z23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!Z23)<>0,Input!Z23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z23)<>0,CHOOSE(Y$12,\"-\",Input!Z23/(1*Input!$G23+0.5*Input!$H23),Input!Z23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA23)=0,\"-\", Input!AA23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AA23)<>0,Input!AA23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA23)<>0,CHOOSE(Z$12,\"-\",Input!AA23/(1*Input!$G23+0.5*Input!$H23),Input!AA23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB23)=0,\"-\", Input!AB23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AB23)<>0,Input!AB23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB23)<>0,CHOOSE(AA$12,\"-\",Input!AB23/(1*Input!$G23+0.5*Input!$H23),Input!AB23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC23)=0,\"-\", Input!AC23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AC23)<>0,Input!AC23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC23)<>0,CHOOSE(AB$12,\"-\",Input!AC23/(1*Input!$G23+0.5*Input!$H23),Input!AC23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD23)=0,\"-\", Input!AD23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AD23)<>0,Input!AD23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD23)<>0,CHOOSE(AC$12,\"-\",Input!AD23/(1*Input!$G23+0.5*Input!$H23),Input!AD23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE23)=0,\"-\", Input!AE23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AE23)<>0,Input!AE23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE23)<>0,CHOOSE(AD$12,\"-\",Input!AE23/(1*Input!$G23+0.5*Input!$H23),Input!AE23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF23)=0,\"-\", Input!AF23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AF23)<>0,Input!AF23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF23)<>0,CHOOSE(AE$12,\"-\",Input!AF23/(1*Input!$G23+0.5*Input!$H23),Input!AF23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG23)=0,\"-\", Input!AG23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AG23)<>0,Input!AG23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG23)<>0,CHOOSE(AF$12,\"-\",Input!AG23/(1*Input!$G23+0.5*Input!$H23),Input!AG23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH23)=0,\"-\", Input!AH23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AH23)<>0,Input!AH23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH23)<>0,CHOOSE(AG$12,\"-\",Input!AH23/(1*Input!$G23+0.5*Input!$H23),Input!AH23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI23)=0,\"-\", Input!AI23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AI23)<>0,Input!AI23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI23)<>0,CHOOSE(AH$12,\"-\",Input!AI23/(1*Input!$G23+0.5*Input!$H23),Input!AI23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ23)=0,\"-\", Input!AJ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AJ23)<>0,Input!AJ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ23)<>0,CHOOSE(AI$12,\"-\",Input!AJ23/(1*Input!$G23+0.5*Input!$H23),Input!AJ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK23)=0,\"-\", Input!AK23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AK23)<>0,Input!AK23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK23)<>0,CHOOSE(AJ$12,\"-\",Input!AK23/(1*Input!$G23+0.5*Input!$H23),Input!AK23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL23)=0,\"-\", Input!AL23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AL23)<>0,Input!AL23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL23)<>0,CHOOSE(AK$12,\"-\",Input!AL23/(1*Input!$G23+0.5*Input!$H23),Input!AL23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM23)=0,\"-\", Input!AM23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AM23)<>0,Input!AM23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM23)<>0,CHOOSE(AL$12,\"-\",Input!AM23/(1*Input!$G23+0.5*Input!$H23),Input!AM23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN23)=0,\"-\", Input!AN23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AN23)<>0,Input!AN23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN23)<>0,CHOOSE(AM$12,\"-\",Input!AN23/(1*Input!$G23+0.5*Input!$H23),Input!AN23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO23)=0,\"-\", Input!AO23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AO23)<>0,Input!AO23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO23)<>0,CHOOSE(AN$12,\"-\",Input!AO23/(1*Input!$G23+0.5*Input!$H23),Input!AO23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP23)=0,\"-\", Input!AP23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AP23)<>0,Input!AP23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP23)<>0,CHOOSE(AO$12,\"-\",Input!AP23/(1*Input!$G23+0.5*Input!$H23),Input!AP23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ23)=0,\"-\", Input!AQ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AQ23)<>0,Input!AQ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ23)<>0,CHOOSE(AP$12,\"-\",Input!AQ23/(1*Input!$G23+0.5*Input!$H23),Input!AQ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR23)=0,\"-\", Input!AR23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AR23)<>0,Input!AR23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR23)<>0,CHOOSE(AQ$12,\"-\",Input!AR23/(1*Input!$G23+0.5*Input!$H23),Input!AR23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS23)=0,\"-\", Input!AS23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AS23)<>0,Input!AS23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS23)<>0,CHOOSE(AR$12,\"-\",Input!AS23/(1*Input!$G23+0.5*Input!$H23),Input!AS23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT23)=0,\"-\", Input!AT23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AT23)<>0,Input!AT23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT23)<>0,CHOOSE(AS$12,\"-\",Input!AT23/(1*Input!$G23+0.5*Input!$H23),Input!AT23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU23)=0,\"-\", Input!AU23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AU23)<>0,Input!AU23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU23)<>0,CHOOSE(AT$12,\"-\",Input!AU23/(1*Input!$G23+0.5*Input!$H23),Input!AU23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV23)=0,\"-\", Input!AV23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AV23)<>0,Input!AV23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV23)<>0,CHOOSE(AU$12,\"-\",Input!AV23/(1*Input!$G23+0.5*Input!$H23),Input!AV23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW23)=0,\"-\", Input!AW23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AW23)<>0,Input!AW23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW23)<>0,CHOOSE(AV$12,\"-\",Input!AW23/(1*Input!$G23+0.5*Input!$H23),Input!AW23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX23)=0,\"-\", Input!AX23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AX23)<>0,Input!AX23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX23)<>0,CHOOSE(AW$12,\"-\",Input!AX23/(1*Input!$G23+0.5*Input!$H23),Input!AX23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY23)=0,\"-\", Input!AY23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AY23)<>0,Input!AY23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY23)<>0,CHOOSE(AX$12,\"-\",Input!AY23/(1*Input!$G23+0.5*Input!$H23),Input!AY23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ23)=0,\"-\", Input!AZ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!AZ23)<>0,Input!AZ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ23)<>0,CHOOSE(AY$12,\"-\",Input!AZ23/(1*Input!$G23+0.5*Input!$H23),Input!AZ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA23)=0,\"-\", Input!BA23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BA23)<>0,Input!BA23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA23)<>0,CHOOSE(AZ$12,\"-\",Input!BA23/(1*Input!$G23+0.5*Input!$H23),Input!BA23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB23)=0,\"-\", Input!BB23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BB23)<>0,Input!BB23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB23)<>0,CHOOSE(BA$12,\"-\",Input!BB23/(1*Input!$G23+0.5*Input!$H23),Input!BB23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC23)=0,\"-\", Input!BC23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BC23)<>0,Input!BC23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC23)<>0,CHOOSE(BB$12,\"-\",Input!BC23/(1*Input!$G23+0.5*Input!$H23),Input!BC23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD23)=0,\"-\", Input!BD23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BD23)<>0,Input!BD23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD23)<>0,CHOOSE(BC$12,\"-\",Input!BD23/(1*Input!$G23+0.5*Input!$H23),Input!BD23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE23)=0,\"-\", Input!BE23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BE23)<>0,Input!BE23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE23)<>0,CHOOSE(BD$12,\"-\",Input!BE23/(1*Input!$G23+0.5*Input!$H23),Input!BE23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF23)=0,\"-\", Input!BF23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BF23)<>0,Input!BF23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF23)<>0,CHOOSE(BE$12,\"-\",Input!BF23/(1*Input!$G23+0.5*Input!$H23),Input!BF23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG23)=0,\"-\", Input!BG23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BG23)<>0,Input!BG23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG23)<>0,CHOOSE(BF$12,\"-\",Input!BG23/(1*Input!$G23+0.5*Input!$H23),Input!BG23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH23)=0,\"-\", Input!BH23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BH23)<>0,Input!BH23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH23)<>0,CHOOSE(BG$12,\"-\",Input!BH23/(1*Input!$G23+0.5*Input!$H23),Input!BH23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI23)=0,\"-\", Input!BI23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BI23)<>0,Input!BI23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI23)<>0,CHOOSE(BH$12,\"-\",Input!BI23/(1*Input!$G23+0.5*Input!$H23),Input!BI23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ23)=0,\"-\", Input!BJ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BJ23)<>0,Input!BJ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ23)<>0,CHOOSE(BI$12,\"-\",Input!BJ23/(1*Input!$G23+0.5*Input!$H23),Input!BJ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK23)=0,\"-\", Input!BK23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BK23)<>0,Input!BK23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK23)<>0,CHOOSE(BJ$12,\"-\",Input!BK23/(1*Input!$G23+0.5*Input!$H23),Input!BK23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL23)=0,\"-\", Input!BL23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BL23)<>0,Input!BL23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL23)<>0,CHOOSE(BK$12,\"-\",Input!BL23/(1*Input!$G23+0.5*Input!$H23),Input!BL23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM23)=0,\"-\", Input!BM23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BM23)<>0,Input!BM23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM23)<>0,CHOOSE(BL$12,\"-\",Input!BM23/(1*Input!$G23+0.5*Input!$H23),Input!BM23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN23)=0,\"-\", Input!BN23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BN23)<>0,Input!BN23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN23)<>0,CHOOSE(BM$12,\"-\",Input!BN23/(1*Input!$G23+0.5*Input!$H23),Input!BN23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO23)=0,\"-\", Input!BO23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BO23)<>0,Input!BO23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO23)<>0,CHOOSE(BN$12,\"-\",Input!BO23/(1*Input!$G23+0.5*Input!$H23),Input!BO23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP23)=0,\"-\", Input!BP23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BP23)<>0,Input!BP23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP23)<>0,CHOOSE(BO$12,\"-\",Input!BP23/(1*Input!$G23+0.5*Input!$H23),Input!BP23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ23)=0,\"-\", Input!BQ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BQ23)<>0,Input!BQ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ23)<>0,CHOOSE(BP$12,\"-\",Input!BQ23/(1*Input!$G23+0.5*Input!$H23),Input!BQ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR23)=0,\"-\", Input!BR23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BR23)<>0,Input!BR23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR23)<>0,CHOOSE(BQ$12,\"-\",Input!BR23/(1*Input!$G23+0.5*Input!$H23),Input!BR23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS23)=0,\"-\", Input!BS23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BS23)<>0,Input!BS23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS23)<>0,CHOOSE(BR$12,\"-\",Input!BS23/(1*Input!$G23+0.5*Input!$H23),Input!BS23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT23)=0,\"-\", Input!BT23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BT23)<>0,Input!BT23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT23)<>0,CHOOSE(BS$12,\"-\",Input!BT23/(1*Input!$G23+0.5*Input!$H23),Input!BT23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU23)=0,\"-\", Input!BU23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BU23)<>0,Input!BU23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU23)<>0,CHOOSE(BT$12,\"-\",Input!BU23/(1*Input!$G23+0.5*Input!$H23),Input!BU23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV23)=0,\"-\", Input!BV23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BV23)<>0,Input!BV23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV23)<>0,CHOOSE(BU$12,\"-\",Input!BV23/(1*Input!$G23+0.5*Input!$H23),Input!BV23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW23)=0,\"-\", Input!BW23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BW23)<>0,Input!BW23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW23)<>0,CHOOSE(BV$12,\"-\",Input!BW23/(1*Input!$G23+0.5*Input!$H23),Input!BW23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX23)=0,\"-\", Input!BX23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BX23)<>0,Input!BX23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX23)<>0,CHOOSE(BW$12,\"-\",Input!BX23/(1*Input!$G23+0.5*Input!$H23),Input!BX23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY23)=0,\"-\", Input!BY23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BY23)<>0,Input!BY23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY23)<>0,CHOOSE(BX$12,\"-\",Input!BY23/(1*Input!$G23+0.5*Input!$H23),Input!BY23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ23)=0,\"-\", Input!BZ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!BZ23)<>0,Input!BZ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ23)<>0,CHOOSE(BY$12,\"-\",Input!BZ23/(1*Input!$G23+0.5*Input!$H23),Input!BZ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA23)=0,\"-\", Input!CA23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CA23)<>0,Input!CA23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA23)<>0,CHOOSE(BZ$12,\"-\",Input!CA23/(1*Input!$G23+0.5*Input!$H23),Input!CA23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB23)=0,\"-\", Input!CB23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CB23)<>0,Input!CB23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB23)<>0,CHOOSE(CA$12,\"-\",Input!CB23/(1*Input!$G23+0.5*Input!$H23),Input!CB23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC23)=0,\"-\", Input!CC23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CC23)<>0,Input!CC23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC23)<>0,CHOOSE(CB$12,\"-\",Input!CC23/(1*Input!$G23+0.5*Input!$H23),Input!CC23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD23)=0,\"-\", Input!CD23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CD23)<>0,Input!CD23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD23)<>0,CHOOSE(CC$12,\"-\",Input!CD23/(1*Input!$G23+0.5*Input!$H23),Input!CD23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE23)=0,\"-\", Input!CE23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CE23)<>0,Input!CE23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE23)<>0,CHOOSE(CD$12,\"-\",Input!CE23/(1*Input!$G23+0.5*Input!$H23),Input!CE23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF23)=0,\"-\", Input!CF23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CF23)<>0,Input!CF23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF23)<>0,CHOOSE(CE$12,\"-\",Input!CF23/(1*Input!$G23+0.5*Input!$H23),Input!CF23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG23)=0,\"-\", Input!CG23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CG23)<>0,Input!CG23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG23)<>0,CHOOSE(CF$12,\"-\",Input!CG23/(1*Input!$G23+0.5*Input!$H23),Input!CG23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH23)=0,\"-\", Input!CH23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CH23)<>0,Input!CH23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH23)<>0,CHOOSE(CG$12,\"-\",Input!CH23/(1*Input!$G23+0.5*Input!$H23),Input!CH23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI23)=0,\"-\", Input!CI23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CI23)<>0,Input!CI23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI23)<>0,CHOOSE(CH$12,\"-\",Input!CI23/(1*Input!$G23+0.5*Input!$H23),Input!CI23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ23)=0,\"-\", Input!CJ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CJ23)<>0,Input!CJ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ23)<>0,CHOOSE(CI$12,\"-\",Input!CJ23/(1*Input!$G23+0.5*Input!$H23),Input!CJ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK23)=0,\"-\", Input!CK23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CK23)<>0,Input!CK23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK23)<>0,CHOOSE(CJ$12,\"-\",Input!CK23/(1*Input!$G23+0.5*Input!$H23),Input!CK23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL23)=0,\"-\", Input!CL23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CL23)<>0,Input!CL23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL23)<>0,CHOOSE(CK$12,\"-\",Input!CL23/(1*Input!$G23+0.5*Input!$H23),Input!CL23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM23)=0,\"-\", Input!CM23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CM23)<>0,Input!CM23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM23)<>0,CHOOSE(CL$12,\"-\",Input!CM23/(1*Input!$G23+0.5*Input!$H23),Input!CM23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN23)=0,\"-\", Input!CN23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CN23)<>0,Input!CN23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN23)<>0,CHOOSE(CM$12,\"-\",Input!CN23/(1*Input!$G23+0.5*Input!$H23),Input!CN23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO23)=0,\"-\", Input!CO23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CO23)<>0,Input!CO23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO23)<>0,CHOOSE(CN$12,\"-\",Input!CO23/(1*Input!$G23+0.5*Input!$H23),Input!CO23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP23)=0,\"-\", Input!CP23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CP23)<>0,Input!CP23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP23)<>0,CHOOSE(CO$12,\"-\",Input!CP23/(1*Input!$G23+0.5*Input!$H23),Input!CP23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ23)=0,\"-\", Input!CQ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CQ23)<>0,Input!CQ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ23)<>0,CHOOSE(CP$12,\"-\",Input!CQ23/(1*Input!$G23+0.5*Input!$H23),Input!CQ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR23)=0,\"-\", Input!CR23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CR23)<>0,Input!CR23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR23)<>0,CHOOSE(CQ$12,\"-\",Input!CR23/(1*Input!$G23+0.5*Input!$H23),Input!CR23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS23)=0,\"-\", Input!CS23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CS23)<>0,Input!CS23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS23)<>0,CHOOSE(CR$12,\"-\",Input!CS23/(1*Input!$G23+0.5*Input!$H23),Input!CS23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT23)=0,\"-\", Input!CT23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CT23)<>0,Input!CT23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT23)<>0,CHOOSE(CS$12,\"-\",Input!CT23/(1*Input!$G23+0.5*Input!$H23),Input!CT23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU23)=0,\"-\", Input!CU23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CU23)<>0,Input!CU23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU23)<>0,CHOOSE(CT$12,\"-\",Input!CU23/(1*Input!$G23+0.5*Input!$H23),Input!CU23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV23)=0,\"-\", Input!CV23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CV23)<>0,Input!CV23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV23)<>0,CHOOSE(CU$12,\"-\",Input!CV23/(1*Input!$G23+0.5*Input!$H23),Input!CV23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW23)=0,\"-\", Input!CW23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CW23)<>0,Input!CW23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW23)<>0,CHOOSE(CV$12,\"-\",Input!CW23/(1*Input!$G23+0.5*Input!$H23),Input!CW23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX23)=0,\"-\", Input!CX23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CX23)<>0,Input!CX23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX23)<>0,CHOOSE(CW$12,\"-\",Input!CX23/(1*Input!$G23+0.5*Input!$H23),Input!CX23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY23)=0,\"-\", Input!CY23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CY23)<>0,Input!CY23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY23)<>0,CHOOSE(CX$12,\"-\",Input!CY23/(1*Input!$G23+0.5*Input!$H23),Input!CY23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ23)=0,\"-\", Input!CZ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!CZ23)<>0,Input!CZ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ23)<>0,CHOOSE(CY$12,\"-\",Input!CZ23/(1*Input!$G23+0.5*Input!$H23),Input!CZ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA23)=0,\"-\", Input!DA23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DA23)<>0,Input!DA23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA23)<>0,CHOOSE(CZ$12,\"-\",Input!DA23/(1*Input!$G23+0.5*Input!$H23),Input!DA23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB23)=0,\"-\", Input!DB23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DB23)<>0,Input!DB23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB23)<>0,CHOOSE(DA$12,\"-\",Input!DB23/(1*Input!$G23+0.5*Input!$H23),Input!DB23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC23)=0,\"-\", Input!DC23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DC23)<>0,Input!DC23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC23)<>0,CHOOSE(DB$12,\"-\",Input!DC23/(1*Input!$G23+0.5*Input!$H23),Input!DC23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD23)=0,\"-\", Input!DD23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DD23)<>0,Input!DD23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD23)<>0,CHOOSE(DC$12,\"-\",Input!DD23/(1*Input!$G23+0.5*Input!$H23),Input!DD23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE23)=0,\"-\", Input!DE23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DE23)<>0,Input!DE23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE23)<>0,CHOOSE(DD$12,\"-\",Input!DE23/(1*Input!$G23+0.5*Input!$H23),Input!DE23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF23)=0,\"-\", Input!DF23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DF23)<>0,Input!DF23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF23)<>0,CHOOSE(DE$12,\"-\",Input!DF23/(1*Input!$G23+0.5*Input!$H23),Input!DF23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG23)=0,\"-\", Input!DG23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DG23)<>0,Input!DG23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG23)<>0,CHOOSE(DF$12,\"-\",Input!DG23/(1*Input!$G23+0.5*Input!$H23),Input!DG23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH23)=0,\"-\", Input!DH23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DH23)<>0,Input!DH23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH23)<>0,CHOOSE(DG$12,\"-\",Input!DH23/(1*Input!$G23+0.5*Input!$H23),Input!DH23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI23)=0,\"-\", Input!DI23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DI23)<>0,Input!DI23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI23)<>0,CHOOSE(DH$12,\"-\",Input!DI23/(1*Input!$G23+0.5*Input!$H23),Input!DI23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ23)=0,\"-\", Input!DJ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DJ23)<>0,Input!DJ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ23)<>0,CHOOSE(DI$12,\"-\",Input!DJ23/(1*Input!$G23+0.5*Input!$H23),Input!DJ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK23)=0,\"-\", Input!DK23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DK23)<>0,Input!DK23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK23)<>0,CHOOSE(DJ$12,\"-\",Input!DK23/(1*Input!$G23+0.5*Input!$H23),Input!DK23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL23)=0,\"-\", Input!DL23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DL23)<>0,Input!DL23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL23)<>0,CHOOSE(DK$12,\"-\",Input!DL23/(1*Input!$G23+0.5*Input!$H23),Input!DL23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM23)=0,\"-\", Input!DM23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DM23)<>0,Input!DM23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM23)<>0,CHOOSE(DL$12,\"-\",Input!DM23/(1*Input!$G23+0.5*Input!$H23),Input!DM23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN23)=0,\"-\", Input!DN23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DN23)<>0,Input!DN23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN23)<>0,CHOOSE(DM$12,\"-\",Input!DN23/(1*Input!$G23+0.5*Input!$H23),Input!DN23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO23)=0,\"-\", Input!DO23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DO23)<>0,Input!DO23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO23)<>0,CHOOSE(DN$12,\"-\",Input!DO23/(1*Input!$G23+0.5*Input!$H23),Input!DO23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP23)=0,\"-\", Input!DP23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DP23)<>0,Input!DP23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP23)<>0,CHOOSE(DO$12,\"-\",Input!DP23/(1*Input!$G23+0.5*Input!$H23),Input!DP23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ23)=0,\"-\", Input!DQ23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DQ23)<>0,Input!DQ23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ23)<>0,CHOOSE(DP$12,\"-\",Input!DQ23/(1*Input!$G23+0.5*Input!$H23),Input!DQ23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR23)=0,\"-\", Input!DR23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DR23)<>0,Input!DR23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR23)<>0,CHOOSE(DQ$12,\"-\",Input!DR23/(1*Input!$G23+0.5*Input!$H23),Input!DR23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS23)=0,\"-\", Input!DS23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DS23)<>0,Input!DS23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS23)<>0,CHOOSE(DR$12,\"-\",Input!DS23/(1*Input!$G23+0.5*Input!$H23),Input!DS23/Input!$L23,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT23)=0,\"-\", Input!DT23/(1*Input!$G23+0.5*Input!$H23))),(IF(CELL(\"contents\", Input!DT23)<>0,Input!DT23/Input!$L23,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT23)<>0,CHOOSE(DS$12,\"-\",Input!DT23/(1*Input!$G23+0.5*Input!$H23),Input!DT23/Input!$L23,\"-\"),\"-\")))","v":"-"}]
[null,2003,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D24)<>0,CHOOSE(C$12,\"-\",Input!D24/(1*Input!$G24+0.5*Input!$H24),Input!D24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E24)<>0,CHOOSE(D$12,\"-\",Input!E24/(1*Input!$G24+0.5*Input!$H24),Input!E24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F24)<>0,CHOOSE(E$12,\"-\",Input!F24/(1*Input!$G24+0.5*Input!$H24),Input!F24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G24)<>0,CHOOSE(F$12,\"-\",Input!G24/(1*Input!$G24+0.5*Input!$H24),Input!G24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H24)<>0,CHOOSE(G$12,\"-\",Input!H24/(1*Input!$G24+0.5*Input!$H24),Input!H24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I24)<>0,CHOOSE(H$12,\"-\",Input!I24/(1*Input!$G24+0.5*Input!$H24),Input!I24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J24)<>0,CHOOSE(I$12,\"-\",Input!J24/(1*Input!$G24+0.5*Input!$H24),Input!J24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K24)<>0,CHOOSE(J$12,\"-\",Input!K24/(1*Input!$G24+0.5*Input!$H24),Input!K24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L24)<>0,CHOOSE(K$12,\"-\",Input!L24/(1*Input!$G24+0.5*Input!$H24),Input!L24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M24)<>0,CHOOSE(L$12,\"-\",Input!M24/(1*Input!$G24+0.5*Input!$H24),Input!M24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N24)=0,\"-\", Input!N24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!N24)<>0,Input!N24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N24)<>0,CHOOSE(M$12,\"-\",Input!N24/(1*Input!$G24+0.5*Input!$H24),Input!N24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O24)=0,\"-\", Input!O24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!O24)<>0,Input!O24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O24)<>0,CHOOSE(N$12,\"-\",Input!O24/(1*Input!$G24+0.5*Input!$H24),Input!O24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P24)=0,\"-\", Input!P24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!P24)<>0,Input!P24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P24)<>0,CHOOSE(O$12,\"-\",Input!P24/(1*Input!$G24+0.5*Input!$H24),Input!P24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q24)=0,\"-\", Input!Q24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!Q24)<>0,Input!Q24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q24)<>0,CHOOSE(P$12,\"-\",Input!Q24/(1*Input!$G24+0.5*Input!$H24),Input!Q24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R24)=0,\"-\", Input!R24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!R24)<>0,Input!R24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R24)<>0,CHOOSE(Q$12,\"-\",Input!R24/(1*Input!$G24+0.5*Input!$H24),Input!R24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S24)=0,\"-\", Input!S24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!S24)<>0,Input!S24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S24)<>0,CHOOSE(R$12,\"-\",Input!S24/(1*Input!$G24+0.5*Input!$H24),Input!S24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T24)=0,\"-\", Input!T24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!T24)<>0,Input!T24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T24)<>0,CHOOSE(S$12,\"-\",Input!T24/(1*Input!$G24+0.5*Input!$H24),Input!T24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U24)=0,\"-\", Input!U24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!U24)<>0,Input!U24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U24)<>0,CHOOSE(T$12,\"-\",Input!U24/(1*Input!$G24+0.5*Input!$H24),Input!U24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V24)=0,\"-\", Input!V24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!V24)<>0,Input!V24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V24)<>0,CHOOSE(U$12,\"-\",Input!V24/(1*Input!$G24+0.5*Input!$H24),Input!V24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W24)=0,\"-\", Input!W24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!W24)<>0,Input!W24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W24)<>0,CHOOSE(V$12,\"-\",Input!W24/(1*Input!$G24+0.5*Input!$H24),Input!W24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X24)=0,\"-\", Input!X24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!X24)<>0,Input!X24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X24)<>0,CHOOSE(W$12,\"-\",Input!X24/(1*Input!$G24+0.5*Input!$H24),Input!X24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y24)=0,\"-\", Input!Y24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!Y24)<>0,Input!Y24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y24)<>0,CHOOSE(X$12,\"-\",Input!Y24/(1*Input!$G24+0.5*Input!$H24),Input!Y24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z24)=0,\"-\", Input!Z24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!Z24)<>0,Input!Z24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z24)<>0,CHOOSE(Y$12,\"-\",Input!Z24/(1*Input!$G24+0.5*Input!$H24),Input!Z24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA24)=0,\"-\", Input!AA24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AA24)<>0,Input!AA24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA24)<>0,CHOOSE(Z$12,\"-\",Input!AA24/(1*Input!$G24+0.5*Input!$H24),Input!AA24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB24)=0,\"-\", Input!AB24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AB24)<>0,Input!AB24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB24)<>0,CHOOSE(AA$12,\"-\",Input!AB24/(1*Input!$G24+0.5*Input!$H24),Input!AB24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC24)=0,\"-\", Input!AC24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AC24)<>0,Input!AC24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC24)<>0,CHOOSE(AB$12,\"-\",Input!AC24/(1*Input!$G24+0.5*Input!$H24),Input!AC24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD24)=0,\"-\", Input!AD24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AD24)<>0,Input!AD24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD24)<>0,CHOOSE(AC$12,\"-\",Input!AD24/(1*Input!$G24+0.5*Input!$H24),Input!AD24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE24)=0,\"-\", Input!AE24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AE24)<>0,Input!AE24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE24)<>0,CHOOSE(AD$12,\"-\",Input!AE24/(1*Input!$G24+0.5*Input!$H24),Input!AE24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF24)=0,\"-\", Input!AF24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AF24)<>0,Input!AF24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF24)<>0,CHOOSE(AE$12,\"-\",Input!AF24/(1*Input!$G24+0.5*Input!$H24),Input!AF24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG24)=0,\"-\", Input!AG24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AG24)<>0,Input!AG24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG24)<>0,CHOOSE(AF$12,\"-\",Input!AG24/(1*Input!$G24+0.5*Input!$H24),Input!AG24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH24)=0,\"-\", Input!AH24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AH24)<>0,Input!AH24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH24)<>0,CHOOSE(AG$12,\"-\",Input!AH24/(1*Input!$G24+0.5*Input!$H24),Input!AH24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI24)=0,\"-\", Input!AI24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AI24)<>0,Input!AI24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI24)<>0,CHOOSE(AH$12,\"-\",Input!AI24/(1*Input!$G24+0.5*Input!$H24),Input!AI24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ24)=0,\"-\", Input!AJ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AJ24)<>0,Input!AJ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ24)<>0,CHOOSE(AI$12,\"-\",Input!AJ24/(1*Input!$G24+0.5*Input!$H24),Input!AJ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK24)=0,\"-\", Input!AK24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AK24)<>0,Input!AK24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK24)<>0,CHOOSE(AJ$12,\"-\",Input!AK24/(1*Input!$G24+0.5*Input!$H24),Input!AK24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL24)=0,\"-\", Input!AL24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AL24)<>0,Input!AL24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL24)<>0,CHOOSE(AK$12,\"-\",Input!AL24/(1*Input!$G24+0.5*Input!$H24),Input!AL24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM24)=0,\"-\", Input!AM24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AM24)<>0,Input!AM24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM24)<>0,CHOOSE(AL$12,\"-\",Input!AM24/(1*Input!$G24+0.5*Input!$H24),Input!AM24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN24)=0,\"-\", Input!AN24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AN24)<>0,Input!AN24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN24)<>0,CHOOSE(AM$12,\"-\",Input!AN24/(1*Input!$G24+0.5*Input!$H24),Input!AN24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO24)=0,\"-\", Input!AO24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AO24)<>0,Input!AO24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO24)<>0,CHOOSE(AN$12,\"-\",Input!AO24/(1*Input!$G24+0.5*Input!$H24),Input!AO24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP24)=0,\"-\", Input!AP24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AP24)<>0,Input!AP24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP24)<>0,CHOOSE(AO$12,\"-\",Input!AP24/(1*Input!$G24+0.5*Input!$H24),Input!AP24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ24)=0,\"-\", Input!AQ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AQ24)<>0,Input!AQ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ24)<>0,CHOOSE(AP$12,\"-\",Input!AQ24/(1*Input!$G24+0.5*Input!$H24),Input!AQ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR24)=0,\"-\", Input!AR24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AR24)<>0,Input!AR24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR24)<>0,CHOOSE(AQ$12,\"-\",Input!AR24/(1*Input!$G24+0.5*Input!$H24),Input!AR24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS24)=0,\"-\", Input!AS24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AS24)<>0,Input!AS24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS24)<>0,CHOOSE(AR$12,\"-\",Input!AS24/(1*Input!$G24+0.5*Input!$H24),Input!AS24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT24)=0,\"-\", Input!AT24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AT24)<>0,Input!AT24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT24)<>0,CHOOSE(AS$12,\"-\",Input!AT24/(1*Input!$G24+0.5*Input!$H24),Input!AT24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU24)=0,\"-\", Input!AU24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AU24)<>0,Input!AU24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU24)<>0,CHOOSE(AT$12,\"-\",Input!AU24/(1*Input!$G24+0.5*Input!$H24),Input!AU24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV24)=0,\"-\", Input!AV24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AV24)<>0,Input!AV24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV24)<>0,CHOOSE(AU$12,\"-\",Input!AV24/(1*Input!$G24+0.5*Input!$H24),Input!AV24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW24)=0,\"-\", Input!AW24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AW24)<>0,Input!AW24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW24)<>0,CHOOSE(AV$12,\"-\",Input!AW24/(1*Input!$G24+0.5*Input!$H24),Input!AW24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX24)=0,\"-\", Input!AX24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AX24)<>0,Input!AX24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX24)<>0,CHOOSE(AW$12,\"-\",Input!AX24/(1*Input!$G24+0.5*Input!$H24),Input!AX24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY24)=0,\"-\", Input!AY24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AY24)<>0,Input!AY24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY24)<>0,CHOOSE(AX$12,\"-\",Input!AY24/(1*Input!$G24+0.5*Input!$H24),Input!AY24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ24)=0,\"-\", Input!AZ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!AZ24)<>0,Input!AZ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ24)<>0,CHOOSE(AY$12,\"-\",Input!AZ24/(1*Input!$G24+0.5*Input!$H24),Input!AZ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA24)=0,\"-\", Input!BA24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BA24)<>0,Input!BA24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA24)<>0,CHOOSE(AZ$12,\"-\",Input!BA24/(1*Input!$G24+0.5*Input!$H24),Input!BA24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB24)=0,\"-\", Input!BB24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BB24)<>0,Input!BB24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB24)<>0,CHOOSE(BA$12,\"-\",Input!BB24/(1*Input!$G24+0.5*Input!$H24),Input!BB24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC24)=0,\"-\", Input!BC24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BC24)<>0,Input!BC24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC24)<>0,CHOOSE(BB$12,\"-\",Input!BC24/(1*Input!$G24+0.5*Input!$H24),Input!BC24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD24)=0,\"-\", Input!BD24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BD24)<>0,Input!BD24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD24)<>0,CHOOSE(BC$12,\"-\",Input!BD24/(1*Input!$G24+0.5*Input!$H24),Input!BD24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE24)=0,\"-\", Input!BE24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BE24)<>0,Input!BE24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE24)<>0,CHOOSE(BD$12,\"-\",Input!BE24/(1*Input!$G24+0.5*Input!$H24),Input!BE24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF24)=0,\"-\", Input!BF24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BF24)<>0,Input!BF24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF24)<>0,CHOOSE(BE$12,\"-\",Input!BF24/(1*Input!$G24+0.5*Input!$H24),Input!BF24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG24)=0,\"-\", Input!BG24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BG24)<>0,Input!BG24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG24)<>0,CHOOSE(BF$12,\"-\",Input!BG24/(1*Input!$G24+0.5*Input!$H24),Input!BG24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH24)=0,\"-\", Input!BH24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BH24)<>0,Input!BH24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH24)<>0,CHOOSE(BG$12,\"-\",Input!BH24/(1*Input!$G24+0.5*Input!$H24),Input!BH24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI24)=0,\"-\", Input!BI24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BI24)<>0,Input!BI24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI24)<>0,CHOOSE(BH$12,\"-\",Input!BI24/(1*Input!$G24+0.5*Input!$H24),Input!BI24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ24)=0,\"-\", Input!BJ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BJ24)<>0,Input!BJ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ24)<>0,CHOOSE(BI$12,\"-\",Input!BJ24/(1*Input!$G24+0.5*Input!$H24),Input!BJ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK24)=0,\"-\", Input!BK24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BK24)<>0,Input!BK24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK24)<>0,CHOOSE(BJ$12,\"-\",Input!BK24/(1*Input!$G24+0.5*Input!$H24),Input!BK24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL24)=0,\"-\", Input!BL24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BL24)<>0,Input!BL24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL24)<>0,CHOOSE(BK$12,\"-\",Input!BL24/(1*Input!$G24+0.5*Input!$H24),Input!BL24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM24)=0,\"-\", Input!BM24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BM24)<>0,Input!BM24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM24)<>0,CHOOSE(BL$12,\"-\",Input!BM24/(1*Input!$G24+0.5*Input!$H24),Input!BM24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN24)=0,\"-\", Input!BN24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BN24)<>0,Input!BN24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN24)<>0,CHOOSE(BM$12,\"-\",Input!BN24/(1*Input!$G24+0.5*Input!$H24),Input!BN24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO24)=0,\"-\", Input!BO24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BO24)<>0,Input!BO24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO24)<>0,CHOOSE(BN$12,\"-\",Input!BO24/(1*Input!$G24+0.5*Input!$H24),Input!BO24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP24)=0,\"-\", Input!BP24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BP24)<>0,Input!BP24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP24)<>0,CHOOSE(BO$12,\"-\",Input!BP24/(1*Input!$G24+0.5*Input!$H24),Input!BP24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ24)=0,\"-\", Input!BQ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BQ24)<>0,Input!BQ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ24)<>0,CHOOSE(BP$12,\"-\",Input!BQ24/(1*Input!$G24+0.5*Input!$H24),Input!BQ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR24)=0,\"-\", Input!BR24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BR24)<>0,Input!BR24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR24)<>0,CHOOSE(BQ$12,\"-\",Input!BR24/(1*Input!$G24+0.5*Input!$H24),Input!BR24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS24)=0,\"-\", Input!BS24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BS24)<>0,Input!BS24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS24)<>0,CHOOSE(BR$12,\"-\",Input!BS24/(1*Input!$G24+0.5*Input!$H24),Input!BS24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT24)=0,\"-\", Input!BT24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BT24)<>0,Input!BT24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT24)<>0,CHOOSE(BS$12,\"-\",Input!BT24/(1*Input!$G24+0.5*Input!$H24),Input!BT24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU24)=0,\"-\", Input!BU24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BU24)<>0,Input!BU24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU24)<>0,CHOOSE(BT$12,\"-\",Input!BU24/(1*Input!$G24+0.5*Input!$H24),Input!BU24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV24)=0,\"-\", Input!BV24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BV24)<>0,Input!BV24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV24)<>0,CHOOSE(BU$12,\"-\",Input!BV24/(1*Input!$G24+0.5*Input!$H24),Input!BV24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW24)=0,\"-\", Input!BW24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BW24)<>0,Input!BW24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW24)<>0,CHOOSE(BV$12,\"-\",Input!BW24/(1*Input!$G24+0.5*Input!$H24),Input!BW24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX24)=0,\"-\", Input!BX24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BX24)<>0,Input!BX24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX24)<>0,CHOOSE(BW$12,\"-\",Input!BX24/(1*Input!$G24+0.5*Input!$H24),Input!BX24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY24)=0,\"-\", Input!BY24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BY24)<>0,Input!BY24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY24)<>0,CHOOSE(BX$12,\"-\",Input!BY24/(1*Input!$G24+0.5*Input!$H24),Input!BY24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ24)=0,\"-\", Input!BZ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!BZ24)<>0,Input!BZ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ24)<>0,CHOOSE(BY$12,\"-\",Input!BZ24/(1*Input!$G24+0.5*Input!$H24),Input!BZ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA24)=0,\"-\", Input!CA24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CA24)<>0,Input!CA24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA24)<>0,CHOOSE(BZ$12,\"-\",Input!CA24/(1*Input!$G24+0.5*Input!$H24),Input!CA24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB24)=0,\"-\", Input!CB24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CB24)<>0,Input!CB24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB24)<>0,CHOOSE(CA$12,\"-\",Input!CB24/(1*Input!$G24+0.5*Input!$H24),Input!CB24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC24)=0,\"-\", Input!CC24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CC24)<>0,Input!CC24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC24)<>0,CHOOSE(CB$12,\"-\",Input!CC24/(1*Input!$G24+0.5*Input!$H24),Input!CC24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD24)=0,\"-\", Input!CD24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CD24)<>0,Input!CD24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD24)<>0,CHOOSE(CC$12,\"-\",Input!CD24/(1*Input!$G24+0.5*Input!$H24),Input!CD24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE24)=0,\"-\", Input!CE24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CE24)<>0,Input!CE24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE24)<>0,CHOOSE(CD$12,\"-\",Input!CE24/(1*Input!$G24+0.5*Input!$H24),Input!CE24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF24)=0,\"-\", Input!CF24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CF24)<>0,Input!CF24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF24)<>0,CHOOSE(CE$12,\"-\",Input!CF24/(1*Input!$G24+0.5*Input!$H24),Input!CF24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG24)=0,\"-\", Input!CG24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CG24)<>0,Input!CG24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG24)<>0,CHOOSE(CF$12,\"-\",Input!CG24/(1*Input!$G24+0.5*Input!$H24),Input!CG24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH24)=0,\"-\", Input!CH24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CH24)<>0,Input!CH24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH24)<>0,CHOOSE(CG$12,\"-\",Input!CH24/(1*Input!$G24+0.5*Input!$H24),Input!CH24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI24)=0,\"-\", Input!CI24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CI24)<>0,Input!CI24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI24)<>0,CHOOSE(CH$12,\"-\",Input!CI24/(1*Input!$G24+0.5*Input!$H24),Input!CI24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ24)=0,\"-\", Input!CJ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CJ24)<>0,Input!CJ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ24)<>0,CHOOSE(CI$12,\"-\",Input!CJ24/(1*Input!$G24+0.5*Input!$H24),Input!CJ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK24)=0,\"-\", Input!CK24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CK24)<>0,Input!CK24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK24)<>0,CHOOSE(CJ$12,\"-\",Input!CK24/(1*Input!$G24+0.5*Input!$H24),Input!CK24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL24)=0,\"-\", Input!CL24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CL24)<>0,Input!CL24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL24)<>0,CHOOSE(CK$12,\"-\",Input!CL24/(1*Input!$G24+0.5*Input!$H24),Input!CL24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM24)=0,\"-\", Input!CM24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CM24)<>0,Input!CM24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM24)<>0,CHOOSE(CL$12,\"-\",Input!CM24/(1*Input!$G24+0.5*Input!$H24),Input!CM24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN24)=0,\"-\", Input!CN24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CN24)<>0,Input!CN24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN24)<>0,CHOOSE(CM$12,\"-\",Input!CN24/(1*Input!$G24+0.5*Input!$H24),Input!CN24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO24)=0,\"-\", Input!CO24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CO24)<>0,Input!CO24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO24)<>0,CHOOSE(CN$12,\"-\",Input!CO24/(1*Input!$G24+0.5*Input!$H24),Input!CO24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP24)=0,\"-\", Input!CP24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CP24)<>0,Input!CP24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP24)<>0,CHOOSE(CO$12,\"-\",Input!CP24/(1*Input!$G24+0.5*Input!$H24),Input!CP24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ24)=0,\"-\", Input!CQ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CQ24)<>0,Input!CQ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ24)<>0,CHOOSE(CP$12,\"-\",Input!CQ24/(1*Input!$G24+0.5*Input!$H24),Input!CQ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR24)=0,\"-\", Input!CR24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CR24)<>0,Input!CR24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR24)<>0,CHOOSE(CQ$12,\"-\",Input!CR24/(1*Input!$G24+0.5*Input!$H24),Input!CR24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS24)=0,\"-\", Input!CS24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CS24)<>0,Input!CS24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS24)<>0,CHOOSE(CR$12,\"-\",Input!CS24/(1*Input!$G24+0.5*Input!$H24),Input!CS24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT24)=0,\"-\", Input!CT24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CT24)<>0,Input!CT24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT24)<>0,CHOOSE(CS$12,\"-\",Input!CT24/(1*Input!$G24+0.5*Input!$H24),Input!CT24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU24)=0,\"-\", Input!CU24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CU24)<>0,Input!CU24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU24)<>0,CHOOSE(CT$12,\"-\",Input!CU24/(1*Input!$G24+0.5*Input!$H24),Input!CU24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV24)=0,\"-\", Input!CV24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CV24)<>0,Input!CV24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV24)<>0,CHOOSE(CU$12,\"-\",Input!CV24/(1*Input!$G24+0.5*Input!$H24),Input!CV24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW24)=0,\"-\", Input!CW24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CW24)<>0,Input!CW24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW24)<>0,CHOOSE(CV$12,\"-\",Input!CW24/(1*Input!$G24+0.5*Input!$H24),Input!CW24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX24)=0,\"-\", Input!CX24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CX24)<>0,Input!CX24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX24)<>0,CHOOSE(CW$12,\"-\",Input!CX24/(1*Input!$G24+0.5*Input!$H24),Input!CX24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY24)=0,\"-\", Input!CY24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CY24)<>0,Input!CY24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY24)<>0,CHOOSE(CX$12,\"-\",Input!CY24/(1*Input!$G24+0.5*Input!$H24),Input!CY24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ24)=0,\"-\", Input!CZ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!CZ24)<>0,Input!CZ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ24)<>0,CHOOSE(CY$12,\"-\",Input!CZ24/(1*Input!$G24+0.5*Input!$H24),Input!CZ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA24)=0,\"-\", Input!DA24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DA24)<>0,Input!DA24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA24)<>0,CHOOSE(CZ$12,\"-\",Input!DA24/(1*Input!$G24+0.5*Input!$H24),Input!DA24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB24)=0,\"-\", Input!DB24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DB24)<>0,Input!DB24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB24)<>0,CHOOSE(DA$12,\"-\",Input!DB24/(1*Input!$G24+0.5*Input!$H24),Input!DB24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC24)=0,\"-\", Input!DC24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DC24)<>0,Input!DC24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC24)<>0,CHOOSE(DB$12,\"-\",Input!DC24/(1*Input!$G24+0.5*Input!$H24),Input!DC24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD24)=0,\"-\", Input!DD24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DD24)<>0,Input!DD24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD24)<>0,CHOOSE(DC$12,\"-\",Input!DD24/(1*Input!$G24+0.5*Input!$H24),Input!DD24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE24)=0,\"-\", Input!DE24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DE24)<>0,Input!DE24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE24)<>0,CHOOSE(DD$12,\"-\",Input!DE24/(1*Input!$G24+0.5*Input!$H24),Input!DE24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF24)=0,\"-\", Input!DF24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DF24)<>0,Input!DF24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF24)<>0,CHOOSE(DE$12,\"-\",Input!DF24/(1*Input!$G24+0.5*Input!$H24),Input!DF24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG24)=0,\"-\", Input!DG24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DG24)<>0,Input!DG24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG24)<>0,CHOOSE(DF$12,\"-\",Input!DG24/(1*Input!$G24+0.5*Input!$H24),Input!DG24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH24)=0,\"-\", Input!DH24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DH24)<>0,Input!DH24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH24)<>0,CHOOSE(DG$12,\"-\",Input!DH24/(1*Input!$G24+0.5*Input!$H24),Input!DH24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI24)=0,\"-\", Input!DI24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DI24)<>0,Input!DI24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI24)<>0,CHOOSE(DH$12,\"-\",Input!DI24/(1*Input!$G24+0.5*Input!$H24),Input!DI24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ24)=0,\"-\", Input!DJ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DJ24)<>0,Input!DJ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ24)<>0,CHOOSE(DI$12,\"-\",Input!DJ24/(1*Input!$G24+0.5*Input!$H24),Input!DJ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK24)=0,\"-\", Input!DK24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DK24)<>0,Input!DK24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK24)<>0,CHOOSE(DJ$12,\"-\",Input!DK24/(1*Input!$G24+0.5*Input!$H24),Input!DK24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL24)=0,\"-\", Input!DL24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DL24)<>0,Input!DL24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL24)<>0,CHOOSE(DK$12,\"-\",Input!DL24/(1*Input!$G24+0.5*Input!$H24),Input!DL24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM24)=0,\"-\", Input!DM24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DM24)<>0,Input!DM24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM24)<>0,CHOOSE(DL$12,\"-\",Input!DM24/(1*Input!$G24+0.5*Input!$H24),Input!DM24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN24)=0,\"-\", Input!DN24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DN24)<>0,Input!DN24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN24)<>0,CHOOSE(DM$12,\"-\",Input!DN24/(1*Input!$G24+0.5*Input!$H24),Input!DN24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO24)=0,\"-\", Input!DO24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DO24)<>0,Input!DO24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO24)<>0,CHOOSE(DN$12,\"-\",Input!DO24/(1*Input!$G24+0.5*Input!$H24),Input!DO24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP24)=0,\"-\", Input!DP24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DP24)<>0,Input!DP24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP24)<>0,CHOOSE(DO$12,\"-\",Input!DP24/(1*Input!$G24+0.5*Input!$H24),Input!DP24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ24)=0,\"-\", Input!DQ24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DQ24)<>0,Input!DQ24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ24)<>0,CHOOSE(DP$12,\"-\",Input!DQ24/(1*Input!$G24+0.5*Input!$H24),Input!DQ24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR24)=0,\"-\", Input!DR24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DR24)<>0,Input!DR24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR24)<>0,CHOOSE(DQ$12,\"-\",Input!DR24/(1*Input!$G24+0.5*Input!$H24),Input!DR24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS24)=0,\"-\", Input!DS24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DS24)<>0,Input!DS24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS24)<>0,CHOOSE(DR$12,\"-\",Input!DS24/(1*Input!$G24+0.5*Input!$H24),Input!DS24/Input!$L24,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT24)=0,\"-\", Input!DT24/(1*Input!$G24+0.5*Input!$H24))),(IF(CELL(\"contents\", Input!DT24)<>0,Input!DT24/Input!$L24,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT24)<>0,CHOOSE(DS$12,\"-\",Input!DT24/(1*Input!$G24+0.5*Input!$H24),Input!DT24/Input!$L24,\"-\"),\"-\")))","v":"-"}]
[null,2004,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D25)<>0,CHOOSE(C$12,\"-\",Input!D25/(1*Input!$G25+0.5*Input!$H25),Input!D25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E25)<>0,CHOOSE(D$12,\"-\",Input!E25/(1*Input!$G25+0.5*Input!$H25),Input!E25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F25)<>0,CHOOSE(E$12,\"-\",Input!F25/(1*Input!$G25+0.5*Input!$H25),Input!F25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G25)<>0,CHOOSE(F$12,\"-\",Input!G25/(1*Input!$G25+0.5*Input!$H25),Input!G25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H25)<>0,CHOOSE(G$12,\"-\",Input!H25/(1*Input!$G25+0.5*Input!$H25),Input!H25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I25)<>0,CHOOSE(H$12,\"-\",Input!I25/(1*Input!$G25+0.5*Input!$H25),Input!I25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J25)<>0,CHOOSE(I$12,\"-\",Input!J25/(1*Input!$G25+0.5*Input!$H25),Input!J25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K25)<>0,CHOOSE(J$12,\"-\",Input!K25/(1*Input!$G25+0.5*Input!$H25),Input!K25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L25)<>0,CHOOSE(K$12,\"-\",Input!L25/(1*Input!$G25+0.5*Input!$H25),Input!L25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M25)<>0,CHOOSE(L$12,\"-\",Input!M25/(1*Input!$G25+0.5*Input!$H25),Input!M25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N25)=0,\"-\", Input!N25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!N25)<>0,Input!N25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N25)<>0,CHOOSE(M$12,\"-\",Input!N25/(1*Input!$G25+0.5*Input!$H25),Input!N25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O25)=0,\"-\", Input!O25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!O25)<>0,Input!O25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O25)<>0,CHOOSE(N$12,\"-\",Input!O25/(1*Input!$G25+0.5*Input!$H25),Input!O25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P25)=0,\"-\", Input!P25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!P25)<>0,Input!P25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P25)<>0,CHOOSE(O$12,\"-\",Input!P25/(1*Input!$G25+0.5*Input!$H25),Input!P25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q25)=0,\"-\", Input!Q25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!Q25)<>0,Input!Q25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q25)<>0,CHOOSE(P$12,\"-\",Input!Q25/(1*Input!$G25+0.5*Input!$H25),Input!Q25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R25)=0,\"-\", Input!R25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!R25)<>0,Input!R25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R25)<>0,CHOOSE(Q$12,\"-\",Input!R25/(1*Input!$G25+0.5*Input!$H25),Input!R25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S25)=0,\"-\", Input!S25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!S25)<>0,Input!S25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S25)<>0,CHOOSE(R$12,\"-\",Input!S25/(1*Input!$G25+0.5*Input!$H25),Input!S25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T25)=0,\"-\", Input!T25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!T25)<>0,Input!T25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T25)<>0,CHOOSE(S$12,\"-\",Input!T25/(1*Input!$G25+0.5*Input!$H25),Input!T25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U25)=0,\"-\", Input!U25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!U25)<>0,Input!U25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U25)<>0,CHOOSE(T$12,\"-\",Input!U25/(1*Input!$G25+0.5*Input!$H25),Input!U25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V25)=0,\"-\", Input!V25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!V25)<>0,Input!V25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V25)<>0,CHOOSE(U$12,\"-\",Input!V25/(1*Input!$G25+0.5*Input!$H25),Input!V25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W25)=0,\"-\", Input!W25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!W25)<>0,Input!W25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W25)<>0,CHOOSE(V$12,\"-\",Input!W25/(1*Input!$G25+0.5*Input!$H25),Input!W25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X25)=0,\"-\", Input!X25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!X25)<>0,Input!X25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X25)<>0,CHOOSE(W$12,\"-\",Input!X25/(1*Input!$G25+0.5*Input!$H25),Input!X25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y25)=0,\"-\", Input!Y25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!Y25)<>0,Input!Y25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y25)<>0,CHOOSE(X$12,\"-\",Input!Y25/(1*Input!$G25+0.5*Input!$H25),Input!Y25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z25)=0,\"-\", Input!Z25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!Z25)<>0,Input!Z25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z25)<>0,CHOOSE(Y$12,\"-\",Input!Z25/(1*Input!$G25+0.5*Input!$H25),Input!Z25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA25)=0,\"-\", Input!AA25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AA25)<>0,Input!AA25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA25)<>0,CHOOSE(Z$12,\"-\",Input!AA25/(1*Input!$G25+0.5*Input!$H25),Input!AA25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB25)=0,\"-\", Input!AB25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AB25)<>0,Input!AB25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB25)<>0,CHOOSE(AA$12,\"-\",Input!AB25/(1*Input!$G25+0.5*Input!$H25),Input!AB25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC25)=0,\"-\", Input!AC25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AC25)<>0,Input!AC25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC25)<>0,CHOOSE(AB$12,\"-\",Input!AC25/(1*Input!$G25+0.5*Input!$H25),Input!AC25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD25)=0,\"-\", Input!AD25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AD25)<>0,Input!AD25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD25)<>0,CHOOSE(AC$12,\"-\",Input!AD25/(1*Input!$G25+0.5*Input!$H25),Input!AD25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE25)=0,\"-\", Input!AE25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AE25)<>0,Input!AE25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE25)<>0,CHOOSE(AD$12,\"-\",Input!AE25/(1*Input!$G25+0.5*Input!$H25),Input!AE25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF25)=0,\"-\", Input!AF25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AF25)<>0,Input!AF25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF25)<>0,CHOOSE(AE$12,\"-\",Input!AF25/(1*Input!$G25+0.5*Input!$H25),Input!AF25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG25)=0,\"-\", Input!AG25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AG25)<>0,Input!AG25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG25)<>0,CHOOSE(AF$12,\"-\",Input!AG25/(1*Input!$G25+0.5*Input!$H25),Input!AG25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH25)=0,\"-\", Input!AH25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AH25)<>0,Input!AH25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH25)<>0,CHOOSE(AG$12,\"-\",Input!AH25/(1*Input!$G25+0.5*Input!$H25),Input!AH25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI25)=0,\"-\", Input!AI25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AI25)<>0,Input!AI25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI25)<>0,CHOOSE(AH$12,\"-\",Input!AI25/(1*Input!$G25+0.5*Input!$H25),Input!AI25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ25)=0,\"-\", Input!AJ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AJ25)<>0,Input!AJ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ25)<>0,CHOOSE(AI$12,\"-\",Input!AJ25/(1*Input!$G25+0.5*Input!$H25),Input!AJ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK25)=0,\"-\", Input!AK25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AK25)<>0,Input!AK25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK25)<>0,CHOOSE(AJ$12,\"-\",Input!AK25/(1*Input!$G25+0.5*Input!$H25),Input!AK25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL25)=0,\"-\", Input!AL25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AL25)<>0,Input!AL25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL25)<>0,CHOOSE(AK$12,\"-\",Input!AL25/(1*Input!$G25+0.5*Input!$H25),Input!AL25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM25)=0,\"-\", Input!AM25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AM25)<>0,Input!AM25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM25)<>0,CHOOSE(AL$12,\"-\",Input!AM25/(1*Input!$G25+0.5*Input!$H25),Input!AM25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN25)=0,\"-\", Input!AN25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AN25)<>0,Input!AN25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN25)<>0,CHOOSE(AM$12,\"-\",Input!AN25/(1*Input!$G25+0.5*Input!$H25),Input!AN25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO25)=0,\"-\", Input!AO25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AO25)<>0,Input!AO25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO25)<>0,CHOOSE(AN$12,\"-\",Input!AO25/(1*Input!$G25+0.5*Input!$H25),Input!AO25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP25)=0,\"-\", Input!AP25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AP25)<>0,Input!AP25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP25)<>0,CHOOSE(AO$12,\"-\",Input!AP25/(1*Input!$G25+0.5*Input!$H25),Input!AP25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ25)=0,\"-\", Input!AQ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AQ25)<>0,Input!AQ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ25)<>0,CHOOSE(AP$12,\"-\",Input!AQ25/(1*Input!$G25+0.5*Input!$H25),Input!AQ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR25)=0,\"-\", Input!AR25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AR25)<>0,Input!AR25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR25)<>0,CHOOSE(AQ$12,\"-\",Input!AR25/(1*Input!$G25+0.5*Input!$H25),Input!AR25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS25)=0,\"-\", Input!AS25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AS25)<>0,Input!AS25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS25)<>0,CHOOSE(AR$12,\"-\",Input!AS25/(1*Input!$G25+0.5*Input!$H25),Input!AS25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT25)=0,\"-\", Input!AT25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AT25)<>0,Input!AT25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT25)<>0,CHOOSE(AS$12,\"-\",Input!AT25/(1*Input!$G25+0.5*Input!$H25),Input!AT25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU25)=0,\"-\", Input!AU25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AU25)<>0,Input!AU25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU25)<>0,CHOOSE(AT$12,\"-\",Input!AU25/(1*Input!$G25+0.5*Input!$H25),Input!AU25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV25)=0,\"-\", Input!AV25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AV25)<>0,Input!AV25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV25)<>0,CHOOSE(AU$12,\"-\",Input!AV25/(1*Input!$G25+0.5*Input!$H25),Input!AV25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW25)=0,\"-\", Input!AW25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AW25)<>0,Input!AW25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW25)<>0,CHOOSE(AV$12,\"-\",Input!AW25/(1*Input!$G25+0.5*Input!$H25),Input!AW25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX25)=0,\"-\", Input!AX25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AX25)<>0,Input!AX25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX25)<>0,CHOOSE(AW$12,\"-\",Input!AX25/(1*Input!$G25+0.5*Input!$H25),Input!AX25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY25)=0,\"-\", Input!AY25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AY25)<>0,Input!AY25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY25)<>0,CHOOSE(AX$12,\"-\",Input!AY25/(1*Input!$G25+0.5*Input!$H25),Input!AY25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ25)=0,\"-\", Input!AZ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!AZ25)<>0,Input!AZ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ25)<>0,CHOOSE(AY$12,\"-\",Input!AZ25/(1*Input!$G25+0.5*Input!$H25),Input!AZ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA25)=0,\"-\", Input!BA25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BA25)<>0,Input!BA25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA25)<>0,CHOOSE(AZ$12,\"-\",Input!BA25/(1*Input!$G25+0.5*Input!$H25),Input!BA25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB25)=0,\"-\", Input!BB25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BB25)<>0,Input!BB25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB25)<>0,CHOOSE(BA$12,\"-\",Input!BB25/(1*Input!$G25+0.5*Input!$H25),Input!BB25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC25)=0,\"-\", Input!BC25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BC25)<>0,Input!BC25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC25)<>0,CHOOSE(BB$12,\"-\",Input!BC25/(1*Input!$G25+0.5*Input!$H25),Input!BC25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD25)=0,\"-\", Input!BD25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BD25)<>0,Input!BD25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD25)<>0,CHOOSE(BC$12,\"-\",Input!BD25/(1*Input!$G25+0.5*Input!$H25),Input!BD25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE25)=0,\"-\", Input!BE25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BE25)<>0,Input!BE25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE25)<>0,CHOOSE(BD$12,\"-\",Input!BE25/(1*Input!$G25+0.5*Input!$H25),Input!BE25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF25)=0,\"-\", Input!BF25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BF25)<>0,Input!BF25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF25)<>0,CHOOSE(BE$12,\"-\",Input!BF25/(1*Input!$G25+0.5*Input!$H25),Input!BF25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG25)=0,\"-\", Input!BG25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BG25)<>0,Input!BG25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG25)<>0,CHOOSE(BF$12,\"-\",Input!BG25/(1*Input!$G25+0.5*Input!$H25),Input!BG25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH25)=0,\"-\", Input!BH25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BH25)<>0,Input!BH25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH25)<>0,CHOOSE(BG$12,\"-\",Input!BH25/(1*Input!$G25+0.5*Input!$H25),Input!BH25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI25)=0,\"-\", Input!BI25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BI25)<>0,Input!BI25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI25)<>0,CHOOSE(BH$12,\"-\",Input!BI25/(1*Input!$G25+0.5*Input!$H25),Input!BI25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ25)=0,\"-\", Input!BJ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BJ25)<>0,Input!BJ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ25)<>0,CHOOSE(BI$12,\"-\",Input!BJ25/(1*Input!$G25+0.5*Input!$H25),Input!BJ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK25)=0,\"-\", Input!BK25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BK25)<>0,Input!BK25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK25)<>0,CHOOSE(BJ$12,\"-\",Input!BK25/(1*Input!$G25+0.5*Input!$H25),Input!BK25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL25)=0,\"-\", Input!BL25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BL25)<>0,Input!BL25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL25)<>0,CHOOSE(BK$12,\"-\",Input!BL25/(1*Input!$G25+0.5*Input!$H25),Input!BL25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM25)=0,\"-\", Input!BM25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BM25)<>0,Input!BM25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM25)<>0,CHOOSE(BL$12,\"-\",Input!BM25/(1*Input!$G25+0.5*Input!$H25),Input!BM25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN25)=0,\"-\", Input!BN25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BN25)<>0,Input!BN25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN25)<>0,CHOOSE(BM$12,\"-\",Input!BN25/(1*Input!$G25+0.5*Input!$H25),Input!BN25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO25)=0,\"-\", Input!BO25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BO25)<>0,Input!BO25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO25)<>0,CHOOSE(BN$12,\"-\",Input!BO25/(1*Input!$G25+0.5*Input!$H25),Input!BO25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP25)=0,\"-\", Input!BP25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BP25)<>0,Input!BP25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP25)<>0,CHOOSE(BO$12,\"-\",Input!BP25/(1*Input!$G25+0.5*Input!$H25),Input!BP25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ25)=0,\"-\", Input!BQ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BQ25)<>0,Input!BQ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ25)<>0,CHOOSE(BP$12,\"-\",Input!BQ25/(1*Input!$G25+0.5*Input!$H25),Input!BQ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR25)=0,\"-\", Input!BR25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BR25)<>0,Input!BR25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR25)<>0,CHOOSE(BQ$12,\"-\",Input!BR25/(1*Input!$G25+0.5*Input!$H25),Input!BR25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS25)=0,\"-\", Input!BS25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BS25)<>0,Input!BS25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS25)<>0,CHOOSE(BR$12,\"-\",Input!BS25/(1*Input!$G25+0.5*Input!$H25),Input!BS25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT25)=0,\"-\", Input!BT25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BT25)<>0,Input!BT25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT25)<>0,CHOOSE(BS$12,\"-\",Input!BT25/(1*Input!$G25+0.5*Input!$H25),Input!BT25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU25)=0,\"-\", Input!BU25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BU25)<>0,Input!BU25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU25)<>0,CHOOSE(BT$12,\"-\",Input!BU25/(1*Input!$G25+0.5*Input!$H25),Input!BU25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV25)=0,\"-\", Input!BV25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BV25)<>0,Input!BV25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV25)<>0,CHOOSE(BU$12,\"-\",Input!BV25/(1*Input!$G25+0.5*Input!$H25),Input!BV25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW25)=0,\"-\", Input!BW25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BW25)<>0,Input!BW25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW25)<>0,CHOOSE(BV$12,\"-\",Input!BW25/(1*Input!$G25+0.5*Input!$H25),Input!BW25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX25)=0,\"-\", Input!BX25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BX25)<>0,Input!BX25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX25)<>0,CHOOSE(BW$12,\"-\",Input!BX25/(1*Input!$G25+0.5*Input!$H25),Input!BX25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY25)=0,\"-\", Input!BY25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BY25)<>0,Input!BY25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY25)<>0,CHOOSE(BX$12,\"-\",Input!BY25/(1*Input!$G25+0.5*Input!$H25),Input!BY25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ25)=0,\"-\", Input!BZ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!BZ25)<>0,Input!BZ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ25)<>0,CHOOSE(BY$12,\"-\",Input!BZ25/(1*Input!$G25+0.5*Input!$H25),Input!BZ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA25)=0,\"-\", Input!CA25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CA25)<>0,Input!CA25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA25)<>0,CHOOSE(BZ$12,\"-\",Input!CA25/(1*Input!$G25+0.5*Input!$H25),Input!CA25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB25)=0,\"-\", Input!CB25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CB25)<>0,Input!CB25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB25)<>0,CHOOSE(CA$12,\"-\",Input!CB25/(1*Input!$G25+0.5*Input!$H25),Input!CB25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC25)=0,\"-\", Input!CC25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CC25)<>0,Input!CC25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC25)<>0,CHOOSE(CB$12,\"-\",Input!CC25/(1*Input!$G25+0.5*Input!$H25),Input!CC25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD25)=0,\"-\", Input!CD25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CD25)<>0,Input!CD25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD25)<>0,CHOOSE(CC$12,\"-\",Input!CD25/(1*Input!$G25+0.5*Input!$H25),Input!CD25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE25)=0,\"-\", Input!CE25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CE25)<>0,Input!CE25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE25)<>0,CHOOSE(CD$12,\"-\",Input!CE25/(1*Input!$G25+0.5*Input!$H25),Input!CE25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF25)=0,\"-\", Input!CF25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CF25)<>0,Input!CF25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF25)<>0,CHOOSE(CE$12,\"-\",Input!CF25/(1*Input!$G25+0.5*Input!$H25),Input!CF25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG25)=0,\"-\", Input!CG25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CG25)<>0,Input!CG25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG25)<>0,CHOOSE(CF$12,\"-\",Input!CG25/(1*Input!$G25+0.5*Input!$H25),Input!CG25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH25)=0,\"-\", Input!CH25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CH25)<>0,Input!CH25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH25)<>0,CHOOSE(CG$12,\"-\",Input!CH25/(1*Input!$G25+0.5*Input!$H25),Input!CH25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI25)=0,\"-\", Input!CI25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CI25)<>0,Input!CI25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI25)<>0,CHOOSE(CH$12,\"-\",Input!CI25/(1*Input!$G25+0.5*Input!$H25),Input!CI25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ25)=0,\"-\", Input!CJ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CJ25)<>0,Input!CJ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ25)<>0,CHOOSE(CI$12,\"-\",Input!CJ25/(1*Input!$G25+0.5*Input!$H25),Input!CJ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK25)=0,\"-\", Input!CK25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CK25)<>0,Input!CK25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK25)<>0,CHOOSE(CJ$12,\"-\",Input!CK25/(1*Input!$G25+0.5*Input!$H25),Input!CK25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL25)=0,\"-\", Input!CL25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CL25)<>0,Input!CL25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL25)<>0,CHOOSE(CK$12,\"-\",Input!CL25/(1*Input!$G25+0.5*Input!$H25),Input!CL25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM25)=0,\"-\", Input!CM25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CM25)<>0,Input!CM25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM25)<>0,CHOOSE(CL$12,\"-\",Input!CM25/(1*Input!$G25+0.5*Input!$H25),Input!CM25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN25)=0,\"-\", Input!CN25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CN25)<>0,Input!CN25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN25)<>0,CHOOSE(CM$12,\"-\",Input!CN25/(1*Input!$G25+0.5*Input!$H25),Input!CN25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO25)=0,\"-\", Input!CO25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CO25)<>0,Input!CO25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO25)<>0,CHOOSE(CN$12,\"-\",Input!CO25/(1*Input!$G25+0.5*Input!$H25),Input!CO25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP25)=0,\"-\", Input!CP25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CP25)<>0,Input!CP25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP25)<>0,CHOOSE(CO$12,\"-\",Input!CP25/(1*Input!$G25+0.5*Input!$H25),Input!CP25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ25)=0,\"-\", Input!CQ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CQ25)<>0,Input!CQ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ25)<>0,CHOOSE(CP$12,\"-\",Input!CQ25/(1*Input!$G25+0.5*Input!$H25),Input!CQ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR25)=0,\"-\", Input!CR25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CR25)<>0,Input!CR25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR25)<>0,CHOOSE(CQ$12,\"-\",Input!CR25/(1*Input!$G25+0.5*Input!$H25),Input!CR25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS25)=0,\"-\", Input!CS25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CS25)<>0,Input!CS25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS25)<>0,CHOOSE(CR$12,\"-\",Input!CS25/(1*Input!$G25+0.5*Input!$H25),Input!CS25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT25)=0,\"-\", Input!CT25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CT25)<>0,Input!CT25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT25)<>0,CHOOSE(CS$12,\"-\",Input!CT25/(1*Input!$G25+0.5*Input!$H25),Input!CT25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU25)=0,\"-\", Input!CU25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CU25)<>0,Input!CU25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU25)<>0,CHOOSE(CT$12,\"-\",Input!CU25/(1*Input!$G25+0.5*Input!$H25),Input!CU25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV25)=0,\"-\", Input!CV25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CV25)<>0,Input!CV25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV25)<>0,CHOOSE(CU$12,\"-\",Input!CV25/(1*Input!$G25+0.5*Input!$H25),Input!CV25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW25)=0,\"-\", Input!CW25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CW25)<>0,Input!CW25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW25)<>0,CHOOSE(CV$12,\"-\",Input!CW25/(1*Input!$G25+0.5*Input!$H25),Input!CW25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX25)=0,\"-\", Input!CX25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CX25)<>0,Input!CX25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX25)<>0,CHOOSE(CW$12,\"-\",Input!CX25/(1*Input!$G25+0.5*Input!$H25),Input!CX25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY25)=0,\"-\", Input!CY25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CY25)<>0,Input!CY25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY25)<>0,CHOOSE(CX$12,\"-\",Input!CY25/(1*Input!$G25+0.5*Input!$H25),Input!CY25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ25)=0,\"-\", Input!CZ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!CZ25)<>0,Input!CZ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ25)<>0,CHOOSE(CY$12,\"-\",Input!CZ25/(1*Input!$G25+0.5*Input!$H25),Input!CZ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA25)=0,\"-\", Input!DA25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DA25)<>0,Input!DA25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA25)<>0,CHOOSE(CZ$12,\"-\",Input!DA25/(1*Input!$G25+0.5*Input!$H25),Input!DA25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB25)=0,\"-\", Input!DB25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DB25)<>0,Input!DB25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB25)<>0,CHOOSE(DA$12,\"-\",Input!DB25/(1*Input!$G25+0.5*Input!$H25),Input!DB25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC25)=0,\"-\", Input!DC25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DC25)<>0,Input!DC25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC25)<>0,CHOOSE(DB$12,\"-\",Input!DC25/(1*Input!$G25+0.5*Input!$H25),Input!DC25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD25)=0,\"-\", Input!DD25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DD25)<>0,Input!DD25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD25)<>0,CHOOSE(DC$12,\"-\",Input!DD25/(1*Input!$G25+0.5*Input!$H25),Input!DD25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE25)=0,\"-\", Input!DE25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DE25)<>0,Input!DE25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE25)<>0,CHOOSE(DD$12,\"-\",Input!DE25/(1*Input!$G25+0.5*Input!$H25),Input!DE25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF25)=0,\"-\", Input!DF25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DF25)<>0,Input!DF25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF25)<>0,CHOOSE(DE$12,\"-\",Input!DF25/(1*Input!$G25+0.5*Input!$H25),Input!DF25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG25)=0,\"-\", Input!DG25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DG25)<>0,Input!DG25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG25)<>0,CHOOSE(DF$12,\"-\",Input!DG25/(1*Input!$G25+0.5*Input!$H25),Input!DG25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH25)=0,\"-\", Input!DH25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DH25)<>0,Input!DH25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH25)<>0,CHOOSE(DG$12,\"-\",Input!DH25/(1*Input!$G25+0.5*Input!$H25),Input!DH25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI25)=0,\"-\", Input!DI25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DI25)<>0,Input!DI25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI25)<>0,CHOOSE(DH$12,\"-\",Input!DI25/(1*Input!$G25+0.5*Input!$H25),Input!DI25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ25)=0,\"-\", Input!DJ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DJ25)<>0,Input!DJ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ25)<>0,CHOOSE(DI$12,\"-\",Input!DJ25/(1*Input!$G25+0.5*Input!$H25),Input!DJ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK25)=0,\"-\", Input!DK25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DK25)<>0,Input!DK25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK25)<>0,CHOOSE(DJ$12,\"-\",Input!DK25/(1*Input!$G25+0.5*Input!$H25),Input!DK25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL25)=0,\"-\", Input!DL25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DL25)<>0,Input!DL25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL25)<>0,CHOOSE(DK$12,\"-\",Input!DL25/(1*Input!$G25+0.5*Input!$H25),Input!DL25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM25)=0,\"-\", Input!DM25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DM25)<>0,Input!DM25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM25)<>0,CHOOSE(DL$12,\"-\",Input!DM25/(1*Input!$G25+0.5*Input!$H25),Input!DM25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN25)=0,\"-\", Input!DN25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DN25)<>0,Input!DN25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN25)<>0,CHOOSE(DM$12,\"-\",Input!DN25/(1*Input!$G25+0.5*Input!$H25),Input!DN25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO25)=0,\"-\", Input!DO25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DO25)<>0,Input!DO25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO25)<>0,CHOOSE(DN$12,\"-\",Input!DO25/(1*Input!$G25+0.5*Input!$H25),Input!DO25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP25)=0,\"-\", Input!DP25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DP25)<>0,Input!DP25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP25)<>0,CHOOSE(DO$12,\"-\",Input!DP25/(1*Input!$G25+0.5*Input!$H25),Input!DP25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ25)=0,\"-\", Input!DQ25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DQ25)<>0,Input!DQ25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ25)<>0,CHOOSE(DP$12,\"-\",Input!DQ25/(1*Input!$G25+0.5*Input!$H25),Input!DQ25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR25)=0,\"-\", Input!DR25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DR25)<>0,Input!DR25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR25)<>0,CHOOSE(DQ$12,\"-\",Input!DR25/(1*Input!$G25+0.5*Input!$H25),Input!DR25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS25)=0,\"-\", Input!DS25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DS25)<>0,Input!DS25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS25)<>0,CHOOSE(DR$12,\"-\",Input!DS25/(1*Input!$G25+0.5*Input!$H25),Input!DS25/Input!$L25,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT25)=0,\"-\", Input!DT25/(1*Input!$G25+0.5*Input!$H25))),(IF(CELL(\"contents\", Input!DT25)<>0,Input!DT25/Input!$L25,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT25)<>0,CHOOSE(DS$12,\"-\",Input!DT25/(1*Input!$G25+0.5*Input!$H25),Input!DT25/Input!$L25,\"-\"),\"-\")))","v":"-"}]
[null,2005,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D26)<>0,CHOOSE(C$12,\"-\",Input!D26/(1*Input!$G26+0.5*Input!$H26),Input!D26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E26)<>0,CHOOSE(D$12,\"-\",Input!E26/(1*Input!$G26+0.5*Input!$H26),Input!E26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F26)<>0,CHOOSE(E$12,\"-\",Input!F26/(1*Input!$G26+0.5*Input!$H26),Input!F26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G26)<>0,CHOOSE(F$12,\"-\",Input!G26/(1*Input!$G26+0.5*Input!$H26),Input!G26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H26)<>0,CHOOSE(G$12,\"-\",Input!H26/(1*Input!$G26+0.5*Input!$H26),Input!H26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I26)<>0,CHOOSE(H$12,\"-\",Input!I26/(1*Input!$G26+0.5*Input!$H26),Input!I26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J26)<>0,CHOOSE(I$12,\"-\",Input!J26/(1*Input!$G26+0.5*Input!$H26),Input!J26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K26)<>0,CHOOSE(J$12,\"-\",Input!K26/(1*Input!$G26+0.5*Input!$H26),Input!K26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L26)<>0,CHOOSE(K$12,\"-\",Input!L26/(1*Input!$G26+0.5*Input!$H26),Input!L26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M26)<>0,CHOOSE(L$12,\"-\",Input!M26/(1*Input!$G26+0.5*Input!$H26),Input!M26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N26)=0,\"-\", Input!N26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!N26)<>0,Input!N26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N26)<>0,CHOOSE(M$12,\"-\",Input!N26/(1*Input!$G26+0.5*Input!$H26),Input!N26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O26)=0,\"-\", Input!O26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!O26)<>0,Input!O26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O26)<>0,CHOOSE(N$12,\"-\",Input!O26/(1*Input!$G26+0.5*Input!$H26),Input!O26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P26)=0,\"-\", Input!P26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!P26)<>0,Input!P26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P26)<>0,CHOOSE(O$12,\"-\",Input!P26/(1*Input!$G26+0.5*Input!$H26),Input!P26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q26)=0,\"-\", Input!Q26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!Q26)<>0,Input!Q26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q26)<>0,CHOOSE(P$12,\"-\",Input!Q26/(1*Input!$G26+0.5*Input!$H26),Input!Q26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R26)=0,\"-\", Input!R26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!R26)<>0,Input!R26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R26)<>0,CHOOSE(Q$12,\"-\",Input!R26/(1*Input!$G26+0.5*Input!$H26),Input!R26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S26)=0,\"-\", Input!S26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!S26)<>0,Input!S26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S26)<>0,CHOOSE(R$12,\"-\",Input!S26/(1*Input!$G26+0.5*Input!$H26),Input!S26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T26)=0,\"-\", Input!T26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!T26)<>0,Input!T26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T26)<>0,CHOOSE(S$12,\"-\",Input!T26/(1*Input!$G26+0.5*Input!$H26),Input!T26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U26)=0,\"-\", Input!U26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!U26)<>0,Input!U26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U26)<>0,CHOOSE(T$12,\"-\",Input!U26/(1*Input!$G26+0.5*Input!$H26),Input!U26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V26)=0,\"-\", Input!V26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!V26)<>0,Input!V26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V26)<>0,CHOOSE(U$12,\"-\",Input!V26/(1*Input!$G26+0.5*Input!$H26),Input!V26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W26)=0,\"-\", Input!W26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!W26)<>0,Input!W26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W26)<>0,CHOOSE(V$12,\"-\",Input!W26/(1*Input!$G26+0.5*Input!$H26),Input!W26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X26)=0,\"-\", Input!X26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!X26)<>0,Input!X26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X26)<>0,CHOOSE(W$12,\"-\",Input!X26/(1*Input!$G26+0.5*Input!$H26),Input!X26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y26)=0,\"-\", Input!Y26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!Y26)<>0,Input!Y26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y26)<>0,CHOOSE(X$12,\"-\",Input!Y26/(1*Input!$G26+0.5*Input!$H26),Input!Y26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z26)=0,\"-\", Input!Z26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!Z26)<>0,Input!Z26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z26)<>0,CHOOSE(Y$12,\"-\",Input!Z26/(1*Input!$G26+0.5*Input!$H26),Input!Z26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA26)=0,\"-\", Input!AA26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AA26)<>0,Input!AA26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA26)<>0,CHOOSE(Z$12,\"-\",Input!AA26/(1*Input!$G26+0.5*Input!$H26),Input!AA26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB26)=0,\"-\", Input!AB26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AB26)<>0,Input!AB26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB26)<>0,CHOOSE(AA$12,\"-\",Input!AB26/(1*Input!$G26+0.5*Input!$H26),Input!AB26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC26)=0,\"-\", Input!AC26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AC26)<>0,Input!AC26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC26)<>0,CHOOSE(AB$12,\"-\",Input!AC26/(1*Input!$G26+0.5*Input!$H26),Input!AC26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD26)=0,\"-\", Input!AD26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AD26)<>0,Input!AD26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD26)<>0,CHOOSE(AC$12,\"-\",Input!AD26/(1*Input!$G26+0.5*Input!$H26),Input!AD26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE26)=0,\"-\", Input!AE26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AE26)<>0,Input!AE26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE26)<>0,CHOOSE(AD$12,\"-\",Input!AE26/(1*Input!$G26+0.5*Input!$H26),Input!AE26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF26)=0,\"-\", Input!AF26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AF26)<>0,Input!AF26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF26)<>0,CHOOSE(AE$12,\"-\",Input!AF26/(1*Input!$G26+0.5*Input!$H26),Input!AF26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG26)=0,\"-\", Input!AG26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AG26)<>0,Input!AG26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG26)<>0,CHOOSE(AF$12,\"-\",Input!AG26/(1*Input!$G26+0.5*Input!$H26),Input!AG26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH26)=0,\"-\", Input!AH26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AH26)<>0,Input!AH26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH26)<>0,CHOOSE(AG$12,\"-\",Input!AH26/(1*Input!$G26+0.5*Input!$H26),Input!AH26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI26)=0,\"-\", Input!AI26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AI26)<>0,Input!AI26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI26)<>0,CHOOSE(AH$12,\"-\",Input!AI26/(1*Input!$G26+0.5*Input!$H26),Input!AI26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ26)=0,\"-\", Input!AJ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AJ26)<>0,Input!AJ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ26)<>0,CHOOSE(AI$12,\"-\",Input!AJ26/(1*Input!$G26+0.5*Input!$H26),Input!AJ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK26)=0,\"-\", Input!AK26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AK26)<>0,Input!AK26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK26)<>0,CHOOSE(AJ$12,\"-\",Input!AK26/(1*Input!$G26+0.5*Input!$H26),Input!AK26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL26)=0,\"-\", Input!AL26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AL26)<>0,Input!AL26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL26)<>0,CHOOSE(AK$12,\"-\",Input!AL26/(1*Input!$G26+0.5*Input!$H26),Input!AL26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM26)=0,\"-\", Input!AM26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AM26)<>0,Input!AM26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM26)<>0,CHOOSE(AL$12,\"-\",Input!AM26/(1*Input!$G26+0.5*Input!$H26),Input!AM26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN26)=0,\"-\", Input!AN26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AN26)<>0,Input!AN26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN26)<>0,CHOOSE(AM$12,\"-\",Input!AN26/(1*Input!$G26+0.5*Input!$H26),Input!AN26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO26)=0,\"-\", Input!AO26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AO26)<>0,Input!AO26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO26)<>0,CHOOSE(AN$12,\"-\",Input!AO26/(1*Input!$G26+0.5*Input!$H26),Input!AO26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP26)=0,\"-\", Input!AP26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AP26)<>0,Input!AP26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP26)<>0,CHOOSE(AO$12,\"-\",Input!AP26/(1*Input!$G26+0.5*Input!$H26),Input!AP26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ26)=0,\"-\", Input!AQ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AQ26)<>0,Input!AQ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ26)<>0,CHOOSE(AP$12,\"-\",Input!AQ26/(1*Input!$G26+0.5*Input!$H26),Input!AQ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR26)=0,\"-\", Input!AR26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AR26)<>0,Input!AR26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR26)<>0,CHOOSE(AQ$12,\"-\",Input!AR26/(1*Input!$G26+0.5*Input!$H26),Input!AR26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS26)=0,\"-\", Input!AS26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AS26)<>0,Input!AS26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS26)<>0,CHOOSE(AR$12,\"-\",Input!AS26/(1*Input!$G26+0.5*Input!$H26),Input!AS26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT26)=0,\"-\", Input!AT26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AT26)<>0,Input!AT26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT26)<>0,CHOOSE(AS$12,\"-\",Input!AT26/(1*Input!$G26+0.5*Input!$H26),Input!AT26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU26)=0,\"-\", Input!AU26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AU26)<>0,Input!AU26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU26)<>0,CHOOSE(AT$12,\"-\",Input!AU26/(1*Input!$G26+0.5*Input!$H26),Input!AU26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV26)=0,\"-\", Input!AV26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AV26)<>0,Input!AV26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV26)<>0,CHOOSE(AU$12,\"-\",Input!AV26/(1*Input!$G26+0.5*Input!$H26),Input!AV26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW26)=0,\"-\", Input!AW26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AW26)<>0,Input!AW26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW26)<>0,CHOOSE(AV$12,\"-\",Input!AW26/(1*Input!$G26+0.5*Input!$H26),Input!AW26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX26)=0,\"-\", Input!AX26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AX26)<>0,Input!AX26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX26)<>0,CHOOSE(AW$12,\"-\",Input!AX26/(1*Input!$G26+0.5*Input!$H26),Input!AX26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY26)=0,\"-\", Input!AY26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AY26)<>0,Input!AY26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY26)<>0,CHOOSE(AX$12,\"-\",Input!AY26/(1*Input!$G26+0.5*Input!$H26),Input!AY26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ26)=0,\"-\", Input!AZ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!AZ26)<>0,Input!AZ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ26)<>0,CHOOSE(AY$12,\"-\",Input!AZ26/(1*Input!$G26+0.5*Input!$H26),Input!AZ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA26)=0,\"-\", Input!BA26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BA26)<>0,Input!BA26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA26)<>0,CHOOSE(AZ$12,\"-\",Input!BA26/(1*Input!$G26+0.5*Input!$H26),Input!BA26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB26)=0,\"-\", Input!BB26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BB26)<>0,Input!BB26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB26)<>0,CHOOSE(BA$12,\"-\",Input!BB26/(1*Input!$G26+0.5*Input!$H26),Input!BB26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC26)=0,\"-\", Input!BC26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BC26)<>0,Input!BC26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC26)<>0,CHOOSE(BB$12,\"-\",Input!BC26/(1*Input!$G26+0.5*Input!$H26),Input!BC26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD26)=0,\"-\", Input!BD26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BD26)<>0,Input!BD26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD26)<>0,CHOOSE(BC$12,\"-\",Input!BD26/(1*Input!$G26+0.5*Input!$H26),Input!BD26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE26)=0,\"-\", Input!BE26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BE26)<>0,Input!BE26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE26)<>0,CHOOSE(BD$12,\"-\",Input!BE26/(1*Input!$G26+0.5*Input!$H26),Input!BE26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF26)=0,\"-\", Input!BF26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BF26)<>0,Input!BF26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF26)<>0,CHOOSE(BE$12,\"-\",Input!BF26/(1*Input!$G26+0.5*Input!$H26),Input!BF26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG26)=0,\"-\", Input!BG26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BG26)<>0,Input!BG26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG26)<>0,CHOOSE(BF$12,\"-\",Input!BG26/(1*Input!$G26+0.5*Input!$H26),Input!BG26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH26)=0,\"-\", Input!BH26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BH26)<>0,Input!BH26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH26)<>0,CHOOSE(BG$12,\"-\",Input!BH26/(1*Input!$G26+0.5*Input!$H26),Input!BH26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI26)=0,\"-\", Input!BI26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BI26)<>0,Input!BI26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI26)<>0,CHOOSE(BH$12,\"-\",Input!BI26/(1*Input!$G26+0.5*Input!$H26),Input!BI26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ26)=0,\"-\", Input!BJ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BJ26)<>0,Input!BJ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ26)<>0,CHOOSE(BI$12,\"-\",Input!BJ26/(1*Input!$G26+0.5*Input!$H26),Input!BJ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK26)=0,\"-\", Input!BK26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BK26)<>0,Input!BK26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK26)<>0,CHOOSE(BJ$12,\"-\",Input!BK26/(1*Input!$G26+0.5*Input!$H26),Input!BK26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL26)=0,\"-\", Input!BL26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BL26)<>0,Input!BL26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL26)<>0,CHOOSE(BK$12,\"-\",Input!BL26/(1*Input!$G26+0.5*Input!$H26),Input!BL26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM26)=0,\"-\", Input!BM26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BM26)<>0,Input!BM26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM26)<>0,CHOOSE(BL$12,\"-\",Input!BM26/(1*Input!$G26+0.5*Input!$H26),Input!BM26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN26)=0,\"-\", Input!BN26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BN26)<>0,Input!BN26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN26)<>0,CHOOSE(BM$12,\"-\",Input!BN26/(1*Input!$G26+0.5*Input!$H26),Input!BN26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO26)=0,\"-\", Input!BO26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BO26)<>0,Input!BO26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO26)<>0,CHOOSE(BN$12,\"-\",Input!BO26/(1*Input!$G26+0.5*Input!$H26),Input!BO26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP26)=0,\"-\", Input!BP26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BP26)<>0,Input!BP26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP26)<>0,CHOOSE(BO$12,\"-\",Input!BP26/(1*Input!$G26+0.5*Input!$H26),Input!BP26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ26)=0,\"-\", Input!BQ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BQ26)<>0,Input!BQ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ26)<>0,CHOOSE(BP$12,\"-\",Input!BQ26/(1*Input!$G26+0.5*Input!$H26),Input!BQ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR26)=0,\"-\", Input!BR26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BR26)<>0,Input!BR26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR26)<>0,CHOOSE(BQ$12,\"-\",Input!BR26/(1*Input!$G26+0.5*Input!$H26),Input!BR26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS26)=0,\"-\", Input!BS26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BS26)<>0,Input!BS26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS26)<>0,CHOOSE(BR$12,\"-\",Input!BS26/(1*Input!$G26+0.5*Input!$H26),Input!BS26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT26)=0,\"-\", Input!BT26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BT26)<>0,Input!BT26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT26)<>0,CHOOSE(BS$12,\"-\",Input!BT26/(1*Input!$G26+0.5*Input!$H26),Input!BT26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU26)=0,\"-\", Input!BU26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BU26)<>0,Input!BU26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU26)<>0,CHOOSE(BT$12,\"-\",Input!BU26/(1*Input!$G26+0.5*Input!$H26),Input!BU26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV26)=0,\"-\", Input!BV26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BV26)<>0,Input!BV26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV26)<>0,CHOOSE(BU$12,\"-\",Input!BV26/(1*Input!$G26+0.5*Input!$H26),Input!BV26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW26)=0,\"-\", Input!BW26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BW26)<>0,Input!BW26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW26)<>0,CHOOSE(BV$12,\"-\",Input!BW26/(1*Input!$G26+0.5*Input!$H26),Input!BW26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX26)=0,\"-\", Input!BX26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BX26)<>0,Input!BX26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX26)<>0,CHOOSE(BW$12,\"-\",Input!BX26/(1*Input!$G26+0.5*Input!$H26),Input!BX26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY26)=0,\"-\", Input!BY26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BY26)<>0,Input!BY26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY26)<>0,CHOOSE(BX$12,\"-\",Input!BY26/(1*Input!$G26+0.5*Input!$H26),Input!BY26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ26)=0,\"-\", Input!BZ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!BZ26)<>0,Input!BZ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ26)<>0,CHOOSE(BY$12,\"-\",Input!BZ26/(1*Input!$G26+0.5*Input!$H26),Input!BZ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA26)=0,\"-\", Input!CA26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CA26)<>0,Input!CA26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA26)<>0,CHOOSE(BZ$12,\"-\",Input!CA26/(1*Input!$G26+0.5*Input!$H26),Input!CA26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB26)=0,\"-\", Input!CB26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CB26)<>0,Input!CB26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB26)<>0,CHOOSE(CA$12,\"-\",Input!CB26/(1*Input!$G26+0.5*Input!$H26),Input!CB26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC26)=0,\"-\", Input!CC26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CC26)<>0,Input!CC26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC26)<>0,CHOOSE(CB$12,\"-\",Input!CC26/(1*Input!$G26+0.5*Input!$H26),Input!CC26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD26)=0,\"-\", Input!CD26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CD26)<>0,Input!CD26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD26)<>0,CHOOSE(CC$12,\"-\",Input!CD26/(1*Input!$G26+0.5*Input!$H26),Input!CD26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE26)=0,\"-\", Input!CE26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CE26)<>0,Input!CE26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE26)<>0,CHOOSE(CD$12,\"-\",Input!CE26/(1*Input!$G26+0.5*Input!$H26),Input!CE26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF26)=0,\"-\", Input!CF26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CF26)<>0,Input!CF26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF26)<>0,CHOOSE(CE$12,\"-\",Input!CF26/(1*Input!$G26+0.5*Input!$H26),Input!CF26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG26)=0,\"-\", Input!CG26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CG26)<>0,Input!CG26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG26)<>0,CHOOSE(CF$12,\"-\",Input!CG26/(1*Input!$G26+0.5*Input!$H26),Input!CG26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH26)=0,\"-\", Input!CH26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CH26)<>0,Input!CH26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH26)<>0,CHOOSE(CG$12,\"-\",Input!CH26/(1*Input!$G26+0.5*Input!$H26),Input!CH26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI26)=0,\"-\", Input!CI26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CI26)<>0,Input!CI26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI26)<>0,CHOOSE(CH$12,\"-\",Input!CI26/(1*Input!$G26+0.5*Input!$H26),Input!CI26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ26)=0,\"-\", Input!CJ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CJ26)<>0,Input!CJ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ26)<>0,CHOOSE(CI$12,\"-\",Input!CJ26/(1*Input!$G26+0.5*Input!$H26),Input!CJ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK26)=0,\"-\", Input!CK26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CK26)<>0,Input!CK26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK26)<>0,CHOOSE(CJ$12,\"-\",Input!CK26/(1*Input!$G26+0.5*Input!$H26),Input!CK26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL26)=0,\"-\", Input!CL26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CL26)<>0,Input!CL26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL26)<>0,CHOOSE(CK$12,\"-\",Input!CL26/(1*Input!$G26+0.5*Input!$H26),Input!CL26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM26)=0,\"-\", Input!CM26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CM26)<>0,Input!CM26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM26)<>0,CHOOSE(CL$12,\"-\",Input!CM26/(1*Input!$G26+0.5*Input!$H26),Input!CM26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN26)=0,\"-\", Input!CN26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CN26)<>0,Input!CN26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN26)<>0,CHOOSE(CM$12,\"-\",Input!CN26/(1*Input!$G26+0.5*Input!$H26),Input!CN26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO26)=0,\"-\", Input!CO26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CO26)<>0,Input!CO26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO26)<>0,CHOOSE(CN$12,\"-\",Input!CO26/(1*Input!$G26+0.5*Input!$H26),Input!CO26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP26)=0,\"-\", Input!CP26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CP26)<>0,Input!CP26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP26)<>0,CHOOSE(CO$12,\"-\",Input!CP26/(1*Input!$G26+0.5*Input!$H26),Input!CP26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ26)=0,\"-\", Input!CQ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CQ26)<>0,Input!CQ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ26)<>0,CHOOSE(CP$12,\"-\",Input!CQ26/(1*Input!$G26+0.5*Input!$H26),Input!CQ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR26)=0,\"-\", Input!CR26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CR26)<>0,Input!CR26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR26)<>0,CHOOSE(CQ$12,\"-\",Input!CR26/(1*Input!$G26+0.5*Input!$H26),Input!CR26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS26)=0,\"-\", Input!CS26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CS26)<>0,Input!CS26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS26)<>0,CHOOSE(CR$12,\"-\",Input!CS26/(1*Input!$G26+0.5*Input!$H26),Input!CS26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT26)=0,\"-\", Input!CT26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CT26)<>0,Input!CT26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT26)<>0,CHOOSE(CS$12,\"-\",Input!CT26/(1*Input!$G26+0.5*Input!$H26),Input!CT26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU26)=0,\"-\", Input!CU26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CU26)<>0,Input!CU26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU26)<>0,CHOOSE(CT$12,\"-\",Input!CU26/(1*Input!$G26+0.5*Input!$H26),Input!CU26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV26)=0,\"-\", Input!CV26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CV26)<>0,Input!CV26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV26)<>0,CHOOSE(CU$12,\"-\",Input!CV26/(1*Input!$G26+0.5*Input!$H26),Input!CV26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW26)=0,\"-\", Input!CW26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CW26)<>0,Input!CW26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW26)<>0,CHOOSE(CV$12,\"-\",Input!CW26/(1*Input!$G26+0.5*Input!$H26),Input!CW26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX26)=0,\"-\", Input!CX26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CX26)<>0,Input!CX26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX26)<>0,CHOOSE(CW$12,\"-\",Input!CX26/(1*Input!$G26+0.5*Input!$H26),Input!CX26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY26)=0,\"-\", Input!CY26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CY26)<>0,Input!CY26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY26)<>0,CHOOSE(CX$12,\"-\",Input!CY26/(1*Input!$G26+0.5*Input!$H26),Input!CY26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ26)=0,\"-\", Input!CZ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!CZ26)<>0,Input!CZ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ26)<>0,CHOOSE(CY$12,\"-\",Input!CZ26/(1*Input!$G26+0.5*Input!$H26),Input!CZ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA26)=0,\"-\", Input!DA26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DA26)<>0,Input!DA26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA26)<>0,CHOOSE(CZ$12,\"-\",Input!DA26/(1*Input!$G26+0.5*Input!$H26),Input!DA26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB26)=0,\"-\", Input!DB26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DB26)<>0,Input!DB26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB26)<>0,CHOOSE(DA$12,\"-\",Input!DB26/(1*Input!$G26+0.5*Input!$H26),Input!DB26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC26)=0,\"-\", Input!DC26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DC26)<>0,Input!DC26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC26)<>0,CHOOSE(DB$12,\"-\",Input!DC26/(1*Input!$G26+0.5*Input!$H26),Input!DC26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD26)=0,\"-\", Input!DD26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DD26)<>0,Input!DD26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD26)<>0,CHOOSE(DC$12,\"-\",Input!DD26/(1*Input!$G26+0.5*Input!$H26),Input!DD26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE26)=0,\"-\", Input!DE26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DE26)<>0,Input!DE26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE26)<>0,CHOOSE(DD$12,\"-\",Input!DE26/(1*Input!$G26+0.5*Input!$H26),Input!DE26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF26)=0,\"-\", Input!DF26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DF26)<>0,Input!DF26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF26)<>0,CHOOSE(DE$12,\"-\",Input!DF26/(1*Input!$G26+0.5*Input!$H26),Input!DF26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG26)=0,\"-\", Input!DG26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DG26)<>0,Input!DG26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG26)<>0,CHOOSE(DF$12,\"-\",Input!DG26/(1*Input!$G26+0.5*Input!$H26),Input!DG26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH26)=0,\"-\", Input!DH26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DH26)<>0,Input!DH26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH26)<>0,CHOOSE(DG$12,\"-\",Input!DH26/(1*Input!$G26+0.5*Input!$H26),Input!DH26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI26)=0,\"-\", Input!DI26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DI26)<>0,Input!DI26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI26)<>0,CHOOSE(DH$12,\"-\",Input!DI26/(1*Input!$G26+0.5*Input!$H26),Input!DI26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ26)=0,\"-\", Input!DJ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DJ26)<>0,Input!DJ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ26)<>0,CHOOSE(DI$12,\"-\",Input!DJ26/(1*Input!$G26+0.5*Input!$H26),Input!DJ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK26)=0,\"-\", Input!DK26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DK26)<>0,Input!DK26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK26)<>0,CHOOSE(DJ$12,\"-\",Input!DK26/(1*Input!$G26+0.5*Input!$H26),Input!DK26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL26)=0,\"-\", Input!DL26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DL26)<>0,Input!DL26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL26)<>0,CHOOSE(DK$12,\"-\",Input!DL26/(1*Input!$G26+0.5*Input!$H26),Input!DL26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM26)=0,\"-\", Input!DM26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DM26)<>0,Input!DM26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM26)<>0,CHOOSE(DL$12,\"-\",Input!DM26/(1*Input!$G26+0.5*Input!$H26),Input!DM26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN26)=0,\"-\", Input!DN26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DN26)<>0,Input!DN26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN26)<>0,CHOOSE(DM$12,\"-\",Input!DN26/(1*Input!$G26+0.5*Input!$H26),Input!DN26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO26)=0,\"-\", Input!DO26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DO26)<>0,Input!DO26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO26)<>0,CHOOSE(DN$12,\"-\",Input!DO26/(1*Input!$G26+0.5*Input!$H26),Input!DO26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP26)=0,\"-\", Input!DP26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DP26)<>0,Input!DP26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP26)<>0,CHOOSE(DO$12,\"-\",Input!DP26/(1*Input!$G26+0.5*Input!$H26),Input!DP26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ26)=0,\"-\", Input!DQ26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DQ26)<>0,Input!DQ26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ26)<>0,CHOOSE(DP$12,\"-\",Input!DQ26/(1*Input!$G26+0.5*Input!$H26),Input!DQ26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR26)=0,\"-\", Input!DR26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DR26)<>0,Input!DR26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR26)<>0,CHOOSE(DQ$12,\"-\",Input!DR26/(1*Input!$G26+0.5*Input!$H26),Input!DR26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS26)=0,\"-\", Input!DS26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DS26)<>0,Input!DS26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS26)<>0,CHOOSE(DR$12,\"-\",Input!DS26/(1*Input!$G26+0.5*Input!$H26),Input!DS26/Input!$L26,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT26)=0,\"-\", Input!DT26/(1*Input!$G26+0.5*Input!$H26))),(IF(CELL(\"contents\", Input!DT26)<>0,Input!DT26/Input!$L26,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT26)<>0,CHOOSE(DS$12,\"-\",Input!DT26/(1*Input!$G26+0.5*Input!$H26),Input!DT26/Input!$L26,\"-\"),\"-\")))","v":"-"}]
[null,2006,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D27)<>0,CHOOSE(C$12,\"-\",Input!D27/(1*Input!$G27+0.5*Input!$H27),Input!D27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E27)<>0,CHOOSE(D$12,\"-\",Input!E27/(1*Input!$G27+0.5*Input!$H27),Input!E27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F27)<>0,CHOOSE(E$12,\"-\",Input!F27/(1*Input!$G27+0.5*Input!$H27),Input!F27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G27)<>0,CHOOSE(F$12,\"-\",Input!G27/(1*Input!$G27+0.5*Input!$H27),Input!G27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H27)<>0,CHOOSE(G$12,\"-\",Input!H27/(1*Input!$G27+0.5*Input!$H27),Input!H27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I27)<>0,CHOOSE(H$12,\"-\",Input!I27/(1*Input!$G27+0.5*Input!$H27),Input!I27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J27)<>0,CHOOSE(I$12,\"-\",Input!J27/(1*Input!$G27+0.5*Input!$H27),Input!J27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K27)<>0,CHOOSE(J$12,\"-\",Input!K27/(1*Input!$G27+0.5*Input!$H27),Input!K27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L27)<>0,CHOOSE(K$12,\"-\",Input!L27/(1*Input!$G27+0.5*Input!$H27),Input!L27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M27)<>0,CHOOSE(L$12,\"-\",Input!M27/(1*Input!$G27+0.5*Input!$H27),Input!M27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N27)=0,\"-\", Input!N27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!N27)<>0,Input!N27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N27)<>0,CHOOSE(M$12,\"-\",Input!N27/(1*Input!$G27+0.5*Input!$H27),Input!N27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O27)=0,\"-\", Input!O27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!O27)<>0,Input!O27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O27)<>0,CHOOSE(N$12,\"-\",Input!O27/(1*Input!$G27+0.5*Input!$H27),Input!O27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P27)=0,\"-\", Input!P27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!P27)<>0,Input!P27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P27)<>0,CHOOSE(O$12,\"-\",Input!P27/(1*Input!$G27+0.5*Input!$H27),Input!P27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q27)=0,\"-\", Input!Q27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!Q27)<>0,Input!Q27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q27)<>0,CHOOSE(P$12,\"-\",Input!Q27/(1*Input!$G27+0.5*Input!$H27),Input!Q27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R27)=0,\"-\", Input!R27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!R27)<>0,Input!R27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R27)<>0,CHOOSE(Q$12,\"-\",Input!R27/(1*Input!$G27+0.5*Input!$H27),Input!R27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S27)=0,\"-\", Input!S27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!S27)<>0,Input!S27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S27)<>0,CHOOSE(R$12,\"-\",Input!S27/(1*Input!$G27+0.5*Input!$H27),Input!S27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T27)=0,\"-\", Input!T27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!T27)<>0,Input!T27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T27)<>0,CHOOSE(S$12,\"-\",Input!T27/(1*Input!$G27+0.5*Input!$H27),Input!T27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U27)=0,\"-\", Input!U27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!U27)<>0,Input!U27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U27)<>0,CHOOSE(T$12,\"-\",Input!U27/(1*Input!$G27+0.5*Input!$H27),Input!U27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V27)=0,\"-\", Input!V27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!V27)<>0,Input!V27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V27)<>0,CHOOSE(U$12,\"-\",Input!V27/(1*Input!$G27+0.5*Input!$H27),Input!V27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W27)=0,\"-\", Input!W27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!W27)<>0,Input!W27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W27)<>0,CHOOSE(V$12,\"-\",Input!W27/(1*Input!$G27+0.5*Input!$H27),Input!W27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X27)=0,\"-\", Input!X27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!X27)<>0,Input!X27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X27)<>0,CHOOSE(W$12,\"-\",Input!X27/(1*Input!$G27+0.5*Input!$H27),Input!X27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y27)=0,\"-\", Input!Y27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!Y27)<>0,Input!Y27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y27)<>0,CHOOSE(X$12,\"-\",Input!Y27/(1*Input!$G27+0.5*Input!$H27),Input!Y27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z27)=0,\"-\", Input!Z27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!Z27)<>0,Input!Z27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z27)<>0,CHOOSE(Y$12,\"-\",Input!Z27/(1*Input!$G27+0.5*Input!$H27),Input!Z27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA27)=0,\"-\", Input!AA27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AA27)<>0,Input!AA27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA27)<>0,CHOOSE(Z$12,\"-\",Input!AA27/(1*Input!$G27+0.5*Input!$H27),Input!AA27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB27)=0,\"-\", Input!AB27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AB27)<>0,Input!AB27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB27)<>0,CHOOSE(AA$12,\"-\",Input!AB27/(1*Input!$G27+0.5*Input!$H27),Input!AB27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC27)=0,\"-\", Input!AC27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AC27)<>0,Input!AC27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC27)<>0,CHOOSE(AB$12,\"-\",Input!AC27/(1*Input!$G27+0.5*Input!$H27),Input!AC27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD27)=0,\"-\", Input!AD27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AD27)<>0,Input!AD27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD27)<>0,CHOOSE(AC$12,\"-\",Input!AD27/(1*Input!$G27+0.5*Input!$H27),Input!AD27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE27)=0,\"-\", Input!AE27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AE27)<>0,Input!AE27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE27)<>0,CHOOSE(AD$12,\"-\",Input!AE27/(1*Input!$G27+0.5*Input!$H27),Input!AE27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF27)=0,\"-\", Input!AF27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AF27)<>0,Input!AF27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF27)<>0,CHOOSE(AE$12,\"-\",Input!AF27/(1*Input!$G27+0.5*Input!$H27),Input!AF27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG27)=0,\"-\", Input!AG27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AG27)<>0,Input!AG27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG27)<>0,CHOOSE(AF$12,\"-\",Input!AG27/(1*Input!$G27+0.5*Input!$H27),Input!AG27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH27)=0,\"-\", Input!AH27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AH27)<>0,Input!AH27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH27)<>0,CHOOSE(AG$12,\"-\",Input!AH27/(1*Input!$G27+0.5*Input!$H27),Input!AH27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI27)=0,\"-\", Input!AI27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AI27)<>0,Input!AI27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI27)<>0,CHOOSE(AH$12,\"-\",Input!AI27/(1*Input!$G27+0.5*Input!$H27),Input!AI27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ27)=0,\"-\", Input!AJ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AJ27)<>0,Input!AJ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ27)<>0,CHOOSE(AI$12,\"-\",Input!AJ27/(1*Input!$G27+0.5*Input!$H27),Input!AJ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK27)=0,\"-\", Input!AK27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AK27)<>0,Input!AK27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK27)<>0,CHOOSE(AJ$12,\"-\",Input!AK27/(1*Input!$G27+0.5*Input!$H27),Input!AK27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL27)=0,\"-\", Input!AL27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AL27)<>0,Input!AL27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL27)<>0,CHOOSE(AK$12,\"-\",Input!AL27/(1*Input!$G27+0.5*Input!$H27),Input!AL27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM27)=0,\"-\", Input!AM27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AM27)<>0,Input!AM27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM27)<>0,CHOOSE(AL$12,\"-\",Input!AM27/(1*Input!$G27+0.5*Input!$H27),Input!AM27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN27)=0,\"-\", Input!AN27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AN27)<>0,Input!AN27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN27)<>0,CHOOSE(AM$12,\"-\",Input!AN27/(1*Input!$G27+0.5*Input!$H27),Input!AN27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO27)=0,\"-\", Input!AO27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AO27)<>0,Input!AO27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO27)<>0,CHOOSE(AN$12,\"-\",Input!AO27/(1*Input!$G27+0.5*Input!$H27),Input!AO27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP27)=0,\"-\", Input!AP27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AP27)<>0,Input!AP27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP27)<>0,CHOOSE(AO$12,\"-\",Input!AP27/(1*Input!$G27+0.5*Input!$H27),Input!AP27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ27)=0,\"-\", Input!AQ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AQ27)<>0,Input!AQ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ27)<>0,CHOOSE(AP$12,\"-\",Input!AQ27/(1*Input!$G27+0.5*Input!$H27),Input!AQ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR27)=0,\"-\", Input!AR27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AR27)<>0,Input!AR27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR27)<>0,CHOOSE(AQ$12,\"-\",Input!AR27/(1*Input!$G27+0.5*Input!$H27),Input!AR27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS27)=0,\"-\", Input!AS27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AS27)<>0,Input!AS27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS27)<>0,CHOOSE(AR$12,\"-\",Input!AS27/(1*Input!$G27+0.5*Input!$H27),Input!AS27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT27)=0,\"-\", Input!AT27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AT27)<>0,Input!AT27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT27)<>0,CHOOSE(AS$12,\"-\",Input!AT27/(1*Input!$G27+0.5*Input!$H27),Input!AT27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU27)=0,\"-\", Input!AU27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AU27)<>0,Input!AU27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU27)<>0,CHOOSE(AT$12,\"-\",Input!AU27/(1*Input!$G27+0.5*Input!$H27),Input!AU27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV27)=0,\"-\", Input!AV27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AV27)<>0,Input!AV27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV27)<>0,CHOOSE(AU$12,\"-\",Input!AV27/(1*Input!$G27+0.5*Input!$H27),Input!AV27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW27)=0,\"-\", Input!AW27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AW27)<>0,Input!AW27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW27)<>0,CHOOSE(AV$12,\"-\",Input!AW27/(1*Input!$G27+0.5*Input!$H27),Input!AW27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX27)=0,\"-\", Input!AX27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AX27)<>0,Input!AX27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX27)<>0,CHOOSE(AW$12,\"-\",Input!AX27/(1*Input!$G27+0.5*Input!$H27),Input!AX27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY27)=0,\"-\", Input!AY27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AY27)<>0,Input!AY27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY27)<>0,CHOOSE(AX$12,\"-\",Input!AY27/(1*Input!$G27+0.5*Input!$H27),Input!AY27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ27)=0,\"-\", Input!AZ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!AZ27)<>0,Input!AZ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ27)<>0,CHOOSE(AY$12,\"-\",Input!AZ27/(1*Input!$G27+0.5*Input!$H27),Input!AZ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA27)=0,\"-\", Input!BA27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BA27)<>0,Input!BA27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA27)<>0,CHOOSE(AZ$12,\"-\",Input!BA27/(1*Input!$G27+0.5*Input!$H27),Input!BA27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB27)=0,\"-\", Input!BB27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BB27)<>0,Input!BB27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB27)<>0,CHOOSE(BA$12,\"-\",Input!BB27/(1*Input!$G27+0.5*Input!$H27),Input!BB27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC27)=0,\"-\", Input!BC27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BC27)<>0,Input!BC27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC27)<>0,CHOOSE(BB$12,\"-\",Input!BC27/(1*Input!$G27+0.5*Input!$H27),Input!BC27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD27)=0,\"-\", Input!BD27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BD27)<>0,Input!BD27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD27)<>0,CHOOSE(BC$12,\"-\",Input!BD27/(1*Input!$G27+0.5*Input!$H27),Input!BD27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE27)=0,\"-\", Input!BE27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BE27)<>0,Input!BE27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE27)<>0,CHOOSE(BD$12,\"-\",Input!BE27/(1*Input!$G27+0.5*Input!$H27),Input!BE27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF27)=0,\"-\", Input!BF27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BF27)<>0,Input!BF27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF27)<>0,CHOOSE(BE$12,\"-\",Input!BF27/(1*Input!$G27+0.5*Input!$H27),Input!BF27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG27)=0,\"-\", Input!BG27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BG27)<>0,Input!BG27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG27)<>0,CHOOSE(BF$12,\"-\",Input!BG27/(1*Input!$G27+0.5*Input!$H27),Input!BG27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH27)=0,\"-\", Input!BH27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BH27)<>0,Input!BH27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH27)<>0,CHOOSE(BG$12,\"-\",Input!BH27/(1*Input!$G27+0.5*Input!$H27),Input!BH27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI27)=0,\"-\", Input!BI27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BI27)<>0,Input!BI27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI27)<>0,CHOOSE(BH$12,\"-\",Input!BI27/(1*Input!$G27+0.5*Input!$H27),Input!BI27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ27)=0,\"-\", Input!BJ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BJ27)<>0,Input!BJ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ27)<>0,CHOOSE(BI$12,\"-\",Input!BJ27/(1*Input!$G27+0.5*Input!$H27),Input!BJ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK27)=0,\"-\", Input!BK27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BK27)<>0,Input!BK27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK27)<>0,CHOOSE(BJ$12,\"-\",Input!BK27/(1*Input!$G27+0.5*Input!$H27),Input!BK27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL27)=0,\"-\", Input!BL27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BL27)<>0,Input!BL27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL27)<>0,CHOOSE(BK$12,\"-\",Input!BL27/(1*Input!$G27+0.5*Input!$H27),Input!BL27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM27)=0,\"-\", Input!BM27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BM27)<>0,Input!BM27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM27)<>0,CHOOSE(BL$12,\"-\",Input!BM27/(1*Input!$G27+0.5*Input!$H27),Input!BM27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN27)=0,\"-\", Input!BN27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BN27)<>0,Input!BN27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN27)<>0,CHOOSE(BM$12,\"-\",Input!BN27/(1*Input!$G27+0.5*Input!$H27),Input!BN27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO27)=0,\"-\", Input!BO27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BO27)<>0,Input!BO27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO27)<>0,CHOOSE(BN$12,\"-\",Input!BO27/(1*Input!$G27+0.5*Input!$H27),Input!BO27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP27)=0,\"-\", Input!BP27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BP27)<>0,Input!BP27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP27)<>0,CHOOSE(BO$12,\"-\",Input!BP27/(1*Input!$G27+0.5*Input!$H27),Input!BP27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ27)=0,\"-\", Input!BQ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BQ27)<>0,Input!BQ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ27)<>0,CHOOSE(BP$12,\"-\",Input!BQ27/(1*Input!$G27+0.5*Input!$H27),Input!BQ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR27)=0,\"-\", Input!BR27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BR27)<>0,Input!BR27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR27)<>0,CHOOSE(BQ$12,\"-\",Input!BR27/(1*Input!$G27+0.5*Input!$H27),Input!BR27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS27)=0,\"-\", Input!BS27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BS27)<>0,Input!BS27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS27)<>0,CHOOSE(BR$12,\"-\",Input!BS27/(1*Input!$G27+0.5*Input!$H27),Input!BS27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT27)=0,\"-\", Input!BT27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BT27)<>0,Input!BT27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT27)<>0,CHOOSE(BS$12,\"-\",Input!BT27/(1*Input!$G27+0.5*Input!$H27),Input!BT27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU27)=0,\"-\", Input!BU27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BU27)<>0,Input!BU27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU27)<>0,CHOOSE(BT$12,\"-\",Input!BU27/(1*Input!$G27+0.5*Input!$H27),Input!BU27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV27)=0,\"-\", Input!BV27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BV27)<>0,Input!BV27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV27)<>0,CHOOSE(BU$12,\"-\",Input!BV27/(1*Input!$G27+0.5*Input!$H27),Input!BV27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW27)=0,\"-\", Input!BW27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BW27)<>0,Input!BW27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW27)<>0,CHOOSE(BV$12,\"-\",Input!BW27/(1*Input!$G27+0.5*Input!$H27),Input!BW27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX27)=0,\"-\", Input!BX27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BX27)<>0,Input!BX27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX27)<>0,CHOOSE(BW$12,\"-\",Input!BX27/(1*Input!$G27+0.5*Input!$H27),Input!BX27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY27)=0,\"-\", Input!BY27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BY27)<>0,Input!BY27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY27)<>0,CHOOSE(BX$12,\"-\",Input!BY27/(1*Input!$G27+0.5*Input!$H27),Input!BY27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ27)=0,\"-\", Input!BZ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!BZ27)<>0,Input!BZ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ27)<>0,CHOOSE(BY$12,\"-\",Input!BZ27/(1*Input!$G27+0.5*Input!$H27),Input!BZ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA27)=0,\"-\", Input!CA27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CA27)<>0,Input!CA27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA27)<>0,CHOOSE(BZ$12,\"-\",Input!CA27/(1*Input!$G27+0.5*Input!$H27),Input!CA27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB27)=0,\"-\", Input!CB27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CB27)<>0,Input!CB27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB27)<>0,CHOOSE(CA$12,\"-\",Input!CB27/(1*Input!$G27+0.5*Input!$H27),Input!CB27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC27)=0,\"-\", Input!CC27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CC27)<>0,Input!CC27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC27)<>0,CHOOSE(CB$12,\"-\",Input!CC27/(1*Input!$G27+0.5*Input!$H27),Input!CC27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD27)=0,\"-\", Input!CD27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CD27)<>0,Input!CD27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD27)<>0,CHOOSE(CC$12,\"-\",Input!CD27/(1*Input!$G27+0.5*Input!$H27),Input!CD27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE27)=0,\"-\", Input!CE27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CE27)<>0,Input!CE27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE27)<>0,CHOOSE(CD$12,\"-\",Input!CE27/(1*Input!$G27+0.5*Input!$H27),Input!CE27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF27)=0,\"-\", Input!CF27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CF27)<>0,Input!CF27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF27)<>0,CHOOSE(CE$12,\"-\",Input!CF27/(1*Input!$G27+0.5*Input!$H27),Input!CF27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG27)=0,\"-\", Input!CG27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CG27)<>0,Input!CG27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG27)<>0,CHOOSE(CF$12,\"-\",Input!CG27/(1*Input!$G27+0.5*Input!$H27),Input!CG27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH27)=0,\"-\", Input!CH27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CH27)<>0,Input!CH27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH27)<>0,CHOOSE(CG$12,\"-\",Input!CH27/(1*Input!$G27+0.5*Input!$H27),Input!CH27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI27)=0,\"-\", Input!CI27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CI27)<>0,Input!CI27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI27)<>0,CHOOSE(CH$12,\"-\",Input!CI27/(1*Input!$G27+0.5*Input!$H27),Input!CI27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ27)=0,\"-\", Input!CJ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CJ27)<>0,Input!CJ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ27)<>0,CHOOSE(CI$12,\"-\",Input!CJ27/(1*Input!$G27+0.5*Input!$H27),Input!CJ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK27)=0,\"-\", Input!CK27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CK27)<>0,Input!CK27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK27)<>0,CHOOSE(CJ$12,\"-\",Input!CK27/(1*Input!$G27+0.5*Input!$H27),Input!CK27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL27)=0,\"-\", Input!CL27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CL27)<>0,Input!CL27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL27)<>0,CHOOSE(CK$12,\"-\",Input!CL27/(1*Input!$G27+0.5*Input!$H27),Input!CL27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM27)=0,\"-\", Input!CM27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CM27)<>0,Input!CM27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM27)<>0,CHOOSE(CL$12,\"-\",Input!CM27/(1*Input!$G27+0.5*Input!$H27),Input!CM27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN27)=0,\"-\", Input!CN27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CN27)<>0,Input!CN27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN27)<>0,CHOOSE(CM$12,\"-\",Input!CN27/(1*Input!$G27+0.5*Input!$H27),Input!CN27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO27)=0,\"-\", Input!CO27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CO27)<>0,Input!CO27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO27)<>0,CHOOSE(CN$12,\"-\",Input!CO27/(1*Input!$G27+0.5*Input!$H27),Input!CO27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP27)=0,\"-\", Input!CP27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CP27)<>0,Input!CP27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP27)<>0,CHOOSE(CO$12,\"-\",Input!CP27/(1*Input!$G27+0.5*Input!$H27),Input!CP27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ27)=0,\"-\", Input!CQ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CQ27)<>0,Input!CQ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ27)<>0,CHOOSE(CP$12,\"-\",Input!CQ27/(1*Input!$G27+0.5*Input!$H27),Input!CQ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR27)=0,\"-\", Input!CR27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CR27)<>0,Input!CR27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR27)<>0,CHOOSE(CQ$12,\"-\",Input!CR27/(1*Input!$G27+0.5*Input!$H27),Input!CR27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS27)=0,\"-\", Input!CS27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CS27)<>0,Input!CS27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS27)<>0,CHOOSE(CR$12,\"-\",Input!CS27/(1*Input!$G27+0.5*Input!$H27),Input!CS27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT27)=0,\"-\", Input!CT27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CT27)<>0,Input!CT27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT27)<>0,CHOOSE(CS$12,\"-\",Input!CT27/(1*Input!$G27+0.5*Input!$H27),Input!CT27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU27)=0,\"-\", Input!CU27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CU27)<>0,Input!CU27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU27)<>0,CHOOSE(CT$12,\"-\",Input!CU27/(1*Input!$G27+0.5*Input!$H27),Input!CU27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV27)=0,\"-\", Input!CV27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CV27)<>0,Input!CV27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV27)<>0,CHOOSE(CU$12,\"-\",Input!CV27/(1*Input!$G27+0.5*Input!$H27),Input!CV27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW27)=0,\"-\", Input!CW27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CW27)<>0,Input!CW27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW27)<>0,CHOOSE(CV$12,\"-\",Input!CW27/(1*Input!$G27+0.5*Input!$H27),Input!CW27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX27)=0,\"-\", Input!CX27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CX27)<>0,Input!CX27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX27)<>0,CHOOSE(CW$12,\"-\",Input!CX27/(1*Input!$G27+0.5*Input!$H27),Input!CX27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY27)=0,\"-\", Input!CY27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CY27)<>0,Input!CY27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY27)<>0,CHOOSE(CX$12,\"-\",Input!CY27/(1*Input!$G27+0.5*Input!$H27),Input!CY27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ27)=0,\"-\", Input!CZ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!CZ27)<>0,Input!CZ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ27)<>0,CHOOSE(CY$12,\"-\",Input!CZ27/(1*Input!$G27+0.5*Input!$H27),Input!CZ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA27)=0,\"-\", Input!DA27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DA27)<>0,Input!DA27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA27)<>0,CHOOSE(CZ$12,\"-\",Input!DA27/(1*Input!$G27+0.5*Input!$H27),Input!DA27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB27)=0,\"-\", Input!DB27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DB27)<>0,Input!DB27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB27)<>0,CHOOSE(DA$12,\"-\",Input!DB27/(1*Input!$G27+0.5*Input!$H27),Input!DB27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC27)=0,\"-\", Input!DC27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DC27)<>0,Input!DC27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC27)<>0,CHOOSE(DB$12,\"-\",Input!DC27/(1*Input!$G27+0.5*Input!$H27),Input!DC27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD27)=0,\"-\", Input!DD27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DD27)<>0,Input!DD27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD27)<>0,CHOOSE(DC$12,\"-\",Input!DD27/(1*Input!$G27+0.5*Input!$H27),Input!DD27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE27)=0,\"-\", Input!DE27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DE27)<>0,Input!DE27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE27)<>0,CHOOSE(DD$12,\"-\",Input!DE27/(1*Input!$G27+0.5*Input!$H27),Input!DE27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF27)=0,\"-\", Input!DF27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DF27)<>0,Input!DF27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF27)<>0,CHOOSE(DE$12,\"-\",Input!DF27/(1*Input!$G27+0.5*Input!$H27),Input!DF27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG27)=0,\"-\", Input!DG27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DG27)<>0,Input!DG27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG27)<>0,CHOOSE(DF$12,\"-\",Input!DG27/(1*Input!$G27+0.5*Input!$H27),Input!DG27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH27)=0,\"-\", Input!DH27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DH27)<>0,Input!DH27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH27)<>0,CHOOSE(DG$12,\"-\",Input!DH27/(1*Input!$G27+0.5*Input!$H27),Input!DH27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI27)=0,\"-\", Input!DI27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DI27)<>0,Input!DI27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI27)<>0,CHOOSE(DH$12,\"-\",Input!DI27/(1*Input!$G27+0.5*Input!$H27),Input!DI27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ27)=0,\"-\", Input!DJ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DJ27)<>0,Input!DJ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ27)<>0,CHOOSE(DI$12,\"-\",Input!DJ27/(1*Input!$G27+0.5*Input!$H27),Input!DJ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK27)=0,\"-\", Input!DK27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DK27)<>0,Input!DK27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK27)<>0,CHOOSE(DJ$12,\"-\",Input!DK27/(1*Input!$G27+0.5*Input!$H27),Input!DK27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL27)=0,\"-\", Input!DL27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DL27)<>0,Input!DL27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL27)<>0,CHOOSE(DK$12,\"-\",Input!DL27/(1*Input!$G27+0.5*Input!$H27),Input!DL27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM27)=0,\"-\", Input!DM27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DM27)<>0,Input!DM27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM27)<>0,CHOOSE(DL$12,\"-\",Input!DM27/(1*Input!$G27+0.5*Input!$H27),Input!DM27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN27)=0,\"-\", Input!DN27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DN27)<>0,Input!DN27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN27)<>0,CHOOSE(DM$12,\"-\",Input!DN27/(1*Input!$G27+0.5*Input!$H27),Input!DN27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO27)=0,\"-\", Input!DO27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DO27)<>0,Input!DO27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO27)<>0,CHOOSE(DN$12,\"-\",Input!DO27/(1*Input!$G27+0.5*Input!$H27),Input!DO27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP27)=0,\"-\", Input!DP27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DP27)<>0,Input!DP27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP27)<>0,CHOOSE(DO$12,\"-\",Input!DP27/(1*Input!$G27+0.5*Input!$H27),Input!DP27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ27)=0,\"-\", Input!DQ27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DQ27)<>0,Input!DQ27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ27)<>0,CHOOSE(DP$12,\"-\",Input!DQ27/(1*Input!$G27+0.5*Input!$H27),Input!DQ27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR27)=0,\"-\", Input!DR27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DR27)<>0,Input!DR27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR27)<>0,CHOOSE(DQ$12,\"-\",Input!DR27/(1*Input!$G27+0.5*Input!$H27),Input!DR27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS27)=0,\"-\", Input!DS27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DS27)<>0,Input!DS27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS27)<>0,CHOOSE(DR$12,\"-\",Input!DS27/(1*Input!$G27+0.5*Input!$H27),Input!DS27/Input!$L27,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT27)=0,\"-\", Input!DT27/(1*Input!$G27+0.5*Input!$H27))),(IF(CELL(\"contents\", Input!DT27)<>0,Input!DT27/Input!$L27,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT27)<>0,CHOOSE(DS$12,\"-\",Input!DT27/(1*Input!$G27+0.5*Input!$H27),Input!DT27/Input!$L27,\"-\"),\"-\")))","v":"-"}]
[null,2007,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D28)<>0,CHOOSE(C$12,\"-\",Input!D28/(1*Input!$G28+0.5*Input!$H28),Input!D28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E28)<>0,CHOOSE(D$12,\"-\",Input!E28/(1*Input!$G28+0.5*Input!$H28),Input!E28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F28)<>0,CHOOSE(E$12,\"-\",Input!F28/(1*Input!$G28+0.5*Input!$H28),Input!F28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G28)<>0,CHOOSE(F$12,\"-\",Input!G28/(1*Input!$G28+0.5*Input!$H28),Input!G28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H28)<>0,CHOOSE(G$12,\"-\",Input!H28/(1*Input!$G28+0.5*Input!$H28),Input!H28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I28)<>0,CHOOSE(H$12,\"-\",Input!I28/(1*Input!$G28+0.5*Input!$H28),Input!I28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J28)<>0,CHOOSE(I$12,\"-\",Input!J28/(1*Input!$G28+0.5*Input!$H28),Input!J28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K28)<>0,CHOOSE(J$12,\"-\",Input!K28/(1*Input!$G28+0.5*Input!$H28),Input!K28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L28)<>0,CHOOSE(K$12,\"-\",Input!L28/(1*Input!$G28+0.5*Input!$H28),Input!L28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M28)<>0,CHOOSE(L$12,\"-\",Input!M28/(1*Input!$G28+0.5*Input!$H28),Input!M28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N28)=0,\"-\", Input!N28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!N28)<>0,Input!N28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N28)<>0,CHOOSE(M$12,\"-\",Input!N28/(1*Input!$G28+0.5*Input!$H28),Input!N28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O28)=0,\"-\", Input!O28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!O28)<>0,Input!O28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O28)<>0,CHOOSE(N$12,\"-\",Input!O28/(1*Input!$G28+0.5*Input!$H28),Input!O28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P28)=0,\"-\", Input!P28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!P28)<>0,Input!P28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P28)<>0,CHOOSE(O$12,\"-\",Input!P28/(1*Input!$G28+0.5*Input!$H28),Input!P28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q28)=0,\"-\", Input!Q28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!Q28)<>0,Input!Q28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q28)<>0,CHOOSE(P$12,\"-\",Input!Q28/(1*Input!$G28+0.5*Input!$H28),Input!Q28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R28)=0,\"-\", Input!R28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!R28)<>0,Input!R28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R28)<>0,CHOOSE(Q$12,\"-\",Input!R28/(1*Input!$G28+0.5*Input!$H28),Input!R28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S28)=0,\"-\", Input!S28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!S28)<>0,Input!S28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S28)<>0,CHOOSE(R$12,\"-\",Input!S28/(1*Input!$G28+0.5*Input!$H28),Input!S28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T28)=0,\"-\", Input!T28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!T28)<>0,Input!T28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T28)<>0,CHOOSE(S$12,\"-\",Input!T28/(1*Input!$G28+0.5*Input!$H28),Input!T28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U28)=0,\"-\", Input!U28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!U28)<>0,Input!U28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U28)<>0,CHOOSE(T$12,\"-\",Input!U28/(1*Input!$G28+0.5*Input!$H28),Input!U28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V28)=0,\"-\", Input!V28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!V28)<>0,Input!V28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V28)<>0,CHOOSE(U$12,\"-\",Input!V28/(1*Input!$G28+0.5*Input!$H28),Input!V28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W28)=0,\"-\", Input!W28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!W28)<>0,Input!W28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W28)<>0,CHOOSE(V$12,\"-\",Input!W28/(1*Input!$G28+0.5*Input!$H28),Input!W28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X28)=0,\"-\", Input!X28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!X28)<>0,Input!X28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X28)<>0,CHOOSE(W$12,\"-\",Input!X28/(1*Input!$G28+0.5*Input!$H28),Input!X28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y28)=0,\"-\", Input!Y28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!Y28)<>0,Input!Y28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y28)<>0,CHOOSE(X$12,\"-\",Input!Y28/(1*Input!$G28+0.5*Input!$H28),Input!Y28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z28)=0,\"-\", Input!Z28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!Z28)<>0,Input!Z28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z28)<>0,CHOOSE(Y$12,\"-\",Input!Z28/(1*Input!$G28+0.5*Input!$H28),Input!Z28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA28)=0,\"-\", Input!AA28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AA28)<>0,Input!AA28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA28)<>0,CHOOSE(Z$12,\"-\",Input!AA28/(1*Input!$G28+0.5*Input!$H28),Input!AA28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB28)=0,\"-\", Input!AB28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AB28)<>0,Input!AB28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB28)<>0,CHOOSE(AA$12,\"-\",Input!AB28/(1*Input!$G28+0.5*Input!$H28),Input!AB28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC28)=0,\"-\", Input!AC28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AC28)<>0,Input!AC28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC28)<>0,CHOOSE(AB$12,\"-\",Input!AC28/(1*Input!$G28+0.5*Input!$H28),Input!AC28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD28)=0,\"-\", Input!AD28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AD28)<>0,Input!AD28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD28)<>0,CHOOSE(AC$12,\"-\",Input!AD28/(1*Input!$G28+0.5*Input!$H28),Input!AD28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE28)=0,\"-\", Input!AE28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AE28)<>0,Input!AE28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE28)<>0,CHOOSE(AD$12,\"-\",Input!AE28/(1*Input!$G28+0.5*Input!$H28),Input!AE28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF28)=0,\"-\", Input!AF28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AF28)<>0,Input!AF28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF28)<>0,CHOOSE(AE$12,\"-\",Input!AF28/(1*Input!$G28+0.5*Input!$H28),Input!AF28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG28)=0,\"-\", Input!AG28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AG28)<>0,Input!AG28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG28)<>0,CHOOSE(AF$12,\"-\",Input!AG28/(1*Input!$G28+0.5*Input!$H28),Input!AG28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH28)=0,\"-\", Input!AH28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AH28)<>0,Input!AH28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH28)<>0,CHOOSE(AG$12,\"-\",Input!AH28/(1*Input!$G28+0.5*Input!$H28),Input!AH28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI28)=0,\"-\", Input!AI28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AI28)<>0,Input!AI28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI28)<>0,CHOOSE(AH$12,\"-\",Input!AI28/(1*Input!$G28+0.5*Input!$H28),Input!AI28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ28)=0,\"-\", Input!AJ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AJ28)<>0,Input!AJ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ28)<>0,CHOOSE(AI$12,\"-\",Input!AJ28/(1*Input!$G28+0.5*Input!$H28),Input!AJ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK28)=0,\"-\", Input!AK28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AK28)<>0,Input!AK28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK28)<>0,CHOOSE(AJ$12,\"-\",Input!AK28/(1*Input!$G28+0.5*Input!$H28),Input!AK28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL28)=0,\"-\", Input!AL28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AL28)<>0,Input!AL28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL28)<>0,CHOOSE(AK$12,\"-\",Input!AL28/(1*Input!$G28+0.5*Input!$H28),Input!AL28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM28)=0,\"-\", Input!AM28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AM28)<>0,Input!AM28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM28)<>0,CHOOSE(AL$12,\"-\",Input!AM28/(1*Input!$G28+0.5*Input!$H28),Input!AM28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN28)=0,\"-\", Input!AN28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AN28)<>0,Input!AN28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN28)<>0,CHOOSE(AM$12,\"-\",Input!AN28/(1*Input!$G28+0.5*Input!$H28),Input!AN28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO28)=0,\"-\", Input!AO28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AO28)<>0,Input!AO28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO28)<>0,CHOOSE(AN$12,\"-\",Input!AO28/(1*Input!$G28+0.5*Input!$H28),Input!AO28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP28)=0,\"-\", Input!AP28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AP28)<>0,Input!AP28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP28)<>0,CHOOSE(AO$12,\"-\",Input!AP28/(1*Input!$G28+0.5*Input!$H28),Input!AP28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ28)=0,\"-\", Input!AQ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AQ28)<>0,Input!AQ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ28)<>0,CHOOSE(AP$12,\"-\",Input!AQ28/(1*Input!$G28+0.5*Input!$H28),Input!AQ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR28)=0,\"-\", Input!AR28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AR28)<>0,Input!AR28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR28)<>0,CHOOSE(AQ$12,\"-\",Input!AR28/(1*Input!$G28+0.5*Input!$H28),Input!AR28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS28)=0,\"-\", Input!AS28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AS28)<>0,Input!AS28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS28)<>0,CHOOSE(AR$12,\"-\",Input!AS28/(1*Input!$G28+0.5*Input!$H28),Input!AS28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT28)=0,\"-\", Input!AT28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AT28)<>0,Input!AT28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT28)<>0,CHOOSE(AS$12,\"-\",Input!AT28/(1*Input!$G28+0.5*Input!$H28),Input!AT28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU28)=0,\"-\", Input!AU28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AU28)<>0,Input!AU28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU28)<>0,CHOOSE(AT$12,\"-\",Input!AU28/(1*Input!$G28+0.5*Input!$H28),Input!AU28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV28)=0,\"-\", Input!AV28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AV28)<>0,Input!AV28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV28)<>0,CHOOSE(AU$12,\"-\",Input!AV28/(1*Input!$G28+0.5*Input!$H28),Input!AV28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW28)=0,\"-\", Input!AW28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AW28)<>0,Input!AW28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW28)<>0,CHOOSE(AV$12,\"-\",Input!AW28/(1*Input!$G28+0.5*Input!$H28),Input!AW28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX28)=0,\"-\", Input!AX28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AX28)<>0,Input!AX28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX28)<>0,CHOOSE(AW$12,\"-\",Input!AX28/(1*Input!$G28+0.5*Input!$H28),Input!AX28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY28)=0,\"-\", Input!AY28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AY28)<>0,Input!AY28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY28)<>0,CHOOSE(AX$12,\"-\",Input!AY28/(1*Input!$G28+0.5*Input!$H28),Input!AY28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ28)=0,\"-\", Input!AZ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!AZ28)<>0,Input!AZ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ28)<>0,CHOOSE(AY$12,\"-\",Input!AZ28/(1*Input!$G28+0.5*Input!$H28),Input!AZ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA28)=0,\"-\", Input!BA28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BA28)<>0,Input!BA28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA28)<>0,CHOOSE(AZ$12,\"-\",Input!BA28/(1*Input!$G28+0.5*Input!$H28),Input!BA28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB28)=0,\"-\", Input!BB28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BB28)<>0,Input!BB28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB28)<>0,CHOOSE(BA$12,\"-\",Input!BB28/(1*Input!$G28+0.5*Input!$H28),Input!BB28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC28)=0,\"-\", Input!BC28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BC28)<>0,Input!BC28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC28)<>0,CHOOSE(BB$12,\"-\",Input!BC28/(1*Input!$G28+0.5*Input!$H28),Input!BC28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD28)=0,\"-\", Input!BD28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BD28)<>0,Input!BD28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD28)<>0,CHOOSE(BC$12,\"-\",Input!BD28/(1*Input!$G28+0.5*Input!$H28),Input!BD28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE28)=0,\"-\", Input!BE28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BE28)<>0,Input!BE28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE28)<>0,CHOOSE(BD$12,\"-\",Input!BE28/(1*Input!$G28+0.5*Input!$H28),Input!BE28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF28)=0,\"-\", Input!BF28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BF28)<>0,Input!BF28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF28)<>0,CHOOSE(BE$12,\"-\",Input!BF28/(1*Input!$G28+0.5*Input!$H28),Input!BF28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG28)=0,\"-\", Input!BG28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BG28)<>0,Input!BG28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG28)<>0,CHOOSE(BF$12,\"-\",Input!BG28/(1*Input!$G28+0.5*Input!$H28),Input!BG28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH28)=0,\"-\", Input!BH28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BH28)<>0,Input!BH28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH28)<>0,CHOOSE(BG$12,\"-\",Input!BH28/(1*Input!$G28+0.5*Input!$H28),Input!BH28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI28)=0,\"-\", Input!BI28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BI28)<>0,Input!BI28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI28)<>0,CHOOSE(BH$12,\"-\",Input!BI28/(1*Input!$G28+0.5*Input!$H28),Input!BI28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ28)=0,\"-\", Input!BJ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BJ28)<>0,Input!BJ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ28)<>0,CHOOSE(BI$12,\"-\",Input!BJ28/(1*Input!$G28+0.5*Input!$H28),Input!BJ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK28)=0,\"-\", Input!BK28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BK28)<>0,Input!BK28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK28)<>0,CHOOSE(BJ$12,\"-\",Input!BK28/(1*Input!$G28+0.5*Input!$H28),Input!BK28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL28)=0,\"-\", Input!BL28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BL28)<>0,Input!BL28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL28)<>0,CHOOSE(BK$12,\"-\",Input!BL28/(1*Input!$G28+0.5*Input!$H28),Input!BL28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM28)=0,\"-\", Input!BM28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BM28)<>0,Input!BM28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM28)<>0,CHOOSE(BL$12,\"-\",Input!BM28/(1*Input!$G28+0.5*Input!$H28),Input!BM28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN28)=0,\"-\", Input!BN28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BN28)<>0,Input!BN28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN28)<>0,CHOOSE(BM$12,\"-\",Input!BN28/(1*Input!$G28+0.5*Input!$H28),Input!BN28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO28)=0,\"-\", Input!BO28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BO28)<>0,Input!BO28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO28)<>0,CHOOSE(BN$12,\"-\",Input!BO28/(1*Input!$G28+0.5*Input!$H28),Input!BO28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP28)=0,\"-\", Input!BP28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BP28)<>0,Input!BP28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP28)<>0,CHOOSE(BO$12,\"-\",Input!BP28/(1*Input!$G28+0.5*Input!$H28),Input!BP28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ28)=0,\"-\", Input!BQ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BQ28)<>0,Input!BQ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ28)<>0,CHOOSE(BP$12,\"-\",Input!BQ28/(1*Input!$G28+0.5*Input!$H28),Input!BQ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR28)=0,\"-\", Input!BR28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BR28)<>0,Input!BR28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR28)<>0,CHOOSE(BQ$12,\"-\",Input!BR28/(1*Input!$G28+0.5*Input!$H28),Input!BR28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS28)=0,\"-\", Input!BS28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BS28)<>0,Input!BS28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS28)<>0,CHOOSE(BR$12,\"-\",Input!BS28/(1*Input!$G28+0.5*Input!$H28),Input!BS28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT28)=0,\"-\", Input!BT28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BT28)<>0,Input!BT28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT28)<>0,CHOOSE(BS$12,\"-\",Input!BT28/(1*Input!$G28+0.5*Input!$H28),Input!BT28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU28)=0,\"-\", Input!BU28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BU28)<>0,Input!BU28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU28)<>0,CHOOSE(BT$12,\"-\",Input!BU28/(1*Input!$G28+0.5*Input!$H28),Input!BU28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV28)=0,\"-\", Input!BV28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BV28)<>0,Input!BV28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV28)<>0,CHOOSE(BU$12,\"-\",Input!BV28/(1*Input!$G28+0.5*Input!$H28),Input!BV28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW28)=0,\"-\", Input!BW28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BW28)<>0,Input!BW28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW28)<>0,CHOOSE(BV$12,\"-\",Input!BW28/(1*Input!$G28+0.5*Input!$H28),Input!BW28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX28)=0,\"-\", Input!BX28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BX28)<>0,Input!BX28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX28)<>0,CHOOSE(BW$12,\"-\",Input!BX28/(1*Input!$G28+0.5*Input!$H28),Input!BX28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY28)=0,\"-\", Input!BY28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BY28)<>0,Input!BY28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY28)<>0,CHOOSE(BX$12,\"-\",Input!BY28/(1*Input!$G28+0.5*Input!$H28),Input!BY28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ28)=0,\"-\", Input!BZ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!BZ28)<>0,Input!BZ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ28)<>0,CHOOSE(BY$12,\"-\",Input!BZ28/(1*Input!$G28+0.5*Input!$H28),Input!BZ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA28)=0,\"-\", Input!CA28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CA28)<>0,Input!CA28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA28)<>0,CHOOSE(BZ$12,\"-\",Input!CA28/(1*Input!$G28+0.5*Input!$H28),Input!CA28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB28)=0,\"-\", Input!CB28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CB28)<>0,Input!CB28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB28)<>0,CHOOSE(CA$12,\"-\",Input!CB28/(1*Input!$G28+0.5*Input!$H28),Input!CB28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC28)=0,\"-\", Input!CC28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CC28)<>0,Input!CC28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC28)<>0,CHOOSE(CB$12,\"-\",Input!CC28/(1*Input!$G28+0.5*Input!$H28),Input!CC28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD28)=0,\"-\", Input!CD28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CD28)<>0,Input!CD28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD28)<>0,CHOOSE(CC$12,\"-\",Input!CD28/(1*Input!$G28+0.5*Input!$H28),Input!CD28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE28)=0,\"-\", Input!CE28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CE28)<>0,Input!CE28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE28)<>0,CHOOSE(CD$12,\"-\",Input!CE28/(1*Input!$G28+0.5*Input!$H28),Input!CE28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF28)=0,\"-\", Input!CF28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CF28)<>0,Input!CF28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF28)<>0,CHOOSE(CE$12,\"-\",Input!CF28/(1*Input!$G28+0.5*Input!$H28),Input!CF28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG28)=0,\"-\", Input!CG28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CG28)<>0,Input!CG28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG28)<>0,CHOOSE(CF$12,\"-\",Input!CG28/(1*Input!$G28+0.5*Input!$H28),Input!CG28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH28)=0,\"-\", Input!CH28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CH28)<>0,Input!CH28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH28)<>0,CHOOSE(CG$12,\"-\",Input!CH28/(1*Input!$G28+0.5*Input!$H28),Input!CH28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI28)=0,\"-\", Input!CI28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CI28)<>0,Input!CI28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI28)<>0,CHOOSE(CH$12,\"-\",Input!CI28/(1*Input!$G28+0.5*Input!$H28),Input!CI28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ28)=0,\"-\", Input!CJ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CJ28)<>0,Input!CJ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ28)<>0,CHOOSE(CI$12,\"-\",Input!CJ28/(1*Input!$G28+0.5*Input!$H28),Input!CJ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK28)=0,\"-\", Input!CK28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CK28)<>0,Input!CK28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK28)<>0,CHOOSE(CJ$12,\"-\",Input!CK28/(1*Input!$G28+0.5*Input!$H28),Input!CK28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL28)=0,\"-\", Input!CL28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CL28)<>0,Input!CL28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL28)<>0,CHOOSE(CK$12,\"-\",Input!CL28/(1*Input!$G28+0.5*Input!$H28),Input!CL28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM28)=0,\"-\", Input!CM28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CM28)<>0,Input!CM28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM28)<>0,CHOOSE(CL$12,\"-\",Input!CM28/(1*Input!$G28+0.5*Input!$H28),Input!CM28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN28)=0,\"-\", Input!CN28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CN28)<>0,Input!CN28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN28)<>0,CHOOSE(CM$12,\"-\",Input!CN28/(1*Input!$G28+0.5*Input!$H28),Input!CN28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO28)=0,\"-\", Input!CO28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CO28)<>0,Input!CO28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO28)<>0,CHOOSE(CN$12,\"-\",Input!CO28/(1*Input!$G28+0.5*Input!$H28),Input!CO28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP28)=0,\"-\", Input!CP28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CP28)<>0,Input!CP28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP28)<>0,CHOOSE(CO$12,\"-\",Input!CP28/(1*Input!$G28+0.5*Input!$H28),Input!CP28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ28)=0,\"-\", Input!CQ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CQ28)<>0,Input!CQ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ28)<>0,CHOOSE(CP$12,\"-\",Input!CQ28/(1*Input!$G28+0.5*Input!$H28),Input!CQ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR28)=0,\"-\", Input!CR28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CR28)<>0,Input!CR28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR28)<>0,CHOOSE(CQ$12,\"-\",Input!CR28/(1*Input!$G28+0.5*Input!$H28),Input!CR28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS28)=0,\"-\", Input!CS28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CS28)<>0,Input!CS28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS28)<>0,CHOOSE(CR$12,\"-\",Input!CS28/(1*Input!$G28+0.5*Input!$H28),Input!CS28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT28)=0,\"-\", Input!CT28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CT28)<>0,Input!CT28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT28)<>0,CHOOSE(CS$12,\"-\",Input!CT28/(1*Input!$G28+0.5*Input!$H28),Input!CT28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU28)=0,\"-\", Input!CU28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CU28)<>0,Input!CU28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU28)<>0,CHOOSE(CT$12,\"-\",Input!CU28/(1*Input!$G28+0.5*Input!$H28),Input!CU28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV28)=0,\"-\", Input!CV28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CV28)<>0,Input!CV28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV28)<>0,CHOOSE(CU$12,\"-\",Input!CV28/(1*Input!$G28+0.5*Input!$H28),Input!CV28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW28)=0,\"-\", Input!CW28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CW28)<>0,Input!CW28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW28)<>0,CHOOSE(CV$12,\"-\",Input!CW28/(1*Input!$G28+0.5*Input!$H28),Input!CW28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX28)=0,\"-\", Input!CX28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CX28)<>0,Input!CX28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX28)<>0,CHOOSE(CW$12,\"-\",Input!CX28/(1*Input!$G28+0.5*Input!$H28),Input!CX28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY28)=0,\"-\", Input!CY28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CY28)<>0,Input!CY28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY28)<>0,CHOOSE(CX$12,\"-\",Input!CY28/(1*Input!$G28+0.5*Input!$H28),Input!CY28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ28)=0,\"-\", Input!CZ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!CZ28)<>0,Input!CZ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ28)<>0,CHOOSE(CY$12,\"-\",Input!CZ28/(1*Input!$G28+0.5*Input!$H28),Input!CZ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA28)=0,\"-\", Input!DA28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DA28)<>0,Input!DA28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA28)<>0,CHOOSE(CZ$12,\"-\",Input!DA28/(1*Input!$G28+0.5*Input!$H28),Input!DA28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB28)=0,\"-\", Input!DB28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DB28)<>0,Input!DB28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB28)<>0,CHOOSE(DA$12,\"-\",Input!DB28/(1*Input!$G28+0.5*Input!$H28),Input!DB28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC28)=0,\"-\", Input!DC28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DC28)<>0,Input!DC28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC28)<>0,CHOOSE(DB$12,\"-\",Input!DC28/(1*Input!$G28+0.5*Input!$H28),Input!DC28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD28)=0,\"-\", Input!DD28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DD28)<>0,Input!DD28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD28)<>0,CHOOSE(DC$12,\"-\",Input!DD28/(1*Input!$G28+0.5*Input!$H28),Input!DD28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE28)=0,\"-\", Input!DE28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DE28)<>0,Input!DE28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE28)<>0,CHOOSE(DD$12,\"-\",Input!DE28/(1*Input!$G28+0.5*Input!$H28),Input!DE28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF28)=0,\"-\", Input!DF28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DF28)<>0,Input!DF28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF28)<>0,CHOOSE(DE$12,\"-\",Input!DF28/(1*Input!$G28+0.5*Input!$H28),Input!DF28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG28)=0,\"-\", Input!DG28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DG28)<>0,Input!DG28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG28)<>0,CHOOSE(DF$12,\"-\",Input!DG28/(1*Input!$G28+0.5*Input!$H28),Input!DG28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH28)=0,\"-\", Input!DH28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DH28)<>0,Input!DH28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH28)<>0,CHOOSE(DG$12,\"-\",Input!DH28/(1*Input!$G28+0.5*Input!$H28),Input!DH28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI28)=0,\"-\", Input!DI28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DI28)<>0,Input!DI28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI28)<>0,CHOOSE(DH$12,\"-\",Input!DI28/(1*Input!$G28+0.5*Input!$H28),Input!DI28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ28)=0,\"-\", Input!DJ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DJ28)<>0,Input!DJ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ28)<>0,CHOOSE(DI$12,\"-\",Input!DJ28/(1*Input!$G28+0.5*Input!$H28),Input!DJ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK28)=0,\"-\", Input!DK28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DK28)<>0,Input!DK28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK28)<>0,CHOOSE(DJ$12,\"-\",Input!DK28/(1*Input!$G28+0.5*Input!$H28),Input!DK28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL28)=0,\"-\", Input!DL28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DL28)<>0,Input!DL28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL28)<>0,CHOOSE(DK$12,\"-\",Input!DL28/(1*Input!$G28+0.5*Input!$H28),Input!DL28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM28)=0,\"-\", Input!DM28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DM28)<>0,Input!DM28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM28)<>0,CHOOSE(DL$12,\"-\",Input!DM28/(1*Input!$G28+0.5*Input!$H28),Input!DM28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN28)=0,\"-\", Input!DN28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DN28)<>0,Input!DN28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN28)<>0,CHOOSE(DM$12,\"-\",Input!DN28/(1*Input!$G28+0.5*Input!$H28),Input!DN28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO28)=0,\"-\", Input!DO28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DO28)<>0,Input!DO28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO28)<>0,CHOOSE(DN$12,\"-\",Input!DO28/(1*Input!$G28+0.5*Input!$H28),Input!DO28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP28)=0,\"-\", Input!DP28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DP28)<>0,Input!DP28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP28)<>0,CHOOSE(DO$12,\"-\",Input!DP28/(1*Input!$G28+0.5*Input!$H28),Input!DP28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ28)=0,\"-\", Input!DQ28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DQ28)<>0,Input!DQ28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ28)<>0,CHOOSE(DP$12,\"-\",Input!DQ28/(1*Input!$G28+0.5*Input!$H28),Input!DQ28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR28)=0,\"-\", Input!DR28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DR28)<>0,Input!DR28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR28)<>0,CHOOSE(DQ$12,\"-\",Input!DR28/(1*Input!$G28+0.5*Input!$H28),Input!DR28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS28)=0,\"-\", Input!DS28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DS28)<>0,Input!DS28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS28)<>0,CHOOSE(DR$12,\"-\",Input!DS28/(1*Input!$G28+0.5*Input!$H28),Input!DS28/Input!$L28,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT28)=0,\"-\", Input!DT28/(1*Input!$G28+0.5*Input!$H28))),(IF(CELL(\"contents\", Input!DT28)<>0,Input!DT28/Input!$L28,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT28)<>0,CHOOSE(DS$12,\"-\",Input!DT28/(1*Input!$G28+0.5*Input!$H28),Input!DT28/Input!$L28,\"-\"),\"-\")))","v":"-"}]
[null,2008,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D29)<>0,CHOOSE(C$12,\"-\",Input!D29/(1*Input!$G29+0.5*Input!$H29),Input!D29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E29)<>0,CHOOSE(D$12,\"-\",Input!E29/(1*Input!$G29+0.5*Input!$H29),Input!E29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F29)<>0,CHOOSE(E$12,\"-\",Input!F29/(1*Input!$G29+0.5*Input!$H29),Input!F29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G29)<>0,CHOOSE(F$12,\"-\",Input!G29/(1*Input!$G29+0.5*Input!$H29),Input!G29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H29)<>0,CHOOSE(G$12,\"-\",Input!H29/(1*Input!$G29+0.5*Input!$H29),Input!H29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I29)<>0,CHOOSE(H$12,\"-\",Input!I29/(1*Input!$G29+0.5*Input!$H29),Input!I29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J29)<>0,CHOOSE(I$12,\"-\",Input!J29/(1*Input!$G29+0.5*Input!$H29),Input!J29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K29)<>0,CHOOSE(J$12,\"-\",Input!K29/(1*Input!$G29+0.5*Input!$H29),Input!K29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L29)<>0,CHOOSE(K$12,\"-\",Input!L29/(1*Input!$G29+0.5*Input!$H29),Input!L29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M29)<>0,CHOOSE(L$12,\"-\",Input!M29/(1*Input!$G29+0.5*Input!$H29),Input!M29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N29)=0,\"-\", Input!N29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!N29)<>0,Input!N29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N29)<>0,CHOOSE(M$12,\"-\",Input!N29/(1*Input!$G29+0.5*Input!$H29),Input!N29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O29)=0,\"-\", Input!O29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!O29)<>0,Input!O29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O29)<>0,CHOOSE(N$12,\"-\",Input!O29/(1*Input!$G29+0.5*Input!$H29),Input!O29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P29)=0,\"-\", Input!P29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!P29)<>0,Input!P29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P29)<>0,CHOOSE(O$12,\"-\",Input!P29/(1*Input!$G29+0.5*Input!$H29),Input!P29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q29)=0,\"-\", Input!Q29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!Q29)<>0,Input!Q29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q29)<>0,CHOOSE(P$12,\"-\",Input!Q29/(1*Input!$G29+0.5*Input!$H29),Input!Q29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R29)=0,\"-\", Input!R29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!R29)<>0,Input!R29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R29)<>0,CHOOSE(Q$12,\"-\",Input!R29/(1*Input!$G29+0.5*Input!$H29),Input!R29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S29)=0,\"-\", Input!S29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!S29)<>0,Input!S29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S29)<>0,CHOOSE(R$12,\"-\",Input!S29/(1*Input!$G29+0.5*Input!$H29),Input!S29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T29)=0,\"-\", Input!T29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!T29)<>0,Input!T29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T29)<>0,CHOOSE(S$12,\"-\",Input!T29/(1*Input!$G29+0.5*Input!$H29),Input!T29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U29)=0,\"-\", Input!U29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!U29)<>0,Input!U29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U29)<>0,CHOOSE(T$12,\"-\",Input!U29/(1*Input!$G29+0.5*Input!$H29),Input!U29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V29)=0,\"-\", Input!V29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!V29)<>0,Input!V29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V29)<>0,CHOOSE(U$12,\"-\",Input!V29/(1*Input!$G29+0.5*Input!$H29),Input!V29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W29)=0,\"-\", Input!W29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!W29)<>0,Input!W29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W29)<>0,CHOOSE(V$12,\"-\",Input!W29/(1*Input!$G29+0.5*Input!$H29),Input!W29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X29)=0,\"-\", Input!X29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!X29)<>0,Input!X29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X29)<>0,CHOOSE(W$12,\"-\",Input!X29/(1*Input!$G29+0.5*Input!$H29),Input!X29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y29)=0,\"-\", Input!Y29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!Y29)<>0,Input!Y29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y29)<>0,CHOOSE(X$12,\"-\",Input!Y29/(1*Input!$G29+0.5*Input!$H29),Input!Y29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z29)=0,\"-\", Input!Z29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!Z29)<>0,Input!Z29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z29)<>0,CHOOSE(Y$12,\"-\",Input!Z29/(1*Input!$G29+0.5*Input!$H29),Input!Z29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA29)=0,\"-\", Input!AA29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AA29)<>0,Input!AA29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA29)<>0,CHOOSE(Z$12,\"-\",Input!AA29/(1*Input!$G29+0.5*Input!$H29),Input!AA29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB29)=0,\"-\", Input!AB29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AB29)<>0,Input!AB29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB29)<>0,CHOOSE(AA$12,\"-\",Input!AB29/(1*Input!$G29+0.5*Input!$H29),Input!AB29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC29)=0,\"-\", Input!AC29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AC29)<>0,Input!AC29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC29)<>0,CHOOSE(AB$12,\"-\",Input!AC29/(1*Input!$G29+0.5*Input!$H29),Input!AC29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD29)=0,\"-\", Input!AD29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AD29)<>0,Input!AD29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD29)<>0,CHOOSE(AC$12,\"-\",Input!AD29/(1*Input!$G29+0.5*Input!$H29),Input!AD29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE29)=0,\"-\", Input!AE29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AE29)<>0,Input!AE29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE29)<>0,CHOOSE(AD$12,\"-\",Input!AE29/(1*Input!$G29+0.5*Input!$H29),Input!AE29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF29)=0,\"-\", Input!AF29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AF29)<>0,Input!AF29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF29)<>0,CHOOSE(AE$12,\"-\",Input!AF29/(1*Input!$G29+0.5*Input!$H29),Input!AF29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG29)=0,\"-\", Input!AG29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AG29)<>0,Input!AG29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG29)<>0,CHOOSE(AF$12,\"-\",Input!AG29/(1*Input!$G29+0.5*Input!$H29),Input!AG29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH29)=0,\"-\", Input!AH29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AH29)<>0,Input!AH29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH29)<>0,CHOOSE(AG$12,\"-\",Input!AH29/(1*Input!$G29+0.5*Input!$H29),Input!AH29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI29)=0,\"-\", Input!AI29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AI29)<>0,Input!AI29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI29)<>0,CHOOSE(AH$12,\"-\",Input!AI29/(1*Input!$G29+0.5*Input!$H29),Input!AI29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ29)=0,\"-\", Input!AJ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AJ29)<>0,Input!AJ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ29)<>0,CHOOSE(AI$12,\"-\",Input!AJ29/(1*Input!$G29+0.5*Input!$H29),Input!AJ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK29)=0,\"-\", Input!AK29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AK29)<>0,Input!AK29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK29)<>0,CHOOSE(AJ$12,\"-\",Input!AK29/(1*Input!$G29+0.5*Input!$H29),Input!AK29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL29)=0,\"-\", Input!AL29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AL29)<>0,Input!AL29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL29)<>0,CHOOSE(AK$12,\"-\",Input!AL29/(1*Input!$G29+0.5*Input!$H29),Input!AL29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM29)=0,\"-\", Input!AM29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AM29)<>0,Input!AM29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM29)<>0,CHOOSE(AL$12,\"-\",Input!AM29/(1*Input!$G29+0.5*Input!$H29),Input!AM29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN29)=0,\"-\", Input!AN29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AN29)<>0,Input!AN29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN29)<>0,CHOOSE(AM$12,\"-\",Input!AN29/(1*Input!$G29+0.5*Input!$H29),Input!AN29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO29)=0,\"-\", Input!AO29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AO29)<>0,Input!AO29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO29)<>0,CHOOSE(AN$12,\"-\",Input!AO29/(1*Input!$G29+0.5*Input!$H29),Input!AO29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP29)=0,\"-\", Input!AP29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AP29)<>0,Input!AP29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP29)<>0,CHOOSE(AO$12,\"-\",Input!AP29/(1*Input!$G29+0.5*Input!$H29),Input!AP29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ29)=0,\"-\", Input!AQ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AQ29)<>0,Input!AQ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ29)<>0,CHOOSE(AP$12,\"-\",Input!AQ29/(1*Input!$G29+0.5*Input!$H29),Input!AQ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR29)=0,\"-\", Input!AR29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AR29)<>0,Input!AR29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR29)<>0,CHOOSE(AQ$12,\"-\",Input!AR29/(1*Input!$G29+0.5*Input!$H29),Input!AR29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS29)=0,\"-\", Input!AS29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AS29)<>0,Input!AS29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS29)<>0,CHOOSE(AR$12,\"-\",Input!AS29/(1*Input!$G29+0.5*Input!$H29),Input!AS29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT29)=0,\"-\", Input!AT29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AT29)<>0,Input!AT29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT29)<>0,CHOOSE(AS$12,\"-\",Input!AT29/(1*Input!$G29+0.5*Input!$H29),Input!AT29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU29)=0,\"-\", Input!AU29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AU29)<>0,Input!AU29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU29)<>0,CHOOSE(AT$12,\"-\",Input!AU29/(1*Input!$G29+0.5*Input!$H29),Input!AU29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV29)=0,\"-\", Input!AV29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AV29)<>0,Input!AV29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV29)<>0,CHOOSE(AU$12,\"-\",Input!AV29/(1*Input!$G29+0.5*Input!$H29),Input!AV29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW29)=0,\"-\", Input!AW29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AW29)<>0,Input!AW29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW29)<>0,CHOOSE(AV$12,\"-\",Input!AW29/(1*Input!$G29+0.5*Input!$H29),Input!AW29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX29)=0,\"-\", Input!AX29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AX29)<>0,Input!AX29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX29)<>0,CHOOSE(AW$12,\"-\",Input!AX29/(1*Input!$G29+0.5*Input!$H29),Input!AX29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY29)=0,\"-\", Input!AY29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AY29)<>0,Input!AY29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY29)<>0,CHOOSE(AX$12,\"-\",Input!AY29/(1*Input!$G29+0.5*Input!$H29),Input!AY29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ29)=0,\"-\", Input!AZ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!AZ29)<>0,Input!AZ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ29)<>0,CHOOSE(AY$12,\"-\",Input!AZ29/(1*Input!$G29+0.5*Input!$H29),Input!AZ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA29)=0,\"-\", Input!BA29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BA29)<>0,Input!BA29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA29)<>0,CHOOSE(AZ$12,\"-\",Input!BA29/(1*Input!$G29+0.5*Input!$H29),Input!BA29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB29)=0,\"-\", Input!BB29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BB29)<>0,Input!BB29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB29)<>0,CHOOSE(BA$12,\"-\",Input!BB29/(1*Input!$G29+0.5*Input!$H29),Input!BB29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC29)=0,\"-\", Input!BC29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BC29)<>0,Input!BC29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC29)<>0,CHOOSE(BB$12,\"-\",Input!BC29/(1*Input!$G29+0.5*Input!$H29),Input!BC29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD29)=0,\"-\", Input!BD29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BD29)<>0,Input!BD29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD29)<>0,CHOOSE(BC$12,\"-\",Input!BD29/(1*Input!$G29+0.5*Input!$H29),Input!BD29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE29)=0,\"-\", Input!BE29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BE29)<>0,Input!BE29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE29)<>0,CHOOSE(BD$12,\"-\",Input!BE29/(1*Input!$G29+0.5*Input!$H29),Input!BE29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF29)=0,\"-\", Input!BF29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BF29)<>0,Input!BF29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF29)<>0,CHOOSE(BE$12,\"-\",Input!BF29/(1*Input!$G29+0.5*Input!$H29),Input!BF29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG29)=0,\"-\", Input!BG29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BG29)<>0,Input!BG29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG29)<>0,CHOOSE(BF$12,\"-\",Input!BG29/(1*Input!$G29+0.5*Input!$H29),Input!BG29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH29)=0,\"-\", Input!BH29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BH29)<>0,Input!BH29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH29)<>0,CHOOSE(BG$12,\"-\",Input!BH29/(1*Input!$G29+0.5*Input!$H29),Input!BH29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI29)=0,\"-\", Input!BI29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BI29)<>0,Input!BI29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI29)<>0,CHOOSE(BH$12,\"-\",Input!BI29/(1*Input!$G29+0.5*Input!$H29),Input!BI29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ29)=0,\"-\", Input!BJ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BJ29)<>0,Input!BJ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ29)<>0,CHOOSE(BI$12,\"-\",Input!BJ29/(1*Input!$G29+0.5*Input!$H29),Input!BJ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK29)=0,\"-\", Input!BK29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BK29)<>0,Input!BK29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK29)<>0,CHOOSE(BJ$12,\"-\",Input!BK29/(1*Input!$G29+0.5*Input!$H29),Input!BK29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL29)=0,\"-\", Input!BL29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BL29)<>0,Input!BL29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL29)<>0,CHOOSE(BK$12,\"-\",Input!BL29/(1*Input!$G29+0.5*Input!$H29),Input!BL29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM29)=0,\"-\", Input!BM29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BM29)<>0,Input!BM29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM29)<>0,CHOOSE(BL$12,\"-\",Input!BM29/(1*Input!$G29+0.5*Input!$H29),Input!BM29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN29)=0,\"-\", Input!BN29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BN29)<>0,Input!BN29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN29)<>0,CHOOSE(BM$12,\"-\",Input!BN29/(1*Input!$G29+0.5*Input!$H29),Input!BN29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO29)=0,\"-\", Input!BO29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BO29)<>0,Input!BO29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO29)<>0,CHOOSE(BN$12,\"-\",Input!BO29/(1*Input!$G29+0.5*Input!$H29),Input!BO29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP29)=0,\"-\", Input!BP29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BP29)<>0,Input!BP29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP29)<>0,CHOOSE(BO$12,\"-\",Input!BP29/(1*Input!$G29+0.5*Input!$H29),Input!BP29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ29)=0,\"-\", Input!BQ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BQ29)<>0,Input!BQ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ29)<>0,CHOOSE(BP$12,\"-\",Input!BQ29/(1*Input!$G29+0.5*Input!$H29),Input!BQ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR29)=0,\"-\", Input!BR29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BR29)<>0,Input!BR29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR29)<>0,CHOOSE(BQ$12,\"-\",Input!BR29/(1*Input!$G29+0.5*Input!$H29),Input!BR29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS29)=0,\"-\", Input!BS29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BS29)<>0,Input!BS29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS29)<>0,CHOOSE(BR$12,\"-\",Input!BS29/(1*Input!$G29+0.5*Input!$H29),Input!BS29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT29)=0,\"-\", Input!BT29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BT29)<>0,Input!BT29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT29)<>0,CHOOSE(BS$12,\"-\",Input!BT29/(1*Input!$G29+0.5*Input!$H29),Input!BT29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU29)=0,\"-\", Input!BU29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BU29)<>0,Input!BU29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU29)<>0,CHOOSE(BT$12,\"-\",Input!BU29/(1*Input!$G29+0.5*Input!$H29),Input!BU29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV29)=0,\"-\", Input!BV29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BV29)<>0,Input!BV29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV29)<>0,CHOOSE(BU$12,\"-\",Input!BV29/(1*Input!$G29+0.5*Input!$H29),Input!BV29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW29)=0,\"-\", Input!BW29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BW29)<>0,Input!BW29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW29)<>0,CHOOSE(BV$12,\"-\",Input!BW29/(1*Input!$G29+0.5*Input!$H29),Input!BW29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX29)=0,\"-\", Input!BX29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BX29)<>0,Input!BX29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX29)<>0,CHOOSE(BW$12,\"-\",Input!BX29/(1*Input!$G29+0.5*Input!$H29),Input!BX29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY29)=0,\"-\", Input!BY29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BY29)<>0,Input!BY29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY29)<>0,CHOOSE(BX$12,\"-\",Input!BY29/(1*Input!$G29+0.5*Input!$H29),Input!BY29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ29)=0,\"-\", Input!BZ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!BZ29)<>0,Input!BZ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ29)<>0,CHOOSE(BY$12,\"-\",Input!BZ29/(1*Input!$G29+0.5*Input!$H29),Input!BZ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA29)=0,\"-\", Input!CA29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CA29)<>0,Input!CA29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA29)<>0,CHOOSE(BZ$12,\"-\",Input!CA29/(1*Input!$G29+0.5*Input!$H29),Input!CA29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB29)=0,\"-\", Input!CB29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CB29)<>0,Input!CB29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB29)<>0,CHOOSE(CA$12,\"-\",Input!CB29/(1*Input!$G29+0.5*Input!$H29),Input!CB29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC29)=0,\"-\", Input!CC29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CC29)<>0,Input!CC29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC29)<>0,CHOOSE(CB$12,\"-\",Input!CC29/(1*Input!$G29+0.5*Input!$H29),Input!CC29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD29)=0,\"-\", Input!CD29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CD29)<>0,Input!CD29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD29)<>0,CHOOSE(CC$12,\"-\",Input!CD29/(1*Input!$G29+0.5*Input!$H29),Input!CD29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE29)=0,\"-\", Input!CE29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CE29)<>0,Input!CE29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE29)<>0,CHOOSE(CD$12,\"-\",Input!CE29/(1*Input!$G29+0.5*Input!$H29),Input!CE29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF29)=0,\"-\", Input!CF29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CF29)<>0,Input!CF29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF29)<>0,CHOOSE(CE$12,\"-\",Input!CF29/(1*Input!$G29+0.5*Input!$H29),Input!CF29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG29)=0,\"-\", Input!CG29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CG29)<>0,Input!CG29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG29)<>0,CHOOSE(CF$12,\"-\",Input!CG29/(1*Input!$G29+0.5*Input!$H29),Input!CG29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH29)=0,\"-\", Input!CH29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CH29)<>0,Input!CH29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH29)<>0,CHOOSE(CG$12,\"-\",Input!CH29/(1*Input!$G29+0.5*Input!$H29),Input!CH29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI29)=0,\"-\", Input!CI29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CI29)<>0,Input!CI29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI29)<>0,CHOOSE(CH$12,\"-\",Input!CI29/(1*Input!$G29+0.5*Input!$H29),Input!CI29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ29)=0,\"-\", Input!CJ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CJ29)<>0,Input!CJ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ29)<>0,CHOOSE(CI$12,\"-\",Input!CJ29/(1*Input!$G29+0.5*Input!$H29),Input!CJ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK29)=0,\"-\", Input!CK29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CK29)<>0,Input!CK29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK29)<>0,CHOOSE(CJ$12,\"-\",Input!CK29/(1*Input!$G29+0.5*Input!$H29),Input!CK29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL29)=0,\"-\", Input!CL29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CL29)<>0,Input!CL29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL29)<>0,CHOOSE(CK$12,\"-\",Input!CL29/(1*Input!$G29+0.5*Input!$H29),Input!CL29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM29)=0,\"-\", Input!CM29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CM29)<>0,Input!CM29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM29)<>0,CHOOSE(CL$12,\"-\",Input!CM29/(1*Input!$G29+0.5*Input!$H29),Input!CM29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN29)=0,\"-\", Input!CN29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CN29)<>0,Input!CN29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN29)<>0,CHOOSE(CM$12,\"-\",Input!CN29/(1*Input!$G29+0.5*Input!$H29),Input!CN29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO29)=0,\"-\", Input!CO29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CO29)<>0,Input!CO29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO29)<>0,CHOOSE(CN$12,\"-\",Input!CO29/(1*Input!$G29+0.5*Input!$H29),Input!CO29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP29)=0,\"-\", Input!CP29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CP29)<>0,Input!CP29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP29)<>0,CHOOSE(CO$12,\"-\",Input!CP29/(1*Input!$G29+0.5*Input!$H29),Input!CP29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ29)=0,\"-\", Input!CQ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CQ29)<>0,Input!CQ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ29)<>0,CHOOSE(CP$12,\"-\",Input!CQ29/(1*Input!$G29+0.5*Input!$H29),Input!CQ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR29)=0,\"-\", Input!CR29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CR29)<>0,Input!CR29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR29)<>0,CHOOSE(CQ$12,\"-\",Input!CR29/(1*Input!$G29+0.5*Input!$H29),Input!CR29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS29)=0,\"-\", Input!CS29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CS29)<>0,Input!CS29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS29)<>0,CHOOSE(CR$12,\"-\",Input!CS29/(1*Input!$G29+0.5*Input!$H29),Input!CS29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT29)=0,\"-\", Input!CT29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CT29)<>0,Input!CT29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT29)<>0,CHOOSE(CS$12,\"-\",Input!CT29/(1*Input!$G29+0.5*Input!$H29),Input!CT29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU29)=0,\"-\", Input!CU29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CU29)<>0,Input!CU29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU29)<>0,CHOOSE(CT$12,\"-\",Input!CU29/(1*Input!$G29+0.5*Input!$H29),Input!CU29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV29)=0,\"-\", Input!CV29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CV29)<>0,Input!CV29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV29)<>0,CHOOSE(CU$12,\"-\",Input!CV29/(1*Input!$G29+0.5*Input!$H29),Input!CV29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW29)=0,\"-\", Input!CW29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CW29)<>0,Input!CW29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW29)<>0,CHOOSE(CV$12,\"-\",Input!CW29/(1*Input!$G29+0.5*Input!$H29),Input!CW29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX29)=0,\"-\", Input!CX29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CX29)<>0,Input!CX29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX29)<>0,CHOOSE(CW$12,\"-\",Input!CX29/(1*Input!$G29+0.5*Input!$H29),Input!CX29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY29)=0,\"-\", Input!CY29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CY29)<>0,Input!CY29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY29)<>0,CHOOSE(CX$12,\"-\",Input!CY29/(1*Input!$G29+0.5*Input!$H29),Input!CY29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ29)=0,\"-\", Input!CZ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!CZ29)<>0,Input!CZ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ29)<>0,CHOOSE(CY$12,\"-\",Input!CZ29/(1*Input!$G29+0.5*Input!$H29),Input!CZ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA29)=0,\"-\", Input!DA29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DA29)<>0,Input!DA29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA29)<>0,CHOOSE(CZ$12,\"-\",Input!DA29/(1*Input!$G29+0.5*Input!$H29),Input!DA29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB29)=0,\"-\", Input!DB29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DB29)<>0,Input!DB29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB29)<>0,CHOOSE(DA$12,\"-\",Input!DB29/(1*Input!$G29+0.5*Input!$H29),Input!DB29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC29)=0,\"-\", Input!DC29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DC29)<>0,Input!DC29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC29)<>0,CHOOSE(DB$12,\"-\",Input!DC29/(1*Input!$G29+0.5*Input!$H29),Input!DC29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD29)=0,\"-\", Input!DD29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DD29)<>0,Input!DD29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD29)<>0,CHOOSE(DC$12,\"-\",Input!DD29/(1*Input!$G29+0.5*Input!$H29),Input!DD29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE29)=0,\"-\", Input!DE29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DE29)<>0,Input!DE29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE29)<>0,CHOOSE(DD$12,\"-\",Input!DE29/(1*Input!$G29+0.5*Input!$H29),Input!DE29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF29)=0,\"-\", Input!DF29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DF29)<>0,Input!DF29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF29)<>0,CHOOSE(DE$12,\"-\",Input!DF29/(1*Input!$G29+0.5*Input!$H29),Input!DF29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG29)=0,\"-\", Input!DG29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DG29)<>0,Input!DG29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG29)<>0,CHOOSE(DF$12,\"-\",Input!DG29/(1*Input!$G29+0.5*Input!$H29),Input!DG29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH29)=0,\"-\", Input!DH29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DH29)<>0,Input!DH29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH29)<>0,CHOOSE(DG$12,\"-\",Input!DH29/(1*Input!$G29+0.5*Input!$H29),Input!DH29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI29)=0,\"-\", Input!DI29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DI29)<>0,Input!DI29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI29)<>0,CHOOSE(DH$12,\"-\",Input!DI29/(1*Input!$G29+0.5*Input!$H29),Input!DI29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ29)=0,\"-\", Input!DJ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DJ29)<>0,Input!DJ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ29)<>0,CHOOSE(DI$12,\"-\",Input!DJ29/(1*Input!$G29+0.5*Input!$H29),Input!DJ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK29)=0,\"-\", Input!DK29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DK29)<>0,Input!DK29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK29)<>0,CHOOSE(DJ$12,\"-\",Input!DK29/(1*Input!$G29+0.5*Input!$H29),Input!DK29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL29)=0,\"-\", Input!DL29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DL29)<>0,Input!DL29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL29)<>0,CHOOSE(DK$12,\"-\",Input!DL29/(1*Input!$G29+0.5*Input!$H29),Input!DL29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM29)=0,\"-\", Input!DM29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DM29)<>0,Input!DM29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM29)<>0,CHOOSE(DL$12,\"-\",Input!DM29/(1*Input!$G29+0.5*Input!$H29),Input!DM29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN29)=0,\"-\", Input!DN29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DN29)<>0,Input!DN29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN29)<>0,CHOOSE(DM$12,\"-\",Input!DN29/(1*Input!$G29+0.5*Input!$H29),Input!DN29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO29)=0,\"-\", Input!DO29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DO29)<>0,Input!DO29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO29)<>0,CHOOSE(DN$12,\"-\",Input!DO29/(1*Input!$G29+0.5*Input!$H29),Input!DO29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP29)=0,\"-\", Input!DP29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DP29)<>0,Input!DP29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP29)<>0,CHOOSE(DO$12,\"-\",Input!DP29/(1*Input!$G29+0.5*Input!$H29),Input!DP29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ29)=0,\"-\", Input!DQ29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DQ29)<>0,Input!DQ29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ29)<>0,CHOOSE(DP$12,\"-\",Input!DQ29/(1*Input!$G29+0.5*Input!$H29),Input!DQ29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR29)=0,\"-\", Input!DR29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DR29)<>0,Input!DR29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR29)<>0,CHOOSE(DQ$12,\"-\",Input!DR29/(1*Input!$G29+0.5*Input!$H29),Input!DR29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS29)=0,\"-\", Input!DS29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DS29)<>0,Input!DS29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS29)<>0,CHOOSE(DR$12,\"-\",Input!DS29/(1*Input!$G29+0.5*Input!$H29),Input!DS29/Input!$L29,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT29)=0,\"-\", Input!DT29/(1*Input!$G29+0.5*Input!$H29))),(IF(CELL(\"contents\", Input!DT29)<>0,Input!DT29/Input!$L29,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT29)<>0,CHOOSE(DS$12,\"-\",Input!DT29/(1*Input!$G29+0.5*Input!$H29),Input!DT29/Input!$L29,\"-\"),\"-\")))","v":"-"}]
[null,2009,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D30)<>0,CHOOSE(C$12,\"-\",Input!D30/(1*Input!$G30+0.5*Input!$H30),Input!D30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E30)<>0,CHOOSE(D$12,\"-\",Input!E30/(1*Input!$G30+0.5*Input!$H30),Input!E30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F30)<>0,CHOOSE(E$12,\"-\",Input!F30/(1*Input!$G30+0.5*Input!$H30),Input!F30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G30)<>0,CHOOSE(F$12,\"-\",Input!G30/(1*Input!$G30+0.5*Input!$H30),Input!G30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H30)<>0,CHOOSE(G$12,\"-\",Input!H30/(1*Input!$G30+0.5*Input!$H30),Input!H30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I30)<>0,CHOOSE(H$12,\"-\",Input!I30/(1*Input!$G30+0.5*Input!$H30),Input!I30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J30)<>0,CHOOSE(I$12,\"-\",Input!J30/(1*Input!$G30+0.5*Input!$H30),Input!J30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K30)<>0,CHOOSE(J$12,\"-\",Input!K30/(1*Input!$G30+0.5*Input!$H30),Input!K30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L30)<>0,CHOOSE(K$12,\"-\",Input!L30/(1*Input!$G30+0.5*Input!$H30),Input!L30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M30)<>0,CHOOSE(L$12,\"-\",Input!M30/(1*Input!$G30+0.5*Input!$H30),Input!M30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N30)=0,\"-\", Input!N30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!N30)<>0,Input!N30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N30)<>0,CHOOSE(M$12,\"-\",Input!N30/(1*Input!$G30+0.5*Input!$H30),Input!N30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O30)=0,\"-\", Input!O30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!O30)<>0,Input!O30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O30)<>0,CHOOSE(N$12,\"-\",Input!O30/(1*Input!$G30+0.5*Input!$H30),Input!O30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P30)=0,\"-\", Input!P30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!P30)<>0,Input!P30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P30)<>0,CHOOSE(O$12,\"-\",Input!P30/(1*Input!$G30+0.5*Input!$H30),Input!P30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q30)=0,\"-\", Input!Q30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!Q30)<>0,Input!Q30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q30)<>0,CHOOSE(P$12,\"-\",Input!Q30/(1*Input!$G30+0.5*Input!$H30),Input!Q30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R30)=0,\"-\", Input!R30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!R30)<>0,Input!R30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R30)<>0,CHOOSE(Q$12,\"-\",Input!R30/(1*Input!$G30+0.5*Input!$H30),Input!R30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S30)=0,\"-\", Input!S30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!S30)<>0,Input!S30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S30)<>0,CHOOSE(R$12,\"-\",Input!S30/(1*Input!$G30+0.5*Input!$H30),Input!S30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T30)=0,\"-\", Input!T30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!T30)<>0,Input!T30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T30)<>0,CHOOSE(S$12,\"-\",Input!T30/(1*Input!$G30+0.5*Input!$H30),Input!T30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U30)=0,\"-\", Input!U30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!U30)<>0,Input!U30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U30)<>0,CHOOSE(T$12,\"-\",Input!U30/(1*Input!$G30+0.5*Input!$H30),Input!U30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V30)=0,\"-\", Input!V30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!V30)<>0,Input!V30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V30)<>0,CHOOSE(U$12,\"-\",Input!V30/(1*Input!$G30+0.5*Input!$H30),Input!V30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W30)=0,\"-\", Input!W30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!W30)<>0,Input!W30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W30)<>0,CHOOSE(V$12,\"-\",Input!W30/(1*Input!$G30+0.5*Input!$H30),Input!W30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X30)=0,\"-\", Input!X30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!X30)<>0,Input!X30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X30)<>0,CHOOSE(W$12,\"-\",Input!X30/(1*Input!$G30+0.5*Input!$H30),Input!X30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y30)=0,\"-\", Input!Y30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!Y30)<>0,Input!Y30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y30)<>0,CHOOSE(X$12,\"-\",Input!Y30/(1*Input!$G30+0.5*Input!$H30),Input!Y30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z30)=0,\"-\", Input!Z30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!Z30)<>0,Input!Z30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z30)<>0,CHOOSE(Y$12,\"-\",Input!Z30/(1*Input!$G30+0.5*Input!$H30),Input!Z30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA30)=0,\"-\", Input!AA30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AA30)<>0,Input!AA30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA30)<>0,CHOOSE(Z$12,\"-\",Input!AA30/(1*Input!$G30+0.5*Input!$H30),Input!AA30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB30)=0,\"-\", Input!AB30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AB30)<>0,Input!AB30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB30)<>0,CHOOSE(AA$12,\"-\",Input!AB30/(1*Input!$G30+0.5*Input!$H30),Input!AB30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC30)=0,\"-\", Input!AC30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AC30)<>0,Input!AC30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC30)<>0,CHOOSE(AB$12,\"-\",Input!AC30/(1*Input!$G30+0.5*Input!$H30),Input!AC30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD30)=0,\"-\", Input!AD30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AD30)<>0,Input!AD30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD30)<>0,CHOOSE(AC$12,\"-\",Input!AD30/(1*Input!$G30+0.5*Input!$H30),Input!AD30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE30)=0,\"-\", Input!AE30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AE30)<>0,Input!AE30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE30)<>0,CHOOSE(AD$12,\"-\",Input!AE30/(1*Input!$G30+0.5*Input!$H30),Input!AE30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF30)=0,\"-\", Input!AF30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AF30)<>0,Input!AF30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF30)<>0,CHOOSE(AE$12,\"-\",Input!AF30/(1*Input!$G30+0.5*Input!$H30),Input!AF30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG30)=0,\"-\", Input!AG30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AG30)<>0,Input!AG30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG30)<>0,CHOOSE(AF$12,\"-\",Input!AG30/(1*Input!$G30+0.5*Input!$H30),Input!AG30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH30)=0,\"-\", Input!AH30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AH30)<>0,Input!AH30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH30)<>0,CHOOSE(AG$12,\"-\",Input!AH30/(1*Input!$G30+0.5*Input!$H30),Input!AH30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI30)=0,\"-\", Input!AI30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AI30)<>0,Input!AI30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI30)<>0,CHOOSE(AH$12,\"-\",Input!AI30/(1*Input!$G30+0.5*Input!$H30),Input!AI30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ30)=0,\"-\", Input!AJ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AJ30)<>0,Input!AJ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ30)<>0,CHOOSE(AI$12,\"-\",Input!AJ30/(1*Input!$G30+0.5*Input!$H30),Input!AJ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK30)=0,\"-\", Input!AK30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AK30)<>0,Input!AK30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK30)<>0,CHOOSE(AJ$12,\"-\",Input!AK30/(1*Input!$G30+0.5*Input!$H30),Input!AK30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL30)=0,\"-\", Input!AL30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AL30)<>0,Input!AL30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL30)<>0,CHOOSE(AK$12,\"-\",Input!AL30/(1*Input!$G30+0.5*Input!$H30),Input!AL30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM30)=0,\"-\", Input!AM30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AM30)<>0,Input!AM30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM30)<>0,CHOOSE(AL$12,\"-\",Input!AM30/(1*Input!$G30+0.5*Input!$H30),Input!AM30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN30)=0,\"-\", Input!AN30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AN30)<>0,Input!AN30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN30)<>0,CHOOSE(AM$12,\"-\",Input!AN30/(1*Input!$G30+0.5*Input!$H30),Input!AN30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO30)=0,\"-\", Input!AO30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AO30)<>0,Input!AO30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO30)<>0,CHOOSE(AN$12,\"-\",Input!AO30/(1*Input!$G30+0.5*Input!$H30),Input!AO30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP30)=0,\"-\", Input!AP30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AP30)<>0,Input!AP30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP30)<>0,CHOOSE(AO$12,\"-\",Input!AP30/(1*Input!$G30+0.5*Input!$H30),Input!AP30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ30)=0,\"-\", Input!AQ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AQ30)<>0,Input!AQ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ30)<>0,CHOOSE(AP$12,\"-\",Input!AQ30/(1*Input!$G30+0.5*Input!$H30),Input!AQ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR30)=0,\"-\", Input!AR30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AR30)<>0,Input!AR30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR30)<>0,CHOOSE(AQ$12,\"-\",Input!AR30/(1*Input!$G30+0.5*Input!$H30),Input!AR30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS30)=0,\"-\", Input!AS30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AS30)<>0,Input!AS30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS30)<>0,CHOOSE(AR$12,\"-\",Input!AS30/(1*Input!$G30+0.5*Input!$H30),Input!AS30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT30)=0,\"-\", Input!AT30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AT30)<>0,Input!AT30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT30)<>0,CHOOSE(AS$12,\"-\",Input!AT30/(1*Input!$G30+0.5*Input!$H30),Input!AT30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU30)=0,\"-\", Input!AU30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AU30)<>0,Input!AU30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU30)<>0,CHOOSE(AT$12,\"-\",Input!AU30/(1*Input!$G30+0.5*Input!$H30),Input!AU30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV30)=0,\"-\", Input!AV30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AV30)<>0,Input!AV30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV30)<>0,CHOOSE(AU$12,\"-\",Input!AV30/(1*Input!$G30+0.5*Input!$H30),Input!AV30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW30)=0,\"-\", Input!AW30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AW30)<>0,Input!AW30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW30)<>0,CHOOSE(AV$12,\"-\",Input!AW30/(1*Input!$G30+0.5*Input!$H30),Input!AW30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX30)=0,\"-\", Input!AX30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AX30)<>0,Input!AX30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX30)<>0,CHOOSE(AW$12,\"-\",Input!AX30/(1*Input!$G30+0.5*Input!$H30),Input!AX30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY30)=0,\"-\", Input!AY30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AY30)<>0,Input!AY30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY30)<>0,CHOOSE(AX$12,\"-\",Input!AY30/(1*Input!$G30+0.5*Input!$H30),Input!AY30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ30)=0,\"-\", Input!AZ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!AZ30)<>0,Input!AZ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ30)<>0,CHOOSE(AY$12,\"-\",Input!AZ30/(1*Input!$G30+0.5*Input!$H30),Input!AZ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA30)=0,\"-\", Input!BA30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BA30)<>0,Input!BA30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA30)<>0,CHOOSE(AZ$12,\"-\",Input!BA30/(1*Input!$G30+0.5*Input!$H30),Input!BA30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB30)=0,\"-\", Input!BB30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BB30)<>0,Input!BB30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB30)<>0,CHOOSE(BA$12,\"-\",Input!BB30/(1*Input!$G30+0.5*Input!$H30),Input!BB30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC30)=0,\"-\", Input!BC30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BC30)<>0,Input!BC30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC30)<>0,CHOOSE(BB$12,\"-\",Input!BC30/(1*Input!$G30+0.5*Input!$H30),Input!BC30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD30)=0,\"-\", Input!BD30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BD30)<>0,Input!BD30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD30)<>0,CHOOSE(BC$12,\"-\",Input!BD30/(1*Input!$G30+0.5*Input!$H30),Input!BD30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE30)=0,\"-\", Input!BE30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BE30)<>0,Input!BE30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE30)<>0,CHOOSE(BD$12,\"-\",Input!BE30/(1*Input!$G30+0.5*Input!$H30),Input!BE30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF30)=0,\"-\", Input!BF30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BF30)<>0,Input!BF30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF30)<>0,CHOOSE(BE$12,\"-\",Input!BF30/(1*Input!$G30+0.5*Input!$H30),Input!BF30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG30)=0,\"-\", Input!BG30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BG30)<>0,Input!BG30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG30)<>0,CHOOSE(BF$12,\"-\",Input!BG30/(1*Input!$G30+0.5*Input!$H30),Input!BG30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH30)=0,\"-\", Input!BH30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BH30)<>0,Input!BH30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH30)<>0,CHOOSE(BG$12,\"-\",Input!BH30/(1*Input!$G30+0.5*Input!$H30),Input!BH30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI30)=0,\"-\", Input!BI30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BI30)<>0,Input!BI30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI30)<>0,CHOOSE(BH$12,\"-\",Input!BI30/(1*Input!$G30+0.5*Input!$H30),Input!BI30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ30)=0,\"-\", Input!BJ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BJ30)<>0,Input!BJ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ30)<>0,CHOOSE(BI$12,\"-\",Input!BJ30/(1*Input!$G30+0.5*Input!$H30),Input!BJ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK30)=0,\"-\", Input!BK30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BK30)<>0,Input!BK30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK30)<>0,CHOOSE(BJ$12,\"-\",Input!BK30/(1*Input!$G30+0.5*Input!$H30),Input!BK30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL30)=0,\"-\", Input!BL30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BL30)<>0,Input!BL30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL30)<>0,CHOOSE(BK$12,\"-\",Input!BL30/(1*Input!$G30+0.5*Input!$H30),Input!BL30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM30)=0,\"-\", Input!BM30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BM30)<>0,Input!BM30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM30)<>0,CHOOSE(BL$12,\"-\",Input!BM30/(1*Input!$G30+0.5*Input!$H30),Input!BM30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN30)=0,\"-\", Input!BN30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BN30)<>0,Input!BN30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN30)<>0,CHOOSE(BM$12,\"-\",Input!BN30/(1*Input!$G30+0.5*Input!$H30),Input!BN30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO30)=0,\"-\", Input!BO30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BO30)<>0,Input!BO30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO30)<>0,CHOOSE(BN$12,\"-\",Input!BO30/(1*Input!$G30+0.5*Input!$H30),Input!BO30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP30)=0,\"-\", Input!BP30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BP30)<>0,Input!BP30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP30)<>0,CHOOSE(BO$12,\"-\",Input!BP30/(1*Input!$G30+0.5*Input!$H30),Input!BP30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ30)=0,\"-\", Input!BQ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BQ30)<>0,Input!BQ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ30)<>0,CHOOSE(BP$12,\"-\",Input!BQ30/(1*Input!$G30+0.5*Input!$H30),Input!BQ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR30)=0,\"-\", Input!BR30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BR30)<>0,Input!BR30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR30)<>0,CHOOSE(BQ$12,\"-\",Input!BR30/(1*Input!$G30+0.5*Input!$H30),Input!BR30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS30)=0,\"-\", Input!BS30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BS30)<>0,Input!BS30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS30)<>0,CHOOSE(BR$12,\"-\",Input!BS30/(1*Input!$G30+0.5*Input!$H30),Input!BS30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT30)=0,\"-\", Input!BT30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BT30)<>0,Input!BT30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT30)<>0,CHOOSE(BS$12,\"-\",Input!BT30/(1*Input!$G30+0.5*Input!$H30),Input!BT30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU30)=0,\"-\", Input!BU30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BU30)<>0,Input!BU30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU30)<>0,CHOOSE(BT$12,\"-\",Input!BU30/(1*Input!$G30+0.5*Input!$H30),Input!BU30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV30)=0,\"-\", Input!BV30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BV30)<>0,Input!BV30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV30)<>0,CHOOSE(BU$12,\"-\",Input!BV30/(1*Input!$G30+0.5*Input!$H30),Input!BV30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW30)=0,\"-\", Input!BW30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BW30)<>0,Input!BW30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW30)<>0,CHOOSE(BV$12,\"-\",Input!BW30/(1*Input!$G30+0.5*Input!$H30),Input!BW30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX30)=0,\"-\", Input!BX30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BX30)<>0,Input!BX30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX30)<>0,CHOOSE(BW$12,\"-\",Input!BX30/(1*Input!$G30+0.5*Input!$H30),Input!BX30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY30)=0,\"-\", Input!BY30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BY30)<>0,Input!BY30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY30)<>0,CHOOSE(BX$12,\"-\",Input!BY30/(1*Input!$G30+0.5*Input!$H30),Input!BY30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ30)=0,\"-\", Input!BZ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!BZ30)<>0,Input!BZ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ30)<>0,CHOOSE(BY$12,\"-\",Input!BZ30/(1*Input!$G30+0.5*Input!$H30),Input!BZ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA30)=0,\"-\", Input!CA30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CA30)<>0,Input!CA30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA30)<>0,CHOOSE(BZ$12,\"-\",Input!CA30/(1*Input!$G30+0.5*Input!$H30),Input!CA30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB30)=0,\"-\", Input!CB30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CB30)<>0,Input!CB30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB30)<>0,CHOOSE(CA$12,\"-\",Input!CB30/(1*Input!$G30+0.5*Input!$H30),Input!CB30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC30)=0,\"-\", Input!CC30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CC30)<>0,Input!CC30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC30)<>0,CHOOSE(CB$12,\"-\",Input!CC30/(1*Input!$G30+0.5*Input!$H30),Input!CC30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD30)=0,\"-\", Input!CD30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CD30)<>0,Input!CD30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD30)<>0,CHOOSE(CC$12,\"-\",Input!CD30/(1*Input!$G30+0.5*Input!$H30),Input!CD30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE30)=0,\"-\", Input!CE30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CE30)<>0,Input!CE30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE30)<>0,CHOOSE(CD$12,\"-\",Input!CE30/(1*Input!$G30+0.5*Input!$H30),Input!CE30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF30)=0,\"-\", Input!CF30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CF30)<>0,Input!CF30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF30)<>0,CHOOSE(CE$12,\"-\",Input!CF30/(1*Input!$G30+0.5*Input!$H30),Input!CF30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG30)=0,\"-\", Input!CG30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CG30)<>0,Input!CG30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG30)<>0,CHOOSE(CF$12,\"-\",Input!CG30/(1*Input!$G30+0.5*Input!$H30),Input!CG30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH30)=0,\"-\", Input!CH30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CH30)<>0,Input!CH30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH30)<>0,CHOOSE(CG$12,\"-\",Input!CH30/(1*Input!$G30+0.5*Input!$H30),Input!CH30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI30)=0,\"-\", Input!CI30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CI30)<>0,Input!CI30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI30)<>0,CHOOSE(CH$12,\"-\",Input!CI30/(1*Input!$G30+0.5*Input!$H30),Input!CI30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ30)=0,\"-\", Input!CJ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CJ30)<>0,Input!CJ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ30)<>0,CHOOSE(CI$12,\"-\",Input!CJ30/(1*Input!$G30+0.5*Input!$H30),Input!CJ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK30)=0,\"-\", Input!CK30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CK30)<>0,Input!CK30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK30)<>0,CHOOSE(CJ$12,\"-\",Input!CK30/(1*Input!$G30+0.5*Input!$H30),Input!CK30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL30)=0,\"-\", Input!CL30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CL30)<>0,Input!CL30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL30)<>0,CHOOSE(CK$12,\"-\",Input!CL30/(1*Input!$G30+0.5*Input!$H30),Input!CL30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM30)=0,\"-\", Input!CM30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CM30)<>0,Input!CM30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM30)<>0,CHOOSE(CL$12,\"-\",Input!CM30/(1*Input!$G30+0.5*Input!$H30),Input!CM30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN30)=0,\"-\", Input!CN30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CN30)<>0,Input!CN30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN30)<>0,CHOOSE(CM$12,\"-\",Input!CN30/(1*Input!$G30+0.5*Input!$H30),Input!CN30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO30)=0,\"-\", Input!CO30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CO30)<>0,Input!CO30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO30)<>0,CHOOSE(CN$12,\"-\",Input!CO30/(1*Input!$G30+0.5*Input!$H30),Input!CO30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP30)=0,\"-\", Input!CP30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CP30)<>0,Input!CP30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP30)<>0,CHOOSE(CO$12,\"-\",Input!CP30/(1*Input!$G30+0.5*Input!$H30),Input!CP30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ30)=0,\"-\", Input!CQ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CQ30)<>0,Input!CQ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ30)<>0,CHOOSE(CP$12,\"-\",Input!CQ30/(1*Input!$G30+0.5*Input!$H30),Input!CQ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR30)=0,\"-\", Input!CR30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CR30)<>0,Input!CR30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR30)<>0,CHOOSE(CQ$12,\"-\",Input!CR30/(1*Input!$G30+0.5*Input!$H30),Input!CR30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS30)=0,\"-\", Input!CS30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CS30)<>0,Input!CS30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS30)<>0,CHOOSE(CR$12,\"-\",Input!CS30/(1*Input!$G30+0.5*Input!$H30),Input!CS30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT30)=0,\"-\", Input!CT30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CT30)<>0,Input!CT30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT30)<>0,CHOOSE(CS$12,\"-\",Input!CT30/(1*Input!$G30+0.5*Input!$H30),Input!CT30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU30)=0,\"-\", Input!CU30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CU30)<>0,Input!CU30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU30)<>0,CHOOSE(CT$12,\"-\",Input!CU30/(1*Input!$G30+0.5*Input!$H30),Input!CU30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV30)=0,\"-\", Input!CV30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CV30)<>0,Input!CV30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV30)<>0,CHOOSE(CU$12,\"-\",Input!CV30/(1*Input!$G30+0.5*Input!$H30),Input!CV30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW30)=0,\"-\", Input!CW30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CW30)<>0,Input!CW30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW30)<>0,CHOOSE(CV$12,\"-\",Input!CW30/(1*Input!$G30+0.5*Input!$H30),Input!CW30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX30)=0,\"-\", Input!CX30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CX30)<>0,Input!CX30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX30)<>0,CHOOSE(CW$12,\"-\",Input!CX30/(1*Input!$G30+0.5*Input!$H30),Input!CX30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY30)=0,\"-\", Input!CY30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CY30)<>0,Input!CY30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY30)<>0,CHOOSE(CX$12,\"-\",Input!CY30/(1*Input!$G30+0.5*Input!$H30),Input!CY30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ30)=0,\"-\", Input!CZ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!CZ30)<>0,Input!CZ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ30)<>0,CHOOSE(CY$12,\"-\",Input!CZ30/(1*Input!$G30+0.5*Input!$H30),Input!CZ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA30)=0,\"-\", Input!DA30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DA30)<>0,Input!DA30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA30)<>0,CHOOSE(CZ$12,\"-\",Input!DA30/(1*Input!$G30+0.5*Input!$H30),Input!DA30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB30)=0,\"-\", Input!DB30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DB30)<>0,Input!DB30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB30)<>0,CHOOSE(DA$12,\"-\",Input!DB30/(1*Input!$G30+0.5*Input!$H30),Input!DB30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC30)=0,\"-\", Input!DC30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DC30)<>0,Input!DC30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC30)<>0,CHOOSE(DB$12,\"-\",Input!DC30/(1*Input!$G30+0.5*Input!$H30),Input!DC30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD30)=0,\"-\", Input!DD30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DD30)<>0,Input!DD30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD30)<>0,CHOOSE(DC$12,\"-\",Input!DD30/(1*Input!$G30+0.5*Input!$H30),Input!DD30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE30)=0,\"-\", Input!DE30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DE30)<>0,Input!DE30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE30)<>0,CHOOSE(DD$12,\"-\",Input!DE30/(1*Input!$G30+0.5*Input!$H30),Input!DE30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF30)=0,\"-\", Input!DF30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DF30)<>0,Input!DF30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF30)<>0,CHOOSE(DE$12,\"-\",Input!DF30/(1*Input!$G30+0.5*Input!$H30),Input!DF30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG30)=0,\"-\", Input!DG30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DG30)<>0,Input!DG30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG30)<>0,CHOOSE(DF$12,\"-\",Input!DG30/(1*Input!$G30+0.5*Input!$H30),Input!DG30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH30)=0,\"-\", Input!DH30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DH30)<>0,Input!DH30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH30)<>0,CHOOSE(DG$12,\"-\",Input!DH30/(1*Input!$G30+0.5*Input!$H30),Input!DH30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI30)=0,\"-\", Input!DI30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DI30)<>0,Input!DI30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI30)<>0,CHOOSE(DH$12,\"-\",Input!DI30/(1*Input!$G30+0.5*Input!$H30),Input!DI30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ30)=0,\"-\", Input!DJ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DJ30)<>0,Input!DJ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ30)<>0,CHOOSE(DI$12,\"-\",Input!DJ30/(1*Input!$G30+0.5*Input!$H30),Input!DJ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK30)=0,\"-\", Input!DK30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DK30)<>0,Input!DK30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK30)<>0,CHOOSE(DJ$12,\"-\",Input!DK30/(1*Input!$G30+0.5*Input!$H30),Input!DK30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL30)=0,\"-\", Input!DL30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DL30)<>0,Input!DL30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL30)<>0,CHOOSE(DK$12,\"-\",Input!DL30/(1*Input!$G30+0.5*Input!$H30),Input!DL30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM30)=0,\"-\", Input!DM30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DM30)<>0,Input!DM30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM30)<>0,CHOOSE(DL$12,\"-\",Input!DM30/(1*Input!$G30+0.5*Input!$H30),Input!DM30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN30)=0,\"-\", Input!DN30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DN30)<>0,Input!DN30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN30)<>0,CHOOSE(DM$12,\"-\",Input!DN30/(1*Input!$G30+0.5*Input!$H30),Input!DN30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO30)=0,\"-\", Input!DO30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DO30)<>0,Input!DO30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO30)<>0,CHOOSE(DN$12,\"-\",Input!DO30/(1*Input!$G30+0.5*Input!$H30),Input!DO30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP30)=0,\"-\", Input!DP30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DP30)<>0,Input!DP30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP30)<>0,CHOOSE(DO$12,\"-\",Input!DP30/(1*Input!$G30+0.5*Input!$H30),Input!DP30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ30)=0,\"-\", Input!DQ30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DQ30)<>0,Input!DQ30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ30)<>0,CHOOSE(DP$12,\"-\",Input!DQ30/(1*Input!$G30+0.5*Input!$H30),Input!DQ30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR30)=0,\"-\", Input!DR30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DR30)<>0,Input!DR30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR30)<>0,CHOOSE(DQ$12,\"-\",Input!DR30/(1*Input!$G30+0.5*Input!$H30),Input!DR30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS30)=0,\"-\", Input!DS30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DS30)<>0,Input!DS30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS30)<>0,CHOOSE(DR$12,\"-\",Input!DS30/(1*Input!$G30+0.5*Input!$H30),Input!DS30/Input!$L30,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT30)=0,\"-\", Input!DT30/(1*Input!$G30+0.5*Input!$H30))),(IF(CELL(\"contents\", Input!DT30)<>0,Input!DT30/Input!$L30,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT30)<>0,CHOOSE(DS$12,\"-\",Input!DT30/(1*Input!$G30+0.5*Input!$H30),Input!DT30/Input!$L30,\"-\"),\"-\")))","v":"-"}]
[null,2010,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D31)<>0,CHOOSE(C$12,\"-\",Input!D31/(1*Input!$G31+0.5*Input!$H31),Input!D31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E31)<>0,CHOOSE(D$12,\"-\",Input!E31/(1*Input!$G31+0.5*Input!$H31),Input!E31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F31)<>0,CHOOSE(E$12,\"-\",Input!F31/(1*Input!$G31+0.5*Input!$H31),Input!F31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G31)<>0,CHOOSE(F$12,\"-\",Input!G31/(1*Input!$G31+0.5*Input!$H31),Input!G31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H31)<>0,CHOOSE(G$12,\"-\",Input!H31/(1*Input!$G31+0.5*Input!$H31),Input!H31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I31)<>0,CHOOSE(H$12,\"-\",Input!I31/(1*Input!$G31+0.5*Input!$H31),Input!I31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J31)<>0,CHOOSE(I$12,\"-\",Input!J31/(1*Input!$G31+0.5*Input!$H31),Input!J31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K31)<>0,CHOOSE(J$12,\"-\",Input!K31/(1*Input!$G31+0.5*Input!$H31),Input!K31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L31)<>0,CHOOSE(K$12,\"-\",Input!L31/(1*Input!$G31+0.5*Input!$H31),Input!L31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M31)<>0,CHOOSE(L$12,\"-\",Input!M31/(1*Input!$G31+0.5*Input!$H31),Input!M31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N31)=0,\"-\", Input!N31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!N31)<>0,Input!N31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N31)<>0,CHOOSE(M$12,\"-\",Input!N31/(1*Input!$G31+0.5*Input!$H31),Input!N31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O31)=0,\"-\", Input!O31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!O31)<>0,Input!O31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O31)<>0,CHOOSE(N$12,\"-\",Input!O31/(1*Input!$G31+0.5*Input!$H31),Input!O31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P31)=0,\"-\", Input!P31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!P31)<>0,Input!P31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P31)<>0,CHOOSE(O$12,\"-\",Input!P31/(1*Input!$G31+0.5*Input!$H31),Input!P31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q31)=0,\"-\", Input!Q31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!Q31)<>0,Input!Q31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q31)<>0,CHOOSE(P$12,\"-\",Input!Q31/(1*Input!$G31+0.5*Input!$H31),Input!Q31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R31)=0,\"-\", Input!R31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!R31)<>0,Input!R31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R31)<>0,CHOOSE(Q$12,\"-\",Input!R31/(1*Input!$G31+0.5*Input!$H31),Input!R31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S31)=0,\"-\", Input!S31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!S31)<>0,Input!S31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S31)<>0,CHOOSE(R$12,\"-\",Input!S31/(1*Input!$G31+0.5*Input!$H31),Input!S31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T31)=0,\"-\", Input!T31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!T31)<>0,Input!T31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T31)<>0,CHOOSE(S$12,\"-\",Input!T31/(1*Input!$G31+0.5*Input!$H31),Input!T31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U31)=0,\"-\", Input!U31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!U31)<>0,Input!U31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U31)<>0,CHOOSE(T$12,\"-\",Input!U31/(1*Input!$G31+0.5*Input!$H31),Input!U31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V31)=0,\"-\", Input!V31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!V31)<>0,Input!V31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V31)<>0,CHOOSE(U$12,\"-\",Input!V31/(1*Input!$G31+0.5*Input!$H31),Input!V31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W31)=0,\"-\", Input!W31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!W31)<>0,Input!W31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W31)<>0,CHOOSE(V$12,\"-\",Input!W31/(1*Input!$G31+0.5*Input!$H31),Input!W31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X31)=0,\"-\", Input!X31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!X31)<>0,Input!X31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X31)<>0,CHOOSE(W$12,\"-\",Input!X31/(1*Input!$G31+0.5*Input!$H31),Input!X31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y31)=0,\"-\", Input!Y31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!Y31)<>0,Input!Y31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y31)<>0,CHOOSE(X$12,\"-\",Input!Y31/(1*Input!$G31+0.5*Input!$H31),Input!Y31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z31)=0,\"-\", Input!Z31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!Z31)<>0,Input!Z31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z31)<>0,CHOOSE(Y$12,\"-\",Input!Z31/(1*Input!$G31+0.5*Input!$H31),Input!Z31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA31)=0,\"-\", Input!AA31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AA31)<>0,Input!AA31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA31)<>0,CHOOSE(Z$12,\"-\",Input!AA31/(1*Input!$G31+0.5*Input!$H31),Input!AA31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB31)=0,\"-\", Input!AB31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AB31)<>0,Input!AB31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB31)<>0,CHOOSE(AA$12,\"-\",Input!AB31/(1*Input!$G31+0.5*Input!$H31),Input!AB31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC31)=0,\"-\", Input!AC31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AC31)<>0,Input!AC31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC31)<>0,CHOOSE(AB$12,\"-\",Input!AC31/(1*Input!$G31+0.5*Input!$H31),Input!AC31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD31)=0,\"-\", Input!AD31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AD31)<>0,Input!AD31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD31)<>0,CHOOSE(AC$12,\"-\",Input!AD31/(1*Input!$G31+0.5*Input!$H31),Input!AD31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE31)=0,\"-\", Input!AE31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AE31)<>0,Input!AE31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE31)<>0,CHOOSE(AD$12,\"-\",Input!AE31/(1*Input!$G31+0.5*Input!$H31),Input!AE31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF31)=0,\"-\", Input!AF31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AF31)<>0,Input!AF31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF31)<>0,CHOOSE(AE$12,\"-\",Input!AF31/(1*Input!$G31+0.5*Input!$H31),Input!AF31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG31)=0,\"-\", Input!AG31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AG31)<>0,Input!AG31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG31)<>0,CHOOSE(AF$12,\"-\",Input!AG31/(1*Input!$G31+0.5*Input!$H31),Input!AG31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH31)=0,\"-\", Input!AH31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AH31)<>0,Input!AH31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH31)<>0,CHOOSE(AG$12,\"-\",Input!AH31/(1*Input!$G31+0.5*Input!$H31),Input!AH31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI31)=0,\"-\", Input!AI31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AI31)<>0,Input!AI31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI31)<>0,CHOOSE(AH$12,\"-\",Input!AI31/(1*Input!$G31+0.5*Input!$H31),Input!AI31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ31)=0,\"-\", Input!AJ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AJ31)<>0,Input!AJ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ31)<>0,CHOOSE(AI$12,\"-\",Input!AJ31/(1*Input!$G31+0.5*Input!$H31),Input!AJ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK31)=0,\"-\", Input!AK31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AK31)<>0,Input!AK31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK31)<>0,CHOOSE(AJ$12,\"-\",Input!AK31/(1*Input!$G31+0.5*Input!$H31),Input!AK31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL31)=0,\"-\", Input!AL31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AL31)<>0,Input!AL31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL31)<>0,CHOOSE(AK$12,\"-\",Input!AL31/(1*Input!$G31+0.5*Input!$H31),Input!AL31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM31)=0,\"-\", Input!AM31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AM31)<>0,Input!AM31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM31)<>0,CHOOSE(AL$12,\"-\",Input!AM31/(1*Input!$G31+0.5*Input!$H31),Input!AM31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN31)=0,\"-\", Input!AN31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AN31)<>0,Input!AN31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN31)<>0,CHOOSE(AM$12,\"-\",Input!AN31/(1*Input!$G31+0.5*Input!$H31),Input!AN31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO31)=0,\"-\", Input!AO31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AO31)<>0,Input!AO31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO31)<>0,CHOOSE(AN$12,\"-\",Input!AO31/(1*Input!$G31+0.5*Input!$H31),Input!AO31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP31)=0,\"-\", Input!AP31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AP31)<>0,Input!AP31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP31)<>0,CHOOSE(AO$12,\"-\",Input!AP31/(1*Input!$G31+0.5*Input!$H31),Input!AP31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ31)=0,\"-\", Input!AQ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AQ31)<>0,Input!AQ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ31)<>0,CHOOSE(AP$12,\"-\",Input!AQ31/(1*Input!$G31+0.5*Input!$H31),Input!AQ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR31)=0,\"-\", Input!AR31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AR31)<>0,Input!AR31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR31)<>0,CHOOSE(AQ$12,\"-\",Input!AR31/(1*Input!$G31+0.5*Input!$H31),Input!AR31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS31)=0,\"-\", Input!AS31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AS31)<>0,Input!AS31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS31)<>0,CHOOSE(AR$12,\"-\",Input!AS31/(1*Input!$G31+0.5*Input!$H31),Input!AS31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT31)=0,\"-\", Input!AT31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AT31)<>0,Input!AT31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT31)<>0,CHOOSE(AS$12,\"-\",Input!AT31/(1*Input!$G31+0.5*Input!$H31),Input!AT31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU31)=0,\"-\", Input!AU31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AU31)<>0,Input!AU31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU31)<>0,CHOOSE(AT$12,\"-\",Input!AU31/(1*Input!$G31+0.5*Input!$H31),Input!AU31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV31)=0,\"-\", Input!AV31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AV31)<>0,Input!AV31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV31)<>0,CHOOSE(AU$12,\"-\",Input!AV31/(1*Input!$G31+0.5*Input!$H31),Input!AV31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW31)=0,\"-\", Input!AW31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AW31)<>0,Input!AW31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW31)<>0,CHOOSE(AV$12,\"-\",Input!AW31/(1*Input!$G31+0.5*Input!$H31),Input!AW31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX31)=0,\"-\", Input!AX31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AX31)<>0,Input!AX31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX31)<>0,CHOOSE(AW$12,\"-\",Input!AX31/(1*Input!$G31+0.5*Input!$H31),Input!AX31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY31)=0,\"-\", Input!AY31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AY31)<>0,Input!AY31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY31)<>0,CHOOSE(AX$12,\"-\",Input!AY31/(1*Input!$G31+0.5*Input!$H31),Input!AY31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ31)=0,\"-\", Input!AZ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!AZ31)<>0,Input!AZ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ31)<>0,CHOOSE(AY$12,\"-\",Input!AZ31/(1*Input!$G31+0.5*Input!$H31),Input!AZ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA31)=0,\"-\", Input!BA31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BA31)<>0,Input!BA31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA31)<>0,CHOOSE(AZ$12,\"-\",Input!BA31/(1*Input!$G31+0.5*Input!$H31),Input!BA31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB31)=0,\"-\", Input!BB31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BB31)<>0,Input!BB31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB31)<>0,CHOOSE(BA$12,\"-\",Input!BB31/(1*Input!$G31+0.5*Input!$H31),Input!BB31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC31)=0,\"-\", Input!BC31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BC31)<>0,Input!BC31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC31)<>0,CHOOSE(BB$12,\"-\",Input!BC31/(1*Input!$G31+0.5*Input!$H31),Input!BC31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD31)=0,\"-\", Input!BD31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BD31)<>0,Input!BD31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD31)<>0,CHOOSE(BC$12,\"-\",Input!BD31/(1*Input!$G31+0.5*Input!$H31),Input!BD31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE31)=0,\"-\", Input!BE31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BE31)<>0,Input!BE31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE31)<>0,CHOOSE(BD$12,\"-\",Input!BE31/(1*Input!$G31+0.5*Input!$H31),Input!BE31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF31)=0,\"-\", Input!BF31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BF31)<>0,Input!BF31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF31)<>0,CHOOSE(BE$12,\"-\",Input!BF31/(1*Input!$G31+0.5*Input!$H31),Input!BF31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG31)=0,\"-\", Input!BG31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BG31)<>0,Input!BG31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG31)<>0,CHOOSE(BF$12,\"-\",Input!BG31/(1*Input!$G31+0.5*Input!$H31),Input!BG31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH31)=0,\"-\", Input!BH31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BH31)<>0,Input!BH31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH31)<>0,CHOOSE(BG$12,\"-\",Input!BH31/(1*Input!$G31+0.5*Input!$H31),Input!BH31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI31)=0,\"-\", Input!BI31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BI31)<>0,Input!BI31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI31)<>0,CHOOSE(BH$12,\"-\",Input!BI31/(1*Input!$G31+0.5*Input!$H31),Input!BI31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ31)=0,\"-\", Input!BJ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BJ31)<>0,Input!BJ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ31)<>0,CHOOSE(BI$12,\"-\",Input!BJ31/(1*Input!$G31+0.5*Input!$H31),Input!BJ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK31)=0,\"-\", Input!BK31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BK31)<>0,Input!BK31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK31)<>0,CHOOSE(BJ$12,\"-\",Input!BK31/(1*Input!$G31+0.5*Input!$H31),Input!BK31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL31)=0,\"-\", Input!BL31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BL31)<>0,Input!BL31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL31)<>0,CHOOSE(BK$12,\"-\",Input!BL31/(1*Input!$G31+0.5*Input!$H31),Input!BL31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM31)=0,\"-\", Input!BM31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BM31)<>0,Input!BM31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM31)<>0,CHOOSE(BL$12,\"-\",Input!BM31/(1*Input!$G31+0.5*Input!$H31),Input!BM31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN31)=0,\"-\", Input!BN31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BN31)<>0,Input!BN31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN31)<>0,CHOOSE(BM$12,\"-\",Input!BN31/(1*Input!$G31+0.5*Input!$H31),Input!BN31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO31)=0,\"-\", Input!BO31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BO31)<>0,Input!BO31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO31)<>0,CHOOSE(BN$12,\"-\",Input!BO31/(1*Input!$G31+0.5*Input!$H31),Input!BO31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP31)=0,\"-\", Input!BP31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BP31)<>0,Input!BP31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP31)<>0,CHOOSE(BO$12,\"-\",Input!BP31/(1*Input!$G31+0.5*Input!$H31),Input!BP31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ31)=0,\"-\", Input!BQ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BQ31)<>0,Input!BQ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ31)<>0,CHOOSE(BP$12,\"-\",Input!BQ31/(1*Input!$G31+0.5*Input!$H31),Input!BQ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR31)=0,\"-\", Input!BR31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BR31)<>0,Input!BR31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR31)<>0,CHOOSE(BQ$12,\"-\",Input!BR31/(1*Input!$G31+0.5*Input!$H31),Input!BR31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS31)=0,\"-\", Input!BS31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BS31)<>0,Input!BS31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS31)<>0,CHOOSE(BR$12,\"-\",Input!BS31/(1*Input!$G31+0.5*Input!$H31),Input!BS31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT31)=0,\"-\", Input!BT31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BT31)<>0,Input!BT31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT31)<>0,CHOOSE(BS$12,\"-\",Input!BT31/(1*Input!$G31+0.5*Input!$H31),Input!BT31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU31)=0,\"-\", Input!BU31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BU31)<>0,Input!BU31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU31)<>0,CHOOSE(BT$12,\"-\",Input!BU31/(1*Input!$G31+0.5*Input!$H31),Input!BU31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV31)=0,\"-\", Input!BV31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BV31)<>0,Input!BV31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV31)<>0,CHOOSE(BU$12,\"-\",Input!BV31/(1*Input!$G31+0.5*Input!$H31),Input!BV31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW31)=0,\"-\", Input!BW31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BW31)<>0,Input!BW31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW31)<>0,CHOOSE(BV$12,\"-\",Input!BW31/(1*Input!$G31+0.5*Input!$H31),Input!BW31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX31)=0,\"-\", Input!BX31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BX31)<>0,Input!BX31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX31)<>0,CHOOSE(BW$12,\"-\",Input!BX31/(1*Input!$G31+0.5*Input!$H31),Input!BX31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY31)=0,\"-\", Input!BY31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BY31)<>0,Input!BY31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY31)<>0,CHOOSE(BX$12,\"-\",Input!BY31/(1*Input!$G31+0.5*Input!$H31),Input!BY31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ31)=0,\"-\", Input!BZ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!BZ31)<>0,Input!BZ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ31)<>0,CHOOSE(BY$12,\"-\",Input!BZ31/(1*Input!$G31+0.5*Input!$H31),Input!BZ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA31)=0,\"-\", Input!CA31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CA31)<>0,Input!CA31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA31)<>0,CHOOSE(BZ$12,\"-\",Input!CA31/(1*Input!$G31+0.5*Input!$H31),Input!CA31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB31)=0,\"-\", Input!CB31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CB31)<>0,Input!CB31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB31)<>0,CHOOSE(CA$12,\"-\",Input!CB31/(1*Input!$G31+0.5*Input!$H31),Input!CB31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC31)=0,\"-\", Input!CC31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CC31)<>0,Input!CC31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC31)<>0,CHOOSE(CB$12,\"-\",Input!CC31/(1*Input!$G31+0.5*Input!$H31),Input!CC31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD31)=0,\"-\", Input!CD31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CD31)<>0,Input!CD31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD31)<>0,CHOOSE(CC$12,\"-\",Input!CD31/(1*Input!$G31+0.5*Input!$H31),Input!CD31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE31)=0,\"-\", Input!CE31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CE31)<>0,Input!CE31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE31)<>0,CHOOSE(CD$12,\"-\",Input!CE31/(1*Input!$G31+0.5*Input!$H31),Input!CE31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF31)=0,\"-\", Input!CF31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CF31)<>0,Input!CF31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF31)<>0,CHOOSE(CE$12,\"-\",Input!CF31/(1*Input!$G31+0.5*Input!$H31),Input!CF31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG31)=0,\"-\", Input!CG31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CG31)<>0,Input!CG31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG31)<>0,CHOOSE(CF$12,\"-\",Input!CG31/(1*Input!$G31+0.5*Input!$H31),Input!CG31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH31)=0,\"-\", Input!CH31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CH31)<>0,Input!CH31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH31)<>0,CHOOSE(CG$12,\"-\",Input!CH31/(1*Input!$G31+0.5*Input!$H31),Input!CH31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI31)=0,\"-\", Input!CI31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CI31)<>0,Input!CI31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI31)<>0,CHOOSE(CH$12,\"-\",Input!CI31/(1*Input!$G31+0.5*Input!$H31),Input!CI31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ31)=0,\"-\", Input!CJ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CJ31)<>0,Input!CJ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ31)<>0,CHOOSE(CI$12,\"-\",Input!CJ31/(1*Input!$G31+0.5*Input!$H31),Input!CJ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK31)=0,\"-\", Input!CK31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CK31)<>0,Input!CK31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK31)<>0,CHOOSE(CJ$12,\"-\",Input!CK31/(1*Input!$G31+0.5*Input!$H31),Input!CK31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL31)=0,\"-\", Input!CL31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CL31)<>0,Input!CL31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL31)<>0,CHOOSE(CK$12,\"-\",Input!CL31/(1*Input!$G31+0.5*Input!$H31),Input!CL31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM31)=0,\"-\", Input!CM31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CM31)<>0,Input!CM31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM31)<>0,CHOOSE(CL$12,\"-\",Input!CM31/(1*Input!$G31+0.5*Input!$H31),Input!CM31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN31)=0,\"-\", Input!CN31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CN31)<>0,Input!CN31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN31)<>0,CHOOSE(CM$12,\"-\",Input!CN31/(1*Input!$G31+0.5*Input!$H31),Input!CN31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO31)=0,\"-\", Input!CO31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CO31)<>0,Input!CO31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO31)<>0,CHOOSE(CN$12,\"-\",Input!CO31/(1*Input!$G31+0.5*Input!$H31),Input!CO31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP31)=0,\"-\", Input!CP31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CP31)<>0,Input!CP31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP31)<>0,CHOOSE(CO$12,\"-\",Input!CP31/(1*Input!$G31+0.5*Input!$H31),Input!CP31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ31)=0,\"-\", Input!CQ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CQ31)<>0,Input!CQ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ31)<>0,CHOOSE(CP$12,\"-\",Input!CQ31/(1*Input!$G31+0.5*Input!$H31),Input!CQ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR31)=0,\"-\", Input!CR31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CR31)<>0,Input!CR31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR31)<>0,CHOOSE(CQ$12,\"-\",Input!CR31/(1*Input!$G31+0.5*Input!$H31),Input!CR31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS31)=0,\"-\", Input!CS31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CS31)<>0,Input!CS31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS31)<>0,CHOOSE(CR$12,\"-\",Input!CS31/(1*Input!$G31+0.5*Input!$H31),Input!CS31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT31)=0,\"-\", Input!CT31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CT31)<>0,Input!CT31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT31)<>0,CHOOSE(CS$12,\"-\",Input!CT31/(1*Input!$G31+0.5*Input!$H31),Input!CT31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU31)=0,\"-\", Input!CU31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CU31)<>0,Input!CU31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU31)<>0,CHOOSE(CT$12,\"-\",Input!CU31/(1*Input!$G31+0.5*Input!$H31),Input!CU31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV31)=0,\"-\", Input!CV31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CV31)<>0,Input!CV31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV31)<>0,CHOOSE(CU$12,\"-\",Input!CV31/(1*Input!$G31+0.5*Input!$H31),Input!CV31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW31)=0,\"-\", Input!CW31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CW31)<>0,Input!CW31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW31)<>0,CHOOSE(CV$12,\"-\",Input!CW31/(1*Input!$G31+0.5*Input!$H31),Input!CW31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX31)=0,\"-\", Input!CX31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CX31)<>0,Input!CX31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX31)<>0,CHOOSE(CW$12,\"-\",Input!CX31/(1*Input!$G31+0.5*Input!$H31),Input!CX31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY31)=0,\"-\", Input!CY31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CY31)<>0,Input!CY31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY31)<>0,CHOOSE(CX$12,\"-\",Input!CY31/(1*Input!$G31+0.5*Input!$H31),Input!CY31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ31)=0,\"-\", Input!CZ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!CZ31)<>0,Input!CZ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ31)<>0,CHOOSE(CY$12,\"-\",Input!CZ31/(1*Input!$G31+0.5*Input!$H31),Input!CZ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA31)=0,\"-\", Input!DA31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DA31)<>0,Input!DA31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA31)<>0,CHOOSE(CZ$12,\"-\",Input!DA31/(1*Input!$G31+0.5*Input!$H31),Input!DA31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB31)=0,\"-\", Input!DB31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DB31)<>0,Input!DB31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB31)<>0,CHOOSE(DA$12,\"-\",Input!DB31/(1*Input!$G31+0.5*Input!$H31),Input!DB31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC31)=0,\"-\", Input!DC31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DC31)<>0,Input!DC31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC31)<>0,CHOOSE(DB$12,\"-\",Input!DC31/(1*Input!$G31+0.5*Input!$H31),Input!DC31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD31)=0,\"-\", Input!DD31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DD31)<>0,Input!DD31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD31)<>0,CHOOSE(DC$12,\"-\",Input!DD31/(1*Input!$G31+0.5*Input!$H31),Input!DD31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE31)=0,\"-\", Input!DE31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DE31)<>0,Input!DE31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE31)<>0,CHOOSE(DD$12,\"-\",Input!DE31/(1*Input!$G31+0.5*Input!$H31),Input!DE31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF31)=0,\"-\", Input!DF31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DF31)<>0,Input!DF31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF31)<>0,CHOOSE(DE$12,\"-\",Input!DF31/(1*Input!$G31+0.5*Input!$H31),Input!DF31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG31)=0,\"-\", Input!DG31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DG31)<>0,Input!DG31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG31)<>0,CHOOSE(DF$12,\"-\",Input!DG31/(1*Input!$G31+0.5*Input!$H31),Input!DG31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH31)=0,\"-\", Input!DH31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DH31)<>0,Input!DH31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH31)<>0,CHOOSE(DG$12,\"-\",Input!DH31/(1*Input!$G31+0.5*Input!$H31),Input!DH31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI31)=0,\"-\", Input!DI31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DI31)<>0,Input!DI31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI31)<>0,CHOOSE(DH$12,\"-\",Input!DI31/(1*Input!$G31+0.5*Input!$H31),Input!DI31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ31)=0,\"-\", Input!DJ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DJ31)<>0,Input!DJ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ31)<>0,CHOOSE(DI$12,\"-\",Input!DJ31/(1*Input!$G31+0.5*Input!$H31),Input!DJ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK31)=0,\"-\", Input!DK31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DK31)<>0,Input!DK31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK31)<>0,CHOOSE(DJ$12,\"-\",Input!DK31/(1*Input!$G31+0.5*Input!$H31),Input!DK31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL31)=0,\"-\", Input!DL31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DL31)<>0,Input!DL31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL31)<>0,CHOOSE(DK$12,\"-\",Input!DL31/(1*Input!$G31+0.5*Input!$H31),Input!DL31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM31)=0,\"-\", Input!DM31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DM31)<>0,Input!DM31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM31)<>0,CHOOSE(DL$12,\"-\",Input!DM31/(1*Input!$G31+0.5*Input!$H31),Input!DM31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN31)=0,\"-\", Input!DN31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DN31)<>0,Input!DN31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN31)<>0,CHOOSE(DM$12,\"-\",Input!DN31/(1*Input!$G31+0.5*Input!$H31),Input!DN31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO31)=0,\"-\", Input!DO31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DO31)<>0,Input!DO31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO31)<>0,CHOOSE(DN$12,\"-\",Input!DO31/(1*Input!$G31+0.5*Input!$H31),Input!DO31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP31)=0,\"-\", Input!DP31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DP31)<>0,Input!DP31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP31)<>0,CHOOSE(DO$12,\"-\",Input!DP31/(1*Input!$G31+0.5*Input!$H31),Input!DP31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ31)=0,\"-\", Input!DQ31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DQ31)<>0,Input!DQ31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ31)<>0,CHOOSE(DP$12,\"-\",Input!DQ31/(1*Input!$G31+0.5*Input!$H31),Input!DQ31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR31)=0,\"-\", Input!DR31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DR31)<>0,Input!DR31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR31)<>0,CHOOSE(DQ$12,\"-\",Input!DR31/(1*Input!$G31+0.5*Input!$H31),Input!DR31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS31)=0,\"-\", Input!DS31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DS31)<>0,Input!DS31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS31)<>0,CHOOSE(DR$12,\"-\",Input!DS31/(1*Input!$G31+0.5*Input!$H31),Input!DS31/Input!$L31,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT31)=0,\"-\", Input!DT31/(1*Input!$G31+0.5*Input!$H31))),(IF(CELL(\"contents\", Input!DT31)<>0,Input!DT31/Input!$L31,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT31)<>0,CHOOSE(DS$12,\"-\",Input!DT31/(1*Input!$G31+0.5*Input!$H31),Input!DT31/Input!$L31,\"-\"),\"-\")))","v":"-"}]
[null,2011,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D32)<>0,CHOOSE(C$12,\"-\",Input!D32/(1*Input!$G32+0.5*Input!$H32),Input!D32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E32)<>0,CHOOSE(D$12,\"-\",Input!E32/(1*Input!$G32+0.5*Input!$H32),Input!E32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F32)<>0,CHOOSE(E$12,\"-\",Input!F32/(1*Input!$G32+0.5*Input!$H32),Input!F32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G32)<>0,CHOOSE(F$12,\"-\",Input!G32/(1*Input!$G32+0.5*Input!$H32),Input!G32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H32)<>0,CHOOSE(G$12,\"-\",Input!H32/(1*Input!$G32+0.5*Input!$H32),Input!H32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I32)<>0,CHOOSE(H$12,\"-\",Input!I32/(1*Input!$G32+0.5*Input!$H32),Input!I32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J32)<>0,CHOOSE(I$12,\"-\",Input!J32/(1*Input!$G32+0.5*Input!$H32),Input!J32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K32)<>0,CHOOSE(J$12,\"-\",Input!K32/(1*Input!$G32+0.5*Input!$H32),Input!K32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L32)<>0,CHOOSE(K$12,\"-\",Input!L32/(1*Input!$G32+0.5*Input!$H32),Input!L32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M32)<>0,CHOOSE(L$12,\"-\",Input!M32/(1*Input!$G32+0.5*Input!$H32),Input!M32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N32)=0,\"-\", Input!N32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!N32)<>0,Input!N32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N32)<>0,CHOOSE(M$12,\"-\",Input!N32/(1*Input!$G32+0.5*Input!$H32),Input!N32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O32)=0,\"-\", Input!O32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!O32)<>0,Input!O32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O32)<>0,CHOOSE(N$12,\"-\",Input!O32/(1*Input!$G32+0.5*Input!$H32),Input!O32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P32)=0,\"-\", Input!P32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!P32)<>0,Input!P32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P32)<>0,CHOOSE(O$12,\"-\",Input!P32/(1*Input!$G32+0.5*Input!$H32),Input!P32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q32)=0,\"-\", Input!Q32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!Q32)<>0,Input!Q32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q32)<>0,CHOOSE(P$12,\"-\",Input!Q32/(1*Input!$G32+0.5*Input!$H32),Input!Q32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R32)=0,\"-\", Input!R32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!R32)<>0,Input!R32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R32)<>0,CHOOSE(Q$12,\"-\",Input!R32/(1*Input!$G32+0.5*Input!$H32),Input!R32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S32)=0,\"-\", Input!S32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!S32)<>0,Input!S32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S32)<>0,CHOOSE(R$12,\"-\",Input!S32/(1*Input!$G32+0.5*Input!$H32),Input!S32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T32)=0,\"-\", Input!T32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!T32)<>0,Input!T32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T32)<>0,CHOOSE(S$12,\"-\",Input!T32/(1*Input!$G32+0.5*Input!$H32),Input!T32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U32)=0,\"-\", Input!U32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!U32)<>0,Input!U32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U32)<>0,CHOOSE(T$12,\"-\",Input!U32/(1*Input!$G32+0.5*Input!$H32),Input!U32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V32)=0,\"-\", Input!V32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!V32)<>0,Input!V32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V32)<>0,CHOOSE(U$12,\"-\",Input!V32/(1*Input!$G32+0.5*Input!$H32),Input!V32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W32)=0,\"-\", Input!W32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!W32)<>0,Input!W32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W32)<>0,CHOOSE(V$12,\"-\",Input!W32/(1*Input!$G32+0.5*Input!$H32),Input!W32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X32)=0,\"-\", Input!X32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!X32)<>0,Input!X32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X32)<>0,CHOOSE(W$12,\"-\",Input!X32/(1*Input!$G32+0.5*Input!$H32),Input!X32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y32)=0,\"-\", Input!Y32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!Y32)<>0,Input!Y32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y32)<>0,CHOOSE(X$12,\"-\",Input!Y32/(1*Input!$G32+0.5*Input!$H32),Input!Y32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z32)=0,\"-\", Input!Z32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!Z32)<>0,Input!Z32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z32)<>0,CHOOSE(Y$12,\"-\",Input!Z32/(1*Input!$G32+0.5*Input!$H32),Input!Z32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA32)=0,\"-\", Input!AA32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AA32)<>0,Input!AA32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA32)<>0,CHOOSE(Z$12,\"-\",Input!AA32/(1*Input!$G32+0.5*Input!$H32),Input!AA32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB32)=0,\"-\", Input!AB32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AB32)<>0,Input!AB32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB32)<>0,CHOOSE(AA$12,\"-\",Input!AB32/(1*Input!$G32+0.5*Input!$H32),Input!AB32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC32)=0,\"-\", Input!AC32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AC32)<>0,Input!AC32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC32)<>0,CHOOSE(AB$12,\"-\",Input!AC32/(1*Input!$G32+0.5*Input!$H32),Input!AC32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD32)=0,\"-\", Input!AD32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AD32)<>0,Input!AD32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD32)<>0,CHOOSE(AC$12,\"-\",Input!AD32/(1*Input!$G32+0.5*Input!$H32),Input!AD32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE32)=0,\"-\", Input!AE32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AE32)<>0,Input!AE32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE32)<>0,CHOOSE(AD$12,\"-\",Input!AE32/(1*Input!$G32+0.5*Input!$H32),Input!AE32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF32)=0,\"-\", Input!AF32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AF32)<>0,Input!AF32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF32)<>0,CHOOSE(AE$12,\"-\",Input!AF32/(1*Input!$G32+0.5*Input!$H32),Input!AF32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG32)=0,\"-\", Input!AG32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AG32)<>0,Input!AG32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG32)<>0,CHOOSE(AF$12,\"-\",Input!AG32/(1*Input!$G32+0.5*Input!$H32),Input!AG32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH32)=0,\"-\", Input!AH32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AH32)<>0,Input!AH32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH32)<>0,CHOOSE(AG$12,\"-\",Input!AH32/(1*Input!$G32+0.5*Input!$H32),Input!AH32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI32)=0,\"-\", Input!AI32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AI32)<>0,Input!AI32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI32)<>0,CHOOSE(AH$12,\"-\",Input!AI32/(1*Input!$G32+0.5*Input!$H32),Input!AI32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ32)=0,\"-\", Input!AJ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AJ32)<>0,Input!AJ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ32)<>0,CHOOSE(AI$12,\"-\",Input!AJ32/(1*Input!$G32+0.5*Input!$H32),Input!AJ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK32)=0,\"-\", Input!AK32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AK32)<>0,Input!AK32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK32)<>0,CHOOSE(AJ$12,\"-\",Input!AK32/(1*Input!$G32+0.5*Input!$H32),Input!AK32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL32)=0,\"-\", Input!AL32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AL32)<>0,Input!AL32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL32)<>0,CHOOSE(AK$12,\"-\",Input!AL32/(1*Input!$G32+0.5*Input!$H32),Input!AL32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM32)=0,\"-\", Input!AM32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AM32)<>0,Input!AM32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM32)<>0,CHOOSE(AL$12,\"-\",Input!AM32/(1*Input!$G32+0.5*Input!$H32),Input!AM32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN32)=0,\"-\", Input!AN32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AN32)<>0,Input!AN32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN32)<>0,CHOOSE(AM$12,\"-\",Input!AN32/(1*Input!$G32+0.5*Input!$H32),Input!AN32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO32)=0,\"-\", Input!AO32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AO32)<>0,Input!AO32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO32)<>0,CHOOSE(AN$12,\"-\",Input!AO32/(1*Input!$G32+0.5*Input!$H32),Input!AO32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP32)=0,\"-\", Input!AP32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AP32)<>0,Input!AP32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP32)<>0,CHOOSE(AO$12,\"-\",Input!AP32/(1*Input!$G32+0.5*Input!$H32),Input!AP32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ32)=0,\"-\", Input!AQ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AQ32)<>0,Input!AQ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ32)<>0,CHOOSE(AP$12,\"-\",Input!AQ32/(1*Input!$G32+0.5*Input!$H32),Input!AQ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR32)=0,\"-\", Input!AR32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AR32)<>0,Input!AR32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR32)<>0,CHOOSE(AQ$12,\"-\",Input!AR32/(1*Input!$G32+0.5*Input!$H32),Input!AR32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS32)=0,\"-\", Input!AS32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AS32)<>0,Input!AS32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS32)<>0,CHOOSE(AR$12,\"-\",Input!AS32/(1*Input!$G32+0.5*Input!$H32),Input!AS32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT32)=0,\"-\", Input!AT32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AT32)<>0,Input!AT32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT32)<>0,CHOOSE(AS$12,\"-\",Input!AT32/(1*Input!$G32+0.5*Input!$H32),Input!AT32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU32)=0,\"-\", Input!AU32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AU32)<>0,Input!AU32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU32)<>0,CHOOSE(AT$12,\"-\",Input!AU32/(1*Input!$G32+0.5*Input!$H32),Input!AU32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV32)=0,\"-\", Input!AV32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AV32)<>0,Input!AV32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV32)<>0,CHOOSE(AU$12,\"-\",Input!AV32/(1*Input!$G32+0.5*Input!$H32),Input!AV32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW32)=0,\"-\", Input!AW32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AW32)<>0,Input!AW32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW32)<>0,CHOOSE(AV$12,\"-\",Input!AW32/(1*Input!$G32+0.5*Input!$H32),Input!AW32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX32)=0,\"-\", Input!AX32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AX32)<>0,Input!AX32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX32)<>0,CHOOSE(AW$12,\"-\",Input!AX32/(1*Input!$G32+0.5*Input!$H32),Input!AX32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY32)=0,\"-\", Input!AY32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AY32)<>0,Input!AY32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY32)<>0,CHOOSE(AX$12,\"-\",Input!AY32/(1*Input!$G32+0.5*Input!$H32),Input!AY32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ32)=0,\"-\", Input!AZ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!AZ32)<>0,Input!AZ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ32)<>0,CHOOSE(AY$12,\"-\",Input!AZ32/(1*Input!$G32+0.5*Input!$H32),Input!AZ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA32)=0,\"-\", Input!BA32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BA32)<>0,Input!BA32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA32)<>0,CHOOSE(AZ$12,\"-\",Input!BA32/(1*Input!$G32+0.5*Input!$H32),Input!BA32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB32)=0,\"-\", Input!BB32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BB32)<>0,Input!BB32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB32)<>0,CHOOSE(BA$12,\"-\",Input!BB32/(1*Input!$G32+0.5*Input!$H32),Input!BB32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC32)=0,\"-\", Input!BC32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BC32)<>0,Input!BC32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC32)<>0,CHOOSE(BB$12,\"-\",Input!BC32/(1*Input!$G32+0.5*Input!$H32),Input!BC32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD32)=0,\"-\", Input!BD32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BD32)<>0,Input!BD32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD32)<>0,CHOOSE(BC$12,\"-\",Input!BD32/(1*Input!$G32+0.5*Input!$H32),Input!BD32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE32)=0,\"-\", Input!BE32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BE32)<>0,Input!BE32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE32)<>0,CHOOSE(BD$12,\"-\",Input!BE32/(1*Input!$G32+0.5*Input!$H32),Input!BE32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF32)=0,\"-\", Input!BF32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BF32)<>0,Input!BF32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF32)<>0,CHOOSE(BE$12,\"-\",Input!BF32/(1*Input!$G32+0.5*Input!$H32),Input!BF32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG32)=0,\"-\", Input!BG32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BG32)<>0,Input!BG32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG32)<>0,CHOOSE(BF$12,\"-\",Input!BG32/(1*Input!$G32+0.5*Input!$H32),Input!BG32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH32)=0,\"-\", Input!BH32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BH32)<>0,Input!BH32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH32)<>0,CHOOSE(BG$12,\"-\",Input!BH32/(1*Input!$G32+0.5*Input!$H32),Input!BH32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI32)=0,\"-\", Input!BI32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BI32)<>0,Input!BI32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI32)<>0,CHOOSE(BH$12,\"-\",Input!BI32/(1*Input!$G32+0.5*Input!$H32),Input!BI32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ32)=0,\"-\", Input!BJ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BJ32)<>0,Input!BJ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ32)<>0,CHOOSE(BI$12,\"-\",Input!BJ32/(1*Input!$G32+0.5*Input!$H32),Input!BJ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK32)=0,\"-\", Input!BK32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BK32)<>0,Input!BK32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK32)<>0,CHOOSE(BJ$12,\"-\",Input!BK32/(1*Input!$G32+0.5*Input!$H32),Input!BK32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL32)=0,\"-\", Input!BL32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BL32)<>0,Input!BL32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL32)<>0,CHOOSE(BK$12,\"-\",Input!BL32/(1*Input!$G32+0.5*Input!$H32),Input!BL32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM32)=0,\"-\", Input!BM32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BM32)<>0,Input!BM32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM32)<>0,CHOOSE(BL$12,\"-\",Input!BM32/(1*Input!$G32+0.5*Input!$H32),Input!BM32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN32)=0,\"-\", Input!BN32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BN32)<>0,Input!BN32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN32)<>0,CHOOSE(BM$12,\"-\",Input!BN32/(1*Input!$G32+0.5*Input!$H32),Input!BN32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO32)=0,\"-\", Input!BO32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BO32)<>0,Input!BO32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO32)<>0,CHOOSE(BN$12,\"-\",Input!BO32/(1*Input!$G32+0.5*Input!$H32),Input!BO32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP32)=0,\"-\", Input!BP32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BP32)<>0,Input!BP32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP32)<>0,CHOOSE(BO$12,\"-\",Input!BP32/(1*Input!$G32+0.5*Input!$H32),Input!BP32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ32)=0,\"-\", Input!BQ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BQ32)<>0,Input!BQ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ32)<>0,CHOOSE(BP$12,\"-\",Input!BQ32/(1*Input!$G32+0.5*Input!$H32),Input!BQ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR32)=0,\"-\", Input!BR32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BR32)<>0,Input!BR32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR32)<>0,CHOOSE(BQ$12,\"-\",Input!BR32/(1*Input!$G32+0.5*Input!$H32),Input!BR32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS32)=0,\"-\", Input!BS32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BS32)<>0,Input!BS32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS32)<>0,CHOOSE(BR$12,\"-\",Input!BS32/(1*Input!$G32+0.5*Input!$H32),Input!BS32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT32)=0,\"-\", Input!BT32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BT32)<>0,Input!BT32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT32)<>0,CHOOSE(BS$12,\"-\",Input!BT32/(1*Input!$G32+0.5*Input!$H32),Input!BT32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU32)=0,\"-\", Input!BU32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BU32)<>0,Input!BU32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU32)<>0,CHOOSE(BT$12,\"-\",Input!BU32/(1*Input!$G32+0.5*Input!$H32),Input!BU32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV32)=0,\"-\", Input!BV32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BV32)<>0,Input!BV32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV32)<>0,CHOOSE(BU$12,\"-\",Input!BV32/(1*Input!$G32+0.5*Input!$H32),Input!BV32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW32)=0,\"-\", Input!BW32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BW32)<>0,Input!BW32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW32)<>0,CHOOSE(BV$12,\"-\",Input!BW32/(1*Input!$G32+0.5*Input!$H32),Input!BW32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX32)=0,\"-\", Input!BX32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BX32)<>0,Input!BX32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX32)<>0,CHOOSE(BW$12,\"-\",Input!BX32/(1*Input!$G32+0.5*Input!$H32),Input!BX32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY32)=0,\"-\", Input!BY32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BY32)<>0,Input!BY32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY32)<>0,CHOOSE(BX$12,\"-\",Input!BY32/(1*Input!$G32+0.5*Input!$H32),Input!BY32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ32)=0,\"-\", Input!BZ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!BZ32)<>0,Input!BZ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ32)<>0,CHOOSE(BY$12,\"-\",Input!BZ32/(1*Input!$G32+0.5*Input!$H32),Input!BZ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA32)=0,\"-\", Input!CA32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CA32)<>0,Input!CA32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA32)<>0,CHOOSE(BZ$12,\"-\",Input!CA32/(1*Input!$G32+0.5*Input!$H32),Input!CA32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB32)=0,\"-\", Input!CB32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CB32)<>0,Input!CB32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB32)<>0,CHOOSE(CA$12,\"-\",Input!CB32/(1*Input!$G32+0.5*Input!$H32),Input!CB32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC32)=0,\"-\", Input!CC32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CC32)<>0,Input!CC32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC32)<>0,CHOOSE(CB$12,\"-\",Input!CC32/(1*Input!$G32+0.5*Input!$H32),Input!CC32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD32)=0,\"-\", Input!CD32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CD32)<>0,Input!CD32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD32)<>0,CHOOSE(CC$12,\"-\",Input!CD32/(1*Input!$G32+0.5*Input!$H32),Input!CD32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE32)=0,\"-\", Input!CE32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CE32)<>0,Input!CE32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE32)<>0,CHOOSE(CD$12,\"-\",Input!CE32/(1*Input!$G32+0.5*Input!$H32),Input!CE32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF32)=0,\"-\", Input!CF32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CF32)<>0,Input!CF32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF32)<>0,CHOOSE(CE$12,\"-\",Input!CF32/(1*Input!$G32+0.5*Input!$H32),Input!CF32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG32)=0,\"-\", Input!CG32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CG32)<>0,Input!CG32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG32)<>0,CHOOSE(CF$12,\"-\",Input!CG32/(1*Input!$G32+0.5*Input!$H32),Input!CG32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH32)=0,\"-\", Input!CH32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CH32)<>0,Input!CH32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH32)<>0,CHOOSE(CG$12,\"-\",Input!CH32/(1*Input!$G32+0.5*Input!$H32),Input!CH32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI32)=0,\"-\", Input!CI32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CI32)<>0,Input!CI32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI32)<>0,CHOOSE(CH$12,\"-\",Input!CI32/(1*Input!$G32+0.5*Input!$H32),Input!CI32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ32)=0,\"-\", Input!CJ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CJ32)<>0,Input!CJ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ32)<>0,CHOOSE(CI$12,\"-\",Input!CJ32/(1*Input!$G32+0.5*Input!$H32),Input!CJ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK32)=0,\"-\", Input!CK32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CK32)<>0,Input!CK32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK32)<>0,CHOOSE(CJ$12,\"-\",Input!CK32/(1*Input!$G32+0.5*Input!$H32),Input!CK32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL32)=0,\"-\", Input!CL32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CL32)<>0,Input!CL32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL32)<>0,CHOOSE(CK$12,\"-\",Input!CL32/(1*Input!$G32+0.5*Input!$H32),Input!CL32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM32)=0,\"-\", Input!CM32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CM32)<>0,Input!CM32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM32)<>0,CHOOSE(CL$12,\"-\",Input!CM32/(1*Input!$G32+0.5*Input!$H32),Input!CM32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN32)=0,\"-\", Input!CN32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CN32)<>0,Input!CN32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN32)<>0,CHOOSE(CM$12,\"-\",Input!CN32/(1*Input!$G32+0.5*Input!$H32),Input!CN32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO32)=0,\"-\", Input!CO32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CO32)<>0,Input!CO32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO32)<>0,CHOOSE(CN$12,\"-\",Input!CO32/(1*Input!$G32+0.5*Input!$H32),Input!CO32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP32)=0,\"-\", Input!CP32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CP32)<>0,Input!CP32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP32)<>0,CHOOSE(CO$12,\"-\",Input!CP32/(1*Input!$G32+0.5*Input!$H32),Input!CP32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ32)=0,\"-\", Input!CQ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CQ32)<>0,Input!CQ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ32)<>0,CHOOSE(CP$12,\"-\",Input!CQ32/(1*Input!$G32+0.5*Input!$H32),Input!CQ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR32)=0,\"-\", Input!CR32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CR32)<>0,Input!CR32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR32)<>0,CHOOSE(CQ$12,\"-\",Input!CR32/(1*Input!$G32+0.5*Input!$H32),Input!CR32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS32)=0,\"-\", Input!CS32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CS32)<>0,Input!CS32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS32)<>0,CHOOSE(CR$12,\"-\",Input!CS32/(1*Input!$G32+0.5*Input!$H32),Input!CS32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT32)=0,\"-\", Input!CT32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CT32)<>0,Input!CT32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT32)<>0,CHOOSE(CS$12,\"-\",Input!CT32/(1*Input!$G32+0.5*Input!$H32),Input!CT32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU32)=0,\"-\", Input!CU32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CU32)<>0,Input!CU32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU32)<>0,CHOOSE(CT$12,\"-\",Input!CU32/(1*Input!$G32+0.5*Input!$H32),Input!CU32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV32)=0,\"-\", Input!CV32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CV32)<>0,Input!CV32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV32)<>0,CHOOSE(CU$12,\"-\",Input!CV32/(1*Input!$G32+0.5*Input!$H32),Input!CV32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW32)=0,\"-\", Input!CW32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CW32)<>0,Input!CW32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW32)<>0,CHOOSE(CV$12,\"-\",Input!CW32/(1*Input!$G32+0.5*Input!$H32),Input!CW32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX32)=0,\"-\", Input!CX32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CX32)<>0,Input!CX32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX32)<>0,CHOOSE(CW$12,\"-\",Input!CX32/(1*Input!$G32+0.5*Input!$H32),Input!CX32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY32)=0,\"-\", Input!CY32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CY32)<>0,Input!CY32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY32)<>0,CHOOSE(CX$12,\"-\",Input!CY32/(1*Input!$G32+0.5*Input!$H32),Input!CY32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ32)=0,\"-\", Input!CZ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!CZ32)<>0,Input!CZ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ32)<>0,CHOOSE(CY$12,\"-\",Input!CZ32/(1*Input!$G32+0.5*Input!$H32),Input!CZ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA32)=0,\"-\", Input!DA32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DA32)<>0,Input!DA32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA32)<>0,CHOOSE(CZ$12,\"-\",Input!DA32/(1*Input!$G32+0.5*Input!$H32),Input!DA32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB32)=0,\"-\", Input!DB32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DB32)<>0,Input!DB32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB32)<>0,CHOOSE(DA$12,\"-\",Input!DB32/(1*Input!$G32+0.5*Input!$H32),Input!DB32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC32)=0,\"-\", Input!DC32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DC32)<>0,Input!DC32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC32)<>0,CHOOSE(DB$12,\"-\",Input!DC32/(1*Input!$G32+0.5*Input!$H32),Input!DC32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD32)=0,\"-\", Input!DD32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DD32)<>0,Input!DD32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD32)<>0,CHOOSE(DC$12,\"-\",Input!DD32/(1*Input!$G32+0.5*Input!$H32),Input!DD32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE32)=0,\"-\", Input!DE32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DE32)<>0,Input!DE32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE32)<>0,CHOOSE(DD$12,\"-\",Input!DE32/(1*Input!$G32+0.5*Input!$H32),Input!DE32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF32)=0,\"-\", Input!DF32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DF32)<>0,Input!DF32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF32)<>0,CHOOSE(DE$12,\"-\",Input!DF32/(1*Input!$G32+0.5*Input!$H32),Input!DF32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG32)=0,\"-\", Input!DG32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DG32)<>0,Input!DG32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG32)<>0,CHOOSE(DF$12,\"-\",Input!DG32/(1*Input!$G32+0.5*Input!$H32),Input!DG32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH32)=0,\"-\", Input!DH32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DH32)<>0,Input!DH32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH32)<>0,CHOOSE(DG$12,\"-\",Input!DH32/(1*Input!$G32+0.5*Input!$H32),Input!DH32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI32)=0,\"-\", Input!DI32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DI32)<>0,Input!DI32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI32)<>0,CHOOSE(DH$12,\"-\",Input!DI32/(1*Input!$G32+0.5*Input!$H32),Input!DI32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ32)=0,\"-\", Input!DJ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DJ32)<>0,Input!DJ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ32)<>0,CHOOSE(DI$12,\"-\",Input!DJ32/(1*Input!$G32+0.5*Input!$H32),Input!DJ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK32)=0,\"-\", Input!DK32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DK32)<>0,Input!DK32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK32)<>0,CHOOSE(DJ$12,\"-\",Input!DK32/(1*Input!$G32+0.5*Input!$H32),Input!DK32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL32)=0,\"-\", Input!DL32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DL32)<>0,Input!DL32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL32)<>0,CHOOSE(DK$12,\"-\",Input!DL32/(1*Input!$G32+0.5*Input!$H32),Input!DL32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM32)=0,\"-\", Input!DM32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DM32)<>0,Input!DM32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM32)<>0,CHOOSE(DL$12,\"-\",Input!DM32/(1*Input!$G32+0.5*Input!$H32),Input!DM32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN32)=0,\"-\", Input!DN32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DN32)<>0,Input!DN32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN32)<>0,CHOOSE(DM$12,\"-\",Input!DN32/(1*Input!$G32+0.5*Input!$H32),Input!DN32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO32)=0,\"-\", Input!DO32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DO32)<>0,Input!DO32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO32)<>0,CHOOSE(DN$12,\"-\",Input!DO32/(1*Input!$G32+0.5*Input!$H32),Input!DO32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP32)=0,\"-\", Input!DP32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DP32)<>0,Input!DP32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP32)<>0,CHOOSE(DO$12,\"-\",Input!DP32/(1*Input!$G32+0.5*Input!$H32),Input!DP32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ32)=0,\"-\", Input!DQ32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DQ32)<>0,Input!DQ32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ32)<>0,CHOOSE(DP$12,\"-\",Input!DQ32/(1*Input!$G32+0.5*Input!$H32),Input!DQ32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR32)=0,\"-\", Input!DR32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DR32)<>0,Input!DR32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR32)<>0,CHOOSE(DQ$12,\"-\",Input!DR32/(1*Input!$G32+0.5*Input!$H32),Input!DR32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS32)=0,\"-\", Input!DS32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DS32)<>0,Input!DS32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS32)<>0,CHOOSE(DR$12,\"-\",Input!DS32/(1*Input!$G32+0.5*Input!$H32),Input!DS32/Input!$L32,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT32)=0,\"-\", Input!DT32/(1*Input!$G32+0.5*Input!$H32))),(IF(CELL(\"contents\", Input!DT32)<>0,Input!DT32/Input!$L32,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT32)<>0,CHOOSE(DS$12,\"-\",Input!DT32/(1*Input!$G32+0.5*Input!$H32),Input!DT32/Input!$L32,\"-\"),\"-\")))","v":"-"}]
[null,2012,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D33)<>0,CHOOSE(C$12,\"-\",Input!D33/(1*Input!$G33+0.5*Input!$H33),Input!D33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E33)<>0,CHOOSE(D$12,\"-\",Input!E33/(1*Input!$G33+0.5*Input!$H33),Input!E33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F33)<>0,CHOOSE(E$12,\"-\",Input!F33/(1*Input!$G33+0.5*Input!$H33),Input!F33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G33)<>0,CHOOSE(F$12,\"-\",Input!G33/(1*Input!$G33+0.5*Input!$H33),Input!G33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H33)<>0,CHOOSE(G$12,\"-\",Input!H33/(1*Input!$G33+0.5*Input!$H33),Input!H33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I33)<>0,CHOOSE(H$12,\"-\",Input!I33/(1*Input!$G33+0.5*Input!$H33),Input!I33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J33)<>0,CHOOSE(I$12,\"-\",Input!J33/(1*Input!$G33+0.5*Input!$H33),Input!J33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K33)<>0,CHOOSE(J$12,\"-\",Input!K33/(1*Input!$G33+0.5*Input!$H33),Input!K33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L33)<>0,CHOOSE(K$12,\"-\",Input!L33/(1*Input!$G33+0.5*Input!$H33),Input!L33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M33)<>0,CHOOSE(L$12,\"-\",Input!M33/(1*Input!$G33+0.5*Input!$H33),Input!M33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N33)=0,\"-\", Input!N33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!N33)<>0,Input!N33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N33)<>0,CHOOSE(M$12,\"-\",Input!N33/(1*Input!$G33+0.5*Input!$H33),Input!N33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O33)=0,\"-\", Input!O33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!O33)<>0,Input!O33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O33)<>0,CHOOSE(N$12,\"-\",Input!O33/(1*Input!$G33+0.5*Input!$H33),Input!O33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P33)=0,\"-\", Input!P33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!P33)<>0,Input!P33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P33)<>0,CHOOSE(O$12,\"-\",Input!P33/(1*Input!$G33+0.5*Input!$H33),Input!P33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q33)=0,\"-\", Input!Q33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!Q33)<>0,Input!Q33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q33)<>0,CHOOSE(P$12,\"-\",Input!Q33/(1*Input!$G33+0.5*Input!$H33),Input!Q33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R33)=0,\"-\", Input!R33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!R33)<>0,Input!R33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R33)<>0,CHOOSE(Q$12,\"-\",Input!R33/(1*Input!$G33+0.5*Input!$H33),Input!R33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S33)=0,\"-\", Input!S33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!S33)<>0,Input!S33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S33)<>0,CHOOSE(R$12,\"-\",Input!S33/(1*Input!$G33+0.5*Input!$H33),Input!S33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T33)=0,\"-\", Input!T33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!T33)<>0,Input!T33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T33)<>0,CHOOSE(S$12,\"-\",Input!T33/(1*Input!$G33+0.5*Input!$H33),Input!T33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U33)=0,\"-\", Input!U33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!U33)<>0,Input!U33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U33)<>0,CHOOSE(T$12,\"-\",Input!U33/(1*Input!$G33+0.5*Input!$H33),Input!U33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V33)=0,\"-\", Input!V33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!V33)<>0,Input!V33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V33)<>0,CHOOSE(U$12,\"-\",Input!V33/(1*Input!$G33+0.5*Input!$H33),Input!V33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W33)=0,\"-\", Input!W33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!W33)<>0,Input!W33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W33)<>0,CHOOSE(V$12,\"-\",Input!W33/(1*Input!$G33+0.5*Input!$H33),Input!W33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X33)=0,\"-\", Input!X33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!X33)<>0,Input!X33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X33)<>0,CHOOSE(W$12,\"-\",Input!X33/(1*Input!$G33+0.5*Input!$H33),Input!X33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y33)=0,\"-\", Input!Y33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!Y33)<>0,Input!Y33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y33)<>0,CHOOSE(X$12,\"-\",Input!Y33/(1*Input!$G33+0.5*Input!$H33),Input!Y33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z33)=0,\"-\", Input!Z33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!Z33)<>0,Input!Z33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z33)<>0,CHOOSE(Y$12,\"-\",Input!Z33/(1*Input!$G33+0.5*Input!$H33),Input!Z33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA33)=0,\"-\", Input!AA33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AA33)<>0,Input!AA33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA33)<>0,CHOOSE(Z$12,\"-\",Input!AA33/(1*Input!$G33+0.5*Input!$H33),Input!AA33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB33)=0,\"-\", Input!AB33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AB33)<>0,Input!AB33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB33)<>0,CHOOSE(AA$12,\"-\",Input!AB33/(1*Input!$G33+0.5*Input!$H33),Input!AB33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC33)=0,\"-\", Input!AC33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AC33)<>0,Input!AC33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC33)<>0,CHOOSE(AB$12,\"-\",Input!AC33/(1*Input!$G33+0.5*Input!$H33),Input!AC33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD33)=0,\"-\", Input!AD33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AD33)<>0,Input!AD33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD33)<>0,CHOOSE(AC$12,\"-\",Input!AD33/(1*Input!$G33+0.5*Input!$H33),Input!AD33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE33)=0,\"-\", Input!AE33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AE33)<>0,Input!AE33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE33)<>0,CHOOSE(AD$12,\"-\",Input!AE33/(1*Input!$G33+0.5*Input!$H33),Input!AE33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF33)=0,\"-\", Input!AF33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AF33)<>0,Input!AF33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF33)<>0,CHOOSE(AE$12,\"-\",Input!AF33/(1*Input!$G33+0.5*Input!$H33),Input!AF33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG33)=0,\"-\", Input!AG33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AG33)<>0,Input!AG33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG33)<>0,CHOOSE(AF$12,\"-\",Input!AG33/(1*Input!$G33+0.5*Input!$H33),Input!AG33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH33)=0,\"-\", Input!AH33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AH33)<>0,Input!AH33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH33)<>0,CHOOSE(AG$12,\"-\",Input!AH33/(1*Input!$G33+0.5*Input!$H33),Input!AH33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI33)=0,\"-\", Input!AI33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AI33)<>0,Input!AI33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI33)<>0,CHOOSE(AH$12,\"-\",Input!AI33/(1*Input!$G33+0.5*Input!$H33),Input!AI33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ33)=0,\"-\", Input!AJ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AJ33)<>0,Input!AJ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ33)<>0,CHOOSE(AI$12,\"-\",Input!AJ33/(1*Input!$G33+0.5*Input!$H33),Input!AJ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK33)=0,\"-\", Input!AK33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AK33)<>0,Input!AK33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK33)<>0,CHOOSE(AJ$12,\"-\",Input!AK33/(1*Input!$G33+0.5*Input!$H33),Input!AK33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL33)=0,\"-\", Input!AL33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AL33)<>0,Input!AL33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL33)<>0,CHOOSE(AK$12,\"-\",Input!AL33/(1*Input!$G33+0.5*Input!$H33),Input!AL33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM33)=0,\"-\", Input!AM33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AM33)<>0,Input!AM33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM33)<>0,CHOOSE(AL$12,\"-\",Input!AM33/(1*Input!$G33+0.5*Input!$H33),Input!AM33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN33)=0,\"-\", Input!AN33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AN33)<>0,Input!AN33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN33)<>0,CHOOSE(AM$12,\"-\",Input!AN33/(1*Input!$G33+0.5*Input!$H33),Input!AN33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO33)=0,\"-\", Input!AO33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AO33)<>0,Input!AO33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO33)<>0,CHOOSE(AN$12,\"-\",Input!AO33/(1*Input!$G33+0.5*Input!$H33),Input!AO33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP33)=0,\"-\", Input!AP33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AP33)<>0,Input!AP33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP33)<>0,CHOOSE(AO$12,\"-\",Input!AP33/(1*Input!$G33+0.5*Input!$H33),Input!AP33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ33)=0,\"-\", Input!AQ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AQ33)<>0,Input!AQ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ33)<>0,CHOOSE(AP$12,\"-\",Input!AQ33/(1*Input!$G33+0.5*Input!$H33),Input!AQ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR33)=0,\"-\", Input!AR33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AR33)<>0,Input!AR33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR33)<>0,CHOOSE(AQ$12,\"-\",Input!AR33/(1*Input!$G33+0.5*Input!$H33),Input!AR33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS33)=0,\"-\", Input!AS33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AS33)<>0,Input!AS33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS33)<>0,CHOOSE(AR$12,\"-\",Input!AS33/(1*Input!$G33+0.5*Input!$H33),Input!AS33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT33)=0,\"-\", Input!AT33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AT33)<>0,Input!AT33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT33)<>0,CHOOSE(AS$12,\"-\",Input!AT33/(1*Input!$G33+0.5*Input!$H33),Input!AT33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU33)=0,\"-\", Input!AU33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AU33)<>0,Input!AU33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU33)<>0,CHOOSE(AT$12,\"-\",Input!AU33/(1*Input!$G33+0.5*Input!$H33),Input!AU33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV33)=0,\"-\", Input!AV33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AV33)<>0,Input!AV33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV33)<>0,CHOOSE(AU$12,\"-\",Input!AV33/(1*Input!$G33+0.5*Input!$H33),Input!AV33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW33)=0,\"-\", Input!AW33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AW33)<>0,Input!AW33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW33)<>0,CHOOSE(AV$12,\"-\",Input!AW33/(1*Input!$G33+0.5*Input!$H33),Input!AW33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX33)=0,\"-\", Input!AX33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AX33)<>0,Input!AX33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX33)<>0,CHOOSE(AW$12,\"-\",Input!AX33/(1*Input!$G33+0.5*Input!$H33),Input!AX33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY33)=0,\"-\", Input!AY33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AY33)<>0,Input!AY33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY33)<>0,CHOOSE(AX$12,\"-\",Input!AY33/(1*Input!$G33+0.5*Input!$H33),Input!AY33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ33)=0,\"-\", Input!AZ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!AZ33)<>0,Input!AZ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ33)<>0,CHOOSE(AY$12,\"-\",Input!AZ33/(1*Input!$G33+0.5*Input!$H33),Input!AZ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA33)=0,\"-\", Input!BA33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BA33)<>0,Input!BA33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA33)<>0,CHOOSE(AZ$12,\"-\",Input!BA33/(1*Input!$G33+0.5*Input!$H33),Input!BA33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB33)=0,\"-\", Input!BB33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BB33)<>0,Input!BB33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB33)<>0,CHOOSE(BA$12,\"-\",Input!BB33/(1*Input!$G33+0.5*Input!$H33),Input!BB33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC33)=0,\"-\", Input!BC33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BC33)<>0,Input!BC33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC33)<>0,CHOOSE(BB$12,\"-\",Input!BC33/(1*Input!$G33+0.5*Input!$H33),Input!BC33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD33)=0,\"-\", Input!BD33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BD33)<>0,Input!BD33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD33)<>0,CHOOSE(BC$12,\"-\",Input!BD33/(1*Input!$G33+0.5*Input!$H33),Input!BD33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE33)=0,\"-\", Input!BE33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BE33)<>0,Input!BE33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE33)<>0,CHOOSE(BD$12,\"-\",Input!BE33/(1*Input!$G33+0.5*Input!$H33),Input!BE33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF33)=0,\"-\", Input!BF33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BF33)<>0,Input!BF33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF33)<>0,CHOOSE(BE$12,\"-\",Input!BF33/(1*Input!$G33+0.5*Input!$H33),Input!BF33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG33)=0,\"-\", Input!BG33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BG33)<>0,Input!BG33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG33)<>0,CHOOSE(BF$12,\"-\",Input!BG33/(1*Input!$G33+0.5*Input!$H33),Input!BG33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH33)=0,\"-\", Input!BH33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BH33)<>0,Input!BH33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH33)<>0,CHOOSE(BG$12,\"-\",Input!BH33/(1*Input!$G33+0.5*Input!$H33),Input!BH33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI33)=0,\"-\", Input!BI33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BI33)<>0,Input!BI33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI33)<>0,CHOOSE(BH$12,\"-\",Input!BI33/(1*Input!$G33+0.5*Input!$H33),Input!BI33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ33)=0,\"-\", Input!BJ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BJ33)<>0,Input!BJ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ33)<>0,CHOOSE(BI$12,\"-\",Input!BJ33/(1*Input!$G33+0.5*Input!$H33),Input!BJ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK33)=0,\"-\", Input!BK33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BK33)<>0,Input!BK33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK33)<>0,CHOOSE(BJ$12,\"-\",Input!BK33/(1*Input!$G33+0.5*Input!$H33),Input!BK33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL33)=0,\"-\", Input!BL33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BL33)<>0,Input!BL33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL33)<>0,CHOOSE(BK$12,\"-\",Input!BL33/(1*Input!$G33+0.5*Input!$H33),Input!BL33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM33)=0,\"-\", Input!BM33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BM33)<>0,Input!BM33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM33)<>0,CHOOSE(BL$12,\"-\",Input!BM33/(1*Input!$G33+0.5*Input!$H33),Input!BM33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN33)=0,\"-\", Input!BN33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BN33)<>0,Input!BN33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN33)<>0,CHOOSE(BM$12,\"-\",Input!BN33/(1*Input!$G33+0.5*Input!$H33),Input!BN33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO33)=0,\"-\", Input!BO33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BO33)<>0,Input!BO33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO33)<>0,CHOOSE(BN$12,\"-\",Input!BO33/(1*Input!$G33+0.5*Input!$H33),Input!BO33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP33)=0,\"-\", Input!BP33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BP33)<>0,Input!BP33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP33)<>0,CHOOSE(BO$12,\"-\",Input!BP33/(1*Input!$G33+0.5*Input!$H33),Input!BP33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ33)=0,\"-\", Input!BQ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BQ33)<>0,Input!BQ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ33)<>0,CHOOSE(BP$12,\"-\",Input!BQ33/(1*Input!$G33+0.5*Input!$H33),Input!BQ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR33)=0,\"-\", Input!BR33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BR33)<>0,Input!BR33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR33)<>0,CHOOSE(BQ$12,\"-\",Input!BR33/(1*Input!$G33+0.5*Input!$H33),Input!BR33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS33)=0,\"-\", Input!BS33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BS33)<>0,Input!BS33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS33)<>0,CHOOSE(BR$12,\"-\",Input!BS33/(1*Input!$G33+0.5*Input!$H33),Input!BS33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT33)=0,\"-\", Input!BT33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BT33)<>0,Input!BT33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT33)<>0,CHOOSE(BS$12,\"-\",Input!BT33/(1*Input!$G33+0.5*Input!$H33),Input!BT33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU33)=0,\"-\", Input!BU33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BU33)<>0,Input!BU33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU33)<>0,CHOOSE(BT$12,\"-\",Input!BU33/(1*Input!$G33+0.5*Input!$H33),Input!BU33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV33)=0,\"-\", Input!BV33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BV33)<>0,Input!BV33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV33)<>0,CHOOSE(BU$12,\"-\",Input!BV33/(1*Input!$G33+0.5*Input!$H33),Input!BV33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW33)=0,\"-\", Input!BW33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BW33)<>0,Input!BW33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW33)<>0,CHOOSE(BV$12,\"-\",Input!BW33/(1*Input!$G33+0.5*Input!$H33),Input!BW33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX33)=0,\"-\", Input!BX33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BX33)<>0,Input!BX33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX33)<>0,CHOOSE(BW$12,\"-\",Input!BX33/(1*Input!$G33+0.5*Input!$H33),Input!BX33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY33)=0,\"-\", Input!BY33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BY33)<>0,Input!BY33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY33)<>0,CHOOSE(BX$12,\"-\",Input!BY33/(1*Input!$G33+0.5*Input!$H33),Input!BY33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ33)=0,\"-\", Input!BZ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!BZ33)<>0,Input!BZ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ33)<>0,CHOOSE(BY$12,\"-\",Input!BZ33/(1*Input!$G33+0.5*Input!$H33),Input!BZ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA33)=0,\"-\", Input!CA33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CA33)<>0,Input!CA33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA33)<>0,CHOOSE(BZ$12,\"-\",Input!CA33/(1*Input!$G33+0.5*Input!$H33),Input!CA33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB33)=0,\"-\", Input!CB33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CB33)<>0,Input!CB33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB33)<>0,CHOOSE(CA$12,\"-\",Input!CB33/(1*Input!$G33+0.5*Input!$H33),Input!CB33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC33)=0,\"-\", Input!CC33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CC33)<>0,Input!CC33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC33)<>0,CHOOSE(CB$12,\"-\",Input!CC33/(1*Input!$G33+0.5*Input!$H33),Input!CC33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD33)=0,\"-\", Input!CD33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CD33)<>0,Input!CD33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD33)<>0,CHOOSE(CC$12,\"-\",Input!CD33/(1*Input!$G33+0.5*Input!$H33),Input!CD33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE33)=0,\"-\", Input!CE33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CE33)<>0,Input!CE33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE33)<>0,CHOOSE(CD$12,\"-\",Input!CE33/(1*Input!$G33+0.5*Input!$H33),Input!CE33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF33)=0,\"-\", Input!CF33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CF33)<>0,Input!CF33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF33)<>0,CHOOSE(CE$12,\"-\",Input!CF33/(1*Input!$G33+0.5*Input!$H33),Input!CF33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG33)=0,\"-\", Input!CG33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CG33)<>0,Input!CG33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG33)<>0,CHOOSE(CF$12,\"-\",Input!CG33/(1*Input!$G33+0.5*Input!$H33),Input!CG33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH33)=0,\"-\", Input!CH33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CH33)<>0,Input!CH33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH33)<>0,CHOOSE(CG$12,\"-\",Input!CH33/(1*Input!$G33+0.5*Input!$H33),Input!CH33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI33)=0,\"-\", Input!CI33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CI33)<>0,Input!CI33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI33)<>0,CHOOSE(CH$12,\"-\",Input!CI33/(1*Input!$G33+0.5*Input!$H33),Input!CI33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ33)=0,\"-\", Input!CJ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CJ33)<>0,Input!CJ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ33)<>0,CHOOSE(CI$12,\"-\",Input!CJ33/(1*Input!$G33+0.5*Input!$H33),Input!CJ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK33)=0,\"-\", Input!CK33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CK33)<>0,Input!CK33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK33)<>0,CHOOSE(CJ$12,\"-\",Input!CK33/(1*Input!$G33+0.5*Input!$H33),Input!CK33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL33)=0,\"-\", Input!CL33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CL33)<>0,Input!CL33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL33)<>0,CHOOSE(CK$12,\"-\",Input!CL33/(1*Input!$G33+0.5*Input!$H33),Input!CL33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM33)=0,\"-\", Input!CM33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CM33)<>0,Input!CM33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM33)<>0,CHOOSE(CL$12,\"-\",Input!CM33/(1*Input!$G33+0.5*Input!$H33),Input!CM33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN33)=0,\"-\", Input!CN33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CN33)<>0,Input!CN33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN33)<>0,CHOOSE(CM$12,\"-\",Input!CN33/(1*Input!$G33+0.5*Input!$H33),Input!CN33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO33)=0,\"-\", Input!CO33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CO33)<>0,Input!CO33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO33)<>0,CHOOSE(CN$12,\"-\",Input!CO33/(1*Input!$G33+0.5*Input!$H33),Input!CO33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP33)=0,\"-\", Input!CP33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CP33)<>0,Input!CP33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP33)<>0,CHOOSE(CO$12,\"-\",Input!CP33/(1*Input!$G33+0.5*Input!$H33),Input!CP33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ33)=0,\"-\", Input!CQ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CQ33)<>0,Input!CQ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ33)<>0,CHOOSE(CP$12,\"-\",Input!CQ33/(1*Input!$G33+0.5*Input!$H33),Input!CQ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR33)=0,\"-\", Input!CR33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CR33)<>0,Input!CR33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR33)<>0,CHOOSE(CQ$12,\"-\",Input!CR33/(1*Input!$G33+0.5*Input!$H33),Input!CR33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS33)=0,\"-\", Input!CS33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CS33)<>0,Input!CS33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS33)<>0,CHOOSE(CR$12,\"-\",Input!CS33/(1*Input!$G33+0.5*Input!$H33),Input!CS33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT33)=0,\"-\", Input!CT33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CT33)<>0,Input!CT33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT33)<>0,CHOOSE(CS$12,\"-\",Input!CT33/(1*Input!$G33+0.5*Input!$H33),Input!CT33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU33)=0,\"-\", Input!CU33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CU33)<>0,Input!CU33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU33)<>0,CHOOSE(CT$12,\"-\",Input!CU33/(1*Input!$G33+0.5*Input!$H33),Input!CU33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV33)=0,\"-\", Input!CV33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CV33)<>0,Input!CV33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV33)<>0,CHOOSE(CU$12,\"-\",Input!CV33/(1*Input!$G33+0.5*Input!$H33),Input!CV33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW33)=0,\"-\", Input!CW33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CW33)<>0,Input!CW33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW33)<>0,CHOOSE(CV$12,\"-\",Input!CW33/(1*Input!$G33+0.5*Input!$H33),Input!CW33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX33)=0,\"-\", Input!CX33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CX33)<>0,Input!CX33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX33)<>0,CHOOSE(CW$12,\"-\",Input!CX33/(1*Input!$G33+0.5*Input!$H33),Input!CX33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY33)=0,\"-\", Input!CY33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CY33)<>0,Input!CY33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY33)<>0,CHOOSE(CX$12,\"-\",Input!CY33/(1*Input!$G33+0.5*Input!$H33),Input!CY33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ33)=0,\"-\", Input!CZ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!CZ33)<>0,Input!CZ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ33)<>0,CHOOSE(CY$12,\"-\",Input!CZ33/(1*Input!$G33+0.5*Input!$H33),Input!CZ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA33)=0,\"-\", Input!DA33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DA33)<>0,Input!DA33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA33)<>0,CHOOSE(CZ$12,\"-\",Input!DA33/(1*Input!$G33+0.5*Input!$H33),Input!DA33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB33)=0,\"-\", Input!DB33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DB33)<>0,Input!DB33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB33)<>0,CHOOSE(DA$12,\"-\",Input!DB33/(1*Input!$G33+0.5*Input!$H33),Input!DB33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC33)=0,\"-\", Input!DC33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DC33)<>0,Input!DC33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC33)<>0,CHOOSE(DB$12,\"-\",Input!DC33/(1*Input!$G33+0.5*Input!$H33),Input!DC33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD33)=0,\"-\", Input!DD33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DD33)<>0,Input!DD33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD33)<>0,CHOOSE(DC$12,\"-\",Input!DD33/(1*Input!$G33+0.5*Input!$H33),Input!DD33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE33)=0,\"-\", Input!DE33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DE33)<>0,Input!DE33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE33)<>0,CHOOSE(DD$12,\"-\",Input!DE33/(1*Input!$G33+0.5*Input!$H33),Input!DE33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF33)=0,\"-\", Input!DF33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DF33)<>0,Input!DF33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF33)<>0,CHOOSE(DE$12,\"-\",Input!DF33/(1*Input!$G33+0.5*Input!$H33),Input!DF33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG33)=0,\"-\", Input!DG33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DG33)<>0,Input!DG33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG33)<>0,CHOOSE(DF$12,\"-\",Input!DG33/(1*Input!$G33+0.5*Input!$H33),Input!DG33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH33)=0,\"-\", Input!DH33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DH33)<>0,Input!DH33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH33)<>0,CHOOSE(DG$12,\"-\",Input!DH33/(1*Input!$G33+0.5*Input!$H33),Input!DH33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI33)=0,\"-\", Input!DI33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DI33)<>0,Input!DI33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI33)<>0,CHOOSE(DH$12,\"-\",Input!DI33/(1*Input!$G33+0.5*Input!$H33),Input!DI33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ33)=0,\"-\", Input!DJ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DJ33)<>0,Input!DJ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ33)<>0,CHOOSE(DI$12,\"-\",Input!DJ33/(1*Input!$G33+0.5*Input!$H33),Input!DJ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK33)=0,\"-\", Input!DK33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DK33)<>0,Input!DK33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK33)<>0,CHOOSE(DJ$12,\"-\",Input!DK33/(1*Input!$G33+0.5*Input!$H33),Input!DK33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL33)=0,\"-\", Input!DL33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DL33)<>0,Input!DL33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL33)<>0,CHOOSE(DK$12,\"-\",Input!DL33/(1*Input!$G33+0.5*Input!$H33),Input!DL33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM33)=0,\"-\", Input!DM33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DM33)<>0,Input!DM33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM33)<>0,CHOOSE(DL$12,\"-\",Input!DM33/(1*Input!$G33+0.5*Input!$H33),Input!DM33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN33)=0,\"-\", Input!DN33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DN33)<>0,Input!DN33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN33)<>0,CHOOSE(DM$12,\"-\",Input!DN33/(1*Input!$G33+0.5*Input!$H33),Input!DN33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO33)=0,\"-\", Input!DO33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DO33)<>0,Input!DO33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO33)<>0,CHOOSE(DN$12,\"-\",Input!DO33/(1*Input!$G33+0.5*Input!$H33),Input!DO33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP33)=0,\"-\", Input!DP33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DP33)<>0,Input!DP33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP33)<>0,CHOOSE(DO$12,\"-\",Input!DP33/(1*Input!$G33+0.5*Input!$H33),Input!DP33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ33)=0,\"-\", Input!DQ33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DQ33)<>0,Input!DQ33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ33)<>0,CHOOSE(DP$12,\"-\",Input!DQ33/(1*Input!$G33+0.5*Input!$H33),Input!DQ33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR33)=0,\"-\", Input!DR33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DR33)<>0,Input!DR33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR33)<>0,CHOOSE(DQ$12,\"-\",Input!DR33/(1*Input!$G33+0.5*Input!$H33),Input!DR33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS33)=0,\"-\", Input!DS33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DS33)<>0,Input!DS33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS33)<>0,CHOOSE(DR$12,\"-\",Input!DS33/(1*Input!$G33+0.5*Input!$H33),Input!DS33/Input!$L33,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT33)=0,\"-\", Input!DT33/(1*Input!$G33+0.5*Input!$H33))),(IF(CELL(\"contents\", Input!DT33)<>0,Input!DT33/Input!$L33,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT33)<>0,CHOOSE(DS$12,\"-\",Input!DT33/(1*Input!$G33+0.5*Input!$H33),Input!DT33/Input!$L33,\"-\"),\"-\")))","v":"-"}]
[null,2013,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D34)<>0,CHOOSE(C$12,\"-\",Input!D34/(1*Input!$G34+0.5*Input!$H34),Input!D34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E34)<>0,CHOOSE(D$12,\"-\",Input!E34/(1*Input!$G34+0.5*Input!$H34),Input!E34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F34)<>0,CHOOSE(E$12,\"-\",Input!F34/(1*Input!$G34+0.5*Input!$H34),Input!F34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G34)<>0,CHOOSE(F$12,\"-\",Input!G34/(1*Input!$G34+0.5*Input!$H34),Input!G34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H34)<>0,CHOOSE(G$12,\"-\",Input!H34/(1*Input!$G34+0.5*Input!$H34),Input!H34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I34)<>0,CHOOSE(H$12,\"-\",Input!I34/(1*Input!$G34+0.5*Input!$H34),Input!I34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J34)<>0,CHOOSE(I$12,\"-\",Input!J34/(1*Input!$G34+0.5*Input!$H34),Input!J34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K34)<>0,CHOOSE(J$12,\"-\",Input!K34/(1*Input!$G34+0.5*Input!$H34),Input!K34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L34)<>0,CHOOSE(K$12,\"-\",Input!L34/(1*Input!$G34+0.5*Input!$H34),Input!L34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M34)<>0,CHOOSE(L$12,\"-\",Input!M34/(1*Input!$G34+0.5*Input!$H34),Input!M34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N34)=0,\"-\", Input!N34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!N34)<>0,Input!N34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N34)<>0,CHOOSE(M$12,\"-\",Input!N34/(1*Input!$G34+0.5*Input!$H34),Input!N34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O34)=0,\"-\", Input!O34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!O34)<>0,Input!O34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O34)<>0,CHOOSE(N$12,\"-\",Input!O34/(1*Input!$G34+0.5*Input!$H34),Input!O34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P34)=0,\"-\", Input!P34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!P34)<>0,Input!P34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P34)<>0,CHOOSE(O$12,\"-\",Input!P34/(1*Input!$G34+0.5*Input!$H34),Input!P34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q34)=0,\"-\", Input!Q34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!Q34)<>0,Input!Q34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q34)<>0,CHOOSE(P$12,\"-\",Input!Q34/(1*Input!$G34+0.5*Input!$H34),Input!Q34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R34)=0,\"-\", Input!R34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!R34)<>0,Input!R34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R34)<>0,CHOOSE(Q$12,\"-\",Input!R34/(1*Input!$G34+0.5*Input!$H34),Input!R34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S34)=0,\"-\", Input!S34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!S34)<>0,Input!S34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S34)<>0,CHOOSE(R$12,\"-\",Input!S34/(1*Input!$G34+0.5*Input!$H34),Input!S34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T34)=0,\"-\", Input!T34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!T34)<>0,Input!T34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T34)<>0,CHOOSE(S$12,\"-\",Input!T34/(1*Input!$G34+0.5*Input!$H34),Input!T34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U34)=0,\"-\", Input!U34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!U34)<>0,Input!U34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U34)<>0,CHOOSE(T$12,\"-\",Input!U34/(1*Input!$G34+0.5*Input!$H34),Input!U34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V34)=0,\"-\", Input!V34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!V34)<>0,Input!V34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V34)<>0,CHOOSE(U$12,\"-\",Input!V34/(1*Input!$G34+0.5*Input!$H34),Input!V34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W34)=0,\"-\", Input!W34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!W34)<>0,Input!W34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W34)<>0,CHOOSE(V$12,\"-\",Input!W34/(1*Input!$G34+0.5*Input!$H34),Input!W34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X34)=0,\"-\", Input!X34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!X34)<>0,Input!X34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X34)<>0,CHOOSE(W$12,\"-\",Input!X34/(1*Input!$G34+0.5*Input!$H34),Input!X34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y34)=0,\"-\", Input!Y34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!Y34)<>0,Input!Y34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y34)<>0,CHOOSE(X$12,\"-\",Input!Y34/(1*Input!$G34+0.5*Input!$H34),Input!Y34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z34)=0,\"-\", Input!Z34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!Z34)<>0,Input!Z34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z34)<>0,CHOOSE(Y$12,\"-\",Input!Z34/(1*Input!$G34+0.5*Input!$H34),Input!Z34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA34)=0,\"-\", Input!AA34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AA34)<>0,Input!AA34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA34)<>0,CHOOSE(Z$12,\"-\",Input!AA34/(1*Input!$G34+0.5*Input!$H34),Input!AA34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB34)=0,\"-\", Input!AB34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AB34)<>0,Input!AB34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB34)<>0,CHOOSE(AA$12,\"-\",Input!AB34/(1*Input!$G34+0.5*Input!$H34),Input!AB34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC34)=0,\"-\", Input!AC34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AC34)<>0,Input!AC34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC34)<>0,CHOOSE(AB$12,\"-\",Input!AC34/(1*Input!$G34+0.5*Input!$H34),Input!AC34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD34)=0,\"-\", Input!AD34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AD34)<>0,Input!AD34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD34)<>0,CHOOSE(AC$12,\"-\",Input!AD34/(1*Input!$G34+0.5*Input!$H34),Input!AD34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE34)=0,\"-\", Input!AE34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AE34)<>0,Input!AE34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE34)<>0,CHOOSE(AD$12,\"-\",Input!AE34/(1*Input!$G34+0.5*Input!$H34),Input!AE34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF34)=0,\"-\", Input!AF34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AF34)<>0,Input!AF34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF34)<>0,CHOOSE(AE$12,\"-\",Input!AF34/(1*Input!$G34+0.5*Input!$H34),Input!AF34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG34)=0,\"-\", Input!AG34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AG34)<>0,Input!AG34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG34)<>0,CHOOSE(AF$12,\"-\",Input!AG34/(1*Input!$G34+0.5*Input!$H34),Input!AG34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH34)=0,\"-\", Input!AH34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AH34)<>0,Input!AH34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH34)<>0,CHOOSE(AG$12,\"-\",Input!AH34/(1*Input!$G34+0.5*Input!$H34),Input!AH34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI34)=0,\"-\", Input!AI34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AI34)<>0,Input!AI34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI34)<>0,CHOOSE(AH$12,\"-\",Input!AI34/(1*Input!$G34+0.5*Input!$H34),Input!AI34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ34)=0,\"-\", Input!AJ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AJ34)<>0,Input!AJ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ34)<>0,CHOOSE(AI$12,\"-\",Input!AJ34/(1*Input!$G34+0.5*Input!$H34),Input!AJ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK34)=0,\"-\", Input!AK34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AK34)<>0,Input!AK34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK34)<>0,CHOOSE(AJ$12,\"-\",Input!AK34/(1*Input!$G34+0.5*Input!$H34),Input!AK34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL34)=0,\"-\", Input!AL34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AL34)<>0,Input!AL34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL34)<>0,CHOOSE(AK$12,\"-\",Input!AL34/(1*Input!$G34+0.5*Input!$H34),Input!AL34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM34)=0,\"-\", Input!AM34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AM34)<>0,Input!AM34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM34)<>0,CHOOSE(AL$12,\"-\",Input!AM34/(1*Input!$G34+0.5*Input!$H34),Input!AM34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN34)=0,\"-\", Input!AN34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AN34)<>0,Input!AN34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN34)<>0,CHOOSE(AM$12,\"-\",Input!AN34/(1*Input!$G34+0.5*Input!$H34),Input!AN34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO34)=0,\"-\", Input!AO34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AO34)<>0,Input!AO34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO34)<>0,CHOOSE(AN$12,\"-\",Input!AO34/(1*Input!$G34+0.5*Input!$H34),Input!AO34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP34)=0,\"-\", Input!AP34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AP34)<>0,Input!AP34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP34)<>0,CHOOSE(AO$12,\"-\",Input!AP34/(1*Input!$G34+0.5*Input!$H34),Input!AP34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ34)=0,\"-\", Input!AQ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AQ34)<>0,Input!AQ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ34)<>0,CHOOSE(AP$12,\"-\",Input!AQ34/(1*Input!$G34+0.5*Input!$H34),Input!AQ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR34)=0,\"-\", Input!AR34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AR34)<>0,Input!AR34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR34)<>0,CHOOSE(AQ$12,\"-\",Input!AR34/(1*Input!$G34+0.5*Input!$H34),Input!AR34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS34)=0,\"-\", Input!AS34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AS34)<>0,Input!AS34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS34)<>0,CHOOSE(AR$12,\"-\",Input!AS34/(1*Input!$G34+0.5*Input!$H34),Input!AS34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT34)=0,\"-\", Input!AT34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AT34)<>0,Input!AT34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT34)<>0,CHOOSE(AS$12,\"-\",Input!AT34/(1*Input!$G34+0.5*Input!$H34),Input!AT34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU34)=0,\"-\", Input!AU34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AU34)<>0,Input!AU34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU34)<>0,CHOOSE(AT$12,\"-\",Input!AU34/(1*Input!$G34+0.5*Input!$H34),Input!AU34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV34)=0,\"-\", Input!AV34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AV34)<>0,Input!AV34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV34)<>0,CHOOSE(AU$12,\"-\",Input!AV34/(1*Input!$G34+0.5*Input!$H34),Input!AV34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW34)=0,\"-\", Input!AW34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AW34)<>0,Input!AW34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW34)<>0,CHOOSE(AV$12,\"-\",Input!AW34/(1*Input!$G34+0.5*Input!$H34),Input!AW34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX34)=0,\"-\", Input!AX34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AX34)<>0,Input!AX34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX34)<>0,CHOOSE(AW$12,\"-\",Input!AX34/(1*Input!$G34+0.5*Input!$H34),Input!AX34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY34)=0,\"-\", Input!AY34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AY34)<>0,Input!AY34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY34)<>0,CHOOSE(AX$12,\"-\",Input!AY34/(1*Input!$G34+0.5*Input!$H34),Input!AY34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ34)=0,\"-\", Input!AZ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!AZ34)<>0,Input!AZ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ34)<>0,CHOOSE(AY$12,\"-\",Input!AZ34/(1*Input!$G34+0.5*Input!$H34),Input!AZ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA34)=0,\"-\", Input!BA34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BA34)<>0,Input!BA34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA34)<>0,CHOOSE(AZ$12,\"-\",Input!BA34/(1*Input!$G34+0.5*Input!$H34),Input!BA34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB34)=0,\"-\", Input!BB34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BB34)<>0,Input!BB34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB34)<>0,CHOOSE(BA$12,\"-\",Input!BB34/(1*Input!$G34+0.5*Input!$H34),Input!BB34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC34)=0,\"-\", Input!BC34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BC34)<>0,Input!BC34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC34)<>0,CHOOSE(BB$12,\"-\",Input!BC34/(1*Input!$G34+0.5*Input!$H34),Input!BC34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD34)=0,\"-\", Input!BD34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BD34)<>0,Input!BD34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD34)<>0,CHOOSE(BC$12,\"-\",Input!BD34/(1*Input!$G34+0.5*Input!$H34),Input!BD34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE34)=0,\"-\", Input!BE34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BE34)<>0,Input!BE34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE34)<>0,CHOOSE(BD$12,\"-\",Input!BE34/(1*Input!$G34+0.5*Input!$H34),Input!BE34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF34)=0,\"-\", Input!BF34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BF34)<>0,Input!BF34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF34)<>0,CHOOSE(BE$12,\"-\",Input!BF34/(1*Input!$G34+0.5*Input!$H34),Input!BF34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG34)=0,\"-\", Input!BG34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BG34)<>0,Input!BG34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG34)<>0,CHOOSE(BF$12,\"-\",Input!BG34/(1*Input!$G34+0.5*Input!$H34),Input!BG34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH34)=0,\"-\", Input!BH34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BH34)<>0,Input!BH34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH34)<>0,CHOOSE(BG$12,\"-\",Input!BH34/(1*Input!$G34+0.5*Input!$H34),Input!BH34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI34)=0,\"-\", Input!BI34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BI34)<>0,Input!BI34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI34)<>0,CHOOSE(BH$12,\"-\",Input!BI34/(1*Input!$G34+0.5*Input!$H34),Input!BI34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ34)=0,\"-\", Input!BJ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BJ34)<>0,Input!BJ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ34)<>0,CHOOSE(BI$12,\"-\",Input!BJ34/(1*Input!$G34+0.5*Input!$H34),Input!BJ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK34)=0,\"-\", Input!BK34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BK34)<>0,Input!BK34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK34)<>0,CHOOSE(BJ$12,\"-\",Input!BK34/(1*Input!$G34+0.5*Input!$H34),Input!BK34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL34)=0,\"-\", Input!BL34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BL34)<>0,Input!BL34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL34)<>0,CHOOSE(BK$12,\"-\",Input!BL34/(1*Input!$G34+0.5*Input!$H34),Input!BL34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM34)=0,\"-\", Input!BM34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BM34)<>0,Input!BM34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM34)<>0,CHOOSE(BL$12,\"-\",Input!BM34/(1*Input!$G34+0.5*Input!$H34),Input!BM34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN34)=0,\"-\", Input!BN34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BN34)<>0,Input!BN34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN34)<>0,CHOOSE(BM$12,\"-\",Input!BN34/(1*Input!$G34+0.5*Input!$H34),Input!BN34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO34)=0,\"-\", Input!BO34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BO34)<>0,Input!BO34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO34)<>0,CHOOSE(BN$12,\"-\",Input!BO34/(1*Input!$G34+0.5*Input!$H34),Input!BO34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP34)=0,\"-\", Input!BP34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BP34)<>0,Input!BP34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP34)<>0,CHOOSE(BO$12,\"-\",Input!BP34/(1*Input!$G34+0.5*Input!$H34),Input!BP34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ34)=0,\"-\", Input!BQ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BQ34)<>0,Input!BQ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ34)<>0,CHOOSE(BP$12,\"-\",Input!BQ34/(1*Input!$G34+0.5*Input!$H34),Input!BQ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR34)=0,\"-\", Input!BR34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BR34)<>0,Input!BR34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR34)<>0,CHOOSE(BQ$12,\"-\",Input!BR34/(1*Input!$G34+0.5*Input!$H34),Input!BR34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS34)=0,\"-\", Input!BS34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BS34)<>0,Input!BS34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS34)<>0,CHOOSE(BR$12,\"-\",Input!BS34/(1*Input!$G34+0.5*Input!$H34),Input!BS34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT34)=0,\"-\", Input!BT34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BT34)<>0,Input!BT34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT34)<>0,CHOOSE(BS$12,\"-\",Input!BT34/(1*Input!$G34+0.5*Input!$H34),Input!BT34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU34)=0,\"-\", Input!BU34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BU34)<>0,Input!BU34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU34)<>0,CHOOSE(BT$12,\"-\",Input!BU34/(1*Input!$G34+0.5*Input!$H34),Input!BU34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV34)=0,\"-\", Input!BV34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BV34)<>0,Input!BV34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV34)<>0,CHOOSE(BU$12,\"-\",Input!BV34/(1*Input!$G34+0.5*Input!$H34),Input!BV34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW34)=0,\"-\", Input!BW34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BW34)<>0,Input!BW34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW34)<>0,CHOOSE(BV$12,\"-\",Input!BW34/(1*Input!$G34+0.5*Input!$H34),Input!BW34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX34)=0,\"-\", Input!BX34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BX34)<>0,Input!BX34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX34)<>0,CHOOSE(BW$12,\"-\",Input!BX34/(1*Input!$G34+0.5*Input!$H34),Input!BX34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY34)=0,\"-\", Input!BY34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BY34)<>0,Input!BY34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY34)<>0,CHOOSE(BX$12,\"-\",Input!BY34/(1*Input!$G34+0.5*Input!$H34),Input!BY34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ34)=0,\"-\", Input!BZ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!BZ34)<>0,Input!BZ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ34)<>0,CHOOSE(BY$12,\"-\",Input!BZ34/(1*Input!$G34+0.5*Input!$H34),Input!BZ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA34)=0,\"-\", Input!CA34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CA34)<>0,Input!CA34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA34)<>0,CHOOSE(BZ$12,\"-\",Input!CA34/(1*Input!$G34+0.5*Input!$H34),Input!CA34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB34)=0,\"-\", Input!CB34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CB34)<>0,Input!CB34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB34)<>0,CHOOSE(CA$12,\"-\",Input!CB34/(1*Input!$G34+0.5*Input!$H34),Input!CB34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC34)=0,\"-\", Input!CC34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CC34)<>0,Input!CC34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC34)<>0,CHOOSE(CB$12,\"-\",Input!CC34/(1*Input!$G34+0.5*Input!$H34),Input!CC34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD34)=0,\"-\", Input!CD34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CD34)<>0,Input!CD34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD34)<>0,CHOOSE(CC$12,\"-\",Input!CD34/(1*Input!$G34+0.5*Input!$H34),Input!CD34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE34)=0,\"-\", Input!CE34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CE34)<>0,Input!CE34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE34)<>0,CHOOSE(CD$12,\"-\",Input!CE34/(1*Input!$G34+0.5*Input!$H34),Input!CE34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF34)=0,\"-\", Input!CF34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CF34)<>0,Input!CF34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF34)<>0,CHOOSE(CE$12,\"-\",Input!CF34/(1*Input!$G34+0.5*Input!$H34),Input!CF34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG34)=0,\"-\", Input!CG34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CG34)<>0,Input!CG34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG34)<>0,CHOOSE(CF$12,\"-\",Input!CG34/(1*Input!$G34+0.5*Input!$H34),Input!CG34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH34)=0,\"-\", Input!CH34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CH34)<>0,Input!CH34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH34)<>0,CHOOSE(CG$12,\"-\",Input!CH34/(1*Input!$G34+0.5*Input!$H34),Input!CH34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI34)=0,\"-\", Input!CI34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CI34)<>0,Input!CI34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI34)<>0,CHOOSE(CH$12,\"-\",Input!CI34/(1*Input!$G34+0.5*Input!$H34),Input!CI34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ34)=0,\"-\", Input!CJ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CJ34)<>0,Input!CJ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ34)<>0,CHOOSE(CI$12,\"-\",Input!CJ34/(1*Input!$G34+0.5*Input!$H34),Input!CJ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK34)=0,\"-\", Input!CK34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CK34)<>0,Input!CK34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK34)<>0,CHOOSE(CJ$12,\"-\",Input!CK34/(1*Input!$G34+0.5*Input!$H34),Input!CK34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL34)=0,\"-\", Input!CL34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CL34)<>0,Input!CL34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL34)<>0,CHOOSE(CK$12,\"-\",Input!CL34/(1*Input!$G34+0.5*Input!$H34),Input!CL34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM34)=0,\"-\", Input!CM34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CM34)<>0,Input!CM34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM34)<>0,CHOOSE(CL$12,\"-\",Input!CM34/(1*Input!$G34+0.5*Input!$H34),Input!CM34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN34)=0,\"-\", Input!CN34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CN34)<>0,Input!CN34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN34)<>0,CHOOSE(CM$12,\"-\",Input!CN34/(1*Input!$G34+0.5*Input!$H34),Input!CN34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO34)=0,\"-\", Input!CO34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CO34)<>0,Input!CO34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO34)<>0,CHOOSE(CN$12,\"-\",Input!CO34/(1*Input!$G34+0.5*Input!$H34),Input!CO34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP34)=0,\"-\", Input!CP34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CP34)<>0,Input!CP34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP34)<>0,CHOOSE(CO$12,\"-\",Input!CP34/(1*Input!$G34+0.5*Input!$H34),Input!CP34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ34)=0,\"-\", Input!CQ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CQ34)<>0,Input!CQ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ34)<>0,CHOOSE(CP$12,\"-\",Input!CQ34/(1*Input!$G34+0.5*Input!$H34),Input!CQ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR34)=0,\"-\", Input!CR34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CR34)<>0,Input!CR34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR34)<>0,CHOOSE(CQ$12,\"-\",Input!CR34/(1*Input!$G34+0.5*Input!$H34),Input!CR34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS34)=0,\"-\", Input!CS34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CS34)<>0,Input!CS34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS34)<>0,CHOOSE(CR$12,\"-\",Input!CS34/(1*Input!$G34+0.5*Input!$H34),Input!CS34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT34)=0,\"-\", Input!CT34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CT34)<>0,Input!CT34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT34)<>0,CHOOSE(CS$12,\"-\",Input!CT34/(1*Input!$G34+0.5*Input!$H34),Input!CT34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU34)=0,\"-\", Input!CU34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CU34)<>0,Input!CU34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU34)<>0,CHOOSE(CT$12,\"-\",Input!CU34/(1*Input!$G34+0.5*Input!$H34),Input!CU34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV34)=0,\"-\", Input!CV34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CV34)<>0,Input!CV34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV34)<>0,CHOOSE(CU$12,\"-\",Input!CV34/(1*Input!$G34+0.5*Input!$H34),Input!CV34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW34)=0,\"-\", Input!CW34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CW34)<>0,Input!CW34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW34)<>0,CHOOSE(CV$12,\"-\",Input!CW34/(1*Input!$G34+0.5*Input!$H34),Input!CW34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX34)=0,\"-\", Input!CX34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CX34)<>0,Input!CX34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX34)<>0,CHOOSE(CW$12,\"-\",Input!CX34/(1*Input!$G34+0.5*Input!$H34),Input!CX34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY34)=0,\"-\", Input!CY34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CY34)<>0,Input!CY34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY34)<>0,CHOOSE(CX$12,\"-\",Input!CY34/(1*Input!$G34+0.5*Input!$H34),Input!CY34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ34)=0,\"-\", Input!CZ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!CZ34)<>0,Input!CZ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ34)<>0,CHOOSE(CY$12,\"-\",Input!CZ34/(1*Input!$G34+0.5*Input!$H34),Input!CZ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA34)=0,\"-\", Input!DA34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DA34)<>0,Input!DA34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA34)<>0,CHOOSE(CZ$12,\"-\",Input!DA34/(1*Input!$G34+0.5*Input!$H34),Input!DA34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB34)=0,\"-\", Input!DB34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DB34)<>0,Input!DB34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB34)<>0,CHOOSE(DA$12,\"-\",Input!DB34/(1*Input!$G34+0.5*Input!$H34),Input!DB34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC34)=0,\"-\", Input!DC34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DC34)<>0,Input!DC34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC34)<>0,CHOOSE(DB$12,\"-\",Input!DC34/(1*Input!$G34+0.5*Input!$H34),Input!DC34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD34)=0,\"-\", Input!DD34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DD34)<>0,Input!DD34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD34)<>0,CHOOSE(DC$12,\"-\",Input!DD34/(1*Input!$G34+0.5*Input!$H34),Input!DD34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE34)=0,\"-\", Input!DE34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DE34)<>0,Input!DE34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE34)<>0,CHOOSE(DD$12,\"-\",Input!DE34/(1*Input!$G34+0.5*Input!$H34),Input!DE34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF34)=0,\"-\", Input!DF34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DF34)<>0,Input!DF34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF34)<>0,CHOOSE(DE$12,\"-\",Input!DF34/(1*Input!$G34+0.5*Input!$H34),Input!DF34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG34)=0,\"-\", Input!DG34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DG34)<>0,Input!DG34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG34)<>0,CHOOSE(DF$12,\"-\",Input!DG34/(1*Input!$G34+0.5*Input!$H34),Input!DG34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH34)=0,\"-\", Input!DH34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DH34)<>0,Input!DH34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH34)<>0,CHOOSE(DG$12,\"-\",Input!DH34/(1*Input!$G34+0.5*Input!$H34),Input!DH34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI34)=0,\"-\", Input!DI34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DI34)<>0,Input!DI34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI34)<>0,CHOOSE(DH$12,\"-\",Input!DI34/(1*Input!$G34+0.5*Input!$H34),Input!DI34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ34)=0,\"-\", Input!DJ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DJ34)<>0,Input!DJ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ34)<>0,CHOOSE(DI$12,\"-\",Input!DJ34/(1*Input!$G34+0.5*Input!$H34),Input!DJ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK34)=0,\"-\", Input!DK34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DK34)<>0,Input!DK34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK34)<>0,CHOOSE(DJ$12,\"-\",Input!DK34/(1*Input!$G34+0.5*Input!$H34),Input!DK34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL34)=0,\"-\", Input!DL34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DL34)<>0,Input!DL34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL34)<>0,CHOOSE(DK$12,\"-\",Input!DL34/(1*Input!$G34+0.5*Input!$H34),Input!DL34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM34)=0,\"-\", Input!DM34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DM34)<>0,Input!DM34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM34)<>0,CHOOSE(DL$12,\"-\",Input!DM34/(1*Input!$G34+0.5*Input!$H34),Input!DM34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN34)=0,\"-\", Input!DN34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DN34)<>0,Input!DN34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN34)<>0,CHOOSE(DM$12,\"-\",Input!DN34/(1*Input!$G34+0.5*Input!$H34),Input!DN34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO34)=0,\"-\", Input!DO34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DO34)<>0,Input!DO34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO34)<>0,CHOOSE(DN$12,\"-\",Input!DO34/(1*Input!$G34+0.5*Input!$H34),Input!DO34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP34)=0,\"-\", Input!DP34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DP34)<>0,Input!DP34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP34)<>0,CHOOSE(DO$12,\"-\",Input!DP34/(1*Input!$G34+0.5*Input!$H34),Input!DP34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ34)=0,\"-\", Input!DQ34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DQ34)<>0,Input!DQ34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ34)<>0,CHOOSE(DP$12,\"-\",Input!DQ34/(1*Input!$G34+0.5*Input!$H34),Input!DQ34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR34)=0,\"-\", Input!DR34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DR34)<>0,Input!DR34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR34)<>0,CHOOSE(DQ$12,\"-\",Input!DR34/(1*Input!$G34+0.5*Input!$H34),Input!DR34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS34)=0,\"-\", Input!DS34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DS34)<>0,Input!DS34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS34)<>0,CHOOSE(DR$12,\"-\",Input!DS34/(1*Input!$G34+0.5*Input!$H34),Input!DS34/Input!$L34,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT34)=0,\"-\", Input!DT34/(1*Input!$G34+0.5*Input!$H34))),(IF(CELL(\"contents\", Input!DT34)<>0,Input!DT34/Input!$L34,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT34)<>0,CHOOSE(DS$12,\"-\",Input!DT34/(1*Input!$G34+0.5*Input!$H34),Input!DT34/Input!$L34,\"-\"),\"-\")))","v":"-"}]
[null,2014,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D35)<>0,CHOOSE(C$12,\"-\",Input!D35/(1*Input!$G35+0.5*Input!$H35),Input!D35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E35)<>0,CHOOSE(D$12,\"-\",Input!E35/(1*Input!$G35+0.5*Input!$H35),Input!E35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F35)<>0,CHOOSE(E$12,\"-\",Input!F35/(1*Input!$G35+0.5*Input!$H35),Input!F35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G35)<>0,CHOOSE(F$12,\"-\",Input!G35/(1*Input!$G35+0.5*Input!$H35),Input!G35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H35)<>0,CHOOSE(G$12,\"-\",Input!H35/(1*Input!$G35+0.5*Input!$H35),Input!H35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I35)<>0,CHOOSE(H$12,\"-\",Input!I35/(1*Input!$G35+0.5*Input!$H35),Input!I35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J35)<>0,CHOOSE(I$12,\"-\",Input!J35/(1*Input!$G35+0.5*Input!$H35),Input!J35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K35)<>0,CHOOSE(J$12,\"-\",Input!K35/(1*Input!$G35+0.5*Input!$H35),Input!K35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L35)<>0,CHOOSE(K$12,\"-\",Input!L35/(1*Input!$G35+0.5*Input!$H35),Input!L35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M35)<>0,CHOOSE(L$12,\"-\",Input!M35/(1*Input!$G35+0.5*Input!$H35),Input!M35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N35)=0,\"-\", Input!N35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!N35)<>0,Input!N35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N35)<>0,CHOOSE(M$12,\"-\",Input!N35/(1*Input!$G35+0.5*Input!$H35),Input!N35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O35)=0,\"-\", Input!O35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!O35)<>0,Input!O35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O35)<>0,CHOOSE(N$12,\"-\",Input!O35/(1*Input!$G35+0.5*Input!$H35),Input!O35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P35)=0,\"-\", Input!P35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!P35)<>0,Input!P35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P35)<>0,CHOOSE(O$12,\"-\",Input!P35/(1*Input!$G35+0.5*Input!$H35),Input!P35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q35)=0,\"-\", Input!Q35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!Q35)<>0,Input!Q35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q35)<>0,CHOOSE(P$12,\"-\",Input!Q35/(1*Input!$G35+0.5*Input!$H35),Input!Q35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R35)=0,\"-\", Input!R35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!R35)<>0,Input!R35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R35)<>0,CHOOSE(Q$12,\"-\",Input!R35/(1*Input!$G35+0.5*Input!$H35),Input!R35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S35)=0,\"-\", Input!S35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!S35)<>0,Input!S35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S35)<>0,CHOOSE(R$12,\"-\",Input!S35/(1*Input!$G35+0.5*Input!$H35),Input!S35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T35)=0,\"-\", Input!T35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!T35)<>0,Input!T35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T35)<>0,CHOOSE(S$12,\"-\",Input!T35/(1*Input!$G35+0.5*Input!$H35),Input!T35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U35)=0,\"-\", Input!U35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!U35)<>0,Input!U35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U35)<>0,CHOOSE(T$12,\"-\",Input!U35/(1*Input!$G35+0.5*Input!$H35),Input!U35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V35)=0,\"-\", Input!V35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!V35)<>0,Input!V35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V35)<>0,CHOOSE(U$12,\"-\",Input!V35/(1*Input!$G35+0.5*Input!$H35),Input!V35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W35)=0,\"-\", Input!W35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!W35)<>0,Input!W35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W35)<>0,CHOOSE(V$12,\"-\",Input!W35/(1*Input!$G35+0.5*Input!$H35),Input!W35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X35)=0,\"-\", Input!X35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!X35)<>0,Input!X35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X35)<>0,CHOOSE(W$12,\"-\",Input!X35/(1*Input!$G35+0.5*Input!$H35),Input!X35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y35)=0,\"-\", Input!Y35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!Y35)<>0,Input!Y35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y35)<>0,CHOOSE(X$12,\"-\",Input!Y35/(1*Input!$G35+0.5*Input!$H35),Input!Y35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z35)=0,\"-\", Input!Z35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!Z35)<>0,Input!Z35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z35)<>0,CHOOSE(Y$12,\"-\",Input!Z35/(1*Input!$G35+0.5*Input!$H35),Input!Z35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA35)=0,\"-\", Input!AA35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AA35)<>0,Input!AA35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA35)<>0,CHOOSE(Z$12,\"-\",Input!AA35/(1*Input!$G35+0.5*Input!$H35),Input!AA35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB35)=0,\"-\", Input!AB35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AB35)<>0,Input!AB35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB35)<>0,CHOOSE(AA$12,\"-\",Input!AB35/(1*Input!$G35+0.5*Input!$H35),Input!AB35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC35)=0,\"-\", Input!AC35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AC35)<>0,Input!AC35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC35)<>0,CHOOSE(AB$12,\"-\",Input!AC35/(1*Input!$G35+0.5*Input!$H35),Input!AC35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD35)=0,\"-\", Input!AD35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AD35)<>0,Input!AD35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD35)<>0,CHOOSE(AC$12,\"-\",Input!AD35/(1*Input!$G35+0.5*Input!$H35),Input!AD35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE35)=0,\"-\", Input!AE35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AE35)<>0,Input!AE35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE35)<>0,CHOOSE(AD$12,\"-\",Input!AE35/(1*Input!$G35+0.5*Input!$H35),Input!AE35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF35)=0,\"-\", Input!AF35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AF35)<>0,Input!AF35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF35)<>0,CHOOSE(AE$12,\"-\",Input!AF35/(1*Input!$G35+0.5*Input!$H35),Input!AF35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG35)=0,\"-\", Input!AG35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AG35)<>0,Input!AG35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG35)<>0,CHOOSE(AF$12,\"-\",Input!AG35/(1*Input!$G35+0.5*Input!$H35),Input!AG35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH35)=0,\"-\", Input!AH35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AH35)<>0,Input!AH35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH35)<>0,CHOOSE(AG$12,\"-\",Input!AH35/(1*Input!$G35+0.5*Input!$H35),Input!AH35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI35)=0,\"-\", Input!AI35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AI35)<>0,Input!AI35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI35)<>0,CHOOSE(AH$12,\"-\",Input!AI35/(1*Input!$G35+0.5*Input!$H35),Input!AI35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ35)=0,\"-\", Input!AJ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AJ35)<>0,Input!AJ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ35)<>0,CHOOSE(AI$12,\"-\",Input!AJ35/(1*Input!$G35+0.5*Input!$H35),Input!AJ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK35)=0,\"-\", Input!AK35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AK35)<>0,Input!AK35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK35)<>0,CHOOSE(AJ$12,\"-\",Input!AK35/(1*Input!$G35+0.5*Input!$H35),Input!AK35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL35)=0,\"-\", Input!AL35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AL35)<>0,Input!AL35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL35)<>0,CHOOSE(AK$12,\"-\",Input!AL35/(1*Input!$G35+0.5*Input!$H35),Input!AL35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM35)=0,\"-\", Input!AM35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AM35)<>0,Input!AM35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM35)<>0,CHOOSE(AL$12,\"-\",Input!AM35/(1*Input!$G35+0.5*Input!$H35),Input!AM35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN35)=0,\"-\", Input!AN35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AN35)<>0,Input!AN35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN35)<>0,CHOOSE(AM$12,\"-\",Input!AN35/(1*Input!$G35+0.5*Input!$H35),Input!AN35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO35)=0,\"-\", Input!AO35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AO35)<>0,Input!AO35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO35)<>0,CHOOSE(AN$12,\"-\",Input!AO35/(1*Input!$G35+0.5*Input!$H35),Input!AO35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP35)=0,\"-\", Input!AP35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AP35)<>0,Input!AP35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP35)<>0,CHOOSE(AO$12,\"-\",Input!AP35/(1*Input!$G35+0.5*Input!$H35),Input!AP35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ35)=0,\"-\", Input!AQ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AQ35)<>0,Input!AQ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ35)<>0,CHOOSE(AP$12,\"-\",Input!AQ35/(1*Input!$G35+0.5*Input!$H35),Input!AQ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR35)=0,\"-\", Input!AR35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AR35)<>0,Input!AR35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR35)<>0,CHOOSE(AQ$12,\"-\",Input!AR35/(1*Input!$G35+0.5*Input!$H35),Input!AR35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS35)=0,\"-\", Input!AS35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AS35)<>0,Input!AS35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS35)<>0,CHOOSE(AR$12,\"-\",Input!AS35/(1*Input!$G35+0.5*Input!$H35),Input!AS35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT35)=0,\"-\", Input!AT35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AT35)<>0,Input!AT35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT35)<>0,CHOOSE(AS$12,\"-\",Input!AT35/(1*Input!$G35+0.5*Input!$H35),Input!AT35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU35)=0,\"-\", Input!AU35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AU35)<>0,Input!AU35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU35)<>0,CHOOSE(AT$12,\"-\",Input!AU35/(1*Input!$G35+0.5*Input!$H35),Input!AU35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV35)=0,\"-\", Input!AV35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AV35)<>0,Input!AV35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV35)<>0,CHOOSE(AU$12,\"-\",Input!AV35/(1*Input!$G35+0.5*Input!$H35),Input!AV35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW35)=0,\"-\", Input!AW35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AW35)<>0,Input!AW35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW35)<>0,CHOOSE(AV$12,\"-\",Input!AW35/(1*Input!$G35+0.5*Input!$H35),Input!AW35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX35)=0,\"-\", Input!AX35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AX35)<>0,Input!AX35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX35)<>0,CHOOSE(AW$12,\"-\",Input!AX35/(1*Input!$G35+0.5*Input!$H35),Input!AX35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY35)=0,\"-\", Input!AY35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AY35)<>0,Input!AY35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY35)<>0,CHOOSE(AX$12,\"-\",Input!AY35/(1*Input!$G35+0.5*Input!$H35),Input!AY35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ35)=0,\"-\", Input!AZ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!AZ35)<>0,Input!AZ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ35)<>0,CHOOSE(AY$12,\"-\",Input!AZ35/(1*Input!$G35+0.5*Input!$H35),Input!AZ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA35)=0,\"-\", Input!BA35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BA35)<>0,Input!BA35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA35)<>0,CHOOSE(AZ$12,\"-\",Input!BA35/(1*Input!$G35+0.5*Input!$H35),Input!BA35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB35)=0,\"-\", Input!BB35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BB35)<>0,Input!BB35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB35)<>0,CHOOSE(BA$12,\"-\",Input!BB35/(1*Input!$G35+0.5*Input!$H35),Input!BB35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC35)=0,\"-\", Input!BC35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BC35)<>0,Input!BC35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC35)<>0,CHOOSE(BB$12,\"-\",Input!BC35/(1*Input!$G35+0.5*Input!$H35),Input!BC35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD35)=0,\"-\", Input!BD35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BD35)<>0,Input!BD35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD35)<>0,CHOOSE(BC$12,\"-\",Input!BD35/(1*Input!$G35+0.5*Input!$H35),Input!BD35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE35)=0,\"-\", Input!BE35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BE35)<>0,Input!BE35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE35)<>0,CHOOSE(BD$12,\"-\",Input!BE35/(1*Input!$G35+0.5*Input!$H35),Input!BE35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF35)=0,\"-\", Input!BF35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BF35)<>0,Input!BF35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF35)<>0,CHOOSE(BE$12,\"-\",Input!BF35/(1*Input!$G35+0.5*Input!$H35),Input!BF35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG35)=0,\"-\", Input!BG35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BG35)<>0,Input!BG35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG35)<>0,CHOOSE(BF$12,\"-\",Input!BG35/(1*Input!$G35+0.5*Input!$H35),Input!BG35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH35)=0,\"-\", Input!BH35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BH35)<>0,Input!BH35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH35)<>0,CHOOSE(BG$12,\"-\",Input!BH35/(1*Input!$G35+0.5*Input!$H35),Input!BH35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI35)=0,\"-\", Input!BI35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BI35)<>0,Input!BI35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI35)<>0,CHOOSE(BH$12,\"-\",Input!BI35/(1*Input!$G35+0.5*Input!$H35),Input!BI35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ35)=0,\"-\", Input!BJ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BJ35)<>0,Input!BJ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ35)<>0,CHOOSE(BI$12,\"-\",Input!BJ35/(1*Input!$G35+0.5*Input!$H35),Input!BJ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK35)=0,\"-\", Input!BK35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BK35)<>0,Input!BK35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK35)<>0,CHOOSE(BJ$12,\"-\",Input!BK35/(1*Input!$G35+0.5*Input!$H35),Input!BK35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL35)=0,\"-\", Input!BL35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BL35)<>0,Input!BL35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL35)<>0,CHOOSE(BK$12,\"-\",Input!BL35/(1*Input!$G35+0.5*Input!$H35),Input!BL35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM35)=0,\"-\", Input!BM35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BM35)<>0,Input!BM35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM35)<>0,CHOOSE(BL$12,\"-\",Input!BM35/(1*Input!$G35+0.5*Input!$H35),Input!BM35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN35)=0,\"-\", Input!BN35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BN35)<>0,Input!BN35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN35)<>0,CHOOSE(BM$12,\"-\",Input!BN35/(1*Input!$G35+0.5*Input!$H35),Input!BN35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO35)=0,\"-\", Input!BO35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BO35)<>0,Input!BO35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO35)<>0,CHOOSE(BN$12,\"-\",Input!BO35/(1*Input!$G35+0.5*Input!$H35),Input!BO35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP35)=0,\"-\", Input!BP35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BP35)<>0,Input!BP35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP35)<>0,CHOOSE(BO$12,\"-\",Input!BP35/(1*Input!$G35+0.5*Input!$H35),Input!BP35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ35)=0,\"-\", Input!BQ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BQ35)<>0,Input!BQ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ35)<>0,CHOOSE(BP$12,\"-\",Input!BQ35/(1*Input!$G35+0.5*Input!$H35),Input!BQ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR35)=0,\"-\", Input!BR35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BR35)<>0,Input!BR35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR35)<>0,CHOOSE(BQ$12,\"-\",Input!BR35/(1*Input!$G35+0.5*Input!$H35),Input!BR35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS35)=0,\"-\", Input!BS35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BS35)<>0,Input!BS35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS35)<>0,CHOOSE(BR$12,\"-\",Input!BS35/(1*Input!$G35+0.5*Input!$H35),Input!BS35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT35)=0,\"-\", Input!BT35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BT35)<>0,Input!BT35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT35)<>0,CHOOSE(BS$12,\"-\",Input!BT35/(1*Input!$G35+0.5*Input!$H35),Input!BT35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU35)=0,\"-\", Input!BU35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BU35)<>0,Input!BU35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU35)<>0,CHOOSE(BT$12,\"-\",Input!BU35/(1*Input!$G35+0.5*Input!$H35),Input!BU35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV35)=0,\"-\", Input!BV35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BV35)<>0,Input!BV35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV35)<>0,CHOOSE(BU$12,\"-\",Input!BV35/(1*Input!$G35+0.5*Input!$H35),Input!BV35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW35)=0,\"-\", Input!BW35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BW35)<>0,Input!BW35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW35)<>0,CHOOSE(BV$12,\"-\",Input!BW35/(1*Input!$G35+0.5*Input!$H35),Input!BW35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX35)=0,\"-\", Input!BX35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BX35)<>0,Input!BX35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX35)<>0,CHOOSE(BW$12,\"-\",Input!BX35/(1*Input!$G35+0.5*Input!$H35),Input!BX35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY35)=0,\"-\", Input!BY35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BY35)<>0,Input!BY35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY35)<>0,CHOOSE(BX$12,\"-\",Input!BY35/(1*Input!$G35+0.5*Input!$H35),Input!BY35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ35)=0,\"-\", Input!BZ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!BZ35)<>0,Input!BZ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ35)<>0,CHOOSE(BY$12,\"-\",Input!BZ35/(1*Input!$G35+0.5*Input!$H35),Input!BZ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA35)=0,\"-\", Input!CA35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CA35)<>0,Input!CA35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA35)<>0,CHOOSE(BZ$12,\"-\",Input!CA35/(1*Input!$G35+0.5*Input!$H35),Input!CA35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB35)=0,\"-\", Input!CB35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CB35)<>0,Input!CB35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB35)<>0,CHOOSE(CA$12,\"-\",Input!CB35/(1*Input!$G35+0.5*Input!$H35),Input!CB35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC35)=0,\"-\", Input!CC35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CC35)<>0,Input!CC35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC35)<>0,CHOOSE(CB$12,\"-\",Input!CC35/(1*Input!$G35+0.5*Input!$H35),Input!CC35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD35)=0,\"-\", Input!CD35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CD35)<>0,Input!CD35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD35)<>0,CHOOSE(CC$12,\"-\",Input!CD35/(1*Input!$G35+0.5*Input!$H35),Input!CD35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE35)=0,\"-\", Input!CE35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CE35)<>0,Input!CE35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE35)<>0,CHOOSE(CD$12,\"-\",Input!CE35/(1*Input!$G35+0.5*Input!$H35),Input!CE35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF35)=0,\"-\", Input!CF35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CF35)<>0,Input!CF35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF35)<>0,CHOOSE(CE$12,\"-\",Input!CF35/(1*Input!$G35+0.5*Input!$H35),Input!CF35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG35)=0,\"-\", Input!CG35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CG35)<>0,Input!CG35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG35)<>0,CHOOSE(CF$12,\"-\",Input!CG35/(1*Input!$G35+0.5*Input!$H35),Input!CG35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH35)=0,\"-\", Input!CH35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CH35)<>0,Input!CH35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH35)<>0,CHOOSE(CG$12,\"-\",Input!CH35/(1*Input!$G35+0.5*Input!$H35),Input!CH35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI35)=0,\"-\", Input!CI35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CI35)<>0,Input!CI35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI35)<>0,CHOOSE(CH$12,\"-\",Input!CI35/(1*Input!$G35+0.5*Input!$H35),Input!CI35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ35)=0,\"-\", Input!CJ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CJ35)<>0,Input!CJ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ35)<>0,CHOOSE(CI$12,\"-\",Input!CJ35/(1*Input!$G35+0.5*Input!$H35),Input!CJ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK35)=0,\"-\", Input!CK35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CK35)<>0,Input!CK35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK35)<>0,CHOOSE(CJ$12,\"-\",Input!CK35/(1*Input!$G35+0.5*Input!$H35),Input!CK35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL35)=0,\"-\", Input!CL35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CL35)<>0,Input!CL35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL35)<>0,CHOOSE(CK$12,\"-\",Input!CL35/(1*Input!$G35+0.5*Input!$H35),Input!CL35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM35)=0,\"-\", Input!CM35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CM35)<>0,Input!CM35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM35)<>0,CHOOSE(CL$12,\"-\",Input!CM35/(1*Input!$G35+0.5*Input!$H35),Input!CM35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN35)=0,\"-\", Input!CN35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CN35)<>0,Input!CN35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN35)<>0,CHOOSE(CM$12,\"-\",Input!CN35/(1*Input!$G35+0.5*Input!$H35),Input!CN35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO35)=0,\"-\", Input!CO35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CO35)<>0,Input!CO35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO35)<>0,CHOOSE(CN$12,\"-\",Input!CO35/(1*Input!$G35+0.5*Input!$H35),Input!CO35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP35)=0,\"-\", Input!CP35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CP35)<>0,Input!CP35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP35)<>0,CHOOSE(CO$12,\"-\",Input!CP35/(1*Input!$G35+0.5*Input!$H35),Input!CP35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ35)=0,\"-\", Input!CQ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CQ35)<>0,Input!CQ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ35)<>0,CHOOSE(CP$12,\"-\",Input!CQ35/(1*Input!$G35+0.5*Input!$H35),Input!CQ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR35)=0,\"-\", Input!CR35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CR35)<>0,Input!CR35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR35)<>0,CHOOSE(CQ$12,\"-\",Input!CR35/(1*Input!$G35+0.5*Input!$H35),Input!CR35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS35)=0,\"-\", Input!CS35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CS35)<>0,Input!CS35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS35)<>0,CHOOSE(CR$12,\"-\",Input!CS35/(1*Input!$G35+0.5*Input!$H35),Input!CS35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT35)=0,\"-\", Input!CT35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CT35)<>0,Input!CT35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT35)<>0,CHOOSE(CS$12,\"-\",Input!CT35/(1*Input!$G35+0.5*Input!$H35),Input!CT35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU35)=0,\"-\", Input!CU35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CU35)<>0,Input!CU35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU35)<>0,CHOOSE(CT$12,\"-\",Input!CU35/(1*Input!$G35+0.5*Input!$H35),Input!CU35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV35)=0,\"-\", Input!CV35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CV35)<>0,Input!CV35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV35)<>0,CHOOSE(CU$12,\"-\",Input!CV35/(1*Input!$G35+0.5*Input!$H35),Input!CV35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW35)=0,\"-\", Input!CW35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CW35)<>0,Input!CW35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW35)<>0,CHOOSE(CV$12,\"-\",Input!CW35/(1*Input!$G35+0.5*Input!$H35),Input!CW35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX35)=0,\"-\", Input!CX35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CX35)<>0,Input!CX35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX35)<>0,CHOOSE(CW$12,\"-\",Input!CX35/(1*Input!$G35+0.5*Input!$H35),Input!CX35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY35)=0,\"-\", Input!CY35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CY35)<>0,Input!CY35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY35)<>0,CHOOSE(CX$12,\"-\",Input!CY35/(1*Input!$G35+0.5*Input!$H35),Input!CY35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ35)=0,\"-\", Input!CZ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!CZ35)<>0,Input!CZ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ35)<>0,CHOOSE(CY$12,\"-\",Input!CZ35/(1*Input!$G35+0.5*Input!$H35),Input!CZ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA35)=0,\"-\", Input!DA35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DA35)<>0,Input!DA35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA35)<>0,CHOOSE(CZ$12,\"-\",Input!DA35/(1*Input!$G35+0.5*Input!$H35),Input!DA35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB35)=0,\"-\", Input!DB35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DB35)<>0,Input!DB35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB35)<>0,CHOOSE(DA$12,\"-\",Input!DB35/(1*Input!$G35+0.5*Input!$H35),Input!DB35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC35)=0,\"-\", Input!DC35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DC35)<>0,Input!DC35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC35)<>0,CHOOSE(DB$12,\"-\",Input!DC35/(1*Input!$G35+0.5*Input!$H35),Input!DC35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD35)=0,\"-\", Input!DD35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DD35)<>0,Input!DD35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD35)<>0,CHOOSE(DC$12,\"-\",Input!DD35/(1*Input!$G35+0.5*Input!$H35),Input!DD35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE35)=0,\"-\", Input!DE35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DE35)<>0,Input!DE35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE35)<>0,CHOOSE(DD$12,\"-\",Input!DE35/(1*Input!$G35+0.5*Input!$H35),Input!DE35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF35)=0,\"-\", Input!DF35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DF35)<>0,Input!DF35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF35)<>0,CHOOSE(DE$12,\"-\",Input!DF35/(1*Input!$G35+0.5*Input!$H35),Input!DF35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG35)=0,\"-\", Input!DG35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DG35)<>0,Input!DG35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG35)<>0,CHOOSE(DF$12,\"-\",Input!DG35/(1*Input!$G35+0.5*Input!$H35),Input!DG35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH35)=0,\"-\", Input!DH35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DH35)<>0,Input!DH35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH35)<>0,CHOOSE(DG$12,\"-\",Input!DH35/(1*Input!$G35+0.5*Input!$H35),Input!DH35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI35)=0,\"-\", Input!DI35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DI35)<>0,Input!DI35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI35)<>0,CHOOSE(DH$12,\"-\",Input!DI35/(1*Input!$G35+0.5*Input!$H35),Input!DI35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ35)=0,\"-\", Input!DJ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DJ35)<>0,Input!DJ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ35)<>0,CHOOSE(DI$12,\"-\",Input!DJ35/(1*Input!$G35+0.5*Input!$H35),Input!DJ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK35)=0,\"-\", Input!DK35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DK35)<>0,Input!DK35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK35)<>0,CHOOSE(DJ$12,\"-\",Input!DK35/(1*Input!$G35+0.5*Input!$H35),Input!DK35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL35)=0,\"-\", Input!DL35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DL35)<>0,Input!DL35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL35)<>0,CHOOSE(DK$12,\"-\",Input!DL35/(1*Input!$G35+0.5*Input!$H35),Input!DL35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM35)=0,\"-\", Input!DM35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DM35)<>0,Input!DM35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM35)<>0,CHOOSE(DL$12,\"-\",Input!DM35/(1*Input!$G35+0.5*Input!$H35),Input!DM35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN35)=0,\"-\", Input!DN35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DN35)<>0,Input!DN35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN35)<>0,CHOOSE(DM$12,\"-\",Input!DN35/(1*Input!$G35+0.5*Input!$H35),Input!DN35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO35)=0,\"-\", Input!DO35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DO35)<>0,Input!DO35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO35)<>0,CHOOSE(DN$12,\"-\",Input!DO35/(1*Input!$G35+0.5*Input!$H35),Input!DO35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP35)=0,\"-\", Input!DP35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DP35)<>0,Input!DP35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP35)<>0,CHOOSE(DO$12,\"-\",Input!DP35/(1*Input!$G35+0.5*Input!$H35),Input!DP35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ35)=0,\"-\", Input!DQ35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DQ35)<>0,Input!DQ35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ35)<>0,CHOOSE(DP$12,\"-\",Input!DQ35/(1*Input!$G35+0.5*Input!$H35),Input!DQ35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR35)=0,\"-\", Input!DR35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DR35)<>0,Input!DR35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR35)<>0,CHOOSE(DQ$12,\"-\",Input!DR35/(1*Input!$G35+0.5*Input!$H35),Input!DR35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS35)=0,\"-\", Input!DS35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DS35)<>0,Input!DS35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS35)<>0,CHOOSE(DR$12,\"-\",Input!DS35/(1*Input!$G35+0.5*Input!$H35),Input!DS35/Input!$L35,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT35)=0,\"-\", Input!DT35/(1*Input!$G35+0.5*Input!$H35))),(IF(CELL(\"contents\", Input!DT35)<>0,Input!DT35/Input!$L35,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT35)<>0,CHOOSE(DS$12,\"-\",Input!DT35/(1*Input!$G35+0.5*Input!$H35),Input!DT35/Input!$L35,\"-\"),\"-\")))","v":"-"}]
[null,2015,{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!D36)<>0,CHOOSE(C$12,\"-\",Input!D36/(1*Input!$G36+0.5*Input!$H36),Input!D36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!E36)<>0,CHOOSE(D$12,\"-\",Input!E36/(1*Input!$G36+0.5*Input!$H36),Input!E36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!F36)<>0,CHOOSE(E$12,\"-\",Input!F36/(1*Input!$G36+0.5*Input!$H36),Input!F36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!G36)<>0,CHOOSE(F$12,\"-\",Input!G36/(1*Input!$G36+0.5*Input!$H36),Input!G36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!H36)<>0,CHOOSE(G$12,\"-\",Input!H36/(1*Input!$G36+0.5*Input!$H36),Input!H36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!I36)<>0,CHOOSE(H$12,\"-\",Input!I36/(1*Input!$G36+0.5*Input!$H36),Input!I36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!J36)<>0,CHOOSE(I$12,\"-\",Input!J36/(1*Input!$G36+0.5*Input!$H36),Input!J36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!K36)<>0,CHOOSE(J$12,\"-\",Input!K36/(1*Input!$G36+0.5*Input!$H36),Input!K36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!L36)<>0,CHOOSE(K$12,\"-\",Input!L36/(1*Input!$G36+0.5*Input!$H36),Input!L36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$K$76,\"-\",\"-\",(IF(CELL(\"contents\", Input!M36)<>0,CHOOSE(L$12,\"-\",Input!M36/(1*Input!$G36+0.5*Input!$H36),Input!M36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!N36)=0,\"-\", Input!N36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!N36)<>0,Input!N36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!N36)<>0,CHOOSE(M$12,\"-\",Input!N36/(1*Input!$G36+0.5*Input!$H36),Input!N36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!O36)=0,\"-\", Input!O36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!O36)<>0,Input!O36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!O36)<>0,CHOOSE(N$12,\"-\",Input!O36/(1*Input!$G36+0.5*Input!$H36),Input!O36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!P36)=0,\"-\", Input!P36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!P36)<>0,Input!P36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!P36)<>0,CHOOSE(O$12,\"-\",Input!P36/(1*Input!$G36+0.5*Input!$H36),Input!P36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Q36)=0,\"-\", Input!Q36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!Q36)<>0,Input!Q36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Q36)<>0,CHOOSE(P$12,\"-\",Input!Q36/(1*Input!$G36+0.5*Input!$H36),Input!Q36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!R36)=0,\"-\", Input!R36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!R36)<>0,Input!R36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!R36)<>0,CHOOSE(Q$12,\"-\",Input!R36/(1*Input!$G36+0.5*Input!$H36),Input!R36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!S36)=0,\"-\", Input!S36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!S36)<>0,Input!S36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!S36)<>0,CHOOSE(R$12,\"-\",Input!S36/(1*Input!$G36+0.5*Input!$H36),Input!S36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!T36)=0,\"-\", Input!T36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!T36)<>0,Input!T36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!T36)<>0,CHOOSE(S$12,\"-\",Input!T36/(1*Input!$G36+0.5*Input!$H36),Input!T36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!U36)=0,\"-\", Input!U36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!U36)<>0,Input!U36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!U36)<>0,CHOOSE(T$12,\"-\",Input!U36/(1*Input!$G36+0.5*Input!$H36),Input!U36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!V36)=0,\"-\", Input!V36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!V36)<>0,Input!V36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!V36)<>0,CHOOSE(U$12,\"-\",Input!V36/(1*Input!$G36+0.5*Input!$H36),Input!V36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!W36)=0,\"-\", Input!W36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!W36)<>0,Input!W36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!W36)<>0,CHOOSE(V$12,\"-\",Input!W36/(1*Input!$G36+0.5*Input!$H36),Input!W36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!X36)=0,\"-\", Input!X36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!X36)<>0,Input!X36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!X36)<>0,CHOOSE(W$12,\"-\",Input!X36/(1*Input!$G36+0.5*Input!$H36),Input!X36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Y36)=0,\"-\", Input!Y36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!Y36)<>0,Input!Y36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Y36)<>0,CHOOSE(X$12,\"-\",Input!Y36/(1*Input!$G36+0.5*Input!$H36),Input!Y36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!Z36)=0,\"-\", Input!Z36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!Z36)<>0,Input!Z36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!Z36)<>0,CHOOSE(Y$12,\"-\",Input!Z36/(1*Input!$G36+0.5*Input!$H36),Input!Z36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AA36)=0,\"-\", Input!AA36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AA36)<>0,Input!AA36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AA36)<>0,CHOOSE(Z$12,\"-\",Input!AA36/(1*Input!$G36+0.5*Input!$H36),Input!AA36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AB36)=0,\"-\", Input!AB36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AB36)<>0,Input!AB36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AB36)<>0,CHOOSE(AA$12,\"-\",Input!AB36/(1*Input!$G36+0.5*Input!$H36),Input!AB36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AC36)=0,\"-\", Input!AC36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AC36)<>0,Input!AC36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AC36)<>0,CHOOSE(AB$12,\"-\",Input!AC36/(1*Input!$G36+0.5*Input!$H36),Input!AC36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AD36)=0,\"-\", Input!AD36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AD36)<>0,Input!AD36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AD36)<>0,CHOOSE(AC$12,\"-\",Input!AD36/(1*Input!$G36+0.5*Input!$H36),Input!AD36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AE36)=0,\"-\", Input!AE36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AE36)<>0,Input!AE36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AE36)<>0,CHOOSE(AD$12,\"-\",Input!AE36/(1*Input!$G36+0.5*Input!$H36),Input!AE36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AF36)=0,\"-\", Input!AF36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AF36)<>0,Input!AF36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AF36)<>0,CHOOSE(AE$12,\"-\",Input!AF36/(1*Input!$G36+0.5*Input!$H36),Input!AF36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AG36)=0,\"-\", Input!AG36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AG36)<>0,Input!AG36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AG36)<>0,CHOOSE(AF$12,\"-\",Input!AG36/(1*Input!$G36+0.5*Input!$H36),Input!AG36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AH36)=0,\"-\", Input!AH36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AH36)<>0,Input!AH36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AH36)<>0,CHOOSE(AG$12,\"-\",Input!AH36/(1*Input!$G36+0.5*Input!$H36),Input!AH36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AI36)=0,\"-\", Input!AI36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AI36)<>0,Input!AI36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AI36)<>0,CHOOSE(AH$12,\"-\",Input!AI36/(1*Input!$G36+0.5*Input!$H36),Input!AI36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AJ36)=0,\"-\", Input!AJ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AJ36)<>0,Input!AJ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AJ36)<>0,CHOOSE(AI$12,\"-\",Input!AJ36/(1*Input!$G36+0.5*Input!$H36),Input!AJ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AK36)=0,\"-\", Input!AK36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AK36)<>0,Input!AK36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AK36)<>0,CHOOSE(AJ$12,\"-\",Input!AK36/(1*Input!$G36+0.5*Input!$H36),Input!AK36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AL36)=0,\"-\", Input!AL36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AL36)<>0,Input!AL36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AL36)<>0,CHOOSE(AK$12,\"-\",Input!AL36/(1*Input!$G36+0.5*Input!$H36),Input!AL36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AM36)=0,\"-\", Input!AM36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AM36)<>0,Input!AM36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AM36)<>0,CHOOSE(AL$12,\"-\",Input!AM36/(1*Input!$G36+0.5*Input!$H36),Input!AM36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AN36)=0,\"-\", Input!AN36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AN36)<>0,Input!AN36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AN36)<>0,CHOOSE(AM$12,\"-\",Input!AN36/(1*Input!$G36+0.5*Input!$H36),Input!AN36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AO36)=0,\"-\", Input!AO36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AO36)<>0,Input!AO36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AO36)<>0,CHOOSE(AN$12,\"-\",Input!AO36/(1*Input!$G36+0.5*Input!$H36),Input!AO36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AP36)=0,\"-\", Input!AP36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AP36)<>0,Input!AP36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AP36)<>0,CHOOSE(AO$12,\"-\",Input!AP36/(1*Input!$G36+0.5*Input!$H36),Input!AP36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AQ36)=0,\"-\", Input!AQ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AQ36)<>0,Input!AQ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AQ36)<>0,CHOOSE(AP$12,\"-\",Input!AQ36/(1*Input!$G36+0.5*Input!$H36),Input!AQ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AR36)=0,\"-\", Input!AR36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AR36)<>0,Input!AR36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AR36)<>0,CHOOSE(AQ$12,\"-\",Input!AR36/(1*Input!$G36+0.5*Input!$H36),Input!AR36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AS36)=0,\"-\", Input!AS36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AS36)<>0,Input!AS36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AS36)<>0,CHOOSE(AR$12,\"-\",Input!AS36/(1*Input!$G36+0.5*Input!$H36),Input!AS36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AT36)=0,\"-\", Input!AT36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AT36)<>0,Input!AT36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AT36)<>0,CHOOSE(AS$12,\"-\",Input!AT36/(1*Input!$G36+0.5*Input!$H36),Input!AT36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AU36)=0,\"-\", Input!AU36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AU36)<>0,Input!AU36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AU36)<>0,CHOOSE(AT$12,\"-\",Input!AU36/(1*Input!$G36+0.5*Input!$H36),Input!AU36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AV36)=0,\"-\", Input!AV36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AV36)<>0,Input!AV36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AV36)<>0,CHOOSE(AU$12,\"-\",Input!AV36/(1*Input!$G36+0.5*Input!$H36),Input!AV36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AW36)=0,\"-\", Input!AW36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AW36)<>0,Input!AW36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AW36)<>0,CHOOSE(AV$12,\"-\",Input!AW36/(1*Input!$G36+0.5*Input!$H36),Input!AW36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AX36)=0,\"-\", Input!AX36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AX36)<>0,Input!AX36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AX36)<>0,CHOOSE(AW$12,\"-\",Input!AX36/(1*Input!$G36+0.5*Input!$H36),Input!AX36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AY36)=0,\"-\", Input!AY36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AY36)<>0,Input!AY36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AY36)<>0,CHOOSE(AX$12,\"-\",Input!AY36/(1*Input!$G36+0.5*Input!$H36),Input!AY36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!AZ36)=0,\"-\", Input!AZ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!AZ36)<>0,Input!AZ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!AZ36)<>0,CHOOSE(AY$12,\"-\",Input!AZ36/(1*Input!$G36+0.5*Input!$H36),Input!AZ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BA36)=0,\"-\", Input!BA36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BA36)<>0,Input!BA36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BA36)<>0,CHOOSE(AZ$12,\"-\",Input!BA36/(1*Input!$G36+0.5*Input!$H36),Input!BA36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BB36)=0,\"-\", Input!BB36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BB36)<>0,Input!BB36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BB36)<>0,CHOOSE(BA$12,\"-\",Input!BB36/(1*Input!$G36+0.5*Input!$H36),Input!BB36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BC36)=0,\"-\", Input!BC36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BC36)<>0,Input!BC36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BC36)<>0,CHOOSE(BB$12,\"-\",Input!BC36/(1*Input!$G36+0.5*Input!$H36),Input!BC36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BD36)=0,\"-\", Input!BD36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BD36)<>0,Input!BD36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BD36)<>0,CHOOSE(BC$12,\"-\",Input!BD36/(1*Input!$G36+0.5*Input!$H36),Input!BD36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BE36)=0,\"-\", Input!BE36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BE36)<>0,Input!BE36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BE36)<>0,CHOOSE(BD$12,\"-\",Input!BE36/(1*Input!$G36+0.5*Input!$H36),Input!BE36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BF36)=0,\"-\", Input!BF36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BF36)<>0,Input!BF36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BF36)<>0,CHOOSE(BE$12,\"-\",Input!BF36/(1*Input!$G36+0.5*Input!$H36),Input!BF36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BG36)=0,\"-\", Input!BG36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BG36)<>0,Input!BG36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BG36)<>0,CHOOSE(BF$12,\"-\",Input!BG36/(1*Input!$G36+0.5*Input!$H36),Input!BG36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BH36)=0,\"-\", Input!BH36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BH36)<>0,Input!BH36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BH36)<>0,CHOOSE(BG$12,\"-\",Input!BH36/(1*Input!$G36+0.5*Input!$H36),Input!BH36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BI36)=0,\"-\", Input!BI36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BI36)<>0,Input!BI36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BI36)<>0,CHOOSE(BH$12,\"-\",Input!BI36/(1*Input!$G36+0.5*Input!$H36),Input!BI36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BJ36)=0,\"-\", Input!BJ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BJ36)<>0,Input!BJ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BJ36)<>0,CHOOSE(BI$12,\"-\",Input!BJ36/(1*Input!$G36+0.5*Input!$H36),Input!BJ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BK36)=0,\"-\", Input!BK36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BK36)<>0,Input!BK36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BK36)<>0,CHOOSE(BJ$12,\"-\",Input!BK36/(1*Input!$G36+0.5*Input!$H36),Input!BK36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BL36)=0,\"-\", Input!BL36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BL36)<>0,Input!BL36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BL36)<>0,CHOOSE(BK$12,\"-\",Input!BL36/(1*Input!$G36+0.5*Input!$H36),Input!BL36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BM36)=0,\"-\", Input!BM36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BM36)<>0,Input!BM36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BM36)<>0,CHOOSE(BL$12,\"-\",Input!BM36/(1*Input!$G36+0.5*Input!$H36),Input!BM36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BN36)=0,\"-\", Input!BN36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BN36)<>0,Input!BN36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BN36)<>0,CHOOSE(BM$12,\"-\",Input!BN36/(1*Input!$G36+0.5*Input!$H36),Input!BN36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BO36)=0,\"-\", Input!BO36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BO36)<>0,Input!BO36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BO36)<>0,CHOOSE(BN$12,\"-\",Input!BO36/(1*Input!$G36+0.5*Input!$H36),Input!BO36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BP36)=0,\"-\", Input!BP36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BP36)<>0,Input!BP36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BP36)<>0,CHOOSE(BO$12,\"-\",Input!BP36/(1*Input!$G36+0.5*Input!$H36),Input!BP36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BQ36)=0,\"-\", Input!BQ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BQ36)<>0,Input!BQ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BQ36)<>0,CHOOSE(BP$12,\"-\",Input!BQ36/(1*Input!$G36+0.5*Input!$H36),Input!BQ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BR36)=0,\"-\", Input!BR36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BR36)<>0,Input!BR36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BR36)<>0,CHOOSE(BQ$12,\"-\",Input!BR36/(1*Input!$G36+0.5*Input!$H36),Input!BR36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BS36)=0,\"-\", Input!BS36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BS36)<>0,Input!BS36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BS36)<>0,CHOOSE(BR$12,\"-\",Input!BS36/(1*Input!$G36+0.5*Input!$H36),Input!BS36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BT36)=0,\"-\", Input!BT36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BT36)<>0,Input!BT36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BT36)<>0,CHOOSE(BS$12,\"-\",Input!BT36/(1*Input!$G36+0.5*Input!$H36),Input!BT36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BU36)=0,\"-\", Input!BU36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BU36)<>0,Input!BU36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BU36)<>0,CHOOSE(BT$12,\"-\",Input!BU36/(1*Input!$G36+0.5*Input!$H36),Input!BU36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BV36)=0,\"-\", Input!BV36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BV36)<>0,Input!BV36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BV36)<>0,CHOOSE(BU$12,\"-\",Input!BV36/(1*Input!$G36+0.5*Input!$H36),Input!BV36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BW36)=0,\"-\", Input!BW36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BW36)<>0,Input!BW36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BW36)<>0,CHOOSE(BV$12,\"-\",Input!BW36/(1*Input!$G36+0.5*Input!$H36),Input!BW36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BX36)=0,\"-\", Input!BX36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BX36)<>0,Input!BX36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BX36)<>0,CHOOSE(BW$12,\"-\",Input!BX36/(1*Input!$G36+0.5*Input!$H36),Input!BX36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BY36)=0,\"-\", Input!BY36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BY36)<>0,Input!BY36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BY36)<>0,CHOOSE(BX$12,\"-\",Input!BY36/(1*Input!$G36+0.5*Input!$H36),Input!BY36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!BZ36)=0,\"-\", Input!BZ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!BZ36)<>0,Input!BZ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!BZ36)<>0,CHOOSE(BY$12,\"-\",Input!BZ36/(1*Input!$G36+0.5*Input!$H36),Input!BZ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CA36)=0,\"-\", Input!CA36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CA36)<>0,Input!CA36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CA36)<>0,CHOOSE(BZ$12,\"-\",Input!CA36/(1*Input!$G36+0.5*Input!$H36),Input!CA36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CB36)=0,\"-\", Input!CB36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CB36)<>0,Input!CB36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CB36)<>0,CHOOSE(CA$12,\"-\",Input!CB36/(1*Input!$G36+0.5*Input!$H36),Input!CB36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CC36)=0,\"-\", Input!CC36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CC36)<>0,Input!CC36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CC36)<>0,CHOOSE(CB$12,\"-\",Input!CC36/(1*Input!$G36+0.5*Input!$H36),Input!CC36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CD36)=0,\"-\", Input!CD36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CD36)<>0,Input!CD36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CD36)<>0,CHOOSE(CC$12,\"-\",Input!CD36/(1*Input!$G36+0.5*Input!$H36),Input!CD36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CE36)=0,\"-\", Input!CE36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CE36)<>0,Input!CE36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CE36)<>0,CHOOSE(CD$12,\"-\",Input!CE36/(1*Input!$G36+0.5*Input!$H36),Input!CE36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CF36)=0,\"-\", Input!CF36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CF36)<>0,Input!CF36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CF36)<>0,CHOOSE(CE$12,\"-\",Input!CF36/(1*Input!$G36+0.5*Input!$H36),Input!CF36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CG36)=0,\"-\", Input!CG36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CG36)<>0,Input!CG36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CG36)<>0,CHOOSE(CF$12,\"-\",Input!CG36/(1*Input!$G36+0.5*Input!$H36),Input!CG36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CH36)=0,\"-\", Input!CH36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CH36)<>0,Input!CH36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CH36)<>0,CHOOSE(CG$12,\"-\",Input!CH36/(1*Input!$G36+0.5*Input!$H36),Input!CH36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CI36)=0,\"-\", Input!CI36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CI36)<>0,Input!CI36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CI36)<>0,CHOOSE(CH$12,\"-\",Input!CI36/(1*Input!$G36+0.5*Input!$H36),Input!CI36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CJ36)=0,\"-\", Input!CJ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CJ36)<>0,Input!CJ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CJ36)<>0,CHOOSE(CI$12,\"-\",Input!CJ36/(1*Input!$G36+0.5*Input!$H36),Input!CJ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CK36)=0,\"-\", Input!CK36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CK36)<>0,Input!CK36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CK36)<>0,CHOOSE(CJ$12,\"-\",Input!CK36/(1*Input!$G36+0.5*Input!$H36),Input!CK36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CL36)=0,\"-\", Input!CL36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CL36)<>0,Input!CL36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CL36)<>0,CHOOSE(CK$12,\"-\",Input!CL36/(1*Input!$G36+0.5*Input!$H36),Input!CL36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CM36)=0,\"-\", Input!CM36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CM36)<>0,Input!CM36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CM36)<>0,CHOOSE(CL$12,\"-\",Input!CM36/(1*Input!$G36+0.5*Input!$H36),Input!CM36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CN36)=0,\"-\", Input!CN36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CN36)<>0,Input!CN36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CN36)<>0,CHOOSE(CM$12,\"-\",Input!CN36/(1*Input!$G36+0.5*Input!$H36),Input!CN36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CO36)=0,\"-\", Input!CO36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CO36)<>0,Input!CO36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CO36)<>0,CHOOSE(CN$12,\"-\",Input!CO36/(1*Input!$G36+0.5*Input!$H36),Input!CO36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CP36)=0,\"-\", Input!CP36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CP36)<>0,Input!CP36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CP36)<>0,CHOOSE(CO$12,\"-\",Input!CP36/(1*Input!$G36+0.5*Input!$H36),Input!CP36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CQ36)=0,\"-\", Input!CQ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CQ36)<>0,Input!CQ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CQ36)<>0,CHOOSE(CP$12,\"-\",Input!CQ36/(1*Input!$G36+0.5*Input!$H36),Input!CQ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CR36)=0,\"-\", Input!CR36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CR36)<>0,Input!CR36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CR36)<>0,CHOOSE(CQ$12,\"-\",Input!CR36/(1*Input!$G36+0.5*Input!$H36),Input!CR36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CS36)=0,\"-\", Input!CS36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CS36)<>0,Input!CS36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CS36)<>0,CHOOSE(CR$12,\"-\",Input!CS36/(1*Input!$G36+0.5*Input!$H36),Input!CS36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CT36)=0,\"-\", Input!CT36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CT36)<>0,Input!CT36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CT36)<>0,CHOOSE(CS$12,\"-\",Input!CT36/(1*Input!$G36+0.5*Input!$H36),Input!CT36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CU36)=0,\"-\", Input!CU36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CU36)<>0,Input!CU36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CU36)<>0,CHOOSE(CT$12,\"-\",Input!CU36/(1*Input!$G36+0.5*Input!$H36),Input!CU36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CV36)=0,\"-\", Input!CV36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CV36)<>0,Input!CV36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CV36)<>0,CHOOSE(CU$12,\"-\",Input!CV36/(1*Input!$G36+0.5*Input!$H36),Input!CV36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CW36)=0,\"-\", Input!CW36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CW36)<>0,Input!CW36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CW36)<>0,CHOOSE(CV$12,\"-\",Input!CW36/(1*Input!$G36+0.5*Input!$H36),Input!CW36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CX36)=0,\"-\", Input!CX36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CX36)<>0,Input!CX36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CX36)<>0,CHOOSE(CW$12,\"-\",Input!CX36/(1*Input!$G36+0.5*Input!$H36),Input!CX36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CY36)=0,\"-\", Input!CY36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CY36)<>0,Input!CY36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CY36)<>0,CHOOSE(CX$12,\"-\",Input!CY36/(1*Input!$G36+0.5*Input!$H36),Input!CY36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!CZ36)=0,\"-\", Input!CZ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!CZ36)<>0,Input!CZ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!CZ36)<>0,CHOOSE(CY$12,\"-\",Input!CZ36/(1*Input!$G36+0.5*Input!$H36),Input!CZ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DA36)=0,\"-\", Input!DA36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DA36)<>0,Input!DA36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DA36)<>0,CHOOSE(CZ$12,\"-\",Input!DA36/(1*Input!$G36+0.5*Input!$H36),Input!DA36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DB36)=0,\"-\", Input!DB36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DB36)<>0,Input!DB36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DB36)<>0,CHOOSE(DA$12,\"-\",Input!DB36/(1*Input!$G36+0.5*Input!$H36),Input!DB36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DC36)=0,\"-\", Input!DC36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DC36)<>0,Input!DC36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DC36)<>0,CHOOSE(DB$12,\"-\",Input!DC36/(1*Input!$G36+0.5*Input!$H36),Input!DC36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DD36)=0,\"-\", Input!DD36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DD36)<>0,Input!DD36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DD36)<>0,CHOOSE(DC$12,\"-\",Input!DD36/(1*Input!$G36+0.5*Input!$H36),Input!DD36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DE36)=0,\"-\", Input!DE36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DE36)<>0,Input!DE36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DE36)<>0,CHOOSE(DD$12,\"-\",Input!DE36/(1*Input!$G36+0.5*Input!$H36),Input!DE36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DF36)=0,\"-\", Input!DF36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DF36)<>0,Input!DF36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DF36)<>0,CHOOSE(DE$12,\"-\",Input!DF36/(1*Input!$G36+0.5*Input!$H36),Input!DF36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DG36)=0,\"-\", Input!DG36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DG36)<>0,Input!DG36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DG36)<>0,CHOOSE(DF$12,\"-\",Input!DG36/(1*Input!$G36+0.5*Input!$H36),Input!DG36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DH36)=0,\"-\", Input!DH36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DH36)<>0,Input!DH36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DH36)<>0,CHOOSE(DG$12,\"-\",Input!DH36/(1*Input!$G36+0.5*Input!$H36),Input!DH36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DI36)=0,\"-\", Input!DI36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DI36)<>0,Input!DI36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DI36)<>0,CHOOSE(DH$12,\"-\",Input!DI36/(1*Input!$G36+0.5*Input!$H36),Input!DI36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DJ36)=0,\"-\", Input!DJ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DJ36)<>0,Input!DJ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DJ36)<>0,CHOOSE(DI$12,\"-\",Input!DJ36/(1*Input!$G36+0.5*Input!$H36),Input!DJ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DK36)=0,\"-\", Input!DK36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DK36)<>0,Input!DK36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DK36)<>0,CHOOSE(DJ$12,\"-\",Input!DK36/(1*Input!$G36+0.5*Input!$H36),Input!DK36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DL36)=0,\"-\", Input!DL36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DL36)<>0,Input!DL36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DL36)<>0,CHOOSE(DK$12,\"-\",Input!DL36/(1*Input!$G36+0.5*Input!$H36),Input!DL36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DM36)=0,\"-\", Input!DM36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DM36)<>0,Input!DM36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DM36)<>0,CHOOSE(DL$12,\"-\",Input!DM36/(1*Input!$G36+0.5*Input!$H36),Input!DM36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DN36)=0,\"-\", Input!DN36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DN36)<>0,Input!DN36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DN36)<>0,CHOOSE(DM$12,\"-\",Input!DN36/(1*Input!$G36+0.5*Input!$H36),Input!DN36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DO36)=0,\"-\", Input!DO36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DO36)<>0,Input!DO36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DO36)<>0,CHOOSE(DN$12,\"-\",Input!DO36/(1*Input!$G36+0.5*Input!$H36),Input!DO36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DP36)=0,\"-\", Input!DP36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DP36)<>0,Input!DP36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DP36)<>0,CHOOSE(DO$12,\"-\",Input!DP36/(1*Input!$G36+0.5*Input!$H36),Input!DP36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DQ36)=0,\"-\", Input!DQ36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DQ36)<>0,Input!DQ36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DQ36)<>0,CHOOSE(DP$12,\"-\",Input!DQ36/(1*Input!$G36+0.5*Input!$H36),Input!DQ36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DR36)=0,\"-\", Input!DR36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DR36)<>0,Input!DR36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DR36)<>0,CHOOSE(DQ$12,\"-\",Input!DR36/(1*Input!$G36+0.5*Input!$H36),Input!DR36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DS36)=0,\"-\", Input!DS36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DS36)<>0,Input!DS36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DS36)<>0,CHOOSE(DR$12,\"-\",Input!DS36/(1*Input!$G36+0.5*Input!$H36),Input!DS36/Input!$L36,\"-\"),\"-\")))","v":"-"},{"$f":"CHOOSE('Detailed Projection'!$C$72,\"-\",(IF(CELL(\"contents\", Input!DT36)=0,\"-\", Input!DT36/(1*Input!$G36+0.5*Input!$H36))),(IF(CELL(\"contents\", Input!DT36)<>0,Input!DT36/Input!$L36,\"-\")),\"-\",(IF(CELL(\"contents\", Input!DT36)<>0,CHOOSE(DS$12,\"-\",Input!DT36/(1*Input!$G36+0.5*Input!$H36),Input!DT36/Input!$L36,\"-\"),\"-\")))","v":"-"}]
[null,"Average ",{"$f":"AVERAGE(C13:C38)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(D13:D38)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(E13:E38)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AVERAGE(BQ13:BQ38)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"Customized trends","index":22,"n_rows":69,"n_cols":123,"rows_kept":69,"cut":false,"hidden":true,"merged":[[10,95,11,99],[68,1,68,16],[7,2,7,17],[9,114,9,122],[67,1,67,6],[10,94,11,94],[11,1,12,1],[10,2,10,11],[11,5,11,9],[11,10,11,11],[11,2,11,4],[10,12,10,45],[11,12,11,30],[11,31,11,45],[11,46,11,54],[10,46,10,54],[11,56,11,61],[10,56,10,61],[10,62,10,73],[11,62,11,65],[11,66,11,73],[10,74,10,76],[9,74,9,76],[11,87,11,88],[10,87,10,93],[11,89,11,93],[11,82,11,86],[11,77,11,81],[10,77,10,86],[10,109,10,113],[11,114,11,118],[11,119,11,122],[11,100,11,101],[11,102,11,104],[10,100,10,104],[10,105,10,108],[11,106,11,108]]}
[]
[]
[]
[null,"MODULE","Projected Demand"]
[null,"WORKSHEET","Customized Trends: the trends you specify for each activity are only used in the projection if you have chosen \"custom\" for that activity on the Projection activities worksheet"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"INSTRUCTIONS:  Fill out this worksheet if on \"Detailed Projection\" you chose \"specify by activity\" in Step 1 and \"Custom\" for any column in Step 3.  First, choose in Row 15 for each activity to A) specify a growth rate for the entire column that will be constant over the years, or B) specify a growth rate for each year in your projection.  If you chose to enter a constant rate, input a rate for each activity in Row 16.  If you chose to enter a variable rate for each year, you may do so in the blue cells.  Your choice in Row 15 dictates what rate is used in the projection even if you enter rates in both Row 16 and the blue cells."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Offsets ---"]
[null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null," "]
[null,"Fiscal Year","Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Air Travel",null,"Other",null,null,null,null,null,null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,"Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Uncoated Freesheet","Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind",{"$f":"Input!AU9","v":"Other"},"Electric Output","Steam Output","Electric Efficiency","Steam Efficiency","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Input!BD9","v":"Other Fleet Fuel"},"Electric Fleet","HFC-134a","HFC-404a","HCFC-22","HCFE-235da2","HG-10",{"$f":"Input!BK9","v":"Other"},"Synthetic","% Nitrogen","Organic","% Nitrogen","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry",{"$f":"Input!BW9","v":"Other"},{"$f":"Input!BX9","v":"CLICK TO SET eGRID SUBREGION"},{"$f":"Input!BY9","v":"CLICK TO SET FUEL MIX"},{"$f":"Input!BZ9","v":"CLICK TO SET FUEL MIX"},"Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Automobile","Carpool","Bus","Train","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!DG9","v":0},{"$f":"Input!DH9","v":0.3},{"$f":"Input!DI9","v":0.5},{"$f":"Input!DJ9","v":0.75},{"$f":"Input!DK9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DP9","v":"Other"},"Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DT9","v":"Other"}]
[null,null,"Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate","Growth Rate"]
[null,"Choose:","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate","Constant_Rate"]
[null,"Enter constant annual growth rate"]
[null,2016]
[null,2017]
[null,2018]
[null,2019]
[null,2020]
[null,2021]
[null,2022]
[null,2023]
[null,2024]
[null,2025]
[null,2026]
[null,2027]
[null,2028]
[null,2029]
[null,2030]
[null,2031]
[null,2032]
[null,2033]
[null,2034]
[null,2035]
[null,2036]
[null,2037]
[null,2038]
[null,2039]
[null,2040]
[null,2041]
[null,2042]
[null,2043]
[null,2044]
[null,2045]
[null,2046]
[null,2047]
[null,2048]
[null,2049]
[null,2050]
[null,2051]
[null,2052]
[null,2053]
[null,2054]
[null,2055]
[null,2056]
[null,2057]
[null,2058]
[null,2059]
[null,2060]
[null,"Projection Codes",{"$f":"INDIRECT(C15)","v":1},{"$f":"INDIRECT(D15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"INDIRECT(BV15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,"Constant_Rate",1]
[null,null,"Variable_Rate",2]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"Detailed Projection","index":23,"n_rows":80,"n_cols":123,"rows_kept":80,"cut":false,"hidden":true,"merged":[[79,1,79,16],[18,114,18,122],[6,1,6,15],[9,5,9,7],[18,94,19,94],[78,1,78,6],[70,1,71,1],[8,5,8,7],[19,2,19,4],[19,5,19,9],[19,10,19,11],[18,12,18,45],[19,12,19,30],[19,31,19,45],[19,46,19,54],[18,46,18,54],[18,2,18,11],[18,100,18,104],[18,105,18,108],[19,102,19,104],[19,106,19,108],[19,100,19,101],[18,74,18,76],[18,87,18,93],[19,87,19,88],[19,89,19,93],[18,56,18,61],[19,56,19,61],[19,62,19,65],[19,66,19,73],[18,62,18,73],[18,77,18,86],[19,77,19,81],[19,82,19,86],[19,114,19,118],[19,119,19,122],[18,109,18,113],[18,95,19,99]]}
[]
[]
[null,"MODULE","Projected Demand"]
[null,"WORKSHEET","Linear Projection"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Choose how to project your data:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,1,"First, select one option from each of the following drop down list:"]
[null,null,null,"For institutional data:",null,"Linear_growth"]
[null,null,null,"For the energy inputs:",null,"All_linear"]
[null,2,"If you chose \"All by a custom trend\" in step one, specify your trend by typing in cells F12 and F13: "]
[null,null,null,"For institutional data:",null,"__","growth rate"]
[null,null,null,"For the energy inputs:",null,"__","growth rate"]
[null,3,"If you chose to specify by activity, do so here:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Constant","Constant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Constant",null,"Constant"]
[null,4,"If you chose custom trend for any activity in row 15, click here to go to the customized trends worksheet."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"Institutional Data",null,null,null,null,null,null,null,null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,null,null,"Purchased Electricity, Steam, and Chilled Water",null,null,"Commuting - click here to enter data",null,null,null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study Abroad Travel","Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"--- Offsets ---"]
[null,null,"Budget - Click here to enter data",null,null,"Population",null,null,null,null,"Physical Size",null,"On-Campus Cogeneration Plant(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ","Refrigerants & Chemicals",null,null,null,null,null,"Fertilizer Application",null,null,null,"Animal Husbandry",null,null,null,null,null,null,null,"Electricity","Steam","Chilled Water","Faculty / Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Air Travel",null,"Other",null,null,null,null,null,null,null,null,null,null,"Incinerated Waste (not used for on-campus power)",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!DG8","v":"Uncoated Freesheet"},{"$f":"Input!DH8","v":"Uncoated Freesheet"},{"$f":"Input!DI8","v":"Uncoated Freesheet"},{"$f":"Input!DJ8","v":"Uncoated Freesheet"},{"$f":"Input!DK8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,"Fiscal Years","Operating Budget","Research Budget","Energy Budget","Full Time Students","Part-Time Students","Summer School Students","Faculty","Staff","Total Building Space","Total Research Building Space","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind",{"$f":"Other_Stationary","v":"Other"},"Electric Output","Steam Output","Electric Efficiency","Steam Efficiency","Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind",{"$f":"Input!AU9","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Input!BD9","v":"Other Fleet Fuel"},"Electric Fleet","HFC-134a","HFC-404a","HCFC-22","HCFE-235da2","HG-10",{"$f":"Input!BK9","v":"Other"},"Synthetic","% Nitrogen","Organic","% Nitrogen","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry",{"$f":"Input!BW9","v":"Other"},null,null,null,"Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Carbon-free Modes","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air","Automobile","Carpool","Bus","Train","Air","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!DG9","v":0},{"$f":"Input!DH9","v":0.3},{"$f":"Input!DI9","v":0.5},{"$f":"Input!DJ9","v":0.75},{"$f":"Input!DK9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DP9","v":"Other"},"Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)",{"$f":"Input!DT9","v":"Other"}]
[null,null,{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},{"$f":"Input_InflAdj!$F$10","v":"$ (2005)"},"#","#","#","#","#","Square feet","Square feet","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","kWh","MMBtu","kWh","MMBtu","kWh","MMBtu","%","%","Gallons","Gallons","MMBtu","Gallons","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","kWh","MMBtu","kWh","MMBtu","Gallons","Gallons","MMBtu","Gallons ","Gallons ","Gallons ","Gallons ","MMBtu ","MMBtu ","kWh","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds ","Pounds","%","Pounds","%","#","#","#","#","#","#","#","#","kWh                       ","MMBtu","MMBtu","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Miles","Passenger Miles","Passenger Miles","Passenger Miles","Short Tons","Short Tons","Short Tons","Short Tons","Short Tons","Gallons","Gallons","Gallons","Gallons","lbs","lbs","lbs","lbs","lbs","Short Tons Compost ","MT eCO2","MT eCO2","MT eCO2","MT eCO2","kWh","MT eCO2","MT eCO2","MT eCO2"]
[null,2016,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C11,Input!D36*$F$12,CHOOSE(C$68,'Linear Projection'!C11,(1*$F23+0.5*$G23)*Normalization!C$39,$K23*Normalization!C$39,Input!D36*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C17)))) ), 0, CHOOSE($K$76,'Linear Projection'!C11,Input!D36*$F$12,CHOOSE(C$68,'Linear Projection'!C11,(1*$F23+0.5*$G23)*Normalization!C$39,$K23*Normalization!C$39,Input!D36*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D11,Input!E36*$F$12,CHOOSE(D$68,'Linear Projection'!D11,(1*$F23+0.5*$G23)*Normalization!D$39,$K23*Normalization!D$39,Input!E36*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D17)))) ), 0, CHOOSE($K$76,'Linear Projection'!D11,Input!E36*$F$12,CHOOSE(D$68,'Linear Projection'!D11,(1*$F23+0.5*$G23)*Normalization!D$39,$K23*Normalization!D$39,Input!E36*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E11,Input!F36*$F$12,CHOOSE(E$68,'Linear Projection'!E11,(1*$F23+0.5*$G23)*Normalization!E$39,$K23*Normalization!E$39,Input!F36*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E17)))) ), 0, CHOOSE($K$76,'Linear Projection'!E11,Input!F36*$F$12,CHOOSE(E$68,'Linear Projection'!E11,(1*$F23+0.5*$G23)*Normalization!E$39,$K23*Normalization!E$39,Input!F36*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F11,Input!G36*$F$12,CHOOSE(F$68,'Linear Projection'!F11,(1*$F23+0.5*$G23)*Normalization!F$39,$K23*Normalization!F$39,Input!G36*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F17)))) ), 0, CHOOSE($K$76,'Linear Projection'!F11,Input!G36*$F$12,CHOOSE(F$68,'Linear Projection'!F11,(1*$F23+0.5*$G23)*Normalization!F$39,$K23*Normalization!F$39,Input!G36*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F17))))))","v":12425.124707716401},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G11,Input!H36*$F$12,CHOOSE(G$68,'Linear Projection'!G11,(1*$F23+0.5*$G23)*Normalization!G$39,$K23*Normalization!G$39,Input!H36*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G17)))) ), 0, CHOOSE($K$76,'Linear Projection'!G11,Input!H36*$F$12,CHOOSE(G$68,'Linear Projection'!G11,(1*$F23+0.5*$G23)*Normalization!G$39,$K23*Normalization!G$39,Input!H36*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G17))))))","v":3018.5444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H11,Input!I36*$F$12,CHOOSE(H$68,'Linear Projection'!H11,(1*$F23+0.5*$G23)*Normalization!H$39,$K23*Normalization!H$39,Input!I36*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H17)))) ), 0, CHOOSE($K$76,'Linear Projection'!H11,Input!I36*$F$12,CHOOSE(H$68,'Linear Projection'!H11,(1*$F23+0.5*$G23)*Normalization!H$39,$K23*Normalization!H$39,Input!I36*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H17))))))","v":4102.6444444444442},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I11,Input!J36*$F$12,CHOOSE(I$68,'Linear Projection'!I11,(1*$F23+0.5*$G23)*Normalization!I$39,$K23*Normalization!I$39,Input!J36*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I17)))) ), 0, CHOOSE($K$76,'Linear Projection'!I11,Input!J36*$F$12,CHOOSE(I$68,'Linear Projection'!I11,(1*$F23+0.5*$G23)*Normalization!I$39,$K23*Normalization!I$39,Input!J36*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I17))))))","v":1310.963888888873},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J11,Input!K36*$F$12,CHOOSE(J$68,'Linear Projection'!J11,(1*$F23+0.5*$G23)*Normalization!J$39,$K23*Normalization!J$39,Input!K36*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J17)))) ), 0, CHOOSE($K$76,'Linear Projection'!J11,Input!K36*$F$12,CHOOSE(J$68,'Linear Projection'!J11,(1*$F23+0.5*$G23)*Normalization!J$39,$K23*Normalization!J$39,Input!K36*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J17))))))","v":2072.430555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K11,Input!L36*$F$12,CHOOSE(K$68,'Linear Projection'!K11,(1*$F23+0.5*$G23)*Normalization!K$39,$K23*Normalization!K$39,Input!L36*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K17)))) ), 0, CHOOSE($K$76,'Linear Projection'!K11,Input!L36*$F$12,CHOOSE(K$68,'Linear Projection'!K11,(1*$F23+0.5*$G23)*Normalization!K$39,$K23*Normalization!K$39,Input!L36*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K17))))))","v":3650120.9833333343},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L11,Input!M36*$F$12,CHOOSE(L$68,'Linear Projection'!L11,(1*$F23+0.5*$G23)*Normalization!L$39,$K23*Normalization!L$39,Input!M36*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L17)))) ), 0, CHOOSE($K$76,'Linear Projection'!L11,Input!M36*$F$12,CHOOSE(L$68,'Linear Projection'!L11,(1*$F23+0.5*$G23)*Normalization!L$39,$K23*Normalization!L$39,Input!M36*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L17))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M11,(1*$F23+0.5*$G23)*Normalization!M$39,$K23*Normalization!M$39,Input!N36*$F$13,CHOOSE(M$68,'Linear Projection'!M11,(1*$F23+0.5*$G23)*Normalization!M$39,$K23*Normalization!M$39,Input!N36*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M17))))), 0, CHOOSE($C$72,'Linear Projection'!M11,(1*$F23+0.5*$G23)*Normalization!M$39,$K23*Normalization!M$39,Input!N36*$F$13,CHOOSE(M$68,'Linear Projection'!M11,(1*$F23+0.5*$G23)*Normalization!M$39,$K23*Normalization!M$39,Input!N36*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N11,(1*$F23+0.5*$G23)*Normalization!N$39,$K23*Normalization!N$39,Input!O36*$F$13,CHOOSE(N$68,'Linear Projection'!N11,(1*$F23+0.5*$G23)*Normalization!N$39,$K23*Normalization!N$39,Input!O36*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N17))))), 0, CHOOSE($C$72,'Linear Projection'!N11,(1*$F23+0.5*$G23)*Normalization!N$39,$K23*Normalization!N$39,Input!O36*$F$13,CHOOSE(N$68,'Linear Projection'!N11,(1*$F23+0.5*$G23)*Normalization!N$39,$K23*Normalization!N$39,Input!O36*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O11,(1*$F23+0.5*$G23)*Normalization!O$39,$K23*Normalization!O$39,Input!P36*$F$13,CHOOSE(O$68,'Linear Projection'!O11,(1*$F23+0.5*$G23)*Normalization!O$39,$K23*Normalization!O$39,Input!P36*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O17))))), 0, CHOOSE($C$72,'Linear Projection'!O11,(1*$F23+0.5*$G23)*Normalization!O$39,$K23*Normalization!O$39,Input!P36*$F$13,CHOOSE(O$68,'Linear Projection'!O11,(1*$F23+0.5*$G23)*Normalization!O$39,$K23*Normalization!O$39,Input!P36*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P11,(1*$F23+0.5*$G23)*Normalization!P$39,$K23*Normalization!P$39,Input!Q36*$F$13,CHOOSE(P$68,'Linear Projection'!P11,(1*$F23+0.5*$G23)*Normalization!P$39,$K23*Normalization!P$39,Input!Q36*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P17))))), 0, CHOOSE($C$72,'Linear Projection'!P11,(1*$F23+0.5*$G23)*Normalization!P$39,$K23*Normalization!P$39,Input!Q36*$F$13,CHOOSE(P$68,'Linear Projection'!P11,(1*$F23+0.5*$G23)*Normalization!P$39,$K23*Normalization!P$39,Input!Q36*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q11,(1*$F23+0.5*$G23)*Normalization!Q$39,$K23*Normalization!Q$39,Input!R36*$F$13,CHOOSE(Q$68,'Linear Projection'!Q11,(1*$F23+0.5*$G23)*Normalization!Q$39,$K23*Normalization!Q$39,Input!R36*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q17))))), 0, CHOOSE($C$72,'Linear Projection'!Q11,(1*$F23+0.5*$G23)*Normalization!Q$39,$K23*Normalization!Q$39,Input!R36*$F$13,CHOOSE(Q$68,'Linear Projection'!Q11,(1*$F23+0.5*$G23)*Normalization!Q$39,$K23*Normalization!Q$39,Input!R36*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R11,(1*$F23+0.5*$G23)*Normalization!R$39,$K23*Normalization!R$39,Input!S36*$F$13,CHOOSE(R$68,'Linear Projection'!R11,(1*$F23+0.5*$G23)*Normalization!R$39,$K23*Normalization!R$39,Input!S36*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R17))))), 0, CHOOSE($C$72,'Linear Projection'!R11,(1*$F23+0.5*$G23)*Normalization!R$39,$K23*Normalization!R$39,Input!S36*$F$13,CHOOSE(R$68,'Linear Projection'!R11,(1*$F23+0.5*$G23)*Normalization!R$39,$K23*Normalization!R$39,Input!S36*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S11,(1*$F23+0.5*$G23)*Normalization!S$39,$K23*Normalization!S$39,Input!T36*$F$13,CHOOSE(S$68,'Linear Projection'!S11,(1*$F23+0.5*$G23)*Normalization!S$39,$K23*Normalization!S$39,Input!T36*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S17))))), 0, CHOOSE($C$72,'Linear Projection'!S11,(1*$F23+0.5*$G23)*Normalization!S$39,$K23*Normalization!S$39,Input!T36*$F$13,CHOOSE(S$68,'Linear Projection'!S11,(1*$F23+0.5*$G23)*Normalization!S$39,$K23*Normalization!S$39,Input!T36*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T11,(1*$F23+0.5*$G23)*Normalization!T$39,$K23*Normalization!T$39,Input!U36*$F$13,CHOOSE(T$68,'Linear Projection'!T11,(1*$F23+0.5*$G23)*Normalization!T$39,$K23*Normalization!T$39,Input!U36*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T17))))), 0, CHOOSE($C$72,'Linear Projection'!T11,(1*$F23+0.5*$G23)*Normalization!T$39,$K23*Normalization!T$39,Input!U36*$F$13,CHOOSE(T$68,'Linear Projection'!T11,(1*$F23+0.5*$G23)*Normalization!T$39,$K23*Normalization!T$39,Input!U36*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U11,(1*$F23+0.5*$G23)*Normalization!U$39,$K23*Normalization!U$39,Input!V36*$F$13,CHOOSE(U$68,'Linear Projection'!U11,(1*$F23+0.5*$G23)*Normalization!U$39,$K23*Normalization!U$39,Input!V36*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U17))))), 0, CHOOSE($C$72,'Linear Projection'!U11,(1*$F23+0.5*$G23)*Normalization!U$39,$K23*Normalization!U$39,Input!V36*$F$13,CHOOSE(U$68,'Linear Projection'!U11,(1*$F23+0.5*$G23)*Normalization!U$39,$K23*Normalization!U$39,Input!V36*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V11,(1*$F23+0.5*$G23)*Normalization!V$39,$K23*Normalization!V$39,Input!W36*$F$13,CHOOSE(V$68,'Linear Projection'!V11,(1*$F23+0.5*$G23)*Normalization!V$39,$K23*Normalization!V$39,Input!W36*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V17))))), 0, CHOOSE($C$72,'Linear Projection'!V11,(1*$F23+0.5*$G23)*Normalization!V$39,$K23*Normalization!V$39,Input!W36*$F$13,CHOOSE(V$68,'Linear Projection'!V11,(1*$F23+0.5*$G23)*Normalization!V$39,$K23*Normalization!V$39,Input!W36*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W11,(1*$F23+0.5*$G23)*Normalization!W$39,$K23*Normalization!W$39,Input!X36*$F$13,CHOOSE(W$68,'Linear Projection'!W11,(1*$F23+0.5*$G23)*Normalization!W$39,$K23*Normalization!W$39,Input!X36*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W17))))), 0, CHOOSE($C$72,'Linear Projection'!W11,(1*$F23+0.5*$G23)*Normalization!W$39,$K23*Normalization!W$39,Input!X36*$F$13,CHOOSE(W$68,'Linear Projection'!W11,(1*$F23+0.5*$G23)*Normalization!W$39,$K23*Normalization!W$39,Input!X36*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X11,(1*$F23+0.5*$G23)*Normalization!X$39,$K23*Normalization!X$39,Input!Y36*$F$13,CHOOSE(X$68,'Linear Projection'!X11,(1*$F23+0.5*$G23)*Normalization!X$39,$K23*Normalization!X$39,Input!Y36*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X17))))), 0, CHOOSE($C$72,'Linear Projection'!X11,(1*$F23+0.5*$G23)*Normalization!X$39,$K23*Normalization!X$39,Input!Y36*$F$13,CHOOSE(X$68,'Linear Projection'!X11,(1*$F23+0.5*$G23)*Normalization!X$39,$K23*Normalization!X$39,Input!Y36*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y11,(1*$F23+0.5*$G23)*Normalization!Y$39,$K23*Normalization!Y$39,Input!Z36*$F$13,CHOOSE(Y$68,'Linear Projection'!Y11,(1*$F23+0.5*$G23)*Normalization!Y$39,$K23*Normalization!Y$39,Input!Z36*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y17))))), 0, CHOOSE($C$72,'Linear Projection'!Y11,(1*$F23+0.5*$G23)*Normalization!Y$39,$K23*Normalization!Y$39,Input!Z36*$F$13,CHOOSE(Y$68,'Linear Projection'!Y11,(1*$F23+0.5*$G23)*Normalization!Y$39,$K23*Normalization!Y$39,Input!Z36*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z11,(1*$F23+0.5*$G23)*Normalization!Z$39,$K23*Normalization!Z$39,Input!AA36*$F$13,CHOOSE(Z$68,'Linear Projection'!Z11,(1*$F23+0.5*$G23)*Normalization!Z$39,$K23*Normalization!Z$39,Input!AA36*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z17))))), 0, CHOOSE($C$72,'Linear Projection'!Z11,(1*$F23+0.5*$G23)*Normalization!Z$39,$K23*Normalization!Z$39,Input!AA36*$F$13,CHOOSE(Z$68,'Linear Projection'!Z11,(1*$F23+0.5*$G23)*Normalization!Z$39,$K23*Normalization!Z$39,Input!AA36*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA11,(1*$F23+0.5*$G23)*Normalization!AA$39,$K23*Normalization!AA$39,Input!AB36*$F$13,CHOOSE(AA$68,'Linear Projection'!AA11,(1*$F23+0.5*$G23)*Normalization!AA$39,$K23*Normalization!AA$39,Input!AB36*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA17))))), 0, CHOOSE($C$72,'Linear Projection'!AA11,(1*$F23+0.5*$G23)*Normalization!AA$39,$K23*Normalization!AA$39,Input!AB36*$F$13,CHOOSE(AA$68,'Linear Projection'!AA11,(1*$F23+0.5*$G23)*Normalization!AA$39,$K23*Normalization!AA$39,Input!AB36*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB11,(1*$F23+0.5*$G23)*Normalization!AB$39,$K23*Normalization!AB$39,Input!AC36*$F$13,CHOOSE(AB$68,'Linear Projection'!AB11,(1*$F23+0.5*$G23)*Normalization!AB$39,$K23*Normalization!AB$39,Input!AC36*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB17))))), 0, CHOOSE($C$72,'Linear Projection'!AB11,(1*$F23+0.5*$G23)*Normalization!AB$39,$K23*Normalization!AB$39,Input!AC36*$F$13,CHOOSE(AB$68,'Linear Projection'!AB11,(1*$F23+0.5*$G23)*Normalization!AB$39,$K23*Normalization!AB$39,Input!AC36*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC11,(1*$F23+0.5*$G23)*Normalization!AC$39,$K23*Normalization!AC$39,Input!AD36*$F$13,CHOOSE(AC$68,'Linear Projection'!AC11,(1*$F23+0.5*$G23)*Normalization!AC$39,$K23*Normalization!AC$39,Input!AD36*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC17))))), 0, CHOOSE($C$72,'Linear Projection'!AC11,(1*$F23+0.5*$G23)*Normalization!AC$39,$K23*Normalization!AC$39,Input!AD36*$F$13,CHOOSE(AC$68,'Linear Projection'!AC11,(1*$F23+0.5*$G23)*Normalization!AC$39,$K23*Normalization!AC$39,Input!AD36*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC17))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF11,(1*$F23+0.5*$G23)*Normalization!AF$39,$K23*Normalization!AF$39,Input!AG36*$F$13,CHOOSE(AF$68,'Linear Projection'!AF11,(1*$F23+0.5*$G23)*Normalization!AF$39,$K23*Normalization!AF$39,Input!AG36*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF17))))), 0, CHOOSE($C$72,'Linear Projection'!AF11,(1*$F23+0.5*$G23)*Normalization!AF$39,$K23*Normalization!AF$39,Input!AG36*$F$13,CHOOSE(AF$68,'Linear Projection'!AF11,(1*$F23+0.5*$G23)*Normalization!AF$39,$K23*Normalization!AF$39,Input!AG36*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG11,(1*$F23+0.5*$G23)*Normalization!AG$39,$K23*Normalization!AG$39,Input!AH36*$F$13,CHOOSE(AG$68,'Linear Projection'!AG11,(1*$F23+0.5*$G23)*Normalization!AG$39,$K23*Normalization!AG$39,Input!AH36*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG17))))), 0, CHOOSE($C$72,'Linear Projection'!AG11,(1*$F23+0.5*$G23)*Normalization!AG$39,$K23*Normalization!AG$39,Input!AH36*$F$13,CHOOSE(AG$68,'Linear Projection'!AG11,(1*$F23+0.5*$G23)*Normalization!AG$39,$K23*Normalization!AG$39,Input!AH36*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG17))))))","v":-18642.544444444589},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH11,(1*$F23+0.5*$G23)*Normalization!AH$39,$K23*Normalization!AH$39,Input!AI36*$F$13,CHOOSE(AH$68,'Linear Projection'!AH11,(1*$F23+0.5*$G23)*Normalization!AH$39,$K23*Normalization!AH$39,Input!AI36*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH17))))), 0, CHOOSE($C$72,'Linear Projection'!AH11,(1*$F23+0.5*$G23)*Normalization!AH$39,$K23*Normalization!AH$39,Input!AI36*$F$13,CHOOSE(AH$68,'Linear Projection'!AH11,(1*$F23+0.5*$G23)*Normalization!AH$39,$K23*Normalization!AH$39,Input!AI36*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH17))))))","v":140556.17610223382},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI11,(1*$F23+0.5*$G23)*Normalization!AI$39,$K23*Normalization!AI$39,Input!AJ36*$F$13,CHOOSE(AI$68,'Linear Projection'!AI11,(1*$F23+0.5*$G23)*Normalization!AI$39,$K23*Normalization!AI$39,Input!AJ36*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI17))))), 0, CHOOSE($C$72,'Linear Projection'!AI11,(1*$F23+0.5*$G23)*Normalization!AI$39,$K23*Normalization!AI$39,Input!AJ36*$F$13,CHOOSE(AI$68,'Linear Projection'!AI11,(1*$F23+0.5*$G23)*Normalization!AI$39,$K23*Normalization!AI$39,Input!AJ36*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ11,(1*$F23+0.5*$G23)*Normalization!AJ$39,$K23*Normalization!AJ$39,Input!AK36*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ11,(1*$F23+0.5*$G23)*Normalization!AJ$39,$K23*Normalization!AJ$39,Input!AK36*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ17))))), 0, CHOOSE($C$72,'Linear Projection'!AJ11,(1*$F23+0.5*$G23)*Normalization!AJ$39,$K23*Normalization!AJ$39,Input!AK36*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ11,(1*$F23+0.5*$G23)*Normalization!AJ$39,$K23*Normalization!AJ$39,Input!AK36*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK11,(1*$F23+0.5*$G23)*Normalization!AK$39,$K23*Normalization!AK$39,Input!AL36*$F$13,CHOOSE(AK$68,'Linear Projection'!AK11,(1*$F23+0.5*$G23)*Normalization!AK$39,$K23*Normalization!AK$39,Input!AL36*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK17))))), 0, CHOOSE($C$72,'Linear Projection'!AK11,(1*$F23+0.5*$G23)*Normalization!AK$39,$K23*Normalization!AK$39,Input!AL36*$F$13,CHOOSE(AK$68,'Linear Projection'!AK11,(1*$F23+0.5*$G23)*Normalization!AK$39,$K23*Normalization!AK$39,Input!AL36*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL11,(1*$F23+0.5*$G23)*Normalization!AL$39,$K23*Normalization!AL$39,Input!AM36*$F$13,CHOOSE(AL$68,'Linear Projection'!AL11,(1*$F23+0.5*$G23)*Normalization!AL$39,$K23*Normalization!AL$39,Input!AM36*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL17))))), 0, CHOOSE($C$72,'Linear Projection'!AL11,(1*$F23+0.5*$G23)*Normalization!AL$39,$K23*Normalization!AL$39,Input!AM36*$F$13,CHOOSE(AL$68,'Linear Projection'!AL11,(1*$F23+0.5*$G23)*Normalization!AL$39,$K23*Normalization!AL$39,Input!AM36*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM11,(1*$F23+0.5*$G23)*Normalization!AM$39,$K23*Normalization!AM$39,Input!AN36*$F$13,CHOOSE(AM$68,'Linear Projection'!AM11,(1*$F23+0.5*$G23)*Normalization!AM$39,$K23*Normalization!AM$39,Input!AN36*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM17))))), 0, CHOOSE($C$72,'Linear Projection'!AM11,(1*$F23+0.5*$G23)*Normalization!AM$39,$K23*Normalization!AM$39,Input!AN36*$F$13,CHOOSE(AM$68,'Linear Projection'!AM11,(1*$F23+0.5*$G23)*Normalization!AM$39,$K23*Normalization!AM$39,Input!AN36*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN11,(1*$F23+0.5*$G23)*Normalization!AN$39,$K23*Normalization!AN$39,Input!AO36*$F$13,CHOOSE(AN$68,'Linear Projection'!AN11,(1*$F23+0.5*$G23)*Normalization!AN$39,$K23*Normalization!AN$39,Input!AO36*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN17))))), 0, CHOOSE($C$72,'Linear Projection'!AN11,(1*$F23+0.5*$G23)*Normalization!AN$39,$K23*Normalization!AN$39,Input!AO36*$F$13,CHOOSE(AN$68,'Linear Projection'!AN11,(1*$F23+0.5*$G23)*Normalization!AN$39,$K23*Normalization!AN$39,Input!AO36*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO11,(1*$F23+0.5*$G23)*Normalization!AO$39,$K23*Normalization!AO$39,Input!AP36*$F$13,CHOOSE(AO$68,'Linear Projection'!AO11,(1*$F23+0.5*$G23)*Normalization!AO$39,$K23*Normalization!AO$39,Input!AP36*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO17))))), 0, CHOOSE($C$72,'Linear Projection'!AO11,(1*$F23+0.5*$G23)*Normalization!AO$39,$K23*Normalization!AO$39,Input!AP36*$F$13,CHOOSE(AO$68,'Linear Projection'!AO11,(1*$F23+0.5*$G23)*Normalization!AO$39,$K23*Normalization!AO$39,Input!AP36*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP11,(1*$F23+0.5*$G23)*Normalization!AP$39,$K23*Normalization!AP$39,Input!AQ36*$F$13,CHOOSE(AP$68,'Linear Projection'!AP11,(1*$F23+0.5*$G23)*Normalization!AP$39,$K23*Normalization!AP$39,Input!AQ36*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP17))))), 0, CHOOSE($C$72,'Linear Projection'!AP11,(1*$F23+0.5*$G23)*Normalization!AP$39,$K23*Normalization!AP$39,Input!AQ36*$F$13,CHOOSE(AP$68,'Linear Projection'!AP11,(1*$F23+0.5*$G23)*Normalization!AP$39,$K23*Normalization!AP$39,Input!AQ36*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ11,(1*$F23+0.5*$G23)*Normalization!AQ$39,$K23*Normalization!AQ$39,Input!AR36*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ11,(1*$F23+0.5*$G23)*Normalization!AQ$39,$K23*Normalization!AQ$39,Input!AR36*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ17))))), 0, CHOOSE($C$72,'Linear Projection'!AQ11,(1*$F23+0.5*$G23)*Normalization!AQ$39,$K23*Normalization!AQ$39,Input!AR36*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ11,(1*$F23+0.5*$G23)*Normalization!AQ$39,$K23*Normalization!AQ$39,Input!AR36*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR11,(1*$F23+0.5*$G23)*Normalization!AR$39,$K23*Normalization!AR$39,Input!AS36*$F$13,CHOOSE(AR$68,'Linear Projection'!AR11,(1*$F23+0.5*$G23)*Normalization!AR$39,$K23*Normalization!AR$39,Input!AS36*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR17))))), 0, CHOOSE($C$72,'Linear Projection'!AR11,(1*$F23+0.5*$G23)*Normalization!AR$39,$K23*Normalization!AR$39,Input!AS36*$F$13,CHOOSE(AR$68,'Linear Projection'!AR11,(1*$F23+0.5*$G23)*Normalization!AR$39,$K23*Normalization!AR$39,Input!AS36*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS11,(1*$F23+0.5*$G23)*Normalization!AS$39,$K23*Normalization!AS$39,Input!AT36*$F$13,CHOOSE(AS$68,'Linear Projection'!AS11,(1*$F23+0.5*$G23)*Normalization!AS$39,$K23*Normalization!AS$39,Input!AT36*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS17))))), 0, CHOOSE($C$72,'Linear Projection'!AS11,(1*$F23+0.5*$G23)*Normalization!AS$39,$K23*Normalization!AS$39,Input!AT36*$F$13,CHOOSE(AS$68,'Linear Projection'!AS11,(1*$F23+0.5*$G23)*Normalization!AS$39,$K23*Normalization!AS$39,Input!AT36*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT11,(1*$F23+0.5*$G23)*Normalization!AT$39,$K23*Normalization!AT$39,Input!AU36*$F$13,CHOOSE(AT$68,'Linear Projection'!AT11,(1*$F23+0.5*$G23)*Normalization!AT$39,$K23*Normalization!AT$39,Input!AU36*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT17))))), 0, CHOOSE($C$72,'Linear Projection'!AT11,(1*$F23+0.5*$G23)*Normalization!AT$39,$K23*Normalization!AT$39,Input!AU36*$F$13,CHOOSE(AT$68,'Linear Projection'!AT11,(1*$F23+0.5*$G23)*Normalization!AT$39,$K23*Normalization!AT$39,Input!AU36*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU11,(1*$F23+0.5*$G23)*Normalization!AU$39,$K23*Normalization!AU$39,Input!AV36*$F$13,CHOOSE(AU$68,'Linear Projection'!AU11,(1*$F23+0.5*$G23)*Normalization!AU$39,$K23*Normalization!AU$39,Input!AV36*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU17))))), 0, CHOOSE($C$72,'Linear Projection'!AU11,(1*$F23+0.5*$G23)*Normalization!AU$39,$K23*Normalization!AU$39,Input!AV36*$F$13,CHOOSE(AU$68,'Linear Projection'!AU11,(1*$F23+0.5*$G23)*Normalization!AU$39,$K23*Normalization!AU$39,Input!AV36*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU17))))))","v":10840.888888888992},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV11,(1*$F23+0.5*$G23)*Normalization!AV$39,$K23*Normalization!AV$39,Input!AW36*$F$13,CHOOSE(AV$68,'Linear Projection'!AV11,(1*$F23+0.5*$G23)*Normalization!AV$39,$K23*Normalization!AV$39,Input!AW36*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV17))))), 0, CHOOSE($C$72,'Linear Projection'!AV11,(1*$F23+0.5*$G23)*Normalization!AV$39,$K23*Normalization!AV$39,Input!AW36*$F$13,CHOOSE(AV$68,'Linear Projection'!AV11,(1*$F23+0.5*$G23)*Normalization!AV$39,$K23*Normalization!AV$39,Input!AW36*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV17))))))","v":49296.138888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW11,(1*$F23+0.5*$G23)*Normalization!AW$39,$K23*Normalization!AW$39,Input!AX36*$F$13,CHOOSE(AW$68,'Linear Projection'!AW11,(1*$F23+0.5*$G23)*Normalization!AW$39,$K23*Normalization!AW$39,Input!AX36*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW17))))), 0, CHOOSE($C$72,'Linear Projection'!AW11,(1*$F23+0.5*$G23)*Normalization!AW$39,$K23*Normalization!AW$39,Input!AX36*$F$13,CHOOSE(AW$68,'Linear Projection'!AW11,(1*$F23+0.5*$G23)*Normalization!AW$39,$K23*Normalization!AW$39,Input!AX36*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX11,(1*$F23+0.5*$G23)*Normalization!AX$39,$K23*Normalization!AX$39,Input!AY36*$F$13,CHOOSE(AX$68,'Linear Projection'!AX11,(1*$F23+0.5*$G23)*Normalization!AX$39,$K23*Normalization!AX$39,Input!AY36*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX17))))), 0, CHOOSE($C$72,'Linear Projection'!AX11,(1*$F23+0.5*$G23)*Normalization!AX$39,$K23*Normalization!AX$39,Input!AY36*$F$13,CHOOSE(AX$68,'Linear Projection'!AX11,(1*$F23+0.5*$G23)*Normalization!AX$39,$K23*Normalization!AX$39,Input!AY36*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY11,(1*$F23+0.5*$G23)*Normalization!AY$39,$K23*Normalization!AY$39,Input!AZ36*$F$13,CHOOSE(AY$68,'Linear Projection'!AY11,(1*$F23+0.5*$G23)*Normalization!AY$39,$K23*Normalization!AY$39,Input!AZ36*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY17))))), 0, CHOOSE($C$72,'Linear Projection'!AY11,(1*$F23+0.5*$G23)*Normalization!AY$39,$K23*Normalization!AY$39,Input!AZ36*$F$13,CHOOSE(AY$68,'Linear Projection'!AY11,(1*$F23+0.5*$G23)*Normalization!AY$39,$K23*Normalization!AY$39,Input!AZ36*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY17))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ11,(1*$F23+0.5*$G23)*Normalization!AZ$39,$K23*Normalization!AZ$39,Input!BA36*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ11,(1*$F23+0.5*$G23)*Normalization!AZ$39,$K23*Normalization!AZ$39,Input!BA36*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ17))))), 0, CHOOSE($C$72,'Linear Projection'!AZ11,(1*$F23+0.5*$G23)*Normalization!AZ$39,$K23*Normalization!AZ$39,Input!BA36*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ11,(1*$F23+0.5*$G23)*Normalization!AZ$39,$K23*Normalization!AZ$39,Input!BA36*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ17))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA11,(1*$F23+0.5*$G23)*Normalization!BA$39,$K23*Normalization!BA$39,Input!BB36*$F$13,CHOOSE(BA$68,'Linear Projection'!BA11,(1*$F23+0.5*$G23)*Normalization!BA$39,$K23*Normalization!BA$39,Input!BB36*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA17))))), 0, CHOOSE($C$72,'Linear Projection'!BA11,(1*$F23+0.5*$G23)*Normalization!BA$39,$K23*Normalization!BA$39,Input!BB36*$F$13,CHOOSE(BA$68,'Linear Projection'!BA11,(1*$F23+0.5*$G23)*Normalization!BA$39,$K23*Normalization!BA$39,Input!BB36*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA17))))))","v":-938.17142857139697},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB11,(1*$F23+0.5*$G23)*Normalization!BB$39,$K23*Normalization!BB$39,Input!BC36*$F$13,CHOOSE(BB$68,'Linear Projection'!BB11,(1*$F23+0.5*$G23)*Normalization!BB$39,$K23*Normalization!BB$39,Input!BC36*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB17))))), 0, CHOOSE($C$72,'Linear Projection'!BB11,(1*$F23+0.5*$G23)*Normalization!BB$39,$K23*Normalization!BB$39,Input!BC36*$F$13,CHOOSE(BB$68,'Linear Projection'!BB11,(1*$F23+0.5*$G23)*Normalization!BB$39,$K23*Normalization!BB$39,Input!BC36*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC11,(1*$F23+0.5*$G23)*Normalization!BC$39,$K23*Normalization!BC$39,Input!BD36*$F$13,CHOOSE(BC$68,'Linear Projection'!BC11,(1*$F23+0.5*$G23)*Normalization!BC$39,$K23*Normalization!BC$39,Input!BD36*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC17))))), 0, CHOOSE($C$72,'Linear Projection'!BC11,(1*$F23+0.5*$G23)*Normalization!BC$39,$K23*Normalization!BC$39,Input!BD36*$F$13,CHOOSE(BC$68,'Linear Projection'!BC11,(1*$F23+0.5*$G23)*Normalization!BC$39,$K23*Normalization!BC$39,Input!BD36*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC17))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD11,(1*$F23+0.5*$G23)*Normalization!BD$39,$K23*Normalization!BD$39,Input!BE36*$F$13,CHOOSE(BD$68,'Linear Projection'!BD11,(1*$F23+0.5*$G23)*Normalization!BD$39,$K23*Normalization!BD$39,Input!BE36*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD17))))), 0, CHOOSE($C$72,'Linear Projection'!BD11,(1*$F23+0.5*$G23)*Normalization!BD$39,$K23*Normalization!BD$39,Input!BE36*$F$13,CHOOSE(BD$68,'Linear Projection'!BD11,(1*$F23+0.5*$G23)*Normalization!BD$39,$K23*Normalization!BD$39,Input!BE36*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE11,(1*$F23+0.5*$G23)*Normalization!BE$39,$K23*Normalization!BE$39,Input!BF36*$F$13,CHOOSE(BE$68,'Linear Projection'!BE11,(1*$F23+0.5*$G23)*Normalization!BE$39,$K23*Normalization!BE$39,Input!BF36*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE17))))), 0, CHOOSE($C$72,'Linear Projection'!BE11,(1*$F23+0.5*$G23)*Normalization!BE$39,$K23*Normalization!BE$39,Input!BF36*$F$13,CHOOSE(BE$68,'Linear Projection'!BE11,(1*$F23+0.5*$G23)*Normalization!BE$39,$K23*Normalization!BE$39,Input!BF36*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE17))))))","v":563.22569444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF11,(1*$F23+0.5*$G23)*Normalization!BF$39,$K23*Normalization!BF$39,Input!BG36*$F$13,CHOOSE(BF$68,'Linear Projection'!BF11,(1*$F23+0.5*$G23)*Normalization!BF$39,$K23*Normalization!BF$39,Input!BG36*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF17))))), 0, CHOOSE($C$72,'Linear Projection'!BF11,(1*$F23+0.5*$G23)*Normalization!BF$39,$K23*Normalization!BF$39,Input!BG36*$F$13,CHOOSE(BF$68,'Linear Projection'!BF11,(1*$F23+0.5*$G23)*Normalization!BF$39,$K23*Normalization!BF$39,Input!BG36*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF17))))))","v":41.273604010024883},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG11,(1*$F23+0.5*$G23)*Normalization!BG$39,$K23*Normalization!BG$39,Input!BH36*$F$13,CHOOSE(BG$68,'Linear Projection'!BG11,(1*$F23+0.5*$G23)*Normalization!BG$39,$K23*Normalization!BG$39,Input!BH36*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG17))))), 0, CHOOSE($C$72,'Linear Projection'!BG11,(1*$F23+0.5*$G23)*Normalization!BG$39,$K23*Normalization!BG$39,Input!BH36*$F$13,CHOOSE(BG$68,'Linear Projection'!BG11,(1*$F23+0.5*$G23)*Normalization!BG$39,$K23*Normalization!BG$39,Input!BH36*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG17))))))","v":135.65810000000056},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH11,(1*$F23+0.5*$G23)*Normalization!BH$39,$K23*Normalization!BH$39,Input!BI36*$F$13,CHOOSE(BH$68,'Linear Projection'!BH11,(1*$F23+0.5*$G23)*Normalization!BH$39,$K23*Normalization!BH$39,Input!BI36*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH17))))), 0, CHOOSE($C$72,'Linear Projection'!BH11,(1*$F23+0.5*$G23)*Normalization!BH$39,$K23*Normalization!BH$39,Input!BI36*$F$13,CHOOSE(BH$68,'Linear Projection'!BH11,(1*$F23+0.5*$G23)*Normalization!BH$39,$K23*Normalization!BH$39,Input!BI36*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH17))))))","v":8.3777777777777374},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI11,(1*$F23+0.5*$G23)*Normalization!BI$39,$K23*Normalization!BI$39,Input!BJ36*$F$13,CHOOSE(BI$68,'Linear Projection'!BI11,(1*$F23+0.5*$G23)*Normalization!BI$39,$K23*Normalization!BI$39,Input!BJ36*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI17))))), 0, CHOOSE($C$72,'Linear Projection'!BI11,(1*$F23+0.5*$G23)*Normalization!BI$39,$K23*Normalization!BI$39,Input!BJ36*$F$13,CHOOSE(BI$68,'Linear Projection'!BI11,(1*$F23+0.5*$G23)*Normalization!BI$39,$K23*Normalization!BI$39,Input!BJ36*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI17))))))","v":8.3777777777777374},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ11,(1*$F23+0.5*$G23)*Normalization!BJ$39,$K23*Normalization!BJ$39,Input!BK36*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ11,(1*$F23+0.5*$G23)*Normalization!BJ$39,$K23*Normalization!BJ$39,Input!BK36*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ17))))), 0, CHOOSE($C$72,'Linear Projection'!BJ11,(1*$F23+0.5*$G23)*Normalization!BJ$39,$K23*Normalization!BJ$39,Input!BK36*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ11,(1*$F23+0.5*$G23)*Normalization!BJ$39,$K23*Normalization!BJ$39,Input!BK36*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK11,(1*$F23+0.5*$G23)*Normalization!BK$39,$K23*Normalization!BK$39,Input!BL36*$F$13,CHOOSE(BK$68,'Linear Projection'!BK11,(1*$F23+0.5*$G23)*Normalization!BK$39,$K23*Normalization!BK$39,Input!BL36*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK17))))), 0, CHOOSE($C$72,'Linear Projection'!BK11,(1*$F23+0.5*$G23)*Normalization!BK$39,$K23*Normalization!BK$39,Input!BL36*$F$13,CHOOSE(BK$68,'Linear Projection'!BK11,(1*$F23+0.5*$G23)*Normalization!BK$39,$K23*Normalization!BK$39,Input!BL36*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK17))))))","v":-2614.0307333334349},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM11,(1*$F23+0.5*$G23)*Normalization!BM$39,$K23*Normalization!BM$39,Input!BN36*$F$13,CHOOSE(BM$68,'Linear Projection'!BM11,(1*$F23+0.5*$G23)*Normalization!BM$39,$K23*Normalization!BM$39,Input!BN36*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM17))))), 0, CHOOSE($C$72,'Linear Projection'!BM11,(1*$F23+0.5*$G23)*Normalization!BM$39,$K23*Normalization!BM$39,Input!BN36*$F$13,CHOOSE(BM$68,'Linear Projection'!BM11,(1*$F23+0.5*$G23)*Normalization!BM$39,$K23*Normalization!BM$39,Input!BN36*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM17))))))","v":-1786.1436666666996},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO11,(1*$F23+0.5*$G23)*Normalization!BO$39,$K23*Normalization!BO$39,Input!BP36*$F$13,CHOOSE(BO$68,'Linear Projection'!BO11,(1*$F23+0.5*$G23)*Normalization!BO$39,$K23*Normalization!BO$39,Input!BP36*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO17))))), 0, CHOOSE($C$72,'Linear Projection'!BO11,(1*$F23+0.5*$G23)*Normalization!BO$39,$K23*Normalization!BO$39,Input!BP36*$F$13,CHOOSE(BO$68,'Linear Projection'!BO11,(1*$F23+0.5*$G23)*Normalization!BO$39,$K23*Normalization!BO$39,Input!BP36*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP11,(1*$F23+0.5*$G23)*Normalization!BP$39,$K23*Normalization!BP$39,Input!BQ36*$F$13,CHOOSE(BP$68,'Linear Projection'!BP11,(1*$F23+0.5*$G23)*Normalization!BP$39,$K23*Normalization!BP$39,Input!BQ36*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP17))))), 0, CHOOSE($C$72,'Linear Projection'!BP11,(1*$F23+0.5*$G23)*Normalization!BP$39,$K23*Normalization!BP$39,Input!BQ36*$F$13,CHOOSE(BP$68,'Linear Projection'!BP11,(1*$F23+0.5*$G23)*Normalization!BP$39,$K23*Normalization!BP$39,Input!BQ36*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ11,(1*$F23+0.5*$G23)*Normalization!BQ$39,$K23*Normalization!BQ$39,Input!BR36*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ11,(1*$F23+0.5*$G23)*Normalization!BQ$39,$K23*Normalization!BQ$39,Input!BR36*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ17))))), 0, CHOOSE($C$72,'Linear Projection'!BQ11,(1*$F23+0.5*$G23)*Normalization!BQ$39,$K23*Normalization!BQ$39,Input!BR36*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ11,(1*$F23+0.5*$G23)*Normalization!BQ$39,$K23*Normalization!BQ$39,Input!BR36*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR11,(1*$F23+0.5*$G23)*Normalization!BR$39,$K23*Normalization!BR$39,Input!BS36*$F$13,CHOOSE(BR$68,'Linear Projection'!BR11,(1*$F23+0.5*$G23)*Normalization!BR$39,$K23*Normalization!BR$39,Input!BS36*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR17))))), 0, CHOOSE($C$72,'Linear Projection'!BR11,(1*$F23+0.5*$G23)*Normalization!BR$39,$K23*Normalization!BR$39,Input!BS36*$F$13,CHOOSE(BR$68,'Linear Projection'!BR11,(1*$F23+0.5*$G23)*Normalization!BR$39,$K23*Normalization!BR$39,Input!BS36*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS11,(1*$F23+0.5*$G23)*Normalization!BS$39,$K23*Normalization!BS$39,Input!BT36*$F$13,CHOOSE(BS$68,'Linear Projection'!BS11,(1*$F23+0.5*$G23)*Normalization!BS$39,$K23*Normalization!BS$39,Input!BT36*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS17))))), 0, CHOOSE($C$72,'Linear Projection'!BS11,(1*$F23+0.5*$G23)*Normalization!BS$39,$K23*Normalization!BS$39,Input!BT36*$F$13,CHOOSE(BS$68,'Linear Projection'!BS11,(1*$F23+0.5*$G23)*Normalization!BS$39,$K23*Normalization!BS$39,Input!BT36*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT11,(1*$F23+0.5*$G23)*Normalization!BT$39,$K23*Normalization!BT$39,Input!BU36*$F$13,CHOOSE(BT$68,'Linear Projection'!BT11,(1*$F23+0.5*$G23)*Normalization!BT$39,$K23*Normalization!BT$39,Input!BU36*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT17))))), 0, CHOOSE($C$72,'Linear Projection'!BT11,(1*$F23+0.5*$G23)*Normalization!BT$39,$K23*Normalization!BT$39,Input!BU36*$F$13,CHOOSE(BT$68,'Linear Projection'!BT11,(1*$F23+0.5*$G23)*Normalization!BT$39,$K23*Normalization!BT$39,Input!BU36*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU11,(1*$F23+0.5*$G23)*Normalization!BU$39,$K23*Normalization!BU$39,Input!BV36*$F$13,CHOOSE(BU$68,'Linear Projection'!BU11,(1*$F23+0.5*$G23)*Normalization!BU$39,$K23*Normalization!BU$39,Input!BV36*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU17))))), 0, CHOOSE($C$72,'Linear Projection'!BU11,(1*$F23+0.5*$G23)*Normalization!BU$39,$K23*Normalization!BU$39,Input!BV36*$F$13,CHOOSE(BU$68,'Linear Projection'!BU11,(1*$F23+0.5*$G23)*Normalization!BU$39,$K23*Normalization!BU$39,Input!BV36*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV11,(1*$F23+0.5*$G23)*Normalization!BV$39,$K23*Normalization!BV$39,Input!BW36*$F$13,CHOOSE(BV$68,'Linear Projection'!BV11,(1*$F23+0.5*$G23)*Normalization!BV$39,$K23*Normalization!BV$39,Input!BW36*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV17))))), 0, CHOOSE($C$72,'Linear Projection'!BV11,(1*$F23+0.5*$G23)*Normalization!BV$39,$K23*Normalization!BV$39,Input!BW36*$F$13,CHOOSE(BV$68,'Linear Projection'!BV11,(1*$F23+0.5*$G23)*Normalization!BV$39,$K23*Normalization!BV$39,Input!BW36*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW11,(1*$F23+0.5*$G23)*Normalization!BW$39,$K23*Normalization!BW$39,Input!BX36*$F$13,CHOOSE(BW$68,'Linear Projection'!BW11,(1*$F23+0.5*$G23)*Normalization!BW$39,$K23*Normalization!BW$39,Input!BX36*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW17))))), 0, CHOOSE($C$72,'Linear Projection'!BW11,(1*$F23+0.5*$G23)*Normalization!BW$39,$K23*Normalization!BW$39,Input!BX36*$F$13,CHOOSE(BW$68,'Linear Projection'!BW11,(1*$F23+0.5*$G23)*Normalization!BW$39,$K23*Normalization!BW$39,Input!BX36*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW17))))))","v":49199473.61574173},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX11,(1*$F23+0.5*$G23)*Normalization!BX$39,$K23*Normalization!BX$39,Input!BY36*$F$13,CHOOSE(BX$68,'Linear Projection'!BX11,(1*$F23+0.5*$G23)*Normalization!BX$39,$K23*Normalization!BX$39,Input!BY36*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX17))))), 0, CHOOSE($C$72,'Linear Projection'!BX11,(1*$F23+0.5*$G23)*Normalization!BX$39,$K23*Normalization!BX$39,Input!BY36*$F$13,CHOOSE(BX$68,'Linear Projection'!BX11,(1*$F23+0.5*$G23)*Normalization!BX$39,$K23*Normalization!BX$39,Input!BY36*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY11,(1*$F23+0.5*$G23)*Normalization!BY$39,$K23*Normalization!BY$39,Input!BZ36*$F$13,CHOOSE(BY$68,'Linear Projection'!BY11,(1*$F23+0.5*$G23)*Normalization!BY$39,$K23*Normalization!BY$39,Input!BZ36*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY17))))), 0, CHOOSE($C$72,'Linear Projection'!BY11,(1*$F23+0.5*$G23)*Normalization!BY$39,$K23*Normalization!BY$39,Input!BZ36*$F$13,CHOOSE(BY$68,'Linear Projection'!BY11,(1*$F23+0.5*$G23)*Normalization!BY$39,$K23*Normalization!BY$39,Input!BZ36*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ11,(1*$F23+0.5*$G23)*Normalization!BZ$39,$K23*Normalization!BZ$39,Input!CA36*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ11,(1*$F23+0.5*$G23)*Normalization!BZ$39,$K23*Normalization!BZ$39,Input!CA36*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ17))))), 0, CHOOSE($C$72,'Linear Projection'!BZ11,(1*$F23+0.5*$G23)*Normalization!BZ$39,$K23*Normalization!BZ$39,Input!CA36*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ11,(1*$F23+0.5*$G23)*Normalization!BZ$39,$K23*Normalization!BZ$39,Input!CA36*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA11,(1*$F23+0.5*$G23)*Normalization!CA$39,$K23*Normalization!CA$39,Input!CB36*$F$13,CHOOSE(CA$68,'Linear Projection'!CA11,(1*$F23+0.5*$G23)*Normalization!CA$39,$K23*Normalization!CA$39,Input!CB36*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA17))))), 0, CHOOSE($C$72,'Linear Projection'!CA11,(1*$F23+0.5*$G23)*Normalization!CA$39,$K23*Normalization!CA$39,Input!CB36*$F$13,CHOOSE(CA$68,'Linear Projection'!CA11,(1*$F23+0.5*$G23)*Normalization!CA$39,$K23*Normalization!CA$39,Input!CB36*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA17))))))","v":12459441.479639053},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB11,(1*$F23+0.5*$G23)*Normalization!CB$39,$K23*Normalization!CB$39,Input!CC36*$F$13,CHOOSE(CB$68,'Linear Projection'!CB11,(1*$F23+0.5*$G23)*Normalization!CB$39,$K23*Normalization!CB$39,Input!CC36*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB17))))), 0, CHOOSE($C$72,'Linear Projection'!CB11,(1*$F23+0.5*$G23)*Normalization!CB$39,$K23*Normalization!CB$39,Input!CC36*$F$13,CHOOSE(CB$68,'Linear Projection'!CB11,(1*$F23+0.5*$G23)*Normalization!CB$39,$K23*Normalization!CB$39,Input!CC36*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB17))))))","v":602352.5994887799},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC11,(1*$F23+0.5*$G23)*Normalization!CC$39,$K23*Normalization!CC$39,Input!CD36*$F$13,CHOOSE(CC$68,'Linear Projection'!CC11,(1*$F23+0.5*$G23)*Normalization!CC$39,$K23*Normalization!CC$39,Input!CD36*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC17))))), 0, CHOOSE($C$72,'Linear Projection'!CC11,(1*$F23+0.5*$G23)*Normalization!CC$39,$K23*Normalization!CC$39,Input!CD36*$F$13,CHOOSE(CC$68,'Linear Projection'!CC11,(1*$F23+0.5*$G23)*Normalization!CC$39,$K23*Normalization!CC$39,Input!CD36*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC17))))))","v":1965037.9975027889},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD11,(1*$F23+0.5*$G23)*Normalization!CD$39,$K23*Normalization!CD$39,Input!CE36*$F$13,CHOOSE(CD$68,'Linear Projection'!CD11,(1*$F23+0.5*$G23)*Normalization!CD$39,$K23*Normalization!CD$39,Input!CE36*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD17))))), 0, CHOOSE($C$72,'Linear Projection'!CD11,(1*$F23+0.5*$G23)*Normalization!CD$39,$K23*Normalization!CD$39,Input!CE36*$F$13,CHOOSE(CD$68,'Linear Projection'!CD11,(1*$F23+0.5*$G23)*Normalization!CD$39,$K23*Normalization!CD$39,Input!CE36*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD17))))))","v":2077.1721501946449},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE11,(1*$F23+0.5*$G23)*Normalization!CE$39,$K23*Normalization!CE$39,Input!CF36*$F$13,CHOOSE(CE$68,'Linear Projection'!CE11,(1*$F23+0.5*$G23)*Normalization!CE$39,$K23*Normalization!CE$39,Input!CF36*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE17))))), 0, CHOOSE($C$72,'Linear Projection'!CE11,(1*$F23+0.5*$G23)*Normalization!CE$39,$K23*Normalization!CE$39,Input!CF36*$F$13,CHOOSE(CE$68,'Linear Projection'!CE11,(1*$F23+0.5*$G23)*Normalization!CE$39,$K23*Normalization!CE$39,Input!CF36*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF11,(1*$F23+0.5*$G23)*Normalization!CF$39,$K23*Normalization!CF$39,Input!CG36*$F$13,CHOOSE(CF$68,'Linear Projection'!CF11,(1*$F23+0.5*$G23)*Normalization!CF$39,$K23*Normalization!CF$39,Input!CG36*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF17))))), 0, CHOOSE($C$72,'Linear Projection'!CF11,(1*$F23+0.5*$G23)*Normalization!CF$39,$K23*Normalization!CF$39,Input!CG36*$F$13,CHOOSE(CF$68,'Linear Projection'!CF11,(1*$F23+0.5*$G23)*Normalization!CF$39,$K23*Normalization!CF$39,Input!CG36*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF17))))))","v":6660664.4688620567},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG11,(1*$F23+0.5*$G23)*Normalization!CG$39,$K23*Normalization!CG$39,Input!CH36*$F$13,CHOOSE(CG$68,'Linear Projection'!CG11,(1*$F23+0.5*$G23)*Normalization!CG$39,$K23*Normalization!CG$39,Input!CH36*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG17))))), 0, CHOOSE($C$72,'Linear Projection'!CG11,(1*$F23+0.5*$G23)*Normalization!CG$39,$K23*Normalization!CG$39,Input!CH36*$F$13,CHOOSE(CG$68,'Linear Projection'!CG11,(1*$F23+0.5*$G23)*Normalization!CG$39,$K23*Normalization!CG$39,Input!CH36*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG17))))))","v":1261077.9703971529},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH11,(1*$F23+0.5*$G23)*Normalization!CH$39,$K23*Normalization!CH$39,Input!CI36*$F$13,CHOOSE(CH$68,'Linear Projection'!CH11,(1*$F23+0.5*$G23)*Normalization!CH$39,$K23*Normalization!CH$39,Input!CI36*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH17))))), 0, CHOOSE($C$72,'Linear Projection'!CH11,(1*$F23+0.5*$G23)*Normalization!CH$39,$K23*Normalization!CH$39,Input!CI36*$F$13,CHOOSE(CH$68,'Linear Projection'!CH11,(1*$F23+0.5*$G23)*Normalization!CH$39,$K23*Normalization!CH$39,Input!CI36*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH17))))))","v":1816226.1992961764},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI11,(1*$F23+0.5*$G23)*Normalization!CI$39,$K23*Normalization!CI$39,Input!CJ36*$F$13,CHOOSE(CI$68,'Linear Projection'!CI11,(1*$F23+0.5*$G23)*Normalization!CI$39,$K23*Normalization!CI$39,Input!CJ36*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI17))))), 0, CHOOSE($C$72,'Linear Projection'!CI11,(1*$F23+0.5*$G23)*Normalization!CI$39,$K23*Normalization!CI$39,Input!CJ36*$F$13,CHOOSE(CI$68,'Linear Projection'!CI11,(1*$F23+0.5*$G23)*Normalization!CI$39,$K23*Normalization!CI$39,Input!CJ36*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI17))))))","v":207643.71376805101},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ11,(1*$F23+0.5*$G23)*Normalization!CJ$39,$K23*Normalization!CJ$39,Input!CK36*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ11,(1*$F23+0.5*$G23)*Normalization!CJ$39,$K23*Normalization!CJ$39,Input!CK36*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ17))))), 0, CHOOSE($C$72,'Linear Projection'!CJ11,(1*$F23+0.5*$G23)*Normalization!CJ$39,$K23*Normalization!CJ$39,Input!CK36*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ11,(1*$F23+0.5*$G23)*Normalization!CJ$39,$K23*Normalization!CJ$39,Input!CK36*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ17))))))","v":6405718.9944444895},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK11,(1*$F23+0.5*$G23)*Normalization!CK$39,$K23*Normalization!CK$39,Input!CL36*$F$13,CHOOSE(CK$68,'Linear Projection'!CK11,(1*$F23+0.5*$G23)*Normalization!CK$39,$K23*Normalization!CK$39,Input!CL36*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK17))))), 0, CHOOSE($C$72,'Linear Projection'!CK11,(1*$F23+0.5*$G23)*Normalization!CK$39,$K23*Normalization!CK$39,Input!CL36*$F$13,CHOOSE(CK$68,'Linear Projection'!CK11,(1*$F23+0.5*$G23)*Normalization!CK$39,$K23*Normalization!CK$39,Input!CL36*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL11,(1*$F23+0.5*$G23)*Normalization!CL$39,$K23*Normalization!CL$39,Input!CM36*$F$13,CHOOSE(CL$68,'Linear Projection'!CL11,(1*$F23+0.5*$G23)*Normalization!CL$39,$K23*Normalization!CL$39,Input!CM36*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL17))))), 0, CHOOSE($C$72,'Linear Projection'!CL11,(1*$F23+0.5*$G23)*Normalization!CL$39,$K23*Normalization!CL$39,Input!CM36*$F$13,CHOOSE(CL$68,'Linear Projection'!CL11,(1*$F23+0.5*$G23)*Normalization!CL$39,$K23*Normalization!CL$39,Input!CM36*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL17))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM11,(1*$F23+0.5*$G23)*Normalization!CM$39,$K23*Normalization!CM$39,Input!CN36*$F$13,CHOOSE(CM$68,'Linear Projection'!CM11,(1*$F23+0.5*$G23)*Normalization!CM$39,$K23*Normalization!CM$39,Input!CN36*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM17))))), 0, CHOOSE($C$72,'Linear Projection'!CM11,(1*$F23+0.5*$G23)*Normalization!CM$39,$K23*Normalization!CM$39,Input!CN36*$F$13,CHOOSE(CM$68,'Linear Projection'!CM11,(1*$F23+0.5*$G23)*Normalization!CM$39,$K23*Normalization!CM$39,Input!CN36*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN11,(1*$F23+0.5*$G23)*Normalization!CN$39,$K23*Normalization!CN$39,Input!CO36*$F$13,CHOOSE(CN$68,'Linear Projection'!CN11,(1*$F23+0.5*$G23)*Normalization!CN$39,$K23*Normalization!CN$39,Input!CO36*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN17))))), 0, CHOOSE($C$72,'Linear Projection'!CN11,(1*$F23+0.5*$G23)*Normalization!CN$39,$K23*Normalization!CN$39,Input!CO36*$F$13,CHOOSE(CN$68,'Linear Projection'!CN11,(1*$F23+0.5*$G23)*Normalization!CN$39,$K23*Normalization!CN$39,Input!CO36*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO11,(1*$F23+0.5*$G23)*Normalization!CO$39,$K23*Normalization!CO$39,Input!CP36*$F$13,CHOOSE(CO$68,'Linear Projection'!CO11,(1*$F23+0.5*$G23)*Normalization!CO$39,$K23*Normalization!CO$39,Input!CP36*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO17))))), 0, CHOOSE($C$72,'Linear Projection'!CO11,(1*$F23+0.5*$G23)*Normalization!CO$39,$K23*Normalization!CO$39,Input!CP36*$F$13,CHOOSE(CO$68,'Linear Projection'!CO11,(1*$F23+0.5*$G23)*Normalization!CO$39,$K23*Normalization!CO$39,Input!CP36*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP11,(1*$F23+0.5*$G23)*Normalization!CP$39,$K23*Normalization!CP$39,Input!CQ36*$F$13,CHOOSE(CP$68,'Linear Projection'!CP11,(1*$F23+0.5*$G23)*Normalization!CP$39,$K23*Normalization!CP$39,Input!CQ36*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP17))))), 0, CHOOSE($C$72,'Linear Projection'!CP11,(1*$F23+0.5*$G23)*Normalization!CP$39,$K23*Normalization!CP$39,Input!CQ36*$F$13,CHOOSE(CP$68,'Linear Projection'!CP11,(1*$F23+0.5*$G23)*Normalization!CP$39,$K23*Normalization!CP$39,Input!CQ36*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ11,(1*$F23+0.5*$G23)*Normalization!CQ$39,$K23*Normalization!CQ$39,Input!CR36*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ11,(1*$F23+0.5*$G23)*Normalization!CQ$39,$K23*Normalization!CQ$39,Input!CR36*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ17))))), 0, CHOOSE($C$72,'Linear Projection'!CQ11,(1*$F23+0.5*$G23)*Normalization!CQ$39,$K23*Normalization!CQ$39,Input!CR36*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ11,(1*$F23+0.5*$G23)*Normalization!CQ$39,$K23*Normalization!CQ$39,Input!CR36*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ17))))))","v":14596694.416666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR11,(1*$F23+0.5*$G23)*Normalization!CR$39,$K23*Normalization!CR$39,Input!CS36*$F$13,CHOOSE(CR$68,'Linear Projection'!CR11,(1*$F23+0.5*$G23)*Normalization!CR$39,$K23*Normalization!CR$39,Input!CS36*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR17))))), 0, CHOOSE($C$72,'Linear Projection'!CR11,(1*$F23+0.5*$G23)*Normalization!CR$39,$K23*Normalization!CR$39,Input!CS36*$F$13,CHOOSE(CR$68,'Linear Projection'!CR11,(1*$F23+0.5*$G23)*Normalization!CR$39,$K23*Normalization!CR$39,Input!CS36*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS11,(1*$F23+0.5*$G23)*Normalization!CS$39,$K23*Normalization!CS$39,Input!CT36*$F$13,CHOOSE(CS$68,'Linear Projection'!CS11,(1*$F23+0.5*$G23)*Normalization!CS$39,$K23*Normalization!CS$39,Input!CT36*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS17))))), 0, CHOOSE($C$72,'Linear Projection'!CS11,(1*$F23+0.5*$G23)*Normalization!CS$39,$K23*Normalization!CS$39,Input!CT36*$F$13,CHOOSE(CS$68,'Linear Projection'!CS11,(1*$F23+0.5*$G23)*Normalization!CS$39,$K23*Normalization!CS$39,Input!CT36*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT11,(1*$F23+0.5*$G23)*Normalization!CT$39,$K23*Normalization!CT$39,Input!CU36*$F$13,CHOOSE(CT$68,'Linear Projection'!CT11,(1*$F23+0.5*$G23)*Normalization!CT$39,$K23*Normalization!CT$39,Input!CU36*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT17))))), 0, CHOOSE($C$72,'Linear Projection'!CT11,(1*$F23+0.5*$G23)*Normalization!CT$39,$K23*Normalization!CT$39,Input!CU36*$F$13,CHOOSE(CT$68,'Linear Projection'!CT11,(1*$F23+0.5*$G23)*Normalization!CT$39,$K23*Normalization!CT$39,Input!CU36*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU11,(1*$F23+0.5*$G23)*Normalization!CU$39,$K23*Normalization!CU$39,Input!CV36*$F$13,CHOOSE(CU$68,'Linear Projection'!CU11,(1*$F23+0.5*$G23)*Normalization!CU$39,$K23*Normalization!CU$39,Input!CV36*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU17))))), 0, CHOOSE($C$72,'Linear Projection'!CU11,(1*$F23+0.5*$G23)*Normalization!CU$39,$K23*Normalization!CU$39,Input!CV36*$F$13,CHOOSE(CU$68,'Linear Projection'!CU11,(1*$F23+0.5*$G23)*Normalization!CU$39,$K23*Normalization!CU$39,Input!CV36*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV11,(1*$F23+0.5*$G23)*Normalization!CV$39,$K23*Normalization!CV$39,Input!CW36*$F$13,CHOOSE(CV$68,'Linear Projection'!CV11,(1*$F23+0.5*$G23)*Normalization!CV$39,$K23*Normalization!CV$39,Input!CW36*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV17))))), 0, CHOOSE($C$72,'Linear Projection'!CV11,(1*$F23+0.5*$G23)*Normalization!CV$39,$K23*Normalization!CV$39,Input!CW36*$F$13,CHOOSE(CV$68,'Linear Projection'!CV11,(1*$F23+0.5*$G23)*Normalization!CV$39,$K23*Normalization!CV$39,Input!CW36*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW11,(1*$F23+0.5*$G23)*Normalization!CW$39,$K23*Normalization!CW$39,Input!CX36*$F$13,CHOOSE(CW$68,'Linear Projection'!CW11,(1*$F23+0.5*$G23)*Normalization!CW$39,$K23*Normalization!CW$39,Input!CX36*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW17))))), 0, CHOOSE($C$72,'Linear Projection'!CW11,(1*$F23+0.5*$G23)*Normalization!CW$39,$K23*Normalization!CW$39,Input!CX36*$F$13,CHOOSE(CW$68,'Linear Projection'!CW11,(1*$F23+0.5*$G23)*Normalization!CW$39,$K23*Normalization!CW$39,Input!CX36*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX11,(1*$F23+0.5*$G23)*Normalization!CX$39,$K23*Normalization!CX$39,Input!CY36*$F$13,CHOOSE(CX$68,'Linear Projection'!CX11,(1*$F23+0.5*$G23)*Normalization!CX$39,$K23*Normalization!CX$39,Input!CY36*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX17))))), 0, CHOOSE($C$72,'Linear Projection'!CX11,(1*$F23+0.5*$G23)*Normalization!CX$39,$K23*Normalization!CX$39,Input!CY36*$F$13,CHOOSE(CX$68,'Linear Projection'!CX11,(1*$F23+0.5*$G23)*Normalization!CX$39,$K23*Normalization!CX$39,Input!CY36*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY11,(1*$F23+0.5*$G23)*Normalization!CY$39,$K23*Normalization!CY$39,Input!CZ36*$F$13,CHOOSE(CY$68,'Linear Projection'!CY11,(1*$F23+0.5*$G23)*Normalization!CY$39,$K23*Normalization!CY$39,Input!CZ36*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY17))))), 0, CHOOSE($C$72,'Linear Projection'!CY11,(1*$F23+0.5*$G23)*Normalization!CY$39,$K23*Normalization!CY$39,Input!CZ36*$F$13,CHOOSE(CY$68,'Linear Projection'!CY11,(1*$F23+0.5*$G23)*Normalization!CY$39,$K23*Normalization!CY$39,Input!CZ36*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ11,(1*$F23+0.5*$G23)*Normalization!CZ$39,$K23*Normalization!CZ$39,Input!DA36*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ11,(1*$F23+0.5*$G23)*Normalization!CZ$39,$K23*Normalization!CZ$39,Input!DA36*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ17))))), 0, CHOOSE($C$72,'Linear Projection'!CZ11,(1*$F23+0.5*$G23)*Normalization!CZ$39,$K23*Normalization!CZ$39,Input!DA36*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ11,(1*$F23+0.5*$G23)*Normalization!CZ$39,$K23*Normalization!CZ$39,Input!DA36*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ17))))))","v":563.01094444443879},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA11,(1*$F23+0.5*$G23)*Normalization!DA$39,$K23*Normalization!DA$39,Input!DB36*$F$13,CHOOSE(DA$68,'Linear Projection'!DA11,(1*$F23+0.5*$G23)*Normalization!DA$39,$K23*Normalization!DA$39,Input!DB36*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA17))))), 0, CHOOSE($C$72,'Linear Projection'!DA11,(1*$F23+0.5*$G23)*Normalization!DA$39,$K23*Normalization!DA$39,Input!DB36*$F$13,CHOOSE(DA$68,'Linear Projection'!DA11,(1*$F23+0.5*$G23)*Normalization!DA$39,$K23*Normalization!DA$39,Input!DB36*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB11,(1*$F23+0.5*$G23)*Normalization!DB$39,$K23*Normalization!DB$39,Input!DC36*$F$13,CHOOSE(DB$68,'Linear Projection'!DB11,(1*$F23+0.5*$G23)*Normalization!DB$39,$K23*Normalization!DB$39,Input!DC36*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB17))))), 0, CHOOSE($C$72,'Linear Projection'!DB11,(1*$F23+0.5*$G23)*Normalization!DB$39,$K23*Normalization!DB$39,Input!DC36*$F$13,CHOOSE(DB$68,'Linear Projection'!DB11,(1*$F23+0.5*$G23)*Normalization!DB$39,$K23*Normalization!DB$39,Input!DC36*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC11,(1*$F23+0.5*$G23)*Normalization!DC$39,$K23*Normalization!DC$39,Input!DD36*$F$13,CHOOSE(DC$68,'Linear Projection'!DC11,(1*$F23+0.5*$G23)*Normalization!DC$39,$K23*Normalization!DC$39,Input!DD36*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC17))))), 0, CHOOSE($C$72,'Linear Projection'!DC11,(1*$F23+0.5*$G23)*Normalization!DC$39,$K23*Normalization!DC$39,Input!DD36*$F$13,CHOOSE(DC$68,'Linear Projection'!DC11,(1*$F23+0.5*$G23)*Normalization!DC$39,$K23*Normalization!DC$39,Input!DD36*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD11,(1*$F23+0.5*$G23)*Normalization!DD$39,$K23*Normalization!DD$39,Input!DE36*$F$13,CHOOSE(DD$68,'Linear Projection'!DD11,(1*$F23+0.5*$G23)*Normalization!DD$39,$K23*Normalization!DD$39,Input!DE36*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD17))))), 0, CHOOSE($C$72,'Linear Projection'!DD11,(1*$F23+0.5*$G23)*Normalization!DD$39,$K23*Normalization!DD$39,Input!DE36*$F$13,CHOOSE(DD$68,'Linear Projection'!DD11,(1*$F23+0.5*$G23)*Normalization!DD$39,$K23*Normalization!DD$39,Input!DE36*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE11,(1*$F23+0.5*$G23)*Normalization!DE$39,$K23*Normalization!DE$39,Input!DF36*$F$13,CHOOSE(DE$68,'Linear Projection'!DE11,(1*$F23+0.5*$G23)*Normalization!DE$39,$K23*Normalization!DE$39,Input!DF36*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE17))))), 0, CHOOSE($C$72,'Linear Projection'!DE11,(1*$F23+0.5*$G23)*Normalization!DE$39,$K23*Normalization!DE$39,Input!DF36*$F$13,CHOOSE(DE$68,'Linear Projection'!DE11,(1*$F23+0.5*$G23)*Normalization!DE$39,$K23*Normalization!DE$39,Input!DF36*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE17))))))","v":82567727.533572197},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF11,(1*$F23+0.5*$G23)*Normalization!DF$39,$K23*Normalization!DF$39,Input!DG36*$F$13,CHOOSE(DF$68,'Linear Projection'!DF11,(1*$F23+0.5*$G23)*Normalization!DF$39,$K23*Normalization!DF$39,Input!DG36*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF17))))), 0, CHOOSE($C$72,'Linear Projection'!DF11,(1*$F23+0.5*$G23)*Normalization!DF$39,$K23*Normalization!DF$39,Input!DG36*$F$13,CHOOSE(DF$68,'Linear Projection'!DF11,(1*$F23+0.5*$G23)*Normalization!DF$39,$K23*Normalization!DF$39,Input!DG36*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF17))))))","v":143713.37328888895},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG11,(1*$F23+0.5*$G23)*Normalization!DG$39,$K23*Normalization!DG$39,Input!DH36*$F$13,CHOOSE(DG$68,'Linear Projection'!DG11,(1*$F23+0.5*$G23)*Normalization!DG$39,$K23*Normalization!DG$39,Input!DH36*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG17))))), 0, CHOOSE($C$72,'Linear Projection'!DG11,(1*$F23+0.5*$G23)*Normalization!DG$39,$K23*Normalization!DG$39,Input!DH36*$F$13,CHOOSE(DG$68,'Linear Projection'!DG11,(1*$F23+0.5*$G23)*Normalization!DG$39,$K23*Normalization!DG$39,Input!DH36*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG17))))))","v":203490.65200000256},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH11,(1*$F23+0.5*$G23)*Normalization!DH$39,$K23*Normalization!DH$39,Input!DI36*$F$13,CHOOSE(DH$68,'Linear Projection'!DH11,(1*$F23+0.5*$G23)*Normalization!DH$39,$K23*Normalization!DH$39,Input!DI36*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH17))))), 0, CHOOSE($C$72,'Linear Projection'!DH11,(1*$F23+0.5*$G23)*Normalization!DH$39,$K23*Normalization!DH$39,Input!DI36*$F$13,CHOOSE(DH$68,'Linear Projection'!DH11,(1*$F23+0.5*$G23)*Normalization!DH$39,$K23*Normalization!DH$39,Input!DI36*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH17))))))","v":-38950.314285714179},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI11,(1*$F23+0.5*$G23)*Normalization!DI$39,$K23*Normalization!DI$39,Input!DJ36*$F$13,CHOOSE(DI$68,'Linear Projection'!DI11,(1*$F23+0.5*$G23)*Normalization!DI$39,$K23*Normalization!DI$39,Input!DJ36*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI17))))), 0, CHOOSE($C$72,'Linear Projection'!DI11,(1*$F23+0.5*$G23)*Normalization!DI$39,$K23*Normalization!DI$39,Input!DJ36*$F$13,CHOOSE(DI$68,'Linear Projection'!DI11,(1*$F23+0.5*$G23)*Normalization!DI$39,$K23*Normalization!DI$39,Input!DJ36*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI17))))))","v":-46.799999999999272},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ11,(1*$F23+0.5*$G23)*Normalization!DJ$39,$K23*Normalization!DJ$39,Input!DK36*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ11,(1*$F23+0.5*$G23)*Normalization!DJ$39,$K23*Normalization!DJ$39,Input!DK36*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ17))))), 0, CHOOSE($C$72,'Linear Projection'!DJ11,(1*$F23+0.5*$G23)*Normalization!DJ$39,$K23*Normalization!DJ$39,Input!DK36*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ11,(1*$F23+0.5*$G23)*Normalization!DJ$39,$K23*Normalization!DJ$39,Input!DK36*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ17))))))","v":162991.48000000417},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK11,(1*$F23+0.5*$G23)*Normalization!DK$39,$K23*Normalization!DK$39,Input!DL36*$F$13,CHOOSE(DK$68,'Linear Projection'!DK11,(1*$F23+0.5*$G23)*Normalization!DK$39,$K23*Normalization!DK$39,Input!DL36*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK17))))), 0, CHOOSE($C$72,'Linear Projection'!DK11,(1*$F23+0.5*$G23)*Normalization!DK$39,$K23*Normalization!DK$39,Input!DL36*$F$13,CHOOSE(DK$68,'Linear Projection'!DK11,(1*$F23+0.5*$G23)*Normalization!DK$39,$K23*Normalization!DK$39,Input!DL36*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK17))))))","v":1349.2999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL11,(1*$F23+0.5*$G23)*Normalization!DL$39,$K23*Normalization!DL$39,Input!DM36*$F$13,CHOOSE(DL$68,'Linear Projection'!DL11,(1*$F23+0.5*$G23)*Normalization!DL$39,$K23*Normalization!DL$39,Input!DM36*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL17))))), 0, CHOOSE($C$72,'Linear Projection'!DL11,(1*$F23+0.5*$G23)*Normalization!DL$39,$K23*Normalization!DL$39,Input!DM36*$F$13,CHOOSE(DL$68,'Linear Projection'!DL11,(1*$F23+0.5*$G23)*Normalization!DL$39,$K23*Normalization!DL$39,Input!DM36*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM11,(1*$F23+0.5*$G23)*Normalization!DM$39,$K23*Normalization!DM$39,Input!DN36*$F$13,CHOOSE(DM$68,'Linear Projection'!DM11,(1*$F23+0.5*$G23)*Normalization!DM$39,$K23*Normalization!DM$39,Input!DN36*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM17))))), 0, CHOOSE($C$72,'Linear Projection'!DM11,(1*$F23+0.5*$G23)*Normalization!DM$39,$K23*Normalization!DM$39,Input!DN36*$F$13,CHOOSE(DM$68,'Linear Projection'!DM11,(1*$F23+0.5*$G23)*Normalization!DM$39,$K23*Normalization!DM$39,Input!DN36*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM17))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN11,(1*$F23+0.5*$G23)*Normalization!DN$39,$K23*Normalization!DN$39,Input!DO36*$F$13,CHOOSE(DN$68,'Linear Projection'!DN11,(1*$F23+0.5*$G23)*Normalization!DN$39,$K23*Normalization!DN$39,Input!DO36*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN17))))), 0, CHOOSE($C$72,'Linear Projection'!DN11,(1*$F23+0.5*$G23)*Normalization!DN$39,$K23*Normalization!DN$39,Input!DO36*$F$13,CHOOSE(DN$68,'Linear Projection'!DN11,(1*$F23+0.5*$G23)*Normalization!DN$39,$K23*Normalization!DN$39,Input!DO36*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO11,(1*$F23+0.5*$G23)*Normalization!DO$39,$K23*Normalization!DO$39,Input!DP36*$F$13,CHOOSE(DO$68,'Linear Projection'!DO11,(1*$F23+0.5*$G23)*Normalization!DO$39,$K23*Normalization!DO$39,Input!DP36*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO17))))), 0, CHOOSE($C$72,'Linear Projection'!DO11,(1*$F23+0.5*$G23)*Normalization!DO$39,$K23*Normalization!DO$39,Input!DP36*$F$13,CHOOSE(DO$68,'Linear Projection'!DO11,(1*$F23+0.5*$G23)*Normalization!DO$39,$K23*Normalization!DO$39,Input!DP36*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP11,(1*$F23+0.5*$G23)*Normalization!DP$39,$K23*Normalization!DP$39,Input!DQ36*$F$13,CHOOSE(DP$68,'Linear Projection'!DP11,(1*$F23+0.5*$G23)*Normalization!DP$39,$K23*Normalization!DP$39,Input!DQ36*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP17))))), 0, CHOOSE($C$72,'Linear Projection'!DP11,(1*$F23+0.5*$G23)*Normalization!DP$39,$K23*Normalization!DP$39,Input!DQ36*$F$13,CHOOSE(DP$68,'Linear Projection'!DP11,(1*$F23+0.5*$G23)*Normalization!DP$39,$K23*Normalization!DP$39,Input!DQ36*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP17))))))","v":77413689.876298904},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ11,(1*$F23+0.5*$G23)*Normalization!DQ$39,$K23*Normalization!DQ$39,Input!DR36*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ11,(1*$F23+0.5*$G23)*Normalization!DQ$39,$K23*Normalization!DQ$39,Input!DR36*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ17))))), 0, CHOOSE($C$72,'Linear Projection'!DQ11,(1*$F23+0.5*$G23)*Normalization!DQ$39,$K23*Normalization!DQ$39,Input!DR36*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ11,(1*$F23+0.5*$G23)*Normalization!DQ$39,$K23*Normalization!DQ$39,Input!DR36*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR11,(1*$F23+0.5*$G23)*Normalization!DR$39,$K23*Normalization!DR$39,Input!DS36*$F$13,CHOOSE(DR$68,'Linear Projection'!DR11,(1*$F23+0.5*$G23)*Normalization!DR$39,$K23*Normalization!DR$39,Input!DS36*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR17))))), 0, CHOOSE($C$72,'Linear Projection'!DR11,(1*$F23+0.5*$G23)*Normalization!DR$39,$K23*Normalization!DR$39,Input!DS36*$F$13,CHOOSE(DR$68,'Linear Projection'!DR11,(1*$F23+0.5*$G23)*Normalization!DR$39,$K23*Normalization!DR$39,Input!DS36*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS11,(1*$F23+0.5*$G23)*Normalization!DS$39,$K23*Normalization!DS$39,Input!DT36*$F$13,CHOOSE(DS$68,'Linear Projection'!DS11,(1*$F23+0.5*$G23)*Normalization!DS$39,$K23*Normalization!DS$39,Input!DT36*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS17))))), 0, CHOOSE($C$72,'Linear Projection'!DS11,(1*$F23+0.5*$G23)*Normalization!DS$39,$K23*Normalization!DS$39,Input!DT36*$F$13,CHOOSE(DS$68,'Linear Projection'!DS11,(1*$F23+0.5*$G23)*Normalization!DS$39,$K23*Normalization!DS$39,Input!DT36*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS17))))))","v":0}]
[null,2017,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C12,C23*$F$12,CHOOSE(C$68,'Linear Projection'!C12,(1*$F24+0.5*$G24)*Normalization!C$39,$K24*Normalization!C$39,C23*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C17)))) ), 0, CHOOSE($K$76,'Linear Projection'!C12,C23*$F$12,CHOOSE(C$68,'Linear Projection'!C12,(1*$F24+0.5*$G24)*Normalization!C$39,$K24*Normalization!C$39,C23*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D12,D23*$F$12,CHOOSE(D$68,'Linear Projection'!D12,(1*$F24+0.5*$G24)*Normalization!D$39,$K24*Normalization!D$39,D23*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D17)))) ), 0, CHOOSE($K$76,'Linear Projection'!D12,D23*$F$12,CHOOSE(D$68,'Linear Projection'!D12,(1*$F24+0.5*$G24)*Normalization!D$39,$K24*Normalization!D$39,D23*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E12,E23*$F$12,CHOOSE(E$68,'Linear Projection'!E12,(1*$F24+0.5*$G24)*Normalization!E$39,$K24*Normalization!E$39,E23*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E17)))) ), 0, CHOOSE($K$76,'Linear Projection'!E12,E23*$F$12,CHOOSE(E$68,'Linear Projection'!E12,(1*$F24+0.5*$G24)*Normalization!E$39,$K24*Normalization!E$39,E23*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F12,F23*$F$12,CHOOSE(F$68,'Linear Projection'!F12,(1*$F24+0.5*$G24)*Normalization!F$39,$K24*Normalization!F$39,F23*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F17)))) ), 0, CHOOSE($K$76,'Linear Projection'!F12,F23*$F$12,CHOOSE(F$68,'Linear Projection'!F12,(1*$F24+0.5*$G24)*Normalization!F$39,$K24*Normalization!F$39,F23*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F17))))))","v":12870.869056897936},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G12,G23*$F$12,CHOOSE(G$68,'Linear Projection'!G12,(1*$F24+0.5*$G24)*Normalization!G$39,$K24*Normalization!G$39,G23*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G17)))) ), 0, CHOOSE($K$76,'Linear Projection'!G12,G23*$F$12,CHOOSE(G$68,'Linear Projection'!G12,(1*$F24+0.5*$G24)*Normalization!G$39,$K24*Normalization!G$39,G23*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G17))))))","v":3017.1777777777779},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H12,H23*$F$12,CHOOSE(H$68,'Linear Projection'!H12,(1*$F24+0.5*$G24)*Normalization!H$39,$K24*Normalization!H$39,H23*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H17)))) ), 0, CHOOSE($K$76,'Linear Projection'!H12,H23*$F$12,CHOOSE(H$68,'Linear Projection'!H12,(1*$F24+0.5*$G24)*Normalization!H$39,$K24*Normalization!H$39,H23*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H17))))))","v":4105.2444444444436},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I12,I23*$F$12,CHOOSE(I$68,'Linear Projection'!I12,(1*$F24+0.5*$G24)*Normalization!I$39,$K24*Normalization!I$39,I23*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I17)))) ), 0, CHOOSE($K$76,'Linear Projection'!I12,I23*$F$12,CHOOSE(I$68,'Linear Projection'!I12,(1*$F24+0.5*$G24)*Normalization!I$39,$K24*Normalization!I$39,I23*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I17))))))","v":1372.3555555555504},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J12,J23*$F$12,CHOOSE(J$68,'Linear Projection'!J12,(1*$F24+0.5*$G24)*Normalization!J$39,$K24*Normalization!J$39,J23*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J17)))) ), 0, CHOOSE($K$76,'Linear Projection'!J12,J23*$F$12,CHOOSE(J$68,'Linear Projection'!J12,(1*$F24+0.5*$G24)*Normalization!J$39,$K24*Normalization!J$39,J23*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J17))))))","v":2108.722222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K12,K23*$F$12,CHOOSE(K$68,'Linear Projection'!K12,(1*$F24+0.5*$G24)*Normalization!K$39,$K24*Normalization!K$39,K23*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K17)))) ), 0, CHOOSE($K$76,'Linear Projection'!K12,K23*$F$12,CHOOSE(K$68,'Linear Projection'!K12,(1*$F24+0.5*$G24)*Normalization!K$39,$K24*Normalization!K$39,K23*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K17))))))","v":3692395.6000000089},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L12,L23*$F$12,CHOOSE(L$68,'Linear Projection'!L12,(1*$F24+0.5*$G24)*Normalization!L$39,$K24*Normalization!L$39,L23*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L17)))) ), 0, CHOOSE($K$76,'Linear Projection'!L12,L23*$F$12,CHOOSE(L$68,'Linear Projection'!L12,(1*$F24+0.5*$G24)*Normalization!L$39,$K24*Normalization!L$39,L23*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L17))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M12,(1*$F24+0.5*$G24)*Normalization!M$39,$K24*Normalization!M$39,M23*$F$13,CHOOSE(M$68,'Linear Projection'!M12,(1*$F24+0.5*$G24)*Normalization!M$39,$K24*Normalization!M$39,M23*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M17))))), 0, CHOOSE($C$72,'Linear Projection'!M12,(1*$F24+0.5*$G24)*Normalization!M$39,$K24*Normalization!M$39,M23*$F$13,CHOOSE(M$68,'Linear Projection'!M12,(1*$F24+0.5*$G24)*Normalization!M$39,$K24*Normalization!M$39,M23*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N12,(1*$F24+0.5*$G24)*Normalization!N$39,$K24*Normalization!N$39,N23*$F$13,CHOOSE(N$68,'Linear Projection'!N12,(1*$F24+0.5*$G24)*Normalization!N$39,$K24*Normalization!N$39,N23*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N17))))), 0, CHOOSE($C$72,'Linear Projection'!N12,(1*$F24+0.5*$G24)*Normalization!N$39,$K24*Normalization!N$39,N23*$F$13,CHOOSE(N$68,'Linear Projection'!N12,(1*$F24+0.5*$G24)*Normalization!N$39,$K24*Normalization!N$39,N23*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O12,(1*$F24+0.5*$G24)*Normalization!O$39,$K24*Normalization!O$39,O23*$F$13,CHOOSE(O$68,'Linear Projection'!O12,(1*$F24+0.5*$G24)*Normalization!O$39,$K24*Normalization!O$39,O23*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O17))))), 0, CHOOSE($C$72,'Linear Projection'!O12,(1*$F24+0.5*$G24)*Normalization!O$39,$K24*Normalization!O$39,O23*$F$13,CHOOSE(O$68,'Linear Projection'!O12,(1*$F24+0.5*$G24)*Normalization!O$39,$K24*Normalization!O$39,O23*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P12,(1*$F24+0.5*$G24)*Normalization!P$39,$K24*Normalization!P$39,P23*$F$13,CHOOSE(P$68,'Linear Projection'!P12,(1*$F24+0.5*$G24)*Normalization!P$39,$K24*Normalization!P$39,P23*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P17))))), 0, CHOOSE($C$72,'Linear Projection'!P12,(1*$F24+0.5*$G24)*Normalization!P$39,$K24*Normalization!P$39,P23*$F$13,CHOOSE(P$68,'Linear Projection'!P12,(1*$F24+0.5*$G24)*Normalization!P$39,$K24*Normalization!P$39,P23*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q12,(1*$F24+0.5*$G24)*Normalization!Q$39,$K24*Normalization!Q$39,Q23*$F$13,CHOOSE(Q$68,'Linear Projection'!Q12,(1*$F24+0.5*$G24)*Normalization!Q$39,$K24*Normalization!Q$39,Q23*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q17))))), 0, CHOOSE($C$72,'Linear Projection'!Q12,(1*$F24+0.5*$G24)*Normalization!Q$39,$K24*Normalization!Q$39,Q23*$F$13,CHOOSE(Q$68,'Linear Projection'!Q12,(1*$F24+0.5*$G24)*Normalization!Q$39,$K24*Normalization!Q$39,Q23*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R12,(1*$F24+0.5*$G24)*Normalization!R$39,$K24*Normalization!R$39,R23*$F$13,CHOOSE(R$68,'Linear Projection'!R12,(1*$F24+0.5*$G24)*Normalization!R$39,$K24*Normalization!R$39,R23*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R17))))), 0, CHOOSE($C$72,'Linear Projection'!R12,(1*$F24+0.5*$G24)*Normalization!R$39,$K24*Normalization!R$39,R23*$F$13,CHOOSE(R$68,'Linear Projection'!R12,(1*$F24+0.5*$G24)*Normalization!R$39,$K24*Normalization!R$39,R23*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S12,(1*$F24+0.5*$G24)*Normalization!S$39,$K24*Normalization!S$39,S23*$F$13,CHOOSE(S$68,'Linear Projection'!S12,(1*$F24+0.5*$G24)*Normalization!S$39,$K24*Normalization!S$39,S23*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S17))))), 0, CHOOSE($C$72,'Linear Projection'!S12,(1*$F24+0.5*$G24)*Normalization!S$39,$K24*Normalization!S$39,S23*$F$13,CHOOSE(S$68,'Linear Projection'!S12,(1*$F24+0.5*$G24)*Normalization!S$39,$K24*Normalization!S$39,S23*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T12,(1*$F24+0.5*$G24)*Normalization!T$39,$K24*Normalization!T$39,T23*$F$13,CHOOSE(T$68,'Linear Projection'!T12,(1*$F24+0.5*$G24)*Normalization!T$39,$K24*Normalization!T$39,T23*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T17))))), 0, CHOOSE($C$72,'Linear Projection'!T12,(1*$F24+0.5*$G24)*Normalization!T$39,$K24*Normalization!T$39,T23*$F$13,CHOOSE(T$68,'Linear Projection'!T12,(1*$F24+0.5*$G24)*Normalization!T$39,$K24*Normalization!T$39,T23*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U12,(1*$F24+0.5*$G24)*Normalization!U$39,$K24*Normalization!U$39,U23*$F$13,CHOOSE(U$68,'Linear Projection'!U12,(1*$F24+0.5*$G24)*Normalization!U$39,$K24*Normalization!U$39,U23*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U17))))), 0, CHOOSE($C$72,'Linear Projection'!U12,(1*$F24+0.5*$G24)*Normalization!U$39,$K24*Normalization!U$39,U23*$F$13,CHOOSE(U$68,'Linear Projection'!U12,(1*$F24+0.5*$G24)*Normalization!U$39,$K24*Normalization!U$39,U23*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V12,(1*$F24+0.5*$G24)*Normalization!V$39,$K24*Normalization!V$39,V23*$F$13,CHOOSE(V$68,'Linear Projection'!V12,(1*$F24+0.5*$G24)*Normalization!V$39,$K24*Normalization!V$39,V23*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V17))))), 0, CHOOSE($C$72,'Linear Projection'!V12,(1*$F24+0.5*$G24)*Normalization!V$39,$K24*Normalization!V$39,V23*$F$13,CHOOSE(V$68,'Linear Projection'!V12,(1*$F24+0.5*$G24)*Normalization!V$39,$K24*Normalization!V$39,V23*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W12,(1*$F24+0.5*$G24)*Normalization!W$39,$K24*Normalization!W$39,W23*$F$13,CHOOSE(W$68,'Linear Projection'!W12,(1*$F24+0.5*$G24)*Normalization!W$39,$K24*Normalization!W$39,W23*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W17))))), 0, CHOOSE($C$72,'Linear Projection'!W12,(1*$F24+0.5*$G24)*Normalization!W$39,$K24*Normalization!W$39,W23*$F$13,CHOOSE(W$68,'Linear Projection'!W12,(1*$F24+0.5*$G24)*Normalization!W$39,$K24*Normalization!W$39,W23*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X12,(1*$F24+0.5*$G24)*Normalization!X$39,$K24*Normalization!X$39,Input!Y38*$F$13,CHOOSE(X$68,'Linear Projection'!X12,(1*$F24+0.5*$G24)*Normalization!X$39,$K24*Normalization!X$39,Input!Y38*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X18))))), 0, CHOOSE($C$72,'Linear Projection'!X12,(1*$F24+0.5*$G24)*Normalization!X$39,$K24*Normalization!X$39,Input!Y38*$F$13,CHOOSE(X$68,'Linear Projection'!X12,(1*$F24+0.5*$G24)*Normalization!X$39,$K24*Normalization!X$39,Input!Y38*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y12,(1*$F24+0.5*$G24)*Normalization!Y$39,$K24*Normalization!Y$39,Input!Z38*$F$13,CHOOSE(Y$68,'Linear Projection'!Y12,(1*$F24+0.5*$G24)*Normalization!Y$39,$K24*Normalization!Y$39,Input!Z38*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y18))))), 0, CHOOSE($C$72,'Linear Projection'!Y12,(1*$F24+0.5*$G24)*Normalization!Y$39,$K24*Normalization!Y$39,Input!Z38*$F$13,CHOOSE(Y$68,'Linear Projection'!Y12,(1*$F24+0.5*$G24)*Normalization!Y$39,$K24*Normalization!Y$39,Input!Z38*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z12,(1*$F24+0.5*$G24)*Normalization!Z$39,$K24*Normalization!Z$39,Input!AA38*$F$13,CHOOSE(Z$68,'Linear Projection'!Z12,(1*$F24+0.5*$G24)*Normalization!Z$39,$K24*Normalization!Z$39,Input!AA38*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z18))))), 0, CHOOSE($C$72,'Linear Projection'!Z12,(1*$F24+0.5*$G24)*Normalization!Z$39,$K24*Normalization!Z$39,Input!AA38*$F$13,CHOOSE(Z$68,'Linear Projection'!Z12,(1*$F24+0.5*$G24)*Normalization!Z$39,$K24*Normalization!Z$39,Input!AA38*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA12,(1*$F24+0.5*$G24)*Normalization!AA$39,$K24*Normalization!AA$39,AA23*$F$13,CHOOSE(AA$68,'Linear Projection'!AA12,(1*$F24+0.5*$G24)*Normalization!AA$39,$K24*Normalization!AA$39,AA23*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA17))))), 0, CHOOSE($C$72,'Linear Projection'!AA12,(1*$F24+0.5*$G24)*Normalization!AA$39,$K24*Normalization!AA$39,AA23*$F$13,CHOOSE(AA$68,'Linear Projection'!AA12,(1*$F24+0.5*$G24)*Normalization!AA$39,$K24*Normalization!AA$39,AA23*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB12,(1*$F24+0.5*$G24)*Normalization!AB$39,$K24*Normalization!AB$39,AB23*$F$13,CHOOSE(AB$68,'Linear Projection'!AB12,(1*$F24+0.5*$G24)*Normalization!AB$39,$K24*Normalization!AB$39,AB23*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB17))))), 0, CHOOSE($C$72,'Linear Projection'!AB12,(1*$F24+0.5*$G24)*Normalization!AB$39,$K24*Normalization!AB$39,AB23*$F$13,CHOOSE(AB$68,'Linear Projection'!AB12,(1*$F24+0.5*$G24)*Normalization!AB$39,$K24*Normalization!AB$39,AB23*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC12,(1*$F24+0.5*$G24)*Normalization!AC$39,$K24*Normalization!AC$39,AC23*$F$13,CHOOSE(AC$68,'Linear Projection'!AC12,(1*$F24+0.5*$G24)*Normalization!AC$39,$K24*Normalization!AC$39,AC23*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC17))))), 0, CHOOSE($C$72,'Linear Projection'!AC12,(1*$F24+0.5*$G24)*Normalization!AC$39,$K24*Normalization!AC$39,AC23*$F$13,CHOOSE(AC$68,'Linear Projection'!AC12,(1*$F24+0.5*$G24)*Normalization!AC$39,$K24*Normalization!AC$39,AC23*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC17))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF12,(1*$F24+0.5*$G24)*Normalization!AF$39,$K24*Normalization!AF$39,AF23*$F$13,CHOOSE(AF$68,'Linear Projection'!AF12,(1*$F24+0.5*$G24)*Normalization!AF$39,$K24*Normalization!AF$39,AF23*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF17))))), 0, CHOOSE($C$72,'Linear Projection'!AF12,(1*$F24+0.5*$G24)*Normalization!AF$39,$K24*Normalization!AF$39,AF23*$F$13,CHOOSE(AF$68,'Linear Projection'!AF12,(1*$F24+0.5*$G24)*Normalization!AF$39,$K24*Normalization!AF$39,AF23*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG12,(1*$F24+0.5*$G24)*Normalization!AG$39,$K24*Normalization!AG$39,AG23*$F$13,CHOOSE(AG$68,'Linear Projection'!AG12,(1*$F24+0.5*$G24)*Normalization!AG$39,$K24*Normalization!AG$39,AG23*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG17))))), 0, CHOOSE($C$72,'Linear Projection'!AG12,(1*$F24+0.5*$G24)*Normalization!AG$39,$K24*Normalization!AG$39,AG23*$F$13,CHOOSE(AG$68,'Linear Projection'!AG12,(1*$F24+0.5*$G24)*Normalization!AG$39,$K24*Normalization!AG$39,AG23*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG17))))))","v":-22174.51111111138},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH12,(1*$F24+0.5*$G24)*Normalization!AH$39,$K24*Normalization!AH$39,AH23*$F$13,CHOOSE(AH$68,'Linear Projection'!AH12,(1*$F24+0.5*$G24)*Normalization!AH$39,$K24*Normalization!AH$39,AH23*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH17))))), 0, CHOOSE($C$72,'Linear Projection'!AH12,(1*$F24+0.5*$G24)*Normalization!AH$39,$K24*Normalization!AH$39,AH23*$F$13,CHOOSE(AH$68,'Linear Projection'!AH12,(1*$F24+0.5*$G24)*Normalization!AH$39,$K24*Normalization!AH$39,AH23*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH17))))))","v":141513.41083999141},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI12,(1*$F24+0.5*$G24)*Normalization!AI$39,$K24*Normalization!AI$39,AI23*$F$13,CHOOSE(AI$68,'Linear Projection'!AI12,(1*$F24+0.5*$G24)*Normalization!AI$39,$K24*Normalization!AI$39,AI23*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI17))))), 0, CHOOSE($C$72,'Linear Projection'!AI12,(1*$F24+0.5*$G24)*Normalization!AI$39,$K24*Normalization!AI$39,AI23*$F$13,CHOOSE(AI$68,'Linear Projection'!AI12,(1*$F24+0.5*$G24)*Normalization!AI$39,$K24*Normalization!AI$39,AI23*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ12,(1*$F24+0.5*$G24)*Normalization!AJ$39,$K24*Normalization!AJ$39,AJ23*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ12,(1*$F24+0.5*$G24)*Normalization!AJ$39,$K24*Normalization!AJ$39,AJ23*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ17))))), 0, CHOOSE($C$72,'Linear Projection'!AJ12,(1*$F24+0.5*$G24)*Normalization!AJ$39,$K24*Normalization!AJ$39,AJ23*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ12,(1*$F24+0.5*$G24)*Normalization!AJ$39,$K24*Normalization!AJ$39,AJ23*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK12,(1*$F24+0.5*$G24)*Normalization!AK$39,$K24*Normalization!AK$39,AK23*$F$13,CHOOSE(AK$68,'Linear Projection'!AK12,(1*$F24+0.5*$G24)*Normalization!AK$39,$K24*Normalization!AK$39,AK23*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK17))))), 0, CHOOSE($C$72,'Linear Projection'!AK12,(1*$F24+0.5*$G24)*Normalization!AK$39,$K24*Normalization!AK$39,AK23*$F$13,CHOOSE(AK$68,'Linear Projection'!AK12,(1*$F24+0.5*$G24)*Normalization!AK$39,$K24*Normalization!AK$39,AK23*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL12,(1*$F24+0.5*$G24)*Normalization!AL$39,$K24*Normalization!AL$39,AL23*$F$13,CHOOSE(AL$68,'Linear Projection'!AL12,(1*$F24+0.5*$G24)*Normalization!AL$39,$K24*Normalization!AL$39,AL23*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL17))))), 0, CHOOSE($C$72,'Linear Projection'!AL12,(1*$F24+0.5*$G24)*Normalization!AL$39,$K24*Normalization!AL$39,AL23*$F$13,CHOOSE(AL$68,'Linear Projection'!AL12,(1*$F24+0.5*$G24)*Normalization!AL$39,$K24*Normalization!AL$39,AL23*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM12,(1*$F24+0.5*$G24)*Normalization!AM$39,$K24*Normalization!AM$39,AM23*$F$13,CHOOSE(AM$68,'Linear Projection'!AM12,(1*$F24+0.5*$G24)*Normalization!AM$39,$K24*Normalization!AM$39,AM23*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM17))))), 0, CHOOSE($C$72,'Linear Projection'!AM12,(1*$F24+0.5*$G24)*Normalization!AM$39,$K24*Normalization!AM$39,AM23*$F$13,CHOOSE(AM$68,'Linear Projection'!AM12,(1*$F24+0.5*$G24)*Normalization!AM$39,$K24*Normalization!AM$39,AM23*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN12,(1*$F24+0.5*$G24)*Normalization!AN$39,$K24*Normalization!AN$39,AN23*$F$13,CHOOSE(AN$68,'Linear Projection'!AN12,(1*$F24+0.5*$G24)*Normalization!AN$39,$K24*Normalization!AN$39,AN23*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN17))))), 0, CHOOSE($C$72,'Linear Projection'!AN12,(1*$F24+0.5*$G24)*Normalization!AN$39,$K24*Normalization!AN$39,AN23*$F$13,CHOOSE(AN$68,'Linear Projection'!AN12,(1*$F24+0.5*$G24)*Normalization!AN$39,$K24*Normalization!AN$39,AN23*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO12,(1*$F24+0.5*$G24)*Normalization!AO$39,$K24*Normalization!AO$39,AO23*$F$13,CHOOSE(AO$68,'Linear Projection'!AO12,(1*$F24+0.5*$G24)*Normalization!AO$39,$K24*Normalization!AO$39,AO23*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO17))))), 0, CHOOSE($C$72,'Linear Projection'!AO12,(1*$F24+0.5*$G24)*Normalization!AO$39,$K24*Normalization!AO$39,AO23*$F$13,CHOOSE(AO$68,'Linear Projection'!AO12,(1*$F24+0.5*$G24)*Normalization!AO$39,$K24*Normalization!AO$39,AO23*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP12,(1*$F24+0.5*$G24)*Normalization!AP$39,$K24*Normalization!AP$39,AP23*$F$13,CHOOSE(AP$68,'Linear Projection'!AP12,(1*$F24+0.5*$G24)*Normalization!AP$39,$K24*Normalization!AP$39,AP23*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP17))))), 0, CHOOSE($C$72,'Linear Projection'!AP12,(1*$F24+0.5*$G24)*Normalization!AP$39,$K24*Normalization!AP$39,AP23*$F$13,CHOOSE(AP$68,'Linear Projection'!AP12,(1*$F24+0.5*$G24)*Normalization!AP$39,$K24*Normalization!AP$39,AP23*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ12,(1*$F24+0.5*$G24)*Normalization!AQ$39,$K24*Normalization!AQ$39,AQ23*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ12,(1*$F24+0.5*$G24)*Normalization!AQ$39,$K24*Normalization!AQ$39,AQ23*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ17))))), 0, CHOOSE($C$72,'Linear Projection'!AQ12,(1*$F24+0.5*$G24)*Normalization!AQ$39,$K24*Normalization!AQ$39,AQ23*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ12,(1*$F24+0.5*$G24)*Normalization!AQ$39,$K24*Normalization!AQ$39,AQ23*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR12,(1*$F24+0.5*$G24)*Normalization!AR$39,$K24*Normalization!AR$39,AR23*$F$13,CHOOSE(AR$68,'Linear Projection'!AR12,(1*$F24+0.5*$G24)*Normalization!AR$39,$K24*Normalization!AR$39,AR23*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR17))))), 0, CHOOSE($C$72,'Linear Projection'!AR12,(1*$F24+0.5*$G24)*Normalization!AR$39,$K24*Normalization!AR$39,AR23*$F$13,CHOOSE(AR$68,'Linear Projection'!AR12,(1*$F24+0.5*$G24)*Normalization!AR$39,$K24*Normalization!AR$39,AR23*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS12,(1*$F24+0.5*$G24)*Normalization!AS$39,$K24*Normalization!AS$39,AS23*$F$13,CHOOSE(AS$68,'Linear Projection'!AS12,(1*$F24+0.5*$G24)*Normalization!AS$39,$K24*Normalization!AS$39,AS23*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS17))))), 0, CHOOSE($C$72,'Linear Projection'!AS12,(1*$F24+0.5*$G24)*Normalization!AS$39,$K24*Normalization!AS$39,AS23*$F$13,CHOOSE(AS$68,'Linear Projection'!AS12,(1*$F24+0.5*$G24)*Normalization!AS$39,$K24*Normalization!AS$39,AS23*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT12,(1*$F24+0.5*$G24)*Normalization!AT$39,$K24*Normalization!AT$39,AT23*$F$13,CHOOSE(AT$68,'Linear Projection'!AT12,(1*$F24+0.5*$G24)*Normalization!AT$39,$K24*Normalization!AT$39,AT23*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT17))))), 0, CHOOSE($C$72,'Linear Projection'!AT12,(1*$F24+0.5*$G24)*Normalization!AT$39,$K24*Normalization!AT$39,AT23*$F$13,CHOOSE(AT$68,'Linear Projection'!AT12,(1*$F24+0.5*$G24)*Normalization!AT$39,$K24*Normalization!AT$39,AT23*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU12,(1*$F24+0.5*$G24)*Normalization!AU$39,$K24*Normalization!AU$39,AU23*$F$13,CHOOSE(AU$68,'Linear Projection'!AU12,(1*$F24+0.5*$G24)*Normalization!AU$39,$K24*Normalization!AU$39,AU23*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU17))))), 0, CHOOSE($C$72,'Linear Projection'!AU12,(1*$F24+0.5*$G24)*Normalization!AU$39,$K24*Normalization!AU$39,AU23*$F$13,CHOOSE(AU$68,'Linear Projection'!AU12,(1*$F24+0.5*$G24)*Normalization!AU$39,$K24*Normalization!AU$39,AU23*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU17))))))","v":9545.2222222220153},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV12,(1*$F24+0.5*$G24)*Normalization!AV$39,$K24*Normalization!AV$39,AV23*$F$13,CHOOSE(AV$68,'Linear Projection'!AV12,(1*$F24+0.5*$G24)*Normalization!AV$39,$K24*Normalization!AV$39,AV23*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV17))))), 0, CHOOSE($C$72,'Linear Projection'!AV12,(1*$F24+0.5*$G24)*Normalization!AV$39,$K24*Normalization!AV$39,AV23*$F$13,CHOOSE(AV$68,'Linear Projection'!AV12,(1*$F24+0.5*$G24)*Normalization!AV$39,$K24*Normalization!AV$39,AV23*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV17))))))","v":49332.555555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW12,(1*$F24+0.5*$G24)*Normalization!AW$39,$K24*Normalization!AW$39,AW23*$F$13,CHOOSE(AW$68,'Linear Projection'!AW12,(1*$F24+0.5*$G24)*Normalization!AW$39,$K24*Normalization!AW$39,AW23*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW17))))), 0, CHOOSE($C$72,'Linear Projection'!AW12,(1*$F24+0.5*$G24)*Normalization!AW$39,$K24*Normalization!AW$39,AW23*$F$13,CHOOSE(AW$68,'Linear Projection'!AW12,(1*$F24+0.5*$G24)*Normalization!AW$39,$K24*Normalization!AW$39,AW23*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX12,(1*$F24+0.5*$G24)*Normalization!AX$39,$K24*Normalization!AX$39,AX23*$F$13,CHOOSE(AX$68,'Linear Projection'!AX12,(1*$F24+0.5*$G24)*Normalization!AX$39,$K24*Normalization!AX$39,AX23*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX17))))), 0, CHOOSE($C$72,'Linear Projection'!AX12,(1*$F24+0.5*$G24)*Normalization!AX$39,$K24*Normalization!AX$39,AX23*$F$13,CHOOSE(AX$68,'Linear Projection'!AX12,(1*$F24+0.5*$G24)*Normalization!AX$39,$K24*Normalization!AX$39,AX23*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY12,(1*$F24+0.5*$G24)*Normalization!AY$39,$K24*Normalization!AY$39,AY23*$F$13,CHOOSE(AY$68,'Linear Projection'!AY12,(1*$F24+0.5*$G24)*Normalization!AY$39,$K24*Normalization!AY$39,AY23*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY17))))), 0, CHOOSE($C$72,'Linear Projection'!AY12,(1*$F24+0.5*$G24)*Normalization!AY$39,$K24*Normalization!AY$39,AY23*$F$13,CHOOSE(AY$68,'Linear Projection'!AY12,(1*$F24+0.5*$G24)*Normalization!AY$39,$K24*Normalization!AY$39,AY23*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY17))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ12,(1*$F24+0.5*$G24)*Normalization!AZ$39,$K24*Normalization!AZ$39,AZ23*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ12,(1*$F24+0.5*$G24)*Normalization!AZ$39,$K24*Normalization!AZ$39,AZ23*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ17))))), 0, CHOOSE($C$72,'Linear Projection'!AZ12,(1*$F24+0.5*$G24)*Normalization!AZ$39,$K24*Normalization!AZ$39,AZ23*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ12,(1*$F24+0.5*$G24)*Normalization!AZ$39,$K24*Normalization!AZ$39,AZ23*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ17))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA12,(1*$F24+0.5*$G24)*Normalization!BA$39,$K24*Normalization!BA$39,BA23*$F$13,CHOOSE(BA$68,'Linear Projection'!BA12,(1*$F24+0.5*$G24)*Normalization!BA$39,$K24*Normalization!BA$39,BA23*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA17))))), 0, CHOOSE($C$72,'Linear Projection'!BA12,(1*$F24+0.5*$G24)*Normalization!BA$39,$K24*Normalization!BA$39,BA23*$F$13,CHOOSE(BA$68,'Linear Projection'!BA12,(1*$F24+0.5*$G24)*Normalization!BA$39,$K24*Normalization!BA$39,BA23*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA17))))))","v":-1177.6571428570896},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB12,(1*$F24+0.5*$G24)*Normalization!BB$39,$K24*Normalization!BB$39,BB23*$F$13,CHOOSE(BB$68,'Linear Projection'!BB12,(1*$F24+0.5*$G24)*Normalization!BB$39,$K24*Normalization!BB$39,BB23*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB17))))), 0, CHOOSE($C$72,'Linear Projection'!BB12,(1*$F24+0.5*$G24)*Normalization!BB$39,$K24*Normalization!BB$39,BB23*$F$13,CHOOSE(BB$68,'Linear Projection'!BB12,(1*$F24+0.5*$G24)*Normalization!BB$39,$K24*Normalization!BB$39,BB23*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC12,(1*$F24+0.5*$G24)*Normalization!BC$39,$K24*Normalization!BC$39,BC23*$F$13,CHOOSE(BC$68,'Linear Projection'!BC12,(1*$F24+0.5*$G24)*Normalization!BC$39,$K24*Normalization!BC$39,BC23*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC17))))), 0, CHOOSE($C$72,'Linear Projection'!BC12,(1*$F24+0.5*$G24)*Normalization!BC$39,$K24*Normalization!BC$39,BC23*$F$13,CHOOSE(BC$68,'Linear Projection'!BC12,(1*$F24+0.5*$G24)*Normalization!BC$39,$K24*Normalization!BC$39,BC23*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC17))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD12,(1*$F24+0.5*$G24)*Normalization!BD$39,$K24*Normalization!BD$39,BD23*$F$13,CHOOSE(BD$68,'Linear Projection'!BD12,(1*$F24+0.5*$G24)*Normalization!BD$39,$K24*Normalization!BD$39,BD23*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD17))))), 0, CHOOSE($C$72,'Linear Projection'!BD12,(1*$F24+0.5*$G24)*Normalization!BD$39,$K24*Normalization!BD$39,BD23*$F$13,CHOOSE(BD$68,'Linear Projection'!BD12,(1*$F24+0.5*$G24)*Normalization!BD$39,$K24*Normalization!BD$39,BD23*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE12,(1*$F24+0.5*$G24)*Normalization!BE$39,$K24*Normalization!BE$39,BE23*$F$13,CHOOSE(BE$68,'Linear Projection'!BE12,(1*$F24+0.5*$G24)*Normalization!BE$39,$K24*Normalization!BE$39,BE23*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE17))))), 0, CHOOSE($C$72,'Linear Projection'!BE12,(1*$F24+0.5*$G24)*Normalization!BE$39,$K24*Normalization!BE$39,BE23*$F$13,CHOOSE(BE$68,'Linear Projection'!BE12,(1*$F24+0.5*$G24)*Normalization!BE$39,$K24*Normalization!BE$39,BE23*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE17))))))","v":601.25694444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF12,(1*$F24+0.5*$G24)*Normalization!BF$39,$K24*Normalization!BF$39,BF23*$F$13,CHOOSE(BF$68,'Linear Projection'!BF12,(1*$F24+0.5*$G24)*Normalization!BF$39,$K24*Normalization!BF$39,BF23*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF17))))), 0, CHOOSE($C$72,'Linear Projection'!BF12,(1*$F24+0.5*$G24)*Normalization!BF$39,$K24*Normalization!BF$39,BF23*$F$13,CHOOSE(BF$68,'Linear Projection'!BF12,(1*$F24+0.5*$G24)*Normalization!BF$39,$K24*Normalization!BF$39,BF23*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF17))))))","v":42.913448621553471},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG12,(1*$F24+0.5*$G24)*Normalization!BG$39,$K24*Normalization!BG$39,BG23*$F$13,CHOOSE(BG$68,'Linear Projection'!BG12,(1*$F24+0.5*$G24)*Normalization!BG$39,$K24*Normalization!BG$39,BG23*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG17))))), 0, CHOOSE($C$72,'Linear Projection'!BG12,(1*$F24+0.5*$G24)*Normalization!BG$39,$K24*Normalization!BG$39,BG23*$F$13,CHOOSE(BG$68,'Linear Projection'!BG12,(1*$F24+0.5*$G24)*Normalization!BG$39,$K24*Normalization!BG$39,BG23*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG17))))))","v":144.86173333333136},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH12,(1*$F24+0.5*$G24)*Normalization!BH$39,$K24*Normalization!BH$39,BH23*$F$13,CHOOSE(BH$68,'Linear Projection'!BH12,(1*$F24+0.5*$G24)*Normalization!BH$39,$K24*Normalization!BH$39,BH23*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH17))))), 0, CHOOSE($C$72,'Linear Projection'!BH12,(1*$F24+0.5*$G24)*Normalization!BH$39,$K24*Normalization!BH$39,BH23*$F$13,CHOOSE(BH$68,'Linear Projection'!BH12,(1*$F24+0.5*$G24)*Normalization!BH$39,$K24*Normalization!BH$39,BH23*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH17))))))","v":9.3444444444444343},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI12,(1*$F24+0.5*$G24)*Normalization!BI$39,$K24*Normalization!BI$39,BI23*$F$13,CHOOSE(BI$68,'Linear Projection'!BI12,(1*$F24+0.5*$G24)*Normalization!BI$39,$K24*Normalization!BI$39,BI23*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI17))))), 0, CHOOSE($C$72,'Linear Projection'!BI12,(1*$F24+0.5*$G24)*Normalization!BI$39,$K24*Normalization!BI$39,BI23*$F$13,CHOOSE(BI$68,'Linear Projection'!BI12,(1*$F24+0.5*$G24)*Normalization!BI$39,$K24*Normalization!BI$39,BI23*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI17))))))","v":9.3444444444444343},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ12,(1*$F24+0.5*$G24)*Normalization!BJ$39,$K24*Normalization!BJ$39,BJ23*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ12,(1*$F24+0.5*$G24)*Normalization!BJ$39,$K24*Normalization!BJ$39,BJ23*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ17))))), 0, CHOOSE($C$72,'Linear Projection'!BJ12,(1*$F24+0.5*$G24)*Normalization!BJ$39,$K24*Normalization!BJ$39,BJ23*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ12,(1*$F24+0.5*$G24)*Normalization!BJ$39,$K24*Normalization!BJ$39,BJ23*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK12,(1*$F24+0.5*$G24)*Normalization!BK$39,$K24*Normalization!BK$39,BK23*$F$13,CHOOSE(BK$68,'Linear Projection'!BK12,(1*$F24+0.5*$G24)*Normalization!BK$39,$K24*Normalization!BK$39,BK23*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK17))))), 0, CHOOSE($C$72,'Linear Projection'!BK12,(1*$F24+0.5*$G24)*Normalization!BK$39,$K24*Normalization!BK$39,BK23*$F$13,CHOOSE(BK$68,'Linear Projection'!BK12,(1*$F24+0.5*$G24)*Normalization!BK$39,$K24*Normalization!BK$39,BK23*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK17))))))","v":-3249.6509333334398},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM12,(1*$F24+0.5*$G24)*Normalization!BM$39,$K24*Normalization!BM$39,BM23*$F$13,CHOOSE(BM$68,'Linear Projection'!BM12,(1*$F24+0.5*$G24)*Normalization!BM$39,$K24*Normalization!BM$39,BM23*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM17))))), 0, CHOOSE($C$72,'Linear Projection'!BM12,(1*$F24+0.5*$G24)*Normalization!BM$39,$K24*Normalization!BM$39,BM23*$F$13,CHOOSE(BM$68,'Linear Projection'!BM12,(1*$F24+0.5*$G24)*Normalization!BM$39,$K24*Normalization!BM$39,BM23*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM17))))))","v":-2382.6680000000633},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO12,(1*$F24+0.5*$G24)*Normalization!BO$39,$K24*Normalization!BO$39,BO23*$F$13,CHOOSE(BO$68,'Linear Projection'!BO12,(1*$F24+0.5*$G24)*Normalization!BO$39,$K24*Normalization!BO$39,BO23*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO17))))), 0, CHOOSE($C$72,'Linear Projection'!BO12,(1*$F24+0.5*$G24)*Normalization!BO$39,$K24*Normalization!BO$39,BO23*$F$13,CHOOSE(BO$68,'Linear Projection'!BO12,(1*$F24+0.5*$G24)*Normalization!BO$39,$K24*Normalization!BO$39,BO23*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP12,(1*$F24+0.5*$G24)*Normalization!BP$39,$K24*Normalization!BP$39,BP23*$F$13,CHOOSE(BP$68,'Linear Projection'!BP12,(1*$F24+0.5*$G24)*Normalization!BP$39,$K24*Normalization!BP$39,BP23*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP17))))), 0, CHOOSE($C$72,'Linear Projection'!BP12,(1*$F24+0.5*$G24)*Normalization!BP$39,$K24*Normalization!BP$39,BP23*$F$13,CHOOSE(BP$68,'Linear Projection'!BP12,(1*$F24+0.5*$G24)*Normalization!BP$39,$K24*Normalization!BP$39,BP23*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ12,(1*$F24+0.5*$G24)*Normalization!BQ$39,$K24*Normalization!BQ$39,BQ23*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ12,(1*$F24+0.5*$G24)*Normalization!BQ$39,$K24*Normalization!BQ$39,BQ23*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ17))))), 0, CHOOSE($C$72,'Linear Projection'!BQ12,(1*$F24+0.5*$G24)*Normalization!BQ$39,$K24*Normalization!BQ$39,BQ23*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ12,(1*$F24+0.5*$G24)*Normalization!BQ$39,$K24*Normalization!BQ$39,BQ23*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR12,(1*$F24+0.5*$G24)*Normalization!BR$39,$K24*Normalization!BR$39,BR23*$F$13,CHOOSE(BR$68,'Linear Projection'!BR12,(1*$F24+0.5*$G24)*Normalization!BR$39,$K24*Normalization!BR$39,BR23*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR17))))), 0, CHOOSE($C$72,'Linear Projection'!BR12,(1*$F24+0.5*$G24)*Normalization!BR$39,$K24*Normalization!BR$39,BR23*$F$13,CHOOSE(BR$68,'Linear Projection'!BR12,(1*$F24+0.5*$G24)*Normalization!BR$39,$K24*Normalization!BR$39,BR23*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS12,(1*$F24+0.5*$G24)*Normalization!BS$39,$K24*Normalization!BS$39,BS23*$F$13,CHOOSE(BS$68,'Linear Projection'!BS12,(1*$F24+0.5*$G24)*Normalization!BS$39,$K24*Normalization!BS$39,BS23*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS17))))), 0, CHOOSE($C$72,'Linear Projection'!BS12,(1*$F24+0.5*$G24)*Normalization!BS$39,$K24*Normalization!BS$39,BS23*$F$13,CHOOSE(BS$68,'Linear Projection'!BS12,(1*$F24+0.5*$G24)*Normalization!BS$39,$K24*Normalization!BS$39,BS23*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT12,(1*$F24+0.5*$G24)*Normalization!BT$39,$K24*Normalization!BT$39,BT23*$F$13,CHOOSE(BT$68,'Linear Projection'!BT12,(1*$F24+0.5*$G24)*Normalization!BT$39,$K24*Normalization!BT$39,BT23*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT17))))), 0, CHOOSE($C$72,'Linear Projection'!BT12,(1*$F24+0.5*$G24)*Normalization!BT$39,$K24*Normalization!BT$39,BT23*$F$13,CHOOSE(BT$68,'Linear Projection'!BT12,(1*$F24+0.5*$G24)*Normalization!BT$39,$K24*Normalization!BT$39,BT23*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU12,(1*$F24+0.5*$G24)*Normalization!BU$39,$K24*Normalization!BU$39,BU23*$F$13,CHOOSE(BU$68,'Linear Projection'!BU12,(1*$F24+0.5*$G24)*Normalization!BU$39,$K24*Normalization!BU$39,BU23*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU17))))), 0, CHOOSE($C$72,'Linear Projection'!BU12,(1*$F24+0.5*$G24)*Normalization!BU$39,$K24*Normalization!BU$39,BU23*$F$13,CHOOSE(BU$68,'Linear Projection'!BU12,(1*$F24+0.5*$G24)*Normalization!BU$39,$K24*Normalization!BU$39,BU23*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV12,(1*$F24+0.5*$G24)*Normalization!BV$39,$K24*Normalization!BV$39,BV23*$F$13,CHOOSE(BV$68,'Linear Projection'!BV12,(1*$F24+0.5*$G24)*Normalization!BV$39,$K24*Normalization!BV$39,BV23*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV17))))), 0, CHOOSE($C$72,'Linear Projection'!BV12,(1*$F24+0.5*$G24)*Normalization!BV$39,$K24*Normalization!BV$39,BV23*$F$13,CHOOSE(BV$68,'Linear Projection'!BV12,(1*$F24+0.5*$G24)*Normalization!BV$39,$K24*Normalization!BV$39,BV23*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW12,(1*$F24+0.5*$G24)*Normalization!BW$39,$K24*Normalization!BW$39,BW23*$F$13,CHOOSE(BW$68,'Linear Projection'!BW12,(1*$F24+0.5*$G24)*Normalization!BW$39,$K24*Normalization!BW$39,BW23*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW17))))), 0, CHOOSE($C$72,'Linear Projection'!BW12,(1*$F24+0.5*$G24)*Normalization!BW$39,$K24*Normalization!BW$39,BW23*$F$13,CHOOSE(BW$68,'Linear Projection'!BW12,(1*$F24+0.5*$G24)*Normalization!BW$39,$K24*Normalization!BW$39,BW23*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW17))))))","v":48546313.989673615},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX12,(1*$F24+0.5*$G24)*Normalization!BX$39,$K24*Normalization!BX$39,BX23*$F$13,CHOOSE(BX$68,'Linear Projection'!BX12,(1*$F24+0.5*$G24)*Normalization!BX$39,$K24*Normalization!BX$39,BX23*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX17))))), 0, CHOOSE($C$72,'Linear Projection'!BX12,(1*$F24+0.5*$G24)*Normalization!BX$39,$K24*Normalization!BX$39,BX23*$F$13,CHOOSE(BX$68,'Linear Projection'!BX12,(1*$F24+0.5*$G24)*Normalization!BX$39,$K24*Normalization!BX$39,BX23*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY12,(1*$F24+0.5*$G24)*Normalization!BY$39,$K24*Normalization!BY$39,BY23*$F$13,CHOOSE(BY$68,'Linear Projection'!BY12,(1*$F24+0.5*$G24)*Normalization!BY$39,$K24*Normalization!BY$39,BY23*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY17))))), 0, CHOOSE($C$72,'Linear Projection'!BY12,(1*$F24+0.5*$G24)*Normalization!BY$39,$K24*Normalization!BY$39,BY23*$F$13,CHOOSE(BY$68,'Linear Projection'!BY12,(1*$F24+0.5*$G24)*Normalization!BY$39,$K24*Normalization!BY$39,BY23*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ12,(1*$F24+0.5*$G24)*Normalization!BZ$39,$K24*Normalization!BZ$39,BZ23*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ12,(1*$F24+0.5*$G24)*Normalization!BZ$39,$K24*Normalization!BZ$39,BZ23*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ17))))), 0, CHOOSE($C$72,'Linear Projection'!BZ12,(1*$F24+0.5*$G24)*Normalization!BZ$39,$K24*Normalization!BZ$39,BZ23*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ12,(1*$F24+0.5*$G24)*Normalization!BZ$39,$K24*Normalization!BZ$39,BZ23*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA12,(1*$F24+0.5*$G24)*Normalization!CA$39,$K24*Normalization!CA$39,CA23*$F$13,CHOOSE(CA$68,'Linear Projection'!CA12,(1*$F24+0.5*$G24)*Normalization!CA$39,$K24*Normalization!CA$39,CA23*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA17))))), 0, CHOOSE($C$72,'Linear Projection'!CA12,(1*$F24+0.5*$G24)*Normalization!CA$39,$K24*Normalization!CA$39,CA23*$F$13,CHOOSE(CA$68,'Linear Projection'!CA12,(1*$F24+0.5*$G24)*Normalization!CA$39,$K24*Normalization!CA$39,CA23*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA17))))))","v":12878529.546789169},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB12,(1*$F24+0.5*$G24)*Normalization!CB$39,$K24*Normalization!CB$39,CB23*$F$13,CHOOSE(CB$68,'Linear Projection'!CB12,(1*$F24+0.5*$G24)*Normalization!CB$39,$K24*Normalization!CB$39,CB23*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB17))))), 0, CHOOSE($C$72,'Linear Projection'!CB12,(1*$F24+0.5*$G24)*Normalization!CB$39,$K24*Normalization!CB$39,CB23*$F$13,CHOOSE(CB$68,'Linear Projection'!CB12,(1*$F24+0.5*$G24)*Normalization!CB$39,$K24*Normalization!CB$39,CB23*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB17))))))","v":580185.97641850263},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC12,(1*$F24+0.5*$G24)*Normalization!CC$39,$K24*Normalization!CC$39,CC23*$F$13,CHOOSE(CC$68,'Linear Projection'!CC12,(1*$F24+0.5*$G24)*Normalization!CC$39,$K24*Normalization!CC$39,CC23*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC17))))), 0, CHOOSE($C$72,'Linear Projection'!CC12,(1*$F24+0.5*$G24)*Normalization!CC$39,$K24*Normalization!CC$39,CC23*$F$13,CHOOSE(CC$68,'Linear Projection'!CC12,(1*$F24+0.5*$G24)*Normalization!CC$39,$K24*Normalization!CC$39,CC23*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC17))))))","v":2012647.0617351532},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD12,(1*$F24+0.5*$G24)*Normalization!CD$39,$K24*Normalization!CD$39,CD23*$F$13,CHOOSE(CD$68,'Linear Projection'!CD12,(1*$F24+0.5*$G24)*Normalization!CD$39,$K24*Normalization!CD$39,CD23*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD17))))), 0, CHOOSE($C$72,'Linear Projection'!CD12,(1*$F24+0.5*$G24)*Normalization!CD$39,$K24*Normalization!CD$39,CD23*$F$13,CHOOSE(CD$68,'Linear Projection'!CD12,(1*$F24+0.5*$G24)*Normalization!CD$39,$K24*Normalization!CD$39,CD23*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD17))))))","v":-104612.45696777105},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE12,(1*$F24+0.5*$G24)*Normalization!CE$39,$K24*Normalization!CE$39,CE23*$F$13,CHOOSE(CE$68,'Linear Projection'!CE12,(1*$F24+0.5*$G24)*Normalization!CE$39,$K24*Normalization!CE$39,CE23*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE17))))), 0, CHOOSE($C$72,'Linear Projection'!CE12,(1*$F24+0.5*$G24)*Normalization!CE$39,$K24*Normalization!CE$39,CE23*$F$13,CHOOSE(CE$68,'Linear Projection'!CE12,(1*$F24+0.5*$G24)*Normalization!CE$39,$K24*Normalization!CE$39,CE23*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF12,(1*$F24+0.5*$G24)*Normalization!CF$39,$K24*Normalization!CF$39,CF23*$F$13,CHOOSE(CF$68,'Linear Projection'!CF12,(1*$F24+0.5*$G24)*Normalization!CF$39,$K24*Normalization!CF$39,CF23*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF17))))), 0, CHOOSE($C$72,'Linear Projection'!CF12,(1*$F24+0.5*$G24)*Normalization!CF$39,$K24*Normalization!CF$39,CF23*$F$13,CHOOSE(CF$68,'Linear Projection'!CF12,(1*$F24+0.5*$G24)*Normalization!CF$39,$K24*Normalization!CF$39,CF23*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF17))))))","v":6946204.1165480614},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG12,(1*$F24+0.5*$G24)*Normalization!CG$39,$K24*Normalization!CG$39,CG23*$F$13,CHOOSE(CG$68,'Linear Projection'!CG12,(1*$F24+0.5*$G24)*Normalization!CG$39,$K24*Normalization!CG$39,CG23*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG17))))), 0, CHOOSE($C$72,'Linear Projection'!CG12,(1*$F24+0.5*$G24)*Normalization!CG$39,$K24*Normalization!CG$39,CG23*$F$13,CHOOSE(CG$68,'Linear Projection'!CG12,(1*$F24+0.5*$G24)*Normalization!CG$39,$K24*Normalization!CG$39,CG23*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG17))))))","v":1259823.4430881822},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH12,(1*$F24+0.5*$G24)*Normalization!CH$39,$K24*Normalization!CH$39,CH23*$F$13,CHOOSE(CH$68,'Linear Projection'!CH12,(1*$F24+0.5*$G24)*Normalization!CH$39,$K24*Normalization!CH$39,CH23*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH17))))), 0, CHOOSE($C$72,'Linear Projection'!CH12,(1*$F24+0.5*$G24)*Normalization!CH$39,$K24*Normalization!CH$39,CH23*$F$13,CHOOSE(CH$68,'Linear Projection'!CH12,(1*$F24+0.5*$G24)*Normalization!CH$39,$K24*Normalization!CH$39,CH23*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH17))))))","v":1589109.8860329986},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI12,(1*$F24+0.5*$G24)*Normalization!CI$39,$K24*Normalization!CI$39,CI23*$F$13,CHOOSE(CI$68,'Linear Projection'!CI12,(1*$F24+0.5*$G24)*Normalization!CI$39,$K24*Normalization!CI$39,CI23*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI17))))), 0, CHOOSE($C$72,'Linear Projection'!CI12,(1*$F24+0.5*$G24)*Normalization!CI$39,$K24*Normalization!CI$39,CI23*$F$13,CHOOSE(CI$68,'Linear Projection'!CI12,(1*$F24+0.5*$G24)*Normalization!CI$39,$K24*Normalization!CI$39,CI23*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI17))))))","v":210893.60163150262},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ12,(1*$F24+0.5*$G24)*Normalization!CJ$39,$K24*Normalization!CJ$39,CJ23*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ12,(1*$F24+0.5*$G24)*Normalization!CJ$39,$K24*Normalization!CJ$39,CJ23*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ17))))), 0, CHOOSE($C$72,'Linear Projection'!CJ12,(1*$F24+0.5*$G24)*Normalization!CJ$39,$K24*Normalization!CJ$39,CJ23*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ12,(1*$F24+0.5*$G24)*Normalization!CJ$39,$K24*Normalization!CJ$39,CJ23*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ17))))))","v":6664109.3111111522},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK12,(1*$F24+0.5*$G24)*Normalization!CK$39,$K24*Normalization!CK$39,CK23*$F$13,CHOOSE(CK$68,'Linear Projection'!CK12,(1*$F24+0.5*$G24)*Normalization!CK$39,$K24*Normalization!CK$39,CK23*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK17))))), 0, CHOOSE($C$72,'Linear Projection'!CK12,(1*$F24+0.5*$G24)*Normalization!CK$39,$K24*Normalization!CK$39,CK23*$F$13,CHOOSE(CK$68,'Linear Projection'!CK12,(1*$F24+0.5*$G24)*Normalization!CK$39,$K24*Normalization!CK$39,CK23*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL12,(1*$F24+0.5*$G24)*Normalization!CL$39,$K24*Normalization!CL$39,CL23*$F$13,CHOOSE(CL$68,'Linear Projection'!CL12,(1*$F24+0.5*$G24)*Normalization!CL$39,$K24*Normalization!CL$39,CL23*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL17))))), 0, CHOOSE($C$72,'Linear Projection'!CL12,(1*$F24+0.5*$G24)*Normalization!CL$39,$K24*Normalization!CL$39,CL23*$F$13,CHOOSE(CL$68,'Linear Projection'!CL12,(1*$F24+0.5*$G24)*Normalization!CL$39,$K24*Normalization!CL$39,CL23*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL17))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM12,(1*$F24+0.5*$G24)*Normalization!CM$39,$K24*Normalization!CM$39,CM23*$F$13,CHOOSE(CM$68,'Linear Projection'!CM12,(1*$F24+0.5*$G24)*Normalization!CM$39,$K24*Normalization!CM$39,CM23*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM17))))), 0, CHOOSE($C$72,'Linear Projection'!CM12,(1*$F24+0.5*$G24)*Normalization!CM$39,$K24*Normalization!CM$39,CM23*$F$13,CHOOSE(CM$68,'Linear Projection'!CM12,(1*$F24+0.5*$G24)*Normalization!CM$39,$K24*Normalization!CM$39,CM23*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN12,(1*$F24+0.5*$G24)*Normalization!CN$39,$K24*Normalization!CN$39,CN23*$F$13,CHOOSE(CN$68,'Linear Projection'!CN12,(1*$F24+0.5*$G24)*Normalization!CN$39,$K24*Normalization!CN$39,CN23*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN17))))), 0, CHOOSE($C$72,'Linear Projection'!CN12,(1*$F24+0.5*$G24)*Normalization!CN$39,$K24*Normalization!CN$39,CN23*$F$13,CHOOSE(CN$68,'Linear Projection'!CN12,(1*$F24+0.5*$G24)*Normalization!CN$39,$K24*Normalization!CN$39,CN23*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO12,(1*$F24+0.5*$G24)*Normalization!CO$39,$K24*Normalization!CO$39,CO23*$F$13,CHOOSE(CO$68,'Linear Projection'!CO12,(1*$F24+0.5*$G24)*Normalization!CO$39,$K24*Normalization!CO$39,CO23*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO17))))), 0, CHOOSE($C$72,'Linear Projection'!CO12,(1*$F24+0.5*$G24)*Normalization!CO$39,$K24*Normalization!CO$39,CO23*$F$13,CHOOSE(CO$68,'Linear Projection'!CO12,(1*$F24+0.5*$G24)*Normalization!CO$39,$K24*Normalization!CO$39,CO23*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP12,(1*$F24+0.5*$G24)*Normalization!CP$39,$K24*Normalization!CP$39,CP23*$F$13,CHOOSE(CP$68,'Linear Projection'!CP12,(1*$F24+0.5*$G24)*Normalization!CP$39,$K24*Normalization!CP$39,CP23*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP17))))), 0, CHOOSE($C$72,'Linear Projection'!CP12,(1*$F24+0.5*$G24)*Normalization!CP$39,$K24*Normalization!CP$39,CP23*$F$13,CHOOSE(CP$68,'Linear Projection'!CP12,(1*$F24+0.5*$G24)*Normalization!CP$39,$K24*Normalization!CP$39,CP23*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ12,(1*$F24+0.5*$G24)*Normalization!CQ$39,$K24*Normalization!CQ$39,CQ23*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ12,(1*$F24+0.5*$G24)*Normalization!CQ$39,$K24*Normalization!CQ$39,CQ23*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ17))))), 0, CHOOSE($C$72,'Linear Projection'!CQ12,(1*$F24+0.5*$G24)*Normalization!CQ$39,$K24*Normalization!CQ$39,CQ23*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ12,(1*$F24+0.5*$G24)*Normalization!CQ$39,$K24*Normalization!CQ$39,CQ23*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ17))))))","v":15031715},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR12,(1*$F24+0.5*$G24)*Normalization!CR$39,$K24*Normalization!CR$39,CR23*$F$13,CHOOSE(CR$68,'Linear Projection'!CR12,(1*$F24+0.5*$G24)*Normalization!CR$39,$K24*Normalization!CR$39,CR23*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR17))))), 0, CHOOSE($C$72,'Linear Projection'!CR12,(1*$F24+0.5*$G24)*Normalization!CR$39,$K24*Normalization!CR$39,CR23*$F$13,CHOOSE(CR$68,'Linear Projection'!CR12,(1*$F24+0.5*$G24)*Normalization!CR$39,$K24*Normalization!CR$39,CR23*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS12,(1*$F24+0.5*$G24)*Normalization!CS$39,$K24*Normalization!CS$39,CS23*$F$13,CHOOSE(CS$68,'Linear Projection'!CS12,(1*$F24+0.5*$G24)*Normalization!CS$39,$K24*Normalization!CS$39,CS23*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS17))))), 0, CHOOSE($C$72,'Linear Projection'!CS12,(1*$F24+0.5*$G24)*Normalization!CS$39,$K24*Normalization!CS$39,CS23*$F$13,CHOOSE(CS$68,'Linear Projection'!CS12,(1*$F24+0.5*$G24)*Normalization!CS$39,$K24*Normalization!CS$39,CS23*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT12,(1*$F24+0.5*$G24)*Normalization!CT$39,$K24*Normalization!CT$39,CT23*$F$13,CHOOSE(CT$68,'Linear Projection'!CT12,(1*$F24+0.5*$G24)*Normalization!CT$39,$K24*Normalization!CT$39,CT23*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT17))))), 0, CHOOSE($C$72,'Linear Projection'!CT12,(1*$F24+0.5*$G24)*Normalization!CT$39,$K24*Normalization!CT$39,CT23*$F$13,CHOOSE(CT$68,'Linear Projection'!CT12,(1*$F24+0.5*$G24)*Normalization!CT$39,$K24*Normalization!CT$39,CT23*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU12,(1*$F24+0.5*$G24)*Normalization!CU$39,$K24*Normalization!CU$39,CU23*$F$13,CHOOSE(CU$68,'Linear Projection'!CU12,(1*$F24+0.5*$G24)*Normalization!CU$39,$K24*Normalization!CU$39,CU23*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU17))))), 0, CHOOSE($C$72,'Linear Projection'!CU12,(1*$F24+0.5*$G24)*Normalization!CU$39,$K24*Normalization!CU$39,CU23*$F$13,CHOOSE(CU$68,'Linear Projection'!CU12,(1*$F24+0.5*$G24)*Normalization!CU$39,$K24*Normalization!CU$39,CU23*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV12,(1*$F24+0.5*$G24)*Normalization!CV$39,$K24*Normalization!CV$39,CV23*$F$13,CHOOSE(CV$68,'Linear Projection'!CV12,(1*$F24+0.5*$G24)*Normalization!CV$39,$K24*Normalization!CV$39,CV23*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV17))))), 0, CHOOSE($C$72,'Linear Projection'!CV12,(1*$F24+0.5*$G24)*Normalization!CV$39,$K24*Normalization!CV$39,CV23*$F$13,CHOOSE(CV$68,'Linear Projection'!CV12,(1*$F24+0.5*$G24)*Normalization!CV$39,$K24*Normalization!CV$39,CV23*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW12,(1*$F24+0.5*$G24)*Normalization!CW$39,$K24*Normalization!CW$39,CW23*$F$13,CHOOSE(CW$68,'Linear Projection'!CW12,(1*$F24+0.5*$G24)*Normalization!CW$39,$K24*Normalization!CW$39,CW23*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW17))))), 0, CHOOSE($C$72,'Linear Projection'!CW12,(1*$F24+0.5*$G24)*Normalization!CW$39,$K24*Normalization!CW$39,CW23*$F$13,CHOOSE(CW$68,'Linear Projection'!CW12,(1*$F24+0.5*$G24)*Normalization!CW$39,$K24*Normalization!CW$39,CW23*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX12,(1*$F24+0.5*$G24)*Normalization!CX$39,$K24*Normalization!CX$39,CX23*$F$13,CHOOSE(CX$68,'Linear Projection'!CX12,(1*$F24+0.5*$G24)*Normalization!CX$39,$K24*Normalization!CX$39,CX23*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX17))))), 0, CHOOSE($C$72,'Linear Projection'!CX12,(1*$F24+0.5*$G24)*Normalization!CX$39,$K24*Normalization!CX$39,CX23*$F$13,CHOOSE(CX$68,'Linear Projection'!CX12,(1*$F24+0.5*$G24)*Normalization!CX$39,$K24*Normalization!CX$39,CX23*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY12,(1*$F24+0.5*$G24)*Normalization!CY$39,$K24*Normalization!CY$39,CY23*$F$13,CHOOSE(CY$68,'Linear Projection'!CY12,(1*$F24+0.5*$G24)*Normalization!CY$39,$K24*Normalization!CY$39,CY23*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY17))))), 0, CHOOSE($C$72,'Linear Projection'!CY12,(1*$F24+0.5*$G24)*Normalization!CY$39,$K24*Normalization!CY$39,CY23*$F$13,CHOOSE(CY$68,'Linear Projection'!CY12,(1*$F24+0.5*$G24)*Normalization!CY$39,$K24*Normalization!CY$39,CY23*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ12,(1*$F24+0.5*$G24)*Normalization!CZ$39,$K24*Normalization!CZ$39,CZ23*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ12,(1*$F24+0.5*$G24)*Normalization!CZ$39,$K24*Normalization!CZ$39,CZ23*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ17))))), 0, CHOOSE($C$72,'Linear Projection'!CZ12,(1*$F24+0.5*$G24)*Normalization!CZ$39,$K24*Normalization!CZ$39,CZ23*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ12,(1*$F24+0.5*$G24)*Normalization!CZ$39,$K24*Normalization!CZ$39,CZ23*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ17))))))","v":512.41377777777961},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA12,(1*$F24+0.5*$G24)*Normalization!DA$39,$K24*Normalization!DA$39,DA23*$F$13,CHOOSE(DA$68,'Linear Projection'!DA12,(1*$F24+0.5*$G24)*Normalization!DA$39,$K24*Normalization!DA$39,DA23*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA17))))), 0, CHOOSE($C$72,'Linear Projection'!DA12,(1*$F24+0.5*$G24)*Normalization!DA$39,$K24*Normalization!DA$39,DA23*$F$13,CHOOSE(DA$68,'Linear Projection'!DA12,(1*$F24+0.5*$G24)*Normalization!DA$39,$K24*Normalization!DA$39,DA23*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB12,(1*$F24+0.5*$G24)*Normalization!DB$39,$K24*Normalization!DB$39,DB23*$F$13,CHOOSE(DB$68,'Linear Projection'!DB12,(1*$F24+0.5*$G24)*Normalization!DB$39,$K24*Normalization!DB$39,DB23*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB17))))), 0, CHOOSE($C$72,'Linear Projection'!DB12,(1*$F24+0.5*$G24)*Normalization!DB$39,$K24*Normalization!DB$39,DB23*$F$13,CHOOSE(DB$68,'Linear Projection'!DB12,(1*$F24+0.5*$G24)*Normalization!DB$39,$K24*Normalization!DB$39,DB23*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC12,(1*$F24+0.5*$G24)*Normalization!DC$39,$K24*Normalization!DC$39,DC23*$F$13,CHOOSE(DC$68,'Linear Projection'!DC12,(1*$F24+0.5*$G24)*Normalization!DC$39,$K24*Normalization!DC$39,DC23*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC17))))), 0, CHOOSE($C$72,'Linear Projection'!DC12,(1*$F24+0.5*$G24)*Normalization!DC$39,$K24*Normalization!DC$39,DC23*$F$13,CHOOSE(DC$68,'Linear Projection'!DC12,(1*$F24+0.5*$G24)*Normalization!DC$39,$K24*Normalization!DC$39,DC23*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD12,(1*$F24+0.5*$G24)*Normalization!DD$39,$K24*Normalization!DD$39,DD23*$F$13,CHOOSE(DD$68,'Linear Projection'!DD12,(1*$F24+0.5*$G24)*Normalization!DD$39,$K24*Normalization!DD$39,DD23*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD17))))), 0, CHOOSE($C$72,'Linear Projection'!DD12,(1*$F24+0.5*$G24)*Normalization!DD$39,$K24*Normalization!DD$39,DD23*$F$13,CHOOSE(DD$68,'Linear Projection'!DD12,(1*$F24+0.5*$G24)*Normalization!DD$39,$K24*Normalization!DD$39,DD23*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE12,(1*$F24+0.5*$G24)*Normalization!DE$39,$K24*Normalization!DE$39,DE23*$F$13,CHOOSE(DE$68,'Linear Projection'!DE12,(1*$F24+0.5*$G24)*Normalization!DE$39,$K24*Normalization!DE$39,DE23*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE17))))), 0, CHOOSE($C$72,'Linear Projection'!DE12,(1*$F24+0.5*$G24)*Normalization!DE$39,$K24*Normalization!DE$39,DE23*$F$13,CHOOSE(DE$68,'Linear Projection'!DE12,(1*$F24+0.5*$G24)*Normalization!DE$39,$K24*Normalization!DE$39,DE23*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE17))))))","v":78977176.163214684},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF12,(1*$F24+0.5*$G24)*Normalization!DF$39,$K24*Normalization!DF$39,DF23*$F$13,CHOOSE(DF$68,'Linear Projection'!DF12,(1*$F24+0.5*$G24)*Normalization!DF$39,$K24*Normalization!DF$39,DF23*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF17))))), 0, CHOOSE($C$72,'Linear Projection'!DF12,(1*$F24+0.5*$G24)*Normalization!DF$39,$K24*Normalization!DF$39,DF23*$F$13,CHOOSE(DF$68,'Linear Projection'!DF12,(1*$F24+0.5*$G24)*Normalization!DF$39,$K24*Normalization!DF$39,DF23*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF17))))))","v":145550.52782222209},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG12,(1*$F24+0.5*$G24)*Normalization!DG$39,$K24*Normalization!DG$39,DG23*$F$13,CHOOSE(DG$68,'Linear Projection'!DG12,(1*$F24+0.5*$G24)*Normalization!DG$39,$K24*Normalization!DG$39,DG23*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG17))))), 0, CHOOSE($C$72,'Linear Projection'!DG12,(1*$F24+0.5*$G24)*Normalization!DG$39,$K24*Normalization!DG$39,DG23*$F$13,CHOOSE(DG$68,'Linear Projection'!DG12,(1*$F24+0.5*$G24)*Normalization!DG$39,$K24*Normalization!DG$39,DG23*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG17))))))","v":213857.58800000325},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH12,(1*$F24+0.5*$G24)*Normalization!DH$39,$K24*Normalization!DH$39,DH23*$F$13,CHOOSE(DH$68,'Linear Projection'!DH12,(1*$F24+0.5*$G24)*Normalization!DH$39,$K24*Normalization!DH$39,DH23*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH17))))), 0, CHOOSE($C$72,'Linear Projection'!DH12,(1*$F24+0.5*$G24)*Normalization!DH$39,$K24*Normalization!DH$39,DH23*$F$13,CHOOSE(DH$68,'Linear Projection'!DH12,(1*$F24+0.5*$G24)*Normalization!DH$39,$K24*Normalization!DH$39,DH23*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH17))))))","v":-49839.171428572387},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI12,(1*$F24+0.5*$G24)*Normalization!DI$39,$K24*Normalization!DI$39,DI23*$F$13,CHOOSE(DI$68,'Linear Projection'!DI12,(1*$F24+0.5*$G24)*Normalization!DI$39,$K24*Normalization!DI$39,DI23*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI17))))), 0, CHOOSE($C$72,'Linear Projection'!DI12,(1*$F24+0.5*$G24)*Normalization!DI$39,$K24*Normalization!DI$39,DI23*$F$13,CHOOSE(DI$68,'Linear Projection'!DI12,(1*$F24+0.5*$G24)*Normalization!DI$39,$K24*Normalization!DI$39,DI23*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI17))))))","v":-62.400000000001455},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ12,(1*$F24+0.5*$G24)*Normalization!DJ$39,$K24*Normalization!DJ$39,DJ23*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ12,(1*$F24+0.5*$G24)*Normalization!DJ$39,$K24*Normalization!DJ$39,DJ23*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ17))))), 0, CHOOSE($C$72,'Linear Projection'!DJ12,(1*$F24+0.5*$G24)*Normalization!DJ$39,$K24*Normalization!DJ$39,DJ23*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ12,(1*$F24+0.5*$G24)*Normalization!DJ$39,$K24*Normalization!DJ$39,DJ23*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ17))))))","v":183119.11999999732},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK12,(1*$F24+0.5*$G24)*Normalization!DK$39,$K24*Normalization!DK$39,DK23*$F$13,CHOOSE(DK$68,'Linear Projection'!DK12,(1*$F24+0.5*$G24)*Normalization!DK$39,$K24*Normalization!DK$39,DK23*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK17))))), 0, CHOOSE($C$72,'Linear Projection'!DK12,(1*$F24+0.5*$G24)*Normalization!DK$39,$K24*Normalization!DK$39,DK23*$F$13,CHOOSE(DK$68,'Linear Projection'!DK12,(1*$F24+0.5*$G24)*Normalization!DK$39,$K24*Normalization!DK$39,DK23*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK17))))))","v":1538.6999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL12,(1*$F24+0.5*$G24)*Normalization!DL$39,$K24*Normalization!DL$39,DL23*$F$13,CHOOSE(DL$68,'Linear Projection'!DL12,(1*$F24+0.5*$G24)*Normalization!DL$39,$K24*Normalization!DL$39,DL23*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL17))))), 0, CHOOSE($C$72,'Linear Projection'!DL12,(1*$F24+0.5*$G24)*Normalization!DL$39,$K24*Normalization!DL$39,DL23*$F$13,CHOOSE(DL$68,'Linear Projection'!DL12,(1*$F24+0.5*$G24)*Normalization!DL$39,$K24*Normalization!DL$39,DL23*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM12,(1*$F24+0.5*$G24)*Normalization!DM$39,$K24*Normalization!DM$39,DM23*$F$13,CHOOSE(DM$68,'Linear Projection'!DM12,(1*$F24+0.5*$G24)*Normalization!DM$39,$K24*Normalization!DM$39,DM23*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM17))))), 0, CHOOSE($C$72,'Linear Projection'!DM12,(1*$F24+0.5*$G24)*Normalization!DM$39,$K24*Normalization!DM$39,DM23*$F$13,CHOOSE(DM$68,'Linear Projection'!DM12,(1*$F24+0.5*$G24)*Normalization!DM$39,$K24*Normalization!DM$39,DM23*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM17))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN12,(1*$F24+0.5*$G24)*Normalization!DN$39,$K24*Normalization!DN$39,DN23*$F$13,CHOOSE(DN$68,'Linear Projection'!DN12,(1*$F24+0.5*$G24)*Normalization!DN$39,$K24*Normalization!DN$39,DN23*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN17))))), 0, CHOOSE($C$72,'Linear Projection'!DN12,(1*$F24+0.5*$G24)*Normalization!DN$39,$K24*Normalization!DN$39,DN23*$F$13,CHOOSE(DN$68,'Linear Projection'!DN12,(1*$F24+0.5*$G24)*Normalization!DN$39,$K24*Normalization!DN$39,DN23*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO12,(1*$F24+0.5*$G24)*Normalization!DO$39,$K24*Normalization!DO$39,DO23*$F$13,CHOOSE(DO$68,'Linear Projection'!DO12,(1*$F24+0.5*$G24)*Normalization!DO$39,$K24*Normalization!DO$39,DO23*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO17))))), 0, CHOOSE($C$72,'Linear Projection'!DO12,(1*$F24+0.5*$G24)*Normalization!DO$39,$K24*Normalization!DO$39,DO23*$F$13,CHOOSE(DO$68,'Linear Projection'!DO12,(1*$F24+0.5*$G24)*Normalization!DO$39,$K24*Normalization!DO$39,DO23*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP12,(1*$F24+0.5*$G24)*Normalization!DP$39,$K24*Normalization!DP$39,DP23*$F$13,CHOOSE(DP$68,'Linear Projection'!DP12,(1*$F24+0.5*$G24)*Normalization!DP$39,$K24*Normalization!DP$39,DP23*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP17))))), 0, CHOOSE($C$72,'Linear Projection'!DP12,(1*$F24+0.5*$G24)*Normalization!DP$39,$K24*Normalization!DP$39,DP23*$F$13,CHOOSE(DP$68,'Linear Projection'!DP12,(1*$F24+0.5*$G24)*Normalization!DP$39,$K24*Normalization!DP$39,DP23*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP17))))))","v":85232475.031896591},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ12,(1*$F24+0.5*$G24)*Normalization!DQ$39,$K24*Normalization!DQ$39,DQ23*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ12,(1*$F24+0.5*$G24)*Normalization!DQ$39,$K24*Normalization!DQ$39,DQ23*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ17))))), 0, CHOOSE($C$72,'Linear Projection'!DQ12,(1*$F24+0.5*$G24)*Normalization!DQ$39,$K24*Normalization!DQ$39,DQ23*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ12,(1*$F24+0.5*$G24)*Normalization!DQ$39,$K24*Normalization!DQ$39,DQ23*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR12,(1*$F24+0.5*$G24)*Normalization!DR$39,$K24*Normalization!DR$39,DR23*$F$13,CHOOSE(DR$68,'Linear Projection'!DR12,(1*$F24+0.5*$G24)*Normalization!DR$39,$K24*Normalization!DR$39,DR23*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR17))))), 0, CHOOSE($C$72,'Linear Projection'!DR12,(1*$F24+0.5*$G24)*Normalization!DR$39,$K24*Normalization!DR$39,DR23*$F$13,CHOOSE(DR$68,'Linear Projection'!DR12,(1*$F24+0.5*$G24)*Normalization!DR$39,$K24*Normalization!DR$39,DR23*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR17))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS12,(1*$F24+0.5*$G24)*Normalization!DS$39,$K24*Normalization!DS$39,DS23*$F$13,CHOOSE(DS$68,'Linear Projection'!DS12,(1*$F24+0.5*$G24)*Normalization!DS$39,$K24*Normalization!DS$39,DS23*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS17))))), 0, CHOOSE($C$72,'Linear Projection'!DS12,(1*$F24+0.5*$G24)*Normalization!DS$39,$K24*Normalization!DS$39,DS23*$F$13,CHOOSE(DS$68,'Linear Projection'!DS12,(1*$F24+0.5*$G24)*Normalization!DS$39,$K24*Normalization!DS$39,DS23*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS17))))))","v":0}]
[null,2018,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C13,C24*$F$12,CHOOSE(C$68,'Linear Projection'!C13,(1*$F25+0.5*$G25)*Normalization!C$39,$K25*Normalization!C$39,C24*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C18)))) ), 0, CHOOSE($K$76,'Linear Projection'!C13,C24*$F$12,CHOOSE(C$68,'Linear Projection'!C13,(1*$F25+0.5*$G25)*Normalization!C$39,$K25*Normalization!C$39,C24*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D13,D24*$F$12,CHOOSE(D$68,'Linear Projection'!D13,(1*$F25+0.5*$G25)*Normalization!D$39,$K25*Normalization!D$39,D24*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D18)))) ), 0, CHOOSE($K$76,'Linear Projection'!D13,D24*$F$12,CHOOSE(D$68,'Linear Projection'!D13,(1*$F25+0.5*$G25)*Normalization!D$39,$K25*Normalization!D$39,D24*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E13,E24*$F$12,CHOOSE(E$68,'Linear Projection'!E13,(1*$F25+0.5*$G25)*Normalization!E$39,$K25*Normalization!E$39,E24*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E18)))) ), 0, CHOOSE($K$76,'Linear Projection'!E13,E24*$F$12,CHOOSE(E$68,'Linear Projection'!E13,(1*$F25+0.5*$G25)*Normalization!E$39,$K25*Normalization!E$39,E24*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F13,F24*$F$12,CHOOSE(F$68,'Linear Projection'!F13,(1*$F25+0.5*$G25)*Normalization!F$39,$K25*Normalization!F$39,F24*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F18)))) ), 0, CHOOSE($K$76,'Linear Projection'!F13,F24*$F$12,CHOOSE(F$68,'Linear Projection'!F13,(1*$F25+0.5*$G25)*Normalization!F$39,$K25*Normalization!F$39,F24*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F18))))))","v":13316.613406079588},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G13,G24*$F$12,CHOOSE(G$68,'Linear Projection'!G13,(1*$F25+0.5*$G25)*Normalization!G$39,$K25*Normalization!G$39,G24*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G18)))) ), 0, CHOOSE($K$76,'Linear Projection'!G13,G24*$F$12,CHOOSE(G$68,'Linear Projection'!G13,(1*$F25+0.5*$G25)*Normalization!G$39,$K25*Normalization!G$39,G24*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G18))))))","v":3015.8111111111111},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H13,H24*$F$12,CHOOSE(H$68,'Linear Projection'!H13,(1*$F25+0.5*$G25)*Normalization!H$39,$K25*Normalization!H$39,H24*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H18)))) ), 0, CHOOSE($K$76,'Linear Projection'!H13,H24*$F$12,CHOOSE(H$68,'Linear Projection'!H13,(1*$F25+0.5*$G25)*Normalization!H$39,$K25*Normalization!H$39,H24*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H18))))))","v":4107.844444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I13,I24*$F$12,CHOOSE(I$68,'Linear Projection'!I13,(1*$F25+0.5*$G25)*Normalization!I$39,$K25*Normalization!I$39,I24*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I18)))) ), 0, CHOOSE($K$76,'Linear Projection'!I13,I24*$F$12,CHOOSE(I$68,'Linear Projection'!I13,(1*$F25+0.5*$G25)*Normalization!I$39,$K25*Normalization!I$39,I24*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I18))))))","v":1433.7472222222132},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J13,J24*$F$12,CHOOSE(J$68,'Linear Projection'!J13,(1*$F25+0.5*$G25)*Normalization!J$39,$K25*Normalization!J$39,J24*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J18)))) ), 0, CHOOSE($K$76,'Linear Projection'!J13,J24*$F$12,CHOOSE(J$68,'Linear Projection'!J13,(1*$F25+0.5*$G25)*Normalization!J$39,$K25*Normalization!J$39,J24*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J18))))))","v":2145.0138888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K13,K24*$F$12,CHOOSE(K$68,'Linear Projection'!K13,(1*$F25+0.5*$G25)*Normalization!K$39,$K25*Normalization!K$39,K24*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K18)))) ), 0, CHOOSE($K$76,'Linear Projection'!K13,K24*$F$12,CHOOSE(K$68,'Linear Projection'!K13,(1*$F25+0.5*$G25)*Normalization!K$39,$K25*Normalization!K$39,K24*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K18))))))","v":3734670.2166666687},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L13,L24*$F$12,CHOOSE(L$68,'Linear Projection'!L13,(1*$F25+0.5*$G25)*Normalization!L$39,$K25*Normalization!L$39,L24*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L18)))) ), 0, CHOOSE($K$76,'Linear Projection'!L13,L24*$F$12,CHOOSE(L$68,'Linear Projection'!L13,(1*$F25+0.5*$G25)*Normalization!L$39,$K25*Normalization!L$39,L24*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L18))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M13,(1*$F25+0.5*$G25)*Normalization!M$39,$K25*Normalization!M$39,M24*$F$13,CHOOSE(M$68,'Linear Projection'!M13,(1*$F25+0.5*$G25)*Normalization!M$39,$K25*Normalization!M$39,M24*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M18))))), 0, CHOOSE($C$72,'Linear Projection'!M13,(1*$F25+0.5*$G25)*Normalization!M$39,$K25*Normalization!M$39,M24*$F$13,CHOOSE(M$68,'Linear Projection'!M13,(1*$F25+0.5*$G25)*Normalization!M$39,$K25*Normalization!M$39,M24*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N13,(1*$F25+0.5*$G25)*Normalization!N$39,$K25*Normalization!N$39,N24*$F$13,CHOOSE(N$68,'Linear Projection'!N13,(1*$F25+0.5*$G25)*Normalization!N$39,$K25*Normalization!N$39,N24*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N18))))), 0, CHOOSE($C$72,'Linear Projection'!N13,(1*$F25+0.5*$G25)*Normalization!N$39,$K25*Normalization!N$39,N24*$F$13,CHOOSE(N$68,'Linear Projection'!N13,(1*$F25+0.5*$G25)*Normalization!N$39,$K25*Normalization!N$39,N24*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O13,(1*$F25+0.5*$G25)*Normalization!O$39,$K25*Normalization!O$39,O24*$F$13,CHOOSE(O$68,'Linear Projection'!O13,(1*$F25+0.5*$G25)*Normalization!O$39,$K25*Normalization!O$39,O24*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O18))))), 0, CHOOSE($C$72,'Linear Projection'!O13,(1*$F25+0.5*$G25)*Normalization!O$39,$K25*Normalization!O$39,O24*$F$13,CHOOSE(O$68,'Linear Projection'!O13,(1*$F25+0.5*$G25)*Normalization!O$39,$K25*Normalization!O$39,O24*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P13,(1*$F25+0.5*$G25)*Normalization!P$39,$K25*Normalization!P$39,P24*$F$13,CHOOSE(P$68,'Linear Projection'!P13,(1*$F25+0.5*$G25)*Normalization!P$39,$K25*Normalization!P$39,P24*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P18))))), 0, CHOOSE($C$72,'Linear Projection'!P13,(1*$F25+0.5*$G25)*Normalization!P$39,$K25*Normalization!P$39,P24*$F$13,CHOOSE(P$68,'Linear Projection'!P13,(1*$F25+0.5*$G25)*Normalization!P$39,$K25*Normalization!P$39,P24*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q13,(1*$F25+0.5*$G25)*Normalization!Q$39,$K25*Normalization!Q$39,Q24*$F$13,CHOOSE(Q$68,'Linear Projection'!Q13,(1*$F25+0.5*$G25)*Normalization!Q$39,$K25*Normalization!Q$39,Q24*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q18))))), 0, CHOOSE($C$72,'Linear Projection'!Q13,(1*$F25+0.5*$G25)*Normalization!Q$39,$K25*Normalization!Q$39,Q24*$F$13,CHOOSE(Q$68,'Linear Projection'!Q13,(1*$F25+0.5*$G25)*Normalization!Q$39,$K25*Normalization!Q$39,Q24*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R13,(1*$F25+0.5*$G25)*Normalization!R$39,$K25*Normalization!R$39,R24*$F$13,CHOOSE(R$68,'Linear Projection'!R13,(1*$F25+0.5*$G25)*Normalization!R$39,$K25*Normalization!R$39,R24*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R18))))), 0, CHOOSE($C$72,'Linear Projection'!R13,(1*$F25+0.5*$G25)*Normalization!R$39,$K25*Normalization!R$39,R24*$F$13,CHOOSE(R$68,'Linear Projection'!R13,(1*$F25+0.5*$G25)*Normalization!R$39,$K25*Normalization!R$39,R24*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S13,(1*$F25+0.5*$G25)*Normalization!S$39,$K25*Normalization!S$39,S24*$F$13,CHOOSE(S$68,'Linear Projection'!S13,(1*$F25+0.5*$G25)*Normalization!S$39,$K25*Normalization!S$39,S24*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S18))))), 0, CHOOSE($C$72,'Linear Projection'!S13,(1*$F25+0.5*$G25)*Normalization!S$39,$K25*Normalization!S$39,S24*$F$13,CHOOSE(S$68,'Linear Projection'!S13,(1*$F25+0.5*$G25)*Normalization!S$39,$K25*Normalization!S$39,S24*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T13,(1*$F25+0.5*$G25)*Normalization!T$39,$K25*Normalization!T$39,T24*$F$13,CHOOSE(T$68,'Linear Projection'!T13,(1*$F25+0.5*$G25)*Normalization!T$39,$K25*Normalization!T$39,T24*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T18))))), 0, CHOOSE($C$72,'Linear Projection'!T13,(1*$F25+0.5*$G25)*Normalization!T$39,$K25*Normalization!T$39,T24*$F$13,CHOOSE(T$68,'Linear Projection'!T13,(1*$F25+0.5*$G25)*Normalization!T$39,$K25*Normalization!T$39,T24*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U13,(1*$F25+0.5*$G25)*Normalization!U$39,$K25*Normalization!U$39,U24*$F$13,CHOOSE(U$68,'Linear Projection'!U13,(1*$F25+0.5*$G25)*Normalization!U$39,$K25*Normalization!U$39,U24*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U18))))), 0, CHOOSE($C$72,'Linear Projection'!U13,(1*$F25+0.5*$G25)*Normalization!U$39,$K25*Normalization!U$39,U24*$F$13,CHOOSE(U$68,'Linear Projection'!U13,(1*$F25+0.5*$G25)*Normalization!U$39,$K25*Normalization!U$39,U24*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V13,(1*$F25+0.5*$G25)*Normalization!V$39,$K25*Normalization!V$39,V24*$F$13,CHOOSE(V$68,'Linear Projection'!V13,(1*$F25+0.5*$G25)*Normalization!V$39,$K25*Normalization!V$39,V24*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V18))))), 0, CHOOSE($C$72,'Linear Projection'!V13,(1*$F25+0.5*$G25)*Normalization!V$39,$K25*Normalization!V$39,V24*$F$13,CHOOSE(V$68,'Linear Projection'!V13,(1*$F25+0.5*$G25)*Normalization!V$39,$K25*Normalization!V$39,V24*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W13,(1*$F25+0.5*$G25)*Normalization!W$39,$K25*Normalization!W$39,W24*$F$13,CHOOSE(W$68,'Linear Projection'!W13,(1*$F25+0.5*$G25)*Normalization!W$39,$K25*Normalization!W$39,W24*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W18))))), 0, CHOOSE($C$72,'Linear Projection'!W13,(1*$F25+0.5*$G25)*Normalization!W$39,$K25*Normalization!W$39,W24*$F$13,CHOOSE(W$68,'Linear Projection'!W13,(1*$F25+0.5*$G25)*Normalization!W$39,$K25*Normalization!W$39,W24*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X13,(1*$F25+0.5*$G25)*Normalization!X$39,$K25*Normalization!X$39,Input!Y39*$F$13,CHOOSE(X$68,'Linear Projection'!X13,(1*$F25+0.5*$G25)*Normalization!X$39,$K25*Normalization!X$39,Input!Y39*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X19))))), 0, CHOOSE($C$72,'Linear Projection'!X13,(1*$F25+0.5*$G25)*Normalization!X$39,$K25*Normalization!X$39,Input!Y39*$F$13,CHOOSE(X$68,'Linear Projection'!X13,(1*$F25+0.5*$G25)*Normalization!X$39,$K25*Normalization!X$39,Input!Y39*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y13,(1*$F25+0.5*$G25)*Normalization!Y$39,$K25*Normalization!Y$39,Input!Z39*$F$13,CHOOSE(Y$68,'Linear Projection'!Y13,(1*$F25+0.5*$G25)*Normalization!Y$39,$K25*Normalization!Y$39,Input!Z39*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y19))))), 0, CHOOSE($C$72,'Linear Projection'!Y13,(1*$F25+0.5*$G25)*Normalization!Y$39,$K25*Normalization!Y$39,Input!Z39*$F$13,CHOOSE(Y$68,'Linear Projection'!Y13,(1*$F25+0.5*$G25)*Normalization!Y$39,$K25*Normalization!Y$39,Input!Z39*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z13,(1*$F25+0.5*$G25)*Normalization!Z$39,$K25*Normalization!Z$39,Input!AA39*$F$13,CHOOSE(Z$68,'Linear Projection'!Z13,(1*$F25+0.5*$G25)*Normalization!Z$39,$K25*Normalization!Z$39,Input!AA39*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z19))))), 0, CHOOSE($C$72,'Linear Projection'!Z13,(1*$F25+0.5*$G25)*Normalization!Z$39,$K25*Normalization!Z$39,Input!AA39*$F$13,CHOOSE(Z$68,'Linear Projection'!Z13,(1*$F25+0.5*$G25)*Normalization!Z$39,$K25*Normalization!Z$39,Input!AA39*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA13,(1*$F25+0.5*$G25)*Normalization!AA$39,$K25*Normalization!AA$39,AA24*$F$13,CHOOSE(AA$68,'Linear Projection'!AA13,(1*$F25+0.5*$G25)*Normalization!AA$39,$K25*Normalization!AA$39,AA24*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA18))))), 0, CHOOSE($C$72,'Linear Projection'!AA13,(1*$F25+0.5*$G25)*Normalization!AA$39,$K25*Normalization!AA$39,AA24*$F$13,CHOOSE(AA$68,'Linear Projection'!AA13,(1*$F25+0.5*$G25)*Normalization!AA$39,$K25*Normalization!AA$39,AA24*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB13,(1*$F25+0.5*$G25)*Normalization!AB$39,$K25*Normalization!AB$39,AB24*$F$13,CHOOSE(AB$68,'Linear Projection'!AB13,(1*$F25+0.5*$G25)*Normalization!AB$39,$K25*Normalization!AB$39,AB24*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB18))))), 0, CHOOSE($C$72,'Linear Projection'!AB13,(1*$F25+0.5*$G25)*Normalization!AB$39,$K25*Normalization!AB$39,AB24*$F$13,CHOOSE(AB$68,'Linear Projection'!AB13,(1*$F25+0.5*$G25)*Normalization!AB$39,$K25*Normalization!AB$39,AB24*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC13,(1*$F25+0.5*$G25)*Normalization!AC$39,$K25*Normalization!AC$39,AC24*$F$13,CHOOSE(AC$68,'Linear Projection'!AC13,(1*$F25+0.5*$G25)*Normalization!AC$39,$K25*Normalization!AC$39,AC24*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC18))))), 0, CHOOSE($C$72,'Linear Projection'!AC13,(1*$F25+0.5*$G25)*Normalization!AC$39,$K25*Normalization!AC$39,AC24*$F$13,CHOOSE(AC$68,'Linear Projection'!AC13,(1*$F25+0.5*$G25)*Normalization!AC$39,$K25*Normalization!AC$39,AC24*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC18))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF13,(1*$F25+0.5*$G25)*Normalization!AF$39,$K25*Normalization!AF$39,AF24*$F$13,CHOOSE(AF$68,'Linear Projection'!AF13,(1*$F25+0.5*$G25)*Normalization!AF$39,$K25*Normalization!AF$39,AF24*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF18))))), 0, CHOOSE($C$72,'Linear Projection'!AF13,(1*$F25+0.5*$G25)*Normalization!AF$39,$K25*Normalization!AF$39,AF24*$F$13,CHOOSE(AF$68,'Linear Projection'!AF13,(1*$F25+0.5*$G25)*Normalization!AF$39,$K25*Normalization!AF$39,AF24*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG13,(1*$F25+0.5*$G25)*Normalization!AG$39,$K25*Normalization!AG$39,AG24*$F$13,CHOOSE(AG$68,'Linear Projection'!AG13,(1*$F25+0.5*$G25)*Normalization!AG$39,$K25*Normalization!AG$39,AG24*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG18))))), 0, CHOOSE($C$72,'Linear Projection'!AG13,(1*$F25+0.5*$G25)*Normalization!AG$39,$K25*Normalization!AG$39,AG24*$F$13,CHOOSE(AG$68,'Linear Projection'!AG13,(1*$F25+0.5*$G25)*Normalization!AG$39,$K25*Normalization!AG$39,AG24*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG18))))))","v":-25706.477777778171},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH13,(1*$F25+0.5*$G25)*Normalization!AH$39,$K25*Normalization!AH$39,AH24*$F$13,CHOOSE(AH$68,'Linear Projection'!AH13,(1*$F25+0.5*$G25)*Normalization!AH$39,$K25*Normalization!AH$39,AH24*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH18))))), 0, CHOOSE($C$72,'Linear Projection'!AH13,(1*$F25+0.5*$G25)*Normalization!AH$39,$K25*Normalization!AH$39,AH24*$F$13,CHOOSE(AH$68,'Linear Projection'!AH13,(1*$F25+0.5*$G25)*Normalization!AH$39,$K25*Normalization!AH$39,AH24*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH18))))))","v":142470.64557774924},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI13,(1*$F25+0.5*$G25)*Normalization!AI$39,$K25*Normalization!AI$39,AI24*$F$13,CHOOSE(AI$68,'Linear Projection'!AI13,(1*$F25+0.5*$G25)*Normalization!AI$39,$K25*Normalization!AI$39,AI24*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI18))))), 0, CHOOSE($C$72,'Linear Projection'!AI13,(1*$F25+0.5*$G25)*Normalization!AI$39,$K25*Normalization!AI$39,AI24*$F$13,CHOOSE(AI$68,'Linear Projection'!AI13,(1*$F25+0.5*$G25)*Normalization!AI$39,$K25*Normalization!AI$39,AI24*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ13,(1*$F25+0.5*$G25)*Normalization!AJ$39,$K25*Normalization!AJ$39,AJ24*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ13,(1*$F25+0.5*$G25)*Normalization!AJ$39,$K25*Normalization!AJ$39,AJ24*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ18))))), 0, CHOOSE($C$72,'Linear Projection'!AJ13,(1*$F25+0.5*$G25)*Normalization!AJ$39,$K25*Normalization!AJ$39,AJ24*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ13,(1*$F25+0.5*$G25)*Normalization!AJ$39,$K25*Normalization!AJ$39,AJ24*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK13,(1*$F25+0.5*$G25)*Normalization!AK$39,$K25*Normalization!AK$39,AK24*$F$13,CHOOSE(AK$68,'Linear Projection'!AK13,(1*$F25+0.5*$G25)*Normalization!AK$39,$K25*Normalization!AK$39,AK24*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK18))))), 0, CHOOSE($C$72,'Linear Projection'!AK13,(1*$F25+0.5*$G25)*Normalization!AK$39,$K25*Normalization!AK$39,AK24*$F$13,CHOOSE(AK$68,'Linear Projection'!AK13,(1*$F25+0.5*$G25)*Normalization!AK$39,$K25*Normalization!AK$39,AK24*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL13,(1*$F25+0.5*$G25)*Normalization!AL$39,$K25*Normalization!AL$39,AL24*$F$13,CHOOSE(AL$68,'Linear Projection'!AL13,(1*$F25+0.5*$G25)*Normalization!AL$39,$K25*Normalization!AL$39,AL24*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL18))))), 0, CHOOSE($C$72,'Linear Projection'!AL13,(1*$F25+0.5*$G25)*Normalization!AL$39,$K25*Normalization!AL$39,AL24*$F$13,CHOOSE(AL$68,'Linear Projection'!AL13,(1*$F25+0.5*$G25)*Normalization!AL$39,$K25*Normalization!AL$39,AL24*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM13,(1*$F25+0.5*$G25)*Normalization!AM$39,$K25*Normalization!AM$39,AM24*$F$13,CHOOSE(AM$68,'Linear Projection'!AM13,(1*$F25+0.5*$G25)*Normalization!AM$39,$K25*Normalization!AM$39,AM24*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM18))))), 0, CHOOSE($C$72,'Linear Projection'!AM13,(1*$F25+0.5*$G25)*Normalization!AM$39,$K25*Normalization!AM$39,AM24*$F$13,CHOOSE(AM$68,'Linear Projection'!AM13,(1*$F25+0.5*$G25)*Normalization!AM$39,$K25*Normalization!AM$39,AM24*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN13,(1*$F25+0.5*$G25)*Normalization!AN$39,$K25*Normalization!AN$39,AN24*$F$13,CHOOSE(AN$68,'Linear Projection'!AN13,(1*$F25+0.5*$G25)*Normalization!AN$39,$K25*Normalization!AN$39,AN24*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN18))))), 0, CHOOSE($C$72,'Linear Projection'!AN13,(1*$F25+0.5*$G25)*Normalization!AN$39,$K25*Normalization!AN$39,AN24*$F$13,CHOOSE(AN$68,'Linear Projection'!AN13,(1*$F25+0.5*$G25)*Normalization!AN$39,$K25*Normalization!AN$39,AN24*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO13,(1*$F25+0.5*$G25)*Normalization!AO$39,$K25*Normalization!AO$39,AO24*$F$13,CHOOSE(AO$68,'Linear Projection'!AO13,(1*$F25+0.5*$G25)*Normalization!AO$39,$K25*Normalization!AO$39,AO24*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO18))))), 0, CHOOSE($C$72,'Linear Projection'!AO13,(1*$F25+0.5*$G25)*Normalization!AO$39,$K25*Normalization!AO$39,AO24*$F$13,CHOOSE(AO$68,'Linear Projection'!AO13,(1*$F25+0.5*$G25)*Normalization!AO$39,$K25*Normalization!AO$39,AO24*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP13,(1*$F25+0.5*$G25)*Normalization!AP$39,$K25*Normalization!AP$39,AP24*$F$13,CHOOSE(AP$68,'Linear Projection'!AP13,(1*$F25+0.5*$G25)*Normalization!AP$39,$K25*Normalization!AP$39,AP24*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP18))))), 0, CHOOSE($C$72,'Linear Projection'!AP13,(1*$F25+0.5*$G25)*Normalization!AP$39,$K25*Normalization!AP$39,AP24*$F$13,CHOOSE(AP$68,'Linear Projection'!AP13,(1*$F25+0.5*$G25)*Normalization!AP$39,$K25*Normalization!AP$39,AP24*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ13,(1*$F25+0.5*$G25)*Normalization!AQ$39,$K25*Normalization!AQ$39,AQ24*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ13,(1*$F25+0.5*$G25)*Normalization!AQ$39,$K25*Normalization!AQ$39,AQ24*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ18))))), 0, CHOOSE($C$72,'Linear Projection'!AQ13,(1*$F25+0.5*$G25)*Normalization!AQ$39,$K25*Normalization!AQ$39,AQ24*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ13,(1*$F25+0.5*$G25)*Normalization!AQ$39,$K25*Normalization!AQ$39,AQ24*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR13,(1*$F25+0.5*$G25)*Normalization!AR$39,$K25*Normalization!AR$39,AR24*$F$13,CHOOSE(AR$68,'Linear Projection'!AR13,(1*$F25+0.5*$G25)*Normalization!AR$39,$K25*Normalization!AR$39,AR24*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR18))))), 0, CHOOSE($C$72,'Linear Projection'!AR13,(1*$F25+0.5*$G25)*Normalization!AR$39,$K25*Normalization!AR$39,AR24*$F$13,CHOOSE(AR$68,'Linear Projection'!AR13,(1*$F25+0.5*$G25)*Normalization!AR$39,$K25*Normalization!AR$39,AR24*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS13,(1*$F25+0.5*$G25)*Normalization!AS$39,$K25*Normalization!AS$39,AS24*$F$13,CHOOSE(AS$68,'Linear Projection'!AS13,(1*$F25+0.5*$G25)*Normalization!AS$39,$K25*Normalization!AS$39,AS24*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS18))))), 0, CHOOSE($C$72,'Linear Projection'!AS13,(1*$F25+0.5*$G25)*Normalization!AS$39,$K25*Normalization!AS$39,AS24*$F$13,CHOOSE(AS$68,'Linear Projection'!AS13,(1*$F25+0.5*$G25)*Normalization!AS$39,$K25*Normalization!AS$39,AS24*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT13,(1*$F25+0.5*$G25)*Normalization!AT$39,$K25*Normalization!AT$39,AT24*$F$13,CHOOSE(AT$68,'Linear Projection'!AT13,(1*$F25+0.5*$G25)*Normalization!AT$39,$K25*Normalization!AT$39,AT24*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT18))))), 0, CHOOSE($C$72,'Linear Projection'!AT13,(1*$F25+0.5*$G25)*Normalization!AT$39,$K25*Normalization!AT$39,AT24*$F$13,CHOOSE(AT$68,'Linear Projection'!AT13,(1*$F25+0.5*$G25)*Normalization!AT$39,$K25*Normalization!AT$39,AT24*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU13,(1*$F25+0.5*$G25)*Normalization!AU$39,$K25*Normalization!AU$39,AU24*$F$13,CHOOSE(AU$68,'Linear Projection'!AU13,(1*$F25+0.5*$G25)*Normalization!AU$39,$K25*Normalization!AU$39,AU24*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU18))))), 0, CHOOSE($C$72,'Linear Projection'!AU13,(1*$F25+0.5*$G25)*Normalization!AU$39,$K25*Normalization!AU$39,AU24*$F$13,CHOOSE(AU$68,'Linear Projection'!AU13,(1*$F25+0.5*$G25)*Normalization!AU$39,$K25*Normalization!AU$39,AU24*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU18))))))","v":8249.5555555555038},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV13,(1*$F25+0.5*$G25)*Normalization!AV$39,$K25*Normalization!AV$39,AV24*$F$13,CHOOSE(AV$68,'Linear Projection'!AV13,(1*$F25+0.5*$G25)*Normalization!AV$39,$K25*Normalization!AV$39,AV24*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV18))))), 0, CHOOSE($C$72,'Linear Projection'!AV13,(1*$F25+0.5*$G25)*Normalization!AV$39,$K25*Normalization!AV$39,AV24*$F$13,CHOOSE(AV$68,'Linear Projection'!AV13,(1*$F25+0.5*$G25)*Normalization!AV$39,$K25*Normalization!AV$39,AV24*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV18))))))","v":49368.972222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW13,(1*$F25+0.5*$G25)*Normalization!AW$39,$K25*Normalization!AW$39,AW24*$F$13,CHOOSE(AW$68,'Linear Projection'!AW13,(1*$F25+0.5*$G25)*Normalization!AW$39,$K25*Normalization!AW$39,AW24*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW18))))), 0, CHOOSE($C$72,'Linear Projection'!AW13,(1*$F25+0.5*$G25)*Normalization!AW$39,$K25*Normalization!AW$39,AW24*$F$13,CHOOSE(AW$68,'Linear Projection'!AW13,(1*$F25+0.5*$G25)*Normalization!AW$39,$K25*Normalization!AW$39,AW24*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX13,(1*$F25+0.5*$G25)*Normalization!AX$39,$K25*Normalization!AX$39,AX24*$F$13,CHOOSE(AX$68,'Linear Projection'!AX13,(1*$F25+0.5*$G25)*Normalization!AX$39,$K25*Normalization!AX$39,AX24*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX18))))), 0, CHOOSE($C$72,'Linear Projection'!AX13,(1*$F25+0.5*$G25)*Normalization!AX$39,$K25*Normalization!AX$39,AX24*$F$13,CHOOSE(AX$68,'Linear Projection'!AX13,(1*$F25+0.5*$G25)*Normalization!AX$39,$K25*Normalization!AX$39,AX24*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY13,(1*$F25+0.5*$G25)*Normalization!AY$39,$K25*Normalization!AY$39,AY24*$F$13,CHOOSE(AY$68,'Linear Projection'!AY13,(1*$F25+0.5*$G25)*Normalization!AY$39,$K25*Normalization!AY$39,AY24*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY18))))), 0, CHOOSE($C$72,'Linear Projection'!AY13,(1*$F25+0.5*$G25)*Normalization!AY$39,$K25*Normalization!AY$39,AY24*$F$13,CHOOSE(AY$68,'Linear Projection'!AY13,(1*$F25+0.5*$G25)*Normalization!AY$39,$K25*Normalization!AY$39,AY24*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY18))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ13,(1*$F25+0.5*$G25)*Normalization!AZ$39,$K25*Normalization!AZ$39,AZ24*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ13,(1*$F25+0.5*$G25)*Normalization!AZ$39,$K25*Normalization!AZ$39,AZ24*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ18))))), 0, CHOOSE($C$72,'Linear Projection'!AZ13,(1*$F25+0.5*$G25)*Normalization!AZ$39,$K25*Normalization!AZ$39,AZ24*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ13,(1*$F25+0.5*$G25)*Normalization!AZ$39,$K25*Normalization!AZ$39,AZ24*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ18))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA13,(1*$F25+0.5*$G25)*Normalization!BA$39,$K25*Normalization!BA$39,BA24*$F$13,CHOOSE(BA$68,'Linear Projection'!BA13,(1*$F25+0.5*$G25)*Normalization!BA$39,$K25*Normalization!BA$39,BA24*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA18))))), 0, CHOOSE($C$72,'Linear Projection'!BA13,(1*$F25+0.5*$G25)*Normalization!BA$39,$K25*Normalization!BA$39,BA24*$F$13,CHOOSE(BA$68,'Linear Projection'!BA13,(1*$F25+0.5*$G25)*Normalization!BA$39,$K25*Normalization!BA$39,BA24*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA18))))))","v":-1417.1428571428405},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB13,(1*$F25+0.5*$G25)*Normalization!BB$39,$K25*Normalization!BB$39,BB24*$F$13,CHOOSE(BB$68,'Linear Projection'!BB13,(1*$F25+0.5*$G25)*Normalization!BB$39,$K25*Normalization!BB$39,BB24*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB18))))), 0, CHOOSE($C$72,'Linear Projection'!BB13,(1*$F25+0.5*$G25)*Normalization!BB$39,$K25*Normalization!BB$39,BB24*$F$13,CHOOSE(BB$68,'Linear Projection'!BB13,(1*$F25+0.5*$G25)*Normalization!BB$39,$K25*Normalization!BB$39,BB24*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC13,(1*$F25+0.5*$G25)*Normalization!BC$39,$K25*Normalization!BC$39,BC24*$F$13,CHOOSE(BC$68,'Linear Projection'!BC13,(1*$F25+0.5*$G25)*Normalization!BC$39,$K25*Normalization!BC$39,BC24*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC18))))), 0, CHOOSE($C$72,'Linear Projection'!BC13,(1*$F25+0.5*$G25)*Normalization!BC$39,$K25*Normalization!BC$39,BC24*$F$13,CHOOSE(BC$68,'Linear Projection'!BC13,(1*$F25+0.5*$G25)*Normalization!BC$39,$K25*Normalization!BC$39,BC24*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC18))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD13,(1*$F25+0.5*$G25)*Normalization!BD$39,$K25*Normalization!BD$39,BD24*$F$13,CHOOSE(BD$68,'Linear Projection'!BD13,(1*$F25+0.5*$G25)*Normalization!BD$39,$K25*Normalization!BD$39,BD24*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD18))))), 0, CHOOSE($C$72,'Linear Projection'!BD13,(1*$F25+0.5*$G25)*Normalization!BD$39,$K25*Normalization!BD$39,BD24*$F$13,CHOOSE(BD$68,'Linear Projection'!BD13,(1*$F25+0.5*$G25)*Normalization!BD$39,$K25*Normalization!BD$39,BD24*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE13,(1*$F25+0.5*$G25)*Normalization!BE$39,$K25*Normalization!BE$39,BE24*$F$13,CHOOSE(BE$68,'Linear Projection'!BE13,(1*$F25+0.5*$G25)*Normalization!BE$39,$K25*Normalization!BE$39,BE24*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE18))))), 0, CHOOSE($C$72,'Linear Projection'!BE13,(1*$F25+0.5*$G25)*Normalization!BE$39,$K25*Normalization!BE$39,BE24*$F$13,CHOOSE(BE$68,'Linear Projection'!BE13,(1*$F25+0.5*$G25)*Normalization!BE$39,$K25*Normalization!BE$39,BE24*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE18))))))","v":639.28819444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF13,(1*$F25+0.5*$G25)*Normalization!BF$39,$K25*Normalization!BF$39,BF24*$F$13,CHOOSE(BF$68,'Linear Projection'!BF13,(1*$F25+0.5*$G25)*Normalization!BF$39,$K25*Normalization!BF$39,BF24*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF18))))), 0, CHOOSE($C$72,'Linear Projection'!BF13,(1*$F25+0.5*$G25)*Normalization!BF$39,$K25*Normalization!BF$39,BF24*$F$13,CHOOSE(BF$68,'Linear Projection'!BF13,(1*$F25+0.5*$G25)*Normalization!BF$39,$K25*Normalization!BF$39,BF24*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF18))))))","v":44.553293233082513},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG13,(1*$F25+0.5*$G25)*Normalization!BG$39,$K25*Normalization!BG$39,BG24*$F$13,CHOOSE(BG$68,'Linear Projection'!BG13,(1*$F25+0.5*$G25)*Normalization!BG$39,$K25*Normalization!BG$39,BG24*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG18))))), 0, CHOOSE($C$72,'Linear Projection'!BG13,(1*$F25+0.5*$G25)*Normalization!BG$39,$K25*Normalization!BG$39,BG24*$F$13,CHOOSE(BG$68,'Linear Projection'!BG13,(1*$F25+0.5*$G25)*Normalization!BG$39,$K25*Normalization!BG$39,BG24*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG18))))))","v":154.0653666666658},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH13,(1*$F25+0.5*$G25)*Normalization!BH$39,$K25*Normalization!BH$39,BH24*$F$13,CHOOSE(BH$68,'Linear Projection'!BH13,(1*$F25+0.5*$G25)*Normalization!BH$39,$K25*Normalization!BH$39,BH24*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH18))))), 0, CHOOSE($C$72,'Linear Projection'!BH13,(1*$F25+0.5*$G25)*Normalization!BH$39,$K25*Normalization!BH$39,BH24*$F$13,CHOOSE(BH$68,'Linear Projection'!BH13,(1*$F25+0.5*$G25)*Normalization!BH$39,$K25*Normalization!BH$39,BH24*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH18))))))","v":10.311111111111131},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI13,(1*$F25+0.5*$G25)*Normalization!BI$39,$K25*Normalization!BI$39,BI24*$F$13,CHOOSE(BI$68,'Linear Projection'!BI13,(1*$F25+0.5*$G25)*Normalization!BI$39,$K25*Normalization!BI$39,BI24*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI18))))), 0, CHOOSE($C$72,'Linear Projection'!BI13,(1*$F25+0.5*$G25)*Normalization!BI$39,$K25*Normalization!BI$39,BI24*$F$13,CHOOSE(BI$68,'Linear Projection'!BI13,(1*$F25+0.5*$G25)*Normalization!BI$39,$K25*Normalization!BI$39,BI24*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI18))))))","v":10.311111111111131},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ13,(1*$F25+0.5*$G25)*Normalization!BJ$39,$K25*Normalization!BJ$39,BJ24*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ13,(1*$F25+0.5*$G25)*Normalization!BJ$39,$K25*Normalization!BJ$39,BJ24*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ18))))), 0, CHOOSE($C$72,'Linear Projection'!BJ13,(1*$F25+0.5*$G25)*Normalization!BJ$39,$K25*Normalization!BJ$39,BJ24*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ13,(1*$F25+0.5*$G25)*Normalization!BJ$39,$K25*Normalization!BJ$39,BJ24*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK13,(1*$F25+0.5*$G25)*Normalization!BK$39,$K25*Normalization!BK$39,BK24*$F$13,CHOOSE(BK$68,'Linear Projection'!BK13,(1*$F25+0.5*$G25)*Normalization!BK$39,$K25*Normalization!BK$39,BK24*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK18))))), 0, CHOOSE($C$72,'Linear Projection'!BK13,(1*$F25+0.5*$G25)*Normalization!BK$39,$K25*Normalization!BK$39,BK24*$F$13,CHOOSE(BK$68,'Linear Projection'!BK13,(1*$F25+0.5*$G25)*Normalization!BK$39,$K25*Normalization!BK$39,BK24*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK18))))))","v":-3885.2711333334446},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM13,(1*$F25+0.5*$G25)*Normalization!BM$39,$K25*Normalization!BM$39,BM24*$F$13,CHOOSE(BM$68,'Linear Projection'!BM13,(1*$F25+0.5*$G25)*Normalization!BM$39,$K25*Normalization!BM$39,BM24*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM18))))), 0, CHOOSE($C$72,'Linear Projection'!BM13,(1*$F25+0.5*$G25)*Normalization!BM$39,$K25*Normalization!BM$39,BM24*$F$13,CHOOSE(BM$68,'Linear Projection'!BM13,(1*$F25+0.5*$G25)*Normalization!BM$39,$K25*Normalization!BM$39,BM24*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM18))))))","v":-2979.1923333334271},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO13,(1*$F25+0.5*$G25)*Normalization!BO$39,$K25*Normalization!BO$39,BO24*$F$13,CHOOSE(BO$68,'Linear Projection'!BO13,(1*$F25+0.5*$G25)*Normalization!BO$39,$K25*Normalization!BO$39,BO24*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO18))))), 0, CHOOSE($C$72,'Linear Projection'!BO13,(1*$F25+0.5*$G25)*Normalization!BO$39,$K25*Normalization!BO$39,BO24*$F$13,CHOOSE(BO$68,'Linear Projection'!BO13,(1*$F25+0.5*$G25)*Normalization!BO$39,$K25*Normalization!BO$39,BO24*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP13,(1*$F25+0.5*$G25)*Normalization!BP$39,$K25*Normalization!BP$39,BP24*$F$13,CHOOSE(BP$68,'Linear Projection'!BP13,(1*$F25+0.5*$G25)*Normalization!BP$39,$K25*Normalization!BP$39,BP24*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP18))))), 0, CHOOSE($C$72,'Linear Projection'!BP13,(1*$F25+0.5*$G25)*Normalization!BP$39,$K25*Normalization!BP$39,BP24*$F$13,CHOOSE(BP$68,'Linear Projection'!BP13,(1*$F25+0.5*$G25)*Normalization!BP$39,$K25*Normalization!BP$39,BP24*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ13,(1*$F25+0.5*$G25)*Normalization!BQ$39,$K25*Normalization!BQ$39,BQ24*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ13,(1*$F25+0.5*$G25)*Normalization!BQ$39,$K25*Normalization!BQ$39,BQ24*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ18))))), 0, CHOOSE($C$72,'Linear Projection'!BQ13,(1*$F25+0.5*$G25)*Normalization!BQ$39,$K25*Normalization!BQ$39,BQ24*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ13,(1*$F25+0.5*$G25)*Normalization!BQ$39,$K25*Normalization!BQ$39,BQ24*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR13,(1*$F25+0.5*$G25)*Normalization!BR$39,$K25*Normalization!BR$39,BR24*$F$13,CHOOSE(BR$68,'Linear Projection'!BR13,(1*$F25+0.5*$G25)*Normalization!BR$39,$K25*Normalization!BR$39,BR24*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR18))))), 0, CHOOSE($C$72,'Linear Projection'!BR13,(1*$F25+0.5*$G25)*Normalization!BR$39,$K25*Normalization!BR$39,BR24*$F$13,CHOOSE(BR$68,'Linear Projection'!BR13,(1*$F25+0.5*$G25)*Normalization!BR$39,$K25*Normalization!BR$39,BR24*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS13,(1*$F25+0.5*$G25)*Normalization!BS$39,$K25*Normalization!BS$39,BS24*$F$13,CHOOSE(BS$68,'Linear Projection'!BS13,(1*$F25+0.5*$G25)*Normalization!BS$39,$K25*Normalization!BS$39,BS24*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS18))))), 0, CHOOSE($C$72,'Linear Projection'!BS13,(1*$F25+0.5*$G25)*Normalization!BS$39,$K25*Normalization!BS$39,BS24*$F$13,CHOOSE(BS$68,'Linear Projection'!BS13,(1*$F25+0.5*$G25)*Normalization!BS$39,$K25*Normalization!BS$39,BS24*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT13,(1*$F25+0.5*$G25)*Normalization!BT$39,$K25*Normalization!BT$39,BT24*$F$13,CHOOSE(BT$68,'Linear Projection'!BT13,(1*$F25+0.5*$G25)*Normalization!BT$39,$K25*Normalization!BT$39,BT24*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT18))))), 0, CHOOSE($C$72,'Linear Projection'!BT13,(1*$F25+0.5*$G25)*Normalization!BT$39,$K25*Normalization!BT$39,BT24*$F$13,CHOOSE(BT$68,'Linear Projection'!BT13,(1*$F25+0.5*$G25)*Normalization!BT$39,$K25*Normalization!BT$39,BT24*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU13,(1*$F25+0.5*$G25)*Normalization!BU$39,$K25*Normalization!BU$39,BU24*$F$13,CHOOSE(BU$68,'Linear Projection'!BU13,(1*$F25+0.5*$G25)*Normalization!BU$39,$K25*Normalization!BU$39,BU24*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU18))))), 0, CHOOSE($C$72,'Linear Projection'!BU13,(1*$F25+0.5*$G25)*Normalization!BU$39,$K25*Normalization!BU$39,BU24*$F$13,CHOOSE(BU$68,'Linear Projection'!BU13,(1*$F25+0.5*$G25)*Normalization!BU$39,$K25*Normalization!BU$39,BU24*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV13,(1*$F25+0.5*$G25)*Normalization!BV$39,$K25*Normalization!BV$39,BV24*$F$13,CHOOSE(BV$68,'Linear Projection'!BV13,(1*$F25+0.5*$G25)*Normalization!BV$39,$K25*Normalization!BV$39,BV24*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV18))))), 0, CHOOSE($C$72,'Linear Projection'!BV13,(1*$F25+0.5*$G25)*Normalization!BV$39,$K25*Normalization!BV$39,BV24*$F$13,CHOOSE(BV$68,'Linear Projection'!BV13,(1*$F25+0.5*$G25)*Normalization!BV$39,$K25*Normalization!BV$39,BV24*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW13,(1*$F25+0.5*$G25)*Normalization!BW$39,$K25*Normalization!BW$39,BW24*$F$13,CHOOSE(BW$68,'Linear Projection'!BW13,(1*$F25+0.5*$G25)*Normalization!BW$39,$K25*Normalization!BW$39,BW24*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW18))))), 0, CHOOSE($C$72,'Linear Projection'!BW13,(1*$F25+0.5*$G25)*Normalization!BW$39,$K25*Normalization!BW$39,BW24*$F$13,CHOOSE(BW$68,'Linear Projection'!BW13,(1*$F25+0.5*$G25)*Normalization!BW$39,$K25*Normalization!BW$39,BW24*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW18))))))","v":47893154.363605261},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX13,(1*$F25+0.5*$G25)*Normalization!BX$39,$K25*Normalization!BX$39,BX24*$F$13,CHOOSE(BX$68,'Linear Projection'!BX13,(1*$F25+0.5*$G25)*Normalization!BX$39,$K25*Normalization!BX$39,BX24*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX18))))), 0, CHOOSE($C$72,'Linear Projection'!BX13,(1*$F25+0.5*$G25)*Normalization!BX$39,$K25*Normalization!BX$39,BX24*$F$13,CHOOSE(BX$68,'Linear Projection'!BX13,(1*$F25+0.5*$G25)*Normalization!BX$39,$K25*Normalization!BX$39,BX24*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY13,(1*$F25+0.5*$G25)*Normalization!BY$39,$K25*Normalization!BY$39,BY24*$F$13,CHOOSE(BY$68,'Linear Projection'!BY13,(1*$F25+0.5*$G25)*Normalization!BY$39,$K25*Normalization!BY$39,BY24*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY18))))), 0, CHOOSE($C$72,'Linear Projection'!BY13,(1*$F25+0.5*$G25)*Normalization!BY$39,$K25*Normalization!BY$39,BY24*$F$13,CHOOSE(BY$68,'Linear Projection'!BY13,(1*$F25+0.5*$G25)*Normalization!BY$39,$K25*Normalization!BY$39,BY24*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ13,(1*$F25+0.5*$G25)*Normalization!BZ$39,$K25*Normalization!BZ$39,BZ24*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ13,(1*$F25+0.5*$G25)*Normalization!BZ$39,$K25*Normalization!BZ$39,BZ24*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ18))))), 0, CHOOSE($C$72,'Linear Projection'!BZ13,(1*$F25+0.5*$G25)*Normalization!BZ$39,$K25*Normalization!BZ$39,BZ24*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ13,(1*$F25+0.5*$G25)*Normalization!BZ$39,$K25*Normalization!BZ$39,BZ24*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA13,(1*$F25+0.5*$G25)*Normalization!CA$39,$K25*Normalization!CA$39,CA24*$F$13,CHOOSE(CA$68,'Linear Projection'!CA13,(1*$F25+0.5*$G25)*Normalization!CA$39,$K25*Normalization!CA$39,CA24*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA18))))), 0, CHOOSE($C$72,'Linear Projection'!CA13,(1*$F25+0.5*$G25)*Normalization!CA$39,$K25*Normalization!CA$39,CA24*$F$13,CHOOSE(CA$68,'Linear Projection'!CA13,(1*$F25+0.5*$G25)*Normalization!CA$39,$K25*Normalization!CA$39,CA24*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA18))))))","v":13297617.613939285},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB13,(1*$F25+0.5*$G25)*Normalization!CB$39,$K25*Normalization!CB$39,CB24*$F$13,CHOOSE(CB$68,'Linear Projection'!CB13,(1*$F25+0.5*$G25)*Normalization!CB$39,$K25*Normalization!CB$39,CB24*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB18))))), 0, CHOOSE($C$72,'Linear Projection'!CB13,(1*$F25+0.5*$G25)*Normalization!CB$39,$K25*Normalization!CB$39,CB24*$F$13,CHOOSE(CB$68,'Linear Projection'!CB13,(1*$F25+0.5*$G25)*Normalization!CB$39,$K25*Normalization!CB$39,CB24*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB18))))))","v":558019.3533482179},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC13,(1*$F25+0.5*$G25)*Normalization!CC$39,$K25*Normalization!CC$39,CC24*$F$13,CHOOSE(CC$68,'Linear Projection'!CC13,(1*$F25+0.5*$G25)*Normalization!CC$39,$K25*Normalization!CC$39,CC24*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC18))))), 0, CHOOSE($C$72,'Linear Projection'!CC13,(1*$F25+0.5*$G25)*Normalization!CC$39,$K25*Normalization!CC$39,CC24*$F$13,CHOOSE(CC$68,'Linear Projection'!CC13,(1*$F25+0.5*$G25)*Normalization!CC$39,$K25*Normalization!CC$39,CC24*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC18))))))","v":2060256.1259675175},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD13,(1*$F25+0.5*$G25)*Normalization!CD$39,$K25*Normalization!CD$39,CD24*$F$13,CHOOSE(CD$68,'Linear Projection'!CD13,(1*$F25+0.5*$G25)*Normalization!CD$39,$K25*Normalization!CD$39,CD24*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD18))))), 0, CHOOSE($C$72,'Linear Projection'!CD13,(1*$F25+0.5*$G25)*Normalization!CD$39,$K25*Normalization!CD$39,CD24*$F$13,CHOOSE(CD$68,'Linear Projection'!CD13,(1*$F25+0.5*$G25)*Normalization!CD$39,$K25*Normalization!CD$39,CD24*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD18))))))","v":-211302.08608573675},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE13,(1*$F25+0.5*$G25)*Normalization!CE$39,$K25*Normalization!CE$39,CE24*$F$13,CHOOSE(CE$68,'Linear Projection'!CE13,(1*$F25+0.5*$G25)*Normalization!CE$39,$K25*Normalization!CE$39,CE24*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE18))))), 0, CHOOSE($C$72,'Linear Projection'!CE13,(1*$F25+0.5*$G25)*Normalization!CE$39,$K25*Normalization!CE$39,CE24*$F$13,CHOOSE(CE$68,'Linear Projection'!CE13,(1*$F25+0.5*$G25)*Normalization!CE$39,$K25*Normalization!CE$39,CE24*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF13,(1*$F25+0.5*$G25)*Normalization!CF$39,$K25*Normalization!CF$39,CF24*$F$13,CHOOSE(CF$68,'Linear Projection'!CF13,(1*$F25+0.5*$G25)*Normalization!CF$39,$K25*Normalization!CF$39,CF24*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF18))))), 0, CHOOSE($C$72,'Linear Projection'!CF13,(1*$F25+0.5*$G25)*Normalization!CF$39,$K25*Normalization!CF$39,CF24*$F$13,CHOOSE(CF$68,'Linear Projection'!CF13,(1*$F25+0.5*$G25)*Normalization!CF$39,$K25*Normalization!CF$39,CF24*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF18))))))","v":7231743.7642341852},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG13,(1*$F25+0.5*$G25)*Normalization!CG$39,$K25*Normalization!CG$39,CG24*$F$13,CHOOSE(CG$68,'Linear Projection'!CG13,(1*$F25+0.5*$G25)*Normalization!CG$39,$K25*Normalization!CG$39,CG24*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG18))))), 0, CHOOSE($C$72,'Linear Projection'!CG13,(1*$F25+0.5*$G25)*Normalization!CG$39,$K25*Normalization!CG$39,CG24*$F$13,CHOOSE(CG$68,'Linear Projection'!CG13,(1*$F25+0.5*$G25)*Normalization!CG$39,$K25*Normalization!CG$39,CG24*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG18))))))","v":1258568.9157792116},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH13,(1*$F25+0.5*$G25)*Normalization!CH$39,$K25*Normalization!CH$39,CH24*$F$13,CHOOSE(CH$68,'Linear Projection'!CH13,(1*$F25+0.5*$G25)*Normalization!CH$39,$K25*Normalization!CH$39,CH24*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH18))))), 0, CHOOSE($C$72,'Linear Projection'!CH13,(1*$F25+0.5*$G25)*Normalization!CH$39,$K25*Normalization!CH$39,CH24*$F$13,CHOOSE(CH$68,'Linear Projection'!CH13,(1*$F25+0.5*$G25)*Normalization!CH$39,$K25*Normalization!CH$39,CH24*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH18))))))","v":1361993.5727698207},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI13,(1*$F25+0.5*$G25)*Normalization!CI$39,$K25*Normalization!CI$39,CI24*$F$13,CHOOSE(CI$68,'Linear Projection'!CI13,(1*$F25+0.5*$G25)*Normalization!CI$39,$K25*Normalization!CI$39,CI24*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI18))))), 0, CHOOSE($C$72,'Linear Projection'!CI13,(1*$F25+0.5*$G25)*Normalization!CI$39,$K25*Normalization!CI$39,CI24*$F$13,CHOOSE(CI$68,'Linear Projection'!CI13,(1*$F25+0.5*$G25)*Normalization!CI$39,$K25*Normalization!CI$39,CI24*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI18))))))","v":214143.48949495517},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ13,(1*$F25+0.5*$G25)*Normalization!CJ$39,$K25*Normalization!CJ$39,CJ24*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ13,(1*$F25+0.5*$G25)*Normalization!CJ$39,$K25*Normalization!CJ$39,CJ24*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ18))))), 0, CHOOSE($C$72,'Linear Projection'!CJ13,(1*$F25+0.5*$G25)*Normalization!CJ$39,$K25*Normalization!CJ$39,CJ24*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ13,(1*$F25+0.5*$G25)*Normalization!CJ$39,$K25*Normalization!CJ$39,CJ24*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ18))))))","v":6922499.6277778149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK13,(1*$F25+0.5*$G25)*Normalization!CK$39,$K25*Normalization!CK$39,CK24*$F$13,CHOOSE(CK$68,'Linear Projection'!CK13,(1*$F25+0.5*$G25)*Normalization!CK$39,$K25*Normalization!CK$39,CK24*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK18))))), 0, CHOOSE($C$72,'Linear Projection'!CK13,(1*$F25+0.5*$G25)*Normalization!CK$39,$K25*Normalization!CK$39,CK24*$F$13,CHOOSE(CK$68,'Linear Projection'!CK13,(1*$F25+0.5*$G25)*Normalization!CK$39,$K25*Normalization!CK$39,CK24*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL13,(1*$F25+0.5*$G25)*Normalization!CL$39,$K25*Normalization!CL$39,CL24*$F$13,CHOOSE(CL$68,'Linear Projection'!CL13,(1*$F25+0.5*$G25)*Normalization!CL$39,$K25*Normalization!CL$39,CL24*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL18))))), 0, CHOOSE($C$72,'Linear Projection'!CL13,(1*$F25+0.5*$G25)*Normalization!CL$39,$K25*Normalization!CL$39,CL24*$F$13,CHOOSE(CL$68,'Linear Projection'!CL13,(1*$F25+0.5*$G25)*Normalization!CL$39,$K25*Normalization!CL$39,CL24*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL18))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM13,(1*$F25+0.5*$G25)*Normalization!CM$39,$K25*Normalization!CM$39,CM24*$F$13,CHOOSE(CM$68,'Linear Projection'!CM13,(1*$F25+0.5*$G25)*Normalization!CM$39,$K25*Normalization!CM$39,CM24*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM18))))), 0, CHOOSE($C$72,'Linear Projection'!CM13,(1*$F25+0.5*$G25)*Normalization!CM$39,$K25*Normalization!CM$39,CM24*$F$13,CHOOSE(CM$68,'Linear Projection'!CM13,(1*$F25+0.5*$G25)*Normalization!CM$39,$K25*Normalization!CM$39,CM24*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN13,(1*$F25+0.5*$G25)*Normalization!CN$39,$K25*Normalization!CN$39,CN24*$F$13,CHOOSE(CN$68,'Linear Projection'!CN13,(1*$F25+0.5*$G25)*Normalization!CN$39,$K25*Normalization!CN$39,CN24*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN18))))), 0, CHOOSE($C$72,'Linear Projection'!CN13,(1*$F25+0.5*$G25)*Normalization!CN$39,$K25*Normalization!CN$39,CN24*$F$13,CHOOSE(CN$68,'Linear Projection'!CN13,(1*$F25+0.5*$G25)*Normalization!CN$39,$K25*Normalization!CN$39,CN24*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO13,(1*$F25+0.5*$G25)*Normalization!CO$39,$K25*Normalization!CO$39,CO24*$F$13,CHOOSE(CO$68,'Linear Projection'!CO13,(1*$F25+0.5*$G25)*Normalization!CO$39,$K25*Normalization!CO$39,CO24*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO18))))), 0, CHOOSE($C$72,'Linear Projection'!CO13,(1*$F25+0.5*$G25)*Normalization!CO$39,$K25*Normalization!CO$39,CO24*$F$13,CHOOSE(CO$68,'Linear Projection'!CO13,(1*$F25+0.5*$G25)*Normalization!CO$39,$K25*Normalization!CO$39,CO24*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP13,(1*$F25+0.5*$G25)*Normalization!CP$39,$K25*Normalization!CP$39,CP24*$F$13,CHOOSE(CP$68,'Linear Projection'!CP13,(1*$F25+0.5*$G25)*Normalization!CP$39,$K25*Normalization!CP$39,CP24*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP18))))), 0, CHOOSE($C$72,'Linear Projection'!CP13,(1*$F25+0.5*$G25)*Normalization!CP$39,$K25*Normalization!CP$39,CP24*$F$13,CHOOSE(CP$68,'Linear Projection'!CP13,(1*$F25+0.5*$G25)*Normalization!CP$39,$K25*Normalization!CP$39,CP24*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ13,(1*$F25+0.5*$G25)*Normalization!CQ$39,$K25*Normalization!CQ$39,CQ24*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ13,(1*$F25+0.5*$G25)*Normalization!CQ$39,$K25*Normalization!CQ$39,CQ24*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ18))))), 0, CHOOSE($C$72,'Linear Projection'!CQ13,(1*$F25+0.5*$G25)*Normalization!CQ$39,$K25*Normalization!CQ$39,CQ24*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ13,(1*$F25+0.5*$G25)*Normalization!CQ$39,$K25*Normalization!CQ$39,CQ24*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ18))))))","v":15466735.583333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR13,(1*$F25+0.5*$G25)*Normalization!CR$39,$K25*Normalization!CR$39,CR24*$F$13,CHOOSE(CR$68,'Linear Projection'!CR13,(1*$F25+0.5*$G25)*Normalization!CR$39,$K25*Normalization!CR$39,CR24*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR18))))), 0, CHOOSE($C$72,'Linear Projection'!CR13,(1*$F25+0.5*$G25)*Normalization!CR$39,$K25*Normalization!CR$39,CR24*$F$13,CHOOSE(CR$68,'Linear Projection'!CR13,(1*$F25+0.5*$G25)*Normalization!CR$39,$K25*Normalization!CR$39,CR24*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS13,(1*$F25+0.5*$G25)*Normalization!CS$39,$K25*Normalization!CS$39,CS24*$F$13,CHOOSE(CS$68,'Linear Projection'!CS13,(1*$F25+0.5*$G25)*Normalization!CS$39,$K25*Normalization!CS$39,CS24*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS18))))), 0, CHOOSE($C$72,'Linear Projection'!CS13,(1*$F25+0.5*$G25)*Normalization!CS$39,$K25*Normalization!CS$39,CS24*$F$13,CHOOSE(CS$68,'Linear Projection'!CS13,(1*$F25+0.5*$G25)*Normalization!CS$39,$K25*Normalization!CS$39,CS24*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT13,(1*$F25+0.5*$G25)*Normalization!CT$39,$K25*Normalization!CT$39,CT24*$F$13,CHOOSE(CT$68,'Linear Projection'!CT13,(1*$F25+0.5*$G25)*Normalization!CT$39,$K25*Normalization!CT$39,CT24*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT18))))), 0, CHOOSE($C$72,'Linear Projection'!CT13,(1*$F25+0.5*$G25)*Normalization!CT$39,$K25*Normalization!CT$39,CT24*$F$13,CHOOSE(CT$68,'Linear Projection'!CT13,(1*$F25+0.5*$G25)*Normalization!CT$39,$K25*Normalization!CT$39,CT24*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU13,(1*$F25+0.5*$G25)*Normalization!CU$39,$K25*Normalization!CU$39,CU24*$F$13,CHOOSE(CU$68,'Linear Projection'!CU13,(1*$F25+0.5*$G25)*Normalization!CU$39,$K25*Normalization!CU$39,CU24*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU18))))), 0, CHOOSE($C$72,'Linear Projection'!CU13,(1*$F25+0.5*$G25)*Normalization!CU$39,$K25*Normalization!CU$39,CU24*$F$13,CHOOSE(CU$68,'Linear Projection'!CU13,(1*$F25+0.5*$G25)*Normalization!CU$39,$K25*Normalization!CU$39,CU24*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV13,(1*$F25+0.5*$G25)*Normalization!CV$39,$K25*Normalization!CV$39,CV24*$F$13,CHOOSE(CV$68,'Linear Projection'!CV13,(1*$F25+0.5*$G25)*Normalization!CV$39,$K25*Normalization!CV$39,CV24*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV18))))), 0, CHOOSE($C$72,'Linear Projection'!CV13,(1*$F25+0.5*$G25)*Normalization!CV$39,$K25*Normalization!CV$39,CV24*$F$13,CHOOSE(CV$68,'Linear Projection'!CV13,(1*$F25+0.5*$G25)*Normalization!CV$39,$K25*Normalization!CV$39,CV24*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW13,(1*$F25+0.5*$G25)*Normalization!CW$39,$K25*Normalization!CW$39,CW24*$F$13,CHOOSE(CW$68,'Linear Projection'!CW13,(1*$F25+0.5*$G25)*Normalization!CW$39,$K25*Normalization!CW$39,CW24*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW18))))), 0, CHOOSE($C$72,'Linear Projection'!CW13,(1*$F25+0.5*$G25)*Normalization!CW$39,$K25*Normalization!CW$39,CW24*$F$13,CHOOSE(CW$68,'Linear Projection'!CW13,(1*$F25+0.5*$G25)*Normalization!CW$39,$K25*Normalization!CW$39,CW24*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX13,(1*$F25+0.5*$G25)*Normalization!CX$39,$K25*Normalization!CX$39,CX24*$F$13,CHOOSE(CX$68,'Linear Projection'!CX13,(1*$F25+0.5*$G25)*Normalization!CX$39,$K25*Normalization!CX$39,CX24*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX18))))), 0, CHOOSE($C$72,'Linear Projection'!CX13,(1*$F25+0.5*$G25)*Normalization!CX$39,$K25*Normalization!CX$39,CX24*$F$13,CHOOSE(CX$68,'Linear Projection'!CX13,(1*$F25+0.5*$G25)*Normalization!CX$39,$K25*Normalization!CX$39,CX24*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY13,(1*$F25+0.5*$G25)*Normalization!CY$39,$K25*Normalization!CY$39,CY24*$F$13,CHOOSE(CY$68,'Linear Projection'!CY13,(1*$F25+0.5*$G25)*Normalization!CY$39,$K25*Normalization!CY$39,CY24*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY18))))), 0, CHOOSE($C$72,'Linear Projection'!CY13,(1*$F25+0.5*$G25)*Normalization!CY$39,$K25*Normalization!CY$39,CY24*$F$13,CHOOSE(CY$68,'Linear Projection'!CY13,(1*$F25+0.5*$G25)*Normalization!CY$39,$K25*Normalization!CY$39,CY24*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ13,(1*$F25+0.5*$G25)*Normalization!CZ$39,$K25*Normalization!CZ$39,CZ24*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ13,(1*$F25+0.5*$G25)*Normalization!CZ$39,$K25*Normalization!CZ$39,CZ24*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ18))))), 0, CHOOSE($C$72,'Linear Projection'!CZ13,(1*$F25+0.5*$G25)*Normalization!CZ$39,$K25*Normalization!CZ$39,CZ24*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ13,(1*$F25+0.5*$G25)*Normalization!CZ$39,$K25*Normalization!CZ$39,CZ24*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ18))))))","v":461.81661111110589},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA13,(1*$F25+0.5*$G25)*Normalization!DA$39,$K25*Normalization!DA$39,DA24*$F$13,CHOOSE(DA$68,'Linear Projection'!DA13,(1*$F25+0.5*$G25)*Normalization!DA$39,$K25*Normalization!DA$39,DA24*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA18))))), 0, CHOOSE($C$72,'Linear Projection'!DA13,(1*$F25+0.5*$G25)*Normalization!DA$39,$K25*Normalization!DA$39,DA24*$F$13,CHOOSE(DA$68,'Linear Projection'!DA13,(1*$F25+0.5*$G25)*Normalization!DA$39,$K25*Normalization!DA$39,DA24*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB13,(1*$F25+0.5*$G25)*Normalization!DB$39,$K25*Normalization!DB$39,DB24*$F$13,CHOOSE(DB$68,'Linear Projection'!DB13,(1*$F25+0.5*$G25)*Normalization!DB$39,$K25*Normalization!DB$39,DB24*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB18))))), 0, CHOOSE($C$72,'Linear Projection'!DB13,(1*$F25+0.5*$G25)*Normalization!DB$39,$K25*Normalization!DB$39,DB24*$F$13,CHOOSE(DB$68,'Linear Projection'!DB13,(1*$F25+0.5*$G25)*Normalization!DB$39,$K25*Normalization!DB$39,DB24*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC13,(1*$F25+0.5*$G25)*Normalization!DC$39,$K25*Normalization!DC$39,DC24*$F$13,CHOOSE(DC$68,'Linear Projection'!DC13,(1*$F25+0.5*$G25)*Normalization!DC$39,$K25*Normalization!DC$39,DC24*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC18))))), 0, CHOOSE($C$72,'Linear Projection'!DC13,(1*$F25+0.5*$G25)*Normalization!DC$39,$K25*Normalization!DC$39,DC24*$F$13,CHOOSE(DC$68,'Linear Projection'!DC13,(1*$F25+0.5*$G25)*Normalization!DC$39,$K25*Normalization!DC$39,DC24*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD13,(1*$F25+0.5*$G25)*Normalization!DD$39,$K25*Normalization!DD$39,DD24*$F$13,CHOOSE(DD$68,'Linear Projection'!DD13,(1*$F25+0.5*$G25)*Normalization!DD$39,$K25*Normalization!DD$39,DD24*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD18))))), 0, CHOOSE($C$72,'Linear Projection'!DD13,(1*$F25+0.5*$G25)*Normalization!DD$39,$K25*Normalization!DD$39,DD24*$F$13,CHOOSE(DD$68,'Linear Projection'!DD13,(1*$F25+0.5*$G25)*Normalization!DD$39,$K25*Normalization!DD$39,DD24*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE13,(1*$F25+0.5*$G25)*Normalization!DE$39,$K25*Normalization!DE$39,DE24*$F$13,CHOOSE(DE$68,'Linear Projection'!DE13,(1*$F25+0.5*$G25)*Normalization!DE$39,$K25*Normalization!DE$39,DE24*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE18))))), 0, CHOOSE($C$72,'Linear Projection'!DE13,(1*$F25+0.5*$G25)*Normalization!DE$39,$K25*Normalization!DE$39,DE24*$F$13,CHOOSE(DE$68,'Linear Projection'!DE13,(1*$F25+0.5*$G25)*Normalization!DE$39,$K25*Normalization!DE$39,DE24*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE18))))))","v":75386624.792858124},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF13,(1*$F25+0.5*$G25)*Normalization!DF$39,$K25*Normalization!DF$39,DF24*$F$13,CHOOSE(DF$68,'Linear Projection'!DF13,(1*$F25+0.5*$G25)*Normalization!DF$39,$K25*Normalization!DF$39,DF24*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF18))))), 0, CHOOSE($C$72,'Linear Projection'!DF13,(1*$F25+0.5*$G25)*Normalization!DF$39,$K25*Normalization!DF$39,DF24*$F$13,CHOOSE(DF$68,'Linear Projection'!DF13,(1*$F25+0.5*$G25)*Normalization!DF$39,$K25*Normalization!DF$39,DF24*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF18))))))","v":147387.68235555571},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG13,(1*$F25+0.5*$G25)*Normalization!DG$39,$K25*Normalization!DG$39,DG24*$F$13,CHOOSE(DG$68,'Linear Projection'!DG13,(1*$F25+0.5*$G25)*Normalization!DG$39,$K25*Normalization!DG$39,DG24*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG18))))), 0, CHOOSE($C$72,'Linear Projection'!DG13,(1*$F25+0.5*$G25)*Normalization!DG$39,$K25*Normalization!DG$39,DG24*$F$13,CHOOSE(DG$68,'Linear Projection'!DG13,(1*$F25+0.5*$G25)*Normalization!DG$39,$K25*Normalization!DG$39,DG24*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG18))))))","v":224224.52400000393},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH13,(1*$F25+0.5*$G25)*Normalization!DH$39,$K25*Normalization!DH$39,DH24*$F$13,CHOOSE(DH$68,'Linear Projection'!DH13,(1*$F25+0.5*$G25)*Normalization!DH$39,$K25*Normalization!DH$39,DH24*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH18))))), 0, CHOOSE($C$72,'Linear Projection'!DH13,(1*$F25+0.5*$G25)*Normalization!DH$39,$K25*Normalization!DH$39,DH24*$F$13,CHOOSE(DH$68,'Linear Projection'!DH13,(1*$F25+0.5*$G25)*Normalization!DH$39,$K25*Normalization!DH$39,DH24*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH18))))))","v":-60728.028571430594},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI13,(1*$F25+0.5*$G25)*Normalization!DI$39,$K25*Normalization!DI$39,DI24*$F$13,CHOOSE(DI$68,'Linear Projection'!DI13,(1*$F25+0.5*$G25)*Normalization!DI$39,$K25*Normalization!DI$39,DI24*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI18))))), 0, CHOOSE($C$72,'Linear Projection'!DI13,(1*$F25+0.5*$G25)*Normalization!DI$39,$K25*Normalization!DI$39,DI24*$F$13,CHOOSE(DI$68,'Linear Projection'!DI13,(1*$F25+0.5*$G25)*Normalization!DI$39,$K25*Normalization!DI$39,DI24*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI18))))))","v":-78},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ13,(1*$F25+0.5*$G25)*Normalization!DJ$39,$K25*Normalization!DJ$39,DJ24*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ13,(1*$F25+0.5*$G25)*Normalization!DJ$39,$K25*Normalization!DJ$39,DJ24*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ18))))), 0, CHOOSE($C$72,'Linear Projection'!DJ13,(1*$F25+0.5*$G25)*Normalization!DJ$39,$K25*Normalization!DJ$39,DJ24*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ13,(1*$F25+0.5*$G25)*Normalization!DJ$39,$K25*Normalization!DJ$39,DJ24*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ18))))))","v":203246.75999999791},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK13,(1*$F25+0.5*$G25)*Normalization!DK$39,$K25*Normalization!DK$39,DK24*$F$13,CHOOSE(DK$68,'Linear Projection'!DK13,(1*$F25+0.5*$G25)*Normalization!DK$39,$K25*Normalization!DK$39,DK24*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK18))))), 0, CHOOSE($C$72,'Linear Projection'!DK13,(1*$F25+0.5*$G25)*Normalization!DK$39,$K25*Normalization!DK$39,DK24*$F$13,CHOOSE(DK$68,'Linear Projection'!DK13,(1*$F25+0.5*$G25)*Normalization!DK$39,$K25*Normalization!DK$39,DK24*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK18))))))","v":1728.0999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL13,(1*$F25+0.5*$G25)*Normalization!DL$39,$K25*Normalization!DL$39,DL24*$F$13,CHOOSE(DL$68,'Linear Projection'!DL13,(1*$F25+0.5*$G25)*Normalization!DL$39,$K25*Normalization!DL$39,DL24*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL18))))), 0, CHOOSE($C$72,'Linear Projection'!DL13,(1*$F25+0.5*$G25)*Normalization!DL$39,$K25*Normalization!DL$39,DL24*$F$13,CHOOSE(DL$68,'Linear Projection'!DL13,(1*$F25+0.5*$G25)*Normalization!DL$39,$K25*Normalization!DL$39,DL24*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM13,(1*$F25+0.5*$G25)*Normalization!DM$39,$K25*Normalization!DM$39,DM24*$F$13,CHOOSE(DM$68,'Linear Projection'!DM13,(1*$F25+0.5*$G25)*Normalization!DM$39,$K25*Normalization!DM$39,DM24*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM18))))), 0, CHOOSE($C$72,'Linear Projection'!DM13,(1*$F25+0.5*$G25)*Normalization!DM$39,$K25*Normalization!DM$39,DM24*$F$13,CHOOSE(DM$68,'Linear Projection'!DM13,(1*$F25+0.5*$G25)*Normalization!DM$39,$K25*Normalization!DM$39,DM24*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM18))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN13,(1*$F25+0.5*$G25)*Normalization!DN$39,$K25*Normalization!DN$39,DN24*$F$13,CHOOSE(DN$68,'Linear Projection'!DN13,(1*$F25+0.5*$G25)*Normalization!DN$39,$K25*Normalization!DN$39,DN24*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN18))))), 0, CHOOSE($C$72,'Linear Projection'!DN13,(1*$F25+0.5*$G25)*Normalization!DN$39,$K25*Normalization!DN$39,DN24*$F$13,CHOOSE(DN$68,'Linear Projection'!DN13,(1*$F25+0.5*$G25)*Normalization!DN$39,$K25*Normalization!DN$39,DN24*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO13,(1*$F25+0.5*$G25)*Normalization!DO$39,$K25*Normalization!DO$39,DO24*$F$13,CHOOSE(DO$68,'Linear Projection'!DO13,(1*$F25+0.5*$G25)*Normalization!DO$39,$K25*Normalization!DO$39,DO24*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO18))))), 0, CHOOSE($C$72,'Linear Projection'!DO13,(1*$F25+0.5*$G25)*Normalization!DO$39,$K25*Normalization!DO$39,DO24*$F$13,CHOOSE(DO$68,'Linear Projection'!DO13,(1*$F25+0.5*$G25)*Normalization!DO$39,$K25*Normalization!DO$39,DO24*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP13,(1*$F25+0.5*$G25)*Normalization!DP$39,$K25*Normalization!DP$39,DP24*$F$13,CHOOSE(DP$68,'Linear Projection'!DP13,(1*$F25+0.5*$G25)*Normalization!DP$39,$K25*Normalization!DP$39,DP24*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP18))))), 0, CHOOSE($C$72,'Linear Projection'!DP13,(1*$F25+0.5*$G25)*Normalization!DP$39,$K25*Normalization!DP$39,DP24*$F$13,CHOOSE(DP$68,'Linear Projection'!DP13,(1*$F25+0.5*$G25)*Normalization!DP$39,$K25*Normalization!DP$39,DP24*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP18))))))","v":93051260.187494278},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ13,(1*$F25+0.5*$G25)*Normalization!DQ$39,$K25*Normalization!DQ$39,DQ24*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ13,(1*$F25+0.5*$G25)*Normalization!DQ$39,$K25*Normalization!DQ$39,DQ24*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ18))))), 0, CHOOSE($C$72,'Linear Projection'!DQ13,(1*$F25+0.5*$G25)*Normalization!DQ$39,$K25*Normalization!DQ$39,DQ24*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ13,(1*$F25+0.5*$G25)*Normalization!DQ$39,$K25*Normalization!DQ$39,DQ24*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR13,(1*$F25+0.5*$G25)*Normalization!DR$39,$K25*Normalization!DR$39,DR24*$F$13,CHOOSE(DR$68,'Linear Projection'!DR13,(1*$F25+0.5*$G25)*Normalization!DR$39,$K25*Normalization!DR$39,DR24*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR18))))), 0, CHOOSE($C$72,'Linear Projection'!DR13,(1*$F25+0.5*$G25)*Normalization!DR$39,$K25*Normalization!DR$39,DR24*$F$13,CHOOSE(DR$68,'Linear Projection'!DR13,(1*$F25+0.5*$G25)*Normalization!DR$39,$K25*Normalization!DR$39,DR24*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR18))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS13,(1*$F25+0.5*$G25)*Normalization!DS$39,$K25*Normalization!DS$39,DS24*$F$13,CHOOSE(DS$68,'Linear Projection'!DS13,(1*$F25+0.5*$G25)*Normalization!DS$39,$K25*Normalization!DS$39,DS24*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS18))))), 0, CHOOSE($C$72,'Linear Projection'!DS13,(1*$F25+0.5*$G25)*Normalization!DS$39,$K25*Normalization!DS$39,DS24*$F$13,CHOOSE(DS$68,'Linear Projection'!DS13,(1*$F25+0.5*$G25)*Normalization!DS$39,$K25*Normalization!DS$39,DS24*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS18))))))","v":0}]
[null,2019,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C14,C25*$F$12,CHOOSE(C$68,'Linear Projection'!C14,(1*$F26+0.5*$G26)*Normalization!C$39,$K26*Normalization!C$39,C25*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C19)))) ), 0, CHOOSE($K$76,'Linear Projection'!C14,C25*$F$12,CHOOSE(C$68,'Linear Projection'!C14,(1*$F26+0.5*$G26)*Normalization!C$39,$K26*Normalization!C$39,C25*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D14,D25*$F$12,CHOOSE(D$68,'Linear Projection'!D14,(1*$F26+0.5*$G26)*Normalization!D$39,$K26*Normalization!D$39,D25*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D19)))) ), 0, CHOOSE($K$76,'Linear Projection'!D14,D25*$F$12,CHOOSE(D$68,'Linear Projection'!D14,(1*$F26+0.5*$G26)*Normalization!D$39,$K26*Normalization!D$39,D25*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E14,E25*$F$12,CHOOSE(E$68,'Linear Projection'!E14,(1*$F26+0.5*$G26)*Normalization!E$39,$K26*Normalization!E$39,E25*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E19)))) ), 0, CHOOSE($K$76,'Linear Projection'!E14,E25*$F$12,CHOOSE(E$68,'Linear Projection'!E14,(1*$F26+0.5*$G26)*Normalization!E$39,$K26*Normalization!E$39,E25*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F14,F25*$F$12,CHOOSE(F$68,'Linear Projection'!F14,(1*$F26+0.5*$G26)*Normalization!F$39,$K26*Normalization!F$39,F25*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F19)))) ), 0, CHOOSE($K$76,'Linear Projection'!F14,F25*$F$12,CHOOSE(F$68,'Linear Projection'!F14,(1*$F26+0.5*$G26)*Normalization!F$39,$K26*Normalization!F$39,F25*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F19))))))","v":13762.357755261241},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G14,G25*$F$12,CHOOSE(G$68,'Linear Projection'!G14,(1*$F26+0.5*$G26)*Normalization!G$39,$K26*Normalization!G$39,G25*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G19)))) ), 0, CHOOSE($K$76,'Linear Projection'!G14,G25*$F$12,CHOOSE(G$68,'Linear Projection'!G14,(1*$F26+0.5*$G26)*Normalization!G$39,$K26*Normalization!G$39,G25*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G19))))))","v":3014.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H14,H25*$F$12,CHOOSE(H$68,'Linear Projection'!H14,(1*$F26+0.5*$G26)*Normalization!H$39,$K26*Normalization!H$39,H25*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H19)))) ), 0, CHOOSE($K$76,'Linear Projection'!H14,H25*$F$12,CHOOSE(H$68,'Linear Projection'!H14,(1*$F26+0.5*$G26)*Normalization!H$39,$K26*Normalization!H$39,H25*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H19))))))","v":4110.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I14,I25*$F$12,CHOOSE(I$68,'Linear Projection'!I14,(1*$F26+0.5*$G26)*Normalization!I$39,$K26*Normalization!I$39,I25*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I19)))) ), 0, CHOOSE($K$76,'Linear Projection'!I14,I25*$F$12,CHOOSE(I$68,'Linear Projection'!I14,(1*$F26+0.5*$G26)*Normalization!I$39,$K26*Normalization!I$39,I25*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I19))))))","v":1495.138888888876},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J14,J25*$F$12,CHOOSE(J$68,'Linear Projection'!J14,(1*$F26+0.5*$G26)*Normalization!J$39,$K26*Normalization!J$39,J25*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J19)))) ), 0, CHOOSE($K$76,'Linear Projection'!J14,J25*$F$12,CHOOSE(J$68,'Linear Projection'!J14,(1*$F26+0.5*$G26)*Normalization!J$39,$K26*Normalization!J$39,J25*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J19))))))","v":2181.305555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K14,K25*$F$12,CHOOSE(K$68,'Linear Projection'!K14,(1*$F26+0.5*$G26)*Normalization!K$39,$K26*Normalization!K$39,K25*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K19)))) ), 0, CHOOSE($K$76,'Linear Projection'!K14,K25*$F$12,CHOOSE(K$68,'Linear Projection'!K14,(1*$F26+0.5*$G26)*Normalization!K$39,$K26*Normalization!K$39,K25*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K19))))))","v":3776944.8333333284},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L14,L25*$F$12,CHOOSE(L$68,'Linear Projection'!L14,(1*$F26+0.5*$G26)*Normalization!L$39,$K26*Normalization!L$39,L25*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L19)))) ), 0, CHOOSE($K$76,'Linear Projection'!L14,L25*$F$12,CHOOSE(L$68,'Linear Projection'!L14,(1*$F26+0.5*$G26)*Normalization!L$39,$K26*Normalization!L$39,L25*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L19))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M14,(1*$F26+0.5*$G26)*Normalization!M$39,$K26*Normalization!M$39,M25*$F$13,CHOOSE(M$68,'Linear Projection'!M14,(1*$F26+0.5*$G26)*Normalization!M$39,$K26*Normalization!M$39,M25*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M19))))), 0, CHOOSE($C$72,'Linear Projection'!M14,(1*$F26+0.5*$G26)*Normalization!M$39,$K26*Normalization!M$39,M25*$F$13,CHOOSE(M$68,'Linear Projection'!M14,(1*$F26+0.5*$G26)*Normalization!M$39,$K26*Normalization!M$39,M25*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N14,(1*$F26+0.5*$G26)*Normalization!N$39,$K26*Normalization!N$39,N25*$F$13,CHOOSE(N$68,'Linear Projection'!N14,(1*$F26+0.5*$G26)*Normalization!N$39,$K26*Normalization!N$39,N25*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N19))))), 0, CHOOSE($C$72,'Linear Projection'!N14,(1*$F26+0.5*$G26)*Normalization!N$39,$K26*Normalization!N$39,N25*$F$13,CHOOSE(N$68,'Linear Projection'!N14,(1*$F26+0.5*$G26)*Normalization!N$39,$K26*Normalization!N$39,N25*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O14,(1*$F26+0.5*$G26)*Normalization!O$39,$K26*Normalization!O$39,O25*$F$13,CHOOSE(O$68,'Linear Projection'!O14,(1*$F26+0.5*$G26)*Normalization!O$39,$K26*Normalization!O$39,O25*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O19))))), 0, CHOOSE($C$72,'Linear Projection'!O14,(1*$F26+0.5*$G26)*Normalization!O$39,$K26*Normalization!O$39,O25*$F$13,CHOOSE(O$68,'Linear Projection'!O14,(1*$F26+0.5*$G26)*Normalization!O$39,$K26*Normalization!O$39,O25*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P14,(1*$F26+0.5*$G26)*Normalization!P$39,$K26*Normalization!P$39,P25*$F$13,CHOOSE(P$68,'Linear Projection'!P14,(1*$F26+0.5*$G26)*Normalization!P$39,$K26*Normalization!P$39,P25*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P19))))), 0, CHOOSE($C$72,'Linear Projection'!P14,(1*$F26+0.5*$G26)*Normalization!P$39,$K26*Normalization!P$39,P25*$F$13,CHOOSE(P$68,'Linear Projection'!P14,(1*$F26+0.5*$G26)*Normalization!P$39,$K26*Normalization!P$39,P25*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q14,(1*$F26+0.5*$G26)*Normalization!Q$39,$K26*Normalization!Q$39,Q25*$F$13,CHOOSE(Q$68,'Linear Projection'!Q14,(1*$F26+0.5*$G26)*Normalization!Q$39,$K26*Normalization!Q$39,Q25*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q19))))), 0, CHOOSE($C$72,'Linear Projection'!Q14,(1*$F26+0.5*$G26)*Normalization!Q$39,$K26*Normalization!Q$39,Q25*$F$13,CHOOSE(Q$68,'Linear Projection'!Q14,(1*$F26+0.5*$G26)*Normalization!Q$39,$K26*Normalization!Q$39,Q25*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R14,(1*$F26+0.5*$G26)*Normalization!R$39,$K26*Normalization!R$39,R25*$F$13,CHOOSE(R$68,'Linear Projection'!R14,(1*$F26+0.5*$G26)*Normalization!R$39,$K26*Normalization!R$39,R25*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R19))))), 0, CHOOSE($C$72,'Linear Projection'!R14,(1*$F26+0.5*$G26)*Normalization!R$39,$K26*Normalization!R$39,R25*$F$13,CHOOSE(R$68,'Linear Projection'!R14,(1*$F26+0.5*$G26)*Normalization!R$39,$K26*Normalization!R$39,R25*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S14,(1*$F26+0.5*$G26)*Normalization!S$39,$K26*Normalization!S$39,S25*$F$13,CHOOSE(S$68,'Linear Projection'!S14,(1*$F26+0.5*$G26)*Normalization!S$39,$K26*Normalization!S$39,S25*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S19))))), 0, CHOOSE($C$72,'Linear Projection'!S14,(1*$F26+0.5*$G26)*Normalization!S$39,$K26*Normalization!S$39,S25*$F$13,CHOOSE(S$68,'Linear Projection'!S14,(1*$F26+0.5*$G26)*Normalization!S$39,$K26*Normalization!S$39,S25*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T14,(1*$F26+0.5*$G26)*Normalization!T$39,$K26*Normalization!T$39,T25*$F$13,CHOOSE(T$68,'Linear Projection'!T14,(1*$F26+0.5*$G26)*Normalization!T$39,$K26*Normalization!T$39,T25*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T19))))), 0, CHOOSE($C$72,'Linear Projection'!T14,(1*$F26+0.5*$G26)*Normalization!T$39,$K26*Normalization!T$39,T25*$F$13,CHOOSE(T$68,'Linear Projection'!T14,(1*$F26+0.5*$G26)*Normalization!T$39,$K26*Normalization!T$39,T25*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U14,(1*$F26+0.5*$G26)*Normalization!U$39,$K26*Normalization!U$39,U25*$F$13,CHOOSE(U$68,'Linear Projection'!U14,(1*$F26+0.5*$G26)*Normalization!U$39,$K26*Normalization!U$39,U25*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U19))))), 0, CHOOSE($C$72,'Linear Projection'!U14,(1*$F26+0.5*$G26)*Normalization!U$39,$K26*Normalization!U$39,U25*$F$13,CHOOSE(U$68,'Linear Projection'!U14,(1*$F26+0.5*$G26)*Normalization!U$39,$K26*Normalization!U$39,U25*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V14,(1*$F26+0.5*$G26)*Normalization!V$39,$K26*Normalization!V$39,V25*$F$13,CHOOSE(V$68,'Linear Projection'!V14,(1*$F26+0.5*$G26)*Normalization!V$39,$K26*Normalization!V$39,V25*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V19))))), 0, CHOOSE($C$72,'Linear Projection'!V14,(1*$F26+0.5*$G26)*Normalization!V$39,$K26*Normalization!V$39,V25*$F$13,CHOOSE(V$68,'Linear Projection'!V14,(1*$F26+0.5*$G26)*Normalization!V$39,$K26*Normalization!V$39,V25*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W14,(1*$F26+0.5*$G26)*Normalization!W$39,$K26*Normalization!W$39,W25*$F$13,CHOOSE(W$68,'Linear Projection'!W14,(1*$F26+0.5*$G26)*Normalization!W$39,$K26*Normalization!W$39,W25*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W19))))), 0, CHOOSE($C$72,'Linear Projection'!W14,(1*$F26+0.5*$G26)*Normalization!W$39,$K26*Normalization!W$39,W25*$F$13,CHOOSE(W$68,'Linear Projection'!W14,(1*$F26+0.5*$G26)*Normalization!W$39,$K26*Normalization!W$39,W25*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X14,(1*$F26+0.5*$G26)*Normalization!X$39,$K26*Normalization!X$39,Input!Y40*$F$13,CHOOSE(X$68,'Linear Projection'!X14,(1*$F26+0.5*$G26)*Normalization!X$39,$K26*Normalization!X$39,Input!Y40*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X20))))), 0, CHOOSE($C$72,'Linear Projection'!X14,(1*$F26+0.5*$G26)*Normalization!X$39,$K26*Normalization!X$39,Input!Y40*$F$13,CHOOSE(X$68,'Linear Projection'!X14,(1*$F26+0.5*$G26)*Normalization!X$39,$K26*Normalization!X$39,Input!Y40*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y14,(1*$F26+0.5*$G26)*Normalization!Y$39,$K26*Normalization!Y$39,Input!Z40*$F$13,CHOOSE(Y$68,'Linear Projection'!Y14,(1*$F26+0.5*$G26)*Normalization!Y$39,$K26*Normalization!Y$39,Input!Z40*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y20))))), 0, CHOOSE($C$72,'Linear Projection'!Y14,(1*$F26+0.5*$G26)*Normalization!Y$39,$K26*Normalization!Y$39,Input!Z40*$F$13,CHOOSE(Y$68,'Linear Projection'!Y14,(1*$F26+0.5*$G26)*Normalization!Y$39,$K26*Normalization!Y$39,Input!Z40*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z14,(1*$F26+0.5*$G26)*Normalization!Z$39,$K26*Normalization!Z$39,Input!AA40*$F$13,CHOOSE(Z$68,'Linear Projection'!Z14,(1*$F26+0.5*$G26)*Normalization!Z$39,$K26*Normalization!Z$39,Input!AA40*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z20))))), 0, CHOOSE($C$72,'Linear Projection'!Z14,(1*$F26+0.5*$G26)*Normalization!Z$39,$K26*Normalization!Z$39,Input!AA40*$F$13,CHOOSE(Z$68,'Linear Projection'!Z14,(1*$F26+0.5*$G26)*Normalization!Z$39,$K26*Normalization!Z$39,Input!AA40*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA14,(1*$F26+0.5*$G26)*Normalization!AA$39,$K26*Normalization!AA$39,AA25*$F$13,CHOOSE(AA$68,'Linear Projection'!AA14,(1*$F26+0.5*$G26)*Normalization!AA$39,$K26*Normalization!AA$39,AA25*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA19))))), 0, CHOOSE($C$72,'Linear Projection'!AA14,(1*$F26+0.5*$G26)*Normalization!AA$39,$K26*Normalization!AA$39,AA25*$F$13,CHOOSE(AA$68,'Linear Projection'!AA14,(1*$F26+0.5*$G26)*Normalization!AA$39,$K26*Normalization!AA$39,AA25*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB14,(1*$F26+0.5*$G26)*Normalization!AB$39,$K26*Normalization!AB$39,AB25*$F$13,CHOOSE(AB$68,'Linear Projection'!AB14,(1*$F26+0.5*$G26)*Normalization!AB$39,$K26*Normalization!AB$39,AB25*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB19))))), 0, CHOOSE($C$72,'Linear Projection'!AB14,(1*$F26+0.5*$G26)*Normalization!AB$39,$K26*Normalization!AB$39,AB25*$F$13,CHOOSE(AB$68,'Linear Projection'!AB14,(1*$F26+0.5*$G26)*Normalization!AB$39,$K26*Normalization!AB$39,AB25*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC14,(1*$F26+0.5*$G26)*Normalization!AC$39,$K26*Normalization!AC$39,AC25*$F$13,CHOOSE(AC$68,'Linear Projection'!AC14,(1*$F26+0.5*$G26)*Normalization!AC$39,$K26*Normalization!AC$39,AC25*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC19))))), 0, CHOOSE($C$72,'Linear Projection'!AC14,(1*$F26+0.5*$G26)*Normalization!AC$39,$K26*Normalization!AC$39,AC25*$F$13,CHOOSE(AC$68,'Linear Projection'!AC14,(1*$F26+0.5*$G26)*Normalization!AC$39,$K26*Normalization!AC$39,AC25*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC19))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF14,(1*$F26+0.5*$G26)*Normalization!AF$39,$K26*Normalization!AF$39,AF25*$F$13,CHOOSE(AF$68,'Linear Projection'!AF14,(1*$F26+0.5*$G26)*Normalization!AF$39,$K26*Normalization!AF$39,AF25*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF19))))), 0, CHOOSE($C$72,'Linear Projection'!AF14,(1*$F26+0.5*$G26)*Normalization!AF$39,$K26*Normalization!AF$39,AF25*$F$13,CHOOSE(AF$68,'Linear Projection'!AF14,(1*$F26+0.5*$G26)*Normalization!AF$39,$K26*Normalization!AF$39,AF25*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG14,(1*$F26+0.5*$G26)*Normalization!AG$39,$K26*Normalization!AG$39,AG25*$F$13,CHOOSE(AG$68,'Linear Projection'!AG14,(1*$F26+0.5*$G26)*Normalization!AG$39,$K26*Normalization!AG$39,AG25*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG19))))), 0, CHOOSE($C$72,'Linear Projection'!AG14,(1*$F26+0.5*$G26)*Normalization!AG$39,$K26*Normalization!AG$39,AG25*$F$13,CHOOSE(AG$68,'Linear Projection'!AG14,(1*$F26+0.5*$G26)*Normalization!AG$39,$K26*Normalization!AG$39,AG25*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG19))))))","v":-29238.444444444962},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH14,(1*$F26+0.5*$G26)*Normalization!AH$39,$K26*Normalization!AH$39,AH25*$F$13,CHOOSE(AH$68,'Linear Projection'!AH14,(1*$F26+0.5*$G26)*Normalization!AH$39,$K26*Normalization!AH$39,AH25*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH19))))), 0, CHOOSE($C$72,'Linear Projection'!AH14,(1*$F26+0.5*$G26)*Normalization!AH$39,$K26*Normalization!AH$39,AH25*$F$13,CHOOSE(AH$68,'Linear Projection'!AH14,(1*$F26+0.5*$G26)*Normalization!AH$39,$K26*Normalization!AH$39,AH25*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH19))))))","v":143427.88031550683},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI14,(1*$F26+0.5*$G26)*Normalization!AI$39,$K26*Normalization!AI$39,AI25*$F$13,CHOOSE(AI$68,'Linear Projection'!AI14,(1*$F26+0.5*$G26)*Normalization!AI$39,$K26*Normalization!AI$39,AI25*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI19))))), 0, CHOOSE($C$72,'Linear Projection'!AI14,(1*$F26+0.5*$G26)*Normalization!AI$39,$K26*Normalization!AI$39,AI25*$F$13,CHOOSE(AI$68,'Linear Projection'!AI14,(1*$F26+0.5*$G26)*Normalization!AI$39,$K26*Normalization!AI$39,AI25*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ14,(1*$F26+0.5*$G26)*Normalization!AJ$39,$K26*Normalization!AJ$39,AJ25*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ14,(1*$F26+0.5*$G26)*Normalization!AJ$39,$K26*Normalization!AJ$39,AJ25*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ19))))), 0, CHOOSE($C$72,'Linear Projection'!AJ14,(1*$F26+0.5*$G26)*Normalization!AJ$39,$K26*Normalization!AJ$39,AJ25*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ14,(1*$F26+0.5*$G26)*Normalization!AJ$39,$K26*Normalization!AJ$39,AJ25*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK14,(1*$F26+0.5*$G26)*Normalization!AK$39,$K26*Normalization!AK$39,AK25*$F$13,CHOOSE(AK$68,'Linear Projection'!AK14,(1*$F26+0.5*$G26)*Normalization!AK$39,$K26*Normalization!AK$39,AK25*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK19))))), 0, CHOOSE($C$72,'Linear Projection'!AK14,(1*$F26+0.5*$G26)*Normalization!AK$39,$K26*Normalization!AK$39,AK25*$F$13,CHOOSE(AK$68,'Linear Projection'!AK14,(1*$F26+0.5*$G26)*Normalization!AK$39,$K26*Normalization!AK$39,AK25*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL14,(1*$F26+0.5*$G26)*Normalization!AL$39,$K26*Normalization!AL$39,AL25*$F$13,CHOOSE(AL$68,'Linear Projection'!AL14,(1*$F26+0.5*$G26)*Normalization!AL$39,$K26*Normalization!AL$39,AL25*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL19))))), 0, CHOOSE($C$72,'Linear Projection'!AL14,(1*$F26+0.5*$G26)*Normalization!AL$39,$K26*Normalization!AL$39,AL25*$F$13,CHOOSE(AL$68,'Linear Projection'!AL14,(1*$F26+0.5*$G26)*Normalization!AL$39,$K26*Normalization!AL$39,AL25*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM14,(1*$F26+0.5*$G26)*Normalization!AM$39,$K26*Normalization!AM$39,AM25*$F$13,CHOOSE(AM$68,'Linear Projection'!AM14,(1*$F26+0.5*$G26)*Normalization!AM$39,$K26*Normalization!AM$39,AM25*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM19))))), 0, CHOOSE($C$72,'Linear Projection'!AM14,(1*$F26+0.5*$G26)*Normalization!AM$39,$K26*Normalization!AM$39,AM25*$F$13,CHOOSE(AM$68,'Linear Projection'!AM14,(1*$F26+0.5*$G26)*Normalization!AM$39,$K26*Normalization!AM$39,AM25*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN14,(1*$F26+0.5*$G26)*Normalization!AN$39,$K26*Normalization!AN$39,AN25*$F$13,CHOOSE(AN$68,'Linear Projection'!AN14,(1*$F26+0.5*$G26)*Normalization!AN$39,$K26*Normalization!AN$39,AN25*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN19))))), 0, CHOOSE($C$72,'Linear Projection'!AN14,(1*$F26+0.5*$G26)*Normalization!AN$39,$K26*Normalization!AN$39,AN25*$F$13,CHOOSE(AN$68,'Linear Projection'!AN14,(1*$F26+0.5*$G26)*Normalization!AN$39,$K26*Normalization!AN$39,AN25*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO14,(1*$F26+0.5*$G26)*Normalization!AO$39,$K26*Normalization!AO$39,AO25*$F$13,CHOOSE(AO$68,'Linear Projection'!AO14,(1*$F26+0.5*$G26)*Normalization!AO$39,$K26*Normalization!AO$39,AO25*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO19))))), 0, CHOOSE($C$72,'Linear Projection'!AO14,(1*$F26+0.5*$G26)*Normalization!AO$39,$K26*Normalization!AO$39,AO25*$F$13,CHOOSE(AO$68,'Linear Projection'!AO14,(1*$F26+0.5*$G26)*Normalization!AO$39,$K26*Normalization!AO$39,AO25*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP14,(1*$F26+0.5*$G26)*Normalization!AP$39,$K26*Normalization!AP$39,AP25*$F$13,CHOOSE(AP$68,'Linear Projection'!AP14,(1*$F26+0.5*$G26)*Normalization!AP$39,$K26*Normalization!AP$39,AP25*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP19))))), 0, CHOOSE($C$72,'Linear Projection'!AP14,(1*$F26+0.5*$G26)*Normalization!AP$39,$K26*Normalization!AP$39,AP25*$F$13,CHOOSE(AP$68,'Linear Projection'!AP14,(1*$F26+0.5*$G26)*Normalization!AP$39,$K26*Normalization!AP$39,AP25*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ14,(1*$F26+0.5*$G26)*Normalization!AQ$39,$K26*Normalization!AQ$39,AQ25*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ14,(1*$F26+0.5*$G26)*Normalization!AQ$39,$K26*Normalization!AQ$39,AQ25*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ19))))), 0, CHOOSE($C$72,'Linear Projection'!AQ14,(1*$F26+0.5*$G26)*Normalization!AQ$39,$K26*Normalization!AQ$39,AQ25*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ14,(1*$F26+0.5*$G26)*Normalization!AQ$39,$K26*Normalization!AQ$39,AQ25*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR14,(1*$F26+0.5*$G26)*Normalization!AR$39,$K26*Normalization!AR$39,AR25*$F$13,CHOOSE(AR$68,'Linear Projection'!AR14,(1*$F26+0.5*$G26)*Normalization!AR$39,$K26*Normalization!AR$39,AR25*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR19))))), 0, CHOOSE($C$72,'Linear Projection'!AR14,(1*$F26+0.5*$G26)*Normalization!AR$39,$K26*Normalization!AR$39,AR25*$F$13,CHOOSE(AR$68,'Linear Projection'!AR14,(1*$F26+0.5*$G26)*Normalization!AR$39,$K26*Normalization!AR$39,AR25*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS14,(1*$F26+0.5*$G26)*Normalization!AS$39,$K26*Normalization!AS$39,AS25*$F$13,CHOOSE(AS$68,'Linear Projection'!AS14,(1*$F26+0.5*$G26)*Normalization!AS$39,$K26*Normalization!AS$39,AS25*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS19))))), 0, CHOOSE($C$72,'Linear Projection'!AS14,(1*$F26+0.5*$G26)*Normalization!AS$39,$K26*Normalization!AS$39,AS25*$F$13,CHOOSE(AS$68,'Linear Projection'!AS14,(1*$F26+0.5*$G26)*Normalization!AS$39,$K26*Normalization!AS$39,AS25*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT14,(1*$F26+0.5*$G26)*Normalization!AT$39,$K26*Normalization!AT$39,AT25*$F$13,CHOOSE(AT$68,'Linear Projection'!AT14,(1*$F26+0.5*$G26)*Normalization!AT$39,$K26*Normalization!AT$39,AT25*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT19))))), 0, CHOOSE($C$72,'Linear Projection'!AT14,(1*$F26+0.5*$G26)*Normalization!AT$39,$K26*Normalization!AT$39,AT25*$F$13,CHOOSE(AT$68,'Linear Projection'!AT14,(1*$F26+0.5*$G26)*Normalization!AT$39,$K26*Normalization!AT$39,AT25*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU14,(1*$F26+0.5*$G26)*Normalization!AU$39,$K26*Normalization!AU$39,AU25*$F$13,CHOOSE(AU$68,'Linear Projection'!AU14,(1*$F26+0.5*$G26)*Normalization!AU$39,$K26*Normalization!AU$39,AU25*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU19))))), 0, CHOOSE($C$72,'Linear Projection'!AU14,(1*$F26+0.5*$G26)*Normalization!AU$39,$K26*Normalization!AU$39,AU25*$F$13,CHOOSE(AU$68,'Linear Projection'!AU14,(1*$F26+0.5*$G26)*Normalization!AU$39,$K26*Normalization!AU$39,AU25*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU19))))))","v":6953.8888888889924},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV14,(1*$F26+0.5*$G26)*Normalization!AV$39,$K26*Normalization!AV$39,AV25*$F$13,CHOOSE(AV$68,'Linear Projection'!AV14,(1*$F26+0.5*$G26)*Normalization!AV$39,$K26*Normalization!AV$39,AV25*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV19))))), 0, CHOOSE($C$72,'Linear Projection'!AV14,(1*$F26+0.5*$G26)*Normalization!AV$39,$K26*Normalization!AV$39,AV25*$F$13,CHOOSE(AV$68,'Linear Projection'!AV14,(1*$F26+0.5*$G26)*Normalization!AV$39,$K26*Normalization!AV$39,AV25*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV19))))))","v":49405.388888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW14,(1*$F26+0.5*$G26)*Normalization!AW$39,$K26*Normalization!AW$39,AW25*$F$13,CHOOSE(AW$68,'Linear Projection'!AW14,(1*$F26+0.5*$G26)*Normalization!AW$39,$K26*Normalization!AW$39,AW25*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW19))))), 0, CHOOSE($C$72,'Linear Projection'!AW14,(1*$F26+0.5*$G26)*Normalization!AW$39,$K26*Normalization!AW$39,AW25*$F$13,CHOOSE(AW$68,'Linear Projection'!AW14,(1*$F26+0.5*$G26)*Normalization!AW$39,$K26*Normalization!AW$39,AW25*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX14,(1*$F26+0.5*$G26)*Normalization!AX$39,$K26*Normalization!AX$39,AX25*$F$13,CHOOSE(AX$68,'Linear Projection'!AX14,(1*$F26+0.5*$G26)*Normalization!AX$39,$K26*Normalization!AX$39,AX25*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX19))))), 0, CHOOSE($C$72,'Linear Projection'!AX14,(1*$F26+0.5*$G26)*Normalization!AX$39,$K26*Normalization!AX$39,AX25*$F$13,CHOOSE(AX$68,'Linear Projection'!AX14,(1*$F26+0.5*$G26)*Normalization!AX$39,$K26*Normalization!AX$39,AX25*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY14,(1*$F26+0.5*$G26)*Normalization!AY$39,$K26*Normalization!AY$39,AY25*$F$13,CHOOSE(AY$68,'Linear Projection'!AY14,(1*$F26+0.5*$G26)*Normalization!AY$39,$K26*Normalization!AY$39,AY25*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY19))))), 0, CHOOSE($C$72,'Linear Projection'!AY14,(1*$F26+0.5*$G26)*Normalization!AY$39,$K26*Normalization!AY$39,AY25*$F$13,CHOOSE(AY$68,'Linear Projection'!AY14,(1*$F26+0.5*$G26)*Normalization!AY$39,$K26*Normalization!AY$39,AY25*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY19))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ14,(1*$F26+0.5*$G26)*Normalization!AZ$39,$K26*Normalization!AZ$39,AZ25*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ14,(1*$F26+0.5*$G26)*Normalization!AZ$39,$K26*Normalization!AZ$39,AZ25*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ19))))), 0, CHOOSE($C$72,'Linear Projection'!AZ14,(1*$F26+0.5*$G26)*Normalization!AZ$39,$K26*Normalization!AZ$39,AZ25*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ14,(1*$F26+0.5*$G26)*Normalization!AZ$39,$K26*Normalization!AZ$39,AZ25*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ19))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA14,(1*$F26+0.5*$G26)*Normalization!BA$39,$K26*Normalization!BA$39,BA25*$F$13,CHOOSE(BA$68,'Linear Projection'!BA14,(1*$F26+0.5*$G26)*Normalization!BA$39,$K26*Normalization!BA$39,BA25*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA19))))), 0, CHOOSE($C$72,'Linear Projection'!BA14,(1*$F26+0.5*$G26)*Normalization!BA$39,$K26*Normalization!BA$39,BA25*$F$13,CHOOSE(BA$68,'Linear Projection'!BA14,(1*$F26+0.5*$G26)*Normalization!BA$39,$K26*Normalization!BA$39,BA25*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA19))))))","v":-1656.6285714285332},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB14,(1*$F26+0.5*$G26)*Normalization!BB$39,$K26*Normalization!BB$39,BB25*$F$13,CHOOSE(BB$68,'Linear Projection'!BB14,(1*$F26+0.5*$G26)*Normalization!BB$39,$K26*Normalization!BB$39,BB25*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB19))))), 0, CHOOSE($C$72,'Linear Projection'!BB14,(1*$F26+0.5*$G26)*Normalization!BB$39,$K26*Normalization!BB$39,BB25*$F$13,CHOOSE(BB$68,'Linear Projection'!BB14,(1*$F26+0.5*$G26)*Normalization!BB$39,$K26*Normalization!BB$39,BB25*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC14,(1*$F26+0.5*$G26)*Normalization!BC$39,$K26*Normalization!BC$39,BC25*$F$13,CHOOSE(BC$68,'Linear Projection'!BC14,(1*$F26+0.5*$G26)*Normalization!BC$39,$K26*Normalization!BC$39,BC25*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC19))))), 0, CHOOSE($C$72,'Linear Projection'!BC14,(1*$F26+0.5*$G26)*Normalization!BC$39,$K26*Normalization!BC$39,BC25*$F$13,CHOOSE(BC$68,'Linear Projection'!BC14,(1*$F26+0.5*$G26)*Normalization!BC$39,$K26*Normalization!BC$39,BC25*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC19))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD14,(1*$F26+0.5*$G26)*Normalization!BD$39,$K26*Normalization!BD$39,BD25*$F$13,CHOOSE(BD$68,'Linear Projection'!BD14,(1*$F26+0.5*$G26)*Normalization!BD$39,$K26*Normalization!BD$39,BD25*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD19))))), 0, CHOOSE($C$72,'Linear Projection'!BD14,(1*$F26+0.5*$G26)*Normalization!BD$39,$K26*Normalization!BD$39,BD25*$F$13,CHOOSE(BD$68,'Linear Projection'!BD14,(1*$F26+0.5*$G26)*Normalization!BD$39,$K26*Normalization!BD$39,BD25*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE14,(1*$F26+0.5*$G26)*Normalization!BE$39,$K26*Normalization!BE$39,BE25*$F$13,CHOOSE(BE$68,'Linear Projection'!BE14,(1*$F26+0.5*$G26)*Normalization!BE$39,$K26*Normalization!BE$39,BE25*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE19))))), 0, CHOOSE($C$72,'Linear Projection'!BE14,(1*$F26+0.5*$G26)*Normalization!BE$39,$K26*Normalization!BE$39,BE25*$F$13,CHOOSE(BE$68,'Linear Projection'!BE14,(1*$F26+0.5*$G26)*Normalization!BE$39,$K26*Normalization!BE$39,BE25*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE19))))))","v":677.31944444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF14,(1*$F26+0.5*$G26)*Normalization!BF$39,$K26*Normalization!BF$39,BF25*$F$13,CHOOSE(BF$68,'Linear Projection'!BF14,(1*$F26+0.5*$G26)*Normalization!BF$39,$K26*Normalization!BF$39,BF25*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF19))))), 0, CHOOSE($C$72,'Linear Projection'!BF14,(1*$F26+0.5*$G26)*Normalization!BF$39,$K26*Normalization!BF$39,BF25*$F$13,CHOOSE(BF$68,'Linear Projection'!BF14,(1*$F26+0.5*$G26)*Normalization!BF$39,$K26*Normalization!BF$39,BF25*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF19))))))","v":46.193137844611101},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG14,(1*$F26+0.5*$G26)*Normalization!BG$39,$K26*Normalization!BG$39,BG25*$F$13,CHOOSE(BG$68,'Linear Projection'!BG14,(1*$F26+0.5*$G26)*Normalization!BG$39,$K26*Normalization!BG$39,BG25*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG19))))), 0, CHOOSE($C$72,'Linear Projection'!BG14,(1*$F26+0.5*$G26)*Normalization!BG$39,$K26*Normalization!BG$39,BG25*$F$13,CHOOSE(BG$68,'Linear Projection'!BG14,(1*$F26+0.5*$G26)*Normalization!BG$39,$K26*Normalization!BG$39,BG25*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG19))))))","v":163.26900000000023},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH14,(1*$F26+0.5*$G26)*Normalization!BH$39,$K26*Normalization!BH$39,BH25*$F$13,CHOOSE(BH$68,'Linear Projection'!BH14,(1*$F26+0.5*$G26)*Normalization!BH$39,$K26*Normalization!BH$39,BH25*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH19))))), 0, CHOOSE($C$72,'Linear Projection'!BH14,(1*$F26+0.5*$G26)*Normalization!BH$39,$K26*Normalization!BH$39,BH25*$F$13,CHOOSE(BH$68,'Linear Projection'!BH14,(1*$F26+0.5*$G26)*Normalization!BH$39,$K26*Normalization!BH$39,BH25*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH19))))))","v":11.277777777777828},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI14,(1*$F26+0.5*$G26)*Normalization!BI$39,$K26*Normalization!BI$39,BI25*$F$13,CHOOSE(BI$68,'Linear Projection'!BI14,(1*$F26+0.5*$G26)*Normalization!BI$39,$K26*Normalization!BI$39,BI25*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI19))))), 0, CHOOSE($C$72,'Linear Projection'!BI14,(1*$F26+0.5*$G26)*Normalization!BI$39,$K26*Normalization!BI$39,BI25*$F$13,CHOOSE(BI$68,'Linear Projection'!BI14,(1*$F26+0.5*$G26)*Normalization!BI$39,$K26*Normalization!BI$39,BI25*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI19))))))","v":11.277777777777828},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ14,(1*$F26+0.5*$G26)*Normalization!BJ$39,$K26*Normalization!BJ$39,BJ25*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ14,(1*$F26+0.5*$G26)*Normalization!BJ$39,$K26*Normalization!BJ$39,BJ25*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ19))))), 0, CHOOSE($C$72,'Linear Projection'!BJ14,(1*$F26+0.5*$G26)*Normalization!BJ$39,$K26*Normalization!BJ$39,BJ25*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ14,(1*$F26+0.5*$G26)*Normalization!BJ$39,$K26*Normalization!BJ$39,BJ25*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK14,(1*$F26+0.5*$G26)*Normalization!BK$39,$K26*Normalization!BK$39,BK25*$F$13,CHOOSE(BK$68,'Linear Projection'!BK14,(1*$F26+0.5*$G26)*Normalization!BK$39,$K26*Normalization!BK$39,BK25*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK19))))), 0, CHOOSE($C$72,'Linear Projection'!BK14,(1*$F26+0.5*$G26)*Normalization!BK$39,$K26*Normalization!BK$39,BK25*$F$13,CHOOSE(BK$68,'Linear Projection'!BK14,(1*$F26+0.5*$G26)*Normalization!BK$39,$K26*Normalization!BK$39,BK25*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK19))))))","v":-4520.8913333334494},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM14,(1*$F26+0.5*$G26)*Normalization!BM$39,$K26*Normalization!BM$39,BM25*$F$13,CHOOSE(BM$68,'Linear Projection'!BM14,(1*$F26+0.5*$G26)*Normalization!BM$39,$K26*Normalization!BM$39,BM25*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM19))))), 0, CHOOSE($C$72,'Linear Projection'!BM14,(1*$F26+0.5*$G26)*Normalization!BM$39,$K26*Normalization!BM$39,BM25*$F$13,CHOOSE(BM$68,'Linear Projection'!BM14,(1*$F26+0.5*$G26)*Normalization!BM$39,$K26*Normalization!BM$39,BM25*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM19))))))","v":-3575.7166666667908},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO14,(1*$F26+0.5*$G26)*Normalization!BO$39,$K26*Normalization!BO$39,BO25*$F$13,CHOOSE(BO$68,'Linear Projection'!BO14,(1*$F26+0.5*$G26)*Normalization!BO$39,$K26*Normalization!BO$39,BO25*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO19))))), 0, CHOOSE($C$72,'Linear Projection'!BO14,(1*$F26+0.5*$G26)*Normalization!BO$39,$K26*Normalization!BO$39,BO25*$F$13,CHOOSE(BO$68,'Linear Projection'!BO14,(1*$F26+0.5*$G26)*Normalization!BO$39,$K26*Normalization!BO$39,BO25*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP14,(1*$F26+0.5*$G26)*Normalization!BP$39,$K26*Normalization!BP$39,BP25*$F$13,CHOOSE(BP$68,'Linear Projection'!BP14,(1*$F26+0.5*$G26)*Normalization!BP$39,$K26*Normalization!BP$39,BP25*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP19))))), 0, CHOOSE($C$72,'Linear Projection'!BP14,(1*$F26+0.5*$G26)*Normalization!BP$39,$K26*Normalization!BP$39,BP25*$F$13,CHOOSE(BP$68,'Linear Projection'!BP14,(1*$F26+0.5*$G26)*Normalization!BP$39,$K26*Normalization!BP$39,BP25*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ14,(1*$F26+0.5*$G26)*Normalization!BQ$39,$K26*Normalization!BQ$39,BQ25*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ14,(1*$F26+0.5*$G26)*Normalization!BQ$39,$K26*Normalization!BQ$39,BQ25*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ19))))), 0, CHOOSE($C$72,'Linear Projection'!BQ14,(1*$F26+0.5*$G26)*Normalization!BQ$39,$K26*Normalization!BQ$39,BQ25*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ14,(1*$F26+0.5*$G26)*Normalization!BQ$39,$K26*Normalization!BQ$39,BQ25*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR14,(1*$F26+0.5*$G26)*Normalization!BR$39,$K26*Normalization!BR$39,BR25*$F$13,CHOOSE(BR$68,'Linear Projection'!BR14,(1*$F26+0.5*$G26)*Normalization!BR$39,$K26*Normalization!BR$39,BR25*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR19))))), 0, CHOOSE($C$72,'Linear Projection'!BR14,(1*$F26+0.5*$G26)*Normalization!BR$39,$K26*Normalization!BR$39,BR25*$F$13,CHOOSE(BR$68,'Linear Projection'!BR14,(1*$F26+0.5*$G26)*Normalization!BR$39,$K26*Normalization!BR$39,BR25*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS14,(1*$F26+0.5*$G26)*Normalization!BS$39,$K26*Normalization!BS$39,BS25*$F$13,CHOOSE(BS$68,'Linear Projection'!BS14,(1*$F26+0.5*$G26)*Normalization!BS$39,$K26*Normalization!BS$39,BS25*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS19))))), 0, CHOOSE($C$72,'Linear Projection'!BS14,(1*$F26+0.5*$G26)*Normalization!BS$39,$K26*Normalization!BS$39,BS25*$F$13,CHOOSE(BS$68,'Linear Projection'!BS14,(1*$F26+0.5*$G26)*Normalization!BS$39,$K26*Normalization!BS$39,BS25*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT14,(1*$F26+0.5*$G26)*Normalization!BT$39,$K26*Normalization!BT$39,BT25*$F$13,CHOOSE(BT$68,'Linear Projection'!BT14,(1*$F26+0.5*$G26)*Normalization!BT$39,$K26*Normalization!BT$39,BT25*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT19))))), 0, CHOOSE($C$72,'Linear Projection'!BT14,(1*$F26+0.5*$G26)*Normalization!BT$39,$K26*Normalization!BT$39,BT25*$F$13,CHOOSE(BT$68,'Linear Projection'!BT14,(1*$F26+0.5*$G26)*Normalization!BT$39,$K26*Normalization!BT$39,BT25*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU14,(1*$F26+0.5*$G26)*Normalization!BU$39,$K26*Normalization!BU$39,BU25*$F$13,CHOOSE(BU$68,'Linear Projection'!BU14,(1*$F26+0.5*$G26)*Normalization!BU$39,$K26*Normalization!BU$39,BU25*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU19))))), 0, CHOOSE($C$72,'Linear Projection'!BU14,(1*$F26+0.5*$G26)*Normalization!BU$39,$K26*Normalization!BU$39,BU25*$F$13,CHOOSE(BU$68,'Linear Projection'!BU14,(1*$F26+0.5*$G26)*Normalization!BU$39,$K26*Normalization!BU$39,BU25*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV14,(1*$F26+0.5*$G26)*Normalization!BV$39,$K26*Normalization!BV$39,BV25*$F$13,CHOOSE(BV$68,'Linear Projection'!BV14,(1*$F26+0.5*$G26)*Normalization!BV$39,$K26*Normalization!BV$39,BV25*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV19))))), 0, CHOOSE($C$72,'Linear Projection'!BV14,(1*$F26+0.5*$G26)*Normalization!BV$39,$K26*Normalization!BV$39,BV25*$F$13,CHOOSE(BV$68,'Linear Projection'!BV14,(1*$F26+0.5*$G26)*Normalization!BV$39,$K26*Normalization!BV$39,BV25*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW14,(1*$F26+0.5*$G26)*Normalization!BW$39,$K26*Normalization!BW$39,BW25*$F$13,CHOOSE(BW$68,'Linear Projection'!BW14,(1*$F26+0.5*$G26)*Normalization!BW$39,$K26*Normalization!BW$39,BW25*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW19))))), 0, CHOOSE($C$72,'Linear Projection'!BW14,(1*$F26+0.5*$G26)*Normalization!BW$39,$K26*Normalization!BW$39,BW25*$F$13,CHOOSE(BW$68,'Linear Projection'!BW14,(1*$F26+0.5*$G26)*Normalization!BW$39,$K26*Normalization!BW$39,BW25*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW19))))))","v":47239994.737537146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX14,(1*$F26+0.5*$G26)*Normalization!BX$39,$K26*Normalization!BX$39,BX25*$F$13,CHOOSE(BX$68,'Linear Projection'!BX14,(1*$F26+0.5*$G26)*Normalization!BX$39,$K26*Normalization!BX$39,BX25*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX19))))), 0, CHOOSE($C$72,'Linear Projection'!BX14,(1*$F26+0.5*$G26)*Normalization!BX$39,$K26*Normalization!BX$39,BX25*$F$13,CHOOSE(BX$68,'Linear Projection'!BX14,(1*$F26+0.5*$G26)*Normalization!BX$39,$K26*Normalization!BX$39,BX25*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY14,(1*$F26+0.5*$G26)*Normalization!BY$39,$K26*Normalization!BY$39,BY25*$F$13,CHOOSE(BY$68,'Linear Projection'!BY14,(1*$F26+0.5*$G26)*Normalization!BY$39,$K26*Normalization!BY$39,BY25*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY19))))), 0, CHOOSE($C$72,'Linear Projection'!BY14,(1*$F26+0.5*$G26)*Normalization!BY$39,$K26*Normalization!BY$39,BY25*$F$13,CHOOSE(BY$68,'Linear Projection'!BY14,(1*$F26+0.5*$G26)*Normalization!BY$39,$K26*Normalization!BY$39,BY25*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ14,(1*$F26+0.5*$G26)*Normalization!BZ$39,$K26*Normalization!BZ$39,BZ25*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ14,(1*$F26+0.5*$G26)*Normalization!BZ$39,$K26*Normalization!BZ$39,BZ25*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ19))))), 0, CHOOSE($C$72,'Linear Projection'!BZ14,(1*$F26+0.5*$G26)*Normalization!BZ$39,$K26*Normalization!BZ$39,BZ25*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ14,(1*$F26+0.5*$G26)*Normalization!BZ$39,$K26*Normalization!BZ$39,BZ25*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA14,(1*$F26+0.5*$G26)*Normalization!CA$39,$K26*Normalization!CA$39,CA25*$F$13,CHOOSE(CA$68,'Linear Projection'!CA14,(1*$F26+0.5*$G26)*Normalization!CA$39,$K26*Normalization!CA$39,CA25*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA19))))), 0, CHOOSE($C$72,'Linear Projection'!CA14,(1*$F26+0.5*$G26)*Normalization!CA$39,$K26*Normalization!CA$39,CA25*$F$13,CHOOSE(CA$68,'Linear Projection'!CA14,(1*$F26+0.5*$G26)*Normalization!CA$39,$K26*Normalization!CA$39,CA25*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA19))))))","v":13716705.681089401},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB14,(1*$F26+0.5*$G26)*Normalization!CB$39,$K26*Normalization!CB$39,CB25*$F$13,CHOOSE(CB$68,'Linear Projection'!CB14,(1*$F26+0.5*$G26)*Normalization!CB$39,$K26*Normalization!CB$39,CB25*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB19))))), 0, CHOOSE($C$72,'Linear Projection'!CB14,(1*$F26+0.5*$G26)*Normalization!CB$39,$K26*Normalization!CB$39,CB25*$F$13,CHOOSE(CB$68,'Linear Projection'!CB14,(1*$F26+0.5*$G26)*Normalization!CB$39,$K26*Normalization!CB$39,CB25*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB19))))))","v":535852.73027794063},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC14,(1*$F26+0.5*$G26)*Normalization!CC$39,$K26*Normalization!CC$39,CC25*$F$13,CHOOSE(CC$68,'Linear Projection'!CC14,(1*$F26+0.5*$G26)*Normalization!CC$39,$K26*Normalization!CC$39,CC25*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC19))))), 0, CHOOSE($C$72,'Linear Projection'!CC14,(1*$F26+0.5*$G26)*Normalization!CC$39,$K26*Normalization!CC$39,CC25*$F$13,CHOOSE(CC$68,'Linear Projection'!CC14,(1*$F26+0.5*$G26)*Normalization!CC$39,$K26*Normalization!CC$39,CC25*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC19))))))","v":2107865.1901998818},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD14,(1*$F26+0.5*$G26)*Normalization!CD$39,$K26*Normalization!CD$39,CD25*$F$13,CHOOSE(CD$68,'Linear Projection'!CD14,(1*$F26+0.5*$G26)*Normalization!CD$39,$K26*Normalization!CD$39,CD25*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD19))))), 0, CHOOSE($C$72,'Linear Projection'!CD14,(1*$F26+0.5*$G26)*Normalization!CD$39,$K26*Normalization!CD$39,CD25*$F$13,CHOOSE(CD$68,'Linear Projection'!CD14,(1*$F26+0.5*$G26)*Normalization!CD$39,$K26*Normalization!CD$39,CD25*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD19))))))","v":-317991.71520367265},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE14,(1*$F26+0.5*$G26)*Normalization!CE$39,$K26*Normalization!CE$39,CE25*$F$13,CHOOSE(CE$68,'Linear Projection'!CE14,(1*$F26+0.5*$G26)*Normalization!CE$39,$K26*Normalization!CE$39,CE25*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE19))))), 0, CHOOSE($C$72,'Linear Projection'!CE14,(1*$F26+0.5*$G26)*Normalization!CE$39,$K26*Normalization!CE$39,CE25*$F$13,CHOOSE(CE$68,'Linear Projection'!CE14,(1*$F26+0.5*$G26)*Normalization!CE$39,$K26*Normalization!CE$39,CE25*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF14,(1*$F26+0.5*$G26)*Normalization!CF$39,$K26*Normalization!CF$39,CF25*$F$13,CHOOSE(CF$68,'Linear Projection'!CF14,(1*$F26+0.5*$G26)*Normalization!CF$39,$K26*Normalization!CF$39,CF25*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF19))))), 0, CHOOSE($C$72,'Linear Projection'!CF14,(1*$F26+0.5*$G26)*Normalization!CF$39,$K26*Normalization!CF$39,CF25*$F$13,CHOOSE(CF$68,'Linear Projection'!CF14,(1*$F26+0.5*$G26)*Normalization!CF$39,$K26*Normalization!CF$39,CF25*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF19))))))","v":7517283.4119201899},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG14,(1*$F26+0.5*$G26)*Normalization!CG$39,$K26*Normalization!CG$39,CG25*$F$13,CHOOSE(CG$68,'Linear Projection'!CG14,(1*$F26+0.5*$G26)*Normalization!CG$39,$K26*Normalization!CG$39,CG25*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG19))))), 0, CHOOSE($C$72,'Linear Projection'!CG14,(1*$F26+0.5*$G26)*Normalization!CG$39,$K26*Normalization!CG$39,CG25*$F$13,CHOOSE(CG$68,'Linear Projection'!CG14,(1*$F26+0.5*$G26)*Normalization!CG$39,$K26*Normalization!CG$39,CG25*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG19))))))","v":1257314.3884702409},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH14,(1*$F26+0.5*$G26)*Normalization!CH$39,$K26*Normalization!CH$39,CH25*$F$13,CHOOSE(CH$68,'Linear Projection'!CH14,(1*$F26+0.5*$G26)*Normalization!CH$39,$K26*Normalization!CH$39,CH25*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH19))))), 0, CHOOSE($C$72,'Linear Projection'!CH14,(1*$F26+0.5*$G26)*Normalization!CH$39,$K26*Normalization!CH$39,CH25*$F$13,CHOOSE(CH$68,'Linear Projection'!CH14,(1*$F26+0.5*$G26)*Normalization!CH$39,$K26*Normalization!CH$39,CH25*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH19))))))","v":1134877.2595066428},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI14,(1*$F26+0.5*$G26)*Normalization!CI$39,$K26*Normalization!CI$39,CI25*$F$13,CHOOSE(CI$68,'Linear Projection'!CI14,(1*$F26+0.5*$G26)*Normalization!CI$39,$K26*Normalization!CI$39,CI25*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI19))))), 0, CHOOSE($C$72,'Linear Projection'!CI14,(1*$F26+0.5*$G26)*Normalization!CI$39,$K26*Normalization!CI$39,CI25*$F$13,CHOOSE(CI$68,'Linear Projection'!CI14,(1*$F26+0.5*$G26)*Normalization!CI$39,$K26*Normalization!CI$39,CI25*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI19))))))","v":217393.37735840771},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ14,(1*$F26+0.5*$G26)*Normalization!CJ$39,$K26*Normalization!CJ$39,CJ25*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ14,(1*$F26+0.5*$G26)*Normalization!CJ$39,$K26*Normalization!CJ$39,CJ25*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ19))))), 0, CHOOSE($C$72,'Linear Projection'!CJ14,(1*$F26+0.5*$G26)*Normalization!CJ$39,$K26*Normalization!CJ$39,CJ25*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ14,(1*$F26+0.5*$G26)*Normalization!CJ$39,$K26*Normalization!CJ$39,CJ25*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ19))))))","v":7180889.9444444776},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK14,(1*$F26+0.5*$G26)*Normalization!CK$39,$K26*Normalization!CK$39,CK25*$F$13,CHOOSE(CK$68,'Linear Projection'!CK14,(1*$F26+0.5*$G26)*Normalization!CK$39,$K26*Normalization!CK$39,CK25*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK19))))), 0, CHOOSE($C$72,'Linear Projection'!CK14,(1*$F26+0.5*$G26)*Normalization!CK$39,$K26*Normalization!CK$39,CK25*$F$13,CHOOSE(CK$68,'Linear Projection'!CK14,(1*$F26+0.5*$G26)*Normalization!CK$39,$K26*Normalization!CK$39,CK25*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL14,(1*$F26+0.5*$G26)*Normalization!CL$39,$K26*Normalization!CL$39,CL25*$F$13,CHOOSE(CL$68,'Linear Projection'!CL14,(1*$F26+0.5*$G26)*Normalization!CL$39,$K26*Normalization!CL$39,CL25*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL19))))), 0, CHOOSE($C$72,'Linear Projection'!CL14,(1*$F26+0.5*$G26)*Normalization!CL$39,$K26*Normalization!CL$39,CL25*$F$13,CHOOSE(CL$68,'Linear Projection'!CL14,(1*$F26+0.5*$G26)*Normalization!CL$39,$K26*Normalization!CL$39,CL25*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL19))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM14,(1*$F26+0.5*$G26)*Normalization!CM$39,$K26*Normalization!CM$39,CM25*$F$13,CHOOSE(CM$68,'Linear Projection'!CM14,(1*$F26+0.5*$G26)*Normalization!CM$39,$K26*Normalization!CM$39,CM25*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM19))))), 0, CHOOSE($C$72,'Linear Projection'!CM14,(1*$F26+0.5*$G26)*Normalization!CM$39,$K26*Normalization!CM$39,CM25*$F$13,CHOOSE(CM$68,'Linear Projection'!CM14,(1*$F26+0.5*$G26)*Normalization!CM$39,$K26*Normalization!CM$39,CM25*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN14,(1*$F26+0.5*$G26)*Normalization!CN$39,$K26*Normalization!CN$39,CN25*$F$13,CHOOSE(CN$68,'Linear Projection'!CN14,(1*$F26+0.5*$G26)*Normalization!CN$39,$K26*Normalization!CN$39,CN25*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN19))))), 0, CHOOSE($C$72,'Linear Projection'!CN14,(1*$F26+0.5*$G26)*Normalization!CN$39,$K26*Normalization!CN$39,CN25*$F$13,CHOOSE(CN$68,'Linear Projection'!CN14,(1*$F26+0.5*$G26)*Normalization!CN$39,$K26*Normalization!CN$39,CN25*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO14,(1*$F26+0.5*$G26)*Normalization!CO$39,$K26*Normalization!CO$39,CO25*$F$13,CHOOSE(CO$68,'Linear Projection'!CO14,(1*$F26+0.5*$G26)*Normalization!CO$39,$K26*Normalization!CO$39,CO25*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO19))))), 0, CHOOSE($C$72,'Linear Projection'!CO14,(1*$F26+0.5*$G26)*Normalization!CO$39,$K26*Normalization!CO$39,CO25*$F$13,CHOOSE(CO$68,'Linear Projection'!CO14,(1*$F26+0.5*$G26)*Normalization!CO$39,$K26*Normalization!CO$39,CO25*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP14,(1*$F26+0.5*$G26)*Normalization!CP$39,$K26*Normalization!CP$39,CP25*$F$13,CHOOSE(CP$68,'Linear Projection'!CP14,(1*$F26+0.5*$G26)*Normalization!CP$39,$K26*Normalization!CP$39,CP25*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP19))))), 0, CHOOSE($C$72,'Linear Projection'!CP14,(1*$F26+0.5*$G26)*Normalization!CP$39,$K26*Normalization!CP$39,CP25*$F$13,CHOOSE(CP$68,'Linear Projection'!CP14,(1*$F26+0.5*$G26)*Normalization!CP$39,$K26*Normalization!CP$39,CP25*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ14,(1*$F26+0.5*$G26)*Normalization!CQ$39,$K26*Normalization!CQ$39,CQ25*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ14,(1*$F26+0.5*$G26)*Normalization!CQ$39,$K26*Normalization!CQ$39,CQ25*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ19))))), 0, CHOOSE($C$72,'Linear Projection'!CQ14,(1*$F26+0.5*$G26)*Normalization!CQ$39,$K26*Normalization!CQ$39,CQ25*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ14,(1*$F26+0.5*$G26)*Normalization!CQ$39,$K26*Normalization!CQ$39,CQ25*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ19))))))","v":15901756.166666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR14,(1*$F26+0.5*$G26)*Normalization!CR$39,$K26*Normalization!CR$39,CR25*$F$13,CHOOSE(CR$68,'Linear Projection'!CR14,(1*$F26+0.5*$G26)*Normalization!CR$39,$K26*Normalization!CR$39,CR25*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR19))))), 0, CHOOSE($C$72,'Linear Projection'!CR14,(1*$F26+0.5*$G26)*Normalization!CR$39,$K26*Normalization!CR$39,CR25*$F$13,CHOOSE(CR$68,'Linear Projection'!CR14,(1*$F26+0.5*$G26)*Normalization!CR$39,$K26*Normalization!CR$39,CR25*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS14,(1*$F26+0.5*$G26)*Normalization!CS$39,$K26*Normalization!CS$39,CS25*$F$13,CHOOSE(CS$68,'Linear Projection'!CS14,(1*$F26+0.5*$G26)*Normalization!CS$39,$K26*Normalization!CS$39,CS25*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS19))))), 0, CHOOSE($C$72,'Linear Projection'!CS14,(1*$F26+0.5*$G26)*Normalization!CS$39,$K26*Normalization!CS$39,CS25*$F$13,CHOOSE(CS$68,'Linear Projection'!CS14,(1*$F26+0.5*$G26)*Normalization!CS$39,$K26*Normalization!CS$39,CS25*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT14,(1*$F26+0.5*$G26)*Normalization!CT$39,$K26*Normalization!CT$39,CT25*$F$13,CHOOSE(CT$68,'Linear Projection'!CT14,(1*$F26+0.5*$G26)*Normalization!CT$39,$K26*Normalization!CT$39,CT25*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT19))))), 0, CHOOSE($C$72,'Linear Projection'!CT14,(1*$F26+0.5*$G26)*Normalization!CT$39,$K26*Normalization!CT$39,CT25*$F$13,CHOOSE(CT$68,'Linear Projection'!CT14,(1*$F26+0.5*$G26)*Normalization!CT$39,$K26*Normalization!CT$39,CT25*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU14,(1*$F26+0.5*$G26)*Normalization!CU$39,$K26*Normalization!CU$39,CU25*$F$13,CHOOSE(CU$68,'Linear Projection'!CU14,(1*$F26+0.5*$G26)*Normalization!CU$39,$K26*Normalization!CU$39,CU25*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU19))))), 0, CHOOSE($C$72,'Linear Projection'!CU14,(1*$F26+0.5*$G26)*Normalization!CU$39,$K26*Normalization!CU$39,CU25*$F$13,CHOOSE(CU$68,'Linear Projection'!CU14,(1*$F26+0.5*$G26)*Normalization!CU$39,$K26*Normalization!CU$39,CU25*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV14,(1*$F26+0.5*$G26)*Normalization!CV$39,$K26*Normalization!CV$39,CV25*$F$13,CHOOSE(CV$68,'Linear Projection'!CV14,(1*$F26+0.5*$G26)*Normalization!CV$39,$K26*Normalization!CV$39,CV25*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV19))))), 0, CHOOSE($C$72,'Linear Projection'!CV14,(1*$F26+0.5*$G26)*Normalization!CV$39,$K26*Normalization!CV$39,CV25*$F$13,CHOOSE(CV$68,'Linear Projection'!CV14,(1*$F26+0.5*$G26)*Normalization!CV$39,$K26*Normalization!CV$39,CV25*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW14,(1*$F26+0.5*$G26)*Normalization!CW$39,$K26*Normalization!CW$39,CW25*$F$13,CHOOSE(CW$68,'Linear Projection'!CW14,(1*$F26+0.5*$G26)*Normalization!CW$39,$K26*Normalization!CW$39,CW25*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW19))))), 0, CHOOSE($C$72,'Linear Projection'!CW14,(1*$F26+0.5*$G26)*Normalization!CW$39,$K26*Normalization!CW$39,CW25*$F$13,CHOOSE(CW$68,'Linear Projection'!CW14,(1*$F26+0.5*$G26)*Normalization!CW$39,$K26*Normalization!CW$39,CW25*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX14,(1*$F26+0.5*$G26)*Normalization!CX$39,$K26*Normalization!CX$39,CX25*$F$13,CHOOSE(CX$68,'Linear Projection'!CX14,(1*$F26+0.5*$G26)*Normalization!CX$39,$K26*Normalization!CX$39,CX25*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX19))))), 0, CHOOSE($C$72,'Linear Projection'!CX14,(1*$F26+0.5*$G26)*Normalization!CX$39,$K26*Normalization!CX$39,CX25*$F$13,CHOOSE(CX$68,'Linear Projection'!CX14,(1*$F26+0.5*$G26)*Normalization!CX$39,$K26*Normalization!CX$39,CX25*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY14,(1*$F26+0.5*$G26)*Normalization!CY$39,$K26*Normalization!CY$39,CY25*$F$13,CHOOSE(CY$68,'Linear Projection'!CY14,(1*$F26+0.5*$G26)*Normalization!CY$39,$K26*Normalization!CY$39,CY25*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY19))))), 0, CHOOSE($C$72,'Linear Projection'!CY14,(1*$F26+0.5*$G26)*Normalization!CY$39,$K26*Normalization!CY$39,CY25*$F$13,CHOOSE(CY$68,'Linear Projection'!CY14,(1*$F26+0.5*$G26)*Normalization!CY$39,$K26*Normalization!CY$39,CY25*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ14,(1*$F26+0.5*$G26)*Normalization!CZ$39,$K26*Normalization!CZ$39,CZ25*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ14,(1*$F26+0.5*$G26)*Normalization!CZ$39,$K26*Normalization!CZ$39,CZ25*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ19))))), 0, CHOOSE($C$72,'Linear Projection'!CZ14,(1*$F26+0.5*$G26)*Normalization!CZ$39,$K26*Normalization!CZ$39,CZ25*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ14,(1*$F26+0.5*$G26)*Normalization!CZ$39,$K26*Normalization!CZ$39,CZ25*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ19))))))","v":411.21944444444671},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA14,(1*$F26+0.5*$G26)*Normalization!DA$39,$K26*Normalization!DA$39,DA25*$F$13,CHOOSE(DA$68,'Linear Projection'!DA14,(1*$F26+0.5*$G26)*Normalization!DA$39,$K26*Normalization!DA$39,DA25*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA19))))), 0, CHOOSE($C$72,'Linear Projection'!DA14,(1*$F26+0.5*$G26)*Normalization!DA$39,$K26*Normalization!DA$39,DA25*$F$13,CHOOSE(DA$68,'Linear Projection'!DA14,(1*$F26+0.5*$G26)*Normalization!DA$39,$K26*Normalization!DA$39,DA25*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB14,(1*$F26+0.5*$G26)*Normalization!DB$39,$K26*Normalization!DB$39,DB25*$F$13,CHOOSE(DB$68,'Linear Projection'!DB14,(1*$F26+0.5*$G26)*Normalization!DB$39,$K26*Normalization!DB$39,DB25*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB19))))), 0, CHOOSE($C$72,'Linear Projection'!DB14,(1*$F26+0.5*$G26)*Normalization!DB$39,$K26*Normalization!DB$39,DB25*$F$13,CHOOSE(DB$68,'Linear Projection'!DB14,(1*$F26+0.5*$G26)*Normalization!DB$39,$K26*Normalization!DB$39,DB25*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC14,(1*$F26+0.5*$G26)*Normalization!DC$39,$K26*Normalization!DC$39,DC25*$F$13,CHOOSE(DC$68,'Linear Projection'!DC14,(1*$F26+0.5*$G26)*Normalization!DC$39,$K26*Normalization!DC$39,DC25*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC19))))), 0, CHOOSE($C$72,'Linear Projection'!DC14,(1*$F26+0.5*$G26)*Normalization!DC$39,$K26*Normalization!DC$39,DC25*$F$13,CHOOSE(DC$68,'Linear Projection'!DC14,(1*$F26+0.5*$G26)*Normalization!DC$39,$K26*Normalization!DC$39,DC25*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD14,(1*$F26+0.5*$G26)*Normalization!DD$39,$K26*Normalization!DD$39,DD25*$F$13,CHOOSE(DD$68,'Linear Projection'!DD14,(1*$F26+0.5*$G26)*Normalization!DD$39,$K26*Normalization!DD$39,DD25*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD19))))), 0, CHOOSE($C$72,'Linear Projection'!DD14,(1*$F26+0.5*$G26)*Normalization!DD$39,$K26*Normalization!DD$39,DD25*$F$13,CHOOSE(DD$68,'Linear Projection'!DD14,(1*$F26+0.5*$G26)*Normalization!DD$39,$K26*Normalization!DD$39,DD25*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE14,(1*$F26+0.5*$G26)*Normalization!DE$39,$K26*Normalization!DE$39,DE25*$F$13,CHOOSE(DE$68,'Linear Projection'!DE14,(1*$F26+0.5*$G26)*Normalization!DE$39,$K26*Normalization!DE$39,DE25*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE19))))), 0, CHOOSE($C$72,'Linear Projection'!DE14,(1*$F26+0.5*$G26)*Normalization!DE$39,$K26*Normalization!DE$39,DE25*$F$13,CHOOSE(DE$68,'Linear Projection'!DE14,(1*$F26+0.5*$G26)*Normalization!DE$39,$K26*Normalization!DE$39,DE25*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE19))))))","v":71796073.42250061},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF14,(1*$F26+0.5*$G26)*Normalization!DF$39,$K26*Normalization!DF$39,DF25*$F$13,CHOOSE(DF$68,'Linear Projection'!DF14,(1*$F26+0.5*$G26)*Normalization!DF$39,$K26*Normalization!DF$39,DF25*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF19))))), 0, CHOOSE($C$72,'Linear Projection'!DF14,(1*$F26+0.5*$G26)*Normalization!DF$39,$K26*Normalization!DF$39,DF25*$F$13,CHOOSE(DF$68,'Linear Projection'!DF14,(1*$F26+0.5*$G26)*Normalization!DF$39,$K26*Normalization!DF$39,DF25*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF19))))))","v":149224.83688888885},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG14,(1*$F26+0.5*$G26)*Normalization!DG$39,$K26*Normalization!DG$39,DG25*$F$13,CHOOSE(DG$68,'Linear Projection'!DG14,(1*$F26+0.5*$G26)*Normalization!DG$39,$K26*Normalization!DG$39,DG25*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG19))))), 0, CHOOSE($C$72,'Linear Projection'!DG14,(1*$F26+0.5*$G26)*Normalization!DG$39,$K26*Normalization!DG$39,DG25*$F$13,CHOOSE(DG$68,'Linear Projection'!DG14,(1*$F26+0.5*$G26)*Normalization!DG$39,$K26*Normalization!DG$39,DG25*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG19))))))","v":234591.46000000089},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH14,(1*$F26+0.5*$G26)*Normalization!DH$39,$K26*Normalization!DH$39,DH25*$F$13,CHOOSE(DH$68,'Linear Projection'!DH14,(1*$F26+0.5*$G26)*Normalization!DH$39,$K26*Normalization!DH$39,DH25*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH19))))), 0, CHOOSE($C$72,'Linear Projection'!DH14,(1*$F26+0.5*$G26)*Normalization!DH$39,$K26*Normalization!DH$39,DH25*$F$13,CHOOSE(DH$68,'Linear Projection'!DH14,(1*$F26+0.5*$G26)*Normalization!DH$39,$K26*Normalization!DH$39,DH25*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH19))))))","v":-71616.885714285076},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI14,(1*$F26+0.5*$G26)*Normalization!DI$39,$K26*Normalization!DI$39,DI25*$F$13,CHOOSE(DI$68,'Linear Projection'!DI14,(1*$F26+0.5*$G26)*Normalization!DI$39,$K26*Normalization!DI$39,DI25*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI19))))), 0, CHOOSE($C$72,'Linear Projection'!DI14,(1*$F26+0.5*$G26)*Normalization!DI$39,$K26*Normalization!DI$39,DI25*$F$13,CHOOSE(DI$68,'Linear Projection'!DI14,(1*$F26+0.5*$G26)*Normalization!DI$39,$K26*Normalization!DI$39,DI25*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI19))))))","v":-93.599999999998545},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ14,(1*$F26+0.5*$G26)*Normalization!DJ$39,$K26*Normalization!DJ$39,DJ25*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ14,(1*$F26+0.5*$G26)*Normalization!DJ$39,$K26*Normalization!DJ$39,DJ25*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ19))))), 0, CHOOSE($C$72,'Linear Projection'!DJ14,(1*$F26+0.5*$G26)*Normalization!DJ$39,$K26*Normalization!DJ$39,DJ25*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ14,(1*$F26+0.5*$G26)*Normalization!DJ$39,$K26*Normalization!DJ$39,DJ25*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ19))))))","v":223374.39999999851},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK14,(1*$F26+0.5*$G26)*Normalization!DK$39,$K26*Normalization!DK$39,DK25*$F$13,CHOOSE(DK$68,'Linear Projection'!DK14,(1*$F26+0.5*$G26)*Normalization!DK$39,$K26*Normalization!DK$39,DK25*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK19))))), 0, CHOOSE($C$72,'Linear Projection'!DK14,(1*$F26+0.5*$G26)*Normalization!DK$39,$K26*Normalization!DK$39,DK25*$F$13,CHOOSE(DK$68,'Linear Projection'!DK14,(1*$F26+0.5*$G26)*Normalization!DK$39,$K26*Normalization!DK$39,DK25*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK19))))))","v":1917.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL14,(1*$F26+0.5*$G26)*Normalization!DL$39,$K26*Normalization!DL$39,DL25*$F$13,CHOOSE(DL$68,'Linear Projection'!DL14,(1*$F26+0.5*$G26)*Normalization!DL$39,$K26*Normalization!DL$39,DL25*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL19))))), 0, CHOOSE($C$72,'Linear Projection'!DL14,(1*$F26+0.5*$G26)*Normalization!DL$39,$K26*Normalization!DL$39,DL25*$F$13,CHOOSE(DL$68,'Linear Projection'!DL14,(1*$F26+0.5*$G26)*Normalization!DL$39,$K26*Normalization!DL$39,DL25*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM14,(1*$F26+0.5*$G26)*Normalization!DM$39,$K26*Normalization!DM$39,DM25*$F$13,CHOOSE(DM$68,'Linear Projection'!DM14,(1*$F26+0.5*$G26)*Normalization!DM$39,$K26*Normalization!DM$39,DM25*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM19))))), 0, CHOOSE($C$72,'Linear Projection'!DM14,(1*$F26+0.5*$G26)*Normalization!DM$39,$K26*Normalization!DM$39,DM25*$F$13,CHOOSE(DM$68,'Linear Projection'!DM14,(1*$F26+0.5*$G26)*Normalization!DM$39,$K26*Normalization!DM$39,DM25*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM19))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN14,(1*$F26+0.5*$G26)*Normalization!DN$39,$K26*Normalization!DN$39,DN25*$F$13,CHOOSE(DN$68,'Linear Projection'!DN14,(1*$F26+0.5*$G26)*Normalization!DN$39,$K26*Normalization!DN$39,DN25*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN19))))), 0, CHOOSE($C$72,'Linear Projection'!DN14,(1*$F26+0.5*$G26)*Normalization!DN$39,$K26*Normalization!DN$39,DN25*$F$13,CHOOSE(DN$68,'Linear Projection'!DN14,(1*$F26+0.5*$G26)*Normalization!DN$39,$K26*Normalization!DN$39,DN25*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO14,(1*$F26+0.5*$G26)*Normalization!DO$39,$K26*Normalization!DO$39,DO25*$F$13,CHOOSE(DO$68,'Linear Projection'!DO14,(1*$F26+0.5*$G26)*Normalization!DO$39,$K26*Normalization!DO$39,DO25*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO19))))), 0, CHOOSE($C$72,'Linear Projection'!DO14,(1*$F26+0.5*$G26)*Normalization!DO$39,$K26*Normalization!DO$39,DO25*$F$13,CHOOSE(DO$68,'Linear Projection'!DO14,(1*$F26+0.5*$G26)*Normalization!DO$39,$K26*Normalization!DO$39,DO25*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP14,(1*$F26+0.5*$G26)*Normalization!DP$39,$K26*Normalization!DP$39,DP25*$F$13,CHOOSE(DP$68,'Linear Projection'!DP14,(1*$F26+0.5*$G26)*Normalization!DP$39,$K26*Normalization!DP$39,DP25*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP19))))), 0, CHOOSE($C$72,'Linear Projection'!DP14,(1*$F26+0.5*$G26)*Normalization!DP$39,$K26*Normalization!DP$39,DP25*$F$13,CHOOSE(DP$68,'Linear Projection'!DP14,(1*$F26+0.5*$G26)*Normalization!DP$39,$K26*Normalization!DP$39,DP25*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP19))))))","v":100870045.34309387},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ14,(1*$F26+0.5*$G26)*Normalization!DQ$39,$K26*Normalization!DQ$39,DQ25*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ14,(1*$F26+0.5*$G26)*Normalization!DQ$39,$K26*Normalization!DQ$39,DQ25*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ19))))), 0, CHOOSE($C$72,'Linear Projection'!DQ14,(1*$F26+0.5*$G26)*Normalization!DQ$39,$K26*Normalization!DQ$39,DQ25*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ14,(1*$F26+0.5*$G26)*Normalization!DQ$39,$K26*Normalization!DQ$39,DQ25*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR14,(1*$F26+0.5*$G26)*Normalization!DR$39,$K26*Normalization!DR$39,DR25*$F$13,CHOOSE(DR$68,'Linear Projection'!DR14,(1*$F26+0.5*$G26)*Normalization!DR$39,$K26*Normalization!DR$39,DR25*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR19))))), 0, CHOOSE($C$72,'Linear Projection'!DR14,(1*$F26+0.5*$G26)*Normalization!DR$39,$K26*Normalization!DR$39,DR25*$F$13,CHOOSE(DR$68,'Linear Projection'!DR14,(1*$F26+0.5*$G26)*Normalization!DR$39,$K26*Normalization!DR$39,DR25*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR19))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS14,(1*$F26+0.5*$G26)*Normalization!DS$39,$K26*Normalization!DS$39,DS25*$F$13,CHOOSE(DS$68,'Linear Projection'!DS14,(1*$F26+0.5*$G26)*Normalization!DS$39,$K26*Normalization!DS$39,DS25*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS19))))), 0, CHOOSE($C$72,'Linear Projection'!DS14,(1*$F26+0.5*$G26)*Normalization!DS$39,$K26*Normalization!DS$39,DS25*$F$13,CHOOSE(DS$68,'Linear Projection'!DS14,(1*$F26+0.5*$G26)*Normalization!DS$39,$K26*Normalization!DS$39,DS25*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS19))))))","v":0}]
[null,2020,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C15,C26*$F$12,CHOOSE(C$68,'Linear Projection'!C15,(1*$F27+0.5*$G27)*Normalization!C$39,$K27*Normalization!C$39,C26*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C20)))) ), 0, CHOOSE($K$76,'Linear Projection'!C15,C26*$F$12,CHOOSE(C$68,'Linear Projection'!C15,(1*$F27+0.5*$G27)*Normalization!C$39,$K27*Normalization!C$39,C26*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D15,D26*$F$12,CHOOSE(D$68,'Linear Projection'!D15,(1*$F27+0.5*$G27)*Normalization!D$39,$K27*Normalization!D$39,D26*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D20)))) ), 0, CHOOSE($K$76,'Linear Projection'!D15,D26*$F$12,CHOOSE(D$68,'Linear Projection'!D15,(1*$F27+0.5*$G27)*Normalization!D$39,$K27*Normalization!D$39,D26*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E15,E26*$F$12,CHOOSE(E$68,'Linear Projection'!E15,(1*$F27+0.5*$G27)*Normalization!E$39,$K27*Normalization!E$39,E26*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E20)))) ), 0, CHOOSE($K$76,'Linear Projection'!E15,E26*$F$12,CHOOSE(E$68,'Linear Projection'!E15,(1*$F27+0.5*$G27)*Normalization!E$39,$K27*Normalization!E$39,E26*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F15,F26*$F$12,CHOOSE(F$68,'Linear Projection'!F15,(1*$F27+0.5*$G27)*Normalization!F$39,$K27*Normalization!F$39,F26*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F20)))) ), 0, CHOOSE($K$76,'Linear Projection'!F15,F26*$F$12,CHOOSE(F$68,'Linear Projection'!F15,(1*$F27+0.5*$G27)*Normalization!F$39,$K27*Normalization!F$39,F26*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F20))))))","v":14208.102104442776},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G15,G26*$F$12,CHOOSE(G$68,'Linear Projection'!G15,(1*$F27+0.5*$G27)*Normalization!G$39,$K27*Normalization!G$39,G26*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G20)))) ), 0, CHOOSE($K$76,'Linear Projection'!G15,G26*$F$12,CHOOSE(G$68,'Linear Projection'!G15,(1*$F27+0.5*$G27)*Normalization!G$39,$K27*Normalization!G$39,G26*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G20))))))","v":3013.077777777778},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H15,H26*$F$12,CHOOSE(H$68,'Linear Projection'!H15,(1*$F27+0.5*$G27)*Normalization!H$39,$K27*Normalization!H$39,H26*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H20)))) ), 0, CHOOSE($K$76,'Linear Projection'!H15,H26*$F$12,CHOOSE(H$68,'Linear Projection'!H15,(1*$F27+0.5*$G27)*Normalization!H$39,$K27*Normalization!H$39,H26*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H20))))))","v":4113.0444444444438},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I15,I26*$F$12,CHOOSE(I$68,'Linear Projection'!I15,(1*$F27+0.5*$G27)*Normalization!I$39,$K27*Normalization!I$39,I26*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I20)))) ), 0, CHOOSE($K$76,'Linear Projection'!I15,I26*$F$12,CHOOSE(I$68,'Linear Projection'!I15,(1*$F27+0.5*$G27)*Normalization!I$39,$K27*Normalization!I$39,I26*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I20))))))","v":1556.5305555555533},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J15,J26*$F$12,CHOOSE(J$68,'Linear Projection'!J15,(1*$F27+0.5*$G27)*Normalization!J$39,$K27*Normalization!J$39,J26*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J20)))) ), 0, CHOOSE($K$76,'Linear Projection'!J15,J26*$F$12,CHOOSE(J$68,'Linear Projection'!J15,(1*$F27+0.5*$G27)*Normalization!J$39,$K27*Normalization!J$39,J26*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J20))))))","v":2217.597222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K15,K26*$F$12,CHOOSE(K$68,'Linear Projection'!K15,(1*$F27+0.5*$G27)*Normalization!K$39,$K27*Normalization!K$39,K26*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K20)))) ), 0, CHOOSE($K$76,'Linear Projection'!K15,K26*$F$12,CHOOSE(K$68,'Linear Projection'!K15,(1*$F27+0.5*$G27)*Normalization!K$39,$K27*Normalization!K$39,K26*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K20))))))","v":3819219.450000003},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L15,L26*$F$12,CHOOSE(L$68,'Linear Projection'!L15,(1*$F27+0.5*$G27)*Normalization!L$39,$K27*Normalization!L$39,L26*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L20)))) ), 0, CHOOSE($K$76,'Linear Projection'!L15,L26*$F$12,CHOOSE(L$68,'Linear Projection'!L15,(1*$F27+0.5*$G27)*Normalization!L$39,$K27*Normalization!L$39,L26*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L20))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M15,(1*$F27+0.5*$G27)*Normalization!M$39,$K27*Normalization!M$39,M26*$F$13,CHOOSE(M$68,'Linear Projection'!M15,(1*$F27+0.5*$G27)*Normalization!M$39,$K27*Normalization!M$39,M26*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M20))))), 0, CHOOSE($C$72,'Linear Projection'!M15,(1*$F27+0.5*$G27)*Normalization!M$39,$K27*Normalization!M$39,M26*$F$13,CHOOSE(M$68,'Linear Projection'!M15,(1*$F27+0.5*$G27)*Normalization!M$39,$K27*Normalization!M$39,M26*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N15,(1*$F27+0.5*$G27)*Normalization!N$39,$K27*Normalization!N$39,N26*$F$13,CHOOSE(N$68,'Linear Projection'!N15,(1*$F27+0.5*$G27)*Normalization!N$39,$K27*Normalization!N$39,N26*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N20))))), 0, CHOOSE($C$72,'Linear Projection'!N15,(1*$F27+0.5*$G27)*Normalization!N$39,$K27*Normalization!N$39,N26*$F$13,CHOOSE(N$68,'Linear Projection'!N15,(1*$F27+0.5*$G27)*Normalization!N$39,$K27*Normalization!N$39,N26*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O15,(1*$F27+0.5*$G27)*Normalization!O$39,$K27*Normalization!O$39,O26*$F$13,CHOOSE(O$68,'Linear Projection'!O15,(1*$F27+0.5*$G27)*Normalization!O$39,$K27*Normalization!O$39,O26*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O20))))), 0, CHOOSE($C$72,'Linear Projection'!O15,(1*$F27+0.5*$G27)*Normalization!O$39,$K27*Normalization!O$39,O26*$F$13,CHOOSE(O$68,'Linear Projection'!O15,(1*$F27+0.5*$G27)*Normalization!O$39,$K27*Normalization!O$39,O26*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P15,(1*$F27+0.5*$G27)*Normalization!P$39,$K27*Normalization!P$39,P26*$F$13,CHOOSE(P$68,'Linear Projection'!P15,(1*$F27+0.5*$G27)*Normalization!P$39,$K27*Normalization!P$39,P26*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P20))))), 0, CHOOSE($C$72,'Linear Projection'!P15,(1*$F27+0.5*$G27)*Normalization!P$39,$K27*Normalization!P$39,P26*$F$13,CHOOSE(P$68,'Linear Projection'!P15,(1*$F27+0.5*$G27)*Normalization!P$39,$K27*Normalization!P$39,P26*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q15,(1*$F27+0.5*$G27)*Normalization!Q$39,$K27*Normalization!Q$39,Q26*$F$13,CHOOSE(Q$68,'Linear Projection'!Q15,(1*$F27+0.5*$G27)*Normalization!Q$39,$K27*Normalization!Q$39,Q26*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q20))))), 0, CHOOSE($C$72,'Linear Projection'!Q15,(1*$F27+0.5*$G27)*Normalization!Q$39,$K27*Normalization!Q$39,Q26*$F$13,CHOOSE(Q$68,'Linear Projection'!Q15,(1*$F27+0.5*$G27)*Normalization!Q$39,$K27*Normalization!Q$39,Q26*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R15,(1*$F27+0.5*$G27)*Normalization!R$39,$K27*Normalization!R$39,R26*$F$13,CHOOSE(R$68,'Linear Projection'!R15,(1*$F27+0.5*$G27)*Normalization!R$39,$K27*Normalization!R$39,R26*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R20))))), 0, CHOOSE($C$72,'Linear Projection'!R15,(1*$F27+0.5*$G27)*Normalization!R$39,$K27*Normalization!R$39,R26*$F$13,CHOOSE(R$68,'Linear Projection'!R15,(1*$F27+0.5*$G27)*Normalization!R$39,$K27*Normalization!R$39,R26*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S15,(1*$F27+0.5*$G27)*Normalization!S$39,$K27*Normalization!S$39,S26*$F$13,CHOOSE(S$68,'Linear Projection'!S15,(1*$F27+0.5*$G27)*Normalization!S$39,$K27*Normalization!S$39,S26*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S20))))), 0, CHOOSE($C$72,'Linear Projection'!S15,(1*$F27+0.5*$G27)*Normalization!S$39,$K27*Normalization!S$39,S26*$F$13,CHOOSE(S$68,'Linear Projection'!S15,(1*$F27+0.5*$G27)*Normalization!S$39,$K27*Normalization!S$39,S26*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T15,(1*$F27+0.5*$G27)*Normalization!T$39,$K27*Normalization!T$39,T26*$F$13,CHOOSE(T$68,'Linear Projection'!T15,(1*$F27+0.5*$G27)*Normalization!T$39,$K27*Normalization!T$39,T26*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T20))))), 0, CHOOSE($C$72,'Linear Projection'!T15,(1*$F27+0.5*$G27)*Normalization!T$39,$K27*Normalization!T$39,T26*$F$13,CHOOSE(T$68,'Linear Projection'!T15,(1*$F27+0.5*$G27)*Normalization!T$39,$K27*Normalization!T$39,T26*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U15,(1*$F27+0.5*$G27)*Normalization!U$39,$K27*Normalization!U$39,U26*$F$13,CHOOSE(U$68,'Linear Projection'!U15,(1*$F27+0.5*$G27)*Normalization!U$39,$K27*Normalization!U$39,U26*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U20))))), 0, CHOOSE($C$72,'Linear Projection'!U15,(1*$F27+0.5*$G27)*Normalization!U$39,$K27*Normalization!U$39,U26*$F$13,CHOOSE(U$68,'Linear Projection'!U15,(1*$F27+0.5*$G27)*Normalization!U$39,$K27*Normalization!U$39,U26*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V15,(1*$F27+0.5*$G27)*Normalization!V$39,$K27*Normalization!V$39,V26*$F$13,CHOOSE(V$68,'Linear Projection'!V15,(1*$F27+0.5*$G27)*Normalization!V$39,$K27*Normalization!V$39,V26*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V20))))), 0, CHOOSE($C$72,'Linear Projection'!V15,(1*$F27+0.5*$G27)*Normalization!V$39,$K27*Normalization!V$39,V26*$F$13,CHOOSE(V$68,'Linear Projection'!V15,(1*$F27+0.5*$G27)*Normalization!V$39,$K27*Normalization!V$39,V26*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W15,(1*$F27+0.5*$G27)*Normalization!W$39,$K27*Normalization!W$39,W26*$F$13,CHOOSE(W$68,'Linear Projection'!W15,(1*$F27+0.5*$G27)*Normalization!W$39,$K27*Normalization!W$39,W26*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W20))))), 0, CHOOSE($C$72,'Linear Projection'!W15,(1*$F27+0.5*$G27)*Normalization!W$39,$K27*Normalization!W$39,W26*$F$13,CHOOSE(W$68,'Linear Projection'!W15,(1*$F27+0.5*$G27)*Normalization!W$39,$K27*Normalization!W$39,W26*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X15,(1*$F27+0.5*$G27)*Normalization!X$39,$K27*Normalization!X$39,Input!Y41*$F$13,CHOOSE(X$68,'Linear Projection'!X15,(1*$F27+0.5*$G27)*Normalization!X$39,$K27*Normalization!X$39,Input!Y41*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X21))))), 0, CHOOSE($C$72,'Linear Projection'!X15,(1*$F27+0.5*$G27)*Normalization!X$39,$K27*Normalization!X$39,Input!Y41*$F$13,CHOOSE(X$68,'Linear Projection'!X15,(1*$F27+0.5*$G27)*Normalization!X$39,$K27*Normalization!X$39,Input!Y41*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y15,(1*$F27+0.5*$G27)*Normalization!Y$39,$K27*Normalization!Y$39,Input!Z41*$F$13,CHOOSE(Y$68,'Linear Projection'!Y15,(1*$F27+0.5*$G27)*Normalization!Y$39,$K27*Normalization!Y$39,Input!Z41*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y21))))), 0, CHOOSE($C$72,'Linear Projection'!Y15,(1*$F27+0.5*$G27)*Normalization!Y$39,$K27*Normalization!Y$39,Input!Z41*$F$13,CHOOSE(Y$68,'Linear Projection'!Y15,(1*$F27+0.5*$G27)*Normalization!Y$39,$K27*Normalization!Y$39,Input!Z41*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z15,(1*$F27+0.5*$G27)*Normalization!Z$39,$K27*Normalization!Z$39,Input!AA41*$F$13,CHOOSE(Z$68,'Linear Projection'!Z15,(1*$F27+0.5*$G27)*Normalization!Z$39,$K27*Normalization!Z$39,Input!AA41*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z21))))), 0, CHOOSE($C$72,'Linear Projection'!Z15,(1*$F27+0.5*$G27)*Normalization!Z$39,$K27*Normalization!Z$39,Input!AA41*$F$13,CHOOSE(Z$68,'Linear Projection'!Z15,(1*$F27+0.5*$G27)*Normalization!Z$39,$K27*Normalization!Z$39,Input!AA41*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA15,(1*$F27+0.5*$G27)*Normalization!AA$39,$K27*Normalization!AA$39,AA26*$F$13,CHOOSE(AA$68,'Linear Projection'!AA15,(1*$F27+0.5*$G27)*Normalization!AA$39,$K27*Normalization!AA$39,AA26*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA20))))), 0, CHOOSE($C$72,'Linear Projection'!AA15,(1*$F27+0.5*$G27)*Normalization!AA$39,$K27*Normalization!AA$39,AA26*$F$13,CHOOSE(AA$68,'Linear Projection'!AA15,(1*$F27+0.5*$G27)*Normalization!AA$39,$K27*Normalization!AA$39,AA26*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB15,(1*$F27+0.5*$G27)*Normalization!AB$39,$K27*Normalization!AB$39,AB26*$F$13,CHOOSE(AB$68,'Linear Projection'!AB15,(1*$F27+0.5*$G27)*Normalization!AB$39,$K27*Normalization!AB$39,AB26*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB20))))), 0, CHOOSE($C$72,'Linear Projection'!AB15,(1*$F27+0.5*$G27)*Normalization!AB$39,$K27*Normalization!AB$39,AB26*$F$13,CHOOSE(AB$68,'Linear Projection'!AB15,(1*$F27+0.5*$G27)*Normalization!AB$39,$K27*Normalization!AB$39,AB26*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC15,(1*$F27+0.5*$G27)*Normalization!AC$39,$K27*Normalization!AC$39,AC26*$F$13,CHOOSE(AC$68,'Linear Projection'!AC15,(1*$F27+0.5*$G27)*Normalization!AC$39,$K27*Normalization!AC$39,AC26*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC20))))), 0, CHOOSE($C$72,'Linear Projection'!AC15,(1*$F27+0.5*$G27)*Normalization!AC$39,$K27*Normalization!AC$39,AC26*$F$13,CHOOSE(AC$68,'Linear Projection'!AC15,(1*$F27+0.5*$G27)*Normalization!AC$39,$K27*Normalization!AC$39,AC26*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC20))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF15,(1*$F27+0.5*$G27)*Normalization!AF$39,$K27*Normalization!AF$39,AF26*$F$13,CHOOSE(AF$68,'Linear Projection'!AF15,(1*$F27+0.5*$G27)*Normalization!AF$39,$K27*Normalization!AF$39,AF26*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF20))))), 0, CHOOSE($C$72,'Linear Projection'!AF15,(1*$F27+0.5*$G27)*Normalization!AF$39,$K27*Normalization!AF$39,AF26*$F$13,CHOOSE(AF$68,'Linear Projection'!AF15,(1*$F27+0.5*$G27)*Normalization!AF$39,$K27*Normalization!AF$39,AF26*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG15,(1*$F27+0.5*$G27)*Normalization!AG$39,$K27*Normalization!AG$39,AG26*$F$13,CHOOSE(AG$68,'Linear Projection'!AG15,(1*$F27+0.5*$G27)*Normalization!AG$39,$K27*Normalization!AG$39,AG26*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG20))))), 0, CHOOSE($C$72,'Linear Projection'!AG15,(1*$F27+0.5*$G27)*Normalization!AG$39,$K27*Normalization!AG$39,AG26*$F$13,CHOOSE(AG$68,'Linear Projection'!AG15,(1*$F27+0.5*$G27)*Normalization!AG$39,$K27*Normalization!AG$39,AG26*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG20))))))","v":-32770.411111111753},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH15,(1*$F27+0.5*$G27)*Normalization!AH$39,$K27*Normalization!AH$39,AH26*$F$13,CHOOSE(AH$68,'Linear Projection'!AH15,(1*$F27+0.5*$G27)*Normalization!AH$39,$K27*Normalization!AH$39,AH26*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH20))))), 0, CHOOSE($C$72,'Linear Projection'!AH15,(1*$F27+0.5*$G27)*Normalization!AH$39,$K27*Normalization!AH$39,AH26*$F$13,CHOOSE(AH$68,'Linear Projection'!AH15,(1*$F27+0.5*$G27)*Normalization!AH$39,$K27*Normalization!AH$39,AH26*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH20))))))","v":144385.11505326466},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI15,(1*$F27+0.5*$G27)*Normalization!AI$39,$K27*Normalization!AI$39,AI26*$F$13,CHOOSE(AI$68,'Linear Projection'!AI15,(1*$F27+0.5*$G27)*Normalization!AI$39,$K27*Normalization!AI$39,AI26*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI20))))), 0, CHOOSE($C$72,'Linear Projection'!AI15,(1*$F27+0.5*$G27)*Normalization!AI$39,$K27*Normalization!AI$39,AI26*$F$13,CHOOSE(AI$68,'Linear Projection'!AI15,(1*$F27+0.5*$G27)*Normalization!AI$39,$K27*Normalization!AI$39,AI26*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ15,(1*$F27+0.5*$G27)*Normalization!AJ$39,$K27*Normalization!AJ$39,AJ26*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ15,(1*$F27+0.5*$G27)*Normalization!AJ$39,$K27*Normalization!AJ$39,AJ26*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ20))))), 0, CHOOSE($C$72,'Linear Projection'!AJ15,(1*$F27+0.5*$G27)*Normalization!AJ$39,$K27*Normalization!AJ$39,AJ26*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ15,(1*$F27+0.5*$G27)*Normalization!AJ$39,$K27*Normalization!AJ$39,AJ26*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK15,(1*$F27+0.5*$G27)*Normalization!AK$39,$K27*Normalization!AK$39,AK26*$F$13,CHOOSE(AK$68,'Linear Projection'!AK15,(1*$F27+0.5*$G27)*Normalization!AK$39,$K27*Normalization!AK$39,AK26*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK20))))), 0, CHOOSE($C$72,'Linear Projection'!AK15,(1*$F27+0.5*$G27)*Normalization!AK$39,$K27*Normalization!AK$39,AK26*$F$13,CHOOSE(AK$68,'Linear Projection'!AK15,(1*$F27+0.5*$G27)*Normalization!AK$39,$K27*Normalization!AK$39,AK26*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL15,(1*$F27+0.5*$G27)*Normalization!AL$39,$K27*Normalization!AL$39,AL26*$F$13,CHOOSE(AL$68,'Linear Projection'!AL15,(1*$F27+0.5*$G27)*Normalization!AL$39,$K27*Normalization!AL$39,AL26*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL20))))), 0, CHOOSE($C$72,'Linear Projection'!AL15,(1*$F27+0.5*$G27)*Normalization!AL$39,$K27*Normalization!AL$39,AL26*$F$13,CHOOSE(AL$68,'Linear Projection'!AL15,(1*$F27+0.5*$G27)*Normalization!AL$39,$K27*Normalization!AL$39,AL26*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM15,(1*$F27+0.5*$G27)*Normalization!AM$39,$K27*Normalization!AM$39,AM26*$F$13,CHOOSE(AM$68,'Linear Projection'!AM15,(1*$F27+0.5*$G27)*Normalization!AM$39,$K27*Normalization!AM$39,AM26*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM20))))), 0, CHOOSE($C$72,'Linear Projection'!AM15,(1*$F27+0.5*$G27)*Normalization!AM$39,$K27*Normalization!AM$39,AM26*$F$13,CHOOSE(AM$68,'Linear Projection'!AM15,(1*$F27+0.5*$G27)*Normalization!AM$39,$K27*Normalization!AM$39,AM26*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN15,(1*$F27+0.5*$G27)*Normalization!AN$39,$K27*Normalization!AN$39,AN26*$F$13,CHOOSE(AN$68,'Linear Projection'!AN15,(1*$F27+0.5*$G27)*Normalization!AN$39,$K27*Normalization!AN$39,AN26*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN20))))), 0, CHOOSE($C$72,'Linear Projection'!AN15,(1*$F27+0.5*$G27)*Normalization!AN$39,$K27*Normalization!AN$39,AN26*$F$13,CHOOSE(AN$68,'Linear Projection'!AN15,(1*$F27+0.5*$G27)*Normalization!AN$39,$K27*Normalization!AN$39,AN26*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO15,(1*$F27+0.5*$G27)*Normalization!AO$39,$K27*Normalization!AO$39,AO26*$F$13,CHOOSE(AO$68,'Linear Projection'!AO15,(1*$F27+0.5*$G27)*Normalization!AO$39,$K27*Normalization!AO$39,AO26*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO20))))), 0, CHOOSE($C$72,'Linear Projection'!AO15,(1*$F27+0.5*$G27)*Normalization!AO$39,$K27*Normalization!AO$39,AO26*$F$13,CHOOSE(AO$68,'Linear Projection'!AO15,(1*$F27+0.5*$G27)*Normalization!AO$39,$K27*Normalization!AO$39,AO26*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP15,(1*$F27+0.5*$G27)*Normalization!AP$39,$K27*Normalization!AP$39,AP26*$F$13,CHOOSE(AP$68,'Linear Projection'!AP15,(1*$F27+0.5*$G27)*Normalization!AP$39,$K27*Normalization!AP$39,AP26*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP20))))), 0, CHOOSE($C$72,'Linear Projection'!AP15,(1*$F27+0.5*$G27)*Normalization!AP$39,$K27*Normalization!AP$39,AP26*$F$13,CHOOSE(AP$68,'Linear Projection'!AP15,(1*$F27+0.5*$G27)*Normalization!AP$39,$K27*Normalization!AP$39,AP26*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ15,(1*$F27+0.5*$G27)*Normalization!AQ$39,$K27*Normalization!AQ$39,AQ26*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ15,(1*$F27+0.5*$G27)*Normalization!AQ$39,$K27*Normalization!AQ$39,AQ26*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ20))))), 0, CHOOSE($C$72,'Linear Projection'!AQ15,(1*$F27+0.5*$G27)*Normalization!AQ$39,$K27*Normalization!AQ$39,AQ26*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ15,(1*$F27+0.5*$G27)*Normalization!AQ$39,$K27*Normalization!AQ$39,AQ26*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR15,(1*$F27+0.5*$G27)*Normalization!AR$39,$K27*Normalization!AR$39,AR26*$F$13,CHOOSE(AR$68,'Linear Projection'!AR15,(1*$F27+0.5*$G27)*Normalization!AR$39,$K27*Normalization!AR$39,AR26*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR20))))), 0, CHOOSE($C$72,'Linear Projection'!AR15,(1*$F27+0.5*$G27)*Normalization!AR$39,$K27*Normalization!AR$39,AR26*$F$13,CHOOSE(AR$68,'Linear Projection'!AR15,(1*$F27+0.5*$G27)*Normalization!AR$39,$K27*Normalization!AR$39,AR26*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS15,(1*$F27+0.5*$G27)*Normalization!AS$39,$K27*Normalization!AS$39,AS26*$F$13,CHOOSE(AS$68,'Linear Projection'!AS15,(1*$F27+0.5*$G27)*Normalization!AS$39,$K27*Normalization!AS$39,AS26*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS20))))), 0, CHOOSE($C$72,'Linear Projection'!AS15,(1*$F27+0.5*$G27)*Normalization!AS$39,$K27*Normalization!AS$39,AS26*$F$13,CHOOSE(AS$68,'Linear Projection'!AS15,(1*$F27+0.5*$G27)*Normalization!AS$39,$K27*Normalization!AS$39,AS26*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT15,(1*$F27+0.5*$G27)*Normalization!AT$39,$K27*Normalization!AT$39,AT26*$F$13,CHOOSE(AT$68,'Linear Projection'!AT15,(1*$F27+0.5*$G27)*Normalization!AT$39,$K27*Normalization!AT$39,AT26*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT20))))), 0, CHOOSE($C$72,'Linear Projection'!AT15,(1*$F27+0.5*$G27)*Normalization!AT$39,$K27*Normalization!AT$39,AT26*$F$13,CHOOSE(AT$68,'Linear Projection'!AT15,(1*$F27+0.5*$G27)*Normalization!AT$39,$K27*Normalization!AT$39,AT26*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU15,(1*$F27+0.5*$G27)*Normalization!AU$39,$K27*Normalization!AU$39,AU26*$F$13,CHOOSE(AU$68,'Linear Projection'!AU15,(1*$F27+0.5*$G27)*Normalization!AU$39,$K27*Normalization!AU$39,AU26*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU20))))), 0, CHOOSE($C$72,'Linear Projection'!AU15,(1*$F27+0.5*$G27)*Normalization!AU$39,$K27*Normalization!AU$39,AU26*$F$13,CHOOSE(AU$68,'Linear Projection'!AU15,(1*$F27+0.5*$G27)*Normalization!AU$39,$K27*Normalization!AU$39,AU26*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU20))))))","v":5658.2222222220153},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV15,(1*$F27+0.5*$G27)*Normalization!AV$39,$K27*Normalization!AV$39,AV26*$F$13,CHOOSE(AV$68,'Linear Projection'!AV15,(1*$F27+0.5*$G27)*Normalization!AV$39,$K27*Normalization!AV$39,AV26*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV20))))), 0, CHOOSE($C$72,'Linear Projection'!AV15,(1*$F27+0.5*$G27)*Normalization!AV$39,$K27*Normalization!AV$39,AV26*$F$13,CHOOSE(AV$68,'Linear Projection'!AV15,(1*$F27+0.5*$G27)*Normalization!AV$39,$K27*Normalization!AV$39,AV26*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV20))))))","v":49441.805555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW15,(1*$F27+0.5*$G27)*Normalization!AW$39,$K27*Normalization!AW$39,AW26*$F$13,CHOOSE(AW$68,'Linear Projection'!AW15,(1*$F27+0.5*$G27)*Normalization!AW$39,$K27*Normalization!AW$39,AW26*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW20))))), 0, CHOOSE($C$72,'Linear Projection'!AW15,(1*$F27+0.5*$G27)*Normalization!AW$39,$K27*Normalization!AW$39,AW26*$F$13,CHOOSE(AW$68,'Linear Projection'!AW15,(1*$F27+0.5*$G27)*Normalization!AW$39,$K27*Normalization!AW$39,AW26*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX15,(1*$F27+0.5*$G27)*Normalization!AX$39,$K27*Normalization!AX$39,AX26*$F$13,CHOOSE(AX$68,'Linear Projection'!AX15,(1*$F27+0.5*$G27)*Normalization!AX$39,$K27*Normalization!AX$39,AX26*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX20))))), 0, CHOOSE($C$72,'Linear Projection'!AX15,(1*$F27+0.5*$G27)*Normalization!AX$39,$K27*Normalization!AX$39,AX26*$F$13,CHOOSE(AX$68,'Linear Projection'!AX15,(1*$F27+0.5*$G27)*Normalization!AX$39,$K27*Normalization!AX$39,AX26*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY15,(1*$F27+0.5*$G27)*Normalization!AY$39,$K27*Normalization!AY$39,AY26*$F$13,CHOOSE(AY$68,'Linear Projection'!AY15,(1*$F27+0.5*$G27)*Normalization!AY$39,$K27*Normalization!AY$39,AY26*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY20))))), 0, CHOOSE($C$72,'Linear Projection'!AY15,(1*$F27+0.5*$G27)*Normalization!AY$39,$K27*Normalization!AY$39,AY26*$F$13,CHOOSE(AY$68,'Linear Projection'!AY15,(1*$F27+0.5*$G27)*Normalization!AY$39,$K27*Normalization!AY$39,AY26*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY20))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ15,(1*$F27+0.5*$G27)*Normalization!AZ$39,$K27*Normalization!AZ$39,AZ26*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ15,(1*$F27+0.5*$G27)*Normalization!AZ$39,$K27*Normalization!AZ$39,AZ26*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ20))))), 0, CHOOSE($C$72,'Linear Projection'!AZ15,(1*$F27+0.5*$G27)*Normalization!AZ$39,$K27*Normalization!AZ$39,AZ26*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ15,(1*$F27+0.5*$G27)*Normalization!AZ$39,$K27*Normalization!AZ$39,AZ26*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ20))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA15,(1*$F27+0.5*$G27)*Normalization!BA$39,$K27*Normalization!BA$39,BA26*$F$13,CHOOSE(BA$68,'Linear Projection'!BA15,(1*$F27+0.5*$G27)*Normalization!BA$39,$K27*Normalization!BA$39,BA26*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA20))))), 0, CHOOSE($C$72,'Linear Projection'!BA15,(1*$F27+0.5*$G27)*Normalization!BA$39,$K27*Normalization!BA$39,BA26*$F$13,CHOOSE(BA$68,'Linear Projection'!BA15,(1*$F27+0.5*$G27)*Normalization!BA$39,$K27*Normalization!BA$39,BA26*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA20))))))","v":-1896.1142857142841},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB15,(1*$F27+0.5*$G27)*Normalization!BB$39,$K27*Normalization!BB$39,BB26*$F$13,CHOOSE(BB$68,'Linear Projection'!BB15,(1*$F27+0.5*$G27)*Normalization!BB$39,$K27*Normalization!BB$39,BB26*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB20))))), 0, CHOOSE($C$72,'Linear Projection'!BB15,(1*$F27+0.5*$G27)*Normalization!BB$39,$K27*Normalization!BB$39,BB26*$F$13,CHOOSE(BB$68,'Linear Projection'!BB15,(1*$F27+0.5*$G27)*Normalization!BB$39,$K27*Normalization!BB$39,BB26*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC15,(1*$F27+0.5*$G27)*Normalization!BC$39,$K27*Normalization!BC$39,BC26*$F$13,CHOOSE(BC$68,'Linear Projection'!BC15,(1*$F27+0.5*$G27)*Normalization!BC$39,$K27*Normalization!BC$39,BC26*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC20))))), 0, CHOOSE($C$72,'Linear Projection'!BC15,(1*$F27+0.5*$G27)*Normalization!BC$39,$K27*Normalization!BC$39,BC26*$F$13,CHOOSE(BC$68,'Linear Projection'!BC15,(1*$F27+0.5*$G27)*Normalization!BC$39,$K27*Normalization!BC$39,BC26*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC20))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD15,(1*$F27+0.5*$G27)*Normalization!BD$39,$K27*Normalization!BD$39,BD26*$F$13,CHOOSE(BD$68,'Linear Projection'!BD15,(1*$F27+0.5*$G27)*Normalization!BD$39,$K27*Normalization!BD$39,BD26*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD20))))), 0, CHOOSE($C$72,'Linear Projection'!BD15,(1*$F27+0.5*$G27)*Normalization!BD$39,$K27*Normalization!BD$39,BD26*$F$13,CHOOSE(BD$68,'Linear Projection'!BD15,(1*$F27+0.5*$G27)*Normalization!BD$39,$K27*Normalization!BD$39,BD26*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE15,(1*$F27+0.5*$G27)*Normalization!BE$39,$K27*Normalization!BE$39,BE26*$F$13,CHOOSE(BE$68,'Linear Projection'!BE15,(1*$F27+0.5*$G27)*Normalization!BE$39,$K27*Normalization!BE$39,BE26*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE20))))), 0, CHOOSE($C$72,'Linear Projection'!BE15,(1*$F27+0.5*$G27)*Normalization!BE$39,$K27*Normalization!BE$39,BE26*$F$13,CHOOSE(BE$68,'Linear Projection'!BE15,(1*$F27+0.5*$G27)*Normalization!BE$39,$K27*Normalization!BE$39,BE26*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE20))))))","v":715.35069444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF15,(1*$F27+0.5*$G27)*Normalization!BF$39,$K27*Normalization!BF$39,BF26*$F$13,CHOOSE(BF$68,'Linear Projection'!BF15,(1*$F27+0.5*$G27)*Normalization!BF$39,$K27*Normalization!BF$39,BF26*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF20))))), 0, CHOOSE($C$72,'Linear Projection'!BF15,(1*$F27+0.5*$G27)*Normalization!BF$39,$K27*Normalization!BF$39,BF26*$F$13,CHOOSE(BF$68,'Linear Projection'!BF15,(1*$F27+0.5*$G27)*Normalization!BF$39,$K27*Normalization!BF$39,BF26*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF20))))))","v":47.832982456140144},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG15,(1*$F27+0.5*$G27)*Normalization!BG$39,$K27*Normalization!BG$39,BG26*$F$13,CHOOSE(BG$68,'Linear Projection'!BG15,(1*$F27+0.5*$G27)*Normalization!BG$39,$K27*Normalization!BG$39,BG26*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG20))))), 0, CHOOSE($C$72,'Linear Projection'!BG15,(1*$F27+0.5*$G27)*Normalization!BG$39,$K27*Normalization!BG$39,BG26*$F$13,CHOOSE(BG$68,'Linear Projection'!BG15,(1*$F27+0.5*$G27)*Normalization!BG$39,$K27*Normalization!BG$39,BG26*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG20))))))","v":172.47263333333103},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH15,(1*$F27+0.5*$G27)*Normalization!BH$39,$K27*Normalization!BH$39,BH26*$F$13,CHOOSE(BH$68,'Linear Projection'!BH15,(1*$F27+0.5*$G27)*Normalization!BH$39,$K27*Normalization!BH$39,BH26*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH20))))), 0, CHOOSE($C$72,'Linear Projection'!BH15,(1*$F27+0.5*$G27)*Normalization!BH$39,$K27*Normalization!BH$39,BH26*$F$13,CHOOSE(BH$68,'Linear Projection'!BH15,(1*$F27+0.5*$G27)*Normalization!BH$39,$K27*Normalization!BH$39,BH26*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH20))))))","v":12.244444444444525},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI15,(1*$F27+0.5*$G27)*Normalization!BI$39,$K27*Normalization!BI$39,BI26*$F$13,CHOOSE(BI$68,'Linear Projection'!BI15,(1*$F27+0.5*$G27)*Normalization!BI$39,$K27*Normalization!BI$39,BI26*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI20))))), 0, CHOOSE($C$72,'Linear Projection'!BI15,(1*$F27+0.5*$G27)*Normalization!BI$39,$K27*Normalization!BI$39,BI26*$F$13,CHOOSE(BI$68,'Linear Projection'!BI15,(1*$F27+0.5*$G27)*Normalization!BI$39,$K27*Normalization!BI$39,BI26*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI20))))))","v":12.244444444444525},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ15,(1*$F27+0.5*$G27)*Normalization!BJ$39,$K27*Normalization!BJ$39,BJ26*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ15,(1*$F27+0.5*$G27)*Normalization!BJ$39,$K27*Normalization!BJ$39,BJ26*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ20))))), 0, CHOOSE($C$72,'Linear Projection'!BJ15,(1*$F27+0.5*$G27)*Normalization!BJ$39,$K27*Normalization!BJ$39,BJ26*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ15,(1*$F27+0.5*$G27)*Normalization!BJ$39,$K27*Normalization!BJ$39,BJ26*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK15,(1*$F27+0.5*$G27)*Normalization!BK$39,$K27*Normalization!BK$39,BK26*$F$13,CHOOSE(BK$68,'Linear Projection'!BK15,(1*$F27+0.5*$G27)*Normalization!BK$39,$K27*Normalization!BK$39,BK26*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK20))))), 0, CHOOSE($C$72,'Linear Projection'!BK15,(1*$F27+0.5*$G27)*Normalization!BK$39,$K27*Normalization!BK$39,BK26*$F$13,CHOOSE(BK$68,'Linear Projection'!BK15,(1*$F27+0.5*$G27)*Normalization!BK$39,$K27*Normalization!BK$39,BK26*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK20))))))","v":-5156.5115333334543},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM15,(1*$F27+0.5*$G27)*Normalization!BM$39,$K27*Normalization!BM$39,BM26*$F$13,CHOOSE(BM$68,'Linear Projection'!BM15,(1*$F27+0.5*$G27)*Normalization!BM$39,$K27*Normalization!BM$39,BM26*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM20))))), 0, CHOOSE($C$72,'Linear Projection'!BM15,(1*$F27+0.5*$G27)*Normalization!BM$39,$K27*Normalization!BM$39,BM26*$F$13,CHOOSE(BM$68,'Linear Projection'!BM15,(1*$F27+0.5*$G27)*Normalization!BM$39,$K27*Normalization!BM$39,BM26*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM20))))))","v":-4172.2410000001546},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO15,(1*$F27+0.5*$G27)*Normalization!BO$39,$K27*Normalization!BO$39,BO26*$F$13,CHOOSE(BO$68,'Linear Projection'!BO15,(1*$F27+0.5*$G27)*Normalization!BO$39,$K27*Normalization!BO$39,BO26*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO20))))), 0, CHOOSE($C$72,'Linear Projection'!BO15,(1*$F27+0.5*$G27)*Normalization!BO$39,$K27*Normalization!BO$39,BO26*$F$13,CHOOSE(BO$68,'Linear Projection'!BO15,(1*$F27+0.5*$G27)*Normalization!BO$39,$K27*Normalization!BO$39,BO26*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP15,(1*$F27+0.5*$G27)*Normalization!BP$39,$K27*Normalization!BP$39,BP26*$F$13,CHOOSE(BP$68,'Linear Projection'!BP15,(1*$F27+0.5*$G27)*Normalization!BP$39,$K27*Normalization!BP$39,BP26*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP20))))), 0, CHOOSE($C$72,'Linear Projection'!BP15,(1*$F27+0.5*$G27)*Normalization!BP$39,$K27*Normalization!BP$39,BP26*$F$13,CHOOSE(BP$68,'Linear Projection'!BP15,(1*$F27+0.5*$G27)*Normalization!BP$39,$K27*Normalization!BP$39,BP26*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ15,(1*$F27+0.5*$G27)*Normalization!BQ$39,$K27*Normalization!BQ$39,BQ26*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ15,(1*$F27+0.5*$G27)*Normalization!BQ$39,$K27*Normalization!BQ$39,BQ26*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ20))))), 0, CHOOSE($C$72,'Linear Projection'!BQ15,(1*$F27+0.5*$G27)*Normalization!BQ$39,$K27*Normalization!BQ$39,BQ26*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ15,(1*$F27+0.5*$G27)*Normalization!BQ$39,$K27*Normalization!BQ$39,BQ26*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR15,(1*$F27+0.5*$G27)*Normalization!BR$39,$K27*Normalization!BR$39,BR26*$F$13,CHOOSE(BR$68,'Linear Projection'!BR15,(1*$F27+0.5*$G27)*Normalization!BR$39,$K27*Normalization!BR$39,BR26*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR20))))), 0, CHOOSE($C$72,'Linear Projection'!BR15,(1*$F27+0.5*$G27)*Normalization!BR$39,$K27*Normalization!BR$39,BR26*$F$13,CHOOSE(BR$68,'Linear Projection'!BR15,(1*$F27+0.5*$G27)*Normalization!BR$39,$K27*Normalization!BR$39,BR26*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS15,(1*$F27+0.5*$G27)*Normalization!BS$39,$K27*Normalization!BS$39,BS26*$F$13,CHOOSE(BS$68,'Linear Projection'!BS15,(1*$F27+0.5*$G27)*Normalization!BS$39,$K27*Normalization!BS$39,BS26*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS20))))), 0, CHOOSE($C$72,'Linear Projection'!BS15,(1*$F27+0.5*$G27)*Normalization!BS$39,$K27*Normalization!BS$39,BS26*$F$13,CHOOSE(BS$68,'Linear Projection'!BS15,(1*$F27+0.5*$G27)*Normalization!BS$39,$K27*Normalization!BS$39,BS26*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT15,(1*$F27+0.5*$G27)*Normalization!BT$39,$K27*Normalization!BT$39,BT26*$F$13,CHOOSE(BT$68,'Linear Projection'!BT15,(1*$F27+0.5*$G27)*Normalization!BT$39,$K27*Normalization!BT$39,BT26*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT20))))), 0, CHOOSE($C$72,'Linear Projection'!BT15,(1*$F27+0.5*$G27)*Normalization!BT$39,$K27*Normalization!BT$39,BT26*$F$13,CHOOSE(BT$68,'Linear Projection'!BT15,(1*$F27+0.5*$G27)*Normalization!BT$39,$K27*Normalization!BT$39,BT26*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU15,(1*$F27+0.5*$G27)*Normalization!BU$39,$K27*Normalization!BU$39,BU26*$F$13,CHOOSE(BU$68,'Linear Projection'!BU15,(1*$F27+0.5*$G27)*Normalization!BU$39,$K27*Normalization!BU$39,BU26*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU20))))), 0, CHOOSE($C$72,'Linear Projection'!BU15,(1*$F27+0.5*$G27)*Normalization!BU$39,$K27*Normalization!BU$39,BU26*$F$13,CHOOSE(BU$68,'Linear Projection'!BU15,(1*$F27+0.5*$G27)*Normalization!BU$39,$K27*Normalization!BU$39,BU26*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV15,(1*$F27+0.5*$G27)*Normalization!BV$39,$K27*Normalization!BV$39,BV26*$F$13,CHOOSE(BV$68,'Linear Projection'!BV15,(1*$F27+0.5*$G27)*Normalization!BV$39,$K27*Normalization!BV$39,BV26*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV20))))), 0, CHOOSE($C$72,'Linear Projection'!BV15,(1*$F27+0.5*$G27)*Normalization!BV$39,$K27*Normalization!BV$39,BV26*$F$13,CHOOSE(BV$68,'Linear Projection'!BV15,(1*$F27+0.5*$G27)*Normalization!BV$39,$K27*Normalization!BV$39,BV26*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW15,(1*$F27+0.5*$G27)*Normalization!BW$39,$K27*Normalization!BW$39,BW26*$F$13,CHOOSE(BW$68,'Linear Projection'!BW15,(1*$F27+0.5*$G27)*Normalization!BW$39,$K27*Normalization!BW$39,BW26*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW20))))), 0, CHOOSE($C$72,'Linear Projection'!BW15,(1*$F27+0.5*$G27)*Normalization!BW$39,$K27*Normalization!BW$39,BW26*$F$13,CHOOSE(BW$68,'Linear Projection'!BW15,(1*$F27+0.5*$G27)*Normalization!BW$39,$K27*Normalization!BW$39,BW26*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW20))))))","v":46586835.111468792},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX15,(1*$F27+0.5*$G27)*Normalization!BX$39,$K27*Normalization!BX$39,BX26*$F$13,CHOOSE(BX$68,'Linear Projection'!BX15,(1*$F27+0.5*$G27)*Normalization!BX$39,$K27*Normalization!BX$39,BX26*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX20))))), 0, CHOOSE($C$72,'Linear Projection'!BX15,(1*$F27+0.5*$G27)*Normalization!BX$39,$K27*Normalization!BX$39,BX26*$F$13,CHOOSE(BX$68,'Linear Projection'!BX15,(1*$F27+0.5*$G27)*Normalization!BX$39,$K27*Normalization!BX$39,BX26*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY15,(1*$F27+0.5*$G27)*Normalization!BY$39,$K27*Normalization!BY$39,BY26*$F$13,CHOOSE(BY$68,'Linear Projection'!BY15,(1*$F27+0.5*$G27)*Normalization!BY$39,$K27*Normalization!BY$39,BY26*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY20))))), 0, CHOOSE($C$72,'Linear Projection'!BY15,(1*$F27+0.5*$G27)*Normalization!BY$39,$K27*Normalization!BY$39,BY26*$F$13,CHOOSE(BY$68,'Linear Projection'!BY15,(1*$F27+0.5*$G27)*Normalization!BY$39,$K27*Normalization!BY$39,BY26*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ15,(1*$F27+0.5*$G27)*Normalization!BZ$39,$K27*Normalization!BZ$39,BZ26*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ15,(1*$F27+0.5*$G27)*Normalization!BZ$39,$K27*Normalization!BZ$39,BZ26*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ20))))), 0, CHOOSE($C$72,'Linear Projection'!BZ15,(1*$F27+0.5*$G27)*Normalization!BZ$39,$K27*Normalization!BZ$39,BZ26*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ15,(1*$F27+0.5*$G27)*Normalization!BZ$39,$K27*Normalization!BZ$39,BZ26*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA15,(1*$F27+0.5*$G27)*Normalization!CA$39,$K27*Normalization!CA$39,CA26*$F$13,CHOOSE(CA$68,'Linear Projection'!CA15,(1*$F27+0.5*$G27)*Normalization!CA$39,$K27*Normalization!CA$39,CA26*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA20))))), 0, CHOOSE($C$72,'Linear Projection'!CA15,(1*$F27+0.5*$G27)*Normalization!CA$39,$K27*Normalization!CA$39,CA26*$F$13,CHOOSE(CA$68,'Linear Projection'!CA15,(1*$F27+0.5*$G27)*Normalization!CA$39,$K27*Normalization!CA$39,CA26*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA20))))))","v":14135793.748239517},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB15,(1*$F27+0.5*$G27)*Normalization!CB$39,$K27*Normalization!CB$39,CB26*$F$13,CHOOSE(CB$68,'Linear Projection'!CB15,(1*$F27+0.5*$G27)*Normalization!CB$39,$K27*Normalization!CB$39,CB26*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB20))))), 0, CHOOSE($C$72,'Linear Projection'!CB15,(1*$F27+0.5*$G27)*Normalization!CB$39,$K27*Normalization!CB$39,CB26*$F$13,CHOOSE(CB$68,'Linear Projection'!CB15,(1*$F27+0.5*$G27)*Normalization!CB$39,$K27*Normalization!CB$39,CB26*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB20))))))","v":513686.10720765591},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC15,(1*$F27+0.5*$G27)*Normalization!CC$39,$K27*Normalization!CC$39,CC26*$F$13,CHOOSE(CC$68,'Linear Projection'!CC15,(1*$F27+0.5*$G27)*Normalization!CC$39,$K27*Normalization!CC$39,CC26*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC20))))), 0, CHOOSE($C$72,'Linear Projection'!CC15,(1*$F27+0.5*$G27)*Normalization!CC$39,$K27*Normalization!CC$39,CC26*$F$13,CHOOSE(CC$68,'Linear Projection'!CC15,(1*$F27+0.5*$G27)*Normalization!CC$39,$K27*Normalization!CC$39,CC26*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC20))))))","v":2155474.254432261},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD15,(1*$F27+0.5*$G27)*Normalization!CD$39,$K27*Normalization!CD$39,CD26*$F$13,CHOOSE(CD$68,'Linear Projection'!CD15,(1*$F27+0.5*$G27)*Normalization!CD$39,$K27*Normalization!CD$39,CD26*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD20))))), 0, CHOOSE($C$72,'Linear Projection'!CD15,(1*$F27+0.5*$G27)*Normalization!CD$39,$K27*Normalization!CD$39,CD26*$F$13,CHOOSE(CD$68,'Linear Projection'!CD15,(1*$F27+0.5*$G27)*Normalization!CD$39,$K27*Normalization!CD$39,CD26*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD20))))))","v":-424681.34432163835},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE15,(1*$F27+0.5*$G27)*Normalization!CE$39,$K27*Normalization!CE$39,CE26*$F$13,CHOOSE(CE$68,'Linear Projection'!CE15,(1*$F27+0.5*$G27)*Normalization!CE$39,$K27*Normalization!CE$39,CE26*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE20))))), 0, CHOOSE($C$72,'Linear Projection'!CE15,(1*$F27+0.5*$G27)*Normalization!CE$39,$K27*Normalization!CE$39,CE26*$F$13,CHOOSE(CE$68,'Linear Projection'!CE15,(1*$F27+0.5*$G27)*Normalization!CE$39,$K27*Normalization!CE$39,CE26*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF15,(1*$F27+0.5*$G27)*Normalization!CF$39,$K27*Normalization!CF$39,CF26*$F$13,CHOOSE(CF$68,'Linear Projection'!CF15,(1*$F27+0.5*$G27)*Normalization!CF$39,$K27*Normalization!CF$39,CF26*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF20))))), 0, CHOOSE($C$72,'Linear Projection'!CF15,(1*$F27+0.5*$G27)*Normalization!CF$39,$K27*Normalization!CF$39,CF26*$F$13,CHOOSE(CF$68,'Linear Projection'!CF15,(1*$F27+0.5*$G27)*Normalization!CF$39,$K27*Normalization!CF$39,CF26*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF20))))))","v":7802823.0596063137},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG15,(1*$F27+0.5*$G27)*Normalization!CG$39,$K27*Normalization!CG$39,CG26*$F$13,CHOOSE(CG$68,'Linear Projection'!CG15,(1*$F27+0.5*$G27)*Normalization!CG$39,$K27*Normalization!CG$39,CG26*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG20))))), 0, CHOOSE($C$72,'Linear Projection'!CG15,(1*$F27+0.5*$G27)*Normalization!CG$39,$K27*Normalization!CG$39,CG26*$F$13,CHOOSE(CG$68,'Linear Projection'!CG15,(1*$F27+0.5*$G27)*Normalization!CG$39,$K27*Normalization!CG$39,CG26*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG20))))))","v":1256059.8611612702},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH15,(1*$F27+0.5*$G27)*Normalization!CH$39,$K27*Normalization!CH$39,CH26*$F$13,CHOOSE(CH$68,'Linear Projection'!CH15,(1*$F27+0.5*$G27)*Normalization!CH$39,$K27*Normalization!CH$39,CH26*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH20))))), 0, CHOOSE($C$72,'Linear Projection'!CH15,(1*$F27+0.5*$G27)*Normalization!CH$39,$K27*Normalization!CH$39,CH26*$F$13,CHOOSE(CH$68,'Linear Projection'!CH15,(1*$F27+0.5*$G27)*Normalization!CH$39,$K27*Normalization!CH$39,CH26*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH20))))))","v":907760.94624346495},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI15,(1*$F27+0.5*$G27)*Normalization!CI$39,$K27*Normalization!CI$39,CI26*$F$13,CHOOSE(CI$68,'Linear Projection'!CI15,(1*$F27+0.5*$G27)*Normalization!CI$39,$K27*Normalization!CI$39,CI26*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI20))))), 0, CHOOSE($C$72,'Linear Projection'!CI15,(1*$F27+0.5*$G27)*Normalization!CI$39,$K27*Normalization!CI$39,CI26*$F$13,CHOOSE(CI$68,'Linear Projection'!CI15,(1*$F27+0.5*$G27)*Normalization!CI$39,$K27*Normalization!CI$39,CI26*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI20))))))","v":220643.26522185933},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ15,(1*$F27+0.5*$G27)*Normalization!CJ$39,$K27*Normalization!CJ$39,CJ26*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ15,(1*$F27+0.5*$G27)*Normalization!CJ$39,$K27*Normalization!CJ$39,CJ26*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ20))))), 0, CHOOSE($C$72,'Linear Projection'!CJ15,(1*$F27+0.5*$G27)*Normalization!CJ$39,$K27*Normalization!CJ$39,CJ26*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ15,(1*$F27+0.5*$G27)*Normalization!CJ$39,$K27*Normalization!CJ$39,CJ26*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ20))))))","v":7439280.2611111403},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK15,(1*$F27+0.5*$G27)*Normalization!CK$39,$K27*Normalization!CK$39,CK26*$F$13,CHOOSE(CK$68,'Linear Projection'!CK15,(1*$F27+0.5*$G27)*Normalization!CK$39,$K27*Normalization!CK$39,CK26*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK20))))), 0, CHOOSE($C$72,'Linear Projection'!CK15,(1*$F27+0.5*$G27)*Normalization!CK$39,$K27*Normalization!CK$39,CK26*$F$13,CHOOSE(CK$68,'Linear Projection'!CK15,(1*$F27+0.5*$G27)*Normalization!CK$39,$K27*Normalization!CK$39,CK26*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL15,(1*$F27+0.5*$G27)*Normalization!CL$39,$K27*Normalization!CL$39,CL26*$F$13,CHOOSE(CL$68,'Linear Projection'!CL15,(1*$F27+0.5*$G27)*Normalization!CL$39,$K27*Normalization!CL$39,CL26*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL20))))), 0, CHOOSE($C$72,'Linear Projection'!CL15,(1*$F27+0.5*$G27)*Normalization!CL$39,$K27*Normalization!CL$39,CL26*$F$13,CHOOSE(CL$68,'Linear Projection'!CL15,(1*$F27+0.5*$G27)*Normalization!CL$39,$K27*Normalization!CL$39,CL26*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL20))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM15,(1*$F27+0.5*$G27)*Normalization!CM$39,$K27*Normalization!CM$39,CM26*$F$13,CHOOSE(CM$68,'Linear Projection'!CM15,(1*$F27+0.5*$G27)*Normalization!CM$39,$K27*Normalization!CM$39,CM26*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM20))))), 0, CHOOSE($C$72,'Linear Projection'!CM15,(1*$F27+0.5*$G27)*Normalization!CM$39,$K27*Normalization!CM$39,CM26*$F$13,CHOOSE(CM$68,'Linear Projection'!CM15,(1*$F27+0.5*$G27)*Normalization!CM$39,$K27*Normalization!CM$39,CM26*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN15,(1*$F27+0.5*$G27)*Normalization!CN$39,$K27*Normalization!CN$39,CN26*$F$13,CHOOSE(CN$68,'Linear Projection'!CN15,(1*$F27+0.5*$G27)*Normalization!CN$39,$K27*Normalization!CN$39,CN26*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN20))))), 0, CHOOSE($C$72,'Linear Projection'!CN15,(1*$F27+0.5*$G27)*Normalization!CN$39,$K27*Normalization!CN$39,CN26*$F$13,CHOOSE(CN$68,'Linear Projection'!CN15,(1*$F27+0.5*$G27)*Normalization!CN$39,$K27*Normalization!CN$39,CN26*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO15,(1*$F27+0.5*$G27)*Normalization!CO$39,$K27*Normalization!CO$39,CO26*$F$13,CHOOSE(CO$68,'Linear Projection'!CO15,(1*$F27+0.5*$G27)*Normalization!CO$39,$K27*Normalization!CO$39,CO26*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO20))))), 0, CHOOSE($C$72,'Linear Projection'!CO15,(1*$F27+0.5*$G27)*Normalization!CO$39,$K27*Normalization!CO$39,CO26*$F$13,CHOOSE(CO$68,'Linear Projection'!CO15,(1*$F27+0.5*$G27)*Normalization!CO$39,$K27*Normalization!CO$39,CO26*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP15,(1*$F27+0.5*$G27)*Normalization!CP$39,$K27*Normalization!CP$39,CP26*$F$13,CHOOSE(CP$68,'Linear Projection'!CP15,(1*$F27+0.5*$G27)*Normalization!CP$39,$K27*Normalization!CP$39,CP26*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP20))))), 0, CHOOSE($C$72,'Linear Projection'!CP15,(1*$F27+0.5*$G27)*Normalization!CP$39,$K27*Normalization!CP$39,CP26*$F$13,CHOOSE(CP$68,'Linear Projection'!CP15,(1*$F27+0.5*$G27)*Normalization!CP$39,$K27*Normalization!CP$39,CP26*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ15,(1*$F27+0.5*$G27)*Normalization!CQ$39,$K27*Normalization!CQ$39,CQ26*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ15,(1*$F27+0.5*$G27)*Normalization!CQ$39,$K27*Normalization!CQ$39,CQ26*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ20))))), 0, CHOOSE($C$72,'Linear Projection'!CQ15,(1*$F27+0.5*$G27)*Normalization!CQ$39,$K27*Normalization!CQ$39,CQ26*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ15,(1*$F27+0.5*$G27)*Normalization!CQ$39,$K27*Normalization!CQ$39,CQ26*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ20))))))","v":16336776.75},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR15,(1*$F27+0.5*$G27)*Normalization!CR$39,$K27*Normalization!CR$39,CR26*$F$13,CHOOSE(CR$68,'Linear Projection'!CR15,(1*$F27+0.5*$G27)*Normalization!CR$39,$K27*Normalization!CR$39,CR26*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR20))))), 0, CHOOSE($C$72,'Linear Projection'!CR15,(1*$F27+0.5*$G27)*Normalization!CR$39,$K27*Normalization!CR$39,CR26*$F$13,CHOOSE(CR$68,'Linear Projection'!CR15,(1*$F27+0.5*$G27)*Normalization!CR$39,$K27*Normalization!CR$39,CR26*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS15,(1*$F27+0.5*$G27)*Normalization!CS$39,$K27*Normalization!CS$39,CS26*$F$13,CHOOSE(CS$68,'Linear Projection'!CS15,(1*$F27+0.5*$G27)*Normalization!CS$39,$K27*Normalization!CS$39,CS26*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS20))))), 0, CHOOSE($C$72,'Linear Projection'!CS15,(1*$F27+0.5*$G27)*Normalization!CS$39,$K27*Normalization!CS$39,CS26*$F$13,CHOOSE(CS$68,'Linear Projection'!CS15,(1*$F27+0.5*$G27)*Normalization!CS$39,$K27*Normalization!CS$39,CS26*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT15,(1*$F27+0.5*$G27)*Normalization!CT$39,$K27*Normalization!CT$39,CT26*$F$13,CHOOSE(CT$68,'Linear Projection'!CT15,(1*$F27+0.5*$G27)*Normalization!CT$39,$K27*Normalization!CT$39,CT26*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT20))))), 0, CHOOSE($C$72,'Linear Projection'!CT15,(1*$F27+0.5*$G27)*Normalization!CT$39,$K27*Normalization!CT$39,CT26*$F$13,CHOOSE(CT$68,'Linear Projection'!CT15,(1*$F27+0.5*$G27)*Normalization!CT$39,$K27*Normalization!CT$39,CT26*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU15,(1*$F27+0.5*$G27)*Normalization!CU$39,$K27*Normalization!CU$39,CU26*$F$13,CHOOSE(CU$68,'Linear Projection'!CU15,(1*$F27+0.5*$G27)*Normalization!CU$39,$K27*Normalization!CU$39,CU26*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU20))))), 0, CHOOSE($C$72,'Linear Projection'!CU15,(1*$F27+0.5*$G27)*Normalization!CU$39,$K27*Normalization!CU$39,CU26*$F$13,CHOOSE(CU$68,'Linear Projection'!CU15,(1*$F27+0.5*$G27)*Normalization!CU$39,$K27*Normalization!CU$39,CU26*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV15,(1*$F27+0.5*$G27)*Normalization!CV$39,$K27*Normalization!CV$39,CV26*$F$13,CHOOSE(CV$68,'Linear Projection'!CV15,(1*$F27+0.5*$G27)*Normalization!CV$39,$K27*Normalization!CV$39,CV26*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV20))))), 0, CHOOSE($C$72,'Linear Projection'!CV15,(1*$F27+0.5*$G27)*Normalization!CV$39,$K27*Normalization!CV$39,CV26*$F$13,CHOOSE(CV$68,'Linear Projection'!CV15,(1*$F27+0.5*$G27)*Normalization!CV$39,$K27*Normalization!CV$39,CV26*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW15,(1*$F27+0.5*$G27)*Normalization!CW$39,$K27*Normalization!CW$39,CW26*$F$13,CHOOSE(CW$68,'Linear Projection'!CW15,(1*$F27+0.5*$G27)*Normalization!CW$39,$K27*Normalization!CW$39,CW26*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW20))))), 0, CHOOSE($C$72,'Linear Projection'!CW15,(1*$F27+0.5*$G27)*Normalization!CW$39,$K27*Normalization!CW$39,CW26*$F$13,CHOOSE(CW$68,'Linear Projection'!CW15,(1*$F27+0.5*$G27)*Normalization!CW$39,$K27*Normalization!CW$39,CW26*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX15,(1*$F27+0.5*$G27)*Normalization!CX$39,$K27*Normalization!CX$39,CX26*$F$13,CHOOSE(CX$68,'Linear Projection'!CX15,(1*$F27+0.5*$G27)*Normalization!CX$39,$K27*Normalization!CX$39,CX26*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX20))))), 0, CHOOSE($C$72,'Linear Projection'!CX15,(1*$F27+0.5*$G27)*Normalization!CX$39,$K27*Normalization!CX$39,CX26*$F$13,CHOOSE(CX$68,'Linear Projection'!CX15,(1*$F27+0.5*$G27)*Normalization!CX$39,$K27*Normalization!CX$39,CX26*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY15,(1*$F27+0.5*$G27)*Normalization!CY$39,$K27*Normalization!CY$39,CY26*$F$13,CHOOSE(CY$68,'Linear Projection'!CY15,(1*$F27+0.5*$G27)*Normalization!CY$39,$K27*Normalization!CY$39,CY26*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY20))))), 0, CHOOSE($C$72,'Linear Projection'!CY15,(1*$F27+0.5*$G27)*Normalization!CY$39,$K27*Normalization!CY$39,CY26*$F$13,CHOOSE(CY$68,'Linear Projection'!CY15,(1*$F27+0.5*$G27)*Normalization!CY$39,$K27*Normalization!CY$39,CY26*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ15,(1*$F27+0.5*$G27)*Normalization!CZ$39,$K27*Normalization!CZ$39,CZ26*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ15,(1*$F27+0.5*$G27)*Normalization!CZ$39,$K27*Normalization!CZ$39,CZ26*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ20))))), 0, CHOOSE($C$72,'Linear Projection'!CZ15,(1*$F27+0.5*$G27)*Normalization!CZ$39,$K27*Normalization!CZ$39,CZ26*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ15,(1*$F27+0.5*$G27)*Normalization!CZ$39,$K27*Normalization!CZ$39,CZ26*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ20))))))","v":360.62227777777298},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA15,(1*$F27+0.5*$G27)*Normalization!DA$39,$K27*Normalization!DA$39,DA26*$F$13,CHOOSE(DA$68,'Linear Projection'!DA15,(1*$F27+0.5*$G27)*Normalization!DA$39,$K27*Normalization!DA$39,DA26*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA20))))), 0, CHOOSE($C$72,'Linear Projection'!DA15,(1*$F27+0.5*$G27)*Normalization!DA$39,$K27*Normalization!DA$39,DA26*$F$13,CHOOSE(DA$68,'Linear Projection'!DA15,(1*$F27+0.5*$G27)*Normalization!DA$39,$K27*Normalization!DA$39,DA26*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB15,(1*$F27+0.5*$G27)*Normalization!DB$39,$K27*Normalization!DB$39,DB26*$F$13,CHOOSE(DB$68,'Linear Projection'!DB15,(1*$F27+0.5*$G27)*Normalization!DB$39,$K27*Normalization!DB$39,DB26*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB20))))), 0, CHOOSE($C$72,'Linear Projection'!DB15,(1*$F27+0.5*$G27)*Normalization!DB$39,$K27*Normalization!DB$39,DB26*$F$13,CHOOSE(DB$68,'Linear Projection'!DB15,(1*$F27+0.5*$G27)*Normalization!DB$39,$K27*Normalization!DB$39,DB26*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC15,(1*$F27+0.5*$G27)*Normalization!DC$39,$K27*Normalization!DC$39,DC26*$F$13,CHOOSE(DC$68,'Linear Projection'!DC15,(1*$F27+0.5*$G27)*Normalization!DC$39,$K27*Normalization!DC$39,DC26*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC20))))), 0, CHOOSE($C$72,'Linear Projection'!DC15,(1*$F27+0.5*$G27)*Normalization!DC$39,$K27*Normalization!DC$39,DC26*$F$13,CHOOSE(DC$68,'Linear Projection'!DC15,(1*$F27+0.5*$G27)*Normalization!DC$39,$K27*Normalization!DC$39,DC26*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD15,(1*$F27+0.5*$G27)*Normalization!DD$39,$K27*Normalization!DD$39,DD26*$F$13,CHOOSE(DD$68,'Linear Projection'!DD15,(1*$F27+0.5*$G27)*Normalization!DD$39,$K27*Normalization!DD$39,DD26*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD20))))), 0, CHOOSE($C$72,'Linear Projection'!DD15,(1*$F27+0.5*$G27)*Normalization!DD$39,$K27*Normalization!DD$39,DD26*$F$13,CHOOSE(DD$68,'Linear Projection'!DD15,(1*$F27+0.5*$G27)*Normalization!DD$39,$K27*Normalization!DD$39,DD26*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE15,(1*$F27+0.5*$G27)*Normalization!DE$39,$K27*Normalization!DE$39,DE26*$F$13,CHOOSE(DE$68,'Linear Projection'!DE15,(1*$F27+0.5*$G27)*Normalization!DE$39,$K27*Normalization!DE$39,DE26*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE20))))), 0, CHOOSE($C$72,'Linear Projection'!DE15,(1*$F27+0.5*$G27)*Normalization!DE$39,$K27*Normalization!DE$39,DE26*$F$13,CHOOSE(DE$68,'Linear Projection'!DE15,(1*$F27+0.5*$G27)*Normalization!DE$39,$K27*Normalization!DE$39,DE26*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE20))))))","v":68205522.052143097},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF15,(1*$F27+0.5*$G27)*Normalization!DF$39,$K27*Normalization!DF$39,DF26*$F$13,CHOOSE(DF$68,'Linear Projection'!DF15,(1*$F27+0.5*$G27)*Normalization!DF$39,$K27*Normalization!DF$39,DF26*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF20))))), 0, CHOOSE($C$72,'Linear Projection'!DF15,(1*$F27+0.5*$G27)*Normalization!DF$39,$K27*Normalization!DF$39,DF26*$F$13,CHOOSE(DF$68,'Linear Projection'!DF15,(1*$F27+0.5*$G27)*Normalization!DF$39,$K27*Normalization!DF$39,DF26*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF20))))))","v":151061.99142222246},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG15,(1*$F27+0.5*$G27)*Normalization!DG$39,$K27*Normalization!DG$39,DG26*$F$13,CHOOSE(DG$68,'Linear Projection'!DG15,(1*$F27+0.5*$G27)*Normalization!DG$39,$K27*Normalization!DG$39,DG26*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG20))))), 0, CHOOSE($C$72,'Linear Projection'!DG15,(1*$F27+0.5*$G27)*Normalization!DG$39,$K27*Normalization!DG$39,DG26*$F$13,CHOOSE(DG$68,'Linear Projection'!DG15,(1*$F27+0.5*$G27)*Normalization!DG$39,$K27*Normalization!DG$39,DG26*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG20))))))","v":244958.39600000158},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH15,(1*$F27+0.5*$G27)*Normalization!DH$39,$K27*Normalization!DH$39,DH26*$F$13,CHOOSE(DH$68,'Linear Projection'!DH15,(1*$F27+0.5*$G27)*Normalization!DH$39,$K27*Normalization!DH$39,DH26*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH20))))), 0, CHOOSE($C$72,'Linear Projection'!DH15,(1*$F27+0.5*$G27)*Normalization!DH$39,$K27*Normalization!DH$39,DH26*$F$13,CHOOSE(DH$68,'Linear Projection'!DH15,(1*$F27+0.5*$G27)*Normalization!DH$39,$K27*Normalization!DH$39,DH26*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH20))))))","v":-82505.742857143283},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI15,(1*$F27+0.5*$G27)*Normalization!DI$39,$K27*Normalization!DI$39,DI26*$F$13,CHOOSE(DI$68,'Linear Projection'!DI15,(1*$F27+0.5*$G27)*Normalization!DI$39,$K27*Normalization!DI$39,DI26*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI20))))), 0, CHOOSE($C$72,'Linear Projection'!DI15,(1*$F27+0.5*$G27)*Normalization!DI$39,$K27*Normalization!DI$39,DI26*$F$13,CHOOSE(DI$68,'Linear Projection'!DI15,(1*$F27+0.5*$G27)*Normalization!DI$39,$K27*Normalization!DI$39,DI26*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI20))))))","v":-109.20000000000073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ15,(1*$F27+0.5*$G27)*Normalization!DJ$39,$K27*Normalization!DJ$39,DJ26*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ15,(1*$F27+0.5*$G27)*Normalization!DJ$39,$K27*Normalization!DJ$39,DJ26*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ20))))), 0, CHOOSE($C$72,'Linear Projection'!DJ15,(1*$F27+0.5*$G27)*Normalization!DJ$39,$K27*Normalization!DJ$39,DJ26*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ15,(1*$F27+0.5*$G27)*Normalization!DJ$39,$K27*Normalization!DJ$39,DJ26*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ20))))))","v":243502.03999999911},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK15,(1*$F27+0.5*$G27)*Normalization!DK$39,$K27*Normalization!DK$39,DK26*$F$13,CHOOSE(DK$68,'Linear Projection'!DK15,(1*$F27+0.5*$G27)*Normalization!DK$39,$K27*Normalization!DK$39,DK26*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK20))))), 0, CHOOSE($C$72,'Linear Projection'!DK15,(1*$F27+0.5*$G27)*Normalization!DK$39,$K27*Normalization!DK$39,DK26*$F$13,CHOOSE(DK$68,'Linear Projection'!DK15,(1*$F27+0.5*$G27)*Normalization!DK$39,$K27*Normalization!DK$39,DK26*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK20))))))","v":2106.8999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL15,(1*$F27+0.5*$G27)*Normalization!DL$39,$K27*Normalization!DL$39,DL26*$F$13,CHOOSE(DL$68,'Linear Projection'!DL15,(1*$F27+0.5*$G27)*Normalization!DL$39,$K27*Normalization!DL$39,DL26*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL20))))), 0, CHOOSE($C$72,'Linear Projection'!DL15,(1*$F27+0.5*$G27)*Normalization!DL$39,$K27*Normalization!DL$39,DL26*$F$13,CHOOSE(DL$68,'Linear Projection'!DL15,(1*$F27+0.5*$G27)*Normalization!DL$39,$K27*Normalization!DL$39,DL26*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM15,(1*$F27+0.5*$G27)*Normalization!DM$39,$K27*Normalization!DM$39,DM26*$F$13,CHOOSE(DM$68,'Linear Projection'!DM15,(1*$F27+0.5*$G27)*Normalization!DM$39,$K27*Normalization!DM$39,DM26*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM20))))), 0, CHOOSE($C$72,'Linear Projection'!DM15,(1*$F27+0.5*$G27)*Normalization!DM$39,$K27*Normalization!DM$39,DM26*$F$13,CHOOSE(DM$68,'Linear Projection'!DM15,(1*$F27+0.5*$G27)*Normalization!DM$39,$K27*Normalization!DM$39,DM26*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM20))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN15,(1*$F27+0.5*$G27)*Normalization!DN$39,$K27*Normalization!DN$39,DN26*$F$13,CHOOSE(DN$68,'Linear Projection'!DN15,(1*$F27+0.5*$G27)*Normalization!DN$39,$K27*Normalization!DN$39,DN26*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN20))))), 0, CHOOSE($C$72,'Linear Projection'!DN15,(1*$F27+0.5*$G27)*Normalization!DN$39,$K27*Normalization!DN$39,DN26*$F$13,CHOOSE(DN$68,'Linear Projection'!DN15,(1*$F27+0.5*$G27)*Normalization!DN$39,$K27*Normalization!DN$39,DN26*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO15,(1*$F27+0.5*$G27)*Normalization!DO$39,$K27*Normalization!DO$39,DO26*$F$13,CHOOSE(DO$68,'Linear Projection'!DO15,(1*$F27+0.5*$G27)*Normalization!DO$39,$K27*Normalization!DO$39,DO26*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO20))))), 0, CHOOSE($C$72,'Linear Projection'!DO15,(1*$F27+0.5*$G27)*Normalization!DO$39,$K27*Normalization!DO$39,DO26*$F$13,CHOOSE(DO$68,'Linear Projection'!DO15,(1*$F27+0.5*$G27)*Normalization!DO$39,$K27*Normalization!DO$39,DO26*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP15,(1*$F27+0.5*$G27)*Normalization!DP$39,$K27*Normalization!DP$39,DP26*$F$13,CHOOSE(DP$68,'Linear Projection'!DP15,(1*$F27+0.5*$G27)*Normalization!DP$39,$K27*Normalization!DP$39,DP26*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP20))))), 0, CHOOSE($C$72,'Linear Projection'!DP15,(1*$F27+0.5*$G27)*Normalization!DP$39,$K27*Normalization!DP$39,DP26*$F$13,CHOOSE(DP$68,'Linear Projection'!DP15,(1*$F27+0.5*$G27)*Normalization!DP$39,$K27*Normalization!DP$39,DP26*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP20))))))","v":108688830.49869156},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ15,(1*$F27+0.5*$G27)*Normalization!DQ$39,$K27*Normalization!DQ$39,DQ26*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ15,(1*$F27+0.5*$G27)*Normalization!DQ$39,$K27*Normalization!DQ$39,DQ26*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ20))))), 0, CHOOSE($C$72,'Linear Projection'!DQ15,(1*$F27+0.5*$G27)*Normalization!DQ$39,$K27*Normalization!DQ$39,DQ26*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ15,(1*$F27+0.5*$G27)*Normalization!DQ$39,$K27*Normalization!DQ$39,DQ26*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR15,(1*$F27+0.5*$G27)*Normalization!DR$39,$K27*Normalization!DR$39,DR26*$F$13,CHOOSE(DR$68,'Linear Projection'!DR15,(1*$F27+0.5*$G27)*Normalization!DR$39,$K27*Normalization!DR$39,DR26*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR20))))), 0, CHOOSE($C$72,'Linear Projection'!DR15,(1*$F27+0.5*$G27)*Normalization!DR$39,$K27*Normalization!DR$39,DR26*$F$13,CHOOSE(DR$68,'Linear Projection'!DR15,(1*$F27+0.5*$G27)*Normalization!DR$39,$K27*Normalization!DR$39,DR26*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR20))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS15,(1*$F27+0.5*$G27)*Normalization!DS$39,$K27*Normalization!DS$39,DS26*$F$13,CHOOSE(DS$68,'Linear Projection'!DS15,(1*$F27+0.5*$G27)*Normalization!DS$39,$K27*Normalization!DS$39,DS26*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS20))))), 0, CHOOSE($C$72,'Linear Projection'!DS15,(1*$F27+0.5*$G27)*Normalization!DS$39,$K27*Normalization!DS$39,DS26*$F$13,CHOOSE(DS$68,'Linear Projection'!DS15,(1*$F27+0.5*$G27)*Normalization!DS$39,$K27*Normalization!DS$39,DS26*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS20))))))","v":0}]
[null,2021,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C16,C27*$F$12,CHOOSE(C$68,'Linear Projection'!C16,(1*$F28+0.5*$G28)*Normalization!C$39,$K28*Normalization!C$39,C27*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C21)))) ), 0, CHOOSE($K$76,'Linear Projection'!C16,C27*$F$12,CHOOSE(C$68,'Linear Projection'!C16,(1*$F28+0.5*$G28)*Normalization!C$39,$K28*Normalization!C$39,C27*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D16,D27*$F$12,CHOOSE(D$68,'Linear Projection'!D16,(1*$F28+0.5*$G28)*Normalization!D$39,$K28*Normalization!D$39,D27*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D21)))) ), 0, CHOOSE($K$76,'Linear Projection'!D16,D27*$F$12,CHOOSE(D$68,'Linear Projection'!D16,(1*$F28+0.5*$G28)*Normalization!D$39,$K28*Normalization!D$39,D27*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E16,E27*$F$12,CHOOSE(E$68,'Linear Projection'!E16,(1*$F28+0.5*$G28)*Normalization!E$39,$K28*Normalization!E$39,E27*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E21)))) ), 0, CHOOSE($K$76,'Linear Projection'!E16,E27*$F$12,CHOOSE(E$68,'Linear Projection'!E16,(1*$F28+0.5*$G28)*Normalization!E$39,$K28*Normalization!E$39,E27*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F16,F27*$F$12,CHOOSE(F$68,'Linear Projection'!F16,(1*$F28+0.5*$G28)*Normalization!F$39,$K28*Normalization!F$39,F27*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F21)))) ), 0, CHOOSE($K$76,'Linear Projection'!F16,F27*$F$12,CHOOSE(F$68,'Linear Projection'!F16,(1*$F28+0.5*$G28)*Normalization!F$39,$K28*Normalization!F$39,F27*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F21))))))","v":14653.846453624428},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G16,G27*$F$12,CHOOSE(G$68,'Linear Projection'!G16,(1*$F28+0.5*$G28)*Normalization!G$39,$K28*Normalization!G$39,G27*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G21)))) ), 0, CHOOSE($K$76,'Linear Projection'!G16,G27*$F$12,CHOOSE(G$68,'Linear Projection'!G16,(1*$F28+0.5*$G28)*Normalization!G$39,$K28*Normalization!G$39,G27*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G21))))))","v":3011.7111111111112},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H16,H27*$F$12,CHOOSE(H$68,'Linear Projection'!H16,(1*$F28+0.5*$G28)*Normalization!H$39,$K28*Normalization!H$39,H27*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H21)))) ), 0, CHOOSE($K$76,'Linear Projection'!H16,H27*$F$12,CHOOSE(H$68,'Linear Projection'!H16,(1*$F28+0.5*$G28)*Normalization!H$39,$K28*Normalization!H$39,H27*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H21))))))","v":4115.6444444444442},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I16,I27*$F$12,CHOOSE(I$68,'Linear Projection'!I16,(1*$F28+0.5*$G28)*Normalization!I$39,$K28*Normalization!I$39,I27*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I21)))) ), 0, CHOOSE($K$76,'Linear Projection'!I16,I27*$F$12,CHOOSE(I$68,'Linear Projection'!I16,(1*$F28+0.5*$G28)*Normalization!I$39,$K28*Normalization!I$39,I27*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I21))))))","v":1617.9222222222161},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J16,J27*$F$12,CHOOSE(J$68,'Linear Projection'!J16,(1*$F28+0.5*$G28)*Normalization!J$39,$K28*Normalization!J$39,J27*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J21)))) ), 0, CHOOSE($K$76,'Linear Projection'!J16,J27*$F$12,CHOOSE(J$68,'Linear Projection'!J16,(1*$F28+0.5*$G28)*Normalization!J$39,$K28*Normalization!J$39,J27*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J21))))))","v":2253.8888888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K16,K27*$F$12,CHOOSE(K$68,'Linear Projection'!K16,(1*$F28+0.5*$G28)*Normalization!K$39,$K28*Normalization!K$39,K27*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K21)))) ), 0, CHOOSE($K$76,'Linear Projection'!K16,K27*$F$12,CHOOSE(K$68,'Linear Projection'!K16,(1*$F28+0.5*$G28)*Normalization!K$39,$K28*Normalization!K$39,K27*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K21))))))","v":3861494.0666666627},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L16,L27*$F$12,CHOOSE(L$68,'Linear Projection'!L16,(1*$F28+0.5*$G28)*Normalization!L$39,$K28*Normalization!L$39,L27*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L21)))) ), 0, CHOOSE($K$76,'Linear Projection'!L16,L27*$F$12,CHOOSE(L$68,'Linear Projection'!L16,(1*$F28+0.5*$G28)*Normalization!L$39,$K28*Normalization!L$39,L27*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L21))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M16,(1*$F28+0.5*$G28)*Normalization!M$39,$K28*Normalization!M$39,M27*$F$13,CHOOSE(M$68,'Linear Projection'!M16,(1*$F28+0.5*$G28)*Normalization!M$39,$K28*Normalization!M$39,M27*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M21))))), 0, CHOOSE($C$72,'Linear Projection'!M16,(1*$F28+0.5*$G28)*Normalization!M$39,$K28*Normalization!M$39,M27*$F$13,CHOOSE(M$68,'Linear Projection'!M16,(1*$F28+0.5*$G28)*Normalization!M$39,$K28*Normalization!M$39,M27*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N16,(1*$F28+0.5*$G28)*Normalization!N$39,$K28*Normalization!N$39,N27*$F$13,CHOOSE(N$68,'Linear Projection'!N16,(1*$F28+0.5*$G28)*Normalization!N$39,$K28*Normalization!N$39,N27*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N21))))), 0, CHOOSE($C$72,'Linear Projection'!N16,(1*$F28+0.5*$G28)*Normalization!N$39,$K28*Normalization!N$39,N27*$F$13,CHOOSE(N$68,'Linear Projection'!N16,(1*$F28+0.5*$G28)*Normalization!N$39,$K28*Normalization!N$39,N27*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O16,(1*$F28+0.5*$G28)*Normalization!O$39,$K28*Normalization!O$39,O27*$F$13,CHOOSE(O$68,'Linear Projection'!O16,(1*$F28+0.5*$G28)*Normalization!O$39,$K28*Normalization!O$39,O27*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O21))))), 0, CHOOSE($C$72,'Linear Projection'!O16,(1*$F28+0.5*$G28)*Normalization!O$39,$K28*Normalization!O$39,O27*$F$13,CHOOSE(O$68,'Linear Projection'!O16,(1*$F28+0.5*$G28)*Normalization!O$39,$K28*Normalization!O$39,O27*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P16,(1*$F28+0.5*$G28)*Normalization!P$39,$K28*Normalization!P$39,P27*$F$13,CHOOSE(P$68,'Linear Projection'!P16,(1*$F28+0.5*$G28)*Normalization!P$39,$K28*Normalization!P$39,P27*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P21))))), 0, CHOOSE($C$72,'Linear Projection'!P16,(1*$F28+0.5*$G28)*Normalization!P$39,$K28*Normalization!P$39,P27*$F$13,CHOOSE(P$68,'Linear Projection'!P16,(1*$F28+0.5*$G28)*Normalization!P$39,$K28*Normalization!P$39,P27*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q16,(1*$F28+0.5*$G28)*Normalization!Q$39,$K28*Normalization!Q$39,Q27*$F$13,CHOOSE(Q$68,'Linear Projection'!Q16,(1*$F28+0.5*$G28)*Normalization!Q$39,$K28*Normalization!Q$39,Q27*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q21))))), 0, CHOOSE($C$72,'Linear Projection'!Q16,(1*$F28+0.5*$G28)*Normalization!Q$39,$K28*Normalization!Q$39,Q27*$F$13,CHOOSE(Q$68,'Linear Projection'!Q16,(1*$F28+0.5*$G28)*Normalization!Q$39,$K28*Normalization!Q$39,Q27*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R16,(1*$F28+0.5*$G28)*Normalization!R$39,$K28*Normalization!R$39,R27*$F$13,CHOOSE(R$68,'Linear Projection'!R16,(1*$F28+0.5*$G28)*Normalization!R$39,$K28*Normalization!R$39,R27*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R21))))), 0, CHOOSE($C$72,'Linear Projection'!R16,(1*$F28+0.5*$G28)*Normalization!R$39,$K28*Normalization!R$39,R27*$F$13,CHOOSE(R$68,'Linear Projection'!R16,(1*$F28+0.5*$G28)*Normalization!R$39,$K28*Normalization!R$39,R27*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S16,(1*$F28+0.5*$G28)*Normalization!S$39,$K28*Normalization!S$39,S27*$F$13,CHOOSE(S$68,'Linear Projection'!S16,(1*$F28+0.5*$G28)*Normalization!S$39,$K28*Normalization!S$39,S27*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S21))))), 0, CHOOSE($C$72,'Linear Projection'!S16,(1*$F28+0.5*$G28)*Normalization!S$39,$K28*Normalization!S$39,S27*$F$13,CHOOSE(S$68,'Linear Projection'!S16,(1*$F28+0.5*$G28)*Normalization!S$39,$K28*Normalization!S$39,S27*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T16,(1*$F28+0.5*$G28)*Normalization!T$39,$K28*Normalization!T$39,T27*$F$13,CHOOSE(T$68,'Linear Projection'!T16,(1*$F28+0.5*$G28)*Normalization!T$39,$K28*Normalization!T$39,T27*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T21))))), 0, CHOOSE($C$72,'Linear Projection'!T16,(1*$F28+0.5*$G28)*Normalization!T$39,$K28*Normalization!T$39,T27*$F$13,CHOOSE(T$68,'Linear Projection'!T16,(1*$F28+0.5*$G28)*Normalization!T$39,$K28*Normalization!T$39,T27*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U16,(1*$F28+0.5*$G28)*Normalization!U$39,$K28*Normalization!U$39,U27*$F$13,CHOOSE(U$68,'Linear Projection'!U16,(1*$F28+0.5*$G28)*Normalization!U$39,$K28*Normalization!U$39,U27*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U21))))), 0, CHOOSE($C$72,'Linear Projection'!U16,(1*$F28+0.5*$G28)*Normalization!U$39,$K28*Normalization!U$39,U27*$F$13,CHOOSE(U$68,'Linear Projection'!U16,(1*$F28+0.5*$G28)*Normalization!U$39,$K28*Normalization!U$39,U27*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V16,(1*$F28+0.5*$G28)*Normalization!V$39,$K28*Normalization!V$39,V27*$F$13,CHOOSE(V$68,'Linear Projection'!V16,(1*$F28+0.5*$G28)*Normalization!V$39,$K28*Normalization!V$39,V27*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V21))))), 0, CHOOSE($C$72,'Linear Projection'!V16,(1*$F28+0.5*$G28)*Normalization!V$39,$K28*Normalization!V$39,V27*$F$13,CHOOSE(V$68,'Linear Projection'!V16,(1*$F28+0.5*$G28)*Normalization!V$39,$K28*Normalization!V$39,V27*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W16,(1*$F28+0.5*$G28)*Normalization!W$39,$K28*Normalization!W$39,W27*$F$13,CHOOSE(W$68,'Linear Projection'!W16,(1*$F28+0.5*$G28)*Normalization!W$39,$K28*Normalization!W$39,W27*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W21))))), 0, CHOOSE($C$72,'Linear Projection'!W16,(1*$F28+0.5*$G28)*Normalization!W$39,$K28*Normalization!W$39,W27*$F$13,CHOOSE(W$68,'Linear Projection'!W16,(1*$F28+0.5*$G28)*Normalization!W$39,$K28*Normalization!W$39,W27*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X16,(1*$F28+0.5*$G28)*Normalization!X$39,$K28*Normalization!X$39,Input!Y42*$F$13,CHOOSE(X$68,'Linear Projection'!X16,(1*$F28+0.5*$G28)*Normalization!X$39,$K28*Normalization!X$39,Input!Y42*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X22))))), 0, CHOOSE($C$72,'Linear Projection'!X16,(1*$F28+0.5*$G28)*Normalization!X$39,$K28*Normalization!X$39,Input!Y42*$F$13,CHOOSE(X$68,'Linear Projection'!X16,(1*$F28+0.5*$G28)*Normalization!X$39,$K28*Normalization!X$39,Input!Y42*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y16,(1*$F28+0.5*$G28)*Normalization!Y$39,$K28*Normalization!Y$39,Input!Z42*$F$13,CHOOSE(Y$68,'Linear Projection'!Y16,(1*$F28+0.5*$G28)*Normalization!Y$39,$K28*Normalization!Y$39,Input!Z42*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y22))))), 0, CHOOSE($C$72,'Linear Projection'!Y16,(1*$F28+0.5*$G28)*Normalization!Y$39,$K28*Normalization!Y$39,Input!Z42*$F$13,CHOOSE(Y$68,'Linear Projection'!Y16,(1*$F28+0.5*$G28)*Normalization!Y$39,$K28*Normalization!Y$39,Input!Z42*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z16,(1*$F28+0.5*$G28)*Normalization!Z$39,$K28*Normalization!Z$39,Input!AA42*$F$13,CHOOSE(Z$68,'Linear Projection'!Z16,(1*$F28+0.5*$G28)*Normalization!Z$39,$K28*Normalization!Z$39,Input!AA42*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z22))))), 0, CHOOSE($C$72,'Linear Projection'!Z16,(1*$F28+0.5*$G28)*Normalization!Z$39,$K28*Normalization!Z$39,Input!AA42*$F$13,CHOOSE(Z$68,'Linear Projection'!Z16,(1*$F28+0.5*$G28)*Normalization!Z$39,$K28*Normalization!Z$39,Input!AA42*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA16,(1*$F28+0.5*$G28)*Normalization!AA$39,$K28*Normalization!AA$39,AA27*$F$13,CHOOSE(AA$68,'Linear Projection'!AA16,(1*$F28+0.5*$G28)*Normalization!AA$39,$K28*Normalization!AA$39,AA27*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA21))))), 0, CHOOSE($C$72,'Linear Projection'!AA16,(1*$F28+0.5*$G28)*Normalization!AA$39,$K28*Normalization!AA$39,AA27*$F$13,CHOOSE(AA$68,'Linear Projection'!AA16,(1*$F28+0.5*$G28)*Normalization!AA$39,$K28*Normalization!AA$39,AA27*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB16,(1*$F28+0.5*$G28)*Normalization!AB$39,$K28*Normalization!AB$39,AB27*$F$13,CHOOSE(AB$68,'Linear Projection'!AB16,(1*$F28+0.5*$G28)*Normalization!AB$39,$K28*Normalization!AB$39,AB27*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB21))))), 0, CHOOSE($C$72,'Linear Projection'!AB16,(1*$F28+0.5*$G28)*Normalization!AB$39,$K28*Normalization!AB$39,AB27*$F$13,CHOOSE(AB$68,'Linear Projection'!AB16,(1*$F28+0.5*$G28)*Normalization!AB$39,$K28*Normalization!AB$39,AB27*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC16,(1*$F28+0.5*$G28)*Normalization!AC$39,$K28*Normalization!AC$39,AC27*$F$13,CHOOSE(AC$68,'Linear Projection'!AC16,(1*$F28+0.5*$G28)*Normalization!AC$39,$K28*Normalization!AC$39,AC27*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC21))))), 0, CHOOSE($C$72,'Linear Projection'!AC16,(1*$F28+0.5*$G28)*Normalization!AC$39,$K28*Normalization!AC$39,AC27*$F$13,CHOOSE(AC$68,'Linear Projection'!AC16,(1*$F28+0.5*$G28)*Normalization!AC$39,$K28*Normalization!AC$39,AC27*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC21))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF16,(1*$F28+0.5*$G28)*Normalization!AF$39,$K28*Normalization!AF$39,AF27*$F$13,CHOOSE(AF$68,'Linear Projection'!AF16,(1*$F28+0.5*$G28)*Normalization!AF$39,$K28*Normalization!AF$39,AF27*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF21))))), 0, CHOOSE($C$72,'Linear Projection'!AF16,(1*$F28+0.5*$G28)*Normalization!AF$39,$K28*Normalization!AF$39,AF27*$F$13,CHOOSE(AF$68,'Linear Projection'!AF16,(1*$F28+0.5*$G28)*Normalization!AF$39,$K28*Normalization!AF$39,AF27*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG16,(1*$F28+0.5*$G28)*Normalization!AG$39,$K28*Normalization!AG$39,AG27*$F$13,CHOOSE(AG$68,'Linear Projection'!AG16,(1*$F28+0.5*$G28)*Normalization!AG$39,$K28*Normalization!AG$39,AG27*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG21))))), 0, CHOOSE($C$72,'Linear Projection'!AG16,(1*$F28+0.5*$G28)*Normalization!AG$39,$K28*Normalization!AG$39,AG27*$F$13,CHOOSE(AG$68,'Linear Projection'!AG16,(1*$F28+0.5*$G28)*Normalization!AG$39,$K28*Normalization!AG$39,AG27*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG21))))))","v":-36302.377777778544},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH16,(1*$F28+0.5*$G28)*Normalization!AH$39,$K28*Normalization!AH$39,AH27*$F$13,CHOOSE(AH$68,'Linear Projection'!AH16,(1*$F28+0.5*$G28)*Normalization!AH$39,$K28*Normalization!AH$39,AH27*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH21))))), 0, CHOOSE($C$72,'Linear Projection'!AH16,(1*$F28+0.5*$G28)*Normalization!AH$39,$K28*Normalization!AH$39,AH27*$F$13,CHOOSE(AH$68,'Linear Projection'!AH16,(1*$F28+0.5*$G28)*Normalization!AH$39,$K28*Normalization!AH$39,AH27*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH21))))))","v":145342.34979102248},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI16,(1*$F28+0.5*$G28)*Normalization!AI$39,$K28*Normalization!AI$39,AI27*$F$13,CHOOSE(AI$68,'Linear Projection'!AI16,(1*$F28+0.5*$G28)*Normalization!AI$39,$K28*Normalization!AI$39,AI27*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI21))))), 0, CHOOSE($C$72,'Linear Projection'!AI16,(1*$F28+0.5*$G28)*Normalization!AI$39,$K28*Normalization!AI$39,AI27*$F$13,CHOOSE(AI$68,'Linear Projection'!AI16,(1*$F28+0.5*$G28)*Normalization!AI$39,$K28*Normalization!AI$39,AI27*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ16,(1*$F28+0.5*$G28)*Normalization!AJ$39,$K28*Normalization!AJ$39,AJ27*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ16,(1*$F28+0.5*$G28)*Normalization!AJ$39,$K28*Normalization!AJ$39,AJ27*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ21))))), 0, CHOOSE($C$72,'Linear Projection'!AJ16,(1*$F28+0.5*$G28)*Normalization!AJ$39,$K28*Normalization!AJ$39,AJ27*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ16,(1*$F28+0.5*$G28)*Normalization!AJ$39,$K28*Normalization!AJ$39,AJ27*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK16,(1*$F28+0.5*$G28)*Normalization!AK$39,$K28*Normalization!AK$39,AK27*$F$13,CHOOSE(AK$68,'Linear Projection'!AK16,(1*$F28+0.5*$G28)*Normalization!AK$39,$K28*Normalization!AK$39,AK27*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK21))))), 0, CHOOSE($C$72,'Linear Projection'!AK16,(1*$F28+0.5*$G28)*Normalization!AK$39,$K28*Normalization!AK$39,AK27*$F$13,CHOOSE(AK$68,'Linear Projection'!AK16,(1*$F28+0.5*$G28)*Normalization!AK$39,$K28*Normalization!AK$39,AK27*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL16,(1*$F28+0.5*$G28)*Normalization!AL$39,$K28*Normalization!AL$39,AL27*$F$13,CHOOSE(AL$68,'Linear Projection'!AL16,(1*$F28+0.5*$G28)*Normalization!AL$39,$K28*Normalization!AL$39,AL27*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL21))))), 0, CHOOSE($C$72,'Linear Projection'!AL16,(1*$F28+0.5*$G28)*Normalization!AL$39,$K28*Normalization!AL$39,AL27*$F$13,CHOOSE(AL$68,'Linear Projection'!AL16,(1*$F28+0.5*$G28)*Normalization!AL$39,$K28*Normalization!AL$39,AL27*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM16,(1*$F28+0.5*$G28)*Normalization!AM$39,$K28*Normalization!AM$39,AM27*$F$13,CHOOSE(AM$68,'Linear Projection'!AM16,(1*$F28+0.5*$G28)*Normalization!AM$39,$K28*Normalization!AM$39,AM27*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM21))))), 0, CHOOSE($C$72,'Linear Projection'!AM16,(1*$F28+0.5*$G28)*Normalization!AM$39,$K28*Normalization!AM$39,AM27*$F$13,CHOOSE(AM$68,'Linear Projection'!AM16,(1*$F28+0.5*$G28)*Normalization!AM$39,$K28*Normalization!AM$39,AM27*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN16,(1*$F28+0.5*$G28)*Normalization!AN$39,$K28*Normalization!AN$39,AN27*$F$13,CHOOSE(AN$68,'Linear Projection'!AN16,(1*$F28+0.5*$G28)*Normalization!AN$39,$K28*Normalization!AN$39,AN27*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN21))))), 0, CHOOSE($C$72,'Linear Projection'!AN16,(1*$F28+0.5*$G28)*Normalization!AN$39,$K28*Normalization!AN$39,AN27*$F$13,CHOOSE(AN$68,'Linear Projection'!AN16,(1*$F28+0.5*$G28)*Normalization!AN$39,$K28*Normalization!AN$39,AN27*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO16,(1*$F28+0.5*$G28)*Normalization!AO$39,$K28*Normalization!AO$39,AO27*$F$13,CHOOSE(AO$68,'Linear Projection'!AO16,(1*$F28+0.5*$G28)*Normalization!AO$39,$K28*Normalization!AO$39,AO27*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO21))))), 0, CHOOSE($C$72,'Linear Projection'!AO16,(1*$F28+0.5*$G28)*Normalization!AO$39,$K28*Normalization!AO$39,AO27*$F$13,CHOOSE(AO$68,'Linear Projection'!AO16,(1*$F28+0.5*$G28)*Normalization!AO$39,$K28*Normalization!AO$39,AO27*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP16,(1*$F28+0.5*$G28)*Normalization!AP$39,$K28*Normalization!AP$39,AP27*$F$13,CHOOSE(AP$68,'Linear Projection'!AP16,(1*$F28+0.5*$G28)*Normalization!AP$39,$K28*Normalization!AP$39,AP27*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP21))))), 0, CHOOSE($C$72,'Linear Projection'!AP16,(1*$F28+0.5*$G28)*Normalization!AP$39,$K28*Normalization!AP$39,AP27*$F$13,CHOOSE(AP$68,'Linear Projection'!AP16,(1*$F28+0.5*$G28)*Normalization!AP$39,$K28*Normalization!AP$39,AP27*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ16,(1*$F28+0.5*$G28)*Normalization!AQ$39,$K28*Normalization!AQ$39,AQ27*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ16,(1*$F28+0.5*$G28)*Normalization!AQ$39,$K28*Normalization!AQ$39,AQ27*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ21))))), 0, CHOOSE($C$72,'Linear Projection'!AQ16,(1*$F28+0.5*$G28)*Normalization!AQ$39,$K28*Normalization!AQ$39,AQ27*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ16,(1*$F28+0.5*$G28)*Normalization!AQ$39,$K28*Normalization!AQ$39,AQ27*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR16,(1*$F28+0.5*$G28)*Normalization!AR$39,$K28*Normalization!AR$39,AR27*$F$13,CHOOSE(AR$68,'Linear Projection'!AR16,(1*$F28+0.5*$G28)*Normalization!AR$39,$K28*Normalization!AR$39,AR27*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR21))))), 0, CHOOSE($C$72,'Linear Projection'!AR16,(1*$F28+0.5*$G28)*Normalization!AR$39,$K28*Normalization!AR$39,AR27*$F$13,CHOOSE(AR$68,'Linear Projection'!AR16,(1*$F28+0.5*$G28)*Normalization!AR$39,$K28*Normalization!AR$39,AR27*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS16,(1*$F28+0.5*$G28)*Normalization!AS$39,$K28*Normalization!AS$39,AS27*$F$13,CHOOSE(AS$68,'Linear Projection'!AS16,(1*$F28+0.5*$G28)*Normalization!AS$39,$K28*Normalization!AS$39,AS27*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS21))))), 0, CHOOSE($C$72,'Linear Projection'!AS16,(1*$F28+0.5*$G28)*Normalization!AS$39,$K28*Normalization!AS$39,AS27*$F$13,CHOOSE(AS$68,'Linear Projection'!AS16,(1*$F28+0.5*$G28)*Normalization!AS$39,$K28*Normalization!AS$39,AS27*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT16,(1*$F28+0.5*$G28)*Normalization!AT$39,$K28*Normalization!AT$39,AT27*$F$13,CHOOSE(AT$68,'Linear Projection'!AT16,(1*$F28+0.5*$G28)*Normalization!AT$39,$K28*Normalization!AT$39,AT27*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT21))))), 0, CHOOSE($C$72,'Linear Projection'!AT16,(1*$F28+0.5*$G28)*Normalization!AT$39,$K28*Normalization!AT$39,AT27*$F$13,CHOOSE(AT$68,'Linear Projection'!AT16,(1*$F28+0.5*$G28)*Normalization!AT$39,$K28*Normalization!AT$39,AT27*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU16,(1*$F28+0.5*$G28)*Normalization!AU$39,$K28*Normalization!AU$39,AU27*$F$13,CHOOSE(AU$68,'Linear Projection'!AU16,(1*$F28+0.5*$G28)*Normalization!AU$39,$K28*Normalization!AU$39,AU27*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU21))))), 0, CHOOSE($C$72,'Linear Projection'!AU16,(1*$F28+0.5*$G28)*Normalization!AU$39,$K28*Normalization!AU$39,AU27*$F$13,CHOOSE(AU$68,'Linear Projection'!AU16,(1*$F28+0.5*$G28)*Normalization!AU$39,$K28*Normalization!AU$39,AU27*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU21))))))","v":4362.5555555555038},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV16,(1*$F28+0.5*$G28)*Normalization!AV$39,$K28*Normalization!AV$39,AV27*$F$13,CHOOSE(AV$68,'Linear Projection'!AV16,(1*$F28+0.5*$G28)*Normalization!AV$39,$K28*Normalization!AV$39,AV27*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV21))))), 0, CHOOSE($C$72,'Linear Projection'!AV16,(1*$F28+0.5*$G28)*Normalization!AV$39,$K28*Normalization!AV$39,AV27*$F$13,CHOOSE(AV$68,'Linear Projection'!AV16,(1*$F28+0.5*$G28)*Normalization!AV$39,$K28*Normalization!AV$39,AV27*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV21))))))","v":49478.222222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW16,(1*$F28+0.5*$G28)*Normalization!AW$39,$K28*Normalization!AW$39,AW27*$F$13,CHOOSE(AW$68,'Linear Projection'!AW16,(1*$F28+0.5*$G28)*Normalization!AW$39,$K28*Normalization!AW$39,AW27*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW21))))), 0, CHOOSE($C$72,'Linear Projection'!AW16,(1*$F28+0.5*$G28)*Normalization!AW$39,$K28*Normalization!AW$39,AW27*$F$13,CHOOSE(AW$68,'Linear Projection'!AW16,(1*$F28+0.5*$G28)*Normalization!AW$39,$K28*Normalization!AW$39,AW27*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX16,(1*$F28+0.5*$G28)*Normalization!AX$39,$K28*Normalization!AX$39,AX27*$F$13,CHOOSE(AX$68,'Linear Projection'!AX16,(1*$F28+0.5*$G28)*Normalization!AX$39,$K28*Normalization!AX$39,AX27*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX21))))), 0, CHOOSE($C$72,'Linear Projection'!AX16,(1*$F28+0.5*$G28)*Normalization!AX$39,$K28*Normalization!AX$39,AX27*$F$13,CHOOSE(AX$68,'Linear Projection'!AX16,(1*$F28+0.5*$G28)*Normalization!AX$39,$K28*Normalization!AX$39,AX27*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY16,(1*$F28+0.5*$G28)*Normalization!AY$39,$K28*Normalization!AY$39,AY27*$F$13,CHOOSE(AY$68,'Linear Projection'!AY16,(1*$F28+0.5*$G28)*Normalization!AY$39,$K28*Normalization!AY$39,AY27*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY21))))), 0, CHOOSE($C$72,'Linear Projection'!AY16,(1*$F28+0.5*$G28)*Normalization!AY$39,$K28*Normalization!AY$39,AY27*$F$13,CHOOSE(AY$68,'Linear Projection'!AY16,(1*$F28+0.5*$G28)*Normalization!AY$39,$K28*Normalization!AY$39,AY27*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY21))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ16,(1*$F28+0.5*$G28)*Normalization!AZ$39,$K28*Normalization!AZ$39,AZ27*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ16,(1*$F28+0.5*$G28)*Normalization!AZ$39,$K28*Normalization!AZ$39,AZ27*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ21))))), 0, CHOOSE($C$72,'Linear Projection'!AZ16,(1*$F28+0.5*$G28)*Normalization!AZ$39,$K28*Normalization!AZ$39,AZ27*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ16,(1*$F28+0.5*$G28)*Normalization!AZ$39,$K28*Normalization!AZ$39,AZ27*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ21))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA16,(1*$F28+0.5*$G28)*Normalization!BA$39,$K28*Normalization!BA$39,BA27*$F$13,CHOOSE(BA$68,'Linear Projection'!BA16,(1*$F28+0.5*$G28)*Normalization!BA$39,$K28*Normalization!BA$39,BA27*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA21))))), 0, CHOOSE($C$72,'Linear Projection'!BA16,(1*$F28+0.5*$G28)*Normalization!BA$39,$K28*Normalization!BA$39,BA27*$F$13,CHOOSE(BA$68,'Linear Projection'!BA16,(1*$F28+0.5*$G28)*Normalization!BA$39,$K28*Normalization!BA$39,BA27*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA21))))))","v":-2135.5999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB16,(1*$F28+0.5*$G28)*Normalization!BB$39,$K28*Normalization!BB$39,BB27*$F$13,CHOOSE(BB$68,'Linear Projection'!BB16,(1*$F28+0.5*$G28)*Normalization!BB$39,$K28*Normalization!BB$39,BB27*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB21))))), 0, CHOOSE($C$72,'Linear Projection'!BB16,(1*$F28+0.5*$G28)*Normalization!BB$39,$K28*Normalization!BB$39,BB27*$F$13,CHOOSE(BB$68,'Linear Projection'!BB16,(1*$F28+0.5*$G28)*Normalization!BB$39,$K28*Normalization!BB$39,BB27*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC16,(1*$F28+0.5*$G28)*Normalization!BC$39,$K28*Normalization!BC$39,BC27*$F$13,CHOOSE(BC$68,'Linear Projection'!BC16,(1*$F28+0.5*$G28)*Normalization!BC$39,$K28*Normalization!BC$39,BC27*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC21))))), 0, CHOOSE($C$72,'Linear Projection'!BC16,(1*$F28+0.5*$G28)*Normalization!BC$39,$K28*Normalization!BC$39,BC27*$F$13,CHOOSE(BC$68,'Linear Projection'!BC16,(1*$F28+0.5*$G28)*Normalization!BC$39,$K28*Normalization!BC$39,BC27*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC21))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD16,(1*$F28+0.5*$G28)*Normalization!BD$39,$K28*Normalization!BD$39,BD27*$F$13,CHOOSE(BD$68,'Linear Projection'!BD16,(1*$F28+0.5*$G28)*Normalization!BD$39,$K28*Normalization!BD$39,BD27*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD21))))), 0, CHOOSE($C$72,'Linear Projection'!BD16,(1*$F28+0.5*$G28)*Normalization!BD$39,$K28*Normalization!BD$39,BD27*$F$13,CHOOSE(BD$68,'Linear Projection'!BD16,(1*$F28+0.5*$G28)*Normalization!BD$39,$K28*Normalization!BD$39,BD27*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE16,(1*$F28+0.5*$G28)*Normalization!BE$39,$K28*Normalization!BE$39,BE27*$F$13,CHOOSE(BE$68,'Linear Projection'!BE16,(1*$F28+0.5*$G28)*Normalization!BE$39,$K28*Normalization!BE$39,BE27*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE21))))), 0, CHOOSE($C$72,'Linear Projection'!BE16,(1*$F28+0.5*$G28)*Normalization!BE$39,$K28*Normalization!BE$39,BE27*$F$13,CHOOSE(BE$68,'Linear Projection'!BE16,(1*$F28+0.5*$G28)*Normalization!BE$39,$K28*Normalization!BE$39,BE27*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE21))))))","v":753.38194444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF16,(1*$F28+0.5*$G28)*Normalization!BF$39,$K28*Normalization!BF$39,BF27*$F$13,CHOOSE(BF$68,'Linear Projection'!BF16,(1*$F28+0.5*$G28)*Normalization!BF$39,$K28*Normalization!BF$39,BF27*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF21))))), 0, CHOOSE($C$72,'Linear Projection'!BF16,(1*$F28+0.5*$G28)*Normalization!BF$39,$K28*Normalization!BF$39,BF27*$F$13,CHOOSE(BF$68,'Linear Projection'!BF16,(1*$F28+0.5*$G28)*Normalization!BF$39,$K28*Normalization!BF$39,BF27*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF21))))))","v":49.472827067668732},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG16,(1*$F28+0.5*$G28)*Normalization!BG$39,$K28*Normalization!BG$39,BG27*$F$13,CHOOSE(BG$68,'Linear Projection'!BG16,(1*$F28+0.5*$G28)*Normalization!BG$39,$K28*Normalization!BG$39,BG27*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG21))))), 0, CHOOSE($C$72,'Linear Projection'!BG16,(1*$F28+0.5*$G28)*Normalization!BG$39,$K28*Normalization!BG$39,BG27*$F$13,CHOOSE(BG$68,'Linear Projection'!BG16,(1*$F28+0.5*$G28)*Normalization!BG$39,$K28*Normalization!BG$39,BG27*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG21))))))","v":181.67626666666547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH16,(1*$F28+0.5*$G28)*Normalization!BH$39,$K28*Normalization!BH$39,BH27*$F$13,CHOOSE(BH$68,'Linear Projection'!BH16,(1*$F28+0.5*$G28)*Normalization!BH$39,$K28*Normalization!BH$39,BH27*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH21))))), 0, CHOOSE($C$72,'Linear Projection'!BH16,(1*$F28+0.5*$G28)*Normalization!BH$39,$K28*Normalization!BH$39,BH27*$F$13,CHOOSE(BH$68,'Linear Projection'!BH16,(1*$F28+0.5*$G28)*Normalization!BH$39,$K28*Normalization!BH$39,BH27*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH21))))))","v":13.211111111111222},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI16,(1*$F28+0.5*$G28)*Normalization!BI$39,$K28*Normalization!BI$39,BI27*$F$13,CHOOSE(BI$68,'Linear Projection'!BI16,(1*$F28+0.5*$G28)*Normalization!BI$39,$K28*Normalization!BI$39,BI27*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI21))))), 0, CHOOSE($C$72,'Linear Projection'!BI16,(1*$F28+0.5*$G28)*Normalization!BI$39,$K28*Normalization!BI$39,BI27*$F$13,CHOOSE(BI$68,'Linear Projection'!BI16,(1*$F28+0.5*$G28)*Normalization!BI$39,$K28*Normalization!BI$39,BI27*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI21))))))","v":13.211111111111222},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ16,(1*$F28+0.5*$G28)*Normalization!BJ$39,$K28*Normalization!BJ$39,BJ27*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ16,(1*$F28+0.5*$G28)*Normalization!BJ$39,$K28*Normalization!BJ$39,BJ27*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ21))))), 0, CHOOSE($C$72,'Linear Projection'!BJ16,(1*$F28+0.5*$G28)*Normalization!BJ$39,$K28*Normalization!BJ$39,BJ27*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ16,(1*$F28+0.5*$G28)*Normalization!BJ$39,$K28*Normalization!BJ$39,BJ27*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK16,(1*$F28+0.5*$G28)*Normalization!BK$39,$K28*Normalization!BK$39,BK27*$F$13,CHOOSE(BK$68,'Linear Projection'!BK16,(1*$F28+0.5*$G28)*Normalization!BK$39,$K28*Normalization!BK$39,BK27*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK21))))), 0, CHOOSE($C$72,'Linear Projection'!BK16,(1*$F28+0.5*$G28)*Normalization!BK$39,$K28*Normalization!BK$39,BK27*$F$13,CHOOSE(BK$68,'Linear Projection'!BK16,(1*$F28+0.5*$G28)*Normalization!BK$39,$K28*Normalization!BK$39,BK27*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK21))))))","v":-5792.1317333334591},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM16,(1*$F28+0.5*$G28)*Normalization!BM$39,$K28*Normalization!BM$39,BM27*$F$13,CHOOSE(BM$68,'Linear Projection'!BM16,(1*$F28+0.5*$G28)*Normalization!BM$39,$K28*Normalization!BM$39,BM27*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM21))))), 0, CHOOSE($C$72,'Linear Projection'!BM16,(1*$F28+0.5*$G28)*Normalization!BM$39,$K28*Normalization!BM$39,BM27*$F$13,CHOOSE(BM$68,'Linear Projection'!BM16,(1*$F28+0.5*$G28)*Normalization!BM$39,$K28*Normalization!BM$39,BM27*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM21))))))","v":-4768.7653333335184},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO16,(1*$F28+0.5*$G28)*Normalization!BO$39,$K28*Normalization!BO$39,BO27*$F$13,CHOOSE(BO$68,'Linear Projection'!BO16,(1*$F28+0.5*$G28)*Normalization!BO$39,$K28*Normalization!BO$39,BO27*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO21))))), 0, CHOOSE($C$72,'Linear Projection'!BO16,(1*$F28+0.5*$G28)*Normalization!BO$39,$K28*Normalization!BO$39,BO27*$F$13,CHOOSE(BO$68,'Linear Projection'!BO16,(1*$F28+0.5*$G28)*Normalization!BO$39,$K28*Normalization!BO$39,BO27*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP16,(1*$F28+0.5*$G28)*Normalization!BP$39,$K28*Normalization!BP$39,BP27*$F$13,CHOOSE(BP$68,'Linear Projection'!BP16,(1*$F28+0.5*$G28)*Normalization!BP$39,$K28*Normalization!BP$39,BP27*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP21))))), 0, CHOOSE($C$72,'Linear Projection'!BP16,(1*$F28+0.5*$G28)*Normalization!BP$39,$K28*Normalization!BP$39,BP27*$F$13,CHOOSE(BP$68,'Linear Projection'!BP16,(1*$F28+0.5*$G28)*Normalization!BP$39,$K28*Normalization!BP$39,BP27*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ16,(1*$F28+0.5*$G28)*Normalization!BQ$39,$K28*Normalization!BQ$39,BQ27*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ16,(1*$F28+0.5*$G28)*Normalization!BQ$39,$K28*Normalization!BQ$39,BQ27*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ21))))), 0, CHOOSE($C$72,'Linear Projection'!BQ16,(1*$F28+0.5*$G28)*Normalization!BQ$39,$K28*Normalization!BQ$39,BQ27*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ16,(1*$F28+0.5*$G28)*Normalization!BQ$39,$K28*Normalization!BQ$39,BQ27*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR16,(1*$F28+0.5*$G28)*Normalization!BR$39,$K28*Normalization!BR$39,BR27*$F$13,CHOOSE(BR$68,'Linear Projection'!BR16,(1*$F28+0.5*$G28)*Normalization!BR$39,$K28*Normalization!BR$39,BR27*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR21))))), 0, CHOOSE($C$72,'Linear Projection'!BR16,(1*$F28+0.5*$G28)*Normalization!BR$39,$K28*Normalization!BR$39,BR27*$F$13,CHOOSE(BR$68,'Linear Projection'!BR16,(1*$F28+0.5*$G28)*Normalization!BR$39,$K28*Normalization!BR$39,BR27*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS16,(1*$F28+0.5*$G28)*Normalization!BS$39,$K28*Normalization!BS$39,BS27*$F$13,CHOOSE(BS$68,'Linear Projection'!BS16,(1*$F28+0.5*$G28)*Normalization!BS$39,$K28*Normalization!BS$39,BS27*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS21))))), 0, CHOOSE($C$72,'Linear Projection'!BS16,(1*$F28+0.5*$G28)*Normalization!BS$39,$K28*Normalization!BS$39,BS27*$F$13,CHOOSE(BS$68,'Linear Projection'!BS16,(1*$F28+0.5*$G28)*Normalization!BS$39,$K28*Normalization!BS$39,BS27*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT16,(1*$F28+0.5*$G28)*Normalization!BT$39,$K28*Normalization!BT$39,BT27*$F$13,CHOOSE(BT$68,'Linear Projection'!BT16,(1*$F28+0.5*$G28)*Normalization!BT$39,$K28*Normalization!BT$39,BT27*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT21))))), 0, CHOOSE($C$72,'Linear Projection'!BT16,(1*$F28+0.5*$G28)*Normalization!BT$39,$K28*Normalization!BT$39,BT27*$F$13,CHOOSE(BT$68,'Linear Projection'!BT16,(1*$F28+0.5*$G28)*Normalization!BT$39,$K28*Normalization!BT$39,BT27*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU16,(1*$F28+0.5*$G28)*Normalization!BU$39,$K28*Normalization!BU$39,BU27*$F$13,CHOOSE(BU$68,'Linear Projection'!BU16,(1*$F28+0.5*$G28)*Normalization!BU$39,$K28*Normalization!BU$39,BU27*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU21))))), 0, CHOOSE($C$72,'Linear Projection'!BU16,(1*$F28+0.5*$G28)*Normalization!BU$39,$K28*Normalization!BU$39,BU27*$F$13,CHOOSE(BU$68,'Linear Projection'!BU16,(1*$F28+0.5*$G28)*Normalization!BU$39,$K28*Normalization!BU$39,BU27*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV16,(1*$F28+0.5*$G28)*Normalization!BV$39,$K28*Normalization!BV$39,BV27*$F$13,CHOOSE(BV$68,'Linear Projection'!BV16,(1*$F28+0.5*$G28)*Normalization!BV$39,$K28*Normalization!BV$39,BV27*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV21))))), 0, CHOOSE($C$72,'Linear Projection'!BV16,(1*$F28+0.5*$G28)*Normalization!BV$39,$K28*Normalization!BV$39,BV27*$F$13,CHOOSE(BV$68,'Linear Projection'!BV16,(1*$F28+0.5*$G28)*Normalization!BV$39,$K28*Normalization!BV$39,BV27*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW16,(1*$F28+0.5*$G28)*Normalization!BW$39,$K28*Normalization!BW$39,BW27*$F$13,CHOOSE(BW$68,'Linear Projection'!BW16,(1*$F28+0.5*$G28)*Normalization!BW$39,$K28*Normalization!BW$39,BW27*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW21))))), 0, CHOOSE($C$72,'Linear Projection'!BW16,(1*$F28+0.5*$G28)*Normalization!BW$39,$K28*Normalization!BW$39,BW27*$F$13,CHOOSE(BW$68,'Linear Projection'!BW16,(1*$F28+0.5*$G28)*Normalization!BW$39,$K28*Normalization!BW$39,BW27*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW21))))))","v":45933675.485400677},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX16,(1*$F28+0.5*$G28)*Normalization!BX$39,$K28*Normalization!BX$39,BX27*$F$13,CHOOSE(BX$68,'Linear Projection'!BX16,(1*$F28+0.5*$G28)*Normalization!BX$39,$K28*Normalization!BX$39,BX27*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX21))))), 0, CHOOSE($C$72,'Linear Projection'!BX16,(1*$F28+0.5*$G28)*Normalization!BX$39,$K28*Normalization!BX$39,BX27*$F$13,CHOOSE(BX$68,'Linear Projection'!BX16,(1*$F28+0.5*$G28)*Normalization!BX$39,$K28*Normalization!BX$39,BX27*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY16,(1*$F28+0.5*$G28)*Normalization!BY$39,$K28*Normalization!BY$39,BY27*$F$13,CHOOSE(BY$68,'Linear Projection'!BY16,(1*$F28+0.5*$G28)*Normalization!BY$39,$K28*Normalization!BY$39,BY27*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY21))))), 0, CHOOSE($C$72,'Linear Projection'!BY16,(1*$F28+0.5*$G28)*Normalization!BY$39,$K28*Normalization!BY$39,BY27*$F$13,CHOOSE(BY$68,'Linear Projection'!BY16,(1*$F28+0.5*$G28)*Normalization!BY$39,$K28*Normalization!BY$39,BY27*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ16,(1*$F28+0.5*$G28)*Normalization!BZ$39,$K28*Normalization!BZ$39,BZ27*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ16,(1*$F28+0.5*$G28)*Normalization!BZ$39,$K28*Normalization!BZ$39,BZ27*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ21))))), 0, CHOOSE($C$72,'Linear Projection'!BZ16,(1*$F28+0.5*$G28)*Normalization!BZ$39,$K28*Normalization!BZ$39,BZ27*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ16,(1*$F28+0.5*$G28)*Normalization!BZ$39,$K28*Normalization!BZ$39,BZ27*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA16,(1*$F28+0.5*$G28)*Normalization!CA$39,$K28*Normalization!CA$39,CA27*$F$13,CHOOSE(CA$68,'Linear Projection'!CA16,(1*$F28+0.5*$G28)*Normalization!CA$39,$K28*Normalization!CA$39,CA27*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA21))))), 0, CHOOSE($C$72,'Linear Projection'!CA16,(1*$F28+0.5*$G28)*Normalization!CA$39,$K28*Normalization!CA$39,CA27*$F$13,CHOOSE(CA$68,'Linear Projection'!CA16,(1*$F28+0.5*$G28)*Normalization!CA$39,$K28*Normalization!CA$39,CA27*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA21))))))","v":14554881.815389633},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB16,(1*$F28+0.5*$G28)*Normalization!CB$39,$K28*Normalization!CB$39,CB27*$F$13,CHOOSE(CB$68,'Linear Projection'!CB16,(1*$F28+0.5*$G28)*Normalization!CB$39,$K28*Normalization!CB$39,CB27*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB21))))), 0, CHOOSE($C$72,'Linear Projection'!CB16,(1*$F28+0.5*$G28)*Normalization!CB$39,$K28*Normalization!CB$39,CB27*$F$13,CHOOSE(CB$68,'Linear Projection'!CB16,(1*$F28+0.5*$G28)*Normalization!CB$39,$K28*Normalization!CB$39,CB27*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB21))))))","v":491519.48413737863},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC16,(1*$F28+0.5*$G28)*Normalization!CC$39,$K28*Normalization!CC$39,CC27*$F$13,CHOOSE(CC$68,'Linear Projection'!CC16,(1*$F28+0.5*$G28)*Normalization!CC$39,$K28*Normalization!CC$39,CC27*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC21))))), 0, CHOOSE($C$72,'Linear Projection'!CC16,(1*$F28+0.5*$G28)*Normalization!CC$39,$K28*Normalization!CC$39,CC27*$F$13,CHOOSE(CC$68,'Linear Projection'!CC16,(1*$F28+0.5*$G28)*Normalization!CC$39,$K28*Normalization!CC$39,CC27*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC21))))))","v":2203083.3186646253},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD16,(1*$F28+0.5*$G28)*Normalization!CD$39,$K28*Normalization!CD$39,CD27*$F$13,CHOOSE(CD$68,'Linear Projection'!CD16,(1*$F28+0.5*$G28)*Normalization!CD$39,$K28*Normalization!CD$39,CD27*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD21))))), 0, CHOOSE($C$72,'Linear Projection'!CD16,(1*$F28+0.5*$G28)*Normalization!CD$39,$K28*Normalization!CD$39,CD27*$F$13,CHOOSE(CD$68,'Linear Projection'!CD16,(1*$F28+0.5*$G28)*Normalization!CD$39,$K28*Normalization!CD$39,CD27*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD21))))))","v":-531370.97343960404},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE16,(1*$F28+0.5*$G28)*Normalization!CE$39,$K28*Normalization!CE$39,CE27*$F$13,CHOOSE(CE$68,'Linear Projection'!CE16,(1*$F28+0.5*$G28)*Normalization!CE$39,$K28*Normalization!CE$39,CE27*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE21))))), 0, CHOOSE($C$72,'Linear Projection'!CE16,(1*$F28+0.5*$G28)*Normalization!CE$39,$K28*Normalization!CE$39,CE27*$F$13,CHOOSE(CE$68,'Linear Projection'!CE16,(1*$F28+0.5*$G28)*Normalization!CE$39,$K28*Normalization!CE$39,CE27*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF16,(1*$F28+0.5*$G28)*Normalization!CF$39,$K28*Normalization!CF$39,CF27*$F$13,CHOOSE(CF$68,'Linear Projection'!CF16,(1*$F28+0.5*$G28)*Normalization!CF$39,$K28*Normalization!CF$39,CF27*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF21))))), 0, CHOOSE($C$72,'Linear Projection'!CF16,(1*$F28+0.5*$G28)*Normalization!CF$39,$K28*Normalization!CF$39,CF27*$F$13,CHOOSE(CF$68,'Linear Projection'!CF16,(1*$F28+0.5*$G28)*Normalization!CF$39,$K28*Normalization!CF$39,CF27*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF21))))))","v":8088362.7072923183},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG16,(1*$F28+0.5*$G28)*Normalization!CG$39,$K28*Normalization!CG$39,CG27*$F$13,CHOOSE(CG$68,'Linear Projection'!CG16,(1*$F28+0.5*$G28)*Normalization!CG$39,$K28*Normalization!CG$39,CG27*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG21))))), 0, CHOOSE($C$72,'Linear Projection'!CG16,(1*$F28+0.5*$G28)*Normalization!CG$39,$K28*Normalization!CG$39,CG27*$F$13,CHOOSE(CG$68,'Linear Projection'!CG16,(1*$F28+0.5*$G28)*Normalization!CG$39,$K28*Normalization!CG$39,CG27*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG21))))))","v":1254805.333852299},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH16,(1*$F28+0.5*$G28)*Normalization!CH$39,$K28*Normalization!CH$39,CH27*$F$13,CHOOSE(CH$68,'Linear Projection'!CH16,(1*$F28+0.5*$G28)*Normalization!CH$39,$K28*Normalization!CH$39,CH27*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH21))))), 0, CHOOSE($C$72,'Linear Projection'!CH16,(1*$F28+0.5*$G28)*Normalization!CH$39,$K28*Normalization!CH$39,CH27*$F$13,CHOOSE(CH$68,'Linear Projection'!CH16,(1*$F28+0.5*$G28)*Normalization!CH$39,$K28*Normalization!CH$39,CH27*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH21))))))","v":680644.63298022747},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI16,(1*$F28+0.5*$G28)*Normalization!CI$39,$K28*Normalization!CI$39,CI27*$F$13,CHOOSE(CI$68,'Linear Projection'!CI16,(1*$F28+0.5*$G28)*Normalization!CI$39,$K28*Normalization!CI$39,CI27*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI21))))), 0, CHOOSE($C$72,'Linear Projection'!CI16,(1*$F28+0.5*$G28)*Normalization!CI$39,$K28*Normalization!CI$39,CI27*$F$13,CHOOSE(CI$68,'Linear Projection'!CI16,(1*$F28+0.5*$G28)*Normalization!CI$39,$K28*Normalization!CI$39,CI27*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI21))))))","v":223893.15308531187},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ16,(1*$F28+0.5*$G28)*Normalization!CJ$39,$K28*Normalization!CJ$39,CJ27*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ16,(1*$F28+0.5*$G28)*Normalization!CJ$39,$K28*Normalization!CJ$39,CJ27*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ21))))), 0, CHOOSE($C$72,'Linear Projection'!CJ16,(1*$F28+0.5*$G28)*Normalization!CJ$39,$K28*Normalization!CJ$39,CJ27*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ16,(1*$F28+0.5*$G28)*Normalization!CJ$39,$K28*Normalization!CJ$39,CJ27*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ21))))))","v":7697670.5777778029},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK16,(1*$F28+0.5*$G28)*Normalization!CK$39,$K28*Normalization!CK$39,CK27*$F$13,CHOOSE(CK$68,'Linear Projection'!CK16,(1*$F28+0.5*$G28)*Normalization!CK$39,$K28*Normalization!CK$39,CK27*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK21))))), 0, CHOOSE($C$72,'Linear Projection'!CK16,(1*$F28+0.5*$G28)*Normalization!CK$39,$K28*Normalization!CK$39,CK27*$F$13,CHOOSE(CK$68,'Linear Projection'!CK16,(1*$F28+0.5*$G28)*Normalization!CK$39,$K28*Normalization!CK$39,CK27*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL16,(1*$F28+0.5*$G28)*Normalization!CL$39,$K28*Normalization!CL$39,CL27*$F$13,CHOOSE(CL$68,'Linear Projection'!CL16,(1*$F28+0.5*$G28)*Normalization!CL$39,$K28*Normalization!CL$39,CL27*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL21))))), 0, CHOOSE($C$72,'Linear Projection'!CL16,(1*$F28+0.5*$G28)*Normalization!CL$39,$K28*Normalization!CL$39,CL27*$F$13,CHOOSE(CL$68,'Linear Projection'!CL16,(1*$F28+0.5*$G28)*Normalization!CL$39,$K28*Normalization!CL$39,CL27*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL21))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM16,(1*$F28+0.5*$G28)*Normalization!CM$39,$K28*Normalization!CM$39,CM27*$F$13,CHOOSE(CM$68,'Linear Projection'!CM16,(1*$F28+0.5*$G28)*Normalization!CM$39,$K28*Normalization!CM$39,CM27*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM21))))), 0, CHOOSE($C$72,'Linear Projection'!CM16,(1*$F28+0.5*$G28)*Normalization!CM$39,$K28*Normalization!CM$39,CM27*$F$13,CHOOSE(CM$68,'Linear Projection'!CM16,(1*$F28+0.5*$G28)*Normalization!CM$39,$K28*Normalization!CM$39,CM27*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN16,(1*$F28+0.5*$G28)*Normalization!CN$39,$K28*Normalization!CN$39,CN27*$F$13,CHOOSE(CN$68,'Linear Projection'!CN16,(1*$F28+0.5*$G28)*Normalization!CN$39,$K28*Normalization!CN$39,CN27*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN21))))), 0, CHOOSE($C$72,'Linear Projection'!CN16,(1*$F28+0.5*$G28)*Normalization!CN$39,$K28*Normalization!CN$39,CN27*$F$13,CHOOSE(CN$68,'Linear Projection'!CN16,(1*$F28+0.5*$G28)*Normalization!CN$39,$K28*Normalization!CN$39,CN27*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO16,(1*$F28+0.5*$G28)*Normalization!CO$39,$K28*Normalization!CO$39,CO27*$F$13,CHOOSE(CO$68,'Linear Projection'!CO16,(1*$F28+0.5*$G28)*Normalization!CO$39,$K28*Normalization!CO$39,CO27*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO21))))), 0, CHOOSE($C$72,'Linear Projection'!CO16,(1*$F28+0.5*$G28)*Normalization!CO$39,$K28*Normalization!CO$39,CO27*$F$13,CHOOSE(CO$68,'Linear Projection'!CO16,(1*$F28+0.5*$G28)*Normalization!CO$39,$K28*Normalization!CO$39,CO27*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP16,(1*$F28+0.5*$G28)*Normalization!CP$39,$K28*Normalization!CP$39,CP27*$F$13,CHOOSE(CP$68,'Linear Projection'!CP16,(1*$F28+0.5*$G28)*Normalization!CP$39,$K28*Normalization!CP$39,CP27*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP21))))), 0, CHOOSE($C$72,'Linear Projection'!CP16,(1*$F28+0.5*$G28)*Normalization!CP$39,$K28*Normalization!CP$39,CP27*$F$13,CHOOSE(CP$68,'Linear Projection'!CP16,(1*$F28+0.5*$G28)*Normalization!CP$39,$K28*Normalization!CP$39,CP27*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ16,(1*$F28+0.5*$G28)*Normalization!CQ$39,$K28*Normalization!CQ$39,CQ27*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ16,(1*$F28+0.5*$G28)*Normalization!CQ$39,$K28*Normalization!CQ$39,CQ27*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ21))))), 0, CHOOSE($C$72,'Linear Projection'!CQ16,(1*$F28+0.5*$G28)*Normalization!CQ$39,$K28*Normalization!CQ$39,CQ27*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ16,(1*$F28+0.5*$G28)*Normalization!CQ$39,$K28*Normalization!CQ$39,CQ27*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ21))))))","v":16771797.333333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR16,(1*$F28+0.5*$G28)*Normalization!CR$39,$K28*Normalization!CR$39,CR27*$F$13,CHOOSE(CR$68,'Linear Projection'!CR16,(1*$F28+0.5*$G28)*Normalization!CR$39,$K28*Normalization!CR$39,CR27*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR21))))), 0, CHOOSE($C$72,'Linear Projection'!CR16,(1*$F28+0.5*$G28)*Normalization!CR$39,$K28*Normalization!CR$39,CR27*$F$13,CHOOSE(CR$68,'Linear Projection'!CR16,(1*$F28+0.5*$G28)*Normalization!CR$39,$K28*Normalization!CR$39,CR27*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS16,(1*$F28+0.5*$G28)*Normalization!CS$39,$K28*Normalization!CS$39,CS27*$F$13,CHOOSE(CS$68,'Linear Projection'!CS16,(1*$F28+0.5*$G28)*Normalization!CS$39,$K28*Normalization!CS$39,CS27*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS21))))), 0, CHOOSE($C$72,'Linear Projection'!CS16,(1*$F28+0.5*$G28)*Normalization!CS$39,$K28*Normalization!CS$39,CS27*$F$13,CHOOSE(CS$68,'Linear Projection'!CS16,(1*$F28+0.5*$G28)*Normalization!CS$39,$K28*Normalization!CS$39,CS27*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT16,(1*$F28+0.5*$G28)*Normalization!CT$39,$K28*Normalization!CT$39,CT27*$F$13,CHOOSE(CT$68,'Linear Projection'!CT16,(1*$F28+0.5*$G28)*Normalization!CT$39,$K28*Normalization!CT$39,CT27*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT21))))), 0, CHOOSE($C$72,'Linear Projection'!CT16,(1*$F28+0.5*$G28)*Normalization!CT$39,$K28*Normalization!CT$39,CT27*$F$13,CHOOSE(CT$68,'Linear Projection'!CT16,(1*$F28+0.5*$G28)*Normalization!CT$39,$K28*Normalization!CT$39,CT27*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU16,(1*$F28+0.5*$G28)*Normalization!CU$39,$K28*Normalization!CU$39,CU27*$F$13,CHOOSE(CU$68,'Linear Projection'!CU16,(1*$F28+0.5*$G28)*Normalization!CU$39,$K28*Normalization!CU$39,CU27*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU21))))), 0, CHOOSE($C$72,'Linear Projection'!CU16,(1*$F28+0.5*$G28)*Normalization!CU$39,$K28*Normalization!CU$39,CU27*$F$13,CHOOSE(CU$68,'Linear Projection'!CU16,(1*$F28+0.5*$G28)*Normalization!CU$39,$K28*Normalization!CU$39,CU27*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV16,(1*$F28+0.5*$G28)*Normalization!CV$39,$K28*Normalization!CV$39,CV27*$F$13,CHOOSE(CV$68,'Linear Projection'!CV16,(1*$F28+0.5*$G28)*Normalization!CV$39,$K28*Normalization!CV$39,CV27*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV21))))), 0, CHOOSE($C$72,'Linear Projection'!CV16,(1*$F28+0.5*$G28)*Normalization!CV$39,$K28*Normalization!CV$39,CV27*$F$13,CHOOSE(CV$68,'Linear Projection'!CV16,(1*$F28+0.5*$G28)*Normalization!CV$39,$K28*Normalization!CV$39,CV27*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW16,(1*$F28+0.5*$G28)*Normalization!CW$39,$K28*Normalization!CW$39,CW27*$F$13,CHOOSE(CW$68,'Linear Projection'!CW16,(1*$F28+0.5*$G28)*Normalization!CW$39,$K28*Normalization!CW$39,CW27*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW21))))), 0, CHOOSE($C$72,'Linear Projection'!CW16,(1*$F28+0.5*$G28)*Normalization!CW$39,$K28*Normalization!CW$39,CW27*$F$13,CHOOSE(CW$68,'Linear Projection'!CW16,(1*$F28+0.5*$G28)*Normalization!CW$39,$K28*Normalization!CW$39,CW27*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX16,(1*$F28+0.5*$G28)*Normalization!CX$39,$K28*Normalization!CX$39,CX27*$F$13,CHOOSE(CX$68,'Linear Projection'!CX16,(1*$F28+0.5*$G28)*Normalization!CX$39,$K28*Normalization!CX$39,CX27*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX21))))), 0, CHOOSE($C$72,'Linear Projection'!CX16,(1*$F28+0.5*$G28)*Normalization!CX$39,$K28*Normalization!CX$39,CX27*$F$13,CHOOSE(CX$68,'Linear Projection'!CX16,(1*$F28+0.5*$G28)*Normalization!CX$39,$K28*Normalization!CX$39,CX27*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY16,(1*$F28+0.5*$G28)*Normalization!CY$39,$K28*Normalization!CY$39,CY27*$F$13,CHOOSE(CY$68,'Linear Projection'!CY16,(1*$F28+0.5*$G28)*Normalization!CY$39,$K28*Normalization!CY$39,CY27*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY21))))), 0, CHOOSE($C$72,'Linear Projection'!CY16,(1*$F28+0.5*$G28)*Normalization!CY$39,$K28*Normalization!CY$39,CY27*$F$13,CHOOSE(CY$68,'Linear Projection'!CY16,(1*$F28+0.5*$G28)*Normalization!CY$39,$K28*Normalization!CY$39,CY27*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ16,(1*$F28+0.5*$G28)*Normalization!CZ$39,$K28*Normalization!CZ$39,CZ27*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ16,(1*$F28+0.5*$G28)*Normalization!CZ$39,$K28*Normalization!CZ$39,CZ27*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ21))))), 0, CHOOSE($C$72,'Linear Projection'!CZ16,(1*$F28+0.5*$G28)*Normalization!CZ$39,$K28*Normalization!CZ$39,CZ27*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ16,(1*$F28+0.5*$G28)*Normalization!CZ$39,$K28*Normalization!CZ$39,CZ27*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ21))))))","v":310.0251111111138},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA16,(1*$F28+0.5*$G28)*Normalization!DA$39,$K28*Normalization!DA$39,DA27*$F$13,CHOOSE(DA$68,'Linear Projection'!DA16,(1*$F28+0.5*$G28)*Normalization!DA$39,$K28*Normalization!DA$39,DA27*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA21))))), 0, CHOOSE($C$72,'Linear Projection'!DA16,(1*$F28+0.5*$G28)*Normalization!DA$39,$K28*Normalization!DA$39,DA27*$F$13,CHOOSE(DA$68,'Linear Projection'!DA16,(1*$F28+0.5*$G28)*Normalization!DA$39,$K28*Normalization!DA$39,DA27*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB16,(1*$F28+0.5*$G28)*Normalization!DB$39,$K28*Normalization!DB$39,DB27*$F$13,CHOOSE(DB$68,'Linear Projection'!DB16,(1*$F28+0.5*$G28)*Normalization!DB$39,$K28*Normalization!DB$39,DB27*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB21))))), 0, CHOOSE($C$72,'Linear Projection'!DB16,(1*$F28+0.5*$G28)*Normalization!DB$39,$K28*Normalization!DB$39,DB27*$F$13,CHOOSE(DB$68,'Linear Projection'!DB16,(1*$F28+0.5*$G28)*Normalization!DB$39,$K28*Normalization!DB$39,DB27*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC16,(1*$F28+0.5*$G28)*Normalization!DC$39,$K28*Normalization!DC$39,DC27*$F$13,CHOOSE(DC$68,'Linear Projection'!DC16,(1*$F28+0.5*$G28)*Normalization!DC$39,$K28*Normalization!DC$39,DC27*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC21))))), 0, CHOOSE($C$72,'Linear Projection'!DC16,(1*$F28+0.5*$G28)*Normalization!DC$39,$K28*Normalization!DC$39,DC27*$F$13,CHOOSE(DC$68,'Linear Projection'!DC16,(1*$F28+0.5*$G28)*Normalization!DC$39,$K28*Normalization!DC$39,DC27*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD16,(1*$F28+0.5*$G28)*Normalization!DD$39,$K28*Normalization!DD$39,DD27*$F$13,CHOOSE(DD$68,'Linear Projection'!DD16,(1*$F28+0.5*$G28)*Normalization!DD$39,$K28*Normalization!DD$39,DD27*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD21))))), 0, CHOOSE($C$72,'Linear Projection'!DD16,(1*$F28+0.5*$G28)*Normalization!DD$39,$K28*Normalization!DD$39,DD27*$F$13,CHOOSE(DD$68,'Linear Projection'!DD16,(1*$F28+0.5*$G28)*Normalization!DD$39,$K28*Normalization!DD$39,DD27*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE16,(1*$F28+0.5*$G28)*Normalization!DE$39,$K28*Normalization!DE$39,DE27*$F$13,CHOOSE(DE$68,'Linear Projection'!DE16,(1*$F28+0.5*$G28)*Normalization!DE$39,$K28*Normalization!DE$39,DE27*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE21))))), 0, CHOOSE($C$72,'Linear Projection'!DE16,(1*$F28+0.5*$G28)*Normalization!DE$39,$K28*Normalization!DE$39,DE27*$F$13,CHOOSE(DE$68,'Linear Projection'!DE16,(1*$F28+0.5*$G28)*Normalization!DE$39,$K28*Normalization!DE$39,DE27*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE21))))))","v":64614970.681786537},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF16,(1*$F28+0.5*$G28)*Normalization!DF$39,$K28*Normalization!DF$39,DF27*$F$13,CHOOSE(DF$68,'Linear Projection'!DF16,(1*$F28+0.5*$G28)*Normalization!DF$39,$K28*Normalization!DF$39,DF27*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF21))))), 0, CHOOSE($C$72,'Linear Projection'!DF16,(1*$F28+0.5*$G28)*Normalization!DF$39,$K28*Normalization!DF$39,DF27*$F$13,CHOOSE(DF$68,'Linear Projection'!DF16,(1*$F28+0.5*$G28)*Normalization!DF$39,$K28*Normalization!DF$39,DF27*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF21))))))","v":152899.14595555561},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG16,(1*$F28+0.5*$G28)*Normalization!DG$39,$K28*Normalization!DG$39,DG27*$F$13,CHOOSE(DG$68,'Linear Projection'!DG16,(1*$F28+0.5*$G28)*Normalization!DG$39,$K28*Normalization!DG$39,DG27*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG21))))), 0, CHOOSE($C$72,'Linear Projection'!DG16,(1*$F28+0.5*$G28)*Normalization!DG$39,$K28*Normalization!DG$39,DG27*$F$13,CHOOSE(DG$68,'Linear Projection'!DG16,(1*$F28+0.5*$G28)*Normalization!DG$39,$K28*Normalization!DG$39,DG27*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG21))))))","v":255325.33200000226},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH16,(1*$F28+0.5*$G28)*Normalization!DH$39,$K28*Normalization!DH$39,DH27*$F$13,CHOOSE(DH$68,'Linear Projection'!DH16,(1*$F28+0.5*$G28)*Normalization!DH$39,$K28*Normalization!DH$39,DH27*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH21))))), 0, CHOOSE($C$72,'Linear Projection'!DH16,(1*$F28+0.5*$G28)*Normalization!DH$39,$K28*Normalization!DH$39,DH27*$F$13,CHOOSE(DH$68,'Linear Projection'!DH16,(1*$F28+0.5*$G28)*Normalization!DH$39,$K28*Normalization!DH$39,DH27*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH21))))))","v":-93394.60000000149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI16,(1*$F28+0.5*$G28)*Normalization!DI$39,$K28*Normalization!DI$39,DI27*$F$13,CHOOSE(DI$68,'Linear Projection'!DI16,(1*$F28+0.5*$G28)*Normalization!DI$39,$K28*Normalization!DI$39,DI27*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI21))))), 0, CHOOSE($C$72,'Linear Projection'!DI16,(1*$F28+0.5*$G28)*Normalization!DI$39,$K28*Normalization!DI$39,DI27*$F$13,CHOOSE(DI$68,'Linear Projection'!DI16,(1*$F28+0.5*$G28)*Normalization!DI$39,$K28*Normalization!DI$39,DI27*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI21))))))","v":-124.79999999999927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ16,(1*$F28+0.5*$G28)*Normalization!DJ$39,$K28*Normalization!DJ$39,DJ27*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ16,(1*$F28+0.5*$G28)*Normalization!DJ$39,$K28*Normalization!DJ$39,DJ27*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ21))))), 0, CHOOSE($C$72,'Linear Projection'!DJ16,(1*$F28+0.5*$G28)*Normalization!DJ$39,$K28*Normalization!DJ$39,DJ27*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ16,(1*$F28+0.5*$G28)*Normalization!DJ$39,$K28*Normalization!DJ$39,DJ27*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ21))))))","v":263629.6799999997},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK16,(1*$F28+0.5*$G28)*Normalization!DK$39,$K28*Normalization!DK$39,DK27*$F$13,CHOOSE(DK$68,'Linear Projection'!DK16,(1*$F28+0.5*$G28)*Normalization!DK$39,$K28*Normalization!DK$39,DK27*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK21))))), 0, CHOOSE($C$72,'Linear Projection'!DK16,(1*$F28+0.5*$G28)*Normalization!DK$39,$K28*Normalization!DK$39,DK27*$F$13,CHOOSE(DK$68,'Linear Projection'!DK16,(1*$F28+0.5*$G28)*Normalization!DK$39,$K28*Normalization!DK$39,DK27*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK21))))))","v":2296.2999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL16,(1*$F28+0.5*$G28)*Normalization!DL$39,$K28*Normalization!DL$39,DL27*$F$13,CHOOSE(DL$68,'Linear Projection'!DL16,(1*$F28+0.5*$G28)*Normalization!DL$39,$K28*Normalization!DL$39,DL27*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL21))))), 0, CHOOSE($C$72,'Linear Projection'!DL16,(1*$F28+0.5*$G28)*Normalization!DL$39,$K28*Normalization!DL$39,DL27*$F$13,CHOOSE(DL$68,'Linear Projection'!DL16,(1*$F28+0.5*$G28)*Normalization!DL$39,$K28*Normalization!DL$39,DL27*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM16,(1*$F28+0.5*$G28)*Normalization!DM$39,$K28*Normalization!DM$39,DM27*$F$13,CHOOSE(DM$68,'Linear Projection'!DM16,(1*$F28+0.5*$G28)*Normalization!DM$39,$K28*Normalization!DM$39,DM27*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM21))))), 0, CHOOSE($C$72,'Linear Projection'!DM16,(1*$F28+0.5*$G28)*Normalization!DM$39,$K28*Normalization!DM$39,DM27*$F$13,CHOOSE(DM$68,'Linear Projection'!DM16,(1*$F28+0.5*$G28)*Normalization!DM$39,$K28*Normalization!DM$39,DM27*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM21))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN16,(1*$F28+0.5*$G28)*Normalization!DN$39,$K28*Normalization!DN$39,DN27*$F$13,CHOOSE(DN$68,'Linear Projection'!DN16,(1*$F28+0.5*$G28)*Normalization!DN$39,$K28*Normalization!DN$39,DN27*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN21))))), 0, CHOOSE($C$72,'Linear Projection'!DN16,(1*$F28+0.5*$G28)*Normalization!DN$39,$K28*Normalization!DN$39,DN27*$F$13,CHOOSE(DN$68,'Linear Projection'!DN16,(1*$F28+0.5*$G28)*Normalization!DN$39,$K28*Normalization!DN$39,DN27*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO16,(1*$F28+0.5*$G28)*Normalization!DO$39,$K28*Normalization!DO$39,DO27*$F$13,CHOOSE(DO$68,'Linear Projection'!DO16,(1*$F28+0.5*$G28)*Normalization!DO$39,$K28*Normalization!DO$39,DO27*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO21))))), 0, CHOOSE($C$72,'Linear Projection'!DO16,(1*$F28+0.5*$G28)*Normalization!DO$39,$K28*Normalization!DO$39,DO27*$F$13,CHOOSE(DO$68,'Linear Projection'!DO16,(1*$F28+0.5*$G28)*Normalization!DO$39,$K28*Normalization!DO$39,DO27*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP16,(1*$F28+0.5*$G28)*Normalization!DP$39,$K28*Normalization!DP$39,DP27*$F$13,CHOOSE(DP$68,'Linear Projection'!DP16,(1*$F28+0.5*$G28)*Normalization!DP$39,$K28*Normalization!DP$39,DP27*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP21))))), 0, CHOOSE($C$72,'Linear Projection'!DP16,(1*$F28+0.5*$G28)*Normalization!DP$39,$K28*Normalization!DP$39,DP27*$F$13,CHOOSE(DP$68,'Linear Projection'!DP16,(1*$F28+0.5*$G28)*Normalization!DP$39,$K28*Normalization!DP$39,DP27*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP21))))))","v":116507615.65428925},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ16,(1*$F28+0.5*$G28)*Normalization!DQ$39,$K28*Normalization!DQ$39,DQ27*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ16,(1*$F28+0.5*$G28)*Normalization!DQ$39,$K28*Normalization!DQ$39,DQ27*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ21))))), 0, CHOOSE($C$72,'Linear Projection'!DQ16,(1*$F28+0.5*$G28)*Normalization!DQ$39,$K28*Normalization!DQ$39,DQ27*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ16,(1*$F28+0.5*$G28)*Normalization!DQ$39,$K28*Normalization!DQ$39,DQ27*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR16,(1*$F28+0.5*$G28)*Normalization!DR$39,$K28*Normalization!DR$39,DR27*$F$13,CHOOSE(DR$68,'Linear Projection'!DR16,(1*$F28+0.5*$G28)*Normalization!DR$39,$K28*Normalization!DR$39,DR27*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR21))))), 0, CHOOSE($C$72,'Linear Projection'!DR16,(1*$F28+0.5*$G28)*Normalization!DR$39,$K28*Normalization!DR$39,DR27*$F$13,CHOOSE(DR$68,'Linear Projection'!DR16,(1*$F28+0.5*$G28)*Normalization!DR$39,$K28*Normalization!DR$39,DR27*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR21))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS16,(1*$F28+0.5*$G28)*Normalization!DS$39,$K28*Normalization!DS$39,DS27*$F$13,CHOOSE(DS$68,'Linear Projection'!DS16,(1*$F28+0.5*$G28)*Normalization!DS$39,$K28*Normalization!DS$39,DS27*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS21))))), 0, CHOOSE($C$72,'Linear Projection'!DS16,(1*$F28+0.5*$G28)*Normalization!DS$39,$K28*Normalization!DS$39,DS27*$F$13,CHOOSE(DS$68,'Linear Projection'!DS16,(1*$F28+0.5*$G28)*Normalization!DS$39,$K28*Normalization!DS$39,DS27*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS21))))))","v":0}]
[null,2022,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C17,C28*$F$12,CHOOSE(C$68,'Linear Projection'!C17,(1*$F29+0.5*$G29)*Normalization!C$39,$K29*Normalization!C$39,C28*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C22)))) ), 0, CHOOSE($K$76,'Linear Projection'!C17,C28*$F$12,CHOOSE(C$68,'Linear Projection'!C17,(1*$F29+0.5*$G29)*Normalization!C$39,$K29*Normalization!C$39,C28*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D17,D28*$F$12,CHOOSE(D$68,'Linear Projection'!D17,(1*$F29+0.5*$G29)*Normalization!D$39,$K29*Normalization!D$39,D28*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D22)))) ), 0, CHOOSE($K$76,'Linear Projection'!D17,D28*$F$12,CHOOSE(D$68,'Linear Projection'!D17,(1*$F29+0.5*$G29)*Normalization!D$39,$K29*Normalization!D$39,D28*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E17,E28*$F$12,CHOOSE(E$68,'Linear Projection'!E17,(1*$F29+0.5*$G29)*Normalization!E$39,$K29*Normalization!E$39,E28*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E22)))) ), 0, CHOOSE($K$76,'Linear Projection'!E17,E28*$F$12,CHOOSE(E$68,'Linear Projection'!E17,(1*$F29+0.5*$G29)*Normalization!E$39,$K29*Normalization!E$39,E28*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F17,F28*$F$12,CHOOSE(F$68,'Linear Projection'!F17,(1*$F29+0.5*$G29)*Normalization!F$39,$K29*Normalization!F$39,F28*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F22)))) ), 0, CHOOSE($K$76,'Linear Projection'!F17,F28*$F$12,CHOOSE(F$68,'Linear Projection'!F17,(1*$F29+0.5*$G29)*Normalization!F$39,$K29*Normalization!F$39,F28*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F22))))))","v":15099.590802805964},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G17,G28*$F$12,CHOOSE(G$68,'Linear Projection'!G17,(1*$F29+0.5*$G29)*Normalization!G$39,$K29*Normalization!G$39,G28*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G22)))) ), 0, CHOOSE($K$76,'Linear Projection'!G17,G28*$F$12,CHOOSE(G$68,'Linear Projection'!G17,(1*$F29+0.5*$G29)*Normalization!G$39,$K29*Normalization!G$39,G28*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G22))))))","v":3010.3444444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H17,H28*$F$12,CHOOSE(H$68,'Linear Projection'!H17,(1*$F29+0.5*$G29)*Normalization!H$39,$K29*Normalization!H$39,H28*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H22)))) ), 0, CHOOSE($K$76,'Linear Projection'!H17,H28*$F$12,CHOOSE(H$68,'Linear Projection'!H17,(1*$F29+0.5*$G29)*Normalization!H$39,$K29*Normalization!H$39,H28*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H22))))))","v":4118.2444444444436},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I17,I28*$F$12,CHOOSE(I$68,'Linear Projection'!I17,(1*$F29+0.5*$G29)*Normalization!I$39,$K29*Normalization!I$39,I28*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I22)))) ), 0, CHOOSE($K$76,'Linear Projection'!I17,I28*$F$12,CHOOSE(I$68,'Linear Projection'!I17,(1*$F29+0.5*$G29)*Normalization!I$39,$K29*Normalization!I$39,I28*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I22))))))","v":1679.3138888888789},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J17,J28*$F$12,CHOOSE(J$68,'Linear Projection'!J17,(1*$F29+0.5*$G29)*Normalization!J$39,$K29*Normalization!J$39,J28*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J22)))) ), 0, CHOOSE($K$76,'Linear Projection'!J17,J28*$F$12,CHOOSE(J$68,'Linear Projection'!J17,(1*$F29+0.5*$G29)*Normalization!J$39,$K29*Normalization!J$39,J28*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J22))))))","v":2290.180555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K17,K28*$F$12,CHOOSE(K$68,'Linear Projection'!K17,(1*$F29+0.5*$G29)*Normalization!K$39,$K29*Normalization!K$39,K28*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K22)))) ), 0, CHOOSE($K$76,'Linear Projection'!K17,K28*$F$12,CHOOSE(K$68,'Linear Projection'!K17,(1*$F29+0.5*$G29)*Normalization!K$39,$K29*Normalization!K$39,K28*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K22))))))","v":3903768.6833333373},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L17,L28*$F$12,CHOOSE(L$68,'Linear Projection'!L17,(1*$F29+0.5*$G29)*Normalization!L$39,$K29*Normalization!L$39,L28*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L22)))) ), 0, CHOOSE($K$76,'Linear Projection'!L17,L28*$F$12,CHOOSE(L$68,'Linear Projection'!L17,(1*$F29+0.5*$G29)*Normalization!L$39,$K29*Normalization!L$39,L28*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L22))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M17,(1*$F29+0.5*$G29)*Normalization!M$39,$K29*Normalization!M$39,M28*$F$13,CHOOSE(M$68,'Linear Projection'!M17,(1*$F29+0.5*$G29)*Normalization!M$39,$K29*Normalization!M$39,M28*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M22))))), 0, CHOOSE($C$72,'Linear Projection'!M17,(1*$F29+0.5*$G29)*Normalization!M$39,$K29*Normalization!M$39,M28*$F$13,CHOOSE(M$68,'Linear Projection'!M17,(1*$F29+0.5*$G29)*Normalization!M$39,$K29*Normalization!M$39,M28*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N17,(1*$F29+0.5*$G29)*Normalization!N$39,$K29*Normalization!N$39,N28*$F$13,CHOOSE(N$68,'Linear Projection'!N17,(1*$F29+0.5*$G29)*Normalization!N$39,$K29*Normalization!N$39,N28*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N22))))), 0, CHOOSE($C$72,'Linear Projection'!N17,(1*$F29+0.5*$G29)*Normalization!N$39,$K29*Normalization!N$39,N28*$F$13,CHOOSE(N$68,'Linear Projection'!N17,(1*$F29+0.5*$G29)*Normalization!N$39,$K29*Normalization!N$39,N28*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O17,(1*$F29+0.5*$G29)*Normalization!O$39,$K29*Normalization!O$39,O28*$F$13,CHOOSE(O$68,'Linear Projection'!O17,(1*$F29+0.5*$G29)*Normalization!O$39,$K29*Normalization!O$39,O28*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O22))))), 0, CHOOSE($C$72,'Linear Projection'!O17,(1*$F29+0.5*$G29)*Normalization!O$39,$K29*Normalization!O$39,O28*$F$13,CHOOSE(O$68,'Linear Projection'!O17,(1*$F29+0.5*$G29)*Normalization!O$39,$K29*Normalization!O$39,O28*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P17,(1*$F29+0.5*$G29)*Normalization!P$39,$K29*Normalization!P$39,P28*$F$13,CHOOSE(P$68,'Linear Projection'!P17,(1*$F29+0.5*$G29)*Normalization!P$39,$K29*Normalization!P$39,P28*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P22))))), 0, CHOOSE($C$72,'Linear Projection'!P17,(1*$F29+0.5*$G29)*Normalization!P$39,$K29*Normalization!P$39,P28*$F$13,CHOOSE(P$68,'Linear Projection'!P17,(1*$F29+0.5*$G29)*Normalization!P$39,$K29*Normalization!P$39,P28*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q17,(1*$F29+0.5*$G29)*Normalization!Q$39,$K29*Normalization!Q$39,Q28*$F$13,CHOOSE(Q$68,'Linear Projection'!Q17,(1*$F29+0.5*$G29)*Normalization!Q$39,$K29*Normalization!Q$39,Q28*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q22))))), 0, CHOOSE($C$72,'Linear Projection'!Q17,(1*$F29+0.5*$G29)*Normalization!Q$39,$K29*Normalization!Q$39,Q28*$F$13,CHOOSE(Q$68,'Linear Projection'!Q17,(1*$F29+0.5*$G29)*Normalization!Q$39,$K29*Normalization!Q$39,Q28*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R17,(1*$F29+0.5*$G29)*Normalization!R$39,$K29*Normalization!R$39,R28*$F$13,CHOOSE(R$68,'Linear Projection'!R17,(1*$F29+0.5*$G29)*Normalization!R$39,$K29*Normalization!R$39,R28*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R22))))), 0, CHOOSE($C$72,'Linear Projection'!R17,(1*$F29+0.5*$G29)*Normalization!R$39,$K29*Normalization!R$39,R28*$F$13,CHOOSE(R$68,'Linear Projection'!R17,(1*$F29+0.5*$G29)*Normalization!R$39,$K29*Normalization!R$39,R28*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S17,(1*$F29+0.5*$G29)*Normalization!S$39,$K29*Normalization!S$39,S28*$F$13,CHOOSE(S$68,'Linear Projection'!S17,(1*$F29+0.5*$G29)*Normalization!S$39,$K29*Normalization!S$39,S28*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S22))))), 0, CHOOSE($C$72,'Linear Projection'!S17,(1*$F29+0.5*$G29)*Normalization!S$39,$K29*Normalization!S$39,S28*$F$13,CHOOSE(S$68,'Linear Projection'!S17,(1*$F29+0.5*$G29)*Normalization!S$39,$K29*Normalization!S$39,S28*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T17,(1*$F29+0.5*$G29)*Normalization!T$39,$K29*Normalization!T$39,T28*$F$13,CHOOSE(T$68,'Linear Projection'!T17,(1*$F29+0.5*$G29)*Normalization!T$39,$K29*Normalization!T$39,T28*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T22))))), 0, CHOOSE($C$72,'Linear Projection'!T17,(1*$F29+0.5*$G29)*Normalization!T$39,$K29*Normalization!T$39,T28*$F$13,CHOOSE(T$68,'Linear Projection'!T17,(1*$F29+0.5*$G29)*Normalization!T$39,$K29*Normalization!T$39,T28*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U17,(1*$F29+0.5*$G29)*Normalization!U$39,$K29*Normalization!U$39,U28*$F$13,CHOOSE(U$68,'Linear Projection'!U17,(1*$F29+0.5*$G29)*Normalization!U$39,$K29*Normalization!U$39,U28*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U22))))), 0, CHOOSE($C$72,'Linear Projection'!U17,(1*$F29+0.5*$G29)*Normalization!U$39,$K29*Normalization!U$39,U28*$F$13,CHOOSE(U$68,'Linear Projection'!U17,(1*$F29+0.5*$G29)*Normalization!U$39,$K29*Normalization!U$39,U28*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V17,(1*$F29+0.5*$G29)*Normalization!V$39,$K29*Normalization!V$39,V28*$F$13,CHOOSE(V$68,'Linear Projection'!V17,(1*$F29+0.5*$G29)*Normalization!V$39,$K29*Normalization!V$39,V28*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V22))))), 0, CHOOSE($C$72,'Linear Projection'!V17,(1*$F29+0.5*$G29)*Normalization!V$39,$K29*Normalization!V$39,V28*$F$13,CHOOSE(V$68,'Linear Projection'!V17,(1*$F29+0.5*$G29)*Normalization!V$39,$K29*Normalization!V$39,V28*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W17,(1*$F29+0.5*$G29)*Normalization!W$39,$K29*Normalization!W$39,W28*$F$13,CHOOSE(W$68,'Linear Projection'!W17,(1*$F29+0.5*$G29)*Normalization!W$39,$K29*Normalization!W$39,W28*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W22))))), 0, CHOOSE($C$72,'Linear Projection'!W17,(1*$F29+0.5*$G29)*Normalization!W$39,$K29*Normalization!W$39,W28*$F$13,CHOOSE(W$68,'Linear Projection'!W17,(1*$F29+0.5*$G29)*Normalization!W$39,$K29*Normalization!W$39,W28*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X17,(1*$F29+0.5*$G29)*Normalization!X$39,$K29*Normalization!X$39,Input!Y43*$F$13,CHOOSE(X$68,'Linear Projection'!X17,(1*$F29+0.5*$G29)*Normalization!X$39,$K29*Normalization!X$39,Input!Y43*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X23))))), 0, CHOOSE($C$72,'Linear Projection'!X17,(1*$F29+0.5*$G29)*Normalization!X$39,$K29*Normalization!X$39,Input!Y43*$F$13,CHOOSE(X$68,'Linear Projection'!X17,(1*$F29+0.5*$G29)*Normalization!X$39,$K29*Normalization!X$39,Input!Y43*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y17,(1*$F29+0.5*$G29)*Normalization!Y$39,$K29*Normalization!Y$39,Input!Z43*$F$13,CHOOSE(Y$68,'Linear Projection'!Y17,(1*$F29+0.5*$G29)*Normalization!Y$39,$K29*Normalization!Y$39,Input!Z43*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y23))))), 0, CHOOSE($C$72,'Linear Projection'!Y17,(1*$F29+0.5*$G29)*Normalization!Y$39,$K29*Normalization!Y$39,Input!Z43*$F$13,CHOOSE(Y$68,'Linear Projection'!Y17,(1*$F29+0.5*$G29)*Normalization!Y$39,$K29*Normalization!Y$39,Input!Z43*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z17,(1*$F29+0.5*$G29)*Normalization!Z$39,$K29*Normalization!Z$39,Input!AA43*$F$13,CHOOSE(Z$68,'Linear Projection'!Z17,(1*$F29+0.5*$G29)*Normalization!Z$39,$K29*Normalization!Z$39,Input!AA43*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z23))))), 0, CHOOSE($C$72,'Linear Projection'!Z17,(1*$F29+0.5*$G29)*Normalization!Z$39,$K29*Normalization!Z$39,Input!AA43*$F$13,CHOOSE(Z$68,'Linear Projection'!Z17,(1*$F29+0.5*$G29)*Normalization!Z$39,$K29*Normalization!Z$39,Input!AA43*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA17,(1*$F29+0.5*$G29)*Normalization!AA$39,$K29*Normalization!AA$39,AA28*$F$13,CHOOSE(AA$68,'Linear Projection'!AA17,(1*$F29+0.5*$G29)*Normalization!AA$39,$K29*Normalization!AA$39,AA28*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA22))))), 0, CHOOSE($C$72,'Linear Projection'!AA17,(1*$F29+0.5*$G29)*Normalization!AA$39,$K29*Normalization!AA$39,AA28*$F$13,CHOOSE(AA$68,'Linear Projection'!AA17,(1*$F29+0.5*$G29)*Normalization!AA$39,$K29*Normalization!AA$39,AA28*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB17,(1*$F29+0.5*$G29)*Normalization!AB$39,$K29*Normalization!AB$39,AB28*$F$13,CHOOSE(AB$68,'Linear Projection'!AB17,(1*$F29+0.5*$G29)*Normalization!AB$39,$K29*Normalization!AB$39,AB28*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB22))))), 0, CHOOSE($C$72,'Linear Projection'!AB17,(1*$F29+0.5*$G29)*Normalization!AB$39,$K29*Normalization!AB$39,AB28*$F$13,CHOOSE(AB$68,'Linear Projection'!AB17,(1*$F29+0.5*$G29)*Normalization!AB$39,$K29*Normalization!AB$39,AB28*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC17,(1*$F29+0.5*$G29)*Normalization!AC$39,$K29*Normalization!AC$39,AC28*$F$13,CHOOSE(AC$68,'Linear Projection'!AC17,(1*$F29+0.5*$G29)*Normalization!AC$39,$K29*Normalization!AC$39,AC28*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC22))))), 0, CHOOSE($C$72,'Linear Projection'!AC17,(1*$F29+0.5*$G29)*Normalization!AC$39,$K29*Normalization!AC$39,AC28*$F$13,CHOOSE(AC$68,'Linear Projection'!AC17,(1*$F29+0.5*$G29)*Normalization!AC$39,$K29*Normalization!AC$39,AC28*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC22))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF17,(1*$F29+0.5*$G29)*Normalization!AF$39,$K29*Normalization!AF$39,AF28*$F$13,CHOOSE(AF$68,'Linear Projection'!AF17,(1*$F29+0.5*$G29)*Normalization!AF$39,$K29*Normalization!AF$39,AF28*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF22))))), 0, CHOOSE($C$72,'Linear Projection'!AF17,(1*$F29+0.5*$G29)*Normalization!AF$39,$K29*Normalization!AF$39,AF28*$F$13,CHOOSE(AF$68,'Linear Projection'!AF17,(1*$F29+0.5*$G29)*Normalization!AF$39,$K29*Normalization!AF$39,AF28*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG17,(1*$F29+0.5*$G29)*Normalization!AG$39,$K29*Normalization!AG$39,AG28*$F$13,CHOOSE(AG$68,'Linear Projection'!AG17,(1*$F29+0.5*$G29)*Normalization!AG$39,$K29*Normalization!AG$39,AG28*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG22))))), 0, CHOOSE($C$72,'Linear Projection'!AG17,(1*$F29+0.5*$G29)*Normalization!AG$39,$K29*Normalization!AG$39,AG28*$F$13,CHOOSE(AG$68,'Linear Projection'!AG17,(1*$F29+0.5*$G29)*Normalization!AG$39,$K29*Normalization!AG$39,AG28*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG22))))))","v":-39834.344444444403},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH17,(1*$F29+0.5*$G29)*Normalization!AH$39,$K29*Normalization!AH$39,AH28*$F$13,CHOOSE(AH$68,'Linear Projection'!AH17,(1*$F29+0.5*$G29)*Normalization!AH$39,$K29*Normalization!AH$39,AH28*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH22))))), 0, CHOOSE($C$72,'Linear Projection'!AH17,(1*$F29+0.5*$G29)*Normalization!AH$39,$K29*Normalization!AH$39,AH28*$F$13,CHOOSE(AH$68,'Linear Projection'!AH17,(1*$F29+0.5*$G29)*Normalization!AH$39,$K29*Normalization!AH$39,AH28*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH22))))))","v":146299.58452878008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI17,(1*$F29+0.5*$G29)*Normalization!AI$39,$K29*Normalization!AI$39,AI28*$F$13,CHOOSE(AI$68,'Linear Projection'!AI17,(1*$F29+0.5*$G29)*Normalization!AI$39,$K29*Normalization!AI$39,AI28*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI22))))), 0, CHOOSE($C$72,'Linear Projection'!AI17,(1*$F29+0.5*$G29)*Normalization!AI$39,$K29*Normalization!AI$39,AI28*$F$13,CHOOSE(AI$68,'Linear Projection'!AI17,(1*$F29+0.5*$G29)*Normalization!AI$39,$K29*Normalization!AI$39,AI28*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ17,(1*$F29+0.5*$G29)*Normalization!AJ$39,$K29*Normalization!AJ$39,AJ28*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ17,(1*$F29+0.5*$G29)*Normalization!AJ$39,$K29*Normalization!AJ$39,AJ28*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ22))))), 0, CHOOSE($C$72,'Linear Projection'!AJ17,(1*$F29+0.5*$G29)*Normalization!AJ$39,$K29*Normalization!AJ$39,AJ28*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ17,(1*$F29+0.5*$G29)*Normalization!AJ$39,$K29*Normalization!AJ$39,AJ28*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK17,(1*$F29+0.5*$G29)*Normalization!AK$39,$K29*Normalization!AK$39,AK28*$F$13,CHOOSE(AK$68,'Linear Projection'!AK17,(1*$F29+0.5*$G29)*Normalization!AK$39,$K29*Normalization!AK$39,AK28*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK22))))), 0, CHOOSE($C$72,'Linear Projection'!AK17,(1*$F29+0.5*$G29)*Normalization!AK$39,$K29*Normalization!AK$39,AK28*$F$13,CHOOSE(AK$68,'Linear Projection'!AK17,(1*$F29+0.5*$G29)*Normalization!AK$39,$K29*Normalization!AK$39,AK28*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL17,(1*$F29+0.5*$G29)*Normalization!AL$39,$K29*Normalization!AL$39,AL28*$F$13,CHOOSE(AL$68,'Linear Projection'!AL17,(1*$F29+0.5*$G29)*Normalization!AL$39,$K29*Normalization!AL$39,AL28*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL22))))), 0, CHOOSE($C$72,'Linear Projection'!AL17,(1*$F29+0.5*$G29)*Normalization!AL$39,$K29*Normalization!AL$39,AL28*$F$13,CHOOSE(AL$68,'Linear Projection'!AL17,(1*$F29+0.5*$G29)*Normalization!AL$39,$K29*Normalization!AL$39,AL28*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM17,(1*$F29+0.5*$G29)*Normalization!AM$39,$K29*Normalization!AM$39,AM28*$F$13,CHOOSE(AM$68,'Linear Projection'!AM17,(1*$F29+0.5*$G29)*Normalization!AM$39,$K29*Normalization!AM$39,AM28*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM22))))), 0, CHOOSE($C$72,'Linear Projection'!AM17,(1*$F29+0.5*$G29)*Normalization!AM$39,$K29*Normalization!AM$39,AM28*$F$13,CHOOSE(AM$68,'Linear Projection'!AM17,(1*$F29+0.5*$G29)*Normalization!AM$39,$K29*Normalization!AM$39,AM28*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN17,(1*$F29+0.5*$G29)*Normalization!AN$39,$K29*Normalization!AN$39,AN28*$F$13,CHOOSE(AN$68,'Linear Projection'!AN17,(1*$F29+0.5*$G29)*Normalization!AN$39,$K29*Normalization!AN$39,AN28*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN22))))), 0, CHOOSE($C$72,'Linear Projection'!AN17,(1*$F29+0.5*$G29)*Normalization!AN$39,$K29*Normalization!AN$39,AN28*$F$13,CHOOSE(AN$68,'Linear Projection'!AN17,(1*$F29+0.5*$G29)*Normalization!AN$39,$K29*Normalization!AN$39,AN28*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO17,(1*$F29+0.5*$G29)*Normalization!AO$39,$K29*Normalization!AO$39,AO28*$F$13,CHOOSE(AO$68,'Linear Projection'!AO17,(1*$F29+0.5*$G29)*Normalization!AO$39,$K29*Normalization!AO$39,AO28*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO22))))), 0, CHOOSE($C$72,'Linear Projection'!AO17,(1*$F29+0.5*$G29)*Normalization!AO$39,$K29*Normalization!AO$39,AO28*$F$13,CHOOSE(AO$68,'Linear Projection'!AO17,(1*$F29+0.5*$G29)*Normalization!AO$39,$K29*Normalization!AO$39,AO28*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP17,(1*$F29+0.5*$G29)*Normalization!AP$39,$K29*Normalization!AP$39,AP28*$F$13,CHOOSE(AP$68,'Linear Projection'!AP17,(1*$F29+0.5*$G29)*Normalization!AP$39,$K29*Normalization!AP$39,AP28*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP22))))), 0, CHOOSE($C$72,'Linear Projection'!AP17,(1*$F29+0.5*$G29)*Normalization!AP$39,$K29*Normalization!AP$39,AP28*$F$13,CHOOSE(AP$68,'Linear Projection'!AP17,(1*$F29+0.5*$G29)*Normalization!AP$39,$K29*Normalization!AP$39,AP28*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ17,(1*$F29+0.5*$G29)*Normalization!AQ$39,$K29*Normalization!AQ$39,AQ28*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ17,(1*$F29+0.5*$G29)*Normalization!AQ$39,$K29*Normalization!AQ$39,AQ28*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ22))))), 0, CHOOSE($C$72,'Linear Projection'!AQ17,(1*$F29+0.5*$G29)*Normalization!AQ$39,$K29*Normalization!AQ$39,AQ28*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ17,(1*$F29+0.5*$G29)*Normalization!AQ$39,$K29*Normalization!AQ$39,AQ28*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR17,(1*$F29+0.5*$G29)*Normalization!AR$39,$K29*Normalization!AR$39,AR28*$F$13,CHOOSE(AR$68,'Linear Projection'!AR17,(1*$F29+0.5*$G29)*Normalization!AR$39,$K29*Normalization!AR$39,AR28*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR22))))), 0, CHOOSE($C$72,'Linear Projection'!AR17,(1*$F29+0.5*$G29)*Normalization!AR$39,$K29*Normalization!AR$39,AR28*$F$13,CHOOSE(AR$68,'Linear Projection'!AR17,(1*$F29+0.5*$G29)*Normalization!AR$39,$K29*Normalization!AR$39,AR28*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS17,(1*$F29+0.5*$G29)*Normalization!AS$39,$K29*Normalization!AS$39,AS28*$F$13,CHOOSE(AS$68,'Linear Projection'!AS17,(1*$F29+0.5*$G29)*Normalization!AS$39,$K29*Normalization!AS$39,AS28*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS22))))), 0, CHOOSE($C$72,'Linear Projection'!AS17,(1*$F29+0.5*$G29)*Normalization!AS$39,$K29*Normalization!AS$39,AS28*$F$13,CHOOSE(AS$68,'Linear Projection'!AS17,(1*$F29+0.5*$G29)*Normalization!AS$39,$K29*Normalization!AS$39,AS28*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT17,(1*$F29+0.5*$G29)*Normalization!AT$39,$K29*Normalization!AT$39,AT28*$F$13,CHOOSE(AT$68,'Linear Projection'!AT17,(1*$F29+0.5*$G29)*Normalization!AT$39,$K29*Normalization!AT$39,AT28*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT22))))), 0, CHOOSE($C$72,'Linear Projection'!AT17,(1*$F29+0.5*$G29)*Normalization!AT$39,$K29*Normalization!AT$39,AT28*$F$13,CHOOSE(AT$68,'Linear Projection'!AT17,(1*$F29+0.5*$G29)*Normalization!AT$39,$K29*Normalization!AT$39,AT28*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU17,(1*$F29+0.5*$G29)*Normalization!AU$39,$K29*Normalization!AU$39,AU28*$F$13,CHOOSE(AU$68,'Linear Projection'!AU17,(1*$F29+0.5*$G29)*Normalization!AU$39,$K29*Normalization!AU$39,AU28*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU22))))), 0, CHOOSE($C$72,'Linear Projection'!AU17,(1*$F29+0.5*$G29)*Normalization!AU$39,$K29*Normalization!AU$39,AU28*$F$13,CHOOSE(AU$68,'Linear Projection'!AU17,(1*$F29+0.5*$G29)*Normalization!AU$39,$K29*Normalization!AU$39,AU28*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU22))))))","v":3066.8888888889924},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV17,(1*$F29+0.5*$G29)*Normalization!AV$39,$K29*Normalization!AV$39,AV28*$F$13,CHOOSE(AV$68,'Linear Projection'!AV17,(1*$F29+0.5*$G29)*Normalization!AV$39,$K29*Normalization!AV$39,AV28*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV22))))), 0, CHOOSE($C$72,'Linear Projection'!AV17,(1*$F29+0.5*$G29)*Normalization!AV$39,$K29*Normalization!AV$39,AV28*$F$13,CHOOSE(AV$68,'Linear Projection'!AV17,(1*$F29+0.5*$G29)*Normalization!AV$39,$K29*Normalization!AV$39,AV28*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV22))))))","v":49514.638888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW17,(1*$F29+0.5*$G29)*Normalization!AW$39,$K29*Normalization!AW$39,AW28*$F$13,CHOOSE(AW$68,'Linear Projection'!AW17,(1*$F29+0.5*$G29)*Normalization!AW$39,$K29*Normalization!AW$39,AW28*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW22))))), 0, CHOOSE($C$72,'Linear Projection'!AW17,(1*$F29+0.5*$G29)*Normalization!AW$39,$K29*Normalization!AW$39,AW28*$F$13,CHOOSE(AW$68,'Linear Projection'!AW17,(1*$F29+0.5*$G29)*Normalization!AW$39,$K29*Normalization!AW$39,AW28*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX17,(1*$F29+0.5*$G29)*Normalization!AX$39,$K29*Normalization!AX$39,AX28*$F$13,CHOOSE(AX$68,'Linear Projection'!AX17,(1*$F29+0.5*$G29)*Normalization!AX$39,$K29*Normalization!AX$39,AX28*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX22))))), 0, CHOOSE($C$72,'Linear Projection'!AX17,(1*$F29+0.5*$G29)*Normalization!AX$39,$K29*Normalization!AX$39,AX28*$F$13,CHOOSE(AX$68,'Linear Projection'!AX17,(1*$F29+0.5*$G29)*Normalization!AX$39,$K29*Normalization!AX$39,AX28*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY17,(1*$F29+0.5*$G29)*Normalization!AY$39,$K29*Normalization!AY$39,AY28*$F$13,CHOOSE(AY$68,'Linear Projection'!AY17,(1*$F29+0.5*$G29)*Normalization!AY$39,$K29*Normalization!AY$39,AY28*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY22))))), 0, CHOOSE($C$72,'Linear Projection'!AY17,(1*$F29+0.5*$G29)*Normalization!AY$39,$K29*Normalization!AY$39,AY28*$F$13,CHOOSE(AY$68,'Linear Projection'!AY17,(1*$F29+0.5*$G29)*Normalization!AY$39,$K29*Normalization!AY$39,AY28*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY22))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ17,(1*$F29+0.5*$G29)*Normalization!AZ$39,$K29*Normalization!AZ$39,AZ28*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ17,(1*$F29+0.5*$G29)*Normalization!AZ$39,$K29*Normalization!AZ$39,AZ28*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ22))))), 0, CHOOSE($C$72,'Linear Projection'!AZ17,(1*$F29+0.5*$G29)*Normalization!AZ$39,$K29*Normalization!AZ$39,AZ28*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ17,(1*$F29+0.5*$G29)*Normalization!AZ$39,$K29*Normalization!AZ$39,AZ28*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ22))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA17,(1*$F29+0.5*$G29)*Normalization!BA$39,$K29*Normalization!BA$39,BA28*$F$13,CHOOSE(BA$68,'Linear Projection'!BA17,(1*$F29+0.5*$G29)*Normalization!BA$39,$K29*Normalization!BA$39,BA28*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA22))))), 0, CHOOSE($C$72,'Linear Projection'!BA17,(1*$F29+0.5*$G29)*Normalization!BA$39,$K29*Normalization!BA$39,BA28*$F$13,CHOOSE(BA$68,'Linear Projection'!BA17,(1*$F29+0.5*$G29)*Normalization!BA$39,$K29*Normalization!BA$39,BA28*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA22))))))","v":-2375.0857142856694},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB17,(1*$F29+0.5*$G29)*Normalization!BB$39,$K29*Normalization!BB$39,BB28*$F$13,CHOOSE(BB$68,'Linear Projection'!BB17,(1*$F29+0.5*$G29)*Normalization!BB$39,$K29*Normalization!BB$39,BB28*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB22))))), 0, CHOOSE($C$72,'Linear Projection'!BB17,(1*$F29+0.5*$G29)*Normalization!BB$39,$K29*Normalization!BB$39,BB28*$F$13,CHOOSE(BB$68,'Linear Projection'!BB17,(1*$F29+0.5*$G29)*Normalization!BB$39,$K29*Normalization!BB$39,BB28*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC17,(1*$F29+0.5*$G29)*Normalization!BC$39,$K29*Normalization!BC$39,BC28*$F$13,CHOOSE(BC$68,'Linear Projection'!BC17,(1*$F29+0.5*$G29)*Normalization!BC$39,$K29*Normalization!BC$39,BC28*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC22))))), 0, CHOOSE($C$72,'Linear Projection'!BC17,(1*$F29+0.5*$G29)*Normalization!BC$39,$K29*Normalization!BC$39,BC28*$F$13,CHOOSE(BC$68,'Linear Projection'!BC17,(1*$F29+0.5*$G29)*Normalization!BC$39,$K29*Normalization!BC$39,BC28*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC22))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD17,(1*$F29+0.5*$G29)*Normalization!BD$39,$K29*Normalization!BD$39,BD28*$F$13,CHOOSE(BD$68,'Linear Projection'!BD17,(1*$F29+0.5*$G29)*Normalization!BD$39,$K29*Normalization!BD$39,BD28*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD22))))), 0, CHOOSE($C$72,'Linear Projection'!BD17,(1*$F29+0.5*$G29)*Normalization!BD$39,$K29*Normalization!BD$39,BD28*$F$13,CHOOSE(BD$68,'Linear Projection'!BD17,(1*$F29+0.5*$G29)*Normalization!BD$39,$K29*Normalization!BD$39,BD28*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE17,(1*$F29+0.5*$G29)*Normalization!BE$39,$K29*Normalization!BE$39,BE28*$F$13,CHOOSE(BE$68,'Linear Projection'!BE17,(1*$F29+0.5*$G29)*Normalization!BE$39,$K29*Normalization!BE$39,BE28*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE22))))), 0, CHOOSE($C$72,'Linear Projection'!BE17,(1*$F29+0.5*$G29)*Normalization!BE$39,$K29*Normalization!BE$39,BE28*$F$13,CHOOSE(BE$68,'Linear Projection'!BE17,(1*$F29+0.5*$G29)*Normalization!BE$39,$K29*Normalization!BE$39,BE28*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE22))))))","v":791.41319444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF17,(1*$F29+0.5*$G29)*Normalization!BF$39,$K29*Normalization!BF$39,BF28*$F$13,CHOOSE(BF$68,'Linear Projection'!BF17,(1*$F29+0.5*$G29)*Normalization!BF$39,$K29*Normalization!BF$39,BF28*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF22))))), 0, CHOOSE($C$72,'Linear Projection'!BF17,(1*$F29+0.5*$G29)*Normalization!BF$39,$K29*Normalization!BF$39,BF28*$F$13,CHOOSE(BF$68,'Linear Projection'!BF17,(1*$F29+0.5*$G29)*Normalization!BF$39,$K29*Normalization!BF$39,BF28*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF22))))))","v":51.112671679197774},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG17,(1*$F29+0.5*$G29)*Normalization!BG$39,$K29*Normalization!BG$39,BG28*$F$13,CHOOSE(BG$68,'Linear Projection'!BG17,(1*$F29+0.5*$G29)*Normalization!BG$39,$K29*Normalization!BG$39,BG28*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG22))))), 0, CHOOSE($C$72,'Linear Projection'!BG17,(1*$F29+0.5*$G29)*Normalization!BG$39,$K29*Normalization!BG$39,BG28*$F$13,CHOOSE(BG$68,'Linear Projection'!BG17,(1*$F29+0.5*$G29)*Normalization!BG$39,$K29*Normalization!BG$39,BG28*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG22))))))","v":190.87989999999991},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH17,(1*$F29+0.5*$G29)*Normalization!BH$39,$K29*Normalization!BH$39,BH28*$F$13,CHOOSE(BH$68,'Linear Projection'!BH17,(1*$F29+0.5*$G29)*Normalization!BH$39,$K29*Normalization!BH$39,BH28*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH22))))), 0, CHOOSE($C$72,'Linear Projection'!BH17,(1*$F29+0.5*$G29)*Normalization!BH$39,$K29*Normalization!BH$39,BH28*$F$13,CHOOSE(BH$68,'Linear Projection'!BH17,(1*$F29+0.5*$G29)*Normalization!BH$39,$K29*Normalization!BH$39,BH28*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH22))))))","v":14.177777777777692},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI17,(1*$F29+0.5*$G29)*Normalization!BI$39,$K29*Normalization!BI$39,BI28*$F$13,CHOOSE(BI$68,'Linear Projection'!BI17,(1*$F29+0.5*$G29)*Normalization!BI$39,$K29*Normalization!BI$39,BI28*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI22))))), 0, CHOOSE($C$72,'Linear Projection'!BI17,(1*$F29+0.5*$G29)*Normalization!BI$39,$K29*Normalization!BI$39,BI28*$F$13,CHOOSE(BI$68,'Linear Projection'!BI17,(1*$F29+0.5*$G29)*Normalization!BI$39,$K29*Normalization!BI$39,BI28*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI22))))))","v":14.177777777777692},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ17,(1*$F29+0.5*$G29)*Normalization!BJ$39,$K29*Normalization!BJ$39,BJ28*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ17,(1*$F29+0.5*$G29)*Normalization!BJ$39,$K29*Normalization!BJ$39,BJ28*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ22))))), 0, CHOOSE($C$72,'Linear Projection'!BJ17,(1*$F29+0.5*$G29)*Normalization!BJ$39,$K29*Normalization!BJ$39,BJ28*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ17,(1*$F29+0.5*$G29)*Normalization!BJ$39,$K29*Normalization!BJ$39,BJ28*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK17,(1*$F29+0.5*$G29)*Normalization!BK$39,$K29*Normalization!BK$39,BK28*$F$13,CHOOSE(BK$68,'Linear Projection'!BK17,(1*$F29+0.5*$G29)*Normalization!BK$39,$K29*Normalization!BK$39,BK28*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK22))))), 0, CHOOSE($C$72,'Linear Projection'!BK17,(1*$F29+0.5*$G29)*Normalization!BK$39,$K29*Normalization!BK$39,BK28*$F$13,CHOOSE(BK$68,'Linear Projection'!BK17,(1*$F29+0.5*$G29)*Normalization!BK$39,$K29*Normalization!BK$39,BK28*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK22))))))","v":-6427.751933333464},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM17,(1*$F29+0.5*$G29)*Normalization!BM$39,$K29*Normalization!BM$39,BM28*$F$13,CHOOSE(BM$68,'Linear Projection'!BM17,(1*$F29+0.5*$G29)*Normalization!BM$39,$K29*Normalization!BM$39,BM28*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM22))))), 0, CHOOSE($C$72,'Linear Projection'!BM17,(1*$F29+0.5*$G29)*Normalization!BM$39,$K29*Normalization!BM$39,BM28*$F$13,CHOOSE(BM$68,'Linear Projection'!BM17,(1*$F29+0.5*$G29)*Normalization!BM$39,$K29*Normalization!BM$39,BM28*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM22))))))","v":-5365.2896666666493},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO17,(1*$F29+0.5*$G29)*Normalization!BO$39,$K29*Normalization!BO$39,BO28*$F$13,CHOOSE(BO$68,'Linear Projection'!BO17,(1*$F29+0.5*$G29)*Normalization!BO$39,$K29*Normalization!BO$39,BO28*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO22))))), 0, CHOOSE($C$72,'Linear Projection'!BO17,(1*$F29+0.5*$G29)*Normalization!BO$39,$K29*Normalization!BO$39,BO28*$F$13,CHOOSE(BO$68,'Linear Projection'!BO17,(1*$F29+0.5*$G29)*Normalization!BO$39,$K29*Normalization!BO$39,BO28*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP17,(1*$F29+0.5*$G29)*Normalization!BP$39,$K29*Normalization!BP$39,BP28*$F$13,CHOOSE(BP$68,'Linear Projection'!BP17,(1*$F29+0.5*$G29)*Normalization!BP$39,$K29*Normalization!BP$39,BP28*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP22))))), 0, CHOOSE($C$72,'Linear Projection'!BP17,(1*$F29+0.5*$G29)*Normalization!BP$39,$K29*Normalization!BP$39,BP28*$F$13,CHOOSE(BP$68,'Linear Projection'!BP17,(1*$F29+0.5*$G29)*Normalization!BP$39,$K29*Normalization!BP$39,BP28*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ17,(1*$F29+0.5*$G29)*Normalization!BQ$39,$K29*Normalization!BQ$39,BQ28*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ17,(1*$F29+0.5*$G29)*Normalization!BQ$39,$K29*Normalization!BQ$39,BQ28*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ22))))), 0, CHOOSE($C$72,'Linear Projection'!BQ17,(1*$F29+0.5*$G29)*Normalization!BQ$39,$K29*Normalization!BQ$39,BQ28*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ17,(1*$F29+0.5*$G29)*Normalization!BQ$39,$K29*Normalization!BQ$39,BQ28*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR17,(1*$F29+0.5*$G29)*Normalization!BR$39,$K29*Normalization!BR$39,BR28*$F$13,CHOOSE(BR$68,'Linear Projection'!BR17,(1*$F29+0.5*$G29)*Normalization!BR$39,$K29*Normalization!BR$39,BR28*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR22))))), 0, CHOOSE($C$72,'Linear Projection'!BR17,(1*$F29+0.5*$G29)*Normalization!BR$39,$K29*Normalization!BR$39,BR28*$F$13,CHOOSE(BR$68,'Linear Projection'!BR17,(1*$F29+0.5*$G29)*Normalization!BR$39,$K29*Normalization!BR$39,BR28*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS17,(1*$F29+0.5*$G29)*Normalization!BS$39,$K29*Normalization!BS$39,BS28*$F$13,CHOOSE(BS$68,'Linear Projection'!BS17,(1*$F29+0.5*$G29)*Normalization!BS$39,$K29*Normalization!BS$39,BS28*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS22))))), 0, CHOOSE($C$72,'Linear Projection'!BS17,(1*$F29+0.5*$G29)*Normalization!BS$39,$K29*Normalization!BS$39,BS28*$F$13,CHOOSE(BS$68,'Linear Projection'!BS17,(1*$F29+0.5*$G29)*Normalization!BS$39,$K29*Normalization!BS$39,BS28*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT17,(1*$F29+0.5*$G29)*Normalization!BT$39,$K29*Normalization!BT$39,BT28*$F$13,CHOOSE(BT$68,'Linear Projection'!BT17,(1*$F29+0.5*$G29)*Normalization!BT$39,$K29*Normalization!BT$39,BT28*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT22))))), 0, CHOOSE($C$72,'Linear Projection'!BT17,(1*$F29+0.5*$G29)*Normalization!BT$39,$K29*Normalization!BT$39,BT28*$F$13,CHOOSE(BT$68,'Linear Projection'!BT17,(1*$F29+0.5*$G29)*Normalization!BT$39,$K29*Normalization!BT$39,BT28*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU17,(1*$F29+0.5*$G29)*Normalization!BU$39,$K29*Normalization!BU$39,BU28*$F$13,CHOOSE(BU$68,'Linear Projection'!BU17,(1*$F29+0.5*$G29)*Normalization!BU$39,$K29*Normalization!BU$39,BU28*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU22))))), 0, CHOOSE($C$72,'Linear Projection'!BU17,(1*$F29+0.5*$G29)*Normalization!BU$39,$K29*Normalization!BU$39,BU28*$F$13,CHOOSE(BU$68,'Linear Projection'!BU17,(1*$F29+0.5*$G29)*Normalization!BU$39,$K29*Normalization!BU$39,BU28*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV17,(1*$F29+0.5*$G29)*Normalization!BV$39,$K29*Normalization!BV$39,BV28*$F$13,CHOOSE(BV$68,'Linear Projection'!BV17,(1*$F29+0.5*$G29)*Normalization!BV$39,$K29*Normalization!BV$39,BV28*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV22))))), 0, CHOOSE($C$72,'Linear Projection'!BV17,(1*$F29+0.5*$G29)*Normalization!BV$39,$K29*Normalization!BV$39,BV28*$F$13,CHOOSE(BV$68,'Linear Projection'!BV17,(1*$F29+0.5*$G29)*Normalization!BV$39,$K29*Normalization!BV$39,BV28*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW17,(1*$F29+0.5*$G29)*Normalization!BW$39,$K29*Normalization!BW$39,BW28*$F$13,CHOOSE(BW$68,'Linear Projection'!BW17,(1*$F29+0.5*$G29)*Normalization!BW$39,$K29*Normalization!BW$39,BW28*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW22))))), 0, CHOOSE($C$72,'Linear Projection'!BW17,(1*$F29+0.5*$G29)*Normalization!BW$39,$K29*Normalization!BW$39,BW28*$F$13,CHOOSE(BW$68,'Linear Projection'!BW17,(1*$F29+0.5*$G29)*Normalization!BW$39,$K29*Normalization!BW$39,BW28*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW22))))))","v":45280515.859332323},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX17,(1*$F29+0.5*$G29)*Normalization!BX$39,$K29*Normalization!BX$39,BX28*$F$13,CHOOSE(BX$68,'Linear Projection'!BX17,(1*$F29+0.5*$G29)*Normalization!BX$39,$K29*Normalization!BX$39,BX28*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX22))))), 0, CHOOSE($C$72,'Linear Projection'!BX17,(1*$F29+0.5*$G29)*Normalization!BX$39,$K29*Normalization!BX$39,BX28*$F$13,CHOOSE(BX$68,'Linear Projection'!BX17,(1*$F29+0.5*$G29)*Normalization!BX$39,$K29*Normalization!BX$39,BX28*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY17,(1*$F29+0.5*$G29)*Normalization!BY$39,$K29*Normalization!BY$39,BY28*$F$13,CHOOSE(BY$68,'Linear Projection'!BY17,(1*$F29+0.5*$G29)*Normalization!BY$39,$K29*Normalization!BY$39,BY28*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY22))))), 0, CHOOSE($C$72,'Linear Projection'!BY17,(1*$F29+0.5*$G29)*Normalization!BY$39,$K29*Normalization!BY$39,BY28*$F$13,CHOOSE(BY$68,'Linear Projection'!BY17,(1*$F29+0.5*$G29)*Normalization!BY$39,$K29*Normalization!BY$39,BY28*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ17,(1*$F29+0.5*$G29)*Normalization!BZ$39,$K29*Normalization!BZ$39,BZ28*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ17,(1*$F29+0.5*$G29)*Normalization!BZ$39,$K29*Normalization!BZ$39,BZ28*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ22))))), 0, CHOOSE($C$72,'Linear Projection'!BZ17,(1*$F29+0.5*$G29)*Normalization!BZ$39,$K29*Normalization!BZ$39,BZ28*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ17,(1*$F29+0.5*$G29)*Normalization!BZ$39,$K29*Normalization!BZ$39,BZ28*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA17,(1*$F29+0.5*$G29)*Normalization!CA$39,$K29*Normalization!CA$39,CA28*$F$13,CHOOSE(CA$68,'Linear Projection'!CA17,(1*$F29+0.5*$G29)*Normalization!CA$39,$K29*Normalization!CA$39,CA28*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA22))))), 0, CHOOSE($C$72,'Linear Projection'!CA17,(1*$F29+0.5*$G29)*Normalization!CA$39,$K29*Normalization!CA$39,CA28*$F$13,CHOOSE(CA$68,'Linear Projection'!CA17,(1*$F29+0.5*$G29)*Normalization!CA$39,$K29*Normalization!CA$39,CA28*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA22))))))","v":14973969.882539749},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB17,(1*$F29+0.5*$G29)*Normalization!CB$39,$K29*Normalization!CB$39,CB28*$F$13,CHOOSE(CB$68,'Linear Projection'!CB17,(1*$F29+0.5*$G29)*Normalization!CB$39,$K29*Normalization!CB$39,CB28*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB22))))), 0, CHOOSE($C$72,'Linear Projection'!CB17,(1*$F29+0.5*$G29)*Normalization!CB$39,$K29*Normalization!CB$39,CB28*$F$13,CHOOSE(CB$68,'Linear Projection'!CB17,(1*$F29+0.5*$G29)*Normalization!CB$39,$K29*Normalization!CB$39,CB28*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB22))))))","v":469352.86106709391},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC17,(1*$F29+0.5*$G29)*Normalization!CC$39,$K29*Normalization!CC$39,CC28*$F$13,CHOOSE(CC$68,'Linear Projection'!CC17,(1*$F29+0.5*$G29)*Normalization!CC$39,$K29*Normalization!CC$39,CC28*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC22))))), 0, CHOOSE($C$72,'Linear Projection'!CC17,(1*$F29+0.5*$G29)*Normalization!CC$39,$K29*Normalization!CC$39,CC28*$F$13,CHOOSE(CC$68,'Linear Projection'!CC17,(1*$F29+0.5*$G29)*Normalization!CC$39,$K29*Normalization!CC$39,CC28*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC22))))))","v":2250692.3828969896},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD17,(1*$F29+0.5*$G29)*Normalization!CD$39,$K29*Normalization!CD$39,CD28*$F$13,CHOOSE(CD$68,'Linear Projection'!CD17,(1*$F29+0.5*$G29)*Normalization!CD$39,$K29*Normalization!CD$39,CD28*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD22))))), 0, CHOOSE($C$72,'Linear Projection'!CD17,(1*$F29+0.5*$G29)*Normalization!CD$39,$K29*Normalization!CD$39,CD28*$F$13,CHOOSE(CD$68,'Linear Projection'!CD17,(1*$F29+0.5*$G29)*Normalization!CD$39,$K29*Normalization!CD$39,CD28*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD22))))))","v":-638060.60255753994},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE17,(1*$F29+0.5*$G29)*Normalization!CE$39,$K29*Normalization!CE$39,CE28*$F$13,CHOOSE(CE$68,'Linear Projection'!CE17,(1*$F29+0.5*$G29)*Normalization!CE$39,$K29*Normalization!CE$39,CE28*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE22))))), 0, CHOOSE($C$72,'Linear Projection'!CE17,(1*$F29+0.5*$G29)*Normalization!CE$39,$K29*Normalization!CE$39,CE28*$F$13,CHOOSE(CE$68,'Linear Projection'!CE17,(1*$F29+0.5*$G29)*Normalization!CE$39,$K29*Normalization!CE$39,CE28*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF17,(1*$F29+0.5*$G29)*Normalization!CF$39,$K29*Normalization!CF$39,CF28*$F$13,CHOOSE(CF$68,'Linear Projection'!CF17,(1*$F29+0.5*$G29)*Normalization!CF$39,$K29*Normalization!CF$39,CF28*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF22))))), 0, CHOOSE($C$72,'Linear Projection'!CF17,(1*$F29+0.5*$G29)*Normalization!CF$39,$K29*Normalization!CF$39,CF28*$F$13,CHOOSE(CF$68,'Linear Projection'!CF17,(1*$F29+0.5*$G29)*Normalization!CF$39,$K29*Normalization!CF$39,CF28*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF22))))))","v":8373902.354978323},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG17,(1*$F29+0.5*$G29)*Normalization!CG$39,$K29*Normalization!CG$39,CG28*$F$13,CHOOSE(CG$68,'Linear Projection'!CG17,(1*$F29+0.5*$G29)*Normalization!CG$39,$K29*Normalization!CG$39,CG28*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG22))))), 0, CHOOSE($C$72,'Linear Projection'!CG17,(1*$F29+0.5*$G29)*Normalization!CG$39,$K29*Normalization!CG$39,CG28*$F$13,CHOOSE(CG$68,'Linear Projection'!CG17,(1*$F29+0.5*$G29)*Normalization!CG$39,$K29*Normalization!CG$39,CG28*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG22))))))","v":1253550.8065433283},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH17,(1*$F29+0.5*$G29)*Normalization!CH$39,$K29*Normalization!CH$39,CH28*$F$13,CHOOSE(CH$68,'Linear Projection'!CH17,(1*$F29+0.5*$G29)*Normalization!CH$39,$K29*Normalization!CH$39,CH28*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH22))))), 0, CHOOSE($C$72,'Linear Projection'!CH17,(1*$F29+0.5*$G29)*Normalization!CH$39,$K29*Normalization!CH$39,CH28*$F$13,CHOOSE(CH$68,'Linear Projection'!CH17,(1*$F29+0.5*$G29)*Normalization!CH$39,$K29*Normalization!CH$39,CH28*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH22))))))","v":453528.3197170496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI17,(1*$F29+0.5*$G29)*Normalization!CI$39,$K29*Normalization!CI$39,CI28*$F$13,CHOOSE(CI$68,'Linear Projection'!CI17,(1*$F29+0.5*$G29)*Normalization!CI$39,$K29*Normalization!CI$39,CI28*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI22))))), 0, CHOOSE($C$72,'Linear Projection'!CI17,(1*$F29+0.5*$G29)*Normalization!CI$39,$K29*Normalization!CI$39,CI28*$F$13,CHOOSE(CI$68,'Linear Projection'!CI17,(1*$F29+0.5*$G29)*Normalization!CI$39,$K29*Normalization!CI$39,CI28*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI22))))))","v":227143.04094876442},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ17,(1*$F29+0.5*$G29)*Normalization!CJ$39,$K29*Normalization!CJ$39,CJ28*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ17,(1*$F29+0.5*$G29)*Normalization!CJ$39,$K29*Normalization!CJ$39,CJ28*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ22))))), 0, CHOOSE($C$72,'Linear Projection'!CJ17,(1*$F29+0.5*$G29)*Normalization!CJ$39,$K29*Normalization!CJ$39,CJ28*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ17,(1*$F29+0.5*$G29)*Normalization!CJ$39,$K29*Normalization!CJ$39,CJ28*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ22))))))","v":7956060.8944444656},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK17,(1*$F29+0.5*$G29)*Normalization!CK$39,$K29*Normalization!CK$39,CK28*$F$13,CHOOSE(CK$68,'Linear Projection'!CK17,(1*$F29+0.5*$G29)*Normalization!CK$39,$K29*Normalization!CK$39,CK28*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK22))))), 0, CHOOSE($C$72,'Linear Projection'!CK17,(1*$F29+0.5*$G29)*Normalization!CK$39,$K29*Normalization!CK$39,CK28*$F$13,CHOOSE(CK$68,'Linear Projection'!CK17,(1*$F29+0.5*$G29)*Normalization!CK$39,$K29*Normalization!CK$39,CK28*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL17,(1*$F29+0.5*$G29)*Normalization!CL$39,$K29*Normalization!CL$39,CL28*$F$13,CHOOSE(CL$68,'Linear Projection'!CL17,(1*$F29+0.5*$G29)*Normalization!CL$39,$K29*Normalization!CL$39,CL28*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL22))))), 0, CHOOSE($C$72,'Linear Projection'!CL17,(1*$F29+0.5*$G29)*Normalization!CL$39,$K29*Normalization!CL$39,CL28*$F$13,CHOOSE(CL$68,'Linear Projection'!CL17,(1*$F29+0.5*$G29)*Normalization!CL$39,$K29*Normalization!CL$39,CL28*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL22))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM17,(1*$F29+0.5*$G29)*Normalization!CM$39,$K29*Normalization!CM$39,CM28*$F$13,CHOOSE(CM$68,'Linear Projection'!CM17,(1*$F29+0.5*$G29)*Normalization!CM$39,$K29*Normalization!CM$39,CM28*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM22))))), 0, CHOOSE($C$72,'Linear Projection'!CM17,(1*$F29+0.5*$G29)*Normalization!CM$39,$K29*Normalization!CM$39,CM28*$F$13,CHOOSE(CM$68,'Linear Projection'!CM17,(1*$F29+0.5*$G29)*Normalization!CM$39,$K29*Normalization!CM$39,CM28*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN17,(1*$F29+0.5*$G29)*Normalization!CN$39,$K29*Normalization!CN$39,CN28*$F$13,CHOOSE(CN$68,'Linear Projection'!CN17,(1*$F29+0.5*$G29)*Normalization!CN$39,$K29*Normalization!CN$39,CN28*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN22))))), 0, CHOOSE($C$72,'Linear Projection'!CN17,(1*$F29+0.5*$G29)*Normalization!CN$39,$K29*Normalization!CN$39,CN28*$F$13,CHOOSE(CN$68,'Linear Projection'!CN17,(1*$F29+0.5*$G29)*Normalization!CN$39,$K29*Normalization!CN$39,CN28*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO17,(1*$F29+0.5*$G29)*Normalization!CO$39,$K29*Normalization!CO$39,CO28*$F$13,CHOOSE(CO$68,'Linear Projection'!CO17,(1*$F29+0.5*$G29)*Normalization!CO$39,$K29*Normalization!CO$39,CO28*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO22))))), 0, CHOOSE($C$72,'Linear Projection'!CO17,(1*$F29+0.5*$G29)*Normalization!CO$39,$K29*Normalization!CO$39,CO28*$F$13,CHOOSE(CO$68,'Linear Projection'!CO17,(1*$F29+0.5*$G29)*Normalization!CO$39,$K29*Normalization!CO$39,CO28*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP17,(1*$F29+0.5*$G29)*Normalization!CP$39,$K29*Normalization!CP$39,CP28*$F$13,CHOOSE(CP$68,'Linear Projection'!CP17,(1*$F29+0.5*$G29)*Normalization!CP$39,$K29*Normalization!CP$39,CP28*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP22))))), 0, CHOOSE($C$72,'Linear Projection'!CP17,(1*$F29+0.5*$G29)*Normalization!CP$39,$K29*Normalization!CP$39,CP28*$F$13,CHOOSE(CP$68,'Linear Projection'!CP17,(1*$F29+0.5*$G29)*Normalization!CP$39,$K29*Normalization!CP$39,CP28*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ17,(1*$F29+0.5*$G29)*Normalization!CQ$39,$K29*Normalization!CQ$39,CQ28*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ17,(1*$F29+0.5*$G29)*Normalization!CQ$39,$K29*Normalization!CQ$39,CQ28*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ22))))), 0, CHOOSE($C$72,'Linear Projection'!CQ17,(1*$F29+0.5*$G29)*Normalization!CQ$39,$K29*Normalization!CQ$39,CQ28*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ17,(1*$F29+0.5*$G29)*Normalization!CQ$39,$K29*Normalization!CQ$39,CQ28*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ22))))))","v":17206817.916666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR17,(1*$F29+0.5*$G29)*Normalization!CR$39,$K29*Normalization!CR$39,CR28*$F$13,CHOOSE(CR$68,'Linear Projection'!CR17,(1*$F29+0.5*$G29)*Normalization!CR$39,$K29*Normalization!CR$39,CR28*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR22))))), 0, CHOOSE($C$72,'Linear Projection'!CR17,(1*$F29+0.5*$G29)*Normalization!CR$39,$K29*Normalization!CR$39,CR28*$F$13,CHOOSE(CR$68,'Linear Projection'!CR17,(1*$F29+0.5*$G29)*Normalization!CR$39,$K29*Normalization!CR$39,CR28*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS17,(1*$F29+0.5*$G29)*Normalization!CS$39,$K29*Normalization!CS$39,CS28*$F$13,CHOOSE(CS$68,'Linear Projection'!CS17,(1*$F29+0.5*$G29)*Normalization!CS$39,$K29*Normalization!CS$39,CS28*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS22))))), 0, CHOOSE($C$72,'Linear Projection'!CS17,(1*$F29+0.5*$G29)*Normalization!CS$39,$K29*Normalization!CS$39,CS28*$F$13,CHOOSE(CS$68,'Linear Projection'!CS17,(1*$F29+0.5*$G29)*Normalization!CS$39,$K29*Normalization!CS$39,CS28*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT17,(1*$F29+0.5*$G29)*Normalization!CT$39,$K29*Normalization!CT$39,CT28*$F$13,CHOOSE(CT$68,'Linear Projection'!CT17,(1*$F29+0.5*$G29)*Normalization!CT$39,$K29*Normalization!CT$39,CT28*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT22))))), 0, CHOOSE($C$72,'Linear Projection'!CT17,(1*$F29+0.5*$G29)*Normalization!CT$39,$K29*Normalization!CT$39,CT28*$F$13,CHOOSE(CT$68,'Linear Projection'!CT17,(1*$F29+0.5*$G29)*Normalization!CT$39,$K29*Normalization!CT$39,CT28*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU17,(1*$F29+0.5*$G29)*Normalization!CU$39,$K29*Normalization!CU$39,CU28*$F$13,CHOOSE(CU$68,'Linear Projection'!CU17,(1*$F29+0.5*$G29)*Normalization!CU$39,$K29*Normalization!CU$39,CU28*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU22))))), 0, CHOOSE($C$72,'Linear Projection'!CU17,(1*$F29+0.5*$G29)*Normalization!CU$39,$K29*Normalization!CU$39,CU28*$F$13,CHOOSE(CU$68,'Linear Projection'!CU17,(1*$F29+0.5*$G29)*Normalization!CU$39,$K29*Normalization!CU$39,CU28*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV17,(1*$F29+0.5*$G29)*Normalization!CV$39,$K29*Normalization!CV$39,CV28*$F$13,CHOOSE(CV$68,'Linear Projection'!CV17,(1*$F29+0.5*$G29)*Normalization!CV$39,$K29*Normalization!CV$39,CV28*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV22))))), 0, CHOOSE($C$72,'Linear Projection'!CV17,(1*$F29+0.5*$G29)*Normalization!CV$39,$K29*Normalization!CV$39,CV28*$F$13,CHOOSE(CV$68,'Linear Projection'!CV17,(1*$F29+0.5*$G29)*Normalization!CV$39,$K29*Normalization!CV$39,CV28*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW17,(1*$F29+0.5*$G29)*Normalization!CW$39,$K29*Normalization!CW$39,CW28*$F$13,CHOOSE(CW$68,'Linear Projection'!CW17,(1*$F29+0.5*$G29)*Normalization!CW$39,$K29*Normalization!CW$39,CW28*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW22))))), 0, CHOOSE($C$72,'Linear Projection'!CW17,(1*$F29+0.5*$G29)*Normalization!CW$39,$K29*Normalization!CW$39,CW28*$F$13,CHOOSE(CW$68,'Linear Projection'!CW17,(1*$F29+0.5*$G29)*Normalization!CW$39,$K29*Normalization!CW$39,CW28*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX17,(1*$F29+0.5*$G29)*Normalization!CX$39,$K29*Normalization!CX$39,CX28*$F$13,CHOOSE(CX$68,'Linear Projection'!CX17,(1*$F29+0.5*$G29)*Normalization!CX$39,$K29*Normalization!CX$39,CX28*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX22))))), 0, CHOOSE($C$72,'Linear Projection'!CX17,(1*$F29+0.5*$G29)*Normalization!CX$39,$K29*Normalization!CX$39,CX28*$F$13,CHOOSE(CX$68,'Linear Projection'!CX17,(1*$F29+0.5*$G29)*Normalization!CX$39,$K29*Normalization!CX$39,CX28*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY17,(1*$F29+0.5*$G29)*Normalization!CY$39,$K29*Normalization!CY$39,CY28*$F$13,CHOOSE(CY$68,'Linear Projection'!CY17,(1*$F29+0.5*$G29)*Normalization!CY$39,$K29*Normalization!CY$39,CY28*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY22))))), 0, CHOOSE($C$72,'Linear Projection'!CY17,(1*$F29+0.5*$G29)*Normalization!CY$39,$K29*Normalization!CY$39,CY28*$F$13,CHOOSE(CY$68,'Linear Projection'!CY17,(1*$F29+0.5*$G29)*Normalization!CY$39,$K29*Normalization!CY$39,CY28*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ17,(1*$F29+0.5*$G29)*Normalization!CZ$39,$K29*Normalization!CZ$39,CZ28*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ17,(1*$F29+0.5*$G29)*Normalization!CZ$39,$K29*Normalization!CZ$39,CZ28*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ22))))), 0, CHOOSE($C$72,'Linear Projection'!CZ17,(1*$F29+0.5*$G29)*Normalization!CZ$39,$K29*Normalization!CZ$39,CZ28*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ17,(1*$F29+0.5*$G29)*Normalization!CZ$39,$K29*Normalization!CZ$39,CZ28*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ22))))))","v":259.42794444444007},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA17,(1*$F29+0.5*$G29)*Normalization!DA$39,$K29*Normalization!DA$39,DA28*$F$13,CHOOSE(DA$68,'Linear Projection'!DA17,(1*$F29+0.5*$G29)*Normalization!DA$39,$K29*Normalization!DA$39,DA28*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA22))))), 0, CHOOSE($C$72,'Linear Projection'!DA17,(1*$F29+0.5*$G29)*Normalization!DA$39,$K29*Normalization!DA$39,DA28*$F$13,CHOOSE(DA$68,'Linear Projection'!DA17,(1*$F29+0.5*$G29)*Normalization!DA$39,$K29*Normalization!DA$39,DA28*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB17,(1*$F29+0.5*$G29)*Normalization!DB$39,$K29*Normalization!DB$39,DB28*$F$13,CHOOSE(DB$68,'Linear Projection'!DB17,(1*$F29+0.5*$G29)*Normalization!DB$39,$K29*Normalization!DB$39,DB28*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB22))))), 0, CHOOSE($C$72,'Linear Projection'!DB17,(1*$F29+0.5*$G29)*Normalization!DB$39,$K29*Normalization!DB$39,DB28*$F$13,CHOOSE(DB$68,'Linear Projection'!DB17,(1*$F29+0.5*$G29)*Normalization!DB$39,$K29*Normalization!DB$39,DB28*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC17,(1*$F29+0.5*$G29)*Normalization!DC$39,$K29*Normalization!DC$39,DC28*$F$13,CHOOSE(DC$68,'Linear Projection'!DC17,(1*$F29+0.5*$G29)*Normalization!DC$39,$K29*Normalization!DC$39,DC28*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC22))))), 0, CHOOSE($C$72,'Linear Projection'!DC17,(1*$F29+0.5*$G29)*Normalization!DC$39,$K29*Normalization!DC$39,DC28*$F$13,CHOOSE(DC$68,'Linear Projection'!DC17,(1*$F29+0.5*$G29)*Normalization!DC$39,$K29*Normalization!DC$39,DC28*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD17,(1*$F29+0.5*$G29)*Normalization!DD$39,$K29*Normalization!DD$39,DD28*$F$13,CHOOSE(DD$68,'Linear Projection'!DD17,(1*$F29+0.5*$G29)*Normalization!DD$39,$K29*Normalization!DD$39,DD28*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD22))))), 0, CHOOSE($C$72,'Linear Projection'!DD17,(1*$F29+0.5*$G29)*Normalization!DD$39,$K29*Normalization!DD$39,DD28*$F$13,CHOOSE(DD$68,'Linear Projection'!DD17,(1*$F29+0.5*$G29)*Normalization!DD$39,$K29*Normalization!DD$39,DD28*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE17,(1*$F29+0.5*$G29)*Normalization!DE$39,$K29*Normalization!DE$39,DE28*$F$13,CHOOSE(DE$68,'Linear Projection'!DE17,(1*$F29+0.5*$G29)*Normalization!DE$39,$K29*Normalization!DE$39,DE28*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE22))))), 0, CHOOSE($C$72,'Linear Projection'!DE17,(1*$F29+0.5*$G29)*Normalization!DE$39,$K29*Normalization!DE$39,DE28*$F$13,CHOOSE(DE$68,'Linear Projection'!DE17,(1*$F29+0.5*$G29)*Normalization!DE$39,$K29*Normalization!DE$39,DE28*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE22))))))","v":61024419.311429024},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF17,(1*$F29+0.5*$G29)*Normalization!DF$39,$K29*Normalization!DF$39,DF28*$F$13,CHOOSE(DF$68,'Linear Projection'!DF17,(1*$F29+0.5*$G29)*Normalization!DF$39,$K29*Normalization!DF$39,DF28*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF22))))), 0, CHOOSE($C$72,'Linear Projection'!DF17,(1*$F29+0.5*$G29)*Normalization!DF$39,$K29*Normalization!DF$39,DF28*$F$13,CHOOSE(DF$68,'Linear Projection'!DF17,(1*$F29+0.5*$G29)*Normalization!DF$39,$K29*Normalization!DF$39,DF28*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF22))))))","v":154736.30048888875},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG17,(1*$F29+0.5*$G29)*Normalization!DG$39,$K29*Normalization!DG$39,DG28*$F$13,CHOOSE(DG$68,'Linear Projection'!DG17,(1*$F29+0.5*$G29)*Normalization!DG$39,$K29*Normalization!DG$39,DG28*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG22))))), 0, CHOOSE($C$72,'Linear Projection'!DG17,(1*$F29+0.5*$G29)*Normalization!DG$39,$K29*Normalization!DG$39,DG28*$F$13,CHOOSE(DG$68,'Linear Projection'!DG17,(1*$F29+0.5*$G29)*Normalization!DG$39,$K29*Normalization!DG$39,DG28*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG22))))))","v":265692.26800000295},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH17,(1*$F29+0.5*$G29)*Normalization!DH$39,$K29*Normalization!DH$39,DH28*$F$13,CHOOSE(DH$68,'Linear Projection'!DH17,(1*$F29+0.5*$G29)*Normalization!DH$39,$K29*Normalization!DH$39,DH28*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH22))))), 0, CHOOSE($C$72,'Linear Projection'!DH17,(1*$F29+0.5*$G29)*Normalization!DH$39,$K29*Normalization!DH$39,DH28*$F$13,CHOOSE(DH$68,'Linear Projection'!DH17,(1*$F29+0.5*$G29)*Normalization!DH$39,$K29*Normalization!DH$39,DH28*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH22))))))","v":-104283.45714285597},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI17,(1*$F29+0.5*$G29)*Normalization!DI$39,$K29*Normalization!DI$39,DI28*$F$13,CHOOSE(DI$68,'Linear Projection'!DI17,(1*$F29+0.5*$G29)*Normalization!DI$39,$K29*Normalization!DI$39,DI28*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI22))))), 0, CHOOSE($C$72,'Linear Projection'!DI17,(1*$F29+0.5*$G29)*Normalization!DI$39,$K29*Normalization!DI$39,DI28*$F$13,CHOOSE(DI$68,'Linear Projection'!DI17,(1*$F29+0.5*$G29)*Normalization!DI$39,$K29*Normalization!DI$39,DI28*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI22))))))","v":-140.40000000000146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ17,(1*$F29+0.5*$G29)*Normalization!DJ$39,$K29*Normalization!DJ$39,DJ28*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ17,(1*$F29+0.5*$G29)*Normalization!DJ$39,$K29*Normalization!DJ$39,DJ28*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ22))))), 0, CHOOSE($C$72,'Linear Projection'!DJ17,(1*$F29+0.5*$G29)*Normalization!DJ$39,$K29*Normalization!DJ$39,DJ28*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ17,(1*$F29+0.5*$G29)*Normalization!DJ$39,$K29*Normalization!DJ$39,DJ28*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ22))))))","v":283757.3200000003},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK17,(1*$F29+0.5*$G29)*Normalization!DK$39,$K29*Normalization!DK$39,DK28*$F$13,CHOOSE(DK$68,'Linear Projection'!DK17,(1*$F29+0.5*$G29)*Normalization!DK$39,$K29*Normalization!DK$39,DK28*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK22))))), 0, CHOOSE($C$72,'Linear Projection'!DK17,(1*$F29+0.5*$G29)*Normalization!DK$39,$K29*Normalization!DK$39,DK28*$F$13,CHOOSE(DK$68,'Linear Projection'!DK17,(1*$F29+0.5*$G29)*Normalization!DK$39,$K29*Normalization!DK$39,DK28*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK22))))))","v":2485.6999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL17,(1*$F29+0.5*$G29)*Normalization!DL$39,$K29*Normalization!DL$39,DL28*$F$13,CHOOSE(DL$68,'Linear Projection'!DL17,(1*$F29+0.5*$G29)*Normalization!DL$39,$K29*Normalization!DL$39,DL28*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL22))))), 0, CHOOSE($C$72,'Linear Projection'!DL17,(1*$F29+0.5*$G29)*Normalization!DL$39,$K29*Normalization!DL$39,DL28*$F$13,CHOOSE(DL$68,'Linear Projection'!DL17,(1*$F29+0.5*$G29)*Normalization!DL$39,$K29*Normalization!DL$39,DL28*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM17,(1*$F29+0.5*$G29)*Normalization!DM$39,$K29*Normalization!DM$39,DM28*$F$13,CHOOSE(DM$68,'Linear Projection'!DM17,(1*$F29+0.5*$G29)*Normalization!DM$39,$K29*Normalization!DM$39,DM28*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM22))))), 0, CHOOSE($C$72,'Linear Projection'!DM17,(1*$F29+0.5*$G29)*Normalization!DM$39,$K29*Normalization!DM$39,DM28*$F$13,CHOOSE(DM$68,'Linear Projection'!DM17,(1*$F29+0.5*$G29)*Normalization!DM$39,$K29*Normalization!DM$39,DM28*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM22))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN17,(1*$F29+0.5*$G29)*Normalization!DN$39,$K29*Normalization!DN$39,DN28*$F$13,CHOOSE(DN$68,'Linear Projection'!DN17,(1*$F29+0.5*$G29)*Normalization!DN$39,$K29*Normalization!DN$39,DN28*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN22))))), 0, CHOOSE($C$72,'Linear Projection'!DN17,(1*$F29+0.5*$G29)*Normalization!DN$39,$K29*Normalization!DN$39,DN28*$F$13,CHOOSE(DN$68,'Linear Projection'!DN17,(1*$F29+0.5*$G29)*Normalization!DN$39,$K29*Normalization!DN$39,DN28*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO17,(1*$F29+0.5*$G29)*Normalization!DO$39,$K29*Normalization!DO$39,DO28*$F$13,CHOOSE(DO$68,'Linear Projection'!DO17,(1*$F29+0.5*$G29)*Normalization!DO$39,$K29*Normalization!DO$39,DO28*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO22))))), 0, CHOOSE($C$72,'Linear Projection'!DO17,(1*$F29+0.5*$G29)*Normalization!DO$39,$K29*Normalization!DO$39,DO28*$F$13,CHOOSE(DO$68,'Linear Projection'!DO17,(1*$F29+0.5*$G29)*Normalization!DO$39,$K29*Normalization!DO$39,DO28*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP17,(1*$F29+0.5*$G29)*Normalization!DP$39,$K29*Normalization!DP$39,DP28*$F$13,CHOOSE(DP$68,'Linear Projection'!DP17,(1*$F29+0.5*$G29)*Normalization!DP$39,$K29*Normalization!DP$39,DP28*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP22))))), 0, CHOOSE($C$72,'Linear Projection'!DP17,(1*$F29+0.5*$G29)*Normalization!DP$39,$K29*Normalization!DP$39,DP28*$F$13,CHOOSE(DP$68,'Linear Projection'!DP17,(1*$F29+0.5*$G29)*Normalization!DP$39,$K29*Normalization!DP$39,DP28*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP22))))))","v":124326400.80988884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ17,(1*$F29+0.5*$G29)*Normalization!DQ$39,$K29*Normalization!DQ$39,DQ28*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ17,(1*$F29+0.5*$G29)*Normalization!DQ$39,$K29*Normalization!DQ$39,DQ28*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ22))))), 0, CHOOSE($C$72,'Linear Projection'!DQ17,(1*$F29+0.5*$G29)*Normalization!DQ$39,$K29*Normalization!DQ$39,DQ28*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ17,(1*$F29+0.5*$G29)*Normalization!DQ$39,$K29*Normalization!DQ$39,DQ28*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR17,(1*$F29+0.5*$G29)*Normalization!DR$39,$K29*Normalization!DR$39,DR28*$F$13,CHOOSE(DR$68,'Linear Projection'!DR17,(1*$F29+0.5*$G29)*Normalization!DR$39,$K29*Normalization!DR$39,DR28*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR22))))), 0, CHOOSE($C$72,'Linear Projection'!DR17,(1*$F29+0.5*$G29)*Normalization!DR$39,$K29*Normalization!DR$39,DR28*$F$13,CHOOSE(DR$68,'Linear Projection'!DR17,(1*$F29+0.5*$G29)*Normalization!DR$39,$K29*Normalization!DR$39,DR28*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR22))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS17,(1*$F29+0.5*$G29)*Normalization!DS$39,$K29*Normalization!DS$39,DS28*$F$13,CHOOSE(DS$68,'Linear Projection'!DS17,(1*$F29+0.5*$G29)*Normalization!DS$39,$K29*Normalization!DS$39,DS28*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS22))))), 0, CHOOSE($C$72,'Linear Projection'!DS17,(1*$F29+0.5*$G29)*Normalization!DS$39,$K29*Normalization!DS$39,DS28*$F$13,CHOOSE(DS$68,'Linear Projection'!DS17,(1*$F29+0.5*$G29)*Normalization!DS$39,$K29*Normalization!DS$39,DS28*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS22))))))","v":0}]
[null,2023,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C18,C29*$F$12,CHOOSE(C$68,'Linear Projection'!C18,(1*$F30+0.5*$G30)*Normalization!C$39,$K30*Normalization!C$39,C29*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C23)))) ), 0, CHOOSE($K$76,'Linear Projection'!C18,C29*$F$12,CHOOSE(C$68,'Linear Projection'!C18,(1*$F30+0.5*$G30)*Normalization!C$39,$K30*Normalization!C$39,C29*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D18,D29*$F$12,CHOOSE(D$68,'Linear Projection'!D18,(1*$F30+0.5*$G30)*Normalization!D$39,$K30*Normalization!D$39,D29*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D23)))) ), 0, CHOOSE($K$76,'Linear Projection'!D18,D29*$F$12,CHOOSE(D$68,'Linear Projection'!D18,(1*$F30+0.5*$G30)*Normalization!D$39,$K30*Normalization!D$39,D29*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E18,E29*$F$12,CHOOSE(E$68,'Linear Projection'!E18,(1*$F30+0.5*$G30)*Normalization!E$39,$K30*Normalization!E$39,E29*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E23)))) ), 0, CHOOSE($K$76,'Linear Projection'!E18,E29*$F$12,CHOOSE(E$68,'Linear Projection'!E18,(1*$F30+0.5*$G30)*Normalization!E$39,$K30*Normalization!E$39,E29*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F18,F29*$F$12,CHOOSE(F$68,'Linear Projection'!F18,(1*$F30+0.5*$G30)*Normalization!F$39,$K30*Normalization!F$39,F29*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F23)))) ), 0, CHOOSE($K$76,'Linear Projection'!F18,F29*$F$12,CHOOSE(F$68,'Linear Projection'!F18,(1*$F30+0.5*$G30)*Normalization!F$39,$K30*Normalization!F$39,F29*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F23))))))","v":15545.335151987616},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G18,G29*$F$12,CHOOSE(G$68,'Linear Projection'!G18,(1*$F30+0.5*$G30)*Normalization!G$39,$K30*Normalization!G$39,G29*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G23)))) ), 0, CHOOSE($K$76,'Linear Projection'!G18,G29*$F$12,CHOOSE(G$68,'Linear Projection'!G18,(1*$F30+0.5*$G30)*Normalization!G$39,$K30*Normalization!G$39,G29*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G23))))))","v":3008.9777777777776},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H18,H29*$F$12,CHOOSE(H$68,'Linear Projection'!H18,(1*$F30+0.5*$G30)*Normalization!H$39,$K30*Normalization!H$39,H29*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H23)))) ), 0, CHOOSE($K$76,'Linear Projection'!H18,H29*$F$12,CHOOSE(H$68,'Linear Projection'!H18,(1*$F30+0.5*$G30)*Normalization!H$39,$K30*Normalization!H$39,H29*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H23))))))","v":4120.844444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I18,I29*$F$12,CHOOSE(I$68,'Linear Projection'!I18,(1*$F30+0.5*$G30)*Normalization!I$39,$K30*Normalization!I$39,I29*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I23)))) ), 0, CHOOSE($K$76,'Linear Projection'!I18,I29*$F$12,CHOOSE(I$68,'Linear Projection'!I18,(1*$F30+0.5*$G30)*Normalization!I$39,$K30*Normalization!I$39,I29*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I23))))))","v":1740.7055555555417},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J18,J29*$F$12,CHOOSE(J$68,'Linear Projection'!J18,(1*$F30+0.5*$G30)*Normalization!J$39,$K30*Normalization!J$39,J29*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J23)))) ), 0, CHOOSE($K$76,'Linear Projection'!J18,J29*$F$12,CHOOSE(J$68,'Linear Projection'!J18,(1*$F30+0.5*$G30)*Normalization!J$39,$K30*Normalization!J$39,J29*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J23))))))","v":2326.472222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K18,K29*$F$12,CHOOSE(K$68,'Linear Projection'!K18,(1*$F30+0.5*$G30)*Normalization!K$39,$K30*Normalization!K$39,K29*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K23)))) ), 0, CHOOSE($K$76,'Linear Projection'!K18,K29*$F$12,CHOOSE(K$68,'Linear Projection'!K18,(1*$F30+0.5*$G30)*Normalization!K$39,$K30*Normalization!K$39,K29*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K23))))))","v":3946043.299999997},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L18,L29*$F$12,CHOOSE(L$68,'Linear Projection'!L18,(1*$F30+0.5*$G30)*Normalization!L$39,$K30*Normalization!L$39,L29*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L23)))) ), 0, CHOOSE($K$76,'Linear Projection'!L18,L29*$F$12,CHOOSE(L$68,'Linear Projection'!L18,(1*$F30+0.5*$G30)*Normalization!L$39,$K30*Normalization!L$39,L29*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L23))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M18,(1*$F30+0.5*$G30)*Normalization!M$39,$K30*Normalization!M$39,M29*$F$13,CHOOSE(M$68,'Linear Projection'!M18,(1*$F30+0.5*$G30)*Normalization!M$39,$K30*Normalization!M$39,M29*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M23))))), 0, CHOOSE($C$72,'Linear Projection'!M18,(1*$F30+0.5*$G30)*Normalization!M$39,$K30*Normalization!M$39,M29*$F$13,CHOOSE(M$68,'Linear Projection'!M18,(1*$F30+0.5*$G30)*Normalization!M$39,$K30*Normalization!M$39,M29*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N18,(1*$F30+0.5*$G30)*Normalization!N$39,$K30*Normalization!N$39,N29*$F$13,CHOOSE(N$68,'Linear Projection'!N18,(1*$F30+0.5*$G30)*Normalization!N$39,$K30*Normalization!N$39,N29*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N23))))), 0, CHOOSE($C$72,'Linear Projection'!N18,(1*$F30+0.5*$G30)*Normalization!N$39,$K30*Normalization!N$39,N29*$F$13,CHOOSE(N$68,'Linear Projection'!N18,(1*$F30+0.5*$G30)*Normalization!N$39,$K30*Normalization!N$39,N29*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O18,(1*$F30+0.5*$G30)*Normalization!O$39,$K30*Normalization!O$39,O29*$F$13,CHOOSE(O$68,'Linear Projection'!O18,(1*$F30+0.5*$G30)*Normalization!O$39,$K30*Normalization!O$39,O29*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O23))))), 0, CHOOSE($C$72,'Linear Projection'!O18,(1*$F30+0.5*$G30)*Normalization!O$39,$K30*Normalization!O$39,O29*$F$13,CHOOSE(O$68,'Linear Projection'!O18,(1*$F30+0.5*$G30)*Normalization!O$39,$K30*Normalization!O$39,O29*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P18,(1*$F30+0.5*$G30)*Normalization!P$39,$K30*Normalization!P$39,P29*$F$13,CHOOSE(P$68,'Linear Projection'!P18,(1*$F30+0.5*$G30)*Normalization!P$39,$K30*Normalization!P$39,P29*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P23))))), 0, CHOOSE($C$72,'Linear Projection'!P18,(1*$F30+0.5*$G30)*Normalization!P$39,$K30*Normalization!P$39,P29*$F$13,CHOOSE(P$68,'Linear Projection'!P18,(1*$F30+0.5*$G30)*Normalization!P$39,$K30*Normalization!P$39,P29*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q18,(1*$F30+0.5*$G30)*Normalization!Q$39,$K30*Normalization!Q$39,Q29*$F$13,CHOOSE(Q$68,'Linear Projection'!Q18,(1*$F30+0.5*$G30)*Normalization!Q$39,$K30*Normalization!Q$39,Q29*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q23))))), 0, CHOOSE($C$72,'Linear Projection'!Q18,(1*$F30+0.5*$G30)*Normalization!Q$39,$K30*Normalization!Q$39,Q29*$F$13,CHOOSE(Q$68,'Linear Projection'!Q18,(1*$F30+0.5*$G30)*Normalization!Q$39,$K30*Normalization!Q$39,Q29*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R18,(1*$F30+0.5*$G30)*Normalization!R$39,$K30*Normalization!R$39,R29*$F$13,CHOOSE(R$68,'Linear Projection'!R18,(1*$F30+0.5*$G30)*Normalization!R$39,$K30*Normalization!R$39,R29*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R23))))), 0, CHOOSE($C$72,'Linear Projection'!R18,(1*$F30+0.5*$G30)*Normalization!R$39,$K30*Normalization!R$39,R29*$F$13,CHOOSE(R$68,'Linear Projection'!R18,(1*$F30+0.5*$G30)*Normalization!R$39,$K30*Normalization!R$39,R29*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S18,(1*$F30+0.5*$G30)*Normalization!S$39,$K30*Normalization!S$39,S29*$F$13,CHOOSE(S$68,'Linear Projection'!S18,(1*$F30+0.5*$G30)*Normalization!S$39,$K30*Normalization!S$39,S29*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S23))))), 0, CHOOSE($C$72,'Linear Projection'!S18,(1*$F30+0.5*$G30)*Normalization!S$39,$K30*Normalization!S$39,S29*$F$13,CHOOSE(S$68,'Linear Projection'!S18,(1*$F30+0.5*$G30)*Normalization!S$39,$K30*Normalization!S$39,S29*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T18,(1*$F30+0.5*$G30)*Normalization!T$39,$K30*Normalization!T$39,T29*$F$13,CHOOSE(T$68,'Linear Projection'!T18,(1*$F30+0.5*$G30)*Normalization!T$39,$K30*Normalization!T$39,T29*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T23))))), 0, CHOOSE($C$72,'Linear Projection'!T18,(1*$F30+0.5*$G30)*Normalization!T$39,$K30*Normalization!T$39,T29*$F$13,CHOOSE(T$68,'Linear Projection'!T18,(1*$F30+0.5*$G30)*Normalization!T$39,$K30*Normalization!T$39,T29*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U18,(1*$F30+0.5*$G30)*Normalization!U$39,$K30*Normalization!U$39,U29*$F$13,CHOOSE(U$68,'Linear Projection'!U18,(1*$F30+0.5*$G30)*Normalization!U$39,$K30*Normalization!U$39,U29*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U23))))), 0, CHOOSE($C$72,'Linear Projection'!U18,(1*$F30+0.5*$G30)*Normalization!U$39,$K30*Normalization!U$39,U29*$F$13,CHOOSE(U$68,'Linear Projection'!U18,(1*$F30+0.5*$G30)*Normalization!U$39,$K30*Normalization!U$39,U29*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V18,(1*$F30+0.5*$G30)*Normalization!V$39,$K30*Normalization!V$39,V29*$F$13,CHOOSE(V$68,'Linear Projection'!V18,(1*$F30+0.5*$G30)*Normalization!V$39,$K30*Normalization!V$39,V29*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V23))))), 0, CHOOSE($C$72,'Linear Projection'!V18,(1*$F30+0.5*$G30)*Normalization!V$39,$K30*Normalization!V$39,V29*$F$13,CHOOSE(V$68,'Linear Projection'!V18,(1*$F30+0.5*$G30)*Normalization!V$39,$K30*Normalization!V$39,V29*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W18,(1*$F30+0.5*$G30)*Normalization!W$39,$K30*Normalization!W$39,W29*$F$13,CHOOSE(W$68,'Linear Projection'!W18,(1*$F30+0.5*$G30)*Normalization!W$39,$K30*Normalization!W$39,W29*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W23))))), 0, CHOOSE($C$72,'Linear Projection'!W18,(1*$F30+0.5*$G30)*Normalization!W$39,$K30*Normalization!W$39,W29*$F$13,CHOOSE(W$68,'Linear Projection'!W18,(1*$F30+0.5*$G30)*Normalization!W$39,$K30*Normalization!W$39,W29*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X18,(1*$F30+0.5*$G30)*Normalization!X$39,$K30*Normalization!X$39,Input!Y44*$F$13,CHOOSE(X$68,'Linear Projection'!X18,(1*$F30+0.5*$G30)*Normalization!X$39,$K30*Normalization!X$39,Input!Y44*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X24))))), 0, CHOOSE($C$72,'Linear Projection'!X18,(1*$F30+0.5*$G30)*Normalization!X$39,$K30*Normalization!X$39,Input!Y44*$F$13,CHOOSE(X$68,'Linear Projection'!X18,(1*$F30+0.5*$G30)*Normalization!X$39,$K30*Normalization!X$39,Input!Y44*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y18,(1*$F30+0.5*$G30)*Normalization!Y$39,$K30*Normalization!Y$39,Input!Z44*$F$13,CHOOSE(Y$68,'Linear Projection'!Y18,(1*$F30+0.5*$G30)*Normalization!Y$39,$K30*Normalization!Y$39,Input!Z44*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y24))))), 0, CHOOSE($C$72,'Linear Projection'!Y18,(1*$F30+0.5*$G30)*Normalization!Y$39,$K30*Normalization!Y$39,Input!Z44*$F$13,CHOOSE(Y$68,'Linear Projection'!Y18,(1*$F30+0.5*$G30)*Normalization!Y$39,$K30*Normalization!Y$39,Input!Z44*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z18,(1*$F30+0.5*$G30)*Normalization!Z$39,$K30*Normalization!Z$39,Input!AA44*$F$13,CHOOSE(Z$68,'Linear Projection'!Z18,(1*$F30+0.5*$G30)*Normalization!Z$39,$K30*Normalization!Z$39,Input!AA44*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z24))))), 0, CHOOSE($C$72,'Linear Projection'!Z18,(1*$F30+0.5*$G30)*Normalization!Z$39,$K30*Normalization!Z$39,Input!AA44*$F$13,CHOOSE(Z$68,'Linear Projection'!Z18,(1*$F30+0.5*$G30)*Normalization!Z$39,$K30*Normalization!Z$39,Input!AA44*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA18,(1*$F30+0.5*$G30)*Normalization!AA$39,$K30*Normalization!AA$39,AA29*$F$13,CHOOSE(AA$68,'Linear Projection'!AA18,(1*$F30+0.5*$G30)*Normalization!AA$39,$K30*Normalization!AA$39,AA29*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA23))))), 0, CHOOSE($C$72,'Linear Projection'!AA18,(1*$F30+0.5*$G30)*Normalization!AA$39,$K30*Normalization!AA$39,AA29*$F$13,CHOOSE(AA$68,'Linear Projection'!AA18,(1*$F30+0.5*$G30)*Normalization!AA$39,$K30*Normalization!AA$39,AA29*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB18,(1*$F30+0.5*$G30)*Normalization!AB$39,$K30*Normalization!AB$39,AB29*$F$13,CHOOSE(AB$68,'Linear Projection'!AB18,(1*$F30+0.5*$G30)*Normalization!AB$39,$K30*Normalization!AB$39,AB29*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB23))))), 0, CHOOSE($C$72,'Linear Projection'!AB18,(1*$F30+0.5*$G30)*Normalization!AB$39,$K30*Normalization!AB$39,AB29*$F$13,CHOOSE(AB$68,'Linear Projection'!AB18,(1*$F30+0.5*$G30)*Normalization!AB$39,$K30*Normalization!AB$39,AB29*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC18,(1*$F30+0.5*$G30)*Normalization!AC$39,$K30*Normalization!AC$39,AC29*$F$13,CHOOSE(AC$68,'Linear Projection'!AC18,(1*$F30+0.5*$G30)*Normalization!AC$39,$K30*Normalization!AC$39,AC29*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC23))))), 0, CHOOSE($C$72,'Linear Projection'!AC18,(1*$F30+0.5*$G30)*Normalization!AC$39,$K30*Normalization!AC$39,AC29*$F$13,CHOOSE(AC$68,'Linear Projection'!AC18,(1*$F30+0.5*$G30)*Normalization!AC$39,$K30*Normalization!AC$39,AC29*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC23))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF18,(1*$F30+0.5*$G30)*Normalization!AF$39,$K30*Normalization!AF$39,AF29*$F$13,CHOOSE(AF$68,'Linear Projection'!AF18,(1*$F30+0.5*$G30)*Normalization!AF$39,$K30*Normalization!AF$39,AF29*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF23))))), 0, CHOOSE($C$72,'Linear Projection'!AF18,(1*$F30+0.5*$G30)*Normalization!AF$39,$K30*Normalization!AF$39,AF29*$F$13,CHOOSE(AF$68,'Linear Projection'!AF18,(1*$F30+0.5*$G30)*Normalization!AF$39,$K30*Normalization!AF$39,AF29*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG18,(1*$F30+0.5*$G30)*Normalization!AG$39,$K30*Normalization!AG$39,AG29*$F$13,CHOOSE(AG$68,'Linear Projection'!AG18,(1*$F30+0.5*$G30)*Normalization!AG$39,$K30*Normalization!AG$39,AG29*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG23))))), 0, CHOOSE($C$72,'Linear Projection'!AG18,(1*$F30+0.5*$G30)*Normalization!AG$39,$K30*Normalization!AG$39,AG29*$F$13,CHOOSE(AG$68,'Linear Projection'!AG18,(1*$F30+0.5*$G30)*Normalization!AG$39,$K30*Normalization!AG$39,AG29*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG23))))))","v":-43366.311111111194},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH18,(1*$F30+0.5*$G30)*Normalization!AH$39,$K30*Normalization!AH$39,AH29*$F$13,CHOOSE(AH$68,'Linear Projection'!AH18,(1*$F30+0.5*$G30)*Normalization!AH$39,$K30*Normalization!AH$39,AH29*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH23))))), 0, CHOOSE($C$72,'Linear Projection'!AH18,(1*$F30+0.5*$G30)*Normalization!AH$39,$K30*Normalization!AH$39,AH29*$F$13,CHOOSE(AH$68,'Linear Projection'!AH18,(1*$F30+0.5*$G30)*Normalization!AH$39,$K30*Normalization!AH$39,AH29*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH23))))))","v":147256.8192665379},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI18,(1*$F30+0.5*$G30)*Normalization!AI$39,$K30*Normalization!AI$39,AI29*$F$13,CHOOSE(AI$68,'Linear Projection'!AI18,(1*$F30+0.5*$G30)*Normalization!AI$39,$K30*Normalization!AI$39,AI29*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI23))))), 0, CHOOSE($C$72,'Linear Projection'!AI18,(1*$F30+0.5*$G30)*Normalization!AI$39,$K30*Normalization!AI$39,AI29*$F$13,CHOOSE(AI$68,'Linear Projection'!AI18,(1*$F30+0.5*$G30)*Normalization!AI$39,$K30*Normalization!AI$39,AI29*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ18,(1*$F30+0.5*$G30)*Normalization!AJ$39,$K30*Normalization!AJ$39,AJ29*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ18,(1*$F30+0.5*$G30)*Normalization!AJ$39,$K30*Normalization!AJ$39,AJ29*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ23))))), 0, CHOOSE($C$72,'Linear Projection'!AJ18,(1*$F30+0.5*$G30)*Normalization!AJ$39,$K30*Normalization!AJ$39,AJ29*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ18,(1*$F30+0.5*$G30)*Normalization!AJ$39,$K30*Normalization!AJ$39,AJ29*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK18,(1*$F30+0.5*$G30)*Normalization!AK$39,$K30*Normalization!AK$39,AK29*$F$13,CHOOSE(AK$68,'Linear Projection'!AK18,(1*$F30+0.5*$G30)*Normalization!AK$39,$K30*Normalization!AK$39,AK29*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK23))))), 0, CHOOSE($C$72,'Linear Projection'!AK18,(1*$F30+0.5*$G30)*Normalization!AK$39,$K30*Normalization!AK$39,AK29*$F$13,CHOOSE(AK$68,'Linear Projection'!AK18,(1*$F30+0.5*$G30)*Normalization!AK$39,$K30*Normalization!AK$39,AK29*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL18,(1*$F30+0.5*$G30)*Normalization!AL$39,$K30*Normalization!AL$39,AL29*$F$13,CHOOSE(AL$68,'Linear Projection'!AL18,(1*$F30+0.5*$G30)*Normalization!AL$39,$K30*Normalization!AL$39,AL29*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL23))))), 0, CHOOSE($C$72,'Linear Projection'!AL18,(1*$F30+0.5*$G30)*Normalization!AL$39,$K30*Normalization!AL$39,AL29*$F$13,CHOOSE(AL$68,'Linear Projection'!AL18,(1*$F30+0.5*$G30)*Normalization!AL$39,$K30*Normalization!AL$39,AL29*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM18,(1*$F30+0.5*$G30)*Normalization!AM$39,$K30*Normalization!AM$39,AM29*$F$13,CHOOSE(AM$68,'Linear Projection'!AM18,(1*$F30+0.5*$G30)*Normalization!AM$39,$K30*Normalization!AM$39,AM29*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM23))))), 0, CHOOSE($C$72,'Linear Projection'!AM18,(1*$F30+0.5*$G30)*Normalization!AM$39,$K30*Normalization!AM$39,AM29*$F$13,CHOOSE(AM$68,'Linear Projection'!AM18,(1*$F30+0.5*$G30)*Normalization!AM$39,$K30*Normalization!AM$39,AM29*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN18,(1*$F30+0.5*$G30)*Normalization!AN$39,$K30*Normalization!AN$39,AN29*$F$13,CHOOSE(AN$68,'Linear Projection'!AN18,(1*$F30+0.5*$G30)*Normalization!AN$39,$K30*Normalization!AN$39,AN29*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN23))))), 0, CHOOSE($C$72,'Linear Projection'!AN18,(1*$F30+0.5*$G30)*Normalization!AN$39,$K30*Normalization!AN$39,AN29*$F$13,CHOOSE(AN$68,'Linear Projection'!AN18,(1*$F30+0.5*$G30)*Normalization!AN$39,$K30*Normalization!AN$39,AN29*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO18,(1*$F30+0.5*$G30)*Normalization!AO$39,$K30*Normalization!AO$39,AO29*$F$13,CHOOSE(AO$68,'Linear Projection'!AO18,(1*$F30+0.5*$G30)*Normalization!AO$39,$K30*Normalization!AO$39,AO29*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO23))))), 0, CHOOSE($C$72,'Linear Projection'!AO18,(1*$F30+0.5*$G30)*Normalization!AO$39,$K30*Normalization!AO$39,AO29*$F$13,CHOOSE(AO$68,'Linear Projection'!AO18,(1*$F30+0.5*$G30)*Normalization!AO$39,$K30*Normalization!AO$39,AO29*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP18,(1*$F30+0.5*$G30)*Normalization!AP$39,$K30*Normalization!AP$39,AP29*$F$13,CHOOSE(AP$68,'Linear Projection'!AP18,(1*$F30+0.5*$G30)*Normalization!AP$39,$K30*Normalization!AP$39,AP29*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP23))))), 0, CHOOSE($C$72,'Linear Projection'!AP18,(1*$F30+0.5*$G30)*Normalization!AP$39,$K30*Normalization!AP$39,AP29*$F$13,CHOOSE(AP$68,'Linear Projection'!AP18,(1*$F30+0.5*$G30)*Normalization!AP$39,$K30*Normalization!AP$39,AP29*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ18,(1*$F30+0.5*$G30)*Normalization!AQ$39,$K30*Normalization!AQ$39,AQ29*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ18,(1*$F30+0.5*$G30)*Normalization!AQ$39,$K30*Normalization!AQ$39,AQ29*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ23))))), 0, CHOOSE($C$72,'Linear Projection'!AQ18,(1*$F30+0.5*$G30)*Normalization!AQ$39,$K30*Normalization!AQ$39,AQ29*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ18,(1*$F30+0.5*$G30)*Normalization!AQ$39,$K30*Normalization!AQ$39,AQ29*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR18,(1*$F30+0.5*$G30)*Normalization!AR$39,$K30*Normalization!AR$39,AR29*$F$13,CHOOSE(AR$68,'Linear Projection'!AR18,(1*$F30+0.5*$G30)*Normalization!AR$39,$K30*Normalization!AR$39,AR29*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR23))))), 0, CHOOSE($C$72,'Linear Projection'!AR18,(1*$F30+0.5*$G30)*Normalization!AR$39,$K30*Normalization!AR$39,AR29*$F$13,CHOOSE(AR$68,'Linear Projection'!AR18,(1*$F30+0.5*$G30)*Normalization!AR$39,$K30*Normalization!AR$39,AR29*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS18,(1*$F30+0.5*$G30)*Normalization!AS$39,$K30*Normalization!AS$39,AS29*$F$13,CHOOSE(AS$68,'Linear Projection'!AS18,(1*$F30+0.5*$G30)*Normalization!AS$39,$K30*Normalization!AS$39,AS29*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS23))))), 0, CHOOSE($C$72,'Linear Projection'!AS18,(1*$F30+0.5*$G30)*Normalization!AS$39,$K30*Normalization!AS$39,AS29*$F$13,CHOOSE(AS$68,'Linear Projection'!AS18,(1*$F30+0.5*$G30)*Normalization!AS$39,$K30*Normalization!AS$39,AS29*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT18,(1*$F30+0.5*$G30)*Normalization!AT$39,$K30*Normalization!AT$39,AT29*$F$13,CHOOSE(AT$68,'Linear Projection'!AT18,(1*$F30+0.5*$G30)*Normalization!AT$39,$K30*Normalization!AT$39,AT29*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT23))))), 0, CHOOSE($C$72,'Linear Projection'!AT18,(1*$F30+0.5*$G30)*Normalization!AT$39,$K30*Normalization!AT$39,AT29*$F$13,CHOOSE(AT$68,'Linear Projection'!AT18,(1*$F30+0.5*$G30)*Normalization!AT$39,$K30*Normalization!AT$39,AT29*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU18,(1*$F30+0.5*$G30)*Normalization!AU$39,$K30*Normalization!AU$39,AU29*$F$13,CHOOSE(AU$68,'Linear Projection'!AU18,(1*$F30+0.5*$G30)*Normalization!AU$39,$K30*Normalization!AU$39,AU29*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU23))))), 0, CHOOSE($C$72,'Linear Projection'!AU18,(1*$F30+0.5*$G30)*Normalization!AU$39,$K30*Normalization!AU$39,AU29*$F$13,CHOOSE(AU$68,'Linear Projection'!AU18,(1*$F30+0.5*$G30)*Normalization!AU$39,$K30*Normalization!AU$39,AU29*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU23))))))","v":1771.2222222220153},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV18,(1*$F30+0.5*$G30)*Normalization!AV$39,$K30*Normalization!AV$39,AV29*$F$13,CHOOSE(AV$68,'Linear Projection'!AV18,(1*$F30+0.5*$G30)*Normalization!AV$39,$K30*Normalization!AV$39,AV29*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV23))))), 0, CHOOSE($C$72,'Linear Projection'!AV18,(1*$F30+0.5*$G30)*Normalization!AV$39,$K30*Normalization!AV$39,AV29*$F$13,CHOOSE(AV$68,'Linear Projection'!AV18,(1*$F30+0.5*$G30)*Normalization!AV$39,$K30*Normalization!AV$39,AV29*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV23))))))","v":49551.055555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW18,(1*$F30+0.5*$G30)*Normalization!AW$39,$K30*Normalization!AW$39,AW29*$F$13,CHOOSE(AW$68,'Linear Projection'!AW18,(1*$F30+0.5*$G30)*Normalization!AW$39,$K30*Normalization!AW$39,AW29*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW23))))), 0, CHOOSE($C$72,'Linear Projection'!AW18,(1*$F30+0.5*$G30)*Normalization!AW$39,$K30*Normalization!AW$39,AW29*$F$13,CHOOSE(AW$68,'Linear Projection'!AW18,(1*$F30+0.5*$G30)*Normalization!AW$39,$K30*Normalization!AW$39,AW29*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX18,(1*$F30+0.5*$G30)*Normalization!AX$39,$K30*Normalization!AX$39,AX29*$F$13,CHOOSE(AX$68,'Linear Projection'!AX18,(1*$F30+0.5*$G30)*Normalization!AX$39,$K30*Normalization!AX$39,AX29*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX23))))), 0, CHOOSE($C$72,'Linear Projection'!AX18,(1*$F30+0.5*$G30)*Normalization!AX$39,$K30*Normalization!AX$39,AX29*$F$13,CHOOSE(AX$68,'Linear Projection'!AX18,(1*$F30+0.5*$G30)*Normalization!AX$39,$K30*Normalization!AX$39,AX29*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY18,(1*$F30+0.5*$G30)*Normalization!AY$39,$K30*Normalization!AY$39,AY29*$F$13,CHOOSE(AY$68,'Linear Projection'!AY18,(1*$F30+0.5*$G30)*Normalization!AY$39,$K30*Normalization!AY$39,AY29*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY23))))), 0, CHOOSE($C$72,'Linear Projection'!AY18,(1*$F30+0.5*$G30)*Normalization!AY$39,$K30*Normalization!AY$39,AY29*$F$13,CHOOSE(AY$68,'Linear Projection'!AY18,(1*$F30+0.5*$G30)*Normalization!AY$39,$K30*Normalization!AY$39,AY29*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY23))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ18,(1*$F30+0.5*$G30)*Normalization!AZ$39,$K30*Normalization!AZ$39,AZ29*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ18,(1*$F30+0.5*$G30)*Normalization!AZ$39,$K30*Normalization!AZ$39,AZ29*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ23))))), 0, CHOOSE($C$72,'Linear Projection'!AZ18,(1*$F30+0.5*$G30)*Normalization!AZ$39,$K30*Normalization!AZ$39,AZ29*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ18,(1*$F30+0.5*$G30)*Normalization!AZ$39,$K30*Normalization!AZ$39,AZ29*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ23))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA18,(1*$F30+0.5*$G30)*Normalization!BA$39,$K30*Normalization!BA$39,BA29*$F$13,CHOOSE(BA$68,'Linear Projection'!BA18,(1*$F30+0.5*$G30)*Normalization!BA$39,$K30*Normalization!BA$39,BA29*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA23))))), 0, CHOOSE($C$72,'Linear Projection'!BA18,(1*$F30+0.5*$G30)*Normalization!BA$39,$K30*Normalization!BA$39,BA29*$F$13,CHOOSE(BA$68,'Linear Projection'!BA18,(1*$F30+0.5*$G30)*Normalization!BA$39,$K30*Normalization!BA$39,BA29*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA23))))))","v":-2614.5714285714203},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB18,(1*$F30+0.5*$G30)*Normalization!BB$39,$K30*Normalization!BB$39,BB29*$F$13,CHOOSE(BB$68,'Linear Projection'!BB18,(1*$F30+0.5*$G30)*Normalization!BB$39,$K30*Normalization!BB$39,BB29*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB23))))), 0, CHOOSE($C$72,'Linear Projection'!BB18,(1*$F30+0.5*$G30)*Normalization!BB$39,$K30*Normalization!BB$39,BB29*$F$13,CHOOSE(BB$68,'Linear Projection'!BB18,(1*$F30+0.5*$G30)*Normalization!BB$39,$K30*Normalization!BB$39,BB29*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC18,(1*$F30+0.5*$G30)*Normalization!BC$39,$K30*Normalization!BC$39,BC29*$F$13,CHOOSE(BC$68,'Linear Projection'!BC18,(1*$F30+0.5*$G30)*Normalization!BC$39,$K30*Normalization!BC$39,BC29*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC23))))), 0, CHOOSE($C$72,'Linear Projection'!BC18,(1*$F30+0.5*$G30)*Normalization!BC$39,$K30*Normalization!BC$39,BC29*$F$13,CHOOSE(BC$68,'Linear Projection'!BC18,(1*$F30+0.5*$G30)*Normalization!BC$39,$K30*Normalization!BC$39,BC29*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC23))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD18,(1*$F30+0.5*$G30)*Normalization!BD$39,$K30*Normalization!BD$39,BD29*$F$13,CHOOSE(BD$68,'Linear Projection'!BD18,(1*$F30+0.5*$G30)*Normalization!BD$39,$K30*Normalization!BD$39,BD29*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD23))))), 0, CHOOSE($C$72,'Linear Projection'!BD18,(1*$F30+0.5*$G30)*Normalization!BD$39,$K30*Normalization!BD$39,BD29*$F$13,CHOOSE(BD$68,'Linear Projection'!BD18,(1*$F30+0.5*$G30)*Normalization!BD$39,$K30*Normalization!BD$39,BD29*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE18,(1*$F30+0.5*$G30)*Normalization!BE$39,$K30*Normalization!BE$39,BE29*$F$13,CHOOSE(BE$68,'Linear Projection'!BE18,(1*$F30+0.5*$G30)*Normalization!BE$39,$K30*Normalization!BE$39,BE29*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE23))))), 0, CHOOSE($C$72,'Linear Projection'!BE18,(1*$F30+0.5*$G30)*Normalization!BE$39,$K30*Normalization!BE$39,BE29*$F$13,CHOOSE(BE$68,'Linear Projection'!BE18,(1*$F30+0.5*$G30)*Normalization!BE$39,$K30*Normalization!BE$39,BE29*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE23))))))","v":829.44444444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF18,(1*$F30+0.5*$G30)*Normalization!BF$39,$K30*Normalization!BF$39,BF29*$F$13,CHOOSE(BF$68,'Linear Projection'!BF18,(1*$F30+0.5*$G30)*Normalization!BF$39,$K30*Normalization!BF$39,BF29*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF23))))), 0, CHOOSE($C$72,'Linear Projection'!BF18,(1*$F30+0.5*$G30)*Normalization!BF$39,$K30*Normalization!BF$39,BF29*$F$13,CHOOSE(BF$68,'Linear Projection'!BF18,(1*$F30+0.5*$G30)*Normalization!BF$39,$K30*Normalization!BF$39,BF29*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF23))))))","v":52.752516290726362},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG18,(1*$F30+0.5*$G30)*Normalization!BG$39,$K30*Normalization!BG$39,BG29*$F$13,CHOOSE(BG$68,'Linear Projection'!BG18,(1*$F30+0.5*$G30)*Normalization!BG$39,$K30*Normalization!BG$39,BG29*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG23))))), 0, CHOOSE($C$72,'Linear Projection'!BG18,(1*$F30+0.5*$G30)*Normalization!BG$39,$K30*Normalization!BG$39,BG29*$F$13,CHOOSE(BG$68,'Linear Projection'!BG18,(1*$F30+0.5*$G30)*Normalization!BG$39,$K30*Normalization!BG$39,BG29*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG23))))))","v":200.08353333333434},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH18,(1*$F30+0.5*$G30)*Normalization!BH$39,$K30*Normalization!BH$39,BH29*$F$13,CHOOSE(BH$68,'Linear Projection'!BH18,(1*$F30+0.5*$G30)*Normalization!BH$39,$K30*Normalization!BH$39,BH29*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH23))))), 0, CHOOSE($C$72,'Linear Projection'!BH18,(1*$F30+0.5*$G30)*Normalization!BH$39,$K30*Normalization!BH$39,BH29*$F$13,CHOOSE(BH$68,'Linear Projection'!BH18,(1*$F30+0.5*$G30)*Normalization!BH$39,$K30*Normalization!BH$39,BH29*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH23))))))","v":15.144444444444389},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI18,(1*$F30+0.5*$G30)*Normalization!BI$39,$K30*Normalization!BI$39,BI29*$F$13,CHOOSE(BI$68,'Linear Projection'!BI18,(1*$F30+0.5*$G30)*Normalization!BI$39,$K30*Normalization!BI$39,BI29*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI23))))), 0, CHOOSE($C$72,'Linear Projection'!BI18,(1*$F30+0.5*$G30)*Normalization!BI$39,$K30*Normalization!BI$39,BI29*$F$13,CHOOSE(BI$68,'Linear Projection'!BI18,(1*$F30+0.5*$G30)*Normalization!BI$39,$K30*Normalization!BI$39,BI29*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI23))))))","v":15.144444444444389},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ18,(1*$F30+0.5*$G30)*Normalization!BJ$39,$K30*Normalization!BJ$39,BJ29*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ18,(1*$F30+0.5*$G30)*Normalization!BJ$39,$K30*Normalization!BJ$39,BJ29*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ23))))), 0, CHOOSE($C$72,'Linear Projection'!BJ18,(1*$F30+0.5*$G30)*Normalization!BJ$39,$K30*Normalization!BJ$39,BJ29*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ18,(1*$F30+0.5*$G30)*Normalization!BJ$39,$K30*Normalization!BJ$39,BJ29*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK18,(1*$F30+0.5*$G30)*Normalization!BK$39,$K30*Normalization!BK$39,BK29*$F$13,CHOOSE(BK$68,'Linear Projection'!BK18,(1*$F30+0.5*$G30)*Normalization!BK$39,$K30*Normalization!BK$39,BK29*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK23))))), 0, CHOOSE($C$72,'Linear Projection'!BK18,(1*$F30+0.5*$G30)*Normalization!BK$39,$K30*Normalization!BK$39,BK29*$F$13,CHOOSE(BK$68,'Linear Projection'!BK18,(1*$F30+0.5*$G30)*Normalization!BK$39,$K30*Normalization!BK$39,BK29*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK23))))))","v":-7063.3721333334688},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM18,(1*$F30+0.5*$G30)*Normalization!BM$39,$K30*Normalization!BM$39,BM29*$F$13,CHOOSE(BM$68,'Linear Projection'!BM18,(1*$F30+0.5*$G30)*Normalization!BM$39,$K30*Normalization!BM$39,BM29*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM23))))), 0, CHOOSE($C$72,'Linear Projection'!BM18,(1*$F30+0.5*$G30)*Normalization!BM$39,$K30*Normalization!BM$39,BM29*$F$13,CHOOSE(BM$68,'Linear Projection'!BM18,(1*$F30+0.5*$G30)*Normalization!BM$39,$K30*Normalization!BM$39,BM29*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM23))))))","v":-5961.814000000013},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO18,(1*$F30+0.5*$G30)*Normalization!BO$39,$K30*Normalization!BO$39,BO29*$F$13,CHOOSE(BO$68,'Linear Projection'!BO18,(1*$F30+0.5*$G30)*Normalization!BO$39,$K30*Normalization!BO$39,BO29*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO23))))), 0, CHOOSE($C$72,'Linear Projection'!BO18,(1*$F30+0.5*$G30)*Normalization!BO$39,$K30*Normalization!BO$39,BO29*$F$13,CHOOSE(BO$68,'Linear Projection'!BO18,(1*$F30+0.5*$G30)*Normalization!BO$39,$K30*Normalization!BO$39,BO29*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP18,(1*$F30+0.5*$G30)*Normalization!BP$39,$K30*Normalization!BP$39,BP29*$F$13,CHOOSE(BP$68,'Linear Projection'!BP18,(1*$F30+0.5*$G30)*Normalization!BP$39,$K30*Normalization!BP$39,BP29*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP23))))), 0, CHOOSE($C$72,'Linear Projection'!BP18,(1*$F30+0.5*$G30)*Normalization!BP$39,$K30*Normalization!BP$39,BP29*$F$13,CHOOSE(BP$68,'Linear Projection'!BP18,(1*$F30+0.5*$G30)*Normalization!BP$39,$K30*Normalization!BP$39,BP29*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ18,(1*$F30+0.5*$G30)*Normalization!BQ$39,$K30*Normalization!BQ$39,BQ29*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ18,(1*$F30+0.5*$G30)*Normalization!BQ$39,$K30*Normalization!BQ$39,BQ29*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ23))))), 0, CHOOSE($C$72,'Linear Projection'!BQ18,(1*$F30+0.5*$G30)*Normalization!BQ$39,$K30*Normalization!BQ$39,BQ29*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ18,(1*$F30+0.5*$G30)*Normalization!BQ$39,$K30*Normalization!BQ$39,BQ29*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR18,(1*$F30+0.5*$G30)*Normalization!BR$39,$K30*Normalization!BR$39,BR29*$F$13,CHOOSE(BR$68,'Linear Projection'!BR18,(1*$F30+0.5*$G30)*Normalization!BR$39,$K30*Normalization!BR$39,BR29*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR23))))), 0, CHOOSE($C$72,'Linear Projection'!BR18,(1*$F30+0.5*$G30)*Normalization!BR$39,$K30*Normalization!BR$39,BR29*$F$13,CHOOSE(BR$68,'Linear Projection'!BR18,(1*$F30+0.5*$G30)*Normalization!BR$39,$K30*Normalization!BR$39,BR29*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS18,(1*$F30+0.5*$G30)*Normalization!BS$39,$K30*Normalization!BS$39,BS29*$F$13,CHOOSE(BS$68,'Linear Projection'!BS18,(1*$F30+0.5*$G30)*Normalization!BS$39,$K30*Normalization!BS$39,BS29*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS23))))), 0, CHOOSE($C$72,'Linear Projection'!BS18,(1*$F30+0.5*$G30)*Normalization!BS$39,$K30*Normalization!BS$39,BS29*$F$13,CHOOSE(BS$68,'Linear Projection'!BS18,(1*$F30+0.5*$G30)*Normalization!BS$39,$K30*Normalization!BS$39,BS29*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT18,(1*$F30+0.5*$G30)*Normalization!BT$39,$K30*Normalization!BT$39,BT29*$F$13,CHOOSE(BT$68,'Linear Projection'!BT18,(1*$F30+0.5*$G30)*Normalization!BT$39,$K30*Normalization!BT$39,BT29*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT23))))), 0, CHOOSE($C$72,'Linear Projection'!BT18,(1*$F30+0.5*$G30)*Normalization!BT$39,$K30*Normalization!BT$39,BT29*$F$13,CHOOSE(BT$68,'Linear Projection'!BT18,(1*$F30+0.5*$G30)*Normalization!BT$39,$K30*Normalization!BT$39,BT29*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU18,(1*$F30+0.5*$G30)*Normalization!BU$39,$K30*Normalization!BU$39,BU29*$F$13,CHOOSE(BU$68,'Linear Projection'!BU18,(1*$F30+0.5*$G30)*Normalization!BU$39,$K30*Normalization!BU$39,BU29*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU23))))), 0, CHOOSE($C$72,'Linear Projection'!BU18,(1*$F30+0.5*$G30)*Normalization!BU$39,$K30*Normalization!BU$39,BU29*$F$13,CHOOSE(BU$68,'Linear Projection'!BU18,(1*$F30+0.5*$G30)*Normalization!BU$39,$K30*Normalization!BU$39,BU29*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV18,(1*$F30+0.5*$G30)*Normalization!BV$39,$K30*Normalization!BV$39,BV29*$F$13,CHOOSE(BV$68,'Linear Projection'!BV18,(1*$F30+0.5*$G30)*Normalization!BV$39,$K30*Normalization!BV$39,BV29*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV23))))), 0, CHOOSE($C$72,'Linear Projection'!BV18,(1*$F30+0.5*$G30)*Normalization!BV$39,$K30*Normalization!BV$39,BV29*$F$13,CHOOSE(BV$68,'Linear Projection'!BV18,(1*$F30+0.5*$G30)*Normalization!BV$39,$K30*Normalization!BV$39,BV29*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW18,(1*$F30+0.5*$G30)*Normalization!BW$39,$K30*Normalization!BW$39,BW29*$F$13,CHOOSE(BW$68,'Linear Projection'!BW18,(1*$F30+0.5*$G30)*Normalization!BW$39,$K30*Normalization!BW$39,BW29*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW23))))), 0, CHOOSE($C$72,'Linear Projection'!BW18,(1*$F30+0.5*$G30)*Normalization!BW$39,$K30*Normalization!BW$39,BW29*$F$13,CHOOSE(BW$68,'Linear Projection'!BW18,(1*$F30+0.5*$G30)*Normalization!BW$39,$K30*Normalization!BW$39,BW29*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW23))))))","v":44627356.233264208},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX18,(1*$F30+0.5*$G30)*Normalization!BX$39,$K30*Normalization!BX$39,BX29*$F$13,CHOOSE(BX$68,'Linear Projection'!BX18,(1*$F30+0.5*$G30)*Normalization!BX$39,$K30*Normalization!BX$39,BX29*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX23))))), 0, CHOOSE($C$72,'Linear Projection'!BX18,(1*$F30+0.5*$G30)*Normalization!BX$39,$K30*Normalization!BX$39,BX29*$F$13,CHOOSE(BX$68,'Linear Projection'!BX18,(1*$F30+0.5*$G30)*Normalization!BX$39,$K30*Normalization!BX$39,BX29*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY18,(1*$F30+0.5*$G30)*Normalization!BY$39,$K30*Normalization!BY$39,BY29*$F$13,CHOOSE(BY$68,'Linear Projection'!BY18,(1*$F30+0.5*$G30)*Normalization!BY$39,$K30*Normalization!BY$39,BY29*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY23))))), 0, CHOOSE($C$72,'Linear Projection'!BY18,(1*$F30+0.5*$G30)*Normalization!BY$39,$K30*Normalization!BY$39,BY29*$F$13,CHOOSE(BY$68,'Linear Projection'!BY18,(1*$F30+0.5*$G30)*Normalization!BY$39,$K30*Normalization!BY$39,BY29*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ18,(1*$F30+0.5*$G30)*Normalization!BZ$39,$K30*Normalization!BZ$39,BZ29*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ18,(1*$F30+0.5*$G30)*Normalization!BZ$39,$K30*Normalization!BZ$39,BZ29*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ23))))), 0, CHOOSE($C$72,'Linear Projection'!BZ18,(1*$F30+0.5*$G30)*Normalization!BZ$39,$K30*Normalization!BZ$39,BZ29*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ18,(1*$F30+0.5*$G30)*Normalization!BZ$39,$K30*Normalization!BZ$39,BZ29*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA18,(1*$F30+0.5*$G30)*Normalization!CA$39,$K30*Normalization!CA$39,CA29*$F$13,CHOOSE(CA$68,'Linear Projection'!CA18,(1*$F30+0.5*$G30)*Normalization!CA$39,$K30*Normalization!CA$39,CA29*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA23))))), 0, CHOOSE($C$72,'Linear Projection'!CA18,(1*$F30+0.5*$G30)*Normalization!CA$39,$K30*Normalization!CA$39,CA29*$F$13,CHOOSE(CA$68,'Linear Projection'!CA18,(1*$F30+0.5*$G30)*Normalization!CA$39,$K30*Normalization!CA$39,CA29*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA23))))))","v":15393057.949689865},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB18,(1*$F30+0.5*$G30)*Normalization!CB$39,$K30*Normalization!CB$39,CB29*$F$13,CHOOSE(CB$68,'Linear Projection'!CB18,(1*$F30+0.5*$G30)*Normalization!CB$39,$K30*Normalization!CB$39,CB29*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB23))))), 0, CHOOSE($C$72,'Linear Projection'!CB18,(1*$F30+0.5*$G30)*Normalization!CB$39,$K30*Normalization!CB$39,CB29*$F$13,CHOOSE(CB$68,'Linear Projection'!CB18,(1*$F30+0.5*$G30)*Normalization!CB$39,$K30*Normalization!CB$39,CB29*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB23))))))","v":447186.23799680918},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC18,(1*$F30+0.5*$G30)*Normalization!CC$39,$K30*Normalization!CC$39,CC29*$F$13,CHOOSE(CC$68,'Linear Projection'!CC18,(1*$F30+0.5*$G30)*Normalization!CC$39,$K30*Normalization!CC$39,CC29*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC23))))), 0, CHOOSE($C$72,'Linear Projection'!CC18,(1*$F30+0.5*$G30)*Normalization!CC$39,$K30*Normalization!CC$39,CC29*$F$13,CHOOSE(CC$68,'Linear Projection'!CC18,(1*$F30+0.5*$G30)*Normalization!CC$39,$K30*Normalization!CC$39,CC29*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC23))))))","v":2298301.4471293688},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD18,(1*$F30+0.5*$G30)*Normalization!CD$39,$K30*Normalization!CD$39,CD29*$F$13,CHOOSE(CD$68,'Linear Projection'!CD18,(1*$F30+0.5*$G30)*Normalization!CD$39,$K30*Normalization!CD$39,CD29*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD23))))), 0, CHOOSE($C$72,'Linear Projection'!CD18,(1*$F30+0.5*$G30)*Normalization!CD$39,$K30*Normalization!CD$39,CD29*$F$13,CHOOSE(CD$68,'Linear Projection'!CD18,(1*$F30+0.5*$G30)*Normalization!CD$39,$K30*Normalization!CD$39,CD29*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD23))))))","v":-744750.23167550564},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE18,(1*$F30+0.5*$G30)*Normalization!CE$39,$K30*Normalization!CE$39,CE29*$F$13,CHOOSE(CE$68,'Linear Projection'!CE18,(1*$F30+0.5*$G30)*Normalization!CE$39,$K30*Normalization!CE$39,CE29*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE23))))), 0, CHOOSE($C$72,'Linear Projection'!CE18,(1*$F30+0.5*$G30)*Normalization!CE$39,$K30*Normalization!CE$39,CE29*$F$13,CHOOSE(CE$68,'Linear Projection'!CE18,(1*$F30+0.5*$G30)*Normalization!CE$39,$K30*Normalization!CE$39,CE29*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF18,(1*$F30+0.5*$G30)*Normalization!CF$39,$K30*Normalization!CF$39,CF29*$F$13,CHOOSE(CF$68,'Linear Projection'!CF18,(1*$F30+0.5*$G30)*Normalization!CF$39,$K30*Normalization!CF$39,CF29*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF23))))), 0, CHOOSE($C$72,'Linear Projection'!CF18,(1*$F30+0.5*$G30)*Normalization!CF$39,$K30*Normalization!CF$39,CF29*$F$13,CHOOSE(CF$68,'Linear Projection'!CF18,(1*$F30+0.5*$G30)*Normalization!CF$39,$K30*Normalization!CF$39,CF29*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF23))))))","v":8659442.0026644468},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG18,(1*$F30+0.5*$G30)*Normalization!CG$39,$K30*Normalization!CG$39,CG29*$F$13,CHOOSE(CG$68,'Linear Projection'!CG18,(1*$F30+0.5*$G30)*Normalization!CG$39,$K30*Normalization!CG$39,CG29*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG23))))), 0, CHOOSE($C$72,'Linear Projection'!CG18,(1*$F30+0.5*$G30)*Normalization!CG$39,$K30*Normalization!CG$39,CG29*$F$13,CHOOSE(CG$68,'Linear Projection'!CG18,(1*$F30+0.5*$G30)*Normalization!CG$39,$K30*Normalization!CG$39,CG29*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG23))))))","v":1252296.2792343576},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH18,(1*$F30+0.5*$G30)*Normalization!CH$39,$K30*Normalization!CH$39,CH29*$F$13,CHOOSE(CH$68,'Linear Projection'!CH18,(1*$F30+0.5*$G30)*Normalization!CH$39,$K30*Normalization!CH$39,CH29*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH23))))), 0, CHOOSE($C$72,'Linear Projection'!CH18,(1*$F30+0.5*$G30)*Normalization!CH$39,$K30*Normalization!CH$39,CH29*$F$13,CHOOSE(CH$68,'Linear Projection'!CH18,(1*$F30+0.5*$G30)*Normalization!CH$39,$K30*Normalization!CH$39,CH29*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH23))))))","v":226412.00645387173},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI18,(1*$F30+0.5*$G30)*Normalization!CI$39,$K30*Normalization!CI$39,CI29*$F$13,CHOOSE(CI$68,'Linear Projection'!CI18,(1*$F30+0.5*$G30)*Normalization!CI$39,$K30*Normalization!CI$39,CI29*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI23))))), 0, CHOOSE($C$72,'Linear Projection'!CI18,(1*$F30+0.5*$G30)*Normalization!CI$39,$K30*Normalization!CI$39,CI29*$F$13,CHOOSE(CI$68,'Linear Projection'!CI18,(1*$F30+0.5*$G30)*Normalization!CI$39,$K30*Normalization!CI$39,CI29*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI23))))))","v":230392.92881221604},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ18,(1*$F30+0.5*$G30)*Normalization!CJ$39,$K30*Normalization!CJ$39,CJ29*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ18,(1*$F30+0.5*$G30)*Normalization!CJ$39,$K30*Normalization!CJ$39,CJ29*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ23))))), 0, CHOOSE($C$72,'Linear Projection'!CJ18,(1*$F30+0.5*$G30)*Normalization!CJ$39,$K30*Normalization!CJ$39,CJ29*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ18,(1*$F30+0.5*$G30)*Normalization!CJ$39,$K30*Normalization!CJ$39,CJ29*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ23))))))","v":8214451.2111111283},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK18,(1*$F30+0.5*$G30)*Normalization!CK$39,$K30*Normalization!CK$39,CK29*$F$13,CHOOSE(CK$68,'Linear Projection'!CK18,(1*$F30+0.5*$G30)*Normalization!CK$39,$K30*Normalization!CK$39,CK29*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK23))))), 0, CHOOSE($C$72,'Linear Projection'!CK18,(1*$F30+0.5*$G30)*Normalization!CK$39,$K30*Normalization!CK$39,CK29*$F$13,CHOOSE(CK$68,'Linear Projection'!CK18,(1*$F30+0.5*$G30)*Normalization!CK$39,$K30*Normalization!CK$39,CK29*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL18,(1*$F30+0.5*$G30)*Normalization!CL$39,$K30*Normalization!CL$39,CL29*$F$13,CHOOSE(CL$68,'Linear Projection'!CL18,(1*$F30+0.5*$G30)*Normalization!CL$39,$K30*Normalization!CL$39,CL29*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL23))))), 0, CHOOSE($C$72,'Linear Projection'!CL18,(1*$F30+0.5*$G30)*Normalization!CL$39,$K30*Normalization!CL$39,CL29*$F$13,CHOOSE(CL$68,'Linear Projection'!CL18,(1*$F30+0.5*$G30)*Normalization!CL$39,$K30*Normalization!CL$39,CL29*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL23))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM18,(1*$F30+0.5*$G30)*Normalization!CM$39,$K30*Normalization!CM$39,CM29*$F$13,CHOOSE(CM$68,'Linear Projection'!CM18,(1*$F30+0.5*$G30)*Normalization!CM$39,$K30*Normalization!CM$39,CM29*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM23))))), 0, CHOOSE($C$72,'Linear Projection'!CM18,(1*$F30+0.5*$G30)*Normalization!CM$39,$K30*Normalization!CM$39,CM29*$F$13,CHOOSE(CM$68,'Linear Projection'!CM18,(1*$F30+0.5*$G30)*Normalization!CM$39,$K30*Normalization!CM$39,CM29*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN18,(1*$F30+0.5*$G30)*Normalization!CN$39,$K30*Normalization!CN$39,CN29*$F$13,CHOOSE(CN$68,'Linear Projection'!CN18,(1*$F30+0.5*$G30)*Normalization!CN$39,$K30*Normalization!CN$39,CN29*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN23))))), 0, CHOOSE($C$72,'Linear Projection'!CN18,(1*$F30+0.5*$G30)*Normalization!CN$39,$K30*Normalization!CN$39,CN29*$F$13,CHOOSE(CN$68,'Linear Projection'!CN18,(1*$F30+0.5*$G30)*Normalization!CN$39,$K30*Normalization!CN$39,CN29*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO18,(1*$F30+0.5*$G30)*Normalization!CO$39,$K30*Normalization!CO$39,CO29*$F$13,CHOOSE(CO$68,'Linear Projection'!CO18,(1*$F30+0.5*$G30)*Normalization!CO$39,$K30*Normalization!CO$39,CO29*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO23))))), 0, CHOOSE($C$72,'Linear Projection'!CO18,(1*$F30+0.5*$G30)*Normalization!CO$39,$K30*Normalization!CO$39,CO29*$F$13,CHOOSE(CO$68,'Linear Projection'!CO18,(1*$F30+0.5*$G30)*Normalization!CO$39,$K30*Normalization!CO$39,CO29*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP18,(1*$F30+0.5*$G30)*Normalization!CP$39,$K30*Normalization!CP$39,CP29*$F$13,CHOOSE(CP$68,'Linear Projection'!CP18,(1*$F30+0.5*$G30)*Normalization!CP$39,$K30*Normalization!CP$39,CP29*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP23))))), 0, CHOOSE($C$72,'Linear Projection'!CP18,(1*$F30+0.5*$G30)*Normalization!CP$39,$K30*Normalization!CP$39,CP29*$F$13,CHOOSE(CP$68,'Linear Projection'!CP18,(1*$F30+0.5*$G30)*Normalization!CP$39,$K30*Normalization!CP$39,CP29*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ18,(1*$F30+0.5*$G30)*Normalization!CQ$39,$K30*Normalization!CQ$39,CQ29*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ18,(1*$F30+0.5*$G30)*Normalization!CQ$39,$K30*Normalization!CQ$39,CQ29*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ23))))), 0, CHOOSE($C$72,'Linear Projection'!CQ18,(1*$F30+0.5*$G30)*Normalization!CQ$39,$K30*Normalization!CQ$39,CQ29*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ18,(1*$F30+0.5*$G30)*Normalization!CQ$39,$K30*Normalization!CQ$39,CQ29*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ23))))))","v":17641838.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR18,(1*$F30+0.5*$G30)*Normalization!CR$39,$K30*Normalization!CR$39,CR29*$F$13,CHOOSE(CR$68,'Linear Projection'!CR18,(1*$F30+0.5*$G30)*Normalization!CR$39,$K30*Normalization!CR$39,CR29*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR23))))), 0, CHOOSE($C$72,'Linear Projection'!CR18,(1*$F30+0.5*$G30)*Normalization!CR$39,$K30*Normalization!CR$39,CR29*$F$13,CHOOSE(CR$68,'Linear Projection'!CR18,(1*$F30+0.5*$G30)*Normalization!CR$39,$K30*Normalization!CR$39,CR29*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS18,(1*$F30+0.5*$G30)*Normalization!CS$39,$K30*Normalization!CS$39,CS29*$F$13,CHOOSE(CS$68,'Linear Projection'!CS18,(1*$F30+0.5*$G30)*Normalization!CS$39,$K30*Normalization!CS$39,CS29*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS23))))), 0, CHOOSE($C$72,'Linear Projection'!CS18,(1*$F30+0.5*$G30)*Normalization!CS$39,$K30*Normalization!CS$39,CS29*$F$13,CHOOSE(CS$68,'Linear Projection'!CS18,(1*$F30+0.5*$G30)*Normalization!CS$39,$K30*Normalization!CS$39,CS29*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT18,(1*$F30+0.5*$G30)*Normalization!CT$39,$K30*Normalization!CT$39,CT29*$F$13,CHOOSE(CT$68,'Linear Projection'!CT18,(1*$F30+0.5*$G30)*Normalization!CT$39,$K30*Normalization!CT$39,CT29*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT23))))), 0, CHOOSE($C$72,'Linear Projection'!CT18,(1*$F30+0.5*$G30)*Normalization!CT$39,$K30*Normalization!CT$39,CT29*$F$13,CHOOSE(CT$68,'Linear Projection'!CT18,(1*$F30+0.5*$G30)*Normalization!CT$39,$K30*Normalization!CT$39,CT29*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU18,(1*$F30+0.5*$G30)*Normalization!CU$39,$K30*Normalization!CU$39,CU29*$F$13,CHOOSE(CU$68,'Linear Projection'!CU18,(1*$F30+0.5*$G30)*Normalization!CU$39,$K30*Normalization!CU$39,CU29*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU23))))), 0, CHOOSE($C$72,'Linear Projection'!CU18,(1*$F30+0.5*$G30)*Normalization!CU$39,$K30*Normalization!CU$39,CU29*$F$13,CHOOSE(CU$68,'Linear Projection'!CU18,(1*$F30+0.5*$G30)*Normalization!CU$39,$K30*Normalization!CU$39,CU29*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV18,(1*$F30+0.5*$G30)*Normalization!CV$39,$K30*Normalization!CV$39,CV29*$F$13,CHOOSE(CV$68,'Linear Projection'!CV18,(1*$F30+0.5*$G30)*Normalization!CV$39,$K30*Normalization!CV$39,CV29*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV23))))), 0, CHOOSE($C$72,'Linear Projection'!CV18,(1*$F30+0.5*$G30)*Normalization!CV$39,$K30*Normalization!CV$39,CV29*$F$13,CHOOSE(CV$68,'Linear Projection'!CV18,(1*$F30+0.5*$G30)*Normalization!CV$39,$K30*Normalization!CV$39,CV29*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW18,(1*$F30+0.5*$G30)*Normalization!CW$39,$K30*Normalization!CW$39,CW29*$F$13,CHOOSE(CW$68,'Linear Projection'!CW18,(1*$F30+0.5*$G30)*Normalization!CW$39,$K30*Normalization!CW$39,CW29*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW23))))), 0, CHOOSE($C$72,'Linear Projection'!CW18,(1*$F30+0.5*$G30)*Normalization!CW$39,$K30*Normalization!CW$39,CW29*$F$13,CHOOSE(CW$68,'Linear Projection'!CW18,(1*$F30+0.5*$G30)*Normalization!CW$39,$K30*Normalization!CW$39,CW29*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX18,(1*$F30+0.5*$G30)*Normalization!CX$39,$K30*Normalization!CX$39,CX29*$F$13,CHOOSE(CX$68,'Linear Projection'!CX18,(1*$F30+0.5*$G30)*Normalization!CX$39,$K30*Normalization!CX$39,CX29*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX23))))), 0, CHOOSE($C$72,'Linear Projection'!CX18,(1*$F30+0.5*$G30)*Normalization!CX$39,$K30*Normalization!CX$39,CX29*$F$13,CHOOSE(CX$68,'Linear Projection'!CX18,(1*$F30+0.5*$G30)*Normalization!CX$39,$K30*Normalization!CX$39,CX29*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY18,(1*$F30+0.5*$G30)*Normalization!CY$39,$K30*Normalization!CY$39,CY29*$F$13,CHOOSE(CY$68,'Linear Projection'!CY18,(1*$F30+0.5*$G30)*Normalization!CY$39,$K30*Normalization!CY$39,CY29*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY23))))), 0, CHOOSE($C$72,'Linear Projection'!CY18,(1*$F30+0.5*$G30)*Normalization!CY$39,$K30*Normalization!CY$39,CY29*$F$13,CHOOSE(CY$68,'Linear Projection'!CY18,(1*$F30+0.5*$G30)*Normalization!CY$39,$K30*Normalization!CY$39,CY29*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ18,(1*$F30+0.5*$G30)*Normalization!CZ$39,$K30*Normalization!CZ$39,CZ29*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ18,(1*$F30+0.5*$G30)*Normalization!CZ$39,$K30*Normalization!CZ$39,CZ29*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ23))))), 0, CHOOSE($C$72,'Linear Projection'!CZ18,(1*$F30+0.5*$G30)*Normalization!CZ$39,$K30*Normalization!CZ$39,CZ29*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ18,(1*$F30+0.5*$G30)*Normalization!CZ$39,$K30*Normalization!CZ$39,CZ29*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ23))))))","v":208.8307777777809},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA18,(1*$F30+0.5*$G30)*Normalization!DA$39,$K30*Normalization!DA$39,DA29*$F$13,CHOOSE(DA$68,'Linear Projection'!DA18,(1*$F30+0.5*$G30)*Normalization!DA$39,$K30*Normalization!DA$39,DA29*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA23))))), 0, CHOOSE($C$72,'Linear Projection'!DA18,(1*$F30+0.5*$G30)*Normalization!DA$39,$K30*Normalization!DA$39,DA29*$F$13,CHOOSE(DA$68,'Linear Projection'!DA18,(1*$F30+0.5*$G30)*Normalization!DA$39,$K30*Normalization!DA$39,DA29*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB18,(1*$F30+0.5*$G30)*Normalization!DB$39,$K30*Normalization!DB$39,DB29*$F$13,CHOOSE(DB$68,'Linear Projection'!DB18,(1*$F30+0.5*$G30)*Normalization!DB$39,$K30*Normalization!DB$39,DB29*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB23))))), 0, CHOOSE($C$72,'Linear Projection'!DB18,(1*$F30+0.5*$G30)*Normalization!DB$39,$K30*Normalization!DB$39,DB29*$F$13,CHOOSE(DB$68,'Linear Projection'!DB18,(1*$F30+0.5*$G30)*Normalization!DB$39,$K30*Normalization!DB$39,DB29*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC18,(1*$F30+0.5*$G30)*Normalization!DC$39,$K30*Normalization!DC$39,DC29*$F$13,CHOOSE(DC$68,'Linear Projection'!DC18,(1*$F30+0.5*$G30)*Normalization!DC$39,$K30*Normalization!DC$39,DC29*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC23))))), 0, CHOOSE($C$72,'Linear Projection'!DC18,(1*$F30+0.5*$G30)*Normalization!DC$39,$K30*Normalization!DC$39,DC29*$F$13,CHOOSE(DC$68,'Linear Projection'!DC18,(1*$F30+0.5*$G30)*Normalization!DC$39,$K30*Normalization!DC$39,DC29*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD18,(1*$F30+0.5*$G30)*Normalization!DD$39,$K30*Normalization!DD$39,DD29*$F$13,CHOOSE(DD$68,'Linear Projection'!DD18,(1*$F30+0.5*$G30)*Normalization!DD$39,$K30*Normalization!DD$39,DD29*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD23))))), 0, CHOOSE($C$72,'Linear Projection'!DD18,(1*$F30+0.5*$G30)*Normalization!DD$39,$K30*Normalization!DD$39,DD29*$F$13,CHOOSE(DD$68,'Linear Projection'!DD18,(1*$F30+0.5*$G30)*Normalization!DD$39,$K30*Normalization!DD$39,DD29*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE18,(1*$F30+0.5*$G30)*Normalization!DE$39,$K30*Normalization!DE$39,DE29*$F$13,CHOOSE(DE$68,'Linear Projection'!DE18,(1*$F30+0.5*$G30)*Normalization!DE$39,$K30*Normalization!DE$39,DE29*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE23))))), 0, CHOOSE($C$72,'Linear Projection'!DE18,(1*$F30+0.5*$G30)*Normalization!DE$39,$K30*Normalization!DE$39,DE29*$F$13,CHOOSE(DE$68,'Linear Projection'!DE18,(1*$F30+0.5*$G30)*Normalization!DE$39,$K30*Normalization!DE$39,DE29*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE23))))))","v":57433867.94107151},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF18,(1*$F30+0.5*$G30)*Normalization!DF$39,$K30*Normalization!DF$39,DF29*$F$13,CHOOSE(DF$68,'Linear Projection'!DF18,(1*$F30+0.5*$G30)*Normalization!DF$39,$K30*Normalization!DF$39,DF29*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF23))))), 0, CHOOSE($C$72,'Linear Projection'!DF18,(1*$F30+0.5*$G30)*Normalization!DF$39,$K30*Normalization!DF$39,DF29*$F$13,CHOOSE(DF$68,'Linear Projection'!DF18,(1*$F30+0.5*$G30)*Normalization!DF$39,$K30*Normalization!DF$39,DF29*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF23))))))","v":156573.45502222236},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG18,(1*$F30+0.5*$G30)*Normalization!DG$39,$K30*Normalization!DG$39,DG29*$F$13,CHOOSE(DG$68,'Linear Projection'!DG18,(1*$F30+0.5*$G30)*Normalization!DG$39,$K30*Normalization!DG$39,DG29*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG23))))), 0, CHOOSE($C$72,'Linear Projection'!DG18,(1*$F30+0.5*$G30)*Normalization!DG$39,$K30*Normalization!DG$39,DG29*$F$13,CHOOSE(DG$68,'Linear Projection'!DG18,(1*$F30+0.5*$G30)*Normalization!DG$39,$K30*Normalization!DG$39,DG29*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG23))))))","v":276059.20400000364},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH18,(1*$F30+0.5*$G30)*Normalization!DH$39,$K30*Normalization!DH$39,DH29*$F$13,CHOOSE(DH$68,'Linear Projection'!DH18,(1*$F30+0.5*$G30)*Normalization!DH$39,$K30*Normalization!DH$39,DH29*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH23))))), 0, CHOOSE($C$72,'Linear Projection'!DH18,(1*$F30+0.5*$G30)*Normalization!DH$39,$K30*Normalization!DH$39,DH29*$F$13,CHOOSE(DH$68,'Linear Projection'!DH18,(1*$F30+0.5*$G30)*Normalization!DH$39,$K30*Normalization!DH$39,DH29*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH23))))))","v":-115172.31428571418},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI18,(1*$F30+0.5*$G30)*Normalization!DI$39,$K30*Normalization!DI$39,DI29*$F$13,CHOOSE(DI$68,'Linear Projection'!DI18,(1*$F30+0.5*$G30)*Normalization!DI$39,$K30*Normalization!DI$39,DI29*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI23))))), 0, CHOOSE($C$72,'Linear Projection'!DI18,(1*$F30+0.5*$G30)*Normalization!DI$39,$K30*Normalization!DI$39,DI29*$F$13,CHOOSE(DI$68,'Linear Projection'!DI18,(1*$F30+0.5*$G30)*Normalization!DI$39,$K30*Normalization!DI$39,DI29*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI23))))))","v":-156},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ18,(1*$F30+0.5*$G30)*Normalization!DJ$39,$K30*Normalization!DJ$39,DJ29*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ18,(1*$F30+0.5*$G30)*Normalization!DJ$39,$K30*Normalization!DJ$39,DJ29*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ23))))), 0, CHOOSE($C$72,'Linear Projection'!DJ18,(1*$F30+0.5*$G30)*Normalization!DJ$39,$K30*Normalization!DJ$39,DJ29*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ18,(1*$F30+0.5*$G30)*Normalization!DJ$39,$K30*Normalization!DJ$39,DJ29*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ23))))))","v":303884.96000000089},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK18,(1*$F30+0.5*$G30)*Normalization!DK$39,$K30*Normalization!DK$39,DK29*$F$13,CHOOSE(DK$68,'Linear Projection'!DK18,(1*$F30+0.5*$G30)*Normalization!DK$39,$K30*Normalization!DK$39,DK29*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK23))))), 0, CHOOSE($C$72,'Linear Projection'!DK18,(1*$F30+0.5*$G30)*Normalization!DK$39,$K30*Normalization!DK$39,DK29*$F$13,CHOOSE(DK$68,'Linear Projection'!DK18,(1*$F30+0.5*$G30)*Normalization!DK$39,$K30*Normalization!DK$39,DK29*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK23))))))","v":2675.0999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL18,(1*$F30+0.5*$G30)*Normalization!DL$39,$K30*Normalization!DL$39,DL29*$F$13,CHOOSE(DL$68,'Linear Projection'!DL18,(1*$F30+0.5*$G30)*Normalization!DL$39,$K30*Normalization!DL$39,DL29*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL23))))), 0, CHOOSE($C$72,'Linear Projection'!DL18,(1*$F30+0.5*$G30)*Normalization!DL$39,$K30*Normalization!DL$39,DL29*$F$13,CHOOSE(DL$68,'Linear Projection'!DL18,(1*$F30+0.5*$G30)*Normalization!DL$39,$K30*Normalization!DL$39,DL29*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM18,(1*$F30+0.5*$G30)*Normalization!DM$39,$K30*Normalization!DM$39,DM29*$F$13,CHOOSE(DM$68,'Linear Projection'!DM18,(1*$F30+0.5*$G30)*Normalization!DM$39,$K30*Normalization!DM$39,DM29*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM23))))), 0, CHOOSE($C$72,'Linear Projection'!DM18,(1*$F30+0.5*$G30)*Normalization!DM$39,$K30*Normalization!DM$39,DM29*$F$13,CHOOSE(DM$68,'Linear Projection'!DM18,(1*$F30+0.5*$G30)*Normalization!DM$39,$K30*Normalization!DM$39,DM29*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM23))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN18,(1*$F30+0.5*$G30)*Normalization!DN$39,$K30*Normalization!DN$39,DN29*$F$13,CHOOSE(DN$68,'Linear Projection'!DN18,(1*$F30+0.5*$G30)*Normalization!DN$39,$K30*Normalization!DN$39,DN29*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN23))))), 0, CHOOSE($C$72,'Linear Projection'!DN18,(1*$F30+0.5*$G30)*Normalization!DN$39,$K30*Normalization!DN$39,DN29*$F$13,CHOOSE(DN$68,'Linear Projection'!DN18,(1*$F30+0.5*$G30)*Normalization!DN$39,$K30*Normalization!DN$39,DN29*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO18,(1*$F30+0.5*$G30)*Normalization!DO$39,$K30*Normalization!DO$39,DO29*$F$13,CHOOSE(DO$68,'Linear Projection'!DO18,(1*$F30+0.5*$G30)*Normalization!DO$39,$K30*Normalization!DO$39,DO29*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO23))))), 0, CHOOSE($C$72,'Linear Projection'!DO18,(1*$F30+0.5*$G30)*Normalization!DO$39,$K30*Normalization!DO$39,DO29*$F$13,CHOOSE(DO$68,'Linear Projection'!DO18,(1*$F30+0.5*$G30)*Normalization!DO$39,$K30*Normalization!DO$39,DO29*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP18,(1*$F30+0.5*$G30)*Normalization!DP$39,$K30*Normalization!DP$39,DP29*$F$13,CHOOSE(DP$68,'Linear Projection'!DP18,(1*$F30+0.5*$G30)*Normalization!DP$39,$K30*Normalization!DP$39,DP29*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP23))))), 0, CHOOSE($C$72,'Linear Projection'!DP18,(1*$F30+0.5*$G30)*Normalization!DP$39,$K30*Normalization!DP$39,DP29*$F$13,CHOOSE(DP$68,'Linear Projection'!DP18,(1*$F30+0.5*$G30)*Normalization!DP$39,$K30*Normalization!DP$39,DP29*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP23))))))","v":132145185.96548653},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ18,(1*$F30+0.5*$G30)*Normalization!DQ$39,$K30*Normalization!DQ$39,DQ29*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ18,(1*$F30+0.5*$G30)*Normalization!DQ$39,$K30*Normalization!DQ$39,DQ29*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ23))))), 0, CHOOSE($C$72,'Linear Projection'!DQ18,(1*$F30+0.5*$G30)*Normalization!DQ$39,$K30*Normalization!DQ$39,DQ29*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ18,(1*$F30+0.5*$G30)*Normalization!DQ$39,$K30*Normalization!DQ$39,DQ29*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR18,(1*$F30+0.5*$G30)*Normalization!DR$39,$K30*Normalization!DR$39,DR29*$F$13,CHOOSE(DR$68,'Linear Projection'!DR18,(1*$F30+0.5*$G30)*Normalization!DR$39,$K30*Normalization!DR$39,DR29*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR23))))), 0, CHOOSE($C$72,'Linear Projection'!DR18,(1*$F30+0.5*$G30)*Normalization!DR$39,$K30*Normalization!DR$39,DR29*$F$13,CHOOSE(DR$68,'Linear Projection'!DR18,(1*$F30+0.5*$G30)*Normalization!DR$39,$K30*Normalization!DR$39,DR29*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR23))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS18,(1*$F30+0.5*$G30)*Normalization!DS$39,$K30*Normalization!DS$39,DS29*$F$13,CHOOSE(DS$68,'Linear Projection'!DS18,(1*$F30+0.5*$G30)*Normalization!DS$39,$K30*Normalization!DS$39,DS29*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS23))))), 0, CHOOSE($C$72,'Linear Projection'!DS18,(1*$F30+0.5*$G30)*Normalization!DS$39,$K30*Normalization!DS$39,DS29*$F$13,CHOOSE(DS$68,'Linear Projection'!DS18,(1*$F30+0.5*$G30)*Normalization!DS$39,$K30*Normalization!DS$39,DS29*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS23))))))","v":0}]
[null,2024,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C19,C30*$F$12,CHOOSE(C$68,'Linear Projection'!C19,(1*$F31+0.5*$G31)*Normalization!C$39,$K31*Normalization!C$39,C30*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C24)))) ), 0, CHOOSE($K$76,'Linear Projection'!C19,C30*$F$12,CHOOSE(C$68,'Linear Projection'!C19,(1*$F31+0.5*$G31)*Normalization!C$39,$K31*Normalization!C$39,C30*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D19,D30*$F$12,CHOOSE(D$68,'Linear Projection'!D19,(1*$F31+0.5*$G31)*Normalization!D$39,$K31*Normalization!D$39,D30*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D24)))) ), 0, CHOOSE($K$76,'Linear Projection'!D19,D30*$F$12,CHOOSE(D$68,'Linear Projection'!D19,(1*$F31+0.5*$G31)*Normalization!D$39,$K31*Normalization!D$39,D30*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E19,E30*$F$12,CHOOSE(E$68,'Linear Projection'!E19,(1*$F31+0.5*$G31)*Normalization!E$39,$K31*Normalization!E$39,E30*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E24)))) ), 0, CHOOSE($K$76,'Linear Projection'!E19,E30*$F$12,CHOOSE(E$68,'Linear Projection'!E19,(1*$F31+0.5*$G31)*Normalization!E$39,$K31*Normalization!E$39,E30*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F19,F30*$F$12,CHOOSE(F$68,'Linear Projection'!F19,(1*$F31+0.5*$G31)*Normalization!F$39,$K31*Normalization!F$39,F30*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F24)))) ), 0, CHOOSE($K$76,'Linear Projection'!F19,F30*$F$12,CHOOSE(F$68,'Linear Projection'!F19,(1*$F31+0.5*$G31)*Normalization!F$39,$K31*Normalization!F$39,F30*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F24))))))","v":15991.079501169268},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G19,G30*$F$12,CHOOSE(G$68,'Linear Projection'!G19,(1*$F31+0.5*$G31)*Normalization!G$39,$K31*Normalization!G$39,G30*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G24)))) ), 0, CHOOSE($K$76,'Linear Projection'!G19,G30*$F$12,CHOOSE(G$68,'Linear Projection'!G19,(1*$F31+0.5*$G31)*Normalization!G$39,$K31*Normalization!G$39,G30*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G24))))))","v":3007.6111111111113},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H19,H30*$F$12,CHOOSE(H$68,'Linear Projection'!H19,(1*$F31+0.5*$G31)*Normalization!H$39,$K31*Normalization!H$39,H30*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H24)))) ), 0, CHOOSE($K$76,'Linear Projection'!H19,H30*$F$12,CHOOSE(H$68,'Linear Projection'!H19,(1*$F31+0.5*$G31)*Normalization!H$39,$K31*Normalization!H$39,H30*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H24))))))","v":4123.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I19,I30*$F$12,CHOOSE(I$68,'Linear Projection'!I19,(1*$F31+0.5*$G31)*Normalization!I$39,$K31*Normalization!I$39,I30*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I24)))) ), 0, CHOOSE($K$76,'Linear Projection'!I19,I30*$F$12,CHOOSE(I$68,'Linear Projection'!I19,(1*$F31+0.5*$G31)*Normalization!I$39,$K31*Normalization!I$39,I30*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I24))))))","v":1802.097222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J19,J30*$F$12,CHOOSE(J$68,'Linear Projection'!J19,(1*$F31+0.5*$G31)*Normalization!J$39,$K31*Normalization!J$39,J30*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J24)))) ), 0, CHOOSE($K$76,'Linear Projection'!J19,J30*$F$12,CHOOSE(J$68,'Linear Projection'!J19,(1*$F31+0.5*$G31)*Normalization!J$39,$K31*Normalization!J$39,J30*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J24))))))","v":2362.7638888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K19,K30*$F$12,CHOOSE(K$68,'Linear Projection'!K19,(1*$F31+0.5*$G31)*Normalization!K$39,$K31*Normalization!K$39,K30*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K24)))) ), 0, CHOOSE($K$76,'Linear Projection'!K19,K30*$F$12,CHOOSE(K$68,'Linear Projection'!K19,(1*$F31+0.5*$G31)*Normalization!K$39,$K31*Normalization!K$39,K30*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K24))))))","v":3988317.9166666716},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L19,L30*$F$12,CHOOSE(L$68,'Linear Projection'!L19,(1*$F31+0.5*$G31)*Normalization!L$39,$K31*Normalization!L$39,L30*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L24)))) ), 0, CHOOSE($K$76,'Linear Projection'!L19,L30*$F$12,CHOOSE(L$68,'Linear Projection'!L19,(1*$F31+0.5*$G31)*Normalization!L$39,$K31*Normalization!L$39,L30*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L24))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M19,(1*$F31+0.5*$G31)*Normalization!M$39,$K31*Normalization!M$39,M30*$F$13,CHOOSE(M$68,'Linear Projection'!M19,(1*$F31+0.5*$G31)*Normalization!M$39,$K31*Normalization!M$39,M30*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M24))))), 0, CHOOSE($C$72,'Linear Projection'!M19,(1*$F31+0.5*$G31)*Normalization!M$39,$K31*Normalization!M$39,M30*$F$13,CHOOSE(M$68,'Linear Projection'!M19,(1*$F31+0.5*$G31)*Normalization!M$39,$K31*Normalization!M$39,M30*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N19,(1*$F31+0.5*$G31)*Normalization!N$39,$K31*Normalization!N$39,N30*$F$13,CHOOSE(N$68,'Linear Projection'!N19,(1*$F31+0.5*$G31)*Normalization!N$39,$K31*Normalization!N$39,N30*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N24))))), 0, CHOOSE($C$72,'Linear Projection'!N19,(1*$F31+0.5*$G31)*Normalization!N$39,$K31*Normalization!N$39,N30*$F$13,CHOOSE(N$68,'Linear Projection'!N19,(1*$F31+0.5*$G31)*Normalization!N$39,$K31*Normalization!N$39,N30*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O19,(1*$F31+0.5*$G31)*Normalization!O$39,$K31*Normalization!O$39,O30*$F$13,CHOOSE(O$68,'Linear Projection'!O19,(1*$F31+0.5*$G31)*Normalization!O$39,$K31*Normalization!O$39,O30*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O24))))), 0, CHOOSE($C$72,'Linear Projection'!O19,(1*$F31+0.5*$G31)*Normalization!O$39,$K31*Normalization!O$39,O30*$F$13,CHOOSE(O$68,'Linear Projection'!O19,(1*$F31+0.5*$G31)*Normalization!O$39,$K31*Normalization!O$39,O30*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P19,(1*$F31+0.5*$G31)*Normalization!P$39,$K31*Normalization!P$39,P30*$F$13,CHOOSE(P$68,'Linear Projection'!P19,(1*$F31+0.5*$G31)*Normalization!P$39,$K31*Normalization!P$39,P30*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P24))))), 0, CHOOSE($C$72,'Linear Projection'!P19,(1*$F31+0.5*$G31)*Normalization!P$39,$K31*Normalization!P$39,P30*$F$13,CHOOSE(P$68,'Linear Projection'!P19,(1*$F31+0.5*$G31)*Normalization!P$39,$K31*Normalization!P$39,P30*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q19,(1*$F31+0.5*$G31)*Normalization!Q$39,$K31*Normalization!Q$39,Q30*$F$13,CHOOSE(Q$68,'Linear Projection'!Q19,(1*$F31+0.5*$G31)*Normalization!Q$39,$K31*Normalization!Q$39,Q30*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q24))))), 0, CHOOSE($C$72,'Linear Projection'!Q19,(1*$F31+0.5*$G31)*Normalization!Q$39,$K31*Normalization!Q$39,Q30*$F$13,CHOOSE(Q$68,'Linear Projection'!Q19,(1*$F31+0.5*$G31)*Normalization!Q$39,$K31*Normalization!Q$39,Q30*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R19,(1*$F31+0.5*$G31)*Normalization!R$39,$K31*Normalization!R$39,R30*$F$13,CHOOSE(R$68,'Linear Projection'!R19,(1*$F31+0.5*$G31)*Normalization!R$39,$K31*Normalization!R$39,R30*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R24))))), 0, CHOOSE($C$72,'Linear Projection'!R19,(1*$F31+0.5*$G31)*Normalization!R$39,$K31*Normalization!R$39,R30*$F$13,CHOOSE(R$68,'Linear Projection'!R19,(1*$F31+0.5*$G31)*Normalization!R$39,$K31*Normalization!R$39,R30*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S19,(1*$F31+0.5*$G31)*Normalization!S$39,$K31*Normalization!S$39,S30*$F$13,CHOOSE(S$68,'Linear Projection'!S19,(1*$F31+0.5*$G31)*Normalization!S$39,$K31*Normalization!S$39,S30*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S24))))), 0, CHOOSE($C$72,'Linear Projection'!S19,(1*$F31+0.5*$G31)*Normalization!S$39,$K31*Normalization!S$39,S30*$F$13,CHOOSE(S$68,'Linear Projection'!S19,(1*$F31+0.5*$G31)*Normalization!S$39,$K31*Normalization!S$39,S30*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T19,(1*$F31+0.5*$G31)*Normalization!T$39,$K31*Normalization!T$39,T30*$F$13,CHOOSE(T$68,'Linear Projection'!T19,(1*$F31+0.5*$G31)*Normalization!T$39,$K31*Normalization!T$39,T30*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T24))))), 0, CHOOSE($C$72,'Linear Projection'!T19,(1*$F31+0.5*$G31)*Normalization!T$39,$K31*Normalization!T$39,T30*$F$13,CHOOSE(T$68,'Linear Projection'!T19,(1*$F31+0.5*$G31)*Normalization!T$39,$K31*Normalization!T$39,T30*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U19,(1*$F31+0.5*$G31)*Normalization!U$39,$K31*Normalization!U$39,U30*$F$13,CHOOSE(U$68,'Linear Projection'!U19,(1*$F31+0.5*$G31)*Normalization!U$39,$K31*Normalization!U$39,U30*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U24))))), 0, CHOOSE($C$72,'Linear Projection'!U19,(1*$F31+0.5*$G31)*Normalization!U$39,$K31*Normalization!U$39,U30*$F$13,CHOOSE(U$68,'Linear Projection'!U19,(1*$F31+0.5*$G31)*Normalization!U$39,$K31*Normalization!U$39,U30*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V19,(1*$F31+0.5*$G31)*Normalization!V$39,$K31*Normalization!V$39,V30*$F$13,CHOOSE(V$68,'Linear Projection'!V19,(1*$F31+0.5*$G31)*Normalization!V$39,$K31*Normalization!V$39,V30*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V24))))), 0, CHOOSE($C$72,'Linear Projection'!V19,(1*$F31+0.5*$G31)*Normalization!V$39,$K31*Normalization!V$39,V30*$F$13,CHOOSE(V$68,'Linear Projection'!V19,(1*$F31+0.5*$G31)*Normalization!V$39,$K31*Normalization!V$39,V30*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W19,(1*$F31+0.5*$G31)*Normalization!W$39,$K31*Normalization!W$39,W30*$F$13,CHOOSE(W$68,'Linear Projection'!W19,(1*$F31+0.5*$G31)*Normalization!W$39,$K31*Normalization!W$39,W30*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W24))))), 0, CHOOSE($C$72,'Linear Projection'!W19,(1*$F31+0.5*$G31)*Normalization!W$39,$K31*Normalization!W$39,W30*$F$13,CHOOSE(W$68,'Linear Projection'!W19,(1*$F31+0.5*$G31)*Normalization!W$39,$K31*Normalization!W$39,W30*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X19,(1*$F31+0.5*$G31)*Normalization!X$39,$K31*Normalization!X$39,Input!Y45*$F$13,CHOOSE(X$68,'Linear Projection'!X19,(1*$F31+0.5*$G31)*Normalization!X$39,$K31*Normalization!X$39,Input!Y45*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X25))))), 0, CHOOSE($C$72,'Linear Projection'!X19,(1*$F31+0.5*$G31)*Normalization!X$39,$K31*Normalization!X$39,Input!Y45*$F$13,CHOOSE(X$68,'Linear Projection'!X19,(1*$F31+0.5*$G31)*Normalization!X$39,$K31*Normalization!X$39,Input!Y45*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y19,(1*$F31+0.5*$G31)*Normalization!Y$39,$K31*Normalization!Y$39,Input!Z45*$F$13,CHOOSE(Y$68,'Linear Projection'!Y19,(1*$F31+0.5*$G31)*Normalization!Y$39,$K31*Normalization!Y$39,Input!Z45*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y25))))), 0, CHOOSE($C$72,'Linear Projection'!Y19,(1*$F31+0.5*$G31)*Normalization!Y$39,$K31*Normalization!Y$39,Input!Z45*$F$13,CHOOSE(Y$68,'Linear Projection'!Y19,(1*$F31+0.5*$G31)*Normalization!Y$39,$K31*Normalization!Y$39,Input!Z45*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z19,(1*$F31+0.5*$G31)*Normalization!Z$39,$K31*Normalization!Z$39,Input!AA45*$F$13,CHOOSE(Z$68,'Linear Projection'!Z19,(1*$F31+0.5*$G31)*Normalization!Z$39,$K31*Normalization!Z$39,Input!AA45*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z25))))), 0, CHOOSE($C$72,'Linear Projection'!Z19,(1*$F31+0.5*$G31)*Normalization!Z$39,$K31*Normalization!Z$39,Input!AA45*$F$13,CHOOSE(Z$68,'Linear Projection'!Z19,(1*$F31+0.5*$G31)*Normalization!Z$39,$K31*Normalization!Z$39,Input!AA45*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA19,(1*$F31+0.5*$G31)*Normalization!AA$39,$K31*Normalization!AA$39,AA30*$F$13,CHOOSE(AA$68,'Linear Projection'!AA19,(1*$F31+0.5*$G31)*Normalization!AA$39,$K31*Normalization!AA$39,AA30*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA24))))), 0, CHOOSE($C$72,'Linear Projection'!AA19,(1*$F31+0.5*$G31)*Normalization!AA$39,$K31*Normalization!AA$39,AA30*$F$13,CHOOSE(AA$68,'Linear Projection'!AA19,(1*$F31+0.5*$G31)*Normalization!AA$39,$K31*Normalization!AA$39,AA30*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB19,(1*$F31+0.5*$G31)*Normalization!AB$39,$K31*Normalization!AB$39,AB30*$F$13,CHOOSE(AB$68,'Linear Projection'!AB19,(1*$F31+0.5*$G31)*Normalization!AB$39,$K31*Normalization!AB$39,AB30*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB24))))), 0, CHOOSE($C$72,'Linear Projection'!AB19,(1*$F31+0.5*$G31)*Normalization!AB$39,$K31*Normalization!AB$39,AB30*$F$13,CHOOSE(AB$68,'Linear Projection'!AB19,(1*$F31+0.5*$G31)*Normalization!AB$39,$K31*Normalization!AB$39,AB30*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC19,(1*$F31+0.5*$G31)*Normalization!AC$39,$K31*Normalization!AC$39,AC30*$F$13,CHOOSE(AC$68,'Linear Projection'!AC19,(1*$F31+0.5*$G31)*Normalization!AC$39,$K31*Normalization!AC$39,AC30*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC24))))), 0, CHOOSE($C$72,'Linear Projection'!AC19,(1*$F31+0.5*$G31)*Normalization!AC$39,$K31*Normalization!AC$39,AC30*$F$13,CHOOSE(AC$68,'Linear Projection'!AC19,(1*$F31+0.5*$G31)*Normalization!AC$39,$K31*Normalization!AC$39,AC30*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC24))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF19,(1*$F31+0.5*$G31)*Normalization!AF$39,$K31*Normalization!AF$39,AF30*$F$13,CHOOSE(AF$68,'Linear Projection'!AF19,(1*$F31+0.5*$G31)*Normalization!AF$39,$K31*Normalization!AF$39,AF30*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF24))))), 0, CHOOSE($C$72,'Linear Projection'!AF19,(1*$F31+0.5*$G31)*Normalization!AF$39,$K31*Normalization!AF$39,AF30*$F$13,CHOOSE(AF$68,'Linear Projection'!AF19,(1*$F31+0.5*$G31)*Normalization!AF$39,$K31*Normalization!AF$39,AF30*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG19,(1*$F31+0.5*$G31)*Normalization!AG$39,$K31*Normalization!AG$39,AG30*$F$13,CHOOSE(AG$68,'Linear Projection'!AG19,(1*$F31+0.5*$G31)*Normalization!AG$39,$K31*Normalization!AG$39,AG30*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG24))))), 0, CHOOSE($C$72,'Linear Projection'!AG19,(1*$F31+0.5*$G31)*Normalization!AG$39,$K31*Normalization!AG$39,AG30*$F$13,CHOOSE(AG$68,'Linear Projection'!AG19,(1*$F31+0.5*$G31)*Normalization!AG$39,$K31*Normalization!AG$39,AG30*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG24))))))","v":-46898.277777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH19,(1*$F31+0.5*$G31)*Normalization!AH$39,$K31*Normalization!AH$39,AH30*$F$13,CHOOSE(AH$68,'Linear Projection'!AH19,(1*$F31+0.5*$G31)*Normalization!AH$39,$K31*Normalization!AH$39,AH30*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH24))))), 0, CHOOSE($C$72,'Linear Projection'!AH19,(1*$F31+0.5*$G31)*Normalization!AH$39,$K31*Normalization!AH$39,AH30*$F$13,CHOOSE(AH$68,'Linear Projection'!AH19,(1*$F31+0.5*$G31)*Normalization!AH$39,$K31*Normalization!AH$39,AH30*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH24))))))","v":148214.05400429573},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI19,(1*$F31+0.5*$G31)*Normalization!AI$39,$K31*Normalization!AI$39,AI30*$F$13,CHOOSE(AI$68,'Linear Projection'!AI19,(1*$F31+0.5*$G31)*Normalization!AI$39,$K31*Normalization!AI$39,AI30*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI24))))), 0, CHOOSE($C$72,'Linear Projection'!AI19,(1*$F31+0.5*$G31)*Normalization!AI$39,$K31*Normalization!AI$39,AI30*$F$13,CHOOSE(AI$68,'Linear Projection'!AI19,(1*$F31+0.5*$G31)*Normalization!AI$39,$K31*Normalization!AI$39,AI30*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ19,(1*$F31+0.5*$G31)*Normalization!AJ$39,$K31*Normalization!AJ$39,AJ30*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ19,(1*$F31+0.5*$G31)*Normalization!AJ$39,$K31*Normalization!AJ$39,AJ30*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ24))))), 0, CHOOSE($C$72,'Linear Projection'!AJ19,(1*$F31+0.5*$G31)*Normalization!AJ$39,$K31*Normalization!AJ$39,AJ30*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ19,(1*$F31+0.5*$G31)*Normalization!AJ$39,$K31*Normalization!AJ$39,AJ30*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK19,(1*$F31+0.5*$G31)*Normalization!AK$39,$K31*Normalization!AK$39,AK30*$F$13,CHOOSE(AK$68,'Linear Projection'!AK19,(1*$F31+0.5*$G31)*Normalization!AK$39,$K31*Normalization!AK$39,AK30*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK24))))), 0, CHOOSE($C$72,'Linear Projection'!AK19,(1*$F31+0.5*$G31)*Normalization!AK$39,$K31*Normalization!AK$39,AK30*$F$13,CHOOSE(AK$68,'Linear Projection'!AK19,(1*$F31+0.5*$G31)*Normalization!AK$39,$K31*Normalization!AK$39,AK30*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL19,(1*$F31+0.5*$G31)*Normalization!AL$39,$K31*Normalization!AL$39,AL30*$F$13,CHOOSE(AL$68,'Linear Projection'!AL19,(1*$F31+0.5*$G31)*Normalization!AL$39,$K31*Normalization!AL$39,AL30*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL24))))), 0, CHOOSE($C$72,'Linear Projection'!AL19,(1*$F31+0.5*$G31)*Normalization!AL$39,$K31*Normalization!AL$39,AL30*$F$13,CHOOSE(AL$68,'Linear Projection'!AL19,(1*$F31+0.5*$G31)*Normalization!AL$39,$K31*Normalization!AL$39,AL30*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM19,(1*$F31+0.5*$G31)*Normalization!AM$39,$K31*Normalization!AM$39,AM30*$F$13,CHOOSE(AM$68,'Linear Projection'!AM19,(1*$F31+0.5*$G31)*Normalization!AM$39,$K31*Normalization!AM$39,AM30*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM24))))), 0, CHOOSE($C$72,'Linear Projection'!AM19,(1*$F31+0.5*$G31)*Normalization!AM$39,$K31*Normalization!AM$39,AM30*$F$13,CHOOSE(AM$68,'Linear Projection'!AM19,(1*$F31+0.5*$G31)*Normalization!AM$39,$K31*Normalization!AM$39,AM30*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN19,(1*$F31+0.5*$G31)*Normalization!AN$39,$K31*Normalization!AN$39,AN30*$F$13,CHOOSE(AN$68,'Linear Projection'!AN19,(1*$F31+0.5*$G31)*Normalization!AN$39,$K31*Normalization!AN$39,AN30*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN24))))), 0, CHOOSE($C$72,'Linear Projection'!AN19,(1*$F31+0.5*$G31)*Normalization!AN$39,$K31*Normalization!AN$39,AN30*$F$13,CHOOSE(AN$68,'Linear Projection'!AN19,(1*$F31+0.5*$G31)*Normalization!AN$39,$K31*Normalization!AN$39,AN30*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO19,(1*$F31+0.5*$G31)*Normalization!AO$39,$K31*Normalization!AO$39,AO30*$F$13,CHOOSE(AO$68,'Linear Projection'!AO19,(1*$F31+0.5*$G31)*Normalization!AO$39,$K31*Normalization!AO$39,AO30*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO24))))), 0, CHOOSE($C$72,'Linear Projection'!AO19,(1*$F31+0.5*$G31)*Normalization!AO$39,$K31*Normalization!AO$39,AO30*$F$13,CHOOSE(AO$68,'Linear Projection'!AO19,(1*$F31+0.5*$G31)*Normalization!AO$39,$K31*Normalization!AO$39,AO30*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP19,(1*$F31+0.5*$G31)*Normalization!AP$39,$K31*Normalization!AP$39,AP30*$F$13,CHOOSE(AP$68,'Linear Projection'!AP19,(1*$F31+0.5*$G31)*Normalization!AP$39,$K31*Normalization!AP$39,AP30*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP24))))), 0, CHOOSE($C$72,'Linear Projection'!AP19,(1*$F31+0.5*$G31)*Normalization!AP$39,$K31*Normalization!AP$39,AP30*$F$13,CHOOSE(AP$68,'Linear Projection'!AP19,(1*$F31+0.5*$G31)*Normalization!AP$39,$K31*Normalization!AP$39,AP30*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ19,(1*$F31+0.5*$G31)*Normalization!AQ$39,$K31*Normalization!AQ$39,AQ30*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ19,(1*$F31+0.5*$G31)*Normalization!AQ$39,$K31*Normalization!AQ$39,AQ30*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ24))))), 0, CHOOSE($C$72,'Linear Projection'!AQ19,(1*$F31+0.5*$G31)*Normalization!AQ$39,$K31*Normalization!AQ$39,AQ30*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ19,(1*$F31+0.5*$G31)*Normalization!AQ$39,$K31*Normalization!AQ$39,AQ30*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR19,(1*$F31+0.5*$G31)*Normalization!AR$39,$K31*Normalization!AR$39,AR30*$F$13,CHOOSE(AR$68,'Linear Projection'!AR19,(1*$F31+0.5*$G31)*Normalization!AR$39,$K31*Normalization!AR$39,AR30*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR24))))), 0, CHOOSE($C$72,'Linear Projection'!AR19,(1*$F31+0.5*$G31)*Normalization!AR$39,$K31*Normalization!AR$39,AR30*$F$13,CHOOSE(AR$68,'Linear Projection'!AR19,(1*$F31+0.5*$G31)*Normalization!AR$39,$K31*Normalization!AR$39,AR30*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS19,(1*$F31+0.5*$G31)*Normalization!AS$39,$K31*Normalization!AS$39,AS30*$F$13,CHOOSE(AS$68,'Linear Projection'!AS19,(1*$F31+0.5*$G31)*Normalization!AS$39,$K31*Normalization!AS$39,AS30*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS24))))), 0, CHOOSE($C$72,'Linear Projection'!AS19,(1*$F31+0.5*$G31)*Normalization!AS$39,$K31*Normalization!AS$39,AS30*$F$13,CHOOSE(AS$68,'Linear Projection'!AS19,(1*$F31+0.5*$G31)*Normalization!AS$39,$K31*Normalization!AS$39,AS30*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT19,(1*$F31+0.5*$G31)*Normalization!AT$39,$K31*Normalization!AT$39,AT30*$F$13,CHOOSE(AT$68,'Linear Projection'!AT19,(1*$F31+0.5*$G31)*Normalization!AT$39,$K31*Normalization!AT$39,AT30*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT24))))), 0, CHOOSE($C$72,'Linear Projection'!AT19,(1*$F31+0.5*$G31)*Normalization!AT$39,$K31*Normalization!AT$39,AT30*$F$13,CHOOSE(AT$68,'Linear Projection'!AT19,(1*$F31+0.5*$G31)*Normalization!AT$39,$K31*Normalization!AT$39,AT30*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU19,(1*$F31+0.5*$G31)*Normalization!AU$39,$K31*Normalization!AU$39,AU30*$F$13,CHOOSE(AU$68,'Linear Projection'!AU19,(1*$F31+0.5*$G31)*Normalization!AU$39,$K31*Normalization!AU$39,AU30*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU24))))), 0, CHOOSE($C$72,'Linear Projection'!AU19,(1*$F31+0.5*$G31)*Normalization!AU$39,$K31*Normalization!AU$39,AU30*$F$13,CHOOSE(AU$68,'Linear Projection'!AU19,(1*$F31+0.5*$G31)*Normalization!AU$39,$K31*Normalization!AU$39,AU30*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU24))))))","v":475.55555555550382},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV19,(1*$F31+0.5*$G31)*Normalization!AV$39,$K31*Normalization!AV$39,AV30*$F$13,CHOOSE(AV$68,'Linear Projection'!AV19,(1*$F31+0.5*$G31)*Normalization!AV$39,$K31*Normalization!AV$39,AV30*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV24))))), 0, CHOOSE($C$72,'Linear Projection'!AV19,(1*$F31+0.5*$G31)*Normalization!AV$39,$K31*Normalization!AV$39,AV30*$F$13,CHOOSE(AV$68,'Linear Projection'!AV19,(1*$F31+0.5*$G31)*Normalization!AV$39,$K31*Normalization!AV$39,AV30*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV24))))))","v":49587.472222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW19,(1*$F31+0.5*$G31)*Normalization!AW$39,$K31*Normalization!AW$39,AW30*$F$13,CHOOSE(AW$68,'Linear Projection'!AW19,(1*$F31+0.5*$G31)*Normalization!AW$39,$K31*Normalization!AW$39,AW30*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW24))))), 0, CHOOSE($C$72,'Linear Projection'!AW19,(1*$F31+0.5*$G31)*Normalization!AW$39,$K31*Normalization!AW$39,AW30*$F$13,CHOOSE(AW$68,'Linear Projection'!AW19,(1*$F31+0.5*$G31)*Normalization!AW$39,$K31*Normalization!AW$39,AW30*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX19,(1*$F31+0.5*$G31)*Normalization!AX$39,$K31*Normalization!AX$39,AX30*$F$13,CHOOSE(AX$68,'Linear Projection'!AX19,(1*$F31+0.5*$G31)*Normalization!AX$39,$K31*Normalization!AX$39,AX30*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX24))))), 0, CHOOSE($C$72,'Linear Projection'!AX19,(1*$F31+0.5*$G31)*Normalization!AX$39,$K31*Normalization!AX$39,AX30*$F$13,CHOOSE(AX$68,'Linear Projection'!AX19,(1*$F31+0.5*$G31)*Normalization!AX$39,$K31*Normalization!AX$39,AX30*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY19,(1*$F31+0.5*$G31)*Normalization!AY$39,$K31*Normalization!AY$39,AY30*$F$13,CHOOSE(AY$68,'Linear Projection'!AY19,(1*$F31+0.5*$G31)*Normalization!AY$39,$K31*Normalization!AY$39,AY30*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY24))))), 0, CHOOSE($C$72,'Linear Projection'!AY19,(1*$F31+0.5*$G31)*Normalization!AY$39,$K31*Normalization!AY$39,AY30*$F$13,CHOOSE(AY$68,'Linear Projection'!AY19,(1*$F31+0.5*$G31)*Normalization!AY$39,$K31*Normalization!AY$39,AY30*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY24))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ19,(1*$F31+0.5*$G31)*Normalization!AZ$39,$K31*Normalization!AZ$39,AZ30*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ19,(1*$F31+0.5*$G31)*Normalization!AZ$39,$K31*Normalization!AZ$39,AZ30*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ24))))), 0, CHOOSE($C$72,'Linear Projection'!AZ19,(1*$F31+0.5*$G31)*Normalization!AZ$39,$K31*Normalization!AZ$39,AZ30*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ19,(1*$F31+0.5*$G31)*Normalization!AZ$39,$K31*Normalization!AZ$39,AZ30*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ24))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA19,(1*$F31+0.5*$G31)*Normalization!BA$39,$K31*Normalization!BA$39,BA30*$F$13,CHOOSE(BA$68,'Linear Projection'!BA19,(1*$F31+0.5*$G31)*Normalization!BA$39,$K31*Normalization!BA$39,BA30*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA24))))), 0, CHOOSE($C$72,'Linear Projection'!BA19,(1*$F31+0.5*$G31)*Normalization!BA$39,$K31*Normalization!BA$39,BA30*$F$13,CHOOSE(BA$68,'Linear Projection'!BA19,(1*$F31+0.5*$G31)*Normalization!BA$39,$K31*Normalization!BA$39,BA30*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA24))))))","v":-2854.0571428571129},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB19,(1*$F31+0.5*$G31)*Normalization!BB$39,$K31*Normalization!BB$39,BB30*$F$13,CHOOSE(BB$68,'Linear Projection'!BB19,(1*$F31+0.5*$G31)*Normalization!BB$39,$K31*Normalization!BB$39,BB30*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB24))))), 0, CHOOSE($C$72,'Linear Projection'!BB19,(1*$F31+0.5*$G31)*Normalization!BB$39,$K31*Normalization!BB$39,BB30*$F$13,CHOOSE(BB$68,'Linear Projection'!BB19,(1*$F31+0.5*$G31)*Normalization!BB$39,$K31*Normalization!BB$39,BB30*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC19,(1*$F31+0.5*$G31)*Normalization!BC$39,$K31*Normalization!BC$39,BC30*$F$13,CHOOSE(BC$68,'Linear Projection'!BC19,(1*$F31+0.5*$G31)*Normalization!BC$39,$K31*Normalization!BC$39,BC30*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC24))))), 0, CHOOSE($C$72,'Linear Projection'!BC19,(1*$F31+0.5*$G31)*Normalization!BC$39,$K31*Normalization!BC$39,BC30*$F$13,CHOOSE(BC$68,'Linear Projection'!BC19,(1*$F31+0.5*$G31)*Normalization!BC$39,$K31*Normalization!BC$39,BC30*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC24))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD19,(1*$F31+0.5*$G31)*Normalization!BD$39,$K31*Normalization!BD$39,BD30*$F$13,CHOOSE(BD$68,'Linear Projection'!BD19,(1*$F31+0.5*$G31)*Normalization!BD$39,$K31*Normalization!BD$39,BD30*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD24))))), 0, CHOOSE($C$72,'Linear Projection'!BD19,(1*$F31+0.5*$G31)*Normalization!BD$39,$K31*Normalization!BD$39,BD30*$F$13,CHOOSE(BD$68,'Linear Projection'!BD19,(1*$F31+0.5*$G31)*Normalization!BD$39,$K31*Normalization!BD$39,BD30*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE19,(1*$F31+0.5*$G31)*Normalization!BE$39,$K31*Normalization!BE$39,BE30*$F$13,CHOOSE(BE$68,'Linear Projection'!BE19,(1*$F31+0.5*$G31)*Normalization!BE$39,$K31*Normalization!BE$39,BE30*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE24))))), 0, CHOOSE($C$72,'Linear Projection'!BE19,(1*$F31+0.5*$G31)*Normalization!BE$39,$K31*Normalization!BE$39,BE30*$F$13,CHOOSE(BE$68,'Linear Projection'!BE19,(1*$F31+0.5*$G31)*Normalization!BE$39,$K31*Normalization!BE$39,BE30*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE24))))))","v":867.47569444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF19,(1*$F31+0.5*$G31)*Normalization!BF$39,$K31*Normalization!BF$39,BF30*$F$13,CHOOSE(BF$68,'Linear Projection'!BF19,(1*$F31+0.5*$G31)*Normalization!BF$39,$K31*Normalization!BF$39,BF30*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF24))))), 0, CHOOSE($C$72,'Linear Projection'!BF19,(1*$F31+0.5*$G31)*Normalization!BF$39,$K31*Normalization!BF$39,BF30*$F$13,CHOOSE(BF$68,'Linear Projection'!BF19,(1*$F31+0.5*$G31)*Normalization!BF$39,$K31*Normalization!BF$39,BF30*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF24))))))","v":54.392360902255405},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG19,(1*$F31+0.5*$G31)*Normalization!BG$39,$K31*Normalization!BG$39,BG30*$F$13,CHOOSE(BG$68,'Linear Projection'!BG19,(1*$F31+0.5*$G31)*Normalization!BG$39,$K31*Normalization!BG$39,BG30*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG24))))), 0, CHOOSE($C$72,'Linear Projection'!BG19,(1*$F31+0.5*$G31)*Normalization!BG$39,$K31*Normalization!BG$39,BG30*$F$13,CHOOSE(BG$68,'Linear Projection'!BG19,(1*$F31+0.5*$G31)*Normalization!BG$39,$K31*Normalization!BG$39,BG30*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG24))))))","v":209.28716666666514},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH19,(1*$F31+0.5*$G31)*Normalization!BH$39,$K31*Normalization!BH$39,BH30*$F$13,CHOOSE(BH$68,'Linear Projection'!BH19,(1*$F31+0.5*$G31)*Normalization!BH$39,$K31*Normalization!BH$39,BH30*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH24))))), 0, CHOOSE($C$72,'Linear Projection'!BH19,(1*$F31+0.5*$G31)*Normalization!BH$39,$K31*Normalization!BH$39,BH30*$F$13,CHOOSE(BH$68,'Linear Projection'!BH19,(1*$F31+0.5*$G31)*Normalization!BH$39,$K31*Normalization!BH$39,BH30*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH24))))))","v":16.111111111111086},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI19,(1*$F31+0.5*$G31)*Normalization!BI$39,$K31*Normalization!BI$39,BI30*$F$13,CHOOSE(BI$68,'Linear Projection'!BI19,(1*$F31+0.5*$G31)*Normalization!BI$39,$K31*Normalization!BI$39,BI30*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI24))))), 0, CHOOSE($C$72,'Linear Projection'!BI19,(1*$F31+0.5*$G31)*Normalization!BI$39,$K31*Normalization!BI$39,BI30*$F$13,CHOOSE(BI$68,'Linear Projection'!BI19,(1*$F31+0.5*$G31)*Normalization!BI$39,$K31*Normalization!BI$39,BI30*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI24))))))","v":16.111111111111086},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ19,(1*$F31+0.5*$G31)*Normalization!BJ$39,$K31*Normalization!BJ$39,BJ30*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ19,(1*$F31+0.5*$G31)*Normalization!BJ$39,$K31*Normalization!BJ$39,BJ30*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ24))))), 0, CHOOSE($C$72,'Linear Projection'!BJ19,(1*$F31+0.5*$G31)*Normalization!BJ$39,$K31*Normalization!BJ$39,BJ30*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ19,(1*$F31+0.5*$G31)*Normalization!BJ$39,$K31*Normalization!BJ$39,BJ30*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK19,(1*$F31+0.5*$G31)*Normalization!BK$39,$K31*Normalization!BK$39,BK30*$F$13,CHOOSE(BK$68,'Linear Projection'!BK19,(1*$F31+0.5*$G31)*Normalization!BK$39,$K31*Normalization!BK$39,BK30*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK24))))), 0, CHOOSE($C$72,'Linear Projection'!BK19,(1*$F31+0.5*$G31)*Normalization!BK$39,$K31*Normalization!BK$39,BK30*$F$13,CHOOSE(BK$68,'Linear Projection'!BK19,(1*$F31+0.5*$G31)*Normalization!BK$39,$K31*Normalization!BK$39,BK30*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK24))))))","v":-7698.9923333334737},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM19,(1*$F31+0.5*$G31)*Normalization!BM$39,$K31*Normalization!BM$39,BM30*$F$13,CHOOSE(BM$68,'Linear Projection'!BM19,(1*$F31+0.5*$G31)*Normalization!BM$39,$K31*Normalization!BM$39,BM30*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM24))))), 0, CHOOSE($C$72,'Linear Projection'!BM19,(1*$F31+0.5*$G31)*Normalization!BM$39,$K31*Normalization!BM$39,BM30*$F$13,CHOOSE(BM$68,'Linear Projection'!BM19,(1*$F31+0.5*$G31)*Normalization!BM$39,$K31*Normalization!BM$39,BM30*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM24))))))","v":-6558.3383333333768},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO19,(1*$F31+0.5*$G31)*Normalization!BO$39,$K31*Normalization!BO$39,BO30*$F$13,CHOOSE(BO$68,'Linear Projection'!BO19,(1*$F31+0.5*$G31)*Normalization!BO$39,$K31*Normalization!BO$39,BO30*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO24))))), 0, CHOOSE($C$72,'Linear Projection'!BO19,(1*$F31+0.5*$G31)*Normalization!BO$39,$K31*Normalization!BO$39,BO30*$F$13,CHOOSE(BO$68,'Linear Projection'!BO19,(1*$F31+0.5*$G31)*Normalization!BO$39,$K31*Normalization!BO$39,BO30*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP19,(1*$F31+0.5*$G31)*Normalization!BP$39,$K31*Normalization!BP$39,BP30*$F$13,CHOOSE(BP$68,'Linear Projection'!BP19,(1*$F31+0.5*$G31)*Normalization!BP$39,$K31*Normalization!BP$39,BP30*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP24))))), 0, CHOOSE($C$72,'Linear Projection'!BP19,(1*$F31+0.5*$G31)*Normalization!BP$39,$K31*Normalization!BP$39,BP30*$F$13,CHOOSE(BP$68,'Linear Projection'!BP19,(1*$F31+0.5*$G31)*Normalization!BP$39,$K31*Normalization!BP$39,BP30*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ19,(1*$F31+0.5*$G31)*Normalization!BQ$39,$K31*Normalization!BQ$39,BQ30*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ19,(1*$F31+0.5*$G31)*Normalization!BQ$39,$K31*Normalization!BQ$39,BQ30*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ24))))), 0, CHOOSE($C$72,'Linear Projection'!BQ19,(1*$F31+0.5*$G31)*Normalization!BQ$39,$K31*Normalization!BQ$39,BQ30*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ19,(1*$F31+0.5*$G31)*Normalization!BQ$39,$K31*Normalization!BQ$39,BQ30*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR19,(1*$F31+0.5*$G31)*Normalization!BR$39,$K31*Normalization!BR$39,BR30*$F$13,CHOOSE(BR$68,'Linear Projection'!BR19,(1*$F31+0.5*$G31)*Normalization!BR$39,$K31*Normalization!BR$39,BR30*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR24))))), 0, CHOOSE($C$72,'Linear Projection'!BR19,(1*$F31+0.5*$G31)*Normalization!BR$39,$K31*Normalization!BR$39,BR30*$F$13,CHOOSE(BR$68,'Linear Projection'!BR19,(1*$F31+0.5*$G31)*Normalization!BR$39,$K31*Normalization!BR$39,BR30*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS19,(1*$F31+0.5*$G31)*Normalization!BS$39,$K31*Normalization!BS$39,BS30*$F$13,CHOOSE(BS$68,'Linear Projection'!BS19,(1*$F31+0.5*$G31)*Normalization!BS$39,$K31*Normalization!BS$39,BS30*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS24))))), 0, CHOOSE($C$72,'Linear Projection'!BS19,(1*$F31+0.5*$G31)*Normalization!BS$39,$K31*Normalization!BS$39,BS30*$F$13,CHOOSE(BS$68,'Linear Projection'!BS19,(1*$F31+0.5*$G31)*Normalization!BS$39,$K31*Normalization!BS$39,BS30*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT19,(1*$F31+0.5*$G31)*Normalization!BT$39,$K31*Normalization!BT$39,BT30*$F$13,CHOOSE(BT$68,'Linear Projection'!BT19,(1*$F31+0.5*$G31)*Normalization!BT$39,$K31*Normalization!BT$39,BT30*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT24))))), 0, CHOOSE($C$72,'Linear Projection'!BT19,(1*$F31+0.5*$G31)*Normalization!BT$39,$K31*Normalization!BT$39,BT30*$F$13,CHOOSE(BT$68,'Linear Projection'!BT19,(1*$F31+0.5*$G31)*Normalization!BT$39,$K31*Normalization!BT$39,BT30*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU19,(1*$F31+0.5*$G31)*Normalization!BU$39,$K31*Normalization!BU$39,BU30*$F$13,CHOOSE(BU$68,'Linear Projection'!BU19,(1*$F31+0.5*$G31)*Normalization!BU$39,$K31*Normalization!BU$39,BU30*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU24))))), 0, CHOOSE($C$72,'Linear Projection'!BU19,(1*$F31+0.5*$G31)*Normalization!BU$39,$K31*Normalization!BU$39,BU30*$F$13,CHOOSE(BU$68,'Linear Projection'!BU19,(1*$F31+0.5*$G31)*Normalization!BU$39,$K31*Normalization!BU$39,BU30*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV19,(1*$F31+0.5*$G31)*Normalization!BV$39,$K31*Normalization!BV$39,BV30*$F$13,CHOOSE(BV$68,'Linear Projection'!BV19,(1*$F31+0.5*$G31)*Normalization!BV$39,$K31*Normalization!BV$39,BV30*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV24))))), 0, CHOOSE($C$72,'Linear Projection'!BV19,(1*$F31+0.5*$G31)*Normalization!BV$39,$K31*Normalization!BV$39,BV30*$F$13,CHOOSE(BV$68,'Linear Projection'!BV19,(1*$F31+0.5*$G31)*Normalization!BV$39,$K31*Normalization!BV$39,BV30*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW19,(1*$F31+0.5*$G31)*Normalization!BW$39,$K31*Normalization!BW$39,BW30*$F$13,CHOOSE(BW$68,'Linear Projection'!BW19,(1*$F31+0.5*$G31)*Normalization!BW$39,$K31*Normalization!BW$39,BW30*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW24))))), 0, CHOOSE($C$72,'Linear Projection'!BW19,(1*$F31+0.5*$G31)*Normalization!BW$39,$K31*Normalization!BW$39,BW30*$F$13,CHOOSE(BW$68,'Linear Projection'!BW19,(1*$F31+0.5*$G31)*Normalization!BW$39,$K31*Normalization!BW$39,BW30*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW24))))))","v":43974196.607195854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX19,(1*$F31+0.5*$G31)*Normalization!BX$39,$K31*Normalization!BX$39,BX30*$F$13,CHOOSE(BX$68,'Linear Projection'!BX19,(1*$F31+0.5*$G31)*Normalization!BX$39,$K31*Normalization!BX$39,BX30*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX24))))), 0, CHOOSE($C$72,'Linear Projection'!BX19,(1*$F31+0.5*$G31)*Normalization!BX$39,$K31*Normalization!BX$39,BX30*$F$13,CHOOSE(BX$68,'Linear Projection'!BX19,(1*$F31+0.5*$G31)*Normalization!BX$39,$K31*Normalization!BX$39,BX30*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY19,(1*$F31+0.5*$G31)*Normalization!BY$39,$K31*Normalization!BY$39,BY30*$F$13,CHOOSE(BY$68,'Linear Projection'!BY19,(1*$F31+0.5*$G31)*Normalization!BY$39,$K31*Normalization!BY$39,BY30*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY24))))), 0, CHOOSE($C$72,'Linear Projection'!BY19,(1*$F31+0.5*$G31)*Normalization!BY$39,$K31*Normalization!BY$39,BY30*$F$13,CHOOSE(BY$68,'Linear Projection'!BY19,(1*$F31+0.5*$G31)*Normalization!BY$39,$K31*Normalization!BY$39,BY30*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ19,(1*$F31+0.5*$G31)*Normalization!BZ$39,$K31*Normalization!BZ$39,BZ30*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ19,(1*$F31+0.5*$G31)*Normalization!BZ$39,$K31*Normalization!BZ$39,BZ30*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ24))))), 0, CHOOSE($C$72,'Linear Projection'!BZ19,(1*$F31+0.5*$G31)*Normalization!BZ$39,$K31*Normalization!BZ$39,BZ30*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ19,(1*$F31+0.5*$G31)*Normalization!BZ$39,$K31*Normalization!BZ$39,BZ30*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA19,(1*$F31+0.5*$G31)*Normalization!CA$39,$K31*Normalization!CA$39,CA30*$F$13,CHOOSE(CA$68,'Linear Projection'!CA19,(1*$F31+0.5*$G31)*Normalization!CA$39,$K31*Normalization!CA$39,CA30*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA24))))), 0, CHOOSE($C$72,'Linear Projection'!CA19,(1*$F31+0.5*$G31)*Normalization!CA$39,$K31*Normalization!CA$39,CA30*$F$13,CHOOSE(CA$68,'Linear Projection'!CA19,(1*$F31+0.5*$G31)*Normalization!CA$39,$K31*Normalization!CA$39,CA30*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA24))))))","v":15812146.016839981},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB19,(1*$F31+0.5*$G31)*Normalization!CB$39,$K31*Normalization!CB$39,CB30*$F$13,CHOOSE(CB$68,'Linear Projection'!CB19,(1*$F31+0.5*$G31)*Normalization!CB$39,$K31*Normalization!CB$39,CB30*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB24))))), 0, CHOOSE($C$72,'Linear Projection'!CB19,(1*$F31+0.5*$G31)*Normalization!CB$39,$K31*Normalization!CB$39,CB30*$F$13,CHOOSE(CB$68,'Linear Projection'!CB19,(1*$F31+0.5*$G31)*Normalization!CB$39,$K31*Normalization!CB$39,CB30*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB24))))))","v":425019.61492653191},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC19,(1*$F31+0.5*$G31)*Normalization!CC$39,$K31*Normalization!CC$39,CC30*$F$13,CHOOSE(CC$68,'Linear Projection'!CC19,(1*$F31+0.5*$G31)*Normalization!CC$39,$K31*Normalization!CC$39,CC30*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC24))))), 0, CHOOSE($C$72,'Linear Projection'!CC19,(1*$F31+0.5*$G31)*Normalization!CC$39,$K31*Normalization!CC$39,CC30*$F$13,CHOOSE(CC$68,'Linear Projection'!CC19,(1*$F31+0.5*$G31)*Normalization!CC$39,$K31*Normalization!CC$39,CC30*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC24))))))","v":2345910.5113617331},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD19,(1*$F31+0.5*$G31)*Normalization!CD$39,$K31*Normalization!CD$39,CD30*$F$13,CHOOSE(CD$68,'Linear Projection'!CD19,(1*$F31+0.5*$G31)*Normalization!CD$39,$K31*Normalization!CD$39,CD30*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD24))))), 0, CHOOSE($C$72,'Linear Projection'!CD19,(1*$F31+0.5*$G31)*Normalization!CD$39,$K31*Normalization!CD$39,CD30*$F$13,CHOOSE(CD$68,'Linear Projection'!CD19,(1*$F31+0.5*$G31)*Normalization!CD$39,$K31*Normalization!CD$39,CD30*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD24))))))","v":-851439.86079347134},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE19,(1*$F31+0.5*$G31)*Normalization!CE$39,$K31*Normalization!CE$39,CE30*$F$13,CHOOSE(CE$68,'Linear Projection'!CE19,(1*$F31+0.5*$G31)*Normalization!CE$39,$K31*Normalization!CE$39,CE30*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE24))))), 0, CHOOSE($C$72,'Linear Projection'!CE19,(1*$F31+0.5*$G31)*Normalization!CE$39,$K31*Normalization!CE$39,CE30*$F$13,CHOOSE(CE$68,'Linear Projection'!CE19,(1*$F31+0.5*$G31)*Normalization!CE$39,$K31*Normalization!CE$39,CE30*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF19,(1*$F31+0.5*$G31)*Normalization!CF$39,$K31*Normalization!CF$39,CF30*$F$13,CHOOSE(CF$68,'Linear Projection'!CF19,(1*$F31+0.5*$G31)*Normalization!CF$39,$K31*Normalization!CF$39,CF30*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF24))))), 0, CHOOSE($C$72,'Linear Projection'!CF19,(1*$F31+0.5*$G31)*Normalization!CF$39,$K31*Normalization!CF$39,CF30*$F$13,CHOOSE(CF$68,'Linear Projection'!CF19,(1*$F31+0.5*$G31)*Normalization!CF$39,$K31*Normalization!CF$39,CF30*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF24))))))","v":8944981.6503504515},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG19,(1*$F31+0.5*$G31)*Normalization!CG$39,$K31*Normalization!CG$39,CG30*$F$13,CHOOSE(CG$68,'Linear Projection'!CG19,(1*$F31+0.5*$G31)*Normalization!CG$39,$K31*Normalization!CG$39,CG30*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG24))))), 0, CHOOSE($C$72,'Linear Projection'!CG19,(1*$F31+0.5*$G31)*Normalization!CG$39,$K31*Normalization!CG$39,CG30*$F$13,CHOOSE(CG$68,'Linear Projection'!CG19,(1*$F31+0.5*$G31)*Normalization!CG$39,$K31*Normalization!CG$39,CG30*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG24))))))","v":1251041.751925387},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH19,(1*$F31+0.5*$G31)*Normalization!CH$39,$K31*Normalization!CH$39,CH30*$F$13,CHOOSE(CH$68,'Linear Projection'!CH19,(1*$F31+0.5*$G31)*Normalization!CH$39,$K31*Normalization!CH$39,CH30*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH24))))), 0, CHOOSE($C$72,'Linear Projection'!CH19,(1*$F31+0.5*$G31)*Normalization!CH$39,$K31*Normalization!CH$39,CH30*$F$13,CHOOSE(CH$68,'Linear Projection'!CH19,(1*$F31+0.5*$G31)*Normalization!CH$39,$K31*Normalization!CH$39,CH30*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH24))))))","v":-704.30680930614471},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI19,(1*$F31+0.5*$G31)*Normalization!CI$39,$K31*Normalization!CI$39,CI30*$F$13,CHOOSE(CI$68,'Linear Projection'!CI19,(1*$F31+0.5*$G31)*Normalization!CI$39,$K31*Normalization!CI$39,CI30*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI24))))), 0, CHOOSE($C$72,'Linear Projection'!CI19,(1*$F31+0.5*$G31)*Normalization!CI$39,$K31*Normalization!CI$39,CI30*$F$13,CHOOSE(CI$68,'Linear Projection'!CI19,(1*$F31+0.5*$G31)*Normalization!CI$39,$K31*Normalization!CI$39,CI30*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI24))))))","v":233642.81667566858},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ19,(1*$F31+0.5*$G31)*Normalization!CJ$39,$K31*Normalization!CJ$39,CJ30*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ19,(1*$F31+0.5*$G31)*Normalization!CJ$39,$K31*Normalization!CJ$39,CJ30*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ24))))), 0, CHOOSE($C$72,'Linear Projection'!CJ19,(1*$F31+0.5*$G31)*Normalization!CJ$39,$K31*Normalization!CJ$39,CJ30*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ19,(1*$F31+0.5*$G31)*Normalization!CJ$39,$K31*Normalization!CJ$39,CJ30*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ24))))))","v":8472841.527777791},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK19,(1*$F31+0.5*$G31)*Normalization!CK$39,$K31*Normalization!CK$39,CK30*$F$13,CHOOSE(CK$68,'Linear Projection'!CK19,(1*$F31+0.5*$G31)*Normalization!CK$39,$K31*Normalization!CK$39,CK30*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK24))))), 0, CHOOSE($C$72,'Linear Projection'!CK19,(1*$F31+0.5*$G31)*Normalization!CK$39,$K31*Normalization!CK$39,CK30*$F$13,CHOOSE(CK$68,'Linear Projection'!CK19,(1*$F31+0.5*$G31)*Normalization!CK$39,$K31*Normalization!CK$39,CK30*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL19,(1*$F31+0.5*$G31)*Normalization!CL$39,$K31*Normalization!CL$39,CL30*$F$13,CHOOSE(CL$68,'Linear Projection'!CL19,(1*$F31+0.5*$G31)*Normalization!CL$39,$K31*Normalization!CL$39,CL30*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL24))))), 0, CHOOSE($C$72,'Linear Projection'!CL19,(1*$F31+0.5*$G31)*Normalization!CL$39,$K31*Normalization!CL$39,CL30*$F$13,CHOOSE(CL$68,'Linear Projection'!CL19,(1*$F31+0.5*$G31)*Normalization!CL$39,$K31*Normalization!CL$39,CL30*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL24))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM19,(1*$F31+0.5*$G31)*Normalization!CM$39,$K31*Normalization!CM$39,CM30*$F$13,CHOOSE(CM$68,'Linear Projection'!CM19,(1*$F31+0.5*$G31)*Normalization!CM$39,$K31*Normalization!CM$39,CM30*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM24))))), 0, CHOOSE($C$72,'Linear Projection'!CM19,(1*$F31+0.5*$G31)*Normalization!CM$39,$K31*Normalization!CM$39,CM30*$F$13,CHOOSE(CM$68,'Linear Projection'!CM19,(1*$F31+0.5*$G31)*Normalization!CM$39,$K31*Normalization!CM$39,CM30*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN19,(1*$F31+0.5*$G31)*Normalization!CN$39,$K31*Normalization!CN$39,CN30*$F$13,CHOOSE(CN$68,'Linear Projection'!CN19,(1*$F31+0.5*$G31)*Normalization!CN$39,$K31*Normalization!CN$39,CN30*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN24))))), 0, CHOOSE($C$72,'Linear Projection'!CN19,(1*$F31+0.5*$G31)*Normalization!CN$39,$K31*Normalization!CN$39,CN30*$F$13,CHOOSE(CN$68,'Linear Projection'!CN19,(1*$F31+0.5*$G31)*Normalization!CN$39,$K31*Normalization!CN$39,CN30*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO19,(1*$F31+0.5*$G31)*Normalization!CO$39,$K31*Normalization!CO$39,CO30*$F$13,CHOOSE(CO$68,'Linear Projection'!CO19,(1*$F31+0.5*$G31)*Normalization!CO$39,$K31*Normalization!CO$39,CO30*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO24))))), 0, CHOOSE($C$72,'Linear Projection'!CO19,(1*$F31+0.5*$G31)*Normalization!CO$39,$K31*Normalization!CO$39,CO30*$F$13,CHOOSE(CO$68,'Linear Projection'!CO19,(1*$F31+0.5*$G31)*Normalization!CO$39,$K31*Normalization!CO$39,CO30*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP19,(1*$F31+0.5*$G31)*Normalization!CP$39,$K31*Normalization!CP$39,CP30*$F$13,CHOOSE(CP$68,'Linear Projection'!CP19,(1*$F31+0.5*$G31)*Normalization!CP$39,$K31*Normalization!CP$39,CP30*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP24))))), 0, CHOOSE($C$72,'Linear Projection'!CP19,(1*$F31+0.5*$G31)*Normalization!CP$39,$K31*Normalization!CP$39,CP30*$F$13,CHOOSE(CP$68,'Linear Projection'!CP19,(1*$F31+0.5*$G31)*Normalization!CP$39,$K31*Normalization!CP$39,CP30*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ19,(1*$F31+0.5*$G31)*Normalization!CQ$39,$K31*Normalization!CQ$39,CQ30*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ19,(1*$F31+0.5*$G31)*Normalization!CQ$39,$K31*Normalization!CQ$39,CQ30*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ24))))), 0, CHOOSE($C$72,'Linear Projection'!CQ19,(1*$F31+0.5*$G31)*Normalization!CQ$39,$K31*Normalization!CQ$39,CQ30*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ19,(1*$F31+0.5*$G31)*Normalization!CQ$39,$K31*Normalization!CQ$39,CQ30*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ24))))))","v":18076859.083333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR19,(1*$F31+0.5*$G31)*Normalization!CR$39,$K31*Normalization!CR$39,CR30*$F$13,CHOOSE(CR$68,'Linear Projection'!CR19,(1*$F31+0.5*$G31)*Normalization!CR$39,$K31*Normalization!CR$39,CR30*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR24))))), 0, CHOOSE($C$72,'Linear Projection'!CR19,(1*$F31+0.5*$G31)*Normalization!CR$39,$K31*Normalization!CR$39,CR30*$F$13,CHOOSE(CR$68,'Linear Projection'!CR19,(1*$F31+0.5*$G31)*Normalization!CR$39,$K31*Normalization!CR$39,CR30*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS19,(1*$F31+0.5*$G31)*Normalization!CS$39,$K31*Normalization!CS$39,CS30*$F$13,CHOOSE(CS$68,'Linear Projection'!CS19,(1*$F31+0.5*$G31)*Normalization!CS$39,$K31*Normalization!CS$39,CS30*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS24))))), 0, CHOOSE($C$72,'Linear Projection'!CS19,(1*$F31+0.5*$G31)*Normalization!CS$39,$K31*Normalization!CS$39,CS30*$F$13,CHOOSE(CS$68,'Linear Projection'!CS19,(1*$F31+0.5*$G31)*Normalization!CS$39,$K31*Normalization!CS$39,CS30*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT19,(1*$F31+0.5*$G31)*Normalization!CT$39,$K31*Normalization!CT$39,CT30*$F$13,CHOOSE(CT$68,'Linear Projection'!CT19,(1*$F31+0.5*$G31)*Normalization!CT$39,$K31*Normalization!CT$39,CT30*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT24))))), 0, CHOOSE($C$72,'Linear Projection'!CT19,(1*$F31+0.5*$G31)*Normalization!CT$39,$K31*Normalization!CT$39,CT30*$F$13,CHOOSE(CT$68,'Linear Projection'!CT19,(1*$F31+0.5*$G31)*Normalization!CT$39,$K31*Normalization!CT$39,CT30*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU19,(1*$F31+0.5*$G31)*Normalization!CU$39,$K31*Normalization!CU$39,CU30*$F$13,CHOOSE(CU$68,'Linear Projection'!CU19,(1*$F31+0.5*$G31)*Normalization!CU$39,$K31*Normalization!CU$39,CU30*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU24))))), 0, CHOOSE($C$72,'Linear Projection'!CU19,(1*$F31+0.5*$G31)*Normalization!CU$39,$K31*Normalization!CU$39,CU30*$F$13,CHOOSE(CU$68,'Linear Projection'!CU19,(1*$F31+0.5*$G31)*Normalization!CU$39,$K31*Normalization!CU$39,CU30*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV19,(1*$F31+0.5*$G31)*Normalization!CV$39,$K31*Normalization!CV$39,CV30*$F$13,CHOOSE(CV$68,'Linear Projection'!CV19,(1*$F31+0.5*$G31)*Normalization!CV$39,$K31*Normalization!CV$39,CV30*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV24))))), 0, CHOOSE($C$72,'Linear Projection'!CV19,(1*$F31+0.5*$G31)*Normalization!CV$39,$K31*Normalization!CV$39,CV30*$F$13,CHOOSE(CV$68,'Linear Projection'!CV19,(1*$F31+0.5*$G31)*Normalization!CV$39,$K31*Normalization!CV$39,CV30*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW19,(1*$F31+0.5*$G31)*Normalization!CW$39,$K31*Normalization!CW$39,CW30*$F$13,CHOOSE(CW$68,'Linear Projection'!CW19,(1*$F31+0.5*$G31)*Normalization!CW$39,$K31*Normalization!CW$39,CW30*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW24))))), 0, CHOOSE($C$72,'Linear Projection'!CW19,(1*$F31+0.5*$G31)*Normalization!CW$39,$K31*Normalization!CW$39,CW30*$F$13,CHOOSE(CW$68,'Linear Projection'!CW19,(1*$F31+0.5*$G31)*Normalization!CW$39,$K31*Normalization!CW$39,CW30*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX19,(1*$F31+0.5*$G31)*Normalization!CX$39,$K31*Normalization!CX$39,CX30*$F$13,CHOOSE(CX$68,'Linear Projection'!CX19,(1*$F31+0.5*$G31)*Normalization!CX$39,$K31*Normalization!CX$39,CX30*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX24))))), 0, CHOOSE($C$72,'Linear Projection'!CX19,(1*$F31+0.5*$G31)*Normalization!CX$39,$K31*Normalization!CX$39,CX30*$F$13,CHOOSE(CX$68,'Linear Projection'!CX19,(1*$F31+0.5*$G31)*Normalization!CX$39,$K31*Normalization!CX$39,CX30*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY19,(1*$F31+0.5*$G31)*Normalization!CY$39,$K31*Normalization!CY$39,CY30*$F$13,CHOOSE(CY$68,'Linear Projection'!CY19,(1*$F31+0.5*$G31)*Normalization!CY$39,$K31*Normalization!CY$39,CY30*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY24))))), 0, CHOOSE($C$72,'Linear Projection'!CY19,(1*$F31+0.5*$G31)*Normalization!CY$39,$K31*Normalization!CY$39,CY30*$F$13,CHOOSE(CY$68,'Linear Projection'!CY19,(1*$F31+0.5*$G31)*Normalization!CY$39,$K31*Normalization!CY$39,CY30*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ19,(1*$F31+0.5*$G31)*Normalization!CZ$39,$K31*Normalization!CZ$39,CZ30*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ19,(1*$F31+0.5*$G31)*Normalization!CZ$39,$K31*Normalization!CZ$39,CZ30*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ24))))), 0, CHOOSE($C$72,'Linear Projection'!CZ19,(1*$F31+0.5*$G31)*Normalization!CZ$39,$K31*Normalization!CZ$39,CZ30*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ19,(1*$F31+0.5*$G31)*Normalization!CZ$39,$K31*Normalization!CZ$39,CZ30*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ24))))))","v":158.23361111110717},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA19,(1*$F31+0.5*$G31)*Normalization!DA$39,$K31*Normalization!DA$39,DA30*$F$13,CHOOSE(DA$68,'Linear Projection'!DA19,(1*$F31+0.5*$G31)*Normalization!DA$39,$K31*Normalization!DA$39,DA30*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA24))))), 0, CHOOSE($C$72,'Linear Projection'!DA19,(1*$F31+0.5*$G31)*Normalization!DA$39,$K31*Normalization!DA$39,DA30*$F$13,CHOOSE(DA$68,'Linear Projection'!DA19,(1*$F31+0.5*$G31)*Normalization!DA$39,$K31*Normalization!DA$39,DA30*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB19,(1*$F31+0.5*$G31)*Normalization!DB$39,$K31*Normalization!DB$39,DB30*$F$13,CHOOSE(DB$68,'Linear Projection'!DB19,(1*$F31+0.5*$G31)*Normalization!DB$39,$K31*Normalization!DB$39,DB30*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB24))))), 0, CHOOSE($C$72,'Linear Projection'!DB19,(1*$F31+0.5*$G31)*Normalization!DB$39,$K31*Normalization!DB$39,DB30*$F$13,CHOOSE(DB$68,'Linear Projection'!DB19,(1*$F31+0.5*$G31)*Normalization!DB$39,$K31*Normalization!DB$39,DB30*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC19,(1*$F31+0.5*$G31)*Normalization!DC$39,$K31*Normalization!DC$39,DC30*$F$13,CHOOSE(DC$68,'Linear Projection'!DC19,(1*$F31+0.5*$G31)*Normalization!DC$39,$K31*Normalization!DC$39,DC30*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC24))))), 0, CHOOSE($C$72,'Linear Projection'!DC19,(1*$F31+0.5*$G31)*Normalization!DC$39,$K31*Normalization!DC$39,DC30*$F$13,CHOOSE(DC$68,'Linear Projection'!DC19,(1*$F31+0.5*$G31)*Normalization!DC$39,$K31*Normalization!DC$39,DC30*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD19,(1*$F31+0.5*$G31)*Normalization!DD$39,$K31*Normalization!DD$39,DD30*$F$13,CHOOSE(DD$68,'Linear Projection'!DD19,(1*$F31+0.5*$G31)*Normalization!DD$39,$K31*Normalization!DD$39,DD30*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD24))))), 0, CHOOSE($C$72,'Linear Projection'!DD19,(1*$F31+0.5*$G31)*Normalization!DD$39,$K31*Normalization!DD$39,DD30*$F$13,CHOOSE(DD$68,'Linear Projection'!DD19,(1*$F31+0.5*$G31)*Normalization!DD$39,$K31*Normalization!DD$39,DD30*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE19,(1*$F31+0.5*$G31)*Normalization!DE$39,$K31*Normalization!DE$39,DE30*$F$13,CHOOSE(DE$68,'Linear Projection'!DE19,(1*$F31+0.5*$G31)*Normalization!DE$39,$K31*Normalization!DE$39,DE30*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE24))))), 0, CHOOSE($C$72,'Linear Projection'!DE19,(1*$F31+0.5*$G31)*Normalization!DE$39,$K31*Normalization!DE$39,DE30*$F$13,CHOOSE(DE$68,'Linear Projection'!DE19,(1*$F31+0.5*$G31)*Normalization!DE$39,$K31*Normalization!DE$39,DE30*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE24))))))","v":53843316.570714951},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF19,(1*$F31+0.5*$G31)*Normalization!DF$39,$K31*Normalization!DF$39,DF30*$F$13,CHOOSE(DF$68,'Linear Projection'!DF19,(1*$F31+0.5*$G31)*Normalization!DF$39,$K31*Normalization!DF$39,DF30*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF24))))), 0, CHOOSE($C$72,'Linear Projection'!DF19,(1*$F31+0.5*$G31)*Normalization!DF$39,$K31*Normalization!DF$39,DF30*$F$13,CHOOSE(DF$68,'Linear Projection'!DF19,(1*$F31+0.5*$G31)*Normalization!DF$39,$K31*Normalization!DF$39,DF30*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF24))))))","v":158410.60955555551},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG19,(1*$F31+0.5*$G31)*Normalization!DG$39,$K31*Normalization!DG$39,DG30*$F$13,CHOOSE(DG$68,'Linear Projection'!DG19,(1*$F31+0.5*$G31)*Normalization!DG$39,$K31*Normalization!DG$39,DG30*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG24))))), 0, CHOOSE($C$72,'Linear Projection'!DG19,(1*$F31+0.5*$G31)*Normalization!DG$39,$K31*Normalization!DG$39,DG30*$F$13,CHOOSE(DG$68,'Linear Projection'!DG19,(1*$F31+0.5*$G31)*Normalization!DG$39,$K31*Normalization!DG$39,DG30*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG24))))))","v":286426.1400000006},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH19,(1*$F31+0.5*$G31)*Normalization!DH$39,$K31*Normalization!DH$39,DH30*$F$13,CHOOSE(DH$68,'Linear Projection'!DH19,(1*$F31+0.5*$G31)*Normalization!DH$39,$K31*Normalization!DH$39,DH30*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH24))))), 0, CHOOSE($C$72,'Linear Projection'!DH19,(1*$F31+0.5*$G31)*Normalization!DH$39,$K31*Normalization!DH$39,DH30*$F$13,CHOOSE(DH$68,'Linear Projection'!DH19,(1*$F31+0.5*$G31)*Normalization!DH$39,$K31*Normalization!DH$39,DH30*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH24))))))","v":-126061.17142857239},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI19,(1*$F31+0.5*$G31)*Normalization!DI$39,$K31*Normalization!DI$39,DI30*$F$13,CHOOSE(DI$68,'Linear Projection'!DI19,(1*$F31+0.5*$G31)*Normalization!DI$39,$K31*Normalization!DI$39,DI30*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI24))))), 0, CHOOSE($C$72,'Linear Projection'!DI19,(1*$F31+0.5*$G31)*Normalization!DI$39,$K31*Normalization!DI$39,DI30*$F$13,CHOOSE(DI$68,'Linear Projection'!DI19,(1*$F31+0.5*$G31)*Normalization!DI$39,$K31*Normalization!DI$39,DI30*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI24))))))","v":-171.59999999999854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ19,(1*$F31+0.5*$G31)*Normalization!DJ$39,$K31*Normalization!DJ$39,DJ30*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ19,(1*$F31+0.5*$G31)*Normalization!DJ$39,$K31*Normalization!DJ$39,DJ30*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ24))))), 0, CHOOSE($C$72,'Linear Projection'!DJ19,(1*$F31+0.5*$G31)*Normalization!DJ$39,$K31*Normalization!DJ$39,DJ30*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ19,(1*$F31+0.5*$G31)*Normalization!DJ$39,$K31*Normalization!DJ$39,DJ30*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ24))))))","v":324012.60000000149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK19,(1*$F31+0.5*$G31)*Normalization!DK$39,$K31*Normalization!DK$39,DK30*$F$13,CHOOSE(DK$68,'Linear Projection'!DK19,(1*$F31+0.5*$G31)*Normalization!DK$39,$K31*Normalization!DK$39,DK30*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK24))))), 0, CHOOSE($C$72,'Linear Projection'!DK19,(1*$F31+0.5*$G31)*Normalization!DK$39,$K31*Normalization!DK$39,DK30*$F$13,CHOOSE(DK$68,'Linear Projection'!DK19,(1*$F31+0.5*$G31)*Normalization!DK$39,$K31*Normalization!DK$39,DK30*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK24))))))","v":2864.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL19,(1*$F31+0.5*$G31)*Normalization!DL$39,$K31*Normalization!DL$39,DL30*$F$13,CHOOSE(DL$68,'Linear Projection'!DL19,(1*$F31+0.5*$G31)*Normalization!DL$39,$K31*Normalization!DL$39,DL30*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL24))))), 0, CHOOSE($C$72,'Linear Projection'!DL19,(1*$F31+0.5*$G31)*Normalization!DL$39,$K31*Normalization!DL$39,DL30*$F$13,CHOOSE(DL$68,'Linear Projection'!DL19,(1*$F31+0.5*$G31)*Normalization!DL$39,$K31*Normalization!DL$39,DL30*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM19,(1*$F31+0.5*$G31)*Normalization!DM$39,$K31*Normalization!DM$39,DM30*$F$13,CHOOSE(DM$68,'Linear Projection'!DM19,(1*$F31+0.5*$G31)*Normalization!DM$39,$K31*Normalization!DM$39,DM30*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM24))))), 0, CHOOSE($C$72,'Linear Projection'!DM19,(1*$F31+0.5*$G31)*Normalization!DM$39,$K31*Normalization!DM$39,DM30*$F$13,CHOOSE(DM$68,'Linear Projection'!DM19,(1*$F31+0.5*$G31)*Normalization!DM$39,$K31*Normalization!DM$39,DM30*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM24))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN19,(1*$F31+0.5*$G31)*Normalization!DN$39,$K31*Normalization!DN$39,DN30*$F$13,CHOOSE(DN$68,'Linear Projection'!DN19,(1*$F31+0.5*$G31)*Normalization!DN$39,$K31*Normalization!DN$39,DN30*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN24))))), 0, CHOOSE($C$72,'Linear Projection'!DN19,(1*$F31+0.5*$G31)*Normalization!DN$39,$K31*Normalization!DN$39,DN30*$F$13,CHOOSE(DN$68,'Linear Projection'!DN19,(1*$F31+0.5*$G31)*Normalization!DN$39,$K31*Normalization!DN$39,DN30*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO19,(1*$F31+0.5*$G31)*Normalization!DO$39,$K31*Normalization!DO$39,DO30*$F$13,CHOOSE(DO$68,'Linear Projection'!DO19,(1*$F31+0.5*$G31)*Normalization!DO$39,$K31*Normalization!DO$39,DO30*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO24))))), 0, CHOOSE($C$72,'Linear Projection'!DO19,(1*$F31+0.5*$G31)*Normalization!DO$39,$K31*Normalization!DO$39,DO30*$F$13,CHOOSE(DO$68,'Linear Projection'!DO19,(1*$F31+0.5*$G31)*Normalization!DO$39,$K31*Normalization!DO$39,DO30*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP19,(1*$F31+0.5*$G31)*Normalization!DP$39,$K31*Normalization!DP$39,DP30*$F$13,CHOOSE(DP$68,'Linear Projection'!DP19,(1*$F31+0.5*$G31)*Normalization!DP$39,$K31*Normalization!DP$39,DP30*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP24))))), 0, CHOOSE($C$72,'Linear Projection'!DP19,(1*$F31+0.5*$G31)*Normalization!DP$39,$K31*Normalization!DP$39,DP30*$F$13,CHOOSE(DP$68,'Linear Projection'!DP19,(1*$F31+0.5*$G31)*Normalization!DP$39,$K31*Normalization!DP$39,DP30*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP24))))))","v":139963971.12108612},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ19,(1*$F31+0.5*$G31)*Normalization!DQ$39,$K31*Normalization!DQ$39,DQ30*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ19,(1*$F31+0.5*$G31)*Normalization!DQ$39,$K31*Normalization!DQ$39,DQ30*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ24))))), 0, CHOOSE($C$72,'Linear Projection'!DQ19,(1*$F31+0.5*$G31)*Normalization!DQ$39,$K31*Normalization!DQ$39,DQ30*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ19,(1*$F31+0.5*$G31)*Normalization!DQ$39,$K31*Normalization!DQ$39,DQ30*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR19,(1*$F31+0.5*$G31)*Normalization!DR$39,$K31*Normalization!DR$39,DR30*$F$13,CHOOSE(DR$68,'Linear Projection'!DR19,(1*$F31+0.5*$G31)*Normalization!DR$39,$K31*Normalization!DR$39,DR30*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR24))))), 0, CHOOSE($C$72,'Linear Projection'!DR19,(1*$F31+0.5*$G31)*Normalization!DR$39,$K31*Normalization!DR$39,DR30*$F$13,CHOOSE(DR$68,'Linear Projection'!DR19,(1*$F31+0.5*$G31)*Normalization!DR$39,$K31*Normalization!DR$39,DR30*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR24))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS19,(1*$F31+0.5*$G31)*Normalization!DS$39,$K31*Normalization!DS$39,DS30*$F$13,CHOOSE(DS$68,'Linear Projection'!DS19,(1*$F31+0.5*$G31)*Normalization!DS$39,$K31*Normalization!DS$39,DS30*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS24))))), 0, CHOOSE($C$72,'Linear Projection'!DS19,(1*$F31+0.5*$G31)*Normalization!DS$39,$K31*Normalization!DS$39,DS30*$F$13,CHOOSE(DS$68,'Linear Projection'!DS19,(1*$F31+0.5*$G31)*Normalization!DS$39,$K31*Normalization!DS$39,DS30*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS24))))))","v":0}]
[null,2025,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C20,C31*$F$12,CHOOSE(C$68,'Linear Projection'!C20,(1*$F32+0.5*$G32)*Normalization!C$39,$K32*Normalization!C$39,C31*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C25)))) ), 0, CHOOSE($K$76,'Linear Projection'!C20,C31*$F$12,CHOOSE(C$68,'Linear Projection'!C20,(1*$F32+0.5*$G32)*Normalization!C$39,$K32*Normalization!C$39,C31*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D20,D31*$F$12,CHOOSE(D$68,'Linear Projection'!D20,(1*$F32+0.5*$G32)*Normalization!D$39,$K32*Normalization!D$39,D31*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D25)))) ), 0, CHOOSE($K$76,'Linear Projection'!D20,D31*$F$12,CHOOSE(D$68,'Linear Projection'!D20,(1*$F32+0.5*$G32)*Normalization!D$39,$K32*Normalization!D$39,D31*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E20,E31*$F$12,CHOOSE(E$68,'Linear Projection'!E20,(1*$F32+0.5*$G32)*Normalization!E$39,$K32*Normalization!E$39,E31*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E25)))) ), 0, CHOOSE($K$76,'Linear Projection'!E20,E31*$F$12,CHOOSE(E$68,'Linear Projection'!E20,(1*$F32+0.5*$G32)*Normalization!E$39,$K32*Normalization!E$39,E31*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F20,F31*$F$12,CHOOSE(F$68,'Linear Projection'!F20,(1*$F32+0.5*$G32)*Normalization!F$39,$K32*Normalization!F$39,F31*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F25)))) ), 0, CHOOSE($K$76,'Linear Projection'!F20,F31*$F$12,CHOOSE(F$68,'Linear Projection'!F20,(1*$F32+0.5*$G32)*Normalization!F$39,$K32*Normalization!F$39,F31*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F25))))))","v":16436.823850350804},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G20,G31*$F$12,CHOOSE(G$68,'Linear Projection'!G20,(1*$F32+0.5*$G32)*Normalization!G$39,$K32*Normalization!G$39,G31*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G25)))) ), 0, CHOOSE($K$76,'Linear Projection'!G20,G31*$F$12,CHOOSE(G$68,'Linear Projection'!G20,(1*$F32+0.5*$G32)*Normalization!G$39,$K32*Normalization!G$39,G31*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G25))))))","v":3006.2444444444445},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H20,H31*$F$12,CHOOSE(H$68,'Linear Projection'!H20,(1*$F32+0.5*$G32)*Normalization!H$39,$K32*Normalization!H$39,H31*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H25)))) ), 0, CHOOSE($K$76,'Linear Projection'!H20,H31*$F$12,CHOOSE(H$68,'Linear Projection'!H20,(1*$F32+0.5*$G32)*Normalization!H$39,$K32*Normalization!H$39,H31*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H25))))))","v":4126.0444444444438},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I20,I31*$F$12,CHOOSE(I$68,'Linear Projection'!I20,(1*$F32+0.5*$G32)*Normalization!I$39,$K32*Normalization!I$39,I31*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I25)))) ), 0, CHOOSE($K$76,'Linear Projection'!I20,I31*$F$12,CHOOSE(I$68,'Linear Projection'!I20,(1*$F32+0.5*$G32)*Normalization!I$39,$K32*Normalization!I$39,I31*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I25))))))","v":1863.4888888888818},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J20,J31*$F$12,CHOOSE(J$68,'Linear Projection'!J20,(1*$F32+0.5*$G32)*Normalization!J$39,$K32*Normalization!J$39,J31*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J25)))) ), 0, CHOOSE($K$76,'Linear Projection'!J20,J31*$F$12,CHOOSE(J$68,'Linear Projection'!J20,(1*$F32+0.5*$G32)*Normalization!J$39,$K32*Normalization!J$39,J31*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J25))))))","v":2399.055555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K20,K31*$F$12,CHOOSE(K$68,'Linear Projection'!K20,(1*$F32+0.5*$G32)*Normalization!K$39,$K32*Normalization!K$39,K31*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K25)))) ), 0, CHOOSE($K$76,'Linear Projection'!K20,K31*$F$12,CHOOSE(K$68,'Linear Projection'!K20,(1*$F32+0.5*$G32)*Normalization!K$39,$K32*Normalization!K$39,K31*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K25))))))","v":4030592.5333333313},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L20,L31*$F$12,CHOOSE(L$68,'Linear Projection'!L20,(1*$F32+0.5*$G32)*Normalization!L$39,$K32*Normalization!L$39,L31*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L25)))) ), 0, CHOOSE($K$76,'Linear Projection'!L20,L31*$F$12,CHOOSE(L$68,'Linear Projection'!L20,(1*$F32+0.5*$G32)*Normalization!L$39,$K32*Normalization!L$39,L31*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L25))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M20,(1*$F32+0.5*$G32)*Normalization!M$39,$K32*Normalization!M$39,M31*$F$13,CHOOSE(M$68,'Linear Projection'!M20,(1*$F32+0.5*$G32)*Normalization!M$39,$K32*Normalization!M$39,M31*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M25))))), 0, CHOOSE($C$72,'Linear Projection'!M20,(1*$F32+0.5*$G32)*Normalization!M$39,$K32*Normalization!M$39,M31*$F$13,CHOOSE(M$68,'Linear Projection'!M20,(1*$F32+0.5*$G32)*Normalization!M$39,$K32*Normalization!M$39,M31*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N20,(1*$F32+0.5*$G32)*Normalization!N$39,$K32*Normalization!N$39,N31*$F$13,CHOOSE(N$68,'Linear Projection'!N20,(1*$F32+0.5*$G32)*Normalization!N$39,$K32*Normalization!N$39,N31*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N25))))), 0, CHOOSE($C$72,'Linear Projection'!N20,(1*$F32+0.5*$G32)*Normalization!N$39,$K32*Normalization!N$39,N31*$F$13,CHOOSE(N$68,'Linear Projection'!N20,(1*$F32+0.5*$G32)*Normalization!N$39,$K32*Normalization!N$39,N31*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O20,(1*$F32+0.5*$G32)*Normalization!O$39,$K32*Normalization!O$39,O31*$F$13,CHOOSE(O$68,'Linear Projection'!O20,(1*$F32+0.5*$G32)*Normalization!O$39,$K32*Normalization!O$39,O31*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O25))))), 0, CHOOSE($C$72,'Linear Projection'!O20,(1*$F32+0.5*$G32)*Normalization!O$39,$K32*Normalization!O$39,O31*$F$13,CHOOSE(O$68,'Linear Projection'!O20,(1*$F32+0.5*$G32)*Normalization!O$39,$K32*Normalization!O$39,O31*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P20,(1*$F32+0.5*$G32)*Normalization!P$39,$K32*Normalization!P$39,P31*$F$13,CHOOSE(P$68,'Linear Projection'!P20,(1*$F32+0.5*$G32)*Normalization!P$39,$K32*Normalization!P$39,P31*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P25))))), 0, CHOOSE($C$72,'Linear Projection'!P20,(1*$F32+0.5*$G32)*Normalization!P$39,$K32*Normalization!P$39,P31*$F$13,CHOOSE(P$68,'Linear Projection'!P20,(1*$F32+0.5*$G32)*Normalization!P$39,$K32*Normalization!P$39,P31*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q20,(1*$F32+0.5*$G32)*Normalization!Q$39,$K32*Normalization!Q$39,Q31*$F$13,CHOOSE(Q$68,'Linear Projection'!Q20,(1*$F32+0.5*$G32)*Normalization!Q$39,$K32*Normalization!Q$39,Q31*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q25))))), 0, CHOOSE($C$72,'Linear Projection'!Q20,(1*$F32+0.5*$G32)*Normalization!Q$39,$K32*Normalization!Q$39,Q31*$F$13,CHOOSE(Q$68,'Linear Projection'!Q20,(1*$F32+0.5*$G32)*Normalization!Q$39,$K32*Normalization!Q$39,Q31*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R20,(1*$F32+0.5*$G32)*Normalization!R$39,$K32*Normalization!R$39,R31*$F$13,CHOOSE(R$68,'Linear Projection'!R20,(1*$F32+0.5*$G32)*Normalization!R$39,$K32*Normalization!R$39,R31*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R25))))), 0, CHOOSE($C$72,'Linear Projection'!R20,(1*$F32+0.5*$G32)*Normalization!R$39,$K32*Normalization!R$39,R31*$F$13,CHOOSE(R$68,'Linear Projection'!R20,(1*$F32+0.5*$G32)*Normalization!R$39,$K32*Normalization!R$39,R31*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S20,(1*$F32+0.5*$G32)*Normalization!S$39,$K32*Normalization!S$39,S31*$F$13,CHOOSE(S$68,'Linear Projection'!S20,(1*$F32+0.5*$G32)*Normalization!S$39,$K32*Normalization!S$39,S31*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S25))))), 0, CHOOSE($C$72,'Linear Projection'!S20,(1*$F32+0.5*$G32)*Normalization!S$39,$K32*Normalization!S$39,S31*$F$13,CHOOSE(S$68,'Linear Projection'!S20,(1*$F32+0.5*$G32)*Normalization!S$39,$K32*Normalization!S$39,S31*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T20,(1*$F32+0.5*$G32)*Normalization!T$39,$K32*Normalization!T$39,T31*$F$13,CHOOSE(T$68,'Linear Projection'!T20,(1*$F32+0.5*$G32)*Normalization!T$39,$K32*Normalization!T$39,T31*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T25))))), 0, CHOOSE($C$72,'Linear Projection'!T20,(1*$F32+0.5*$G32)*Normalization!T$39,$K32*Normalization!T$39,T31*$F$13,CHOOSE(T$68,'Linear Projection'!T20,(1*$F32+0.5*$G32)*Normalization!T$39,$K32*Normalization!T$39,T31*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U20,(1*$F32+0.5*$G32)*Normalization!U$39,$K32*Normalization!U$39,U31*$F$13,CHOOSE(U$68,'Linear Projection'!U20,(1*$F32+0.5*$G32)*Normalization!U$39,$K32*Normalization!U$39,U31*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U25))))), 0, CHOOSE($C$72,'Linear Projection'!U20,(1*$F32+0.5*$G32)*Normalization!U$39,$K32*Normalization!U$39,U31*$F$13,CHOOSE(U$68,'Linear Projection'!U20,(1*$F32+0.5*$G32)*Normalization!U$39,$K32*Normalization!U$39,U31*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V20,(1*$F32+0.5*$G32)*Normalization!V$39,$K32*Normalization!V$39,V31*$F$13,CHOOSE(V$68,'Linear Projection'!V20,(1*$F32+0.5*$G32)*Normalization!V$39,$K32*Normalization!V$39,V31*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V25))))), 0, CHOOSE($C$72,'Linear Projection'!V20,(1*$F32+0.5*$G32)*Normalization!V$39,$K32*Normalization!V$39,V31*$F$13,CHOOSE(V$68,'Linear Projection'!V20,(1*$F32+0.5*$G32)*Normalization!V$39,$K32*Normalization!V$39,V31*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W20,(1*$F32+0.5*$G32)*Normalization!W$39,$K32*Normalization!W$39,W31*$F$13,CHOOSE(W$68,'Linear Projection'!W20,(1*$F32+0.5*$G32)*Normalization!W$39,$K32*Normalization!W$39,W31*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W25))))), 0, CHOOSE($C$72,'Linear Projection'!W20,(1*$F32+0.5*$G32)*Normalization!W$39,$K32*Normalization!W$39,W31*$F$13,CHOOSE(W$68,'Linear Projection'!W20,(1*$F32+0.5*$G32)*Normalization!W$39,$K32*Normalization!W$39,W31*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X20,(1*$F32+0.5*$G32)*Normalization!X$39,$K32*Normalization!X$39,Input!Y46*$F$13,CHOOSE(X$68,'Linear Projection'!X20,(1*$F32+0.5*$G32)*Normalization!X$39,$K32*Normalization!X$39,Input!Y46*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X26))))), 0, CHOOSE($C$72,'Linear Projection'!X20,(1*$F32+0.5*$G32)*Normalization!X$39,$K32*Normalization!X$39,Input!Y46*$F$13,CHOOSE(X$68,'Linear Projection'!X20,(1*$F32+0.5*$G32)*Normalization!X$39,$K32*Normalization!X$39,Input!Y46*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y20,(1*$F32+0.5*$G32)*Normalization!Y$39,$K32*Normalization!Y$39,Input!Z46*$F$13,CHOOSE(Y$68,'Linear Projection'!Y20,(1*$F32+0.5*$G32)*Normalization!Y$39,$K32*Normalization!Y$39,Input!Z46*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y26))))), 0, CHOOSE($C$72,'Linear Projection'!Y20,(1*$F32+0.5*$G32)*Normalization!Y$39,$K32*Normalization!Y$39,Input!Z46*$F$13,CHOOSE(Y$68,'Linear Projection'!Y20,(1*$F32+0.5*$G32)*Normalization!Y$39,$K32*Normalization!Y$39,Input!Z46*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z20,(1*$F32+0.5*$G32)*Normalization!Z$39,$K32*Normalization!Z$39,Input!AA46*$F$13,CHOOSE(Z$68,'Linear Projection'!Z20,(1*$F32+0.5*$G32)*Normalization!Z$39,$K32*Normalization!Z$39,Input!AA46*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z26))))), 0, CHOOSE($C$72,'Linear Projection'!Z20,(1*$F32+0.5*$G32)*Normalization!Z$39,$K32*Normalization!Z$39,Input!AA46*$F$13,CHOOSE(Z$68,'Linear Projection'!Z20,(1*$F32+0.5*$G32)*Normalization!Z$39,$K32*Normalization!Z$39,Input!AA46*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA20,(1*$F32+0.5*$G32)*Normalization!AA$39,$K32*Normalization!AA$39,AA31*$F$13,CHOOSE(AA$68,'Linear Projection'!AA20,(1*$F32+0.5*$G32)*Normalization!AA$39,$K32*Normalization!AA$39,AA31*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA25))))), 0, CHOOSE($C$72,'Linear Projection'!AA20,(1*$F32+0.5*$G32)*Normalization!AA$39,$K32*Normalization!AA$39,AA31*$F$13,CHOOSE(AA$68,'Linear Projection'!AA20,(1*$F32+0.5*$G32)*Normalization!AA$39,$K32*Normalization!AA$39,AA31*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB20,(1*$F32+0.5*$G32)*Normalization!AB$39,$K32*Normalization!AB$39,AB31*$F$13,CHOOSE(AB$68,'Linear Projection'!AB20,(1*$F32+0.5*$G32)*Normalization!AB$39,$K32*Normalization!AB$39,AB31*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB25))))), 0, CHOOSE($C$72,'Linear Projection'!AB20,(1*$F32+0.5*$G32)*Normalization!AB$39,$K32*Normalization!AB$39,AB31*$F$13,CHOOSE(AB$68,'Linear Projection'!AB20,(1*$F32+0.5*$G32)*Normalization!AB$39,$K32*Normalization!AB$39,AB31*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC20,(1*$F32+0.5*$G32)*Normalization!AC$39,$K32*Normalization!AC$39,AC31*$F$13,CHOOSE(AC$68,'Linear Projection'!AC20,(1*$F32+0.5*$G32)*Normalization!AC$39,$K32*Normalization!AC$39,AC31*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC25))))), 0, CHOOSE($C$72,'Linear Projection'!AC20,(1*$F32+0.5*$G32)*Normalization!AC$39,$K32*Normalization!AC$39,AC31*$F$13,CHOOSE(AC$68,'Linear Projection'!AC20,(1*$F32+0.5*$G32)*Normalization!AC$39,$K32*Normalization!AC$39,AC31*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC25))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF20,(1*$F32+0.5*$G32)*Normalization!AF$39,$K32*Normalization!AF$39,AF31*$F$13,CHOOSE(AF$68,'Linear Projection'!AF20,(1*$F32+0.5*$G32)*Normalization!AF$39,$K32*Normalization!AF$39,AF31*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF25))))), 0, CHOOSE($C$72,'Linear Projection'!AF20,(1*$F32+0.5*$G32)*Normalization!AF$39,$K32*Normalization!AF$39,AF31*$F$13,CHOOSE(AF$68,'Linear Projection'!AF20,(1*$F32+0.5*$G32)*Normalization!AF$39,$K32*Normalization!AF$39,AF31*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG20,(1*$F32+0.5*$G32)*Normalization!AG$39,$K32*Normalization!AG$39,AG31*$F$13,CHOOSE(AG$68,'Linear Projection'!AG20,(1*$F32+0.5*$G32)*Normalization!AG$39,$K32*Normalization!AG$39,AG31*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG25))))), 0, CHOOSE($C$72,'Linear Projection'!AG20,(1*$F32+0.5*$G32)*Normalization!AG$39,$K32*Normalization!AG$39,AG31*$F$13,CHOOSE(AG$68,'Linear Projection'!AG20,(1*$F32+0.5*$G32)*Normalization!AG$39,$K32*Normalization!AG$39,AG31*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG25))))))","v":-50430.244444444776},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH20,(1*$F32+0.5*$G32)*Normalization!AH$39,$K32*Normalization!AH$39,AH31*$F$13,CHOOSE(AH$68,'Linear Projection'!AH20,(1*$F32+0.5*$G32)*Normalization!AH$39,$K32*Normalization!AH$39,AH31*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH25))))), 0, CHOOSE($C$72,'Linear Projection'!AH20,(1*$F32+0.5*$G32)*Normalization!AH$39,$K32*Normalization!AH$39,AH31*$F$13,CHOOSE(AH$68,'Linear Projection'!AH20,(1*$F32+0.5*$G32)*Normalization!AH$39,$K32*Normalization!AH$39,AH31*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH25))))))","v":149171.28874205332},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI20,(1*$F32+0.5*$G32)*Normalization!AI$39,$K32*Normalization!AI$39,AI31*$F$13,CHOOSE(AI$68,'Linear Projection'!AI20,(1*$F32+0.5*$G32)*Normalization!AI$39,$K32*Normalization!AI$39,AI31*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI25))))), 0, CHOOSE($C$72,'Linear Projection'!AI20,(1*$F32+0.5*$G32)*Normalization!AI$39,$K32*Normalization!AI$39,AI31*$F$13,CHOOSE(AI$68,'Linear Projection'!AI20,(1*$F32+0.5*$G32)*Normalization!AI$39,$K32*Normalization!AI$39,AI31*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ20,(1*$F32+0.5*$G32)*Normalization!AJ$39,$K32*Normalization!AJ$39,AJ31*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ20,(1*$F32+0.5*$G32)*Normalization!AJ$39,$K32*Normalization!AJ$39,AJ31*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ25))))), 0, CHOOSE($C$72,'Linear Projection'!AJ20,(1*$F32+0.5*$G32)*Normalization!AJ$39,$K32*Normalization!AJ$39,AJ31*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ20,(1*$F32+0.5*$G32)*Normalization!AJ$39,$K32*Normalization!AJ$39,AJ31*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK20,(1*$F32+0.5*$G32)*Normalization!AK$39,$K32*Normalization!AK$39,AK31*$F$13,CHOOSE(AK$68,'Linear Projection'!AK20,(1*$F32+0.5*$G32)*Normalization!AK$39,$K32*Normalization!AK$39,AK31*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK25))))), 0, CHOOSE($C$72,'Linear Projection'!AK20,(1*$F32+0.5*$G32)*Normalization!AK$39,$K32*Normalization!AK$39,AK31*$F$13,CHOOSE(AK$68,'Linear Projection'!AK20,(1*$F32+0.5*$G32)*Normalization!AK$39,$K32*Normalization!AK$39,AK31*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL20,(1*$F32+0.5*$G32)*Normalization!AL$39,$K32*Normalization!AL$39,AL31*$F$13,CHOOSE(AL$68,'Linear Projection'!AL20,(1*$F32+0.5*$G32)*Normalization!AL$39,$K32*Normalization!AL$39,AL31*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL25))))), 0, CHOOSE($C$72,'Linear Projection'!AL20,(1*$F32+0.5*$G32)*Normalization!AL$39,$K32*Normalization!AL$39,AL31*$F$13,CHOOSE(AL$68,'Linear Projection'!AL20,(1*$F32+0.5*$G32)*Normalization!AL$39,$K32*Normalization!AL$39,AL31*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM20,(1*$F32+0.5*$G32)*Normalization!AM$39,$K32*Normalization!AM$39,AM31*$F$13,CHOOSE(AM$68,'Linear Projection'!AM20,(1*$F32+0.5*$G32)*Normalization!AM$39,$K32*Normalization!AM$39,AM31*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM25))))), 0, CHOOSE($C$72,'Linear Projection'!AM20,(1*$F32+0.5*$G32)*Normalization!AM$39,$K32*Normalization!AM$39,AM31*$F$13,CHOOSE(AM$68,'Linear Projection'!AM20,(1*$F32+0.5*$G32)*Normalization!AM$39,$K32*Normalization!AM$39,AM31*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN20,(1*$F32+0.5*$G32)*Normalization!AN$39,$K32*Normalization!AN$39,AN31*$F$13,CHOOSE(AN$68,'Linear Projection'!AN20,(1*$F32+0.5*$G32)*Normalization!AN$39,$K32*Normalization!AN$39,AN31*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN25))))), 0, CHOOSE($C$72,'Linear Projection'!AN20,(1*$F32+0.5*$G32)*Normalization!AN$39,$K32*Normalization!AN$39,AN31*$F$13,CHOOSE(AN$68,'Linear Projection'!AN20,(1*$F32+0.5*$G32)*Normalization!AN$39,$K32*Normalization!AN$39,AN31*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO20,(1*$F32+0.5*$G32)*Normalization!AO$39,$K32*Normalization!AO$39,AO31*$F$13,CHOOSE(AO$68,'Linear Projection'!AO20,(1*$F32+0.5*$G32)*Normalization!AO$39,$K32*Normalization!AO$39,AO31*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO25))))), 0, CHOOSE($C$72,'Linear Projection'!AO20,(1*$F32+0.5*$G32)*Normalization!AO$39,$K32*Normalization!AO$39,AO31*$F$13,CHOOSE(AO$68,'Linear Projection'!AO20,(1*$F32+0.5*$G32)*Normalization!AO$39,$K32*Normalization!AO$39,AO31*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP20,(1*$F32+0.5*$G32)*Normalization!AP$39,$K32*Normalization!AP$39,AP31*$F$13,CHOOSE(AP$68,'Linear Projection'!AP20,(1*$F32+0.5*$G32)*Normalization!AP$39,$K32*Normalization!AP$39,AP31*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP25))))), 0, CHOOSE($C$72,'Linear Projection'!AP20,(1*$F32+0.5*$G32)*Normalization!AP$39,$K32*Normalization!AP$39,AP31*$F$13,CHOOSE(AP$68,'Linear Projection'!AP20,(1*$F32+0.5*$G32)*Normalization!AP$39,$K32*Normalization!AP$39,AP31*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ20,(1*$F32+0.5*$G32)*Normalization!AQ$39,$K32*Normalization!AQ$39,AQ31*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ20,(1*$F32+0.5*$G32)*Normalization!AQ$39,$K32*Normalization!AQ$39,AQ31*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ25))))), 0, CHOOSE($C$72,'Linear Projection'!AQ20,(1*$F32+0.5*$G32)*Normalization!AQ$39,$K32*Normalization!AQ$39,AQ31*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ20,(1*$F32+0.5*$G32)*Normalization!AQ$39,$K32*Normalization!AQ$39,AQ31*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR20,(1*$F32+0.5*$G32)*Normalization!AR$39,$K32*Normalization!AR$39,AR31*$F$13,CHOOSE(AR$68,'Linear Projection'!AR20,(1*$F32+0.5*$G32)*Normalization!AR$39,$K32*Normalization!AR$39,AR31*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR25))))), 0, CHOOSE($C$72,'Linear Projection'!AR20,(1*$F32+0.5*$G32)*Normalization!AR$39,$K32*Normalization!AR$39,AR31*$F$13,CHOOSE(AR$68,'Linear Projection'!AR20,(1*$F32+0.5*$G32)*Normalization!AR$39,$K32*Normalization!AR$39,AR31*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS20,(1*$F32+0.5*$G32)*Normalization!AS$39,$K32*Normalization!AS$39,AS31*$F$13,CHOOSE(AS$68,'Linear Projection'!AS20,(1*$F32+0.5*$G32)*Normalization!AS$39,$K32*Normalization!AS$39,AS31*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS25))))), 0, CHOOSE($C$72,'Linear Projection'!AS20,(1*$F32+0.5*$G32)*Normalization!AS$39,$K32*Normalization!AS$39,AS31*$F$13,CHOOSE(AS$68,'Linear Projection'!AS20,(1*$F32+0.5*$G32)*Normalization!AS$39,$K32*Normalization!AS$39,AS31*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT20,(1*$F32+0.5*$G32)*Normalization!AT$39,$K32*Normalization!AT$39,AT31*$F$13,CHOOSE(AT$68,'Linear Projection'!AT20,(1*$F32+0.5*$G32)*Normalization!AT$39,$K32*Normalization!AT$39,AT31*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT25))))), 0, CHOOSE($C$72,'Linear Projection'!AT20,(1*$F32+0.5*$G32)*Normalization!AT$39,$K32*Normalization!AT$39,AT31*$F$13,CHOOSE(AT$68,'Linear Projection'!AT20,(1*$F32+0.5*$G32)*Normalization!AT$39,$K32*Normalization!AT$39,AT31*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU20,(1*$F32+0.5*$G32)*Normalization!AU$39,$K32*Normalization!AU$39,AU31*$F$13,CHOOSE(AU$68,'Linear Projection'!AU20,(1*$F32+0.5*$G32)*Normalization!AU$39,$K32*Normalization!AU$39,AU31*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU25))))), 0, CHOOSE($C$72,'Linear Projection'!AU20,(1*$F32+0.5*$G32)*Normalization!AU$39,$K32*Normalization!AU$39,AU31*$F$13,CHOOSE(AU$68,'Linear Projection'!AU20,(1*$F32+0.5*$G32)*Normalization!AU$39,$K32*Normalization!AU$39,AU31*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU25))))))","v":-820.11111111100763},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV20,(1*$F32+0.5*$G32)*Normalization!AV$39,$K32*Normalization!AV$39,AV31*$F$13,CHOOSE(AV$68,'Linear Projection'!AV20,(1*$F32+0.5*$G32)*Normalization!AV$39,$K32*Normalization!AV$39,AV31*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV25))))), 0, CHOOSE($C$72,'Linear Projection'!AV20,(1*$F32+0.5*$G32)*Normalization!AV$39,$K32*Normalization!AV$39,AV31*$F$13,CHOOSE(AV$68,'Linear Projection'!AV20,(1*$F32+0.5*$G32)*Normalization!AV$39,$K32*Normalization!AV$39,AV31*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV25))))))","v":49623.888888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW20,(1*$F32+0.5*$G32)*Normalization!AW$39,$K32*Normalization!AW$39,AW31*$F$13,CHOOSE(AW$68,'Linear Projection'!AW20,(1*$F32+0.5*$G32)*Normalization!AW$39,$K32*Normalization!AW$39,AW31*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW25))))), 0, CHOOSE($C$72,'Linear Projection'!AW20,(1*$F32+0.5*$G32)*Normalization!AW$39,$K32*Normalization!AW$39,AW31*$F$13,CHOOSE(AW$68,'Linear Projection'!AW20,(1*$F32+0.5*$G32)*Normalization!AW$39,$K32*Normalization!AW$39,AW31*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX20,(1*$F32+0.5*$G32)*Normalization!AX$39,$K32*Normalization!AX$39,AX31*$F$13,CHOOSE(AX$68,'Linear Projection'!AX20,(1*$F32+0.5*$G32)*Normalization!AX$39,$K32*Normalization!AX$39,AX31*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX25))))), 0, CHOOSE($C$72,'Linear Projection'!AX20,(1*$F32+0.5*$G32)*Normalization!AX$39,$K32*Normalization!AX$39,AX31*$F$13,CHOOSE(AX$68,'Linear Projection'!AX20,(1*$F32+0.5*$G32)*Normalization!AX$39,$K32*Normalization!AX$39,AX31*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY20,(1*$F32+0.5*$G32)*Normalization!AY$39,$K32*Normalization!AY$39,AY31*$F$13,CHOOSE(AY$68,'Linear Projection'!AY20,(1*$F32+0.5*$G32)*Normalization!AY$39,$K32*Normalization!AY$39,AY31*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY25))))), 0, CHOOSE($C$72,'Linear Projection'!AY20,(1*$F32+0.5*$G32)*Normalization!AY$39,$K32*Normalization!AY$39,AY31*$F$13,CHOOSE(AY$68,'Linear Projection'!AY20,(1*$F32+0.5*$G32)*Normalization!AY$39,$K32*Normalization!AY$39,AY31*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY25))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ20,(1*$F32+0.5*$G32)*Normalization!AZ$39,$K32*Normalization!AZ$39,AZ31*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ20,(1*$F32+0.5*$G32)*Normalization!AZ$39,$K32*Normalization!AZ$39,AZ31*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ25))))), 0, CHOOSE($C$72,'Linear Projection'!AZ20,(1*$F32+0.5*$G32)*Normalization!AZ$39,$K32*Normalization!AZ$39,AZ31*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ20,(1*$F32+0.5*$G32)*Normalization!AZ$39,$K32*Normalization!AZ$39,AZ31*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ25))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA20,(1*$F32+0.5*$G32)*Normalization!BA$39,$K32*Normalization!BA$39,BA31*$F$13,CHOOSE(BA$68,'Linear Projection'!BA20,(1*$F32+0.5*$G32)*Normalization!BA$39,$K32*Normalization!BA$39,BA31*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA25))))), 0, CHOOSE($C$72,'Linear Projection'!BA20,(1*$F32+0.5*$G32)*Normalization!BA$39,$K32*Normalization!BA$39,BA31*$F$13,CHOOSE(BA$68,'Linear Projection'!BA20,(1*$F32+0.5*$G32)*Normalization!BA$39,$K32*Normalization!BA$39,BA31*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA25))))))","v":-3093.5428571428056},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB20,(1*$F32+0.5*$G32)*Normalization!BB$39,$K32*Normalization!BB$39,BB31*$F$13,CHOOSE(BB$68,'Linear Projection'!BB20,(1*$F32+0.5*$G32)*Normalization!BB$39,$K32*Normalization!BB$39,BB31*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB25))))), 0, CHOOSE($C$72,'Linear Projection'!BB20,(1*$F32+0.5*$G32)*Normalization!BB$39,$K32*Normalization!BB$39,BB31*$F$13,CHOOSE(BB$68,'Linear Projection'!BB20,(1*$F32+0.5*$G32)*Normalization!BB$39,$K32*Normalization!BB$39,BB31*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC20,(1*$F32+0.5*$G32)*Normalization!BC$39,$K32*Normalization!BC$39,BC31*$F$13,CHOOSE(BC$68,'Linear Projection'!BC20,(1*$F32+0.5*$G32)*Normalization!BC$39,$K32*Normalization!BC$39,BC31*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC25))))), 0, CHOOSE($C$72,'Linear Projection'!BC20,(1*$F32+0.5*$G32)*Normalization!BC$39,$K32*Normalization!BC$39,BC31*$F$13,CHOOSE(BC$68,'Linear Projection'!BC20,(1*$F32+0.5*$G32)*Normalization!BC$39,$K32*Normalization!BC$39,BC31*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC25))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD20,(1*$F32+0.5*$G32)*Normalization!BD$39,$K32*Normalization!BD$39,BD31*$F$13,CHOOSE(BD$68,'Linear Projection'!BD20,(1*$F32+0.5*$G32)*Normalization!BD$39,$K32*Normalization!BD$39,BD31*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD25))))), 0, CHOOSE($C$72,'Linear Projection'!BD20,(1*$F32+0.5*$G32)*Normalization!BD$39,$K32*Normalization!BD$39,BD31*$F$13,CHOOSE(BD$68,'Linear Projection'!BD20,(1*$F32+0.5*$G32)*Normalization!BD$39,$K32*Normalization!BD$39,BD31*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE20,(1*$F32+0.5*$G32)*Normalization!BE$39,$K32*Normalization!BE$39,BE31*$F$13,CHOOSE(BE$68,'Linear Projection'!BE20,(1*$F32+0.5*$G32)*Normalization!BE$39,$K32*Normalization!BE$39,BE31*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE25))))), 0, CHOOSE($C$72,'Linear Projection'!BE20,(1*$F32+0.5*$G32)*Normalization!BE$39,$K32*Normalization!BE$39,BE31*$F$13,CHOOSE(BE$68,'Linear Projection'!BE20,(1*$F32+0.5*$G32)*Normalization!BE$39,$K32*Normalization!BE$39,BE31*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE25))))))","v":905.50694444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF20,(1*$F32+0.5*$G32)*Normalization!BF$39,$K32*Normalization!BF$39,BF31*$F$13,CHOOSE(BF$68,'Linear Projection'!BF20,(1*$F32+0.5*$G32)*Normalization!BF$39,$K32*Normalization!BF$39,BF31*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF25))))), 0, CHOOSE($C$72,'Linear Projection'!BF20,(1*$F32+0.5*$G32)*Normalization!BF$39,$K32*Normalization!BF$39,BF31*$F$13,CHOOSE(BF$68,'Linear Projection'!BF20,(1*$F32+0.5*$G32)*Normalization!BF$39,$K32*Normalization!BF$39,BF31*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF25))))))","v":56.032205513783993},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG20,(1*$F32+0.5*$G32)*Normalization!BG$39,$K32*Normalization!BG$39,BG31*$F$13,CHOOSE(BG$68,'Linear Projection'!BG20,(1*$F32+0.5*$G32)*Normalization!BG$39,$K32*Normalization!BG$39,BG31*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG25))))), 0, CHOOSE($C$72,'Linear Projection'!BG20,(1*$F32+0.5*$G32)*Normalization!BG$39,$K32*Normalization!BG$39,BG31*$F$13,CHOOSE(BG$68,'Linear Projection'!BG20,(1*$F32+0.5*$G32)*Normalization!BG$39,$K32*Normalization!BG$39,BG31*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG25))))))","v":218.49079999999958},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH20,(1*$F32+0.5*$G32)*Normalization!BH$39,$K32*Normalization!BH$39,BH31*$F$13,CHOOSE(BH$68,'Linear Projection'!BH20,(1*$F32+0.5*$G32)*Normalization!BH$39,$K32*Normalization!BH$39,BH31*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH25))))), 0, CHOOSE($C$72,'Linear Projection'!BH20,(1*$F32+0.5*$G32)*Normalization!BH$39,$K32*Normalization!BH$39,BH31*$F$13,CHOOSE(BH$68,'Linear Projection'!BH20,(1*$F32+0.5*$G32)*Normalization!BH$39,$K32*Normalization!BH$39,BH31*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH25))))))","v":17.077777777777783},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI20,(1*$F32+0.5*$G32)*Normalization!BI$39,$K32*Normalization!BI$39,BI31*$F$13,CHOOSE(BI$68,'Linear Projection'!BI20,(1*$F32+0.5*$G32)*Normalization!BI$39,$K32*Normalization!BI$39,BI31*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI25))))), 0, CHOOSE($C$72,'Linear Projection'!BI20,(1*$F32+0.5*$G32)*Normalization!BI$39,$K32*Normalization!BI$39,BI31*$F$13,CHOOSE(BI$68,'Linear Projection'!BI20,(1*$F32+0.5*$G32)*Normalization!BI$39,$K32*Normalization!BI$39,BI31*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI25))))))","v":17.077777777777783},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ20,(1*$F32+0.5*$G32)*Normalization!BJ$39,$K32*Normalization!BJ$39,BJ31*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ20,(1*$F32+0.5*$G32)*Normalization!BJ$39,$K32*Normalization!BJ$39,BJ31*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ25))))), 0, CHOOSE($C$72,'Linear Projection'!BJ20,(1*$F32+0.5*$G32)*Normalization!BJ$39,$K32*Normalization!BJ$39,BJ31*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ20,(1*$F32+0.5*$G32)*Normalization!BJ$39,$K32*Normalization!BJ$39,BJ31*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK20,(1*$F32+0.5*$G32)*Normalization!BK$39,$K32*Normalization!BK$39,BK31*$F$13,CHOOSE(BK$68,'Linear Projection'!BK20,(1*$F32+0.5*$G32)*Normalization!BK$39,$K32*Normalization!BK$39,BK31*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK25))))), 0, CHOOSE($C$72,'Linear Projection'!BK20,(1*$F32+0.5*$G32)*Normalization!BK$39,$K32*Normalization!BK$39,BK31*$F$13,CHOOSE(BK$68,'Linear Projection'!BK20,(1*$F32+0.5*$G32)*Normalization!BK$39,$K32*Normalization!BK$39,BK31*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK25))))))","v":-8334.6125333332457},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM20,(1*$F32+0.5*$G32)*Normalization!BM$39,$K32*Normalization!BM$39,BM31*$F$13,CHOOSE(BM$68,'Linear Projection'!BM20,(1*$F32+0.5*$G32)*Normalization!BM$39,$K32*Normalization!BM$39,BM31*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM25))))), 0, CHOOSE($C$72,'Linear Projection'!BM20,(1*$F32+0.5*$G32)*Normalization!BM$39,$K32*Normalization!BM$39,BM31*$F$13,CHOOSE(BM$68,'Linear Projection'!BM20,(1*$F32+0.5*$G32)*Normalization!BM$39,$K32*Normalization!BM$39,BM31*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM25))))))","v":-7154.8626666667406},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO20,(1*$F32+0.5*$G32)*Normalization!BO$39,$K32*Normalization!BO$39,BO31*$F$13,CHOOSE(BO$68,'Linear Projection'!BO20,(1*$F32+0.5*$G32)*Normalization!BO$39,$K32*Normalization!BO$39,BO31*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO25))))), 0, CHOOSE($C$72,'Linear Projection'!BO20,(1*$F32+0.5*$G32)*Normalization!BO$39,$K32*Normalization!BO$39,BO31*$F$13,CHOOSE(BO$68,'Linear Projection'!BO20,(1*$F32+0.5*$G32)*Normalization!BO$39,$K32*Normalization!BO$39,BO31*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP20,(1*$F32+0.5*$G32)*Normalization!BP$39,$K32*Normalization!BP$39,BP31*$F$13,CHOOSE(BP$68,'Linear Projection'!BP20,(1*$F32+0.5*$G32)*Normalization!BP$39,$K32*Normalization!BP$39,BP31*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP25))))), 0, CHOOSE($C$72,'Linear Projection'!BP20,(1*$F32+0.5*$G32)*Normalization!BP$39,$K32*Normalization!BP$39,BP31*$F$13,CHOOSE(BP$68,'Linear Projection'!BP20,(1*$F32+0.5*$G32)*Normalization!BP$39,$K32*Normalization!BP$39,BP31*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ20,(1*$F32+0.5*$G32)*Normalization!BQ$39,$K32*Normalization!BQ$39,BQ31*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ20,(1*$F32+0.5*$G32)*Normalization!BQ$39,$K32*Normalization!BQ$39,BQ31*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ25))))), 0, CHOOSE($C$72,'Linear Projection'!BQ20,(1*$F32+0.5*$G32)*Normalization!BQ$39,$K32*Normalization!BQ$39,BQ31*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ20,(1*$F32+0.5*$G32)*Normalization!BQ$39,$K32*Normalization!BQ$39,BQ31*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR20,(1*$F32+0.5*$G32)*Normalization!BR$39,$K32*Normalization!BR$39,BR31*$F$13,CHOOSE(BR$68,'Linear Projection'!BR20,(1*$F32+0.5*$G32)*Normalization!BR$39,$K32*Normalization!BR$39,BR31*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR25))))), 0, CHOOSE($C$72,'Linear Projection'!BR20,(1*$F32+0.5*$G32)*Normalization!BR$39,$K32*Normalization!BR$39,BR31*$F$13,CHOOSE(BR$68,'Linear Projection'!BR20,(1*$F32+0.5*$G32)*Normalization!BR$39,$K32*Normalization!BR$39,BR31*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS20,(1*$F32+0.5*$G32)*Normalization!BS$39,$K32*Normalization!BS$39,BS31*$F$13,CHOOSE(BS$68,'Linear Projection'!BS20,(1*$F32+0.5*$G32)*Normalization!BS$39,$K32*Normalization!BS$39,BS31*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS25))))), 0, CHOOSE($C$72,'Linear Projection'!BS20,(1*$F32+0.5*$G32)*Normalization!BS$39,$K32*Normalization!BS$39,BS31*$F$13,CHOOSE(BS$68,'Linear Projection'!BS20,(1*$F32+0.5*$G32)*Normalization!BS$39,$K32*Normalization!BS$39,BS31*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT20,(1*$F32+0.5*$G32)*Normalization!BT$39,$K32*Normalization!BT$39,BT31*$F$13,CHOOSE(BT$68,'Linear Projection'!BT20,(1*$F32+0.5*$G32)*Normalization!BT$39,$K32*Normalization!BT$39,BT31*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT25))))), 0, CHOOSE($C$72,'Linear Projection'!BT20,(1*$F32+0.5*$G32)*Normalization!BT$39,$K32*Normalization!BT$39,BT31*$F$13,CHOOSE(BT$68,'Linear Projection'!BT20,(1*$F32+0.5*$G32)*Normalization!BT$39,$K32*Normalization!BT$39,BT31*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU20,(1*$F32+0.5*$G32)*Normalization!BU$39,$K32*Normalization!BU$39,BU31*$F$13,CHOOSE(BU$68,'Linear Projection'!BU20,(1*$F32+0.5*$G32)*Normalization!BU$39,$K32*Normalization!BU$39,BU31*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU25))))), 0, CHOOSE($C$72,'Linear Projection'!BU20,(1*$F32+0.5*$G32)*Normalization!BU$39,$K32*Normalization!BU$39,BU31*$F$13,CHOOSE(BU$68,'Linear Projection'!BU20,(1*$F32+0.5*$G32)*Normalization!BU$39,$K32*Normalization!BU$39,BU31*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV20,(1*$F32+0.5*$G32)*Normalization!BV$39,$K32*Normalization!BV$39,BV31*$F$13,CHOOSE(BV$68,'Linear Projection'!BV20,(1*$F32+0.5*$G32)*Normalization!BV$39,$K32*Normalization!BV$39,BV31*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV25))))), 0, CHOOSE($C$72,'Linear Projection'!BV20,(1*$F32+0.5*$G32)*Normalization!BV$39,$K32*Normalization!BV$39,BV31*$F$13,CHOOSE(BV$68,'Linear Projection'!BV20,(1*$F32+0.5*$G32)*Normalization!BV$39,$K32*Normalization!BV$39,BV31*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW20,(1*$F32+0.5*$G32)*Normalization!BW$39,$K32*Normalization!BW$39,BW31*$F$13,CHOOSE(BW$68,'Linear Projection'!BW20,(1*$F32+0.5*$G32)*Normalization!BW$39,$K32*Normalization!BW$39,BW31*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW25))))), 0, CHOOSE($C$72,'Linear Projection'!BW20,(1*$F32+0.5*$G32)*Normalization!BW$39,$K32*Normalization!BW$39,BW31*$F$13,CHOOSE(BW$68,'Linear Projection'!BW20,(1*$F32+0.5*$G32)*Normalization!BW$39,$K32*Normalization!BW$39,BW31*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW25))))))","v":43321036.981127739},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX20,(1*$F32+0.5*$G32)*Normalization!BX$39,$K32*Normalization!BX$39,BX31*$F$13,CHOOSE(BX$68,'Linear Projection'!BX20,(1*$F32+0.5*$G32)*Normalization!BX$39,$K32*Normalization!BX$39,BX31*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX25))))), 0, CHOOSE($C$72,'Linear Projection'!BX20,(1*$F32+0.5*$G32)*Normalization!BX$39,$K32*Normalization!BX$39,BX31*$F$13,CHOOSE(BX$68,'Linear Projection'!BX20,(1*$F32+0.5*$G32)*Normalization!BX$39,$K32*Normalization!BX$39,BX31*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY20,(1*$F32+0.5*$G32)*Normalization!BY$39,$K32*Normalization!BY$39,BY31*$F$13,CHOOSE(BY$68,'Linear Projection'!BY20,(1*$F32+0.5*$G32)*Normalization!BY$39,$K32*Normalization!BY$39,BY31*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY25))))), 0, CHOOSE($C$72,'Linear Projection'!BY20,(1*$F32+0.5*$G32)*Normalization!BY$39,$K32*Normalization!BY$39,BY31*$F$13,CHOOSE(BY$68,'Linear Projection'!BY20,(1*$F32+0.5*$G32)*Normalization!BY$39,$K32*Normalization!BY$39,BY31*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ20,(1*$F32+0.5*$G32)*Normalization!BZ$39,$K32*Normalization!BZ$39,BZ31*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ20,(1*$F32+0.5*$G32)*Normalization!BZ$39,$K32*Normalization!BZ$39,BZ31*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ25))))), 0, CHOOSE($C$72,'Linear Projection'!BZ20,(1*$F32+0.5*$G32)*Normalization!BZ$39,$K32*Normalization!BZ$39,BZ31*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ20,(1*$F32+0.5*$G32)*Normalization!BZ$39,$K32*Normalization!BZ$39,BZ31*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA20,(1*$F32+0.5*$G32)*Normalization!CA$39,$K32*Normalization!CA$39,CA31*$F$13,CHOOSE(CA$68,'Linear Projection'!CA20,(1*$F32+0.5*$G32)*Normalization!CA$39,$K32*Normalization!CA$39,CA31*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA25))))), 0, CHOOSE($C$72,'Linear Projection'!CA20,(1*$F32+0.5*$G32)*Normalization!CA$39,$K32*Normalization!CA$39,CA31*$F$13,CHOOSE(CA$68,'Linear Projection'!CA20,(1*$F32+0.5*$G32)*Normalization!CA$39,$K32*Normalization!CA$39,CA31*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA25))))))","v":16231234.083990097},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB20,(1*$F32+0.5*$G32)*Normalization!CB$39,$K32*Normalization!CB$39,CB31*$F$13,CHOOSE(CB$68,'Linear Projection'!CB20,(1*$F32+0.5*$G32)*Normalization!CB$39,$K32*Normalization!CB$39,CB31*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB25))))), 0, CHOOSE($C$72,'Linear Projection'!CB20,(1*$F32+0.5*$G32)*Normalization!CB$39,$K32*Normalization!CB$39,CB31*$F$13,CHOOSE(CB$68,'Linear Projection'!CB20,(1*$F32+0.5*$G32)*Normalization!CB$39,$K32*Normalization!CB$39,CB31*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB25))))))","v":402852.99185624719},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC20,(1*$F32+0.5*$G32)*Normalization!CC$39,$K32*Normalization!CC$39,CC31*$F$13,CHOOSE(CC$68,'Linear Projection'!CC20,(1*$F32+0.5*$G32)*Normalization!CC$39,$K32*Normalization!CC$39,CC31*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC25))))), 0, CHOOSE($C$72,'Linear Projection'!CC20,(1*$F32+0.5*$G32)*Normalization!CC$39,$K32*Normalization!CC$39,CC31*$F$13,CHOOSE(CC$68,'Linear Projection'!CC20,(1*$F32+0.5*$G32)*Normalization!CC$39,$K32*Normalization!CC$39,CC31*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC25))))))","v":2393519.5755940974},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD20,(1*$F32+0.5*$G32)*Normalization!CD$39,$K32*Normalization!CD$39,CD31*$F$13,CHOOSE(CD$68,'Linear Projection'!CD20,(1*$F32+0.5*$G32)*Normalization!CD$39,$K32*Normalization!CD$39,CD31*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD25))))), 0, CHOOSE($C$72,'Linear Projection'!CD20,(1*$F32+0.5*$G32)*Normalization!CD$39,$K32*Normalization!CD$39,CD31*$F$13,CHOOSE(CD$68,'Linear Projection'!CD20,(1*$F32+0.5*$G32)*Normalization!CD$39,$K32*Normalization!CD$39,CD31*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD25))))))","v":-958129.48991140723},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE20,(1*$F32+0.5*$G32)*Normalization!CE$39,$K32*Normalization!CE$39,CE31*$F$13,CHOOSE(CE$68,'Linear Projection'!CE20,(1*$F32+0.5*$G32)*Normalization!CE$39,$K32*Normalization!CE$39,CE31*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE25))))), 0, CHOOSE($C$72,'Linear Projection'!CE20,(1*$F32+0.5*$G32)*Normalization!CE$39,$K32*Normalization!CE$39,CE31*$F$13,CHOOSE(CE$68,'Linear Projection'!CE20,(1*$F32+0.5*$G32)*Normalization!CE$39,$K32*Normalization!CE$39,CE31*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF20,(1*$F32+0.5*$G32)*Normalization!CF$39,$K32*Normalization!CF$39,CF31*$F$13,CHOOSE(CF$68,'Linear Projection'!CF20,(1*$F32+0.5*$G32)*Normalization!CF$39,$K32*Normalization!CF$39,CF31*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF25))))), 0, CHOOSE($C$72,'Linear Projection'!CF20,(1*$F32+0.5*$G32)*Normalization!CF$39,$K32*Normalization!CF$39,CF31*$F$13,CHOOSE(CF$68,'Linear Projection'!CF20,(1*$F32+0.5*$G32)*Normalization!CF$39,$K32*Normalization!CF$39,CF31*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF25))))))","v":9230521.2980364561},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG20,(1*$F32+0.5*$G32)*Normalization!CG$39,$K32*Normalization!CG$39,CG31*$F$13,CHOOSE(CG$68,'Linear Projection'!CG20,(1*$F32+0.5*$G32)*Normalization!CG$39,$K32*Normalization!CG$39,CG31*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG25))))), 0, CHOOSE($C$72,'Linear Projection'!CG20,(1*$F32+0.5*$G32)*Normalization!CG$39,$K32*Normalization!CG$39,CG31*$F$13,CHOOSE(CG$68,'Linear Projection'!CG20,(1*$F32+0.5*$G32)*Normalization!CG$39,$K32*Normalization!CG$39,CG31*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG25))))))","v":1249787.2246164163},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH20,(1*$F32+0.5*$G32)*Normalization!CH$39,$K32*Normalization!CH$39,CH31*$F$13,CHOOSE(CH$68,'Linear Projection'!CH20,(1*$F32+0.5*$G32)*Normalization!CH$39,$K32*Normalization!CH$39,CH31*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH25))))), 0, CHOOSE($C$72,'Linear Projection'!CH20,(1*$F32+0.5*$G32)*Normalization!CH$39,$K32*Normalization!CH$39,CH31*$F$13,CHOOSE(CH$68,'Linear Projection'!CH20,(1*$F32+0.5*$G32)*Normalization!CH$39,$K32*Normalization!CH$39,CH31*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH25))))))","v":-227820.62007248402},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI20,(1*$F32+0.5*$G32)*Normalization!CI$39,$K32*Normalization!CI$39,CI31*$F$13,CHOOSE(CI$68,'Linear Projection'!CI20,(1*$F32+0.5*$G32)*Normalization!CI$39,$K32*Normalization!CI$39,CI31*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI25))))), 0, CHOOSE($C$72,'Linear Projection'!CI20,(1*$F32+0.5*$G32)*Normalization!CI$39,$K32*Normalization!CI$39,CI31*$F$13,CHOOSE(CI$68,'Linear Projection'!CI20,(1*$F32+0.5*$G32)*Normalization!CI$39,$K32*Normalization!CI$39,CI31*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI25))))))","v":236892.7045391202},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ20,(1*$F32+0.5*$G32)*Normalization!CJ$39,$K32*Normalization!CJ$39,CJ31*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ20,(1*$F32+0.5*$G32)*Normalization!CJ$39,$K32*Normalization!CJ$39,CJ31*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ25))))), 0, CHOOSE($C$72,'Linear Projection'!CJ20,(1*$F32+0.5*$G32)*Normalization!CJ$39,$K32*Normalization!CJ$39,CJ31*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ20,(1*$F32+0.5*$G32)*Normalization!CJ$39,$K32*Normalization!CJ$39,CJ31*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ25))))))","v":8731231.8444444537},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK20,(1*$F32+0.5*$G32)*Normalization!CK$39,$K32*Normalization!CK$39,CK31*$F$13,CHOOSE(CK$68,'Linear Projection'!CK20,(1*$F32+0.5*$G32)*Normalization!CK$39,$K32*Normalization!CK$39,CK31*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK25))))), 0, CHOOSE($C$72,'Linear Projection'!CK20,(1*$F32+0.5*$G32)*Normalization!CK$39,$K32*Normalization!CK$39,CK31*$F$13,CHOOSE(CK$68,'Linear Projection'!CK20,(1*$F32+0.5*$G32)*Normalization!CK$39,$K32*Normalization!CK$39,CK31*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL20,(1*$F32+0.5*$G32)*Normalization!CL$39,$K32*Normalization!CL$39,CL31*$F$13,CHOOSE(CL$68,'Linear Projection'!CL20,(1*$F32+0.5*$G32)*Normalization!CL$39,$K32*Normalization!CL$39,CL31*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL25))))), 0, CHOOSE($C$72,'Linear Projection'!CL20,(1*$F32+0.5*$G32)*Normalization!CL$39,$K32*Normalization!CL$39,CL31*$F$13,CHOOSE(CL$68,'Linear Projection'!CL20,(1*$F32+0.5*$G32)*Normalization!CL$39,$K32*Normalization!CL$39,CL31*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL25))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM20,(1*$F32+0.5*$G32)*Normalization!CM$39,$K32*Normalization!CM$39,CM31*$F$13,CHOOSE(CM$68,'Linear Projection'!CM20,(1*$F32+0.5*$G32)*Normalization!CM$39,$K32*Normalization!CM$39,CM31*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM25))))), 0, CHOOSE($C$72,'Linear Projection'!CM20,(1*$F32+0.5*$G32)*Normalization!CM$39,$K32*Normalization!CM$39,CM31*$F$13,CHOOSE(CM$68,'Linear Projection'!CM20,(1*$F32+0.5*$G32)*Normalization!CM$39,$K32*Normalization!CM$39,CM31*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN20,(1*$F32+0.5*$G32)*Normalization!CN$39,$K32*Normalization!CN$39,CN31*$F$13,CHOOSE(CN$68,'Linear Projection'!CN20,(1*$F32+0.5*$G32)*Normalization!CN$39,$K32*Normalization!CN$39,CN31*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN25))))), 0, CHOOSE($C$72,'Linear Projection'!CN20,(1*$F32+0.5*$G32)*Normalization!CN$39,$K32*Normalization!CN$39,CN31*$F$13,CHOOSE(CN$68,'Linear Projection'!CN20,(1*$F32+0.5*$G32)*Normalization!CN$39,$K32*Normalization!CN$39,CN31*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO20,(1*$F32+0.5*$G32)*Normalization!CO$39,$K32*Normalization!CO$39,CO31*$F$13,CHOOSE(CO$68,'Linear Projection'!CO20,(1*$F32+0.5*$G32)*Normalization!CO$39,$K32*Normalization!CO$39,CO31*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO25))))), 0, CHOOSE($C$72,'Linear Projection'!CO20,(1*$F32+0.5*$G32)*Normalization!CO$39,$K32*Normalization!CO$39,CO31*$F$13,CHOOSE(CO$68,'Linear Projection'!CO20,(1*$F32+0.5*$G32)*Normalization!CO$39,$K32*Normalization!CO$39,CO31*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP20,(1*$F32+0.5*$G32)*Normalization!CP$39,$K32*Normalization!CP$39,CP31*$F$13,CHOOSE(CP$68,'Linear Projection'!CP20,(1*$F32+0.5*$G32)*Normalization!CP$39,$K32*Normalization!CP$39,CP31*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP25))))), 0, CHOOSE($C$72,'Linear Projection'!CP20,(1*$F32+0.5*$G32)*Normalization!CP$39,$K32*Normalization!CP$39,CP31*$F$13,CHOOSE(CP$68,'Linear Projection'!CP20,(1*$F32+0.5*$G32)*Normalization!CP$39,$K32*Normalization!CP$39,CP31*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ20,(1*$F32+0.5*$G32)*Normalization!CQ$39,$K32*Normalization!CQ$39,CQ31*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ20,(1*$F32+0.5*$G32)*Normalization!CQ$39,$K32*Normalization!CQ$39,CQ31*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ25))))), 0, CHOOSE($C$72,'Linear Projection'!CQ20,(1*$F32+0.5*$G32)*Normalization!CQ$39,$K32*Normalization!CQ$39,CQ31*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ20,(1*$F32+0.5*$G32)*Normalization!CQ$39,$K32*Normalization!CQ$39,CQ31*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ25))))))","v":18511879.666666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR20,(1*$F32+0.5*$G32)*Normalization!CR$39,$K32*Normalization!CR$39,CR31*$F$13,CHOOSE(CR$68,'Linear Projection'!CR20,(1*$F32+0.5*$G32)*Normalization!CR$39,$K32*Normalization!CR$39,CR31*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR25))))), 0, CHOOSE($C$72,'Linear Projection'!CR20,(1*$F32+0.5*$G32)*Normalization!CR$39,$K32*Normalization!CR$39,CR31*$F$13,CHOOSE(CR$68,'Linear Projection'!CR20,(1*$F32+0.5*$G32)*Normalization!CR$39,$K32*Normalization!CR$39,CR31*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS20,(1*$F32+0.5*$G32)*Normalization!CS$39,$K32*Normalization!CS$39,CS31*$F$13,CHOOSE(CS$68,'Linear Projection'!CS20,(1*$F32+0.5*$G32)*Normalization!CS$39,$K32*Normalization!CS$39,CS31*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS25))))), 0, CHOOSE($C$72,'Linear Projection'!CS20,(1*$F32+0.5*$G32)*Normalization!CS$39,$K32*Normalization!CS$39,CS31*$F$13,CHOOSE(CS$68,'Linear Projection'!CS20,(1*$F32+0.5*$G32)*Normalization!CS$39,$K32*Normalization!CS$39,CS31*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT20,(1*$F32+0.5*$G32)*Normalization!CT$39,$K32*Normalization!CT$39,CT31*$F$13,CHOOSE(CT$68,'Linear Projection'!CT20,(1*$F32+0.5*$G32)*Normalization!CT$39,$K32*Normalization!CT$39,CT31*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT25))))), 0, CHOOSE($C$72,'Linear Projection'!CT20,(1*$F32+0.5*$G32)*Normalization!CT$39,$K32*Normalization!CT$39,CT31*$F$13,CHOOSE(CT$68,'Linear Projection'!CT20,(1*$F32+0.5*$G32)*Normalization!CT$39,$K32*Normalization!CT$39,CT31*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU20,(1*$F32+0.5*$G32)*Normalization!CU$39,$K32*Normalization!CU$39,CU31*$F$13,CHOOSE(CU$68,'Linear Projection'!CU20,(1*$F32+0.5*$G32)*Normalization!CU$39,$K32*Normalization!CU$39,CU31*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU25))))), 0, CHOOSE($C$72,'Linear Projection'!CU20,(1*$F32+0.5*$G32)*Normalization!CU$39,$K32*Normalization!CU$39,CU31*$F$13,CHOOSE(CU$68,'Linear Projection'!CU20,(1*$F32+0.5*$G32)*Normalization!CU$39,$K32*Normalization!CU$39,CU31*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV20,(1*$F32+0.5*$G32)*Normalization!CV$39,$K32*Normalization!CV$39,CV31*$F$13,CHOOSE(CV$68,'Linear Projection'!CV20,(1*$F32+0.5*$G32)*Normalization!CV$39,$K32*Normalization!CV$39,CV31*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV25))))), 0, CHOOSE($C$72,'Linear Projection'!CV20,(1*$F32+0.5*$G32)*Normalization!CV$39,$K32*Normalization!CV$39,CV31*$F$13,CHOOSE(CV$68,'Linear Projection'!CV20,(1*$F32+0.5*$G32)*Normalization!CV$39,$K32*Normalization!CV$39,CV31*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW20,(1*$F32+0.5*$G32)*Normalization!CW$39,$K32*Normalization!CW$39,CW31*$F$13,CHOOSE(CW$68,'Linear Projection'!CW20,(1*$F32+0.5*$G32)*Normalization!CW$39,$K32*Normalization!CW$39,CW31*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW25))))), 0, CHOOSE($C$72,'Linear Projection'!CW20,(1*$F32+0.5*$G32)*Normalization!CW$39,$K32*Normalization!CW$39,CW31*$F$13,CHOOSE(CW$68,'Linear Projection'!CW20,(1*$F32+0.5*$G32)*Normalization!CW$39,$K32*Normalization!CW$39,CW31*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX20,(1*$F32+0.5*$G32)*Normalization!CX$39,$K32*Normalization!CX$39,CX31*$F$13,CHOOSE(CX$68,'Linear Projection'!CX20,(1*$F32+0.5*$G32)*Normalization!CX$39,$K32*Normalization!CX$39,CX31*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX25))))), 0, CHOOSE($C$72,'Linear Projection'!CX20,(1*$F32+0.5*$G32)*Normalization!CX$39,$K32*Normalization!CX$39,CX31*$F$13,CHOOSE(CX$68,'Linear Projection'!CX20,(1*$F32+0.5*$G32)*Normalization!CX$39,$K32*Normalization!CX$39,CX31*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY20,(1*$F32+0.5*$G32)*Normalization!CY$39,$K32*Normalization!CY$39,CY31*$F$13,CHOOSE(CY$68,'Linear Projection'!CY20,(1*$F32+0.5*$G32)*Normalization!CY$39,$K32*Normalization!CY$39,CY31*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY25))))), 0, CHOOSE($C$72,'Linear Projection'!CY20,(1*$F32+0.5*$G32)*Normalization!CY$39,$K32*Normalization!CY$39,CY31*$F$13,CHOOSE(CY$68,'Linear Projection'!CY20,(1*$F32+0.5*$G32)*Normalization!CY$39,$K32*Normalization!CY$39,CY31*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ20,(1*$F32+0.5*$G32)*Normalization!CZ$39,$K32*Normalization!CZ$39,CZ31*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ20,(1*$F32+0.5*$G32)*Normalization!CZ$39,$K32*Normalization!CZ$39,CZ31*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ25))))), 0, CHOOSE($C$72,'Linear Projection'!CZ20,(1*$F32+0.5*$G32)*Normalization!CZ$39,$K32*Normalization!CZ$39,CZ31*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ20,(1*$F32+0.5*$G32)*Normalization!CZ$39,$K32*Normalization!CZ$39,CZ31*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ25))))))","v":107.63644444444799},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA20,(1*$F32+0.5*$G32)*Normalization!DA$39,$K32*Normalization!DA$39,DA31*$F$13,CHOOSE(DA$68,'Linear Projection'!DA20,(1*$F32+0.5*$G32)*Normalization!DA$39,$K32*Normalization!DA$39,DA31*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA25))))), 0, CHOOSE($C$72,'Linear Projection'!DA20,(1*$F32+0.5*$G32)*Normalization!DA$39,$K32*Normalization!DA$39,DA31*$F$13,CHOOSE(DA$68,'Linear Projection'!DA20,(1*$F32+0.5*$G32)*Normalization!DA$39,$K32*Normalization!DA$39,DA31*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB20,(1*$F32+0.5*$G32)*Normalization!DB$39,$K32*Normalization!DB$39,DB31*$F$13,CHOOSE(DB$68,'Linear Projection'!DB20,(1*$F32+0.5*$G32)*Normalization!DB$39,$K32*Normalization!DB$39,DB31*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB25))))), 0, CHOOSE($C$72,'Linear Projection'!DB20,(1*$F32+0.5*$G32)*Normalization!DB$39,$K32*Normalization!DB$39,DB31*$F$13,CHOOSE(DB$68,'Linear Projection'!DB20,(1*$F32+0.5*$G32)*Normalization!DB$39,$K32*Normalization!DB$39,DB31*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC20,(1*$F32+0.5*$G32)*Normalization!DC$39,$K32*Normalization!DC$39,DC31*$F$13,CHOOSE(DC$68,'Linear Projection'!DC20,(1*$F32+0.5*$G32)*Normalization!DC$39,$K32*Normalization!DC$39,DC31*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC25))))), 0, CHOOSE($C$72,'Linear Projection'!DC20,(1*$F32+0.5*$G32)*Normalization!DC$39,$K32*Normalization!DC$39,DC31*$F$13,CHOOSE(DC$68,'Linear Projection'!DC20,(1*$F32+0.5*$G32)*Normalization!DC$39,$K32*Normalization!DC$39,DC31*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD20,(1*$F32+0.5*$G32)*Normalization!DD$39,$K32*Normalization!DD$39,DD31*$F$13,CHOOSE(DD$68,'Linear Projection'!DD20,(1*$F32+0.5*$G32)*Normalization!DD$39,$K32*Normalization!DD$39,DD31*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD25))))), 0, CHOOSE($C$72,'Linear Projection'!DD20,(1*$F32+0.5*$G32)*Normalization!DD$39,$K32*Normalization!DD$39,DD31*$F$13,CHOOSE(DD$68,'Linear Projection'!DD20,(1*$F32+0.5*$G32)*Normalization!DD$39,$K32*Normalization!DD$39,DD31*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE20,(1*$F32+0.5*$G32)*Normalization!DE$39,$K32*Normalization!DE$39,DE31*$F$13,CHOOSE(DE$68,'Linear Projection'!DE20,(1*$F32+0.5*$G32)*Normalization!DE$39,$K32*Normalization!DE$39,DE31*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE25))))), 0, CHOOSE($C$72,'Linear Projection'!DE20,(1*$F32+0.5*$G32)*Normalization!DE$39,$K32*Normalization!DE$39,DE31*$F$13,CHOOSE(DE$68,'Linear Projection'!DE20,(1*$F32+0.5*$G32)*Normalization!DE$39,$K32*Normalization!DE$39,DE31*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE25))))))","v":50252765.200357437},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF20,(1*$F32+0.5*$G32)*Normalization!DF$39,$K32*Normalization!DF$39,DF31*$F$13,CHOOSE(DF$68,'Linear Projection'!DF20,(1*$F32+0.5*$G32)*Normalization!DF$39,$K32*Normalization!DF$39,DF31*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF25))))), 0, CHOOSE($C$72,'Linear Projection'!DF20,(1*$F32+0.5*$G32)*Normalization!DF$39,$K32*Normalization!DF$39,DF31*$F$13,CHOOSE(DF$68,'Linear Projection'!DF20,(1*$F32+0.5*$G32)*Normalization!DF$39,$K32*Normalization!DF$39,DF31*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF25))))))","v":160247.76408888912},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG20,(1*$F32+0.5*$G32)*Normalization!DG$39,$K32*Normalization!DG$39,DG31*$F$13,CHOOSE(DG$68,'Linear Projection'!DG20,(1*$F32+0.5*$G32)*Normalization!DG$39,$K32*Normalization!DG$39,DG31*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG25))))), 0, CHOOSE($C$72,'Linear Projection'!DG20,(1*$F32+0.5*$G32)*Normalization!DG$39,$K32*Normalization!DG$39,DG31*$F$13,CHOOSE(DG$68,'Linear Projection'!DG20,(1*$F32+0.5*$G32)*Normalization!DG$39,$K32*Normalization!DG$39,DG31*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG25))))))","v":296793.07600000128},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH20,(1*$F32+0.5*$G32)*Normalization!DH$39,$K32*Normalization!DH$39,DH31*$F$13,CHOOSE(DH$68,'Linear Projection'!DH20,(1*$F32+0.5*$G32)*Normalization!DH$39,$K32*Normalization!DH$39,DH31*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH25))))), 0, CHOOSE($C$72,'Linear Projection'!DH20,(1*$F32+0.5*$G32)*Normalization!DH$39,$K32*Normalization!DH$39,DH31*$F$13,CHOOSE(DH$68,'Linear Projection'!DH20,(1*$F32+0.5*$G32)*Normalization!DH$39,$K32*Normalization!DH$39,DH31*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH25))))))","v":-136950.02857143059},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI20,(1*$F32+0.5*$G32)*Normalization!DI$39,$K32*Normalization!DI$39,DI31*$F$13,CHOOSE(DI$68,'Linear Projection'!DI20,(1*$F32+0.5*$G32)*Normalization!DI$39,$K32*Normalization!DI$39,DI31*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI25))))), 0, CHOOSE($C$72,'Linear Projection'!DI20,(1*$F32+0.5*$G32)*Normalization!DI$39,$K32*Normalization!DI$39,DI31*$F$13,CHOOSE(DI$68,'Linear Projection'!DI20,(1*$F32+0.5*$G32)*Normalization!DI$39,$K32*Normalization!DI$39,DI31*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI25))))))","v":-187.20000000000073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ20,(1*$F32+0.5*$G32)*Normalization!DJ$39,$K32*Normalization!DJ$39,DJ31*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ20,(1*$F32+0.5*$G32)*Normalization!DJ$39,$K32*Normalization!DJ$39,DJ31*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ25))))), 0, CHOOSE($C$72,'Linear Projection'!DJ20,(1*$F32+0.5*$G32)*Normalization!DJ$39,$K32*Normalization!DJ$39,DJ31*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ20,(1*$F32+0.5*$G32)*Normalization!DJ$39,$K32*Normalization!DJ$39,DJ31*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ25))))))","v":344140.24000000209},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK20,(1*$F32+0.5*$G32)*Normalization!DK$39,$K32*Normalization!DK$39,DK31*$F$13,CHOOSE(DK$68,'Linear Projection'!DK20,(1*$F32+0.5*$G32)*Normalization!DK$39,$K32*Normalization!DK$39,DK31*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK25))))), 0, CHOOSE($C$72,'Linear Projection'!DK20,(1*$F32+0.5*$G32)*Normalization!DK$39,$K32*Normalization!DK$39,DK31*$F$13,CHOOSE(DK$68,'Linear Projection'!DK20,(1*$F32+0.5*$G32)*Normalization!DK$39,$K32*Normalization!DK$39,DK31*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK25))))))","v":3053.8999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL20,(1*$F32+0.5*$G32)*Normalization!DL$39,$K32*Normalization!DL$39,DL31*$F$13,CHOOSE(DL$68,'Linear Projection'!DL20,(1*$F32+0.5*$G32)*Normalization!DL$39,$K32*Normalization!DL$39,DL31*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL25))))), 0, CHOOSE($C$72,'Linear Projection'!DL20,(1*$F32+0.5*$G32)*Normalization!DL$39,$K32*Normalization!DL$39,DL31*$F$13,CHOOSE(DL$68,'Linear Projection'!DL20,(1*$F32+0.5*$G32)*Normalization!DL$39,$K32*Normalization!DL$39,DL31*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM20,(1*$F32+0.5*$G32)*Normalization!DM$39,$K32*Normalization!DM$39,DM31*$F$13,CHOOSE(DM$68,'Linear Projection'!DM20,(1*$F32+0.5*$G32)*Normalization!DM$39,$K32*Normalization!DM$39,DM31*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM25))))), 0, CHOOSE($C$72,'Linear Projection'!DM20,(1*$F32+0.5*$G32)*Normalization!DM$39,$K32*Normalization!DM$39,DM31*$F$13,CHOOSE(DM$68,'Linear Projection'!DM20,(1*$F32+0.5*$G32)*Normalization!DM$39,$K32*Normalization!DM$39,DM31*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM25))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN20,(1*$F32+0.5*$G32)*Normalization!DN$39,$K32*Normalization!DN$39,DN31*$F$13,CHOOSE(DN$68,'Linear Projection'!DN20,(1*$F32+0.5*$G32)*Normalization!DN$39,$K32*Normalization!DN$39,DN31*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN25))))), 0, CHOOSE($C$72,'Linear Projection'!DN20,(1*$F32+0.5*$G32)*Normalization!DN$39,$K32*Normalization!DN$39,DN31*$F$13,CHOOSE(DN$68,'Linear Projection'!DN20,(1*$F32+0.5*$G32)*Normalization!DN$39,$K32*Normalization!DN$39,DN31*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO20,(1*$F32+0.5*$G32)*Normalization!DO$39,$K32*Normalization!DO$39,DO31*$F$13,CHOOSE(DO$68,'Linear Projection'!DO20,(1*$F32+0.5*$G32)*Normalization!DO$39,$K32*Normalization!DO$39,DO31*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO25))))), 0, CHOOSE($C$72,'Linear Projection'!DO20,(1*$F32+0.5*$G32)*Normalization!DO$39,$K32*Normalization!DO$39,DO31*$F$13,CHOOSE(DO$68,'Linear Projection'!DO20,(1*$F32+0.5*$G32)*Normalization!DO$39,$K32*Normalization!DO$39,DO31*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP20,(1*$F32+0.5*$G32)*Normalization!DP$39,$K32*Normalization!DP$39,DP31*$F$13,CHOOSE(DP$68,'Linear Projection'!DP20,(1*$F32+0.5*$G32)*Normalization!DP$39,$K32*Normalization!DP$39,DP31*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP25))))), 0, CHOOSE($C$72,'Linear Projection'!DP20,(1*$F32+0.5*$G32)*Normalization!DP$39,$K32*Normalization!DP$39,DP31*$F$13,CHOOSE(DP$68,'Linear Projection'!DP20,(1*$F32+0.5*$G32)*Normalization!DP$39,$K32*Normalization!DP$39,DP31*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP25))))))","v":147782756.27668381},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ20,(1*$F32+0.5*$G32)*Normalization!DQ$39,$K32*Normalization!DQ$39,DQ31*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ20,(1*$F32+0.5*$G32)*Normalization!DQ$39,$K32*Normalization!DQ$39,DQ31*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ25))))), 0, CHOOSE($C$72,'Linear Projection'!DQ20,(1*$F32+0.5*$G32)*Normalization!DQ$39,$K32*Normalization!DQ$39,DQ31*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ20,(1*$F32+0.5*$G32)*Normalization!DQ$39,$K32*Normalization!DQ$39,DQ31*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR20,(1*$F32+0.5*$G32)*Normalization!DR$39,$K32*Normalization!DR$39,DR31*$F$13,CHOOSE(DR$68,'Linear Projection'!DR20,(1*$F32+0.5*$G32)*Normalization!DR$39,$K32*Normalization!DR$39,DR31*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR25))))), 0, CHOOSE($C$72,'Linear Projection'!DR20,(1*$F32+0.5*$G32)*Normalization!DR$39,$K32*Normalization!DR$39,DR31*$F$13,CHOOSE(DR$68,'Linear Projection'!DR20,(1*$F32+0.5*$G32)*Normalization!DR$39,$K32*Normalization!DR$39,DR31*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR25))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS20,(1*$F32+0.5*$G32)*Normalization!DS$39,$K32*Normalization!DS$39,DS31*$F$13,CHOOSE(DS$68,'Linear Projection'!DS20,(1*$F32+0.5*$G32)*Normalization!DS$39,$K32*Normalization!DS$39,DS31*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS25))))), 0, CHOOSE($C$72,'Linear Projection'!DS20,(1*$F32+0.5*$G32)*Normalization!DS$39,$K32*Normalization!DS$39,DS31*$F$13,CHOOSE(DS$68,'Linear Projection'!DS20,(1*$F32+0.5*$G32)*Normalization!DS$39,$K32*Normalization!DS$39,DS31*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS25))))))","v":0}]
[null,2026,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C21,C32*$F$12,CHOOSE(C$68,'Linear Projection'!C21,(1*$F33+0.5*$G33)*Normalization!C$39,$K33*Normalization!C$39,C32*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C26)))) ), 0, CHOOSE($K$76,'Linear Projection'!C21,C32*$F$12,CHOOSE(C$68,'Linear Projection'!C21,(1*$F33+0.5*$G33)*Normalization!C$39,$K33*Normalization!C$39,C32*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D21,D32*$F$12,CHOOSE(D$68,'Linear Projection'!D21,(1*$F33+0.5*$G33)*Normalization!D$39,$K33*Normalization!D$39,D32*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D26)))) ), 0, CHOOSE($K$76,'Linear Projection'!D21,D32*$F$12,CHOOSE(D$68,'Linear Projection'!D21,(1*$F33+0.5*$G33)*Normalization!D$39,$K33*Normalization!D$39,D32*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E21,E32*$F$12,CHOOSE(E$68,'Linear Projection'!E21,(1*$F33+0.5*$G33)*Normalization!E$39,$K33*Normalization!E$39,E32*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E26)))) ), 0, CHOOSE($K$76,'Linear Projection'!E21,E32*$F$12,CHOOSE(E$68,'Linear Projection'!E21,(1*$F33+0.5*$G33)*Normalization!E$39,$K33*Normalization!E$39,E32*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F21,F32*$F$12,CHOOSE(F$68,'Linear Projection'!F21,(1*$F33+0.5*$G33)*Normalization!F$39,$K33*Normalization!F$39,F32*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F26)))) ), 0, CHOOSE($K$76,'Linear Projection'!F21,F32*$F$12,CHOOSE(F$68,'Linear Projection'!F21,(1*$F33+0.5*$G33)*Normalization!F$39,$K33*Normalization!F$39,F32*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F26))))))","v":16882.568199532456},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G21,G32*$F$12,CHOOSE(G$68,'Linear Projection'!G21,(1*$F33+0.5*$G33)*Normalization!G$39,$K33*Normalization!G$39,G32*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G26)))) ), 0, CHOOSE($K$76,'Linear Projection'!G21,G32*$F$12,CHOOSE(G$68,'Linear Projection'!G21,(1*$F33+0.5*$G33)*Normalization!G$39,$K33*Normalization!G$39,G32*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G26))))))","v":3004.8777777777777},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H21,H32*$F$12,CHOOSE(H$68,'Linear Projection'!H21,(1*$F33+0.5*$G33)*Normalization!H$39,$K33*Normalization!H$39,H32*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H26)))) ), 0, CHOOSE($K$76,'Linear Projection'!H21,H32*$F$12,CHOOSE(H$68,'Linear Projection'!H21,(1*$F33+0.5*$G33)*Normalization!H$39,$K33*Normalization!H$39,H32*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H26))))))","v":4128.6444444444442},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I21,I32*$F$12,CHOOSE(I$68,'Linear Projection'!I21,(1*$F33+0.5*$G33)*Normalization!I$39,$K33*Normalization!I$39,I32*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I26)))) ), 0, CHOOSE($K$76,'Linear Projection'!I21,I32*$F$12,CHOOSE(I$68,'Linear Projection'!I21,(1*$F33+0.5*$G33)*Normalization!I$39,$K33*Normalization!I$39,I32*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I26))))))","v":1924.8805555555446},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J21,J32*$F$12,CHOOSE(J$68,'Linear Projection'!J21,(1*$F33+0.5*$G33)*Normalization!J$39,$K33*Normalization!J$39,J32*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J26)))) ), 0, CHOOSE($K$76,'Linear Projection'!J21,J32*$F$12,CHOOSE(J$68,'Linear Projection'!J21,(1*$F33+0.5*$G33)*Normalization!J$39,$K33*Normalization!J$39,J32*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J26))))))","v":2435.347222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K21,K32*$F$12,CHOOSE(K$68,'Linear Projection'!K21,(1*$F33+0.5*$G33)*Normalization!K$39,$K33*Normalization!K$39,K32*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K26)))) ), 0, CHOOSE($K$76,'Linear Projection'!K21,K32*$F$12,CHOOSE(K$68,'Linear Projection'!K21,(1*$F33+0.5*$G33)*Normalization!K$39,$K33*Normalization!K$39,K32*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K26))))))","v":4072867.150000006},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L21,L32*$F$12,CHOOSE(L$68,'Linear Projection'!L21,(1*$F33+0.5*$G33)*Normalization!L$39,$K33*Normalization!L$39,L32*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L26)))) ), 0, CHOOSE($K$76,'Linear Projection'!L21,L32*$F$12,CHOOSE(L$68,'Linear Projection'!L21,(1*$F33+0.5*$G33)*Normalization!L$39,$K33*Normalization!L$39,L32*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L26))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M21,(1*$F33+0.5*$G33)*Normalization!M$39,$K33*Normalization!M$39,M32*$F$13,CHOOSE(M$68,'Linear Projection'!M21,(1*$F33+0.5*$G33)*Normalization!M$39,$K33*Normalization!M$39,M32*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M26))))), 0, CHOOSE($C$72,'Linear Projection'!M21,(1*$F33+0.5*$G33)*Normalization!M$39,$K33*Normalization!M$39,M32*$F$13,CHOOSE(M$68,'Linear Projection'!M21,(1*$F33+0.5*$G33)*Normalization!M$39,$K33*Normalization!M$39,M32*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N21,(1*$F33+0.5*$G33)*Normalization!N$39,$K33*Normalization!N$39,N32*$F$13,CHOOSE(N$68,'Linear Projection'!N21,(1*$F33+0.5*$G33)*Normalization!N$39,$K33*Normalization!N$39,N32*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N26))))), 0, CHOOSE($C$72,'Linear Projection'!N21,(1*$F33+0.5*$G33)*Normalization!N$39,$K33*Normalization!N$39,N32*$F$13,CHOOSE(N$68,'Linear Projection'!N21,(1*$F33+0.5*$G33)*Normalization!N$39,$K33*Normalization!N$39,N32*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O21,(1*$F33+0.5*$G33)*Normalization!O$39,$K33*Normalization!O$39,O32*$F$13,CHOOSE(O$68,'Linear Projection'!O21,(1*$F33+0.5*$G33)*Normalization!O$39,$K33*Normalization!O$39,O32*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O26))))), 0, CHOOSE($C$72,'Linear Projection'!O21,(1*$F33+0.5*$G33)*Normalization!O$39,$K33*Normalization!O$39,O32*$F$13,CHOOSE(O$68,'Linear Projection'!O21,(1*$F33+0.5*$G33)*Normalization!O$39,$K33*Normalization!O$39,O32*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P21,(1*$F33+0.5*$G33)*Normalization!P$39,$K33*Normalization!P$39,P32*$F$13,CHOOSE(P$68,'Linear Projection'!P21,(1*$F33+0.5*$G33)*Normalization!P$39,$K33*Normalization!P$39,P32*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P26))))), 0, CHOOSE($C$72,'Linear Projection'!P21,(1*$F33+0.5*$G33)*Normalization!P$39,$K33*Normalization!P$39,P32*$F$13,CHOOSE(P$68,'Linear Projection'!P21,(1*$F33+0.5*$G33)*Normalization!P$39,$K33*Normalization!P$39,P32*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q21,(1*$F33+0.5*$G33)*Normalization!Q$39,$K33*Normalization!Q$39,Q32*$F$13,CHOOSE(Q$68,'Linear Projection'!Q21,(1*$F33+0.5*$G33)*Normalization!Q$39,$K33*Normalization!Q$39,Q32*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q26))))), 0, CHOOSE($C$72,'Linear Projection'!Q21,(1*$F33+0.5*$G33)*Normalization!Q$39,$K33*Normalization!Q$39,Q32*$F$13,CHOOSE(Q$68,'Linear Projection'!Q21,(1*$F33+0.5*$G33)*Normalization!Q$39,$K33*Normalization!Q$39,Q32*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R21,(1*$F33+0.5*$G33)*Normalization!R$39,$K33*Normalization!R$39,R32*$F$13,CHOOSE(R$68,'Linear Projection'!R21,(1*$F33+0.5*$G33)*Normalization!R$39,$K33*Normalization!R$39,R32*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R26))))), 0, CHOOSE($C$72,'Linear Projection'!R21,(1*$F33+0.5*$G33)*Normalization!R$39,$K33*Normalization!R$39,R32*$F$13,CHOOSE(R$68,'Linear Projection'!R21,(1*$F33+0.5*$G33)*Normalization!R$39,$K33*Normalization!R$39,R32*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S21,(1*$F33+0.5*$G33)*Normalization!S$39,$K33*Normalization!S$39,S32*$F$13,CHOOSE(S$68,'Linear Projection'!S21,(1*$F33+0.5*$G33)*Normalization!S$39,$K33*Normalization!S$39,S32*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S26))))), 0, CHOOSE($C$72,'Linear Projection'!S21,(1*$F33+0.5*$G33)*Normalization!S$39,$K33*Normalization!S$39,S32*$F$13,CHOOSE(S$68,'Linear Projection'!S21,(1*$F33+0.5*$G33)*Normalization!S$39,$K33*Normalization!S$39,S32*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T21,(1*$F33+0.5*$G33)*Normalization!T$39,$K33*Normalization!T$39,T32*$F$13,CHOOSE(T$68,'Linear Projection'!T21,(1*$F33+0.5*$G33)*Normalization!T$39,$K33*Normalization!T$39,T32*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T26))))), 0, CHOOSE($C$72,'Linear Projection'!T21,(1*$F33+0.5*$G33)*Normalization!T$39,$K33*Normalization!T$39,T32*$F$13,CHOOSE(T$68,'Linear Projection'!T21,(1*$F33+0.5*$G33)*Normalization!T$39,$K33*Normalization!T$39,T32*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U21,(1*$F33+0.5*$G33)*Normalization!U$39,$K33*Normalization!U$39,U32*$F$13,CHOOSE(U$68,'Linear Projection'!U21,(1*$F33+0.5*$G33)*Normalization!U$39,$K33*Normalization!U$39,U32*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U26))))), 0, CHOOSE($C$72,'Linear Projection'!U21,(1*$F33+0.5*$G33)*Normalization!U$39,$K33*Normalization!U$39,U32*$F$13,CHOOSE(U$68,'Linear Projection'!U21,(1*$F33+0.5*$G33)*Normalization!U$39,$K33*Normalization!U$39,U32*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V21,(1*$F33+0.5*$G33)*Normalization!V$39,$K33*Normalization!V$39,V32*$F$13,CHOOSE(V$68,'Linear Projection'!V21,(1*$F33+0.5*$G33)*Normalization!V$39,$K33*Normalization!V$39,V32*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V26))))), 0, CHOOSE($C$72,'Linear Projection'!V21,(1*$F33+0.5*$G33)*Normalization!V$39,$K33*Normalization!V$39,V32*$F$13,CHOOSE(V$68,'Linear Projection'!V21,(1*$F33+0.5*$G33)*Normalization!V$39,$K33*Normalization!V$39,V32*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W21,(1*$F33+0.5*$G33)*Normalization!W$39,$K33*Normalization!W$39,W32*$F$13,CHOOSE(W$68,'Linear Projection'!W21,(1*$F33+0.5*$G33)*Normalization!W$39,$K33*Normalization!W$39,W32*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W26))))), 0, CHOOSE($C$72,'Linear Projection'!W21,(1*$F33+0.5*$G33)*Normalization!W$39,$K33*Normalization!W$39,W32*$F$13,CHOOSE(W$68,'Linear Projection'!W21,(1*$F33+0.5*$G33)*Normalization!W$39,$K33*Normalization!W$39,W32*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X21,(1*$F33+0.5*$G33)*Normalization!X$39,$K33*Normalization!X$39,Input!Y47*$F$13,CHOOSE(X$68,'Linear Projection'!X21,(1*$F33+0.5*$G33)*Normalization!X$39,$K33*Normalization!X$39,Input!Y47*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X27))))), 0, CHOOSE($C$72,'Linear Projection'!X21,(1*$F33+0.5*$G33)*Normalization!X$39,$K33*Normalization!X$39,Input!Y47*$F$13,CHOOSE(X$68,'Linear Projection'!X21,(1*$F33+0.5*$G33)*Normalization!X$39,$K33*Normalization!X$39,Input!Y47*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y21,(1*$F33+0.5*$G33)*Normalization!Y$39,$K33*Normalization!Y$39,Input!Z47*$F$13,CHOOSE(Y$68,'Linear Projection'!Y21,(1*$F33+0.5*$G33)*Normalization!Y$39,$K33*Normalization!Y$39,Input!Z47*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y27))))), 0, CHOOSE($C$72,'Linear Projection'!Y21,(1*$F33+0.5*$G33)*Normalization!Y$39,$K33*Normalization!Y$39,Input!Z47*$F$13,CHOOSE(Y$68,'Linear Projection'!Y21,(1*$F33+0.5*$G33)*Normalization!Y$39,$K33*Normalization!Y$39,Input!Z47*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z21,(1*$F33+0.5*$G33)*Normalization!Z$39,$K33*Normalization!Z$39,Input!AA47*$F$13,CHOOSE(Z$68,'Linear Projection'!Z21,(1*$F33+0.5*$G33)*Normalization!Z$39,$K33*Normalization!Z$39,Input!AA47*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z27))))), 0, CHOOSE($C$72,'Linear Projection'!Z21,(1*$F33+0.5*$G33)*Normalization!Z$39,$K33*Normalization!Z$39,Input!AA47*$F$13,CHOOSE(Z$68,'Linear Projection'!Z21,(1*$F33+0.5*$G33)*Normalization!Z$39,$K33*Normalization!Z$39,Input!AA47*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA21,(1*$F33+0.5*$G33)*Normalization!AA$39,$K33*Normalization!AA$39,AA32*$F$13,CHOOSE(AA$68,'Linear Projection'!AA21,(1*$F33+0.5*$G33)*Normalization!AA$39,$K33*Normalization!AA$39,AA32*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA26))))), 0, CHOOSE($C$72,'Linear Projection'!AA21,(1*$F33+0.5*$G33)*Normalization!AA$39,$K33*Normalization!AA$39,AA32*$F$13,CHOOSE(AA$68,'Linear Projection'!AA21,(1*$F33+0.5*$G33)*Normalization!AA$39,$K33*Normalization!AA$39,AA32*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB21,(1*$F33+0.5*$G33)*Normalization!AB$39,$K33*Normalization!AB$39,AB32*$F$13,CHOOSE(AB$68,'Linear Projection'!AB21,(1*$F33+0.5*$G33)*Normalization!AB$39,$K33*Normalization!AB$39,AB32*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB26))))), 0, CHOOSE($C$72,'Linear Projection'!AB21,(1*$F33+0.5*$G33)*Normalization!AB$39,$K33*Normalization!AB$39,AB32*$F$13,CHOOSE(AB$68,'Linear Projection'!AB21,(1*$F33+0.5*$G33)*Normalization!AB$39,$K33*Normalization!AB$39,AB32*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC21,(1*$F33+0.5*$G33)*Normalization!AC$39,$K33*Normalization!AC$39,AC32*$F$13,CHOOSE(AC$68,'Linear Projection'!AC21,(1*$F33+0.5*$G33)*Normalization!AC$39,$K33*Normalization!AC$39,AC32*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC26))))), 0, CHOOSE($C$72,'Linear Projection'!AC21,(1*$F33+0.5*$G33)*Normalization!AC$39,$K33*Normalization!AC$39,AC32*$F$13,CHOOSE(AC$68,'Linear Projection'!AC21,(1*$F33+0.5*$G33)*Normalization!AC$39,$K33*Normalization!AC$39,AC32*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC26))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF21,(1*$F33+0.5*$G33)*Normalization!AF$39,$K33*Normalization!AF$39,AF32*$F$13,CHOOSE(AF$68,'Linear Projection'!AF21,(1*$F33+0.5*$G33)*Normalization!AF$39,$K33*Normalization!AF$39,AF32*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF26))))), 0, CHOOSE($C$72,'Linear Projection'!AF21,(1*$F33+0.5*$G33)*Normalization!AF$39,$K33*Normalization!AF$39,AF32*$F$13,CHOOSE(AF$68,'Linear Projection'!AF21,(1*$F33+0.5*$G33)*Normalization!AF$39,$K33*Normalization!AF$39,AF32*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG21,(1*$F33+0.5*$G33)*Normalization!AG$39,$K33*Normalization!AG$39,AG32*$F$13,CHOOSE(AG$68,'Linear Projection'!AG21,(1*$F33+0.5*$G33)*Normalization!AG$39,$K33*Normalization!AG$39,AG32*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG26))))), 0, CHOOSE($C$72,'Linear Projection'!AG21,(1*$F33+0.5*$G33)*Normalization!AG$39,$K33*Normalization!AG$39,AG32*$F$13,CHOOSE(AG$68,'Linear Projection'!AG21,(1*$F33+0.5*$G33)*Normalization!AG$39,$K33*Normalization!AG$39,AG32*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG26))))))","v":-53962.211111111566},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH21,(1*$F33+0.5*$G33)*Normalization!AH$39,$K33*Normalization!AH$39,AH32*$F$13,CHOOSE(AH$68,'Linear Projection'!AH21,(1*$F33+0.5*$G33)*Normalization!AH$39,$K33*Normalization!AH$39,AH32*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH26))))), 0, CHOOSE($C$72,'Linear Projection'!AH21,(1*$F33+0.5*$G33)*Normalization!AH$39,$K33*Normalization!AH$39,AH32*$F$13,CHOOSE(AH$68,'Linear Projection'!AH21,(1*$F33+0.5*$G33)*Normalization!AH$39,$K33*Normalization!AH$39,AH32*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH26))))))","v":150128.52347981115},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI21,(1*$F33+0.5*$G33)*Normalization!AI$39,$K33*Normalization!AI$39,AI32*$F$13,CHOOSE(AI$68,'Linear Projection'!AI21,(1*$F33+0.5*$G33)*Normalization!AI$39,$K33*Normalization!AI$39,AI32*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI26))))), 0, CHOOSE($C$72,'Linear Projection'!AI21,(1*$F33+0.5*$G33)*Normalization!AI$39,$K33*Normalization!AI$39,AI32*$F$13,CHOOSE(AI$68,'Linear Projection'!AI21,(1*$F33+0.5*$G33)*Normalization!AI$39,$K33*Normalization!AI$39,AI32*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ21,(1*$F33+0.5*$G33)*Normalization!AJ$39,$K33*Normalization!AJ$39,AJ32*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ21,(1*$F33+0.5*$G33)*Normalization!AJ$39,$K33*Normalization!AJ$39,AJ32*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ26))))), 0, CHOOSE($C$72,'Linear Projection'!AJ21,(1*$F33+0.5*$G33)*Normalization!AJ$39,$K33*Normalization!AJ$39,AJ32*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ21,(1*$F33+0.5*$G33)*Normalization!AJ$39,$K33*Normalization!AJ$39,AJ32*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK21,(1*$F33+0.5*$G33)*Normalization!AK$39,$K33*Normalization!AK$39,AK32*$F$13,CHOOSE(AK$68,'Linear Projection'!AK21,(1*$F33+0.5*$G33)*Normalization!AK$39,$K33*Normalization!AK$39,AK32*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK26))))), 0, CHOOSE($C$72,'Linear Projection'!AK21,(1*$F33+0.5*$G33)*Normalization!AK$39,$K33*Normalization!AK$39,AK32*$F$13,CHOOSE(AK$68,'Linear Projection'!AK21,(1*$F33+0.5*$G33)*Normalization!AK$39,$K33*Normalization!AK$39,AK32*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL21,(1*$F33+0.5*$G33)*Normalization!AL$39,$K33*Normalization!AL$39,AL32*$F$13,CHOOSE(AL$68,'Linear Projection'!AL21,(1*$F33+0.5*$G33)*Normalization!AL$39,$K33*Normalization!AL$39,AL32*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL26))))), 0, CHOOSE($C$72,'Linear Projection'!AL21,(1*$F33+0.5*$G33)*Normalization!AL$39,$K33*Normalization!AL$39,AL32*$F$13,CHOOSE(AL$68,'Linear Projection'!AL21,(1*$F33+0.5*$G33)*Normalization!AL$39,$K33*Normalization!AL$39,AL32*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM21,(1*$F33+0.5*$G33)*Normalization!AM$39,$K33*Normalization!AM$39,AM32*$F$13,CHOOSE(AM$68,'Linear Projection'!AM21,(1*$F33+0.5*$G33)*Normalization!AM$39,$K33*Normalization!AM$39,AM32*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM26))))), 0, CHOOSE($C$72,'Linear Projection'!AM21,(1*$F33+0.5*$G33)*Normalization!AM$39,$K33*Normalization!AM$39,AM32*$F$13,CHOOSE(AM$68,'Linear Projection'!AM21,(1*$F33+0.5*$G33)*Normalization!AM$39,$K33*Normalization!AM$39,AM32*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN21,(1*$F33+0.5*$G33)*Normalization!AN$39,$K33*Normalization!AN$39,AN32*$F$13,CHOOSE(AN$68,'Linear Projection'!AN21,(1*$F33+0.5*$G33)*Normalization!AN$39,$K33*Normalization!AN$39,AN32*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN26))))), 0, CHOOSE($C$72,'Linear Projection'!AN21,(1*$F33+0.5*$G33)*Normalization!AN$39,$K33*Normalization!AN$39,AN32*$F$13,CHOOSE(AN$68,'Linear Projection'!AN21,(1*$F33+0.5*$G33)*Normalization!AN$39,$K33*Normalization!AN$39,AN32*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO21,(1*$F33+0.5*$G33)*Normalization!AO$39,$K33*Normalization!AO$39,AO32*$F$13,CHOOSE(AO$68,'Linear Projection'!AO21,(1*$F33+0.5*$G33)*Normalization!AO$39,$K33*Normalization!AO$39,AO32*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO26))))), 0, CHOOSE($C$72,'Linear Projection'!AO21,(1*$F33+0.5*$G33)*Normalization!AO$39,$K33*Normalization!AO$39,AO32*$F$13,CHOOSE(AO$68,'Linear Projection'!AO21,(1*$F33+0.5*$G33)*Normalization!AO$39,$K33*Normalization!AO$39,AO32*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP21,(1*$F33+0.5*$G33)*Normalization!AP$39,$K33*Normalization!AP$39,AP32*$F$13,CHOOSE(AP$68,'Linear Projection'!AP21,(1*$F33+0.5*$G33)*Normalization!AP$39,$K33*Normalization!AP$39,AP32*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP26))))), 0, CHOOSE($C$72,'Linear Projection'!AP21,(1*$F33+0.5*$G33)*Normalization!AP$39,$K33*Normalization!AP$39,AP32*$F$13,CHOOSE(AP$68,'Linear Projection'!AP21,(1*$F33+0.5*$G33)*Normalization!AP$39,$K33*Normalization!AP$39,AP32*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ21,(1*$F33+0.5*$G33)*Normalization!AQ$39,$K33*Normalization!AQ$39,AQ32*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ21,(1*$F33+0.5*$G33)*Normalization!AQ$39,$K33*Normalization!AQ$39,AQ32*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ26))))), 0, CHOOSE($C$72,'Linear Projection'!AQ21,(1*$F33+0.5*$G33)*Normalization!AQ$39,$K33*Normalization!AQ$39,AQ32*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ21,(1*$F33+0.5*$G33)*Normalization!AQ$39,$K33*Normalization!AQ$39,AQ32*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR21,(1*$F33+0.5*$G33)*Normalization!AR$39,$K33*Normalization!AR$39,AR32*$F$13,CHOOSE(AR$68,'Linear Projection'!AR21,(1*$F33+0.5*$G33)*Normalization!AR$39,$K33*Normalization!AR$39,AR32*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR26))))), 0, CHOOSE($C$72,'Linear Projection'!AR21,(1*$F33+0.5*$G33)*Normalization!AR$39,$K33*Normalization!AR$39,AR32*$F$13,CHOOSE(AR$68,'Linear Projection'!AR21,(1*$F33+0.5*$G33)*Normalization!AR$39,$K33*Normalization!AR$39,AR32*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS21,(1*$F33+0.5*$G33)*Normalization!AS$39,$K33*Normalization!AS$39,AS32*$F$13,CHOOSE(AS$68,'Linear Projection'!AS21,(1*$F33+0.5*$G33)*Normalization!AS$39,$K33*Normalization!AS$39,AS32*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS26))))), 0, CHOOSE($C$72,'Linear Projection'!AS21,(1*$F33+0.5*$G33)*Normalization!AS$39,$K33*Normalization!AS$39,AS32*$F$13,CHOOSE(AS$68,'Linear Projection'!AS21,(1*$F33+0.5*$G33)*Normalization!AS$39,$K33*Normalization!AS$39,AS32*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT21,(1*$F33+0.5*$G33)*Normalization!AT$39,$K33*Normalization!AT$39,AT32*$F$13,CHOOSE(AT$68,'Linear Projection'!AT21,(1*$F33+0.5*$G33)*Normalization!AT$39,$K33*Normalization!AT$39,AT32*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT26))))), 0, CHOOSE($C$72,'Linear Projection'!AT21,(1*$F33+0.5*$G33)*Normalization!AT$39,$K33*Normalization!AT$39,AT32*$F$13,CHOOSE(AT$68,'Linear Projection'!AT21,(1*$F33+0.5*$G33)*Normalization!AT$39,$K33*Normalization!AT$39,AT32*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU21,(1*$F33+0.5*$G33)*Normalization!AU$39,$K33*Normalization!AU$39,AU32*$F$13,CHOOSE(AU$68,'Linear Projection'!AU21,(1*$F33+0.5*$G33)*Normalization!AU$39,$K33*Normalization!AU$39,AU32*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU26))))), 0, CHOOSE($C$72,'Linear Projection'!AU21,(1*$F33+0.5*$G33)*Normalization!AU$39,$K33*Normalization!AU$39,AU32*$F$13,CHOOSE(AU$68,'Linear Projection'!AU21,(1*$F33+0.5*$G33)*Normalization!AU$39,$K33*Normalization!AU$39,AU32*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU26))))))","v":-2115.7777777779847},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV21,(1*$F33+0.5*$G33)*Normalization!AV$39,$K33*Normalization!AV$39,AV32*$F$13,CHOOSE(AV$68,'Linear Projection'!AV21,(1*$F33+0.5*$G33)*Normalization!AV$39,$K33*Normalization!AV$39,AV32*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV26))))), 0, CHOOSE($C$72,'Linear Projection'!AV21,(1*$F33+0.5*$G33)*Normalization!AV$39,$K33*Normalization!AV$39,AV32*$F$13,CHOOSE(AV$68,'Linear Projection'!AV21,(1*$F33+0.5*$G33)*Normalization!AV$39,$K33*Normalization!AV$39,AV32*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV26))))))","v":49660.305555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW21,(1*$F33+0.5*$G33)*Normalization!AW$39,$K33*Normalization!AW$39,AW32*$F$13,CHOOSE(AW$68,'Linear Projection'!AW21,(1*$F33+0.5*$G33)*Normalization!AW$39,$K33*Normalization!AW$39,AW32*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW26))))), 0, CHOOSE($C$72,'Linear Projection'!AW21,(1*$F33+0.5*$G33)*Normalization!AW$39,$K33*Normalization!AW$39,AW32*$F$13,CHOOSE(AW$68,'Linear Projection'!AW21,(1*$F33+0.5*$G33)*Normalization!AW$39,$K33*Normalization!AW$39,AW32*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX21,(1*$F33+0.5*$G33)*Normalization!AX$39,$K33*Normalization!AX$39,AX32*$F$13,CHOOSE(AX$68,'Linear Projection'!AX21,(1*$F33+0.5*$G33)*Normalization!AX$39,$K33*Normalization!AX$39,AX32*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX26))))), 0, CHOOSE($C$72,'Linear Projection'!AX21,(1*$F33+0.5*$G33)*Normalization!AX$39,$K33*Normalization!AX$39,AX32*$F$13,CHOOSE(AX$68,'Linear Projection'!AX21,(1*$F33+0.5*$G33)*Normalization!AX$39,$K33*Normalization!AX$39,AX32*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY21,(1*$F33+0.5*$G33)*Normalization!AY$39,$K33*Normalization!AY$39,AY32*$F$13,CHOOSE(AY$68,'Linear Projection'!AY21,(1*$F33+0.5*$G33)*Normalization!AY$39,$K33*Normalization!AY$39,AY32*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY26))))), 0, CHOOSE($C$72,'Linear Projection'!AY21,(1*$F33+0.5*$G33)*Normalization!AY$39,$K33*Normalization!AY$39,AY32*$F$13,CHOOSE(AY$68,'Linear Projection'!AY21,(1*$F33+0.5*$G33)*Normalization!AY$39,$K33*Normalization!AY$39,AY32*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY26))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ21,(1*$F33+0.5*$G33)*Normalization!AZ$39,$K33*Normalization!AZ$39,AZ32*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ21,(1*$F33+0.5*$G33)*Normalization!AZ$39,$K33*Normalization!AZ$39,AZ32*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ26))))), 0, CHOOSE($C$72,'Linear Projection'!AZ21,(1*$F33+0.5*$G33)*Normalization!AZ$39,$K33*Normalization!AZ$39,AZ32*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ21,(1*$F33+0.5*$G33)*Normalization!AZ$39,$K33*Normalization!AZ$39,AZ32*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ26))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA21,(1*$F33+0.5*$G33)*Normalization!BA$39,$K33*Normalization!BA$39,BA32*$F$13,CHOOSE(BA$68,'Linear Projection'!BA21,(1*$F33+0.5*$G33)*Normalization!BA$39,$K33*Normalization!BA$39,BA32*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA26))))), 0, CHOOSE($C$72,'Linear Projection'!BA21,(1*$F33+0.5*$G33)*Normalization!BA$39,$K33*Normalization!BA$39,BA32*$F$13,CHOOSE(BA$68,'Linear Projection'!BA21,(1*$F33+0.5*$G33)*Normalization!BA$39,$K33*Normalization!BA$39,BA32*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA26))))))","v":-3333.0285714285565},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB21,(1*$F33+0.5*$G33)*Normalization!BB$39,$K33*Normalization!BB$39,BB32*$F$13,CHOOSE(BB$68,'Linear Projection'!BB21,(1*$F33+0.5*$G33)*Normalization!BB$39,$K33*Normalization!BB$39,BB32*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB26))))), 0, CHOOSE($C$72,'Linear Projection'!BB21,(1*$F33+0.5*$G33)*Normalization!BB$39,$K33*Normalization!BB$39,BB32*$F$13,CHOOSE(BB$68,'Linear Projection'!BB21,(1*$F33+0.5*$G33)*Normalization!BB$39,$K33*Normalization!BB$39,BB32*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC21,(1*$F33+0.5*$G33)*Normalization!BC$39,$K33*Normalization!BC$39,BC32*$F$13,CHOOSE(BC$68,'Linear Projection'!BC21,(1*$F33+0.5*$G33)*Normalization!BC$39,$K33*Normalization!BC$39,BC32*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC26))))), 0, CHOOSE($C$72,'Linear Projection'!BC21,(1*$F33+0.5*$G33)*Normalization!BC$39,$K33*Normalization!BC$39,BC32*$F$13,CHOOSE(BC$68,'Linear Projection'!BC21,(1*$F33+0.5*$G33)*Normalization!BC$39,$K33*Normalization!BC$39,BC32*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC26))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD21,(1*$F33+0.5*$G33)*Normalization!BD$39,$K33*Normalization!BD$39,BD32*$F$13,CHOOSE(BD$68,'Linear Projection'!BD21,(1*$F33+0.5*$G33)*Normalization!BD$39,$K33*Normalization!BD$39,BD32*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD26))))), 0, CHOOSE($C$72,'Linear Projection'!BD21,(1*$F33+0.5*$G33)*Normalization!BD$39,$K33*Normalization!BD$39,BD32*$F$13,CHOOSE(BD$68,'Linear Projection'!BD21,(1*$F33+0.5*$G33)*Normalization!BD$39,$K33*Normalization!BD$39,BD32*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE21,(1*$F33+0.5*$G33)*Normalization!BE$39,$K33*Normalization!BE$39,BE32*$F$13,CHOOSE(BE$68,'Linear Projection'!BE21,(1*$F33+0.5*$G33)*Normalization!BE$39,$K33*Normalization!BE$39,BE32*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE26))))), 0, CHOOSE($C$72,'Linear Projection'!BE21,(1*$F33+0.5*$G33)*Normalization!BE$39,$K33*Normalization!BE$39,BE32*$F$13,CHOOSE(BE$68,'Linear Projection'!BE21,(1*$F33+0.5*$G33)*Normalization!BE$39,$K33*Normalization!BE$39,BE32*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE26))))))","v":943.53819444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF21,(1*$F33+0.5*$G33)*Normalization!BF$39,$K33*Normalization!BF$39,BF32*$F$13,CHOOSE(BF$68,'Linear Projection'!BF21,(1*$F33+0.5*$G33)*Normalization!BF$39,$K33*Normalization!BF$39,BF32*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF26))))), 0, CHOOSE($C$72,'Linear Projection'!BF21,(1*$F33+0.5*$G33)*Normalization!BF$39,$K33*Normalization!BF$39,BF32*$F$13,CHOOSE(BF$68,'Linear Projection'!BF21,(1*$F33+0.5*$G33)*Normalization!BF$39,$K33*Normalization!BF$39,BF32*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF26))))))","v":57.672050125313035},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG21,(1*$F33+0.5*$G33)*Normalization!BG$39,$K33*Normalization!BG$39,BG32*$F$13,CHOOSE(BG$68,'Linear Projection'!BG21,(1*$F33+0.5*$G33)*Normalization!BG$39,$K33*Normalization!BG$39,BG32*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG26))))), 0, CHOOSE($C$72,'Linear Projection'!BG21,(1*$F33+0.5*$G33)*Normalization!BG$39,$K33*Normalization!BG$39,BG32*$F$13,CHOOSE(BG$68,'Linear Projection'!BG21,(1*$F33+0.5*$G33)*Normalization!BG$39,$K33*Normalization!BG$39,BG32*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG26))))))","v":227.69443333333402},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH21,(1*$F33+0.5*$G33)*Normalization!BH$39,$K33*Normalization!BH$39,BH32*$F$13,CHOOSE(BH$68,'Linear Projection'!BH21,(1*$F33+0.5*$G33)*Normalization!BH$39,$K33*Normalization!BH$39,BH32*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH26))))), 0, CHOOSE($C$72,'Linear Projection'!BH21,(1*$F33+0.5*$G33)*Normalization!BH$39,$K33*Normalization!BH$39,BH32*$F$13,CHOOSE(BH$68,'Linear Projection'!BH21,(1*$F33+0.5*$G33)*Normalization!BH$39,$K33*Normalization!BH$39,BH32*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH26))))))","v":18.04444444444448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI21,(1*$F33+0.5*$G33)*Normalization!BI$39,$K33*Normalization!BI$39,BI32*$F$13,CHOOSE(BI$68,'Linear Projection'!BI21,(1*$F33+0.5*$G33)*Normalization!BI$39,$K33*Normalization!BI$39,BI32*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI26))))), 0, CHOOSE($C$72,'Linear Projection'!BI21,(1*$F33+0.5*$G33)*Normalization!BI$39,$K33*Normalization!BI$39,BI32*$F$13,CHOOSE(BI$68,'Linear Projection'!BI21,(1*$F33+0.5*$G33)*Normalization!BI$39,$K33*Normalization!BI$39,BI32*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI26))))))","v":18.04444444444448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ21,(1*$F33+0.5*$G33)*Normalization!BJ$39,$K33*Normalization!BJ$39,BJ32*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ21,(1*$F33+0.5*$G33)*Normalization!BJ$39,$K33*Normalization!BJ$39,BJ32*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ26))))), 0, CHOOSE($C$72,'Linear Projection'!BJ21,(1*$F33+0.5*$G33)*Normalization!BJ$39,$K33*Normalization!BJ$39,BJ32*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ21,(1*$F33+0.5*$G33)*Normalization!BJ$39,$K33*Normalization!BJ$39,BJ32*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK21,(1*$F33+0.5*$G33)*Normalization!BK$39,$K33*Normalization!BK$39,BK32*$F$13,CHOOSE(BK$68,'Linear Projection'!BK21,(1*$F33+0.5*$G33)*Normalization!BK$39,$K33*Normalization!BK$39,BK32*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK26))))), 0, CHOOSE($C$72,'Linear Projection'!BK21,(1*$F33+0.5*$G33)*Normalization!BK$39,$K33*Normalization!BK$39,BK32*$F$13,CHOOSE(BK$68,'Linear Projection'!BK21,(1*$F33+0.5*$G33)*Normalization!BK$39,$K33*Normalization!BK$39,BK32*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK26))))))","v":-8970.2327333332505},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM21,(1*$F33+0.5*$G33)*Normalization!BM$39,$K33*Normalization!BM$39,BM32*$F$13,CHOOSE(BM$68,'Linear Projection'!BM21,(1*$F33+0.5*$G33)*Normalization!BM$39,$K33*Normalization!BM$39,BM32*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM26))))), 0, CHOOSE($C$72,'Linear Projection'!BM21,(1*$F33+0.5*$G33)*Normalization!BM$39,$K33*Normalization!BM$39,BM32*$F$13,CHOOSE(BM$68,'Linear Projection'!BM21,(1*$F33+0.5*$G33)*Normalization!BM$39,$K33*Normalization!BM$39,BM32*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM26))))))","v":-7751.3870000001043},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO21,(1*$F33+0.5*$G33)*Normalization!BO$39,$K33*Normalization!BO$39,BO32*$F$13,CHOOSE(BO$68,'Linear Projection'!BO21,(1*$F33+0.5*$G33)*Normalization!BO$39,$K33*Normalization!BO$39,BO32*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO26))))), 0, CHOOSE($C$72,'Linear Projection'!BO21,(1*$F33+0.5*$G33)*Normalization!BO$39,$K33*Normalization!BO$39,BO32*$F$13,CHOOSE(BO$68,'Linear Projection'!BO21,(1*$F33+0.5*$G33)*Normalization!BO$39,$K33*Normalization!BO$39,BO32*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP21,(1*$F33+0.5*$G33)*Normalization!BP$39,$K33*Normalization!BP$39,BP32*$F$13,CHOOSE(BP$68,'Linear Projection'!BP21,(1*$F33+0.5*$G33)*Normalization!BP$39,$K33*Normalization!BP$39,BP32*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP26))))), 0, CHOOSE($C$72,'Linear Projection'!BP21,(1*$F33+0.5*$G33)*Normalization!BP$39,$K33*Normalization!BP$39,BP32*$F$13,CHOOSE(BP$68,'Linear Projection'!BP21,(1*$F33+0.5*$G33)*Normalization!BP$39,$K33*Normalization!BP$39,BP32*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ21,(1*$F33+0.5*$G33)*Normalization!BQ$39,$K33*Normalization!BQ$39,BQ32*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ21,(1*$F33+0.5*$G33)*Normalization!BQ$39,$K33*Normalization!BQ$39,BQ32*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ26))))), 0, CHOOSE($C$72,'Linear Projection'!BQ21,(1*$F33+0.5*$G33)*Normalization!BQ$39,$K33*Normalization!BQ$39,BQ32*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ21,(1*$F33+0.5*$G33)*Normalization!BQ$39,$K33*Normalization!BQ$39,BQ32*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR21,(1*$F33+0.5*$G33)*Normalization!BR$39,$K33*Normalization!BR$39,BR32*$F$13,CHOOSE(BR$68,'Linear Projection'!BR21,(1*$F33+0.5*$G33)*Normalization!BR$39,$K33*Normalization!BR$39,BR32*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR26))))), 0, CHOOSE($C$72,'Linear Projection'!BR21,(1*$F33+0.5*$G33)*Normalization!BR$39,$K33*Normalization!BR$39,BR32*$F$13,CHOOSE(BR$68,'Linear Projection'!BR21,(1*$F33+0.5*$G33)*Normalization!BR$39,$K33*Normalization!BR$39,BR32*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS21,(1*$F33+0.5*$G33)*Normalization!BS$39,$K33*Normalization!BS$39,BS32*$F$13,CHOOSE(BS$68,'Linear Projection'!BS21,(1*$F33+0.5*$G33)*Normalization!BS$39,$K33*Normalization!BS$39,BS32*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS26))))), 0, CHOOSE($C$72,'Linear Projection'!BS21,(1*$F33+0.5*$G33)*Normalization!BS$39,$K33*Normalization!BS$39,BS32*$F$13,CHOOSE(BS$68,'Linear Projection'!BS21,(1*$F33+0.5*$G33)*Normalization!BS$39,$K33*Normalization!BS$39,BS32*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT21,(1*$F33+0.5*$G33)*Normalization!BT$39,$K33*Normalization!BT$39,BT32*$F$13,CHOOSE(BT$68,'Linear Projection'!BT21,(1*$F33+0.5*$G33)*Normalization!BT$39,$K33*Normalization!BT$39,BT32*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT26))))), 0, CHOOSE($C$72,'Linear Projection'!BT21,(1*$F33+0.5*$G33)*Normalization!BT$39,$K33*Normalization!BT$39,BT32*$F$13,CHOOSE(BT$68,'Linear Projection'!BT21,(1*$F33+0.5*$G33)*Normalization!BT$39,$K33*Normalization!BT$39,BT32*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU21,(1*$F33+0.5*$G33)*Normalization!BU$39,$K33*Normalization!BU$39,BU32*$F$13,CHOOSE(BU$68,'Linear Projection'!BU21,(1*$F33+0.5*$G33)*Normalization!BU$39,$K33*Normalization!BU$39,BU32*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU26))))), 0, CHOOSE($C$72,'Linear Projection'!BU21,(1*$F33+0.5*$G33)*Normalization!BU$39,$K33*Normalization!BU$39,BU32*$F$13,CHOOSE(BU$68,'Linear Projection'!BU21,(1*$F33+0.5*$G33)*Normalization!BU$39,$K33*Normalization!BU$39,BU32*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV21,(1*$F33+0.5*$G33)*Normalization!BV$39,$K33*Normalization!BV$39,BV32*$F$13,CHOOSE(BV$68,'Linear Projection'!BV21,(1*$F33+0.5*$G33)*Normalization!BV$39,$K33*Normalization!BV$39,BV32*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV26))))), 0, CHOOSE($C$72,'Linear Projection'!BV21,(1*$F33+0.5*$G33)*Normalization!BV$39,$K33*Normalization!BV$39,BV32*$F$13,CHOOSE(BV$68,'Linear Projection'!BV21,(1*$F33+0.5*$G33)*Normalization!BV$39,$K33*Normalization!BV$39,BV32*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW21,(1*$F33+0.5*$G33)*Normalization!BW$39,$K33*Normalization!BW$39,BW32*$F$13,CHOOSE(BW$68,'Linear Projection'!BW21,(1*$F33+0.5*$G33)*Normalization!BW$39,$K33*Normalization!BW$39,BW32*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW26))))), 0, CHOOSE($C$72,'Linear Projection'!BW21,(1*$F33+0.5*$G33)*Normalization!BW$39,$K33*Normalization!BW$39,BW32*$F$13,CHOOSE(BW$68,'Linear Projection'!BW21,(1*$F33+0.5*$G33)*Normalization!BW$39,$K33*Normalization!BW$39,BW32*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW26))))))","v":42667877.355059385},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX21,(1*$F33+0.5*$G33)*Normalization!BX$39,$K33*Normalization!BX$39,BX32*$F$13,CHOOSE(BX$68,'Linear Projection'!BX21,(1*$F33+0.5*$G33)*Normalization!BX$39,$K33*Normalization!BX$39,BX32*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX26))))), 0, CHOOSE($C$72,'Linear Projection'!BX21,(1*$F33+0.5*$G33)*Normalization!BX$39,$K33*Normalization!BX$39,BX32*$F$13,CHOOSE(BX$68,'Linear Projection'!BX21,(1*$F33+0.5*$G33)*Normalization!BX$39,$K33*Normalization!BX$39,BX32*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY21,(1*$F33+0.5*$G33)*Normalization!BY$39,$K33*Normalization!BY$39,BY32*$F$13,CHOOSE(BY$68,'Linear Projection'!BY21,(1*$F33+0.5*$G33)*Normalization!BY$39,$K33*Normalization!BY$39,BY32*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY26))))), 0, CHOOSE($C$72,'Linear Projection'!BY21,(1*$F33+0.5*$G33)*Normalization!BY$39,$K33*Normalization!BY$39,BY32*$F$13,CHOOSE(BY$68,'Linear Projection'!BY21,(1*$F33+0.5*$G33)*Normalization!BY$39,$K33*Normalization!BY$39,BY32*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ21,(1*$F33+0.5*$G33)*Normalization!BZ$39,$K33*Normalization!BZ$39,BZ32*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ21,(1*$F33+0.5*$G33)*Normalization!BZ$39,$K33*Normalization!BZ$39,BZ32*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ26))))), 0, CHOOSE($C$72,'Linear Projection'!BZ21,(1*$F33+0.5*$G33)*Normalization!BZ$39,$K33*Normalization!BZ$39,BZ32*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ21,(1*$F33+0.5*$G33)*Normalization!BZ$39,$K33*Normalization!BZ$39,BZ32*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA21,(1*$F33+0.5*$G33)*Normalization!CA$39,$K33*Normalization!CA$39,CA32*$F$13,CHOOSE(CA$68,'Linear Projection'!CA21,(1*$F33+0.5*$G33)*Normalization!CA$39,$K33*Normalization!CA$39,CA32*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA26))))), 0, CHOOSE($C$72,'Linear Projection'!CA21,(1*$F33+0.5*$G33)*Normalization!CA$39,$K33*Normalization!CA$39,CA32*$F$13,CHOOSE(CA$68,'Linear Projection'!CA21,(1*$F33+0.5*$G33)*Normalization!CA$39,$K33*Normalization!CA$39,CA32*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA26))))))","v":16650322.151140332},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB21,(1*$F33+0.5*$G33)*Normalization!CB$39,$K33*Normalization!CB$39,CB32*$F$13,CHOOSE(CB$68,'Linear Projection'!CB21,(1*$F33+0.5*$G33)*Normalization!CB$39,$K33*Normalization!CB$39,CB32*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB26))))), 0, CHOOSE($C$72,'Linear Projection'!CB21,(1*$F33+0.5*$G33)*Normalization!CB$39,$K33*Normalization!CB$39,CB32*$F$13,CHOOSE(CB$68,'Linear Projection'!CB21,(1*$F33+0.5*$G33)*Normalization!CB$39,$K33*Normalization!CB$39,CB32*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB26))))))","v":380686.36878596991},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC21,(1*$F33+0.5*$G33)*Normalization!CC$39,$K33*Normalization!CC$39,CC32*$F$13,CHOOSE(CC$68,'Linear Projection'!CC21,(1*$F33+0.5*$G33)*Normalization!CC$39,$K33*Normalization!CC$39,CC32*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC26))))), 0, CHOOSE($C$72,'Linear Projection'!CC21,(1*$F33+0.5*$G33)*Normalization!CC$39,$K33*Normalization!CC$39,CC32*$F$13,CHOOSE(CC$68,'Linear Projection'!CC21,(1*$F33+0.5*$G33)*Normalization!CC$39,$K33*Normalization!CC$39,CC32*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC26))))))","v":2441128.6398264766},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD21,(1*$F33+0.5*$G33)*Normalization!CD$39,$K33*Normalization!CD$39,CD32*$F$13,CHOOSE(CD$68,'Linear Projection'!CD21,(1*$F33+0.5*$G33)*Normalization!CD$39,$K33*Normalization!CD$39,CD32*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD26))))), 0, CHOOSE($C$72,'Linear Projection'!CD21,(1*$F33+0.5*$G33)*Normalization!CD$39,$K33*Normalization!CD$39,CD32*$F$13,CHOOSE(CD$68,'Linear Projection'!CD21,(1*$F33+0.5*$G33)*Normalization!CD$39,$K33*Normalization!CD$39,CD32*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD26))))))","v":-1064819.1190293729},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE21,(1*$F33+0.5*$G33)*Normalization!CE$39,$K33*Normalization!CE$39,CE32*$F$13,CHOOSE(CE$68,'Linear Projection'!CE21,(1*$F33+0.5*$G33)*Normalization!CE$39,$K33*Normalization!CE$39,CE32*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE26))))), 0, CHOOSE($C$72,'Linear Projection'!CE21,(1*$F33+0.5*$G33)*Normalization!CE$39,$K33*Normalization!CE$39,CE32*$F$13,CHOOSE(CE$68,'Linear Projection'!CE21,(1*$F33+0.5*$G33)*Normalization!CE$39,$K33*Normalization!CE$39,CE32*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF21,(1*$F33+0.5*$G33)*Normalization!CF$39,$K33*Normalization!CF$39,CF32*$F$13,CHOOSE(CF$68,'Linear Projection'!CF21,(1*$F33+0.5*$G33)*Normalization!CF$39,$K33*Normalization!CF$39,CF32*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF26))))), 0, CHOOSE($C$72,'Linear Projection'!CF21,(1*$F33+0.5*$G33)*Normalization!CF$39,$K33*Normalization!CF$39,CF32*$F$13,CHOOSE(CF$68,'Linear Projection'!CF21,(1*$F33+0.5*$G33)*Normalization!CF$39,$K33*Normalization!CF$39,CF32*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF26))))))","v":9516060.94572258},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG21,(1*$F33+0.5*$G33)*Normalization!CG$39,$K33*Normalization!CG$39,CG32*$F$13,CHOOSE(CG$68,'Linear Projection'!CG21,(1*$F33+0.5*$G33)*Normalization!CG$39,$K33*Normalization!CG$39,CG32*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG26))))), 0, CHOOSE($C$72,'Linear Projection'!CG21,(1*$F33+0.5*$G33)*Normalization!CG$39,$K33*Normalization!CG$39,CG32*$F$13,CHOOSE(CG$68,'Linear Projection'!CG21,(1*$F33+0.5*$G33)*Normalization!CG$39,$K33*Normalization!CG$39,CG32*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG26))))))","v":1248532.6973074456},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH21,(1*$F33+0.5*$G33)*Normalization!CH$39,$K33*Normalization!CH$39,CH32*$F$13,CHOOSE(CH$68,'Linear Projection'!CH21,(1*$F33+0.5*$G33)*Normalization!CH$39,$K33*Normalization!CH$39,CH32*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH26))))), 0, CHOOSE($C$72,'Linear Projection'!CH21,(1*$F33+0.5*$G33)*Normalization!CH$39,$K33*Normalization!CH$39,CH32*$F$13,CHOOSE(CH$68,'Linear Projection'!CH21,(1*$F33+0.5*$G33)*Normalization!CH$39,$K33*Normalization!CH$39,CH32*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH26))))))","v":-454936.93333566189},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI21,(1*$F33+0.5*$G33)*Normalization!CI$39,$K33*Normalization!CI$39,CI32*$F$13,CHOOSE(CI$68,'Linear Projection'!CI21,(1*$F33+0.5*$G33)*Normalization!CI$39,$K33*Normalization!CI$39,CI32*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI26))))), 0, CHOOSE($C$72,'Linear Projection'!CI21,(1*$F33+0.5*$G33)*Normalization!CI$39,$K33*Normalization!CI$39,CI32*$F$13,CHOOSE(CI$68,'Linear Projection'!CI21,(1*$F33+0.5*$G33)*Normalization!CI$39,$K33*Normalization!CI$39,CI32*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI26))))))","v":240142.59240257274},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ21,(1*$F33+0.5*$G33)*Normalization!CJ$39,$K33*Normalization!CJ$39,CJ32*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ21,(1*$F33+0.5*$G33)*Normalization!CJ$39,$K33*Normalization!CJ$39,CJ32*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ26))))), 0, CHOOSE($C$72,'Linear Projection'!CJ21,(1*$F33+0.5*$G33)*Normalization!CJ$39,$K33*Normalization!CJ$39,CJ32*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ21,(1*$F33+0.5*$G33)*Normalization!CJ$39,$K33*Normalization!CJ$39,CJ32*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ26))))))","v":8989622.161111176},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK21,(1*$F33+0.5*$G33)*Normalization!CK$39,$K33*Normalization!CK$39,CK32*$F$13,CHOOSE(CK$68,'Linear Projection'!CK21,(1*$F33+0.5*$G33)*Normalization!CK$39,$K33*Normalization!CK$39,CK32*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK26))))), 0, CHOOSE($C$72,'Linear Projection'!CK21,(1*$F33+0.5*$G33)*Normalization!CK$39,$K33*Normalization!CK$39,CK32*$F$13,CHOOSE(CK$68,'Linear Projection'!CK21,(1*$F33+0.5*$G33)*Normalization!CK$39,$K33*Normalization!CK$39,CK32*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL21,(1*$F33+0.5*$G33)*Normalization!CL$39,$K33*Normalization!CL$39,CL32*$F$13,CHOOSE(CL$68,'Linear Projection'!CL21,(1*$F33+0.5*$G33)*Normalization!CL$39,$K33*Normalization!CL$39,CL32*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL26))))), 0, CHOOSE($C$72,'Linear Projection'!CL21,(1*$F33+0.5*$G33)*Normalization!CL$39,$K33*Normalization!CL$39,CL32*$F$13,CHOOSE(CL$68,'Linear Projection'!CL21,(1*$F33+0.5*$G33)*Normalization!CL$39,$K33*Normalization!CL$39,CL32*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL26))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM21,(1*$F33+0.5*$G33)*Normalization!CM$39,$K33*Normalization!CM$39,CM32*$F$13,CHOOSE(CM$68,'Linear Projection'!CM21,(1*$F33+0.5*$G33)*Normalization!CM$39,$K33*Normalization!CM$39,CM32*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM26))))), 0, CHOOSE($C$72,'Linear Projection'!CM21,(1*$F33+0.5*$G33)*Normalization!CM$39,$K33*Normalization!CM$39,CM32*$F$13,CHOOSE(CM$68,'Linear Projection'!CM21,(1*$F33+0.5*$G33)*Normalization!CM$39,$K33*Normalization!CM$39,CM32*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN21,(1*$F33+0.5*$G33)*Normalization!CN$39,$K33*Normalization!CN$39,CN32*$F$13,CHOOSE(CN$68,'Linear Projection'!CN21,(1*$F33+0.5*$G33)*Normalization!CN$39,$K33*Normalization!CN$39,CN32*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN26))))), 0, CHOOSE($C$72,'Linear Projection'!CN21,(1*$F33+0.5*$G33)*Normalization!CN$39,$K33*Normalization!CN$39,CN32*$F$13,CHOOSE(CN$68,'Linear Projection'!CN21,(1*$F33+0.5*$G33)*Normalization!CN$39,$K33*Normalization!CN$39,CN32*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO21,(1*$F33+0.5*$G33)*Normalization!CO$39,$K33*Normalization!CO$39,CO32*$F$13,CHOOSE(CO$68,'Linear Projection'!CO21,(1*$F33+0.5*$G33)*Normalization!CO$39,$K33*Normalization!CO$39,CO32*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO26))))), 0, CHOOSE($C$72,'Linear Projection'!CO21,(1*$F33+0.5*$G33)*Normalization!CO$39,$K33*Normalization!CO$39,CO32*$F$13,CHOOSE(CO$68,'Linear Projection'!CO21,(1*$F33+0.5*$G33)*Normalization!CO$39,$K33*Normalization!CO$39,CO32*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP21,(1*$F33+0.5*$G33)*Normalization!CP$39,$K33*Normalization!CP$39,CP32*$F$13,CHOOSE(CP$68,'Linear Projection'!CP21,(1*$F33+0.5*$G33)*Normalization!CP$39,$K33*Normalization!CP$39,CP32*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP26))))), 0, CHOOSE($C$72,'Linear Projection'!CP21,(1*$F33+0.5*$G33)*Normalization!CP$39,$K33*Normalization!CP$39,CP32*$F$13,CHOOSE(CP$68,'Linear Projection'!CP21,(1*$F33+0.5*$G33)*Normalization!CP$39,$K33*Normalization!CP$39,CP32*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ21,(1*$F33+0.5*$G33)*Normalization!CQ$39,$K33*Normalization!CQ$39,CQ32*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ21,(1*$F33+0.5*$G33)*Normalization!CQ$39,$K33*Normalization!CQ$39,CQ32*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ26))))), 0, CHOOSE($C$72,'Linear Projection'!CQ21,(1*$F33+0.5*$G33)*Normalization!CQ$39,$K33*Normalization!CQ$39,CQ32*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ21,(1*$F33+0.5*$G33)*Normalization!CQ$39,$K33*Normalization!CQ$39,CQ32*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ26))))))","v":18946900.25},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR21,(1*$F33+0.5*$G33)*Normalization!CR$39,$K33*Normalization!CR$39,CR32*$F$13,CHOOSE(CR$68,'Linear Projection'!CR21,(1*$F33+0.5*$G33)*Normalization!CR$39,$K33*Normalization!CR$39,CR32*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR26))))), 0, CHOOSE($C$72,'Linear Projection'!CR21,(1*$F33+0.5*$G33)*Normalization!CR$39,$K33*Normalization!CR$39,CR32*$F$13,CHOOSE(CR$68,'Linear Projection'!CR21,(1*$F33+0.5*$G33)*Normalization!CR$39,$K33*Normalization!CR$39,CR32*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS21,(1*$F33+0.5*$G33)*Normalization!CS$39,$K33*Normalization!CS$39,CS32*$F$13,CHOOSE(CS$68,'Linear Projection'!CS21,(1*$F33+0.5*$G33)*Normalization!CS$39,$K33*Normalization!CS$39,CS32*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS26))))), 0, CHOOSE($C$72,'Linear Projection'!CS21,(1*$F33+0.5*$G33)*Normalization!CS$39,$K33*Normalization!CS$39,CS32*$F$13,CHOOSE(CS$68,'Linear Projection'!CS21,(1*$F33+0.5*$G33)*Normalization!CS$39,$K33*Normalization!CS$39,CS32*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT21,(1*$F33+0.5*$G33)*Normalization!CT$39,$K33*Normalization!CT$39,CT32*$F$13,CHOOSE(CT$68,'Linear Projection'!CT21,(1*$F33+0.5*$G33)*Normalization!CT$39,$K33*Normalization!CT$39,CT32*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT26))))), 0, CHOOSE($C$72,'Linear Projection'!CT21,(1*$F33+0.5*$G33)*Normalization!CT$39,$K33*Normalization!CT$39,CT32*$F$13,CHOOSE(CT$68,'Linear Projection'!CT21,(1*$F33+0.5*$G33)*Normalization!CT$39,$K33*Normalization!CT$39,CT32*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU21,(1*$F33+0.5*$G33)*Normalization!CU$39,$K33*Normalization!CU$39,CU32*$F$13,CHOOSE(CU$68,'Linear Projection'!CU21,(1*$F33+0.5*$G33)*Normalization!CU$39,$K33*Normalization!CU$39,CU32*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU26))))), 0, CHOOSE($C$72,'Linear Projection'!CU21,(1*$F33+0.5*$G33)*Normalization!CU$39,$K33*Normalization!CU$39,CU32*$F$13,CHOOSE(CU$68,'Linear Projection'!CU21,(1*$F33+0.5*$G33)*Normalization!CU$39,$K33*Normalization!CU$39,CU32*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV21,(1*$F33+0.5*$G33)*Normalization!CV$39,$K33*Normalization!CV$39,CV32*$F$13,CHOOSE(CV$68,'Linear Projection'!CV21,(1*$F33+0.5*$G33)*Normalization!CV$39,$K33*Normalization!CV$39,CV32*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV26))))), 0, CHOOSE($C$72,'Linear Projection'!CV21,(1*$F33+0.5*$G33)*Normalization!CV$39,$K33*Normalization!CV$39,CV32*$F$13,CHOOSE(CV$68,'Linear Projection'!CV21,(1*$F33+0.5*$G33)*Normalization!CV$39,$K33*Normalization!CV$39,CV32*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW21,(1*$F33+0.5*$G33)*Normalization!CW$39,$K33*Normalization!CW$39,CW32*$F$13,CHOOSE(CW$68,'Linear Projection'!CW21,(1*$F33+0.5*$G33)*Normalization!CW$39,$K33*Normalization!CW$39,CW32*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW26))))), 0, CHOOSE($C$72,'Linear Projection'!CW21,(1*$F33+0.5*$G33)*Normalization!CW$39,$K33*Normalization!CW$39,CW32*$F$13,CHOOSE(CW$68,'Linear Projection'!CW21,(1*$F33+0.5*$G33)*Normalization!CW$39,$K33*Normalization!CW$39,CW32*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX21,(1*$F33+0.5*$G33)*Normalization!CX$39,$K33*Normalization!CX$39,CX32*$F$13,CHOOSE(CX$68,'Linear Projection'!CX21,(1*$F33+0.5*$G33)*Normalization!CX$39,$K33*Normalization!CX$39,CX32*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX26))))), 0, CHOOSE($C$72,'Linear Projection'!CX21,(1*$F33+0.5*$G33)*Normalization!CX$39,$K33*Normalization!CX$39,CX32*$F$13,CHOOSE(CX$68,'Linear Projection'!CX21,(1*$F33+0.5*$G33)*Normalization!CX$39,$K33*Normalization!CX$39,CX32*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY21,(1*$F33+0.5*$G33)*Normalization!CY$39,$K33*Normalization!CY$39,CY32*$F$13,CHOOSE(CY$68,'Linear Projection'!CY21,(1*$F33+0.5*$G33)*Normalization!CY$39,$K33*Normalization!CY$39,CY32*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY26))))), 0, CHOOSE($C$72,'Linear Projection'!CY21,(1*$F33+0.5*$G33)*Normalization!CY$39,$K33*Normalization!CY$39,CY32*$F$13,CHOOSE(CY$68,'Linear Projection'!CY21,(1*$F33+0.5*$G33)*Normalization!CY$39,$K33*Normalization!CY$39,CY32*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ21,(1*$F33+0.5*$G33)*Normalization!CZ$39,$K33*Normalization!CZ$39,CZ32*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ21,(1*$F33+0.5*$G33)*Normalization!CZ$39,$K33*Normalization!CZ$39,CZ32*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ26))))), 0, CHOOSE($C$72,'Linear Projection'!CZ21,(1*$F33+0.5*$G33)*Normalization!CZ$39,$K33*Normalization!CZ$39,CZ32*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ21,(1*$F33+0.5*$G33)*Normalization!CZ$39,$K33*Normalization!CZ$39,CZ32*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ26))))))","v":57.039277777774259},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA21,(1*$F33+0.5*$G33)*Normalization!DA$39,$K33*Normalization!DA$39,DA32*$F$13,CHOOSE(DA$68,'Linear Projection'!DA21,(1*$F33+0.5*$G33)*Normalization!DA$39,$K33*Normalization!DA$39,DA32*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA26))))), 0, CHOOSE($C$72,'Linear Projection'!DA21,(1*$F33+0.5*$G33)*Normalization!DA$39,$K33*Normalization!DA$39,DA32*$F$13,CHOOSE(DA$68,'Linear Projection'!DA21,(1*$F33+0.5*$G33)*Normalization!DA$39,$K33*Normalization!DA$39,DA32*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB21,(1*$F33+0.5*$G33)*Normalization!DB$39,$K33*Normalization!DB$39,DB32*$F$13,CHOOSE(DB$68,'Linear Projection'!DB21,(1*$F33+0.5*$G33)*Normalization!DB$39,$K33*Normalization!DB$39,DB32*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB26))))), 0, CHOOSE($C$72,'Linear Projection'!DB21,(1*$F33+0.5*$G33)*Normalization!DB$39,$K33*Normalization!DB$39,DB32*$F$13,CHOOSE(DB$68,'Linear Projection'!DB21,(1*$F33+0.5*$G33)*Normalization!DB$39,$K33*Normalization!DB$39,DB32*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC21,(1*$F33+0.5*$G33)*Normalization!DC$39,$K33*Normalization!DC$39,DC32*$F$13,CHOOSE(DC$68,'Linear Projection'!DC21,(1*$F33+0.5*$G33)*Normalization!DC$39,$K33*Normalization!DC$39,DC32*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC26))))), 0, CHOOSE($C$72,'Linear Projection'!DC21,(1*$F33+0.5*$G33)*Normalization!DC$39,$K33*Normalization!DC$39,DC32*$F$13,CHOOSE(DC$68,'Linear Projection'!DC21,(1*$F33+0.5*$G33)*Normalization!DC$39,$K33*Normalization!DC$39,DC32*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD21,(1*$F33+0.5*$G33)*Normalization!DD$39,$K33*Normalization!DD$39,DD32*$F$13,CHOOSE(DD$68,'Linear Projection'!DD21,(1*$F33+0.5*$G33)*Normalization!DD$39,$K33*Normalization!DD$39,DD32*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD26))))), 0, CHOOSE($C$72,'Linear Projection'!DD21,(1*$F33+0.5*$G33)*Normalization!DD$39,$K33*Normalization!DD$39,DD32*$F$13,CHOOSE(DD$68,'Linear Projection'!DD21,(1*$F33+0.5*$G33)*Normalization!DD$39,$K33*Normalization!DD$39,DD32*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE21,(1*$F33+0.5*$G33)*Normalization!DE$39,$K33*Normalization!DE$39,DE32*$F$13,CHOOSE(DE$68,'Linear Projection'!DE21,(1*$F33+0.5*$G33)*Normalization!DE$39,$K33*Normalization!DE$39,DE32*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE26))))), 0, CHOOSE($C$72,'Linear Projection'!DE21,(1*$F33+0.5*$G33)*Normalization!DE$39,$K33*Normalization!DE$39,DE32*$F$13,CHOOSE(DE$68,'Linear Projection'!DE21,(1*$F33+0.5*$G33)*Normalization!DE$39,$K33*Normalization!DE$39,DE32*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE26))))))","v":46662213.830000877},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF21,(1*$F33+0.5*$G33)*Normalization!DF$39,$K33*Normalization!DF$39,DF32*$F$13,CHOOSE(DF$68,'Linear Projection'!DF21,(1*$F33+0.5*$G33)*Normalization!DF$39,$K33*Normalization!DF$39,DF32*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF26))))), 0, CHOOSE($C$72,'Linear Projection'!DF21,(1*$F33+0.5*$G33)*Normalization!DF$39,$K33*Normalization!DF$39,DF32*$F$13,CHOOSE(DF$68,'Linear Projection'!DF21,(1*$F33+0.5*$G33)*Normalization!DF$39,$K33*Normalization!DF$39,DF32*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF26))))))","v":162084.91862222226},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG21,(1*$F33+0.5*$G33)*Normalization!DG$39,$K33*Normalization!DG$39,DG32*$F$13,CHOOSE(DG$68,'Linear Projection'!DG21,(1*$F33+0.5*$G33)*Normalization!DG$39,$K33*Normalization!DG$39,DG32*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG26))))), 0, CHOOSE($C$72,'Linear Projection'!DG21,(1*$F33+0.5*$G33)*Normalization!DG$39,$K33*Normalization!DG$39,DG32*$F$13,CHOOSE(DG$68,'Linear Projection'!DG21,(1*$F33+0.5*$G33)*Normalization!DG$39,$K33*Normalization!DG$39,DG32*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG26))))))","v":307160.01200000197},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH21,(1*$F33+0.5*$G33)*Normalization!DH$39,$K33*Normalization!DH$39,DH32*$F$13,CHOOSE(DH$68,'Linear Projection'!DH21,(1*$F33+0.5*$G33)*Normalization!DH$39,$K33*Normalization!DH$39,DH32*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH26))))), 0, CHOOSE($C$72,'Linear Projection'!DH21,(1*$F33+0.5*$G33)*Normalization!DH$39,$K33*Normalization!DH$39,DH32*$F$13,CHOOSE(DH$68,'Linear Projection'!DH21,(1*$F33+0.5*$G33)*Normalization!DH$39,$K33*Normalization!DH$39,DH32*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH26))))))","v":-147838.88571428508},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI21,(1*$F33+0.5*$G33)*Normalization!DI$39,$K33*Normalization!DI$39,DI32*$F$13,CHOOSE(DI$68,'Linear Projection'!DI21,(1*$F33+0.5*$G33)*Normalization!DI$39,$K33*Normalization!DI$39,DI32*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI26))))), 0, CHOOSE($C$72,'Linear Projection'!DI21,(1*$F33+0.5*$G33)*Normalization!DI$39,$K33*Normalization!DI$39,DI32*$F$13,CHOOSE(DI$68,'Linear Projection'!DI21,(1*$F33+0.5*$G33)*Normalization!DI$39,$K33*Normalization!DI$39,DI32*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI26))))))","v":-202.79999999999927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ21,(1*$F33+0.5*$G33)*Normalization!DJ$39,$K33*Normalization!DJ$39,DJ32*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ21,(1*$F33+0.5*$G33)*Normalization!DJ$39,$K33*Normalization!DJ$39,DJ32*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ26))))), 0, CHOOSE($C$72,'Linear Projection'!DJ21,(1*$F33+0.5*$G33)*Normalization!DJ$39,$K33*Normalization!DJ$39,DJ32*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ21,(1*$F33+0.5*$G33)*Normalization!DJ$39,$K33*Normalization!DJ$39,DJ32*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ26))))))","v":364267.88000000268},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK21,(1*$F33+0.5*$G33)*Normalization!DK$39,$K33*Normalization!DK$39,DK32*$F$13,CHOOSE(DK$68,'Linear Projection'!DK21,(1*$F33+0.5*$G33)*Normalization!DK$39,$K33*Normalization!DK$39,DK32*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK26))))), 0, CHOOSE($C$72,'Linear Projection'!DK21,(1*$F33+0.5*$G33)*Normalization!DK$39,$K33*Normalization!DK$39,DK32*$F$13,CHOOSE(DK$68,'Linear Projection'!DK21,(1*$F33+0.5*$G33)*Normalization!DK$39,$K33*Normalization!DK$39,DK32*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK26))))))","v":3243.2999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL21,(1*$F33+0.5*$G33)*Normalization!DL$39,$K33*Normalization!DL$39,DL32*$F$13,CHOOSE(DL$68,'Linear Projection'!DL21,(1*$F33+0.5*$G33)*Normalization!DL$39,$K33*Normalization!DL$39,DL32*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL26))))), 0, CHOOSE($C$72,'Linear Projection'!DL21,(1*$F33+0.5*$G33)*Normalization!DL$39,$K33*Normalization!DL$39,DL32*$F$13,CHOOSE(DL$68,'Linear Projection'!DL21,(1*$F33+0.5*$G33)*Normalization!DL$39,$K33*Normalization!DL$39,DL32*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM21,(1*$F33+0.5*$G33)*Normalization!DM$39,$K33*Normalization!DM$39,DM32*$F$13,CHOOSE(DM$68,'Linear Projection'!DM21,(1*$F33+0.5*$G33)*Normalization!DM$39,$K33*Normalization!DM$39,DM32*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM26))))), 0, CHOOSE($C$72,'Linear Projection'!DM21,(1*$F33+0.5*$G33)*Normalization!DM$39,$K33*Normalization!DM$39,DM32*$F$13,CHOOSE(DM$68,'Linear Projection'!DM21,(1*$F33+0.5*$G33)*Normalization!DM$39,$K33*Normalization!DM$39,DM32*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM26))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN21,(1*$F33+0.5*$G33)*Normalization!DN$39,$K33*Normalization!DN$39,DN32*$F$13,CHOOSE(DN$68,'Linear Projection'!DN21,(1*$F33+0.5*$G33)*Normalization!DN$39,$K33*Normalization!DN$39,DN32*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN26))))), 0, CHOOSE($C$72,'Linear Projection'!DN21,(1*$F33+0.5*$G33)*Normalization!DN$39,$K33*Normalization!DN$39,DN32*$F$13,CHOOSE(DN$68,'Linear Projection'!DN21,(1*$F33+0.5*$G33)*Normalization!DN$39,$K33*Normalization!DN$39,DN32*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO21,(1*$F33+0.5*$G33)*Normalization!DO$39,$K33*Normalization!DO$39,DO32*$F$13,CHOOSE(DO$68,'Linear Projection'!DO21,(1*$F33+0.5*$G33)*Normalization!DO$39,$K33*Normalization!DO$39,DO32*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO26))))), 0, CHOOSE($C$72,'Linear Projection'!DO21,(1*$F33+0.5*$G33)*Normalization!DO$39,$K33*Normalization!DO$39,DO32*$F$13,CHOOSE(DO$68,'Linear Projection'!DO21,(1*$F33+0.5*$G33)*Normalization!DO$39,$K33*Normalization!DO$39,DO32*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP21,(1*$F33+0.5*$G33)*Normalization!DP$39,$K33*Normalization!DP$39,DP32*$F$13,CHOOSE(DP$68,'Linear Projection'!DP21,(1*$F33+0.5*$G33)*Normalization!DP$39,$K33*Normalization!DP$39,DP32*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP26))))), 0, CHOOSE($C$72,'Linear Projection'!DP21,(1*$F33+0.5*$G33)*Normalization!DP$39,$K33*Normalization!DP$39,DP32*$F$13,CHOOSE(DP$68,'Linear Projection'!DP21,(1*$F33+0.5*$G33)*Normalization!DP$39,$K33*Normalization!DP$39,DP32*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP26))))))","v":155601541.43228149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ21,(1*$F33+0.5*$G33)*Normalization!DQ$39,$K33*Normalization!DQ$39,DQ32*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ21,(1*$F33+0.5*$G33)*Normalization!DQ$39,$K33*Normalization!DQ$39,DQ32*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ26))))), 0, CHOOSE($C$72,'Linear Projection'!DQ21,(1*$F33+0.5*$G33)*Normalization!DQ$39,$K33*Normalization!DQ$39,DQ32*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ21,(1*$F33+0.5*$G33)*Normalization!DQ$39,$K33*Normalization!DQ$39,DQ32*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR21,(1*$F33+0.5*$G33)*Normalization!DR$39,$K33*Normalization!DR$39,DR32*$F$13,CHOOSE(DR$68,'Linear Projection'!DR21,(1*$F33+0.5*$G33)*Normalization!DR$39,$K33*Normalization!DR$39,DR32*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR26))))), 0, CHOOSE($C$72,'Linear Projection'!DR21,(1*$F33+0.5*$G33)*Normalization!DR$39,$K33*Normalization!DR$39,DR32*$F$13,CHOOSE(DR$68,'Linear Projection'!DR21,(1*$F33+0.5*$G33)*Normalization!DR$39,$K33*Normalization!DR$39,DR32*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR26))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS21,(1*$F33+0.5*$G33)*Normalization!DS$39,$K33*Normalization!DS$39,DS32*$F$13,CHOOSE(DS$68,'Linear Projection'!DS21,(1*$F33+0.5*$G33)*Normalization!DS$39,$K33*Normalization!DS$39,DS32*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS26))))), 0, CHOOSE($C$72,'Linear Projection'!DS21,(1*$F33+0.5*$G33)*Normalization!DS$39,$K33*Normalization!DS$39,DS32*$F$13,CHOOSE(DS$68,'Linear Projection'!DS21,(1*$F33+0.5*$G33)*Normalization!DS$39,$K33*Normalization!DS$39,DS32*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS26))))))","v":0}]
[null,2027,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C22,C33*$F$12,CHOOSE(C$68,'Linear Projection'!C22,(1*$F34+0.5*$G34)*Normalization!C$39,$K34*Normalization!C$39,C33*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C27)))) ), 0, CHOOSE($K$76,'Linear Projection'!C22,C33*$F$12,CHOOSE(C$68,'Linear Projection'!C22,(1*$F34+0.5*$G34)*Normalization!C$39,$K34*Normalization!C$39,C33*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D22,D33*$F$12,CHOOSE(D$68,'Linear Projection'!D22,(1*$F34+0.5*$G34)*Normalization!D$39,$K34*Normalization!D$39,D33*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D27)))) ), 0, CHOOSE($K$76,'Linear Projection'!D22,D33*$F$12,CHOOSE(D$68,'Linear Projection'!D22,(1*$F34+0.5*$G34)*Normalization!D$39,$K34*Normalization!D$39,D33*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E22,E33*$F$12,CHOOSE(E$68,'Linear Projection'!E22,(1*$F34+0.5*$G34)*Normalization!E$39,$K34*Normalization!E$39,E33*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E27)))) ), 0, CHOOSE($K$76,'Linear Projection'!E22,E33*$F$12,CHOOSE(E$68,'Linear Projection'!E22,(1*$F34+0.5*$G34)*Normalization!E$39,$K34*Normalization!E$39,E33*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F22,F33*$F$12,CHOOSE(F$68,'Linear Projection'!F22,(1*$F34+0.5*$G34)*Normalization!F$39,$K34*Normalization!F$39,F33*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F27)))) ), 0, CHOOSE($K$76,'Linear Projection'!F22,F33*$F$12,CHOOSE(F$68,'Linear Projection'!F22,(1*$F34+0.5*$G34)*Normalization!F$39,$K34*Normalization!F$39,F33*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F27))))))","v":17328.312548713991},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G22,G33*$F$12,CHOOSE(G$68,'Linear Projection'!G22,(1*$F34+0.5*$G34)*Normalization!G$39,$K34*Normalization!G$39,G33*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G27)))) ), 0, CHOOSE($K$76,'Linear Projection'!G22,G33*$F$12,CHOOSE(G$68,'Linear Projection'!G22,(1*$F34+0.5*$G34)*Normalization!G$39,$K34*Normalization!G$39,G33*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G27))))))","v":3003.5111111111109},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H22,H33*$F$12,CHOOSE(H$68,'Linear Projection'!H22,(1*$F34+0.5*$G34)*Normalization!H$39,$K34*Normalization!H$39,H33*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H27)))) ), 0, CHOOSE($K$76,'Linear Projection'!H22,H33*$F$12,CHOOSE(H$68,'Linear Projection'!H22,(1*$F34+0.5*$G34)*Normalization!H$39,$K34*Normalization!H$39,H33*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H27))))))","v":4131.2444444444436},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I22,I33*$F$12,CHOOSE(I$68,'Linear Projection'!I22,(1*$F34+0.5*$G34)*Normalization!I$39,$K34*Normalization!I$39,I33*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I27)))) ), 0, CHOOSE($K$76,'Linear Projection'!I22,I33*$F$12,CHOOSE(I$68,'Linear Projection'!I22,(1*$F34+0.5*$G34)*Normalization!I$39,$K34*Normalization!I$39,I33*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I27))))))","v":1986.2722222222073},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J22,J33*$F$12,CHOOSE(J$68,'Linear Projection'!J22,(1*$F34+0.5*$G34)*Normalization!J$39,$K34*Normalization!J$39,J33*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J27)))) ), 0, CHOOSE($K$76,'Linear Projection'!J22,J33*$F$12,CHOOSE(J$68,'Linear Projection'!J22,(1*$F34+0.5*$G34)*Normalization!J$39,$K34*Normalization!J$39,J33*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J27))))))","v":2471.6388888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K22,K33*$F$12,CHOOSE(K$68,'Linear Projection'!K22,(1*$F34+0.5*$G34)*Normalization!K$39,$K34*Normalization!K$39,K33*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K27)))) ), 0, CHOOSE($K$76,'Linear Projection'!K22,K33*$F$12,CHOOSE(K$68,'Linear Projection'!K22,(1*$F34+0.5*$G34)*Normalization!K$39,$K34*Normalization!K$39,K33*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K27))))))","v":4115141.7666666657},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L22,L33*$F$12,CHOOSE(L$68,'Linear Projection'!L22,(1*$F34+0.5*$G34)*Normalization!L$39,$K34*Normalization!L$39,L33*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L27)))) ), 0, CHOOSE($K$76,'Linear Projection'!L22,L33*$F$12,CHOOSE(L$68,'Linear Projection'!L22,(1*$F34+0.5*$G34)*Normalization!L$39,$K34*Normalization!L$39,L33*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L27))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M22,(1*$F34+0.5*$G34)*Normalization!M$39,$K34*Normalization!M$39,M33*$F$13,CHOOSE(M$68,'Linear Projection'!M22,(1*$F34+0.5*$G34)*Normalization!M$39,$K34*Normalization!M$39,M33*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M27))))), 0, CHOOSE($C$72,'Linear Projection'!M22,(1*$F34+0.5*$G34)*Normalization!M$39,$K34*Normalization!M$39,M33*$F$13,CHOOSE(M$68,'Linear Projection'!M22,(1*$F34+0.5*$G34)*Normalization!M$39,$K34*Normalization!M$39,M33*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N22,(1*$F34+0.5*$G34)*Normalization!N$39,$K34*Normalization!N$39,N33*$F$13,CHOOSE(N$68,'Linear Projection'!N22,(1*$F34+0.5*$G34)*Normalization!N$39,$K34*Normalization!N$39,N33*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N27))))), 0, CHOOSE($C$72,'Linear Projection'!N22,(1*$F34+0.5*$G34)*Normalization!N$39,$K34*Normalization!N$39,N33*$F$13,CHOOSE(N$68,'Linear Projection'!N22,(1*$F34+0.5*$G34)*Normalization!N$39,$K34*Normalization!N$39,N33*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O22,(1*$F34+0.5*$G34)*Normalization!O$39,$K34*Normalization!O$39,O33*$F$13,CHOOSE(O$68,'Linear Projection'!O22,(1*$F34+0.5*$G34)*Normalization!O$39,$K34*Normalization!O$39,O33*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O27))))), 0, CHOOSE($C$72,'Linear Projection'!O22,(1*$F34+0.5*$G34)*Normalization!O$39,$K34*Normalization!O$39,O33*$F$13,CHOOSE(O$68,'Linear Projection'!O22,(1*$F34+0.5*$G34)*Normalization!O$39,$K34*Normalization!O$39,O33*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P22,(1*$F34+0.5*$G34)*Normalization!P$39,$K34*Normalization!P$39,P33*$F$13,CHOOSE(P$68,'Linear Projection'!P22,(1*$F34+0.5*$G34)*Normalization!P$39,$K34*Normalization!P$39,P33*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P27))))), 0, CHOOSE($C$72,'Linear Projection'!P22,(1*$F34+0.5*$G34)*Normalization!P$39,$K34*Normalization!P$39,P33*$F$13,CHOOSE(P$68,'Linear Projection'!P22,(1*$F34+0.5*$G34)*Normalization!P$39,$K34*Normalization!P$39,P33*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q22,(1*$F34+0.5*$G34)*Normalization!Q$39,$K34*Normalization!Q$39,Q33*$F$13,CHOOSE(Q$68,'Linear Projection'!Q22,(1*$F34+0.5*$G34)*Normalization!Q$39,$K34*Normalization!Q$39,Q33*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q27))))), 0, CHOOSE($C$72,'Linear Projection'!Q22,(1*$F34+0.5*$G34)*Normalization!Q$39,$K34*Normalization!Q$39,Q33*$F$13,CHOOSE(Q$68,'Linear Projection'!Q22,(1*$F34+0.5*$G34)*Normalization!Q$39,$K34*Normalization!Q$39,Q33*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R22,(1*$F34+0.5*$G34)*Normalization!R$39,$K34*Normalization!R$39,R33*$F$13,CHOOSE(R$68,'Linear Projection'!R22,(1*$F34+0.5*$G34)*Normalization!R$39,$K34*Normalization!R$39,R33*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R27))))), 0, CHOOSE($C$72,'Linear Projection'!R22,(1*$F34+0.5*$G34)*Normalization!R$39,$K34*Normalization!R$39,R33*$F$13,CHOOSE(R$68,'Linear Projection'!R22,(1*$F34+0.5*$G34)*Normalization!R$39,$K34*Normalization!R$39,R33*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S22,(1*$F34+0.5*$G34)*Normalization!S$39,$K34*Normalization!S$39,S33*$F$13,CHOOSE(S$68,'Linear Projection'!S22,(1*$F34+0.5*$G34)*Normalization!S$39,$K34*Normalization!S$39,S33*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S27))))), 0, CHOOSE($C$72,'Linear Projection'!S22,(1*$F34+0.5*$G34)*Normalization!S$39,$K34*Normalization!S$39,S33*$F$13,CHOOSE(S$68,'Linear Projection'!S22,(1*$F34+0.5*$G34)*Normalization!S$39,$K34*Normalization!S$39,S33*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T22,(1*$F34+0.5*$G34)*Normalization!T$39,$K34*Normalization!T$39,T33*$F$13,CHOOSE(T$68,'Linear Projection'!T22,(1*$F34+0.5*$G34)*Normalization!T$39,$K34*Normalization!T$39,T33*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T27))))), 0, CHOOSE($C$72,'Linear Projection'!T22,(1*$F34+0.5*$G34)*Normalization!T$39,$K34*Normalization!T$39,T33*$F$13,CHOOSE(T$68,'Linear Projection'!T22,(1*$F34+0.5*$G34)*Normalization!T$39,$K34*Normalization!T$39,T33*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U22,(1*$F34+0.5*$G34)*Normalization!U$39,$K34*Normalization!U$39,U33*$F$13,CHOOSE(U$68,'Linear Projection'!U22,(1*$F34+0.5*$G34)*Normalization!U$39,$K34*Normalization!U$39,U33*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U27))))), 0, CHOOSE($C$72,'Linear Projection'!U22,(1*$F34+0.5*$G34)*Normalization!U$39,$K34*Normalization!U$39,U33*$F$13,CHOOSE(U$68,'Linear Projection'!U22,(1*$F34+0.5*$G34)*Normalization!U$39,$K34*Normalization!U$39,U33*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V22,(1*$F34+0.5*$G34)*Normalization!V$39,$K34*Normalization!V$39,V33*$F$13,CHOOSE(V$68,'Linear Projection'!V22,(1*$F34+0.5*$G34)*Normalization!V$39,$K34*Normalization!V$39,V33*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V27))))), 0, CHOOSE($C$72,'Linear Projection'!V22,(1*$F34+0.5*$G34)*Normalization!V$39,$K34*Normalization!V$39,V33*$F$13,CHOOSE(V$68,'Linear Projection'!V22,(1*$F34+0.5*$G34)*Normalization!V$39,$K34*Normalization!V$39,V33*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W22,(1*$F34+0.5*$G34)*Normalization!W$39,$K34*Normalization!W$39,W33*$F$13,CHOOSE(W$68,'Linear Projection'!W22,(1*$F34+0.5*$G34)*Normalization!W$39,$K34*Normalization!W$39,W33*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W27))))), 0, CHOOSE($C$72,'Linear Projection'!W22,(1*$F34+0.5*$G34)*Normalization!W$39,$K34*Normalization!W$39,W33*$F$13,CHOOSE(W$68,'Linear Projection'!W22,(1*$F34+0.5*$G34)*Normalization!W$39,$K34*Normalization!W$39,W33*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X22,(1*$F34+0.5*$G34)*Normalization!X$39,$K34*Normalization!X$39,Input!Y48*$F$13,CHOOSE(X$68,'Linear Projection'!X22,(1*$F34+0.5*$G34)*Normalization!X$39,$K34*Normalization!X$39,Input!Y48*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X28))))), 0, CHOOSE($C$72,'Linear Projection'!X22,(1*$F34+0.5*$G34)*Normalization!X$39,$K34*Normalization!X$39,Input!Y48*$F$13,CHOOSE(X$68,'Linear Projection'!X22,(1*$F34+0.5*$G34)*Normalization!X$39,$K34*Normalization!X$39,Input!Y48*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y22,(1*$F34+0.5*$G34)*Normalization!Y$39,$K34*Normalization!Y$39,Input!Z48*$F$13,CHOOSE(Y$68,'Linear Projection'!Y22,(1*$F34+0.5*$G34)*Normalization!Y$39,$K34*Normalization!Y$39,Input!Z48*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y28))))), 0, CHOOSE($C$72,'Linear Projection'!Y22,(1*$F34+0.5*$G34)*Normalization!Y$39,$K34*Normalization!Y$39,Input!Z48*$F$13,CHOOSE(Y$68,'Linear Projection'!Y22,(1*$F34+0.5*$G34)*Normalization!Y$39,$K34*Normalization!Y$39,Input!Z48*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z22,(1*$F34+0.5*$G34)*Normalization!Z$39,$K34*Normalization!Z$39,Input!AA48*$F$13,CHOOSE(Z$68,'Linear Projection'!Z22,(1*$F34+0.5*$G34)*Normalization!Z$39,$K34*Normalization!Z$39,Input!AA48*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z28))))), 0, CHOOSE($C$72,'Linear Projection'!Z22,(1*$F34+0.5*$G34)*Normalization!Z$39,$K34*Normalization!Z$39,Input!AA48*$F$13,CHOOSE(Z$68,'Linear Projection'!Z22,(1*$F34+0.5*$G34)*Normalization!Z$39,$K34*Normalization!Z$39,Input!AA48*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA22,(1*$F34+0.5*$G34)*Normalization!AA$39,$K34*Normalization!AA$39,AA33*$F$13,CHOOSE(AA$68,'Linear Projection'!AA22,(1*$F34+0.5*$G34)*Normalization!AA$39,$K34*Normalization!AA$39,AA33*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA27))))), 0, CHOOSE($C$72,'Linear Projection'!AA22,(1*$F34+0.5*$G34)*Normalization!AA$39,$K34*Normalization!AA$39,AA33*$F$13,CHOOSE(AA$68,'Linear Projection'!AA22,(1*$F34+0.5*$G34)*Normalization!AA$39,$K34*Normalization!AA$39,AA33*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB22,(1*$F34+0.5*$G34)*Normalization!AB$39,$K34*Normalization!AB$39,AB33*$F$13,CHOOSE(AB$68,'Linear Projection'!AB22,(1*$F34+0.5*$G34)*Normalization!AB$39,$K34*Normalization!AB$39,AB33*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB27))))), 0, CHOOSE($C$72,'Linear Projection'!AB22,(1*$F34+0.5*$G34)*Normalization!AB$39,$K34*Normalization!AB$39,AB33*$F$13,CHOOSE(AB$68,'Linear Projection'!AB22,(1*$F34+0.5*$G34)*Normalization!AB$39,$K34*Normalization!AB$39,AB33*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC22,(1*$F34+0.5*$G34)*Normalization!AC$39,$K34*Normalization!AC$39,AC33*$F$13,CHOOSE(AC$68,'Linear Projection'!AC22,(1*$F34+0.5*$G34)*Normalization!AC$39,$K34*Normalization!AC$39,AC33*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC27))))), 0, CHOOSE($C$72,'Linear Projection'!AC22,(1*$F34+0.5*$G34)*Normalization!AC$39,$K34*Normalization!AC$39,AC33*$F$13,CHOOSE(AC$68,'Linear Projection'!AC22,(1*$F34+0.5*$G34)*Normalization!AC$39,$K34*Normalization!AC$39,AC33*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC27))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF22,(1*$F34+0.5*$G34)*Normalization!AF$39,$K34*Normalization!AF$39,AF33*$F$13,CHOOSE(AF$68,'Linear Projection'!AF22,(1*$F34+0.5*$G34)*Normalization!AF$39,$K34*Normalization!AF$39,AF33*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF27))))), 0, CHOOSE($C$72,'Linear Projection'!AF22,(1*$F34+0.5*$G34)*Normalization!AF$39,$K34*Normalization!AF$39,AF33*$F$13,CHOOSE(AF$68,'Linear Projection'!AF22,(1*$F34+0.5*$G34)*Normalization!AF$39,$K34*Normalization!AF$39,AF33*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG22,(1*$F34+0.5*$G34)*Normalization!AG$39,$K34*Normalization!AG$39,AG33*$F$13,CHOOSE(AG$68,'Linear Projection'!AG22,(1*$F34+0.5*$G34)*Normalization!AG$39,$K34*Normalization!AG$39,AG33*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG27))))), 0, CHOOSE($C$72,'Linear Projection'!AG22,(1*$F34+0.5*$G34)*Normalization!AG$39,$K34*Normalization!AG$39,AG33*$F$13,CHOOSE(AG$68,'Linear Projection'!AG22,(1*$F34+0.5*$G34)*Normalization!AG$39,$K34*Normalization!AG$39,AG33*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG27))))))","v":-57494.177777778357},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH22,(1*$F34+0.5*$G34)*Normalization!AH$39,$K34*Normalization!AH$39,AH33*$F$13,CHOOSE(AH$68,'Linear Projection'!AH22,(1*$F34+0.5*$G34)*Normalization!AH$39,$K34*Normalization!AH$39,AH33*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH27))))), 0, CHOOSE($C$72,'Linear Projection'!AH22,(1*$F34+0.5*$G34)*Normalization!AH$39,$K34*Normalization!AH$39,AH33*$F$13,CHOOSE(AH$68,'Linear Projection'!AH22,(1*$F34+0.5*$G34)*Normalization!AH$39,$K34*Normalization!AH$39,AH33*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH27))))))","v":151085.75821756897},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI22,(1*$F34+0.5*$G34)*Normalization!AI$39,$K34*Normalization!AI$39,AI33*$F$13,CHOOSE(AI$68,'Linear Projection'!AI22,(1*$F34+0.5*$G34)*Normalization!AI$39,$K34*Normalization!AI$39,AI33*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI27))))), 0, CHOOSE($C$72,'Linear Projection'!AI22,(1*$F34+0.5*$G34)*Normalization!AI$39,$K34*Normalization!AI$39,AI33*$F$13,CHOOSE(AI$68,'Linear Projection'!AI22,(1*$F34+0.5*$G34)*Normalization!AI$39,$K34*Normalization!AI$39,AI33*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ22,(1*$F34+0.5*$G34)*Normalization!AJ$39,$K34*Normalization!AJ$39,AJ33*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ22,(1*$F34+0.5*$G34)*Normalization!AJ$39,$K34*Normalization!AJ$39,AJ33*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ27))))), 0, CHOOSE($C$72,'Linear Projection'!AJ22,(1*$F34+0.5*$G34)*Normalization!AJ$39,$K34*Normalization!AJ$39,AJ33*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ22,(1*$F34+0.5*$G34)*Normalization!AJ$39,$K34*Normalization!AJ$39,AJ33*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK22,(1*$F34+0.5*$G34)*Normalization!AK$39,$K34*Normalization!AK$39,AK33*$F$13,CHOOSE(AK$68,'Linear Projection'!AK22,(1*$F34+0.5*$G34)*Normalization!AK$39,$K34*Normalization!AK$39,AK33*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK27))))), 0, CHOOSE($C$72,'Linear Projection'!AK22,(1*$F34+0.5*$G34)*Normalization!AK$39,$K34*Normalization!AK$39,AK33*$F$13,CHOOSE(AK$68,'Linear Projection'!AK22,(1*$F34+0.5*$G34)*Normalization!AK$39,$K34*Normalization!AK$39,AK33*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL22,(1*$F34+0.5*$G34)*Normalization!AL$39,$K34*Normalization!AL$39,AL33*$F$13,CHOOSE(AL$68,'Linear Projection'!AL22,(1*$F34+0.5*$G34)*Normalization!AL$39,$K34*Normalization!AL$39,AL33*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL27))))), 0, CHOOSE($C$72,'Linear Projection'!AL22,(1*$F34+0.5*$G34)*Normalization!AL$39,$K34*Normalization!AL$39,AL33*$F$13,CHOOSE(AL$68,'Linear Projection'!AL22,(1*$F34+0.5*$G34)*Normalization!AL$39,$K34*Normalization!AL$39,AL33*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM22,(1*$F34+0.5*$G34)*Normalization!AM$39,$K34*Normalization!AM$39,AM33*$F$13,CHOOSE(AM$68,'Linear Projection'!AM22,(1*$F34+0.5*$G34)*Normalization!AM$39,$K34*Normalization!AM$39,AM33*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM27))))), 0, CHOOSE($C$72,'Linear Projection'!AM22,(1*$F34+0.5*$G34)*Normalization!AM$39,$K34*Normalization!AM$39,AM33*$F$13,CHOOSE(AM$68,'Linear Projection'!AM22,(1*$F34+0.5*$G34)*Normalization!AM$39,$K34*Normalization!AM$39,AM33*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN22,(1*$F34+0.5*$G34)*Normalization!AN$39,$K34*Normalization!AN$39,AN33*$F$13,CHOOSE(AN$68,'Linear Projection'!AN22,(1*$F34+0.5*$G34)*Normalization!AN$39,$K34*Normalization!AN$39,AN33*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN27))))), 0, CHOOSE($C$72,'Linear Projection'!AN22,(1*$F34+0.5*$G34)*Normalization!AN$39,$K34*Normalization!AN$39,AN33*$F$13,CHOOSE(AN$68,'Linear Projection'!AN22,(1*$F34+0.5*$G34)*Normalization!AN$39,$K34*Normalization!AN$39,AN33*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO22,(1*$F34+0.5*$G34)*Normalization!AO$39,$K34*Normalization!AO$39,AO33*$F$13,CHOOSE(AO$68,'Linear Projection'!AO22,(1*$F34+0.5*$G34)*Normalization!AO$39,$K34*Normalization!AO$39,AO33*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO27))))), 0, CHOOSE($C$72,'Linear Projection'!AO22,(1*$F34+0.5*$G34)*Normalization!AO$39,$K34*Normalization!AO$39,AO33*$F$13,CHOOSE(AO$68,'Linear Projection'!AO22,(1*$F34+0.5*$G34)*Normalization!AO$39,$K34*Normalization!AO$39,AO33*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP22,(1*$F34+0.5*$G34)*Normalization!AP$39,$K34*Normalization!AP$39,AP33*$F$13,CHOOSE(AP$68,'Linear Projection'!AP22,(1*$F34+0.5*$G34)*Normalization!AP$39,$K34*Normalization!AP$39,AP33*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP27))))), 0, CHOOSE($C$72,'Linear Projection'!AP22,(1*$F34+0.5*$G34)*Normalization!AP$39,$K34*Normalization!AP$39,AP33*$F$13,CHOOSE(AP$68,'Linear Projection'!AP22,(1*$F34+0.5*$G34)*Normalization!AP$39,$K34*Normalization!AP$39,AP33*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ22,(1*$F34+0.5*$G34)*Normalization!AQ$39,$K34*Normalization!AQ$39,AQ33*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ22,(1*$F34+0.5*$G34)*Normalization!AQ$39,$K34*Normalization!AQ$39,AQ33*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ27))))), 0, CHOOSE($C$72,'Linear Projection'!AQ22,(1*$F34+0.5*$G34)*Normalization!AQ$39,$K34*Normalization!AQ$39,AQ33*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ22,(1*$F34+0.5*$G34)*Normalization!AQ$39,$K34*Normalization!AQ$39,AQ33*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR22,(1*$F34+0.5*$G34)*Normalization!AR$39,$K34*Normalization!AR$39,AR33*$F$13,CHOOSE(AR$68,'Linear Projection'!AR22,(1*$F34+0.5*$G34)*Normalization!AR$39,$K34*Normalization!AR$39,AR33*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR27))))), 0, CHOOSE($C$72,'Linear Projection'!AR22,(1*$F34+0.5*$G34)*Normalization!AR$39,$K34*Normalization!AR$39,AR33*$F$13,CHOOSE(AR$68,'Linear Projection'!AR22,(1*$F34+0.5*$G34)*Normalization!AR$39,$K34*Normalization!AR$39,AR33*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS22,(1*$F34+0.5*$G34)*Normalization!AS$39,$K34*Normalization!AS$39,AS33*$F$13,CHOOSE(AS$68,'Linear Projection'!AS22,(1*$F34+0.5*$G34)*Normalization!AS$39,$K34*Normalization!AS$39,AS33*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS27))))), 0, CHOOSE($C$72,'Linear Projection'!AS22,(1*$F34+0.5*$G34)*Normalization!AS$39,$K34*Normalization!AS$39,AS33*$F$13,CHOOSE(AS$68,'Linear Projection'!AS22,(1*$F34+0.5*$G34)*Normalization!AS$39,$K34*Normalization!AS$39,AS33*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT22,(1*$F34+0.5*$G34)*Normalization!AT$39,$K34*Normalization!AT$39,AT33*$F$13,CHOOSE(AT$68,'Linear Projection'!AT22,(1*$F34+0.5*$G34)*Normalization!AT$39,$K34*Normalization!AT$39,AT33*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT27))))), 0, CHOOSE($C$72,'Linear Projection'!AT22,(1*$F34+0.5*$G34)*Normalization!AT$39,$K34*Normalization!AT$39,AT33*$F$13,CHOOSE(AT$68,'Linear Projection'!AT22,(1*$F34+0.5*$G34)*Normalization!AT$39,$K34*Normalization!AT$39,AT33*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU22,(1*$F34+0.5*$G34)*Normalization!AU$39,$K34*Normalization!AU$39,AU33*$F$13,CHOOSE(AU$68,'Linear Projection'!AU22,(1*$F34+0.5*$G34)*Normalization!AU$39,$K34*Normalization!AU$39,AU33*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU27))))), 0, CHOOSE($C$72,'Linear Projection'!AU22,(1*$F34+0.5*$G34)*Normalization!AU$39,$K34*Normalization!AU$39,AU33*$F$13,CHOOSE(AU$68,'Linear Projection'!AU22,(1*$F34+0.5*$G34)*Normalization!AU$39,$K34*Normalization!AU$39,AU33*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU27))))))","v":-3411.4444444444962},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV22,(1*$F34+0.5*$G34)*Normalization!AV$39,$K34*Normalization!AV$39,AV33*$F$13,CHOOSE(AV$68,'Linear Projection'!AV22,(1*$F34+0.5*$G34)*Normalization!AV$39,$K34*Normalization!AV$39,AV33*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV27))))), 0, CHOOSE($C$72,'Linear Projection'!AV22,(1*$F34+0.5*$G34)*Normalization!AV$39,$K34*Normalization!AV$39,AV33*$F$13,CHOOSE(AV$68,'Linear Projection'!AV22,(1*$F34+0.5*$G34)*Normalization!AV$39,$K34*Normalization!AV$39,AV33*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV27))))))","v":49696.722222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW22,(1*$F34+0.5*$G34)*Normalization!AW$39,$K34*Normalization!AW$39,AW33*$F$13,CHOOSE(AW$68,'Linear Projection'!AW22,(1*$F34+0.5*$G34)*Normalization!AW$39,$K34*Normalization!AW$39,AW33*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW27))))), 0, CHOOSE($C$72,'Linear Projection'!AW22,(1*$F34+0.5*$G34)*Normalization!AW$39,$K34*Normalization!AW$39,AW33*$F$13,CHOOSE(AW$68,'Linear Projection'!AW22,(1*$F34+0.5*$G34)*Normalization!AW$39,$K34*Normalization!AW$39,AW33*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX22,(1*$F34+0.5*$G34)*Normalization!AX$39,$K34*Normalization!AX$39,AX33*$F$13,CHOOSE(AX$68,'Linear Projection'!AX22,(1*$F34+0.5*$G34)*Normalization!AX$39,$K34*Normalization!AX$39,AX33*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX27))))), 0, CHOOSE($C$72,'Linear Projection'!AX22,(1*$F34+0.5*$G34)*Normalization!AX$39,$K34*Normalization!AX$39,AX33*$F$13,CHOOSE(AX$68,'Linear Projection'!AX22,(1*$F34+0.5*$G34)*Normalization!AX$39,$K34*Normalization!AX$39,AX33*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY22,(1*$F34+0.5*$G34)*Normalization!AY$39,$K34*Normalization!AY$39,AY33*$F$13,CHOOSE(AY$68,'Linear Projection'!AY22,(1*$F34+0.5*$G34)*Normalization!AY$39,$K34*Normalization!AY$39,AY33*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY27))))), 0, CHOOSE($C$72,'Linear Projection'!AY22,(1*$F34+0.5*$G34)*Normalization!AY$39,$K34*Normalization!AY$39,AY33*$F$13,CHOOSE(AY$68,'Linear Projection'!AY22,(1*$F34+0.5*$G34)*Normalization!AY$39,$K34*Normalization!AY$39,AY33*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY27))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ22,(1*$F34+0.5*$G34)*Normalization!AZ$39,$K34*Normalization!AZ$39,AZ33*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ22,(1*$F34+0.5*$G34)*Normalization!AZ$39,$K34*Normalization!AZ$39,AZ33*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ27))))), 0, CHOOSE($C$72,'Linear Projection'!AZ22,(1*$F34+0.5*$G34)*Normalization!AZ$39,$K34*Normalization!AZ$39,AZ33*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ22,(1*$F34+0.5*$G34)*Normalization!AZ$39,$K34*Normalization!AZ$39,AZ33*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ27))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA22,(1*$F34+0.5*$G34)*Normalization!BA$39,$K34*Normalization!BA$39,BA33*$F$13,CHOOSE(BA$68,'Linear Projection'!BA22,(1*$F34+0.5*$G34)*Normalization!BA$39,$K34*Normalization!BA$39,BA33*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA27))))), 0, CHOOSE($C$72,'Linear Projection'!BA22,(1*$F34+0.5*$G34)*Normalization!BA$39,$K34*Normalization!BA$39,BA33*$F$13,CHOOSE(BA$68,'Linear Projection'!BA22,(1*$F34+0.5*$G34)*Normalization!BA$39,$K34*Normalization!BA$39,BA33*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA27))))))","v":-3572.5142857142491},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB22,(1*$F34+0.5*$G34)*Normalization!BB$39,$K34*Normalization!BB$39,BB33*$F$13,CHOOSE(BB$68,'Linear Projection'!BB22,(1*$F34+0.5*$G34)*Normalization!BB$39,$K34*Normalization!BB$39,BB33*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB27))))), 0, CHOOSE($C$72,'Linear Projection'!BB22,(1*$F34+0.5*$G34)*Normalization!BB$39,$K34*Normalization!BB$39,BB33*$F$13,CHOOSE(BB$68,'Linear Projection'!BB22,(1*$F34+0.5*$G34)*Normalization!BB$39,$K34*Normalization!BB$39,BB33*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC22,(1*$F34+0.5*$G34)*Normalization!BC$39,$K34*Normalization!BC$39,BC33*$F$13,CHOOSE(BC$68,'Linear Projection'!BC22,(1*$F34+0.5*$G34)*Normalization!BC$39,$K34*Normalization!BC$39,BC33*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC27))))), 0, CHOOSE($C$72,'Linear Projection'!BC22,(1*$F34+0.5*$G34)*Normalization!BC$39,$K34*Normalization!BC$39,BC33*$F$13,CHOOSE(BC$68,'Linear Projection'!BC22,(1*$F34+0.5*$G34)*Normalization!BC$39,$K34*Normalization!BC$39,BC33*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC27))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD22,(1*$F34+0.5*$G34)*Normalization!BD$39,$K34*Normalization!BD$39,BD33*$F$13,CHOOSE(BD$68,'Linear Projection'!BD22,(1*$F34+0.5*$G34)*Normalization!BD$39,$K34*Normalization!BD$39,BD33*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD27))))), 0, CHOOSE($C$72,'Linear Projection'!BD22,(1*$F34+0.5*$G34)*Normalization!BD$39,$K34*Normalization!BD$39,BD33*$F$13,CHOOSE(BD$68,'Linear Projection'!BD22,(1*$F34+0.5*$G34)*Normalization!BD$39,$K34*Normalization!BD$39,BD33*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE22,(1*$F34+0.5*$G34)*Normalization!BE$39,$K34*Normalization!BE$39,BE33*$F$13,CHOOSE(BE$68,'Linear Projection'!BE22,(1*$F34+0.5*$G34)*Normalization!BE$39,$K34*Normalization!BE$39,BE33*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE27))))), 0, CHOOSE($C$72,'Linear Projection'!BE22,(1*$F34+0.5*$G34)*Normalization!BE$39,$K34*Normalization!BE$39,BE33*$F$13,CHOOSE(BE$68,'Linear Projection'!BE22,(1*$F34+0.5*$G34)*Normalization!BE$39,$K34*Normalization!BE$39,BE33*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE27))))))","v":981.56944444443798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF22,(1*$F34+0.5*$G34)*Normalization!BF$39,$K34*Normalization!BF$39,BF33*$F$13,CHOOSE(BF$68,'Linear Projection'!BF22,(1*$F34+0.5*$G34)*Normalization!BF$39,$K34*Normalization!BF$39,BF33*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF27))))), 0, CHOOSE($C$72,'Linear Projection'!BF22,(1*$F34+0.5*$G34)*Normalization!BF$39,$K34*Normalization!BF$39,BF33*$F$13,CHOOSE(BF$68,'Linear Projection'!BF22,(1*$F34+0.5*$G34)*Normalization!BF$39,$K34*Normalization!BF$39,BF33*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF27))))))","v":59.311894736841623},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG22,(1*$F34+0.5*$G34)*Normalization!BG$39,$K34*Normalization!BG$39,BG33*$F$13,CHOOSE(BG$68,'Linear Projection'!BG22,(1*$F34+0.5*$G34)*Normalization!BG$39,$K34*Normalization!BG$39,BG33*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG27))))), 0, CHOOSE($C$72,'Linear Projection'!BG22,(1*$F34+0.5*$G34)*Normalization!BG$39,$K34*Normalization!BG$39,BG33*$F$13,CHOOSE(BG$68,'Linear Projection'!BG22,(1*$F34+0.5*$G34)*Normalization!BG$39,$K34*Normalization!BG$39,BG33*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG27))))))","v":236.89806666666482},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH22,(1*$F34+0.5*$G34)*Normalization!BH$39,$K34*Normalization!BH$39,BH33*$F$13,CHOOSE(BH$68,'Linear Projection'!BH22,(1*$F34+0.5*$G34)*Normalization!BH$39,$K34*Normalization!BH$39,BH33*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH27))))), 0, CHOOSE($C$72,'Linear Projection'!BH22,(1*$F34+0.5*$G34)*Normalization!BH$39,$K34*Normalization!BH$39,BH33*$F$13,CHOOSE(BH$68,'Linear Projection'!BH22,(1*$F34+0.5*$G34)*Normalization!BH$39,$K34*Normalization!BH$39,BH33*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH27))))))","v":19.011111111111177},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI22,(1*$F34+0.5*$G34)*Normalization!BI$39,$K34*Normalization!BI$39,BI33*$F$13,CHOOSE(BI$68,'Linear Projection'!BI22,(1*$F34+0.5*$G34)*Normalization!BI$39,$K34*Normalization!BI$39,BI33*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI27))))), 0, CHOOSE($C$72,'Linear Projection'!BI22,(1*$F34+0.5*$G34)*Normalization!BI$39,$K34*Normalization!BI$39,BI33*$F$13,CHOOSE(BI$68,'Linear Projection'!BI22,(1*$F34+0.5*$G34)*Normalization!BI$39,$K34*Normalization!BI$39,BI33*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI27))))))","v":19.011111111111177},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ22,(1*$F34+0.5*$G34)*Normalization!BJ$39,$K34*Normalization!BJ$39,BJ33*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ22,(1*$F34+0.5*$G34)*Normalization!BJ$39,$K34*Normalization!BJ$39,BJ33*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ27))))), 0, CHOOSE($C$72,'Linear Projection'!BJ22,(1*$F34+0.5*$G34)*Normalization!BJ$39,$K34*Normalization!BJ$39,BJ33*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ22,(1*$F34+0.5*$G34)*Normalization!BJ$39,$K34*Normalization!BJ$39,BJ33*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK22,(1*$F34+0.5*$G34)*Normalization!BK$39,$K34*Normalization!BK$39,BK33*$F$13,CHOOSE(BK$68,'Linear Projection'!BK22,(1*$F34+0.5*$G34)*Normalization!BK$39,$K34*Normalization!BK$39,BK33*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK27))))), 0, CHOOSE($C$72,'Linear Projection'!BK22,(1*$F34+0.5*$G34)*Normalization!BK$39,$K34*Normalization!BK$39,BK33*$F$13,CHOOSE(BK$68,'Linear Projection'!BK22,(1*$F34+0.5*$G34)*Normalization!BK$39,$K34*Normalization!BK$39,BK33*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK27))))))","v":-9605.8529333332554},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM22,(1*$F34+0.5*$G34)*Normalization!BM$39,$K34*Normalization!BM$39,BM33*$F$13,CHOOSE(BM$68,'Linear Projection'!BM22,(1*$F34+0.5*$G34)*Normalization!BM$39,$K34*Normalization!BM$39,BM33*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM27))))), 0, CHOOSE($C$72,'Linear Projection'!BM22,(1*$F34+0.5*$G34)*Normalization!BM$39,$K34*Normalization!BM$39,BM33*$F$13,CHOOSE(BM$68,'Linear Projection'!BM22,(1*$F34+0.5*$G34)*Normalization!BM$39,$K34*Normalization!BM$39,BM33*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM27))))))","v":-8347.9113333334681},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO22,(1*$F34+0.5*$G34)*Normalization!BO$39,$K34*Normalization!BO$39,BO33*$F$13,CHOOSE(BO$68,'Linear Projection'!BO22,(1*$F34+0.5*$G34)*Normalization!BO$39,$K34*Normalization!BO$39,BO33*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO27))))), 0, CHOOSE($C$72,'Linear Projection'!BO22,(1*$F34+0.5*$G34)*Normalization!BO$39,$K34*Normalization!BO$39,BO33*$F$13,CHOOSE(BO$68,'Linear Projection'!BO22,(1*$F34+0.5*$G34)*Normalization!BO$39,$K34*Normalization!BO$39,BO33*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP22,(1*$F34+0.5*$G34)*Normalization!BP$39,$K34*Normalization!BP$39,BP33*$F$13,CHOOSE(BP$68,'Linear Projection'!BP22,(1*$F34+0.5*$G34)*Normalization!BP$39,$K34*Normalization!BP$39,BP33*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP27))))), 0, CHOOSE($C$72,'Linear Projection'!BP22,(1*$F34+0.5*$G34)*Normalization!BP$39,$K34*Normalization!BP$39,BP33*$F$13,CHOOSE(BP$68,'Linear Projection'!BP22,(1*$F34+0.5*$G34)*Normalization!BP$39,$K34*Normalization!BP$39,BP33*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ22,(1*$F34+0.5*$G34)*Normalization!BQ$39,$K34*Normalization!BQ$39,BQ33*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ22,(1*$F34+0.5*$G34)*Normalization!BQ$39,$K34*Normalization!BQ$39,BQ33*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ27))))), 0, CHOOSE($C$72,'Linear Projection'!BQ22,(1*$F34+0.5*$G34)*Normalization!BQ$39,$K34*Normalization!BQ$39,BQ33*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ22,(1*$F34+0.5*$G34)*Normalization!BQ$39,$K34*Normalization!BQ$39,BQ33*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR22,(1*$F34+0.5*$G34)*Normalization!BR$39,$K34*Normalization!BR$39,BR33*$F$13,CHOOSE(BR$68,'Linear Projection'!BR22,(1*$F34+0.5*$G34)*Normalization!BR$39,$K34*Normalization!BR$39,BR33*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR27))))), 0, CHOOSE($C$72,'Linear Projection'!BR22,(1*$F34+0.5*$G34)*Normalization!BR$39,$K34*Normalization!BR$39,BR33*$F$13,CHOOSE(BR$68,'Linear Projection'!BR22,(1*$F34+0.5*$G34)*Normalization!BR$39,$K34*Normalization!BR$39,BR33*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS22,(1*$F34+0.5*$G34)*Normalization!BS$39,$K34*Normalization!BS$39,BS33*$F$13,CHOOSE(BS$68,'Linear Projection'!BS22,(1*$F34+0.5*$G34)*Normalization!BS$39,$K34*Normalization!BS$39,BS33*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS27))))), 0, CHOOSE($C$72,'Linear Projection'!BS22,(1*$F34+0.5*$G34)*Normalization!BS$39,$K34*Normalization!BS$39,BS33*$F$13,CHOOSE(BS$68,'Linear Projection'!BS22,(1*$F34+0.5*$G34)*Normalization!BS$39,$K34*Normalization!BS$39,BS33*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT22,(1*$F34+0.5*$G34)*Normalization!BT$39,$K34*Normalization!BT$39,BT33*$F$13,CHOOSE(BT$68,'Linear Projection'!BT22,(1*$F34+0.5*$G34)*Normalization!BT$39,$K34*Normalization!BT$39,BT33*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT27))))), 0, CHOOSE($C$72,'Linear Projection'!BT22,(1*$F34+0.5*$G34)*Normalization!BT$39,$K34*Normalization!BT$39,BT33*$F$13,CHOOSE(BT$68,'Linear Projection'!BT22,(1*$F34+0.5*$G34)*Normalization!BT$39,$K34*Normalization!BT$39,BT33*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU22,(1*$F34+0.5*$G34)*Normalization!BU$39,$K34*Normalization!BU$39,BU33*$F$13,CHOOSE(BU$68,'Linear Projection'!BU22,(1*$F34+0.5*$G34)*Normalization!BU$39,$K34*Normalization!BU$39,BU33*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU27))))), 0, CHOOSE($C$72,'Linear Projection'!BU22,(1*$F34+0.5*$G34)*Normalization!BU$39,$K34*Normalization!BU$39,BU33*$F$13,CHOOSE(BU$68,'Linear Projection'!BU22,(1*$F34+0.5*$G34)*Normalization!BU$39,$K34*Normalization!BU$39,BU33*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV22,(1*$F34+0.5*$G34)*Normalization!BV$39,$K34*Normalization!BV$39,BV33*$F$13,CHOOSE(BV$68,'Linear Projection'!BV22,(1*$F34+0.5*$G34)*Normalization!BV$39,$K34*Normalization!BV$39,BV33*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV27))))), 0, CHOOSE($C$72,'Linear Projection'!BV22,(1*$F34+0.5*$G34)*Normalization!BV$39,$K34*Normalization!BV$39,BV33*$F$13,CHOOSE(BV$68,'Linear Projection'!BV22,(1*$F34+0.5*$G34)*Normalization!BV$39,$K34*Normalization!BV$39,BV33*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW22,(1*$F34+0.5*$G34)*Normalization!BW$39,$K34*Normalization!BW$39,BW33*$F$13,CHOOSE(BW$68,'Linear Projection'!BW22,(1*$F34+0.5*$G34)*Normalization!BW$39,$K34*Normalization!BW$39,BW33*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW27))))), 0, CHOOSE($C$72,'Linear Projection'!BW22,(1*$F34+0.5*$G34)*Normalization!BW$39,$K34*Normalization!BW$39,BW33*$F$13,CHOOSE(BW$68,'Linear Projection'!BW22,(1*$F34+0.5*$G34)*Normalization!BW$39,$K34*Normalization!BW$39,BW33*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW27))))))","v":42014717.72899127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX22,(1*$F34+0.5*$G34)*Normalization!BX$39,$K34*Normalization!BX$39,BX33*$F$13,CHOOSE(BX$68,'Linear Projection'!BX22,(1*$F34+0.5*$G34)*Normalization!BX$39,$K34*Normalization!BX$39,BX33*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX27))))), 0, CHOOSE($C$72,'Linear Projection'!BX22,(1*$F34+0.5*$G34)*Normalization!BX$39,$K34*Normalization!BX$39,BX33*$F$13,CHOOSE(BX$68,'Linear Projection'!BX22,(1*$F34+0.5*$G34)*Normalization!BX$39,$K34*Normalization!BX$39,BX33*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY22,(1*$F34+0.5*$G34)*Normalization!BY$39,$K34*Normalization!BY$39,BY33*$F$13,CHOOSE(BY$68,'Linear Projection'!BY22,(1*$F34+0.5*$G34)*Normalization!BY$39,$K34*Normalization!BY$39,BY33*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY27))))), 0, CHOOSE($C$72,'Linear Projection'!BY22,(1*$F34+0.5*$G34)*Normalization!BY$39,$K34*Normalization!BY$39,BY33*$F$13,CHOOSE(BY$68,'Linear Projection'!BY22,(1*$F34+0.5*$G34)*Normalization!BY$39,$K34*Normalization!BY$39,BY33*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ22,(1*$F34+0.5*$G34)*Normalization!BZ$39,$K34*Normalization!BZ$39,BZ33*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ22,(1*$F34+0.5*$G34)*Normalization!BZ$39,$K34*Normalization!BZ$39,BZ33*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ27))))), 0, CHOOSE($C$72,'Linear Projection'!BZ22,(1*$F34+0.5*$G34)*Normalization!BZ$39,$K34*Normalization!BZ$39,BZ33*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ22,(1*$F34+0.5*$G34)*Normalization!BZ$39,$K34*Normalization!BZ$39,BZ33*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA22,(1*$F34+0.5*$G34)*Normalization!CA$39,$K34*Normalization!CA$39,CA33*$F$13,CHOOSE(CA$68,'Linear Projection'!CA22,(1*$F34+0.5*$G34)*Normalization!CA$39,$K34*Normalization!CA$39,CA33*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA27))))), 0, CHOOSE($C$72,'Linear Projection'!CA22,(1*$F34+0.5*$G34)*Normalization!CA$39,$K34*Normalization!CA$39,CA33*$F$13,CHOOSE(CA$68,'Linear Projection'!CA22,(1*$F34+0.5*$G34)*Normalization!CA$39,$K34*Normalization!CA$39,CA33*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA27))))))","v":17069410.218290448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB22,(1*$F34+0.5*$G34)*Normalization!CB$39,$K34*Normalization!CB$39,CB33*$F$13,CHOOSE(CB$68,'Linear Projection'!CB22,(1*$F34+0.5*$G34)*Normalization!CB$39,$K34*Normalization!CB$39,CB33*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB27))))), 0, CHOOSE($C$72,'Linear Projection'!CB22,(1*$F34+0.5*$G34)*Normalization!CB$39,$K34*Normalization!CB$39,CB33*$F$13,CHOOSE(CB$68,'Linear Projection'!CB22,(1*$F34+0.5*$G34)*Normalization!CB$39,$K34*Normalization!CB$39,CB33*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB27))))))","v":358519.74571568519},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC22,(1*$F34+0.5*$G34)*Normalization!CC$39,$K34*Normalization!CC$39,CC33*$F$13,CHOOSE(CC$68,'Linear Projection'!CC22,(1*$F34+0.5*$G34)*Normalization!CC$39,$K34*Normalization!CC$39,CC33*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC27))))), 0, CHOOSE($C$72,'Linear Projection'!CC22,(1*$F34+0.5*$G34)*Normalization!CC$39,$K34*Normalization!CC$39,CC33*$F$13,CHOOSE(CC$68,'Linear Projection'!CC22,(1*$F34+0.5*$G34)*Normalization!CC$39,$K34*Normalization!CC$39,CC33*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC27))))))","v":2488737.7040588409},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD22,(1*$F34+0.5*$G34)*Normalization!CD$39,$K34*Normalization!CD$39,CD33*$F$13,CHOOSE(CD$68,'Linear Projection'!CD22,(1*$F34+0.5*$G34)*Normalization!CD$39,$K34*Normalization!CD$39,CD33*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD27))))), 0, CHOOSE($C$72,'Linear Projection'!CD22,(1*$F34+0.5*$G34)*Normalization!CD$39,$K34*Normalization!CD$39,CD33*$F$13,CHOOSE(CD$68,'Linear Projection'!CD22,(1*$F34+0.5*$G34)*Normalization!CD$39,$K34*Normalization!CD$39,CD33*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD27))))))","v":-1171508.7481473386},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE22,(1*$F34+0.5*$G34)*Normalization!CE$39,$K34*Normalization!CE$39,CE33*$F$13,CHOOSE(CE$68,'Linear Projection'!CE22,(1*$F34+0.5*$G34)*Normalization!CE$39,$K34*Normalization!CE$39,CE33*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE27))))), 0, CHOOSE($C$72,'Linear Projection'!CE22,(1*$F34+0.5*$G34)*Normalization!CE$39,$K34*Normalization!CE$39,CE33*$F$13,CHOOSE(CE$68,'Linear Projection'!CE22,(1*$F34+0.5*$G34)*Normalization!CE$39,$K34*Normalization!CE$39,CE33*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF22,(1*$F34+0.5*$G34)*Normalization!CF$39,$K34*Normalization!CF$39,CF33*$F$13,CHOOSE(CF$68,'Linear Projection'!CF22,(1*$F34+0.5*$G34)*Normalization!CF$39,$K34*Normalization!CF$39,CF33*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF27))))), 0, CHOOSE($C$72,'Linear Projection'!CF22,(1*$F34+0.5*$G34)*Normalization!CF$39,$K34*Normalization!CF$39,CF33*$F$13,CHOOSE(CF$68,'Linear Projection'!CF22,(1*$F34+0.5*$G34)*Normalization!CF$39,$K34*Normalization!CF$39,CF33*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF27))))))","v":9801600.5934085846},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG22,(1*$F34+0.5*$G34)*Normalization!CG$39,$K34*Normalization!CG$39,CG33*$F$13,CHOOSE(CG$68,'Linear Projection'!CG22,(1*$F34+0.5*$G34)*Normalization!CG$39,$K34*Normalization!CG$39,CG33*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG27))))), 0, CHOOSE($C$72,'Linear Projection'!CG22,(1*$F34+0.5*$G34)*Normalization!CG$39,$K34*Normalization!CG$39,CG33*$F$13,CHOOSE(CG$68,'Linear Projection'!CG22,(1*$F34+0.5*$G34)*Normalization!CG$39,$K34*Normalization!CG$39,CG33*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG27))))))","v":1247278.1699984749},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH22,(1*$F34+0.5*$G34)*Normalization!CH$39,$K34*Normalization!CH$39,CH33*$F$13,CHOOSE(CH$68,'Linear Projection'!CH22,(1*$F34+0.5*$G34)*Normalization!CH$39,$K34*Normalization!CH$39,CH33*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH27))))), 0, CHOOSE($C$72,'Linear Projection'!CH22,(1*$F34+0.5*$G34)*Normalization!CH$39,$K34*Normalization!CH$39,CH33*$F$13,CHOOSE(CH$68,'Linear Projection'!CH22,(1*$F34+0.5*$G34)*Normalization!CH$39,$K34*Normalization!CH$39,CH33*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH27))))))","v":-682053.24659889936},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI22,(1*$F34+0.5*$G34)*Normalization!CI$39,$K34*Normalization!CI$39,CI33*$F$13,CHOOSE(CI$68,'Linear Projection'!CI22,(1*$F34+0.5*$G34)*Normalization!CI$39,$K34*Normalization!CI$39,CI33*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI27))))), 0, CHOOSE($C$72,'Linear Projection'!CI22,(1*$F34+0.5*$G34)*Normalization!CI$39,$K34*Normalization!CI$39,CI33*$F$13,CHOOSE(CI$68,'Linear Projection'!CI22,(1*$F34+0.5*$G34)*Normalization!CI$39,$K34*Normalization!CI$39,CI33*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI27))))))","v":243392.48026602529},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ22,(1*$F34+0.5*$G34)*Normalization!CJ$39,$K34*Normalization!CJ$39,CJ33*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ22,(1*$F34+0.5*$G34)*Normalization!CJ$39,$K34*Normalization!CJ$39,CJ33*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ27))))), 0, CHOOSE($C$72,'Linear Projection'!CJ22,(1*$F34+0.5*$G34)*Normalization!CJ$39,$K34*Normalization!CJ$39,CJ33*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ22,(1*$F34+0.5*$G34)*Normalization!CJ$39,$K34*Normalization!CJ$39,CJ33*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ27))))))","v":9248012.4777778387},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK22,(1*$F34+0.5*$G34)*Normalization!CK$39,$K34*Normalization!CK$39,CK33*$F$13,CHOOSE(CK$68,'Linear Projection'!CK22,(1*$F34+0.5*$G34)*Normalization!CK$39,$K34*Normalization!CK$39,CK33*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK27))))), 0, CHOOSE($C$72,'Linear Projection'!CK22,(1*$F34+0.5*$G34)*Normalization!CK$39,$K34*Normalization!CK$39,CK33*$F$13,CHOOSE(CK$68,'Linear Projection'!CK22,(1*$F34+0.5*$G34)*Normalization!CK$39,$K34*Normalization!CK$39,CK33*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL22,(1*$F34+0.5*$G34)*Normalization!CL$39,$K34*Normalization!CL$39,CL33*$F$13,CHOOSE(CL$68,'Linear Projection'!CL22,(1*$F34+0.5*$G34)*Normalization!CL$39,$K34*Normalization!CL$39,CL33*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL27))))), 0, CHOOSE($C$72,'Linear Projection'!CL22,(1*$F34+0.5*$G34)*Normalization!CL$39,$K34*Normalization!CL$39,CL33*$F$13,CHOOSE(CL$68,'Linear Projection'!CL22,(1*$F34+0.5*$G34)*Normalization!CL$39,$K34*Normalization!CL$39,CL33*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL27))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM22,(1*$F34+0.5*$G34)*Normalization!CM$39,$K34*Normalization!CM$39,CM33*$F$13,CHOOSE(CM$68,'Linear Projection'!CM22,(1*$F34+0.5*$G34)*Normalization!CM$39,$K34*Normalization!CM$39,CM33*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM27))))), 0, CHOOSE($C$72,'Linear Projection'!CM22,(1*$F34+0.5*$G34)*Normalization!CM$39,$K34*Normalization!CM$39,CM33*$F$13,CHOOSE(CM$68,'Linear Projection'!CM22,(1*$F34+0.5*$G34)*Normalization!CM$39,$K34*Normalization!CM$39,CM33*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN22,(1*$F34+0.5*$G34)*Normalization!CN$39,$K34*Normalization!CN$39,CN33*$F$13,CHOOSE(CN$68,'Linear Projection'!CN22,(1*$F34+0.5*$G34)*Normalization!CN$39,$K34*Normalization!CN$39,CN33*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN27))))), 0, CHOOSE($C$72,'Linear Projection'!CN22,(1*$F34+0.5*$G34)*Normalization!CN$39,$K34*Normalization!CN$39,CN33*$F$13,CHOOSE(CN$68,'Linear Projection'!CN22,(1*$F34+0.5*$G34)*Normalization!CN$39,$K34*Normalization!CN$39,CN33*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO22,(1*$F34+0.5*$G34)*Normalization!CO$39,$K34*Normalization!CO$39,CO33*$F$13,CHOOSE(CO$68,'Linear Projection'!CO22,(1*$F34+0.5*$G34)*Normalization!CO$39,$K34*Normalization!CO$39,CO33*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO27))))), 0, CHOOSE($C$72,'Linear Projection'!CO22,(1*$F34+0.5*$G34)*Normalization!CO$39,$K34*Normalization!CO$39,CO33*$F$13,CHOOSE(CO$68,'Linear Projection'!CO22,(1*$F34+0.5*$G34)*Normalization!CO$39,$K34*Normalization!CO$39,CO33*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP22,(1*$F34+0.5*$G34)*Normalization!CP$39,$K34*Normalization!CP$39,CP33*$F$13,CHOOSE(CP$68,'Linear Projection'!CP22,(1*$F34+0.5*$G34)*Normalization!CP$39,$K34*Normalization!CP$39,CP33*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP27))))), 0, CHOOSE($C$72,'Linear Projection'!CP22,(1*$F34+0.5*$G34)*Normalization!CP$39,$K34*Normalization!CP$39,CP33*$F$13,CHOOSE(CP$68,'Linear Projection'!CP22,(1*$F34+0.5*$G34)*Normalization!CP$39,$K34*Normalization!CP$39,CP33*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ22,(1*$F34+0.5*$G34)*Normalization!CQ$39,$K34*Normalization!CQ$39,CQ33*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ22,(1*$F34+0.5*$G34)*Normalization!CQ$39,$K34*Normalization!CQ$39,CQ33*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ27))))), 0, CHOOSE($C$72,'Linear Projection'!CQ22,(1*$F34+0.5*$G34)*Normalization!CQ$39,$K34*Normalization!CQ$39,CQ33*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ22,(1*$F34+0.5*$G34)*Normalization!CQ$39,$K34*Normalization!CQ$39,CQ33*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ27))))))","v":19381920.833333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR22,(1*$F34+0.5*$G34)*Normalization!CR$39,$K34*Normalization!CR$39,CR33*$F$13,CHOOSE(CR$68,'Linear Projection'!CR22,(1*$F34+0.5*$G34)*Normalization!CR$39,$K34*Normalization!CR$39,CR33*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR27))))), 0, CHOOSE($C$72,'Linear Projection'!CR22,(1*$F34+0.5*$G34)*Normalization!CR$39,$K34*Normalization!CR$39,CR33*$F$13,CHOOSE(CR$68,'Linear Projection'!CR22,(1*$F34+0.5*$G34)*Normalization!CR$39,$K34*Normalization!CR$39,CR33*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS22,(1*$F34+0.5*$G34)*Normalization!CS$39,$K34*Normalization!CS$39,CS33*$F$13,CHOOSE(CS$68,'Linear Projection'!CS22,(1*$F34+0.5*$G34)*Normalization!CS$39,$K34*Normalization!CS$39,CS33*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS27))))), 0, CHOOSE($C$72,'Linear Projection'!CS22,(1*$F34+0.5*$G34)*Normalization!CS$39,$K34*Normalization!CS$39,CS33*$F$13,CHOOSE(CS$68,'Linear Projection'!CS22,(1*$F34+0.5*$G34)*Normalization!CS$39,$K34*Normalization!CS$39,CS33*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT22,(1*$F34+0.5*$G34)*Normalization!CT$39,$K34*Normalization!CT$39,CT33*$F$13,CHOOSE(CT$68,'Linear Projection'!CT22,(1*$F34+0.5*$G34)*Normalization!CT$39,$K34*Normalization!CT$39,CT33*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT27))))), 0, CHOOSE($C$72,'Linear Projection'!CT22,(1*$F34+0.5*$G34)*Normalization!CT$39,$K34*Normalization!CT$39,CT33*$F$13,CHOOSE(CT$68,'Linear Projection'!CT22,(1*$F34+0.5*$G34)*Normalization!CT$39,$K34*Normalization!CT$39,CT33*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU22,(1*$F34+0.5*$G34)*Normalization!CU$39,$K34*Normalization!CU$39,CU33*$F$13,CHOOSE(CU$68,'Linear Projection'!CU22,(1*$F34+0.5*$G34)*Normalization!CU$39,$K34*Normalization!CU$39,CU33*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU27))))), 0, CHOOSE($C$72,'Linear Projection'!CU22,(1*$F34+0.5*$G34)*Normalization!CU$39,$K34*Normalization!CU$39,CU33*$F$13,CHOOSE(CU$68,'Linear Projection'!CU22,(1*$F34+0.5*$G34)*Normalization!CU$39,$K34*Normalization!CU$39,CU33*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV22,(1*$F34+0.5*$G34)*Normalization!CV$39,$K34*Normalization!CV$39,CV33*$F$13,CHOOSE(CV$68,'Linear Projection'!CV22,(1*$F34+0.5*$G34)*Normalization!CV$39,$K34*Normalization!CV$39,CV33*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV27))))), 0, CHOOSE($C$72,'Linear Projection'!CV22,(1*$F34+0.5*$G34)*Normalization!CV$39,$K34*Normalization!CV$39,CV33*$F$13,CHOOSE(CV$68,'Linear Projection'!CV22,(1*$F34+0.5*$G34)*Normalization!CV$39,$K34*Normalization!CV$39,CV33*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW22,(1*$F34+0.5*$G34)*Normalization!CW$39,$K34*Normalization!CW$39,CW33*$F$13,CHOOSE(CW$68,'Linear Projection'!CW22,(1*$F34+0.5*$G34)*Normalization!CW$39,$K34*Normalization!CW$39,CW33*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW27))))), 0, CHOOSE($C$72,'Linear Projection'!CW22,(1*$F34+0.5*$G34)*Normalization!CW$39,$K34*Normalization!CW$39,CW33*$F$13,CHOOSE(CW$68,'Linear Projection'!CW22,(1*$F34+0.5*$G34)*Normalization!CW$39,$K34*Normalization!CW$39,CW33*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX22,(1*$F34+0.5*$G34)*Normalization!CX$39,$K34*Normalization!CX$39,CX33*$F$13,CHOOSE(CX$68,'Linear Projection'!CX22,(1*$F34+0.5*$G34)*Normalization!CX$39,$K34*Normalization!CX$39,CX33*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX27))))), 0, CHOOSE($C$72,'Linear Projection'!CX22,(1*$F34+0.5*$G34)*Normalization!CX$39,$K34*Normalization!CX$39,CX33*$F$13,CHOOSE(CX$68,'Linear Projection'!CX22,(1*$F34+0.5*$G34)*Normalization!CX$39,$K34*Normalization!CX$39,CX33*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY22,(1*$F34+0.5*$G34)*Normalization!CY$39,$K34*Normalization!CY$39,CY33*$F$13,CHOOSE(CY$68,'Linear Projection'!CY22,(1*$F34+0.5*$G34)*Normalization!CY$39,$K34*Normalization!CY$39,CY33*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY27))))), 0, CHOOSE($C$72,'Linear Projection'!CY22,(1*$F34+0.5*$G34)*Normalization!CY$39,$K34*Normalization!CY$39,CY33*$F$13,CHOOSE(CY$68,'Linear Projection'!CY22,(1*$F34+0.5*$G34)*Normalization!CY$39,$K34*Normalization!CY$39,CY33*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ22,(1*$F34+0.5*$G34)*Normalization!CZ$39,$K34*Normalization!CZ$39,CZ33*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ22,(1*$F34+0.5*$G34)*Normalization!CZ$39,$K34*Normalization!CZ$39,CZ33*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ27))))), 0, CHOOSE($C$72,'Linear Projection'!CZ22,(1*$F34+0.5*$G34)*Normalization!CZ$39,$K34*Normalization!CZ$39,CZ33*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ22,(1*$F34+0.5*$G34)*Normalization!CZ$39,$K34*Normalization!CZ$39,CZ33*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ27))))))","v":6.4421111111150822},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA22,(1*$F34+0.5*$G34)*Normalization!DA$39,$K34*Normalization!DA$39,DA33*$F$13,CHOOSE(DA$68,'Linear Projection'!DA22,(1*$F34+0.5*$G34)*Normalization!DA$39,$K34*Normalization!DA$39,DA33*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA27))))), 0, CHOOSE($C$72,'Linear Projection'!DA22,(1*$F34+0.5*$G34)*Normalization!DA$39,$K34*Normalization!DA$39,DA33*$F$13,CHOOSE(DA$68,'Linear Projection'!DA22,(1*$F34+0.5*$G34)*Normalization!DA$39,$K34*Normalization!DA$39,DA33*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB22,(1*$F34+0.5*$G34)*Normalization!DB$39,$K34*Normalization!DB$39,DB33*$F$13,CHOOSE(DB$68,'Linear Projection'!DB22,(1*$F34+0.5*$G34)*Normalization!DB$39,$K34*Normalization!DB$39,DB33*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB27))))), 0, CHOOSE($C$72,'Linear Projection'!DB22,(1*$F34+0.5*$G34)*Normalization!DB$39,$K34*Normalization!DB$39,DB33*$F$13,CHOOSE(DB$68,'Linear Projection'!DB22,(1*$F34+0.5*$G34)*Normalization!DB$39,$K34*Normalization!DB$39,DB33*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC22,(1*$F34+0.5*$G34)*Normalization!DC$39,$K34*Normalization!DC$39,DC33*$F$13,CHOOSE(DC$68,'Linear Projection'!DC22,(1*$F34+0.5*$G34)*Normalization!DC$39,$K34*Normalization!DC$39,DC33*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC27))))), 0, CHOOSE($C$72,'Linear Projection'!DC22,(1*$F34+0.5*$G34)*Normalization!DC$39,$K34*Normalization!DC$39,DC33*$F$13,CHOOSE(DC$68,'Linear Projection'!DC22,(1*$F34+0.5*$G34)*Normalization!DC$39,$K34*Normalization!DC$39,DC33*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD22,(1*$F34+0.5*$G34)*Normalization!DD$39,$K34*Normalization!DD$39,DD33*$F$13,CHOOSE(DD$68,'Linear Projection'!DD22,(1*$F34+0.5*$G34)*Normalization!DD$39,$K34*Normalization!DD$39,DD33*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD27))))), 0, CHOOSE($C$72,'Linear Projection'!DD22,(1*$F34+0.5*$G34)*Normalization!DD$39,$K34*Normalization!DD$39,DD33*$F$13,CHOOSE(DD$68,'Linear Projection'!DD22,(1*$F34+0.5*$G34)*Normalization!DD$39,$K34*Normalization!DD$39,DD33*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE22,(1*$F34+0.5*$G34)*Normalization!DE$39,$K34*Normalization!DE$39,DE33*$F$13,CHOOSE(DE$68,'Linear Projection'!DE22,(1*$F34+0.5*$G34)*Normalization!DE$39,$K34*Normalization!DE$39,DE33*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE27))))), 0, CHOOSE($C$72,'Linear Projection'!DE22,(1*$F34+0.5*$G34)*Normalization!DE$39,$K34*Normalization!DE$39,DE33*$F$13,CHOOSE(DE$68,'Linear Projection'!DE22,(1*$F34+0.5*$G34)*Normalization!DE$39,$K34*Normalization!DE$39,DE33*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE27))))))","v":43071662.459643364},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF22,(1*$F34+0.5*$G34)*Normalization!DF$39,$K34*Normalization!DF$39,DF33*$F$13,CHOOSE(DF$68,'Linear Projection'!DF22,(1*$F34+0.5*$G34)*Normalization!DF$39,$K34*Normalization!DF$39,DF33*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF27))))), 0, CHOOSE($C$72,'Linear Projection'!DF22,(1*$F34+0.5*$G34)*Normalization!DF$39,$K34*Normalization!DF$39,DF33*$F$13,CHOOSE(DF$68,'Linear Projection'!DF22,(1*$F34+0.5*$G34)*Normalization!DF$39,$K34*Normalization!DF$39,DF33*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF27))))))","v":163922.07315555587},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG22,(1*$F34+0.5*$G34)*Normalization!DG$39,$K34*Normalization!DG$39,DG33*$F$13,CHOOSE(DG$68,'Linear Projection'!DG22,(1*$F34+0.5*$G34)*Normalization!DG$39,$K34*Normalization!DG$39,DG33*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG27))))), 0, CHOOSE($C$72,'Linear Projection'!DG22,(1*$F34+0.5*$G34)*Normalization!DG$39,$K34*Normalization!DG$39,DG33*$F$13,CHOOSE(DG$68,'Linear Projection'!DG22,(1*$F34+0.5*$G34)*Normalization!DG$39,$K34*Normalization!DG$39,DG33*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG27))))))","v":317526.94800000265},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH22,(1*$F34+0.5*$G34)*Normalization!DH$39,$K34*Normalization!DH$39,DH33*$F$13,CHOOSE(DH$68,'Linear Projection'!DH22,(1*$F34+0.5*$G34)*Normalization!DH$39,$K34*Normalization!DH$39,DH33*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH27))))), 0, CHOOSE($C$72,'Linear Projection'!DH22,(1*$F34+0.5*$G34)*Normalization!DH$39,$K34*Normalization!DH$39,DH33*$F$13,CHOOSE(DH$68,'Linear Projection'!DH22,(1*$F34+0.5*$G34)*Normalization!DH$39,$K34*Normalization!DH$39,DH33*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH27))))))","v":-158727.74285714328},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI22,(1*$F34+0.5*$G34)*Normalization!DI$39,$K34*Normalization!DI$39,DI33*$F$13,CHOOSE(DI$68,'Linear Projection'!DI22,(1*$F34+0.5*$G34)*Normalization!DI$39,$K34*Normalization!DI$39,DI33*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI27))))), 0, CHOOSE($C$72,'Linear Projection'!DI22,(1*$F34+0.5*$G34)*Normalization!DI$39,$K34*Normalization!DI$39,DI33*$F$13,CHOOSE(DI$68,'Linear Projection'!DI22,(1*$F34+0.5*$G34)*Normalization!DI$39,$K34*Normalization!DI$39,DI33*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI27))))))","v":-218.40000000000146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ22,(1*$F34+0.5*$G34)*Normalization!DJ$39,$K34*Normalization!DJ$39,DJ33*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ22,(1*$F34+0.5*$G34)*Normalization!DJ$39,$K34*Normalization!DJ$39,DJ33*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ27))))), 0, CHOOSE($C$72,'Linear Projection'!DJ22,(1*$F34+0.5*$G34)*Normalization!DJ$39,$K34*Normalization!DJ$39,DJ33*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ22,(1*$F34+0.5*$G34)*Normalization!DJ$39,$K34*Normalization!DJ$39,DJ33*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ27))))))","v":384395.52000000328},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK22,(1*$F34+0.5*$G34)*Normalization!DK$39,$K34*Normalization!DK$39,DK33*$F$13,CHOOSE(DK$68,'Linear Projection'!DK22,(1*$F34+0.5*$G34)*Normalization!DK$39,$K34*Normalization!DK$39,DK33*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK27))))), 0, CHOOSE($C$72,'Linear Projection'!DK22,(1*$F34+0.5*$G34)*Normalization!DK$39,$K34*Normalization!DK$39,DK33*$F$13,CHOOSE(DK$68,'Linear Projection'!DK22,(1*$F34+0.5*$G34)*Normalization!DK$39,$K34*Normalization!DK$39,DK33*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK27))))))","v":3432.6999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL22,(1*$F34+0.5*$G34)*Normalization!DL$39,$K34*Normalization!DL$39,DL33*$F$13,CHOOSE(DL$68,'Linear Projection'!DL22,(1*$F34+0.5*$G34)*Normalization!DL$39,$K34*Normalization!DL$39,DL33*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL27))))), 0, CHOOSE($C$72,'Linear Projection'!DL22,(1*$F34+0.5*$G34)*Normalization!DL$39,$K34*Normalization!DL$39,DL33*$F$13,CHOOSE(DL$68,'Linear Projection'!DL22,(1*$F34+0.5*$G34)*Normalization!DL$39,$K34*Normalization!DL$39,DL33*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM22,(1*$F34+0.5*$G34)*Normalization!DM$39,$K34*Normalization!DM$39,DM33*$F$13,CHOOSE(DM$68,'Linear Projection'!DM22,(1*$F34+0.5*$G34)*Normalization!DM$39,$K34*Normalization!DM$39,DM33*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM27))))), 0, CHOOSE($C$72,'Linear Projection'!DM22,(1*$F34+0.5*$G34)*Normalization!DM$39,$K34*Normalization!DM$39,DM33*$F$13,CHOOSE(DM$68,'Linear Projection'!DM22,(1*$F34+0.5*$G34)*Normalization!DM$39,$K34*Normalization!DM$39,DM33*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM27))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN22,(1*$F34+0.5*$G34)*Normalization!DN$39,$K34*Normalization!DN$39,DN33*$F$13,CHOOSE(DN$68,'Linear Projection'!DN22,(1*$F34+0.5*$G34)*Normalization!DN$39,$K34*Normalization!DN$39,DN33*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN27))))), 0, CHOOSE($C$72,'Linear Projection'!DN22,(1*$F34+0.5*$G34)*Normalization!DN$39,$K34*Normalization!DN$39,DN33*$F$13,CHOOSE(DN$68,'Linear Projection'!DN22,(1*$F34+0.5*$G34)*Normalization!DN$39,$K34*Normalization!DN$39,DN33*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO22,(1*$F34+0.5*$G34)*Normalization!DO$39,$K34*Normalization!DO$39,DO33*$F$13,CHOOSE(DO$68,'Linear Projection'!DO22,(1*$F34+0.5*$G34)*Normalization!DO$39,$K34*Normalization!DO$39,DO33*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO27))))), 0, CHOOSE($C$72,'Linear Projection'!DO22,(1*$F34+0.5*$G34)*Normalization!DO$39,$K34*Normalization!DO$39,DO33*$F$13,CHOOSE(DO$68,'Linear Projection'!DO22,(1*$F34+0.5*$G34)*Normalization!DO$39,$K34*Normalization!DO$39,DO33*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP22,(1*$F34+0.5*$G34)*Normalization!DP$39,$K34*Normalization!DP$39,DP33*$F$13,CHOOSE(DP$68,'Linear Projection'!DP22,(1*$F34+0.5*$G34)*Normalization!DP$39,$K34*Normalization!DP$39,DP33*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP27))))), 0, CHOOSE($C$72,'Linear Projection'!DP22,(1*$F34+0.5*$G34)*Normalization!DP$39,$K34*Normalization!DP$39,DP33*$F$13,CHOOSE(DP$68,'Linear Projection'!DP22,(1*$F34+0.5*$G34)*Normalization!DP$39,$K34*Normalization!DP$39,DP33*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP27))))))","v":163420326.58788109},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ22,(1*$F34+0.5*$G34)*Normalization!DQ$39,$K34*Normalization!DQ$39,DQ33*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ22,(1*$F34+0.5*$G34)*Normalization!DQ$39,$K34*Normalization!DQ$39,DQ33*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ27))))), 0, CHOOSE($C$72,'Linear Projection'!DQ22,(1*$F34+0.5*$G34)*Normalization!DQ$39,$K34*Normalization!DQ$39,DQ33*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ22,(1*$F34+0.5*$G34)*Normalization!DQ$39,$K34*Normalization!DQ$39,DQ33*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR22,(1*$F34+0.5*$G34)*Normalization!DR$39,$K34*Normalization!DR$39,DR33*$F$13,CHOOSE(DR$68,'Linear Projection'!DR22,(1*$F34+0.5*$G34)*Normalization!DR$39,$K34*Normalization!DR$39,DR33*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR27))))), 0, CHOOSE($C$72,'Linear Projection'!DR22,(1*$F34+0.5*$G34)*Normalization!DR$39,$K34*Normalization!DR$39,DR33*$F$13,CHOOSE(DR$68,'Linear Projection'!DR22,(1*$F34+0.5*$G34)*Normalization!DR$39,$K34*Normalization!DR$39,DR33*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR27))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS22,(1*$F34+0.5*$G34)*Normalization!DS$39,$K34*Normalization!DS$39,DS33*$F$13,CHOOSE(DS$68,'Linear Projection'!DS22,(1*$F34+0.5*$G34)*Normalization!DS$39,$K34*Normalization!DS$39,DS33*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS27))))), 0, CHOOSE($C$72,'Linear Projection'!DS22,(1*$F34+0.5*$G34)*Normalization!DS$39,$K34*Normalization!DS$39,DS33*$F$13,CHOOSE(DS$68,'Linear Projection'!DS22,(1*$F34+0.5*$G34)*Normalization!DS$39,$K34*Normalization!DS$39,DS33*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS27))))))","v":0}]
[null,2028,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C23,C34*$F$12,CHOOSE(C$68,'Linear Projection'!C23,(1*$F35+0.5*$G35)*Normalization!C$39,$K35*Normalization!C$39,C34*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C28)))) ), 0, CHOOSE($K$76,'Linear Projection'!C23,C34*$F$12,CHOOSE(C$68,'Linear Projection'!C23,(1*$F35+0.5*$G35)*Normalization!C$39,$K35*Normalization!C$39,C34*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D23,D34*$F$12,CHOOSE(D$68,'Linear Projection'!D23,(1*$F35+0.5*$G35)*Normalization!D$39,$K35*Normalization!D$39,D34*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D28)))) ), 0, CHOOSE($K$76,'Linear Projection'!D23,D34*$F$12,CHOOSE(D$68,'Linear Projection'!D23,(1*$F35+0.5*$G35)*Normalization!D$39,$K35*Normalization!D$39,D34*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E23,E34*$F$12,CHOOSE(E$68,'Linear Projection'!E23,(1*$F35+0.5*$G35)*Normalization!E$39,$K35*Normalization!E$39,E34*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E28)))) ), 0, CHOOSE($K$76,'Linear Projection'!E23,E34*$F$12,CHOOSE(E$68,'Linear Projection'!E23,(1*$F35+0.5*$G35)*Normalization!E$39,$K35*Normalization!E$39,E34*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F23,F34*$F$12,CHOOSE(F$68,'Linear Projection'!F23,(1*$F35+0.5*$G35)*Normalization!F$39,$K35*Normalization!F$39,F34*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F28)))) ), 0, CHOOSE($K$76,'Linear Projection'!F23,F34*$F$12,CHOOSE(F$68,'Linear Projection'!F23,(1*$F35+0.5*$G35)*Normalization!F$39,$K35*Normalization!F$39,F34*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F28))))))","v":17774.056897895643},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G23,G34*$F$12,CHOOSE(G$68,'Linear Projection'!G23,(1*$F35+0.5*$G35)*Normalization!G$39,$K35*Normalization!G$39,G34*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G28)))) ), 0, CHOOSE($K$76,'Linear Projection'!G23,G34*$F$12,CHOOSE(G$68,'Linear Projection'!G23,(1*$F35+0.5*$G35)*Normalization!G$39,$K35*Normalization!G$39,G34*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G28))))))","v":3002.1444444444446},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H23,H34*$F$12,CHOOSE(H$68,'Linear Projection'!H23,(1*$F35+0.5*$G35)*Normalization!H$39,$K35*Normalization!H$39,H34*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H28)))) ), 0, CHOOSE($K$76,'Linear Projection'!H23,H34*$F$12,CHOOSE(H$68,'Linear Projection'!H23,(1*$F35+0.5*$G35)*Normalization!H$39,$K35*Normalization!H$39,H34*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H28))))))","v":4133.844444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I23,I34*$F$12,CHOOSE(I$68,'Linear Projection'!I23,(1*$F35+0.5*$G35)*Normalization!I$39,$K35*Normalization!I$39,I34*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I28)))) ), 0, CHOOSE($K$76,'Linear Projection'!I23,I34*$F$12,CHOOSE(I$68,'Linear Projection'!I23,(1*$F35+0.5*$G35)*Normalization!I$39,$K35*Normalization!I$39,I34*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I28))))))","v":2047.6638888888847},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J23,J34*$F$12,CHOOSE(J$68,'Linear Projection'!J23,(1*$F35+0.5*$G35)*Normalization!J$39,$K35*Normalization!J$39,J34*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J28)))) ), 0, CHOOSE($K$76,'Linear Projection'!J23,J34*$F$12,CHOOSE(J$68,'Linear Projection'!J23,(1*$F35+0.5*$G35)*Normalization!J$39,$K35*Normalization!J$39,J34*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J28))))))","v":2507.930555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K23,K34*$F$12,CHOOSE(K$68,'Linear Projection'!K23,(1*$F35+0.5*$G35)*Normalization!K$39,$K35*Normalization!K$39,K34*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K28)))) ), 0, CHOOSE($K$76,'Linear Projection'!K23,K34*$F$12,CHOOSE(K$68,'Linear Projection'!K23,(1*$F35+0.5*$G35)*Normalization!K$39,$K35*Normalization!K$39,K34*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K28))))))","v":4157416.3833333403},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L23,L34*$F$12,CHOOSE(L$68,'Linear Projection'!L23,(1*$F35+0.5*$G35)*Normalization!L$39,$K35*Normalization!L$39,L34*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L28)))) ), 0, CHOOSE($K$76,'Linear Projection'!L23,L34*$F$12,CHOOSE(L$68,'Linear Projection'!L23,(1*$F35+0.5*$G35)*Normalization!L$39,$K35*Normalization!L$39,L34*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L28))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M23,(1*$F35+0.5*$G35)*Normalization!M$39,$K35*Normalization!M$39,M34*$F$13,CHOOSE(M$68,'Linear Projection'!M23,(1*$F35+0.5*$G35)*Normalization!M$39,$K35*Normalization!M$39,M34*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M28))))), 0, CHOOSE($C$72,'Linear Projection'!M23,(1*$F35+0.5*$G35)*Normalization!M$39,$K35*Normalization!M$39,M34*$F$13,CHOOSE(M$68,'Linear Projection'!M23,(1*$F35+0.5*$G35)*Normalization!M$39,$K35*Normalization!M$39,M34*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N23,(1*$F35+0.5*$G35)*Normalization!N$39,$K35*Normalization!N$39,N34*$F$13,CHOOSE(N$68,'Linear Projection'!N23,(1*$F35+0.5*$G35)*Normalization!N$39,$K35*Normalization!N$39,N34*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N28))))), 0, CHOOSE($C$72,'Linear Projection'!N23,(1*$F35+0.5*$G35)*Normalization!N$39,$K35*Normalization!N$39,N34*$F$13,CHOOSE(N$68,'Linear Projection'!N23,(1*$F35+0.5*$G35)*Normalization!N$39,$K35*Normalization!N$39,N34*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O23,(1*$F35+0.5*$G35)*Normalization!O$39,$K35*Normalization!O$39,O34*$F$13,CHOOSE(O$68,'Linear Projection'!O23,(1*$F35+0.5*$G35)*Normalization!O$39,$K35*Normalization!O$39,O34*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O28))))), 0, CHOOSE($C$72,'Linear Projection'!O23,(1*$F35+0.5*$G35)*Normalization!O$39,$K35*Normalization!O$39,O34*$F$13,CHOOSE(O$68,'Linear Projection'!O23,(1*$F35+0.5*$G35)*Normalization!O$39,$K35*Normalization!O$39,O34*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P23,(1*$F35+0.5*$G35)*Normalization!P$39,$K35*Normalization!P$39,P34*$F$13,CHOOSE(P$68,'Linear Projection'!P23,(1*$F35+0.5*$G35)*Normalization!P$39,$K35*Normalization!P$39,P34*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P28))))), 0, CHOOSE($C$72,'Linear Projection'!P23,(1*$F35+0.5*$G35)*Normalization!P$39,$K35*Normalization!P$39,P34*$F$13,CHOOSE(P$68,'Linear Projection'!P23,(1*$F35+0.5*$G35)*Normalization!P$39,$K35*Normalization!P$39,P34*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q23,(1*$F35+0.5*$G35)*Normalization!Q$39,$K35*Normalization!Q$39,Q34*$F$13,CHOOSE(Q$68,'Linear Projection'!Q23,(1*$F35+0.5*$G35)*Normalization!Q$39,$K35*Normalization!Q$39,Q34*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q28))))), 0, CHOOSE($C$72,'Linear Projection'!Q23,(1*$F35+0.5*$G35)*Normalization!Q$39,$K35*Normalization!Q$39,Q34*$F$13,CHOOSE(Q$68,'Linear Projection'!Q23,(1*$F35+0.5*$G35)*Normalization!Q$39,$K35*Normalization!Q$39,Q34*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R23,(1*$F35+0.5*$G35)*Normalization!R$39,$K35*Normalization!R$39,R34*$F$13,CHOOSE(R$68,'Linear Projection'!R23,(1*$F35+0.5*$G35)*Normalization!R$39,$K35*Normalization!R$39,R34*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R28))))), 0, CHOOSE($C$72,'Linear Projection'!R23,(1*$F35+0.5*$G35)*Normalization!R$39,$K35*Normalization!R$39,R34*$F$13,CHOOSE(R$68,'Linear Projection'!R23,(1*$F35+0.5*$G35)*Normalization!R$39,$K35*Normalization!R$39,R34*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S23,(1*$F35+0.5*$G35)*Normalization!S$39,$K35*Normalization!S$39,S34*$F$13,CHOOSE(S$68,'Linear Projection'!S23,(1*$F35+0.5*$G35)*Normalization!S$39,$K35*Normalization!S$39,S34*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S28))))), 0, CHOOSE($C$72,'Linear Projection'!S23,(1*$F35+0.5*$G35)*Normalization!S$39,$K35*Normalization!S$39,S34*$F$13,CHOOSE(S$68,'Linear Projection'!S23,(1*$F35+0.5*$G35)*Normalization!S$39,$K35*Normalization!S$39,S34*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T23,(1*$F35+0.5*$G35)*Normalization!T$39,$K35*Normalization!T$39,T34*$F$13,CHOOSE(T$68,'Linear Projection'!T23,(1*$F35+0.5*$G35)*Normalization!T$39,$K35*Normalization!T$39,T34*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T28))))), 0, CHOOSE($C$72,'Linear Projection'!T23,(1*$F35+0.5*$G35)*Normalization!T$39,$K35*Normalization!T$39,T34*$F$13,CHOOSE(T$68,'Linear Projection'!T23,(1*$F35+0.5*$G35)*Normalization!T$39,$K35*Normalization!T$39,T34*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U23,(1*$F35+0.5*$G35)*Normalization!U$39,$K35*Normalization!U$39,U34*$F$13,CHOOSE(U$68,'Linear Projection'!U23,(1*$F35+0.5*$G35)*Normalization!U$39,$K35*Normalization!U$39,U34*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U28))))), 0, CHOOSE($C$72,'Linear Projection'!U23,(1*$F35+0.5*$G35)*Normalization!U$39,$K35*Normalization!U$39,U34*$F$13,CHOOSE(U$68,'Linear Projection'!U23,(1*$F35+0.5*$G35)*Normalization!U$39,$K35*Normalization!U$39,U34*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V23,(1*$F35+0.5*$G35)*Normalization!V$39,$K35*Normalization!V$39,V34*$F$13,CHOOSE(V$68,'Linear Projection'!V23,(1*$F35+0.5*$G35)*Normalization!V$39,$K35*Normalization!V$39,V34*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V28))))), 0, CHOOSE($C$72,'Linear Projection'!V23,(1*$F35+0.5*$G35)*Normalization!V$39,$K35*Normalization!V$39,V34*$F$13,CHOOSE(V$68,'Linear Projection'!V23,(1*$F35+0.5*$G35)*Normalization!V$39,$K35*Normalization!V$39,V34*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W23,(1*$F35+0.5*$G35)*Normalization!W$39,$K35*Normalization!W$39,W34*$F$13,CHOOSE(W$68,'Linear Projection'!W23,(1*$F35+0.5*$G35)*Normalization!W$39,$K35*Normalization!W$39,W34*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W28))))), 0, CHOOSE($C$72,'Linear Projection'!W23,(1*$F35+0.5*$G35)*Normalization!W$39,$K35*Normalization!W$39,W34*$F$13,CHOOSE(W$68,'Linear Projection'!W23,(1*$F35+0.5*$G35)*Normalization!W$39,$K35*Normalization!W$39,W34*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X23,(1*$F35+0.5*$G35)*Normalization!X$39,$K35*Normalization!X$39,Input!Y49*$F$13,CHOOSE(X$68,'Linear Projection'!X23,(1*$F35+0.5*$G35)*Normalization!X$39,$K35*Normalization!X$39,Input!Y49*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X29))))), 0, CHOOSE($C$72,'Linear Projection'!X23,(1*$F35+0.5*$G35)*Normalization!X$39,$K35*Normalization!X$39,Input!Y49*$F$13,CHOOSE(X$68,'Linear Projection'!X23,(1*$F35+0.5*$G35)*Normalization!X$39,$K35*Normalization!X$39,Input!Y49*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y23,(1*$F35+0.5*$G35)*Normalization!Y$39,$K35*Normalization!Y$39,Input!Z49*$F$13,CHOOSE(Y$68,'Linear Projection'!Y23,(1*$F35+0.5*$G35)*Normalization!Y$39,$K35*Normalization!Y$39,Input!Z49*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y29))))), 0, CHOOSE($C$72,'Linear Projection'!Y23,(1*$F35+0.5*$G35)*Normalization!Y$39,$K35*Normalization!Y$39,Input!Z49*$F$13,CHOOSE(Y$68,'Linear Projection'!Y23,(1*$F35+0.5*$G35)*Normalization!Y$39,$K35*Normalization!Y$39,Input!Z49*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z23,(1*$F35+0.5*$G35)*Normalization!Z$39,$K35*Normalization!Z$39,Input!AA49*$F$13,CHOOSE(Z$68,'Linear Projection'!Z23,(1*$F35+0.5*$G35)*Normalization!Z$39,$K35*Normalization!Z$39,Input!AA49*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z29))))), 0, CHOOSE($C$72,'Linear Projection'!Z23,(1*$F35+0.5*$G35)*Normalization!Z$39,$K35*Normalization!Z$39,Input!AA49*$F$13,CHOOSE(Z$68,'Linear Projection'!Z23,(1*$F35+0.5*$G35)*Normalization!Z$39,$K35*Normalization!Z$39,Input!AA49*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA23,(1*$F35+0.5*$G35)*Normalization!AA$39,$K35*Normalization!AA$39,AA34*$F$13,CHOOSE(AA$68,'Linear Projection'!AA23,(1*$F35+0.5*$G35)*Normalization!AA$39,$K35*Normalization!AA$39,AA34*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA28))))), 0, CHOOSE($C$72,'Linear Projection'!AA23,(1*$F35+0.5*$G35)*Normalization!AA$39,$K35*Normalization!AA$39,AA34*$F$13,CHOOSE(AA$68,'Linear Projection'!AA23,(1*$F35+0.5*$G35)*Normalization!AA$39,$K35*Normalization!AA$39,AA34*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB23,(1*$F35+0.5*$G35)*Normalization!AB$39,$K35*Normalization!AB$39,AB34*$F$13,CHOOSE(AB$68,'Linear Projection'!AB23,(1*$F35+0.5*$G35)*Normalization!AB$39,$K35*Normalization!AB$39,AB34*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB28))))), 0, CHOOSE($C$72,'Linear Projection'!AB23,(1*$F35+0.5*$G35)*Normalization!AB$39,$K35*Normalization!AB$39,AB34*$F$13,CHOOSE(AB$68,'Linear Projection'!AB23,(1*$F35+0.5*$G35)*Normalization!AB$39,$K35*Normalization!AB$39,AB34*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC23,(1*$F35+0.5*$G35)*Normalization!AC$39,$K35*Normalization!AC$39,AC34*$F$13,CHOOSE(AC$68,'Linear Projection'!AC23,(1*$F35+0.5*$G35)*Normalization!AC$39,$K35*Normalization!AC$39,AC34*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC28))))), 0, CHOOSE($C$72,'Linear Projection'!AC23,(1*$F35+0.5*$G35)*Normalization!AC$39,$K35*Normalization!AC$39,AC34*$F$13,CHOOSE(AC$68,'Linear Projection'!AC23,(1*$F35+0.5*$G35)*Normalization!AC$39,$K35*Normalization!AC$39,AC34*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC28))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF23,(1*$F35+0.5*$G35)*Normalization!AF$39,$K35*Normalization!AF$39,AF34*$F$13,CHOOSE(AF$68,'Linear Projection'!AF23,(1*$F35+0.5*$G35)*Normalization!AF$39,$K35*Normalization!AF$39,AF34*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF28))))), 0, CHOOSE($C$72,'Linear Projection'!AF23,(1*$F35+0.5*$G35)*Normalization!AF$39,$K35*Normalization!AF$39,AF34*$F$13,CHOOSE(AF$68,'Linear Projection'!AF23,(1*$F35+0.5*$G35)*Normalization!AF$39,$K35*Normalization!AF$39,AF34*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG23,(1*$F35+0.5*$G35)*Normalization!AG$39,$K35*Normalization!AG$39,AG34*$F$13,CHOOSE(AG$68,'Linear Projection'!AG23,(1*$F35+0.5*$G35)*Normalization!AG$39,$K35*Normalization!AG$39,AG34*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG28))))), 0, CHOOSE($C$72,'Linear Projection'!AG23,(1*$F35+0.5*$G35)*Normalization!AG$39,$K35*Normalization!AG$39,AG34*$F$13,CHOOSE(AG$68,'Linear Projection'!AG23,(1*$F35+0.5*$G35)*Normalization!AG$39,$K35*Normalization!AG$39,AG34*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG28))))))","v":-61026.144444445148},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH23,(1*$F35+0.5*$G35)*Normalization!AH$39,$K35*Normalization!AH$39,AH34*$F$13,CHOOSE(AH$68,'Linear Projection'!AH23,(1*$F35+0.5*$G35)*Normalization!AH$39,$K35*Normalization!AH$39,AH34*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH28))))), 0, CHOOSE($C$72,'Linear Projection'!AH23,(1*$F35+0.5*$G35)*Normalization!AH$39,$K35*Normalization!AH$39,AH34*$F$13,CHOOSE(AH$68,'Linear Projection'!AH23,(1*$F35+0.5*$G35)*Normalization!AH$39,$K35*Normalization!AH$39,AH34*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH28))))))","v":152042.99295532657},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI23,(1*$F35+0.5*$G35)*Normalization!AI$39,$K35*Normalization!AI$39,AI34*$F$13,CHOOSE(AI$68,'Linear Projection'!AI23,(1*$F35+0.5*$G35)*Normalization!AI$39,$K35*Normalization!AI$39,AI34*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI28))))), 0, CHOOSE($C$72,'Linear Projection'!AI23,(1*$F35+0.5*$G35)*Normalization!AI$39,$K35*Normalization!AI$39,AI34*$F$13,CHOOSE(AI$68,'Linear Projection'!AI23,(1*$F35+0.5*$G35)*Normalization!AI$39,$K35*Normalization!AI$39,AI34*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ23,(1*$F35+0.5*$G35)*Normalization!AJ$39,$K35*Normalization!AJ$39,AJ34*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ23,(1*$F35+0.5*$G35)*Normalization!AJ$39,$K35*Normalization!AJ$39,AJ34*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ28))))), 0, CHOOSE($C$72,'Linear Projection'!AJ23,(1*$F35+0.5*$G35)*Normalization!AJ$39,$K35*Normalization!AJ$39,AJ34*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ23,(1*$F35+0.5*$G35)*Normalization!AJ$39,$K35*Normalization!AJ$39,AJ34*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK23,(1*$F35+0.5*$G35)*Normalization!AK$39,$K35*Normalization!AK$39,AK34*$F$13,CHOOSE(AK$68,'Linear Projection'!AK23,(1*$F35+0.5*$G35)*Normalization!AK$39,$K35*Normalization!AK$39,AK34*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK28))))), 0, CHOOSE($C$72,'Linear Projection'!AK23,(1*$F35+0.5*$G35)*Normalization!AK$39,$K35*Normalization!AK$39,AK34*$F$13,CHOOSE(AK$68,'Linear Projection'!AK23,(1*$F35+0.5*$G35)*Normalization!AK$39,$K35*Normalization!AK$39,AK34*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL23,(1*$F35+0.5*$G35)*Normalization!AL$39,$K35*Normalization!AL$39,AL34*$F$13,CHOOSE(AL$68,'Linear Projection'!AL23,(1*$F35+0.5*$G35)*Normalization!AL$39,$K35*Normalization!AL$39,AL34*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL28))))), 0, CHOOSE($C$72,'Linear Projection'!AL23,(1*$F35+0.5*$G35)*Normalization!AL$39,$K35*Normalization!AL$39,AL34*$F$13,CHOOSE(AL$68,'Linear Projection'!AL23,(1*$F35+0.5*$G35)*Normalization!AL$39,$K35*Normalization!AL$39,AL34*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM23,(1*$F35+0.5*$G35)*Normalization!AM$39,$K35*Normalization!AM$39,AM34*$F$13,CHOOSE(AM$68,'Linear Projection'!AM23,(1*$F35+0.5*$G35)*Normalization!AM$39,$K35*Normalization!AM$39,AM34*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM28))))), 0, CHOOSE($C$72,'Linear Projection'!AM23,(1*$F35+0.5*$G35)*Normalization!AM$39,$K35*Normalization!AM$39,AM34*$F$13,CHOOSE(AM$68,'Linear Projection'!AM23,(1*$F35+0.5*$G35)*Normalization!AM$39,$K35*Normalization!AM$39,AM34*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN23,(1*$F35+0.5*$G35)*Normalization!AN$39,$K35*Normalization!AN$39,AN34*$F$13,CHOOSE(AN$68,'Linear Projection'!AN23,(1*$F35+0.5*$G35)*Normalization!AN$39,$K35*Normalization!AN$39,AN34*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN28))))), 0, CHOOSE($C$72,'Linear Projection'!AN23,(1*$F35+0.5*$G35)*Normalization!AN$39,$K35*Normalization!AN$39,AN34*$F$13,CHOOSE(AN$68,'Linear Projection'!AN23,(1*$F35+0.5*$G35)*Normalization!AN$39,$K35*Normalization!AN$39,AN34*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO23,(1*$F35+0.5*$G35)*Normalization!AO$39,$K35*Normalization!AO$39,AO34*$F$13,CHOOSE(AO$68,'Linear Projection'!AO23,(1*$F35+0.5*$G35)*Normalization!AO$39,$K35*Normalization!AO$39,AO34*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO28))))), 0, CHOOSE($C$72,'Linear Projection'!AO23,(1*$F35+0.5*$G35)*Normalization!AO$39,$K35*Normalization!AO$39,AO34*$F$13,CHOOSE(AO$68,'Linear Projection'!AO23,(1*$F35+0.5*$G35)*Normalization!AO$39,$K35*Normalization!AO$39,AO34*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP23,(1*$F35+0.5*$G35)*Normalization!AP$39,$K35*Normalization!AP$39,AP34*$F$13,CHOOSE(AP$68,'Linear Projection'!AP23,(1*$F35+0.5*$G35)*Normalization!AP$39,$K35*Normalization!AP$39,AP34*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP28))))), 0, CHOOSE($C$72,'Linear Projection'!AP23,(1*$F35+0.5*$G35)*Normalization!AP$39,$K35*Normalization!AP$39,AP34*$F$13,CHOOSE(AP$68,'Linear Projection'!AP23,(1*$F35+0.5*$G35)*Normalization!AP$39,$K35*Normalization!AP$39,AP34*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ23,(1*$F35+0.5*$G35)*Normalization!AQ$39,$K35*Normalization!AQ$39,AQ34*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ23,(1*$F35+0.5*$G35)*Normalization!AQ$39,$K35*Normalization!AQ$39,AQ34*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ28))))), 0, CHOOSE($C$72,'Linear Projection'!AQ23,(1*$F35+0.5*$G35)*Normalization!AQ$39,$K35*Normalization!AQ$39,AQ34*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ23,(1*$F35+0.5*$G35)*Normalization!AQ$39,$K35*Normalization!AQ$39,AQ34*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR23,(1*$F35+0.5*$G35)*Normalization!AR$39,$K35*Normalization!AR$39,AR34*$F$13,CHOOSE(AR$68,'Linear Projection'!AR23,(1*$F35+0.5*$G35)*Normalization!AR$39,$K35*Normalization!AR$39,AR34*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR28))))), 0, CHOOSE($C$72,'Linear Projection'!AR23,(1*$F35+0.5*$G35)*Normalization!AR$39,$K35*Normalization!AR$39,AR34*$F$13,CHOOSE(AR$68,'Linear Projection'!AR23,(1*$F35+0.5*$G35)*Normalization!AR$39,$K35*Normalization!AR$39,AR34*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS23,(1*$F35+0.5*$G35)*Normalization!AS$39,$K35*Normalization!AS$39,AS34*$F$13,CHOOSE(AS$68,'Linear Projection'!AS23,(1*$F35+0.5*$G35)*Normalization!AS$39,$K35*Normalization!AS$39,AS34*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS28))))), 0, CHOOSE($C$72,'Linear Projection'!AS23,(1*$F35+0.5*$G35)*Normalization!AS$39,$K35*Normalization!AS$39,AS34*$F$13,CHOOSE(AS$68,'Linear Projection'!AS23,(1*$F35+0.5*$G35)*Normalization!AS$39,$K35*Normalization!AS$39,AS34*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT23,(1*$F35+0.5*$G35)*Normalization!AT$39,$K35*Normalization!AT$39,AT34*$F$13,CHOOSE(AT$68,'Linear Projection'!AT23,(1*$F35+0.5*$G35)*Normalization!AT$39,$K35*Normalization!AT$39,AT34*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT28))))), 0, CHOOSE($C$72,'Linear Projection'!AT23,(1*$F35+0.5*$G35)*Normalization!AT$39,$K35*Normalization!AT$39,AT34*$F$13,CHOOSE(AT$68,'Linear Projection'!AT23,(1*$F35+0.5*$G35)*Normalization!AT$39,$K35*Normalization!AT$39,AT34*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU23,(1*$F35+0.5*$G35)*Normalization!AU$39,$K35*Normalization!AU$39,AU34*$F$13,CHOOSE(AU$68,'Linear Projection'!AU23,(1*$F35+0.5*$G35)*Normalization!AU$39,$K35*Normalization!AU$39,AU34*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU28))))), 0, CHOOSE($C$72,'Linear Projection'!AU23,(1*$F35+0.5*$G35)*Normalization!AU$39,$K35*Normalization!AU$39,AU34*$F$13,CHOOSE(AU$68,'Linear Projection'!AU23,(1*$F35+0.5*$G35)*Normalization!AU$39,$K35*Normalization!AU$39,AU34*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU28))))))","v":-4707.1111111110076},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV23,(1*$F35+0.5*$G35)*Normalization!AV$39,$K35*Normalization!AV$39,AV34*$F$13,CHOOSE(AV$68,'Linear Projection'!AV23,(1*$F35+0.5*$G35)*Normalization!AV$39,$K35*Normalization!AV$39,AV34*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV28))))), 0, CHOOSE($C$72,'Linear Projection'!AV23,(1*$F35+0.5*$G35)*Normalization!AV$39,$K35*Normalization!AV$39,AV34*$F$13,CHOOSE(AV$68,'Linear Projection'!AV23,(1*$F35+0.5*$G35)*Normalization!AV$39,$K35*Normalization!AV$39,AV34*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV28))))))","v":49733.138888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW23,(1*$F35+0.5*$G35)*Normalization!AW$39,$K35*Normalization!AW$39,AW34*$F$13,CHOOSE(AW$68,'Linear Projection'!AW23,(1*$F35+0.5*$G35)*Normalization!AW$39,$K35*Normalization!AW$39,AW34*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW28))))), 0, CHOOSE($C$72,'Linear Projection'!AW23,(1*$F35+0.5*$G35)*Normalization!AW$39,$K35*Normalization!AW$39,AW34*$F$13,CHOOSE(AW$68,'Linear Projection'!AW23,(1*$F35+0.5*$G35)*Normalization!AW$39,$K35*Normalization!AW$39,AW34*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX23,(1*$F35+0.5*$G35)*Normalization!AX$39,$K35*Normalization!AX$39,AX34*$F$13,CHOOSE(AX$68,'Linear Projection'!AX23,(1*$F35+0.5*$G35)*Normalization!AX$39,$K35*Normalization!AX$39,AX34*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX28))))), 0, CHOOSE($C$72,'Linear Projection'!AX23,(1*$F35+0.5*$G35)*Normalization!AX$39,$K35*Normalization!AX$39,AX34*$F$13,CHOOSE(AX$68,'Linear Projection'!AX23,(1*$F35+0.5*$G35)*Normalization!AX$39,$K35*Normalization!AX$39,AX34*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY23,(1*$F35+0.5*$G35)*Normalization!AY$39,$K35*Normalization!AY$39,AY34*$F$13,CHOOSE(AY$68,'Linear Projection'!AY23,(1*$F35+0.5*$G35)*Normalization!AY$39,$K35*Normalization!AY$39,AY34*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY28))))), 0, CHOOSE($C$72,'Linear Projection'!AY23,(1*$F35+0.5*$G35)*Normalization!AY$39,$K35*Normalization!AY$39,AY34*$F$13,CHOOSE(AY$68,'Linear Projection'!AY23,(1*$F35+0.5*$G35)*Normalization!AY$39,$K35*Normalization!AY$39,AY34*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY28))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ23,(1*$F35+0.5*$G35)*Normalization!AZ$39,$K35*Normalization!AZ$39,AZ34*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ23,(1*$F35+0.5*$G35)*Normalization!AZ$39,$K35*Normalization!AZ$39,AZ34*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ28))))), 0, CHOOSE($C$72,'Linear Projection'!AZ23,(1*$F35+0.5*$G35)*Normalization!AZ$39,$K35*Normalization!AZ$39,AZ34*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ23,(1*$F35+0.5*$G35)*Normalization!AZ$39,$K35*Normalization!AZ$39,AZ34*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ28))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA23,(1*$F35+0.5*$G35)*Normalization!BA$39,$K35*Normalization!BA$39,BA34*$F$13,CHOOSE(BA$68,'Linear Projection'!BA23,(1*$F35+0.5*$G35)*Normalization!BA$39,$K35*Normalization!BA$39,BA34*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA28))))), 0, CHOOSE($C$72,'Linear Projection'!BA23,(1*$F35+0.5*$G35)*Normalization!BA$39,$K35*Normalization!BA$39,BA34*$F$13,CHOOSE(BA$68,'Linear Projection'!BA23,(1*$F35+0.5*$G35)*Normalization!BA$39,$K35*Normalization!BA$39,BA34*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA28))))))","v":-3812},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB23,(1*$F35+0.5*$G35)*Normalization!BB$39,$K35*Normalization!BB$39,BB34*$F$13,CHOOSE(BB$68,'Linear Projection'!BB23,(1*$F35+0.5*$G35)*Normalization!BB$39,$K35*Normalization!BB$39,BB34*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB28))))), 0, CHOOSE($C$72,'Linear Projection'!BB23,(1*$F35+0.5*$G35)*Normalization!BB$39,$K35*Normalization!BB$39,BB34*$F$13,CHOOSE(BB$68,'Linear Projection'!BB23,(1*$F35+0.5*$G35)*Normalization!BB$39,$K35*Normalization!BB$39,BB34*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC23,(1*$F35+0.5*$G35)*Normalization!BC$39,$K35*Normalization!BC$39,BC34*$F$13,CHOOSE(BC$68,'Linear Projection'!BC23,(1*$F35+0.5*$G35)*Normalization!BC$39,$K35*Normalization!BC$39,BC34*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC28))))), 0, CHOOSE($C$72,'Linear Projection'!BC23,(1*$F35+0.5*$G35)*Normalization!BC$39,$K35*Normalization!BC$39,BC34*$F$13,CHOOSE(BC$68,'Linear Projection'!BC23,(1*$F35+0.5*$G35)*Normalization!BC$39,$K35*Normalization!BC$39,BC34*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC28))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD23,(1*$F35+0.5*$G35)*Normalization!BD$39,$K35*Normalization!BD$39,BD34*$F$13,CHOOSE(BD$68,'Linear Projection'!BD23,(1*$F35+0.5*$G35)*Normalization!BD$39,$K35*Normalization!BD$39,BD34*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD28))))), 0, CHOOSE($C$72,'Linear Projection'!BD23,(1*$F35+0.5*$G35)*Normalization!BD$39,$K35*Normalization!BD$39,BD34*$F$13,CHOOSE(BD$68,'Linear Projection'!BD23,(1*$F35+0.5*$G35)*Normalization!BD$39,$K35*Normalization!BD$39,BD34*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE23,(1*$F35+0.5*$G35)*Normalization!BE$39,$K35*Normalization!BE$39,BE34*$F$13,CHOOSE(BE$68,'Linear Projection'!BE23,(1*$F35+0.5*$G35)*Normalization!BE$39,$K35*Normalization!BE$39,BE34*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE28))))), 0, CHOOSE($C$72,'Linear Projection'!BE23,(1*$F35+0.5*$G35)*Normalization!BE$39,$K35*Normalization!BE$39,BE34*$F$13,CHOOSE(BE$68,'Linear Projection'!BE23,(1*$F35+0.5*$G35)*Normalization!BE$39,$K35*Normalization!BE$39,BE34*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE28))))))","v":1019.600694444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF23,(1*$F35+0.5*$G35)*Normalization!BF$39,$K35*Normalization!BF$39,BF34*$F$13,CHOOSE(BF$68,'Linear Projection'!BF23,(1*$F35+0.5*$G35)*Normalization!BF$39,$K35*Normalization!BF$39,BF34*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF28))))), 0, CHOOSE($C$72,'Linear Projection'!BF23,(1*$F35+0.5*$G35)*Normalization!BF$39,$K35*Normalization!BF$39,BF34*$F$13,CHOOSE(BF$68,'Linear Projection'!BF23,(1*$F35+0.5*$G35)*Normalization!BF$39,$K35*Normalization!BF$39,BF34*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF28))))))","v":60.951739348370666},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG23,(1*$F35+0.5*$G35)*Normalization!BG$39,$K35*Normalization!BG$39,BG34*$F$13,CHOOSE(BG$68,'Linear Projection'!BG23,(1*$F35+0.5*$G35)*Normalization!BG$39,$K35*Normalization!BG$39,BG34*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG28))))), 0, CHOOSE($C$72,'Linear Projection'!BG23,(1*$F35+0.5*$G35)*Normalization!BG$39,$K35*Normalization!BG$39,BG34*$F$13,CHOOSE(BG$68,'Linear Projection'!BG23,(1*$F35+0.5*$G35)*Normalization!BG$39,$K35*Normalization!BG$39,BG34*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG28))))))","v":246.10169999999925},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH23,(1*$F35+0.5*$G35)*Normalization!BH$39,$K35*Normalization!BH$39,BH34*$F$13,CHOOSE(BH$68,'Linear Projection'!BH23,(1*$F35+0.5*$G35)*Normalization!BH$39,$K35*Normalization!BH$39,BH34*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH28))))), 0, CHOOSE($C$72,'Linear Projection'!BH23,(1*$F35+0.5*$G35)*Normalization!BH$39,$K35*Normalization!BH$39,BH34*$F$13,CHOOSE(BH$68,'Linear Projection'!BH23,(1*$F35+0.5*$G35)*Normalization!BH$39,$K35*Normalization!BH$39,BH34*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH28))))))","v":19.977777777777874},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI23,(1*$F35+0.5*$G35)*Normalization!BI$39,$K35*Normalization!BI$39,BI34*$F$13,CHOOSE(BI$68,'Linear Projection'!BI23,(1*$F35+0.5*$G35)*Normalization!BI$39,$K35*Normalization!BI$39,BI34*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI28))))), 0, CHOOSE($C$72,'Linear Projection'!BI23,(1*$F35+0.5*$G35)*Normalization!BI$39,$K35*Normalization!BI$39,BI34*$F$13,CHOOSE(BI$68,'Linear Projection'!BI23,(1*$F35+0.5*$G35)*Normalization!BI$39,$K35*Normalization!BI$39,BI34*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI28))))))","v":19.977777777777874},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ23,(1*$F35+0.5*$G35)*Normalization!BJ$39,$K35*Normalization!BJ$39,BJ34*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ23,(1*$F35+0.5*$G35)*Normalization!BJ$39,$K35*Normalization!BJ$39,BJ34*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ28))))), 0, CHOOSE($C$72,'Linear Projection'!BJ23,(1*$F35+0.5*$G35)*Normalization!BJ$39,$K35*Normalization!BJ$39,BJ34*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ23,(1*$F35+0.5*$G35)*Normalization!BJ$39,$K35*Normalization!BJ$39,BJ34*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK23,(1*$F35+0.5*$G35)*Normalization!BK$39,$K35*Normalization!BK$39,BK34*$F$13,CHOOSE(BK$68,'Linear Projection'!BK23,(1*$F35+0.5*$G35)*Normalization!BK$39,$K35*Normalization!BK$39,BK34*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK28))))), 0, CHOOSE($C$72,'Linear Projection'!BK23,(1*$F35+0.5*$G35)*Normalization!BK$39,$K35*Normalization!BK$39,BK34*$F$13,CHOOSE(BK$68,'Linear Projection'!BK23,(1*$F35+0.5*$G35)*Normalization!BK$39,$K35*Normalization!BK$39,BK34*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK28))))))","v":-10241.47313333326},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM23,(1*$F35+0.5*$G35)*Normalization!BM$39,$K35*Normalization!BM$39,BM34*$F$13,CHOOSE(BM$68,'Linear Projection'!BM23,(1*$F35+0.5*$G35)*Normalization!BM$39,$K35*Normalization!BM$39,BM34*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM28))))), 0, CHOOSE($C$72,'Linear Projection'!BM23,(1*$F35+0.5*$G35)*Normalization!BM$39,$K35*Normalization!BM$39,BM34*$F$13,CHOOSE(BM$68,'Linear Projection'!BM23,(1*$F35+0.5*$G35)*Normalization!BM$39,$K35*Normalization!BM$39,BM34*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM28))))))","v":-8944.4356666668318},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO23,(1*$F35+0.5*$G35)*Normalization!BO$39,$K35*Normalization!BO$39,BO34*$F$13,CHOOSE(BO$68,'Linear Projection'!BO23,(1*$F35+0.5*$G35)*Normalization!BO$39,$K35*Normalization!BO$39,BO34*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO28))))), 0, CHOOSE($C$72,'Linear Projection'!BO23,(1*$F35+0.5*$G35)*Normalization!BO$39,$K35*Normalization!BO$39,BO34*$F$13,CHOOSE(BO$68,'Linear Projection'!BO23,(1*$F35+0.5*$G35)*Normalization!BO$39,$K35*Normalization!BO$39,BO34*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP23,(1*$F35+0.5*$G35)*Normalization!BP$39,$K35*Normalization!BP$39,BP34*$F$13,CHOOSE(BP$68,'Linear Projection'!BP23,(1*$F35+0.5*$G35)*Normalization!BP$39,$K35*Normalization!BP$39,BP34*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP28))))), 0, CHOOSE($C$72,'Linear Projection'!BP23,(1*$F35+0.5*$G35)*Normalization!BP$39,$K35*Normalization!BP$39,BP34*$F$13,CHOOSE(BP$68,'Linear Projection'!BP23,(1*$F35+0.5*$G35)*Normalization!BP$39,$K35*Normalization!BP$39,BP34*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ23,(1*$F35+0.5*$G35)*Normalization!BQ$39,$K35*Normalization!BQ$39,BQ34*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ23,(1*$F35+0.5*$G35)*Normalization!BQ$39,$K35*Normalization!BQ$39,BQ34*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ28))))), 0, CHOOSE($C$72,'Linear Projection'!BQ23,(1*$F35+0.5*$G35)*Normalization!BQ$39,$K35*Normalization!BQ$39,BQ34*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ23,(1*$F35+0.5*$G35)*Normalization!BQ$39,$K35*Normalization!BQ$39,BQ34*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR23,(1*$F35+0.5*$G35)*Normalization!BR$39,$K35*Normalization!BR$39,BR34*$F$13,CHOOSE(BR$68,'Linear Projection'!BR23,(1*$F35+0.5*$G35)*Normalization!BR$39,$K35*Normalization!BR$39,BR34*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR28))))), 0, CHOOSE($C$72,'Linear Projection'!BR23,(1*$F35+0.5*$G35)*Normalization!BR$39,$K35*Normalization!BR$39,BR34*$F$13,CHOOSE(BR$68,'Linear Projection'!BR23,(1*$F35+0.5*$G35)*Normalization!BR$39,$K35*Normalization!BR$39,BR34*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS23,(1*$F35+0.5*$G35)*Normalization!BS$39,$K35*Normalization!BS$39,BS34*$F$13,CHOOSE(BS$68,'Linear Projection'!BS23,(1*$F35+0.5*$G35)*Normalization!BS$39,$K35*Normalization!BS$39,BS34*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS28))))), 0, CHOOSE($C$72,'Linear Projection'!BS23,(1*$F35+0.5*$G35)*Normalization!BS$39,$K35*Normalization!BS$39,BS34*$F$13,CHOOSE(BS$68,'Linear Projection'!BS23,(1*$F35+0.5*$G35)*Normalization!BS$39,$K35*Normalization!BS$39,BS34*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT23,(1*$F35+0.5*$G35)*Normalization!BT$39,$K35*Normalization!BT$39,BT34*$F$13,CHOOSE(BT$68,'Linear Projection'!BT23,(1*$F35+0.5*$G35)*Normalization!BT$39,$K35*Normalization!BT$39,BT34*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT28))))), 0, CHOOSE($C$72,'Linear Projection'!BT23,(1*$F35+0.5*$G35)*Normalization!BT$39,$K35*Normalization!BT$39,BT34*$F$13,CHOOSE(BT$68,'Linear Projection'!BT23,(1*$F35+0.5*$G35)*Normalization!BT$39,$K35*Normalization!BT$39,BT34*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU23,(1*$F35+0.5*$G35)*Normalization!BU$39,$K35*Normalization!BU$39,BU34*$F$13,CHOOSE(BU$68,'Linear Projection'!BU23,(1*$F35+0.5*$G35)*Normalization!BU$39,$K35*Normalization!BU$39,BU34*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU28))))), 0, CHOOSE($C$72,'Linear Projection'!BU23,(1*$F35+0.5*$G35)*Normalization!BU$39,$K35*Normalization!BU$39,BU34*$F$13,CHOOSE(BU$68,'Linear Projection'!BU23,(1*$F35+0.5*$G35)*Normalization!BU$39,$K35*Normalization!BU$39,BU34*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV23,(1*$F35+0.5*$G35)*Normalization!BV$39,$K35*Normalization!BV$39,BV34*$F$13,CHOOSE(BV$68,'Linear Projection'!BV23,(1*$F35+0.5*$G35)*Normalization!BV$39,$K35*Normalization!BV$39,BV34*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV28))))), 0, CHOOSE($C$72,'Linear Projection'!BV23,(1*$F35+0.5*$G35)*Normalization!BV$39,$K35*Normalization!BV$39,BV34*$F$13,CHOOSE(BV$68,'Linear Projection'!BV23,(1*$F35+0.5*$G35)*Normalization!BV$39,$K35*Normalization!BV$39,BV34*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW23,(1*$F35+0.5*$G35)*Normalization!BW$39,$K35*Normalization!BW$39,BW34*$F$13,CHOOSE(BW$68,'Linear Projection'!BW23,(1*$F35+0.5*$G35)*Normalization!BW$39,$K35*Normalization!BW$39,BW34*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW28))))), 0, CHOOSE($C$72,'Linear Projection'!BW23,(1*$F35+0.5*$G35)*Normalization!BW$39,$K35*Normalization!BW$39,BW34*$F$13,CHOOSE(BW$68,'Linear Projection'!BW23,(1*$F35+0.5*$G35)*Normalization!BW$39,$K35*Normalization!BW$39,BW34*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW28))))))","v":41361558.102922916},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX23,(1*$F35+0.5*$G35)*Normalization!BX$39,$K35*Normalization!BX$39,BX34*$F$13,CHOOSE(BX$68,'Linear Projection'!BX23,(1*$F35+0.5*$G35)*Normalization!BX$39,$K35*Normalization!BX$39,BX34*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX28))))), 0, CHOOSE($C$72,'Linear Projection'!BX23,(1*$F35+0.5*$G35)*Normalization!BX$39,$K35*Normalization!BX$39,BX34*$F$13,CHOOSE(BX$68,'Linear Projection'!BX23,(1*$F35+0.5*$G35)*Normalization!BX$39,$K35*Normalization!BX$39,BX34*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY23,(1*$F35+0.5*$G35)*Normalization!BY$39,$K35*Normalization!BY$39,BY34*$F$13,CHOOSE(BY$68,'Linear Projection'!BY23,(1*$F35+0.5*$G35)*Normalization!BY$39,$K35*Normalization!BY$39,BY34*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY28))))), 0, CHOOSE($C$72,'Linear Projection'!BY23,(1*$F35+0.5*$G35)*Normalization!BY$39,$K35*Normalization!BY$39,BY34*$F$13,CHOOSE(BY$68,'Linear Projection'!BY23,(1*$F35+0.5*$G35)*Normalization!BY$39,$K35*Normalization!BY$39,BY34*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ23,(1*$F35+0.5*$G35)*Normalization!BZ$39,$K35*Normalization!BZ$39,BZ34*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ23,(1*$F35+0.5*$G35)*Normalization!BZ$39,$K35*Normalization!BZ$39,BZ34*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ28))))), 0, CHOOSE($C$72,'Linear Projection'!BZ23,(1*$F35+0.5*$G35)*Normalization!BZ$39,$K35*Normalization!BZ$39,BZ34*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ23,(1*$F35+0.5*$G35)*Normalization!BZ$39,$K35*Normalization!BZ$39,BZ34*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA23,(1*$F35+0.5*$G35)*Normalization!CA$39,$K35*Normalization!CA$39,CA34*$F$13,CHOOSE(CA$68,'Linear Projection'!CA23,(1*$F35+0.5*$G35)*Normalization!CA$39,$K35*Normalization!CA$39,CA34*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA28))))), 0, CHOOSE($C$72,'Linear Projection'!CA23,(1*$F35+0.5*$G35)*Normalization!CA$39,$K35*Normalization!CA$39,CA34*$F$13,CHOOSE(CA$68,'Linear Projection'!CA23,(1*$F35+0.5*$G35)*Normalization!CA$39,$K35*Normalization!CA$39,CA34*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA28))))))","v":17488498.285440564},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB23,(1*$F35+0.5*$G35)*Normalization!CB$39,$K35*Normalization!CB$39,CB34*$F$13,CHOOSE(CB$68,'Linear Projection'!CB23,(1*$F35+0.5*$G35)*Normalization!CB$39,$K35*Normalization!CB$39,CB34*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB28))))), 0, CHOOSE($C$72,'Linear Projection'!CB23,(1*$F35+0.5*$G35)*Normalization!CB$39,$K35*Normalization!CB$39,CB34*$F$13,CHOOSE(CB$68,'Linear Projection'!CB23,(1*$F35+0.5*$G35)*Normalization!CB$39,$K35*Normalization!CB$39,CB34*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB28))))))","v":336353.12264540792},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC23,(1*$F35+0.5*$G35)*Normalization!CC$39,$K35*Normalization!CC$39,CC34*$F$13,CHOOSE(CC$68,'Linear Projection'!CC23,(1*$F35+0.5*$G35)*Normalization!CC$39,$K35*Normalization!CC$39,CC34*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC28))))), 0, CHOOSE($C$72,'Linear Projection'!CC23,(1*$F35+0.5*$G35)*Normalization!CC$39,$K35*Normalization!CC$39,CC34*$F$13,CHOOSE(CC$68,'Linear Projection'!CC23,(1*$F35+0.5*$G35)*Normalization!CC$39,$K35*Normalization!CC$39,CC34*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC28))))))","v":2536346.7682912052},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD23,(1*$F35+0.5*$G35)*Normalization!CD$39,$K35*Normalization!CD$39,CD34*$F$13,CHOOSE(CD$68,'Linear Projection'!CD23,(1*$F35+0.5*$G35)*Normalization!CD$39,$K35*Normalization!CD$39,CD34*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD28))))), 0, CHOOSE($C$72,'Linear Projection'!CD23,(1*$F35+0.5*$G35)*Normalization!CD$39,$K35*Normalization!CD$39,CD34*$F$13,CHOOSE(CD$68,'Linear Projection'!CD23,(1*$F35+0.5*$G35)*Normalization!CD$39,$K35*Normalization!CD$39,CD34*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD28))))))","v":-1278198.3772652745},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE23,(1*$F35+0.5*$G35)*Normalization!CE$39,$K35*Normalization!CE$39,CE34*$F$13,CHOOSE(CE$68,'Linear Projection'!CE23,(1*$F35+0.5*$G35)*Normalization!CE$39,$K35*Normalization!CE$39,CE34*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE28))))), 0, CHOOSE($C$72,'Linear Projection'!CE23,(1*$F35+0.5*$G35)*Normalization!CE$39,$K35*Normalization!CE$39,CE34*$F$13,CHOOSE(CE$68,'Linear Projection'!CE23,(1*$F35+0.5*$G35)*Normalization!CE$39,$K35*Normalization!CE$39,CE34*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF23,(1*$F35+0.5*$G35)*Normalization!CF$39,$K35*Normalization!CF$39,CF34*$F$13,CHOOSE(CF$68,'Linear Projection'!CF23,(1*$F35+0.5*$G35)*Normalization!CF$39,$K35*Normalization!CF$39,CF34*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF28))))), 0, CHOOSE($C$72,'Linear Projection'!CF23,(1*$F35+0.5*$G35)*Normalization!CF$39,$K35*Normalization!CF$39,CF34*$F$13,CHOOSE(CF$68,'Linear Projection'!CF23,(1*$F35+0.5*$G35)*Normalization!CF$39,$K35*Normalization!CF$39,CF34*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF28))))))","v":10087140.241094708},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG23,(1*$F35+0.5*$G35)*Normalization!CG$39,$K35*Normalization!CG$39,CG34*$F$13,CHOOSE(CG$68,'Linear Projection'!CG23,(1*$F35+0.5*$G35)*Normalization!CG$39,$K35*Normalization!CG$39,CG34*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG28))))), 0, CHOOSE($C$72,'Linear Projection'!CG23,(1*$F35+0.5*$G35)*Normalization!CG$39,$K35*Normalization!CG$39,CG34*$F$13,CHOOSE(CG$68,'Linear Projection'!CG23,(1*$F35+0.5*$G35)*Normalization!CG$39,$K35*Normalization!CG$39,CG34*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG28))))))","v":1246023.6426895042},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH23,(1*$F35+0.5*$G35)*Normalization!CH$39,$K35*Normalization!CH$39,CH34*$F$13,CHOOSE(CH$68,'Linear Projection'!CH23,(1*$F35+0.5*$G35)*Normalization!CH$39,$K35*Normalization!CH$39,CH34*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH28))))), 0, CHOOSE($C$72,'Linear Projection'!CH23,(1*$F35+0.5*$G35)*Normalization!CH$39,$K35*Normalization!CH$39,CH34*$F$13,CHOOSE(CH$68,'Linear Projection'!CH23,(1*$F35+0.5*$G35)*Normalization!CH$39,$K35*Normalization!CH$39,CH34*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH28))))))","v":-909169.55986207724},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI23,(1*$F35+0.5*$G35)*Normalization!CI$39,$K35*Normalization!CI$39,CI34*$F$13,CHOOSE(CI$68,'Linear Projection'!CI23,(1*$F35+0.5*$G35)*Normalization!CI$39,$K35*Normalization!CI$39,CI34*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI28))))), 0, CHOOSE($C$72,'Linear Projection'!CI23,(1*$F35+0.5*$G35)*Normalization!CI$39,$K35*Normalization!CI$39,CI34*$F$13,CHOOSE(CI$68,'Linear Projection'!CI23,(1*$F35+0.5*$G35)*Normalization!CI$39,$K35*Normalization!CI$39,CI34*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI28))))))","v":246642.3681294769},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ23,(1*$F35+0.5*$G35)*Normalization!CJ$39,$K35*Normalization!CJ$39,CJ34*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ23,(1*$F35+0.5*$G35)*Normalization!CJ$39,$K35*Normalization!CJ$39,CJ34*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ28))))), 0, CHOOSE($C$72,'Linear Projection'!CJ23,(1*$F35+0.5*$G35)*Normalization!CJ$39,$K35*Normalization!CJ$39,CJ34*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ23,(1*$F35+0.5*$G35)*Normalization!CJ$39,$K35*Normalization!CJ$39,CJ34*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ28))))))","v":9506402.7944445014},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK23,(1*$F35+0.5*$G35)*Normalization!CK$39,$K35*Normalization!CK$39,CK34*$F$13,CHOOSE(CK$68,'Linear Projection'!CK23,(1*$F35+0.5*$G35)*Normalization!CK$39,$K35*Normalization!CK$39,CK34*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK28))))), 0, CHOOSE($C$72,'Linear Projection'!CK23,(1*$F35+0.5*$G35)*Normalization!CK$39,$K35*Normalization!CK$39,CK34*$F$13,CHOOSE(CK$68,'Linear Projection'!CK23,(1*$F35+0.5*$G35)*Normalization!CK$39,$K35*Normalization!CK$39,CK34*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL23,(1*$F35+0.5*$G35)*Normalization!CL$39,$K35*Normalization!CL$39,CL34*$F$13,CHOOSE(CL$68,'Linear Projection'!CL23,(1*$F35+0.5*$G35)*Normalization!CL$39,$K35*Normalization!CL$39,CL34*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL28))))), 0, CHOOSE($C$72,'Linear Projection'!CL23,(1*$F35+0.5*$G35)*Normalization!CL$39,$K35*Normalization!CL$39,CL34*$F$13,CHOOSE(CL$68,'Linear Projection'!CL23,(1*$F35+0.5*$G35)*Normalization!CL$39,$K35*Normalization!CL$39,CL34*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL28))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM23,(1*$F35+0.5*$G35)*Normalization!CM$39,$K35*Normalization!CM$39,CM34*$F$13,CHOOSE(CM$68,'Linear Projection'!CM23,(1*$F35+0.5*$G35)*Normalization!CM$39,$K35*Normalization!CM$39,CM34*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM28))))), 0, CHOOSE($C$72,'Linear Projection'!CM23,(1*$F35+0.5*$G35)*Normalization!CM$39,$K35*Normalization!CM$39,CM34*$F$13,CHOOSE(CM$68,'Linear Projection'!CM23,(1*$F35+0.5*$G35)*Normalization!CM$39,$K35*Normalization!CM$39,CM34*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN23,(1*$F35+0.5*$G35)*Normalization!CN$39,$K35*Normalization!CN$39,CN34*$F$13,CHOOSE(CN$68,'Linear Projection'!CN23,(1*$F35+0.5*$G35)*Normalization!CN$39,$K35*Normalization!CN$39,CN34*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN28))))), 0, CHOOSE($C$72,'Linear Projection'!CN23,(1*$F35+0.5*$G35)*Normalization!CN$39,$K35*Normalization!CN$39,CN34*$F$13,CHOOSE(CN$68,'Linear Projection'!CN23,(1*$F35+0.5*$G35)*Normalization!CN$39,$K35*Normalization!CN$39,CN34*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO23,(1*$F35+0.5*$G35)*Normalization!CO$39,$K35*Normalization!CO$39,CO34*$F$13,CHOOSE(CO$68,'Linear Projection'!CO23,(1*$F35+0.5*$G35)*Normalization!CO$39,$K35*Normalization!CO$39,CO34*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO28))))), 0, CHOOSE($C$72,'Linear Projection'!CO23,(1*$F35+0.5*$G35)*Normalization!CO$39,$K35*Normalization!CO$39,CO34*$F$13,CHOOSE(CO$68,'Linear Projection'!CO23,(1*$F35+0.5*$G35)*Normalization!CO$39,$K35*Normalization!CO$39,CO34*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP23,(1*$F35+0.5*$G35)*Normalization!CP$39,$K35*Normalization!CP$39,CP34*$F$13,CHOOSE(CP$68,'Linear Projection'!CP23,(1*$F35+0.5*$G35)*Normalization!CP$39,$K35*Normalization!CP$39,CP34*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP28))))), 0, CHOOSE($C$72,'Linear Projection'!CP23,(1*$F35+0.5*$G35)*Normalization!CP$39,$K35*Normalization!CP$39,CP34*$F$13,CHOOSE(CP$68,'Linear Projection'!CP23,(1*$F35+0.5*$G35)*Normalization!CP$39,$K35*Normalization!CP$39,CP34*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ23,(1*$F35+0.5*$G35)*Normalization!CQ$39,$K35*Normalization!CQ$39,CQ34*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ23,(1*$F35+0.5*$G35)*Normalization!CQ$39,$K35*Normalization!CQ$39,CQ34*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ28))))), 0, CHOOSE($C$72,'Linear Projection'!CQ23,(1*$F35+0.5*$G35)*Normalization!CQ$39,$K35*Normalization!CQ$39,CQ34*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ23,(1*$F35+0.5*$G35)*Normalization!CQ$39,$K35*Normalization!CQ$39,CQ34*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ28))))))","v":19816941.416666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR23,(1*$F35+0.5*$G35)*Normalization!CR$39,$K35*Normalization!CR$39,CR34*$F$13,CHOOSE(CR$68,'Linear Projection'!CR23,(1*$F35+0.5*$G35)*Normalization!CR$39,$K35*Normalization!CR$39,CR34*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR28))))), 0, CHOOSE($C$72,'Linear Projection'!CR23,(1*$F35+0.5*$G35)*Normalization!CR$39,$K35*Normalization!CR$39,CR34*$F$13,CHOOSE(CR$68,'Linear Projection'!CR23,(1*$F35+0.5*$G35)*Normalization!CR$39,$K35*Normalization!CR$39,CR34*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS23,(1*$F35+0.5*$G35)*Normalization!CS$39,$K35*Normalization!CS$39,CS34*$F$13,CHOOSE(CS$68,'Linear Projection'!CS23,(1*$F35+0.5*$G35)*Normalization!CS$39,$K35*Normalization!CS$39,CS34*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS28))))), 0, CHOOSE($C$72,'Linear Projection'!CS23,(1*$F35+0.5*$G35)*Normalization!CS$39,$K35*Normalization!CS$39,CS34*$F$13,CHOOSE(CS$68,'Linear Projection'!CS23,(1*$F35+0.5*$G35)*Normalization!CS$39,$K35*Normalization!CS$39,CS34*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT23,(1*$F35+0.5*$G35)*Normalization!CT$39,$K35*Normalization!CT$39,CT34*$F$13,CHOOSE(CT$68,'Linear Projection'!CT23,(1*$F35+0.5*$G35)*Normalization!CT$39,$K35*Normalization!CT$39,CT34*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT28))))), 0, CHOOSE($C$72,'Linear Projection'!CT23,(1*$F35+0.5*$G35)*Normalization!CT$39,$K35*Normalization!CT$39,CT34*$F$13,CHOOSE(CT$68,'Linear Projection'!CT23,(1*$F35+0.5*$G35)*Normalization!CT$39,$K35*Normalization!CT$39,CT34*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU23,(1*$F35+0.5*$G35)*Normalization!CU$39,$K35*Normalization!CU$39,CU34*$F$13,CHOOSE(CU$68,'Linear Projection'!CU23,(1*$F35+0.5*$G35)*Normalization!CU$39,$K35*Normalization!CU$39,CU34*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU28))))), 0, CHOOSE($C$72,'Linear Projection'!CU23,(1*$F35+0.5*$G35)*Normalization!CU$39,$K35*Normalization!CU$39,CU34*$F$13,CHOOSE(CU$68,'Linear Projection'!CU23,(1*$F35+0.5*$G35)*Normalization!CU$39,$K35*Normalization!CU$39,CU34*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV23,(1*$F35+0.5*$G35)*Normalization!CV$39,$K35*Normalization!CV$39,CV34*$F$13,CHOOSE(CV$68,'Linear Projection'!CV23,(1*$F35+0.5*$G35)*Normalization!CV$39,$K35*Normalization!CV$39,CV34*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV28))))), 0, CHOOSE($C$72,'Linear Projection'!CV23,(1*$F35+0.5*$G35)*Normalization!CV$39,$K35*Normalization!CV$39,CV34*$F$13,CHOOSE(CV$68,'Linear Projection'!CV23,(1*$F35+0.5*$G35)*Normalization!CV$39,$K35*Normalization!CV$39,CV34*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW23,(1*$F35+0.5*$G35)*Normalization!CW$39,$K35*Normalization!CW$39,CW34*$F$13,CHOOSE(CW$68,'Linear Projection'!CW23,(1*$F35+0.5*$G35)*Normalization!CW$39,$K35*Normalization!CW$39,CW34*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW28))))), 0, CHOOSE($C$72,'Linear Projection'!CW23,(1*$F35+0.5*$G35)*Normalization!CW$39,$K35*Normalization!CW$39,CW34*$F$13,CHOOSE(CW$68,'Linear Projection'!CW23,(1*$F35+0.5*$G35)*Normalization!CW$39,$K35*Normalization!CW$39,CW34*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX23,(1*$F35+0.5*$G35)*Normalization!CX$39,$K35*Normalization!CX$39,CX34*$F$13,CHOOSE(CX$68,'Linear Projection'!CX23,(1*$F35+0.5*$G35)*Normalization!CX$39,$K35*Normalization!CX$39,CX34*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX28))))), 0, CHOOSE($C$72,'Linear Projection'!CX23,(1*$F35+0.5*$G35)*Normalization!CX$39,$K35*Normalization!CX$39,CX34*$F$13,CHOOSE(CX$68,'Linear Projection'!CX23,(1*$F35+0.5*$G35)*Normalization!CX$39,$K35*Normalization!CX$39,CX34*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY23,(1*$F35+0.5*$G35)*Normalization!CY$39,$K35*Normalization!CY$39,CY34*$F$13,CHOOSE(CY$68,'Linear Projection'!CY23,(1*$F35+0.5*$G35)*Normalization!CY$39,$K35*Normalization!CY$39,CY34*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY28))))), 0, CHOOSE($C$72,'Linear Projection'!CY23,(1*$F35+0.5*$G35)*Normalization!CY$39,$K35*Normalization!CY$39,CY34*$F$13,CHOOSE(CY$68,'Linear Projection'!CY23,(1*$F35+0.5*$G35)*Normalization!CY$39,$K35*Normalization!CY$39,CY34*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ23,(1*$F35+0.5*$G35)*Normalization!CZ$39,$K35*Normalization!CZ$39,CZ34*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ23,(1*$F35+0.5*$G35)*Normalization!CZ$39,$K35*Normalization!CZ$39,CZ34*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ28))))), 0, CHOOSE($C$72,'Linear Projection'!CZ23,(1*$F35+0.5*$G35)*Normalization!CZ$39,$K35*Normalization!CZ$39,CZ34*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ23,(1*$F35+0.5*$G35)*Normalization!CZ$39,$K35*Normalization!CZ$39,CZ34*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ28))))))","v":-44.155055555558647},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA23,(1*$F35+0.5*$G35)*Normalization!DA$39,$K35*Normalization!DA$39,DA34*$F$13,CHOOSE(DA$68,'Linear Projection'!DA23,(1*$F35+0.5*$G35)*Normalization!DA$39,$K35*Normalization!DA$39,DA34*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA28))))), 0, CHOOSE($C$72,'Linear Projection'!DA23,(1*$F35+0.5*$G35)*Normalization!DA$39,$K35*Normalization!DA$39,DA34*$F$13,CHOOSE(DA$68,'Linear Projection'!DA23,(1*$F35+0.5*$G35)*Normalization!DA$39,$K35*Normalization!DA$39,DA34*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB23,(1*$F35+0.5*$G35)*Normalization!DB$39,$K35*Normalization!DB$39,DB34*$F$13,CHOOSE(DB$68,'Linear Projection'!DB23,(1*$F35+0.5*$G35)*Normalization!DB$39,$K35*Normalization!DB$39,DB34*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB28))))), 0, CHOOSE($C$72,'Linear Projection'!DB23,(1*$F35+0.5*$G35)*Normalization!DB$39,$K35*Normalization!DB$39,DB34*$F$13,CHOOSE(DB$68,'Linear Projection'!DB23,(1*$F35+0.5*$G35)*Normalization!DB$39,$K35*Normalization!DB$39,DB34*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC23,(1*$F35+0.5*$G35)*Normalization!DC$39,$K35*Normalization!DC$39,DC34*$F$13,CHOOSE(DC$68,'Linear Projection'!DC23,(1*$F35+0.5*$G35)*Normalization!DC$39,$K35*Normalization!DC$39,DC34*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC28))))), 0, CHOOSE($C$72,'Linear Projection'!DC23,(1*$F35+0.5*$G35)*Normalization!DC$39,$K35*Normalization!DC$39,DC34*$F$13,CHOOSE(DC$68,'Linear Projection'!DC23,(1*$F35+0.5*$G35)*Normalization!DC$39,$K35*Normalization!DC$39,DC34*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD23,(1*$F35+0.5*$G35)*Normalization!DD$39,$K35*Normalization!DD$39,DD34*$F$13,CHOOSE(DD$68,'Linear Projection'!DD23,(1*$F35+0.5*$G35)*Normalization!DD$39,$K35*Normalization!DD$39,DD34*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD28))))), 0, CHOOSE($C$72,'Linear Projection'!DD23,(1*$F35+0.5*$G35)*Normalization!DD$39,$K35*Normalization!DD$39,DD34*$F$13,CHOOSE(DD$68,'Linear Projection'!DD23,(1*$F35+0.5*$G35)*Normalization!DD$39,$K35*Normalization!DD$39,DD34*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE23,(1*$F35+0.5*$G35)*Normalization!DE$39,$K35*Normalization!DE$39,DE34*$F$13,CHOOSE(DE$68,'Linear Projection'!DE23,(1*$F35+0.5*$G35)*Normalization!DE$39,$K35*Normalization!DE$39,DE34*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE28))))), 0, CHOOSE($C$72,'Linear Projection'!DE23,(1*$F35+0.5*$G35)*Normalization!DE$39,$K35*Normalization!DE$39,DE34*$F$13,CHOOSE(DE$68,'Linear Projection'!DE23,(1*$F35+0.5*$G35)*Normalization!DE$39,$K35*Normalization!DE$39,DE34*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE28))))))","v":39481111.089285851},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF23,(1*$F35+0.5*$G35)*Normalization!DF$39,$K35*Normalization!DF$39,DF34*$F$13,CHOOSE(DF$68,'Linear Projection'!DF23,(1*$F35+0.5*$G35)*Normalization!DF$39,$K35*Normalization!DF$39,DF34*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF28))))), 0, CHOOSE($C$72,'Linear Projection'!DF23,(1*$F35+0.5*$G35)*Normalization!DF$39,$K35*Normalization!DF$39,DF34*$F$13,CHOOSE(DF$68,'Linear Projection'!DF23,(1*$F35+0.5*$G35)*Normalization!DF$39,$K35*Normalization!DF$39,DF34*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF28))))))","v":165759.22768888902},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG23,(1*$F35+0.5*$G35)*Normalization!DG$39,$K35*Normalization!DG$39,DG34*$F$13,CHOOSE(DG$68,'Linear Projection'!DG23,(1*$F35+0.5*$G35)*Normalization!DG$39,$K35*Normalization!DG$39,DG34*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG28))))), 0, CHOOSE($C$72,'Linear Projection'!DG23,(1*$F35+0.5*$G35)*Normalization!DG$39,$K35*Normalization!DG$39,DG34*$F$13,CHOOSE(DG$68,'Linear Projection'!DG23,(1*$F35+0.5*$G35)*Normalization!DG$39,$K35*Normalization!DG$39,DG34*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG28))))))","v":327893.88400000334},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH23,(1*$F35+0.5*$G35)*Normalization!DH$39,$K35*Normalization!DH$39,DH34*$F$13,CHOOSE(DH$68,'Linear Projection'!DH23,(1*$F35+0.5*$G35)*Normalization!DH$39,$K35*Normalization!DH$39,DH34*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH28))))), 0, CHOOSE($C$72,'Linear Projection'!DH23,(1*$F35+0.5*$G35)*Normalization!DH$39,$K35*Normalization!DH$39,DH34*$F$13,CHOOSE(DH$68,'Linear Projection'!DH23,(1*$F35+0.5*$G35)*Normalization!DH$39,$K35*Normalization!DH$39,DH34*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH28))))))","v":-169616.60000000149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI23,(1*$F35+0.5*$G35)*Normalization!DI$39,$K35*Normalization!DI$39,DI34*$F$13,CHOOSE(DI$68,'Linear Projection'!DI23,(1*$F35+0.5*$G35)*Normalization!DI$39,$K35*Normalization!DI$39,DI34*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI28))))), 0, CHOOSE($C$72,'Linear Projection'!DI23,(1*$F35+0.5*$G35)*Normalization!DI$39,$K35*Normalization!DI$39,DI34*$F$13,CHOOSE(DI$68,'Linear Projection'!DI23,(1*$F35+0.5*$G35)*Normalization!DI$39,$K35*Normalization!DI$39,DI34*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI28))))))","v":-234},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ23,(1*$F35+0.5*$G35)*Normalization!DJ$39,$K35*Normalization!DJ$39,DJ34*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ23,(1*$F35+0.5*$G35)*Normalization!DJ$39,$K35*Normalization!DJ$39,DJ34*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ28))))), 0, CHOOSE($C$72,'Linear Projection'!DJ23,(1*$F35+0.5*$G35)*Normalization!DJ$39,$K35*Normalization!DJ$39,DJ34*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ23,(1*$F35+0.5*$G35)*Normalization!DJ$39,$K35*Normalization!DJ$39,DJ34*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ28))))))","v":404523.16000000387},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK23,(1*$F35+0.5*$G35)*Normalization!DK$39,$K35*Normalization!DK$39,DK34*$F$13,CHOOSE(DK$68,'Linear Projection'!DK23,(1*$F35+0.5*$G35)*Normalization!DK$39,$K35*Normalization!DK$39,DK34*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK28))))), 0, CHOOSE($C$72,'Linear Projection'!DK23,(1*$F35+0.5*$G35)*Normalization!DK$39,$K35*Normalization!DK$39,DK34*$F$13,CHOOSE(DK$68,'Linear Projection'!DK23,(1*$F35+0.5*$G35)*Normalization!DK$39,$K35*Normalization!DK$39,DK34*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK28))))))","v":3622.0999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL23,(1*$F35+0.5*$G35)*Normalization!DL$39,$K35*Normalization!DL$39,DL34*$F$13,CHOOSE(DL$68,'Linear Projection'!DL23,(1*$F35+0.5*$G35)*Normalization!DL$39,$K35*Normalization!DL$39,DL34*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL28))))), 0, CHOOSE($C$72,'Linear Projection'!DL23,(1*$F35+0.5*$G35)*Normalization!DL$39,$K35*Normalization!DL$39,DL34*$F$13,CHOOSE(DL$68,'Linear Projection'!DL23,(1*$F35+0.5*$G35)*Normalization!DL$39,$K35*Normalization!DL$39,DL34*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM23,(1*$F35+0.5*$G35)*Normalization!DM$39,$K35*Normalization!DM$39,DM34*$F$13,CHOOSE(DM$68,'Linear Projection'!DM23,(1*$F35+0.5*$G35)*Normalization!DM$39,$K35*Normalization!DM$39,DM34*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM28))))), 0, CHOOSE($C$72,'Linear Projection'!DM23,(1*$F35+0.5*$G35)*Normalization!DM$39,$K35*Normalization!DM$39,DM34*$F$13,CHOOSE(DM$68,'Linear Projection'!DM23,(1*$F35+0.5*$G35)*Normalization!DM$39,$K35*Normalization!DM$39,DM34*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM28))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN23,(1*$F35+0.5*$G35)*Normalization!DN$39,$K35*Normalization!DN$39,DN34*$F$13,CHOOSE(DN$68,'Linear Projection'!DN23,(1*$F35+0.5*$G35)*Normalization!DN$39,$K35*Normalization!DN$39,DN34*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN28))))), 0, CHOOSE($C$72,'Linear Projection'!DN23,(1*$F35+0.5*$G35)*Normalization!DN$39,$K35*Normalization!DN$39,DN34*$F$13,CHOOSE(DN$68,'Linear Projection'!DN23,(1*$F35+0.5*$G35)*Normalization!DN$39,$K35*Normalization!DN$39,DN34*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO23,(1*$F35+0.5*$G35)*Normalization!DO$39,$K35*Normalization!DO$39,DO34*$F$13,CHOOSE(DO$68,'Linear Projection'!DO23,(1*$F35+0.5*$G35)*Normalization!DO$39,$K35*Normalization!DO$39,DO34*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO28))))), 0, CHOOSE($C$72,'Linear Projection'!DO23,(1*$F35+0.5*$G35)*Normalization!DO$39,$K35*Normalization!DO$39,DO34*$F$13,CHOOSE(DO$68,'Linear Projection'!DO23,(1*$F35+0.5*$G35)*Normalization!DO$39,$K35*Normalization!DO$39,DO34*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP23,(1*$F35+0.5*$G35)*Normalization!DP$39,$K35*Normalization!DP$39,DP34*$F$13,CHOOSE(DP$68,'Linear Projection'!DP23,(1*$F35+0.5*$G35)*Normalization!DP$39,$K35*Normalization!DP$39,DP34*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP28))))), 0, CHOOSE($C$72,'Linear Projection'!DP23,(1*$F35+0.5*$G35)*Normalization!DP$39,$K35*Normalization!DP$39,DP34*$F$13,CHOOSE(DP$68,'Linear Projection'!DP23,(1*$F35+0.5*$G35)*Normalization!DP$39,$K35*Normalization!DP$39,DP34*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP28))))))","v":171239111.74347878},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ23,(1*$F35+0.5*$G35)*Normalization!DQ$39,$K35*Normalization!DQ$39,DQ34*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ23,(1*$F35+0.5*$G35)*Normalization!DQ$39,$K35*Normalization!DQ$39,DQ34*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ28))))), 0, CHOOSE($C$72,'Linear Projection'!DQ23,(1*$F35+0.5*$G35)*Normalization!DQ$39,$K35*Normalization!DQ$39,DQ34*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ23,(1*$F35+0.5*$G35)*Normalization!DQ$39,$K35*Normalization!DQ$39,DQ34*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR23,(1*$F35+0.5*$G35)*Normalization!DR$39,$K35*Normalization!DR$39,DR34*$F$13,CHOOSE(DR$68,'Linear Projection'!DR23,(1*$F35+0.5*$G35)*Normalization!DR$39,$K35*Normalization!DR$39,DR34*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR28))))), 0, CHOOSE($C$72,'Linear Projection'!DR23,(1*$F35+0.5*$G35)*Normalization!DR$39,$K35*Normalization!DR$39,DR34*$F$13,CHOOSE(DR$68,'Linear Projection'!DR23,(1*$F35+0.5*$G35)*Normalization!DR$39,$K35*Normalization!DR$39,DR34*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR28))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS23,(1*$F35+0.5*$G35)*Normalization!DS$39,$K35*Normalization!DS$39,DS34*$F$13,CHOOSE(DS$68,'Linear Projection'!DS23,(1*$F35+0.5*$G35)*Normalization!DS$39,$K35*Normalization!DS$39,DS34*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS28))))), 0, CHOOSE($C$72,'Linear Projection'!DS23,(1*$F35+0.5*$G35)*Normalization!DS$39,$K35*Normalization!DS$39,DS34*$F$13,CHOOSE(DS$68,'Linear Projection'!DS23,(1*$F35+0.5*$G35)*Normalization!DS$39,$K35*Normalization!DS$39,DS34*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS28))))))","v":0}]
[null,2029,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C24,C35*$F$12,CHOOSE(C$68,'Linear Projection'!C24,(1*$F36+0.5*$G36)*Normalization!C$39,$K36*Normalization!C$39,C35*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C29)))) ), 0, CHOOSE($K$76,'Linear Projection'!C24,C35*$F$12,CHOOSE(C$68,'Linear Projection'!C24,(1*$F36+0.5*$G36)*Normalization!C$39,$K36*Normalization!C$39,C35*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D24,D35*$F$12,CHOOSE(D$68,'Linear Projection'!D24,(1*$F36+0.5*$G36)*Normalization!D$39,$K36*Normalization!D$39,D35*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D29)))) ), 0, CHOOSE($K$76,'Linear Projection'!D24,D35*$F$12,CHOOSE(D$68,'Linear Projection'!D24,(1*$F36+0.5*$G36)*Normalization!D$39,$K36*Normalization!D$39,D35*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E24,E35*$F$12,CHOOSE(E$68,'Linear Projection'!E24,(1*$F36+0.5*$G36)*Normalization!E$39,$K36*Normalization!E$39,E35*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E29)))) ), 0, CHOOSE($K$76,'Linear Projection'!E24,E35*$F$12,CHOOSE(E$68,'Linear Projection'!E24,(1*$F36+0.5*$G36)*Normalization!E$39,$K36*Normalization!E$39,E35*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F24,F35*$F$12,CHOOSE(F$68,'Linear Projection'!F24,(1*$F36+0.5*$G36)*Normalization!F$39,$K36*Normalization!F$39,F35*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F29)))) ), 0, CHOOSE($K$76,'Linear Projection'!F24,F35*$F$12,CHOOSE(F$68,'Linear Projection'!F24,(1*$F36+0.5*$G36)*Normalization!F$39,$K36*Normalization!F$39,F35*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F29))))))","v":18219.801247077296},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G24,G35*$F$12,CHOOSE(G$68,'Linear Projection'!G24,(1*$F36+0.5*$G36)*Normalization!G$39,$K36*Normalization!G$39,G35*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G29)))) ), 0, CHOOSE($K$76,'Linear Projection'!G24,G35*$F$12,CHOOSE(G$68,'Linear Projection'!G24,(1*$F36+0.5*$G36)*Normalization!G$39,$K36*Normalization!G$39,G35*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G29))))))","v":3000.7777777777778},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H24,H35*$F$12,CHOOSE(H$68,'Linear Projection'!H24,(1*$F36+0.5*$G36)*Normalization!H$39,$K36*Normalization!H$39,H35*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H29)))) ), 0, CHOOSE($K$76,'Linear Projection'!H24,H35*$F$12,CHOOSE(H$68,'Linear Projection'!H24,(1*$F36+0.5*$G36)*Normalization!H$39,$K36*Normalization!H$39,H35*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H29))))))","v":4136.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I24,I35*$F$12,CHOOSE(I$68,'Linear Projection'!I24,(1*$F36+0.5*$G36)*Normalization!I$39,$K36*Normalization!I$39,I35*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I29)))) ), 0, CHOOSE($K$76,'Linear Projection'!I24,I35*$F$12,CHOOSE(I$68,'Linear Projection'!I24,(1*$F36+0.5*$G36)*Normalization!I$39,$K36*Normalization!I$39,I35*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I29))))))","v":2109.0555555555475},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J24,J35*$F$12,CHOOSE(J$68,'Linear Projection'!J24,(1*$F36+0.5*$G36)*Normalization!J$39,$K36*Normalization!J$39,J35*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J29)))) ), 0, CHOOSE($K$76,'Linear Projection'!J24,J35*$F$12,CHOOSE(J$68,'Linear Projection'!J24,(1*$F36+0.5*$G36)*Normalization!J$39,$K36*Normalization!J$39,J35*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J29))))))","v":2544.222222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K24,K35*$F$12,CHOOSE(K$68,'Linear Projection'!K24,(1*$F36+0.5*$G36)*Normalization!K$39,$K36*Normalization!K$39,K35*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K29)))) ), 0, CHOOSE($K$76,'Linear Projection'!K24,K35*$F$12,CHOOSE(K$68,'Linear Projection'!K24,(1*$F36+0.5*$G36)*Normalization!K$39,$K36*Normalization!K$39,K35*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K29))))))","v":4199691},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L24,L35*$F$12,CHOOSE(L$68,'Linear Projection'!L24,(1*$F36+0.5*$G36)*Normalization!L$39,$K36*Normalization!L$39,L35*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L29)))) ), 0, CHOOSE($K$76,'Linear Projection'!L24,L35*$F$12,CHOOSE(L$68,'Linear Projection'!L24,(1*$F36+0.5*$G36)*Normalization!L$39,$K36*Normalization!L$39,L35*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L29))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M24,(1*$F36+0.5*$G36)*Normalization!M$39,$K36*Normalization!M$39,M35*$F$13,CHOOSE(M$68,'Linear Projection'!M24,(1*$F36+0.5*$G36)*Normalization!M$39,$K36*Normalization!M$39,M35*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M29))))), 0, CHOOSE($C$72,'Linear Projection'!M24,(1*$F36+0.5*$G36)*Normalization!M$39,$K36*Normalization!M$39,M35*$F$13,CHOOSE(M$68,'Linear Projection'!M24,(1*$F36+0.5*$G36)*Normalization!M$39,$K36*Normalization!M$39,M35*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N24,(1*$F36+0.5*$G36)*Normalization!N$39,$K36*Normalization!N$39,N35*$F$13,CHOOSE(N$68,'Linear Projection'!N24,(1*$F36+0.5*$G36)*Normalization!N$39,$K36*Normalization!N$39,N35*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N29))))), 0, CHOOSE($C$72,'Linear Projection'!N24,(1*$F36+0.5*$G36)*Normalization!N$39,$K36*Normalization!N$39,N35*$F$13,CHOOSE(N$68,'Linear Projection'!N24,(1*$F36+0.5*$G36)*Normalization!N$39,$K36*Normalization!N$39,N35*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O24,(1*$F36+0.5*$G36)*Normalization!O$39,$K36*Normalization!O$39,O35*$F$13,CHOOSE(O$68,'Linear Projection'!O24,(1*$F36+0.5*$G36)*Normalization!O$39,$K36*Normalization!O$39,O35*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O29))))), 0, CHOOSE($C$72,'Linear Projection'!O24,(1*$F36+0.5*$G36)*Normalization!O$39,$K36*Normalization!O$39,O35*$F$13,CHOOSE(O$68,'Linear Projection'!O24,(1*$F36+0.5*$G36)*Normalization!O$39,$K36*Normalization!O$39,O35*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P24,(1*$F36+0.5*$G36)*Normalization!P$39,$K36*Normalization!P$39,P35*$F$13,CHOOSE(P$68,'Linear Projection'!P24,(1*$F36+0.5*$G36)*Normalization!P$39,$K36*Normalization!P$39,P35*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P29))))), 0, CHOOSE($C$72,'Linear Projection'!P24,(1*$F36+0.5*$G36)*Normalization!P$39,$K36*Normalization!P$39,P35*$F$13,CHOOSE(P$68,'Linear Projection'!P24,(1*$F36+0.5*$G36)*Normalization!P$39,$K36*Normalization!P$39,P35*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q24,(1*$F36+0.5*$G36)*Normalization!Q$39,$K36*Normalization!Q$39,Q35*$F$13,CHOOSE(Q$68,'Linear Projection'!Q24,(1*$F36+0.5*$G36)*Normalization!Q$39,$K36*Normalization!Q$39,Q35*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q29))))), 0, CHOOSE($C$72,'Linear Projection'!Q24,(1*$F36+0.5*$G36)*Normalization!Q$39,$K36*Normalization!Q$39,Q35*$F$13,CHOOSE(Q$68,'Linear Projection'!Q24,(1*$F36+0.5*$G36)*Normalization!Q$39,$K36*Normalization!Q$39,Q35*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R24,(1*$F36+0.5*$G36)*Normalization!R$39,$K36*Normalization!R$39,R35*$F$13,CHOOSE(R$68,'Linear Projection'!R24,(1*$F36+0.5*$G36)*Normalization!R$39,$K36*Normalization!R$39,R35*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R29))))), 0, CHOOSE($C$72,'Linear Projection'!R24,(1*$F36+0.5*$G36)*Normalization!R$39,$K36*Normalization!R$39,R35*$F$13,CHOOSE(R$68,'Linear Projection'!R24,(1*$F36+0.5*$G36)*Normalization!R$39,$K36*Normalization!R$39,R35*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S24,(1*$F36+0.5*$G36)*Normalization!S$39,$K36*Normalization!S$39,S35*$F$13,CHOOSE(S$68,'Linear Projection'!S24,(1*$F36+0.5*$G36)*Normalization!S$39,$K36*Normalization!S$39,S35*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S29))))), 0, CHOOSE($C$72,'Linear Projection'!S24,(1*$F36+0.5*$G36)*Normalization!S$39,$K36*Normalization!S$39,S35*$F$13,CHOOSE(S$68,'Linear Projection'!S24,(1*$F36+0.5*$G36)*Normalization!S$39,$K36*Normalization!S$39,S35*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T24,(1*$F36+0.5*$G36)*Normalization!T$39,$K36*Normalization!T$39,T35*$F$13,CHOOSE(T$68,'Linear Projection'!T24,(1*$F36+0.5*$G36)*Normalization!T$39,$K36*Normalization!T$39,T35*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T29))))), 0, CHOOSE($C$72,'Linear Projection'!T24,(1*$F36+0.5*$G36)*Normalization!T$39,$K36*Normalization!T$39,T35*$F$13,CHOOSE(T$68,'Linear Projection'!T24,(1*$F36+0.5*$G36)*Normalization!T$39,$K36*Normalization!T$39,T35*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U24,(1*$F36+0.5*$G36)*Normalization!U$39,$K36*Normalization!U$39,U35*$F$13,CHOOSE(U$68,'Linear Projection'!U24,(1*$F36+0.5*$G36)*Normalization!U$39,$K36*Normalization!U$39,U35*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U29))))), 0, CHOOSE($C$72,'Linear Projection'!U24,(1*$F36+0.5*$G36)*Normalization!U$39,$K36*Normalization!U$39,U35*$F$13,CHOOSE(U$68,'Linear Projection'!U24,(1*$F36+0.5*$G36)*Normalization!U$39,$K36*Normalization!U$39,U35*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V24,(1*$F36+0.5*$G36)*Normalization!V$39,$K36*Normalization!V$39,V35*$F$13,CHOOSE(V$68,'Linear Projection'!V24,(1*$F36+0.5*$G36)*Normalization!V$39,$K36*Normalization!V$39,V35*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V29))))), 0, CHOOSE($C$72,'Linear Projection'!V24,(1*$F36+0.5*$G36)*Normalization!V$39,$K36*Normalization!V$39,V35*$F$13,CHOOSE(V$68,'Linear Projection'!V24,(1*$F36+0.5*$G36)*Normalization!V$39,$K36*Normalization!V$39,V35*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W24,(1*$F36+0.5*$G36)*Normalization!W$39,$K36*Normalization!W$39,W35*$F$13,CHOOSE(W$68,'Linear Projection'!W24,(1*$F36+0.5*$G36)*Normalization!W$39,$K36*Normalization!W$39,W35*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W29))))), 0, CHOOSE($C$72,'Linear Projection'!W24,(1*$F36+0.5*$G36)*Normalization!W$39,$K36*Normalization!W$39,W35*$F$13,CHOOSE(W$68,'Linear Projection'!W24,(1*$F36+0.5*$G36)*Normalization!W$39,$K36*Normalization!W$39,W35*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X24,(1*$F36+0.5*$G36)*Normalization!X$39,$K36*Normalization!X$39,Input!Y50*$F$13,CHOOSE(X$68,'Linear Projection'!X24,(1*$F36+0.5*$G36)*Normalization!X$39,$K36*Normalization!X$39,Input!Y50*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X30))))), 0, CHOOSE($C$72,'Linear Projection'!X24,(1*$F36+0.5*$G36)*Normalization!X$39,$K36*Normalization!X$39,Input!Y50*$F$13,CHOOSE(X$68,'Linear Projection'!X24,(1*$F36+0.5*$G36)*Normalization!X$39,$K36*Normalization!X$39,Input!Y50*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y24,(1*$F36+0.5*$G36)*Normalization!Y$39,$K36*Normalization!Y$39,Input!Z50*$F$13,CHOOSE(Y$68,'Linear Projection'!Y24,(1*$F36+0.5*$G36)*Normalization!Y$39,$K36*Normalization!Y$39,Input!Z50*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y30))))), 0, CHOOSE($C$72,'Linear Projection'!Y24,(1*$F36+0.5*$G36)*Normalization!Y$39,$K36*Normalization!Y$39,Input!Z50*$F$13,CHOOSE(Y$68,'Linear Projection'!Y24,(1*$F36+0.5*$G36)*Normalization!Y$39,$K36*Normalization!Y$39,Input!Z50*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z24,(1*$F36+0.5*$G36)*Normalization!Z$39,$K36*Normalization!Z$39,Input!AA50*$F$13,CHOOSE(Z$68,'Linear Projection'!Z24,(1*$F36+0.5*$G36)*Normalization!Z$39,$K36*Normalization!Z$39,Input!AA50*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z30))))), 0, CHOOSE($C$72,'Linear Projection'!Z24,(1*$F36+0.5*$G36)*Normalization!Z$39,$K36*Normalization!Z$39,Input!AA50*$F$13,CHOOSE(Z$68,'Linear Projection'!Z24,(1*$F36+0.5*$G36)*Normalization!Z$39,$K36*Normalization!Z$39,Input!AA50*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA24,(1*$F36+0.5*$G36)*Normalization!AA$39,$K36*Normalization!AA$39,AA35*$F$13,CHOOSE(AA$68,'Linear Projection'!AA24,(1*$F36+0.5*$G36)*Normalization!AA$39,$K36*Normalization!AA$39,AA35*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA29))))), 0, CHOOSE($C$72,'Linear Projection'!AA24,(1*$F36+0.5*$G36)*Normalization!AA$39,$K36*Normalization!AA$39,AA35*$F$13,CHOOSE(AA$68,'Linear Projection'!AA24,(1*$F36+0.5*$G36)*Normalization!AA$39,$K36*Normalization!AA$39,AA35*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB24,(1*$F36+0.5*$G36)*Normalization!AB$39,$K36*Normalization!AB$39,AB35*$F$13,CHOOSE(AB$68,'Linear Projection'!AB24,(1*$F36+0.5*$G36)*Normalization!AB$39,$K36*Normalization!AB$39,AB35*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB29))))), 0, CHOOSE($C$72,'Linear Projection'!AB24,(1*$F36+0.5*$G36)*Normalization!AB$39,$K36*Normalization!AB$39,AB35*$F$13,CHOOSE(AB$68,'Linear Projection'!AB24,(1*$F36+0.5*$G36)*Normalization!AB$39,$K36*Normalization!AB$39,AB35*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC24,(1*$F36+0.5*$G36)*Normalization!AC$39,$K36*Normalization!AC$39,AC35*$F$13,CHOOSE(AC$68,'Linear Projection'!AC24,(1*$F36+0.5*$G36)*Normalization!AC$39,$K36*Normalization!AC$39,AC35*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC29))))), 0, CHOOSE($C$72,'Linear Projection'!AC24,(1*$F36+0.5*$G36)*Normalization!AC$39,$K36*Normalization!AC$39,AC35*$F$13,CHOOSE(AC$68,'Linear Projection'!AC24,(1*$F36+0.5*$G36)*Normalization!AC$39,$K36*Normalization!AC$39,AC35*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC29))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF24,(1*$F36+0.5*$G36)*Normalization!AF$39,$K36*Normalization!AF$39,AF35*$F$13,CHOOSE(AF$68,'Linear Projection'!AF24,(1*$F36+0.5*$G36)*Normalization!AF$39,$K36*Normalization!AF$39,AF35*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF29))))), 0, CHOOSE($C$72,'Linear Projection'!AF24,(1*$F36+0.5*$G36)*Normalization!AF$39,$K36*Normalization!AF$39,AF35*$F$13,CHOOSE(AF$68,'Linear Projection'!AF24,(1*$F36+0.5*$G36)*Normalization!AF$39,$K36*Normalization!AF$39,AF35*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG24,(1*$F36+0.5*$G36)*Normalization!AG$39,$K36*Normalization!AG$39,AG35*$F$13,CHOOSE(AG$68,'Linear Projection'!AG24,(1*$F36+0.5*$G36)*Normalization!AG$39,$K36*Normalization!AG$39,AG35*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG29))))), 0, CHOOSE($C$72,'Linear Projection'!AG24,(1*$F36+0.5*$G36)*Normalization!AG$39,$K36*Normalization!AG$39,AG35*$F$13,CHOOSE(AG$68,'Linear Projection'!AG24,(1*$F36+0.5*$G36)*Normalization!AG$39,$K36*Normalization!AG$39,AG35*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG29))))))","v":-64558.111111111939},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH24,(1*$F36+0.5*$G36)*Normalization!AH$39,$K36*Normalization!AH$39,AH35*$F$13,CHOOSE(AH$68,'Linear Projection'!AH24,(1*$F36+0.5*$G36)*Normalization!AH$39,$K36*Normalization!AH$39,AH35*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH29))))), 0, CHOOSE($C$72,'Linear Projection'!AH24,(1*$F36+0.5*$G36)*Normalization!AH$39,$K36*Normalization!AH$39,AH35*$F$13,CHOOSE(AH$68,'Linear Projection'!AH24,(1*$F36+0.5*$G36)*Normalization!AH$39,$K36*Normalization!AH$39,AH35*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH29))))))","v":153000.22769308439},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI24,(1*$F36+0.5*$G36)*Normalization!AI$39,$K36*Normalization!AI$39,AI35*$F$13,CHOOSE(AI$68,'Linear Projection'!AI24,(1*$F36+0.5*$G36)*Normalization!AI$39,$K36*Normalization!AI$39,AI35*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI29))))), 0, CHOOSE($C$72,'Linear Projection'!AI24,(1*$F36+0.5*$G36)*Normalization!AI$39,$K36*Normalization!AI$39,AI35*$F$13,CHOOSE(AI$68,'Linear Projection'!AI24,(1*$F36+0.5*$G36)*Normalization!AI$39,$K36*Normalization!AI$39,AI35*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ24,(1*$F36+0.5*$G36)*Normalization!AJ$39,$K36*Normalization!AJ$39,AJ35*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ24,(1*$F36+0.5*$G36)*Normalization!AJ$39,$K36*Normalization!AJ$39,AJ35*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ29))))), 0, CHOOSE($C$72,'Linear Projection'!AJ24,(1*$F36+0.5*$G36)*Normalization!AJ$39,$K36*Normalization!AJ$39,AJ35*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ24,(1*$F36+0.5*$G36)*Normalization!AJ$39,$K36*Normalization!AJ$39,AJ35*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK24,(1*$F36+0.5*$G36)*Normalization!AK$39,$K36*Normalization!AK$39,AK35*$F$13,CHOOSE(AK$68,'Linear Projection'!AK24,(1*$F36+0.5*$G36)*Normalization!AK$39,$K36*Normalization!AK$39,AK35*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK29))))), 0, CHOOSE($C$72,'Linear Projection'!AK24,(1*$F36+0.5*$G36)*Normalization!AK$39,$K36*Normalization!AK$39,AK35*$F$13,CHOOSE(AK$68,'Linear Projection'!AK24,(1*$F36+0.5*$G36)*Normalization!AK$39,$K36*Normalization!AK$39,AK35*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL24,(1*$F36+0.5*$G36)*Normalization!AL$39,$K36*Normalization!AL$39,AL35*$F$13,CHOOSE(AL$68,'Linear Projection'!AL24,(1*$F36+0.5*$G36)*Normalization!AL$39,$K36*Normalization!AL$39,AL35*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL29))))), 0, CHOOSE($C$72,'Linear Projection'!AL24,(1*$F36+0.5*$G36)*Normalization!AL$39,$K36*Normalization!AL$39,AL35*$F$13,CHOOSE(AL$68,'Linear Projection'!AL24,(1*$F36+0.5*$G36)*Normalization!AL$39,$K36*Normalization!AL$39,AL35*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM24,(1*$F36+0.5*$G36)*Normalization!AM$39,$K36*Normalization!AM$39,AM35*$F$13,CHOOSE(AM$68,'Linear Projection'!AM24,(1*$F36+0.5*$G36)*Normalization!AM$39,$K36*Normalization!AM$39,AM35*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM29))))), 0, CHOOSE($C$72,'Linear Projection'!AM24,(1*$F36+0.5*$G36)*Normalization!AM$39,$K36*Normalization!AM$39,AM35*$F$13,CHOOSE(AM$68,'Linear Projection'!AM24,(1*$F36+0.5*$G36)*Normalization!AM$39,$K36*Normalization!AM$39,AM35*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN24,(1*$F36+0.5*$G36)*Normalization!AN$39,$K36*Normalization!AN$39,AN35*$F$13,CHOOSE(AN$68,'Linear Projection'!AN24,(1*$F36+0.5*$G36)*Normalization!AN$39,$K36*Normalization!AN$39,AN35*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN29))))), 0, CHOOSE($C$72,'Linear Projection'!AN24,(1*$F36+0.5*$G36)*Normalization!AN$39,$K36*Normalization!AN$39,AN35*$F$13,CHOOSE(AN$68,'Linear Projection'!AN24,(1*$F36+0.5*$G36)*Normalization!AN$39,$K36*Normalization!AN$39,AN35*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO24,(1*$F36+0.5*$G36)*Normalization!AO$39,$K36*Normalization!AO$39,AO35*$F$13,CHOOSE(AO$68,'Linear Projection'!AO24,(1*$F36+0.5*$G36)*Normalization!AO$39,$K36*Normalization!AO$39,AO35*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO29))))), 0, CHOOSE($C$72,'Linear Projection'!AO24,(1*$F36+0.5*$G36)*Normalization!AO$39,$K36*Normalization!AO$39,AO35*$F$13,CHOOSE(AO$68,'Linear Projection'!AO24,(1*$F36+0.5*$G36)*Normalization!AO$39,$K36*Normalization!AO$39,AO35*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP24,(1*$F36+0.5*$G36)*Normalization!AP$39,$K36*Normalization!AP$39,AP35*$F$13,CHOOSE(AP$68,'Linear Projection'!AP24,(1*$F36+0.5*$G36)*Normalization!AP$39,$K36*Normalization!AP$39,AP35*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP29))))), 0, CHOOSE($C$72,'Linear Projection'!AP24,(1*$F36+0.5*$G36)*Normalization!AP$39,$K36*Normalization!AP$39,AP35*$F$13,CHOOSE(AP$68,'Linear Projection'!AP24,(1*$F36+0.5*$G36)*Normalization!AP$39,$K36*Normalization!AP$39,AP35*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ24,(1*$F36+0.5*$G36)*Normalization!AQ$39,$K36*Normalization!AQ$39,AQ35*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ24,(1*$F36+0.5*$G36)*Normalization!AQ$39,$K36*Normalization!AQ$39,AQ35*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ29))))), 0, CHOOSE($C$72,'Linear Projection'!AQ24,(1*$F36+0.5*$G36)*Normalization!AQ$39,$K36*Normalization!AQ$39,AQ35*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ24,(1*$F36+0.5*$G36)*Normalization!AQ$39,$K36*Normalization!AQ$39,AQ35*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR24,(1*$F36+0.5*$G36)*Normalization!AR$39,$K36*Normalization!AR$39,AR35*$F$13,CHOOSE(AR$68,'Linear Projection'!AR24,(1*$F36+0.5*$G36)*Normalization!AR$39,$K36*Normalization!AR$39,AR35*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR29))))), 0, CHOOSE($C$72,'Linear Projection'!AR24,(1*$F36+0.5*$G36)*Normalization!AR$39,$K36*Normalization!AR$39,AR35*$F$13,CHOOSE(AR$68,'Linear Projection'!AR24,(1*$F36+0.5*$G36)*Normalization!AR$39,$K36*Normalization!AR$39,AR35*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS24,(1*$F36+0.5*$G36)*Normalization!AS$39,$K36*Normalization!AS$39,AS35*$F$13,CHOOSE(AS$68,'Linear Projection'!AS24,(1*$F36+0.5*$G36)*Normalization!AS$39,$K36*Normalization!AS$39,AS35*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS29))))), 0, CHOOSE($C$72,'Linear Projection'!AS24,(1*$F36+0.5*$G36)*Normalization!AS$39,$K36*Normalization!AS$39,AS35*$F$13,CHOOSE(AS$68,'Linear Projection'!AS24,(1*$F36+0.5*$G36)*Normalization!AS$39,$K36*Normalization!AS$39,AS35*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT24,(1*$F36+0.5*$G36)*Normalization!AT$39,$K36*Normalization!AT$39,AT35*$F$13,CHOOSE(AT$68,'Linear Projection'!AT24,(1*$F36+0.5*$G36)*Normalization!AT$39,$K36*Normalization!AT$39,AT35*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT29))))), 0, CHOOSE($C$72,'Linear Projection'!AT24,(1*$F36+0.5*$G36)*Normalization!AT$39,$K36*Normalization!AT$39,AT35*$F$13,CHOOSE(AT$68,'Linear Projection'!AT24,(1*$F36+0.5*$G36)*Normalization!AT$39,$K36*Normalization!AT$39,AT35*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU24,(1*$F36+0.5*$G36)*Normalization!AU$39,$K36*Normalization!AU$39,AU35*$F$13,CHOOSE(AU$68,'Linear Projection'!AU24,(1*$F36+0.5*$G36)*Normalization!AU$39,$K36*Normalization!AU$39,AU35*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU29))))), 0, CHOOSE($C$72,'Linear Projection'!AU24,(1*$F36+0.5*$G36)*Normalization!AU$39,$K36*Normalization!AU$39,AU35*$F$13,CHOOSE(AU$68,'Linear Projection'!AU24,(1*$F36+0.5*$G36)*Normalization!AU$39,$K36*Normalization!AU$39,AU35*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU29))))))","v":-6002.7777777779847},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV24,(1*$F36+0.5*$G36)*Normalization!AV$39,$K36*Normalization!AV$39,AV35*$F$13,CHOOSE(AV$68,'Linear Projection'!AV24,(1*$F36+0.5*$G36)*Normalization!AV$39,$K36*Normalization!AV$39,AV35*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV29))))), 0, CHOOSE($C$72,'Linear Projection'!AV24,(1*$F36+0.5*$G36)*Normalization!AV$39,$K36*Normalization!AV$39,AV35*$F$13,CHOOSE(AV$68,'Linear Projection'!AV24,(1*$F36+0.5*$G36)*Normalization!AV$39,$K36*Normalization!AV$39,AV35*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV29))))))","v":49769.555555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW24,(1*$F36+0.5*$G36)*Normalization!AW$39,$K36*Normalization!AW$39,AW35*$F$13,CHOOSE(AW$68,'Linear Projection'!AW24,(1*$F36+0.5*$G36)*Normalization!AW$39,$K36*Normalization!AW$39,AW35*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW29))))), 0, CHOOSE($C$72,'Linear Projection'!AW24,(1*$F36+0.5*$G36)*Normalization!AW$39,$K36*Normalization!AW$39,AW35*$F$13,CHOOSE(AW$68,'Linear Projection'!AW24,(1*$F36+0.5*$G36)*Normalization!AW$39,$K36*Normalization!AW$39,AW35*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX24,(1*$F36+0.5*$G36)*Normalization!AX$39,$K36*Normalization!AX$39,AX35*$F$13,CHOOSE(AX$68,'Linear Projection'!AX24,(1*$F36+0.5*$G36)*Normalization!AX$39,$K36*Normalization!AX$39,AX35*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX29))))), 0, CHOOSE($C$72,'Linear Projection'!AX24,(1*$F36+0.5*$G36)*Normalization!AX$39,$K36*Normalization!AX$39,AX35*$F$13,CHOOSE(AX$68,'Linear Projection'!AX24,(1*$F36+0.5*$G36)*Normalization!AX$39,$K36*Normalization!AX$39,AX35*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY24,(1*$F36+0.5*$G36)*Normalization!AY$39,$K36*Normalization!AY$39,AY35*$F$13,CHOOSE(AY$68,'Linear Projection'!AY24,(1*$F36+0.5*$G36)*Normalization!AY$39,$K36*Normalization!AY$39,AY35*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY29))))), 0, CHOOSE($C$72,'Linear Projection'!AY24,(1*$F36+0.5*$G36)*Normalization!AY$39,$K36*Normalization!AY$39,AY35*$F$13,CHOOSE(AY$68,'Linear Projection'!AY24,(1*$F36+0.5*$G36)*Normalization!AY$39,$K36*Normalization!AY$39,AY35*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY29))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ24,(1*$F36+0.5*$G36)*Normalization!AZ$39,$K36*Normalization!AZ$39,AZ35*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ24,(1*$F36+0.5*$G36)*Normalization!AZ$39,$K36*Normalization!AZ$39,AZ35*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ29))))), 0, CHOOSE($C$72,'Linear Projection'!AZ24,(1*$F36+0.5*$G36)*Normalization!AZ$39,$K36*Normalization!AZ$39,AZ35*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ24,(1*$F36+0.5*$G36)*Normalization!AZ$39,$K36*Normalization!AZ$39,AZ35*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ29))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA24,(1*$F36+0.5*$G36)*Normalization!BA$39,$K36*Normalization!BA$39,BA35*$F$13,CHOOSE(BA$68,'Linear Projection'!BA24,(1*$F36+0.5*$G36)*Normalization!BA$39,$K36*Normalization!BA$39,BA35*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA29))))), 0, CHOOSE($C$72,'Linear Projection'!BA24,(1*$F36+0.5*$G36)*Normalization!BA$39,$K36*Normalization!BA$39,BA35*$F$13,CHOOSE(BA$68,'Linear Projection'!BA24,(1*$F36+0.5*$G36)*Normalization!BA$39,$K36*Normalization!BA$39,BA35*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA29))))))","v":-4051.4857142856927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB24,(1*$F36+0.5*$G36)*Normalization!BB$39,$K36*Normalization!BB$39,BB35*$F$13,CHOOSE(BB$68,'Linear Projection'!BB24,(1*$F36+0.5*$G36)*Normalization!BB$39,$K36*Normalization!BB$39,BB35*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB29))))), 0, CHOOSE($C$72,'Linear Projection'!BB24,(1*$F36+0.5*$G36)*Normalization!BB$39,$K36*Normalization!BB$39,BB35*$F$13,CHOOSE(BB$68,'Linear Projection'!BB24,(1*$F36+0.5*$G36)*Normalization!BB$39,$K36*Normalization!BB$39,BB35*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC24,(1*$F36+0.5*$G36)*Normalization!BC$39,$K36*Normalization!BC$39,BC35*$F$13,CHOOSE(BC$68,'Linear Projection'!BC24,(1*$F36+0.5*$G36)*Normalization!BC$39,$K36*Normalization!BC$39,BC35*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC29))))), 0, CHOOSE($C$72,'Linear Projection'!BC24,(1*$F36+0.5*$G36)*Normalization!BC$39,$K36*Normalization!BC$39,BC35*$F$13,CHOOSE(BC$68,'Linear Projection'!BC24,(1*$F36+0.5*$G36)*Normalization!BC$39,$K36*Normalization!BC$39,BC35*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC29))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD24,(1*$F36+0.5*$G36)*Normalization!BD$39,$K36*Normalization!BD$39,BD35*$F$13,CHOOSE(BD$68,'Linear Projection'!BD24,(1*$F36+0.5*$G36)*Normalization!BD$39,$K36*Normalization!BD$39,BD35*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD29))))), 0, CHOOSE($C$72,'Linear Projection'!BD24,(1*$F36+0.5*$G36)*Normalization!BD$39,$K36*Normalization!BD$39,BD35*$F$13,CHOOSE(BD$68,'Linear Projection'!BD24,(1*$F36+0.5*$G36)*Normalization!BD$39,$K36*Normalization!BD$39,BD35*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE24,(1*$F36+0.5*$G36)*Normalization!BE$39,$K36*Normalization!BE$39,BE35*$F$13,CHOOSE(BE$68,'Linear Projection'!BE24,(1*$F36+0.5*$G36)*Normalization!BE$39,$K36*Normalization!BE$39,BE35*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE29))))), 0, CHOOSE($C$72,'Linear Projection'!BE24,(1*$F36+0.5*$G36)*Normalization!BE$39,$K36*Normalization!BE$39,BE35*$F$13,CHOOSE(BE$68,'Linear Projection'!BE24,(1*$F36+0.5*$G36)*Normalization!BE$39,$K36*Normalization!BE$39,BE35*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE29))))))","v":1057.631944444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF24,(1*$F36+0.5*$G36)*Normalization!BF$39,$K36*Normalization!BF$39,BF35*$F$13,CHOOSE(BF$68,'Linear Projection'!BF24,(1*$F36+0.5*$G36)*Normalization!BF$39,$K36*Normalization!BF$39,BF35*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF29))))), 0, CHOOSE($C$72,'Linear Projection'!BF24,(1*$F36+0.5*$G36)*Normalization!BF$39,$K36*Normalization!BF$39,BF35*$F$13,CHOOSE(BF$68,'Linear Projection'!BF24,(1*$F36+0.5*$G36)*Normalization!BF$39,$K36*Normalization!BF$39,BF35*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF29))))))","v":62.591583959899253},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG24,(1*$F36+0.5*$G36)*Normalization!BG$39,$K36*Normalization!BG$39,BG35*$F$13,CHOOSE(BG$68,'Linear Projection'!BG24,(1*$F36+0.5*$G36)*Normalization!BG$39,$K36*Normalization!BG$39,BG35*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG29))))), 0, CHOOSE($C$72,'Linear Projection'!BG24,(1*$F36+0.5*$G36)*Normalization!BG$39,$K36*Normalization!BG$39,BG35*$F$13,CHOOSE(BG$68,'Linear Projection'!BG24,(1*$F36+0.5*$G36)*Normalization!BG$39,$K36*Normalization!BG$39,BG35*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG29))))))","v":255.30533333333369},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH24,(1*$F36+0.5*$G36)*Normalization!BH$39,$K36*Normalization!BH$39,BH35*$F$13,CHOOSE(BH$68,'Linear Projection'!BH24,(1*$F36+0.5*$G36)*Normalization!BH$39,$K36*Normalization!BH$39,BH35*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH29))))), 0, CHOOSE($C$72,'Linear Projection'!BH24,(1*$F36+0.5*$G36)*Normalization!BH$39,$K36*Normalization!BH$39,BH35*$F$13,CHOOSE(BH$68,'Linear Projection'!BH24,(1*$F36+0.5*$G36)*Normalization!BH$39,$K36*Normalization!BH$39,BH35*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH29))))))","v":20.944444444444571},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI24,(1*$F36+0.5*$G36)*Normalization!BI$39,$K36*Normalization!BI$39,BI35*$F$13,CHOOSE(BI$68,'Linear Projection'!BI24,(1*$F36+0.5*$G36)*Normalization!BI$39,$K36*Normalization!BI$39,BI35*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI29))))), 0, CHOOSE($C$72,'Linear Projection'!BI24,(1*$F36+0.5*$G36)*Normalization!BI$39,$K36*Normalization!BI$39,BI35*$F$13,CHOOSE(BI$68,'Linear Projection'!BI24,(1*$F36+0.5*$G36)*Normalization!BI$39,$K36*Normalization!BI$39,BI35*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI29))))))","v":20.944444444444571},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ24,(1*$F36+0.5*$G36)*Normalization!BJ$39,$K36*Normalization!BJ$39,BJ35*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ24,(1*$F36+0.5*$G36)*Normalization!BJ$39,$K36*Normalization!BJ$39,BJ35*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ29))))), 0, CHOOSE($C$72,'Linear Projection'!BJ24,(1*$F36+0.5*$G36)*Normalization!BJ$39,$K36*Normalization!BJ$39,BJ35*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ24,(1*$F36+0.5*$G36)*Normalization!BJ$39,$K36*Normalization!BJ$39,BJ35*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK24,(1*$F36+0.5*$G36)*Normalization!BK$39,$K36*Normalization!BK$39,BK35*$F$13,CHOOSE(BK$68,'Linear Projection'!BK24,(1*$F36+0.5*$G36)*Normalization!BK$39,$K36*Normalization!BK$39,BK35*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK29))))), 0, CHOOSE($C$72,'Linear Projection'!BK24,(1*$F36+0.5*$G36)*Normalization!BK$39,$K36*Normalization!BK$39,BK35*$F$13,CHOOSE(BK$68,'Linear Projection'!BK24,(1*$F36+0.5*$G36)*Normalization!BK$39,$K36*Normalization!BK$39,BK35*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK29))))))","v":-10877.093333333265},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM24,(1*$F36+0.5*$G36)*Normalization!BM$39,$K36*Normalization!BM$39,BM35*$F$13,CHOOSE(BM$68,'Linear Projection'!BM24,(1*$F36+0.5*$G36)*Normalization!BM$39,$K36*Normalization!BM$39,BM35*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM29))))), 0, CHOOSE($C$72,'Linear Projection'!BM24,(1*$F36+0.5*$G36)*Normalization!BM$39,$K36*Normalization!BM$39,BM35*$F$13,CHOOSE(BM$68,'Linear Projection'!BM24,(1*$F36+0.5*$G36)*Normalization!BM$39,$K36*Normalization!BM$39,BM35*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM29))))))","v":-9540.9599999999627},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO24,(1*$F36+0.5*$G36)*Normalization!BO$39,$K36*Normalization!BO$39,BO35*$F$13,CHOOSE(BO$68,'Linear Projection'!BO24,(1*$F36+0.5*$G36)*Normalization!BO$39,$K36*Normalization!BO$39,BO35*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO29))))), 0, CHOOSE($C$72,'Linear Projection'!BO24,(1*$F36+0.5*$G36)*Normalization!BO$39,$K36*Normalization!BO$39,BO35*$F$13,CHOOSE(BO$68,'Linear Projection'!BO24,(1*$F36+0.5*$G36)*Normalization!BO$39,$K36*Normalization!BO$39,BO35*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP24,(1*$F36+0.5*$G36)*Normalization!BP$39,$K36*Normalization!BP$39,BP35*$F$13,CHOOSE(BP$68,'Linear Projection'!BP24,(1*$F36+0.5*$G36)*Normalization!BP$39,$K36*Normalization!BP$39,BP35*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP29))))), 0, CHOOSE($C$72,'Linear Projection'!BP24,(1*$F36+0.5*$G36)*Normalization!BP$39,$K36*Normalization!BP$39,BP35*$F$13,CHOOSE(BP$68,'Linear Projection'!BP24,(1*$F36+0.5*$G36)*Normalization!BP$39,$K36*Normalization!BP$39,BP35*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ24,(1*$F36+0.5*$G36)*Normalization!BQ$39,$K36*Normalization!BQ$39,BQ35*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ24,(1*$F36+0.5*$G36)*Normalization!BQ$39,$K36*Normalization!BQ$39,BQ35*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ29))))), 0, CHOOSE($C$72,'Linear Projection'!BQ24,(1*$F36+0.5*$G36)*Normalization!BQ$39,$K36*Normalization!BQ$39,BQ35*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ24,(1*$F36+0.5*$G36)*Normalization!BQ$39,$K36*Normalization!BQ$39,BQ35*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR24,(1*$F36+0.5*$G36)*Normalization!BR$39,$K36*Normalization!BR$39,BR35*$F$13,CHOOSE(BR$68,'Linear Projection'!BR24,(1*$F36+0.5*$G36)*Normalization!BR$39,$K36*Normalization!BR$39,BR35*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR29))))), 0, CHOOSE($C$72,'Linear Projection'!BR24,(1*$F36+0.5*$G36)*Normalization!BR$39,$K36*Normalization!BR$39,BR35*$F$13,CHOOSE(BR$68,'Linear Projection'!BR24,(1*$F36+0.5*$G36)*Normalization!BR$39,$K36*Normalization!BR$39,BR35*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS24,(1*$F36+0.5*$G36)*Normalization!BS$39,$K36*Normalization!BS$39,BS35*$F$13,CHOOSE(BS$68,'Linear Projection'!BS24,(1*$F36+0.5*$G36)*Normalization!BS$39,$K36*Normalization!BS$39,BS35*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS29))))), 0, CHOOSE($C$72,'Linear Projection'!BS24,(1*$F36+0.5*$G36)*Normalization!BS$39,$K36*Normalization!BS$39,BS35*$F$13,CHOOSE(BS$68,'Linear Projection'!BS24,(1*$F36+0.5*$G36)*Normalization!BS$39,$K36*Normalization!BS$39,BS35*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT24,(1*$F36+0.5*$G36)*Normalization!BT$39,$K36*Normalization!BT$39,BT35*$F$13,CHOOSE(BT$68,'Linear Projection'!BT24,(1*$F36+0.5*$G36)*Normalization!BT$39,$K36*Normalization!BT$39,BT35*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT29))))), 0, CHOOSE($C$72,'Linear Projection'!BT24,(1*$F36+0.5*$G36)*Normalization!BT$39,$K36*Normalization!BT$39,BT35*$F$13,CHOOSE(BT$68,'Linear Projection'!BT24,(1*$F36+0.5*$G36)*Normalization!BT$39,$K36*Normalization!BT$39,BT35*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU24,(1*$F36+0.5*$G36)*Normalization!BU$39,$K36*Normalization!BU$39,BU35*$F$13,CHOOSE(BU$68,'Linear Projection'!BU24,(1*$F36+0.5*$G36)*Normalization!BU$39,$K36*Normalization!BU$39,BU35*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU29))))), 0, CHOOSE($C$72,'Linear Projection'!BU24,(1*$F36+0.5*$G36)*Normalization!BU$39,$K36*Normalization!BU$39,BU35*$F$13,CHOOSE(BU$68,'Linear Projection'!BU24,(1*$F36+0.5*$G36)*Normalization!BU$39,$K36*Normalization!BU$39,BU35*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV24,(1*$F36+0.5*$G36)*Normalization!BV$39,$K36*Normalization!BV$39,BV35*$F$13,CHOOSE(BV$68,'Linear Projection'!BV24,(1*$F36+0.5*$G36)*Normalization!BV$39,$K36*Normalization!BV$39,BV35*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV29))))), 0, CHOOSE($C$72,'Linear Projection'!BV24,(1*$F36+0.5*$G36)*Normalization!BV$39,$K36*Normalization!BV$39,BV35*$F$13,CHOOSE(BV$68,'Linear Projection'!BV24,(1*$F36+0.5*$G36)*Normalization!BV$39,$K36*Normalization!BV$39,BV35*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW24,(1*$F36+0.5*$G36)*Normalization!BW$39,$K36*Normalization!BW$39,BW35*$F$13,CHOOSE(BW$68,'Linear Projection'!BW24,(1*$F36+0.5*$G36)*Normalization!BW$39,$K36*Normalization!BW$39,BW35*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW29))))), 0, CHOOSE($C$72,'Linear Projection'!BW24,(1*$F36+0.5*$G36)*Normalization!BW$39,$K36*Normalization!BW$39,BW35*$F$13,CHOOSE(BW$68,'Linear Projection'!BW24,(1*$F36+0.5*$G36)*Normalization!BW$39,$K36*Normalization!BW$39,BW35*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW29))))))","v":40708398.476854801},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX24,(1*$F36+0.5*$G36)*Normalization!BX$39,$K36*Normalization!BX$39,BX35*$F$13,CHOOSE(BX$68,'Linear Projection'!BX24,(1*$F36+0.5*$G36)*Normalization!BX$39,$K36*Normalization!BX$39,BX35*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX29))))), 0, CHOOSE($C$72,'Linear Projection'!BX24,(1*$F36+0.5*$G36)*Normalization!BX$39,$K36*Normalization!BX$39,BX35*$F$13,CHOOSE(BX$68,'Linear Projection'!BX24,(1*$F36+0.5*$G36)*Normalization!BX$39,$K36*Normalization!BX$39,BX35*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY24,(1*$F36+0.5*$G36)*Normalization!BY$39,$K36*Normalization!BY$39,BY35*$F$13,CHOOSE(BY$68,'Linear Projection'!BY24,(1*$F36+0.5*$G36)*Normalization!BY$39,$K36*Normalization!BY$39,BY35*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY29))))), 0, CHOOSE($C$72,'Linear Projection'!BY24,(1*$F36+0.5*$G36)*Normalization!BY$39,$K36*Normalization!BY$39,BY35*$F$13,CHOOSE(BY$68,'Linear Projection'!BY24,(1*$F36+0.5*$G36)*Normalization!BY$39,$K36*Normalization!BY$39,BY35*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ24,(1*$F36+0.5*$G36)*Normalization!BZ$39,$K36*Normalization!BZ$39,BZ35*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ24,(1*$F36+0.5*$G36)*Normalization!BZ$39,$K36*Normalization!BZ$39,BZ35*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ29))))), 0, CHOOSE($C$72,'Linear Projection'!BZ24,(1*$F36+0.5*$G36)*Normalization!BZ$39,$K36*Normalization!BZ$39,BZ35*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ24,(1*$F36+0.5*$G36)*Normalization!BZ$39,$K36*Normalization!BZ$39,BZ35*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA24,(1*$F36+0.5*$G36)*Normalization!CA$39,$K36*Normalization!CA$39,CA35*$F$13,CHOOSE(CA$68,'Linear Projection'!CA24,(1*$F36+0.5*$G36)*Normalization!CA$39,$K36*Normalization!CA$39,CA35*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA29))))), 0, CHOOSE($C$72,'Linear Projection'!CA24,(1*$F36+0.5*$G36)*Normalization!CA$39,$K36*Normalization!CA$39,CA35*$F$13,CHOOSE(CA$68,'Linear Projection'!CA24,(1*$F36+0.5*$G36)*Normalization!CA$39,$K36*Normalization!CA$39,CA35*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA29))))))","v":17907586.35259068},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB24,(1*$F36+0.5*$G36)*Normalization!CB$39,$K36*Normalization!CB$39,CB35*$F$13,CHOOSE(CB$68,'Linear Projection'!CB24,(1*$F36+0.5*$G36)*Normalization!CB$39,$K36*Normalization!CB$39,CB35*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB29))))), 0, CHOOSE($C$72,'Linear Projection'!CB24,(1*$F36+0.5*$G36)*Normalization!CB$39,$K36*Normalization!CB$39,CB35*$F$13,CHOOSE(CB$68,'Linear Projection'!CB24,(1*$F36+0.5*$G36)*Normalization!CB$39,$K36*Normalization!CB$39,CB35*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB29))))))","v":314186.49957512319},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC24,(1*$F36+0.5*$G36)*Normalization!CC$39,$K36*Normalization!CC$39,CC35*$F$13,CHOOSE(CC$68,'Linear Projection'!CC24,(1*$F36+0.5*$G36)*Normalization!CC$39,$K36*Normalization!CC$39,CC35*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC29))))), 0, CHOOSE($C$72,'Linear Projection'!CC24,(1*$F36+0.5*$G36)*Normalization!CC$39,$K36*Normalization!CC$39,CC35*$F$13,CHOOSE(CC$68,'Linear Projection'!CC24,(1*$F36+0.5*$G36)*Normalization!CC$39,$K36*Normalization!CC$39,CC35*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC29))))))","v":2583955.8325235695},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD24,(1*$F36+0.5*$G36)*Normalization!CD$39,$K36*Normalization!CD$39,CD35*$F$13,CHOOSE(CD$68,'Linear Projection'!CD24,(1*$F36+0.5*$G36)*Normalization!CD$39,$K36*Normalization!CD$39,CD35*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD29))))), 0, CHOOSE($C$72,'Linear Projection'!CD24,(1*$F36+0.5*$G36)*Normalization!CD$39,$K36*Normalization!CD$39,CD35*$F$13,CHOOSE(CD$68,'Linear Projection'!CD24,(1*$F36+0.5*$G36)*Normalization!CD$39,$K36*Normalization!CD$39,CD35*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD29))))))","v":-1384888.0063832402},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE24,(1*$F36+0.5*$G36)*Normalization!CE$39,$K36*Normalization!CE$39,CE35*$F$13,CHOOSE(CE$68,'Linear Projection'!CE24,(1*$F36+0.5*$G36)*Normalization!CE$39,$K36*Normalization!CE$39,CE35*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE29))))), 0, CHOOSE($C$72,'Linear Projection'!CE24,(1*$F36+0.5*$G36)*Normalization!CE$39,$K36*Normalization!CE$39,CE35*$F$13,CHOOSE(CE$68,'Linear Projection'!CE24,(1*$F36+0.5*$G36)*Normalization!CE$39,$K36*Normalization!CE$39,CE35*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF24,(1*$F36+0.5*$G36)*Normalization!CF$39,$K36*Normalization!CF$39,CF35*$F$13,CHOOSE(CF$68,'Linear Projection'!CF24,(1*$F36+0.5*$G36)*Normalization!CF$39,$K36*Normalization!CF$39,CF35*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF29))))), 0, CHOOSE($C$72,'Linear Projection'!CF24,(1*$F36+0.5*$G36)*Normalization!CF$39,$K36*Normalization!CF$39,CF35*$F$13,CHOOSE(CF$68,'Linear Projection'!CF24,(1*$F36+0.5*$G36)*Normalization!CF$39,$K36*Normalization!CF$39,CF35*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF29))))))","v":10372679.888780713},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG24,(1*$F36+0.5*$G36)*Normalization!CG$39,$K36*Normalization!CG$39,CG35*$F$13,CHOOSE(CG$68,'Linear Projection'!CG24,(1*$F36+0.5*$G36)*Normalization!CG$39,$K36*Normalization!CG$39,CG35*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG29))))), 0, CHOOSE($C$72,'Linear Projection'!CG24,(1*$F36+0.5*$G36)*Normalization!CG$39,$K36*Normalization!CG$39,CG35*$F$13,CHOOSE(CG$68,'Linear Projection'!CG24,(1*$F36+0.5*$G36)*Normalization!CG$39,$K36*Normalization!CG$39,CG35*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG29))))))","v":1244769.1153805335},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH24,(1*$F36+0.5*$G36)*Normalization!CH$39,$K36*Normalization!CH$39,CH35*$F$13,CHOOSE(CH$68,'Linear Projection'!CH24,(1*$F36+0.5*$G36)*Normalization!CH$39,$K36*Normalization!CH$39,CH35*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH29))))), 0, CHOOSE($C$72,'Linear Projection'!CH24,(1*$F36+0.5*$G36)*Normalization!CH$39,$K36*Normalization!CH$39,CH35*$F$13,CHOOSE(CH$68,'Linear Projection'!CH24,(1*$F36+0.5*$G36)*Normalization!CH$39,$K36*Normalization!CH$39,CH35*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH29))))))","v":-1136285.8731252551},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI24,(1*$F36+0.5*$G36)*Normalization!CI$39,$K36*Normalization!CI$39,CI35*$F$13,CHOOSE(CI$68,'Linear Projection'!CI24,(1*$F36+0.5*$G36)*Normalization!CI$39,$K36*Normalization!CI$39,CI35*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI29))))), 0, CHOOSE($C$72,'Linear Projection'!CI24,(1*$F36+0.5*$G36)*Normalization!CI$39,$K36*Normalization!CI$39,CI35*$F$13,CHOOSE(CI$68,'Linear Projection'!CI24,(1*$F36+0.5*$G36)*Normalization!CI$39,$K36*Normalization!CI$39,CI35*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI29))))))","v":249892.25599292945},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ24,(1*$F36+0.5*$G36)*Normalization!CJ$39,$K36*Normalization!CJ$39,CJ35*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ24,(1*$F36+0.5*$G36)*Normalization!CJ$39,$K36*Normalization!CJ$39,CJ35*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ29))))), 0, CHOOSE($C$72,'Linear Projection'!CJ24,(1*$F36+0.5*$G36)*Normalization!CJ$39,$K36*Normalization!CJ$39,CJ35*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ24,(1*$F36+0.5*$G36)*Normalization!CJ$39,$K36*Normalization!CJ$39,CJ35*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ29))))))","v":9764793.1111111641},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK24,(1*$F36+0.5*$G36)*Normalization!CK$39,$K36*Normalization!CK$39,CK35*$F$13,CHOOSE(CK$68,'Linear Projection'!CK24,(1*$F36+0.5*$G36)*Normalization!CK$39,$K36*Normalization!CK$39,CK35*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK29))))), 0, CHOOSE($C$72,'Linear Projection'!CK24,(1*$F36+0.5*$G36)*Normalization!CK$39,$K36*Normalization!CK$39,CK35*$F$13,CHOOSE(CK$68,'Linear Projection'!CK24,(1*$F36+0.5*$G36)*Normalization!CK$39,$K36*Normalization!CK$39,CK35*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL24,(1*$F36+0.5*$G36)*Normalization!CL$39,$K36*Normalization!CL$39,CL35*$F$13,CHOOSE(CL$68,'Linear Projection'!CL24,(1*$F36+0.5*$G36)*Normalization!CL$39,$K36*Normalization!CL$39,CL35*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL29))))), 0, CHOOSE($C$72,'Linear Projection'!CL24,(1*$F36+0.5*$G36)*Normalization!CL$39,$K36*Normalization!CL$39,CL35*$F$13,CHOOSE(CL$68,'Linear Projection'!CL24,(1*$F36+0.5*$G36)*Normalization!CL$39,$K36*Normalization!CL$39,CL35*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL29))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM24,(1*$F36+0.5*$G36)*Normalization!CM$39,$K36*Normalization!CM$39,CM35*$F$13,CHOOSE(CM$68,'Linear Projection'!CM24,(1*$F36+0.5*$G36)*Normalization!CM$39,$K36*Normalization!CM$39,CM35*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM29))))), 0, CHOOSE($C$72,'Linear Projection'!CM24,(1*$F36+0.5*$G36)*Normalization!CM$39,$K36*Normalization!CM$39,CM35*$F$13,CHOOSE(CM$68,'Linear Projection'!CM24,(1*$F36+0.5*$G36)*Normalization!CM$39,$K36*Normalization!CM$39,CM35*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN24,(1*$F36+0.5*$G36)*Normalization!CN$39,$K36*Normalization!CN$39,CN35*$F$13,CHOOSE(CN$68,'Linear Projection'!CN24,(1*$F36+0.5*$G36)*Normalization!CN$39,$K36*Normalization!CN$39,CN35*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN29))))), 0, CHOOSE($C$72,'Linear Projection'!CN24,(1*$F36+0.5*$G36)*Normalization!CN$39,$K36*Normalization!CN$39,CN35*$F$13,CHOOSE(CN$68,'Linear Projection'!CN24,(1*$F36+0.5*$G36)*Normalization!CN$39,$K36*Normalization!CN$39,CN35*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO24,(1*$F36+0.5*$G36)*Normalization!CO$39,$K36*Normalization!CO$39,CO35*$F$13,CHOOSE(CO$68,'Linear Projection'!CO24,(1*$F36+0.5*$G36)*Normalization!CO$39,$K36*Normalization!CO$39,CO35*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO29))))), 0, CHOOSE($C$72,'Linear Projection'!CO24,(1*$F36+0.5*$G36)*Normalization!CO$39,$K36*Normalization!CO$39,CO35*$F$13,CHOOSE(CO$68,'Linear Projection'!CO24,(1*$F36+0.5*$G36)*Normalization!CO$39,$K36*Normalization!CO$39,CO35*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP24,(1*$F36+0.5*$G36)*Normalization!CP$39,$K36*Normalization!CP$39,CP35*$F$13,CHOOSE(CP$68,'Linear Projection'!CP24,(1*$F36+0.5*$G36)*Normalization!CP$39,$K36*Normalization!CP$39,CP35*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP29))))), 0, CHOOSE($C$72,'Linear Projection'!CP24,(1*$F36+0.5*$G36)*Normalization!CP$39,$K36*Normalization!CP$39,CP35*$F$13,CHOOSE(CP$68,'Linear Projection'!CP24,(1*$F36+0.5*$G36)*Normalization!CP$39,$K36*Normalization!CP$39,CP35*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ24,(1*$F36+0.5*$G36)*Normalization!CQ$39,$K36*Normalization!CQ$39,CQ35*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ24,(1*$F36+0.5*$G36)*Normalization!CQ$39,$K36*Normalization!CQ$39,CQ35*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ29))))), 0, CHOOSE($C$72,'Linear Projection'!CQ24,(1*$F36+0.5*$G36)*Normalization!CQ$39,$K36*Normalization!CQ$39,CQ35*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ24,(1*$F36+0.5*$G36)*Normalization!CQ$39,$K36*Normalization!CQ$39,CQ35*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ29))))))","v":20251962},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR24,(1*$F36+0.5*$G36)*Normalization!CR$39,$K36*Normalization!CR$39,CR35*$F$13,CHOOSE(CR$68,'Linear Projection'!CR24,(1*$F36+0.5*$G36)*Normalization!CR$39,$K36*Normalization!CR$39,CR35*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR29))))), 0, CHOOSE($C$72,'Linear Projection'!CR24,(1*$F36+0.5*$G36)*Normalization!CR$39,$K36*Normalization!CR$39,CR35*$F$13,CHOOSE(CR$68,'Linear Projection'!CR24,(1*$F36+0.5*$G36)*Normalization!CR$39,$K36*Normalization!CR$39,CR35*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS24,(1*$F36+0.5*$G36)*Normalization!CS$39,$K36*Normalization!CS$39,CS35*$F$13,CHOOSE(CS$68,'Linear Projection'!CS24,(1*$F36+0.5*$G36)*Normalization!CS$39,$K36*Normalization!CS$39,CS35*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS29))))), 0, CHOOSE($C$72,'Linear Projection'!CS24,(1*$F36+0.5*$G36)*Normalization!CS$39,$K36*Normalization!CS$39,CS35*$F$13,CHOOSE(CS$68,'Linear Projection'!CS24,(1*$F36+0.5*$G36)*Normalization!CS$39,$K36*Normalization!CS$39,CS35*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT24,(1*$F36+0.5*$G36)*Normalization!CT$39,$K36*Normalization!CT$39,CT35*$F$13,CHOOSE(CT$68,'Linear Projection'!CT24,(1*$F36+0.5*$G36)*Normalization!CT$39,$K36*Normalization!CT$39,CT35*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT29))))), 0, CHOOSE($C$72,'Linear Projection'!CT24,(1*$F36+0.5*$G36)*Normalization!CT$39,$K36*Normalization!CT$39,CT35*$F$13,CHOOSE(CT$68,'Linear Projection'!CT24,(1*$F36+0.5*$G36)*Normalization!CT$39,$K36*Normalization!CT$39,CT35*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU24,(1*$F36+0.5*$G36)*Normalization!CU$39,$K36*Normalization!CU$39,CU35*$F$13,CHOOSE(CU$68,'Linear Projection'!CU24,(1*$F36+0.5*$G36)*Normalization!CU$39,$K36*Normalization!CU$39,CU35*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU29))))), 0, CHOOSE($C$72,'Linear Projection'!CU24,(1*$F36+0.5*$G36)*Normalization!CU$39,$K36*Normalization!CU$39,CU35*$F$13,CHOOSE(CU$68,'Linear Projection'!CU24,(1*$F36+0.5*$G36)*Normalization!CU$39,$K36*Normalization!CU$39,CU35*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV24,(1*$F36+0.5*$G36)*Normalization!CV$39,$K36*Normalization!CV$39,CV35*$F$13,CHOOSE(CV$68,'Linear Projection'!CV24,(1*$F36+0.5*$G36)*Normalization!CV$39,$K36*Normalization!CV$39,CV35*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV29))))), 0, CHOOSE($C$72,'Linear Projection'!CV24,(1*$F36+0.5*$G36)*Normalization!CV$39,$K36*Normalization!CV$39,CV35*$F$13,CHOOSE(CV$68,'Linear Projection'!CV24,(1*$F36+0.5*$G36)*Normalization!CV$39,$K36*Normalization!CV$39,CV35*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW24,(1*$F36+0.5*$G36)*Normalization!CW$39,$K36*Normalization!CW$39,CW35*$F$13,CHOOSE(CW$68,'Linear Projection'!CW24,(1*$F36+0.5*$G36)*Normalization!CW$39,$K36*Normalization!CW$39,CW35*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW29))))), 0, CHOOSE($C$72,'Linear Projection'!CW24,(1*$F36+0.5*$G36)*Normalization!CW$39,$K36*Normalization!CW$39,CW35*$F$13,CHOOSE(CW$68,'Linear Projection'!CW24,(1*$F36+0.5*$G36)*Normalization!CW$39,$K36*Normalization!CW$39,CW35*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX24,(1*$F36+0.5*$G36)*Normalization!CX$39,$K36*Normalization!CX$39,CX35*$F$13,CHOOSE(CX$68,'Linear Projection'!CX24,(1*$F36+0.5*$G36)*Normalization!CX$39,$K36*Normalization!CX$39,CX35*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX29))))), 0, CHOOSE($C$72,'Linear Projection'!CX24,(1*$F36+0.5*$G36)*Normalization!CX$39,$K36*Normalization!CX$39,CX35*$F$13,CHOOSE(CX$68,'Linear Projection'!CX24,(1*$F36+0.5*$G36)*Normalization!CX$39,$K36*Normalization!CX$39,CX35*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY24,(1*$F36+0.5*$G36)*Normalization!CY$39,$K36*Normalization!CY$39,CY35*$F$13,CHOOSE(CY$68,'Linear Projection'!CY24,(1*$F36+0.5*$G36)*Normalization!CY$39,$K36*Normalization!CY$39,CY35*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY29))))), 0, CHOOSE($C$72,'Linear Projection'!CY24,(1*$F36+0.5*$G36)*Normalization!CY$39,$K36*Normalization!CY$39,CY35*$F$13,CHOOSE(CY$68,'Linear Projection'!CY24,(1*$F36+0.5*$G36)*Normalization!CY$39,$K36*Normalization!CY$39,CY35*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ24,(1*$F36+0.5*$G36)*Normalization!CZ$39,$K36*Normalization!CZ$39,CZ35*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ24,(1*$F36+0.5*$G36)*Normalization!CZ$39,$K36*Normalization!CZ$39,CZ35*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ29))))), 0, CHOOSE($C$72,'Linear Projection'!CZ24,(1*$F36+0.5*$G36)*Normalization!CZ$39,$K36*Normalization!CZ$39,CZ35*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ24,(1*$F36+0.5*$G36)*Normalization!CZ$39,$K36*Normalization!CZ$39,CZ35*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ29))))))","v":-94.752222222217824},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA24,(1*$F36+0.5*$G36)*Normalization!DA$39,$K36*Normalization!DA$39,DA35*$F$13,CHOOSE(DA$68,'Linear Projection'!DA24,(1*$F36+0.5*$G36)*Normalization!DA$39,$K36*Normalization!DA$39,DA35*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA29))))), 0, CHOOSE($C$72,'Linear Projection'!DA24,(1*$F36+0.5*$G36)*Normalization!DA$39,$K36*Normalization!DA$39,DA35*$F$13,CHOOSE(DA$68,'Linear Projection'!DA24,(1*$F36+0.5*$G36)*Normalization!DA$39,$K36*Normalization!DA$39,DA35*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB24,(1*$F36+0.5*$G36)*Normalization!DB$39,$K36*Normalization!DB$39,DB35*$F$13,CHOOSE(DB$68,'Linear Projection'!DB24,(1*$F36+0.5*$G36)*Normalization!DB$39,$K36*Normalization!DB$39,DB35*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB29))))), 0, CHOOSE($C$72,'Linear Projection'!DB24,(1*$F36+0.5*$G36)*Normalization!DB$39,$K36*Normalization!DB$39,DB35*$F$13,CHOOSE(DB$68,'Linear Projection'!DB24,(1*$F36+0.5*$G36)*Normalization!DB$39,$K36*Normalization!DB$39,DB35*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC24,(1*$F36+0.5*$G36)*Normalization!DC$39,$K36*Normalization!DC$39,DC35*$F$13,CHOOSE(DC$68,'Linear Projection'!DC24,(1*$F36+0.5*$G36)*Normalization!DC$39,$K36*Normalization!DC$39,DC35*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC29))))), 0, CHOOSE($C$72,'Linear Projection'!DC24,(1*$F36+0.5*$G36)*Normalization!DC$39,$K36*Normalization!DC$39,DC35*$F$13,CHOOSE(DC$68,'Linear Projection'!DC24,(1*$F36+0.5*$G36)*Normalization!DC$39,$K36*Normalization!DC$39,DC35*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD24,(1*$F36+0.5*$G36)*Normalization!DD$39,$K36*Normalization!DD$39,DD35*$F$13,CHOOSE(DD$68,'Linear Projection'!DD24,(1*$F36+0.5*$G36)*Normalization!DD$39,$K36*Normalization!DD$39,DD35*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD29))))), 0, CHOOSE($C$72,'Linear Projection'!DD24,(1*$F36+0.5*$G36)*Normalization!DD$39,$K36*Normalization!DD$39,DD35*$F$13,CHOOSE(DD$68,'Linear Projection'!DD24,(1*$F36+0.5*$G36)*Normalization!DD$39,$K36*Normalization!DD$39,DD35*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE24,(1*$F36+0.5*$G36)*Normalization!DE$39,$K36*Normalization!DE$39,DE35*$F$13,CHOOSE(DE$68,'Linear Projection'!DE24,(1*$F36+0.5*$G36)*Normalization!DE$39,$K36*Normalization!DE$39,DE35*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE29))))), 0, CHOOSE($C$72,'Linear Projection'!DE24,(1*$F36+0.5*$G36)*Normalization!DE$39,$K36*Normalization!DE$39,DE35*$F$13,CHOOSE(DE$68,'Linear Projection'!DE24,(1*$F36+0.5*$G36)*Normalization!DE$39,$K36*Normalization!DE$39,DE35*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE29))))))","v":35890559.718929291},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF24,(1*$F36+0.5*$G36)*Normalization!DF$39,$K36*Normalization!DF$39,DF35*$F$13,CHOOSE(DF$68,'Linear Projection'!DF24,(1*$F36+0.5*$G36)*Normalization!DF$39,$K36*Normalization!DF$39,DF35*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF29))))), 0, CHOOSE($C$72,'Linear Projection'!DF24,(1*$F36+0.5*$G36)*Normalization!DF$39,$K36*Normalization!DF$39,DF35*$F$13,CHOOSE(DF$68,'Linear Projection'!DF24,(1*$F36+0.5*$G36)*Normalization!DF$39,$K36*Normalization!DF$39,DF35*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF29))))))","v":167596.38222222216},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG24,(1*$F36+0.5*$G36)*Normalization!DG$39,$K36*Normalization!DG$39,DG35*$F$13,CHOOSE(DG$68,'Linear Projection'!DG24,(1*$F36+0.5*$G36)*Normalization!DG$39,$K36*Normalization!DG$39,DG35*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG29))))), 0, CHOOSE($C$72,'Linear Projection'!DG24,(1*$F36+0.5*$G36)*Normalization!DG$39,$K36*Normalization!DG$39,DG35*$F$13,CHOOSE(DG$68,'Linear Projection'!DG24,(1*$F36+0.5*$G36)*Normalization!DG$39,$K36*Normalization!DG$39,DG35*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG29))))))","v":338260.8200000003},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH24,(1*$F36+0.5*$G36)*Normalization!DH$39,$K36*Normalization!DH$39,DH35*$F$13,CHOOSE(DH$68,'Linear Projection'!DH24,(1*$F36+0.5*$G36)*Normalization!DH$39,$K36*Normalization!DH$39,DH35*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH29))))), 0, CHOOSE($C$72,'Linear Projection'!DH24,(1*$F36+0.5*$G36)*Normalization!DH$39,$K36*Normalization!DH$39,DH35*$F$13,CHOOSE(DH$68,'Linear Projection'!DH24,(1*$F36+0.5*$G36)*Normalization!DH$39,$K36*Normalization!DH$39,DH35*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH29))))))","v":-180505.45714285597},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI24,(1*$F36+0.5*$G36)*Normalization!DI$39,$K36*Normalization!DI$39,DI35*$F$13,CHOOSE(DI$68,'Linear Projection'!DI24,(1*$F36+0.5*$G36)*Normalization!DI$39,$K36*Normalization!DI$39,DI35*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI29))))), 0, CHOOSE($C$72,'Linear Projection'!DI24,(1*$F36+0.5*$G36)*Normalization!DI$39,$K36*Normalization!DI$39,DI35*$F$13,CHOOSE(DI$68,'Linear Projection'!DI24,(1*$F36+0.5*$G36)*Normalization!DI$39,$K36*Normalization!DI$39,DI35*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI29))))))","v":-249.59999999999854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ24,(1*$F36+0.5*$G36)*Normalization!DJ$39,$K36*Normalization!DJ$39,DJ35*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ24,(1*$F36+0.5*$G36)*Normalization!DJ$39,$K36*Normalization!DJ$39,DJ35*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ29))))), 0, CHOOSE($C$72,'Linear Projection'!DJ24,(1*$F36+0.5*$G36)*Normalization!DJ$39,$K36*Normalization!DJ$39,DJ35*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ24,(1*$F36+0.5*$G36)*Normalization!DJ$39,$K36*Normalization!DJ$39,DJ35*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ29))))))","v":424650.80000000447},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK24,(1*$F36+0.5*$G36)*Normalization!DK$39,$K36*Normalization!DK$39,DK35*$F$13,CHOOSE(DK$68,'Linear Projection'!DK24,(1*$F36+0.5*$G36)*Normalization!DK$39,$K36*Normalization!DK$39,DK35*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK29))))), 0, CHOOSE($C$72,'Linear Projection'!DK24,(1*$F36+0.5*$G36)*Normalization!DK$39,$K36*Normalization!DK$39,DK35*$F$13,CHOOSE(DK$68,'Linear Projection'!DK24,(1*$F36+0.5*$G36)*Normalization!DK$39,$K36*Normalization!DK$39,DK35*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK29))))))","v":3811.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL24,(1*$F36+0.5*$G36)*Normalization!DL$39,$K36*Normalization!DL$39,DL35*$F$13,CHOOSE(DL$68,'Linear Projection'!DL24,(1*$F36+0.5*$G36)*Normalization!DL$39,$K36*Normalization!DL$39,DL35*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL29))))), 0, CHOOSE($C$72,'Linear Projection'!DL24,(1*$F36+0.5*$G36)*Normalization!DL$39,$K36*Normalization!DL$39,DL35*$F$13,CHOOSE(DL$68,'Linear Projection'!DL24,(1*$F36+0.5*$G36)*Normalization!DL$39,$K36*Normalization!DL$39,DL35*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM24,(1*$F36+0.5*$G36)*Normalization!DM$39,$K36*Normalization!DM$39,DM35*$F$13,CHOOSE(DM$68,'Linear Projection'!DM24,(1*$F36+0.5*$G36)*Normalization!DM$39,$K36*Normalization!DM$39,DM35*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM29))))), 0, CHOOSE($C$72,'Linear Projection'!DM24,(1*$F36+0.5*$G36)*Normalization!DM$39,$K36*Normalization!DM$39,DM35*$F$13,CHOOSE(DM$68,'Linear Projection'!DM24,(1*$F36+0.5*$G36)*Normalization!DM$39,$K36*Normalization!DM$39,DM35*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM29))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN24,(1*$F36+0.5*$G36)*Normalization!DN$39,$K36*Normalization!DN$39,DN35*$F$13,CHOOSE(DN$68,'Linear Projection'!DN24,(1*$F36+0.5*$G36)*Normalization!DN$39,$K36*Normalization!DN$39,DN35*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN29))))), 0, CHOOSE($C$72,'Linear Projection'!DN24,(1*$F36+0.5*$G36)*Normalization!DN$39,$K36*Normalization!DN$39,DN35*$F$13,CHOOSE(DN$68,'Linear Projection'!DN24,(1*$F36+0.5*$G36)*Normalization!DN$39,$K36*Normalization!DN$39,DN35*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO24,(1*$F36+0.5*$G36)*Normalization!DO$39,$K36*Normalization!DO$39,DO35*$F$13,CHOOSE(DO$68,'Linear Projection'!DO24,(1*$F36+0.5*$G36)*Normalization!DO$39,$K36*Normalization!DO$39,DO35*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO29))))), 0, CHOOSE($C$72,'Linear Projection'!DO24,(1*$F36+0.5*$G36)*Normalization!DO$39,$K36*Normalization!DO$39,DO35*$F$13,CHOOSE(DO$68,'Linear Projection'!DO24,(1*$F36+0.5*$G36)*Normalization!DO$39,$K36*Normalization!DO$39,DO35*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP24,(1*$F36+0.5*$G36)*Normalization!DP$39,$K36*Normalization!DP$39,DP35*$F$13,CHOOSE(DP$68,'Linear Projection'!DP24,(1*$F36+0.5*$G36)*Normalization!DP$39,$K36*Normalization!DP$39,DP35*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP29))))), 0, CHOOSE($C$72,'Linear Projection'!DP24,(1*$F36+0.5*$G36)*Normalization!DP$39,$K36*Normalization!DP$39,DP35*$F$13,CHOOSE(DP$68,'Linear Projection'!DP24,(1*$F36+0.5*$G36)*Normalization!DP$39,$K36*Normalization!DP$39,DP35*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP29))))))","v":179057896.89907837},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ24,(1*$F36+0.5*$G36)*Normalization!DQ$39,$K36*Normalization!DQ$39,DQ35*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ24,(1*$F36+0.5*$G36)*Normalization!DQ$39,$K36*Normalization!DQ$39,DQ35*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ29))))), 0, CHOOSE($C$72,'Linear Projection'!DQ24,(1*$F36+0.5*$G36)*Normalization!DQ$39,$K36*Normalization!DQ$39,DQ35*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ24,(1*$F36+0.5*$G36)*Normalization!DQ$39,$K36*Normalization!DQ$39,DQ35*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR24,(1*$F36+0.5*$G36)*Normalization!DR$39,$K36*Normalization!DR$39,DR35*$F$13,CHOOSE(DR$68,'Linear Projection'!DR24,(1*$F36+0.5*$G36)*Normalization!DR$39,$K36*Normalization!DR$39,DR35*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR29))))), 0, CHOOSE($C$72,'Linear Projection'!DR24,(1*$F36+0.5*$G36)*Normalization!DR$39,$K36*Normalization!DR$39,DR35*$F$13,CHOOSE(DR$68,'Linear Projection'!DR24,(1*$F36+0.5*$G36)*Normalization!DR$39,$K36*Normalization!DR$39,DR35*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR29))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS24,(1*$F36+0.5*$G36)*Normalization!DS$39,$K36*Normalization!DS$39,DS35*$F$13,CHOOSE(DS$68,'Linear Projection'!DS24,(1*$F36+0.5*$G36)*Normalization!DS$39,$K36*Normalization!DS$39,DS35*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS29))))), 0, CHOOSE($C$72,'Linear Projection'!DS24,(1*$F36+0.5*$G36)*Normalization!DS$39,$K36*Normalization!DS$39,DS35*$F$13,CHOOSE(DS$68,'Linear Projection'!DS24,(1*$F36+0.5*$G36)*Normalization!DS$39,$K36*Normalization!DS$39,DS35*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS29))))))","v":0}]
[null,2030,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C25,C36*$F$12,CHOOSE(C$68,'Linear Projection'!C25,(1*$F37+0.5*$G37)*Normalization!C$39,$K37*Normalization!C$39,C36*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C30)))) ), 0, CHOOSE($K$76,'Linear Projection'!C25,C36*$F$12,CHOOSE(C$68,'Linear Projection'!C25,(1*$F37+0.5*$G37)*Normalization!C$39,$K37*Normalization!C$39,C36*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D25,D36*$F$12,CHOOSE(D$68,'Linear Projection'!D25,(1*$F37+0.5*$G37)*Normalization!D$39,$K37*Normalization!D$39,D36*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D30)))) ), 0, CHOOSE($K$76,'Linear Projection'!D25,D36*$F$12,CHOOSE(D$68,'Linear Projection'!D25,(1*$F37+0.5*$G37)*Normalization!D$39,$K37*Normalization!D$39,D36*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E25,E36*$F$12,CHOOSE(E$68,'Linear Projection'!E25,(1*$F37+0.5*$G37)*Normalization!E$39,$K37*Normalization!E$39,E36*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E30)))) ), 0, CHOOSE($K$76,'Linear Projection'!E25,E36*$F$12,CHOOSE(E$68,'Linear Projection'!E25,(1*$F37+0.5*$G37)*Normalization!E$39,$K37*Normalization!E$39,E36*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F25,F36*$F$12,CHOOSE(F$68,'Linear Projection'!F25,(1*$F37+0.5*$G37)*Normalization!F$39,$K37*Normalization!F$39,F36*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F30)))) ), 0, CHOOSE($K$76,'Linear Projection'!F25,F36*$F$12,CHOOSE(F$68,'Linear Projection'!F25,(1*$F37+0.5*$G37)*Normalization!F$39,$K37*Normalization!F$39,F36*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F30))))))","v":18665.545596258831},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G25,G36*$F$12,CHOOSE(G$68,'Linear Projection'!G25,(1*$F37+0.5*$G37)*Normalization!G$39,$K37*Normalization!G$39,G36*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G30)))) ), 0, CHOOSE($K$76,'Linear Projection'!G25,G36*$F$12,CHOOSE(G$68,'Linear Projection'!G25,(1*$F37+0.5*$G37)*Normalization!G$39,$K37*Normalization!G$39,G36*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G30))))))","v":2999.411111111111},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H25,H36*$F$12,CHOOSE(H$68,'Linear Projection'!H25,(1*$F37+0.5*$G37)*Normalization!H$39,$K37*Normalization!H$39,H36*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H30)))) ), 0, CHOOSE($K$76,'Linear Projection'!H25,H36*$F$12,CHOOSE(H$68,'Linear Projection'!H25,(1*$F37+0.5*$G37)*Normalization!H$39,$K37*Normalization!H$39,H36*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H30))))))","v":4139.0444444444438},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I25,I36*$F$12,CHOOSE(I$68,'Linear Projection'!I25,(1*$F37+0.5*$G37)*Normalization!I$39,$K37*Normalization!I$39,I36*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I30)))) ), 0, CHOOSE($K$76,'Linear Projection'!I25,I36*$F$12,CHOOSE(I$68,'Linear Projection'!I25,(1*$F37+0.5*$G37)*Normalization!I$39,$K37*Normalization!I$39,I36*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I30))))))","v":2170.4472222222103},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J25,J36*$F$12,CHOOSE(J$68,'Linear Projection'!J25,(1*$F37+0.5*$G37)*Normalization!J$39,$K37*Normalization!J$39,J36*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J30)))) ), 0, CHOOSE($K$76,'Linear Projection'!J25,J36*$F$12,CHOOSE(J$68,'Linear Projection'!J25,(1*$F37+0.5*$G37)*Normalization!J$39,$K37*Normalization!J$39,J36*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J30))))))","v":2580.5138888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K25,K36*$F$12,CHOOSE(K$68,'Linear Projection'!K25,(1*$F37+0.5*$G37)*Normalization!K$39,$K37*Normalization!K$39,K36*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K30)))) ), 0, CHOOSE($K$76,'Linear Projection'!K25,K36*$F$12,CHOOSE(K$68,'Linear Projection'!K25,(1*$F37+0.5*$G37)*Normalization!K$39,$K37*Normalization!K$39,K36*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K30))))))","v":4241965.6166666746},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L25,L36*$F$12,CHOOSE(L$68,'Linear Projection'!L25,(1*$F37+0.5*$G37)*Normalization!L$39,$K37*Normalization!L$39,L36*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L30)))) ), 0, CHOOSE($K$76,'Linear Projection'!L25,L36*$F$12,CHOOSE(L$68,'Linear Projection'!L25,(1*$F37+0.5*$G37)*Normalization!L$39,$K37*Normalization!L$39,L36*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L30))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M25,(1*$F37+0.5*$G37)*Normalization!M$39,$K37*Normalization!M$39,M36*$F$13,CHOOSE(M$68,'Linear Projection'!M25,(1*$F37+0.5*$G37)*Normalization!M$39,$K37*Normalization!M$39,M36*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M30))))), 0, CHOOSE($C$72,'Linear Projection'!M25,(1*$F37+0.5*$G37)*Normalization!M$39,$K37*Normalization!M$39,M36*$F$13,CHOOSE(M$68,'Linear Projection'!M25,(1*$F37+0.5*$G37)*Normalization!M$39,$K37*Normalization!M$39,M36*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N25,(1*$F37+0.5*$G37)*Normalization!N$39,$K37*Normalization!N$39,N36*$F$13,CHOOSE(N$68,'Linear Projection'!N25,(1*$F37+0.5*$G37)*Normalization!N$39,$K37*Normalization!N$39,N36*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N30))))), 0, CHOOSE($C$72,'Linear Projection'!N25,(1*$F37+0.5*$G37)*Normalization!N$39,$K37*Normalization!N$39,N36*$F$13,CHOOSE(N$68,'Linear Projection'!N25,(1*$F37+0.5*$G37)*Normalization!N$39,$K37*Normalization!N$39,N36*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O25,(1*$F37+0.5*$G37)*Normalization!O$39,$K37*Normalization!O$39,O36*$F$13,CHOOSE(O$68,'Linear Projection'!O25,(1*$F37+0.5*$G37)*Normalization!O$39,$K37*Normalization!O$39,O36*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O30))))), 0, CHOOSE($C$72,'Linear Projection'!O25,(1*$F37+0.5*$G37)*Normalization!O$39,$K37*Normalization!O$39,O36*$F$13,CHOOSE(O$68,'Linear Projection'!O25,(1*$F37+0.5*$G37)*Normalization!O$39,$K37*Normalization!O$39,O36*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P25,(1*$F37+0.5*$G37)*Normalization!P$39,$K37*Normalization!P$39,P36*$F$13,CHOOSE(P$68,'Linear Projection'!P25,(1*$F37+0.5*$G37)*Normalization!P$39,$K37*Normalization!P$39,P36*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P30))))), 0, CHOOSE($C$72,'Linear Projection'!P25,(1*$F37+0.5*$G37)*Normalization!P$39,$K37*Normalization!P$39,P36*$F$13,CHOOSE(P$68,'Linear Projection'!P25,(1*$F37+0.5*$G37)*Normalization!P$39,$K37*Normalization!P$39,P36*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q25,(1*$F37+0.5*$G37)*Normalization!Q$39,$K37*Normalization!Q$39,Q36*$F$13,CHOOSE(Q$68,'Linear Projection'!Q25,(1*$F37+0.5*$G37)*Normalization!Q$39,$K37*Normalization!Q$39,Q36*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q30))))), 0, CHOOSE($C$72,'Linear Projection'!Q25,(1*$F37+0.5*$G37)*Normalization!Q$39,$K37*Normalization!Q$39,Q36*$F$13,CHOOSE(Q$68,'Linear Projection'!Q25,(1*$F37+0.5*$G37)*Normalization!Q$39,$K37*Normalization!Q$39,Q36*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R25,(1*$F37+0.5*$G37)*Normalization!R$39,$K37*Normalization!R$39,R36*$F$13,CHOOSE(R$68,'Linear Projection'!R25,(1*$F37+0.5*$G37)*Normalization!R$39,$K37*Normalization!R$39,R36*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R30))))), 0, CHOOSE($C$72,'Linear Projection'!R25,(1*$F37+0.5*$G37)*Normalization!R$39,$K37*Normalization!R$39,R36*$F$13,CHOOSE(R$68,'Linear Projection'!R25,(1*$F37+0.5*$G37)*Normalization!R$39,$K37*Normalization!R$39,R36*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S25,(1*$F37+0.5*$G37)*Normalization!S$39,$K37*Normalization!S$39,S36*$F$13,CHOOSE(S$68,'Linear Projection'!S25,(1*$F37+0.5*$G37)*Normalization!S$39,$K37*Normalization!S$39,S36*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S30))))), 0, CHOOSE($C$72,'Linear Projection'!S25,(1*$F37+0.5*$G37)*Normalization!S$39,$K37*Normalization!S$39,S36*$F$13,CHOOSE(S$68,'Linear Projection'!S25,(1*$F37+0.5*$G37)*Normalization!S$39,$K37*Normalization!S$39,S36*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T25,(1*$F37+0.5*$G37)*Normalization!T$39,$K37*Normalization!T$39,T36*$F$13,CHOOSE(T$68,'Linear Projection'!T25,(1*$F37+0.5*$G37)*Normalization!T$39,$K37*Normalization!T$39,T36*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T30))))), 0, CHOOSE($C$72,'Linear Projection'!T25,(1*$F37+0.5*$G37)*Normalization!T$39,$K37*Normalization!T$39,T36*$F$13,CHOOSE(T$68,'Linear Projection'!T25,(1*$F37+0.5*$G37)*Normalization!T$39,$K37*Normalization!T$39,T36*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U25,(1*$F37+0.5*$G37)*Normalization!U$39,$K37*Normalization!U$39,U36*$F$13,CHOOSE(U$68,'Linear Projection'!U25,(1*$F37+0.5*$G37)*Normalization!U$39,$K37*Normalization!U$39,U36*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U30))))), 0, CHOOSE($C$72,'Linear Projection'!U25,(1*$F37+0.5*$G37)*Normalization!U$39,$K37*Normalization!U$39,U36*$F$13,CHOOSE(U$68,'Linear Projection'!U25,(1*$F37+0.5*$G37)*Normalization!U$39,$K37*Normalization!U$39,U36*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V25,(1*$F37+0.5*$G37)*Normalization!V$39,$K37*Normalization!V$39,V36*$F$13,CHOOSE(V$68,'Linear Projection'!V25,(1*$F37+0.5*$G37)*Normalization!V$39,$K37*Normalization!V$39,V36*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V30))))), 0, CHOOSE($C$72,'Linear Projection'!V25,(1*$F37+0.5*$G37)*Normalization!V$39,$K37*Normalization!V$39,V36*$F$13,CHOOSE(V$68,'Linear Projection'!V25,(1*$F37+0.5*$G37)*Normalization!V$39,$K37*Normalization!V$39,V36*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W25,(1*$F37+0.5*$G37)*Normalization!W$39,$K37*Normalization!W$39,W36*$F$13,CHOOSE(W$68,'Linear Projection'!W25,(1*$F37+0.5*$G37)*Normalization!W$39,$K37*Normalization!W$39,W36*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W30))))), 0, CHOOSE($C$72,'Linear Projection'!W25,(1*$F37+0.5*$G37)*Normalization!W$39,$K37*Normalization!W$39,W36*$F$13,CHOOSE(W$68,'Linear Projection'!W25,(1*$F37+0.5*$G37)*Normalization!W$39,$K37*Normalization!W$39,W36*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X25,(1*$F37+0.5*$G37)*Normalization!X$39,$K37*Normalization!X$39,Input!Y51*$F$13,CHOOSE(X$68,'Linear Projection'!X25,(1*$F37+0.5*$G37)*Normalization!X$39,$K37*Normalization!X$39,Input!Y51*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X31))))), 0, CHOOSE($C$72,'Linear Projection'!X25,(1*$F37+0.5*$G37)*Normalization!X$39,$K37*Normalization!X$39,Input!Y51*$F$13,CHOOSE(X$68,'Linear Projection'!X25,(1*$F37+0.5*$G37)*Normalization!X$39,$K37*Normalization!X$39,Input!Y51*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y25,(1*$F37+0.5*$G37)*Normalization!Y$39,$K37*Normalization!Y$39,Input!Z51*$F$13,CHOOSE(Y$68,'Linear Projection'!Y25,(1*$F37+0.5*$G37)*Normalization!Y$39,$K37*Normalization!Y$39,Input!Z51*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y31))))), 0, CHOOSE($C$72,'Linear Projection'!Y25,(1*$F37+0.5*$G37)*Normalization!Y$39,$K37*Normalization!Y$39,Input!Z51*$F$13,CHOOSE(Y$68,'Linear Projection'!Y25,(1*$F37+0.5*$G37)*Normalization!Y$39,$K37*Normalization!Y$39,Input!Z51*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z25,(1*$F37+0.5*$G37)*Normalization!Z$39,$K37*Normalization!Z$39,Input!AA51*$F$13,CHOOSE(Z$68,'Linear Projection'!Z25,(1*$F37+0.5*$G37)*Normalization!Z$39,$K37*Normalization!Z$39,Input!AA51*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z31))))), 0, CHOOSE($C$72,'Linear Projection'!Z25,(1*$F37+0.5*$G37)*Normalization!Z$39,$K37*Normalization!Z$39,Input!AA51*$F$13,CHOOSE(Z$68,'Linear Projection'!Z25,(1*$F37+0.5*$G37)*Normalization!Z$39,$K37*Normalization!Z$39,Input!AA51*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA25,(1*$F37+0.5*$G37)*Normalization!AA$39,$K37*Normalization!AA$39,AA36*$F$13,CHOOSE(AA$68,'Linear Projection'!AA25,(1*$F37+0.5*$G37)*Normalization!AA$39,$K37*Normalization!AA$39,AA36*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA30))))), 0, CHOOSE($C$72,'Linear Projection'!AA25,(1*$F37+0.5*$G37)*Normalization!AA$39,$K37*Normalization!AA$39,AA36*$F$13,CHOOSE(AA$68,'Linear Projection'!AA25,(1*$F37+0.5*$G37)*Normalization!AA$39,$K37*Normalization!AA$39,AA36*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB25,(1*$F37+0.5*$G37)*Normalization!AB$39,$K37*Normalization!AB$39,AB36*$F$13,CHOOSE(AB$68,'Linear Projection'!AB25,(1*$F37+0.5*$G37)*Normalization!AB$39,$K37*Normalization!AB$39,AB36*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB30))))), 0, CHOOSE($C$72,'Linear Projection'!AB25,(1*$F37+0.5*$G37)*Normalization!AB$39,$K37*Normalization!AB$39,AB36*$F$13,CHOOSE(AB$68,'Linear Projection'!AB25,(1*$F37+0.5*$G37)*Normalization!AB$39,$K37*Normalization!AB$39,AB36*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC25,(1*$F37+0.5*$G37)*Normalization!AC$39,$K37*Normalization!AC$39,AC36*$F$13,CHOOSE(AC$68,'Linear Projection'!AC25,(1*$F37+0.5*$G37)*Normalization!AC$39,$K37*Normalization!AC$39,AC36*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC30))))), 0, CHOOSE($C$72,'Linear Projection'!AC25,(1*$F37+0.5*$G37)*Normalization!AC$39,$K37*Normalization!AC$39,AC36*$F$13,CHOOSE(AC$68,'Linear Projection'!AC25,(1*$F37+0.5*$G37)*Normalization!AC$39,$K37*Normalization!AC$39,AC36*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC30))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF25,(1*$F37+0.5*$G37)*Normalization!AF$39,$K37*Normalization!AF$39,AF36*$F$13,CHOOSE(AF$68,'Linear Projection'!AF25,(1*$F37+0.5*$G37)*Normalization!AF$39,$K37*Normalization!AF$39,AF36*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF30))))), 0, CHOOSE($C$72,'Linear Projection'!AF25,(1*$F37+0.5*$G37)*Normalization!AF$39,$K37*Normalization!AF$39,AF36*$F$13,CHOOSE(AF$68,'Linear Projection'!AF25,(1*$F37+0.5*$G37)*Normalization!AF$39,$K37*Normalization!AF$39,AF36*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG25,(1*$F37+0.5*$G37)*Normalization!AG$39,$K37*Normalization!AG$39,AG36*$F$13,CHOOSE(AG$68,'Linear Projection'!AG25,(1*$F37+0.5*$G37)*Normalization!AG$39,$K37*Normalization!AG$39,AG36*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG30))))), 0, CHOOSE($C$72,'Linear Projection'!AG25,(1*$F37+0.5*$G37)*Normalization!AG$39,$K37*Normalization!AG$39,AG36*$F$13,CHOOSE(AG$68,'Linear Projection'!AG25,(1*$F37+0.5*$G37)*Normalization!AG$39,$K37*Normalization!AG$39,AG36*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG30))))))","v":-68090.077777777798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH25,(1*$F37+0.5*$G37)*Normalization!AH$39,$K37*Normalization!AH$39,AH36*$F$13,CHOOSE(AH$68,'Linear Projection'!AH25,(1*$F37+0.5*$G37)*Normalization!AH$39,$K37*Normalization!AH$39,AH36*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH30))))), 0, CHOOSE($C$72,'Linear Projection'!AH25,(1*$F37+0.5*$G37)*Normalization!AH$39,$K37*Normalization!AH$39,AH36*$F$13,CHOOSE(AH$68,'Linear Projection'!AH25,(1*$F37+0.5*$G37)*Normalization!AH$39,$K37*Normalization!AH$39,AH36*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH30))))))","v":153957.46243084199},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI25,(1*$F37+0.5*$G37)*Normalization!AI$39,$K37*Normalization!AI$39,AI36*$F$13,CHOOSE(AI$68,'Linear Projection'!AI25,(1*$F37+0.5*$G37)*Normalization!AI$39,$K37*Normalization!AI$39,AI36*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI30))))), 0, CHOOSE($C$72,'Linear Projection'!AI25,(1*$F37+0.5*$G37)*Normalization!AI$39,$K37*Normalization!AI$39,AI36*$F$13,CHOOSE(AI$68,'Linear Projection'!AI25,(1*$F37+0.5*$G37)*Normalization!AI$39,$K37*Normalization!AI$39,AI36*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ25,(1*$F37+0.5*$G37)*Normalization!AJ$39,$K37*Normalization!AJ$39,AJ36*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ25,(1*$F37+0.5*$G37)*Normalization!AJ$39,$K37*Normalization!AJ$39,AJ36*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ30))))), 0, CHOOSE($C$72,'Linear Projection'!AJ25,(1*$F37+0.5*$G37)*Normalization!AJ$39,$K37*Normalization!AJ$39,AJ36*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ25,(1*$F37+0.5*$G37)*Normalization!AJ$39,$K37*Normalization!AJ$39,AJ36*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK25,(1*$F37+0.5*$G37)*Normalization!AK$39,$K37*Normalization!AK$39,AK36*$F$13,CHOOSE(AK$68,'Linear Projection'!AK25,(1*$F37+0.5*$G37)*Normalization!AK$39,$K37*Normalization!AK$39,AK36*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK30))))), 0, CHOOSE($C$72,'Linear Projection'!AK25,(1*$F37+0.5*$G37)*Normalization!AK$39,$K37*Normalization!AK$39,AK36*$F$13,CHOOSE(AK$68,'Linear Projection'!AK25,(1*$F37+0.5*$G37)*Normalization!AK$39,$K37*Normalization!AK$39,AK36*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL25,(1*$F37+0.5*$G37)*Normalization!AL$39,$K37*Normalization!AL$39,AL36*$F$13,CHOOSE(AL$68,'Linear Projection'!AL25,(1*$F37+0.5*$G37)*Normalization!AL$39,$K37*Normalization!AL$39,AL36*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL30))))), 0, CHOOSE($C$72,'Linear Projection'!AL25,(1*$F37+0.5*$G37)*Normalization!AL$39,$K37*Normalization!AL$39,AL36*$F$13,CHOOSE(AL$68,'Linear Projection'!AL25,(1*$F37+0.5*$G37)*Normalization!AL$39,$K37*Normalization!AL$39,AL36*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM25,(1*$F37+0.5*$G37)*Normalization!AM$39,$K37*Normalization!AM$39,AM36*$F$13,CHOOSE(AM$68,'Linear Projection'!AM25,(1*$F37+0.5*$G37)*Normalization!AM$39,$K37*Normalization!AM$39,AM36*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM30))))), 0, CHOOSE($C$72,'Linear Projection'!AM25,(1*$F37+0.5*$G37)*Normalization!AM$39,$K37*Normalization!AM$39,AM36*$F$13,CHOOSE(AM$68,'Linear Projection'!AM25,(1*$F37+0.5*$G37)*Normalization!AM$39,$K37*Normalization!AM$39,AM36*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN25,(1*$F37+0.5*$G37)*Normalization!AN$39,$K37*Normalization!AN$39,AN36*$F$13,CHOOSE(AN$68,'Linear Projection'!AN25,(1*$F37+0.5*$G37)*Normalization!AN$39,$K37*Normalization!AN$39,AN36*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN30))))), 0, CHOOSE($C$72,'Linear Projection'!AN25,(1*$F37+0.5*$G37)*Normalization!AN$39,$K37*Normalization!AN$39,AN36*$F$13,CHOOSE(AN$68,'Linear Projection'!AN25,(1*$F37+0.5*$G37)*Normalization!AN$39,$K37*Normalization!AN$39,AN36*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO25,(1*$F37+0.5*$G37)*Normalization!AO$39,$K37*Normalization!AO$39,AO36*$F$13,CHOOSE(AO$68,'Linear Projection'!AO25,(1*$F37+0.5*$G37)*Normalization!AO$39,$K37*Normalization!AO$39,AO36*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO30))))), 0, CHOOSE($C$72,'Linear Projection'!AO25,(1*$F37+0.5*$G37)*Normalization!AO$39,$K37*Normalization!AO$39,AO36*$F$13,CHOOSE(AO$68,'Linear Projection'!AO25,(1*$F37+0.5*$G37)*Normalization!AO$39,$K37*Normalization!AO$39,AO36*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP25,(1*$F37+0.5*$G37)*Normalization!AP$39,$K37*Normalization!AP$39,AP36*$F$13,CHOOSE(AP$68,'Linear Projection'!AP25,(1*$F37+0.5*$G37)*Normalization!AP$39,$K37*Normalization!AP$39,AP36*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP30))))), 0, CHOOSE($C$72,'Linear Projection'!AP25,(1*$F37+0.5*$G37)*Normalization!AP$39,$K37*Normalization!AP$39,AP36*$F$13,CHOOSE(AP$68,'Linear Projection'!AP25,(1*$F37+0.5*$G37)*Normalization!AP$39,$K37*Normalization!AP$39,AP36*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ25,(1*$F37+0.5*$G37)*Normalization!AQ$39,$K37*Normalization!AQ$39,AQ36*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ25,(1*$F37+0.5*$G37)*Normalization!AQ$39,$K37*Normalization!AQ$39,AQ36*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ30))))), 0, CHOOSE($C$72,'Linear Projection'!AQ25,(1*$F37+0.5*$G37)*Normalization!AQ$39,$K37*Normalization!AQ$39,AQ36*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ25,(1*$F37+0.5*$G37)*Normalization!AQ$39,$K37*Normalization!AQ$39,AQ36*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR25,(1*$F37+0.5*$G37)*Normalization!AR$39,$K37*Normalization!AR$39,AR36*$F$13,CHOOSE(AR$68,'Linear Projection'!AR25,(1*$F37+0.5*$G37)*Normalization!AR$39,$K37*Normalization!AR$39,AR36*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR30))))), 0, CHOOSE($C$72,'Linear Projection'!AR25,(1*$F37+0.5*$G37)*Normalization!AR$39,$K37*Normalization!AR$39,AR36*$F$13,CHOOSE(AR$68,'Linear Projection'!AR25,(1*$F37+0.5*$G37)*Normalization!AR$39,$K37*Normalization!AR$39,AR36*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS25,(1*$F37+0.5*$G37)*Normalization!AS$39,$K37*Normalization!AS$39,AS36*$F$13,CHOOSE(AS$68,'Linear Projection'!AS25,(1*$F37+0.5*$G37)*Normalization!AS$39,$K37*Normalization!AS$39,AS36*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS30))))), 0, CHOOSE($C$72,'Linear Projection'!AS25,(1*$F37+0.5*$G37)*Normalization!AS$39,$K37*Normalization!AS$39,AS36*$F$13,CHOOSE(AS$68,'Linear Projection'!AS25,(1*$F37+0.5*$G37)*Normalization!AS$39,$K37*Normalization!AS$39,AS36*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT25,(1*$F37+0.5*$G37)*Normalization!AT$39,$K37*Normalization!AT$39,AT36*$F$13,CHOOSE(AT$68,'Linear Projection'!AT25,(1*$F37+0.5*$G37)*Normalization!AT$39,$K37*Normalization!AT$39,AT36*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT30))))), 0, CHOOSE($C$72,'Linear Projection'!AT25,(1*$F37+0.5*$G37)*Normalization!AT$39,$K37*Normalization!AT$39,AT36*$F$13,CHOOSE(AT$68,'Linear Projection'!AT25,(1*$F37+0.5*$G37)*Normalization!AT$39,$K37*Normalization!AT$39,AT36*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU25,(1*$F37+0.5*$G37)*Normalization!AU$39,$K37*Normalization!AU$39,AU36*$F$13,CHOOSE(AU$68,'Linear Projection'!AU25,(1*$F37+0.5*$G37)*Normalization!AU$39,$K37*Normalization!AU$39,AU36*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU30))))), 0, CHOOSE($C$72,'Linear Projection'!AU25,(1*$F37+0.5*$G37)*Normalization!AU$39,$K37*Normalization!AU$39,AU36*$F$13,CHOOSE(AU$68,'Linear Projection'!AU25,(1*$F37+0.5*$G37)*Normalization!AU$39,$K37*Normalization!AU$39,AU36*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU30))))))","v":-7298.4444444444962},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV25,(1*$F37+0.5*$G37)*Normalization!AV$39,$K37*Normalization!AV$39,AV36*$F$13,CHOOSE(AV$68,'Linear Projection'!AV25,(1*$F37+0.5*$G37)*Normalization!AV$39,$K37*Normalization!AV$39,AV36*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV30))))), 0, CHOOSE($C$72,'Linear Projection'!AV25,(1*$F37+0.5*$G37)*Normalization!AV$39,$K37*Normalization!AV$39,AV36*$F$13,CHOOSE(AV$68,'Linear Projection'!AV25,(1*$F37+0.5*$G37)*Normalization!AV$39,$K37*Normalization!AV$39,AV36*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV30))))))","v":49805.972222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW25,(1*$F37+0.5*$G37)*Normalization!AW$39,$K37*Normalization!AW$39,AW36*$F$13,CHOOSE(AW$68,'Linear Projection'!AW25,(1*$F37+0.5*$G37)*Normalization!AW$39,$K37*Normalization!AW$39,AW36*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW30))))), 0, CHOOSE($C$72,'Linear Projection'!AW25,(1*$F37+0.5*$G37)*Normalization!AW$39,$K37*Normalization!AW$39,AW36*$F$13,CHOOSE(AW$68,'Linear Projection'!AW25,(1*$F37+0.5*$G37)*Normalization!AW$39,$K37*Normalization!AW$39,AW36*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX25,(1*$F37+0.5*$G37)*Normalization!AX$39,$K37*Normalization!AX$39,AX36*$F$13,CHOOSE(AX$68,'Linear Projection'!AX25,(1*$F37+0.5*$G37)*Normalization!AX$39,$K37*Normalization!AX$39,AX36*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX30))))), 0, CHOOSE($C$72,'Linear Projection'!AX25,(1*$F37+0.5*$G37)*Normalization!AX$39,$K37*Normalization!AX$39,AX36*$F$13,CHOOSE(AX$68,'Linear Projection'!AX25,(1*$F37+0.5*$G37)*Normalization!AX$39,$K37*Normalization!AX$39,AX36*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY25,(1*$F37+0.5*$G37)*Normalization!AY$39,$K37*Normalization!AY$39,AY36*$F$13,CHOOSE(AY$68,'Linear Projection'!AY25,(1*$F37+0.5*$G37)*Normalization!AY$39,$K37*Normalization!AY$39,AY36*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY30))))), 0, CHOOSE($C$72,'Linear Projection'!AY25,(1*$F37+0.5*$G37)*Normalization!AY$39,$K37*Normalization!AY$39,AY36*$F$13,CHOOSE(AY$68,'Linear Projection'!AY25,(1*$F37+0.5*$G37)*Normalization!AY$39,$K37*Normalization!AY$39,AY36*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY30))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ25,(1*$F37+0.5*$G37)*Normalization!AZ$39,$K37*Normalization!AZ$39,AZ36*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ25,(1*$F37+0.5*$G37)*Normalization!AZ$39,$K37*Normalization!AZ$39,AZ36*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ30))))), 0, CHOOSE($C$72,'Linear Projection'!AZ25,(1*$F37+0.5*$G37)*Normalization!AZ$39,$K37*Normalization!AZ$39,AZ36*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ25,(1*$F37+0.5*$G37)*Normalization!AZ$39,$K37*Normalization!AZ$39,AZ36*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ30))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA25,(1*$F37+0.5*$G37)*Normalization!BA$39,$K37*Normalization!BA$39,BA36*$F$13,CHOOSE(BA$68,'Linear Projection'!BA25,(1*$F37+0.5*$G37)*Normalization!BA$39,$K37*Normalization!BA$39,BA36*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA30))))), 0, CHOOSE($C$72,'Linear Projection'!BA25,(1*$F37+0.5*$G37)*Normalization!BA$39,$K37*Normalization!BA$39,BA36*$F$13,CHOOSE(BA$68,'Linear Projection'!BA25,(1*$F37+0.5*$G37)*Normalization!BA$39,$K37*Normalization!BA$39,BA36*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA30))))))","v":-4290.9714285713853},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB25,(1*$F37+0.5*$G37)*Normalization!BB$39,$K37*Normalization!BB$39,BB36*$F$13,CHOOSE(BB$68,'Linear Projection'!BB25,(1*$F37+0.5*$G37)*Normalization!BB$39,$K37*Normalization!BB$39,BB36*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB30))))), 0, CHOOSE($C$72,'Linear Projection'!BB25,(1*$F37+0.5*$G37)*Normalization!BB$39,$K37*Normalization!BB$39,BB36*$F$13,CHOOSE(BB$68,'Linear Projection'!BB25,(1*$F37+0.5*$G37)*Normalization!BB$39,$K37*Normalization!BB$39,BB36*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC25,(1*$F37+0.5*$G37)*Normalization!BC$39,$K37*Normalization!BC$39,BC36*$F$13,CHOOSE(BC$68,'Linear Projection'!BC25,(1*$F37+0.5*$G37)*Normalization!BC$39,$K37*Normalization!BC$39,BC36*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC30))))), 0, CHOOSE($C$72,'Linear Projection'!BC25,(1*$F37+0.5*$G37)*Normalization!BC$39,$K37*Normalization!BC$39,BC36*$F$13,CHOOSE(BC$68,'Linear Projection'!BC25,(1*$F37+0.5*$G37)*Normalization!BC$39,$K37*Normalization!BC$39,BC36*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC30))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD25,(1*$F37+0.5*$G37)*Normalization!BD$39,$K37*Normalization!BD$39,BD36*$F$13,CHOOSE(BD$68,'Linear Projection'!BD25,(1*$F37+0.5*$G37)*Normalization!BD$39,$K37*Normalization!BD$39,BD36*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD30))))), 0, CHOOSE($C$72,'Linear Projection'!BD25,(1*$F37+0.5*$G37)*Normalization!BD$39,$K37*Normalization!BD$39,BD36*$F$13,CHOOSE(BD$68,'Linear Projection'!BD25,(1*$F37+0.5*$G37)*Normalization!BD$39,$K37*Normalization!BD$39,BD36*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE25,(1*$F37+0.5*$G37)*Normalization!BE$39,$K37*Normalization!BE$39,BE36*$F$13,CHOOSE(BE$68,'Linear Projection'!BE25,(1*$F37+0.5*$G37)*Normalization!BE$39,$K37*Normalization!BE$39,BE36*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE30))))), 0, CHOOSE($C$72,'Linear Projection'!BE25,(1*$F37+0.5*$G37)*Normalization!BE$39,$K37*Normalization!BE$39,BE36*$F$13,CHOOSE(BE$68,'Linear Projection'!BE25,(1*$F37+0.5*$G37)*Normalization!BE$39,$K37*Normalization!BE$39,BE36*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE30))))))","v":1095.663194444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF25,(1*$F37+0.5*$G37)*Normalization!BF$39,$K37*Normalization!BF$39,BF36*$F$13,CHOOSE(BF$68,'Linear Projection'!BF25,(1*$F37+0.5*$G37)*Normalization!BF$39,$K37*Normalization!BF$39,BF36*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF30))))), 0, CHOOSE($C$72,'Linear Projection'!BF25,(1*$F37+0.5*$G37)*Normalization!BF$39,$K37*Normalization!BF$39,BF36*$F$13,CHOOSE(BF$68,'Linear Projection'!BF25,(1*$F37+0.5*$G37)*Normalization!BF$39,$K37*Normalization!BF$39,BF36*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF30))))))","v":64.231428571428296},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG25,(1*$F37+0.5*$G37)*Normalization!BG$39,$K37*Normalization!BG$39,BG36*$F$13,CHOOSE(BG$68,'Linear Projection'!BG25,(1*$F37+0.5*$G37)*Normalization!BG$39,$K37*Normalization!BG$39,BG36*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG30))))), 0, CHOOSE($C$72,'Linear Projection'!BG25,(1*$F37+0.5*$G37)*Normalization!BG$39,$K37*Normalization!BG$39,BG36*$F$13,CHOOSE(BG$68,'Linear Projection'!BG25,(1*$F37+0.5*$G37)*Normalization!BG$39,$K37*Normalization!BG$39,BG36*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG30))))))","v":264.50896666666449},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH25,(1*$F37+0.5*$G37)*Normalization!BH$39,$K37*Normalization!BH$39,BH36*$F$13,CHOOSE(BH$68,'Linear Projection'!BH25,(1*$F37+0.5*$G37)*Normalization!BH$39,$K37*Normalization!BH$39,BH36*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH30))))), 0, CHOOSE($C$72,'Linear Projection'!BH25,(1*$F37+0.5*$G37)*Normalization!BH$39,$K37*Normalization!BH$39,BH36*$F$13,CHOOSE(BH$68,'Linear Projection'!BH25,(1*$F37+0.5*$G37)*Normalization!BH$39,$K37*Normalization!BH$39,BH36*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH30))))))","v":21.91111111111104},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI25,(1*$F37+0.5*$G37)*Normalization!BI$39,$K37*Normalization!BI$39,BI36*$F$13,CHOOSE(BI$68,'Linear Projection'!BI25,(1*$F37+0.5*$G37)*Normalization!BI$39,$K37*Normalization!BI$39,BI36*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI30))))), 0, CHOOSE($C$72,'Linear Projection'!BI25,(1*$F37+0.5*$G37)*Normalization!BI$39,$K37*Normalization!BI$39,BI36*$F$13,CHOOSE(BI$68,'Linear Projection'!BI25,(1*$F37+0.5*$G37)*Normalization!BI$39,$K37*Normalization!BI$39,BI36*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI30))))))","v":21.91111111111104},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ25,(1*$F37+0.5*$G37)*Normalization!BJ$39,$K37*Normalization!BJ$39,BJ36*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ25,(1*$F37+0.5*$G37)*Normalization!BJ$39,$K37*Normalization!BJ$39,BJ36*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ30))))), 0, CHOOSE($C$72,'Linear Projection'!BJ25,(1*$F37+0.5*$G37)*Normalization!BJ$39,$K37*Normalization!BJ$39,BJ36*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ25,(1*$F37+0.5*$G37)*Normalization!BJ$39,$K37*Normalization!BJ$39,BJ36*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK25,(1*$F37+0.5*$G37)*Normalization!BK$39,$K37*Normalization!BK$39,BK36*$F$13,CHOOSE(BK$68,'Linear Projection'!BK25,(1*$F37+0.5*$G37)*Normalization!BK$39,$K37*Normalization!BK$39,BK36*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK30))))), 0, CHOOSE($C$72,'Linear Projection'!BK25,(1*$F37+0.5*$G37)*Normalization!BK$39,$K37*Normalization!BK$39,BK36*$F$13,CHOOSE(BK$68,'Linear Projection'!BK25,(1*$F37+0.5*$G37)*Normalization!BK$39,$K37*Normalization!BK$39,BK36*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK30))))))","v":-11512.71353333327},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM25,(1*$F37+0.5*$G37)*Normalization!BM$39,$K37*Normalization!BM$39,BM36*$F$13,CHOOSE(BM$68,'Linear Projection'!BM25,(1*$F37+0.5*$G37)*Normalization!BM$39,$K37*Normalization!BM$39,BM36*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM30))))), 0, CHOOSE($C$72,'Linear Projection'!BM25,(1*$F37+0.5*$G37)*Normalization!BM$39,$K37*Normalization!BM$39,BM36*$F$13,CHOOSE(BM$68,'Linear Projection'!BM25,(1*$F37+0.5*$G37)*Normalization!BM$39,$K37*Normalization!BM$39,BM36*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM30))))))","v":-10137.484333333327},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO25,(1*$F37+0.5*$G37)*Normalization!BO$39,$K37*Normalization!BO$39,BO36*$F$13,CHOOSE(BO$68,'Linear Projection'!BO25,(1*$F37+0.5*$G37)*Normalization!BO$39,$K37*Normalization!BO$39,BO36*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO30))))), 0, CHOOSE($C$72,'Linear Projection'!BO25,(1*$F37+0.5*$G37)*Normalization!BO$39,$K37*Normalization!BO$39,BO36*$F$13,CHOOSE(BO$68,'Linear Projection'!BO25,(1*$F37+0.5*$G37)*Normalization!BO$39,$K37*Normalization!BO$39,BO36*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP25,(1*$F37+0.5*$G37)*Normalization!BP$39,$K37*Normalization!BP$39,BP36*$F$13,CHOOSE(BP$68,'Linear Projection'!BP25,(1*$F37+0.5*$G37)*Normalization!BP$39,$K37*Normalization!BP$39,BP36*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP30))))), 0, CHOOSE($C$72,'Linear Projection'!BP25,(1*$F37+0.5*$G37)*Normalization!BP$39,$K37*Normalization!BP$39,BP36*$F$13,CHOOSE(BP$68,'Linear Projection'!BP25,(1*$F37+0.5*$G37)*Normalization!BP$39,$K37*Normalization!BP$39,BP36*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ25,(1*$F37+0.5*$G37)*Normalization!BQ$39,$K37*Normalization!BQ$39,BQ36*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ25,(1*$F37+0.5*$G37)*Normalization!BQ$39,$K37*Normalization!BQ$39,BQ36*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ30))))), 0, CHOOSE($C$72,'Linear Projection'!BQ25,(1*$F37+0.5*$G37)*Normalization!BQ$39,$K37*Normalization!BQ$39,BQ36*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ25,(1*$F37+0.5*$G37)*Normalization!BQ$39,$K37*Normalization!BQ$39,BQ36*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR25,(1*$F37+0.5*$G37)*Normalization!BR$39,$K37*Normalization!BR$39,BR36*$F$13,CHOOSE(BR$68,'Linear Projection'!BR25,(1*$F37+0.5*$G37)*Normalization!BR$39,$K37*Normalization!BR$39,BR36*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR30))))), 0, CHOOSE($C$72,'Linear Projection'!BR25,(1*$F37+0.5*$G37)*Normalization!BR$39,$K37*Normalization!BR$39,BR36*$F$13,CHOOSE(BR$68,'Linear Projection'!BR25,(1*$F37+0.5*$G37)*Normalization!BR$39,$K37*Normalization!BR$39,BR36*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS25,(1*$F37+0.5*$G37)*Normalization!BS$39,$K37*Normalization!BS$39,BS36*$F$13,CHOOSE(BS$68,'Linear Projection'!BS25,(1*$F37+0.5*$G37)*Normalization!BS$39,$K37*Normalization!BS$39,BS36*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS30))))), 0, CHOOSE($C$72,'Linear Projection'!BS25,(1*$F37+0.5*$G37)*Normalization!BS$39,$K37*Normalization!BS$39,BS36*$F$13,CHOOSE(BS$68,'Linear Projection'!BS25,(1*$F37+0.5*$G37)*Normalization!BS$39,$K37*Normalization!BS$39,BS36*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT25,(1*$F37+0.5*$G37)*Normalization!BT$39,$K37*Normalization!BT$39,BT36*$F$13,CHOOSE(BT$68,'Linear Projection'!BT25,(1*$F37+0.5*$G37)*Normalization!BT$39,$K37*Normalization!BT$39,BT36*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT30))))), 0, CHOOSE($C$72,'Linear Projection'!BT25,(1*$F37+0.5*$G37)*Normalization!BT$39,$K37*Normalization!BT$39,BT36*$F$13,CHOOSE(BT$68,'Linear Projection'!BT25,(1*$F37+0.5*$G37)*Normalization!BT$39,$K37*Normalization!BT$39,BT36*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU25,(1*$F37+0.5*$G37)*Normalization!BU$39,$K37*Normalization!BU$39,BU36*$F$13,CHOOSE(BU$68,'Linear Projection'!BU25,(1*$F37+0.5*$G37)*Normalization!BU$39,$K37*Normalization!BU$39,BU36*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU30))))), 0, CHOOSE($C$72,'Linear Projection'!BU25,(1*$F37+0.5*$G37)*Normalization!BU$39,$K37*Normalization!BU$39,BU36*$F$13,CHOOSE(BU$68,'Linear Projection'!BU25,(1*$F37+0.5*$G37)*Normalization!BU$39,$K37*Normalization!BU$39,BU36*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV25,(1*$F37+0.5*$G37)*Normalization!BV$39,$K37*Normalization!BV$39,BV36*$F$13,CHOOSE(BV$68,'Linear Projection'!BV25,(1*$F37+0.5*$G37)*Normalization!BV$39,$K37*Normalization!BV$39,BV36*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV30))))), 0, CHOOSE($C$72,'Linear Projection'!BV25,(1*$F37+0.5*$G37)*Normalization!BV$39,$K37*Normalization!BV$39,BV36*$F$13,CHOOSE(BV$68,'Linear Projection'!BV25,(1*$F37+0.5*$G37)*Normalization!BV$39,$K37*Normalization!BV$39,BV36*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW25,(1*$F37+0.5*$G37)*Normalization!BW$39,$K37*Normalization!BW$39,BW36*$F$13,CHOOSE(BW$68,'Linear Projection'!BW25,(1*$F37+0.5*$G37)*Normalization!BW$39,$K37*Normalization!BW$39,BW36*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW30))))), 0, CHOOSE($C$72,'Linear Projection'!BW25,(1*$F37+0.5*$G37)*Normalization!BW$39,$K37*Normalization!BW$39,BW36*$F$13,CHOOSE(BW$68,'Linear Projection'!BW25,(1*$F37+0.5*$G37)*Normalization!BW$39,$K37*Normalization!BW$39,BW36*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW30))))))","v":40055238.850786448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX25,(1*$F37+0.5*$G37)*Normalization!BX$39,$K37*Normalization!BX$39,BX36*$F$13,CHOOSE(BX$68,'Linear Projection'!BX25,(1*$F37+0.5*$G37)*Normalization!BX$39,$K37*Normalization!BX$39,BX36*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX30))))), 0, CHOOSE($C$72,'Linear Projection'!BX25,(1*$F37+0.5*$G37)*Normalization!BX$39,$K37*Normalization!BX$39,BX36*$F$13,CHOOSE(BX$68,'Linear Projection'!BX25,(1*$F37+0.5*$G37)*Normalization!BX$39,$K37*Normalization!BX$39,BX36*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY25,(1*$F37+0.5*$G37)*Normalization!BY$39,$K37*Normalization!BY$39,BY36*$F$13,CHOOSE(BY$68,'Linear Projection'!BY25,(1*$F37+0.5*$G37)*Normalization!BY$39,$K37*Normalization!BY$39,BY36*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY30))))), 0, CHOOSE($C$72,'Linear Projection'!BY25,(1*$F37+0.5*$G37)*Normalization!BY$39,$K37*Normalization!BY$39,BY36*$F$13,CHOOSE(BY$68,'Linear Projection'!BY25,(1*$F37+0.5*$G37)*Normalization!BY$39,$K37*Normalization!BY$39,BY36*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ25,(1*$F37+0.5*$G37)*Normalization!BZ$39,$K37*Normalization!BZ$39,BZ36*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ25,(1*$F37+0.5*$G37)*Normalization!BZ$39,$K37*Normalization!BZ$39,BZ36*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ30))))), 0, CHOOSE($C$72,'Linear Projection'!BZ25,(1*$F37+0.5*$G37)*Normalization!BZ$39,$K37*Normalization!BZ$39,BZ36*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ25,(1*$F37+0.5*$G37)*Normalization!BZ$39,$K37*Normalization!BZ$39,BZ36*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA25,(1*$F37+0.5*$G37)*Normalization!CA$39,$K37*Normalization!CA$39,CA36*$F$13,CHOOSE(CA$68,'Linear Projection'!CA25,(1*$F37+0.5*$G37)*Normalization!CA$39,$K37*Normalization!CA$39,CA36*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA30))))), 0, CHOOSE($C$72,'Linear Projection'!CA25,(1*$F37+0.5*$G37)*Normalization!CA$39,$K37*Normalization!CA$39,CA36*$F$13,CHOOSE(CA$68,'Linear Projection'!CA25,(1*$F37+0.5*$G37)*Normalization!CA$39,$K37*Normalization!CA$39,CA36*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA30))))))","v":18326674.419740796},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB25,(1*$F37+0.5*$G37)*Normalization!CB$39,$K37*Normalization!CB$39,CB36*$F$13,CHOOSE(CB$68,'Linear Projection'!CB25,(1*$F37+0.5*$G37)*Normalization!CB$39,$K37*Normalization!CB$39,CB36*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB30))))), 0, CHOOSE($C$72,'Linear Projection'!CB25,(1*$F37+0.5*$G37)*Normalization!CB$39,$K37*Normalization!CB$39,CB36*$F$13,CHOOSE(CB$68,'Linear Projection'!CB25,(1*$F37+0.5*$G37)*Normalization!CB$39,$K37*Normalization!CB$39,CB36*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB30))))))","v":292019.87650483847},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC25,(1*$F37+0.5*$G37)*Normalization!CC$39,$K37*Normalization!CC$39,CC36*$F$13,CHOOSE(CC$68,'Linear Projection'!CC25,(1*$F37+0.5*$G37)*Normalization!CC$39,$K37*Normalization!CC$39,CC36*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC30))))), 0, CHOOSE($C$72,'Linear Projection'!CC25,(1*$F37+0.5*$G37)*Normalization!CC$39,$K37*Normalization!CC$39,CC36*$F$13,CHOOSE(CC$68,'Linear Projection'!CC25,(1*$F37+0.5*$G37)*Normalization!CC$39,$K37*Normalization!CC$39,CC36*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC30))))))","v":2631564.8967559487},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD25,(1*$F37+0.5*$G37)*Normalization!CD$39,$K37*Normalization!CD$39,CD36*$F$13,CHOOSE(CD$68,'Linear Projection'!CD25,(1*$F37+0.5*$G37)*Normalization!CD$39,$K37*Normalization!CD$39,CD36*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD30))))), 0, CHOOSE($C$72,'Linear Projection'!CD25,(1*$F37+0.5*$G37)*Normalization!CD$39,$K37*Normalization!CD$39,CD36*$F$13,CHOOSE(CD$68,'Linear Projection'!CD25,(1*$F37+0.5*$G37)*Normalization!CD$39,$K37*Normalization!CD$39,CD36*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD30))))))","v":-1491577.6355012059},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE25,(1*$F37+0.5*$G37)*Normalization!CE$39,$K37*Normalization!CE$39,CE36*$F$13,CHOOSE(CE$68,'Linear Projection'!CE25,(1*$F37+0.5*$G37)*Normalization!CE$39,$K37*Normalization!CE$39,CE36*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE30))))), 0, CHOOSE($C$72,'Linear Projection'!CE25,(1*$F37+0.5*$G37)*Normalization!CE$39,$K37*Normalization!CE$39,CE36*$F$13,CHOOSE(CE$68,'Linear Projection'!CE25,(1*$F37+0.5*$G37)*Normalization!CE$39,$K37*Normalization!CE$39,CE36*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF25,(1*$F37+0.5*$G37)*Normalization!CF$39,$K37*Normalization!CF$39,CF36*$F$13,CHOOSE(CF$68,'Linear Projection'!CF25,(1*$F37+0.5*$G37)*Normalization!CF$39,$K37*Normalization!CF$39,CF36*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF30))))), 0, CHOOSE($C$72,'Linear Projection'!CF25,(1*$F37+0.5*$G37)*Normalization!CF$39,$K37*Normalization!CF$39,CF36*$F$13,CHOOSE(CF$68,'Linear Projection'!CF25,(1*$F37+0.5*$G37)*Normalization!CF$39,$K37*Normalization!CF$39,CF36*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF30))))))","v":10658219.536466718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG25,(1*$F37+0.5*$G37)*Normalization!CG$39,$K37*Normalization!CG$39,CG36*$F$13,CHOOSE(CG$68,'Linear Projection'!CG25,(1*$F37+0.5*$G37)*Normalization!CG$39,$K37*Normalization!CG$39,CG36*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG30))))), 0, CHOOSE($C$72,'Linear Projection'!CG25,(1*$F37+0.5*$G37)*Normalization!CG$39,$K37*Normalization!CG$39,CG36*$F$13,CHOOSE(CG$68,'Linear Projection'!CG25,(1*$F37+0.5*$G37)*Normalization!CG$39,$K37*Normalization!CG$39,CG36*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG30))))))","v":1243514.5880715628},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH25,(1*$F37+0.5*$G37)*Normalization!CH$39,$K37*Normalization!CH$39,CH36*$F$13,CHOOSE(CH$68,'Linear Projection'!CH25,(1*$F37+0.5*$G37)*Normalization!CH$39,$K37*Normalization!CH$39,CH36*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH30))))), 0, CHOOSE($C$72,'Linear Projection'!CH25,(1*$F37+0.5*$G37)*Normalization!CH$39,$K37*Normalization!CH$39,CH36*$F$13,CHOOSE(CH$68,'Linear Projection'!CH25,(1*$F37+0.5*$G37)*Normalization!CH$39,$K37*Normalization!CH$39,CH36*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH30))))))","v":-1363402.186388433},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI25,(1*$F37+0.5*$G37)*Normalization!CI$39,$K37*Normalization!CI$39,CI36*$F$13,CHOOSE(CI$68,'Linear Projection'!CI25,(1*$F37+0.5*$G37)*Normalization!CI$39,$K37*Normalization!CI$39,CI36*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI30))))), 0, CHOOSE($C$72,'Linear Projection'!CI25,(1*$F37+0.5*$G37)*Normalization!CI$39,$K37*Normalization!CI$39,CI36*$F$13,CHOOSE(CI$68,'Linear Projection'!CI25,(1*$F37+0.5*$G37)*Normalization!CI$39,$K37*Normalization!CI$39,CI36*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI30))))))","v":253142.143856382},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ25,(1*$F37+0.5*$G37)*Normalization!CJ$39,$K37*Normalization!CJ$39,CJ36*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ25,(1*$F37+0.5*$G37)*Normalization!CJ$39,$K37*Normalization!CJ$39,CJ36*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ30))))), 0, CHOOSE($C$72,'Linear Projection'!CJ25,(1*$F37+0.5*$G37)*Normalization!CJ$39,$K37*Normalization!CJ$39,CJ36*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ25,(1*$F37+0.5*$G37)*Normalization!CJ$39,$K37*Normalization!CJ$39,CJ36*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ30))))))","v":10023183.427777827},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK25,(1*$F37+0.5*$G37)*Normalization!CK$39,$K37*Normalization!CK$39,CK36*$F$13,CHOOSE(CK$68,'Linear Projection'!CK25,(1*$F37+0.5*$G37)*Normalization!CK$39,$K37*Normalization!CK$39,CK36*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK30))))), 0, CHOOSE($C$72,'Linear Projection'!CK25,(1*$F37+0.5*$G37)*Normalization!CK$39,$K37*Normalization!CK$39,CK36*$F$13,CHOOSE(CK$68,'Linear Projection'!CK25,(1*$F37+0.5*$G37)*Normalization!CK$39,$K37*Normalization!CK$39,CK36*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL25,(1*$F37+0.5*$G37)*Normalization!CL$39,$K37*Normalization!CL$39,CL36*$F$13,CHOOSE(CL$68,'Linear Projection'!CL25,(1*$F37+0.5*$G37)*Normalization!CL$39,$K37*Normalization!CL$39,CL36*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL30))))), 0, CHOOSE($C$72,'Linear Projection'!CL25,(1*$F37+0.5*$G37)*Normalization!CL$39,$K37*Normalization!CL$39,CL36*$F$13,CHOOSE(CL$68,'Linear Projection'!CL25,(1*$F37+0.5*$G37)*Normalization!CL$39,$K37*Normalization!CL$39,CL36*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL30))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM25,(1*$F37+0.5*$G37)*Normalization!CM$39,$K37*Normalization!CM$39,CM36*$F$13,CHOOSE(CM$68,'Linear Projection'!CM25,(1*$F37+0.5*$G37)*Normalization!CM$39,$K37*Normalization!CM$39,CM36*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM30))))), 0, CHOOSE($C$72,'Linear Projection'!CM25,(1*$F37+0.5*$G37)*Normalization!CM$39,$K37*Normalization!CM$39,CM36*$F$13,CHOOSE(CM$68,'Linear Projection'!CM25,(1*$F37+0.5*$G37)*Normalization!CM$39,$K37*Normalization!CM$39,CM36*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN25,(1*$F37+0.5*$G37)*Normalization!CN$39,$K37*Normalization!CN$39,CN36*$F$13,CHOOSE(CN$68,'Linear Projection'!CN25,(1*$F37+0.5*$G37)*Normalization!CN$39,$K37*Normalization!CN$39,CN36*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN30))))), 0, CHOOSE($C$72,'Linear Projection'!CN25,(1*$F37+0.5*$G37)*Normalization!CN$39,$K37*Normalization!CN$39,CN36*$F$13,CHOOSE(CN$68,'Linear Projection'!CN25,(1*$F37+0.5*$G37)*Normalization!CN$39,$K37*Normalization!CN$39,CN36*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO25,(1*$F37+0.5*$G37)*Normalization!CO$39,$K37*Normalization!CO$39,CO36*$F$13,CHOOSE(CO$68,'Linear Projection'!CO25,(1*$F37+0.5*$G37)*Normalization!CO$39,$K37*Normalization!CO$39,CO36*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO30))))), 0, CHOOSE($C$72,'Linear Projection'!CO25,(1*$F37+0.5*$G37)*Normalization!CO$39,$K37*Normalization!CO$39,CO36*$F$13,CHOOSE(CO$68,'Linear Projection'!CO25,(1*$F37+0.5*$G37)*Normalization!CO$39,$K37*Normalization!CO$39,CO36*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP25,(1*$F37+0.5*$G37)*Normalization!CP$39,$K37*Normalization!CP$39,CP36*$F$13,CHOOSE(CP$68,'Linear Projection'!CP25,(1*$F37+0.5*$G37)*Normalization!CP$39,$K37*Normalization!CP$39,CP36*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP30))))), 0, CHOOSE($C$72,'Linear Projection'!CP25,(1*$F37+0.5*$G37)*Normalization!CP$39,$K37*Normalization!CP$39,CP36*$F$13,CHOOSE(CP$68,'Linear Projection'!CP25,(1*$F37+0.5*$G37)*Normalization!CP$39,$K37*Normalization!CP$39,CP36*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ25,(1*$F37+0.5*$G37)*Normalization!CQ$39,$K37*Normalization!CQ$39,CQ36*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ25,(1*$F37+0.5*$G37)*Normalization!CQ$39,$K37*Normalization!CQ$39,CQ36*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ30))))), 0, CHOOSE($C$72,'Linear Projection'!CQ25,(1*$F37+0.5*$G37)*Normalization!CQ$39,$K37*Normalization!CQ$39,CQ36*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ25,(1*$F37+0.5*$G37)*Normalization!CQ$39,$K37*Normalization!CQ$39,CQ36*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ30))))))","v":20686982.583333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR25,(1*$F37+0.5*$G37)*Normalization!CR$39,$K37*Normalization!CR$39,CR36*$F$13,CHOOSE(CR$68,'Linear Projection'!CR25,(1*$F37+0.5*$G37)*Normalization!CR$39,$K37*Normalization!CR$39,CR36*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR30))))), 0, CHOOSE($C$72,'Linear Projection'!CR25,(1*$F37+0.5*$G37)*Normalization!CR$39,$K37*Normalization!CR$39,CR36*$F$13,CHOOSE(CR$68,'Linear Projection'!CR25,(1*$F37+0.5*$G37)*Normalization!CR$39,$K37*Normalization!CR$39,CR36*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS25,(1*$F37+0.5*$G37)*Normalization!CS$39,$K37*Normalization!CS$39,CS36*$F$13,CHOOSE(CS$68,'Linear Projection'!CS25,(1*$F37+0.5*$G37)*Normalization!CS$39,$K37*Normalization!CS$39,CS36*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS30))))), 0, CHOOSE($C$72,'Linear Projection'!CS25,(1*$F37+0.5*$G37)*Normalization!CS$39,$K37*Normalization!CS$39,CS36*$F$13,CHOOSE(CS$68,'Linear Projection'!CS25,(1*$F37+0.5*$G37)*Normalization!CS$39,$K37*Normalization!CS$39,CS36*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT25,(1*$F37+0.5*$G37)*Normalization!CT$39,$K37*Normalization!CT$39,CT36*$F$13,CHOOSE(CT$68,'Linear Projection'!CT25,(1*$F37+0.5*$G37)*Normalization!CT$39,$K37*Normalization!CT$39,CT36*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT30))))), 0, CHOOSE($C$72,'Linear Projection'!CT25,(1*$F37+0.5*$G37)*Normalization!CT$39,$K37*Normalization!CT$39,CT36*$F$13,CHOOSE(CT$68,'Linear Projection'!CT25,(1*$F37+0.5*$G37)*Normalization!CT$39,$K37*Normalization!CT$39,CT36*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU25,(1*$F37+0.5*$G37)*Normalization!CU$39,$K37*Normalization!CU$39,CU36*$F$13,CHOOSE(CU$68,'Linear Projection'!CU25,(1*$F37+0.5*$G37)*Normalization!CU$39,$K37*Normalization!CU$39,CU36*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU30))))), 0, CHOOSE($C$72,'Linear Projection'!CU25,(1*$F37+0.5*$G37)*Normalization!CU$39,$K37*Normalization!CU$39,CU36*$F$13,CHOOSE(CU$68,'Linear Projection'!CU25,(1*$F37+0.5*$G37)*Normalization!CU$39,$K37*Normalization!CU$39,CU36*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV25,(1*$F37+0.5*$G37)*Normalization!CV$39,$K37*Normalization!CV$39,CV36*$F$13,CHOOSE(CV$68,'Linear Projection'!CV25,(1*$F37+0.5*$G37)*Normalization!CV$39,$K37*Normalization!CV$39,CV36*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV30))))), 0, CHOOSE($C$72,'Linear Projection'!CV25,(1*$F37+0.5*$G37)*Normalization!CV$39,$K37*Normalization!CV$39,CV36*$F$13,CHOOSE(CV$68,'Linear Projection'!CV25,(1*$F37+0.5*$G37)*Normalization!CV$39,$K37*Normalization!CV$39,CV36*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW25,(1*$F37+0.5*$G37)*Normalization!CW$39,$K37*Normalization!CW$39,CW36*$F$13,CHOOSE(CW$68,'Linear Projection'!CW25,(1*$F37+0.5*$G37)*Normalization!CW$39,$K37*Normalization!CW$39,CW36*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW30))))), 0, CHOOSE($C$72,'Linear Projection'!CW25,(1*$F37+0.5*$G37)*Normalization!CW$39,$K37*Normalization!CW$39,CW36*$F$13,CHOOSE(CW$68,'Linear Projection'!CW25,(1*$F37+0.5*$G37)*Normalization!CW$39,$K37*Normalization!CW$39,CW36*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX25,(1*$F37+0.5*$G37)*Normalization!CX$39,$K37*Normalization!CX$39,CX36*$F$13,CHOOSE(CX$68,'Linear Projection'!CX25,(1*$F37+0.5*$G37)*Normalization!CX$39,$K37*Normalization!CX$39,CX36*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX30))))), 0, CHOOSE($C$72,'Linear Projection'!CX25,(1*$F37+0.5*$G37)*Normalization!CX$39,$K37*Normalization!CX$39,CX36*$F$13,CHOOSE(CX$68,'Linear Projection'!CX25,(1*$F37+0.5*$G37)*Normalization!CX$39,$K37*Normalization!CX$39,CX36*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY25,(1*$F37+0.5*$G37)*Normalization!CY$39,$K37*Normalization!CY$39,CY36*$F$13,CHOOSE(CY$68,'Linear Projection'!CY25,(1*$F37+0.5*$G37)*Normalization!CY$39,$K37*Normalization!CY$39,CY36*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY30))))), 0, CHOOSE($C$72,'Linear Projection'!CY25,(1*$F37+0.5*$G37)*Normalization!CY$39,$K37*Normalization!CY$39,CY36*$F$13,CHOOSE(CY$68,'Linear Projection'!CY25,(1*$F37+0.5*$G37)*Normalization!CY$39,$K37*Normalization!CY$39,CY36*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ25,(1*$F37+0.5*$G37)*Normalization!CZ$39,$K37*Normalization!CZ$39,CZ36*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ25,(1*$F37+0.5*$G37)*Normalization!CZ$39,$K37*Normalization!CZ$39,CZ36*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ30))))), 0, CHOOSE($C$72,'Linear Projection'!CZ25,(1*$F37+0.5*$G37)*Normalization!CZ$39,$K37*Normalization!CZ$39,CZ36*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ25,(1*$F37+0.5*$G37)*Normalization!CZ$39,$K37*Normalization!CZ$39,CZ36*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ30))))))","v":-145.34938888889155},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA25,(1*$F37+0.5*$G37)*Normalization!DA$39,$K37*Normalization!DA$39,DA36*$F$13,CHOOSE(DA$68,'Linear Projection'!DA25,(1*$F37+0.5*$G37)*Normalization!DA$39,$K37*Normalization!DA$39,DA36*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA30))))), 0, CHOOSE($C$72,'Linear Projection'!DA25,(1*$F37+0.5*$G37)*Normalization!DA$39,$K37*Normalization!DA$39,DA36*$F$13,CHOOSE(DA$68,'Linear Projection'!DA25,(1*$F37+0.5*$G37)*Normalization!DA$39,$K37*Normalization!DA$39,DA36*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB25,(1*$F37+0.5*$G37)*Normalization!DB$39,$K37*Normalization!DB$39,DB36*$F$13,CHOOSE(DB$68,'Linear Projection'!DB25,(1*$F37+0.5*$G37)*Normalization!DB$39,$K37*Normalization!DB$39,DB36*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB30))))), 0, CHOOSE($C$72,'Linear Projection'!DB25,(1*$F37+0.5*$G37)*Normalization!DB$39,$K37*Normalization!DB$39,DB36*$F$13,CHOOSE(DB$68,'Linear Projection'!DB25,(1*$F37+0.5*$G37)*Normalization!DB$39,$K37*Normalization!DB$39,DB36*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC25,(1*$F37+0.5*$G37)*Normalization!DC$39,$K37*Normalization!DC$39,DC36*$F$13,CHOOSE(DC$68,'Linear Projection'!DC25,(1*$F37+0.5*$G37)*Normalization!DC$39,$K37*Normalization!DC$39,DC36*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC30))))), 0, CHOOSE($C$72,'Linear Projection'!DC25,(1*$F37+0.5*$G37)*Normalization!DC$39,$K37*Normalization!DC$39,DC36*$F$13,CHOOSE(DC$68,'Linear Projection'!DC25,(1*$F37+0.5*$G37)*Normalization!DC$39,$K37*Normalization!DC$39,DC36*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD25,(1*$F37+0.5*$G37)*Normalization!DD$39,$K37*Normalization!DD$39,DD36*$F$13,CHOOSE(DD$68,'Linear Projection'!DD25,(1*$F37+0.5*$G37)*Normalization!DD$39,$K37*Normalization!DD$39,DD36*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD30))))), 0, CHOOSE($C$72,'Linear Projection'!DD25,(1*$F37+0.5*$G37)*Normalization!DD$39,$K37*Normalization!DD$39,DD36*$F$13,CHOOSE(DD$68,'Linear Projection'!DD25,(1*$F37+0.5*$G37)*Normalization!DD$39,$K37*Normalization!DD$39,DD36*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE25,(1*$F37+0.5*$G37)*Normalization!DE$39,$K37*Normalization!DE$39,DE36*$F$13,CHOOSE(DE$68,'Linear Projection'!DE25,(1*$F37+0.5*$G37)*Normalization!DE$39,$K37*Normalization!DE$39,DE36*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE30))))), 0, CHOOSE($C$72,'Linear Projection'!DE25,(1*$F37+0.5*$G37)*Normalization!DE$39,$K37*Normalization!DE$39,DE36*$F$13,CHOOSE(DE$68,'Linear Projection'!DE25,(1*$F37+0.5*$G37)*Normalization!DE$39,$K37*Normalization!DE$39,DE36*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE30))))))","v":32300008.348571777},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF25,(1*$F37+0.5*$G37)*Normalization!DF$39,$K37*Normalization!DF$39,DF36*$F$13,CHOOSE(DF$68,'Linear Projection'!DF25,(1*$F37+0.5*$G37)*Normalization!DF$39,$K37*Normalization!DF$39,DF36*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF30))))), 0, CHOOSE($C$72,'Linear Projection'!DF25,(1*$F37+0.5*$G37)*Normalization!DF$39,$K37*Normalization!DF$39,DF36*$F$13,CHOOSE(DF$68,'Linear Projection'!DF25,(1*$F37+0.5*$G37)*Normalization!DF$39,$K37*Normalization!DF$39,DF36*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF30))))))","v":169433.53675555578},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG25,(1*$F37+0.5*$G37)*Normalization!DG$39,$K37*Normalization!DG$39,DG36*$F$13,CHOOSE(DG$68,'Linear Projection'!DG25,(1*$F37+0.5*$G37)*Normalization!DG$39,$K37*Normalization!DG$39,DG36*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG30))))), 0, CHOOSE($C$72,'Linear Projection'!DG25,(1*$F37+0.5*$G37)*Normalization!DG$39,$K37*Normalization!DG$39,DG36*$F$13,CHOOSE(DG$68,'Linear Projection'!DG25,(1*$F37+0.5*$G37)*Normalization!DG$39,$K37*Normalization!DG$39,DG36*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG30))))))","v":348627.75600000098},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH25,(1*$F37+0.5*$G37)*Normalization!DH$39,$K37*Normalization!DH$39,DH36*$F$13,CHOOSE(DH$68,'Linear Projection'!DH25,(1*$F37+0.5*$G37)*Normalization!DH$39,$K37*Normalization!DH$39,DH36*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH30))))), 0, CHOOSE($C$72,'Linear Projection'!DH25,(1*$F37+0.5*$G37)*Normalization!DH$39,$K37*Normalization!DH$39,DH36*$F$13,CHOOSE(DH$68,'Linear Projection'!DH25,(1*$F37+0.5*$G37)*Normalization!DH$39,$K37*Normalization!DH$39,DH36*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH30))))))","v":-191394.31428571418},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI25,(1*$F37+0.5*$G37)*Normalization!DI$39,$K37*Normalization!DI$39,DI36*$F$13,CHOOSE(DI$68,'Linear Projection'!DI25,(1*$F37+0.5*$G37)*Normalization!DI$39,$K37*Normalization!DI$39,DI36*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI30))))), 0, CHOOSE($C$72,'Linear Projection'!DI25,(1*$F37+0.5*$G37)*Normalization!DI$39,$K37*Normalization!DI$39,DI36*$F$13,CHOOSE(DI$68,'Linear Projection'!DI25,(1*$F37+0.5*$G37)*Normalization!DI$39,$K37*Normalization!DI$39,DI36*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI30))))))","v":-265.20000000000073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ25,(1*$F37+0.5*$G37)*Normalization!DJ$39,$K37*Normalization!DJ$39,DJ36*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ25,(1*$F37+0.5*$G37)*Normalization!DJ$39,$K37*Normalization!DJ$39,DJ36*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ30))))), 0, CHOOSE($C$72,'Linear Projection'!DJ25,(1*$F37+0.5*$G37)*Normalization!DJ$39,$K37*Normalization!DJ$39,DJ36*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ25,(1*$F37+0.5*$G37)*Normalization!DJ$39,$K37*Normalization!DJ$39,DJ36*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ30))))))","v":444778.43999999762},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK25,(1*$F37+0.5*$G37)*Normalization!DK$39,$K37*Normalization!DK$39,DK36*$F$13,CHOOSE(DK$68,'Linear Projection'!DK25,(1*$F37+0.5*$G37)*Normalization!DK$39,$K37*Normalization!DK$39,DK36*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK30))))), 0, CHOOSE($C$72,'Linear Projection'!DK25,(1*$F37+0.5*$G37)*Normalization!DK$39,$K37*Normalization!DK$39,DK36*$F$13,CHOOSE(DK$68,'Linear Projection'!DK25,(1*$F37+0.5*$G37)*Normalization!DK$39,$K37*Normalization!DK$39,DK36*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK30))))))","v":4000.8999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL25,(1*$F37+0.5*$G37)*Normalization!DL$39,$K37*Normalization!DL$39,DL36*$F$13,CHOOSE(DL$68,'Linear Projection'!DL25,(1*$F37+0.5*$G37)*Normalization!DL$39,$K37*Normalization!DL$39,DL36*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL30))))), 0, CHOOSE($C$72,'Linear Projection'!DL25,(1*$F37+0.5*$G37)*Normalization!DL$39,$K37*Normalization!DL$39,DL36*$F$13,CHOOSE(DL$68,'Linear Projection'!DL25,(1*$F37+0.5*$G37)*Normalization!DL$39,$K37*Normalization!DL$39,DL36*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM25,(1*$F37+0.5*$G37)*Normalization!DM$39,$K37*Normalization!DM$39,DM36*$F$13,CHOOSE(DM$68,'Linear Projection'!DM25,(1*$F37+0.5*$G37)*Normalization!DM$39,$K37*Normalization!DM$39,DM36*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM30))))), 0, CHOOSE($C$72,'Linear Projection'!DM25,(1*$F37+0.5*$G37)*Normalization!DM$39,$K37*Normalization!DM$39,DM36*$F$13,CHOOSE(DM$68,'Linear Projection'!DM25,(1*$F37+0.5*$G37)*Normalization!DM$39,$K37*Normalization!DM$39,DM36*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM30))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN25,(1*$F37+0.5*$G37)*Normalization!DN$39,$K37*Normalization!DN$39,DN36*$F$13,CHOOSE(DN$68,'Linear Projection'!DN25,(1*$F37+0.5*$G37)*Normalization!DN$39,$K37*Normalization!DN$39,DN36*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN30))))), 0, CHOOSE($C$72,'Linear Projection'!DN25,(1*$F37+0.5*$G37)*Normalization!DN$39,$K37*Normalization!DN$39,DN36*$F$13,CHOOSE(DN$68,'Linear Projection'!DN25,(1*$F37+0.5*$G37)*Normalization!DN$39,$K37*Normalization!DN$39,DN36*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO25,(1*$F37+0.5*$G37)*Normalization!DO$39,$K37*Normalization!DO$39,DO36*$F$13,CHOOSE(DO$68,'Linear Projection'!DO25,(1*$F37+0.5*$G37)*Normalization!DO$39,$K37*Normalization!DO$39,DO36*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO30))))), 0, CHOOSE($C$72,'Linear Projection'!DO25,(1*$F37+0.5*$G37)*Normalization!DO$39,$K37*Normalization!DO$39,DO36*$F$13,CHOOSE(DO$68,'Linear Projection'!DO25,(1*$F37+0.5*$G37)*Normalization!DO$39,$K37*Normalization!DO$39,DO36*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP25,(1*$F37+0.5*$G37)*Normalization!DP$39,$K37*Normalization!DP$39,DP36*$F$13,CHOOSE(DP$68,'Linear Projection'!DP25,(1*$F37+0.5*$G37)*Normalization!DP$39,$K37*Normalization!DP$39,DP36*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP30))))), 0, CHOOSE($C$72,'Linear Projection'!DP25,(1*$F37+0.5*$G37)*Normalization!DP$39,$K37*Normalization!DP$39,DP36*$F$13,CHOOSE(DP$68,'Linear Projection'!DP25,(1*$F37+0.5*$G37)*Normalization!DP$39,$K37*Normalization!DP$39,DP36*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP30))))))","v":186876682.05467606},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ25,(1*$F37+0.5*$G37)*Normalization!DQ$39,$K37*Normalization!DQ$39,DQ36*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ25,(1*$F37+0.5*$G37)*Normalization!DQ$39,$K37*Normalization!DQ$39,DQ36*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ30))))), 0, CHOOSE($C$72,'Linear Projection'!DQ25,(1*$F37+0.5*$G37)*Normalization!DQ$39,$K37*Normalization!DQ$39,DQ36*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ25,(1*$F37+0.5*$G37)*Normalization!DQ$39,$K37*Normalization!DQ$39,DQ36*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR25,(1*$F37+0.5*$G37)*Normalization!DR$39,$K37*Normalization!DR$39,DR36*$F$13,CHOOSE(DR$68,'Linear Projection'!DR25,(1*$F37+0.5*$G37)*Normalization!DR$39,$K37*Normalization!DR$39,DR36*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR30))))), 0, CHOOSE($C$72,'Linear Projection'!DR25,(1*$F37+0.5*$G37)*Normalization!DR$39,$K37*Normalization!DR$39,DR36*$F$13,CHOOSE(DR$68,'Linear Projection'!DR25,(1*$F37+0.5*$G37)*Normalization!DR$39,$K37*Normalization!DR$39,DR36*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR30))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS25,(1*$F37+0.5*$G37)*Normalization!DS$39,$K37*Normalization!DS$39,DS36*$F$13,CHOOSE(DS$68,'Linear Projection'!DS25,(1*$F37+0.5*$G37)*Normalization!DS$39,$K37*Normalization!DS$39,DS36*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS30))))), 0, CHOOSE($C$72,'Linear Projection'!DS25,(1*$F37+0.5*$G37)*Normalization!DS$39,$K37*Normalization!DS$39,DS36*$F$13,CHOOSE(DS$68,'Linear Projection'!DS25,(1*$F37+0.5*$G37)*Normalization!DS$39,$K37*Normalization!DS$39,DS36*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS30))))))","v":0}]
[null,2031,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C26,C37*$F$12,CHOOSE(C$68,'Linear Projection'!C26,(1*$F38+0.5*$G38)*Normalization!C$39,$K38*Normalization!C$39,C37*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C31)))) ), 0, CHOOSE($K$76,'Linear Projection'!C26,C37*$F$12,CHOOSE(C$68,'Linear Projection'!C26,(1*$F38+0.5*$G38)*Normalization!C$39,$K38*Normalization!C$39,C37*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D26,D37*$F$12,CHOOSE(D$68,'Linear Projection'!D26,(1*$F38+0.5*$G38)*Normalization!D$39,$K38*Normalization!D$39,D37*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D31)))) ), 0, CHOOSE($K$76,'Linear Projection'!D26,D37*$F$12,CHOOSE(D$68,'Linear Projection'!D26,(1*$F38+0.5*$G38)*Normalization!D$39,$K38*Normalization!D$39,D37*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E26,E37*$F$12,CHOOSE(E$68,'Linear Projection'!E26,(1*$F38+0.5*$G38)*Normalization!E$39,$K38*Normalization!E$39,E37*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E31)))) ), 0, CHOOSE($K$76,'Linear Projection'!E26,E37*$F$12,CHOOSE(E$68,'Linear Projection'!E26,(1*$F38+0.5*$G38)*Normalization!E$39,$K38*Normalization!E$39,E37*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F26,F37*$F$12,CHOOSE(F$68,'Linear Projection'!F26,(1*$F38+0.5*$G38)*Normalization!F$39,$K38*Normalization!F$39,F37*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F31)))) ), 0, CHOOSE($K$76,'Linear Projection'!F26,F37*$F$12,CHOOSE(F$68,'Linear Projection'!F26,(1*$F38+0.5*$G38)*Normalization!F$39,$K38*Normalization!F$39,F37*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F31))))))","v":19111.289945440483},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G26,G37*$F$12,CHOOSE(G$68,'Linear Projection'!G26,(1*$F38+0.5*$G38)*Normalization!G$39,$K38*Normalization!G$39,G37*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G31)))) ), 0, CHOOSE($K$76,'Linear Projection'!G26,G37*$F$12,CHOOSE(G$68,'Linear Projection'!G26,(1*$F38+0.5*$G38)*Normalization!G$39,$K38*Normalization!G$39,G37*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G31))))))","v":2998.0444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H26,H37*$F$12,CHOOSE(H$68,'Linear Projection'!H26,(1*$F38+0.5*$G38)*Normalization!H$39,$K38*Normalization!H$39,H37*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H31)))) ), 0, CHOOSE($K$76,'Linear Projection'!H26,H37*$F$12,CHOOSE(H$68,'Linear Projection'!H26,(1*$F38+0.5*$G38)*Normalization!H$39,$K38*Normalization!H$39,H37*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H31))))))","v":4141.6444444444442},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I26,I37*$F$12,CHOOSE(I$68,'Linear Projection'!I26,(1*$F38+0.5*$G38)*Normalization!I$39,$K38*Normalization!I$39,I37*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I31)))) ), 0, CHOOSE($K$76,'Linear Projection'!I26,I37*$F$12,CHOOSE(I$68,'Linear Projection'!I26,(1*$F38+0.5*$G38)*Normalization!I$39,$K38*Normalization!I$39,I37*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I31))))))","v":2231.838888888873},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J26,J37*$F$12,CHOOSE(J$68,'Linear Projection'!J26,(1*$F38+0.5*$G38)*Normalization!J$39,$K38*Normalization!J$39,J37*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J31)))) ), 0, CHOOSE($K$76,'Linear Projection'!J26,J37*$F$12,CHOOSE(J$68,'Linear Projection'!J26,(1*$F38+0.5*$G38)*Normalization!J$39,$K38*Normalization!J$39,J37*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J31))))))","v":2616.805555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K26,K37*$F$12,CHOOSE(K$68,'Linear Projection'!K26,(1*$F38+0.5*$G38)*Normalization!K$39,$K38*Normalization!K$39,K37*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K31)))) ), 0, CHOOSE($K$76,'Linear Projection'!K26,K37*$F$12,CHOOSE(K$68,'Linear Projection'!K26,(1*$F38+0.5*$G38)*Normalization!K$39,$K38*Normalization!K$39,K37*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K31))))))","v":4284240.2333333343},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L26,L37*$F$12,CHOOSE(L$68,'Linear Projection'!L26,(1*$F38+0.5*$G38)*Normalization!L$39,$K38*Normalization!L$39,L37*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L31)))) ), 0, CHOOSE($K$76,'Linear Projection'!L26,L37*$F$12,CHOOSE(L$68,'Linear Projection'!L26,(1*$F38+0.5*$G38)*Normalization!L$39,$K38*Normalization!L$39,L37*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L31))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M26,(1*$F38+0.5*$G38)*Normalization!M$39,$K38*Normalization!M$39,M37*$F$13,CHOOSE(M$68,'Linear Projection'!M26,(1*$F38+0.5*$G38)*Normalization!M$39,$K38*Normalization!M$39,M37*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M31))))), 0, CHOOSE($C$72,'Linear Projection'!M26,(1*$F38+0.5*$G38)*Normalization!M$39,$K38*Normalization!M$39,M37*$F$13,CHOOSE(M$68,'Linear Projection'!M26,(1*$F38+0.5*$G38)*Normalization!M$39,$K38*Normalization!M$39,M37*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N26,(1*$F38+0.5*$G38)*Normalization!N$39,$K38*Normalization!N$39,N37*$F$13,CHOOSE(N$68,'Linear Projection'!N26,(1*$F38+0.5*$G38)*Normalization!N$39,$K38*Normalization!N$39,N37*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N31))))), 0, CHOOSE($C$72,'Linear Projection'!N26,(1*$F38+0.5*$G38)*Normalization!N$39,$K38*Normalization!N$39,N37*$F$13,CHOOSE(N$68,'Linear Projection'!N26,(1*$F38+0.5*$G38)*Normalization!N$39,$K38*Normalization!N$39,N37*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O26,(1*$F38+0.5*$G38)*Normalization!O$39,$K38*Normalization!O$39,O37*$F$13,CHOOSE(O$68,'Linear Projection'!O26,(1*$F38+0.5*$G38)*Normalization!O$39,$K38*Normalization!O$39,O37*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O31))))), 0, CHOOSE($C$72,'Linear Projection'!O26,(1*$F38+0.5*$G38)*Normalization!O$39,$K38*Normalization!O$39,O37*$F$13,CHOOSE(O$68,'Linear Projection'!O26,(1*$F38+0.5*$G38)*Normalization!O$39,$K38*Normalization!O$39,O37*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P26,(1*$F38+0.5*$G38)*Normalization!P$39,$K38*Normalization!P$39,P37*$F$13,CHOOSE(P$68,'Linear Projection'!P26,(1*$F38+0.5*$G38)*Normalization!P$39,$K38*Normalization!P$39,P37*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P31))))), 0, CHOOSE($C$72,'Linear Projection'!P26,(1*$F38+0.5*$G38)*Normalization!P$39,$K38*Normalization!P$39,P37*$F$13,CHOOSE(P$68,'Linear Projection'!P26,(1*$F38+0.5*$G38)*Normalization!P$39,$K38*Normalization!P$39,P37*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q26,(1*$F38+0.5*$G38)*Normalization!Q$39,$K38*Normalization!Q$39,Q37*$F$13,CHOOSE(Q$68,'Linear Projection'!Q26,(1*$F38+0.5*$G38)*Normalization!Q$39,$K38*Normalization!Q$39,Q37*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q31))))), 0, CHOOSE($C$72,'Linear Projection'!Q26,(1*$F38+0.5*$G38)*Normalization!Q$39,$K38*Normalization!Q$39,Q37*$F$13,CHOOSE(Q$68,'Linear Projection'!Q26,(1*$F38+0.5*$G38)*Normalization!Q$39,$K38*Normalization!Q$39,Q37*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R26,(1*$F38+0.5*$G38)*Normalization!R$39,$K38*Normalization!R$39,R37*$F$13,CHOOSE(R$68,'Linear Projection'!R26,(1*$F38+0.5*$G38)*Normalization!R$39,$K38*Normalization!R$39,R37*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R31))))), 0, CHOOSE($C$72,'Linear Projection'!R26,(1*$F38+0.5*$G38)*Normalization!R$39,$K38*Normalization!R$39,R37*$F$13,CHOOSE(R$68,'Linear Projection'!R26,(1*$F38+0.5*$G38)*Normalization!R$39,$K38*Normalization!R$39,R37*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S26,(1*$F38+0.5*$G38)*Normalization!S$39,$K38*Normalization!S$39,S37*$F$13,CHOOSE(S$68,'Linear Projection'!S26,(1*$F38+0.5*$G38)*Normalization!S$39,$K38*Normalization!S$39,S37*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S31))))), 0, CHOOSE($C$72,'Linear Projection'!S26,(1*$F38+0.5*$G38)*Normalization!S$39,$K38*Normalization!S$39,S37*$F$13,CHOOSE(S$68,'Linear Projection'!S26,(1*$F38+0.5*$G38)*Normalization!S$39,$K38*Normalization!S$39,S37*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T26,(1*$F38+0.5*$G38)*Normalization!T$39,$K38*Normalization!T$39,T37*$F$13,CHOOSE(T$68,'Linear Projection'!T26,(1*$F38+0.5*$G38)*Normalization!T$39,$K38*Normalization!T$39,T37*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T31))))), 0, CHOOSE($C$72,'Linear Projection'!T26,(1*$F38+0.5*$G38)*Normalization!T$39,$K38*Normalization!T$39,T37*$F$13,CHOOSE(T$68,'Linear Projection'!T26,(1*$F38+0.5*$G38)*Normalization!T$39,$K38*Normalization!T$39,T37*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U26,(1*$F38+0.5*$G38)*Normalization!U$39,$K38*Normalization!U$39,U37*$F$13,CHOOSE(U$68,'Linear Projection'!U26,(1*$F38+0.5*$G38)*Normalization!U$39,$K38*Normalization!U$39,U37*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U31))))), 0, CHOOSE($C$72,'Linear Projection'!U26,(1*$F38+0.5*$G38)*Normalization!U$39,$K38*Normalization!U$39,U37*$F$13,CHOOSE(U$68,'Linear Projection'!U26,(1*$F38+0.5*$G38)*Normalization!U$39,$K38*Normalization!U$39,U37*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V26,(1*$F38+0.5*$G38)*Normalization!V$39,$K38*Normalization!V$39,V37*$F$13,CHOOSE(V$68,'Linear Projection'!V26,(1*$F38+0.5*$G38)*Normalization!V$39,$K38*Normalization!V$39,V37*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V31))))), 0, CHOOSE($C$72,'Linear Projection'!V26,(1*$F38+0.5*$G38)*Normalization!V$39,$K38*Normalization!V$39,V37*$F$13,CHOOSE(V$68,'Linear Projection'!V26,(1*$F38+0.5*$G38)*Normalization!V$39,$K38*Normalization!V$39,V37*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W26,(1*$F38+0.5*$G38)*Normalization!W$39,$K38*Normalization!W$39,W37*$F$13,CHOOSE(W$68,'Linear Projection'!W26,(1*$F38+0.5*$G38)*Normalization!W$39,$K38*Normalization!W$39,W37*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W31))))), 0, CHOOSE($C$72,'Linear Projection'!W26,(1*$F38+0.5*$G38)*Normalization!W$39,$K38*Normalization!W$39,W37*$F$13,CHOOSE(W$68,'Linear Projection'!W26,(1*$F38+0.5*$G38)*Normalization!W$39,$K38*Normalization!W$39,W37*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X26,(1*$F38+0.5*$G38)*Normalization!X$39,$K38*Normalization!X$39,Input!Y52*$F$13,CHOOSE(X$68,'Linear Projection'!X26,(1*$F38+0.5*$G38)*Normalization!X$39,$K38*Normalization!X$39,Input!Y52*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X32))))), 0, CHOOSE($C$72,'Linear Projection'!X26,(1*$F38+0.5*$G38)*Normalization!X$39,$K38*Normalization!X$39,Input!Y52*$F$13,CHOOSE(X$68,'Linear Projection'!X26,(1*$F38+0.5*$G38)*Normalization!X$39,$K38*Normalization!X$39,Input!Y52*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y26,(1*$F38+0.5*$G38)*Normalization!Y$39,$K38*Normalization!Y$39,Input!Z52*$F$13,CHOOSE(Y$68,'Linear Projection'!Y26,(1*$F38+0.5*$G38)*Normalization!Y$39,$K38*Normalization!Y$39,Input!Z52*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y32))))), 0, CHOOSE($C$72,'Linear Projection'!Y26,(1*$F38+0.5*$G38)*Normalization!Y$39,$K38*Normalization!Y$39,Input!Z52*$F$13,CHOOSE(Y$68,'Linear Projection'!Y26,(1*$F38+0.5*$G38)*Normalization!Y$39,$K38*Normalization!Y$39,Input!Z52*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z26,(1*$F38+0.5*$G38)*Normalization!Z$39,$K38*Normalization!Z$39,Input!AA52*$F$13,CHOOSE(Z$68,'Linear Projection'!Z26,(1*$F38+0.5*$G38)*Normalization!Z$39,$K38*Normalization!Z$39,Input!AA52*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z32))))), 0, CHOOSE($C$72,'Linear Projection'!Z26,(1*$F38+0.5*$G38)*Normalization!Z$39,$K38*Normalization!Z$39,Input!AA52*$F$13,CHOOSE(Z$68,'Linear Projection'!Z26,(1*$F38+0.5*$G38)*Normalization!Z$39,$K38*Normalization!Z$39,Input!AA52*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA26,(1*$F38+0.5*$G38)*Normalization!AA$39,$K38*Normalization!AA$39,AA37*$F$13,CHOOSE(AA$68,'Linear Projection'!AA26,(1*$F38+0.5*$G38)*Normalization!AA$39,$K38*Normalization!AA$39,AA37*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA31))))), 0, CHOOSE($C$72,'Linear Projection'!AA26,(1*$F38+0.5*$G38)*Normalization!AA$39,$K38*Normalization!AA$39,AA37*$F$13,CHOOSE(AA$68,'Linear Projection'!AA26,(1*$F38+0.5*$G38)*Normalization!AA$39,$K38*Normalization!AA$39,AA37*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB26,(1*$F38+0.5*$G38)*Normalization!AB$39,$K38*Normalization!AB$39,AB37*$F$13,CHOOSE(AB$68,'Linear Projection'!AB26,(1*$F38+0.5*$G38)*Normalization!AB$39,$K38*Normalization!AB$39,AB37*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB31))))), 0, CHOOSE($C$72,'Linear Projection'!AB26,(1*$F38+0.5*$G38)*Normalization!AB$39,$K38*Normalization!AB$39,AB37*$F$13,CHOOSE(AB$68,'Linear Projection'!AB26,(1*$F38+0.5*$G38)*Normalization!AB$39,$K38*Normalization!AB$39,AB37*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC26,(1*$F38+0.5*$G38)*Normalization!AC$39,$K38*Normalization!AC$39,AC37*$F$13,CHOOSE(AC$68,'Linear Projection'!AC26,(1*$F38+0.5*$G38)*Normalization!AC$39,$K38*Normalization!AC$39,AC37*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC31))))), 0, CHOOSE($C$72,'Linear Projection'!AC26,(1*$F38+0.5*$G38)*Normalization!AC$39,$K38*Normalization!AC$39,AC37*$F$13,CHOOSE(AC$68,'Linear Projection'!AC26,(1*$F38+0.5*$G38)*Normalization!AC$39,$K38*Normalization!AC$39,AC37*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC31))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF26,(1*$F38+0.5*$G38)*Normalization!AF$39,$K38*Normalization!AF$39,AF37*$F$13,CHOOSE(AF$68,'Linear Projection'!AF26,(1*$F38+0.5*$G38)*Normalization!AF$39,$K38*Normalization!AF$39,AF37*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF31))))), 0, CHOOSE($C$72,'Linear Projection'!AF26,(1*$F38+0.5*$G38)*Normalization!AF$39,$K38*Normalization!AF$39,AF37*$F$13,CHOOSE(AF$68,'Linear Projection'!AF26,(1*$F38+0.5*$G38)*Normalization!AF$39,$K38*Normalization!AF$39,AF37*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG26,(1*$F38+0.5*$G38)*Normalization!AG$39,$K38*Normalization!AG$39,AG37*$F$13,CHOOSE(AG$68,'Linear Projection'!AG26,(1*$F38+0.5*$G38)*Normalization!AG$39,$K38*Normalization!AG$39,AG37*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG31))))), 0, CHOOSE($C$72,'Linear Projection'!AG26,(1*$F38+0.5*$G38)*Normalization!AG$39,$K38*Normalization!AG$39,AG37*$F$13,CHOOSE(AG$68,'Linear Projection'!AG26,(1*$F38+0.5*$G38)*Normalization!AG$39,$K38*Normalization!AG$39,AG37*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG31))))))","v":-71622.044444444589},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH26,(1*$F38+0.5*$G38)*Normalization!AH$39,$K38*Normalization!AH$39,AH37*$F$13,CHOOSE(AH$68,'Linear Projection'!AH26,(1*$F38+0.5*$G38)*Normalization!AH$39,$K38*Normalization!AH$39,AH37*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH31))))), 0, CHOOSE($C$72,'Linear Projection'!AH26,(1*$F38+0.5*$G38)*Normalization!AH$39,$K38*Normalization!AH$39,AH37*$F$13,CHOOSE(AH$68,'Linear Projection'!AH26,(1*$F38+0.5*$G38)*Normalization!AH$39,$K38*Normalization!AH$39,AH37*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH31))))))","v":154914.69716859981},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI26,(1*$F38+0.5*$G38)*Normalization!AI$39,$K38*Normalization!AI$39,AI37*$F$13,CHOOSE(AI$68,'Linear Projection'!AI26,(1*$F38+0.5*$G38)*Normalization!AI$39,$K38*Normalization!AI$39,AI37*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI31))))), 0, CHOOSE($C$72,'Linear Projection'!AI26,(1*$F38+0.5*$G38)*Normalization!AI$39,$K38*Normalization!AI$39,AI37*$F$13,CHOOSE(AI$68,'Linear Projection'!AI26,(1*$F38+0.5*$G38)*Normalization!AI$39,$K38*Normalization!AI$39,AI37*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ26,(1*$F38+0.5*$G38)*Normalization!AJ$39,$K38*Normalization!AJ$39,AJ37*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ26,(1*$F38+0.5*$G38)*Normalization!AJ$39,$K38*Normalization!AJ$39,AJ37*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ31))))), 0, CHOOSE($C$72,'Linear Projection'!AJ26,(1*$F38+0.5*$G38)*Normalization!AJ$39,$K38*Normalization!AJ$39,AJ37*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ26,(1*$F38+0.5*$G38)*Normalization!AJ$39,$K38*Normalization!AJ$39,AJ37*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK26,(1*$F38+0.5*$G38)*Normalization!AK$39,$K38*Normalization!AK$39,AK37*$F$13,CHOOSE(AK$68,'Linear Projection'!AK26,(1*$F38+0.5*$G38)*Normalization!AK$39,$K38*Normalization!AK$39,AK37*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK31))))), 0, CHOOSE($C$72,'Linear Projection'!AK26,(1*$F38+0.5*$G38)*Normalization!AK$39,$K38*Normalization!AK$39,AK37*$F$13,CHOOSE(AK$68,'Linear Projection'!AK26,(1*$F38+0.5*$G38)*Normalization!AK$39,$K38*Normalization!AK$39,AK37*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL26,(1*$F38+0.5*$G38)*Normalization!AL$39,$K38*Normalization!AL$39,AL37*$F$13,CHOOSE(AL$68,'Linear Projection'!AL26,(1*$F38+0.5*$G38)*Normalization!AL$39,$K38*Normalization!AL$39,AL37*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL31))))), 0, CHOOSE($C$72,'Linear Projection'!AL26,(1*$F38+0.5*$G38)*Normalization!AL$39,$K38*Normalization!AL$39,AL37*$F$13,CHOOSE(AL$68,'Linear Projection'!AL26,(1*$F38+0.5*$G38)*Normalization!AL$39,$K38*Normalization!AL$39,AL37*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM26,(1*$F38+0.5*$G38)*Normalization!AM$39,$K38*Normalization!AM$39,AM37*$F$13,CHOOSE(AM$68,'Linear Projection'!AM26,(1*$F38+0.5*$G38)*Normalization!AM$39,$K38*Normalization!AM$39,AM37*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM31))))), 0, CHOOSE($C$72,'Linear Projection'!AM26,(1*$F38+0.5*$G38)*Normalization!AM$39,$K38*Normalization!AM$39,AM37*$F$13,CHOOSE(AM$68,'Linear Projection'!AM26,(1*$F38+0.5*$G38)*Normalization!AM$39,$K38*Normalization!AM$39,AM37*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN26,(1*$F38+0.5*$G38)*Normalization!AN$39,$K38*Normalization!AN$39,AN37*$F$13,CHOOSE(AN$68,'Linear Projection'!AN26,(1*$F38+0.5*$G38)*Normalization!AN$39,$K38*Normalization!AN$39,AN37*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN31))))), 0, CHOOSE($C$72,'Linear Projection'!AN26,(1*$F38+0.5*$G38)*Normalization!AN$39,$K38*Normalization!AN$39,AN37*$F$13,CHOOSE(AN$68,'Linear Projection'!AN26,(1*$F38+0.5*$G38)*Normalization!AN$39,$K38*Normalization!AN$39,AN37*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO26,(1*$F38+0.5*$G38)*Normalization!AO$39,$K38*Normalization!AO$39,AO37*$F$13,CHOOSE(AO$68,'Linear Projection'!AO26,(1*$F38+0.5*$G38)*Normalization!AO$39,$K38*Normalization!AO$39,AO37*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO31))))), 0, CHOOSE($C$72,'Linear Projection'!AO26,(1*$F38+0.5*$G38)*Normalization!AO$39,$K38*Normalization!AO$39,AO37*$F$13,CHOOSE(AO$68,'Linear Projection'!AO26,(1*$F38+0.5*$G38)*Normalization!AO$39,$K38*Normalization!AO$39,AO37*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP26,(1*$F38+0.5*$G38)*Normalization!AP$39,$K38*Normalization!AP$39,AP37*$F$13,CHOOSE(AP$68,'Linear Projection'!AP26,(1*$F38+0.5*$G38)*Normalization!AP$39,$K38*Normalization!AP$39,AP37*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP31))))), 0, CHOOSE($C$72,'Linear Projection'!AP26,(1*$F38+0.5*$G38)*Normalization!AP$39,$K38*Normalization!AP$39,AP37*$F$13,CHOOSE(AP$68,'Linear Projection'!AP26,(1*$F38+0.5*$G38)*Normalization!AP$39,$K38*Normalization!AP$39,AP37*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ26,(1*$F38+0.5*$G38)*Normalization!AQ$39,$K38*Normalization!AQ$39,AQ37*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ26,(1*$F38+0.5*$G38)*Normalization!AQ$39,$K38*Normalization!AQ$39,AQ37*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ31))))), 0, CHOOSE($C$72,'Linear Projection'!AQ26,(1*$F38+0.5*$G38)*Normalization!AQ$39,$K38*Normalization!AQ$39,AQ37*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ26,(1*$F38+0.5*$G38)*Normalization!AQ$39,$K38*Normalization!AQ$39,AQ37*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR26,(1*$F38+0.5*$G38)*Normalization!AR$39,$K38*Normalization!AR$39,AR37*$F$13,CHOOSE(AR$68,'Linear Projection'!AR26,(1*$F38+0.5*$G38)*Normalization!AR$39,$K38*Normalization!AR$39,AR37*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR31))))), 0, CHOOSE($C$72,'Linear Projection'!AR26,(1*$F38+0.5*$G38)*Normalization!AR$39,$K38*Normalization!AR$39,AR37*$F$13,CHOOSE(AR$68,'Linear Projection'!AR26,(1*$F38+0.5*$G38)*Normalization!AR$39,$K38*Normalization!AR$39,AR37*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS26,(1*$F38+0.5*$G38)*Normalization!AS$39,$K38*Normalization!AS$39,AS37*$F$13,CHOOSE(AS$68,'Linear Projection'!AS26,(1*$F38+0.5*$G38)*Normalization!AS$39,$K38*Normalization!AS$39,AS37*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS31))))), 0, CHOOSE($C$72,'Linear Projection'!AS26,(1*$F38+0.5*$G38)*Normalization!AS$39,$K38*Normalization!AS$39,AS37*$F$13,CHOOSE(AS$68,'Linear Projection'!AS26,(1*$F38+0.5*$G38)*Normalization!AS$39,$K38*Normalization!AS$39,AS37*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT26,(1*$F38+0.5*$G38)*Normalization!AT$39,$K38*Normalization!AT$39,AT37*$F$13,CHOOSE(AT$68,'Linear Projection'!AT26,(1*$F38+0.5*$G38)*Normalization!AT$39,$K38*Normalization!AT$39,AT37*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT31))))), 0, CHOOSE($C$72,'Linear Projection'!AT26,(1*$F38+0.5*$G38)*Normalization!AT$39,$K38*Normalization!AT$39,AT37*$F$13,CHOOSE(AT$68,'Linear Projection'!AT26,(1*$F38+0.5*$G38)*Normalization!AT$39,$K38*Normalization!AT$39,AT37*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU26,(1*$F38+0.5*$G38)*Normalization!AU$39,$K38*Normalization!AU$39,AU37*$F$13,CHOOSE(AU$68,'Linear Projection'!AU26,(1*$F38+0.5*$G38)*Normalization!AU$39,$K38*Normalization!AU$39,AU37*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU31))))), 0, CHOOSE($C$72,'Linear Projection'!AU26,(1*$F38+0.5*$G38)*Normalization!AU$39,$K38*Normalization!AU$39,AU37*$F$13,CHOOSE(AU$68,'Linear Projection'!AU26,(1*$F38+0.5*$G38)*Normalization!AU$39,$K38*Normalization!AU$39,AU37*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU31))))))","v":-8594.1111111110076},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV26,(1*$F38+0.5*$G38)*Normalization!AV$39,$K38*Normalization!AV$39,AV37*$F$13,CHOOSE(AV$68,'Linear Projection'!AV26,(1*$F38+0.5*$G38)*Normalization!AV$39,$K38*Normalization!AV$39,AV37*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV31))))), 0, CHOOSE($C$72,'Linear Projection'!AV26,(1*$F38+0.5*$G38)*Normalization!AV$39,$K38*Normalization!AV$39,AV37*$F$13,CHOOSE(AV$68,'Linear Projection'!AV26,(1*$F38+0.5*$G38)*Normalization!AV$39,$K38*Normalization!AV$39,AV37*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV31))))))","v":49842.388888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW26,(1*$F38+0.5*$G38)*Normalization!AW$39,$K38*Normalization!AW$39,AW37*$F$13,CHOOSE(AW$68,'Linear Projection'!AW26,(1*$F38+0.5*$G38)*Normalization!AW$39,$K38*Normalization!AW$39,AW37*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW31))))), 0, CHOOSE($C$72,'Linear Projection'!AW26,(1*$F38+0.5*$G38)*Normalization!AW$39,$K38*Normalization!AW$39,AW37*$F$13,CHOOSE(AW$68,'Linear Projection'!AW26,(1*$F38+0.5*$G38)*Normalization!AW$39,$K38*Normalization!AW$39,AW37*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX26,(1*$F38+0.5*$G38)*Normalization!AX$39,$K38*Normalization!AX$39,AX37*$F$13,CHOOSE(AX$68,'Linear Projection'!AX26,(1*$F38+0.5*$G38)*Normalization!AX$39,$K38*Normalization!AX$39,AX37*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX31))))), 0, CHOOSE($C$72,'Linear Projection'!AX26,(1*$F38+0.5*$G38)*Normalization!AX$39,$K38*Normalization!AX$39,AX37*$F$13,CHOOSE(AX$68,'Linear Projection'!AX26,(1*$F38+0.5*$G38)*Normalization!AX$39,$K38*Normalization!AX$39,AX37*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY26,(1*$F38+0.5*$G38)*Normalization!AY$39,$K38*Normalization!AY$39,AY37*$F$13,CHOOSE(AY$68,'Linear Projection'!AY26,(1*$F38+0.5*$G38)*Normalization!AY$39,$K38*Normalization!AY$39,AY37*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY31))))), 0, CHOOSE($C$72,'Linear Projection'!AY26,(1*$F38+0.5*$G38)*Normalization!AY$39,$K38*Normalization!AY$39,AY37*$F$13,CHOOSE(AY$68,'Linear Projection'!AY26,(1*$F38+0.5*$G38)*Normalization!AY$39,$K38*Normalization!AY$39,AY37*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY31))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ26,(1*$F38+0.5*$G38)*Normalization!AZ$39,$K38*Normalization!AZ$39,AZ37*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ26,(1*$F38+0.5*$G38)*Normalization!AZ$39,$K38*Normalization!AZ$39,AZ37*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ31))))), 0, CHOOSE($C$72,'Linear Projection'!AZ26,(1*$F38+0.5*$G38)*Normalization!AZ$39,$K38*Normalization!AZ$39,AZ37*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ26,(1*$F38+0.5*$G38)*Normalization!AZ$39,$K38*Normalization!AZ$39,AZ37*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ31))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA26,(1*$F38+0.5*$G38)*Normalization!BA$39,$K38*Normalization!BA$39,BA37*$F$13,CHOOSE(BA$68,'Linear Projection'!BA26,(1*$F38+0.5*$G38)*Normalization!BA$39,$K38*Normalization!BA$39,BA37*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA31))))), 0, CHOOSE($C$72,'Linear Projection'!BA26,(1*$F38+0.5*$G38)*Normalization!BA$39,$K38*Normalization!BA$39,BA37*$F$13,CHOOSE(BA$68,'Linear Projection'!BA26,(1*$F38+0.5*$G38)*Normalization!BA$39,$K38*Normalization!BA$39,BA37*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA31))))))","v":-4530.4571428571362},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB26,(1*$F38+0.5*$G38)*Normalization!BB$39,$K38*Normalization!BB$39,BB37*$F$13,CHOOSE(BB$68,'Linear Projection'!BB26,(1*$F38+0.5*$G38)*Normalization!BB$39,$K38*Normalization!BB$39,BB37*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB31))))), 0, CHOOSE($C$72,'Linear Projection'!BB26,(1*$F38+0.5*$G38)*Normalization!BB$39,$K38*Normalization!BB$39,BB37*$F$13,CHOOSE(BB$68,'Linear Projection'!BB26,(1*$F38+0.5*$G38)*Normalization!BB$39,$K38*Normalization!BB$39,BB37*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC26,(1*$F38+0.5*$G38)*Normalization!BC$39,$K38*Normalization!BC$39,BC37*$F$13,CHOOSE(BC$68,'Linear Projection'!BC26,(1*$F38+0.5*$G38)*Normalization!BC$39,$K38*Normalization!BC$39,BC37*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC31))))), 0, CHOOSE($C$72,'Linear Projection'!BC26,(1*$F38+0.5*$G38)*Normalization!BC$39,$K38*Normalization!BC$39,BC37*$F$13,CHOOSE(BC$68,'Linear Projection'!BC26,(1*$F38+0.5*$G38)*Normalization!BC$39,$K38*Normalization!BC$39,BC37*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC31))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD26,(1*$F38+0.5*$G38)*Normalization!BD$39,$K38*Normalization!BD$39,BD37*$F$13,CHOOSE(BD$68,'Linear Projection'!BD26,(1*$F38+0.5*$G38)*Normalization!BD$39,$K38*Normalization!BD$39,BD37*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD31))))), 0, CHOOSE($C$72,'Linear Projection'!BD26,(1*$F38+0.5*$G38)*Normalization!BD$39,$K38*Normalization!BD$39,BD37*$F$13,CHOOSE(BD$68,'Linear Projection'!BD26,(1*$F38+0.5*$G38)*Normalization!BD$39,$K38*Normalization!BD$39,BD37*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE26,(1*$F38+0.5*$G38)*Normalization!BE$39,$K38*Normalization!BE$39,BE37*$F$13,CHOOSE(BE$68,'Linear Projection'!BE26,(1*$F38+0.5*$G38)*Normalization!BE$39,$K38*Normalization!BE$39,BE37*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE31))))), 0, CHOOSE($C$72,'Linear Projection'!BE26,(1*$F38+0.5*$G38)*Normalization!BE$39,$K38*Normalization!BE$39,BE37*$F$13,CHOOSE(BE$68,'Linear Projection'!BE26,(1*$F38+0.5*$G38)*Normalization!BE$39,$K38*Normalization!BE$39,BE37*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE31))))))","v":1133.694444444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF26,(1*$F38+0.5*$G38)*Normalization!BF$39,$K38*Normalization!BF$39,BF37*$F$13,CHOOSE(BF$68,'Linear Projection'!BF26,(1*$F38+0.5*$G38)*Normalization!BF$39,$K38*Normalization!BF$39,BF37*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF31))))), 0, CHOOSE($C$72,'Linear Projection'!BF26,(1*$F38+0.5*$G38)*Normalization!BF$39,$K38*Normalization!BF$39,BF37*$F$13,CHOOSE(BF$68,'Linear Projection'!BF26,(1*$F38+0.5*$G38)*Normalization!BF$39,$K38*Normalization!BF$39,BF37*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF31))))))","v":65.871273182956884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG26,(1*$F38+0.5*$G38)*Normalization!BG$39,$K38*Normalization!BG$39,BG37*$F$13,CHOOSE(BG$68,'Linear Projection'!BG26,(1*$F38+0.5*$G38)*Normalization!BG$39,$K38*Normalization!BG$39,BG37*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG31))))), 0, CHOOSE($C$72,'Linear Projection'!BG26,(1*$F38+0.5*$G38)*Normalization!BG$39,$K38*Normalization!BG$39,BG37*$F$13,CHOOSE(BG$68,'Linear Projection'!BG26,(1*$F38+0.5*$G38)*Normalization!BG$39,$K38*Normalization!BG$39,BG37*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG31))))))","v":273.71259999999893},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH26,(1*$F38+0.5*$G38)*Normalization!BH$39,$K38*Normalization!BH$39,BH37*$F$13,CHOOSE(BH$68,'Linear Projection'!BH26,(1*$F38+0.5*$G38)*Normalization!BH$39,$K38*Normalization!BH$39,BH37*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH31))))), 0, CHOOSE($C$72,'Linear Projection'!BH26,(1*$F38+0.5*$G38)*Normalization!BH$39,$K38*Normalization!BH$39,BH37*$F$13,CHOOSE(BH$68,'Linear Projection'!BH26,(1*$F38+0.5*$G38)*Normalization!BH$39,$K38*Normalization!BH$39,BH37*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH31))))))","v":22.877777777777737},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI26,(1*$F38+0.5*$G38)*Normalization!BI$39,$K38*Normalization!BI$39,BI37*$F$13,CHOOSE(BI$68,'Linear Projection'!BI26,(1*$F38+0.5*$G38)*Normalization!BI$39,$K38*Normalization!BI$39,BI37*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI31))))), 0, CHOOSE($C$72,'Linear Projection'!BI26,(1*$F38+0.5*$G38)*Normalization!BI$39,$K38*Normalization!BI$39,BI37*$F$13,CHOOSE(BI$68,'Linear Projection'!BI26,(1*$F38+0.5*$G38)*Normalization!BI$39,$K38*Normalization!BI$39,BI37*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI31))))))","v":22.877777777777737},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ26,(1*$F38+0.5*$G38)*Normalization!BJ$39,$K38*Normalization!BJ$39,BJ37*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ26,(1*$F38+0.5*$G38)*Normalization!BJ$39,$K38*Normalization!BJ$39,BJ37*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ31))))), 0, CHOOSE($C$72,'Linear Projection'!BJ26,(1*$F38+0.5*$G38)*Normalization!BJ$39,$K38*Normalization!BJ$39,BJ37*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ26,(1*$F38+0.5*$G38)*Normalization!BJ$39,$K38*Normalization!BJ$39,BJ37*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK26,(1*$F38+0.5*$G38)*Normalization!BK$39,$K38*Normalization!BK$39,BK37*$F$13,CHOOSE(BK$68,'Linear Projection'!BK26,(1*$F38+0.5*$G38)*Normalization!BK$39,$K38*Normalization!BK$39,BK37*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK31))))), 0, CHOOSE($C$72,'Linear Projection'!BK26,(1*$F38+0.5*$G38)*Normalization!BK$39,$K38*Normalization!BK$39,BK37*$F$13,CHOOSE(BK$68,'Linear Projection'!BK26,(1*$F38+0.5*$G38)*Normalization!BK$39,$K38*Normalization!BK$39,BK37*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK31))))))","v":-12148.333733333275},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM26,(1*$F38+0.5*$G38)*Normalization!BM$39,$K38*Normalization!BM$39,BM37*$F$13,CHOOSE(BM$68,'Linear Projection'!BM26,(1*$F38+0.5*$G38)*Normalization!BM$39,$K38*Normalization!BM$39,BM37*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM31))))), 0, CHOOSE($C$72,'Linear Projection'!BM26,(1*$F38+0.5*$G38)*Normalization!BM$39,$K38*Normalization!BM$39,BM37*$F$13,CHOOSE(BM$68,'Linear Projection'!BM26,(1*$F38+0.5*$G38)*Normalization!BM$39,$K38*Normalization!BM$39,BM37*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM31))))))","v":-10734.00866666669},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO26,(1*$F38+0.5*$G38)*Normalization!BO$39,$K38*Normalization!BO$39,BO37*$F$13,CHOOSE(BO$68,'Linear Projection'!BO26,(1*$F38+0.5*$G38)*Normalization!BO$39,$K38*Normalization!BO$39,BO37*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO31))))), 0, CHOOSE($C$72,'Linear Projection'!BO26,(1*$F38+0.5*$G38)*Normalization!BO$39,$K38*Normalization!BO$39,BO37*$F$13,CHOOSE(BO$68,'Linear Projection'!BO26,(1*$F38+0.5*$G38)*Normalization!BO$39,$K38*Normalization!BO$39,BO37*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP26,(1*$F38+0.5*$G38)*Normalization!BP$39,$K38*Normalization!BP$39,BP37*$F$13,CHOOSE(BP$68,'Linear Projection'!BP26,(1*$F38+0.5*$G38)*Normalization!BP$39,$K38*Normalization!BP$39,BP37*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP31))))), 0, CHOOSE($C$72,'Linear Projection'!BP26,(1*$F38+0.5*$G38)*Normalization!BP$39,$K38*Normalization!BP$39,BP37*$F$13,CHOOSE(BP$68,'Linear Projection'!BP26,(1*$F38+0.5*$G38)*Normalization!BP$39,$K38*Normalization!BP$39,BP37*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ26,(1*$F38+0.5*$G38)*Normalization!BQ$39,$K38*Normalization!BQ$39,BQ37*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ26,(1*$F38+0.5*$G38)*Normalization!BQ$39,$K38*Normalization!BQ$39,BQ37*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ31))))), 0, CHOOSE($C$72,'Linear Projection'!BQ26,(1*$F38+0.5*$G38)*Normalization!BQ$39,$K38*Normalization!BQ$39,BQ37*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ26,(1*$F38+0.5*$G38)*Normalization!BQ$39,$K38*Normalization!BQ$39,BQ37*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR26,(1*$F38+0.5*$G38)*Normalization!BR$39,$K38*Normalization!BR$39,BR37*$F$13,CHOOSE(BR$68,'Linear Projection'!BR26,(1*$F38+0.5*$G38)*Normalization!BR$39,$K38*Normalization!BR$39,BR37*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR31))))), 0, CHOOSE($C$72,'Linear Projection'!BR26,(1*$F38+0.5*$G38)*Normalization!BR$39,$K38*Normalization!BR$39,BR37*$F$13,CHOOSE(BR$68,'Linear Projection'!BR26,(1*$F38+0.5*$G38)*Normalization!BR$39,$K38*Normalization!BR$39,BR37*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS26,(1*$F38+0.5*$G38)*Normalization!BS$39,$K38*Normalization!BS$39,BS37*$F$13,CHOOSE(BS$68,'Linear Projection'!BS26,(1*$F38+0.5*$G38)*Normalization!BS$39,$K38*Normalization!BS$39,BS37*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS31))))), 0, CHOOSE($C$72,'Linear Projection'!BS26,(1*$F38+0.5*$G38)*Normalization!BS$39,$K38*Normalization!BS$39,BS37*$F$13,CHOOSE(BS$68,'Linear Projection'!BS26,(1*$F38+0.5*$G38)*Normalization!BS$39,$K38*Normalization!BS$39,BS37*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT26,(1*$F38+0.5*$G38)*Normalization!BT$39,$K38*Normalization!BT$39,BT37*$F$13,CHOOSE(BT$68,'Linear Projection'!BT26,(1*$F38+0.5*$G38)*Normalization!BT$39,$K38*Normalization!BT$39,BT37*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT31))))), 0, CHOOSE($C$72,'Linear Projection'!BT26,(1*$F38+0.5*$G38)*Normalization!BT$39,$K38*Normalization!BT$39,BT37*$F$13,CHOOSE(BT$68,'Linear Projection'!BT26,(1*$F38+0.5*$G38)*Normalization!BT$39,$K38*Normalization!BT$39,BT37*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU26,(1*$F38+0.5*$G38)*Normalization!BU$39,$K38*Normalization!BU$39,BU37*$F$13,CHOOSE(BU$68,'Linear Projection'!BU26,(1*$F38+0.5*$G38)*Normalization!BU$39,$K38*Normalization!BU$39,BU37*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU31))))), 0, CHOOSE($C$72,'Linear Projection'!BU26,(1*$F38+0.5*$G38)*Normalization!BU$39,$K38*Normalization!BU$39,BU37*$F$13,CHOOSE(BU$68,'Linear Projection'!BU26,(1*$F38+0.5*$G38)*Normalization!BU$39,$K38*Normalization!BU$39,BU37*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV26,(1*$F38+0.5*$G38)*Normalization!BV$39,$K38*Normalization!BV$39,BV37*$F$13,CHOOSE(BV$68,'Linear Projection'!BV26,(1*$F38+0.5*$G38)*Normalization!BV$39,$K38*Normalization!BV$39,BV37*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV31))))), 0, CHOOSE($C$72,'Linear Projection'!BV26,(1*$F38+0.5*$G38)*Normalization!BV$39,$K38*Normalization!BV$39,BV37*$F$13,CHOOSE(BV$68,'Linear Projection'!BV26,(1*$F38+0.5*$G38)*Normalization!BV$39,$K38*Normalization!BV$39,BV37*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW26,(1*$F38+0.5*$G38)*Normalization!BW$39,$K38*Normalization!BW$39,BW37*$F$13,CHOOSE(BW$68,'Linear Projection'!BW26,(1*$F38+0.5*$G38)*Normalization!BW$39,$K38*Normalization!BW$39,BW37*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW31))))), 0, CHOOSE($C$72,'Linear Projection'!BW26,(1*$F38+0.5*$G38)*Normalization!BW$39,$K38*Normalization!BW$39,BW37*$F$13,CHOOSE(BW$68,'Linear Projection'!BW26,(1*$F38+0.5*$G38)*Normalization!BW$39,$K38*Normalization!BW$39,BW37*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW31))))))","v":39402079.224718332},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX26,(1*$F38+0.5*$G38)*Normalization!BX$39,$K38*Normalization!BX$39,BX37*$F$13,CHOOSE(BX$68,'Linear Projection'!BX26,(1*$F38+0.5*$G38)*Normalization!BX$39,$K38*Normalization!BX$39,BX37*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX31))))), 0, CHOOSE($C$72,'Linear Projection'!BX26,(1*$F38+0.5*$G38)*Normalization!BX$39,$K38*Normalization!BX$39,BX37*$F$13,CHOOSE(BX$68,'Linear Projection'!BX26,(1*$F38+0.5*$G38)*Normalization!BX$39,$K38*Normalization!BX$39,BX37*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY26,(1*$F38+0.5*$G38)*Normalization!BY$39,$K38*Normalization!BY$39,BY37*$F$13,CHOOSE(BY$68,'Linear Projection'!BY26,(1*$F38+0.5*$G38)*Normalization!BY$39,$K38*Normalization!BY$39,BY37*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY31))))), 0, CHOOSE($C$72,'Linear Projection'!BY26,(1*$F38+0.5*$G38)*Normalization!BY$39,$K38*Normalization!BY$39,BY37*$F$13,CHOOSE(BY$68,'Linear Projection'!BY26,(1*$F38+0.5*$G38)*Normalization!BY$39,$K38*Normalization!BY$39,BY37*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ26,(1*$F38+0.5*$G38)*Normalization!BZ$39,$K38*Normalization!BZ$39,BZ37*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ26,(1*$F38+0.5*$G38)*Normalization!BZ$39,$K38*Normalization!BZ$39,BZ37*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ31))))), 0, CHOOSE($C$72,'Linear Projection'!BZ26,(1*$F38+0.5*$G38)*Normalization!BZ$39,$K38*Normalization!BZ$39,BZ37*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ26,(1*$F38+0.5*$G38)*Normalization!BZ$39,$K38*Normalization!BZ$39,BZ37*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA26,(1*$F38+0.5*$G38)*Normalization!CA$39,$K38*Normalization!CA$39,CA37*$F$13,CHOOSE(CA$68,'Linear Projection'!CA26,(1*$F38+0.5*$G38)*Normalization!CA$39,$K38*Normalization!CA$39,CA37*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA31))))), 0, CHOOSE($C$72,'Linear Projection'!CA26,(1*$F38+0.5*$G38)*Normalization!CA$39,$K38*Normalization!CA$39,CA37*$F$13,CHOOSE(CA$68,'Linear Projection'!CA26,(1*$F38+0.5*$G38)*Normalization!CA$39,$K38*Normalization!CA$39,CA37*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA31))))))","v":18745762.486890912},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB26,(1*$F38+0.5*$G38)*Normalization!CB$39,$K38*Normalization!CB$39,CB37*$F$13,CHOOSE(CB$68,'Linear Projection'!CB26,(1*$F38+0.5*$G38)*Normalization!CB$39,$K38*Normalization!CB$39,CB37*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB31))))), 0, CHOOSE($C$72,'Linear Projection'!CB26,(1*$F38+0.5*$G38)*Normalization!CB$39,$K38*Normalization!CB$39,CB37*$F$13,CHOOSE(CB$68,'Linear Projection'!CB26,(1*$F38+0.5*$G38)*Normalization!CB$39,$K38*Normalization!CB$39,CB37*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB31))))))","v":269853.25343456119},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC26,(1*$F38+0.5*$G38)*Normalization!CC$39,$K38*Normalization!CC$39,CC37*$F$13,CHOOSE(CC$68,'Linear Projection'!CC26,(1*$F38+0.5*$G38)*Normalization!CC$39,$K38*Normalization!CC$39,CC37*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC31))))), 0, CHOOSE($C$72,'Linear Projection'!CC26,(1*$F38+0.5*$G38)*Normalization!CC$39,$K38*Normalization!CC$39,CC37*$F$13,CHOOSE(CC$68,'Linear Projection'!CC26,(1*$F38+0.5*$G38)*Normalization!CC$39,$K38*Normalization!CC$39,CC37*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC31))))))","v":2679173.960988313},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD26,(1*$F38+0.5*$G38)*Normalization!CD$39,$K38*Normalization!CD$39,CD37*$F$13,CHOOSE(CD$68,'Linear Projection'!CD26,(1*$F38+0.5*$G38)*Normalization!CD$39,$K38*Normalization!CD$39,CD37*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD31))))), 0, CHOOSE($C$72,'Linear Projection'!CD26,(1*$F38+0.5*$G38)*Normalization!CD$39,$K38*Normalization!CD$39,CD37*$F$13,CHOOSE(CD$68,'Linear Projection'!CD26,(1*$F38+0.5*$G38)*Normalization!CD$39,$K38*Normalization!CD$39,CD37*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD31))))))","v":-1598267.2646191418},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE26,(1*$F38+0.5*$G38)*Normalization!CE$39,$K38*Normalization!CE$39,CE37*$F$13,CHOOSE(CE$68,'Linear Projection'!CE26,(1*$F38+0.5*$G38)*Normalization!CE$39,$K38*Normalization!CE$39,CE37*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE31))))), 0, CHOOSE($C$72,'Linear Projection'!CE26,(1*$F38+0.5*$G38)*Normalization!CE$39,$K38*Normalization!CE$39,CE37*$F$13,CHOOSE(CE$68,'Linear Projection'!CE26,(1*$F38+0.5*$G38)*Normalization!CE$39,$K38*Normalization!CE$39,CE37*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF26,(1*$F38+0.5*$G38)*Normalization!CF$39,$K38*Normalization!CF$39,CF37*$F$13,CHOOSE(CF$68,'Linear Projection'!CF26,(1*$F38+0.5*$G38)*Normalization!CF$39,$K38*Normalization!CF$39,CF37*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF31))))), 0, CHOOSE($C$72,'Linear Projection'!CF26,(1*$F38+0.5*$G38)*Normalization!CF$39,$K38*Normalization!CF$39,CF37*$F$13,CHOOSE(CF$68,'Linear Projection'!CF26,(1*$F38+0.5*$G38)*Normalization!CF$39,$K38*Normalization!CF$39,CF37*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF31))))))","v":10943759.184152842},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG26,(1*$F38+0.5*$G38)*Normalization!CG$39,$K38*Normalization!CG$39,CG37*$F$13,CHOOSE(CG$68,'Linear Projection'!CG26,(1*$F38+0.5*$G38)*Normalization!CG$39,$K38*Normalization!CG$39,CG37*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG31))))), 0, CHOOSE($C$72,'Linear Projection'!CG26,(1*$F38+0.5*$G38)*Normalization!CG$39,$K38*Normalization!CG$39,CG37*$F$13,CHOOSE(CG$68,'Linear Projection'!CG26,(1*$F38+0.5*$G38)*Normalization!CG$39,$K38*Normalization!CG$39,CG37*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG31))))))","v":1242260.0607625921},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH26,(1*$F38+0.5*$G38)*Normalization!CH$39,$K38*Normalization!CH$39,CH37*$F$13,CHOOSE(CH$68,'Linear Projection'!CH26,(1*$F38+0.5*$G38)*Normalization!CH$39,$K38*Normalization!CH$39,CH37*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH31))))), 0, CHOOSE($C$72,'Linear Projection'!CH26,(1*$F38+0.5*$G38)*Normalization!CH$39,$K38*Normalization!CH$39,CH37*$F$13,CHOOSE(CH$68,'Linear Projection'!CH26,(1*$F38+0.5*$G38)*Normalization!CH$39,$K38*Normalization!CH$39,CH37*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH31))))))","v":-1590518.4996516109},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI26,(1*$F38+0.5*$G38)*Normalization!CI$39,$K38*Normalization!CI$39,CI37*$F$13,CHOOSE(CI$68,'Linear Projection'!CI26,(1*$F38+0.5*$G38)*Normalization!CI$39,$K38*Normalization!CI$39,CI37*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI31))))), 0, CHOOSE($C$72,'Linear Projection'!CI26,(1*$F38+0.5*$G38)*Normalization!CI$39,$K38*Normalization!CI$39,CI37*$F$13,CHOOSE(CI$68,'Linear Projection'!CI26,(1*$F38+0.5*$G38)*Normalization!CI$39,$K38*Normalization!CI$39,CI37*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI31))))))","v":256392.03171983361},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ26,(1*$F38+0.5*$G38)*Normalization!CJ$39,$K38*Normalization!CJ$39,CJ37*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ26,(1*$F38+0.5*$G38)*Normalization!CJ$39,$K38*Normalization!CJ$39,CJ37*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ31))))), 0, CHOOSE($C$72,'Linear Projection'!CJ26,(1*$F38+0.5*$G38)*Normalization!CJ$39,$K38*Normalization!CJ$39,CJ37*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ26,(1*$F38+0.5*$G38)*Normalization!CJ$39,$K38*Normalization!CJ$39,CJ37*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ31))))))","v":10281573.744444489},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK26,(1*$F38+0.5*$G38)*Normalization!CK$39,$K38*Normalization!CK$39,CK37*$F$13,CHOOSE(CK$68,'Linear Projection'!CK26,(1*$F38+0.5*$G38)*Normalization!CK$39,$K38*Normalization!CK$39,CK37*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK31))))), 0, CHOOSE($C$72,'Linear Projection'!CK26,(1*$F38+0.5*$G38)*Normalization!CK$39,$K38*Normalization!CK$39,CK37*$F$13,CHOOSE(CK$68,'Linear Projection'!CK26,(1*$F38+0.5*$G38)*Normalization!CK$39,$K38*Normalization!CK$39,CK37*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL26,(1*$F38+0.5*$G38)*Normalization!CL$39,$K38*Normalization!CL$39,CL37*$F$13,CHOOSE(CL$68,'Linear Projection'!CL26,(1*$F38+0.5*$G38)*Normalization!CL$39,$K38*Normalization!CL$39,CL37*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL31))))), 0, CHOOSE($C$72,'Linear Projection'!CL26,(1*$F38+0.5*$G38)*Normalization!CL$39,$K38*Normalization!CL$39,CL37*$F$13,CHOOSE(CL$68,'Linear Projection'!CL26,(1*$F38+0.5*$G38)*Normalization!CL$39,$K38*Normalization!CL$39,CL37*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL31))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM26,(1*$F38+0.5*$G38)*Normalization!CM$39,$K38*Normalization!CM$39,CM37*$F$13,CHOOSE(CM$68,'Linear Projection'!CM26,(1*$F38+0.5*$G38)*Normalization!CM$39,$K38*Normalization!CM$39,CM37*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM31))))), 0, CHOOSE($C$72,'Linear Projection'!CM26,(1*$F38+0.5*$G38)*Normalization!CM$39,$K38*Normalization!CM$39,CM37*$F$13,CHOOSE(CM$68,'Linear Projection'!CM26,(1*$F38+0.5*$G38)*Normalization!CM$39,$K38*Normalization!CM$39,CM37*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN26,(1*$F38+0.5*$G38)*Normalization!CN$39,$K38*Normalization!CN$39,CN37*$F$13,CHOOSE(CN$68,'Linear Projection'!CN26,(1*$F38+0.5*$G38)*Normalization!CN$39,$K38*Normalization!CN$39,CN37*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN31))))), 0, CHOOSE($C$72,'Linear Projection'!CN26,(1*$F38+0.5*$G38)*Normalization!CN$39,$K38*Normalization!CN$39,CN37*$F$13,CHOOSE(CN$68,'Linear Projection'!CN26,(1*$F38+0.5*$G38)*Normalization!CN$39,$K38*Normalization!CN$39,CN37*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO26,(1*$F38+0.5*$G38)*Normalization!CO$39,$K38*Normalization!CO$39,CO37*$F$13,CHOOSE(CO$68,'Linear Projection'!CO26,(1*$F38+0.5*$G38)*Normalization!CO$39,$K38*Normalization!CO$39,CO37*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO31))))), 0, CHOOSE($C$72,'Linear Projection'!CO26,(1*$F38+0.5*$G38)*Normalization!CO$39,$K38*Normalization!CO$39,CO37*$F$13,CHOOSE(CO$68,'Linear Projection'!CO26,(1*$F38+0.5*$G38)*Normalization!CO$39,$K38*Normalization!CO$39,CO37*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP26,(1*$F38+0.5*$G38)*Normalization!CP$39,$K38*Normalization!CP$39,CP37*$F$13,CHOOSE(CP$68,'Linear Projection'!CP26,(1*$F38+0.5*$G38)*Normalization!CP$39,$K38*Normalization!CP$39,CP37*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP31))))), 0, CHOOSE($C$72,'Linear Projection'!CP26,(1*$F38+0.5*$G38)*Normalization!CP$39,$K38*Normalization!CP$39,CP37*$F$13,CHOOSE(CP$68,'Linear Projection'!CP26,(1*$F38+0.5*$G38)*Normalization!CP$39,$K38*Normalization!CP$39,CP37*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ26,(1*$F38+0.5*$G38)*Normalization!CQ$39,$K38*Normalization!CQ$39,CQ37*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ26,(1*$F38+0.5*$G38)*Normalization!CQ$39,$K38*Normalization!CQ$39,CQ37*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ31))))), 0, CHOOSE($C$72,'Linear Projection'!CQ26,(1*$F38+0.5*$G38)*Normalization!CQ$39,$K38*Normalization!CQ$39,CQ37*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ26,(1*$F38+0.5*$G38)*Normalization!CQ$39,$K38*Normalization!CQ$39,CQ37*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ31))))))","v":21122003.166666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR26,(1*$F38+0.5*$G38)*Normalization!CR$39,$K38*Normalization!CR$39,CR37*$F$13,CHOOSE(CR$68,'Linear Projection'!CR26,(1*$F38+0.5*$G38)*Normalization!CR$39,$K38*Normalization!CR$39,CR37*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR31))))), 0, CHOOSE($C$72,'Linear Projection'!CR26,(1*$F38+0.5*$G38)*Normalization!CR$39,$K38*Normalization!CR$39,CR37*$F$13,CHOOSE(CR$68,'Linear Projection'!CR26,(1*$F38+0.5*$G38)*Normalization!CR$39,$K38*Normalization!CR$39,CR37*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS26,(1*$F38+0.5*$G38)*Normalization!CS$39,$K38*Normalization!CS$39,CS37*$F$13,CHOOSE(CS$68,'Linear Projection'!CS26,(1*$F38+0.5*$G38)*Normalization!CS$39,$K38*Normalization!CS$39,CS37*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS31))))), 0, CHOOSE($C$72,'Linear Projection'!CS26,(1*$F38+0.5*$G38)*Normalization!CS$39,$K38*Normalization!CS$39,CS37*$F$13,CHOOSE(CS$68,'Linear Projection'!CS26,(1*$F38+0.5*$G38)*Normalization!CS$39,$K38*Normalization!CS$39,CS37*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT26,(1*$F38+0.5*$G38)*Normalization!CT$39,$K38*Normalization!CT$39,CT37*$F$13,CHOOSE(CT$68,'Linear Projection'!CT26,(1*$F38+0.5*$G38)*Normalization!CT$39,$K38*Normalization!CT$39,CT37*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT31))))), 0, CHOOSE($C$72,'Linear Projection'!CT26,(1*$F38+0.5*$G38)*Normalization!CT$39,$K38*Normalization!CT$39,CT37*$F$13,CHOOSE(CT$68,'Linear Projection'!CT26,(1*$F38+0.5*$G38)*Normalization!CT$39,$K38*Normalization!CT$39,CT37*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU26,(1*$F38+0.5*$G38)*Normalization!CU$39,$K38*Normalization!CU$39,CU37*$F$13,CHOOSE(CU$68,'Linear Projection'!CU26,(1*$F38+0.5*$G38)*Normalization!CU$39,$K38*Normalization!CU$39,CU37*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU31))))), 0, CHOOSE($C$72,'Linear Projection'!CU26,(1*$F38+0.5*$G38)*Normalization!CU$39,$K38*Normalization!CU$39,CU37*$F$13,CHOOSE(CU$68,'Linear Projection'!CU26,(1*$F38+0.5*$G38)*Normalization!CU$39,$K38*Normalization!CU$39,CU37*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV26,(1*$F38+0.5*$G38)*Normalization!CV$39,$K38*Normalization!CV$39,CV37*$F$13,CHOOSE(CV$68,'Linear Projection'!CV26,(1*$F38+0.5*$G38)*Normalization!CV$39,$K38*Normalization!CV$39,CV37*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV31))))), 0, CHOOSE($C$72,'Linear Projection'!CV26,(1*$F38+0.5*$G38)*Normalization!CV$39,$K38*Normalization!CV$39,CV37*$F$13,CHOOSE(CV$68,'Linear Projection'!CV26,(1*$F38+0.5*$G38)*Normalization!CV$39,$K38*Normalization!CV$39,CV37*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW26,(1*$F38+0.5*$G38)*Normalization!CW$39,$K38*Normalization!CW$39,CW37*$F$13,CHOOSE(CW$68,'Linear Projection'!CW26,(1*$F38+0.5*$G38)*Normalization!CW$39,$K38*Normalization!CW$39,CW37*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW31))))), 0, CHOOSE($C$72,'Linear Projection'!CW26,(1*$F38+0.5*$G38)*Normalization!CW$39,$K38*Normalization!CW$39,CW37*$F$13,CHOOSE(CW$68,'Linear Projection'!CW26,(1*$F38+0.5*$G38)*Normalization!CW$39,$K38*Normalization!CW$39,CW37*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX26,(1*$F38+0.5*$G38)*Normalization!CX$39,$K38*Normalization!CX$39,CX37*$F$13,CHOOSE(CX$68,'Linear Projection'!CX26,(1*$F38+0.5*$G38)*Normalization!CX$39,$K38*Normalization!CX$39,CX37*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX31))))), 0, CHOOSE($C$72,'Linear Projection'!CX26,(1*$F38+0.5*$G38)*Normalization!CX$39,$K38*Normalization!CX$39,CX37*$F$13,CHOOSE(CX$68,'Linear Projection'!CX26,(1*$F38+0.5*$G38)*Normalization!CX$39,$K38*Normalization!CX$39,CX37*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY26,(1*$F38+0.5*$G38)*Normalization!CY$39,$K38*Normalization!CY$39,CY37*$F$13,CHOOSE(CY$68,'Linear Projection'!CY26,(1*$F38+0.5*$G38)*Normalization!CY$39,$K38*Normalization!CY$39,CY37*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY31))))), 0, CHOOSE($C$72,'Linear Projection'!CY26,(1*$F38+0.5*$G38)*Normalization!CY$39,$K38*Normalization!CY$39,CY37*$F$13,CHOOSE(CY$68,'Linear Projection'!CY26,(1*$F38+0.5*$G38)*Normalization!CY$39,$K38*Normalization!CY$39,CY37*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ26,(1*$F38+0.5*$G38)*Normalization!CZ$39,$K38*Normalization!CZ$39,CZ37*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ26,(1*$F38+0.5*$G38)*Normalization!CZ$39,$K38*Normalization!CZ$39,CZ37*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ31))))), 0, CHOOSE($C$72,'Linear Projection'!CZ26,(1*$F38+0.5*$G38)*Normalization!CZ$39,$K38*Normalization!CZ$39,CZ37*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ26,(1*$F38+0.5*$G38)*Normalization!CZ$39,$K38*Normalization!CZ$39,CZ37*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ31))))))","v":-195.94655555555073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA26,(1*$F38+0.5*$G38)*Normalization!DA$39,$K38*Normalization!DA$39,DA37*$F$13,CHOOSE(DA$68,'Linear Projection'!DA26,(1*$F38+0.5*$G38)*Normalization!DA$39,$K38*Normalization!DA$39,DA37*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA31))))), 0, CHOOSE($C$72,'Linear Projection'!DA26,(1*$F38+0.5*$G38)*Normalization!DA$39,$K38*Normalization!DA$39,DA37*$F$13,CHOOSE(DA$68,'Linear Projection'!DA26,(1*$F38+0.5*$G38)*Normalization!DA$39,$K38*Normalization!DA$39,DA37*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB26,(1*$F38+0.5*$G38)*Normalization!DB$39,$K38*Normalization!DB$39,DB37*$F$13,CHOOSE(DB$68,'Linear Projection'!DB26,(1*$F38+0.5*$G38)*Normalization!DB$39,$K38*Normalization!DB$39,DB37*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB31))))), 0, CHOOSE($C$72,'Linear Projection'!DB26,(1*$F38+0.5*$G38)*Normalization!DB$39,$K38*Normalization!DB$39,DB37*$F$13,CHOOSE(DB$68,'Linear Projection'!DB26,(1*$F38+0.5*$G38)*Normalization!DB$39,$K38*Normalization!DB$39,DB37*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC26,(1*$F38+0.5*$G38)*Normalization!DC$39,$K38*Normalization!DC$39,DC37*$F$13,CHOOSE(DC$68,'Linear Projection'!DC26,(1*$F38+0.5*$G38)*Normalization!DC$39,$K38*Normalization!DC$39,DC37*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC31))))), 0, CHOOSE($C$72,'Linear Projection'!DC26,(1*$F38+0.5*$G38)*Normalization!DC$39,$K38*Normalization!DC$39,DC37*$F$13,CHOOSE(DC$68,'Linear Projection'!DC26,(1*$F38+0.5*$G38)*Normalization!DC$39,$K38*Normalization!DC$39,DC37*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD26,(1*$F38+0.5*$G38)*Normalization!DD$39,$K38*Normalization!DD$39,DD37*$F$13,CHOOSE(DD$68,'Linear Projection'!DD26,(1*$F38+0.5*$G38)*Normalization!DD$39,$K38*Normalization!DD$39,DD37*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD31))))), 0, CHOOSE($C$72,'Linear Projection'!DD26,(1*$F38+0.5*$G38)*Normalization!DD$39,$K38*Normalization!DD$39,DD37*$F$13,CHOOSE(DD$68,'Linear Projection'!DD26,(1*$F38+0.5*$G38)*Normalization!DD$39,$K38*Normalization!DD$39,DD37*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE26,(1*$F38+0.5*$G38)*Normalization!DE$39,$K38*Normalization!DE$39,DE37*$F$13,CHOOSE(DE$68,'Linear Projection'!DE26,(1*$F38+0.5*$G38)*Normalization!DE$39,$K38*Normalization!DE$39,DE37*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE31))))), 0, CHOOSE($C$72,'Linear Projection'!DE26,(1*$F38+0.5*$G38)*Normalization!DE$39,$K38*Normalization!DE$39,DE37*$F$13,CHOOSE(DE$68,'Linear Projection'!DE26,(1*$F38+0.5*$G38)*Normalization!DE$39,$K38*Normalization!DE$39,DE37*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE31))))))","v":28709456.978214264},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF26,(1*$F38+0.5*$G38)*Normalization!DF$39,$K38*Normalization!DF$39,DF37*$F$13,CHOOSE(DF$68,'Linear Projection'!DF26,(1*$F38+0.5*$G38)*Normalization!DF$39,$K38*Normalization!DF$39,DF37*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF31))))), 0, CHOOSE($C$72,'Linear Projection'!DF26,(1*$F38+0.5*$G38)*Normalization!DF$39,$K38*Normalization!DF$39,DF37*$F$13,CHOOSE(DF$68,'Linear Projection'!DF26,(1*$F38+0.5*$G38)*Normalization!DF$39,$K38*Normalization!DF$39,DF37*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF31))))))","v":171270.69128888892},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG26,(1*$F38+0.5*$G38)*Normalization!DG$39,$K38*Normalization!DG$39,DG37*$F$13,CHOOSE(DG$68,'Linear Projection'!DG26,(1*$F38+0.5*$G38)*Normalization!DG$39,$K38*Normalization!DG$39,DG37*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG31))))), 0, CHOOSE($C$72,'Linear Projection'!DG26,(1*$F38+0.5*$G38)*Normalization!DG$39,$K38*Normalization!DG$39,DG37*$F$13,CHOOSE(DG$68,'Linear Projection'!DG26,(1*$F38+0.5*$G38)*Normalization!DG$39,$K38*Normalization!DG$39,DG37*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG31))))))","v":358994.69200000167},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH26,(1*$F38+0.5*$G38)*Normalization!DH$39,$K38*Normalization!DH$39,DH37*$F$13,CHOOSE(DH$68,'Linear Projection'!DH26,(1*$F38+0.5*$G38)*Normalization!DH$39,$K38*Normalization!DH$39,DH37*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH31))))), 0, CHOOSE($C$72,'Linear Projection'!DH26,(1*$F38+0.5*$G38)*Normalization!DH$39,$K38*Normalization!DH$39,DH37*$F$13,CHOOSE(DH$68,'Linear Projection'!DH26,(1*$F38+0.5*$G38)*Normalization!DH$39,$K38*Normalization!DH$39,DH37*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH31))))))","v":-202283.17142857239},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI26,(1*$F38+0.5*$G38)*Normalization!DI$39,$K38*Normalization!DI$39,DI37*$F$13,CHOOSE(DI$68,'Linear Projection'!DI26,(1*$F38+0.5*$G38)*Normalization!DI$39,$K38*Normalization!DI$39,DI37*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI31))))), 0, CHOOSE($C$72,'Linear Projection'!DI26,(1*$F38+0.5*$G38)*Normalization!DI$39,$K38*Normalization!DI$39,DI37*$F$13,CHOOSE(DI$68,'Linear Projection'!DI26,(1*$F38+0.5*$G38)*Normalization!DI$39,$K38*Normalization!DI$39,DI37*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI31))))))","v":-280.79999999999927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ26,(1*$F38+0.5*$G38)*Normalization!DJ$39,$K38*Normalization!DJ$39,DJ37*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ26,(1*$F38+0.5*$G38)*Normalization!DJ$39,$K38*Normalization!DJ$39,DJ37*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ31))))), 0, CHOOSE($C$72,'Linear Projection'!DJ26,(1*$F38+0.5*$G38)*Normalization!DJ$39,$K38*Normalization!DJ$39,DJ37*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ26,(1*$F38+0.5*$G38)*Normalization!DJ$39,$K38*Normalization!DJ$39,DJ37*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ31))))))","v":464906.07999999821},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK26,(1*$F38+0.5*$G38)*Normalization!DK$39,$K38*Normalization!DK$39,DK37*$F$13,CHOOSE(DK$68,'Linear Projection'!DK26,(1*$F38+0.5*$G38)*Normalization!DK$39,$K38*Normalization!DK$39,DK37*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK31))))), 0, CHOOSE($C$72,'Linear Projection'!DK26,(1*$F38+0.5*$G38)*Normalization!DK$39,$K38*Normalization!DK$39,DK37*$F$13,CHOOSE(DK$68,'Linear Projection'!DK26,(1*$F38+0.5*$G38)*Normalization!DK$39,$K38*Normalization!DK$39,DK37*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK31))))))","v":4190.2999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL26,(1*$F38+0.5*$G38)*Normalization!DL$39,$K38*Normalization!DL$39,DL37*$F$13,CHOOSE(DL$68,'Linear Projection'!DL26,(1*$F38+0.5*$G38)*Normalization!DL$39,$K38*Normalization!DL$39,DL37*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL31))))), 0, CHOOSE($C$72,'Linear Projection'!DL26,(1*$F38+0.5*$G38)*Normalization!DL$39,$K38*Normalization!DL$39,DL37*$F$13,CHOOSE(DL$68,'Linear Projection'!DL26,(1*$F38+0.5*$G38)*Normalization!DL$39,$K38*Normalization!DL$39,DL37*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM26,(1*$F38+0.5*$G38)*Normalization!DM$39,$K38*Normalization!DM$39,DM37*$F$13,CHOOSE(DM$68,'Linear Projection'!DM26,(1*$F38+0.5*$G38)*Normalization!DM$39,$K38*Normalization!DM$39,DM37*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM31))))), 0, CHOOSE($C$72,'Linear Projection'!DM26,(1*$F38+0.5*$G38)*Normalization!DM$39,$K38*Normalization!DM$39,DM37*$F$13,CHOOSE(DM$68,'Linear Projection'!DM26,(1*$F38+0.5*$G38)*Normalization!DM$39,$K38*Normalization!DM$39,DM37*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM31))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN26,(1*$F38+0.5*$G38)*Normalization!DN$39,$K38*Normalization!DN$39,DN37*$F$13,CHOOSE(DN$68,'Linear Projection'!DN26,(1*$F38+0.5*$G38)*Normalization!DN$39,$K38*Normalization!DN$39,DN37*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN31))))), 0, CHOOSE($C$72,'Linear Projection'!DN26,(1*$F38+0.5*$G38)*Normalization!DN$39,$K38*Normalization!DN$39,DN37*$F$13,CHOOSE(DN$68,'Linear Projection'!DN26,(1*$F38+0.5*$G38)*Normalization!DN$39,$K38*Normalization!DN$39,DN37*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO26,(1*$F38+0.5*$G38)*Normalization!DO$39,$K38*Normalization!DO$39,DO37*$F$13,CHOOSE(DO$68,'Linear Projection'!DO26,(1*$F38+0.5*$G38)*Normalization!DO$39,$K38*Normalization!DO$39,DO37*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO31))))), 0, CHOOSE($C$72,'Linear Projection'!DO26,(1*$F38+0.5*$G38)*Normalization!DO$39,$K38*Normalization!DO$39,DO37*$F$13,CHOOSE(DO$68,'Linear Projection'!DO26,(1*$F38+0.5*$G38)*Normalization!DO$39,$K38*Normalization!DO$39,DO37*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP26,(1*$F38+0.5*$G38)*Normalization!DP$39,$K38*Normalization!DP$39,DP37*$F$13,CHOOSE(DP$68,'Linear Projection'!DP26,(1*$F38+0.5*$G38)*Normalization!DP$39,$K38*Normalization!DP$39,DP37*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP31))))), 0, CHOOSE($C$72,'Linear Projection'!DP26,(1*$F38+0.5*$G38)*Normalization!DP$39,$K38*Normalization!DP$39,DP37*$F$13,CHOOSE(DP$68,'Linear Projection'!DP26,(1*$F38+0.5*$G38)*Normalization!DP$39,$K38*Normalization!DP$39,DP37*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP31))))))","v":194695467.21027374},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ26,(1*$F38+0.5*$G38)*Normalization!DQ$39,$K38*Normalization!DQ$39,DQ37*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ26,(1*$F38+0.5*$G38)*Normalization!DQ$39,$K38*Normalization!DQ$39,DQ37*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ31))))), 0, CHOOSE($C$72,'Linear Projection'!DQ26,(1*$F38+0.5*$G38)*Normalization!DQ$39,$K38*Normalization!DQ$39,DQ37*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ26,(1*$F38+0.5*$G38)*Normalization!DQ$39,$K38*Normalization!DQ$39,DQ37*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR26,(1*$F38+0.5*$G38)*Normalization!DR$39,$K38*Normalization!DR$39,DR37*$F$13,CHOOSE(DR$68,'Linear Projection'!DR26,(1*$F38+0.5*$G38)*Normalization!DR$39,$K38*Normalization!DR$39,DR37*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR31))))), 0, CHOOSE($C$72,'Linear Projection'!DR26,(1*$F38+0.5*$G38)*Normalization!DR$39,$K38*Normalization!DR$39,DR37*$F$13,CHOOSE(DR$68,'Linear Projection'!DR26,(1*$F38+0.5*$G38)*Normalization!DR$39,$K38*Normalization!DR$39,DR37*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR31))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS26,(1*$F38+0.5*$G38)*Normalization!DS$39,$K38*Normalization!DS$39,DS37*$F$13,CHOOSE(DS$68,'Linear Projection'!DS26,(1*$F38+0.5*$G38)*Normalization!DS$39,$K38*Normalization!DS$39,DS37*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS31))))), 0, CHOOSE($C$72,'Linear Projection'!DS26,(1*$F38+0.5*$G38)*Normalization!DS$39,$K38*Normalization!DS$39,DS37*$F$13,CHOOSE(DS$68,'Linear Projection'!DS26,(1*$F38+0.5*$G38)*Normalization!DS$39,$K38*Normalization!DS$39,DS37*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS31))))))","v":0}]
[null,2032,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C27,C38*$F$12,CHOOSE(C$68,'Linear Projection'!C27,(1*$F39+0.5*$G39)*Normalization!C$39,$K39*Normalization!C$39,C38*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C32)))) ), 0, CHOOSE($K$76,'Linear Projection'!C27,C38*$F$12,CHOOSE(C$68,'Linear Projection'!C27,(1*$F39+0.5*$G39)*Normalization!C$39,$K39*Normalization!C$39,C38*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D27,D38*$F$12,CHOOSE(D$68,'Linear Projection'!D27,(1*$F39+0.5*$G39)*Normalization!D$39,$K39*Normalization!D$39,D38*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D32)))) ), 0, CHOOSE($K$76,'Linear Projection'!D27,D38*$F$12,CHOOSE(D$68,'Linear Projection'!D27,(1*$F39+0.5*$G39)*Normalization!D$39,$K39*Normalization!D$39,D38*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E27,E38*$F$12,CHOOSE(E$68,'Linear Projection'!E27,(1*$F39+0.5*$G39)*Normalization!E$39,$K39*Normalization!E$39,E38*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E32)))) ), 0, CHOOSE($K$76,'Linear Projection'!E27,E38*$F$12,CHOOSE(E$68,'Linear Projection'!E27,(1*$F39+0.5*$G39)*Normalization!E$39,$K39*Normalization!E$39,E38*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F27,F38*$F$12,CHOOSE(F$68,'Linear Projection'!F27,(1*$F39+0.5*$G39)*Normalization!F$39,$K39*Normalization!F$39,F38*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F32)))) ), 0, CHOOSE($K$76,'Linear Projection'!F27,F38*$F$12,CHOOSE(F$68,'Linear Projection'!F27,(1*$F39+0.5*$G39)*Normalization!F$39,$K39*Normalization!F$39,F38*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F32))))))","v":19557.034294622019},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G27,G38*$F$12,CHOOSE(G$68,'Linear Projection'!G27,(1*$F39+0.5*$G39)*Normalization!G$39,$K39*Normalization!G$39,G38*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G32)))) ), 0, CHOOSE($K$76,'Linear Projection'!G27,G38*$F$12,CHOOSE(G$68,'Linear Projection'!G27,(1*$F39+0.5*$G39)*Normalization!G$39,$K39*Normalization!G$39,G38*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G32))))))","v":2996.6777777777779},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H27,H38*$F$12,CHOOSE(H$68,'Linear Projection'!H27,(1*$F39+0.5*$G39)*Normalization!H$39,$K39*Normalization!H$39,H38*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H32)))) ), 0, CHOOSE($K$76,'Linear Projection'!H27,H38*$F$12,CHOOSE(H$68,'Linear Projection'!H27,(1*$F39+0.5*$G39)*Normalization!H$39,$K39*Normalization!H$39,H38*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H32))))))","v":4144.2444444444436},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I27,I38*$F$12,CHOOSE(I$68,'Linear Projection'!I27,(1*$F39+0.5*$G39)*Normalization!I$39,$K39*Normalization!I$39,I38*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I32)))) ), 0, CHOOSE($K$76,'Linear Projection'!I27,I38*$F$12,CHOOSE(I$68,'Linear Projection'!I27,(1*$F39+0.5*$G39)*Normalization!I$39,$K39*Normalization!I$39,I38*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I32))))))","v":2293.2305555555504},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J27,J38*$F$12,CHOOSE(J$68,'Linear Projection'!J27,(1*$F39+0.5*$G39)*Normalization!J$39,$K39*Normalization!J$39,J38*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J32)))) ), 0, CHOOSE($K$76,'Linear Projection'!J27,J38*$F$12,CHOOSE(J$68,'Linear Projection'!J27,(1*$F39+0.5*$G39)*Normalization!J$39,$K39*Normalization!J$39,J38*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J32))))))","v":2653.097222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K27,K38*$F$12,CHOOSE(K$68,'Linear Projection'!K27,(1*$F39+0.5*$G39)*Normalization!K$39,$K39*Normalization!K$39,K38*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K32)))) ), 0, CHOOSE($K$76,'Linear Projection'!K27,K38*$F$12,CHOOSE(K$68,'Linear Projection'!K27,(1*$F39+0.5*$G39)*Normalization!K$39,$K39*Normalization!K$39,K38*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K32))))))","v":4326514.8500000089},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L27,L38*$F$12,CHOOSE(L$68,'Linear Projection'!L27,(1*$F39+0.5*$G39)*Normalization!L$39,$K39*Normalization!L$39,L38*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L32)))) ), 0, CHOOSE($K$76,'Linear Projection'!L27,L38*$F$12,CHOOSE(L$68,'Linear Projection'!L27,(1*$F39+0.5*$G39)*Normalization!L$39,$K39*Normalization!L$39,L38*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L32))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M27,(1*$F39+0.5*$G39)*Normalization!M$39,$K39*Normalization!M$39,M38*$F$13,CHOOSE(M$68,'Linear Projection'!M27,(1*$F39+0.5*$G39)*Normalization!M$39,$K39*Normalization!M$39,M38*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M32))))), 0, CHOOSE($C$72,'Linear Projection'!M27,(1*$F39+0.5*$G39)*Normalization!M$39,$K39*Normalization!M$39,M38*$F$13,CHOOSE(M$68,'Linear Projection'!M27,(1*$F39+0.5*$G39)*Normalization!M$39,$K39*Normalization!M$39,M38*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N27,(1*$F39+0.5*$G39)*Normalization!N$39,$K39*Normalization!N$39,N38*$F$13,CHOOSE(N$68,'Linear Projection'!N27,(1*$F39+0.5*$G39)*Normalization!N$39,$K39*Normalization!N$39,N38*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N32))))), 0, CHOOSE($C$72,'Linear Projection'!N27,(1*$F39+0.5*$G39)*Normalization!N$39,$K39*Normalization!N$39,N38*$F$13,CHOOSE(N$68,'Linear Projection'!N27,(1*$F39+0.5*$G39)*Normalization!N$39,$K39*Normalization!N$39,N38*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O27,(1*$F39+0.5*$G39)*Normalization!O$39,$K39*Normalization!O$39,O38*$F$13,CHOOSE(O$68,'Linear Projection'!O27,(1*$F39+0.5*$G39)*Normalization!O$39,$K39*Normalization!O$39,O38*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O32))))), 0, CHOOSE($C$72,'Linear Projection'!O27,(1*$F39+0.5*$G39)*Normalization!O$39,$K39*Normalization!O$39,O38*$F$13,CHOOSE(O$68,'Linear Projection'!O27,(1*$F39+0.5*$G39)*Normalization!O$39,$K39*Normalization!O$39,O38*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P27,(1*$F39+0.5*$G39)*Normalization!P$39,$K39*Normalization!P$39,P38*$F$13,CHOOSE(P$68,'Linear Projection'!P27,(1*$F39+0.5*$G39)*Normalization!P$39,$K39*Normalization!P$39,P38*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P32))))), 0, CHOOSE($C$72,'Linear Projection'!P27,(1*$F39+0.5*$G39)*Normalization!P$39,$K39*Normalization!P$39,P38*$F$13,CHOOSE(P$68,'Linear Projection'!P27,(1*$F39+0.5*$G39)*Normalization!P$39,$K39*Normalization!P$39,P38*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q27,(1*$F39+0.5*$G39)*Normalization!Q$39,$K39*Normalization!Q$39,Q38*$F$13,CHOOSE(Q$68,'Linear Projection'!Q27,(1*$F39+0.5*$G39)*Normalization!Q$39,$K39*Normalization!Q$39,Q38*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q32))))), 0, CHOOSE($C$72,'Linear Projection'!Q27,(1*$F39+0.5*$G39)*Normalization!Q$39,$K39*Normalization!Q$39,Q38*$F$13,CHOOSE(Q$68,'Linear Projection'!Q27,(1*$F39+0.5*$G39)*Normalization!Q$39,$K39*Normalization!Q$39,Q38*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R27,(1*$F39+0.5*$G39)*Normalization!R$39,$K39*Normalization!R$39,R38*$F$13,CHOOSE(R$68,'Linear Projection'!R27,(1*$F39+0.5*$G39)*Normalization!R$39,$K39*Normalization!R$39,R38*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R32))))), 0, CHOOSE($C$72,'Linear Projection'!R27,(1*$F39+0.5*$G39)*Normalization!R$39,$K39*Normalization!R$39,R38*$F$13,CHOOSE(R$68,'Linear Projection'!R27,(1*$F39+0.5*$G39)*Normalization!R$39,$K39*Normalization!R$39,R38*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S27,(1*$F39+0.5*$G39)*Normalization!S$39,$K39*Normalization!S$39,S38*$F$13,CHOOSE(S$68,'Linear Projection'!S27,(1*$F39+0.5*$G39)*Normalization!S$39,$K39*Normalization!S$39,S38*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S32))))), 0, CHOOSE($C$72,'Linear Projection'!S27,(1*$F39+0.5*$G39)*Normalization!S$39,$K39*Normalization!S$39,S38*$F$13,CHOOSE(S$68,'Linear Projection'!S27,(1*$F39+0.5*$G39)*Normalization!S$39,$K39*Normalization!S$39,S38*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T27,(1*$F39+0.5*$G39)*Normalization!T$39,$K39*Normalization!T$39,T38*$F$13,CHOOSE(T$68,'Linear Projection'!T27,(1*$F39+0.5*$G39)*Normalization!T$39,$K39*Normalization!T$39,T38*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T32))))), 0, CHOOSE($C$72,'Linear Projection'!T27,(1*$F39+0.5*$G39)*Normalization!T$39,$K39*Normalization!T$39,T38*$F$13,CHOOSE(T$68,'Linear Projection'!T27,(1*$F39+0.5*$G39)*Normalization!T$39,$K39*Normalization!T$39,T38*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U27,(1*$F39+0.5*$G39)*Normalization!U$39,$K39*Normalization!U$39,U38*$F$13,CHOOSE(U$68,'Linear Projection'!U27,(1*$F39+0.5*$G39)*Normalization!U$39,$K39*Normalization!U$39,U38*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U32))))), 0, CHOOSE($C$72,'Linear Projection'!U27,(1*$F39+0.5*$G39)*Normalization!U$39,$K39*Normalization!U$39,U38*$F$13,CHOOSE(U$68,'Linear Projection'!U27,(1*$F39+0.5*$G39)*Normalization!U$39,$K39*Normalization!U$39,U38*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V27,(1*$F39+0.5*$G39)*Normalization!V$39,$K39*Normalization!V$39,V38*$F$13,CHOOSE(V$68,'Linear Projection'!V27,(1*$F39+0.5*$G39)*Normalization!V$39,$K39*Normalization!V$39,V38*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V32))))), 0, CHOOSE($C$72,'Linear Projection'!V27,(1*$F39+0.5*$G39)*Normalization!V$39,$K39*Normalization!V$39,V38*$F$13,CHOOSE(V$68,'Linear Projection'!V27,(1*$F39+0.5*$G39)*Normalization!V$39,$K39*Normalization!V$39,V38*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W27,(1*$F39+0.5*$G39)*Normalization!W$39,$K39*Normalization!W$39,W38*$F$13,CHOOSE(W$68,'Linear Projection'!W27,(1*$F39+0.5*$G39)*Normalization!W$39,$K39*Normalization!W$39,W38*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W32))))), 0, CHOOSE($C$72,'Linear Projection'!W27,(1*$F39+0.5*$G39)*Normalization!W$39,$K39*Normalization!W$39,W38*$F$13,CHOOSE(W$68,'Linear Projection'!W27,(1*$F39+0.5*$G39)*Normalization!W$39,$K39*Normalization!W$39,W38*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X27,(1*$F39+0.5*$G39)*Normalization!X$39,$K39*Normalization!X$39,Input!Y53*$F$13,CHOOSE(X$68,'Linear Projection'!X27,(1*$F39+0.5*$G39)*Normalization!X$39,$K39*Normalization!X$39,Input!Y53*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X33))))), 0, CHOOSE($C$72,'Linear Projection'!X27,(1*$F39+0.5*$G39)*Normalization!X$39,$K39*Normalization!X$39,Input!Y53*$F$13,CHOOSE(X$68,'Linear Projection'!X27,(1*$F39+0.5*$G39)*Normalization!X$39,$K39*Normalization!X$39,Input!Y53*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y27,(1*$F39+0.5*$G39)*Normalization!Y$39,$K39*Normalization!Y$39,Input!Z53*$F$13,CHOOSE(Y$68,'Linear Projection'!Y27,(1*$F39+0.5*$G39)*Normalization!Y$39,$K39*Normalization!Y$39,Input!Z53*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y33))))), 0, CHOOSE($C$72,'Linear Projection'!Y27,(1*$F39+0.5*$G39)*Normalization!Y$39,$K39*Normalization!Y$39,Input!Z53*$F$13,CHOOSE(Y$68,'Linear Projection'!Y27,(1*$F39+0.5*$G39)*Normalization!Y$39,$K39*Normalization!Y$39,Input!Z53*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z27,(1*$F39+0.5*$G39)*Normalization!Z$39,$K39*Normalization!Z$39,Input!AA53*$F$13,CHOOSE(Z$68,'Linear Projection'!Z27,(1*$F39+0.5*$G39)*Normalization!Z$39,$K39*Normalization!Z$39,Input!AA53*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z33))))), 0, CHOOSE($C$72,'Linear Projection'!Z27,(1*$F39+0.5*$G39)*Normalization!Z$39,$K39*Normalization!Z$39,Input!AA53*$F$13,CHOOSE(Z$68,'Linear Projection'!Z27,(1*$F39+0.5*$G39)*Normalization!Z$39,$K39*Normalization!Z$39,Input!AA53*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA27,(1*$F39+0.5*$G39)*Normalization!AA$39,$K39*Normalization!AA$39,AA38*$F$13,CHOOSE(AA$68,'Linear Projection'!AA27,(1*$F39+0.5*$G39)*Normalization!AA$39,$K39*Normalization!AA$39,AA38*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA32))))), 0, CHOOSE($C$72,'Linear Projection'!AA27,(1*$F39+0.5*$G39)*Normalization!AA$39,$K39*Normalization!AA$39,AA38*$F$13,CHOOSE(AA$68,'Linear Projection'!AA27,(1*$F39+0.5*$G39)*Normalization!AA$39,$K39*Normalization!AA$39,AA38*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB27,(1*$F39+0.5*$G39)*Normalization!AB$39,$K39*Normalization!AB$39,AB38*$F$13,CHOOSE(AB$68,'Linear Projection'!AB27,(1*$F39+0.5*$G39)*Normalization!AB$39,$K39*Normalization!AB$39,AB38*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB32))))), 0, CHOOSE($C$72,'Linear Projection'!AB27,(1*$F39+0.5*$G39)*Normalization!AB$39,$K39*Normalization!AB$39,AB38*$F$13,CHOOSE(AB$68,'Linear Projection'!AB27,(1*$F39+0.5*$G39)*Normalization!AB$39,$K39*Normalization!AB$39,AB38*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC27,(1*$F39+0.5*$G39)*Normalization!AC$39,$K39*Normalization!AC$39,AC38*$F$13,CHOOSE(AC$68,'Linear Projection'!AC27,(1*$F39+0.5*$G39)*Normalization!AC$39,$K39*Normalization!AC$39,AC38*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC32))))), 0, CHOOSE($C$72,'Linear Projection'!AC27,(1*$F39+0.5*$G39)*Normalization!AC$39,$K39*Normalization!AC$39,AC38*$F$13,CHOOSE(AC$68,'Linear Projection'!AC27,(1*$F39+0.5*$G39)*Normalization!AC$39,$K39*Normalization!AC$39,AC38*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC32))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF27,(1*$F39+0.5*$G39)*Normalization!AF$39,$K39*Normalization!AF$39,AF38*$F$13,CHOOSE(AF$68,'Linear Projection'!AF27,(1*$F39+0.5*$G39)*Normalization!AF$39,$K39*Normalization!AF$39,AF38*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF32))))), 0, CHOOSE($C$72,'Linear Projection'!AF27,(1*$F39+0.5*$G39)*Normalization!AF$39,$K39*Normalization!AF$39,AF38*$F$13,CHOOSE(AF$68,'Linear Projection'!AF27,(1*$F39+0.5*$G39)*Normalization!AF$39,$K39*Normalization!AF$39,AF38*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG27,(1*$F39+0.5*$G39)*Normalization!AG$39,$K39*Normalization!AG$39,AG38*$F$13,CHOOSE(AG$68,'Linear Projection'!AG27,(1*$F39+0.5*$G39)*Normalization!AG$39,$K39*Normalization!AG$39,AG38*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG32))))), 0, CHOOSE($C$72,'Linear Projection'!AG27,(1*$F39+0.5*$G39)*Normalization!AG$39,$K39*Normalization!AG$39,AG38*$F$13,CHOOSE(AG$68,'Linear Projection'!AG27,(1*$F39+0.5*$G39)*Normalization!AG$39,$K39*Normalization!AG$39,AG38*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG32))))))","v":-75154.01111111138},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH27,(1*$F39+0.5*$G39)*Normalization!AH$39,$K39*Normalization!AH$39,AH38*$F$13,CHOOSE(AH$68,'Linear Projection'!AH27,(1*$F39+0.5*$G39)*Normalization!AH$39,$K39*Normalization!AH$39,AH38*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH32))))), 0, CHOOSE($C$72,'Linear Projection'!AH27,(1*$F39+0.5*$G39)*Normalization!AH$39,$K39*Normalization!AH$39,AH38*$F$13,CHOOSE(AH$68,'Linear Projection'!AH27,(1*$F39+0.5*$G39)*Normalization!AH$39,$K39*Normalization!AH$39,AH38*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH32))))))","v":155871.93190635764},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI27,(1*$F39+0.5*$G39)*Normalization!AI$39,$K39*Normalization!AI$39,AI38*$F$13,CHOOSE(AI$68,'Linear Projection'!AI27,(1*$F39+0.5*$G39)*Normalization!AI$39,$K39*Normalization!AI$39,AI38*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI32))))), 0, CHOOSE($C$72,'Linear Projection'!AI27,(1*$F39+0.5*$G39)*Normalization!AI$39,$K39*Normalization!AI$39,AI38*$F$13,CHOOSE(AI$68,'Linear Projection'!AI27,(1*$F39+0.5*$G39)*Normalization!AI$39,$K39*Normalization!AI$39,AI38*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ27,(1*$F39+0.5*$G39)*Normalization!AJ$39,$K39*Normalization!AJ$39,AJ38*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ27,(1*$F39+0.5*$G39)*Normalization!AJ$39,$K39*Normalization!AJ$39,AJ38*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ32))))), 0, CHOOSE($C$72,'Linear Projection'!AJ27,(1*$F39+0.5*$G39)*Normalization!AJ$39,$K39*Normalization!AJ$39,AJ38*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ27,(1*$F39+0.5*$G39)*Normalization!AJ$39,$K39*Normalization!AJ$39,AJ38*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK27,(1*$F39+0.5*$G39)*Normalization!AK$39,$K39*Normalization!AK$39,AK38*$F$13,CHOOSE(AK$68,'Linear Projection'!AK27,(1*$F39+0.5*$G39)*Normalization!AK$39,$K39*Normalization!AK$39,AK38*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK32))))), 0, CHOOSE($C$72,'Linear Projection'!AK27,(1*$F39+0.5*$G39)*Normalization!AK$39,$K39*Normalization!AK$39,AK38*$F$13,CHOOSE(AK$68,'Linear Projection'!AK27,(1*$F39+0.5*$G39)*Normalization!AK$39,$K39*Normalization!AK$39,AK38*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL27,(1*$F39+0.5*$G39)*Normalization!AL$39,$K39*Normalization!AL$39,AL38*$F$13,CHOOSE(AL$68,'Linear Projection'!AL27,(1*$F39+0.5*$G39)*Normalization!AL$39,$K39*Normalization!AL$39,AL38*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL32))))), 0, CHOOSE($C$72,'Linear Projection'!AL27,(1*$F39+0.5*$G39)*Normalization!AL$39,$K39*Normalization!AL$39,AL38*$F$13,CHOOSE(AL$68,'Linear Projection'!AL27,(1*$F39+0.5*$G39)*Normalization!AL$39,$K39*Normalization!AL$39,AL38*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM27,(1*$F39+0.5*$G39)*Normalization!AM$39,$K39*Normalization!AM$39,AM38*$F$13,CHOOSE(AM$68,'Linear Projection'!AM27,(1*$F39+0.5*$G39)*Normalization!AM$39,$K39*Normalization!AM$39,AM38*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM32))))), 0, CHOOSE($C$72,'Linear Projection'!AM27,(1*$F39+0.5*$G39)*Normalization!AM$39,$K39*Normalization!AM$39,AM38*$F$13,CHOOSE(AM$68,'Linear Projection'!AM27,(1*$F39+0.5*$G39)*Normalization!AM$39,$K39*Normalization!AM$39,AM38*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN27,(1*$F39+0.5*$G39)*Normalization!AN$39,$K39*Normalization!AN$39,AN38*$F$13,CHOOSE(AN$68,'Linear Projection'!AN27,(1*$F39+0.5*$G39)*Normalization!AN$39,$K39*Normalization!AN$39,AN38*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN32))))), 0, CHOOSE($C$72,'Linear Projection'!AN27,(1*$F39+0.5*$G39)*Normalization!AN$39,$K39*Normalization!AN$39,AN38*$F$13,CHOOSE(AN$68,'Linear Projection'!AN27,(1*$F39+0.5*$G39)*Normalization!AN$39,$K39*Normalization!AN$39,AN38*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO27,(1*$F39+0.5*$G39)*Normalization!AO$39,$K39*Normalization!AO$39,AO38*$F$13,CHOOSE(AO$68,'Linear Projection'!AO27,(1*$F39+0.5*$G39)*Normalization!AO$39,$K39*Normalization!AO$39,AO38*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO32))))), 0, CHOOSE($C$72,'Linear Projection'!AO27,(1*$F39+0.5*$G39)*Normalization!AO$39,$K39*Normalization!AO$39,AO38*$F$13,CHOOSE(AO$68,'Linear Projection'!AO27,(1*$F39+0.5*$G39)*Normalization!AO$39,$K39*Normalization!AO$39,AO38*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP27,(1*$F39+0.5*$G39)*Normalization!AP$39,$K39*Normalization!AP$39,AP38*$F$13,CHOOSE(AP$68,'Linear Projection'!AP27,(1*$F39+0.5*$G39)*Normalization!AP$39,$K39*Normalization!AP$39,AP38*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP32))))), 0, CHOOSE($C$72,'Linear Projection'!AP27,(1*$F39+0.5*$G39)*Normalization!AP$39,$K39*Normalization!AP$39,AP38*$F$13,CHOOSE(AP$68,'Linear Projection'!AP27,(1*$F39+0.5*$G39)*Normalization!AP$39,$K39*Normalization!AP$39,AP38*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ27,(1*$F39+0.5*$G39)*Normalization!AQ$39,$K39*Normalization!AQ$39,AQ38*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ27,(1*$F39+0.5*$G39)*Normalization!AQ$39,$K39*Normalization!AQ$39,AQ38*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ32))))), 0, CHOOSE($C$72,'Linear Projection'!AQ27,(1*$F39+0.5*$G39)*Normalization!AQ$39,$K39*Normalization!AQ$39,AQ38*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ27,(1*$F39+0.5*$G39)*Normalization!AQ$39,$K39*Normalization!AQ$39,AQ38*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR27,(1*$F39+0.5*$G39)*Normalization!AR$39,$K39*Normalization!AR$39,AR38*$F$13,CHOOSE(AR$68,'Linear Projection'!AR27,(1*$F39+0.5*$G39)*Normalization!AR$39,$K39*Normalization!AR$39,AR38*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR32))))), 0, CHOOSE($C$72,'Linear Projection'!AR27,(1*$F39+0.5*$G39)*Normalization!AR$39,$K39*Normalization!AR$39,AR38*$F$13,CHOOSE(AR$68,'Linear Projection'!AR27,(1*$F39+0.5*$G39)*Normalization!AR$39,$K39*Normalization!AR$39,AR38*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS27,(1*$F39+0.5*$G39)*Normalization!AS$39,$K39*Normalization!AS$39,AS38*$F$13,CHOOSE(AS$68,'Linear Projection'!AS27,(1*$F39+0.5*$G39)*Normalization!AS$39,$K39*Normalization!AS$39,AS38*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS32))))), 0, CHOOSE($C$72,'Linear Projection'!AS27,(1*$F39+0.5*$G39)*Normalization!AS$39,$K39*Normalization!AS$39,AS38*$F$13,CHOOSE(AS$68,'Linear Projection'!AS27,(1*$F39+0.5*$G39)*Normalization!AS$39,$K39*Normalization!AS$39,AS38*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT27,(1*$F39+0.5*$G39)*Normalization!AT$39,$K39*Normalization!AT$39,AT38*$F$13,CHOOSE(AT$68,'Linear Projection'!AT27,(1*$F39+0.5*$G39)*Normalization!AT$39,$K39*Normalization!AT$39,AT38*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT32))))), 0, CHOOSE($C$72,'Linear Projection'!AT27,(1*$F39+0.5*$G39)*Normalization!AT$39,$K39*Normalization!AT$39,AT38*$F$13,CHOOSE(AT$68,'Linear Projection'!AT27,(1*$F39+0.5*$G39)*Normalization!AT$39,$K39*Normalization!AT$39,AT38*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU27,(1*$F39+0.5*$G39)*Normalization!AU$39,$K39*Normalization!AU$39,AU38*$F$13,CHOOSE(AU$68,'Linear Projection'!AU27,(1*$F39+0.5*$G39)*Normalization!AU$39,$K39*Normalization!AU$39,AU38*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU32))))), 0, CHOOSE($C$72,'Linear Projection'!AU27,(1*$F39+0.5*$G39)*Normalization!AU$39,$K39*Normalization!AU$39,AU38*$F$13,CHOOSE(AU$68,'Linear Projection'!AU27,(1*$F39+0.5*$G39)*Normalization!AU$39,$K39*Normalization!AU$39,AU38*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU32))))))","v":-9889.7777777779847},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV27,(1*$F39+0.5*$G39)*Normalization!AV$39,$K39*Normalization!AV$39,AV38*$F$13,CHOOSE(AV$68,'Linear Projection'!AV27,(1*$F39+0.5*$G39)*Normalization!AV$39,$K39*Normalization!AV$39,AV38*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV32))))), 0, CHOOSE($C$72,'Linear Projection'!AV27,(1*$F39+0.5*$G39)*Normalization!AV$39,$K39*Normalization!AV$39,AV38*$F$13,CHOOSE(AV$68,'Linear Projection'!AV27,(1*$F39+0.5*$G39)*Normalization!AV$39,$K39*Normalization!AV$39,AV38*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV32))))))","v":49878.805555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW27,(1*$F39+0.5*$G39)*Normalization!AW$39,$K39*Normalization!AW$39,AW38*$F$13,CHOOSE(AW$68,'Linear Projection'!AW27,(1*$F39+0.5*$G39)*Normalization!AW$39,$K39*Normalization!AW$39,AW38*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW32))))), 0, CHOOSE($C$72,'Linear Projection'!AW27,(1*$F39+0.5*$G39)*Normalization!AW$39,$K39*Normalization!AW$39,AW38*$F$13,CHOOSE(AW$68,'Linear Projection'!AW27,(1*$F39+0.5*$G39)*Normalization!AW$39,$K39*Normalization!AW$39,AW38*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX27,(1*$F39+0.5*$G39)*Normalization!AX$39,$K39*Normalization!AX$39,AX38*$F$13,CHOOSE(AX$68,'Linear Projection'!AX27,(1*$F39+0.5*$G39)*Normalization!AX$39,$K39*Normalization!AX$39,AX38*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX32))))), 0, CHOOSE($C$72,'Linear Projection'!AX27,(1*$F39+0.5*$G39)*Normalization!AX$39,$K39*Normalization!AX$39,AX38*$F$13,CHOOSE(AX$68,'Linear Projection'!AX27,(1*$F39+0.5*$G39)*Normalization!AX$39,$K39*Normalization!AX$39,AX38*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY27,(1*$F39+0.5*$G39)*Normalization!AY$39,$K39*Normalization!AY$39,AY38*$F$13,CHOOSE(AY$68,'Linear Projection'!AY27,(1*$F39+0.5*$G39)*Normalization!AY$39,$K39*Normalization!AY$39,AY38*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY32))))), 0, CHOOSE($C$72,'Linear Projection'!AY27,(1*$F39+0.5*$G39)*Normalization!AY$39,$K39*Normalization!AY$39,AY38*$F$13,CHOOSE(AY$68,'Linear Projection'!AY27,(1*$F39+0.5*$G39)*Normalization!AY$39,$K39*Normalization!AY$39,AY38*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY32))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ27,(1*$F39+0.5*$G39)*Normalization!AZ$39,$K39*Normalization!AZ$39,AZ38*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ27,(1*$F39+0.5*$G39)*Normalization!AZ$39,$K39*Normalization!AZ$39,AZ38*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ32))))), 0, CHOOSE($C$72,'Linear Projection'!AZ27,(1*$F39+0.5*$G39)*Normalization!AZ$39,$K39*Normalization!AZ$39,AZ38*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ27,(1*$F39+0.5*$G39)*Normalization!AZ$39,$K39*Normalization!AZ$39,AZ38*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ32))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA27,(1*$F39+0.5*$G39)*Normalization!BA$39,$K39*Normalization!BA$39,BA38*$F$13,CHOOSE(BA$68,'Linear Projection'!BA27,(1*$F39+0.5*$G39)*Normalization!BA$39,$K39*Normalization!BA$39,BA38*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA32))))), 0, CHOOSE($C$72,'Linear Projection'!BA27,(1*$F39+0.5*$G39)*Normalization!BA$39,$K39*Normalization!BA$39,BA38*$F$13,CHOOSE(BA$68,'Linear Projection'!BA27,(1*$F39+0.5*$G39)*Normalization!BA$39,$K39*Normalization!BA$39,BA38*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA32))))))","v":-4769.9428571428289},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB27,(1*$F39+0.5*$G39)*Normalization!BB$39,$K39*Normalization!BB$39,BB38*$F$13,CHOOSE(BB$68,'Linear Projection'!BB27,(1*$F39+0.5*$G39)*Normalization!BB$39,$K39*Normalization!BB$39,BB38*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB32))))), 0, CHOOSE($C$72,'Linear Projection'!BB27,(1*$F39+0.5*$G39)*Normalization!BB$39,$K39*Normalization!BB$39,BB38*$F$13,CHOOSE(BB$68,'Linear Projection'!BB27,(1*$F39+0.5*$G39)*Normalization!BB$39,$K39*Normalization!BB$39,BB38*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC27,(1*$F39+0.5*$G39)*Normalization!BC$39,$K39*Normalization!BC$39,BC38*$F$13,CHOOSE(BC$68,'Linear Projection'!BC27,(1*$F39+0.5*$G39)*Normalization!BC$39,$K39*Normalization!BC$39,BC38*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC32))))), 0, CHOOSE($C$72,'Linear Projection'!BC27,(1*$F39+0.5*$G39)*Normalization!BC$39,$K39*Normalization!BC$39,BC38*$F$13,CHOOSE(BC$68,'Linear Projection'!BC27,(1*$F39+0.5*$G39)*Normalization!BC$39,$K39*Normalization!BC$39,BC38*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC32))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD27,(1*$F39+0.5*$G39)*Normalization!BD$39,$K39*Normalization!BD$39,BD38*$F$13,CHOOSE(BD$68,'Linear Projection'!BD27,(1*$F39+0.5*$G39)*Normalization!BD$39,$K39*Normalization!BD$39,BD38*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD32))))), 0, CHOOSE($C$72,'Linear Projection'!BD27,(1*$F39+0.5*$G39)*Normalization!BD$39,$K39*Normalization!BD$39,BD38*$F$13,CHOOSE(BD$68,'Linear Projection'!BD27,(1*$F39+0.5*$G39)*Normalization!BD$39,$K39*Normalization!BD$39,BD38*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE27,(1*$F39+0.5*$G39)*Normalization!BE$39,$K39*Normalization!BE$39,BE38*$F$13,CHOOSE(BE$68,'Linear Projection'!BE27,(1*$F39+0.5*$G39)*Normalization!BE$39,$K39*Normalization!BE$39,BE38*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE32))))), 0, CHOOSE($C$72,'Linear Projection'!BE27,(1*$F39+0.5*$G39)*Normalization!BE$39,$K39*Normalization!BE$39,BE38*$F$13,CHOOSE(BE$68,'Linear Projection'!BE27,(1*$F39+0.5*$G39)*Normalization!BE$39,$K39*Normalization!BE$39,BE38*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE32))))))","v":1171.725694444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF27,(1*$F39+0.5*$G39)*Normalization!BF$39,$K39*Normalization!BF$39,BF38*$F$13,CHOOSE(BF$68,'Linear Projection'!BF27,(1*$F39+0.5*$G39)*Normalization!BF$39,$K39*Normalization!BF$39,BF38*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF32))))), 0, CHOOSE($C$72,'Linear Projection'!BF27,(1*$F39+0.5*$G39)*Normalization!BF$39,$K39*Normalization!BF$39,BF38*$F$13,CHOOSE(BF$68,'Linear Projection'!BF27,(1*$F39+0.5*$G39)*Normalization!BF$39,$K39*Normalization!BF$39,BF38*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF32))))))","v":67.511117794485926},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG27,(1*$F39+0.5*$G39)*Normalization!BG$39,$K39*Normalization!BG$39,BG38*$F$13,CHOOSE(BG$68,'Linear Projection'!BG27,(1*$F39+0.5*$G39)*Normalization!BG$39,$K39*Normalization!BG$39,BG38*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG32))))), 0, CHOOSE($C$72,'Linear Projection'!BG27,(1*$F39+0.5*$G39)*Normalization!BG$39,$K39*Normalization!BG$39,BG38*$F$13,CHOOSE(BG$68,'Linear Projection'!BG27,(1*$F39+0.5*$G39)*Normalization!BG$39,$K39*Normalization!BG$39,BG38*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG32))))))","v":282.91623333333337},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH27,(1*$F39+0.5*$G39)*Normalization!BH$39,$K39*Normalization!BH$39,BH38*$F$13,CHOOSE(BH$68,'Linear Projection'!BH27,(1*$F39+0.5*$G39)*Normalization!BH$39,$K39*Normalization!BH$39,BH38*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH32))))), 0, CHOOSE($C$72,'Linear Projection'!BH27,(1*$F39+0.5*$G39)*Normalization!BH$39,$K39*Normalization!BH$39,BH38*$F$13,CHOOSE(BH$68,'Linear Projection'!BH27,(1*$F39+0.5*$G39)*Normalization!BH$39,$K39*Normalization!BH$39,BH38*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH32))))))","v":23.844444444444434},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI27,(1*$F39+0.5*$G39)*Normalization!BI$39,$K39*Normalization!BI$39,BI38*$F$13,CHOOSE(BI$68,'Linear Projection'!BI27,(1*$F39+0.5*$G39)*Normalization!BI$39,$K39*Normalization!BI$39,BI38*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI32))))), 0, CHOOSE($C$72,'Linear Projection'!BI27,(1*$F39+0.5*$G39)*Normalization!BI$39,$K39*Normalization!BI$39,BI38*$F$13,CHOOSE(BI$68,'Linear Projection'!BI27,(1*$F39+0.5*$G39)*Normalization!BI$39,$K39*Normalization!BI$39,BI38*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI32))))))","v":23.844444444444434},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ27,(1*$F39+0.5*$G39)*Normalization!BJ$39,$K39*Normalization!BJ$39,BJ38*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ27,(1*$F39+0.5*$G39)*Normalization!BJ$39,$K39*Normalization!BJ$39,BJ38*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ32))))), 0, CHOOSE($C$72,'Linear Projection'!BJ27,(1*$F39+0.5*$G39)*Normalization!BJ$39,$K39*Normalization!BJ$39,BJ38*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ27,(1*$F39+0.5*$G39)*Normalization!BJ$39,$K39*Normalization!BJ$39,BJ38*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK27,(1*$F39+0.5*$G39)*Normalization!BK$39,$K39*Normalization!BK$39,BK38*$F$13,CHOOSE(BK$68,'Linear Projection'!BK27,(1*$F39+0.5*$G39)*Normalization!BK$39,$K39*Normalization!BK$39,BK38*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK32))))), 0, CHOOSE($C$72,'Linear Projection'!BK27,(1*$F39+0.5*$G39)*Normalization!BK$39,$K39*Normalization!BK$39,BK38*$F$13,CHOOSE(BK$68,'Linear Projection'!BK27,(1*$F39+0.5*$G39)*Normalization!BK$39,$K39*Normalization!BK$39,BK38*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK32))))))","v":-12783.95393333328},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM27,(1*$F39+0.5*$G39)*Normalization!BM$39,$K39*Normalization!BM$39,BM38*$F$13,CHOOSE(BM$68,'Linear Projection'!BM27,(1*$F39+0.5*$G39)*Normalization!BM$39,$K39*Normalization!BM$39,BM38*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM32))))), 0, CHOOSE($C$72,'Linear Projection'!BM27,(1*$F39+0.5*$G39)*Normalization!BM$39,$K39*Normalization!BM$39,BM38*$F$13,CHOOSE(BM$68,'Linear Projection'!BM27,(1*$F39+0.5*$G39)*Normalization!BM$39,$K39*Normalization!BM$39,BM38*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM32))))))","v":-11330.533000000054},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO27,(1*$F39+0.5*$G39)*Normalization!BO$39,$K39*Normalization!BO$39,BO38*$F$13,CHOOSE(BO$68,'Linear Projection'!BO27,(1*$F39+0.5*$G39)*Normalization!BO$39,$K39*Normalization!BO$39,BO38*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO32))))), 0, CHOOSE($C$72,'Linear Projection'!BO27,(1*$F39+0.5*$G39)*Normalization!BO$39,$K39*Normalization!BO$39,BO38*$F$13,CHOOSE(BO$68,'Linear Projection'!BO27,(1*$F39+0.5*$G39)*Normalization!BO$39,$K39*Normalization!BO$39,BO38*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP27,(1*$F39+0.5*$G39)*Normalization!BP$39,$K39*Normalization!BP$39,BP38*$F$13,CHOOSE(BP$68,'Linear Projection'!BP27,(1*$F39+0.5*$G39)*Normalization!BP$39,$K39*Normalization!BP$39,BP38*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP32))))), 0, CHOOSE($C$72,'Linear Projection'!BP27,(1*$F39+0.5*$G39)*Normalization!BP$39,$K39*Normalization!BP$39,BP38*$F$13,CHOOSE(BP$68,'Linear Projection'!BP27,(1*$F39+0.5*$G39)*Normalization!BP$39,$K39*Normalization!BP$39,BP38*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ27,(1*$F39+0.5*$G39)*Normalization!BQ$39,$K39*Normalization!BQ$39,BQ38*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ27,(1*$F39+0.5*$G39)*Normalization!BQ$39,$K39*Normalization!BQ$39,BQ38*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ32))))), 0, CHOOSE($C$72,'Linear Projection'!BQ27,(1*$F39+0.5*$G39)*Normalization!BQ$39,$K39*Normalization!BQ$39,BQ38*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ27,(1*$F39+0.5*$G39)*Normalization!BQ$39,$K39*Normalization!BQ$39,BQ38*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR27,(1*$F39+0.5*$G39)*Normalization!BR$39,$K39*Normalization!BR$39,BR38*$F$13,CHOOSE(BR$68,'Linear Projection'!BR27,(1*$F39+0.5*$G39)*Normalization!BR$39,$K39*Normalization!BR$39,BR38*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR32))))), 0, CHOOSE($C$72,'Linear Projection'!BR27,(1*$F39+0.5*$G39)*Normalization!BR$39,$K39*Normalization!BR$39,BR38*$F$13,CHOOSE(BR$68,'Linear Projection'!BR27,(1*$F39+0.5*$G39)*Normalization!BR$39,$K39*Normalization!BR$39,BR38*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS27,(1*$F39+0.5*$G39)*Normalization!BS$39,$K39*Normalization!BS$39,BS38*$F$13,CHOOSE(BS$68,'Linear Projection'!BS27,(1*$F39+0.5*$G39)*Normalization!BS$39,$K39*Normalization!BS$39,BS38*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS32))))), 0, CHOOSE($C$72,'Linear Projection'!BS27,(1*$F39+0.5*$G39)*Normalization!BS$39,$K39*Normalization!BS$39,BS38*$F$13,CHOOSE(BS$68,'Linear Projection'!BS27,(1*$F39+0.5*$G39)*Normalization!BS$39,$K39*Normalization!BS$39,BS38*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT27,(1*$F39+0.5*$G39)*Normalization!BT$39,$K39*Normalization!BT$39,BT38*$F$13,CHOOSE(BT$68,'Linear Projection'!BT27,(1*$F39+0.5*$G39)*Normalization!BT$39,$K39*Normalization!BT$39,BT38*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT32))))), 0, CHOOSE($C$72,'Linear Projection'!BT27,(1*$F39+0.5*$G39)*Normalization!BT$39,$K39*Normalization!BT$39,BT38*$F$13,CHOOSE(BT$68,'Linear Projection'!BT27,(1*$F39+0.5*$G39)*Normalization!BT$39,$K39*Normalization!BT$39,BT38*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU27,(1*$F39+0.5*$G39)*Normalization!BU$39,$K39*Normalization!BU$39,BU38*$F$13,CHOOSE(BU$68,'Linear Projection'!BU27,(1*$F39+0.5*$G39)*Normalization!BU$39,$K39*Normalization!BU$39,BU38*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU32))))), 0, CHOOSE($C$72,'Linear Projection'!BU27,(1*$F39+0.5*$G39)*Normalization!BU$39,$K39*Normalization!BU$39,BU38*$F$13,CHOOSE(BU$68,'Linear Projection'!BU27,(1*$F39+0.5*$G39)*Normalization!BU$39,$K39*Normalization!BU$39,BU38*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV27,(1*$F39+0.5*$G39)*Normalization!BV$39,$K39*Normalization!BV$39,BV38*$F$13,CHOOSE(BV$68,'Linear Projection'!BV27,(1*$F39+0.5*$G39)*Normalization!BV$39,$K39*Normalization!BV$39,BV38*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV32))))), 0, CHOOSE($C$72,'Linear Projection'!BV27,(1*$F39+0.5*$G39)*Normalization!BV$39,$K39*Normalization!BV$39,BV38*$F$13,CHOOSE(BV$68,'Linear Projection'!BV27,(1*$F39+0.5*$G39)*Normalization!BV$39,$K39*Normalization!BV$39,BV38*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW27,(1*$F39+0.5*$G39)*Normalization!BW$39,$K39*Normalization!BW$39,BW38*$F$13,CHOOSE(BW$68,'Linear Projection'!BW27,(1*$F39+0.5*$G39)*Normalization!BW$39,$K39*Normalization!BW$39,BW38*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW32))))), 0, CHOOSE($C$72,'Linear Projection'!BW27,(1*$F39+0.5*$G39)*Normalization!BW$39,$K39*Normalization!BW$39,BW38*$F$13,CHOOSE(BW$68,'Linear Projection'!BW27,(1*$F39+0.5*$G39)*Normalization!BW$39,$K39*Normalization!BW$39,BW38*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW32))))))","v":38748919.598649979},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX27,(1*$F39+0.5*$G39)*Normalization!BX$39,$K39*Normalization!BX$39,BX38*$F$13,CHOOSE(BX$68,'Linear Projection'!BX27,(1*$F39+0.5*$G39)*Normalization!BX$39,$K39*Normalization!BX$39,BX38*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX32))))), 0, CHOOSE($C$72,'Linear Projection'!BX27,(1*$F39+0.5*$G39)*Normalization!BX$39,$K39*Normalization!BX$39,BX38*$F$13,CHOOSE(BX$68,'Linear Projection'!BX27,(1*$F39+0.5*$G39)*Normalization!BX$39,$K39*Normalization!BX$39,BX38*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY27,(1*$F39+0.5*$G39)*Normalization!BY$39,$K39*Normalization!BY$39,BY38*$F$13,CHOOSE(BY$68,'Linear Projection'!BY27,(1*$F39+0.5*$G39)*Normalization!BY$39,$K39*Normalization!BY$39,BY38*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY32))))), 0, CHOOSE($C$72,'Linear Projection'!BY27,(1*$F39+0.5*$G39)*Normalization!BY$39,$K39*Normalization!BY$39,BY38*$F$13,CHOOSE(BY$68,'Linear Projection'!BY27,(1*$F39+0.5*$G39)*Normalization!BY$39,$K39*Normalization!BY$39,BY38*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ27,(1*$F39+0.5*$G39)*Normalization!BZ$39,$K39*Normalization!BZ$39,BZ38*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ27,(1*$F39+0.5*$G39)*Normalization!BZ$39,$K39*Normalization!BZ$39,BZ38*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ32))))), 0, CHOOSE($C$72,'Linear Projection'!BZ27,(1*$F39+0.5*$G39)*Normalization!BZ$39,$K39*Normalization!BZ$39,BZ38*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ27,(1*$F39+0.5*$G39)*Normalization!BZ$39,$K39*Normalization!BZ$39,BZ38*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA27,(1*$F39+0.5*$G39)*Normalization!CA$39,$K39*Normalization!CA$39,CA38*$F$13,CHOOSE(CA$68,'Linear Projection'!CA27,(1*$F39+0.5*$G39)*Normalization!CA$39,$K39*Normalization!CA$39,CA38*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA32))))), 0, CHOOSE($C$72,'Linear Projection'!CA27,(1*$F39+0.5*$G39)*Normalization!CA$39,$K39*Normalization!CA$39,CA38*$F$13,CHOOSE(CA$68,'Linear Projection'!CA27,(1*$F39+0.5*$G39)*Normalization!CA$39,$K39*Normalization!CA$39,CA38*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA32))))))","v":19164850.554041028},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB27,(1*$F39+0.5*$G39)*Normalization!CB$39,$K39*Normalization!CB$39,CB38*$F$13,CHOOSE(CB$68,'Linear Projection'!CB27,(1*$F39+0.5*$G39)*Normalization!CB$39,$K39*Normalization!CB$39,CB38*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB32))))), 0, CHOOSE($C$72,'Linear Projection'!CB27,(1*$F39+0.5*$G39)*Normalization!CB$39,$K39*Normalization!CB$39,CB38*$F$13,CHOOSE(CB$68,'Linear Projection'!CB27,(1*$F39+0.5*$G39)*Normalization!CB$39,$K39*Normalization!CB$39,CB38*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB32))))))","v":247686.63036427647},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC27,(1*$F39+0.5*$G39)*Normalization!CC$39,$K39*Normalization!CC$39,CC38*$F$13,CHOOSE(CC$68,'Linear Projection'!CC27,(1*$F39+0.5*$G39)*Normalization!CC$39,$K39*Normalization!CC$39,CC38*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC32))))), 0, CHOOSE($C$72,'Linear Projection'!CC27,(1*$F39+0.5*$G39)*Normalization!CC$39,$K39*Normalization!CC$39,CC38*$F$13,CHOOSE(CC$68,'Linear Projection'!CC27,(1*$F39+0.5*$G39)*Normalization!CC$39,$K39*Normalization!CC$39,CC38*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC32))))))","v":2726783.0252206773},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD27,(1*$F39+0.5*$G39)*Normalization!CD$39,$K39*Normalization!CD$39,CD38*$F$13,CHOOSE(CD$68,'Linear Projection'!CD27,(1*$F39+0.5*$G39)*Normalization!CD$39,$K39*Normalization!CD$39,CD38*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD32))))), 0, CHOOSE($C$72,'Linear Projection'!CD27,(1*$F39+0.5*$G39)*Normalization!CD$39,$K39*Normalization!CD$39,CD38*$F$13,CHOOSE(CD$68,'Linear Projection'!CD27,(1*$F39+0.5*$G39)*Normalization!CD$39,$K39*Normalization!CD$39,CD38*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD32))))))","v":-1704956.8937371075},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE27,(1*$F39+0.5*$G39)*Normalization!CE$39,$K39*Normalization!CE$39,CE38*$F$13,CHOOSE(CE$68,'Linear Projection'!CE27,(1*$F39+0.5*$G39)*Normalization!CE$39,$K39*Normalization!CE$39,CE38*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE32))))), 0, CHOOSE($C$72,'Linear Projection'!CE27,(1*$F39+0.5*$G39)*Normalization!CE$39,$K39*Normalization!CE$39,CE38*$F$13,CHOOSE(CE$68,'Linear Projection'!CE27,(1*$F39+0.5*$G39)*Normalization!CE$39,$K39*Normalization!CE$39,CE38*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF27,(1*$F39+0.5*$G39)*Normalization!CF$39,$K39*Normalization!CF$39,CF38*$F$13,CHOOSE(CF$68,'Linear Projection'!CF27,(1*$F39+0.5*$G39)*Normalization!CF$39,$K39*Normalization!CF$39,CF38*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF32))))), 0, CHOOSE($C$72,'Linear Projection'!CF27,(1*$F39+0.5*$G39)*Normalization!CF$39,$K39*Normalization!CF$39,CF38*$F$13,CHOOSE(CF$68,'Linear Projection'!CF27,(1*$F39+0.5*$G39)*Normalization!CF$39,$K39*Normalization!CF$39,CF38*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF32))))))","v":11229298.831838846},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG27,(1*$F39+0.5*$G39)*Normalization!CG$39,$K39*Normalization!CG$39,CG38*$F$13,CHOOSE(CG$68,'Linear Projection'!CG27,(1*$F39+0.5*$G39)*Normalization!CG$39,$K39*Normalization!CG$39,CG38*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG32))))), 0, CHOOSE($C$72,'Linear Projection'!CG27,(1*$F39+0.5*$G39)*Normalization!CG$39,$K39*Normalization!CG$39,CG38*$F$13,CHOOSE(CG$68,'Linear Projection'!CG27,(1*$F39+0.5*$G39)*Normalization!CG$39,$K39*Normalization!CG$39,CG38*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG32))))))","v":1241005.533453621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH27,(1*$F39+0.5*$G39)*Normalization!CH$39,$K39*Normalization!CH$39,CH38*$F$13,CHOOSE(CH$68,'Linear Projection'!CH27,(1*$F39+0.5*$G39)*Normalization!CH$39,$K39*Normalization!CH$39,CH38*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH32))))), 0, CHOOSE($C$72,'Linear Projection'!CH27,(1*$F39+0.5*$G39)*Normalization!CH$39,$K39*Normalization!CH$39,CH38*$F$13,CHOOSE(CH$68,'Linear Projection'!CH27,(1*$F39+0.5*$G39)*Normalization!CH$39,$K39*Normalization!CH$39,CH38*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH32))))))","v":-1817634.8129147887},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI27,(1*$F39+0.5*$G39)*Normalization!CI$39,$K39*Normalization!CI$39,CI38*$F$13,CHOOSE(CI$68,'Linear Projection'!CI27,(1*$F39+0.5*$G39)*Normalization!CI$39,$K39*Normalization!CI$39,CI38*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI32))))), 0, CHOOSE($C$72,'Linear Projection'!CI27,(1*$F39+0.5*$G39)*Normalization!CI$39,$K39*Normalization!CI$39,CI38*$F$13,CHOOSE(CI$68,'Linear Projection'!CI27,(1*$F39+0.5*$G39)*Normalization!CI$39,$K39*Normalization!CI$39,CI38*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI32))))))","v":259641.91958328616},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ27,(1*$F39+0.5*$G39)*Normalization!CJ$39,$K39*Normalization!CJ$39,CJ38*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ27,(1*$F39+0.5*$G39)*Normalization!CJ$39,$K39*Normalization!CJ$39,CJ38*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ32))))), 0, CHOOSE($C$72,'Linear Projection'!CJ27,(1*$F39+0.5*$G39)*Normalization!CJ$39,$K39*Normalization!CJ$39,CJ38*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ27,(1*$F39+0.5*$G39)*Normalization!CJ$39,$K39*Normalization!CJ$39,CJ38*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ32))))))","v":10539964.061111152},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK27,(1*$F39+0.5*$G39)*Normalization!CK$39,$K39*Normalization!CK$39,CK38*$F$13,CHOOSE(CK$68,'Linear Projection'!CK27,(1*$F39+0.5*$G39)*Normalization!CK$39,$K39*Normalization!CK$39,CK38*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK32))))), 0, CHOOSE($C$72,'Linear Projection'!CK27,(1*$F39+0.5*$G39)*Normalization!CK$39,$K39*Normalization!CK$39,CK38*$F$13,CHOOSE(CK$68,'Linear Projection'!CK27,(1*$F39+0.5*$G39)*Normalization!CK$39,$K39*Normalization!CK$39,CK38*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL27,(1*$F39+0.5*$G39)*Normalization!CL$39,$K39*Normalization!CL$39,CL38*$F$13,CHOOSE(CL$68,'Linear Projection'!CL27,(1*$F39+0.5*$G39)*Normalization!CL$39,$K39*Normalization!CL$39,CL38*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL32))))), 0, CHOOSE($C$72,'Linear Projection'!CL27,(1*$F39+0.5*$G39)*Normalization!CL$39,$K39*Normalization!CL$39,CL38*$F$13,CHOOSE(CL$68,'Linear Projection'!CL27,(1*$F39+0.5*$G39)*Normalization!CL$39,$K39*Normalization!CL$39,CL38*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL32))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM27,(1*$F39+0.5*$G39)*Normalization!CM$39,$K39*Normalization!CM$39,CM38*$F$13,CHOOSE(CM$68,'Linear Projection'!CM27,(1*$F39+0.5*$G39)*Normalization!CM$39,$K39*Normalization!CM$39,CM38*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM32))))), 0, CHOOSE($C$72,'Linear Projection'!CM27,(1*$F39+0.5*$G39)*Normalization!CM$39,$K39*Normalization!CM$39,CM38*$F$13,CHOOSE(CM$68,'Linear Projection'!CM27,(1*$F39+0.5*$G39)*Normalization!CM$39,$K39*Normalization!CM$39,CM38*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN27,(1*$F39+0.5*$G39)*Normalization!CN$39,$K39*Normalization!CN$39,CN38*$F$13,CHOOSE(CN$68,'Linear Projection'!CN27,(1*$F39+0.5*$G39)*Normalization!CN$39,$K39*Normalization!CN$39,CN38*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN32))))), 0, CHOOSE($C$72,'Linear Projection'!CN27,(1*$F39+0.5*$G39)*Normalization!CN$39,$K39*Normalization!CN$39,CN38*$F$13,CHOOSE(CN$68,'Linear Projection'!CN27,(1*$F39+0.5*$G39)*Normalization!CN$39,$K39*Normalization!CN$39,CN38*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO27,(1*$F39+0.5*$G39)*Normalization!CO$39,$K39*Normalization!CO$39,CO38*$F$13,CHOOSE(CO$68,'Linear Projection'!CO27,(1*$F39+0.5*$G39)*Normalization!CO$39,$K39*Normalization!CO$39,CO38*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO32))))), 0, CHOOSE($C$72,'Linear Projection'!CO27,(1*$F39+0.5*$G39)*Normalization!CO$39,$K39*Normalization!CO$39,CO38*$F$13,CHOOSE(CO$68,'Linear Projection'!CO27,(1*$F39+0.5*$G39)*Normalization!CO$39,$K39*Normalization!CO$39,CO38*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP27,(1*$F39+0.5*$G39)*Normalization!CP$39,$K39*Normalization!CP$39,CP38*$F$13,CHOOSE(CP$68,'Linear Projection'!CP27,(1*$F39+0.5*$G39)*Normalization!CP$39,$K39*Normalization!CP$39,CP38*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP32))))), 0, CHOOSE($C$72,'Linear Projection'!CP27,(1*$F39+0.5*$G39)*Normalization!CP$39,$K39*Normalization!CP$39,CP38*$F$13,CHOOSE(CP$68,'Linear Projection'!CP27,(1*$F39+0.5*$G39)*Normalization!CP$39,$K39*Normalization!CP$39,CP38*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ27,(1*$F39+0.5*$G39)*Normalization!CQ$39,$K39*Normalization!CQ$39,CQ38*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ27,(1*$F39+0.5*$G39)*Normalization!CQ$39,$K39*Normalization!CQ$39,CQ38*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ32))))), 0, CHOOSE($C$72,'Linear Projection'!CQ27,(1*$F39+0.5*$G39)*Normalization!CQ$39,$K39*Normalization!CQ$39,CQ38*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ27,(1*$F39+0.5*$G39)*Normalization!CQ$39,$K39*Normalization!CQ$39,CQ38*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ32))))))","v":21557023.75},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR27,(1*$F39+0.5*$G39)*Normalization!CR$39,$K39*Normalization!CR$39,CR38*$F$13,CHOOSE(CR$68,'Linear Projection'!CR27,(1*$F39+0.5*$G39)*Normalization!CR$39,$K39*Normalization!CR$39,CR38*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR32))))), 0, CHOOSE($C$72,'Linear Projection'!CR27,(1*$F39+0.5*$G39)*Normalization!CR$39,$K39*Normalization!CR$39,CR38*$F$13,CHOOSE(CR$68,'Linear Projection'!CR27,(1*$F39+0.5*$G39)*Normalization!CR$39,$K39*Normalization!CR$39,CR38*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS27,(1*$F39+0.5*$G39)*Normalization!CS$39,$K39*Normalization!CS$39,CS38*$F$13,CHOOSE(CS$68,'Linear Projection'!CS27,(1*$F39+0.5*$G39)*Normalization!CS$39,$K39*Normalization!CS$39,CS38*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS32))))), 0, CHOOSE($C$72,'Linear Projection'!CS27,(1*$F39+0.5*$G39)*Normalization!CS$39,$K39*Normalization!CS$39,CS38*$F$13,CHOOSE(CS$68,'Linear Projection'!CS27,(1*$F39+0.5*$G39)*Normalization!CS$39,$K39*Normalization!CS$39,CS38*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT27,(1*$F39+0.5*$G39)*Normalization!CT$39,$K39*Normalization!CT$39,CT38*$F$13,CHOOSE(CT$68,'Linear Projection'!CT27,(1*$F39+0.5*$G39)*Normalization!CT$39,$K39*Normalization!CT$39,CT38*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT32))))), 0, CHOOSE($C$72,'Linear Projection'!CT27,(1*$F39+0.5*$G39)*Normalization!CT$39,$K39*Normalization!CT$39,CT38*$F$13,CHOOSE(CT$68,'Linear Projection'!CT27,(1*$F39+0.5*$G39)*Normalization!CT$39,$K39*Normalization!CT$39,CT38*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU27,(1*$F39+0.5*$G39)*Normalization!CU$39,$K39*Normalization!CU$39,CU38*$F$13,CHOOSE(CU$68,'Linear Projection'!CU27,(1*$F39+0.5*$G39)*Normalization!CU$39,$K39*Normalization!CU$39,CU38*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU32))))), 0, CHOOSE($C$72,'Linear Projection'!CU27,(1*$F39+0.5*$G39)*Normalization!CU$39,$K39*Normalization!CU$39,CU38*$F$13,CHOOSE(CU$68,'Linear Projection'!CU27,(1*$F39+0.5*$G39)*Normalization!CU$39,$K39*Normalization!CU$39,CU38*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV27,(1*$F39+0.5*$G39)*Normalization!CV$39,$K39*Normalization!CV$39,CV38*$F$13,CHOOSE(CV$68,'Linear Projection'!CV27,(1*$F39+0.5*$G39)*Normalization!CV$39,$K39*Normalization!CV$39,CV38*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV32))))), 0, CHOOSE($C$72,'Linear Projection'!CV27,(1*$F39+0.5*$G39)*Normalization!CV$39,$K39*Normalization!CV$39,CV38*$F$13,CHOOSE(CV$68,'Linear Projection'!CV27,(1*$F39+0.5*$G39)*Normalization!CV$39,$K39*Normalization!CV$39,CV38*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW27,(1*$F39+0.5*$G39)*Normalization!CW$39,$K39*Normalization!CW$39,CW38*$F$13,CHOOSE(CW$68,'Linear Projection'!CW27,(1*$F39+0.5*$G39)*Normalization!CW$39,$K39*Normalization!CW$39,CW38*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW32))))), 0, CHOOSE($C$72,'Linear Projection'!CW27,(1*$F39+0.5*$G39)*Normalization!CW$39,$K39*Normalization!CW$39,CW38*$F$13,CHOOSE(CW$68,'Linear Projection'!CW27,(1*$F39+0.5*$G39)*Normalization!CW$39,$K39*Normalization!CW$39,CW38*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX27,(1*$F39+0.5*$G39)*Normalization!CX$39,$K39*Normalization!CX$39,CX38*$F$13,CHOOSE(CX$68,'Linear Projection'!CX27,(1*$F39+0.5*$G39)*Normalization!CX$39,$K39*Normalization!CX$39,CX38*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX32))))), 0, CHOOSE($C$72,'Linear Projection'!CX27,(1*$F39+0.5*$G39)*Normalization!CX$39,$K39*Normalization!CX$39,CX38*$F$13,CHOOSE(CX$68,'Linear Projection'!CX27,(1*$F39+0.5*$G39)*Normalization!CX$39,$K39*Normalization!CX$39,CX38*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY27,(1*$F39+0.5*$G39)*Normalization!CY$39,$K39*Normalization!CY$39,CY38*$F$13,CHOOSE(CY$68,'Linear Projection'!CY27,(1*$F39+0.5*$G39)*Normalization!CY$39,$K39*Normalization!CY$39,CY38*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY32))))), 0, CHOOSE($C$72,'Linear Projection'!CY27,(1*$F39+0.5*$G39)*Normalization!CY$39,$K39*Normalization!CY$39,CY38*$F$13,CHOOSE(CY$68,'Linear Projection'!CY27,(1*$F39+0.5*$G39)*Normalization!CY$39,$K39*Normalization!CY$39,CY38*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ27,(1*$F39+0.5*$G39)*Normalization!CZ$39,$K39*Normalization!CZ$39,CZ38*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ27,(1*$F39+0.5*$G39)*Normalization!CZ$39,$K39*Normalization!CZ$39,CZ38*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ32))))), 0, CHOOSE($C$72,'Linear Projection'!CZ27,(1*$F39+0.5*$G39)*Normalization!CZ$39,$K39*Normalization!CZ$39,CZ38*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ27,(1*$F39+0.5*$G39)*Normalization!CZ$39,$K39*Normalization!CZ$39,CZ38*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ32))))))","v":-246.54372222222446},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA27,(1*$F39+0.5*$G39)*Normalization!DA$39,$K39*Normalization!DA$39,DA38*$F$13,CHOOSE(DA$68,'Linear Projection'!DA27,(1*$F39+0.5*$G39)*Normalization!DA$39,$K39*Normalization!DA$39,DA38*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA32))))), 0, CHOOSE($C$72,'Linear Projection'!DA27,(1*$F39+0.5*$G39)*Normalization!DA$39,$K39*Normalization!DA$39,DA38*$F$13,CHOOSE(DA$68,'Linear Projection'!DA27,(1*$F39+0.5*$G39)*Normalization!DA$39,$K39*Normalization!DA$39,DA38*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB27,(1*$F39+0.5*$G39)*Normalization!DB$39,$K39*Normalization!DB$39,DB38*$F$13,CHOOSE(DB$68,'Linear Projection'!DB27,(1*$F39+0.5*$G39)*Normalization!DB$39,$K39*Normalization!DB$39,DB38*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB32))))), 0, CHOOSE($C$72,'Linear Projection'!DB27,(1*$F39+0.5*$G39)*Normalization!DB$39,$K39*Normalization!DB$39,DB38*$F$13,CHOOSE(DB$68,'Linear Projection'!DB27,(1*$F39+0.5*$G39)*Normalization!DB$39,$K39*Normalization!DB$39,DB38*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC27,(1*$F39+0.5*$G39)*Normalization!DC$39,$K39*Normalization!DC$39,DC38*$F$13,CHOOSE(DC$68,'Linear Projection'!DC27,(1*$F39+0.5*$G39)*Normalization!DC$39,$K39*Normalization!DC$39,DC38*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC32))))), 0, CHOOSE($C$72,'Linear Projection'!DC27,(1*$F39+0.5*$G39)*Normalization!DC$39,$K39*Normalization!DC$39,DC38*$F$13,CHOOSE(DC$68,'Linear Projection'!DC27,(1*$F39+0.5*$G39)*Normalization!DC$39,$K39*Normalization!DC$39,DC38*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD27,(1*$F39+0.5*$G39)*Normalization!DD$39,$K39*Normalization!DD$39,DD38*$F$13,CHOOSE(DD$68,'Linear Projection'!DD27,(1*$F39+0.5*$G39)*Normalization!DD$39,$K39*Normalization!DD$39,DD38*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD32))))), 0, CHOOSE($C$72,'Linear Projection'!DD27,(1*$F39+0.5*$G39)*Normalization!DD$39,$K39*Normalization!DD$39,DD38*$F$13,CHOOSE(DD$68,'Linear Projection'!DD27,(1*$F39+0.5*$G39)*Normalization!DD$39,$K39*Normalization!DD$39,DD38*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE27,(1*$F39+0.5*$G39)*Normalization!DE$39,$K39*Normalization!DE$39,DE38*$F$13,CHOOSE(DE$68,'Linear Projection'!DE27,(1*$F39+0.5*$G39)*Normalization!DE$39,$K39*Normalization!DE$39,DE38*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE32))))), 0, CHOOSE($C$72,'Linear Projection'!DE27,(1*$F39+0.5*$G39)*Normalization!DE$39,$K39*Normalization!DE$39,DE38*$F$13,CHOOSE(DE$68,'Linear Projection'!DE27,(1*$F39+0.5*$G39)*Normalization!DE$39,$K39*Normalization!DE$39,DE38*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE32))))))","v":25118905.607857704},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF27,(1*$F39+0.5*$G39)*Normalization!DF$39,$K39*Normalization!DF$39,DF38*$F$13,CHOOSE(DF$68,'Linear Projection'!DF27,(1*$F39+0.5*$G39)*Normalization!DF$39,$K39*Normalization!DF$39,DF38*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF32))))), 0, CHOOSE($C$72,'Linear Projection'!DF27,(1*$F39+0.5*$G39)*Normalization!DF$39,$K39*Normalization!DF$39,DF38*$F$13,CHOOSE(DF$68,'Linear Projection'!DF27,(1*$F39+0.5*$G39)*Normalization!DF$39,$K39*Normalization!DF$39,DF38*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF32))))))","v":173107.84582222253},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG27,(1*$F39+0.5*$G39)*Normalization!DG$39,$K39*Normalization!DG$39,DG38*$F$13,CHOOSE(DG$68,'Linear Projection'!DG27,(1*$F39+0.5*$G39)*Normalization!DG$39,$K39*Normalization!DG$39,DG38*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG32))))), 0, CHOOSE($C$72,'Linear Projection'!DG27,(1*$F39+0.5*$G39)*Normalization!DG$39,$K39*Normalization!DG$39,DG38*$F$13,CHOOSE(DG$68,'Linear Projection'!DG27,(1*$F39+0.5*$G39)*Normalization!DG$39,$K39*Normalization!DG$39,DG38*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG32))))))","v":369361.62800000235},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH27,(1*$F39+0.5*$G39)*Normalization!DH$39,$K39*Normalization!DH$39,DH38*$F$13,CHOOSE(DH$68,'Linear Projection'!DH27,(1*$F39+0.5*$G39)*Normalization!DH$39,$K39*Normalization!DH$39,DH38*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH32))))), 0, CHOOSE($C$72,'Linear Projection'!DH27,(1*$F39+0.5*$G39)*Normalization!DH$39,$K39*Normalization!DH$39,DH38*$F$13,CHOOSE(DH$68,'Linear Projection'!DH27,(1*$F39+0.5*$G39)*Normalization!DH$39,$K39*Normalization!DH$39,DH38*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH32))))))","v":-213172.02857143059},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI27,(1*$F39+0.5*$G39)*Normalization!DI$39,$K39*Normalization!DI$39,DI38*$F$13,CHOOSE(DI$68,'Linear Projection'!DI27,(1*$F39+0.5*$G39)*Normalization!DI$39,$K39*Normalization!DI$39,DI38*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI32))))), 0, CHOOSE($C$72,'Linear Projection'!DI27,(1*$F39+0.5*$G39)*Normalization!DI$39,$K39*Normalization!DI$39,DI38*$F$13,CHOOSE(DI$68,'Linear Projection'!DI27,(1*$F39+0.5*$G39)*Normalization!DI$39,$K39*Normalization!DI$39,DI38*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI32))))))","v":-296.40000000000146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ27,(1*$F39+0.5*$G39)*Normalization!DJ$39,$K39*Normalization!DJ$39,DJ38*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ27,(1*$F39+0.5*$G39)*Normalization!DJ$39,$K39*Normalization!DJ$39,DJ38*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ32))))), 0, CHOOSE($C$72,'Linear Projection'!DJ27,(1*$F39+0.5*$G39)*Normalization!DJ$39,$K39*Normalization!DJ$39,DJ38*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ27,(1*$F39+0.5*$G39)*Normalization!DJ$39,$K39*Normalization!DJ$39,DJ38*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ32))))))","v":485033.71999999881},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK27,(1*$F39+0.5*$G39)*Normalization!DK$39,$K39*Normalization!DK$39,DK38*$F$13,CHOOSE(DK$68,'Linear Projection'!DK27,(1*$F39+0.5*$G39)*Normalization!DK$39,$K39*Normalization!DK$39,DK38*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK32))))), 0, CHOOSE($C$72,'Linear Projection'!DK27,(1*$F39+0.5*$G39)*Normalization!DK$39,$K39*Normalization!DK$39,DK38*$F$13,CHOOSE(DK$68,'Linear Projection'!DK27,(1*$F39+0.5*$G39)*Normalization!DK$39,$K39*Normalization!DK$39,DK38*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK32))))))","v":4379.6999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL27,(1*$F39+0.5*$G39)*Normalization!DL$39,$K39*Normalization!DL$39,DL38*$F$13,CHOOSE(DL$68,'Linear Projection'!DL27,(1*$F39+0.5*$G39)*Normalization!DL$39,$K39*Normalization!DL$39,DL38*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL32))))), 0, CHOOSE($C$72,'Linear Projection'!DL27,(1*$F39+0.5*$G39)*Normalization!DL$39,$K39*Normalization!DL$39,DL38*$F$13,CHOOSE(DL$68,'Linear Projection'!DL27,(1*$F39+0.5*$G39)*Normalization!DL$39,$K39*Normalization!DL$39,DL38*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM27,(1*$F39+0.5*$G39)*Normalization!DM$39,$K39*Normalization!DM$39,DM38*$F$13,CHOOSE(DM$68,'Linear Projection'!DM27,(1*$F39+0.5*$G39)*Normalization!DM$39,$K39*Normalization!DM$39,DM38*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM32))))), 0, CHOOSE($C$72,'Linear Projection'!DM27,(1*$F39+0.5*$G39)*Normalization!DM$39,$K39*Normalization!DM$39,DM38*$F$13,CHOOSE(DM$68,'Linear Projection'!DM27,(1*$F39+0.5*$G39)*Normalization!DM$39,$K39*Normalization!DM$39,DM38*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM32))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN27,(1*$F39+0.5*$G39)*Normalization!DN$39,$K39*Normalization!DN$39,DN38*$F$13,CHOOSE(DN$68,'Linear Projection'!DN27,(1*$F39+0.5*$G39)*Normalization!DN$39,$K39*Normalization!DN$39,DN38*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN32))))), 0, CHOOSE($C$72,'Linear Projection'!DN27,(1*$F39+0.5*$G39)*Normalization!DN$39,$K39*Normalization!DN$39,DN38*$F$13,CHOOSE(DN$68,'Linear Projection'!DN27,(1*$F39+0.5*$G39)*Normalization!DN$39,$K39*Normalization!DN$39,DN38*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO27,(1*$F39+0.5*$G39)*Normalization!DO$39,$K39*Normalization!DO$39,DO38*$F$13,CHOOSE(DO$68,'Linear Projection'!DO27,(1*$F39+0.5*$G39)*Normalization!DO$39,$K39*Normalization!DO$39,DO38*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO32))))), 0, CHOOSE($C$72,'Linear Projection'!DO27,(1*$F39+0.5*$G39)*Normalization!DO$39,$K39*Normalization!DO$39,DO38*$F$13,CHOOSE(DO$68,'Linear Projection'!DO27,(1*$F39+0.5*$G39)*Normalization!DO$39,$K39*Normalization!DO$39,DO38*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP27,(1*$F39+0.5*$G39)*Normalization!DP$39,$K39*Normalization!DP$39,DP38*$F$13,CHOOSE(DP$68,'Linear Projection'!DP27,(1*$F39+0.5*$G39)*Normalization!DP$39,$K39*Normalization!DP$39,DP38*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP32))))), 0, CHOOSE($C$72,'Linear Projection'!DP27,(1*$F39+0.5*$G39)*Normalization!DP$39,$K39*Normalization!DP$39,DP38*$F$13,CHOOSE(DP$68,'Linear Projection'!DP27,(1*$F39+0.5*$G39)*Normalization!DP$39,$K39*Normalization!DP$39,DP38*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP32))))))","v":202514252.36587334},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ27,(1*$F39+0.5*$G39)*Normalization!DQ$39,$K39*Normalization!DQ$39,DQ38*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ27,(1*$F39+0.5*$G39)*Normalization!DQ$39,$K39*Normalization!DQ$39,DQ38*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ32))))), 0, CHOOSE($C$72,'Linear Projection'!DQ27,(1*$F39+0.5*$G39)*Normalization!DQ$39,$K39*Normalization!DQ$39,DQ38*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ27,(1*$F39+0.5*$G39)*Normalization!DQ$39,$K39*Normalization!DQ$39,DQ38*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR27,(1*$F39+0.5*$G39)*Normalization!DR$39,$K39*Normalization!DR$39,DR38*$F$13,CHOOSE(DR$68,'Linear Projection'!DR27,(1*$F39+0.5*$G39)*Normalization!DR$39,$K39*Normalization!DR$39,DR38*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR32))))), 0, CHOOSE($C$72,'Linear Projection'!DR27,(1*$F39+0.5*$G39)*Normalization!DR$39,$K39*Normalization!DR$39,DR38*$F$13,CHOOSE(DR$68,'Linear Projection'!DR27,(1*$F39+0.5*$G39)*Normalization!DR$39,$K39*Normalization!DR$39,DR38*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR32))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS27,(1*$F39+0.5*$G39)*Normalization!DS$39,$K39*Normalization!DS$39,DS38*$F$13,CHOOSE(DS$68,'Linear Projection'!DS27,(1*$F39+0.5*$G39)*Normalization!DS$39,$K39*Normalization!DS$39,DS38*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS32))))), 0, CHOOSE($C$72,'Linear Projection'!DS27,(1*$F39+0.5*$G39)*Normalization!DS$39,$K39*Normalization!DS$39,DS38*$F$13,CHOOSE(DS$68,'Linear Projection'!DS27,(1*$F39+0.5*$G39)*Normalization!DS$39,$K39*Normalization!DS$39,DS38*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS32))))))","v":0}]
[null,2033,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C28,C39*$F$12,CHOOSE(C$68,'Linear Projection'!C28,(1*$F40+0.5*$G40)*Normalization!C$39,$K40*Normalization!C$39,C39*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C33)))) ), 0, CHOOSE($K$76,'Linear Projection'!C28,C39*$F$12,CHOOSE(C$68,'Linear Projection'!C28,(1*$F40+0.5*$G40)*Normalization!C$39,$K40*Normalization!C$39,C39*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D28,D39*$F$12,CHOOSE(D$68,'Linear Projection'!D28,(1*$F40+0.5*$G40)*Normalization!D$39,$K40*Normalization!D$39,D39*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D33)))) ), 0, CHOOSE($K$76,'Linear Projection'!D28,D39*$F$12,CHOOSE(D$68,'Linear Projection'!D28,(1*$F40+0.5*$G40)*Normalization!D$39,$K40*Normalization!D$39,D39*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E28,E39*$F$12,CHOOSE(E$68,'Linear Projection'!E28,(1*$F40+0.5*$G40)*Normalization!E$39,$K40*Normalization!E$39,E39*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E33)))) ), 0, CHOOSE($K$76,'Linear Projection'!E28,E39*$F$12,CHOOSE(E$68,'Linear Projection'!E28,(1*$F40+0.5*$G40)*Normalization!E$39,$K40*Normalization!E$39,E39*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F28,F39*$F$12,CHOOSE(F$68,'Linear Projection'!F28,(1*$F40+0.5*$G40)*Normalization!F$39,$K40*Normalization!F$39,F39*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F33)))) ), 0, CHOOSE($K$76,'Linear Projection'!F28,F39*$F$12,CHOOSE(F$68,'Linear Projection'!F28,(1*$F40+0.5*$G40)*Normalization!F$39,$K40*Normalization!F$39,F39*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F33))))))","v":20002.778643803671},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G28,G39*$F$12,CHOOSE(G$68,'Linear Projection'!G28,(1*$F40+0.5*$G40)*Normalization!G$39,$K40*Normalization!G$39,G39*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G33)))) ), 0, CHOOSE($K$76,'Linear Projection'!G28,G39*$F$12,CHOOSE(G$68,'Linear Projection'!G28,(1*$F40+0.5*$G40)*Normalization!G$39,$K40*Normalization!G$39,G39*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G33))))))","v":2995.3111111111111},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H28,H39*$F$12,CHOOSE(H$68,'Linear Projection'!H28,(1*$F40+0.5*$G40)*Normalization!H$39,$K40*Normalization!H$39,H39*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H33)))) ), 0, CHOOSE($K$76,'Linear Projection'!H28,H39*$F$12,CHOOSE(H$68,'Linear Projection'!H28,(1*$F40+0.5*$G40)*Normalization!H$39,$K40*Normalization!H$39,H39*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H33))))))","v":4146.844444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I28,I39*$F$12,CHOOSE(I$68,'Linear Projection'!I28,(1*$F40+0.5*$G40)*Normalization!I$39,$K40*Normalization!I$39,I39*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I33)))) ), 0, CHOOSE($K$76,'Linear Projection'!I28,I39*$F$12,CHOOSE(I$68,'Linear Projection'!I28,(1*$F40+0.5*$G40)*Normalization!I$39,$K40*Normalization!I$39,I39*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I33))))))","v":2354.6222222222132},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J28,J39*$F$12,CHOOSE(J$68,'Linear Projection'!J28,(1*$F40+0.5*$G40)*Normalization!J$39,$K40*Normalization!J$39,J39*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J33)))) ), 0, CHOOSE($K$76,'Linear Projection'!J28,J39*$F$12,CHOOSE(J$68,'Linear Projection'!J28,(1*$F40+0.5*$G40)*Normalization!J$39,$K40*Normalization!J$39,J39*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J33))))))","v":2689.3888888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K28,K39*$F$12,CHOOSE(K$68,'Linear Projection'!K28,(1*$F40+0.5*$G40)*Normalization!K$39,$K40*Normalization!K$39,K39*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K33)))) ), 0, CHOOSE($K$76,'Linear Projection'!K28,K39*$F$12,CHOOSE(K$68,'Linear Projection'!K28,(1*$F40+0.5*$G40)*Normalization!K$39,$K40*Normalization!K$39,K39*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K33))))))","v":4368789.4666666687},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L28,L39*$F$12,CHOOSE(L$68,'Linear Projection'!L28,(1*$F40+0.5*$G40)*Normalization!L$39,$K40*Normalization!L$39,L39*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L33)))) ), 0, CHOOSE($K$76,'Linear Projection'!L28,L39*$F$12,CHOOSE(L$68,'Linear Projection'!L28,(1*$F40+0.5*$G40)*Normalization!L$39,$K40*Normalization!L$39,L39*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L33))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M28,(1*$F40+0.5*$G40)*Normalization!M$39,$K40*Normalization!M$39,M39*$F$13,CHOOSE(M$68,'Linear Projection'!M28,(1*$F40+0.5*$G40)*Normalization!M$39,$K40*Normalization!M$39,M39*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M33))))), 0, CHOOSE($C$72,'Linear Projection'!M28,(1*$F40+0.5*$G40)*Normalization!M$39,$K40*Normalization!M$39,M39*$F$13,CHOOSE(M$68,'Linear Projection'!M28,(1*$F40+0.5*$G40)*Normalization!M$39,$K40*Normalization!M$39,M39*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N28,(1*$F40+0.5*$G40)*Normalization!N$39,$K40*Normalization!N$39,N39*$F$13,CHOOSE(N$68,'Linear Projection'!N28,(1*$F40+0.5*$G40)*Normalization!N$39,$K40*Normalization!N$39,N39*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N33))))), 0, CHOOSE($C$72,'Linear Projection'!N28,(1*$F40+0.5*$G40)*Normalization!N$39,$K40*Normalization!N$39,N39*$F$13,CHOOSE(N$68,'Linear Projection'!N28,(1*$F40+0.5*$G40)*Normalization!N$39,$K40*Normalization!N$39,N39*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O28,(1*$F40+0.5*$G40)*Normalization!O$39,$K40*Normalization!O$39,O39*$F$13,CHOOSE(O$68,'Linear Projection'!O28,(1*$F40+0.5*$G40)*Normalization!O$39,$K40*Normalization!O$39,O39*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O33))))), 0, CHOOSE($C$72,'Linear Projection'!O28,(1*$F40+0.5*$G40)*Normalization!O$39,$K40*Normalization!O$39,O39*$F$13,CHOOSE(O$68,'Linear Projection'!O28,(1*$F40+0.5*$G40)*Normalization!O$39,$K40*Normalization!O$39,O39*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P28,(1*$F40+0.5*$G40)*Normalization!P$39,$K40*Normalization!P$39,P39*$F$13,CHOOSE(P$68,'Linear Projection'!P28,(1*$F40+0.5*$G40)*Normalization!P$39,$K40*Normalization!P$39,P39*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P33))))), 0, CHOOSE($C$72,'Linear Projection'!P28,(1*$F40+0.5*$G40)*Normalization!P$39,$K40*Normalization!P$39,P39*$F$13,CHOOSE(P$68,'Linear Projection'!P28,(1*$F40+0.5*$G40)*Normalization!P$39,$K40*Normalization!P$39,P39*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q28,(1*$F40+0.5*$G40)*Normalization!Q$39,$K40*Normalization!Q$39,Q39*$F$13,CHOOSE(Q$68,'Linear Projection'!Q28,(1*$F40+0.5*$G40)*Normalization!Q$39,$K40*Normalization!Q$39,Q39*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q33))))), 0, CHOOSE($C$72,'Linear Projection'!Q28,(1*$F40+0.5*$G40)*Normalization!Q$39,$K40*Normalization!Q$39,Q39*$F$13,CHOOSE(Q$68,'Linear Projection'!Q28,(1*$F40+0.5*$G40)*Normalization!Q$39,$K40*Normalization!Q$39,Q39*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R28,(1*$F40+0.5*$G40)*Normalization!R$39,$K40*Normalization!R$39,R39*$F$13,CHOOSE(R$68,'Linear Projection'!R28,(1*$F40+0.5*$G40)*Normalization!R$39,$K40*Normalization!R$39,R39*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R33))))), 0, CHOOSE($C$72,'Linear Projection'!R28,(1*$F40+0.5*$G40)*Normalization!R$39,$K40*Normalization!R$39,R39*$F$13,CHOOSE(R$68,'Linear Projection'!R28,(1*$F40+0.5*$G40)*Normalization!R$39,$K40*Normalization!R$39,R39*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S28,(1*$F40+0.5*$G40)*Normalization!S$39,$K40*Normalization!S$39,S39*$F$13,CHOOSE(S$68,'Linear Projection'!S28,(1*$F40+0.5*$G40)*Normalization!S$39,$K40*Normalization!S$39,S39*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S33))))), 0, CHOOSE($C$72,'Linear Projection'!S28,(1*$F40+0.5*$G40)*Normalization!S$39,$K40*Normalization!S$39,S39*$F$13,CHOOSE(S$68,'Linear Projection'!S28,(1*$F40+0.5*$G40)*Normalization!S$39,$K40*Normalization!S$39,S39*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T28,(1*$F40+0.5*$G40)*Normalization!T$39,$K40*Normalization!T$39,T39*$F$13,CHOOSE(T$68,'Linear Projection'!T28,(1*$F40+0.5*$G40)*Normalization!T$39,$K40*Normalization!T$39,T39*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T33))))), 0, CHOOSE($C$72,'Linear Projection'!T28,(1*$F40+0.5*$G40)*Normalization!T$39,$K40*Normalization!T$39,T39*$F$13,CHOOSE(T$68,'Linear Projection'!T28,(1*$F40+0.5*$G40)*Normalization!T$39,$K40*Normalization!T$39,T39*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U28,(1*$F40+0.5*$G40)*Normalization!U$39,$K40*Normalization!U$39,U39*$F$13,CHOOSE(U$68,'Linear Projection'!U28,(1*$F40+0.5*$G40)*Normalization!U$39,$K40*Normalization!U$39,U39*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U33))))), 0, CHOOSE($C$72,'Linear Projection'!U28,(1*$F40+0.5*$G40)*Normalization!U$39,$K40*Normalization!U$39,U39*$F$13,CHOOSE(U$68,'Linear Projection'!U28,(1*$F40+0.5*$G40)*Normalization!U$39,$K40*Normalization!U$39,U39*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V28,(1*$F40+0.5*$G40)*Normalization!V$39,$K40*Normalization!V$39,V39*$F$13,CHOOSE(V$68,'Linear Projection'!V28,(1*$F40+0.5*$G40)*Normalization!V$39,$K40*Normalization!V$39,V39*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V33))))), 0, CHOOSE($C$72,'Linear Projection'!V28,(1*$F40+0.5*$G40)*Normalization!V$39,$K40*Normalization!V$39,V39*$F$13,CHOOSE(V$68,'Linear Projection'!V28,(1*$F40+0.5*$G40)*Normalization!V$39,$K40*Normalization!V$39,V39*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W28,(1*$F40+0.5*$G40)*Normalization!W$39,$K40*Normalization!W$39,W39*$F$13,CHOOSE(W$68,'Linear Projection'!W28,(1*$F40+0.5*$G40)*Normalization!W$39,$K40*Normalization!W$39,W39*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W33))))), 0, CHOOSE($C$72,'Linear Projection'!W28,(1*$F40+0.5*$G40)*Normalization!W$39,$K40*Normalization!W$39,W39*$F$13,CHOOSE(W$68,'Linear Projection'!W28,(1*$F40+0.5*$G40)*Normalization!W$39,$K40*Normalization!W$39,W39*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X28,(1*$F40+0.5*$G40)*Normalization!X$39,$K40*Normalization!X$39,Input!Y54*$F$13,CHOOSE(X$68,'Linear Projection'!X28,(1*$F40+0.5*$G40)*Normalization!X$39,$K40*Normalization!X$39,Input!Y54*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X34))))), 0, CHOOSE($C$72,'Linear Projection'!X28,(1*$F40+0.5*$G40)*Normalization!X$39,$K40*Normalization!X$39,Input!Y54*$F$13,CHOOSE(X$68,'Linear Projection'!X28,(1*$F40+0.5*$G40)*Normalization!X$39,$K40*Normalization!X$39,Input!Y54*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y28,(1*$F40+0.5*$G40)*Normalization!Y$39,$K40*Normalization!Y$39,Input!Z54*$F$13,CHOOSE(Y$68,'Linear Projection'!Y28,(1*$F40+0.5*$G40)*Normalization!Y$39,$K40*Normalization!Y$39,Input!Z54*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y34))))), 0, CHOOSE($C$72,'Linear Projection'!Y28,(1*$F40+0.5*$G40)*Normalization!Y$39,$K40*Normalization!Y$39,Input!Z54*$F$13,CHOOSE(Y$68,'Linear Projection'!Y28,(1*$F40+0.5*$G40)*Normalization!Y$39,$K40*Normalization!Y$39,Input!Z54*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z28,(1*$F40+0.5*$G40)*Normalization!Z$39,$K40*Normalization!Z$39,Input!AA54*$F$13,CHOOSE(Z$68,'Linear Projection'!Z28,(1*$F40+0.5*$G40)*Normalization!Z$39,$K40*Normalization!Z$39,Input!AA54*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z34))))), 0, CHOOSE($C$72,'Linear Projection'!Z28,(1*$F40+0.5*$G40)*Normalization!Z$39,$K40*Normalization!Z$39,Input!AA54*$F$13,CHOOSE(Z$68,'Linear Projection'!Z28,(1*$F40+0.5*$G40)*Normalization!Z$39,$K40*Normalization!Z$39,Input!AA54*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA28,(1*$F40+0.5*$G40)*Normalization!AA$39,$K40*Normalization!AA$39,AA39*$F$13,CHOOSE(AA$68,'Linear Projection'!AA28,(1*$F40+0.5*$G40)*Normalization!AA$39,$K40*Normalization!AA$39,AA39*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA33))))), 0, CHOOSE($C$72,'Linear Projection'!AA28,(1*$F40+0.5*$G40)*Normalization!AA$39,$K40*Normalization!AA$39,AA39*$F$13,CHOOSE(AA$68,'Linear Projection'!AA28,(1*$F40+0.5*$G40)*Normalization!AA$39,$K40*Normalization!AA$39,AA39*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB28,(1*$F40+0.5*$G40)*Normalization!AB$39,$K40*Normalization!AB$39,AB39*$F$13,CHOOSE(AB$68,'Linear Projection'!AB28,(1*$F40+0.5*$G40)*Normalization!AB$39,$K40*Normalization!AB$39,AB39*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB33))))), 0, CHOOSE($C$72,'Linear Projection'!AB28,(1*$F40+0.5*$G40)*Normalization!AB$39,$K40*Normalization!AB$39,AB39*$F$13,CHOOSE(AB$68,'Linear Projection'!AB28,(1*$F40+0.5*$G40)*Normalization!AB$39,$K40*Normalization!AB$39,AB39*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC28,(1*$F40+0.5*$G40)*Normalization!AC$39,$K40*Normalization!AC$39,AC39*$F$13,CHOOSE(AC$68,'Linear Projection'!AC28,(1*$F40+0.5*$G40)*Normalization!AC$39,$K40*Normalization!AC$39,AC39*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC33))))), 0, CHOOSE($C$72,'Linear Projection'!AC28,(1*$F40+0.5*$G40)*Normalization!AC$39,$K40*Normalization!AC$39,AC39*$F$13,CHOOSE(AC$68,'Linear Projection'!AC28,(1*$F40+0.5*$G40)*Normalization!AC$39,$K40*Normalization!AC$39,AC39*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC33))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF28,(1*$F40+0.5*$G40)*Normalization!AF$39,$K40*Normalization!AF$39,AF39*$F$13,CHOOSE(AF$68,'Linear Projection'!AF28,(1*$F40+0.5*$G40)*Normalization!AF$39,$K40*Normalization!AF$39,AF39*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF33))))), 0, CHOOSE($C$72,'Linear Projection'!AF28,(1*$F40+0.5*$G40)*Normalization!AF$39,$K40*Normalization!AF$39,AF39*$F$13,CHOOSE(AF$68,'Linear Projection'!AF28,(1*$F40+0.5*$G40)*Normalization!AF$39,$K40*Normalization!AF$39,AF39*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG28,(1*$F40+0.5*$G40)*Normalization!AG$39,$K40*Normalization!AG$39,AG39*$F$13,CHOOSE(AG$68,'Linear Projection'!AG28,(1*$F40+0.5*$G40)*Normalization!AG$39,$K40*Normalization!AG$39,AG39*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG33))))), 0, CHOOSE($C$72,'Linear Projection'!AG28,(1*$F40+0.5*$G40)*Normalization!AG$39,$K40*Normalization!AG$39,AG39*$F$13,CHOOSE(AG$68,'Linear Projection'!AG28,(1*$F40+0.5*$G40)*Normalization!AG$39,$K40*Normalization!AG$39,AG39*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG33))))))","v":-78685.977777778171},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH28,(1*$F40+0.5*$G40)*Normalization!AH$39,$K40*Normalization!AH$39,AH39*$F$13,CHOOSE(AH$68,'Linear Projection'!AH28,(1*$F40+0.5*$G40)*Normalization!AH$39,$K40*Normalization!AH$39,AH39*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH33))))), 0, CHOOSE($C$72,'Linear Projection'!AH28,(1*$F40+0.5*$G40)*Normalization!AH$39,$K40*Normalization!AH$39,AH39*$F$13,CHOOSE(AH$68,'Linear Projection'!AH28,(1*$F40+0.5*$G40)*Normalization!AH$39,$K40*Normalization!AH$39,AH39*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH33))))))","v":156829.16664411523},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI28,(1*$F40+0.5*$G40)*Normalization!AI$39,$K40*Normalization!AI$39,AI39*$F$13,CHOOSE(AI$68,'Linear Projection'!AI28,(1*$F40+0.5*$G40)*Normalization!AI$39,$K40*Normalization!AI$39,AI39*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI33))))), 0, CHOOSE($C$72,'Linear Projection'!AI28,(1*$F40+0.5*$G40)*Normalization!AI$39,$K40*Normalization!AI$39,AI39*$F$13,CHOOSE(AI$68,'Linear Projection'!AI28,(1*$F40+0.5*$G40)*Normalization!AI$39,$K40*Normalization!AI$39,AI39*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ28,(1*$F40+0.5*$G40)*Normalization!AJ$39,$K40*Normalization!AJ$39,AJ39*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ28,(1*$F40+0.5*$G40)*Normalization!AJ$39,$K40*Normalization!AJ$39,AJ39*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ33))))), 0, CHOOSE($C$72,'Linear Projection'!AJ28,(1*$F40+0.5*$G40)*Normalization!AJ$39,$K40*Normalization!AJ$39,AJ39*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ28,(1*$F40+0.5*$G40)*Normalization!AJ$39,$K40*Normalization!AJ$39,AJ39*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK28,(1*$F40+0.5*$G40)*Normalization!AK$39,$K40*Normalization!AK$39,AK39*$F$13,CHOOSE(AK$68,'Linear Projection'!AK28,(1*$F40+0.5*$G40)*Normalization!AK$39,$K40*Normalization!AK$39,AK39*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK33))))), 0, CHOOSE($C$72,'Linear Projection'!AK28,(1*$F40+0.5*$G40)*Normalization!AK$39,$K40*Normalization!AK$39,AK39*$F$13,CHOOSE(AK$68,'Linear Projection'!AK28,(1*$F40+0.5*$G40)*Normalization!AK$39,$K40*Normalization!AK$39,AK39*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL28,(1*$F40+0.5*$G40)*Normalization!AL$39,$K40*Normalization!AL$39,AL39*$F$13,CHOOSE(AL$68,'Linear Projection'!AL28,(1*$F40+0.5*$G40)*Normalization!AL$39,$K40*Normalization!AL$39,AL39*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL33))))), 0, CHOOSE($C$72,'Linear Projection'!AL28,(1*$F40+0.5*$G40)*Normalization!AL$39,$K40*Normalization!AL$39,AL39*$F$13,CHOOSE(AL$68,'Linear Projection'!AL28,(1*$F40+0.5*$G40)*Normalization!AL$39,$K40*Normalization!AL$39,AL39*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM28,(1*$F40+0.5*$G40)*Normalization!AM$39,$K40*Normalization!AM$39,AM39*$F$13,CHOOSE(AM$68,'Linear Projection'!AM28,(1*$F40+0.5*$G40)*Normalization!AM$39,$K40*Normalization!AM$39,AM39*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM33))))), 0, CHOOSE($C$72,'Linear Projection'!AM28,(1*$F40+0.5*$G40)*Normalization!AM$39,$K40*Normalization!AM$39,AM39*$F$13,CHOOSE(AM$68,'Linear Projection'!AM28,(1*$F40+0.5*$G40)*Normalization!AM$39,$K40*Normalization!AM$39,AM39*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN28,(1*$F40+0.5*$G40)*Normalization!AN$39,$K40*Normalization!AN$39,AN39*$F$13,CHOOSE(AN$68,'Linear Projection'!AN28,(1*$F40+0.5*$G40)*Normalization!AN$39,$K40*Normalization!AN$39,AN39*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN33))))), 0, CHOOSE($C$72,'Linear Projection'!AN28,(1*$F40+0.5*$G40)*Normalization!AN$39,$K40*Normalization!AN$39,AN39*$F$13,CHOOSE(AN$68,'Linear Projection'!AN28,(1*$F40+0.5*$G40)*Normalization!AN$39,$K40*Normalization!AN$39,AN39*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO28,(1*$F40+0.5*$G40)*Normalization!AO$39,$K40*Normalization!AO$39,AO39*$F$13,CHOOSE(AO$68,'Linear Projection'!AO28,(1*$F40+0.5*$G40)*Normalization!AO$39,$K40*Normalization!AO$39,AO39*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO33))))), 0, CHOOSE($C$72,'Linear Projection'!AO28,(1*$F40+0.5*$G40)*Normalization!AO$39,$K40*Normalization!AO$39,AO39*$F$13,CHOOSE(AO$68,'Linear Projection'!AO28,(1*$F40+0.5*$G40)*Normalization!AO$39,$K40*Normalization!AO$39,AO39*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP28,(1*$F40+0.5*$G40)*Normalization!AP$39,$K40*Normalization!AP$39,AP39*$F$13,CHOOSE(AP$68,'Linear Projection'!AP28,(1*$F40+0.5*$G40)*Normalization!AP$39,$K40*Normalization!AP$39,AP39*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP33))))), 0, CHOOSE($C$72,'Linear Projection'!AP28,(1*$F40+0.5*$G40)*Normalization!AP$39,$K40*Normalization!AP$39,AP39*$F$13,CHOOSE(AP$68,'Linear Projection'!AP28,(1*$F40+0.5*$G40)*Normalization!AP$39,$K40*Normalization!AP$39,AP39*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ28,(1*$F40+0.5*$G40)*Normalization!AQ$39,$K40*Normalization!AQ$39,AQ39*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ28,(1*$F40+0.5*$G40)*Normalization!AQ$39,$K40*Normalization!AQ$39,AQ39*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ33))))), 0, CHOOSE($C$72,'Linear Projection'!AQ28,(1*$F40+0.5*$G40)*Normalization!AQ$39,$K40*Normalization!AQ$39,AQ39*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ28,(1*$F40+0.5*$G40)*Normalization!AQ$39,$K40*Normalization!AQ$39,AQ39*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR28,(1*$F40+0.5*$G40)*Normalization!AR$39,$K40*Normalization!AR$39,AR39*$F$13,CHOOSE(AR$68,'Linear Projection'!AR28,(1*$F40+0.5*$G40)*Normalization!AR$39,$K40*Normalization!AR$39,AR39*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR33))))), 0, CHOOSE($C$72,'Linear Projection'!AR28,(1*$F40+0.5*$G40)*Normalization!AR$39,$K40*Normalization!AR$39,AR39*$F$13,CHOOSE(AR$68,'Linear Projection'!AR28,(1*$F40+0.5*$G40)*Normalization!AR$39,$K40*Normalization!AR$39,AR39*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS28,(1*$F40+0.5*$G40)*Normalization!AS$39,$K40*Normalization!AS$39,AS39*$F$13,CHOOSE(AS$68,'Linear Projection'!AS28,(1*$F40+0.5*$G40)*Normalization!AS$39,$K40*Normalization!AS$39,AS39*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS33))))), 0, CHOOSE($C$72,'Linear Projection'!AS28,(1*$F40+0.5*$G40)*Normalization!AS$39,$K40*Normalization!AS$39,AS39*$F$13,CHOOSE(AS$68,'Linear Projection'!AS28,(1*$F40+0.5*$G40)*Normalization!AS$39,$K40*Normalization!AS$39,AS39*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT28,(1*$F40+0.5*$G40)*Normalization!AT$39,$K40*Normalization!AT$39,AT39*$F$13,CHOOSE(AT$68,'Linear Projection'!AT28,(1*$F40+0.5*$G40)*Normalization!AT$39,$K40*Normalization!AT$39,AT39*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT33))))), 0, CHOOSE($C$72,'Linear Projection'!AT28,(1*$F40+0.5*$G40)*Normalization!AT$39,$K40*Normalization!AT$39,AT39*$F$13,CHOOSE(AT$68,'Linear Projection'!AT28,(1*$F40+0.5*$G40)*Normalization!AT$39,$K40*Normalization!AT$39,AT39*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU28,(1*$F40+0.5*$G40)*Normalization!AU$39,$K40*Normalization!AU$39,AU39*$F$13,CHOOSE(AU$68,'Linear Projection'!AU28,(1*$F40+0.5*$G40)*Normalization!AU$39,$K40*Normalization!AU$39,AU39*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU33))))), 0, CHOOSE($C$72,'Linear Projection'!AU28,(1*$F40+0.5*$G40)*Normalization!AU$39,$K40*Normalization!AU$39,AU39*$F$13,CHOOSE(AU$68,'Linear Projection'!AU28,(1*$F40+0.5*$G40)*Normalization!AU$39,$K40*Normalization!AU$39,AU39*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU33))))))","v":-11185.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV28,(1*$F40+0.5*$G40)*Normalization!AV$39,$K40*Normalization!AV$39,AV39*$F$13,CHOOSE(AV$68,'Linear Projection'!AV28,(1*$F40+0.5*$G40)*Normalization!AV$39,$K40*Normalization!AV$39,AV39*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV33))))), 0, CHOOSE($C$72,'Linear Projection'!AV28,(1*$F40+0.5*$G40)*Normalization!AV$39,$K40*Normalization!AV$39,AV39*$F$13,CHOOSE(AV$68,'Linear Projection'!AV28,(1*$F40+0.5*$G40)*Normalization!AV$39,$K40*Normalization!AV$39,AV39*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV33))))))","v":49915.222222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW28,(1*$F40+0.5*$G40)*Normalization!AW$39,$K40*Normalization!AW$39,AW39*$F$13,CHOOSE(AW$68,'Linear Projection'!AW28,(1*$F40+0.5*$G40)*Normalization!AW$39,$K40*Normalization!AW$39,AW39*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW33))))), 0, CHOOSE($C$72,'Linear Projection'!AW28,(1*$F40+0.5*$G40)*Normalization!AW$39,$K40*Normalization!AW$39,AW39*$F$13,CHOOSE(AW$68,'Linear Projection'!AW28,(1*$F40+0.5*$G40)*Normalization!AW$39,$K40*Normalization!AW$39,AW39*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX28,(1*$F40+0.5*$G40)*Normalization!AX$39,$K40*Normalization!AX$39,AX39*$F$13,CHOOSE(AX$68,'Linear Projection'!AX28,(1*$F40+0.5*$G40)*Normalization!AX$39,$K40*Normalization!AX$39,AX39*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX33))))), 0, CHOOSE($C$72,'Linear Projection'!AX28,(1*$F40+0.5*$G40)*Normalization!AX$39,$K40*Normalization!AX$39,AX39*$F$13,CHOOSE(AX$68,'Linear Projection'!AX28,(1*$F40+0.5*$G40)*Normalization!AX$39,$K40*Normalization!AX$39,AX39*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY28,(1*$F40+0.5*$G40)*Normalization!AY$39,$K40*Normalization!AY$39,AY39*$F$13,CHOOSE(AY$68,'Linear Projection'!AY28,(1*$F40+0.5*$G40)*Normalization!AY$39,$K40*Normalization!AY$39,AY39*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY33))))), 0, CHOOSE($C$72,'Linear Projection'!AY28,(1*$F40+0.5*$G40)*Normalization!AY$39,$K40*Normalization!AY$39,AY39*$F$13,CHOOSE(AY$68,'Linear Projection'!AY28,(1*$F40+0.5*$G40)*Normalization!AY$39,$K40*Normalization!AY$39,AY39*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY33))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ28,(1*$F40+0.5*$G40)*Normalization!AZ$39,$K40*Normalization!AZ$39,AZ39*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ28,(1*$F40+0.5*$G40)*Normalization!AZ$39,$K40*Normalization!AZ$39,AZ39*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ33))))), 0, CHOOSE($C$72,'Linear Projection'!AZ28,(1*$F40+0.5*$G40)*Normalization!AZ$39,$K40*Normalization!AZ$39,AZ39*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ28,(1*$F40+0.5*$G40)*Normalization!AZ$39,$K40*Normalization!AZ$39,AZ39*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ33))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA28,(1*$F40+0.5*$G40)*Normalization!BA$39,$K40*Normalization!BA$39,BA39*$F$13,CHOOSE(BA$68,'Linear Projection'!BA28,(1*$F40+0.5*$G40)*Normalization!BA$39,$K40*Normalization!BA$39,BA39*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA33))))), 0, CHOOSE($C$72,'Linear Projection'!BA28,(1*$F40+0.5*$G40)*Normalization!BA$39,$K40*Normalization!BA$39,BA39*$F$13,CHOOSE(BA$68,'Linear Projection'!BA28,(1*$F40+0.5*$G40)*Normalization!BA$39,$K40*Normalization!BA$39,BA39*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA33))))))","v":-5009.4285714285215},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB28,(1*$F40+0.5*$G40)*Normalization!BB$39,$K40*Normalization!BB$39,BB39*$F$13,CHOOSE(BB$68,'Linear Projection'!BB28,(1*$F40+0.5*$G40)*Normalization!BB$39,$K40*Normalization!BB$39,BB39*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB33))))), 0, CHOOSE($C$72,'Linear Projection'!BB28,(1*$F40+0.5*$G40)*Normalization!BB$39,$K40*Normalization!BB$39,BB39*$F$13,CHOOSE(BB$68,'Linear Projection'!BB28,(1*$F40+0.5*$G40)*Normalization!BB$39,$K40*Normalization!BB$39,BB39*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC28,(1*$F40+0.5*$G40)*Normalization!BC$39,$K40*Normalization!BC$39,BC39*$F$13,CHOOSE(BC$68,'Linear Projection'!BC28,(1*$F40+0.5*$G40)*Normalization!BC$39,$K40*Normalization!BC$39,BC39*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC33))))), 0, CHOOSE($C$72,'Linear Projection'!BC28,(1*$F40+0.5*$G40)*Normalization!BC$39,$K40*Normalization!BC$39,BC39*$F$13,CHOOSE(BC$68,'Linear Projection'!BC28,(1*$F40+0.5*$G40)*Normalization!BC$39,$K40*Normalization!BC$39,BC39*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC33))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD28,(1*$F40+0.5*$G40)*Normalization!BD$39,$K40*Normalization!BD$39,BD39*$F$13,CHOOSE(BD$68,'Linear Projection'!BD28,(1*$F40+0.5*$G40)*Normalization!BD$39,$K40*Normalization!BD$39,BD39*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD33))))), 0, CHOOSE($C$72,'Linear Projection'!BD28,(1*$F40+0.5*$G40)*Normalization!BD$39,$K40*Normalization!BD$39,BD39*$F$13,CHOOSE(BD$68,'Linear Projection'!BD28,(1*$F40+0.5*$G40)*Normalization!BD$39,$K40*Normalization!BD$39,BD39*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE28,(1*$F40+0.5*$G40)*Normalization!BE$39,$K40*Normalization!BE$39,BE39*$F$13,CHOOSE(BE$68,'Linear Projection'!BE28,(1*$F40+0.5*$G40)*Normalization!BE$39,$K40*Normalization!BE$39,BE39*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE33))))), 0, CHOOSE($C$72,'Linear Projection'!BE28,(1*$F40+0.5*$G40)*Normalization!BE$39,$K40*Normalization!BE$39,BE39*$F$13,CHOOSE(BE$68,'Linear Projection'!BE28,(1*$F40+0.5*$G40)*Normalization!BE$39,$K40*Normalization!BE$39,BE39*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE33))))))","v":1209.756944444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF28,(1*$F40+0.5*$G40)*Normalization!BF$39,$K40*Normalization!BF$39,BF39*$F$13,CHOOSE(BF$68,'Linear Projection'!BF28,(1*$F40+0.5*$G40)*Normalization!BF$39,$K40*Normalization!BF$39,BF39*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF33))))), 0, CHOOSE($C$72,'Linear Projection'!BF28,(1*$F40+0.5*$G40)*Normalization!BF$39,$K40*Normalization!BF$39,BF39*$F$13,CHOOSE(BF$68,'Linear Projection'!BF28,(1*$F40+0.5*$G40)*Normalization!BF$39,$K40*Normalization!BF$39,BF39*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF33))))))","v":69.150962406014514},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG28,(1*$F40+0.5*$G40)*Normalization!BG$39,$K40*Normalization!BG$39,BG39*$F$13,CHOOSE(BG$68,'Linear Projection'!BG28,(1*$F40+0.5*$G40)*Normalization!BG$39,$K40*Normalization!BG$39,BG39*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG33))))), 0, CHOOSE($C$72,'Linear Projection'!BG28,(1*$F40+0.5*$G40)*Normalization!BG$39,$K40*Normalization!BG$39,BG39*$F$13,CHOOSE(BG$68,'Linear Projection'!BG28,(1*$F40+0.5*$G40)*Normalization!BG$39,$K40*Normalization!BG$39,BG39*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG33))))))","v":292.1198666666678},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH28,(1*$F40+0.5*$G40)*Normalization!BH$39,$K40*Normalization!BH$39,BH39*$F$13,CHOOSE(BH$68,'Linear Projection'!BH28,(1*$F40+0.5*$G40)*Normalization!BH$39,$K40*Normalization!BH$39,BH39*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH33))))), 0, CHOOSE($C$72,'Linear Projection'!BH28,(1*$F40+0.5*$G40)*Normalization!BH$39,$K40*Normalization!BH$39,BH39*$F$13,CHOOSE(BH$68,'Linear Projection'!BH28,(1*$F40+0.5*$G40)*Normalization!BH$39,$K40*Normalization!BH$39,BH39*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH33))))))","v":24.811111111111131},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI28,(1*$F40+0.5*$G40)*Normalization!BI$39,$K40*Normalization!BI$39,BI39*$F$13,CHOOSE(BI$68,'Linear Projection'!BI28,(1*$F40+0.5*$G40)*Normalization!BI$39,$K40*Normalization!BI$39,BI39*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI33))))), 0, CHOOSE($C$72,'Linear Projection'!BI28,(1*$F40+0.5*$G40)*Normalization!BI$39,$K40*Normalization!BI$39,BI39*$F$13,CHOOSE(BI$68,'Linear Projection'!BI28,(1*$F40+0.5*$G40)*Normalization!BI$39,$K40*Normalization!BI$39,BI39*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI33))))))","v":24.811111111111131},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ28,(1*$F40+0.5*$G40)*Normalization!BJ$39,$K40*Normalization!BJ$39,BJ39*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ28,(1*$F40+0.5*$G40)*Normalization!BJ$39,$K40*Normalization!BJ$39,BJ39*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ33))))), 0, CHOOSE($C$72,'Linear Projection'!BJ28,(1*$F40+0.5*$G40)*Normalization!BJ$39,$K40*Normalization!BJ$39,BJ39*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ28,(1*$F40+0.5*$G40)*Normalization!BJ$39,$K40*Normalization!BJ$39,BJ39*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK28,(1*$F40+0.5*$G40)*Normalization!BK$39,$K40*Normalization!BK$39,BK39*$F$13,CHOOSE(BK$68,'Linear Projection'!BK28,(1*$F40+0.5*$G40)*Normalization!BK$39,$K40*Normalization!BK$39,BK39*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK33))))), 0, CHOOSE($C$72,'Linear Projection'!BK28,(1*$F40+0.5*$G40)*Normalization!BK$39,$K40*Normalization!BK$39,BK39*$F$13,CHOOSE(BK$68,'Linear Projection'!BK28,(1*$F40+0.5*$G40)*Normalization!BK$39,$K40*Normalization!BK$39,BK39*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK33))))))","v":-13419.574133333284},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM28,(1*$F40+0.5*$G40)*Normalization!BM$39,$K40*Normalization!BM$39,BM39*$F$13,CHOOSE(BM$68,'Linear Projection'!BM28,(1*$F40+0.5*$G40)*Normalization!BM$39,$K40*Normalization!BM$39,BM39*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM33))))), 0, CHOOSE($C$72,'Linear Projection'!BM28,(1*$F40+0.5*$G40)*Normalization!BM$39,$K40*Normalization!BM$39,BM39*$F$13,CHOOSE(BM$68,'Linear Projection'!BM28,(1*$F40+0.5*$G40)*Normalization!BM$39,$K40*Normalization!BM$39,BM39*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM33))))))","v":-11927.057333333418},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO28,(1*$F40+0.5*$G40)*Normalization!BO$39,$K40*Normalization!BO$39,BO39*$F$13,CHOOSE(BO$68,'Linear Projection'!BO28,(1*$F40+0.5*$G40)*Normalization!BO$39,$K40*Normalization!BO$39,BO39*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO33))))), 0, CHOOSE($C$72,'Linear Projection'!BO28,(1*$F40+0.5*$G40)*Normalization!BO$39,$K40*Normalization!BO$39,BO39*$F$13,CHOOSE(BO$68,'Linear Projection'!BO28,(1*$F40+0.5*$G40)*Normalization!BO$39,$K40*Normalization!BO$39,BO39*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP28,(1*$F40+0.5*$G40)*Normalization!BP$39,$K40*Normalization!BP$39,BP39*$F$13,CHOOSE(BP$68,'Linear Projection'!BP28,(1*$F40+0.5*$G40)*Normalization!BP$39,$K40*Normalization!BP$39,BP39*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP33))))), 0, CHOOSE($C$72,'Linear Projection'!BP28,(1*$F40+0.5*$G40)*Normalization!BP$39,$K40*Normalization!BP$39,BP39*$F$13,CHOOSE(BP$68,'Linear Projection'!BP28,(1*$F40+0.5*$G40)*Normalization!BP$39,$K40*Normalization!BP$39,BP39*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ28,(1*$F40+0.5*$G40)*Normalization!BQ$39,$K40*Normalization!BQ$39,BQ39*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ28,(1*$F40+0.5*$G40)*Normalization!BQ$39,$K40*Normalization!BQ$39,BQ39*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ33))))), 0, CHOOSE($C$72,'Linear Projection'!BQ28,(1*$F40+0.5*$G40)*Normalization!BQ$39,$K40*Normalization!BQ$39,BQ39*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ28,(1*$F40+0.5*$G40)*Normalization!BQ$39,$K40*Normalization!BQ$39,BQ39*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR28,(1*$F40+0.5*$G40)*Normalization!BR$39,$K40*Normalization!BR$39,BR39*$F$13,CHOOSE(BR$68,'Linear Projection'!BR28,(1*$F40+0.5*$G40)*Normalization!BR$39,$K40*Normalization!BR$39,BR39*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR33))))), 0, CHOOSE($C$72,'Linear Projection'!BR28,(1*$F40+0.5*$G40)*Normalization!BR$39,$K40*Normalization!BR$39,BR39*$F$13,CHOOSE(BR$68,'Linear Projection'!BR28,(1*$F40+0.5*$G40)*Normalization!BR$39,$K40*Normalization!BR$39,BR39*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS28,(1*$F40+0.5*$G40)*Normalization!BS$39,$K40*Normalization!BS$39,BS39*$F$13,CHOOSE(BS$68,'Linear Projection'!BS28,(1*$F40+0.5*$G40)*Normalization!BS$39,$K40*Normalization!BS$39,BS39*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS33))))), 0, CHOOSE($C$72,'Linear Projection'!BS28,(1*$F40+0.5*$G40)*Normalization!BS$39,$K40*Normalization!BS$39,BS39*$F$13,CHOOSE(BS$68,'Linear Projection'!BS28,(1*$F40+0.5*$G40)*Normalization!BS$39,$K40*Normalization!BS$39,BS39*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT28,(1*$F40+0.5*$G40)*Normalization!BT$39,$K40*Normalization!BT$39,BT39*$F$13,CHOOSE(BT$68,'Linear Projection'!BT28,(1*$F40+0.5*$G40)*Normalization!BT$39,$K40*Normalization!BT$39,BT39*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT33))))), 0, CHOOSE($C$72,'Linear Projection'!BT28,(1*$F40+0.5*$G40)*Normalization!BT$39,$K40*Normalization!BT$39,BT39*$F$13,CHOOSE(BT$68,'Linear Projection'!BT28,(1*$F40+0.5*$G40)*Normalization!BT$39,$K40*Normalization!BT$39,BT39*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU28,(1*$F40+0.5*$G40)*Normalization!BU$39,$K40*Normalization!BU$39,BU39*$F$13,CHOOSE(BU$68,'Linear Projection'!BU28,(1*$F40+0.5*$G40)*Normalization!BU$39,$K40*Normalization!BU$39,BU39*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU33))))), 0, CHOOSE($C$72,'Linear Projection'!BU28,(1*$F40+0.5*$G40)*Normalization!BU$39,$K40*Normalization!BU$39,BU39*$F$13,CHOOSE(BU$68,'Linear Projection'!BU28,(1*$F40+0.5*$G40)*Normalization!BU$39,$K40*Normalization!BU$39,BU39*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV28,(1*$F40+0.5*$G40)*Normalization!BV$39,$K40*Normalization!BV$39,BV39*$F$13,CHOOSE(BV$68,'Linear Projection'!BV28,(1*$F40+0.5*$G40)*Normalization!BV$39,$K40*Normalization!BV$39,BV39*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV33))))), 0, CHOOSE($C$72,'Linear Projection'!BV28,(1*$F40+0.5*$G40)*Normalization!BV$39,$K40*Normalization!BV$39,BV39*$F$13,CHOOSE(BV$68,'Linear Projection'!BV28,(1*$F40+0.5*$G40)*Normalization!BV$39,$K40*Normalization!BV$39,BV39*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW28,(1*$F40+0.5*$G40)*Normalization!BW$39,$K40*Normalization!BW$39,BW39*$F$13,CHOOSE(BW$68,'Linear Projection'!BW28,(1*$F40+0.5*$G40)*Normalization!BW$39,$K40*Normalization!BW$39,BW39*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW33))))), 0, CHOOSE($C$72,'Linear Projection'!BW28,(1*$F40+0.5*$G40)*Normalization!BW$39,$K40*Normalization!BW$39,BW39*$F$13,CHOOSE(BW$68,'Linear Projection'!BW28,(1*$F40+0.5*$G40)*Normalization!BW$39,$K40*Normalization!BW$39,BW39*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW33))))))","v":38095759.972581863},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX28,(1*$F40+0.5*$G40)*Normalization!BX$39,$K40*Normalization!BX$39,BX39*$F$13,CHOOSE(BX$68,'Linear Projection'!BX28,(1*$F40+0.5*$G40)*Normalization!BX$39,$K40*Normalization!BX$39,BX39*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX33))))), 0, CHOOSE($C$72,'Linear Projection'!BX28,(1*$F40+0.5*$G40)*Normalization!BX$39,$K40*Normalization!BX$39,BX39*$F$13,CHOOSE(BX$68,'Linear Projection'!BX28,(1*$F40+0.5*$G40)*Normalization!BX$39,$K40*Normalization!BX$39,BX39*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY28,(1*$F40+0.5*$G40)*Normalization!BY$39,$K40*Normalization!BY$39,BY39*$F$13,CHOOSE(BY$68,'Linear Projection'!BY28,(1*$F40+0.5*$G40)*Normalization!BY$39,$K40*Normalization!BY$39,BY39*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY33))))), 0, CHOOSE($C$72,'Linear Projection'!BY28,(1*$F40+0.5*$G40)*Normalization!BY$39,$K40*Normalization!BY$39,BY39*$F$13,CHOOSE(BY$68,'Linear Projection'!BY28,(1*$F40+0.5*$G40)*Normalization!BY$39,$K40*Normalization!BY$39,BY39*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ28,(1*$F40+0.5*$G40)*Normalization!BZ$39,$K40*Normalization!BZ$39,BZ39*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ28,(1*$F40+0.5*$G40)*Normalization!BZ$39,$K40*Normalization!BZ$39,BZ39*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ33))))), 0, CHOOSE($C$72,'Linear Projection'!BZ28,(1*$F40+0.5*$G40)*Normalization!BZ$39,$K40*Normalization!BZ$39,BZ39*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ28,(1*$F40+0.5*$G40)*Normalization!BZ$39,$K40*Normalization!BZ$39,BZ39*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA28,(1*$F40+0.5*$G40)*Normalization!CA$39,$K40*Normalization!CA$39,CA39*$F$13,CHOOSE(CA$68,'Linear Projection'!CA28,(1*$F40+0.5*$G40)*Normalization!CA$39,$K40*Normalization!CA$39,CA39*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA33))))), 0, CHOOSE($C$72,'Linear Projection'!CA28,(1*$F40+0.5*$G40)*Normalization!CA$39,$K40*Normalization!CA$39,CA39*$F$13,CHOOSE(CA$68,'Linear Projection'!CA28,(1*$F40+0.5*$G40)*Normalization!CA$39,$K40*Normalization!CA$39,CA39*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA33))))))","v":19583938.621191144},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB28,(1*$F40+0.5*$G40)*Normalization!CB$39,$K40*Normalization!CB$39,CB39*$F$13,CHOOSE(CB$68,'Linear Projection'!CB28,(1*$F40+0.5*$G40)*Normalization!CB$39,$K40*Normalization!CB$39,CB39*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB33))))), 0, CHOOSE($C$72,'Linear Projection'!CB28,(1*$F40+0.5*$G40)*Normalization!CB$39,$K40*Normalization!CB$39,CB39*$F$13,CHOOSE(CB$68,'Linear Projection'!CB28,(1*$F40+0.5*$G40)*Normalization!CB$39,$K40*Normalization!CB$39,CB39*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB33))))))","v":225520.0072939992},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC28,(1*$F40+0.5*$G40)*Normalization!CC$39,$K40*Normalization!CC$39,CC39*$F$13,CHOOSE(CC$68,'Linear Projection'!CC28,(1*$F40+0.5*$G40)*Normalization!CC$39,$K40*Normalization!CC$39,CC39*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC33))))), 0, CHOOSE($C$72,'Linear Projection'!CC28,(1*$F40+0.5*$G40)*Normalization!CC$39,$K40*Normalization!CC$39,CC39*$F$13,CHOOSE(CC$68,'Linear Projection'!CC28,(1*$F40+0.5*$G40)*Normalization!CC$39,$K40*Normalization!CC$39,CC39*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC33))))))","v":2774392.0894530565},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD28,(1*$F40+0.5*$G40)*Normalization!CD$39,$K40*Normalization!CD$39,CD39*$F$13,CHOOSE(CD$68,'Linear Projection'!CD28,(1*$F40+0.5*$G40)*Normalization!CD$39,$K40*Normalization!CD$39,CD39*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD33))))), 0, CHOOSE($C$72,'Linear Projection'!CD28,(1*$F40+0.5*$G40)*Normalization!CD$39,$K40*Normalization!CD$39,CD39*$F$13,CHOOSE(CD$68,'Linear Projection'!CD28,(1*$F40+0.5*$G40)*Normalization!CD$39,$K40*Normalization!CD$39,CD39*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD33))))))","v":-1811646.5228550732},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE28,(1*$F40+0.5*$G40)*Normalization!CE$39,$K40*Normalization!CE$39,CE39*$F$13,CHOOSE(CE$68,'Linear Projection'!CE28,(1*$F40+0.5*$G40)*Normalization!CE$39,$K40*Normalization!CE$39,CE39*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE33))))), 0, CHOOSE($C$72,'Linear Projection'!CE28,(1*$F40+0.5*$G40)*Normalization!CE$39,$K40*Normalization!CE$39,CE39*$F$13,CHOOSE(CE$68,'Linear Projection'!CE28,(1*$F40+0.5*$G40)*Normalization!CE$39,$K40*Normalization!CE$39,CE39*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF28,(1*$F40+0.5*$G40)*Normalization!CF$39,$K40*Normalization!CF$39,CF39*$F$13,CHOOSE(CF$68,'Linear Projection'!CF28,(1*$F40+0.5*$G40)*Normalization!CF$39,$K40*Normalization!CF$39,CF39*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF33))))), 0, CHOOSE($C$72,'Linear Projection'!CF28,(1*$F40+0.5*$G40)*Normalization!CF$39,$K40*Normalization!CF$39,CF39*$F$13,CHOOSE(CF$68,'Linear Projection'!CF28,(1*$F40+0.5*$G40)*Normalization!CF$39,$K40*Normalization!CF$39,CF39*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF33))))))","v":11514838.479524851},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG28,(1*$F40+0.5*$G40)*Normalization!CG$39,$K40*Normalization!CG$39,CG39*$F$13,CHOOSE(CG$68,'Linear Projection'!CG28,(1*$F40+0.5*$G40)*Normalization!CG$39,$K40*Normalization!CG$39,CG39*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG33))))), 0, CHOOSE($C$72,'Linear Projection'!CG28,(1*$F40+0.5*$G40)*Normalization!CG$39,$K40*Normalization!CG$39,CG39*$F$13,CHOOSE(CG$68,'Linear Projection'!CG28,(1*$F40+0.5*$G40)*Normalization!CG$39,$K40*Normalization!CG$39,CG39*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG33))))))","v":1239751.0061446503},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH28,(1*$F40+0.5*$G40)*Normalization!CH$39,$K40*Normalization!CH$39,CH39*$F$13,CHOOSE(CH$68,'Linear Projection'!CH28,(1*$F40+0.5*$G40)*Normalization!CH$39,$K40*Normalization!CH$39,CH39*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH33))))), 0, CHOOSE($C$72,'Linear Projection'!CH28,(1*$F40+0.5*$G40)*Normalization!CH$39,$K40*Normalization!CH$39,CH39*$F$13,CHOOSE(CH$68,'Linear Projection'!CH28,(1*$F40+0.5*$G40)*Normalization!CH$39,$K40*Normalization!CH$39,CH39*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH33))))))","v":-2044751.1261780262},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI28,(1*$F40+0.5*$G40)*Normalization!CI$39,$K40*Normalization!CI$39,CI39*$F$13,CHOOSE(CI$68,'Linear Projection'!CI28,(1*$F40+0.5*$G40)*Normalization!CI$39,$K40*Normalization!CI$39,CI39*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI33))))), 0, CHOOSE($C$72,'Linear Projection'!CI28,(1*$F40+0.5*$G40)*Normalization!CI$39,$K40*Normalization!CI$39,CI39*$F$13,CHOOSE(CI$68,'Linear Projection'!CI28,(1*$F40+0.5*$G40)*Normalization!CI$39,$K40*Normalization!CI$39,CI39*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI33))))))","v":262891.80744673777},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ28,(1*$F40+0.5*$G40)*Normalization!CJ$39,$K40*Normalization!CJ$39,CJ39*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ28,(1*$F40+0.5*$G40)*Normalization!CJ$39,$K40*Normalization!CJ$39,CJ39*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ33))))), 0, CHOOSE($C$72,'Linear Projection'!CJ28,(1*$F40+0.5*$G40)*Normalization!CJ$39,$K40*Normalization!CJ$39,CJ39*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ28,(1*$F40+0.5*$G40)*Normalization!CJ$39,$K40*Normalization!CJ$39,CJ39*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ33))))))","v":10798354.377777815},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK28,(1*$F40+0.5*$G40)*Normalization!CK$39,$K40*Normalization!CK$39,CK39*$F$13,CHOOSE(CK$68,'Linear Projection'!CK28,(1*$F40+0.5*$G40)*Normalization!CK$39,$K40*Normalization!CK$39,CK39*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK33))))), 0, CHOOSE($C$72,'Linear Projection'!CK28,(1*$F40+0.5*$G40)*Normalization!CK$39,$K40*Normalization!CK$39,CK39*$F$13,CHOOSE(CK$68,'Linear Projection'!CK28,(1*$F40+0.5*$G40)*Normalization!CK$39,$K40*Normalization!CK$39,CK39*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL28,(1*$F40+0.5*$G40)*Normalization!CL$39,$K40*Normalization!CL$39,CL39*$F$13,CHOOSE(CL$68,'Linear Projection'!CL28,(1*$F40+0.5*$G40)*Normalization!CL$39,$K40*Normalization!CL$39,CL39*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL33))))), 0, CHOOSE($C$72,'Linear Projection'!CL28,(1*$F40+0.5*$G40)*Normalization!CL$39,$K40*Normalization!CL$39,CL39*$F$13,CHOOSE(CL$68,'Linear Projection'!CL28,(1*$F40+0.5*$G40)*Normalization!CL$39,$K40*Normalization!CL$39,CL39*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL33))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM28,(1*$F40+0.5*$G40)*Normalization!CM$39,$K40*Normalization!CM$39,CM39*$F$13,CHOOSE(CM$68,'Linear Projection'!CM28,(1*$F40+0.5*$G40)*Normalization!CM$39,$K40*Normalization!CM$39,CM39*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM33))))), 0, CHOOSE($C$72,'Linear Projection'!CM28,(1*$F40+0.5*$G40)*Normalization!CM$39,$K40*Normalization!CM$39,CM39*$F$13,CHOOSE(CM$68,'Linear Projection'!CM28,(1*$F40+0.5*$G40)*Normalization!CM$39,$K40*Normalization!CM$39,CM39*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN28,(1*$F40+0.5*$G40)*Normalization!CN$39,$K40*Normalization!CN$39,CN39*$F$13,CHOOSE(CN$68,'Linear Projection'!CN28,(1*$F40+0.5*$G40)*Normalization!CN$39,$K40*Normalization!CN$39,CN39*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN33))))), 0, CHOOSE($C$72,'Linear Projection'!CN28,(1*$F40+0.5*$G40)*Normalization!CN$39,$K40*Normalization!CN$39,CN39*$F$13,CHOOSE(CN$68,'Linear Projection'!CN28,(1*$F40+0.5*$G40)*Normalization!CN$39,$K40*Normalization!CN$39,CN39*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO28,(1*$F40+0.5*$G40)*Normalization!CO$39,$K40*Normalization!CO$39,CO39*$F$13,CHOOSE(CO$68,'Linear Projection'!CO28,(1*$F40+0.5*$G40)*Normalization!CO$39,$K40*Normalization!CO$39,CO39*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO33))))), 0, CHOOSE($C$72,'Linear Projection'!CO28,(1*$F40+0.5*$G40)*Normalization!CO$39,$K40*Normalization!CO$39,CO39*$F$13,CHOOSE(CO$68,'Linear Projection'!CO28,(1*$F40+0.5*$G40)*Normalization!CO$39,$K40*Normalization!CO$39,CO39*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP28,(1*$F40+0.5*$G40)*Normalization!CP$39,$K40*Normalization!CP$39,CP39*$F$13,CHOOSE(CP$68,'Linear Projection'!CP28,(1*$F40+0.5*$G40)*Normalization!CP$39,$K40*Normalization!CP$39,CP39*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP33))))), 0, CHOOSE($C$72,'Linear Projection'!CP28,(1*$F40+0.5*$G40)*Normalization!CP$39,$K40*Normalization!CP$39,CP39*$F$13,CHOOSE(CP$68,'Linear Projection'!CP28,(1*$F40+0.5*$G40)*Normalization!CP$39,$K40*Normalization!CP$39,CP39*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ28,(1*$F40+0.5*$G40)*Normalization!CQ$39,$K40*Normalization!CQ$39,CQ39*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ28,(1*$F40+0.5*$G40)*Normalization!CQ$39,$K40*Normalization!CQ$39,CQ39*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ33))))), 0, CHOOSE($C$72,'Linear Projection'!CQ28,(1*$F40+0.5*$G40)*Normalization!CQ$39,$K40*Normalization!CQ$39,CQ39*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ28,(1*$F40+0.5*$G40)*Normalization!CQ$39,$K40*Normalization!CQ$39,CQ39*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ33))))))","v":21992044.333333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR28,(1*$F40+0.5*$G40)*Normalization!CR$39,$K40*Normalization!CR$39,CR39*$F$13,CHOOSE(CR$68,'Linear Projection'!CR28,(1*$F40+0.5*$G40)*Normalization!CR$39,$K40*Normalization!CR$39,CR39*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR33))))), 0, CHOOSE($C$72,'Linear Projection'!CR28,(1*$F40+0.5*$G40)*Normalization!CR$39,$K40*Normalization!CR$39,CR39*$F$13,CHOOSE(CR$68,'Linear Projection'!CR28,(1*$F40+0.5*$G40)*Normalization!CR$39,$K40*Normalization!CR$39,CR39*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS28,(1*$F40+0.5*$G40)*Normalization!CS$39,$K40*Normalization!CS$39,CS39*$F$13,CHOOSE(CS$68,'Linear Projection'!CS28,(1*$F40+0.5*$G40)*Normalization!CS$39,$K40*Normalization!CS$39,CS39*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS33))))), 0, CHOOSE($C$72,'Linear Projection'!CS28,(1*$F40+0.5*$G40)*Normalization!CS$39,$K40*Normalization!CS$39,CS39*$F$13,CHOOSE(CS$68,'Linear Projection'!CS28,(1*$F40+0.5*$G40)*Normalization!CS$39,$K40*Normalization!CS$39,CS39*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT28,(1*$F40+0.5*$G40)*Normalization!CT$39,$K40*Normalization!CT$39,CT39*$F$13,CHOOSE(CT$68,'Linear Projection'!CT28,(1*$F40+0.5*$G40)*Normalization!CT$39,$K40*Normalization!CT$39,CT39*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT33))))), 0, CHOOSE($C$72,'Linear Projection'!CT28,(1*$F40+0.5*$G40)*Normalization!CT$39,$K40*Normalization!CT$39,CT39*$F$13,CHOOSE(CT$68,'Linear Projection'!CT28,(1*$F40+0.5*$G40)*Normalization!CT$39,$K40*Normalization!CT$39,CT39*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU28,(1*$F40+0.5*$G40)*Normalization!CU$39,$K40*Normalization!CU$39,CU39*$F$13,CHOOSE(CU$68,'Linear Projection'!CU28,(1*$F40+0.5*$G40)*Normalization!CU$39,$K40*Normalization!CU$39,CU39*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU33))))), 0, CHOOSE($C$72,'Linear Projection'!CU28,(1*$F40+0.5*$G40)*Normalization!CU$39,$K40*Normalization!CU$39,CU39*$F$13,CHOOSE(CU$68,'Linear Projection'!CU28,(1*$F40+0.5*$G40)*Normalization!CU$39,$K40*Normalization!CU$39,CU39*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV28,(1*$F40+0.5*$G40)*Normalization!CV$39,$K40*Normalization!CV$39,CV39*$F$13,CHOOSE(CV$68,'Linear Projection'!CV28,(1*$F40+0.5*$G40)*Normalization!CV$39,$K40*Normalization!CV$39,CV39*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV33))))), 0, CHOOSE($C$72,'Linear Projection'!CV28,(1*$F40+0.5*$G40)*Normalization!CV$39,$K40*Normalization!CV$39,CV39*$F$13,CHOOSE(CV$68,'Linear Projection'!CV28,(1*$F40+0.5*$G40)*Normalization!CV$39,$K40*Normalization!CV$39,CV39*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW28,(1*$F40+0.5*$G40)*Normalization!CW$39,$K40*Normalization!CW$39,CW39*$F$13,CHOOSE(CW$68,'Linear Projection'!CW28,(1*$F40+0.5*$G40)*Normalization!CW$39,$K40*Normalization!CW$39,CW39*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW33))))), 0, CHOOSE($C$72,'Linear Projection'!CW28,(1*$F40+0.5*$G40)*Normalization!CW$39,$K40*Normalization!CW$39,CW39*$F$13,CHOOSE(CW$68,'Linear Projection'!CW28,(1*$F40+0.5*$G40)*Normalization!CW$39,$K40*Normalization!CW$39,CW39*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX28,(1*$F40+0.5*$G40)*Normalization!CX$39,$K40*Normalization!CX$39,CX39*$F$13,CHOOSE(CX$68,'Linear Projection'!CX28,(1*$F40+0.5*$G40)*Normalization!CX$39,$K40*Normalization!CX$39,CX39*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX33))))), 0, CHOOSE($C$72,'Linear Projection'!CX28,(1*$F40+0.5*$G40)*Normalization!CX$39,$K40*Normalization!CX$39,CX39*$F$13,CHOOSE(CX$68,'Linear Projection'!CX28,(1*$F40+0.5*$G40)*Normalization!CX$39,$K40*Normalization!CX$39,CX39*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY28,(1*$F40+0.5*$G40)*Normalization!CY$39,$K40*Normalization!CY$39,CY39*$F$13,CHOOSE(CY$68,'Linear Projection'!CY28,(1*$F40+0.5*$G40)*Normalization!CY$39,$K40*Normalization!CY$39,CY39*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY33))))), 0, CHOOSE($C$72,'Linear Projection'!CY28,(1*$F40+0.5*$G40)*Normalization!CY$39,$K40*Normalization!CY$39,CY39*$F$13,CHOOSE(CY$68,'Linear Projection'!CY28,(1*$F40+0.5*$G40)*Normalization!CY$39,$K40*Normalization!CY$39,CY39*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ28,(1*$F40+0.5*$G40)*Normalization!CZ$39,$K40*Normalization!CZ$39,CZ39*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ28,(1*$F40+0.5*$G40)*Normalization!CZ$39,$K40*Normalization!CZ$39,CZ39*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ33))))), 0, CHOOSE($C$72,'Linear Projection'!CZ28,(1*$F40+0.5*$G40)*Normalization!CZ$39,$K40*Normalization!CZ$39,CZ39*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ28,(1*$F40+0.5*$G40)*Normalization!CZ$39,$K40*Normalization!CZ$39,CZ39*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ33))))))","v":-297.14088888888364},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA28,(1*$F40+0.5*$G40)*Normalization!DA$39,$K40*Normalization!DA$39,DA39*$F$13,CHOOSE(DA$68,'Linear Projection'!DA28,(1*$F40+0.5*$G40)*Normalization!DA$39,$K40*Normalization!DA$39,DA39*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA33))))), 0, CHOOSE($C$72,'Linear Projection'!DA28,(1*$F40+0.5*$G40)*Normalization!DA$39,$K40*Normalization!DA$39,DA39*$F$13,CHOOSE(DA$68,'Linear Projection'!DA28,(1*$F40+0.5*$G40)*Normalization!DA$39,$K40*Normalization!DA$39,DA39*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB28,(1*$F40+0.5*$G40)*Normalization!DB$39,$K40*Normalization!DB$39,DB39*$F$13,CHOOSE(DB$68,'Linear Projection'!DB28,(1*$F40+0.5*$G40)*Normalization!DB$39,$K40*Normalization!DB$39,DB39*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB33))))), 0, CHOOSE($C$72,'Linear Projection'!DB28,(1*$F40+0.5*$G40)*Normalization!DB$39,$K40*Normalization!DB$39,DB39*$F$13,CHOOSE(DB$68,'Linear Projection'!DB28,(1*$F40+0.5*$G40)*Normalization!DB$39,$K40*Normalization!DB$39,DB39*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC28,(1*$F40+0.5*$G40)*Normalization!DC$39,$K40*Normalization!DC$39,DC39*$F$13,CHOOSE(DC$68,'Linear Projection'!DC28,(1*$F40+0.5*$G40)*Normalization!DC$39,$K40*Normalization!DC$39,DC39*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC33))))), 0, CHOOSE($C$72,'Linear Projection'!DC28,(1*$F40+0.5*$G40)*Normalization!DC$39,$K40*Normalization!DC$39,DC39*$F$13,CHOOSE(DC$68,'Linear Projection'!DC28,(1*$F40+0.5*$G40)*Normalization!DC$39,$K40*Normalization!DC$39,DC39*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD28,(1*$F40+0.5*$G40)*Normalization!DD$39,$K40*Normalization!DD$39,DD39*$F$13,CHOOSE(DD$68,'Linear Projection'!DD28,(1*$F40+0.5*$G40)*Normalization!DD$39,$K40*Normalization!DD$39,DD39*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD33))))), 0, CHOOSE($C$72,'Linear Projection'!DD28,(1*$F40+0.5*$G40)*Normalization!DD$39,$K40*Normalization!DD$39,DD39*$F$13,CHOOSE(DD$68,'Linear Projection'!DD28,(1*$F40+0.5*$G40)*Normalization!DD$39,$K40*Normalization!DD$39,DD39*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE28,(1*$F40+0.5*$G40)*Normalization!DE$39,$K40*Normalization!DE$39,DE39*$F$13,CHOOSE(DE$68,'Linear Projection'!DE28,(1*$F40+0.5*$G40)*Normalization!DE$39,$K40*Normalization!DE$39,DE39*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE33))))), 0, CHOOSE($C$72,'Linear Projection'!DE28,(1*$F40+0.5*$G40)*Normalization!DE$39,$K40*Normalization!DE$39,DE39*$F$13,CHOOSE(DE$68,'Linear Projection'!DE28,(1*$F40+0.5*$G40)*Normalization!DE$39,$K40*Normalization!DE$39,DE39*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE33))))))","v":21528354.237500191},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF28,(1*$F40+0.5*$G40)*Normalization!DF$39,$K40*Normalization!DF$39,DF39*$F$13,CHOOSE(DF$68,'Linear Projection'!DF28,(1*$F40+0.5*$G40)*Normalization!DF$39,$K40*Normalization!DF$39,DF39*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF33))))), 0, CHOOSE($C$72,'Linear Projection'!DF28,(1*$F40+0.5*$G40)*Normalization!DF$39,$K40*Normalization!DF$39,DF39*$F$13,CHOOSE(DF$68,'Linear Projection'!DF28,(1*$F40+0.5*$G40)*Normalization!DF$39,$K40*Normalization!DF$39,DF39*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF33))))))","v":174945.00035555568},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG28,(1*$F40+0.5*$G40)*Normalization!DG$39,$K40*Normalization!DG$39,DG39*$F$13,CHOOSE(DG$68,'Linear Projection'!DG28,(1*$F40+0.5*$G40)*Normalization!DG$39,$K40*Normalization!DG$39,DG39*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG33))))), 0, CHOOSE($C$72,'Linear Projection'!DG28,(1*$F40+0.5*$G40)*Normalization!DG$39,$K40*Normalization!DG$39,DG39*$F$13,CHOOSE(DG$68,'Linear Projection'!DG28,(1*$F40+0.5*$G40)*Normalization!DG$39,$K40*Normalization!DG$39,DG39*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG33))))))","v":379728.56400000304},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH28,(1*$F40+0.5*$G40)*Normalization!DH$39,$K40*Normalization!DH$39,DH39*$F$13,CHOOSE(DH$68,'Linear Projection'!DH28,(1*$F40+0.5*$G40)*Normalization!DH$39,$K40*Normalization!DH$39,DH39*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH33))))), 0, CHOOSE($C$72,'Linear Projection'!DH28,(1*$F40+0.5*$G40)*Normalization!DH$39,$K40*Normalization!DH$39,DH39*$F$13,CHOOSE(DH$68,'Linear Projection'!DH28,(1*$F40+0.5*$G40)*Normalization!DH$39,$K40*Normalization!DH$39,DH39*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH33))))))","v":-224060.88571428508},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI28,(1*$F40+0.5*$G40)*Normalization!DI$39,$K40*Normalization!DI$39,DI39*$F$13,CHOOSE(DI$68,'Linear Projection'!DI28,(1*$F40+0.5*$G40)*Normalization!DI$39,$K40*Normalization!DI$39,DI39*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI33))))), 0, CHOOSE($C$72,'Linear Projection'!DI28,(1*$F40+0.5*$G40)*Normalization!DI$39,$K40*Normalization!DI$39,DI39*$F$13,CHOOSE(DI$68,'Linear Projection'!DI28,(1*$F40+0.5*$G40)*Normalization!DI$39,$K40*Normalization!DI$39,DI39*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI33))))))","v":-312},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ28,(1*$F40+0.5*$G40)*Normalization!DJ$39,$K40*Normalization!DJ$39,DJ39*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ28,(1*$F40+0.5*$G40)*Normalization!DJ$39,$K40*Normalization!DJ$39,DJ39*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ33))))), 0, CHOOSE($C$72,'Linear Projection'!DJ28,(1*$F40+0.5*$G40)*Normalization!DJ$39,$K40*Normalization!DJ$39,DJ39*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ28,(1*$F40+0.5*$G40)*Normalization!DJ$39,$K40*Normalization!DJ$39,DJ39*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ33))))))","v":505161.3599999994},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK28,(1*$F40+0.5*$G40)*Normalization!DK$39,$K40*Normalization!DK$39,DK39*$F$13,CHOOSE(DK$68,'Linear Projection'!DK28,(1*$F40+0.5*$G40)*Normalization!DK$39,$K40*Normalization!DK$39,DK39*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK33))))), 0, CHOOSE($C$72,'Linear Projection'!DK28,(1*$F40+0.5*$G40)*Normalization!DK$39,$K40*Normalization!DK$39,DK39*$F$13,CHOOSE(DK$68,'Linear Projection'!DK28,(1*$F40+0.5*$G40)*Normalization!DK$39,$K40*Normalization!DK$39,DK39*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK33))))))","v":4569.0999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL28,(1*$F40+0.5*$G40)*Normalization!DL$39,$K40*Normalization!DL$39,DL39*$F$13,CHOOSE(DL$68,'Linear Projection'!DL28,(1*$F40+0.5*$G40)*Normalization!DL$39,$K40*Normalization!DL$39,DL39*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL33))))), 0, CHOOSE($C$72,'Linear Projection'!DL28,(1*$F40+0.5*$G40)*Normalization!DL$39,$K40*Normalization!DL$39,DL39*$F$13,CHOOSE(DL$68,'Linear Projection'!DL28,(1*$F40+0.5*$G40)*Normalization!DL$39,$K40*Normalization!DL$39,DL39*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM28,(1*$F40+0.5*$G40)*Normalization!DM$39,$K40*Normalization!DM$39,DM39*$F$13,CHOOSE(DM$68,'Linear Projection'!DM28,(1*$F40+0.5*$G40)*Normalization!DM$39,$K40*Normalization!DM$39,DM39*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM33))))), 0, CHOOSE($C$72,'Linear Projection'!DM28,(1*$F40+0.5*$G40)*Normalization!DM$39,$K40*Normalization!DM$39,DM39*$F$13,CHOOSE(DM$68,'Linear Projection'!DM28,(1*$F40+0.5*$G40)*Normalization!DM$39,$K40*Normalization!DM$39,DM39*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM33))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN28,(1*$F40+0.5*$G40)*Normalization!DN$39,$K40*Normalization!DN$39,DN39*$F$13,CHOOSE(DN$68,'Linear Projection'!DN28,(1*$F40+0.5*$G40)*Normalization!DN$39,$K40*Normalization!DN$39,DN39*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN33))))), 0, CHOOSE($C$72,'Linear Projection'!DN28,(1*$F40+0.5*$G40)*Normalization!DN$39,$K40*Normalization!DN$39,DN39*$F$13,CHOOSE(DN$68,'Linear Projection'!DN28,(1*$F40+0.5*$G40)*Normalization!DN$39,$K40*Normalization!DN$39,DN39*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO28,(1*$F40+0.5*$G40)*Normalization!DO$39,$K40*Normalization!DO$39,DO39*$F$13,CHOOSE(DO$68,'Linear Projection'!DO28,(1*$F40+0.5*$G40)*Normalization!DO$39,$K40*Normalization!DO$39,DO39*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO33))))), 0, CHOOSE($C$72,'Linear Projection'!DO28,(1*$F40+0.5*$G40)*Normalization!DO$39,$K40*Normalization!DO$39,DO39*$F$13,CHOOSE(DO$68,'Linear Projection'!DO28,(1*$F40+0.5*$G40)*Normalization!DO$39,$K40*Normalization!DO$39,DO39*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP28,(1*$F40+0.5*$G40)*Normalization!DP$39,$K40*Normalization!DP$39,DP39*$F$13,CHOOSE(DP$68,'Linear Projection'!DP28,(1*$F40+0.5*$G40)*Normalization!DP$39,$K40*Normalization!DP$39,DP39*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP33))))), 0, CHOOSE($C$72,'Linear Projection'!DP28,(1*$F40+0.5*$G40)*Normalization!DP$39,$K40*Normalization!DP$39,DP39*$F$13,CHOOSE(DP$68,'Linear Projection'!DP28,(1*$F40+0.5*$G40)*Normalization!DP$39,$K40*Normalization!DP$39,DP39*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP33))))))","v":210333037.52147102},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ28,(1*$F40+0.5*$G40)*Normalization!DQ$39,$K40*Normalization!DQ$39,DQ39*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ28,(1*$F40+0.5*$G40)*Normalization!DQ$39,$K40*Normalization!DQ$39,DQ39*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ33))))), 0, CHOOSE($C$72,'Linear Projection'!DQ28,(1*$F40+0.5*$G40)*Normalization!DQ$39,$K40*Normalization!DQ$39,DQ39*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ28,(1*$F40+0.5*$G40)*Normalization!DQ$39,$K40*Normalization!DQ$39,DQ39*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR28,(1*$F40+0.5*$G40)*Normalization!DR$39,$K40*Normalization!DR$39,DR39*$F$13,CHOOSE(DR$68,'Linear Projection'!DR28,(1*$F40+0.5*$G40)*Normalization!DR$39,$K40*Normalization!DR$39,DR39*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR33))))), 0, CHOOSE($C$72,'Linear Projection'!DR28,(1*$F40+0.5*$G40)*Normalization!DR$39,$K40*Normalization!DR$39,DR39*$F$13,CHOOSE(DR$68,'Linear Projection'!DR28,(1*$F40+0.5*$G40)*Normalization!DR$39,$K40*Normalization!DR$39,DR39*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR33))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS28,(1*$F40+0.5*$G40)*Normalization!DS$39,$K40*Normalization!DS$39,DS39*$F$13,CHOOSE(DS$68,'Linear Projection'!DS28,(1*$F40+0.5*$G40)*Normalization!DS$39,$K40*Normalization!DS$39,DS39*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS33))))), 0, CHOOSE($C$72,'Linear Projection'!DS28,(1*$F40+0.5*$G40)*Normalization!DS$39,$K40*Normalization!DS$39,DS39*$F$13,CHOOSE(DS$68,'Linear Projection'!DS28,(1*$F40+0.5*$G40)*Normalization!DS$39,$K40*Normalization!DS$39,DS39*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS33))))))","v":0}]
[null,2034,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C29,C40*$F$12,CHOOSE(C$68,'Linear Projection'!C29,(1*$F41+0.5*$G41)*Normalization!C$39,$K41*Normalization!C$39,C40*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C34)))) ), 0, CHOOSE($K$76,'Linear Projection'!C29,C40*$F$12,CHOOSE(C$68,'Linear Projection'!C29,(1*$F41+0.5*$G41)*Normalization!C$39,$K41*Normalization!C$39,C40*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D29,D40*$F$12,CHOOSE(D$68,'Linear Projection'!D29,(1*$F41+0.5*$G41)*Normalization!D$39,$K41*Normalization!D$39,D40*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D34)))) ), 0, CHOOSE($K$76,'Linear Projection'!D29,D40*$F$12,CHOOSE(D$68,'Linear Projection'!D29,(1*$F41+0.5*$G41)*Normalization!D$39,$K41*Normalization!D$39,D40*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E29,E40*$F$12,CHOOSE(E$68,'Linear Projection'!E29,(1*$F41+0.5*$G41)*Normalization!E$39,$K41*Normalization!E$39,E40*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E34)))) ), 0, CHOOSE($K$76,'Linear Projection'!E29,E40*$F$12,CHOOSE(E$68,'Linear Projection'!E29,(1*$F41+0.5*$G41)*Normalization!E$39,$K41*Normalization!E$39,E40*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F29,F40*$F$12,CHOOSE(F$68,'Linear Projection'!F29,(1*$F41+0.5*$G41)*Normalization!F$39,$K41*Normalization!F$39,F40*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F34)))) ), 0, CHOOSE($K$76,'Linear Projection'!F29,F40*$F$12,CHOOSE(F$68,'Linear Projection'!F29,(1*$F41+0.5*$G41)*Normalization!F$39,$K41*Normalization!F$39,F40*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F34))))))","v":20448.522992985323},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G29,G40*$F$12,CHOOSE(G$68,'Linear Projection'!G29,(1*$F41+0.5*$G41)*Normalization!G$39,$K41*Normalization!G$39,G40*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G34)))) ), 0, CHOOSE($K$76,'Linear Projection'!G29,G40*$F$12,CHOOSE(G$68,'Linear Projection'!G29,(1*$F41+0.5*$G41)*Normalization!G$39,$K41*Normalization!G$39,G40*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G34))))))","v":2993.9444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H29,H40*$F$12,CHOOSE(H$68,'Linear Projection'!H29,(1*$F41+0.5*$G41)*Normalization!H$39,$K41*Normalization!H$39,H40*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H34)))) ), 0, CHOOSE($K$76,'Linear Projection'!H29,H40*$F$12,CHOOSE(H$68,'Linear Projection'!H29,(1*$F41+0.5*$G41)*Normalization!H$39,$K41*Normalization!H$39,H40*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H34))))))","v":4149.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I29,I40*$F$12,CHOOSE(I$68,'Linear Projection'!I29,(1*$F41+0.5*$G41)*Normalization!I$39,$K41*Normalization!I$39,I40*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I34)))) ), 0, CHOOSE($K$76,'Linear Projection'!I29,I40*$F$12,CHOOSE(I$68,'Linear Projection'!I29,(1*$F41+0.5*$G41)*Normalization!I$39,$K41*Normalization!I$39,I40*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I34))))))","v":2416.013888888876},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J29,J40*$F$12,CHOOSE(J$68,'Linear Projection'!J29,(1*$F41+0.5*$G41)*Normalization!J$39,$K41*Normalization!J$39,J40*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J34)))) ), 0, CHOOSE($K$76,'Linear Projection'!J29,J40*$F$12,CHOOSE(J$68,'Linear Projection'!J29,(1*$F41+0.5*$G41)*Normalization!J$39,$K41*Normalization!J$39,J40*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J34))))))","v":2725.680555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K29,K40*$F$12,CHOOSE(K$68,'Linear Projection'!K29,(1*$F41+0.5*$G41)*Normalization!K$39,$K41*Normalization!K$39,K40*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K34)))) ), 0, CHOOSE($K$76,'Linear Projection'!K29,K40*$F$12,CHOOSE(K$68,'Linear Projection'!K29,(1*$F41+0.5*$G41)*Normalization!K$39,$K41*Normalization!K$39,K40*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K34))))))","v":4411064.0833333284},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L29,L40*$F$12,CHOOSE(L$68,'Linear Projection'!L29,(1*$F41+0.5*$G41)*Normalization!L$39,$K41*Normalization!L$39,L40*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L34)))) ), 0, CHOOSE($K$76,'Linear Projection'!L29,L40*$F$12,CHOOSE(L$68,'Linear Projection'!L29,(1*$F41+0.5*$G41)*Normalization!L$39,$K41*Normalization!L$39,L40*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L34))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M29,(1*$F41+0.5*$G41)*Normalization!M$39,$K41*Normalization!M$39,M40*$F$13,CHOOSE(M$68,'Linear Projection'!M29,(1*$F41+0.5*$G41)*Normalization!M$39,$K41*Normalization!M$39,M40*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M34))))), 0, CHOOSE($C$72,'Linear Projection'!M29,(1*$F41+0.5*$G41)*Normalization!M$39,$K41*Normalization!M$39,M40*$F$13,CHOOSE(M$68,'Linear Projection'!M29,(1*$F41+0.5*$G41)*Normalization!M$39,$K41*Normalization!M$39,M40*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N29,(1*$F41+0.5*$G41)*Normalization!N$39,$K41*Normalization!N$39,N40*$F$13,CHOOSE(N$68,'Linear Projection'!N29,(1*$F41+0.5*$G41)*Normalization!N$39,$K41*Normalization!N$39,N40*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N34))))), 0, CHOOSE($C$72,'Linear Projection'!N29,(1*$F41+0.5*$G41)*Normalization!N$39,$K41*Normalization!N$39,N40*$F$13,CHOOSE(N$68,'Linear Projection'!N29,(1*$F41+0.5*$G41)*Normalization!N$39,$K41*Normalization!N$39,N40*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O29,(1*$F41+0.5*$G41)*Normalization!O$39,$K41*Normalization!O$39,O40*$F$13,CHOOSE(O$68,'Linear Projection'!O29,(1*$F41+0.5*$G41)*Normalization!O$39,$K41*Normalization!O$39,O40*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O34))))), 0, CHOOSE($C$72,'Linear Projection'!O29,(1*$F41+0.5*$G41)*Normalization!O$39,$K41*Normalization!O$39,O40*$F$13,CHOOSE(O$68,'Linear Projection'!O29,(1*$F41+0.5*$G41)*Normalization!O$39,$K41*Normalization!O$39,O40*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P29,(1*$F41+0.5*$G41)*Normalization!P$39,$K41*Normalization!P$39,P40*$F$13,CHOOSE(P$68,'Linear Projection'!P29,(1*$F41+0.5*$G41)*Normalization!P$39,$K41*Normalization!P$39,P40*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P34))))), 0, CHOOSE($C$72,'Linear Projection'!P29,(1*$F41+0.5*$G41)*Normalization!P$39,$K41*Normalization!P$39,P40*$F$13,CHOOSE(P$68,'Linear Projection'!P29,(1*$F41+0.5*$G41)*Normalization!P$39,$K41*Normalization!P$39,P40*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q29,(1*$F41+0.5*$G41)*Normalization!Q$39,$K41*Normalization!Q$39,Q40*$F$13,CHOOSE(Q$68,'Linear Projection'!Q29,(1*$F41+0.5*$G41)*Normalization!Q$39,$K41*Normalization!Q$39,Q40*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q34))))), 0, CHOOSE($C$72,'Linear Projection'!Q29,(1*$F41+0.5*$G41)*Normalization!Q$39,$K41*Normalization!Q$39,Q40*$F$13,CHOOSE(Q$68,'Linear Projection'!Q29,(1*$F41+0.5*$G41)*Normalization!Q$39,$K41*Normalization!Q$39,Q40*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R29,(1*$F41+0.5*$G41)*Normalization!R$39,$K41*Normalization!R$39,R40*$F$13,CHOOSE(R$68,'Linear Projection'!R29,(1*$F41+0.5*$G41)*Normalization!R$39,$K41*Normalization!R$39,R40*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R34))))), 0, CHOOSE($C$72,'Linear Projection'!R29,(1*$F41+0.5*$G41)*Normalization!R$39,$K41*Normalization!R$39,R40*$F$13,CHOOSE(R$68,'Linear Projection'!R29,(1*$F41+0.5*$G41)*Normalization!R$39,$K41*Normalization!R$39,R40*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S29,(1*$F41+0.5*$G41)*Normalization!S$39,$K41*Normalization!S$39,S40*$F$13,CHOOSE(S$68,'Linear Projection'!S29,(1*$F41+0.5*$G41)*Normalization!S$39,$K41*Normalization!S$39,S40*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S34))))), 0, CHOOSE($C$72,'Linear Projection'!S29,(1*$F41+0.5*$G41)*Normalization!S$39,$K41*Normalization!S$39,S40*$F$13,CHOOSE(S$68,'Linear Projection'!S29,(1*$F41+0.5*$G41)*Normalization!S$39,$K41*Normalization!S$39,S40*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T29,(1*$F41+0.5*$G41)*Normalization!T$39,$K41*Normalization!T$39,T40*$F$13,CHOOSE(T$68,'Linear Projection'!T29,(1*$F41+0.5*$G41)*Normalization!T$39,$K41*Normalization!T$39,T40*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T34))))), 0, CHOOSE($C$72,'Linear Projection'!T29,(1*$F41+0.5*$G41)*Normalization!T$39,$K41*Normalization!T$39,T40*$F$13,CHOOSE(T$68,'Linear Projection'!T29,(1*$F41+0.5*$G41)*Normalization!T$39,$K41*Normalization!T$39,T40*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U29,(1*$F41+0.5*$G41)*Normalization!U$39,$K41*Normalization!U$39,U40*$F$13,CHOOSE(U$68,'Linear Projection'!U29,(1*$F41+0.5*$G41)*Normalization!U$39,$K41*Normalization!U$39,U40*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U34))))), 0, CHOOSE($C$72,'Linear Projection'!U29,(1*$F41+0.5*$G41)*Normalization!U$39,$K41*Normalization!U$39,U40*$F$13,CHOOSE(U$68,'Linear Projection'!U29,(1*$F41+0.5*$G41)*Normalization!U$39,$K41*Normalization!U$39,U40*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V29,(1*$F41+0.5*$G41)*Normalization!V$39,$K41*Normalization!V$39,V40*$F$13,CHOOSE(V$68,'Linear Projection'!V29,(1*$F41+0.5*$G41)*Normalization!V$39,$K41*Normalization!V$39,V40*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V34))))), 0, CHOOSE($C$72,'Linear Projection'!V29,(1*$F41+0.5*$G41)*Normalization!V$39,$K41*Normalization!V$39,V40*$F$13,CHOOSE(V$68,'Linear Projection'!V29,(1*$F41+0.5*$G41)*Normalization!V$39,$K41*Normalization!V$39,V40*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W29,(1*$F41+0.5*$G41)*Normalization!W$39,$K41*Normalization!W$39,W40*$F$13,CHOOSE(W$68,'Linear Projection'!W29,(1*$F41+0.5*$G41)*Normalization!W$39,$K41*Normalization!W$39,W40*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W34))))), 0, CHOOSE($C$72,'Linear Projection'!W29,(1*$F41+0.5*$G41)*Normalization!W$39,$K41*Normalization!W$39,W40*$F$13,CHOOSE(W$68,'Linear Projection'!W29,(1*$F41+0.5*$G41)*Normalization!W$39,$K41*Normalization!W$39,W40*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X29,(1*$F41+0.5*$G41)*Normalization!X$39,$K41*Normalization!X$39,Input!Y55*$F$13,CHOOSE(X$68,'Linear Projection'!X29,(1*$F41+0.5*$G41)*Normalization!X$39,$K41*Normalization!X$39,Input!Y55*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X35))))), 0, CHOOSE($C$72,'Linear Projection'!X29,(1*$F41+0.5*$G41)*Normalization!X$39,$K41*Normalization!X$39,Input!Y55*$F$13,CHOOSE(X$68,'Linear Projection'!X29,(1*$F41+0.5*$G41)*Normalization!X$39,$K41*Normalization!X$39,Input!Y55*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y29,(1*$F41+0.5*$G41)*Normalization!Y$39,$K41*Normalization!Y$39,Input!Z55*$F$13,CHOOSE(Y$68,'Linear Projection'!Y29,(1*$F41+0.5*$G41)*Normalization!Y$39,$K41*Normalization!Y$39,Input!Z55*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y35))))), 0, CHOOSE($C$72,'Linear Projection'!Y29,(1*$F41+0.5*$G41)*Normalization!Y$39,$K41*Normalization!Y$39,Input!Z55*$F$13,CHOOSE(Y$68,'Linear Projection'!Y29,(1*$F41+0.5*$G41)*Normalization!Y$39,$K41*Normalization!Y$39,Input!Z55*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z29,(1*$F41+0.5*$G41)*Normalization!Z$39,$K41*Normalization!Z$39,Input!AA55*$F$13,CHOOSE(Z$68,'Linear Projection'!Z29,(1*$F41+0.5*$G41)*Normalization!Z$39,$K41*Normalization!Z$39,Input!AA55*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z35))))), 0, CHOOSE($C$72,'Linear Projection'!Z29,(1*$F41+0.5*$G41)*Normalization!Z$39,$K41*Normalization!Z$39,Input!AA55*$F$13,CHOOSE(Z$68,'Linear Projection'!Z29,(1*$F41+0.5*$G41)*Normalization!Z$39,$K41*Normalization!Z$39,Input!AA55*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA29,(1*$F41+0.5*$G41)*Normalization!AA$39,$K41*Normalization!AA$39,AA40*$F$13,CHOOSE(AA$68,'Linear Projection'!AA29,(1*$F41+0.5*$G41)*Normalization!AA$39,$K41*Normalization!AA$39,AA40*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA34))))), 0, CHOOSE($C$72,'Linear Projection'!AA29,(1*$F41+0.5*$G41)*Normalization!AA$39,$K41*Normalization!AA$39,AA40*$F$13,CHOOSE(AA$68,'Linear Projection'!AA29,(1*$F41+0.5*$G41)*Normalization!AA$39,$K41*Normalization!AA$39,AA40*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB29,(1*$F41+0.5*$G41)*Normalization!AB$39,$K41*Normalization!AB$39,AB40*$F$13,CHOOSE(AB$68,'Linear Projection'!AB29,(1*$F41+0.5*$G41)*Normalization!AB$39,$K41*Normalization!AB$39,AB40*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB34))))), 0, CHOOSE($C$72,'Linear Projection'!AB29,(1*$F41+0.5*$G41)*Normalization!AB$39,$K41*Normalization!AB$39,AB40*$F$13,CHOOSE(AB$68,'Linear Projection'!AB29,(1*$F41+0.5*$G41)*Normalization!AB$39,$K41*Normalization!AB$39,AB40*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC29,(1*$F41+0.5*$G41)*Normalization!AC$39,$K41*Normalization!AC$39,AC40*$F$13,CHOOSE(AC$68,'Linear Projection'!AC29,(1*$F41+0.5*$G41)*Normalization!AC$39,$K41*Normalization!AC$39,AC40*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC34))))), 0, CHOOSE($C$72,'Linear Projection'!AC29,(1*$F41+0.5*$G41)*Normalization!AC$39,$K41*Normalization!AC$39,AC40*$F$13,CHOOSE(AC$68,'Linear Projection'!AC29,(1*$F41+0.5*$G41)*Normalization!AC$39,$K41*Normalization!AC$39,AC40*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC34))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF29,(1*$F41+0.5*$G41)*Normalization!AF$39,$K41*Normalization!AF$39,AF40*$F$13,CHOOSE(AF$68,'Linear Projection'!AF29,(1*$F41+0.5*$G41)*Normalization!AF$39,$K41*Normalization!AF$39,AF40*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF34))))), 0, CHOOSE($C$72,'Linear Projection'!AF29,(1*$F41+0.5*$G41)*Normalization!AF$39,$K41*Normalization!AF$39,AF40*$F$13,CHOOSE(AF$68,'Linear Projection'!AF29,(1*$F41+0.5*$G41)*Normalization!AF$39,$K41*Normalization!AF$39,AF40*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG29,(1*$F41+0.5*$G41)*Normalization!AG$39,$K41*Normalization!AG$39,AG40*$F$13,CHOOSE(AG$68,'Linear Projection'!AG29,(1*$F41+0.5*$G41)*Normalization!AG$39,$K41*Normalization!AG$39,AG40*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG34))))), 0, CHOOSE($C$72,'Linear Projection'!AG29,(1*$F41+0.5*$G41)*Normalization!AG$39,$K41*Normalization!AG$39,AG40*$F$13,CHOOSE(AG$68,'Linear Projection'!AG29,(1*$F41+0.5*$G41)*Normalization!AG$39,$K41*Normalization!AG$39,AG40*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG34))))))","v":-82217.944444444962},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH29,(1*$F41+0.5*$G41)*Normalization!AH$39,$K41*Normalization!AH$39,AH40*$F$13,CHOOSE(AH$68,'Linear Projection'!AH29,(1*$F41+0.5*$G41)*Normalization!AH$39,$K41*Normalization!AH$39,AH40*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH34))))), 0, CHOOSE($C$72,'Linear Projection'!AH29,(1*$F41+0.5*$G41)*Normalization!AH$39,$K41*Normalization!AH$39,AH40*$F$13,CHOOSE(AH$68,'Linear Projection'!AH29,(1*$F41+0.5*$G41)*Normalization!AH$39,$K41*Normalization!AH$39,AH40*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH34))))))","v":157786.40138187306},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI29,(1*$F41+0.5*$G41)*Normalization!AI$39,$K41*Normalization!AI$39,AI40*$F$13,CHOOSE(AI$68,'Linear Projection'!AI29,(1*$F41+0.5*$G41)*Normalization!AI$39,$K41*Normalization!AI$39,AI40*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI34))))), 0, CHOOSE($C$72,'Linear Projection'!AI29,(1*$F41+0.5*$G41)*Normalization!AI$39,$K41*Normalization!AI$39,AI40*$F$13,CHOOSE(AI$68,'Linear Projection'!AI29,(1*$F41+0.5*$G41)*Normalization!AI$39,$K41*Normalization!AI$39,AI40*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ29,(1*$F41+0.5*$G41)*Normalization!AJ$39,$K41*Normalization!AJ$39,AJ40*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ29,(1*$F41+0.5*$G41)*Normalization!AJ$39,$K41*Normalization!AJ$39,AJ40*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ34))))), 0, CHOOSE($C$72,'Linear Projection'!AJ29,(1*$F41+0.5*$G41)*Normalization!AJ$39,$K41*Normalization!AJ$39,AJ40*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ29,(1*$F41+0.5*$G41)*Normalization!AJ$39,$K41*Normalization!AJ$39,AJ40*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK29,(1*$F41+0.5*$G41)*Normalization!AK$39,$K41*Normalization!AK$39,AK40*$F$13,CHOOSE(AK$68,'Linear Projection'!AK29,(1*$F41+0.5*$G41)*Normalization!AK$39,$K41*Normalization!AK$39,AK40*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK34))))), 0, CHOOSE($C$72,'Linear Projection'!AK29,(1*$F41+0.5*$G41)*Normalization!AK$39,$K41*Normalization!AK$39,AK40*$F$13,CHOOSE(AK$68,'Linear Projection'!AK29,(1*$F41+0.5*$G41)*Normalization!AK$39,$K41*Normalization!AK$39,AK40*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL29,(1*$F41+0.5*$G41)*Normalization!AL$39,$K41*Normalization!AL$39,AL40*$F$13,CHOOSE(AL$68,'Linear Projection'!AL29,(1*$F41+0.5*$G41)*Normalization!AL$39,$K41*Normalization!AL$39,AL40*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL34))))), 0, CHOOSE($C$72,'Linear Projection'!AL29,(1*$F41+0.5*$G41)*Normalization!AL$39,$K41*Normalization!AL$39,AL40*$F$13,CHOOSE(AL$68,'Linear Projection'!AL29,(1*$F41+0.5*$G41)*Normalization!AL$39,$K41*Normalization!AL$39,AL40*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM29,(1*$F41+0.5*$G41)*Normalization!AM$39,$K41*Normalization!AM$39,AM40*$F$13,CHOOSE(AM$68,'Linear Projection'!AM29,(1*$F41+0.5*$G41)*Normalization!AM$39,$K41*Normalization!AM$39,AM40*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM34))))), 0, CHOOSE($C$72,'Linear Projection'!AM29,(1*$F41+0.5*$G41)*Normalization!AM$39,$K41*Normalization!AM$39,AM40*$F$13,CHOOSE(AM$68,'Linear Projection'!AM29,(1*$F41+0.5*$G41)*Normalization!AM$39,$K41*Normalization!AM$39,AM40*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN29,(1*$F41+0.5*$G41)*Normalization!AN$39,$K41*Normalization!AN$39,AN40*$F$13,CHOOSE(AN$68,'Linear Projection'!AN29,(1*$F41+0.5*$G41)*Normalization!AN$39,$K41*Normalization!AN$39,AN40*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN34))))), 0, CHOOSE($C$72,'Linear Projection'!AN29,(1*$F41+0.5*$G41)*Normalization!AN$39,$K41*Normalization!AN$39,AN40*$F$13,CHOOSE(AN$68,'Linear Projection'!AN29,(1*$F41+0.5*$G41)*Normalization!AN$39,$K41*Normalization!AN$39,AN40*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO29,(1*$F41+0.5*$G41)*Normalization!AO$39,$K41*Normalization!AO$39,AO40*$F$13,CHOOSE(AO$68,'Linear Projection'!AO29,(1*$F41+0.5*$G41)*Normalization!AO$39,$K41*Normalization!AO$39,AO40*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO34))))), 0, CHOOSE($C$72,'Linear Projection'!AO29,(1*$F41+0.5*$G41)*Normalization!AO$39,$K41*Normalization!AO$39,AO40*$F$13,CHOOSE(AO$68,'Linear Projection'!AO29,(1*$F41+0.5*$G41)*Normalization!AO$39,$K41*Normalization!AO$39,AO40*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP29,(1*$F41+0.5*$G41)*Normalization!AP$39,$K41*Normalization!AP$39,AP40*$F$13,CHOOSE(AP$68,'Linear Projection'!AP29,(1*$F41+0.5*$G41)*Normalization!AP$39,$K41*Normalization!AP$39,AP40*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP34))))), 0, CHOOSE($C$72,'Linear Projection'!AP29,(1*$F41+0.5*$G41)*Normalization!AP$39,$K41*Normalization!AP$39,AP40*$F$13,CHOOSE(AP$68,'Linear Projection'!AP29,(1*$F41+0.5*$G41)*Normalization!AP$39,$K41*Normalization!AP$39,AP40*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ29,(1*$F41+0.5*$G41)*Normalization!AQ$39,$K41*Normalization!AQ$39,AQ40*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ29,(1*$F41+0.5*$G41)*Normalization!AQ$39,$K41*Normalization!AQ$39,AQ40*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ34))))), 0, CHOOSE($C$72,'Linear Projection'!AQ29,(1*$F41+0.5*$G41)*Normalization!AQ$39,$K41*Normalization!AQ$39,AQ40*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ29,(1*$F41+0.5*$G41)*Normalization!AQ$39,$K41*Normalization!AQ$39,AQ40*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR29,(1*$F41+0.5*$G41)*Normalization!AR$39,$K41*Normalization!AR$39,AR40*$F$13,CHOOSE(AR$68,'Linear Projection'!AR29,(1*$F41+0.5*$G41)*Normalization!AR$39,$K41*Normalization!AR$39,AR40*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR34))))), 0, CHOOSE($C$72,'Linear Projection'!AR29,(1*$F41+0.5*$G41)*Normalization!AR$39,$K41*Normalization!AR$39,AR40*$F$13,CHOOSE(AR$68,'Linear Projection'!AR29,(1*$F41+0.5*$G41)*Normalization!AR$39,$K41*Normalization!AR$39,AR40*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS29,(1*$F41+0.5*$G41)*Normalization!AS$39,$K41*Normalization!AS$39,AS40*$F$13,CHOOSE(AS$68,'Linear Projection'!AS29,(1*$F41+0.5*$G41)*Normalization!AS$39,$K41*Normalization!AS$39,AS40*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS34))))), 0, CHOOSE($C$72,'Linear Projection'!AS29,(1*$F41+0.5*$G41)*Normalization!AS$39,$K41*Normalization!AS$39,AS40*$F$13,CHOOSE(AS$68,'Linear Projection'!AS29,(1*$F41+0.5*$G41)*Normalization!AS$39,$K41*Normalization!AS$39,AS40*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT29,(1*$F41+0.5*$G41)*Normalization!AT$39,$K41*Normalization!AT$39,AT40*$F$13,CHOOSE(AT$68,'Linear Projection'!AT29,(1*$F41+0.5*$G41)*Normalization!AT$39,$K41*Normalization!AT$39,AT40*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT34))))), 0, CHOOSE($C$72,'Linear Projection'!AT29,(1*$F41+0.5*$G41)*Normalization!AT$39,$K41*Normalization!AT$39,AT40*$F$13,CHOOSE(AT$68,'Linear Projection'!AT29,(1*$F41+0.5*$G41)*Normalization!AT$39,$K41*Normalization!AT$39,AT40*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU29,(1*$F41+0.5*$G41)*Normalization!AU$39,$K41*Normalization!AU$39,AU40*$F$13,CHOOSE(AU$68,'Linear Projection'!AU29,(1*$F41+0.5*$G41)*Normalization!AU$39,$K41*Normalization!AU$39,AU40*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU34))))), 0, CHOOSE($C$72,'Linear Projection'!AU29,(1*$F41+0.5*$G41)*Normalization!AU$39,$K41*Normalization!AU$39,AU40*$F$13,CHOOSE(AU$68,'Linear Projection'!AU29,(1*$F41+0.5*$G41)*Normalization!AU$39,$K41*Normalization!AU$39,AU40*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU34))))))","v":-12481.111111111008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV29,(1*$F41+0.5*$G41)*Normalization!AV$39,$K41*Normalization!AV$39,AV40*$F$13,CHOOSE(AV$68,'Linear Projection'!AV29,(1*$F41+0.5*$G41)*Normalization!AV$39,$K41*Normalization!AV$39,AV40*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV34))))), 0, CHOOSE($C$72,'Linear Projection'!AV29,(1*$F41+0.5*$G41)*Normalization!AV$39,$K41*Normalization!AV$39,AV40*$F$13,CHOOSE(AV$68,'Linear Projection'!AV29,(1*$F41+0.5*$G41)*Normalization!AV$39,$K41*Normalization!AV$39,AV40*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV34))))))","v":49951.638888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW29,(1*$F41+0.5*$G41)*Normalization!AW$39,$K41*Normalization!AW$39,AW40*$F$13,CHOOSE(AW$68,'Linear Projection'!AW29,(1*$F41+0.5*$G41)*Normalization!AW$39,$K41*Normalization!AW$39,AW40*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW34))))), 0, CHOOSE($C$72,'Linear Projection'!AW29,(1*$F41+0.5*$G41)*Normalization!AW$39,$K41*Normalization!AW$39,AW40*$F$13,CHOOSE(AW$68,'Linear Projection'!AW29,(1*$F41+0.5*$G41)*Normalization!AW$39,$K41*Normalization!AW$39,AW40*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX29,(1*$F41+0.5*$G41)*Normalization!AX$39,$K41*Normalization!AX$39,AX40*$F$13,CHOOSE(AX$68,'Linear Projection'!AX29,(1*$F41+0.5*$G41)*Normalization!AX$39,$K41*Normalization!AX$39,AX40*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX34))))), 0, CHOOSE($C$72,'Linear Projection'!AX29,(1*$F41+0.5*$G41)*Normalization!AX$39,$K41*Normalization!AX$39,AX40*$F$13,CHOOSE(AX$68,'Linear Projection'!AX29,(1*$F41+0.5*$G41)*Normalization!AX$39,$K41*Normalization!AX$39,AX40*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY29,(1*$F41+0.5*$G41)*Normalization!AY$39,$K41*Normalization!AY$39,AY40*$F$13,CHOOSE(AY$68,'Linear Projection'!AY29,(1*$F41+0.5*$G41)*Normalization!AY$39,$K41*Normalization!AY$39,AY40*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY34))))), 0, CHOOSE($C$72,'Linear Projection'!AY29,(1*$F41+0.5*$G41)*Normalization!AY$39,$K41*Normalization!AY$39,AY40*$F$13,CHOOSE(AY$68,'Linear Projection'!AY29,(1*$F41+0.5*$G41)*Normalization!AY$39,$K41*Normalization!AY$39,AY40*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY34))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ29,(1*$F41+0.5*$G41)*Normalization!AZ$39,$K41*Normalization!AZ$39,AZ40*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ29,(1*$F41+0.5*$G41)*Normalization!AZ$39,$K41*Normalization!AZ$39,AZ40*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ34))))), 0, CHOOSE($C$72,'Linear Projection'!AZ29,(1*$F41+0.5*$G41)*Normalization!AZ$39,$K41*Normalization!AZ$39,AZ40*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ29,(1*$F41+0.5*$G41)*Normalization!AZ$39,$K41*Normalization!AZ$39,AZ40*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ34))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA29,(1*$F41+0.5*$G41)*Normalization!BA$39,$K41*Normalization!BA$39,BA40*$F$13,CHOOSE(BA$68,'Linear Projection'!BA29,(1*$F41+0.5*$G41)*Normalization!BA$39,$K41*Normalization!BA$39,BA40*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA34))))), 0, CHOOSE($C$72,'Linear Projection'!BA29,(1*$F41+0.5*$G41)*Normalization!BA$39,$K41*Normalization!BA$39,BA40*$F$13,CHOOSE(BA$68,'Linear Projection'!BA29,(1*$F41+0.5*$G41)*Normalization!BA$39,$K41*Normalization!BA$39,BA40*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA34))))))","v":-5248.9142857142724},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB29,(1*$F41+0.5*$G41)*Normalization!BB$39,$K41*Normalization!BB$39,BB40*$F$13,CHOOSE(BB$68,'Linear Projection'!BB29,(1*$F41+0.5*$G41)*Normalization!BB$39,$K41*Normalization!BB$39,BB40*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB34))))), 0, CHOOSE($C$72,'Linear Projection'!BB29,(1*$F41+0.5*$G41)*Normalization!BB$39,$K41*Normalization!BB$39,BB40*$F$13,CHOOSE(BB$68,'Linear Projection'!BB29,(1*$F41+0.5*$G41)*Normalization!BB$39,$K41*Normalization!BB$39,BB40*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC29,(1*$F41+0.5*$G41)*Normalization!BC$39,$K41*Normalization!BC$39,BC40*$F$13,CHOOSE(BC$68,'Linear Projection'!BC29,(1*$F41+0.5*$G41)*Normalization!BC$39,$K41*Normalization!BC$39,BC40*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC34))))), 0, CHOOSE($C$72,'Linear Projection'!BC29,(1*$F41+0.5*$G41)*Normalization!BC$39,$K41*Normalization!BC$39,BC40*$F$13,CHOOSE(BC$68,'Linear Projection'!BC29,(1*$F41+0.5*$G41)*Normalization!BC$39,$K41*Normalization!BC$39,BC40*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC34))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD29,(1*$F41+0.5*$G41)*Normalization!BD$39,$K41*Normalization!BD$39,BD40*$F$13,CHOOSE(BD$68,'Linear Projection'!BD29,(1*$F41+0.5*$G41)*Normalization!BD$39,$K41*Normalization!BD$39,BD40*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD34))))), 0, CHOOSE($C$72,'Linear Projection'!BD29,(1*$F41+0.5*$G41)*Normalization!BD$39,$K41*Normalization!BD$39,BD40*$F$13,CHOOSE(BD$68,'Linear Projection'!BD29,(1*$F41+0.5*$G41)*Normalization!BD$39,$K41*Normalization!BD$39,BD40*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE29,(1*$F41+0.5*$G41)*Normalization!BE$39,$K41*Normalization!BE$39,BE40*$F$13,CHOOSE(BE$68,'Linear Projection'!BE29,(1*$F41+0.5*$G41)*Normalization!BE$39,$K41*Normalization!BE$39,BE40*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE34))))), 0, CHOOSE($C$72,'Linear Projection'!BE29,(1*$F41+0.5*$G41)*Normalization!BE$39,$K41*Normalization!BE$39,BE40*$F$13,CHOOSE(BE$68,'Linear Projection'!BE29,(1*$F41+0.5*$G41)*Normalization!BE$39,$K41*Normalization!BE$39,BE40*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE34))))))","v":1247.788194444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF29,(1*$F41+0.5*$G41)*Normalization!BF$39,$K41*Normalization!BF$39,BF40*$F$13,CHOOSE(BF$68,'Linear Projection'!BF29,(1*$F41+0.5*$G41)*Normalization!BF$39,$K41*Normalization!BF$39,BF40*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF34))))), 0, CHOOSE($C$72,'Linear Projection'!BF29,(1*$F41+0.5*$G41)*Normalization!BF$39,$K41*Normalization!BF$39,BF40*$F$13,CHOOSE(BF$68,'Linear Projection'!BF29,(1*$F41+0.5*$G41)*Normalization!BF$39,$K41*Normalization!BF$39,BF40*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF34))))))","v":70.790807017543557},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG29,(1*$F41+0.5*$G41)*Normalization!BG$39,$K41*Normalization!BG$39,BG40*$F$13,CHOOSE(BG$68,'Linear Projection'!BG29,(1*$F41+0.5*$G41)*Normalization!BG$39,$K41*Normalization!BG$39,BG40*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG34))))), 0, CHOOSE($C$72,'Linear Projection'!BG29,(1*$F41+0.5*$G41)*Normalization!BG$39,$K41*Normalization!BG$39,BG40*$F$13,CHOOSE(BG$68,'Linear Projection'!BG29,(1*$F41+0.5*$G41)*Normalization!BG$39,$K41*Normalization!BG$39,BG40*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG34))))))","v":301.3234999999986},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH29,(1*$F41+0.5*$G41)*Normalization!BH$39,$K41*Normalization!BH$39,BH40*$F$13,CHOOSE(BH$68,'Linear Projection'!BH29,(1*$F41+0.5*$G41)*Normalization!BH$39,$K41*Normalization!BH$39,BH40*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH34))))), 0, CHOOSE($C$72,'Linear Projection'!BH29,(1*$F41+0.5*$G41)*Normalization!BH$39,$K41*Normalization!BH$39,BH40*$F$13,CHOOSE(BH$68,'Linear Projection'!BH29,(1*$F41+0.5*$G41)*Normalization!BH$39,$K41*Normalization!BH$39,BH40*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH34))))))","v":25.777777777777828},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI29,(1*$F41+0.5*$G41)*Normalization!BI$39,$K41*Normalization!BI$39,BI40*$F$13,CHOOSE(BI$68,'Linear Projection'!BI29,(1*$F41+0.5*$G41)*Normalization!BI$39,$K41*Normalization!BI$39,BI40*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI34))))), 0, CHOOSE($C$72,'Linear Projection'!BI29,(1*$F41+0.5*$G41)*Normalization!BI$39,$K41*Normalization!BI$39,BI40*$F$13,CHOOSE(BI$68,'Linear Projection'!BI29,(1*$F41+0.5*$G41)*Normalization!BI$39,$K41*Normalization!BI$39,BI40*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI34))))))","v":25.777777777777828},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ29,(1*$F41+0.5*$G41)*Normalization!BJ$39,$K41*Normalization!BJ$39,BJ40*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ29,(1*$F41+0.5*$G41)*Normalization!BJ$39,$K41*Normalization!BJ$39,BJ40*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ34))))), 0, CHOOSE($C$72,'Linear Projection'!BJ29,(1*$F41+0.5*$G41)*Normalization!BJ$39,$K41*Normalization!BJ$39,BJ40*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ29,(1*$F41+0.5*$G41)*Normalization!BJ$39,$K41*Normalization!BJ$39,BJ40*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK29,(1*$F41+0.5*$G41)*Normalization!BK$39,$K41*Normalization!BK$39,BK40*$F$13,CHOOSE(BK$68,'Linear Projection'!BK29,(1*$F41+0.5*$G41)*Normalization!BK$39,$K41*Normalization!BK$39,BK40*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK34))))), 0, CHOOSE($C$72,'Linear Projection'!BK29,(1*$F41+0.5*$G41)*Normalization!BK$39,$K41*Normalization!BK$39,BK40*$F$13,CHOOSE(BK$68,'Linear Projection'!BK29,(1*$F41+0.5*$G41)*Normalization!BK$39,$K41*Normalization!BK$39,BK40*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK34))))))","v":-14055.194333333289},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM29,(1*$F41+0.5*$G41)*Normalization!BM$39,$K41*Normalization!BM$39,BM40*$F$13,CHOOSE(BM$68,'Linear Projection'!BM29,(1*$F41+0.5*$G41)*Normalization!BM$39,$K41*Normalization!BM$39,BM40*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM34))))), 0, CHOOSE($C$72,'Linear Projection'!BM29,(1*$F41+0.5*$G41)*Normalization!BM$39,$K41*Normalization!BM$39,BM40*$F$13,CHOOSE(BM$68,'Linear Projection'!BM29,(1*$F41+0.5*$G41)*Normalization!BM$39,$K41*Normalization!BM$39,BM40*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM34))))))","v":-12523.581666666782},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO29,(1*$F41+0.5*$G41)*Normalization!BO$39,$K41*Normalization!BO$39,BO40*$F$13,CHOOSE(BO$68,'Linear Projection'!BO29,(1*$F41+0.5*$G41)*Normalization!BO$39,$K41*Normalization!BO$39,BO40*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO34))))), 0, CHOOSE($C$72,'Linear Projection'!BO29,(1*$F41+0.5*$G41)*Normalization!BO$39,$K41*Normalization!BO$39,BO40*$F$13,CHOOSE(BO$68,'Linear Projection'!BO29,(1*$F41+0.5*$G41)*Normalization!BO$39,$K41*Normalization!BO$39,BO40*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP29,(1*$F41+0.5*$G41)*Normalization!BP$39,$K41*Normalization!BP$39,BP40*$F$13,CHOOSE(BP$68,'Linear Projection'!BP29,(1*$F41+0.5*$G41)*Normalization!BP$39,$K41*Normalization!BP$39,BP40*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP34))))), 0, CHOOSE($C$72,'Linear Projection'!BP29,(1*$F41+0.5*$G41)*Normalization!BP$39,$K41*Normalization!BP$39,BP40*$F$13,CHOOSE(BP$68,'Linear Projection'!BP29,(1*$F41+0.5*$G41)*Normalization!BP$39,$K41*Normalization!BP$39,BP40*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ29,(1*$F41+0.5*$G41)*Normalization!BQ$39,$K41*Normalization!BQ$39,BQ40*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ29,(1*$F41+0.5*$G41)*Normalization!BQ$39,$K41*Normalization!BQ$39,BQ40*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ34))))), 0, CHOOSE($C$72,'Linear Projection'!BQ29,(1*$F41+0.5*$G41)*Normalization!BQ$39,$K41*Normalization!BQ$39,BQ40*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ29,(1*$F41+0.5*$G41)*Normalization!BQ$39,$K41*Normalization!BQ$39,BQ40*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR29,(1*$F41+0.5*$G41)*Normalization!BR$39,$K41*Normalization!BR$39,BR40*$F$13,CHOOSE(BR$68,'Linear Projection'!BR29,(1*$F41+0.5*$G41)*Normalization!BR$39,$K41*Normalization!BR$39,BR40*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR34))))), 0, CHOOSE($C$72,'Linear Projection'!BR29,(1*$F41+0.5*$G41)*Normalization!BR$39,$K41*Normalization!BR$39,BR40*$F$13,CHOOSE(BR$68,'Linear Projection'!BR29,(1*$F41+0.5*$G41)*Normalization!BR$39,$K41*Normalization!BR$39,BR40*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS29,(1*$F41+0.5*$G41)*Normalization!BS$39,$K41*Normalization!BS$39,BS40*$F$13,CHOOSE(BS$68,'Linear Projection'!BS29,(1*$F41+0.5*$G41)*Normalization!BS$39,$K41*Normalization!BS$39,BS40*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS34))))), 0, CHOOSE($C$72,'Linear Projection'!BS29,(1*$F41+0.5*$G41)*Normalization!BS$39,$K41*Normalization!BS$39,BS40*$F$13,CHOOSE(BS$68,'Linear Projection'!BS29,(1*$F41+0.5*$G41)*Normalization!BS$39,$K41*Normalization!BS$39,BS40*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT29,(1*$F41+0.5*$G41)*Normalization!BT$39,$K41*Normalization!BT$39,BT40*$F$13,CHOOSE(BT$68,'Linear Projection'!BT29,(1*$F41+0.5*$G41)*Normalization!BT$39,$K41*Normalization!BT$39,BT40*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT34))))), 0, CHOOSE($C$72,'Linear Projection'!BT29,(1*$F41+0.5*$G41)*Normalization!BT$39,$K41*Normalization!BT$39,BT40*$F$13,CHOOSE(BT$68,'Linear Projection'!BT29,(1*$F41+0.5*$G41)*Normalization!BT$39,$K41*Normalization!BT$39,BT40*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU29,(1*$F41+0.5*$G41)*Normalization!BU$39,$K41*Normalization!BU$39,BU40*$F$13,CHOOSE(BU$68,'Linear Projection'!BU29,(1*$F41+0.5*$G41)*Normalization!BU$39,$K41*Normalization!BU$39,BU40*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU34))))), 0, CHOOSE($C$72,'Linear Projection'!BU29,(1*$F41+0.5*$G41)*Normalization!BU$39,$K41*Normalization!BU$39,BU40*$F$13,CHOOSE(BU$68,'Linear Projection'!BU29,(1*$F41+0.5*$G41)*Normalization!BU$39,$K41*Normalization!BU$39,BU40*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV29,(1*$F41+0.5*$G41)*Normalization!BV$39,$K41*Normalization!BV$39,BV40*$F$13,CHOOSE(BV$68,'Linear Projection'!BV29,(1*$F41+0.5*$G41)*Normalization!BV$39,$K41*Normalization!BV$39,BV40*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV34))))), 0, CHOOSE($C$72,'Linear Projection'!BV29,(1*$F41+0.5*$G41)*Normalization!BV$39,$K41*Normalization!BV$39,BV40*$F$13,CHOOSE(BV$68,'Linear Projection'!BV29,(1*$F41+0.5*$G41)*Normalization!BV$39,$K41*Normalization!BV$39,BV40*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW29,(1*$F41+0.5*$G41)*Normalization!BW$39,$K41*Normalization!BW$39,BW40*$F$13,CHOOSE(BW$68,'Linear Projection'!BW29,(1*$F41+0.5*$G41)*Normalization!BW$39,$K41*Normalization!BW$39,BW40*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW34))))), 0, CHOOSE($C$72,'Linear Projection'!BW29,(1*$F41+0.5*$G41)*Normalization!BW$39,$K41*Normalization!BW$39,BW40*$F$13,CHOOSE(BW$68,'Linear Projection'!BW29,(1*$F41+0.5*$G41)*Normalization!BW$39,$K41*Normalization!BW$39,BW40*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW34))))))","v":37442600.34651351},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX29,(1*$F41+0.5*$G41)*Normalization!BX$39,$K41*Normalization!BX$39,BX40*$F$13,CHOOSE(BX$68,'Linear Projection'!BX29,(1*$F41+0.5*$G41)*Normalization!BX$39,$K41*Normalization!BX$39,BX40*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX34))))), 0, CHOOSE($C$72,'Linear Projection'!BX29,(1*$F41+0.5*$G41)*Normalization!BX$39,$K41*Normalization!BX$39,BX40*$F$13,CHOOSE(BX$68,'Linear Projection'!BX29,(1*$F41+0.5*$G41)*Normalization!BX$39,$K41*Normalization!BX$39,BX40*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY29,(1*$F41+0.5*$G41)*Normalization!BY$39,$K41*Normalization!BY$39,BY40*$F$13,CHOOSE(BY$68,'Linear Projection'!BY29,(1*$F41+0.5*$G41)*Normalization!BY$39,$K41*Normalization!BY$39,BY40*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY34))))), 0, CHOOSE($C$72,'Linear Projection'!BY29,(1*$F41+0.5*$G41)*Normalization!BY$39,$K41*Normalization!BY$39,BY40*$F$13,CHOOSE(BY$68,'Linear Projection'!BY29,(1*$F41+0.5*$G41)*Normalization!BY$39,$K41*Normalization!BY$39,BY40*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ29,(1*$F41+0.5*$G41)*Normalization!BZ$39,$K41*Normalization!BZ$39,BZ40*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ29,(1*$F41+0.5*$G41)*Normalization!BZ$39,$K41*Normalization!BZ$39,BZ40*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ34))))), 0, CHOOSE($C$72,'Linear Projection'!BZ29,(1*$F41+0.5*$G41)*Normalization!BZ$39,$K41*Normalization!BZ$39,BZ40*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ29,(1*$F41+0.5*$G41)*Normalization!BZ$39,$K41*Normalization!BZ$39,BZ40*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA29,(1*$F41+0.5*$G41)*Normalization!CA$39,$K41*Normalization!CA$39,CA40*$F$13,CHOOSE(CA$68,'Linear Projection'!CA29,(1*$F41+0.5*$G41)*Normalization!CA$39,$K41*Normalization!CA$39,CA40*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA34))))), 0, CHOOSE($C$72,'Linear Projection'!CA29,(1*$F41+0.5*$G41)*Normalization!CA$39,$K41*Normalization!CA$39,CA40*$F$13,CHOOSE(CA$68,'Linear Projection'!CA29,(1*$F41+0.5*$G41)*Normalization!CA$39,$K41*Normalization!CA$39,CA40*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA34))))))","v":20003026.68834126},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB29,(1*$F41+0.5*$G41)*Normalization!CB$39,$K41*Normalization!CB$39,CB40*$F$13,CHOOSE(CB$68,'Linear Projection'!CB29,(1*$F41+0.5*$G41)*Normalization!CB$39,$K41*Normalization!CB$39,CB40*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB34))))), 0, CHOOSE($C$72,'Linear Projection'!CB29,(1*$F41+0.5*$G41)*Normalization!CB$39,$K41*Normalization!CB$39,CB40*$F$13,CHOOSE(CB$68,'Linear Projection'!CB29,(1*$F41+0.5*$G41)*Normalization!CB$39,$K41*Normalization!CB$39,CB40*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB34))))))","v":203353.38422371447},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC29,(1*$F41+0.5*$G41)*Normalization!CC$39,$K41*Normalization!CC$39,CC40*$F$13,CHOOSE(CC$68,'Linear Projection'!CC29,(1*$F41+0.5*$G41)*Normalization!CC$39,$K41*Normalization!CC$39,CC40*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC34))))), 0, CHOOSE($C$72,'Linear Projection'!CC29,(1*$F41+0.5*$G41)*Normalization!CC$39,$K41*Normalization!CC$39,CC40*$F$13,CHOOSE(CC$68,'Linear Projection'!CC29,(1*$F41+0.5*$G41)*Normalization!CC$39,$K41*Normalization!CC$39,CC40*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC34))))))","v":2822001.1536854208},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD29,(1*$F41+0.5*$G41)*Normalization!CD$39,$K41*Normalization!CD$39,CD40*$F$13,CHOOSE(CD$68,'Linear Projection'!CD29,(1*$F41+0.5*$G41)*Normalization!CD$39,$K41*Normalization!CD$39,CD40*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD34))))), 0, CHOOSE($C$72,'Linear Projection'!CD29,(1*$F41+0.5*$G41)*Normalization!CD$39,$K41*Normalization!CD$39,CD40*$F$13,CHOOSE(CD$68,'Linear Projection'!CD29,(1*$F41+0.5*$G41)*Normalization!CD$39,$K41*Normalization!CD$39,CD40*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD34))))))","v":-1918336.1519730091},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE29,(1*$F41+0.5*$G41)*Normalization!CE$39,$K41*Normalization!CE$39,CE40*$F$13,CHOOSE(CE$68,'Linear Projection'!CE29,(1*$F41+0.5*$G41)*Normalization!CE$39,$K41*Normalization!CE$39,CE40*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE34))))), 0, CHOOSE($C$72,'Linear Projection'!CE29,(1*$F41+0.5*$G41)*Normalization!CE$39,$K41*Normalization!CE$39,CE40*$F$13,CHOOSE(CE$68,'Linear Projection'!CE29,(1*$F41+0.5*$G41)*Normalization!CE$39,$K41*Normalization!CE$39,CE40*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF29,(1*$F41+0.5*$G41)*Normalization!CF$39,$K41*Normalization!CF$39,CF40*$F$13,CHOOSE(CF$68,'Linear Projection'!CF29,(1*$F41+0.5*$G41)*Normalization!CF$39,$K41*Normalization!CF$39,CF40*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF34))))), 0, CHOOSE($C$72,'Linear Projection'!CF29,(1*$F41+0.5*$G41)*Normalization!CF$39,$K41*Normalization!CF$39,CF40*$F$13,CHOOSE(CF$68,'Linear Projection'!CF29,(1*$F41+0.5*$G41)*Normalization!CF$39,$K41*Normalization!CF$39,CF40*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF34))))))","v":11800378.127210975},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG29,(1*$F41+0.5*$G41)*Normalization!CG$39,$K41*Normalization!CG$39,CG40*$F$13,CHOOSE(CG$68,'Linear Projection'!CG29,(1*$F41+0.5*$G41)*Normalization!CG$39,$K41*Normalization!CG$39,CG40*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG34))))), 0, CHOOSE($C$72,'Linear Projection'!CG29,(1*$F41+0.5*$G41)*Normalization!CG$39,$K41*Normalization!CG$39,CG40*$F$13,CHOOSE(CG$68,'Linear Projection'!CG29,(1*$F41+0.5*$G41)*Normalization!CG$39,$K41*Normalization!CG$39,CG40*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG34))))))","v":1238496.4788356796},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH29,(1*$F41+0.5*$G41)*Normalization!CH$39,$K41*Normalization!CH$39,CH40*$F$13,CHOOSE(CH$68,'Linear Projection'!CH29,(1*$F41+0.5*$G41)*Normalization!CH$39,$K41*Normalization!CH$39,CH40*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH34))))), 0, CHOOSE($C$72,'Linear Projection'!CH29,(1*$F41+0.5*$G41)*Normalization!CH$39,$K41*Normalization!CH$39,CH40*$F$13,CHOOSE(CH$68,'Linear Projection'!CH29,(1*$F41+0.5*$G41)*Normalization!CH$39,$K41*Normalization!CH$39,CH40*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH34))))))","v":-2271867.4394412041},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI29,(1*$F41+0.5*$G41)*Normalization!CI$39,$K41*Normalization!CI$39,CI40*$F$13,CHOOSE(CI$68,'Linear Projection'!CI29,(1*$F41+0.5*$G41)*Normalization!CI$39,$K41*Normalization!CI$39,CI40*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI34))))), 0, CHOOSE($C$72,'Linear Projection'!CI29,(1*$F41+0.5*$G41)*Normalization!CI$39,$K41*Normalization!CI$39,CI40*$F$13,CHOOSE(CI$68,'Linear Projection'!CI29,(1*$F41+0.5*$G41)*Normalization!CI$39,$K41*Normalization!CI$39,CI40*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI34))))))","v":266141.69531019032},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ29,(1*$F41+0.5*$G41)*Normalization!CJ$39,$K41*Normalization!CJ$39,CJ40*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ29,(1*$F41+0.5*$G41)*Normalization!CJ$39,$K41*Normalization!CJ$39,CJ40*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ34))))), 0, CHOOSE($C$72,'Linear Projection'!CJ29,(1*$F41+0.5*$G41)*Normalization!CJ$39,$K41*Normalization!CJ$39,CJ40*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ29,(1*$F41+0.5*$G41)*Normalization!CJ$39,$K41*Normalization!CJ$39,CJ40*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ34))))))","v":11056744.694444478},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK29,(1*$F41+0.5*$G41)*Normalization!CK$39,$K41*Normalization!CK$39,CK40*$F$13,CHOOSE(CK$68,'Linear Projection'!CK29,(1*$F41+0.5*$G41)*Normalization!CK$39,$K41*Normalization!CK$39,CK40*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK34))))), 0, CHOOSE($C$72,'Linear Projection'!CK29,(1*$F41+0.5*$G41)*Normalization!CK$39,$K41*Normalization!CK$39,CK40*$F$13,CHOOSE(CK$68,'Linear Projection'!CK29,(1*$F41+0.5*$G41)*Normalization!CK$39,$K41*Normalization!CK$39,CK40*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL29,(1*$F41+0.5*$G41)*Normalization!CL$39,$K41*Normalization!CL$39,CL40*$F$13,CHOOSE(CL$68,'Linear Projection'!CL29,(1*$F41+0.5*$G41)*Normalization!CL$39,$K41*Normalization!CL$39,CL40*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL34))))), 0, CHOOSE($C$72,'Linear Projection'!CL29,(1*$F41+0.5*$G41)*Normalization!CL$39,$K41*Normalization!CL$39,CL40*$F$13,CHOOSE(CL$68,'Linear Projection'!CL29,(1*$F41+0.5*$G41)*Normalization!CL$39,$K41*Normalization!CL$39,CL40*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL34))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM29,(1*$F41+0.5*$G41)*Normalization!CM$39,$K41*Normalization!CM$39,CM40*$F$13,CHOOSE(CM$68,'Linear Projection'!CM29,(1*$F41+0.5*$G41)*Normalization!CM$39,$K41*Normalization!CM$39,CM40*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM34))))), 0, CHOOSE($C$72,'Linear Projection'!CM29,(1*$F41+0.5*$G41)*Normalization!CM$39,$K41*Normalization!CM$39,CM40*$F$13,CHOOSE(CM$68,'Linear Projection'!CM29,(1*$F41+0.5*$G41)*Normalization!CM$39,$K41*Normalization!CM$39,CM40*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN29,(1*$F41+0.5*$G41)*Normalization!CN$39,$K41*Normalization!CN$39,CN40*$F$13,CHOOSE(CN$68,'Linear Projection'!CN29,(1*$F41+0.5*$G41)*Normalization!CN$39,$K41*Normalization!CN$39,CN40*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN34))))), 0, CHOOSE($C$72,'Linear Projection'!CN29,(1*$F41+0.5*$G41)*Normalization!CN$39,$K41*Normalization!CN$39,CN40*$F$13,CHOOSE(CN$68,'Linear Projection'!CN29,(1*$F41+0.5*$G41)*Normalization!CN$39,$K41*Normalization!CN$39,CN40*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO29,(1*$F41+0.5*$G41)*Normalization!CO$39,$K41*Normalization!CO$39,CO40*$F$13,CHOOSE(CO$68,'Linear Projection'!CO29,(1*$F41+0.5*$G41)*Normalization!CO$39,$K41*Normalization!CO$39,CO40*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO34))))), 0, CHOOSE($C$72,'Linear Projection'!CO29,(1*$F41+0.5*$G41)*Normalization!CO$39,$K41*Normalization!CO$39,CO40*$F$13,CHOOSE(CO$68,'Linear Projection'!CO29,(1*$F41+0.5*$G41)*Normalization!CO$39,$K41*Normalization!CO$39,CO40*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP29,(1*$F41+0.5*$G41)*Normalization!CP$39,$K41*Normalization!CP$39,CP40*$F$13,CHOOSE(CP$68,'Linear Projection'!CP29,(1*$F41+0.5*$G41)*Normalization!CP$39,$K41*Normalization!CP$39,CP40*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP34))))), 0, CHOOSE($C$72,'Linear Projection'!CP29,(1*$F41+0.5*$G41)*Normalization!CP$39,$K41*Normalization!CP$39,CP40*$F$13,CHOOSE(CP$68,'Linear Projection'!CP29,(1*$F41+0.5*$G41)*Normalization!CP$39,$K41*Normalization!CP$39,CP40*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ29,(1*$F41+0.5*$G41)*Normalization!CQ$39,$K41*Normalization!CQ$39,CQ40*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ29,(1*$F41+0.5*$G41)*Normalization!CQ$39,$K41*Normalization!CQ$39,CQ40*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ34))))), 0, CHOOSE($C$72,'Linear Projection'!CQ29,(1*$F41+0.5*$G41)*Normalization!CQ$39,$K41*Normalization!CQ$39,CQ40*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ29,(1*$F41+0.5*$G41)*Normalization!CQ$39,$K41*Normalization!CQ$39,CQ40*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ34))))))","v":22427064.916666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR29,(1*$F41+0.5*$G41)*Normalization!CR$39,$K41*Normalization!CR$39,CR40*$F$13,CHOOSE(CR$68,'Linear Projection'!CR29,(1*$F41+0.5*$G41)*Normalization!CR$39,$K41*Normalization!CR$39,CR40*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR34))))), 0, CHOOSE($C$72,'Linear Projection'!CR29,(1*$F41+0.5*$G41)*Normalization!CR$39,$K41*Normalization!CR$39,CR40*$F$13,CHOOSE(CR$68,'Linear Projection'!CR29,(1*$F41+0.5*$G41)*Normalization!CR$39,$K41*Normalization!CR$39,CR40*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS29,(1*$F41+0.5*$G41)*Normalization!CS$39,$K41*Normalization!CS$39,CS40*$F$13,CHOOSE(CS$68,'Linear Projection'!CS29,(1*$F41+0.5*$G41)*Normalization!CS$39,$K41*Normalization!CS$39,CS40*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS34))))), 0, CHOOSE($C$72,'Linear Projection'!CS29,(1*$F41+0.5*$G41)*Normalization!CS$39,$K41*Normalization!CS$39,CS40*$F$13,CHOOSE(CS$68,'Linear Projection'!CS29,(1*$F41+0.5*$G41)*Normalization!CS$39,$K41*Normalization!CS$39,CS40*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT29,(1*$F41+0.5*$G41)*Normalization!CT$39,$K41*Normalization!CT$39,CT40*$F$13,CHOOSE(CT$68,'Linear Projection'!CT29,(1*$F41+0.5*$G41)*Normalization!CT$39,$K41*Normalization!CT$39,CT40*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT34))))), 0, CHOOSE($C$72,'Linear Projection'!CT29,(1*$F41+0.5*$G41)*Normalization!CT$39,$K41*Normalization!CT$39,CT40*$F$13,CHOOSE(CT$68,'Linear Projection'!CT29,(1*$F41+0.5*$G41)*Normalization!CT$39,$K41*Normalization!CT$39,CT40*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU29,(1*$F41+0.5*$G41)*Normalization!CU$39,$K41*Normalization!CU$39,CU40*$F$13,CHOOSE(CU$68,'Linear Projection'!CU29,(1*$F41+0.5*$G41)*Normalization!CU$39,$K41*Normalization!CU$39,CU40*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU34))))), 0, CHOOSE($C$72,'Linear Projection'!CU29,(1*$F41+0.5*$G41)*Normalization!CU$39,$K41*Normalization!CU$39,CU40*$F$13,CHOOSE(CU$68,'Linear Projection'!CU29,(1*$F41+0.5*$G41)*Normalization!CU$39,$K41*Normalization!CU$39,CU40*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV29,(1*$F41+0.5*$G41)*Normalization!CV$39,$K41*Normalization!CV$39,CV40*$F$13,CHOOSE(CV$68,'Linear Projection'!CV29,(1*$F41+0.5*$G41)*Normalization!CV$39,$K41*Normalization!CV$39,CV40*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV34))))), 0, CHOOSE($C$72,'Linear Projection'!CV29,(1*$F41+0.5*$G41)*Normalization!CV$39,$K41*Normalization!CV$39,CV40*$F$13,CHOOSE(CV$68,'Linear Projection'!CV29,(1*$F41+0.5*$G41)*Normalization!CV$39,$K41*Normalization!CV$39,CV40*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW29,(1*$F41+0.5*$G41)*Normalization!CW$39,$K41*Normalization!CW$39,CW40*$F$13,CHOOSE(CW$68,'Linear Projection'!CW29,(1*$F41+0.5*$G41)*Normalization!CW$39,$K41*Normalization!CW$39,CW40*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW34))))), 0, CHOOSE($C$72,'Linear Projection'!CW29,(1*$F41+0.5*$G41)*Normalization!CW$39,$K41*Normalization!CW$39,CW40*$F$13,CHOOSE(CW$68,'Linear Projection'!CW29,(1*$F41+0.5*$G41)*Normalization!CW$39,$K41*Normalization!CW$39,CW40*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX29,(1*$F41+0.5*$G41)*Normalization!CX$39,$K41*Normalization!CX$39,CX40*$F$13,CHOOSE(CX$68,'Linear Projection'!CX29,(1*$F41+0.5*$G41)*Normalization!CX$39,$K41*Normalization!CX$39,CX40*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX34))))), 0, CHOOSE($C$72,'Linear Projection'!CX29,(1*$F41+0.5*$G41)*Normalization!CX$39,$K41*Normalization!CX$39,CX40*$F$13,CHOOSE(CX$68,'Linear Projection'!CX29,(1*$F41+0.5*$G41)*Normalization!CX$39,$K41*Normalization!CX$39,CX40*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY29,(1*$F41+0.5*$G41)*Normalization!CY$39,$K41*Normalization!CY$39,CY40*$F$13,CHOOSE(CY$68,'Linear Projection'!CY29,(1*$F41+0.5*$G41)*Normalization!CY$39,$K41*Normalization!CY$39,CY40*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY34))))), 0, CHOOSE($C$72,'Linear Projection'!CY29,(1*$F41+0.5*$G41)*Normalization!CY$39,$K41*Normalization!CY$39,CY40*$F$13,CHOOSE(CY$68,'Linear Projection'!CY29,(1*$F41+0.5*$G41)*Normalization!CY$39,$K41*Normalization!CY$39,CY40*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ29,(1*$F41+0.5*$G41)*Normalization!CZ$39,$K41*Normalization!CZ$39,CZ40*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ29,(1*$F41+0.5*$G41)*Normalization!CZ$39,$K41*Normalization!CZ$39,CZ40*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ34))))), 0, CHOOSE($C$72,'Linear Projection'!CZ29,(1*$F41+0.5*$G41)*Normalization!CZ$39,$K41*Normalization!CZ$39,CZ40*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ29,(1*$F41+0.5*$G41)*Normalization!CZ$39,$K41*Normalization!CZ$39,CZ40*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ34))))))","v":-347.73805555555737},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA29,(1*$F41+0.5*$G41)*Normalization!DA$39,$K41*Normalization!DA$39,DA40*$F$13,CHOOSE(DA$68,'Linear Projection'!DA29,(1*$F41+0.5*$G41)*Normalization!DA$39,$K41*Normalization!DA$39,DA40*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA34))))), 0, CHOOSE($C$72,'Linear Projection'!DA29,(1*$F41+0.5*$G41)*Normalization!DA$39,$K41*Normalization!DA$39,DA40*$F$13,CHOOSE(DA$68,'Linear Projection'!DA29,(1*$F41+0.5*$G41)*Normalization!DA$39,$K41*Normalization!DA$39,DA40*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB29,(1*$F41+0.5*$G41)*Normalization!DB$39,$K41*Normalization!DB$39,DB40*$F$13,CHOOSE(DB$68,'Linear Projection'!DB29,(1*$F41+0.5*$G41)*Normalization!DB$39,$K41*Normalization!DB$39,DB40*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB34))))), 0, CHOOSE($C$72,'Linear Projection'!DB29,(1*$F41+0.5*$G41)*Normalization!DB$39,$K41*Normalization!DB$39,DB40*$F$13,CHOOSE(DB$68,'Linear Projection'!DB29,(1*$F41+0.5*$G41)*Normalization!DB$39,$K41*Normalization!DB$39,DB40*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC29,(1*$F41+0.5*$G41)*Normalization!DC$39,$K41*Normalization!DC$39,DC40*$F$13,CHOOSE(DC$68,'Linear Projection'!DC29,(1*$F41+0.5*$G41)*Normalization!DC$39,$K41*Normalization!DC$39,DC40*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC34))))), 0, CHOOSE($C$72,'Linear Projection'!DC29,(1*$F41+0.5*$G41)*Normalization!DC$39,$K41*Normalization!DC$39,DC40*$F$13,CHOOSE(DC$68,'Linear Projection'!DC29,(1*$F41+0.5*$G41)*Normalization!DC$39,$K41*Normalization!DC$39,DC40*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD29,(1*$F41+0.5*$G41)*Normalization!DD$39,$K41*Normalization!DD$39,DD40*$F$13,CHOOSE(DD$68,'Linear Projection'!DD29,(1*$F41+0.5*$G41)*Normalization!DD$39,$K41*Normalization!DD$39,DD40*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD34))))), 0, CHOOSE($C$72,'Linear Projection'!DD29,(1*$F41+0.5*$G41)*Normalization!DD$39,$K41*Normalization!DD$39,DD40*$F$13,CHOOSE(DD$68,'Linear Projection'!DD29,(1*$F41+0.5*$G41)*Normalization!DD$39,$K41*Normalization!DD$39,DD40*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE29,(1*$F41+0.5*$G41)*Normalization!DE$39,$K41*Normalization!DE$39,DE40*$F$13,CHOOSE(DE$68,'Linear Projection'!DE29,(1*$F41+0.5*$G41)*Normalization!DE$39,$K41*Normalization!DE$39,DE40*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE34))))), 0, CHOOSE($C$72,'Linear Projection'!DE29,(1*$F41+0.5*$G41)*Normalization!DE$39,$K41*Normalization!DE$39,DE40*$F$13,CHOOSE(DE$68,'Linear Projection'!DE29,(1*$F41+0.5*$G41)*Normalization!DE$39,$K41*Normalization!DE$39,DE40*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE34))))))","v":17937802.867143631},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF29,(1*$F41+0.5*$G41)*Normalization!DF$39,$K41*Normalization!DF$39,DF40*$F$13,CHOOSE(DF$68,'Linear Projection'!DF29,(1*$F41+0.5*$G41)*Normalization!DF$39,$K41*Normalization!DF$39,DF40*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF34))))), 0, CHOOSE($C$72,'Linear Projection'!DF29,(1*$F41+0.5*$G41)*Normalization!DF$39,$K41*Normalization!DF$39,DF40*$F$13,CHOOSE(DF$68,'Linear Projection'!DF29,(1*$F41+0.5*$G41)*Normalization!DF$39,$K41*Normalization!DF$39,DF40*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF34))))))","v":176782.15488888882},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG29,(1*$F41+0.5*$G41)*Normalization!DG$39,$K41*Normalization!DG$39,DG40*$F$13,CHOOSE(DG$68,'Linear Projection'!DG29,(1*$F41+0.5*$G41)*Normalization!DG$39,$K41*Normalization!DG$39,DG40*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG34))))), 0, CHOOSE($C$72,'Linear Projection'!DG29,(1*$F41+0.5*$G41)*Normalization!DG$39,$K41*Normalization!DG$39,DG40*$F$13,CHOOSE(DG$68,'Linear Projection'!DG29,(1*$F41+0.5*$G41)*Normalization!DG$39,$K41*Normalization!DG$39,DG40*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG34))))))","v":390095.50000000373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH29,(1*$F41+0.5*$G41)*Normalization!DH$39,$K41*Normalization!DH$39,DH40*$F$13,CHOOSE(DH$68,'Linear Projection'!DH29,(1*$F41+0.5*$G41)*Normalization!DH$39,$K41*Normalization!DH$39,DH40*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH34))))), 0, CHOOSE($C$72,'Linear Projection'!DH29,(1*$F41+0.5*$G41)*Normalization!DH$39,$K41*Normalization!DH$39,DH40*$F$13,CHOOSE(DH$68,'Linear Projection'!DH29,(1*$F41+0.5*$G41)*Normalization!DH$39,$K41*Normalization!DH$39,DH40*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH34))))))","v":-234949.74285714328},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI29,(1*$F41+0.5*$G41)*Normalization!DI$39,$K41*Normalization!DI$39,DI40*$F$13,CHOOSE(DI$68,'Linear Projection'!DI29,(1*$F41+0.5*$G41)*Normalization!DI$39,$K41*Normalization!DI$39,DI40*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI34))))), 0, CHOOSE($C$72,'Linear Projection'!DI29,(1*$F41+0.5*$G41)*Normalization!DI$39,$K41*Normalization!DI$39,DI40*$F$13,CHOOSE(DI$68,'Linear Projection'!DI29,(1*$F41+0.5*$G41)*Normalization!DI$39,$K41*Normalization!DI$39,DI40*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI34))))))","v":-327.59999999999854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ29,(1*$F41+0.5*$G41)*Normalization!DJ$39,$K41*Normalization!DJ$39,DJ40*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ29,(1*$F41+0.5*$G41)*Normalization!DJ$39,$K41*Normalization!DJ$39,DJ40*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ34))))), 0, CHOOSE($C$72,'Linear Projection'!DJ29,(1*$F41+0.5*$G41)*Normalization!DJ$39,$K41*Normalization!DJ$39,DJ40*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ29,(1*$F41+0.5*$G41)*Normalization!DJ$39,$K41*Normalization!DJ$39,DJ40*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ34))))))","v":525289},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK29,(1*$F41+0.5*$G41)*Normalization!DK$39,$K41*Normalization!DK$39,DK40*$F$13,CHOOSE(DK$68,'Linear Projection'!DK29,(1*$F41+0.5*$G41)*Normalization!DK$39,$K41*Normalization!DK$39,DK40*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK34))))), 0, CHOOSE($C$72,'Linear Projection'!DK29,(1*$F41+0.5*$G41)*Normalization!DK$39,$K41*Normalization!DK$39,DK40*$F$13,CHOOSE(DK$68,'Linear Projection'!DK29,(1*$F41+0.5*$G41)*Normalization!DK$39,$K41*Normalization!DK$39,DK40*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK34))))))","v":4758.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL29,(1*$F41+0.5*$G41)*Normalization!DL$39,$K41*Normalization!DL$39,DL40*$F$13,CHOOSE(DL$68,'Linear Projection'!DL29,(1*$F41+0.5*$G41)*Normalization!DL$39,$K41*Normalization!DL$39,DL40*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL34))))), 0, CHOOSE($C$72,'Linear Projection'!DL29,(1*$F41+0.5*$G41)*Normalization!DL$39,$K41*Normalization!DL$39,DL40*$F$13,CHOOSE(DL$68,'Linear Projection'!DL29,(1*$F41+0.5*$G41)*Normalization!DL$39,$K41*Normalization!DL$39,DL40*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM29,(1*$F41+0.5*$G41)*Normalization!DM$39,$K41*Normalization!DM$39,DM40*$F$13,CHOOSE(DM$68,'Linear Projection'!DM29,(1*$F41+0.5*$G41)*Normalization!DM$39,$K41*Normalization!DM$39,DM40*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM34))))), 0, CHOOSE($C$72,'Linear Projection'!DM29,(1*$F41+0.5*$G41)*Normalization!DM$39,$K41*Normalization!DM$39,DM40*$F$13,CHOOSE(DM$68,'Linear Projection'!DM29,(1*$F41+0.5*$G41)*Normalization!DM$39,$K41*Normalization!DM$39,DM40*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM34))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN29,(1*$F41+0.5*$G41)*Normalization!DN$39,$K41*Normalization!DN$39,DN40*$F$13,CHOOSE(DN$68,'Linear Projection'!DN29,(1*$F41+0.5*$G41)*Normalization!DN$39,$K41*Normalization!DN$39,DN40*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN34))))), 0, CHOOSE($C$72,'Linear Projection'!DN29,(1*$F41+0.5*$G41)*Normalization!DN$39,$K41*Normalization!DN$39,DN40*$F$13,CHOOSE(DN$68,'Linear Projection'!DN29,(1*$F41+0.5*$G41)*Normalization!DN$39,$K41*Normalization!DN$39,DN40*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO29,(1*$F41+0.5*$G41)*Normalization!DO$39,$K41*Normalization!DO$39,DO40*$F$13,CHOOSE(DO$68,'Linear Projection'!DO29,(1*$F41+0.5*$G41)*Normalization!DO$39,$K41*Normalization!DO$39,DO40*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO34))))), 0, CHOOSE($C$72,'Linear Projection'!DO29,(1*$F41+0.5*$G41)*Normalization!DO$39,$K41*Normalization!DO$39,DO40*$F$13,CHOOSE(DO$68,'Linear Projection'!DO29,(1*$F41+0.5*$G41)*Normalization!DO$39,$K41*Normalization!DO$39,DO40*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP29,(1*$F41+0.5*$G41)*Normalization!DP$39,$K41*Normalization!DP$39,DP40*$F$13,CHOOSE(DP$68,'Linear Projection'!DP29,(1*$F41+0.5*$G41)*Normalization!DP$39,$K41*Normalization!DP$39,DP40*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP34))))), 0, CHOOSE($C$72,'Linear Projection'!DP29,(1*$F41+0.5*$G41)*Normalization!DP$39,$K41*Normalization!DP$39,DP40*$F$13,CHOOSE(DP$68,'Linear Projection'!DP29,(1*$F41+0.5*$G41)*Normalization!DP$39,$K41*Normalization!DP$39,DP40*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP34))))))","v":218151822.67707062},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ29,(1*$F41+0.5*$G41)*Normalization!DQ$39,$K41*Normalization!DQ$39,DQ40*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ29,(1*$F41+0.5*$G41)*Normalization!DQ$39,$K41*Normalization!DQ$39,DQ40*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ34))))), 0, CHOOSE($C$72,'Linear Projection'!DQ29,(1*$F41+0.5*$G41)*Normalization!DQ$39,$K41*Normalization!DQ$39,DQ40*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ29,(1*$F41+0.5*$G41)*Normalization!DQ$39,$K41*Normalization!DQ$39,DQ40*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR29,(1*$F41+0.5*$G41)*Normalization!DR$39,$K41*Normalization!DR$39,DR40*$F$13,CHOOSE(DR$68,'Linear Projection'!DR29,(1*$F41+0.5*$G41)*Normalization!DR$39,$K41*Normalization!DR$39,DR40*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR34))))), 0, CHOOSE($C$72,'Linear Projection'!DR29,(1*$F41+0.5*$G41)*Normalization!DR$39,$K41*Normalization!DR$39,DR40*$F$13,CHOOSE(DR$68,'Linear Projection'!DR29,(1*$F41+0.5*$G41)*Normalization!DR$39,$K41*Normalization!DR$39,DR40*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR34))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS29,(1*$F41+0.5*$G41)*Normalization!DS$39,$K41*Normalization!DS$39,DS40*$F$13,CHOOSE(DS$68,'Linear Projection'!DS29,(1*$F41+0.5*$G41)*Normalization!DS$39,$K41*Normalization!DS$39,DS40*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS34))))), 0, CHOOSE($C$72,'Linear Projection'!DS29,(1*$F41+0.5*$G41)*Normalization!DS$39,$K41*Normalization!DS$39,DS40*$F$13,CHOOSE(DS$68,'Linear Projection'!DS29,(1*$F41+0.5*$G41)*Normalization!DS$39,$K41*Normalization!DS$39,DS40*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS34))))))","v":0}]
[null,2035,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C30,C41*$F$12,CHOOSE(C$68,'Linear Projection'!C30,(1*$F42+0.5*$G42)*Normalization!C$39,$K42*Normalization!C$39,C41*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C35)))) ), 0, CHOOSE($K$76,'Linear Projection'!C30,C41*$F$12,CHOOSE(C$68,'Linear Projection'!C30,(1*$F42+0.5*$G42)*Normalization!C$39,$K42*Normalization!C$39,C41*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D30,D41*$F$12,CHOOSE(D$68,'Linear Projection'!D30,(1*$F42+0.5*$G42)*Normalization!D$39,$K42*Normalization!D$39,D41*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D35)))) ), 0, CHOOSE($K$76,'Linear Projection'!D30,D41*$F$12,CHOOSE(D$68,'Linear Projection'!D30,(1*$F42+0.5*$G42)*Normalization!D$39,$K42*Normalization!D$39,D41*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E30,E41*$F$12,CHOOSE(E$68,'Linear Projection'!E30,(1*$F42+0.5*$G42)*Normalization!E$39,$K42*Normalization!E$39,E41*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E35)))) ), 0, CHOOSE($K$76,'Linear Projection'!E30,E41*$F$12,CHOOSE(E$68,'Linear Projection'!E30,(1*$F42+0.5*$G42)*Normalization!E$39,$K42*Normalization!E$39,E41*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F30,F41*$F$12,CHOOSE(F$68,'Linear Projection'!F30,(1*$F42+0.5*$G42)*Normalization!F$39,$K42*Normalization!F$39,F41*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F35)))) ), 0, CHOOSE($K$76,'Linear Projection'!F30,F41*$F$12,CHOOSE(F$68,'Linear Projection'!F30,(1*$F42+0.5*$G42)*Normalization!F$39,$K42*Normalization!F$39,F41*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F35))))))","v":20894.267342166859},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G30,G41*$F$12,CHOOSE(G$68,'Linear Projection'!G30,(1*$F42+0.5*$G42)*Normalization!G$39,$K42*Normalization!G$39,G41*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G35)))) ), 0, CHOOSE($K$76,'Linear Projection'!G30,G41*$F$12,CHOOSE(G$68,'Linear Projection'!G30,(1*$F42+0.5*$G42)*Normalization!G$39,$K42*Normalization!G$39,G41*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G35))))))","v":2992.577777777778},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H30,H41*$F$12,CHOOSE(H$68,'Linear Projection'!H30,(1*$F42+0.5*$G42)*Normalization!H$39,$K42*Normalization!H$39,H41*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H35)))) ), 0, CHOOSE($K$76,'Linear Projection'!H30,H41*$F$12,CHOOSE(H$68,'Linear Projection'!H30,(1*$F42+0.5*$G42)*Normalization!H$39,$K42*Normalization!H$39,H41*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H35))))))","v":4152.0444444444438},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I30,I41*$F$12,CHOOSE(I$68,'Linear Projection'!I30,(1*$F42+0.5*$G42)*Normalization!I$39,$K42*Normalization!I$39,I41*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I35)))) ), 0, CHOOSE($K$76,'Linear Projection'!I30,I41*$F$12,CHOOSE(I$68,'Linear Projection'!I30,(1*$F42+0.5*$G42)*Normalization!I$39,$K42*Normalization!I$39,I41*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I35))))))","v":2477.4055555555533},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J30,J41*$F$12,CHOOSE(J$68,'Linear Projection'!J30,(1*$F42+0.5*$G42)*Normalization!J$39,$K42*Normalization!J$39,J41*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J35)))) ), 0, CHOOSE($K$76,'Linear Projection'!J30,J41*$F$12,CHOOSE(J$68,'Linear Projection'!J30,(1*$F42+0.5*$G42)*Normalization!J$39,$K42*Normalization!J$39,J41*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J35))))))","v":2761.972222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K30,K41*$F$12,CHOOSE(K$68,'Linear Projection'!K30,(1*$F42+0.5*$G42)*Normalization!K$39,$K42*Normalization!K$39,K41*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K35)))) ), 0, CHOOSE($K$76,'Linear Projection'!K30,K41*$F$12,CHOOSE(K$68,'Linear Projection'!K30,(1*$F42+0.5*$G42)*Normalization!K$39,$K42*Normalization!K$39,K41*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K35))))))","v":4453338.700000003},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L30,L41*$F$12,CHOOSE(L$68,'Linear Projection'!L30,(1*$F42+0.5*$G42)*Normalization!L$39,$K42*Normalization!L$39,L41*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L35)))) ), 0, CHOOSE($K$76,'Linear Projection'!L30,L41*$F$12,CHOOSE(L$68,'Linear Projection'!L30,(1*$F42+0.5*$G42)*Normalization!L$39,$K42*Normalization!L$39,L41*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L35))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M30,(1*$F42+0.5*$G42)*Normalization!M$39,$K42*Normalization!M$39,M41*$F$13,CHOOSE(M$68,'Linear Projection'!M30,(1*$F42+0.5*$G42)*Normalization!M$39,$K42*Normalization!M$39,M41*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M35))))), 0, CHOOSE($C$72,'Linear Projection'!M30,(1*$F42+0.5*$G42)*Normalization!M$39,$K42*Normalization!M$39,M41*$F$13,CHOOSE(M$68,'Linear Projection'!M30,(1*$F42+0.5*$G42)*Normalization!M$39,$K42*Normalization!M$39,M41*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N30,(1*$F42+0.5*$G42)*Normalization!N$39,$K42*Normalization!N$39,N41*$F$13,CHOOSE(N$68,'Linear Projection'!N30,(1*$F42+0.5*$G42)*Normalization!N$39,$K42*Normalization!N$39,N41*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N35))))), 0, CHOOSE($C$72,'Linear Projection'!N30,(1*$F42+0.5*$G42)*Normalization!N$39,$K42*Normalization!N$39,N41*$F$13,CHOOSE(N$68,'Linear Projection'!N30,(1*$F42+0.5*$G42)*Normalization!N$39,$K42*Normalization!N$39,N41*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O30,(1*$F42+0.5*$G42)*Normalization!O$39,$K42*Normalization!O$39,O41*$F$13,CHOOSE(O$68,'Linear Projection'!O30,(1*$F42+0.5*$G42)*Normalization!O$39,$K42*Normalization!O$39,O41*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O35))))), 0, CHOOSE($C$72,'Linear Projection'!O30,(1*$F42+0.5*$G42)*Normalization!O$39,$K42*Normalization!O$39,O41*$F$13,CHOOSE(O$68,'Linear Projection'!O30,(1*$F42+0.5*$G42)*Normalization!O$39,$K42*Normalization!O$39,O41*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P30,(1*$F42+0.5*$G42)*Normalization!P$39,$K42*Normalization!P$39,P41*$F$13,CHOOSE(P$68,'Linear Projection'!P30,(1*$F42+0.5*$G42)*Normalization!P$39,$K42*Normalization!P$39,P41*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P35))))), 0, CHOOSE($C$72,'Linear Projection'!P30,(1*$F42+0.5*$G42)*Normalization!P$39,$K42*Normalization!P$39,P41*$F$13,CHOOSE(P$68,'Linear Projection'!P30,(1*$F42+0.5*$G42)*Normalization!P$39,$K42*Normalization!P$39,P41*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q30,(1*$F42+0.5*$G42)*Normalization!Q$39,$K42*Normalization!Q$39,Q41*$F$13,CHOOSE(Q$68,'Linear Projection'!Q30,(1*$F42+0.5*$G42)*Normalization!Q$39,$K42*Normalization!Q$39,Q41*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q35))))), 0, CHOOSE($C$72,'Linear Projection'!Q30,(1*$F42+0.5*$G42)*Normalization!Q$39,$K42*Normalization!Q$39,Q41*$F$13,CHOOSE(Q$68,'Linear Projection'!Q30,(1*$F42+0.5*$G42)*Normalization!Q$39,$K42*Normalization!Q$39,Q41*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R30,(1*$F42+0.5*$G42)*Normalization!R$39,$K42*Normalization!R$39,R41*$F$13,CHOOSE(R$68,'Linear Projection'!R30,(1*$F42+0.5*$G42)*Normalization!R$39,$K42*Normalization!R$39,R41*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R35))))), 0, CHOOSE($C$72,'Linear Projection'!R30,(1*$F42+0.5*$G42)*Normalization!R$39,$K42*Normalization!R$39,R41*$F$13,CHOOSE(R$68,'Linear Projection'!R30,(1*$F42+0.5*$G42)*Normalization!R$39,$K42*Normalization!R$39,R41*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S30,(1*$F42+0.5*$G42)*Normalization!S$39,$K42*Normalization!S$39,S41*$F$13,CHOOSE(S$68,'Linear Projection'!S30,(1*$F42+0.5*$G42)*Normalization!S$39,$K42*Normalization!S$39,S41*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S35))))), 0, CHOOSE($C$72,'Linear Projection'!S30,(1*$F42+0.5*$G42)*Normalization!S$39,$K42*Normalization!S$39,S41*$F$13,CHOOSE(S$68,'Linear Projection'!S30,(1*$F42+0.5*$G42)*Normalization!S$39,$K42*Normalization!S$39,S41*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T30,(1*$F42+0.5*$G42)*Normalization!T$39,$K42*Normalization!T$39,T41*$F$13,CHOOSE(T$68,'Linear Projection'!T30,(1*$F42+0.5*$G42)*Normalization!T$39,$K42*Normalization!T$39,T41*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T35))))), 0, CHOOSE($C$72,'Linear Projection'!T30,(1*$F42+0.5*$G42)*Normalization!T$39,$K42*Normalization!T$39,T41*$F$13,CHOOSE(T$68,'Linear Projection'!T30,(1*$F42+0.5*$G42)*Normalization!T$39,$K42*Normalization!T$39,T41*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U30,(1*$F42+0.5*$G42)*Normalization!U$39,$K42*Normalization!U$39,U41*$F$13,CHOOSE(U$68,'Linear Projection'!U30,(1*$F42+0.5*$G42)*Normalization!U$39,$K42*Normalization!U$39,U41*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U35))))), 0, CHOOSE($C$72,'Linear Projection'!U30,(1*$F42+0.5*$G42)*Normalization!U$39,$K42*Normalization!U$39,U41*$F$13,CHOOSE(U$68,'Linear Projection'!U30,(1*$F42+0.5*$G42)*Normalization!U$39,$K42*Normalization!U$39,U41*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V30,(1*$F42+0.5*$G42)*Normalization!V$39,$K42*Normalization!V$39,V41*$F$13,CHOOSE(V$68,'Linear Projection'!V30,(1*$F42+0.5*$G42)*Normalization!V$39,$K42*Normalization!V$39,V41*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V35))))), 0, CHOOSE($C$72,'Linear Projection'!V30,(1*$F42+0.5*$G42)*Normalization!V$39,$K42*Normalization!V$39,V41*$F$13,CHOOSE(V$68,'Linear Projection'!V30,(1*$F42+0.5*$G42)*Normalization!V$39,$K42*Normalization!V$39,V41*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W30,(1*$F42+0.5*$G42)*Normalization!W$39,$K42*Normalization!W$39,W41*$F$13,CHOOSE(W$68,'Linear Projection'!W30,(1*$F42+0.5*$G42)*Normalization!W$39,$K42*Normalization!W$39,W41*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W35))))), 0, CHOOSE($C$72,'Linear Projection'!W30,(1*$F42+0.5*$G42)*Normalization!W$39,$K42*Normalization!W$39,W41*$F$13,CHOOSE(W$68,'Linear Projection'!W30,(1*$F42+0.5*$G42)*Normalization!W$39,$K42*Normalization!W$39,W41*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X30,(1*$F42+0.5*$G42)*Normalization!X$39,$K42*Normalization!X$39,Input!Y56*$F$13,CHOOSE(X$68,'Linear Projection'!X30,(1*$F42+0.5*$G42)*Normalization!X$39,$K42*Normalization!X$39,Input!Y56*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X36))))), 0, CHOOSE($C$72,'Linear Projection'!X30,(1*$F42+0.5*$G42)*Normalization!X$39,$K42*Normalization!X$39,Input!Y56*$F$13,CHOOSE(X$68,'Linear Projection'!X30,(1*$F42+0.5*$G42)*Normalization!X$39,$K42*Normalization!X$39,Input!Y56*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y30,(1*$F42+0.5*$G42)*Normalization!Y$39,$K42*Normalization!Y$39,Input!Z56*$F$13,CHOOSE(Y$68,'Linear Projection'!Y30,(1*$F42+0.5*$G42)*Normalization!Y$39,$K42*Normalization!Y$39,Input!Z56*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y36))))), 0, CHOOSE($C$72,'Linear Projection'!Y30,(1*$F42+0.5*$G42)*Normalization!Y$39,$K42*Normalization!Y$39,Input!Z56*$F$13,CHOOSE(Y$68,'Linear Projection'!Y30,(1*$F42+0.5*$G42)*Normalization!Y$39,$K42*Normalization!Y$39,Input!Z56*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z30,(1*$F42+0.5*$G42)*Normalization!Z$39,$K42*Normalization!Z$39,Input!AA56*$F$13,CHOOSE(Z$68,'Linear Projection'!Z30,(1*$F42+0.5*$G42)*Normalization!Z$39,$K42*Normalization!Z$39,Input!AA56*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z36))))), 0, CHOOSE($C$72,'Linear Projection'!Z30,(1*$F42+0.5*$G42)*Normalization!Z$39,$K42*Normalization!Z$39,Input!AA56*$F$13,CHOOSE(Z$68,'Linear Projection'!Z30,(1*$F42+0.5*$G42)*Normalization!Z$39,$K42*Normalization!Z$39,Input!AA56*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA30,(1*$F42+0.5*$G42)*Normalization!AA$39,$K42*Normalization!AA$39,AA41*$F$13,CHOOSE(AA$68,'Linear Projection'!AA30,(1*$F42+0.5*$G42)*Normalization!AA$39,$K42*Normalization!AA$39,AA41*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA35))))), 0, CHOOSE($C$72,'Linear Projection'!AA30,(1*$F42+0.5*$G42)*Normalization!AA$39,$K42*Normalization!AA$39,AA41*$F$13,CHOOSE(AA$68,'Linear Projection'!AA30,(1*$F42+0.5*$G42)*Normalization!AA$39,$K42*Normalization!AA$39,AA41*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB30,(1*$F42+0.5*$G42)*Normalization!AB$39,$K42*Normalization!AB$39,AB41*$F$13,CHOOSE(AB$68,'Linear Projection'!AB30,(1*$F42+0.5*$G42)*Normalization!AB$39,$K42*Normalization!AB$39,AB41*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB35))))), 0, CHOOSE($C$72,'Linear Projection'!AB30,(1*$F42+0.5*$G42)*Normalization!AB$39,$K42*Normalization!AB$39,AB41*$F$13,CHOOSE(AB$68,'Linear Projection'!AB30,(1*$F42+0.5*$G42)*Normalization!AB$39,$K42*Normalization!AB$39,AB41*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC30,(1*$F42+0.5*$G42)*Normalization!AC$39,$K42*Normalization!AC$39,AC41*$F$13,CHOOSE(AC$68,'Linear Projection'!AC30,(1*$F42+0.5*$G42)*Normalization!AC$39,$K42*Normalization!AC$39,AC41*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC35))))), 0, CHOOSE($C$72,'Linear Projection'!AC30,(1*$F42+0.5*$G42)*Normalization!AC$39,$K42*Normalization!AC$39,AC41*$F$13,CHOOSE(AC$68,'Linear Projection'!AC30,(1*$F42+0.5*$G42)*Normalization!AC$39,$K42*Normalization!AC$39,AC41*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC35))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF30,(1*$F42+0.5*$G42)*Normalization!AF$39,$K42*Normalization!AF$39,AF41*$F$13,CHOOSE(AF$68,'Linear Projection'!AF30,(1*$F42+0.5*$G42)*Normalization!AF$39,$K42*Normalization!AF$39,AF41*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF35))))), 0, CHOOSE($C$72,'Linear Projection'!AF30,(1*$F42+0.5*$G42)*Normalization!AF$39,$K42*Normalization!AF$39,AF41*$F$13,CHOOSE(AF$68,'Linear Projection'!AF30,(1*$F42+0.5*$G42)*Normalization!AF$39,$K42*Normalization!AF$39,AF41*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG30,(1*$F42+0.5*$G42)*Normalization!AG$39,$K42*Normalization!AG$39,AG41*$F$13,CHOOSE(AG$68,'Linear Projection'!AG30,(1*$F42+0.5*$G42)*Normalization!AG$39,$K42*Normalization!AG$39,AG41*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG35))))), 0, CHOOSE($C$72,'Linear Projection'!AG30,(1*$F42+0.5*$G42)*Normalization!AG$39,$K42*Normalization!AG$39,AG41*$F$13,CHOOSE(AG$68,'Linear Projection'!AG30,(1*$F42+0.5*$G42)*Normalization!AG$39,$K42*Normalization!AG$39,AG41*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG35))))))","v":-85749.911111111753},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH30,(1*$F42+0.5*$G42)*Normalization!AH$39,$K42*Normalization!AH$39,AH41*$F$13,CHOOSE(AH$68,'Linear Projection'!AH30,(1*$F42+0.5*$G42)*Normalization!AH$39,$K42*Normalization!AH$39,AH41*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH35))))), 0, CHOOSE($C$72,'Linear Projection'!AH30,(1*$F42+0.5*$G42)*Normalization!AH$39,$K42*Normalization!AH$39,AH41*$F$13,CHOOSE(AH$68,'Linear Projection'!AH30,(1*$F42+0.5*$G42)*Normalization!AH$39,$K42*Normalization!AH$39,AH41*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH35))))))","v":158743.63611963089},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI30,(1*$F42+0.5*$G42)*Normalization!AI$39,$K42*Normalization!AI$39,AI41*$F$13,CHOOSE(AI$68,'Linear Projection'!AI30,(1*$F42+0.5*$G42)*Normalization!AI$39,$K42*Normalization!AI$39,AI41*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI35))))), 0, CHOOSE($C$72,'Linear Projection'!AI30,(1*$F42+0.5*$G42)*Normalization!AI$39,$K42*Normalization!AI$39,AI41*$F$13,CHOOSE(AI$68,'Linear Projection'!AI30,(1*$F42+0.5*$G42)*Normalization!AI$39,$K42*Normalization!AI$39,AI41*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ30,(1*$F42+0.5*$G42)*Normalization!AJ$39,$K42*Normalization!AJ$39,AJ41*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ30,(1*$F42+0.5*$G42)*Normalization!AJ$39,$K42*Normalization!AJ$39,AJ41*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ35))))), 0, CHOOSE($C$72,'Linear Projection'!AJ30,(1*$F42+0.5*$G42)*Normalization!AJ$39,$K42*Normalization!AJ$39,AJ41*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ30,(1*$F42+0.5*$G42)*Normalization!AJ$39,$K42*Normalization!AJ$39,AJ41*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK30,(1*$F42+0.5*$G42)*Normalization!AK$39,$K42*Normalization!AK$39,AK41*$F$13,CHOOSE(AK$68,'Linear Projection'!AK30,(1*$F42+0.5*$G42)*Normalization!AK$39,$K42*Normalization!AK$39,AK41*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK35))))), 0, CHOOSE($C$72,'Linear Projection'!AK30,(1*$F42+0.5*$G42)*Normalization!AK$39,$K42*Normalization!AK$39,AK41*$F$13,CHOOSE(AK$68,'Linear Projection'!AK30,(1*$F42+0.5*$G42)*Normalization!AK$39,$K42*Normalization!AK$39,AK41*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL30,(1*$F42+0.5*$G42)*Normalization!AL$39,$K42*Normalization!AL$39,AL41*$F$13,CHOOSE(AL$68,'Linear Projection'!AL30,(1*$F42+0.5*$G42)*Normalization!AL$39,$K42*Normalization!AL$39,AL41*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL35))))), 0, CHOOSE($C$72,'Linear Projection'!AL30,(1*$F42+0.5*$G42)*Normalization!AL$39,$K42*Normalization!AL$39,AL41*$F$13,CHOOSE(AL$68,'Linear Projection'!AL30,(1*$F42+0.5*$G42)*Normalization!AL$39,$K42*Normalization!AL$39,AL41*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM30,(1*$F42+0.5*$G42)*Normalization!AM$39,$K42*Normalization!AM$39,AM41*$F$13,CHOOSE(AM$68,'Linear Projection'!AM30,(1*$F42+0.5*$G42)*Normalization!AM$39,$K42*Normalization!AM$39,AM41*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM35))))), 0, CHOOSE($C$72,'Linear Projection'!AM30,(1*$F42+0.5*$G42)*Normalization!AM$39,$K42*Normalization!AM$39,AM41*$F$13,CHOOSE(AM$68,'Linear Projection'!AM30,(1*$F42+0.5*$G42)*Normalization!AM$39,$K42*Normalization!AM$39,AM41*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN30,(1*$F42+0.5*$G42)*Normalization!AN$39,$K42*Normalization!AN$39,AN41*$F$13,CHOOSE(AN$68,'Linear Projection'!AN30,(1*$F42+0.5*$G42)*Normalization!AN$39,$K42*Normalization!AN$39,AN41*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN35))))), 0, CHOOSE($C$72,'Linear Projection'!AN30,(1*$F42+0.5*$G42)*Normalization!AN$39,$K42*Normalization!AN$39,AN41*$F$13,CHOOSE(AN$68,'Linear Projection'!AN30,(1*$F42+0.5*$G42)*Normalization!AN$39,$K42*Normalization!AN$39,AN41*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO30,(1*$F42+0.5*$G42)*Normalization!AO$39,$K42*Normalization!AO$39,AO41*$F$13,CHOOSE(AO$68,'Linear Projection'!AO30,(1*$F42+0.5*$G42)*Normalization!AO$39,$K42*Normalization!AO$39,AO41*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO35))))), 0, CHOOSE($C$72,'Linear Projection'!AO30,(1*$F42+0.5*$G42)*Normalization!AO$39,$K42*Normalization!AO$39,AO41*$F$13,CHOOSE(AO$68,'Linear Projection'!AO30,(1*$F42+0.5*$G42)*Normalization!AO$39,$K42*Normalization!AO$39,AO41*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP30,(1*$F42+0.5*$G42)*Normalization!AP$39,$K42*Normalization!AP$39,AP41*$F$13,CHOOSE(AP$68,'Linear Projection'!AP30,(1*$F42+0.5*$G42)*Normalization!AP$39,$K42*Normalization!AP$39,AP41*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP35))))), 0, CHOOSE($C$72,'Linear Projection'!AP30,(1*$F42+0.5*$G42)*Normalization!AP$39,$K42*Normalization!AP$39,AP41*$F$13,CHOOSE(AP$68,'Linear Projection'!AP30,(1*$F42+0.5*$G42)*Normalization!AP$39,$K42*Normalization!AP$39,AP41*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ30,(1*$F42+0.5*$G42)*Normalization!AQ$39,$K42*Normalization!AQ$39,AQ41*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ30,(1*$F42+0.5*$G42)*Normalization!AQ$39,$K42*Normalization!AQ$39,AQ41*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ35))))), 0, CHOOSE($C$72,'Linear Projection'!AQ30,(1*$F42+0.5*$G42)*Normalization!AQ$39,$K42*Normalization!AQ$39,AQ41*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ30,(1*$F42+0.5*$G42)*Normalization!AQ$39,$K42*Normalization!AQ$39,AQ41*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR30,(1*$F42+0.5*$G42)*Normalization!AR$39,$K42*Normalization!AR$39,AR41*$F$13,CHOOSE(AR$68,'Linear Projection'!AR30,(1*$F42+0.5*$G42)*Normalization!AR$39,$K42*Normalization!AR$39,AR41*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR35))))), 0, CHOOSE($C$72,'Linear Projection'!AR30,(1*$F42+0.5*$G42)*Normalization!AR$39,$K42*Normalization!AR$39,AR41*$F$13,CHOOSE(AR$68,'Linear Projection'!AR30,(1*$F42+0.5*$G42)*Normalization!AR$39,$K42*Normalization!AR$39,AR41*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS30,(1*$F42+0.5*$G42)*Normalization!AS$39,$K42*Normalization!AS$39,AS41*$F$13,CHOOSE(AS$68,'Linear Projection'!AS30,(1*$F42+0.5*$G42)*Normalization!AS$39,$K42*Normalization!AS$39,AS41*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS35))))), 0, CHOOSE($C$72,'Linear Projection'!AS30,(1*$F42+0.5*$G42)*Normalization!AS$39,$K42*Normalization!AS$39,AS41*$F$13,CHOOSE(AS$68,'Linear Projection'!AS30,(1*$F42+0.5*$G42)*Normalization!AS$39,$K42*Normalization!AS$39,AS41*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT30,(1*$F42+0.5*$G42)*Normalization!AT$39,$K42*Normalization!AT$39,AT41*$F$13,CHOOSE(AT$68,'Linear Projection'!AT30,(1*$F42+0.5*$G42)*Normalization!AT$39,$K42*Normalization!AT$39,AT41*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT35))))), 0, CHOOSE($C$72,'Linear Projection'!AT30,(1*$F42+0.5*$G42)*Normalization!AT$39,$K42*Normalization!AT$39,AT41*$F$13,CHOOSE(AT$68,'Linear Projection'!AT30,(1*$F42+0.5*$G42)*Normalization!AT$39,$K42*Normalization!AT$39,AT41*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU30,(1*$F42+0.5*$G42)*Normalization!AU$39,$K42*Normalization!AU$39,AU41*$F$13,CHOOSE(AU$68,'Linear Projection'!AU30,(1*$F42+0.5*$G42)*Normalization!AU$39,$K42*Normalization!AU$39,AU41*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU35))))), 0, CHOOSE($C$72,'Linear Projection'!AU30,(1*$F42+0.5*$G42)*Normalization!AU$39,$K42*Normalization!AU$39,AU41*$F$13,CHOOSE(AU$68,'Linear Projection'!AU30,(1*$F42+0.5*$G42)*Normalization!AU$39,$K42*Normalization!AU$39,AU41*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU35))))))","v":-13776.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV30,(1*$F42+0.5*$G42)*Normalization!AV$39,$K42*Normalization!AV$39,AV41*$F$13,CHOOSE(AV$68,'Linear Projection'!AV30,(1*$F42+0.5*$G42)*Normalization!AV$39,$K42*Normalization!AV$39,AV41*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV35))))), 0, CHOOSE($C$72,'Linear Projection'!AV30,(1*$F42+0.5*$G42)*Normalization!AV$39,$K42*Normalization!AV$39,AV41*$F$13,CHOOSE(AV$68,'Linear Projection'!AV30,(1*$F42+0.5*$G42)*Normalization!AV$39,$K42*Normalization!AV$39,AV41*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV35))))))","v":49988.055555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW30,(1*$F42+0.5*$G42)*Normalization!AW$39,$K42*Normalization!AW$39,AW41*$F$13,CHOOSE(AW$68,'Linear Projection'!AW30,(1*$F42+0.5*$G42)*Normalization!AW$39,$K42*Normalization!AW$39,AW41*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW35))))), 0, CHOOSE($C$72,'Linear Projection'!AW30,(1*$F42+0.5*$G42)*Normalization!AW$39,$K42*Normalization!AW$39,AW41*$F$13,CHOOSE(AW$68,'Linear Projection'!AW30,(1*$F42+0.5*$G42)*Normalization!AW$39,$K42*Normalization!AW$39,AW41*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX30,(1*$F42+0.5*$G42)*Normalization!AX$39,$K42*Normalization!AX$39,AX41*$F$13,CHOOSE(AX$68,'Linear Projection'!AX30,(1*$F42+0.5*$G42)*Normalization!AX$39,$K42*Normalization!AX$39,AX41*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX35))))), 0, CHOOSE($C$72,'Linear Projection'!AX30,(1*$F42+0.5*$G42)*Normalization!AX$39,$K42*Normalization!AX$39,AX41*$F$13,CHOOSE(AX$68,'Linear Projection'!AX30,(1*$F42+0.5*$G42)*Normalization!AX$39,$K42*Normalization!AX$39,AX41*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY30,(1*$F42+0.5*$G42)*Normalization!AY$39,$K42*Normalization!AY$39,AY41*$F$13,CHOOSE(AY$68,'Linear Projection'!AY30,(1*$F42+0.5*$G42)*Normalization!AY$39,$K42*Normalization!AY$39,AY41*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY35))))), 0, CHOOSE($C$72,'Linear Projection'!AY30,(1*$F42+0.5*$G42)*Normalization!AY$39,$K42*Normalization!AY$39,AY41*$F$13,CHOOSE(AY$68,'Linear Projection'!AY30,(1*$F42+0.5*$G42)*Normalization!AY$39,$K42*Normalization!AY$39,AY41*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY35))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ30,(1*$F42+0.5*$G42)*Normalization!AZ$39,$K42*Normalization!AZ$39,AZ41*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ30,(1*$F42+0.5*$G42)*Normalization!AZ$39,$K42*Normalization!AZ$39,AZ41*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ35))))), 0, CHOOSE($C$72,'Linear Projection'!AZ30,(1*$F42+0.5*$G42)*Normalization!AZ$39,$K42*Normalization!AZ$39,AZ41*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ30,(1*$F42+0.5*$G42)*Normalization!AZ$39,$K42*Normalization!AZ$39,AZ41*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ35))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA30,(1*$F42+0.5*$G42)*Normalization!BA$39,$K42*Normalization!BA$39,BA41*$F$13,CHOOSE(BA$68,'Linear Projection'!BA30,(1*$F42+0.5*$G42)*Normalization!BA$39,$K42*Normalization!BA$39,BA41*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA35))))), 0, CHOOSE($C$72,'Linear Projection'!BA30,(1*$F42+0.5*$G42)*Normalization!BA$39,$K42*Normalization!BA$39,BA41*$F$13,CHOOSE(BA$68,'Linear Projection'!BA30,(1*$F42+0.5*$G42)*Normalization!BA$39,$K42*Normalization!BA$39,BA41*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA35))))))","v":-5488.3999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB30,(1*$F42+0.5*$G42)*Normalization!BB$39,$K42*Normalization!BB$39,BB41*$F$13,CHOOSE(BB$68,'Linear Projection'!BB30,(1*$F42+0.5*$G42)*Normalization!BB$39,$K42*Normalization!BB$39,BB41*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB35))))), 0, CHOOSE($C$72,'Linear Projection'!BB30,(1*$F42+0.5*$G42)*Normalization!BB$39,$K42*Normalization!BB$39,BB41*$F$13,CHOOSE(BB$68,'Linear Projection'!BB30,(1*$F42+0.5*$G42)*Normalization!BB$39,$K42*Normalization!BB$39,BB41*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC30,(1*$F42+0.5*$G42)*Normalization!BC$39,$K42*Normalization!BC$39,BC41*$F$13,CHOOSE(BC$68,'Linear Projection'!BC30,(1*$F42+0.5*$G42)*Normalization!BC$39,$K42*Normalization!BC$39,BC41*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC35))))), 0, CHOOSE($C$72,'Linear Projection'!BC30,(1*$F42+0.5*$G42)*Normalization!BC$39,$K42*Normalization!BC$39,BC41*$F$13,CHOOSE(BC$68,'Linear Projection'!BC30,(1*$F42+0.5*$G42)*Normalization!BC$39,$K42*Normalization!BC$39,BC41*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC35))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD30,(1*$F42+0.5*$G42)*Normalization!BD$39,$K42*Normalization!BD$39,BD41*$F$13,CHOOSE(BD$68,'Linear Projection'!BD30,(1*$F42+0.5*$G42)*Normalization!BD$39,$K42*Normalization!BD$39,BD41*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD35))))), 0, CHOOSE($C$72,'Linear Projection'!BD30,(1*$F42+0.5*$G42)*Normalization!BD$39,$K42*Normalization!BD$39,BD41*$F$13,CHOOSE(BD$68,'Linear Projection'!BD30,(1*$F42+0.5*$G42)*Normalization!BD$39,$K42*Normalization!BD$39,BD41*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE30,(1*$F42+0.5*$G42)*Normalization!BE$39,$K42*Normalization!BE$39,BE41*$F$13,CHOOSE(BE$68,'Linear Projection'!BE30,(1*$F42+0.5*$G42)*Normalization!BE$39,$K42*Normalization!BE$39,BE41*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE35))))), 0, CHOOSE($C$72,'Linear Projection'!BE30,(1*$F42+0.5*$G42)*Normalization!BE$39,$K42*Normalization!BE$39,BE41*$F$13,CHOOSE(BE$68,'Linear Projection'!BE30,(1*$F42+0.5*$G42)*Normalization!BE$39,$K42*Normalization!BE$39,BE41*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE35))))))","v":1285.819444444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF30,(1*$F42+0.5*$G42)*Normalization!BF$39,$K42*Normalization!BF$39,BF41*$F$13,CHOOSE(BF$68,'Linear Projection'!BF30,(1*$F42+0.5*$G42)*Normalization!BF$39,$K42*Normalization!BF$39,BF41*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF35))))), 0, CHOOSE($C$72,'Linear Projection'!BF30,(1*$F42+0.5*$G42)*Normalization!BF$39,$K42*Normalization!BF$39,BF41*$F$13,CHOOSE(BF$68,'Linear Projection'!BF30,(1*$F42+0.5*$G42)*Normalization!BF$39,$K42*Normalization!BF$39,BF41*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF35))))))","v":72.430651629072145},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG30,(1*$F42+0.5*$G42)*Normalization!BG$39,$K42*Normalization!BG$39,BG41*$F$13,CHOOSE(BG$68,'Linear Projection'!BG30,(1*$F42+0.5*$G42)*Normalization!BG$39,$K42*Normalization!BG$39,BG41*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG35))))), 0, CHOOSE($C$72,'Linear Projection'!BG30,(1*$F42+0.5*$G42)*Normalization!BG$39,$K42*Normalization!BG$39,BG41*$F$13,CHOOSE(BG$68,'Linear Projection'!BG30,(1*$F42+0.5*$G42)*Normalization!BG$39,$K42*Normalization!BG$39,BG41*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG35))))))","v":310.52713333333304},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH30,(1*$F42+0.5*$G42)*Normalization!BH$39,$K42*Normalization!BH$39,BH41*$F$13,CHOOSE(BH$68,'Linear Projection'!BH30,(1*$F42+0.5*$G42)*Normalization!BH$39,$K42*Normalization!BH$39,BH41*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH35))))), 0, CHOOSE($C$72,'Linear Projection'!BH30,(1*$F42+0.5*$G42)*Normalization!BH$39,$K42*Normalization!BH$39,BH41*$F$13,CHOOSE(BH$68,'Linear Projection'!BH30,(1*$F42+0.5*$G42)*Normalization!BH$39,$K42*Normalization!BH$39,BH41*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH35))))))","v":26.744444444444525},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI30,(1*$F42+0.5*$G42)*Normalization!BI$39,$K42*Normalization!BI$39,BI41*$F$13,CHOOSE(BI$68,'Linear Projection'!BI30,(1*$F42+0.5*$G42)*Normalization!BI$39,$K42*Normalization!BI$39,BI41*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI35))))), 0, CHOOSE($C$72,'Linear Projection'!BI30,(1*$F42+0.5*$G42)*Normalization!BI$39,$K42*Normalization!BI$39,BI41*$F$13,CHOOSE(BI$68,'Linear Projection'!BI30,(1*$F42+0.5*$G42)*Normalization!BI$39,$K42*Normalization!BI$39,BI41*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI35))))))","v":26.744444444444525},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ30,(1*$F42+0.5*$G42)*Normalization!BJ$39,$K42*Normalization!BJ$39,BJ41*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ30,(1*$F42+0.5*$G42)*Normalization!BJ$39,$K42*Normalization!BJ$39,BJ41*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ35))))), 0, CHOOSE($C$72,'Linear Projection'!BJ30,(1*$F42+0.5*$G42)*Normalization!BJ$39,$K42*Normalization!BJ$39,BJ41*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ30,(1*$F42+0.5*$G42)*Normalization!BJ$39,$K42*Normalization!BJ$39,BJ41*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK30,(1*$F42+0.5*$G42)*Normalization!BK$39,$K42*Normalization!BK$39,BK41*$F$13,CHOOSE(BK$68,'Linear Projection'!BK30,(1*$F42+0.5*$G42)*Normalization!BK$39,$K42*Normalization!BK$39,BK41*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK35))))), 0, CHOOSE($C$72,'Linear Projection'!BK30,(1*$F42+0.5*$G42)*Normalization!BK$39,$K42*Normalization!BK$39,BK41*$F$13,CHOOSE(BK$68,'Linear Projection'!BK30,(1*$F42+0.5*$G42)*Normalization!BK$39,$K42*Normalization!BK$39,BK41*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK35))))))","v":-14690.814533333294},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM30,(1*$F42+0.5*$G42)*Normalization!BM$39,$K42*Normalization!BM$39,BM41*$F$13,CHOOSE(BM$68,'Linear Projection'!BM30,(1*$F42+0.5*$G42)*Normalization!BM$39,$K42*Normalization!BM$39,BM41*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM35))))), 0, CHOOSE($C$72,'Linear Projection'!BM30,(1*$F42+0.5*$G42)*Normalization!BM$39,$K42*Normalization!BM$39,BM41*$F$13,CHOOSE(BM$68,'Linear Projection'!BM30,(1*$F42+0.5*$G42)*Normalization!BM$39,$K42*Normalization!BM$39,BM41*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM35))))))","v":-13120.106000000145},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO30,(1*$F42+0.5*$G42)*Normalization!BO$39,$K42*Normalization!BO$39,BO41*$F$13,CHOOSE(BO$68,'Linear Projection'!BO30,(1*$F42+0.5*$G42)*Normalization!BO$39,$K42*Normalization!BO$39,BO41*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO35))))), 0, CHOOSE($C$72,'Linear Projection'!BO30,(1*$F42+0.5*$G42)*Normalization!BO$39,$K42*Normalization!BO$39,BO41*$F$13,CHOOSE(BO$68,'Linear Projection'!BO30,(1*$F42+0.5*$G42)*Normalization!BO$39,$K42*Normalization!BO$39,BO41*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP30,(1*$F42+0.5*$G42)*Normalization!BP$39,$K42*Normalization!BP$39,BP41*$F$13,CHOOSE(BP$68,'Linear Projection'!BP30,(1*$F42+0.5*$G42)*Normalization!BP$39,$K42*Normalization!BP$39,BP41*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP35))))), 0, CHOOSE($C$72,'Linear Projection'!BP30,(1*$F42+0.5*$G42)*Normalization!BP$39,$K42*Normalization!BP$39,BP41*$F$13,CHOOSE(BP$68,'Linear Projection'!BP30,(1*$F42+0.5*$G42)*Normalization!BP$39,$K42*Normalization!BP$39,BP41*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ30,(1*$F42+0.5*$G42)*Normalization!BQ$39,$K42*Normalization!BQ$39,BQ41*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ30,(1*$F42+0.5*$G42)*Normalization!BQ$39,$K42*Normalization!BQ$39,BQ41*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ35))))), 0, CHOOSE($C$72,'Linear Projection'!BQ30,(1*$F42+0.5*$G42)*Normalization!BQ$39,$K42*Normalization!BQ$39,BQ41*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ30,(1*$F42+0.5*$G42)*Normalization!BQ$39,$K42*Normalization!BQ$39,BQ41*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR30,(1*$F42+0.5*$G42)*Normalization!BR$39,$K42*Normalization!BR$39,BR41*$F$13,CHOOSE(BR$68,'Linear Projection'!BR30,(1*$F42+0.5*$G42)*Normalization!BR$39,$K42*Normalization!BR$39,BR41*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR35))))), 0, CHOOSE($C$72,'Linear Projection'!BR30,(1*$F42+0.5*$G42)*Normalization!BR$39,$K42*Normalization!BR$39,BR41*$F$13,CHOOSE(BR$68,'Linear Projection'!BR30,(1*$F42+0.5*$G42)*Normalization!BR$39,$K42*Normalization!BR$39,BR41*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS30,(1*$F42+0.5*$G42)*Normalization!BS$39,$K42*Normalization!BS$39,BS41*$F$13,CHOOSE(BS$68,'Linear Projection'!BS30,(1*$F42+0.5*$G42)*Normalization!BS$39,$K42*Normalization!BS$39,BS41*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS35))))), 0, CHOOSE($C$72,'Linear Projection'!BS30,(1*$F42+0.5*$G42)*Normalization!BS$39,$K42*Normalization!BS$39,BS41*$F$13,CHOOSE(BS$68,'Linear Projection'!BS30,(1*$F42+0.5*$G42)*Normalization!BS$39,$K42*Normalization!BS$39,BS41*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT30,(1*$F42+0.5*$G42)*Normalization!BT$39,$K42*Normalization!BT$39,BT41*$F$13,CHOOSE(BT$68,'Linear Projection'!BT30,(1*$F42+0.5*$G42)*Normalization!BT$39,$K42*Normalization!BT$39,BT41*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT35))))), 0, CHOOSE($C$72,'Linear Projection'!BT30,(1*$F42+0.5*$G42)*Normalization!BT$39,$K42*Normalization!BT$39,BT41*$F$13,CHOOSE(BT$68,'Linear Projection'!BT30,(1*$F42+0.5*$G42)*Normalization!BT$39,$K42*Normalization!BT$39,BT41*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU30,(1*$F42+0.5*$G42)*Normalization!BU$39,$K42*Normalization!BU$39,BU41*$F$13,CHOOSE(BU$68,'Linear Projection'!BU30,(1*$F42+0.5*$G42)*Normalization!BU$39,$K42*Normalization!BU$39,BU41*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU35))))), 0, CHOOSE($C$72,'Linear Projection'!BU30,(1*$F42+0.5*$G42)*Normalization!BU$39,$K42*Normalization!BU$39,BU41*$F$13,CHOOSE(BU$68,'Linear Projection'!BU30,(1*$F42+0.5*$G42)*Normalization!BU$39,$K42*Normalization!BU$39,BU41*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV30,(1*$F42+0.5*$G42)*Normalization!BV$39,$K42*Normalization!BV$39,BV41*$F$13,CHOOSE(BV$68,'Linear Projection'!BV30,(1*$F42+0.5*$G42)*Normalization!BV$39,$K42*Normalization!BV$39,BV41*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV35))))), 0, CHOOSE($C$72,'Linear Projection'!BV30,(1*$F42+0.5*$G42)*Normalization!BV$39,$K42*Normalization!BV$39,BV41*$F$13,CHOOSE(BV$68,'Linear Projection'!BV30,(1*$F42+0.5*$G42)*Normalization!BV$39,$K42*Normalization!BV$39,BV41*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW30,(1*$F42+0.5*$G42)*Normalization!BW$39,$K42*Normalization!BW$39,BW41*$F$13,CHOOSE(BW$68,'Linear Projection'!BW30,(1*$F42+0.5*$G42)*Normalization!BW$39,$K42*Normalization!BW$39,BW41*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW35))))), 0, CHOOSE($C$72,'Linear Projection'!BW30,(1*$F42+0.5*$G42)*Normalization!BW$39,$K42*Normalization!BW$39,BW41*$F$13,CHOOSE(BW$68,'Linear Projection'!BW30,(1*$F42+0.5*$G42)*Normalization!BW$39,$K42*Normalization!BW$39,BW41*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW35))))))","v":36789440.720445395},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX30,(1*$F42+0.5*$G42)*Normalization!BX$39,$K42*Normalization!BX$39,BX41*$F$13,CHOOSE(BX$68,'Linear Projection'!BX30,(1*$F42+0.5*$G42)*Normalization!BX$39,$K42*Normalization!BX$39,BX41*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX35))))), 0, CHOOSE($C$72,'Linear Projection'!BX30,(1*$F42+0.5*$G42)*Normalization!BX$39,$K42*Normalization!BX$39,BX41*$F$13,CHOOSE(BX$68,'Linear Projection'!BX30,(1*$F42+0.5*$G42)*Normalization!BX$39,$K42*Normalization!BX$39,BX41*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY30,(1*$F42+0.5*$G42)*Normalization!BY$39,$K42*Normalization!BY$39,BY41*$F$13,CHOOSE(BY$68,'Linear Projection'!BY30,(1*$F42+0.5*$G42)*Normalization!BY$39,$K42*Normalization!BY$39,BY41*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY35))))), 0, CHOOSE($C$72,'Linear Projection'!BY30,(1*$F42+0.5*$G42)*Normalization!BY$39,$K42*Normalization!BY$39,BY41*$F$13,CHOOSE(BY$68,'Linear Projection'!BY30,(1*$F42+0.5*$G42)*Normalization!BY$39,$K42*Normalization!BY$39,BY41*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ30,(1*$F42+0.5*$G42)*Normalization!BZ$39,$K42*Normalization!BZ$39,BZ41*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ30,(1*$F42+0.5*$G42)*Normalization!BZ$39,$K42*Normalization!BZ$39,BZ41*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ35))))), 0, CHOOSE($C$72,'Linear Projection'!BZ30,(1*$F42+0.5*$G42)*Normalization!BZ$39,$K42*Normalization!BZ$39,BZ41*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ30,(1*$F42+0.5*$G42)*Normalization!BZ$39,$K42*Normalization!BZ$39,BZ41*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA30,(1*$F42+0.5*$G42)*Normalization!CA$39,$K42*Normalization!CA$39,CA41*$F$13,CHOOSE(CA$68,'Linear Projection'!CA30,(1*$F42+0.5*$G42)*Normalization!CA$39,$K42*Normalization!CA$39,CA41*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA35))))), 0, CHOOSE($C$72,'Linear Projection'!CA30,(1*$F42+0.5*$G42)*Normalization!CA$39,$K42*Normalization!CA$39,CA41*$F$13,CHOOSE(CA$68,'Linear Projection'!CA30,(1*$F42+0.5*$G42)*Normalization!CA$39,$K42*Normalization!CA$39,CA41*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA35))))))","v":20422114.755491376},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB30,(1*$F42+0.5*$G42)*Normalization!CB$39,$K42*Normalization!CB$39,CB41*$F$13,CHOOSE(CB$68,'Linear Projection'!CB30,(1*$F42+0.5*$G42)*Normalization!CB$39,$K42*Normalization!CB$39,CB41*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB35))))), 0, CHOOSE($C$72,'Linear Projection'!CB30,(1*$F42+0.5*$G42)*Normalization!CB$39,$K42*Normalization!CB$39,CB41*$F$13,CHOOSE(CB$68,'Linear Projection'!CB30,(1*$F42+0.5*$G42)*Normalization!CB$39,$K42*Normalization!CB$39,CB41*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB35))))))","v":181186.76115342975},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC30,(1*$F42+0.5*$G42)*Normalization!CC$39,$K42*Normalization!CC$39,CC41*$F$13,CHOOSE(CC$68,'Linear Projection'!CC30,(1*$F42+0.5*$G42)*Normalization!CC$39,$K42*Normalization!CC$39,CC41*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC35))))), 0, CHOOSE($C$72,'Linear Projection'!CC30,(1*$F42+0.5*$G42)*Normalization!CC$39,$K42*Normalization!CC$39,CC41*$F$13,CHOOSE(CC$68,'Linear Projection'!CC30,(1*$F42+0.5*$G42)*Normalization!CC$39,$K42*Normalization!CC$39,CC41*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC35))))))","v":2869610.217917785},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD30,(1*$F42+0.5*$G42)*Normalization!CD$39,$K42*Normalization!CD$39,CD41*$F$13,CHOOSE(CD$68,'Linear Projection'!CD30,(1*$F42+0.5*$G42)*Normalization!CD$39,$K42*Normalization!CD$39,CD41*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD35))))), 0, CHOOSE($C$72,'Linear Projection'!CD30,(1*$F42+0.5*$G42)*Normalization!CD$39,$K42*Normalization!CD$39,CD41*$F$13,CHOOSE(CD$68,'Linear Projection'!CD30,(1*$F42+0.5*$G42)*Normalization!CD$39,$K42*Normalization!CD$39,CD41*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD35))))))","v":-2025025.7810909748},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE30,(1*$F42+0.5*$G42)*Normalization!CE$39,$K42*Normalization!CE$39,CE41*$F$13,CHOOSE(CE$68,'Linear Projection'!CE30,(1*$F42+0.5*$G42)*Normalization!CE$39,$K42*Normalization!CE$39,CE41*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE35))))), 0, CHOOSE($C$72,'Linear Projection'!CE30,(1*$F42+0.5*$G42)*Normalization!CE$39,$K42*Normalization!CE$39,CE41*$F$13,CHOOSE(CE$68,'Linear Projection'!CE30,(1*$F42+0.5*$G42)*Normalization!CE$39,$K42*Normalization!CE$39,CE41*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF30,(1*$F42+0.5*$G42)*Normalization!CF$39,$K42*Normalization!CF$39,CF41*$F$13,CHOOSE(CF$68,'Linear Projection'!CF30,(1*$F42+0.5*$G42)*Normalization!CF$39,$K42*Normalization!CF$39,CF41*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF35))))), 0, CHOOSE($C$72,'Linear Projection'!CF30,(1*$F42+0.5*$G42)*Normalization!CF$39,$K42*Normalization!CF$39,CF41*$F$13,CHOOSE(CF$68,'Linear Projection'!CF30,(1*$F42+0.5*$G42)*Normalization!CF$39,$K42*Normalization!CF$39,CF41*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF35))))))","v":12085917.774896979},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG30,(1*$F42+0.5*$G42)*Normalization!CG$39,$K42*Normalization!CG$39,CG41*$F$13,CHOOSE(CG$68,'Linear Projection'!CG30,(1*$F42+0.5*$G42)*Normalization!CG$39,$K42*Normalization!CG$39,CG41*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG35))))), 0, CHOOSE($C$72,'Linear Projection'!CG30,(1*$F42+0.5*$G42)*Normalization!CG$39,$K42*Normalization!CG$39,CG41*$F$13,CHOOSE(CG$68,'Linear Projection'!CG30,(1*$F42+0.5*$G42)*Normalization!CG$39,$K42*Normalization!CG$39,CG41*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG35))))))","v":1237241.9515267089},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH30,(1*$F42+0.5*$G42)*Normalization!CH$39,$K42*Normalization!CH$39,CH41*$F$13,CHOOSE(CH$68,'Linear Projection'!CH30,(1*$F42+0.5*$G42)*Normalization!CH$39,$K42*Normalization!CH$39,CH41*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH35))))), 0, CHOOSE($C$72,'Linear Projection'!CH30,(1*$F42+0.5*$G42)*Normalization!CH$39,$K42*Normalization!CH$39,CH41*$F$13,CHOOSE(CH$68,'Linear Projection'!CH30,(1*$F42+0.5*$G42)*Normalization!CH$39,$K42*Normalization!CH$39,CH41*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH35))))))","v":-2498983.7527043819},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI30,(1*$F42+0.5*$G42)*Normalization!CI$39,$K42*Normalization!CI$39,CI41*$F$13,CHOOSE(CI$68,'Linear Projection'!CI30,(1*$F42+0.5*$G42)*Normalization!CI$39,$K42*Normalization!CI$39,CI41*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI35))))), 0, CHOOSE($C$72,'Linear Projection'!CI30,(1*$F42+0.5*$G42)*Normalization!CI$39,$K42*Normalization!CI$39,CI41*$F$13,CHOOSE(CI$68,'Linear Projection'!CI30,(1*$F42+0.5*$G42)*Normalization!CI$39,$K42*Normalization!CI$39,CI41*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI35))))))","v":269391.58317364287},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ30,(1*$F42+0.5*$G42)*Normalization!CJ$39,$K42*Normalization!CJ$39,CJ41*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ30,(1*$F42+0.5*$G42)*Normalization!CJ$39,$K42*Normalization!CJ$39,CJ41*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ35))))), 0, CHOOSE($C$72,'Linear Projection'!CJ30,(1*$F42+0.5*$G42)*Normalization!CJ$39,$K42*Normalization!CJ$39,CJ41*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ30,(1*$F42+0.5*$G42)*Normalization!CJ$39,$K42*Normalization!CJ$39,CJ41*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ35))))))","v":11315135.01111114},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK30,(1*$F42+0.5*$G42)*Normalization!CK$39,$K42*Normalization!CK$39,CK41*$F$13,CHOOSE(CK$68,'Linear Projection'!CK30,(1*$F42+0.5*$G42)*Normalization!CK$39,$K42*Normalization!CK$39,CK41*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK35))))), 0, CHOOSE($C$72,'Linear Projection'!CK30,(1*$F42+0.5*$G42)*Normalization!CK$39,$K42*Normalization!CK$39,CK41*$F$13,CHOOSE(CK$68,'Linear Projection'!CK30,(1*$F42+0.5*$G42)*Normalization!CK$39,$K42*Normalization!CK$39,CK41*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL30,(1*$F42+0.5*$G42)*Normalization!CL$39,$K42*Normalization!CL$39,CL41*$F$13,CHOOSE(CL$68,'Linear Projection'!CL30,(1*$F42+0.5*$G42)*Normalization!CL$39,$K42*Normalization!CL$39,CL41*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL35))))), 0, CHOOSE($C$72,'Linear Projection'!CL30,(1*$F42+0.5*$G42)*Normalization!CL$39,$K42*Normalization!CL$39,CL41*$F$13,CHOOSE(CL$68,'Linear Projection'!CL30,(1*$F42+0.5*$G42)*Normalization!CL$39,$K42*Normalization!CL$39,CL41*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL35))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM30,(1*$F42+0.5*$G42)*Normalization!CM$39,$K42*Normalization!CM$39,CM41*$F$13,CHOOSE(CM$68,'Linear Projection'!CM30,(1*$F42+0.5*$G42)*Normalization!CM$39,$K42*Normalization!CM$39,CM41*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM35))))), 0, CHOOSE($C$72,'Linear Projection'!CM30,(1*$F42+0.5*$G42)*Normalization!CM$39,$K42*Normalization!CM$39,CM41*$F$13,CHOOSE(CM$68,'Linear Projection'!CM30,(1*$F42+0.5*$G42)*Normalization!CM$39,$K42*Normalization!CM$39,CM41*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN30,(1*$F42+0.5*$G42)*Normalization!CN$39,$K42*Normalization!CN$39,CN41*$F$13,CHOOSE(CN$68,'Linear Projection'!CN30,(1*$F42+0.5*$G42)*Normalization!CN$39,$K42*Normalization!CN$39,CN41*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN35))))), 0, CHOOSE($C$72,'Linear Projection'!CN30,(1*$F42+0.5*$G42)*Normalization!CN$39,$K42*Normalization!CN$39,CN41*$F$13,CHOOSE(CN$68,'Linear Projection'!CN30,(1*$F42+0.5*$G42)*Normalization!CN$39,$K42*Normalization!CN$39,CN41*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO30,(1*$F42+0.5*$G42)*Normalization!CO$39,$K42*Normalization!CO$39,CO41*$F$13,CHOOSE(CO$68,'Linear Projection'!CO30,(1*$F42+0.5*$G42)*Normalization!CO$39,$K42*Normalization!CO$39,CO41*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO35))))), 0, CHOOSE($C$72,'Linear Projection'!CO30,(1*$F42+0.5*$G42)*Normalization!CO$39,$K42*Normalization!CO$39,CO41*$F$13,CHOOSE(CO$68,'Linear Projection'!CO30,(1*$F42+0.5*$G42)*Normalization!CO$39,$K42*Normalization!CO$39,CO41*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP30,(1*$F42+0.5*$G42)*Normalization!CP$39,$K42*Normalization!CP$39,CP41*$F$13,CHOOSE(CP$68,'Linear Projection'!CP30,(1*$F42+0.5*$G42)*Normalization!CP$39,$K42*Normalization!CP$39,CP41*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP35))))), 0, CHOOSE($C$72,'Linear Projection'!CP30,(1*$F42+0.5*$G42)*Normalization!CP$39,$K42*Normalization!CP$39,CP41*$F$13,CHOOSE(CP$68,'Linear Projection'!CP30,(1*$F42+0.5*$G42)*Normalization!CP$39,$K42*Normalization!CP$39,CP41*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ30,(1*$F42+0.5*$G42)*Normalization!CQ$39,$K42*Normalization!CQ$39,CQ41*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ30,(1*$F42+0.5*$G42)*Normalization!CQ$39,$K42*Normalization!CQ$39,CQ41*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ35))))), 0, CHOOSE($C$72,'Linear Projection'!CQ30,(1*$F42+0.5*$G42)*Normalization!CQ$39,$K42*Normalization!CQ$39,CQ41*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ30,(1*$F42+0.5*$G42)*Normalization!CQ$39,$K42*Normalization!CQ$39,CQ41*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ35))))))","v":22862085.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR30,(1*$F42+0.5*$G42)*Normalization!CR$39,$K42*Normalization!CR$39,CR41*$F$13,CHOOSE(CR$68,'Linear Projection'!CR30,(1*$F42+0.5*$G42)*Normalization!CR$39,$K42*Normalization!CR$39,CR41*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR35))))), 0, CHOOSE($C$72,'Linear Projection'!CR30,(1*$F42+0.5*$G42)*Normalization!CR$39,$K42*Normalization!CR$39,CR41*$F$13,CHOOSE(CR$68,'Linear Projection'!CR30,(1*$F42+0.5*$G42)*Normalization!CR$39,$K42*Normalization!CR$39,CR41*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS30,(1*$F42+0.5*$G42)*Normalization!CS$39,$K42*Normalization!CS$39,CS41*$F$13,CHOOSE(CS$68,'Linear Projection'!CS30,(1*$F42+0.5*$G42)*Normalization!CS$39,$K42*Normalization!CS$39,CS41*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS35))))), 0, CHOOSE($C$72,'Linear Projection'!CS30,(1*$F42+0.5*$G42)*Normalization!CS$39,$K42*Normalization!CS$39,CS41*$F$13,CHOOSE(CS$68,'Linear Projection'!CS30,(1*$F42+0.5*$G42)*Normalization!CS$39,$K42*Normalization!CS$39,CS41*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT30,(1*$F42+0.5*$G42)*Normalization!CT$39,$K42*Normalization!CT$39,CT41*$F$13,CHOOSE(CT$68,'Linear Projection'!CT30,(1*$F42+0.5*$G42)*Normalization!CT$39,$K42*Normalization!CT$39,CT41*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT35))))), 0, CHOOSE($C$72,'Linear Projection'!CT30,(1*$F42+0.5*$G42)*Normalization!CT$39,$K42*Normalization!CT$39,CT41*$F$13,CHOOSE(CT$68,'Linear Projection'!CT30,(1*$F42+0.5*$G42)*Normalization!CT$39,$K42*Normalization!CT$39,CT41*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU30,(1*$F42+0.5*$G42)*Normalization!CU$39,$K42*Normalization!CU$39,CU41*$F$13,CHOOSE(CU$68,'Linear Projection'!CU30,(1*$F42+0.5*$G42)*Normalization!CU$39,$K42*Normalization!CU$39,CU41*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU35))))), 0, CHOOSE($C$72,'Linear Projection'!CU30,(1*$F42+0.5*$G42)*Normalization!CU$39,$K42*Normalization!CU$39,CU41*$F$13,CHOOSE(CU$68,'Linear Projection'!CU30,(1*$F42+0.5*$G42)*Normalization!CU$39,$K42*Normalization!CU$39,CU41*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV30,(1*$F42+0.5*$G42)*Normalization!CV$39,$K42*Normalization!CV$39,CV41*$F$13,CHOOSE(CV$68,'Linear Projection'!CV30,(1*$F42+0.5*$G42)*Normalization!CV$39,$K42*Normalization!CV$39,CV41*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV35))))), 0, CHOOSE($C$72,'Linear Projection'!CV30,(1*$F42+0.5*$G42)*Normalization!CV$39,$K42*Normalization!CV$39,CV41*$F$13,CHOOSE(CV$68,'Linear Projection'!CV30,(1*$F42+0.5*$G42)*Normalization!CV$39,$K42*Normalization!CV$39,CV41*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW30,(1*$F42+0.5*$G42)*Normalization!CW$39,$K42*Normalization!CW$39,CW41*$F$13,CHOOSE(CW$68,'Linear Projection'!CW30,(1*$F42+0.5*$G42)*Normalization!CW$39,$K42*Normalization!CW$39,CW41*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW35))))), 0, CHOOSE($C$72,'Linear Projection'!CW30,(1*$F42+0.5*$G42)*Normalization!CW$39,$K42*Normalization!CW$39,CW41*$F$13,CHOOSE(CW$68,'Linear Projection'!CW30,(1*$F42+0.5*$G42)*Normalization!CW$39,$K42*Normalization!CW$39,CW41*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX30,(1*$F42+0.5*$G42)*Normalization!CX$39,$K42*Normalization!CX$39,CX41*$F$13,CHOOSE(CX$68,'Linear Projection'!CX30,(1*$F42+0.5*$G42)*Normalization!CX$39,$K42*Normalization!CX$39,CX41*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX35))))), 0, CHOOSE($C$72,'Linear Projection'!CX30,(1*$F42+0.5*$G42)*Normalization!CX$39,$K42*Normalization!CX$39,CX41*$F$13,CHOOSE(CX$68,'Linear Projection'!CX30,(1*$F42+0.5*$G42)*Normalization!CX$39,$K42*Normalization!CX$39,CX41*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY30,(1*$F42+0.5*$G42)*Normalization!CY$39,$K42*Normalization!CY$39,CY41*$F$13,CHOOSE(CY$68,'Linear Projection'!CY30,(1*$F42+0.5*$G42)*Normalization!CY$39,$K42*Normalization!CY$39,CY41*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY35))))), 0, CHOOSE($C$72,'Linear Projection'!CY30,(1*$F42+0.5*$G42)*Normalization!CY$39,$K42*Normalization!CY$39,CY41*$F$13,CHOOSE(CY$68,'Linear Projection'!CY30,(1*$F42+0.5*$G42)*Normalization!CY$39,$K42*Normalization!CY$39,CY41*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ30,(1*$F42+0.5*$G42)*Normalization!CZ$39,$K42*Normalization!CZ$39,CZ41*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ30,(1*$F42+0.5*$G42)*Normalization!CZ$39,$K42*Normalization!CZ$39,CZ41*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ35))))), 0, CHOOSE($C$72,'Linear Projection'!CZ30,(1*$F42+0.5*$G42)*Normalization!CZ$39,$K42*Normalization!CZ$39,CZ41*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ30,(1*$F42+0.5*$G42)*Normalization!CZ$39,$K42*Normalization!CZ$39,CZ41*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ35))))))","v":-398.33522222221654},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA30,(1*$F42+0.5*$G42)*Normalization!DA$39,$K42*Normalization!DA$39,DA41*$F$13,CHOOSE(DA$68,'Linear Projection'!DA30,(1*$F42+0.5*$G42)*Normalization!DA$39,$K42*Normalization!DA$39,DA41*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA35))))), 0, CHOOSE($C$72,'Linear Projection'!DA30,(1*$F42+0.5*$G42)*Normalization!DA$39,$K42*Normalization!DA$39,DA41*$F$13,CHOOSE(DA$68,'Linear Projection'!DA30,(1*$F42+0.5*$G42)*Normalization!DA$39,$K42*Normalization!DA$39,DA41*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB30,(1*$F42+0.5*$G42)*Normalization!DB$39,$K42*Normalization!DB$39,DB41*$F$13,CHOOSE(DB$68,'Linear Projection'!DB30,(1*$F42+0.5*$G42)*Normalization!DB$39,$K42*Normalization!DB$39,DB41*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB35))))), 0, CHOOSE($C$72,'Linear Projection'!DB30,(1*$F42+0.5*$G42)*Normalization!DB$39,$K42*Normalization!DB$39,DB41*$F$13,CHOOSE(DB$68,'Linear Projection'!DB30,(1*$F42+0.5*$G42)*Normalization!DB$39,$K42*Normalization!DB$39,DB41*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC30,(1*$F42+0.5*$G42)*Normalization!DC$39,$K42*Normalization!DC$39,DC41*$F$13,CHOOSE(DC$68,'Linear Projection'!DC30,(1*$F42+0.5*$G42)*Normalization!DC$39,$K42*Normalization!DC$39,DC41*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC35))))), 0, CHOOSE($C$72,'Linear Projection'!DC30,(1*$F42+0.5*$G42)*Normalization!DC$39,$K42*Normalization!DC$39,DC41*$F$13,CHOOSE(DC$68,'Linear Projection'!DC30,(1*$F42+0.5*$G42)*Normalization!DC$39,$K42*Normalization!DC$39,DC41*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD30,(1*$F42+0.5*$G42)*Normalization!DD$39,$K42*Normalization!DD$39,DD41*$F$13,CHOOSE(DD$68,'Linear Projection'!DD30,(1*$F42+0.5*$G42)*Normalization!DD$39,$K42*Normalization!DD$39,DD41*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD35))))), 0, CHOOSE($C$72,'Linear Projection'!DD30,(1*$F42+0.5*$G42)*Normalization!DD$39,$K42*Normalization!DD$39,DD41*$F$13,CHOOSE(DD$68,'Linear Projection'!DD30,(1*$F42+0.5*$G42)*Normalization!DD$39,$K42*Normalization!DD$39,DD41*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE30,(1*$F42+0.5*$G42)*Normalization!DE$39,$K42*Normalization!DE$39,DE41*$F$13,CHOOSE(DE$68,'Linear Projection'!DE30,(1*$F42+0.5*$G42)*Normalization!DE$39,$K42*Normalization!DE$39,DE41*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE35))))), 0, CHOOSE($C$72,'Linear Projection'!DE30,(1*$F42+0.5*$G42)*Normalization!DE$39,$K42*Normalization!DE$39,DE41*$F$13,CHOOSE(DE$68,'Linear Projection'!DE30,(1*$F42+0.5*$G42)*Normalization!DE$39,$K42*Normalization!DE$39,DE41*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE35))))))","v":14347251.496786118},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF30,(1*$F42+0.5*$G42)*Normalization!DF$39,$K42*Normalization!DF$39,DF41*$F$13,CHOOSE(DF$68,'Linear Projection'!DF30,(1*$F42+0.5*$G42)*Normalization!DF$39,$K42*Normalization!DF$39,DF41*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF35))))), 0, CHOOSE($C$72,'Linear Projection'!DF30,(1*$F42+0.5*$G42)*Normalization!DF$39,$K42*Normalization!DF$39,DF41*$F$13,CHOOSE(DF$68,'Linear Projection'!DF30,(1*$F42+0.5*$G42)*Normalization!DF$39,$K42*Normalization!DF$39,DF41*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF35))))))","v":178619.30942222243},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG30,(1*$F42+0.5*$G42)*Normalization!DG$39,$K42*Normalization!DG$39,DG41*$F$13,CHOOSE(DG$68,'Linear Projection'!DG30,(1*$F42+0.5*$G42)*Normalization!DG$39,$K42*Normalization!DG$39,DG41*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG35))))), 0, CHOOSE($C$72,'Linear Projection'!DG30,(1*$F42+0.5*$G42)*Normalization!DG$39,$K42*Normalization!DG$39,DG41*$F$13,CHOOSE(DG$68,'Linear Projection'!DG30,(1*$F42+0.5*$G42)*Normalization!DG$39,$K42*Normalization!DG$39,DG41*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG35))))))","v":400462.43600000069},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH30,(1*$F42+0.5*$G42)*Normalization!DH$39,$K42*Normalization!DH$39,DH41*$F$13,CHOOSE(DH$68,'Linear Projection'!DH30,(1*$F42+0.5*$G42)*Normalization!DH$39,$K42*Normalization!DH$39,DH41*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH35))))), 0, CHOOSE($C$72,'Linear Projection'!DH30,(1*$F42+0.5*$G42)*Normalization!DH$39,$K42*Normalization!DH$39,DH41*$F$13,CHOOSE(DH$68,'Linear Projection'!DH30,(1*$F42+0.5*$G42)*Normalization!DH$39,$K42*Normalization!DH$39,DH41*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH35))))))","v":-245838.60000000149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI30,(1*$F42+0.5*$G42)*Normalization!DI$39,$K42*Normalization!DI$39,DI41*$F$13,CHOOSE(DI$68,'Linear Projection'!DI30,(1*$F42+0.5*$G42)*Normalization!DI$39,$K42*Normalization!DI$39,DI41*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI35))))), 0, CHOOSE($C$72,'Linear Projection'!DI30,(1*$F42+0.5*$G42)*Normalization!DI$39,$K42*Normalization!DI$39,DI41*$F$13,CHOOSE(DI$68,'Linear Projection'!DI30,(1*$F42+0.5*$G42)*Normalization!DI$39,$K42*Normalization!DI$39,DI41*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI35))))))","v":-343.20000000000073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ30,(1*$F42+0.5*$G42)*Normalization!DJ$39,$K42*Normalization!DJ$39,DJ41*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ30,(1*$F42+0.5*$G42)*Normalization!DJ$39,$K42*Normalization!DJ$39,DJ41*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ35))))), 0, CHOOSE($C$72,'Linear Projection'!DJ30,(1*$F42+0.5*$G42)*Normalization!DJ$39,$K42*Normalization!DJ$39,DJ41*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ30,(1*$F42+0.5*$G42)*Normalization!DJ$39,$K42*Normalization!DJ$39,DJ41*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ35))))))","v":545416.6400000006},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK30,(1*$F42+0.5*$G42)*Normalization!DK$39,$K42*Normalization!DK$39,DK41*$F$13,CHOOSE(DK$68,'Linear Projection'!DK30,(1*$F42+0.5*$G42)*Normalization!DK$39,$K42*Normalization!DK$39,DK41*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK35))))), 0, CHOOSE($C$72,'Linear Projection'!DK30,(1*$F42+0.5*$G42)*Normalization!DK$39,$K42*Normalization!DK$39,DK41*$F$13,CHOOSE(DK$68,'Linear Projection'!DK30,(1*$F42+0.5*$G42)*Normalization!DK$39,$K42*Normalization!DK$39,DK41*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK35))))))","v":4947.8999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL30,(1*$F42+0.5*$G42)*Normalization!DL$39,$K42*Normalization!DL$39,DL41*$F$13,CHOOSE(DL$68,'Linear Projection'!DL30,(1*$F42+0.5*$G42)*Normalization!DL$39,$K42*Normalization!DL$39,DL41*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL35))))), 0, CHOOSE($C$72,'Linear Projection'!DL30,(1*$F42+0.5*$G42)*Normalization!DL$39,$K42*Normalization!DL$39,DL41*$F$13,CHOOSE(DL$68,'Linear Projection'!DL30,(1*$F42+0.5*$G42)*Normalization!DL$39,$K42*Normalization!DL$39,DL41*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM30,(1*$F42+0.5*$G42)*Normalization!DM$39,$K42*Normalization!DM$39,DM41*$F$13,CHOOSE(DM$68,'Linear Projection'!DM30,(1*$F42+0.5*$G42)*Normalization!DM$39,$K42*Normalization!DM$39,DM41*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM35))))), 0, CHOOSE($C$72,'Linear Projection'!DM30,(1*$F42+0.5*$G42)*Normalization!DM$39,$K42*Normalization!DM$39,DM41*$F$13,CHOOSE(DM$68,'Linear Projection'!DM30,(1*$F42+0.5*$G42)*Normalization!DM$39,$K42*Normalization!DM$39,DM41*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM35))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN30,(1*$F42+0.5*$G42)*Normalization!DN$39,$K42*Normalization!DN$39,DN41*$F$13,CHOOSE(DN$68,'Linear Projection'!DN30,(1*$F42+0.5*$G42)*Normalization!DN$39,$K42*Normalization!DN$39,DN41*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN35))))), 0, CHOOSE($C$72,'Linear Projection'!DN30,(1*$F42+0.5*$G42)*Normalization!DN$39,$K42*Normalization!DN$39,DN41*$F$13,CHOOSE(DN$68,'Linear Projection'!DN30,(1*$F42+0.5*$G42)*Normalization!DN$39,$K42*Normalization!DN$39,DN41*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO30,(1*$F42+0.5*$G42)*Normalization!DO$39,$K42*Normalization!DO$39,DO41*$F$13,CHOOSE(DO$68,'Linear Projection'!DO30,(1*$F42+0.5*$G42)*Normalization!DO$39,$K42*Normalization!DO$39,DO41*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO35))))), 0, CHOOSE($C$72,'Linear Projection'!DO30,(1*$F42+0.5*$G42)*Normalization!DO$39,$K42*Normalization!DO$39,DO41*$F$13,CHOOSE(DO$68,'Linear Projection'!DO30,(1*$F42+0.5*$G42)*Normalization!DO$39,$K42*Normalization!DO$39,DO41*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP30,(1*$F42+0.5*$G42)*Normalization!DP$39,$K42*Normalization!DP$39,DP41*$F$13,CHOOSE(DP$68,'Linear Projection'!DP30,(1*$F42+0.5*$G42)*Normalization!DP$39,$K42*Normalization!DP$39,DP41*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP35))))), 0, CHOOSE($C$72,'Linear Projection'!DP30,(1*$F42+0.5*$G42)*Normalization!DP$39,$K42*Normalization!DP$39,DP41*$F$13,CHOOSE(DP$68,'Linear Projection'!DP30,(1*$F42+0.5*$G42)*Normalization!DP$39,$K42*Normalization!DP$39,DP41*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP35))))))","v":225970607.8326683},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ30,(1*$F42+0.5*$G42)*Normalization!DQ$39,$K42*Normalization!DQ$39,DQ41*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ30,(1*$F42+0.5*$G42)*Normalization!DQ$39,$K42*Normalization!DQ$39,DQ41*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ35))))), 0, CHOOSE($C$72,'Linear Projection'!DQ30,(1*$F42+0.5*$G42)*Normalization!DQ$39,$K42*Normalization!DQ$39,DQ41*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ30,(1*$F42+0.5*$G42)*Normalization!DQ$39,$K42*Normalization!DQ$39,DQ41*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR30,(1*$F42+0.5*$G42)*Normalization!DR$39,$K42*Normalization!DR$39,DR41*$F$13,CHOOSE(DR$68,'Linear Projection'!DR30,(1*$F42+0.5*$G42)*Normalization!DR$39,$K42*Normalization!DR$39,DR41*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR35))))), 0, CHOOSE($C$72,'Linear Projection'!DR30,(1*$F42+0.5*$G42)*Normalization!DR$39,$K42*Normalization!DR$39,DR41*$F$13,CHOOSE(DR$68,'Linear Projection'!DR30,(1*$F42+0.5*$G42)*Normalization!DR$39,$K42*Normalization!DR$39,DR41*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR35))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS30,(1*$F42+0.5*$G42)*Normalization!DS$39,$K42*Normalization!DS$39,DS41*$F$13,CHOOSE(DS$68,'Linear Projection'!DS30,(1*$F42+0.5*$G42)*Normalization!DS$39,$K42*Normalization!DS$39,DS41*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS35))))), 0, CHOOSE($C$72,'Linear Projection'!DS30,(1*$F42+0.5*$G42)*Normalization!DS$39,$K42*Normalization!DS$39,DS41*$F$13,CHOOSE(DS$68,'Linear Projection'!DS30,(1*$F42+0.5*$G42)*Normalization!DS$39,$K42*Normalization!DS$39,DS41*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS35))))))","v":0}]
[null,2036,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C31,C42*$F$12,CHOOSE(C$68,'Linear Projection'!C31,(1*$F43+0.5*$G43)*Normalization!C$39,$K43*Normalization!C$39,C42*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C36)))) ), 0, CHOOSE($K$76,'Linear Projection'!C31,C42*$F$12,CHOOSE(C$68,'Linear Projection'!C31,(1*$F43+0.5*$G43)*Normalization!C$39,$K43*Normalization!C$39,C42*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D31,D42*$F$12,CHOOSE(D$68,'Linear Projection'!D31,(1*$F43+0.5*$G43)*Normalization!D$39,$K43*Normalization!D$39,D42*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D36)))) ), 0, CHOOSE($K$76,'Linear Projection'!D31,D42*$F$12,CHOOSE(D$68,'Linear Projection'!D31,(1*$F43+0.5*$G43)*Normalization!D$39,$K43*Normalization!D$39,D42*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E31,E42*$F$12,CHOOSE(E$68,'Linear Projection'!E31,(1*$F43+0.5*$G43)*Normalization!E$39,$K43*Normalization!E$39,E42*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E36)))) ), 0, CHOOSE($K$76,'Linear Projection'!E31,E42*$F$12,CHOOSE(E$68,'Linear Projection'!E31,(1*$F43+0.5*$G43)*Normalization!E$39,$K43*Normalization!E$39,E42*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F31,F42*$F$12,CHOOSE(F$68,'Linear Projection'!F31,(1*$F43+0.5*$G43)*Normalization!F$39,$K43*Normalization!F$39,F42*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F36)))) ), 0, CHOOSE($K$76,'Linear Projection'!F31,F42*$F$12,CHOOSE(F$68,'Linear Projection'!F31,(1*$F43+0.5*$G43)*Normalization!F$39,$K43*Normalization!F$39,F42*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F36))))))","v":21340.011691348511},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G31,G42*$F$12,CHOOSE(G$68,'Linear Projection'!G31,(1*$F43+0.5*$G43)*Normalization!G$39,$K43*Normalization!G$39,G42*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G36)))) ), 0, CHOOSE($K$76,'Linear Projection'!G31,G42*$F$12,CHOOSE(G$68,'Linear Projection'!G31,(1*$F43+0.5*$G43)*Normalization!G$39,$K43*Normalization!G$39,G42*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G36))))))","v":2991.2111111111112},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H31,H42*$F$12,CHOOSE(H$68,'Linear Projection'!H31,(1*$F43+0.5*$G43)*Normalization!H$39,$K43*Normalization!H$39,H42*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H36)))) ), 0, CHOOSE($K$76,'Linear Projection'!H31,H42*$F$12,CHOOSE(H$68,'Linear Projection'!H31,(1*$F43+0.5*$G43)*Normalization!H$39,$K43*Normalization!H$39,H42*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H36))))))","v":4154.6444444444442},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I31,I42*$F$12,CHOOSE(I$68,'Linear Projection'!I31,(1*$F43+0.5*$G43)*Normalization!I$39,$K43*Normalization!I$39,I42*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I36)))) ), 0, CHOOSE($K$76,'Linear Projection'!I31,I42*$F$12,CHOOSE(I$68,'Linear Projection'!I31,(1*$F43+0.5*$G43)*Normalization!I$39,$K43*Normalization!I$39,I42*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I36))))))","v":2538.7972222222161},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J31,J42*$F$12,CHOOSE(J$68,'Linear Projection'!J31,(1*$F43+0.5*$G43)*Normalization!J$39,$K43*Normalization!J$39,J42*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J36)))) ), 0, CHOOSE($K$76,'Linear Projection'!J31,J42*$F$12,CHOOSE(J$68,'Linear Projection'!J31,(1*$F43+0.5*$G43)*Normalization!J$39,$K43*Normalization!J$39,J42*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J36))))))","v":2798.2638888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K31,K42*$F$12,CHOOSE(K$68,'Linear Projection'!K31,(1*$F43+0.5*$G43)*Normalization!K$39,$K43*Normalization!K$39,K42*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K36)))) ), 0, CHOOSE($K$76,'Linear Projection'!K31,K42*$F$12,CHOOSE(K$68,'Linear Projection'!K31,(1*$F43+0.5*$G43)*Normalization!K$39,$K43*Normalization!K$39,K42*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K36))))))","v":4495613.3166666627},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L31,L42*$F$12,CHOOSE(L$68,'Linear Projection'!L31,(1*$F43+0.5*$G43)*Normalization!L$39,$K43*Normalization!L$39,L42*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L36)))) ), 0, CHOOSE($K$76,'Linear Projection'!L31,L42*$F$12,CHOOSE(L$68,'Linear Projection'!L31,(1*$F43+0.5*$G43)*Normalization!L$39,$K43*Normalization!L$39,L42*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L36))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M31,(1*$F43+0.5*$G43)*Normalization!M$39,$K43*Normalization!M$39,M42*$F$13,CHOOSE(M$68,'Linear Projection'!M31,(1*$F43+0.5*$G43)*Normalization!M$39,$K43*Normalization!M$39,M42*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M36))))), 0, CHOOSE($C$72,'Linear Projection'!M31,(1*$F43+0.5*$G43)*Normalization!M$39,$K43*Normalization!M$39,M42*$F$13,CHOOSE(M$68,'Linear Projection'!M31,(1*$F43+0.5*$G43)*Normalization!M$39,$K43*Normalization!M$39,M42*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N31,(1*$F43+0.5*$G43)*Normalization!N$39,$K43*Normalization!N$39,N42*$F$13,CHOOSE(N$68,'Linear Projection'!N31,(1*$F43+0.5*$G43)*Normalization!N$39,$K43*Normalization!N$39,N42*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N36))))), 0, CHOOSE($C$72,'Linear Projection'!N31,(1*$F43+0.5*$G43)*Normalization!N$39,$K43*Normalization!N$39,N42*$F$13,CHOOSE(N$68,'Linear Projection'!N31,(1*$F43+0.5*$G43)*Normalization!N$39,$K43*Normalization!N$39,N42*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O31,(1*$F43+0.5*$G43)*Normalization!O$39,$K43*Normalization!O$39,O42*$F$13,CHOOSE(O$68,'Linear Projection'!O31,(1*$F43+0.5*$G43)*Normalization!O$39,$K43*Normalization!O$39,O42*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O36))))), 0, CHOOSE($C$72,'Linear Projection'!O31,(1*$F43+0.5*$G43)*Normalization!O$39,$K43*Normalization!O$39,O42*$F$13,CHOOSE(O$68,'Linear Projection'!O31,(1*$F43+0.5*$G43)*Normalization!O$39,$K43*Normalization!O$39,O42*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P31,(1*$F43+0.5*$G43)*Normalization!P$39,$K43*Normalization!P$39,P42*$F$13,CHOOSE(P$68,'Linear Projection'!P31,(1*$F43+0.5*$G43)*Normalization!P$39,$K43*Normalization!P$39,P42*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P36))))), 0, CHOOSE($C$72,'Linear Projection'!P31,(1*$F43+0.5*$G43)*Normalization!P$39,$K43*Normalization!P$39,P42*$F$13,CHOOSE(P$68,'Linear Projection'!P31,(1*$F43+0.5*$G43)*Normalization!P$39,$K43*Normalization!P$39,P42*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q31,(1*$F43+0.5*$G43)*Normalization!Q$39,$K43*Normalization!Q$39,Q42*$F$13,CHOOSE(Q$68,'Linear Projection'!Q31,(1*$F43+0.5*$G43)*Normalization!Q$39,$K43*Normalization!Q$39,Q42*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q36))))), 0, CHOOSE($C$72,'Linear Projection'!Q31,(1*$F43+0.5*$G43)*Normalization!Q$39,$K43*Normalization!Q$39,Q42*$F$13,CHOOSE(Q$68,'Linear Projection'!Q31,(1*$F43+0.5*$G43)*Normalization!Q$39,$K43*Normalization!Q$39,Q42*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R31,(1*$F43+0.5*$G43)*Normalization!R$39,$K43*Normalization!R$39,R42*$F$13,CHOOSE(R$68,'Linear Projection'!R31,(1*$F43+0.5*$G43)*Normalization!R$39,$K43*Normalization!R$39,R42*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R36))))), 0, CHOOSE($C$72,'Linear Projection'!R31,(1*$F43+0.5*$G43)*Normalization!R$39,$K43*Normalization!R$39,R42*$F$13,CHOOSE(R$68,'Linear Projection'!R31,(1*$F43+0.5*$G43)*Normalization!R$39,$K43*Normalization!R$39,R42*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S31,(1*$F43+0.5*$G43)*Normalization!S$39,$K43*Normalization!S$39,S42*$F$13,CHOOSE(S$68,'Linear Projection'!S31,(1*$F43+0.5*$G43)*Normalization!S$39,$K43*Normalization!S$39,S42*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S36))))), 0, CHOOSE($C$72,'Linear Projection'!S31,(1*$F43+0.5*$G43)*Normalization!S$39,$K43*Normalization!S$39,S42*$F$13,CHOOSE(S$68,'Linear Projection'!S31,(1*$F43+0.5*$G43)*Normalization!S$39,$K43*Normalization!S$39,S42*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T31,(1*$F43+0.5*$G43)*Normalization!T$39,$K43*Normalization!T$39,T42*$F$13,CHOOSE(T$68,'Linear Projection'!T31,(1*$F43+0.5*$G43)*Normalization!T$39,$K43*Normalization!T$39,T42*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T36))))), 0, CHOOSE($C$72,'Linear Projection'!T31,(1*$F43+0.5*$G43)*Normalization!T$39,$K43*Normalization!T$39,T42*$F$13,CHOOSE(T$68,'Linear Projection'!T31,(1*$F43+0.5*$G43)*Normalization!T$39,$K43*Normalization!T$39,T42*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U31,(1*$F43+0.5*$G43)*Normalization!U$39,$K43*Normalization!U$39,U42*$F$13,CHOOSE(U$68,'Linear Projection'!U31,(1*$F43+0.5*$G43)*Normalization!U$39,$K43*Normalization!U$39,U42*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U36))))), 0, CHOOSE($C$72,'Linear Projection'!U31,(1*$F43+0.5*$G43)*Normalization!U$39,$K43*Normalization!U$39,U42*$F$13,CHOOSE(U$68,'Linear Projection'!U31,(1*$F43+0.5*$G43)*Normalization!U$39,$K43*Normalization!U$39,U42*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V31,(1*$F43+0.5*$G43)*Normalization!V$39,$K43*Normalization!V$39,V42*$F$13,CHOOSE(V$68,'Linear Projection'!V31,(1*$F43+0.5*$G43)*Normalization!V$39,$K43*Normalization!V$39,V42*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V36))))), 0, CHOOSE($C$72,'Linear Projection'!V31,(1*$F43+0.5*$G43)*Normalization!V$39,$K43*Normalization!V$39,V42*$F$13,CHOOSE(V$68,'Linear Projection'!V31,(1*$F43+0.5*$G43)*Normalization!V$39,$K43*Normalization!V$39,V42*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W31,(1*$F43+0.5*$G43)*Normalization!W$39,$K43*Normalization!W$39,W42*$F$13,CHOOSE(W$68,'Linear Projection'!W31,(1*$F43+0.5*$G43)*Normalization!W$39,$K43*Normalization!W$39,W42*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W36))))), 0, CHOOSE($C$72,'Linear Projection'!W31,(1*$F43+0.5*$G43)*Normalization!W$39,$K43*Normalization!W$39,W42*$F$13,CHOOSE(W$68,'Linear Projection'!W31,(1*$F43+0.5*$G43)*Normalization!W$39,$K43*Normalization!W$39,W42*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X31,(1*$F43+0.5*$G43)*Normalization!X$39,$K43*Normalization!X$39,Input!Y57*$F$13,CHOOSE(X$68,'Linear Projection'!X31,(1*$F43+0.5*$G43)*Normalization!X$39,$K43*Normalization!X$39,Input!Y57*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X37))))), 0, CHOOSE($C$72,'Linear Projection'!X31,(1*$F43+0.5*$G43)*Normalization!X$39,$K43*Normalization!X$39,Input!Y57*$F$13,CHOOSE(X$68,'Linear Projection'!X31,(1*$F43+0.5*$G43)*Normalization!X$39,$K43*Normalization!X$39,Input!Y57*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y31,(1*$F43+0.5*$G43)*Normalization!Y$39,$K43*Normalization!Y$39,Input!Z57*$F$13,CHOOSE(Y$68,'Linear Projection'!Y31,(1*$F43+0.5*$G43)*Normalization!Y$39,$K43*Normalization!Y$39,Input!Z57*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y37))))), 0, CHOOSE($C$72,'Linear Projection'!Y31,(1*$F43+0.5*$G43)*Normalization!Y$39,$K43*Normalization!Y$39,Input!Z57*$F$13,CHOOSE(Y$68,'Linear Projection'!Y31,(1*$F43+0.5*$G43)*Normalization!Y$39,$K43*Normalization!Y$39,Input!Z57*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z31,(1*$F43+0.5*$G43)*Normalization!Z$39,$K43*Normalization!Z$39,Input!AA57*$F$13,CHOOSE(Z$68,'Linear Projection'!Z31,(1*$F43+0.5*$G43)*Normalization!Z$39,$K43*Normalization!Z$39,Input!AA57*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z37))))), 0, CHOOSE($C$72,'Linear Projection'!Z31,(1*$F43+0.5*$G43)*Normalization!Z$39,$K43*Normalization!Z$39,Input!AA57*$F$13,CHOOSE(Z$68,'Linear Projection'!Z31,(1*$F43+0.5*$G43)*Normalization!Z$39,$K43*Normalization!Z$39,Input!AA57*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA31,(1*$F43+0.5*$G43)*Normalization!AA$39,$K43*Normalization!AA$39,AA42*$F$13,CHOOSE(AA$68,'Linear Projection'!AA31,(1*$F43+0.5*$G43)*Normalization!AA$39,$K43*Normalization!AA$39,AA42*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA36))))), 0, CHOOSE($C$72,'Linear Projection'!AA31,(1*$F43+0.5*$G43)*Normalization!AA$39,$K43*Normalization!AA$39,AA42*$F$13,CHOOSE(AA$68,'Linear Projection'!AA31,(1*$F43+0.5*$G43)*Normalization!AA$39,$K43*Normalization!AA$39,AA42*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB31,(1*$F43+0.5*$G43)*Normalization!AB$39,$K43*Normalization!AB$39,AB42*$F$13,CHOOSE(AB$68,'Linear Projection'!AB31,(1*$F43+0.5*$G43)*Normalization!AB$39,$K43*Normalization!AB$39,AB42*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB36))))), 0, CHOOSE($C$72,'Linear Projection'!AB31,(1*$F43+0.5*$G43)*Normalization!AB$39,$K43*Normalization!AB$39,AB42*$F$13,CHOOSE(AB$68,'Linear Projection'!AB31,(1*$F43+0.5*$G43)*Normalization!AB$39,$K43*Normalization!AB$39,AB42*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC31,(1*$F43+0.5*$G43)*Normalization!AC$39,$K43*Normalization!AC$39,AC42*$F$13,CHOOSE(AC$68,'Linear Projection'!AC31,(1*$F43+0.5*$G43)*Normalization!AC$39,$K43*Normalization!AC$39,AC42*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC36))))), 0, CHOOSE($C$72,'Linear Projection'!AC31,(1*$F43+0.5*$G43)*Normalization!AC$39,$K43*Normalization!AC$39,AC42*$F$13,CHOOSE(AC$68,'Linear Projection'!AC31,(1*$F43+0.5*$G43)*Normalization!AC$39,$K43*Normalization!AC$39,AC42*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC36))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF31,(1*$F43+0.5*$G43)*Normalization!AF$39,$K43*Normalization!AF$39,AF42*$F$13,CHOOSE(AF$68,'Linear Projection'!AF31,(1*$F43+0.5*$G43)*Normalization!AF$39,$K43*Normalization!AF$39,AF42*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF36))))), 0, CHOOSE($C$72,'Linear Projection'!AF31,(1*$F43+0.5*$G43)*Normalization!AF$39,$K43*Normalization!AF$39,AF42*$F$13,CHOOSE(AF$68,'Linear Projection'!AF31,(1*$F43+0.5*$G43)*Normalization!AF$39,$K43*Normalization!AF$39,AF42*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG31,(1*$F43+0.5*$G43)*Normalization!AG$39,$K43*Normalization!AG$39,AG42*$F$13,CHOOSE(AG$68,'Linear Projection'!AG31,(1*$F43+0.5*$G43)*Normalization!AG$39,$K43*Normalization!AG$39,AG42*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG36))))), 0, CHOOSE($C$72,'Linear Projection'!AG31,(1*$F43+0.5*$G43)*Normalization!AG$39,$K43*Normalization!AG$39,AG42*$F$13,CHOOSE(AG$68,'Linear Projection'!AG31,(1*$F43+0.5*$G43)*Normalization!AG$39,$K43*Normalization!AG$39,AG42*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG36))))))","v":-89281.877777778544},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH31,(1*$F43+0.5*$G43)*Normalization!AH$39,$K43*Normalization!AH$39,AH42*$F$13,CHOOSE(AH$68,'Linear Projection'!AH31,(1*$F43+0.5*$G43)*Normalization!AH$39,$K43*Normalization!AH$39,AH42*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH36))))), 0, CHOOSE($C$72,'Linear Projection'!AH31,(1*$F43+0.5*$G43)*Normalization!AH$39,$K43*Normalization!AH$39,AH42*$F$13,CHOOSE(AH$68,'Linear Projection'!AH31,(1*$F43+0.5*$G43)*Normalization!AH$39,$K43*Normalization!AH$39,AH42*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH36))))))","v":159700.87085738848},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI31,(1*$F43+0.5*$G43)*Normalization!AI$39,$K43*Normalization!AI$39,AI42*$F$13,CHOOSE(AI$68,'Linear Projection'!AI31,(1*$F43+0.5*$G43)*Normalization!AI$39,$K43*Normalization!AI$39,AI42*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI36))))), 0, CHOOSE($C$72,'Linear Projection'!AI31,(1*$F43+0.5*$G43)*Normalization!AI$39,$K43*Normalization!AI$39,AI42*$F$13,CHOOSE(AI$68,'Linear Projection'!AI31,(1*$F43+0.5*$G43)*Normalization!AI$39,$K43*Normalization!AI$39,AI42*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ31,(1*$F43+0.5*$G43)*Normalization!AJ$39,$K43*Normalization!AJ$39,AJ42*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ31,(1*$F43+0.5*$G43)*Normalization!AJ$39,$K43*Normalization!AJ$39,AJ42*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ36))))), 0, CHOOSE($C$72,'Linear Projection'!AJ31,(1*$F43+0.5*$G43)*Normalization!AJ$39,$K43*Normalization!AJ$39,AJ42*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ31,(1*$F43+0.5*$G43)*Normalization!AJ$39,$K43*Normalization!AJ$39,AJ42*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK31,(1*$F43+0.5*$G43)*Normalization!AK$39,$K43*Normalization!AK$39,AK42*$F$13,CHOOSE(AK$68,'Linear Projection'!AK31,(1*$F43+0.5*$G43)*Normalization!AK$39,$K43*Normalization!AK$39,AK42*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK36))))), 0, CHOOSE($C$72,'Linear Projection'!AK31,(1*$F43+0.5*$G43)*Normalization!AK$39,$K43*Normalization!AK$39,AK42*$F$13,CHOOSE(AK$68,'Linear Projection'!AK31,(1*$F43+0.5*$G43)*Normalization!AK$39,$K43*Normalization!AK$39,AK42*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL31,(1*$F43+0.5*$G43)*Normalization!AL$39,$K43*Normalization!AL$39,AL42*$F$13,CHOOSE(AL$68,'Linear Projection'!AL31,(1*$F43+0.5*$G43)*Normalization!AL$39,$K43*Normalization!AL$39,AL42*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL36))))), 0, CHOOSE($C$72,'Linear Projection'!AL31,(1*$F43+0.5*$G43)*Normalization!AL$39,$K43*Normalization!AL$39,AL42*$F$13,CHOOSE(AL$68,'Linear Projection'!AL31,(1*$F43+0.5*$G43)*Normalization!AL$39,$K43*Normalization!AL$39,AL42*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM31,(1*$F43+0.5*$G43)*Normalization!AM$39,$K43*Normalization!AM$39,AM42*$F$13,CHOOSE(AM$68,'Linear Projection'!AM31,(1*$F43+0.5*$G43)*Normalization!AM$39,$K43*Normalization!AM$39,AM42*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM36))))), 0, CHOOSE($C$72,'Linear Projection'!AM31,(1*$F43+0.5*$G43)*Normalization!AM$39,$K43*Normalization!AM$39,AM42*$F$13,CHOOSE(AM$68,'Linear Projection'!AM31,(1*$F43+0.5*$G43)*Normalization!AM$39,$K43*Normalization!AM$39,AM42*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN31,(1*$F43+0.5*$G43)*Normalization!AN$39,$K43*Normalization!AN$39,AN42*$F$13,CHOOSE(AN$68,'Linear Projection'!AN31,(1*$F43+0.5*$G43)*Normalization!AN$39,$K43*Normalization!AN$39,AN42*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN36))))), 0, CHOOSE($C$72,'Linear Projection'!AN31,(1*$F43+0.5*$G43)*Normalization!AN$39,$K43*Normalization!AN$39,AN42*$F$13,CHOOSE(AN$68,'Linear Projection'!AN31,(1*$F43+0.5*$G43)*Normalization!AN$39,$K43*Normalization!AN$39,AN42*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO31,(1*$F43+0.5*$G43)*Normalization!AO$39,$K43*Normalization!AO$39,AO42*$F$13,CHOOSE(AO$68,'Linear Projection'!AO31,(1*$F43+0.5*$G43)*Normalization!AO$39,$K43*Normalization!AO$39,AO42*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO36))))), 0, CHOOSE($C$72,'Linear Projection'!AO31,(1*$F43+0.5*$G43)*Normalization!AO$39,$K43*Normalization!AO$39,AO42*$F$13,CHOOSE(AO$68,'Linear Projection'!AO31,(1*$F43+0.5*$G43)*Normalization!AO$39,$K43*Normalization!AO$39,AO42*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP31,(1*$F43+0.5*$G43)*Normalization!AP$39,$K43*Normalization!AP$39,AP42*$F$13,CHOOSE(AP$68,'Linear Projection'!AP31,(1*$F43+0.5*$G43)*Normalization!AP$39,$K43*Normalization!AP$39,AP42*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP36))))), 0, CHOOSE($C$72,'Linear Projection'!AP31,(1*$F43+0.5*$G43)*Normalization!AP$39,$K43*Normalization!AP$39,AP42*$F$13,CHOOSE(AP$68,'Linear Projection'!AP31,(1*$F43+0.5*$G43)*Normalization!AP$39,$K43*Normalization!AP$39,AP42*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ31,(1*$F43+0.5*$G43)*Normalization!AQ$39,$K43*Normalization!AQ$39,AQ42*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ31,(1*$F43+0.5*$G43)*Normalization!AQ$39,$K43*Normalization!AQ$39,AQ42*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ36))))), 0, CHOOSE($C$72,'Linear Projection'!AQ31,(1*$F43+0.5*$G43)*Normalization!AQ$39,$K43*Normalization!AQ$39,AQ42*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ31,(1*$F43+0.5*$G43)*Normalization!AQ$39,$K43*Normalization!AQ$39,AQ42*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR31,(1*$F43+0.5*$G43)*Normalization!AR$39,$K43*Normalization!AR$39,AR42*$F$13,CHOOSE(AR$68,'Linear Projection'!AR31,(1*$F43+0.5*$G43)*Normalization!AR$39,$K43*Normalization!AR$39,AR42*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR36))))), 0, CHOOSE($C$72,'Linear Projection'!AR31,(1*$F43+0.5*$G43)*Normalization!AR$39,$K43*Normalization!AR$39,AR42*$F$13,CHOOSE(AR$68,'Linear Projection'!AR31,(1*$F43+0.5*$G43)*Normalization!AR$39,$K43*Normalization!AR$39,AR42*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS31,(1*$F43+0.5*$G43)*Normalization!AS$39,$K43*Normalization!AS$39,AS42*$F$13,CHOOSE(AS$68,'Linear Projection'!AS31,(1*$F43+0.5*$G43)*Normalization!AS$39,$K43*Normalization!AS$39,AS42*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS36))))), 0, CHOOSE($C$72,'Linear Projection'!AS31,(1*$F43+0.5*$G43)*Normalization!AS$39,$K43*Normalization!AS$39,AS42*$F$13,CHOOSE(AS$68,'Linear Projection'!AS31,(1*$F43+0.5*$G43)*Normalization!AS$39,$K43*Normalization!AS$39,AS42*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT31,(1*$F43+0.5*$G43)*Normalization!AT$39,$K43*Normalization!AT$39,AT42*$F$13,CHOOSE(AT$68,'Linear Projection'!AT31,(1*$F43+0.5*$G43)*Normalization!AT$39,$K43*Normalization!AT$39,AT42*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT36))))), 0, CHOOSE($C$72,'Linear Projection'!AT31,(1*$F43+0.5*$G43)*Normalization!AT$39,$K43*Normalization!AT$39,AT42*$F$13,CHOOSE(AT$68,'Linear Projection'!AT31,(1*$F43+0.5*$G43)*Normalization!AT$39,$K43*Normalization!AT$39,AT42*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU31,(1*$F43+0.5*$G43)*Normalization!AU$39,$K43*Normalization!AU$39,AU42*$F$13,CHOOSE(AU$68,'Linear Projection'!AU31,(1*$F43+0.5*$G43)*Normalization!AU$39,$K43*Normalization!AU$39,AU42*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU36))))), 0, CHOOSE($C$72,'Linear Projection'!AU31,(1*$F43+0.5*$G43)*Normalization!AU$39,$K43*Normalization!AU$39,AU42*$F$13,CHOOSE(AU$68,'Linear Projection'!AU31,(1*$F43+0.5*$G43)*Normalization!AU$39,$K43*Normalization!AU$39,AU42*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU36))))))","v":-15072.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV31,(1*$F43+0.5*$G43)*Normalization!AV$39,$K43*Normalization!AV$39,AV42*$F$13,CHOOSE(AV$68,'Linear Projection'!AV31,(1*$F43+0.5*$G43)*Normalization!AV$39,$K43*Normalization!AV$39,AV42*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV36))))), 0, CHOOSE($C$72,'Linear Projection'!AV31,(1*$F43+0.5*$G43)*Normalization!AV$39,$K43*Normalization!AV$39,AV42*$F$13,CHOOSE(AV$68,'Linear Projection'!AV31,(1*$F43+0.5*$G43)*Normalization!AV$39,$K43*Normalization!AV$39,AV42*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV36))))))","v":50024.472222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW31,(1*$F43+0.5*$G43)*Normalization!AW$39,$K43*Normalization!AW$39,AW42*$F$13,CHOOSE(AW$68,'Linear Projection'!AW31,(1*$F43+0.5*$G43)*Normalization!AW$39,$K43*Normalization!AW$39,AW42*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW36))))), 0, CHOOSE($C$72,'Linear Projection'!AW31,(1*$F43+0.5*$G43)*Normalization!AW$39,$K43*Normalization!AW$39,AW42*$F$13,CHOOSE(AW$68,'Linear Projection'!AW31,(1*$F43+0.5*$G43)*Normalization!AW$39,$K43*Normalization!AW$39,AW42*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX31,(1*$F43+0.5*$G43)*Normalization!AX$39,$K43*Normalization!AX$39,AX42*$F$13,CHOOSE(AX$68,'Linear Projection'!AX31,(1*$F43+0.5*$G43)*Normalization!AX$39,$K43*Normalization!AX$39,AX42*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX36))))), 0, CHOOSE($C$72,'Linear Projection'!AX31,(1*$F43+0.5*$G43)*Normalization!AX$39,$K43*Normalization!AX$39,AX42*$F$13,CHOOSE(AX$68,'Linear Projection'!AX31,(1*$F43+0.5*$G43)*Normalization!AX$39,$K43*Normalization!AX$39,AX42*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY31,(1*$F43+0.5*$G43)*Normalization!AY$39,$K43*Normalization!AY$39,AY42*$F$13,CHOOSE(AY$68,'Linear Projection'!AY31,(1*$F43+0.5*$G43)*Normalization!AY$39,$K43*Normalization!AY$39,AY42*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY36))))), 0, CHOOSE($C$72,'Linear Projection'!AY31,(1*$F43+0.5*$G43)*Normalization!AY$39,$K43*Normalization!AY$39,AY42*$F$13,CHOOSE(AY$68,'Linear Projection'!AY31,(1*$F43+0.5*$G43)*Normalization!AY$39,$K43*Normalization!AY$39,AY42*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY36))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ31,(1*$F43+0.5*$G43)*Normalization!AZ$39,$K43*Normalization!AZ$39,AZ42*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ31,(1*$F43+0.5*$G43)*Normalization!AZ$39,$K43*Normalization!AZ$39,AZ42*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ36))))), 0, CHOOSE($C$72,'Linear Projection'!AZ31,(1*$F43+0.5*$G43)*Normalization!AZ$39,$K43*Normalization!AZ$39,AZ42*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ31,(1*$F43+0.5*$G43)*Normalization!AZ$39,$K43*Normalization!AZ$39,AZ42*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ36))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA31,(1*$F43+0.5*$G43)*Normalization!BA$39,$K43*Normalization!BA$39,BA42*$F$13,CHOOSE(BA$68,'Linear Projection'!BA31,(1*$F43+0.5*$G43)*Normalization!BA$39,$K43*Normalization!BA$39,BA42*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA36))))), 0, CHOOSE($C$72,'Linear Projection'!BA31,(1*$F43+0.5*$G43)*Normalization!BA$39,$K43*Normalization!BA$39,BA42*$F$13,CHOOSE(BA$68,'Linear Projection'!BA31,(1*$F43+0.5*$G43)*Normalization!BA$39,$K43*Normalization!BA$39,BA42*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA36))))))","v":-5727.8857142857159},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB31,(1*$F43+0.5*$G43)*Normalization!BB$39,$K43*Normalization!BB$39,BB42*$F$13,CHOOSE(BB$68,'Linear Projection'!BB31,(1*$F43+0.5*$G43)*Normalization!BB$39,$K43*Normalization!BB$39,BB42*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB36))))), 0, CHOOSE($C$72,'Linear Projection'!BB31,(1*$F43+0.5*$G43)*Normalization!BB$39,$K43*Normalization!BB$39,BB42*$F$13,CHOOSE(BB$68,'Linear Projection'!BB31,(1*$F43+0.5*$G43)*Normalization!BB$39,$K43*Normalization!BB$39,BB42*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC31,(1*$F43+0.5*$G43)*Normalization!BC$39,$K43*Normalization!BC$39,BC42*$F$13,CHOOSE(BC$68,'Linear Projection'!BC31,(1*$F43+0.5*$G43)*Normalization!BC$39,$K43*Normalization!BC$39,BC42*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC36))))), 0, CHOOSE($C$72,'Linear Projection'!BC31,(1*$F43+0.5*$G43)*Normalization!BC$39,$K43*Normalization!BC$39,BC42*$F$13,CHOOSE(BC$68,'Linear Projection'!BC31,(1*$F43+0.5*$G43)*Normalization!BC$39,$K43*Normalization!BC$39,BC42*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC36))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD31,(1*$F43+0.5*$G43)*Normalization!BD$39,$K43*Normalization!BD$39,BD42*$F$13,CHOOSE(BD$68,'Linear Projection'!BD31,(1*$F43+0.5*$G43)*Normalization!BD$39,$K43*Normalization!BD$39,BD42*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD36))))), 0, CHOOSE($C$72,'Linear Projection'!BD31,(1*$F43+0.5*$G43)*Normalization!BD$39,$K43*Normalization!BD$39,BD42*$F$13,CHOOSE(BD$68,'Linear Projection'!BD31,(1*$F43+0.5*$G43)*Normalization!BD$39,$K43*Normalization!BD$39,BD42*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE31,(1*$F43+0.5*$G43)*Normalization!BE$39,$K43*Normalization!BE$39,BE42*$F$13,CHOOSE(BE$68,'Linear Projection'!BE31,(1*$F43+0.5*$G43)*Normalization!BE$39,$K43*Normalization!BE$39,BE42*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE36))))), 0, CHOOSE($C$72,'Linear Projection'!BE31,(1*$F43+0.5*$G43)*Normalization!BE$39,$K43*Normalization!BE$39,BE42*$F$13,CHOOSE(BE$68,'Linear Projection'!BE31,(1*$F43+0.5*$G43)*Normalization!BE$39,$K43*Normalization!BE$39,BE42*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE36))))))","v":1323.850694444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF31,(1*$F43+0.5*$G43)*Normalization!BF$39,$K43*Normalization!BF$39,BF42*$F$13,CHOOSE(BF$68,'Linear Projection'!BF31,(1*$F43+0.5*$G43)*Normalization!BF$39,$K43*Normalization!BF$39,BF42*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF36))))), 0, CHOOSE($C$72,'Linear Projection'!BF31,(1*$F43+0.5*$G43)*Normalization!BF$39,$K43*Normalization!BF$39,BF42*$F$13,CHOOSE(BF$68,'Linear Projection'!BF31,(1*$F43+0.5*$G43)*Normalization!BF$39,$K43*Normalization!BF$39,BF42*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF36))))))","v":74.070496240601187},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG31,(1*$F43+0.5*$G43)*Normalization!BG$39,$K43*Normalization!BG$39,BG42*$F$13,CHOOSE(BG$68,'Linear Projection'!BG31,(1*$F43+0.5*$G43)*Normalization!BG$39,$K43*Normalization!BG$39,BG42*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG36))))), 0, CHOOSE($C$72,'Linear Projection'!BG31,(1*$F43+0.5*$G43)*Normalization!BG$39,$K43*Normalization!BG$39,BG42*$F$13,CHOOSE(BG$68,'Linear Projection'!BG31,(1*$F43+0.5*$G43)*Normalization!BG$39,$K43*Normalization!BG$39,BG42*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG36))))))","v":319.73076666666748},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH31,(1*$F43+0.5*$G43)*Normalization!BH$39,$K43*Normalization!BH$39,BH42*$F$13,CHOOSE(BH$68,'Linear Projection'!BH31,(1*$F43+0.5*$G43)*Normalization!BH$39,$K43*Normalization!BH$39,BH42*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH36))))), 0, CHOOSE($C$72,'Linear Projection'!BH31,(1*$F43+0.5*$G43)*Normalization!BH$39,$K43*Normalization!BH$39,BH42*$F$13,CHOOSE(BH$68,'Linear Projection'!BH31,(1*$F43+0.5*$G43)*Normalization!BH$39,$K43*Normalization!BH$39,BH42*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH36))))))","v":27.711111111111222},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI31,(1*$F43+0.5*$G43)*Normalization!BI$39,$K43*Normalization!BI$39,BI42*$F$13,CHOOSE(BI$68,'Linear Projection'!BI31,(1*$F43+0.5*$G43)*Normalization!BI$39,$K43*Normalization!BI$39,BI42*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI36))))), 0, CHOOSE($C$72,'Linear Projection'!BI31,(1*$F43+0.5*$G43)*Normalization!BI$39,$K43*Normalization!BI$39,BI42*$F$13,CHOOSE(BI$68,'Linear Projection'!BI31,(1*$F43+0.5*$G43)*Normalization!BI$39,$K43*Normalization!BI$39,BI42*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI36))))))","v":27.711111111111222},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ31,(1*$F43+0.5*$G43)*Normalization!BJ$39,$K43*Normalization!BJ$39,BJ42*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ31,(1*$F43+0.5*$G43)*Normalization!BJ$39,$K43*Normalization!BJ$39,BJ42*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ36))))), 0, CHOOSE($C$72,'Linear Projection'!BJ31,(1*$F43+0.5*$G43)*Normalization!BJ$39,$K43*Normalization!BJ$39,BJ42*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ31,(1*$F43+0.5*$G43)*Normalization!BJ$39,$K43*Normalization!BJ$39,BJ42*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK31,(1*$F43+0.5*$G43)*Normalization!BK$39,$K43*Normalization!BK$39,BK42*$F$13,CHOOSE(BK$68,'Linear Projection'!BK31,(1*$F43+0.5*$G43)*Normalization!BK$39,$K43*Normalization!BK$39,BK42*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK36))))), 0, CHOOSE($C$72,'Linear Projection'!BK31,(1*$F43+0.5*$G43)*Normalization!BK$39,$K43*Normalization!BK$39,BK42*$F$13,CHOOSE(BK$68,'Linear Projection'!BK31,(1*$F43+0.5*$G43)*Normalization!BK$39,$K43*Normalization!BK$39,BK42*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK36))))))","v":-15326.434733333299},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM31,(1*$F43+0.5*$G43)*Normalization!BM$39,$K43*Normalization!BM$39,BM42*$F$13,CHOOSE(BM$68,'Linear Projection'!BM31,(1*$F43+0.5*$G43)*Normalization!BM$39,$K43*Normalization!BM$39,BM42*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM36))))), 0, CHOOSE($C$72,'Linear Projection'!BM31,(1*$F43+0.5*$G43)*Normalization!BM$39,$K43*Normalization!BM$39,BM42*$F$13,CHOOSE(BM$68,'Linear Projection'!BM31,(1*$F43+0.5*$G43)*Normalization!BM$39,$K43*Normalization!BM$39,BM42*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM36))))))","v":-13716.630333333509},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO31,(1*$F43+0.5*$G43)*Normalization!BO$39,$K43*Normalization!BO$39,BO42*$F$13,CHOOSE(BO$68,'Linear Projection'!BO31,(1*$F43+0.5*$G43)*Normalization!BO$39,$K43*Normalization!BO$39,BO42*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO36))))), 0, CHOOSE($C$72,'Linear Projection'!BO31,(1*$F43+0.5*$G43)*Normalization!BO$39,$K43*Normalization!BO$39,BO42*$F$13,CHOOSE(BO$68,'Linear Projection'!BO31,(1*$F43+0.5*$G43)*Normalization!BO$39,$K43*Normalization!BO$39,BO42*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP31,(1*$F43+0.5*$G43)*Normalization!BP$39,$K43*Normalization!BP$39,BP42*$F$13,CHOOSE(BP$68,'Linear Projection'!BP31,(1*$F43+0.5*$G43)*Normalization!BP$39,$K43*Normalization!BP$39,BP42*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP36))))), 0, CHOOSE($C$72,'Linear Projection'!BP31,(1*$F43+0.5*$G43)*Normalization!BP$39,$K43*Normalization!BP$39,BP42*$F$13,CHOOSE(BP$68,'Linear Projection'!BP31,(1*$F43+0.5*$G43)*Normalization!BP$39,$K43*Normalization!BP$39,BP42*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ31,(1*$F43+0.5*$G43)*Normalization!BQ$39,$K43*Normalization!BQ$39,BQ42*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ31,(1*$F43+0.5*$G43)*Normalization!BQ$39,$K43*Normalization!BQ$39,BQ42*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ36))))), 0, CHOOSE($C$72,'Linear Projection'!BQ31,(1*$F43+0.5*$G43)*Normalization!BQ$39,$K43*Normalization!BQ$39,BQ42*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ31,(1*$F43+0.5*$G43)*Normalization!BQ$39,$K43*Normalization!BQ$39,BQ42*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR31,(1*$F43+0.5*$G43)*Normalization!BR$39,$K43*Normalization!BR$39,BR42*$F$13,CHOOSE(BR$68,'Linear Projection'!BR31,(1*$F43+0.5*$G43)*Normalization!BR$39,$K43*Normalization!BR$39,BR42*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR36))))), 0, CHOOSE($C$72,'Linear Projection'!BR31,(1*$F43+0.5*$G43)*Normalization!BR$39,$K43*Normalization!BR$39,BR42*$F$13,CHOOSE(BR$68,'Linear Projection'!BR31,(1*$F43+0.5*$G43)*Normalization!BR$39,$K43*Normalization!BR$39,BR42*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS31,(1*$F43+0.5*$G43)*Normalization!BS$39,$K43*Normalization!BS$39,BS42*$F$13,CHOOSE(BS$68,'Linear Projection'!BS31,(1*$F43+0.5*$G43)*Normalization!BS$39,$K43*Normalization!BS$39,BS42*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS36))))), 0, CHOOSE($C$72,'Linear Projection'!BS31,(1*$F43+0.5*$G43)*Normalization!BS$39,$K43*Normalization!BS$39,BS42*$F$13,CHOOSE(BS$68,'Linear Projection'!BS31,(1*$F43+0.5*$G43)*Normalization!BS$39,$K43*Normalization!BS$39,BS42*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT31,(1*$F43+0.5*$G43)*Normalization!BT$39,$K43*Normalization!BT$39,BT42*$F$13,CHOOSE(BT$68,'Linear Projection'!BT31,(1*$F43+0.5*$G43)*Normalization!BT$39,$K43*Normalization!BT$39,BT42*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT36))))), 0, CHOOSE($C$72,'Linear Projection'!BT31,(1*$F43+0.5*$G43)*Normalization!BT$39,$K43*Normalization!BT$39,BT42*$F$13,CHOOSE(BT$68,'Linear Projection'!BT31,(1*$F43+0.5*$G43)*Normalization!BT$39,$K43*Normalization!BT$39,BT42*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU31,(1*$F43+0.5*$G43)*Normalization!BU$39,$K43*Normalization!BU$39,BU42*$F$13,CHOOSE(BU$68,'Linear Projection'!BU31,(1*$F43+0.5*$G43)*Normalization!BU$39,$K43*Normalization!BU$39,BU42*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU36))))), 0, CHOOSE($C$72,'Linear Projection'!BU31,(1*$F43+0.5*$G43)*Normalization!BU$39,$K43*Normalization!BU$39,BU42*$F$13,CHOOSE(BU$68,'Linear Projection'!BU31,(1*$F43+0.5*$G43)*Normalization!BU$39,$K43*Normalization!BU$39,BU42*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV31,(1*$F43+0.5*$G43)*Normalization!BV$39,$K43*Normalization!BV$39,BV42*$F$13,CHOOSE(BV$68,'Linear Projection'!BV31,(1*$F43+0.5*$G43)*Normalization!BV$39,$K43*Normalization!BV$39,BV42*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV36))))), 0, CHOOSE($C$72,'Linear Projection'!BV31,(1*$F43+0.5*$G43)*Normalization!BV$39,$K43*Normalization!BV$39,BV42*$F$13,CHOOSE(BV$68,'Linear Projection'!BV31,(1*$F43+0.5*$G43)*Normalization!BV$39,$K43*Normalization!BV$39,BV42*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW31,(1*$F43+0.5*$G43)*Normalization!BW$39,$K43*Normalization!BW$39,BW42*$F$13,CHOOSE(BW$68,'Linear Projection'!BW31,(1*$F43+0.5*$G43)*Normalization!BW$39,$K43*Normalization!BW$39,BW42*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW36))))), 0, CHOOSE($C$72,'Linear Projection'!BW31,(1*$F43+0.5*$G43)*Normalization!BW$39,$K43*Normalization!BW$39,BW42*$F$13,CHOOSE(BW$68,'Linear Projection'!BW31,(1*$F43+0.5*$G43)*Normalization!BW$39,$K43*Normalization!BW$39,BW42*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW36))))))","v":36136281.094377041},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX31,(1*$F43+0.5*$G43)*Normalization!BX$39,$K43*Normalization!BX$39,BX42*$F$13,CHOOSE(BX$68,'Linear Projection'!BX31,(1*$F43+0.5*$G43)*Normalization!BX$39,$K43*Normalization!BX$39,BX42*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX36))))), 0, CHOOSE($C$72,'Linear Projection'!BX31,(1*$F43+0.5*$G43)*Normalization!BX$39,$K43*Normalization!BX$39,BX42*$F$13,CHOOSE(BX$68,'Linear Projection'!BX31,(1*$F43+0.5*$G43)*Normalization!BX$39,$K43*Normalization!BX$39,BX42*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY31,(1*$F43+0.5*$G43)*Normalization!BY$39,$K43*Normalization!BY$39,BY42*$F$13,CHOOSE(BY$68,'Linear Projection'!BY31,(1*$F43+0.5*$G43)*Normalization!BY$39,$K43*Normalization!BY$39,BY42*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY36))))), 0, CHOOSE($C$72,'Linear Projection'!BY31,(1*$F43+0.5*$G43)*Normalization!BY$39,$K43*Normalization!BY$39,BY42*$F$13,CHOOSE(BY$68,'Linear Projection'!BY31,(1*$F43+0.5*$G43)*Normalization!BY$39,$K43*Normalization!BY$39,BY42*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ31,(1*$F43+0.5*$G43)*Normalization!BZ$39,$K43*Normalization!BZ$39,BZ42*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ31,(1*$F43+0.5*$G43)*Normalization!BZ$39,$K43*Normalization!BZ$39,BZ42*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ36))))), 0, CHOOSE($C$72,'Linear Projection'!BZ31,(1*$F43+0.5*$G43)*Normalization!BZ$39,$K43*Normalization!BZ$39,BZ42*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ31,(1*$F43+0.5*$G43)*Normalization!BZ$39,$K43*Normalization!BZ$39,BZ42*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA31,(1*$F43+0.5*$G43)*Normalization!CA$39,$K43*Normalization!CA$39,CA42*$F$13,CHOOSE(CA$68,'Linear Projection'!CA31,(1*$F43+0.5*$G43)*Normalization!CA$39,$K43*Normalization!CA$39,CA42*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA36))))), 0, CHOOSE($C$72,'Linear Projection'!CA31,(1*$F43+0.5*$G43)*Normalization!CA$39,$K43*Normalization!CA$39,CA42*$F$13,CHOOSE(CA$68,'Linear Projection'!CA31,(1*$F43+0.5*$G43)*Normalization!CA$39,$K43*Normalization!CA$39,CA42*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA36))))))","v":20841202.822641492},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB31,(1*$F43+0.5*$G43)*Normalization!CB$39,$K43*Normalization!CB$39,CB42*$F$13,CHOOSE(CB$68,'Linear Projection'!CB31,(1*$F43+0.5*$G43)*Normalization!CB$39,$K43*Normalization!CB$39,CB42*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB36))))), 0, CHOOSE($C$72,'Linear Projection'!CB31,(1*$F43+0.5*$G43)*Normalization!CB$39,$K43*Normalization!CB$39,CB42*$F$13,CHOOSE(CB$68,'Linear Projection'!CB31,(1*$F43+0.5*$G43)*Normalization!CB$39,$K43*Normalization!CB$39,CB42*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB36))))))","v":159020.13808315247},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC31,(1*$F43+0.5*$G43)*Normalization!CC$39,$K43*Normalization!CC$39,CC42*$F$13,CHOOSE(CC$68,'Linear Projection'!CC31,(1*$F43+0.5*$G43)*Normalization!CC$39,$K43*Normalization!CC$39,CC42*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC36))))), 0, CHOOSE($C$72,'Linear Projection'!CC31,(1*$F43+0.5*$G43)*Normalization!CC$39,$K43*Normalization!CC$39,CC42*$F$13,CHOOSE(CC$68,'Linear Projection'!CC31,(1*$F43+0.5*$G43)*Normalization!CC$39,$K43*Normalization!CC$39,CC42*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC36))))))","v":2917219.2821501493},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD31,(1*$F43+0.5*$G43)*Normalization!CD$39,$K43*Normalization!CD$39,CD42*$F$13,CHOOSE(CD$68,'Linear Projection'!CD31,(1*$F43+0.5*$G43)*Normalization!CD$39,$K43*Normalization!CD$39,CD42*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD36))))), 0, CHOOSE($C$72,'Linear Projection'!CD31,(1*$F43+0.5*$G43)*Normalization!CD$39,$K43*Normalization!CD$39,CD42*$F$13,CHOOSE(CD$68,'Linear Projection'!CD31,(1*$F43+0.5*$G43)*Normalization!CD$39,$K43*Normalization!CD$39,CD42*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD36))))))","v":-2131715.4102089405},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE31,(1*$F43+0.5*$G43)*Normalization!CE$39,$K43*Normalization!CE$39,CE42*$F$13,CHOOSE(CE$68,'Linear Projection'!CE31,(1*$F43+0.5*$G43)*Normalization!CE$39,$K43*Normalization!CE$39,CE42*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE36))))), 0, CHOOSE($C$72,'Linear Projection'!CE31,(1*$F43+0.5*$G43)*Normalization!CE$39,$K43*Normalization!CE$39,CE42*$F$13,CHOOSE(CE$68,'Linear Projection'!CE31,(1*$F43+0.5*$G43)*Normalization!CE$39,$K43*Normalization!CE$39,CE42*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF31,(1*$F43+0.5*$G43)*Normalization!CF$39,$K43*Normalization!CF$39,CF42*$F$13,CHOOSE(CF$68,'Linear Projection'!CF31,(1*$F43+0.5*$G43)*Normalization!CF$39,$K43*Normalization!CF$39,CF42*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF36))))), 0, CHOOSE($C$72,'Linear Projection'!CF31,(1*$F43+0.5*$G43)*Normalization!CF$39,$K43*Normalization!CF$39,CF42*$F$13,CHOOSE(CF$68,'Linear Projection'!CF31,(1*$F43+0.5*$G43)*Normalization!CF$39,$K43*Normalization!CF$39,CF42*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF36))))))","v":12371457.422583103},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG31,(1*$F43+0.5*$G43)*Normalization!CG$39,$K43*Normalization!CG$39,CG42*$F$13,CHOOSE(CG$68,'Linear Projection'!CG31,(1*$F43+0.5*$G43)*Normalization!CG$39,$K43*Normalization!CG$39,CG42*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG36))))), 0, CHOOSE($C$72,'Linear Projection'!CG31,(1*$F43+0.5*$G43)*Normalization!CG$39,$K43*Normalization!CG$39,CG42*$F$13,CHOOSE(CG$68,'Linear Projection'!CG31,(1*$F43+0.5*$G43)*Normalization!CG$39,$K43*Normalization!CG$39,CG42*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG36))))))","v":1235987.4242177382},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH31,(1*$F43+0.5*$G43)*Normalization!CH$39,$K43*Normalization!CH$39,CH42*$F$13,CHOOSE(CH$68,'Linear Projection'!CH31,(1*$F43+0.5*$G43)*Normalization!CH$39,$K43*Normalization!CH$39,CH42*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH36))))), 0, CHOOSE($C$72,'Linear Projection'!CH31,(1*$F43+0.5*$G43)*Normalization!CH$39,$K43*Normalization!CH$39,CH42*$F$13,CHOOSE(CH$68,'Linear Projection'!CH31,(1*$F43+0.5*$G43)*Normalization!CH$39,$K43*Normalization!CH$39,CH42*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH36))))))","v":-2726100.0659675598},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI31,(1*$F43+0.5*$G43)*Normalization!CI$39,$K43*Normalization!CI$39,CI42*$F$13,CHOOSE(CI$68,'Linear Projection'!CI31,(1*$F43+0.5*$G43)*Normalization!CI$39,$K43*Normalization!CI$39,CI42*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI36))))), 0, CHOOSE($C$72,'Linear Projection'!CI31,(1*$F43+0.5*$G43)*Normalization!CI$39,$K43*Normalization!CI$39,CI42*$F$13,CHOOSE(CI$68,'Linear Projection'!CI31,(1*$F43+0.5*$G43)*Normalization!CI$39,$K43*Normalization!CI$39,CI42*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI36))))))","v":272641.47103709448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ31,(1*$F43+0.5*$G43)*Normalization!CJ$39,$K43*Normalization!CJ$39,CJ42*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ31,(1*$F43+0.5*$G43)*Normalization!CJ$39,$K43*Normalization!CJ$39,CJ42*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ36))))), 0, CHOOSE($C$72,'Linear Projection'!CJ31,(1*$F43+0.5*$G43)*Normalization!CJ$39,$K43*Normalization!CJ$39,CJ42*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ31,(1*$F43+0.5*$G43)*Normalization!CJ$39,$K43*Normalization!CJ$39,CJ42*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ36))))))","v":11573525.327777803},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK31,(1*$F43+0.5*$G43)*Normalization!CK$39,$K43*Normalization!CK$39,CK42*$F$13,CHOOSE(CK$68,'Linear Projection'!CK31,(1*$F43+0.5*$G43)*Normalization!CK$39,$K43*Normalization!CK$39,CK42*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK36))))), 0, CHOOSE($C$72,'Linear Projection'!CK31,(1*$F43+0.5*$G43)*Normalization!CK$39,$K43*Normalization!CK$39,CK42*$F$13,CHOOSE(CK$68,'Linear Projection'!CK31,(1*$F43+0.5*$G43)*Normalization!CK$39,$K43*Normalization!CK$39,CK42*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL31,(1*$F43+0.5*$G43)*Normalization!CL$39,$K43*Normalization!CL$39,CL42*$F$13,CHOOSE(CL$68,'Linear Projection'!CL31,(1*$F43+0.5*$G43)*Normalization!CL$39,$K43*Normalization!CL$39,CL42*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL36))))), 0, CHOOSE($C$72,'Linear Projection'!CL31,(1*$F43+0.5*$G43)*Normalization!CL$39,$K43*Normalization!CL$39,CL42*$F$13,CHOOSE(CL$68,'Linear Projection'!CL31,(1*$F43+0.5*$G43)*Normalization!CL$39,$K43*Normalization!CL$39,CL42*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL36))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM31,(1*$F43+0.5*$G43)*Normalization!CM$39,$K43*Normalization!CM$39,CM42*$F$13,CHOOSE(CM$68,'Linear Projection'!CM31,(1*$F43+0.5*$G43)*Normalization!CM$39,$K43*Normalization!CM$39,CM42*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM36))))), 0, CHOOSE($C$72,'Linear Projection'!CM31,(1*$F43+0.5*$G43)*Normalization!CM$39,$K43*Normalization!CM$39,CM42*$F$13,CHOOSE(CM$68,'Linear Projection'!CM31,(1*$F43+0.5*$G43)*Normalization!CM$39,$K43*Normalization!CM$39,CM42*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN31,(1*$F43+0.5*$G43)*Normalization!CN$39,$K43*Normalization!CN$39,CN42*$F$13,CHOOSE(CN$68,'Linear Projection'!CN31,(1*$F43+0.5*$G43)*Normalization!CN$39,$K43*Normalization!CN$39,CN42*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN36))))), 0, CHOOSE($C$72,'Linear Projection'!CN31,(1*$F43+0.5*$G43)*Normalization!CN$39,$K43*Normalization!CN$39,CN42*$F$13,CHOOSE(CN$68,'Linear Projection'!CN31,(1*$F43+0.5*$G43)*Normalization!CN$39,$K43*Normalization!CN$39,CN42*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO31,(1*$F43+0.5*$G43)*Normalization!CO$39,$K43*Normalization!CO$39,CO42*$F$13,CHOOSE(CO$68,'Linear Projection'!CO31,(1*$F43+0.5*$G43)*Normalization!CO$39,$K43*Normalization!CO$39,CO42*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO36))))), 0, CHOOSE($C$72,'Linear Projection'!CO31,(1*$F43+0.5*$G43)*Normalization!CO$39,$K43*Normalization!CO$39,CO42*$F$13,CHOOSE(CO$68,'Linear Projection'!CO31,(1*$F43+0.5*$G43)*Normalization!CO$39,$K43*Normalization!CO$39,CO42*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP31,(1*$F43+0.5*$G43)*Normalization!CP$39,$K43*Normalization!CP$39,CP42*$F$13,CHOOSE(CP$68,'Linear Projection'!CP31,(1*$F43+0.5*$G43)*Normalization!CP$39,$K43*Normalization!CP$39,CP42*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP36))))), 0, CHOOSE($C$72,'Linear Projection'!CP31,(1*$F43+0.5*$G43)*Normalization!CP$39,$K43*Normalization!CP$39,CP42*$F$13,CHOOSE(CP$68,'Linear Projection'!CP31,(1*$F43+0.5*$G43)*Normalization!CP$39,$K43*Normalization!CP$39,CP42*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ31,(1*$F43+0.5*$G43)*Normalization!CQ$39,$K43*Normalization!CQ$39,CQ42*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ31,(1*$F43+0.5*$G43)*Normalization!CQ$39,$K43*Normalization!CQ$39,CQ42*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ36))))), 0, CHOOSE($C$72,'Linear Projection'!CQ31,(1*$F43+0.5*$G43)*Normalization!CQ$39,$K43*Normalization!CQ$39,CQ42*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ31,(1*$F43+0.5*$G43)*Normalization!CQ$39,$K43*Normalization!CQ$39,CQ42*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ36))))))","v":23297106.083333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR31,(1*$F43+0.5*$G43)*Normalization!CR$39,$K43*Normalization!CR$39,CR42*$F$13,CHOOSE(CR$68,'Linear Projection'!CR31,(1*$F43+0.5*$G43)*Normalization!CR$39,$K43*Normalization!CR$39,CR42*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR36))))), 0, CHOOSE($C$72,'Linear Projection'!CR31,(1*$F43+0.5*$G43)*Normalization!CR$39,$K43*Normalization!CR$39,CR42*$F$13,CHOOSE(CR$68,'Linear Projection'!CR31,(1*$F43+0.5*$G43)*Normalization!CR$39,$K43*Normalization!CR$39,CR42*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS31,(1*$F43+0.5*$G43)*Normalization!CS$39,$K43*Normalization!CS$39,CS42*$F$13,CHOOSE(CS$68,'Linear Projection'!CS31,(1*$F43+0.5*$G43)*Normalization!CS$39,$K43*Normalization!CS$39,CS42*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS36))))), 0, CHOOSE($C$72,'Linear Projection'!CS31,(1*$F43+0.5*$G43)*Normalization!CS$39,$K43*Normalization!CS$39,CS42*$F$13,CHOOSE(CS$68,'Linear Projection'!CS31,(1*$F43+0.5*$G43)*Normalization!CS$39,$K43*Normalization!CS$39,CS42*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT31,(1*$F43+0.5*$G43)*Normalization!CT$39,$K43*Normalization!CT$39,CT42*$F$13,CHOOSE(CT$68,'Linear Projection'!CT31,(1*$F43+0.5*$G43)*Normalization!CT$39,$K43*Normalization!CT$39,CT42*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT36))))), 0, CHOOSE($C$72,'Linear Projection'!CT31,(1*$F43+0.5*$G43)*Normalization!CT$39,$K43*Normalization!CT$39,CT42*$F$13,CHOOSE(CT$68,'Linear Projection'!CT31,(1*$F43+0.5*$G43)*Normalization!CT$39,$K43*Normalization!CT$39,CT42*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU31,(1*$F43+0.5*$G43)*Normalization!CU$39,$K43*Normalization!CU$39,CU42*$F$13,CHOOSE(CU$68,'Linear Projection'!CU31,(1*$F43+0.5*$G43)*Normalization!CU$39,$K43*Normalization!CU$39,CU42*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU36))))), 0, CHOOSE($C$72,'Linear Projection'!CU31,(1*$F43+0.5*$G43)*Normalization!CU$39,$K43*Normalization!CU$39,CU42*$F$13,CHOOSE(CU$68,'Linear Projection'!CU31,(1*$F43+0.5*$G43)*Normalization!CU$39,$K43*Normalization!CU$39,CU42*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV31,(1*$F43+0.5*$G43)*Normalization!CV$39,$K43*Normalization!CV$39,CV42*$F$13,CHOOSE(CV$68,'Linear Projection'!CV31,(1*$F43+0.5*$G43)*Normalization!CV$39,$K43*Normalization!CV$39,CV42*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV36))))), 0, CHOOSE($C$72,'Linear Projection'!CV31,(1*$F43+0.5*$G43)*Normalization!CV$39,$K43*Normalization!CV$39,CV42*$F$13,CHOOSE(CV$68,'Linear Projection'!CV31,(1*$F43+0.5*$G43)*Normalization!CV$39,$K43*Normalization!CV$39,CV42*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW31,(1*$F43+0.5*$G43)*Normalization!CW$39,$K43*Normalization!CW$39,CW42*$F$13,CHOOSE(CW$68,'Linear Projection'!CW31,(1*$F43+0.5*$G43)*Normalization!CW$39,$K43*Normalization!CW$39,CW42*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW36))))), 0, CHOOSE($C$72,'Linear Projection'!CW31,(1*$F43+0.5*$G43)*Normalization!CW$39,$K43*Normalization!CW$39,CW42*$F$13,CHOOSE(CW$68,'Linear Projection'!CW31,(1*$F43+0.5*$G43)*Normalization!CW$39,$K43*Normalization!CW$39,CW42*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX31,(1*$F43+0.5*$G43)*Normalization!CX$39,$K43*Normalization!CX$39,CX42*$F$13,CHOOSE(CX$68,'Linear Projection'!CX31,(1*$F43+0.5*$G43)*Normalization!CX$39,$K43*Normalization!CX$39,CX42*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX36))))), 0, CHOOSE($C$72,'Linear Projection'!CX31,(1*$F43+0.5*$G43)*Normalization!CX$39,$K43*Normalization!CX$39,CX42*$F$13,CHOOSE(CX$68,'Linear Projection'!CX31,(1*$F43+0.5*$G43)*Normalization!CX$39,$K43*Normalization!CX$39,CX42*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY31,(1*$F43+0.5*$G43)*Normalization!CY$39,$K43*Normalization!CY$39,CY42*$F$13,CHOOSE(CY$68,'Linear Projection'!CY31,(1*$F43+0.5*$G43)*Normalization!CY$39,$K43*Normalization!CY$39,CY42*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY36))))), 0, CHOOSE($C$72,'Linear Projection'!CY31,(1*$F43+0.5*$G43)*Normalization!CY$39,$K43*Normalization!CY$39,CY42*$F$13,CHOOSE(CY$68,'Linear Projection'!CY31,(1*$F43+0.5*$G43)*Normalization!CY$39,$K43*Normalization!CY$39,CY42*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ31,(1*$F43+0.5*$G43)*Normalization!CZ$39,$K43*Normalization!CZ$39,CZ42*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ31,(1*$F43+0.5*$G43)*Normalization!CZ$39,$K43*Normalization!CZ$39,CZ42*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ36))))), 0, CHOOSE($C$72,'Linear Projection'!CZ31,(1*$F43+0.5*$G43)*Normalization!CZ$39,$K43*Normalization!CZ$39,CZ42*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ31,(1*$F43+0.5*$G43)*Normalization!CZ$39,$K43*Normalization!CZ$39,CZ42*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ36))))))","v":-448.93238888889027},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA31,(1*$F43+0.5*$G43)*Normalization!DA$39,$K43*Normalization!DA$39,DA42*$F$13,CHOOSE(DA$68,'Linear Projection'!DA31,(1*$F43+0.5*$G43)*Normalization!DA$39,$K43*Normalization!DA$39,DA42*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA36))))), 0, CHOOSE($C$72,'Linear Projection'!DA31,(1*$F43+0.5*$G43)*Normalization!DA$39,$K43*Normalization!DA$39,DA42*$F$13,CHOOSE(DA$68,'Linear Projection'!DA31,(1*$F43+0.5*$G43)*Normalization!DA$39,$K43*Normalization!DA$39,DA42*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB31,(1*$F43+0.5*$G43)*Normalization!DB$39,$K43*Normalization!DB$39,DB42*$F$13,CHOOSE(DB$68,'Linear Projection'!DB31,(1*$F43+0.5*$G43)*Normalization!DB$39,$K43*Normalization!DB$39,DB42*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB36))))), 0, CHOOSE($C$72,'Linear Projection'!DB31,(1*$F43+0.5*$G43)*Normalization!DB$39,$K43*Normalization!DB$39,DB42*$F$13,CHOOSE(DB$68,'Linear Projection'!DB31,(1*$F43+0.5*$G43)*Normalization!DB$39,$K43*Normalization!DB$39,DB42*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC31,(1*$F43+0.5*$G43)*Normalization!DC$39,$K43*Normalization!DC$39,DC42*$F$13,CHOOSE(DC$68,'Linear Projection'!DC31,(1*$F43+0.5*$G43)*Normalization!DC$39,$K43*Normalization!DC$39,DC42*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC36))))), 0, CHOOSE($C$72,'Linear Projection'!DC31,(1*$F43+0.5*$G43)*Normalization!DC$39,$K43*Normalization!DC$39,DC42*$F$13,CHOOSE(DC$68,'Linear Projection'!DC31,(1*$F43+0.5*$G43)*Normalization!DC$39,$K43*Normalization!DC$39,DC42*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD31,(1*$F43+0.5*$G43)*Normalization!DD$39,$K43*Normalization!DD$39,DD42*$F$13,CHOOSE(DD$68,'Linear Projection'!DD31,(1*$F43+0.5*$G43)*Normalization!DD$39,$K43*Normalization!DD$39,DD42*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD36))))), 0, CHOOSE($C$72,'Linear Projection'!DD31,(1*$F43+0.5*$G43)*Normalization!DD$39,$K43*Normalization!DD$39,DD42*$F$13,CHOOSE(DD$68,'Linear Projection'!DD31,(1*$F43+0.5*$G43)*Normalization!DD$39,$K43*Normalization!DD$39,DD42*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE31,(1*$F43+0.5*$G43)*Normalization!DE$39,$K43*Normalization!DE$39,DE42*$F$13,CHOOSE(DE$68,'Linear Projection'!DE31,(1*$F43+0.5*$G43)*Normalization!DE$39,$K43*Normalization!DE$39,DE42*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE36))))), 0, CHOOSE($C$72,'Linear Projection'!DE31,(1*$F43+0.5*$G43)*Normalization!DE$39,$K43*Normalization!DE$39,DE42*$F$13,CHOOSE(DE$68,'Linear Projection'!DE31,(1*$F43+0.5*$G43)*Normalization!DE$39,$K43*Normalization!DE$39,DE42*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE36))))))","v":10756700.126428604},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF31,(1*$F43+0.5*$G43)*Normalization!DF$39,$K43*Normalization!DF$39,DF42*$F$13,CHOOSE(DF$68,'Linear Projection'!DF31,(1*$F43+0.5*$G43)*Normalization!DF$39,$K43*Normalization!DF$39,DF42*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF36))))), 0, CHOOSE($C$72,'Linear Projection'!DF31,(1*$F43+0.5*$G43)*Normalization!DF$39,$K43*Normalization!DF$39,DF42*$F$13,CHOOSE(DF$68,'Linear Projection'!DF31,(1*$F43+0.5*$G43)*Normalization!DF$39,$K43*Normalization!DF$39,DF42*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF36))))))","v":180456.46395555558},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG31,(1*$F43+0.5*$G43)*Normalization!DG$39,$K43*Normalization!DG$39,DG42*$F$13,CHOOSE(DG$68,'Linear Projection'!DG31,(1*$F43+0.5*$G43)*Normalization!DG$39,$K43*Normalization!DG$39,DG42*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG36))))), 0, CHOOSE($C$72,'Linear Projection'!DG31,(1*$F43+0.5*$G43)*Normalization!DG$39,$K43*Normalization!DG$39,DG42*$F$13,CHOOSE(DG$68,'Linear Projection'!DG31,(1*$F43+0.5*$G43)*Normalization!DG$39,$K43*Normalization!DG$39,DG42*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG36))))))","v":410829.37200000137},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH31,(1*$F43+0.5*$G43)*Normalization!DH$39,$K43*Normalization!DH$39,DH42*$F$13,CHOOSE(DH$68,'Linear Projection'!DH31,(1*$F43+0.5*$G43)*Normalization!DH$39,$K43*Normalization!DH$39,DH42*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH36))))), 0, CHOOSE($C$72,'Linear Projection'!DH31,(1*$F43+0.5*$G43)*Normalization!DH$39,$K43*Normalization!DH$39,DH42*$F$13,CHOOSE(DH$68,'Linear Projection'!DH31,(1*$F43+0.5*$G43)*Normalization!DH$39,$K43*Normalization!DH$39,DH42*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH36))))))","v":-256727.45714285597},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI31,(1*$F43+0.5*$G43)*Normalization!DI$39,$K43*Normalization!DI$39,DI42*$F$13,CHOOSE(DI$68,'Linear Projection'!DI31,(1*$F43+0.5*$G43)*Normalization!DI$39,$K43*Normalization!DI$39,DI42*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI36))))), 0, CHOOSE($C$72,'Linear Projection'!DI31,(1*$F43+0.5*$G43)*Normalization!DI$39,$K43*Normalization!DI$39,DI42*$F$13,CHOOSE(DI$68,'Linear Projection'!DI31,(1*$F43+0.5*$G43)*Normalization!DI$39,$K43*Normalization!DI$39,DI42*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI36))))))","v":-358.79999999999927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ31,(1*$F43+0.5*$G43)*Normalization!DJ$39,$K43*Normalization!DJ$39,DJ42*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ31,(1*$F43+0.5*$G43)*Normalization!DJ$39,$K43*Normalization!DJ$39,DJ42*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ36))))), 0, CHOOSE($C$72,'Linear Projection'!DJ31,(1*$F43+0.5*$G43)*Normalization!DJ$39,$K43*Normalization!DJ$39,DJ42*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ31,(1*$F43+0.5*$G43)*Normalization!DJ$39,$K43*Normalization!DJ$39,DJ42*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ36))))))","v":565544.28000000119},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK31,(1*$F43+0.5*$G43)*Normalization!DK$39,$K43*Normalization!DK$39,DK42*$F$13,CHOOSE(DK$68,'Linear Projection'!DK31,(1*$F43+0.5*$G43)*Normalization!DK$39,$K43*Normalization!DK$39,DK42*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK36))))), 0, CHOOSE($C$72,'Linear Projection'!DK31,(1*$F43+0.5*$G43)*Normalization!DK$39,$K43*Normalization!DK$39,DK42*$F$13,CHOOSE(DK$68,'Linear Projection'!DK31,(1*$F43+0.5*$G43)*Normalization!DK$39,$K43*Normalization!DK$39,DK42*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK36))))))","v":5137.2999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL31,(1*$F43+0.5*$G43)*Normalization!DL$39,$K43*Normalization!DL$39,DL42*$F$13,CHOOSE(DL$68,'Linear Projection'!DL31,(1*$F43+0.5*$G43)*Normalization!DL$39,$K43*Normalization!DL$39,DL42*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL36))))), 0, CHOOSE($C$72,'Linear Projection'!DL31,(1*$F43+0.5*$G43)*Normalization!DL$39,$K43*Normalization!DL$39,DL42*$F$13,CHOOSE(DL$68,'Linear Projection'!DL31,(1*$F43+0.5*$G43)*Normalization!DL$39,$K43*Normalization!DL$39,DL42*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM31,(1*$F43+0.5*$G43)*Normalization!DM$39,$K43*Normalization!DM$39,DM42*$F$13,CHOOSE(DM$68,'Linear Projection'!DM31,(1*$F43+0.5*$G43)*Normalization!DM$39,$K43*Normalization!DM$39,DM42*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM36))))), 0, CHOOSE($C$72,'Linear Projection'!DM31,(1*$F43+0.5*$G43)*Normalization!DM$39,$K43*Normalization!DM$39,DM42*$F$13,CHOOSE(DM$68,'Linear Projection'!DM31,(1*$F43+0.5*$G43)*Normalization!DM$39,$K43*Normalization!DM$39,DM42*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM36))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN31,(1*$F43+0.5*$G43)*Normalization!DN$39,$K43*Normalization!DN$39,DN42*$F$13,CHOOSE(DN$68,'Linear Projection'!DN31,(1*$F43+0.5*$G43)*Normalization!DN$39,$K43*Normalization!DN$39,DN42*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN36))))), 0, CHOOSE($C$72,'Linear Projection'!DN31,(1*$F43+0.5*$G43)*Normalization!DN$39,$K43*Normalization!DN$39,DN42*$F$13,CHOOSE(DN$68,'Linear Projection'!DN31,(1*$F43+0.5*$G43)*Normalization!DN$39,$K43*Normalization!DN$39,DN42*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO31,(1*$F43+0.5*$G43)*Normalization!DO$39,$K43*Normalization!DO$39,DO42*$F$13,CHOOSE(DO$68,'Linear Projection'!DO31,(1*$F43+0.5*$G43)*Normalization!DO$39,$K43*Normalization!DO$39,DO42*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO36))))), 0, CHOOSE($C$72,'Linear Projection'!DO31,(1*$F43+0.5*$G43)*Normalization!DO$39,$K43*Normalization!DO$39,DO42*$F$13,CHOOSE(DO$68,'Linear Projection'!DO31,(1*$F43+0.5*$G43)*Normalization!DO$39,$K43*Normalization!DO$39,DO42*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP31,(1*$F43+0.5*$G43)*Normalization!DP$39,$K43*Normalization!DP$39,DP42*$F$13,CHOOSE(DP$68,'Linear Projection'!DP31,(1*$F43+0.5*$G43)*Normalization!DP$39,$K43*Normalization!DP$39,DP42*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP36))))), 0, CHOOSE($C$72,'Linear Projection'!DP31,(1*$F43+0.5*$G43)*Normalization!DP$39,$K43*Normalization!DP$39,DP42*$F$13,CHOOSE(DP$68,'Linear Projection'!DP31,(1*$F43+0.5*$G43)*Normalization!DP$39,$K43*Normalization!DP$39,DP42*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP36))))))","v":233789392.98826599},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ31,(1*$F43+0.5*$G43)*Normalization!DQ$39,$K43*Normalization!DQ$39,DQ42*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ31,(1*$F43+0.5*$G43)*Normalization!DQ$39,$K43*Normalization!DQ$39,DQ42*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ36))))), 0, CHOOSE($C$72,'Linear Projection'!DQ31,(1*$F43+0.5*$G43)*Normalization!DQ$39,$K43*Normalization!DQ$39,DQ42*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ31,(1*$F43+0.5*$G43)*Normalization!DQ$39,$K43*Normalization!DQ$39,DQ42*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR31,(1*$F43+0.5*$G43)*Normalization!DR$39,$K43*Normalization!DR$39,DR42*$F$13,CHOOSE(DR$68,'Linear Projection'!DR31,(1*$F43+0.5*$G43)*Normalization!DR$39,$K43*Normalization!DR$39,DR42*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR36))))), 0, CHOOSE($C$72,'Linear Projection'!DR31,(1*$F43+0.5*$G43)*Normalization!DR$39,$K43*Normalization!DR$39,DR42*$F$13,CHOOSE(DR$68,'Linear Projection'!DR31,(1*$F43+0.5*$G43)*Normalization!DR$39,$K43*Normalization!DR$39,DR42*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR36))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS31,(1*$F43+0.5*$G43)*Normalization!DS$39,$K43*Normalization!DS$39,DS42*$F$13,CHOOSE(DS$68,'Linear Projection'!DS31,(1*$F43+0.5*$G43)*Normalization!DS$39,$K43*Normalization!DS$39,DS42*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS36))))), 0, CHOOSE($C$72,'Linear Projection'!DS31,(1*$F43+0.5*$G43)*Normalization!DS$39,$K43*Normalization!DS$39,DS42*$F$13,CHOOSE(DS$68,'Linear Projection'!DS31,(1*$F43+0.5*$G43)*Normalization!DS$39,$K43*Normalization!DS$39,DS42*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS36))))))","v":0}]
[null,2037,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C32,C43*$F$12,CHOOSE(C$68,'Linear Projection'!C32,(1*$F44+0.5*$G44)*Normalization!C$39,$K44*Normalization!C$39,C43*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C37)))) ), 0, CHOOSE($K$76,'Linear Projection'!C32,C43*$F$12,CHOOSE(C$68,'Linear Projection'!C32,(1*$F44+0.5*$G44)*Normalization!C$39,$K44*Normalization!C$39,C43*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D32,D43*$F$12,CHOOSE(D$68,'Linear Projection'!D32,(1*$F44+0.5*$G44)*Normalization!D$39,$K44*Normalization!D$39,D43*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D37)))) ), 0, CHOOSE($K$76,'Linear Projection'!D32,D43*$F$12,CHOOSE(D$68,'Linear Projection'!D32,(1*$F44+0.5*$G44)*Normalization!D$39,$K44*Normalization!D$39,D43*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E32,E43*$F$12,CHOOSE(E$68,'Linear Projection'!E32,(1*$F44+0.5*$G44)*Normalization!E$39,$K44*Normalization!E$39,E43*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E37)))) ), 0, CHOOSE($K$76,'Linear Projection'!E32,E43*$F$12,CHOOSE(E$68,'Linear Projection'!E32,(1*$F44+0.5*$G44)*Normalization!E$39,$K44*Normalization!E$39,E43*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F32,F43*$F$12,CHOOSE(F$68,'Linear Projection'!F32,(1*$F44+0.5*$G44)*Normalization!F$39,$K44*Normalization!F$39,F43*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F37)))) ), 0, CHOOSE($K$76,'Linear Projection'!F32,F43*$F$12,CHOOSE(F$68,'Linear Projection'!F32,(1*$F44+0.5*$G44)*Normalization!F$39,$K44*Normalization!F$39,F43*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F37))))))","v":21785.756040530046},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G32,G43*$F$12,CHOOSE(G$68,'Linear Projection'!G32,(1*$F44+0.5*$G44)*Normalization!G$39,$K44*Normalization!G$39,G43*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G37)))) ), 0, CHOOSE($K$76,'Linear Projection'!G32,G43*$F$12,CHOOSE(G$68,'Linear Projection'!G32,(1*$F44+0.5*$G44)*Normalization!G$39,$K44*Normalization!G$39,G43*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G37))))))","v":2989.8444444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H32,H43*$F$12,CHOOSE(H$68,'Linear Projection'!H32,(1*$F44+0.5*$G44)*Normalization!H$39,$K44*Normalization!H$39,H43*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H37)))) ), 0, CHOOSE($K$76,'Linear Projection'!H32,H43*$F$12,CHOOSE(H$68,'Linear Projection'!H32,(1*$F44+0.5*$G44)*Normalization!H$39,$K44*Normalization!H$39,H43*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H37))))))","v":4157.2444444444436},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I32,I43*$F$12,CHOOSE(I$68,'Linear Projection'!I32,(1*$F44+0.5*$G44)*Normalization!I$39,$K44*Normalization!I$39,I43*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I37)))) ), 0, CHOOSE($K$76,'Linear Projection'!I32,I43*$F$12,CHOOSE(I$68,'Linear Projection'!I32,(1*$F44+0.5*$G44)*Normalization!I$39,$K44*Normalization!I$39,I43*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I37))))))","v":2600.1888888888789},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J32,J43*$F$12,CHOOSE(J$68,'Linear Projection'!J32,(1*$F44+0.5*$G44)*Normalization!J$39,$K44*Normalization!J$39,J43*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J37)))) ), 0, CHOOSE($K$76,'Linear Projection'!J32,J43*$F$12,CHOOSE(J$68,'Linear Projection'!J32,(1*$F44+0.5*$G44)*Normalization!J$39,$K44*Normalization!J$39,J43*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J37))))))","v":2834.555555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K32,K43*$F$12,CHOOSE(K$68,'Linear Projection'!K32,(1*$F44+0.5*$G44)*Normalization!K$39,$K44*Normalization!K$39,K43*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K37)))) ), 0, CHOOSE($K$76,'Linear Projection'!K32,K43*$F$12,CHOOSE(K$68,'Linear Projection'!K32,(1*$F44+0.5*$G44)*Normalization!K$39,$K44*Normalization!K$39,K43*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K37))))))","v":4537887.9333333373},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L32,L43*$F$12,CHOOSE(L$68,'Linear Projection'!L32,(1*$F44+0.5*$G44)*Normalization!L$39,$K44*Normalization!L$39,L43*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L37)))) ), 0, CHOOSE($K$76,'Linear Projection'!L32,L43*$F$12,CHOOSE(L$68,'Linear Projection'!L32,(1*$F44+0.5*$G44)*Normalization!L$39,$K44*Normalization!L$39,L43*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L37))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M32,(1*$F44+0.5*$G44)*Normalization!M$39,$K44*Normalization!M$39,M43*$F$13,CHOOSE(M$68,'Linear Projection'!M32,(1*$F44+0.5*$G44)*Normalization!M$39,$K44*Normalization!M$39,M43*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M37))))), 0, CHOOSE($C$72,'Linear Projection'!M32,(1*$F44+0.5*$G44)*Normalization!M$39,$K44*Normalization!M$39,M43*$F$13,CHOOSE(M$68,'Linear Projection'!M32,(1*$F44+0.5*$G44)*Normalization!M$39,$K44*Normalization!M$39,M43*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N32,(1*$F44+0.5*$G44)*Normalization!N$39,$K44*Normalization!N$39,N43*$F$13,CHOOSE(N$68,'Linear Projection'!N32,(1*$F44+0.5*$G44)*Normalization!N$39,$K44*Normalization!N$39,N43*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N37))))), 0, CHOOSE($C$72,'Linear Projection'!N32,(1*$F44+0.5*$G44)*Normalization!N$39,$K44*Normalization!N$39,N43*$F$13,CHOOSE(N$68,'Linear Projection'!N32,(1*$F44+0.5*$G44)*Normalization!N$39,$K44*Normalization!N$39,N43*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O32,(1*$F44+0.5*$G44)*Normalization!O$39,$K44*Normalization!O$39,O43*$F$13,CHOOSE(O$68,'Linear Projection'!O32,(1*$F44+0.5*$G44)*Normalization!O$39,$K44*Normalization!O$39,O43*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O37))))), 0, CHOOSE($C$72,'Linear Projection'!O32,(1*$F44+0.5*$G44)*Normalization!O$39,$K44*Normalization!O$39,O43*$F$13,CHOOSE(O$68,'Linear Projection'!O32,(1*$F44+0.5*$G44)*Normalization!O$39,$K44*Normalization!O$39,O43*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P32,(1*$F44+0.5*$G44)*Normalization!P$39,$K44*Normalization!P$39,P43*$F$13,CHOOSE(P$68,'Linear Projection'!P32,(1*$F44+0.5*$G44)*Normalization!P$39,$K44*Normalization!P$39,P43*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P37))))), 0, CHOOSE($C$72,'Linear Projection'!P32,(1*$F44+0.5*$G44)*Normalization!P$39,$K44*Normalization!P$39,P43*$F$13,CHOOSE(P$68,'Linear Projection'!P32,(1*$F44+0.5*$G44)*Normalization!P$39,$K44*Normalization!P$39,P43*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q32,(1*$F44+0.5*$G44)*Normalization!Q$39,$K44*Normalization!Q$39,Q43*$F$13,CHOOSE(Q$68,'Linear Projection'!Q32,(1*$F44+0.5*$G44)*Normalization!Q$39,$K44*Normalization!Q$39,Q43*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q37))))), 0, CHOOSE($C$72,'Linear Projection'!Q32,(1*$F44+0.5*$G44)*Normalization!Q$39,$K44*Normalization!Q$39,Q43*$F$13,CHOOSE(Q$68,'Linear Projection'!Q32,(1*$F44+0.5*$G44)*Normalization!Q$39,$K44*Normalization!Q$39,Q43*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R32,(1*$F44+0.5*$G44)*Normalization!R$39,$K44*Normalization!R$39,R43*$F$13,CHOOSE(R$68,'Linear Projection'!R32,(1*$F44+0.5*$G44)*Normalization!R$39,$K44*Normalization!R$39,R43*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R37))))), 0, CHOOSE($C$72,'Linear Projection'!R32,(1*$F44+0.5*$G44)*Normalization!R$39,$K44*Normalization!R$39,R43*$F$13,CHOOSE(R$68,'Linear Projection'!R32,(1*$F44+0.5*$G44)*Normalization!R$39,$K44*Normalization!R$39,R43*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S32,(1*$F44+0.5*$G44)*Normalization!S$39,$K44*Normalization!S$39,S43*$F$13,CHOOSE(S$68,'Linear Projection'!S32,(1*$F44+0.5*$G44)*Normalization!S$39,$K44*Normalization!S$39,S43*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S37))))), 0, CHOOSE($C$72,'Linear Projection'!S32,(1*$F44+0.5*$G44)*Normalization!S$39,$K44*Normalization!S$39,S43*$F$13,CHOOSE(S$68,'Linear Projection'!S32,(1*$F44+0.5*$G44)*Normalization!S$39,$K44*Normalization!S$39,S43*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T32,(1*$F44+0.5*$G44)*Normalization!T$39,$K44*Normalization!T$39,T43*$F$13,CHOOSE(T$68,'Linear Projection'!T32,(1*$F44+0.5*$G44)*Normalization!T$39,$K44*Normalization!T$39,T43*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T37))))), 0, CHOOSE($C$72,'Linear Projection'!T32,(1*$F44+0.5*$G44)*Normalization!T$39,$K44*Normalization!T$39,T43*$F$13,CHOOSE(T$68,'Linear Projection'!T32,(1*$F44+0.5*$G44)*Normalization!T$39,$K44*Normalization!T$39,T43*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U32,(1*$F44+0.5*$G44)*Normalization!U$39,$K44*Normalization!U$39,U43*$F$13,CHOOSE(U$68,'Linear Projection'!U32,(1*$F44+0.5*$G44)*Normalization!U$39,$K44*Normalization!U$39,U43*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U37))))), 0, CHOOSE($C$72,'Linear Projection'!U32,(1*$F44+0.5*$G44)*Normalization!U$39,$K44*Normalization!U$39,U43*$F$13,CHOOSE(U$68,'Linear Projection'!U32,(1*$F44+0.5*$G44)*Normalization!U$39,$K44*Normalization!U$39,U43*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V32,(1*$F44+0.5*$G44)*Normalization!V$39,$K44*Normalization!V$39,V43*$F$13,CHOOSE(V$68,'Linear Projection'!V32,(1*$F44+0.5*$G44)*Normalization!V$39,$K44*Normalization!V$39,V43*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V37))))), 0, CHOOSE($C$72,'Linear Projection'!V32,(1*$F44+0.5*$G44)*Normalization!V$39,$K44*Normalization!V$39,V43*$F$13,CHOOSE(V$68,'Linear Projection'!V32,(1*$F44+0.5*$G44)*Normalization!V$39,$K44*Normalization!V$39,V43*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W32,(1*$F44+0.5*$G44)*Normalization!W$39,$K44*Normalization!W$39,W43*$F$13,CHOOSE(W$68,'Linear Projection'!W32,(1*$F44+0.5*$G44)*Normalization!W$39,$K44*Normalization!W$39,W43*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W37))))), 0, CHOOSE($C$72,'Linear Projection'!W32,(1*$F44+0.5*$G44)*Normalization!W$39,$K44*Normalization!W$39,W43*$F$13,CHOOSE(W$68,'Linear Projection'!W32,(1*$F44+0.5*$G44)*Normalization!W$39,$K44*Normalization!W$39,W43*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X32,(1*$F44+0.5*$G44)*Normalization!X$39,$K44*Normalization!X$39,Input!Y58*$F$13,CHOOSE(X$68,'Linear Projection'!X32,(1*$F44+0.5*$G44)*Normalization!X$39,$K44*Normalization!X$39,Input!Y58*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X38))))), 0, CHOOSE($C$72,'Linear Projection'!X32,(1*$F44+0.5*$G44)*Normalization!X$39,$K44*Normalization!X$39,Input!Y58*$F$13,CHOOSE(X$68,'Linear Projection'!X32,(1*$F44+0.5*$G44)*Normalization!X$39,$K44*Normalization!X$39,Input!Y58*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y32,(1*$F44+0.5*$G44)*Normalization!Y$39,$K44*Normalization!Y$39,Input!Z58*$F$13,CHOOSE(Y$68,'Linear Projection'!Y32,(1*$F44+0.5*$G44)*Normalization!Y$39,$K44*Normalization!Y$39,Input!Z58*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y38))))), 0, CHOOSE($C$72,'Linear Projection'!Y32,(1*$F44+0.5*$G44)*Normalization!Y$39,$K44*Normalization!Y$39,Input!Z58*$F$13,CHOOSE(Y$68,'Linear Projection'!Y32,(1*$F44+0.5*$G44)*Normalization!Y$39,$K44*Normalization!Y$39,Input!Z58*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z32,(1*$F44+0.5*$G44)*Normalization!Z$39,$K44*Normalization!Z$39,Input!AA58*$F$13,CHOOSE(Z$68,'Linear Projection'!Z32,(1*$F44+0.5*$G44)*Normalization!Z$39,$K44*Normalization!Z$39,Input!AA58*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z38))))), 0, CHOOSE($C$72,'Linear Projection'!Z32,(1*$F44+0.5*$G44)*Normalization!Z$39,$K44*Normalization!Z$39,Input!AA58*$F$13,CHOOSE(Z$68,'Linear Projection'!Z32,(1*$F44+0.5*$G44)*Normalization!Z$39,$K44*Normalization!Z$39,Input!AA58*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA32,(1*$F44+0.5*$G44)*Normalization!AA$39,$K44*Normalization!AA$39,AA43*$F$13,CHOOSE(AA$68,'Linear Projection'!AA32,(1*$F44+0.5*$G44)*Normalization!AA$39,$K44*Normalization!AA$39,AA43*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA37))))), 0, CHOOSE($C$72,'Linear Projection'!AA32,(1*$F44+0.5*$G44)*Normalization!AA$39,$K44*Normalization!AA$39,AA43*$F$13,CHOOSE(AA$68,'Linear Projection'!AA32,(1*$F44+0.5*$G44)*Normalization!AA$39,$K44*Normalization!AA$39,AA43*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB32,(1*$F44+0.5*$G44)*Normalization!AB$39,$K44*Normalization!AB$39,AB43*$F$13,CHOOSE(AB$68,'Linear Projection'!AB32,(1*$F44+0.5*$G44)*Normalization!AB$39,$K44*Normalization!AB$39,AB43*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB37))))), 0, CHOOSE($C$72,'Linear Projection'!AB32,(1*$F44+0.5*$G44)*Normalization!AB$39,$K44*Normalization!AB$39,AB43*$F$13,CHOOSE(AB$68,'Linear Projection'!AB32,(1*$F44+0.5*$G44)*Normalization!AB$39,$K44*Normalization!AB$39,AB43*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC32,(1*$F44+0.5*$G44)*Normalization!AC$39,$K44*Normalization!AC$39,AC43*$F$13,CHOOSE(AC$68,'Linear Projection'!AC32,(1*$F44+0.5*$G44)*Normalization!AC$39,$K44*Normalization!AC$39,AC43*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC37))))), 0, CHOOSE($C$72,'Linear Projection'!AC32,(1*$F44+0.5*$G44)*Normalization!AC$39,$K44*Normalization!AC$39,AC43*$F$13,CHOOSE(AC$68,'Linear Projection'!AC32,(1*$F44+0.5*$G44)*Normalization!AC$39,$K44*Normalization!AC$39,AC43*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC37))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF32,(1*$F44+0.5*$G44)*Normalization!AF$39,$K44*Normalization!AF$39,AF43*$F$13,CHOOSE(AF$68,'Linear Projection'!AF32,(1*$F44+0.5*$G44)*Normalization!AF$39,$K44*Normalization!AF$39,AF43*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF37))))), 0, CHOOSE($C$72,'Linear Projection'!AF32,(1*$F44+0.5*$G44)*Normalization!AF$39,$K44*Normalization!AF$39,AF43*$F$13,CHOOSE(AF$68,'Linear Projection'!AF32,(1*$F44+0.5*$G44)*Normalization!AF$39,$K44*Normalization!AF$39,AF43*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG32,(1*$F44+0.5*$G44)*Normalization!AG$39,$K44*Normalization!AG$39,AG43*$F$13,CHOOSE(AG$68,'Linear Projection'!AG32,(1*$F44+0.5*$G44)*Normalization!AG$39,$K44*Normalization!AG$39,AG43*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG37))))), 0, CHOOSE($C$72,'Linear Projection'!AG32,(1*$F44+0.5*$G44)*Normalization!AG$39,$K44*Normalization!AG$39,AG43*$F$13,CHOOSE(AG$68,'Linear Projection'!AG32,(1*$F44+0.5*$G44)*Normalization!AG$39,$K44*Normalization!AG$39,AG43*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG37))))))","v":-92813.844444444403},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH32,(1*$F44+0.5*$G44)*Normalization!AH$39,$K44*Normalization!AH$39,AH43*$F$13,CHOOSE(AH$68,'Linear Projection'!AH32,(1*$F44+0.5*$G44)*Normalization!AH$39,$K44*Normalization!AH$39,AH43*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH37))))), 0, CHOOSE($C$72,'Linear Projection'!AH32,(1*$F44+0.5*$G44)*Normalization!AH$39,$K44*Normalization!AH$39,AH43*$F$13,CHOOSE(AH$68,'Linear Projection'!AH32,(1*$F44+0.5*$G44)*Normalization!AH$39,$K44*Normalization!AH$39,AH43*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH37))))))","v":160658.10559514631},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI32,(1*$F44+0.5*$G44)*Normalization!AI$39,$K44*Normalization!AI$39,AI43*$F$13,CHOOSE(AI$68,'Linear Projection'!AI32,(1*$F44+0.5*$G44)*Normalization!AI$39,$K44*Normalization!AI$39,AI43*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI37))))), 0, CHOOSE($C$72,'Linear Projection'!AI32,(1*$F44+0.5*$G44)*Normalization!AI$39,$K44*Normalization!AI$39,AI43*$F$13,CHOOSE(AI$68,'Linear Projection'!AI32,(1*$F44+0.5*$G44)*Normalization!AI$39,$K44*Normalization!AI$39,AI43*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ32,(1*$F44+0.5*$G44)*Normalization!AJ$39,$K44*Normalization!AJ$39,AJ43*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ32,(1*$F44+0.5*$G44)*Normalization!AJ$39,$K44*Normalization!AJ$39,AJ43*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ37))))), 0, CHOOSE($C$72,'Linear Projection'!AJ32,(1*$F44+0.5*$G44)*Normalization!AJ$39,$K44*Normalization!AJ$39,AJ43*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ32,(1*$F44+0.5*$G44)*Normalization!AJ$39,$K44*Normalization!AJ$39,AJ43*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK32,(1*$F44+0.5*$G44)*Normalization!AK$39,$K44*Normalization!AK$39,AK43*$F$13,CHOOSE(AK$68,'Linear Projection'!AK32,(1*$F44+0.5*$G44)*Normalization!AK$39,$K44*Normalization!AK$39,AK43*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK37))))), 0, CHOOSE($C$72,'Linear Projection'!AK32,(1*$F44+0.5*$G44)*Normalization!AK$39,$K44*Normalization!AK$39,AK43*$F$13,CHOOSE(AK$68,'Linear Projection'!AK32,(1*$F44+0.5*$G44)*Normalization!AK$39,$K44*Normalization!AK$39,AK43*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL32,(1*$F44+0.5*$G44)*Normalization!AL$39,$K44*Normalization!AL$39,AL43*$F$13,CHOOSE(AL$68,'Linear Projection'!AL32,(1*$F44+0.5*$G44)*Normalization!AL$39,$K44*Normalization!AL$39,AL43*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL37))))), 0, CHOOSE($C$72,'Linear Projection'!AL32,(1*$F44+0.5*$G44)*Normalization!AL$39,$K44*Normalization!AL$39,AL43*$F$13,CHOOSE(AL$68,'Linear Projection'!AL32,(1*$F44+0.5*$G44)*Normalization!AL$39,$K44*Normalization!AL$39,AL43*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM32,(1*$F44+0.5*$G44)*Normalization!AM$39,$K44*Normalization!AM$39,AM43*$F$13,CHOOSE(AM$68,'Linear Projection'!AM32,(1*$F44+0.5*$G44)*Normalization!AM$39,$K44*Normalization!AM$39,AM43*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM37))))), 0, CHOOSE($C$72,'Linear Projection'!AM32,(1*$F44+0.5*$G44)*Normalization!AM$39,$K44*Normalization!AM$39,AM43*$F$13,CHOOSE(AM$68,'Linear Projection'!AM32,(1*$F44+0.5*$G44)*Normalization!AM$39,$K44*Normalization!AM$39,AM43*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN32,(1*$F44+0.5*$G44)*Normalization!AN$39,$K44*Normalization!AN$39,AN43*$F$13,CHOOSE(AN$68,'Linear Projection'!AN32,(1*$F44+0.5*$G44)*Normalization!AN$39,$K44*Normalization!AN$39,AN43*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN37))))), 0, CHOOSE($C$72,'Linear Projection'!AN32,(1*$F44+0.5*$G44)*Normalization!AN$39,$K44*Normalization!AN$39,AN43*$F$13,CHOOSE(AN$68,'Linear Projection'!AN32,(1*$F44+0.5*$G44)*Normalization!AN$39,$K44*Normalization!AN$39,AN43*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO32,(1*$F44+0.5*$G44)*Normalization!AO$39,$K44*Normalization!AO$39,AO43*$F$13,CHOOSE(AO$68,'Linear Projection'!AO32,(1*$F44+0.5*$G44)*Normalization!AO$39,$K44*Normalization!AO$39,AO43*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO37))))), 0, CHOOSE($C$72,'Linear Projection'!AO32,(1*$F44+0.5*$G44)*Normalization!AO$39,$K44*Normalization!AO$39,AO43*$F$13,CHOOSE(AO$68,'Linear Projection'!AO32,(1*$F44+0.5*$G44)*Normalization!AO$39,$K44*Normalization!AO$39,AO43*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP32,(1*$F44+0.5*$G44)*Normalization!AP$39,$K44*Normalization!AP$39,AP43*$F$13,CHOOSE(AP$68,'Linear Projection'!AP32,(1*$F44+0.5*$G44)*Normalization!AP$39,$K44*Normalization!AP$39,AP43*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP37))))), 0, CHOOSE($C$72,'Linear Projection'!AP32,(1*$F44+0.5*$G44)*Normalization!AP$39,$K44*Normalization!AP$39,AP43*$F$13,CHOOSE(AP$68,'Linear Projection'!AP32,(1*$F44+0.5*$G44)*Normalization!AP$39,$K44*Normalization!AP$39,AP43*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ32,(1*$F44+0.5*$G44)*Normalization!AQ$39,$K44*Normalization!AQ$39,AQ43*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ32,(1*$F44+0.5*$G44)*Normalization!AQ$39,$K44*Normalization!AQ$39,AQ43*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ37))))), 0, CHOOSE($C$72,'Linear Projection'!AQ32,(1*$F44+0.5*$G44)*Normalization!AQ$39,$K44*Normalization!AQ$39,AQ43*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ32,(1*$F44+0.5*$G44)*Normalization!AQ$39,$K44*Normalization!AQ$39,AQ43*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR32,(1*$F44+0.5*$G44)*Normalization!AR$39,$K44*Normalization!AR$39,AR43*$F$13,CHOOSE(AR$68,'Linear Projection'!AR32,(1*$F44+0.5*$G44)*Normalization!AR$39,$K44*Normalization!AR$39,AR43*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR37))))), 0, CHOOSE($C$72,'Linear Projection'!AR32,(1*$F44+0.5*$G44)*Normalization!AR$39,$K44*Normalization!AR$39,AR43*$F$13,CHOOSE(AR$68,'Linear Projection'!AR32,(1*$F44+0.5*$G44)*Normalization!AR$39,$K44*Normalization!AR$39,AR43*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS32,(1*$F44+0.5*$G44)*Normalization!AS$39,$K44*Normalization!AS$39,AS43*$F$13,CHOOSE(AS$68,'Linear Projection'!AS32,(1*$F44+0.5*$G44)*Normalization!AS$39,$K44*Normalization!AS$39,AS43*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS37))))), 0, CHOOSE($C$72,'Linear Projection'!AS32,(1*$F44+0.5*$G44)*Normalization!AS$39,$K44*Normalization!AS$39,AS43*$F$13,CHOOSE(AS$68,'Linear Projection'!AS32,(1*$F44+0.5*$G44)*Normalization!AS$39,$K44*Normalization!AS$39,AS43*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT32,(1*$F44+0.5*$G44)*Normalization!AT$39,$K44*Normalization!AT$39,AT43*$F$13,CHOOSE(AT$68,'Linear Projection'!AT32,(1*$F44+0.5*$G44)*Normalization!AT$39,$K44*Normalization!AT$39,AT43*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT37))))), 0, CHOOSE($C$72,'Linear Projection'!AT32,(1*$F44+0.5*$G44)*Normalization!AT$39,$K44*Normalization!AT$39,AT43*$F$13,CHOOSE(AT$68,'Linear Projection'!AT32,(1*$F44+0.5*$G44)*Normalization!AT$39,$K44*Normalization!AT$39,AT43*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU32,(1*$F44+0.5*$G44)*Normalization!AU$39,$K44*Normalization!AU$39,AU43*$F$13,CHOOSE(AU$68,'Linear Projection'!AU32,(1*$F44+0.5*$G44)*Normalization!AU$39,$K44*Normalization!AU$39,AU43*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU37))))), 0, CHOOSE($C$72,'Linear Projection'!AU32,(1*$F44+0.5*$G44)*Normalization!AU$39,$K44*Normalization!AU$39,AU43*$F$13,CHOOSE(AU$68,'Linear Projection'!AU32,(1*$F44+0.5*$G44)*Normalization!AU$39,$K44*Normalization!AU$39,AU43*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU37))))))","v":-16368.111111111008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV32,(1*$F44+0.5*$G44)*Normalization!AV$39,$K44*Normalization!AV$39,AV43*$F$13,CHOOSE(AV$68,'Linear Projection'!AV32,(1*$F44+0.5*$G44)*Normalization!AV$39,$K44*Normalization!AV$39,AV43*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV37))))), 0, CHOOSE($C$72,'Linear Projection'!AV32,(1*$F44+0.5*$G44)*Normalization!AV$39,$K44*Normalization!AV$39,AV43*$F$13,CHOOSE(AV$68,'Linear Projection'!AV32,(1*$F44+0.5*$G44)*Normalization!AV$39,$K44*Normalization!AV$39,AV43*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV37))))))","v":50060.888888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW32,(1*$F44+0.5*$G44)*Normalization!AW$39,$K44*Normalization!AW$39,AW43*$F$13,CHOOSE(AW$68,'Linear Projection'!AW32,(1*$F44+0.5*$G44)*Normalization!AW$39,$K44*Normalization!AW$39,AW43*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW37))))), 0, CHOOSE($C$72,'Linear Projection'!AW32,(1*$F44+0.5*$G44)*Normalization!AW$39,$K44*Normalization!AW$39,AW43*$F$13,CHOOSE(AW$68,'Linear Projection'!AW32,(1*$F44+0.5*$G44)*Normalization!AW$39,$K44*Normalization!AW$39,AW43*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX32,(1*$F44+0.5*$G44)*Normalization!AX$39,$K44*Normalization!AX$39,AX43*$F$13,CHOOSE(AX$68,'Linear Projection'!AX32,(1*$F44+0.5*$G44)*Normalization!AX$39,$K44*Normalization!AX$39,AX43*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX37))))), 0, CHOOSE($C$72,'Linear Projection'!AX32,(1*$F44+0.5*$G44)*Normalization!AX$39,$K44*Normalization!AX$39,AX43*$F$13,CHOOSE(AX$68,'Linear Projection'!AX32,(1*$F44+0.5*$G44)*Normalization!AX$39,$K44*Normalization!AX$39,AX43*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY32,(1*$F44+0.5*$G44)*Normalization!AY$39,$K44*Normalization!AY$39,AY43*$F$13,CHOOSE(AY$68,'Linear Projection'!AY32,(1*$F44+0.5*$G44)*Normalization!AY$39,$K44*Normalization!AY$39,AY43*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY37))))), 0, CHOOSE($C$72,'Linear Projection'!AY32,(1*$F44+0.5*$G44)*Normalization!AY$39,$K44*Normalization!AY$39,AY43*$F$13,CHOOSE(AY$68,'Linear Projection'!AY32,(1*$F44+0.5*$G44)*Normalization!AY$39,$K44*Normalization!AY$39,AY43*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY37))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ32,(1*$F44+0.5*$G44)*Normalization!AZ$39,$K44*Normalization!AZ$39,AZ43*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ32,(1*$F44+0.5*$G44)*Normalization!AZ$39,$K44*Normalization!AZ$39,AZ43*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ37))))), 0, CHOOSE($C$72,'Linear Projection'!AZ32,(1*$F44+0.5*$G44)*Normalization!AZ$39,$K44*Normalization!AZ$39,AZ43*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ32,(1*$F44+0.5*$G44)*Normalization!AZ$39,$K44*Normalization!AZ$39,AZ43*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ37))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA32,(1*$F44+0.5*$G44)*Normalization!BA$39,$K44*Normalization!BA$39,BA43*$F$13,CHOOSE(BA$68,'Linear Projection'!BA32,(1*$F44+0.5*$G44)*Normalization!BA$39,$K44*Normalization!BA$39,BA43*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA37))))), 0, CHOOSE($C$72,'Linear Projection'!BA32,(1*$F44+0.5*$G44)*Normalization!BA$39,$K44*Normalization!BA$39,BA43*$F$13,CHOOSE(BA$68,'Linear Projection'!BA32,(1*$F44+0.5*$G44)*Normalization!BA$39,$K44*Normalization!BA$39,BA43*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA37))))))","v":-5967.3714285714086},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB32,(1*$F44+0.5*$G44)*Normalization!BB$39,$K44*Normalization!BB$39,BB43*$F$13,CHOOSE(BB$68,'Linear Projection'!BB32,(1*$F44+0.5*$G44)*Normalization!BB$39,$K44*Normalization!BB$39,BB43*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB37))))), 0, CHOOSE($C$72,'Linear Projection'!BB32,(1*$F44+0.5*$G44)*Normalization!BB$39,$K44*Normalization!BB$39,BB43*$F$13,CHOOSE(BB$68,'Linear Projection'!BB32,(1*$F44+0.5*$G44)*Normalization!BB$39,$K44*Normalization!BB$39,BB43*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC32,(1*$F44+0.5*$G44)*Normalization!BC$39,$K44*Normalization!BC$39,BC43*$F$13,CHOOSE(BC$68,'Linear Projection'!BC32,(1*$F44+0.5*$G44)*Normalization!BC$39,$K44*Normalization!BC$39,BC43*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC37))))), 0, CHOOSE($C$72,'Linear Projection'!BC32,(1*$F44+0.5*$G44)*Normalization!BC$39,$K44*Normalization!BC$39,BC43*$F$13,CHOOSE(BC$68,'Linear Projection'!BC32,(1*$F44+0.5*$G44)*Normalization!BC$39,$K44*Normalization!BC$39,BC43*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC37))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD32,(1*$F44+0.5*$G44)*Normalization!BD$39,$K44*Normalization!BD$39,BD43*$F$13,CHOOSE(BD$68,'Linear Projection'!BD32,(1*$F44+0.5*$G44)*Normalization!BD$39,$K44*Normalization!BD$39,BD43*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD37))))), 0, CHOOSE($C$72,'Linear Projection'!BD32,(1*$F44+0.5*$G44)*Normalization!BD$39,$K44*Normalization!BD$39,BD43*$F$13,CHOOSE(BD$68,'Linear Projection'!BD32,(1*$F44+0.5*$G44)*Normalization!BD$39,$K44*Normalization!BD$39,BD43*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE32,(1*$F44+0.5*$G44)*Normalization!BE$39,$K44*Normalization!BE$39,BE43*$F$13,CHOOSE(BE$68,'Linear Projection'!BE32,(1*$F44+0.5*$G44)*Normalization!BE$39,$K44*Normalization!BE$39,BE43*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE37))))), 0, CHOOSE($C$72,'Linear Projection'!BE32,(1*$F44+0.5*$G44)*Normalization!BE$39,$K44*Normalization!BE$39,BE43*$F$13,CHOOSE(BE$68,'Linear Projection'!BE32,(1*$F44+0.5*$G44)*Normalization!BE$39,$K44*Normalization!BE$39,BE43*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE37))))))","v":1361.881944444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF32,(1*$F44+0.5*$G44)*Normalization!BF$39,$K44*Normalization!BF$39,BF43*$F$13,CHOOSE(BF$68,'Linear Projection'!BF32,(1*$F44+0.5*$G44)*Normalization!BF$39,$K44*Normalization!BF$39,BF43*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF37))))), 0, CHOOSE($C$72,'Linear Projection'!BF32,(1*$F44+0.5*$G44)*Normalization!BF$39,$K44*Normalization!BF$39,BF43*$F$13,CHOOSE(BF$68,'Linear Projection'!BF32,(1*$F44+0.5*$G44)*Normalization!BF$39,$K44*Normalization!BF$39,BF43*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF37))))))","v":75.710340852129775},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG32,(1*$F44+0.5*$G44)*Normalization!BG$39,$K44*Normalization!BG$39,BG43*$F$13,CHOOSE(BG$68,'Linear Projection'!BG32,(1*$F44+0.5*$G44)*Normalization!BG$39,$K44*Normalization!BG$39,BG43*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG37))))), 0, CHOOSE($C$72,'Linear Projection'!BG32,(1*$F44+0.5*$G44)*Normalization!BG$39,$K44*Normalization!BG$39,BG43*$F$13,CHOOSE(BG$68,'Linear Projection'!BG32,(1*$F44+0.5*$G44)*Normalization!BG$39,$K44*Normalization!BG$39,BG43*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG37))))))","v":328.93439999999828},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH32,(1*$F44+0.5*$G44)*Normalization!BH$39,$K44*Normalization!BH$39,BH43*$F$13,CHOOSE(BH$68,'Linear Projection'!BH32,(1*$F44+0.5*$G44)*Normalization!BH$39,$K44*Normalization!BH$39,BH43*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH37))))), 0, CHOOSE($C$72,'Linear Projection'!BH32,(1*$F44+0.5*$G44)*Normalization!BH$39,$K44*Normalization!BH$39,BH43*$F$13,CHOOSE(BH$68,'Linear Projection'!BH32,(1*$F44+0.5*$G44)*Normalization!BH$39,$K44*Normalization!BH$39,BH43*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH37))))))","v":28.677777777777692},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI32,(1*$F44+0.5*$G44)*Normalization!BI$39,$K44*Normalization!BI$39,BI43*$F$13,CHOOSE(BI$68,'Linear Projection'!BI32,(1*$F44+0.5*$G44)*Normalization!BI$39,$K44*Normalization!BI$39,BI43*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI37))))), 0, CHOOSE($C$72,'Linear Projection'!BI32,(1*$F44+0.5*$G44)*Normalization!BI$39,$K44*Normalization!BI$39,BI43*$F$13,CHOOSE(BI$68,'Linear Projection'!BI32,(1*$F44+0.5*$G44)*Normalization!BI$39,$K44*Normalization!BI$39,BI43*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI37))))))","v":28.677777777777692},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ32,(1*$F44+0.5*$G44)*Normalization!BJ$39,$K44*Normalization!BJ$39,BJ43*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ32,(1*$F44+0.5*$G44)*Normalization!BJ$39,$K44*Normalization!BJ$39,BJ43*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ37))))), 0, CHOOSE($C$72,'Linear Projection'!BJ32,(1*$F44+0.5*$G44)*Normalization!BJ$39,$K44*Normalization!BJ$39,BJ43*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ32,(1*$F44+0.5*$G44)*Normalization!BJ$39,$K44*Normalization!BJ$39,BJ43*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK32,(1*$F44+0.5*$G44)*Normalization!BK$39,$K44*Normalization!BK$39,BK43*$F$13,CHOOSE(BK$68,'Linear Projection'!BK32,(1*$F44+0.5*$G44)*Normalization!BK$39,$K44*Normalization!BK$39,BK43*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK37))))), 0, CHOOSE($C$72,'Linear Projection'!BK32,(1*$F44+0.5*$G44)*Normalization!BK$39,$K44*Normalization!BK$39,BK43*$F$13,CHOOSE(BK$68,'Linear Projection'!BK32,(1*$F44+0.5*$G44)*Normalization!BK$39,$K44*Normalization!BK$39,BK43*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK37))))))","v":-15962.054933333304},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM32,(1*$F44+0.5*$G44)*Normalization!BM$39,$K44*Normalization!BM$39,BM43*$F$13,CHOOSE(BM$68,'Linear Projection'!BM32,(1*$F44+0.5*$G44)*Normalization!BM$39,$K44*Normalization!BM$39,BM43*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM37))))), 0, CHOOSE($C$72,'Linear Projection'!BM32,(1*$F44+0.5*$G44)*Normalization!BM$39,$K44*Normalization!BM$39,BM43*$F$13,CHOOSE(BM$68,'Linear Projection'!BM32,(1*$F44+0.5*$G44)*Normalization!BM$39,$K44*Normalization!BM$39,BM43*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM37))))))","v":-14313.15466666664},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO32,(1*$F44+0.5*$G44)*Normalization!BO$39,$K44*Normalization!BO$39,BO43*$F$13,CHOOSE(BO$68,'Linear Projection'!BO32,(1*$F44+0.5*$G44)*Normalization!BO$39,$K44*Normalization!BO$39,BO43*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO37))))), 0, CHOOSE($C$72,'Linear Projection'!BO32,(1*$F44+0.5*$G44)*Normalization!BO$39,$K44*Normalization!BO$39,BO43*$F$13,CHOOSE(BO$68,'Linear Projection'!BO32,(1*$F44+0.5*$G44)*Normalization!BO$39,$K44*Normalization!BO$39,BO43*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP32,(1*$F44+0.5*$G44)*Normalization!BP$39,$K44*Normalization!BP$39,BP43*$F$13,CHOOSE(BP$68,'Linear Projection'!BP32,(1*$F44+0.5*$G44)*Normalization!BP$39,$K44*Normalization!BP$39,BP43*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP37))))), 0, CHOOSE($C$72,'Linear Projection'!BP32,(1*$F44+0.5*$G44)*Normalization!BP$39,$K44*Normalization!BP$39,BP43*$F$13,CHOOSE(BP$68,'Linear Projection'!BP32,(1*$F44+0.5*$G44)*Normalization!BP$39,$K44*Normalization!BP$39,BP43*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ32,(1*$F44+0.5*$G44)*Normalization!BQ$39,$K44*Normalization!BQ$39,BQ43*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ32,(1*$F44+0.5*$G44)*Normalization!BQ$39,$K44*Normalization!BQ$39,BQ43*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ37))))), 0, CHOOSE($C$72,'Linear Projection'!BQ32,(1*$F44+0.5*$G44)*Normalization!BQ$39,$K44*Normalization!BQ$39,BQ43*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ32,(1*$F44+0.5*$G44)*Normalization!BQ$39,$K44*Normalization!BQ$39,BQ43*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR32,(1*$F44+0.5*$G44)*Normalization!BR$39,$K44*Normalization!BR$39,BR43*$F$13,CHOOSE(BR$68,'Linear Projection'!BR32,(1*$F44+0.5*$G44)*Normalization!BR$39,$K44*Normalization!BR$39,BR43*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR37))))), 0, CHOOSE($C$72,'Linear Projection'!BR32,(1*$F44+0.5*$G44)*Normalization!BR$39,$K44*Normalization!BR$39,BR43*$F$13,CHOOSE(BR$68,'Linear Projection'!BR32,(1*$F44+0.5*$G44)*Normalization!BR$39,$K44*Normalization!BR$39,BR43*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS32,(1*$F44+0.5*$G44)*Normalization!BS$39,$K44*Normalization!BS$39,BS43*$F$13,CHOOSE(BS$68,'Linear Projection'!BS32,(1*$F44+0.5*$G44)*Normalization!BS$39,$K44*Normalization!BS$39,BS43*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS37))))), 0, CHOOSE($C$72,'Linear Projection'!BS32,(1*$F44+0.5*$G44)*Normalization!BS$39,$K44*Normalization!BS$39,BS43*$F$13,CHOOSE(BS$68,'Linear Projection'!BS32,(1*$F44+0.5*$G44)*Normalization!BS$39,$K44*Normalization!BS$39,BS43*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT32,(1*$F44+0.5*$G44)*Normalization!BT$39,$K44*Normalization!BT$39,BT43*$F$13,CHOOSE(BT$68,'Linear Projection'!BT32,(1*$F44+0.5*$G44)*Normalization!BT$39,$K44*Normalization!BT$39,BT43*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT37))))), 0, CHOOSE($C$72,'Linear Projection'!BT32,(1*$F44+0.5*$G44)*Normalization!BT$39,$K44*Normalization!BT$39,BT43*$F$13,CHOOSE(BT$68,'Linear Projection'!BT32,(1*$F44+0.5*$G44)*Normalization!BT$39,$K44*Normalization!BT$39,BT43*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU32,(1*$F44+0.5*$G44)*Normalization!BU$39,$K44*Normalization!BU$39,BU43*$F$13,CHOOSE(BU$68,'Linear Projection'!BU32,(1*$F44+0.5*$G44)*Normalization!BU$39,$K44*Normalization!BU$39,BU43*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU37))))), 0, CHOOSE($C$72,'Linear Projection'!BU32,(1*$F44+0.5*$G44)*Normalization!BU$39,$K44*Normalization!BU$39,BU43*$F$13,CHOOSE(BU$68,'Linear Projection'!BU32,(1*$F44+0.5*$G44)*Normalization!BU$39,$K44*Normalization!BU$39,BU43*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV32,(1*$F44+0.5*$G44)*Normalization!BV$39,$K44*Normalization!BV$39,BV43*$F$13,CHOOSE(BV$68,'Linear Projection'!BV32,(1*$F44+0.5*$G44)*Normalization!BV$39,$K44*Normalization!BV$39,BV43*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV37))))), 0, CHOOSE($C$72,'Linear Projection'!BV32,(1*$F44+0.5*$G44)*Normalization!BV$39,$K44*Normalization!BV$39,BV43*$F$13,CHOOSE(BV$68,'Linear Projection'!BV32,(1*$F44+0.5*$G44)*Normalization!BV$39,$K44*Normalization!BV$39,BV43*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW32,(1*$F44+0.5*$G44)*Normalization!BW$39,$K44*Normalization!BW$39,BW43*$F$13,CHOOSE(BW$68,'Linear Projection'!BW32,(1*$F44+0.5*$G44)*Normalization!BW$39,$K44*Normalization!BW$39,BW43*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW37))))), 0, CHOOSE($C$72,'Linear Projection'!BW32,(1*$F44+0.5*$G44)*Normalization!BW$39,$K44*Normalization!BW$39,BW43*$F$13,CHOOSE(BW$68,'Linear Projection'!BW32,(1*$F44+0.5*$G44)*Normalization!BW$39,$K44*Normalization!BW$39,BW43*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW37))))))","v":35483121.468308926},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX32,(1*$F44+0.5*$G44)*Normalization!BX$39,$K44*Normalization!BX$39,BX43*$F$13,CHOOSE(BX$68,'Linear Projection'!BX32,(1*$F44+0.5*$G44)*Normalization!BX$39,$K44*Normalization!BX$39,BX43*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX37))))), 0, CHOOSE($C$72,'Linear Projection'!BX32,(1*$F44+0.5*$G44)*Normalization!BX$39,$K44*Normalization!BX$39,BX43*$F$13,CHOOSE(BX$68,'Linear Projection'!BX32,(1*$F44+0.5*$G44)*Normalization!BX$39,$K44*Normalization!BX$39,BX43*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY32,(1*$F44+0.5*$G44)*Normalization!BY$39,$K44*Normalization!BY$39,BY43*$F$13,CHOOSE(BY$68,'Linear Projection'!BY32,(1*$F44+0.5*$G44)*Normalization!BY$39,$K44*Normalization!BY$39,BY43*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY37))))), 0, CHOOSE($C$72,'Linear Projection'!BY32,(1*$F44+0.5*$G44)*Normalization!BY$39,$K44*Normalization!BY$39,BY43*$F$13,CHOOSE(BY$68,'Linear Projection'!BY32,(1*$F44+0.5*$G44)*Normalization!BY$39,$K44*Normalization!BY$39,BY43*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ32,(1*$F44+0.5*$G44)*Normalization!BZ$39,$K44*Normalization!BZ$39,BZ43*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ32,(1*$F44+0.5*$G44)*Normalization!BZ$39,$K44*Normalization!BZ$39,BZ43*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ37))))), 0, CHOOSE($C$72,'Linear Projection'!BZ32,(1*$F44+0.5*$G44)*Normalization!BZ$39,$K44*Normalization!BZ$39,BZ43*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ32,(1*$F44+0.5*$G44)*Normalization!BZ$39,$K44*Normalization!BZ$39,BZ43*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA32,(1*$F44+0.5*$G44)*Normalization!CA$39,$K44*Normalization!CA$39,CA43*$F$13,CHOOSE(CA$68,'Linear Projection'!CA32,(1*$F44+0.5*$G44)*Normalization!CA$39,$K44*Normalization!CA$39,CA43*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA37))))), 0, CHOOSE($C$72,'Linear Projection'!CA32,(1*$F44+0.5*$G44)*Normalization!CA$39,$K44*Normalization!CA$39,CA43*$F$13,CHOOSE(CA$68,'Linear Projection'!CA32,(1*$F44+0.5*$G44)*Normalization!CA$39,$K44*Normalization!CA$39,CA43*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA37))))))","v":21260290.889791608},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB32,(1*$F44+0.5*$G44)*Normalization!CB$39,$K44*Normalization!CB$39,CB43*$F$13,CHOOSE(CB$68,'Linear Projection'!CB32,(1*$F44+0.5*$G44)*Normalization!CB$39,$K44*Normalization!CB$39,CB43*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB37))))), 0, CHOOSE($C$72,'Linear Projection'!CB32,(1*$F44+0.5*$G44)*Normalization!CB$39,$K44*Normalization!CB$39,CB43*$F$13,CHOOSE(CB$68,'Linear Projection'!CB32,(1*$F44+0.5*$G44)*Normalization!CB$39,$K44*Normalization!CB$39,CB43*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB37))))))","v":136853.51501286775},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC32,(1*$F44+0.5*$G44)*Normalization!CC$39,$K44*Normalization!CC$39,CC43*$F$13,CHOOSE(CC$68,'Linear Projection'!CC32,(1*$F44+0.5*$G44)*Normalization!CC$39,$K44*Normalization!CC$39,CC43*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC37))))), 0, CHOOSE($C$72,'Linear Projection'!CC32,(1*$F44+0.5*$G44)*Normalization!CC$39,$K44*Normalization!CC$39,CC43*$F$13,CHOOSE(CC$68,'Linear Projection'!CC32,(1*$F44+0.5*$G44)*Normalization!CC$39,$K44*Normalization!CC$39,CC43*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC37))))))","v":2964828.3463825285},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD32,(1*$F44+0.5*$G44)*Normalization!CD$39,$K44*Normalization!CD$39,CD43*$F$13,CHOOSE(CD$68,'Linear Projection'!CD32,(1*$F44+0.5*$G44)*Normalization!CD$39,$K44*Normalization!CD$39,CD43*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD37))))), 0, CHOOSE($C$72,'Linear Projection'!CD32,(1*$F44+0.5*$G44)*Normalization!CD$39,$K44*Normalization!CD$39,CD43*$F$13,CHOOSE(CD$68,'Linear Projection'!CD32,(1*$F44+0.5*$G44)*Normalization!CD$39,$K44*Normalization!CD$39,CD43*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD37))))))","v":-2238405.0393269062},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE32,(1*$F44+0.5*$G44)*Normalization!CE$39,$K44*Normalization!CE$39,CE43*$F$13,CHOOSE(CE$68,'Linear Projection'!CE32,(1*$F44+0.5*$G44)*Normalization!CE$39,$K44*Normalization!CE$39,CE43*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE37))))), 0, CHOOSE($C$72,'Linear Projection'!CE32,(1*$F44+0.5*$G44)*Normalization!CE$39,$K44*Normalization!CE$39,CE43*$F$13,CHOOSE(CE$68,'Linear Projection'!CE32,(1*$F44+0.5*$G44)*Normalization!CE$39,$K44*Normalization!CE$39,CE43*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF32,(1*$F44+0.5*$G44)*Normalization!CF$39,$K44*Normalization!CF$39,CF43*$F$13,CHOOSE(CF$68,'Linear Projection'!CF32,(1*$F44+0.5*$G44)*Normalization!CF$39,$K44*Normalization!CF$39,CF43*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF37))))), 0, CHOOSE($C$72,'Linear Projection'!CF32,(1*$F44+0.5*$G44)*Normalization!CF$39,$K44*Normalization!CF$39,CF43*$F$13,CHOOSE(CF$68,'Linear Projection'!CF32,(1*$F44+0.5*$G44)*Normalization!CF$39,$K44*Normalization!CF$39,CF43*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF37))))))","v":12656997.070269108},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG32,(1*$F44+0.5*$G44)*Normalization!CG$39,$K44*Normalization!CG$39,CG43*$F$13,CHOOSE(CG$68,'Linear Projection'!CG32,(1*$F44+0.5*$G44)*Normalization!CG$39,$K44*Normalization!CG$39,CG43*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG37))))), 0, CHOOSE($C$72,'Linear Projection'!CG32,(1*$F44+0.5*$G44)*Normalization!CG$39,$K44*Normalization!CG$39,CG43*$F$13,CHOOSE(CG$68,'Linear Projection'!CG32,(1*$F44+0.5*$G44)*Normalization!CG$39,$K44*Normalization!CG$39,CG43*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG37))))))","v":1234732.8969087675},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH32,(1*$F44+0.5*$G44)*Normalization!CH$39,$K44*Normalization!CH$39,CH43*$F$13,CHOOSE(CH$68,'Linear Projection'!CH32,(1*$F44+0.5*$G44)*Normalization!CH$39,$K44*Normalization!CH$39,CH43*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH37))))), 0, CHOOSE($C$72,'Linear Projection'!CH32,(1*$F44+0.5*$G44)*Normalization!CH$39,$K44*Normalization!CH$39,CH43*$F$13,CHOOSE(CH$68,'Linear Projection'!CH32,(1*$F44+0.5*$G44)*Normalization!CH$39,$K44*Normalization!CH$39,CH43*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH37))))))","v":-2953216.3792307377},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI32,(1*$F44+0.5*$G44)*Normalization!CI$39,$K44*Normalization!CI$39,CI43*$F$13,CHOOSE(CI$68,'Linear Projection'!CI32,(1*$F44+0.5*$G44)*Normalization!CI$39,$K44*Normalization!CI$39,CI43*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI37))))), 0, CHOOSE($C$72,'Linear Projection'!CI32,(1*$F44+0.5*$G44)*Normalization!CI$39,$K44*Normalization!CI$39,CI43*$F$13,CHOOSE(CI$68,'Linear Projection'!CI32,(1*$F44+0.5*$G44)*Normalization!CI$39,$K44*Normalization!CI$39,CI43*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI37))))))","v":275891.35890054703},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ32,(1*$F44+0.5*$G44)*Normalization!CJ$39,$K44*Normalization!CJ$39,CJ43*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ32,(1*$F44+0.5*$G44)*Normalization!CJ$39,$K44*Normalization!CJ$39,CJ43*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ37))))), 0, CHOOSE($C$72,'Linear Projection'!CJ32,(1*$F44+0.5*$G44)*Normalization!CJ$39,$K44*Normalization!CJ$39,CJ43*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ32,(1*$F44+0.5*$G44)*Normalization!CJ$39,$K44*Normalization!CJ$39,CJ43*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ37))))))","v":11831915.644444466},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK32,(1*$F44+0.5*$G44)*Normalization!CK$39,$K44*Normalization!CK$39,CK43*$F$13,CHOOSE(CK$68,'Linear Projection'!CK32,(1*$F44+0.5*$G44)*Normalization!CK$39,$K44*Normalization!CK$39,CK43*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK37))))), 0, CHOOSE($C$72,'Linear Projection'!CK32,(1*$F44+0.5*$G44)*Normalization!CK$39,$K44*Normalization!CK$39,CK43*$F$13,CHOOSE(CK$68,'Linear Projection'!CK32,(1*$F44+0.5*$G44)*Normalization!CK$39,$K44*Normalization!CK$39,CK43*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL32,(1*$F44+0.5*$G44)*Normalization!CL$39,$K44*Normalization!CL$39,CL43*$F$13,CHOOSE(CL$68,'Linear Projection'!CL32,(1*$F44+0.5*$G44)*Normalization!CL$39,$K44*Normalization!CL$39,CL43*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL37))))), 0, CHOOSE($C$72,'Linear Projection'!CL32,(1*$F44+0.5*$G44)*Normalization!CL$39,$K44*Normalization!CL$39,CL43*$F$13,CHOOSE(CL$68,'Linear Projection'!CL32,(1*$F44+0.5*$G44)*Normalization!CL$39,$K44*Normalization!CL$39,CL43*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL37))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM32,(1*$F44+0.5*$G44)*Normalization!CM$39,$K44*Normalization!CM$39,CM43*$F$13,CHOOSE(CM$68,'Linear Projection'!CM32,(1*$F44+0.5*$G44)*Normalization!CM$39,$K44*Normalization!CM$39,CM43*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM37))))), 0, CHOOSE($C$72,'Linear Projection'!CM32,(1*$F44+0.5*$G44)*Normalization!CM$39,$K44*Normalization!CM$39,CM43*$F$13,CHOOSE(CM$68,'Linear Projection'!CM32,(1*$F44+0.5*$G44)*Normalization!CM$39,$K44*Normalization!CM$39,CM43*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN32,(1*$F44+0.5*$G44)*Normalization!CN$39,$K44*Normalization!CN$39,CN43*$F$13,CHOOSE(CN$68,'Linear Projection'!CN32,(1*$F44+0.5*$G44)*Normalization!CN$39,$K44*Normalization!CN$39,CN43*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN37))))), 0, CHOOSE($C$72,'Linear Projection'!CN32,(1*$F44+0.5*$G44)*Normalization!CN$39,$K44*Normalization!CN$39,CN43*$F$13,CHOOSE(CN$68,'Linear Projection'!CN32,(1*$F44+0.5*$G44)*Normalization!CN$39,$K44*Normalization!CN$39,CN43*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO32,(1*$F44+0.5*$G44)*Normalization!CO$39,$K44*Normalization!CO$39,CO43*$F$13,CHOOSE(CO$68,'Linear Projection'!CO32,(1*$F44+0.5*$G44)*Normalization!CO$39,$K44*Normalization!CO$39,CO43*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO37))))), 0, CHOOSE($C$72,'Linear Projection'!CO32,(1*$F44+0.5*$G44)*Normalization!CO$39,$K44*Normalization!CO$39,CO43*$F$13,CHOOSE(CO$68,'Linear Projection'!CO32,(1*$F44+0.5*$G44)*Normalization!CO$39,$K44*Normalization!CO$39,CO43*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP32,(1*$F44+0.5*$G44)*Normalization!CP$39,$K44*Normalization!CP$39,CP43*$F$13,CHOOSE(CP$68,'Linear Projection'!CP32,(1*$F44+0.5*$G44)*Normalization!CP$39,$K44*Normalization!CP$39,CP43*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP37))))), 0, CHOOSE($C$72,'Linear Projection'!CP32,(1*$F44+0.5*$G44)*Normalization!CP$39,$K44*Normalization!CP$39,CP43*$F$13,CHOOSE(CP$68,'Linear Projection'!CP32,(1*$F44+0.5*$G44)*Normalization!CP$39,$K44*Normalization!CP$39,CP43*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ32,(1*$F44+0.5*$G44)*Normalization!CQ$39,$K44*Normalization!CQ$39,CQ43*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ32,(1*$F44+0.5*$G44)*Normalization!CQ$39,$K44*Normalization!CQ$39,CQ43*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ37))))), 0, CHOOSE($C$72,'Linear Projection'!CQ32,(1*$F44+0.5*$G44)*Normalization!CQ$39,$K44*Normalization!CQ$39,CQ43*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ32,(1*$F44+0.5*$G44)*Normalization!CQ$39,$K44*Normalization!CQ$39,CQ43*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ37))))))","v":23732126.666666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR32,(1*$F44+0.5*$G44)*Normalization!CR$39,$K44*Normalization!CR$39,CR43*$F$13,CHOOSE(CR$68,'Linear Projection'!CR32,(1*$F44+0.5*$G44)*Normalization!CR$39,$K44*Normalization!CR$39,CR43*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR37))))), 0, CHOOSE($C$72,'Linear Projection'!CR32,(1*$F44+0.5*$G44)*Normalization!CR$39,$K44*Normalization!CR$39,CR43*$F$13,CHOOSE(CR$68,'Linear Projection'!CR32,(1*$F44+0.5*$G44)*Normalization!CR$39,$K44*Normalization!CR$39,CR43*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS32,(1*$F44+0.5*$G44)*Normalization!CS$39,$K44*Normalization!CS$39,CS43*$F$13,CHOOSE(CS$68,'Linear Projection'!CS32,(1*$F44+0.5*$G44)*Normalization!CS$39,$K44*Normalization!CS$39,CS43*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS37))))), 0, CHOOSE($C$72,'Linear Projection'!CS32,(1*$F44+0.5*$G44)*Normalization!CS$39,$K44*Normalization!CS$39,CS43*$F$13,CHOOSE(CS$68,'Linear Projection'!CS32,(1*$F44+0.5*$G44)*Normalization!CS$39,$K44*Normalization!CS$39,CS43*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT32,(1*$F44+0.5*$G44)*Normalization!CT$39,$K44*Normalization!CT$39,CT43*$F$13,CHOOSE(CT$68,'Linear Projection'!CT32,(1*$F44+0.5*$G44)*Normalization!CT$39,$K44*Normalization!CT$39,CT43*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT37))))), 0, CHOOSE($C$72,'Linear Projection'!CT32,(1*$F44+0.5*$G44)*Normalization!CT$39,$K44*Normalization!CT$39,CT43*$F$13,CHOOSE(CT$68,'Linear Projection'!CT32,(1*$F44+0.5*$G44)*Normalization!CT$39,$K44*Normalization!CT$39,CT43*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU32,(1*$F44+0.5*$G44)*Normalization!CU$39,$K44*Normalization!CU$39,CU43*$F$13,CHOOSE(CU$68,'Linear Projection'!CU32,(1*$F44+0.5*$G44)*Normalization!CU$39,$K44*Normalization!CU$39,CU43*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU37))))), 0, CHOOSE($C$72,'Linear Projection'!CU32,(1*$F44+0.5*$G44)*Normalization!CU$39,$K44*Normalization!CU$39,CU43*$F$13,CHOOSE(CU$68,'Linear Projection'!CU32,(1*$F44+0.5*$G44)*Normalization!CU$39,$K44*Normalization!CU$39,CU43*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV32,(1*$F44+0.5*$G44)*Normalization!CV$39,$K44*Normalization!CV$39,CV43*$F$13,CHOOSE(CV$68,'Linear Projection'!CV32,(1*$F44+0.5*$G44)*Normalization!CV$39,$K44*Normalization!CV$39,CV43*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV37))))), 0, CHOOSE($C$72,'Linear Projection'!CV32,(1*$F44+0.5*$G44)*Normalization!CV$39,$K44*Normalization!CV$39,CV43*$F$13,CHOOSE(CV$68,'Linear Projection'!CV32,(1*$F44+0.5*$G44)*Normalization!CV$39,$K44*Normalization!CV$39,CV43*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW32,(1*$F44+0.5*$G44)*Normalization!CW$39,$K44*Normalization!CW$39,CW43*$F$13,CHOOSE(CW$68,'Linear Projection'!CW32,(1*$F44+0.5*$G44)*Normalization!CW$39,$K44*Normalization!CW$39,CW43*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW37))))), 0, CHOOSE($C$72,'Linear Projection'!CW32,(1*$F44+0.5*$G44)*Normalization!CW$39,$K44*Normalization!CW$39,CW43*$F$13,CHOOSE(CW$68,'Linear Projection'!CW32,(1*$F44+0.5*$G44)*Normalization!CW$39,$K44*Normalization!CW$39,CW43*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX32,(1*$F44+0.5*$G44)*Normalization!CX$39,$K44*Normalization!CX$39,CX43*$F$13,CHOOSE(CX$68,'Linear Projection'!CX32,(1*$F44+0.5*$G44)*Normalization!CX$39,$K44*Normalization!CX$39,CX43*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX37))))), 0, CHOOSE($C$72,'Linear Projection'!CX32,(1*$F44+0.5*$G44)*Normalization!CX$39,$K44*Normalization!CX$39,CX43*$F$13,CHOOSE(CX$68,'Linear Projection'!CX32,(1*$F44+0.5*$G44)*Normalization!CX$39,$K44*Normalization!CX$39,CX43*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY32,(1*$F44+0.5*$G44)*Normalization!CY$39,$K44*Normalization!CY$39,CY43*$F$13,CHOOSE(CY$68,'Linear Projection'!CY32,(1*$F44+0.5*$G44)*Normalization!CY$39,$K44*Normalization!CY$39,CY43*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY37))))), 0, CHOOSE($C$72,'Linear Projection'!CY32,(1*$F44+0.5*$G44)*Normalization!CY$39,$K44*Normalization!CY$39,CY43*$F$13,CHOOSE(CY$68,'Linear Projection'!CY32,(1*$F44+0.5*$G44)*Normalization!CY$39,$K44*Normalization!CY$39,CY43*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ32,(1*$F44+0.5*$G44)*Normalization!CZ$39,$K44*Normalization!CZ$39,CZ43*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ32,(1*$F44+0.5*$G44)*Normalization!CZ$39,$K44*Normalization!CZ$39,CZ43*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ37))))), 0, CHOOSE($C$72,'Linear Projection'!CZ32,(1*$F44+0.5*$G44)*Normalization!CZ$39,$K44*Normalization!CZ$39,CZ43*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ32,(1*$F44+0.5*$G44)*Normalization!CZ$39,$K44*Normalization!CZ$39,CZ43*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ37))))))","v":-499.52955555554945},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA32,(1*$F44+0.5*$G44)*Normalization!DA$39,$K44*Normalization!DA$39,DA43*$F$13,CHOOSE(DA$68,'Linear Projection'!DA32,(1*$F44+0.5*$G44)*Normalization!DA$39,$K44*Normalization!DA$39,DA43*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA37))))), 0, CHOOSE($C$72,'Linear Projection'!DA32,(1*$F44+0.5*$G44)*Normalization!DA$39,$K44*Normalization!DA$39,DA43*$F$13,CHOOSE(DA$68,'Linear Projection'!DA32,(1*$F44+0.5*$G44)*Normalization!DA$39,$K44*Normalization!DA$39,DA43*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB32,(1*$F44+0.5*$G44)*Normalization!DB$39,$K44*Normalization!DB$39,DB43*$F$13,CHOOSE(DB$68,'Linear Projection'!DB32,(1*$F44+0.5*$G44)*Normalization!DB$39,$K44*Normalization!DB$39,DB43*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB37))))), 0, CHOOSE($C$72,'Linear Projection'!DB32,(1*$F44+0.5*$G44)*Normalization!DB$39,$K44*Normalization!DB$39,DB43*$F$13,CHOOSE(DB$68,'Linear Projection'!DB32,(1*$F44+0.5*$G44)*Normalization!DB$39,$K44*Normalization!DB$39,DB43*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC32,(1*$F44+0.5*$G44)*Normalization!DC$39,$K44*Normalization!DC$39,DC43*$F$13,CHOOSE(DC$68,'Linear Projection'!DC32,(1*$F44+0.5*$G44)*Normalization!DC$39,$K44*Normalization!DC$39,DC43*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC37))))), 0, CHOOSE($C$72,'Linear Projection'!DC32,(1*$F44+0.5*$G44)*Normalization!DC$39,$K44*Normalization!DC$39,DC43*$F$13,CHOOSE(DC$68,'Linear Projection'!DC32,(1*$F44+0.5*$G44)*Normalization!DC$39,$K44*Normalization!DC$39,DC43*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD32,(1*$F44+0.5*$G44)*Normalization!DD$39,$K44*Normalization!DD$39,DD43*$F$13,CHOOSE(DD$68,'Linear Projection'!DD32,(1*$F44+0.5*$G44)*Normalization!DD$39,$K44*Normalization!DD$39,DD43*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD37))))), 0, CHOOSE($C$72,'Linear Projection'!DD32,(1*$F44+0.5*$G44)*Normalization!DD$39,$K44*Normalization!DD$39,DD43*$F$13,CHOOSE(DD$68,'Linear Projection'!DD32,(1*$F44+0.5*$G44)*Normalization!DD$39,$K44*Normalization!DD$39,DD43*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE32,(1*$F44+0.5*$G44)*Normalization!DE$39,$K44*Normalization!DE$39,DE43*$F$13,CHOOSE(DE$68,'Linear Projection'!DE32,(1*$F44+0.5*$G44)*Normalization!DE$39,$K44*Normalization!DE$39,DE43*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE37))))), 0, CHOOSE($C$72,'Linear Projection'!DE32,(1*$F44+0.5*$G44)*Normalization!DE$39,$K44*Normalization!DE$39,DE43*$F$13,CHOOSE(DE$68,'Linear Projection'!DE32,(1*$F44+0.5*$G44)*Normalization!DE$39,$K44*Normalization!DE$39,DE43*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE37))))))","v":7166148.7560720444},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF32,(1*$F44+0.5*$G44)*Normalization!DF$39,$K44*Normalization!DF$39,DF43*$F$13,CHOOSE(DF$68,'Linear Projection'!DF32,(1*$F44+0.5*$G44)*Normalization!DF$39,$K44*Normalization!DF$39,DF43*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF37))))), 0, CHOOSE($C$72,'Linear Projection'!DF32,(1*$F44+0.5*$G44)*Normalization!DF$39,$K44*Normalization!DF$39,DF43*$F$13,CHOOSE(DF$68,'Linear Projection'!DF32,(1*$F44+0.5*$G44)*Normalization!DF$39,$K44*Normalization!DF$39,DF43*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF37))))))","v":182293.61848888919},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG32,(1*$F44+0.5*$G44)*Normalization!DG$39,$K44*Normalization!DG$39,DG43*$F$13,CHOOSE(DG$68,'Linear Projection'!DG32,(1*$F44+0.5*$G44)*Normalization!DG$39,$K44*Normalization!DG$39,DG43*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG37))))), 0, CHOOSE($C$72,'Linear Projection'!DG32,(1*$F44+0.5*$G44)*Normalization!DG$39,$K44*Normalization!DG$39,DG43*$F$13,CHOOSE(DG$68,'Linear Projection'!DG32,(1*$F44+0.5*$G44)*Normalization!DG$39,$K44*Normalization!DG$39,DG43*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG37))))))","v":421196.30800000206},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH32,(1*$F44+0.5*$G44)*Normalization!DH$39,$K44*Normalization!DH$39,DH43*$F$13,CHOOSE(DH$68,'Linear Projection'!DH32,(1*$F44+0.5*$G44)*Normalization!DH$39,$K44*Normalization!DH$39,DH43*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH37))))), 0, CHOOSE($C$72,'Linear Projection'!DH32,(1*$F44+0.5*$G44)*Normalization!DH$39,$K44*Normalization!DH$39,DH43*$F$13,CHOOSE(DH$68,'Linear Projection'!DH32,(1*$F44+0.5*$G44)*Normalization!DH$39,$K44*Normalization!DH$39,DH43*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH37))))))","v":-267616.31428571418},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI32,(1*$F44+0.5*$G44)*Normalization!DI$39,$K44*Normalization!DI$39,DI43*$F$13,CHOOSE(DI$68,'Linear Projection'!DI32,(1*$F44+0.5*$G44)*Normalization!DI$39,$K44*Normalization!DI$39,DI43*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI37))))), 0, CHOOSE($C$72,'Linear Projection'!DI32,(1*$F44+0.5*$G44)*Normalization!DI$39,$K44*Normalization!DI$39,DI43*$F$13,CHOOSE(DI$68,'Linear Projection'!DI32,(1*$F44+0.5*$G44)*Normalization!DI$39,$K44*Normalization!DI$39,DI43*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI37))))))","v":-374.40000000000146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ32,(1*$F44+0.5*$G44)*Normalization!DJ$39,$K44*Normalization!DJ$39,DJ43*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ32,(1*$F44+0.5*$G44)*Normalization!DJ$39,$K44*Normalization!DJ$39,DJ43*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ37))))), 0, CHOOSE($C$72,'Linear Projection'!DJ32,(1*$F44+0.5*$G44)*Normalization!DJ$39,$K44*Normalization!DJ$39,DJ43*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ32,(1*$F44+0.5*$G44)*Normalization!DJ$39,$K44*Normalization!DJ$39,DJ43*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ37))))))","v":585671.92000000179},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK32,(1*$F44+0.5*$G44)*Normalization!DK$39,$K44*Normalization!DK$39,DK43*$F$13,CHOOSE(DK$68,'Linear Projection'!DK32,(1*$F44+0.5*$G44)*Normalization!DK$39,$K44*Normalization!DK$39,DK43*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK37))))), 0, CHOOSE($C$72,'Linear Projection'!DK32,(1*$F44+0.5*$G44)*Normalization!DK$39,$K44*Normalization!DK$39,DK43*$F$13,CHOOSE(DK$68,'Linear Projection'!DK32,(1*$F44+0.5*$G44)*Normalization!DK$39,$K44*Normalization!DK$39,DK43*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK37))))))","v":5326.6999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL32,(1*$F44+0.5*$G44)*Normalization!DL$39,$K44*Normalization!DL$39,DL43*$F$13,CHOOSE(DL$68,'Linear Projection'!DL32,(1*$F44+0.5*$G44)*Normalization!DL$39,$K44*Normalization!DL$39,DL43*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL37))))), 0, CHOOSE($C$72,'Linear Projection'!DL32,(1*$F44+0.5*$G44)*Normalization!DL$39,$K44*Normalization!DL$39,DL43*$F$13,CHOOSE(DL$68,'Linear Projection'!DL32,(1*$F44+0.5*$G44)*Normalization!DL$39,$K44*Normalization!DL$39,DL43*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM32,(1*$F44+0.5*$G44)*Normalization!DM$39,$K44*Normalization!DM$39,DM43*$F$13,CHOOSE(DM$68,'Linear Projection'!DM32,(1*$F44+0.5*$G44)*Normalization!DM$39,$K44*Normalization!DM$39,DM43*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM37))))), 0, CHOOSE($C$72,'Linear Projection'!DM32,(1*$F44+0.5*$G44)*Normalization!DM$39,$K44*Normalization!DM$39,DM43*$F$13,CHOOSE(DM$68,'Linear Projection'!DM32,(1*$F44+0.5*$G44)*Normalization!DM$39,$K44*Normalization!DM$39,DM43*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM37))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN32,(1*$F44+0.5*$G44)*Normalization!DN$39,$K44*Normalization!DN$39,DN43*$F$13,CHOOSE(DN$68,'Linear Projection'!DN32,(1*$F44+0.5*$G44)*Normalization!DN$39,$K44*Normalization!DN$39,DN43*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN37))))), 0, CHOOSE($C$72,'Linear Projection'!DN32,(1*$F44+0.5*$G44)*Normalization!DN$39,$K44*Normalization!DN$39,DN43*$F$13,CHOOSE(DN$68,'Linear Projection'!DN32,(1*$F44+0.5*$G44)*Normalization!DN$39,$K44*Normalization!DN$39,DN43*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO32,(1*$F44+0.5*$G44)*Normalization!DO$39,$K44*Normalization!DO$39,DO43*$F$13,CHOOSE(DO$68,'Linear Projection'!DO32,(1*$F44+0.5*$G44)*Normalization!DO$39,$K44*Normalization!DO$39,DO43*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO37))))), 0, CHOOSE($C$72,'Linear Projection'!DO32,(1*$F44+0.5*$G44)*Normalization!DO$39,$K44*Normalization!DO$39,DO43*$F$13,CHOOSE(DO$68,'Linear Projection'!DO32,(1*$F44+0.5*$G44)*Normalization!DO$39,$K44*Normalization!DO$39,DO43*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP32,(1*$F44+0.5*$G44)*Normalization!DP$39,$K44*Normalization!DP$39,DP43*$F$13,CHOOSE(DP$68,'Linear Projection'!DP32,(1*$F44+0.5*$G44)*Normalization!DP$39,$K44*Normalization!DP$39,DP43*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP37))))), 0, CHOOSE($C$72,'Linear Projection'!DP32,(1*$F44+0.5*$G44)*Normalization!DP$39,$K44*Normalization!DP$39,DP43*$F$13,CHOOSE(DP$68,'Linear Projection'!DP32,(1*$F44+0.5*$G44)*Normalization!DP$39,$K44*Normalization!DP$39,DP43*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP37))))))","v":241608178.14386559},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ32,(1*$F44+0.5*$G44)*Normalization!DQ$39,$K44*Normalization!DQ$39,DQ43*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ32,(1*$F44+0.5*$G44)*Normalization!DQ$39,$K44*Normalization!DQ$39,DQ43*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ37))))), 0, CHOOSE($C$72,'Linear Projection'!DQ32,(1*$F44+0.5*$G44)*Normalization!DQ$39,$K44*Normalization!DQ$39,DQ43*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ32,(1*$F44+0.5*$G44)*Normalization!DQ$39,$K44*Normalization!DQ$39,DQ43*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR32,(1*$F44+0.5*$G44)*Normalization!DR$39,$K44*Normalization!DR$39,DR43*$F$13,CHOOSE(DR$68,'Linear Projection'!DR32,(1*$F44+0.5*$G44)*Normalization!DR$39,$K44*Normalization!DR$39,DR43*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR37))))), 0, CHOOSE($C$72,'Linear Projection'!DR32,(1*$F44+0.5*$G44)*Normalization!DR$39,$K44*Normalization!DR$39,DR43*$F$13,CHOOSE(DR$68,'Linear Projection'!DR32,(1*$F44+0.5*$G44)*Normalization!DR$39,$K44*Normalization!DR$39,DR43*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR37))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS32,(1*$F44+0.5*$G44)*Normalization!DS$39,$K44*Normalization!DS$39,DS43*$F$13,CHOOSE(DS$68,'Linear Projection'!DS32,(1*$F44+0.5*$G44)*Normalization!DS$39,$K44*Normalization!DS$39,DS43*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS37))))), 0, CHOOSE($C$72,'Linear Projection'!DS32,(1*$F44+0.5*$G44)*Normalization!DS$39,$K44*Normalization!DS$39,DS43*$F$13,CHOOSE(DS$68,'Linear Projection'!DS32,(1*$F44+0.5*$G44)*Normalization!DS$39,$K44*Normalization!DS$39,DS43*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS37))))))","v":0}]
[null,2038,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C33,C44*$F$12,CHOOSE(C$68,'Linear Projection'!C33,(1*$F45+0.5*$G45)*Normalization!C$39,$K45*Normalization!C$39,C44*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C38)))) ), 0, CHOOSE($K$76,'Linear Projection'!C33,C44*$F$12,CHOOSE(C$68,'Linear Projection'!C33,(1*$F45+0.5*$G45)*Normalization!C$39,$K45*Normalization!C$39,C44*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D33,D44*$F$12,CHOOSE(D$68,'Linear Projection'!D33,(1*$F45+0.5*$G45)*Normalization!D$39,$K45*Normalization!D$39,D44*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D38)))) ), 0, CHOOSE($K$76,'Linear Projection'!D33,D44*$F$12,CHOOSE(D$68,'Linear Projection'!D33,(1*$F45+0.5*$G45)*Normalization!D$39,$K45*Normalization!D$39,D44*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E33,E44*$F$12,CHOOSE(E$68,'Linear Projection'!E33,(1*$F45+0.5*$G45)*Normalization!E$39,$K45*Normalization!E$39,E44*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E38)))) ), 0, CHOOSE($K$76,'Linear Projection'!E33,E44*$F$12,CHOOSE(E$68,'Linear Projection'!E33,(1*$F45+0.5*$G45)*Normalization!E$39,$K45*Normalization!E$39,E44*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F33,F44*$F$12,CHOOSE(F$68,'Linear Projection'!F33,(1*$F45+0.5*$G45)*Normalization!F$39,$K45*Normalization!F$39,F44*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F38)))) ), 0, CHOOSE($K$76,'Linear Projection'!F33,F44*$F$12,CHOOSE(F$68,'Linear Projection'!F33,(1*$F45+0.5*$G45)*Normalization!F$39,$K45*Normalization!F$39,F44*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F38))))))","v":22231.500389711699},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G33,G44*$F$12,CHOOSE(G$68,'Linear Projection'!G33,(1*$F45+0.5*$G45)*Normalization!G$39,$K45*Normalization!G$39,G44*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G38)))) ), 0, CHOOSE($K$76,'Linear Projection'!G33,G44*$F$12,CHOOSE(G$68,'Linear Projection'!G33,(1*$F45+0.5*$G45)*Normalization!G$39,$K45*Normalization!G$39,G44*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G38))))))","v":2988.4777777777776},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H33,H44*$F$12,CHOOSE(H$68,'Linear Projection'!H33,(1*$F45+0.5*$G45)*Normalization!H$39,$K45*Normalization!H$39,H44*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H38)))) ), 0, CHOOSE($K$76,'Linear Projection'!H33,H44*$F$12,CHOOSE(H$68,'Linear Projection'!H33,(1*$F45+0.5*$G45)*Normalization!H$39,$K45*Normalization!H$39,H44*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H38))))))","v":4159.844444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I33,I44*$F$12,CHOOSE(I$68,'Linear Projection'!I33,(1*$F45+0.5*$G45)*Normalization!I$39,$K45*Normalization!I$39,I44*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I38)))) ), 0, CHOOSE($K$76,'Linear Projection'!I33,I44*$F$12,CHOOSE(I$68,'Linear Projection'!I33,(1*$F45+0.5*$G45)*Normalization!I$39,$K45*Normalization!I$39,I44*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I38))))))","v":2661.5805555555417},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J33,J44*$F$12,CHOOSE(J$68,'Linear Projection'!J33,(1*$F45+0.5*$G45)*Normalization!J$39,$K45*Normalization!J$39,J44*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J38)))) ), 0, CHOOSE($K$76,'Linear Projection'!J33,J44*$F$12,CHOOSE(J$68,'Linear Projection'!J33,(1*$F45+0.5*$G45)*Normalization!J$39,$K45*Normalization!J$39,J44*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J38))))))","v":2870.847222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K33,K44*$F$12,CHOOSE(K$68,'Linear Projection'!K33,(1*$F45+0.5*$G45)*Normalization!K$39,$K45*Normalization!K$39,K44*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K38)))) ), 0, CHOOSE($K$76,'Linear Projection'!K33,K44*$F$12,CHOOSE(K$68,'Linear Projection'!K33,(1*$F45+0.5*$G45)*Normalization!K$39,$K45*Normalization!K$39,K44*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K38))))))","v":4580162.549999997},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L33,L44*$F$12,CHOOSE(L$68,'Linear Projection'!L33,(1*$F45+0.5*$G45)*Normalization!L$39,$K45*Normalization!L$39,L44*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L38)))) ), 0, CHOOSE($K$76,'Linear Projection'!L33,L44*$F$12,CHOOSE(L$68,'Linear Projection'!L33,(1*$F45+0.5*$G45)*Normalization!L$39,$K45*Normalization!L$39,L44*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L38))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M33,(1*$F45+0.5*$G45)*Normalization!M$39,$K45*Normalization!M$39,M44*$F$13,CHOOSE(M$68,'Linear Projection'!M33,(1*$F45+0.5*$G45)*Normalization!M$39,$K45*Normalization!M$39,M44*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M38))))), 0, CHOOSE($C$72,'Linear Projection'!M33,(1*$F45+0.5*$G45)*Normalization!M$39,$K45*Normalization!M$39,M44*$F$13,CHOOSE(M$68,'Linear Projection'!M33,(1*$F45+0.5*$G45)*Normalization!M$39,$K45*Normalization!M$39,M44*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N33,(1*$F45+0.5*$G45)*Normalization!N$39,$K45*Normalization!N$39,N44*$F$13,CHOOSE(N$68,'Linear Projection'!N33,(1*$F45+0.5*$G45)*Normalization!N$39,$K45*Normalization!N$39,N44*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N38))))), 0, CHOOSE($C$72,'Linear Projection'!N33,(1*$F45+0.5*$G45)*Normalization!N$39,$K45*Normalization!N$39,N44*$F$13,CHOOSE(N$68,'Linear Projection'!N33,(1*$F45+0.5*$G45)*Normalization!N$39,$K45*Normalization!N$39,N44*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O33,(1*$F45+0.5*$G45)*Normalization!O$39,$K45*Normalization!O$39,O44*$F$13,CHOOSE(O$68,'Linear Projection'!O33,(1*$F45+0.5*$G45)*Normalization!O$39,$K45*Normalization!O$39,O44*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O38))))), 0, CHOOSE($C$72,'Linear Projection'!O33,(1*$F45+0.5*$G45)*Normalization!O$39,$K45*Normalization!O$39,O44*$F$13,CHOOSE(O$68,'Linear Projection'!O33,(1*$F45+0.5*$G45)*Normalization!O$39,$K45*Normalization!O$39,O44*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P33,(1*$F45+0.5*$G45)*Normalization!P$39,$K45*Normalization!P$39,P44*$F$13,CHOOSE(P$68,'Linear Projection'!P33,(1*$F45+0.5*$G45)*Normalization!P$39,$K45*Normalization!P$39,P44*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P38))))), 0, CHOOSE($C$72,'Linear Projection'!P33,(1*$F45+0.5*$G45)*Normalization!P$39,$K45*Normalization!P$39,P44*$F$13,CHOOSE(P$68,'Linear Projection'!P33,(1*$F45+0.5*$G45)*Normalization!P$39,$K45*Normalization!P$39,P44*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q33,(1*$F45+0.5*$G45)*Normalization!Q$39,$K45*Normalization!Q$39,Q44*$F$13,CHOOSE(Q$68,'Linear Projection'!Q33,(1*$F45+0.5*$G45)*Normalization!Q$39,$K45*Normalization!Q$39,Q44*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q38))))), 0, CHOOSE($C$72,'Linear Projection'!Q33,(1*$F45+0.5*$G45)*Normalization!Q$39,$K45*Normalization!Q$39,Q44*$F$13,CHOOSE(Q$68,'Linear Projection'!Q33,(1*$F45+0.5*$G45)*Normalization!Q$39,$K45*Normalization!Q$39,Q44*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R33,(1*$F45+0.5*$G45)*Normalization!R$39,$K45*Normalization!R$39,R44*$F$13,CHOOSE(R$68,'Linear Projection'!R33,(1*$F45+0.5*$G45)*Normalization!R$39,$K45*Normalization!R$39,R44*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R38))))), 0, CHOOSE($C$72,'Linear Projection'!R33,(1*$F45+0.5*$G45)*Normalization!R$39,$K45*Normalization!R$39,R44*$F$13,CHOOSE(R$68,'Linear Projection'!R33,(1*$F45+0.5*$G45)*Normalization!R$39,$K45*Normalization!R$39,R44*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S33,(1*$F45+0.5*$G45)*Normalization!S$39,$K45*Normalization!S$39,S44*$F$13,CHOOSE(S$68,'Linear Projection'!S33,(1*$F45+0.5*$G45)*Normalization!S$39,$K45*Normalization!S$39,S44*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S38))))), 0, CHOOSE($C$72,'Linear Projection'!S33,(1*$F45+0.5*$G45)*Normalization!S$39,$K45*Normalization!S$39,S44*$F$13,CHOOSE(S$68,'Linear Projection'!S33,(1*$F45+0.5*$G45)*Normalization!S$39,$K45*Normalization!S$39,S44*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T33,(1*$F45+0.5*$G45)*Normalization!T$39,$K45*Normalization!T$39,T44*$F$13,CHOOSE(T$68,'Linear Projection'!T33,(1*$F45+0.5*$G45)*Normalization!T$39,$K45*Normalization!T$39,T44*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T38))))), 0, CHOOSE($C$72,'Linear Projection'!T33,(1*$F45+0.5*$G45)*Normalization!T$39,$K45*Normalization!T$39,T44*$F$13,CHOOSE(T$68,'Linear Projection'!T33,(1*$F45+0.5*$G45)*Normalization!T$39,$K45*Normalization!T$39,T44*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U33,(1*$F45+0.5*$G45)*Normalization!U$39,$K45*Normalization!U$39,U44*$F$13,CHOOSE(U$68,'Linear Projection'!U33,(1*$F45+0.5*$G45)*Normalization!U$39,$K45*Normalization!U$39,U44*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U38))))), 0, CHOOSE($C$72,'Linear Projection'!U33,(1*$F45+0.5*$G45)*Normalization!U$39,$K45*Normalization!U$39,U44*$F$13,CHOOSE(U$68,'Linear Projection'!U33,(1*$F45+0.5*$G45)*Normalization!U$39,$K45*Normalization!U$39,U44*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V33,(1*$F45+0.5*$G45)*Normalization!V$39,$K45*Normalization!V$39,V44*$F$13,CHOOSE(V$68,'Linear Projection'!V33,(1*$F45+0.5*$G45)*Normalization!V$39,$K45*Normalization!V$39,V44*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V38))))), 0, CHOOSE($C$72,'Linear Projection'!V33,(1*$F45+0.5*$G45)*Normalization!V$39,$K45*Normalization!V$39,V44*$F$13,CHOOSE(V$68,'Linear Projection'!V33,(1*$F45+0.5*$G45)*Normalization!V$39,$K45*Normalization!V$39,V44*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W33,(1*$F45+0.5*$G45)*Normalization!W$39,$K45*Normalization!W$39,W44*$F$13,CHOOSE(W$68,'Linear Projection'!W33,(1*$F45+0.5*$G45)*Normalization!W$39,$K45*Normalization!W$39,W44*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W38))))), 0, CHOOSE($C$72,'Linear Projection'!W33,(1*$F45+0.5*$G45)*Normalization!W$39,$K45*Normalization!W$39,W44*$F$13,CHOOSE(W$68,'Linear Projection'!W33,(1*$F45+0.5*$G45)*Normalization!W$39,$K45*Normalization!W$39,W44*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X33,(1*$F45+0.5*$G45)*Normalization!X$39,$K45*Normalization!X$39,Input!Y59*$F$13,CHOOSE(X$68,'Linear Projection'!X33,(1*$F45+0.5*$G45)*Normalization!X$39,$K45*Normalization!X$39,Input!Y59*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X39))))), 0, CHOOSE($C$72,'Linear Projection'!X33,(1*$F45+0.5*$G45)*Normalization!X$39,$K45*Normalization!X$39,Input!Y59*$F$13,CHOOSE(X$68,'Linear Projection'!X33,(1*$F45+0.5*$G45)*Normalization!X$39,$K45*Normalization!X$39,Input!Y59*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y33,(1*$F45+0.5*$G45)*Normalization!Y$39,$K45*Normalization!Y$39,Input!Z59*$F$13,CHOOSE(Y$68,'Linear Projection'!Y33,(1*$F45+0.5*$G45)*Normalization!Y$39,$K45*Normalization!Y$39,Input!Z59*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y39))))), 0, CHOOSE($C$72,'Linear Projection'!Y33,(1*$F45+0.5*$G45)*Normalization!Y$39,$K45*Normalization!Y$39,Input!Z59*$F$13,CHOOSE(Y$68,'Linear Projection'!Y33,(1*$F45+0.5*$G45)*Normalization!Y$39,$K45*Normalization!Y$39,Input!Z59*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z33,(1*$F45+0.5*$G45)*Normalization!Z$39,$K45*Normalization!Z$39,Input!AA59*$F$13,CHOOSE(Z$68,'Linear Projection'!Z33,(1*$F45+0.5*$G45)*Normalization!Z$39,$K45*Normalization!Z$39,Input!AA59*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z39))))), 0, CHOOSE($C$72,'Linear Projection'!Z33,(1*$F45+0.5*$G45)*Normalization!Z$39,$K45*Normalization!Z$39,Input!AA59*$F$13,CHOOSE(Z$68,'Linear Projection'!Z33,(1*$F45+0.5*$G45)*Normalization!Z$39,$K45*Normalization!Z$39,Input!AA59*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA33,(1*$F45+0.5*$G45)*Normalization!AA$39,$K45*Normalization!AA$39,AA44*$F$13,CHOOSE(AA$68,'Linear Projection'!AA33,(1*$F45+0.5*$G45)*Normalization!AA$39,$K45*Normalization!AA$39,AA44*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA38))))), 0, CHOOSE($C$72,'Linear Projection'!AA33,(1*$F45+0.5*$G45)*Normalization!AA$39,$K45*Normalization!AA$39,AA44*$F$13,CHOOSE(AA$68,'Linear Projection'!AA33,(1*$F45+0.5*$G45)*Normalization!AA$39,$K45*Normalization!AA$39,AA44*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB33,(1*$F45+0.5*$G45)*Normalization!AB$39,$K45*Normalization!AB$39,AB44*$F$13,CHOOSE(AB$68,'Linear Projection'!AB33,(1*$F45+0.5*$G45)*Normalization!AB$39,$K45*Normalization!AB$39,AB44*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB38))))), 0, CHOOSE($C$72,'Linear Projection'!AB33,(1*$F45+0.5*$G45)*Normalization!AB$39,$K45*Normalization!AB$39,AB44*$F$13,CHOOSE(AB$68,'Linear Projection'!AB33,(1*$F45+0.5*$G45)*Normalization!AB$39,$K45*Normalization!AB$39,AB44*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC33,(1*$F45+0.5*$G45)*Normalization!AC$39,$K45*Normalization!AC$39,AC44*$F$13,CHOOSE(AC$68,'Linear Projection'!AC33,(1*$F45+0.5*$G45)*Normalization!AC$39,$K45*Normalization!AC$39,AC44*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC38))))), 0, CHOOSE($C$72,'Linear Projection'!AC33,(1*$F45+0.5*$G45)*Normalization!AC$39,$K45*Normalization!AC$39,AC44*$F$13,CHOOSE(AC$68,'Linear Projection'!AC33,(1*$F45+0.5*$G45)*Normalization!AC$39,$K45*Normalization!AC$39,AC44*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC38))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF33,(1*$F45+0.5*$G45)*Normalization!AF$39,$K45*Normalization!AF$39,AF44*$F$13,CHOOSE(AF$68,'Linear Projection'!AF33,(1*$F45+0.5*$G45)*Normalization!AF$39,$K45*Normalization!AF$39,AF44*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF38))))), 0, CHOOSE($C$72,'Linear Projection'!AF33,(1*$F45+0.5*$G45)*Normalization!AF$39,$K45*Normalization!AF$39,AF44*$F$13,CHOOSE(AF$68,'Linear Projection'!AF33,(1*$F45+0.5*$G45)*Normalization!AF$39,$K45*Normalization!AF$39,AF44*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG33,(1*$F45+0.5*$G45)*Normalization!AG$39,$K45*Normalization!AG$39,AG44*$F$13,CHOOSE(AG$68,'Linear Projection'!AG33,(1*$F45+0.5*$G45)*Normalization!AG$39,$K45*Normalization!AG$39,AG44*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG38))))), 0, CHOOSE($C$72,'Linear Projection'!AG33,(1*$F45+0.5*$G45)*Normalization!AG$39,$K45*Normalization!AG$39,AG44*$F$13,CHOOSE(AG$68,'Linear Projection'!AG33,(1*$F45+0.5*$G45)*Normalization!AG$39,$K45*Normalization!AG$39,AG44*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG38))))))","v":-96345.811111111194},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH33,(1*$F45+0.5*$G45)*Normalization!AH$39,$K45*Normalization!AH$39,AH44*$F$13,CHOOSE(AH$68,'Linear Projection'!AH33,(1*$F45+0.5*$G45)*Normalization!AH$39,$K45*Normalization!AH$39,AH44*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH38))))), 0, CHOOSE($C$72,'Linear Projection'!AH33,(1*$F45+0.5*$G45)*Normalization!AH$39,$K45*Normalization!AH$39,AH44*$F$13,CHOOSE(AH$68,'Linear Projection'!AH33,(1*$F45+0.5*$G45)*Normalization!AH$39,$K45*Normalization!AH$39,AH44*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH38))))))","v":161615.34033290413},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI33,(1*$F45+0.5*$G45)*Normalization!AI$39,$K45*Normalization!AI$39,AI44*$F$13,CHOOSE(AI$68,'Linear Projection'!AI33,(1*$F45+0.5*$G45)*Normalization!AI$39,$K45*Normalization!AI$39,AI44*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI38))))), 0, CHOOSE($C$72,'Linear Projection'!AI33,(1*$F45+0.5*$G45)*Normalization!AI$39,$K45*Normalization!AI$39,AI44*$F$13,CHOOSE(AI$68,'Linear Projection'!AI33,(1*$F45+0.5*$G45)*Normalization!AI$39,$K45*Normalization!AI$39,AI44*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ33,(1*$F45+0.5*$G45)*Normalization!AJ$39,$K45*Normalization!AJ$39,AJ44*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ33,(1*$F45+0.5*$G45)*Normalization!AJ$39,$K45*Normalization!AJ$39,AJ44*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ38))))), 0, CHOOSE($C$72,'Linear Projection'!AJ33,(1*$F45+0.5*$G45)*Normalization!AJ$39,$K45*Normalization!AJ$39,AJ44*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ33,(1*$F45+0.5*$G45)*Normalization!AJ$39,$K45*Normalization!AJ$39,AJ44*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK33,(1*$F45+0.5*$G45)*Normalization!AK$39,$K45*Normalization!AK$39,AK44*$F$13,CHOOSE(AK$68,'Linear Projection'!AK33,(1*$F45+0.5*$G45)*Normalization!AK$39,$K45*Normalization!AK$39,AK44*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK38))))), 0, CHOOSE($C$72,'Linear Projection'!AK33,(1*$F45+0.5*$G45)*Normalization!AK$39,$K45*Normalization!AK$39,AK44*$F$13,CHOOSE(AK$68,'Linear Projection'!AK33,(1*$F45+0.5*$G45)*Normalization!AK$39,$K45*Normalization!AK$39,AK44*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL33,(1*$F45+0.5*$G45)*Normalization!AL$39,$K45*Normalization!AL$39,AL44*$F$13,CHOOSE(AL$68,'Linear Projection'!AL33,(1*$F45+0.5*$G45)*Normalization!AL$39,$K45*Normalization!AL$39,AL44*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL38))))), 0, CHOOSE($C$72,'Linear Projection'!AL33,(1*$F45+0.5*$G45)*Normalization!AL$39,$K45*Normalization!AL$39,AL44*$F$13,CHOOSE(AL$68,'Linear Projection'!AL33,(1*$F45+0.5*$G45)*Normalization!AL$39,$K45*Normalization!AL$39,AL44*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM33,(1*$F45+0.5*$G45)*Normalization!AM$39,$K45*Normalization!AM$39,AM44*$F$13,CHOOSE(AM$68,'Linear Projection'!AM33,(1*$F45+0.5*$G45)*Normalization!AM$39,$K45*Normalization!AM$39,AM44*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM38))))), 0, CHOOSE($C$72,'Linear Projection'!AM33,(1*$F45+0.5*$G45)*Normalization!AM$39,$K45*Normalization!AM$39,AM44*$F$13,CHOOSE(AM$68,'Linear Projection'!AM33,(1*$F45+0.5*$G45)*Normalization!AM$39,$K45*Normalization!AM$39,AM44*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN33,(1*$F45+0.5*$G45)*Normalization!AN$39,$K45*Normalization!AN$39,AN44*$F$13,CHOOSE(AN$68,'Linear Projection'!AN33,(1*$F45+0.5*$G45)*Normalization!AN$39,$K45*Normalization!AN$39,AN44*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN38))))), 0, CHOOSE($C$72,'Linear Projection'!AN33,(1*$F45+0.5*$G45)*Normalization!AN$39,$K45*Normalization!AN$39,AN44*$F$13,CHOOSE(AN$68,'Linear Projection'!AN33,(1*$F45+0.5*$G45)*Normalization!AN$39,$K45*Normalization!AN$39,AN44*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO33,(1*$F45+0.5*$G45)*Normalization!AO$39,$K45*Normalization!AO$39,AO44*$F$13,CHOOSE(AO$68,'Linear Projection'!AO33,(1*$F45+0.5*$G45)*Normalization!AO$39,$K45*Normalization!AO$39,AO44*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO38))))), 0, CHOOSE($C$72,'Linear Projection'!AO33,(1*$F45+0.5*$G45)*Normalization!AO$39,$K45*Normalization!AO$39,AO44*$F$13,CHOOSE(AO$68,'Linear Projection'!AO33,(1*$F45+0.5*$G45)*Normalization!AO$39,$K45*Normalization!AO$39,AO44*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP33,(1*$F45+0.5*$G45)*Normalization!AP$39,$K45*Normalization!AP$39,AP44*$F$13,CHOOSE(AP$68,'Linear Projection'!AP33,(1*$F45+0.5*$G45)*Normalization!AP$39,$K45*Normalization!AP$39,AP44*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP38))))), 0, CHOOSE($C$72,'Linear Projection'!AP33,(1*$F45+0.5*$G45)*Normalization!AP$39,$K45*Normalization!AP$39,AP44*$F$13,CHOOSE(AP$68,'Linear Projection'!AP33,(1*$F45+0.5*$G45)*Normalization!AP$39,$K45*Normalization!AP$39,AP44*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ33,(1*$F45+0.5*$G45)*Normalization!AQ$39,$K45*Normalization!AQ$39,AQ44*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ33,(1*$F45+0.5*$G45)*Normalization!AQ$39,$K45*Normalization!AQ$39,AQ44*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ38))))), 0, CHOOSE($C$72,'Linear Projection'!AQ33,(1*$F45+0.5*$G45)*Normalization!AQ$39,$K45*Normalization!AQ$39,AQ44*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ33,(1*$F45+0.5*$G45)*Normalization!AQ$39,$K45*Normalization!AQ$39,AQ44*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR33,(1*$F45+0.5*$G45)*Normalization!AR$39,$K45*Normalization!AR$39,AR44*$F$13,CHOOSE(AR$68,'Linear Projection'!AR33,(1*$F45+0.5*$G45)*Normalization!AR$39,$K45*Normalization!AR$39,AR44*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR38))))), 0, CHOOSE($C$72,'Linear Projection'!AR33,(1*$F45+0.5*$G45)*Normalization!AR$39,$K45*Normalization!AR$39,AR44*$F$13,CHOOSE(AR$68,'Linear Projection'!AR33,(1*$F45+0.5*$G45)*Normalization!AR$39,$K45*Normalization!AR$39,AR44*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS33,(1*$F45+0.5*$G45)*Normalization!AS$39,$K45*Normalization!AS$39,AS44*$F$13,CHOOSE(AS$68,'Linear Projection'!AS33,(1*$F45+0.5*$G45)*Normalization!AS$39,$K45*Normalization!AS$39,AS44*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS38))))), 0, CHOOSE($C$72,'Linear Projection'!AS33,(1*$F45+0.5*$G45)*Normalization!AS$39,$K45*Normalization!AS$39,AS44*$F$13,CHOOSE(AS$68,'Linear Projection'!AS33,(1*$F45+0.5*$G45)*Normalization!AS$39,$K45*Normalization!AS$39,AS44*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT33,(1*$F45+0.5*$G45)*Normalization!AT$39,$K45*Normalization!AT$39,AT44*$F$13,CHOOSE(AT$68,'Linear Projection'!AT33,(1*$F45+0.5*$G45)*Normalization!AT$39,$K45*Normalization!AT$39,AT44*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT38))))), 0, CHOOSE($C$72,'Linear Projection'!AT33,(1*$F45+0.5*$G45)*Normalization!AT$39,$K45*Normalization!AT$39,AT44*$F$13,CHOOSE(AT$68,'Linear Projection'!AT33,(1*$F45+0.5*$G45)*Normalization!AT$39,$K45*Normalization!AT$39,AT44*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU33,(1*$F45+0.5*$G45)*Normalization!AU$39,$K45*Normalization!AU$39,AU44*$F$13,CHOOSE(AU$68,'Linear Projection'!AU33,(1*$F45+0.5*$G45)*Normalization!AU$39,$K45*Normalization!AU$39,AU44*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU38))))), 0, CHOOSE($C$72,'Linear Projection'!AU33,(1*$F45+0.5*$G45)*Normalization!AU$39,$K45*Normalization!AU$39,AU44*$F$13,CHOOSE(AU$68,'Linear Projection'!AU33,(1*$F45+0.5*$G45)*Normalization!AU$39,$K45*Normalization!AU$39,AU44*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU38))))))","v":-17663.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV33,(1*$F45+0.5*$G45)*Normalization!AV$39,$K45*Normalization!AV$39,AV44*$F$13,CHOOSE(AV$68,'Linear Projection'!AV33,(1*$F45+0.5*$G45)*Normalization!AV$39,$K45*Normalization!AV$39,AV44*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV38))))), 0, CHOOSE($C$72,'Linear Projection'!AV33,(1*$F45+0.5*$G45)*Normalization!AV$39,$K45*Normalization!AV$39,AV44*$F$13,CHOOSE(AV$68,'Linear Projection'!AV33,(1*$F45+0.5*$G45)*Normalization!AV$39,$K45*Normalization!AV$39,AV44*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV38))))))","v":50097.305555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW33,(1*$F45+0.5*$G45)*Normalization!AW$39,$K45*Normalization!AW$39,AW44*$F$13,CHOOSE(AW$68,'Linear Projection'!AW33,(1*$F45+0.5*$G45)*Normalization!AW$39,$K45*Normalization!AW$39,AW44*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW38))))), 0, CHOOSE($C$72,'Linear Projection'!AW33,(1*$F45+0.5*$G45)*Normalization!AW$39,$K45*Normalization!AW$39,AW44*$F$13,CHOOSE(AW$68,'Linear Projection'!AW33,(1*$F45+0.5*$G45)*Normalization!AW$39,$K45*Normalization!AW$39,AW44*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX33,(1*$F45+0.5*$G45)*Normalization!AX$39,$K45*Normalization!AX$39,AX44*$F$13,CHOOSE(AX$68,'Linear Projection'!AX33,(1*$F45+0.5*$G45)*Normalization!AX$39,$K45*Normalization!AX$39,AX44*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX38))))), 0, CHOOSE($C$72,'Linear Projection'!AX33,(1*$F45+0.5*$G45)*Normalization!AX$39,$K45*Normalization!AX$39,AX44*$F$13,CHOOSE(AX$68,'Linear Projection'!AX33,(1*$F45+0.5*$G45)*Normalization!AX$39,$K45*Normalization!AX$39,AX44*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY33,(1*$F45+0.5*$G45)*Normalization!AY$39,$K45*Normalization!AY$39,AY44*$F$13,CHOOSE(AY$68,'Linear Projection'!AY33,(1*$F45+0.5*$G45)*Normalization!AY$39,$K45*Normalization!AY$39,AY44*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY38))))), 0, CHOOSE($C$72,'Linear Projection'!AY33,(1*$F45+0.5*$G45)*Normalization!AY$39,$K45*Normalization!AY$39,AY44*$F$13,CHOOSE(AY$68,'Linear Projection'!AY33,(1*$F45+0.5*$G45)*Normalization!AY$39,$K45*Normalization!AY$39,AY44*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY38))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ33,(1*$F45+0.5*$G45)*Normalization!AZ$39,$K45*Normalization!AZ$39,AZ44*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ33,(1*$F45+0.5*$G45)*Normalization!AZ$39,$K45*Normalization!AZ$39,AZ44*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ38))))), 0, CHOOSE($C$72,'Linear Projection'!AZ33,(1*$F45+0.5*$G45)*Normalization!AZ$39,$K45*Normalization!AZ$39,AZ44*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ33,(1*$F45+0.5*$G45)*Normalization!AZ$39,$K45*Normalization!AZ$39,AZ44*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ38))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA33,(1*$F45+0.5*$G45)*Normalization!BA$39,$K45*Normalization!BA$39,BA44*$F$13,CHOOSE(BA$68,'Linear Projection'!BA33,(1*$F45+0.5*$G45)*Normalization!BA$39,$K45*Normalization!BA$39,BA44*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA38))))), 0, CHOOSE($C$72,'Linear Projection'!BA33,(1*$F45+0.5*$G45)*Normalization!BA$39,$K45*Normalization!BA$39,BA44*$F$13,CHOOSE(BA$68,'Linear Projection'!BA33,(1*$F45+0.5*$G45)*Normalization!BA$39,$K45*Normalization!BA$39,BA44*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA38))))))","v":-6206.8571428571013},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB33,(1*$F45+0.5*$G45)*Normalization!BB$39,$K45*Normalization!BB$39,BB44*$F$13,CHOOSE(BB$68,'Linear Projection'!BB33,(1*$F45+0.5*$G45)*Normalization!BB$39,$K45*Normalization!BB$39,BB44*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB38))))), 0, CHOOSE($C$72,'Linear Projection'!BB33,(1*$F45+0.5*$G45)*Normalization!BB$39,$K45*Normalization!BB$39,BB44*$F$13,CHOOSE(BB$68,'Linear Projection'!BB33,(1*$F45+0.5*$G45)*Normalization!BB$39,$K45*Normalization!BB$39,BB44*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC33,(1*$F45+0.5*$G45)*Normalization!BC$39,$K45*Normalization!BC$39,BC44*$F$13,CHOOSE(BC$68,'Linear Projection'!BC33,(1*$F45+0.5*$G45)*Normalization!BC$39,$K45*Normalization!BC$39,BC44*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC38))))), 0, CHOOSE($C$72,'Linear Projection'!BC33,(1*$F45+0.5*$G45)*Normalization!BC$39,$K45*Normalization!BC$39,BC44*$F$13,CHOOSE(BC$68,'Linear Projection'!BC33,(1*$F45+0.5*$G45)*Normalization!BC$39,$K45*Normalization!BC$39,BC44*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC38))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD33,(1*$F45+0.5*$G45)*Normalization!BD$39,$K45*Normalization!BD$39,BD44*$F$13,CHOOSE(BD$68,'Linear Projection'!BD33,(1*$F45+0.5*$G45)*Normalization!BD$39,$K45*Normalization!BD$39,BD44*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD38))))), 0, CHOOSE($C$72,'Linear Projection'!BD33,(1*$F45+0.5*$G45)*Normalization!BD$39,$K45*Normalization!BD$39,BD44*$F$13,CHOOSE(BD$68,'Linear Projection'!BD33,(1*$F45+0.5*$G45)*Normalization!BD$39,$K45*Normalization!BD$39,BD44*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE33,(1*$F45+0.5*$G45)*Normalization!BE$39,$K45*Normalization!BE$39,BE44*$F$13,CHOOSE(BE$68,'Linear Projection'!BE33,(1*$F45+0.5*$G45)*Normalization!BE$39,$K45*Normalization!BE$39,BE44*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE38))))), 0, CHOOSE($C$72,'Linear Projection'!BE33,(1*$F45+0.5*$G45)*Normalization!BE$39,$K45*Normalization!BE$39,BE44*$F$13,CHOOSE(BE$68,'Linear Projection'!BE33,(1*$F45+0.5*$G45)*Normalization!BE$39,$K45*Normalization!BE$39,BE44*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE38))))))","v":1399.913194444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF33,(1*$F45+0.5*$G45)*Normalization!BF$39,$K45*Normalization!BF$39,BF44*$F$13,CHOOSE(BF$68,'Linear Projection'!BF33,(1*$F45+0.5*$G45)*Normalization!BF$39,$K45*Normalization!BF$39,BF44*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF38))))), 0, CHOOSE($C$72,'Linear Projection'!BF33,(1*$F45+0.5*$G45)*Normalization!BF$39,$K45*Normalization!BF$39,BF44*$F$13,CHOOSE(BF$68,'Linear Projection'!BF33,(1*$F45+0.5*$G45)*Normalization!BF$39,$K45*Normalization!BF$39,BF44*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF38))))))","v":77.350185463658818},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG33,(1*$F45+0.5*$G45)*Normalization!BG$39,$K45*Normalization!BG$39,BG44*$F$13,CHOOSE(BG$68,'Linear Projection'!BG33,(1*$F45+0.5*$G45)*Normalization!BG$39,$K45*Normalization!BG$39,BG44*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG38))))), 0, CHOOSE($C$72,'Linear Projection'!BG33,(1*$F45+0.5*$G45)*Normalization!BG$39,$K45*Normalization!BG$39,BG44*$F$13,CHOOSE(BG$68,'Linear Projection'!BG33,(1*$F45+0.5*$G45)*Normalization!BG$39,$K45*Normalization!BG$39,BG44*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG38))))))","v":338.13803333333271},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH33,(1*$F45+0.5*$G45)*Normalization!BH$39,$K45*Normalization!BH$39,BH44*$F$13,CHOOSE(BH$68,'Linear Projection'!BH33,(1*$F45+0.5*$G45)*Normalization!BH$39,$K45*Normalization!BH$39,BH44*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH38))))), 0, CHOOSE($C$72,'Linear Projection'!BH33,(1*$F45+0.5*$G45)*Normalization!BH$39,$K45*Normalization!BH$39,BH44*$F$13,CHOOSE(BH$68,'Linear Projection'!BH33,(1*$F45+0.5*$G45)*Normalization!BH$39,$K45*Normalization!BH$39,BH44*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH38))))))","v":29.644444444444389},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI33,(1*$F45+0.5*$G45)*Normalization!BI$39,$K45*Normalization!BI$39,BI44*$F$13,CHOOSE(BI$68,'Linear Projection'!BI33,(1*$F45+0.5*$G45)*Normalization!BI$39,$K45*Normalization!BI$39,BI44*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI38))))), 0, CHOOSE($C$72,'Linear Projection'!BI33,(1*$F45+0.5*$G45)*Normalization!BI$39,$K45*Normalization!BI$39,BI44*$F$13,CHOOSE(BI$68,'Linear Projection'!BI33,(1*$F45+0.5*$G45)*Normalization!BI$39,$K45*Normalization!BI$39,BI44*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI38))))))","v":29.644444444444389},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ33,(1*$F45+0.5*$G45)*Normalization!BJ$39,$K45*Normalization!BJ$39,BJ44*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ33,(1*$F45+0.5*$G45)*Normalization!BJ$39,$K45*Normalization!BJ$39,BJ44*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ38))))), 0, CHOOSE($C$72,'Linear Projection'!BJ33,(1*$F45+0.5*$G45)*Normalization!BJ$39,$K45*Normalization!BJ$39,BJ44*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ33,(1*$F45+0.5*$G45)*Normalization!BJ$39,$K45*Normalization!BJ$39,BJ44*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK33,(1*$F45+0.5*$G45)*Normalization!BK$39,$K45*Normalization!BK$39,BK44*$F$13,CHOOSE(BK$68,'Linear Projection'!BK33,(1*$F45+0.5*$G45)*Normalization!BK$39,$K45*Normalization!BK$39,BK44*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK38))))), 0, CHOOSE($C$72,'Linear Projection'!BK33,(1*$F45+0.5*$G45)*Normalization!BK$39,$K45*Normalization!BK$39,BK44*$F$13,CHOOSE(BK$68,'Linear Projection'!BK33,(1*$F45+0.5*$G45)*Normalization!BK$39,$K45*Normalization!BK$39,BK44*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK38))))))","v":-16597.675133333309},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM33,(1*$F45+0.5*$G45)*Normalization!BM$39,$K45*Normalization!BM$39,BM44*$F$13,CHOOSE(BM$68,'Linear Projection'!BM33,(1*$F45+0.5*$G45)*Normalization!BM$39,$K45*Normalization!BM$39,BM44*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM38))))), 0, CHOOSE($C$72,'Linear Projection'!BM33,(1*$F45+0.5*$G45)*Normalization!BM$39,$K45*Normalization!BM$39,BM44*$F$13,CHOOSE(BM$68,'Linear Projection'!BM33,(1*$F45+0.5*$G45)*Normalization!BM$39,$K45*Normalization!BM$39,BM44*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM38))))))","v":-14909.679000000004},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO33,(1*$F45+0.5*$G45)*Normalization!BO$39,$K45*Normalization!BO$39,BO44*$F$13,CHOOSE(BO$68,'Linear Projection'!BO33,(1*$F45+0.5*$G45)*Normalization!BO$39,$K45*Normalization!BO$39,BO44*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO38))))), 0, CHOOSE($C$72,'Linear Projection'!BO33,(1*$F45+0.5*$G45)*Normalization!BO$39,$K45*Normalization!BO$39,BO44*$F$13,CHOOSE(BO$68,'Linear Projection'!BO33,(1*$F45+0.5*$G45)*Normalization!BO$39,$K45*Normalization!BO$39,BO44*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP33,(1*$F45+0.5*$G45)*Normalization!BP$39,$K45*Normalization!BP$39,BP44*$F$13,CHOOSE(BP$68,'Linear Projection'!BP33,(1*$F45+0.5*$G45)*Normalization!BP$39,$K45*Normalization!BP$39,BP44*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP38))))), 0, CHOOSE($C$72,'Linear Projection'!BP33,(1*$F45+0.5*$G45)*Normalization!BP$39,$K45*Normalization!BP$39,BP44*$F$13,CHOOSE(BP$68,'Linear Projection'!BP33,(1*$F45+0.5*$G45)*Normalization!BP$39,$K45*Normalization!BP$39,BP44*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ33,(1*$F45+0.5*$G45)*Normalization!BQ$39,$K45*Normalization!BQ$39,BQ44*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ33,(1*$F45+0.5*$G45)*Normalization!BQ$39,$K45*Normalization!BQ$39,BQ44*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ38))))), 0, CHOOSE($C$72,'Linear Projection'!BQ33,(1*$F45+0.5*$G45)*Normalization!BQ$39,$K45*Normalization!BQ$39,BQ44*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ33,(1*$F45+0.5*$G45)*Normalization!BQ$39,$K45*Normalization!BQ$39,BQ44*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR33,(1*$F45+0.5*$G45)*Normalization!BR$39,$K45*Normalization!BR$39,BR44*$F$13,CHOOSE(BR$68,'Linear Projection'!BR33,(1*$F45+0.5*$G45)*Normalization!BR$39,$K45*Normalization!BR$39,BR44*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR38))))), 0, CHOOSE($C$72,'Linear Projection'!BR33,(1*$F45+0.5*$G45)*Normalization!BR$39,$K45*Normalization!BR$39,BR44*$F$13,CHOOSE(BR$68,'Linear Projection'!BR33,(1*$F45+0.5*$G45)*Normalization!BR$39,$K45*Normalization!BR$39,BR44*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS33,(1*$F45+0.5*$G45)*Normalization!BS$39,$K45*Normalization!BS$39,BS44*$F$13,CHOOSE(BS$68,'Linear Projection'!BS33,(1*$F45+0.5*$G45)*Normalization!BS$39,$K45*Normalization!BS$39,BS44*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS38))))), 0, CHOOSE($C$72,'Linear Projection'!BS33,(1*$F45+0.5*$G45)*Normalization!BS$39,$K45*Normalization!BS$39,BS44*$F$13,CHOOSE(BS$68,'Linear Projection'!BS33,(1*$F45+0.5*$G45)*Normalization!BS$39,$K45*Normalization!BS$39,BS44*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT33,(1*$F45+0.5*$G45)*Normalization!BT$39,$K45*Normalization!BT$39,BT44*$F$13,CHOOSE(BT$68,'Linear Projection'!BT33,(1*$F45+0.5*$G45)*Normalization!BT$39,$K45*Normalization!BT$39,BT44*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT38))))), 0, CHOOSE($C$72,'Linear Projection'!BT33,(1*$F45+0.5*$G45)*Normalization!BT$39,$K45*Normalization!BT$39,BT44*$F$13,CHOOSE(BT$68,'Linear Projection'!BT33,(1*$F45+0.5*$G45)*Normalization!BT$39,$K45*Normalization!BT$39,BT44*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU33,(1*$F45+0.5*$G45)*Normalization!BU$39,$K45*Normalization!BU$39,BU44*$F$13,CHOOSE(BU$68,'Linear Projection'!BU33,(1*$F45+0.5*$G45)*Normalization!BU$39,$K45*Normalization!BU$39,BU44*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU38))))), 0, CHOOSE($C$72,'Linear Projection'!BU33,(1*$F45+0.5*$G45)*Normalization!BU$39,$K45*Normalization!BU$39,BU44*$F$13,CHOOSE(BU$68,'Linear Projection'!BU33,(1*$F45+0.5*$G45)*Normalization!BU$39,$K45*Normalization!BU$39,BU44*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV33,(1*$F45+0.5*$G45)*Normalization!BV$39,$K45*Normalization!BV$39,BV44*$F$13,CHOOSE(BV$68,'Linear Projection'!BV33,(1*$F45+0.5*$G45)*Normalization!BV$39,$K45*Normalization!BV$39,BV44*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV38))))), 0, CHOOSE($C$72,'Linear Projection'!BV33,(1*$F45+0.5*$G45)*Normalization!BV$39,$K45*Normalization!BV$39,BV44*$F$13,CHOOSE(BV$68,'Linear Projection'!BV33,(1*$F45+0.5*$G45)*Normalization!BV$39,$K45*Normalization!BV$39,BV44*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW33,(1*$F45+0.5*$G45)*Normalization!BW$39,$K45*Normalization!BW$39,BW44*$F$13,CHOOSE(BW$68,'Linear Projection'!BW33,(1*$F45+0.5*$G45)*Normalization!BW$39,$K45*Normalization!BW$39,BW44*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW38))))), 0, CHOOSE($C$72,'Linear Projection'!BW33,(1*$F45+0.5*$G45)*Normalization!BW$39,$K45*Normalization!BW$39,BW44*$F$13,CHOOSE(BW$68,'Linear Projection'!BW33,(1*$F45+0.5*$G45)*Normalization!BW$39,$K45*Normalization!BW$39,BW44*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW38))))))","v":34829961.842240572},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX33,(1*$F45+0.5*$G45)*Normalization!BX$39,$K45*Normalization!BX$39,BX44*$F$13,CHOOSE(BX$68,'Linear Projection'!BX33,(1*$F45+0.5*$G45)*Normalization!BX$39,$K45*Normalization!BX$39,BX44*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX38))))), 0, CHOOSE($C$72,'Linear Projection'!BX33,(1*$F45+0.5*$G45)*Normalization!BX$39,$K45*Normalization!BX$39,BX44*$F$13,CHOOSE(BX$68,'Linear Projection'!BX33,(1*$F45+0.5*$G45)*Normalization!BX$39,$K45*Normalization!BX$39,BX44*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY33,(1*$F45+0.5*$G45)*Normalization!BY$39,$K45*Normalization!BY$39,BY44*$F$13,CHOOSE(BY$68,'Linear Projection'!BY33,(1*$F45+0.5*$G45)*Normalization!BY$39,$K45*Normalization!BY$39,BY44*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY38))))), 0, CHOOSE($C$72,'Linear Projection'!BY33,(1*$F45+0.5*$G45)*Normalization!BY$39,$K45*Normalization!BY$39,BY44*$F$13,CHOOSE(BY$68,'Linear Projection'!BY33,(1*$F45+0.5*$G45)*Normalization!BY$39,$K45*Normalization!BY$39,BY44*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ33,(1*$F45+0.5*$G45)*Normalization!BZ$39,$K45*Normalization!BZ$39,BZ44*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ33,(1*$F45+0.5*$G45)*Normalization!BZ$39,$K45*Normalization!BZ$39,BZ44*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ38))))), 0, CHOOSE($C$72,'Linear Projection'!BZ33,(1*$F45+0.5*$G45)*Normalization!BZ$39,$K45*Normalization!BZ$39,BZ44*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ33,(1*$F45+0.5*$G45)*Normalization!BZ$39,$K45*Normalization!BZ$39,BZ44*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA33,(1*$F45+0.5*$G45)*Normalization!CA$39,$K45*Normalization!CA$39,CA44*$F$13,CHOOSE(CA$68,'Linear Projection'!CA33,(1*$F45+0.5*$G45)*Normalization!CA$39,$K45*Normalization!CA$39,CA44*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA38))))), 0, CHOOSE($C$72,'Linear Projection'!CA33,(1*$F45+0.5*$G45)*Normalization!CA$39,$K45*Normalization!CA$39,CA44*$F$13,CHOOSE(CA$68,'Linear Projection'!CA33,(1*$F45+0.5*$G45)*Normalization!CA$39,$K45*Normalization!CA$39,CA44*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA38))))))","v":21679378.956941724},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB33,(1*$F45+0.5*$G45)*Normalization!CB$39,$K45*Normalization!CB$39,CB44*$F$13,CHOOSE(CB$68,'Linear Projection'!CB33,(1*$F45+0.5*$G45)*Normalization!CB$39,$K45*Normalization!CB$39,CB44*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB38))))), 0, CHOOSE($C$72,'Linear Projection'!CB33,(1*$F45+0.5*$G45)*Normalization!CB$39,$K45*Normalization!CB$39,CB44*$F$13,CHOOSE(CB$68,'Linear Projection'!CB33,(1*$F45+0.5*$G45)*Normalization!CB$39,$K45*Normalization!CB$39,CB44*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB38))))))","v":114686.89194259048},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC33,(1*$F45+0.5*$G45)*Normalization!CC$39,$K45*Normalization!CC$39,CC44*$F$13,CHOOSE(CC$68,'Linear Projection'!CC33,(1*$F45+0.5*$G45)*Normalization!CC$39,$K45*Normalization!CC$39,CC44*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC38))))), 0, CHOOSE($C$72,'Linear Projection'!CC33,(1*$F45+0.5*$G45)*Normalization!CC$39,$K45*Normalization!CC$39,CC44*$F$13,CHOOSE(CC$68,'Linear Projection'!CC33,(1*$F45+0.5*$G45)*Normalization!CC$39,$K45*Normalization!CC$39,CC44*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC38))))))","v":3012437.4106148928},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD33,(1*$F45+0.5*$G45)*Normalization!CD$39,$K45*Normalization!CD$39,CD44*$F$13,CHOOSE(CD$68,'Linear Projection'!CD33,(1*$F45+0.5*$G45)*Normalization!CD$39,$K45*Normalization!CD$39,CD44*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD38))))), 0, CHOOSE($C$72,'Linear Projection'!CD33,(1*$F45+0.5*$G45)*Normalization!CD$39,$K45*Normalization!CD$39,CD44*$F$13,CHOOSE(CD$68,'Linear Projection'!CD33,(1*$F45+0.5*$G45)*Normalization!CD$39,$K45*Normalization!CD$39,CD44*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD38))))))","v":-2345094.6684448421},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE33,(1*$F45+0.5*$G45)*Normalization!CE$39,$K45*Normalization!CE$39,CE44*$F$13,CHOOSE(CE$68,'Linear Projection'!CE33,(1*$F45+0.5*$G45)*Normalization!CE$39,$K45*Normalization!CE$39,CE44*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE38))))), 0, CHOOSE($C$72,'Linear Projection'!CE33,(1*$F45+0.5*$G45)*Normalization!CE$39,$K45*Normalization!CE$39,CE44*$F$13,CHOOSE(CE$68,'Linear Projection'!CE33,(1*$F45+0.5*$G45)*Normalization!CE$39,$K45*Normalization!CE$39,CE44*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF33,(1*$F45+0.5*$G45)*Normalization!CF$39,$K45*Normalization!CF$39,CF44*$F$13,CHOOSE(CF$68,'Linear Projection'!CF33,(1*$F45+0.5*$G45)*Normalization!CF$39,$K45*Normalization!CF$39,CF44*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF38))))), 0, CHOOSE($C$72,'Linear Projection'!CF33,(1*$F45+0.5*$G45)*Normalization!CF$39,$K45*Normalization!CF$39,CF44*$F$13,CHOOSE(CF$68,'Linear Projection'!CF33,(1*$F45+0.5*$G45)*Normalization!CF$39,$K45*Normalization!CF$39,CF44*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF38))))))","v":12942536.717955112},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG33,(1*$F45+0.5*$G45)*Normalization!CG$39,$K45*Normalization!CG$39,CG44*$F$13,CHOOSE(CG$68,'Linear Projection'!CG33,(1*$F45+0.5*$G45)*Normalization!CG$39,$K45*Normalization!CG$39,CG44*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG38))))), 0, CHOOSE($C$72,'Linear Projection'!CG33,(1*$F45+0.5*$G45)*Normalization!CG$39,$K45*Normalization!CG$39,CG44*$F$13,CHOOSE(CG$68,'Linear Projection'!CG33,(1*$F45+0.5*$G45)*Normalization!CG$39,$K45*Normalization!CG$39,CG44*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG38))))))","v":1233478.3695997968},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH33,(1*$F45+0.5*$G45)*Normalization!CH$39,$K45*Normalization!CH$39,CH44*$F$13,CHOOSE(CH$68,'Linear Projection'!CH33,(1*$F45+0.5*$G45)*Normalization!CH$39,$K45*Normalization!CH$39,CH44*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH38))))), 0, CHOOSE($C$72,'Linear Projection'!CH33,(1*$F45+0.5*$G45)*Normalization!CH$39,$K45*Normalization!CH$39,CH44*$F$13,CHOOSE(CH$68,'Linear Projection'!CH33,(1*$F45+0.5*$G45)*Normalization!CH$39,$K45*Normalization!CH$39,CH44*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH38))))))","v":-3180332.6924939156},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI33,(1*$F45+0.5*$G45)*Normalization!CI$39,$K45*Normalization!CI$39,CI44*$F$13,CHOOSE(CI$68,'Linear Projection'!CI33,(1*$F45+0.5*$G45)*Normalization!CI$39,$K45*Normalization!CI$39,CI44*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI38))))), 0, CHOOSE($C$72,'Linear Projection'!CI33,(1*$F45+0.5*$G45)*Normalization!CI$39,$K45*Normalization!CI$39,CI44*$F$13,CHOOSE(CI$68,'Linear Projection'!CI33,(1*$F45+0.5*$G45)*Normalization!CI$39,$K45*Normalization!CI$39,CI44*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI38))))))","v":279141.24676399957},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ33,(1*$F45+0.5*$G45)*Normalization!CJ$39,$K45*Normalization!CJ$39,CJ44*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ33,(1*$F45+0.5*$G45)*Normalization!CJ$39,$K45*Normalization!CJ$39,CJ44*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ38))))), 0, CHOOSE($C$72,'Linear Projection'!CJ33,(1*$F45+0.5*$G45)*Normalization!CJ$39,$K45*Normalization!CJ$39,CJ44*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ33,(1*$F45+0.5*$G45)*Normalization!CJ$39,$K45*Normalization!CJ$39,CJ44*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ38))))))","v":12090305.961111128},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK33,(1*$F45+0.5*$G45)*Normalization!CK$39,$K45*Normalization!CK$39,CK44*$F$13,CHOOSE(CK$68,'Linear Projection'!CK33,(1*$F45+0.5*$G45)*Normalization!CK$39,$K45*Normalization!CK$39,CK44*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK38))))), 0, CHOOSE($C$72,'Linear Projection'!CK33,(1*$F45+0.5*$G45)*Normalization!CK$39,$K45*Normalization!CK$39,CK44*$F$13,CHOOSE(CK$68,'Linear Projection'!CK33,(1*$F45+0.5*$G45)*Normalization!CK$39,$K45*Normalization!CK$39,CK44*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL33,(1*$F45+0.5*$G45)*Normalization!CL$39,$K45*Normalization!CL$39,CL44*$F$13,CHOOSE(CL$68,'Linear Projection'!CL33,(1*$F45+0.5*$G45)*Normalization!CL$39,$K45*Normalization!CL$39,CL44*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL38))))), 0, CHOOSE($C$72,'Linear Projection'!CL33,(1*$F45+0.5*$G45)*Normalization!CL$39,$K45*Normalization!CL$39,CL44*$F$13,CHOOSE(CL$68,'Linear Projection'!CL33,(1*$F45+0.5*$G45)*Normalization!CL$39,$K45*Normalization!CL$39,CL44*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL38))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM33,(1*$F45+0.5*$G45)*Normalization!CM$39,$K45*Normalization!CM$39,CM44*$F$13,CHOOSE(CM$68,'Linear Projection'!CM33,(1*$F45+0.5*$G45)*Normalization!CM$39,$K45*Normalization!CM$39,CM44*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM38))))), 0, CHOOSE($C$72,'Linear Projection'!CM33,(1*$F45+0.5*$G45)*Normalization!CM$39,$K45*Normalization!CM$39,CM44*$F$13,CHOOSE(CM$68,'Linear Projection'!CM33,(1*$F45+0.5*$G45)*Normalization!CM$39,$K45*Normalization!CM$39,CM44*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN33,(1*$F45+0.5*$G45)*Normalization!CN$39,$K45*Normalization!CN$39,CN44*$F$13,CHOOSE(CN$68,'Linear Projection'!CN33,(1*$F45+0.5*$G45)*Normalization!CN$39,$K45*Normalization!CN$39,CN44*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN38))))), 0, CHOOSE($C$72,'Linear Projection'!CN33,(1*$F45+0.5*$G45)*Normalization!CN$39,$K45*Normalization!CN$39,CN44*$F$13,CHOOSE(CN$68,'Linear Projection'!CN33,(1*$F45+0.5*$G45)*Normalization!CN$39,$K45*Normalization!CN$39,CN44*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO33,(1*$F45+0.5*$G45)*Normalization!CO$39,$K45*Normalization!CO$39,CO44*$F$13,CHOOSE(CO$68,'Linear Projection'!CO33,(1*$F45+0.5*$G45)*Normalization!CO$39,$K45*Normalization!CO$39,CO44*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO38))))), 0, CHOOSE($C$72,'Linear Projection'!CO33,(1*$F45+0.5*$G45)*Normalization!CO$39,$K45*Normalization!CO$39,CO44*$F$13,CHOOSE(CO$68,'Linear Projection'!CO33,(1*$F45+0.5*$G45)*Normalization!CO$39,$K45*Normalization!CO$39,CO44*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP33,(1*$F45+0.5*$G45)*Normalization!CP$39,$K45*Normalization!CP$39,CP44*$F$13,CHOOSE(CP$68,'Linear Projection'!CP33,(1*$F45+0.5*$G45)*Normalization!CP$39,$K45*Normalization!CP$39,CP44*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP38))))), 0, CHOOSE($C$72,'Linear Projection'!CP33,(1*$F45+0.5*$G45)*Normalization!CP$39,$K45*Normalization!CP$39,CP44*$F$13,CHOOSE(CP$68,'Linear Projection'!CP33,(1*$F45+0.5*$G45)*Normalization!CP$39,$K45*Normalization!CP$39,CP44*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ33,(1*$F45+0.5*$G45)*Normalization!CQ$39,$K45*Normalization!CQ$39,CQ44*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ33,(1*$F45+0.5*$G45)*Normalization!CQ$39,$K45*Normalization!CQ$39,CQ44*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ38))))), 0, CHOOSE($C$72,'Linear Projection'!CQ33,(1*$F45+0.5*$G45)*Normalization!CQ$39,$K45*Normalization!CQ$39,CQ44*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ33,(1*$F45+0.5*$G45)*Normalization!CQ$39,$K45*Normalization!CQ$39,CQ44*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ38))))))","v":24167147.25},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR33,(1*$F45+0.5*$G45)*Normalization!CR$39,$K45*Normalization!CR$39,CR44*$F$13,CHOOSE(CR$68,'Linear Projection'!CR33,(1*$F45+0.5*$G45)*Normalization!CR$39,$K45*Normalization!CR$39,CR44*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR38))))), 0, CHOOSE($C$72,'Linear Projection'!CR33,(1*$F45+0.5*$G45)*Normalization!CR$39,$K45*Normalization!CR$39,CR44*$F$13,CHOOSE(CR$68,'Linear Projection'!CR33,(1*$F45+0.5*$G45)*Normalization!CR$39,$K45*Normalization!CR$39,CR44*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS33,(1*$F45+0.5*$G45)*Normalization!CS$39,$K45*Normalization!CS$39,CS44*$F$13,CHOOSE(CS$68,'Linear Projection'!CS33,(1*$F45+0.5*$G45)*Normalization!CS$39,$K45*Normalization!CS$39,CS44*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS38))))), 0, CHOOSE($C$72,'Linear Projection'!CS33,(1*$F45+0.5*$G45)*Normalization!CS$39,$K45*Normalization!CS$39,CS44*$F$13,CHOOSE(CS$68,'Linear Projection'!CS33,(1*$F45+0.5*$G45)*Normalization!CS$39,$K45*Normalization!CS$39,CS44*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT33,(1*$F45+0.5*$G45)*Normalization!CT$39,$K45*Normalization!CT$39,CT44*$F$13,CHOOSE(CT$68,'Linear Projection'!CT33,(1*$F45+0.5*$G45)*Normalization!CT$39,$K45*Normalization!CT$39,CT44*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT38))))), 0, CHOOSE($C$72,'Linear Projection'!CT33,(1*$F45+0.5*$G45)*Normalization!CT$39,$K45*Normalization!CT$39,CT44*$F$13,CHOOSE(CT$68,'Linear Projection'!CT33,(1*$F45+0.5*$G45)*Normalization!CT$39,$K45*Normalization!CT$39,CT44*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU33,(1*$F45+0.5*$G45)*Normalization!CU$39,$K45*Normalization!CU$39,CU44*$F$13,CHOOSE(CU$68,'Linear Projection'!CU33,(1*$F45+0.5*$G45)*Normalization!CU$39,$K45*Normalization!CU$39,CU44*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU38))))), 0, CHOOSE($C$72,'Linear Projection'!CU33,(1*$F45+0.5*$G45)*Normalization!CU$39,$K45*Normalization!CU$39,CU44*$F$13,CHOOSE(CU$68,'Linear Projection'!CU33,(1*$F45+0.5*$G45)*Normalization!CU$39,$K45*Normalization!CU$39,CU44*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV33,(1*$F45+0.5*$G45)*Normalization!CV$39,$K45*Normalization!CV$39,CV44*$F$13,CHOOSE(CV$68,'Linear Projection'!CV33,(1*$F45+0.5*$G45)*Normalization!CV$39,$K45*Normalization!CV$39,CV44*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV38))))), 0, CHOOSE($C$72,'Linear Projection'!CV33,(1*$F45+0.5*$G45)*Normalization!CV$39,$K45*Normalization!CV$39,CV44*$F$13,CHOOSE(CV$68,'Linear Projection'!CV33,(1*$F45+0.5*$G45)*Normalization!CV$39,$K45*Normalization!CV$39,CV44*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW33,(1*$F45+0.5*$G45)*Normalization!CW$39,$K45*Normalization!CW$39,CW44*$F$13,CHOOSE(CW$68,'Linear Projection'!CW33,(1*$F45+0.5*$G45)*Normalization!CW$39,$K45*Normalization!CW$39,CW44*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW38))))), 0, CHOOSE($C$72,'Linear Projection'!CW33,(1*$F45+0.5*$G45)*Normalization!CW$39,$K45*Normalization!CW$39,CW44*$F$13,CHOOSE(CW$68,'Linear Projection'!CW33,(1*$F45+0.5*$G45)*Normalization!CW$39,$K45*Normalization!CW$39,CW44*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX33,(1*$F45+0.5*$G45)*Normalization!CX$39,$K45*Normalization!CX$39,CX44*$F$13,CHOOSE(CX$68,'Linear Projection'!CX33,(1*$F45+0.5*$G45)*Normalization!CX$39,$K45*Normalization!CX$39,CX44*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX38))))), 0, CHOOSE($C$72,'Linear Projection'!CX33,(1*$F45+0.5*$G45)*Normalization!CX$39,$K45*Normalization!CX$39,CX44*$F$13,CHOOSE(CX$68,'Linear Projection'!CX33,(1*$F45+0.5*$G45)*Normalization!CX$39,$K45*Normalization!CX$39,CX44*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY33,(1*$F45+0.5*$G45)*Normalization!CY$39,$K45*Normalization!CY$39,CY44*$F$13,CHOOSE(CY$68,'Linear Projection'!CY33,(1*$F45+0.5*$G45)*Normalization!CY$39,$K45*Normalization!CY$39,CY44*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY38))))), 0, CHOOSE($C$72,'Linear Projection'!CY33,(1*$F45+0.5*$G45)*Normalization!CY$39,$K45*Normalization!CY$39,CY44*$F$13,CHOOSE(CY$68,'Linear Projection'!CY33,(1*$F45+0.5*$G45)*Normalization!CY$39,$K45*Normalization!CY$39,CY44*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ33,(1*$F45+0.5*$G45)*Normalization!CZ$39,$K45*Normalization!CZ$39,CZ44*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ33,(1*$F45+0.5*$G45)*Normalization!CZ$39,$K45*Normalization!CZ$39,CZ44*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ38))))), 0, CHOOSE($C$72,'Linear Projection'!CZ33,(1*$F45+0.5*$G45)*Normalization!CZ$39,$K45*Normalization!CZ$39,CZ44*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ33,(1*$F45+0.5*$G45)*Normalization!CZ$39,$K45*Normalization!CZ$39,CZ44*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ38))))))","v":-550.12672222222318},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA33,(1*$F45+0.5*$G45)*Normalization!DA$39,$K45*Normalization!DA$39,DA44*$F$13,CHOOSE(DA$68,'Linear Projection'!DA33,(1*$F45+0.5*$G45)*Normalization!DA$39,$K45*Normalization!DA$39,DA44*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA38))))), 0, CHOOSE($C$72,'Linear Projection'!DA33,(1*$F45+0.5*$G45)*Normalization!DA$39,$K45*Normalization!DA$39,DA44*$F$13,CHOOSE(DA$68,'Linear Projection'!DA33,(1*$F45+0.5*$G45)*Normalization!DA$39,$K45*Normalization!DA$39,DA44*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB33,(1*$F45+0.5*$G45)*Normalization!DB$39,$K45*Normalization!DB$39,DB44*$F$13,CHOOSE(DB$68,'Linear Projection'!DB33,(1*$F45+0.5*$G45)*Normalization!DB$39,$K45*Normalization!DB$39,DB44*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB38))))), 0, CHOOSE($C$72,'Linear Projection'!DB33,(1*$F45+0.5*$G45)*Normalization!DB$39,$K45*Normalization!DB$39,DB44*$F$13,CHOOSE(DB$68,'Linear Projection'!DB33,(1*$F45+0.5*$G45)*Normalization!DB$39,$K45*Normalization!DB$39,DB44*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC33,(1*$F45+0.5*$G45)*Normalization!DC$39,$K45*Normalization!DC$39,DC44*$F$13,CHOOSE(DC$68,'Linear Projection'!DC33,(1*$F45+0.5*$G45)*Normalization!DC$39,$K45*Normalization!DC$39,DC44*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC38))))), 0, CHOOSE($C$72,'Linear Projection'!DC33,(1*$F45+0.5*$G45)*Normalization!DC$39,$K45*Normalization!DC$39,DC44*$F$13,CHOOSE(DC$68,'Linear Projection'!DC33,(1*$F45+0.5*$G45)*Normalization!DC$39,$K45*Normalization!DC$39,DC44*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD33,(1*$F45+0.5*$G45)*Normalization!DD$39,$K45*Normalization!DD$39,DD44*$F$13,CHOOSE(DD$68,'Linear Projection'!DD33,(1*$F45+0.5*$G45)*Normalization!DD$39,$K45*Normalization!DD$39,DD44*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD38))))), 0, CHOOSE($C$72,'Linear Projection'!DD33,(1*$F45+0.5*$G45)*Normalization!DD$39,$K45*Normalization!DD$39,DD44*$F$13,CHOOSE(DD$68,'Linear Projection'!DD33,(1*$F45+0.5*$G45)*Normalization!DD$39,$K45*Normalization!DD$39,DD44*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE33,(1*$F45+0.5*$G45)*Normalization!DE$39,$K45*Normalization!DE$39,DE44*$F$13,CHOOSE(DE$68,'Linear Projection'!DE33,(1*$F45+0.5*$G45)*Normalization!DE$39,$K45*Normalization!DE$39,DE44*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE38))))), 0, CHOOSE($C$72,'Linear Projection'!DE33,(1*$F45+0.5*$G45)*Normalization!DE$39,$K45*Normalization!DE$39,DE44*$F$13,CHOOSE(DE$68,'Linear Projection'!DE33,(1*$F45+0.5*$G45)*Normalization!DE$39,$K45*Normalization!DE$39,DE44*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE38))))))","v":3575597.3857145309},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF33,(1*$F45+0.5*$G45)*Normalization!DF$39,$K45*Normalization!DF$39,DF44*$F$13,CHOOSE(DF$68,'Linear Projection'!DF33,(1*$F45+0.5*$G45)*Normalization!DF$39,$K45*Normalization!DF$39,DF44*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF38))))), 0, CHOOSE($C$72,'Linear Projection'!DF33,(1*$F45+0.5*$G45)*Normalization!DF$39,$K45*Normalization!DF$39,DF44*$F$13,CHOOSE(DF$68,'Linear Projection'!DF33,(1*$F45+0.5*$G45)*Normalization!DF$39,$K45*Normalization!DF$39,DF44*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF38))))))","v":184130.77302222233},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG33,(1*$F45+0.5*$G45)*Normalization!DG$39,$K45*Normalization!DG$39,DG44*$F$13,CHOOSE(DG$68,'Linear Projection'!DG33,(1*$F45+0.5*$G45)*Normalization!DG$39,$K45*Normalization!DG$39,DG44*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG38))))), 0, CHOOSE($C$72,'Linear Projection'!DG33,(1*$F45+0.5*$G45)*Normalization!DG$39,$K45*Normalization!DG$39,DG44*$F$13,CHOOSE(DG$68,'Linear Projection'!DG33,(1*$F45+0.5*$G45)*Normalization!DG$39,$K45*Normalization!DG$39,DG44*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG38))))))","v":431563.24400000274},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH33,(1*$F45+0.5*$G45)*Normalization!DH$39,$K45*Normalization!DH$39,DH44*$F$13,CHOOSE(DH$68,'Linear Projection'!DH33,(1*$F45+0.5*$G45)*Normalization!DH$39,$K45*Normalization!DH$39,DH44*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH38))))), 0, CHOOSE($C$72,'Linear Projection'!DH33,(1*$F45+0.5*$G45)*Normalization!DH$39,$K45*Normalization!DH$39,DH44*$F$13,CHOOSE(DH$68,'Linear Projection'!DH33,(1*$F45+0.5*$G45)*Normalization!DH$39,$K45*Normalization!DH$39,DH44*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH38))))))","v":-278505.17142857239},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI33,(1*$F45+0.5*$G45)*Normalization!DI$39,$K45*Normalization!DI$39,DI44*$F$13,CHOOSE(DI$68,'Linear Projection'!DI33,(1*$F45+0.5*$G45)*Normalization!DI$39,$K45*Normalization!DI$39,DI44*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI38))))), 0, CHOOSE($C$72,'Linear Projection'!DI33,(1*$F45+0.5*$G45)*Normalization!DI$39,$K45*Normalization!DI$39,DI44*$F$13,CHOOSE(DI$68,'Linear Projection'!DI33,(1*$F45+0.5*$G45)*Normalization!DI$39,$K45*Normalization!DI$39,DI44*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI38))))))","v":-390},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ33,(1*$F45+0.5*$G45)*Normalization!DJ$39,$K45*Normalization!DJ$39,DJ44*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ33,(1*$F45+0.5*$G45)*Normalization!DJ$39,$K45*Normalization!DJ$39,DJ44*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ38))))), 0, CHOOSE($C$72,'Linear Projection'!DJ33,(1*$F45+0.5*$G45)*Normalization!DJ$39,$K45*Normalization!DJ$39,DJ44*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ33,(1*$F45+0.5*$G45)*Normalization!DJ$39,$K45*Normalization!DJ$39,DJ44*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ38))))))","v":605799.56000000238},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK33,(1*$F45+0.5*$G45)*Normalization!DK$39,$K45*Normalization!DK$39,DK44*$F$13,CHOOSE(DK$68,'Linear Projection'!DK33,(1*$F45+0.5*$G45)*Normalization!DK$39,$K45*Normalization!DK$39,DK44*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK38))))), 0, CHOOSE($C$72,'Linear Projection'!DK33,(1*$F45+0.5*$G45)*Normalization!DK$39,$K45*Normalization!DK$39,DK44*$F$13,CHOOSE(DK$68,'Linear Projection'!DK33,(1*$F45+0.5*$G45)*Normalization!DK$39,$K45*Normalization!DK$39,DK44*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK38))))))","v":5516.0999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL33,(1*$F45+0.5*$G45)*Normalization!DL$39,$K45*Normalization!DL$39,DL44*$F$13,CHOOSE(DL$68,'Linear Projection'!DL33,(1*$F45+0.5*$G45)*Normalization!DL$39,$K45*Normalization!DL$39,DL44*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL38))))), 0, CHOOSE($C$72,'Linear Projection'!DL33,(1*$F45+0.5*$G45)*Normalization!DL$39,$K45*Normalization!DL$39,DL44*$F$13,CHOOSE(DL$68,'Linear Projection'!DL33,(1*$F45+0.5*$G45)*Normalization!DL$39,$K45*Normalization!DL$39,DL44*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM33,(1*$F45+0.5*$G45)*Normalization!DM$39,$K45*Normalization!DM$39,DM44*$F$13,CHOOSE(DM$68,'Linear Projection'!DM33,(1*$F45+0.5*$G45)*Normalization!DM$39,$K45*Normalization!DM$39,DM44*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM38))))), 0, CHOOSE($C$72,'Linear Projection'!DM33,(1*$F45+0.5*$G45)*Normalization!DM$39,$K45*Normalization!DM$39,DM44*$F$13,CHOOSE(DM$68,'Linear Projection'!DM33,(1*$F45+0.5*$G45)*Normalization!DM$39,$K45*Normalization!DM$39,DM44*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM38))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN33,(1*$F45+0.5*$G45)*Normalization!DN$39,$K45*Normalization!DN$39,DN44*$F$13,CHOOSE(DN$68,'Linear Projection'!DN33,(1*$F45+0.5*$G45)*Normalization!DN$39,$K45*Normalization!DN$39,DN44*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN38))))), 0, CHOOSE($C$72,'Linear Projection'!DN33,(1*$F45+0.5*$G45)*Normalization!DN$39,$K45*Normalization!DN$39,DN44*$F$13,CHOOSE(DN$68,'Linear Projection'!DN33,(1*$F45+0.5*$G45)*Normalization!DN$39,$K45*Normalization!DN$39,DN44*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO33,(1*$F45+0.5*$G45)*Normalization!DO$39,$K45*Normalization!DO$39,DO44*$F$13,CHOOSE(DO$68,'Linear Projection'!DO33,(1*$F45+0.5*$G45)*Normalization!DO$39,$K45*Normalization!DO$39,DO44*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO38))))), 0, CHOOSE($C$72,'Linear Projection'!DO33,(1*$F45+0.5*$G45)*Normalization!DO$39,$K45*Normalization!DO$39,DO44*$F$13,CHOOSE(DO$68,'Linear Projection'!DO33,(1*$F45+0.5*$G45)*Normalization!DO$39,$K45*Normalization!DO$39,DO44*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP33,(1*$F45+0.5*$G45)*Normalization!DP$39,$K45*Normalization!DP$39,DP44*$F$13,CHOOSE(DP$68,'Linear Projection'!DP33,(1*$F45+0.5*$G45)*Normalization!DP$39,$K45*Normalization!DP$39,DP44*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP38))))), 0, CHOOSE($C$72,'Linear Projection'!DP33,(1*$F45+0.5*$G45)*Normalization!DP$39,$K45*Normalization!DP$39,DP44*$F$13,CHOOSE(DP$68,'Linear Projection'!DP33,(1*$F45+0.5*$G45)*Normalization!DP$39,$K45*Normalization!DP$39,DP44*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP38))))))","v":249426963.29946327},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ33,(1*$F45+0.5*$G45)*Normalization!DQ$39,$K45*Normalization!DQ$39,DQ44*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ33,(1*$F45+0.5*$G45)*Normalization!DQ$39,$K45*Normalization!DQ$39,DQ44*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ38))))), 0, CHOOSE($C$72,'Linear Projection'!DQ33,(1*$F45+0.5*$G45)*Normalization!DQ$39,$K45*Normalization!DQ$39,DQ44*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ33,(1*$F45+0.5*$G45)*Normalization!DQ$39,$K45*Normalization!DQ$39,DQ44*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR33,(1*$F45+0.5*$G45)*Normalization!DR$39,$K45*Normalization!DR$39,DR44*$F$13,CHOOSE(DR$68,'Linear Projection'!DR33,(1*$F45+0.5*$G45)*Normalization!DR$39,$K45*Normalization!DR$39,DR44*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR38))))), 0, CHOOSE($C$72,'Linear Projection'!DR33,(1*$F45+0.5*$G45)*Normalization!DR$39,$K45*Normalization!DR$39,DR44*$F$13,CHOOSE(DR$68,'Linear Projection'!DR33,(1*$F45+0.5*$G45)*Normalization!DR$39,$K45*Normalization!DR$39,DR44*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR38))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS33,(1*$F45+0.5*$G45)*Normalization!DS$39,$K45*Normalization!DS$39,DS44*$F$13,CHOOSE(DS$68,'Linear Projection'!DS33,(1*$F45+0.5*$G45)*Normalization!DS$39,$K45*Normalization!DS$39,DS44*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS38))))), 0, CHOOSE($C$72,'Linear Projection'!DS33,(1*$F45+0.5*$G45)*Normalization!DS$39,$K45*Normalization!DS$39,DS44*$F$13,CHOOSE(DS$68,'Linear Projection'!DS33,(1*$F45+0.5*$G45)*Normalization!DS$39,$K45*Normalization!DS$39,DS44*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS38))))))","v":0}]
[null,2039,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C34,C45*$F$12,CHOOSE(C$68,'Linear Projection'!C34,(1*$F46+0.5*$G46)*Normalization!C$39,$K46*Normalization!C$39,C45*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C39)))) ), 0, CHOOSE($K$76,'Linear Projection'!C34,C45*$F$12,CHOOSE(C$68,'Linear Projection'!C34,(1*$F46+0.5*$G46)*Normalization!C$39,$K46*Normalization!C$39,C45*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D34,D45*$F$12,CHOOSE(D$68,'Linear Projection'!D34,(1*$F46+0.5*$G46)*Normalization!D$39,$K46*Normalization!D$39,D45*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D39)))) ), 0, CHOOSE($K$76,'Linear Projection'!D34,D45*$F$12,CHOOSE(D$68,'Linear Projection'!D34,(1*$F46+0.5*$G46)*Normalization!D$39,$K46*Normalization!D$39,D45*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E34,E45*$F$12,CHOOSE(E$68,'Linear Projection'!E34,(1*$F46+0.5*$G46)*Normalization!E$39,$K46*Normalization!E$39,E45*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E39)))) ), 0, CHOOSE($K$76,'Linear Projection'!E34,E45*$F$12,CHOOSE(E$68,'Linear Projection'!E34,(1*$F46+0.5*$G46)*Normalization!E$39,$K46*Normalization!E$39,E45*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F34,F45*$F$12,CHOOSE(F$68,'Linear Projection'!F34,(1*$F46+0.5*$G46)*Normalization!F$39,$K46*Normalization!F$39,F45*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F39)))) ), 0, CHOOSE($K$76,'Linear Projection'!F34,F45*$F$12,CHOOSE(F$68,'Linear Projection'!F34,(1*$F46+0.5*$G46)*Normalization!F$39,$K46*Normalization!F$39,F45*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F39))))))","v":22677.244738893351},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G34,G45*$F$12,CHOOSE(G$68,'Linear Projection'!G34,(1*$F46+0.5*$G46)*Normalization!G$39,$K46*Normalization!G$39,G45*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G39)))) ), 0, CHOOSE($K$76,'Linear Projection'!G34,G45*$F$12,CHOOSE(G$68,'Linear Projection'!G34,(1*$F46+0.5*$G46)*Normalization!G$39,$K46*Normalization!G$39,G45*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G39))))))","v":2987.1111111111113},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H34,H45*$F$12,CHOOSE(H$68,'Linear Projection'!H34,(1*$F46+0.5*$G46)*Normalization!H$39,$K46*Normalization!H$39,H45*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H39)))) ), 0, CHOOSE($K$76,'Linear Projection'!H34,H45*$F$12,CHOOSE(H$68,'Linear Projection'!H34,(1*$F46+0.5*$G46)*Normalization!H$39,$K46*Normalization!H$39,H45*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H39))))))","v":4162.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I34,I45*$F$12,CHOOSE(I$68,'Linear Projection'!I34,(1*$F46+0.5*$G46)*Normalization!I$39,$K46*Normalization!I$39,I45*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I39)))) ), 0, CHOOSE($K$76,'Linear Projection'!I34,I45*$F$12,CHOOSE(I$68,'Linear Projection'!I34,(1*$F46+0.5*$G46)*Normalization!I$39,$K46*Normalization!I$39,I45*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I39))))))","v":2722.972222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J34,J45*$F$12,CHOOSE(J$68,'Linear Projection'!J34,(1*$F46+0.5*$G46)*Normalization!J$39,$K46*Normalization!J$39,J45*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J39)))) ), 0, CHOOSE($K$76,'Linear Projection'!J34,J45*$F$12,CHOOSE(J$68,'Linear Projection'!J34,(1*$F46+0.5*$G46)*Normalization!J$39,$K46*Normalization!J$39,J45*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J39))))))","v":2907.1388888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K34,K45*$F$12,CHOOSE(K$68,'Linear Projection'!K34,(1*$F46+0.5*$G46)*Normalization!K$39,$K46*Normalization!K$39,K45*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K39)))) ), 0, CHOOSE($K$76,'Linear Projection'!K34,K45*$F$12,CHOOSE(K$68,'Linear Projection'!K34,(1*$F46+0.5*$G46)*Normalization!K$39,$K46*Normalization!K$39,K45*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K39))))))","v":4622437.1666666716},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L34,L45*$F$12,CHOOSE(L$68,'Linear Projection'!L34,(1*$F46+0.5*$G46)*Normalization!L$39,$K46*Normalization!L$39,L45*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L39)))) ), 0, CHOOSE($K$76,'Linear Projection'!L34,L45*$F$12,CHOOSE(L$68,'Linear Projection'!L34,(1*$F46+0.5*$G46)*Normalization!L$39,$K46*Normalization!L$39,L45*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L39))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M34,(1*$F46+0.5*$G46)*Normalization!M$39,$K46*Normalization!M$39,M45*$F$13,CHOOSE(M$68,'Linear Projection'!M34,(1*$F46+0.5*$G46)*Normalization!M$39,$K46*Normalization!M$39,M45*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M39))))), 0, CHOOSE($C$72,'Linear Projection'!M34,(1*$F46+0.5*$G46)*Normalization!M$39,$K46*Normalization!M$39,M45*$F$13,CHOOSE(M$68,'Linear Projection'!M34,(1*$F46+0.5*$G46)*Normalization!M$39,$K46*Normalization!M$39,M45*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N34,(1*$F46+0.5*$G46)*Normalization!N$39,$K46*Normalization!N$39,N45*$F$13,CHOOSE(N$68,'Linear Projection'!N34,(1*$F46+0.5*$G46)*Normalization!N$39,$K46*Normalization!N$39,N45*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N39))))), 0, CHOOSE($C$72,'Linear Projection'!N34,(1*$F46+0.5*$G46)*Normalization!N$39,$K46*Normalization!N$39,N45*$F$13,CHOOSE(N$68,'Linear Projection'!N34,(1*$F46+0.5*$G46)*Normalization!N$39,$K46*Normalization!N$39,N45*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O34,(1*$F46+0.5*$G46)*Normalization!O$39,$K46*Normalization!O$39,O45*$F$13,CHOOSE(O$68,'Linear Projection'!O34,(1*$F46+0.5*$G46)*Normalization!O$39,$K46*Normalization!O$39,O45*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O39))))), 0, CHOOSE($C$72,'Linear Projection'!O34,(1*$F46+0.5*$G46)*Normalization!O$39,$K46*Normalization!O$39,O45*$F$13,CHOOSE(O$68,'Linear Projection'!O34,(1*$F46+0.5*$G46)*Normalization!O$39,$K46*Normalization!O$39,O45*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P34,(1*$F46+0.5*$G46)*Normalization!P$39,$K46*Normalization!P$39,P45*$F$13,CHOOSE(P$68,'Linear Projection'!P34,(1*$F46+0.5*$G46)*Normalization!P$39,$K46*Normalization!P$39,P45*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P39))))), 0, CHOOSE($C$72,'Linear Projection'!P34,(1*$F46+0.5*$G46)*Normalization!P$39,$K46*Normalization!P$39,P45*$F$13,CHOOSE(P$68,'Linear Projection'!P34,(1*$F46+0.5*$G46)*Normalization!P$39,$K46*Normalization!P$39,P45*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q34,(1*$F46+0.5*$G46)*Normalization!Q$39,$K46*Normalization!Q$39,Q45*$F$13,CHOOSE(Q$68,'Linear Projection'!Q34,(1*$F46+0.5*$G46)*Normalization!Q$39,$K46*Normalization!Q$39,Q45*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q39))))), 0, CHOOSE($C$72,'Linear Projection'!Q34,(1*$F46+0.5*$G46)*Normalization!Q$39,$K46*Normalization!Q$39,Q45*$F$13,CHOOSE(Q$68,'Linear Projection'!Q34,(1*$F46+0.5*$G46)*Normalization!Q$39,$K46*Normalization!Q$39,Q45*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R34,(1*$F46+0.5*$G46)*Normalization!R$39,$K46*Normalization!R$39,R45*$F$13,CHOOSE(R$68,'Linear Projection'!R34,(1*$F46+0.5*$G46)*Normalization!R$39,$K46*Normalization!R$39,R45*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R39))))), 0, CHOOSE($C$72,'Linear Projection'!R34,(1*$F46+0.5*$G46)*Normalization!R$39,$K46*Normalization!R$39,R45*$F$13,CHOOSE(R$68,'Linear Projection'!R34,(1*$F46+0.5*$G46)*Normalization!R$39,$K46*Normalization!R$39,R45*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S34,(1*$F46+0.5*$G46)*Normalization!S$39,$K46*Normalization!S$39,S45*$F$13,CHOOSE(S$68,'Linear Projection'!S34,(1*$F46+0.5*$G46)*Normalization!S$39,$K46*Normalization!S$39,S45*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S39))))), 0, CHOOSE($C$72,'Linear Projection'!S34,(1*$F46+0.5*$G46)*Normalization!S$39,$K46*Normalization!S$39,S45*$F$13,CHOOSE(S$68,'Linear Projection'!S34,(1*$F46+0.5*$G46)*Normalization!S$39,$K46*Normalization!S$39,S45*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T34,(1*$F46+0.5*$G46)*Normalization!T$39,$K46*Normalization!T$39,T45*$F$13,CHOOSE(T$68,'Linear Projection'!T34,(1*$F46+0.5*$G46)*Normalization!T$39,$K46*Normalization!T$39,T45*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T39))))), 0, CHOOSE($C$72,'Linear Projection'!T34,(1*$F46+0.5*$G46)*Normalization!T$39,$K46*Normalization!T$39,T45*$F$13,CHOOSE(T$68,'Linear Projection'!T34,(1*$F46+0.5*$G46)*Normalization!T$39,$K46*Normalization!T$39,T45*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U34,(1*$F46+0.5*$G46)*Normalization!U$39,$K46*Normalization!U$39,U45*$F$13,CHOOSE(U$68,'Linear Projection'!U34,(1*$F46+0.5*$G46)*Normalization!U$39,$K46*Normalization!U$39,U45*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U39))))), 0, CHOOSE($C$72,'Linear Projection'!U34,(1*$F46+0.5*$G46)*Normalization!U$39,$K46*Normalization!U$39,U45*$F$13,CHOOSE(U$68,'Linear Projection'!U34,(1*$F46+0.5*$G46)*Normalization!U$39,$K46*Normalization!U$39,U45*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V34,(1*$F46+0.5*$G46)*Normalization!V$39,$K46*Normalization!V$39,V45*$F$13,CHOOSE(V$68,'Linear Projection'!V34,(1*$F46+0.5*$G46)*Normalization!V$39,$K46*Normalization!V$39,V45*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V39))))), 0, CHOOSE($C$72,'Linear Projection'!V34,(1*$F46+0.5*$G46)*Normalization!V$39,$K46*Normalization!V$39,V45*$F$13,CHOOSE(V$68,'Linear Projection'!V34,(1*$F46+0.5*$G46)*Normalization!V$39,$K46*Normalization!V$39,V45*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W34,(1*$F46+0.5*$G46)*Normalization!W$39,$K46*Normalization!W$39,W45*$F$13,CHOOSE(W$68,'Linear Projection'!W34,(1*$F46+0.5*$G46)*Normalization!W$39,$K46*Normalization!W$39,W45*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W39))))), 0, CHOOSE($C$72,'Linear Projection'!W34,(1*$F46+0.5*$G46)*Normalization!W$39,$K46*Normalization!W$39,W45*$F$13,CHOOSE(W$68,'Linear Projection'!W34,(1*$F46+0.5*$G46)*Normalization!W$39,$K46*Normalization!W$39,W45*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X34,(1*$F46+0.5*$G46)*Normalization!X$39,$K46*Normalization!X$39,Input!Y60*$F$13,CHOOSE(X$68,'Linear Projection'!X34,(1*$F46+0.5*$G46)*Normalization!X$39,$K46*Normalization!X$39,Input!Y60*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X40))))), 0, CHOOSE($C$72,'Linear Projection'!X34,(1*$F46+0.5*$G46)*Normalization!X$39,$K46*Normalization!X$39,Input!Y60*$F$13,CHOOSE(X$68,'Linear Projection'!X34,(1*$F46+0.5*$G46)*Normalization!X$39,$K46*Normalization!X$39,Input!Y60*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y34,(1*$F46+0.5*$G46)*Normalization!Y$39,$K46*Normalization!Y$39,Input!Z60*$F$13,CHOOSE(Y$68,'Linear Projection'!Y34,(1*$F46+0.5*$G46)*Normalization!Y$39,$K46*Normalization!Y$39,Input!Z60*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y40))))), 0, CHOOSE($C$72,'Linear Projection'!Y34,(1*$F46+0.5*$G46)*Normalization!Y$39,$K46*Normalization!Y$39,Input!Z60*$F$13,CHOOSE(Y$68,'Linear Projection'!Y34,(1*$F46+0.5*$G46)*Normalization!Y$39,$K46*Normalization!Y$39,Input!Z60*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z34,(1*$F46+0.5*$G46)*Normalization!Z$39,$K46*Normalization!Z$39,Input!AA60*$F$13,CHOOSE(Z$68,'Linear Projection'!Z34,(1*$F46+0.5*$G46)*Normalization!Z$39,$K46*Normalization!Z$39,Input!AA60*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z40))))), 0, CHOOSE($C$72,'Linear Projection'!Z34,(1*$F46+0.5*$G46)*Normalization!Z$39,$K46*Normalization!Z$39,Input!AA60*$F$13,CHOOSE(Z$68,'Linear Projection'!Z34,(1*$F46+0.5*$G46)*Normalization!Z$39,$K46*Normalization!Z$39,Input!AA60*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA34,(1*$F46+0.5*$G46)*Normalization!AA$39,$K46*Normalization!AA$39,AA45*$F$13,CHOOSE(AA$68,'Linear Projection'!AA34,(1*$F46+0.5*$G46)*Normalization!AA$39,$K46*Normalization!AA$39,AA45*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA39))))), 0, CHOOSE($C$72,'Linear Projection'!AA34,(1*$F46+0.5*$G46)*Normalization!AA$39,$K46*Normalization!AA$39,AA45*$F$13,CHOOSE(AA$68,'Linear Projection'!AA34,(1*$F46+0.5*$G46)*Normalization!AA$39,$K46*Normalization!AA$39,AA45*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB34,(1*$F46+0.5*$G46)*Normalization!AB$39,$K46*Normalization!AB$39,AB45*$F$13,CHOOSE(AB$68,'Linear Projection'!AB34,(1*$F46+0.5*$G46)*Normalization!AB$39,$K46*Normalization!AB$39,AB45*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB39))))), 0, CHOOSE($C$72,'Linear Projection'!AB34,(1*$F46+0.5*$G46)*Normalization!AB$39,$K46*Normalization!AB$39,AB45*$F$13,CHOOSE(AB$68,'Linear Projection'!AB34,(1*$F46+0.5*$G46)*Normalization!AB$39,$K46*Normalization!AB$39,AB45*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC34,(1*$F46+0.5*$G46)*Normalization!AC$39,$K46*Normalization!AC$39,AC45*$F$13,CHOOSE(AC$68,'Linear Projection'!AC34,(1*$F46+0.5*$G46)*Normalization!AC$39,$K46*Normalization!AC$39,AC45*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC39))))), 0, CHOOSE($C$72,'Linear Projection'!AC34,(1*$F46+0.5*$G46)*Normalization!AC$39,$K46*Normalization!AC$39,AC45*$F$13,CHOOSE(AC$68,'Linear Projection'!AC34,(1*$F46+0.5*$G46)*Normalization!AC$39,$K46*Normalization!AC$39,AC45*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC39))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF34,(1*$F46+0.5*$G46)*Normalization!AF$39,$K46*Normalization!AF$39,AF45*$F$13,CHOOSE(AF$68,'Linear Projection'!AF34,(1*$F46+0.5*$G46)*Normalization!AF$39,$K46*Normalization!AF$39,AF45*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF39))))), 0, CHOOSE($C$72,'Linear Projection'!AF34,(1*$F46+0.5*$G46)*Normalization!AF$39,$K46*Normalization!AF$39,AF45*$F$13,CHOOSE(AF$68,'Linear Projection'!AF34,(1*$F46+0.5*$G46)*Normalization!AF$39,$K46*Normalization!AF$39,AF45*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG34,(1*$F46+0.5*$G46)*Normalization!AG$39,$K46*Normalization!AG$39,AG45*$F$13,CHOOSE(AG$68,'Linear Projection'!AG34,(1*$F46+0.5*$G46)*Normalization!AG$39,$K46*Normalization!AG$39,AG45*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG39))))), 0, CHOOSE($C$72,'Linear Projection'!AG34,(1*$F46+0.5*$G46)*Normalization!AG$39,$K46*Normalization!AG$39,AG45*$F$13,CHOOSE(AG$68,'Linear Projection'!AG34,(1*$F46+0.5*$G46)*Normalization!AG$39,$K46*Normalization!AG$39,AG45*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG39))))))","v":-99877.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH34,(1*$F46+0.5*$G46)*Normalization!AH$39,$K46*Normalization!AH$39,AH45*$F$13,CHOOSE(AH$68,'Linear Projection'!AH34,(1*$F46+0.5*$G46)*Normalization!AH$39,$K46*Normalization!AH$39,AH45*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH39))))), 0, CHOOSE($C$72,'Linear Projection'!AH34,(1*$F46+0.5*$G46)*Normalization!AH$39,$K46*Normalization!AH$39,AH45*$F$13,CHOOSE(AH$68,'Linear Projection'!AH34,(1*$F46+0.5*$G46)*Normalization!AH$39,$K46*Normalization!AH$39,AH45*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH39))))))","v":162572.57507066173},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI34,(1*$F46+0.5*$G46)*Normalization!AI$39,$K46*Normalization!AI$39,AI45*$F$13,CHOOSE(AI$68,'Linear Projection'!AI34,(1*$F46+0.5*$G46)*Normalization!AI$39,$K46*Normalization!AI$39,AI45*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI39))))), 0, CHOOSE($C$72,'Linear Projection'!AI34,(1*$F46+0.5*$G46)*Normalization!AI$39,$K46*Normalization!AI$39,AI45*$F$13,CHOOSE(AI$68,'Linear Projection'!AI34,(1*$F46+0.5*$G46)*Normalization!AI$39,$K46*Normalization!AI$39,AI45*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ34,(1*$F46+0.5*$G46)*Normalization!AJ$39,$K46*Normalization!AJ$39,AJ45*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ34,(1*$F46+0.5*$G46)*Normalization!AJ$39,$K46*Normalization!AJ$39,AJ45*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ39))))), 0, CHOOSE($C$72,'Linear Projection'!AJ34,(1*$F46+0.5*$G46)*Normalization!AJ$39,$K46*Normalization!AJ$39,AJ45*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ34,(1*$F46+0.5*$G46)*Normalization!AJ$39,$K46*Normalization!AJ$39,AJ45*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK34,(1*$F46+0.5*$G46)*Normalization!AK$39,$K46*Normalization!AK$39,AK45*$F$13,CHOOSE(AK$68,'Linear Projection'!AK34,(1*$F46+0.5*$G46)*Normalization!AK$39,$K46*Normalization!AK$39,AK45*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK39))))), 0, CHOOSE($C$72,'Linear Projection'!AK34,(1*$F46+0.5*$G46)*Normalization!AK$39,$K46*Normalization!AK$39,AK45*$F$13,CHOOSE(AK$68,'Linear Projection'!AK34,(1*$F46+0.5*$G46)*Normalization!AK$39,$K46*Normalization!AK$39,AK45*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL34,(1*$F46+0.5*$G46)*Normalization!AL$39,$K46*Normalization!AL$39,AL45*$F$13,CHOOSE(AL$68,'Linear Projection'!AL34,(1*$F46+0.5*$G46)*Normalization!AL$39,$K46*Normalization!AL$39,AL45*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL39))))), 0, CHOOSE($C$72,'Linear Projection'!AL34,(1*$F46+0.5*$G46)*Normalization!AL$39,$K46*Normalization!AL$39,AL45*$F$13,CHOOSE(AL$68,'Linear Projection'!AL34,(1*$F46+0.5*$G46)*Normalization!AL$39,$K46*Normalization!AL$39,AL45*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM34,(1*$F46+0.5*$G46)*Normalization!AM$39,$K46*Normalization!AM$39,AM45*$F$13,CHOOSE(AM$68,'Linear Projection'!AM34,(1*$F46+0.5*$G46)*Normalization!AM$39,$K46*Normalization!AM$39,AM45*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM39))))), 0, CHOOSE($C$72,'Linear Projection'!AM34,(1*$F46+0.5*$G46)*Normalization!AM$39,$K46*Normalization!AM$39,AM45*$F$13,CHOOSE(AM$68,'Linear Projection'!AM34,(1*$F46+0.5*$G46)*Normalization!AM$39,$K46*Normalization!AM$39,AM45*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN34,(1*$F46+0.5*$G46)*Normalization!AN$39,$K46*Normalization!AN$39,AN45*$F$13,CHOOSE(AN$68,'Linear Projection'!AN34,(1*$F46+0.5*$G46)*Normalization!AN$39,$K46*Normalization!AN$39,AN45*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN39))))), 0, CHOOSE($C$72,'Linear Projection'!AN34,(1*$F46+0.5*$G46)*Normalization!AN$39,$K46*Normalization!AN$39,AN45*$F$13,CHOOSE(AN$68,'Linear Projection'!AN34,(1*$F46+0.5*$G46)*Normalization!AN$39,$K46*Normalization!AN$39,AN45*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO34,(1*$F46+0.5*$G46)*Normalization!AO$39,$K46*Normalization!AO$39,AO45*$F$13,CHOOSE(AO$68,'Linear Projection'!AO34,(1*$F46+0.5*$G46)*Normalization!AO$39,$K46*Normalization!AO$39,AO45*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO39))))), 0, CHOOSE($C$72,'Linear Projection'!AO34,(1*$F46+0.5*$G46)*Normalization!AO$39,$K46*Normalization!AO$39,AO45*$F$13,CHOOSE(AO$68,'Linear Projection'!AO34,(1*$F46+0.5*$G46)*Normalization!AO$39,$K46*Normalization!AO$39,AO45*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP34,(1*$F46+0.5*$G46)*Normalization!AP$39,$K46*Normalization!AP$39,AP45*$F$13,CHOOSE(AP$68,'Linear Projection'!AP34,(1*$F46+0.5*$G46)*Normalization!AP$39,$K46*Normalization!AP$39,AP45*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP39))))), 0, CHOOSE($C$72,'Linear Projection'!AP34,(1*$F46+0.5*$G46)*Normalization!AP$39,$K46*Normalization!AP$39,AP45*$F$13,CHOOSE(AP$68,'Linear Projection'!AP34,(1*$F46+0.5*$G46)*Normalization!AP$39,$K46*Normalization!AP$39,AP45*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ34,(1*$F46+0.5*$G46)*Normalization!AQ$39,$K46*Normalization!AQ$39,AQ45*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ34,(1*$F46+0.5*$G46)*Normalization!AQ$39,$K46*Normalization!AQ$39,AQ45*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ39))))), 0, CHOOSE($C$72,'Linear Projection'!AQ34,(1*$F46+0.5*$G46)*Normalization!AQ$39,$K46*Normalization!AQ$39,AQ45*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ34,(1*$F46+0.5*$G46)*Normalization!AQ$39,$K46*Normalization!AQ$39,AQ45*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR34,(1*$F46+0.5*$G46)*Normalization!AR$39,$K46*Normalization!AR$39,AR45*$F$13,CHOOSE(AR$68,'Linear Projection'!AR34,(1*$F46+0.5*$G46)*Normalization!AR$39,$K46*Normalization!AR$39,AR45*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR39))))), 0, CHOOSE($C$72,'Linear Projection'!AR34,(1*$F46+0.5*$G46)*Normalization!AR$39,$K46*Normalization!AR$39,AR45*$F$13,CHOOSE(AR$68,'Linear Projection'!AR34,(1*$F46+0.5*$G46)*Normalization!AR$39,$K46*Normalization!AR$39,AR45*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS34,(1*$F46+0.5*$G46)*Normalization!AS$39,$K46*Normalization!AS$39,AS45*$F$13,CHOOSE(AS$68,'Linear Projection'!AS34,(1*$F46+0.5*$G46)*Normalization!AS$39,$K46*Normalization!AS$39,AS45*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS39))))), 0, CHOOSE($C$72,'Linear Projection'!AS34,(1*$F46+0.5*$G46)*Normalization!AS$39,$K46*Normalization!AS$39,AS45*$F$13,CHOOSE(AS$68,'Linear Projection'!AS34,(1*$F46+0.5*$G46)*Normalization!AS$39,$K46*Normalization!AS$39,AS45*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT34,(1*$F46+0.5*$G46)*Normalization!AT$39,$K46*Normalization!AT$39,AT45*$F$13,CHOOSE(AT$68,'Linear Projection'!AT34,(1*$F46+0.5*$G46)*Normalization!AT$39,$K46*Normalization!AT$39,AT45*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT39))))), 0, CHOOSE($C$72,'Linear Projection'!AT34,(1*$F46+0.5*$G46)*Normalization!AT$39,$K46*Normalization!AT$39,AT45*$F$13,CHOOSE(AT$68,'Linear Projection'!AT34,(1*$F46+0.5*$G46)*Normalization!AT$39,$K46*Normalization!AT$39,AT45*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU34,(1*$F46+0.5*$G46)*Normalization!AU$39,$K46*Normalization!AU$39,AU45*$F$13,CHOOSE(AU$68,'Linear Projection'!AU34,(1*$F46+0.5*$G46)*Normalization!AU$39,$K46*Normalization!AU$39,AU45*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU39))))), 0, CHOOSE($C$72,'Linear Projection'!AU34,(1*$F46+0.5*$G46)*Normalization!AU$39,$K46*Normalization!AU$39,AU45*$F$13,CHOOSE(AU$68,'Linear Projection'!AU34,(1*$F46+0.5*$G46)*Normalization!AU$39,$K46*Normalization!AU$39,AU45*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU39))))))","v":-18959.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV34,(1*$F46+0.5*$G46)*Normalization!AV$39,$K46*Normalization!AV$39,AV45*$F$13,CHOOSE(AV$68,'Linear Projection'!AV34,(1*$F46+0.5*$G46)*Normalization!AV$39,$K46*Normalization!AV$39,AV45*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV39))))), 0, CHOOSE($C$72,'Linear Projection'!AV34,(1*$F46+0.5*$G46)*Normalization!AV$39,$K46*Normalization!AV$39,AV45*$F$13,CHOOSE(AV$68,'Linear Projection'!AV34,(1*$F46+0.5*$G46)*Normalization!AV$39,$K46*Normalization!AV$39,AV45*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV39))))))","v":50133.722222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW34,(1*$F46+0.5*$G46)*Normalization!AW$39,$K46*Normalization!AW$39,AW45*$F$13,CHOOSE(AW$68,'Linear Projection'!AW34,(1*$F46+0.5*$G46)*Normalization!AW$39,$K46*Normalization!AW$39,AW45*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW39))))), 0, CHOOSE($C$72,'Linear Projection'!AW34,(1*$F46+0.5*$G46)*Normalization!AW$39,$K46*Normalization!AW$39,AW45*$F$13,CHOOSE(AW$68,'Linear Projection'!AW34,(1*$F46+0.5*$G46)*Normalization!AW$39,$K46*Normalization!AW$39,AW45*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX34,(1*$F46+0.5*$G46)*Normalization!AX$39,$K46*Normalization!AX$39,AX45*$F$13,CHOOSE(AX$68,'Linear Projection'!AX34,(1*$F46+0.5*$G46)*Normalization!AX$39,$K46*Normalization!AX$39,AX45*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX39))))), 0, CHOOSE($C$72,'Linear Projection'!AX34,(1*$F46+0.5*$G46)*Normalization!AX$39,$K46*Normalization!AX$39,AX45*$F$13,CHOOSE(AX$68,'Linear Projection'!AX34,(1*$F46+0.5*$G46)*Normalization!AX$39,$K46*Normalization!AX$39,AX45*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY34,(1*$F46+0.5*$G46)*Normalization!AY$39,$K46*Normalization!AY$39,AY45*$F$13,CHOOSE(AY$68,'Linear Projection'!AY34,(1*$F46+0.5*$G46)*Normalization!AY$39,$K46*Normalization!AY$39,AY45*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY39))))), 0, CHOOSE($C$72,'Linear Projection'!AY34,(1*$F46+0.5*$G46)*Normalization!AY$39,$K46*Normalization!AY$39,AY45*$F$13,CHOOSE(AY$68,'Linear Projection'!AY34,(1*$F46+0.5*$G46)*Normalization!AY$39,$K46*Normalization!AY$39,AY45*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY39))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ34,(1*$F46+0.5*$G46)*Normalization!AZ$39,$K46*Normalization!AZ$39,AZ45*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ34,(1*$F46+0.5*$G46)*Normalization!AZ$39,$K46*Normalization!AZ$39,AZ45*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ39))))), 0, CHOOSE($C$72,'Linear Projection'!AZ34,(1*$F46+0.5*$G46)*Normalization!AZ$39,$K46*Normalization!AZ$39,AZ45*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ34,(1*$F46+0.5*$G46)*Normalization!AZ$39,$K46*Normalization!AZ$39,AZ45*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ39))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA34,(1*$F46+0.5*$G46)*Normalization!BA$39,$K46*Normalization!BA$39,BA45*$F$13,CHOOSE(BA$68,'Linear Projection'!BA34,(1*$F46+0.5*$G46)*Normalization!BA$39,$K46*Normalization!BA$39,BA45*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA39))))), 0, CHOOSE($C$72,'Linear Projection'!BA34,(1*$F46+0.5*$G46)*Normalization!BA$39,$K46*Normalization!BA$39,BA45*$F$13,CHOOSE(BA$68,'Linear Projection'!BA34,(1*$F46+0.5*$G46)*Normalization!BA$39,$K46*Normalization!BA$39,BA45*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA39))))))","v":-6446.3428571428522},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB34,(1*$F46+0.5*$G46)*Normalization!BB$39,$K46*Normalization!BB$39,BB45*$F$13,CHOOSE(BB$68,'Linear Projection'!BB34,(1*$F46+0.5*$G46)*Normalization!BB$39,$K46*Normalization!BB$39,BB45*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB39))))), 0, CHOOSE($C$72,'Linear Projection'!BB34,(1*$F46+0.5*$G46)*Normalization!BB$39,$K46*Normalization!BB$39,BB45*$F$13,CHOOSE(BB$68,'Linear Projection'!BB34,(1*$F46+0.5*$G46)*Normalization!BB$39,$K46*Normalization!BB$39,BB45*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC34,(1*$F46+0.5*$G46)*Normalization!BC$39,$K46*Normalization!BC$39,BC45*$F$13,CHOOSE(BC$68,'Linear Projection'!BC34,(1*$F46+0.5*$G46)*Normalization!BC$39,$K46*Normalization!BC$39,BC45*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC39))))), 0, CHOOSE($C$72,'Linear Projection'!BC34,(1*$F46+0.5*$G46)*Normalization!BC$39,$K46*Normalization!BC$39,BC45*$F$13,CHOOSE(BC$68,'Linear Projection'!BC34,(1*$F46+0.5*$G46)*Normalization!BC$39,$K46*Normalization!BC$39,BC45*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC39))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD34,(1*$F46+0.5*$G46)*Normalization!BD$39,$K46*Normalization!BD$39,BD45*$F$13,CHOOSE(BD$68,'Linear Projection'!BD34,(1*$F46+0.5*$G46)*Normalization!BD$39,$K46*Normalization!BD$39,BD45*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD39))))), 0, CHOOSE($C$72,'Linear Projection'!BD34,(1*$F46+0.5*$G46)*Normalization!BD$39,$K46*Normalization!BD$39,BD45*$F$13,CHOOSE(BD$68,'Linear Projection'!BD34,(1*$F46+0.5*$G46)*Normalization!BD$39,$K46*Normalization!BD$39,BD45*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE34,(1*$F46+0.5*$G46)*Normalization!BE$39,$K46*Normalization!BE$39,BE45*$F$13,CHOOSE(BE$68,'Linear Projection'!BE34,(1*$F46+0.5*$G46)*Normalization!BE$39,$K46*Normalization!BE$39,BE45*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE39))))), 0, CHOOSE($C$72,'Linear Projection'!BE34,(1*$F46+0.5*$G46)*Normalization!BE$39,$K46*Normalization!BE$39,BE45*$F$13,CHOOSE(BE$68,'Linear Projection'!BE34,(1*$F46+0.5*$G46)*Normalization!BE$39,$K46*Normalization!BE$39,BE45*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE39))))))","v":1437.944444444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF34,(1*$F46+0.5*$G46)*Normalization!BF$39,$K46*Normalization!BF$39,BF45*$F$13,CHOOSE(BF$68,'Linear Projection'!BF34,(1*$F46+0.5*$G46)*Normalization!BF$39,$K46*Normalization!BF$39,BF45*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF39))))), 0, CHOOSE($C$72,'Linear Projection'!BF34,(1*$F46+0.5*$G46)*Normalization!BF$39,$K46*Normalization!BF$39,BF45*$F$13,CHOOSE(BF$68,'Linear Projection'!BF34,(1*$F46+0.5*$G46)*Normalization!BF$39,$K46*Normalization!BF$39,BF45*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF39))))))","v":78.990030075187406},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG34,(1*$F46+0.5*$G46)*Normalization!BG$39,$K46*Normalization!BG$39,BG45*$F$13,CHOOSE(BG$68,'Linear Projection'!BG34,(1*$F46+0.5*$G46)*Normalization!BG$39,$K46*Normalization!BG$39,BG45*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG39))))), 0, CHOOSE($C$72,'Linear Projection'!BG34,(1*$F46+0.5*$G46)*Normalization!BG$39,$K46*Normalization!BG$39,BG45*$F$13,CHOOSE(BG$68,'Linear Projection'!BG34,(1*$F46+0.5*$G46)*Normalization!BG$39,$K46*Normalization!BG$39,BG45*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG39))))))","v":347.34166666666715},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH34,(1*$F46+0.5*$G46)*Normalization!BH$39,$K46*Normalization!BH$39,BH45*$F$13,CHOOSE(BH$68,'Linear Projection'!BH34,(1*$F46+0.5*$G46)*Normalization!BH$39,$K46*Normalization!BH$39,BH45*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH39))))), 0, CHOOSE($C$72,'Linear Projection'!BH34,(1*$F46+0.5*$G46)*Normalization!BH$39,$K46*Normalization!BH$39,BH45*$F$13,CHOOSE(BH$68,'Linear Projection'!BH34,(1*$F46+0.5*$G46)*Normalization!BH$39,$K46*Normalization!BH$39,BH45*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH39))))))","v":30.611111111111086},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI34,(1*$F46+0.5*$G46)*Normalization!BI$39,$K46*Normalization!BI$39,BI45*$F$13,CHOOSE(BI$68,'Linear Projection'!BI34,(1*$F46+0.5*$G46)*Normalization!BI$39,$K46*Normalization!BI$39,BI45*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI39))))), 0, CHOOSE($C$72,'Linear Projection'!BI34,(1*$F46+0.5*$G46)*Normalization!BI$39,$K46*Normalization!BI$39,BI45*$F$13,CHOOSE(BI$68,'Linear Projection'!BI34,(1*$F46+0.5*$G46)*Normalization!BI$39,$K46*Normalization!BI$39,BI45*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI39))))))","v":30.611111111111086},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ34,(1*$F46+0.5*$G46)*Normalization!BJ$39,$K46*Normalization!BJ$39,BJ45*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ34,(1*$F46+0.5*$G46)*Normalization!BJ$39,$K46*Normalization!BJ$39,BJ45*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ39))))), 0, CHOOSE($C$72,'Linear Projection'!BJ34,(1*$F46+0.5*$G46)*Normalization!BJ$39,$K46*Normalization!BJ$39,BJ45*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ34,(1*$F46+0.5*$G46)*Normalization!BJ$39,$K46*Normalization!BJ$39,BJ45*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK34,(1*$F46+0.5*$G46)*Normalization!BK$39,$K46*Normalization!BK$39,BK45*$F$13,CHOOSE(BK$68,'Linear Projection'!BK34,(1*$F46+0.5*$G46)*Normalization!BK$39,$K46*Normalization!BK$39,BK45*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK39))))), 0, CHOOSE($C$72,'Linear Projection'!BK34,(1*$F46+0.5*$G46)*Normalization!BK$39,$K46*Normalization!BK$39,BK45*$F$13,CHOOSE(BK$68,'Linear Projection'!BK34,(1*$F46+0.5*$G46)*Normalization!BK$39,$K46*Normalization!BK$39,BK45*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK39))))))","v":-17233.295333333313},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM34,(1*$F46+0.5*$G46)*Normalization!BM$39,$K46*Normalization!BM$39,BM45*$F$13,CHOOSE(BM$68,'Linear Projection'!BM34,(1*$F46+0.5*$G46)*Normalization!BM$39,$K46*Normalization!BM$39,BM45*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM39))))), 0, CHOOSE($C$72,'Linear Projection'!BM34,(1*$F46+0.5*$G46)*Normalization!BM$39,$K46*Normalization!BM$39,BM45*$F$13,CHOOSE(BM$68,'Linear Projection'!BM34,(1*$F46+0.5*$G46)*Normalization!BM$39,$K46*Normalization!BM$39,BM45*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM39))))))","v":-15506.203333333367},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO34,(1*$F46+0.5*$G46)*Normalization!BO$39,$K46*Normalization!BO$39,BO45*$F$13,CHOOSE(BO$68,'Linear Projection'!BO34,(1*$F46+0.5*$G46)*Normalization!BO$39,$K46*Normalization!BO$39,BO45*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO39))))), 0, CHOOSE($C$72,'Linear Projection'!BO34,(1*$F46+0.5*$G46)*Normalization!BO$39,$K46*Normalization!BO$39,BO45*$F$13,CHOOSE(BO$68,'Linear Projection'!BO34,(1*$F46+0.5*$G46)*Normalization!BO$39,$K46*Normalization!BO$39,BO45*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP34,(1*$F46+0.5*$G46)*Normalization!BP$39,$K46*Normalization!BP$39,BP45*$F$13,CHOOSE(BP$68,'Linear Projection'!BP34,(1*$F46+0.5*$G46)*Normalization!BP$39,$K46*Normalization!BP$39,BP45*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP39))))), 0, CHOOSE($C$72,'Linear Projection'!BP34,(1*$F46+0.5*$G46)*Normalization!BP$39,$K46*Normalization!BP$39,BP45*$F$13,CHOOSE(BP$68,'Linear Projection'!BP34,(1*$F46+0.5*$G46)*Normalization!BP$39,$K46*Normalization!BP$39,BP45*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ34,(1*$F46+0.5*$G46)*Normalization!BQ$39,$K46*Normalization!BQ$39,BQ45*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ34,(1*$F46+0.5*$G46)*Normalization!BQ$39,$K46*Normalization!BQ$39,BQ45*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ39))))), 0, CHOOSE($C$72,'Linear Projection'!BQ34,(1*$F46+0.5*$G46)*Normalization!BQ$39,$K46*Normalization!BQ$39,BQ45*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ34,(1*$F46+0.5*$G46)*Normalization!BQ$39,$K46*Normalization!BQ$39,BQ45*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR34,(1*$F46+0.5*$G46)*Normalization!BR$39,$K46*Normalization!BR$39,BR45*$F$13,CHOOSE(BR$68,'Linear Projection'!BR34,(1*$F46+0.5*$G46)*Normalization!BR$39,$K46*Normalization!BR$39,BR45*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR39))))), 0, CHOOSE($C$72,'Linear Projection'!BR34,(1*$F46+0.5*$G46)*Normalization!BR$39,$K46*Normalization!BR$39,BR45*$F$13,CHOOSE(BR$68,'Linear Projection'!BR34,(1*$F46+0.5*$G46)*Normalization!BR$39,$K46*Normalization!BR$39,BR45*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS34,(1*$F46+0.5*$G46)*Normalization!BS$39,$K46*Normalization!BS$39,BS45*$F$13,CHOOSE(BS$68,'Linear Projection'!BS34,(1*$F46+0.5*$G46)*Normalization!BS$39,$K46*Normalization!BS$39,BS45*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS39))))), 0, CHOOSE($C$72,'Linear Projection'!BS34,(1*$F46+0.5*$G46)*Normalization!BS$39,$K46*Normalization!BS$39,BS45*$F$13,CHOOSE(BS$68,'Linear Projection'!BS34,(1*$F46+0.5*$G46)*Normalization!BS$39,$K46*Normalization!BS$39,BS45*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT34,(1*$F46+0.5*$G46)*Normalization!BT$39,$K46*Normalization!BT$39,BT45*$F$13,CHOOSE(BT$68,'Linear Projection'!BT34,(1*$F46+0.5*$G46)*Normalization!BT$39,$K46*Normalization!BT$39,BT45*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT39))))), 0, CHOOSE($C$72,'Linear Projection'!BT34,(1*$F46+0.5*$G46)*Normalization!BT$39,$K46*Normalization!BT$39,BT45*$F$13,CHOOSE(BT$68,'Linear Projection'!BT34,(1*$F46+0.5*$G46)*Normalization!BT$39,$K46*Normalization!BT$39,BT45*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU34,(1*$F46+0.5*$G46)*Normalization!BU$39,$K46*Normalization!BU$39,BU45*$F$13,CHOOSE(BU$68,'Linear Projection'!BU34,(1*$F46+0.5*$G46)*Normalization!BU$39,$K46*Normalization!BU$39,BU45*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU39))))), 0, CHOOSE($C$72,'Linear Projection'!BU34,(1*$F46+0.5*$G46)*Normalization!BU$39,$K46*Normalization!BU$39,BU45*$F$13,CHOOSE(BU$68,'Linear Projection'!BU34,(1*$F46+0.5*$G46)*Normalization!BU$39,$K46*Normalization!BU$39,BU45*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV34,(1*$F46+0.5*$G46)*Normalization!BV$39,$K46*Normalization!BV$39,BV45*$F$13,CHOOSE(BV$68,'Linear Projection'!BV34,(1*$F46+0.5*$G46)*Normalization!BV$39,$K46*Normalization!BV$39,BV45*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV39))))), 0, CHOOSE($C$72,'Linear Projection'!BV34,(1*$F46+0.5*$G46)*Normalization!BV$39,$K46*Normalization!BV$39,BV45*$F$13,CHOOSE(BV$68,'Linear Projection'!BV34,(1*$F46+0.5*$G46)*Normalization!BV$39,$K46*Normalization!BV$39,BV45*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW34,(1*$F46+0.5*$G46)*Normalization!BW$39,$K46*Normalization!BW$39,BW45*$F$13,CHOOSE(BW$68,'Linear Projection'!BW34,(1*$F46+0.5*$G46)*Normalization!BW$39,$K46*Normalization!BW$39,BW45*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW39))))), 0, CHOOSE($C$72,'Linear Projection'!BW34,(1*$F46+0.5*$G46)*Normalization!BW$39,$K46*Normalization!BW$39,BW45*$F$13,CHOOSE(BW$68,'Linear Projection'!BW34,(1*$F46+0.5*$G46)*Normalization!BW$39,$K46*Normalization!BW$39,BW45*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW39))))))","v":34176802.216172457},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX34,(1*$F46+0.5*$G46)*Normalization!BX$39,$K46*Normalization!BX$39,BX45*$F$13,CHOOSE(BX$68,'Linear Projection'!BX34,(1*$F46+0.5*$G46)*Normalization!BX$39,$K46*Normalization!BX$39,BX45*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX39))))), 0, CHOOSE($C$72,'Linear Projection'!BX34,(1*$F46+0.5*$G46)*Normalization!BX$39,$K46*Normalization!BX$39,BX45*$F$13,CHOOSE(BX$68,'Linear Projection'!BX34,(1*$F46+0.5*$G46)*Normalization!BX$39,$K46*Normalization!BX$39,BX45*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY34,(1*$F46+0.5*$G46)*Normalization!BY$39,$K46*Normalization!BY$39,BY45*$F$13,CHOOSE(BY$68,'Linear Projection'!BY34,(1*$F46+0.5*$G46)*Normalization!BY$39,$K46*Normalization!BY$39,BY45*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY39))))), 0, CHOOSE($C$72,'Linear Projection'!BY34,(1*$F46+0.5*$G46)*Normalization!BY$39,$K46*Normalization!BY$39,BY45*$F$13,CHOOSE(BY$68,'Linear Projection'!BY34,(1*$F46+0.5*$G46)*Normalization!BY$39,$K46*Normalization!BY$39,BY45*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ34,(1*$F46+0.5*$G46)*Normalization!BZ$39,$K46*Normalization!BZ$39,BZ45*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ34,(1*$F46+0.5*$G46)*Normalization!BZ$39,$K46*Normalization!BZ$39,BZ45*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ39))))), 0, CHOOSE($C$72,'Linear Projection'!BZ34,(1*$F46+0.5*$G46)*Normalization!BZ$39,$K46*Normalization!BZ$39,BZ45*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ34,(1*$F46+0.5*$G46)*Normalization!BZ$39,$K46*Normalization!BZ$39,BZ45*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA34,(1*$F46+0.5*$G46)*Normalization!CA$39,$K46*Normalization!CA$39,CA45*$F$13,CHOOSE(CA$68,'Linear Projection'!CA34,(1*$F46+0.5*$G46)*Normalization!CA$39,$K46*Normalization!CA$39,CA45*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA39))))), 0, CHOOSE($C$72,'Linear Projection'!CA34,(1*$F46+0.5*$G46)*Normalization!CA$39,$K46*Normalization!CA$39,CA45*$F$13,CHOOSE(CA$68,'Linear Projection'!CA34,(1*$F46+0.5*$G46)*Normalization!CA$39,$K46*Normalization!CA$39,CA45*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA39))))))","v":22098467.02409184},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB34,(1*$F46+0.5*$G46)*Normalization!CB$39,$K46*Normalization!CB$39,CB45*$F$13,CHOOSE(CB$68,'Linear Projection'!CB34,(1*$F46+0.5*$G46)*Normalization!CB$39,$K46*Normalization!CB$39,CB45*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB39))))), 0, CHOOSE($C$72,'Linear Projection'!CB34,(1*$F46+0.5*$G46)*Normalization!CB$39,$K46*Normalization!CB$39,CB45*$F$13,CHOOSE(CB$68,'Linear Projection'!CB34,(1*$F46+0.5*$G46)*Normalization!CB$39,$K46*Normalization!CB$39,CB45*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB39))))))","v":92520.268872305751},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC34,(1*$F46+0.5*$G46)*Normalization!CC$39,$K46*Normalization!CC$39,CC45*$F$13,CHOOSE(CC$68,'Linear Projection'!CC34,(1*$F46+0.5*$G46)*Normalization!CC$39,$K46*Normalization!CC$39,CC45*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC39))))), 0, CHOOSE($C$72,'Linear Projection'!CC34,(1*$F46+0.5*$G46)*Normalization!CC$39,$K46*Normalization!CC$39,CC45*$F$13,CHOOSE(CC$68,'Linear Projection'!CC34,(1*$F46+0.5*$G46)*Normalization!CC$39,$K46*Normalization!CC$39,CC45*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC39))))))","v":3060046.4748472571},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD34,(1*$F46+0.5*$G46)*Normalization!CD$39,$K46*Normalization!CD$39,CD45*$F$13,CHOOSE(CD$68,'Linear Projection'!CD34,(1*$F46+0.5*$G46)*Normalization!CD$39,$K46*Normalization!CD$39,CD45*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD39))))), 0, CHOOSE($C$72,'Linear Projection'!CD34,(1*$F46+0.5*$G46)*Normalization!CD$39,$K46*Normalization!CD$39,CD45*$F$13,CHOOSE(CD$68,'Linear Projection'!CD34,(1*$F46+0.5*$G46)*Normalization!CD$39,$K46*Normalization!CD$39,CD45*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD39))))))","v":-2451784.2975628078},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE34,(1*$F46+0.5*$G46)*Normalization!CE$39,$K46*Normalization!CE$39,CE45*$F$13,CHOOSE(CE$68,'Linear Projection'!CE34,(1*$F46+0.5*$G46)*Normalization!CE$39,$K46*Normalization!CE$39,CE45*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE39))))), 0, CHOOSE($C$72,'Linear Projection'!CE34,(1*$F46+0.5*$G46)*Normalization!CE$39,$K46*Normalization!CE$39,CE45*$F$13,CHOOSE(CE$68,'Linear Projection'!CE34,(1*$F46+0.5*$G46)*Normalization!CE$39,$K46*Normalization!CE$39,CE45*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF34,(1*$F46+0.5*$G46)*Normalization!CF$39,$K46*Normalization!CF$39,CF45*$F$13,CHOOSE(CF$68,'Linear Projection'!CF34,(1*$F46+0.5*$G46)*Normalization!CF$39,$K46*Normalization!CF$39,CF45*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF39))))), 0, CHOOSE($C$72,'Linear Projection'!CF34,(1*$F46+0.5*$G46)*Normalization!CF$39,$K46*Normalization!CF$39,CF45*$F$13,CHOOSE(CF$68,'Linear Projection'!CF34,(1*$F46+0.5*$G46)*Normalization!CF$39,$K46*Normalization!CF$39,CF45*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF39))))))","v":13228076.365641236},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG34,(1*$F46+0.5*$G46)*Normalization!CG$39,$K46*Normalization!CG$39,CG45*$F$13,CHOOSE(CG$68,'Linear Projection'!CG34,(1*$F46+0.5*$G46)*Normalization!CG$39,$K46*Normalization!CG$39,CG45*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG39))))), 0, CHOOSE($C$72,'Linear Projection'!CG34,(1*$F46+0.5*$G46)*Normalization!CG$39,$K46*Normalization!CG$39,CG45*$F$13,CHOOSE(CG$68,'Linear Projection'!CG34,(1*$F46+0.5*$G46)*Normalization!CG$39,$K46*Normalization!CG$39,CG45*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG39))))))","v":1232223.8422908261},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH34,(1*$F46+0.5*$G46)*Normalization!CH$39,$K46*Normalization!CH$39,CH45*$F$13,CHOOSE(CH$68,'Linear Projection'!CH34,(1*$F46+0.5*$G46)*Normalization!CH$39,$K46*Normalization!CH$39,CH45*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH39))))), 0, CHOOSE($C$72,'Linear Projection'!CH34,(1*$F46+0.5*$G46)*Normalization!CH$39,$K46*Normalization!CH$39,CH45*$F$13,CHOOSE(CH$68,'Linear Projection'!CH34,(1*$F46+0.5*$G46)*Normalization!CH$39,$K46*Normalization!CH$39,CH45*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH39))))))","v":-3407449.005757153},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI34,(1*$F46+0.5*$G46)*Normalization!CI$39,$K46*Normalization!CI$39,CI45*$F$13,CHOOSE(CI$68,'Linear Projection'!CI34,(1*$F46+0.5*$G46)*Normalization!CI$39,$K46*Normalization!CI$39,CI45*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI39))))), 0, CHOOSE($C$72,'Linear Projection'!CI34,(1*$F46+0.5*$G46)*Normalization!CI$39,$K46*Normalization!CI$39,CI45*$F$13,CHOOSE(CI$68,'Linear Projection'!CI34,(1*$F46+0.5*$G46)*Normalization!CI$39,$K46*Normalization!CI$39,CI45*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI39))))))","v":282391.13462745119},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ34,(1*$F46+0.5*$G46)*Normalization!CJ$39,$K46*Normalization!CJ$39,CJ45*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ34,(1*$F46+0.5*$G46)*Normalization!CJ$39,$K46*Normalization!CJ$39,CJ45*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ39))))), 0, CHOOSE($C$72,'Linear Projection'!CJ34,(1*$F46+0.5*$G46)*Normalization!CJ$39,$K46*Normalization!CJ$39,CJ45*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ34,(1*$F46+0.5*$G46)*Normalization!CJ$39,$K46*Normalization!CJ$39,CJ45*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ39))))))","v":12348696.277777791},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK34,(1*$F46+0.5*$G46)*Normalization!CK$39,$K46*Normalization!CK$39,CK45*$F$13,CHOOSE(CK$68,'Linear Projection'!CK34,(1*$F46+0.5*$G46)*Normalization!CK$39,$K46*Normalization!CK$39,CK45*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK39))))), 0, CHOOSE($C$72,'Linear Projection'!CK34,(1*$F46+0.5*$G46)*Normalization!CK$39,$K46*Normalization!CK$39,CK45*$F$13,CHOOSE(CK$68,'Linear Projection'!CK34,(1*$F46+0.5*$G46)*Normalization!CK$39,$K46*Normalization!CK$39,CK45*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL34,(1*$F46+0.5*$G46)*Normalization!CL$39,$K46*Normalization!CL$39,CL45*$F$13,CHOOSE(CL$68,'Linear Projection'!CL34,(1*$F46+0.5*$G46)*Normalization!CL$39,$K46*Normalization!CL$39,CL45*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL39))))), 0, CHOOSE($C$72,'Linear Projection'!CL34,(1*$F46+0.5*$G46)*Normalization!CL$39,$K46*Normalization!CL$39,CL45*$F$13,CHOOSE(CL$68,'Linear Projection'!CL34,(1*$F46+0.5*$G46)*Normalization!CL$39,$K46*Normalization!CL$39,CL45*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL39))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM34,(1*$F46+0.5*$G46)*Normalization!CM$39,$K46*Normalization!CM$39,CM45*$F$13,CHOOSE(CM$68,'Linear Projection'!CM34,(1*$F46+0.5*$G46)*Normalization!CM$39,$K46*Normalization!CM$39,CM45*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM39))))), 0, CHOOSE($C$72,'Linear Projection'!CM34,(1*$F46+0.5*$G46)*Normalization!CM$39,$K46*Normalization!CM$39,CM45*$F$13,CHOOSE(CM$68,'Linear Projection'!CM34,(1*$F46+0.5*$G46)*Normalization!CM$39,$K46*Normalization!CM$39,CM45*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN34,(1*$F46+0.5*$G46)*Normalization!CN$39,$K46*Normalization!CN$39,CN45*$F$13,CHOOSE(CN$68,'Linear Projection'!CN34,(1*$F46+0.5*$G46)*Normalization!CN$39,$K46*Normalization!CN$39,CN45*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN39))))), 0, CHOOSE($C$72,'Linear Projection'!CN34,(1*$F46+0.5*$G46)*Normalization!CN$39,$K46*Normalization!CN$39,CN45*$F$13,CHOOSE(CN$68,'Linear Projection'!CN34,(1*$F46+0.5*$G46)*Normalization!CN$39,$K46*Normalization!CN$39,CN45*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO34,(1*$F46+0.5*$G46)*Normalization!CO$39,$K46*Normalization!CO$39,CO45*$F$13,CHOOSE(CO$68,'Linear Projection'!CO34,(1*$F46+0.5*$G46)*Normalization!CO$39,$K46*Normalization!CO$39,CO45*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO39))))), 0, CHOOSE($C$72,'Linear Projection'!CO34,(1*$F46+0.5*$G46)*Normalization!CO$39,$K46*Normalization!CO$39,CO45*$F$13,CHOOSE(CO$68,'Linear Projection'!CO34,(1*$F46+0.5*$G46)*Normalization!CO$39,$K46*Normalization!CO$39,CO45*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP34,(1*$F46+0.5*$G46)*Normalization!CP$39,$K46*Normalization!CP$39,CP45*$F$13,CHOOSE(CP$68,'Linear Projection'!CP34,(1*$F46+0.5*$G46)*Normalization!CP$39,$K46*Normalization!CP$39,CP45*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP39))))), 0, CHOOSE($C$72,'Linear Projection'!CP34,(1*$F46+0.5*$G46)*Normalization!CP$39,$K46*Normalization!CP$39,CP45*$F$13,CHOOSE(CP$68,'Linear Projection'!CP34,(1*$F46+0.5*$G46)*Normalization!CP$39,$K46*Normalization!CP$39,CP45*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ34,(1*$F46+0.5*$G46)*Normalization!CQ$39,$K46*Normalization!CQ$39,CQ45*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ34,(1*$F46+0.5*$G46)*Normalization!CQ$39,$K46*Normalization!CQ$39,CQ45*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ39))))), 0, CHOOSE($C$72,'Linear Projection'!CQ34,(1*$F46+0.5*$G46)*Normalization!CQ$39,$K46*Normalization!CQ$39,CQ45*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ34,(1*$F46+0.5*$G46)*Normalization!CQ$39,$K46*Normalization!CQ$39,CQ45*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ39))))))","v":24602167.833333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR34,(1*$F46+0.5*$G46)*Normalization!CR$39,$K46*Normalization!CR$39,CR45*$F$13,CHOOSE(CR$68,'Linear Projection'!CR34,(1*$F46+0.5*$G46)*Normalization!CR$39,$K46*Normalization!CR$39,CR45*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR39))))), 0, CHOOSE($C$72,'Linear Projection'!CR34,(1*$F46+0.5*$G46)*Normalization!CR$39,$K46*Normalization!CR$39,CR45*$F$13,CHOOSE(CR$68,'Linear Projection'!CR34,(1*$F46+0.5*$G46)*Normalization!CR$39,$K46*Normalization!CR$39,CR45*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS34,(1*$F46+0.5*$G46)*Normalization!CS$39,$K46*Normalization!CS$39,CS45*$F$13,CHOOSE(CS$68,'Linear Projection'!CS34,(1*$F46+0.5*$G46)*Normalization!CS$39,$K46*Normalization!CS$39,CS45*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS39))))), 0, CHOOSE($C$72,'Linear Projection'!CS34,(1*$F46+0.5*$G46)*Normalization!CS$39,$K46*Normalization!CS$39,CS45*$F$13,CHOOSE(CS$68,'Linear Projection'!CS34,(1*$F46+0.5*$G46)*Normalization!CS$39,$K46*Normalization!CS$39,CS45*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT34,(1*$F46+0.5*$G46)*Normalization!CT$39,$K46*Normalization!CT$39,CT45*$F$13,CHOOSE(CT$68,'Linear Projection'!CT34,(1*$F46+0.5*$G46)*Normalization!CT$39,$K46*Normalization!CT$39,CT45*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT39))))), 0, CHOOSE($C$72,'Linear Projection'!CT34,(1*$F46+0.5*$G46)*Normalization!CT$39,$K46*Normalization!CT$39,CT45*$F$13,CHOOSE(CT$68,'Linear Projection'!CT34,(1*$F46+0.5*$G46)*Normalization!CT$39,$K46*Normalization!CT$39,CT45*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU34,(1*$F46+0.5*$G46)*Normalization!CU$39,$K46*Normalization!CU$39,CU45*$F$13,CHOOSE(CU$68,'Linear Projection'!CU34,(1*$F46+0.5*$G46)*Normalization!CU$39,$K46*Normalization!CU$39,CU45*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU39))))), 0, CHOOSE($C$72,'Linear Projection'!CU34,(1*$F46+0.5*$G46)*Normalization!CU$39,$K46*Normalization!CU$39,CU45*$F$13,CHOOSE(CU$68,'Linear Projection'!CU34,(1*$F46+0.5*$G46)*Normalization!CU$39,$K46*Normalization!CU$39,CU45*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV34,(1*$F46+0.5*$G46)*Normalization!CV$39,$K46*Normalization!CV$39,CV45*$F$13,CHOOSE(CV$68,'Linear Projection'!CV34,(1*$F46+0.5*$G46)*Normalization!CV$39,$K46*Normalization!CV$39,CV45*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV39))))), 0, CHOOSE($C$72,'Linear Projection'!CV34,(1*$F46+0.5*$G46)*Normalization!CV$39,$K46*Normalization!CV$39,CV45*$F$13,CHOOSE(CV$68,'Linear Projection'!CV34,(1*$F46+0.5*$G46)*Normalization!CV$39,$K46*Normalization!CV$39,CV45*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW34,(1*$F46+0.5*$G46)*Normalization!CW$39,$K46*Normalization!CW$39,CW45*$F$13,CHOOSE(CW$68,'Linear Projection'!CW34,(1*$F46+0.5*$G46)*Normalization!CW$39,$K46*Normalization!CW$39,CW45*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW39))))), 0, CHOOSE($C$72,'Linear Projection'!CW34,(1*$F46+0.5*$G46)*Normalization!CW$39,$K46*Normalization!CW$39,CW45*$F$13,CHOOSE(CW$68,'Linear Projection'!CW34,(1*$F46+0.5*$G46)*Normalization!CW$39,$K46*Normalization!CW$39,CW45*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX34,(1*$F46+0.5*$G46)*Normalization!CX$39,$K46*Normalization!CX$39,CX45*$F$13,CHOOSE(CX$68,'Linear Projection'!CX34,(1*$F46+0.5*$G46)*Normalization!CX$39,$K46*Normalization!CX$39,CX45*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX39))))), 0, CHOOSE($C$72,'Linear Projection'!CX34,(1*$F46+0.5*$G46)*Normalization!CX$39,$K46*Normalization!CX$39,CX45*$F$13,CHOOSE(CX$68,'Linear Projection'!CX34,(1*$F46+0.5*$G46)*Normalization!CX$39,$K46*Normalization!CX$39,CX45*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY34,(1*$F46+0.5*$G46)*Normalization!CY$39,$K46*Normalization!CY$39,CY45*$F$13,CHOOSE(CY$68,'Linear Projection'!CY34,(1*$F46+0.5*$G46)*Normalization!CY$39,$K46*Normalization!CY$39,CY45*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY39))))), 0, CHOOSE($C$72,'Linear Projection'!CY34,(1*$F46+0.5*$G46)*Normalization!CY$39,$K46*Normalization!CY$39,CY45*$F$13,CHOOSE(CY$68,'Linear Projection'!CY34,(1*$F46+0.5*$G46)*Normalization!CY$39,$K46*Normalization!CY$39,CY45*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ34,(1*$F46+0.5*$G46)*Normalization!CZ$39,$K46*Normalization!CZ$39,CZ45*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ34,(1*$F46+0.5*$G46)*Normalization!CZ$39,$K46*Normalization!CZ$39,CZ45*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ39))))), 0, CHOOSE($C$72,'Linear Projection'!CZ34,(1*$F46+0.5*$G46)*Normalization!CZ$39,$K46*Normalization!CZ$39,CZ45*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ34,(1*$F46+0.5*$G46)*Normalization!CZ$39,$K46*Normalization!CZ$39,CZ45*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ39))))))","v":-600.72388888888236},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA34,(1*$F46+0.5*$G46)*Normalization!DA$39,$K46*Normalization!DA$39,DA45*$F$13,CHOOSE(DA$68,'Linear Projection'!DA34,(1*$F46+0.5*$G46)*Normalization!DA$39,$K46*Normalization!DA$39,DA45*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA39))))), 0, CHOOSE($C$72,'Linear Projection'!DA34,(1*$F46+0.5*$G46)*Normalization!DA$39,$K46*Normalization!DA$39,DA45*$F$13,CHOOSE(DA$68,'Linear Projection'!DA34,(1*$F46+0.5*$G46)*Normalization!DA$39,$K46*Normalization!DA$39,DA45*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB34,(1*$F46+0.5*$G46)*Normalization!DB$39,$K46*Normalization!DB$39,DB45*$F$13,CHOOSE(DB$68,'Linear Projection'!DB34,(1*$F46+0.5*$G46)*Normalization!DB$39,$K46*Normalization!DB$39,DB45*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB39))))), 0, CHOOSE($C$72,'Linear Projection'!DB34,(1*$F46+0.5*$G46)*Normalization!DB$39,$K46*Normalization!DB$39,DB45*$F$13,CHOOSE(DB$68,'Linear Projection'!DB34,(1*$F46+0.5*$G46)*Normalization!DB$39,$K46*Normalization!DB$39,DB45*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC34,(1*$F46+0.5*$G46)*Normalization!DC$39,$K46*Normalization!DC$39,DC45*$F$13,CHOOSE(DC$68,'Linear Projection'!DC34,(1*$F46+0.5*$G46)*Normalization!DC$39,$K46*Normalization!DC$39,DC45*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC39))))), 0, CHOOSE($C$72,'Linear Projection'!DC34,(1*$F46+0.5*$G46)*Normalization!DC$39,$K46*Normalization!DC$39,DC45*$F$13,CHOOSE(DC$68,'Linear Projection'!DC34,(1*$F46+0.5*$G46)*Normalization!DC$39,$K46*Normalization!DC$39,DC45*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD34,(1*$F46+0.5*$G46)*Normalization!DD$39,$K46*Normalization!DD$39,DD45*$F$13,CHOOSE(DD$68,'Linear Projection'!DD34,(1*$F46+0.5*$G46)*Normalization!DD$39,$K46*Normalization!DD$39,DD45*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD39))))), 0, CHOOSE($C$72,'Linear Projection'!DD34,(1*$F46+0.5*$G46)*Normalization!DD$39,$K46*Normalization!DD$39,DD45*$F$13,CHOOSE(DD$68,'Linear Projection'!DD34,(1*$F46+0.5*$G46)*Normalization!DD$39,$K46*Normalization!DD$39,DD45*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE34,(1*$F46+0.5*$G46)*Normalization!DE$39,$K46*Normalization!DE$39,DE45*$F$13,CHOOSE(DE$68,'Linear Projection'!DE34,(1*$F46+0.5*$G46)*Normalization!DE$39,$K46*Normalization!DE$39,DE45*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE39))))), 0, CHOOSE($C$72,'Linear Projection'!DE34,(1*$F46+0.5*$G46)*Normalization!DE$39,$K46*Normalization!DE$39,DE45*$F$13,CHOOSE(DE$68,'Linear Projection'!DE34,(1*$F46+0.5*$G46)*Normalization!DE$39,$K46*Normalization!DE$39,DE45*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE39))))))","v":-14953.984642028809},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF34,(1*$F46+0.5*$G46)*Normalization!DF$39,$K46*Normalization!DF$39,DF45*$F$13,CHOOSE(DF$68,'Linear Projection'!DF34,(1*$F46+0.5*$G46)*Normalization!DF$39,$K46*Normalization!DF$39,DF45*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF39))))), 0, CHOOSE($C$72,'Linear Projection'!DF34,(1*$F46+0.5*$G46)*Normalization!DF$39,$K46*Normalization!DF$39,DF45*$F$13,CHOOSE(DF$68,'Linear Projection'!DF34,(1*$F46+0.5*$G46)*Normalization!DF$39,$K46*Normalization!DF$39,DF45*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF39))))))","v":185967.92755555548},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG34,(1*$F46+0.5*$G46)*Normalization!DG$39,$K46*Normalization!DG$39,DG45*$F$13,CHOOSE(DG$68,'Linear Projection'!DG34,(1*$F46+0.5*$G46)*Normalization!DG$39,$K46*Normalization!DG$39,DG45*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG39))))), 0, CHOOSE($C$72,'Linear Projection'!DG34,(1*$F46+0.5*$G46)*Normalization!DG$39,$K46*Normalization!DG$39,DG45*$F$13,CHOOSE(DG$68,'Linear Projection'!DG34,(1*$F46+0.5*$G46)*Normalization!DG$39,$K46*Normalization!DG$39,DG45*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG39))))))","v":441930.18000000343},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH34,(1*$F46+0.5*$G46)*Normalization!DH$39,$K46*Normalization!DH$39,DH45*$F$13,CHOOSE(DH$68,'Linear Projection'!DH34,(1*$F46+0.5*$G46)*Normalization!DH$39,$K46*Normalization!DH$39,DH45*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH39))))), 0, CHOOSE($C$72,'Linear Projection'!DH34,(1*$F46+0.5*$G46)*Normalization!DH$39,$K46*Normalization!DH$39,DH45*$F$13,CHOOSE(DH$68,'Linear Projection'!DH34,(1*$F46+0.5*$G46)*Normalization!DH$39,$K46*Normalization!DH$39,DH45*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH39))))))","v":-289394.02857143059},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI34,(1*$F46+0.5*$G46)*Normalization!DI$39,$K46*Normalization!DI$39,DI45*$F$13,CHOOSE(DI$68,'Linear Projection'!DI34,(1*$F46+0.5*$G46)*Normalization!DI$39,$K46*Normalization!DI$39,DI45*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI39))))), 0, CHOOSE($C$72,'Linear Projection'!DI34,(1*$F46+0.5*$G46)*Normalization!DI$39,$K46*Normalization!DI$39,DI45*$F$13,CHOOSE(DI$68,'Linear Projection'!DI34,(1*$F46+0.5*$G46)*Normalization!DI$39,$K46*Normalization!DI$39,DI45*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI39))))))","v":-405.59999999999854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ34,(1*$F46+0.5*$G46)*Normalization!DJ$39,$K46*Normalization!DJ$39,DJ45*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ34,(1*$F46+0.5*$G46)*Normalization!DJ$39,$K46*Normalization!DJ$39,DJ45*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ39))))), 0, CHOOSE($C$72,'Linear Projection'!DJ34,(1*$F46+0.5*$G46)*Normalization!DJ$39,$K46*Normalization!DJ$39,DJ45*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ34,(1*$F46+0.5*$G46)*Normalization!DJ$39,$K46*Normalization!DJ$39,DJ45*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ39))))))","v":625927.20000000298},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK34,(1*$F46+0.5*$G46)*Normalization!DK$39,$K46*Normalization!DK$39,DK45*$F$13,CHOOSE(DK$68,'Linear Projection'!DK34,(1*$F46+0.5*$G46)*Normalization!DK$39,$K46*Normalization!DK$39,DK45*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK39))))), 0, CHOOSE($C$72,'Linear Projection'!DK34,(1*$F46+0.5*$G46)*Normalization!DK$39,$K46*Normalization!DK$39,DK45*$F$13,CHOOSE(DK$68,'Linear Projection'!DK34,(1*$F46+0.5*$G46)*Normalization!DK$39,$K46*Normalization!DK$39,DK45*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK39))))))","v":5705.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL34,(1*$F46+0.5*$G46)*Normalization!DL$39,$K46*Normalization!DL$39,DL45*$F$13,CHOOSE(DL$68,'Linear Projection'!DL34,(1*$F46+0.5*$G46)*Normalization!DL$39,$K46*Normalization!DL$39,DL45*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL39))))), 0, CHOOSE($C$72,'Linear Projection'!DL34,(1*$F46+0.5*$G46)*Normalization!DL$39,$K46*Normalization!DL$39,DL45*$F$13,CHOOSE(DL$68,'Linear Projection'!DL34,(1*$F46+0.5*$G46)*Normalization!DL$39,$K46*Normalization!DL$39,DL45*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM34,(1*$F46+0.5*$G46)*Normalization!DM$39,$K46*Normalization!DM$39,DM45*$F$13,CHOOSE(DM$68,'Linear Projection'!DM34,(1*$F46+0.5*$G46)*Normalization!DM$39,$K46*Normalization!DM$39,DM45*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM39))))), 0, CHOOSE($C$72,'Linear Projection'!DM34,(1*$F46+0.5*$G46)*Normalization!DM$39,$K46*Normalization!DM$39,DM45*$F$13,CHOOSE(DM$68,'Linear Projection'!DM34,(1*$F46+0.5*$G46)*Normalization!DM$39,$K46*Normalization!DM$39,DM45*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM39))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN34,(1*$F46+0.5*$G46)*Normalization!DN$39,$K46*Normalization!DN$39,DN45*$F$13,CHOOSE(DN$68,'Linear Projection'!DN34,(1*$F46+0.5*$G46)*Normalization!DN$39,$K46*Normalization!DN$39,DN45*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN39))))), 0, CHOOSE($C$72,'Linear Projection'!DN34,(1*$F46+0.5*$G46)*Normalization!DN$39,$K46*Normalization!DN$39,DN45*$F$13,CHOOSE(DN$68,'Linear Projection'!DN34,(1*$F46+0.5*$G46)*Normalization!DN$39,$K46*Normalization!DN$39,DN45*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO34,(1*$F46+0.5*$G46)*Normalization!DO$39,$K46*Normalization!DO$39,DO45*$F$13,CHOOSE(DO$68,'Linear Projection'!DO34,(1*$F46+0.5*$G46)*Normalization!DO$39,$K46*Normalization!DO$39,DO45*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO39))))), 0, CHOOSE($C$72,'Linear Projection'!DO34,(1*$F46+0.5*$G46)*Normalization!DO$39,$K46*Normalization!DO$39,DO45*$F$13,CHOOSE(DO$68,'Linear Projection'!DO34,(1*$F46+0.5*$G46)*Normalization!DO$39,$K46*Normalization!DO$39,DO45*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP34,(1*$F46+0.5*$G46)*Normalization!DP$39,$K46*Normalization!DP$39,DP45*$F$13,CHOOSE(DP$68,'Linear Projection'!DP34,(1*$F46+0.5*$G46)*Normalization!DP$39,$K46*Normalization!DP$39,DP45*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP39))))), 0, CHOOSE($C$72,'Linear Projection'!DP34,(1*$F46+0.5*$G46)*Normalization!DP$39,$K46*Normalization!DP$39,DP45*$F$13,CHOOSE(DP$68,'Linear Projection'!DP34,(1*$F46+0.5*$G46)*Normalization!DP$39,$K46*Normalization!DP$39,DP45*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP39))))))","v":257245748.45506096},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ34,(1*$F46+0.5*$G46)*Normalization!DQ$39,$K46*Normalization!DQ$39,DQ45*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ34,(1*$F46+0.5*$G46)*Normalization!DQ$39,$K46*Normalization!DQ$39,DQ45*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ39))))), 0, CHOOSE($C$72,'Linear Projection'!DQ34,(1*$F46+0.5*$G46)*Normalization!DQ$39,$K46*Normalization!DQ$39,DQ45*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ34,(1*$F46+0.5*$G46)*Normalization!DQ$39,$K46*Normalization!DQ$39,DQ45*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR34,(1*$F46+0.5*$G46)*Normalization!DR$39,$K46*Normalization!DR$39,DR45*$F$13,CHOOSE(DR$68,'Linear Projection'!DR34,(1*$F46+0.5*$G46)*Normalization!DR$39,$K46*Normalization!DR$39,DR45*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR39))))), 0, CHOOSE($C$72,'Linear Projection'!DR34,(1*$F46+0.5*$G46)*Normalization!DR$39,$K46*Normalization!DR$39,DR45*$F$13,CHOOSE(DR$68,'Linear Projection'!DR34,(1*$F46+0.5*$G46)*Normalization!DR$39,$K46*Normalization!DR$39,DR45*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR39))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS34,(1*$F46+0.5*$G46)*Normalization!DS$39,$K46*Normalization!DS$39,DS45*$F$13,CHOOSE(DS$68,'Linear Projection'!DS34,(1*$F46+0.5*$G46)*Normalization!DS$39,$K46*Normalization!DS$39,DS45*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS39))))), 0, CHOOSE($C$72,'Linear Projection'!DS34,(1*$F46+0.5*$G46)*Normalization!DS$39,$K46*Normalization!DS$39,DS45*$F$13,CHOOSE(DS$68,'Linear Projection'!DS34,(1*$F46+0.5*$G46)*Normalization!DS$39,$K46*Normalization!DS$39,DS45*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS39))))))","v":0}]
[null,2040,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C35,C46*$F$12,CHOOSE(C$68,'Linear Projection'!C35,(1*$F47+0.5*$G47)*Normalization!C$39,$K47*Normalization!C$39,C46*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C40)))) ), 0, CHOOSE($K$76,'Linear Projection'!C35,C46*$F$12,CHOOSE(C$68,'Linear Projection'!C35,(1*$F47+0.5*$G47)*Normalization!C$39,$K47*Normalization!C$39,C46*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D35,D46*$F$12,CHOOSE(D$68,'Linear Projection'!D35,(1*$F47+0.5*$G47)*Normalization!D$39,$K47*Normalization!D$39,D46*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D40)))) ), 0, CHOOSE($K$76,'Linear Projection'!D35,D46*$F$12,CHOOSE(D$68,'Linear Projection'!D35,(1*$F47+0.5*$G47)*Normalization!D$39,$K47*Normalization!D$39,D46*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E35,E46*$F$12,CHOOSE(E$68,'Linear Projection'!E35,(1*$F47+0.5*$G47)*Normalization!E$39,$K47*Normalization!E$39,E46*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E40)))) ), 0, CHOOSE($K$76,'Linear Projection'!E35,E46*$F$12,CHOOSE(E$68,'Linear Projection'!E35,(1*$F47+0.5*$G47)*Normalization!E$39,$K47*Normalization!E$39,E46*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F35,F46*$F$12,CHOOSE(F$68,'Linear Projection'!F35,(1*$F47+0.5*$G47)*Normalization!F$39,$K47*Normalization!F$39,F46*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F40)))) ), 0, CHOOSE($K$76,'Linear Projection'!F35,F46*$F$12,CHOOSE(F$68,'Linear Projection'!F35,(1*$F47+0.5*$G47)*Normalization!F$39,$K47*Normalization!F$39,F46*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F40))))))","v":23122.989088074886},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G35,G46*$F$12,CHOOSE(G$68,'Linear Projection'!G35,(1*$F47+0.5*$G47)*Normalization!G$39,$K47*Normalization!G$39,G46*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G40)))) ), 0, CHOOSE($K$76,'Linear Projection'!G35,G46*$F$12,CHOOSE(G$68,'Linear Projection'!G35,(1*$F47+0.5*$G47)*Normalization!G$39,$K47*Normalization!G$39,G46*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G40))))))","v":2985.7444444444445},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H35,H46*$F$12,CHOOSE(H$68,'Linear Projection'!H35,(1*$F47+0.5*$G47)*Normalization!H$39,$K47*Normalization!H$39,H46*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H40)))) ), 0, CHOOSE($K$76,'Linear Projection'!H35,H46*$F$12,CHOOSE(H$68,'Linear Projection'!H35,(1*$F47+0.5*$G47)*Normalization!H$39,$K47*Normalization!H$39,H46*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H40))))))","v":4165.0444444444438},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I35,I46*$F$12,CHOOSE(I$68,'Linear Projection'!I35,(1*$F47+0.5*$G47)*Normalization!I$39,$K47*Normalization!I$39,I46*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I40)))) ), 0, CHOOSE($K$76,'Linear Projection'!I35,I46*$F$12,CHOOSE(I$68,'Linear Projection'!I35,(1*$F47+0.5*$G47)*Normalization!I$39,$K47*Normalization!I$39,I46*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I40))))))","v":2784.3638888888818},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J35,J46*$F$12,CHOOSE(J$68,'Linear Projection'!J35,(1*$F47+0.5*$G47)*Normalization!J$39,$K47*Normalization!J$39,J46*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J40)))) ), 0, CHOOSE($K$76,'Linear Projection'!J35,J46*$F$12,CHOOSE(J$68,'Linear Projection'!J35,(1*$F47+0.5*$G47)*Normalization!J$39,$K47*Normalization!J$39,J46*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J40))))))","v":2943.430555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K35,K46*$F$12,CHOOSE(K$68,'Linear Projection'!K35,(1*$F47+0.5*$G47)*Normalization!K$39,$K47*Normalization!K$39,K46*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K40)))) ), 0, CHOOSE($K$76,'Linear Projection'!K35,K46*$F$12,CHOOSE(K$68,'Linear Projection'!K35,(1*$F47+0.5*$G47)*Normalization!K$39,$K47*Normalization!K$39,K46*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K40))))))","v":4664711.7833333313},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L35,L46*$F$12,CHOOSE(L$68,'Linear Projection'!L35,(1*$F47+0.5*$G47)*Normalization!L$39,$K47*Normalization!L$39,L46*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L40)))) ), 0, CHOOSE($K$76,'Linear Projection'!L35,L46*$F$12,CHOOSE(L$68,'Linear Projection'!L35,(1*$F47+0.5*$G47)*Normalization!L$39,$K47*Normalization!L$39,L46*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L40))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M35,(1*$F47+0.5*$G47)*Normalization!M$39,$K47*Normalization!M$39,M46*$F$13,CHOOSE(M$68,'Linear Projection'!M35,(1*$F47+0.5*$G47)*Normalization!M$39,$K47*Normalization!M$39,M46*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M40))))), 0, CHOOSE($C$72,'Linear Projection'!M35,(1*$F47+0.5*$G47)*Normalization!M$39,$K47*Normalization!M$39,M46*$F$13,CHOOSE(M$68,'Linear Projection'!M35,(1*$F47+0.5*$G47)*Normalization!M$39,$K47*Normalization!M$39,M46*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N35,(1*$F47+0.5*$G47)*Normalization!N$39,$K47*Normalization!N$39,N46*$F$13,CHOOSE(N$68,'Linear Projection'!N35,(1*$F47+0.5*$G47)*Normalization!N$39,$K47*Normalization!N$39,N46*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N40))))), 0, CHOOSE($C$72,'Linear Projection'!N35,(1*$F47+0.5*$G47)*Normalization!N$39,$K47*Normalization!N$39,N46*$F$13,CHOOSE(N$68,'Linear Projection'!N35,(1*$F47+0.5*$G47)*Normalization!N$39,$K47*Normalization!N$39,N46*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O35,(1*$F47+0.5*$G47)*Normalization!O$39,$K47*Normalization!O$39,O46*$F$13,CHOOSE(O$68,'Linear Projection'!O35,(1*$F47+0.5*$G47)*Normalization!O$39,$K47*Normalization!O$39,O46*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O40))))), 0, CHOOSE($C$72,'Linear Projection'!O35,(1*$F47+0.5*$G47)*Normalization!O$39,$K47*Normalization!O$39,O46*$F$13,CHOOSE(O$68,'Linear Projection'!O35,(1*$F47+0.5*$G47)*Normalization!O$39,$K47*Normalization!O$39,O46*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P35,(1*$F47+0.5*$G47)*Normalization!P$39,$K47*Normalization!P$39,P46*$F$13,CHOOSE(P$68,'Linear Projection'!P35,(1*$F47+0.5*$G47)*Normalization!P$39,$K47*Normalization!P$39,P46*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P40))))), 0, CHOOSE($C$72,'Linear Projection'!P35,(1*$F47+0.5*$G47)*Normalization!P$39,$K47*Normalization!P$39,P46*$F$13,CHOOSE(P$68,'Linear Projection'!P35,(1*$F47+0.5*$G47)*Normalization!P$39,$K47*Normalization!P$39,P46*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q35,(1*$F47+0.5*$G47)*Normalization!Q$39,$K47*Normalization!Q$39,Q46*$F$13,CHOOSE(Q$68,'Linear Projection'!Q35,(1*$F47+0.5*$G47)*Normalization!Q$39,$K47*Normalization!Q$39,Q46*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q40))))), 0, CHOOSE($C$72,'Linear Projection'!Q35,(1*$F47+0.5*$G47)*Normalization!Q$39,$K47*Normalization!Q$39,Q46*$F$13,CHOOSE(Q$68,'Linear Projection'!Q35,(1*$F47+0.5*$G47)*Normalization!Q$39,$K47*Normalization!Q$39,Q46*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R35,(1*$F47+0.5*$G47)*Normalization!R$39,$K47*Normalization!R$39,R46*$F$13,CHOOSE(R$68,'Linear Projection'!R35,(1*$F47+0.5*$G47)*Normalization!R$39,$K47*Normalization!R$39,R46*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R40))))), 0, CHOOSE($C$72,'Linear Projection'!R35,(1*$F47+0.5*$G47)*Normalization!R$39,$K47*Normalization!R$39,R46*$F$13,CHOOSE(R$68,'Linear Projection'!R35,(1*$F47+0.5*$G47)*Normalization!R$39,$K47*Normalization!R$39,R46*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S35,(1*$F47+0.5*$G47)*Normalization!S$39,$K47*Normalization!S$39,S46*$F$13,CHOOSE(S$68,'Linear Projection'!S35,(1*$F47+0.5*$G47)*Normalization!S$39,$K47*Normalization!S$39,S46*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S40))))), 0, CHOOSE($C$72,'Linear Projection'!S35,(1*$F47+0.5*$G47)*Normalization!S$39,$K47*Normalization!S$39,S46*$F$13,CHOOSE(S$68,'Linear Projection'!S35,(1*$F47+0.5*$G47)*Normalization!S$39,$K47*Normalization!S$39,S46*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T35,(1*$F47+0.5*$G47)*Normalization!T$39,$K47*Normalization!T$39,T46*$F$13,CHOOSE(T$68,'Linear Projection'!T35,(1*$F47+0.5*$G47)*Normalization!T$39,$K47*Normalization!T$39,T46*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T40))))), 0, CHOOSE($C$72,'Linear Projection'!T35,(1*$F47+0.5*$G47)*Normalization!T$39,$K47*Normalization!T$39,T46*$F$13,CHOOSE(T$68,'Linear Projection'!T35,(1*$F47+0.5*$G47)*Normalization!T$39,$K47*Normalization!T$39,T46*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U35,(1*$F47+0.5*$G47)*Normalization!U$39,$K47*Normalization!U$39,U46*$F$13,CHOOSE(U$68,'Linear Projection'!U35,(1*$F47+0.5*$G47)*Normalization!U$39,$K47*Normalization!U$39,U46*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U40))))), 0, CHOOSE($C$72,'Linear Projection'!U35,(1*$F47+0.5*$G47)*Normalization!U$39,$K47*Normalization!U$39,U46*$F$13,CHOOSE(U$68,'Linear Projection'!U35,(1*$F47+0.5*$G47)*Normalization!U$39,$K47*Normalization!U$39,U46*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V35,(1*$F47+0.5*$G47)*Normalization!V$39,$K47*Normalization!V$39,V46*$F$13,CHOOSE(V$68,'Linear Projection'!V35,(1*$F47+0.5*$G47)*Normalization!V$39,$K47*Normalization!V$39,V46*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V40))))), 0, CHOOSE($C$72,'Linear Projection'!V35,(1*$F47+0.5*$G47)*Normalization!V$39,$K47*Normalization!V$39,V46*$F$13,CHOOSE(V$68,'Linear Projection'!V35,(1*$F47+0.5*$G47)*Normalization!V$39,$K47*Normalization!V$39,V46*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W35,(1*$F47+0.5*$G47)*Normalization!W$39,$K47*Normalization!W$39,W46*$F$13,CHOOSE(W$68,'Linear Projection'!W35,(1*$F47+0.5*$G47)*Normalization!W$39,$K47*Normalization!W$39,W46*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W40))))), 0, CHOOSE($C$72,'Linear Projection'!W35,(1*$F47+0.5*$G47)*Normalization!W$39,$K47*Normalization!W$39,W46*$F$13,CHOOSE(W$68,'Linear Projection'!W35,(1*$F47+0.5*$G47)*Normalization!W$39,$K47*Normalization!W$39,W46*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X35,(1*$F47+0.5*$G47)*Normalization!X$39,$K47*Normalization!X$39,Input!Y61*$F$13,CHOOSE(X$68,'Linear Projection'!X35,(1*$F47+0.5*$G47)*Normalization!X$39,$K47*Normalization!X$39,Input!Y61*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X41))))), 0, CHOOSE($C$72,'Linear Projection'!X35,(1*$F47+0.5*$G47)*Normalization!X$39,$K47*Normalization!X$39,Input!Y61*$F$13,CHOOSE(X$68,'Linear Projection'!X35,(1*$F47+0.5*$G47)*Normalization!X$39,$K47*Normalization!X$39,Input!Y61*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y35,(1*$F47+0.5*$G47)*Normalization!Y$39,$K47*Normalization!Y$39,Input!Z61*$F$13,CHOOSE(Y$68,'Linear Projection'!Y35,(1*$F47+0.5*$G47)*Normalization!Y$39,$K47*Normalization!Y$39,Input!Z61*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y41))))), 0, CHOOSE($C$72,'Linear Projection'!Y35,(1*$F47+0.5*$G47)*Normalization!Y$39,$K47*Normalization!Y$39,Input!Z61*$F$13,CHOOSE(Y$68,'Linear Projection'!Y35,(1*$F47+0.5*$G47)*Normalization!Y$39,$K47*Normalization!Y$39,Input!Z61*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z35,(1*$F47+0.5*$G47)*Normalization!Z$39,$K47*Normalization!Z$39,Input!AA61*$F$13,CHOOSE(Z$68,'Linear Projection'!Z35,(1*$F47+0.5*$G47)*Normalization!Z$39,$K47*Normalization!Z$39,Input!AA61*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z41))))), 0, CHOOSE($C$72,'Linear Projection'!Z35,(1*$F47+0.5*$G47)*Normalization!Z$39,$K47*Normalization!Z$39,Input!AA61*$F$13,CHOOSE(Z$68,'Linear Projection'!Z35,(1*$F47+0.5*$G47)*Normalization!Z$39,$K47*Normalization!Z$39,Input!AA61*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA35,(1*$F47+0.5*$G47)*Normalization!AA$39,$K47*Normalization!AA$39,AA46*$F$13,CHOOSE(AA$68,'Linear Projection'!AA35,(1*$F47+0.5*$G47)*Normalization!AA$39,$K47*Normalization!AA$39,AA46*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA40))))), 0, CHOOSE($C$72,'Linear Projection'!AA35,(1*$F47+0.5*$G47)*Normalization!AA$39,$K47*Normalization!AA$39,AA46*$F$13,CHOOSE(AA$68,'Linear Projection'!AA35,(1*$F47+0.5*$G47)*Normalization!AA$39,$K47*Normalization!AA$39,AA46*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB35,(1*$F47+0.5*$G47)*Normalization!AB$39,$K47*Normalization!AB$39,AB46*$F$13,CHOOSE(AB$68,'Linear Projection'!AB35,(1*$F47+0.5*$G47)*Normalization!AB$39,$K47*Normalization!AB$39,AB46*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB40))))), 0, CHOOSE($C$72,'Linear Projection'!AB35,(1*$F47+0.5*$G47)*Normalization!AB$39,$K47*Normalization!AB$39,AB46*$F$13,CHOOSE(AB$68,'Linear Projection'!AB35,(1*$F47+0.5*$G47)*Normalization!AB$39,$K47*Normalization!AB$39,AB46*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC35,(1*$F47+0.5*$G47)*Normalization!AC$39,$K47*Normalization!AC$39,AC46*$F$13,CHOOSE(AC$68,'Linear Projection'!AC35,(1*$F47+0.5*$G47)*Normalization!AC$39,$K47*Normalization!AC$39,AC46*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC40))))), 0, CHOOSE($C$72,'Linear Projection'!AC35,(1*$F47+0.5*$G47)*Normalization!AC$39,$K47*Normalization!AC$39,AC46*$F$13,CHOOSE(AC$68,'Linear Projection'!AC35,(1*$F47+0.5*$G47)*Normalization!AC$39,$K47*Normalization!AC$39,AC46*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC40))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF35,(1*$F47+0.5*$G47)*Normalization!AF$39,$K47*Normalization!AF$39,AF46*$F$13,CHOOSE(AF$68,'Linear Projection'!AF35,(1*$F47+0.5*$G47)*Normalization!AF$39,$K47*Normalization!AF$39,AF46*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF40))))), 0, CHOOSE($C$72,'Linear Projection'!AF35,(1*$F47+0.5*$G47)*Normalization!AF$39,$K47*Normalization!AF$39,AF46*$F$13,CHOOSE(AF$68,'Linear Projection'!AF35,(1*$F47+0.5*$G47)*Normalization!AF$39,$K47*Normalization!AF$39,AF46*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG35,(1*$F47+0.5*$G47)*Normalization!AG$39,$K47*Normalization!AG$39,AG46*$F$13,CHOOSE(AG$68,'Linear Projection'!AG35,(1*$F47+0.5*$G47)*Normalization!AG$39,$K47*Normalization!AG$39,AG46*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG40))))), 0, CHOOSE($C$72,'Linear Projection'!AG35,(1*$F47+0.5*$G47)*Normalization!AG$39,$K47*Normalization!AG$39,AG46*$F$13,CHOOSE(AG$68,'Linear Projection'!AG35,(1*$F47+0.5*$G47)*Normalization!AG$39,$K47*Normalization!AG$39,AG46*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG40))))))","v":-103409.74444444478},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH35,(1*$F47+0.5*$G47)*Normalization!AH$39,$K47*Normalization!AH$39,AH46*$F$13,CHOOSE(AH$68,'Linear Projection'!AH35,(1*$F47+0.5*$G47)*Normalization!AH$39,$K47*Normalization!AH$39,AH46*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH40))))), 0, CHOOSE($C$72,'Linear Projection'!AH35,(1*$F47+0.5*$G47)*Normalization!AH$39,$K47*Normalization!AH$39,AH46*$F$13,CHOOSE(AH$68,'Linear Projection'!AH35,(1*$F47+0.5*$G47)*Normalization!AH$39,$K47*Normalization!AH$39,AH46*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH40))))))","v":163529.80980841955},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI35,(1*$F47+0.5*$G47)*Normalization!AI$39,$K47*Normalization!AI$39,AI46*$F$13,CHOOSE(AI$68,'Linear Projection'!AI35,(1*$F47+0.5*$G47)*Normalization!AI$39,$K47*Normalization!AI$39,AI46*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI40))))), 0, CHOOSE($C$72,'Linear Projection'!AI35,(1*$F47+0.5*$G47)*Normalization!AI$39,$K47*Normalization!AI$39,AI46*$F$13,CHOOSE(AI$68,'Linear Projection'!AI35,(1*$F47+0.5*$G47)*Normalization!AI$39,$K47*Normalization!AI$39,AI46*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ35,(1*$F47+0.5*$G47)*Normalization!AJ$39,$K47*Normalization!AJ$39,AJ46*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ35,(1*$F47+0.5*$G47)*Normalization!AJ$39,$K47*Normalization!AJ$39,AJ46*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ40))))), 0, CHOOSE($C$72,'Linear Projection'!AJ35,(1*$F47+0.5*$G47)*Normalization!AJ$39,$K47*Normalization!AJ$39,AJ46*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ35,(1*$F47+0.5*$G47)*Normalization!AJ$39,$K47*Normalization!AJ$39,AJ46*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK35,(1*$F47+0.5*$G47)*Normalization!AK$39,$K47*Normalization!AK$39,AK46*$F$13,CHOOSE(AK$68,'Linear Projection'!AK35,(1*$F47+0.5*$G47)*Normalization!AK$39,$K47*Normalization!AK$39,AK46*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK40))))), 0, CHOOSE($C$72,'Linear Projection'!AK35,(1*$F47+0.5*$G47)*Normalization!AK$39,$K47*Normalization!AK$39,AK46*$F$13,CHOOSE(AK$68,'Linear Projection'!AK35,(1*$F47+0.5*$G47)*Normalization!AK$39,$K47*Normalization!AK$39,AK46*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL35,(1*$F47+0.5*$G47)*Normalization!AL$39,$K47*Normalization!AL$39,AL46*$F$13,CHOOSE(AL$68,'Linear Projection'!AL35,(1*$F47+0.5*$G47)*Normalization!AL$39,$K47*Normalization!AL$39,AL46*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL40))))), 0, CHOOSE($C$72,'Linear Projection'!AL35,(1*$F47+0.5*$G47)*Normalization!AL$39,$K47*Normalization!AL$39,AL46*$F$13,CHOOSE(AL$68,'Linear Projection'!AL35,(1*$F47+0.5*$G47)*Normalization!AL$39,$K47*Normalization!AL$39,AL46*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM35,(1*$F47+0.5*$G47)*Normalization!AM$39,$K47*Normalization!AM$39,AM46*$F$13,CHOOSE(AM$68,'Linear Projection'!AM35,(1*$F47+0.5*$G47)*Normalization!AM$39,$K47*Normalization!AM$39,AM46*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM40))))), 0, CHOOSE($C$72,'Linear Projection'!AM35,(1*$F47+0.5*$G47)*Normalization!AM$39,$K47*Normalization!AM$39,AM46*$F$13,CHOOSE(AM$68,'Linear Projection'!AM35,(1*$F47+0.5*$G47)*Normalization!AM$39,$K47*Normalization!AM$39,AM46*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN35,(1*$F47+0.5*$G47)*Normalization!AN$39,$K47*Normalization!AN$39,AN46*$F$13,CHOOSE(AN$68,'Linear Projection'!AN35,(1*$F47+0.5*$G47)*Normalization!AN$39,$K47*Normalization!AN$39,AN46*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN40))))), 0, CHOOSE($C$72,'Linear Projection'!AN35,(1*$F47+0.5*$G47)*Normalization!AN$39,$K47*Normalization!AN$39,AN46*$F$13,CHOOSE(AN$68,'Linear Projection'!AN35,(1*$F47+0.5*$G47)*Normalization!AN$39,$K47*Normalization!AN$39,AN46*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO35,(1*$F47+0.5*$G47)*Normalization!AO$39,$K47*Normalization!AO$39,AO46*$F$13,CHOOSE(AO$68,'Linear Projection'!AO35,(1*$F47+0.5*$G47)*Normalization!AO$39,$K47*Normalization!AO$39,AO46*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO40))))), 0, CHOOSE($C$72,'Linear Projection'!AO35,(1*$F47+0.5*$G47)*Normalization!AO$39,$K47*Normalization!AO$39,AO46*$F$13,CHOOSE(AO$68,'Linear Projection'!AO35,(1*$F47+0.5*$G47)*Normalization!AO$39,$K47*Normalization!AO$39,AO46*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP35,(1*$F47+0.5*$G47)*Normalization!AP$39,$K47*Normalization!AP$39,AP46*$F$13,CHOOSE(AP$68,'Linear Projection'!AP35,(1*$F47+0.5*$G47)*Normalization!AP$39,$K47*Normalization!AP$39,AP46*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP40))))), 0, CHOOSE($C$72,'Linear Projection'!AP35,(1*$F47+0.5*$G47)*Normalization!AP$39,$K47*Normalization!AP$39,AP46*$F$13,CHOOSE(AP$68,'Linear Projection'!AP35,(1*$F47+0.5*$G47)*Normalization!AP$39,$K47*Normalization!AP$39,AP46*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ35,(1*$F47+0.5*$G47)*Normalization!AQ$39,$K47*Normalization!AQ$39,AQ46*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ35,(1*$F47+0.5*$G47)*Normalization!AQ$39,$K47*Normalization!AQ$39,AQ46*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ40))))), 0, CHOOSE($C$72,'Linear Projection'!AQ35,(1*$F47+0.5*$G47)*Normalization!AQ$39,$K47*Normalization!AQ$39,AQ46*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ35,(1*$F47+0.5*$G47)*Normalization!AQ$39,$K47*Normalization!AQ$39,AQ46*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR35,(1*$F47+0.5*$G47)*Normalization!AR$39,$K47*Normalization!AR$39,AR46*$F$13,CHOOSE(AR$68,'Linear Projection'!AR35,(1*$F47+0.5*$G47)*Normalization!AR$39,$K47*Normalization!AR$39,AR46*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR40))))), 0, CHOOSE($C$72,'Linear Projection'!AR35,(1*$F47+0.5*$G47)*Normalization!AR$39,$K47*Normalization!AR$39,AR46*$F$13,CHOOSE(AR$68,'Linear Projection'!AR35,(1*$F47+0.5*$G47)*Normalization!AR$39,$K47*Normalization!AR$39,AR46*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS35,(1*$F47+0.5*$G47)*Normalization!AS$39,$K47*Normalization!AS$39,AS46*$F$13,CHOOSE(AS$68,'Linear Projection'!AS35,(1*$F47+0.5*$G47)*Normalization!AS$39,$K47*Normalization!AS$39,AS46*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS40))))), 0, CHOOSE($C$72,'Linear Projection'!AS35,(1*$F47+0.5*$G47)*Normalization!AS$39,$K47*Normalization!AS$39,AS46*$F$13,CHOOSE(AS$68,'Linear Projection'!AS35,(1*$F47+0.5*$G47)*Normalization!AS$39,$K47*Normalization!AS$39,AS46*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT35,(1*$F47+0.5*$G47)*Normalization!AT$39,$K47*Normalization!AT$39,AT46*$F$13,CHOOSE(AT$68,'Linear Projection'!AT35,(1*$F47+0.5*$G47)*Normalization!AT$39,$K47*Normalization!AT$39,AT46*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT40))))), 0, CHOOSE($C$72,'Linear Projection'!AT35,(1*$F47+0.5*$G47)*Normalization!AT$39,$K47*Normalization!AT$39,AT46*$F$13,CHOOSE(AT$68,'Linear Projection'!AT35,(1*$F47+0.5*$G47)*Normalization!AT$39,$K47*Normalization!AT$39,AT46*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU35,(1*$F47+0.5*$G47)*Normalization!AU$39,$K47*Normalization!AU$39,AU46*$F$13,CHOOSE(AU$68,'Linear Projection'!AU35,(1*$F47+0.5*$G47)*Normalization!AU$39,$K47*Normalization!AU$39,AU46*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU40))))), 0, CHOOSE($C$72,'Linear Projection'!AU35,(1*$F47+0.5*$G47)*Normalization!AU$39,$K47*Normalization!AU$39,AU46*$F$13,CHOOSE(AU$68,'Linear Projection'!AU35,(1*$F47+0.5*$G47)*Normalization!AU$39,$K47*Normalization!AU$39,AU46*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU40))))))","v":-20255.111111111008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV35,(1*$F47+0.5*$G47)*Normalization!AV$39,$K47*Normalization!AV$39,AV46*$F$13,CHOOSE(AV$68,'Linear Projection'!AV35,(1*$F47+0.5*$G47)*Normalization!AV$39,$K47*Normalization!AV$39,AV46*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV40))))), 0, CHOOSE($C$72,'Linear Projection'!AV35,(1*$F47+0.5*$G47)*Normalization!AV$39,$K47*Normalization!AV$39,AV46*$F$13,CHOOSE(AV$68,'Linear Projection'!AV35,(1*$F47+0.5*$G47)*Normalization!AV$39,$K47*Normalization!AV$39,AV46*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV40))))))","v":50170.138888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW35,(1*$F47+0.5*$G47)*Normalization!AW$39,$K47*Normalization!AW$39,AW46*$F$13,CHOOSE(AW$68,'Linear Projection'!AW35,(1*$F47+0.5*$G47)*Normalization!AW$39,$K47*Normalization!AW$39,AW46*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW40))))), 0, CHOOSE($C$72,'Linear Projection'!AW35,(1*$F47+0.5*$G47)*Normalization!AW$39,$K47*Normalization!AW$39,AW46*$F$13,CHOOSE(AW$68,'Linear Projection'!AW35,(1*$F47+0.5*$G47)*Normalization!AW$39,$K47*Normalization!AW$39,AW46*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX35,(1*$F47+0.5*$G47)*Normalization!AX$39,$K47*Normalization!AX$39,AX46*$F$13,CHOOSE(AX$68,'Linear Projection'!AX35,(1*$F47+0.5*$G47)*Normalization!AX$39,$K47*Normalization!AX$39,AX46*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX40))))), 0, CHOOSE($C$72,'Linear Projection'!AX35,(1*$F47+0.5*$G47)*Normalization!AX$39,$K47*Normalization!AX$39,AX46*$F$13,CHOOSE(AX$68,'Linear Projection'!AX35,(1*$F47+0.5*$G47)*Normalization!AX$39,$K47*Normalization!AX$39,AX46*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY35,(1*$F47+0.5*$G47)*Normalization!AY$39,$K47*Normalization!AY$39,AY46*$F$13,CHOOSE(AY$68,'Linear Projection'!AY35,(1*$F47+0.5*$G47)*Normalization!AY$39,$K47*Normalization!AY$39,AY46*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY40))))), 0, CHOOSE($C$72,'Linear Projection'!AY35,(1*$F47+0.5*$G47)*Normalization!AY$39,$K47*Normalization!AY$39,AY46*$F$13,CHOOSE(AY$68,'Linear Projection'!AY35,(1*$F47+0.5*$G47)*Normalization!AY$39,$K47*Normalization!AY$39,AY46*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY40))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ35,(1*$F47+0.5*$G47)*Normalization!AZ$39,$K47*Normalization!AZ$39,AZ46*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ35,(1*$F47+0.5*$G47)*Normalization!AZ$39,$K47*Normalization!AZ$39,AZ46*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ40))))), 0, CHOOSE($C$72,'Linear Projection'!AZ35,(1*$F47+0.5*$G47)*Normalization!AZ$39,$K47*Normalization!AZ$39,AZ46*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ35,(1*$F47+0.5*$G47)*Normalization!AZ$39,$K47*Normalization!AZ$39,AZ46*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ40))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA35,(1*$F47+0.5*$G47)*Normalization!BA$39,$K47*Normalization!BA$39,BA46*$F$13,CHOOSE(BA$68,'Linear Projection'!BA35,(1*$F47+0.5*$G47)*Normalization!BA$39,$K47*Normalization!BA$39,BA46*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA40))))), 0, CHOOSE($C$72,'Linear Projection'!BA35,(1*$F47+0.5*$G47)*Normalization!BA$39,$K47*Normalization!BA$39,BA46*$F$13,CHOOSE(BA$68,'Linear Projection'!BA35,(1*$F47+0.5*$G47)*Normalization!BA$39,$K47*Normalization!BA$39,BA46*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA40))))))","v":-6685.8285714285448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB35,(1*$F47+0.5*$G47)*Normalization!BB$39,$K47*Normalization!BB$39,BB46*$F$13,CHOOSE(BB$68,'Linear Projection'!BB35,(1*$F47+0.5*$G47)*Normalization!BB$39,$K47*Normalization!BB$39,BB46*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB40))))), 0, CHOOSE($C$72,'Linear Projection'!BB35,(1*$F47+0.5*$G47)*Normalization!BB$39,$K47*Normalization!BB$39,BB46*$F$13,CHOOSE(BB$68,'Linear Projection'!BB35,(1*$F47+0.5*$G47)*Normalization!BB$39,$K47*Normalization!BB$39,BB46*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC35,(1*$F47+0.5*$G47)*Normalization!BC$39,$K47*Normalization!BC$39,BC46*$F$13,CHOOSE(BC$68,'Linear Projection'!BC35,(1*$F47+0.5*$G47)*Normalization!BC$39,$K47*Normalization!BC$39,BC46*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC40))))), 0, CHOOSE($C$72,'Linear Projection'!BC35,(1*$F47+0.5*$G47)*Normalization!BC$39,$K47*Normalization!BC$39,BC46*$F$13,CHOOSE(BC$68,'Linear Projection'!BC35,(1*$F47+0.5*$G47)*Normalization!BC$39,$K47*Normalization!BC$39,BC46*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC40))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD35,(1*$F47+0.5*$G47)*Normalization!BD$39,$K47*Normalization!BD$39,BD46*$F$13,CHOOSE(BD$68,'Linear Projection'!BD35,(1*$F47+0.5*$G47)*Normalization!BD$39,$K47*Normalization!BD$39,BD46*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD40))))), 0, CHOOSE($C$72,'Linear Projection'!BD35,(1*$F47+0.5*$G47)*Normalization!BD$39,$K47*Normalization!BD$39,BD46*$F$13,CHOOSE(BD$68,'Linear Projection'!BD35,(1*$F47+0.5*$G47)*Normalization!BD$39,$K47*Normalization!BD$39,BD46*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE35,(1*$F47+0.5*$G47)*Normalization!BE$39,$K47*Normalization!BE$39,BE46*$F$13,CHOOSE(BE$68,'Linear Projection'!BE35,(1*$F47+0.5*$G47)*Normalization!BE$39,$K47*Normalization!BE$39,BE46*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE40))))), 0, CHOOSE($C$72,'Linear Projection'!BE35,(1*$F47+0.5*$G47)*Normalization!BE$39,$K47*Normalization!BE$39,BE46*$F$13,CHOOSE(BE$68,'Linear Projection'!BE35,(1*$F47+0.5*$G47)*Normalization!BE$39,$K47*Normalization!BE$39,BE46*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE40))))))","v":1475.975694444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF35,(1*$F47+0.5*$G47)*Normalization!BF$39,$K47*Normalization!BF$39,BF46*$F$13,CHOOSE(BF$68,'Linear Projection'!BF35,(1*$F47+0.5*$G47)*Normalization!BF$39,$K47*Normalization!BF$39,BF46*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF40))))), 0, CHOOSE($C$72,'Linear Projection'!BF35,(1*$F47+0.5*$G47)*Normalization!BF$39,$K47*Normalization!BF$39,BF46*$F$13,CHOOSE(BF$68,'Linear Projection'!BF35,(1*$F47+0.5*$G47)*Normalization!BF$39,$K47*Normalization!BF$39,BF46*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF40))))))","v":80.629874686716448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG35,(1*$F47+0.5*$G47)*Normalization!BG$39,$K47*Normalization!BG$39,BG46*$F$13,CHOOSE(BG$68,'Linear Projection'!BG35,(1*$F47+0.5*$G47)*Normalization!BG$39,$K47*Normalization!BG$39,BG46*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG40))))), 0, CHOOSE($C$72,'Linear Projection'!BG35,(1*$F47+0.5*$G47)*Normalization!BG$39,$K47*Normalization!BG$39,BG46*$F$13,CHOOSE(BG$68,'Linear Projection'!BG35,(1*$F47+0.5*$G47)*Normalization!BG$39,$K47*Normalization!BG$39,BG46*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG40))))))","v":356.54529999999795},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH35,(1*$F47+0.5*$G47)*Normalization!BH$39,$K47*Normalization!BH$39,BH46*$F$13,CHOOSE(BH$68,'Linear Projection'!BH35,(1*$F47+0.5*$G47)*Normalization!BH$39,$K47*Normalization!BH$39,BH46*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH40))))), 0, CHOOSE($C$72,'Linear Projection'!BH35,(1*$F47+0.5*$G47)*Normalization!BH$39,$K47*Normalization!BH$39,BH46*$F$13,CHOOSE(BH$68,'Linear Projection'!BH35,(1*$F47+0.5*$G47)*Normalization!BH$39,$K47*Normalization!BH$39,BH46*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH40))))))","v":31.577777777777783},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI35,(1*$F47+0.5*$G47)*Normalization!BI$39,$K47*Normalization!BI$39,BI46*$F$13,CHOOSE(BI$68,'Linear Projection'!BI35,(1*$F47+0.5*$G47)*Normalization!BI$39,$K47*Normalization!BI$39,BI46*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI40))))), 0, CHOOSE($C$72,'Linear Projection'!BI35,(1*$F47+0.5*$G47)*Normalization!BI$39,$K47*Normalization!BI$39,BI46*$F$13,CHOOSE(BI$68,'Linear Projection'!BI35,(1*$F47+0.5*$G47)*Normalization!BI$39,$K47*Normalization!BI$39,BI46*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI40))))))","v":31.577777777777783},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ35,(1*$F47+0.5*$G47)*Normalization!BJ$39,$K47*Normalization!BJ$39,BJ46*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ35,(1*$F47+0.5*$G47)*Normalization!BJ$39,$K47*Normalization!BJ$39,BJ46*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ40))))), 0, CHOOSE($C$72,'Linear Projection'!BJ35,(1*$F47+0.5*$G47)*Normalization!BJ$39,$K47*Normalization!BJ$39,BJ46*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ35,(1*$F47+0.5*$G47)*Normalization!BJ$39,$K47*Normalization!BJ$39,BJ46*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK35,(1*$F47+0.5*$G47)*Normalization!BK$39,$K47*Normalization!BK$39,BK46*$F$13,CHOOSE(BK$68,'Linear Projection'!BK35,(1*$F47+0.5*$G47)*Normalization!BK$39,$K47*Normalization!BK$39,BK46*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK40))))), 0, CHOOSE($C$72,'Linear Projection'!BK35,(1*$F47+0.5*$G47)*Normalization!BK$39,$K47*Normalization!BK$39,BK46*$F$13,CHOOSE(BK$68,'Linear Projection'!BK35,(1*$F47+0.5*$G47)*Normalization!BK$39,$K47*Normalization!BK$39,BK46*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK40))))))","v":-17868.915533333318},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM35,(1*$F47+0.5*$G47)*Normalization!BM$39,$K47*Normalization!BM$39,BM46*$F$13,CHOOSE(BM$68,'Linear Projection'!BM35,(1*$F47+0.5*$G47)*Normalization!BM$39,$K47*Normalization!BM$39,BM46*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM40))))), 0, CHOOSE($C$72,'Linear Projection'!BM35,(1*$F47+0.5*$G47)*Normalization!BM$39,$K47*Normalization!BM$39,BM46*$F$13,CHOOSE(BM$68,'Linear Projection'!BM35,(1*$F47+0.5*$G47)*Normalization!BM$39,$K47*Normalization!BM$39,BM46*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM40))))))","v":-16102.727666666731},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO35,(1*$F47+0.5*$G47)*Normalization!BO$39,$K47*Normalization!BO$39,BO46*$F$13,CHOOSE(BO$68,'Linear Projection'!BO35,(1*$F47+0.5*$G47)*Normalization!BO$39,$K47*Normalization!BO$39,BO46*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO40))))), 0, CHOOSE($C$72,'Linear Projection'!BO35,(1*$F47+0.5*$G47)*Normalization!BO$39,$K47*Normalization!BO$39,BO46*$F$13,CHOOSE(BO$68,'Linear Projection'!BO35,(1*$F47+0.5*$G47)*Normalization!BO$39,$K47*Normalization!BO$39,BO46*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP35,(1*$F47+0.5*$G47)*Normalization!BP$39,$K47*Normalization!BP$39,BP46*$F$13,CHOOSE(BP$68,'Linear Projection'!BP35,(1*$F47+0.5*$G47)*Normalization!BP$39,$K47*Normalization!BP$39,BP46*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP40))))), 0, CHOOSE($C$72,'Linear Projection'!BP35,(1*$F47+0.5*$G47)*Normalization!BP$39,$K47*Normalization!BP$39,BP46*$F$13,CHOOSE(BP$68,'Linear Projection'!BP35,(1*$F47+0.5*$G47)*Normalization!BP$39,$K47*Normalization!BP$39,BP46*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ35,(1*$F47+0.5*$G47)*Normalization!BQ$39,$K47*Normalization!BQ$39,BQ46*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ35,(1*$F47+0.5*$G47)*Normalization!BQ$39,$K47*Normalization!BQ$39,BQ46*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ40))))), 0, CHOOSE($C$72,'Linear Projection'!BQ35,(1*$F47+0.5*$G47)*Normalization!BQ$39,$K47*Normalization!BQ$39,BQ46*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ35,(1*$F47+0.5*$G47)*Normalization!BQ$39,$K47*Normalization!BQ$39,BQ46*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR35,(1*$F47+0.5*$G47)*Normalization!BR$39,$K47*Normalization!BR$39,BR46*$F$13,CHOOSE(BR$68,'Linear Projection'!BR35,(1*$F47+0.5*$G47)*Normalization!BR$39,$K47*Normalization!BR$39,BR46*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR40))))), 0, CHOOSE($C$72,'Linear Projection'!BR35,(1*$F47+0.5*$G47)*Normalization!BR$39,$K47*Normalization!BR$39,BR46*$F$13,CHOOSE(BR$68,'Linear Projection'!BR35,(1*$F47+0.5*$G47)*Normalization!BR$39,$K47*Normalization!BR$39,BR46*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS35,(1*$F47+0.5*$G47)*Normalization!BS$39,$K47*Normalization!BS$39,BS46*$F$13,CHOOSE(BS$68,'Linear Projection'!BS35,(1*$F47+0.5*$G47)*Normalization!BS$39,$K47*Normalization!BS$39,BS46*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS40))))), 0, CHOOSE($C$72,'Linear Projection'!BS35,(1*$F47+0.5*$G47)*Normalization!BS$39,$K47*Normalization!BS$39,BS46*$F$13,CHOOSE(BS$68,'Linear Projection'!BS35,(1*$F47+0.5*$G47)*Normalization!BS$39,$K47*Normalization!BS$39,BS46*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT35,(1*$F47+0.5*$G47)*Normalization!BT$39,$K47*Normalization!BT$39,BT46*$F$13,CHOOSE(BT$68,'Linear Projection'!BT35,(1*$F47+0.5*$G47)*Normalization!BT$39,$K47*Normalization!BT$39,BT46*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT40))))), 0, CHOOSE($C$72,'Linear Projection'!BT35,(1*$F47+0.5*$G47)*Normalization!BT$39,$K47*Normalization!BT$39,BT46*$F$13,CHOOSE(BT$68,'Linear Projection'!BT35,(1*$F47+0.5*$G47)*Normalization!BT$39,$K47*Normalization!BT$39,BT46*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU35,(1*$F47+0.5*$G47)*Normalization!BU$39,$K47*Normalization!BU$39,BU46*$F$13,CHOOSE(BU$68,'Linear Projection'!BU35,(1*$F47+0.5*$G47)*Normalization!BU$39,$K47*Normalization!BU$39,BU46*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU40))))), 0, CHOOSE($C$72,'Linear Projection'!BU35,(1*$F47+0.5*$G47)*Normalization!BU$39,$K47*Normalization!BU$39,BU46*$F$13,CHOOSE(BU$68,'Linear Projection'!BU35,(1*$F47+0.5*$G47)*Normalization!BU$39,$K47*Normalization!BU$39,BU46*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV35,(1*$F47+0.5*$G47)*Normalization!BV$39,$K47*Normalization!BV$39,BV46*$F$13,CHOOSE(BV$68,'Linear Projection'!BV35,(1*$F47+0.5*$G47)*Normalization!BV$39,$K47*Normalization!BV$39,BV46*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV40))))), 0, CHOOSE($C$72,'Linear Projection'!BV35,(1*$F47+0.5*$G47)*Normalization!BV$39,$K47*Normalization!BV$39,BV46*$F$13,CHOOSE(BV$68,'Linear Projection'!BV35,(1*$F47+0.5*$G47)*Normalization!BV$39,$K47*Normalization!BV$39,BV46*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW35,(1*$F47+0.5*$G47)*Normalization!BW$39,$K47*Normalization!BW$39,BW46*$F$13,CHOOSE(BW$68,'Linear Projection'!BW35,(1*$F47+0.5*$G47)*Normalization!BW$39,$K47*Normalization!BW$39,BW46*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW40))))), 0, CHOOSE($C$72,'Linear Projection'!BW35,(1*$F47+0.5*$G47)*Normalization!BW$39,$K47*Normalization!BW$39,BW46*$F$13,CHOOSE(BW$68,'Linear Projection'!BW35,(1*$F47+0.5*$G47)*Normalization!BW$39,$K47*Normalization!BW$39,BW46*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW40))))))","v":33523642.590104103},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX35,(1*$F47+0.5*$G47)*Normalization!BX$39,$K47*Normalization!BX$39,BX46*$F$13,CHOOSE(BX$68,'Linear Projection'!BX35,(1*$F47+0.5*$G47)*Normalization!BX$39,$K47*Normalization!BX$39,BX46*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX40))))), 0, CHOOSE($C$72,'Linear Projection'!BX35,(1*$F47+0.5*$G47)*Normalization!BX$39,$K47*Normalization!BX$39,BX46*$F$13,CHOOSE(BX$68,'Linear Projection'!BX35,(1*$F47+0.5*$G47)*Normalization!BX$39,$K47*Normalization!BX$39,BX46*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY35,(1*$F47+0.5*$G47)*Normalization!BY$39,$K47*Normalization!BY$39,BY46*$F$13,CHOOSE(BY$68,'Linear Projection'!BY35,(1*$F47+0.5*$G47)*Normalization!BY$39,$K47*Normalization!BY$39,BY46*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY40))))), 0, CHOOSE($C$72,'Linear Projection'!BY35,(1*$F47+0.5*$G47)*Normalization!BY$39,$K47*Normalization!BY$39,BY46*$F$13,CHOOSE(BY$68,'Linear Projection'!BY35,(1*$F47+0.5*$G47)*Normalization!BY$39,$K47*Normalization!BY$39,BY46*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ35,(1*$F47+0.5*$G47)*Normalization!BZ$39,$K47*Normalization!BZ$39,BZ46*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ35,(1*$F47+0.5*$G47)*Normalization!BZ$39,$K47*Normalization!BZ$39,BZ46*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ40))))), 0, CHOOSE($C$72,'Linear Projection'!BZ35,(1*$F47+0.5*$G47)*Normalization!BZ$39,$K47*Normalization!BZ$39,BZ46*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ35,(1*$F47+0.5*$G47)*Normalization!BZ$39,$K47*Normalization!BZ$39,BZ46*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA35,(1*$F47+0.5*$G47)*Normalization!CA$39,$K47*Normalization!CA$39,CA46*$F$13,CHOOSE(CA$68,'Linear Projection'!CA35,(1*$F47+0.5*$G47)*Normalization!CA$39,$K47*Normalization!CA$39,CA46*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA40))))), 0, CHOOSE($C$72,'Linear Projection'!CA35,(1*$F47+0.5*$G47)*Normalization!CA$39,$K47*Normalization!CA$39,CA46*$F$13,CHOOSE(CA$68,'Linear Projection'!CA35,(1*$F47+0.5*$G47)*Normalization!CA$39,$K47*Normalization!CA$39,CA46*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA40))))))","v":22517555.091241956},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB35,(1*$F47+0.5*$G47)*Normalization!CB$39,$K47*Normalization!CB$39,CB46*$F$13,CHOOSE(CB$68,'Linear Projection'!CB35,(1*$F47+0.5*$G47)*Normalization!CB$39,$K47*Normalization!CB$39,CB46*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB40))))), 0, CHOOSE($C$72,'Linear Projection'!CB35,(1*$F47+0.5*$G47)*Normalization!CB$39,$K47*Normalization!CB$39,CB46*$F$13,CHOOSE(CB$68,'Linear Projection'!CB35,(1*$F47+0.5*$G47)*Normalization!CB$39,$K47*Normalization!CB$39,CB46*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB40))))))","v":70353.645802028477},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC35,(1*$F47+0.5*$G47)*Normalization!CC$39,$K47*Normalization!CC$39,CC46*$F$13,CHOOSE(CC$68,'Linear Projection'!CC35,(1*$F47+0.5*$G47)*Normalization!CC$39,$K47*Normalization!CC$39,CC46*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC40))))), 0, CHOOSE($C$72,'Linear Projection'!CC35,(1*$F47+0.5*$G47)*Normalization!CC$39,$K47*Normalization!CC$39,CC46*$F$13,CHOOSE(CC$68,'Linear Projection'!CC35,(1*$F47+0.5*$G47)*Normalization!CC$39,$K47*Normalization!CC$39,CC46*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC40))))))","v":3107655.5390796363},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD35,(1*$F47+0.5*$G47)*Normalization!CD$39,$K47*Normalization!CD$39,CD46*$F$13,CHOOSE(CD$68,'Linear Projection'!CD35,(1*$F47+0.5*$G47)*Normalization!CD$39,$K47*Normalization!CD$39,CD46*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD40))))), 0, CHOOSE($C$72,'Linear Projection'!CD35,(1*$F47+0.5*$G47)*Normalization!CD$39,$K47*Normalization!CD$39,CD46*$F$13,CHOOSE(CD$68,'Linear Projection'!CD35,(1*$F47+0.5*$G47)*Normalization!CD$39,$K47*Normalization!CD$39,CD46*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD40))))))","v":-2558473.9266807735},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE35,(1*$F47+0.5*$G47)*Normalization!CE$39,$K47*Normalization!CE$39,CE46*$F$13,CHOOSE(CE$68,'Linear Projection'!CE35,(1*$F47+0.5*$G47)*Normalization!CE$39,$K47*Normalization!CE$39,CE46*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE40))))), 0, CHOOSE($C$72,'Linear Projection'!CE35,(1*$F47+0.5*$G47)*Normalization!CE$39,$K47*Normalization!CE$39,CE46*$F$13,CHOOSE(CE$68,'Linear Projection'!CE35,(1*$F47+0.5*$G47)*Normalization!CE$39,$K47*Normalization!CE$39,CE46*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF35,(1*$F47+0.5*$G47)*Normalization!CF$39,$K47*Normalization!CF$39,CF46*$F$13,CHOOSE(CF$68,'Linear Projection'!CF35,(1*$F47+0.5*$G47)*Normalization!CF$39,$K47*Normalization!CF$39,CF46*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF40))))), 0, CHOOSE($C$72,'Linear Projection'!CF35,(1*$F47+0.5*$G47)*Normalization!CF$39,$K47*Normalization!CF$39,CF46*$F$13,CHOOSE(CF$68,'Linear Projection'!CF35,(1*$F47+0.5*$G47)*Normalization!CF$39,$K47*Normalization!CF$39,CF46*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF40))))))","v":13513616.013327241},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG35,(1*$F47+0.5*$G47)*Normalization!CG$39,$K47*Normalization!CG$39,CG46*$F$13,CHOOSE(CG$68,'Linear Projection'!CG35,(1*$F47+0.5*$G47)*Normalization!CG$39,$K47*Normalization!CG$39,CG46*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG40))))), 0, CHOOSE($C$72,'Linear Projection'!CG35,(1*$F47+0.5*$G47)*Normalization!CG$39,$K47*Normalization!CG$39,CG46*$F$13,CHOOSE(CG$68,'Linear Projection'!CG35,(1*$F47+0.5*$G47)*Normalization!CG$39,$K47*Normalization!CG$39,CG46*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG40))))))","v":1230969.3149818555},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH35,(1*$F47+0.5*$G47)*Normalization!CH$39,$K47*Normalization!CH$39,CH46*$F$13,CHOOSE(CH$68,'Linear Projection'!CH35,(1*$F47+0.5*$G47)*Normalization!CH$39,$K47*Normalization!CH$39,CH46*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH40))))), 0, CHOOSE($C$72,'Linear Projection'!CH35,(1*$F47+0.5*$G47)*Normalization!CH$39,$K47*Normalization!CH$39,CH46*$F$13,CHOOSE(CH$68,'Linear Projection'!CH35,(1*$F47+0.5*$G47)*Normalization!CH$39,$K47*Normalization!CH$39,CH46*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH40))))))","v":-3634565.3190203309},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI35,(1*$F47+0.5*$G47)*Normalization!CI$39,$K47*Normalization!CI$39,CI46*$F$13,CHOOSE(CI$68,'Linear Projection'!CI35,(1*$F47+0.5*$G47)*Normalization!CI$39,$K47*Normalization!CI$39,CI46*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI40))))), 0, CHOOSE($C$72,'Linear Projection'!CI35,(1*$F47+0.5*$G47)*Normalization!CI$39,$K47*Normalization!CI$39,CI46*$F$13,CHOOSE(CI$68,'Linear Projection'!CI35,(1*$F47+0.5*$G47)*Normalization!CI$39,$K47*Normalization!CI$39,CI46*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI40))))))","v":285641.02249090374},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ35,(1*$F47+0.5*$G47)*Normalization!CJ$39,$K47*Normalization!CJ$39,CJ46*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ35,(1*$F47+0.5*$G47)*Normalization!CJ$39,$K47*Normalization!CJ$39,CJ46*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ40))))), 0, CHOOSE($C$72,'Linear Projection'!CJ35,(1*$F47+0.5*$G47)*Normalization!CJ$39,$K47*Normalization!CJ$39,CJ46*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ35,(1*$F47+0.5*$G47)*Normalization!CJ$39,$K47*Normalization!CJ$39,CJ46*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ40))))))","v":12607086.594444454},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK35,(1*$F47+0.5*$G47)*Normalization!CK$39,$K47*Normalization!CK$39,CK46*$F$13,CHOOSE(CK$68,'Linear Projection'!CK35,(1*$F47+0.5*$G47)*Normalization!CK$39,$K47*Normalization!CK$39,CK46*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK40))))), 0, CHOOSE($C$72,'Linear Projection'!CK35,(1*$F47+0.5*$G47)*Normalization!CK$39,$K47*Normalization!CK$39,CK46*$F$13,CHOOSE(CK$68,'Linear Projection'!CK35,(1*$F47+0.5*$G47)*Normalization!CK$39,$K47*Normalization!CK$39,CK46*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL35,(1*$F47+0.5*$G47)*Normalization!CL$39,$K47*Normalization!CL$39,CL46*$F$13,CHOOSE(CL$68,'Linear Projection'!CL35,(1*$F47+0.5*$G47)*Normalization!CL$39,$K47*Normalization!CL$39,CL46*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL40))))), 0, CHOOSE($C$72,'Linear Projection'!CL35,(1*$F47+0.5*$G47)*Normalization!CL$39,$K47*Normalization!CL$39,CL46*$F$13,CHOOSE(CL$68,'Linear Projection'!CL35,(1*$F47+0.5*$G47)*Normalization!CL$39,$K47*Normalization!CL$39,CL46*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL40))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM35,(1*$F47+0.5*$G47)*Normalization!CM$39,$K47*Normalization!CM$39,CM46*$F$13,CHOOSE(CM$68,'Linear Projection'!CM35,(1*$F47+0.5*$G47)*Normalization!CM$39,$K47*Normalization!CM$39,CM46*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM40))))), 0, CHOOSE($C$72,'Linear Projection'!CM35,(1*$F47+0.5*$G47)*Normalization!CM$39,$K47*Normalization!CM$39,CM46*$F$13,CHOOSE(CM$68,'Linear Projection'!CM35,(1*$F47+0.5*$G47)*Normalization!CM$39,$K47*Normalization!CM$39,CM46*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN35,(1*$F47+0.5*$G47)*Normalization!CN$39,$K47*Normalization!CN$39,CN46*$F$13,CHOOSE(CN$68,'Linear Projection'!CN35,(1*$F47+0.5*$G47)*Normalization!CN$39,$K47*Normalization!CN$39,CN46*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN40))))), 0, CHOOSE($C$72,'Linear Projection'!CN35,(1*$F47+0.5*$G47)*Normalization!CN$39,$K47*Normalization!CN$39,CN46*$F$13,CHOOSE(CN$68,'Linear Projection'!CN35,(1*$F47+0.5*$G47)*Normalization!CN$39,$K47*Normalization!CN$39,CN46*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO35,(1*$F47+0.5*$G47)*Normalization!CO$39,$K47*Normalization!CO$39,CO46*$F$13,CHOOSE(CO$68,'Linear Projection'!CO35,(1*$F47+0.5*$G47)*Normalization!CO$39,$K47*Normalization!CO$39,CO46*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO40))))), 0, CHOOSE($C$72,'Linear Projection'!CO35,(1*$F47+0.5*$G47)*Normalization!CO$39,$K47*Normalization!CO$39,CO46*$F$13,CHOOSE(CO$68,'Linear Projection'!CO35,(1*$F47+0.5*$G47)*Normalization!CO$39,$K47*Normalization!CO$39,CO46*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP35,(1*$F47+0.5*$G47)*Normalization!CP$39,$K47*Normalization!CP$39,CP46*$F$13,CHOOSE(CP$68,'Linear Projection'!CP35,(1*$F47+0.5*$G47)*Normalization!CP$39,$K47*Normalization!CP$39,CP46*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP40))))), 0, CHOOSE($C$72,'Linear Projection'!CP35,(1*$F47+0.5*$G47)*Normalization!CP$39,$K47*Normalization!CP$39,CP46*$F$13,CHOOSE(CP$68,'Linear Projection'!CP35,(1*$F47+0.5*$G47)*Normalization!CP$39,$K47*Normalization!CP$39,CP46*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ35,(1*$F47+0.5*$G47)*Normalization!CQ$39,$K47*Normalization!CQ$39,CQ46*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ35,(1*$F47+0.5*$G47)*Normalization!CQ$39,$K47*Normalization!CQ$39,CQ46*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ40))))), 0, CHOOSE($C$72,'Linear Projection'!CQ35,(1*$F47+0.5*$G47)*Normalization!CQ$39,$K47*Normalization!CQ$39,CQ46*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ35,(1*$F47+0.5*$G47)*Normalization!CQ$39,$K47*Normalization!CQ$39,CQ46*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ40))))))","v":25037188.416666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR35,(1*$F47+0.5*$G47)*Normalization!CR$39,$K47*Normalization!CR$39,CR46*$F$13,CHOOSE(CR$68,'Linear Projection'!CR35,(1*$F47+0.5*$G47)*Normalization!CR$39,$K47*Normalization!CR$39,CR46*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR40))))), 0, CHOOSE($C$72,'Linear Projection'!CR35,(1*$F47+0.5*$G47)*Normalization!CR$39,$K47*Normalization!CR$39,CR46*$F$13,CHOOSE(CR$68,'Linear Projection'!CR35,(1*$F47+0.5*$G47)*Normalization!CR$39,$K47*Normalization!CR$39,CR46*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS35,(1*$F47+0.5*$G47)*Normalization!CS$39,$K47*Normalization!CS$39,CS46*$F$13,CHOOSE(CS$68,'Linear Projection'!CS35,(1*$F47+0.5*$G47)*Normalization!CS$39,$K47*Normalization!CS$39,CS46*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS40))))), 0, CHOOSE($C$72,'Linear Projection'!CS35,(1*$F47+0.5*$G47)*Normalization!CS$39,$K47*Normalization!CS$39,CS46*$F$13,CHOOSE(CS$68,'Linear Projection'!CS35,(1*$F47+0.5*$G47)*Normalization!CS$39,$K47*Normalization!CS$39,CS46*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT35,(1*$F47+0.5*$G47)*Normalization!CT$39,$K47*Normalization!CT$39,CT46*$F$13,CHOOSE(CT$68,'Linear Projection'!CT35,(1*$F47+0.5*$G47)*Normalization!CT$39,$K47*Normalization!CT$39,CT46*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT40))))), 0, CHOOSE($C$72,'Linear Projection'!CT35,(1*$F47+0.5*$G47)*Normalization!CT$39,$K47*Normalization!CT$39,CT46*$F$13,CHOOSE(CT$68,'Linear Projection'!CT35,(1*$F47+0.5*$G47)*Normalization!CT$39,$K47*Normalization!CT$39,CT46*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU35,(1*$F47+0.5*$G47)*Normalization!CU$39,$K47*Normalization!CU$39,CU46*$F$13,CHOOSE(CU$68,'Linear Projection'!CU35,(1*$F47+0.5*$G47)*Normalization!CU$39,$K47*Normalization!CU$39,CU46*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU40))))), 0, CHOOSE($C$72,'Linear Projection'!CU35,(1*$F47+0.5*$G47)*Normalization!CU$39,$K47*Normalization!CU$39,CU46*$F$13,CHOOSE(CU$68,'Linear Projection'!CU35,(1*$F47+0.5*$G47)*Normalization!CU$39,$K47*Normalization!CU$39,CU46*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV35,(1*$F47+0.5*$G47)*Normalization!CV$39,$K47*Normalization!CV$39,CV46*$F$13,CHOOSE(CV$68,'Linear Projection'!CV35,(1*$F47+0.5*$G47)*Normalization!CV$39,$K47*Normalization!CV$39,CV46*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV40))))), 0, CHOOSE($C$72,'Linear Projection'!CV35,(1*$F47+0.5*$G47)*Normalization!CV$39,$K47*Normalization!CV$39,CV46*$F$13,CHOOSE(CV$68,'Linear Projection'!CV35,(1*$F47+0.5*$G47)*Normalization!CV$39,$K47*Normalization!CV$39,CV46*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW35,(1*$F47+0.5*$G47)*Normalization!CW$39,$K47*Normalization!CW$39,CW46*$F$13,CHOOSE(CW$68,'Linear Projection'!CW35,(1*$F47+0.5*$G47)*Normalization!CW$39,$K47*Normalization!CW$39,CW46*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW40))))), 0, CHOOSE($C$72,'Linear Projection'!CW35,(1*$F47+0.5*$G47)*Normalization!CW$39,$K47*Normalization!CW$39,CW46*$F$13,CHOOSE(CW$68,'Linear Projection'!CW35,(1*$F47+0.5*$G47)*Normalization!CW$39,$K47*Normalization!CW$39,CW46*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX35,(1*$F47+0.5*$G47)*Normalization!CX$39,$K47*Normalization!CX$39,CX46*$F$13,CHOOSE(CX$68,'Linear Projection'!CX35,(1*$F47+0.5*$G47)*Normalization!CX$39,$K47*Normalization!CX$39,CX46*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX40))))), 0, CHOOSE($C$72,'Linear Projection'!CX35,(1*$F47+0.5*$G47)*Normalization!CX$39,$K47*Normalization!CX$39,CX46*$F$13,CHOOSE(CX$68,'Linear Projection'!CX35,(1*$F47+0.5*$G47)*Normalization!CX$39,$K47*Normalization!CX$39,CX46*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY35,(1*$F47+0.5*$G47)*Normalization!CY$39,$K47*Normalization!CY$39,CY46*$F$13,CHOOSE(CY$68,'Linear Projection'!CY35,(1*$F47+0.5*$G47)*Normalization!CY$39,$K47*Normalization!CY$39,CY46*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY40))))), 0, CHOOSE($C$72,'Linear Projection'!CY35,(1*$F47+0.5*$G47)*Normalization!CY$39,$K47*Normalization!CY$39,CY46*$F$13,CHOOSE(CY$68,'Linear Projection'!CY35,(1*$F47+0.5*$G47)*Normalization!CY$39,$K47*Normalization!CY$39,CY46*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ35,(1*$F47+0.5*$G47)*Normalization!CZ$39,$K47*Normalization!CZ$39,CZ46*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ35,(1*$F47+0.5*$G47)*Normalization!CZ$39,$K47*Normalization!CZ$39,CZ46*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ40))))), 0, CHOOSE($C$72,'Linear Projection'!CZ35,(1*$F47+0.5*$G47)*Normalization!CZ$39,$K47*Normalization!CZ$39,CZ46*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ35,(1*$F47+0.5*$G47)*Normalization!CZ$39,$K47*Normalization!CZ$39,CZ46*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ40))))))","v":-651.32105555555609},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA35,(1*$F47+0.5*$G47)*Normalization!DA$39,$K47*Normalization!DA$39,DA46*$F$13,CHOOSE(DA$68,'Linear Projection'!DA35,(1*$F47+0.5*$G47)*Normalization!DA$39,$K47*Normalization!DA$39,DA46*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA40))))), 0, CHOOSE($C$72,'Linear Projection'!DA35,(1*$F47+0.5*$G47)*Normalization!DA$39,$K47*Normalization!DA$39,DA46*$F$13,CHOOSE(DA$68,'Linear Projection'!DA35,(1*$F47+0.5*$G47)*Normalization!DA$39,$K47*Normalization!DA$39,DA46*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB35,(1*$F47+0.5*$G47)*Normalization!DB$39,$K47*Normalization!DB$39,DB46*$F$13,CHOOSE(DB$68,'Linear Projection'!DB35,(1*$F47+0.5*$G47)*Normalization!DB$39,$K47*Normalization!DB$39,DB46*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB40))))), 0, CHOOSE($C$72,'Linear Projection'!DB35,(1*$F47+0.5*$G47)*Normalization!DB$39,$K47*Normalization!DB$39,DB46*$F$13,CHOOSE(DB$68,'Linear Projection'!DB35,(1*$F47+0.5*$G47)*Normalization!DB$39,$K47*Normalization!DB$39,DB46*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC35,(1*$F47+0.5*$G47)*Normalization!DC$39,$K47*Normalization!DC$39,DC46*$F$13,CHOOSE(DC$68,'Linear Projection'!DC35,(1*$F47+0.5*$G47)*Normalization!DC$39,$K47*Normalization!DC$39,DC46*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC40))))), 0, CHOOSE($C$72,'Linear Projection'!DC35,(1*$F47+0.5*$G47)*Normalization!DC$39,$K47*Normalization!DC$39,DC46*$F$13,CHOOSE(DC$68,'Linear Projection'!DC35,(1*$F47+0.5*$G47)*Normalization!DC$39,$K47*Normalization!DC$39,DC46*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD35,(1*$F47+0.5*$G47)*Normalization!DD$39,$K47*Normalization!DD$39,DD46*$F$13,CHOOSE(DD$68,'Linear Projection'!DD35,(1*$F47+0.5*$G47)*Normalization!DD$39,$K47*Normalization!DD$39,DD46*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD40))))), 0, CHOOSE($C$72,'Linear Projection'!DD35,(1*$F47+0.5*$G47)*Normalization!DD$39,$K47*Normalization!DD$39,DD46*$F$13,CHOOSE(DD$68,'Linear Projection'!DD35,(1*$F47+0.5*$G47)*Normalization!DD$39,$K47*Normalization!DD$39,DD46*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE35,(1*$F47+0.5*$G47)*Normalization!DE$39,$K47*Normalization!DE$39,DE46*$F$13,CHOOSE(DE$68,'Linear Projection'!DE35,(1*$F47+0.5*$G47)*Normalization!DE$39,$K47*Normalization!DE$39,DE46*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE40))))), 0, CHOOSE($C$72,'Linear Projection'!DE35,(1*$F47+0.5*$G47)*Normalization!DE$39,$K47*Normalization!DE$39,DE46*$F$13,CHOOSE(DE$68,'Linear Projection'!DE35,(1*$F47+0.5*$G47)*Normalization!DE$39,$K47*Normalization!DE$39,DE46*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE40))))))","v":-3605505.3549995422},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF35,(1*$F47+0.5*$G47)*Normalization!DF$39,$K47*Normalization!DF$39,DF46*$F$13,CHOOSE(DF$68,'Linear Projection'!DF35,(1*$F47+0.5*$G47)*Normalization!DF$39,$K47*Normalization!DF$39,DF46*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF40))))), 0, CHOOSE($C$72,'Linear Projection'!DF35,(1*$F47+0.5*$G47)*Normalization!DF$39,$K47*Normalization!DF$39,DF46*$F$13,CHOOSE(DF$68,'Linear Projection'!DF35,(1*$F47+0.5*$G47)*Normalization!DF$39,$K47*Normalization!DF$39,DF46*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF40))))))","v":187805.08208888909},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG35,(1*$F47+0.5*$G47)*Normalization!DG$39,$K47*Normalization!DG$39,DG46*$F$13,CHOOSE(DG$68,'Linear Projection'!DG35,(1*$F47+0.5*$G47)*Normalization!DG$39,$K47*Normalization!DG$39,DG46*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG40))))), 0, CHOOSE($C$72,'Linear Projection'!DG35,(1*$F47+0.5*$G47)*Normalization!DG$39,$K47*Normalization!DG$39,DG46*$F$13,CHOOSE(DG$68,'Linear Projection'!DG35,(1*$F47+0.5*$G47)*Normalization!DG$39,$K47*Normalization!DG$39,DG46*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG40))))))","v":452297.11600000039},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH35,(1*$F47+0.5*$G47)*Normalization!DH$39,$K47*Normalization!DH$39,DH46*$F$13,CHOOSE(DH$68,'Linear Projection'!DH35,(1*$F47+0.5*$G47)*Normalization!DH$39,$K47*Normalization!DH$39,DH46*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH40))))), 0, CHOOSE($C$72,'Linear Projection'!DH35,(1*$F47+0.5*$G47)*Normalization!DH$39,$K47*Normalization!DH$39,DH46*$F$13,CHOOSE(DH$68,'Linear Projection'!DH35,(1*$F47+0.5*$G47)*Normalization!DH$39,$K47*Normalization!DH$39,DH46*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH40))))))","v":-300282.88571428508},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI35,(1*$F47+0.5*$G47)*Normalization!DI$39,$K47*Normalization!DI$39,DI46*$F$13,CHOOSE(DI$68,'Linear Projection'!DI35,(1*$F47+0.5*$G47)*Normalization!DI$39,$K47*Normalization!DI$39,DI46*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI40))))), 0, CHOOSE($C$72,'Linear Projection'!DI35,(1*$F47+0.5*$G47)*Normalization!DI$39,$K47*Normalization!DI$39,DI46*$F$13,CHOOSE(DI$68,'Linear Projection'!DI35,(1*$F47+0.5*$G47)*Normalization!DI$39,$K47*Normalization!DI$39,DI46*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI40))))))","v":-421.20000000000073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ35,(1*$F47+0.5*$G47)*Normalization!DJ$39,$K47*Normalization!DJ$39,DJ46*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ35,(1*$F47+0.5*$G47)*Normalization!DJ$39,$K47*Normalization!DJ$39,DJ46*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ40))))), 0, CHOOSE($C$72,'Linear Projection'!DJ35,(1*$F47+0.5*$G47)*Normalization!DJ$39,$K47*Normalization!DJ$39,DJ46*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ35,(1*$F47+0.5*$G47)*Normalization!DJ$39,$K47*Normalization!DJ$39,DJ46*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ40))))))","v":646054.84000000358},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK35,(1*$F47+0.5*$G47)*Normalization!DK$39,$K47*Normalization!DK$39,DK46*$F$13,CHOOSE(DK$68,'Linear Projection'!DK35,(1*$F47+0.5*$G47)*Normalization!DK$39,$K47*Normalization!DK$39,DK46*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK40))))), 0, CHOOSE($C$72,'Linear Projection'!DK35,(1*$F47+0.5*$G47)*Normalization!DK$39,$K47*Normalization!DK$39,DK46*$F$13,CHOOSE(DK$68,'Linear Projection'!DK35,(1*$F47+0.5*$G47)*Normalization!DK$39,$K47*Normalization!DK$39,DK46*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK40))))))","v":5894.8999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL35,(1*$F47+0.5*$G47)*Normalization!DL$39,$K47*Normalization!DL$39,DL46*$F$13,CHOOSE(DL$68,'Linear Projection'!DL35,(1*$F47+0.5*$G47)*Normalization!DL$39,$K47*Normalization!DL$39,DL46*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL40))))), 0, CHOOSE($C$72,'Linear Projection'!DL35,(1*$F47+0.5*$G47)*Normalization!DL$39,$K47*Normalization!DL$39,DL46*$F$13,CHOOSE(DL$68,'Linear Projection'!DL35,(1*$F47+0.5*$G47)*Normalization!DL$39,$K47*Normalization!DL$39,DL46*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM35,(1*$F47+0.5*$G47)*Normalization!DM$39,$K47*Normalization!DM$39,DM46*$F$13,CHOOSE(DM$68,'Linear Projection'!DM35,(1*$F47+0.5*$G47)*Normalization!DM$39,$K47*Normalization!DM$39,DM46*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM40))))), 0, CHOOSE($C$72,'Linear Projection'!DM35,(1*$F47+0.5*$G47)*Normalization!DM$39,$K47*Normalization!DM$39,DM46*$F$13,CHOOSE(DM$68,'Linear Projection'!DM35,(1*$F47+0.5*$G47)*Normalization!DM$39,$K47*Normalization!DM$39,DM46*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM40))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN35,(1*$F47+0.5*$G47)*Normalization!DN$39,$K47*Normalization!DN$39,DN46*$F$13,CHOOSE(DN$68,'Linear Projection'!DN35,(1*$F47+0.5*$G47)*Normalization!DN$39,$K47*Normalization!DN$39,DN46*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN40))))), 0, CHOOSE($C$72,'Linear Projection'!DN35,(1*$F47+0.5*$G47)*Normalization!DN$39,$K47*Normalization!DN$39,DN46*$F$13,CHOOSE(DN$68,'Linear Projection'!DN35,(1*$F47+0.5*$G47)*Normalization!DN$39,$K47*Normalization!DN$39,DN46*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO35,(1*$F47+0.5*$G47)*Normalization!DO$39,$K47*Normalization!DO$39,DO46*$F$13,CHOOSE(DO$68,'Linear Projection'!DO35,(1*$F47+0.5*$G47)*Normalization!DO$39,$K47*Normalization!DO$39,DO46*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO40))))), 0, CHOOSE($C$72,'Linear Projection'!DO35,(1*$F47+0.5*$G47)*Normalization!DO$39,$K47*Normalization!DO$39,DO46*$F$13,CHOOSE(DO$68,'Linear Projection'!DO35,(1*$F47+0.5*$G47)*Normalization!DO$39,$K47*Normalization!DO$39,DO46*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP35,(1*$F47+0.5*$G47)*Normalization!DP$39,$K47*Normalization!DP$39,DP46*$F$13,CHOOSE(DP$68,'Linear Projection'!DP35,(1*$F47+0.5*$G47)*Normalization!DP$39,$K47*Normalization!DP$39,DP46*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP40))))), 0, CHOOSE($C$72,'Linear Projection'!DP35,(1*$F47+0.5*$G47)*Normalization!DP$39,$K47*Normalization!DP$39,DP46*$F$13,CHOOSE(DP$68,'Linear Projection'!DP35,(1*$F47+0.5*$G47)*Normalization!DP$39,$K47*Normalization!DP$39,DP46*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP40))))))","v":265064533.61066055},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ35,(1*$F47+0.5*$G47)*Normalization!DQ$39,$K47*Normalization!DQ$39,DQ46*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ35,(1*$F47+0.5*$G47)*Normalization!DQ$39,$K47*Normalization!DQ$39,DQ46*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ40))))), 0, CHOOSE($C$72,'Linear Projection'!DQ35,(1*$F47+0.5*$G47)*Normalization!DQ$39,$K47*Normalization!DQ$39,DQ46*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ35,(1*$F47+0.5*$G47)*Normalization!DQ$39,$K47*Normalization!DQ$39,DQ46*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR35,(1*$F47+0.5*$G47)*Normalization!DR$39,$K47*Normalization!DR$39,DR46*$F$13,CHOOSE(DR$68,'Linear Projection'!DR35,(1*$F47+0.5*$G47)*Normalization!DR$39,$K47*Normalization!DR$39,DR46*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR40))))), 0, CHOOSE($C$72,'Linear Projection'!DR35,(1*$F47+0.5*$G47)*Normalization!DR$39,$K47*Normalization!DR$39,DR46*$F$13,CHOOSE(DR$68,'Linear Projection'!DR35,(1*$F47+0.5*$G47)*Normalization!DR$39,$K47*Normalization!DR$39,DR46*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR40))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS35,(1*$F47+0.5*$G47)*Normalization!DS$39,$K47*Normalization!DS$39,DS46*$F$13,CHOOSE(DS$68,'Linear Projection'!DS35,(1*$F47+0.5*$G47)*Normalization!DS$39,$K47*Normalization!DS$39,DS46*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS40))))), 0, CHOOSE($C$72,'Linear Projection'!DS35,(1*$F47+0.5*$G47)*Normalization!DS$39,$K47*Normalization!DS$39,DS46*$F$13,CHOOSE(DS$68,'Linear Projection'!DS35,(1*$F47+0.5*$G47)*Normalization!DS$39,$K47*Normalization!DS$39,DS46*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS40))))))","v":0}]
[null,2041,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C36,C47*$F$12,CHOOSE(C$68,'Linear Projection'!C36,(1*$F48+0.5*$G48)*Normalization!C$39,$K48*Normalization!C$39,C47*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C41)))) ), 0, CHOOSE($K$76,'Linear Projection'!C36,C47*$F$12,CHOOSE(C$68,'Linear Projection'!C36,(1*$F48+0.5*$G48)*Normalization!C$39,$K48*Normalization!C$39,C47*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D36,D47*$F$12,CHOOSE(D$68,'Linear Projection'!D36,(1*$F48+0.5*$G48)*Normalization!D$39,$K48*Normalization!D$39,D47*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D41)))) ), 0, CHOOSE($K$76,'Linear Projection'!D36,D47*$F$12,CHOOSE(D$68,'Linear Projection'!D36,(1*$F48+0.5*$G48)*Normalization!D$39,$K48*Normalization!D$39,D47*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E36,E47*$F$12,CHOOSE(E$68,'Linear Projection'!E36,(1*$F48+0.5*$G48)*Normalization!E$39,$K48*Normalization!E$39,E47*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E41)))) ), 0, CHOOSE($K$76,'Linear Projection'!E36,E47*$F$12,CHOOSE(E$68,'Linear Projection'!E36,(1*$F48+0.5*$G48)*Normalization!E$39,$K48*Normalization!E$39,E47*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F36,F47*$F$12,CHOOSE(F$68,'Linear Projection'!F36,(1*$F48+0.5*$G48)*Normalization!F$39,$K48*Normalization!F$39,F47*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F41)))) ), 0, CHOOSE($K$76,'Linear Projection'!F36,F47*$F$12,CHOOSE(F$68,'Linear Projection'!F36,(1*$F48+0.5*$G48)*Normalization!F$39,$K48*Normalization!F$39,F47*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F41))))))","v":23568.733437256538},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G36,G47*$F$12,CHOOSE(G$68,'Linear Projection'!G36,(1*$F48+0.5*$G48)*Normalization!G$39,$K48*Normalization!G$39,G47*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G41)))) ), 0, CHOOSE($K$76,'Linear Projection'!G36,G47*$F$12,CHOOSE(G$68,'Linear Projection'!G36,(1*$F48+0.5*$G48)*Normalization!G$39,$K48*Normalization!G$39,G47*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G41))))))","v":2984.3777777777777},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H36,H47*$F$12,CHOOSE(H$68,'Linear Projection'!H36,(1*$F48+0.5*$G48)*Normalization!H$39,$K48*Normalization!H$39,H47*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H41)))) ), 0, CHOOSE($K$76,'Linear Projection'!H36,H47*$F$12,CHOOSE(H$68,'Linear Projection'!H36,(1*$F48+0.5*$G48)*Normalization!H$39,$K48*Normalization!H$39,H47*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H41))))))","v":4167.6444444444442},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I36,I47*$F$12,CHOOSE(I$68,'Linear Projection'!I36,(1*$F48+0.5*$G48)*Normalization!I$39,$K48*Normalization!I$39,I47*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I41)))) ), 0, CHOOSE($K$76,'Linear Projection'!I36,I47*$F$12,CHOOSE(I$68,'Linear Projection'!I36,(1*$F48+0.5*$G48)*Normalization!I$39,$K48*Normalization!I$39,I47*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I41))))))","v":2845.7555555555446},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J36,J47*$F$12,CHOOSE(J$68,'Linear Projection'!J36,(1*$F48+0.5*$G48)*Normalization!J$39,$K48*Normalization!J$39,J47*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J41)))) ), 0, CHOOSE($K$76,'Linear Projection'!J36,J47*$F$12,CHOOSE(J$68,'Linear Projection'!J36,(1*$F48+0.5*$G48)*Normalization!J$39,$K48*Normalization!J$39,J47*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J41))))))","v":2979.722222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K36,K47*$F$12,CHOOSE(K$68,'Linear Projection'!K36,(1*$F48+0.5*$G48)*Normalization!K$39,$K48*Normalization!K$39,K47*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K41)))) ), 0, CHOOSE($K$76,'Linear Projection'!K36,K47*$F$12,CHOOSE(K$68,'Linear Projection'!K36,(1*$F48+0.5*$G48)*Normalization!K$39,$K48*Normalization!K$39,K47*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K41))))))","v":4706986.400000006},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L36,L47*$F$12,CHOOSE(L$68,'Linear Projection'!L36,(1*$F48+0.5*$G48)*Normalization!L$39,$K48*Normalization!L$39,L47*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L41)))) ), 0, CHOOSE($K$76,'Linear Projection'!L36,L47*$F$12,CHOOSE(L$68,'Linear Projection'!L36,(1*$F48+0.5*$G48)*Normalization!L$39,$K48*Normalization!L$39,L47*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L41))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M36,(1*$F48+0.5*$G48)*Normalization!M$39,$K48*Normalization!M$39,M47*$F$13,CHOOSE(M$68,'Linear Projection'!M36,(1*$F48+0.5*$G48)*Normalization!M$39,$K48*Normalization!M$39,M47*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M41))))), 0, CHOOSE($C$72,'Linear Projection'!M36,(1*$F48+0.5*$G48)*Normalization!M$39,$K48*Normalization!M$39,M47*$F$13,CHOOSE(M$68,'Linear Projection'!M36,(1*$F48+0.5*$G48)*Normalization!M$39,$K48*Normalization!M$39,M47*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N36,(1*$F48+0.5*$G48)*Normalization!N$39,$K48*Normalization!N$39,N47*$F$13,CHOOSE(N$68,'Linear Projection'!N36,(1*$F48+0.5*$G48)*Normalization!N$39,$K48*Normalization!N$39,N47*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N41))))), 0, CHOOSE($C$72,'Linear Projection'!N36,(1*$F48+0.5*$G48)*Normalization!N$39,$K48*Normalization!N$39,N47*$F$13,CHOOSE(N$68,'Linear Projection'!N36,(1*$F48+0.5*$G48)*Normalization!N$39,$K48*Normalization!N$39,N47*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O36,(1*$F48+0.5*$G48)*Normalization!O$39,$K48*Normalization!O$39,O47*$F$13,CHOOSE(O$68,'Linear Projection'!O36,(1*$F48+0.5*$G48)*Normalization!O$39,$K48*Normalization!O$39,O47*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O41))))), 0, CHOOSE($C$72,'Linear Projection'!O36,(1*$F48+0.5*$G48)*Normalization!O$39,$K48*Normalization!O$39,O47*$F$13,CHOOSE(O$68,'Linear Projection'!O36,(1*$F48+0.5*$G48)*Normalization!O$39,$K48*Normalization!O$39,O47*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P36,(1*$F48+0.5*$G48)*Normalization!P$39,$K48*Normalization!P$39,P47*$F$13,CHOOSE(P$68,'Linear Projection'!P36,(1*$F48+0.5*$G48)*Normalization!P$39,$K48*Normalization!P$39,P47*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P41))))), 0, CHOOSE($C$72,'Linear Projection'!P36,(1*$F48+0.5*$G48)*Normalization!P$39,$K48*Normalization!P$39,P47*$F$13,CHOOSE(P$68,'Linear Projection'!P36,(1*$F48+0.5*$G48)*Normalization!P$39,$K48*Normalization!P$39,P47*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q36,(1*$F48+0.5*$G48)*Normalization!Q$39,$K48*Normalization!Q$39,Q47*$F$13,CHOOSE(Q$68,'Linear Projection'!Q36,(1*$F48+0.5*$G48)*Normalization!Q$39,$K48*Normalization!Q$39,Q47*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q41))))), 0, CHOOSE($C$72,'Linear Projection'!Q36,(1*$F48+0.5*$G48)*Normalization!Q$39,$K48*Normalization!Q$39,Q47*$F$13,CHOOSE(Q$68,'Linear Projection'!Q36,(1*$F48+0.5*$G48)*Normalization!Q$39,$K48*Normalization!Q$39,Q47*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R36,(1*$F48+0.5*$G48)*Normalization!R$39,$K48*Normalization!R$39,R47*$F$13,CHOOSE(R$68,'Linear Projection'!R36,(1*$F48+0.5*$G48)*Normalization!R$39,$K48*Normalization!R$39,R47*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R41))))), 0, CHOOSE($C$72,'Linear Projection'!R36,(1*$F48+0.5*$G48)*Normalization!R$39,$K48*Normalization!R$39,R47*$F$13,CHOOSE(R$68,'Linear Projection'!R36,(1*$F48+0.5*$G48)*Normalization!R$39,$K48*Normalization!R$39,R47*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S36,(1*$F48+0.5*$G48)*Normalization!S$39,$K48*Normalization!S$39,S47*$F$13,CHOOSE(S$68,'Linear Projection'!S36,(1*$F48+0.5*$G48)*Normalization!S$39,$K48*Normalization!S$39,S47*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S41))))), 0, CHOOSE($C$72,'Linear Projection'!S36,(1*$F48+0.5*$G48)*Normalization!S$39,$K48*Normalization!S$39,S47*$F$13,CHOOSE(S$68,'Linear Projection'!S36,(1*$F48+0.5*$G48)*Normalization!S$39,$K48*Normalization!S$39,S47*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T36,(1*$F48+0.5*$G48)*Normalization!T$39,$K48*Normalization!T$39,T47*$F$13,CHOOSE(T$68,'Linear Projection'!T36,(1*$F48+0.5*$G48)*Normalization!T$39,$K48*Normalization!T$39,T47*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T41))))), 0, CHOOSE($C$72,'Linear Projection'!T36,(1*$F48+0.5*$G48)*Normalization!T$39,$K48*Normalization!T$39,T47*$F$13,CHOOSE(T$68,'Linear Projection'!T36,(1*$F48+0.5*$G48)*Normalization!T$39,$K48*Normalization!T$39,T47*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U36,(1*$F48+0.5*$G48)*Normalization!U$39,$K48*Normalization!U$39,U47*$F$13,CHOOSE(U$68,'Linear Projection'!U36,(1*$F48+0.5*$G48)*Normalization!U$39,$K48*Normalization!U$39,U47*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U41))))), 0, CHOOSE($C$72,'Linear Projection'!U36,(1*$F48+0.5*$G48)*Normalization!U$39,$K48*Normalization!U$39,U47*$F$13,CHOOSE(U$68,'Linear Projection'!U36,(1*$F48+0.5*$G48)*Normalization!U$39,$K48*Normalization!U$39,U47*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V36,(1*$F48+0.5*$G48)*Normalization!V$39,$K48*Normalization!V$39,V47*$F$13,CHOOSE(V$68,'Linear Projection'!V36,(1*$F48+0.5*$G48)*Normalization!V$39,$K48*Normalization!V$39,V47*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V41))))), 0, CHOOSE($C$72,'Linear Projection'!V36,(1*$F48+0.5*$G48)*Normalization!V$39,$K48*Normalization!V$39,V47*$F$13,CHOOSE(V$68,'Linear Projection'!V36,(1*$F48+0.5*$G48)*Normalization!V$39,$K48*Normalization!V$39,V47*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W36,(1*$F48+0.5*$G48)*Normalization!W$39,$K48*Normalization!W$39,W47*$F$13,CHOOSE(W$68,'Linear Projection'!W36,(1*$F48+0.5*$G48)*Normalization!W$39,$K48*Normalization!W$39,W47*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W41))))), 0, CHOOSE($C$72,'Linear Projection'!W36,(1*$F48+0.5*$G48)*Normalization!W$39,$K48*Normalization!W$39,W47*$F$13,CHOOSE(W$68,'Linear Projection'!W36,(1*$F48+0.5*$G48)*Normalization!W$39,$K48*Normalization!W$39,W47*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X36,(1*$F48+0.5*$G48)*Normalization!X$39,$K48*Normalization!X$39,Input!Y62*$F$13,CHOOSE(X$68,'Linear Projection'!X36,(1*$F48+0.5*$G48)*Normalization!X$39,$K48*Normalization!X$39,Input!Y62*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X42))))), 0, CHOOSE($C$72,'Linear Projection'!X36,(1*$F48+0.5*$G48)*Normalization!X$39,$K48*Normalization!X$39,Input!Y62*$F$13,CHOOSE(X$68,'Linear Projection'!X36,(1*$F48+0.5*$G48)*Normalization!X$39,$K48*Normalization!X$39,Input!Y62*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y36,(1*$F48+0.5*$G48)*Normalization!Y$39,$K48*Normalization!Y$39,Input!Z62*$F$13,CHOOSE(Y$68,'Linear Projection'!Y36,(1*$F48+0.5*$G48)*Normalization!Y$39,$K48*Normalization!Y$39,Input!Z62*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y42))))), 0, CHOOSE($C$72,'Linear Projection'!Y36,(1*$F48+0.5*$G48)*Normalization!Y$39,$K48*Normalization!Y$39,Input!Z62*$F$13,CHOOSE(Y$68,'Linear Projection'!Y36,(1*$F48+0.5*$G48)*Normalization!Y$39,$K48*Normalization!Y$39,Input!Z62*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z36,(1*$F48+0.5*$G48)*Normalization!Z$39,$K48*Normalization!Z$39,Input!AA62*$F$13,CHOOSE(Z$68,'Linear Projection'!Z36,(1*$F48+0.5*$G48)*Normalization!Z$39,$K48*Normalization!Z$39,Input!AA62*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z42))))), 0, CHOOSE($C$72,'Linear Projection'!Z36,(1*$F48+0.5*$G48)*Normalization!Z$39,$K48*Normalization!Z$39,Input!AA62*$F$13,CHOOSE(Z$68,'Linear Projection'!Z36,(1*$F48+0.5*$G48)*Normalization!Z$39,$K48*Normalization!Z$39,Input!AA62*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA36,(1*$F48+0.5*$G48)*Normalization!AA$39,$K48*Normalization!AA$39,AA47*$F$13,CHOOSE(AA$68,'Linear Projection'!AA36,(1*$F48+0.5*$G48)*Normalization!AA$39,$K48*Normalization!AA$39,AA47*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA41))))), 0, CHOOSE($C$72,'Linear Projection'!AA36,(1*$F48+0.5*$G48)*Normalization!AA$39,$K48*Normalization!AA$39,AA47*$F$13,CHOOSE(AA$68,'Linear Projection'!AA36,(1*$F48+0.5*$G48)*Normalization!AA$39,$K48*Normalization!AA$39,AA47*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB36,(1*$F48+0.5*$G48)*Normalization!AB$39,$K48*Normalization!AB$39,AB47*$F$13,CHOOSE(AB$68,'Linear Projection'!AB36,(1*$F48+0.5*$G48)*Normalization!AB$39,$K48*Normalization!AB$39,AB47*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB41))))), 0, CHOOSE($C$72,'Linear Projection'!AB36,(1*$F48+0.5*$G48)*Normalization!AB$39,$K48*Normalization!AB$39,AB47*$F$13,CHOOSE(AB$68,'Linear Projection'!AB36,(1*$F48+0.5*$G48)*Normalization!AB$39,$K48*Normalization!AB$39,AB47*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC36,(1*$F48+0.5*$G48)*Normalization!AC$39,$K48*Normalization!AC$39,AC47*$F$13,CHOOSE(AC$68,'Linear Projection'!AC36,(1*$F48+0.5*$G48)*Normalization!AC$39,$K48*Normalization!AC$39,AC47*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC41))))), 0, CHOOSE($C$72,'Linear Projection'!AC36,(1*$F48+0.5*$G48)*Normalization!AC$39,$K48*Normalization!AC$39,AC47*$F$13,CHOOSE(AC$68,'Linear Projection'!AC36,(1*$F48+0.5*$G48)*Normalization!AC$39,$K48*Normalization!AC$39,AC47*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC41))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF36,(1*$F48+0.5*$G48)*Normalization!AF$39,$K48*Normalization!AF$39,AF47*$F$13,CHOOSE(AF$68,'Linear Projection'!AF36,(1*$F48+0.5*$G48)*Normalization!AF$39,$K48*Normalization!AF$39,AF47*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF41))))), 0, CHOOSE($C$72,'Linear Projection'!AF36,(1*$F48+0.5*$G48)*Normalization!AF$39,$K48*Normalization!AF$39,AF47*$F$13,CHOOSE(AF$68,'Linear Projection'!AF36,(1*$F48+0.5*$G48)*Normalization!AF$39,$K48*Normalization!AF$39,AF47*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG36,(1*$F48+0.5*$G48)*Normalization!AG$39,$K48*Normalization!AG$39,AG47*$F$13,CHOOSE(AG$68,'Linear Projection'!AG36,(1*$F48+0.5*$G48)*Normalization!AG$39,$K48*Normalization!AG$39,AG47*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG41))))), 0, CHOOSE($C$72,'Linear Projection'!AG36,(1*$F48+0.5*$G48)*Normalization!AG$39,$K48*Normalization!AG$39,AG47*$F$13,CHOOSE(AG$68,'Linear Projection'!AG36,(1*$F48+0.5*$G48)*Normalization!AG$39,$K48*Normalization!AG$39,AG47*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG41))))))","v":-106941.71111111157},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH36,(1*$F48+0.5*$G48)*Normalization!AH$39,$K48*Normalization!AH$39,AH47*$F$13,CHOOSE(AH$68,'Linear Projection'!AH36,(1*$F48+0.5*$G48)*Normalization!AH$39,$K48*Normalization!AH$39,AH47*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH41))))), 0, CHOOSE($C$72,'Linear Projection'!AH36,(1*$F48+0.5*$G48)*Normalization!AH$39,$K48*Normalization!AH$39,AH47*$F$13,CHOOSE(AH$68,'Linear Projection'!AH36,(1*$F48+0.5*$G48)*Normalization!AH$39,$K48*Normalization!AH$39,AH47*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH41))))))","v":164487.04454617738},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI36,(1*$F48+0.5*$G48)*Normalization!AI$39,$K48*Normalization!AI$39,AI47*$F$13,CHOOSE(AI$68,'Linear Projection'!AI36,(1*$F48+0.5*$G48)*Normalization!AI$39,$K48*Normalization!AI$39,AI47*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI41))))), 0, CHOOSE($C$72,'Linear Projection'!AI36,(1*$F48+0.5*$G48)*Normalization!AI$39,$K48*Normalization!AI$39,AI47*$F$13,CHOOSE(AI$68,'Linear Projection'!AI36,(1*$F48+0.5*$G48)*Normalization!AI$39,$K48*Normalization!AI$39,AI47*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ36,(1*$F48+0.5*$G48)*Normalization!AJ$39,$K48*Normalization!AJ$39,AJ47*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ36,(1*$F48+0.5*$G48)*Normalization!AJ$39,$K48*Normalization!AJ$39,AJ47*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ41))))), 0, CHOOSE($C$72,'Linear Projection'!AJ36,(1*$F48+0.5*$G48)*Normalization!AJ$39,$K48*Normalization!AJ$39,AJ47*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ36,(1*$F48+0.5*$G48)*Normalization!AJ$39,$K48*Normalization!AJ$39,AJ47*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK36,(1*$F48+0.5*$G48)*Normalization!AK$39,$K48*Normalization!AK$39,AK47*$F$13,CHOOSE(AK$68,'Linear Projection'!AK36,(1*$F48+0.5*$G48)*Normalization!AK$39,$K48*Normalization!AK$39,AK47*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK41))))), 0, CHOOSE($C$72,'Linear Projection'!AK36,(1*$F48+0.5*$G48)*Normalization!AK$39,$K48*Normalization!AK$39,AK47*$F$13,CHOOSE(AK$68,'Linear Projection'!AK36,(1*$F48+0.5*$G48)*Normalization!AK$39,$K48*Normalization!AK$39,AK47*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL36,(1*$F48+0.5*$G48)*Normalization!AL$39,$K48*Normalization!AL$39,AL47*$F$13,CHOOSE(AL$68,'Linear Projection'!AL36,(1*$F48+0.5*$G48)*Normalization!AL$39,$K48*Normalization!AL$39,AL47*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL41))))), 0, CHOOSE($C$72,'Linear Projection'!AL36,(1*$F48+0.5*$G48)*Normalization!AL$39,$K48*Normalization!AL$39,AL47*$F$13,CHOOSE(AL$68,'Linear Projection'!AL36,(1*$F48+0.5*$G48)*Normalization!AL$39,$K48*Normalization!AL$39,AL47*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM36,(1*$F48+0.5*$G48)*Normalization!AM$39,$K48*Normalization!AM$39,AM47*$F$13,CHOOSE(AM$68,'Linear Projection'!AM36,(1*$F48+0.5*$G48)*Normalization!AM$39,$K48*Normalization!AM$39,AM47*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM41))))), 0, CHOOSE($C$72,'Linear Projection'!AM36,(1*$F48+0.5*$G48)*Normalization!AM$39,$K48*Normalization!AM$39,AM47*$F$13,CHOOSE(AM$68,'Linear Projection'!AM36,(1*$F48+0.5*$G48)*Normalization!AM$39,$K48*Normalization!AM$39,AM47*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN36,(1*$F48+0.5*$G48)*Normalization!AN$39,$K48*Normalization!AN$39,AN47*$F$13,CHOOSE(AN$68,'Linear Projection'!AN36,(1*$F48+0.5*$G48)*Normalization!AN$39,$K48*Normalization!AN$39,AN47*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN41))))), 0, CHOOSE($C$72,'Linear Projection'!AN36,(1*$F48+0.5*$G48)*Normalization!AN$39,$K48*Normalization!AN$39,AN47*$F$13,CHOOSE(AN$68,'Linear Projection'!AN36,(1*$F48+0.5*$G48)*Normalization!AN$39,$K48*Normalization!AN$39,AN47*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO36,(1*$F48+0.5*$G48)*Normalization!AO$39,$K48*Normalization!AO$39,AO47*$F$13,CHOOSE(AO$68,'Linear Projection'!AO36,(1*$F48+0.5*$G48)*Normalization!AO$39,$K48*Normalization!AO$39,AO47*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO41))))), 0, CHOOSE($C$72,'Linear Projection'!AO36,(1*$F48+0.5*$G48)*Normalization!AO$39,$K48*Normalization!AO$39,AO47*$F$13,CHOOSE(AO$68,'Linear Projection'!AO36,(1*$F48+0.5*$G48)*Normalization!AO$39,$K48*Normalization!AO$39,AO47*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP36,(1*$F48+0.5*$G48)*Normalization!AP$39,$K48*Normalization!AP$39,AP47*$F$13,CHOOSE(AP$68,'Linear Projection'!AP36,(1*$F48+0.5*$G48)*Normalization!AP$39,$K48*Normalization!AP$39,AP47*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP41))))), 0, CHOOSE($C$72,'Linear Projection'!AP36,(1*$F48+0.5*$G48)*Normalization!AP$39,$K48*Normalization!AP$39,AP47*$F$13,CHOOSE(AP$68,'Linear Projection'!AP36,(1*$F48+0.5*$G48)*Normalization!AP$39,$K48*Normalization!AP$39,AP47*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ36,(1*$F48+0.5*$G48)*Normalization!AQ$39,$K48*Normalization!AQ$39,AQ47*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ36,(1*$F48+0.5*$G48)*Normalization!AQ$39,$K48*Normalization!AQ$39,AQ47*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ41))))), 0, CHOOSE($C$72,'Linear Projection'!AQ36,(1*$F48+0.5*$G48)*Normalization!AQ$39,$K48*Normalization!AQ$39,AQ47*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ36,(1*$F48+0.5*$G48)*Normalization!AQ$39,$K48*Normalization!AQ$39,AQ47*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR36,(1*$F48+0.5*$G48)*Normalization!AR$39,$K48*Normalization!AR$39,AR47*$F$13,CHOOSE(AR$68,'Linear Projection'!AR36,(1*$F48+0.5*$G48)*Normalization!AR$39,$K48*Normalization!AR$39,AR47*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR41))))), 0, CHOOSE($C$72,'Linear Projection'!AR36,(1*$F48+0.5*$G48)*Normalization!AR$39,$K48*Normalization!AR$39,AR47*$F$13,CHOOSE(AR$68,'Linear Projection'!AR36,(1*$F48+0.5*$G48)*Normalization!AR$39,$K48*Normalization!AR$39,AR47*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS36,(1*$F48+0.5*$G48)*Normalization!AS$39,$K48*Normalization!AS$39,AS47*$F$13,CHOOSE(AS$68,'Linear Projection'!AS36,(1*$F48+0.5*$G48)*Normalization!AS$39,$K48*Normalization!AS$39,AS47*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS41))))), 0, CHOOSE($C$72,'Linear Projection'!AS36,(1*$F48+0.5*$G48)*Normalization!AS$39,$K48*Normalization!AS$39,AS47*$F$13,CHOOSE(AS$68,'Linear Projection'!AS36,(1*$F48+0.5*$G48)*Normalization!AS$39,$K48*Normalization!AS$39,AS47*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT36,(1*$F48+0.5*$G48)*Normalization!AT$39,$K48*Normalization!AT$39,AT47*$F$13,CHOOSE(AT$68,'Linear Projection'!AT36,(1*$F48+0.5*$G48)*Normalization!AT$39,$K48*Normalization!AT$39,AT47*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT41))))), 0, CHOOSE($C$72,'Linear Projection'!AT36,(1*$F48+0.5*$G48)*Normalization!AT$39,$K48*Normalization!AT$39,AT47*$F$13,CHOOSE(AT$68,'Linear Projection'!AT36,(1*$F48+0.5*$G48)*Normalization!AT$39,$K48*Normalization!AT$39,AT47*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU36,(1*$F48+0.5*$G48)*Normalization!AU$39,$K48*Normalization!AU$39,AU47*$F$13,CHOOSE(AU$68,'Linear Projection'!AU36,(1*$F48+0.5*$G48)*Normalization!AU$39,$K48*Normalization!AU$39,AU47*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU41))))), 0, CHOOSE($C$72,'Linear Projection'!AU36,(1*$F48+0.5*$G48)*Normalization!AU$39,$K48*Normalization!AU$39,AU47*$F$13,CHOOSE(AU$68,'Linear Projection'!AU36,(1*$F48+0.5*$G48)*Normalization!AU$39,$K48*Normalization!AU$39,AU47*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU41))))))","v":-21550.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV36,(1*$F48+0.5*$G48)*Normalization!AV$39,$K48*Normalization!AV$39,AV47*$F$13,CHOOSE(AV$68,'Linear Projection'!AV36,(1*$F48+0.5*$G48)*Normalization!AV$39,$K48*Normalization!AV$39,AV47*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV41))))), 0, CHOOSE($C$72,'Linear Projection'!AV36,(1*$F48+0.5*$G48)*Normalization!AV$39,$K48*Normalization!AV$39,AV47*$F$13,CHOOSE(AV$68,'Linear Projection'!AV36,(1*$F48+0.5*$G48)*Normalization!AV$39,$K48*Normalization!AV$39,AV47*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV41))))))","v":50206.555555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW36,(1*$F48+0.5*$G48)*Normalization!AW$39,$K48*Normalization!AW$39,AW47*$F$13,CHOOSE(AW$68,'Linear Projection'!AW36,(1*$F48+0.5*$G48)*Normalization!AW$39,$K48*Normalization!AW$39,AW47*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW41))))), 0, CHOOSE($C$72,'Linear Projection'!AW36,(1*$F48+0.5*$G48)*Normalization!AW$39,$K48*Normalization!AW$39,AW47*$F$13,CHOOSE(AW$68,'Linear Projection'!AW36,(1*$F48+0.5*$G48)*Normalization!AW$39,$K48*Normalization!AW$39,AW47*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX36,(1*$F48+0.5*$G48)*Normalization!AX$39,$K48*Normalization!AX$39,AX47*$F$13,CHOOSE(AX$68,'Linear Projection'!AX36,(1*$F48+0.5*$G48)*Normalization!AX$39,$K48*Normalization!AX$39,AX47*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX41))))), 0, CHOOSE($C$72,'Linear Projection'!AX36,(1*$F48+0.5*$G48)*Normalization!AX$39,$K48*Normalization!AX$39,AX47*$F$13,CHOOSE(AX$68,'Linear Projection'!AX36,(1*$F48+0.5*$G48)*Normalization!AX$39,$K48*Normalization!AX$39,AX47*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY36,(1*$F48+0.5*$G48)*Normalization!AY$39,$K48*Normalization!AY$39,AY47*$F$13,CHOOSE(AY$68,'Linear Projection'!AY36,(1*$F48+0.5*$G48)*Normalization!AY$39,$K48*Normalization!AY$39,AY47*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY41))))), 0, CHOOSE($C$72,'Linear Projection'!AY36,(1*$F48+0.5*$G48)*Normalization!AY$39,$K48*Normalization!AY$39,AY47*$F$13,CHOOSE(AY$68,'Linear Projection'!AY36,(1*$F48+0.5*$G48)*Normalization!AY$39,$K48*Normalization!AY$39,AY47*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY41))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ36,(1*$F48+0.5*$G48)*Normalization!AZ$39,$K48*Normalization!AZ$39,AZ47*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ36,(1*$F48+0.5*$G48)*Normalization!AZ$39,$K48*Normalization!AZ$39,AZ47*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ41))))), 0, CHOOSE($C$72,'Linear Projection'!AZ36,(1*$F48+0.5*$G48)*Normalization!AZ$39,$K48*Normalization!AZ$39,AZ47*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ36,(1*$F48+0.5*$G48)*Normalization!AZ$39,$K48*Normalization!AZ$39,AZ47*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ41))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA36,(1*$F48+0.5*$G48)*Normalization!BA$39,$K48*Normalization!BA$39,BA47*$F$13,CHOOSE(BA$68,'Linear Projection'!BA36,(1*$F48+0.5*$G48)*Normalization!BA$39,$K48*Normalization!BA$39,BA47*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA41))))), 0, CHOOSE($C$72,'Linear Projection'!BA36,(1*$F48+0.5*$G48)*Normalization!BA$39,$K48*Normalization!BA$39,BA47*$F$13,CHOOSE(BA$68,'Linear Projection'!BA36,(1*$F48+0.5*$G48)*Normalization!BA$39,$K48*Normalization!BA$39,BA47*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA41))))))","v":-6925.3142857142375},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB36,(1*$F48+0.5*$G48)*Normalization!BB$39,$K48*Normalization!BB$39,BB47*$F$13,CHOOSE(BB$68,'Linear Projection'!BB36,(1*$F48+0.5*$G48)*Normalization!BB$39,$K48*Normalization!BB$39,BB47*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB41))))), 0, CHOOSE($C$72,'Linear Projection'!BB36,(1*$F48+0.5*$G48)*Normalization!BB$39,$K48*Normalization!BB$39,BB47*$F$13,CHOOSE(BB$68,'Linear Projection'!BB36,(1*$F48+0.5*$G48)*Normalization!BB$39,$K48*Normalization!BB$39,BB47*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC36,(1*$F48+0.5*$G48)*Normalization!BC$39,$K48*Normalization!BC$39,BC47*$F$13,CHOOSE(BC$68,'Linear Projection'!BC36,(1*$F48+0.5*$G48)*Normalization!BC$39,$K48*Normalization!BC$39,BC47*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC41))))), 0, CHOOSE($C$72,'Linear Projection'!BC36,(1*$F48+0.5*$G48)*Normalization!BC$39,$K48*Normalization!BC$39,BC47*$F$13,CHOOSE(BC$68,'Linear Projection'!BC36,(1*$F48+0.5*$G48)*Normalization!BC$39,$K48*Normalization!BC$39,BC47*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC41))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD36,(1*$F48+0.5*$G48)*Normalization!BD$39,$K48*Normalization!BD$39,BD47*$F$13,CHOOSE(BD$68,'Linear Projection'!BD36,(1*$F48+0.5*$G48)*Normalization!BD$39,$K48*Normalization!BD$39,BD47*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD41))))), 0, CHOOSE($C$72,'Linear Projection'!BD36,(1*$F48+0.5*$G48)*Normalization!BD$39,$K48*Normalization!BD$39,BD47*$F$13,CHOOSE(BD$68,'Linear Projection'!BD36,(1*$F48+0.5*$G48)*Normalization!BD$39,$K48*Normalization!BD$39,BD47*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE36,(1*$F48+0.5*$G48)*Normalization!BE$39,$K48*Normalization!BE$39,BE47*$F$13,CHOOSE(BE$68,'Linear Projection'!BE36,(1*$F48+0.5*$G48)*Normalization!BE$39,$K48*Normalization!BE$39,BE47*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE41))))), 0, CHOOSE($C$72,'Linear Projection'!BE36,(1*$F48+0.5*$G48)*Normalization!BE$39,$K48*Normalization!BE$39,BE47*$F$13,CHOOSE(BE$68,'Linear Projection'!BE36,(1*$F48+0.5*$G48)*Normalization!BE$39,$K48*Normalization!BE$39,BE47*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE41))))))","v":1514.006944444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF36,(1*$F48+0.5*$G48)*Normalization!BF$39,$K48*Normalization!BF$39,BF47*$F$13,CHOOSE(BF$68,'Linear Projection'!BF36,(1*$F48+0.5*$G48)*Normalization!BF$39,$K48*Normalization!BF$39,BF47*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF41))))), 0, CHOOSE($C$72,'Linear Projection'!BF36,(1*$F48+0.5*$G48)*Normalization!BF$39,$K48*Normalization!BF$39,BF47*$F$13,CHOOSE(BF$68,'Linear Projection'!BF36,(1*$F48+0.5*$G48)*Normalization!BF$39,$K48*Normalization!BF$39,BF47*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF41))))))","v":82.269719298245036},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG36,(1*$F48+0.5*$G48)*Normalization!BG$39,$K48*Normalization!BG$39,BG47*$F$13,CHOOSE(BG$68,'Linear Projection'!BG36,(1*$F48+0.5*$G48)*Normalization!BG$39,$K48*Normalization!BG$39,BG47*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG41))))), 0, CHOOSE($C$72,'Linear Projection'!BG36,(1*$F48+0.5*$G48)*Normalization!BG$39,$K48*Normalization!BG$39,BG47*$F$13,CHOOSE(BG$68,'Linear Projection'!BG36,(1*$F48+0.5*$G48)*Normalization!BG$39,$K48*Normalization!BG$39,BG47*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG41))))))","v":365.74893333333239},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH36,(1*$F48+0.5*$G48)*Normalization!BH$39,$K48*Normalization!BH$39,BH47*$F$13,CHOOSE(BH$68,'Linear Projection'!BH36,(1*$F48+0.5*$G48)*Normalization!BH$39,$K48*Normalization!BH$39,BH47*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH41))))), 0, CHOOSE($C$72,'Linear Projection'!BH36,(1*$F48+0.5*$G48)*Normalization!BH$39,$K48*Normalization!BH$39,BH47*$F$13,CHOOSE(BH$68,'Linear Projection'!BH36,(1*$F48+0.5*$G48)*Normalization!BH$39,$K48*Normalization!BH$39,BH47*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH41))))))","v":32.54444444444448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI36,(1*$F48+0.5*$G48)*Normalization!BI$39,$K48*Normalization!BI$39,BI47*$F$13,CHOOSE(BI$68,'Linear Projection'!BI36,(1*$F48+0.5*$G48)*Normalization!BI$39,$K48*Normalization!BI$39,BI47*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI41))))), 0, CHOOSE($C$72,'Linear Projection'!BI36,(1*$F48+0.5*$G48)*Normalization!BI$39,$K48*Normalization!BI$39,BI47*$F$13,CHOOSE(BI$68,'Linear Projection'!BI36,(1*$F48+0.5*$G48)*Normalization!BI$39,$K48*Normalization!BI$39,BI47*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI41))))))","v":32.54444444444448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ36,(1*$F48+0.5*$G48)*Normalization!BJ$39,$K48*Normalization!BJ$39,BJ47*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ36,(1*$F48+0.5*$G48)*Normalization!BJ$39,$K48*Normalization!BJ$39,BJ47*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ41))))), 0, CHOOSE($C$72,'Linear Projection'!BJ36,(1*$F48+0.5*$G48)*Normalization!BJ$39,$K48*Normalization!BJ$39,BJ47*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ36,(1*$F48+0.5*$G48)*Normalization!BJ$39,$K48*Normalization!BJ$39,BJ47*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK36,(1*$F48+0.5*$G48)*Normalization!BK$39,$K48*Normalization!BK$39,BK47*$F$13,CHOOSE(BK$68,'Linear Projection'!BK36,(1*$F48+0.5*$G48)*Normalization!BK$39,$K48*Normalization!BK$39,BK47*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK41))))), 0, CHOOSE($C$72,'Linear Projection'!BK36,(1*$F48+0.5*$G48)*Normalization!BK$39,$K48*Normalization!BK$39,BK47*$F$13,CHOOSE(BK$68,'Linear Projection'!BK36,(1*$F48+0.5*$G48)*Normalization!BK$39,$K48*Normalization!BK$39,BK47*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK41))))))","v":-18504.535733333323},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM36,(1*$F48+0.5*$G48)*Normalization!BM$39,$K48*Normalization!BM$39,BM47*$F$13,CHOOSE(BM$68,'Linear Projection'!BM36,(1*$F48+0.5*$G48)*Normalization!BM$39,$K48*Normalization!BM$39,BM47*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM41))))), 0, CHOOSE($C$72,'Linear Projection'!BM36,(1*$F48+0.5*$G48)*Normalization!BM$39,$K48*Normalization!BM$39,BM47*$F$13,CHOOSE(BM$68,'Linear Projection'!BM36,(1*$F48+0.5*$G48)*Normalization!BM$39,$K48*Normalization!BM$39,BM47*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM41))))))","v":-16699.252000000095},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO36,(1*$F48+0.5*$G48)*Normalization!BO$39,$K48*Normalization!BO$39,BO47*$F$13,CHOOSE(BO$68,'Linear Projection'!BO36,(1*$F48+0.5*$G48)*Normalization!BO$39,$K48*Normalization!BO$39,BO47*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO41))))), 0, CHOOSE($C$72,'Linear Projection'!BO36,(1*$F48+0.5*$G48)*Normalization!BO$39,$K48*Normalization!BO$39,BO47*$F$13,CHOOSE(BO$68,'Linear Projection'!BO36,(1*$F48+0.5*$G48)*Normalization!BO$39,$K48*Normalization!BO$39,BO47*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP36,(1*$F48+0.5*$G48)*Normalization!BP$39,$K48*Normalization!BP$39,BP47*$F$13,CHOOSE(BP$68,'Linear Projection'!BP36,(1*$F48+0.5*$G48)*Normalization!BP$39,$K48*Normalization!BP$39,BP47*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP41))))), 0, CHOOSE($C$72,'Linear Projection'!BP36,(1*$F48+0.5*$G48)*Normalization!BP$39,$K48*Normalization!BP$39,BP47*$F$13,CHOOSE(BP$68,'Linear Projection'!BP36,(1*$F48+0.5*$G48)*Normalization!BP$39,$K48*Normalization!BP$39,BP47*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ36,(1*$F48+0.5*$G48)*Normalization!BQ$39,$K48*Normalization!BQ$39,BQ47*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ36,(1*$F48+0.5*$G48)*Normalization!BQ$39,$K48*Normalization!BQ$39,BQ47*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ41))))), 0, CHOOSE($C$72,'Linear Projection'!BQ36,(1*$F48+0.5*$G48)*Normalization!BQ$39,$K48*Normalization!BQ$39,BQ47*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ36,(1*$F48+0.5*$G48)*Normalization!BQ$39,$K48*Normalization!BQ$39,BQ47*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR36,(1*$F48+0.5*$G48)*Normalization!BR$39,$K48*Normalization!BR$39,BR47*$F$13,CHOOSE(BR$68,'Linear Projection'!BR36,(1*$F48+0.5*$G48)*Normalization!BR$39,$K48*Normalization!BR$39,BR47*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR41))))), 0, CHOOSE($C$72,'Linear Projection'!BR36,(1*$F48+0.5*$G48)*Normalization!BR$39,$K48*Normalization!BR$39,BR47*$F$13,CHOOSE(BR$68,'Linear Projection'!BR36,(1*$F48+0.5*$G48)*Normalization!BR$39,$K48*Normalization!BR$39,BR47*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS36,(1*$F48+0.5*$G48)*Normalization!BS$39,$K48*Normalization!BS$39,BS47*$F$13,CHOOSE(BS$68,'Linear Projection'!BS36,(1*$F48+0.5*$G48)*Normalization!BS$39,$K48*Normalization!BS$39,BS47*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS41))))), 0, CHOOSE($C$72,'Linear Projection'!BS36,(1*$F48+0.5*$G48)*Normalization!BS$39,$K48*Normalization!BS$39,BS47*$F$13,CHOOSE(BS$68,'Linear Projection'!BS36,(1*$F48+0.5*$G48)*Normalization!BS$39,$K48*Normalization!BS$39,BS47*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT36,(1*$F48+0.5*$G48)*Normalization!BT$39,$K48*Normalization!BT$39,BT47*$F$13,CHOOSE(BT$68,'Linear Projection'!BT36,(1*$F48+0.5*$G48)*Normalization!BT$39,$K48*Normalization!BT$39,BT47*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT41))))), 0, CHOOSE($C$72,'Linear Projection'!BT36,(1*$F48+0.5*$G48)*Normalization!BT$39,$K48*Normalization!BT$39,BT47*$F$13,CHOOSE(BT$68,'Linear Projection'!BT36,(1*$F48+0.5*$G48)*Normalization!BT$39,$K48*Normalization!BT$39,BT47*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU36,(1*$F48+0.5*$G48)*Normalization!BU$39,$K48*Normalization!BU$39,BU47*$F$13,CHOOSE(BU$68,'Linear Projection'!BU36,(1*$F48+0.5*$G48)*Normalization!BU$39,$K48*Normalization!BU$39,BU47*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU41))))), 0, CHOOSE($C$72,'Linear Projection'!BU36,(1*$F48+0.5*$G48)*Normalization!BU$39,$K48*Normalization!BU$39,BU47*$F$13,CHOOSE(BU$68,'Linear Projection'!BU36,(1*$F48+0.5*$G48)*Normalization!BU$39,$K48*Normalization!BU$39,BU47*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV36,(1*$F48+0.5*$G48)*Normalization!BV$39,$K48*Normalization!BV$39,BV47*$F$13,CHOOSE(BV$68,'Linear Projection'!BV36,(1*$F48+0.5*$G48)*Normalization!BV$39,$K48*Normalization!BV$39,BV47*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV41))))), 0, CHOOSE($C$72,'Linear Projection'!BV36,(1*$F48+0.5*$G48)*Normalization!BV$39,$K48*Normalization!BV$39,BV47*$F$13,CHOOSE(BV$68,'Linear Projection'!BV36,(1*$F48+0.5*$G48)*Normalization!BV$39,$K48*Normalization!BV$39,BV47*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW36,(1*$F48+0.5*$G48)*Normalization!BW$39,$K48*Normalization!BW$39,BW47*$F$13,CHOOSE(BW$68,'Linear Projection'!BW36,(1*$F48+0.5*$G48)*Normalization!BW$39,$K48*Normalization!BW$39,BW47*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW41))))), 0, CHOOSE($C$72,'Linear Projection'!BW36,(1*$F48+0.5*$G48)*Normalization!BW$39,$K48*Normalization!BW$39,BW47*$F$13,CHOOSE(BW$68,'Linear Projection'!BW36,(1*$F48+0.5*$G48)*Normalization!BW$39,$K48*Normalization!BW$39,BW47*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW41))))))","v":32870482.964035988},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX36,(1*$F48+0.5*$G48)*Normalization!BX$39,$K48*Normalization!BX$39,BX47*$F$13,CHOOSE(BX$68,'Linear Projection'!BX36,(1*$F48+0.5*$G48)*Normalization!BX$39,$K48*Normalization!BX$39,BX47*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX41))))), 0, CHOOSE($C$72,'Linear Projection'!BX36,(1*$F48+0.5*$G48)*Normalization!BX$39,$K48*Normalization!BX$39,BX47*$F$13,CHOOSE(BX$68,'Linear Projection'!BX36,(1*$F48+0.5*$G48)*Normalization!BX$39,$K48*Normalization!BX$39,BX47*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY36,(1*$F48+0.5*$G48)*Normalization!BY$39,$K48*Normalization!BY$39,BY47*$F$13,CHOOSE(BY$68,'Linear Projection'!BY36,(1*$F48+0.5*$G48)*Normalization!BY$39,$K48*Normalization!BY$39,BY47*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY41))))), 0, CHOOSE($C$72,'Linear Projection'!BY36,(1*$F48+0.5*$G48)*Normalization!BY$39,$K48*Normalization!BY$39,BY47*$F$13,CHOOSE(BY$68,'Linear Projection'!BY36,(1*$F48+0.5*$G48)*Normalization!BY$39,$K48*Normalization!BY$39,BY47*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ36,(1*$F48+0.5*$G48)*Normalization!BZ$39,$K48*Normalization!BZ$39,BZ47*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ36,(1*$F48+0.5*$G48)*Normalization!BZ$39,$K48*Normalization!BZ$39,BZ47*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ41))))), 0, CHOOSE($C$72,'Linear Projection'!BZ36,(1*$F48+0.5*$G48)*Normalization!BZ$39,$K48*Normalization!BZ$39,BZ47*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ36,(1*$F48+0.5*$G48)*Normalization!BZ$39,$K48*Normalization!BZ$39,BZ47*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA36,(1*$F48+0.5*$G48)*Normalization!CA$39,$K48*Normalization!CA$39,CA47*$F$13,CHOOSE(CA$68,'Linear Projection'!CA36,(1*$F48+0.5*$G48)*Normalization!CA$39,$K48*Normalization!CA$39,CA47*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA41))))), 0, CHOOSE($C$72,'Linear Projection'!CA36,(1*$F48+0.5*$G48)*Normalization!CA$39,$K48*Normalization!CA$39,CA47*$F$13,CHOOSE(CA$68,'Linear Projection'!CA36,(1*$F48+0.5*$G48)*Normalization!CA$39,$K48*Normalization!CA$39,CA47*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA41))))))","v":22936643.158392072},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB36,(1*$F48+0.5*$G48)*Normalization!CB$39,$K48*Normalization!CB$39,CB47*$F$13,CHOOSE(CB$68,'Linear Projection'!CB36,(1*$F48+0.5*$G48)*Normalization!CB$39,$K48*Normalization!CB$39,CB47*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB41))))), 0, CHOOSE($C$72,'Linear Projection'!CB36,(1*$F48+0.5*$G48)*Normalization!CB$39,$K48*Normalization!CB$39,CB47*$F$13,CHOOSE(CB$68,'Linear Projection'!CB36,(1*$F48+0.5*$G48)*Normalization!CB$39,$K48*Normalization!CB$39,CB47*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB41))))))","v":48187.022731743753},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC36,(1*$F48+0.5*$G48)*Normalization!CC$39,$K48*Normalization!CC$39,CC47*$F$13,CHOOSE(CC$68,'Linear Projection'!CC36,(1*$F48+0.5*$G48)*Normalization!CC$39,$K48*Normalization!CC$39,CC47*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC41))))), 0, CHOOSE($C$72,'Linear Projection'!CC36,(1*$F48+0.5*$G48)*Normalization!CC$39,$K48*Normalization!CC$39,CC47*$F$13,CHOOSE(CC$68,'Linear Projection'!CC36,(1*$F48+0.5*$G48)*Normalization!CC$39,$K48*Normalization!CC$39,CC47*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC41))))))","v":3155264.6033120006},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD36,(1*$F48+0.5*$G48)*Normalization!CD$39,$K48*Normalization!CD$39,CD47*$F$13,CHOOSE(CD$68,'Linear Projection'!CD36,(1*$F48+0.5*$G48)*Normalization!CD$39,$K48*Normalization!CD$39,CD47*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD41))))), 0, CHOOSE($C$72,'Linear Projection'!CD36,(1*$F48+0.5*$G48)*Normalization!CD$39,$K48*Normalization!CD$39,CD47*$F$13,CHOOSE(CD$68,'Linear Projection'!CD36,(1*$F48+0.5*$G48)*Normalization!CD$39,$K48*Normalization!CD$39,CD47*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD41))))))","v":-2665163.5557987094},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE36,(1*$F48+0.5*$G48)*Normalization!CE$39,$K48*Normalization!CE$39,CE47*$F$13,CHOOSE(CE$68,'Linear Projection'!CE36,(1*$F48+0.5*$G48)*Normalization!CE$39,$K48*Normalization!CE$39,CE47*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE41))))), 0, CHOOSE($C$72,'Linear Projection'!CE36,(1*$F48+0.5*$G48)*Normalization!CE$39,$K48*Normalization!CE$39,CE47*$F$13,CHOOSE(CE$68,'Linear Projection'!CE36,(1*$F48+0.5*$G48)*Normalization!CE$39,$K48*Normalization!CE$39,CE47*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF36,(1*$F48+0.5*$G48)*Normalization!CF$39,$K48*Normalization!CF$39,CF47*$F$13,CHOOSE(CF$68,'Linear Projection'!CF36,(1*$F48+0.5*$G48)*Normalization!CF$39,$K48*Normalization!CF$39,CF47*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF41))))), 0, CHOOSE($C$72,'Linear Projection'!CF36,(1*$F48+0.5*$G48)*Normalization!CF$39,$K48*Normalization!CF$39,CF47*$F$13,CHOOSE(CF$68,'Linear Projection'!CF36,(1*$F48+0.5*$G48)*Normalization!CF$39,$K48*Normalization!CF$39,CF47*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF41))))))","v":13799155.661013246},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG36,(1*$F48+0.5*$G48)*Normalization!CG$39,$K48*Normalization!CG$39,CG47*$F$13,CHOOSE(CG$68,'Linear Projection'!CG36,(1*$F48+0.5*$G48)*Normalization!CG$39,$K48*Normalization!CG$39,CG47*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG41))))), 0, CHOOSE($C$72,'Linear Projection'!CG36,(1*$F48+0.5*$G48)*Normalization!CG$39,$K48*Normalization!CG$39,CG47*$F$13,CHOOSE(CG$68,'Linear Projection'!CG36,(1*$F48+0.5*$G48)*Normalization!CG$39,$K48*Normalization!CG$39,CG47*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG41))))))","v":1229714.7876728848},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH36,(1*$F48+0.5*$G48)*Normalization!CH$39,$K48*Normalization!CH$39,CH47*$F$13,CHOOSE(CH$68,'Linear Projection'!CH36,(1*$F48+0.5*$G48)*Normalization!CH$39,$K48*Normalization!CH$39,CH47*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH41))))), 0, CHOOSE($C$72,'Linear Projection'!CH36,(1*$F48+0.5*$G48)*Normalization!CH$39,$K48*Normalization!CH$39,CH47*$F$13,CHOOSE(CH$68,'Linear Projection'!CH36,(1*$F48+0.5*$G48)*Normalization!CH$39,$K48*Normalization!CH$39,CH47*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH41))))))","v":-3861681.6322835088},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI36,(1*$F48+0.5*$G48)*Normalization!CI$39,$K48*Normalization!CI$39,CI47*$F$13,CHOOSE(CI$68,'Linear Projection'!CI36,(1*$F48+0.5*$G48)*Normalization!CI$39,$K48*Normalization!CI$39,CI47*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI41))))), 0, CHOOSE($C$72,'Linear Projection'!CI36,(1*$F48+0.5*$G48)*Normalization!CI$39,$K48*Normalization!CI$39,CI47*$F$13,CHOOSE(CI$68,'Linear Projection'!CI36,(1*$F48+0.5*$G48)*Normalization!CI$39,$K48*Normalization!CI$39,CI47*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI41))))))","v":288890.91035435628},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ36,(1*$F48+0.5*$G48)*Normalization!CJ$39,$K48*Normalization!CJ$39,CJ47*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ36,(1*$F48+0.5*$G48)*Normalization!CJ$39,$K48*Normalization!CJ$39,CJ47*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ41))))), 0, CHOOSE($C$72,'Linear Projection'!CJ36,(1*$F48+0.5*$G48)*Normalization!CJ$39,$K48*Normalization!CJ$39,CJ47*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ36,(1*$F48+0.5*$G48)*Normalization!CJ$39,$K48*Normalization!CJ$39,CJ47*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ41))))))","v":12865476.911111176},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK36,(1*$F48+0.5*$G48)*Normalization!CK$39,$K48*Normalization!CK$39,CK47*$F$13,CHOOSE(CK$68,'Linear Projection'!CK36,(1*$F48+0.5*$G48)*Normalization!CK$39,$K48*Normalization!CK$39,CK47*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK41))))), 0, CHOOSE($C$72,'Linear Projection'!CK36,(1*$F48+0.5*$G48)*Normalization!CK$39,$K48*Normalization!CK$39,CK47*$F$13,CHOOSE(CK$68,'Linear Projection'!CK36,(1*$F48+0.5*$G48)*Normalization!CK$39,$K48*Normalization!CK$39,CK47*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL36,(1*$F48+0.5*$G48)*Normalization!CL$39,$K48*Normalization!CL$39,CL47*$F$13,CHOOSE(CL$68,'Linear Projection'!CL36,(1*$F48+0.5*$G48)*Normalization!CL$39,$K48*Normalization!CL$39,CL47*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL41))))), 0, CHOOSE($C$72,'Linear Projection'!CL36,(1*$F48+0.5*$G48)*Normalization!CL$39,$K48*Normalization!CL$39,CL47*$F$13,CHOOSE(CL$68,'Linear Projection'!CL36,(1*$F48+0.5*$G48)*Normalization!CL$39,$K48*Normalization!CL$39,CL47*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL41))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM36,(1*$F48+0.5*$G48)*Normalization!CM$39,$K48*Normalization!CM$39,CM47*$F$13,CHOOSE(CM$68,'Linear Projection'!CM36,(1*$F48+0.5*$G48)*Normalization!CM$39,$K48*Normalization!CM$39,CM47*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM41))))), 0, CHOOSE($C$72,'Linear Projection'!CM36,(1*$F48+0.5*$G48)*Normalization!CM$39,$K48*Normalization!CM$39,CM47*$F$13,CHOOSE(CM$68,'Linear Projection'!CM36,(1*$F48+0.5*$G48)*Normalization!CM$39,$K48*Normalization!CM$39,CM47*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN36,(1*$F48+0.5*$G48)*Normalization!CN$39,$K48*Normalization!CN$39,CN47*$F$13,CHOOSE(CN$68,'Linear Projection'!CN36,(1*$F48+0.5*$G48)*Normalization!CN$39,$K48*Normalization!CN$39,CN47*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN41))))), 0, CHOOSE($C$72,'Linear Projection'!CN36,(1*$F48+0.5*$G48)*Normalization!CN$39,$K48*Normalization!CN$39,CN47*$F$13,CHOOSE(CN$68,'Linear Projection'!CN36,(1*$F48+0.5*$G48)*Normalization!CN$39,$K48*Normalization!CN$39,CN47*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO36,(1*$F48+0.5*$G48)*Normalization!CO$39,$K48*Normalization!CO$39,CO47*$F$13,CHOOSE(CO$68,'Linear Projection'!CO36,(1*$F48+0.5*$G48)*Normalization!CO$39,$K48*Normalization!CO$39,CO47*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO41))))), 0, CHOOSE($C$72,'Linear Projection'!CO36,(1*$F48+0.5*$G48)*Normalization!CO$39,$K48*Normalization!CO$39,CO47*$F$13,CHOOSE(CO$68,'Linear Projection'!CO36,(1*$F48+0.5*$G48)*Normalization!CO$39,$K48*Normalization!CO$39,CO47*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP36,(1*$F48+0.5*$G48)*Normalization!CP$39,$K48*Normalization!CP$39,CP47*$F$13,CHOOSE(CP$68,'Linear Projection'!CP36,(1*$F48+0.5*$G48)*Normalization!CP$39,$K48*Normalization!CP$39,CP47*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP41))))), 0, CHOOSE($C$72,'Linear Projection'!CP36,(1*$F48+0.5*$G48)*Normalization!CP$39,$K48*Normalization!CP$39,CP47*$F$13,CHOOSE(CP$68,'Linear Projection'!CP36,(1*$F48+0.5*$G48)*Normalization!CP$39,$K48*Normalization!CP$39,CP47*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ36,(1*$F48+0.5*$G48)*Normalization!CQ$39,$K48*Normalization!CQ$39,CQ47*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ36,(1*$F48+0.5*$G48)*Normalization!CQ$39,$K48*Normalization!CQ$39,CQ47*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ41))))), 0, CHOOSE($C$72,'Linear Projection'!CQ36,(1*$F48+0.5*$G48)*Normalization!CQ$39,$K48*Normalization!CQ$39,CQ47*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ36,(1*$F48+0.5*$G48)*Normalization!CQ$39,$K48*Normalization!CQ$39,CQ47*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ41))))))","v":25472209},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR36,(1*$F48+0.5*$G48)*Normalization!CR$39,$K48*Normalization!CR$39,CR47*$F$13,CHOOSE(CR$68,'Linear Projection'!CR36,(1*$F48+0.5*$G48)*Normalization!CR$39,$K48*Normalization!CR$39,CR47*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR41))))), 0, CHOOSE($C$72,'Linear Projection'!CR36,(1*$F48+0.5*$G48)*Normalization!CR$39,$K48*Normalization!CR$39,CR47*$F$13,CHOOSE(CR$68,'Linear Projection'!CR36,(1*$F48+0.5*$G48)*Normalization!CR$39,$K48*Normalization!CR$39,CR47*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS36,(1*$F48+0.5*$G48)*Normalization!CS$39,$K48*Normalization!CS$39,CS47*$F$13,CHOOSE(CS$68,'Linear Projection'!CS36,(1*$F48+0.5*$G48)*Normalization!CS$39,$K48*Normalization!CS$39,CS47*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS41))))), 0, CHOOSE($C$72,'Linear Projection'!CS36,(1*$F48+0.5*$G48)*Normalization!CS$39,$K48*Normalization!CS$39,CS47*$F$13,CHOOSE(CS$68,'Linear Projection'!CS36,(1*$F48+0.5*$G48)*Normalization!CS$39,$K48*Normalization!CS$39,CS47*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT36,(1*$F48+0.5*$G48)*Normalization!CT$39,$K48*Normalization!CT$39,CT47*$F$13,CHOOSE(CT$68,'Linear Projection'!CT36,(1*$F48+0.5*$G48)*Normalization!CT$39,$K48*Normalization!CT$39,CT47*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT41))))), 0, CHOOSE($C$72,'Linear Projection'!CT36,(1*$F48+0.5*$G48)*Normalization!CT$39,$K48*Normalization!CT$39,CT47*$F$13,CHOOSE(CT$68,'Linear Projection'!CT36,(1*$F48+0.5*$G48)*Normalization!CT$39,$K48*Normalization!CT$39,CT47*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU36,(1*$F48+0.5*$G48)*Normalization!CU$39,$K48*Normalization!CU$39,CU47*$F$13,CHOOSE(CU$68,'Linear Projection'!CU36,(1*$F48+0.5*$G48)*Normalization!CU$39,$K48*Normalization!CU$39,CU47*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU41))))), 0, CHOOSE($C$72,'Linear Projection'!CU36,(1*$F48+0.5*$G48)*Normalization!CU$39,$K48*Normalization!CU$39,CU47*$F$13,CHOOSE(CU$68,'Linear Projection'!CU36,(1*$F48+0.5*$G48)*Normalization!CU$39,$K48*Normalization!CU$39,CU47*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV36,(1*$F48+0.5*$G48)*Normalization!CV$39,$K48*Normalization!CV$39,CV47*$F$13,CHOOSE(CV$68,'Linear Projection'!CV36,(1*$F48+0.5*$G48)*Normalization!CV$39,$K48*Normalization!CV$39,CV47*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV41))))), 0, CHOOSE($C$72,'Linear Projection'!CV36,(1*$F48+0.5*$G48)*Normalization!CV$39,$K48*Normalization!CV$39,CV47*$F$13,CHOOSE(CV$68,'Linear Projection'!CV36,(1*$F48+0.5*$G48)*Normalization!CV$39,$K48*Normalization!CV$39,CV47*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW36,(1*$F48+0.5*$G48)*Normalization!CW$39,$K48*Normalization!CW$39,CW47*$F$13,CHOOSE(CW$68,'Linear Projection'!CW36,(1*$F48+0.5*$G48)*Normalization!CW$39,$K48*Normalization!CW$39,CW47*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW41))))), 0, CHOOSE($C$72,'Linear Projection'!CW36,(1*$F48+0.5*$G48)*Normalization!CW$39,$K48*Normalization!CW$39,CW47*$F$13,CHOOSE(CW$68,'Linear Projection'!CW36,(1*$F48+0.5*$G48)*Normalization!CW$39,$K48*Normalization!CW$39,CW47*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX36,(1*$F48+0.5*$G48)*Normalization!CX$39,$K48*Normalization!CX$39,CX47*$F$13,CHOOSE(CX$68,'Linear Projection'!CX36,(1*$F48+0.5*$G48)*Normalization!CX$39,$K48*Normalization!CX$39,CX47*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX41))))), 0, CHOOSE($C$72,'Linear Projection'!CX36,(1*$F48+0.5*$G48)*Normalization!CX$39,$K48*Normalization!CX$39,CX47*$F$13,CHOOSE(CX$68,'Linear Projection'!CX36,(1*$F48+0.5*$G48)*Normalization!CX$39,$K48*Normalization!CX$39,CX47*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY36,(1*$F48+0.5*$G48)*Normalization!CY$39,$K48*Normalization!CY$39,CY47*$F$13,CHOOSE(CY$68,'Linear Projection'!CY36,(1*$F48+0.5*$G48)*Normalization!CY$39,$K48*Normalization!CY$39,CY47*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY41))))), 0, CHOOSE($C$72,'Linear Projection'!CY36,(1*$F48+0.5*$G48)*Normalization!CY$39,$K48*Normalization!CY$39,CY47*$F$13,CHOOSE(CY$68,'Linear Projection'!CY36,(1*$F48+0.5*$G48)*Normalization!CY$39,$K48*Normalization!CY$39,CY47*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ36,(1*$F48+0.5*$G48)*Normalization!CZ$39,$K48*Normalization!CZ$39,CZ47*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ36,(1*$F48+0.5*$G48)*Normalization!CZ$39,$K48*Normalization!CZ$39,CZ47*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ41))))), 0, CHOOSE($C$72,'Linear Projection'!CZ36,(1*$F48+0.5*$G48)*Normalization!CZ$39,$K48*Normalization!CZ$39,CZ47*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ36,(1*$F48+0.5*$G48)*Normalization!CZ$39,$K48*Normalization!CZ$39,CZ47*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ41))))))","v":-701.91822222221526},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA36,(1*$F48+0.5*$G48)*Normalization!DA$39,$K48*Normalization!DA$39,DA47*$F$13,CHOOSE(DA$68,'Linear Projection'!DA36,(1*$F48+0.5*$G48)*Normalization!DA$39,$K48*Normalization!DA$39,DA47*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA41))))), 0, CHOOSE($C$72,'Linear Projection'!DA36,(1*$F48+0.5*$G48)*Normalization!DA$39,$K48*Normalization!DA$39,DA47*$F$13,CHOOSE(DA$68,'Linear Projection'!DA36,(1*$F48+0.5*$G48)*Normalization!DA$39,$K48*Normalization!DA$39,DA47*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB36,(1*$F48+0.5*$G48)*Normalization!DB$39,$K48*Normalization!DB$39,DB47*$F$13,CHOOSE(DB$68,'Linear Projection'!DB36,(1*$F48+0.5*$G48)*Normalization!DB$39,$K48*Normalization!DB$39,DB47*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB41))))), 0, CHOOSE($C$72,'Linear Projection'!DB36,(1*$F48+0.5*$G48)*Normalization!DB$39,$K48*Normalization!DB$39,DB47*$F$13,CHOOSE(DB$68,'Linear Projection'!DB36,(1*$F48+0.5*$G48)*Normalization!DB$39,$K48*Normalization!DB$39,DB47*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC36,(1*$F48+0.5*$G48)*Normalization!DC$39,$K48*Normalization!DC$39,DC47*$F$13,CHOOSE(DC$68,'Linear Projection'!DC36,(1*$F48+0.5*$G48)*Normalization!DC$39,$K48*Normalization!DC$39,DC47*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC41))))), 0, CHOOSE($C$72,'Linear Projection'!DC36,(1*$F48+0.5*$G48)*Normalization!DC$39,$K48*Normalization!DC$39,DC47*$F$13,CHOOSE(DC$68,'Linear Projection'!DC36,(1*$F48+0.5*$G48)*Normalization!DC$39,$K48*Normalization!DC$39,DC47*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD36,(1*$F48+0.5*$G48)*Normalization!DD$39,$K48*Normalization!DD$39,DD47*$F$13,CHOOSE(DD$68,'Linear Projection'!DD36,(1*$F48+0.5*$G48)*Normalization!DD$39,$K48*Normalization!DD$39,DD47*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD41))))), 0, CHOOSE($C$72,'Linear Projection'!DD36,(1*$F48+0.5*$G48)*Normalization!DD$39,$K48*Normalization!DD$39,DD47*$F$13,CHOOSE(DD$68,'Linear Projection'!DD36,(1*$F48+0.5*$G48)*Normalization!DD$39,$K48*Normalization!DD$39,DD47*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE36,(1*$F48+0.5*$G48)*Normalization!DE$39,$K48*Normalization!DE$39,DE47*$F$13,CHOOSE(DE$68,'Linear Projection'!DE36,(1*$F48+0.5*$G48)*Normalization!DE$39,$K48*Normalization!DE$39,DE47*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE41))))), 0, CHOOSE($C$72,'Linear Projection'!DE36,(1*$F48+0.5*$G48)*Normalization!DE$39,$K48*Normalization!DE$39,DE47*$F$13,CHOOSE(DE$68,'Linear Projection'!DE36,(1*$F48+0.5*$G48)*Normalization!DE$39,$K48*Normalization!DE$39,DE47*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE41))))))","v":-7196056.7253570557},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF36,(1*$F48+0.5*$G48)*Normalization!DF$39,$K48*Normalization!DF$39,DF47*$F$13,CHOOSE(DF$68,'Linear Projection'!DF36,(1*$F48+0.5*$G48)*Normalization!DF$39,$K48*Normalization!DF$39,DF47*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF41))))), 0, CHOOSE($C$72,'Linear Projection'!DF36,(1*$F48+0.5*$G48)*Normalization!DF$39,$K48*Normalization!DF$39,DF47*$F$13,CHOOSE(DF$68,'Linear Projection'!DF36,(1*$F48+0.5*$G48)*Normalization!DF$39,$K48*Normalization!DF$39,DF47*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF41))))))","v":189642.23662222223},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG36,(1*$F48+0.5*$G48)*Normalization!DG$39,$K48*Normalization!DG$39,DG47*$F$13,CHOOSE(DG$68,'Linear Projection'!DG36,(1*$F48+0.5*$G48)*Normalization!DG$39,$K48*Normalization!DG$39,DG47*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG41))))), 0, CHOOSE($C$72,'Linear Projection'!DG36,(1*$F48+0.5*$G48)*Normalization!DG$39,$K48*Normalization!DG$39,DG47*$F$13,CHOOSE(DG$68,'Linear Projection'!DG36,(1*$F48+0.5*$G48)*Normalization!DG$39,$K48*Normalization!DG$39,DG47*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG41))))))","v":462664.05200000107},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH36,(1*$F48+0.5*$G48)*Normalization!DH$39,$K48*Normalization!DH$39,DH47*$F$13,CHOOSE(DH$68,'Linear Projection'!DH36,(1*$F48+0.5*$G48)*Normalization!DH$39,$K48*Normalization!DH$39,DH47*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH41))))), 0, CHOOSE($C$72,'Linear Projection'!DH36,(1*$F48+0.5*$G48)*Normalization!DH$39,$K48*Normalization!DH$39,DH47*$F$13,CHOOSE(DH$68,'Linear Projection'!DH36,(1*$F48+0.5*$G48)*Normalization!DH$39,$K48*Normalization!DH$39,DH47*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH41))))))","v":-311171.74285714328},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI36,(1*$F48+0.5*$G48)*Normalization!DI$39,$K48*Normalization!DI$39,DI47*$F$13,CHOOSE(DI$68,'Linear Projection'!DI36,(1*$F48+0.5*$G48)*Normalization!DI$39,$K48*Normalization!DI$39,DI47*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI41))))), 0, CHOOSE($C$72,'Linear Projection'!DI36,(1*$F48+0.5*$G48)*Normalization!DI$39,$K48*Normalization!DI$39,DI47*$F$13,CHOOSE(DI$68,'Linear Projection'!DI36,(1*$F48+0.5*$G48)*Normalization!DI$39,$K48*Normalization!DI$39,DI47*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI41))))))","v":-436.79999999999927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ36,(1*$F48+0.5*$G48)*Normalization!DJ$39,$K48*Normalization!DJ$39,DJ47*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ36,(1*$F48+0.5*$G48)*Normalization!DJ$39,$K48*Normalization!DJ$39,DJ47*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ41))))), 0, CHOOSE($C$72,'Linear Projection'!DJ36,(1*$F48+0.5*$G48)*Normalization!DJ$39,$K48*Normalization!DJ$39,DJ47*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ36,(1*$F48+0.5*$G48)*Normalization!DJ$39,$K48*Normalization!DJ$39,DJ47*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ41))))))","v":666182.48000000417},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK36,(1*$F48+0.5*$G48)*Normalization!DK$39,$K48*Normalization!DK$39,DK47*$F$13,CHOOSE(DK$68,'Linear Projection'!DK36,(1*$F48+0.5*$G48)*Normalization!DK$39,$K48*Normalization!DK$39,DK47*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK41))))), 0, CHOOSE($C$72,'Linear Projection'!DK36,(1*$F48+0.5*$G48)*Normalization!DK$39,$K48*Normalization!DK$39,DK47*$F$13,CHOOSE(DK$68,'Linear Projection'!DK36,(1*$F48+0.5*$G48)*Normalization!DK$39,$K48*Normalization!DK$39,DK47*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK41))))))","v":6084.2999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL36,(1*$F48+0.5*$G48)*Normalization!DL$39,$K48*Normalization!DL$39,DL47*$F$13,CHOOSE(DL$68,'Linear Projection'!DL36,(1*$F48+0.5*$G48)*Normalization!DL$39,$K48*Normalization!DL$39,DL47*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL41))))), 0, CHOOSE($C$72,'Linear Projection'!DL36,(1*$F48+0.5*$G48)*Normalization!DL$39,$K48*Normalization!DL$39,DL47*$F$13,CHOOSE(DL$68,'Linear Projection'!DL36,(1*$F48+0.5*$G48)*Normalization!DL$39,$K48*Normalization!DL$39,DL47*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM36,(1*$F48+0.5*$G48)*Normalization!DM$39,$K48*Normalization!DM$39,DM47*$F$13,CHOOSE(DM$68,'Linear Projection'!DM36,(1*$F48+0.5*$G48)*Normalization!DM$39,$K48*Normalization!DM$39,DM47*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM41))))), 0, CHOOSE($C$72,'Linear Projection'!DM36,(1*$F48+0.5*$G48)*Normalization!DM$39,$K48*Normalization!DM$39,DM47*$F$13,CHOOSE(DM$68,'Linear Projection'!DM36,(1*$F48+0.5*$G48)*Normalization!DM$39,$K48*Normalization!DM$39,DM47*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM41))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN36,(1*$F48+0.5*$G48)*Normalization!DN$39,$K48*Normalization!DN$39,DN47*$F$13,CHOOSE(DN$68,'Linear Projection'!DN36,(1*$F48+0.5*$G48)*Normalization!DN$39,$K48*Normalization!DN$39,DN47*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN41))))), 0, CHOOSE($C$72,'Linear Projection'!DN36,(1*$F48+0.5*$G48)*Normalization!DN$39,$K48*Normalization!DN$39,DN47*$F$13,CHOOSE(DN$68,'Linear Projection'!DN36,(1*$F48+0.5*$G48)*Normalization!DN$39,$K48*Normalization!DN$39,DN47*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO36,(1*$F48+0.5*$G48)*Normalization!DO$39,$K48*Normalization!DO$39,DO47*$F$13,CHOOSE(DO$68,'Linear Projection'!DO36,(1*$F48+0.5*$G48)*Normalization!DO$39,$K48*Normalization!DO$39,DO47*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO41))))), 0, CHOOSE($C$72,'Linear Projection'!DO36,(1*$F48+0.5*$G48)*Normalization!DO$39,$K48*Normalization!DO$39,DO47*$F$13,CHOOSE(DO$68,'Linear Projection'!DO36,(1*$F48+0.5*$G48)*Normalization!DO$39,$K48*Normalization!DO$39,DO47*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP36,(1*$F48+0.5*$G48)*Normalization!DP$39,$K48*Normalization!DP$39,DP47*$F$13,CHOOSE(DP$68,'Linear Projection'!DP36,(1*$F48+0.5*$G48)*Normalization!DP$39,$K48*Normalization!DP$39,DP47*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP41))))), 0, CHOOSE($C$72,'Linear Projection'!DP36,(1*$F48+0.5*$G48)*Normalization!DP$39,$K48*Normalization!DP$39,DP47*$F$13,CHOOSE(DP$68,'Linear Projection'!DP36,(1*$F48+0.5*$G48)*Normalization!DP$39,$K48*Normalization!DP$39,DP47*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP41))))))","v":272883318.76625824},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ36,(1*$F48+0.5*$G48)*Normalization!DQ$39,$K48*Normalization!DQ$39,DQ47*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ36,(1*$F48+0.5*$G48)*Normalization!DQ$39,$K48*Normalization!DQ$39,DQ47*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ41))))), 0, CHOOSE($C$72,'Linear Projection'!DQ36,(1*$F48+0.5*$G48)*Normalization!DQ$39,$K48*Normalization!DQ$39,DQ47*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ36,(1*$F48+0.5*$G48)*Normalization!DQ$39,$K48*Normalization!DQ$39,DQ47*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR36,(1*$F48+0.5*$G48)*Normalization!DR$39,$K48*Normalization!DR$39,DR47*$F$13,CHOOSE(DR$68,'Linear Projection'!DR36,(1*$F48+0.5*$G48)*Normalization!DR$39,$K48*Normalization!DR$39,DR47*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR41))))), 0, CHOOSE($C$72,'Linear Projection'!DR36,(1*$F48+0.5*$G48)*Normalization!DR$39,$K48*Normalization!DR$39,DR47*$F$13,CHOOSE(DR$68,'Linear Projection'!DR36,(1*$F48+0.5*$G48)*Normalization!DR$39,$K48*Normalization!DR$39,DR47*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR41))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS36,(1*$F48+0.5*$G48)*Normalization!DS$39,$K48*Normalization!DS$39,DS47*$F$13,CHOOSE(DS$68,'Linear Projection'!DS36,(1*$F48+0.5*$G48)*Normalization!DS$39,$K48*Normalization!DS$39,DS47*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS41))))), 0, CHOOSE($C$72,'Linear Projection'!DS36,(1*$F48+0.5*$G48)*Normalization!DS$39,$K48*Normalization!DS$39,DS47*$F$13,CHOOSE(DS$68,'Linear Projection'!DS36,(1*$F48+0.5*$G48)*Normalization!DS$39,$K48*Normalization!DS$39,DS47*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS41))))))","v":0}]
[null,2042,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C37,C48*$F$12,CHOOSE(C$68,'Linear Projection'!C37,(1*$F49+0.5*$G49)*Normalization!C$39,$K49*Normalization!C$39,C48*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C42)))) ), 0, CHOOSE($K$76,'Linear Projection'!C37,C48*$F$12,CHOOSE(C$68,'Linear Projection'!C37,(1*$F49+0.5*$G49)*Normalization!C$39,$K49*Normalization!C$39,C48*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D37,D48*$F$12,CHOOSE(D$68,'Linear Projection'!D37,(1*$F49+0.5*$G49)*Normalization!D$39,$K49*Normalization!D$39,D48*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D42)))) ), 0, CHOOSE($K$76,'Linear Projection'!D37,D48*$F$12,CHOOSE(D$68,'Linear Projection'!D37,(1*$F49+0.5*$G49)*Normalization!D$39,$K49*Normalization!D$39,D48*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E37,E48*$F$12,CHOOSE(E$68,'Linear Projection'!E37,(1*$F49+0.5*$G49)*Normalization!E$39,$K49*Normalization!E$39,E48*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E42)))) ), 0, CHOOSE($K$76,'Linear Projection'!E37,E48*$F$12,CHOOSE(E$68,'Linear Projection'!E37,(1*$F49+0.5*$G49)*Normalization!E$39,$K49*Normalization!E$39,E48*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F37,F48*$F$12,CHOOSE(F$68,'Linear Projection'!F37,(1*$F49+0.5*$G49)*Normalization!F$39,$K49*Normalization!F$39,F48*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F42)))) ), 0, CHOOSE($K$76,'Linear Projection'!F37,F48*$F$12,CHOOSE(F$68,'Linear Projection'!F37,(1*$F49+0.5*$G49)*Normalization!F$39,$K49*Normalization!F$39,F48*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F42))))))","v":24014.477786438074},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G37,G48*$F$12,CHOOSE(G$68,'Linear Projection'!G37,(1*$F49+0.5*$G49)*Normalization!G$39,$K49*Normalization!G$39,G48*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G42)))) ), 0, CHOOSE($K$76,'Linear Projection'!G37,G48*$F$12,CHOOSE(G$68,'Linear Projection'!G37,(1*$F49+0.5*$G49)*Normalization!G$39,$K49*Normalization!G$39,G48*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G42))))))","v":2983.0111111111109},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H37,H48*$F$12,CHOOSE(H$68,'Linear Projection'!H37,(1*$F49+0.5*$G49)*Normalization!H$39,$K49*Normalization!H$39,H48*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H42)))) ), 0, CHOOSE($K$76,'Linear Projection'!H37,H48*$F$12,CHOOSE(H$68,'Linear Projection'!H37,(1*$F49+0.5*$G49)*Normalization!H$39,$K49*Normalization!H$39,H48*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H42))))))","v":4170.2444444444436},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I37,I48*$F$12,CHOOSE(I$68,'Linear Projection'!I37,(1*$F49+0.5*$G49)*Normalization!I$39,$K49*Normalization!I$39,I48*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I42)))) ), 0, CHOOSE($K$76,'Linear Projection'!I37,I48*$F$12,CHOOSE(I$68,'Linear Projection'!I37,(1*$F49+0.5*$G49)*Normalization!I$39,$K49*Normalization!I$39,I48*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I42))))))","v":2907.1472222222073},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J37,J48*$F$12,CHOOSE(J$68,'Linear Projection'!J37,(1*$F49+0.5*$G49)*Normalization!J$39,$K49*Normalization!J$39,J48*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J42)))) ), 0, CHOOSE($K$76,'Linear Projection'!J37,J48*$F$12,CHOOSE(J$68,'Linear Projection'!J37,(1*$F49+0.5*$G49)*Normalization!J$39,$K49*Normalization!J$39,J48*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J42))))))","v":3016.0138888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K37,K48*$F$12,CHOOSE(K$68,'Linear Projection'!K37,(1*$F49+0.5*$G49)*Normalization!K$39,$K49*Normalization!K$39,K48*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K42)))) ), 0, CHOOSE($K$76,'Linear Projection'!K37,K48*$F$12,CHOOSE(K$68,'Linear Projection'!K37,(1*$F49+0.5*$G49)*Normalization!K$39,$K49*Normalization!K$39,K48*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K42))))))","v":4749261.0166666657},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L37,L48*$F$12,CHOOSE(L$68,'Linear Projection'!L37,(1*$F49+0.5*$G49)*Normalization!L$39,$K49*Normalization!L$39,L48*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L42)))) ), 0, CHOOSE($K$76,'Linear Projection'!L37,L48*$F$12,CHOOSE(L$68,'Linear Projection'!L37,(1*$F49+0.5*$G49)*Normalization!L$39,$K49*Normalization!L$39,L48*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L42))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M37,(1*$F49+0.5*$G49)*Normalization!M$39,$K49*Normalization!M$39,M48*$F$13,CHOOSE(M$68,'Linear Projection'!M37,(1*$F49+0.5*$G49)*Normalization!M$39,$K49*Normalization!M$39,M48*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M42))))), 0, CHOOSE($C$72,'Linear Projection'!M37,(1*$F49+0.5*$G49)*Normalization!M$39,$K49*Normalization!M$39,M48*$F$13,CHOOSE(M$68,'Linear Projection'!M37,(1*$F49+0.5*$G49)*Normalization!M$39,$K49*Normalization!M$39,M48*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N37,(1*$F49+0.5*$G49)*Normalization!N$39,$K49*Normalization!N$39,N48*$F$13,CHOOSE(N$68,'Linear Projection'!N37,(1*$F49+0.5*$G49)*Normalization!N$39,$K49*Normalization!N$39,N48*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N42))))), 0, CHOOSE($C$72,'Linear Projection'!N37,(1*$F49+0.5*$G49)*Normalization!N$39,$K49*Normalization!N$39,N48*$F$13,CHOOSE(N$68,'Linear Projection'!N37,(1*$F49+0.5*$G49)*Normalization!N$39,$K49*Normalization!N$39,N48*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O37,(1*$F49+0.5*$G49)*Normalization!O$39,$K49*Normalization!O$39,O48*$F$13,CHOOSE(O$68,'Linear Projection'!O37,(1*$F49+0.5*$G49)*Normalization!O$39,$K49*Normalization!O$39,O48*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O42))))), 0, CHOOSE($C$72,'Linear Projection'!O37,(1*$F49+0.5*$G49)*Normalization!O$39,$K49*Normalization!O$39,O48*$F$13,CHOOSE(O$68,'Linear Projection'!O37,(1*$F49+0.5*$G49)*Normalization!O$39,$K49*Normalization!O$39,O48*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P37,(1*$F49+0.5*$G49)*Normalization!P$39,$K49*Normalization!P$39,P48*$F$13,CHOOSE(P$68,'Linear Projection'!P37,(1*$F49+0.5*$G49)*Normalization!P$39,$K49*Normalization!P$39,P48*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P42))))), 0, CHOOSE($C$72,'Linear Projection'!P37,(1*$F49+0.5*$G49)*Normalization!P$39,$K49*Normalization!P$39,P48*$F$13,CHOOSE(P$68,'Linear Projection'!P37,(1*$F49+0.5*$G49)*Normalization!P$39,$K49*Normalization!P$39,P48*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q37,(1*$F49+0.5*$G49)*Normalization!Q$39,$K49*Normalization!Q$39,Q48*$F$13,CHOOSE(Q$68,'Linear Projection'!Q37,(1*$F49+0.5*$G49)*Normalization!Q$39,$K49*Normalization!Q$39,Q48*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q42))))), 0, CHOOSE($C$72,'Linear Projection'!Q37,(1*$F49+0.5*$G49)*Normalization!Q$39,$K49*Normalization!Q$39,Q48*$F$13,CHOOSE(Q$68,'Linear Projection'!Q37,(1*$F49+0.5*$G49)*Normalization!Q$39,$K49*Normalization!Q$39,Q48*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R37,(1*$F49+0.5*$G49)*Normalization!R$39,$K49*Normalization!R$39,R48*$F$13,CHOOSE(R$68,'Linear Projection'!R37,(1*$F49+0.5*$G49)*Normalization!R$39,$K49*Normalization!R$39,R48*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R42))))), 0, CHOOSE($C$72,'Linear Projection'!R37,(1*$F49+0.5*$G49)*Normalization!R$39,$K49*Normalization!R$39,R48*$F$13,CHOOSE(R$68,'Linear Projection'!R37,(1*$F49+0.5*$G49)*Normalization!R$39,$K49*Normalization!R$39,R48*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S37,(1*$F49+0.5*$G49)*Normalization!S$39,$K49*Normalization!S$39,S48*$F$13,CHOOSE(S$68,'Linear Projection'!S37,(1*$F49+0.5*$G49)*Normalization!S$39,$K49*Normalization!S$39,S48*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S42))))), 0, CHOOSE($C$72,'Linear Projection'!S37,(1*$F49+0.5*$G49)*Normalization!S$39,$K49*Normalization!S$39,S48*$F$13,CHOOSE(S$68,'Linear Projection'!S37,(1*$F49+0.5*$G49)*Normalization!S$39,$K49*Normalization!S$39,S48*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T37,(1*$F49+0.5*$G49)*Normalization!T$39,$K49*Normalization!T$39,T48*$F$13,CHOOSE(T$68,'Linear Projection'!T37,(1*$F49+0.5*$G49)*Normalization!T$39,$K49*Normalization!T$39,T48*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T42))))), 0, CHOOSE($C$72,'Linear Projection'!T37,(1*$F49+0.5*$G49)*Normalization!T$39,$K49*Normalization!T$39,T48*$F$13,CHOOSE(T$68,'Linear Projection'!T37,(1*$F49+0.5*$G49)*Normalization!T$39,$K49*Normalization!T$39,T48*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U37,(1*$F49+0.5*$G49)*Normalization!U$39,$K49*Normalization!U$39,U48*$F$13,CHOOSE(U$68,'Linear Projection'!U37,(1*$F49+0.5*$G49)*Normalization!U$39,$K49*Normalization!U$39,U48*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U42))))), 0, CHOOSE($C$72,'Linear Projection'!U37,(1*$F49+0.5*$G49)*Normalization!U$39,$K49*Normalization!U$39,U48*$F$13,CHOOSE(U$68,'Linear Projection'!U37,(1*$F49+0.5*$G49)*Normalization!U$39,$K49*Normalization!U$39,U48*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V37,(1*$F49+0.5*$G49)*Normalization!V$39,$K49*Normalization!V$39,V48*$F$13,CHOOSE(V$68,'Linear Projection'!V37,(1*$F49+0.5*$G49)*Normalization!V$39,$K49*Normalization!V$39,V48*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V42))))), 0, CHOOSE($C$72,'Linear Projection'!V37,(1*$F49+0.5*$G49)*Normalization!V$39,$K49*Normalization!V$39,V48*$F$13,CHOOSE(V$68,'Linear Projection'!V37,(1*$F49+0.5*$G49)*Normalization!V$39,$K49*Normalization!V$39,V48*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W37,(1*$F49+0.5*$G49)*Normalization!W$39,$K49*Normalization!W$39,W48*$F$13,CHOOSE(W$68,'Linear Projection'!W37,(1*$F49+0.5*$G49)*Normalization!W$39,$K49*Normalization!W$39,W48*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W42))))), 0, CHOOSE($C$72,'Linear Projection'!W37,(1*$F49+0.5*$G49)*Normalization!W$39,$K49*Normalization!W$39,W48*$F$13,CHOOSE(W$68,'Linear Projection'!W37,(1*$F49+0.5*$G49)*Normalization!W$39,$K49*Normalization!W$39,W48*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X37,(1*$F49+0.5*$G49)*Normalization!X$39,$K49*Normalization!X$39,Input!Y63*$F$13,CHOOSE(X$68,'Linear Projection'!X37,(1*$F49+0.5*$G49)*Normalization!X$39,$K49*Normalization!X$39,Input!Y63*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X43))))), 0, CHOOSE($C$72,'Linear Projection'!X37,(1*$F49+0.5*$G49)*Normalization!X$39,$K49*Normalization!X$39,Input!Y63*$F$13,CHOOSE(X$68,'Linear Projection'!X37,(1*$F49+0.5*$G49)*Normalization!X$39,$K49*Normalization!X$39,Input!Y63*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y37,(1*$F49+0.5*$G49)*Normalization!Y$39,$K49*Normalization!Y$39,Input!Z63*$F$13,CHOOSE(Y$68,'Linear Projection'!Y37,(1*$F49+0.5*$G49)*Normalization!Y$39,$K49*Normalization!Y$39,Input!Z63*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y43))))), 0, CHOOSE($C$72,'Linear Projection'!Y37,(1*$F49+0.5*$G49)*Normalization!Y$39,$K49*Normalization!Y$39,Input!Z63*$F$13,CHOOSE(Y$68,'Linear Projection'!Y37,(1*$F49+0.5*$G49)*Normalization!Y$39,$K49*Normalization!Y$39,Input!Z63*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z37,(1*$F49+0.5*$G49)*Normalization!Z$39,$K49*Normalization!Z$39,Input!AA63*$F$13,CHOOSE(Z$68,'Linear Projection'!Z37,(1*$F49+0.5*$G49)*Normalization!Z$39,$K49*Normalization!Z$39,Input!AA63*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z43))))), 0, CHOOSE($C$72,'Linear Projection'!Z37,(1*$F49+0.5*$G49)*Normalization!Z$39,$K49*Normalization!Z$39,Input!AA63*$F$13,CHOOSE(Z$68,'Linear Projection'!Z37,(1*$F49+0.5*$G49)*Normalization!Z$39,$K49*Normalization!Z$39,Input!AA63*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA37,(1*$F49+0.5*$G49)*Normalization!AA$39,$K49*Normalization!AA$39,AA48*$F$13,CHOOSE(AA$68,'Linear Projection'!AA37,(1*$F49+0.5*$G49)*Normalization!AA$39,$K49*Normalization!AA$39,AA48*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA42))))), 0, CHOOSE($C$72,'Linear Projection'!AA37,(1*$F49+0.5*$G49)*Normalization!AA$39,$K49*Normalization!AA$39,AA48*$F$13,CHOOSE(AA$68,'Linear Projection'!AA37,(1*$F49+0.5*$G49)*Normalization!AA$39,$K49*Normalization!AA$39,AA48*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB37,(1*$F49+0.5*$G49)*Normalization!AB$39,$K49*Normalization!AB$39,AB48*$F$13,CHOOSE(AB$68,'Linear Projection'!AB37,(1*$F49+0.5*$G49)*Normalization!AB$39,$K49*Normalization!AB$39,AB48*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB42))))), 0, CHOOSE($C$72,'Linear Projection'!AB37,(1*$F49+0.5*$G49)*Normalization!AB$39,$K49*Normalization!AB$39,AB48*$F$13,CHOOSE(AB$68,'Linear Projection'!AB37,(1*$F49+0.5*$G49)*Normalization!AB$39,$K49*Normalization!AB$39,AB48*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC37,(1*$F49+0.5*$G49)*Normalization!AC$39,$K49*Normalization!AC$39,AC48*$F$13,CHOOSE(AC$68,'Linear Projection'!AC37,(1*$F49+0.5*$G49)*Normalization!AC$39,$K49*Normalization!AC$39,AC48*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC42))))), 0, CHOOSE($C$72,'Linear Projection'!AC37,(1*$F49+0.5*$G49)*Normalization!AC$39,$K49*Normalization!AC$39,AC48*$F$13,CHOOSE(AC$68,'Linear Projection'!AC37,(1*$F49+0.5*$G49)*Normalization!AC$39,$K49*Normalization!AC$39,AC48*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC42))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF37,(1*$F49+0.5*$G49)*Normalization!AF$39,$K49*Normalization!AF$39,AF48*$F$13,CHOOSE(AF$68,'Linear Projection'!AF37,(1*$F49+0.5*$G49)*Normalization!AF$39,$K49*Normalization!AF$39,AF48*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF42))))), 0, CHOOSE($C$72,'Linear Projection'!AF37,(1*$F49+0.5*$G49)*Normalization!AF$39,$K49*Normalization!AF$39,AF48*$F$13,CHOOSE(AF$68,'Linear Projection'!AF37,(1*$F49+0.5*$G49)*Normalization!AF$39,$K49*Normalization!AF$39,AF48*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG37,(1*$F49+0.5*$G49)*Normalization!AG$39,$K49*Normalization!AG$39,AG48*$F$13,CHOOSE(AG$68,'Linear Projection'!AG37,(1*$F49+0.5*$G49)*Normalization!AG$39,$K49*Normalization!AG$39,AG48*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG42))))), 0, CHOOSE($C$72,'Linear Projection'!AG37,(1*$F49+0.5*$G49)*Normalization!AG$39,$K49*Normalization!AG$39,AG48*$F$13,CHOOSE(AG$68,'Linear Projection'!AG37,(1*$F49+0.5*$G49)*Normalization!AG$39,$K49*Normalization!AG$39,AG48*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG42))))))","v":-110473.67777777836},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH37,(1*$F49+0.5*$G49)*Normalization!AH$39,$K49*Normalization!AH$39,AH48*$F$13,CHOOSE(AH$68,'Linear Projection'!AH37,(1*$F49+0.5*$G49)*Normalization!AH$39,$K49*Normalization!AH$39,AH48*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH42))))), 0, CHOOSE($C$72,'Linear Projection'!AH37,(1*$F49+0.5*$G49)*Normalization!AH$39,$K49*Normalization!AH$39,AH48*$F$13,CHOOSE(AH$68,'Linear Projection'!AH37,(1*$F49+0.5*$G49)*Normalization!AH$39,$K49*Normalization!AH$39,AH48*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH42))))))","v":165444.27928393497},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI37,(1*$F49+0.5*$G49)*Normalization!AI$39,$K49*Normalization!AI$39,AI48*$F$13,CHOOSE(AI$68,'Linear Projection'!AI37,(1*$F49+0.5*$G49)*Normalization!AI$39,$K49*Normalization!AI$39,AI48*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI42))))), 0, CHOOSE($C$72,'Linear Projection'!AI37,(1*$F49+0.5*$G49)*Normalization!AI$39,$K49*Normalization!AI$39,AI48*$F$13,CHOOSE(AI$68,'Linear Projection'!AI37,(1*$F49+0.5*$G49)*Normalization!AI$39,$K49*Normalization!AI$39,AI48*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ37,(1*$F49+0.5*$G49)*Normalization!AJ$39,$K49*Normalization!AJ$39,AJ48*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ37,(1*$F49+0.5*$G49)*Normalization!AJ$39,$K49*Normalization!AJ$39,AJ48*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ42))))), 0, CHOOSE($C$72,'Linear Projection'!AJ37,(1*$F49+0.5*$G49)*Normalization!AJ$39,$K49*Normalization!AJ$39,AJ48*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ37,(1*$F49+0.5*$G49)*Normalization!AJ$39,$K49*Normalization!AJ$39,AJ48*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK37,(1*$F49+0.5*$G49)*Normalization!AK$39,$K49*Normalization!AK$39,AK48*$F$13,CHOOSE(AK$68,'Linear Projection'!AK37,(1*$F49+0.5*$G49)*Normalization!AK$39,$K49*Normalization!AK$39,AK48*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK42))))), 0, CHOOSE($C$72,'Linear Projection'!AK37,(1*$F49+0.5*$G49)*Normalization!AK$39,$K49*Normalization!AK$39,AK48*$F$13,CHOOSE(AK$68,'Linear Projection'!AK37,(1*$F49+0.5*$G49)*Normalization!AK$39,$K49*Normalization!AK$39,AK48*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL37,(1*$F49+0.5*$G49)*Normalization!AL$39,$K49*Normalization!AL$39,AL48*$F$13,CHOOSE(AL$68,'Linear Projection'!AL37,(1*$F49+0.5*$G49)*Normalization!AL$39,$K49*Normalization!AL$39,AL48*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL42))))), 0, CHOOSE($C$72,'Linear Projection'!AL37,(1*$F49+0.5*$G49)*Normalization!AL$39,$K49*Normalization!AL$39,AL48*$F$13,CHOOSE(AL$68,'Linear Projection'!AL37,(1*$F49+0.5*$G49)*Normalization!AL$39,$K49*Normalization!AL$39,AL48*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM37,(1*$F49+0.5*$G49)*Normalization!AM$39,$K49*Normalization!AM$39,AM48*$F$13,CHOOSE(AM$68,'Linear Projection'!AM37,(1*$F49+0.5*$G49)*Normalization!AM$39,$K49*Normalization!AM$39,AM48*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM42))))), 0, CHOOSE($C$72,'Linear Projection'!AM37,(1*$F49+0.5*$G49)*Normalization!AM$39,$K49*Normalization!AM$39,AM48*$F$13,CHOOSE(AM$68,'Linear Projection'!AM37,(1*$F49+0.5*$G49)*Normalization!AM$39,$K49*Normalization!AM$39,AM48*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN37,(1*$F49+0.5*$G49)*Normalization!AN$39,$K49*Normalization!AN$39,AN48*$F$13,CHOOSE(AN$68,'Linear Projection'!AN37,(1*$F49+0.5*$G49)*Normalization!AN$39,$K49*Normalization!AN$39,AN48*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN42))))), 0, CHOOSE($C$72,'Linear Projection'!AN37,(1*$F49+0.5*$G49)*Normalization!AN$39,$K49*Normalization!AN$39,AN48*$F$13,CHOOSE(AN$68,'Linear Projection'!AN37,(1*$F49+0.5*$G49)*Normalization!AN$39,$K49*Normalization!AN$39,AN48*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO37,(1*$F49+0.5*$G49)*Normalization!AO$39,$K49*Normalization!AO$39,AO48*$F$13,CHOOSE(AO$68,'Linear Projection'!AO37,(1*$F49+0.5*$G49)*Normalization!AO$39,$K49*Normalization!AO$39,AO48*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO42))))), 0, CHOOSE($C$72,'Linear Projection'!AO37,(1*$F49+0.5*$G49)*Normalization!AO$39,$K49*Normalization!AO$39,AO48*$F$13,CHOOSE(AO$68,'Linear Projection'!AO37,(1*$F49+0.5*$G49)*Normalization!AO$39,$K49*Normalization!AO$39,AO48*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP37,(1*$F49+0.5*$G49)*Normalization!AP$39,$K49*Normalization!AP$39,AP48*$F$13,CHOOSE(AP$68,'Linear Projection'!AP37,(1*$F49+0.5*$G49)*Normalization!AP$39,$K49*Normalization!AP$39,AP48*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP42))))), 0, CHOOSE($C$72,'Linear Projection'!AP37,(1*$F49+0.5*$G49)*Normalization!AP$39,$K49*Normalization!AP$39,AP48*$F$13,CHOOSE(AP$68,'Linear Projection'!AP37,(1*$F49+0.5*$G49)*Normalization!AP$39,$K49*Normalization!AP$39,AP48*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ37,(1*$F49+0.5*$G49)*Normalization!AQ$39,$K49*Normalization!AQ$39,AQ48*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ37,(1*$F49+0.5*$G49)*Normalization!AQ$39,$K49*Normalization!AQ$39,AQ48*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ42))))), 0, CHOOSE($C$72,'Linear Projection'!AQ37,(1*$F49+0.5*$G49)*Normalization!AQ$39,$K49*Normalization!AQ$39,AQ48*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ37,(1*$F49+0.5*$G49)*Normalization!AQ$39,$K49*Normalization!AQ$39,AQ48*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR37,(1*$F49+0.5*$G49)*Normalization!AR$39,$K49*Normalization!AR$39,AR48*$F$13,CHOOSE(AR$68,'Linear Projection'!AR37,(1*$F49+0.5*$G49)*Normalization!AR$39,$K49*Normalization!AR$39,AR48*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR42))))), 0, CHOOSE($C$72,'Linear Projection'!AR37,(1*$F49+0.5*$G49)*Normalization!AR$39,$K49*Normalization!AR$39,AR48*$F$13,CHOOSE(AR$68,'Linear Projection'!AR37,(1*$F49+0.5*$G49)*Normalization!AR$39,$K49*Normalization!AR$39,AR48*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS37,(1*$F49+0.5*$G49)*Normalization!AS$39,$K49*Normalization!AS$39,AS48*$F$13,CHOOSE(AS$68,'Linear Projection'!AS37,(1*$F49+0.5*$G49)*Normalization!AS$39,$K49*Normalization!AS$39,AS48*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS42))))), 0, CHOOSE($C$72,'Linear Projection'!AS37,(1*$F49+0.5*$G49)*Normalization!AS$39,$K49*Normalization!AS$39,AS48*$F$13,CHOOSE(AS$68,'Linear Projection'!AS37,(1*$F49+0.5*$G49)*Normalization!AS$39,$K49*Normalization!AS$39,AS48*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT37,(1*$F49+0.5*$G49)*Normalization!AT$39,$K49*Normalization!AT$39,AT48*$F$13,CHOOSE(AT$68,'Linear Projection'!AT37,(1*$F49+0.5*$G49)*Normalization!AT$39,$K49*Normalization!AT$39,AT48*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT42))))), 0, CHOOSE($C$72,'Linear Projection'!AT37,(1*$F49+0.5*$G49)*Normalization!AT$39,$K49*Normalization!AT$39,AT48*$F$13,CHOOSE(AT$68,'Linear Projection'!AT37,(1*$F49+0.5*$G49)*Normalization!AT$39,$K49*Normalization!AT$39,AT48*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU37,(1*$F49+0.5*$G49)*Normalization!AU$39,$K49*Normalization!AU$39,AU48*$F$13,CHOOSE(AU$68,'Linear Projection'!AU37,(1*$F49+0.5*$G49)*Normalization!AU$39,$K49*Normalization!AU$39,AU48*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU42))))), 0, CHOOSE($C$72,'Linear Projection'!AU37,(1*$F49+0.5*$G49)*Normalization!AU$39,$K49*Normalization!AU$39,AU48*$F$13,CHOOSE(AU$68,'Linear Projection'!AU37,(1*$F49+0.5*$G49)*Normalization!AU$39,$K49*Normalization!AU$39,AU48*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU42))))))","v":-22846.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV37,(1*$F49+0.5*$G49)*Normalization!AV$39,$K49*Normalization!AV$39,AV48*$F$13,CHOOSE(AV$68,'Linear Projection'!AV37,(1*$F49+0.5*$G49)*Normalization!AV$39,$K49*Normalization!AV$39,AV48*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV42))))), 0, CHOOSE($C$72,'Linear Projection'!AV37,(1*$F49+0.5*$G49)*Normalization!AV$39,$K49*Normalization!AV$39,AV48*$F$13,CHOOSE(AV$68,'Linear Projection'!AV37,(1*$F49+0.5*$G49)*Normalization!AV$39,$K49*Normalization!AV$39,AV48*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV42))))))","v":50242.972222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW37,(1*$F49+0.5*$G49)*Normalization!AW$39,$K49*Normalization!AW$39,AW48*$F$13,CHOOSE(AW$68,'Linear Projection'!AW37,(1*$F49+0.5*$G49)*Normalization!AW$39,$K49*Normalization!AW$39,AW48*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW42))))), 0, CHOOSE($C$72,'Linear Projection'!AW37,(1*$F49+0.5*$G49)*Normalization!AW$39,$K49*Normalization!AW$39,AW48*$F$13,CHOOSE(AW$68,'Linear Projection'!AW37,(1*$F49+0.5*$G49)*Normalization!AW$39,$K49*Normalization!AW$39,AW48*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX37,(1*$F49+0.5*$G49)*Normalization!AX$39,$K49*Normalization!AX$39,AX48*$F$13,CHOOSE(AX$68,'Linear Projection'!AX37,(1*$F49+0.5*$G49)*Normalization!AX$39,$K49*Normalization!AX$39,AX48*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX42))))), 0, CHOOSE($C$72,'Linear Projection'!AX37,(1*$F49+0.5*$G49)*Normalization!AX$39,$K49*Normalization!AX$39,AX48*$F$13,CHOOSE(AX$68,'Linear Projection'!AX37,(1*$F49+0.5*$G49)*Normalization!AX$39,$K49*Normalization!AX$39,AX48*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY37,(1*$F49+0.5*$G49)*Normalization!AY$39,$K49*Normalization!AY$39,AY48*$F$13,CHOOSE(AY$68,'Linear Projection'!AY37,(1*$F49+0.5*$G49)*Normalization!AY$39,$K49*Normalization!AY$39,AY48*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY42))))), 0, CHOOSE($C$72,'Linear Projection'!AY37,(1*$F49+0.5*$G49)*Normalization!AY$39,$K49*Normalization!AY$39,AY48*$F$13,CHOOSE(AY$68,'Linear Projection'!AY37,(1*$F49+0.5*$G49)*Normalization!AY$39,$K49*Normalization!AY$39,AY48*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY42))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ37,(1*$F49+0.5*$G49)*Normalization!AZ$39,$K49*Normalization!AZ$39,AZ48*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ37,(1*$F49+0.5*$G49)*Normalization!AZ$39,$K49*Normalization!AZ$39,AZ48*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ42))))), 0, CHOOSE($C$72,'Linear Projection'!AZ37,(1*$F49+0.5*$G49)*Normalization!AZ$39,$K49*Normalization!AZ$39,AZ48*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ37,(1*$F49+0.5*$G49)*Normalization!AZ$39,$K49*Normalization!AZ$39,AZ48*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ42))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA37,(1*$F49+0.5*$G49)*Normalization!BA$39,$K49*Normalization!BA$39,BA48*$F$13,CHOOSE(BA$68,'Linear Projection'!BA37,(1*$F49+0.5*$G49)*Normalization!BA$39,$K49*Normalization!BA$39,BA48*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA42))))), 0, CHOOSE($C$72,'Linear Projection'!BA37,(1*$F49+0.5*$G49)*Normalization!BA$39,$K49*Normalization!BA$39,BA48*$F$13,CHOOSE(BA$68,'Linear Projection'!BA37,(1*$F49+0.5*$G49)*Normalization!BA$39,$K49*Normalization!BA$39,BA48*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA42))))))","v":-7164.7999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB37,(1*$F49+0.5*$G49)*Normalization!BB$39,$K49*Normalization!BB$39,BB48*$F$13,CHOOSE(BB$68,'Linear Projection'!BB37,(1*$F49+0.5*$G49)*Normalization!BB$39,$K49*Normalization!BB$39,BB48*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB42))))), 0, CHOOSE($C$72,'Linear Projection'!BB37,(1*$F49+0.5*$G49)*Normalization!BB$39,$K49*Normalization!BB$39,BB48*$F$13,CHOOSE(BB$68,'Linear Projection'!BB37,(1*$F49+0.5*$G49)*Normalization!BB$39,$K49*Normalization!BB$39,BB48*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC37,(1*$F49+0.5*$G49)*Normalization!BC$39,$K49*Normalization!BC$39,BC48*$F$13,CHOOSE(BC$68,'Linear Projection'!BC37,(1*$F49+0.5*$G49)*Normalization!BC$39,$K49*Normalization!BC$39,BC48*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC42))))), 0, CHOOSE($C$72,'Linear Projection'!BC37,(1*$F49+0.5*$G49)*Normalization!BC$39,$K49*Normalization!BC$39,BC48*$F$13,CHOOSE(BC$68,'Linear Projection'!BC37,(1*$F49+0.5*$G49)*Normalization!BC$39,$K49*Normalization!BC$39,BC48*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC42))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD37,(1*$F49+0.5*$G49)*Normalization!BD$39,$K49*Normalization!BD$39,BD48*$F$13,CHOOSE(BD$68,'Linear Projection'!BD37,(1*$F49+0.5*$G49)*Normalization!BD$39,$K49*Normalization!BD$39,BD48*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD42))))), 0, CHOOSE($C$72,'Linear Projection'!BD37,(1*$F49+0.5*$G49)*Normalization!BD$39,$K49*Normalization!BD$39,BD48*$F$13,CHOOSE(BD$68,'Linear Projection'!BD37,(1*$F49+0.5*$G49)*Normalization!BD$39,$K49*Normalization!BD$39,BD48*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE37,(1*$F49+0.5*$G49)*Normalization!BE$39,$K49*Normalization!BE$39,BE48*$F$13,CHOOSE(BE$68,'Linear Projection'!BE37,(1*$F49+0.5*$G49)*Normalization!BE$39,$K49*Normalization!BE$39,BE48*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE42))))), 0, CHOOSE($C$72,'Linear Projection'!BE37,(1*$F49+0.5*$G49)*Normalization!BE$39,$K49*Normalization!BE$39,BE48*$F$13,CHOOSE(BE$68,'Linear Projection'!BE37,(1*$F49+0.5*$G49)*Normalization!BE$39,$K49*Normalization!BE$39,BE48*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE42))))))","v":1552.038194444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF37,(1*$F49+0.5*$G49)*Normalization!BF$39,$K49*Normalization!BF$39,BF48*$F$13,CHOOSE(BF$68,'Linear Projection'!BF37,(1*$F49+0.5*$G49)*Normalization!BF$39,$K49*Normalization!BF$39,BF48*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF42))))), 0, CHOOSE($C$72,'Linear Projection'!BF37,(1*$F49+0.5*$G49)*Normalization!BF$39,$K49*Normalization!BF$39,BF48*$F$13,CHOOSE(BF$68,'Linear Projection'!BF37,(1*$F49+0.5*$G49)*Normalization!BF$39,$K49*Normalization!BF$39,BF48*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF42))))))","v":83.909563909774079},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG37,(1*$F49+0.5*$G49)*Normalization!BG$39,$K49*Normalization!BG$39,BG48*$F$13,CHOOSE(BG$68,'Linear Projection'!BG37,(1*$F49+0.5*$G49)*Normalization!BG$39,$K49*Normalization!BG$39,BG48*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG42))))), 0, CHOOSE($C$72,'Linear Projection'!BG37,(1*$F49+0.5*$G49)*Normalization!BG$39,$K49*Normalization!BG$39,BG48*$F$13,CHOOSE(BG$68,'Linear Projection'!BG37,(1*$F49+0.5*$G49)*Normalization!BG$39,$K49*Normalization!BG$39,BG48*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG42))))))","v":374.95256666666683},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH37,(1*$F49+0.5*$G49)*Normalization!BH$39,$K49*Normalization!BH$39,BH48*$F$13,CHOOSE(BH$68,'Linear Projection'!BH37,(1*$F49+0.5*$G49)*Normalization!BH$39,$K49*Normalization!BH$39,BH48*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH42))))), 0, CHOOSE($C$72,'Linear Projection'!BH37,(1*$F49+0.5*$G49)*Normalization!BH$39,$K49*Normalization!BH$39,BH48*$F$13,CHOOSE(BH$68,'Linear Projection'!BH37,(1*$F49+0.5*$G49)*Normalization!BH$39,$K49*Normalization!BH$39,BH48*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH42))))))","v":33.511111111111177},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI37,(1*$F49+0.5*$G49)*Normalization!BI$39,$K49*Normalization!BI$39,BI48*$F$13,CHOOSE(BI$68,'Linear Projection'!BI37,(1*$F49+0.5*$G49)*Normalization!BI$39,$K49*Normalization!BI$39,BI48*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI42))))), 0, CHOOSE($C$72,'Linear Projection'!BI37,(1*$F49+0.5*$G49)*Normalization!BI$39,$K49*Normalization!BI$39,BI48*$F$13,CHOOSE(BI$68,'Linear Projection'!BI37,(1*$F49+0.5*$G49)*Normalization!BI$39,$K49*Normalization!BI$39,BI48*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI42))))))","v":33.511111111111177},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ37,(1*$F49+0.5*$G49)*Normalization!BJ$39,$K49*Normalization!BJ$39,BJ48*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ37,(1*$F49+0.5*$G49)*Normalization!BJ$39,$K49*Normalization!BJ$39,BJ48*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ42))))), 0, CHOOSE($C$72,'Linear Projection'!BJ37,(1*$F49+0.5*$G49)*Normalization!BJ$39,$K49*Normalization!BJ$39,BJ48*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ37,(1*$F49+0.5*$G49)*Normalization!BJ$39,$K49*Normalization!BJ$39,BJ48*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK37,(1*$F49+0.5*$G49)*Normalization!BK$39,$K49*Normalization!BK$39,BK48*$F$13,CHOOSE(BK$68,'Linear Projection'!BK37,(1*$F49+0.5*$G49)*Normalization!BK$39,$K49*Normalization!BK$39,BK48*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK42))))), 0, CHOOSE($C$72,'Linear Projection'!BK37,(1*$F49+0.5*$G49)*Normalization!BK$39,$K49*Normalization!BK$39,BK48*$F$13,CHOOSE(BK$68,'Linear Projection'!BK37,(1*$F49+0.5*$G49)*Normalization!BK$39,$K49*Normalization!BK$39,BK48*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK42))))))","v":-19140.155933333328},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM37,(1*$F49+0.5*$G49)*Normalization!BM$39,$K49*Normalization!BM$39,BM48*$F$13,CHOOSE(BM$68,'Linear Projection'!BM37,(1*$F49+0.5*$G49)*Normalization!BM$39,$K49*Normalization!BM$39,BM48*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM42))))), 0, CHOOSE($C$72,'Linear Projection'!BM37,(1*$F49+0.5*$G49)*Normalization!BM$39,$K49*Normalization!BM$39,BM48*$F$13,CHOOSE(BM$68,'Linear Projection'!BM37,(1*$F49+0.5*$G49)*Normalization!BM$39,$K49*Normalization!BM$39,BM48*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM42))))))","v":-17295.776333333459},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO37,(1*$F49+0.5*$G49)*Normalization!BO$39,$K49*Normalization!BO$39,BO48*$F$13,CHOOSE(BO$68,'Linear Projection'!BO37,(1*$F49+0.5*$G49)*Normalization!BO$39,$K49*Normalization!BO$39,BO48*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO42))))), 0, CHOOSE($C$72,'Linear Projection'!BO37,(1*$F49+0.5*$G49)*Normalization!BO$39,$K49*Normalization!BO$39,BO48*$F$13,CHOOSE(BO$68,'Linear Projection'!BO37,(1*$F49+0.5*$G49)*Normalization!BO$39,$K49*Normalization!BO$39,BO48*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP37,(1*$F49+0.5*$G49)*Normalization!BP$39,$K49*Normalization!BP$39,BP48*$F$13,CHOOSE(BP$68,'Linear Projection'!BP37,(1*$F49+0.5*$G49)*Normalization!BP$39,$K49*Normalization!BP$39,BP48*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP42))))), 0, CHOOSE($C$72,'Linear Projection'!BP37,(1*$F49+0.5*$G49)*Normalization!BP$39,$K49*Normalization!BP$39,BP48*$F$13,CHOOSE(BP$68,'Linear Projection'!BP37,(1*$F49+0.5*$G49)*Normalization!BP$39,$K49*Normalization!BP$39,BP48*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ37,(1*$F49+0.5*$G49)*Normalization!BQ$39,$K49*Normalization!BQ$39,BQ48*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ37,(1*$F49+0.5*$G49)*Normalization!BQ$39,$K49*Normalization!BQ$39,BQ48*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ42))))), 0, CHOOSE($C$72,'Linear Projection'!BQ37,(1*$F49+0.5*$G49)*Normalization!BQ$39,$K49*Normalization!BQ$39,BQ48*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ37,(1*$F49+0.5*$G49)*Normalization!BQ$39,$K49*Normalization!BQ$39,BQ48*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR37,(1*$F49+0.5*$G49)*Normalization!BR$39,$K49*Normalization!BR$39,BR48*$F$13,CHOOSE(BR$68,'Linear Projection'!BR37,(1*$F49+0.5*$G49)*Normalization!BR$39,$K49*Normalization!BR$39,BR48*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR42))))), 0, CHOOSE($C$72,'Linear Projection'!BR37,(1*$F49+0.5*$G49)*Normalization!BR$39,$K49*Normalization!BR$39,BR48*$F$13,CHOOSE(BR$68,'Linear Projection'!BR37,(1*$F49+0.5*$G49)*Normalization!BR$39,$K49*Normalization!BR$39,BR48*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS37,(1*$F49+0.5*$G49)*Normalization!BS$39,$K49*Normalization!BS$39,BS48*$F$13,CHOOSE(BS$68,'Linear Projection'!BS37,(1*$F49+0.5*$G49)*Normalization!BS$39,$K49*Normalization!BS$39,BS48*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS42))))), 0, CHOOSE($C$72,'Linear Projection'!BS37,(1*$F49+0.5*$G49)*Normalization!BS$39,$K49*Normalization!BS$39,BS48*$F$13,CHOOSE(BS$68,'Linear Projection'!BS37,(1*$F49+0.5*$G49)*Normalization!BS$39,$K49*Normalization!BS$39,BS48*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT37,(1*$F49+0.5*$G49)*Normalization!BT$39,$K49*Normalization!BT$39,BT48*$F$13,CHOOSE(BT$68,'Linear Projection'!BT37,(1*$F49+0.5*$G49)*Normalization!BT$39,$K49*Normalization!BT$39,BT48*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT42))))), 0, CHOOSE($C$72,'Linear Projection'!BT37,(1*$F49+0.5*$G49)*Normalization!BT$39,$K49*Normalization!BT$39,BT48*$F$13,CHOOSE(BT$68,'Linear Projection'!BT37,(1*$F49+0.5*$G49)*Normalization!BT$39,$K49*Normalization!BT$39,BT48*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU37,(1*$F49+0.5*$G49)*Normalization!BU$39,$K49*Normalization!BU$39,BU48*$F$13,CHOOSE(BU$68,'Linear Projection'!BU37,(1*$F49+0.5*$G49)*Normalization!BU$39,$K49*Normalization!BU$39,BU48*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU42))))), 0, CHOOSE($C$72,'Linear Projection'!BU37,(1*$F49+0.5*$G49)*Normalization!BU$39,$K49*Normalization!BU$39,BU48*$F$13,CHOOSE(BU$68,'Linear Projection'!BU37,(1*$F49+0.5*$G49)*Normalization!BU$39,$K49*Normalization!BU$39,BU48*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV37,(1*$F49+0.5*$G49)*Normalization!BV$39,$K49*Normalization!BV$39,BV48*$F$13,CHOOSE(BV$68,'Linear Projection'!BV37,(1*$F49+0.5*$G49)*Normalization!BV$39,$K49*Normalization!BV$39,BV48*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV42))))), 0, CHOOSE($C$72,'Linear Projection'!BV37,(1*$F49+0.5*$G49)*Normalization!BV$39,$K49*Normalization!BV$39,BV48*$F$13,CHOOSE(BV$68,'Linear Projection'!BV37,(1*$F49+0.5*$G49)*Normalization!BV$39,$K49*Normalization!BV$39,BV48*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW37,(1*$F49+0.5*$G49)*Normalization!BW$39,$K49*Normalization!BW$39,BW48*$F$13,CHOOSE(BW$68,'Linear Projection'!BW37,(1*$F49+0.5*$G49)*Normalization!BW$39,$K49*Normalization!BW$39,BW48*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW42))))), 0, CHOOSE($C$72,'Linear Projection'!BW37,(1*$F49+0.5*$G49)*Normalization!BW$39,$K49*Normalization!BW$39,BW48*$F$13,CHOOSE(BW$68,'Linear Projection'!BW37,(1*$F49+0.5*$G49)*Normalization!BW$39,$K49*Normalization!BW$39,BW48*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW42))))))","v":32217323.337967634},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX37,(1*$F49+0.5*$G49)*Normalization!BX$39,$K49*Normalization!BX$39,BX48*$F$13,CHOOSE(BX$68,'Linear Projection'!BX37,(1*$F49+0.5*$G49)*Normalization!BX$39,$K49*Normalization!BX$39,BX48*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX42))))), 0, CHOOSE($C$72,'Linear Projection'!BX37,(1*$F49+0.5*$G49)*Normalization!BX$39,$K49*Normalization!BX$39,BX48*$F$13,CHOOSE(BX$68,'Linear Projection'!BX37,(1*$F49+0.5*$G49)*Normalization!BX$39,$K49*Normalization!BX$39,BX48*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY37,(1*$F49+0.5*$G49)*Normalization!BY$39,$K49*Normalization!BY$39,BY48*$F$13,CHOOSE(BY$68,'Linear Projection'!BY37,(1*$F49+0.5*$G49)*Normalization!BY$39,$K49*Normalization!BY$39,BY48*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY42))))), 0, CHOOSE($C$72,'Linear Projection'!BY37,(1*$F49+0.5*$G49)*Normalization!BY$39,$K49*Normalization!BY$39,BY48*$F$13,CHOOSE(BY$68,'Linear Projection'!BY37,(1*$F49+0.5*$G49)*Normalization!BY$39,$K49*Normalization!BY$39,BY48*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ37,(1*$F49+0.5*$G49)*Normalization!BZ$39,$K49*Normalization!BZ$39,BZ48*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ37,(1*$F49+0.5*$G49)*Normalization!BZ$39,$K49*Normalization!BZ$39,BZ48*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ42))))), 0, CHOOSE($C$72,'Linear Projection'!BZ37,(1*$F49+0.5*$G49)*Normalization!BZ$39,$K49*Normalization!BZ$39,BZ48*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ37,(1*$F49+0.5*$G49)*Normalization!BZ$39,$K49*Normalization!BZ$39,BZ48*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA37,(1*$F49+0.5*$G49)*Normalization!CA$39,$K49*Normalization!CA$39,CA48*$F$13,CHOOSE(CA$68,'Linear Projection'!CA37,(1*$F49+0.5*$G49)*Normalization!CA$39,$K49*Normalization!CA$39,CA48*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA42))))), 0, CHOOSE($C$72,'Linear Projection'!CA37,(1*$F49+0.5*$G49)*Normalization!CA$39,$K49*Normalization!CA$39,CA48*$F$13,CHOOSE(CA$68,'Linear Projection'!CA37,(1*$F49+0.5*$G49)*Normalization!CA$39,$K49*Normalization!CA$39,CA48*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA42))))))","v":23355731.225542188},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB37,(1*$F49+0.5*$G49)*Normalization!CB$39,$K49*Normalization!CB$39,CB48*$F$13,CHOOSE(CB$68,'Linear Projection'!CB37,(1*$F49+0.5*$G49)*Normalization!CB$39,$K49*Normalization!CB$39,CB48*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB42))))), 0, CHOOSE($C$72,'Linear Projection'!CB37,(1*$F49+0.5*$G49)*Normalization!CB$39,$K49*Normalization!CB$39,CB48*$F$13,CHOOSE(CB$68,'Linear Projection'!CB37,(1*$F49+0.5*$G49)*Normalization!CB$39,$K49*Normalization!CB$39,CB48*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB42))))))","v":26020.399661459029},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC37,(1*$F49+0.5*$G49)*Normalization!CC$39,$K49*Normalization!CC$39,CC48*$F$13,CHOOSE(CC$68,'Linear Projection'!CC37,(1*$F49+0.5*$G49)*Normalization!CC$39,$K49*Normalization!CC$39,CC48*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC42))))), 0, CHOOSE($C$72,'Linear Projection'!CC37,(1*$F49+0.5*$G49)*Normalization!CC$39,$K49*Normalization!CC$39,CC48*$F$13,CHOOSE(CC$68,'Linear Projection'!CC37,(1*$F49+0.5*$G49)*Normalization!CC$39,$K49*Normalization!CC$39,CC48*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC42))))))","v":3202873.6675443649},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD37,(1*$F49+0.5*$G49)*Normalization!CD$39,$K49*Normalization!CD$39,CD48*$F$13,CHOOSE(CD$68,'Linear Projection'!CD37,(1*$F49+0.5*$G49)*Normalization!CD$39,$K49*Normalization!CD$39,CD48*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD42))))), 0, CHOOSE($C$72,'Linear Projection'!CD37,(1*$F49+0.5*$G49)*Normalization!CD$39,$K49*Normalization!CD$39,CD48*$F$13,CHOOSE(CD$68,'Linear Projection'!CD37,(1*$F49+0.5*$G49)*Normalization!CD$39,$K49*Normalization!CD$39,CD48*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD42))))))","v":-2771853.1849166751},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE37,(1*$F49+0.5*$G49)*Normalization!CE$39,$K49*Normalization!CE$39,CE48*$F$13,CHOOSE(CE$68,'Linear Projection'!CE37,(1*$F49+0.5*$G49)*Normalization!CE$39,$K49*Normalization!CE$39,CE48*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE42))))), 0, CHOOSE($C$72,'Linear Projection'!CE37,(1*$F49+0.5*$G49)*Normalization!CE$39,$K49*Normalization!CE$39,CE48*$F$13,CHOOSE(CE$68,'Linear Projection'!CE37,(1*$F49+0.5*$G49)*Normalization!CE$39,$K49*Normalization!CE$39,CE48*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF37,(1*$F49+0.5*$G49)*Normalization!CF$39,$K49*Normalization!CF$39,CF48*$F$13,CHOOSE(CF$68,'Linear Projection'!CF37,(1*$F49+0.5*$G49)*Normalization!CF$39,$K49*Normalization!CF$39,CF48*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF42))))), 0, CHOOSE($C$72,'Linear Projection'!CF37,(1*$F49+0.5*$G49)*Normalization!CF$39,$K49*Normalization!CF$39,CF48*$F$13,CHOOSE(CF$68,'Linear Projection'!CF37,(1*$F49+0.5*$G49)*Normalization!CF$39,$K49*Normalization!CF$39,CF48*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF42))))))","v":14084695.308699369},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG37,(1*$F49+0.5*$G49)*Normalization!CG$39,$K49*Normalization!CG$39,CG48*$F$13,CHOOSE(CG$68,'Linear Projection'!CG37,(1*$F49+0.5*$G49)*Normalization!CG$39,$K49*Normalization!CG$39,CG48*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG42))))), 0, CHOOSE($C$72,'Linear Projection'!CG37,(1*$F49+0.5*$G49)*Normalization!CG$39,$K49*Normalization!CG$39,CG48*$F$13,CHOOSE(CG$68,'Linear Projection'!CG37,(1*$F49+0.5*$G49)*Normalization!CG$39,$K49*Normalization!CG$39,CG48*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG42))))))","v":1228460.2603639141},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH37,(1*$F49+0.5*$G49)*Normalization!CH$39,$K49*Normalization!CH$39,CH48*$F$13,CHOOSE(CH$68,'Linear Projection'!CH37,(1*$F49+0.5*$G49)*Normalization!CH$39,$K49*Normalization!CH$39,CH48*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH42))))), 0, CHOOSE($C$72,'Linear Projection'!CH37,(1*$F49+0.5*$G49)*Normalization!CH$39,$K49*Normalization!CH$39,CH48*$F$13,CHOOSE(CH$68,'Linear Projection'!CH37,(1*$F49+0.5*$G49)*Normalization!CH$39,$K49*Normalization!CH$39,CH48*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH42))))))","v":-4088797.9455466866},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI37,(1*$F49+0.5*$G49)*Normalization!CI$39,$K49*Normalization!CI$39,CI48*$F$13,CHOOSE(CI$68,'Linear Projection'!CI37,(1*$F49+0.5*$G49)*Normalization!CI$39,$K49*Normalization!CI$39,CI48*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI42))))), 0, CHOOSE($C$72,'Linear Projection'!CI37,(1*$F49+0.5*$G49)*Normalization!CI$39,$K49*Normalization!CI$39,CI48*$F$13,CHOOSE(CI$68,'Linear Projection'!CI37,(1*$F49+0.5*$G49)*Normalization!CI$39,$K49*Normalization!CI$39,CI48*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI42))))))","v":292140.7982178079},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ37,(1*$F49+0.5*$G49)*Normalization!CJ$39,$K49*Normalization!CJ$39,CJ48*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ37,(1*$F49+0.5*$G49)*Normalization!CJ$39,$K49*Normalization!CJ$39,CJ48*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ42))))), 0, CHOOSE($C$72,'Linear Projection'!CJ37,(1*$F49+0.5*$G49)*Normalization!CJ$39,$K49*Normalization!CJ$39,CJ48*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ37,(1*$F49+0.5*$G49)*Normalization!CJ$39,$K49*Normalization!CJ$39,CJ48*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ42))))))","v":13123867.227777839},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK37,(1*$F49+0.5*$G49)*Normalization!CK$39,$K49*Normalization!CK$39,CK48*$F$13,CHOOSE(CK$68,'Linear Projection'!CK37,(1*$F49+0.5*$G49)*Normalization!CK$39,$K49*Normalization!CK$39,CK48*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK42))))), 0, CHOOSE($C$72,'Linear Projection'!CK37,(1*$F49+0.5*$G49)*Normalization!CK$39,$K49*Normalization!CK$39,CK48*$F$13,CHOOSE(CK$68,'Linear Projection'!CK37,(1*$F49+0.5*$G49)*Normalization!CK$39,$K49*Normalization!CK$39,CK48*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL37,(1*$F49+0.5*$G49)*Normalization!CL$39,$K49*Normalization!CL$39,CL48*$F$13,CHOOSE(CL$68,'Linear Projection'!CL37,(1*$F49+0.5*$G49)*Normalization!CL$39,$K49*Normalization!CL$39,CL48*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL42))))), 0, CHOOSE($C$72,'Linear Projection'!CL37,(1*$F49+0.5*$G49)*Normalization!CL$39,$K49*Normalization!CL$39,CL48*$F$13,CHOOSE(CL$68,'Linear Projection'!CL37,(1*$F49+0.5*$G49)*Normalization!CL$39,$K49*Normalization!CL$39,CL48*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL42))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM37,(1*$F49+0.5*$G49)*Normalization!CM$39,$K49*Normalization!CM$39,CM48*$F$13,CHOOSE(CM$68,'Linear Projection'!CM37,(1*$F49+0.5*$G49)*Normalization!CM$39,$K49*Normalization!CM$39,CM48*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM42))))), 0, CHOOSE($C$72,'Linear Projection'!CM37,(1*$F49+0.5*$G49)*Normalization!CM$39,$K49*Normalization!CM$39,CM48*$F$13,CHOOSE(CM$68,'Linear Projection'!CM37,(1*$F49+0.5*$G49)*Normalization!CM$39,$K49*Normalization!CM$39,CM48*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN37,(1*$F49+0.5*$G49)*Normalization!CN$39,$K49*Normalization!CN$39,CN48*$F$13,CHOOSE(CN$68,'Linear Projection'!CN37,(1*$F49+0.5*$G49)*Normalization!CN$39,$K49*Normalization!CN$39,CN48*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN42))))), 0, CHOOSE($C$72,'Linear Projection'!CN37,(1*$F49+0.5*$G49)*Normalization!CN$39,$K49*Normalization!CN$39,CN48*$F$13,CHOOSE(CN$68,'Linear Projection'!CN37,(1*$F49+0.5*$G49)*Normalization!CN$39,$K49*Normalization!CN$39,CN48*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO37,(1*$F49+0.5*$G49)*Normalization!CO$39,$K49*Normalization!CO$39,CO48*$F$13,CHOOSE(CO$68,'Linear Projection'!CO37,(1*$F49+0.5*$G49)*Normalization!CO$39,$K49*Normalization!CO$39,CO48*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO42))))), 0, CHOOSE($C$72,'Linear Projection'!CO37,(1*$F49+0.5*$G49)*Normalization!CO$39,$K49*Normalization!CO$39,CO48*$F$13,CHOOSE(CO$68,'Linear Projection'!CO37,(1*$F49+0.5*$G49)*Normalization!CO$39,$K49*Normalization!CO$39,CO48*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP37,(1*$F49+0.5*$G49)*Normalization!CP$39,$K49*Normalization!CP$39,CP48*$F$13,CHOOSE(CP$68,'Linear Projection'!CP37,(1*$F49+0.5*$G49)*Normalization!CP$39,$K49*Normalization!CP$39,CP48*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP42))))), 0, CHOOSE($C$72,'Linear Projection'!CP37,(1*$F49+0.5*$G49)*Normalization!CP$39,$K49*Normalization!CP$39,CP48*$F$13,CHOOSE(CP$68,'Linear Projection'!CP37,(1*$F49+0.5*$G49)*Normalization!CP$39,$K49*Normalization!CP$39,CP48*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ37,(1*$F49+0.5*$G49)*Normalization!CQ$39,$K49*Normalization!CQ$39,CQ48*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ37,(1*$F49+0.5*$G49)*Normalization!CQ$39,$K49*Normalization!CQ$39,CQ48*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ42))))), 0, CHOOSE($C$72,'Linear Projection'!CQ37,(1*$F49+0.5*$G49)*Normalization!CQ$39,$K49*Normalization!CQ$39,CQ48*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ37,(1*$F49+0.5*$G49)*Normalization!CQ$39,$K49*Normalization!CQ$39,CQ48*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ42))))))","v":25907229.583333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR37,(1*$F49+0.5*$G49)*Normalization!CR$39,$K49*Normalization!CR$39,CR48*$F$13,CHOOSE(CR$68,'Linear Projection'!CR37,(1*$F49+0.5*$G49)*Normalization!CR$39,$K49*Normalization!CR$39,CR48*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR42))))), 0, CHOOSE($C$72,'Linear Projection'!CR37,(1*$F49+0.5*$G49)*Normalization!CR$39,$K49*Normalization!CR$39,CR48*$F$13,CHOOSE(CR$68,'Linear Projection'!CR37,(1*$F49+0.5*$G49)*Normalization!CR$39,$K49*Normalization!CR$39,CR48*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS37,(1*$F49+0.5*$G49)*Normalization!CS$39,$K49*Normalization!CS$39,CS48*$F$13,CHOOSE(CS$68,'Linear Projection'!CS37,(1*$F49+0.5*$G49)*Normalization!CS$39,$K49*Normalization!CS$39,CS48*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS42))))), 0, CHOOSE($C$72,'Linear Projection'!CS37,(1*$F49+0.5*$G49)*Normalization!CS$39,$K49*Normalization!CS$39,CS48*$F$13,CHOOSE(CS$68,'Linear Projection'!CS37,(1*$F49+0.5*$G49)*Normalization!CS$39,$K49*Normalization!CS$39,CS48*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT37,(1*$F49+0.5*$G49)*Normalization!CT$39,$K49*Normalization!CT$39,CT48*$F$13,CHOOSE(CT$68,'Linear Projection'!CT37,(1*$F49+0.5*$G49)*Normalization!CT$39,$K49*Normalization!CT$39,CT48*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT42))))), 0, CHOOSE($C$72,'Linear Projection'!CT37,(1*$F49+0.5*$G49)*Normalization!CT$39,$K49*Normalization!CT$39,CT48*$F$13,CHOOSE(CT$68,'Linear Projection'!CT37,(1*$F49+0.5*$G49)*Normalization!CT$39,$K49*Normalization!CT$39,CT48*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU37,(1*$F49+0.5*$G49)*Normalization!CU$39,$K49*Normalization!CU$39,CU48*$F$13,CHOOSE(CU$68,'Linear Projection'!CU37,(1*$F49+0.5*$G49)*Normalization!CU$39,$K49*Normalization!CU$39,CU48*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU42))))), 0, CHOOSE($C$72,'Linear Projection'!CU37,(1*$F49+0.5*$G49)*Normalization!CU$39,$K49*Normalization!CU$39,CU48*$F$13,CHOOSE(CU$68,'Linear Projection'!CU37,(1*$F49+0.5*$G49)*Normalization!CU$39,$K49*Normalization!CU$39,CU48*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV37,(1*$F49+0.5*$G49)*Normalization!CV$39,$K49*Normalization!CV$39,CV48*$F$13,CHOOSE(CV$68,'Linear Projection'!CV37,(1*$F49+0.5*$G49)*Normalization!CV$39,$K49*Normalization!CV$39,CV48*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV42))))), 0, CHOOSE($C$72,'Linear Projection'!CV37,(1*$F49+0.5*$G49)*Normalization!CV$39,$K49*Normalization!CV$39,CV48*$F$13,CHOOSE(CV$68,'Linear Projection'!CV37,(1*$F49+0.5*$G49)*Normalization!CV$39,$K49*Normalization!CV$39,CV48*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW37,(1*$F49+0.5*$G49)*Normalization!CW$39,$K49*Normalization!CW$39,CW48*$F$13,CHOOSE(CW$68,'Linear Projection'!CW37,(1*$F49+0.5*$G49)*Normalization!CW$39,$K49*Normalization!CW$39,CW48*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW42))))), 0, CHOOSE($C$72,'Linear Projection'!CW37,(1*$F49+0.5*$G49)*Normalization!CW$39,$K49*Normalization!CW$39,CW48*$F$13,CHOOSE(CW$68,'Linear Projection'!CW37,(1*$F49+0.5*$G49)*Normalization!CW$39,$K49*Normalization!CW$39,CW48*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX37,(1*$F49+0.5*$G49)*Normalization!CX$39,$K49*Normalization!CX$39,CX48*$F$13,CHOOSE(CX$68,'Linear Projection'!CX37,(1*$F49+0.5*$G49)*Normalization!CX$39,$K49*Normalization!CX$39,CX48*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX42))))), 0, CHOOSE($C$72,'Linear Projection'!CX37,(1*$F49+0.5*$G49)*Normalization!CX$39,$K49*Normalization!CX$39,CX48*$F$13,CHOOSE(CX$68,'Linear Projection'!CX37,(1*$F49+0.5*$G49)*Normalization!CX$39,$K49*Normalization!CX$39,CX48*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY37,(1*$F49+0.5*$G49)*Normalization!CY$39,$K49*Normalization!CY$39,CY48*$F$13,CHOOSE(CY$68,'Linear Projection'!CY37,(1*$F49+0.5*$G49)*Normalization!CY$39,$K49*Normalization!CY$39,CY48*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY42))))), 0, CHOOSE($C$72,'Linear Projection'!CY37,(1*$F49+0.5*$G49)*Normalization!CY$39,$K49*Normalization!CY$39,CY48*$F$13,CHOOSE(CY$68,'Linear Projection'!CY37,(1*$F49+0.5*$G49)*Normalization!CY$39,$K49*Normalization!CY$39,CY48*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ37,(1*$F49+0.5*$G49)*Normalization!CZ$39,$K49*Normalization!CZ$39,CZ48*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ37,(1*$F49+0.5*$G49)*Normalization!CZ$39,$K49*Normalization!CZ$39,CZ48*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ42))))), 0, CHOOSE($C$72,'Linear Projection'!CZ37,(1*$F49+0.5*$G49)*Normalization!CZ$39,$K49*Normalization!CZ$39,CZ48*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ37,(1*$F49+0.5*$G49)*Normalization!CZ$39,$K49*Normalization!CZ$39,CZ48*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ42))))))","v":-752.51538888888899},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA37,(1*$F49+0.5*$G49)*Normalization!DA$39,$K49*Normalization!DA$39,DA48*$F$13,CHOOSE(DA$68,'Linear Projection'!DA37,(1*$F49+0.5*$G49)*Normalization!DA$39,$K49*Normalization!DA$39,DA48*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA42))))), 0, CHOOSE($C$72,'Linear Projection'!DA37,(1*$F49+0.5*$G49)*Normalization!DA$39,$K49*Normalization!DA$39,DA48*$F$13,CHOOSE(DA$68,'Linear Projection'!DA37,(1*$F49+0.5*$G49)*Normalization!DA$39,$K49*Normalization!DA$39,DA48*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB37,(1*$F49+0.5*$G49)*Normalization!DB$39,$K49*Normalization!DB$39,DB48*$F$13,CHOOSE(DB$68,'Linear Projection'!DB37,(1*$F49+0.5*$G49)*Normalization!DB$39,$K49*Normalization!DB$39,DB48*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB42))))), 0, CHOOSE($C$72,'Linear Projection'!DB37,(1*$F49+0.5*$G49)*Normalization!DB$39,$K49*Normalization!DB$39,DB48*$F$13,CHOOSE(DB$68,'Linear Projection'!DB37,(1*$F49+0.5*$G49)*Normalization!DB$39,$K49*Normalization!DB$39,DB48*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC37,(1*$F49+0.5*$G49)*Normalization!DC$39,$K49*Normalization!DC$39,DC48*$F$13,CHOOSE(DC$68,'Linear Projection'!DC37,(1*$F49+0.5*$G49)*Normalization!DC$39,$K49*Normalization!DC$39,DC48*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC42))))), 0, CHOOSE($C$72,'Linear Projection'!DC37,(1*$F49+0.5*$G49)*Normalization!DC$39,$K49*Normalization!DC$39,DC48*$F$13,CHOOSE(DC$68,'Linear Projection'!DC37,(1*$F49+0.5*$G49)*Normalization!DC$39,$K49*Normalization!DC$39,DC48*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD37,(1*$F49+0.5*$G49)*Normalization!DD$39,$K49*Normalization!DD$39,DD48*$F$13,CHOOSE(DD$68,'Linear Projection'!DD37,(1*$F49+0.5*$G49)*Normalization!DD$39,$K49*Normalization!DD$39,DD48*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD42))))), 0, CHOOSE($C$72,'Linear Projection'!DD37,(1*$F49+0.5*$G49)*Normalization!DD$39,$K49*Normalization!DD$39,DD48*$F$13,CHOOSE(DD$68,'Linear Projection'!DD37,(1*$F49+0.5*$G49)*Normalization!DD$39,$K49*Normalization!DD$39,DD48*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE37,(1*$F49+0.5*$G49)*Normalization!DE$39,$K49*Normalization!DE$39,DE48*$F$13,CHOOSE(DE$68,'Linear Projection'!DE37,(1*$F49+0.5*$G49)*Normalization!DE$39,$K49*Normalization!DE$39,DE48*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE42))))), 0, CHOOSE($C$72,'Linear Projection'!DE37,(1*$F49+0.5*$G49)*Normalization!DE$39,$K49*Normalization!DE$39,DE48*$F$13,CHOOSE(DE$68,'Linear Projection'!DE37,(1*$F49+0.5*$G49)*Normalization!DE$39,$K49*Normalization!DE$39,DE48*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE42))))))","v":-10786608.095713615},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF37,(1*$F49+0.5*$G49)*Normalization!DF$39,$K49*Normalization!DF$39,DF48*$F$13,CHOOSE(DF$68,'Linear Projection'!DF37,(1*$F49+0.5*$G49)*Normalization!DF$39,$K49*Normalization!DF$39,DF48*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF42))))), 0, CHOOSE($C$72,'Linear Projection'!DF37,(1*$F49+0.5*$G49)*Normalization!DF$39,$K49*Normalization!DF$39,DF48*$F$13,CHOOSE(DF$68,'Linear Projection'!DF37,(1*$F49+0.5*$G49)*Normalization!DF$39,$K49*Normalization!DF$39,DF48*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF42))))))","v":191479.39115555584},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG37,(1*$F49+0.5*$G49)*Normalization!DG$39,$K49*Normalization!DG$39,DG48*$F$13,CHOOSE(DG$68,'Linear Projection'!DG37,(1*$F49+0.5*$G49)*Normalization!DG$39,$K49*Normalization!DG$39,DG48*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG42))))), 0, CHOOSE($C$72,'Linear Projection'!DG37,(1*$F49+0.5*$G49)*Normalization!DG$39,$K49*Normalization!DG$39,DG48*$F$13,CHOOSE(DG$68,'Linear Projection'!DG37,(1*$F49+0.5*$G49)*Normalization!DG$39,$K49*Normalization!DG$39,DG48*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG42))))))","v":473030.98800000176},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH37,(1*$F49+0.5*$G49)*Normalization!DH$39,$K49*Normalization!DH$39,DH48*$F$13,CHOOSE(DH$68,'Linear Projection'!DH37,(1*$F49+0.5*$G49)*Normalization!DH$39,$K49*Normalization!DH$39,DH48*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH42))))), 0, CHOOSE($C$72,'Linear Projection'!DH37,(1*$F49+0.5*$G49)*Normalization!DH$39,$K49*Normalization!DH$39,DH48*$F$13,CHOOSE(DH$68,'Linear Projection'!DH37,(1*$F49+0.5*$G49)*Normalization!DH$39,$K49*Normalization!DH$39,DH48*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH42))))))","v":-322060.60000000149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI37,(1*$F49+0.5*$G49)*Normalization!DI$39,$K49*Normalization!DI$39,DI48*$F$13,CHOOSE(DI$68,'Linear Projection'!DI37,(1*$F49+0.5*$G49)*Normalization!DI$39,$K49*Normalization!DI$39,DI48*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI42))))), 0, CHOOSE($C$72,'Linear Projection'!DI37,(1*$F49+0.5*$G49)*Normalization!DI$39,$K49*Normalization!DI$39,DI48*$F$13,CHOOSE(DI$68,'Linear Projection'!DI37,(1*$F49+0.5*$G49)*Normalization!DI$39,$K49*Normalization!DI$39,DI48*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI42))))))","v":-452.40000000000146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ37,(1*$F49+0.5*$G49)*Normalization!DJ$39,$K49*Normalization!DJ$39,DJ48*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ37,(1*$F49+0.5*$G49)*Normalization!DJ$39,$K49*Normalization!DJ$39,DJ48*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ42))))), 0, CHOOSE($C$72,'Linear Projection'!DJ37,(1*$F49+0.5*$G49)*Normalization!DJ$39,$K49*Normalization!DJ$39,DJ48*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ37,(1*$F49+0.5*$G49)*Normalization!DJ$39,$K49*Normalization!DJ$39,DJ48*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ42))))))","v":686310.11999999732},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK37,(1*$F49+0.5*$G49)*Normalization!DK$39,$K49*Normalization!DK$39,DK48*$F$13,CHOOSE(DK$68,'Linear Projection'!DK37,(1*$F49+0.5*$G49)*Normalization!DK$39,$K49*Normalization!DK$39,DK48*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK42))))), 0, CHOOSE($C$72,'Linear Projection'!DK37,(1*$F49+0.5*$G49)*Normalization!DK$39,$K49*Normalization!DK$39,DK48*$F$13,CHOOSE(DK$68,'Linear Projection'!DK37,(1*$F49+0.5*$G49)*Normalization!DK$39,$K49*Normalization!DK$39,DK48*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK42))))))","v":6273.6999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL37,(1*$F49+0.5*$G49)*Normalization!DL$39,$K49*Normalization!DL$39,DL48*$F$13,CHOOSE(DL$68,'Linear Projection'!DL37,(1*$F49+0.5*$G49)*Normalization!DL$39,$K49*Normalization!DL$39,DL48*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL42))))), 0, CHOOSE($C$72,'Linear Projection'!DL37,(1*$F49+0.5*$G49)*Normalization!DL$39,$K49*Normalization!DL$39,DL48*$F$13,CHOOSE(DL$68,'Linear Projection'!DL37,(1*$F49+0.5*$G49)*Normalization!DL$39,$K49*Normalization!DL$39,DL48*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM37,(1*$F49+0.5*$G49)*Normalization!DM$39,$K49*Normalization!DM$39,DM48*$F$13,CHOOSE(DM$68,'Linear Projection'!DM37,(1*$F49+0.5*$G49)*Normalization!DM$39,$K49*Normalization!DM$39,DM48*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM42))))), 0, CHOOSE($C$72,'Linear Projection'!DM37,(1*$F49+0.5*$G49)*Normalization!DM$39,$K49*Normalization!DM$39,DM48*$F$13,CHOOSE(DM$68,'Linear Projection'!DM37,(1*$F49+0.5*$G49)*Normalization!DM$39,$K49*Normalization!DM$39,DM48*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM42))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN37,(1*$F49+0.5*$G49)*Normalization!DN$39,$K49*Normalization!DN$39,DN48*$F$13,CHOOSE(DN$68,'Linear Projection'!DN37,(1*$F49+0.5*$G49)*Normalization!DN$39,$K49*Normalization!DN$39,DN48*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN42))))), 0, CHOOSE($C$72,'Linear Projection'!DN37,(1*$F49+0.5*$G49)*Normalization!DN$39,$K49*Normalization!DN$39,DN48*$F$13,CHOOSE(DN$68,'Linear Projection'!DN37,(1*$F49+0.5*$G49)*Normalization!DN$39,$K49*Normalization!DN$39,DN48*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO37,(1*$F49+0.5*$G49)*Normalization!DO$39,$K49*Normalization!DO$39,DO48*$F$13,CHOOSE(DO$68,'Linear Projection'!DO37,(1*$F49+0.5*$G49)*Normalization!DO$39,$K49*Normalization!DO$39,DO48*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO42))))), 0, CHOOSE($C$72,'Linear Projection'!DO37,(1*$F49+0.5*$G49)*Normalization!DO$39,$K49*Normalization!DO$39,DO48*$F$13,CHOOSE(DO$68,'Linear Projection'!DO37,(1*$F49+0.5*$G49)*Normalization!DO$39,$K49*Normalization!DO$39,DO48*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP37,(1*$F49+0.5*$G49)*Normalization!DP$39,$K49*Normalization!DP$39,DP48*$F$13,CHOOSE(DP$68,'Linear Projection'!DP37,(1*$F49+0.5*$G49)*Normalization!DP$39,$K49*Normalization!DP$39,DP48*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP42))))), 0, CHOOSE($C$72,'Linear Projection'!DP37,(1*$F49+0.5*$G49)*Normalization!DP$39,$K49*Normalization!DP$39,DP48*$F$13,CHOOSE(DP$68,'Linear Projection'!DP37,(1*$F49+0.5*$G49)*Normalization!DP$39,$K49*Normalization!DP$39,DP48*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP42))))))","v":280702103.92185783},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ37,(1*$F49+0.5*$G49)*Normalization!DQ$39,$K49*Normalization!DQ$39,DQ48*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ37,(1*$F49+0.5*$G49)*Normalization!DQ$39,$K49*Normalization!DQ$39,DQ48*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ42))))), 0, CHOOSE($C$72,'Linear Projection'!DQ37,(1*$F49+0.5*$G49)*Normalization!DQ$39,$K49*Normalization!DQ$39,DQ48*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ37,(1*$F49+0.5*$G49)*Normalization!DQ$39,$K49*Normalization!DQ$39,DQ48*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR37,(1*$F49+0.5*$G49)*Normalization!DR$39,$K49*Normalization!DR$39,DR48*$F$13,CHOOSE(DR$68,'Linear Projection'!DR37,(1*$F49+0.5*$G49)*Normalization!DR$39,$K49*Normalization!DR$39,DR48*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR42))))), 0, CHOOSE($C$72,'Linear Projection'!DR37,(1*$F49+0.5*$G49)*Normalization!DR$39,$K49*Normalization!DR$39,DR48*$F$13,CHOOSE(DR$68,'Linear Projection'!DR37,(1*$F49+0.5*$G49)*Normalization!DR$39,$K49*Normalization!DR$39,DR48*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR42))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS37,(1*$F49+0.5*$G49)*Normalization!DS$39,$K49*Normalization!DS$39,DS48*$F$13,CHOOSE(DS$68,'Linear Projection'!DS37,(1*$F49+0.5*$G49)*Normalization!DS$39,$K49*Normalization!DS$39,DS48*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS42))))), 0, CHOOSE($C$72,'Linear Projection'!DS37,(1*$F49+0.5*$G49)*Normalization!DS$39,$K49*Normalization!DS$39,DS48*$F$13,CHOOSE(DS$68,'Linear Projection'!DS37,(1*$F49+0.5*$G49)*Normalization!DS$39,$K49*Normalization!DS$39,DS48*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS42))))))","v":0}]
[null,2043,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C38,C49*$F$12,CHOOSE(C$68,'Linear Projection'!C38,(1*$F50+0.5*$G50)*Normalization!C$39,$K50*Normalization!C$39,C49*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C43)))) ), 0, CHOOSE($K$76,'Linear Projection'!C38,C49*$F$12,CHOOSE(C$68,'Linear Projection'!C38,(1*$F50+0.5*$G50)*Normalization!C$39,$K50*Normalization!C$39,C49*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D38,D49*$F$12,CHOOSE(D$68,'Linear Projection'!D38,(1*$F50+0.5*$G50)*Normalization!D$39,$K50*Normalization!D$39,D49*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D43)))) ), 0, CHOOSE($K$76,'Linear Projection'!D38,D49*$F$12,CHOOSE(D$68,'Linear Projection'!D38,(1*$F50+0.5*$G50)*Normalization!D$39,$K50*Normalization!D$39,D49*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E38,E49*$F$12,CHOOSE(E$68,'Linear Projection'!E38,(1*$F50+0.5*$G50)*Normalization!E$39,$K50*Normalization!E$39,E49*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E43)))) ), 0, CHOOSE($K$76,'Linear Projection'!E38,E49*$F$12,CHOOSE(E$68,'Linear Projection'!E38,(1*$F50+0.5*$G50)*Normalization!E$39,$K50*Normalization!E$39,E49*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F38,F49*$F$12,CHOOSE(F$68,'Linear Projection'!F38,(1*$F50+0.5*$G50)*Normalization!F$39,$K50*Normalization!F$39,F49*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F43)))) ), 0, CHOOSE($K$76,'Linear Projection'!F38,F49*$F$12,CHOOSE(F$68,'Linear Projection'!F38,(1*$F50+0.5*$G50)*Normalization!F$39,$K50*Normalization!F$39,F49*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F43))))))","v":24460.222135619726},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G38,G49*$F$12,CHOOSE(G$68,'Linear Projection'!G38,(1*$F50+0.5*$G50)*Normalization!G$39,$K50*Normalization!G$39,G49*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G43)))) ), 0, CHOOSE($K$76,'Linear Projection'!G38,G49*$F$12,CHOOSE(G$68,'Linear Projection'!G38,(1*$F50+0.5*$G50)*Normalization!G$39,$K50*Normalization!G$39,G49*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G43))))))","v":2981.6444444444446},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H38,H49*$F$12,CHOOSE(H$68,'Linear Projection'!H38,(1*$F50+0.5*$G50)*Normalization!H$39,$K50*Normalization!H$39,H49*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H43)))) ), 0, CHOOSE($K$76,'Linear Projection'!H38,H49*$F$12,CHOOSE(H$68,'Linear Projection'!H38,(1*$F50+0.5*$G50)*Normalization!H$39,$K50*Normalization!H$39,H49*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H43))))))","v":4172.844444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I38,I49*$F$12,CHOOSE(I$68,'Linear Projection'!I38,(1*$F50+0.5*$G50)*Normalization!I$39,$K50*Normalization!I$39,I49*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I43)))) ), 0, CHOOSE($K$76,'Linear Projection'!I38,I49*$F$12,CHOOSE(I$68,'Linear Projection'!I38,(1*$F50+0.5*$G50)*Normalization!I$39,$K50*Normalization!I$39,I49*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I43))))))","v":2968.5388888888847},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J38,J49*$F$12,CHOOSE(J$68,'Linear Projection'!J38,(1*$F50+0.5*$G50)*Normalization!J$39,$K50*Normalization!J$39,J49*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J43)))) ), 0, CHOOSE($K$76,'Linear Projection'!J38,J49*$F$12,CHOOSE(J$68,'Linear Projection'!J38,(1*$F50+0.5*$G50)*Normalization!J$39,$K50*Normalization!J$39,J49*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J43))))))","v":3052.305555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K38,K49*$F$12,CHOOSE(K$68,'Linear Projection'!K38,(1*$F50+0.5*$G50)*Normalization!K$39,$K50*Normalization!K$39,K49*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K43)))) ), 0, CHOOSE($K$76,'Linear Projection'!K38,K49*$F$12,CHOOSE(K$68,'Linear Projection'!K38,(1*$F50+0.5*$G50)*Normalization!K$39,$K50*Normalization!K$39,K49*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K43))))))","v":4791535.6333333403},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L38,L49*$F$12,CHOOSE(L$68,'Linear Projection'!L38,(1*$F50+0.5*$G50)*Normalization!L$39,$K50*Normalization!L$39,L49*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L43)))) ), 0, CHOOSE($K$76,'Linear Projection'!L38,L49*$F$12,CHOOSE(L$68,'Linear Projection'!L38,(1*$F50+0.5*$G50)*Normalization!L$39,$K50*Normalization!L$39,L49*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L43))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M38,(1*$F50+0.5*$G50)*Normalization!M$39,$K50*Normalization!M$39,M49*$F$13,CHOOSE(M$68,'Linear Projection'!M38,(1*$F50+0.5*$G50)*Normalization!M$39,$K50*Normalization!M$39,M49*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M43))))), 0, CHOOSE($C$72,'Linear Projection'!M38,(1*$F50+0.5*$G50)*Normalization!M$39,$K50*Normalization!M$39,M49*$F$13,CHOOSE(M$68,'Linear Projection'!M38,(1*$F50+0.5*$G50)*Normalization!M$39,$K50*Normalization!M$39,M49*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N38,(1*$F50+0.5*$G50)*Normalization!N$39,$K50*Normalization!N$39,N49*$F$13,CHOOSE(N$68,'Linear Projection'!N38,(1*$F50+0.5*$G50)*Normalization!N$39,$K50*Normalization!N$39,N49*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N43))))), 0, CHOOSE($C$72,'Linear Projection'!N38,(1*$F50+0.5*$G50)*Normalization!N$39,$K50*Normalization!N$39,N49*$F$13,CHOOSE(N$68,'Linear Projection'!N38,(1*$F50+0.5*$G50)*Normalization!N$39,$K50*Normalization!N$39,N49*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O38,(1*$F50+0.5*$G50)*Normalization!O$39,$K50*Normalization!O$39,O49*$F$13,CHOOSE(O$68,'Linear Projection'!O38,(1*$F50+0.5*$G50)*Normalization!O$39,$K50*Normalization!O$39,O49*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O43))))), 0, CHOOSE($C$72,'Linear Projection'!O38,(1*$F50+0.5*$G50)*Normalization!O$39,$K50*Normalization!O$39,O49*$F$13,CHOOSE(O$68,'Linear Projection'!O38,(1*$F50+0.5*$G50)*Normalization!O$39,$K50*Normalization!O$39,O49*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P38,(1*$F50+0.5*$G50)*Normalization!P$39,$K50*Normalization!P$39,P49*$F$13,CHOOSE(P$68,'Linear Projection'!P38,(1*$F50+0.5*$G50)*Normalization!P$39,$K50*Normalization!P$39,P49*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P43))))), 0, CHOOSE($C$72,'Linear Projection'!P38,(1*$F50+0.5*$G50)*Normalization!P$39,$K50*Normalization!P$39,P49*$F$13,CHOOSE(P$68,'Linear Projection'!P38,(1*$F50+0.5*$G50)*Normalization!P$39,$K50*Normalization!P$39,P49*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q38,(1*$F50+0.5*$G50)*Normalization!Q$39,$K50*Normalization!Q$39,Q49*$F$13,CHOOSE(Q$68,'Linear Projection'!Q38,(1*$F50+0.5*$G50)*Normalization!Q$39,$K50*Normalization!Q$39,Q49*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q43))))), 0, CHOOSE($C$72,'Linear Projection'!Q38,(1*$F50+0.5*$G50)*Normalization!Q$39,$K50*Normalization!Q$39,Q49*$F$13,CHOOSE(Q$68,'Linear Projection'!Q38,(1*$F50+0.5*$G50)*Normalization!Q$39,$K50*Normalization!Q$39,Q49*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R38,(1*$F50+0.5*$G50)*Normalization!R$39,$K50*Normalization!R$39,R49*$F$13,CHOOSE(R$68,'Linear Projection'!R38,(1*$F50+0.5*$G50)*Normalization!R$39,$K50*Normalization!R$39,R49*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R43))))), 0, CHOOSE($C$72,'Linear Projection'!R38,(1*$F50+0.5*$G50)*Normalization!R$39,$K50*Normalization!R$39,R49*$F$13,CHOOSE(R$68,'Linear Projection'!R38,(1*$F50+0.5*$G50)*Normalization!R$39,$K50*Normalization!R$39,R49*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S38,(1*$F50+0.5*$G50)*Normalization!S$39,$K50*Normalization!S$39,S49*$F$13,CHOOSE(S$68,'Linear Projection'!S38,(1*$F50+0.5*$G50)*Normalization!S$39,$K50*Normalization!S$39,S49*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S43))))), 0, CHOOSE($C$72,'Linear Projection'!S38,(1*$F50+0.5*$G50)*Normalization!S$39,$K50*Normalization!S$39,S49*$F$13,CHOOSE(S$68,'Linear Projection'!S38,(1*$F50+0.5*$G50)*Normalization!S$39,$K50*Normalization!S$39,S49*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T38,(1*$F50+0.5*$G50)*Normalization!T$39,$K50*Normalization!T$39,T49*$F$13,CHOOSE(T$68,'Linear Projection'!T38,(1*$F50+0.5*$G50)*Normalization!T$39,$K50*Normalization!T$39,T49*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T43))))), 0, CHOOSE($C$72,'Linear Projection'!T38,(1*$F50+0.5*$G50)*Normalization!T$39,$K50*Normalization!T$39,T49*$F$13,CHOOSE(T$68,'Linear Projection'!T38,(1*$F50+0.5*$G50)*Normalization!T$39,$K50*Normalization!T$39,T49*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U38,(1*$F50+0.5*$G50)*Normalization!U$39,$K50*Normalization!U$39,U49*$F$13,CHOOSE(U$68,'Linear Projection'!U38,(1*$F50+0.5*$G50)*Normalization!U$39,$K50*Normalization!U$39,U49*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U43))))), 0, CHOOSE($C$72,'Linear Projection'!U38,(1*$F50+0.5*$G50)*Normalization!U$39,$K50*Normalization!U$39,U49*$F$13,CHOOSE(U$68,'Linear Projection'!U38,(1*$F50+0.5*$G50)*Normalization!U$39,$K50*Normalization!U$39,U49*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V38,(1*$F50+0.5*$G50)*Normalization!V$39,$K50*Normalization!V$39,V49*$F$13,CHOOSE(V$68,'Linear Projection'!V38,(1*$F50+0.5*$G50)*Normalization!V$39,$K50*Normalization!V$39,V49*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V43))))), 0, CHOOSE($C$72,'Linear Projection'!V38,(1*$F50+0.5*$G50)*Normalization!V$39,$K50*Normalization!V$39,V49*$F$13,CHOOSE(V$68,'Linear Projection'!V38,(1*$F50+0.5*$G50)*Normalization!V$39,$K50*Normalization!V$39,V49*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W38,(1*$F50+0.5*$G50)*Normalization!W$39,$K50*Normalization!W$39,W49*$F$13,CHOOSE(W$68,'Linear Projection'!W38,(1*$F50+0.5*$G50)*Normalization!W$39,$K50*Normalization!W$39,W49*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W43))))), 0, CHOOSE($C$72,'Linear Projection'!W38,(1*$F50+0.5*$G50)*Normalization!W$39,$K50*Normalization!W$39,W49*$F$13,CHOOSE(W$68,'Linear Projection'!W38,(1*$F50+0.5*$G50)*Normalization!W$39,$K50*Normalization!W$39,W49*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X38,(1*$F50+0.5*$G50)*Normalization!X$39,$K50*Normalization!X$39,Input!Y64*$F$13,CHOOSE(X$68,'Linear Projection'!X38,(1*$F50+0.5*$G50)*Normalization!X$39,$K50*Normalization!X$39,Input!Y64*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X44))))), 0, CHOOSE($C$72,'Linear Projection'!X38,(1*$F50+0.5*$G50)*Normalization!X$39,$K50*Normalization!X$39,Input!Y64*$F$13,CHOOSE(X$68,'Linear Projection'!X38,(1*$F50+0.5*$G50)*Normalization!X$39,$K50*Normalization!X$39,Input!Y64*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y38,(1*$F50+0.5*$G50)*Normalization!Y$39,$K50*Normalization!Y$39,Input!Z64*$F$13,CHOOSE(Y$68,'Linear Projection'!Y38,(1*$F50+0.5*$G50)*Normalization!Y$39,$K50*Normalization!Y$39,Input!Z64*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y44))))), 0, CHOOSE($C$72,'Linear Projection'!Y38,(1*$F50+0.5*$G50)*Normalization!Y$39,$K50*Normalization!Y$39,Input!Z64*$F$13,CHOOSE(Y$68,'Linear Projection'!Y38,(1*$F50+0.5*$G50)*Normalization!Y$39,$K50*Normalization!Y$39,Input!Z64*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z38,(1*$F50+0.5*$G50)*Normalization!Z$39,$K50*Normalization!Z$39,Input!AA64*$F$13,CHOOSE(Z$68,'Linear Projection'!Z38,(1*$F50+0.5*$G50)*Normalization!Z$39,$K50*Normalization!Z$39,Input!AA64*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z44))))), 0, CHOOSE($C$72,'Linear Projection'!Z38,(1*$F50+0.5*$G50)*Normalization!Z$39,$K50*Normalization!Z$39,Input!AA64*$F$13,CHOOSE(Z$68,'Linear Projection'!Z38,(1*$F50+0.5*$G50)*Normalization!Z$39,$K50*Normalization!Z$39,Input!AA64*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA38,(1*$F50+0.5*$G50)*Normalization!AA$39,$K50*Normalization!AA$39,AA49*$F$13,CHOOSE(AA$68,'Linear Projection'!AA38,(1*$F50+0.5*$G50)*Normalization!AA$39,$K50*Normalization!AA$39,AA49*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA43))))), 0, CHOOSE($C$72,'Linear Projection'!AA38,(1*$F50+0.5*$G50)*Normalization!AA$39,$K50*Normalization!AA$39,AA49*$F$13,CHOOSE(AA$68,'Linear Projection'!AA38,(1*$F50+0.5*$G50)*Normalization!AA$39,$K50*Normalization!AA$39,AA49*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB38,(1*$F50+0.5*$G50)*Normalization!AB$39,$K50*Normalization!AB$39,AB49*$F$13,CHOOSE(AB$68,'Linear Projection'!AB38,(1*$F50+0.5*$G50)*Normalization!AB$39,$K50*Normalization!AB$39,AB49*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB43))))), 0, CHOOSE($C$72,'Linear Projection'!AB38,(1*$F50+0.5*$G50)*Normalization!AB$39,$K50*Normalization!AB$39,AB49*$F$13,CHOOSE(AB$68,'Linear Projection'!AB38,(1*$F50+0.5*$G50)*Normalization!AB$39,$K50*Normalization!AB$39,AB49*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC38,(1*$F50+0.5*$G50)*Normalization!AC$39,$K50*Normalization!AC$39,AC49*$F$13,CHOOSE(AC$68,'Linear Projection'!AC38,(1*$F50+0.5*$G50)*Normalization!AC$39,$K50*Normalization!AC$39,AC49*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC43))))), 0, CHOOSE($C$72,'Linear Projection'!AC38,(1*$F50+0.5*$G50)*Normalization!AC$39,$K50*Normalization!AC$39,AC49*$F$13,CHOOSE(AC$68,'Linear Projection'!AC38,(1*$F50+0.5*$G50)*Normalization!AC$39,$K50*Normalization!AC$39,AC49*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC43))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF38,(1*$F50+0.5*$G50)*Normalization!AF$39,$K50*Normalization!AF$39,AF49*$F$13,CHOOSE(AF$68,'Linear Projection'!AF38,(1*$F50+0.5*$G50)*Normalization!AF$39,$K50*Normalization!AF$39,AF49*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF43))))), 0, CHOOSE($C$72,'Linear Projection'!AF38,(1*$F50+0.5*$G50)*Normalization!AF$39,$K50*Normalization!AF$39,AF49*$F$13,CHOOSE(AF$68,'Linear Projection'!AF38,(1*$F50+0.5*$G50)*Normalization!AF$39,$K50*Normalization!AF$39,AF49*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG38,(1*$F50+0.5*$G50)*Normalization!AG$39,$K50*Normalization!AG$39,AG49*$F$13,CHOOSE(AG$68,'Linear Projection'!AG38,(1*$F50+0.5*$G50)*Normalization!AG$39,$K50*Normalization!AG$39,AG49*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG43))))), 0, CHOOSE($C$72,'Linear Projection'!AG38,(1*$F50+0.5*$G50)*Normalization!AG$39,$K50*Normalization!AG$39,AG49*$F$13,CHOOSE(AG$68,'Linear Projection'!AG38,(1*$F50+0.5*$G50)*Normalization!AG$39,$K50*Normalization!AG$39,AG49*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG43))))))","v":-114005.64444444515},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH38,(1*$F50+0.5*$G50)*Normalization!AH$39,$K50*Normalization!AH$39,AH49*$F$13,CHOOSE(AH$68,'Linear Projection'!AH38,(1*$F50+0.5*$G50)*Normalization!AH$39,$K50*Normalization!AH$39,AH49*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH43))))), 0, CHOOSE($C$72,'Linear Projection'!AH38,(1*$F50+0.5*$G50)*Normalization!AH$39,$K50*Normalization!AH$39,AH49*$F$13,CHOOSE(AH$68,'Linear Projection'!AH38,(1*$F50+0.5*$G50)*Normalization!AH$39,$K50*Normalization!AH$39,AH49*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH43))))))","v":166401.5140216928},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI38,(1*$F50+0.5*$G50)*Normalization!AI$39,$K50*Normalization!AI$39,AI49*$F$13,CHOOSE(AI$68,'Linear Projection'!AI38,(1*$F50+0.5*$G50)*Normalization!AI$39,$K50*Normalization!AI$39,AI49*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI43))))), 0, CHOOSE($C$72,'Linear Projection'!AI38,(1*$F50+0.5*$G50)*Normalization!AI$39,$K50*Normalization!AI$39,AI49*$F$13,CHOOSE(AI$68,'Linear Projection'!AI38,(1*$F50+0.5*$G50)*Normalization!AI$39,$K50*Normalization!AI$39,AI49*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ38,(1*$F50+0.5*$G50)*Normalization!AJ$39,$K50*Normalization!AJ$39,AJ49*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ38,(1*$F50+0.5*$G50)*Normalization!AJ$39,$K50*Normalization!AJ$39,AJ49*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ43))))), 0, CHOOSE($C$72,'Linear Projection'!AJ38,(1*$F50+0.5*$G50)*Normalization!AJ$39,$K50*Normalization!AJ$39,AJ49*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ38,(1*$F50+0.5*$G50)*Normalization!AJ$39,$K50*Normalization!AJ$39,AJ49*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK38,(1*$F50+0.5*$G50)*Normalization!AK$39,$K50*Normalization!AK$39,AK49*$F$13,CHOOSE(AK$68,'Linear Projection'!AK38,(1*$F50+0.5*$G50)*Normalization!AK$39,$K50*Normalization!AK$39,AK49*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK43))))), 0, CHOOSE($C$72,'Linear Projection'!AK38,(1*$F50+0.5*$G50)*Normalization!AK$39,$K50*Normalization!AK$39,AK49*$F$13,CHOOSE(AK$68,'Linear Projection'!AK38,(1*$F50+0.5*$G50)*Normalization!AK$39,$K50*Normalization!AK$39,AK49*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL38,(1*$F50+0.5*$G50)*Normalization!AL$39,$K50*Normalization!AL$39,AL49*$F$13,CHOOSE(AL$68,'Linear Projection'!AL38,(1*$F50+0.5*$G50)*Normalization!AL$39,$K50*Normalization!AL$39,AL49*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL43))))), 0, CHOOSE($C$72,'Linear Projection'!AL38,(1*$F50+0.5*$G50)*Normalization!AL$39,$K50*Normalization!AL$39,AL49*$F$13,CHOOSE(AL$68,'Linear Projection'!AL38,(1*$F50+0.5*$G50)*Normalization!AL$39,$K50*Normalization!AL$39,AL49*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM38,(1*$F50+0.5*$G50)*Normalization!AM$39,$K50*Normalization!AM$39,AM49*$F$13,CHOOSE(AM$68,'Linear Projection'!AM38,(1*$F50+0.5*$G50)*Normalization!AM$39,$K50*Normalization!AM$39,AM49*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM43))))), 0, CHOOSE($C$72,'Linear Projection'!AM38,(1*$F50+0.5*$G50)*Normalization!AM$39,$K50*Normalization!AM$39,AM49*$F$13,CHOOSE(AM$68,'Linear Projection'!AM38,(1*$F50+0.5*$G50)*Normalization!AM$39,$K50*Normalization!AM$39,AM49*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN38,(1*$F50+0.5*$G50)*Normalization!AN$39,$K50*Normalization!AN$39,AN49*$F$13,CHOOSE(AN$68,'Linear Projection'!AN38,(1*$F50+0.5*$G50)*Normalization!AN$39,$K50*Normalization!AN$39,AN49*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN43))))), 0, CHOOSE($C$72,'Linear Projection'!AN38,(1*$F50+0.5*$G50)*Normalization!AN$39,$K50*Normalization!AN$39,AN49*$F$13,CHOOSE(AN$68,'Linear Projection'!AN38,(1*$F50+0.5*$G50)*Normalization!AN$39,$K50*Normalization!AN$39,AN49*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO38,(1*$F50+0.5*$G50)*Normalization!AO$39,$K50*Normalization!AO$39,AO49*$F$13,CHOOSE(AO$68,'Linear Projection'!AO38,(1*$F50+0.5*$G50)*Normalization!AO$39,$K50*Normalization!AO$39,AO49*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO43))))), 0, CHOOSE($C$72,'Linear Projection'!AO38,(1*$F50+0.5*$G50)*Normalization!AO$39,$K50*Normalization!AO$39,AO49*$F$13,CHOOSE(AO$68,'Linear Projection'!AO38,(1*$F50+0.5*$G50)*Normalization!AO$39,$K50*Normalization!AO$39,AO49*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP38,(1*$F50+0.5*$G50)*Normalization!AP$39,$K50*Normalization!AP$39,AP49*$F$13,CHOOSE(AP$68,'Linear Projection'!AP38,(1*$F50+0.5*$G50)*Normalization!AP$39,$K50*Normalization!AP$39,AP49*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP43))))), 0, CHOOSE($C$72,'Linear Projection'!AP38,(1*$F50+0.5*$G50)*Normalization!AP$39,$K50*Normalization!AP$39,AP49*$F$13,CHOOSE(AP$68,'Linear Projection'!AP38,(1*$F50+0.5*$G50)*Normalization!AP$39,$K50*Normalization!AP$39,AP49*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ38,(1*$F50+0.5*$G50)*Normalization!AQ$39,$K50*Normalization!AQ$39,AQ49*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ38,(1*$F50+0.5*$G50)*Normalization!AQ$39,$K50*Normalization!AQ$39,AQ49*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ43))))), 0, CHOOSE($C$72,'Linear Projection'!AQ38,(1*$F50+0.5*$G50)*Normalization!AQ$39,$K50*Normalization!AQ$39,AQ49*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ38,(1*$F50+0.5*$G50)*Normalization!AQ$39,$K50*Normalization!AQ$39,AQ49*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR38,(1*$F50+0.5*$G50)*Normalization!AR$39,$K50*Normalization!AR$39,AR49*$F$13,CHOOSE(AR$68,'Linear Projection'!AR38,(1*$F50+0.5*$G50)*Normalization!AR$39,$K50*Normalization!AR$39,AR49*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR43))))), 0, CHOOSE($C$72,'Linear Projection'!AR38,(1*$F50+0.5*$G50)*Normalization!AR$39,$K50*Normalization!AR$39,AR49*$F$13,CHOOSE(AR$68,'Linear Projection'!AR38,(1*$F50+0.5*$G50)*Normalization!AR$39,$K50*Normalization!AR$39,AR49*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS38,(1*$F50+0.5*$G50)*Normalization!AS$39,$K50*Normalization!AS$39,AS49*$F$13,CHOOSE(AS$68,'Linear Projection'!AS38,(1*$F50+0.5*$G50)*Normalization!AS$39,$K50*Normalization!AS$39,AS49*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS43))))), 0, CHOOSE($C$72,'Linear Projection'!AS38,(1*$F50+0.5*$G50)*Normalization!AS$39,$K50*Normalization!AS$39,AS49*$F$13,CHOOSE(AS$68,'Linear Projection'!AS38,(1*$F50+0.5*$G50)*Normalization!AS$39,$K50*Normalization!AS$39,AS49*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT38,(1*$F50+0.5*$G50)*Normalization!AT$39,$K50*Normalization!AT$39,AT49*$F$13,CHOOSE(AT$68,'Linear Projection'!AT38,(1*$F50+0.5*$G50)*Normalization!AT$39,$K50*Normalization!AT$39,AT49*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT43))))), 0, CHOOSE($C$72,'Linear Projection'!AT38,(1*$F50+0.5*$G50)*Normalization!AT$39,$K50*Normalization!AT$39,AT49*$F$13,CHOOSE(AT$68,'Linear Projection'!AT38,(1*$F50+0.5*$G50)*Normalization!AT$39,$K50*Normalization!AT$39,AT49*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU38,(1*$F50+0.5*$G50)*Normalization!AU$39,$K50*Normalization!AU$39,AU49*$F$13,CHOOSE(AU$68,'Linear Projection'!AU38,(1*$F50+0.5*$G50)*Normalization!AU$39,$K50*Normalization!AU$39,AU49*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU43))))), 0, CHOOSE($C$72,'Linear Projection'!AU38,(1*$F50+0.5*$G50)*Normalization!AU$39,$K50*Normalization!AU$39,AU49*$F$13,CHOOSE(AU$68,'Linear Projection'!AU38,(1*$F50+0.5*$G50)*Normalization!AU$39,$K50*Normalization!AU$39,AU49*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU43))))))","v":-24142.111111111008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV38,(1*$F50+0.5*$G50)*Normalization!AV$39,$K50*Normalization!AV$39,AV49*$F$13,CHOOSE(AV$68,'Linear Projection'!AV38,(1*$F50+0.5*$G50)*Normalization!AV$39,$K50*Normalization!AV$39,AV49*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV43))))), 0, CHOOSE($C$72,'Linear Projection'!AV38,(1*$F50+0.5*$G50)*Normalization!AV$39,$K50*Normalization!AV$39,AV49*$F$13,CHOOSE(AV$68,'Linear Projection'!AV38,(1*$F50+0.5*$G50)*Normalization!AV$39,$K50*Normalization!AV$39,AV49*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV43))))))","v":50279.388888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW38,(1*$F50+0.5*$G50)*Normalization!AW$39,$K50*Normalization!AW$39,AW49*$F$13,CHOOSE(AW$68,'Linear Projection'!AW38,(1*$F50+0.5*$G50)*Normalization!AW$39,$K50*Normalization!AW$39,AW49*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW43))))), 0, CHOOSE($C$72,'Linear Projection'!AW38,(1*$F50+0.5*$G50)*Normalization!AW$39,$K50*Normalization!AW$39,AW49*$F$13,CHOOSE(AW$68,'Linear Projection'!AW38,(1*$F50+0.5*$G50)*Normalization!AW$39,$K50*Normalization!AW$39,AW49*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX38,(1*$F50+0.5*$G50)*Normalization!AX$39,$K50*Normalization!AX$39,AX49*$F$13,CHOOSE(AX$68,'Linear Projection'!AX38,(1*$F50+0.5*$G50)*Normalization!AX$39,$K50*Normalization!AX$39,AX49*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX43))))), 0, CHOOSE($C$72,'Linear Projection'!AX38,(1*$F50+0.5*$G50)*Normalization!AX$39,$K50*Normalization!AX$39,AX49*$F$13,CHOOSE(AX$68,'Linear Projection'!AX38,(1*$F50+0.5*$G50)*Normalization!AX$39,$K50*Normalization!AX$39,AX49*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY38,(1*$F50+0.5*$G50)*Normalization!AY$39,$K50*Normalization!AY$39,AY49*$F$13,CHOOSE(AY$68,'Linear Projection'!AY38,(1*$F50+0.5*$G50)*Normalization!AY$39,$K50*Normalization!AY$39,AY49*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY43))))), 0, CHOOSE($C$72,'Linear Projection'!AY38,(1*$F50+0.5*$G50)*Normalization!AY$39,$K50*Normalization!AY$39,AY49*$F$13,CHOOSE(AY$68,'Linear Projection'!AY38,(1*$F50+0.5*$G50)*Normalization!AY$39,$K50*Normalization!AY$39,AY49*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY43))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ38,(1*$F50+0.5*$G50)*Normalization!AZ$39,$K50*Normalization!AZ$39,AZ49*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ38,(1*$F50+0.5*$G50)*Normalization!AZ$39,$K50*Normalization!AZ$39,AZ49*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ43))))), 0, CHOOSE($C$72,'Linear Projection'!AZ38,(1*$F50+0.5*$G50)*Normalization!AZ$39,$K50*Normalization!AZ$39,AZ49*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ38,(1*$F50+0.5*$G50)*Normalization!AZ$39,$K50*Normalization!AZ$39,AZ49*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ43))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA38,(1*$F50+0.5*$G50)*Normalization!BA$39,$K50*Normalization!BA$39,BA49*$F$13,CHOOSE(BA$68,'Linear Projection'!BA38,(1*$F50+0.5*$G50)*Normalization!BA$39,$K50*Normalization!BA$39,BA49*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA43))))), 0, CHOOSE($C$72,'Linear Projection'!BA38,(1*$F50+0.5*$G50)*Normalization!BA$39,$K50*Normalization!BA$39,BA49*$F$13,CHOOSE(BA$68,'Linear Projection'!BA38,(1*$F50+0.5*$G50)*Normalization!BA$39,$K50*Normalization!BA$39,BA49*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA43))))))","v":-7404.285714285681},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB38,(1*$F50+0.5*$G50)*Normalization!BB$39,$K50*Normalization!BB$39,BB49*$F$13,CHOOSE(BB$68,'Linear Projection'!BB38,(1*$F50+0.5*$G50)*Normalization!BB$39,$K50*Normalization!BB$39,BB49*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB43))))), 0, CHOOSE($C$72,'Linear Projection'!BB38,(1*$F50+0.5*$G50)*Normalization!BB$39,$K50*Normalization!BB$39,BB49*$F$13,CHOOSE(BB$68,'Linear Projection'!BB38,(1*$F50+0.5*$G50)*Normalization!BB$39,$K50*Normalization!BB$39,BB49*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC38,(1*$F50+0.5*$G50)*Normalization!BC$39,$K50*Normalization!BC$39,BC49*$F$13,CHOOSE(BC$68,'Linear Projection'!BC38,(1*$F50+0.5*$G50)*Normalization!BC$39,$K50*Normalization!BC$39,BC49*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC43))))), 0, CHOOSE($C$72,'Linear Projection'!BC38,(1*$F50+0.5*$G50)*Normalization!BC$39,$K50*Normalization!BC$39,BC49*$F$13,CHOOSE(BC$68,'Linear Projection'!BC38,(1*$F50+0.5*$G50)*Normalization!BC$39,$K50*Normalization!BC$39,BC49*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC43))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD38,(1*$F50+0.5*$G50)*Normalization!BD$39,$K50*Normalization!BD$39,BD49*$F$13,CHOOSE(BD$68,'Linear Projection'!BD38,(1*$F50+0.5*$G50)*Normalization!BD$39,$K50*Normalization!BD$39,BD49*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD43))))), 0, CHOOSE($C$72,'Linear Projection'!BD38,(1*$F50+0.5*$G50)*Normalization!BD$39,$K50*Normalization!BD$39,BD49*$F$13,CHOOSE(BD$68,'Linear Projection'!BD38,(1*$F50+0.5*$G50)*Normalization!BD$39,$K50*Normalization!BD$39,BD49*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE38,(1*$F50+0.5*$G50)*Normalization!BE$39,$K50*Normalization!BE$39,BE49*$F$13,CHOOSE(BE$68,'Linear Projection'!BE38,(1*$F50+0.5*$G50)*Normalization!BE$39,$K50*Normalization!BE$39,BE49*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE43))))), 0, CHOOSE($C$72,'Linear Projection'!BE38,(1*$F50+0.5*$G50)*Normalization!BE$39,$K50*Normalization!BE$39,BE49*$F$13,CHOOSE(BE$68,'Linear Projection'!BE38,(1*$F50+0.5*$G50)*Normalization!BE$39,$K50*Normalization!BE$39,BE49*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE43))))))","v":1590.069444444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF38,(1*$F50+0.5*$G50)*Normalization!BF$39,$K50*Normalization!BF$39,BF49*$F$13,CHOOSE(BF$68,'Linear Projection'!BF38,(1*$F50+0.5*$G50)*Normalization!BF$39,$K50*Normalization!BF$39,BF49*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF43))))), 0, CHOOSE($C$72,'Linear Projection'!BF38,(1*$F50+0.5*$G50)*Normalization!BF$39,$K50*Normalization!BF$39,BF49*$F$13,CHOOSE(BF$68,'Linear Projection'!BF38,(1*$F50+0.5*$G50)*Normalization!BF$39,$K50*Normalization!BF$39,BF49*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF43))))))","v":85.549408521302666},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG38,(1*$F50+0.5*$G50)*Normalization!BG$39,$K50*Normalization!BG$39,BG49*$F$13,CHOOSE(BG$68,'Linear Projection'!BG38,(1*$F50+0.5*$G50)*Normalization!BG$39,$K50*Normalization!BG$39,BG49*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG43))))), 0, CHOOSE($C$72,'Linear Projection'!BG38,(1*$F50+0.5*$G50)*Normalization!BG$39,$K50*Normalization!BG$39,BG49*$F$13,CHOOSE(BG$68,'Linear Projection'!BG38,(1*$F50+0.5*$G50)*Normalization!BG$39,$K50*Normalization!BG$39,BG49*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG43))))))","v":384.15620000000126},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH38,(1*$F50+0.5*$G50)*Normalization!BH$39,$K50*Normalization!BH$39,BH49*$F$13,CHOOSE(BH$68,'Linear Projection'!BH38,(1*$F50+0.5*$G50)*Normalization!BH$39,$K50*Normalization!BH$39,BH49*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH43))))), 0, CHOOSE($C$72,'Linear Projection'!BH38,(1*$F50+0.5*$G50)*Normalization!BH$39,$K50*Normalization!BH$39,BH49*$F$13,CHOOSE(BH$68,'Linear Projection'!BH38,(1*$F50+0.5*$G50)*Normalization!BH$39,$K50*Normalization!BH$39,BH49*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH43))))))","v":34.477777777777874},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI38,(1*$F50+0.5*$G50)*Normalization!BI$39,$K50*Normalization!BI$39,BI49*$F$13,CHOOSE(BI$68,'Linear Projection'!BI38,(1*$F50+0.5*$G50)*Normalization!BI$39,$K50*Normalization!BI$39,BI49*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI43))))), 0, CHOOSE($C$72,'Linear Projection'!BI38,(1*$F50+0.5*$G50)*Normalization!BI$39,$K50*Normalization!BI$39,BI49*$F$13,CHOOSE(BI$68,'Linear Projection'!BI38,(1*$F50+0.5*$G50)*Normalization!BI$39,$K50*Normalization!BI$39,BI49*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI43))))))","v":34.477777777777874},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ38,(1*$F50+0.5*$G50)*Normalization!BJ$39,$K50*Normalization!BJ$39,BJ49*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ38,(1*$F50+0.5*$G50)*Normalization!BJ$39,$K50*Normalization!BJ$39,BJ49*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ43))))), 0, CHOOSE($C$72,'Linear Projection'!BJ38,(1*$F50+0.5*$G50)*Normalization!BJ$39,$K50*Normalization!BJ$39,BJ49*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ38,(1*$F50+0.5*$G50)*Normalization!BJ$39,$K50*Normalization!BJ$39,BJ49*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK38,(1*$F50+0.5*$G50)*Normalization!BK$39,$K50*Normalization!BK$39,BK49*$F$13,CHOOSE(BK$68,'Linear Projection'!BK38,(1*$F50+0.5*$G50)*Normalization!BK$39,$K50*Normalization!BK$39,BK49*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK43))))), 0, CHOOSE($C$72,'Linear Projection'!BK38,(1*$F50+0.5*$G50)*Normalization!BK$39,$K50*Normalization!BK$39,BK49*$F$13,CHOOSE(BK$68,'Linear Projection'!BK38,(1*$F50+0.5*$G50)*Normalization!BK$39,$K50*Normalization!BK$39,BK49*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK43))))))","v":-19775.776133333333},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM38,(1*$F50+0.5*$G50)*Normalization!BM$39,$K50*Normalization!BM$39,BM49*$F$13,CHOOSE(BM$68,'Linear Projection'!BM38,(1*$F50+0.5*$G50)*Normalization!BM$39,$K50*Normalization!BM$39,BM49*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM43))))), 0, CHOOSE($C$72,'Linear Projection'!BM38,(1*$F50+0.5*$G50)*Normalization!BM$39,$K50*Normalization!BM$39,BM49*$F$13,CHOOSE(BM$68,'Linear Projection'!BM38,(1*$F50+0.5*$G50)*Normalization!BM$39,$K50*Normalization!BM$39,BM49*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM43))))))","v":-17892.300666666823},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO38,(1*$F50+0.5*$G50)*Normalization!BO$39,$K50*Normalization!BO$39,BO49*$F$13,CHOOSE(BO$68,'Linear Projection'!BO38,(1*$F50+0.5*$G50)*Normalization!BO$39,$K50*Normalization!BO$39,BO49*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO43))))), 0, CHOOSE($C$72,'Linear Projection'!BO38,(1*$F50+0.5*$G50)*Normalization!BO$39,$K50*Normalization!BO$39,BO49*$F$13,CHOOSE(BO$68,'Linear Projection'!BO38,(1*$F50+0.5*$G50)*Normalization!BO$39,$K50*Normalization!BO$39,BO49*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP38,(1*$F50+0.5*$G50)*Normalization!BP$39,$K50*Normalization!BP$39,BP49*$F$13,CHOOSE(BP$68,'Linear Projection'!BP38,(1*$F50+0.5*$G50)*Normalization!BP$39,$K50*Normalization!BP$39,BP49*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP43))))), 0, CHOOSE($C$72,'Linear Projection'!BP38,(1*$F50+0.5*$G50)*Normalization!BP$39,$K50*Normalization!BP$39,BP49*$F$13,CHOOSE(BP$68,'Linear Projection'!BP38,(1*$F50+0.5*$G50)*Normalization!BP$39,$K50*Normalization!BP$39,BP49*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ38,(1*$F50+0.5*$G50)*Normalization!BQ$39,$K50*Normalization!BQ$39,BQ49*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ38,(1*$F50+0.5*$G50)*Normalization!BQ$39,$K50*Normalization!BQ$39,BQ49*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ43))))), 0, CHOOSE($C$72,'Linear Projection'!BQ38,(1*$F50+0.5*$G50)*Normalization!BQ$39,$K50*Normalization!BQ$39,BQ49*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ38,(1*$F50+0.5*$G50)*Normalization!BQ$39,$K50*Normalization!BQ$39,BQ49*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR38,(1*$F50+0.5*$G50)*Normalization!BR$39,$K50*Normalization!BR$39,BR49*$F$13,CHOOSE(BR$68,'Linear Projection'!BR38,(1*$F50+0.5*$G50)*Normalization!BR$39,$K50*Normalization!BR$39,BR49*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR43))))), 0, CHOOSE($C$72,'Linear Projection'!BR38,(1*$F50+0.5*$G50)*Normalization!BR$39,$K50*Normalization!BR$39,BR49*$F$13,CHOOSE(BR$68,'Linear Projection'!BR38,(1*$F50+0.5*$G50)*Normalization!BR$39,$K50*Normalization!BR$39,BR49*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS38,(1*$F50+0.5*$G50)*Normalization!BS$39,$K50*Normalization!BS$39,BS49*$F$13,CHOOSE(BS$68,'Linear Projection'!BS38,(1*$F50+0.5*$G50)*Normalization!BS$39,$K50*Normalization!BS$39,BS49*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS43))))), 0, CHOOSE($C$72,'Linear Projection'!BS38,(1*$F50+0.5*$G50)*Normalization!BS$39,$K50*Normalization!BS$39,BS49*$F$13,CHOOSE(BS$68,'Linear Projection'!BS38,(1*$F50+0.5*$G50)*Normalization!BS$39,$K50*Normalization!BS$39,BS49*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT38,(1*$F50+0.5*$G50)*Normalization!BT$39,$K50*Normalization!BT$39,BT49*$F$13,CHOOSE(BT$68,'Linear Projection'!BT38,(1*$F50+0.5*$G50)*Normalization!BT$39,$K50*Normalization!BT$39,BT49*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT43))))), 0, CHOOSE($C$72,'Linear Projection'!BT38,(1*$F50+0.5*$G50)*Normalization!BT$39,$K50*Normalization!BT$39,BT49*$F$13,CHOOSE(BT$68,'Linear Projection'!BT38,(1*$F50+0.5*$G50)*Normalization!BT$39,$K50*Normalization!BT$39,BT49*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU38,(1*$F50+0.5*$G50)*Normalization!BU$39,$K50*Normalization!BU$39,BU49*$F$13,CHOOSE(BU$68,'Linear Projection'!BU38,(1*$F50+0.5*$G50)*Normalization!BU$39,$K50*Normalization!BU$39,BU49*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU43))))), 0, CHOOSE($C$72,'Linear Projection'!BU38,(1*$F50+0.5*$G50)*Normalization!BU$39,$K50*Normalization!BU$39,BU49*$F$13,CHOOSE(BU$68,'Linear Projection'!BU38,(1*$F50+0.5*$G50)*Normalization!BU$39,$K50*Normalization!BU$39,BU49*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV38,(1*$F50+0.5*$G50)*Normalization!BV$39,$K50*Normalization!BV$39,BV49*$F$13,CHOOSE(BV$68,'Linear Projection'!BV38,(1*$F50+0.5*$G50)*Normalization!BV$39,$K50*Normalization!BV$39,BV49*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV43))))), 0, CHOOSE($C$72,'Linear Projection'!BV38,(1*$F50+0.5*$G50)*Normalization!BV$39,$K50*Normalization!BV$39,BV49*$F$13,CHOOSE(BV$68,'Linear Projection'!BV38,(1*$F50+0.5*$G50)*Normalization!BV$39,$K50*Normalization!BV$39,BV49*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW38,(1*$F50+0.5*$G50)*Normalization!BW$39,$K50*Normalization!BW$39,BW49*$F$13,CHOOSE(BW$68,'Linear Projection'!BW38,(1*$F50+0.5*$G50)*Normalization!BW$39,$K50*Normalization!BW$39,BW49*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW43))))), 0, CHOOSE($C$72,'Linear Projection'!BW38,(1*$F50+0.5*$G50)*Normalization!BW$39,$K50*Normalization!BW$39,BW49*$F$13,CHOOSE(BW$68,'Linear Projection'!BW38,(1*$F50+0.5*$G50)*Normalization!BW$39,$K50*Normalization!BW$39,BW49*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW43))))))","v":31564163.711899519},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX38,(1*$F50+0.5*$G50)*Normalization!BX$39,$K50*Normalization!BX$39,BX49*$F$13,CHOOSE(BX$68,'Linear Projection'!BX38,(1*$F50+0.5*$G50)*Normalization!BX$39,$K50*Normalization!BX$39,BX49*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX43))))), 0, CHOOSE($C$72,'Linear Projection'!BX38,(1*$F50+0.5*$G50)*Normalization!BX$39,$K50*Normalization!BX$39,BX49*$F$13,CHOOSE(BX$68,'Linear Projection'!BX38,(1*$F50+0.5*$G50)*Normalization!BX$39,$K50*Normalization!BX$39,BX49*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY38,(1*$F50+0.5*$G50)*Normalization!BY$39,$K50*Normalization!BY$39,BY49*$F$13,CHOOSE(BY$68,'Linear Projection'!BY38,(1*$F50+0.5*$G50)*Normalization!BY$39,$K50*Normalization!BY$39,BY49*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY43))))), 0, CHOOSE($C$72,'Linear Projection'!BY38,(1*$F50+0.5*$G50)*Normalization!BY$39,$K50*Normalization!BY$39,BY49*$F$13,CHOOSE(BY$68,'Linear Projection'!BY38,(1*$F50+0.5*$G50)*Normalization!BY$39,$K50*Normalization!BY$39,BY49*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ38,(1*$F50+0.5*$G50)*Normalization!BZ$39,$K50*Normalization!BZ$39,BZ49*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ38,(1*$F50+0.5*$G50)*Normalization!BZ$39,$K50*Normalization!BZ$39,BZ49*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ43))))), 0, CHOOSE($C$72,'Linear Projection'!BZ38,(1*$F50+0.5*$G50)*Normalization!BZ$39,$K50*Normalization!BZ$39,BZ49*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ38,(1*$F50+0.5*$G50)*Normalization!BZ$39,$K50*Normalization!BZ$39,BZ49*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA38,(1*$F50+0.5*$G50)*Normalization!CA$39,$K50*Normalization!CA$39,CA49*$F$13,CHOOSE(CA$68,'Linear Projection'!CA38,(1*$F50+0.5*$G50)*Normalization!CA$39,$K50*Normalization!CA$39,CA49*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA43))))), 0, CHOOSE($C$72,'Linear Projection'!CA38,(1*$F50+0.5*$G50)*Normalization!CA$39,$K50*Normalization!CA$39,CA49*$F$13,CHOOSE(CA$68,'Linear Projection'!CA38,(1*$F50+0.5*$G50)*Normalization!CA$39,$K50*Normalization!CA$39,CA49*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA43))))))","v":23774819.292692304},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB38,(1*$F50+0.5*$G50)*Normalization!CB$39,$K50*Normalization!CB$39,CB49*$F$13,CHOOSE(CB$68,'Linear Projection'!CB38,(1*$F50+0.5*$G50)*Normalization!CB$39,$K50*Normalization!CB$39,CB49*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB43))))), 0, CHOOSE($C$72,'Linear Projection'!CB38,(1*$F50+0.5*$G50)*Normalization!CB$39,$K50*Normalization!CB$39,CB49*$F$13,CHOOSE(CB$68,'Linear Projection'!CB38,(1*$F50+0.5*$G50)*Normalization!CB$39,$K50*Normalization!CB$39,CB49*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB43))))))","v":3853.7765911817551},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC38,(1*$F50+0.5*$G50)*Normalization!CC$39,$K50*Normalization!CC$39,CC49*$F$13,CHOOSE(CC$68,'Linear Projection'!CC38,(1*$F50+0.5*$G50)*Normalization!CC$39,$K50*Normalization!CC$39,CC49*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC43))))), 0, CHOOSE($C$72,'Linear Projection'!CC38,(1*$F50+0.5*$G50)*Normalization!CC$39,$K50*Normalization!CC$39,CC49*$F$13,CHOOSE(CC$68,'Linear Projection'!CC38,(1*$F50+0.5*$G50)*Normalization!CC$39,$K50*Normalization!CC$39,CC49*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC43))))))","v":3250482.7317767441},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD38,(1*$F50+0.5*$G50)*Normalization!CD$39,$K50*Normalization!CD$39,CD49*$F$13,CHOOSE(CD$68,'Linear Projection'!CD38,(1*$F50+0.5*$G50)*Normalization!CD$39,$K50*Normalization!CD$39,CD49*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD43))))), 0, CHOOSE($C$72,'Linear Projection'!CD38,(1*$F50+0.5*$G50)*Normalization!CD$39,$K50*Normalization!CD$39,CD49*$F$13,CHOOSE(CD$68,'Linear Projection'!CD38,(1*$F50+0.5*$G50)*Normalization!CD$39,$K50*Normalization!CD$39,CD49*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD43))))))","v":-2878542.8140346408},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE38,(1*$F50+0.5*$G50)*Normalization!CE$39,$K50*Normalization!CE$39,CE49*$F$13,CHOOSE(CE$68,'Linear Projection'!CE38,(1*$F50+0.5*$G50)*Normalization!CE$39,$K50*Normalization!CE$39,CE49*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE43))))), 0, CHOOSE($C$72,'Linear Projection'!CE38,(1*$F50+0.5*$G50)*Normalization!CE$39,$K50*Normalization!CE$39,CE49*$F$13,CHOOSE(CE$68,'Linear Projection'!CE38,(1*$F50+0.5*$G50)*Normalization!CE$39,$K50*Normalization!CE$39,CE49*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF38,(1*$F50+0.5*$G50)*Normalization!CF$39,$K50*Normalization!CF$39,CF49*$F$13,CHOOSE(CF$68,'Linear Projection'!CF38,(1*$F50+0.5*$G50)*Normalization!CF$39,$K50*Normalization!CF$39,CF49*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF43))))), 0, CHOOSE($C$72,'Linear Projection'!CF38,(1*$F50+0.5*$G50)*Normalization!CF$39,$K50*Normalization!CF$39,CF49*$F$13,CHOOSE(CF$68,'Linear Projection'!CF38,(1*$F50+0.5*$G50)*Normalization!CF$39,$K50*Normalization!CF$39,CF49*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF43))))))","v":14370234.956385374},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG38,(1*$F50+0.5*$G50)*Normalization!CG$39,$K50*Normalization!CG$39,CG49*$F$13,CHOOSE(CG$68,'Linear Projection'!CG38,(1*$F50+0.5*$G50)*Normalization!CG$39,$K50*Normalization!CG$39,CG49*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG43))))), 0, CHOOSE($C$72,'Linear Projection'!CG38,(1*$F50+0.5*$G50)*Normalization!CG$39,$K50*Normalization!CG$39,CG49*$F$13,CHOOSE(CG$68,'Linear Projection'!CG38,(1*$F50+0.5*$G50)*Normalization!CG$39,$K50*Normalization!CG$39,CG49*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG43))))))","v":1227205.7330549429},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH38,(1*$F50+0.5*$G50)*Normalization!CH$39,$K50*Normalization!CH$39,CH49*$F$13,CHOOSE(CH$68,'Linear Projection'!CH38,(1*$F50+0.5*$G50)*Normalization!CH$39,$K50*Normalization!CH$39,CH49*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH43))))), 0, CHOOSE($C$72,'Linear Projection'!CH38,(1*$F50+0.5*$G50)*Normalization!CH$39,$K50*Normalization!CH$39,CH49*$F$13,CHOOSE(CH$68,'Linear Projection'!CH38,(1*$F50+0.5*$G50)*Normalization!CH$39,$K50*Normalization!CH$39,CH49*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH43))))))","v":-4315914.2588098645},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI38,(1*$F50+0.5*$G50)*Normalization!CI$39,$K50*Normalization!CI$39,CI49*$F$13,CHOOSE(CI$68,'Linear Projection'!CI38,(1*$F50+0.5*$G50)*Normalization!CI$39,$K50*Normalization!CI$39,CI49*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI43))))), 0, CHOOSE($C$72,'Linear Projection'!CI38,(1*$F50+0.5*$G50)*Normalization!CI$39,$K50*Normalization!CI$39,CI49*$F$13,CHOOSE(CI$68,'Linear Projection'!CI38,(1*$F50+0.5*$G50)*Normalization!CI$39,$K50*Normalization!CI$39,CI49*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI43))))))","v":295390.68608126044},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ38,(1*$F50+0.5*$G50)*Normalization!CJ$39,$K50*Normalization!CJ$39,CJ49*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ38,(1*$F50+0.5*$G50)*Normalization!CJ$39,$K50*Normalization!CJ$39,CJ49*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ43))))), 0, CHOOSE($C$72,'Linear Projection'!CJ38,(1*$F50+0.5*$G50)*Normalization!CJ$39,$K50*Normalization!CJ$39,CJ49*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ38,(1*$F50+0.5*$G50)*Normalization!CJ$39,$K50*Normalization!CJ$39,CJ49*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ43))))))","v":13382257.544444501},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK38,(1*$F50+0.5*$G50)*Normalization!CK$39,$K50*Normalization!CK$39,CK49*$F$13,CHOOSE(CK$68,'Linear Projection'!CK38,(1*$F50+0.5*$G50)*Normalization!CK$39,$K50*Normalization!CK$39,CK49*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK43))))), 0, CHOOSE($C$72,'Linear Projection'!CK38,(1*$F50+0.5*$G50)*Normalization!CK$39,$K50*Normalization!CK$39,CK49*$F$13,CHOOSE(CK$68,'Linear Projection'!CK38,(1*$F50+0.5*$G50)*Normalization!CK$39,$K50*Normalization!CK$39,CK49*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL38,(1*$F50+0.5*$G50)*Normalization!CL$39,$K50*Normalization!CL$39,CL49*$F$13,CHOOSE(CL$68,'Linear Projection'!CL38,(1*$F50+0.5*$G50)*Normalization!CL$39,$K50*Normalization!CL$39,CL49*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL43))))), 0, CHOOSE($C$72,'Linear Projection'!CL38,(1*$F50+0.5*$G50)*Normalization!CL$39,$K50*Normalization!CL$39,CL49*$F$13,CHOOSE(CL$68,'Linear Projection'!CL38,(1*$F50+0.5*$G50)*Normalization!CL$39,$K50*Normalization!CL$39,CL49*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL43))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM38,(1*$F50+0.5*$G50)*Normalization!CM$39,$K50*Normalization!CM$39,CM49*$F$13,CHOOSE(CM$68,'Linear Projection'!CM38,(1*$F50+0.5*$G50)*Normalization!CM$39,$K50*Normalization!CM$39,CM49*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM43))))), 0, CHOOSE($C$72,'Linear Projection'!CM38,(1*$F50+0.5*$G50)*Normalization!CM$39,$K50*Normalization!CM$39,CM49*$F$13,CHOOSE(CM$68,'Linear Projection'!CM38,(1*$F50+0.5*$G50)*Normalization!CM$39,$K50*Normalization!CM$39,CM49*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN38,(1*$F50+0.5*$G50)*Normalization!CN$39,$K50*Normalization!CN$39,CN49*$F$13,CHOOSE(CN$68,'Linear Projection'!CN38,(1*$F50+0.5*$G50)*Normalization!CN$39,$K50*Normalization!CN$39,CN49*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN43))))), 0, CHOOSE($C$72,'Linear Projection'!CN38,(1*$F50+0.5*$G50)*Normalization!CN$39,$K50*Normalization!CN$39,CN49*$F$13,CHOOSE(CN$68,'Linear Projection'!CN38,(1*$F50+0.5*$G50)*Normalization!CN$39,$K50*Normalization!CN$39,CN49*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO38,(1*$F50+0.5*$G50)*Normalization!CO$39,$K50*Normalization!CO$39,CO49*$F$13,CHOOSE(CO$68,'Linear Projection'!CO38,(1*$F50+0.5*$G50)*Normalization!CO$39,$K50*Normalization!CO$39,CO49*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO43))))), 0, CHOOSE($C$72,'Linear Projection'!CO38,(1*$F50+0.5*$G50)*Normalization!CO$39,$K50*Normalization!CO$39,CO49*$F$13,CHOOSE(CO$68,'Linear Projection'!CO38,(1*$F50+0.5*$G50)*Normalization!CO$39,$K50*Normalization!CO$39,CO49*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP38,(1*$F50+0.5*$G50)*Normalization!CP$39,$K50*Normalization!CP$39,CP49*$F$13,CHOOSE(CP$68,'Linear Projection'!CP38,(1*$F50+0.5*$G50)*Normalization!CP$39,$K50*Normalization!CP$39,CP49*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP43))))), 0, CHOOSE($C$72,'Linear Projection'!CP38,(1*$F50+0.5*$G50)*Normalization!CP$39,$K50*Normalization!CP$39,CP49*$F$13,CHOOSE(CP$68,'Linear Projection'!CP38,(1*$F50+0.5*$G50)*Normalization!CP$39,$K50*Normalization!CP$39,CP49*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ38,(1*$F50+0.5*$G50)*Normalization!CQ$39,$K50*Normalization!CQ$39,CQ49*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ38,(1*$F50+0.5*$G50)*Normalization!CQ$39,$K50*Normalization!CQ$39,CQ49*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ43))))), 0, CHOOSE($C$72,'Linear Projection'!CQ38,(1*$F50+0.5*$G50)*Normalization!CQ$39,$K50*Normalization!CQ$39,CQ49*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ38,(1*$F50+0.5*$G50)*Normalization!CQ$39,$K50*Normalization!CQ$39,CQ49*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ43))))))","v":26342250.166666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR38,(1*$F50+0.5*$G50)*Normalization!CR$39,$K50*Normalization!CR$39,CR49*$F$13,CHOOSE(CR$68,'Linear Projection'!CR38,(1*$F50+0.5*$G50)*Normalization!CR$39,$K50*Normalization!CR$39,CR49*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR43))))), 0, CHOOSE($C$72,'Linear Projection'!CR38,(1*$F50+0.5*$G50)*Normalization!CR$39,$K50*Normalization!CR$39,CR49*$F$13,CHOOSE(CR$68,'Linear Projection'!CR38,(1*$F50+0.5*$G50)*Normalization!CR$39,$K50*Normalization!CR$39,CR49*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS38,(1*$F50+0.5*$G50)*Normalization!CS$39,$K50*Normalization!CS$39,CS49*$F$13,CHOOSE(CS$68,'Linear Projection'!CS38,(1*$F50+0.5*$G50)*Normalization!CS$39,$K50*Normalization!CS$39,CS49*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS43))))), 0, CHOOSE($C$72,'Linear Projection'!CS38,(1*$F50+0.5*$G50)*Normalization!CS$39,$K50*Normalization!CS$39,CS49*$F$13,CHOOSE(CS$68,'Linear Projection'!CS38,(1*$F50+0.5*$G50)*Normalization!CS$39,$K50*Normalization!CS$39,CS49*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT38,(1*$F50+0.5*$G50)*Normalization!CT$39,$K50*Normalization!CT$39,CT49*$F$13,CHOOSE(CT$68,'Linear Projection'!CT38,(1*$F50+0.5*$G50)*Normalization!CT$39,$K50*Normalization!CT$39,CT49*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT43))))), 0, CHOOSE($C$72,'Linear Projection'!CT38,(1*$F50+0.5*$G50)*Normalization!CT$39,$K50*Normalization!CT$39,CT49*$F$13,CHOOSE(CT$68,'Linear Projection'!CT38,(1*$F50+0.5*$G50)*Normalization!CT$39,$K50*Normalization!CT$39,CT49*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU38,(1*$F50+0.5*$G50)*Normalization!CU$39,$K50*Normalization!CU$39,CU49*$F$13,CHOOSE(CU$68,'Linear Projection'!CU38,(1*$F50+0.5*$G50)*Normalization!CU$39,$K50*Normalization!CU$39,CU49*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU43))))), 0, CHOOSE($C$72,'Linear Projection'!CU38,(1*$F50+0.5*$G50)*Normalization!CU$39,$K50*Normalization!CU$39,CU49*$F$13,CHOOSE(CU$68,'Linear Projection'!CU38,(1*$F50+0.5*$G50)*Normalization!CU$39,$K50*Normalization!CU$39,CU49*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV38,(1*$F50+0.5*$G50)*Normalization!CV$39,$K50*Normalization!CV$39,CV49*$F$13,CHOOSE(CV$68,'Linear Projection'!CV38,(1*$F50+0.5*$G50)*Normalization!CV$39,$K50*Normalization!CV$39,CV49*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV43))))), 0, CHOOSE($C$72,'Linear Projection'!CV38,(1*$F50+0.5*$G50)*Normalization!CV$39,$K50*Normalization!CV$39,CV49*$F$13,CHOOSE(CV$68,'Linear Projection'!CV38,(1*$F50+0.5*$G50)*Normalization!CV$39,$K50*Normalization!CV$39,CV49*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW38,(1*$F50+0.5*$G50)*Normalization!CW$39,$K50*Normalization!CW$39,CW49*$F$13,CHOOSE(CW$68,'Linear Projection'!CW38,(1*$F50+0.5*$G50)*Normalization!CW$39,$K50*Normalization!CW$39,CW49*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW43))))), 0, CHOOSE($C$72,'Linear Projection'!CW38,(1*$F50+0.5*$G50)*Normalization!CW$39,$K50*Normalization!CW$39,CW49*$F$13,CHOOSE(CW$68,'Linear Projection'!CW38,(1*$F50+0.5*$G50)*Normalization!CW$39,$K50*Normalization!CW$39,CW49*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX38,(1*$F50+0.5*$G50)*Normalization!CX$39,$K50*Normalization!CX$39,CX49*$F$13,CHOOSE(CX$68,'Linear Projection'!CX38,(1*$F50+0.5*$G50)*Normalization!CX$39,$K50*Normalization!CX$39,CX49*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX43))))), 0, CHOOSE($C$72,'Linear Projection'!CX38,(1*$F50+0.5*$G50)*Normalization!CX$39,$K50*Normalization!CX$39,CX49*$F$13,CHOOSE(CX$68,'Linear Projection'!CX38,(1*$F50+0.5*$G50)*Normalization!CX$39,$K50*Normalization!CX$39,CX49*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY38,(1*$F50+0.5*$G50)*Normalization!CY$39,$K50*Normalization!CY$39,CY49*$F$13,CHOOSE(CY$68,'Linear Projection'!CY38,(1*$F50+0.5*$G50)*Normalization!CY$39,$K50*Normalization!CY$39,CY49*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY43))))), 0, CHOOSE($C$72,'Linear Projection'!CY38,(1*$F50+0.5*$G50)*Normalization!CY$39,$K50*Normalization!CY$39,CY49*$F$13,CHOOSE(CY$68,'Linear Projection'!CY38,(1*$F50+0.5*$G50)*Normalization!CY$39,$K50*Normalization!CY$39,CY49*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ38,(1*$F50+0.5*$G50)*Normalization!CZ$39,$K50*Normalization!CZ$39,CZ49*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ38,(1*$F50+0.5*$G50)*Normalization!CZ$39,$K50*Normalization!CZ$39,CZ49*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ43))))), 0, CHOOSE($C$72,'Linear Projection'!CZ38,(1*$F50+0.5*$G50)*Normalization!CZ$39,$K50*Normalization!CZ$39,CZ49*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ38,(1*$F50+0.5*$G50)*Normalization!CZ$39,$K50*Normalization!CZ$39,CZ49*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ43))))))","v":-803.11255555554817},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA38,(1*$F50+0.5*$G50)*Normalization!DA$39,$K50*Normalization!DA$39,DA49*$F$13,CHOOSE(DA$68,'Linear Projection'!DA38,(1*$F50+0.5*$G50)*Normalization!DA$39,$K50*Normalization!DA$39,DA49*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA43))))), 0, CHOOSE($C$72,'Linear Projection'!DA38,(1*$F50+0.5*$G50)*Normalization!DA$39,$K50*Normalization!DA$39,DA49*$F$13,CHOOSE(DA$68,'Linear Projection'!DA38,(1*$F50+0.5*$G50)*Normalization!DA$39,$K50*Normalization!DA$39,DA49*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB38,(1*$F50+0.5*$G50)*Normalization!DB$39,$K50*Normalization!DB$39,DB49*$F$13,CHOOSE(DB$68,'Linear Projection'!DB38,(1*$F50+0.5*$G50)*Normalization!DB$39,$K50*Normalization!DB$39,DB49*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB43))))), 0, CHOOSE($C$72,'Linear Projection'!DB38,(1*$F50+0.5*$G50)*Normalization!DB$39,$K50*Normalization!DB$39,DB49*$F$13,CHOOSE(DB$68,'Linear Projection'!DB38,(1*$F50+0.5*$G50)*Normalization!DB$39,$K50*Normalization!DB$39,DB49*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC38,(1*$F50+0.5*$G50)*Normalization!DC$39,$K50*Normalization!DC$39,DC49*$F$13,CHOOSE(DC$68,'Linear Projection'!DC38,(1*$F50+0.5*$G50)*Normalization!DC$39,$K50*Normalization!DC$39,DC49*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC43))))), 0, CHOOSE($C$72,'Linear Projection'!DC38,(1*$F50+0.5*$G50)*Normalization!DC$39,$K50*Normalization!DC$39,DC49*$F$13,CHOOSE(DC$68,'Linear Projection'!DC38,(1*$F50+0.5*$G50)*Normalization!DC$39,$K50*Normalization!DC$39,DC49*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD38,(1*$F50+0.5*$G50)*Normalization!DD$39,$K50*Normalization!DD$39,DD49*$F$13,CHOOSE(DD$68,'Linear Projection'!DD38,(1*$F50+0.5*$G50)*Normalization!DD$39,$K50*Normalization!DD$39,DD49*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD43))))), 0, CHOOSE($C$72,'Linear Projection'!DD38,(1*$F50+0.5*$G50)*Normalization!DD$39,$K50*Normalization!DD$39,DD49*$F$13,CHOOSE(DD$68,'Linear Projection'!DD38,(1*$F50+0.5*$G50)*Normalization!DD$39,$K50*Normalization!DD$39,DD49*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE38,(1*$F50+0.5*$G50)*Normalization!DE$39,$K50*Normalization!DE$39,DE49*$F$13,CHOOSE(DE$68,'Linear Projection'!DE38,(1*$F50+0.5*$G50)*Normalization!DE$39,$K50*Normalization!DE$39,DE49*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE43))))), 0, CHOOSE($C$72,'Linear Projection'!DE38,(1*$F50+0.5*$G50)*Normalization!DE$39,$K50*Normalization!DE$39,DE49*$F$13,CHOOSE(DE$68,'Linear Projection'!DE38,(1*$F50+0.5*$G50)*Normalization!DE$39,$K50*Normalization!DE$39,DE49*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE43))))))","v":-14377159.466071129},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF38,(1*$F50+0.5*$G50)*Normalization!DF$39,$K50*Normalization!DF$39,DF49*$F$13,CHOOSE(DF$68,'Linear Projection'!DF38,(1*$F50+0.5*$G50)*Normalization!DF$39,$K50*Normalization!DF$39,DF49*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF43))))), 0, CHOOSE($C$72,'Linear Projection'!DF38,(1*$F50+0.5*$G50)*Normalization!DF$39,$K50*Normalization!DF$39,DF49*$F$13,CHOOSE(DF$68,'Linear Projection'!DF38,(1*$F50+0.5*$G50)*Normalization!DF$39,$K50*Normalization!DF$39,DF49*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF43))))))","v":193316.54568888899},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG38,(1*$F50+0.5*$G50)*Normalization!DG$39,$K50*Normalization!DG$39,DG49*$F$13,CHOOSE(DG$68,'Linear Projection'!DG38,(1*$F50+0.5*$G50)*Normalization!DG$39,$K50*Normalization!DG$39,DG49*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG43))))), 0, CHOOSE($C$72,'Linear Projection'!DG38,(1*$F50+0.5*$G50)*Normalization!DG$39,$K50*Normalization!DG$39,DG49*$F$13,CHOOSE(DG$68,'Linear Projection'!DG38,(1*$F50+0.5*$G50)*Normalization!DG$39,$K50*Normalization!DG$39,DG49*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG43))))))","v":483397.92400000244},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH38,(1*$F50+0.5*$G50)*Normalization!DH$39,$K50*Normalization!DH$39,DH49*$F$13,CHOOSE(DH$68,'Linear Projection'!DH38,(1*$F50+0.5*$G50)*Normalization!DH$39,$K50*Normalization!DH$39,DH49*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH43))))), 0, CHOOSE($C$72,'Linear Projection'!DH38,(1*$F50+0.5*$G50)*Normalization!DH$39,$K50*Normalization!DH$39,DH49*$F$13,CHOOSE(DH$68,'Linear Projection'!DH38,(1*$F50+0.5*$G50)*Normalization!DH$39,$K50*Normalization!DH$39,DH49*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH43))))))","v":-332949.45714285597},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI38,(1*$F50+0.5*$G50)*Normalization!DI$39,$K50*Normalization!DI$39,DI49*$F$13,CHOOSE(DI$68,'Linear Projection'!DI38,(1*$F50+0.5*$G50)*Normalization!DI$39,$K50*Normalization!DI$39,DI49*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI43))))), 0, CHOOSE($C$72,'Linear Projection'!DI38,(1*$F50+0.5*$G50)*Normalization!DI$39,$K50*Normalization!DI$39,DI49*$F$13,CHOOSE(DI$68,'Linear Projection'!DI38,(1*$F50+0.5*$G50)*Normalization!DI$39,$K50*Normalization!DI$39,DI49*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI43))))))","v":-468},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ38,(1*$F50+0.5*$G50)*Normalization!DJ$39,$K50*Normalization!DJ$39,DJ49*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ38,(1*$F50+0.5*$G50)*Normalization!DJ$39,$K50*Normalization!DJ$39,DJ49*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ43))))), 0, CHOOSE($C$72,'Linear Projection'!DJ38,(1*$F50+0.5*$G50)*Normalization!DJ$39,$K50*Normalization!DJ$39,DJ49*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ38,(1*$F50+0.5*$G50)*Normalization!DJ$39,$K50*Normalization!DJ$39,DJ49*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ43))))))","v":706437.75999999791},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK38,(1*$F50+0.5*$G50)*Normalization!DK$39,$K50*Normalization!DK$39,DK49*$F$13,CHOOSE(DK$68,'Linear Projection'!DK38,(1*$F50+0.5*$G50)*Normalization!DK$39,$K50*Normalization!DK$39,DK49*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK43))))), 0, CHOOSE($C$72,'Linear Projection'!DK38,(1*$F50+0.5*$G50)*Normalization!DK$39,$K50*Normalization!DK$39,DK49*$F$13,CHOOSE(DK$68,'Linear Projection'!DK38,(1*$F50+0.5*$G50)*Normalization!DK$39,$K50*Normalization!DK$39,DK49*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK43))))))","v":6463.0999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL38,(1*$F50+0.5*$G50)*Normalization!DL$39,$K50*Normalization!DL$39,DL49*$F$13,CHOOSE(DL$68,'Linear Projection'!DL38,(1*$F50+0.5*$G50)*Normalization!DL$39,$K50*Normalization!DL$39,DL49*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL43))))), 0, CHOOSE($C$72,'Linear Projection'!DL38,(1*$F50+0.5*$G50)*Normalization!DL$39,$K50*Normalization!DL$39,DL49*$F$13,CHOOSE(DL$68,'Linear Projection'!DL38,(1*$F50+0.5*$G50)*Normalization!DL$39,$K50*Normalization!DL$39,DL49*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM38,(1*$F50+0.5*$G50)*Normalization!DM$39,$K50*Normalization!DM$39,DM49*$F$13,CHOOSE(DM$68,'Linear Projection'!DM38,(1*$F50+0.5*$G50)*Normalization!DM$39,$K50*Normalization!DM$39,DM49*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM43))))), 0, CHOOSE($C$72,'Linear Projection'!DM38,(1*$F50+0.5*$G50)*Normalization!DM$39,$K50*Normalization!DM$39,DM49*$F$13,CHOOSE(DM$68,'Linear Projection'!DM38,(1*$F50+0.5*$G50)*Normalization!DM$39,$K50*Normalization!DM$39,DM49*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM43))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN38,(1*$F50+0.5*$G50)*Normalization!DN$39,$K50*Normalization!DN$39,DN49*$F$13,CHOOSE(DN$68,'Linear Projection'!DN38,(1*$F50+0.5*$G50)*Normalization!DN$39,$K50*Normalization!DN$39,DN49*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN43))))), 0, CHOOSE($C$72,'Linear Projection'!DN38,(1*$F50+0.5*$G50)*Normalization!DN$39,$K50*Normalization!DN$39,DN49*$F$13,CHOOSE(DN$68,'Linear Projection'!DN38,(1*$F50+0.5*$G50)*Normalization!DN$39,$K50*Normalization!DN$39,DN49*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO38,(1*$F50+0.5*$G50)*Normalization!DO$39,$K50*Normalization!DO$39,DO49*$F$13,CHOOSE(DO$68,'Linear Projection'!DO38,(1*$F50+0.5*$G50)*Normalization!DO$39,$K50*Normalization!DO$39,DO49*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO43))))), 0, CHOOSE($C$72,'Linear Projection'!DO38,(1*$F50+0.5*$G50)*Normalization!DO$39,$K50*Normalization!DO$39,DO49*$F$13,CHOOSE(DO$68,'Linear Projection'!DO38,(1*$F50+0.5*$G50)*Normalization!DO$39,$K50*Normalization!DO$39,DO49*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP38,(1*$F50+0.5*$G50)*Normalization!DP$39,$K50*Normalization!DP$39,DP49*$F$13,CHOOSE(DP$68,'Linear Projection'!DP38,(1*$F50+0.5*$G50)*Normalization!DP$39,$K50*Normalization!DP$39,DP49*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP43))))), 0, CHOOSE($C$72,'Linear Projection'!DP38,(1*$F50+0.5*$G50)*Normalization!DP$39,$K50*Normalization!DP$39,DP49*$F$13,CHOOSE(DP$68,'Linear Projection'!DP38,(1*$F50+0.5*$G50)*Normalization!DP$39,$K50*Normalization!DP$39,DP49*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP43))))))","v":288520889.07745552},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ38,(1*$F50+0.5*$G50)*Normalization!DQ$39,$K50*Normalization!DQ$39,DQ49*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ38,(1*$F50+0.5*$G50)*Normalization!DQ$39,$K50*Normalization!DQ$39,DQ49*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ43))))), 0, CHOOSE($C$72,'Linear Projection'!DQ38,(1*$F50+0.5*$G50)*Normalization!DQ$39,$K50*Normalization!DQ$39,DQ49*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ38,(1*$F50+0.5*$G50)*Normalization!DQ$39,$K50*Normalization!DQ$39,DQ49*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR38,(1*$F50+0.5*$G50)*Normalization!DR$39,$K50*Normalization!DR$39,DR49*$F$13,CHOOSE(DR$68,'Linear Projection'!DR38,(1*$F50+0.5*$G50)*Normalization!DR$39,$K50*Normalization!DR$39,DR49*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR43))))), 0, CHOOSE($C$72,'Linear Projection'!DR38,(1*$F50+0.5*$G50)*Normalization!DR$39,$K50*Normalization!DR$39,DR49*$F$13,CHOOSE(DR$68,'Linear Projection'!DR38,(1*$F50+0.5*$G50)*Normalization!DR$39,$K50*Normalization!DR$39,DR49*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR43))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS38,(1*$F50+0.5*$G50)*Normalization!DS$39,$K50*Normalization!DS$39,DS49*$F$13,CHOOSE(DS$68,'Linear Projection'!DS38,(1*$F50+0.5*$G50)*Normalization!DS$39,$K50*Normalization!DS$39,DS49*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS43))))), 0, CHOOSE($C$72,'Linear Projection'!DS38,(1*$F50+0.5*$G50)*Normalization!DS$39,$K50*Normalization!DS$39,DS49*$F$13,CHOOSE(DS$68,'Linear Projection'!DS38,(1*$F50+0.5*$G50)*Normalization!DS$39,$K50*Normalization!DS$39,DS49*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS43))))))","v":0}]
[null,2044,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C39,C50*$F$12,CHOOSE(C$68,'Linear Projection'!C39,(1*$F51+0.5*$G51)*Normalization!C$39,$K51*Normalization!C$39,C50*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C44)))) ), 0, CHOOSE($K$76,'Linear Projection'!C39,C50*$F$12,CHOOSE(C$68,'Linear Projection'!C39,(1*$F51+0.5*$G51)*Normalization!C$39,$K51*Normalization!C$39,C50*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D39,D50*$F$12,CHOOSE(D$68,'Linear Projection'!D39,(1*$F51+0.5*$G51)*Normalization!D$39,$K51*Normalization!D$39,D50*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D44)))) ), 0, CHOOSE($K$76,'Linear Projection'!D39,D50*$F$12,CHOOSE(D$68,'Linear Projection'!D39,(1*$F51+0.5*$G51)*Normalization!D$39,$K51*Normalization!D$39,D50*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E39,E50*$F$12,CHOOSE(E$68,'Linear Projection'!E39,(1*$F51+0.5*$G51)*Normalization!E$39,$K51*Normalization!E$39,E50*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E44)))) ), 0, CHOOSE($K$76,'Linear Projection'!E39,E50*$F$12,CHOOSE(E$68,'Linear Projection'!E39,(1*$F51+0.5*$G51)*Normalization!E$39,$K51*Normalization!E$39,E50*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F39,F50*$F$12,CHOOSE(F$68,'Linear Projection'!F39,(1*$F51+0.5*$G51)*Normalization!F$39,$K51*Normalization!F$39,F50*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F44)))) ), 0, CHOOSE($K$76,'Linear Projection'!F39,F50*$F$12,CHOOSE(F$68,'Linear Projection'!F39,(1*$F51+0.5*$G51)*Normalization!F$39,$K51*Normalization!F$39,F50*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F44))))))","v":24905.966484801378},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G39,G50*$F$12,CHOOSE(G$68,'Linear Projection'!G39,(1*$F51+0.5*$G51)*Normalization!G$39,$K51*Normalization!G$39,G50*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G44)))) ), 0, CHOOSE($K$76,'Linear Projection'!G39,G50*$F$12,CHOOSE(G$68,'Linear Projection'!G39,(1*$F51+0.5*$G51)*Normalization!G$39,$K51*Normalization!G$39,G50*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G44))))))","v":2980.2777777777778},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H39,H50*$F$12,CHOOSE(H$68,'Linear Projection'!H39,(1*$F51+0.5*$G51)*Normalization!H$39,$K51*Normalization!H$39,H50*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H44)))) ), 0, CHOOSE($K$76,'Linear Projection'!H39,H50*$F$12,CHOOSE(H$68,'Linear Projection'!H39,(1*$F51+0.5*$G51)*Normalization!H$39,$K51*Normalization!H$39,H50*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H44))))))","v":4175.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I39,I50*$F$12,CHOOSE(I$68,'Linear Projection'!I39,(1*$F51+0.5*$G51)*Normalization!I$39,$K51*Normalization!I$39,I50*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I44)))) ), 0, CHOOSE($K$76,'Linear Projection'!I39,I50*$F$12,CHOOSE(I$68,'Linear Projection'!I39,(1*$F51+0.5*$G51)*Normalization!I$39,$K51*Normalization!I$39,I50*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I44))))))","v":3029.9305555555475},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J39,J50*$F$12,CHOOSE(J$68,'Linear Projection'!J39,(1*$F51+0.5*$G51)*Normalization!J$39,$K51*Normalization!J$39,J50*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J44)))) ), 0, CHOOSE($K$76,'Linear Projection'!J39,J50*$F$12,CHOOSE(J$68,'Linear Projection'!J39,(1*$F51+0.5*$G51)*Normalization!J$39,$K51*Normalization!J$39,J50*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J44))))))","v":3088.597222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K39,K50*$F$12,CHOOSE(K$68,'Linear Projection'!K39,(1*$F51+0.5*$G51)*Normalization!K$39,$K51*Normalization!K$39,K50*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K44)))) ), 0, CHOOSE($K$76,'Linear Projection'!K39,K50*$F$12,CHOOSE(K$68,'Linear Projection'!K39,(1*$F51+0.5*$G51)*Normalization!K$39,$K51*Normalization!K$39,K50*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K44))))))","v":4833810.25},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L39,L50*$F$12,CHOOSE(L$68,'Linear Projection'!L39,(1*$F51+0.5*$G51)*Normalization!L$39,$K51*Normalization!L$39,L50*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L44)))) ), 0, CHOOSE($K$76,'Linear Projection'!L39,L50*$F$12,CHOOSE(L$68,'Linear Projection'!L39,(1*$F51+0.5*$G51)*Normalization!L$39,$K51*Normalization!L$39,L50*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L44))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M39,(1*$F51+0.5*$G51)*Normalization!M$39,$K51*Normalization!M$39,M50*$F$13,CHOOSE(M$68,'Linear Projection'!M39,(1*$F51+0.5*$G51)*Normalization!M$39,$K51*Normalization!M$39,M50*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M44))))), 0, CHOOSE($C$72,'Linear Projection'!M39,(1*$F51+0.5*$G51)*Normalization!M$39,$K51*Normalization!M$39,M50*$F$13,CHOOSE(M$68,'Linear Projection'!M39,(1*$F51+0.5*$G51)*Normalization!M$39,$K51*Normalization!M$39,M50*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N39,(1*$F51+0.5*$G51)*Normalization!N$39,$K51*Normalization!N$39,N50*$F$13,CHOOSE(N$68,'Linear Projection'!N39,(1*$F51+0.5*$G51)*Normalization!N$39,$K51*Normalization!N$39,N50*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N44))))), 0, CHOOSE($C$72,'Linear Projection'!N39,(1*$F51+0.5*$G51)*Normalization!N$39,$K51*Normalization!N$39,N50*$F$13,CHOOSE(N$68,'Linear Projection'!N39,(1*$F51+0.5*$G51)*Normalization!N$39,$K51*Normalization!N$39,N50*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O39,(1*$F51+0.5*$G51)*Normalization!O$39,$K51*Normalization!O$39,O50*$F$13,CHOOSE(O$68,'Linear Projection'!O39,(1*$F51+0.5*$G51)*Normalization!O$39,$K51*Normalization!O$39,O50*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O44))))), 0, CHOOSE($C$72,'Linear Projection'!O39,(1*$F51+0.5*$G51)*Normalization!O$39,$K51*Normalization!O$39,O50*$F$13,CHOOSE(O$68,'Linear Projection'!O39,(1*$F51+0.5*$G51)*Normalization!O$39,$K51*Normalization!O$39,O50*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P39,(1*$F51+0.5*$G51)*Normalization!P$39,$K51*Normalization!P$39,P50*$F$13,CHOOSE(P$68,'Linear Projection'!P39,(1*$F51+0.5*$G51)*Normalization!P$39,$K51*Normalization!P$39,P50*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P44))))), 0, CHOOSE($C$72,'Linear Projection'!P39,(1*$F51+0.5*$G51)*Normalization!P$39,$K51*Normalization!P$39,P50*$F$13,CHOOSE(P$68,'Linear Projection'!P39,(1*$F51+0.5*$G51)*Normalization!P$39,$K51*Normalization!P$39,P50*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q39,(1*$F51+0.5*$G51)*Normalization!Q$39,$K51*Normalization!Q$39,Q50*$F$13,CHOOSE(Q$68,'Linear Projection'!Q39,(1*$F51+0.5*$G51)*Normalization!Q$39,$K51*Normalization!Q$39,Q50*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q44))))), 0, CHOOSE($C$72,'Linear Projection'!Q39,(1*$F51+0.5*$G51)*Normalization!Q$39,$K51*Normalization!Q$39,Q50*$F$13,CHOOSE(Q$68,'Linear Projection'!Q39,(1*$F51+0.5*$G51)*Normalization!Q$39,$K51*Normalization!Q$39,Q50*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R39,(1*$F51+0.5*$G51)*Normalization!R$39,$K51*Normalization!R$39,R50*$F$13,CHOOSE(R$68,'Linear Projection'!R39,(1*$F51+0.5*$G51)*Normalization!R$39,$K51*Normalization!R$39,R50*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R44))))), 0, CHOOSE($C$72,'Linear Projection'!R39,(1*$F51+0.5*$G51)*Normalization!R$39,$K51*Normalization!R$39,R50*$F$13,CHOOSE(R$68,'Linear Projection'!R39,(1*$F51+0.5*$G51)*Normalization!R$39,$K51*Normalization!R$39,R50*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S39,(1*$F51+0.5*$G51)*Normalization!S$39,$K51*Normalization!S$39,S50*$F$13,CHOOSE(S$68,'Linear Projection'!S39,(1*$F51+0.5*$G51)*Normalization!S$39,$K51*Normalization!S$39,S50*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S44))))), 0, CHOOSE($C$72,'Linear Projection'!S39,(1*$F51+0.5*$G51)*Normalization!S$39,$K51*Normalization!S$39,S50*$F$13,CHOOSE(S$68,'Linear Projection'!S39,(1*$F51+0.5*$G51)*Normalization!S$39,$K51*Normalization!S$39,S50*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T39,(1*$F51+0.5*$G51)*Normalization!T$39,$K51*Normalization!T$39,T50*$F$13,CHOOSE(T$68,'Linear Projection'!T39,(1*$F51+0.5*$G51)*Normalization!T$39,$K51*Normalization!T$39,T50*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T44))))), 0, CHOOSE($C$72,'Linear Projection'!T39,(1*$F51+0.5*$G51)*Normalization!T$39,$K51*Normalization!T$39,T50*$F$13,CHOOSE(T$68,'Linear Projection'!T39,(1*$F51+0.5*$G51)*Normalization!T$39,$K51*Normalization!T$39,T50*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U39,(1*$F51+0.5*$G51)*Normalization!U$39,$K51*Normalization!U$39,U50*$F$13,CHOOSE(U$68,'Linear Projection'!U39,(1*$F51+0.5*$G51)*Normalization!U$39,$K51*Normalization!U$39,U50*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U44))))), 0, CHOOSE($C$72,'Linear Projection'!U39,(1*$F51+0.5*$G51)*Normalization!U$39,$K51*Normalization!U$39,U50*$F$13,CHOOSE(U$68,'Linear Projection'!U39,(1*$F51+0.5*$G51)*Normalization!U$39,$K51*Normalization!U$39,U50*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V39,(1*$F51+0.5*$G51)*Normalization!V$39,$K51*Normalization!V$39,V50*$F$13,CHOOSE(V$68,'Linear Projection'!V39,(1*$F51+0.5*$G51)*Normalization!V$39,$K51*Normalization!V$39,V50*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V44))))), 0, CHOOSE($C$72,'Linear Projection'!V39,(1*$F51+0.5*$G51)*Normalization!V$39,$K51*Normalization!V$39,V50*$F$13,CHOOSE(V$68,'Linear Projection'!V39,(1*$F51+0.5*$G51)*Normalization!V$39,$K51*Normalization!V$39,V50*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W39,(1*$F51+0.5*$G51)*Normalization!W$39,$K51*Normalization!W$39,W50*$F$13,CHOOSE(W$68,'Linear Projection'!W39,(1*$F51+0.5*$G51)*Normalization!W$39,$K51*Normalization!W$39,W50*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W44))))), 0, CHOOSE($C$72,'Linear Projection'!W39,(1*$F51+0.5*$G51)*Normalization!W$39,$K51*Normalization!W$39,W50*$F$13,CHOOSE(W$68,'Linear Projection'!W39,(1*$F51+0.5*$G51)*Normalization!W$39,$K51*Normalization!W$39,W50*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X39,(1*$F51+0.5*$G51)*Normalization!X$39,$K51*Normalization!X$39,Input!Y65*$F$13,CHOOSE(X$68,'Linear Projection'!X39,(1*$F51+0.5*$G51)*Normalization!X$39,$K51*Normalization!X$39,Input!Y65*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X45))))), 0, CHOOSE($C$72,'Linear Projection'!X39,(1*$F51+0.5*$G51)*Normalization!X$39,$K51*Normalization!X$39,Input!Y65*$F$13,CHOOSE(X$68,'Linear Projection'!X39,(1*$F51+0.5*$G51)*Normalization!X$39,$K51*Normalization!X$39,Input!Y65*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y39,(1*$F51+0.5*$G51)*Normalization!Y$39,$K51*Normalization!Y$39,Input!Z65*$F$13,CHOOSE(Y$68,'Linear Projection'!Y39,(1*$F51+0.5*$G51)*Normalization!Y$39,$K51*Normalization!Y$39,Input!Z65*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y45))))), 0, CHOOSE($C$72,'Linear Projection'!Y39,(1*$F51+0.5*$G51)*Normalization!Y$39,$K51*Normalization!Y$39,Input!Z65*$F$13,CHOOSE(Y$68,'Linear Projection'!Y39,(1*$F51+0.5*$G51)*Normalization!Y$39,$K51*Normalization!Y$39,Input!Z65*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z39,(1*$F51+0.5*$G51)*Normalization!Z$39,$K51*Normalization!Z$39,Input!AA65*$F$13,CHOOSE(Z$68,'Linear Projection'!Z39,(1*$F51+0.5*$G51)*Normalization!Z$39,$K51*Normalization!Z$39,Input!AA65*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z45))))), 0, CHOOSE($C$72,'Linear Projection'!Z39,(1*$F51+0.5*$G51)*Normalization!Z$39,$K51*Normalization!Z$39,Input!AA65*$F$13,CHOOSE(Z$68,'Linear Projection'!Z39,(1*$F51+0.5*$G51)*Normalization!Z$39,$K51*Normalization!Z$39,Input!AA65*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA39,(1*$F51+0.5*$G51)*Normalization!AA$39,$K51*Normalization!AA$39,AA50*$F$13,CHOOSE(AA$68,'Linear Projection'!AA39,(1*$F51+0.5*$G51)*Normalization!AA$39,$K51*Normalization!AA$39,AA50*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA44))))), 0, CHOOSE($C$72,'Linear Projection'!AA39,(1*$F51+0.5*$G51)*Normalization!AA$39,$K51*Normalization!AA$39,AA50*$F$13,CHOOSE(AA$68,'Linear Projection'!AA39,(1*$F51+0.5*$G51)*Normalization!AA$39,$K51*Normalization!AA$39,AA50*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB39,(1*$F51+0.5*$G51)*Normalization!AB$39,$K51*Normalization!AB$39,AB50*$F$13,CHOOSE(AB$68,'Linear Projection'!AB39,(1*$F51+0.5*$G51)*Normalization!AB$39,$K51*Normalization!AB$39,AB50*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB44))))), 0, CHOOSE($C$72,'Linear Projection'!AB39,(1*$F51+0.5*$G51)*Normalization!AB$39,$K51*Normalization!AB$39,AB50*$F$13,CHOOSE(AB$68,'Linear Projection'!AB39,(1*$F51+0.5*$G51)*Normalization!AB$39,$K51*Normalization!AB$39,AB50*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC39,(1*$F51+0.5*$G51)*Normalization!AC$39,$K51*Normalization!AC$39,AC50*$F$13,CHOOSE(AC$68,'Linear Projection'!AC39,(1*$F51+0.5*$G51)*Normalization!AC$39,$K51*Normalization!AC$39,AC50*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC44))))), 0, CHOOSE($C$72,'Linear Projection'!AC39,(1*$F51+0.5*$G51)*Normalization!AC$39,$K51*Normalization!AC$39,AC50*$F$13,CHOOSE(AC$68,'Linear Projection'!AC39,(1*$F51+0.5*$G51)*Normalization!AC$39,$K51*Normalization!AC$39,AC50*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC44))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF39,(1*$F51+0.5*$G51)*Normalization!AF$39,$K51*Normalization!AF$39,AF50*$F$13,CHOOSE(AF$68,'Linear Projection'!AF39,(1*$F51+0.5*$G51)*Normalization!AF$39,$K51*Normalization!AF$39,AF50*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF44))))), 0, CHOOSE($C$72,'Linear Projection'!AF39,(1*$F51+0.5*$G51)*Normalization!AF$39,$K51*Normalization!AF$39,AF50*$F$13,CHOOSE(AF$68,'Linear Projection'!AF39,(1*$F51+0.5*$G51)*Normalization!AF$39,$K51*Normalization!AF$39,AF50*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG39,(1*$F51+0.5*$G51)*Normalization!AG$39,$K51*Normalization!AG$39,AG50*$F$13,CHOOSE(AG$68,'Linear Projection'!AG39,(1*$F51+0.5*$G51)*Normalization!AG$39,$K51*Normalization!AG$39,AG50*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG44))))), 0, CHOOSE($C$72,'Linear Projection'!AG39,(1*$F51+0.5*$G51)*Normalization!AG$39,$K51*Normalization!AG$39,AG50*$F$13,CHOOSE(AG$68,'Linear Projection'!AG39,(1*$F51+0.5*$G51)*Normalization!AG$39,$K51*Normalization!AG$39,AG50*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG44))))))","v":-117537.61111111194},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH39,(1*$F51+0.5*$G51)*Normalization!AH$39,$K51*Normalization!AH$39,AH50*$F$13,CHOOSE(AH$68,'Linear Projection'!AH39,(1*$F51+0.5*$G51)*Normalization!AH$39,$K51*Normalization!AH$39,AH50*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH44))))), 0, CHOOSE($C$72,'Linear Projection'!AH39,(1*$F51+0.5*$G51)*Normalization!AH$39,$K51*Normalization!AH$39,AH50*$F$13,CHOOSE(AH$68,'Linear Projection'!AH39,(1*$F51+0.5*$G51)*Normalization!AH$39,$K51*Normalization!AH$39,AH50*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH44))))))","v":167358.74875945039},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI39,(1*$F51+0.5*$G51)*Normalization!AI$39,$K51*Normalization!AI$39,AI50*$F$13,CHOOSE(AI$68,'Linear Projection'!AI39,(1*$F51+0.5*$G51)*Normalization!AI$39,$K51*Normalization!AI$39,AI50*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI44))))), 0, CHOOSE($C$72,'Linear Projection'!AI39,(1*$F51+0.5*$G51)*Normalization!AI$39,$K51*Normalization!AI$39,AI50*$F$13,CHOOSE(AI$68,'Linear Projection'!AI39,(1*$F51+0.5*$G51)*Normalization!AI$39,$K51*Normalization!AI$39,AI50*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ39,(1*$F51+0.5*$G51)*Normalization!AJ$39,$K51*Normalization!AJ$39,AJ50*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ39,(1*$F51+0.5*$G51)*Normalization!AJ$39,$K51*Normalization!AJ$39,AJ50*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ44))))), 0, CHOOSE($C$72,'Linear Projection'!AJ39,(1*$F51+0.5*$G51)*Normalization!AJ$39,$K51*Normalization!AJ$39,AJ50*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ39,(1*$F51+0.5*$G51)*Normalization!AJ$39,$K51*Normalization!AJ$39,AJ50*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK39,(1*$F51+0.5*$G51)*Normalization!AK$39,$K51*Normalization!AK$39,AK50*$F$13,CHOOSE(AK$68,'Linear Projection'!AK39,(1*$F51+0.5*$G51)*Normalization!AK$39,$K51*Normalization!AK$39,AK50*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK44))))), 0, CHOOSE($C$72,'Linear Projection'!AK39,(1*$F51+0.5*$G51)*Normalization!AK$39,$K51*Normalization!AK$39,AK50*$F$13,CHOOSE(AK$68,'Linear Projection'!AK39,(1*$F51+0.5*$G51)*Normalization!AK$39,$K51*Normalization!AK$39,AK50*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL39,(1*$F51+0.5*$G51)*Normalization!AL$39,$K51*Normalization!AL$39,AL50*$F$13,CHOOSE(AL$68,'Linear Projection'!AL39,(1*$F51+0.5*$G51)*Normalization!AL$39,$K51*Normalization!AL$39,AL50*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL44))))), 0, CHOOSE($C$72,'Linear Projection'!AL39,(1*$F51+0.5*$G51)*Normalization!AL$39,$K51*Normalization!AL$39,AL50*$F$13,CHOOSE(AL$68,'Linear Projection'!AL39,(1*$F51+0.5*$G51)*Normalization!AL$39,$K51*Normalization!AL$39,AL50*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM39,(1*$F51+0.5*$G51)*Normalization!AM$39,$K51*Normalization!AM$39,AM50*$F$13,CHOOSE(AM$68,'Linear Projection'!AM39,(1*$F51+0.5*$G51)*Normalization!AM$39,$K51*Normalization!AM$39,AM50*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM44))))), 0, CHOOSE($C$72,'Linear Projection'!AM39,(1*$F51+0.5*$G51)*Normalization!AM$39,$K51*Normalization!AM$39,AM50*$F$13,CHOOSE(AM$68,'Linear Projection'!AM39,(1*$F51+0.5*$G51)*Normalization!AM$39,$K51*Normalization!AM$39,AM50*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN39,(1*$F51+0.5*$G51)*Normalization!AN$39,$K51*Normalization!AN$39,AN50*$F$13,CHOOSE(AN$68,'Linear Projection'!AN39,(1*$F51+0.5*$G51)*Normalization!AN$39,$K51*Normalization!AN$39,AN50*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN44))))), 0, CHOOSE($C$72,'Linear Projection'!AN39,(1*$F51+0.5*$G51)*Normalization!AN$39,$K51*Normalization!AN$39,AN50*$F$13,CHOOSE(AN$68,'Linear Projection'!AN39,(1*$F51+0.5*$G51)*Normalization!AN$39,$K51*Normalization!AN$39,AN50*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO39,(1*$F51+0.5*$G51)*Normalization!AO$39,$K51*Normalization!AO$39,AO50*$F$13,CHOOSE(AO$68,'Linear Projection'!AO39,(1*$F51+0.5*$G51)*Normalization!AO$39,$K51*Normalization!AO$39,AO50*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO44))))), 0, CHOOSE($C$72,'Linear Projection'!AO39,(1*$F51+0.5*$G51)*Normalization!AO$39,$K51*Normalization!AO$39,AO50*$F$13,CHOOSE(AO$68,'Linear Projection'!AO39,(1*$F51+0.5*$G51)*Normalization!AO$39,$K51*Normalization!AO$39,AO50*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP39,(1*$F51+0.5*$G51)*Normalization!AP$39,$K51*Normalization!AP$39,AP50*$F$13,CHOOSE(AP$68,'Linear Projection'!AP39,(1*$F51+0.5*$G51)*Normalization!AP$39,$K51*Normalization!AP$39,AP50*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP44))))), 0, CHOOSE($C$72,'Linear Projection'!AP39,(1*$F51+0.5*$G51)*Normalization!AP$39,$K51*Normalization!AP$39,AP50*$F$13,CHOOSE(AP$68,'Linear Projection'!AP39,(1*$F51+0.5*$G51)*Normalization!AP$39,$K51*Normalization!AP$39,AP50*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ39,(1*$F51+0.5*$G51)*Normalization!AQ$39,$K51*Normalization!AQ$39,AQ50*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ39,(1*$F51+0.5*$G51)*Normalization!AQ$39,$K51*Normalization!AQ$39,AQ50*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ44))))), 0, CHOOSE($C$72,'Linear Projection'!AQ39,(1*$F51+0.5*$G51)*Normalization!AQ$39,$K51*Normalization!AQ$39,AQ50*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ39,(1*$F51+0.5*$G51)*Normalization!AQ$39,$K51*Normalization!AQ$39,AQ50*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR39,(1*$F51+0.5*$G51)*Normalization!AR$39,$K51*Normalization!AR$39,AR50*$F$13,CHOOSE(AR$68,'Linear Projection'!AR39,(1*$F51+0.5*$G51)*Normalization!AR$39,$K51*Normalization!AR$39,AR50*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR44))))), 0, CHOOSE($C$72,'Linear Projection'!AR39,(1*$F51+0.5*$G51)*Normalization!AR$39,$K51*Normalization!AR$39,AR50*$F$13,CHOOSE(AR$68,'Linear Projection'!AR39,(1*$F51+0.5*$G51)*Normalization!AR$39,$K51*Normalization!AR$39,AR50*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS39,(1*$F51+0.5*$G51)*Normalization!AS$39,$K51*Normalization!AS$39,AS50*$F$13,CHOOSE(AS$68,'Linear Projection'!AS39,(1*$F51+0.5*$G51)*Normalization!AS$39,$K51*Normalization!AS$39,AS50*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS44))))), 0, CHOOSE($C$72,'Linear Projection'!AS39,(1*$F51+0.5*$G51)*Normalization!AS$39,$K51*Normalization!AS$39,AS50*$F$13,CHOOSE(AS$68,'Linear Projection'!AS39,(1*$F51+0.5*$G51)*Normalization!AS$39,$K51*Normalization!AS$39,AS50*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT39,(1*$F51+0.5*$G51)*Normalization!AT$39,$K51*Normalization!AT$39,AT50*$F$13,CHOOSE(AT$68,'Linear Projection'!AT39,(1*$F51+0.5*$G51)*Normalization!AT$39,$K51*Normalization!AT$39,AT50*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT44))))), 0, CHOOSE($C$72,'Linear Projection'!AT39,(1*$F51+0.5*$G51)*Normalization!AT$39,$K51*Normalization!AT$39,AT50*$F$13,CHOOSE(AT$68,'Linear Projection'!AT39,(1*$F51+0.5*$G51)*Normalization!AT$39,$K51*Normalization!AT$39,AT50*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU39,(1*$F51+0.5*$G51)*Normalization!AU$39,$K51*Normalization!AU$39,AU50*$F$13,CHOOSE(AU$68,'Linear Projection'!AU39,(1*$F51+0.5*$G51)*Normalization!AU$39,$K51*Normalization!AU$39,AU50*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU44))))), 0, CHOOSE($C$72,'Linear Projection'!AU39,(1*$F51+0.5*$G51)*Normalization!AU$39,$K51*Normalization!AU$39,AU50*$F$13,CHOOSE(AU$68,'Linear Projection'!AU39,(1*$F51+0.5*$G51)*Normalization!AU$39,$K51*Normalization!AU$39,AU50*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU44))))))","v":-25437.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV39,(1*$F51+0.5*$G51)*Normalization!AV$39,$K51*Normalization!AV$39,AV50*$F$13,CHOOSE(AV$68,'Linear Projection'!AV39,(1*$F51+0.5*$G51)*Normalization!AV$39,$K51*Normalization!AV$39,AV50*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV44))))), 0, CHOOSE($C$72,'Linear Projection'!AV39,(1*$F51+0.5*$G51)*Normalization!AV$39,$K51*Normalization!AV$39,AV50*$F$13,CHOOSE(AV$68,'Linear Projection'!AV39,(1*$F51+0.5*$G51)*Normalization!AV$39,$K51*Normalization!AV$39,AV50*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV44))))))","v":50315.805555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW39,(1*$F51+0.5*$G51)*Normalization!AW$39,$K51*Normalization!AW$39,AW50*$F$13,CHOOSE(AW$68,'Linear Projection'!AW39,(1*$F51+0.5*$G51)*Normalization!AW$39,$K51*Normalization!AW$39,AW50*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW44))))), 0, CHOOSE($C$72,'Linear Projection'!AW39,(1*$F51+0.5*$G51)*Normalization!AW$39,$K51*Normalization!AW$39,AW50*$F$13,CHOOSE(AW$68,'Linear Projection'!AW39,(1*$F51+0.5*$G51)*Normalization!AW$39,$K51*Normalization!AW$39,AW50*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX39,(1*$F51+0.5*$G51)*Normalization!AX$39,$K51*Normalization!AX$39,AX50*$F$13,CHOOSE(AX$68,'Linear Projection'!AX39,(1*$F51+0.5*$G51)*Normalization!AX$39,$K51*Normalization!AX$39,AX50*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX44))))), 0, CHOOSE($C$72,'Linear Projection'!AX39,(1*$F51+0.5*$G51)*Normalization!AX$39,$K51*Normalization!AX$39,AX50*$F$13,CHOOSE(AX$68,'Linear Projection'!AX39,(1*$F51+0.5*$G51)*Normalization!AX$39,$K51*Normalization!AX$39,AX50*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY39,(1*$F51+0.5*$G51)*Normalization!AY$39,$K51*Normalization!AY$39,AY50*$F$13,CHOOSE(AY$68,'Linear Projection'!AY39,(1*$F51+0.5*$G51)*Normalization!AY$39,$K51*Normalization!AY$39,AY50*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY44))))), 0, CHOOSE($C$72,'Linear Projection'!AY39,(1*$F51+0.5*$G51)*Normalization!AY$39,$K51*Normalization!AY$39,AY50*$F$13,CHOOSE(AY$68,'Linear Projection'!AY39,(1*$F51+0.5*$G51)*Normalization!AY$39,$K51*Normalization!AY$39,AY50*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY44))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ39,(1*$F51+0.5*$G51)*Normalization!AZ$39,$K51*Normalization!AZ$39,AZ50*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ39,(1*$F51+0.5*$G51)*Normalization!AZ$39,$K51*Normalization!AZ$39,AZ50*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ44))))), 0, CHOOSE($C$72,'Linear Projection'!AZ39,(1*$F51+0.5*$G51)*Normalization!AZ$39,$K51*Normalization!AZ$39,AZ50*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ39,(1*$F51+0.5*$G51)*Normalization!AZ$39,$K51*Normalization!AZ$39,AZ50*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ44))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA39,(1*$F51+0.5*$G51)*Normalization!BA$39,$K51*Normalization!BA$39,BA50*$F$13,CHOOSE(BA$68,'Linear Projection'!BA39,(1*$F51+0.5*$G51)*Normalization!BA$39,$K51*Normalization!BA$39,BA50*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA44))))), 0, CHOOSE($C$72,'Linear Projection'!BA39,(1*$F51+0.5*$G51)*Normalization!BA$39,$K51*Normalization!BA$39,BA50*$F$13,CHOOSE(BA$68,'Linear Projection'!BA39,(1*$F51+0.5*$G51)*Normalization!BA$39,$K51*Normalization!BA$39,BA50*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA44))))))","v":-7643.7714285714319},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB39,(1*$F51+0.5*$G51)*Normalization!BB$39,$K51*Normalization!BB$39,BB50*$F$13,CHOOSE(BB$68,'Linear Projection'!BB39,(1*$F51+0.5*$G51)*Normalization!BB$39,$K51*Normalization!BB$39,BB50*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB44))))), 0, CHOOSE($C$72,'Linear Projection'!BB39,(1*$F51+0.5*$G51)*Normalization!BB$39,$K51*Normalization!BB$39,BB50*$F$13,CHOOSE(BB$68,'Linear Projection'!BB39,(1*$F51+0.5*$G51)*Normalization!BB$39,$K51*Normalization!BB$39,BB50*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC39,(1*$F51+0.5*$G51)*Normalization!BC$39,$K51*Normalization!BC$39,BC50*$F$13,CHOOSE(BC$68,'Linear Projection'!BC39,(1*$F51+0.5*$G51)*Normalization!BC$39,$K51*Normalization!BC$39,BC50*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC44))))), 0, CHOOSE($C$72,'Linear Projection'!BC39,(1*$F51+0.5*$G51)*Normalization!BC$39,$K51*Normalization!BC$39,BC50*$F$13,CHOOSE(BC$68,'Linear Projection'!BC39,(1*$F51+0.5*$G51)*Normalization!BC$39,$K51*Normalization!BC$39,BC50*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC44))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD39,(1*$F51+0.5*$G51)*Normalization!BD$39,$K51*Normalization!BD$39,BD50*$F$13,CHOOSE(BD$68,'Linear Projection'!BD39,(1*$F51+0.5*$G51)*Normalization!BD$39,$K51*Normalization!BD$39,BD50*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD44))))), 0, CHOOSE($C$72,'Linear Projection'!BD39,(1*$F51+0.5*$G51)*Normalization!BD$39,$K51*Normalization!BD$39,BD50*$F$13,CHOOSE(BD$68,'Linear Projection'!BD39,(1*$F51+0.5*$G51)*Normalization!BD$39,$K51*Normalization!BD$39,BD50*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE39,(1*$F51+0.5*$G51)*Normalization!BE$39,$K51*Normalization!BE$39,BE50*$F$13,CHOOSE(BE$68,'Linear Projection'!BE39,(1*$F51+0.5*$G51)*Normalization!BE$39,$K51*Normalization!BE$39,BE50*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE44))))), 0, CHOOSE($C$72,'Linear Projection'!BE39,(1*$F51+0.5*$G51)*Normalization!BE$39,$K51*Normalization!BE$39,BE50*$F$13,CHOOSE(BE$68,'Linear Projection'!BE39,(1*$F51+0.5*$G51)*Normalization!BE$39,$K51*Normalization!BE$39,BE50*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE44))))))","v":1628.100694444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF39,(1*$F51+0.5*$G51)*Normalization!BF$39,$K51*Normalization!BF$39,BF50*$F$13,CHOOSE(BF$68,'Linear Projection'!BF39,(1*$F51+0.5*$G51)*Normalization!BF$39,$K51*Normalization!BF$39,BF50*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF44))))), 0, CHOOSE($C$72,'Linear Projection'!BF39,(1*$F51+0.5*$G51)*Normalization!BF$39,$K51*Normalization!BF$39,BF50*$F$13,CHOOSE(BF$68,'Linear Projection'!BF39,(1*$F51+0.5*$G51)*Normalization!BF$39,$K51*Normalization!BF$39,BF50*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF44))))))","v":87.189253132831709},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG39,(1*$F51+0.5*$G51)*Normalization!BG$39,$K51*Normalization!BG$39,BG50*$F$13,CHOOSE(BG$68,'Linear Projection'!BG39,(1*$F51+0.5*$G51)*Normalization!BG$39,$K51*Normalization!BG$39,BG50*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG44))))), 0, CHOOSE($C$72,'Linear Projection'!BG39,(1*$F51+0.5*$G51)*Normalization!BG$39,$K51*Normalization!BG$39,BG50*$F$13,CHOOSE(BG$68,'Linear Projection'!BG39,(1*$F51+0.5*$G51)*Normalization!BG$39,$K51*Normalization!BG$39,BG50*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG44))))))","v":393.35983333333206},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH39,(1*$F51+0.5*$G51)*Normalization!BH$39,$K51*Normalization!BH$39,BH50*$F$13,CHOOSE(BH$68,'Linear Projection'!BH39,(1*$F51+0.5*$G51)*Normalization!BH$39,$K51*Normalization!BH$39,BH50*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH44))))), 0, CHOOSE($C$72,'Linear Projection'!BH39,(1*$F51+0.5*$G51)*Normalization!BH$39,$K51*Normalization!BH$39,BH50*$F$13,CHOOSE(BH$68,'Linear Projection'!BH39,(1*$F51+0.5*$G51)*Normalization!BH$39,$K51*Normalization!BH$39,BH50*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH44))))))","v":35.444444444444571},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI39,(1*$F51+0.5*$G51)*Normalization!BI$39,$K51*Normalization!BI$39,BI50*$F$13,CHOOSE(BI$68,'Linear Projection'!BI39,(1*$F51+0.5*$G51)*Normalization!BI$39,$K51*Normalization!BI$39,BI50*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI44))))), 0, CHOOSE($C$72,'Linear Projection'!BI39,(1*$F51+0.5*$G51)*Normalization!BI$39,$K51*Normalization!BI$39,BI50*$F$13,CHOOSE(BI$68,'Linear Projection'!BI39,(1*$F51+0.5*$G51)*Normalization!BI$39,$K51*Normalization!BI$39,BI50*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI44))))))","v":35.444444444444571},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ39,(1*$F51+0.5*$G51)*Normalization!BJ$39,$K51*Normalization!BJ$39,BJ50*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ39,(1*$F51+0.5*$G51)*Normalization!BJ$39,$K51*Normalization!BJ$39,BJ50*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ44))))), 0, CHOOSE($C$72,'Linear Projection'!BJ39,(1*$F51+0.5*$G51)*Normalization!BJ$39,$K51*Normalization!BJ$39,BJ50*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ39,(1*$F51+0.5*$G51)*Normalization!BJ$39,$K51*Normalization!BJ$39,BJ50*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK39,(1*$F51+0.5*$G51)*Normalization!BK$39,$K51*Normalization!BK$39,BK50*$F$13,CHOOSE(BK$68,'Linear Projection'!BK39,(1*$F51+0.5*$G51)*Normalization!BK$39,$K51*Normalization!BK$39,BK50*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK44))))), 0, CHOOSE($C$72,'Linear Projection'!BK39,(1*$F51+0.5*$G51)*Normalization!BK$39,$K51*Normalization!BK$39,BK50*$F$13,CHOOSE(BK$68,'Linear Projection'!BK39,(1*$F51+0.5*$G51)*Normalization!BK$39,$K51*Normalization!BK$39,BK50*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK44))))))","v":-20411.396333333338},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM39,(1*$F51+0.5*$G51)*Normalization!BM$39,$K51*Normalization!BM$39,BM50*$F$13,CHOOSE(BM$68,'Linear Projection'!BM39,(1*$F51+0.5*$G51)*Normalization!BM$39,$K51*Normalization!BM$39,BM50*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM44))))), 0, CHOOSE($C$72,'Linear Projection'!BM39,(1*$F51+0.5*$G51)*Normalization!BM$39,$K51*Normalization!BM$39,BM50*$F$13,CHOOSE(BM$68,'Linear Projection'!BM39,(1*$F51+0.5*$G51)*Normalization!BM$39,$K51*Normalization!BM$39,BM50*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM44))))))","v":-18488.825000000186},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO39,(1*$F51+0.5*$G51)*Normalization!BO$39,$K51*Normalization!BO$39,BO50*$F$13,CHOOSE(BO$68,'Linear Projection'!BO39,(1*$F51+0.5*$G51)*Normalization!BO$39,$K51*Normalization!BO$39,BO50*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO44))))), 0, CHOOSE($C$72,'Linear Projection'!BO39,(1*$F51+0.5*$G51)*Normalization!BO$39,$K51*Normalization!BO$39,BO50*$F$13,CHOOSE(BO$68,'Linear Projection'!BO39,(1*$F51+0.5*$G51)*Normalization!BO$39,$K51*Normalization!BO$39,BO50*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP39,(1*$F51+0.5*$G51)*Normalization!BP$39,$K51*Normalization!BP$39,BP50*$F$13,CHOOSE(BP$68,'Linear Projection'!BP39,(1*$F51+0.5*$G51)*Normalization!BP$39,$K51*Normalization!BP$39,BP50*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP44))))), 0, CHOOSE($C$72,'Linear Projection'!BP39,(1*$F51+0.5*$G51)*Normalization!BP$39,$K51*Normalization!BP$39,BP50*$F$13,CHOOSE(BP$68,'Linear Projection'!BP39,(1*$F51+0.5*$G51)*Normalization!BP$39,$K51*Normalization!BP$39,BP50*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ39,(1*$F51+0.5*$G51)*Normalization!BQ$39,$K51*Normalization!BQ$39,BQ50*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ39,(1*$F51+0.5*$G51)*Normalization!BQ$39,$K51*Normalization!BQ$39,BQ50*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ44))))), 0, CHOOSE($C$72,'Linear Projection'!BQ39,(1*$F51+0.5*$G51)*Normalization!BQ$39,$K51*Normalization!BQ$39,BQ50*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ39,(1*$F51+0.5*$G51)*Normalization!BQ$39,$K51*Normalization!BQ$39,BQ50*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR39,(1*$F51+0.5*$G51)*Normalization!BR$39,$K51*Normalization!BR$39,BR50*$F$13,CHOOSE(BR$68,'Linear Projection'!BR39,(1*$F51+0.5*$G51)*Normalization!BR$39,$K51*Normalization!BR$39,BR50*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR44))))), 0, CHOOSE($C$72,'Linear Projection'!BR39,(1*$F51+0.5*$G51)*Normalization!BR$39,$K51*Normalization!BR$39,BR50*$F$13,CHOOSE(BR$68,'Linear Projection'!BR39,(1*$F51+0.5*$G51)*Normalization!BR$39,$K51*Normalization!BR$39,BR50*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS39,(1*$F51+0.5*$G51)*Normalization!BS$39,$K51*Normalization!BS$39,BS50*$F$13,CHOOSE(BS$68,'Linear Projection'!BS39,(1*$F51+0.5*$G51)*Normalization!BS$39,$K51*Normalization!BS$39,BS50*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS44))))), 0, CHOOSE($C$72,'Linear Projection'!BS39,(1*$F51+0.5*$G51)*Normalization!BS$39,$K51*Normalization!BS$39,BS50*$F$13,CHOOSE(BS$68,'Linear Projection'!BS39,(1*$F51+0.5*$G51)*Normalization!BS$39,$K51*Normalization!BS$39,BS50*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT39,(1*$F51+0.5*$G51)*Normalization!BT$39,$K51*Normalization!BT$39,BT50*$F$13,CHOOSE(BT$68,'Linear Projection'!BT39,(1*$F51+0.5*$G51)*Normalization!BT$39,$K51*Normalization!BT$39,BT50*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT44))))), 0, CHOOSE($C$72,'Linear Projection'!BT39,(1*$F51+0.5*$G51)*Normalization!BT$39,$K51*Normalization!BT$39,BT50*$F$13,CHOOSE(BT$68,'Linear Projection'!BT39,(1*$F51+0.5*$G51)*Normalization!BT$39,$K51*Normalization!BT$39,BT50*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU39,(1*$F51+0.5*$G51)*Normalization!BU$39,$K51*Normalization!BU$39,BU50*$F$13,CHOOSE(BU$68,'Linear Projection'!BU39,(1*$F51+0.5*$G51)*Normalization!BU$39,$K51*Normalization!BU$39,BU50*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU44))))), 0, CHOOSE($C$72,'Linear Projection'!BU39,(1*$F51+0.5*$G51)*Normalization!BU$39,$K51*Normalization!BU$39,BU50*$F$13,CHOOSE(BU$68,'Linear Projection'!BU39,(1*$F51+0.5*$G51)*Normalization!BU$39,$K51*Normalization!BU$39,BU50*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV39,(1*$F51+0.5*$G51)*Normalization!BV$39,$K51*Normalization!BV$39,BV50*$F$13,CHOOSE(BV$68,'Linear Projection'!BV39,(1*$F51+0.5*$G51)*Normalization!BV$39,$K51*Normalization!BV$39,BV50*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV44))))), 0, CHOOSE($C$72,'Linear Projection'!BV39,(1*$F51+0.5*$G51)*Normalization!BV$39,$K51*Normalization!BV$39,BV50*$F$13,CHOOSE(BV$68,'Linear Projection'!BV39,(1*$F51+0.5*$G51)*Normalization!BV$39,$K51*Normalization!BV$39,BV50*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW39,(1*$F51+0.5*$G51)*Normalization!BW$39,$K51*Normalization!BW$39,BW50*$F$13,CHOOSE(BW$68,'Linear Projection'!BW39,(1*$F51+0.5*$G51)*Normalization!BW$39,$K51*Normalization!BW$39,BW50*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW44))))), 0, CHOOSE($C$72,'Linear Projection'!BW39,(1*$F51+0.5*$G51)*Normalization!BW$39,$K51*Normalization!BW$39,BW50*$F$13,CHOOSE(BW$68,'Linear Projection'!BW39,(1*$F51+0.5*$G51)*Normalization!BW$39,$K51*Normalization!BW$39,BW50*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW44))))))","v":30911004.085831165},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX39,(1*$F51+0.5*$G51)*Normalization!BX$39,$K51*Normalization!BX$39,BX50*$F$13,CHOOSE(BX$68,'Linear Projection'!BX39,(1*$F51+0.5*$G51)*Normalization!BX$39,$K51*Normalization!BX$39,BX50*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX44))))), 0, CHOOSE($C$72,'Linear Projection'!BX39,(1*$F51+0.5*$G51)*Normalization!BX$39,$K51*Normalization!BX$39,BX50*$F$13,CHOOSE(BX$68,'Linear Projection'!BX39,(1*$F51+0.5*$G51)*Normalization!BX$39,$K51*Normalization!BX$39,BX50*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY39,(1*$F51+0.5*$G51)*Normalization!BY$39,$K51*Normalization!BY$39,BY50*$F$13,CHOOSE(BY$68,'Linear Projection'!BY39,(1*$F51+0.5*$G51)*Normalization!BY$39,$K51*Normalization!BY$39,BY50*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY44))))), 0, CHOOSE($C$72,'Linear Projection'!BY39,(1*$F51+0.5*$G51)*Normalization!BY$39,$K51*Normalization!BY$39,BY50*$F$13,CHOOSE(BY$68,'Linear Projection'!BY39,(1*$F51+0.5*$G51)*Normalization!BY$39,$K51*Normalization!BY$39,BY50*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ39,(1*$F51+0.5*$G51)*Normalization!BZ$39,$K51*Normalization!BZ$39,BZ50*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ39,(1*$F51+0.5*$G51)*Normalization!BZ$39,$K51*Normalization!BZ$39,BZ50*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ44))))), 0, CHOOSE($C$72,'Linear Projection'!BZ39,(1*$F51+0.5*$G51)*Normalization!BZ$39,$K51*Normalization!BZ$39,BZ50*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ39,(1*$F51+0.5*$G51)*Normalization!BZ$39,$K51*Normalization!BZ$39,BZ50*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA39,(1*$F51+0.5*$G51)*Normalization!CA$39,$K51*Normalization!CA$39,CA50*$F$13,CHOOSE(CA$68,'Linear Projection'!CA39,(1*$F51+0.5*$G51)*Normalization!CA$39,$K51*Normalization!CA$39,CA50*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA44))))), 0, CHOOSE($C$72,'Linear Projection'!CA39,(1*$F51+0.5*$G51)*Normalization!CA$39,$K51*Normalization!CA$39,CA50*$F$13,CHOOSE(CA$68,'Linear Projection'!CA39,(1*$F51+0.5*$G51)*Normalization!CA$39,$K51*Normalization!CA$39,CA50*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA44))))))","v":24193907.35984242},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB39,(1*$F51+0.5*$G51)*Normalization!CB$39,$K51*Normalization!CB$39,CB50*$F$13,CHOOSE(CB$68,'Linear Projection'!CB39,(1*$F51+0.5*$G51)*Normalization!CB$39,$K51*Normalization!CB$39,CB50*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB44))))), 0, CHOOSE($C$72,'Linear Projection'!CB39,(1*$F51+0.5*$G51)*Normalization!CB$39,$K51*Normalization!CB$39,CB50*$F$13,CHOOSE(CB$68,'Linear Projection'!CB39,(1*$F51+0.5*$G51)*Normalization!CB$39,$K51*Normalization!CB$39,CB50*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB44))))))","v":-18312.846479102969},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC39,(1*$F51+0.5*$G51)*Normalization!CC$39,$K51*Normalization!CC$39,CC50*$F$13,CHOOSE(CC$68,'Linear Projection'!CC39,(1*$F51+0.5*$G51)*Normalization!CC$39,$K51*Normalization!CC$39,CC50*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC44))))), 0, CHOOSE($C$72,'Linear Projection'!CC39,(1*$F51+0.5*$G51)*Normalization!CC$39,$K51*Normalization!CC$39,CC50*$F$13,CHOOSE(CC$68,'Linear Projection'!CC39,(1*$F51+0.5*$G51)*Normalization!CC$39,$K51*Normalization!CC$39,CC50*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC44))))))","v":3298091.7960091084},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD39,(1*$F51+0.5*$G51)*Normalization!CD$39,$K51*Normalization!CD$39,CD50*$F$13,CHOOSE(CD$68,'Linear Projection'!CD39,(1*$F51+0.5*$G51)*Normalization!CD$39,$K51*Normalization!CD$39,CD50*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD44))))), 0, CHOOSE($C$72,'Linear Projection'!CD39,(1*$F51+0.5*$G51)*Normalization!CD$39,$K51*Normalization!CD$39,CD50*$F$13,CHOOSE(CD$68,'Linear Projection'!CD39,(1*$F51+0.5*$G51)*Normalization!CD$39,$K51*Normalization!CD$39,CD50*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD44))))))","v":-2985232.4431525767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE39,(1*$F51+0.5*$G51)*Normalization!CE$39,$K51*Normalization!CE$39,CE50*$F$13,CHOOSE(CE$68,'Linear Projection'!CE39,(1*$F51+0.5*$G51)*Normalization!CE$39,$K51*Normalization!CE$39,CE50*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE44))))), 0, CHOOSE($C$72,'Linear Projection'!CE39,(1*$F51+0.5*$G51)*Normalization!CE$39,$K51*Normalization!CE$39,CE50*$F$13,CHOOSE(CE$68,'Linear Projection'!CE39,(1*$F51+0.5*$G51)*Normalization!CE$39,$K51*Normalization!CE$39,CE50*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF39,(1*$F51+0.5*$G51)*Normalization!CF$39,$K51*Normalization!CF$39,CF50*$F$13,CHOOSE(CF$68,'Linear Projection'!CF39,(1*$F51+0.5*$G51)*Normalization!CF$39,$K51*Normalization!CF$39,CF50*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF44))))), 0, CHOOSE($C$72,'Linear Projection'!CF39,(1*$F51+0.5*$G51)*Normalization!CF$39,$K51*Normalization!CF$39,CF50*$F$13,CHOOSE(CF$68,'Linear Projection'!CF39,(1*$F51+0.5*$G51)*Normalization!CF$39,$K51*Normalization!CF$39,CF50*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF44))))))","v":14655774.604071498},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG39,(1*$F51+0.5*$G51)*Normalization!CG$39,$K51*Normalization!CG$39,CG50*$F$13,CHOOSE(CG$68,'Linear Projection'!CG39,(1*$F51+0.5*$G51)*Normalization!CG$39,$K51*Normalization!CG$39,CG50*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG44))))), 0, CHOOSE($C$72,'Linear Projection'!CG39,(1*$F51+0.5*$G51)*Normalization!CG$39,$K51*Normalization!CG$39,CG50*$F$13,CHOOSE(CG$68,'Linear Projection'!CG39,(1*$F51+0.5*$G51)*Normalization!CG$39,$K51*Normalization!CG$39,CG50*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG44))))))","v":1225951.2057459722},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH39,(1*$F51+0.5*$G51)*Normalization!CH$39,$K51*Normalization!CH$39,CH50*$F$13,CHOOSE(CH$68,'Linear Projection'!CH39,(1*$F51+0.5*$G51)*Normalization!CH$39,$K51*Normalization!CH$39,CH50*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH44))))), 0, CHOOSE($C$72,'Linear Projection'!CH39,(1*$F51+0.5*$G51)*Normalization!CH$39,$K51*Normalization!CH$39,CH50*$F$13,CHOOSE(CH$68,'Linear Projection'!CH39,(1*$F51+0.5*$G51)*Normalization!CH$39,$K51*Normalization!CH$39,CH50*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH44))))))","v":-4543030.5720730424},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI39,(1*$F51+0.5*$G51)*Normalization!CI$39,$K51*Normalization!CI$39,CI50*$F$13,CHOOSE(CI$68,'Linear Projection'!CI39,(1*$F51+0.5*$G51)*Normalization!CI$39,$K51*Normalization!CI$39,CI50*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI44))))), 0, CHOOSE($C$72,'Linear Projection'!CI39,(1*$F51+0.5*$G51)*Normalization!CI$39,$K51*Normalization!CI$39,CI50*$F$13,CHOOSE(CI$68,'Linear Projection'!CI39,(1*$F51+0.5*$G51)*Normalization!CI$39,$K51*Normalization!CI$39,CI50*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI44))))))","v":298640.57394471206},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ39,(1*$F51+0.5*$G51)*Normalization!CJ$39,$K51*Normalization!CJ$39,CJ50*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ39,(1*$F51+0.5*$G51)*Normalization!CJ$39,$K51*Normalization!CJ$39,CJ50*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ44))))), 0, CHOOSE($C$72,'Linear Projection'!CJ39,(1*$F51+0.5*$G51)*Normalization!CJ$39,$K51*Normalization!CJ$39,CJ50*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ39,(1*$F51+0.5*$G51)*Normalization!CJ$39,$K51*Normalization!CJ$39,CJ50*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ44))))))","v":13640647.861111164},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK39,(1*$F51+0.5*$G51)*Normalization!CK$39,$K51*Normalization!CK$39,CK50*$F$13,CHOOSE(CK$68,'Linear Projection'!CK39,(1*$F51+0.5*$G51)*Normalization!CK$39,$K51*Normalization!CK$39,CK50*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK44))))), 0, CHOOSE($C$72,'Linear Projection'!CK39,(1*$F51+0.5*$G51)*Normalization!CK$39,$K51*Normalization!CK$39,CK50*$F$13,CHOOSE(CK$68,'Linear Projection'!CK39,(1*$F51+0.5*$G51)*Normalization!CK$39,$K51*Normalization!CK$39,CK50*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL39,(1*$F51+0.5*$G51)*Normalization!CL$39,$K51*Normalization!CL$39,CL50*$F$13,CHOOSE(CL$68,'Linear Projection'!CL39,(1*$F51+0.5*$G51)*Normalization!CL$39,$K51*Normalization!CL$39,CL50*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL44))))), 0, CHOOSE($C$72,'Linear Projection'!CL39,(1*$F51+0.5*$G51)*Normalization!CL$39,$K51*Normalization!CL$39,CL50*$F$13,CHOOSE(CL$68,'Linear Projection'!CL39,(1*$F51+0.5*$G51)*Normalization!CL$39,$K51*Normalization!CL$39,CL50*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL44))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM39,(1*$F51+0.5*$G51)*Normalization!CM$39,$K51*Normalization!CM$39,CM50*$F$13,CHOOSE(CM$68,'Linear Projection'!CM39,(1*$F51+0.5*$G51)*Normalization!CM$39,$K51*Normalization!CM$39,CM50*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM44))))), 0, CHOOSE($C$72,'Linear Projection'!CM39,(1*$F51+0.5*$G51)*Normalization!CM$39,$K51*Normalization!CM$39,CM50*$F$13,CHOOSE(CM$68,'Linear Projection'!CM39,(1*$F51+0.5*$G51)*Normalization!CM$39,$K51*Normalization!CM$39,CM50*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN39,(1*$F51+0.5*$G51)*Normalization!CN$39,$K51*Normalization!CN$39,CN50*$F$13,CHOOSE(CN$68,'Linear Projection'!CN39,(1*$F51+0.5*$G51)*Normalization!CN$39,$K51*Normalization!CN$39,CN50*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN44))))), 0, CHOOSE($C$72,'Linear Projection'!CN39,(1*$F51+0.5*$G51)*Normalization!CN$39,$K51*Normalization!CN$39,CN50*$F$13,CHOOSE(CN$68,'Linear Projection'!CN39,(1*$F51+0.5*$G51)*Normalization!CN$39,$K51*Normalization!CN$39,CN50*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO39,(1*$F51+0.5*$G51)*Normalization!CO$39,$K51*Normalization!CO$39,CO50*$F$13,CHOOSE(CO$68,'Linear Projection'!CO39,(1*$F51+0.5*$G51)*Normalization!CO$39,$K51*Normalization!CO$39,CO50*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO44))))), 0, CHOOSE($C$72,'Linear Projection'!CO39,(1*$F51+0.5*$G51)*Normalization!CO$39,$K51*Normalization!CO$39,CO50*$F$13,CHOOSE(CO$68,'Linear Projection'!CO39,(1*$F51+0.5*$G51)*Normalization!CO$39,$K51*Normalization!CO$39,CO50*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP39,(1*$F51+0.5*$G51)*Normalization!CP$39,$K51*Normalization!CP$39,CP50*$F$13,CHOOSE(CP$68,'Linear Projection'!CP39,(1*$F51+0.5*$G51)*Normalization!CP$39,$K51*Normalization!CP$39,CP50*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP44))))), 0, CHOOSE($C$72,'Linear Projection'!CP39,(1*$F51+0.5*$G51)*Normalization!CP$39,$K51*Normalization!CP$39,CP50*$F$13,CHOOSE(CP$68,'Linear Projection'!CP39,(1*$F51+0.5*$G51)*Normalization!CP$39,$K51*Normalization!CP$39,CP50*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ39,(1*$F51+0.5*$G51)*Normalization!CQ$39,$K51*Normalization!CQ$39,CQ50*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ39,(1*$F51+0.5*$G51)*Normalization!CQ$39,$K51*Normalization!CQ$39,CQ50*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ44))))), 0, CHOOSE($C$72,'Linear Projection'!CQ39,(1*$F51+0.5*$G51)*Normalization!CQ$39,$K51*Normalization!CQ$39,CQ50*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ39,(1*$F51+0.5*$G51)*Normalization!CQ$39,$K51*Normalization!CQ$39,CQ50*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ44))))))","v":26777270.75},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR39,(1*$F51+0.5*$G51)*Normalization!CR$39,$K51*Normalization!CR$39,CR50*$F$13,CHOOSE(CR$68,'Linear Projection'!CR39,(1*$F51+0.5*$G51)*Normalization!CR$39,$K51*Normalization!CR$39,CR50*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR44))))), 0, CHOOSE($C$72,'Linear Projection'!CR39,(1*$F51+0.5*$G51)*Normalization!CR$39,$K51*Normalization!CR$39,CR50*$F$13,CHOOSE(CR$68,'Linear Projection'!CR39,(1*$F51+0.5*$G51)*Normalization!CR$39,$K51*Normalization!CR$39,CR50*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS39,(1*$F51+0.5*$G51)*Normalization!CS$39,$K51*Normalization!CS$39,CS50*$F$13,CHOOSE(CS$68,'Linear Projection'!CS39,(1*$F51+0.5*$G51)*Normalization!CS$39,$K51*Normalization!CS$39,CS50*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS44))))), 0, CHOOSE($C$72,'Linear Projection'!CS39,(1*$F51+0.5*$G51)*Normalization!CS$39,$K51*Normalization!CS$39,CS50*$F$13,CHOOSE(CS$68,'Linear Projection'!CS39,(1*$F51+0.5*$G51)*Normalization!CS$39,$K51*Normalization!CS$39,CS50*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT39,(1*$F51+0.5*$G51)*Normalization!CT$39,$K51*Normalization!CT$39,CT50*$F$13,CHOOSE(CT$68,'Linear Projection'!CT39,(1*$F51+0.5*$G51)*Normalization!CT$39,$K51*Normalization!CT$39,CT50*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT44))))), 0, CHOOSE($C$72,'Linear Projection'!CT39,(1*$F51+0.5*$G51)*Normalization!CT$39,$K51*Normalization!CT$39,CT50*$F$13,CHOOSE(CT$68,'Linear Projection'!CT39,(1*$F51+0.5*$G51)*Normalization!CT$39,$K51*Normalization!CT$39,CT50*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU39,(1*$F51+0.5*$G51)*Normalization!CU$39,$K51*Normalization!CU$39,CU50*$F$13,CHOOSE(CU$68,'Linear Projection'!CU39,(1*$F51+0.5*$G51)*Normalization!CU$39,$K51*Normalization!CU$39,CU50*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU44))))), 0, CHOOSE($C$72,'Linear Projection'!CU39,(1*$F51+0.5*$G51)*Normalization!CU$39,$K51*Normalization!CU$39,CU50*$F$13,CHOOSE(CU$68,'Linear Projection'!CU39,(1*$F51+0.5*$G51)*Normalization!CU$39,$K51*Normalization!CU$39,CU50*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV39,(1*$F51+0.5*$G51)*Normalization!CV$39,$K51*Normalization!CV$39,CV50*$F$13,CHOOSE(CV$68,'Linear Projection'!CV39,(1*$F51+0.5*$G51)*Normalization!CV$39,$K51*Normalization!CV$39,CV50*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV44))))), 0, CHOOSE($C$72,'Linear Projection'!CV39,(1*$F51+0.5*$G51)*Normalization!CV$39,$K51*Normalization!CV$39,CV50*$F$13,CHOOSE(CV$68,'Linear Projection'!CV39,(1*$F51+0.5*$G51)*Normalization!CV$39,$K51*Normalization!CV$39,CV50*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW39,(1*$F51+0.5*$G51)*Normalization!CW$39,$K51*Normalization!CW$39,CW50*$F$13,CHOOSE(CW$68,'Linear Projection'!CW39,(1*$F51+0.5*$G51)*Normalization!CW$39,$K51*Normalization!CW$39,CW50*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW44))))), 0, CHOOSE($C$72,'Linear Projection'!CW39,(1*$F51+0.5*$G51)*Normalization!CW$39,$K51*Normalization!CW$39,CW50*$F$13,CHOOSE(CW$68,'Linear Projection'!CW39,(1*$F51+0.5*$G51)*Normalization!CW$39,$K51*Normalization!CW$39,CW50*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX39,(1*$F51+0.5*$G51)*Normalization!CX$39,$K51*Normalization!CX$39,CX50*$F$13,CHOOSE(CX$68,'Linear Projection'!CX39,(1*$F51+0.5*$G51)*Normalization!CX$39,$K51*Normalization!CX$39,CX50*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX44))))), 0, CHOOSE($C$72,'Linear Projection'!CX39,(1*$F51+0.5*$G51)*Normalization!CX$39,$K51*Normalization!CX$39,CX50*$F$13,CHOOSE(CX$68,'Linear Projection'!CX39,(1*$F51+0.5*$G51)*Normalization!CX$39,$K51*Normalization!CX$39,CX50*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY39,(1*$F51+0.5*$G51)*Normalization!CY$39,$K51*Normalization!CY$39,CY50*$F$13,CHOOSE(CY$68,'Linear Projection'!CY39,(1*$F51+0.5*$G51)*Normalization!CY$39,$K51*Normalization!CY$39,CY50*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY44))))), 0, CHOOSE($C$72,'Linear Projection'!CY39,(1*$F51+0.5*$G51)*Normalization!CY$39,$K51*Normalization!CY$39,CY50*$F$13,CHOOSE(CY$68,'Linear Projection'!CY39,(1*$F51+0.5*$G51)*Normalization!CY$39,$K51*Normalization!CY$39,CY50*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ39,(1*$F51+0.5*$G51)*Normalization!CZ$39,$K51*Normalization!CZ$39,CZ50*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ39,(1*$F51+0.5*$G51)*Normalization!CZ$39,$K51*Normalization!CZ$39,CZ50*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ44))))), 0, CHOOSE($C$72,'Linear Projection'!CZ39,(1*$F51+0.5*$G51)*Normalization!CZ$39,$K51*Normalization!CZ$39,CZ50*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ39,(1*$F51+0.5*$G51)*Normalization!CZ$39,$K51*Normalization!CZ$39,CZ50*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ44))))))","v":-853.7097222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA39,(1*$F51+0.5*$G51)*Normalization!DA$39,$K51*Normalization!DA$39,DA50*$F$13,CHOOSE(DA$68,'Linear Projection'!DA39,(1*$F51+0.5*$G51)*Normalization!DA$39,$K51*Normalization!DA$39,DA50*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA44))))), 0, CHOOSE($C$72,'Linear Projection'!DA39,(1*$F51+0.5*$G51)*Normalization!DA$39,$K51*Normalization!DA$39,DA50*$F$13,CHOOSE(DA$68,'Linear Projection'!DA39,(1*$F51+0.5*$G51)*Normalization!DA$39,$K51*Normalization!DA$39,DA50*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB39,(1*$F51+0.5*$G51)*Normalization!DB$39,$K51*Normalization!DB$39,DB50*$F$13,CHOOSE(DB$68,'Linear Projection'!DB39,(1*$F51+0.5*$G51)*Normalization!DB$39,$K51*Normalization!DB$39,DB50*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB44))))), 0, CHOOSE($C$72,'Linear Projection'!DB39,(1*$F51+0.5*$G51)*Normalization!DB$39,$K51*Normalization!DB$39,DB50*$F$13,CHOOSE(DB$68,'Linear Projection'!DB39,(1*$F51+0.5*$G51)*Normalization!DB$39,$K51*Normalization!DB$39,DB50*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC39,(1*$F51+0.5*$G51)*Normalization!DC$39,$K51*Normalization!DC$39,DC50*$F$13,CHOOSE(DC$68,'Linear Projection'!DC39,(1*$F51+0.5*$G51)*Normalization!DC$39,$K51*Normalization!DC$39,DC50*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC44))))), 0, CHOOSE($C$72,'Linear Projection'!DC39,(1*$F51+0.5*$G51)*Normalization!DC$39,$K51*Normalization!DC$39,DC50*$F$13,CHOOSE(DC$68,'Linear Projection'!DC39,(1*$F51+0.5*$G51)*Normalization!DC$39,$K51*Normalization!DC$39,DC50*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD39,(1*$F51+0.5*$G51)*Normalization!DD$39,$K51*Normalization!DD$39,DD50*$F$13,CHOOSE(DD$68,'Linear Projection'!DD39,(1*$F51+0.5*$G51)*Normalization!DD$39,$K51*Normalization!DD$39,DD50*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD44))))), 0, CHOOSE($C$72,'Linear Projection'!DD39,(1*$F51+0.5*$G51)*Normalization!DD$39,$K51*Normalization!DD$39,DD50*$F$13,CHOOSE(DD$68,'Linear Projection'!DD39,(1*$F51+0.5*$G51)*Normalization!DD$39,$K51*Normalization!DD$39,DD50*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE39,(1*$F51+0.5*$G51)*Normalization!DE$39,$K51*Normalization!DE$39,DE50*$F$13,CHOOSE(DE$68,'Linear Projection'!DE39,(1*$F51+0.5*$G51)*Normalization!DE$39,$K51*Normalization!DE$39,DE50*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE44))))), 0, CHOOSE($C$72,'Linear Projection'!DE39,(1*$F51+0.5*$G51)*Normalization!DE$39,$K51*Normalization!DE$39,DE50*$F$13,CHOOSE(DE$68,'Linear Projection'!DE39,(1*$F51+0.5*$G51)*Normalization!DE$39,$K51*Normalization!DE$39,DE50*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE44))))))","v":-17967710.836428642},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF39,(1*$F51+0.5*$G51)*Normalization!DF$39,$K51*Normalization!DF$39,DF50*$F$13,CHOOSE(DF$68,'Linear Projection'!DF39,(1*$F51+0.5*$G51)*Normalization!DF$39,$K51*Normalization!DF$39,DF50*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF44))))), 0, CHOOSE($C$72,'Linear Projection'!DF39,(1*$F51+0.5*$G51)*Normalization!DF$39,$K51*Normalization!DF$39,DF50*$F$13,CHOOSE(DF$68,'Linear Projection'!DF39,(1*$F51+0.5*$G51)*Normalization!DF$39,$K51*Normalization!DF$39,DF50*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF44))))))","v":195153.70022222213},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG39,(1*$F51+0.5*$G51)*Normalization!DG$39,$K51*Normalization!DG$39,DG50*$F$13,CHOOSE(DG$68,'Linear Projection'!DG39,(1*$F51+0.5*$G51)*Normalization!DG$39,$K51*Normalization!DG$39,DG50*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG44))))), 0, CHOOSE($C$72,'Linear Projection'!DG39,(1*$F51+0.5*$G51)*Normalization!DG$39,$K51*Normalization!DG$39,DG50*$F$13,CHOOSE(DG$68,'Linear Projection'!DG39,(1*$F51+0.5*$G51)*Normalization!DG$39,$K51*Normalization!DG$39,DG50*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG44))))))","v":493764.86000000313},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH39,(1*$F51+0.5*$G51)*Normalization!DH$39,$K51*Normalization!DH$39,DH50*$F$13,CHOOSE(DH$68,'Linear Projection'!DH39,(1*$F51+0.5*$G51)*Normalization!DH$39,$K51*Normalization!DH$39,DH50*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH44))))), 0, CHOOSE($C$72,'Linear Projection'!DH39,(1*$F51+0.5*$G51)*Normalization!DH$39,$K51*Normalization!DH$39,DH50*$F$13,CHOOSE(DH$68,'Linear Projection'!DH39,(1*$F51+0.5*$G51)*Normalization!DH$39,$K51*Normalization!DH$39,DH50*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH44))))))","v":-343838.31428571418},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI39,(1*$F51+0.5*$G51)*Normalization!DI$39,$K51*Normalization!DI$39,DI50*$F$13,CHOOSE(DI$68,'Linear Projection'!DI39,(1*$F51+0.5*$G51)*Normalization!DI$39,$K51*Normalization!DI$39,DI50*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI44))))), 0, CHOOSE($C$72,'Linear Projection'!DI39,(1*$F51+0.5*$G51)*Normalization!DI$39,$K51*Normalization!DI$39,DI50*$F$13,CHOOSE(DI$68,'Linear Projection'!DI39,(1*$F51+0.5*$G51)*Normalization!DI$39,$K51*Normalization!DI$39,DI50*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI44))))))","v":-483.59999999999854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ39,(1*$F51+0.5*$G51)*Normalization!DJ$39,$K51*Normalization!DJ$39,DJ50*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ39,(1*$F51+0.5*$G51)*Normalization!DJ$39,$K51*Normalization!DJ$39,DJ50*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ44))))), 0, CHOOSE($C$72,'Linear Projection'!DJ39,(1*$F51+0.5*$G51)*Normalization!DJ$39,$K51*Normalization!DJ$39,DJ50*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ39,(1*$F51+0.5*$G51)*Normalization!DJ$39,$K51*Normalization!DJ$39,DJ50*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ44))))))","v":726565.39999999851},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK39,(1*$F51+0.5*$G51)*Normalization!DK$39,$K51*Normalization!DK$39,DK50*$F$13,CHOOSE(DK$68,'Linear Projection'!DK39,(1*$F51+0.5*$G51)*Normalization!DK$39,$K51*Normalization!DK$39,DK50*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK44))))), 0, CHOOSE($C$72,'Linear Projection'!DK39,(1*$F51+0.5*$G51)*Normalization!DK$39,$K51*Normalization!DK$39,DK50*$F$13,CHOOSE(DK$68,'Linear Projection'!DK39,(1*$F51+0.5*$G51)*Normalization!DK$39,$K51*Normalization!DK$39,DK50*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK44))))))","v":6652.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL39,(1*$F51+0.5*$G51)*Normalization!DL$39,$K51*Normalization!DL$39,DL50*$F$13,CHOOSE(DL$68,'Linear Projection'!DL39,(1*$F51+0.5*$G51)*Normalization!DL$39,$K51*Normalization!DL$39,DL50*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL44))))), 0, CHOOSE($C$72,'Linear Projection'!DL39,(1*$F51+0.5*$G51)*Normalization!DL$39,$K51*Normalization!DL$39,DL50*$F$13,CHOOSE(DL$68,'Linear Projection'!DL39,(1*$F51+0.5*$G51)*Normalization!DL$39,$K51*Normalization!DL$39,DL50*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM39,(1*$F51+0.5*$G51)*Normalization!DM$39,$K51*Normalization!DM$39,DM50*$F$13,CHOOSE(DM$68,'Linear Projection'!DM39,(1*$F51+0.5*$G51)*Normalization!DM$39,$K51*Normalization!DM$39,DM50*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM44))))), 0, CHOOSE($C$72,'Linear Projection'!DM39,(1*$F51+0.5*$G51)*Normalization!DM$39,$K51*Normalization!DM$39,DM50*$F$13,CHOOSE(DM$68,'Linear Projection'!DM39,(1*$F51+0.5*$G51)*Normalization!DM$39,$K51*Normalization!DM$39,DM50*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM44))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN39,(1*$F51+0.5*$G51)*Normalization!DN$39,$K51*Normalization!DN$39,DN50*$F$13,CHOOSE(DN$68,'Linear Projection'!DN39,(1*$F51+0.5*$G51)*Normalization!DN$39,$K51*Normalization!DN$39,DN50*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN44))))), 0, CHOOSE($C$72,'Linear Projection'!DN39,(1*$F51+0.5*$G51)*Normalization!DN$39,$K51*Normalization!DN$39,DN50*$F$13,CHOOSE(DN$68,'Linear Projection'!DN39,(1*$F51+0.5*$G51)*Normalization!DN$39,$K51*Normalization!DN$39,DN50*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO39,(1*$F51+0.5*$G51)*Normalization!DO$39,$K51*Normalization!DO$39,DO50*$F$13,CHOOSE(DO$68,'Linear Projection'!DO39,(1*$F51+0.5*$G51)*Normalization!DO$39,$K51*Normalization!DO$39,DO50*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO44))))), 0, CHOOSE($C$72,'Linear Projection'!DO39,(1*$F51+0.5*$G51)*Normalization!DO$39,$K51*Normalization!DO$39,DO50*$F$13,CHOOSE(DO$68,'Linear Projection'!DO39,(1*$F51+0.5*$G51)*Normalization!DO$39,$K51*Normalization!DO$39,DO50*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP39,(1*$F51+0.5*$G51)*Normalization!DP$39,$K51*Normalization!DP$39,DP50*$F$13,CHOOSE(DP$68,'Linear Projection'!DP39,(1*$F51+0.5*$G51)*Normalization!DP$39,$K51*Normalization!DP$39,DP50*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP44))))), 0, CHOOSE($C$72,'Linear Projection'!DP39,(1*$F51+0.5*$G51)*Normalization!DP$39,$K51*Normalization!DP$39,DP50*$F$13,CHOOSE(DP$68,'Linear Projection'!DP39,(1*$F51+0.5*$G51)*Normalization!DP$39,$K51*Normalization!DP$39,DP50*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP44))))))","v":296339674.23305321},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ39,(1*$F51+0.5*$G51)*Normalization!DQ$39,$K51*Normalization!DQ$39,DQ50*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ39,(1*$F51+0.5*$G51)*Normalization!DQ$39,$K51*Normalization!DQ$39,DQ50*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ44))))), 0, CHOOSE($C$72,'Linear Projection'!DQ39,(1*$F51+0.5*$G51)*Normalization!DQ$39,$K51*Normalization!DQ$39,DQ50*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ39,(1*$F51+0.5*$G51)*Normalization!DQ$39,$K51*Normalization!DQ$39,DQ50*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR39,(1*$F51+0.5*$G51)*Normalization!DR$39,$K51*Normalization!DR$39,DR50*$F$13,CHOOSE(DR$68,'Linear Projection'!DR39,(1*$F51+0.5*$G51)*Normalization!DR$39,$K51*Normalization!DR$39,DR50*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR44))))), 0, CHOOSE($C$72,'Linear Projection'!DR39,(1*$F51+0.5*$G51)*Normalization!DR$39,$K51*Normalization!DR$39,DR50*$F$13,CHOOSE(DR$68,'Linear Projection'!DR39,(1*$F51+0.5*$G51)*Normalization!DR$39,$K51*Normalization!DR$39,DR50*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR44))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS39,(1*$F51+0.5*$G51)*Normalization!DS$39,$K51*Normalization!DS$39,DS50*$F$13,CHOOSE(DS$68,'Linear Projection'!DS39,(1*$F51+0.5*$G51)*Normalization!DS$39,$K51*Normalization!DS$39,DS50*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS44))))), 0, CHOOSE($C$72,'Linear Projection'!DS39,(1*$F51+0.5*$G51)*Normalization!DS$39,$K51*Normalization!DS$39,DS50*$F$13,CHOOSE(DS$68,'Linear Projection'!DS39,(1*$F51+0.5*$G51)*Normalization!DS$39,$K51*Normalization!DS$39,DS50*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS44))))))","v":0}]
[null,2045,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C40,C51*$F$12,CHOOSE(C$68,'Linear Projection'!C40,(1*$F52+0.5*$G52)*Normalization!C$39,$K52*Normalization!C$39,C51*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C45)))) ), 0, CHOOSE($K$76,'Linear Projection'!C40,C51*$F$12,CHOOSE(C$68,'Linear Projection'!C40,(1*$F52+0.5*$G52)*Normalization!C$39,$K52*Normalization!C$39,C51*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D40,D51*$F$12,CHOOSE(D$68,'Linear Projection'!D40,(1*$F52+0.5*$G52)*Normalization!D$39,$K52*Normalization!D$39,D51*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D45)))) ), 0, CHOOSE($K$76,'Linear Projection'!D40,D51*$F$12,CHOOSE(D$68,'Linear Projection'!D40,(1*$F52+0.5*$G52)*Normalization!D$39,$K52*Normalization!D$39,D51*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E40,E51*$F$12,CHOOSE(E$68,'Linear Projection'!E40,(1*$F52+0.5*$G52)*Normalization!E$39,$K52*Normalization!E$39,E51*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E45)))) ), 0, CHOOSE($K$76,'Linear Projection'!E40,E51*$F$12,CHOOSE(E$68,'Linear Projection'!E40,(1*$F52+0.5*$G52)*Normalization!E$39,$K52*Normalization!E$39,E51*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F40,F51*$F$12,CHOOSE(F$68,'Linear Projection'!F40,(1*$F52+0.5*$G52)*Normalization!F$39,$K52*Normalization!F$39,F51*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F45)))) ), 0, CHOOSE($K$76,'Linear Projection'!F40,F51*$F$12,CHOOSE(F$68,'Linear Projection'!F40,(1*$F52+0.5*$G52)*Normalization!F$39,$K52*Normalization!F$39,F51*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F45))))))","v":25351.710833982914},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G40,G51*$F$12,CHOOSE(G$68,'Linear Projection'!G40,(1*$F52+0.5*$G52)*Normalization!G$39,$K52*Normalization!G$39,G51*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G45)))) ), 0, CHOOSE($K$76,'Linear Projection'!G40,G51*$F$12,CHOOSE(G$68,'Linear Projection'!G40,(1*$F52+0.5*$G52)*Normalization!G$39,$K52*Normalization!G$39,G51*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G45))))))","v":2978.911111111111},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H40,H51*$F$12,CHOOSE(H$68,'Linear Projection'!H40,(1*$F52+0.5*$G52)*Normalization!H$39,$K52*Normalization!H$39,H51*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H45)))) ), 0, CHOOSE($K$76,'Linear Projection'!H40,H51*$F$12,CHOOSE(H$68,'Linear Projection'!H40,(1*$F52+0.5*$G52)*Normalization!H$39,$K52*Normalization!H$39,H51*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H45))))))","v":4178.0444444444438},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I40,I51*$F$12,CHOOSE(I$68,'Linear Projection'!I40,(1*$F52+0.5*$G52)*Normalization!I$39,$K52*Normalization!I$39,I51*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I45)))) ), 0, CHOOSE($K$76,'Linear Projection'!I40,I51*$F$12,CHOOSE(I$68,'Linear Projection'!I40,(1*$F52+0.5*$G52)*Normalization!I$39,$K52*Normalization!I$39,I51*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I45))))))","v":3091.3222222222103},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J40,J51*$F$12,CHOOSE(J$68,'Linear Projection'!J40,(1*$F52+0.5*$G52)*Normalization!J$39,$K52*Normalization!J$39,J51*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J45)))) ), 0, CHOOSE($K$76,'Linear Projection'!J40,J51*$F$12,CHOOSE(J$68,'Linear Projection'!J40,(1*$F52+0.5*$G52)*Normalization!J$39,$K52*Normalization!J$39,J51*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J45))))))","v":3124.8888888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K40,K51*$F$12,CHOOSE(K$68,'Linear Projection'!K40,(1*$F52+0.5*$G52)*Normalization!K$39,$K52*Normalization!K$39,K51*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K45)))) ), 0, CHOOSE($K$76,'Linear Projection'!K40,K51*$F$12,CHOOSE(K$68,'Linear Projection'!K40,(1*$F52+0.5*$G52)*Normalization!K$39,$K52*Normalization!K$39,K51*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K45))))))","v":4876084.8666666746},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L40,L51*$F$12,CHOOSE(L$68,'Linear Projection'!L40,(1*$F52+0.5*$G52)*Normalization!L$39,$K52*Normalization!L$39,L51*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L45)))) ), 0, CHOOSE($K$76,'Linear Projection'!L40,L51*$F$12,CHOOSE(L$68,'Linear Projection'!L40,(1*$F52+0.5*$G52)*Normalization!L$39,$K52*Normalization!L$39,L51*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L45))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M40,(1*$F52+0.5*$G52)*Normalization!M$39,$K52*Normalization!M$39,M51*$F$13,CHOOSE(M$68,'Linear Projection'!M40,(1*$F52+0.5*$G52)*Normalization!M$39,$K52*Normalization!M$39,M51*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M45))))), 0, CHOOSE($C$72,'Linear Projection'!M40,(1*$F52+0.5*$G52)*Normalization!M$39,$K52*Normalization!M$39,M51*$F$13,CHOOSE(M$68,'Linear Projection'!M40,(1*$F52+0.5*$G52)*Normalization!M$39,$K52*Normalization!M$39,M51*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N40,(1*$F52+0.5*$G52)*Normalization!N$39,$K52*Normalization!N$39,N51*$F$13,CHOOSE(N$68,'Linear Projection'!N40,(1*$F52+0.5*$G52)*Normalization!N$39,$K52*Normalization!N$39,N51*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N45))))), 0, CHOOSE($C$72,'Linear Projection'!N40,(1*$F52+0.5*$G52)*Normalization!N$39,$K52*Normalization!N$39,N51*$F$13,CHOOSE(N$68,'Linear Projection'!N40,(1*$F52+0.5*$G52)*Normalization!N$39,$K52*Normalization!N$39,N51*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O40,(1*$F52+0.5*$G52)*Normalization!O$39,$K52*Normalization!O$39,O51*$F$13,CHOOSE(O$68,'Linear Projection'!O40,(1*$F52+0.5*$G52)*Normalization!O$39,$K52*Normalization!O$39,O51*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O45))))), 0, CHOOSE($C$72,'Linear Projection'!O40,(1*$F52+0.5*$G52)*Normalization!O$39,$K52*Normalization!O$39,O51*$F$13,CHOOSE(O$68,'Linear Projection'!O40,(1*$F52+0.5*$G52)*Normalization!O$39,$K52*Normalization!O$39,O51*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P40,(1*$F52+0.5*$G52)*Normalization!P$39,$K52*Normalization!P$39,P51*$F$13,CHOOSE(P$68,'Linear Projection'!P40,(1*$F52+0.5*$G52)*Normalization!P$39,$K52*Normalization!P$39,P51*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P45))))), 0, CHOOSE($C$72,'Linear Projection'!P40,(1*$F52+0.5*$G52)*Normalization!P$39,$K52*Normalization!P$39,P51*$F$13,CHOOSE(P$68,'Linear Projection'!P40,(1*$F52+0.5*$G52)*Normalization!P$39,$K52*Normalization!P$39,P51*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q40,(1*$F52+0.5*$G52)*Normalization!Q$39,$K52*Normalization!Q$39,Q51*$F$13,CHOOSE(Q$68,'Linear Projection'!Q40,(1*$F52+0.5*$G52)*Normalization!Q$39,$K52*Normalization!Q$39,Q51*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q45))))), 0, CHOOSE($C$72,'Linear Projection'!Q40,(1*$F52+0.5*$G52)*Normalization!Q$39,$K52*Normalization!Q$39,Q51*$F$13,CHOOSE(Q$68,'Linear Projection'!Q40,(1*$F52+0.5*$G52)*Normalization!Q$39,$K52*Normalization!Q$39,Q51*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R40,(1*$F52+0.5*$G52)*Normalization!R$39,$K52*Normalization!R$39,R51*$F$13,CHOOSE(R$68,'Linear Projection'!R40,(1*$F52+0.5*$G52)*Normalization!R$39,$K52*Normalization!R$39,R51*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R45))))), 0, CHOOSE($C$72,'Linear Projection'!R40,(1*$F52+0.5*$G52)*Normalization!R$39,$K52*Normalization!R$39,R51*$F$13,CHOOSE(R$68,'Linear Projection'!R40,(1*$F52+0.5*$G52)*Normalization!R$39,$K52*Normalization!R$39,R51*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S40,(1*$F52+0.5*$G52)*Normalization!S$39,$K52*Normalization!S$39,S51*$F$13,CHOOSE(S$68,'Linear Projection'!S40,(1*$F52+0.5*$G52)*Normalization!S$39,$K52*Normalization!S$39,S51*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S45))))), 0, CHOOSE($C$72,'Linear Projection'!S40,(1*$F52+0.5*$G52)*Normalization!S$39,$K52*Normalization!S$39,S51*$F$13,CHOOSE(S$68,'Linear Projection'!S40,(1*$F52+0.5*$G52)*Normalization!S$39,$K52*Normalization!S$39,S51*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T40,(1*$F52+0.5*$G52)*Normalization!T$39,$K52*Normalization!T$39,T51*$F$13,CHOOSE(T$68,'Linear Projection'!T40,(1*$F52+0.5*$G52)*Normalization!T$39,$K52*Normalization!T$39,T51*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T45))))), 0, CHOOSE($C$72,'Linear Projection'!T40,(1*$F52+0.5*$G52)*Normalization!T$39,$K52*Normalization!T$39,T51*$F$13,CHOOSE(T$68,'Linear Projection'!T40,(1*$F52+0.5*$G52)*Normalization!T$39,$K52*Normalization!T$39,T51*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U40,(1*$F52+0.5*$G52)*Normalization!U$39,$K52*Normalization!U$39,U51*$F$13,CHOOSE(U$68,'Linear Projection'!U40,(1*$F52+0.5*$G52)*Normalization!U$39,$K52*Normalization!U$39,U51*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U45))))), 0, CHOOSE($C$72,'Linear Projection'!U40,(1*$F52+0.5*$G52)*Normalization!U$39,$K52*Normalization!U$39,U51*$F$13,CHOOSE(U$68,'Linear Projection'!U40,(1*$F52+0.5*$G52)*Normalization!U$39,$K52*Normalization!U$39,U51*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V40,(1*$F52+0.5*$G52)*Normalization!V$39,$K52*Normalization!V$39,V51*$F$13,CHOOSE(V$68,'Linear Projection'!V40,(1*$F52+0.5*$G52)*Normalization!V$39,$K52*Normalization!V$39,V51*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V45))))), 0, CHOOSE($C$72,'Linear Projection'!V40,(1*$F52+0.5*$G52)*Normalization!V$39,$K52*Normalization!V$39,V51*$F$13,CHOOSE(V$68,'Linear Projection'!V40,(1*$F52+0.5*$G52)*Normalization!V$39,$K52*Normalization!V$39,V51*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W40,(1*$F52+0.5*$G52)*Normalization!W$39,$K52*Normalization!W$39,W51*$F$13,CHOOSE(W$68,'Linear Projection'!W40,(1*$F52+0.5*$G52)*Normalization!W$39,$K52*Normalization!W$39,W51*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W45))))), 0, CHOOSE($C$72,'Linear Projection'!W40,(1*$F52+0.5*$G52)*Normalization!W$39,$K52*Normalization!W$39,W51*$F$13,CHOOSE(W$68,'Linear Projection'!W40,(1*$F52+0.5*$G52)*Normalization!W$39,$K52*Normalization!W$39,W51*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X40,(1*$F52+0.5*$G52)*Normalization!X$39,$K52*Normalization!X$39,Input!Y66*$F$13,CHOOSE(X$68,'Linear Projection'!X40,(1*$F52+0.5*$G52)*Normalization!X$39,$K52*Normalization!X$39,Input!Y66*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X46))))), 0, CHOOSE($C$72,'Linear Projection'!X40,(1*$F52+0.5*$G52)*Normalization!X$39,$K52*Normalization!X$39,Input!Y66*$F$13,CHOOSE(X$68,'Linear Projection'!X40,(1*$F52+0.5*$G52)*Normalization!X$39,$K52*Normalization!X$39,Input!Y66*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y40,(1*$F52+0.5*$G52)*Normalization!Y$39,$K52*Normalization!Y$39,Input!Z66*$F$13,CHOOSE(Y$68,'Linear Projection'!Y40,(1*$F52+0.5*$G52)*Normalization!Y$39,$K52*Normalization!Y$39,Input!Z66*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y46))))), 0, CHOOSE($C$72,'Linear Projection'!Y40,(1*$F52+0.5*$G52)*Normalization!Y$39,$K52*Normalization!Y$39,Input!Z66*$F$13,CHOOSE(Y$68,'Linear Projection'!Y40,(1*$F52+0.5*$G52)*Normalization!Y$39,$K52*Normalization!Y$39,Input!Z66*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z40,(1*$F52+0.5*$G52)*Normalization!Z$39,$K52*Normalization!Z$39,Input!AA66*$F$13,CHOOSE(Z$68,'Linear Projection'!Z40,(1*$F52+0.5*$G52)*Normalization!Z$39,$K52*Normalization!Z$39,Input!AA66*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z46))))), 0, CHOOSE($C$72,'Linear Projection'!Z40,(1*$F52+0.5*$G52)*Normalization!Z$39,$K52*Normalization!Z$39,Input!AA66*$F$13,CHOOSE(Z$68,'Linear Projection'!Z40,(1*$F52+0.5*$G52)*Normalization!Z$39,$K52*Normalization!Z$39,Input!AA66*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA40,(1*$F52+0.5*$G52)*Normalization!AA$39,$K52*Normalization!AA$39,AA51*$F$13,CHOOSE(AA$68,'Linear Projection'!AA40,(1*$F52+0.5*$G52)*Normalization!AA$39,$K52*Normalization!AA$39,AA51*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA45))))), 0, CHOOSE($C$72,'Linear Projection'!AA40,(1*$F52+0.5*$G52)*Normalization!AA$39,$K52*Normalization!AA$39,AA51*$F$13,CHOOSE(AA$68,'Linear Projection'!AA40,(1*$F52+0.5*$G52)*Normalization!AA$39,$K52*Normalization!AA$39,AA51*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB40,(1*$F52+0.5*$G52)*Normalization!AB$39,$K52*Normalization!AB$39,AB51*$F$13,CHOOSE(AB$68,'Linear Projection'!AB40,(1*$F52+0.5*$G52)*Normalization!AB$39,$K52*Normalization!AB$39,AB51*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB45))))), 0, CHOOSE($C$72,'Linear Projection'!AB40,(1*$F52+0.5*$G52)*Normalization!AB$39,$K52*Normalization!AB$39,AB51*$F$13,CHOOSE(AB$68,'Linear Projection'!AB40,(1*$F52+0.5*$G52)*Normalization!AB$39,$K52*Normalization!AB$39,AB51*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC40,(1*$F52+0.5*$G52)*Normalization!AC$39,$K52*Normalization!AC$39,AC51*$F$13,CHOOSE(AC$68,'Linear Projection'!AC40,(1*$F52+0.5*$G52)*Normalization!AC$39,$K52*Normalization!AC$39,AC51*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC45))))), 0, CHOOSE($C$72,'Linear Projection'!AC40,(1*$F52+0.5*$G52)*Normalization!AC$39,$K52*Normalization!AC$39,AC51*$F$13,CHOOSE(AC$68,'Linear Projection'!AC40,(1*$F52+0.5*$G52)*Normalization!AC$39,$K52*Normalization!AC$39,AC51*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC45))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF40,(1*$F52+0.5*$G52)*Normalization!AF$39,$K52*Normalization!AF$39,AF51*$F$13,CHOOSE(AF$68,'Linear Projection'!AF40,(1*$F52+0.5*$G52)*Normalization!AF$39,$K52*Normalization!AF$39,AF51*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF45))))), 0, CHOOSE($C$72,'Linear Projection'!AF40,(1*$F52+0.5*$G52)*Normalization!AF$39,$K52*Normalization!AF$39,AF51*$F$13,CHOOSE(AF$68,'Linear Projection'!AF40,(1*$F52+0.5*$G52)*Normalization!AF$39,$K52*Normalization!AF$39,AF51*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG40,(1*$F52+0.5*$G52)*Normalization!AG$39,$K52*Normalization!AG$39,AG51*$F$13,CHOOSE(AG$68,'Linear Projection'!AG40,(1*$F52+0.5*$G52)*Normalization!AG$39,$K52*Normalization!AG$39,AG51*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG45))))), 0, CHOOSE($C$72,'Linear Projection'!AG40,(1*$F52+0.5*$G52)*Normalization!AG$39,$K52*Normalization!AG$39,AG51*$F$13,CHOOSE(AG$68,'Linear Projection'!AG40,(1*$F52+0.5*$G52)*Normalization!AG$39,$K52*Normalization!AG$39,AG51*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG45))))))","v":-121069.5777777778},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH40,(1*$F52+0.5*$G52)*Normalization!AH$39,$K52*Normalization!AH$39,AH51*$F$13,CHOOSE(AH$68,'Linear Projection'!AH40,(1*$F52+0.5*$G52)*Normalization!AH$39,$K52*Normalization!AH$39,AH51*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH45))))), 0, CHOOSE($C$72,'Linear Projection'!AH40,(1*$F52+0.5*$G52)*Normalization!AH$39,$K52*Normalization!AH$39,AH51*$F$13,CHOOSE(AH$68,'Linear Projection'!AH40,(1*$F52+0.5*$G52)*Normalization!AH$39,$K52*Normalization!AH$39,AH51*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH45))))))","v":168315.98349720822},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI40,(1*$F52+0.5*$G52)*Normalization!AI$39,$K52*Normalization!AI$39,AI51*$F$13,CHOOSE(AI$68,'Linear Projection'!AI40,(1*$F52+0.5*$G52)*Normalization!AI$39,$K52*Normalization!AI$39,AI51*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI45))))), 0, CHOOSE($C$72,'Linear Projection'!AI40,(1*$F52+0.5*$G52)*Normalization!AI$39,$K52*Normalization!AI$39,AI51*$F$13,CHOOSE(AI$68,'Linear Projection'!AI40,(1*$F52+0.5*$G52)*Normalization!AI$39,$K52*Normalization!AI$39,AI51*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ40,(1*$F52+0.5*$G52)*Normalization!AJ$39,$K52*Normalization!AJ$39,AJ51*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ40,(1*$F52+0.5*$G52)*Normalization!AJ$39,$K52*Normalization!AJ$39,AJ51*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ45))))), 0, CHOOSE($C$72,'Linear Projection'!AJ40,(1*$F52+0.5*$G52)*Normalization!AJ$39,$K52*Normalization!AJ$39,AJ51*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ40,(1*$F52+0.5*$G52)*Normalization!AJ$39,$K52*Normalization!AJ$39,AJ51*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK40,(1*$F52+0.5*$G52)*Normalization!AK$39,$K52*Normalization!AK$39,AK51*$F$13,CHOOSE(AK$68,'Linear Projection'!AK40,(1*$F52+0.5*$G52)*Normalization!AK$39,$K52*Normalization!AK$39,AK51*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK45))))), 0, CHOOSE($C$72,'Linear Projection'!AK40,(1*$F52+0.5*$G52)*Normalization!AK$39,$K52*Normalization!AK$39,AK51*$F$13,CHOOSE(AK$68,'Linear Projection'!AK40,(1*$F52+0.5*$G52)*Normalization!AK$39,$K52*Normalization!AK$39,AK51*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL40,(1*$F52+0.5*$G52)*Normalization!AL$39,$K52*Normalization!AL$39,AL51*$F$13,CHOOSE(AL$68,'Linear Projection'!AL40,(1*$F52+0.5*$G52)*Normalization!AL$39,$K52*Normalization!AL$39,AL51*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL45))))), 0, CHOOSE($C$72,'Linear Projection'!AL40,(1*$F52+0.5*$G52)*Normalization!AL$39,$K52*Normalization!AL$39,AL51*$F$13,CHOOSE(AL$68,'Linear Projection'!AL40,(1*$F52+0.5*$G52)*Normalization!AL$39,$K52*Normalization!AL$39,AL51*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM40,(1*$F52+0.5*$G52)*Normalization!AM$39,$K52*Normalization!AM$39,AM51*$F$13,CHOOSE(AM$68,'Linear Projection'!AM40,(1*$F52+0.5*$G52)*Normalization!AM$39,$K52*Normalization!AM$39,AM51*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM45))))), 0, CHOOSE($C$72,'Linear Projection'!AM40,(1*$F52+0.5*$G52)*Normalization!AM$39,$K52*Normalization!AM$39,AM51*$F$13,CHOOSE(AM$68,'Linear Projection'!AM40,(1*$F52+0.5*$G52)*Normalization!AM$39,$K52*Normalization!AM$39,AM51*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN40,(1*$F52+0.5*$G52)*Normalization!AN$39,$K52*Normalization!AN$39,AN51*$F$13,CHOOSE(AN$68,'Linear Projection'!AN40,(1*$F52+0.5*$G52)*Normalization!AN$39,$K52*Normalization!AN$39,AN51*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN45))))), 0, CHOOSE($C$72,'Linear Projection'!AN40,(1*$F52+0.5*$G52)*Normalization!AN$39,$K52*Normalization!AN$39,AN51*$F$13,CHOOSE(AN$68,'Linear Projection'!AN40,(1*$F52+0.5*$G52)*Normalization!AN$39,$K52*Normalization!AN$39,AN51*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO40,(1*$F52+0.5*$G52)*Normalization!AO$39,$K52*Normalization!AO$39,AO51*$F$13,CHOOSE(AO$68,'Linear Projection'!AO40,(1*$F52+0.5*$G52)*Normalization!AO$39,$K52*Normalization!AO$39,AO51*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO45))))), 0, CHOOSE($C$72,'Linear Projection'!AO40,(1*$F52+0.5*$G52)*Normalization!AO$39,$K52*Normalization!AO$39,AO51*$F$13,CHOOSE(AO$68,'Linear Projection'!AO40,(1*$F52+0.5*$G52)*Normalization!AO$39,$K52*Normalization!AO$39,AO51*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP40,(1*$F52+0.5*$G52)*Normalization!AP$39,$K52*Normalization!AP$39,AP51*$F$13,CHOOSE(AP$68,'Linear Projection'!AP40,(1*$F52+0.5*$G52)*Normalization!AP$39,$K52*Normalization!AP$39,AP51*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP45))))), 0, CHOOSE($C$72,'Linear Projection'!AP40,(1*$F52+0.5*$G52)*Normalization!AP$39,$K52*Normalization!AP$39,AP51*$F$13,CHOOSE(AP$68,'Linear Projection'!AP40,(1*$F52+0.5*$G52)*Normalization!AP$39,$K52*Normalization!AP$39,AP51*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ40,(1*$F52+0.5*$G52)*Normalization!AQ$39,$K52*Normalization!AQ$39,AQ51*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ40,(1*$F52+0.5*$G52)*Normalization!AQ$39,$K52*Normalization!AQ$39,AQ51*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ45))))), 0, CHOOSE($C$72,'Linear Projection'!AQ40,(1*$F52+0.5*$G52)*Normalization!AQ$39,$K52*Normalization!AQ$39,AQ51*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ40,(1*$F52+0.5*$G52)*Normalization!AQ$39,$K52*Normalization!AQ$39,AQ51*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR40,(1*$F52+0.5*$G52)*Normalization!AR$39,$K52*Normalization!AR$39,AR51*$F$13,CHOOSE(AR$68,'Linear Projection'!AR40,(1*$F52+0.5*$G52)*Normalization!AR$39,$K52*Normalization!AR$39,AR51*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR45))))), 0, CHOOSE($C$72,'Linear Projection'!AR40,(1*$F52+0.5*$G52)*Normalization!AR$39,$K52*Normalization!AR$39,AR51*$F$13,CHOOSE(AR$68,'Linear Projection'!AR40,(1*$F52+0.5*$G52)*Normalization!AR$39,$K52*Normalization!AR$39,AR51*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS40,(1*$F52+0.5*$G52)*Normalization!AS$39,$K52*Normalization!AS$39,AS51*$F$13,CHOOSE(AS$68,'Linear Projection'!AS40,(1*$F52+0.5*$G52)*Normalization!AS$39,$K52*Normalization!AS$39,AS51*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS45))))), 0, CHOOSE($C$72,'Linear Projection'!AS40,(1*$F52+0.5*$G52)*Normalization!AS$39,$K52*Normalization!AS$39,AS51*$F$13,CHOOSE(AS$68,'Linear Projection'!AS40,(1*$F52+0.5*$G52)*Normalization!AS$39,$K52*Normalization!AS$39,AS51*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT40,(1*$F52+0.5*$G52)*Normalization!AT$39,$K52*Normalization!AT$39,AT51*$F$13,CHOOSE(AT$68,'Linear Projection'!AT40,(1*$F52+0.5*$G52)*Normalization!AT$39,$K52*Normalization!AT$39,AT51*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT45))))), 0, CHOOSE($C$72,'Linear Projection'!AT40,(1*$F52+0.5*$G52)*Normalization!AT$39,$K52*Normalization!AT$39,AT51*$F$13,CHOOSE(AT$68,'Linear Projection'!AT40,(1*$F52+0.5*$G52)*Normalization!AT$39,$K52*Normalization!AT$39,AT51*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU40,(1*$F52+0.5*$G52)*Normalization!AU$39,$K52*Normalization!AU$39,AU51*$F$13,CHOOSE(AU$68,'Linear Projection'!AU40,(1*$F52+0.5*$G52)*Normalization!AU$39,$K52*Normalization!AU$39,AU51*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU45))))), 0, CHOOSE($C$72,'Linear Projection'!AU40,(1*$F52+0.5*$G52)*Normalization!AU$39,$K52*Normalization!AU$39,AU51*$F$13,CHOOSE(AU$68,'Linear Projection'!AU40,(1*$F52+0.5*$G52)*Normalization!AU$39,$K52*Normalization!AU$39,AU51*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU45))))))","v":-26733.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV40,(1*$F52+0.5*$G52)*Normalization!AV$39,$K52*Normalization!AV$39,AV51*$F$13,CHOOSE(AV$68,'Linear Projection'!AV40,(1*$F52+0.5*$G52)*Normalization!AV$39,$K52*Normalization!AV$39,AV51*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV45))))), 0, CHOOSE($C$72,'Linear Projection'!AV40,(1*$F52+0.5*$G52)*Normalization!AV$39,$K52*Normalization!AV$39,AV51*$F$13,CHOOSE(AV$68,'Linear Projection'!AV40,(1*$F52+0.5*$G52)*Normalization!AV$39,$K52*Normalization!AV$39,AV51*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV45))))))","v":50352.222222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW40,(1*$F52+0.5*$G52)*Normalization!AW$39,$K52*Normalization!AW$39,AW51*$F$13,CHOOSE(AW$68,'Linear Projection'!AW40,(1*$F52+0.5*$G52)*Normalization!AW$39,$K52*Normalization!AW$39,AW51*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW45))))), 0, CHOOSE($C$72,'Linear Projection'!AW40,(1*$F52+0.5*$G52)*Normalization!AW$39,$K52*Normalization!AW$39,AW51*$F$13,CHOOSE(AW$68,'Linear Projection'!AW40,(1*$F52+0.5*$G52)*Normalization!AW$39,$K52*Normalization!AW$39,AW51*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX40,(1*$F52+0.5*$G52)*Normalization!AX$39,$K52*Normalization!AX$39,AX51*$F$13,CHOOSE(AX$68,'Linear Projection'!AX40,(1*$F52+0.5*$G52)*Normalization!AX$39,$K52*Normalization!AX$39,AX51*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX45))))), 0, CHOOSE($C$72,'Linear Projection'!AX40,(1*$F52+0.5*$G52)*Normalization!AX$39,$K52*Normalization!AX$39,AX51*$F$13,CHOOSE(AX$68,'Linear Projection'!AX40,(1*$F52+0.5*$G52)*Normalization!AX$39,$K52*Normalization!AX$39,AX51*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY40,(1*$F52+0.5*$G52)*Normalization!AY$39,$K52*Normalization!AY$39,AY51*$F$13,CHOOSE(AY$68,'Linear Projection'!AY40,(1*$F52+0.5*$G52)*Normalization!AY$39,$K52*Normalization!AY$39,AY51*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY45))))), 0, CHOOSE($C$72,'Linear Projection'!AY40,(1*$F52+0.5*$G52)*Normalization!AY$39,$K52*Normalization!AY$39,AY51*$F$13,CHOOSE(AY$68,'Linear Projection'!AY40,(1*$F52+0.5*$G52)*Normalization!AY$39,$K52*Normalization!AY$39,AY51*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY45))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ40,(1*$F52+0.5*$G52)*Normalization!AZ$39,$K52*Normalization!AZ$39,AZ51*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ40,(1*$F52+0.5*$G52)*Normalization!AZ$39,$K52*Normalization!AZ$39,AZ51*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ45))))), 0, CHOOSE($C$72,'Linear Projection'!AZ40,(1*$F52+0.5*$G52)*Normalization!AZ$39,$K52*Normalization!AZ$39,AZ51*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ40,(1*$F52+0.5*$G52)*Normalization!AZ$39,$K52*Normalization!AZ$39,AZ51*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ45))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA40,(1*$F52+0.5*$G52)*Normalization!BA$39,$K52*Normalization!BA$39,BA51*$F$13,CHOOSE(BA$68,'Linear Projection'!BA40,(1*$F52+0.5*$G52)*Normalization!BA$39,$K52*Normalization!BA$39,BA51*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA45))))), 0, CHOOSE($C$72,'Linear Projection'!BA40,(1*$F52+0.5*$G52)*Normalization!BA$39,$K52*Normalization!BA$39,BA51*$F$13,CHOOSE(BA$68,'Linear Projection'!BA40,(1*$F52+0.5*$G52)*Normalization!BA$39,$K52*Normalization!BA$39,BA51*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA45))))))","v":-7883.2571428571246},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB40,(1*$F52+0.5*$G52)*Normalization!BB$39,$K52*Normalization!BB$39,BB51*$F$13,CHOOSE(BB$68,'Linear Projection'!BB40,(1*$F52+0.5*$G52)*Normalization!BB$39,$K52*Normalization!BB$39,BB51*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB45))))), 0, CHOOSE($C$72,'Linear Projection'!BB40,(1*$F52+0.5*$G52)*Normalization!BB$39,$K52*Normalization!BB$39,BB51*$F$13,CHOOSE(BB$68,'Linear Projection'!BB40,(1*$F52+0.5*$G52)*Normalization!BB$39,$K52*Normalization!BB$39,BB51*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC40,(1*$F52+0.5*$G52)*Normalization!BC$39,$K52*Normalization!BC$39,BC51*$F$13,CHOOSE(BC$68,'Linear Projection'!BC40,(1*$F52+0.5*$G52)*Normalization!BC$39,$K52*Normalization!BC$39,BC51*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC45))))), 0, CHOOSE($C$72,'Linear Projection'!BC40,(1*$F52+0.5*$G52)*Normalization!BC$39,$K52*Normalization!BC$39,BC51*$F$13,CHOOSE(BC$68,'Linear Projection'!BC40,(1*$F52+0.5*$G52)*Normalization!BC$39,$K52*Normalization!BC$39,BC51*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC45))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD40,(1*$F52+0.5*$G52)*Normalization!BD$39,$K52*Normalization!BD$39,BD51*$F$13,CHOOSE(BD$68,'Linear Projection'!BD40,(1*$F52+0.5*$G52)*Normalization!BD$39,$K52*Normalization!BD$39,BD51*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD45))))), 0, CHOOSE($C$72,'Linear Projection'!BD40,(1*$F52+0.5*$G52)*Normalization!BD$39,$K52*Normalization!BD$39,BD51*$F$13,CHOOSE(BD$68,'Linear Projection'!BD40,(1*$F52+0.5*$G52)*Normalization!BD$39,$K52*Normalization!BD$39,BD51*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE40,(1*$F52+0.5*$G52)*Normalization!BE$39,$K52*Normalization!BE$39,BE51*$F$13,CHOOSE(BE$68,'Linear Projection'!BE40,(1*$F52+0.5*$G52)*Normalization!BE$39,$K52*Normalization!BE$39,BE51*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE45))))), 0, CHOOSE($C$72,'Linear Projection'!BE40,(1*$F52+0.5*$G52)*Normalization!BE$39,$K52*Normalization!BE$39,BE51*$F$13,CHOOSE(BE$68,'Linear Projection'!BE40,(1*$F52+0.5*$G52)*Normalization!BE$39,$K52*Normalization!BE$39,BE51*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE45))))))","v":1666.131944444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF40,(1*$F52+0.5*$G52)*Normalization!BF$39,$K52*Normalization!BF$39,BF51*$F$13,CHOOSE(BF$68,'Linear Projection'!BF40,(1*$F52+0.5*$G52)*Normalization!BF$39,$K52*Normalization!BF$39,BF51*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF45))))), 0, CHOOSE($C$72,'Linear Projection'!BF40,(1*$F52+0.5*$G52)*Normalization!BF$39,$K52*Normalization!BF$39,BF51*$F$13,CHOOSE(BF$68,'Linear Projection'!BF40,(1*$F52+0.5*$G52)*Normalization!BF$39,$K52*Normalization!BF$39,BF51*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF45))))))","v":88.829097744360297},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG40,(1*$F52+0.5*$G52)*Normalization!BG$39,$K52*Normalization!BG$39,BG51*$F$13,CHOOSE(BG$68,'Linear Projection'!BG40,(1*$F52+0.5*$G52)*Normalization!BG$39,$K52*Normalization!BG$39,BG51*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG45))))), 0, CHOOSE($C$72,'Linear Projection'!BG40,(1*$F52+0.5*$G52)*Normalization!BG$39,$K52*Normalization!BG$39,BG51*$F$13,CHOOSE(BG$68,'Linear Projection'!BG40,(1*$F52+0.5*$G52)*Normalization!BG$39,$K52*Normalization!BG$39,BG51*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG45))))))","v":402.5634666666665},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH40,(1*$F52+0.5*$G52)*Normalization!BH$39,$K52*Normalization!BH$39,BH51*$F$13,CHOOSE(BH$68,'Linear Projection'!BH40,(1*$F52+0.5*$G52)*Normalization!BH$39,$K52*Normalization!BH$39,BH51*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH45))))), 0, CHOOSE($C$72,'Linear Projection'!BH40,(1*$F52+0.5*$G52)*Normalization!BH$39,$K52*Normalization!BH$39,BH51*$F$13,CHOOSE(BH$68,'Linear Projection'!BH40,(1*$F52+0.5*$G52)*Normalization!BH$39,$K52*Normalization!BH$39,BH51*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH45))))))","v":36.41111111111104},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI40,(1*$F52+0.5*$G52)*Normalization!BI$39,$K52*Normalization!BI$39,BI51*$F$13,CHOOSE(BI$68,'Linear Projection'!BI40,(1*$F52+0.5*$G52)*Normalization!BI$39,$K52*Normalization!BI$39,BI51*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI45))))), 0, CHOOSE($C$72,'Linear Projection'!BI40,(1*$F52+0.5*$G52)*Normalization!BI$39,$K52*Normalization!BI$39,BI51*$F$13,CHOOSE(BI$68,'Linear Projection'!BI40,(1*$F52+0.5*$G52)*Normalization!BI$39,$K52*Normalization!BI$39,BI51*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI45))))))","v":36.41111111111104},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ40,(1*$F52+0.5*$G52)*Normalization!BJ$39,$K52*Normalization!BJ$39,BJ51*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ40,(1*$F52+0.5*$G52)*Normalization!BJ$39,$K52*Normalization!BJ$39,BJ51*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ45))))), 0, CHOOSE($C$72,'Linear Projection'!BJ40,(1*$F52+0.5*$G52)*Normalization!BJ$39,$K52*Normalization!BJ$39,BJ51*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ40,(1*$F52+0.5*$G52)*Normalization!BJ$39,$K52*Normalization!BJ$39,BJ51*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK40,(1*$F52+0.5*$G52)*Normalization!BK$39,$K52*Normalization!BK$39,BK51*$F$13,CHOOSE(BK$68,'Linear Projection'!BK40,(1*$F52+0.5*$G52)*Normalization!BK$39,$K52*Normalization!BK$39,BK51*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK45))))), 0, CHOOSE($C$72,'Linear Projection'!BK40,(1*$F52+0.5*$G52)*Normalization!BK$39,$K52*Normalization!BK$39,BK51*$F$13,CHOOSE(BK$68,'Linear Projection'!BK40,(1*$F52+0.5*$G52)*Normalization!BK$39,$K52*Normalization!BK$39,BK51*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK45))))))","v":-21047.016533333343},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM40,(1*$F52+0.5*$G52)*Normalization!BM$39,$K52*Normalization!BM$39,BM51*$F$13,CHOOSE(BM$68,'Linear Projection'!BM40,(1*$F52+0.5*$G52)*Normalization!BM$39,$K52*Normalization!BM$39,BM51*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM45))))), 0, CHOOSE($C$72,'Linear Projection'!BM40,(1*$F52+0.5*$G52)*Normalization!BM$39,$K52*Normalization!BM$39,BM51*$F$13,CHOOSE(BM$68,'Linear Projection'!BM40,(1*$F52+0.5*$G52)*Normalization!BM$39,$K52*Normalization!BM$39,BM51*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM45))))))","v":-19085.349333333317},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO40,(1*$F52+0.5*$G52)*Normalization!BO$39,$K52*Normalization!BO$39,BO51*$F$13,CHOOSE(BO$68,'Linear Projection'!BO40,(1*$F52+0.5*$G52)*Normalization!BO$39,$K52*Normalization!BO$39,BO51*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO45))))), 0, CHOOSE($C$72,'Linear Projection'!BO40,(1*$F52+0.5*$G52)*Normalization!BO$39,$K52*Normalization!BO$39,BO51*$F$13,CHOOSE(BO$68,'Linear Projection'!BO40,(1*$F52+0.5*$G52)*Normalization!BO$39,$K52*Normalization!BO$39,BO51*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP40,(1*$F52+0.5*$G52)*Normalization!BP$39,$K52*Normalization!BP$39,BP51*$F$13,CHOOSE(BP$68,'Linear Projection'!BP40,(1*$F52+0.5*$G52)*Normalization!BP$39,$K52*Normalization!BP$39,BP51*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP45))))), 0, CHOOSE($C$72,'Linear Projection'!BP40,(1*$F52+0.5*$G52)*Normalization!BP$39,$K52*Normalization!BP$39,BP51*$F$13,CHOOSE(BP$68,'Linear Projection'!BP40,(1*$F52+0.5*$G52)*Normalization!BP$39,$K52*Normalization!BP$39,BP51*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ40,(1*$F52+0.5*$G52)*Normalization!BQ$39,$K52*Normalization!BQ$39,BQ51*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ40,(1*$F52+0.5*$G52)*Normalization!BQ$39,$K52*Normalization!BQ$39,BQ51*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ45))))), 0, CHOOSE($C$72,'Linear Projection'!BQ40,(1*$F52+0.5*$G52)*Normalization!BQ$39,$K52*Normalization!BQ$39,BQ51*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ40,(1*$F52+0.5*$G52)*Normalization!BQ$39,$K52*Normalization!BQ$39,BQ51*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR40,(1*$F52+0.5*$G52)*Normalization!BR$39,$K52*Normalization!BR$39,BR51*$F$13,CHOOSE(BR$68,'Linear Projection'!BR40,(1*$F52+0.5*$G52)*Normalization!BR$39,$K52*Normalization!BR$39,BR51*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR45))))), 0, CHOOSE($C$72,'Linear Projection'!BR40,(1*$F52+0.5*$G52)*Normalization!BR$39,$K52*Normalization!BR$39,BR51*$F$13,CHOOSE(BR$68,'Linear Projection'!BR40,(1*$F52+0.5*$G52)*Normalization!BR$39,$K52*Normalization!BR$39,BR51*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS40,(1*$F52+0.5*$G52)*Normalization!BS$39,$K52*Normalization!BS$39,BS51*$F$13,CHOOSE(BS$68,'Linear Projection'!BS40,(1*$F52+0.5*$G52)*Normalization!BS$39,$K52*Normalization!BS$39,BS51*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS45))))), 0, CHOOSE($C$72,'Linear Projection'!BS40,(1*$F52+0.5*$G52)*Normalization!BS$39,$K52*Normalization!BS$39,BS51*$F$13,CHOOSE(BS$68,'Linear Projection'!BS40,(1*$F52+0.5*$G52)*Normalization!BS$39,$K52*Normalization!BS$39,BS51*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT40,(1*$F52+0.5*$G52)*Normalization!BT$39,$K52*Normalization!BT$39,BT51*$F$13,CHOOSE(BT$68,'Linear Projection'!BT40,(1*$F52+0.5*$G52)*Normalization!BT$39,$K52*Normalization!BT$39,BT51*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT45))))), 0, CHOOSE($C$72,'Linear Projection'!BT40,(1*$F52+0.5*$G52)*Normalization!BT$39,$K52*Normalization!BT$39,BT51*$F$13,CHOOSE(BT$68,'Linear Projection'!BT40,(1*$F52+0.5*$G52)*Normalization!BT$39,$K52*Normalization!BT$39,BT51*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU40,(1*$F52+0.5*$G52)*Normalization!BU$39,$K52*Normalization!BU$39,BU51*$F$13,CHOOSE(BU$68,'Linear Projection'!BU40,(1*$F52+0.5*$G52)*Normalization!BU$39,$K52*Normalization!BU$39,BU51*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU45))))), 0, CHOOSE($C$72,'Linear Projection'!BU40,(1*$F52+0.5*$G52)*Normalization!BU$39,$K52*Normalization!BU$39,BU51*$F$13,CHOOSE(BU$68,'Linear Projection'!BU40,(1*$F52+0.5*$G52)*Normalization!BU$39,$K52*Normalization!BU$39,BU51*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV40,(1*$F52+0.5*$G52)*Normalization!BV$39,$K52*Normalization!BV$39,BV51*$F$13,CHOOSE(BV$68,'Linear Projection'!BV40,(1*$F52+0.5*$G52)*Normalization!BV$39,$K52*Normalization!BV$39,BV51*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV45))))), 0, CHOOSE($C$72,'Linear Projection'!BV40,(1*$F52+0.5*$G52)*Normalization!BV$39,$K52*Normalization!BV$39,BV51*$F$13,CHOOSE(BV$68,'Linear Projection'!BV40,(1*$F52+0.5*$G52)*Normalization!BV$39,$K52*Normalization!BV$39,BV51*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW40,(1*$F52+0.5*$G52)*Normalization!BW$39,$K52*Normalization!BW$39,BW51*$F$13,CHOOSE(BW$68,'Linear Projection'!BW40,(1*$F52+0.5*$G52)*Normalization!BW$39,$K52*Normalization!BW$39,BW51*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW45))))), 0, CHOOSE($C$72,'Linear Projection'!BW40,(1*$F52+0.5*$G52)*Normalization!BW$39,$K52*Normalization!BW$39,BW51*$F$13,CHOOSE(BW$68,'Linear Projection'!BW40,(1*$F52+0.5*$G52)*Normalization!BW$39,$K52*Normalization!BW$39,BW51*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW45))))))","v":30257844.45976305},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX40,(1*$F52+0.5*$G52)*Normalization!BX$39,$K52*Normalization!BX$39,BX51*$F$13,CHOOSE(BX$68,'Linear Projection'!BX40,(1*$F52+0.5*$G52)*Normalization!BX$39,$K52*Normalization!BX$39,BX51*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX45))))), 0, CHOOSE($C$72,'Linear Projection'!BX40,(1*$F52+0.5*$G52)*Normalization!BX$39,$K52*Normalization!BX$39,BX51*$F$13,CHOOSE(BX$68,'Linear Projection'!BX40,(1*$F52+0.5*$G52)*Normalization!BX$39,$K52*Normalization!BX$39,BX51*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY40,(1*$F52+0.5*$G52)*Normalization!BY$39,$K52*Normalization!BY$39,BY51*$F$13,CHOOSE(BY$68,'Linear Projection'!BY40,(1*$F52+0.5*$G52)*Normalization!BY$39,$K52*Normalization!BY$39,BY51*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY45))))), 0, CHOOSE($C$72,'Linear Projection'!BY40,(1*$F52+0.5*$G52)*Normalization!BY$39,$K52*Normalization!BY$39,BY51*$F$13,CHOOSE(BY$68,'Linear Projection'!BY40,(1*$F52+0.5*$G52)*Normalization!BY$39,$K52*Normalization!BY$39,BY51*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ40,(1*$F52+0.5*$G52)*Normalization!BZ$39,$K52*Normalization!BZ$39,BZ51*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ40,(1*$F52+0.5*$G52)*Normalization!BZ$39,$K52*Normalization!BZ$39,BZ51*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ45))))), 0, CHOOSE($C$72,'Linear Projection'!BZ40,(1*$F52+0.5*$G52)*Normalization!BZ$39,$K52*Normalization!BZ$39,BZ51*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ40,(1*$F52+0.5*$G52)*Normalization!BZ$39,$K52*Normalization!BZ$39,BZ51*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA40,(1*$F52+0.5*$G52)*Normalization!CA$39,$K52*Normalization!CA$39,CA51*$F$13,CHOOSE(CA$68,'Linear Projection'!CA40,(1*$F52+0.5*$G52)*Normalization!CA$39,$K52*Normalization!CA$39,CA51*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA45))))), 0, CHOOSE($C$72,'Linear Projection'!CA40,(1*$F52+0.5*$G52)*Normalization!CA$39,$K52*Normalization!CA$39,CA51*$F$13,CHOOSE(CA$68,'Linear Projection'!CA40,(1*$F52+0.5*$G52)*Normalization!CA$39,$K52*Normalization!CA$39,CA51*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA45))))))","v":24612995.426992536},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB40,(1*$F52+0.5*$G52)*Normalization!CB$39,$K52*Normalization!CB$39,CB51*$F$13,CHOOSE(CB$68,'Linear Projection'!CB40,(1*$F52+0.5*$G52)*Normalization!CB$39,$K52*Normalization!CB$39,CB51*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB45))))), 0, CHOOSE($C$72,'Linear Projection'!CB40,(1*$F52+0.5*$G52)*Normalization!CB$39,$K52*Normalization!CB$39,CB51*$F$13,CHOOSE(CB$68,'Linear Projection'!CB40,(1*$F52+0.5*$G52)*Normalization!CB$39,$K52*Normalization!CB$39,CB51*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB45))))))","v":-40479.469549380243},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC40,(1*$F52+0.5*$G52)*Normalization!CC$39,$K52*Normalization!CC$39,CC51*$F$13,CHOOSE(CC$68,'Linear Projection'!CC40,(1*$F52+0.5*$G52)*Normalization!CC$39,$K52*Normalization!CC$39,CC51*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC45))))), 0, CHOOSE($C$72,'Linear Projection'!CC40,(1*$F52+0.5*$G52)*Normalization!CC$39,$K52*Normalization!CC$39,CC51*$F$13,CHOOSE(CC$68,'Linear Projection'!CC40,(1*$F52+0.5*$G52)*Normalization!CC$39,$K52*Normalization!CC$39,CC51*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC45))))))","v":3345700.8602414727},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD40,(1*$F52+0.5*$G52)*Normalization!CD$39,$K52*Normalization!CD$39,CD51*$F$13,CHOOSE(CD$68,'Linear Projection'!CD40,(1*$F52+0.5*$G52)*Normalization!CD$39,$K52*Normalization!CD$39,CD51*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD45))))), 0, CHOOSE($C$72,'Linear Projection'!CD40,(1*$F52+0.5*$G52)*Normalization!CD$39,$K52*Normalization!CD$39,CD51*$F$13,CHOOSE(CD$68,'Linear Projection'!CD40,(1*$F52+0.5*$G52)*Normalization!CD$39,$K52*Normalization!CD$39,CD51*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD45))))))","v":-3091922.0722705424},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE40,(1*$F52+0.5*$G52)*Normalization!CE$39,$K52*Normalization!CE$39,CE51*$F$13,CHOOSE(CE$68,'Linear Projection'!CE40,(1*$F52+0.5*$G52)*Normalization!CE$39,$K52*Normalization!CE$39,CE51*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE45))))), 0, CHOOSE($C$72,'Linear Projection'!CE40,(1*$F52+0.5*$G52)*Normalization!CE$39,$K52*Normalization!CE$39,CE51*$F$13,CHOOSE(CE$68,'Linear Projection'!CE40,(1*$F52+0.5*$G52)*Normalization!CE$39,$K52*Normalization!CE$39,CE51*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF40,(1*$F52+0.5*$G52)*Normalization!CF$39,$K52*Normalization!CF$39,CF51*$F$13,CHOOSE(CF$68,'Linear Projection'!CF40,(1*$F52+0.5*$G52)*Normalization!CF$39,$K52*Normalization!CF$39,CF51*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF45))))), 0, CHOOSE($C$72,'Linear Projection'!CF40,(1*$F52+0.5*$G52)*Normalization!CF$39,$K52*Normalization!CF$39,CF51*$F$13,CHOOSE(CF$68,'Linear Projection'!CF40,(1*$F52+0.5*$G52)*Normalization!CF$39,$K52*Normalization!CF$39,CF51*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF45))))))","v":14941314.251757503},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG40,(1*$F52+0.5*$G52)*Normalization!CG$39,$K52*Normalization!CG$39,CG51*$F$13,CHOOSE(CG$68,'Linear Projection'!CG40,(1*$F52+0.5*$G52)*Normalization!CG$39,$K52*Normalization!CG$39,CG51*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG45))))), 0, CHOOSE($C$72,'Linear Projection'!CG40,(1*$F52+0.5*$G52)*Normalization!CG$39,$K52*Normalization!CG$39,CG51*$F$13,CHOOSE(CG$68,'Linear Projection'!CG40,(1*$F52+0.5*$G52)*Normalization!CG$39,$K52*Normalization!CG$39,CG51*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG45))))))","v":1224696.6784370015},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH40,(1*$F52+0.5*$G52)*Normalization!CH$39,$K52*Normalization!CH$39,CH51*$F$13,CHOOSE(CH$68,'Linear Projection'!CH40,(1*$F52+0.5*$G52)*Normalization!CH$39,$K52*Normalization!CH$39,CH51*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH45))))), 0, CHOOSE($C$72,'Linear Projection'!CH40,(1*$F52+0.5*$G52)*Normalization!CH$39,$K52*Normalization!CH$39,CH51*$F$13,CHOOSE(CH$68,'Linear Projection'!CH40,(1*$F52+0.5*$G52)*Normalization!CH$39,$K52*Normalization!CH$39,CH51*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH45))))))","v":-4770146.8853362799},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI40,(1*$F52+0.5*$G52)*Normalization!CI$39,$K52*Normalization!CI$39,CI51*$F$13,CHOOSE(CI$68,'Linear Projection'!CI40,(1*$F52+0.5*$G52)*Normalization!CI$39,$K52*Normalization!CI$39,CI51*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI45))))), 0, CHOOSE($C$72,'Linear Projection'!CI40,(1*$F52+0.5*$G52)*Normalization!CI$39,$K52*Normalization!CI$39,CI51*$F$13,CHOOSE(CI$68,'Linear Projection'!CI40,(1*$F52+0.5*$G52)*Normalization!CI$39,$K52*Normalization!CI$39,CI51*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI45))))))","v":301890.4618081646},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ40,(1*$F52+0.5*$G52)*Normalization!CJ$39,$K52*Normalization!CJ$39,CJ51*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ40,(1*$F52+0.5*$G52)*Normalization!CJ$39,$K52*Normalization!CJ$39,CJ51*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ45))))), 0, CHOOSE($C$72,'Linear Projection'!CJ40,(1*$F52+0.5*$G52)*Normalization!CJ$39,$K52*Normalization!CJ$39,CJ51*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ40,(1*$F52+0.5*$G52)*Normalization!CJ$39,$K52*Normalization!CJ$39,CJ51*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ45))))))","v":13899038.177777827},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK40,(1*$F52+0.5*$G52)*Normalization!CK$39,$K52*Normalization!CK$39,CK51*$F$13,CHOOSE(CK$68,'Linear Projection'!CK40,(1*$F52+0.5*$G52)*Normalization!CK$39,$K52*Normalization!CK$39,CK51*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK45))))), 0, CHOOSE($C$72,'Linear Projection'!CK40,(1*$F52+0.5*$G52)*Normalization!CK$39,$K52*Normalization!CK$39,CK51*$F$13,CHOOSE(CK$68,'Linear Projection'!CK40,(1*$F52+0.5*$G52)*Normalization!CK$39,$K52*Normalization!CK$39,CK51*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL40,(1*$F52+0.5*$G52)*Normalization!CL$39,$K52*Normalization!CL$39,CL51*$F$13,CHOOSE(CL$68,'Linear Projection'!CL40,(1*$F52+0.5*$G52)*Normalization!CL$39,$K52*Normalization!CL$39,CL51*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL45))))), 0, CHOOSE($C$72,'Linear Projection'!CL40,(1*$F52+0.5*$G52)*Normalization!CL$39,$K52*Normalization!CL$39,CL51*$F$13,CHOOSE(CL$68,'Linear Projection'!CL40,(1*$F52+0.5*$G52)*Normalization!CL$39,$K52*Normalization!CL$39,CL51*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL45))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM40,(1*$F52+0.5*$G52)*Normalization!CM$39,$K52*Normalization!CM$39,CM51*$F$13,CHOOSE(CM$68,'Linear Projection'!CM40,(1*$F52+0.5*$G52)*Normalization!CM$39,$K52*Normalization!CM$39,CM51*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM45))))), 0, CHOOSE($C$72,'Linear Projection'!CM40,(1*$F52+0.5*$G52)*Normalization!CM$39,$K52*Normalization!CM$39,CM51*$F$13,CHOOSE(CM$68,'Linear Projection'!CM40,(1*$F52+0.5*$G52)*Normalization!CM$39,$K52*Normalization!CM$39,CM51*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN40,(1*$F52+0.5*$G52)*Normalization!CN$39,$K52*Normalization!CN$39,CN51*$F$13,CHOOSE(CN$68,'Linear Projection'!CN40,(1*$F52+0.5*$G52)*Normalization!CN$39,$K52*Normalization!CN$39,CN51*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN45))))), 0, CHOOSE($C$72,'Linear Projection'!CN40,(1*$F52+0.5*$G52)*Normalization!CN$39,$K52*Normalization!CN$39,CN51*$F$13,CHOOSE(CN$68,'Linear Projection'!CN40,(1*$F52+0.5*$G52)*Normalization!CN$39,$K52*Normalization!CN$39,CN51*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO40,(1*$F52+0.5*$G52)*Normalization!CO$39,$K52*Normalization!CO$39,CO51*$F$13,CHOOSE(CO$68,'Linear Projection'!CO40,(1*$F52+0.5*$G52)*Normalization!CO$39,$K52*Normalization!CO$39,CO51*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO45))))), 0, CHOOSE($C$72,'Linear Projection'!CO40,(1*$F52+0.5*$G52)*Normalization!CO$39,$K52*Normalization!CO$39,CO51*$F$13,CHOOSE(CO$68,'Linear Projection'!CO40,(1*$F52+0.5*$G52)*Normalization!CO$39,$K52*Normalization!CO$39,CO51*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP40,(1*$F52+0.5*$G52)*Normalization!CP$39,$K52*Normalization!CP$39,CP51*$F$13,CHOOSE(CP$68,'Linear Projection'!CP40,(1*$F52+0.5*$G52)*Normalization!CP$39,$K52*Normalization!CP$39,CP51*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP45))))), 0, CHOOSE($C$72,'Linear Projection'!CP40,(1*$F52+0.5*$G52)*Normalization!CP$39,$K52*Normalization!CP$39,CP51*$F$13,CHOOSE(CP$68,'Linear Projection'!CP40,(1*$F52+0.5*$G52)*Normalization!CP$39,$K52*Normalization!CP$39,CP51*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ40,(1*$F52+0.5*$G52)*Normalization!CQ$39,$K52*Normalization!CQ$39,CQ51*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ40,(1*$F52+0.5*$G52)*Normalization!CQ$39,$K52*Normalization!CQ$39,CQ51*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ45))))), 0, CHOOSE($C$72,'Linear Projection'!CQ40,(1*$F52+0.5*$G52)*Normalization!CQ$39,$K52*Normalization!CQ$39,CQ51*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ40,(1*$F52+0.5*$G52)*Normalization!CQ$39,$K52*Normalization!CQ$39,CQ51*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ45))))))","v":27212291.333333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR40,(1*$F52+0.5*$G52)*Normalization!CR$39,$K52*Normalization!CR$39,CR51*$F$13,CHOOSE(CR$68,'Linear Projection'!CR40,(1*$F52+0.5*$G52)*Normalization!CR$39,$K52*Normalization!CR$39,CR51*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR45))))), 0, CHOOSE($C$72,'Linear Projection'!CR40,(1*$F52+0.5*$G52)*Normalization!CR$39,$K52*Normalization!CR$39,CR51*$F$13,CHOOSE(CR$68,'Linear Projection'!CR40,(1*$F52+0.5*$G52)*Normalization!CR$39,$K52*Normalization!CR$39,CR51*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS40,(1*$F52+0.5*$G52)*Normalization!CS$39,$K52*Normalization!CS$39,CS51*$F$13,CHOOSE(CS$68,'Linear Projection'!CS40,(1*$F52+0.5*$G52)*Normalization!CS$39,$K52*Normalization!CS$39,CS51*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS45))))), 0, CHOOSE($C$72,'Linear Projection'!CS40,(1*$F52+0.5*$G52)*Normalization!CS$39,$K52*Normalization!CS$39,CS51*$F$13,CHOOSE(CS$68,'Linear Projection'!CS40,(1*$F52+0.5*$G52)*Normalization!CS$39,$K52*Normalization!CS$39,CS51*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT40,(1*$F52+0.5*$G52)*Normalization!CT$39,$K52*Normalization!CT$39,CT51*$F$13,CHOOSE(CT$68,'Linear Projection'!CT40,(1*$F52+0.5*$G52)*Normalization!CT$39,$K52*Normalization!CT$39,CT51*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT45))))), 0, CHOOSE($C$72,'Linear Projection'!CT40,(1*$F52+0.5*$G52)*Normalization!CT$39,$K52*Normalization!CT$39,CT51*$F$13,CHOOSE(CT$68,'Linear Projection'!CT40,(1*$F52+0.5*$G52)*Normalization!CT$39,$K52*Normalization!CT$39,CT51*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU40,(1*$F52+0.5*$G52)*Normalization!CU$39,$K52*Normalization!CU$39,CU51*$F$13,CHOOSE(CU$68,'Linear Projection'!CU40,(1*$F52+0.5*$G52)*Normalization!CU$39,$K52*Normalization!CU$39,CU51*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU45))))), 0, CHOOSE($C$72,'Linear Projection'!CU40,(1*$F52+0.5*$G52)*Normalization!CU$39,$K52*Normalization!CU$39,CU51*$F$13,CHOOSE(CU$68,'Linear Projection'!CU40,(1*$F52+0.5*$G52)*Normalization!CU$39,$K52*Normalization!CU$39,CU51*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV40,(1*$F52+0.5*$G52)*Normalization!CV$39,$K52*Normalization!CV$39,CV51*$F$13,CHOOSE(CV$68,'Linear Projection'!CV40,(1*$F52+0.5*$G52)*Normalization!CV$39,$K52*Normalization!CV$39,CV51*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV45))))), 0, CHOOSE($C$72,'Linear Projection'!CV40,(1*$F52+0.5*$G52)*Normalization!CV$39,$K52*Normalization!CV$39,CV51*$F$13,CHOOSE(CV$68,'Linear Projection'!CV40,(1*$F52+0.5*$G52)*Normalization!CV$39,$K52*Normalization!CV$39,CV51*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW40,(1*$F52+0.5*$G52)*Normalization!CW$39,$K52*Normalization!CW$39,CW51*$F$13,CHOOSE(CW$68,'Linear Projection'!CW40,(1*$F52+0.5*$G52)*Normalization!CW$39,$K52*Normalization!CW$39,CW51*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW45))))), 0, CHOOSE($C$72,'Linear Projection'!CW40,(1*$F52+0.5*$G52)*Normalization!CW$39,$K52*Normalization!CW$39,CW51*$F$13,CHOOSE(CW$68,'Linear Projection'!CW40,(1*$F52+0.5*$G52)*Normalization!CW$39,$K52*Normalization!CW$39,CW51*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX40,(1*$F52+0.5*$G52)*Normalization!CX$39,$K52*Normalization!CX$39,CX51*$F$13,CHOOSE(CX$68,'Linear Projection'!CX40,(1*$F52+0.5*$G52)*Normalization!CX$39,$K52*Normalization!CX$39,CX51*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX45))))), 0, CHOOSE($C$72,'Linear Projection'!CX40,(1*$F52+0.5*$G52)*Normalization!CX$39,$K52*Normalization!CX$39,CX51*$F$13,CHOOSE(CX$68,'Linear Projection'!CX40,(1*$F52+0.5*$G52)*Normalization!CX$39,$K52*Normalization!CX$39,CX51*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY40,(1*$F52+0.5*$G52)*Normalization!CY$39,$K52*Normalization!CY$39,CY51*$F$13,CHOOSE(CY$68,'Linear Projection'!CY40,(1*$F52+0.5*$G52)*Normalization!CY$39,$K52*Normalization!CY$39,CY51*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY45))))), 0, CHOOSE($C$72,'Linear Projection'!CY40,(1*$F52+0.5*$G52)*Normalization!CY$39,$K52*Normalization!CY$39,CY51*$F$13,CHOOSE(CY$68,'Linear Projection'!CY40,(1*$F52+0.5*$G52)*Normalization!CY$39,$K52*Normalization!CY$39,CY51*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ40,(1*$F52+0.5*$G52)*Normalization!CZ$39,$K52*Normalization!CZ$39,CZ51*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ40,(1*$F52+0.5*$G52)*Normalization!CZ$39,$K52*Normalization!CZ$39,CZ51*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ45))))), 0, CHOOSE($C$72,'Linear Projection'!CZ40,(1*$F52+0.5*$G52)*Normalization!CZ$39,$K52*Normalization!CZ$39,CZ51*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ40,(1*$F52+0.5*$G52)*Normalization!CZ$39,$K52*Normalization!CZ$39,CZ51*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ45))))))","v":-904.30688888888108},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA40,(1*$F52+0.5*$G52)*Normalization!DA$39,$K52*Normalization!DA$39,DA51*$F$13,CHOOSE(DA$68,'Linear Projection'!DA40,(1*$F52+0.5*$G52)*Normalization!DA$39,$K52*Normalization!DA$39,DA51*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA45))))), 0, CHOOSE($C$72,'Linear Projection'!DA40,(1*$F52+0.5*$G52)*Normalization!DA$39,$K52*Normalization!DA$39,DA51*$F$13,CHOOSE(DA$68,'Linear Projection'!DA40,(1*$F52+0.5*$G52)*Normalization!DA$39,$K52*Normalization!DA$39,DA51*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB40,(1*$F52+0.5*$G52)*Normalization!DB$39,$K52*Normalization!DB$39,DB51*$F$13,CHOOSE(DB$68,'Linear Projection'!DB40,(1*$F52+0.5*$G52)*Normalization!DB$39,$K52*Normalization!DB$39,DB51*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB45))))), 0, CHOOSE($C$72,'Linear Projection'!DB40,(1*$F52+0.5*$G52)*Normalization!DB$39,$K52*Normalization!DB$39,DB51*$F$13,CHOOSE(DB$68,'Linear Projection'!DB40,(1*$F52+0.5*$G52)*Normalization!DB$39,$K52*Normalization!DB$39,DB51*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC40,(1*$F52+0.5*$G52)*Normalization!DC$39,$K52*Normalization!DC$39,DC51*$F$13,CHOOSE(DC$68,'Linear Projection'!DC40,(1*$F52+0.5*$G52)*Normalization!DC$39,$K52*Normalization!DC$39,DC51*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC45))))), 0, CHOOSE($C$72,'Linear Projection'!DC40,(1*$F52+0.5*$G52)*Normalization!DC$39,$K52*Normalization!DC$39,DC51*$F$13,CHOOSE(DC$68,'Linear Projection'!DC40,(1*$F52+0.5*$G52)*Normalization!DC$39,$K52*Normalization!DC$39,DC51*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD40,(1*$F52+0.5*$G52)*Normalization!DD$39,$K52*Normalization!DD$39,DD51*$F$13,CHOOSE(DD$68,'Linear Projection'!DD40,(1*$F52+0.5*$G52)*Normalization!DD$39,$K52*Normalization!DD$39,DD51*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD45))))), 0, CHOOSE($C$72,'Linear Projection'!DD40,(1*$F52+0.5*$G52)*Normalization!DD$39,$K52*Normalization!DD$39,DD51*$F$13,CHOOSE(DD$68,'Linear Projection'!DD40,(1*$F52+0.5*$G52)*Normalization!DD$39,$K52*Normalization!DD$39,DD51*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE40,(1*$F52+0.5*$G52)*Normalization!DE$39,$K52*Normalization!DE$39,DE51*$F$13,CHOOSE(DE$68,'Linear Projection'!DE40,(1*$F52+0.5*$G52)*Normalization!DE$39,$K52*Normalization!DE$39,DE51*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE45))))), 0, CHOOSE($C$72,'Linear Projection'!DE40,(1*$F52+0.5*$G52)*Normalization!DE$39,$K52*Normalization!DE$39,DE51*$F$13,CHOOSE(DE$68,'Linear Projection'!DE40,(1*$F52+0.5*$G52)*Normalization!DE$39,$K52*Normalization!DE$39,DE51*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE45))))))","v":-21558262.206785202},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF40,(1*$F52+0.5*$G52)*Normalization!DF$39,$K52*Normalization!DF$39,DF51*$F$13,CHOOSE(DF$68,'Linear Projection'!DF40,(1*$F52+0.5*$G52)*Normalization!DF$39,$K52*Normalization!DF$39,DF51*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF45))))), 0, CHOOSE($C$72,'Linear Projection'!DF40,(1*$F52+0.5*$G52)*Normalization!DF$39,$K52*Normalization!DF$39,DF51*$F$13,CHOOSE(DF$68,'Linear Projection'!DF40,(1*$F52+0.5*$G52)*Normalization!DF$39,$K52*Normalization!DF$39,DF51*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF45))))))","v":196990.85475555575},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG40,(1*$F52+0.5*$G52)*Normalization!DG$39,$K52*Normalization!DG$39,DG51*$F$13,CHOOSE(DG$68,'Linear Projection'!DG40,(1*$F52+0.5*$G52)*Normalization!DG$39,$K52*Normalization!DG$39,DG51*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG45))))), 0, CHOOSE($C$72,'Linear Projection'!DG40,(1*$F52+0.5*$G52)*Normalization!DG$39,$K52*Normalization!DG$39,DG51*$F$13,CHOOSE(DG$68,'Linear Projection'!DG40,(1*$F52+0.5*$G52)*Normalization!DG$39,$K52*Normalization!DG$39,DG51*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG45))))))","v":504131.79600000381},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH40,(1*$F52+0.5*$G52)*Normalization!DH$39,$K52*Normalization!DH$39,DH51*$F$13,CHOOSE(DH$68,'Linear Projection'!DH40,(1*$F52+0.5*$G52)*Normalization!DH$39,$K52*Normalization!DH$39,DH51*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH45))))), 0, CHOOSE($C$72,'Linear Projection'!DH40,(1*$F52+0.5*$G52)*Normalization!DH$39,$K52*Normalization!DH$39,DH51*$F$13,CHOOSE(DH$68,'Linear Projection'!DH40,(1*$F52+0.5*$G52)*Normalization!DH$39,$K52*Normalization!DH$39,DH51*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH45))))))","v":-354727.17142857239},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI40,(1*$F52+0.5*$G52)*Normalization!DI$39,$K52*Normalization!DI$39,DI51*$F$13,CHOOSE(DI$68,'Linear Projection'!DI40,(1*$F52+0.5*$G52)*Normalization!DI$39,$K52*Normalization!DI$39,DI51*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI45))))), 0, CHOOSE($C$72,'Linear Projection'!DI40,(1*$F52+0.5*$G52)*Normalization!DI$39,$K52*Normalization!DI$39,DI51*$F$13,CHOOSE(DI$68,'Linear Projection'!DI40,(1*$F52+0.5*$G52)*Normalization!DI$39,$K52*Normalization!DI$39,DI51*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI45))))))","v":-499.20000000000073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ40,(1*$F52+0.5*$G52)*Normalization!DJ$39,$K52*Normalization!DJ$39,DJ51*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ40,(1*$F52+0.5*$G52)*Normalization!DJ$39,$K52*Normalization!DJ$39,DJ51*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ45))))), 0, CHOOSE($C$72,'Linear Projection'!DJ40,(1*$F52+0.5*$G52)*Normalization!DJ$39,$K52*Normalization!DJ$39,DJ51*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ40,(1*$F52+0.5*$G52)*Normalization!DJ$39,$K52*Normalization!DJ$39,DJ51*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ45))))))","v":746693.03999999911},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK40,(1*$F52+0.5*$G52)*Normalization!DK$39,$K52*Normalization!DK$39,DK51*$F$13,CHOOSE(DK$68,'Linear Projection'!DK40,(1*$F52+0.5*$G52)*Normalization!DK$39,$K52*Normalization!DK$39,DK51*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK45))))), 0, CHOOSE($C$72,'Linear Projection'!DK40,(1*$F52+0.5*$G52)*Normalization!DK$39,$K52*Normalization!DK$39,DK51*$F$13,CHOOSE(DK$68,'Linear Projection'!DK40,(1*$F52+0.5*$G52)*Normalization!DK$39,$K52*Normalization!DK$39,DK51*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK45))))))","v":6841.8999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL40,(1*$F52+0.5*$G52)*Normalization!DL$39,$K52*Normalization!DL$39,DL51*$F$13,CHOOSE(DL$68,'Linear Projection'!DL40,(1*$F52+0.5*$G52)*Normalization!DL$39,$K52*Normalization!DL$39,DL51*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL45))))), 0, CHOOSE($C$72,'Linear Projection'!DL40,(1*$F52+0.5*$G52)*Normalization!DL$39,$K52*Normalization!DL$39,DL51*$F$13,CHOOSE(DL$68,'Linear Projection'!DL40,(1*$F52+0.5*$G52)*Normalization!DL$39,$K52*Normalization!DL$39,DL51*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM40,(1*$F52+0.5*$G52)*Normalization!DM$39,$K52*Normalization!DM$39,DM51*$F$13,CHOOSE(DM$68,'Linear Projection'!DM40,(1*$F52+0.5*$G52)*Normalization!DM$39,$K52*Normalization!DM$39,DM51*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM45))))), 0, CHOOSE($C$72,'Linear Projection'!DM40,(1*$F52+0.5*$G52)*Normalization!DM$39,$K52*Normalization!DM$39,DM51*$F$13,CHOOSE(DM$68,'Linear Projection'!DM40,(1*$F52+0.5*$G52)*Normalization!DM$39,$K52*Normalization!DM$39,DM51*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM45))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN40,(1*$F52+0.5*$G52)*Normalization!DN$39,$K52*Normalization!DN$39,DN51*$F$13,CHOOSE(DN$68,'Linear Projection'!DN40,(1*$F52+0.5*$G52)*Normalization!DN$39,$K52*Normalization!DN$39,DN51*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN45))))), 0, CHOOSE($C$72,'Linear Projection'!DN40,(1*$F52+0.5*$G52)*Normalization!DN$39,$K52*Normalization!DN$39,DN51*$F$13,CHOOSE(DN$68,'Linear Projection'!DN40,(1*$F52+0.5*$G52)*Normalization!DN$39,$K52*Normalization!DN$39,DN51*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO40,(1*$F52+0.5*$G52)*Normalization!DO$39,$K52*Normalization!DO$39,DO51*$F$13,CHOOSE(DO$68,'Linear Projection'!DO40,(1*$F52+0.5*$G52)*Normalization!DO$39,$K52*Normalization!DO$39,DO51*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO45))))), 0, CHOOSE($C$72,'Linear Projection'!DO40,(1*$F52+0.5*$G52)*Normalization!DO$39,$K52*Normalization!DO$39,DO51*$F$13,CHOOSE(DO$68,'Linear Projection'!DO40,(1*$F52+0.5*$G52)*Normalization!DO$39,$K52*Normalization!DO$39,DO51*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP40,(1*$F52+0.5*$G52)*Normalization!DP$39,$K52*Normalization!DP$39,DP51*$F$13,CHOOSE(DP$68,'Linear Projection'!DP40,(1*$F52+0.5*$G52)*Normalization!DP$39,$K52*Normalization!DP$39,DP51*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP45))))), 0, CHOOSE($C$72,'Linear Projection'!DP40,(1*$F52+0.5*$G52)*Normalization!DP$39,$K52*Normalization!DP$39,DP51*$F$13,CHOOSE(DP$68,'Linear Projection'!DP40,(1*$F52+0.5*$G52)*Normalization!DP$39,$K52*Normalization!DP$39,DP51*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP45))))))","v":304158459.3886528},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ40,(1*$F52+0.5*$G52)*Normalization!DQ$39,$K52*Normalization!DQ$39,DQ51*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ40,(1*$F52+0.5*$G52)*Normalization!DQ$39,$K52*Normalization!DQ$39,DQ51*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ45))))), 0, CHOOSE($C$72,'Linear Projection'!DQ40,(1*$F52+0.5*$G52)*Normalization!DQ$39,$K52*Normalization!DQ$39,DQ51*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ40,(1*$F52+0.5*$G52)*Normalization!DQ$39,$K52*Normalization!DQ$39,DQ51*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR40,(1*$F52+0.5*$G52)*Normalization!DR$39,$K52*Normalization!DR$39,DR51*$F$13,CHOOSE(DR$68,'Linear Projection'!DR40,(1*$F52+0.5*$G52)*Normalization!DR$39,$K52*Normalization!DR$39,DR51*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR45))))), 0, CHOOSE($C$72,'Linear Projection'!DR40,(1*$F52+0.5*$G52)*Normalization!DR$39,$K52*Normalization!DR$39,DR51*$F$13,CHOOSE(DR$68,'Linear Projection'!DR40,(1*$F52+0.5*$G52)*Normalization!DR$39,$K52*Normalization!DR$39,DR51*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR45))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS40,(1*$F52+0.5*$G52)*Normalization!DS$39,$K52*Normalization!DS$39,DS51*$F$13,CHOOSE(DS$68,'Linear Projection'!DS40,(1*$F52+0.5*$G52)*Normalization!DS$39,$K52*Normalization!DS$39,DS51*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS45))))), 0, CHOOSE($C$72,'Linear Projection'!DS40,(1*$F52+0.5*$G52)*Normalization!DS$39,$K52*Normalization!DS$39,DS51*$F$13,CHOOSE(DS$68,'Linear Projection'!DS40,(1*$F52+0.5*$G52)*Normalization!DS$39,$K52*Normalization!DS$39,DS51*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS45))))))","v":0}]
[null,2046,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C41,C52*$F$12,CHOOSE(C$68,'Linear Projection'!C41,(1*$F53+0.5*$G53)*Normalization!C$39,$K53*Normalization!C$39,C52*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C46)))) ), 0, CHOOSE($K$76,'Linear Projection'!C41,C52*$F$12,CHOOSE(C$68,'Linear Projection'!C41,(1*$F53+0.5*$G53)*Normalization!C$39,$K53*Normalization!C$39,C52*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D41,D52*$F$12,CHOOSE(D$68,'Linear Projection'!D41,(1*$F53+0.5*$G53)*Normalization!D$39,$K53*Normalization!D$39,D52*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D46)))) ), 0, CHOOSE($K$76,'Linear Projection'!D41,D52*$F$12,CHOOSE(D$68,'Linear Projection'!D41,(1*$F53+0.5*$G53)*Normalization!D$39,$K53*Normalization!D$39,D52*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E41,E52*$F$12,CHOOSE(E$68,'Linear Projection'!E41,(1*$F53+0.5*$G53)*Normalization!E$39,$K53*Normalization!E$39,E52*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E46)))) ), 0, CHOOSE($K$76,'Linear Projection'!E41,E52*$F$12,CHOOSE(E$68,'Linear Projection'!E41,(1*$F53+0.5*$G53)*Normalization!E$39,$K53*Normalization!E$39,E52*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F41,F52*$F$12,CHOOSE(F$68,'Linear Projection'!F41,(1*$F53+0.5*$G53)*Normalization!F$39,$K53*Normalization!F$39,F52*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F46)))) ), 0, CHOOSE($K$76,'Linear Projection'!F41,F52*$F$12,CHOOSE(F$68,'Linear Projection'!F41,(1*$F53+0.5*$G53)*Normalization!F$39,$K53*Normalization!F$39,F52*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F46))))))","v":25797.455183164566},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G41,G52*$F$12,CHOOSE(G$68,'Linear Projection'!G41,(1*$F53+0.5*$G53)*Normalization!G$39,$K53*Normalization!G$39,G52*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G46)))) ), 0, CHOOSE($K$76,'Linear Projection'!G41,G52*$F$12,CHOOSE(G$68,'Linear Projection'!G41,(1*$F53+0.5*$G53)*Normalization!G$39,$K53*Normalization!G$39,G52*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G46))))))","v":2977.5444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H41,H52*$F$12,CHOOSE(H$68,'Linear Projection'!H41,(1*$F53+0.5*$G53)*Normalization!H$39,$K53*Normalization!H$39,H52*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H46)))) ), 0, CHOOSE($K$76,'Linear Projection'!H41,H52*$F$12,CHOOSE(H$68,'Linear Projection'!H41,(1*$F53+0.5*$G53)*Normalization!H$39,$K53*Normalization!H$39,H52*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H46))))))","v":4180.6444444444442},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I41,I52*$F$12,CHOOSE(I$68,'Linear Projection'!I41,(1*$F53+0.5*$G53)*Normalization!I$39,$K53*Normalization!I$39,I52*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I46)))) ), 0, CHOOSE($K$76,'Linear Projection'!I41,I52*$F$12,CHOOSE(I$68,'Linear Projection'!I41,(1*$F53+0.5*$G53)*Normalization!I$39,$K53*Normalization!I$39,I52*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I46))))))","v":3152.713888888873},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J41,J52*$F$12,CHOOSE(J$68,'Linear Projection'!J41,(1*$F53+0.5*$G53)*Normalization!J$39,$K53*Normalization!J$39,J52*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J46)))) ), 0, CHOOSE($K$76,'Linear Projection'!J41,J52*$F$12,CHOOSE(J$68,'Linear Projection'!J41,(1*$F53+0.5*$G53)*Normalization!J$39,$K53*Normalization!J$39,J52*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J46))))))","v":3161.180555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K41,K52*$F$12,CHOOSE(K$68,'Linear Projection'!K41,(1*$F53+0.5*$G53)*Normalization!K$39,$K53*Normalization!K$39,K52*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K46)))) ), 0, CHOOSE($K$76,'Linear Projection'!K41,K52*$F$12,CHOOSE(K$68,'Linear Projection'!K41,(1*$F53+0.5*$G53)*Normalization!K$39,$K53*Normalization!K$39,K52*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K46))))))","v":4918359.4833333343},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L41,L52*$F$12,CHOOSE(L$68,'Linear Projection'!L41,(1*$F53+0.5*$G53)*Normalization!L$39,$K53*Normalization!L$39,L52*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L46)))) ), 0, CHOOSE($K$76,'Linear Projection'!L41,L52*$F$12,CHOOSE(L$68,'Linear Projection'!L41,(1*$F53+0.5*$G53)*Normalization!L$39,$K53*Normalization!L$39,L52*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L46))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M41,(1*$F53+0.5*$G53)*Normalization!M$39,$K53*Normalization!M$39,M52*$F$13,CHOOSE(M$68,'Linear Projection'!M41,(1*$F53+0.5*$G53)*Normalization!M$39,$K53*Normalization!M$39,M52*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M46))))), 0, CHOOSE($C$72,'Linear Projection'!M41,(1*$F53+0.5*$G53)*Normalization!M$39,$K53*Normalization!M$39,M52*$F$13,CHOOSE(M$68,'Linear Projection'!M41,(1*$F53+0.5*$G53)*Normalization!M$39,$K53*Normalization!M$39,M52*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N41,(1*$F53+0.5*$G53)*Normalization!N$39,$K53*Normalization!N$39,N52*$F$13,CHOOSE(N$68,'Linear Projection'!N41,(1*$F53+0.5*$G53)*Normalization!N$39,$K53*Normalization!N$39,N52*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N46))))), 0, CHOOSE($C$72,'Linear Projection'!N41,(1*$F53+0.5*$G53)*Normalization!N$39,$K53*Normalization!N$39,N52*$F$13,CHOOSE(N$68,'Linear Projection'!N41,(1*$F53+0.5*$G53)*Normalization!N$39,$K53*Normalization!N$39,N52*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O41,(1*$F53+0.5*$G53)*Normalization!O$39,$K53*Normalization!O$39,O52*$F$13,CHOOSE(O$68,'Linear Projection'!O41,(1*$F53+0.5*$G53)*Normalization!O$39,$K53*Normalization!O$39,O52*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O46))))), 0, CHOOSE($C$72,'Linear Projection'!O41,(1*$F53+0.5*$G53)*Normalization!O$39,$K53*Normalization!O$39,O52*$F$13,CHOOSE(O$68,'Linear Projection'!O41,(1*$F53+0.5*$G53)*Normalization!O$39,$K53*Normalization!O$39,O52*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P41,(1*$F53+0.5*$G53)*Normalization!P$39,$K53*Normalization!P$39,P52*$F$13,CHOOSE(P$68,'Linear Projection'!P41,(1*$F53+0.5*$G53)*Normalization!P$39,$K53*Normalization!P$39,P52*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P46))))), 0, CHOOSE($C$72,'Linear Projection'!P41,(1*$F53+0.5*$G53)*Normalization!P$39,$K53*Normalization!P$39,P52*$F$13,CHOOSE(P$68,'Linear Projection'!P41,(1*$F53+0.5*$G53)*Normalization!P$39,$K53*Normalization!P$39,P52*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q41,(1*$F53+0.5*$G53)*Normalization!Q$39,$K53*Normalization!Q$39,Q52*$F$13,CHOOSE(Q$68,'Linear Projection'!Q41,(1*$F53+0.5*$G53)*Normalization!Q$39,$K53*Normalization!Q$39,Q52*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q46))))), 0, CHOOSE($C$72,'Linear Projection'!Q41,(1*$F53+0.5*$G53)*Normalization!Q$39,$K53*Normalization!Q$39,Q52*$F$13,CHOOSE(Q$68,'Linear Projection'!Q41,(1*$F53+0.5*$G53)*Normalization!Q$39,$K53*Normalization!Q$39,Q52*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R41,(1*$F53+0.5*$G53)*Normalization!R$39,$K53*Normalization!R$39,R52*$F$13,CHOOSE(R$68,'Linear Projection'!R41,(1*$F53+0.5*$G53)*Normalization!R$39,$K53*Normalization!R$39,R52*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R46))))), 0, CHOOSE($C$72,'Linear Projection'!R41,(1*$F53+0.5*$G53)*Normalization!R$39,$K53*Normalization!R$39,R52*$F$13,CHOOSE(R$68,'Linear Projection'!R41,(1*$F53+0.5*$G53)*Normalization!R$39,$K53*Normalization!R$39,R52*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S41,(1*$F53+0.5*$G53)*Normalization!S$39,$K53*Normalization!S$39,S52*$F$13,CHOOSE(S$68,'Linear Projection'!S41,(1*$F53+0.5*$G53)*Normalization!S$39,$K53*Normalization!S$39,S52*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S46))))), 0, CHOOSE($C$72,'Linear Projection'!S41,(1*$F53+0.5*$G53)*Normalization!S$39,$K53*Normalization!S$39,S52*$F$13,CHOOSE(S$68,'Linear Projection'!S41,(1*$F53+0.5*$G53)*Normalization!S$39,$K53*Normalization!S$39,S52*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T41,(1*$F53+0.5*$G53)*Normalization!T$39,$K53*Normalization!T$39,T52*$F$13,CHOOSE(T$68,'Linear Projection'!T41,(1*$F53+0.5*$G53)*Normalization!T$39,$K53*Normalization!T$39,T52*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T46))))), 0, CHOOSE($C$72,'Linear Projection'!T41,(1*$F53+0.5*$G53)*Normalization!T$39,$K53*Normalization!T$39,T52*$F$13,CHOOSE(T$68,'Linear Projection'!T41,(1*$F53+0.5*$G53)*Normalization!T$39,$K53*Normalization!T$39,T52*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U41,(1*$F53+0.5*$G53)*Normalization!U$39,$K53*Normalization!U$39,U52*$F$13,CHOOSE(U$68,'Linear Projection'!U41,(1*$F53+0.5*$G53)*Normalization!U$39,$K53*Normalization!U$39,U52*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U46))))), 0, CHOOSE($C$72,'Linear Projection'!U41,(1*$F53+0.5*$G53)*Normalization!U$39,$K53*Normalization!U$39,U52*$F$13,CHOOSE(U$68,'Linear Projection'!U41,(1*$F53+0.5*$G53)*Normalization!U$39,$K53*Normalization!U$39,U52*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V41,(1*$F53+0.5*$G53)*Normalization!V$39,$K53*Normalization!V$39,V52*$F$13,CHOOSE(V$68,'Linear Projection'!V41,(1*$F53+0.5*$G53)*Normalization!V$39,$K53*Normalization!V$39,V52*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V46))))), 0, CHOOSE($C$72,'Linear Projection'!V41,(1*$F53+0.5*$G53)*Normalization!V$39,$K53*Normalization!V$39,V52*$F$13,CHOOSE(V$68,'Linear Projection'!V41,(1*$F53+0.5*$G53)*Normalization!V$39,$K53*Normalization!V$39,V52*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W41,(1*$F53+0.5*$G53)*Normalization!W$39,$K53*Normalization!W$39,W52*$F$13,CHOOSE(W$68,'Linear Projection'!W41,(1*$F53+0.5*$G53)*Normalization!W$39,$K53*Normalization!W$39,W52*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W46))))), 0, CHOOSE($C$72,'Linear Projection'!W41,(1*$F53+0.5*$G53)*Normalization!W$39,$K53*Normalization!W$39,W52*$F$13,CHOOSE(W$68,'Linear Projection'!W41,(1*$F53+0.5*$G53)*Normalization!W$39,$K53*Normalization!W$39,W52*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X41,(1*$F53+0.5*$G53)*Normalization!X$39,$K53*Normalization!X$39,Input!Y67*$F$13,CHOOSE(X$68,'Linear Projection'!X41,(1*$F53+0.5*$G53)*Normalization!X$39,$K53*Normalization!X$39,Input!Y67*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X47))))), 0, CHOOSE($C$72,'Linear Projection'!X41,(1*$F53+0.5*$G53)*Normalization!X$39,$K53*Normalization!X$39,Input!Y67*$F$13,CHOOSE(X$68,'Linear Projection'!X41,(1*$F53+0.5*$G53)*Normalization!X$39,$K53*Normalization!X$39,Input!Y67*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y41,(1*$F53+0.5*$G53)*Normalization!Y$39,$K53*Normalization!Y$39,Input!Z67*$F$13,CHOOSE(Y$68,'Linear Projection'!Y41,(1*$F53+0.5*$G53)*Normalization!Y$39,$K53*Normalization!Y$39,Input!Z67*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y47))))), 0, CHOOSE($C$72,'Linear Projection'!Y41,(1*$F53+0.5*$G53)*Normalization!Y$39,$K53*Normalization!Y$39,Input!Z67*$F$13,CHOOSE(Y$68,'Linear Projection'!Y41,(1*$F53+0.5*$G53)*Normalization!Y$39,$K53*Normalization!Y$39,Input!Z67*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z41,(1*$F53+0.5*$G53)*Normalization!Z$39,$K53*Normalization!Z$39,Input!AA67*$F$13,CHOOSE(Z$68,'Linear Projection'!Z41,(1*$F53+0.5*$G53)*Normalization!Z$39,$K53*Normalization!Z$39,Input!AA67*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z47))))), 0, CHOOSE($C$72,'Linear Projection'!Z41,(1*$F53+0.5*$G53)*Normalization!Z$39,$K53*Normalization!Z$39,Input!AA67*$F$13,CHOOSE(Z$68,'Linear Projection'!Z41,(1*$F53+0.5*$G53)*Normalization!Z$39,$K53*Normalization!Z$39,Input!AA67*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA41,(1*$F53+0.5*$G53)*Normalization!AA$39,$K53*Normalization!AA$39,AA52*$F$13,CHOOSE(AA$68,'Linear Projection'!AA41,(1*$F53+0.5*$G53)*Normalization!AA$39,$K53*Normalization!AA$39,AA52*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA46))))), 0, CHOOSE($C$72,'Linear Projection'!AA41,(1*$F53+0.5*$G53)*Normalization!AA$39,$K53*Normalization!AA$39,AA52*$F$13,CHOOSE(AA$68,'Linear Projection'!AA41,(1*$F53+0.5*$G53)*Normalization!AA$39,$K53*Normalization!AA$39,AA52*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB41,(1*$F53+0.5*$G53)*Normalization!AB$39,$K53*Normalization!AB$39,AB52*$F$13,CHOOSE(AB$68,'Linear Projection'!AB41,(1*$F53+0.5*$G53)*Normalization!AB$39,$K53*Normalization!AB$39,AB52*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB46))))), 0, CHOOSE($C$72,'Linear Projection'!AB41,(1*$F53+0.5*$G53)*Normalization!AB$39,$K53*Normalization!AB$39,AB52*$F$13,CHOOSE(AB$68,'Linear Projection'!AB41,(1*$F53+0.5*$G53)*Normalization!AB$39,$K53*Normalization!AB$39,AB52*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC41,(1*$F53+0.5*$G53)*Normalization!AC$39,$K53*Normalization!AC$39,AC52*$F$13,CHOOSE(AC$68,'Linear Projection'!AC41,(1*$F53+0.5*$G53)*Normalization!AC$39,$K53*Normalization!AC$39,AC52*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC46))))), 0, CHOOSE($C$72,'Linear Projection'!AC41,(1*$F53+0.5*$G53)*Normalization!AC$39,$K53*Normalization!AC$39,AC52*$F$13,CHOOSE(AC$68,'Linear Projection'!AC41,(1*$F53+0.5*$G53)*Normalization!AC$39,$K53*Normalization!AC$39,AC52*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC46))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF41,(1*$F53+0.5*$G53)*Normalization!AF$39,$K53*Normalization!AF$39,AF52*$F$13,CHOOSE(AF$68,'Linear Projection'!AF41,(1*$F53+0.5*$G53)*Normalization!AF$39,$K53*Normalization!AF$39,AF52*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF46))))), 0, CHOOSE($C$72,'Linear Projection'!AF41,(1*$F53+0.5*$G53)*Normalization!AF$39,$K53*Normalization!AF$39,AF52*$F$13,CHOOSE(AF$68,'Linear Projection'!AF41,(1*$F53+0.5*$G53)*Normalization!AF$39,$K53*Normalization!AF$39,AF52*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG41,(1*$F53+0.5*$G53)*Normalization!AG$39,$K53*Normalization!AG$39,AG52*$F$13,CHOOSE(AG$68,'Linear Projection'!AG41,(1*$F53+0.5*$G53)*Normalization!AG$39,$K53*Normalization!AG$39,AG52*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG46))))), 0, CHOOSE($C$72,'Linear Projection'!AG41,(1*$F53+0.5*$G53)*Normalization!AG$39,$K53*Normalization!AG$39,AG52*$F$13,CHOOSE(AG$68,'Linear Projection'!AG41,(1*$F53+0.5*$G53)*Normalization!AG$39,$K53*Normalization!AG$39,AG52*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG46))))))","v":-124601.54444444459},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH41,(1*$F53+0.5*$G53)*Normalization!AH$39,$K53*Normalization!AH$39,AH52*$F$13,CHOOSE(AH$68,'Linear Projection'!AH41,(1*$F53+0.5*$G53)*Normalization!AH$39,$K53*Normalization!AH$39,AH52*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH46))))), 0, CHOOSE($C$72,'Linear Projection'!AH41,(1*$F53+0.5*$G53)*Normalization!AH$39,$K53*Normalization!AH$39,AH52*$F$13,CHOOSE(AH$68,'Linear Projection'!AH41,(1*$F53+0.5*$G53)*Normalization!AH$39,$K53*Normalization!AH$39,AH52*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH46))))))","v":169273.21823496604},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI41,(1*$F53+0.5*$G53)*Normalization!AI$39,$K53*Normalization!AI$39,AI52*$F$13,CHOOSE(AI$68,'Linear Projection'!AI41,(1*$F53+0.5*$G53)*Normalization!AI$39,$K53*Normalization!AI$39,AI52*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI46))))), 0, CHOOSE($C$72,'Linear Projection'!AI41,(1*$F53+0.5*$G53)*Normalization!AI$39,$K53*Normalization!AI$39,AI52*$F$13,CHOOSE(AI$68,'Linear Projection'!AI41,(1*$F53+0.5*$G53)*Normalization!AI$39,$K53*Normalization!AI$39,AI52*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ41,(1*$F53+0.5*$G53)*Normalization!AJ$39,$K53*Normalization!AJ$39,AJ52*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ41,(1*$F53+0.5*$G53)*Normalization!AJ$39,$K53*Normalization!AJ$39,AJ52*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ46))))), 0, CHOOSE($C$72,'Linear Projection'!AJ41,(1*$F53+0.5*$G53)*Normalization!AJ$39,$K53*Normalization!AJ$39,AJ52*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ41,(1*$F53+0.5*$G53)*Normalization!AJ$39,$K53*Normalization!AJ$39,AJ52*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK41,(1*$F53+0.5*$G53)*Normalization!AK$39,$K53*Normalization!AK$39,AK52*$F$13,CHOOSE(AK$68,'Linear Projection'!AK41,(1*$F53+0.5*$G53)*Normalization!AK$39,$K53*Normalization!AK$39,AK52*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK46))))), 0, CHOOSE($C$72,'Linear Projection'!AK41,(1*$F53+0.5*$G53)*Normalization!AK$39,$K53*Normalization!AK$39,AK52*$F$13,CHOOSE(AK$68,'Linear Projection'!AK41,(1*$F53+0.5*$G53)*Normalization!AK$39,$K53*Normalization!AK$39,AK52*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL41,(1*$F53+0.5*$G53)*Normalization!AL$39,$K53*Normalization!AL$39,AL52*$F$13,CHOOSE(AL$68,'Linear Projection'!AL41,(1*$F53+0.5*$G53)*Normalization!AL$39,$K53*Normalization!AL$39,AL52*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL46))))), 0, CHOOSE($C$72,'Linear Projection'!AL41,(1*$F53+0.5*$G53)*Normalization!AL$39,$K53*Normalization!AL$39,AL52*$F$13,CHOOSE(AL$68,'Linear Projection'!AL41,(1*$F53+0.5*$G53)*Normalization!AL$39,$K53*Normalization!AL$39,AL52*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM41,(1*$F53+0.5*$G53)*Normalization!AM$39,$K53*Normalization!AM$39,AM52*$F$13,CHOOSE(AM$68,'Linear Projection'!AM41,(1*$F53+0.5*$G53)*Normalization!AM$39,$K53*Normalization!AM$39,AM52*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM46))))), 0, CHOOSE($C$72,'Linear Projection'!AM41,(1*$F53+0.5*$G53)*Normalization!AM$39,$K53*Normalization!AM$39,AM52*$F$13,CHOOSE(AM$68,'Linear Projection'!AM41,(1*$F53+0.5*$G53)*Normalization!AM$39,$K53*Normalization!AM$39,AM52*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN41,(1*$F53+0.5*$G53)*Normalization!AN$39,$K53*Normalization!AN$39,AN52*$F$13,CHOOSE(AN$68,'Linear Projection'!AN41,(1*$F53+0.5*$G53)*Normalization!AN$39,$K53*Normalization!AN$39,AN52*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN46))))), 0, CHOOSE($C$72,'Linear Projection'!AN41,(1*$F53+0.5*$G53)*Normalization!AN$39,$K53*Normalization!AN$39,AN52*$F$13,CHOOSE(AN$68,'Linear Projection'!AN41,(1*$F53+0.5*$G53)*Normalization!AN$39,$K53*Normalization!AN$39,AN52*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO41,(1*$F53+0.5*$G53)*Normalization!AO$39,$K53*Normalization!AO$39,AO52*$F$13,CHOOSE(AO$68,'Linear Projection'!AO41,(1*$F53+0.5*$G53)*Normalization!AO$39,$K53*Normalization!AO$39,AO52*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO46))))), 0, CHOOSE($C$72,'Linear Projection'!AO41,(1*$F53+0.5*$G53)*Normalization!AO$39,$K53*Normalization!AO$39,AO52*$F$13,CHOOSE(AO$68,'Linear Projection'!AO41,(1*$F53+0.5*$G53)*Normalization!AO$39,$K53*Normalization!AO$39,AO52*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP41,(1*$F53+0.5*$G53)*Normalization!AP$39,$K53*Normalization!AP$39,AP52*$F$13,CHOOSE(AP$68,'Linear Projection'!AP41,(1*$F53+0.5*$G53)*Normalization!AP$39,$K53*Normalization!AP$39,AP52*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP46))))), 0, CHOOSE($C$72,'Linear Projection'!AP41,(1*$F53+0.5*$G53)*Normalization!AP$39,$K53*Normalization!AP$39,AP52*$F$13,CHOOSE(AP$68,'Linear Projection'!AP41,(1*$F53+0.5*$G53)*Normalization!AP$39,$K53*Normalization!AP$39,AP52*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ41,(1*$F53+0.5*$G53)*Normalization!AQ$39,$K53*Normalization!AQ$39,AQ52*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ41,(1*$F53+0.5*$G53)*Normalization!AQ$39,$K53*Normalization!AQ$39,AQ52*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ46))))), 0, CHOOSE($C$72,'Linear Projection'!AQ41,(1*$F53+0.5*$G53)*Normalization!AQ$39,$K53*Normalization!AQ$39,AQ52*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ41,(1*$F53+0.5*$G53)*Normalization!AQ$39,$K53*Normalization!AQ$39,AQ52*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR41,(1*$F53+0.5*$G53)*Normalization!AR$39,$K53*Normalization!AR$39,AR52*$F$13,CHOOSE(AR$68,'Linear Projection'!AR41,(1*$F53+0.5*$G53)*Normalization!AR$39,$K53*Normalization!AR$39,AR52*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR46))))), 0, CHOOSE($C$72,'Linear Projection'!AR41,(1*$F53+0.5*$G53)*Normalization!AR$39,$K53*Normalization!AR$39,AR52*$F$13,CHOOSE(AR$68,'Linear Projection'!AR41,(1*$F53+0.5*$G53)*Normalization!AR$39,$K53*Normalization!AR$39,AR52*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS41,(1*$F53+0.5*$G53)*Normalization!AS$39,$K53*Normalization!AS$39,AS52*$F$13,CHOOSE(AS$68,'Linear Projection'!AS41,(1*$F53+0.5*$G53)*Normalization!AS$39,$K53*Normalization!AS$39,AS52*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS46))))), 0, CHOOSE($C$72,'Linear Projection'!AS41,(1*$F53+0.5*$G53)*Normalization!AS$39,$K53*Normalization!AS$39,AS52*$F$13,CHOOSE(AS$68,'Linear Projection'!AS41,(1*$F53+0.5*$G53)*Normalization!AS$39,$K53*Normalization!AS$39,AS52*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT41,(1*$F53+0.5*$G53)*Normalization!AT$39,$K53*Normalization!AT$39,AT52*$F$13,CHOOSE(AT$68,'Linear Projection'!AT41,(1*$F53+0.5*$G53)*Normalization!AT$39,$K53*Normalization!AT$39,AT52*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT46))))), 0, CHOOSE($C$72,'Linear Projection'!AT41,(1*$F53+0.5*$G53)*Normalization!AT$39,$K53*Normalization!AT$39,AT52*$F$13,CHOOSE(AT$68,'Linear Projection'!AT41,(1*$F53+0.5*$G53)*Normalization!AT$39,$K53*Normalization!AT$39,AT52*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU41,(1*$F53+0.5*$G53)*Normalization!AU$39,$K53*Normalization!AU$39,AU52*$F$13,CHOOSE(AU$68,'Linear Projection'!AU41,(1*$F53+0.5*$G53)*Normalization!AU$39,$K53*Normalization!AU$39,AU52*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU46))))), 0, CHOOSE($C$72,'Linear Projection'!AU41,(1*$F53+0.5*$G53)*Normalization!AU$39,$K53*Normalization!AU$39,AU52*$F$13,CHOOSE(AU$68,'Linear Projection'!AU41,(1*$F53+0.5*$G53)*Normalization!AU$39,$K53*Normalization!AU$39,AU52*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU46))))))","v":-28029.111111111008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV41,(1*$F53+0.5*$G53)*Normalization!AV$39,$K53*Normalization!AV$39,AV52*$F$13,CHOOSE(AV$68,'Linear Projection'!AV41,(1*$F53+0.5*$G53)*Normalization!AV$39,$K53*Normalization!AV$39,AV52*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV46))))), 0, CHOOSE($C$72,'Linear Projection'!AV41,(1*$F53+0.5*$G53)*Normalization!AV$39,$K53*Normalization!AV$39,AV52*$F$13,CHOOSE(AV$68,'Linear Projection'!AV41,(1*$F53+0.5*$G53)*Normalization!AV$39,$K53*Normalization!AV$39,AV52*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV46))))))","v":50388.638888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW41,(1*$F53+0.5*$G53)*Normalization!AW$39,$K53*Normalization!AW$39,AW52*$F$13,CHOOSE(AW$68,'Linear Projection'!AW41,(1*$F53+0.5*$G53)*Normalization!AW$39,$K53*Normalization!AW$39,AW52*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW46))))), 0, CHOOSE($C$72,'Linear Projection'!AW41,(1*$F53+0.5*$G53)*Normalization!AW$39,$K53*Normalization!AW$39,AW52*$F$13,CHOOSE(AW$68,'Linear Projection'!AW41,(1*$F53+0.5*$G53)*Normalization!AW$39,$K53*Normalization!AW$39,AW52*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX41,(1*$F53+0.5*$G53)*Normalization!AX$39,$K53*Normalization!AX$39,AX52*$F$13,CHOOSE(AX$68,'Linear Projection'!AX41,(1*$F53+0.5*$G53)*Normalization!AX$39,$K53*Normalization!AX$39,AX52*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX46))))), 0, CHOOSE($C$72,'Linear Projection'!AX41,(1*$F53+0.5*$G53)*Normalization!AX$39,$K53*Normalization!AX$39,AX52*$F$13,CHOOSE(AX$68,'Linear Projection'!AX41,(1*$F53+0.5*$G53)*Normalization!AX$39,$K53*Normalization!AX$39,AX52*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY41,(1*$F53+0.5*$G53)*Normalization!AY$39,$K53*Normalization!AY$39,AY52*$F$13,CHOOSE(AY$68,'Linear Projection'!AY41,(1*$F53+0.5*$G53)*Normalization!AY$39,$K53*Normalization!AY$39,AY52*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY46))))), 0, CHOOSE($C$72,'Linear Projection'!AY41,(1*$F53+0.5*$G53)*Normalization!AY$39,$K53*Normalization!AY$39,AY52*$F$13,CHOOSE(AY$68,'Linear Projection'!AY41,(1*$F53+0.5*$G53)*Normalization!AY$39,$K53*Normalization!AY$39,AY52*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY46))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ41,(1*$F53+0.5*$G53)*Normalization!AZ$39,$K53*Normalization!AZ$39,AZ52*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ41,(1*$F53+0.5*$G53)*Normalization!AZ$39,$K53*Normalization!AZ$39,AZ52*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ46))))), 0, CHOOSE($C$72,'Linear Projection'!AZ41,(1*$F53+0.5*$G53)*Normalization!AZ$39,$K53*Normalization!AZ$39,AZ52*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ41,(1*$F53+0.5*$G53)*Normalization!AZ$39,$K53*Normalization!AZ$39,AZ52*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ46))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA41,(1*$F53+0.5*$G53)*Normalization!BA$39,$K53*Normalization!BA$39,BA52*$F$13,CHOOSE(BA$68,'Linear Projection'!BA41,(1*$F53+0.5*$G53)*Normalization!BA$39,$K53*Normalization!BA$39,BA52*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA46))))), 0, CHOOSE($C$72,'Linear Projection'!BA41,(1*$F53+0.5*$G53)*Normalization!BA$39,$K53*Normalization!BA$39,BA52*$F$13,CHOOSE(BA$68,'Linear Projection'!BA41,(1*$F53+0.5*$G53)*Normalization!BA$39,$K53*Normalization!BA$39,BA52*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA46))))))","v":-8122.7428571428172},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB41,(1*$F53+0.5*$G53)*Normalization!BB$39,$K53*Normalization!BB$39,BB52*$F$13,CHOOSE(BB$68,'Linear Projection'!BB41,(1*$F53+0.5*$G53)*Normalization!BB$39,$K53*Normalization!BB$39,BB52*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB46))))), 0, CHOOSE($C$72,'Linear Projection'!BB41,(1*$F53+0.5*$G53)*Normalization!BB$39,$K53*Normalization!BB$39,BB52*$F$13,CHOOSE(BB$68,'Linear Projection'!BB41,(1*$F53+0.5*$G53)*Normalization!BB$39,$K53*Normalization!BB$39,BB52*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC41,(1*$F53+0.5*$G53)*Normalization!BC$39,$K53*Normalization!BC$39,BC52*$F$13,CHOOSE(BC$68,'Linear Projection'!BC41,(1*$F53+0.5*$G53)*Normalization!BC$39,$K53*Normalization!BC$39,BC52*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC46))))), 0, CHOOSE($C$72,'Linear Projection'!BC41,(1*$F53+0.5*$G53)*Normalization!BC$39,$K53*Normalization!BC$39,BC52*$F$13,CHOOSE(BC$68,'Linear Projection'!BC41,(1*$F53+0.5*$G53)*Normalization!BC$39,$K53*Normalization!BC$39,BC52*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC46))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD41,(1*$F53+0.5*$G53)*Normalization!BD$39,$K53*Normalization!BD$39,BD52*$F$13,CHOOSE(BD$68,'Linear Projection'!BD41,(1*$F53+0.5*$G53)*Normalization!BD$39,$K53*Normalization!BD$39,BD52*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD46))))), 0, CHOOSE($C$72,'Linear Projection'!BD41,(1*$F53+0.5*$G53)*Normalization!BD$39,$K53*Normalization!BD$39,BD52*$F$13,CHOOSE(BD$68,'Linear Projection'!BD41,(1*$F53+0.5*$G53)*Normalization!BD$39,$K53*Normalization!BD$39,BD52*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE41,(1*$F53+0.5*$G53)*Normalization!BE$39,$K53*Normalization!BE$39,BE52*$F$13,CHOOSE(BE$68,'Linear Projection'!BE41,(1*$F53+0.5*$G53)*Normalization!BE$39,$K53*Normalization!BE$39,BE52*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE46))))), 0, CHOOSE($C$72,'Linear Projection'!BE41,(1*$F53+0.5*$G53)*Normalization!BE$39,$K53*Normalization!BE$39,BE52*$F$13,CHOOSE(BE$68,'Linear Projection'!BE41,(1*$F53+0.5*$G53)*Normalization!BE$39,$K53*Normalization!BE$39,BE52*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE46))))))","v":1704.163194444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF41,(1*$F53+0.5*$G53)*Normalization!BF$39,$K53*Normalization!BF$39,BF52*$F$13,CHOOSE(BF$68,'Linear Projection'!BF41,(1*$F53+0.5*$G53)*Normalization!BF$39,$K53*Normalization!BF$39,BF52*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF46))))), 0, CHOOSE($C$72,'Linear Projection'!BF41,(1*$F53+0.5*$G53)*Normalization!BF$39,$K53*Normalization!BF$39,BF52*$F$13,CHOOSE(BF$68,'Linear Projection'!BF41,(1*$F53+0.5*$G53)*Normalization!BF$39,$K53*Normalization!BF$39,BF52*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF46))))))","v":90.46894235588934},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG41,(1*$F53+0.5*$G53)*Normalization!BG$39,$K53*Normalization!BG$39,BG52*$F$13,CHOOSE(BG$68,'Linear Projection'!BG41,(1*$F53+0.5*$G53)*Normalization!BG$39,$K53*Normalization!BG$39,BG52*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG46))))), 0, CHOOSE($C$72,'Linear Projection'!BG41,(1*$F53+0.5*$G53)*Normalization!BG$39,$K53*Normalization!BG$39,BG52*$F$13,CHOOSE(BG$68,'Linear Projection'!BG41,(1*$F53+0.5*$G53)*Normalization!BG$39,$K53*Normalization!BG$39,BG52*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG46))))))","v":411.76710000000094},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH41,(1*$F53+0.5*$G53)*Normalization!BH$39,$K53*Normalization!BH$39,BH52*$F$13,CHOOSE(BH$68,'Linear Projection'!BH41,(1*$F53+0.5*$G53)*Normalization!BH$39,$K53*Normalization!BH$39,BH52*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH46))))), 0, CHOOSE($C$72,'Linear Projection'!BH41,(1*$F53+0.5*$G53)*Normalization!BH$39,$K53*Normalization!BH$39,BH52*$F$13,CHOOSE(BH$68,'Linear Projection'!BH41,(1*$F53+0.5*$G53)*Normalization!BH$39,$K53*Normalization!BH$39,BH52*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH46))))))","v":37.377777777777737},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI41,(1*$F53+0.5*$G53)*Normalization!BI$39,$K53*Normalization!BI$39,BI52*$F$13,CHOOSE(BI$68,'Linear Projection'!BI41,(1*$F53+0.5*$G53)*Normalization!BI$39,$K53*Normalization!BI$39,BI52*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI46))))), 0, CHOOSE($C$72,'Linear Projection'!BI41,(1*$F53+0.5*$G53)*Normalization!BI$39,$K53*Normalization!BI$39,BI52*$F$13,CHOOSE(BI$68,'Linear Projection'!BI41,(1*$F53+0.5*$G53)*Normalization!BI$39,$K53*Normalization!BI$39,BI52*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI46))))))","v":37.377777777777737},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ41,(1*$F53+0.5*$G53)*Normalization!BJ$39,$K53*Normalization!BJ$39,BJ52*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ41,(1*$F53+0.5*$G53)*Normalization!BJ$39,$K53*Normalization!BJ$39,BJ52*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ46))))), 0, CHOOSE($C$72,'Linear Projection'!BJ41,(1*$F53+0.5*$G53)*Normalization!BJ$39,$K53*Normalization!BJ$39,BJ52*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ41,(1*$F53+0.5*$G53)*Normalization!BJ$39,$K53*Normalization!BJ$39,BJ52*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK41,(1*$F53+0.5*$G53)*Normalization!BK$39,$K53*Normalization!BK$39,BK52*$F$13,CHOOSE(BK$68,'Linear Projection'!BK41,(1*$F53+0.5*$G53)*Normalization!BK$39,$K53*Normalization!BK$39,BK52*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK46))))), 0, CHOOSE($C$72,'Linear Projection'!BK41,(1*$F53+0.5*$G53)*Normalization!BK$39,$K53*Normalization!BK$39,BK52*$F$13,CHOOSE(BK$68,'Linear Projection'!BK41,(1*$F53+0.5*$G53)*Normalization!BK$39,$K53*Normalization!BK$39,BK52*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK46))))))","v":-21682.636733333347},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM41,(1*$F53+0.5*$G53)*Normalization!BM$39,$K53*Normalization!BM$39,BM52*$F$13,CHOOSE(BM$68,'Linear Projection'!BM41,(1*$F53+0.5*$G53)*Normalization!BM$39,$K53*Normalization!BM$39,BM52*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM46))))), 0, CHOOSE($C$72,'Linear Projection'!BM41,(1*$F53+0.5*$G53)*Normalization!BM$39,$K53*Normalization!BM$39,BM52*$F$13,CHOOSE(BM$68,'Linear Projection'!BM41,(1*$F53+0.5*$G53)*Normalization!BM$39,$K53*Normalization!BM$39,BM52*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM46))))))","v":-19681.873666666681},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO41,(1*$F53+0.5*$G53)*Normalization!BO$39,$K53*Normalization!BO$39,BO52*$F$13,CHOOSE(BO$68,'Linear Projection'!BO41,(1*$F53+0.5*$G53)*Normalization!BO$39,$K53*Normalization!BO$39,BO52*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO46))))), 0, CHOOSE($C$72,'Linear Projection'!BO41,(1*$F53+0.5*$G53)*Normalization!BO$39,$K53*Normalization!BO$39,BO52*$F$13,CHOOSE(BO$68,'Linear Projection'!BO41,(1*$F53+0.5*$G53)*Normalization!BO$39,$K53*Normalization!BO$39,BO52*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP41,(1*$F53+0.5*$G53)*Normalization!BP$39,$K53*Normalization!BP$39,BP52*$F$13,CHOOSE(BP$68,'Linear Projection'!BP41,(1*$F53+0.5*$G53)*Normalization!BP$39,$K53*Normalization!BP$39,BP52*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP46))))), 0, CHOOSE($C$72,'Linear Projection'!BP41,(1*$F53+0.5*$G53)*Normalization!BP$39,$K53*Normalization!BP$39,BP52*$F$13,CHOOSE(BP$68,'Linear Projection'!BP41,(1*$F53+0.5*$G53)*Normalization!BP$39,$K53*Normalization!BP$39,BP52*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ41,(1*$F53+0.5*$G53)*Normalization!BQ$39,$K53*Normalization!BQ$39,BQ52*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ41,(1*$F53+0.5*$G53)*Normalization!BQ$39,$K53*Normalization!BQ$39,BQ52*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ46))))), 0, CHOOSE($C$72,'Linear Projection'!BQ41,(1*$F53+0.5*$G53)*Normalization!BQ$39,$K53*Normalization!BQ$39,BQ52*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ41,(1*$F53+0.5*$G53)*Normalization!BQ$39,$K53*Normalization!BQ$39,BQ52*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR41,(1*$F53+0.5*$G53)*Normalization!BR$39,$K53*Normalization!BR$39,BR52*$F$13,CHOOSE(BR$68,'Linear Projection'!BR41,(1*$F53+0.5*$G53)*Normalization!BR$39,$K53*Normalization!BR$39,BR52*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR46))))), 0, CHOOSE($C$72,'Linear Projection'!BR41,(1*$F53+0.5*$G53)*Normalization!BR$39,$K53*Normalization!BR$39,BR52*$F$13,CHOOSE(BR$68,'Linear Projection'!BR41,(1*$F53+0.5*$G53)*Normalization!BR$39,$K53*Normalization!BR$39,BR52*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS41,(1*$F53+0.5*$G53)*Normalization!BS$39,$K53*Normalization!BS$39,BS52*$F$13,CHOOSE(BS$68,'Linear Projection'!BS41,(1*$F53+0.5*$G53)*Normalization!BS$39,$K53*Normalization!BS$39,BS52*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS46))))), 0, CHOOSE($C$72,'Linear Projection'!BS41,(1*$F53+0.5*$G53)*Normalization!BS$39,$K53*Normalization!BS$39,BS52*$F$13,CHOOSE(BS$68,'Linear Projection'!BS41,(1*$F53+0.5*$G53)*Normalization!BS$39,$K53*Normalization!BS$39,BS52*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT41,(1*$F53+0.5*$G53)*Normalization!BT$39,$K53*Normalization!BT$39,BT52*$F$13,CHOOSE(BT$68,'Linear Projection'!BT41,(1*$F53+0.5*$G53)*Normalization!BT$39,$K53*Normalization!BT$39,BT52*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT46))))), 0, CHOOSE($C$72,'Linear Projection'!BT41,(1*$F53+0.5*$G53)*Normalization!BT$39,$K53*Normalization!BT$39,BT52*$F$13,CHOOSE(BT$68,'Linear Projection'!BT41,(1*$F53+0.5*$G53)*Normalization!BT$39,$K53*Normalization!BT$39,BT52*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU41,(1*$F53+0.5*$G53)*Normalization!BU$39,$K53*Normalization!BU$39,BU52*$F$13,CHOOSE(BU$68,'Linear Projection'!BU41,(1*$F53+0.5*$G53)*Normalization!BU$39,$K53*Normalization!BU$39,BU52*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU46))))), 0, CHOOSE($C$72,'Linear Projection'!BU41,(1*$F53+0.5*$G53)*Normalization!BU$39,$K53*Normalization!BU$39,BU52*$F$13,CHOOSE(BU$68,'Linear Projection'!BU41,(1*$F53+0.5*$G53)*Normalization!BU$39,$K53*Normalization!BU$39,BU52*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV41,(1*$F53+0.5*$G53)*Normalization!BV$39,$K53*Normalization!BV$39,BV52*$F$13,CHOOSE(BV$68,'Linear Projection'!BV41,(1*$F53+0.5*$G53)*Normalization!BV$39,$K53*Normalization!BV$39,BV52*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV46))))), 0, CHOOSE($C$72,'Linear Projection'!BV41,(1*$F53+0.5*$G53)*Normalization!BV$39,$K53*Normalization!BV$39,BV52*$F$13,CHOOSE(BV$68,'Linear Projection'!BV41,(1*$F53+0.5*$G53)*Normalization!BV$39,$K53*Normalization!BV$39,BV52*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW41,(1*$F53+0.5*$G53)*Normalization!BW$39,$K53*Normalization!BW$39,BW52*$F$13,CHOOSE(BW$68,'Linear Projection'!BW41,(1*$F53+0.5*$G53)*Normalization!BW$39,$K53*Normalization!BW$39,BW52*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW46))))), 0, CHOOSE($C$72,'Linear Projection'!BW41,(1*$F53+0.5*$G53)*Normalization!BW$39,$K53*Normalization!BW$39,BW52*$F$13,CHOOSE(BW$68,'Linear Projection'!BW41,(1*$F53+0.5*$G53)*Normalization!BW$39,$K53*Normalization!BW$39,BW52*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW46))))))","v":29604684.833694696},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX41,(1*$F53+0.5*$G53)*Normalization!BX$39,$K53*Normalization!BX$39,BX52*$F$13,CHOOSE(BX$68,'Linear Projection'!BX41,(1*$F53+0.5*$G53)*Normalization!BX$39,$K53*Normalization!BX$39,BX52*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX46))))), 0, CHOOSE($C$72,'Linear Projection'!BX41,(1*$F53+0.5*$G53)*Normalization!BX$39,$K53*Normalization!BX$39,BX52*$F$13,CHOOSE(BX$68,'Linear Projection'!BX41,(1*$F53+0.5*$G53)*Normalization!BX$39,$K53*Normalization!BX$39,BX52*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY41,(1*$F53+0.5*$G53)*Normalization!BY$39,$K53*Normalization!BY$39,BY52*$F$13,CHOOSE(BY$68,'Linear Projection'!BY41,(1*$F53+0.5*$G53)*Normalization!BY$39,$K53*Normalization!BY$39,BY52*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY46))))), 0, CHOOSE($C$72,'Linear Projection'!BY41,(1*$F53+0.5*$G53)*Normalization!BY$39,$K53*Normalization!BY$39,BY52*$F$13,CHOOSE(BY$68,'Linear Projection'!BY41,(1*$F53+0.5*$G53)*Normalization!BY$39,$K53*Normalization!BY$39,BY52*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ41,(1*$F53+0.5*$G53)*Normalization!BZ$39,$K53*Normalization!BZ$39,BZ52*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ41,(1*$F53+0.5*$G53)*Normalization!BZ$39,$K53*Normalization!BZ$39,BZ52*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ46))))), 0, CHOOSE($C$72,'Linear Projection'!BZ41,(1*$F53+0.5*$G53)*Normalization!BZ$39,$K53*Normalization!BZ$39,BZ52*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ41,(1*$F53+0.5*$G53)*Normalization!BZ$39,$K53*Normalization!BZ$39,BZ52*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA41,(1*$F53+0.5*$G53)*Normalization!CA$39,$K53*Normalization!CA$39,CA52*$F$13,CHOOSE(CA$68,'Linear Projection'!CA41,(1*$F53+0.5*$G53)*Normalization!CA$39,$K53*Normalization!CA$39,CA52*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA46))))), 0, CHOOSE($C$72,'Linear Projection'!CA41,(1*$F53+0.5*$G53)*Normalization!CA$39,$K53*Normalization!CA$39,CA52*$F$13,CHOOSE(CA$68,'Linear Projection'!CA41,(1*$F53+0.5*$G53)*Normalization!CA$39,$K53*Normalization!CA$39,CA52*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA46))))))","v":25032083.494142652},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB41,(1*$F53+0.5*$G53)*Normalization!CB$39,$K53*Normalization!CB$39,CB52*$F$13,CHOOSE(CB$68,'Linear Projection'!CB41,(1*$F53+0.5*$G53)*Normalization!CB$39,$K53*Normalization!CB$39,CB52*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB46))))), 0, CHOOSE($C$72,'Linear Projection'!CB41,(1*$F53+0.5*$G53)*Normalization!CB$39,$K53*Normalization!CB$39,CB52*$F$13,CHOOSE(CB$68,'Linear Projection'!CB41,(1*$F53+0.5*$G53)*Normalization!CB$39,$K53*Normalization!CB$39,CB52*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB46))))))","v":-62646.092619664967},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC41,(1*$F53+0.5*$G53)*Normalization!CC$39,$K53*Normalization!CC$39,CC52*$F$13,CHOOSE(CC$68,'Linear Projection'!CC41,(1*$F53+0.5*$G53)*Normalization!CC$39,$K53*Normalization!CC$39,CC52*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC46))))), 0, CHOOSE($C$72,'Linear Projection'!CC41,(1*$F53+0.5*$G53)*Normalization!CC$39,$K53*Normalization!CC$39,CC52*$F$13,CHOOSE(CC$68,'Linear Projection'!CC41,(1*$F53+0.5*$G53)*Normalization!CC$39,$K53*Normalization!CC$39,CC52*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC46))))))","v":3393309.924473837},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD41,(1*$F53+0.5*$G53)*Normalization!CD$39,$K53*Normalization!CD$39,CD52*$F$13,CHOOSE(CD$68,'Linear Projection'!CD41,(1*$F53+0.5*$G53)*Normalization!CD$39,$K53*Normalization!CD$39,CD52*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD46))))), 0, CHOOSE($C$72,'Linear Projection'!CD41,(1*$F53+0.5*$G53)*Normalization!CD$39,$K53*Normalization!CD$39,CD52*$F$13,CHOOSE(CD$68,'Linear Projection'!CD41,(1*$F53+0.5*$G53)*Normalization!CD$39,$K53*Normalization!CD$39,CD52*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD46))))))","v":-3198611.7013885081},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE41,(1*$F53+0.5*$G53)*Normalization!CE$39,$K53*Normalization!CE$39,CE52*$F$13,CHOOSE(CE$68,'Linear Projection'!CE41,(1*$F53+0.5*$G53)*Normalization!CE$39,$K53*Normalization!CE$39,CE52*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE46))))), 0, CHOOSE($C$72,'Linear Projection'!CE41,(1*$F53+0.5*$G53)*Normalization!CE$39,$K53*Normalization!CE$39,CE52*$F$13,CHOOSE(CE$68,'Linear Projection'!CE41,(1*$F53+0.5*$G53)*Normalization!CE$39,$K53*Normalization!CE$39,CE52*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF41,(1*$F53+0.5*$G53)*Normalization!CF$39,$K53*Normalization!CF$39,CF52*$F$13,CHOOSE(CF$68,'Linear Projection'!CF41,(1*$F53+0.5*$G53)*Normalization!CF$39,$K53*Normalization!CF$39,CF52*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF46))))), 0, CHOOSE($C$72,'Linear Projection'!CF41,(1*$F53+0.5*$G53)*Normalization!CF$39,$K53*Normalization!CF$39,CF52*$F$13,CHOOSE(CF$68,'Linear Projection'!CF41,(1*$F53+0.5*$G53)*Normalization!CF$39,$K53*Normalization!CF$39,CF52*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF46))))))","v":15226853.899443507},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG41,(1*$F53+0.5*$G53)*Normalization!CG$39,$K53*Normalization!CG$39,CG52*$F$13,CHOOSE(CG$68,'Linear Projection'!CG41,(1*$F53+0.5*$G53)*Normalization!CG$39,$K53*Normalization!CG$39,CG52*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG46))))), 0, CHOOSE($C$72,'Linear Projection'!CG41,(1*$F53+0.5*$G53)*Normalization!CG$39,$K53*Normalization!CG$39,CG52*$F$13,CHOOSE(CG$68,'Linear Projection'!CG41,(1*$F53+0.5*$G53)*Normalization!CG$39,$K53*Normalization!CG$39,CG52*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG46))))))","v":1223442.1511280308},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH41,(1*$F53+0.5*$G53)*Normalization!CH$39,$K53*Normalization!CH$39,CH52*$F$13,CHOOSE(CH$68,'Linear Projection'!CH41,(1*$F53+0.5*$G53)*Normalization!CH$39,$K53*Normalization!CH$39,CH52*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH46))))), 0, CHOOSE($C$72,'Linear Projection'!CH41,(1*$F53+0.5*$G53)*Normalization!CH$39,$K53*Normalization!CH$39,CH52*$F$13,CHOOSE(CH$68,'Linear Projection'!CH41,(1*$F53+0.5*$G53)*Normalization!CH$39,$K53*Normalization!CH$39,CH52*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH46))))))","v":-4997263.1985994577},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI41,(1*$F53+0.5*$G53)*Normalization!CI$39,$K53*Normalization!CI$39,CI52*$F$13,CHOOSE(CI$68,'Linear Projection'!CI41,(1*$F53+0.5*$G53)*Normalization!CI$39,$K53*Normalization!CI$39,CI52*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI46))))), 0, CHOOSE($C$72,'Linear Projection'!CI41,(1*$F53+0.5*$G53)*Normalization!CI$39,$K53*Normalization!CI$39,CI52*$F$13,CHOOSE(CI$68,'Linear Projection'!CI41,(1*$F53+0.5*$G53)*Normalization!CI$39,$K53*Normalization!CI$39,CI52*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI46))))))","v":305140.34967161715},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ41,(1*$F53+0.5*$G53)*Normalization!CJ$39,$K53*Normalization!CJ$39,CJ52*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ41,(1*$F53+0.5*$G53)*Normalization!CJ$39,$K53*Normalization!CJ$39,CJ52*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ46))))), 0, CHOOSE($C$72,'Linear Projection'!CJ41,(1*$F53+0.5*$G53)*Normalization!CJ$39,$K53*Normalization!CJ$39,CJ52*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ41,(1*$F53+0.5*$G53)*Normalization!CJ$39,$K53*Normalization!CJ$39,CJ52*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ46))))))","v":14157428.494444489},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK41,(1*$F53+0.5*$G53)*Normalization!CK$39,$K53*Normalization!CK$39,CK52*$F$13,CHOOSE(CK$68,'Linear Projection'!CK41,(1*$F53+0.5*$G53)*Normalization!CK$39,$K53*Normalization!CK$39,CK52*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK46))))), 0, CHOOSE($C$72,'Linear Projection'!CK41,(1*$F53+0.5*$G53)*Normalization!CK$39,$K53*Normalization!CK$39,CK52*$F$13,CHOOSE(CK$68,'Linear Projection'!CK41,(1*$F53+0.5*$G53)*Normalization!CK$39,$K53*Normalization!CK$39,CK52*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL41,(1*$F53+0.5*$G53)*Normalization!CL$39,$K53*Normalization!CL$39,CL52*$F$13,CHOOSE(CL$68,'Linear Projection'!CL41,(1*$F53+0.5*$G53)*Normalization!CL$39,$K53*Normalization!CL$39,CL52*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL46))))), 0, CHOOSE($C$72,'Linear Projection'!CL41,(1*$F53+0.5*$G53)*Normalization!CL$39,$K53*Normalization!CL$39,CL52*$F$13,CHOOSE(CL$68,'Linear Projection'!CL41,(1*$F53+0.5*$G53)*Normalization!CL$39,$K53*Normalization!CL$39,CL52*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL46))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM41,(1*$F53+0.5*$G53)*Normalization!CM$39,$K53*Normalization!CM$39,CM52*$F$13,CHOOSE(CM$68,'Linear Projection'!CM41,(1*$F53+0.5*$G53)*Normalization!CM$39,$K53*Normalization!CM$39,CM52*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM46))))), 0, CHOOSE($C$72,'Linear Projection'!CM41,(1*$F53+0.5*$G53)*Normalization!CM$39,$K53*Normalization!CM$39,CM52*$F$13,CHOOSE(CM$68,'Linear Projection'!CM41,(1*$F53+0.5*$G53)*Normalization!CM$39,$K53*Normalization!CM$39,CM52*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN41,(1*$F53+0.5*$G53)*Normalization!CN$39,$K53*Normalization!CN$39,CN52*$F$13,CHOOSE(CN$68,'Linear Projection'!CN41,(1*$F53+0.5*$G53)*Normalization!CN$39,$K53*Normalization!CN$39,CN52*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN46))))), 0, CHOOSE($C$72,'Linear Projection'!CN41,(1*$F53+0.5*$G53)*Normalization!CN$39,$K53*Normalization!CN$39,CN52*$F$13,CHOOSE(CN$68,'Linear Projection'!CN41,(1*$F53+0.5*$G53)*Normalization!CN$39,$K53*Normalization!CN$39,CN52*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO41,(1*$F53+0.5*$G53)*Normalization!CO$39,$K53*Normalization!CO$39,CO52*$F$13,CHOOSE(CO$68,'Linear Projection'!CO41,(1*$F53+0.5*$G53)*Normalization!CO$39,$K53*Normalization!CO$39,CO52*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO46))))), 0, CHOOSE($C$72,'Linear Projection'!CO41,(1*$F53+0.5*$G53)*Normalization!CO$39,$K53*Normalization!CO$39,CO52*$F$13,CHOOSE(CO$68,'Linear Projection'!CO41,(1*$F53+0.5*$G53)*Normalization!CO$39,$K53*Normalization!CO$39,CO52*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP41,(1*$F53+0.5*$G53)*Normalization!CP$39,$K53*Normalization!CP$39,CP52*$F$13,CHOOSE(CP$68,'Linear Projection'!CP41,(1*$F53+0.5*$G53)*Normalization!CP$39,$K53*Normalization!CP$39,CP52*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP46))))), 0, CHOOSE($C$72,'Linear Projection'!CP41,(1*$F53+0.5*$G53)*Normalization!CP$39,$K53*Normalization!CP$39,CP52*$F$13,CHOOSE(CP$68,'Linear Projection'!CP41,(1*$F53+0.5*$G53)*Normalization!CP$39,$K53*Normalization!CP$39,CP52*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ41,(1*$F53+0.5*$G53)*Normalization!CQ$39,$K53*Normalization!CQ$39,CQ52*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ41,(1*$F53+0.5*$G53)*Normalization!CQ$39,$K53*Normalization!CQ$39,CQ52*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ46))))), 0, CHOOSE($C$72,'Linear Projection'!CQ41,(1*$F53+0.5*$G53)*Normalization!CQ$39,$K53*Normalization!CQ$39,CQ52*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ41,(1*$F53+0.5*$G53)*Normalization!CQ$39,$K53*Normalization!CQ$39,CQ52*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ46))))))","v":27647311.916666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR41,(1*$F53+0.5*$G53)*Normalization!CR$39,$K53*Normalization!CR$39,CR52*$F$13,CHOOSE(CR$68,'Linear Projection'!CR41,(1*$F53+0.5*$G53)*Normalization!CR$39,$K53*Normalization!CR$39,CR52*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR46))))), 0, CHOOSE($C$72,'Linear Projection'!CR41,(1*$F53+0.5*$G53)*Normalization!CR$39,$K53*Normalization!CR$39,CR52*$F$13,CHOOSE(CR$68,'Linear Projection'!CR41,(1*$F53+0.5*$G53)*Normalization!CR$39,$K53*Normalization!CR$39,CR52*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS41,(1*$F53+0.5*$G53)*Normalization!CS$39,$K53*Normalization!CS$39,CS52*$F$13,CHOOSE(CS$68,'Linear Projection'!CS41,(1*$F53+0.5*$G53)*Normalization!CS$39,$K53*Normalization!CS$39,CS52*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS46))))), 0, CHOOSE($C$72,'Linear Projection'!CS41,(1*$F53+0.5*$G53)*Normalization!CS$39,$K53*Normalization!CS$39,CS52*$F$13,CHOOSE(CS$68,'Linear Projection'!CS41,(1*$F53+0.5*$G53)*Normalization!CS$39,$K53*Normalization!CS$39,CS52*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT41,(1*$F53+0.5*$G53)*Normalization!CT$39,$K53*Normalization!CT$39,CT52*$F$13,CHOOSE(CT$68,'Linear Projection'!CT41,(1*$F53+0.5*$G53)*Normalization!CT$39,$K53*Normalization!CT$39,CT52*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT46))))), 0, CHOOSE($C$72,'Linear Projection'!CT41,(1*$F53+0.5*$G53)*Normalization!CT$39,$K53*Normalization!CT$39,CT52*$F$13,CHOOSE(CT$68,'Linear Projection'!CT41,(1*$F53+0.5*$G53)*Normalization!CT$39,$K53*Normalization!CT$39,CT52*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU41,(1*$F53+0.5*$G53)*Normalization!CU$39,$K53*Normalization!CU$39,CU52*$F$13,CHOOSE(CU$68,'Linear Projection'!CU41,(1*$F53+0.5*$G53)*Normalization!CU$39,$K53*Normalization!CU$39,CU52*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU46))))), 0, CHOOSE($C$72,'Linear Projection'!CU41,(1*$F53+0.5*$G53)*Normalization!CU$39,$K53*Normalization!CU$39,CU52*$F$13,CHOOSE(CU$68,'Linear Projection'!CU41,(1*$F53+0.5*$G53)*Normalization!CU$39,$K53*Normalization!CU$39,CU52*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV41,(1*$F53+0.5*$G53)*Normalization!CV$39,$K53*Normalization!CV$39,CV52*$F$13,CHOOSE(CV$68,'Linear Projection'!CV41,(1*$F53+0.5*$G53)*Normalization!CV$39,$K53*Normalization!CV$39,CV52*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV46))))), 0, CHOOSE($C$72,'Linear Projection'!CV41,(1*$F53+0.5*$G53)*Normalization!CV$39,$K53*Normalization!CV$39,CV52*$F$13,CHOOSE(CV$68,'Linear Projection'!CV41,(1*$F53+0.5*$G53)*Normalization!CV$39,$K53*Normalization!CV$39,CV52*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW41,(1*$F53+0.5*$G53)*Normalization!CW$39,$K53*Normalization!CW$39,CW52*$F$13,CHOOSE(CW$68,'Linear Projection'!CW41,(1*$F53+0.5*$G53)*Normalization!CW$39,$K53*Normalization!CW$39,CW52*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW46))))), 0, CHOOSE($C$72,'Linear Projection'!CW41,(1*$F53+0.5*$G53)*Normalization!CW$39,$K53*Normalization!CW$39,CW52*$F$13,CHOOSE(CW$68,'Linear Projection'!CW41,(1*$F53+0.5*$G53)*Normalization!CW$39,$K53*Normalization!CW$39,CW52*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX41,(1*$F53+0.5*$G53)*Normalization!CX$39,$K53*Normalization!CX$39,CX52*$F$13,CHOOSE(CX$68,'Linear Projection'!CX41,(1*$F53+0.5*$G53)*Normalization!CX$39,$K53*Normalization!CX$39,CX52*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX46))))), 0, CHOOSE($C$72,'Linear Projection'!CX41,(1*$F53+0.5*$G53)*Normalization!CX$39,$K53*Normalization!CX$39,CX52*$F$13,CHOOSE(CX$68,'Linear Projection'!CX41,(1*$F53+0.5*$G53)*Normalization!CX$39,$K53*Normalization!CX$39,CX52*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY41,(1*$F53+0.5*$G53)*Normalization!CY$39,$K53*Normalization!CY$39,CY52*$F$13,CHOOSE(CY$68,'Linear Projection'!CY41,(1*$F53+0.5*$G53)*Normalization!CY$39,$K53*Normalization!CY$39,CY52*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY46))))), 0, CHOOSE($C$72,'Linear Projection'!CY41,(1*$F53+0.5*$G53)*Normalization!CY$39,$K53*Normalization!CY$39,CY52*$F$13,CHOOSE(CY$68,'Linear Projection'!CY41,(1*$F53+0.5*$G53)*Normalization!CY$39,$K53*Normalization!CY$39,CY52*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ41,(1*$F53+0.5*$G53)*Normalization!CZ$39,$K53*Normalization!CZ$39,CZ52*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ41,(1*$F53+0.5*$G53)*Normalization!CZ$39,$K53*Normalization!CZ$39,CZ52*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ46))))), 0, CHOOSE($C$72,'Linear Projection'!CZ41,(1*$F53+0.5*$G53)*Normalization!CZ$39,$K53*Normalization!CZ$39,CZ52*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ41,(1*$F53+0.5*$G53)*Normalization!CZ$39,$K53*Normalization!CZ$39,CZ52*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ46))))))","v":-954.90405555555481},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA41,(1*$F53+0.5*$G53)*Normalization!DA$39,$K53*Normalization!DA$39,DA52*$F$13,CHOOSE(DA$68,'Linear Projection'!DA41,(1*$F53+0.5*$G53)*Normalization!DA$39,$K53*Normalization!DA$39,DA52*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA46))))), 0, CHOOSE($C$72,'Linear Projection'!DA41,(1*$F53+0.5*$G53)*Normalization!DA$39,$K53*Normalization!DA$39,DA52*$F$13,CHOOSE(DA$68,'Linear Projection'!DA41,(1*$F53+0.5*$G53)*Normalization!DA$39,$K53*Normalization!DA$39,DA52*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB41,(1*$F53+0.5*$G53)*Normalization!DB$39,$K53*Normalization!DB$39,DB52*$F$13,CHOOSE(DB$68,'Linear Projection'!DB41,(1*$F53+0.5*$G53)*Normalization!DB$39,$K53*Normalization!DB$39,DB52*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB46))))), 0, CHOOSE($C$72,'Linear Projection'!DB41,(1*$F53+0.5*$G53)*Normalization!DB$39,$K53*Normalization!DB$39,DB52*$F$13,CHOOSE(DB$68,'Linear Projection'!DB41,(1*$F53+0.5*$G53)*Normalization!DB$39,$K53*Normalization!DB$39,DB52*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC41,(1*$F53+0.5*$G53)*Normalization!DC$39,$K53*Normalization!DC$39,DC52*$F$13,CHOOSE(DC$68,'Linear Projection'!DC41,(1*$F53+0.5*$G53)*Normalization!DC$39,$K53*Normalization!DC$39,DC52*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC46))))), 0, CHOOSE($C$72,'Linear Projection'!DC41,(1*$F53+0.5*$G53)*Normalization!DC$39,$K53*Normalization!DC$39,DC52*$F$13,CHOOSE(DC$68,'Linear Projection'!DC41,(1*$F53+0.5*$G53)*Normalization!DC$39,$K53*Normalization!DC$39,DC52*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD41,(1*$F53+0.5*$G53)*Normalization!DD$39,$K53*Normalization!DD$39,DD52*$F$13,CHOOSE(DD$68,'Linear Projection'!DD41,(1*$F53+0.5*$G53)*Normalization!DD$39,$K53*Normalization!DD$39,DD52*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD46))))), 0, CHOOSE($C$72,'Linear Projection'!DD41,(1*$F53+0.5*$G53)*Normalization!DD$39,$K53*Normalization!DD$39,DD52*$F$13,CHOOSE(DD$68,'Linear Projection'!DD41,(1*$F53+0.5*$G53)*Normalization!DD$39,$K53*Normalization!DD$39,DD52*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE41,(1*$F53+0.5*$G53)*Normalization!DE$39,$K53*Normalization!DE$39,DE52*$F$13,CHOOSE(DE$68,'Linear Projection'!DE41,(1*$F53+0.5*$G53)*Normalization!DE$39,$K53*Normalization!DE$39,DE52*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE46))))), 0, CHOOSE($C$72,'Linear Projection'!DE41,(1*$F53+0.5*$G53)*Normalization!DE$39,$K53*Normalization!DE$39,DE52*$F$13,CHOOSE(DE$68,'Linear Projection'!DE41,(1*$F53+0.5*$G53)*Normalization!DE$39,$K53*Normalization!DE$39,DE52*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE46))))))","v":-25148813.577142715},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF41,(1*$F53+0.5*$G53)*Normalization!DF$39,$K53*Normalization!DF$39,DF52*$F$13,CHOOSE(DF$68,'Linear Projection'!DF41,(1*$F53+0.5*$G53)*Normalization!DF$39,$K53*Normalization!DF$39,DF52*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF46))))), 0, CHOOSE($C$72,'Linear Projection'!DF41,(1*$F53+0.5*$G53)*Normalization!DF$39,$K53*Normalization!DF$39,DF52*$F$13,CHOOSE(DF$68,'Linear Projection'!DF41,(1*$F53+0.5*$G53)*Normalization!DF$39,$K53*Normalization!DF$39,DF52*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF46))))))","v":198828.00928888889},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG41,(1*$F53+0.5*$G53)*Normalization!DG$39,$K53*Normalization!DG$39,DG52*$F$13,CHOOSE(DG$68,'Linear Projection'!DG41,(1*$F53+0.5*$G53)*Normalization!DG$39,$K53*Normalization!DG$39,DG52*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG46))))), 0, CHOOSE($C$72,'Linear Projection'!DG41,(1*$F53+0.5*$G53)*Normalization!DG$39,$K53*Normalization!DG$39,DG52*$F$13,CHOOSE(DG$68,'Linear Projection'!DG41,(1*$F53+0.5*$G53)*Normalization!DG$39,$K53*Normalization!DG$39,DG52*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG46))))))","v":514498.73200000077},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH41,(1*$F53+0.5*$G53)*Normalization!DH$39,$K53*Normalization!DH$39,DH52*$F$13,CHOOSE(DH$68,'Linear Projection'!DH41,(1*$F53+0.5*$G53)*Normalization!DH$39,$K53*Normalization!DH$39,DH52*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH46))))), 0, CHOOSE($C$72,'Linear Projection'!DH41,(1*$F53+0.5*$G53)*Normalization!DH$39,$K53*Normalization!DH$39,DH52*$F$13,CHOOSE(DH$68,'Linear Projection'!DH41,(1*$F53+0.5*$G53)*Normalization!DH$39,$K53*Normalization!DH$39,DH52*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH46))))))","v":-365616.02857143059},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI41,(1*$F53+0.5*$G53)*Normalization!DI$39,$K53*Normalization!DI$39,DI52*$F$13,CHOOSE(DI$68,'Linear Projection'!DI41,(1*$F53+0.5*$G53)*Normalization!DI$39,$K53*Normalization!DI$39,DI52*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI46))))), 0, CHOOSE($C$72,'Linear Projection'!DI41,(1*$F53+0.5*$G53)*Normalization!DI$39,$K53*Normalization!DI$39,DI52*$F$13,CHOOSE(DI$68,'Linear Projection'!DI41,(1*$F53+0.5*$G53)*Normalization!DI$39,$K53*Normalization!DI$39,DI52*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI46))))))","v":-514.79999999999927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ41,(1*$F53+0.5*$G53)*Normalization!DJ$39,$K53*Normalization!DJ$39,DJ52*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ41,(1*$F53+0.5*$G53)*Normalization!DJ$39,$K53*Normalization!DJ$39,DJ52*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ46))))), 0, CHOOSE($C$72,'Linear Projection'!DJ41,(1*$F53+0.5*$G53)*Normalization!DJ$39,$K53*Normalization!DJ$39,DJ52*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ41,(1*$F53+0.5*$G53)*Normalization!DJ$39,$K53*Normalization!DJ$39,DJ52*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ46))))))","v":766820.6799999997},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK41,(1*$F53+0.5*$G53)*Normalization!DK$39,$K53*Normalization!DK$39,DK52*$F$13,CHOOSE(DK$68,'Linear Projection'!DK41,(1*$F53+0.5*$G53)*Normalization!DK$39,$K53*Normalization!DK$39,DK52*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK46))))), 0, CHOOSE($C$72,'Linear Projection'!DK41,(1*$F53+0.5*$G53)*Normalization!DK$39,$K53*Normalization!DK$39,DK52*$F$13,CHOOSE(DK$68,'Linear Projection'!DK41,(1*$F53+0.5*$G53)*Normalization!DK$39,$K53*Normalization!DK$39,DK52*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK46))))))","v":7031.2999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL41,(1*$F53+0.5*$G53)*Normalization!DL$39,$K53*Normalization!DL$39,DL52*$F$13,CHOOSE(DL$68,'Linear Projection'!DL41,(1*$F53+0.5*$G53)*Normalization!DL$39,$K53*Normalization!DL$39,DL52*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL46))))), 0, CHOOSE($C$72,'Linear Projection'!DL41,(1*$F53+0.5*$G53)*Normalization!DL$39,$K53*Normalization!DL$39,DL52*$F$13,CHOOSE(DL$68,'Linear Projection'!DL41,(1*$F53+0.5*$G53)*Normalization!DL$39,$K53*Normalization!DL$39,DL52*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM41,(1*$F53+0.5*$G53)*Normalization!DM$39,$K53*Normalization!DM$39,DM52*$F$13,CHOOSE(DM$68,'Linear Projection'!DM41,(1*$F53+0.5*$G53)*Normalization!DM$39,$K53*Normalization!DM$39,DM52*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM46))))), 0, CHOOSE($C$72,'Linear Projection'!DM41,(1*$F53+0.5*$G53)*Normalization!DM$39,$K53*Normalization!DM$39,DM52*$F$13,CHOOSE(DM$68,'Linear Projection'!DM41,(1*$F53+0.5*$G53)*Normalization!DM$39,$K53*Normalization!DM$39,DM52*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM46))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN41,(1*$F53+0.5*$G53)*Normalization!DN$39,$K53*Normalization!DN$39,DN52*$F$13,CHOOSE(DN$68,'Linear Projection'!DN41,(1*$F53+0.5*$G53)*Normalization!DN$39,$K53*Normalization!DN$39,DN52*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN46))))), 0, CHOOSE($C$72,'Linear Projection'!DN41,(1*$F53+0.5*$G53)*Normalization!DN$39,$K53*Normalization!DN$39,DN52*$F$13,CHOOSE(DN$68,'Linear Projection'!DN41,(1*$F53+0.5*$G53)*Normalization!DN$39,$K53*Normalization!DN$39,DN52*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO41,(1*$F53+0.5*$G53)*Normalization!DO$39,$K53*Normalization!DO$39,DO52*$F$13,CHOOSE(DO$68,'Linear Projection'!DO41,(1*$F53+0.5*$G53)*Normalization!DO$39,$K53*Normalization!DO$39,DO52*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO46))))), 0, CHOOSE($C$72,'Linear Projection'!DO41,(1*$F53+0.5*$G53)*Normalization!DO$39,$K53*Normalization!DO$39,DO52*$F$13,CHOOSE(DO$68,'Linear Projection'!DO41,(1*$F53+0.5*$G53)*Normalization!DO$39,$K53*Normalization!DO$39,DO52*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP41,(1*$F53+0.5*$G53)*Normalization!DP$39,$K53*Normalization!DP$39,DP52*$F$13,CHOOSE(DP$68,'Linear Projection'!DP41,(1*$F53+0.5*$G53)*Normalization!DP$39,$K53*Normalization!DP$39,DP52*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP46))))), 0, CHOOSE($C$72,'Linear Projection'!DP41,(1*$F53+0.5*$G53)*Normalization!DP$39,$K53*Normalization!DP$39,DP52*$F$13,CHOOSE(DP$68,'Linear Projection'!DP41,(1*$F53+0.5*$G53)*Normalization!DP$39,$K53*Normalization!DP$39,DP52*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP46))))))","v":311977244.54425049},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ41,(1*$F53+0.5*$G53)*Normalization!DQ$39,$K53*Normalization!DQ$39,DQ52*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ41,(1*$F53+0.5*$G53)*Normalization!DQ$39,$K53*Normalization!DQ$39,DQ52*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ46))))), 0, CHOOSE($C$72,'Linear Projection'!DQ41,(1*$F53+0.5*$G53)*Normalization!DQ$39,$K53*Normalization!DQ$39,DQ52*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ41,(1*$F53+0.5*$G53)*Normalization!DQ$39,$K53*Normalization!DQ$39,DQ52*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR41,(1*$F53+0.5*$G53)*Normalization!DR$39,$K53*Normalization!DR$39,DR52*$F$13,CHOOSE(DR$68,'Linear Projection'!DR41,(1*$F53+0.5*$G53)*Normalization!DR$39,$K53*Normalization!DR$39,DR52*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR46))))), 0, CHOOSE($C$72,'Linear Projection'!DR41,(1*$F53+0.5*$G53)*Normalization!DR$39,$K53*Normalization!DR$39,DR52*$F$13,CHOOSE(DR$68,'Linear Projection'!DR41,(1*$F53+0.5*$G53)*Normalization!DR$39,$K53*Normalization!DR$39,DR52*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR46))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS41,(1*$F53+0.5*$G53)*Normalization!DS$39,$K53*Normalization!DS$39,DS52*$F$13,CHOOSE(DS$68,'Linear Projection'!DS41,(1*$F53+0.5*$G53)*Normalization!DS$39,$K53*Normalization!DS$39,DS52*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS46))))), 0, CHOOSE($C$72,'Linear Projection'!DS41,(1*$F53+0.5*$G53)*Normalization!DS$39,$K53*Normalization!DS$39,DS52*$F$13,CHOOSE(DS$68,'Linear Projection'!DS41,(1*$F53+0.5*$G53)*Normalization!DS$39,$K53*Normalization!DS$39,DS52*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS46))))))","v":0}]
[null,2047,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C42,C53*$F$12,CHOOSE(C$68,'Linear Projection'!C42,(1*$F54+0.5*$G54)*Normalization!C$39,$K54*Normalization!C$39,C53*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C47)))) ), 0, CHOOSE($K$76,'Linear Projection'!C42,C53*$F$12,CHOOSE(C$68,'Linear Projection'!C42,(1*$F54+0.5*$G54)*Normalization!C$39,$K54*Normalization!C$39,C53*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D42,D53*$F$12,CHOOSE(D$68,'Linear Projection'!D42,(1*$F54+0.5*$G54)*Normalization!D$39,$K54*Normalization!D$39,D53*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D47)))) ), 0, CHOOSE($K$76,'Linear Projection'!D42,D53*$F$12,CHOOSE(D$68,'Linear Projection'!D42,(1*$F54+0.5*$G54)*Normalization!D$39,$K54*Normalization!D$39,D53*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E42,E53*$F$12,CHOOSE(E$68,'Linear Projection'!E42,(1*$F54+0.5*$G54)*Normalization!E$39,$K54*Normalization!E$39,E53*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E47)))) ), 0, CHOOSE($K$76,'Linear Projection'!E42,E53*$F$12,CHOOSE(E$68,'Linear Projection'!E42,(1*$F54+0.5*$G54)*Normalization!E$39,$K54*Normalization!E$39,E53*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F42,F53*$F$12,CHOOSE(F$68,'Linear Projection'!F42,(1*$F54+0.5*$G54)*Normalization!F$39,$K54*Normalization!F$39,F53*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F47)))) ), 0, CHOOSE($K$76,'Linear Projection'!F42,F53*$F$12,CHOOSE(F$68,'Linear Projection'!F42,(1*$F54+0.5*$G54)*Normalization!F$39,$K54*Normalization!F$39,F53*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F47))))))","v":26243.199532346101},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G42,G53*$F$12,CHOOSE(G$68,'Linear Projection'!G42,(1*$F54+0.5*$G54)*Normalization!G$39,$K54*Normalization!G$39,G53*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G47)))) ), 0, CHOOSE($K$76,'Linear Projection'!G42,G53*$F$12,CHOOSE(G$68,'Linear Projection'!G42,(1*$F54+0.5*$G54)*Normalization!G$39,$K54*Normalization!G$39,G53*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G47))))))","v":2976.1777777777779},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H42,H53*$F$12,CHOOSE(H$68,'Linear Projection'!H42,(1*$F54+0.5*$G54)*Normalization!H$39,$K54*Normalization!H$39,H53*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H47)))) ), 0, CHOOSE($K$76,'Linear Projection'!H42,H53*$F$12,CHOOSE(H$68,'Linear Projection'!H42,(1*$F54+0.5*$G54)*Normalization!H$39,$K54*Normalization!H$39,H53*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H47))))))","v":4183.2444444444436},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I42,I53*$F$12,CHOOSE(I$68,'Linear Projection'!I42,(1*$F54+0.5*$G54)*Normalization!I$39,$K54*Normalization!I$39,I53*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I47)))) ), 0, CHOOSE($K$76,'Linear Projection'!I42,I53*$F$12,CHOOSE(I$68,'Linear Projection'!I42,(1*$F54+0.5*$G54)*Normalization!I$39,$K54*Normalization!I$39,I53*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I47))))))","v":3214.1055555555504},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J42,J53*$F$12,CHOOSE(J$68,'Linear Projection'!J42,(1*$F54+0.5*$G54)*Normalization!J$39,$K54*Normalization!J$39,J53*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J47)))) ), 0, CHOOSE($K$76,'Linear Projection'!J42,J53*$F$12,CHOOSE(J$68,'Linear Projection'!J42,(1*$F54+0.5*$G54)*Normalization!J$39,$K54*Normalization!J$39,J53*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J47))))))","v":3197.472222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K42,K53*$F$12,CHOOSE(K$68,'Linear Projection'!K42,(1*$F54+0.5*$G54)*Normalization!K$39,$K54*Normalization!K$39,K53*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K47)))) ), 0, CHOOSE($K$76,'Linear Projection'!K42,K53*$F$12,CHOOSE(K$68,'Linear Projection'!K42,(1*$F54+0.5*$G54)*Normalization!K$39,$K54*Normalization!K$39,K53*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K47))))))","v":4960634.1000000089},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L42,L53*$F$12,CHOOSE(L$68,'Linear Projection'!L42,(1*$F54+0.5*$G54)*Normalization!L$39,$K54*Normalization!L$39,L53*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L47)))) ), 0, CHOOSE($K$76,'Linear Projection'!L42,L53*$F$12,CHOOSE(L$68,'Linear Projection'!L42,(1*$F54+0.5*$G54)*Normalization!L$39,$K54*Normalization!L$39,L53*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L47))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M42,(1*$F54+0.5*$G54)*Normalization!M$39,$K54*Normalization!M$39,M53*$F$13,CHOOSE(M$68,'Linear Projection'!M42,(1*$F54+0.5*$G54)*Normalization!M$39,$K54*Normalization!M$39,M53*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M47))))), 0, CHOOSE($C$72,'Linear Projection'!M42,(1*$F54+0.5*$G54)*Normalization!M$39,$K54*Normalization!M$39,M53*$F$13,CHOOSE(M$68,'Linear Projection'!M42,(1*$F54+0.5*$G54)*Normalization!M$39,$K54*Normalization!M$39,M53*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N42,(1*$F54+0.5*$G54)*Normalization!N$39,$K54*Normalization!N$39,N53*$F$13,CHOOSE(N$68,'Linear Projection'!N42,(1*$F54+0.5*$G54)*Normalization!N$39,$K54*Normalization!N$39,N53*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N47))))), 0, CHOOSE($C$72,'Linear Projection'!N42,(1*$F54+0.5*$G54)*Normalization!N$39,$K54*Normalization!N$39,N53*$F$13,CHOOSE(N$68,'Linear Projection'!N42,(1*$F54+0.5*$G54)*Normalization!N$39,$K54*Normalization!N$39,N53*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O42,(1*$F54+0.5*$G54)*Normalization!O$39,$K54*Normalization!O$39,O53*$F$13,CHOOSE(O$68,'Linear Projection'!O42,(1*$F54+0.5*$G54)*Normalization!O$39,$K54*Normalization!O$39,O53*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O47))))), 0, CHOOSE($C$72,'Linear Projection'!O42,(1*$F54+0.5*$G54)*Normalization!O$39,$K54*Normalization!O$39,O53*$F$13,CHOOSE(O$68,'Linear Projection'!O42,(1*$F54+0.5*$G54)*Normalization!O$39,$K54*Normalization!O$39,O53*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P42,(1*$F54+0.5*$G54)*Normalization!P$39,$K54*Normalization!P$39,P53*$F$13,CHOOSE(P$68,'Linear Projection'!P42,(1*$F54+0.5*$G54)*Normalization!P$39,$K54*Normalization!P$39,P53*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P47))))), 0, CHOOSE($C$72,'Linear Projection'!P42,(1*$F54+0.5*$G54)*Normalization!P$39,$K54*Normalization!P$39,P53*$F$13,CHOOSE(P$68,'Linear Projection'!P42,(1*$F54+0.5*$G54)*Normalization!P$39,$K54*Normalization!P$39,P53*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q42,(1*$F54+0.5*$G54)*Normalization!Q$39,$K54*Normalization!Q$39,Q53*$F$13,CHOOSE(Q$68,'Linear Projection'!Q42,(1*$F54+0.5*$G54)*Normalization!Q$39,$K54*Normalization!Q$39,Q53*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q47))))), 0, CHOOSE($C$72,'Linear Projection'!Q42,(1*$F54+0.5*$G54)*Normalization!Q$39,$K54*Normalization!Q$39,Q53*$F$13,CHOOSE(Q$68,'Linear Projection'!Q42,(1*$F54+0.5*$G54)*Normalization!Q$39,$K54*Normalization!Q$39,Q53*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R42,(1*$F54+0.5*$G54)*Normalization!R$39,$K54*Normalization!R$39,R53*$F$13,CHOOSE(R$68,'Linear Projection'!R42,(1*$F54+0.5*$G54)*Normalization!R$39,$K54*Normalization!R$39,R53*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R47))))), 0, CHOOSE($C$72,'Linear Projection'!R42,(1*$F54+0.5*$G54)*Normalization!R$39,$K54*Normalization!R$39,R53*$F$13,CHOOSE(R$68,'Linear Projection'!R42,(1*$F54+0.5*$G54)*Normalization!R$39,$K54*Normalization!R$39,R53*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S42,(1*$F54+0.5*$G54)*Normalization!S$39,$K54*Normalization!S$39,S53*$F$13,CHOOSE(S$68,'Linear Projection'!S42,(1*$F54+0.5*$G54)*Normalization!S$39,$K54*Normalization!S$39,S53*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S47))))), 0, CHOOSE($C$72,'Linear Projection'!S42,(1*$F54+0.5*$G54)*Normalization!S$39,$K54*Normalization!S$39,S53*$F$13,CHOOSE(S$68,'Linear Projection'!S42,(1*$F54+0.5*$G54)*Normalization!S$39,$K54*Normalization!S$39,S53*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T42,(1*$F54+0.5*$G54)*Normalization!T$39,$K54*Normalization!T$39,T53*$F$13,CHOOSE(T$68,'Linear Projection'!T42,(1*$F54+0.5*$G54)*Normalization!T$39,$K54*Normalization!T$39,T53*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T47))))), 0, CHOOSE($C$72,'Linear Projection'!T42,(1*$F54+0.5*$G54)*Normalization!T$39,$K54*Normalization!T$39,T53*$F$13,CHOOSE(T$68,'Linear Projection'!T42,(1*$F54+0.5*$G54)*Normalization!T$39,$K54*Normalization!T$39,T53*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U42,(1*$F54+0.5*$G54)*Normalization!U$39,$K54*Normalization!U$39,U53*$F$13,CHOOSE(U$68,'Linear Projection'!U42,(1*$F54+0.5*$G54)*Normalization!U$39,$K54*Normalization!U$39,U53*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U47))))), 0, CHOOSE($C$72,'Linear Projection'!U42,(1*$F54+0.5*$G54)*Normalization!U$39,$K54*Normalization!U$39,U53*$F$13,CHOOSE(U$68,'Linear Projection'!U42,(1*$F54+0.5*$G54)*Normalization!U$39,$K54*Normalization!U$39,U53*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V42,(1*$F54+0.5*$G54)*Normalization!V$39,$K54*Normalization!V$39,V53*$F$13,CHOOSE(V$68,'Linear Projection'!V42,(1*$F54+0.5*$G54)*Normalization!V$39,$K54*Normalization!V$39,V53*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V47))))), 0, CHOOSE($C$72,'Linear Projection'!V42,(1*$F54+0.5*$G54)*Normalization!V$39,$K54*Normalization!V$39,V53*$F$13,CHOOSE(V$68,'Linear Projection'!V42,(1*$F54+0.5*$G54)*Normalization!V$39,$K54*Normalization!V$39,V53*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W42,(1*$F54+0.5*$G54)*Normalization!W$39,$K54*Normalization!W$39,W53*$F$13,CHOOSE(W$68,'Linear Projection'!W42,(1*$F54+0.5*$G54)*Normalization!W$39,$K54*Normalization!W$39,W53*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W47))))), 0, CHOOSE($C$72,'Linear Projection'!W42,(1*$F54+0.5*$G54)*Normalization!W$39,$K54*Normalization!W$39,W53*$F$13,CHOOSE(W$68,'Linear Projection'!W42,(1*$F54+0.5*$G54)*Normalization!W$39,$K54*Normalization!W$39,W53*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X42,(1*$F54+0.5*$G54)*Normalization!X$39,$K54*Normalization!X$39,Input!Y68*$F$13,CHOOSE(X$68,'Linear Projection'!X42,(1*$F54+0.5*$G54)*Normalization!X$39,$K54*Normalization!X$39,Input!Y68*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X48))))), 0, CHOOSE($C$72,'Linear Projection'!X42,(1*$F54+0.5*$G54)*Normalization!X$39,$K54*Normalization!X$39,Input!Y68*$F$13,CHOOSE(X$68,'Linear Projection'!X42,(1*$F54+0.5*$G54)*Normalization!X$39,$K54*Normalization!X$39,Input!Y68*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y42,(1*$F54+0.5*$G54)*Normalization!Y$39,$K54*Normalization!Y$39,Input!Z68*$F$13,CHOOSE(Y$68,'Linear Projection'!Y42,(1*$F54+0.5*$G54)*Normalization!Y$39,$K54*Normalization!Y$39,Input!Z68*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y48))))), 0, CHOOSE($C$72,'Linear Projection'!Y42,(1*$F54+0.5*$G54)*Normalization!Y$39,$K54*Normalization!Y$39,Input!Z68*$F$13,CHOOSE(Y$68,'Linear Projection'!Y42,(1*$F54+0.5*$G54)*Normalization!Y$39,$K54*Normalization!Y$39,Input!Z68*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z42,(1*$F54+0.5*$G54)*Normalization!Z$39,$K54*Normalization!Z$39,Input!AA68*$F$13,CHOOSE(Z$68,'Linear Projection'!Z42,(1*$F54+0.5*$G54)*Normalization!Z$39,$K54*Normalization!Z$39,Input!AA68*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z48))))), 0, CHOOSE($C$72,'Linear Projection'!Z42,(1*$F54+0.5*$G54)*Normalization!Z$39,$K54*Normalization!Z$39,Input!AA68*$F$13,CHOOSE(Z$68,'Linear Projection'!Z42,(1*$F54+0.5*$G54)*Normalization!Z$39,$K54*Normalization!Z$39,Input!AA68*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA42,(1*$F54+0.5*$G54)*Normalization!AA$39,$K54*Normalization!AA$39,AA53*$F$13,CHOOSE(AA$68,'Linear Projection'!AA42,(1*$F54+0.5*$G54)*Normalization!AA$39,$K54*Normalization!AA$39,AA53*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA47))))), 0, CHOOSE($C$72,'Linear Projection'!AA42,(1*$F54+0.5*$G54)*Normalization!AA$39,$K54*Normalization!AA$39,AA53*$F$13,CHOOSE(AA$68,'Linear Projection'!AA42,(1*$F54+0.5*$G54)*Normalization!AA$39,$K54*Normalization!AA$39,AA53*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB42,(1*$F54+0.5*$G54)*Normalization!AB$39,$K54*Normalization!AB$39,AB53*$F$13,CHOOSE(AB$68,'Linear Projection'!AB42,(1*$F54+0.5*$G54)*Normalization!AB$39,$K54*Normalization!AB$39,AB53*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB47))))), 0, CHOOSE($C$72,'Linear Projection'!AB42,(1*$F54+0.5*$G54)*Normalization!AB$39,$K54*Normalization!AB$39,AB53*$F$13,CHOOSE(AB$68,'Linear Projection'!AB42,(1*$F54+0.5*$G54)*Normalization!AB$39,$K54*Normalization!AB$39,AB53*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC42,(1*$F54+0.5*$G54)*Normalization!AC$39,$K54*Normalization!AC$39,AC53*$F$13,CHOOSE(AC$68,'Linear Projection'!AC42,(1*$F54+0.5*$G54)*Normalization!AC$39,$K54*Normalization!AC$39,AC53*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC47))))), 0, CHOOSE($C$72,'Linear Projection'!AC42,(1*$F54+0.5*$G54)*Normalization!AC$39,$K54*Normalization!AC$39,AC53*$F$13,CHOOSE(AC$68,'Linear Projection'!AC42,(1*$F54+0.5*$G54)*Normalization!AC$39,$K54*Normalization!AC$39,AC53*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC47))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF42,(1*$F54+0.5*$G54)*Normalization!AF$39,$K54*Normalization!AF$39,AF53*$F$13,CHOOSE(AF$68,'Linear Projection'!AF42,(1*$F54+0.5*$G54)*Normalization!AF$39,$K54*Normalization!AF$39,AF53*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF47))))), 0, CHOOSE($C$72,'Linear Projection'!AF42,(1*$F54+0.5*$G54)*Normalization!AF$39,$K54*Normalization!AF$39,AF53*$F$13,CHOOSE(AF$68,'Linear Projection'!AF42,(1*$F54+0.5*$G54)*Normalization!AF$39,$K54*Normalization!AF$39,AF53*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG42,(1*$F54+0.5*$G54)*Normalization!AG$39,$K54*Normalization!AG$39,AG53*$F$13,CHOOSE(AG$68,'Linear Projection'!AG42,(1*$F54+0.5*$G54)*Normalization!AG$39,$K54*Normalization!AG$39,AG53*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG47))))), 0, CHOOSE($C$72,'Linear Projection'!AG42,(1*$F54+0.5*$G54)*Normalization!AG$39,$K54*Normalization!AG$39,AG53*$F$13,CHOOSE(AG$68,'Linear Projection'!AG42,(1*$F54+0.5*$G54)*Normalization!AG$39,$K54*Normalization!AG$39,AG53*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG47))))))","v":-128133.51111111138},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH42,(1*$F54+0.5*$G54)*Normalization!AH$39,$K54*Normalization!AH$39,AH53*$F$13,CHOOSE(AH$68,'Linear Projection'!AH42,(1*$F54+0.5*$G54)*Normalization!AH$39,$K54*Normalization!AH$39,AH53*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH47))))), 0, CHOOSE($C$72,'Linear Projection'!AH42,(1*$F54+0.5*$G54)*Normalization!AH$39,$K54*Normalization!AH$39,AH53*$F$13,CHOOSE(AH$68,'Linear Projection'!AH42,(1*$F54+0.5*$G54)*Normalization!AH$39,$K54*Normalization!AH$39,AH53*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH47))))))","v":170230.45297272364},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI42,(1*$F54+0.5*$G54)*Normalization!AI$39,$K54*Normalization!AI$39,AI53*$F$13,CHOOSE(AI$68,'Linear Projection'!AI42,(1*$F54+0.5*$G54)*Normalization!AI$39,$K54*Normalization!AI$39,AI53*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI47))))), 0, CHOOSE($C$72,'Linear Projection'!AI42,(1*$F54+0.5*$G54)*Normalization!AI$39,$K54*Normalization!AI$39,AI53*$F$13,CHOOSE(AI$68,'Linear Projection'!AI42,(1*$F54+0.5*$G54)*Normalization!AI$39,$K54*Normalization!AI$39,AI53*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ42,(1*$F54+0.5*$G54)*Normalization!AJ$39,$K54*Normalization!AJ$39,AJ53*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ42,(1*$F54+0.5*$G54)*Normalization!AJ$39,$K54*Normalization!AJ$39,AJ53*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ47))))), 0, CHOOSE($C$72,'Linear Projection'!AJ42,(1*$F54+0.5*$G54)*Normalization!AJ$39,$K54*Normalization!AJ$39,AJ53*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ42,(1*$F54+0.5*$G54)*Normalization!AJ$39,$K54*Normalization!AJ$39,AJ53*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK42,(1*$F54+0.5*$G54)*Normalization!AK$39,$K54*Normalization!AK$39,AK53*$F$13,CHOOSE(AK$68,'Linear Projection'!AK42,(1*$F54+0.5*$G54)*Normalization!AK$39,$K54*Normalization!AK$39,AK53*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK47))))), 0, CHOOSE($C$72,'Linear Projection'!AK42,(1*$F54+0.5*$G54)*Normalization!AK$39,$K54*Normalization!AK$39,AK53*$F$13,CHOOSE(AK$68,'Linear Projection'!AK42,(1*$F54+0.5*$G54)*Normalization!AK$39,$K54*Normalization!AK$39,AK53*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL42,(1*$F54+0.5*$G54)*Normalization!AL$39,$K54*Normalization!AL$39,AL53*$F$13,CHOOSE(AL$68,'Linear Projection'!AL42,(1*$F54+0.5*$G54)*Normalization!AL$39,$K54*Normalization!AL$39,AL53*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL47))))), 0, CHOOSE($C$72,'Linear Projection'!AL42,(1*$F54+0.5*$G54)*Normalization!AL$39,$K54*Normalization!AL$39,AL53*$F$13,CHOOSE(AL$68,'Linear Projection'!AL42,(1*$F54+0.5*$G54)*Normalization!AL$39,$K54*Normalization!AL$39,AL53*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM42,(1*$F54+0.5*$G54)*Normalization!AM$39,$K54*Normalization!AM$39,AM53*$F$13,CHOOSE(AM$68,'Linear Projection'!AM42,(1*$F54+0.5*$G54)*Normalization!AM$39,$K54*Normalization!AM$39,AM53*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM47))))), 0, CHOOSE($C$72,'Linear Projection'!AM42,(1*$F54+0.5*$G54)*Normalization!AM$39,$K54*Normalization!AM$39,AM53*$F$13,CHOOSE(AM$68,'Linear Projection'!AM42,(1*$F54+0.5*$G54)*Normalization!AM$39,$K54*Normalization!AM$39,AM53*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN42,(1*$F54+0.5*$G54)*Normalization!AN$39,$K54*Normalization!AN$39,AN53*$F$13,CHOOSE(AN$68,'Linear Projection'!AN42,(1*$F54+0.5*$G54)*Normalization!AN$39,$K54*Normalization!AN$39,AN53*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN47))))), 0, CHOOSE($C$72,'Linear Projection'!AN42,(1*$F54+0.5*$G54)*Normalization!AN$39,$K54*Normalization!AN$39,AN53*$F$13,CHOOSE(AN$68,'Linear Projection'!AN42,(1*$F54+0.5*$G54)*Normalization!AN$39,$K54*Normalization!AN$39,AN53*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO42,(1*$F54+0.5*$G54)*Normalization!AO$39,$K54*Normalization!AO$39,AO53*$F$13,CHOOSE(AO$68,'Linear Projection'!AO42,(1*$F54+0.5*$G54)*Normalization!AO$39,$K54*Normalization!AO$39,AO53*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO47))))), 0, CHOOSE($C$72,'Linear Projection'!AO42,(1*$F54+0.5*$G54)*Normalization!AO$39,$K54*Normalization!AO$39,AO53*$F$13,CHOOSE(AO$68,'Linear Projection'!AO42,(1*$F54+0.5*$G54)*Normalization!AO$39,$K54*Normalization!AO$39,AO53*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP42,(1*$F54+0.5*$G54)*Normalization!AP$39,$K54*Normalization!AP$39,AP53*$F$13,CHOOSE(AP$68,'Linear Projection'!AP42,(1*$F54+0.5*$G54)*Normalization!AP$39,$K54*Normalization!AP$39,AP53*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP47))))), 0, CHOOSE($C$72,'Linear Projection'!AP42,(1*$F54+0.5*$G54)*Normalization!AP$39,$K54*Normalization!AP$39,AP53*$F$13,CHOOSE(AP$68,'Linear Projection'!AP42,(1*$F54+0.5*$G54)*Normalization!AP$39,$K54*Normalization!AP$39,AP53*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ42,(1*$F54+0.5*$G54)*Normalization!AQ$39,$K54*Normalization!AQ$39,AQ53*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ42,(1*$F54+0.5*$G54)*Normalization!AQ$39,$K54*Normalization!AQ$39,AQ53*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ47))))), 0, CHOOSE($C$72,'Linear Projection'!AQ42,(1*$F54+0.5*$G54)*Normalization!AQ$39,$K54*Normalization!AQ$39,AQ53*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ42,(1*$F54+0.5*$G54)*Normalization!AQ$39,$K54*Normalization!AQ$39,AQ53*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR42,(1*$F54+0.5*$G54)*Normalization!AR$39,$K54*Normalization!AR$39,AR53*$F$13,CHOOSE(AR$68,'Linear Projection'!AR42,(1*$F54+0.5*$G54)*Normalization!AR$39,$K54*Normalization!AR$39,AR53*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR47))))), 0, CHOOSE($C$72,'Linear Projection'!AR42,(1*$F54+0.5*$G54)*Normalization!AR$39,$K54*Normalization!AR$39,AR53*$F$13,CHOOSE(AR$68,'Linear Projection'!AR42,(1*$F54+0.5*$G54)*Normalization!AR$39,$K54*Normalization!AR$39,AR53*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS42,(1*$F54+0.5*$G54)*Normalization!AS$39,$K54*Normalization!AS$39,AS53*$F$13,CHOOSE(AS$68,'Linear Projection'!AS42,(1*$F54+0.5*$G54)*Normalization!AS$39,$K54*Normalization!AS$39,AS53*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS47))))), 0, CHOOSE($C$72,'Linear Projection'!AS42,(1*$F54+0.5*$G54)*Normalization!AS$39,$K54*Normalization!AS$39,AS53*$F$13,CHOOSE(AS$68,'Linear Projection'!AS42,(1*$F54+0.5*$G54)*Normalization!AS$39,$K54*Normalization!AS$39,AS53*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT42,(1*$F54+0.5*$G54)*Normalization!AT$39,$K54*Normalization!AT$39,AT53*$F$13,CHOOSE(AT$68,'Linear Projection'!AT42,(1*$F54+0.5*$G54)*Normalization!AT$39,$K54*Normalization!AT$39,AT53*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT47))))), 0, CHOOSE($C$72,'Linear Projection'!AT42,(1*$F54+0.5*$G54)*Normalization!AT$39,$K54*Normalization!AT$39,AT53*$F$13,CHOOSE(AT$68,'Linear Projection'!AT42,(1*$F54+0.5*$G54)*Normalization!AT$39,$K54*Normalization!AT$39,AT53*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU42,(1*$F54+0.5*$G54)*Normalization!AU$39,$K54*Normalization!AU$39,AU53*$F$13,CHOOSE(AU$68,'Linear Projection'!AU42,(1*$F54+0.5*$G54)*Normalization!AU$39,$K54*Normalization!AU$39,AU53*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU47))))), 0, CHOOSE($C$72,'Linear Projection'!AU42,(1*$F54+0.5*$G54)*Normalization!AU$39,$K54*Normalization!AU$39,AU53*$F$13,CHOOSE(AU$68,'Linear Projection'!AU42,(1*$F54+0.5*$G54)*Normalization!AU$39,$K54*Normalization!AU$39,AU53*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU47))))))","v":-29324.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV42,(1*$F54+0.5*$G54)*Normalization!AV$39,$K54*Normalization!AV$39,AV53*$F$13,CHOOSE(AV$68,'Linear Projection'!AV42,(1*$F54+0.5*$G54)*Normalization!AV$39,$K54*Normalization!AV$39,AV53*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV47))))), 0, CHOOSE($C$72,'Linear Projection'!AV42,(1*$F54+0.5*$G54)*Normalization!AV$39,$K54*Normalization!AV$39,AV53*$F$13,CHOOSE(AV$68,'Linear Projection'!AV42,(1*$F54+0.5*$G54)*Normalization!AV$39,$K54*Normalization!AV$39,AV53*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV47))))))","v":50425.055555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW42,(1*$F54+0.5*$G54)*Normalization!AW$39,$K54*Normalization!AW$39,AW53*$F$13,CHOOSE(AW$68,'Linear Projection'!AW42,(1*$F54+0.5*$G54)*Normalization!AW$39,$K54*Normalization!AW$39,AW53*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW47))))), 0, CHOOSE($C$72,'Linear Projection'!AW42,(1*$F54+0.5*$G54)*Normalization!AW$39,$K54*Normalization!AW$39,AW53*$F$13,CHOOSE(AW$68,'Linear Projection'!AW42,(1*$F54+0.5*$G54)*Normalization!AW$39,$K54*Normalization!AW$39,AW53*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX42,(1*$F54+0.5*$G54)*Normalization!AX$39,$K54*Normalization!AX$39,AX53*$F$13,CHOOSE(AX$68,'Linear Projection'!AX42,(1*$F54+0.5*$G54)*Normalization!AX$39,$K54*Normalization!AX$39,AX53*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX47))))), 0, CHOOSE($C$72,'Linear Projection'!AX42,(1*$F54+0.5*$G54)*Normalization!AX$39,$K54*Normalization!AX$39,AX53*$F$13,CHOOSE(AX$68,'Linear Projection'!AX42,(1*$F54+0.5*$G54)*Normalization!AX$39,$K54*Normalization!AX$39,AX53*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY42,(1*$F54+0.5*$G54)*Normalization!AY$39,$K54*Normalization!AY$39,AY53*$F$13,CHOOSE(AY$68,'Linear Projection'!AY42,(1*$F54+0.5*$G54)*Normalization!AY$39,$K54*Normalization!AY$39,AY53*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY47))))), 0, CHOOSE($C$72,'Linear Projection'!AY42,(1*$F54+0.5*$G54)*Normalization!AY$39,$K54*Normalization!AY$39,AY53*$F$13,CHOOSE(AY$68,'Linear Projection'!AY42,(1*$F54+0.5*$G54)*Normalization!AY$39,$K54*Normalization!AY$39,AY53*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY47))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ42,(1*$F54+0.5*$G54)*Normalization!AZ$39,$K54*Normalization!AZ$39,AZ53*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ42,(1*$F54+0.5*$G54)*Normalization!AZ$39,$K54*Normalization!AZ$39,AZ53*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ47))))), 0, CHOOSE($C$72,'Linear Projection'!AZ42,(1*$F54+0.5*$G54)*Normalization!AZ$39,$K54*Normalization!AZ$39,AZ53*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ42,(1*$F54+0.5*$G54)*Normalization!AZ$39,$K54*Normalization!AZ$39,AZ53*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ47))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA42,(1*$F54+0.5*$G54)*Normalization!BA$39,$K54*Normalization!BA$39,BA53*$F$13,CHOOSE(BA$68,'Linear Projection'!BA42,(1*$F54+0.5*$G54)*Normalization!BA$39,$K54*Normalization!BA$39,BA53*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA47))))), 0, CHOOSE($C$72,'Linear Projection'!BA42,(1*$F54+0.5*$G54)*Normalization!BA$39,$K54*Normalization!BA$39,BA53*$F$13,CHOOSE(BA$68,'Linear Projection'!BA42,(1*$F54+0.5*$G54)*Normalization!BA$39,$K54*Normalization!BA$39,BA53*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA47))))))","v":-8362.2285714285681},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB42,(1*$F54+0.5*$G54)*Normalization!BB$39,$K54*Normalization!BB$39,BB53*$F$13,CHOOSE(BB$68,'Linear Projection'!BB42,(1*$F54+0.5*$G54)*Normalization!BB$39,$K54*Normalization!BB$39,BB53*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB47))))), 0, CHOOSE($C$72,'Linear Projection'!BB42,(1*$F54+0.5*$G54)*Normalization!BB$39,$K54*Normalization!BB$39,BB53*$F$13,CHOOSE(BB$68,'Linear Projection'!BB42,(1*$F54+0.5*$G54)*Normalization!BB$39,$K54*Normalization!BB$39,BB53*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC42,(1*$F54+0.5*$G54)*Normalization!BC$39,$K54*Normalization!BC$39,BC53*$F$13,CHOOSE(BC$68,'Linear Projection'!BC42,(1*$F54+0.5*$G54)*Normalization!BC$39,$K54*Normalization!BC$39,BC53*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC47))))), 0, CHOOSE($C$72,'Linear Projection'!BC42,(1*$F54+0.5*$G54)*Normalization!BC$39,$K54*Normalization!BC$39,BC53*$F$13,CHOOSE(BC$68,'Linear Projection'!BC42,(1*$F54+0.5*$G54)*Normalization!BC$39,$K54*Normalization!BC$39,BC53*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC47))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD42,(1*$F54+0.5*$G54)*Normalization!BD$39,$K54*Normalization!BD$39,BD53*$F$13,CHOOSE(BD$68,'Linear Projection'!BD42,(1*$F54+0.5*$G54)*Normalization!BD$39,$K54*Normalization!BD$39,BD53*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD47))))), 0, CHOOSE($C$72,'Linear Projection'!BD42,(1*$F54+0.5*$G54)*Normalization!BD$39,$K54*Normalization!BD$39,BD53*$F$13,CHOOSE(BD$68,'Linear Projection'!BD42,(1*$F54+0.5*$G54)*Normalization!BD$39,$K54*Normalization!BD$39,BD53*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE42,(1*$F54+0.5*$G54)*Normalization!BE$39,$K54*Normalization!BE$39,BE53*$F$13,CHOOSE(BE$68,'Linear Projection'!BE42,(1*$F54+0.5*$G54)*Normalization!BE$39,$K54*Normalization!BE$39,BE53*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE47))))), 0, CHOOSE($C$72,'Linear Projection'!BE42,(1*$F54+0.5*$G54)*Normalization!BE$39,$K54*Normalization!BE$39,BE53*$F$13,CHOOSE(BE$68,'Linear Projection'!BE42,(1*$F54+0.5*$G54)*Normalization!BE$39,$K54*Normalization!BE$39,BE53*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE47))))))","v":1742.194444444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF42,(1*$F54+0.5*$G54)*Normalization!BF$39,$K54*Normalization!BF$39,BF53*$F$13,CHOOSE(BF$68,'Linear Projection'!BF42,(1*$F54+0.5*$G54)*Normalization!BF$39,$K54*Normalization!BF$39,BF53*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF47))))), 0, CHOOSE($C$72,'Linear Projection'!BF42,(1*$F54+0.5*$G54)*Normalization!BF$39,$K54*Normalization!BF$39,BF53*$F$13,CHOOSE(BF$68,'Linear Projection'!BF42,(1*$F54+0.5*$G54)*Normalization!BF$39,$K54*Normalization!BF$39,BF53*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF47))))))","v":92.108786967417927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG42,(1*$F54+0.5*$G54)*Normalization!BG$39,$K54*Normalization!BG$39,BG53*$F$13,CHOOSE(BG$68,'Linear Projection'!BG42,(1*$F54+0.5*$G54)*Normalization!BG$39,$K54*Normalization!BG$39,BG53*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG47))))), 0, CHOOSE($C$72,'Linear Projection'!BG42,(1*$F54+0.5*$G54)*Normalization!BG$39,$K54*Normalization!BG$39,BG53*$F$13,CHOOSE(BG$68,'Linear Projection'!BG42,(1*$F54+0.5*$G54)*Normalization!BG$39,$K54*Normalization!BG$39,BG53*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG47))))))","v":420.97073333333174},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH42,(1*$F54+0.5*$G54)*Normalization!BH$39,$K54*Normalization!BH$39,BH53*$F$13,CHOOSE(BH$68,'Linear Projection'!BH42,(1*$F54+0.5*$G54)*Normalization!BH$39,$K54*Normalization!BH$39,BH53*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH47))))), 0, CHOOSE($C$72,'Linear Projection'!BH42,(1*$F54+0.5*$G54)*Normalization!BH$39,$K54*Normalization!BH$39,BH53*$F$13,CHOOSE(BH$68,'Linear Projection'!BH42,(1*$F54+0.5*$G54)*Normalization!BH$39,$K54*Normalization!BH$39,BH53*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH47))))))","v":38.344444444444434},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI42,(1*$F54+0.5*$G54)*Normalization!BI$39,$K54*Normalization!BI$39,BI53*$F$13,CHOOSE(BI$68,'Linear Projection'!BI42,(1*$F54+0.5*$G54)*Normalization!BI$39,$K54*Normalization!BI$39,BI53*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI47))))), 0, CHOOSE($C$72,'Linear Projection'!BI42,(1*$F54+0.5*$G54)*Normalization!BI$39,$K54*Normalization!BI$39,BI53*$F$13,CHOOSE(BI$68,'Linear Projection'!BI42,(1*$F54+0.5*$G54)*Normalization!BI$39,$K54*Normalization!BI$39,BI53*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI47))))))","v":38.344444444444434},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ42,(1*$F54+0.5*$G54)*Normalization!BJ$39,$K54*Normalization!BJ$39,BJ53*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ42,(1*$F54+0.5*$G54)*Normalization!BJ$39,$K54*Normalization!BJ$39,BJ53*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ47))))), 0, CHOOSE($C$72,'Linear Projection'!BJ42,(1*$F54+0.5*$G54)*Normalization!BJ$39,$K54*Normalization!BJ$39,BJ53*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ42,(1*$F54+0.5*$G54)*Normalization!BJ$39,$K54*Normalization!BJ$39,BJ53*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK42,(1*$F54+0.5*$G54)*Normalization!BK$39,$K54*Normalization!BK$39,BK53*$F$13,CHOOSE(BK$68,'Linear Projection'!BK42,(1*$F54+0.5*$G54)*Normalization!BK$39,$K54*Normalization!BK$39,BK53*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK47))))), 0, CHOOSE($C$72,'Linear Projection'!BK42,(1*$F54+0.5*$G54)*Normalization!BK$39,$K54*Normalization!BK$39,BK53*$F$13,CHOOSE(BK$68,'Linear Projection'!BK42,(1*$F54+0.5*$G54)*Normalization!BK$39,$K54*Normalization!BK$39,BK53*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK47))))))","v":-22318.256933333352},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM42,(1*$F54+0.5*$G54)*Normalization!BM$39,$K54*Normalization!BM$39,BM53*$F$13,CHOOSE(BM$68,'Linear Projection'!BM42,(1*$F54+0.5*$G54)*Normalization!BM$39,$K54*Normalization!BM$39,BM53*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM47))))), 0, CHOOSE($C$72,'Linear Projection'!BM42,(1*$F54+0.5*$G54)*Normalization!BM$39,$K54*Normalization!BM$39,BM53*$F$13,CHOOSE(BM$68,'Linear Projection'!BM42,(1*$F54+0.5*$G54)*Normalization!BM$39,$K54*Normalization!BM$39,BM53*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM47))))))","v":-20278.398000000045},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO42,(1*$F54+0.5*$G54)*Normalization!BO$39,$K54*Normalization!BO$39,BO53*$F$13,CHOOSE(BO$68,'Linear Projection'!BO42,(1*$F54+0.5*$G54)*Normalization!BO$39,$K54*Normalization!BO$39,BO53*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO47))))), 0, CHOOSE($C$72,'Linear Projection'!BO42,(1*$F54+0.5*$G54)*Normalization!BO$39,$K54*Normalization!BO$39,BO53*$F$13,CHOOSE(BO$68,'Linear Projection'!BO42,(1*$F54+0.5*$G54)*Normalization!BO$39,$K54*Normalization!BO$39,BO53*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP42,(1*$F54+0.5*$G54)*Normalization!BP$39,$K54*Normalization!BP$39,BP53*$F$13,CHOOSE(BP$68,'Linear Projection'!BP42,(1*$F54+0.5*$G54)*Normalization!BP$39,$K54*Normalization!BP$39,BP53*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP47))))), 0, CHOOSE($C$72,'Linear Projection'!BP42,(1*$F54+0.5*$G54)*Normalization!BP$39,$K54*Normalization!BP$39,BP53*$F$13,CHOOSE(BP$68,'Linear Projection'!BP42,(1*$F54+0.5*$G54)*Normalization!BP$39,$K54*Normalization!BP$39,BP53*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ42,(1*$F54+0.5*$G54)*Normalization!BQ$39,$K54*Normalization!BQ$39,BQ53*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ42,(1*$F54+0.5*$G54)*Normalization!BQ$39,$K54*Normalization!BQ$39,BQ53*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ47))))), 0, CHOOSE($C$72,'Linear Projection'!BQ42,(1*$F54+0.5*$G54)*Normalization!BQ$39,$K54*Normalization!BQ$39,BQ53*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ42,(1*$F54+0.5*$G54)*Normalization!BQ$39,$K54*Normalization!BQ$39,BQ53*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR42,(1*$F54+0.5*$G54)*Normalization!BR$39,$K54*Normalization!BR$39,BR53*$F$13,CHOOSE(BR$68,'Linear Projection'!BR42,(1*$F54+0.5*$G54)*Normalization!BR$39,$K54*Normalization!BR$39,BR53*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR47))))), 0, CHOOSE($C$72,'Linear Projection'!BR42,(1*$F54+0.5*$G54)*Normalization!BR$39,$K54*Normalization!BR$39,BR53*$F$13,CHOOSE(BR$68,'Linear Projection'!BR42,(1*$F54+0.5*$G54)*Normalization!BR$39,$K54*Normalization!BR$39,BR53*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS42,(1*$F54+0.5*$G54)*Normalization!BS$39,$K54*Normalization!BS$39,BS53*$F$13,CHOOSE(BS$68,'Linear Projection'!BS42,(1*$F54+0.5*$G54)*Normalization!BS$39,$K54*Normalization!BS$39,BS53*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS47))))), 0, CHOOSE($C$72,'Linear Projection'!BS42,(1*$F54+0.5*$G54)*Normalization!BS$39,$K54*Normalization!BS$39,BS53*$F$13,CHOOSE(BS$68,'Linear Projection'!BS42,(1*$F54+0.5*$G54)*Normalization!BS$39,$K54*Normalization!BS$39,BS53*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT42,(1*$F54+0.5*$G54)*Normalization!BT$39,$K54*Normalization!BT$39,BT53*$F$13,CHOOSE(BT$68,'Linear Projection'!BT42,(1*$F54+0.5*$G54)*Normalization!BT$39,$K54*Normalization!BT$39,BT53*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT47))))), 0, CHOOSE($C$72,'Linear Projection'!BT42,(1*$F54+0.5*$G54)*Normalization!BT$39,$K54*Normalization!BT$39,BT53*$F$13,CHOOSE(BT$68,'Linear Projection'!BT42,(1*$F54+0.5*$G54)*Normalization!BT$39,$K54*Normalization!BT$39,BT53*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU42,(1*$F54+0.5*$G54)*Normalization!BU$39,$K54*Normalization!BU$39,BU53*$F$13,CHOOSE(BU$68,'Linear Projection'!BU42,(1*$F54+0.5*$G54)*Normalization!BU$39,$K54*Normalization!BU$39,BU53*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU47))))), 0, CHOOSE($C$72,'Linear Projection'!BU42,(1*$F54+0.5*$G54)*Normalization!BU$39,$K54*Normalization!BU$39,BU53*$F$13,CHOOSE(BU$68,'Linear Projection'!BU42,(1*$F54+0.5*$G54)*Normalization!BU$39,$K54*Normalization!BU$39,BU53*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV42,(1*$F54+0.5*$G54)*Normalization!BV$39,$K54*Normalization!BV$39,BV53*$F$13,CHOOSE(BV$68,'Linear Projection'!BV42,(1*$F54+0.5*$G54)*Normalization!BV$39,$K54*Normalization!BV$39,BV53*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV47))))), 0, CHOOSE($C$72,'Linear Projection'!BV42,(1*$F54+0.5*$G54)*Normalization!BV$39,$K54*Normalization!BV$39,BV53*$F$13,CHOOSE(BV$68,'Linear Projection'!BV42,(1*$F54+0.5*$G54)*Normalization!BV$39,$K54*Normalization!BV$39,BV53*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW42,(1*$F54+0.5*$G54)*Normalization!BW$39,$K54*Normalization!BW$39,BW53*$F$13,CHOOSE(BW$68,'Linear Projection'!BW42,(1*$F54+0.5*$G54)*Normalization!BW$39,$K54*Normalization!BW$39,BW53*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW47))))), 0, CHOOSE($C$72,'Linear Projection'!BW42,(1*$F54+0.5*$G54)*Normalization!BW$39,$K54*Normalization!BW$39,BW53*$F$13,CHOOSE(BW$68,'Linear Projection'!BW42,(1*$F54+0.5*$G54)*Normalization!BW$39,$K54*Normalization!BW$39,BW53*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW47))))))","v":28951525.207626581},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX42,(1*$F54+0.5*$G54)*Normalization!BX$39,$K54*Normalization!BX$39,BX53*$F$13,CHOOSE(BX$68,'Linear Projection'!BX42,(1*$F54+0.5*$G54)*Normalization!BX$39,$K54*Normalization!BX$39,BX53*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX47))))), 0, CHOOSE($C$72,'Linear Projection'!BX42,(1*$F54+0.5*$G54)*Normalization!BX$39,$K54*Normalization!BX$39,BX53*$F$13,CHOOSE(BX$68,'Linear Projection'!BX42,(1*$F54+0.5*$G54)*Normalization!BX$39,$K54*Normalization!BX$39,BX53*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY42,(1*$F54+0.5*$G54)*Normalization!BY$39,$K54*Normalization!BY$39,BY53*$F$13,CHOOSE(BY$68,'Linear Projection'!BY42,(1*$F54+0.5*$G54)*Normalization!BY$39,$K54*Normalization!BY$39,BY53*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY47))))), 0, CHOOSE($C$72,'Linear Projection'!BY42,(1*$F54+0.5*$G54)*Normalization!BY$39,$K54*Normalization!BY$39,BY53*$F$13,CHOOSE(BY$68,'Linear Projection'!BY42,(1*$F54+0.5*$G54)*Normalization!BY$39,$K54*Normalization!BY$39,BY53*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ42,(1*$F54+0.5*$G54)*Normalization!BZ$39,$K54*Normalization!BZ$39,BZ53*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ42,(1*$F54+0.5*$G54)*Normalization!BZ$39,$K54*Normalization!BZ$39,BZ53*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ47))))), 0, CHOOSE($C$72,'Linear Projection'!BZ42,(1*$F54+0.5*$G54)*Normalization!BZ$39,$K54*Normalization!BZ$39,BZ53*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ42,(1*$F54+0.5*$G54)*Normalization!BZ$39,$K54*Normalization!BZ$39,BZ53*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA42,(1*$F54+0.5*$G54)*Normalization!CA$39,$K54*Normalization!CA$39,CA53*$F$13,CHOOSE(CA$68,'Linear Projection'!CA42,(1*$F54+0.5*$G54)*Normalization!CA$39,$K54*Normalization!CA$39,CA53*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA47))))), 0, CHOOSE($C$72,'Linear Projection'!CA42,(1*$F54+0.5*$G54)*Normalization!CA$39,$K54*Normalization!CA$39,CA53*$F$13,CHOOSE(CA$68,'Linear Projection'!CA42,(1*$F54+0.5*$G54)*Normalization!CA$39,$K54*Normalization!CA$39,CA53*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA47))))))","v":25451171.561292768},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB42,(1*$F54+0.5*$G54)*Normalization!CB$39,$K54*Normalization!CB$39,CB53*$F$13,CHOOSE(CB$68,'Linear Projection'!CB42,(1*$F54+0.5*$G54)*Normalization!CB$39,$K54*Normalization!CB$39,CB53*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB47))))), 0, CHOOSE($C$72,'Linear Projection'!CB42,(1*$F54+0.5*$G54)*Normalization!CB$39,$K54*Normalization!CB$39,CB53*$F$13,CHOOSE(CB$68,'Linear Projection'!CB42,(1*$F54+0.5*$G54)*Normalization!CB$39,$K54*Normalization!CB$39,CB53*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB47))))))","v":-84812.715689942241},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC42,(1*$F54+0.5*$G54)*Normalization!CC$39,$K54*Normalization!CC$39,CC53*$F$13,CHOOSE(CC$68,'Linear Projection'!CC42,(1*$F54+0.5*$G54)*Normalization!CC$39,$K54*Normalization!CC$39,CC53*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC47))))), 0, CHOOSE($C$72,'Linear Projection'!CC42,(1*$F54+0.5*$G54)*Normalization!CC$39,$K54*Normalization!CC$39,CC53*$F$13,CHOOSE(CC$68,'Linear Projection'!CC42,(1*$F54+0.5*$G54)*Normalization!CC$39,$K54*Normalization!CC$39,CC53*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC47))))))","v":3440918.9887062162},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD42,(1*$F54+0.5*$G54)*Normalization!CD$39,$K54*Normalization!CD$39,CD53*$F$13,CHOOSE(CD$68,'Linear Projection'!CD42,(1*$F54+0.5*$G54)*Normalization!CD$39,$K54*Normalization!CD$39,CD53*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD47))))), 0, CHOOSE($C$72,'Linear Projection'!CD42,(1*$F54+0.5*$G54)*Normalization!CD$39,$K54*Normalization!CD$39,CD53*$F$13,CHOOSE(CD$68,'Linear Projection'!CD42,(1*$F54+0.5*$G54)*Normalization!CD$39,$K54*Normalization!CD$39,CD53*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD47))))))","v":-3305301.330506444},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE42,(1*$F54+0.5*$G54)*Normalization!CE$39,$K54*Normalization!CE$39,CE53*$F$13,CHOOSE(CE$68,'Linear Projection'!CE42,(1*$F54+0.5*$G54)*Normalization!CE$39,$K54*Normalization!CE$39,CE53*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE47))))), 0, CHOOSE($C$72,'Linear Projection'!CE42,(1*$F54+0.5*$G54)*Normalization!CE$39,$K54*Normalization!CE$39,CE53*$F$13,CHOOSE(CE$68,'Linear Projection'!CE42,(1*$F54+0.5*$G54)*Normalization!CE$39,$K54*Normalization!CE$39,CE53*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF42,(1*$F54+0.5*$G54)*Normalization!CF$39,$K54*Normalization!CF$39,CF53*$F$13,CHOOSE(CF$68,'Linear Projection'!CF42,(1*$F54+0.5*$G54)*Normalization!CF$39,$K54*Normalization!CF$39,CF53*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF47))))), 0, CHOOSE($C$72,'Linear Projection'!CF42,(1*$F54+0.5*$G54)*Normalization!CF$39,$K54*Normalization!CF$39,CF53*$F$13,CHOOSE(CF$68,'Linear Projection'!CF42,(1*$F54+0.5*$G54)*Normalization!CF$39,$K54*Normalization!CF$39,CF53*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF47))))))","v":15512393.547129631},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG42,(1*$F54+0.5*$G54)*Normalization!CG$39,$K54*Normalization!CG$39,CG53*$F$13,CHOOSE(CG$68,'Linear Projection'!CG42,(1*$F54+0.5*$G54)*Normalization!CG$39,$K54*Normalization!CG$39,CG53*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG47))))), 0, CHOOSE($C$72,'Linear Projection'!CG42,(1*$F54+0.5*$G54)*Normalization!CG$39,$K54*Normalization!CG$39,CG53*$F$13,CHOOSE(CG$68,'Linear Projection'!CG42,(1*$F54+0.5*$G54)*Normalization!CG$39,$K54*Normalization!CG$39,CG53*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG47))))))","v":1222187.6238190602},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH42,(1*$F54+0.5*$G54)*Normalization!CH$39,$K54*Normalization!CH$39,CH53*$F$13,CHOOSE(CH$68,'Linear Projection'!CH42,(1*$F54+0.5*$G54)*Normalization!CH$39,$K54*Normalization!CH$39,CH53*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH47))))), 0, CHOOSE($C$72,'Linear Projection'!CH42,(1*$F54+0.5*$G54)*Normalization!CH$39,$K54*Normalization!CH$39,CH53*$F$13,CHOOSE(CH$68,'Linear Projection'!CH42,(1*$F54+0.5*$G54)*Normalization!CH$39,$K54*Normalization!CH$39,CH53*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH47))))))","v":-5224379.5118626356},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI42,(1*$F54+0.5*$G54)*Normalization!CI$39,$K54*Normalization!CI$39,CI53*$F$13,CHOOSE(CI$68,'Linear Projection'!CI42,(1*$F54+0.5*$G54)*Normalization!CI$39,$K54*Normalization!CI$39,CI53*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI47))))), 0, CHOOSE($C$72,'Linear Projection'!CI42,(1*$F54+0.5*$G54)*Normalization!CI$39,$K54*Normalization!CI$39,CI53*$F$13,CHOOSE(CI$68,'Linear Projection'!CI42,(1*$F54+0.5*$G54)*Normalization!CI$39,$K54*Normalization!CI$39,CI53*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI47))))))","v":308390.23753506877},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ42,(1*$F54+0.5*$G54)*Normalization!CJ$39,$K54*Normalization!CJ$39,CJ53*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ42,(1*$F54+0.5*$G54)*Normalization!CJ$39,$K54*Normalization!CJ$39,CJ53*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ47))))), 0, CHOOSE($C$72,'Linear Projection'!CJ42,(1*$F54+0.5*$G54)*Normalization!CJ$39,$K54*Normalization!CJ$39,CJ53*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ42,(1*$F54+0.5*$G54)*Normalization!CJ$39,$K54*Normalization!CJ$39,CJ53*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ47))))))","v":14415818.811111152},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK42,(1*$F54+0.5*$G54)*Normalization!CK$39,$K54*Normalization!CK$39,CK53*$F$13,CHOOSE(CK$68,'Linear Projection'!CK42,(1*$F54+0.5*$G54)*Normalization!CK$39,$K54*Normalization!CK$39,CK53*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK47))))), 0, CHOOSE($C$72,'Linear Projection'!CK42,(1*$F54+0.5*$G54)*Normalization!CK$39,$K54*Normalization!CK$39,CK53*$F$13,CHOOSE(CK$68,'Linear Projection'!CK42,(1*$F54+0.5*$G54)*Normalization!CK$39,$K54*Normalization!CK$39,CK53*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL42,(1*$F54+0.5*$G54)*Normalization!CL$39,$K54*Normalization!CL$39,CL53*$F$13,CHOOSE(CL$68,'Linear Projection'!CL42,(1*$F54+0.5*$G54)*Normalization!CL$39,$K54*Normalization!CL$39,CL53*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL47))))), 0, CHOOSE($C$72,'Linear Projection'!CL42,(1*$F54+0.5*$G54)*Normalization!CL$39,$K54*Normalization!CL$39,CL53*$F$13,CHOOSE(CL$68,'Linear Projection'!CL42,(1*$F54+0.5*$G54)*Normalization!CL$39,$K54*Normalization!CL$39,CL53*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL47))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM42,(1*$F54+0.5*$G54)*Normalization!CM$39,$K54*Normalization!CM$39,CM53*$F$13,CHOOSE(CM$68,'Linear Projection'!CM42,(1*$F54+0.5*$G54)*Normalization!CM$39,$K54*Normalization!CM$39,CM53*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM47))))), 0, CHOOSE($C$72,'Linear Projection'!CM42,(1*$F54+0.5*$G54)*Normalization!CM$39,$K54*Normalization!CM$39,CM53*$F$13,CHOOSE(CM$68,'Linear Projection'!CM42,(1*$F54+0.5*$G54)*Normalization!CM$39,$K54*Normalization!CM$39,CM53*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN42,(1*$F54+0.5*$G54)*Normalization!CN$39,$K54*Normalization!CN$39,CN53*$F$13,CHOOSE(CN$68,'Linear Projection'!CN42,(1*$F54+0.5*$G54)*Normalization!CN$39,$K54*Normalization!CN$39,CN53*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN47))))), 0, CHOOSE($C$72,'Linear Projection'!CN42,(1*$F54+0.5*$G54)*Normalization!CN$39,$K54*Normalization!CN$39,CN53*$F$13,CHOOSE(CN$68,'Linear Projection'!CN42,(1*$F54+0.5*$G54)*Normalization!CN$39,$K54*Normalization!CN$39,CN53*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO42,(1*$F54+0.5*$G54)*Normalization!CO$39,$K54*Normalization!CO$39,CO53*$F$13,CHOOSE(CO$68,'Linear Projection'!CO42,(1*$F54+0.5*$G54)*Normalization!CO$39,$K54*Normalization!CO$39,CO53*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO47))))), 0, CHOOSE($C$72,'Linear Projection'!CO42,(1*$F54+0.5*$G54)*Normalization!CO$39,$K54*Normalization!CO$39,CO53*$F$13,CHOOSE(CO$68,'Linear Projection'!CO42,(1*$F54+0.5*$G54)*Normalization!CO$39,$K54*Normalization!CO$39,CO53*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP42,(1*$F54+0.5*$G54)*Normalization!CP$39,$K54*Normalization!CP$39,CP53*$F$13,CHOOSE(CP$68,'Linear Projection'!CP42,(1*$F54+0.5*$G54)*Normalization!CP$39,$K54*Normalization!CP$39,CP53*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP47))))), 0, CHOOSE($C$72,'Linear Projection'!CP42,(1*$F54+0.5*$G54)*Normalization!CP$39,$K54*Normalization!CP$39,CP53*$F$13,CHOOSE(CP$68,'Linear Projection'!CP42,(1*$F54+0.5*$G54)*Normalization!CP$39,$K54*Normalization!CP$39,CP53*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ42,(1*$F54+0.5*$G54)*Normalization!CQ$39,$K54*Normalization!CQ$39,CQ53*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ42,(1*$F54+0.5*$G54)*Normalization!CQ$39,$K54*Normalization!CQ$39,CQ53*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ47))))), 0, CHOOSE($C$72,'Linear Projection'!CQ42,(1*$F54+0.5*$G54)*Normalization!CQ$39,$K54*Normalization!CQ$39,CQ53*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ42,(1*$F54+0.5*$G54)*Normalization!CQ$39,$K54*Normalization!CQ$39,CQ53*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ47))))))","v":28082332.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR42,(1*$F54+0.5*$G54)*Normalization!CR$39,$K54*Normalization!CR$39,CR53*$F$13,CHOOSE(CR$68,'Linear Projection'!CR42,(1*$F54+0.5*$G54)*Normalization!CR$39,$K54*Normalization!CR$39,CR53*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR47))))), 0, CHOOSE($C$72,'Linear Projection'!CR42,(1*$F54+0.5*$G54)*Normalization!CR$39,$K54*Normalization!CR$39,CR53*$F$13,CHOOSE(CR$68,'Linear Projection'!CR42,(1*$F54+0.5*$G54)*Normalization!CR$39,$K54*Normalization!CR$39,CR53*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS42,(1*$F54+0.5*$G54)*Normalization!CS$39,$K54*Normalization!CS$39,CS53*$F$13,CHOOSE(CS$68,'Linear Projection'!CS42,(1*$F54+0.5*$G54)*Normalization!CS$39,$K54*Normalization!CS$39,CS53*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS47))))), 0, CHOOSE($C$72,'Linear Projection'!CS42,(1*$F54+0.5*$G54)*Normalization!CS$39,$K54*Normalization!CS$39,CS53*$F$13,CHOOSE(CS$68,'Linear Projection'!CS42,(1*$F54+0.5*$G54)*Normalization!CS$39,$K54*Normalization!CS$39,CS53*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT42,(1*$F54+0.5*$G54)*Normalization!CT$39,$K54*Normalization!CT$39,CT53*$F$13,CHOOSE(CT$68,'Linear Projection'!CT42,(1*$F54+0.5*$G54)*Normalization!CT$39,$K54*Normalization!CT$39,CT53*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT47))))), 0, CHOOSE($C$72,'Linear Projection'!CT42,(1*$F54+0.5*$G54)*Normalization!CT$39,$K54*Normalization!CT$39,CT53*$F$13,CHOOSE(CT$68,'Linear Projection'!CT42,(1*$F54+0.5*$G54)*Normalization!CT$39,$K54*Normalization!CT$39,CT53*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU42,(1*$F54+0.5*$G54)*Normalization!CU$39,$K54*Normalization!CU$39,CU53*$F$13,CHOOSE(CU$68,'Linear Projection'!CU42,(1*$F54+0.5*$G54)*Normalization!CU$39,$K54*Normalization!CU$39,CU53*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU47))))), 0, CHOOSE($C$72,'Linear Projection'!CU42,(1*$F54+0.5*$G54)*Normalization!CU$39,$K54*Normalization!CU$39,CU53*$F$13,CHOOSE(CU$68,'Linear Projection'!CU42,(1*$F54+0.5*$G54)*Normalization!CU$39,$K54*Normalization!CU$39,CU53*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV42,(1*$F54+0.5*$G54)*Normalization!CV$39,$K54*Normalization!CV$39,CV53*$F$13,CHOOSE(CV$68,'Linear Projection'!CV42,(1*$F54+0.5*$G54)*Normalization!CV$39,$K54*Normalization!CV$39,CV53*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV47))))), 0, CHOOSE($C$72,'Linear Projection'!CV42,(1*$F54+0.5*$G54)*Normalization!CV$39,$K54*Normalization!CV$39,CV53*$F$13,CHOOSE(CV$68,'Linear Projection'!CV42,(1*$F54+0.5*$G54)*Normalization!CV$39,$K54*Normalization!CV$39,CV53*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW42,(1*$F54+0.5*$G54)*Normalization!CW$39,$K54*Normalization!CW$39,CW53*$F$13,CHOOSE(CW$68,'Linear Projection'!CW42,(1*$F54+0.5*$G54)*Normalization!CW$39,$K54*Normalization!CW$39,CW53*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW47))))), 0, CHOOSE($C$72,'Linear Projection'!CW42,(1*$F54+0.5*$G54)*Normalization!CW$39,$K54*Normalization!CW$39,CW53*$F$13,CHOOSE(CW$68,'Linear Projection'!CW42,(1*$F54+0.5*$G54)*Normalization!CW$39,$K54*Normalization!CW$39,CW53*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX42,(1*$F54+0.5*$G54)*Normalization!CX$39,$K54*Normalization!CX$39,CX53*$F$13,CHOOSE(CX$68,'Linear Projection'!CX42,(1*$F54+0.5*$G54)*Normalization!CX$39,$K54*Normalization!CX$39,CX53*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX47))))), 0, CHOOSE($C$72,'Linear Projection'!CX42,(1*$F54+0.5*$G54)*Normalization!CX$39,$K54*Normalization!CX$39,CX53*$F$13,CHOOSE(CX$68,'Linear Projection'!CX42,(1*$F54+0.5*$G54)*Normalization!CX$39,$K54*Normalization!CX$39,CX53*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY42,(1*$F54+0.5*$G54)*Normalization!CY$39,$K54*Normalization!CY$39,CY53*$F$13,CHOOSE(CY$68,'Linear Projection'!CY42,(1*$F54+0.5*$G54)*Normalization!CY$39,$K54*Normalization!CY$39,CY53*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY47))))), 0, CHOOSE($C$72,'Linear Projection'!CY42,(1*$F54+0.5*$G54)*Normalization!CY$39,$K54*Normalization!CY$39,CY53*$F$13,CHOOSE(CY$68,'Linear Projection'!CY42,(1*$F54+0.5*$G54)*Normalization!CY$39,$K54*Normalization!CY$39,CY53*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ42,(1*$F54+0.5*$G54)*Normalization!CZ$39,$K54*Normalization!CZ$39,CZ53*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ42,(1*$F54+0.5*$G54)*Normalization!CZ$39,$K54*Normalization!CZ$39,CZ53*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ47))))), 0, CHOOSE($C$72,'Linear Projection'!CZ42,(1*$F54+0.5*$G54)*Normalization!CZ$39,$K54*Normalization!CZ$39,CZ53*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ42,(1*$F54+0.5*$G54)*Normalization!CZ$39,$K54*Normalization!CZ$39,CZ53*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ47))))))","v":-1005.501222222214},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA42,(1*$F54+0.5*$G54)*Normalization!DA$39,$K54*Normalization!DA$39,DA53*$F$13,CHOOSE(DA$68,'Linear Projection'!DA42,(1*$F54+0.5*$G54)*Normalization!DA$39,$K54*Normalization!DA$39,DA53*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA47))))), 0, CHOOSE($C$72,'Linear Projection'!DA42,(1*$F54+0.5*$G54)*Normalization!DA$39,$K54*Normalization!DA$39,DA53*$F$13,CHOOSE(DA$68,'Linear Projection'!DA42,(1*$F54+0.5*$G54)*Normalization!DA$39,$K54*Normalization!DA$39,DA53*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB42,(1*$F54+0.5*$G54)*Normalization!DB$39,$K54*Normalization!DB$39,DB53*$F$13,CHOOSE(DB$68,'Linear Projection'!DB42,(1*$F54+0.5*$G54)*Normalization!DB$39,$K54*Normalization!DB$39,DB53*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB47))))), 0, CHOOSE($C$72,'Linear Projection'!DB42,(1*$F54+0.5*$G54)*Normalization!DB$39,$K54*Normalization!DB$39,DB53*$F$13,CHOOSE(DB$68,'Linear Projection'!DB42,(1*$F54+0.5*$G54)*Normalization!DB$39,$K54*Normalization!DB$39,DB53*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC42,(1*$F54+0.5*$G54)*Normalization!DC$39,$K54*Normalization!DC$39,DC53*$F$13,CHOOSE(DC$68,'Linear Projection'!DC42,(1*$F54+0.5*$G54)*Normalization!DC$39,$K54*Normalization!DC$39,DC53*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC47))))), 0, CHOOSE($C$72,'Linear Projection'!DC42,(1*$F54+0.5*$G54)*Normalization!DC$39,$K54*Normalization!DC$39,DC53*$F$13,CHOOSE(DC$68,'Linear Projection'!DC42,(1*$F54+0.5*$G54)*Normalization!DC$39,$K54*Normalization!DC$39,DC53*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD42,(1*$F54+0.5*$G54)*Normalization!DD$39,$K54*Normalization!DD$39,DD53*$F$13,CHOOSE(DD$68,'Linear Projection'!DD42,(1*$F54+0.5*$G54)*Normalization!DD$39,$K54*Normalization!DD$39,DD53*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD47))))), 0, CHOOSE($C$72,'Linear Projection'!DD42,(1*$F54+0.5*$G54)*Normalization!DD$39,$K54*Normalization!DD$39,DD53*$F$13,CHOOSE(DD$68,'Linear Projection'!DD42,(1*$F54+0.5*$G54)*Normalization!DD$39,$K54*Normalization!DD$39,DD53*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE42,(1*$F54+0.5*$G54)*Normalization!DE$39,$K54*Normalization!DE$39,DE53*$F$13,CHOOSE(DE$68,'Linear Projection'!DE42,(1*$F54+0.5*$G54)*Normalization!DE$39,$K54*Normalization!DE$39,DE53*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE47))))), 0, CHOOSE($C$72,'Linear Projection'!DE42,(1*$F54+0.5*$G54)*Normalization!DE$39,$K54*Normalization!DE$39,DE53*$F$13,CHOOSE(DE$68,'Linear Projection'!DE42,(1*$F54+0.5*$G54)*Normalization!DE$39,$K54*Normalization!DE$39,DE53*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE47))))))","v":-28739364.947499275},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF42,(1*$F54+0.5*$G54)*Normalization!DF$39,$K54*Normalization!DF$39,DF53*$F$13,CHOOSE(DF$68,'Linear Projection'!DF42,(1*$F54+0.5*$G54)*Normalization!DF$39,$K54*Normalization!DF$39,DF53*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF47))))), 0, CHOOSE($C$72,'Linear Projection'!DF42,(1*$F54+0.5*$G54)*Normalization!DF$39,$K54*Normalization!DF$39,DF53*$F$13,CHOOSE(DF$68,'Linear Projection'!DF42,(1*$F54+0.5*$G54)*Normalization!DF$39,$K54*Normalization!DF$39,DF53*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF47))))))","v":200665.1638222225},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG42,(1*$F54+0.5*$G54)*Normalization!DG$39,$K54*Normalization!DG$39,DG53*$F$13,CHOOSE(DG$68,'Linear Projection'!DG42,(1*$F54+0.5*$G54)*Normalization!DG$39,$K54*Normalization!DG$39,DG53*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG47))))), 0, CHOOSE($C$72,'Linear Projection'!DG42,(1*$F54+0.5*$G54)*Normalization!DG$39,$K54*Normalization!DG$39,DG53*$F$13,CHOOSE(DG$68,'Linear Projection'!DG42,(1*$F54+0.5*$G54)*Normalization!DG$39,$K54*Normalization!DG$39,DG53*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG47))))))","v":524865.66800000146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH42,(1*$F54+0.5*$G54)*Normalization!DH$39,$K54*Normalization!DH$39,DH53*$F$13,CHOOSE(DH$68,'Linear Projection'!DH42,(1*$F54+0.5*$G54)*Normalization!DH$39,$K54*Normalization!DH$39,DH53*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH47))))), 0, CHOOSE($C$72,'Linear Projection'!DH42,(1*$F54+0.5*$G54)*Normalization!DH$39,$K54*Normalization!DH$39,DH53*$F$13,CHOOSE(DH$68,'Linear Projection'!DH42,(1*$F54+0.5*$G54)*Normalization!DH$39,$K54*Normalization!DH$39,DH53*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH47))))))","v":-376504.88571428508},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI42,(1*$F54+0.5*$G54)*Normalization!DI$39,$K54*Normalization!DI$39,DI53*$F$13,CHOOSE(DI$68,'Linear Projection'!DI42,(1*$F54+0.5*$G54)*Normalization!DI$39,$K54*Normalization!DI$39,DI53*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI47))))), 0, CHOOSE($C$72,'Linear Projection'!DI42,(1*$F54+0.5*$G54)*Normalization!DI$39,$K54*Normalization!DI$39,DI53*$F$13,CHOOSE(DI$68,'Linear Projection'!DI42,(1*$F54+0.5*$G54)*Normalization!DI$39,$K54*Normalization!DI$39,DI53*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI47))))))","v":-530.40000000000146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ42,(1*$F54+0.5*$G54)*Normalization!DJ$39,$K54*Normalization!DJ$39,DJ53*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ42,(1*$F54+0.5*$G54)*Normalization!DJ$39,$K54*Normalization!DJ$39,DJ53*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ47))))), 0, CHOOSE($C$72,'Linear Projection'!DJ42,(1*$F54+0.5*$G54)*Normalization!DJ$39,$K54*Normalization!DJ$39,DJ53*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ42,(1*$F54+0.5*$G54)*Normalization!DJ$39,$K54*Normalization!DJ$39,DJ53*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ47))))))","v":786948.3200000003},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK42,(1*$F54+0.5*$G54)*Normalization!DK$39,$K54*Normalization!DK$39,DK53*$F$13,CHOOSE(DK$68,'Linear Projection'!DK42,(1*$F54+0.5*$G54)*Normalization!DK$39,$K54*Normalization!DK$39,DK53*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK47))))), 0, CHOOSE($C$72,'Linear Projection'!DK42,(1*$F54+0.5*$G54)*Normalization!DK$39,$K54*Normalization!DK$39,DK53*$F$13,CHOOSE(DK$68,'Linear Projection'!DK42,(1*$F54+0.5*$G54)*Normalization!DK$39,$K54*Normalization!DK$39,DK53*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK47))))))","v":7220.6999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL42,(1*$F54+0.5*$G54)*Normalization!DL$39,$K54*Normalization!DL$39,DL53*$F$13,CHOOSE(DL$68,'Linear Projection'!DL42,(1*$F54+0.5*$G54)*Normalization!DL$39,$K54*Normalization!DL$39,DL53*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL47))))), 0, CHOOSE($C$72,'Linear Projection'!DL42,(1*$F54+0.5*$G54)*Normalization!DL$39,$K54*Normalization!DL$39,DL53*$F$13,CHOOSE(DL$68,'Linear Projection'!DL42,(1*$F54+0.5*$G54)*Normalization!DL$39,$K54*Normalization!DL$39,DL53*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM42,(1*$F54+0.5*$G54)*Normalization!DM$39,$K54*Normalization!DM$39,DM53*$F$13,CHOOSE(DM$68,'Linear Projection'!DM42,(1*$F54+0.5*$G54)*Normalization!DM$39,$K54*Normalization!DM$39,DM53*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM47))))), 0, CHOOSE($C$72,'Linear Projection'!DM42,(1*$F54+0.5*$G54)*Normalization!DM$39,$K54*Normalization!DM$39,DM53*$F$13,CHOOSE(DM$68,'Linear Projection'!DM42,(1*$F54+0.5*$G54)*Normalization!DM$39,$K54*Normalization!DM$39,DM53*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM47))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN42,(1*$F54+0.5*$G54)*Normalization!DN$39,$K54*Normalization!DN$39,DN53*$F$13,CHOOSE(DN$68,'Linear Projection'!DN42,(1*$F54+0.5*$G54)*Normalization!DN$39,$K54*Normalization!DN$39,DN53*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN47))))), 0, CHOOSE($C$72,'Linear Projection'!DN42,(1*$F54+0.5*$G54)*Normalization!DN$39,$K54*Normalization!DN$39,DN53*$F$13,CHOOSE(DN$68,'Linear Projection'!DN42,(1*$F54+0.5*$G54)*Normalization!DN$39,$K54*Normalization!DN$39,DN53*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO42,(1*$F54+0.5*$G54)*Normalization!DO$39,$K54*Normalization!DO$39,DO53*$F$13,CHOOSE(DO$68,'Linear Projection'!DO42,(1*$F54+0.5*$G54)*Normalization!DO$39,$K54*Normalization!DO$39,DO53*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO47))))), 0, CHOOSE($C$72,'Linear Projection'!DO42,(1*$F54+0.5*$G54)*Normalization!DO$39,$K54*Normalization!DO$39,DO53*$F$13,CHOOSE(DO$68,'Linear Projection'!DO42,(1*$F54+0.5*$G54)*Normalization!DO$39,$K54*Normalization!DO$39,DO53*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP42,(1*$F54+0.5*$G54)*Normalization!DP$39,$K54*Normalization!DP$39,DP53*$F$13,CHOOSE(DP$68,'Linear Projection'!DP42,(1*$F54+0.5*$G54)*Normalization!DP$39,$K54*Normalization!DP$39,DP53*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP47))))), 0, CHOOSE($C$72,'Linear Projection'!DP42,(1*$F54+0.5*$G54)*Normalization!DP$39,$K54*Normalization!DP$39,DP53*$F$13,CHOOSE(DP$68,'Linear Projection'!DP42,(1*$F54+0.5*$G54)*Normalization!DP$39,$K54*Normalization!DP$39,DP53*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP47))))))","v":319796029.69985008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ42,(1*$F54+0.5*$G54)*Normalization!DQ$39,$K54*Normalization!DQ$39,DQ53*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ42,(1*$F54+0.5*$G54)*Normalization!DQ$39,$K54*Normalization!DQ$39,DQ53*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ47))))), 0, CHOOSE($C$72,'Linear Projection'!DQ42,(1*$F54+0.5*$G54)*Normalization!DQ$39,$K54*Normalization!DQ$39,DQ53*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ42,(1*$F54+0.5*$G54)*Normalization!DQ$39,$K54*Normalization!DQ$39,DQ53*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR42,(1*$F54+0.5*$G54)*Normalization!DR$39,$K54*Normalization!DR$39,DR53*$F$13,CHOOSE(DR$68,'Linear Projection'!DR42,(1*$F54+0.5*$G54)*Normalization!DR$39,$K54*Normalization!DR$39,DR53*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR47))))), 0, CHOOSE($C$72,'Linear Projection'!DR42,(1*$F54+0.5*$G54)*Normalization!DR$39,$K54*Normalization!DR$39,DR53*$F$13,CHOOSE(DR$68,'Linear Projection'!DR42,(1*$F54+0.5*$G54)*Normalization!DR$39,$K54*Normalization!DR$39,DR53*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR47))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS42,(1*$F54+0.5*$G54)*Normalization!DS$39,$K54*Normalization!DS$39,DS53*$F$13,CHOOSE(DS$68,'Linear Projection'!DS42,(1*$F54+0.5*$G54)*Normalization!DS$39,$K54*Normalization!DS$39,DS53*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS47))))), 0, CHOOSE($C$72,'Linear Projection'!DS42,(1*$F54+0.5*$G54)*Normalization!DS$39,$K54*Normalization!DS$39,DS53*$F$13,CHOOSE(DS$68,'Linear Projection'!DS42,(1*$F54+0.5*$G54)*Normalization!DS$39,$K54*Normalization!DS$39,DS53*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS47))))))","v":0}]
[null,2048,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C43,C54*$F$12,CHOOSE(C$68,'Linear Projection'!C43,(1*$F55+0.5*$G55)*Normalization!C$39,$K55*Normalization!C$39,C54*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C48)))) ), 0, CHOOSE($K$76,'Linear Projection'!C43,C54*$F$12,CHOOSE(C$68,'Linear Projection'!C43,(1*$F55+0.5*$G55)*Normalization!C$39,$K55*Normalization!C$39,C54*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D43,D54*$F$12,CHOOSE(D$68,'Linear Projection'!D43,(1*$F55+0.5*$G55)*Normalization!D$39,$K55*Normalization!D$39,D54*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D48)))) ), 0, CHOOSE($K$76,'Linear Projection'!D43,D54*$F$12,CHOOSE(D$68,'Linear Projection'!D43,(1*$F55+0.5*$G55)*Normalization!D$39,$K55*Normalization!D$39,D54*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E43,E54*$F$12,CHOOSE(E$68,'Linear Projection'!E43,(1*$F55+0.5*$G55)*Normalization!E$39,$K55*Normalization!E$39,E54*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E48)))) ), 0, CHOOSE($K$76,'Linear Projection'!E43,E54*$F$12,CHOOSE(E$68,'Linear Projection'!E43,(1*$F55+0.5*$G55)*Normalization!E$39,$K55*Normalization!E$39,E54*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F43,F54*$F$12,CHOOSE(F$68,'Linear Projection'!F43,(1*$F55+0.5*$G55)*Normalization!F$39,$K55*Normalization!F$39,F54*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F48)))) ), 0, CHOOSE($K$76,'Linear Projection'!F43,F54*$F$12,CHOOSE(F$68,'Linear Projection'!F43,(1*$F55+0.5*$G55)*Normalization!F$39,$K55*Normalization!F$39,F54*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F48))))))","v":26688.943881527754},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G43,G54*$F$12,CHOOSE(G$68,'Linear Projection'!G43,(1*$F55+0.5*$G55)*Normalization!G$39,$K55*Normalization!G$39,G54*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G48)))) ), 0, CHOOSE($K$76,'Linear Projection'!G43,G54*$F$12,CHOOSE(G$68,'Linear Projection'!G43,(1*$F55+0.5*$G55)*Normalization!G$39,$K55*Normalization!G$39,G54*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G48))))))","v":2974.8111111111111},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H43,H54*$F$12,CHOOSE(H$68,'Linear Projection'!H43,(1*$F55+0.5*$G55)*Normalization!H$39,$K55*Normalization!H$39,H54*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H48)))) ), 0, CHOOSE($K$76,'Linear Projection'!H43,H54*$F$12,CHOOSE(H$68,'Linear Projection'!H43,(1*$F55+0.5*$G55)*Normalization!H$39,$K55*Normalization!H$39,H54*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H48))))))","v":4185.844444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I43,I54*$F$12,CHOOSE(I$68,'Linear Projection'!I43,(1*$F55+0.5*$G55)*Normalization!I$39,$K55*Normalization!I$39,I54*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I48)))) ), 0, CHOOSE($K$76,'Linear Projection'!I43,I54*$F$12,CHOOSE(I$68,'Linear Projection'!I43,(1*$F55+0.5*$G55)*Normalization!I$39,$K55*Normalization!I$39,I54*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I48))))))","v":3275.4972222222132},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J43,J54*$F$12,CHOOSE(J$68,'Linear Projection'!J43,(1*$F55+0.5*$G55)*Normalization!J$39,$K55*Normalization!J$39,J54*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J48)))) ), 0, CHOOSE($K$76,'Linear Projection'!J43,J54*$F$12,CHOOSE(J$68,'Linear Projection'!J43,(1*$F55+0.5*$G55)*Normalization!J$39,$K55*Normalization!J$39,J54*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J48))))))","v":3233.7638888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K43,K54*$F$12,CHOOSE(K$68,'Linear Projection'!K43,(1*$F55+0.5*$G55)*Normalization!K$39,$K55*Normalization!K$39,K54*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K48)))) ), 0, CHOOSE($K$76,'Linear Projection'!K43,K54*$F$12,CHOOSE(K$68,'Linear Projection'!K43,(1*$F55+0.5*$G55)*Normalization!K$39,$K55*Normalization!K$39,K54*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K48))))))","v":5002908.7166666687},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L43,L54*$F$12,CHOOSE(L$68,'Linear Projection'!L43,(1*$F55+0.5*$G55)*Normalization!L$39,$K55*Normalization!L$39,L54*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L48)))) ), 0, CHOOSE($K$76,'Linear Projection'!L43,L54*$F$12,CHOOSE(L$68,'Linear Projection'!L43,(1*$F55+0.5*$G55)*Normalization!L$39,$K55*Normalization!L$39,L54*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L48))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M43,(1*$F55+0.5*$G55)*Normalization!M$39,$K55*Normalization!M$39,M54*$F$13,CHOOSE(M$68,'Linear Projection'!M43,(1*$F55+0.5*$G55)*Normalization!M$39,$K55*Normalization!M$39,M54*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M48))))), 0, CHOOSE($C$72,'Linear Projection'!M43,(1*$F55+0.5*$G55)*Normalization!M$39,$K55*Normalization!M$39,M54*$F$13,CHOOSE(M$68,'Linear Projection'!M43,(1*$F55+0.5*$G55)*Normalization!M$39,$K55*Normalization!M$39,M54*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N43,(1*$F55+0.5*$G55)*Normalization!N$39,$K55*Normalization!N$39,N54*$F$13,CHOOSE(N$68,'Linear Projection'!N43,(1*$F55+0.5*$G55)*Normalization!N$39,$K55*Normalization!N$39,N54*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N48))))), 0, CHOOSE($C$72,'Linear Projection'!N43,(1*$F55+0.5*$G55)*Normalization!N$39,$K55*Normalization!N$39,N54*$F$13,CHOOSE(N$68,'Linear Projection'!N43,(1*$F55+0.5*$G55)*Normalization!N$39,$K55*Normalization!N$39,N54*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O43,(1*$F55+0.5*$G55)*Normalization!O$39,$K55*Normalization!O$39,O54*$F$13,CHOOSE(O$68,'Linear Projection'!O43,(1*$F55+0.5*$G55)*Normalization!O$39,$K55*Normalization!O$39,O54*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O48))))), 0, CHOOSE($C$72,'Linear Projection'!O43,(1*$F55+0.5*$G55)*Normalization!O$39,$K55*Normalization!O$39,O54*$F$13,CHOOSE(O$68,'Linear Projection'!O43,(1*$F55+0.5*$G55)*Normalization!O$39,$K55*Normalization!O$39,O54*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P43,(1*$F55+0.5*$G55)*Normalization!P$39,$K55*Normalization!P$39,P54*$F$13,CHOOSE(P$68,'Linear Projection'!P43,(1*$F55+0.5*$G55)*Normalization!P$39,$K55*Normalization!P$39,P54*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P48))))), 0, CHOOSE($C$72,'Linear Projection'!P43,(1*$F55+0.5*$G55)*Normalization!P$39,$K55*Normalization!P$39,P54*$F$13,CHOOSE(P$68,'Linear Projection'!P43,(1*$F55+0.5*$G55)*Normalization!P$39,$K55*Normalization!P$39,P54*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q43,(1*$F55+0.5*$G55)*Normalization!Q$39,$K55*Normalization!Q$39,Q54*$F$13,CHOOSE(Q$68,'Linear Projection'!Q43,(1*$F55+0.5*$G55)*Normalization!Q$39,$K55*Normalization!Q$39,Q54*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q48))))), 0, CHOOSE($C$72,'Linear Projection'!Q43,(1*$F55+0.5*$G55)*Normalization!Q$39,$K55*Normalization!Q$39,Q54*$F$13,CHOOSE(Q$68,'Linear Projection'!Q43,(1*$F55+0.5*$G55)*Normalization!Q$39,$K55*Normalization!Q$39,Q54*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R43,(1*$F55+0.5*$G55)*Normalization!R$39,$K55*Normalization!R$39,R54*$F$13,CHOOSE(R$68,'Linear Projection'!R43,(1*$F55+0.5*$G55)*Normalization!R$39,$K55*Normalization!R$39,R54*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R48))))), 0, CHOOSE($C$72,'Linear Projection'!R43,(1*$F55+0.5*$G55)*Normalization!R$39,$K55*Normalization!R$39,R54*$F$13,CHOOSE(R$68,'Linear Projection'!R43,(1*$F55+0.5*$G55)*Normalization!R$39,$K55*Normalization!R$39,R54*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S43,(1*$F55+0.5*$G55)*Normalization!S$39,$K55*Normalization!S$39,S54*$F$13,CHOOSE(S$68,'Linear Projection'!S43,(1*$F55+0.5*$G55)*Normalization!S$39,$K55*Normalization!S$39,S54*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S48))))), 0, CHOOSE($C$72,'Linear Projection'!S43,(1*$F55+0.5*$G55)*Normalization!S$39,$K55*Normalization!S$39,S54*$F$13,CHOOSE(S$68,'Linear Projection'!S43,(1*$F55+0.5*$G55)*Normalization!S$39,$K55*Normalization!S$39,S54*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T43,(1*$F55+0.5*$G55)*Normalization!T$39,$K55*Normalization!T$39,T54*$F$13,CHOOSE(T$68,'Linear Projection'!T43,(1*$F55+0.5*$G55)*Normalization!T$39,$K55*Normalization!T$39,T54*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T48))))), 0, CHOOSE($C$72,'Linear Projection'!T43,(1*$F55+0.5*$G55)*Normalization!T$39,$K55*Normalization!T$39,T54*$F$13,CHOOSE(T$68,'Linear Projection'!T43,(1*$F55+0.5*$G55)*Normalization!T$39,$K55*Normalization!T$39,T54*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U43,(1*$F55+0.5*$G55)*Normalization!U$39,$K55*Normalization!U$39,U54*$F$13,CHOOSE(U$68,'Linear Projection'!U43,(1*$F55+0.5*$G55)*Normalization!U$39,$K55*Normalization!U$39,U54*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U48))))), 0, CHOOSE($C$72,'Linear Projection'!U43,(1*$F55+0.5*$G55)*Normalization!U$39,$K55*Normalization!U$39,U54*$F$13,CHOOSE(U$68,'Linear Projection'!U43,(1*$F55+0.5*$G55)*Normalization!U$39,$K55*Normalization!U$39,U54*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V43,(1*$F55+0.5*$G55)*Normalization!V$39,$K55*Normalization!V$39,V54*$F$13,CHOOSE(V$68,'Linear Projection'!V43,(1*$F55+0.5*$G55)*Normalization!V$39,$K55*Normalization!V$39,V54*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V48))))), 0, CHOOSE($C$72,'Linear Projection'!V43,(1*$F55+0.5*$G55)*Normalization!V$39,$K55*Normalization!V$39,V54*$F$13,CHOOSE(V$68,'Linear Projection'!V43,(1*$F55+0.5*$G55)*Normalization!V$39,$K55*Normalization!V$39,V54*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W43,(1*$F55+0.5*$G55)*Normalization!W$39,$K55*Normalization!W$39,W54*$F$13,CHOOSE(W$68,'Linear Projection'!W43,(1*$F55+0.5*$G55)*Normalization!W$39,$K55*Normalization!W$39,W54*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W48))))), 0, CHOOSE($C$72,'Linear Projection'!W43,(1*$F55+0.5*$G55)*Normalization!W$39,$K55*Normalization!W$39,W54*$F$13,CHOOSE(W$68,'Linear Projection'!W43,(1*$F55+0.5*$G55)*Normalization!W$39,$K55*Normalization!W$39,W54*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X43,(1*$F55+0.5*$G55)*Normalization!X$39,$K55*Normalization!X$39,Input!Y69*$F$13,CHOOSE(X$68,'Linear Projection'!X43,(1*$F55+0.5*$G55)*Normalization!X$39,$K55*Normalization!X$39,Input!Y69*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X49))))), 0, CHOOSE($C$72,'Linear Projection'!X43,(1*$F55+0.5*$G55)*Normalization!X$39,$K55*Normalization!X$39,Input!Y69*$F$13,CHOOSE(X$68,'Linear Projection'!X43,(1*$F55+0.5*$G55)*Normalization!X$39,$K55*Normalization!X$39,Input!Y69*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y43,(1*$F55+0.5*$G55)*Normalization!Y$39,$K55*Normalization!Y$39,Input!Z69*$F$13,CHOOSE(Y$68,'Linear Projection'!Y43,(1*$F55+0.5*$G55)*Normalization!Y$39,$K55*Normalization!Y$39,Input!Z69*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y49))))), 0, CHOOSE($C$72,'Linear Projection'!Y43,(1*$F55+0.5*$G55)*Normalization!Y$39,$K55*Normalization!Y$39,Input!Z69*$F$13,CHOOSE(Y$68,'Linear Projection'!Y43,(1*$F55+0.5*$G55)*Normalization!Y$39,$K55*Normalization!Y$39,Input!Z69*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z43,(1*$F55+0.5*$G55)*Normalization!Z$39,$K55*Normalization!Z$39,Input!AA69*$F$13,CHOOSE(Z$68,'Linear Projection'!Z43,(1*$F55+0.5*$G55)*Normalization!Z$39,$K55*Normalization!Z$39,Input!AA69*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z49))))), 0, CHOOSE($C$72,'Linear Projection'!Z43,(1*$F55+0.5*$G55)*Normalization!Z$39,$K55*Normalization!Z$39,Input!AA69*$F$13,CHOOSE(Z$68,'Linear Projection'!Z43,(1*$F55+0.5*$G55)*Normalization!Z$39,$K55*Normalization!Z$39,Input!AA69*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA43,(1*$F55+0.5*$G55)*Normalization!AA$39,$K55*Normalization!AA$39,AA54*$F$13,CHOOSE(AA$68,'Linear Projection'!AA43,(1*$F55+0.5*$G55)*Normalization!AA$39,$K55*Normalization!AA$39,AA54*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA48))))), 0, CHOOSE($C$72,'Linear Projection'!AA43,(1*$F55+0.5*$G55)*Normalization!AA$39,$K55*Normalization!AA$39,AA54*$F$13,CHOOSE(AA$68,'Linear Projection'!AA43,(1*$F55+0.5*$G55)*Normalization!AA$39,$K55*Normalization!AA$39,AA54*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB43,(1*$F55+0.5*$G55)*Normalization!AB$39,$K55*Normalization!AB$39,AB54*$F$13,CHOOSE(AB$68,'Linear Projection'!AB43,(1*$F55+0.5*$G55)*Normalization!AB$39,$K55*Normalization!AB$39,AB54*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB48))))), 0, CHOOSE($C$72,'Linear Projection'!AB43,(1*$F55+0.5*$G55)*Normalization!AB$39,$K55*Normalization!AB$39,AB54*$F$13,CHOOSE(AB$68,'Linear Projection'!AB43,(1*$F55+0.5*$G55)*Normalization!AB$39,$K55*Normalization!AB$39,AB54*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC43,(1*$F55+0.5*$G55)*Normalization!AC$39,$K55*Normalization!AC$39,AC54*$F$13,CHOOSE(AC$68,'Linear Projection'!AC43,(1*$F55+0.5*$G55)*Normalization!AC$39,$K55*Normalization!AC$39,AC54*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC48))))), 0, CHOOSE($C$72,'Linear Projection'!AC43,(1*$F55+0.5*$G55)*Normalization!AC$39,$K55*Normalization!AC$39,AC54*$F$13,CHOOSE(AC$68,'Linear Projection'!AC43,(1*$F55+0.5*$G55)*Normalization!AC$39,$K55*Normalization!AC$39,AC54*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC48))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF43,(1*$F55+0.5*$G55)*Normalization!AF$39,$K55*Normalization!AF$39,AF54*$F$13,CHOOSE(AF$68,'Linear Projection'!AF43,(1*$F55+0.5*$G55)*Normalization!AF$39,$K55*Normalization!AF$39,AF54*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF48))))), 0, CHOOSE($C$72,'Linear Projection'!AF43,(1*$F55+0.5*$G55)*Normalization!AF$39,$K55*Normalization!AF$39,AF54*$F$13,CHOOSE(AF$68,'Linear Projection'!AF43,(1*$F55+0.5*$G55)*Normalization!AF$39,$K55*Normalization!AF$39,AF54*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG43,(1*$F55+0.5*$G55)*Normalization!AG$39,$K55*Normalization!AG$39,AG54*$F$13,CHOOSE(AG$68,'Linear Projection'!AG43,(1*$F55+0.5*$G55)*Normalization!AG$39,$K55*Normalization!AG$39,AG54*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG48))))), 0, CHOOSE($C$72,'Linear Projection'!AG43,(1*$F55+0.5*$G55)*Normalization!AG$39,$K55*Normalization!AG$39,AG54*$F$13,CHOOSE(AG$68,'Linear Projection'!AG43,(1*$F55+0.5*$G55)*Normalization!AG$39,$K55*Normalization!AG$39,AG54*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG48))))))","v":-131665.47777777817},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH43,(1*$F55+0.5*$G55)*Normalization!AH$39,$K55*Normalization!AH$39,AH54*$F$13,CHOOSE(AH$68,'Linear Projection'!AH43,(1*$F55+0.5*$G55)*Normalization!AH$39,$K55*Normalization!AH$39,AH54*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH48))))), 0, CHOOSE($C$72,'Linear Projection'!AH43,(1*$F55+0.5*$G55)*Normalization!AH$39,$K55*Normalization!AH$39,AH54*$F$13,CHOOSE(AH$68,'Linear Projection'!AH43,(1*$F55+0.5*$G55)*Normalization!AH$39,$K55*Normalization!AH$39,AH54*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH48))))))","v":171187.68771048146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI43,(1*$F55+0.5*$G55)*Normalization!AI$39,$K55*Normalization!AI$39,AI54*$F$13,CHOOSE(AI$68,'Linear Projection'!AI43,(1*$F55+0.5*$G55)*Normalization!AI$39,$K55*Normalization!AI$39,AI54*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI48))))), 0, CHOOSE($C$72,'Linear Projection'!AI43,(1*$F55+0.5*$G55)*Normalization!AI$39,$K55*Normalization!AI$39,AI54*$F$13,CHOOSE(AI$68,'Linear Projection'!AI43,(1*$F55+0.5*$G55)*Normalization!AI$39,$K55*Normalization!AI$39,AI54*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ43,(1*$F55+0.5*$G55)*Normalization!AJ$39,$K55*Normalization!AJ$39,AJ54*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ43,(1*$F55+0.5*$G55)*Normalization!AJ$39,$K55*Normalization!AJ$39,AJ54*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ48))))), 0, CHOOSE($C$72,'Linear Projection'!AJ43,(1*$F55+0.5*$G55)*Normalization!AJ$39,$K55*Normalization!AJ$39,AJ54*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ43,(1*$F55+0.5*$G55)*Normalization!AJ$39,$K55*Normalization!AJ$39,AJ54*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK43,(1*$F55+0.5*$G55)*Normalization!AK$39,$K55*Normalization!AK$39,AK54*$F$13,CHOOSE(AK$68,'Linear Projection'!AK43,(1*$F55+0.5*$G55)*Normalization!AK$39,$K55*Normalization!AK$39,AK54*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK48))))), 0, CHOOSE($C$72,'Linear Projection'!AK43,(1*$F55+0.5*$G55)*Normalization!AK$39,$K55*Normalization!AK$39,AK54*$F$13,CHOOSE(AK$68,'Linear Projection'!AK43,(1*$F55+0.5*$G55)*Normalization!AK$39,$K55*Normalization!AK$39,AK54*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL43,(1*$F55+0.5*$G55)*Normalization!AL$39,$K55*Normalization!AL$39,AL54*$F$13,CHOOSE(AL$68,'Linear Projection'!AL43,(1*$F55+0.5*$G55)*Normalization!AL$39,$K55*Normalization!AL$39,AL54*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL48))))), 0, CHOOSE($C$72,'Linear Projection'!AL43,(1*$F55+0.5*$G55)*Normalization!AL$39,$K55*Normalization!AL$39,AL54*$F$13,CHOOSE(AL$68,'Linear Projection'!AL43,(1*$F55+0.5*$G55)*Normalization!AL$39,$K55*Normalization!AL$39,AL54*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM43,(1*$F55+0.5*$G55)*Normalization!AM$39,$K55*Normalization!AM$39,AM54*$F$13,CHOOSE(AM$68,'Linear Projection'!AM43,(1*$F55+0.5*$G55)*Normalization!AM$39,$K55*Normalization!AM$39,AM54*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM48))))), 0, CHOOSE($C$72,'Linear Projection'!AM43,(1*$F55+0.5*$G55)*Normalization!AM$39,$K55*Normalization!AM$39,AM54*$F$13,CHOOSE(AM$68,'Linear Projection'!AM43,(1*$F55+0.5*$G55)*Normalization!AM$39,$K55*Normalization!AM$39,AM54*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN43,(1*$F55+0.5*$G55)*Normalization!AN$39,$K55*Normalization!AN$39,AN54*$F$13,CHOOSE(AN$68,'Linear Projection'!AN43,(1*$F55+0.5*$G55)*Normalization!AN$39,$K55*Normalization!AN$39,AN54*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN48))))), 0, CHOOSE($C$72,'Linear Projection'!AN43,(1*$F55+0.5*$G55)*Normalization!AN$39,$K55*Normalization!AN$39,AN54*$F$13,CHOOSE(AN$68,'Linear Projection'!AN43,(1*$F55+0.5*$G55)*Normalization!AN$39,$K55*Normalization!AN$39,AN54*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO43,(1*$F55+0.5*$G55)*Normalization!AO$39,$K55*Normalization!AO$39,AO54*$F$13,CHOOSE(AO$68,'Linear Projection'!AO43,(1*$F55+0.5*$G55)*Normalization!AO$39,$K55*Normalization!AO$39,AO54*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO48))))), 0, CHOOSE($C$72,'Linear Projection'!AO43,(1*$F55+0.5*$G55)*Normalization!AO$39,$K55*Normalization!AO$39,AO54*$F$13,CHOOSE(AO$68,'Linear Projection'!AO43,(1*$F55+0.5*$G55)*Normalization!AO$39,$K55*Normalization!AO$39,AO54*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP43,(1*$F55+0.5*$G55)*Normalization!AP$39,$K55*Normalization!AP$39,AP54*$F$13,CHOOSE(AP$68,'Linear Projection'!AP43,(1*$F55+0.5*$G55)*Normalization!AP$39,$K55*Normalization!AP$39,AP54*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP48))))), 0, CHOOSE($C$72,'Linear Projection'!AP43,(1*$F55+0.5*$G55)*Normalization!AP$39,$K55*Normalization!AP$39,AP54*$F$13,CHOOSE(AP$68,'Linear Projection'!AP43,(1*$F55+0.5*$G55)*Normalization!AP$39,$K55*Normalization!AP$39,AP54*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ43,(1*$F55+0.5*$G55)*Normalization!AQ$39,$K55*Normalization!AQ$39,AQ54*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ43,(1*$F55+0.5*$G55)*Normalization!AQ$39,$K55*Normalization!AQ$39,AQ54*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ48))))), 0, CHOOSE($C$72,'Linear Projection'!AQ43,(1*$F55+0.5*$G55)*Normalization!AQ$39,$K55*Normalization!AQ$39,AQ54*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ43,(1*$F55+0.5*$G55)*Normalization!AQ$39,$K55*Normalization!AQ$39,AQ54*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR43,(1*$F55+0.5*$G55)*Normalization!AR$39,$K55*Normalization!AR$39,AR54*$F$13,CHOOSE(AR$68,'Linear Projection'!AR43,(1*$F55+0.5*$G55)*Normalization!AR$39,$K55*Normalization!AR$39,AR54*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR48))))), 0, CHOOSE($C$72,'Linear Projection'!AR43,(1*$F55+0.5*$G55)*Normalization!AR$39,$K55*Normalization!AR$39,AR54*$F$13,CHOOSE(AR$68,'Linear Projection'!AR43,(1*$F55+0.5*$G55)*Normalization!AR$39,$K55*Normalization!AR$39,AR54*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS43,(1*$F55+0.5*$G55)*Normalization!AS$39,$K55*Normalization!AS$39,AS54*$F$13,CHOOSE(AS$68,'Linear Projection'!AS43,(1*$F55+0.5*$G55)*Normalization!AS$39,$K55*Normalization!AS$39,AS54*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS48))))), 0, CHOOSE($C$72,'Linear Projection'!AS43,(1*$F55+0.5*$G55)*Normalization!AS$39,$K55*Normalization!AS$39,AS54*$F$13,CHOOSE(AS$68,'Linear Projection'!AS43,(1*$F55+0.5*$G55)*Normalization!AS$39,$K55*Normalization!AS$39,AS54*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT43,(1*$F55+0.5*$G55)*Normalization!AT$39,$K55*Normalization!AT$39,AT54*$F$13,CHOOSE(AT$68,'Linear Projection'!AT43,(1*$F55+0.5*$G55)*Normalization!AT$39,$K55*Normalization!AT$39,AT54*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT48))))), 0, CHOOSE($C$72,'Linear Projection'!AT43,(1*$F55+0.5*$G55)*Normalization!AT$39,$K55*Normalization!AT$39,AT54*$F$13,CHOOSE(AT$68,'Linear Projection'!AT43,(1*$F55+0.5*$G55)*Normalization!AT$39,$K55*Normalization!AT$39,AT54*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU43,(1*$F55+0.5*$G55)*Normalization!AU$39,$K55*Normalization!AU$39,AU54*$F$13,CHOOSE(AU$68,'Linear Projection'!AU43,(1*$F55+0.5*$G55)*Normalization!AU$39,$K55*Normalization!AU$39,AU54*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU48))))), 0, CHOOSE($C$72,'Linear Projection'!AU43,(1*$F55+0.5*$G55)*Normalization!AU$39,$K55*Normalization!AU$39,AU54*$F$13,CHOOSE(AU$68,'Linear Projection'!AU43,(1*$F55+0.5*$G55)*Normalization!AU$39,$K55*Normalization!AU$39,AU54*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU48))))))","v":-30620.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV43,(1*$F55+0.5*$G55)*Normalization!AV$39,$K55*Normalization!AV$39,AV54*$F$13,CHOOSE(AV$68,'Linear Projection'!AV43,(1*$F55+0.5*$G55)*Normalization!AV$39,$K55*Normalization!AV$39,AV54*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV48))))), 0, CHOOSE($C$72,'Linear Projection'!AV43,(1*$F55+0.5*$G55)*Normalization!AV$39,$K55*Normalization!AV$39,AV54*$F$13,CHOOSE(AV$68,'Linear Projection'!AV43,(1*$F55+0.5*$G55)*Normalization!AV$39,$K55*Normalization!AV$39,AV54*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV48))))))","v":50461.472222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW43,(1*$F55+0.5*$G55)*Normalization!AW$39,$K55*Normalization!AW$39,AW54*$F$13,CHOOSE(AW$68,'Linear Projection'!AW43,(1*$F55+0.5*$G55)*Normalization!AW$39,$K55*Normalization!AW$39,AW54*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW48))))), 0, CHOOSE($C$72,'Linear Projection'!AW43,(1*$F55+0.5*$G55)*Normalization!AW$39,$K55*Normalization!AW$39,AW54*$F$13,CHOOSE(AW$68,'Linear Projection'!AW43,(1*$F55+0.5*$G55)*Normalization!AW$39,$K55*Normalization!AW$39,AW54*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX43,(1*$F55+0.5*$G55)*Normalization!AX$39,$K55*Normalization!AX$39,AX54*$F$13,CHOOSE(AX$68,'Linear Projection'!AX43,(1*$F55+0.5*$G55)*Normalization!AX$39,$K55*Normalization!AX$39,AX54*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX48))))), 0, CHOOSE($C$72,'Linear Projection'!AX43,(1*$F55+0.5*$G55)*Normalization!AX$39,$K55*Normalization!AX$39,AX54*$F$13,CHOOSE(AX$68,'Linear Projection'!AX43,(1*$F55+0.5*$G55)*Normalization!AX$39,$K55*Normalization!AX$39,AX54*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY43,(1*$F55+0.5*$G55)*Normalization!AY$39,$K55*Normalization!AY$39,AY54*$F$13,CHOOSE(AY$68,'Linear Projection'!AY43,(1*$F55+0.5*$G55)*Normalization!AY$39,$K55*Normalization!AY$39,AY54*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY48))))), 0, CHOOSE($C$72,'Linear Projection'!AY43,(1*$F55+0.5*$G55)*Normalization!AY$39,$K55*Normalization!AY$39,AY54*$F$13,CHOOSE(AY$68,'Linear Projection'!AY43,(1*$F55+0.5*$G55)*Normalization!AY$39,$K55*Normalization!AY$39,AY54*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY48))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ43,(1*$F55+0.5*$G55)*Normalization!AZ$39,$K55*Normalization!AZ$39,AZ54*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ43,(1*$F55+0.5*$G55)*Normalization!AZ$39,$K55*Normalization!AZ$39,AZ54*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ48))))), 0, CHOOSE($C$72,'Linear Projection'!AZ43,(1*$F55+0.5*$G55)*Normalization!AZ$39,$K55*Normalization!AZ$39,AZ54*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ43,(1*$F55+0.5*$G55)*Normalization!AZ$39,$K55*Normalization!AZ$39,AZ54*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ48))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA43,(1*$F55+0.5*$G55)*Normalization!BA$39,$K55*Normalization!BA$39,BA54*$F$13,CHOOSE(BA$68,'Linear Projection'!BA43,(1*$F55+0.5*$G55)*Normalization!BA$39,$K55*Normalization!BA$39,BA54*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA48))))), 0, CHOOSE($C$72,'Linear Projection'!BA43,(1*$F55+0.5*$G55)*Normalization!BA$39,$K55*Normalization!BA$39,BA54*$F$13,CHOOSE(BA$68,'Linear Projection'!BA43,(1*$F55+0.5*$G55)*Normalization!BA$39,$K55*Normalization!BA$39,BA54*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA48))))))","v":-8601.7142857142608},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB43,(1*$F55+0.5*$G55)*Normalization!BB$39,$K55*Normalization!BB$39,BB54*$F$13,CHOOSE(BB$68,'Linear Projection'!BB43,(1*$F55+0.5*$G55)*Normalization!BB$39,$K55*Normalization!BB$39,BB54*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB48))))), 0, CHOOSE($C$72,'Linear Projection'!BB43,(1*$F55+0.5*$G55)*Normalization!BB$39,$K55*Normalization!BB$39,BB54*$F$13,CHOOSE(BB$68,'Linear Projection'!BB43,(1*$F55+0.5*$G55)*Normalization!BB$39,$K55*Normalization!BB$39,BB54*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC43,(1*$F55+0.5*$G55)*Normalization!BC$39,$K55*Normalization!BC$39,BC54*$F$13,CHOOSE(BC$68,'Linear Projection'!BC43,(1*$F55+0.5*$G55)*Normalization!BC$39,$K55*Normalization!BC$39,BC54*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC48))))), 0, CHOOSE($C$72,'Linear Projection'!BC43,(1*$F55+0.5*$G55)*Normalization!BC$39,$K55*Normalization!BC$39,BC54*$F$13,CHOOSE(BC$68,'Linear Projection'!BC43,(1*$F55+0.5*$G55)*Normalization!BC$39,$K55*Normalization!BC$39,BC54*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC48))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD43,(1*$F55+0.5*$G55)*Normalization!BD$39,$K55*Normalization!BD$39,BD54*$F$13,CHOOSE(BD$68,'Linear Projection'!BD43,(1*$F55+0.5*$G55)*Normalization!BD$39,$K55*Normalization!BD$39,BD54*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD48))))), 0, CHOOSE($C$72,'Linear Projection'!BD43,(1*$F55+0.5*$G55)*Normalization!BD$39,$K55*Normalization!BD$39,BD54*$F$13,CHOOSE(BD$68,'Linear Projection'!BD43,(1*$F55+0.5*$G55)*Normalization!BD$39,$K55*Normalization!BD$39,BD54*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE43,(1*$F55+0.5*$G55)*Normalization!BE$39,$K55*Normalization!BE$39,BE54*$F$13,CHOOSE(BE$68,'Linear Projection'!BE43,(1*$F55+0.5*$G55)*Normalization!BE$39,$K55*Normalization!BE$39,BE54*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE48))))), 0, CHOOSE($C$72,'Linear Projection'!BE43,(1*$F55+0.5*$G55)*Normalization!BE$39,$K55*Normalization!BE$39,BE54*$F$13,CHOOSE(BE$68,'Linear Projection'!BE43,(1*$F55+0.5*$G55)*Normalization!BE$39,$K55*Normalization!BE$39,BE54*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE48))))))","v":1780.225694444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF43,(1*$F55+0.5*$G55)*Normalization!BF$39,$K55*Normalization!BF$39,BF54*$F$13,CHOOSE(BF$68,'Linear Projection'!BF43,(1*$F55+0.5*$G55)*Normalization!BF$39,$K55*Normalization!BF$39,BF54*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF48))))), 0, CHOOSE($C$72,'Linear Projection'!BF43,(1*$F55+0.5*$G55)*Normalization!BF$39,$K55*Normalization!BF$39,BF54*$F$13,CHOOSE(BF$68,'Linear Projection'!BF43,(1*$F55+0.5*$G55)*Normalization!BF$39,$K55*Normalization!BF$39,BF54*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF48))))))","v":93.74863157894697},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG43,(1*$F55+0.5*$G55)*Normalization!BG$39,$K55*Normalization!BG$39,BG54*$F$13,CHOOSE(BG$68,'Linear Projection'!BG43,(1*$F55+0.5*$G55)*Normalization!BG$39,$K55*Normalization!BG$39,BG54*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG48))))), 0, CHOOSE($C$72,'Linear Projection'!BG43,(1*$F55+0.5*$G55)*Normalization!BG$39,$K55*Normalization!BG$39,BG54*$F$13,CHOOSE(BG$68,'Linear Projection'!BG43,(1*$F55+0.5*$G55)*Normalization!BG$39,$K55*Normalization!BG$39,BG54*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG48))))))","v":430.17436666666617},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH43,(1*$F55+0.5*$G55)*Normalization!BH$39,$K55*Normalization!BH$39,BH54*$F$13,CHOOSE(BH$68,'Linear Projection'!BH43,(1*$F55+0.5*$G55)*Normalization!BH$39,$K55*Normalization!BH$39,BH54*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH48))))), 0, CHOOSE($C$72,'Linear Projection'!BH43,(1*$F55+0.5*$G55)*Normalization!BH$39,$K55*Normalization!BH$39,BH54*$F$13,CHOOSE(BH$68,'Linear Projection'!BH43,(1*$F55+0.5*$G55)*Normalization!BH$39,$K55*Normalization!BH$39,BH54*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH48))))))","v":39.311111111111131},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI43,(1*$F55+0.5*$G55)*Normalization!BI$39,$K55*Normalization!BI$39,BI54*$F$13,CHOOSE(BI$68,'Linear Projection'!BI43,(1*$F55+0.5*$G55)*Normalization!BI$39,$K55*Normalization!BI$39,BI54*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI48))))), 0, CHOOSE($C$72,'Linear Projection'!BI43,(1*$F55+0.5*$G55)*Normalization!BI$39,$K55*Normalization!BI$39,BI54*$F$13,CHOOSE(BI$68,'Linear Projection'!BI43,(1*$F55+0.5*$G55)*Normalization!BI$39,$K55*Normalization!BI$39,BI54*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI48))))))","v":39.311111111111131},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ43,(1*$F55+0.5*$G55)*Normalization!BJ$39,$K55*Normalization!BJ$39,BJ54*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ43,(1*$F55+0.5*$G55)*Normalization!BJ$39,$K55*Normalization!BJ$39,BJ54*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ48))))), 0, CHOOSE($C$72,'Linear Projection'!BJ43,(1*$F55+0.5*$G55)*Normalization!BJ$39,$K55*Normalization!BJ$39,BJ54*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ43,(1*$F55+0.5*$G55)*Normalization!BJ$39,$K55*Normalization!BJ$39,BJ54*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK43,(1*$F55+0.5*$G55)*Normalization!BK$39,$K55*Normalization!BK$39,BK54*$F$13,CHOOSE(BK$68,'Linear Projection'!BK43,(1*$F55+0.5*$G55)*Normalization!BK$39,$K55*Normalization!BK$39,BK54*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK48))))), 0, CHOOSE($C$72,'Linear Projection'!BK43,(1*$F55+0.5*$G55)*Normalization!BK$39,$K55*Normalization!BK$39,BK54*$F$13,CHOOSE(BK$68,'Linear Projection'!BK43,(1*$F55+0.5*$G55)*Normalization!BK$39,$K55*Normalization!BK$39,BK54*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK48))))))","v":-22953.877133333357},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM43,(1*$F55+0.5*$G55)*Normalization!BM$39,$K55*Normalization!BM$39,BM54*$F$13,CHOOSE(BM$68,'Linear Projection'!BM43,(1*$F55+0.5*$G55)*Normalization!BM$39,$K55*Normalization!BM$39,BM54*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM48))))), 0, CHOOSE($C$72,'Linear Projection'!BM43,(1*$F55+0.5*$G55)*Normalization!BM$39,$K55*Normalization!BM$39,BM54*$F$13,CHOOSE(BM$68,'Linear Projection'!BM43,(1*$F55+0.5*$G55)*Normalization!BM$39,$K55*Normalization!BM$39,BM54*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM48))))))","v":-20874.922333333408},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO43,(1*$F55+0.5*$G55)*Normalization!BO$39,$K55*Normalization!BO$39,BO54*$F$13,CHOOSE(BO$68,'Linear Projection'!BO43,(1*$F55+0.5*$G55)*Normalization!BO$39,$K55*Normalization!BO$39,BO54*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO48))))), 0, CHOOSE($C$72,'Linear Projection'!BO43,(1*$F55+0.5*$G55)*Normalization!BO$39,$K55*Normalization!BO$39,BO54*$F$13,CHOOSE(BO$68,'Linear Projection'!BO43,(1*$F55+0.5*$G55)*Normalization!BO$39,$K55*Normalization!BO$39,BO54*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP43,(1*$F55+0.5*$G55)*Normalization!BP$39,$K55*Normalization!BP$39,BP54*$F$13,CHOOSE(BP$68,'Linear Projection'!BP43,(1*$F55+0.5*$G55)*Normalization!BP$39,$K55*Normalization!BP$39,BP54*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP48))))), 0, CHOOSE($C$72,'Linear Projection'!BP43,(1*$F55+0.5*$G55)*Normalization!BP$39,$K55*Normalization!BP$39,BP54*$F$13,CHOOSE(BP$68,'Linear Projection'!BP43,(1*$F55+0.5*$G55)*Normalization!BP$39,$K55*Normalization!BP$39,BP54*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ43,(1*$F55+0.5*$G55)*Normalization!BQ$39,$K55*Normalization!BQ$39,BQ54*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ43,(1*$F55+0.5*$G55)*Normalization!BQ$39,$K55*Normalization!BQ$39,BQ54*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ48))))), 0, CHOOSE($C$72,'Linear Projection'!BQ43,(1*$F55+0.5*$G55)*Normalization!BQ$39,$K55*Normalization!BQ$39,BQ54*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ43,(1*$F55+0.5*$G55)*Normalization!BQ$39,$K55*Normalization!BQ$39,BQ54*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR43,(1*$F55+0.5*$G55)*Normalization!BR$39,$K55*Normalization!BR$39,BR54*$F$13,CHOOSE(BR$68,'Linear Projection'!BR43,(1*$F55+0.5*$G55)*Normalization!BR$39,$K55*Normalization!BR$39,BR54*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR48))))), 0, CHOOSE($C$72,'Linear Projection'!BR43,(1*$F55+0.5*$G55)*Normalization!BR$39,$K55*Normalization!BR$39,BR54*$F$13,CHOOSE(BR$68,'Linear Projection'!BR43,(1*$F55+0.5*$G55)*Normalization!BR$39,$K55*Normalization!BR$39,BR54*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS43,(1*$F55+0.5*$G55)*Normalization!BS$39,$K55*Normalization!BS$39,BS54*$F$13,CHOOSE(BS$68,'Linear Projection'!BS43,(1*$F55+0.5*$G55)*Normalization!BS$39,$K55*Normalization!BS$39,BS54*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS48))))), 0, CHOOSE($C$72,'Linear Projection'!BS43,(1*$F55+0.5*$G55)*Normalization!BS$39,$K55*Normalization!BS$39,BS54*$F$13,CHOOSE(BS$68,'Linear Projection'!BS43,(1*$F55+0.5*$G55)*Normalization!BS$39,$K55*Normalization!BS$39,BS54*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT43,(1*$F55+0.5*$G55)*Normalization!BT$39,$K55*Normalization!BT$39,BT54*$F$13,CHOOSE(BT$68,'Linear Projection'!BT43,(1*$F55+0.5*$G55)*Normalization!BT$39,$K55*Normalization!BT$39,BT54*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT48))))), 0, CHOOSE($C$72,'Linear Projection'!BT43,(1*$F55+0.5*$G55)*Normalization!BT$39,$K55*Normalization!BT$39,BT54*$F$13,CHOOSE(BT$68,'Linear Projection'!BT43,(1*$F55+0.5*$G55)*Normalization!BT$39,$K55*Normalization!BT$39,BT54*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU43,(1*$F55+0.5*$G55)*Normalization!BU$39,$K55*Normalization!BU$39,BU54*$F$13,CHOOSE(BU$68,'Linear Projection'!BU43,(1*$F55+0.5*$G55)*Normalization!BU$39,$K55*Normalization!BU$39,BU54*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU48))))), 0, CHOOSE($C$72,'Linear Projection'!BU43,(1*$F55+0.5*$G55)*Normalization!BU$39,$K55*Normalization!BU$39,BU54*$F$13,CHOOSE(BU$68,'Linear Projection'!BU43,(1*$F55+0.5*$G55)*Normalization!BU$39,$K55*Normalization!BU$39,BU54*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV43,(1*$F55+0.5*$G55)*Normalization!BV$39,$K55*Normalization!BV$39,BV54*$F$13,CHOOSE(BV$68,'Linear Projection'!BV43,(1*$F55+0.5*$G55)*Normalization!BV$39,$K55*Normalization!BV$39,BV54*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV48))))), 0, CHOOSE($C$72,'Linear Projection'!BV43,(1*$F55+0.5*$G55)*Normalization!BV$39,$K55*Normalization!BV$39,BV54*$F$13,CHOOSE(BV$68,'Linear Projection'!BV43,(1*$F55+0.5*$G55)*Normalization!BV$39,$K55*Normalization!BV$39,BV54*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW43,(1*$F55+0.5*$G55)*Normalization!BW$39,$K55*Normalization!BW$39,BW54*$F$13,CHOOSE(BW$68,'Linear Projection'!BW43,(1*$F55+0.5*$G55)*Normalization!BW$39,$K55*Normalization!BW$39,BW54*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW48))))), 0, CHOOSE($C$72,'Linear Projection'!BW43,(1*$F55+0.5*$G55)*Normalization!BW$39,$K55*Normalization!BW$39,BW54*$F$13,CHOOSE(BW$68,'Linear Projection'!BW43,(1*$F55+0.5*$G55)*Normalization!BW$39,$K55*Normalization!BW$39,BW54*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW48))))))","v":28298365.581558228},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX43,(1*$F55+0.5*$G55)*Normalization!BX$39,$K55*Normalization!BX$39,BX54*$F$13,CHOOSE(BX$68,'Linear Projection'!BX43,(1*$F55+0.5*$G55)*Normalization!BX$39,$K55*Normalization!BX$39,BX54*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX48))))), 0, CHOOSE($C$72,'Linear Projection'!BX43,(1*$F55+0.5*$G55)*Normalization!BX$39,$K55*Normalization!BX$39,BX54*$F$13,CHOOSE(BX$68,'Linear Projection'!BX43,(1*$F55+0.5*$G55)*Normalization!BX$39,$K55*Normalization!BX$39,BX54*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY43,(1*$F55+0.5*$G55)*Normalization!BY$39,$K55*Normalization!BY$39,BY54*$F$13,CHOOSE(BY$68,'Linear Projection'!BY43,(1*$F55+0.5*$G55)*Normalization!BY$39,$K55*Normalization!BY$39,BY54*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY48))))), 0, CHOOSE($C$72,'Linear Projection'!BY43,(1*$F55+0.5*$G55)*Normalization!BY$39,$K55*Normalization!BY$39,BY54*$F$13,CHOOSE(BY$68,'Linear Projection'!BY43,(1*$F55+0.5*$G55)*Normalization!BY$39,$K55*Normalization!BY$39,BY54*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ43,(1*$F55+0.5*$G55)*Normalization!BZ$39,$K55*Normalization!BZ$39,BZ54*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ43,(1*$F55+0.5*$G55)*Normalization!BZ$39,$K55*Normalization!BZ$39,BZ54*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ48))))), 0, CHOOSE($C$72,'Linear Projection'!BZ43,(1*$F55+0.5*$G55)*Normalization!BZ$39,$K55*Normalization!BZ$39,BZ54*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ43,(1*$F55+0.5*$G55)*Normalization!BZ$39,$K55*Normalization!BZ$39,BZ54*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA43,(1*$F55+0.5*$G55)*Normalization!CA$39,$K55*Normalization!CA$39,CA54*$F$13,CHOOSE(CA$68,'Linear Projection'!CA43,(1*$F55+0.5*$G55)*Normalization!CA$39,$K55*Normalization!CA$39,CA54*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA48))))), 0, CHOOSE($C$72,'Linear Projection'!CA43,(1*$F55+0.5*$G55)*Normalization!CA$39,$K55*Normalization!CA$39,CA54*$F$13,CHOOSE(CA$68,'Linear Projection'!CA43,(1*$F55+0.5*$G55)*Normalization!CA$39,$K55*Normalization!CA$39,CA54*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA48))))))","v":25870259.628442883},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB43,(1*$F55+0.5*$G55)*Normalization!CB$39,$K55*Normalization!CB$39,CB54*$F$13,CHOOSE(CB$68,'Linear Projection'!CB43,(1*$F55+0.5*$G55)*Normalization!CB$39,$K55*Normalization!CB$39,CB54*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB48))))), 0, CHOOSE($C$72,'Linear Projection'!CB43,(1*$F55+0.5*$G55)*Normalization!CB$39,$K55*Normalization!CB$39,CB54*$F$13,CHOOSE(CB$68,'Linear Projection'!CB43,(1*$F55+0.5*$G55)*Normalization!CB$39,$K55*Normalization!CB$39,CB54*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB48))))))","v":-106979.33876022696},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC43,(1*$F55+0.5*$G55)*Normalization!CC$39,$K55*Normalization!CC$39,CC54*$F$13,CHOOSE(CC$68,'Linear Projection'!CC43,(1*$F55+0.5*$G55)*Normalization!CC$39,$K55*Normalization!CC$39,CC54*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC48))))), 0, CHOOSE($C$72,'Linear Projection'!CC43,(1*$F55+0.5*$G55)*Normalization!CC$39,$K55*Normalization!CC$39,CC54*$F$13,CHOOSE(CC$68,'Linear Projection'!CC43,(1*$F55+0.5*$G55)*Normalization!CC$39,$K55*Normalization!CC$39,CC54*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC48))))))","v":3488528.0529385805},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD43,(1*$F55+0.5*$G55)*Normalization!CD$39,$K55*Normalization!CD$39,CD54*$F$13,CHOOSE(CD$68,'Linear Projection'!CD43,(1*$F55+0.5*$G55)*Normalization!CD$39,$K55*Normalization!CD$39,CD54*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD48))))), 0, CHOOSE($C$72,'Linear Projection'!CD43,(1*$F55+0.5*$G55)*Normalization!CD$39,$K55*Normalization!CD$39,CD54*$F$13,CHOOSE(CD$68,'Linear Projection'!CD43,(1*$F55+0.5*$G55)*Normalization!CD$39,$K55*Normalization!CD$39,CD54*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD48))))))","v":-3411990.9596244097},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE43,(1*$F55+0.5*$G55)*Normalization!CE$39,$K55*Normalization!CE$39,CE54*$F$13,CHOOSE(CE$68,'Linear Projection'!CE43,(1*$F55+0.5*$G55)*Normalization!CE$39,$K55*Normalization!CE$39,CE54*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE48))))), 0, CHOOSE($C$72,'Linear Projection'!CE43,(1*$F55+0.5*$G55)*Normalization!CE$39,$K55*Normalization!CE$39,CE54*$F$13,CHOOSE(CE$68,'Linear Projection'!CE43,(1*$F55+0.5*$G55)*Normalization!CE$39,$K55*Normalization!CE$39,CE54*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF43,(1*$F55+0.5*$G55)*Normalization!CF$39,$K55*Normalization!CF$39,CF54*$F$13,CHOOSE(CF$68,'Linear Projection'!CF43,(1*$F55+0.5*$G55)*Normalization!CF$39,$K55*Normalization!CF$39,CF54*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF48))))), 0, CHOOSE($C$72,'Linear Projection'!CF43,(1*$F55+0.5*$G55)*Normalization!CF$39,$K55*Normalization!CF$39,CF54*$F$13,CHOOSE(CF$68,'Linear Projection'!CF43,(1*$F55+0.5*$G55)*Normalization!CF$39,$K55*Normalization!CF$39,CF54*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF48))))))","v":15797933.194815636},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG43,(1*$F55+0.5*$G55)*Normalization!CG$39,$K55*Normalization!CG$39,CG54*$F$13,CHOOSE(CG$68,'Linear Projection'!CG43,(1*$F55+0.5*$G55)*Normalization!CG$39,$K55*Normalization!CG$39,CG54*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG48))))), 0, CHOOSE($C$72,'Linear Projection'!CG43,(1*$F55+0.5*$G55)*Normalization!CG$39,$K55*Normalization!CG$39,CG54*$F$13,CHOOSE(CG$68,'Linear Projection'!CG43,(1*$F55+0.5*$G55)*Normalization!CG$39,$K55*Normalization!CG$39,CG54*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG48))))))","v":1220933.0965100895},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH43,(1*$F55+0.5*$G55)*Normalization!CH$39,$K55*Normalization!CH$39,CH54*$F$13,CHOOSE(CH$68,'Linear Projection'!CH43,(1*$F55+0.5*$G55)*Normalization!CH$39,$K55*Normalization!CH$39,CH54*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH48))))), 0, CHOOSE($C$72,'Linear Projection'!CH43,(1*$F55+0.5*$G55)*Normalization!CH$39,$K55*Normalization!CH$39,CH54*$F$13,CHOOSE(CH$68,'Linear Projection'!CH43,(1*$F55+0.5*$G55)*Normalization!CH$39,$K55*Normalization!CH$39,CH54*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH48))))))","v":-5451495.8251258135},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI43,(1*$F55+0.5*$G55)*Normalization!CI$39,$K55*Normalization!CI$39,CI54*$F$13,CHOOSE(CI$68,'Linear Projection'!CI43,(1*$F55+0.5*$G55)*Normalization!CI$39,$K55*Normalization!CI$39,CI54*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI48))))), 0, CHOOSE($C$72,'Linear Projection'!CI43,(1*$F55+0.5*$G55)*Normalization!CI$39,$K55*Normalization!CI$39,CI54*$F$13,CHOOSE(CI$68,'Linear Projection'!CI43,(1*$F55+0.5*$G55)*Normalization!CI$39,$K55*Normalization!CI$39,CI54*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI48))))))","v":311640.12539852131},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ43,(1*$F55+0.5*$G55)*Normalization!CJ$39,$K55*Normalization!CJ$39,CJ54*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ43,(1*$F55+0.5*$G55)*Normalization!CJ$39,$K55*Normalization!CJ$39,CJ54*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ48))))), 0, CHOOSE($C$72,'Linear Projection'!CJ43,(1*$F55+0.5*$G55)*Normalization!CJ$39,$K55*Normalization!CJ$39,CJ54*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ43,(1*$F55+0.5*$G55)*Normalization!CJ$39,$K55*Normalization!CJ$39,CJ54*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ48))))))","v":14674209.127777815},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK43,(1*$F55+0.5*$G55)*Normalization!CK$39,$K55*Normalization!CK$39,CK54*$F$13,CHOOSE(CK$68,'Linear Projection'!CK43,(1*$F55+0.5*$G55)*Normalization!CK$39,$K55*Normalization!CK$39,CK54*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK48))))), 0, CHOOSE($C$72,'Linear Projection'!CK43,(1*$F55+0.5*$G55)*Normalization!CK$39,$K55*Normalization!CK$39,CK54*$F$13,CHOOSE(CK$68,'Linear Projection'!CK43,(1*$F55+0.5*$G55)*Normalization!CK$39,$K55*Normalization!CK$39,CK54*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL43,(1*$F55+0.5*$G55)*Normalization!CL$39,$K55*Normalization!CL$39,CL54*$F$13,CHOOSE(CL$68,'Linear Projection'!CL43,(1*$F55+0.5*$G55)*Normalization!CL$39,$K55*Normalization!CL$39,CL54*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL48))))), 0, CHOOSE($C$72,'Linear Projection'!CL43,(1*$F55+0.5*$G55)*Normalization!CL$39,$K55*Normalization!CL$39,CL54*$F$13,CHOOSE(CL$68,'Linear Projection'!CL43,(1*$F55+0.5*$G55)*Normalization!CL$39,$K55*Normalization!CL$39,CL54*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL48))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM43,(1*$F55+0.5*$G55)*Normalization!CM$39,$K55*Normalization!CM$39,CM54*$F$13,CHOOSE(CM$68,'Linear Projection'!CM43,(1*$F55+0.5*$G55)*Normalization!CM$39,$K55*Normalization!CM$39,CM54*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM48))))), 0, CHOOSE($C$72,'Linear Projection'!CM43,(1*$F55+0.5*$G55)*Normalization!CM$39,$K55*Normalization!CM$39,CM54*$F$13,CHOOSE(CM$68,'Linear Projection'!CM43,(1*$F55+0.5*$G55)*Normalization!CM$39,$K55*Normalization!CM$39,CM54*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN43,(1*$F55+0.5*$G55)*Normalization!CN$39,$K55*Normalization!CN$39,CN54*$F$13,CHOOSE(CN$68,'Linear Projection'!CN43,(1*$F55+0.5*$G55)*Normalization!CN$39,$K55*Normalization!CN$39,CN54*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN48))))), 0, CHOOSE($C$72,'Linear Projection'!CN43,(1*$F55+0.5*$G55)*Normalization!CN$39,$K55*Normalization!CN$39,CN54*$F$13,CHOOSE(CN$68,'Linear Projection'!CN43,(1*$F55+0.5*$G55)*Normalization!CN$39,$K55*Normalization!CN$39,CN54*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO43,(1*$F55+0.5*$G55)*Normalization!CO$39,$K55*Normalization!CO$39,CO54*$F$13,CHOOSE(CO$68,'Linear Projection'!CO43,(1*$F55+0.5*$G55)*Normalization!CO$39,$K55*Normalization!CO$39,CO54*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO48))))), 0, CHOOSE($C$72,'Linear Projection'!CO43,(1*$F55+0.5*$G55)*Normalization!CO$39,$K55*Normalization!CO$39,CO54*$F$13,CHOOSE(CO$68,'Linear Projection'!CO43,(1*$F55+0.5*$G55)*Normalization!CO$39,$K55*Normalization!CO$39,CO54*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP43,(1*$F55+0.5*$G55)*Normalization!CP$39,$K55*Normalization!CP$39,CP54*$F$13,CHOOSE(CP$68,'Linear Projection'!CP43,(1*$F55+0.5*$G55)*Normalization!CP$39,$K55*Normalization!CP$39,CP54*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP48))))), 0, CHOOSE($C$72,'Linear Projection'!CP43,(1*$F55+0.5*$G55)*Normalization!CP$39,$K55*Normalization!CP$39,CP54*$F$13,CHOOSE(CP$68,'Linear Projection'!CP43,(1*$F55+0.5*$G55)*Normalization!CP$39,$K55*Normalization!CP$39,CP54*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ43,(1*$F55+0.5*$G55)*Normalization!CQ$39,$K55*Normalization!CQ$39,CQ54*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ43,(1*$F55+0.5*$G55)*Normalization!CQ$39,$K55*Normalization!CQ$39,CQ54*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ48))))), 0, CHOOSE($C$72,'Linear Projection'!CQ43,(1*$F55+0.5*$G55)*Normalization!CQ$39,$K55*Normalization!CQ$39,CQ54*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ43,(1*$F55+0.5*$G55)*Normalization!CQ$39,$K55*Normalization!CQ$39,CQ54*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ48))))))","v":28517353.083333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR43,(1*$F55+0.5*$G55)*Normalization!CR$39,$K55*Normalization!CR$39,CR54*$F$13,CHOOSE(CR$68,'Linear Projection'!CR43,(1*$F55+0.5*$G55)*Normalization!CR$39,$K55*Normalization!CR$39,CR54*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR48))))), 0, CHOOSE($C$72,'Linear Projection'!CR43,(1*$F55+0.5*$G55)*Normalization!CR$39,$K55*Normalization!CR$39,CR54*$F$13,CHOOSE(CR$68,'Linear Projection'!CR43,(1*$F55+0.5*$G55)*Normalization!CR$39,$K55*Normalization!CR$39,CR54*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS43,(1*$F55+0.5*$G55)*Normalization!CS$39,$K55*Normalization!CS$39,CS54*$F$13,CHOOSE(CS$68,'Linear Projection'!CS43,(1*$F55+0.5*$G55)*Normalization!CS$39,$K55*Normalization!CS$39,CS54*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS48))))), 0, CHOOSE($C$72,'Linear Projection'!CS43,(1*$F55+0.5*$G55)*Normalization!CS$39,$K55*Normalization!CS$39,CS54*$F$13,CHOOSE(CS$68,'Linear Projection'!CS43,(1*$F55+0.5*$G55)*Normalization!CS$39,$K55*Normalization!CS$39,CS54*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT43,(1*$F55+0.5*$G55)*Normalization!CT$39,$K55*Normalization!CT$39,CT54*$F$13,CHOOSE(CT$68,'Linear Projection'!CT43,(1*$F55+0.5*$G55)*Normalization!CT$39,$K55*Normalization!CT$39,CT54*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT48))))), 0, CHOOSE($C$72,'Linear Projection'!CT43,(1*$F55+0.5*$G55)*Normalization!CT$39,$K55*Normalization!CT$39,CT54*$F$13,CHOOSE(CT$68,'Linear Projection'!CT43,(1*$F55+0.5*$G55)*Normalization!CT$39,$K55*Normalization!CT$39,CT54*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU43,(1*$F55+0.5*$G55)*Normalization!CU$39,$K55*Normalization!CU$39,CU54*$F$13,CHOOSE(CU$68,'Linear Projection'!CU43,(1*$F55+0.5*$G55)*Normalization!CU$39,$K55*Normalization!CU$39,CU54*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU48))))), 0, CHOOSE($C$72,'Linear Projection'!CU43,(1*$F55+0.5*$G55)*Normalization!CU$39,$K55*Normalization!CU$39,CU54*$F$13,CHOOSE(CU$68,'Linear Projection'!CU43,(1*$F55+0.5*$G55)*Normalization!CU$39,$K55*Normalization!CU$39,CU54*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV43,(1*$F55+0.5*$G55)*Normalization!CV$39,$K55*Normalization!CV$39,CV54*$F$13,CHOOSE(CV$68,'Linear Projection'!CV43,(1*$F55+0.5*$G55)*Normalization!CV$39,$K55*Normalization!CV$39,CV54*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV48))))), 0, CHOOSE($C$72,'Linear Projection'!CV43,(1*$F55+0.5*$G55)*Normalization!CV$39,$K55*Normalization!CV$39,CV54*$F$13,CHOOSE(CV$68,'Linear Projection'!CV43,(1*$F55+0.5*$G55)*Normalization!CV$39,$K55*Normalization!CV$39,CV54*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW43,(1*$F55+0.5*$G55)*Normalization!CW$39,$K55*Normalization!CW$39,CW54*$F$13,CHOOSE(CW$68,'Linear Projection'!CW43,(1*$F55+0.5*$G55)*Normalization!CW$39,$K55*Normalization!CW$39,CW54*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW48))))), 0, CHOOSE($C$72,'Linear Projection'!CW43,(1*$F55+0.5*$G55)*Normalization!CW$39,$K55*Normalization!CW$39,CW54*$F$13,CHOOSE(CW$68,'Linear Projection'!CW43,(1*$F55+0.5*$G55)*Normalization!CW$39,$K55*Normalization!CW$39,CW54*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX43,(1*$F55+0.5*$G55)*Normalization!CX$39,$K55*Normalization!CX$39,CX54*$F$13,CHOOSE(CX$68,'Linear Projection'!CX43,(1*$F55+0.5*$G55)*Normalization!CX$39,$K55*Normalization!CX$39,CX54*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX48))))), 0, CHOOSE($C$72,'Linear Projection'!CX43,(1*$F55+0.5*$G55)*Normalization!CX$39,$K55*Normalization!CX$39,CX54*$F$13,CHOOSE(CX$68,'Linear Projection'!CX43,(1*$F55+0.5*$G55)*Normalization!CX$39,$K55*Normalization!CX$39,CX54*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY43,(1*$F55+0.5*$G55)*Normalization!CY$39,$K55*Normalization!CY$39,CY54*$F$13,CHOOSE(CY$68,'Linear Projection'!CY43,(1*$F55+0.5*$G55)*Normalization!CY$39,$K55*Normalization!CY$39,CY54*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY48))))), 0, CHOOSE($C$72,'Linear Projection'!CY43,(1*$F55+0.5*$G55)*Normalization!CY$39,$K55*Normalization!CY$39,CY54*$F$13,CHOOSE(CY$68,'Linear Projection'!CY43,(1*$F55+0.5*$G55)*Normalization!CY$39,$K55*Normalization!CY$39,CY54*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ43,(1*$F55+0.5*$G55)*Normalization!CZ$39,$K55*Normalization!CZ$39,CZ54*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ43,(1*$F55+0.5*$G55)*Normalization!CZ$39,$K55*Normalization!CZ$39,CZ54*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ48))))), 0, CHOOSE($C$72,'Linear Projection'!CZ43,(1*$F55+0.5*$G55)*Normalization!CZ$39,$K55*Normalization!CZ$39,CZ54*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ43,(1*$F55+0.5*$G55)*Normalization!CZ$39,$K55*Normalization!CZ$39,CZ54*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ48))))))","v":-1056.0983888888877},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA43,(1*$F55+0.5*$G55)*Normalization!DA$39,$K55*Normalization!DA$39,DA54*$F$13,CHOOSE(DA$68,'Linear Projection'!DA43,(1*$F55+0.5*$G55)*Normalization!DA$39,$K55*Normalization!DA$39,DA54*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA48))))), 0, CHOOSE($C$72,'Linear Projection'!DA43,(1*$F55+0.5*$G55)*Normalization!DA$39,$K55*Normalization!DA$39,DA54*$F$13,CHOOSE(DA$68,'Linear Projection'!DA43,(1*$F55+0.5*$G55)*Normalization!DA$39,$K55*Normalization!DA$39,DA54*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB43,(1*$F55+0.5*$G55)*Normalization!DB$39,$K55*Normalization!DB$39,DB54*$F$13,CHOOSE(DB$68,'Linear Projection'!DB43,(1*$F55+0.5*$G55)*Normalization!DB$39,$K55*Normalization!DB$39,DB54*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB48))))), 0, CHOOSE($C$72,'Linear Projection'!DB43,(1*$F55+0.5*$G55)*Normalization!DB$39,$K55*Normalization!DB$39,DB54*$F$13,CHOOSE(DB$68,'Linear Projection'!DB43,(1*$F55+0.5*$G55)*Normalization!DB$39,$K55*Normalization!DB$39,DB54*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC43,(1*$F55+0.5*$G55)*Normalization!DC$39,$K55*Normalization!DC$39,DC54*$F$13,CHOOSE(DC$68,'Linear Projection'!DC43,(1*$F55+0.5*$G55)*Normalization!DC$39,$K55*Normalization!DC$39,DC54*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC48))))), 0, CHOOSE($C$72,'Linear Projection'!DC43,(1*$F55+0.5*$G55)*Normalization!DC$39,$K55*Normalization!DC$39,DC54*$F$13,CHOOSE(DC$68,'Linear Projection'!DC43,(1*$F55+0.5*$G55)*Normalization!DC$39,$K55*Normalization!DC$39,DC54*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD43,(1*$F55+0.5*$G55)*Normalization!DD$39,$K55*Normalization!DD$39,DD54*$F$13,CHOOSE(DD$68,'Linear Projection'!DD43,(1*$F55+0.5*$G55)*Normalization!DD$39,$K55*Normalization!DD$39,DD54*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD48))))), 0, CHOOSE($C$72,'Linear Projection'!DD43,(1*$F55+0.5*$G55)*Normalization!DD$39,$K55*Normalization!DD$39,DD54*$F$13,CHOOSE(DD$68,'Linear Projection'!DD43,(1*$F55+0.5*$G55)*Normalization!DD$39,$K55*Normalization!DD$39,DD54*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE43,(1*$F55+0.5*$G55)*Normalization!DE$39,$K55*Normalization!DE$39,DE54*$F$13,CHOOSE(DE$68,'Linear Projection'!DE43,(1*$F55+0.5*$G55)*Normalization!DE$39,$K55*Normalization!DE$39,DE54*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE48))))), 0, CHOOSE($C$72,'Linear Projection'!DE43,(1*$F55+0.5*$G55)*Normalization!DE$39,$K55*Normalization!DE$39,DE54*$F$13,CHOOSE(DE$68,'Linear Projection'!DE43,(1*$F55+0.5*$G55)*Normalization!DE$39,$K55*Normalization!DE$39,DE54*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE48))))))","v":-32329916.317856789},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF43,(1*$F55+0.5*$G55)*Normalization!DF$39,$K55*Normalization!DF$39,DF54*$F$13,CHOOSE(DF$68,'Linear Projection'!DF43,(1*$F55+0.5*$G55)*Normalization!DF$39,$K55*Normalization!DF$39,DF54*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF48))))), 0, CHOOSE($C$72,'Linear Projection'!DF43,(1*$F55+0.5*$G55)*Normalization!DF$39,$K55*Normalization!DF$39,DF54*$F$13,CHOOSE(DF$68,'Linear Projection'!DF43,(1*$F55+0.5*$G55)*Normalization!DF$39,$K55*Normalization!DF$39,DF54*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF48))))))","v":202502.31835555565},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG43,(1*$F55+0.5*$G55)*Normalization!DG$39,$K55*Normalization!DG$39,DG54*$F$13,CHOOSE(DG$68,'Linear Projection'!DG43,(1*$F55+0.5*$G55)*Normalization!DG$39,$K55*Normalization!DG$39,DG54*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG48))))), 0, CHOOSE($C$72,'Linear Projection'!DG43,(1*$F55+0.5*$G55)*Normalization!DG$39,$K55*Normalization!DG$39,DG54*$F$13,CHOOSE(DG$68,'Linear Projection'!DG43,(1*$F55+0.5*$G55)*Normalization!DG$39,$K55*Normalization!DG$39,DG54*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG48))))))","v":535232.60400000215},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH43,(1*$F55+0.5*$G55)*Normalization!DH$39,$K55*Normalization!DH$39,DH54*$F$13,CHOOSE(DH$68,'Linear Projection'!DH43,(1*$F55+0.5*$G55)*Normalization!DH$39,$K55*Normalization!DH$39,DH54*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH48))))), 0, CHOOSE($C$72,'Linear Projection'!DH43,(1*$F55+0.5*$G55)*Normalization!DH$39,$K55*Normalization!DH$39,DH54*$F$13,CHOOSE(DH$68,'Linear Projection'!DH43,(1*$F55+0.5*$G55)*Normalization!DH$39,$K55*Normalization!DH$39,DH54*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH48))))))","v":-387393.74285714328},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI43,(1*$F55+0.5*$G55)*Normalization!DI$39,$K55*Normalization!DI$39,DI54*$F$13,CHOOSE(DI$68,'Linear Projection'!DI43,(1*$F55+0.5*$G55)*Normalization!DI$39,$K55*Normalization!DI$39,DI54*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI48))))), 0, CHOOSE($C$72,'Linear Projection'!DI43,(1*$F55+0.5*$G55)*Normalization!DI$39,$K55*Normalization!DI$39,DI54*$F$13,CHOOSE(DI$68,'Linear Projection'!DI43,(1*$F55+0.5*$G55)*Normalization!DI$39,$K55*Normalization!DI$39,DI54*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI48))))))","v":-546},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ43,(1*$F55+0.5*$G55)*Normalization!DJ$39,$K55*Normalization!DJ$39,DJ54*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ43,(1*$F55+0.5*$G55)*Normalization!DJ$39,$K55*Normalization!DJ$39,DJ54*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ48))))), 0, CHOOSE($C$72,'Linear Projection'!DJ43,(1*$F55+0.5*$G55)*Normalization!DJ$39,$K55*Normalization!DJ$39,DJ54*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ43,(1*$F55+0.5*$G55)*Normalization!DJ$39,$K55*Normalization!DJ$39,DJ54*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ48))))))","v":807075.96000000089},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK43,(1*$F55+0.5*$G55)*Normalization!DK$39,$K55*Normalization!DK$39,DK54*$F$13,CHOOSE(DK$68,'Linear Projection'!DK43,(1*$F55+0.5*$G55)*Normalization!DK$39,$K55*Normalization!DK$39,DK54*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK48))))), 0, CHOOSE($C$72,'Linear Projection'!DK43,(1*$F55+0.5*$G55)*Normalization!DK$39,$K55*Normalization!DK$39,DK54*$F$13,CHOOSE(DK$68,'Linear Projection'!DK43,(1*$F55+0.5*$G55)*Normalization!DK$39,$K55*Normalization!DK$39,DK54*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK48))))))","v":7410.0999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL43,(1*$F55+0.5*$G55)*Normalization!DL$39,$K55*Normalization!DL$39,DL54*$F$13,CHOOSE(DL$68,'Linear Projection'!DL43,(1*$F55+0.5*$G55)*Normalization!DL$39,$K55*Normalization!DL$39,DL54*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL48))))), 0, CHOOSE($C$72,'Linear Projection'!DL43,(1*$F55+0.5*$G55)*Normalization!DL$39,$K55*Normalization!DL$39,DL54*$F$13,CHOOSE(DL$68,'Linear Projection'!DL43,(1*$F55+0.5*$G55)*Normalization!DL$39,$K55*Normalization!DL$39,DL54*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM43,(1*$F55+0.5*$G55)*Normalization!DM$39,$K55*Normalization!DM$39,DM54*$F$13,CHOOSE(DM$68,'Linear Projection'!DM43,(1*$F55+0.5*$G55)*Normalization!DM$39,$K55*Normalization!DM$39,DM54*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM48))))), 0, CHOOSE($C$72,'Linear Projection'!DM43,(1*$F55+0.5*$G55)*Normalization!DM$39,$K55*Normalization!DM$39,DM54*$F$13,CHOOSE(DM$68,'Linear Projection'!DM43,(1*$F55+0.5*$G55)*Normalization!DM$39,$K55*Normalization!DM$39,DM54*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM48))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN43,(1*$F55+0.5*$G55)*Normalization!DN$39,$K55*Normalization!DN$39,DN54*$F$13,CHOOSE(DN$68,'Linear Projection'!DN43,(1*$F55+0.5*$G55)*Normalization!DN$39,$K55*Normalization!DN$39,DN54*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN48))))), 0, CHOOSE($C$72,'Linear Projection'!DN43,(1*$F55+0.5*$G55)*Normalization!DN$39,$K55*Normalization!DN$39,DN54*$F$13,CHOOSE(DN$68,'Linear Projection'!DN43,(1*$F55+0.5*$G55)*Normalization!DN$39,$K55*Normalization!DN$39,DN54*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO43,(1*$F55+0.5*$G55)*Normalization!DO$39,$K55*Normalization!DO$39,DO54*$F$13,CHOOSE(DO$68,'Linear Projection'!DO43,(1*$F55+0.5*$G55)*Normalization!DO$39,$K55*Normalization!DO$39,DO54*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO48))))), 0, CHOOSE($C$72,'Linear Projection'!DO43,(1*$F55+0.5*$G55)*Normalization!DO$39,$K55*Normalization!DO$39,DO54*$F$13,CHOOSE(DO$68,'Linear Projection'!DO43,(1*$F55+0.5*$G55)*Normalization!DO$39,$K55*Normalization!DO$39,DO54*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP43,(1*$F55+0.5*$G55)*Normalization!DP$39,$K55*Normalization!DP$39,DP54*$F$13,CHOOSE(DP$68,'Linear Projection'!DP43,(1*$F55+0.5*$G55)*Normalization!DP$39,$K55*Normalization!DP$39,DP54*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP48))))), 0, CHOOSE($C$72,'Linear Projection'!DP43,(1*$F55+0.5*$G55)*Normalization!DP$39,$K55*Normalization!DP$39,DP54*$F$13,CHOOSE(DP$68,'Linear Projection'!DP43,(1*$F55+0.5*$G55)*Normalization!DP$39,$K55*Normalization!DP$39,DP54*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP48))))))","v":327614814.85544777},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ43,(1*$F55+0.5*$G55)*Normalization!DQ$39,$K55*Normalization!DQ$39,DQ54*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ43,(1*$F55+0.5*$G55)*Normalization!DQ$39,$K55*Normalization!DQ$39,DQ54*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ48))))), 0, CHOOSE($C$72,'Linear Projection'!DQ43,(1*$F55+0.5*$G55)*Normalization!DQ$39,$K55*Normalization!DQ$39,DQ54*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ43,(1*$F55+0.5*$G55)*Normalization!DQ$39,$K55*Normalization!DQ$39,DQ54*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR43,(1*$F55+0.5*$G55)*Normalization!DR$39,$K55*Normalization!DR$39,DR54*$F$13,CHOOSE(DR$68,'Linear Projection'!DR43,(1*$F55+0.5*$G55)*Normalization!DR$39,$K55*Normalization!DR$39,DR54*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR48))))), 0, CHOOSE($C$72,'Linear Projection'!DR43,(1*$F55+0.5*$G55)*Normalization!DR$39,$K55*Normalization!DR$39,DR54*$F$13,CHOOSE(DR$68,'Linear Projection'!DR43,(1*$F55+0.5*$G55)*Normalization!DR$39,$K55*Normalization!DR$39,DR54*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR48))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS43,(1*$F55+0.5*$G55)*Normalization!DS$39,$K55*Normalization!DS$39,DS54*$F$13,CHOOSE(DS$68,'Linear Projection'!DS43,(1*$F55+0.5*$G55)*Normalization!DS$39,$K55*Normalization!DS$39,DS54*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS48))))), 0, CHOOSE($C$72,'Linear Projection'!DS43,(1*$F55+0.5*$G55)*Normalization!DS$39,$K55*Normalization!DS$39,DS54*$F$13,CHOOSE(DS$68,'Linear Projection'!DS43,(1*$F55+0.5*$G55)*Normalization!DS$39,$K55*Normalization!DS$39,DS54*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS48))))))","v":0}]
[null,2049,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C44,C55*$F$12,CHOOSE(C$68,'Linear Projection'!C44,(1*$F56+0.5*$G56)*Normalization!C$39,$K56*Normalization!C$39,C55*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C49)))) ), 0, CHOOSE($K$76,'Linear Projection'!C44,C55*$F$12,CHOOSE(C$68,'Linear Projection'!C44,(1*$F56+0.5*$G56)*Normalization!C$39,$K56*Normalization!C$39,C55*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D44,D55*$F$12,CHOOSE(D$68,'Linear Projection'!D44,(1*$F56+0.5*$G56)*Normalization!D$39,$K56*Normalization!D$39,D55*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D49)))) ), 0, CHOOSE($K$76,'Linear Projection'!D44,D55*$F$12,CHOOSE(D$68,'Linear Projection'!D44,(1*$F56+0.5*$G56)*Normalization!D$39,$K56*Normalization!D$39,D55*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E44,E55*$F$12,CHOOSE(E$68,'Linear Projection'!E44,(1*$F56+0.5*$G56)*Normalization!E$39,$K56*Normalization!E$39,E55*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E49)))) ), 0, CHOOSE($K$76,'Linear Projection'!E44,E55*$F$12,CHOOSE(E$68,'Linear Projection'!E44,(1*$F56+0.5*$G56)*Normalization!E$39,$K56*Normalization!E$39,E55*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F44,F55*$F$12,CHOOSE(F$68,'Linear Projection'!F44,(1*$F56+0.5*$G56)*Normalization!F$39,$K56*Normalization!F$39,F55*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F49)))) ), 0, CHOOSE($K$76,'Linear Projection'!F44,F55*$F$12,CHOOSE(F$68,'Linear Projection'!F44,(1*$F56+0.5*$G56)*Normalization!F$39,$K56*Normalization!F$39,F55*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F49))))))","v":27134.688230709406},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G44,G55*$F$12,CHOOSE(G$68,'Linear Projection'!G44,(1*$F56+0.5*$G56)*Normalization!G$39,$K56*Normalization!G$39,G55*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G49)))) ), 0, CHOOSE($K$76,'Linear Projection'!G44,G55*$F$12,CHOOSE(G$68,'Linear Projection'!G44,(1*$F56+0.5*$G56)*Normalization!G$39,$K56*Normalization!G$39,G55*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G49))))))","v":2973.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H44,H55*$F$12,CHOOSE(H$68,'Linear Projection'!H44,(1*$F56+0.5*$G56)*Normalization!H$39,$K56*Normalization!H$39,H55*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H49)))) ), 0, CHOOSE($K$76,'Linear Projection'!H44,H55*$F$12,CHOOSE(H$68,'Linear Projection'!H44,(1*$F56+0.5*$G56)*Normalization!H$39,$K56*Normalization!H$39,H55*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H49))))))","v":4188.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I44,I55*$F$12,CHOOSE(I$68,'Linear Projection'!I44,(1*$F56+0.5*$G56)*Normalization!I$39,$K56*Normalization!I$39,I55*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I49)))) ), 0, CHOOSE($K$76,'Linear Projection'!I44,I55*$F$12,CHOOSE(I$68,'Linear Projection'!I44,(1*$F56+0.5*$G56)*Normalization!I$39,$K56*Normalization!I$39,I55*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I49))))))","v":3336.888888888876},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J44,J55*$F$12,CHOOSE(J$68,'Linear Projection'!J44,(1*$F56+0.5*$G56)*Normalization!J$39,$K56*Normalization!J$39,J55*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J49)))) ), 0, CHOOSE($K$76,'Linear Projection'!J44,J55*$F$12,CHOOSE(J$68,'Linear Projection'!J44,(1*$F56+0.5*$G56)*Normalization!J$39,$K56*Normalization!J$39,J55*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J49))))))","v":3270.055555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K44,K55*$F$12,CHOOSE(K$68,'Linear Projection'!K44,(1*$F56+0.5*$G56)*Normalization!K$39,$K56*Normalization!K$39,K55*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K49)))) ), 0, CHOOSE($K$76,'Linear Projection'!K44,K55*$F$12,CHOOSE(K$68,'Linear Projection'!K44,(1*$F56+0.5*$G56)*Normalization!K$39,$K56*Normalization!K$39,K55*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K49))))))","v":5045183.3333333284},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L44,L55*$F$12,CHOOSE(L$68,'Linear Projection'!L44,(1*$F56+0.5*$G56)*Normalization!L$39,$K56*Normalization!L$39,L55*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L49)))) ), 0, CHOOSE($K$76,'Linear Projection'!L44,L55*$F$12,CHOOSE(L$68,'Linear Projection'!L44,(1*$F56+0.5*$G56)*Normalization!L$39,$K56*Normalization!L$39,L55*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L49))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M44,(1*$F56+0.5*$G56)*Normalization!M$39,$K56*Normalization!M$39,M55*$F$13,CHOOSE(M$68,'Linear Projection'!M44,(1*$F56+0.5*$G56)*Normalization!M$39,$K56*Normalization!M$39,M55*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M49))))), 0, CHOOSE($C$72,'Linear Projection'!M44,(1*$F56+0.5*$G56)*Normalization!M$39,$K56*Normalization!M$39,M55*$F$13,CHOOSE(M$68,'Linear Projection'!M44,(1*$F56+0.5*$G56)*Normalization!M$39,$K56*Normalization!M$39,M55*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N44,(1*$F56+0.5*$G56)*Normalization!N$39,$K56*Normalization!N$39,N55*$F$13,CHOOSE(N$68,'Linear Projection'!N44,(1*$F56+0.5*$G56)*Normalization!N$39,$K56*Normalization!N$39,N55*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N49))))), 0, CHOOSE($C$72,'Linear Projection'!N44,(1*$F56+0.5*$G56)*Normalization!N$39,$K56*Normalization!N$39,N55*$F$13,CHOOSE(N$68,'Linear Projection'!N44,(1*$F56+0.5*$G56)*Normalization!N$39,$K56*Normalization!N$39,N55*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O44,(1*$F56+0.5*$G56)*Normalization!O$39,$K56*Normalization!O$39,O55*$F$13,CHOOSE(O$68,'Linear Projection'!O44,(1*$F56+0.5*$G56)*Normalization!O$39,$K56*Normalization!O$39,O55*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O49))))), 0, CHOOSE($C$72,'Linear Projection'!O44,(1*$F56+0.5*$G56)*Normalization!O$39,$K56*Normalization!O$39,O55*$F$13,CHOOSE(O$68,'Linear Projection'!O44,(1*$F56+0.5*$G56)*Normalization!O$39,$K56*Normalization!O$39,O55*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P44,(1*$F56+0.5*$G56)*Normalization!P$39,$K56*Normalization!P$39,P55*$F$13,CHOOSE(P$68,'Linear Projection'!P44,(1*$F56+0.5*$G56)*Normalization!P$39,$K56*Normalization!P$39,P55*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P49))))), 0, CHOOSE($C$72,'Linear Projection'!P44,(1*$F56+0.5*$G56)*Normalization!P$39,$K56*Normalization!P$39,P55*$F$13,CHOOSE(P$68,'Linear Projection'!P44,(1*$F56+0.5*$G56)*Normalization!P$39,$K56*Normalization!P$39,P55*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q44,(1*$F56+0.5*$G56)*Normalization!Q$39,$K56*Normalization!Q$39,Q55*$F$13,CHOOSE(Q$68,'Linear Projection'!Q44,(1*$F56+0.5*$G56)*Normalization!Q$39,$K56*Normalization!Q$39,Q55*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q49))))), 0, CHOOSE($C$72,'Linear Projection'!Q44,(1*$F56+0.5*$G56)*Normalization!Q$39,$K56*Normalization!Q$39,Q55*$F$13,CHOOSE(Q$68,'Linear Projection'!Q44,(1*$F56+0.5*$G56)*Normalization!Q$39,$K56*Normalization!Q$39,Q55*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R44,(1*$F56+0.5*$G56)*Normalization!R$39,$K56*Normalization!R$39,R55*$F$13,CHOOSE(R$68,'Linear Projection'!R44,(1*$F56+0.5*$G56)*Normalization!R$39,$K56*Normalization!R$39,R55*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R49))))), 0, CHOOSE($C$72,'Linear Projection'!R44,(1*$F56+0.5*$G56)*Normalization!R$39,$K56*Normalization!R$39,R55*$F$13,CHOOSE(R$68,'Linear Projection'!R44,(1*$F56+0.5*$G56)*Normalization!R$39,$K56*Normalization!R$39,R55*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S44,(1*$F56+0.5*$G56)*Normalization!S$39,$K56*Normalization!S$39,S55*$F$13,CHOOSE(S$68,'Linear Projection'!S44,(1*$F56+0.5*$G56)*Normalization!S$39,$K56*Normalization!S$39,S55*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S49))))), 0, CHOOSE($C$72,'Linear Projection'!S44,(1*$F56+0.5*$G56)*Normalization!S$39,$K56*Normalization!S$39,S55*$F$13,CHOOSE(S$68,'Linear Projection'!S44,(1*$F56+0.5*$G56)*Normalization!S$39,$K56*Normalization!S$39,S55*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T44,(1*$F56+0.5*$G56)*Normalization!T$39,$K56*Normalization!T$39,T55*$F$13,CHOOSE(T$68,'Linear Projection'!T44,(1*$F56+0.5*$G56)*Normalization!T$39,$K56*Normalization!T$39,T55*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T49))))), 0, CHOOSE($C$72,'Linear Projection'!T44,(1*$F56+0.5*$G56)*Normalization!T$39,$K56*Normalization!T$39,T55*$F$13,CHOOSE(T$68,'Linear Projection'!T44,(1*$F56+0.5*$G56)*Normalization!T$39,$K56*Normalization!T$39,T55*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U44,(1*$F56+0.5*$G56)*Normalization!U$39,$K56*Normalization!U$39,U55*$F$13,CHOOSE(U$68,'Linear Projection'!U44,(1*$F56+0.5*$G56)*Normalization!U$39,$K56*Normalization!U$39,U55*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U49))))), 0, CHOOSE($C$72,'Linear Projection'!U44,(1*$F56+0.5*$G56)*Normalization!U$39,$K56*Normalization!U$39,U55*$F$13,CHOOSE(U$68,'Linear Projection'!U44,(1*$F56+0.5*$G56)*Normalization!U$39,$K56*Normalization!U$39,U55*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V44,(1*$F56+0.5*$G56)*Normalization!V$39,$K56*Normalization!V$39,V55*$F$13,CHOOSE(V$68,'Linear Projection'!V44,(1*$F56+0.5*$G56)*Normalization!V$39,$K56*Normalization!V$39,V55*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V49))))), 0, CHOOSE($C$72,'Linear Projection'!V44,(1*$F56+0.5*$G56)*Normalization!V$39,$K56*Normalization!V$39,V55*$F$13,CHOOSE(V$68,'Linear Projection'!V44,(1*$F56+0.5*$G56)*Normalization!V$39,$K56*Normalization!V$39,V55*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W44,(1*$F56+0.5*$G56)*Normalization!W$39,$K56*Normalization!W$39,W55*$F$13,CHOOSE(W$68,'Linear Projection'!W44,(1*$F56+0.5*$G56)*Normalization!W$39,$K56*Normalization!W$39,W55*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W49))))), 0, CHOOSE($C$72,'Linear Projection'!W44,(1*$F56+0.5*$G56)*Normalization!W$39,$K56*Normalization!W$39,W55*$F$13,CHOOSE(W$68,'Linear Projection'!W44,(1*$F56+0.5*$G56)*Normalization!W$39,$K56*Normalization!W$39,W55*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X44,(1*$F56+0.5*$G56)*Normalization!X$39,$K56*Normalization!X$39,Input!Y70*$F$13,CHOOSE(X$68,'Linear Projection'!X44,(1*$F56+0.5*$G56)*Normalization!X$39,$K56*Normalization!X$39,Input!Y70*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X50))))), 0, CHOOSE($C$72,'Linear Projection'!X44,(1*$F56+0.5*$G56)*Normalization!X$39,$K56*Normalization!X$39,Input!Y70*$F$13,CHOOSE(X$68,'Linear Projection'!X44,(1*$F56+0.5*$G56)*Normalization!X$39,$K56*Normalization!X$39,Input!Y70*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y44,(1*$F56+0.5*$G56)*Normalization!Y$39,$K56*Normalization!Y$39,Input!Z70*$F$13,CHOOSE(Y$68,'Linear Projection'!Y44,(1*$F56+0.5*$G56)*Normalization!Y$39,$K56*Normalization!Y$39,Input!Z70*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y50))))), 0, CHOOSE($C$72,'Linear Projection'!Y44,(1*$F56+0.5*$G56)*Normalization!Y$39,$K56*Normalization!Y$39,Input!Z70*$F$13,CHOOSE(Y$68,'Linear Projection'!Y44,(1*$F56+0.5*$G56)*Normalization!Y$39,$K56*Normalization!Y$39,Input!Z70*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z44,(1*$F56+0.5*$G56)*Normalization!Z$39,$K56*Normalization!Z$39,Input!AA70*$F$13,CHOOSE(Z$68,'Linear Projection'!Z44,(1*$F56+0.5*$G56)*Normalization!Z$39,$K56*Normalization!Z$39,Input!AA70*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z50))))), 0, CHOOSE($C$72,'Linear Projection'!Z44,(1*$F56+0.5*$G56)*Normalization!Z$39,$K56*Normalization!Z$39,Input!AA70*$F$13,CHOOSE(Z$68,'Linear Projection'!Z44,(1*$F56+0.5*$G56)*Normalization!Z$39,$K56*Normalization!Z$39,Input!AA70*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA44,(1*$F56+0.5*$G56)*Normalization!AA$39,$K56*Normalization!AA$39,AA55*$F$13,CHOOSE(AA$68,'Linear Projection'!AA44,(1*$F56+0.5*$G56)*Normalization!AA$39,$K56*Normalization!AA$39,AA55*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA49))))), 0, CHOOSE($C$72,'Linear Projection'!AA44,(1*$F56+0.5*$G56)*Normalization!AA$39,$K56*Normalization!AA$39,AA55*$F$13,CHOOSE(AA$68,'Linear Projection'!AA44,(1*$F56+0.5*$G56)*Normalization!AA$39,$K56*Normalization!AA$39,AA55*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB44,(1*$F56+0.5*$G56)*Normalization!AB$39,$K56*Normalization!AB$39,AB55*$F$13,CHOOSE(AB$68,'Linear Projection'!AB44,(1*$F56+0.5*$G56)*Normalization!AB$39,$K56*Normalization!AB$39,AB55*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB49))))), 0, CHOOSE($C$72,'Linear Projection'!AB44,(1*$F56+0.5*$G56)*Normalization!AB$39,$K56*Normalization!AB$39,AB55*$F$13,CHOOSE(AB$68,'Linear Projection'!AB44,(1*$F56+0.5*$G56)*Normalization!AB$39,$K56*Normalization!AB$39,AB55*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC44,(1*$F56+0.5*$G56)*Normalization!AC$39,$K56*Normalization!AC$39,AC55*$F$13,CHOOSE(AC$68,'Linear Projection'!AC44,(1*$F56+0.5*$G56)*Normalization!AC$39,$K56*Normalization!AC$39,AC55*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC49))))), 0, CHOOSE($C$72,'Linear Projection'!AC44,(1*$F56+0.5*$G56)*Normalization!AC$39,$K56*Normalization!AC$39,AC55*$F$13,CHOOSE(AC$68,'Linear Projection'!AC44,(1*$F56+0.5*$G56)*Normalization!AC$39,$K56*Normalization!AC$39,AC55*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC49))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF44,(1*$F56+0.5*$G56)*Normalization!AF$39,$K56*Normalization!AF$39,AF55*$F$13,CHOOSE(AF$68,'Linear Projection'!AF44,(1*$F56+0.5*$G56)*Normalization!AF$39,$K56*Normalization!AF$39,AF55*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF49))))), 0, CHOOSE($C$72,'Linear Projection'!AF44,(1*$F56+0.5*$G56)*Normalization!AF$39,$K56*Normalization!AF$39,AF55*$F$13,CHOOSE(AF$68,'Linear Projection'!AF44,(1*$F56+0.5*$G56)*Normalization!AF$39,$K56*Normalization!AF$39,AF55*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG44,(1*$F56+0.5*$G56)*Normalization!AG$39,$K56*Normalization!AG$39,AG55*$F$13,CHOOSE(AG$68,'Linear Projection'!AG44,(1*$F56+0.5*$G56)*Normalization!AG$39,$K56*Normalization!AG$39,AG55*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG49))))), 0, CHOOSE($C$72,'Linear Projection'!AG44,(1*$F56+0.5*$G56)*Normalization!AG$39,$K56*Normalization!AG$39,AG55*$F$13,CHOOSE(AG$68,'Linear Projection'!AG44,(1*$F56+0.5*$G56)*Normalization!AG$39,$K56*Normalization!AG$39,AG55*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG49))))))","v":-135197.44444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH44,(1*$F56+0.5*$G56)*Normalization!AH$39,$K56*Normalization!AH$39,AH55*$F$13,CHOOSE(AH$68,'Linear Projection'!AH44,(1*$F56+0.5*$G56)*Normalization!AH$39,$K56*Normalization!AH$39,AH55*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH49))))), 0, CHOOSE($C$72,'Linear Projection'!AH44,(1*$F56+0.5*$G56)*Normalization!AH$39,$K56*Normalization!AH$39,AH55*$F$13,CHOOSE(AH$68,'Linear Projection'!AH44,(1*$F56+0.5*$G56)*Normalization!AH$39,$K56*Normalization!AH$39,AH55*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH49))))))","v":172144.92244823929},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI44,(1*$F56+0.5*$G56)*Normalization!AI$39,$K56*Normalization!AI$39,AI55*$F$13,CHOOSE(AI$68,'Linear Projection'!AI44,(1*$F56+0.5*$G56)*Normalization!AI$39,$K56*Normalization!AI$39,AI55*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI49))))), 0, CHOOSE($C$72,'Linear Projection'!AI44,(1*$F56+0.5*$G56)*Normalization!AI$39,$K56*Normalization!AI$39,AI55*$F$13,CHOOSE(AI$68,'Linear Projection'!AI44,(1*$F56+0.5*$G56)*Normalization!AI$39,$K56*Normalization!AI$39,AI55*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ44,(1*$F56+0.5*$G56)*Normalization!AJ$39,$K56*Normalization!AJ$39,AJ55*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ44,(1*$F56+0.5*$G56)*Normalization!AJ$39,$K56*Normalization!AJ$39,AJ55*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ49))))), 0, CHOOSE($C$72,'Linear Projection'!AJ44,(1*$F56+0.5*$G56)*Normalization!AJ$39,$K56*Normalization!AJ$39,AJ55*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ44,(1*$F56+0.5*$G56)*Normalization!AJ$39,$K56*Normalization!AJ$39,AJ55*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK44,(1*$F56+0.5*$G56)*Normalization!AK$39,$K56*Normalization!AK$39,AK55*$F$13,CHOOSE(AK$68,'Linear Projection'!AK44,(1*$F56+0.5*$G56)*Normalization!AK$39,$K56*Normalization!AK$39,AK55*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK49))))), 0, CHOOSE($C$72,'Linear Projection'!AK44,(1*$F56+0.5*$G56)*Normalization!AK$39,$K56*Normalization!AK$39,AK55*$F$13,CHOOSE(AK$68,'Linear Projection'!AK44,(1*$F56+0.5*$G56)*Normalization!AK$39,$K56*Normalization!AK$39,AK55*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL44,(1*$F56+0.5*$G56)*Normalization!AL$39,$K56*Normalization!AL$39,AL55*$F$13,CHOOSE(AL$68,'Linear Projection'!AL44,(1*$F56+0.5*$G56)*Normalization!AL$39,$K56*Normalization!AL$39,AL55*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL49))))), 0, CHOOSE($C$72,'Linear Projection'!AL44,(1*$F56+0.5*$G56)*Normalization!AL$39,$K56*Normalization!AL$39,AL55*$F$13,CHOOSE(AL$68,'Linear Projection'!AL44,(1*$F56+0.5*$G56)*Normalization!AL$39,$K56*Normalization!AL$39,AL55*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM44,(1*$F56+0.5*$G56)*Normalization!AM$39,$K56*Normalization!AM$39,AM55*$F$13,CHOOSE(AM$68,'Linear Projection'!AM44,(1*$F56+0.5*$G56)*Normalization!AM$39,$K56*Normalization!AM$39,AM55*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM49))))), 0, CHOOSE($C$72,'Linear Projection'!AM44,(1*$F56+0.5*$G56)*Normalization!AM$39,$K56*Normalization!AM$39,AM55*$F$13,CHOOSE(AM$68,'Linear Projection'!AM44,(1*$F56+0.5*$G56)*Normalization!AM$39,$K56*Normalization!AM$39,AM55*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN44,(1*$F56+0.5*$G56)*Normalization!AN$39,$K56*Normalization!AN$39,AN55*$F$13,CHOOSE(AN$68,'Linear Projection'!AN44,(1*$F56+0.5*$G56)*Normalization!AN$39,$K56*Normalization!AN$39,AN55*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN49))))), 0, CHOOSE($C$72,'Linear Projection'!AN44,(1*$F56+0.5*$G56)*Normalization!AN$39,$K56*Normalization!AN$39,AN55*$F$13,CHOOSE(AN$68,'Linear Projection'!AN44,(1*$F56+0.5*$G56)*Normalization!AN$39,$K56*Normalization!AN$39,AN55*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO44,(1*$F56+0.5*$G56)*Normalization!AO$39,$K56*Normalization!AO$39,AO55*$F$13,CHOOSE(AO$68,'Linear Projection'!AO44,(1*$F56+0.5*$G56)*Normalization!AO$39,$K56*Normalization!AO$39,AO55*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO49))))), 0, CHOOSE($C$72,'Linear Projection'!AO44,(1*$F56+0.5*$G56)*Normalization!AO$39,$K56*Normalization!AO$39,AO55*$F$13,CHOOSE(AO$68,'Linear Projection'!AO44,(1*$F56+0.5*$G56)*Normalization!AO$39,$K56*Normalization!AO$39,AO55*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP44,(1*$F56+0.5*$G56)*Normalization!AP$39,$K56*Normalization!AP$39,AP55*$F$13,CHOOSE(AP$68,'Linear Projection'!AP44,(1*$F56+0.5*$G56)*Normalization!AP$39,$K56*Normalization!AP$39,AP55*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP49))))), 0, CHOOSE($C$72,'Linear Projection'!AP44,(1*$F56+0.5*$G56)*Normalization!AP$39,$K56*Normalization!AP$39,AP55*$F$13,CHOOSE(AP$68,'Linear Projection'!AP44,(1*$F56+0.5*$G56)*Normalization!AP$39,$K56*Normalization!AP$39,AP55*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ44,(1*$F56+0.5*$G56)*Normalization!AQ$39,$K56*Normalization!AQ$39,AQ55*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ44,(1*$F56+0.5*$G56)*Normalization!AQ$39,$K56*Normalization!AQ$39,AQ55*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ49))))), 0, CHOOSE($C$72,'Linear Projection'!AQ44,(1*$F56+0.5*$G56)*Normalization!AQ$39,$K56*Normalization!AQ$39,AQ55*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ44,(1*$F56+0.5*$G56)*Normalization!AQ$39,$K56*Normalization!AQ$39,AQ55*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR44,(1*$F56+0.5*$G56)*Normalization!AR$39,$K56*Normalization!AR$39,AR55*$F$13,CHOOSE(AR$68,'Linear Projection'!AR44,(1*$F56+0.5*$G56)*Normalization!AR$39,$K56*Normalization!AR$39,AR55*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR49))))), 0, CHOOSE($C$72,'Linear Projection'!AR44,(1*$F56+0.5*$G56)*Normalization!AR$39,$K56*Normalization!AR$39,AR55*$F$13,CHOOSE(AR$68,'Linear Projection'!AR44,(1*$F56+0.5*$G56)*Normalization!AR$39,$K56*Normalization!AR$39,AR55*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS44,(1*$F56+0.5*$G56)*Normalization!AS$39,$K56*Normalization!AS$39,AS55*$F$13,CHOOSE(AS$68,'Linear Projection'!AS44,(1*$F56+0.5*$G56)*Normalization!AS$39,$K56*Normalization!AS$39,AS55*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS49))))), 0, CHOOSE($C$72,'Linear Projection'!AS44,(1*$F56+0.5*$G56)*Normalization!AS$39,$K56*Normalization!AS$39,AS55*$F$13,CHOOSE(AS$68,'Linear Projection'!AS44,(1*$F56+0.5*$G56)*Normalization!AS$39,$K56*Normalization!AS$39,AS55*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT44,(1*$F56+0.5*$G56)*Normalization!AT$39,$K56*Normalization!AT$39,AT55*$F$13,CHOOSE(AT$68,'Linear Projection'!AT44,(1*$F56+0.5*$G56)*Normalization!AT$39,$K56*Normalization!AT$39,AT55*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT49))))), 0, CHOOSE($C$72,'Linear Projection'!AT44,(1*$F56+0.5*$G56)*Normalization!AT$39,$K56*Normalization!AT$39,AT55*$F$13,CHOOSE(AT$68,'Linear Projection'!AT44,(1*$F56+0.5*$G56)*Normalization!AT$39,$K56*Normalization!AT$39,AT55*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU44,(1*$F56+0.5*$G56)*Normalization!AU$39,$K56*Normalization!AU$39,AU55*$F$13,CHOOSE(AU$68,'Linear Projection'!AU44,(1*$F56+0.5*$G56)*Normalization!AU$39,$K56*Normalization!AU$39,AU55*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU49))))), 0, CHOOSE($C$72,'Linear Projection'!AU44,(1*$F56+0.5*$G56)*Normalization!AU$39,$K56*Normalization!AU$39,AU55*$F$13,CHOOSE(AU$68,'Linear Projection'!AU44,(1*$F56+0.5*$G56)*Normalization!AU$39,$K56*Normalization!AU$39,AU55*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU49))))))","v":-31916.111111111008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV44,(1*$F56+0.5*$G56)*Normalization!AV$39,$K56*Normalization!AV$39,AV55*$F$13,CHOOSE(AV$68,'Linear Projection'!AV44,(1*$F56+0.5*$G56)*Normalization!AV$39,$K56*Normalization!AV$39,AV55*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV49))))), 0, CHOOSE($C$72,'Linear Projection'!AV44,(1*$F56+0.5*$G56)*Normalization!AV$39,$K56*Normalization!AV$39,AV55*$F$13,CHOOSE(AV$68,'Linear Projection'!AV44,(1*$F56+0.5*$G56)*Normalization!AV$39,$K56*Normalization!AV$39,AV55*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV49))))))","v":50497.888888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW44,(1*$F56+0.5*$G56)*Normalization!AW$39,$K56*Normalization!AW$39,AW55*$F$13,CHOOSE(AW$68,'Linear Projection'!AW44,(1*$F56+0.5*$G56)*Normalization!AW$39,$K56*Normalization!AW$39,AW55*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW49))))), 0, CHOOSE($C$72,'Linear Projection'!AW44,(1*$F56+0.5*$G56)*Normalization!AW$39,$K56*Normalization!AW$39,AW55*$F$13,CHOOSE(AW$68,'Linear Projection'!AW44,(1*$F56+0.5*$G56)*Normalization!AW$39,$K56*Normalization!AW$39,AW55*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX44,(1*$F56+0.5*$G56)*Normalization!AX$39,$K56*Normalization!AX$39,AX55*$F$13,CHOOSE(AX$68,'Linear Projection'!AX44,(1*$F56+0.5*$G56)*Normalization!AX$39,$K56*Normalization!AX$39,AX55*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX49))))), 0, CHOOSE($C$72,'Linear Projection'!AX44,(1*$F56+0.5*$G56)*Normalization!AX$39,$K56*Normalization!AX$39,AX55*$F$13,CHOOSE(AX$68,'Linear Projection'!AX44,(1*$F56+0.5*$G56)*Normalization!AX$39,$K56*Normalization!AX$39,AX55*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY44,(1*$F56+0.5*$G56)*Normalization!AY$39,$K56*Normalization!AY$39,AY55*$F$13,CHOOSE(AY$68,'Linear Projection'!AY44,(1*$F56+0.5*$G56)*Normalization!AY$39,$K56*Normalization!AY$39,AY55*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY49))))), 0, CHOOSE($C$72,'Linear Projection'!AY44,(1*$F56+0.5*$G56)*Normalization!AY$39,$K56*Normalization!AY$39,AY55*$F$13,CHOOSE(AY$68,'Linear Projection'!AY44,(1*$F56+0.5*$G56)*Normalization!AY$39,$K56*Normalization!AY$39,AY55*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY49))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ44,(1*$F56+0.5*$G56)*Normalization!AZ$39,$K56*Normalization!AZ$39,AZ55*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ44,(1*$F56+0.5*$G56)*Normalization!AZ$39,$K56*Normalization!AZ$39,AZ55*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ49))))), 0, CHOOSE($C$72,'Linear Projection'!AZ44,(1*$F56+0.5*$G56)*Normalization!AZ$39,$K56*Normalization!AZ$39,AZ55*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ44,(1*$F56+0.5*$G56)*Normalization!AZ$39,$K56*Normalization!AZ$39,AZ55*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ49))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA44,(1*$F56+0.5*$G56)*Normalization!BA$39,$K56*Normalization!BA$39,BA55*$F$13,CHOOSE(BA$68,'Linear Projection'!BA44,(1*$F56+0.5*$G56)*Normalization!BA$39,$K56*Normalization!BA$39,BA55*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA49))))), 0, CHOOSE($C$72,'Linear Projection'!BA44,(1*$F56+0.5*$G56)*Normalization!BA$39,$K56*Normalization!BA$39,BA55*$F$13,CHOOSE(BA$68,'Linear Projection'!BA44,(1*$F56+0.5*$G56)*Normalization!BA$39,$K56*Normalization!BA$39,BA55*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA49))))))","v":-8841.1999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB44,(1*$F56+0.5*$G56)*Normalization!BB$39,$K56*Normalization!BB$39,BB55*$F$13,CHOOSE(BB$68,'Linear Projection'!BB44,(1*$F56+0.5*$G56)*Normalization!BB$39,$K56*Normalization!BB$39,BB55*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB49))))), 0, CHOOSE($C$72,'Linear Projection'!BB44,(1*$F56+0.5*$G56)*Normalization!BB$39,$K56*Normalization!BB$39,BB55*$F$13,CHOOSE(BB$68,'Linear Projection'!BB44,(1*$F56+0.5*$G56)*Normalization!BB$39,$K56*Normalization!BB$39,BB55*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC44,(1*$F56+0.5*$G56)*Normalization!BC$39,$K56*Normalization!BC$39,BC55*$F$13,CHOOSE(BC$68,'Linear Projection'!BC44,(1*$F56+0.5*$G56)*Normalization!BC$39,$K56*Normalization!BC$39,BC55*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC49))))), 0, CHOOSE($C$72,'Linear Projection'!BC44,(1*$F56+0.5*$G56)*Normalization!BC$39,$K56*Normalization!BC$39,BC55*$F$13,CHOOSE(BC$68,'Linear Projection'!BC44,(1*$F56+0.5*$G56)*Normalization!BC$39,$K56*Normalization!BC$39,BC55*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC49))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD44,(1*$F56+0.5*$G56)*Normalization!BD$39,$K56*Normalization!BD$39,BD55*$F$13,CHOOSE(BD$68,'Linear Projection'!BD44,(1*$F56+0.5*$G56)*Normalization!BD$39,$K56*Normalization!BD$39,BD55*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD49))))), 0, CHOOSE($C$72,'Linear Projection'!BD44,(1*$F56+0.5*$G56)*Normalization!BD$39,$K56*Normalization!BD$39,BD55*$F$13,CHOOSE(BD$68,'Linear Projection'!BD44,(1*$F56+0.5*$G56)*Normalization!BD$39,$K56*Normalization!BD$39,BD55*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE44,(1*$F56+0.5*$G56)*Normalization!BE$39,$K56*Normalization!BE$39,BE55*$F$13,CHOOSE(BE$68,'Linear Projection'!BE44,(1*$F56+0.5*$G56)*Normalization!BE$39,$K56*Normalization!BE$39,BE55*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE49))))), 0, CHOOSE($C$72,'Linear Projection'!BE44,(1*$F56+0.5*$G56)*Normalization!BE$39,$K56*Normalization!BE$39,BE55*$F$13,CHOOSE(BE$68,'Linear Projection'!BE44,(1*$F56+0.5*$G56)*Normalization!BE$39,$K56*Normalization!BE$39,BE55*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE49))))))","v":1818.256944444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF44,(1*$F56+0.5*$G56)*Normalization!BF$39,$K56*Normalization!BF$39,BF55*$F$13,CHOOSE(BF$68,'Linear Projection'!BF44,(1*$F56+0.5*$G56)*Normalization!BF$39,$K56*Normalization!BF$39,BF55*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF49))))), 0, CHOOSE($C$72,'Linear Projection'!BF44,(1*$F56+0.5*$G56)*Normalization!BF$39,$K56*Normalization!BF$39,BF55*$F$13,CHOOSE(BF$68,'Linear Projection'!BF44,(1*$F56+0.5*$G56)*Normalization!BF$39,$K56*Normalization!BF$39,BF55*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF49))))))","v":95.388476190476013},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG44,(1*$F56+0.5*$G56)*Normalization!BG$39,$K56*Normalization!BG$39,BG55*$F$13,CHOOSE(BG$68,'Linear Projection'!BG44,(1*$F56+0.5*$G56)*Normalization!BG$39,$K56*Normalization!BG$39,BG55*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG49))))), 0, CHOOSE($C$72,'Linear Projection'!BG44,(1*$F56+0.5*$G56)*Normalization!BG$39,$K56*Normalization!BG$39,BG55*$F$13,CHOOSE(BG$68,'Linear Projection'!BG44,(1*$F56+0.5*$G56)*Normalization!BG$39,$K56*Normalization!BG$39,BG55*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG49))))))","v":439.37800000000061},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH44,(1*$F56+0.5*$G56)*Normalization!BH$39,$K56*Normalization!BH$39,BH55*$F$13,CHOOSE(BH$68,'Linear Projection'!BH44,(1*$F56+0.5*$G56)*Normalization!BH$39,$K56*Normalization!BH$39,BH55*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH49))))), 0, CHOOSE($C$72,'Linear Projection'!BH44,(1*$F56+0.5*$G56)*Normalization!BH$39,$K56*Normalization!BH$39,BH55*$F$13,CHOOSE(BH$68,'Linear Projection'!BH44,(1*$F56+0.5*$G56)*Normalization!BH$39,$K56*Normalization!BH$39,BH55*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH49))))))","v":40.277777777777828},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI44,(1*$F56+0.5*$G56)*Normalization!BI$39,$K56*Normalization!BI$39,BI55*$F$13,CHOOSE(BI$68,'Linear Projection'!BI44,(1*$F56+0.5*$G56)*Normalization!BI$39,$K56*Normalization!BI$39,BI55*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI49))))), 0, CHOOSE($C$72,'Linear Projection'!BI44,(1*$F56+0.5*$G56)*Normalization!BI$39,$K56*Normalization!BI$39,BI55*$F$13,CHOOSE(BI$68,'Linear Projection'!BI44,(1*$F56+0.5*$G56)*Normalization!BI$39,$K56*Normalization!BI$39,BI55*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI49))))))","v":40.277777777777828},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ44,(1*$F56+0.5*$G56)*Normalization!BJ$39,$K56*Normalization!BJ$39,BJ55*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ44,(1*$F56+0.5*$G56)*Normalization!BJ$39,$K56*Normalization!BJ$39,BJ55*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ49))))), 0, CHOOSE($C$72,'Linear Projection'!BJ44,(1*$F56+0.5*$G56)*Normalization!BJ$39,$K56*Normalization!BJ$39,BJ55*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ44,(1*$F56+0.5*$G56)*Normalization!BJ$39,$K56*Normalization!BJ$39,BJ55*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK44,(1*$F56+0.5*$G56)*Normalization!BK$39,$K56*Normalization!BK$39,BK55*$F$13,CHOOSE(BK$68,'Linear Projection'!BK44,(1*$F56+0.5*$G56)*Normalization!BK$39,$K56*Normalization!BK$39,BK55*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK49))))), 0, CHOOSE($C$72,'Linear Projection'!BK44,(1*$F56+0.5*$G56)*Normalization!BK$39,$K56*Normalization!BK$39,BK55*$F$13,CHOOSE(BK$68,'Linear Projection'!BK44,(1*$F56+0.5*$G56)*Normalization!BK$39,$K56*Normalization!BK$39,BK55*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK49))))))","v":-23589.497333333362},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM44,(1*$F56+0.5*$G56)*Normalization!BM$39,$K56*Normalization!BM$39,BM55*$F$13,CHOOSE(BM$68,'Linear Projection'!BM44,(1*$F56+0.5*$G56)*Normalization!BM$39,$K56*Normalization!BM$39,BM55*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM49))))), 0, CHOOSE($C$72,'Linear Projection'!BM44,(1*$F56+0.5*$G56)*Normalization!BM$39,$K56*Normalization!BM$39,BM55*$F$13,CHOOSE(BM$68,'Linear Projection'!BM44,(1*$F56+0.5*$G56)*Normalization!BM$39,$K56*Normalization!BM$39,BM55*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM49))))))","v":-21471.446666666772},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO44,(1*$F56+0.5*$G56)*Normalization!BO$39,$K56*Normalization!BO$39,BO55*$F$13,CHOOSE(BO$68,'Linear Projection'!BO44,(1*$F56+0.5*$G56)*Normalization!BO$39,$K56*Normalization!BO$39,BO55*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO49))))), 0, CHOOSE($C$72,'Linear Projection'!BO44,(1*$F56+0.5*$G56)*Normalization!BO$39,$K56*Normalization!BO$39,BO55*$F$13,CHOOSE(BO$68,'Linear Projection'!BO44,(1*$F56+0.5*$G56)*Normalization!BO$39,$K56*Normalization!BO$39,BO55*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP44,(1*$F56+0.5*$G56)*Normalization!BP$39,$K56*Normalization!BP$39,BP55*$F$13,CHOOSE(BP$68,'Linear Projection'!BP44,(1*$F56+0.5*$G56)*Normalization!BP$39,$K56*Normalization!BP$39,BP55*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP49))))), 0, CHOOSE($C$72,'Linear Projection'!BP44,(1*$F56+0.5*$G56)*Normalization!BP$39,$K56*Normalization!BP$39,BP55*$F$13,CHOOSE(BP$68,'Linear Projection'!BP44,(1*$F56+0.5*$G56)*Normalization!BP$39,$K56*Normalization!BP$39,BP55*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ44,(1*$F56+0.5*$G56)*Normalization!BQ$39,$K56*Normalization!BQ$39,BQ55*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ44,(1*$F56+0.5*$G56)*Normalization!BQ$39,$K56*Normalization!BQ$39,BQ55*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ49))))), 0, CHOOSE($C$72,'Linear Projection'!BQ44,(1*$F56+0.5*$G56)*Normalization!BQ$39,$K56*Normalization!BQ$39,BQ55*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ44,(1*$F56+0.5*$G56)*Normalization!BQ$39,$K56*Normalization!BQ$39,BQ55*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR44,(1*$F56+0.5*$G56)*Normalization!BR$39,$K56*Normalization!BR$39,BR55*$F$13,CHOOSE(BR$68,'Linear Projection'!BR44,(1*$F56+0.5*$G56)*Normalization!BR$39,$K56*Normalization!BR$39,BR55*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR49))))), 0, CHOOSE($C$72,'Linear Projection'!BR44,(1*$F56+0.5*$G56)*Normalization!BR$39,$K56*Normalization!BR$39,BR55*$F$13,CHOOSE(BR$68,'Linear Projection'!BR44,(1*$F56+0.5*$G56)*Normalization!BR$39,$K56*Normalization!BR$39,BR55*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS44,(1*$F56+0.5*$G56)*Normalization!BS$39,$K56*Normalization!BS$39,BS55*$F$13,CHOOSE(BS$68,'Linear Projection'!BS44,(1*$F56+0.5*$G56)*Normalization!BS$39,$K56*Normalization!BS$39,BS55*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS49))))), 0, CHOOSE($C$72,'Linear Projection'!BS44,(1*$F56+0.5*$G56)*Normalization!BS$39,$K56*Normalization!BS$39,BS55*$F$13,CHOOSE(BS$68,'Linear Projection'!BS44,(1*$F56+0.5*$G56)*Normalization!BS$39,$K56*Normalization!BS$39,BS55*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT44,(1*$F56+0.5*$G56)*Normalization!BT$39,$K56*Normalization!BT$39,BT55*$F$13,CHOOSE(BT$68,'Linear Projection'!BT44,(1*$F56+0.5*$G56)*Normalization!BT$39,$K56*Normalization!BT$39,BT55*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT49))))), 0, CHOOSE($C$72,'Linear Projection'!BT44,(1*$F56+0.5*$G56)*Normalization!BT$39,$K56*Normalization!BT$39,BT55*$F$13,CHOOSE(BT$68,'Linear Projection'!BT44,(1*$F56+0.5*$G56)*Normalization!BT$39,$K56*Normalization!BT$39,BT55*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU44,(1*$F56+0.5*$G56)*Normalization!BU$39,$K56*Normalization!BU$39,BU55*$F$13,CHOOSE(BU$68,'Linear Projection'!BU44,(1*$F56+0.5*$G56)*Normalization!BU$39,$K56*Normalization!BU$39,BU55*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU49))))), 0, CHOOSE($C$72,'Linear Projection'!BU44,(1*$F56+0.5*$G56)*Normalization!BU$39,$K56*Normalization!BU$39,BU55*$F$13,CHOOSE(BU$68,'Linear Projection'!BU44,(1*$F56+0.5*$G56)*Normalization!BU$39,$K56*Normalization!BU$39,BU55*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV44,(1*$F56+0.5*$G56)*Normalization!BV$39,$K56*Normalization!BV$39,BV55*$F$13,CHOOSE(BV$68,'Linear Projection'!BV44,(1*$F56+0.5*$G56)*Normalization!BV$39,$K56*Normalization!BV$39,BV55*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV49))))), 0, CHOOSE($C$72,'Linear Projection'!BV44,(1*$F56+0.5*$G56)*Normalization!BV$39,$K56*Normalization!BV$39,BV55*$F$13,CHOOSE(BV$68,'Linear Projection'!BV44,(1*$F56+0.5*$G56)*Normalization!BV$39,$K56*Normalization!BV$39,BV55*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW44,(1*$F56+0.5*$G56)*Normalization!BW$39,$K56*Normalization!BW$39,BW55*$F$13,CHOOSE(BW$68,'Linear Projection'!BW44,(1*$F56+0.5*$G56)*Normalization!BW$39,$K56*Normalization!BW$39,BW55*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW49))))), 0, CHOOSE($C$72,'Linear Projection'!BW44,(1*$F56+0.5*$G56)*Normalization!BW$39,$K56*Normalization!BW$39,BW55*$F$13,CHOOSE(BW$68,'Linear Projection'!BW44,(1*$F56+0.5*$G56)*Normalization!BW$39,$K56*Normalization!BW$39,BW55*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW49))))))","v":27645205.955489874},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX44,(1*$F56+0.5*$G56)*Normalization!BX$39,$K56*Normalization!BX$39,BX55*$F$13,CHOOSE(BX$68,'Linear Projection'!BX44,(1*$F56+0.5*$G56)*Normalization!BX$39,$K56*Normalization!BX$39,BX55*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX49))))), 0, CHOOSE($C$72,'Linear Projection'!BX44,(1*$F56+0.5*$G56)*Normalization!BX$39,$K56*Normalization!BX$39,BX55*$F$13,CHOOSE(BX$68,'Linear Projection'!BX44,(1*$F56+0.5*$G56)*Normalization!BX$39,$K56*Normalization!BX$39,BX55*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY44,(1*$F56+0.5*$G56)*Normalization!BY$39,$K56*Normalization!BY$39,BY55*$F$13,CHOOSE(BY$68,'Linear Projection'!BY44,(1*$F56+0.5*$G56)*Normalization!BY$39,$K56*Normalization!BY$39,BY55*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY49))))), 0, CHOOSE($C$72,'Linear Projection'!BY44,(1*$F56+0.5*$G56)*Normalization!BY$39,$K56*Normalization!BY$39,BY55*$F$13,CHOOSE(BY$68,'Linear Projection'!BY44,(1*$F56+0.5*$G56)*Normalization!BY$39,$K56*Normalization!BY$39,BY55*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ44,(1*$F56+0.5*$G56)*Normalization!BZ$39,$K56*Normalization!BZ$39,BZ55*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ44,(1*$F56+0.5*$G56)*Normalization!BZ$39,$K56*Normalization!BZ$39,BZ55*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ49))))), 0, CHOOSE($C$72,'Linear Projection'!BZ44,(1*$F56+0.5*$G56)*Normalization!BZ$39,$K56*Normalization!BZ$39,BZ55*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ44,(1*$F56+0.5*$G56)*Normalization!BZ$39,$K56*Normalization!BZ$39,BZ55*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA44,(1*$F56+0.5*$G56)*Normalization!CA$39,$K56*Normalization!CA$39,CA55*$F$13,CHOOSE(CA$68,'Linear Projection'!CA44,(1*$F56+0.5*$G56)*Normalization!CA$39,$K56*Normalization!CA$39,CA55*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA49))))), 0, CHOOSE($C$72,'Linear Projection'!CA44,(1*$F56+0.5*$G56)*Normalization!CA$39,$K56*Normalization!CA$39,CA55*$F$13,CHOOSE(CA$68,'Linear Projection'!CA44,(1*$F56+0.5*$G56)*Normalization!CA$39,$K56*Normalization!CA$39,CA55*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA49))))))","v":26289347.695592999},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB44,(1*$F56+0.5*$G56)*Normalization!CB$39,$K56*Normalization!CB$39,CB55*$F$13,CHOOSE(CB$68,'Linear Projection'!CB44,(1*$F56+0.5*$G56)*Normalization!CB$39,$K56*Normalization!CB$39,CB55*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB49))))), 0, CHOOSE($C$72,'Linear Projection'!CB44,(1*$F56+0.5*$G56)*Normalization!CB$39,$K56*Normalization!CB$39,CB55*$F$13,CHOOSE(CB$68,'Linear Projection'!CB44,(1*$F56+0.5*$G56)*Normalization!CB$39,$K56*Normalization!CB$39,CB55*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB49))))))","v":-129145.96183051169},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC44,(1*$F56+0.5*$G56)*Normalization!CC$39,$K56*Normalization!CC$39,CC55*$F$13,CHOOSE(CC$68,'Linear Projection'!CC44,(1*$F56+0.5*$G56)*Normalization!CC$39,$K56*Normalization!CC$39,CC55*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC49))))), 0, CHOOSE($C$72,'Linear Projection'!CC44,(1*$F56+0.5*$G56)*Normalization!CC$39,$K56*Normalization!CC$39,CC55*$F$13,CHOOSE(CC$68,'Linear Projection'!CC44,(1*$F56+0.5*$G56)*Normalization!CC$39,$K56*Normalization!CC$39,CC55*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC49))))))","v":3536137.1171709448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD44,(1*$F56+0.5*$G56)*Normalization!CD$39,$K56*Normalization!CD$39,CD55*$F$13,CHOOSE(CD$68,'Linear Projection'!CD44,(1*$F56+0.5*$G56)*Normalization!CD$39,$K56*Normalization!CD$39,CD55*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD49))))), 0, CHOOSE($C$72,'Linear Projection'!CD44,(1*$F56+0.5*$G56)*Normalization!CD$39,$K56*Normalization!CD$39,CD55*$F$13,CHOOSE(CD$68,'Linear Projection'!CD44,(1*$F56+0.5*$G56)*Normalization!CD$39,$K56*Normalization!CD$39,CD55*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD49))))))","v":-3518680.5887423754},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE44,(1*$F56+0.5*$G56)*Normalization!CE$39,$K56*Normalization!CE$39,CE55*$F$13,CHOOSE(CE$68,'Linear Projection'!CE44,(1*$F56+0.5*$G56)*Normalization!CE$39,$K56*Normalization!CE$39,CE55*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE49))))), 0, CHOOSE($C$72,'Linear Projection'!CE44,(1*$F56+0.5*$G56)*Normalization!CE$39,$K56*Normalization!CE$39,CE55*$F$13,CHOOSE(CE$68,'Linear Projection'!CE44,(1*$F56+0.5*$G56)*Normalization!CE$39,$K56*Normalization!CE$39,CE55*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF44,(1*$F56+0.5*$G56)*Normalization!CF$39,$K56*Normalization!CF$39,CF55*$F$13,CHOOSE(CF$68,'Linear Projection'!CF44,(1*$F56+0.5*$G56)*Normalization!CF$39,$K56*Normalization!CF$39,CF55*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF49))))), 0, CHOOSE($C$72,'Linear Projection'!CF44,(1*$F56+0.5*$G56)*Normalization!CF$39,$K56*Normalization!CF$39,CF55*$F$13,CHOOSE(CF$68,'Linear Projection'!CF44,(1*$F56+0.5*$G56)*Normalization!CF$39,$K56*Normalization!CF$39,CF55*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF49))))))","v":16083472.84250164},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG44,(1*$F56+0.5*$G56)*Normalization!CG$39,$K56*Normalization!CG$39,CG55*$F$13,CHOOSE(CG$68,'Linear Projection'!CG44,(1*$F56+0.5*$G56)*Normalization!CG$39,$K56*Normalization!CG$39,CG55*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG49))))), 0, CHOOSE($C$72,'Linear Projection'!CG44,(1*$F56+0.5*$G56)*Normalization!CG$39,$K56*Normalization!CG$39,CG55*$F$13,CHOOSE(CG$68,'Linear Projection'!CG44,(1*$F56+0.5*$G56)*Normalization!CG$39,$K56*Normalization!CG$39,CG55*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG49))))))","v":1219678.5692011188},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH44,(1*$F56+0.5*$G56)*Normalization!CH$39,$K56*Normalization!CH$39,CH55*$F$13,CHOOSE(CH$68,'Linear Projection'!CH44,(1*$F56+0.5*$G56)*Normalization!CH$39,$K56*Normalization!CH$39,CH55*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH49))))), 0, CHOOSE($C$72,'Linear Projection'!CH44,(1*$F56+0.5*$G56)*Normalization!CH$39,$K56*Normalization!CH$39,CH55*$F$13,CHOOSE(CH$68,'Linear Projection'!CH44,(1*$F56+0.5*$G56)*Normalization!CH$39,$K56*Normalization!CH$39,CH55*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH49))))))","v":-5678612.1383889914},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI44,(1*$F56+0.5*$G56)*Normalization!CI$39,$K56*Normalization!CI$39,CI55*$F$13,CHOOSE(CI$68,'Linear Projection'!CI44,(1*$F56+0.5*$G56)*Normalization!CI$39,$K56*Normalization!CI$39,CI55*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI49))))), 0, CHOOSE($C$72,'Linear Projection'!CI44,(1*$F56+0.5*$G56)*Normalization!CI$39,$K56*Normalization!CI$39,CI55*$F$13,CHOOSE(CI$68,'Linear Projection'!CI44,(1*$F56+0.5*$G56)*Normalization!CI$39,$K56*Normalization!CI$39,CI55*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI49))))))","v":314890.01326197386},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ44,(1*$F56+0.5*$G56)*Normalization!CJ$39,$K56*Normalization!CJ$39,CJ55*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ44,(1*$F56+0.5*$G56)*Normalization!CJ$39,$K56*Normalization!CJ$39,CJ55*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ49))))), 0, CHOOSE($C$72,'Linear Projection'!CJ44,(1*$F56+0.5*$G56)*Normalization!CJ$39,$K56*Normalization!CJ$39,CJ55*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ44,(1*$F56+0.5*$G56)*Normalization!CJ$39,$K56*Normalization!CJ$39,CJ55*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ49))))))","v":14932599.444444478},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK44,(1*$F56+0.5*$G56)*Normalization!CK$39,$K56*Normalization!CK$39,CK55*$F$13,CHOOSE(CK$68,'Linear Projection'!CK44,(1*$F56+0.5*$G56)*Normalization!CK$39,$K56*Normalization!CK$39,CK55*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK49))))), 0, CHOOSE($C$72,'Linear Projection'!CK44,(1*$F56+0.5*$G56)*Normalization!CK$39,$K56*Normalization!CK$39,CK55*$F$13,CHOOSE(CK$68,'Linear Projection'!CK44,(1*$F56+0.5*$G56)*Normalization!CK$39,$K56*Normalization!CK$39,CK55*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL44,(1*$F56+0.5*$G56)*Normalization!CL$39,$K56*Normalization!CL$39,CL55*$F$13,CHOOSE(CL$68,'Linear Projection'!CL44,(1*$F56+0.5*$G56)*Normalization!CL$39,$K56*Normalization!CL$39,CL55*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL49))))), 0, CHOOSE($C$72,'Linear Projection'!CL44,(1*$F56+0.5*$G56)*Normalization!CL$39,$K56*Normalization!CL$39,CL55*$F$13,CHOOSE(CL$68,'Linear Projection'!CL44,(1*$F56+0.5*$G56)*Normalization!CL$39,$K56*Normalization!CL$39,CL55*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL49))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM44,(1*$F56+0.5*$G56)*Normalization!CM$39,$K56*Normalization!CM$39,CM55*$F$13,CHOOSE(CM$68,'Linear Projection'!CM44,(1*$F56+0.5*$G56)*Normalization!CM$39,$K56*Normalization!CM$39,CM55*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM49))))), 0, CHOOSE($C$72,'Linear Projection'!CM44,(1*$F56+0.5*$G56)*Normalization!CM$39,$K56*Normalization!CM$39,CM55*$F$13,CHOOSE(CM$68,'Linear Projection'!CM44,(1*$F56+0.5*$G56)*Normalization!CM$39,$K56*Normalization!CM$39,CM55*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN44,(1*$F56+0.5*$G56)*Normalization!CN$39,$K56*Normalization!CN$39,CN55*$F$13,CHOOSE(CN$68,'Linear Projection'!CN44,(1*$F56+0.5*$G56)*Normalization!CN$39,$K56*Normalization!CN$39,CN55*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN49))))), 0, CHOOSE($C$72,'Linear Projection'!CN44,(1*$F56+0.5*$G56)*Normalization!CN$39,$K56*Normalization!CN$39,CN55*$F$13,CHOOSE(CN$68,'Linear Projection'!CN44,(1*$F56+0.5*$G56)*Normalization!CN$39,$K56*Normalization!CN$39,CN55*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO44,(1*$F56+0.5*$G56)*Normalization!CO$39,$K56*Normalization!CO$39,CO55*$F$13,CHOOSE(CO$68,'Linear Projection'!CO44,(1*$F56+0.5*$G56)*Normalization!CO$39,$K56*Normalization!CO$39,CO55*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO49))))), 0, CHOOSE($C$72,'Linear Projection'!CO44,(1*$F56+0.5*$G56)*Normalization!CO$39,$K56*Normalization!CO$39,CO55*$F$13,CHOOSE(CO$68,'Linear Projection'!CO44,(1*$F56+0.5*$G56)*Normalization!CO$39,$K56*Normalization!CO$39,CO55*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP44,(1*$F56+0.5*$G56)*Normalization!CP$39,$K56*Normalization!CP$39,CP55*$F$13,CHOOSE(CP$68,'Linear Projection'!CP44,(1*$F56+0.5*$G56)*Normalization!CP$39,$K56*Normalization!CP$39,CP55*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP49))))), 0, CHOOSE($C$72,'Linear Projection'!CP44,(1*$F56+0.5*$G56)*Normalization!CP$39,$K56*Normalization!CP$39,CP55*$F$13,CHOOSE(CP$68,'Linear Projection'!CP44,(1*$F56+0.5*$G56)*Normalization!CP$39,$K56*Normalization!CP$39,CP55*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ44,(1*$F56+0.5*$G56)*Normalization!CQ$39,$K56*Normalization!CQ$39,CQ55*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ44,(1*$F56+0.5*$G56)*Normalization!CQ$39,$K56*Normalization!CQ$39,CQ55*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ49))))), 0, CHOOSE($C$72,'Linear Projection'!CQ44,(1*$F56+0.5*$G56)*Normalization!CQ$39,$K56*Normalization!CQ$39,CQ55*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ44,(1*$F56+0.5*$G56)*Normalization!CQ$39,$K56*Normalization!CQ$39,CQ55*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ49))))))","v":28952373.666666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR44,(1*$F56+0.5*$G56)*Normalization!CR$39,$K56*Normalization!CR$39,CR55*$F$13,CHOOSE(CR$68,'Linear Projection'!CR44,(1*$F56+0.5*$G56)*Normalization!CR$39,$K56*Normalization!CR$39,CR55*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR49))))), 0, CHOOSE($C$72,'Linear Projection'!CR44,(1*$F56+0.5*$G56)*Normalization!CR$39,$K56*Normalization!CR$39,CR55*$F$13,CHOOSE(CR$68,'Linear Projection'!CR44,(1*$F56+0.5*$G56)*Normalization!CR$39,$K56*Normalization!CR$39,CR55*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS44,(1*$F56+0.5*$G56)*Normalization!CS$39,$K56*Normalization!CS$39,CS55*$F$13,CHOOSE(CS$68,'Linear Projection'!CS44,(1*$F56+0.5*$G56)*Normalization!CS$39,$K56*Normalization!CS$39,CS55*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS49))))), 0, CHOOSE($C$72,'Linear Projection'!CS44,(1*$F56+0.5*$G56)*Normalization!CS$39,$K56*Normalization!CS$39,CS55*$F$13,CHOOSE(CS$68,'Linear Projection'!CS44,(1*$F56+0.5*$G56)*Normalization!CS$39,$K56*Normalization!CS$39,CS55*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT44,(1*$F56+0.5*$G56)*Normalization!CT$39,$K56*Normalization!CT$39,CT55*$F$13,CHOOSE(CT$68,'Linear Projection'!CT44,(1*$F56+0.5*$G56)*Normalization!CT$39,$K56*Normalization!CT$39,CT55*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT49))))), 0, CHOOSE($C$72,'Linear Projection'!CT44,(1*$F56+0.5*$G56)*Normalization!CT$39,$K56*Normalization!CT$39,CT55*$F$13,CHOOSE(CT$68,'Linear Projection'!CT44,(1*$F56+0.5*$G56)*Normalization!CT$39,$K56*Normalization!CT$39,CT55*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU44,(1*$F56+0.5*$G56)*Normalization!CU$39,$K56*Normalization!CU$39,CU55*$F$13,CHOOSE(CU$68,'Linear Projection'!CU44,(1*$F56+0.5*$G56)*Normalization!CU$39,$K56*Normalization!CU$39,CU55*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU49))))), 0, CHOOSE($C$72,'Linear Projection'!CU44,(1*$F56+0.5*$G56)*Normalization!CU$39,$K56*Normalization!CU$39,CU55*$F$13,CHOOSE(CU$68,'Linear Projection'!CU44,(1*$F56+0.5*$G56)*Normalization!CU$39,$K56*Normalization!CU$39,CU55*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV44,(1*$F56+0.5*$G56)*Normalization!CV$39,$K56*Normalization!CV$39,CV55*$F$13,CHOOSE(CV$68,'Linear Projection'!CV44,(1*$F56+0.5*$G56)*Normalization!CV$39,$K56*Normalization!CV$39,CV55*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV49))))), 0, CHOOSE($C$72,'Linear Projection'!CV44,(1*$F56+0.5*$G56)*Normalization!CV$39,$K56*Normalization!CV$39,CV55*$F$13,CHOOSE(CV$68,'Linear Projection'!CV44,(1*$F56+0.5*$G56)*Normalization!CV$39,$K56*Normalization!CV$39,CV55*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW44,(1*$F56+0.5*$G56)*Normalization!CW$39,$K56*Normalization!CW$39,CW55*$F$13,CHOOSE(CW$68,'Linear Projection'!CW44,(1*$F56+0.5*$G56)*Normalization!CW$39,$K56*Normalization!CW$39,CW55*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW49))))), 0, CHOOSE($C$72,'Linear Projection'!CW44,(1*$F56+0.5*$G56)*Normalization!CW$39,$K56*Normalization!CW$39,CW55*$F$13,CHOOSE(CW$68,'Linear Projection'!CW44,(1*$F56+0.5*$G56)*Normalization!CW$39,$K56*Normalization!CW$39,CW55*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX44,(1*$F56+0.5*$G56)*Normalization!CX$39,$K56*Normalization!CX$39,CX55*$F$13,CHOOSE(CX$68,'Linear Projection'!CX44,(1*$F56+0.5*$G56)*Normalization!CX$39,$K56*Normalization!CX$39,CX55*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX49))))), 0, CHOOSE($C$72,'Linear Projection'!CX44,(1*$F56+0.5*$G56)*Normalization!CX$39,$K56*Normalization!CX$39,CX55*$F$13,CHOOSE(CX$68,'Linear Projection'!CX44,(1*$F56+0.5*$G56)*Normalization!CX$39,$K56*Normalization!CX$39,CX55*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY44,(1*$F56+0.5*$G56)*Normalization!CY$39,$K56*Normalization!CY$39,CY55*$F$13,CHOOSE(CY$68,'Linear Projection'!CY44,(1*$F56+0.5*$G56)*Normalization!CY$39,$K56*Normalization!CY$39,CY55*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY49))))), 0, CHOOSE($C$72,'Linear Projection'!CY44,(1*$F56+0.5*$G56)*Normalization!CY$39,$K56*Normalization!CY$39,CY55*$F$13,CHOOSE(CY$68,'Linear Projection'!CY44,(1*$F56+0.5*$G56)*Normalization!CY$39,$K56*Normalization!CY$39,CY55*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ44,(1*$F56+0.5*$G56)*Normalization!CZ$39,$K56*Normalization!CZ$39,CZ55*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ44,(1*$F56+0.5*$G56)*Normalization!CZ$39,$K56*Normalization!CZ$39,CZ55*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ49))))), 0, CHOOSE($C$72,'Linear Projection'!CZ44,(1*$F56+0.5*$G56)*Normalization!CZ$39,$K56*Normalization!CZ$39,CZ55*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ44,(1*$F56+0.5*$G56)*Normalization!CZ$39,$K56*Normalization!CZ$39,CZ55*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ49))))))","v":-1106.6955555555614},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA44,(1*$F56+0.5*$G56)*Normalization!DA$39,$K56*Normalization!DA$39,DA55*$F$13,CHOOSE(DA$68,'Linear Projection'!DA44,(1*$F56+0.5*$G56)*Normalization!DA$39,$K56*Normalization!DA$39,DA55*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA49))))), 0, CHOOSE($C$72,'Linear Projection'!DA44,(1*$F56+0.5*$G56)*Normalization!DA$39,$K56*Normalization!DA$39,DA55*$F$13,CHOOSE(DA$68,'Linear Projection'!DA44,(1*$F56+0.5*$G56)*Normalization!DA$39,$K56*Normalization!DA$39,DA55*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB44,(1*$F56+0.5*$G56)*Normalization!DB$39,$K56*Normalization!DB$39,DB55*$F$13,CHOOSE(DB$68,'Linear Projection'!DB44,(1*$F56+0.5*$G56)*Normalization!DB$39,$K56*Normalization!DB$39,DB55*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB49))))), 0, CHOOSE($C$72,'Linear Projection'!DB44,(1*$F56+0.5*$G56)*Normalization!DB$39,$K56*Normalization!DB$39,DB55*$F$13,CHOOSE(DB$68,'Linear Projection'!DB44,(1*$F56+0.5*$G56)*Normalization!DB$39,$K56*Normalization!DB$39,DB55*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC44,(1*$F56+0.5*$G56)*Normalization!DC$39,$K56*Normalization!DC$39,DC55*$F$13,CHOOSE(DC$68,'Linear Projection'!DC44,(1*$F56+0.5*$G56)*Normalization!DC$39,$K56*Normalization!DC$39,DC55*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC49))))), 0, CHOOSE($C$72,'Linear Projection'!DC44,(1*$F56+0.5*$G56)*Normalization!DC$39,$K56*Normalization!DC$39,DC55*$F$13,CHOOSE(DC$68,'Linear Projection'!DC44,(1*$F56+0.5*$G56)*Normalization!DC$39,$K56*Normalization!DC$39,DC55*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD44,(1*$F56+0.5*$G56)*Normalization!DD$39,$K56*Normalization!DD$39,DD55*$F$13,CHOOSE(DD$68,'Linear Projection'!DD44,(1*$F56+0.5*$G56)*Normalization!DD$39,$K56*Normalization!DD$39,DD55*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD49))))), 0, CHOOSE($C$72,'Linear Projection'!DD44,(1*$F56+0.5*$G56)*Normalization!DD$39,$K56*Normalization!DD$39,DD55*$F$13,CHOOSE(DD$68,'Linear Projection'!DD44,(1*$F56+0.5*$G56)*Normalization!DD$39,$K56*Normalization!DD$39,DD55*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE44,(1*$F56+0.5*$G56)*Normalization!DE$39,$K56*Normalization!DE$39,DE55*$F$13,CHOOSE(DE$68,'Linear Projection'!DE44,(1*$F56+0.5*$G56)*Normalization!DE$39,$K56*Normalization!DE$39,DE55*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE49))))), 0, CHOOSE($C$72,'Linear Projection'!DE44,(1*$F56+0.5*$G56)*Normalization!DE$39,$K56*Normalization!DE$39,DE55*$F$13,CHOOSE(DE$68,'Linear Projection'!DE44,(1*$F56+0.5*$G56)*Normalization!DE$39,$K56*Normalization!DE$39,DE55*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE49))))))","v":-35920467.688214302},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF44,(1*$F56+0.5*$G56)*Normalization!DF$39,$K56*Normalization!DF$39,DF55*$F$13,CHOOSE(DF$68,'Linear Projection'!DF44,(1*$F56+0.5*$G56)*Normalization!DF$39,$K56*Normalization!DF$39,DF55*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF49))))), 0, CHOOSE($C$72,'Linear Projection'!DF44,(1*$F56+0.5*$G56)*Normalization!DF$39,$K56*Normalization!DF$39,DF55*$F$13,CHOOSE(DF$68,'Linear Projection'!DF44,(1*$F56+0.5*$G56)*Normalization!DF$39,$K56*Normalization!DF$39,DF55*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF49))))))","v":204339.47288888879},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG44,(1*$F56+0.5*$G56)*Normalization!DG$39,$K56*Normalization!DG$39,DG55*$F$13,CHOOSE(DG$68,'Linear Projection'!DG44,(1*$F56+0.5*$G56)*Normalization!DG$39,$K56*Normalization!DG$39,DG55*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG49))))), 0, CHOOSE($C$72,'Linear Projection'!DG44,(1*$F56+0.5*$G56)*Normalization!DG$39,$K56*Normalization!DG$39,DG55*$F$13,CHOOSE(DG$68,'Linear Projection'!DG44,(1*$F56+0.5*$G56)*Normalization!DG$39,$K56*Normalization!DG$39,DG55*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG49))))))","v":545599.54000000283},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH44,(1*$F56+0.5*$G56)*Normalization!DH$39,$K56*Normalization!DH$39,DH55*$F$13,CHOOSE(DH$68,'Linear Projection'!DH44,(1*$F56+0.5*$G56)*Normalization!DH$39,$K56*Normalization!DH$39,DH55*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH49))))), 0, CHOOSE($C$72,'Linear Projection'!DH44,(1*$F56+0.5*$G56)*Normalization!DH$39,$K56*Normalization!DH$39,DH55*$F$13,CHOOSE(DH$68,'Linear Projection'!DH44,(1*$F56+0.5*$G56)*Normalization!DH$39,$K56*Normalization!DH$39,DH55*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH49))))))","v":-398282.60000000149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI44,(1*$F56+0.5*$G56)*Normalization!DI$39,$K56*Normalization!DI$39,DI55*$F$13,CHOOSE(DI$68,'Linear Projection'!DI44,(1*$F56+0.5*$G56)*Normalization!DI$39,$K56*Normalization!DI$39,DI55*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI49))))), 0, CHOOSE($C$72,'Linear Projection'!DI44,(1*$F56+0.5*$G56)*Normalization!DI$39,$K56*Normalization!DI$39,DI55*$F$13,CHOOSE(DI$68,'Linear Projection'!DI44,(1*$F56+0.5*$G56)*Normalization!DI$39,$K56*Normalization!DI$39,DI55*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI49))))))","v":-561.59999999999854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ44,(1*$F56+0.5*$G56)*Normalization!DJ$39,$K56*Normalization!DJ$39,DJ55*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ44,(1*$F56+0.5*$G56)*Normalization!DJ$39,$K56*Normalization!DJ$39,DJ55*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ49))))), 0, CHOOSE($C$72,'Linear Projection'!DJ44,(1*$F56+0.5*$G56)*Normalization!DJ$39,$K56*Normalization!DJ$39,DJ55*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ44,(1*$F56+0.5*$G56)*Normalization!DJ$39,$K56*Normalization!DJ$39,DJ55*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ49))))))","v":827203.60000000149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK44,(1*$F56+0.5*$G56)*Normalization!DK$39,$K56*Normalization!DK$39,DK55*$F$13,CHOOSE(DK$68,'Linear Projection'!DK44,(1*$F56+0.5*$G56)*Normalization!DK$39,$K56*Normalization!DK$39,DK55*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK49))))), 0, CHOOSE($C$72,'Linear Projection'!DK44,(1*$F56+0.5*$G56)*Normalization!DK$39,$K56*Normalization!DK$39,DK55*$F$13,CHOOSE(DK$68,'Linear Projection'!DK44,(1*$F56+0.5*$G56)*Normalization!DK$39,$K56*Normalization!DK$39,DK55*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK49))))))","v":7599.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL44,(1*$F56+0.5*$G56)*Normalization!DL$39,$K56*Normalization!DL$39,DL55*$F$13,CHOOSE(DL$68,'Linear Projection'!DL44,(1*$F56+0.5*$G56)*Normalization!DL$39,$K56*Normalization!DL$39,DL55*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL49))))), 0, CHOOSE($C$72,'Linear Projection'!DL44,(1*$F56+0.5*$G56)*Normalization!DL$39,$K56*Normalization!DL$39,DL55*$F$13,CHOOSE(DL$68,'Linear Projection'!DL44,(1*$F56+0.5*$G56)*Normalization!DL$39,$K56*Normalization!DL$39,DL55*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM44,(1*$F56+0.5*$G56)*Normalization!DM$39,$K56*Normalization!DM$39,DM55*$F$13,CHOOSE(DM$68,'Linear Projection'!DM44,(1*$F56+0.5*$G56)*Normalization!DM$39,$K56*Normalization!DM$39,DM55*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM49))))), 0, CHOOSE($C$72,'Linear Projection'!DM44,(1*$F56+0.5*$G56)*Normalization!DM$39,$K56*Normalization!DM$39,DM55*$F$13,CHOOSE(DM$68,'Linear Projection'!DM44,(1*$F56+0.5*$G56)*Normalization!DM$39,$K56*Normalization!DM$39,DM55*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM49))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN44,(1*$F56+0.5*$G56)*Normalization!DN$39,$K56*Normalization!DN$39,DN55*$F$13,CHOOSE(DN$68,'Linear Projection'!DN44,(1*$F56+0.5*$G56)*Normalization!DN$39,$K56*Normalization!DN$39,DN55*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN49))))), 0, CHOOSE($C$72,'Linear Projection'!DN44,(1*$F56+0.5*$G56)*Normalization!DN$39,$K56*Normalization!DN$39,DN55*$F$13,CHOOSE(DN$68,'Linear Projection'!DN44,(1*$F56+0.5*$G56)*Normalization!DN$39,$K56*Normalization!DN$39,DN55*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO44,(1*$F56+0.5*$G56)*Normalization!DO$39,$K56*Normalization!DO$39,DO55*$F$13,CHOOSE(DO$68,'Linear Projection'!DO44,(1*$F56+0.5*$G56)*Normalization!DO$39,$K56*Normalization!DO$39,DO55*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO49))))), 0, CHOOSE($C$72,'Linear Projection'!DO44,(1*$F56+0.5*$G56)*Normalization!DO$39,$K56*Normalization!DO$39,DO55*$F$13,CHOOSE(DO$68,'Linear Projection'!DO44,(1*$F56+0.5*$G56)*Normalization!DO$39,$K56*Normalization!DO$39,DO55*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP44,(1*$F56+0.5*$G56)*Normalization!DP$39,$K56*Normalization!DP$39,DP55*$F$13,CHOOSE(DP$68,'Linear Projection'!DP44,(1*$F56+0.5*$G56)*Normalization!DP$39,$K56*Normalization!DP$39,DP55*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP49))))), 0, CHOOSE($C$72,'Linear Projection'!DP44,(1*$F56+0.5*$G56)*Normalization!DP$39,$K56*Normalization!DP$39,DP55*$F$13,CHOOSE(DP$68,'Linear Projection'!DP44,(1*$F56+0.5*$G56)*Normalization!DP$39,$K56*Normalization!DP$39,DP55*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP49))))))","v":335433600.01104546},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ44,(1*$F56+0.5*$G56)*Normalization!DQ$39,$K56*Normalization!DQ$39,DQ55*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ44,(1*$F56+0.5*$G56)*Normalization!DQ$39,$K56*Normalization!DQ$39,DQ55*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ49))))), 0, CHOOSE($C$72,'Linear Projection'!DQ44,(1*$F56+0.5*$G56)*Normalization!DQ$39,$K56*Normalization!DQ$39,DQ55*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ44,(1*$F56+0.5*$G56)*Normalization!DQ$39,$K56*Normalization!DQ$39,DQ55*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR44,(1*$F56+0.5*$G56)*Normalization!DR$39,$K56*Normalization!DR$39,DR55*$F$13,CHOOSE(DR$68,'Linear Projection'!DR44,(1*$F56+0.5*$G56)*Normalization!DR$39,$K56*Normalization!DR$39,DR55*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR49))))), 0, CHOOSE($C$72,'Linear Projection'!DR44,(1*$F56+0.5*$G56)*Normalization!DR$39,$K56*Normalization!DR$39,DR55*$F$13,CHOOSE(DR$68,'Linear Projection'!DR44,(1*$F56+0.5*$G56)*Normalization!DR$39,$K56*Normalization!DR$39,DR55*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR49))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS44,(1*$F56+0.5*$G56)*Normalization!DS$39,$K56*Normalization!DS$39,DS55*$F$13,CHOOSE(DS$68,'Linear Projection'!DS44,(1*$F56+0.5*$G56)*Normalization!DS$39,$K56*Normalization!DS$39,DS55*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS49))))), 0, CHOOSE($C$72,'Linear Projection'!DS44,(1*$F56+0.5*$G56)*Normalization!DS$39,$K56*Normalization!DS$39,DS55*$F$13,CHOOSE(DS$68,'Linear Projection'!DS44,(1*$F56+0.5*$G56)*Normalization!DS$39,$K56*Normalization!DS$39,DS55*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS49))))))","v":0}]
[null,2050,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C45,C56*$F$12,CHOOSE(C$68,'Linear Projection'!C45,(1*$F57+0.5*$G57)*Normalization!C$39,$K57*Normalization!C$39,C56*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C50)))) ), 0, CHOOSE($K$76,'Linear Projection'!C45,C56*$F$12,CHOOSE(C$68,'Linear Projection'!C45,(1*$F57+0.5*$G57)*Normalization!C$39,$K57*Normalization!C$39,C56*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D45,D56*$F$12,CHOOSE(D$68,'Linear Projection'!D45,(1*$F57+0.5*$G57)*Normalization!D$39,$K57*Normalization!D$39,D56*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D50)))) ), 0, CHOOSE($K$76,'Linear Projection'!D45,D56*$F$12,CHOOSE(D$68,'Linear Projection'!D45,(1*$F57+0.5*$G57)*Normalization!D$39,$K57*Normalization!D$39,D56*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E45,E56*$F$12,CHOOSE(E$68,'Linear Projection'!E45,(1*$F57+0.5*$G57)*Normalization!E$39,$K57*Normalization!E$39,E56*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E50)))) ), 0, CHOOSE($K$76,'Linear Projection'!E45,E56*$F$12,CHOOSE(E$68,'Linear Projection'!E45,(1*$F57+0.5*$G57)*Normalization!E$39,$K57*Normalization!E$39,E56*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F45,F56*$F$12,CHOOSE(F$68,'Linear Projection'!F45,(1*$F57+0.5*$G57)*Normalization!F$39,$K57*Normalization!F$39,F56*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F50)))) ), 0, CHOOSE($K$76,'Linear Projection'!F45,F56*$F$12,CHOOSE(F$68,'Linear Projection'!F45,(1*$F57+0.5*$G57)*Normalization!F$39,$K57*Normalization!F$39,F56*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F50))))))","v":27580.432579890941},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G45,G56*$F$12,CHOOSE(G$68,'Linear Projection'!G45,(1*$F57+0.5*$G57)*Normalization!G$39,$K57*Normalization!G$39,G56*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G50)))) ), 0, CHOOSE($K$76,'Linear Projection'!G45,G56*$F$12,CHOOSE(G$68,'Linear Projection'!G45,(1*$F57+0.5*$G57)*Normalization!G$39,$K57*Normalization!G$39,G56*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G50))))))","v":2972.077777777778},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H45,H56*$F$12,CHOOSE(H$68,'Linear Projection'!H45,(1*$F57+0.5*$G57)*Normalization!H$39,$K57*Normalization!H$39,H56*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H50)))) ), 0, CHOOSE($K$76,'Linear Projection'!H45,H56*$F$12,CHOOSE(H$68,'Linear Projection'!H45,(1*$F57+0.5*$G57)*Normalization!H$39,$K57*Normalization!H$39,H56*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H50))))))","v":4191.0444444444438},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I45,I56*$F$12,CHOOSE(I$68,'Linear Projection'!I45,(1*$F57+0.5*$G57)*Normalization!I$39,$K57*Normalization!I$39,I56*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I50)))) ), 0, CHOOSE($K$76,'Linear Projection'!I45,I56*$F$12,CHOOSE(I$68,'Linear Projection'!I45,(1*$F57+0.5*$G57)*Normalization!I$39,$K57*Normalization!I$39,I56*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I50))))))","v":3398.2805555555533},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J45,J56*$F$12,CHOOSE(J$68,'Linear Projection'!J45,(1*$F57+0.5*$G57)*Normalization!J$39,$K57*Normalization!J$39,J56*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J50)))) ), 0, CHOOSE($K$76,'Linear Projection'!J45,J56*$F$12,CHOOSE(J$68,'Linear Projection'!J45,(1*$F57+0.5*$G57)*Normalization!J$39,$K57*Normalization!J$39,J56*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J50))))))","v":3306.347222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K45,K56*$F$12,CHOOSE(K$68,'Linear Projection'!K45,(1*$F57+0.5*$G57)*Normalization!K$39,$K57*Normalization!K$39,K56*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K50)))) ), 0, CHOOSE($K$76,'Linear Projection'!K45,K56*$F$12,CHOOSE(K$68,'Linear Projection'!K45,(1*$F57+0.5*$G57)*Normalization!K$39,$K57*Normalization!K$39,K56*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K50))))))","v":5087457.950000003},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L45,L56*$F$12,CHOOSE(L$68,'Linear Projection'!L45,(1*$F57+0.5*$G57)*Normalization!L$39,$K57*Normalization!L$39,L56*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L50)))) ), 0, CHOOSE($K$76,'Linear Projection'!L45,L56*$F$12,CHOOSE(L$68,'Linear Projection'!L45,(1*$F57+0.5*$G57)*Normalization!L$39,$K57*Normalization!L$39,L56*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L50))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M45,(1*$F57+0.5*$G57)*Normalization!M$39,$K57*Normalization!M$39,M56*$F$13,CHOOSE(M$68,'Linear Projection'!M45,(1*$F57+0.5*$G57)*Normalization!M$39,$K57*Normalization!M$39,M56*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M50))))), 0, CHOOSE($C$72,'Linear Projection'!M45,(1*$F57+0.5*$G57)*Normalization!M$39,$K57*Normalization!M$39,M56*$F$13,CHOOSE(M$68,'Linear Projection'!M45,(1*$F57+0.5*$G57)*Normalization!M$39,$K57*Normalization!M$39,M56*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N45,(1*$F57+0.5*$G57)*Normalization!N$39,$K57*Normalization!N$39,N56*$F$13,CHOOSE(N$68,'Linear Projection'!N45,(1*$F57+0.5*$G57)*Normalization!N$39,$K57*Normalization!N$39,N56*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N50))))), 0, CHOOSE($C$72,'Linear Projection'!N45,(1*$F57+0.5*$G57)*Normalization!N$39,$K57*Normalization!N$39,N56*$F$13,CHOOSE(N$68,'Linear Projection'!N45,(1*$F57+0.5*$G57)*Normalization!N$39,$K57*Normalization!N$39,N56*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O45,(1*$F57+0.5*$G57)*Normalization!O$39,$K57*Normalization!O$39,O56*$F$13,CHOOSE(O$68,'Linear Projection'!O45,(1*$F57+0.5*$G57)*Normalization!O$39,$K57*Normalization!O$39,O56*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O50))))), 0, CHOOSE($C$72,'Linear Projection'!O45,(1*$F57+0.5*$G57)*Normalization!O$39,$K57*Normalization!O$39,O56*$F$13,CHOOSE(O$68,'Linear Projection'!O45,(1*$F57+0.5*$G57)*Normalization!O$39,$K57*Normalization!O$39,O56*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P45,(1*$F57+0.5*$G57)*Normalization!P$39,$K57*Normalization!P$39,P56*$F$13,CHOOSE(P$68,'Linear Projection'!P45,(1*$F57+0.5*$G57)*Normalization!P$39,$K57*Normalization!P$39,P56*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P50))))), 0, CHOOSE($C$72,'Linear Projection'!P45,(1*$F57+0.5*$G57)*Normalization!P$39,$K57*Normalization!P$39,P56*$F$13,CHOOSE(P$68,'Linear Projection'!P45,(1*$F57+0.5*$G57)*Normalization!P$39,$K57*Normalization!P$39,P56*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q45,(1*$F57+0.5*$G57)*Normalization!Q$39,$K57*Normalization!Q$39,Q56*$F$13,CHOOSE(Q$68,'Linear Projection'!Q45,(1*$F57+0.5*$G57)*Normalization!Q$39,$K57*Normalization!Q$39,Q56*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q50))))), 0, CHOOSE($C$72,'Linear Projection'!Q45,(1*$F57+0.5*$G57)*Normalization!Q$39,$K57*Normalization!Q$39,Q56*$F$13,CHOOSE(Q$68,'Linear Projection'!Q45,(1*$F57+0.5*$G57)*Normalization!Q$39,$K57*Normalization!Q$39,Q56*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R45,(1*$F57+0.5*$G57)*Normalization!R$39,$K57*Normalization!R$39,R56*$F$13,CHOOSE(R$68,'Linear Projection'!R45,(1*$F57+0.5*$G57)*Normalization!R$39,$K57*Normalization!R$39,R56*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R50))))), 0, CHOOSE($C$72,'Linear Projection'!R45,(1*$F57+0.5*$G57)*Normalization!R$39,$K57*Normalization!R$39,R56*$F$13,CHOOSE(R$68,'Linear Projection'!R45,(1*$F57+0.5*$G57)*Normalization!R$39,$K57*Normalization!R$39,R56*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S45,(1*$F57+0.5*$G57)*Normalization!S$39,$K57*Normalization!S$39,S56*$F$13,CHOOSE(S$68,'Linear Projection'!S45,(1*$F57+0.5*$G57)*Normalization!S$39,$K57*Normalization!S$39,S56*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S50))))), 0, CHOOSE($C$72,'Linear Projection'!S45,(1*$F57+0.5*$G57)*Normalization!S$39,$K57*Normalization!S$39,S56*$F$13,CHOOSE(S$68,'Linear Projection'!S45,(1*$F57+0.5*$G57)*Normalization!S$39,$K57*Normalization!S$39,S56*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T45,(1*$F57+0.5*$G57)*Normalization!T$39,$K57*Normalization!T$39,T56*$F$13,CHOOSE(T$68,'Linear Projection'!T45,(1*$F57+0.5*$G57)*Normalization!T$39,$K57*Normalization!T$39,T56*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T50))))), 0, CHOOSE($C$72,'Linear Projection'!T45,(1*$F57+0.5*$G57)*Normalization!T$39,$K57*Normalization!T$39,T56*$F$13,CHOOSE(T$68,'Linear Projection'!T45,(1*$F57+0.5*$G57)*Normalization!T$39,$K57*Normalization!T$39,T56*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U45,(1*$F57+0.5*$G57)*Normalization!U$39,$K57*Normalization!U$39,U56*$F$13,CHOOSE(U$68,'Linear Projection'!U45,(1*$F57+0.5*$G57)*Normalization!U$39,$K57*Normalization!U$39,U56*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U50))))), 0, CHOOSE($C$72,'Linear Projection'!U45,(1*$F57+0.5*$G57)*Normalization!U$39,$K57*Normalization!U$39,U56*$F$13,CHOOSE(U$68,'Linear Projection'!U45,(1*$F57+0.5*$G57)*Normalization!U$39,$K57*Normalization!U$39,U56*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V45,(1*$F57+0.5*$G57)*Normalization!V$39,$K57*Normalization!V$39,V56*$F$13,CHOOSE(V$68,'Linear Projection'!V45,(1*$F57+0.5*$G57)*Normalization!V$39,$K57*Normalization!V$39,V56*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V50))))), 0, CHOOSE($C$72,'Linear Projection'!V45,(1*$F57+0.5*$G57)*Normalization!V$39,$K57*Normalization!V$39,V56*$F$13,CHOOSE(V$68,'Linear Projection'!V45,(1*$F57+0.5*$G57)*Normalization!V$39,$K57*Normalization!V$39,V56*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W45,(1*$F57+0.5*$G57)*Normalization!W$39,$K57*Normalization!W$39,W56*$F$13,CHOOSE(W$68,'Linear Projection'!W45,(1*$F57+0.5*$G57)*Normalization!W$39,$K57*Normalization!W$39,W56*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W50))))), 0, CHOOSE($C$72,'Linear Projection'!W45,(1*$F57+0.5*$G57)*Normalization!W$39,$K57*Normalization!W$39,W56*$F$13,CHOOSE(W$68,'Linear Projection'!W45,(1*$F57+0.5*$G57)*Normalization!W$39,$K57*Normalization!W$39,W56*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X45,(1*$F57+0.5*$G57)*Normalization!X$39,$K57*Normalization!X$39,Input!Y71*$F$13,CHOOSE(X$68,'Linear Projection'!X45,(1*$F57+0.5*$G57)*Normalization!X$39,$K57*Normalization!X$39,Input!Y71*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X51))))), 0, CHOOSE($C$72,'Linear Projection'!X45,(1*$F57+0.5*$G57)*Normalization!X$39,$K57*Normalization!X$39,Input!Y71*$F$13,CHOOSE(X$68,'Linear Projection'!X45,(1*$F57+0.5*$G57)*Normalization!X$39,$K57*Normalization!X$39,Input!Y71*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y45,(1*$F57+0.5*$G57)*Normalization!Y$39,$K57*Normalization!Y$39,Input!Z71*$F$13,CHOOSE(Y$68,'Linear Projection'!Y45,(1*$F57+0.5*$G57)*Normalization!Y$39,$K57*Normalization!Y$39,Input!Z71*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y51))))), 0, CHOOSE($C$72,'Linear Projection'!Y45,(1*$F57+0.5*$G57)*Normalization!Y$39,$K57*Normalization!Y$39,Input!Z71*$F$13,CHOOSE(Y$68,'Linear Projection'!Y45,(1*$F57+0.5*$G57)*Normalization!Y$39,$K57*Normalization!Y$39,Input!Z71*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z45,(1*$F57+0.5*$G57)*Normalization!Z$39,$K57*Normalization!Z$39,Input!AA71*$F$13,CHOOSE(Z$68,'Linear Projection'!Z45,(1*$F57+0.5*$G57)*Normalization!Z$39,$K57*Normalization!Z$39,Input!AA71*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z51))))), 0, CHOOSE($C$72,'Linear Projection'!Z45,(1*$F57+0.5*$G57)*Normalization!Z$39,$K57*Normalization!Z$39,Input!AA71*$F$13,CHOOSE(Z$68,'Linear Projection'!Z45,(1*$F57+0.5*$G57)*Normalization!Z$39,$K57*Normalization!Z$39,Input!AA71*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA45,(1*$F57+0.5*$G57)*Normalization!AA$39,$K57*Normalization!AA$39,AA56*$F$13,CHOOSE(AA$68,'Linear Projection'!AA45,(1*$F57+0.5*$G57)*Normalization!AA$39,$K57*Normalization!AA$39,AA56*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA50))))), 0, CHOOSE($C$72,'Linear Projection'!AA45,(1*$F57+0.5*$G57)*Normalization!AA$39,$K57*Normalization!AA$39,AA56*$F$13,CHOOSE(AA$68,'Linear Projection'!AA45,(1*$F57+0.5*$G57)*Normalization!AA$39,$K57*Normalization!AA$39,AA56*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB45,(1*$F57+0.5*$G57)*Normalization!AB$39,$K57*Normalization!AB$39,AB56*$F$13,CHOOSE(AB$68,'Linear Projection'!AB45,(1*$F57+0.5*$G57)*Normalization!AB$39,$K57*Normalization!AB$39,AB56*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB50))))), 0, CHOOSE($C$72,'Linear Projection'!AB45,(1*$F57+0.5*$G57)*Normalization!AB$39,$K57*Normalization!AB$39,AB56*$F$13,CHOOSE(AB$68,'Linear Projection'!AB45,(1*$F57+0.5*$G57)*Normalization!AB$39,$K57*Normalization!AB$39,AB56*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC45,(1*$F57+0.5*$G57)*Normalization!AC$39,$K57*Normalization!AC$39,AC56*$F$13,CHOOSE(AC$68,'Linear Projection'!AC45,(1*$F57+0.5*$G57)*Normalization!AC$39,$K57*Normalization!AC$39,AC56*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC50))))), 0, CHOOSE($C$72,'Linear Projection'!AC45,(1*$F57+0.5*$G57)*Normalization!AC$39,$K57*Normalization!AC$39,AC56*$F$13,CHOOSE(AC$68,'Linear Projection'!AC45,(1*$F57+0.5*$G57)*Normalization!AC$39,$K57*Normalization!AC$39,AC56*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC50))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF45,(1*$F57+0.5*$G57)*Normalization!AF$39,$K57*Normalization!AF$39,AF56*$F$13,CHOOSE(AF$68,'Linear Projection'!AF45,(1*$F57+0.5*$G57)*Normalization!AF$39,$K57*Normalization!AF$39,AF56*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF50))))), 0, CHOOSE($C$72,'Linear Projection'!AF45,(1*$F57+0.5*$G57)*Normalization!AF$39,$K57*Normalization!AF$39,AF56*$F$13,CHOOSE(AF$68,'Linear Projection'!AF45,(1*$F57+0.5*$G57)*Normalization!AF$39,$K57*Normalization!AF$39,AF56*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG45,(1*$F57+0.5*$G57)*Normalization!AG$39,$K57*Normalization!AG$39,AG56*$F$13,CHOOSE(AG$68,'Linear Projection'!AG45,(1*$F57+0.5*$G57)*Normalization!AG$39,$K57*Normalization!AG$39,AG56*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG50))))), 0, CHOOSE($C$72,'Linear Projection'!AG45,(1*$F57+0.5*$G57)*Normalization!AG$39,$K57*Normalization!AG$39,AG56*$F$13,CHOOSE(AG$68,'Linear Projection'!AG45,(1*$F57+0.5*$G57)*Normalization!AG$39,$K57*Normalization!AG$39,AG56*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG50))))))","v":-138729.41111111175},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH45,(1*$F57+0.5*$G57)*Normalization!AH$39,$K57*Normalization!AH$39,AH56*$F$13,CHOOSE(AH$68,'Linear Projection'!AH45,(1*$F57+0.5*$G57)*Normalization!AH$39,$K57*Normalization!AH$39,AH56*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH50))))), 0, CHOOSE($C$72,'Linear Projection'!AH45,(1*$F57+0.5*$G57)*Normalization!AH$39,$K57*Normalization!AH$39,AH56*$F$13,CHOOSE(AH$68,'Linear Projection'!AH45,(1*$F57+0.5*$G57)*Normalization!AH$39,$K57*Normalization!AH$39,AH56*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH50))))))","v":173102.15718599688},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI45,(1*$F57+0.5*$G57)*Normalization!AI$39,$K57*Normalization!AI$39,AI56*$F$13,CHOOSE(AI$68,'Linear Projection'!AI45,(1*$F57+0.5*$G57)*Normalization!AI$39,$K57*Normalization!AI$39,AI56*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI50))))), 0, CHOOSE($C$72,'Linear Projection'!AI45,(1*$F57+0.5*$G57)*Normalization!AI$39,$K57*Normalization!AI$39,AI56*$F$13,CHOOSE(AI$68,'Linear Projection'!AI45,(1*$F57+0.5*$G57)*Normalization!AI$39,$K57*Normalization!AI$39,AI56*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ45,(1*$F57+0.5*$G57)*Normalization!AJ$39,$K57*Normalization!AJ$39,AJ56*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ45,(1*$F57+0.5*$G57)*Normalization!AJ$39,$K57*Normalization!AJ$39,AJ56*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ50))))), 0, CHOOSE($C$72,'Linear Projection'!AJ45,(1*$F57+0.5*$G57)*Normalization!AJ$39,$K57*Normalization!AJ$39,AJ56*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ45,(1*$F57+0.5*$G57)*Normalization!AJ$39,$K57*Normalization!AJ$39,AJ56*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK45,(1*$F57+0.5*$G57)*Normalization!AK$39,$K57*Normalization!AK$39,AK56*$F$13,CHOOSE(AK$68,'Linear Projection'!AK45,(1*$F57+0.5*$G57)*Normalization!AK$39,$K57*Normalization!AK$39,AK56*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK50))))), 0, CHOOSE($C$72,'Linear Projection'!AK45,(1*$F57+0.5*$G57)*Normalization!AK$39,$K57*Normalization!AK$39,AK56*$F$13,CHOOSE(AK$68,'Linear Projection'!AK45,(1*$F57+0.5*$G57)*Normalization!AK$39,$K57*Normalization!AK$39,AK56*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL45,(1*$F57+0.5*$G57)*Normalization!AL$39,$K57*Normalization!AL$39,AL56*$F$13,CHOOSE(AL$68,'Linear Projection'!AL45,(1*$F57+0.5*$G57)*Normalization!AL$39,$K57*Normalization!AL$39,AL56*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL50))))), 0, CHOOSE($C$72,'Linear Projection'!AL45,(1*$F57+0.5*$G57)*Normalization!AL$39,$K57*Normalization!AL$39,AL56*$F$13,CHOOSE(AL$68,'Linear Projection'!AL45,(1*$F57+0.5*$G57)*Normalization!AL$39,$K57*Normalization!AL$39,AL56*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM45,(1*$F57+0.5*$G57)*Normalization!AM$39,$K57*Normalization!AM$39,AM56*$F$13,CHOOSE(AM$68,'Linear Projection'!AM45,(1*$F57+0.5*$G57)*Normalization!AM$39,$K57*Normalization!AM$39,AM56*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM50))))), 0, CHOOSE($C$72,'Linear Projection'!AM45,(1*$F57+0.5*$G57)*Normalization!AM$39,$K57*Normalization!AM$39,AM56*$F$13,CHOOSE(AM$68,'Linear Projection'!AM45,(1*$F57+0.5*$G57)*Normalization!AM$39,$K57*Normalization!AM$39,AM56*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN45,(1*$F57+0.5*$G57)*Normalization!AN$39,$K57*Normalization!AN$39,AN56*$F$13,CHOOSE(AN$68,'Linear Projection'!AN45,(1*$F57+0.5*$G57)*Normalization!AN$39,$K57*Normalization!AN$39,AN56*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN50))))), 0, CHOOSE($C$72,'Linear Projection'!AN45,(1*$F57+0.5*$G57)*Normalization!AN$39,$K57*Normalization!AN$39,AN56*$F$13,CHOOSE(AN$68,'Linear Projection'!AN45,(1*$F57+0.5*$G57)*Normalization!AN$39,$K57*Normalization!AN$39,AN56*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO45,(1*$F57+0.5*$G57)*Normalization!AO$39,$K57*Normalization!AO$39,AO56*$F$13,CHOOSE(AO$68,'Linear Projection'!AO45,(1*$F57+0.5*$G57)*Normalization!AO$39,$K57*Normalization!AO$39,AO56*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO50))))), 0, CHOOSE($C$72,'Linear Projection'!AO45,(1*$F57+0.5*$G57)*Normalization!AO$39,$K57*Normalization!AO$39,AO56*$F$13,CHOOSE(AO$68,'Linear Projection'!AO45,(1*$F57+0.5*$G57)*Normalization!AO$39,$K57*Normalization!AO$39,AO56*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP45,(1*$F57+0.5*$G57)*Normalization!AP$39,$K57*Normalization!AP$39,AP56*$F$13,CHOOSE(AP$68,'Linear Projection'!AP45,(1*$F57+0.5*$G57)*Normalization!AP$39,$K57*Normalization!AP$39,AP56*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP50))))), 0, CHOOSE($C$72,'Linear Projection'!AP45,(1*$F57+0.5*$G57)*Normalization!AP$39,$K57*Normalization!AP$39,AP56*$F$13,CHOOSE(AP$68,'Linear Projection'!AP45,(1*$F57+0.5*$G57)*Normalization!AP$39,$K57*Normalization!AP$39,AP56*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ45,(1*$F57+0.5*$G57)*Normalization!AQ$39,$K57*Normalization!AQ$39,AQ56*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ45,(1*$F57+0.5*$G57)*Normalization!AQ$39,$K57*Normalization!AQ$39,AQ56*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ50))))), 0, CHOOSE($C$72,'Linear Projection'!AQ45,(1*$F57+0.5*$G57)*Normalization!AQ$39,$K57*Normalization!AQ$39,AQ56*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ45,(1*$F57+0.5*$G57)*Normalization!AQ$39,$K57*Normalization!AQ$39,AQ56*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR45,(1*$F57+0.5*$G57)*Normalization!AR$39,$K57*Normalization!AR$39,AR56*$F$13,CHOOSE(AR$68,'Linear Projection'!AR45,(1*$F57+0.5*$G57)*Normalization!AR$39,$K57*Normalization!AR$39,AR56*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR50))))), 0, CHOOSE($C$72,'Linear Projection'!AR45,(1*$F57+0.5*$G57)*Normalization!AR$39,$K57*Normalization!AR$39,AR56*$F$13,CHOOSE(AR$68,'Linear Projection'!AR45,(1*$F57+0.5*$G57)*Normalization!AR$39,$K57*Normalization!AR$39,AR56*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS45,(1*$F57+0.5*$G57)*Normalization!AS$39,$K57*Normalization!AS$39,AS56*$F$13,CHOOSE(AS$68,'Linear Projection'!AS45,(1*$F57+0.5*$G57)*Normalization!AS$39,$K57*Normalization!AS$39,AS56*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS50))))), 0, CHOOSE($C$72,'Linear Projection'!AS45,(1*$F57+0.5*$G57)*Normalization!AS$39,$K57*Normalization!AS$39,AS56*$F$13,CHOOSE(AS$68,'Linear Projection'!AS45,(1*$F57+0.5*$G57)*Normalization!AS$39,$K57*Normalization!AS$39,AS56*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT45,(1*$F57+0.5*$G57)*Normalization!AT$39,$K57*Normalization!AT$39,AT56*$F$13,CHOOSE(AT$68,'Linear Projection'!AT45,(1*$F57+0.5*$G57)*Normalization!AT$39,$K57*Normalization!AT$39,AT56*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT50))))), 0, CHOOSE($C$72,'Linear Projection'!AT45,(1*$F57+0.5*$G57)*Normalization!AT$39,$K57*Normalization!AT$39,AT56*$F$13,CHOOSE(AT$68,'Linear Projection'!AT45,(1*$F57+0.5*$G57)*Normalization!AT$39,$K57*Normalization!AT$39,AT56*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU45,(1*$F57+0.5*$G57)*Normalization!AU$39,$K57*Normalization!AU$39,AU56*$F$13,CHOOSE(AU$68,'Linear Projection'!AU45,(1*$F57+0.5*$G57)*Normalization!AU$39,$K57*Normalization!AU$39,AU56*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU50))))), 0, CHOOSE($C$72,'Linear Projection'!AU45,(1*$F57+0.5*$G57)*Normalization!AU$39,$K57*Normalization!AU$39,AU56*$F$13,CHOOSE(AU$68,'Linear Projection'!AU45,(1*$F57+0.5*$G57)*Normalization!AU$39,$K57*Normalization!AU$39,AU56*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU50))))))","v":-33211.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV45,(1*$F57+0.5*$G57)*Normalization!AV$39,$K57*Normalization!AV$39,AV56*$F$13,CHOOSE(AV$68,'Linear Projection'!AV45,(1*$F57+0.5*$G57)*Normalization!AV$39,$K57*Normalization!AV$39,AV56*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV50))))), 0, CHOOSE($C$72,'Linear Projection'!AV45,(1*$F57+0.5*$G57)*Normalization!AV$39,$K57*Normalization!AV$39,AV56*$F$13,CHOOSE(AV$68,'Linear Projection'!AV45,(1*$F57+0.5*$G57)*Normalization!AV$39,$K57*Normalization!AV$39,AV56*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV50))))))","v":50534.305555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW45,(1*$F57+0.5*$G57)*Normalization!AW$39,$K57*Normalization!AW$39,AW56*$F$13,CHOOSE(AW$68,'Linear Projection'!AW45,(1*$F57+0.5*$G57)*Normalization!AW$39,$K57*Normalization!AW$39,AW56*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW50))))), 0, CHOOSE($C$72,'Linear Projection'!AW45,(1*$F57+0.5*$G57)*Normalization!AW$39,$K57*Normalization!AW$39,AW56*$F$13,CHOOSE(AW$68,'Linear Projection'!AW45,(1*$F57+0.5*$G57)*Normalization!AW$39,$K57*Normalization!AW$39,AW56*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX45,(1*$F57+0.5*$G57)*Normalization!AX$39,$K57*Normalization!AX$39,AX56*$F$13,CHOOSE(AX$68,'Linear Projection'!AX45,(1*$F57+0.5*$G57)*Normalization!AX$39,$K57*Normalization!AX$39,AX56*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX50))))), 0, CHOOSE($C$72,'Linear Projection'!AX45,(1*$F57+0.5*$G57)*Normalization!AX$39,$K57*Normalization!AX$39,AX56*$F$13,CHOOSE(AX$68,'Linear Projection'!AX45,(1*$F57+0.5*$G57)*Normalization!AX$39,$K57*Normalization!AX$39,AX56*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY45,(1*$F57+0.5*$G57)*Normalization!AY$39,$K57*Normalization!AY$39,AY56*$F$13,CHOOSE(AY$68,'Linear Projection'!AY45,(1*$F57+0.5*$G57)*Normalization!AY$39,$K57*Normalization!AY$39,AY56*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY50))))), 0, CHOOSE($C$72,'Linear Projection'!AY45,(1*$F57+0.5*$G57)*Normalization!AY$39,$K57*Normalization!AY$39,AY56*$F$13,CHOOSE(AY$68,'Linear Projection'!AY45,(1*$F57+0.5*$G57)*Normalization!AY$39,$K57*Normalization!AY$39,AY56*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY50))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ45,(1*$F57+0.5*$G57)*Normalization!AZ$39,$K57*Normalization!AZ$39,AZ56*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ45,(1*$F57+0.5*$G57)*Normalization!AZ$39,$K57*Normalization!AZ$39,AZ56*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ50))))), 0, CHOOSE($C$72,'Linear Projection'!AZ45,(1*$F57+0.5*$G57)*Normalization!AZ$39,$K57*Normalization!AZ$39,AZ56*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ45,(1*$F57+0.5*$G57)*Normalization!AZ$39,$K57*Normalization!AZ$39,AZ56*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ50))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA45,(1*$F57+0.5*$G57)*Normalization!BA$39,$K57*Normalization!BA$39,BA56*$F$13,CHOOSE(BA$68,'Linear Projection'!BA45,(1*$F57+0.5*$G57)*Normalization!BA$39,$K57*Normalization!BA$39,BA56*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA50))))), 0, CHOOSE($C$72,'Linear Projection'!BA45,(1*$F57+0.5*$G57)*Normalization!BA$39,$K57*Normalization!BA$39,BA56*$F$13,CHOOSE(BA$68,'Linear Projection'!BA45,(1*$F57+0.5*$G57)*Normalization!BA$39,$K57*Normalization!BA$39,BA56*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA50))))))","v":-9080.6857142857043},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB45,(1*$F57+0.5*$G57)*Normalization!BB$39,$K57*Normalization!BB$39,BB56*$F$13,CHOOSE(BB$68,'Linear Projection'!BB45,(1*$F57+0.5*$G57)*Normalization!BB$39,$K57*Normalization!BB$39,BB56*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB50))))), 0, CHOOSE($C$72,'Linear Projection'!BB45,(1*$F57+0.5*$G57)*Normalization!BB$39,$K57*Normalization!BB$39,BB56*$F$13,CHOOSE(BB$68,'Linear Projection'!BB45,(1*$F57+0.5*$G57)*Normalization!BB$39,$K57*Normalization!BB$39,BB56*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC45,(1*$F57+0.5*$G57)*Normalization!BC$39,$K57*Normalization!BC$39,BC56*$F$13,CHOOSE(BC$68,'Linear Projection'!BC45,(1*$F57+0.5*$G57)*Normalization!BC$39,$K57*Normalization!BC$39,BC56*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC50))))), 0, CHOOSE($C$72,'Linear Projection'!BC45,(1*$F57+0.5*$G57)*Normalization!BC$39,$K57*Normalization!BC$39,BC56*$F$13,CHOOSE(BC$68,'Linear Projection'!BC45,(1*$F57+0.5*$G57)*Normalization!BC$39,$K57*Normalization!BC$39,BC56*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC50))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD45,(1*$F57+0.5*$G57)*Normalization!BD$39,$K57*Normalization!BD$39,BD56*$F$13,CHOOSE(BD$68,'Linear Projection'!BD45,(1*$F57+0.5*$G57)*Normalization!BD$39,$K57*Normalization!BD$39,BD56*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD50))))), 0, CHOOSE($C$72,'Linear Projection'!BD45,(1*$F57+0.5*$G57)*Normalization!BD$39,$K57*Normalization!BD$39,BD56*$F$13,CHOOSE(BD$68,'Linear Projection'!BD45,(1*$F57+0.5*$G57)*Normalization!BD$39,$K57*Normalization!BD$39,BD56*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE45,(1*$F57+0.5*$G57)*Normalization!BE$39,$K57*Normalization!BE$39,BE56*$F$13,CHOOSE(BE$68,'Linear Projection'!BE45,(1*$F57+0.5*$G57)*Normalization!BE$39,$K57*Normalization!BE$39,BE56*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE50))))), 0, CHOOSE($C$72,'Linear Projection'!BE45,(1*$F57+0.5*$G57)*Normalization!BE$39,$K57*Normalization!BE$39,BE56*$F$13,CHOOSE(BE$68,'Linear Projection'!BE45,(1*$F57+0.5*$G57)*Normalization!BE$39,$K57*Normalization!BE$39,BE56*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE50))))))","v":1856.288194444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF45,(1*$F57+0.5*$G57)*Normalization!BF$39,$K57*Normalization!BF$39,BF56*$F$13,CHOOSE(BF$68,'Linear Projection'!BF45,(1*$F57+0.5*$G57)*Normalization!BF$39,$K57*Normalization!BF$39,BF56*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF50))))), 0, CHOOSE($C$72,'Linear Projection'!BF45,(1*$F57+0.5*$G57)*Normalization!BF$39,$K57*Normalization!BF$39,BF56*$F$13,CHOOSE(BF$68,'Linear Projection'!BF45,(1*$F57+0.5*$G57)*Normalization!BF$39,$K57*Normalization!BF$39,BF56*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF50))))))","v":97.0283208020046},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG45,(1*$F57+0.5*$G57)*Normalization!BG$39,$K57*Normalization!BG$39,BG56*$F$13,CHOOSE(BG$68,'Linear Projection'!BG45,(1*$F57+0.5*$G57)*Normalization!BG$39,$K57*Normalization!BG$39,BG56*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG50))))), 0, CHOOSE($C$72,'Linear Projection'!BG45,(1*$F57+0.5*$G57)*Normalization!BG$39,$K57*Normalization!BG$39,BG56*$F$13,CHOOSE(BG$68,'Linear Projection'!BG45,(1*$F57+0.5*$G57)*Normalization!BG$39,$K57*Normalization!BG$39,BG56*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG50))))))","v":448.58163333333141},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH45,(1*$F57+0.5*$G57)*Normalization!BH$39,$K57*Normalization!BH$39,BH56*$F$13,CHOOSE(BH$68,'Linear Projection'!BH45,(1*$F57+0.5*$G57)*Normalization!BH$39,$K57*Normalization!BH$39,BH56*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH50))))), 0, CHOOSE($C$72,'Linear Projection'!BH45,(1*$F57+0.5*$G57)*Normalization!BH$39,$K57*Normalization!BH$39,BH56*$F$13,CHOOSE(BH$68,'Linear Projection'!BH45,(1*$F57+0.5*$G57)*Normalization!BH$39,$K57*Normalization!BH$39,BH56*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH50))))))","v":41.244444444444525},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI45,(1*$F57+0.5*$G57)*Normalization!BI$39,$K57*Normalization!BI$39,BI56*$F$13,CHOOSE(BI$68,'Linear Projection'!BI45,(1*$F57+0.5*$G57)*Normalization!BI$39,$K57*Normalization!BI$39,BI56*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI50))))), 0, CHOOSE($C$72,'Linear Projection'!BI45,(1*$F57+0.5*$G57)*Normalization!BI$39,$K57*Normalization!BI$39,BI56*$F$13,CHOOSE(BI$68,'Linear Projection'!BI45,(1*$F57+0.5*$G57)*Normalization!BI$39,$K57*Normalization!BI$39,BI56*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI50))))))","v":41.244444444444525},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ45,(1*$F57+0.5*$G57)*Normalization!BJ$39,$K57*Normalization!BJ$39,BJ56*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ45,(1*$F57+0.5*$G57)*Normalization!BJ$39,$K57*Normalization!BJ$39,BJ56*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ50))))), 0, CHOOSE($C$72,'Linear Projection'!BJ45,(1*$F57+0.5*$G57)*Normalization!BJ$39,$K57*Normalization!BJ$39,BJ56*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ45,(1*$F57+0.5*$G57)*Normalization!BJ$39,$K57*Normalization!BJ$39,BJ56*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK45,(1*$F57+0.5*$G57)*Normalization!BK$39,$K57*Normalization!BK$39,BK56*$F$13,CHOOSE(BK$68,'Linear Projection'!BK45,(1*$F57+0.5*$G57)*Normalization!BK$39,$K57*Normalization!BK$39,BK56*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK50))))), 0, CHOOSE($C$72,'Linear Projection'!BK45,(1*$F57+0.5*$G57)*Normalization!BK$39,$K57*Normalization!BK$39,BK56*$F$13,CHOOSE(BK$68,'Linear Projection'!BK45,(1*$F57+0.5*$G57)*Normalization!BK$39,$K57*Normalization!BK$39,BK56*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK50))))))","v":-24225.117533333367},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM45,(1*$F57+0.5*$G57)*Normalization!BM$39,$K57*Normalization!BM$39,BM56*$F$13,CHOOSE(BM$68,'Linear Projection'!BM45,(1*$F57+0.5*$G57)*Normalization!BM$39,$K57*Normalization!BM$39,BM56*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM50))))), 0, CHOOSE($C$72,'Linear Projection'!BM45,(1*$F57+0.5*$G57)*Normalization!BM$39,$K57*Normalization!BM$39,BM56*$F$13,CHOOSE(BM$68,'Linear Projection'!BM45,(1*$F57+0.5*$G57)*Normalization!BM$39,$K57*Normalization!BM$39,BM56*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM50))))))","v":-22067.971000000136},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO45,(1*$F57+0.5*$G57)*Normalization!BO$39,$K57*Normalization!BO$39,BO56*$F$13,CHOOSE(BO$68,'Linear Projection'!BO45,(1*$F57+0.5*$G57)*Normalization!BO$39,$K57*Normalization!BO$39,BO56*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO50))))), 0, CHOOSE($C$72,'Linear Projection'!BO45,(1*$F57+0.5*$G57)*Normalization!BO$39,$K57*Normalization!BO$39,BO56*$F$13,CHOOSE(BO$68,'Linear Projection'!BO45,(1*$F57+0.5*$G57)*Normalization!BO$39,$K57*Normalization!BO$39,BO56*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP45,(1*$F57+0.5*$G57)*Normalization!BP$39,$K57*Normalization!BP$39,BP56*$F$13,CHOOSE(BP$68,'Linear Projection'!BP45,(1*$F57+0.5*$G57)*Normalization!BP$39,$K57*Normalization!BP$39,BP56*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP50))))), 0, CHOOSE($C$72,'Linear Projection'!BP45,(1*$F57+0.5*$G57)*Normalization!BP$39,$K57*Normalization!BP$39,BP56*$F$13,CHOOSE(BP$68,'Linear Projection'!BP45,(1*$F57+0.5*$G57)*Normalization!BP$39,$K57*Normalization!BP$39,BP56*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ45,(1*$F57+0.5*$G57)*Normalization!BQ$39,$K57*Normalization!BQ$39,BQ56*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ45,(1*$F57+0.5*$G57)*Normalization!BQ$39,$K57*Normalization!BQ$39,BQ56*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ50))))), 0, CHOOSE($C$72,'Linear Projection'!BQ45,(1*$F57+0.5*$G57)*Normalization!BQ$39,$K57*Normalization!BQ$39,BQ56*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ45,(1*$F57+0.5*$G57)*Normalization!BQ$39,$K57*Normalization!BQ$39,BQ56*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR45,(1*$F57+0.5*$G57)*Normalization!BR$39,$K57*Normalization!BR$39,BR56*$F$13,CHOOSE(BR$68,'Linear Projection'!BR45,(1*$F57+0.5*$G57)*Normalization!BR$39,$K57*Normalization!BR$39,BR56*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR50))))), 0, CHOOSE($C$72,'Linear Projection'!BR45,(1*$F57+0.5*$G57)*Normalization!BR$39,$K57*Normalization!BR$39,BR56*$F$13,CHOOSE(BR$68,'Linear Projection'!BR45,(1*$F57+0.5*$G57)*Normalization!BR$39,$K57*Normalization!BR$39,BR56*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS45,(1*$F57+0.5*$G57)*Normalization!BS$39,$K57*Normalization!BS$39,BS56*$F$13,CHOOSE(BS$68,'Linear Projection'!BS45,(1*$F57+0.5*$G57)*Normalization!BS$39,$K57*Normalization!BS$39,BS56*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS50))))), 0, CHOOSE($C$72,'Linear Projection'!BS45,(1*$F57+0.5*$G57)*Normalization!BS$39,$K57*Normalization!BS$39,BS56*$F$13,CHOOSE(BS$68,'Linear Projection'!BS45,(1*$F57+0.5*$G57)*Normalization!BS$39,$K57*Normalization!BS$39,BS56*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT45,(1*$F57+0.5*$G57)*Normalization!BT$39,$K57*Normalization!BT$39,BT56*$F$13,CHOOSE(BT$68,'Linear Projection'!BT45,(1*$F57+0.5*$G57)*Normalization!BT$39,$K57*Normalization!BT$39,BT56*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT50))))), 0, CHOOSE($C$72,'Linear Projection'!BT45,(1*$F57+0.5*$G57)*Normalization!BT$39,$K57*Normalization!BT$39,BT56*$F$13,CHOOSE(BT$68,'Linear Projection'!BT45,(1*$F57+0.5*$G57)*Normalization!BT$39,$K57*Normalization!BT$39,BT56*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU45,(1*$F57+0.5*$G57)*Normalization!BU$39,$K57*Normalization!BU$39,BU56*$F$13,CHOOSE(BU$68,'Linear Projection'!BU45,(1*$F57+0.5*$G57)*Normalization!BU$39,$K57*Normalization!BU$39,BU56*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU50))))), 0, CHOOSE($C$72,'Linear Projection'!BU45,(1*$F57+0.5*$G57)*Normalization!BU$39,$K57*Normalization!BU$39,BU56*$F$13,CHOOSE(BU$68,'Linear Projection'!BU45,(1*$F57+0.5*$G57)*Normalization!BU$39,$K57*Normalization!BU$39,BU56*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV45,(1*$F57+0.5*$G57)*Normalization!BV$39,$K57*Normalization!BV$39,BV56*$F$13,CHOOSE(BV$68,'Linear Projection'!BV45,(1*$F57+0.5*$G57)*Normalization!BV$39,$K57*Normalization!BV$39,BV56*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV50))))), 0, CHOOSE($C$72,'Linear Projection'!BV45,(1*$F57+0.5*$G57)*Normalization!BV$39,$K57*Normalization!BV$39,BV56*$F$13,CHOOSE(BV$68,'Linear Projection'!BV45,(1*$F57+0.5*$G57)*Normalization!BV$39,$K57*Normalization!BV$39,BV56*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW45,(1*$F57+0.5*$G57)*Normalization!BW$39,$K57*Normalization!BW$39,BW56*$F$13,CHOOSE(BW$68,'Linear Projection'!BW45,(1*$F57+0.5*$G57)*Normalization!BW$39,$K57*Normalization!BW$39,BW56*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW50))))), 0, CHOOSE($C$72,'Linear Projection'!BW45,(1*$F57+0.5*$G57)*Normalization!BW$39,$K57*Normalization!BW$39,BW56*$F$13,CHOOSE(BW$68,'Linear Projection'!BW45,(1*$F57+0.5*$G57)*Normalization!BW$39,$K57*Normalization!BW$39,BW56*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW50))))))","v":26992046.329421759},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX45,(1*$F57+0.5*$G57)*Normalization!BX$39,$K57*Normalization!BX$39,BX56*$F$13,CHOOSE(BX$68,'Linear Projection'!BX45,(1*$F57+0.5*$G57)*Normalization!BX$39,$K57*Normalization!BX$39,BX56*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX50))))), 0, CHOOSE($C$72,'Linear Projection'!BX45,(1*$F57+0.5*$G57)*Normalization!BX$39,$K57*Normalization!BX$39,BX56*$F$13,CHOOSE(BX$68,'Linear Projection'!BX45,(1*$F57+0.5*$G57)*Normalization!BX$39,$K57*Normalization!BX$39,BX56*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY45,(1*$F57+0.5*$G57)*Normalization!BY$39,$K57*Normalization!BY$39,BY56*$F$13,CHOOSE(BY$68,'Linear Projection'!BY45,(1*$F57+0.5*$G57)*Normalization!BY$39,$K57*Normalization!BY$39,BY56*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY50))))), 0, CHOOSE($C$72,'Linear Projection'!BY45,(1*$F57+0.5*$G57)*Normalization!BY$39,$K57*Normalization!BY$39,BY56*$F$13,CHOOSE(BY$68,'Linear Projection'!BY45,(1*$F57+0.5*$G57)*Normalization!BY$39,$K57*Normalization!BY$39,BY56*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ45,(1*$F57+0.5*$G57)*Normalization!BZ$39,$K57*Normalization!BZ$39,BZ56*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ45,(1*$F57+0.5*$G57)*Normalization!BZ$39,$K57*Normalization!BZ$39,BZ56*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ50))))), 0, CHOOSE($C$72,'Linear Projection'!BZ45,(1*$F57+0.5*$G57)*Normalization!BZ$39,$K57*Normalization!BZ$39,BZ56*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ45,(1*$F57+0.5*$G57)*Normalization!BZ$39,$K57*Normalization!BZ$39,BZ56*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA45,(1*$F57+0.5*$G57)*Normalization!CA$39,$K57*Normalization!CA$39,CA56*$F$13,CHOOSE(CA$68,'Linear Projection'!CA45,(1*$F57+0.5*$G57)*Normalization!CA$39,$K57*Normalization!CA$39,CA56*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA50))))), 0, CHOOSE($C$72,'Linear Projection'!CA45,(1*$F57+0.5*$G57)*Normalization!CA$39,$K57*Normalization!CA$39,CA56*$F$13,CHOOSE(CA$68,'Linear Projection'!CA45,(1*$F57+0.5*$G57)*Normalization!CA$39,$K57*Normalization!CA$39,CA56*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA50))))))","v":26708435.762743115},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB45,(1*$F57+0.5*$G57)*Normalization!CB$39,$K57*Normalization!CB$39,CB56*$F$13,CHOOSE(CB$68,'Linear Projection'!CB45,(1*$F57+0.5*$G57)*Normalization!CB$39,$K57*Normalization!CB$39,CB56*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB50))))), 0, CHOOSE($C$72,'Linear Projection'!CB45,(1*$F57+0.5*$G57)*Normalization!CB$39,$K57*Normalization!CB$39,CB56*$F$13,CHOOSE(CB$68,'Linear Projection'!CB45,(1*$F57+0.5*$G57)*Normalization!CB$39,$K57*Normalization!CB$39,CB56*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB50))))))","v":-151312.58490078896},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC45,(1*$F57+0.5*$G57)*Normalization!CC$39,$K57*Normalization!CC$39,CC56*$F$13,CHOOSE(CC$68,'Linear Projection'!CC45,(1*$F57+0.5*$G57)*Normalization!CC$39,$K57*Normalization!CC$39,CC56*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC50))))), 0, CHOOSE($C$72,'Linear Projection'!CC45,(1*$F57+0.5*$G57)*Normalization!CC$39,$K57*Normalization!CC$39,CC56*$F$13,CHOOSE(CC$68,'Linear Projection'!CC45,(1*$F57+0.5*$G57)*Normalization!CC$39,$K57*Normalization!CC$39,CC56*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC50))))))","v":3583746.181403324},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD45,(1*$F57+0.5*$G57)*Normalization!CD$39,$K57*Normalization!CD$39,CD56*$F$13,CHOOSE(CD$68,'Linear Projection'!CD45,(1*$F57+0.5*$G57)*Normalization!CD$39,$K57*Normalization!CD$39,CD56*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD50))))), 0, CHOOSE($C$72,'Linear Projection'!CD45,(1*$F57+0.5*$G57)*Normalization!CD$39,$K57*Normalization!CD$39,CD56*$F$13,CHOOSE(CD$68,'Linear Projection'!CD45,(1*$F57+0.5*$G57)*Normalization!CD$39,$K57*Normalization!CD$39,CD56*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD50))))))","v":-3625370.2178603113},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE45,(1*$F57+0.5*$G57)*Normalization!CE$39,$K57*Normalization!CE$39,CE56*$F$13,CHOOSE(CE$68,'Linear Projection'!CE45,(1*$F57+0.5*$G57)*Normalization!CE$39,$K57*Normalization!CE$39,CE56*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE50))))), 0, CHOOSE($C$72,'Linear Projection'!CE45,(1*$F57+0.5*$G57)*Normalization!CE$39,$K57*Normalization!CE$39,CE56*$F$13,CHOOSE(CE$68,'Linear Projection'!CE45,(1*$F57+0.5*$G57)*Normalization!CE$39,$K57*Normalization!CE$39,CE56*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF45,(1*$F57+0.5*$G57)*Normalization!CF$39,$K57*Normalization!CF$39,CF56*$F$13,CHOOSE(CF$68,'Linear Projection'!CF45,(1*$F57+0.5*$G57)*Normalization!CF$39,$K57*Normalization!CF$39,CF56*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF50))))), 0, CHOOSE($C$72,'Linear Projection'!CF45,(1*$F57+0.5*$G57)*Normalization!CF$39,$K57*Normalization!CF$39,CF56*$F$13,CHOOSE(CF$68,'Linear Projection'!CF45,(1*$F57+0.5*$G57)*Normalization!CF$39,$K57*Normalization!CF$39,CF56*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF50))))))","v":16369012.490187764},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG45,(1*$F57+0.5*$G57)*Normalization!CG$39,$K57*Normalization!CG$39,CG56*$F$13,CHOOSE(CG$68,'Linear Projection'!CG45,(1*$F57+0.5*$G57)*Normalization!CG$39,$K57*Normalization!CG$39,CG56*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG50))))), 0, CHOOSE($C$72,'Linear Projection'!CG45,(1*$F57+0.5*$G57)*Normalization!CG$39,$K57*Normalization!CG$39,CG56*$F$13,CHOOSE(CG$68,'Linear Projection'!CG45,(1*$F57+0.5*$G57)*Normalization!CG$39,$K57*Normalization!CG$39,CG56*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG50))))))","v":1218424.0418921481},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH45,(1*$F57+0.5*$G57)*Normalization!CH$39,$K57*Normalization!CH$39,CH56*$F$13,CHOOSE(CH$68,'Linear Projection'!CH45,(1*$F57+0.5*$G57)*Normalization!CH$39,$K57*Normalization!CH$39,CH56*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH50))))), 0, CHOOSE($C$72,'Linear Projection'!CH45,(1*$F57+0.5*$G57)*Normalization!CH$39,$K57*Normalization!CH$39,CH56*$F$13,CHOOSE(CH$68,'Linear Projection'!CH45,(1*$F57+0.5*$G57)*Normalization!CH$39,$K57*Normalization!CH$39,CH56*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH50))))))","v":-5905728.4516521692},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI45,(1*$F57+0.5*$G57)*Normalization!CI$39,$K57*Normalization!CI$39,CI56*$F$13,CHOOSE(CI$68,'Linear Projection'!CI45,(1*$F57+0.5*$G57)*Normalization!CI$39,$K57*Normalization!CI$39,CI56*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI50))))), 0, CHOOSE($C$72,'Linear Projection'!CI45,(1*$F57+0.5*$G57)*Normalization!CI$39,$K57*Normalization!CI$39,CI56*$F$13,CHOOSE(CI$68,'Linear Projection'!CI45,(1*$F57+0.5*$G57)*Normalization!CI$39,$K57*Normalization!CI$39,CI56*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI50))))))","v":318139.90112542547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ45,(1*$F57+0.5*$G57)*Normalization!CJ$39,$K57*Normalization!CJ$39,CJ56*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ45,(1*$F57+0.5*$G57)*Normalization!CJ$39,$K57*Normalization!CJ$39,CJ56*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ50))))), 0, CHOOSE($C$72,'Linear Projection'!CJ45,(1*$F57+0.5*$G57)*Normalization!CJ$39,$K57*Normalization!CJ$39,CJ56*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ45,(1*$F57+0.5*$G57)*Normalization!CJ$39,$K57*Normalization!CJ$39,CJ56*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ50))))))","v":15190989.76111114},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK45,(1*$F57+0.5*$G57)*Normalization!CK$39,$K57*Normalization!CK$39,CK56*$F$13,CHOOSE(CK$68,'Linear Projection'!CK45,(1*$F57+0.5*$G57)*Normalization!CK$39,$K57*Normalization!CK$39,CK56*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK50))))), 0, CHOOSE($C$72,'Linear Projection'!CK45,(1*$F57+0.5*$G57)*Normalization!CK$39,$K57*Normalization!CK$39,CK56*$F$13,CHOOSE(CK$68,'Linear Projection'!CK45,(1*$F57+0.5*$G57)*Normalization!CK$39,$K57*Normalization!CK$39,CK56*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL45,(1*$F57+0.5*$G57)*Normalization!CL$39,$K57*Normalization!CL$39,CL56*$F$13,CHOOSE(CL$68,'Linear Projection'!CL45,(1*$F57+0.5*$G57)*Normalization!CL$39,$K57*Normalization!CL$39,CL56*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL50))))), 0, CHOOSE($C$72,'Linear Projection'!CL45,(1*$F57+0.5*$G57)*Normalization!CL$39,$K57*Normalization!CL$39,CL56*$F$13,CHOOSE(CL$68,'Linear Projection'!CL45,(1*$F57+0.5*$G57)*Normalization!CL$39,$K57*Normalization!CL$39,CL56*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL50))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM45,(1*$F57+0.5*$G57)*Normalization!CM$39,$K57*Normalization!CM$39,CM56*$F$13,CHOOSE(CM$68,'Linear Projection'!CM45,(1*$F57+0.5*$G57)*Normalization!CM$39,$K57*Normalization!CM$39,CM56*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM50))))), 0, CHOOSE($C$72,'Linear Projection'!CM45,(1*$F57+0.5*$G57)*Normalization!CM$39,$K57*Normalization!CM$39,CM56*$F$13,CHOOSE(CM$68,'Linear Projection'!CM45,(1*$F57+0.5*$G57)*Normalization!CM$39,$K57*Normalization!CM$39,CM56*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN45,(1*$F57+0.5*$G57)*Normalization!CN$39,$K57*Normalization!CN$39,CN56*$F$13,CHOOSE(CN$68,'Linear Projection'!CN45,(1*$F57+0.5*$G57)*Normalization!CN$39,$K57*Normalization!CN$39,CN56*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN50))))), 0, CHOOSE($C$72,'Linear Projection'!CN45,(1*$F57+0.5*$G57)*Normalization!CN$39,$K57*Normalization!CN$39,CN56*$F$13,CHOOSE(CN$68,'Linear Projection'!CN45,(1*$F57+0.5*$G57)*Normalization!CN$39,$K57*Normalization!CN$39,CN56*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO45,(1*$F57+0.5*$G57)*Normalization!CO$39,$K57*Normalization!CO$39,CO56*$F$13,CHOOSE(CO$68,'Linear Projection'!CO45,(1*$F57+0.5*$G57)*Normalization!CO$39,$K57*Normalization!CO$39,CO56*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO50))))), 0, CHOOSE($C$72,'Linear Projection'!CO45,(1*$F57+0.5*$G57)*Normalization!CO$39,$K57*Normalization!CO$39,CO56*$F$13,CHOOSE(CO$68,'Linear Projection'!CO45,(1*$F57+0.5*$G57)*Normalization!CO$39,$K57*Normalization!CO$39,CO56*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP45,(1*$F57+0.5*$G57)*Normalization!CP$39,$K57*Normalization!CP$39,CP56*$F$13,CHOOSE(CP$68,'Linear Projection'!CP45,(1*$F57+0.5*$G57)*Normalization!CP$39,$K57*Normalization!CP$39,CP56*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP50))))), 0, CHOOSE($C$72,'Linear Projection'!CP45,(1*$F57+0.5*$G57)*Normalization!CP$39,$K57*Normalization!CP$39,CP56*$F$13,CHOOSE(CP$68,'Linear Projection'!CP45,(1*$F57+0.5*$G57)*Normalization!CP$39,$K57*Normalization!CP$39,CP56*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ45,(1*$F57+0.5*$G57)*Normalization!CQ$39,$K57*Normalization!CQ$39,CQ56*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ45,(1*$F57+0.5*$G57)*Normalization!CQ$39,$K57*Normalization!CQ$39,CQ56*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ50))))), 0, CHOOSE($C$72,'Linear Projection'!CQ45,(1*$F57+0.5*$G57)*Normalization!CQ$39,$K57*Normalization!CQ$39,CQ56*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ45,(1*$F57+0.5*$G57)*Normalization!CQ$39,$K57*Normalization!CQ$39,CQ56*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ50))))))","v":29387394.25},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR45,(1*$F57+0.5*$G57)*Normalization!CR$39,$K57*Normalization!CR$39,CR56*$F$13,CHOOSE(CR$68,'Linear Projection'!CR45,(1*$F57+0.5*$G57)*Normalization!CR$39,$K57*Normalization!CR$39,CR56*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR50))))), 0, CHOOSE($C$72,'Linear Projection'!CR45,(1*$F57+0.5*$G57)*Normalization!CR$39,$K57*Normalization!CR$39,CR56*$F$13,CHOOSE(CR$68,'Linear Projection'!CR45,(1*$F57+0.5*$G57)*Normalization!CR$39,$K57*Normalization!CR$39,CR56*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS45,(1*$F57+0.5*$G57)*Normalization!CS$39,$K57*Normalization!CS$39,CS56*$F$13,CHOOSE(CS$68,'Linear Projection'!CS45,(1*$F57+0.5*$G57)*Normalization!CS$39,$K57*Normalization!CS$39,CS56*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS50))))), 0, CHOOSE($C$72,'Linear Projection'!CS45,(1*$F57+0.5*$G57)*Normalization!CS$39,$K57*Normalization!CS$39,CS56*$F$13,CHOOSE(CS$68,'Linear Projection'!CS45,(1*$F57+0.5*$G57)*Normalization!CS$39,$K57*Normalization!CS$39,CS56*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT45,(1*$F57+0.5*$G57)*Normalization!CT$39,$K57*Normalization!CT$39,CT56*$F$13,CHOOSE(CT$68,'Linear Projection'!CT45,(1*$F57+0.5*$G57)*Normalization!CT$39,$K57*Normalization!CT$39,CT56*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT50))))), 0, CHOOSE($C$72,'Linear Projection'!CT45,(1*$F57+0.5*$G57)*Normalization!CT$39,$K57*Normalization!CT$39,CT56*$F$13,CHOOSE(CT$68,'Linear Projection'!CT45,(1*$F57+0.5*$G57)*Normalization!CT$39,$K57*Normalization!CT$39,CT56*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU45,(1*$F57+0.5*$G57)*Normalization!CU$39,$K57*Normalization!CU$39,CU56*$F$13,CHOOSE(CU$68,'Linear Projection'!CU45,(1*$F57+0.5*$G57)*Normalization!CU$39,$K57*Normalization!CU$39,CU56*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU50))))), 0, CHOOSE($C$72,'Linear Projection'!CU45,(1*$F57+0.5*$G57)*Normalization!CU$39,$K57*Normalization!CU$39,CU56*$F$13,CHOOSE(CU$68,'Linear Projection'!CU45,(1*$F57+0.5*$G57)*Normalization!CU$39,$K57*Normalization!CU$39,CU56*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV45,(1*$F57+0.5*$G57)*Normalization!CV$39,$K57*Normalization!CV$39,CV56*$F$13,CHOOSE(CV$68,'Linear Projection'!CV45,(1*$F57+0.5*$G57)*Normalization!CV$39,$K57*Normalization!CV$39,CV56*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV50))))), 0, CHOOSE($C$72,'Linear Projection'!CV45,(1*$F57+0.5*$G57)*Normalization!CV$39,$K57*Normalization!CV$39,CV56*$F$13,CHOOSE(CV$68,'Linear Projection'!CV45,(1*$F57+0.5*$G57)*Normalization!CV$39,$K57*Normalization!CV$39,CV56*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW45,(1*$F57+0.5*$G57)*Normalization!CW$39,$K57*Normalization!CW$39,CW56*$F$13,CHOOSE(CW$68,'Linear Projection'!CW45,(1*$F57+0.5*$G57)*Normalization!CW$39,$K57*Normalization!CW$39,CW56*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW50))))), 0, CHOOSE($C$72,'Linear Projection'!CW45,(1*$F57+0.5*$G57)*Normalization!CW$39,$K57*Normalization!CW$39,CW56*$F$13,CHOOSE(CW$68,'Linear Projection'!CW45,(1*$F57+0.5*$G57)*Normalization!CW$39,$K57*Normalization!CW$39,CW56*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX45,(1*$F57+0.5*$G57)*Normalization!CX$39,$K57*Normalization!CX$39,CX56*$F$13,CHOOSE(CX$68,'Linear Projection'!CX45,(1*$F57+0.5*$G57)*Normalization!CX$39,$K57*Normalization!CX$39,CX56*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX50))))), 0, CHOOSE($C$72,'Linear Projection'!CX45,(1*$F57+0.5*$G57)*Normalization!CX$39,$K57*Normalization!CX$39,CX56*$F$13,CHOOSE(CX$68,'Linear Projection'!CX45,(1*$F57+0.5*$G57)*Normalization!CX$39,$K57*Normalization!CX$39,CX56*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY45,(1*$F57+0.5*$G57)*Normalization!CY$39,$K57*Normalization!CY$39,CY56*$F$13,CHOOSE(CY$68,'Linear Projection'!CY45,(1*$F57+0.5*$G57)*Normalization!CY$39,$K57*Normalization!CY$39,CY56*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY50))))), 0, CHOOSE($C$72,'Linear Projection'!CY45,(1*$F57+0.5*$G57)*Normalization!CY$39,$K57*Normalization!CY$39,CY56*$F$13,CHOOSE(CY$68,'Linear Projection'!CY45,(1*$F57+0.5*$G57)*Normalization!CY$39,$K57*Normalization!CY$39,CY56*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ45,(1*$F57+0.5*$G57)*Normalization!CZ$39,$K57*Normalization!CZ$39,CZ56*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ45,(1*$F57+0.5*$G57)*Normalization!CZ$39,$K57*Normalization!CZ$39,CZ56*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ50))))), 0, CHOOSE($C$72,'Linear Projection'!CZ45,(1*$F57+0.5*$G57)*Normalization!CZ$39,$K57*Normalization!CZ$39,CZ56*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ45,(1*$F57+0.5*$G57)*Normalization!CZ$39,$K57*Normalization!CZ$39,CZ56*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ50))))))","v":-1157.2927222222206},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA45,(1*$F57+0.5*$G57)*Normalization!DA$39,$K57*Normalization!DA$39,DA56*$F$13,CHOOSE(DA$68,'Linear Projection'!DA45,(1*$F57+0.5*$G57)*Normalization!DA$39,$K57*Normalization!DA$39,DA56*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA50))))), 0, CHOOSE($C$72,'Linear Projection'!DA45,(1*$F57+0.5*$G57)*Normalization!DA$39,$K57*Normalization!DA$39,DA56*$F$13,CHOOSE(DA$68,'Linear Projection'!DA45,(1*$F57+0.5*$G57)*Normalization!DA$39,$K57*Normalization!DA$39,DA56*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB45,(1*$F57+0.5*$G57)*Normalization!DB$39,$K57*Normalization!DB$39,DB56*$F$13,CHOOSE(DB$68,'Linear Projection'!DB45,(1*$F57+0.5*$G57)*Normalization!DB$39,$K57*Normalization!DB$39,DB56*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB50))))), 0, CHOOSE($C$72,'Linear Projection'!DB45,(1*$F57+0.5*$G57)*Normalization!DB$39,$K57*Normalization!DB$39,DB56*$F$13,CHOOSE(DB$68,'Linear Projection'!DB45,(1*$F57+0.5*$G57)*Normalization!DB$39,$K57*Normalization!DB$39,DB56*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC45,(1*$F57+0.5*$G57)*Normalization!DC$39,$K57*Normalization!DC$39,DC56*$F$13,CHOOSE(DC$68,'Linear Projection'!DC45,(1*$F57+0.5*$G57)*Normalization!DC$39,$K57*Normalization!DC$39,DC56*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC50))))), 0, CHOOSE($C$72,'Linear Projection'!DC45,(1*$F57+0.5*$G57)*Normalization!DC$39,$K57*Normalization!DC$39,DC56*$F$13,CHOOSE(DC$68,'Linear Projection'!DC45,(1*$F57+0.5*$G57)*Normalization!DC$39,$K57*Normalization!DC$39,DC56*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD45,(1*$F57+0.5*$G57)*Normalization!DD$39,$K57*Normalization!DD$39,DD56*$F$13,CHOOSE(DD$68,'Linear Projection'!DD45,(1*$F57+0.5*$G57)*Normalization!DD$39,$K57*Normalization!DD$39,DD56*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD50))))), 0, CHOOSE($C$72,'Linear Projection'!DD45,(1*$F57+0.5*$G57)*Normalization!DD$39,$K57*Normalization!DD$39,DD56*$F$13,CHOOSE(DD$68,'Linear Projection'!DD45,(1*$F57+0.5*$G57)*Normalization!DD$39,$K57*Normalization!DD$39,DD56*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE45,(1*$F57+0.5*$G57)*Normalization!DE$39,$K57*Normalization!DE$39,DE56*$F$13,CHOOSE(DE$68,'Linear Projection'!DE45,(1*$F57+0.5*$G57)*Normalization!DE$39,$K57*Normalization!DE$39,DE56*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE50))))), 0, CHOOSE($C$72,'Linear Projection'!DE45,(1*$F57+0.5*$G57)*Normalization!DE$39,$K57*Normalization!DE$39,DE56*$F$13,CHOOSE(DE$68,'Linear Projection'!DE45,(1*$F57+0.5*$G57)*Normalization!DE$39,$K57*Normalization!DE$39,DE56*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE50))))))","v":-39511019.058570862},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF45,(1*$F57+0.5*$G57)*Normalization!DF$39,$K57*Normalization!DF$39,DF56*$F$13,CHOOSE(DF$68,'Linear Projection'!DF45,(1*$F57+0.5*$G57)*Normalization!DF$39,$K57*Normalization!DF$39,DF56*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF50))))), 0, CHOOSE($C$72,'Linear Projection'!DF45,(1*$F57+0.5*$G57)*Normalization!DF$39,$K57*Normalization!DF$39,DF56*$F$13,CHOOSE(DF$68,'Linear Projection'!DF45,(1*$F57+0.5*$G57)*Normalization!DF$39,$K57*Normalization!DF$39,DF56*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF50))))))","v":206176.6274222224},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG45,(1*$F57+0.5*$G57)*Normalization!DG$39,$K57*Normalization!DG$39,DG56*$F$13,CHOOSE(DG$68,'Linear Projection'!DG45,(1*$F57+0.5*$G57)*Normalization!DG$39,$K57*Normalization!DG$39,DG56*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG50))))), 0, CHOOSE($C$72,'Linear Projection'!DG45,(1*$F57+0.5*$G57)*Normalization!DG$39,$K57*Normalization!DG$39,DG56*$F$13,CHOOSE(DG$68,'Linear Projection'!DG45,(1*$F57+0.5*$G57)*Normalization!DG$39,$K57*Normalization!DG$39,DG56*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG50))))))","v":555966.47600000352},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH45,(1*$F57+0.5*$G57)*Normalization!DH$39,$K57*Normalization!DH$39,DH56*$F$13,CHOOSE(DH$68,'Linear Projection'!DH45,(1*$F57+0.5*$G57)*Normalization!DH$39,$K57*Normalization!DH$39,DH56*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH50))))), 0, CHOOSE($C$72,'Linear Projection'!DH45,(1*$F57+0.5*$G57)*Normalization!DH$39,$K57*Normalization!DH$39,DH56*$F$13,CHOOSE(DH$68,'Linear Projection'!DH45,(1*$F57+0.5*$G57)*Normalization!DH$39,$K57*Normalization!DH$39,DH56*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH50))))))","v":-409171.45714285597},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI45,(1*$F57+0.5*$G57)*Normalization!DI$39,$K57*Normalization!DI$39,DI56*$F$13,CHOOSE(DI$68,'Linear Projection'!DI45,(1*$F57+0.5*$G57)*Normalization!DI$39,$K57*Normalization!DI$39,DI56*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI50))))), 0, CHOOSE($C$72,'Linear Projection'!DI45,(1*$F57+0.5*$G57)*Normalization!DI$39,$K57*Normalization!DI$39,DI56*$F$13,CHOOSE(DI$68,'Linear Projection'!DI45,(1*$F57+0.5*$G57)*Normalization!DI$39,$K57*Normalization!DI$39,DI56*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI50))))))","v":-577.20000000000073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ45,(1*$F57+0.5*$G57)*Normalization!DJ$39,$K57*Normalization!DJ$39,DJ56*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ45,(1*$F57+0.5*$G57)*Normalization!DJ$39,$K57*Normalization!DJ$39,DJ56*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ50))))), 0, CHOOSE($C$72,'Linear Projection'!DJ45,(1*$F57+0.5*$G57)*Normalization!DJ$39,$K57*Normalization!DJ$39,DJ56*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ45,(1*$F57+0.5*$G57)*Normalization!DJ$39,$K57*Normalization!DJ$39,DJ56*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ50))))))","v":847331.24000000209},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK45,(1*$F57+0.5*$G57)*Normalization!DK$39,$K57*Normalization!DK$39,DK56*$F$13,CHOOSE(DK$68,'Linear Projection'!DK45,(1*$F57+0.5*$G57)*Normalization!DK$39,$K57*Normalization!DK$39,DK56*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK50))))), 0, CHOOSE($C$72,'Linear Projection'!DK45,(1*$F57+0.5*$G57)*Normalization!DK$39,$K57*Normalization!DK$39,DK56*$F$13,CHOOSE(DK$68,'Linear Projection'!DK45,(1*$F57+0.5*$G57)*Normalization!DK$39,$K57*Normalization!DK$39,DK56*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK50))))))","v":7788.8999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL45,(1*$F57+0.5*$G57)*Normalization!DL$39,$K57*Normalization!DL$39,DL56*$F$13,CHOOSE(DL$68,'Linear Projection'!DL45,(1*$F57+0.5*$G57)*Normalization!DL$39,$K57*Normalization!DL$39,DL56*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL50))))), 0, CHOOSE($C$72,'Linear Projection'!DL45,(1*$F57+0.5*$G57)*Normalization!DL$39,$K57*Normalization!DL$39,DL56*$F$13,CHOOSE(DL$68,'Linear Projection'!DL45,(1*$F57+0.5*$G57)*Normalization!DL$39,$K57*Normalization!DL$39,DL56*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM45,(1*$F57+0.5*$G57)*Normalization!DM$39,$K57*Normalization!DM$39,DM56*$F$13,CHOOSE(DM$68,'Linear Projection'!DM45,(1*$F57+0.5*$G57)*Normalization!DM$39,$K57*Normalization!DM$39,DM56*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM50))))), 0, CHOOSE($C$72,'Linear Projection'!DM45,(1*$F57+0.5*$G57)*Normalization!DM$39,$K57*Normalization!DM$39,DM56*$F$13,CHOOSE(DM$68,'Linear Projection'!DM45,(1*$F57+0.5*$G57)*Normalization!DM$39,$K57*Normalization!DM$39,DM56*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM50))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN45,(1*$F57+0.5*$G57)*Normalization!DN$39,$K57*Normalization!DN$39,DN56*$F$13,CHOOSE(DN$68,'Linear Projection'!DN45,(1*$F57+0.5*$G57)*Normalization!DN$39,$K57*Normalization!DN$39,DN56*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN50))))), 0, CHOOSE($C$72,'Linear Projection'!DN45,(1*$F57+0.5*$G57)*Normalization!DN$39,$K57*Normalization!DN$39,DN56*$F$13,CHOOSE(DN$68,'Linear Projection'!DN45,(1*$F57+0.5*$G57)*Normalization!DN$39,$K57*Normalization!DN$39,DN56*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO45,(1*$F57+0.5*$G57)*Normalization!DO$39,$K57*Normalization!DO$39,DO56*$F$13,CHOOSE(DO$68,'Linear Projection'!DO45,(1*$F57+0.5*$G57)*Normalization!DO$39,$K57*Normalization!DO$39,DO56*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO50))))), 0, CHOOSE($C$72,'Linear Projection'!DO45,(1*$F57+0.5*$G57)*Normalization!DO$39,$K57*Normalization!DO$39,DO56*$F$13,CHOOSE(DO$68,'Linear Projection'!DO45,(1*$F57+0.5*$G57)*Normalization!DO$39,$K57*Normalization!DO$39,DO56*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP45,(1*$F57+0.5*$G57)*Normalization!DP$39,$K57*Normalization!DP$39,DP56*$F$13,CHOOSE(DP$68,'Linear Projection'!DP45,(1*$F57+0.5*$G57)*Normalization!DP$39,$K57*Normalization!DP$39,DP56*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP50))))), 0, CHOOSE($C$72,'Linear Projection'!DP45,(1*$F57+0.5*$G57)*Normalization!DP$39,$K57*Normalization!DP$39,DP56*$F$13,CHOOSE(DP$68,'Linear Projection'!DP45,(1*$F57+0.5*$G57)*Normalization!DP$39,$K57*Normalization!DP$39,DP56*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP50))))))","v":343252385.16664505},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ45,(1*$F57+0.5*$G57)*Normalization!DQ$39,$K57*Normalization!DQ$39,DQ56*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ45,(1*$F57+0.5*$G57)*Normalization!DQ$39,$K57*Normalization!DQ$39,DQ56*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ50))))), 0, CHOOSE($C$72,'Linear Projection'!DQ45,(1*$F57+0.5*$G57)*Normalization!DQ$39,$K57*Normalization!DQ$39,DQ56*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ45,(1*$F57+0.5*$G57)*Normalization!DQ$39,$K57*Normalization!DQ$39,DQ56*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR45,(1*$F57+0.5*$G57)*Normalization!DR$39,$K57*Normalization!DR$39,DR56*$F$13,CHOOSE(DR$68,'Linear Projection'!DR45,(1*$F57+0.5*$G57)*Normalization!DR$39,$K57*Normalization!DR$39,DR56*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR50))))), 0, CHOOSE($C$72,'Linear Projection'!DR45,(1*$F57+0.5*$G57)*Normalization!DR$39,$K57*Normalization!DR$39,DR56*$F$13,CHOOSE(DR$68,'Linear Projection'!DR45,(1*$F57+0.5*$G57)*Normalization!DR$39,$K57*Normalization!DR$39,DR56*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR50))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS45,(1*$F57+0.5*$G57)*Normalization!DS$39,$K57*Normalization!DS$39,DS56*$F$13,CHOOSE(DS$68,'Linear Projection'!DS45,(1*$F57+0.5*$G57)*Normalization!DS$39,$K57*Normalization!DS$39,DS56*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS50))))), 0, CHOOSE($C$72,'Linear Projection'!DS45,(1*$F57+0.5*$G57)*Normalization!DS$39,$K57*Normalization!DS$39,DS56*$F$13,CHOOSE(DS$68,'Linear Projection'!DS45,(1*$F57+0.5*$G57)*Normalization!DS$39,$K57*Normalization!DS$39,DS56*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS50))))))","v":0}]
[null,2051,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C46,C57*$F$12,CHOOSE(C$68,'Linear Projection'!C46,(1*$F58+0.5*$G58)*Normalization!C$39,$K58*Normalization!C$39,C57*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C51)))) ), 0, CHOOSE($K$76,'Linear Projection'!C46,C57*$F$12,CHOOSE(C$68,'Linear Projection'!C46,(1*$F58+0.5*$G58)*Normalization!C$39,$K58*Normalization!C$39,C57*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D46,D57*$F$12,CHOOSE(D$68,'Linear Projection'!D46,(1*$F58+0.5*$G58)*Normalization!D$39,$K58*Normalization!D$39,D57*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D51)))) ), 0, CHOOSE($K$76,'Linear Projection'!D46,D57*$F$12,CHOOSE(D$68,'Linear Projection'!D46,(1*$F58+0.5*$G58)*Normalization!D$39,$K58*Normalization!D$39,D57*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E46,E57*$F$12,CHOOSE(E$68,'Linear Projection'!E46,(1*$F58+0.5*$G58)*Normalization!E$39,$K58*Normalization!E$39,E57*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E51)))) ), 0, CHOOSE($K$76,'Linear Projection'!E46,E57*$F$12,CHOOSE(E$68,'Linear Projection'!E46,(1*$F58+0.5*$G58)*Normalization!E$39,$K58*Normalization!E$39,E57*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F46,F57*$F$12,CHOOSE(F$68,'Linear Projection'!F46,(1*$F58+0.5*$G58)*Normalization!F$39,$K58*Normalization!F$39,F57*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F51)))) ), 0, CHOOSE($K$76,'Linear Projection'!F46,F57*$F$12,CHOOSE(F$68,'Linear Projection'!F46,(1*$F58+0.5*$G58)*Normalization!F$39,$K58*Normalization!F$39,F57*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F51))))))","v":28026.176929072593},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G46,G57*$F$12,CHOOSE(G$68,'Linear Projection'!G46,(1*$F58+0.5*$G58)*Normalization!G$39,$K58*Normalization!G$39,G57*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G51)))) ), 0, CHOOSE($K$76,'Linear Projection'!G46,G57*$F$12,CHOOSE(G$68,'Linear Projection'!G46,(1*$F58+0.5*$G58)*Normalization!G$39,$K58*Normalization!G$39,G57*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G51))))))","v":2970.7111111111112},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H46,H57*$F$12,CHOOSE(H$68,'Linear Projection'!H46,(1*$F58+0.5*$G58)*Normalization!H$39,$K58*Normalization!H$39,H57*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H51)))) ), 0, CHOOSE($K$76,'Linear Projection'!H46,H57*$F$12,CHOOSE(H$68,'Linear Projection'!H46,(1*$F58+0.5*$G58)*Normalization!H$39,$K58*Normalization!H$39,H57*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H51))))))","v":4193.6444444444442},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I46,I57*$F$12,CHOOSE(I$68,'Linear Projection'!I46,(1*$F58+0.5*$G58)*Normalization!I$39,$K58*Normalization!I$39,I57*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I51)))) ), 0, CHOOSE($K$76,'Linear Projection'!I46,I57*$F$12,CHOOSE(I$68,'Linear Projection'!I46,(1*$F58+0.5*$G58)*Normalization!I$39,$K58*Normalization!I$39,I57*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I51))))))","v":3459.6722222222161},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J46,J57*$F$12,CHOOSE(J$68,'Linear Projection'!J46,(1*$F58+0.5*$G58)*Normalization!J$39,$K58*Normalization!J$39,J57*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J51)))) ), 0, CHOOSE($K$76,'Linear Projection'!J46,J57*$F$12,CHOOSE(J$68,'Linear Projection'!J46,(1*$F58+0.5*$G58)*Normalization!J$39,$K58*Normalization!J$39,J57*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J51))))))","v":3342.6388888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K46,K57*$F$12,CHOOSE(K$68,'Linear Projection'!K46,(1*$F58+0.5*$G58)*Normalization!K$39,$K58*Normalization!K$39,K57*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K51)))) ), 0, CHOOSE($K$76,'Linear Projection'!K46,K57*$F$12,CHOOSE(K$68,'Linear Projection'!K46,(1*$F58+0.5*$G58)*Normalization!K$39,$K58*Normalization!K$39,K57*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K51))))))","v":5129732.5666666627},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L46,L57*$F$12,CHOOSE(L$68,'Linear Projection'!L46,(1*$F58+0.5*$G58)*Normalization!L$39,$K58*Normalization!L$39,L57*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L51)))) ), 0, CHOOSE($K$76,'Linear Projection'!L46,L57*$F$12,CHOOSE(L$68,'Linear Projection'!L46,(1*$F58+0.5*$G58)*Normalization!L$39,$K58*Normalization!L$39,L57*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L51))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M46,(1*$F58+0.5*$G58)*Normalization!M$39,$K58*Normalization!M$39,M57*$F$13,CHOOSE(M$68,'Linear Projection'!M46,(1*$F58+0.5*$G58)*Normalization!M$39,$K58*Normalization!M$39,M57*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M51))))), 0, CHOOSE($C$72,'Linear Projection'!M46,(1*$F58+0.5*$G58)*Normalization!M$39,$K58*Normalization!M$39,M57*$F$13,CHOOSE(M$68,'Linear Projection'!M46,(1*$F58+0.5*$G58)*Normalization!M$39,$K58*Normalization!M$39,M57*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N46,(1*$F58+0.5*$G58)*Normalization!N$39,$K58*Normalization!N$39,N57*$F$13,CHOOSE(N$68,'Linear Projection'!N46,(1*$F58+0.5*$G58)*Normalization!N$39,$K58*Normalization!N$39,N57*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N51))))), 0, CHOOSE($C$72,'Linear Projection'!N46,(1*$F58+0.5*$G58)*Normalization!N$39,$K58*Normalization!N$39,N57*$F$13,CHOOSE(N$68,'Linear Projection'!N46,(1*$F58+0.5*$G58)*Normalization!N$39,$K58*Normalization!N$39,N57*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O46,(1*$F58+0.5*$G58)*Normalization!O$39,$K58*Normalization!O$39,O57*$F$13,CHOOSE(O$68,'Linear Projection'!O46,(1*$F58+0.5*$G58)*Normalization!O$39,$K58*Normalization!O$39,O57*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O51))))), 0, CHOOSE($C$72,'Linear Projection'!O46,(1*$F58+0.5*$G58)*Normalization!O$39,$K58*Normalization!O$39,O57*$F$13,CHOOSE(O$68,'Linear Projection'!O46,(1*$F58+0.5*$G58)*Normalization!O$39,$K58*Normalization!O$39,O57*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P46,(1*$F58+0.5*$G58)*Normalization!P$39,$K58*Normalization!P$39,P57*$F$13,CHOOSE(P$68,'Linear Projection'!P46,(1*$F58+0.5*$G58)*Normalization!P$39,$K58*Normalization!P$39,P57*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P51))))), 0, CHOOSE($C$72,'Linear Projection'!P46,(1*$F58+0.5*$G58)*Normalization!P$39,$K58*Normalization!P$39,P57*$F$13,CHOOSE(P$68,'Linear Projection'!P46,(1*$F58+0.5*$G58)*Normalization!P$39,$K58*Normalization!P$39,P57*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q46,(1*$F58+0.5*$G58)*Normalization!Q$39,$K58*Normalization!Q$39,Q57*$F$13,CHOOSE(Q$68,'Linear Projection'!Q46,(1*$F58+0.5*$G58)*Normalization!Q$39,$K58*Normalization!Q$39,Q57*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q51))))), 0, CHOOSE($C$72,'Linear Projection'!Q46,(1*$F58+0.5*$G58)*Normalization!Q$39,$K58*Normalization!Q$39,Q57*$F$13,CHOOSE(Q$68,'Linear Projection'!Q46,(1*$F58+0.5*$G58)*Normalization!Q$39,$K58*Normalization!Q$39,Q57*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R46,(1*$F58+0.5*$G58)*Normalization!R$39,$K58*Normalization!R$39,R57*$F$13,CHOOSE(R$68,'Linear Projection'!R46,(1*$F58+0.5*$G58)*Normalization!R$39,$K58*Normalization!R$39,R57*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R51))))), 0, CHOOSE($C$72,'Linear Projection'!R46,(1*$F58+0.5*$G58)*Normalization!R$39,$K58*Normalization!R$39,R57*$F$13,CHOOSE(R$68,'Linear Projection'!R46,(1*$F58+0.5*$G58)*Normalization!R$39,$K58*Normalization!R$39,R57*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S46,(1*$F58+0.5*$G58)*Normalization!S$39,$K58*Normalization!S$39,S57*$F$13,CHOOSE(S$68,'Linear Projection'!S46,(1*$F58+0.5*$G58)*Normalization!S$39,$K58*Normalization!S$39,S57*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S51))))), 0, CHOOSE($C$72,'Linear Projection'!S46,(1*$F58+0.5*$G58)*Normalization!S$39,$K58*Normalization!S$39,S57*$F$13,CHOOSE(S$68,'Linear Projection'!S46,(1*$F58+0.5*$G58)*Normalization!S$39,$K58*Normalization!S$39,S57*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T46,(1*$F58+0.5*$G58)*Normalization!T$39,$K58*Normalization!T$39,T57*$F$13,CHOOSE(T$68,'Linear Projection'!T46,(1*$F58+0.5*$G58)*Normalization!T$39,$K58*Normalization!T$39,T57*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T51))))), 0, CHOOSE($C$72,'Linear Projection'!T46,(1*$F58+0.5*$G58)*Normalization!T$39,$K58*Normalization!T$39,T57*$F$13,CHOOSE(T$68,'Linear Projection'!T46,(1*$F58+0.5*$G58)*Normalization!T$39,$K58*Normalization!T$39,T57*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U46,(1*$F58+0.5*$G58)*Normalization!U$39,$K58*Normalization!U$39,U57*$F$13,CHOOSE(U$68,'Linear Projection'!U46,(1*$F58+0.5*$G58)*Normalization!U$39,$K58*Normalization!U$39,U57*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U51))))), 0, CHOOSE($C$72,'Linear Projection'!U46,(1*$F58+0.5*$G58)*Normalization!U$39,$K58*Normalization!U$39,U57*$F$13,CHOOSE(U$68,'Linear Projection'!U46,(1*$F58+0.5*$G58)*Normalization!U$39,$K58*Normalization!U$39,U57*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V46,(1*$F58+0.5*$G58)*Normalization!V$39,$K58*Normalization!V$39,V57*$F$13,CHOOSE(V$68,'Linear Projection'!V46,(1*$F58+0.5*$G58)*Normalization!V$39,$K58*Normalization!V$39,V57*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V51))))), 0, CHOOSE($C$72,'Linear Projection'!V46,(1*$F58+0.5*$G58)*Normalization!V$39,$K58*Normalization!V$39,V57*$F$13,CHOOSE(V$68,'Linear Projection'!V46,(1*$F58+0.5*$G58)*Normalization!V$39,$K58*Normalization!V$39,V57*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W46,(1*$F58+0.5*$G58)*Normalization!W$39,$K58*Normalization!W$39,W57*$F$13,CHOOSE(W$68,'Linear Projection'!W46,(1*$F58+0.5*$G58)*Normalization!W$39,$K58*Normalization!W$39,W57*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W51))))), 0, CHOOSE($C$72,'Linear Projection'!W46,(1*$F58+0.5*$G58)*Normalization!W$39,$K58*Normalization!W$39,W57*$F$13,CHOOSE(W$68,'Linear Projection'!W46,(1*$F58+0.5*$G58)*Normalization!W$39,$K58*Normalization!W$39,W57*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X46,(1*$F58+0.5*$G58)*Normalization!X$39,$K58*Normalization!X$39,Input!Y72*$F$13,CHOOSE(X$68,'Linear Projection'!X46,(1*$F58+0.5*$G58)*Normalization!X$39,$K58*Normalization!X$39,Input!Y72*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X52))))), 0, CHOOSE($C$72,'Linear Projection'!X46,(1*$F58+0.5*$G58)*Normalization!X$39,$K58*Normalization!X$39,Input!Y72*$F$13,CHOOSE(X$68,'Linear Projection'!X46,(1*$F58+0.5*$G58)*Normalization!X$39,$K58*Normalization!X$39,Input!Y72*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y46,(1*$F58+0.5*$G58)*Normalization!Y$39,$K58*Normalization!Y$39,Input!Z72*$F$13,CHOOSE(Y$68,'Linear Projection'!Y46,(1*$F58+0.5*$G58)*Normalization!Y$39,$K58*Normalization!Y$39,Input!Z72*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y52))))), 0, CHOOSE($C$72,'Linear Projection'!Y46,(1*$F58+0.5*$G58)*Normalization!Y$39,$K58*Normalization!Y$39,Input!Z72*$F$13,CHOOSE(Y$68,'Linear Projection'!Y46,(1*$F58+0.5*$G58)*Normalization!Y$39,$K58*Normalization!Y$39,Input!Z72*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z46,(1*$F58+0.5*$G58)*Normalization!Z$39,$K58*Normalization!Z$39,Input!AA72*$F$13,CHOOSE(Z$68,'Linear Projection'!Z46,(1*$F58+0.5*$G58)*Normalization!Z$39,$K58*Normalization!Z$39,Input!AA72*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z52))))), 0, CHOOSE($C$72,'Linear Projection'!Z46,(1*$F58+0.5*$G58)*Normalization!Z$39,$K58*Normalization!Z$39,Input!AA72*$F$13,CHOOSE(Z$68,'Linear Projection'!Z46,(1*$F58+0.5*$G58)*Normalization!Z$39,$K58*Normalization!Z$39,Input!AA72*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA46,(1*$F58+0.5*$G58)*Normalization!AA$39,$K58*Normalization!AA$39,AA57*$F$13,CHOOSE(AA$68,'Linear Projection'!AA46,(1*$F58+0.5*$G58)*Normalization!AA$39,$K58*Normalization!AA$39,AA57*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA51))))), 0, CHOOSE($C$72,'Linear Projection'!AA46,(1*$F58+0.5*$G58)*Normalization!AA$39,$K58*Normalization!AA$39,AA57*$F$13,CHOOSE(AA$68,'Linear Projection'!AA46,(1*$F58+0.5*$G58)*Normalization!AA$39,$K58*Normalization!AA$39,AA57*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB46,(1*$F58+0.5*$G58)*Normalization!AB$39,$K58*Normalization!AB$39,AB57*$F$13,CHOOSE(AB$68,'Linear Projection'!AB46,(1*$F58+0.5*$G58)*Normalization!AB$39,$K58*Normalization!AB$39,AB57*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB51))))), 0, CHOOSE($C$72,'Linear Projection'!AB46,(1*$F58+0.5*$G58)*Normalization!AB$39,$K58*Normalization!AB$39,AB57*$F$13,CHOOSE(AB$68,'Linear Projection'!AB46,(1*$F58+0.5*$G58)*Normalization!AB$39,$K58*Normalization!AB$39,AB57*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC46,(1*$F58+0.5*$G58)*Normalization!AC$39,$K58*Normalization!AC$39,AC57*$F$13,CHOOSE(AC$68,'Linear Projection'!AC46,(1*$F58+0.5*$G58)*Normalization!AC$39,$K58*Normalization!AC$39,AC57*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC51))))), 0, CHOOSE($C$72,'Linear Projection'!AC46,(1*$F58+0.5*$G58)*Normalization!AC$39,$K58*Normalization!AC$39,AC57*$F$13,CHOOSE(AC$68,'Linear Projection'!AC46,(1*$F58+0.5*$G58)*Normalization!AC$39,$K58*Normalization!AC$39,AC57*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC51))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF46,(1*$F58+0.5*$G58)*Normalization!AF$39,$K58*Normalization!AF$39,AF57*$F$13,CHOOSE(AF$68,'Linear Projection'!AF46,(1*$F58+0.5*$G58)*Normalization!AF$39,$K58*Normalization!AF$39,AF57*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF51))))), 0, CHOOSE($C$72,'Linear Projection'!AF46,(1*$F58+0.5*$G58)*Normalization!AF$39,$K58*Normalization!AF$39,AF57*$F$13,CHOOSE(AF$68,'Linear Projection'!AF46,(1*$F58+0.5*$G58)*Normalization!AF$39,$K58*Normalization!AF$39,AF57*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG46,(1*$F58+0.5*$G58)*Normalization!AG$39,$K58*Normalization!AG$39,AG57*$F$13,CHOOSE(AG$68,'Linear Projection'!AG46,(1*$F58+0.5*$G58)*Normalization!AG$39,$K58*Normalization!AG$39,AG57*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG51))))), 0, CHOOSE($C$72,'Linear Projection'!AG46,(1*$F58+0.5*$G58)*Normalization!AG$39,$K58*Normalization!AG$39,AG57*$F$13,CHOOSE(AG$68,'Linear Projection'!AG46,(1*$F58+0.5*$G58)*Normalization!AG$39,$K58*Normalization!AG$39,AG57*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG51))))))","v":-142261.37777777854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH46,(1*$F58+0.5*$G58)*Normalization!AH$39,$K58*Normalization!AH$39,AH57*$F$13,CHOOSE(AH$68,'Linear Projection'!AH46,(1*$F58+0.5*$G58)*Normalization!AH$39,$K58*Normalization!AH$39,AH57*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH51))))), 0, CHOOSE($C$72,'Linear Projection'!AH46,(1*$F58+0.5*$G58)*Normalization!AH$39,$K58*Normalization!AH$39,AH57*$F$13,CHOOSE(AH$68,'Linear Projection'!AH46,(1*$F58+0.5*$G58)*Normalization!AH$39,$K58*Normalization!AH$39,AH57*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH51))))))","v":174059.39192375471},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI46,(1*$F58+0.5*$G58)*Normalization!AI$39,$K58*Normalization!AI$39,AI57*$F$13,CHOOSE(AI$68,'Linear Projection'!AI46,(1*$F58+0.5*$G58)*Normalization!AI$39,$K58*Normalization!AI$39,AI57*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI51))))), 0, CHOOSE($C$72,'Linear Projection'!AI46,(1*$F58+0.5*$G58)*Normalization!AI$39,$K58*Normalization!AI$39,AI57*$F$13,CHOOSE(AI$68,'Linear Projection'!AI46,(1*$F58+0.5*$G58)*Normalization!AI$39,$K58*Normalization!AI$39,AI57*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ46,(1*$F58+0.5*$G58)*Normalization!AJ$39,$K58*Normalization!AJ$39,AJ57*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ46,(1*$F58+0.5*$G58)*Normalization!AJ$39,$K58*Normalization!AJ$39,AJ57*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ51))))), 0, CHOOSE($C$72,'Linear Projection'!AJ46,(1*$F58+0.5*$G58)*Normalization!AJ$39,$K58*Normalization!AJ$39,AJ57*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ46,(1*$F58+0.5*$G58)*Normalization!AJ$39,$K58*Normalization!AJ$39,AJ57*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK46,(1*$F58+0.5*$G58)*Normalization!AK$39,$K58*Normalization!AK$39,AK57*$F$13,CHOOSE(AK$68,'Linear Projection'!AK46,(1*$F58+0.5*$G58)*Normalization!AK$39,$K58*Normalization!AK$39,AK57*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK51))))), 0, CHOOSE($C$72,'Linear Projection'!AK46,(1*$F58+0.5*$G58)*Normalization!AK$39,$K58*Normalization!AK$39,AK57*$F$13,CHOOSE(AK$68,'Linear Projection'!AK46,(1*$F58+0.5*$G58)*Normalization!AK$39,$K58*Normalization!AK$39,AK57*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL46,(1*$F58+0.5*$G58)*Normalization!AL$39,$K58*Normalization!AL$39,AL57*$F$13,CHOOSE(AL$68,'Linear Projection'!AL46,(1*$F58+0.5*$G58)*Normalization!AL$39,$K58*Normalization!AL$39,AL57*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL51))))), 0, CHOOSE($C$72,'Linear Projection'!AL46,(1*$F58+0.5*$G58)*Normalization!AL$39,$K58*Normalization!AL$39,AL57*$F$13,CHOOSE(AL$68,'Linear Projection'!AL46,(1*$F58+0.5*$G58)*Normalization!AL$39,$K58*Normalization!AL$39,AL57*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM46,(1*$F58+0.5*$G58)*Normalization!AM$39,$K58*Normalization!AM$39,AM57*$F$13,CHOOSE(AM$68,'Linear Projection'!AM46,(1*$F58+0.5*$G58)*Normalization!AM$39,$K58*Normalization!AM$39,AM57*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM51))))), 0, CHOOSE($C$72,'Linear Projection'!AM46,(1*$F58+0.5*$G58)*Normalization!AM$39,$K58*Normalization!AM$39,AM57*$F$13,CHOOSE(AM$68,'Linear Projection'!AM46,(1*$F58+0.5*$G58)*Normalization!AM$39,$K58*Normalization!AM$39,AM57*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN46,(1*$F58+0.5*$G58)*Normalization!AN$39,$K58*Normalization!AN$39,AN57*$F$13,CHOOSE(AN$68,'Linear Projection'!AN46,(1*$F58+0.5*$G58)*Normalization!AN$39,$K58*Normalization!AN$39,AN57*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN51))))), 0, CHOOSE($C$72,'Linear Projection'!AN46,(1*$F58+0.5*$G58)*Normalization!AN$39,$K58*Normalization!AN$39,AN57*$F$13,CHOOSE(AN$68,'Linear Projection'!AN46,(1*$F58+0.5*$G58)*Normalization!AN$39,$K58*Normalization!AN$39,AN57*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO46,(1*$F58+0.5*$G58)*Normalization!AO$39,$K58*Normalization!AO$39,AO57*$F$13,CHOOSE(AO$68,'Linear Projection'!AO46,(1*$F58+0.5*$G58)*Normalization!AO$39,$K58*Normalization!AO$39,AO57*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO51))))), 0, CHOOSE($C$72,'Linear Projection'!AO46,(1*$F58+0.5*$G58)*Normalization!AO$39,$K58*Normalization!AO$39,AO57*$F$13,CHOOSE(AO$68,'Linear Projection'!AO46,(1*$F58+0.5*$G58)*Normalization!AO$39,$K58*Normalization!AO$39,AO57*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP46,(1*$F58+0.5*$G58)*Normalization!AP$39,$K58*Normalization!AP$39,AP57*$F$13,CHOOSE(AP$68,'Linear Projection'!AP46,(1*$F58+0.5*$G58)*Normalization!AP$39,$K58*Normalization!AP$39,AP57*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP51))))), 0, CHOOSE($C$72,'Linear Projection'!AP46,(1*$F58+0.5*$G58)*Normalization!AP$39,$K58*Normalization!AP$39,AP57*$F$13,CHOOSE(AP$68,'Linear Projection'!AP46,(1*$F58+0.5*$G58)*Normalization!AP$39,$K58*Normalization!AP$39,AP57*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ46,(1*$F58+0.5*$G58)*Normalization!AQ$39,$K58*Normalization!AQ$39,AQ57*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ46,(1*$F58+0.5*$G58)*Normalization!AQ$39,$K58*Normalization!AQ$39,AQ57*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ51))))), 0, CHOOSE($C$72,'Linear Projection'!AQ46,(1*$F58+0.5*$G58)*Normalization!AQ$39,$K58*Normalization!AQ$39,AQ57*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ46,(1*$F58+0.5*$G58)*Normalization!AQ$39,$K58*Normalization!AQ$39,AQ57*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR46,(1*$F58+0.5*$G58)*Normalization!AR$39,$K58*Normalization!AR$39,AR57*$F$13,CHOOSE(AR$68,'Linear Projection'!AR46,(1*$F58+0.5*$G58)*Normalization!AR$39,$K58*Normalization!AR$39,AR57*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR51))))), 0, CHOOSE($C$72,'Linear Projection'!AR46,(1*$F58+0.5*$G58)*Normalization!AR$39,$K58*Normalization!AR$39,AR57*$F$13,CHOOSE(AR$68,'Linear Projection'!AR46,(1*$F58+0.5*$G58)*Normalization!AR$39,$K58*Normalization!AR$39,AR57*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS46,(1*$F58+0.5*$G58)*Normalization!AS$39,$K58*Normalization!AS$39,AS57*$F$13,CHOOSE(AS$68,'Linear Projection'!AS46,(1*$F58+0.5*$G58)*Normalization!AS$39,$K58*Normalization!AS$39,AS57*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS51))))), 0, CHOOSE($C$72,'Linear Projection'!AS46,(1*$F58+0.5*$G58)*Normalization!AS$39,$K58*Normalization!AS$39,AS57*$F$13,CHOOSE(AS$68,'Linear Projection'!AS46,(1*$F58+0.5*$G58)*Normalization!AS$39,$K58*Normalization!AS$39,AS57*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT46,(1*$F58+0.5*$G58)*Normalization!AT$39,$K58*Normalization!AT$39,AT57*$F$13,CHOOSE(AT$68,'Linear Projection'!AT46,(1*$F58+0.5*$G58)*Normalization!AT$39,$K58*Normalization!AT$39,AT57*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT51))))), 0, CHOOSE($C$72,'Linear Projection'!AT46,(1*$F58+0.5*$G58)*Normalization!AT$39,$K58*Normalization!AT$39,AT57*$F$13,CHOOSE(AT$68,'Linear Projection'!AT46,(1*$F58+0.5*$G58)*Normalization!AT$39,$K58*Normalization!AT$39,AT57*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU46,(1*$F58+0.5*$G58)*Normalization!AU$39,$K58*Normalization!AU$39,AU57*$F$13,CHOOSE(AU$68,'Linear Projection'!AU46,(1*$F58+0.5*$G58)*Normalization!AU$39,$K58*Normalization!AU$39,AU57*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU51))))), 0, CHOOSE($C$72,'Linear Projection'!AU46,(1*$F58+0.5*$G58)*Normalization!AU$39,$K58*Normalization!AU$39,AU57*$F$13,CHOOSE(AU$68,'Linear Projection'!AU46,(1*$F58+0.5*$G58)*Normalization!AU$39,$K58*Normalization!AU$39,AU57*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU51))))))","v":-34507.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV46,(1*$F58+0.5*$G58)*Normalization!AV$39,$K58*Normalization!AV$39,AV57*$F$13,CHOOSE(AV$68,'Linear Projection'!AV46,(1*$F58+0.5*$G58)*Normalization!AV$39,$K58*Normalization!AV$39,AV57*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV51))))), 0, CHOOSE($C$72,'Linear Projection'!AV46,(1*$F58+0.5*$G58)*Normalization!AV$39,$K58*Normalization!AV$39,AV57*$F$13,CHOOSE(AV$68,'Linear Projection'!AV46,(1*$F58+0.5*$G58)*Normalization!AV$39,$K58*Normalization!AV$39,AV57*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV51))))))","v":50570.722222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW46,(1*$F58+0.5*$G58)*Normalization!AW$39,$K58*Normalization!AW$39,AW57*$F$13,CHOOSE(AW$68,'Linear Projection'!AW46,(1*$F58+0.5*$G58)*Normalization!AW$39,$K58*Normalization!AW$39,AW57*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW51))))), 0, CHOOSE($C$72,'Linear Projection'!AW46,(1*$F58+0.5*$G58)*Normalization!AW$39,$K58*Normalization!AW$39,AW57*$F$13,CHOOSE(AW$68,'Linear Projection'!AW46,(1*$F58+0.5*$G58)*Normalization!AW$39,$K58*Normalization!AW$39,AW57*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX46,(1*$F58+0.5*$G58)*Normalization!AX$39,$K58*Normalization!AX$39,AX57*$F$13,CHOOSE(AX$68,'Linear Projection'!AX46,(1*$F58+0.5*$G58)*Normalization!AX$39,$K58*Normalization!AX$39,AX57*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX51))))), 0, CHOOSE($C$72,'Linear Projection'!AX46,(1*$F58+0.5*$G58)*Normalization!AX$39,$K58*Normalization!AX$39,AX57*$F$13,CHOOSE(AX$68,'Linear Projection'!AX46,(1*$F58+0.5*$G58)*Normalization!AX$39,$K58*Normalization!AX$39,AX57*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY46,(1*$F58+0.5*$G58)*Normalization!AY$39,$K58*Normalization!AY$39,AY57*$F$13,CHOOSE(AY$68,'Linear Projection'!AY46,(1*$F58+0.5*$G58)*Normalization!AY$39,$K58*Normalization!AY$39,AY57*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY51))))), 0, CHOOSE($C$72,'Linear Projection'!AY46,(1*$F58+0.5*$G58)*Normalization!AY$39,$K58*Normalization!AY$39,AY57*$F$13,CHOOSE(AY$68,'Linear Projection'!AY46,(1*$F58+0.5*$G58)*Normalization!AY$39,$K58*Normalization!AY$39,AY57*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY51))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ46,(1*$F58+0.5*$G58)*Normalization!AZ$39,$K58*Normalization!AZ$39,AZ57*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ46,(1*$F58+0.5*$G58)*Normalization!AZ$39,$K58*Normalization!AZ$39,AZ57*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ51))))), 0, CHOOSE($C$72,'Linear Projection'!AZ46,(1*$F58+0.5*$G58)*Normalization!AZ$39,$K58*Normalization!AZ$39,AZ57*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ46,(1*$F58+0.5*$G58)*Normalization!AZ$39,$K58*Normalization!AZ$39,AZ57*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ51))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA46,(1*$F58+0.5*$G58)*Normalization!BA$39,$K58*Normalization!BA$39,BA57*$F$13,CHOOSE(BA$68,'Linear Projection'!BA46,(1*$F58+0.5*$G58)*Normalization!BA$39,$K58*Normalization!BA$39,BA57*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA51))))), 0, CHOOSE($C$72,'Linear Projection'!BA46,(1*$F58+0.5*$G58)*Normalization!BA$39,$K58*Normalization!BA$39,BA57*$F$13,CHOOSE(BA$68,'Linear Projection'!BA46,(1*$F58+0.5*$G58)*Normalization!BA$39,$K58*Normalization!BA$39,BA57*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA51))))))","v":-9320.171428571397},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB46,(1*$F58+0.5*$G58)*Normalization!BB$39,$K58*Normalization!BB$39,BB57*$F$13,CHOOSE(BB$68,'Linear Projection'!BB46,(1*$F58+0.5*$G58)*Normalization!BB$39,$K58*Normalization!BB$39,BB57*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB51))))), 0, CHOOSE($C$72,'Linear Projection'!BB46,(1*$F58+0.5*$G58)*Normalization!BB$39,$K58*Normalization!BB$39,BB57*$F$13,CHOOSE(BB$68,'Linear Projection'!BB46,(1*$F58+0.5*$G58)*Normalization!BB$39,$K58*Normalization!BB$39,BB57*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC46,(1*$F58+0.5*$G58)*Normalization!BC$39,$K58*Normalization!BC$39,BC57*$F$13,CHOOSE(BC$68,'Linear Projection'!BC46,(1*$F58+0.5*$G58)*Normalization!BC$39,$K58*Normalization!BC$39,BC57*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC51))))), 0, CHOOSE($C$72,'Linear Projection'!BC46,(1*$F58+0.5*$G58)*Normalization!BC$39,$K58*Normalization!BC$39,BC57*$F$13,CHOOSE(BC$68,'Linear Projection'!BC46,(1*$F58+0.5*$G58)*Normalization!BC$39,$K58*Normalization!BC$39,BC57*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC51))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD46,(1*$F58+0.5*$G58)*Normalization!BD$39,$K58*Normalization!BD$39,BD57*$F$13,CHOOSE(BD$68,'Linear Projection'!BD46,(1*$F58+0.5*$G58)*Normalization!BD$39,$K58*Normalization!BD$39,BD57*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD51))))), 0, CHOOSE($C$72,'Linear Projection'!BD46,(1*$F58+0.5*$G58)*Normalization!BD$39,$K58*Normalization!BD$39,BD57*$F$13,CHOOSE(BD$68,'Linear Projection'!BD46,(1*$F58+0.5*$G58)*Normalization!BD$39,$K58*Normalization!BD$39,BD57*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE46,(1*$F58+0.5*$G58)*Normalization!BE$39,$K58*Normalization!BE$39,BE57*$F$13,CHOOSE(BE$68,'Linear Projection'!BE46,(1*$F58+0.5*$G58)*Normalization!BE$39,$K58*Normalization!BE$39,BE57*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE51))))), 0, CHOOSE($C$72,'Linear Projection'!BE46,(1*$F58+0.5*$G58)*Normalization!BE$39,$K58*Normalization!BE$39,BE57*$F$13,CHOOSE(BE$68,'Linear Projection'!BE46,(1*$F58+0.5*$G58)*Normalization!BE$39,$K58*Normalization!BE$39,BE57*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE51))))))","v":1894.319444444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF46,(1*$F58+0.5*$G58)*Normalization!BF$39,$K58*Normalization!BF$39,BF57*$F$13,CHOOSE(BF$68,'Linear Projection'!BF46,(1*$F58+0.5*$G58)*Normalization!BF$39,$K58*Normalization!BF$39,BF57*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF51))))), 0, CHOOSE($C$72,'Linear Projection'!BF46,(1*$F58+0.5*$G58)*Normalization!BF$39,$K58*Normalization!BF$39,BF57*$F$13,CHOOSE(BF$68,'Linear Projection'!BF46,(1*$F58+0.5*$G58)*Normalization!BF$39,$K58*Normalization!BF$39,BF57*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF51))))))","v":98.668165413533643},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG46,(1*$F58+0.5*$G58)*Normalization!BG$39,$K58*Normalization!BG$39,BG57*$F$13,CHOOSE(BG$68,'Linear Projection'!BG46,(1*$F58+0.5*$G58)*Normalization!BG$39,$K58*Normalization!BG$39,BG57*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG51))))), 0, CHOOSE($C$72,'Linear Projection'!BG46,(1*$F58+0.5*$G58)*Normalization!BG$39,$K58*Normalization!BG$39,BG57*$F$13,CHOOSE(BG$68,'Linear Projection'!BG46,(1*$F58+0.5*$G58)*Normalization!BG$39,$K58*Normalization!BG$39,BG57*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG51))))))","v":457.78526666666585},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH46,(1*$F58+0.5*$G58)*Normalization!BH$39,$K58*Normalization!BH$39,BH57*$F$13,CHOOSE(BH$68,'Linear Projection'!BH46,(1*$F58+0.5*$G58)*Normalization!BH$39,$K58*Normalization!BH$39,BH57*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH51))))), 0, CHOOSE($C$72,'Linear Projection'!BH46,(1*$F58+0.5*$G58)*Normalization!BH$39,$K58*Normalization!BH$39,BH57*$F$13,CHOOSE(BH$68,'Linear Projection'!BH46,(1*$F58+0.5*$G58)*Normalization!BH$39,$K58*Normalization!BH$39,BH57*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH51))))))","v":42.211111111111222},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI46,(1*$F58+0.5*$G58)*Normalization!BI$39,$K58*Normalization!BI$39,BI57*$F$13,CHOOSE(BI$68,'Linear Projection'!BI46,(1*$F58+0.5*$G58)*Normalization!BI$39,$K58*Normalization!BI$39,BI57*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI51))))), 0, CHOOSE($C$72,'Linear Projection'!BI46,(1*$F58+0.5*$G58)*Normalization!BI$39,$K58*Normalization!BI$39,BI57*$F$13,CHOOSE(BI$68,'Linear Projection'!BI46,(1*$F58+0.5*$G58)*Normalization!BI$39,$K58*Normalization!BI$39,BI57*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI51))))))","v":42.211111111111222},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ46,(1*$F58+0.5*$G58)*Normalization!BJ$39,$K58*Normalization!BJ$39,BJ57*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ46,(1*$F58+0.5*$G58)*Normalization!BJ$39,$K58*Normalization!BJ$39,BJ57*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ51))))), 0, CHOOSE($C$72,'Linear Projection'!BJ46,(1*$F58+0.5*$G58)*Normalization!BJ$39,$K58*Normalization!BJ$39,BJ57*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ46,(1*$F58+0.5*$G58)*Normalization!BJ$39,$K58*Normalization!BJ$39,BJ57*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK46,(1*$F58+0.5*$G58)*Normalization!BK$39,$K58*Normalization!BK$39,BK57*$F$13,CHOOSE(BK$68,'Linear Projection'!BK46,(1*$F58+0.5*$G58)*Normalization!BK$39,$K58*Normalization!BK$39,BK57*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK51))))), 0, CHOOSE($C$72,'Linear Projection'!BK46,(1*$F58+0.5*$G58)*Normalization!BK$39,$K58*Normalization!BK$39,BK57*$F$13,CHOOSE(BK$68,'Linear Projection'!BK46,(1*$F58+0.5*$G58)*Normalization!BK$39,$K58*Normalization!BK$39,BK57*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK51))))))","v":-24860.737733333372},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM46,(1*$F58+0.5*$G58)*Normalization!BM$39,$K58*Normalization!BM$39,BM57*$F$13,CHOOSE(BM$68,'Linear Projection'!BM46,(1*$F58+0.5*$G58)*Normalization!BM$39,$K58*Normalization!BM$39,BM57*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM51))))), 0, CHOOSE($C$72,'Linear Projection'!BM46,(1*$F58+0.5*$G58)*Normalization!BM$39,$K58*Normalization!BM$39,BM57*$F$13,CHOOSE(BM$68,'Linear Projection'!BM46,(1*$F58+0.5*$G58)*Normalization!BM$39,$K58*Normalization!BM$39,BM57*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM51))))))","v":-22664.4953333335},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO46,(1*$F58+0.5*$G58)*Normalization!BO$39,$K58*Normalization!BO$39,BO57*$F$13,CHOOSE(BO$68,'Linear Projection'!BO46,(1*$F58+0.5*$G58)*Normalization!BO$39,$K58*Normalization!BO$39,BO57*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO51))))), 0, CHOOSE($C$72,'Linear Projection'!BO46,(1*$F58+0.5*$G58)*Normalization!BO$39,$K58*Normalization!BO$39,BO57*$F$13,CHOOSE(BO$68,'Linear Projection'!BO46,(1*$F58+0.5*$G58)*Normalization!BO$39,$K58*Normalization!BO$39,BO57*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP46,(1*$F58+0.5*$G58)*Normalization!BP$39,$K58*Normalization!BP$39,BP57*$F$13,CHOOSE(BP$68,'Linear Projection'!BP46,(1*$F58+0.5*$G58)*Normalization!BP$39,$K58*Normalization!BP$39,BP57*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP51))))), 0, CHOOSE($C$72,'Linear Projection'!BP46,(1*$F58+0.5*$G58)*Normalization!BP$39,$K58*Normalization!BP$39,BP57*$F$13,CHOOSE(BP$68,'Linear Projection'!BP46,(1*$F58+0.5*$G58)*Normalization!BP$39,$K58*Normalization!BP$39,BP57*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ46,(1*$F58+0.5*$G58)*Normalization!BQ$39,$K58*Normalization!BQ$39,BQ57*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ46,(1*$F58+0.5*$G58)*Normalization!BQ$39,$K58*Normalization!BQ$39,BQ57*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ51))))), 0, CHOOSE($C$72,'Linear Projection'!BQ46,(1*$F58+0.5*$G58)*Normalization!BQ$39,$K58*Normalization!BQ$39,BQ57*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ46,(1*$F58+0.5*$G58)*Normalization!BQ$39,$K58*Normalization!BQ$39,BQ57*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR46,(1*$F58+0.5*$G58)*Normalization!BR$39,$K58*Normalization!BR$39,BR57*$F$13,CHOOSE(BR$68,'Linear Projection'!BR46,(1*$F58+0.5*$G58)*Normalization!BR$39,$K58*Normalization!BR$39,BR57*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR51))))), 0, CHOOSE($C$72,'Linear Projection'!BR46,(1*$F58+0.5*$G58)*Normalization!BR$39,$K58*Normalization!BR$39,BR57*$F$13,CHOOSE(BR$68,'Linear Projection'!BR46,(1*$F58+0.5*$G58)*Normalization!BR$39,$K58*Normalization!BR$39,BR57*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS46,(1*$F58+0.5*$G58)*Normalization!BS$39,$K58*Normalization!BS$39,BS57*$F$13,CHOOSE(BS$68,'Linear Projection'!BS46,(1*$F58+0.5*$G58)*Normalization!BS$39,$K58*Normalization!BS$39,BS57*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS51))))), 0, CHOOSE($C$72,'Linear Projection'!BS46,(1*$F58+0.5*$G58)*Normalization!BS$39,$K58*Normalization!BS$39,BS57*$F$13,CHOOSE(BS$68,'Linear Projection'!BS46,(1*$F58+0.5*$G58)*Normalization!BS$39,$K58*Normalization!BS$39,BS57*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT46,(1*$F58+0.5*$G58)*Normalization!BT$39,$K58*Normalization!BT$39,BT57*$F$13,CHOOSE(BT$68,'Linear Projection'!BT46,(1*$F58+0.5*$G58)*Normalization!BT$39,$K58*Normalization!BT$39,BT57*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT51))))), 0, CHOOSE($C$72,'Linear Projection'!BT46,(1*$F58+0.5*$G58)*Normalization!BT$39,$K58*Normalization!BT$39,BT57*$F$13,CHOOSE(BT$68,'Linear Projection'!BT46,(1*$F58+0.5*$G58)*Normalization!BT$39,$K58*Normalization!BT$39,BT57*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU46,(1*$F58+0.5*$G58)*Normalization!BU$39,$K58*Normalization!BU$39,BU57*$F$13,CHOOSE(BU$68,'Linear Projection'!BU46,(1*$F58+0.5*$G58)*Normalization!BU$39,$K58*Normalization!BU$39,BU57*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU51))))), 0, CHOOSE($C$72,'Linear Projection'!BU46,(1*$F58+0.5*$G58)*Normalization!BU$39,$K58*Normalization!BU$39,BU57*$F$13,CHOOSE(BU$68,'Linear Projection'!BU46,(1*$F58+0.5*$G58)*Normalization!BU$39,$K58*Normalization!BU$39,BU57*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV46,(1*$F58+0.5*$G58)*Normalization!BV$39,$K58*Normalization!BV$39,BV57*$F$13,CHOOSE(BV$68,'Linear Projection'!BV46,(1*$F58+0.5*$G58)*Normalization!BV$39,$K58*Normalization!BV$39,BV57*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV51))))), 0, CHOOSE($C$72,'Linear Projection'!BV46,(1*$F58+0.5*$G58)*Normalization!BV$39,$K58*Normalization!BV$39,BV57*$F$13,CHOOSE(BV$68,'Linear Projection'!BV46,(1*$F58+0.5*$G58)*Normalization!BV$39,$K58*Normalization!BV$39,BV57*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW46,(1*$F58+0.5*$G58)*Normalization!BW$39,$K58*Normalization!BW$39,BW57*$F$13,CHOOSE(BW$68,'Linear Projection'!BW46,(1*$F58+0.5*$G58)*Normalization!BW$39,$K58*Normalization!BW$39,BW57*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW51))))), 0, CHOOSE($C$72,'Linear Projection'!BW46,(1*$F58+0.5*$G58)*Normalization!BW$39,$K58*Normalization!BW$39,BW57*$F$13,CHOOSE(BW$68,'Linear Projection'!BW46,(1*$F58+0.5*$G58)*Normalization!BW$39,$K58*Normalization!BW$39,BW57*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW51))))))","v":26338886.703353405},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX46,(1*$F58+0.5*$G58)*Normalization!BX$39,$K58*Normalization!BX$39,BX57*$F$13,CHOOSE(BX$68,'Linear Projection'!BX46,(1*$F58+0.5*$G58)*Normalization!BX$39,$K58*Normalization!BX$39,BX57*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX51))))), 0, CHOOSE($C$72,'Linear Projection'!BX46,(1*$F58+0.5*$G58)*Normalization!BX$39,$K58*Normalization!BX$39,BX57*$F$13,CHOOSE(BX$68,'Linear Projection'!BX46,(1*$F58+0.5*$G58)*Normalization!BX$39,$K58*Normalization!BX$39,BX57*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY46,(1*$F58+0.5*$G58)*Normalization!BY$39,$K58*Normalization!BY$39,BY57*$F$13,CHOOSE(BY$68,'Linear Projection'!BY46,(1*$F58+0.5*$G58)*Normalization!BY$39,$K58*Normalization!BY$39,BY57*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY51))))), 0, CHOOSE($C$72,'Linear Projection'!BY46,(1*$F58+0.5*$G58)*Normalization!BY$39,$K58*Normalization!BY$39,BY57*$F$13,CHOOSE(BY$68,'Linear Projection'!BY46,(1*$F58+0.5*$G58)*Normalization!BY$39,$K58*Normalization!BY$39,BY57*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ46,(1*$F58+0.5*$G58)*Normalization!BZ$39,$K58*Normalization!BZ$39,BZ57*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ46,(1*$F58+0.5*$G58)*Normalization!BZ$39,$K58*Normalization!BZ$39,BZ57*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ51))))), 0, CHOOSE($C$72,'Linear Projection'!BZ46,(1*$F58+0.5*$G58)*Normalization!BZ$39,$K58*Normalization!BZ$39,BZ57*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ46,(1*$F58+0.5*$G58)*Normalization!BZ$39,$K58*Normalization!BZ$39,BZ57*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA46,(1*$F58+0.5*$G58)*Normalization!CA$39,$K58*Normalization!CA$39,CA57*$F$13,CHOOSE(CA$68,'Linear Projection'!CA46,(1*$F58+0.5*$G58)*Normalization!CA$39,$K58*Normalization!CA$39,CA57*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA51))))), 0, CHOOSE($C$72,'Linear Projection'!CA46,(1*$F58+0.5*$G58)*Normalization!CA$39,$K58*Normalization!CA$39,CA57*$F$13,CHOOSE(CA$68,'Linear Projection'!CA46,(1*$F58+0.5*$G58)*Normalization!CA$39,$K58*Normalization!CA$39,CA57*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA51))))))","v":27127523.829893231},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB46,(1*$F58+0.5*$G58)*Normalization!CB$39,$K58*Normalization!CB$39,CB57*$F$13,CHOOSE(CB$68,'Linear Projection'!CB46,(1*$F58+0.5*$G58)*Normalization!CB$39,$K58*Normalization!CB$39,CB57*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB51))))), 0, CHOOSE($C$72,'Linear Projection'!CB46,(1*$F58+0.5*$G58)*Normalization!CB$39,$K58*Normalization!CB$39,CB57*$F$13,CHOOSE(CB$68,'Linear Projection'!CB46,(1*$F58+0.5*$G58)*Normalization!CB$39,$K58*Normalization!CB$39,CB57*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB51))))))","v":-173479.20797107369},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC46,(1*$F58+0.5*$G58)*Normalization!CC$39,$K58*Normalization!CC$39,CC57*$F$13,CHOOSE(CC$68,'Linear Projection'!CC46,(1*$F58+0.5*$G58)*Normalization!CC$39,$K58*Normalization!CC$39,CC57*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC51))))), 0, CHOOSE($C$72,'Linear Projection'!CC46,(1*$F58+0.5*$G58)*Normalization!CC$39,$K58*Normalization!CC$39,CC57*$F$13,CHOOSE(CC$68,'Linear Projection'!CC46,(1*$F58+0.5*$G58)*Normalization!CC$39,$K58*Normalization!CC$39,CC57*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC51))))))","v":3631355.2456356883},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD46,(1*$F58+0.5*$G58)*Normalization!CD$39,$K58*Normalization!CD$39,CD57*$F$13,CHOOSE(CD$68,'Linear Projection'!CD46,(1*$F58+0.5*$G58)*Normalization!CD$39,$K58*Normalization!CD$39,CD57*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD51))))), 0, CHOOSE($C$72,'Linear Projection'!CD46,(1*$F58+0.5*$G58)*Normalization!CD$39,$K58*Normalization!CD$39,CD57*$F$13,CHOOSE(CD$68,'Linear Projection'!CD46,(1*$F58+0.5*$G58)*Normalization!CD$39,$K58*Normalization!CD$39,CD57*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD51))))))","v":-3732059.846978277},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE46,(1*$F58+0.5*$G58)*Normalization!CE$39,$K58*Normalization!CE$39,CE57*$F$13,CHOOSE(CE$68,'Linear Projection'!CE46,(1*$F58+0.5*$G58)*Normalization!CE$39,$K58*Normalization!CE$39,CE57*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE51))))), 0, CHOOSE($C$72,'Linear Projection'!CE46,(1*$F58+0.5*$G58)*Normalization!CE$39,$K58*Normalization!CE$39,CE57*$F$13,CHOOSE(CE$68,'Linear Projection'!CE46,(1*$F58+0.5*$G58)*Normalization!CE$39,$K58*Normalization!CE$39,CE57*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF46,(1*$F58+0.5*$G58)*Normalization!CF$39,$K58*Normalization!CF$39,CF57*$F$13,CHOOSE(CF$68,'Linear Projection'!CF46,(1*$F58+0.5*$G58)*Normalization!CF$39,$K58*Normalization!CF$39,CF57*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF51))))), 0, CHOOSE($C$72,'Linear Projection'!CF46,(1*$F58+0.5*$G58)*Normalization!CF$39,$K58*Normalization!CF$39,CF57*$F$13,CHOOSE(CF$68,'Linear Projection'!CF46,(1*$F58+0.5*$G58)*Normalization!CF$39,$K58*Normalization!CF$39,CF57*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF51))))))","v":16654552.137873769},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG46,(1*$F58+0.5*$G58)*Normalization!CG$39,$K58*Normalization!CG$39,CG57*$F$13,CHOOSE(CG$68,'Linear Projection'!CG46,(1*$F58+0.5*$G58)*Normalization!CG$39,$K58*Normalization!CG$39,CG57*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG51))))), 0, CHOOSE($C$72,'Linear Projection'!CG46,(1*$F58+0.5*$G58)*Normalization!CG$39,$K58*Normalization!CG$39,CG57*$F$13,CHOOSE(CG$68,'Linear Projection'!CG46,(1*$F58+0.5*$G58)*Normalization!CG$39,$K58*Normalization!CG$39,CG57*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG51))))))","v":1217169.5145831774},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH46,(1*$F58+0.5*$G58)*Normalization!CH$39,$K58*Normalization!CH$39,CH57*$F$13,CHOOSE(CH$68,'Linear Projection'!CH46,(1*$F58+0.5*$G58)*Normalization!CH$39,$K58*Normalization!CH$39,CH57*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH51))))), 0, CHOOSE($C$72,'Linear Projection'!CH46,(1*$F58+0.5*$G58)*Normalization!CH$39,$K58*Normalization!CH$39,CH57*$F$13,CHOOSE(CH$68,'Linear Projection'!CH46,(1*$F58+0.5*$G58)*Normalization!CH$39,$K58*Normalization!CH$39,CH57*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH51))))))","v":-6132844.7649153471},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI46,(1*$F58+0.5*$G58)*Normalization!CI$39,$K58*Normalization!CI$39,CI57*$F$13,CHOOSE(CI$68,'Linear Projection'!CI46,(1*$F58+0.5*$G58)*Normalization!CI$39,$K58*Normalization!CI$39,CI57*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI51))))), 0, CHOOSE($C$72,'Linear Projection'!CI46,(1*$F58+0.5*$G58)*Normalization!CI$39,$K58*Normalization!CI$39,CI57*$F$13,CHOOSE(CI$68,'Linear Projection'!CI46,(1*$F58+0.5*$G58)*Normalization!CI$39,$K58*Normalization!CI$39,CI57*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI51))))))","v":321389.78898887802},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ46,(1*$F58+0.5*$G58)*Normalization!CJ$39,$K58*Normalization!CJ$39,CJ57*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ46,(1*$F58+0.5*$G58)*Normalization!CJ$39,$K58*Normalization!CJ$39,CJ57*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ51))))), 0, CHOOSE($C$72,'Linear Projection'!CJ46,(1*$F58+0.5*$G58)*Normalization!CJ$39,$K58*Normalization!CJ$39,CJ57*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ46,(1*$F58+0.5*$G58)*Normalization!CJ$39,$K58*Normalization!CJ$39,CJ57*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ51))))))","v":15449380.077777803},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK46,(1*$F58+0.5*$G58)*Normalization!CK$39,$K58*Normalization!CK$39,CK57*$F$13,CHOOSE(CK$68,'Linear Projection'!CK46,(1*$F58+0.5*$G58)*Normalization!CK$39,$K58*Normalization!CK$39,CK57*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK51))))), 0, CHOOSE($C$72,'Linear Projection'!CK46,(1*$F58+0.5*$G58)*Normalization!CK$39,$K58*Normalization!CK$39,CK57*$F$13,CHOOSE(CK$68,'Linear Projection'!CK46,(1*$F58+0.5*$G58)*Normalization!CK$39,$K58*Normalization!CK$39,CK57*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL46,(1*$F58+0.5*$G58)*Normalization!CL$39,$K58*Normalization!CL$39,CL57*$F$13,CHOOSE(CL$68,'Linear Projection'!CL46,(1*$F58+0.5*$G58)*Normalization!CL$39,$K58*Normalization!CL$39,CL57*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL51))))), 0, CHOOSE($C$72,'Linear Projection'!CL46,(1*$F58+0.5*$G58)*Normalization!CL$39,$K58*Normalization!CL$39,CL57*$F$13,CHOOSE(CL$68,'Linear Projection'!CL46,(1*$F58+0.5*$G58)*Normalization!CL$39,$K58*Normalization!CL$39,CL57*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL51))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM46,(1*$F58+0.5*$G58)*Normalization!CM$39,$K58*Normalization!CM$39,CM57*$F$13,CHOOSE(CM$68,'Linear Projection'!CM46,(1*$F58+0.5*$G58)*Normalization!CM$39,$K58*Normalization!CM$39,CM57*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM51))))), 0, CHOOSE($C$72,'Linear Projection'!CM46,(1*$F58+0.5*$G58)*Normalization!CM$39,$K58*Normalization!CM$39,CM57*$F$13,CHOOSE(CM$68,'Linear Projection'!CM46,(1*$F58+0.5*$G58)*Normalization!CM$39,$K58*Normalization!CM$39,CM57*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN46,(1*$F58+0.5*$G58)*Normalization!CN$39,$K58*Normalization!CN$39,CN57*$F$13,CHOOSE(CN$68,'Linear Projection'!CN46,(1*$F58+0.5*$G58)*Normalization!CN$39,$K58*Normalization!CN$39,CN57*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN51))))), 0, CHOOSE($C$72,'Linear Projection'!CN46,(1*$F58+0.5*$G58)*Normalization!CN$39,$K58*Normalization!CN$39,CN57*$F$13,CHOOSE(CN$68,'Linear Projection'!CN46,(1*$F58+0.5*$G58)*Normalization!CN$39,$K58*Normalization!CN$39,CN57*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO46,(1*$F58+0.5*$G58)*Normalization!CO$39,$K58*Normalization!CO$39,CO57*$F$13,CHOOSE(CO$68,'Linear Projection'!CO46,(1*$F58+0.5*$G58)*Normalization!CO$39,$K58*Normalization!CO$39,CO57*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO51))))), 0, CHOOSE($C$72,'Linear Projection'!CO46,(1*$F58+0.5*$G58)*Normalization!CO$39,$K58*Normalization!CO$39,CO57*$F$13,CHOOSE(CO$68,'Linear Projection'!CO46,(1*$F58+0.5*$G58)*Normalization!CO$39,$K58*Normalization!CO$39,CO57*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP46,(1*$F58+0.5*$G58)*Normalization!CP$39,$K58*Normalization!CP$39,CP57*$F$13,CHOOSE(CP$68,'Linear Projection'!CP46,(1*$F58+0.5*$G58)*Normalization!CP$39,$K58*Normalization!CP$39,CP57*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP51))))), 0, CHOOSE($C$72,'Linear Projection'!CP46,(1*$F58+0.5*$G58)*Normalization!CP$39,$K58*Normalization!CP$39,CP57*$F$13,CHOOSE(CP$68,'Linear Projection'!CP46,(1*$F58+0.5*$G58)*Normalization!CP$39,$K58*Normalization!CP$39,CP57*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ46,(1*$F58+0.5*$G58)*Normalization!CQ$39,$K58*Normalization!CQ$39,CQ57*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ46,(1*$F58+0.5*$G58)*Normalization!CQ$39,$K58*Normalization!CQ$39,CQ57*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ51))))), 0, CHOOSE($C$72,'Linear Projection'!CQ46,(1*$F58+0.5*$G58)*Normalization!CQ$39,$K58*Normalization!CQ$39,CQ57*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ46,(1*$F58+0.5*$G58)*Normalization!CQ$39,$K58*Normalization!CQ$39,CQ57*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ51))))))","v":29822414.833333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR46,(1*$F58+0.5*$G58)*Normalization!CR$39,$K58*Normalization!CR$39,CR57*$F$13,CHOOSE(CR$68,'Linear Projection'!CR46,(1*$F58+0.5*$G58)*Normalization!CR$39,$K58*Normalization!CR$39,CR57*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR51))))), 0, CHOOSE($C$72,'Linear Projection'!CR46,(1*$F58+0.5*$G58)*Normalization!CR$39,$K58*Normalization!CR$39,CR57*$F$13,CHOOSE(CR$68,'Linear Projection'!CR46,(1*$F58+0.5*$G58)*Normalization!CR$39,$K58*Normalization!CR$39,CR57*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS46,(1*$F58+0.5*$G58)*Normalization!CS$39,$K58*Normalization!CS$39,CS57*$F$13,CHOOSE(CS$68,'Linear Projection'!CS46,(1*$F58+0.5*$G58)*Normalization!CS$39,$K58*Normalization!CS$39,CS57*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS51))))), 0, CHOOSE($C$72,'Linear Projection'!CS46,(1*$F58+0.5*$G58)*Normalization!CS$39,$K58*Normalization!CS$39,CS57*$F$13,CHOOSE(CS$68,'Linear Projection'!CS46,(1*$F58+0.5*$G58)*Normalization!CS$39,$K58*Normalization!CS$39,CS57*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT46,(1*$F58+0.5*$G58)*Normalization!CT$39,$K58*Normalization!CT$39,CT57*$F$13,CHOOSE(CT$68,'Linear Projection'!CT46,(1*$F58+0.5*$G58)*Normalization!CT$39,$K58*Normalization!CT$39,CT57*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT51))))), 0, CHOOSE($C$72,'Linear Projection'!CT46,(1*$F58+0.5*$G58)*Normalization!CT$39,$K58*Normalization!CT$39,CT57*$F$13,CHOOSE(CT$68,'Linear Projection'!CT46,(1*$F58+0.5*$G58)*Normalization!CT$39,$K58*Normalization!CT$39,CT57*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU46,(1*$F58+0.5*$G58)*Normalization!CU$39,$K58*Normalization!CU$39,CU57*$F$13,CHOOSE(CU$68,'Linear Projection'!CU46,(1*$F58+0.5*$G58)*Normalization!CU$39,$K58*Normalization!CU$39,CU57*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU51))))), 0, CHOOSE($C$72,'Linear Projection'!CU46,(1*$F58+0.5*$G58)*Normalization!CU$39,$K58*Normalization!CU$39,CU57*$F$13,CHOOSE(CU$68,'Linear Projection'!CU46,(1*$F58+0.5*$G58)*Normalization!CU$39,$K58*Normalization!CU$39,CU57*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV46,(1*$F58+0.5*$G58)*Normalization!CV$39,$K58*Normalization!CV$39,CV57*$F$13,CHOOSE(CV$68,'Linear Projection'!CV46,(1*$F58+0.5*$G58)*Normalization!CV$39,$K58*Normalization!CV$39,CV57*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV51))))), 0, CHOOSE($C$72,'Linear Projection'!CV46,(1*$F58+0.5*$G58)*Normalization!CV$39,$K58*Normalization!CV$39,CV57*$F$13,CHOOSE(CV$68,'Linear Projection'!CV46,(1*$F58+0.5*$G58)*Normalization!CV$39,$K58*Normalization!CV$39,CV57*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW46,(1*$F58+0.5*$G58)*Normalization!CW$39,$K58*Normalization!CW$39,CW57*$F$13,CHOOSE(CW$68,'Linear Projection'!CW46,(1*$F58+0.5*$G58)*Normalization!CW$39,$K58*Normalization!CW$39,CW57*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW51))))), 0, CHOOSE($C$72,'Linear Projection'!CW46,(1*$F58+0.5*$G58)*Normalization!CW$39,$K58*Normalization!CW$39,CW57*$F$13,CHOOSE(CW$68,'Linear Projection'!CW46,(1*$F58+0.5*$G58)*Normalization!CW$39,$K58*Normalization!CW$39,CW57*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX46,(1*$F58+0.5*$G58)*Normalization!CX$39,$K58*Normalization!CX$39,CX57*$F$13,CHOOSE(CX$68,'Linear Projection'!CX46,(1*$F58+0.5*$G58)*Normalization!CX$39,$K58*Normalization!CX$39,CX57*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX51))))), 0, CHOOSE($C$72,'Linear Projection'!CX46,(1*$F58+0.5*$G58)*Normalization!CX$39,$K58*Normalization!CX$39,CX57*$F$13,CHOOSE(CX$68,'Linear Projection'!CX46,(1*$F58+0.5*$G58)*Normalization!CX$39,$K58*Normalization!CX$39,CX57*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY46,(1*$F58+0.5*$G58)*Normalization!CY$39,$K58*Normalization!CY$39,CY57*$F$13,CHOOSE(CY$68,'Linear Projection'!CY46,(1*$F58+0.5*$G58)*Normalization!CY$39,$K58*Normalization!CY$39,CY57*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY51))))), 0, CHOOSE($C$72,'Linear Projection'!CY46,(1*$F58+0.5*$G58)*Normalization!CY$39,$K58*Normalization!CY$39,CY57*$F$13,CHOOSE(CY$68,'Linear Projection'!CY46,(1*$F58+0.5*$G58)*Normalization!CY$39,$K58*Normalization!CY$39,CY57*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ46,(1*$F58+0.5*$G58)*Normalization!CZ$39,$K58*Normalization!CZ$39,CZ57*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ46,(1*$F58+0.5*$G58)*Normalization!CZ$39,$K58*Normalization!CZ$39,CZ57*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ51))))), 0, CHOOSE($C$72,'Linear Projection'!CZ46,(1*$F58+0.5*$G58)*Normalization!CZ$39,$K58*Normalization!CZ$39,CZ57*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ46,(1*$F58+0.5*$G58)*Normalization!CZ$39,$K58*Normalization!CZ$39,CZ57*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ51))))))","v":-1207.8898888888943},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA46,(1*$F58+0.5*$G58)*Normalization!DA$39,$K58*Normalization!DA$39,DA57*$F$13,CHOOSE(DA$68,'Linear Projection'!DA46,(1*$F58+0.5*$G58)*Normalization!DA$39,$K58*Normalization!DA$39,DA57*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA51))))), 0, CHOOSE($C$72,'Linear Projection'!DA46,(1*$F58+0.5*$G58)*Normalization!DA$39,$K58*Normalization!DA$39,DA57*$F$13,CHOOSE(DA$68,'Linear Projection'!DA46,(1*$F58+0.5*$G58)*Normalization!DA$39,$K58*Normalization!DA$39,DA57*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB46,(1*$F58+0.5*$G58)*Normalization!DB$39,$K58*Normalization!DB$39,DB57*$F$13,CHOOSE(DB$68,'Linear Projection'!DB46,(1*$F58+0.5*$G58)*Normalization!DB$39,$K58*Normalization!DB$39,DB57*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB51))))), 0, CHOOSE($C$72,'Linear Projection'!DB46,(1*$F58+0.5*$G58)*Normalization!DB$39,$K58*Normalization!DB$39,DB57*$F$13,CHOOSE(DB$68,'Linear Projection'!DB46,(1*$F58+0.5*$G58)*Normalization!DB$39,$K58*Normalization!DB$39,DB57*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC46,(1*$F58+0.5*$G58)*Normalization!DC$39,$K58*Normalization!DC$39,DC57*$F$13,CHOOSE(DC$68,'Linear Projection'!DC46,(1*$F58+0.5*$G58)*Normalization!DC$39,$K58*Normalization!DC$39,DC57*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC51))))), 0, CHOOSE($C$72,'Linear Projection'!DC46,(1*$F58+0.5*$G58)*Normalization!DC$39,$K58*Normalization!DC$39,DC57*$F$13,CHOOSE(DC$68,'Linear Projection'!DC46,(1*$F58+0.5*$G58)*Normalization!DC$39,$K58*Normalization!DC$39,DC57*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD46,(1*$F58+0.5*$G58)*Normalization!DD$39,$K58*Normalization!DD$39,DD57*$F$13,CHOOSE(DD$68,'Linear Projection'!DD46,(1*$F58+0.5*$G58)*Normalization!DD$39,$K58*Normalization!DD$39,DD57*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD51))))), 0, CHOOSE($C$72,'Linear Projection'!DD46,(1*$F58+0.5*$G58)*Normalization!DD$39,$K58*Normalization!DD$39,DD57*$F$13,CHOOSE(DD$68,'Linear Projection'!DD46,(1*$F58+0.5*$G58)*Normalization!DD$39,$K58*Normalization!DD$39,DD57*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE46,(1*$F58+0.5*$G58)*Normalization!DE$39,$K58*Normalization!DE$39,DE57*$F$13,CHOOSE(DE$68,'Linear Projection'!DE46,(1*$F58+0.5*$G58)*Normalization!DE$39,$K58*Normalization!DE$39,DE57*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE51))))), 0, CHOOSE($C$72,'Linear Projection'!DE46,(1*$F58+0.5*$G58)*Normalization!DE$39,$K58*Normalization!DE$39,DE57*$F$13,CHOOSE(DE$68,'Linear Projection'!DE46,(1*$F58+0.5*$G58)*Normalization!DE$39,$K58*Normalization!DE$39,DE57*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE51))))))","v":-43101570.428928375},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF46,(1*$F58+0.5*$G58)*Normalization!DF$39,$K58*Normalization!DF$39,DF57*$F$13,CHOOSE(DF$68,'Linear Projection'!DF46,(1*$F58+0.5*$G58)*Normalization!DF$39,$K58*Normalization!DF$39,DF57*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF51))))), 0, CHOOSE($C$72,'Linear Projection'!DF46,(1*$F58+0.5*$G58)*Normalization!DF$39,$K58*Normalization!DF$39,DF57*$F$13,CHOOSE(DF$68,'Linear Projection'!DF46,(1*$F58+0.5*$G58)*Normalization!DF$39,$K58*Normalization!DF$39,DF57*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF51))))))","v":208013.78195555555},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG46,(1*$F58+0.5*$G58)*Normalization!DG$39,$K58*Normalization!DG$39,DG57*$F$13,CHOOSE(DG$68,'Linear Projection'!DG46,(1*$F58+0.5*$G58)*Normalization!DG$39,$K58*Normalization!DG$39,DG57*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG51))))), 0, CHOOSE($C$72,'Linear Projection'!DG46,(1*$F58+0.5*$G58)*Normalization!DG$39,$K58*Normalization!DG$39,DG57*$F$13,CHOOSE(DG$68,'Linear Projection'!DG46,(1*$F58+0.5*$G58)*Normalization!DG$39,$K58*Normalization!DG$39,DG57*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG51))))))","v":566333.41200000048},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH46,(1*$F58+0.5*$G58)*Normalization!DH$39,$K58*Normalization!DH$39,DH57*$F$13,CHOOSE(DH$68,'Linear Projection'!DH46,(1*$F58+0.5*$G58)*Normalization!DH$39,$K58*Normalization!DH$39,DH57*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH51))))), 0, CHOOSE($C$72,'Linear Projection'!DH46,(1*$F58+0.5*$G58)*Normalization!DH$39,$K58*Normalization!DH$39,DH57*$F$13,CHOOSE(DH$68,'Linear Projection'!DH46,(1*$F58+0.5*$G58)*Normalization!DH$39,$K58*Normalization!DH$39,DH57*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH51))))))","v":-420060.31428571418},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI46,(1*$F58+0.5*$G58)*Normalization!DI$39,$K58*Normalization!DI$39,DI57*$F$13,CHOOSE(DI$68,'Linear Projection'!DI46,(1*$F58+0.5*$G58)*Normalization!DI$39,$K58*Normalization!DI$39,DI57*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI51))))), 0, CHOOSE($C$72,'Linear Projection'!DI46,(1*$F58+0.5*$G58)*Normalization!DI$39,$K58*Normalization!DI$39,DI57*$F$13,CHOOSE(DI$68,'Linear Projection'!DI46,(1*$F58+0.5*$G58)*Normalization!DI$39,$K58*Normalization!DI$39,DI57*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI51))))))","v":-592.79999999999927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ46,(1*$F58+0.5*$G58)*Normalization!DJ$39,$K58*Normalization!DJ$39,DJ57*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ46,(1*$F58+0.5*$G58)*Normalization!DJ$39,$K58*Normalization!DJ$39,DJ57*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ51))))), 0, CHOOSE($C$72,'Linear Projection'!DJ46,(1*$F58+0.5*$G58)*Normalization!DJ$39,$K58*Normalization!DJ$39,DJ57*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ46,(1*$F58+0.5*$G58)*Normalization!DJ$39,$K58*Normalization!DJ$39,DJ57*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ51))))))","v":867458.88000000268},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK46,(1*$F58+0.5*$G58)*Normalization!DK$39,$K58*Normalization!DK$39,DK57*$F$13,CHOOSE(DK$68,'Linear Projection'!DK46,(1*$F58+0.5*$G58)*Normalization!DK$39,$K58*Normalization!DK$39,DK57*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK51))))), 0, CHOOSE($C$72,'Linear Projection'!DK46,(1*$F58+0.5*$G58)*Normalization!DK$39,$K58*Normalization!DK$39,DK57*$F$13,CHOOSE(DK$68,'Linear Projection'!DK46,(1*$F58+0.5*$G58)*Normalization!DK$39,$K58*Normalization!DK$39,DK57*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK51))))))","v":7978.2999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL46,(1*$F58+0.5*$G58)*Normalization!DL$39,$K58*Normalization!DL$39,DL57*$F$13,CHOOSE(DL$68,'Linear Projection'!DL46,(1*$F58+0.5*$G58)*Normalization!DL$39,$K58*Normalization!DL$39,DL57*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL51))))), 0, CHOOSE($C$72,'Linear Projection'!DL46,(1*$F58+0.5*$G58)*Normalization!DL$39,$K58*Normalization!DL$39,DL57*$F$13,CHOOSE(DL$68,'Linear Projection'!DL46,(1*$F58+0.5*$G58)*Normalization!DL$39,$K58*Normalization!DL$39,DL57*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM46,(1*$F58+0.5*$G58)*Normalization!DM$39,$K58*Normalization!DM$39,DM57*$F$13,CHOOSE(DM$68,'Linear Projection'!DM46,(1*$F58+0.5*$G58)*Normalization!DM$39,$K58*Normalization!DM$39,DM57*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM51))))), 0, CHOOSE($C$72,'Linear Projection'!DM46,(1*$F58+0.5*$G58)*Normalization!DM$39,$K58*Normalization!DM$39,DM57*$F$13,CHOOSE(DM$68,'Linear Projection'!DM46,(1*$F58+0.5*$G58)*Normalization!DM$39,$K58*Normalization!DM$39,DM57*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM51))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN46,(1*$F58+0.5*$G58)*Normalization!DN$39,$K58*Normalization!DN$39,DN57*$F$13,CHOOSE(DN$68,'Linear Projection'!DN46,(1*$F58+0.5*$G58)*Normalization!DN$39,$K58*Normalization!DN$39,DN57*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN51))))), 0, CHOOSE($C$72,'Linear Projection'!DN46,(1*$F58+0.5*$G58)*Normalization!DN$39,$K58*Normalization!DN$39,DN57*$F$13,CHOOSE(DN$68,'Linear Projection'!DN46,(1*$F58+0.5*$G58)*Normalization!DN$39,$K58*Normalization!DN$39,DN57*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO46,(1*$F58+0.5*$G58)*Normalization!DO$39,$K58*Normalization!DO$39,DO57*$F$13,CHOOSE(DO$68,'Linear Projection'!DO46,(1*$F58+0.5*$G58)*Normalization!DO$39,$K58*Normalization!DO$39,DO57*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO51))))), 0, CHOOSE($C$72,'Linear Projection'!DO46,(1*$F58+0.5*$G58)*Normalization!DO$39,$K58*Normalization!DO$39,DO57*$F$13,CHOOSE(DO$68,'Linear Projection'!DO46,(1*$F58+0.5*$G58)*Normalization!DO$39,$K58*Normalization!DO$39,DO57*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP46,(1*$F58+0.5*$G58)*Normalization!DP$39,$K58*Normalization!DP$39,DP57*$F$13,CHOOSE(DP$68,'Linear Projection'!DP46,(1*$F58+0.5*$G58)*Normalization!DP$39,$K58*Normalization!DP$39,DP57*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP51))))), 0, CHOOSE($C$72,'Linear Projection'!DP46,(1*$F58+0.5*$G58)*Normalization!DP$39,$K58*Normalization!DP$39,DP57*$F$13,CHOOSE(DP$68,'Linear Projection'!DP46,(1*$F58+0.5*$G58)*Normalization!DP$39,$K58*Normalization!DP$39,DP57*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP51))))))","v":351071170.32224274},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ46,(1*$F58+0.5*$G58)*Normalization!DQ$39,$K58*Normalization!DQ$39,DQ57*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ46,(1*$F58+0.5*$G58)*Normalization!DQ$39,$K58*Normalization!DQ$39,DQ57*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ51))))), 0, CHOOSE($C$72,'Linear Projection'!DQ46,(1*$F58+0.5*$G58)*Normalization!DQ$39,$K58*Normalization!DQ$39,DQ57*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ46,(1*$F58+0.5*$G58)*Normalization!DQ$39,$K58*Normalization!DQ$39,DQ57*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR46,(1*$F58+0.5*$G58)*Normalization!DR$39,$K58*Normalization!DR$39,DR57*$F$13,CHOOSE(DR$68,'Linear Projection'!DR46,(1*$F58+0.5*$G58)*Normalization!DR$39,$K58*Normalization!DR$39,DR57*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR51))))), 0, CHOOSE($C$72,'Linear Projection'!DR46,(1*$F58+0.5*$G58)*Normalization!DR$39,$K58*Normalization!DR$39,DR57*$F$13,CHOOSE(DR$68,'Linear Projection'!DR46,(1*$F58+0.5*$G58)*Normalization!DR$39,$K58*Normalization!DR$39,DR57*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR51))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS46,(1*$F58+0.5*$G58)*Normalization!DS$39,$K58*Normalization!DS$39,DS57*$F$13,CHOOSE(DS$68,'Linear Projection'!DS46,(1*$F58+0.5*$G58)*Normalization!DS$39,$K58*Normalization!DS$39,DS57*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS51))))), 0, CHOOSE($C$72,'Linear Projection'!DS46,(1*$F58+0.5*$G58)*Normalization!DS$39,$K58*Normalization!DS$39,DS57*$F$13,CHOOSE(DS$68,'Linear Projection'!DS46,(1*$F58+0.5*$G58)*Normalization!DS$39,$K58*Normalization!DS$39,DS57*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS51))))))","v":0}]
[null,2052,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C47,C58*$F$12,CHOOSE(C$68,'Linear Projection'!C47,(1*$F59+0.5*$G59)*Normalization!C$39,$K59*Normalization!C$39,C58*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C52)))) ), 0, CHOOSE($K$76,'Linear Projection'!C47,C58*$F$12,CHOOSE(C$68,'Linear Projection'!C47,(1*$F59+0.5*$G59)*Normalization!C$39,$K59*Normalization!C$39,C58*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D47,D58*$F$12,CHOOSE(D$68,'Linear Projection'!D47,(1*$F59+0.5*$G59)*Normalization!D$39,$K59*Normalization!D$39,D58*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D52)))) ), 0, CHOOSE($K$76,'Linear Projection'!D47,D58*$F$12,CHOOSE(D$68,'Linear Projection'!D47,(1*$F59+0.5*$G59)*Normalization!D$39,$K59*Normalization!D$39,D58*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E47,E58*$F$12,CHOOSE(E$68,'Linear Projection'!E47,(1*$F59+0.5*$G59)*Normalization!E$39,$K59*Normalization!E$39,E58*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E52)))) ), 0, CHOOSE($K$76,'Linear Projection'!E47,E58*$F$12,CHOOSE(E$68,'Linear Projection'!E47,(1*$F59+0.5*$G59)*Normalization!E$39,$K59*Normalization!E$39,E58*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F47,F58*$F$12,CHOOSE(F$68,'Linear Projection'!F47,(1*$F59+0.5*$G59)*Normalization!F$39,$K59*Normalization!F$39,F58*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F52)))) ), 0, CHOOSE($K$76,'Linear Projection'!F47,F58*$F$12,CHOOSE(F$68,'Linear Projection'!F47,(1*$F59+0.5*$G59)*Normalization!F$39,$K59*Normalization!F$39,F58*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F52))))))","v":28471.921278254129},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G47,G58*$F$12,CHOOSE(G$68,'Linear Projection'!G47,(1*$F59+0.5*$G59)*Normalization!G$39,$K59*Normalization!G$39,G58*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G52)))) ), 0, CHOOSE($K$76,'Linear Projection'!G47,G58*$F$12,CHOOSE(G$68,'Linear Projection'!G47,(1*$F59+0.5*$G59)*Normalization!G$39,$K59*Normalization!G$39,G58*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G52))))))","v":2969.3444444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H47,H58*$F$12,CHOOSE(H$68,'Linear Projection'!H47,(1*$F59+0.5*$G59)*Normalization!H$39,$K59*Normalization!H$39,H58*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H52)))) ), 0, CHOOSE($K$76,'Linear Projection'!H47,H58*$F$12,CHOOSE(H$68,'Linear Projection'!H47,(1*$F59+0.5*$G59)*Normalization!H$39,$K59*Normalization!H$39,H58*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H52))))))","v":4196.2444444444436},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I47,I58*$F$12,CHOOSE(I$68,'Linear Projection'!I47,(1*$F59+0.5*$G59)*Normalization!I$39,$K59*Normalization!I$39,I58*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I52)))) ), 0, CHOOSE($K$76,'Linear Projection'!I47,I58*$F$12,CHOOSE(I$68,'Linear Projection'!I47,(1*$F59+0.5*$G59)*Normalization!I$39,$K59*Normalization!I$39,I58*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I52))))))","v":3521.0638888888789},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J47,J58*$F$12,CHOOSE(J$68,'Linear Projection'!J47,(1*$F59+0.5*$G59)*Normalization!J$39,$K59*Normalization!J$39,J58*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J52)))) ), 0, CHOOSE($K$76,'Linear Projection'!J47,J58*$F$12,CHOOSE(J$68,'Linear Projection'!J47,(1*$F59+0.5*$G59)*Normalization!J$39,$K59*Normalization!J$39,J58*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J52))))))","v":3378.930555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K47,K58*$F$12,CHOOSE(K$68,'Linear Projection'!K47,(1*$F59+0.5*$G59)*Normalization!K$39,$K59*Normalization!K$39,K58*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K52)))) ), 0, CHOOSE($K$76,'Linear Projection'!K47,K58*$F$12,CHOOSE(K$68,'Linear Projection'!K47,(1*$F59+0.5*$G59)*Normalization!K$39,$K59*Normalization!K$39,K58*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K52))))))","v":5172007.1833333373},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L47,L58*$F$12,CHOOSE(L$68,'Linear Projection'!L47,(1*$F59+0.5*$G59)*Normalization!L$39,$K59*Normalization!L$39,L58*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L52)))) ), 0, CHOOSE($K$76,'Linear Projection'!L47,L58*$F$12,CHOOSE(L$68,'Linear Projection'!L47,(1*$F59+0.5*$G59)*Normalization!L$39,$K59*Normalization!L$39,L58*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L52))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M47,(1*$F59+0.5*$G59)*Normalization!M$39,$K59*Normalization!M$39,M58*$F$13,CHOOSE(M$68,'Linear Projection'!M47,(1*$F59+0.5*$G59)*Normalization!M$39,$K59*Normalization!M$39,M58*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M52))))), 0, CHOOSE($C$72,'Linear Projection'!M47,(1*$F59+0.5*$G59)*Normalization!M$39,$K59*Normalization!M$39,M58*$F$13,CHOOSE(M$68,'Linear Projection'!M47,(1*$F59+0.5*$G59)*Normalization!M$39,$K59*Normalization!M$39,M58*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N47,(1*$F59+0.5*$G59)*Normalization!N$39,$K59*Normalization!N$39,N58*$F$13,CHOOSE(N$68,'Linear Projection'!N47,(1*$F59+0.5*$G59)*Normalization!N$39,$K59*Normalization!N$39,N58*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N52))))), 0, CHOOSE($C$72,'Linear Projection'!N47,(1*$F59+0.5*$G59)*Normalization!N$39,$K59*Normalization!N$39,N58*$F$13,CHOOSE(N$68,'Linear Projection'!N47,(1*$F59+0.5*$G59)*Normalization!N$39,$K59*Normalization!N$39,N58*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O47,(1*$F59+0.5*$G59)*Normalization!O$39,$K59*Normalization!O$39,O58*$F$13,CHOOSE(O$68,'Linear Projection'!O47,(1*$F59+0.5*$G59)*Normalization!O$39,$K59*Normalization!O$39,O58*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O52))))), 0, CHOOSE($C$72,'Linear Projection'!O47,(1*$F59+0.5*$G59)*Normalization!O$39,$K59*Normalization!O$39,O58*$F$13,CHOOSE(O$68,'Linear Projection'!O47,(1*$F59+0.5*$G59)*Normalization!O$39,$K59*Normalization!O$39,O58*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P47,(1*$F59+0.5*$G59)*Normalization!P$39,$K59*Normalization!P$39,P58*$F$13,CHOOSE(P$68,'Linear Projection'!P47,(1*$F59+0.5*$G59)*Normalization!P$39,$K59*Normalization!P$39,P58*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P52))))), 0, CHOOSE($C$72,'Linear Projection'!P47,(1*$F59+0.5*$G59)*Normalization!P$39,$K59*Normalization!P$39,P58*$F$13,CHOOSE(P$68,'Linear Projection'!P47,(1*$F59+0.5*$G59)*Normalization!P$39,$K59*Normalization!P$39,P58*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q47,(1*$F59+0.5*$G59)*Normalization!Q$39,$K59*Normalization!Q$39,Q58*$F$13,CHOOSE(Q$68,'Linear Projection'!Q47,(1*$F59+0.5*$G59)*Normalization!Q$39,$K59*Normalization!Q$39,Q58*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q52))))), 0, CHOOSE($C$72,'Linear Projection'!Q47,(1*$F59+0.5*$G59)*Normalization!Q$39,$K59*Normalization!Q$39,Q58*$F$13,CHOOSE(Q$68,'Linear Projection'!Q47,(1*$F59+0.5*$G59)*Normalization!Q$39,$K59*Normalization!Q$39,Q58*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R47,(1*$F59+0.5*$G59)*Normalization!R$39,$K59*Normalization!R$39,R58*$F$13,CHOOSE(R$68,'Linear Projection'!R47,(1*$F59+0.5*$G59)*Normalization!R$39,$K59*Normalization!R$39,R58*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R52))))), 0, CHOOSE($C$72,'Linear Projection'!R47,(1*$F59+0.5*$G59)*Normalization!R$39,$K59*Normalization!R$39,R58*$F$13,CHOOSE(R$68,'Linear Projection'!R47,(1*$F59+0.5*$G59)*Normalization!R$39,$K59*Normalization!R$39,R58*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S47,(1*$F59+0.5*$G59)*Normalization!S$39,$K59*Normalization!S$39,S58*$F$13,CHOOSE(S$68,'Linear Projection'!S47,(1*$F59+0.5*$G59)*Normalization!S$39,$K59*Normalization!S$39,S58*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S52))))), 0, CHOOSE($C$72,'Linear Projection'!S47,(1*$F59+0.5*$G59)*Normalization!S$39,$K59*Normalization!S$39,S58*$F$13,CHOOSE(S$68,'Linear Projection'!S47,(1*$F59+0.5*$G59)*Normalization!S$39,$K59*Normalization!S$39,S58*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T47,(1*$F59+0.5*$G59)*Normalization!T$39,$K59*Normalization!T$39,T58*$F$13,CHOOSE(T$68,'Linear Projection'!T47,(1*$F59+0.5*$G59)*Normalization!T$39,$K59*Normalization!T$39,T58*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T52))))), 0, CHOOSE($C$72,'Linear Projection'!T47,(1*$F59+0.5*$G59)*Normalization!T$39,$K59*Normalization!T$39,T58*$F$13,CHOOSE(T$68,'Linear Projection'!T47,(1*$F59+0.5*$G59)*Normalization!T$39,$K59*Normalization!T$39,T58*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U47,(1*$F59+0.5*$G59)*Normalization!U$39,$K59*Normalization!U$39,U58*$F$13,CHOOSE(U$68,'Linear Projection'!U47,(1*$F59+0.5*$G59)*Normalization!U$39,$K59*Normalization!U$39,U58*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U52))))), 0, CHOOSE($C$72,'Linear Projection'!U47,(1*$F59+0.5*$G59)*Normalization!U$39,$K59*Normalization!U$39,U58*$F$13,CHOOSE(U$68,'Linear Projection'!U47,(1*$F59+0.5*$G59)*Normalization!U$39,$K59*Normalization!U$39,U58*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V47,(1*$F59+0.5*$G59)*Normalization!V$39,$K59*Normalization!V$39,V58*$F$13,CHOOSE(V$68,'Linear Projection'!V47,(1*$F59+0.5*$G59)*Normalization!V$39,$K59*Normalization!V$39,V58*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V52))))), 0, CHOOSE($C$72,'Linear Projection'!V47,(1*$F59+0.5*$G59)*Normalization!V$39,$K59*Normalization!V$39,V58*$F$13,CHOOSE(V$68,'Linear Projection'!V47,(1*$F59+0.5*$G59)*Normalization!V$39,$K59*Normalization!V$39,V58*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W47,(1*$F59+0.5*$G59)*Normalization!W$39,$K59*Normalization!W$39,W58*$F$13,CHOOSE(W$68,'Linear Projection'!W47,(1*$F59+0.5*$G59)*Normalization!W$39,$K59*Normalization!W$39,W58*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W52))))), 0, CHOOSE($C$72,'Linear Projection'!W47,(1*$F59+0.5*$G59)*Normalization!W$39,$K59*Normalization!W$39,W58*$F$13,CHOOSE(W$68,'Linear Projection'!W47,(1*$F59+0.5*$G59)*Normalization!W$39,$K59*Normalization!W$39,W58*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X47,(1*$F59+0.5*$G59)*Normalization!X$39,$K59*Normalization!X$39,Input!Y73*$F$13,CHOOSE(X$68,'Linear Projection'!X47,(1*$F59+0.5*$G59)*Normalization!X$39,$K59*Normalization!X$39,Input!Y73*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X53))))), 0, CHOOSE($C$72,'Linear Projection'!X47,(1*$F59+0.5*$G59)*Normalization!X$39,$K59*Normalization!X$39,Input!Y73*$F$13,CHOOSE(X$68,'Linear Projection'!X47,(1*$F59+0.5*$G59)*Normalization!X$39,$K59*Normalization!X$39,Input!Y73*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y47,(1*$F59+0.5*$G59)*Normalization!Y$39,$K59*Normalization!Y$39,Input!Z73*$F$13,CHOOSE(Y$68,'Linear Projection'!Y47,(1*$F59+0.5*$G59)*Normalization!Y$39,$K59*Normalization!Y$39,Input!Z73*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y53))))), 0, CHOOSE($C$72,'Linear Projection'!Y47,(1*$F59+0.5*$G59)*Normalization!Y$39,$K59*Normalization!Y$39,Input!Z73*$F$13,CHOOSE(Y$68,'Linear Projection'!Y47,(1*$F59+0.5*$G59)*Normalization!Y$39,$K59*Normalization!Y$39,Input!Z73*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z47,(1*$F59+0.5*$G59)*Normalization!Z$39,$K59*Normalization!Z$39,Input!AA73*$F$13,CHOOSE(Z$68,'Linear Projection'!Z47,(1*$F59+0.5*$G59)*Normalization!Z$39,$K59*Normalization!Z$39,Input!AA73*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z53))))), 0, CHOOSE($C$72,'Linear Projection'!Z47,(1*$F59+0.5*$G59)*Normalization!Z$39,$K59*Normalization!Z$39,Input!AA73*$F$13,CHOOSE(Z$68,'Linear Projection'!Z47,(1*$F59+0.5*$G59)*Normalization!Z$39,$K59*Normalization!Z$39,Input!AA73*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA47,(1*$F59+0.5*$G59)*Normalization!AA$39,$K59*Normalization!AA$39,AA58*$F$13,CHOOSE(AA$68,'Linear Projection'!AA47,(1*$F59+0.5*$G59)*Normalization!AA$39,$K59*Normalization!AA$39,AA58*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA52))))), 0, CHOOSE($C$72,'Linear Projection'!AA47,(1*$F59+0.5*$G59)*Normalization!AA$39,$K59*Normalization!AA$39,AA58*$F$13,CHOOSE(AA$68,'Linear Projection'!AA47,(1*$F59+0.5*$G59)*Normalization!AA$39,$K59*Normalization!AA$39,AA58*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB47,(1*$F59+0.5*$G59)*Normalization!AB$39,$K59*Normalization!AB$39,AB58*$F$13,CHOOSE(AB$68,'Linear Projection'!AB47,(1*$F59+0.5*$G59)*Normalization!AB$39,$K59*Normalization!AB$39,AB58*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB52))))), 0, CHOOSE($C$72,'Linear Projection'!AB47,(1*$F59+0.5*$G59)*Normalization!AB$39,$K59*Normalization!AB$39,AB58*$F$13,CHOOSE(AB$68,'Linear Projection'!AB47,(1*$F59+0.5*$G59)*Normalization!AB$39,$K59*Normalization!AB$39,AB58*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC47,(1*$F59+0.5*$G59)*Normalization!AC$39,$K59*Normalization!AC$39,AC58*$F$13,CHOOSE(AC$68,'Linear Projection'!AC47,(1*$F59+0.5*$G59)*Normalization!AC$39,$K59*Normalization!AC$39,AC58*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC52))))), 0, CHOOSE($C$72,'Linear Projection'!AC47,(1*$F59+0.5*$G59)*Normalization!AC$39,$K59*Normalization!AC$39,AC58*$F$13,CHOOSE(AC$68,'Linear Projection'!AC47,(1*$F59+0.5*$G59)*Normalization!AC$39,$K59*Normalization!AC$39,AC58*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC52))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF47,(1*$F59+0.5*$G59)*Normalization!AF$39,$K59*Normalization!AF$39,AF58*$F$13,CHOOSE(AF$68,'Linear Projection'!AF47,(1*$F59+0.5*$G59)*Normalization!AF$39,$K59*Normalization!AF$39,AF58*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF52))))), 0, CHOOSE($C$72,'Linear Projection'!AF47,(1*$F59+0.5*$G59)*Normalization!AF$39,$K59*Normalization!AF$39,AF58*$F$13,CHOOSE(AF$68,'Linear Projection'!AF47,(1*$F59+0.5*$G59)*Normalization!AF$39,$K59*Normalization!AF$39,AF58*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG47,(1*$F59+0.5*$G59)*Normalization!AG$39,$K59*Normalization!AG$39,AG58*$F$13,CHOOSE(AG$68,'Linear Projection'!AG47,(1*$F59+0.5*$G59)*Normalization!AG$39,$K59*Normalization!AG$39,AG58*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG52))))), 0, CHOOSE($C$72,'Linear Projection'!AG47,(1*$F59+0.5*$G59)*Normalization!AG$39,$K59*Normalization!AG$39,AG58*$F$13,CHOOSE(AG$68,'Linear Projection'!AG47,(1*$F59+0.5*$G59)*Normalization!AG$39,$K59*Normalization!AG$39,AG58*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG52))))))","v":-145793.3444444444},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH47,(1*$F59+0.5*$G59)*Normalization!AH$39,$K59*Normalization!AH$39,AH58*$F$13,CHOOSE(AH$68,'Linear Projection'!AH47,(1*$F59+0.5*$G59)*Normalization!AH$39,$K59*Normalization!AH$39,AH58*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH52))))), 0, CHOOSE($C$72,'Linear Projection'!AH47,(1*$F59+0.5*$G59)*Normalization!AH$39,$K59*Normalization!AH$39,AH58*$F$13,CHOOSE(AH$68,'Linear Projection'!AH47,(1*$F59+0.5*$G59)*Normalization!AH$39,$K59*Normalization!AH$39,AH58*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH52))))))","v":175016.62666151254},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI47,(1*$F59+0.5*$G59)*Normalization!AI$39,$K59*Normalization!AI$39,AI58*$F$13,CHOOSE(AI$68,'Linear Projection'!AI47,(1*$F59+0.5*$G59)*Normalization!AI$39,$K59*Normalization!AI$39,AI58*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI52))))), 0, CHOOSE($C$72,'Linear Projection'!AI47,(1*$F59+0.5*$G59)*Normalization!AI$39,$K59*Normalization!AI$39,AI58*$F$13,CHOOSE(AI$68,'Linear Projection'!AI47,(1*$F59+0.5*$G59)*Normalization!AI$39,$K59*Normalization!AI$39,AI58*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ47,(1*$F59+0.5*$G59)*Normalization!AJ$39,$K59*Normalization!AJ$39,AJ58*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ47,(1*$F59+0.5*$G59)*Normalization!AJ$39,$K59*Normalization!AJ$39,AJ58*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ52))))), 0, CHOOSE($C$72,'Linear Projection'!AJ47,(1*$F59+0.5*$G59)*Normalization!AJ$39,$K59*Normalization!AJ$39,AJ58*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ47,(1*$F59+0.5*$G59)*Normalization!AJ$39,$K59*Normalization!AJ$39,AJ58*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK47,(1*$F59+0.5*$G59)*Normalization!AK$39,$K59*Normalization!AK$39,AK58*$F$13,CHOOSE(AK$68,'Linear Projection'!AK47,(1*$F59+0.5*$G59)*Normalization!AK$39,$K59*Normalization!AK$39,AK58*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK52))))), 0, CHOOSE($C$72,'Linear Projection'!AK47,(1*$F59+0.5*$G59)*Normalization!AK$39,$K59*Normalization!AK$39,AK58*$F$13,CHOOSE(AK$68,'Linear Projection'!AK47,(1*$F59+0.5*$G59)*Normalization!AK$39,$K59*Normalization!AK$39,AK58*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL47,(1*$F59+0.5*$G59)*Normalization!AL$39,$K59*Normalization!AL$39,AL58*$F$13,CHOOSE(AL$68,'Linear Projection'!AL47,(1*$F59+0.5*$G59)*Normalization!AL$39,$K59*Normalization!AL$39,AL58*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL52))))), 0, CHOOSE($C$72,'Linear Projection'!AL47,(1*$F59+0.5*$G59)*Normalization!AL$39,$K59*Normalization!AL$39,AL58*$F$13,CHOOSE(AL$68,'Linear Projection'!AL47,(1*$F59+0.5*$G59)*Normalization!AL$39,$K59*Normalization!AL$39,AL58*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM47,(1*$F59+0.5*$G59)*Normalization!AM$39,$K59*Normalization!AM$39,AM58*$F$13,CHOOSE(AM$68,'Linear Projection'!AM47,(1*$F59+0.5*$G59)*Normalization!AM$39,$K59*Normalization!AM$39,AM58*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM52))))), 0, CHOOSE($C$72,'Linear Projection'!AM47,(1*$F59+0.5*$G59)*Normalization!AM$39,$K59*Normalization!AM$39,AM58*$F$13,CHOOSE(AM$68,'Linear Projection'!AM47,(1*$F59+0.5*$G59)*Normalization!AM$39,$K59*Normalization!AM$39,AM58*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN47,(1*$F59+0.5*$G59)*Normalization!AN$39,$K59*Normalization!AN$39,AN58*$F$13,CHOOSE(AN$68,'Linear Projection'!AN47,(1*$F59+0.5*$G59)*Normalization!AN$39,$K59*Normalization!AN$39,AN58*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN52))))), 0, CHOOSE($C$72,'Linear Projection'!AN47,(1*$F59+0.5*$G59)*Normalization!AN$39,$K59*Normalization!AN$39,AN58*$F$13,CHOOSE(AN$68,'Linear Projection'!AN47,(1*$F59+0.5*$G59)*Normalization!AN$39,$K59*Normalization!AN$39,AN58*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO47,(1*$F59+0.5*$G59)*Normalization!AO$39,$K59*Normalization!AO$39,AO58*$F$13,CHOOSE(AO$68,'Linear Projection'!AO47,(1*$F59+0.5*$G59)*Normalization!AO$39,$K59*Normalization!AO$39,AO58*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO52))))), 0, CHOOSE($C$72,'Linear Projection'!AO47,(1*$F59+0.5*$G59)*Normalization!AO$39,$K59*Normalization!AO$39,AO58*$F$13,CHOOSE(AO$68,'Linear Projection'!AO47,(1*$F59+0.5*$G59)*Normalization!AO$39,$K59*Normalization!AO$39,AO58*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP47,(1*$F59+0.5*$G59)*Normalization!AP$39,$K59*Normalization!AP$39,AP58*$F$13,CHOOSE(AP$68,'Linear Projection'!AP47,(1*$F59+0.5*$G59)*Normalization!AP$39,$K59*Normalization!AP$39,AP58*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP52))))), 0, CHOOSE($C$72,'Linear Projection'!AP47,(1*$F59+0.5*$G59)*Normalization!AP$39,$K59*Normalization!AP$39,AP58*$F$13,CHOOSE(AP$68,'Linear Projection'!AP47,(1*$F59+0.5*$G59)*Normalization!AP$39,$K59*Normalization!AP$39,AP58*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ47,(1*$F59+0.5*$G59)*Normalization!AQ$39,$K59*Normalization!AQ$39,AQ58*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ47,(1*$F59+0.5*$G59)*Normalization!AQ$39,$K59*Normalization!AQ$39,AQ58*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ52))))), 0, CHOOSE($C$72,'Linear Projection'!AQ47,(1*$F59+0.5*$G59)*Normalization!AQ$39,$K59*Normalization!AQ$39,AQ58*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ47,(1*$F59+0.5*$G59)*Normalization!AQ$39,$K59*Normalization!AQ$39,AQ58*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR47,(1*$F59+0.5*$G59)*Normalization!AR$39,$K59*Normalization!AR$39,AR58*$F$13,CHOOSE(AR$68,'Linear Projection'!AR47,(1*$F59+0.5*$G59)*Normalization!AR$39,$K59*Normalization!AR$39,AR58*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR52))))), 0, CHOOSE($C$72,'Linear Projection'!AR47,(1*$F59+0.5*$G59)*Normalization!AR$39,$K59*Normalization!AR$39,AR58*$F$13,CHOOSE(AR$68,'Linear Projection'!AR47,(1*$F59+0.5*$G59)*Normalization!AR$39,$K59*Normalization!AR$39,AR58*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS47,(1*$F59+0.5*$G59)*Normalization!AS$39,$K59*Normalization!AS$39,AS58*$F$13,CHOOSE(AS$68,'Linear Projection'!AS47,(1*$F59+0.5*$G59)*Normalization!AS$39,$K59*Normalization!AS$39,AS58*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS52))))), 0, CHOOSE($C$72,'Linear Projection'!AS47,(1*$F59+0.5*$G59)*Normalization!AS$39,$K59*Normalization!AS$39,AS58*$F$13,CHOOSE(AS$68,'Linear Projection'!AS47,(1*$F59+0.5*$G59)*Normalization!AS$39,$K59*Normalization!AS$39,AS58*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT47,(1*$F59+0.5*$G59)*Normalization!AT$39,$K59*Normalization!AT$39,AT58*$F$13,CHOOSE(AT$68,'Linear Projection'!AT47,(1*$F59+0.5*$G59)*Normalization!AT$39,$K59*Normalization!AT$39,AT58*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT52))))), 0, CHOOSE($C$72,'Linear Projection'!AT47,(1*$F59+0.5*$G59)*Normalization!AT$39,$K59*Normalization!AT$39,AT58*$F$13,CHOOSE(AT$68,'Linear Projection'!AT47,(1*$F59+0.5*$G59)*Normalization!AT$39,$K59*Normalization!AT$39,AT58*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU47,(1*$F59+0.5*$G59)*Normalization!AU$39,$K59*Normalization!AU$39,AU58*$F$13,CHOOSE(AU$68,'Linear Projection'!AU47,(1*$F59+0.5*$G59)*Normalization!AU$39,$K59*Normalization!AU$39,AU58*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU52))))), 0, CHOOSE($C$72,'Linear Projection'!AU47,(1*$F59+0.5*$G59)*Normalization!AU$39,$K59*Normalization!AU$39,AU58*$F$13,CHOOSE(AU$68,'Linear Projection'!AU47,(1*$F59+0.5*$G59)*Normalization!AU$39,$K59*Normalization!AU$39,AU58*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU52))))))","v":-35803.111111111008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV47,(1*$F59+0.5*$G59)*Normalization!AV$39,$K59*Normalization!AV$39,AV58*$F$13,CHOOSE(AV$68,'Linear Projection'!AV47,(1*$F59+0.5*$G59)*Normalization!AV$39,$K59*Normalization!AV$39,AV58*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV52))))), 0, CHOOSE($C$72,'Linear Projection'!AV47,(1*$F59+0.5*$G59)*Normalization!AV$39,$K59*Normalization!AV$39,AV58*$F$13,CHOOSE(AV$68,'Linear Projection'!AV47,(1*$F59+0.5*$G59)*Normalization!AV$39,$K59*Normalization!AV$39,AV58*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV52))))))","v":50607.138888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW47,(1*$F59+0.5*$G59)*Normalization!AW$39,$K59*Normalization!AW$39,AW58*$F$13,CHOOSE(AW$68,'Linear Projection'!AW47,(1*$F59+0.5*$G59)*Normalization!AW$39,$K59*Normalization!AW$39,AW58*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW52))))), 0, CHOOSE($C$72,'Linear Projection'!AW47,(1*$F59+0.5*$G59)*Normalization!AW$39,$K59*Normalization!AW$39,AW58*$F$13,CHOOSE(AW$68,'Linear Projection'!AW47,(1*$F59+0.5*$G59)*Normalization!AW$39,$K59*Normalization!AW$39,AW58*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX47,(1*$F59+0.5*$G59)*Normalization!AX$39,$K59*Normalization!AX$39,AX58*$F$13,CHOOSE(AX$68,'Linear Projection'!AX47,(1*$F59+0.5*$G59)*Normalization!AX$39,$K59*Normalization!AX$39,AX58*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX52))))), 0, CHOOSE($C$72,'Linear Projection'!AX47,(1*$F59+0.5*$G59)*Normalization!AX$39,$K59*Normalization!AX$39,AX58*$F$13,CHOOSE(AX$68,'Linear Projection'!AX47,(1*$F59+0.5*$G59)*Normalization!AX$39,$K59*Normalization!AX$39,AX58*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY47,(1*$F59+0.5*$G59)*Normalization!AY$39,$K59*Normalization!AY$39,AY58*$F$13,CHOOSE(AY$68,'Linear Projection'!AY47,(1*$F59+0.5*$G59)*Normalization!AY$39,$K59*Normalization!AY$39,AY58*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY52))))), 0, CHOOSE($C$72,'Linear Projection'!AY47,(1*$F59+0.5*$G59)*Normalization!AY$39,$K59*Normalization!AY$39,AY58*$F$13,CHOOSE(AY$68,'Linear Projection'!AY47,(1*$F59+0.5*$G59)*Normalization!AY$39,$K59*Normalization!AY$39,AY58*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY52))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ47,(1*$F59+0.5*$G59)*Normalization!AZ$39,$K59*Normalization!AZ$39,AZ58*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ47,(1*$F59+0.5*$G59)*Normalization!AZ$39,$K59*Normalization!AZ$39,AZ58*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ52))))), 0, CHOOSE($C$72,'Linear Projection'!AZ47,(1*$F59+0.5*$G59)*Normalization!AZ$39,$K59*Normalization!AZ$39,AZ58*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ47,(1*$F59+0.5*$G59)*Normalization!AZ$39,$K59*Normalization!AZ$39,AZ58*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ52))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA47,(1*$F59+0.5*$G59)*Normalization!BA$39,$K59*Normalization!BA$39,BA58*$F$13,CHOOSE(BA$68,'Linear Projection'!BA47,(1*$F59+0.5*$G59)*Normalization!BA$39,$K59*Normalization!BA$39,BA58*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA52))))), 0, CHOOSE($C$72,'Linear Projection'!BA47,(1*$F59+0.5*$G59)*Normalization!BA$39,$K59*Normalization!BA$39,BA58*$F$13,CHOOSE(BA$68,'Linear Projection'!BA47,(1*$F59+0.5*$G59)*Normalization!BA$39,$K59*Normalization!BA$39,BA58*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA52))))))","v":-9559.6571428570896},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB47,(1*$F59+0.5*$G59)*Normalization!BB$39,$K59*Normalization!BB$39,BB58*$F$13,CHOOSE(BB$68,'Linear Projection'!BB47,(1*$F59+0.5*$G59)*Normalization!BB$39,$K59*Normalization!BB$39,BB58*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB52))))), 0, CHOOSE($C$72,'Linear Projection'!BB47,(1*$F59+0.5*$G59)*Normalization!BB$39,$K59*Normalization!BB$39,BB58*$F$13,CHOOSE(BB$68,'Linear Projection'!BB47,(1*$F59+0.5*$G59)*Normalization!BB$39,$K59*Normalization!BB$39,BB58*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC47,(1*$F59+0.5*$G59)*Normalization!BC$39,$K59*Normalization!BC$39,BC58*$F$13,CHOOSE(BC$68,'Linear Projection'!BC47,(1*$F59+0.5*$G59)*Normalization!BC$39,$K59*Normalization!BC$39,BC58*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC52))))), 0, CHOOSE($C$72,'Linear Projection'!BC47,(1*$F59+0.5*$G59)*Normalization!BC$39,$K59*Normalization!BC$39,BC58*$F$13,CHOOSE(BC$68,'Linear Projection'!BC47,(1*$F59+0.5*$G59)*Normalization!BC$39,$K59*Normalization!BC$39,BC58*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC52))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD47,(1*$F59+0.5*$G59)*Normalization!BD$39,$K59*Normalization!BD$39,BD58*$F$13,CHOOSE(BD$68,'Linear Projection'!BD47,(1*$F59+0.5*$G59)*Normalization!BD$39,$K59*Normalization!BD$39,BD58*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD52))))), 0, CHOOSE($C$72,'Linear Projection'!BD47,(1*$F59+0.5*$G59)*Normalization!BD$39,$K59*Normalization!BD$39,BD58*$F$13,CHOOSE(BD$68,'Linear Projection'!BD47,(1*$F59+0.5*$G59)*Normalization!BD$39,$K59*Normalization!BD$39,BD58*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE47,(1*$F59+0.5*$G59)*Normalization!BE$39,$K59*Normalization!BE$39,BE58*$F$13,CHOOSE(BE$68,'Linear Projection'!BE47,(1*$F59+0.5*$G59)*Normalization!BE$39,$K59*Normalization!BE$39,BE58*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE52))))), 0, CHOOSE($C$72,'Linear Projection'!BE47,(1*$F59+0.5*$G59)*Normalization!BE$39,$K59*Normalization!BE$39,BE58*$F$13,CHOOSE(BE$68,'Linear Projection'!BE47,(1*$F59+0.5*$G59)*Normalization!BE$39,$K59*Normalization!BE$39,BE58*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE52))))))","v":1932.350694444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF47,(1*$F59+0.5*$G59)*Normalization!BF$39,$K59*Normalization!BF$39,BF58*$F$13,CHOOSE(BF$68,'Linear Projection'!BF47,(1*$F59+0.5*$G59)*Normalization!BF$39,$K59*Normalization!BF$39,BF58*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF52))))), 0, CHOOSE($C$72,'Linear Projection'!BF47,(1*$F59+0.5*$G59)*Normalization!BF$39,$K59*Normalization!BF$39,BF58*$F$13,CHOOSE(BF$68,'Linear Projection'!BF47,(1*$F59+0.5*$G59)*Normalization!BF$39,$K59*Normalization!BF$39,BF58*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF52))))))","v":100.30801002506223},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG47,(1*$F59+0.5*$G59)*Normalization!BG$39,$K59*Normalization!BG$39,BG58*$F$13,CHOOSE(BG$68,'Linear Projection'!BG47,(1*$F59+0.5*$G59)*Normalization!BG$39,$K59*Normalization!BG$39,BG58*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG52))))), 0, CHOOSE($C$72,'Linear Projection'!BG47,(1*$F59+0.5*$G59)*Normalization!BG$39,$K59*Normalization!BG$39,BG58*$F$13,CHOOSE(BG$68,'Linear Projection'!BG47,(1*$F59+0.5*$G59)*Normalization!BG$39,$K59*Normalization!BG$39,BG58*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG52))))))","v":466.98890000000029},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH47,(1*$F59+0.5*$G59)*Normalization!BH$39,$K59*Normalization!BH$39,BH58*$F$13,CHOOSE(BH$68,'Linear Projection'!BH47,(1*$F59+0.5*$G59)*Normalization!BH$39,$K59*Normalization!BH$39,BH58*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH52))))), 0, CHOOSE($C$72,'Linear Projection'!BH47,(1*$F59+0.5*$G59)*Normalization!BH$39,$K59*Normalization!BH$39,BH58*$F$13,CHOOSE(BH$68,'Linear Projection'!BH47,(1*$F59+0.5*$G59)*Normalization!BH$39,$K59*Normalization!BH$39,BH58*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH52))))))","v":43.177777777777692},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI47,(1*$F59+0.5*$G59)*Normalization!BI$39,$K59*Normalization!BI$39,BI58*$F$13,CHOOSE(BI$68,'Linear Projection'!BI47,(1*$F59+0.5*$G59)*Normalization!BI$39,$K59*Normalization!BI$39,BI58*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI52))))), 0, CHOOSE($C$72,'Linear Projection'!BI47,(1*$F59+0.5*$G59)*Normalization!BI$39,$K59*Normalization!BI$39,BI58*$F$13,CHOOSE(BI$68,'Linear Projection'!BI47,(1*$F59+0.5*$G59)*Normalization!BI$39,$K59*Normalization!BI$39,BI58*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI52))))))","v":43.177777777777692},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ47,(1*$F59+0.5*$G59)*Normalization!BJ$39,$K59*Normalization!BJ$39,BJ58*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ47,(1*$F59+0.5*$G59)*Normalization!BJ$39,$K59*Normalization!BJ$39,BJ58*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ52))))), 0, CHOOSE($C$72,'Linear Projection'!BJ47,(1*$F59+0.5*$G59)*Normalization!BJ$39,$K59*Normalization!BJ$39,BJ58*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ47,(1*$F59+0.5*$G59)*Normalization!BJ$39,$K59*Normalization!BJ$39,BJ58*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK47,(1*$F59+0.5*$G59)*Normalization!BK$39,$K59*Normalization!BK$39,BK58*$F$13,CHOOSE(BK$68,'Linear Projection'!BK47,(1*$F59+0.5*$G59)*Normalization!BK$39,$K59*Normalization!BK$39,BK58*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK52))))), 0, CHOOSE($C$72,'Linear Projection'!BK47,(1*$F59+0.5*$G59)*Normalization!BK$39,$K59*Normalization!BK$39,BK58*$F$13,CHOOSE(BK$68,'Linear Projection'!BK47,(1*$F59+0.5*$G59)*Normalization!BK$39,$K59*Normalization!BK$39,BK58*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK52))))))","v":-25496.357933333376},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM47,(1*$F59+0.5*$G59)*Normalization!BM$39,$K59*Normalization!BM$39,BM58*$F$13,CHOOSE(BM$68,'Linear Projection'!BM47,(1*$F59+0.5*$G59)*Normalization!BM$39,$K59*Normalization!BM$39,BM58*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM52))))), 0, CHOOSE($C$72,'Linear Projection'!BM47,(1*$F59+0.5*$G59)*Normalization!BM$39,$K59*Normalization!BM$39,BM58*$F$13,CHOOSE(BM$68,'Linear Projection'!BM47,(1*$F59+0.5*$G59)*Normalization!BM$39,$K59*Normalization!BM$39,BM58*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM52))))))","v":-23261.019666666631},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO47,(1*$F59+0.5*$G59)*Normalization!BO$39,$K59*Normalization!BO$39,BO58*$F$13,CHOOSE(BO$68,'Linear Projection'!BO47,(1*$F59+0.5*$G59)*Normalization!BO$39,$K59*Normalization!BO$39,BO58*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO52))))), 0, CHOOSE($C$72,'Linear Projection'!BO47,(1*$F59+0.5*$G59)*Normalization!BO$39,$K59*Normalization!BO$39,BO58*$F$13,CHOOSE(BO$68,'Linear Projection'!BO47,(1*$F59+0.5*$G59)*Normalization!BO$39,$K59*Normalization!BO$39,BO58*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP47,(1*$F59+0.5*$G59)*Normalization!BP$39,$K59*Normalization!BP$39,BP58*$F$13,CHOOSE(BP$68,'Linear Projection'!BP47,(1*$F59+0.5*$G59)*Normalization!BP$39,$K59*Normalization!BP$39,BP58*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP52))))), 0, CHOOSE($C$72,'Linear Projection'!BP47,(1*$F59+0.5*$G59)*Normalization!BP$39,$K59*Normalization!BP$39,BP58*$F$13,CHOOSE(BP$68,'Linear Projection'!BP47,(1*$F59+0.5*$G59)*Normalization!BP$39,$K59*Normalization!BP$39,BP58*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ47,(1*$F59+0.5*$G59)*Normalization!BQ$39,$K59*Normalization!BQ$39,BQ58*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ47,(1*$F59+0.5*$G59)*Normalization!BQ$39,$K59*Normalization!BQ$39,BQ58*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ52))))), 0, CHOOSE($C$72,'Linear Projection'!BQ47,(1*$F59+0.5*$G59)*Normalization!BQ$39,$K59*Normalization!BQ$39,BQ58*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ47,(1*$F59+0.5*$G59)*Normalization!BQ$39,$K59*Normalization!BQ$39,BQ58*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR47,(1*$F59+0.5*$G59)*Normalization!BR$39,$K59*Normalization!BR$39,BR58*$F$13,CHOOSE(BR$68,'Linear Projection'!BR47,(1*$F59+0.5*$G59)*Normalization!BR$39,$K59*Normalization!BR$39,BR58*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR52))))), 0, CHOOSE($C$72,'Linear Projection'!BR47,(1*$F59+0.5*$G59)*Normalization!BR$39,$K59*Normalization!BR$39,BR58*$F$13,CHOOSE(BR$68,'Linear Projection'!BR47,(1*$F59+0.5*$G59)*Normalization!BR$39,$K59*Normalization!BR$39,BR58*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS47,(1*$F59+0.5*$G59)*Normalization!BS$39,$K59*Normalization!BS$39,BS58*$F$13,CHOOSE(BS$68,'Linear Projection'!BS47,(1*$F59+0.5*$G59)*Normalization!BS$39,$K59*Normalization!BS$39,BS58*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS52))))), 0, CHOOSE($C$72,'Linear Projection'!BS47,(1*$F59+0.5*$G59)*Normalization!BS$39,$K59*Normalization!BS$39,BS58*$F$13,CHOOSE(BS$68,'Linear Projection'!BS47,(1*$F59+0.5*$G59)*Normalization!BS$39,$K59*Normalization!BS$39,BS58*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT47,(1*$F59+0.5*$G59)*Normalization!BT$39,$K59*Normalization!BT$39,BT58*$F$13,CHOOSE(BT$68,'Linear Projection'!BT47,(1*$F59+0.5*$G59)*Normalization!BT$39,$K59*Normalization!BT$39,BT58*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT52))))), 0, CHOOSE($C$72,'Linear Projection'!BT47,(1*$F59+0.5*$G59)*Normalization!BT$39,$K59*Normalization!BT$39,BT58*$F$13,CHOOSE(BT$68,'Linear Projection'!BT47,(1*$F59+0.5*$G59)*Normalization!BT$39,$K59*Normalization!BT$39,BT58*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU47,(1*$F59+0.5*$G59)*Normalization!BU$39,$K59*Normalization!BU$39,BU58*$F$13,CHOOSE(BU$68,'Linear Projection'!BU47,(1*$F59+0.5*$G59)*Normalization!BU$39,$K59*Normalization!BU$39,BU58*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU52))))), 0, CHOOSE($C$72,'Linear Projection'!BU47,(1*$F59+0.5*$G59)*Normalization!BU$39,$K59*Normalization!BU$39,BU58*$F$13,CHOOSE(BU$68,'Linear Projection'!BU47,(1*$F59+0.5*$G59)*Normalization!BU$39,$K59*Normalization!BU$39,BU58*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV47,(1*$F59+0.5*$G59)*Normalization!BV$39,$K59*Normalization!BV$39,BV58*$F$13,CHOOSE(BV$68,'Linear Projection'!BV47,(1*$F59+0.5*$G59)*Normalization!BV$39,$K59*Normalization!BV$39,BV58*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV52))))), 0, CHOOSE($C$72,'Linear Projection'!BV47,(1*$F59+0.5*$G59)*Normalization!BV$39,$K59*Normalization!BV$39,BV58*$F$13,CHOOSE(BV$68,'Linear Projection'!BV47,(1*$F59+0.5*$G59)*Normalization!BV$39,$K59*Normalization!BV$39,BV58*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW47,(1*$F59+0.5*$G59)*Normalization!BW$39,$K59*Normalization!BW$39,BW58*$F$13,CHOOSE(BW$68,'Linear Projection'!BW47,(1*$F59+0.5*$G59)*Normalization!BW$39,$K59*Normalization!BW$39,BW58*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW52))))), 0, CHOOSE($C$72,'Linear Projection'!BW47,(1*$F59+0.5*$G59)*Normalization!BW$39,$K59*Normalization!BW$39,BW58*$F$13,CHOOSE(BW$68,'Linear Projection'!BW47,(1*$F59+0.5*$G59)*Normalization!BW$39,$K59*Normalization!BW$39,BW58*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW52))))))","v":25685727.07728529},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX47,(1*$F59+0.5*$G59)*Normalization!BX$39,$K59*Normalization!BX$39,BX58*$F$13,CHOOSE(BX$68,'Linear Projection'!BX47,(1*$F59+0.5*$G59)*Normalization!BX$39,$K59*Normalization!BX$39,BX58*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX52))))), 0, CHOOSE($C$72,'Linear Projection'!BX47,(1*$F59+0.5*$G59)*Normalization!BX$39,$K59*Normalization!BX$39,BX58*$F$13,CHOOSE(BX$68,'Linear Projection'!BX47,(1*$F59+0.5*$G59)*Normalization!BX$39,$K59*Normalization!BX$39,BX58*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY47,(1*$F59+0.5*$G59)*Normalization!BY$39,$K59*Normalization!BY$39,BY58*$F$13,CHOOSE(BY$68,'Linear Projection'!BY47,(1*$F59+0.5*$G59)*Normalization!BY$39,$K59*Normalization!BY$39,BY58*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY52))))), 0, CHOOSE($C$72,'Linear Projection'!BY47,(1*$F59+0.5*$G59)*Normalization!BY$39,$K59*Normalization!BY$39,BY58*$F$13,CHOOSE(BY$68,'Linear Projection'!BY47,(1*$F59+0.5*$G59)*Normalization!BY$39,$K59*Normalization!BY$39,BY58*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ47,(1*$F59+0.5*$G59)*Normalization!BZ$39,$K59*Normalization!BZ$39,BZ58*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ47,(1*$F59+0.5*$G59)*Normalization!BZ$39,$K59*Normalization!BZ$39,BZ58*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ52))))), 0, CHOOSE($C$72,'Linear Projection'!BZ47,(1*$F59+0.5*$G59)*Normalization!BZ$39,$K59*Normalization!BZ$39,BZ58*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ47,(1*$F59+0.5*$G59)*Normalization!BZ$39,$K59*Normalization!BZ$39,BZ58*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA47,(1*$F59+0.5*$G59)*Normalization!CA$39,$K59*Normalization!CA$39,CA58*$F$13,CHOOSE(CA$68,'Linear Projection'!CA47,(1*$F59+0.5*$G59)*Normalization!CA$39,$K59*Normalization!CA$39,CA58*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA52))))), 0, CHOOSE($C$72,'Linear Projection'!CA47,(1*$F59+0.5*$G59)*Normalization!CA$39,$K59*Normalization!CA$39,CA58*$F$13,CHOOSE(CA$68,'Linear Projection'!CA47,(1*$F59+0.5*$G59)*Normalization!CA$39,$K59*Normalization!CA$39,CA58*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA52))))))","v":27546611.897043347},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB47,(1*$F59+0.5*$G59)*Normalization!CB$39,$K59*Normalization!CB$39,CB58*$F$13,CHOOSE(CB$68,'Linear Projection'!CB47,(1*$F59+0.5*$G59)*Normalization!CB$39,$K59*Normalization!CB$39,CB58*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB52))))), 0, CHOOSE($C$72,'Linear Projection'!CB47,(1*$F59+0.5*$G59)*Normalization!CB$39,$K59*Normalization!CB$39,CB58*$F$13,CHOOSE(CB$68,'Linear Projection'!CB47,(1*$F59+0.5*$G59)*Normalization!CB$39,$K59*Normalization!CB$39,CB58*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB52))))))","v":-195645.83104135096},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC47,(1*$F59+0.5*$G59)*Normalization!CC$39,$K59*Normalization!CC$39,CC58*$F$13,CHOOSE(CC$68,'Linear Projection'!CC47,(1*$F59+0.5*$G59)*Normalization!CC$39,$K59*Normalization!CC$39,CC58*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC52))))), 0, CHOOSE($C$72,'Linear Projection'!CC47,(1*$F59+0.5*$G59)*Normalization!CC$39,$K59*Normalization!CC$39,CC58*$F$13,CHOOSE(CC$68,'Linear Projection'!CC47,(1*$F59+0.5*$G59)*Normalization!CC$39,$K59*Normalization!CC$39,CC58*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC52))))))","v":3678964.3098680526},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD47,(1*$F59+0.5*$G59)*Normalization!CD$39,$K59*Normalization!CD$39,CD58*$F$13,CHOOSE(CD$68,'Linear Projection'!CD47,(1*$F59+0.5*$G59)*Normalization!CD$39,$K59*Normalization!CD$39,CD58*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD52))))), 0, CHOOSE($C$72,'Linear Projection'!CD47,(1*$F59+0.5*$G59)*Normalization!CD$39,$K59*Normalization!CD$39,CD58*$F$13,CHOOSE(CD$68,'Linear Projection'!CD47,(1*$F59+0.5*$G59)*Normalization!CD$39,$K59*Normalization!CD$39,CD58*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD52))))))","v":-3838749.4760962427},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE47,(1*$F59+0.5*$G59)*Normalization!CE$39,$K59*Normalization!CE$39,CE58*$F$13,CHOOSE(CE$68,'Linear Projection'!CE47,(1*$F59+0.5*$G59)*Normalization!CE$39,$K59*Normalization!CE$39,CE58*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE52))))), 0, CHOOSE($C$72,'Linear Projection'!CE47,(1*$F59+0.5*$G59)*Normalization!CE$39,$K59*Normalization!CE$39,CE58*$F$13,CHOOSE(CE$68,'Linear Projection'!CE47,(1*$F59+0.5*$G59)*Normalization!CE$39,$K59*Normalization!CE$39,CE58*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF47,(1*$F59+0.5*$G59)*Normalization!CF$39,$K59*Normalization!CF$39,CF58*$F$13,CHOOSE(CF$68,'Linear Projection'!CF47,(1*$F59+0.5*$G59)*Normalization!CF$39,$K59*Normalization!CF$39,CF58*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF52))))), 0, CHOOSE($C$72,'Linear Projection'!CF47,(1*$F59+0.5*$G59)*Normalization!CF$39,$K59*Normalization!CF$39,CF58*$F$13,CHOOSE(CF$68,'Linear Projection'!CF47,(1*$F59+0.5*$G59)*Normalization!CF$39,$K59*Normalization!CF$39,CF58*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF52))))))","v":16940091.785559773},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG47,(1*$F59+0.5*$G59)*Normalization!CG$39,$K59*Normalization!CG$39,CG58*$F$13,CHOOSE(CG$68,'Linear Projection'!CG47,(1*$F59+0.5*$G59)*Normalization!CG$39,$K59*Normalization!CG$39,CG58*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG52))))), 0, CHOOSE($C$72,'Linear Projection'!CG47,(1*$F59+0.5*$G59)*Normalization!CG$39,$K59*Normalization!CG$39,CG58*$F$13,CHOOSE(CG$68,'Linear Projection'!CG47,(1*$F59+0.5*$G59)*Normalization!CG$39,$K59*Normalization!CG$39,CG58*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG52))))))","v":1215914.9872742067},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH47,(1*$F59+0.5*$G59)*Normalization!CH$39,$K59*Normalization!CH$39,CH58*$F$13,CHOOSE(CH$68,'Linear Projection'!CH47,(1*$F59+0.5*$G59)*Normalization!CH$39,$K59*Normalization!CH$39,CH58*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH52))))), 0, CHOOSE($C$72,'Linear Projection'!CH47,(1*$F59+0.5*$G59)*Normalization!CH$39,$K59*Normalization!CH$39,CH58*$F$13,CHOOSE(CH$68,'Linear Projection'!CH47,(1*$F59+0.5*$G59)*Normalization!CH$39,$K59*Normalization!CH$39,CH58*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH52))))))","v":-6359961.0781785846},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI47,(1*$F59+0.5*$G59)*Normalization!CI$39,$K59*Normalization!CI$39,CI58*$F$13,CHOOSE(CI$68,'Linear Projection'!CI47,(1*$F59+0.5*$G59)*Normalization!CI$39,$K59*Normalization!CI$39,CI58*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI52))))), 0, CHOOSE($C$72,'Linear Projection'!CI47,(1*$F59+0.5*$G59)*Normalization!CI$39,$K59*Normalization!CI$39,CI58*$F$13,CHOOSE(CI$68,'Linear Projection'!CI47,(1*$F59+0.5*$G59)*Normalization!CI$39,$K59*Normalization!CI$39,CI58*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI52))))))","v":324639.67685233057},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ47,(1*$F59+0.5*$G59)*Normalization!CJ$39,$K59*Normalization!CJ$39,CJ58*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ47,(1*$F59+0.5*$G59)*Normalization!CJ$39,$K59*Normalization!CJ$39,CJ58*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ52))))), 0, CHOOSE($C$72,'Linear Projection'!CJ47,(1*$F59+0.5*$G59)*Normalization!CJ$39,$K59*Normalization!CJ$39,CJ58*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ47,(1*$F59+0.5*$G59)*Normalization!CJ$39,$K59*Normalization!CJ$39,CJ58*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ52))))))","v":15707770.394444466},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK47,(1*$F59+0.5*$G59)*Normalization!CK$39,$K59*Normalization!CK$39,CK58*$F$13,CHOOSE(CK$68,'Linear Projection'!CK47,(1*$F59+0.5*$G59)*Normalization!CK$39,$K59*Normalization!CK$39,CK58*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK52))))), 0, CHOOSE($C$72,'Linear Projection'!CK47,(1*$F59+0.5*$G59)*Normalization!CK$39,$K59*Normalization!CK$39,CK58*$F$13,CHOOSE(CK$68,'Linear Projection'!CK47,(1*$F59+0.5*$G59)*Normalization!CK$39,$K59*Normalization!CK$39,CK58*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL47,(1*$F59+0.5*$G59)*Normalization!CL$39,$K59*Normalization!CL$39,CL58*$F$13,CHOOSE(CL$68,'Linear Projection'!CL47,(1*$F59+0.5*$G59)*Normalization!CL$39,$K59*Normalization!CL$39,CL58*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL52))))), 0, CHOOSE($C$72,'Linear Projection'!CL47,(1*$F59+0.5*$G59)*Normalization!CL$39,$K59*Normalization!CL$39,CL58*$F$13,CHOOSE(CL$68,'Linear Projection'!CL47,(1*$F59+0.5*$G59)*Normalization!CL$39,$K59*Normalization!CL$39,CL58*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL52))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM47,(1*$F59+0.5*$G59)*Normalization!CM$39,$K59*Normalization!CM$39,CM58*$F$13,CHOOSE(CM$68,'Linear Projection'!CM47,(1*$F59+0.5*$G59)*Normalization!CM$39,$K59*Normalization!CM$39,CM58*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM52))))), 0, CHOOSE($C$72,'Linear Projection'!CM47,(1*$F59+0.5*$G59)*Normalization!CM$39,$K59*Normalization!CM$39,CM58*$F$13,CHOOSE(CM$68,'Linear Projection'!CM47,(1*$F59+0.5*$G59)*Normalization!CM$39,$K59*Normalization!CM$39,CM58*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN47,(1*$F59+0.5*$G59)*Normalization!CN$39,$K59*Normalization!CN$39,CN58*$F$13,CHOOSE(CN$68,'Linear Projection'!CN47,(1*$F59+0.5*$G59)*Normalization!CN$39,$K59*Normalization!CN$39,CN58*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN52))))), 0, CHOOSE($C$72,'Linear Projection'!CN47,(1*$F59+0.5*$G59)*Normalization!CN$39,$K59*Normalization!CN$39,CN58*$F$13,CHOOSE(CN$68,'Linear Projection'!CN47,(1*$F59+0.5*$G59)*Normalization!CN$39,$K59*Normalization!CN$39,CN58*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO47,(1*$F59+0.5*$G59)*Normalization!CO$39,$K59*Normalization!CO$39,CO58*$F$13,CHOOSE(CO$68,'Linear Projection'!CO47,(1*$F59+0.5*$G59)*Normalization!CO$39,$K59*Normalization!CO$39,CO58*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO52))))), 0, CHOOSE($C$72,'Linear Projection'!CO47,(1*$F59+0.5*$G59)*Normalization!CO$39,$K59*Normalization!CO$39,CO58*$F$13,CHOOSE(CO$68,'Linear Projection'!CO47,(1*$F59+0.5*$G59)*Normalization!CO$39,$K59*Normalization!CO$39,CO58*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP47,(1*$F59+0.5*$G59)*Normalization!CP$39,$K59*Normalization!CP$39,CP58*$F$13,CHOOSE(CP$68,'Linear Projection'!CP47,(1*$F59+0.5*$G59)*Normalization!CP$39,$K59*Normalization!CP$39,CP58*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP52))))), 0, CHOOSE($C$72,'Linear Projection'!CP47,(1*$F59+0.5*$G59)*Normalization!CP$39,$K59*Normalization!CP$39,CP58*$F$13,CHOOSE(CP$68,'Linear Projection'!CP47,(1*$F59+0.5*$G59)*Normalization!CP$39,$K59*Normalization!CP$39,CP58*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ47,(1*$F59+0.5*$G59)*Normalization!CQ$39,$K59*Normalization!CQ$39,CQ58*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ47,(1*$F59+0.5*$G59)*Normalization!CQ$39,$K59*Normalization!CQ$39,CQ58*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ52))))), 0, CHOOSE($C$72,'Linear Projection'!CQ47,(1*$F59+0.5*$G59)*Normalization!CQ$39,$K59*Normalization!CQ$39,CQ58*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ47,(1*$F59+0.5*$G59)*Normalization!CQ$39,$K59*Normalization!CQ$39,CQ58*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ52))))))","v":30257435.416666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR47,(1*$F59+0.5*$G59)*Normalization!CR$39,$K59*Normalization!CR$39,CR58*$F$13,CHOOSE(CR$68,'Linear Projection'!CR47,(1*$F59+0.5*$G59)*Normalization!CR$39,$K59*Normalization!CR$39,CR58*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR52))))), 0, CHOOSE($C$72,'Linear Projection'!CR47,(1*$F59+0.5*$G59)*Normalization!CR$39,$K59*Normalization!CR$39,CR58*$F$13,CHOOSE(CR$68,'Linear Projection'!CR47,(1*$F59+0.5*$G59)*Normalization!CR$39,$K59*Normalization!CR$39,CR58*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS47,(1*$F59+0.5*$G59)*Normalization!CS$39,$K59*Normalization!CS$39,CS58*$F$13,CHOOSE(CS$68,'Linear Projection'!CS47,(1*$F59+0.5*$G59)*Normalization!CS$39,$K59*Normalization!CS$39,CS58*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS52))))), 0, CHOOSE($C$72,'Linear Projection'!CS47,(1*$F59+0.5*$G59)*Normalization!CS$39,$K59*Normalization!CS$39,CS58*$F$13,CHOOSE(CS$68,'Linear Projection'!CS47,(1*$F59+0.5*$G59)*Normalization!CS$39,$K59*Normalization!CS$39,CS58*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT47,(1*$F59+0.5*$G59)*Normalization!CT$39,$K59*Normalization!CT$39,CT58*$F$13,CHOOSE(CT$68,'Linear Projection'!CT47,(1*$F59+0.5*$G59)*Normalization!CT$39,$K59*Normalization!CT$39,CT58*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT52))))), 0, CHOOSE($C$72,'Linear Projection'!CT47,(1*$F59+0.5*$G59)*Normalization!CT$39,$K59*Normalization!CT$39,CT58*$F$13,CHOOSE(CT$68,'Linear Projection'!CT47,(1*$F59+0.5*$G59)*Normalization!CT$39,$K59*Normalization!CT$39,CT58*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU47,(1*$F59+0.5*$G59)*Normalization!CU$39,$K59*Normalization!CU$39,CU58*$F$13,CHOOSE(CU$68,'Linear Projection'!CU47,(1*$F59+0.5*$G59)*Normalization!CU$39,$K59*Normalization!CU$39,CU58*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU52))))), 0, CHOOSE($C$72,'Linear Projection'!CU47,(1*$F59+0.5*$G59)*Normalization!CU$39,$K59*Normalization!CU$39,CU58*$F$13,CHOOSE(CU$68,'Linear Projection'!CU47,(1*$F59+0.5*$G59)*Normalization!CU$39,$K59*Normalization!CU$39,CU58*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV47,(1*$F59+0.5*$G59)*Normalization!CV$39,$K59*Normalization!CV$39,CV58*$F$13,CHOOSE(CV$68,'Linear Projection'!CV47,(1*$F59+0.5*$G59)*Normalization!CV$39,$K59*Normalization!CV$39,CV58*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV52))))), 0, CHOOSE($C$72,'Linear Projection'!CV47,(1*$F59+0.5*$G59)*Normalization!CV$39,$K59*Normalization!CV$39,CV58*$F$13,CHOOSE(CV$68,'Linear Projection'!CV47,(1*$F59+0.5*$G59)*Normalization!CV$39,$K59*Normalization!CV$39,CV58*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW47,(1*$F59+0.5*$G59)*Normalization!CW$39,$K59*Normalization!CW$39,CW58*$F$13,CHOOSE(CW$68,'Linear Projection'!CW47,(1*$F59+0.5*$G59)*Normalization!CW$39,$K59*Normalization!CW$39,CW58*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW52))))), 0, CHOOSE($C$72,'Linear Projection'!CW47,(1*$F59+0.5*$G59)*Normalization!CW$39,$K59*Normalization!CW$39,CW58*$F$13,CHOOSE(CW$68,'Linear Projection'!CW47,(1*$F59+0.5*$G59)*Normalization!CW$39,$K59*Normalization!CW$39,CW58*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX47,(1*$F59+0.5*$G59)*Normalization!CX$39,$K59*Normalization!CX$39,CX58*$F$13,CHOOSE(CX$68,'Linear Projection'!CX47,(1*$F59+0.5*$G59)*Normalization!CX$39,$K59*Normalization!CX$39,CX58*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX52))))), 0, CHOOSE($C$72,'Linear Projection'!CX47,(1*$F59+0.5*$G59)*Normalization!CX$39,$K59*Normalization!CX$39,CX58*$F$13,CHOOSE(CX$68,'Linear Projection'!CX47,(1*$F59+0.5*$G59)*Normalization!CX$39,$K59*Normalization!CX$39,CX58*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY47,(1*$F59+0.5*$G59)*Normalization!CY$39,$K59*Normalization!CY$39,CY58*$F$13,CHOOSE(CY$68,'Linear Projection'!CY47,(1*$F59+0.5*$G59)*Normalization!CY$39,$K59*Normalization!CY$39,CY58*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY52))))), 0, CHOOSE($C$72,'Linear Projection'!CY47,(1*$F59+0.5*$G59)*Normalization!CY$39,$K59*Normalization!CY$39,CY58*$F$13,CHOOSE(CY$68,'Linear Projection'!CY47,(1*$F59+0.5*$G59)*Normalization!CY$39,$K59*Normalization!CY$39,CY58*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ47,(1*$F59+0.5*$G59)*Normalization!CZ$39,$K59*Normalization!CZ$39,CZ58*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ47,(1*$F59+0.5*$G59)*Normalization!CZ$39,$K59*Normalization!CZ$39,CZ58*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ52))))), 0, CHOOSE($C$72,'Linear Projection'!CZ47,(1*$F59+0.5*$G59)*Normalization!CZ$39,$K59*Normalization!CZ$39,CZ58*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ47,(1*$F59+0.5*$G59)*Normalization!CZ$39,$K59*Normalization!CZ$39,CZ58*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ52))))))","v":-1258.4870555555535},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA47,(1*$F59+0.5*$G59)*Normalization!DA$39,$K59*Normalization!DA$39,DA58*$F$13,CHOOSE(DA$68,'Linear Projection'!DA47,(1*$F59+0.5*$G59)*Normalization!DA$39,$K59*Normalization!DA$39,DA58*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA52))))), 0, CHOOSE($C$72,'Linear Projection'!DA47,(1*$F59+0.5*$G59)*Normalization!DA$39,$K59*Normalization!DA$39,DA58*$F$13,CHOOSE(DA$68,'Linear Projection'!DA47,(1*$F59+0.5*$G59)*Normalization!DA$39,$K59*Normalization!DA$39,DA58*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB47,(1*$F59+0.5*$G59)*Normalization!DB$39,$K59*Normalization!DB$39,DB58*$F$13,CHOOSE(DB$68,'Linear Projection'!DB47,(1*$F59+0.5*$G59)*Normalization!DB$39,$K59*Normalization!DB$39,DB58*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB52))))), 0, CHOOSE($C$72,'Linear Projection'!DB47,(1*$F59+0.5*$G59)*Normalization!DB$39,$K59*Normalization!DB$39,DB58*$F$13,CHOOSE(DB$68,'Linear Projection'!DB47,(1*$F59+0.5*$G59)*Normalization!DB$39,$K59*Normalization!DB$39,DB58*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC47,(1*$F59+0.5*$G59)*Normalization!DC$39,$K59*Normalization!DC$39,DC58*$F$13,CHOOSE(DC$68,'Linear Projection'!DC47,(1*$F59+0.5*$G59)*Normalization!DC$39,$K59*Normalization!DC$39,DC58*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC52))))), 0, CHOOSE($C$72,'Linear Projection'!DC47,(1*$F59+0.5*$G59)*Normalization!DC$39,$K59*Normalization!DC$39,DC58*$F$13,CHOOSE(DC$68,'Linear Projection'!DC47,(1*$F59+0.5*$G59)*Normalization!DC$39,$K59*Normalization!DC$39,DC58*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD47,(1*$F59+0.5*$G59)*Normalization!DD$39,$K59*Normalization!DD$39,DD58*$F$13,CHOOSE(DD$68,'Linear Projection'!DD47,(1*$F59+0.5*$G59)*Normalization!DD$39,$K59*Normalization!DD$39,DD58*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD52))))), 0, CHOOSE($C$72,'Linear Projection'!DD47,(1*$F59+0.5*$G59)*Normalization!DD$39,$K59*Normalization!DD$39,DD58*$F$13,CHOOSE(DD$68,'Linear Projection'!DD47,(1*$F59+0.5*$G59)*Normalization!DD$39,$K59*Normalization!DD$39,DD58*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE47,(1*$F59+0.5*$G59)*Normalization!DE$39,$K59*Normalization!DE$39,DE58*$F$13,CHOOSE(DE$68,'Linear Projection'!DE47,(1*$F59+0.5*$G59)*Normalization!DE$39,$K59*Normalization!DE$39,DE58*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE52))))), 0, CHOOSE($C$72,'Linear Projection'!DE47,(1*$F59+0.5*$G59)*Normalization!DE$39,$K59*Normalization!DE$39,DE58*$F$13,CHOOSE(DE$68,'Linear Projection'!DE47,(1*$F59+0.5*$G59)*Normalization!DE$39,$K59*Normalization!DE$39,DE58*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE52))))))","v":-46692121.799284935},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF47,(1*$F59+0.5*$G59)*Normalization!DF$39,$K59*Normalization!DF$39,DF58*$F$13,CHOOSE(DF$68,'Linear Projection'!DF47,(1*$F59+0.5*$G59)*Normalization!DF$39,$K59*Normalization!DF$39,DF58*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF52))))), 0, CHOOSE($C$72,'Linear Projection'!DF47,(1*$F59+0.5*$G59)*Normalization!DF$39,$K59*Normalization!DF$39,DF58*$F$13,CHOOSE(DF$68,'Linear Projection'!DF47,(1*$F59+0.5*$G59)*Normalization!DF$39,$K59*Normalization!DF$39,DF58*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF52))))))","v":209850.93648888916},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG47,(1*$F59+0.5*$G59)*Normalization!DG$39,$K59*Normalization!DG$39,DG58*$F$13,CHOOSE(DG$68,'Linear Projection'!DG47,(1*$F59+0.5*$G59)*Normalization!DG$39,$K59*Normalization!DG$39,DG58*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG52))))), 0, CHOOSE($C$72,'Linear Projection'!DG47,(1*$F59+0.5*$G59)*Normalization!DG$39,$K59*Normalization!DG$39,DG58*$F$13,CHOOSE(DG$68,'Linear Projection'!DG47,(1*$F59+0.5*$G59)*Normalization!DG$39,$K59*Normalization!DG$39,DG58*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG52))))))","v":576700.34800000116},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH47,(1*$F59+0.5*$G59)*Normalization!DH$39,$K59*Normalization!DH$39,DH58*$F$13,CHOOSE(DH$68,'Linear Projection'!DH47,(1*$F59+0.5*$G59)*Normalization!DH$39,$K59*Normalization!DH$39,DH58*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH52))))), 0, CHOOSE($C$72,'Linear Projection'!DH47,(1*$F59+0.5*$G59)*Normalization!DH$39,$K59*Normalization!DH$39,DH58*$F$13,CHOOSE(DH$68,'Linear Projection'!DH47,(1*$F59+0.5*$G59)*Normalization!DH$39,$K59*Normalization!DH$39,DH58*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH52))))))","v":-430949.17142857239},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI47,(1*$F59+0.5*$G59)*Normalization!DI$39,$K59*Normalization!DI$39,DI58*$F$13,CHOOSE(DI$68,'Linear Projection'!DI47,(1*$F59+0.5*$G59)*Normalization!DI$39,$K59*Normalization!DI$39,DI58*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI52))))), 0, CHOOSE($C$72,'Linear Projection'!DI47,(1*$F59+0.5*$G59)*Normalization!DI$39,$K59*Normalization!DI$39,DI58*$F$13,CHOOSE(DI$68,'Linear Projection'!DI47,(1*$F59+0.5*$G59)*Normalization!DI$39,$K59*Normalization!DI$39,DI58*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI52))))))","v":-608.40000000000146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ47,(1*$F59+0.5*$G59)*Normalization!DJ$39,$K59*Normalization!DJ$39,DJ58*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ47,(1*$F59+0.5*$G59)*Normalization!DJ$39,$K59*Normalization!DJ$39,DJ58*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ52))))), 0, CHOOSE($C$72,'Linear Projection'!DJ47,(1*$F59+0.5*$G59)*Normalization!DJ$39,$K59*Normalization!DJ$39,DJ58*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ47,(1*$F59+0.5*$G59)*Normalization!DJ$39,$K59*Normalization!DJ$39,DJ58*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ52))))))","v":887586.52000000328},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK47,(1*$F59+0.5*$G59)*Normalization!DK$39,$K59*Normalization!DK$39,DK58*$F$13,CHOOSE(DK$68,'Linear Projection'!DK47,(1*$F59+0.5*$G59)*Normalization!DK$39,$K59*Normalization!DK$39,DK58*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK52))))), 0, CHOOSE($C$72,'Linear Projection'!DK47,(1*$F59+0.5*$G59)*Normalization!DK$39,$K59*Normalization!DK$39,DK58*$F$13,CHOOSE(DK$68,'Linear Projection'!DK47,(1*$F59+0.5*$G59)*Normalization!DK$39,$K59*Normalization!DK$39,DK58*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK52))))))","v":8167.6999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL47,(1*$F59+0.5*$G59)*Normalization!DL$39,$K59*Normalization!DL$39,DL58*$F$13,CHOOSE(DL$68,'Linear Projection'!DL47,(1*$F59+0.5*$G59)*Normalization!DL$39,$K59*Normalization!DL$39,DL58*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL52))))), 0, CHOOSE($C$72,'Linear Projection'!DL47,(1*$F59+0.5*$G59)*Normalization!DL$39,$K59*Normalization!DL$39,DL58*$F$13,CHOOSE(DL$68,'Linear Projection'!DL47,(1*$F59+0.5*$G59)*Normalization!DL$39,$K59*Normalization!DL$39,DL58*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM47,(1*$F59+0.5*$G59)*Normalization!DM$39,$K59*Normalization!DM$39,DM58*$F$13,CHOOSE(DM$68,'Linear Projection'!DM47,(1*$F59+0.5*$G59)*Normalization!DM$39,$K59*Normalization!DM$39,DM58*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM52))))), 0, CHOOSE($C$72,'Linear Projection'!DM47,(1*$F59+0.5*$G59)*Normalization!DM$39,$K59*Normalization!DM$39,DM58*$F$13,CHOOSE(DM$68,'Linear Projection'!DM47,(1*$F59+0.5*$G59)*Normalization!DM$39,$K59*Normalization!DM$39,DM58*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM52))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN47,(1*$F59+0.5*$G59)*Normalization!DN$39,$K59*Normalization!DN$39,DN58*$F$13,CHOOSE(DN$68,'Linear Projection'!DN47,(1*$F59+0.5*$G59)*Normalization!DN$39,$K59*Normalization!DN$39,DN58*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN52))))), 0, CHOOSE($C$72,'Linear Projection'!DN47,(1*$F59+0.5*$G59)*Normalization!DN$39,$K59*Normalization!DN$39,DN58*$F$13,CHOOSE(DN$68,'Linear Projection'!DN47,(1*$F59+0.5*$G59)*Normalization!DN$39,$K59*Normalization!DN$39,DN58*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO47,(1*$F59+0.5*$G59)*Normalization!DO$39,$K59*Normalization!DO$39,DO58*$F$13,CHOOSE(DO$68,'Linear Projection'!DO47,(1*$F59+0.5*$G59)*Normalization!DO$39,$K59*Normalization!DO$39,DO58*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO52))))), 0, CHOOSE($C$72,'Linear Projection'!DO47,(1*$F59+0.5*$G59)*Normalization!DO$39,$K59*Normalization!DO$39,DO58*$F$13,CHOOSE(DO$68,'Linear Projection'!DO47,(1*$F59+0.5*$G59)*Normalization!DO$39,$K59*Normalization!DO$39,DO58*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP47,(1*$F59+0.5*$G59)*Normalization!DP$39,$K59*Normalization!DP$39,DP58*$F$13,CHOOSE(DP$68,'Linear Projection'!DP47,(1*$F59+0.5*$G59)*Normalization!DP$39,$K59*Normalization!DP$39,DP58*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP52))))), 0, CHOOSE($C$72,'Linear Projection'!DP47,(1*$F59+0.5*$G59)*Normalization!DP$39,$K59*Normalization!DP$39,DP58*$F$13,CHOOSE(DP$68,'Linear Projection'!DP47,(1*$F59+0.5*$G59)*Normalization!DP$39,$K59*Normalization!DP$39,DP58*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP52))))))","v":358889955.47784233},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ47,(1*$F59+0.5*$G59)*Normalization!DQ$39,$K59*Normalization!DQ$39,DQ58*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ47,(1*$F59+0.5*$G59)*Normalization!DQ$39,$K59*Normalization!DQ$39,DQ58*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ52))))), 0, CHOOSE($C$72,'Linear Projection'!DQ47,(1*$F59+0.5*$G59)*Normalization!DQ$39,$K59*Normalization!DQ$39,DQ58*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ47,(1*$F59+0.5*$G59)*Normalization!DQ$39,$K59*Normalization!DQ$39,DQ58*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR47,(1*$F59+0.5*$G59)*Normalization!DR$39,$K59*Normalization!DR$39,DR58*$F$13,CHOOSE(DR$68,'Linear Projection'!DR47,(1*$F59+0.5*$G59)*Normalization!DR$39,$K59*Normalization!DR$39,DR58*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR52))))), 0, CHOOSE($C$72,'Linear Projection'!DR47,(1*$F59+0.5*$G59)*Normalization!DR$39,$K59*Normalization!DR$39,DR58*$F$13,CHOOSE(DR$68,'Linear Projection'!DR47,(1*$F59+0.5*$G59)*Normalization!DR$39,$K59*Normalization!DR$39,DR58*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR52))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS47,(1*$F59+0.5*$G59)*Normalization!DS$39,$K59*Normalization!DS$39,DS58*$F$13,CHOOSE(DS$68,'Linear Projection'!DS47,(1*$F59+0.5*$G59)*Normalization!DS$39,$K59*Normalization!DS$39,DS58*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS52))))), 0, CHOOSE($C$72,'Linear Projection'!DS47,(1*$F59+0.5*$G59)*Normalization!DS$39,$K59*Normalization!DS$39,DS58*$F$13,CHOOSE(DS$68,'Linear Projection'!DS47,(1*$F59+0.5*$G59)*Normalization!DS$39,$K59*Normalization!DS$39,DS58*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS52))))))","v":0}]
[null,2053,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C48,C59*$F$12,CHOOSE(C$68,'Linear Projection'!C48,(1*$F60+0.5*$G60)*Normalization!C$39,$K60*Normalization!C$39,C59*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C53)))) ), 0, CHOOSE($K$76,'Linear Projection'!C48,C59*$F$12,CHOOSE(C$68,'Linear Projection'!C48,(1*$F60+0.5*$G60)*Normalization!C$39,$K60*Normalization!C$39,C59*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D48,D59*$F$12,CHOOSE(D$68,'Linear Projection'!D48,(1*$F60+0.5*$G60)*Normalization!D$39,$K60*Normalization!D$39,D59*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D53)))) ), 0, CHOOSE($K$76,'Linear Projection'!D48,D59*$F$12,CHOOSE(D$68,'Linear Projection'!D48,(1*$F60+0.5*$G60)*Normalization!D$39,$K60*Normalization!D$39,D59*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E48,E59*$F$12,CHOOSE(E$68,'Linear Projection'!E48,(1*$F60+0.5*$G60)*Normalization!E$39,$K60*Normalization!E$39,E59*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E53)))) ), 0, CHOOSE($K$76,'Linear Projection'!E48,E59*$F$12,CHOOSE(E$68,'Linear Projection'!E48,(1*$F60+0.5*$G60)*Normalization!E$39,$K60*Normalization!E$39,E59*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F48,F59*$F$12,CHOOSE(F$68,'Linear Projection'!F48,(1*$F60+0.5*$G60)*Normalization!F$39,$K60*Normalization!F$39,F59*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F53)))) ), 0, CHOOSE($K$76,'Linear Projection'!F48,F59*$F$12,CHOOSE(F$68,'Linear Projection'!F48,(1*$F60+0.5*$G60)*Normalization!F$39,$K60*Normalization!F$39,F59*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F53))))))","v":28917.665627435781},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G48,G59*$F$12,CHOOSE(G$68,'Linear Projection'!G48,(1*$F60+0.5*$G60)*Normalization!G$39,$K60*Normalization!G$39,G59*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G53)))) ), 0, CHOOSE($K$76,'Linear Projection'!G48,G59*$F$12,CHOOSE(G$68,'Linear Projection'!G48,(1*$F60+0.5*$G60)*Normalization!G$39,$K60*Normalization!G$39,G59*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G53))))))","v":2967.9777777777776},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H48,H59*$F$12,CHOOSE(H$68,'Linear Projection'!H48,(1*$F60+0.5*$G60)*Normalization!H$39,$K60*Normalization!H$39,H59*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H53)))) ), 0, CHOOSE($K$76,'Linear Projection'!H48,H59*$F$12,CHOOSE(H$68,'Linear Projection'!H48,(1*$F60+0.5*$G60)*Normalization!H$39,$K60*Normalization!H$39,H59*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H53))))))","v":4198.844444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I48,I59*$F$12,CHOOSE(I$68,'Linear Projection'!I48,(1*$F60+0.5*$G60)*Normalization!I$39,$K60*Normalization!I$39,I59*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I53)))) ), 0, CHOOSE($K$76,'Linear Projection'!I48,I59*$F$12,CHOOSE(I$68,'Linear Projection'!I48,(1*$F60+0.5*$G60)*Normalization!I$39,$K60*Normalization!I$39,I59*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I53))))))","v":3582.4555555555417},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J48,J59*$F$12,CHOOSE(J$68,'Linear Projection'!J48,(1*$F60+0.5*$G60)*Normalization!J$39,$K60*Normalization!J$39,J59*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J53)))) ), 0, CHOOSE($K$76,'Linear Projection'!J48,J59*$F$12,CHOOSE(J$68,'Linear Projection'!J48,(1*$F60+0.5*$G60)*Normalization!J$39,$K60*Normalization!J$39,J59*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J53))))))","v":3415.222222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K48,K59*$F$12,CHOOSE(K$68,'Linear Projection'!K48,(1*$F60+0.5*$G60)*Normalization!K$39,$K60*Normalization!K$39,K59*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K53)))) ), 0, CHOOSE($K$76,'Linear Projection'!K48,K59*$F$12,CHOOSE(K$68,'Linear Projection'!K48,(1*$F60+0.5*$G60)*Normalization!K$39,$K60*Normalization!K$39,K59*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K53))))))","v":5214281.799999997},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L48,L59*$F$12,CHOOSE(L$68,'Linear Projection'!L48,(1*$F60+0.5*$G60)*Normalization!L$39,$K60*Normalization!L$39,L59*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L53)))) ), 0, CHOOSE($K$76,'Linear Projection'!L48,L59*$F$12,CHOOSE(L$68,'Linear Projection'!L48,(1*$F60+0.5*$G60)*Normalization!L$39,$K60*Normalization!L$39,L59*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L53))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M48,(1*$F60+0.5*$G60)*Normalization!M$39,$K60*Normalization!M$39,M59*$F$13,CHOOSE(M$68,'Linear Projection'!M48,(1*$F60+0.5*$G60)*Normalization!M$39,$K60*Normalization!M$39,M59*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M53))))), 0, CHOOSE($C$72,'Linear Projection'!M48,(1*$F60+0.5*$G60)*Normalization!M$39,$K60*Normalization!M$39,M59*$F$13,CHOOSE(M$68,'Linear Projection'!M48,(1*$F60+0.5*$G60)*Normalization!M$39,$K60*Normalization!M$39,M59*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N48,(1*$F60+0.5*$G60)*Normalization!N$39,$K60*Normalization!N$39,N59*$F$13,CHOOSE(N$68,'Linear Projection'!N48,(1*$F60+0.5*$G60)*Normalization!N$39,$K60*Normalization!N$39,N59*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N53))))), 0, CHOOSE($C$72,'Linear Projection'!N48,(1*$F60+0.5*$G60)*Normalization!N$39,$K60*Normalization!N$39,N59*$F$13,CHOOSE(N$68,'Linear Projection'!N48,(1*$F60+0.5*$G60)*Normalization!N$39,$K60*Normalization!N$39,N59*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O48,(1*$F60+0.5*$G60)*Normalization!O$39,$K60*Normalization!O$39,O59*$F$13,CHOOSE(O$68,'Linear Projection'!O48,(1*$F60+0.5*$G60)*Normalization!O$39,$K60*Normalization!O$39,O59*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O53))))), 0, CHOOSE($C$72,'Linear Projection'!O48,(1*$F60+0.5*$G60)*Normalization!O$39,$K60*Normalization!O$39,O59*$F$13,CHOOSE(O$68,'Linear Projection'!O48,(1*$F60+0.5*$G60)*Normalization!O$39,$K60*Normalization!O$39,O59*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P48,(1*$F60+0.5*$G60)*Normalization!P$39,$K60*Normalization!P$39,P59*$F$13,CHOOSE(P$68,'Linear Projection'!P48,(1*$F60+0.5*$G60)*Normalization!P$39,$K60*Normalization!P$39,P59*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P53))))), 0, CHOOSE($C$72,'Linear Projection'!P48,(1*$F60+0.5*$G60)*Normalization!P$39,$K60*Normalization!P$39,P59*$F$13,CHOOSE(P$68,'Linear Projection'!P48,(1*$F60+0.5*$G60)*Normalization!P$39,$K60*Normalization!P$39,P59*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q48,(1*$F60+0.5*$G60)*Normalization!Q$39,$K60*Normalization!Q$39,Q59*$F$13,CHOOSE(Q$68,'Linear Projection'!Q48,(1*$F60+0.5*$G60)*Normalization!Q$39,$K60*Normalization!Q$39,Q59*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q53))))), 0, CHOOSE($C$72,'Linear Projection'!Q48,(1*$F60+0.5*$G60)*Normalization!Q$39,$K60*Normalization!Q$39,Q59*$F$13,CHOOSE(Q$68,'Linear Projection'!Q48,(1*$F60+0.5*$G60)*Normalization!Q$39,$K60*Normalization!Q$39,Q59*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R48,(1*$F60+0.5*$G60)*Normalization!R$39,$K60*Normalization!R$39,R59*$F$13,CHOOSE(R$68,'Linear Projection'!R48,(1*$F60+0.5*$G60)*Normalization!R$39,$K60*Normalization!R$39,R59*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R53))))), 0, CHOOSE($C$72,'Linear Projection'!R48,(1*$F60+0.5*$G60)*Normalization!R$39,$K60*Normalization!R$39,R59*$F$13,CHOOSE(R$68,'Linear Projection'!R48,(1*$F60+0.5*$G60)*Normalization!R$39,$K60*Normalization!R$39,R59*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S48,(1*$F60+0.5*$G60)*Normalization!S$39,$K60*Normalization!S$39,S59*$F$13,CHOOSE(S$68,'Linear Projection'!S48,(1*$F60+0.5*$G60)*Normalization!S$39,$K60*Normalization!S$39,S59*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S53))))), 0, CHOOSE($C$72,'Linear Projection'!S48,(1*$F60+0.5*$G60)*Normalization!S$39,$K60*Normalization!S$39,S59*$F$13,CHOOSE(S$68,'Linear Projection'!S48,(1*$F60+0.5*$G60)*Normalization!S$39,$K60*Normalization!S$39,S59*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T48,(1*$F60+0.5*$G60)*Normalization!T$39,$K60*Normalization!T$39,T59*$F$13,CHOOSE(T$68,'Linear Projection'!T48,(1*$F60+0.5*$G60)*Normalization!T$39,$K60*Normalization!T$39,T59*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T53))))), 0, CHOOSE($C$72,'Linear Projection'!T48,(1*$F60+0.5*$G60)*Normalization!T$39,$K60*Normalization!T$39,T59*$F$13,CHOOSE(T$68,'Linear Projection'!T48,(1*$F60+0.5*$G60)*Normalization!T$39,$K60*Normalization!T$39,T59*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U48,(1*$F60+0.5*$G60)*Normalization!U$39,$K60*Normalization!U$39,U59*$F$13,CHOOSE(U$68,'Linear Projection'!U48,(1*$F60+0.5*$G60)*Normalization!U$39,$K60*Normalization!U$39,U59*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U53))))), 0, CHOOSE($C$72,'Linear Projection'!U48,(1*$F60+0.5*$G60)*Normalization!U$39,$K60*Normalization!U$39,U59*$F$13,CHOOSE(U$68,'Linear Projection'!U48,(1*$F60+0.5*$G60)*Normalization!U$39,$K60*Normalization!U$39,U59*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V48,(1*$F60+0.5*$G60)*Normalization!V$39,$K60*Normalization!V$39,V59*$F$13,CHOOSE(V$68,'Linear Projection'!V48,(1*$F60+0.5*$G60)*Normalization!V$39,$K60*Normalization!V$39,V59*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V53))))), 0, CHOOSE($C$72,'Linear Projection'!V48,(1*$F60+0.5*$G60)*Normalization!V$39,$K60*Normalization!V$39,V59*$F$13,CHOOSE(V$68,'Linear Projection'!V48,(1*$F60+0.5*$G60)*Normalization!V$39,$K60*Normalization!V$39,V59*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W48,(1*$F60+0.5*$G60)*Normalization!W$39,$K60*Normalization!W$39,W59*$F$13,CHOOSE(W$68,'Linear Projection'!W48,(1*$F60+0.5*$G60)*Normalization!W$39,$K60*Normalization!W$39,W59*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W53))))), 0, CHOOSE($C$72,'Linear Projection'!W48,(1*$F60+0.5*$G60)*Normalization!W$39,$K60*Normalization!W$39,W59*$F$13,CHOOSE(W$68,'Linear Projection'!W48,(1*$F60+0.5*$G60)*Normalization!W$39,$K60*Normalization!W$39,W59*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X48,(1*$F60+0.5*$G60)*Normalization!X$39,$K60*Normalization!X$39,Input!Y74*$F$13,CHOOSE(X$68,'Linear Projection'!X48,(1*$F60+0.5*$G60)*Normalization!X$39,$K60*Normalization!X$39,Input!Y74*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X54))))), 0, CHOOSE($C$72,'Linear Projection'!X48,(1*$F60+0.5*$G60)*Normalization!X$39,$K60*Normalization!X$39,Input!Y74*$F$13,CHOOSE(X$68,'Linear Projection'!X48,(1*$F60+0.5*$G60)*Normalization!X$39,$K60*Normalization!X$39,Input!Y74*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y48,(1*$F60+0.5*$G60)*Normalization!Y$39,$K60*Normalization!Y$39,Input!Z74*$F$13,CHOOSE(Y$68,'Linear Projection'!Y48,(1*$F60+0.5*$G60)*Normalization!Y$39,$K60*Normalization!Y$39,Input!Z74*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y54))))), 0, CHOOSE($C$72,'Linear Projection'!Y48,(1*$F60+0.5*$G60)*Normalization!Y$39,$K60*Normalization!Y$39,Input!Z74*$F$13,CHOOSE(Y$68,'Linear Projection'!Y48,(1*$F60+0.5*$G60)*Normalization!Y$39,$K60*Normalization!Y$39,Input!Z74*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z48,(1*$F60+0.5*$G60)*Normalization!Z$39,$K60*Normalization!Z$39,Input!AA74*$F$13,CHOOSE(Z$68,'Linear Projection'!Z48,(1*$F60+0.5*$G60)*Normalization!Z$39,$K60*Normalization!Z$39,Input!AA74*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z54))))), 0, CHOOSE($C$72,'Linear Projection'!Z48,(1*$F60+0.5*$G60)*Normalization!Z$39,$K60*Normalization!Z$39,Input!AA74*$F$13,CHOOSE(Z$68,'Linear Projection'!Z48,(1*$F60+0.5*$G60)*Normalization!Z$39,$K60*Normalization!Z$39,Input!AA74*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA48,(1*$F60+0.5*$G60)*Normalization!AA$39,$K60*Normalization!AA$39,AA59*$F$13,CHOOSE(AA$68,'Linear Projection'!AA48,(1*$F60+0.5*$G60)*Normalization!AA$39,$K60*Normalization!AA$39,AA59*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA53))))), 0, CHOOSE($C$72,'Linear Projection'!AA48,(1*$F60+0.5*$G60)*Normalization!AA$39,$K60*Normalization!AA$39,AA59*$F$13,CHOOSE(AA$68,'Linear Projection'!AA48,(1*$F60+0.5*$G60)*Normalization!AA$39,$K60*Normalization!AA$39,AA59*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB48,(1*$F60+0.5*$G60)*Normalization!AB$39,$K60*Normalization!AB$39,AB59*$F$13,CHOOSE(AB$68,'Linear Projection'!AB48,(1*$F60+0.5*$G60)*Normalization!AB$39,$K60*Normalization!AB$39,AB59*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB53))))), 0, CHOOSE($C$72,'Linear Projection'!AB48,(1*$F60+0.5*$G60)*Normalization!AB$39,$K60*Normalization!AB$39,AB59*$F$13,CHOOSE(AB$68,'Linear Projection'!AB48,(1*$F60+0.5*$G60)*Normalization!AB$39,$K60*Normalization!AB$39,AB59*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC48,(1*$F60+0.5*$G60)*Normalization!AC$39,$K60*Normalization!AC$39,AC59*$F$13,CHOOSE(AC$68,'Linear Projection'!AC48,(1*$F60+0.5*$G60)*Normalization!AC$39,$K60*Normalization!AC$39,AC59*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC53))))), 0, CHOOSE($C$72,'Linear Projection'!AC48,(1*$F60+0.5*$G60)*Normalization!AC$39,$K60*Normalization!AC$39,AC59*$F$13,CHOOSE(AC$68,'Linear Projection'!AC48,(1*$F60+0.5*$G60)*Normalization!AC$39,$K60*Normalization!AC$39,AC59*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC53))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF48,(1*$F60+0.5*$G60)*Normalization!AF$39,$K60*Normalization!AF$39,AF59*$F$13,CHOOSE(AF$68,'Linear Projection'!AF48,(1*$F60+0.5*$G60)*Normalization!AF$39,$K60*Normalization!AF$39,AF59*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF53))))), 0, CHOOSE($C$72,'Linear Projection'!AF48,(1*$F60+0.5*$G60)*Normalization!AF$39,$K60*Normalization!AF$39,AF59*$F$13,CHOOSE(AF$68,'Linear Projection'!AF48,(1*$F60+0.5*$G60)*Normalization!AF$39,$K60*Normalization!AF$39,AF59*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG48,(1*$F60+0.5*$G60)*Normalization!AG$39,$K60*Normalization!AG$39,AG59*$F$13,CHOOSE(AG$68,'Linear Projection'!AG48,(1*$F60+0.5*$G60)*Normalization!AG$39,$K60*Normalization!AG$39,AG59*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG53))))), 0, CHOOSE($C$72,'Linear Projection'!AG48,(1*$F60+0.5*$G60)*Normalization!AG$39,$K60*Normalization!AG$39,AG59*$F$13,CHOOSE(AG$68,'Linear Projection'!AG48,(1*$F60+0.5*$G60)*Normalization!AG$39,$K60*Normalization!AG$39,AG59*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG53))))))","v":-149325.31111111119},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH48,(1*$F60+0.5*$G60)*Normalization!AH$39,$K60*Normalization!AH$39,AH59*$F$13,CHOOSE(AH$68,'Linear Projection'!AH48,(1*$F60+0.5*$G60)*Normalization!AH$39,$K60*Normalization!AH$39,AH59*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH53))))), 0, CHOOSE($C$72,'Linear Projection'!AH48,(1*$F60+0.5*$G60)*Normalization!AH$39,$K60*Normalization!AH$39,AH59*$F$13,CHOOSE(AH$68,'Linear Projection'!AH48,(1*$F60+0.5*$G60)*Normalization!AH$39,$K60*Normalization!AH$39,AH59*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH53))))))","v":175973.86139927013},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI48,(1*$F60+0.5*$G60)*Normalization!AI$39,$K60*Normalization!AI$39,AI59*$F$13,CHOOSE(AI$68,'Linear Projection'!AI48,(1*$F60+0.5*$G60)*Normalization!AI$39,$K60*Normalization!AI$39,AI59*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI53))))), 0, CHOOSE($C$72,'Linear Projection'!AI48,(1*$F60+0.5*$G60)*Normalization!AI$39,$K60*Normalization!AI$39,AI59*$F$13,CHOOSE(AI$68,'Linear Projection'!AI48,(1*$F60+0.5*$G60)*Normalization!AI$39,$K60*Normalization!AI$39,AI59*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ48,(1*$F60+0.5*$G60)*Normalization!AJ$39,$K60*Normalization!AJ$39,AJ59*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ48,(1*$F60+0.5*$G60)*Normalization!AJ$39,$K60*Normalization!AJ$39,AJ59*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ53))))), 0, CHOOSE($C$72,'Linear Projection'!AJ48,(1*$F60+0.5*$G60)*Normalization!AJ$39,$K60*Normalization!AJ$39,AJ59*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ48,(1*$F60+0.5*$G60)*Normalization!AJ$39,$K60*Normalization!AJ$39,AJ59*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK48,(1*$F60+0.5*$G60)*Normalization!AK$39,$K60*Normalization!AK$39,AK59*$F$13,CHOOSE(AK$68,'Linear Projection'!AK48,(1*$F60+0.5*$G60)*Normalization!AK$39,$K60*Normalization!AK$39,AK59*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK53))))), 0, CHOOSE($C$72,'Linear Projection'!AK48,(1*$F60+0.5*$G60)*Normalization!AK$39,$K60*Normalization!AK$39,AK59*$F$13,CHOOSE(AK$68,'Linear Projection'!AK48,(1*$F60+0.5*$G60)*Normalization!AK$39,$K60*Normalization!AK$39,AK59*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL48,(1*$F60+0.5*$G60)*Normalization!AL$39,$K60*Normalization!AL$39,AL59*$F$13,CHOOSE(AL$68,'Linear Projection'!AL48,(1*$F60+0.5*$G60)*Normalization!AL$39,$K60*Normalization!AL$39,AL59*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL53))))), 0, CHOOSE($C$72,'Linear Projection'!AL48,(1*$F60+0.5*$G60)*Normalization!AL$39,$K60*Normalization!AL$39,AL59*$F$13,CHOOSE(AL$68,'Linear Projection'!AL48,(1*$F60+0.5*$G60)*Normalization!AL$39,$K60*Normalization!AL$39,AL59*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM48,(1*$F60+0.5*$G60)*Normalization!AM$39,$K60*Normalization!AM$39,AM59*$F$13,CHOOSE(AM$68,'Linear Projection'!AM48,(1*$F60+0.5*$G60)*Normalization!AM$39,$K60*Normalization!AM$39,AM59*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM53))))), 0, CHOOSE($C$72,'Linear Projection'!AM48,(1*$F60+0.5*$G60)*Normalization!AM$39,$K60*Normalization!AM$39,AM59*$F$13,CHOOSE(AM$68,'Linear Projection'!AM48,(1*$F60+0.5*$G60)*Normalization!AM$39,$K60*Normalization!AM$39,AM59*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN48,(1*$F60+0.5*$G60)*Normalization!AN$39,$K60*Normalization!AN$39,AN59*$F$13,CHOOSE(AN$68,'Linear Projection'!AN48,(1*$F60+0.5*$G60)*Normalization!AN$39,$K60*Normalization!AN$39,AN59*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN53))))), 0, CHOOSE($C$72,'Linear Projection'!AN48,(1*$F60+0.5*$G60)*Normalization!AN$39,$K60*Normalization!AN$39,AN59*$F$13,CHOOSE(AN$68,'Linear Projection'!AN48,(1*$F60+0.5*$G60)*Normalization!AN$39,$K60*Normalization!AN$39,AN59*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO48,(1*$F60+0.5*$G60)*Normalization!AO$39,$K60*Normalization!AO$39,AO59*$F$13,CHOOSE(AO$68,'Linear Projection'!AO48,(1*$F60+0.5*$G60)*Normalization!AO$39,$K60*Normalization!AO$39,AO59*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO53))))), 0, CHOOSE($C$72,'Linear Projection'!AO48,(1*$F60+0.5*$G60)*Normalization!AO$39,$K60*Normalization!AO$39,AO59*$F$13,CHOOSE(AO$68,'Linear Projection'!AO48,(1*$F60+0.5*$G60)*Normalization!AO$39,$K60*Normalization!AO$39,AO59*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP48,(1*$F60+0.5*$G60)*Normalization!AP$39,$K60*Normalization!AP$39,AP59*$F$13,CHOOSE(AP$68,'Linear Projection'!AP48,(1*$F60+0.5*$G60)*Normalization!AP$39,$K60*Normalization!AP$39,AP59*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP53))))), 0, CHOOSE($C$72,'Linear Projection'!AP48,(1*$F60+0.5*$G60)*Normalization!AP$39,$K60*Normalization!AP$39,AP59*$F$13,CHOOSE(AP$68,'Linear Projection'!AP48,(1*$F60+0.5*$G60)*Normalization!AP$39,$K60*Normalization!AP$39,AP59*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ48,(1*$F60+0.5*$G60)*Normalization!AQ$39,$K60*Normalization!AQ$39,AQ59*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ48,(1*$F60+0.5*$G60)*Normalization!AQ$39,$K60*Normalization!AQ$39,AQ59*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ53))))), 0, CHOOSE($C$72,'Linear Projection'!AQ48,(1*$F60+0.5*$G60)*Normalization!AQ$39,$K60*Normalization!AQ$39,AQ59*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ48,(1*$F60+0.5*$G60)*Normalization!AQ$39,$K60*Normalization!AQ$39,AQ59*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR48,(1*$F60+0.5*$G60)*Normalization!AR$39,$K60*Normalization!AR$39,AR59*$F$13,CHOOSE(AR$68,'Linear Projection'!AR48,(1*$F60+0.5*$G60)*Normalization!AR$39,$K60*Normalization!AR$39,AR59*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR53))))), 0, CHOOSE($C$72,'Linear Projection'!AR48,(1*$F60+0.5*$G60)*Normalization!AR$39,$K60*Normalization!AR$39,AR59*$F$13,CHOOSE(AR$68,'Linear Projection'!AR48,(1*$F60+0.5*$G60)*Normalization!AR$39,$K60*Normalization!AR$39,AR59*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS48,(1*$F60+0.5*$G60)*Normalization!AS$39,$K60*Normalization!AS$39,AS59*$F$13,CHOOSE(AS$68,'Linear Projection'!AS48,(1*$F60+0.5*$G60)*Normalization!AS$39,$K60*Normalization!AS$39,AS59*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS53))))), 0, CHOOSE($C$72,'Linear Projection'!AS48,(1*$F60+0.5*$G60)*Normalization!AS$39,$K60*Normalization!AS$39,AS59*$F$13,CHOOSE(AS$68,'Linear Projection'!AS48,(1*$F60+0.5*$G60)*Normalization!AS$39,$K60*Normalization!AS$39,AS59*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT48,(1*$F60+0.5*$G60)*Normalization!AT$39,$K60*Normalization!AT$39,AT59*$F$13,CHOOSE(AT$68,'Linear Projection'!AT48,(1*$F60+0.5*$G60)*Normalization!AT$39,$K60*Normalization!AT$39,AT59*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT53))))), 0, CHOOSE($C$72,'Linear Projection'!AT48,(1*$F60+0.5*$G60)*Normalization!AT$39,$K60*Normalization!AT$39,AT59*$F$13,CHOOSE(AT$68,'Linear Projection'!AT48,(1*$F60+0.5*$G60)*Normalization!AT$39,$K60*Normalization!AT$39,AT59*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU48,(1*$F60+0.5*$G60)*Normalization!AU$39,$K60*Normalization!AU$39,AU59*$F$13,CHOOSE(AU$68,'Linear Projection'!AU48,(1*$F60+0.5*$G60)*Normalization!AU$39,$K60*Normalization!AU$39,AU59*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU53))))), 0, CHOOSE($C$72,'Linear Projection'!AU48,(1*$F60+0.5*$G60)*Normalization!AU$39,$K60*Normalization!AU$39,AU59*$F$13,CHOOSE(AU$68,'Linear Projection'!AU48,(1*$F60+0.5*$G60)*Normalization!AU$39,$K60*Normalization!AU$39,AU59*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU53))))))","v":-37098.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV48,(1*$F60+0.5*$G60)*Normalization!AV$39,$K60*Normalization!AV$39,AV59*$F$13,CHOOSE(AV$68,'Linear Projection'!AV48,(1*$F60+0.5*$G60)*Normalization!AV$39,$K60*Normalization!AV$39,AV59*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV53))))), 0, CHOOSE($C$72,'Linear Projection'!AV48,(1*$F60+0.5*$G60)*Normalization!AV$39,$K60*Normalization!AV$39,AV59*$F$13,CHOOSE(AV$68,'Linear Projection'!AV48,(1*$F60+0.5*$G60)*Normalization!AV$39,$K60*Normalization!AV$39,AV59*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV53))))))","v":50643.555555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW48,(1*$F60+0.5*$G60)*Normalization!AW$39,$K60*Normalization!AW$39,AW59*$F$13,CHOOSE(AW$68,'Linear Projection'!AW48,(1*$F60+0.5*$G60)*Normalization!AW$39,$K60*Normalization!AW$39,AW59*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW53))))), 0, CHOOSE($C$72,'Linear Projection'!AW48,(1*$F60+0.5*$G60)*Normalization!AW$39,$K60*Normalization!AW$39,AW59*$F$13,CHOOSE(AW$68,'Linear Projection'!AW48,(1*$F60+0.5*$G60)*Normalization!AW$39,$K60*Normalization!AW$39,AW59*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX48,(1*$F60+0.5*$G60)*Normalization!AX$39,$K60*Normalization!AX$39,AX59*$F$13,CHOOSE(AX$68,'Linear Projection'!AX48,(1*$F60+0.5*$G60)*Normalization!AX$39,$K60*Normalization!AX$39,AX59*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX53))))), 0, CHOOSE($C$72,'Linear Projection'!AX48,(1*$F60+0.5*$G60)*Normalization!AX$39,$K60*Normalization!AX$39,AX59*$F$13,CHOOSE(AX$68,'Linear Projection'!AX48,(1*$F60+0.5*$G60)*Normalization!AX$39,$K60*Normalization!AX$39,AX59*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY48,(1*$F60+0.5*$G60)*Normalization!AY$39,$K60*Normalization!AY$39,AY59*$F$13,CHOOSE(AY$68,'Linear Projection'!AY48,(1*$F60+0.5*$G60)*Normalization!AY$39,$K60*Normalization!AY$39,AY59*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY53))))), 0, CHOOSE($C$72,'Linear Projection'!AY48,(1*$F60+0.5*$G60)*Normalization!AY$39,$K60*Normalization!AY$39,AY59*$F$13,CHOOSE(AY$68,'Linear Projection'!AY48,(1*$F60+0.5*$G60)*Normalization!AY$39,$K60*Normalization!AY$39,AY59*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY53))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ48,(1*$F60+0.5*$G60)*Normalization!AZ$39,$K60*Normalization!AZ$39,AZ59*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ48,(1*$F60+0.5*$G60)*Normalization!AZ$39,$K60*Normalization!AZ$39,AZ59*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ53))))), 0, CHOOSE($C$72,'Linear Projection'!AZ48,(1*$F60+0.5*$G60)*Normalization!AZ$39,$K60*Normalization!AZ$39,AZ59*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ48,(1*$F60+0.5*$G60)*Normalization!AZ$39,$K60*Normalization!AZ$39,AZ59*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ53))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA48,(1*$F60+0.5*$G60)*Normalization!BA$39,$K60*Normalization!BA$39,BA59*$F$13,CHOOSE(BA$68,'Linear Projection'!BA48,(1*$F60+0.5*$G60)*Normalization!BA$39,$K60*Normalization!BA$39,BA59*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA53))))), 0, CHOOSE($C$72,'Linear Projection'!BA48,(1*$F60+0.5*$G60)*Normalization!BA$39,$K60*Normalization!BA$39,BA59*$F$13,CHOOSE(BA$68,'Linear Projection'!BA48,(1*$F60+0.5*$G60)*Normalization!BA$39,$K60*Normalization!BA$39,BA59*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA53))))))","v":-9799.1428571428405},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB48,(1*$F60+0.5*$G60)*Normalization!BB$39,$K60*Normalization!BB$39,BB59*$F$13,CHOOSE(BB$68,'Linear Projection'!BB48,(1*$F60+0.5*$G60)*Normalization!BB$39,$K60*Normalization!BB$39,BB59*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB53))))), 0, CHOOSE($C$72,'Linear Projection'!BB48,(1*$F60+0.5*$G60)*Normalization!BB$39,$K60*Normalization!BB$39,BB59*$F$13,CHOOSE(BB$68,'Linear Projection'!BB48,(1*$F60+0.5*$G60)*Normalization!BB$39,$K60*Normalization!BB$39,BB59*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC48,(1*$F60+0.5*$G60)*Normalization!BC$39,$K60*Normalization!BC$39,BC59*$F$13,CHOOSE(BC$68,'Linear Projection'!BC48,(1*$F60+0.5*$G60)*Normalization!BC$39,$K60*Normalization!BC$39,BC59*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC53))))), 0, CHOOSE($C$72,'Linear Projection'!BC48,(1*$F60+0.5*$G60)*Normalization!BC$39,$K60*Normalization!BC$39,BC59*$F$13,CHOOSE(BC$68,'Linear Projection'!BC48,(1*$F60+0.5*$G60)*Normalization!BC$39,$K60*Normalization!BC$39,BC59*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC53))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD48,(1*$F60+0.5*$G60)*Normalization!BD$39,$K60*Normalization!BD$39,BD59*$F$13,CHOOSE(BD$68,'Linear Projection'!BD48,(1*$F60+0.5*$G60)*Normalization!BD$39,$K60*Normalization!BD$39,BD59*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD53))))), 0, CHOOSE($C$72,'Linear Projection'!BD48,(1*$F60+0.5*$G60)*Normalization!BD$39,$K60*Normalization!BD$39,BD59*$F$13,CHOOSE(BD$68,'Linear Projection'!BD48,(1*$F60+0.5*$G60)*Normalization!BD$39,$K60*Normalization!BD$39,BD59*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE48,(1*$F60+0.5*$G60)*Normalization!BE$39,$K60*Normalization!BE$39,BE59*$F$13,CHOOSE(BE$68,'Linear Projection'!BE48,(1*$F60+0.5*$G60)*Normalization!BE$39,$K60*Normalization!BE$39,BE59*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE53))))), 0, CHOOSE($C$72,'Linear Projection'!BE48,(1*$F60+0.5*$G60)*Normalization!BE$39,$K60*Normalization!BE$39,BE59*$F$13,CHOOSE(BE$68,'Linear Projection'!BE48,(1*$F60+0.5*$G60)*Normalization!BE$39,$K60*Normalization!BE$39,BE59*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE53))))))","v":1970.381944444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF48,(1*$F60+0.5*$G60)*Normalization!BF$39,$K60*Normalization!BF$39,BF59*$F$13,CHOOSE(BF$68,'Linear Projection'!BF48,(1*$F60+0.5*$G60)*Normalization!BF$39,$K60*Normalization!BF$39,BF59*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF53))))), 0, CHOOSE($C$72,'Linear Projection'!BF48,(1*$F60+0.5*$G60)*Normalization!BF$39,$K60*Normalization!BF$39,BF59*$F$13,CHOOSE(BF$68,'Linear Projection'!BF48,(1*$F60+0.5*$G60)*Normalization!BF$39,$K60*Normalization!BF$39,BF59*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF53))))))","v":101.94785463659127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG48,(1*$F60+0.5*$G60)*Normalization!BG$39,$K60*Normalization!BG$39,BG59*$F$13,CHOOSE(BG$68,'Linear Projection'!BG48,(1*$F60+0.5*$G60)*Normalization!BG$39,$K60*Normalization!BG$39,BG59*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG53))))), 0, CHOOSE($C$72,'Linear Projection'!BG48,(1*$F60+0.5*$G60)*Normalization!BG$39,$K60*Normalization!BG$39,BG59*$F$13,CHOOSE(BG$68,'Linear Projection'!BG48,(1*$F60+0.5*$G60)*Normalization!BG$39,$K60*Normalization!BG$39,BG59*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG53))))))","v":476.19253333333108},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH48,(1*$F60+0.5*$G60)*Normalization!BH$39,$K60*Normalization!BH$39,BH59*$F$13,CHOOSE(BH$68,'Linear Projection'!BH48,(1*$F60+0.5*$G60)*Normalization!BH$39,$K60*Normalization!BH$39,BH59*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH53))))), 0, CHOOSE($C$72,'Linear Projection'!BH48,(1*$F60+0.5*$G60)*Normalization!BH$39,$K60*Normalization!BH$39,BH59*$F$13,CHOOSE(BH$68,'Linear Projection'!BH48,(1*$F60+0.5*$G60)*Normalization!BH$39,$K60*Normalization!BH$39,BH59*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH53))))))","v":44.144444444444389},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI48,(1*$F60+0.5*$G60)*Normalization!BI$39,$K60*Normalization!BI$39,BI59*$F$13,CHOOSE(BI$68,'Linear Projection'!BI48,(1*$F60+0.5*$G60)*Normalization!BI$39,$K60*Normalization!BI$39,BI59*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI53))))), 0, CHOOSE($C$72,'Linear Projection'!BI48,(1*$F60+0.5*$G60)*Normalization!BI$39,$K60*Normalization!BI$39,BI59*$F$13,CHOOSE(BI$68,'Linear Projection'!BI48,(1*$F60+0.5*$G60)*Normalization!BI$39,$K60*Normalization!BI$39,BI59*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI53))))))","v":44.144444444444389},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ48,(1*$F60+0.5*$G60)*Normalization!BJ$39,$K60*Normalization!BJ$39,BJ59*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ48,(1*$F60+0.5*$G60)*Normalization!BJ$39,$K60*Normalization!BJ$39,BJ59*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ53))))), 0, CHOOSE($C$72,'Linear Projection'!BJ48,(1*$F60+0.5*$G60)*Normalization!BJ$39,$K60*Normalization!BJ$39,BJ59*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ48,(1*$F60+0.5*$G60)*Normalization!BJ$39,$K60*Normalization!BJ$39,BJ59*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK48,(1*$F60+0.5*$G60)*Normalization!BK$39,$K60*Normalization!BK$39,BK59*$F$13,CHOOSE(BK$68,'Linear Projection'!BK48,(1*$F60+0.5*$G60)*Normalization!BK$39,$K60*Normalization!BK$39,BK59*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK53))))), 0, CHOOSE($C$72,'Linear Projection'!BK48,(1*$F60+0.5*$G60)*Normalization!BK$39,$K60*Normalization!BK$39,BK59*$F$13,CHOOSE(BK$68,'Linear Projection'!BK48,(1*$F60+0.5*$G60)*Normalization!BK$39,$K60*Normalization!BK$39,BK59*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK53))))))","v":-26131.978133333381},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM48,(1*$F60+0.5*$G60)*Normalization!BM$39,$K60*Normalization!BM$39,BM59*$F$13,CHOOSE(BM$68,'Linear Projection'!BM48,(1*$F60+0.5*$G60)*Normalization!BM$39,$K60*Normalization!BM$39,BM59*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM53))))), 0, CHOOSE($C$72,'Linear Projection'!BM48,(1*$F60+0.5*$G60)*Normalization!BM$39,$K60*Normalization!BM$39,BM59*$F$13,CHOOSE(BM$68,'Linear Projection'!BM48,(1*$F60+0.5*$G60)*Normalization!BM$39,$K60*Normalization!BM$39,BM59*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM53))))))","v":-23857.543999999994},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO48,(1*$F60+0.5*$G60)*Normalization!BO$39,$K60*Normalization!BO$39,BO59*$F$13,CHOOSE(BO$68,'Linear Projection'!BO48,(1*$F60+0.5*$G60)*Normalization!BO$39,$K60*Normalization!BO$39,BO59*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO53))))), 0, CHOOSE($C$72,'Linear Projection'!BO48,(1*$F60+0.5*$G60)*Normalization!BO$39,$K60*Normalization!BO$39,BO59*$F$13,CHOOSE(BO$68,'Linear Projection'!BO48,(1*$F60+0.5*$G60)*Normalization!BO$39,$K60*Normalization!BO$39,BO59*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP48,(1*$F60+0.5*$G60)*Normalization!BP$39,$K60*Normalization!BP$39,BP59*$F$13,CHOOSE(BP$68,'Linear Projection'!BP48,(1*$F60+0.5*$G60)*Normalization!BP$39,$K60*Normalization!BP$39,BP59*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP53))))), 0, CHOOSE($C$72,'Linear Projection'!BP48,(1*$F60+0.5*$G60)*Normalization!BP$39,$K60*Normalization!BP$39,BP59*$F$13,CHOOSE(BP$68,'Linear Projection'!BP48,(1*$F60+0.5*$G60)*Normalization!BP$39,$K60*Normalization!BP$39,BP59*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ48,(1*$F60+0.5*$G60)*Normalization!BQ$39,$K60*Normalization!BQ$39,BQ59*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ48,(1*$F60+0.5*$G60)*Normalization!BQ$39,$K60*Normalization!BQ$39,BQ59*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ53))))), 0, CHOOSE($C$72,'Linear Projection'!BQ48,(1*$F60+0.5*$G60)*Normalization!BQ$39,$K60*Normalization!BQ$39,BQ59*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ48,(1*$F60+0.5*$G60)*Normalization!BQ$39,$K60*Normalization!BQ$39,BQ59*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR48,(1*$F60+0.5*$G60)*Normalization!BR$39,$K60*Normalization!BR$39,BR59*$F$13,CHOOSE(BR$68,'Linear Projection'!BR48,(1*$F60+0.5*$G60)*Normalization!BR$39,$K60*Normalization!BR$39,BR59*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR53))))), 0, CHOOSE($C$72,'Linear Projection'!BR48,(1*$F60+0.5*$G60)*Normalization!BR$39,$K60*Normalization!BR$39,BR59*$F$13,CHOOSE(BR$68,'Linear Projection'!BR48,(1*$F60+0.5*$G60)*Normalization!BR$39,$K60*Normalization!BR$39,BR59*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS48,(1*$F60+0.5*$G60)*Normalization!BS$39,$K60*Normalization!BS$39,BS59*$F$13,CHOOSE(BS$68,'Linear Projection'!BS48,(1*$F60+0.5*$G60)*Normalization!BS$39,$K60*Normalization!BS$39,BS59*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS53))))), 0, CHOOSE($C$72,'Linear Projection'!BS48,(1*$F60+0.5*$G60)*Normalization!BS$39,$K60*Normalization!BS$39,BS59*$F$13,CHOOSE(BS$68,'Linear Projection'!BS48,(1*$F60+0.5*$G60)*Normalization!BS$39,$K60*Normalization!BS$39,BS59*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT48,(1*$F60+0.5*$G60)*Normalization!BT$39,$K60*Normalization!BT$39,BT59*$F$13,CHOOSE(BT$68,'Linear Projection'!BT48,(1*$F60+0.5*$G60)*Normalization!BT$39,$K60*Normalization!BT$39,BT59*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT53))))), 0, CHOOSE($C$72,'Linear Projection'!BT48,(1*$F60+0.5*$G60)*Normalization!BT$39,$K60*Normalization!BT$39,BT59*$F$13,CHOOSE(BT$68,'Linear Projection'!BT48,(1*$F60+0.5*$G60)*Normalization!BT$39,$K60*Normalization!BT$39,BT59*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU48,(1*$F60+0.5*$G60)*Normalization!BU$39,$K60*Normalization!BU$39,BU59*$F$13,CHOOSE(BU$68,'Linear Projection'!BU48,(1*$F60+0.5*$G60)*Normalization!BU$39,$K60*Normalization!BU$39,BU59*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU53))))), 0, CHOOSE($C$72,'Linear Projection'!BU48,(1*$F60+0.5*$G60)*Normalization!BU$39,$K60*Normalization!BU$39,BU59*$F$13,CHOOSE(BU$68,'Linear Projection'!BU48,(1*$F60+0.5*$G60)*Normalization!BU$39,$K60*Normalization!BU$39,BU59*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV48,(1*$F60+0.5*$G60)*Normalization!BV$39,$K60*Normalization!BV$39,BV59*$F$13,CHOOSE(BV$68,'Linear Projection'!BV48,(1*$F60+0.5*$G60)*Normalization!BV$39,$K60*Normalization!BV$39,BV59*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV53))))), 0, CHOOSE($C$72,'Linear Projection'!BV48,(1*$F60+0.5*$G60)*Normalization!BV$39,$K60*Normalization!BV$39,BV59*$F$13,CHOOSE(BV$68,'Linear Projection'!BV48,(1*$F60+0.5*$G60)*Normalization!BV$39,$K60*Normalization!BV$39,BV59*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW48,(1*$F60+0.5*$G60)*Normalization!BW$39,$K60*Normalization!BW$39,BW59*$F$13,CHOOSE(BW$68,'Linear Projection'!BW48,(1*$F60+0.5*$G60)*Normalization!BW$39,$K60*Normalization!BW$39,BW59*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW53))))), 0, CHOOSE($C$72,'Linear Projection'!BW48,(1*$F60+0.5*$G60)*Normalization!BW$39,$K60*Normalization!BW$39,BW59*$F$13,CHOOSE(BW$68,'Linear Projection'!BW48,(1*$F60+0.5*$G60)*Normalization!BW$39,$K60*Normalization!BW$39,BW59*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW53))))))","v":25032567.451216936},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX48,(1*$F60+0.5*$G60)*Normalization!BX$39,$K60*Normalization!BX$39,BX59*$F$13,CHOOSE(BX$68,'Linear Projection'!BX48,(1*$F60+0.5*$G60)*Normalization!BX$39,$K60*Normalization!BX$39,BX59*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX53))))), 0, CHOOSE($C$72,'Linear Projection'!BX48,(1*$F60+0.5*$G60)*Normalization!BX$39,$K60*Normalization!BX$39,BX59*$F$13,CHOOSE(BX$68,'Linear Projection'!BX48,(1*$F60+0.5*$G60)*Normalization!BX$39,$K60*Normalization!BX$39,BX59*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY48,(1*$F60+0.5*$G60)*Normalization!BY$39,$K60*Normalization!BY$39,BY59*$F$13,CHOOSE(BY$68,'Linear Projection'!BY48,(1*$F60+0.5*$G60)*Normalization!BY$39,$K60*Normalization!BY$39,BY59*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY53))))), 0, CHOOSE($C$72,'Linear Projection'!BY48,(1*$F60+0.5*$G60)*Normalization!BY$39,$K60*Normalization!BY$39,BY59*$F$13,CHOOSE(BY$68,'Linear Projection'!BY48,(1*$F60+0.5*$G60)*Normalization!BY$39,$K60*Normalization!BY$39,BY59*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ48,(1*$F60+0.5*$G60)*Normalization!BZ$39,$K60*Normalization!BZ$39,BZ59*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ48,(1*$F60+0.5*$G60)*Normalization!BZ$39,$K60*Normalization!BZ$39,BZ59*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ53))))), 0, CHOOSE($C$72,'Linear Projection'!BZ48,(1*$F60+0.5*$G60)*Normalization!BZ$39,$K60*Normalization!BZ$39,BZ59*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ48,(1*$F60+0.5*$G60)*Normalization!BZ$39,$K60*Normalization!BZ$39,BZ59*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA48,(1*$F60+0.5*$G60)*Normalization!CA$39,$K60*Normalization!CA$39,CA59*$F$13,CHOOSE(CA$68,'Linear Projection'!CA48,(1*$F60+0.5*$G60)*Normalization!CA$39,$K60*Normalization!CA$39,CA59*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA53))))), 0, CHOOSE($C$72,'Linear Projection'!CA48,(1*$F60+0.5*$G60)*Normalization!CA$39,$K60*Normalization!CA$39,CA59*$F$13,CHOOSE(CA$68,'Linear Projection'!CA48,(1*$F60+0.5*$G60)*Normalization!CA$39,$K60*Normalization!CA$39,CA59*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA53))))))","v":27965699.964193463},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB48,(1*$F60+0.5*$G60)*Normalization!CB$39,$K60*Normalization!CB$39,CB59*$F$13,CHOOSE(CB$68,'Linear Projection'!CB48,(1*$F60+0.5*$G60)*Normalization!CB$39,$K60*Normalization!CB$39,CB59*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB53))))), 0, CHOOSE($C$72,'Linear Projection'!CB48,(1*$F60+0.5*$G60)*Normalization!CB$39,$K60*Normalization!CB$39,CB59*$F$13,CHOOSE(CB$68,'Linear Projection'!CB48,(1*$F60+0.5*$G60)*Normalization!CB$39,$K60*Normalization!CB$39,CB59*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB53))))))","v":-217812.45411163568},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC48,(1*$F60+0.5*$G60)*Normalization!CC$39,$K60*Normalization!CC$39,CC59*$F$13,CHOOSE(CC$68,'Linear Projection'!CC48,(1*$F60+0.5*$G60)*Normalization!CC$39,$K60*Normalization!CC$39,CC59*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC53))))), 0, CHOOSE($C$72,'Linear Projection'!CC48,(1*$F60+0.5*$G60)*Normalization!CC$39,$K60*Normalization!CC$39,CC59*$F$13,CHOOSE(CC$68,'Linear Projection'!CC48,(1*$F60+0.5*$G60)*Normalization!CC$39,$K60*Normalization!CC$39,CC59*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC53))))))","v":3726573.3741004169},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD48,(1*$F60+0.5*$G60)*Normalization!CD$39,$K60*Normalization!CD$39,CD59*$F$13,CHOOSE(CD$68,'Linear Projection'!CD48,(1*$F60+0.5*$G60)*Normalization!CD$39,$K60*Normalization!CD$39,CD59*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD53))))), 0, CHOOSE($C$72,'Linear Projection'!CD48,(1*$F60+0.5*$G60)*Normalization!CD$39,$K60*Normalization!CD$39,CD59*$F$13,CHOOSE(CD$68,'Linear Projection'!CD48,(1*$F60+0.5*$G60)*Normalization!CD$39,$K60*Normalization!CD$39,CD59*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD53))))))","v":-3945439.1052141786},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE48,(1*$F60+0.5*$G60)*Normalization!CE$39,$K60*Normalization!CE$39,CE59*$F$13,CHOOSE(CE$68,'Linear Projection'!CE48,(1*$F60+0.5*$G60)*Normalization!CE$39,$K60*Normalization!CE$39,CE59*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE53))))), 0, CHOOSE($C$72,'Linear Projection'!CE48,(1*$F60+0.5*$G60)*Normalization!CE$39,$K60*Normalization!CE$39,CE59*$F$13,CHOOSE(CE$68,'Linear Projection'!CE48,(1*$F60+0.5*$G60)*Normalization!CE$39,$K60*Normalization!CE$39,CE59*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF48,(1*$F60+0.5*$G60)*Normalization!CF$39,$K60*Normalization!CF$39,CF59*$F$13,CHOOSE(CF$68,'Linear Projection'!CF48,(1*$F60+0.5*$G60)*Normalization!CF$39,$K60*Normalization!CF$39,CF59*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF53))))), 0, CHOOSE($C$72,'Linear Projection'!CF48,(1*$F60+0.5*$G60)*Normalization!CF$39,$K60*Normalization!CF$39,CF59*$F$13,CHOOSE(CF$68,'Linear Projection'!CF48,(1*$F60+0.5*$G60)*Normalization!CF$39,$K60*Normalization!CF$39,CF59*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF53))))))","v":17225631.433245897},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG48,(1*$F60+0.5*$G60)*Normalization!CG$39,$K60*Normalization!CG$39,CG59*$F$13,CHOOSE(CG$68,'Linear Projection'!CG48,(1*$F60+0.5*$G60)*Normalization!CG$39,$K60*Normalization!CG$39,CG59*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG53))))), 0, CHOOSE($C$72,'Linear Projection'!CG48,(1*$F60+0.5*$G60)*Normalization!CG$39,$K60*Normalization!CG$39,CG59*$F$13,CHOOSE(CG$68,'Linear Projection'!CG48,(1*$F60+0.5*$G60)*Normalization!CG$39,$K60*Normalization!CG$39,CG59*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG53))))))","v":1214660.459965236},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH48,(1*$F60+0.5*$G60)*Normalization!CH$39,$K60*Normalization!CH$39,CH59*$F$13,CHOOSE(CH$68,'Linear Projection'!CH48,(1*$F60+0.5*$G60)*Normalization!CH$39,$K60*Normalization!CH$39,CH59*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH53))))), 0, CHOOSE($C$72,'Linear Projection'!CH48,(1*$F60+0.5*$G60)*Normalization!CH$39,$K60*Normalization!CH$39,CH59*$F$13,CHOOSE(CH$68,'Linear Projection'!CH48,(1*$F60+0.5*$G60)*Normalization!CH$39,$K60*Normalization!CH$39,CH59*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH53))))))","v":-6587077.3914417624},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI48,(1*$F60+0.5*$G60)*Normalization!CI$39,$K60*Normalization!CI$39,CI59*$F$13,CHOOSE(CI$68,'Linear Projection'!CI48,(1*$F60+0.5*$G60)*Normalization!CI$39,$K60*Normalization!CI$39,CI59*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI53))))), 0, CHOOSE($C$72,'Linear Projection'!CI48,(1*$F60+0.5*$G60)*Normalization!CI$39,$K60*Normalization!CI$39,CI59*$F$13,CHOOSE(CI$68,'Linear Projection'!CI48,(1*$F60+0.5*$G60)*Normalization!CI$39,$K60*Normalization!CI$39,CI59*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI53))))))","v":327889.56471578218},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ48,(1*$F60+0.5*$G60)*Normalization!CJ$39,$K60*Normalization!CJ$39,CJ59*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ48,(1*$F60+0.5*$G60)*Normalization!CJ$39,$K60*Normalization!CJ$39,CJ59*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ53))))), 0, CHOOSE($C$72,'Linear Projection'!CJ48,(1*$F60+0.5*$G60)*Normalization!CJ$39,$K60*Normalization!CJ$39,CJ59*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ48,(1*$F60+0.5*$G60)*Normalization!CJ$39,$K60*Normalization!CJ$39,CJ59*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ53))))))","v":15966160.711111128},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK48,(1*$F60+0.5*$G60)*Normalization!CK$39,$K60*Normalization!CK$39,CK59*$F$13,CHOOSE(CK$68,'Linear Projection'!CK48,(1*$F60+0.5*$G60)*Normalization!CK$39,$K60*Normalization!CK$39,CK59*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK53))))), 0, CHOOSE($C$72,'Linear Projection'!CK48,(1*$F60+0.5*$G60)*Normalization!CK$39,$K60*Normalization!CK$39,CK59*$F$13,CHOOSE(CK$68,'Linear Projection'!CK48,(1*$F60+0.5*$G60)*Normalization!CK$39,$K60*Normalization!CK$39,CK59*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL48,(1*$F60+0.5*$G60)*Normalization!CL$39,$K60*Normalization!CL$39,CL59*$F$13,CHOOSE(CL$68,'Linear Projection'!CL48,(1*$F60+0.5*$G60)*Normalization!CL$39,$K60*Normalization!CL$39,CL59*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL53))))), 0, CHOOSE($C$72,'Linear Projection'!CL48,(1*$F60+0.5*$G60)*Normalization!CL$39,$K60*Normalization!CL$39,CL59*$F$13,CHOOSE(CL$68,'Linear Projection'!CL48,(1*$F60+0.5*$G60)*Normalization!CL$39,$K60*Normalization!CL$39,CL59*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL53))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM48,(1*$F60+0.5*$G60)*Normalization!CM$39,$K60*Normalization!CM$39,CM59*$F$13,CHOOSE(CM$68,'Linear Projection'!CM48,(1*$F60+0.5*$G60)*Normalization!CM$39,$K60*Normalization!CM$39,CM59*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM53))))), 0, CHOOSE($C$72,'Linear Projection'!CM48,(1*$F60+0.5*$G60)*Normalization!CM$39,$K60*Normalization!CM$39,CM59*$F$13,CHOOSE(CM$68,'Linear Projection'!CM48,(1*$F60+0.5*$G60)*Normalization!CM$39,$K60*Normalization!CM$39,CM59*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN48,(1*$F60+0.5*$G60)*Normalization!CN$39,$K60*Normalization!CN$39,CN59*$F$13,CHOOSE(CN$68,'Linear Projection'!CN48,(1*$F60+0.5*$G60)*Normalization!CN$39,$K60*Normalization!CN$39,CN59*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN53))))), 0, CHOOSE($C$72,'Linear Projection'!CN48,(1*$F60+0.5*$G60)*Normalization!CN$39,$K60*Normalization!CN$39,CN59*$F$13,CHOOSE(CN$68,'Linear Projection'!CN48,(1*$F60+0.5*$G60)*Normalization!CN$39,$K60*Normalization!CN$39,CN59*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO48,(1*$F60+0.5*$G60)*Normalization!CO$39,$K60*Normalization!CO$39,CO59*$F$13,CHOOSE(CO$68,'Linear Projection'!CO48,(1*$F60+0.5*$G60)*Normalization!CO$39,$K60*Normalization!CO$39,CO59*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO53))))), 0, CHOOSE($C$72,'Linear Projection'!CO48,(1*$F60+0.5*$G60)*Normalization!CO$39,$K60*Normalization!CO$39,CO59*$F$13,CHOOSE(CO$68,'Linear Projection'!CO48,(1*$F60+0.5*$G60)*Normalization!CO$39,$K60*Normalization!CO$39,CO59*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP48,(1*$F60+0.5*$G60)*Normalization!CP$39,$K60*Normalization!CP$39,CP59*$F$13,CHOOSE(CP$68,'Linear Projection'!CP48,(1*$F60+0.5*$G60)*Normalization!CP$39,$K60*Normalization!CP$39,CP59*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP53))))), 0, CHOOSE($C$72,'Linear Projection'!CP48,(1*$F60+0.5*$G60)*Normalization!CP$39,$K60*Normalization!CP$39,CP59*$F$13,CHOOSE(CP$68,'Linear Projection'!CP48,(1*$F60+0.5*$G60)*Normalization!CP$39,$K60*Normalization!CP$39,CP59*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ48,(1*$F60+0.5*$G60)*Normalization!CQ$39,$K60*Normalization!CQ$39,CQ59*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ48,(1*$F60+0.5*$G60)*Normalization!CQ$39,$K60*Normalization!CQ$39,CQ59*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ53))))), 0, CHOOSE($C$72,'Linear Projection'!CQ48,(1*$F60+0.5*$G60)*Normalization!CQ$39,$K60*Normalization!CQ$39,CQ59*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ48,(1*$F60+0.5*$G60)*Normalization!CQ$39,$K60*Normalization!CQ$39,CQ59*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ53))))))","v":30692456},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR48,(1*$F60+0.5*$G60)*Normalization!CR$39,$K60*Normalization!CR$39,CR59*$F$13,CHOOSE(CR$68,'Linear Projection'!CR48,(1*$F60+0.5*$G60)*Normalization!CR$39,$K60*Normalization!CR$39,CR59*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR53))))), 0, CHOOSE($C$72,'Linear Projection'!CR48,(1*$F60+0.5*$G60)*Normalization!CR$39,$K60*Normalization!CR$39,CR59*$F$13,CHOOSE(CR$68,'Linear Projection'!CR48,(1*$F60+0.5*$G60)*Normalization!CR$39,$K60*Normalization!CR$39,CR59*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS48,(1*$F60+0.5*$G60)*Normalization!CS$39,$K60*Normalization!CS$39,CS59*$F$13,CHOOSE(CS$68,'Linear Projection'!CS48,(1*$F60+0.5*$G60)*Normalization!CS$39,$K60*Normalization!CS$39,CS59*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS53))))), 0, CHOOSE($C$72,'Linear Projection'!CS48,(1*$F60+0.5*$G60)*Normalization!CS$39,$K60*Normalization!CS$39,CS59*$F$13,CHOOSE(CS$68,'Linear Projection'!CS48,(1*$F60+0.5*$G60)*Normalization!CS$39,$K60*Normalization!CS$39,CS59*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT48,(1*$F60+0.5*$G60)*Normalization!CT$39,$K60*Normalization!CT$39,CT59*$F$13,CHOOSE(CT$68,'Linear Projection'!CT48,(1*$F60+0.5*$G60)*Normalization!CT$39,$K60*Normalization!CT$39,CT59*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT53))))), 0, CHOOSE($C$72,'Linear Projection'!CT48,(1*$F60+0.5*$G60)*Normalization!CT$39,$K60*Normalization!CT$39,CT59*$F$13,CHOOSE(CT$68,'Linear Projection'!CT48,(1*$F60+0.5*$G60)*Normalization!CT$39,$K60*Normalization!CT$39,CT59*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU48,(1*$F60+0.5*$G60)*Normalization!CU$39,$K60*Normalization!CU$39,CU59*$F$13,CHOOSE(CU$68,'Linear Projection'!CU48,(1*$F60+0.5*$G60)*Normalization!CU$39,$K60*Normalization!CU$39,CU59*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU53))))), 0, CHOOSE($C$72,'Linear Projection'!CU48,(1*$F60+0.5*$G60)*Normalization!CU$39,$K60*Normalization!CU$39,CU59*$F$13,CHOOSE(CU$68,'Linear Projection'!CU48,(1*$F60+0.5*$G60)*Normalization!CU$39,$K60*Normalization!CU$39,CU59*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV48,(1*$F60+0.5*$G60)*Normalization!CV$39,$K60*Normalization!CV$39,CV59*$F$13,CHOOSE(CV$68,'Linear Projection'!CV48,(1*$F60+0.5*$G60)*Normalization!CV$39,$K60*Normalization!CV$39,CV59*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV53))))), 0, CHOOSE($C$72,'Linear Projection'!CV48,(1*$F60+0.5*$G60)*Normalization!CV$39,$K60*Normalization!CV$39,CV59*$F$13,CHOOSE(CV$68,'Linear Projection'!CV48,(1*$F60+0.5*$G60)*Normalization!CV$39,$K60*Normalization!CV$39,CV59*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW48,(1*$F60+0.5*$G60)*Normalization!CW$39,$K60*Normalization!CW$39,CW59*$F$13,CHOOSE(CW$68,'Linear Projection'!CW48,(1*$F60+0.5*$G60)*Normalization!CW$39,$K60*Normalization!CW$39,CW59*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW53))))), 0, CHOOSE($C$72,'Linear Projection'!CW48,(1*$F60+0.5*$G60)*Normalization!CW$39,$K60*Normalization!CW$39,CW59*$F$13,CHOOSE(CW$68,'Linear Projection'!CW48,(1*$F60+0.5*$G60)*Normalization!CW$39,$K60*Normalization!CW$39,CW59*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX48,(1*$F60+0.5*$G60)*Normalization!CX$39,$K60*Normalization!CX$39,CX59*$F$13,CHOOSE(CX$68,'Linear Projection'!CX48,(1*$F60+0.5*$G60)*Normalization!CX$39,$K60*Normalization!CX$39,CX59*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX53))))), 0, CHOOSE($C$72,'Linear Projection'!CX48,(1*$F60+0.5*$G60)*Normalization!CX$39,$K60*Normalization!CX$39,CX59*$F$13,CHOOSE(CX$68,'Linear Projection'!CX48,(1*$F60+0.5*$G60)*Normalization!CX$39,$K60*Normalization!CX$39,CX59*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY48,(1*$F60+0.5*$G60)*Normalization!CY$39,$K60*Normalization!CY$39,CY59*$F$13,CHOOSE(CY$68,'Linear Projection'!CY48,(1*$F60+0.5*$G60)*Normalization!CY$39,$K60*Normalization!CY$39,CY59*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY53))))), 0, CHOOSE($C$72,'Linear Projection'!CY48,(1*$F60+0.5*$G60)*Normalization!CY$39,$K60*Normalization!CY$39,CY59*$F$13,CHOOSE(CY$68,'Linear Projection'!CY48,(1*$F60+0.5*$G60)*Normalization!CY$39,$K60*Normalization!CY$39,CY59*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ48,(1*$F60+0.5*$G60)*Normalization!CZ$39,$K60*Normalization!CZ$39,CZ59*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ48,(1*$F60+0.5*$G60)*Normalization!CZ$39,$K60*Normalization!CZ$39,CZ59*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ53))))), 0, CHOOSE($C$72,'Linear Projection'!CZ48,(1*$F60+0.5*$G60)*Normalization!CZ$39,$K60*Normalization!CZ$39,CZ59*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ48,(1*$F60+0.5*$G60)*Normalization!CZ$39,$K60*Normalization!CZ$39,CZ59*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ53))))))","v":-1309.0842222222273},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA48,(1*$F60+0.5*$G60)*Normalization!DA$39,$K60*Normalization!DA$39,DA59*$F$13,CHOOSE(DA$68,'Linear Projection'!DA48,(1*$F60+0.5*$G60)*Normalization!DA$39,$K60*Normalization!DA$39,DA59*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA53))))), 0, CHOOSE($C$72,'Linear Projection'!DA48,(1*$F60+0.5*$G60)*Normalization!DA$39,$K60*Normalization!DA$39,DA59*$F$13,CHOOSE(DA$68,'Linear Projection'!DA48,(1*$F60+0.5*$G60)*Normalization!DA$39,$K60*Normalization!DA$39,DA59*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB48,(1*$F60+0.5*$G60)*Normalization!DB$39,$K60*Normalization!DB$39,DB59*$F$13,CHOOSE(DB$68,'Linear Projection'!DB48,(1*$F60+0.5*$G60)*Normalization!DB$39,$K60*Normalization!DB$39,DB59*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB53))))), 0, CHOOSE($C$72,'Linear Projection'!DB48,(1*$F60+0.5*$G60)*Normalization!DB$39,$K60*Normalization!DB$39,DB59*$F$13,CHOOSE(DB$68,'Linear Projection'!DB48,(1*$F60+0.5*$G60)*Normalization!DB$39,$K60*Normalization!DB$39,DB59*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC48,(1*$F60+0.5*$G60)*Normalization!DC$39,$K60*Normalization!DC$39,DC59*$F$13,CHOOSE(DC$68,'Linear Projection'!DC48,(1*$F60+0.5*$G60)*Normalization!DC$39,$K60*Normalization!DC$39,DC59*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC53))))), 0, CHOOSE($C$72,'Linear Projection'!DC48,(1*$F60+0.5*$G60)*Normalization!DC$39,$K60*Normalization!DC$39,DC59*$F$13,CHOOSE(DC$68,'Linear Projection'!DC48,(1*$F60+0.5*$G60)*Normalization!DC$39,$K60*Normalization!DC$39,DC59*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD48,(1*$F60+0.5*$G60)*Normalization!DD$39,$K60*Normalization!DD$39,DD59*$F$13,CHOOSE(DD$68,'Linear Projection'!DD48,(1*$F60+0.5*$G60)*Normalization!DD$39,$K60*Normalization!DD$39,DD59*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD53))))), 0, CHOOSE($C$72,'Linear Projection'!DD48,(1*$F60+0.5*$G60)*Normalization!DD$39,$K60*Normalization!DD$39,DD59*$F$13,CHOOSE(DD$68,'Linear Projection'!DD48,(1*$F60+0.5*$G60)*Normalization!DD$39,$K60*Normalization!DD$39,DD59*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE48,(1*$F60+0.5*$G60)*Normalization!DE$39,$K60*Normalization!DE$39,DE59*$F$13,CHOOSE(DE$68,'Linear Projection'!DE48,(1*$F60+0.5*$G60)*Normalization!DE$39,$K60*Normalization!DE$39,DE59*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE53))))), 0, CHOOSE($C$72,'Linear Projection'!DE48,(1*$F60+0.5*$G60)*Normalization!DE$39,$K60*Normalization!DE$39,DE59*$F$13,CHOOSE(DE$68,'Linear Projection'!DE48,(1*$F60+0.5*$G60)*Normalization!DE$39,$K60*Normalization!DE$39,DE59*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE53))))))","v":-50282673.169642448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF48,(1*$F60+0.5*$G60)*Normalization!DF$39,$K60*Normalization!DF$39,DF59*$F$13,CHOOSE(DF$68,'Linear Projection'!DF48,(1*$F60+0.5*$G60)*Normalization!DF$39,$K60*Normalization!DF$39,DF59*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF53))))), 0, CHOOSE($C$72,'Linear Projection'!DF48,(1*$F60+0.5*$G60)*Normalization!DF$39,$K60*Normalization!DF$39,DF59*$F$13,CHOOSE(DF$68,'Linear Projection'!DF48,(1*$F60+0.5*$G60)*Normalization!DF$39,$K60*Normalization!DF$39,DF59*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF53))))))","v":211688.0910222223},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG48,(1*$F60+0.5*$G60)*Normalization!DG$39,$K60*Normalization!DG$39,DG59*$F$13,CHOOSE(DG$68,'Linear Projection'!DG48,(1*$F60+0.5*$G60)*Normalization!DG$39,$K60*Normalization!DG$39,DG59*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG53))))), 0, CHOOSE($C$72,'Linear Projection'!DG48,(1*$F60+0.5*$G60)*Normalization!DG$39,$K60*Normalization!DG$39,DG59*$F$13,CHOOSE(DG$68,'Linear Projection'!DG48,(1*$F60+0.5*$G60)*Normalization!DG$39,$K60*Normalization!DG$39,DG59*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG53))))))","v":587067.28400000185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH48,(1*$F60+0.5*$G60)*Normalization!DH$39,$K60*Normalization!DH$39,DH59*$F$13,CHOOSE(DH$68,'Linear Projection'!DH48,(1*$F60+0.5*$G60)*Normalization!DH$39,$K60*Normalization!DH$39,DH59*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH53))))), 0, CHOOSE($C$72,'Linear Projection'!DH48,(1*$F60+0.5*$G60)*Normalization!DH$39,$K60*Normalization!DH$39,DH59*$F$13,CHOOSE(DH$68,'Linear Projection'!DH48,(1*$F60+0.5*$G60)*Normalization!DH$39,$K60*Normalization!DH$39,DH59*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH53))))))","v":-441838.02857143059},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI48,(1*$F60+0.5*$G60)*Normalization!DI$39,$K60*Normalization!DI$39,DI59*$F$13,CHOOSE(DI$68,'Linear Projection'!DI48,(1*$F60+0.5*$G60)*Normalization!DI$39,$K60*Normalization!DI$39,DI59*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI53))))), 0, CHOOSE($C$72,'Linear Projection'!DI48,(1*$F60+0.5*$G60)*Normalization!DI$39,$K60*Normalization!DI$39,DI59*$F$13,CHOOSE(DI$68,'Linear Projection'!DI48,(1*$F60+0.5*$G60)*Normalization!DI$39,$K60*Normalization!DI$39,DI59*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI53))))))","v":-624},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ48,(1*$F60+0.5*$G60)*Normalization!DJ$39,$K60*Normalization!DJ$39,DJ59*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ48,(1*$F60+0.5*$G60)*Normalization!DJ$39,$K60*Normalization!DJ$39,DJ59*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ53))))), 0, CHOOSE($C$72,'Linear Projection'!DJ48,(1*$F60+0.5*$G60)*Normalization!DJ$39,$K60*Normalization!DJ$39,DJ59*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ48,(1*$F60+0.5*$G60)*Normalization!DJ$39,$K60*Normalization!DJ$39,DJ59*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ53))))))","v":907714.16000000387},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK48,(1*$F60+0.5*$G60)*Normalization!DK$39,$K60*Normalization!DK$39,DK59*$F$13,CHOOSE(DK$68,'Linear Projection'!DK48,(1*$F60+0.5*$G60)*Normalization!DK$39,$K60*Normalization!DK$39,DK59*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK53))))), 0, CHOOSE($C$72,'Linear Projection'!DK48,(1*$F60+0.5*$G60)*Normalization!DK$39,$K60*Normalization!DK$39,DK59*$F$13,CHOOSE(DK$68,'Linear Projection'!DK48,(1*$F60+0.5*$G60)*Normalization!DK$39,$K60*Normalization!DK$39,DK59*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK53))))))","v":8357.0999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL48,(1*$F60+0.5*$G60)*Normalization!DL$39,$K60*Normalization!DL$39,DL59*$F$13,CHOOSE(DL$68,'Linear Projection'!DL48,(1*$F60+0.5*$G60)*Normalization!DL$39,$K60*Normalization!DL$39,DL59*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL53))))), 0, CHOOSE($C$72,'Linear Projection'!DL48,(1*$F60+0.5*$G60)*Normalization!DL$39,$K60*Normalization!DL$39,DL59*$F$13,CHOOSE(DL$68,'Linear Projection'!DL48,(1*$F60+0.5*$G60)*Normalization!DL$39,$K60*Normalization!DL$39,DL59*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM48,(1*$F60+0.5*$G60)*Normalization!DM$39,$K60*Normalization!DM$39,DM59*$F$13,CHOOSE(DM$68,'Linear Projection'!DM48,(1*$F60+0.5*$G60)*Normalization!DM$39,$K60*Normalization!DM$39,DM59*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM53))))), 0, CHOOSE($C$72,'Linear Projection'!DM48,(1*$F60+0.5*$G60)*Normalization!DM$39,$K60*Normalization!DM$39,DM59*$F$13,CHOOSE(DM$68,'Linear Projection'!DM48,(1*$F60+0.5*$G60)*Normalization!DM$39,$K60*Normalization!DM$39,DM59*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM53))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN48,(1*$F60+0.5*$G60)*Normalization!DN$39,$K60*Normalization!DN$39,DN59*$F$13,CHOOSE(DN$68,'Linear Projection'!DN48,(1*$F60+0.5*$G60)*Normalization!DN$39,$K60*Normalization!DN$39,DN59*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN53))))), 0, CHOOSE($C$72,'Linear Projection'!DN48,(1*$F60+0.5*$G60)*Normalization!DN$39,$K60*Normalization!DN$39,DN59*$F$13,CHOOSE(DN$68,'Linear Projection'!DN48,(1*$F60+0.5*$G60)*Normalization!DN$39,$K60*Normalization!DN$39,DN59*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO48,(1*$F60+0.5*$G60)*Normalization!DO$39,$K60*Normalization!DO$39,DO59*$F$13,CHOOSE(DO$68,'Linear Projection'!DO48,(1*$F60+0.5*$G60)*Normalization!DO$39,$K60*Normalization!DO$39,DO59*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO53))))), 0, CHOOSE($C$72,'Linear Projection'!DO48,(1*$F60+0.5*$G60)*Normalization!DO$39,$K60*Normalization!DO$39,DO59*$F$13,CHOOSE(DO$68,'Linear Projection'!DO48,(1*$F60+0.5*$G60)*Normalization!DO$39,$K60*Normalization!DO$39,DO59*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP48,(1*$F60+0.5*$G60)*Normalization!DP$39,$K60*Normalization!DP$39,DP59*$F$13,CHOOSE(DP$68,'Linear Projection'!DP48,(1*$F60+0.5*$G60)*Normalization!DP$39,$K60*Normalization!DP$39,DP59*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP53))))), 0, CHOOSE($C$72,'Linear Projection'!DP48,(1*$F60+0.5*$G60)*Normalization!DP$39,$K60*Normalization!DP$39,DP59*$F$13,CHOOSE(DP$68,'Linear Projection'!DP48,(1*$F60+0.5*$G60)*Normalization!DP$39,$K60*Normalization!DP$39,DP59*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP53))))))","v":366708740.63344002},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ48,(1*$F60+0.5*$G60)*Normalization!DQ$39,$K60*Normalization!DQ$39,DQ59*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ48,(1*$F60+0.5*$G60)*Normalization!DQ$39,$K60*Normalization!DQ$39,DQ59*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ53))))), 0, CHOOSE($C$72,'Linear Projection'!DQ48,(1*$F60+0.5*$G60)*Normalization!DQ$39,$K60*Normalization!DQ$39,DQ59*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ48,(1*$F60+0.5*$G60)*Normalization!DQ$39,$K60*Normalization!DQ$39,DQ59*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR48,(1*$F60+0.5*$G60)*Normalization!DR$39,$K60*Normalization!DR$39,DR59*$F$13,CHOOSE(DR$68,'Linear Projection'!DR48,(1*$F60+0.5*$G60)*Normalization!DR$39,$K60*Normalization!DR$39,DR59*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR53))))), 0, CHOOSE($C$72,'Linear Projection'!DR48,(1*$F60+0.5*$G60)*Normalization!DR$39,$K60*Normalization!DR$39,DR59*$F$13,CHOOSE(DR$68,'Linear Projection'!DR48,(1*$F60+0.5*$G60)*Normalization!DR$39,$K60*Normalization!DR$39,DR59*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR53))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS48,(1*$F60+0.5*$G60)*Normalization!DS$39,$K60*Normalization!DS$39,DS59*$F$13,CHOOSE(DS$68,'Linear Projection'!DS48,(1*$F60+0.5*$G60)*Normalization!DS$39,$K60*Normalization!DS$39,DS59*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS53))))), 0, CHOOSE($C$72,'Linear Projection'!DS48,(1*$F60+0.5*$G60)*Normalization!DS$39,$K60*Normalization!DS$39,DS59*$F$13,CHOOSE(DS$68,'Linear Projection'!DS48,(1*$F60+0.5*$G60)*Normalization!DS$39,$K60*Normalization!DS$39,DS59*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS53))))))","v":0}]
[null,2054,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C49,C60*$F$12,CHOOSE(C$68,'Linear Projection'!C49,(1*$F61+0.5*$G61)*Normalization!C$39,$K61*Normalization!C$39,C60*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C54)))) ), 0, CHOOSE($K$76,'Linear Projection'!C49,C60*$F$12,CHOOSE(C$68,'Linear Projection'!C49,(1*$F61+0.5*$G61)*Normalization!C$39,$K61*Normalization!C$39,C60*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D49,D60*$F$12,CHOOSE(D$68,'Linear Projection'!D49,(1*$F61+0.5*$G61)*Normalization!D$39,$K61*Normalization!D$39,D60*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D54)))) ), 0, CHOOSE($K$76,'Linear Projection'!D49,D60*$F$12,CHOOSE(D$68,'Linear Projection'!D49,(1*$F61+0.5*$G61)*Normalization!D$39,$K61*Normalization!D$39,D60*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E49,E60*$F$12,CHOOSE(E$68,'Linear Projection'!E49,(1*$F61+0.5*$G61)*Normalization!E$39,$K61*Normalization!E$39,E60*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E54)))) ), 0, CHOOSE($K$76,'Linear Projection'!E49,E60*$F$12,CHOOSE(E$68,'Linear Projection'!E49,(1*$F61+0.5*$G61)*Normalization!E$39,$K61*Normalization!E$39,E60*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F49,F60*$F$12,CHOOSE(F$68,'Linear Projection'!F49,(1*$F61+0.5*$G61)*Normalization!F$39,$K61*Normalization!F$39,F60*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F54)))) ), 0, CHOOSE($K$76,'Linear Projection'!F49,F60*$F$12,CHOOSE(F$68,'Linear Projection'!F49,(1*$F61+0.5*$G61)*Normalization!F$39,$K61*Normalization!F$39,F60*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F54))))))","v":29363.409976617433},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G49,G60*$F$12,CHOOSE(G$68,'Linear Projection'!G49,(1*$F61+0.5*$G61)*Normalization!G$39,$K61*Normalization!G$39,G60*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G54)))) ), 0, CHOOSE($K$76,'Linear Projection'!G49,G60*$F$12,CHOOSE(G$68,'Linear Projection'!G49,(1*$F61+0.5*$G61)*Normalization!G$39,$K61*Normalization!G$39,G60*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G54))))))","v":2966.6111111111113},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H49,H60*$F$12,CHOOSE(H$68,'Linear Projection'!H49,(1*$F61+0.5*$G61)*Normalization!H$39,$K61*Normalization!H$39,H60*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H54)))) ), 0, CHOOSE($K$76,'Linear Projection'!H49,H60*$F$12,CHOOSE(H$68,'Linear Projection'!H49,(1*$F61+0.5*$G61)*Normalization!H$39,$K61*Normalization!H$39,H60*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H54))))))","v":4201.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I49,I60*$F$12,CHOOSE(I$68,'Linear Projection'!I49,(1*$F61+0.5*$G61)*Normalization!I$39,$K61*Normalization!I$39,I60*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I54)))) ), 0, CHOOSE($K$76,'Linear Projection'!I49,I60*$F$12,CHOOSE(I$68,'Linear Projection'!I49,(1*$F61+0.5*$G61)*Normalization!I$39,$K61*Normalization!I$39,I60*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I54))))))","v":3643.847222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J49,J60*$F$12,CHOOSE(J$68,'Linear Projection'!J49,(1*$F61+0.5*$G61)*Normalization!J$39,$K61*Normalization!J$39,J60*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J54)))) ), 0, CHOOSE($K$76,'Linear Projection'!J49,J60*$F$12,CHOOSE(J$68,'Linear Projection'!J49,(1*$F61+0.5*$G61)*Normalization!J$39,$K61*Normalization!J$39,J60*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J54))))))","v":3451.5138888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K49,K60*$F$12,CHOOSE(K$68,'Linear Projection'!K49,(1*$F61+0.5*$G61)*Normalization!K$39,$K61*Normalization!K$39,K60*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K54)))) ), 0, CHOOSE($K$76,'Linear Projection'!K49,K60*$F$12,CHOOSE(K$68,'Linear Projection'!K49,(1*$F61+0.5*$G61)*Normalization!K$39,$K61*Normalization!K$39,K60*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K54))))))","v":5256556.4166666716},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L49,L60*$F$12,CHOOSE(L$68,'Linear Projection'!L49,(1*$F61+0.5*$G61)*Normalization!L$39,$K61*Normalization!L$39,L60*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L54)))) ), 0, CHOOSE($K$76,'Linear Projection'!L49,L60*$F$12,CHOOSE(L$68,'Linear Projection'!L49,(1*$F61+0.5*$G61)*Normalization!L$39,$K61*Normalization!L$39,L60*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L54))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M49,(1*$F61+0.5*$G61)*Normalization!M$39,$K61*Normalization!M$39,M60*$F$13,CHOOSE(M$68,'Linear Projection'!M49,(1*$F61+0.5*$G61)*Normalization!M$39,$K61*Normalization!M$39,M60*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M54))))), 0, CHOOSE($C$72,'Linear Projection'!M49,(1*$F61+0.5*$G61)*Normalization!M$39,$K61*Normalization!M$39,M60*$F$13,CHOOSE(M$68,'Linear Projection'!M49,(1*$F61+0.5*$G61)*Normalization!M$39,$K61*Normalization!M$39,M60*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N49,(1*$F61+0.5*$G61)*Normalization!N$39,$K61*Normalization!N$39,N60*$F$13,CHOOSE(N$68,'Linear Projection'!N49,(1*$F61+0.5*$G61)*Normalization!N$39,$K61*Normalization!N$39,N60*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N54))))), 0, CHOOSE($C$72,'Linear Projection'!N49,(1*$F61+0.5*$G61)*Normalization!N$39,$K61*Normalization!N$39,N60*$F$13,CHOOSE(N$68,'Linear Projection'!N49,(1*$F61+0.5*$G61)*Normalization!N$39,$K61*Normalization!N$39,N60*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O49,(1*$F61+0.5*$G61)*Normalization!O$39,$K61*Normalization!O$39,O60*$F$13,CHOOSE(O$68,'Linear Projection'!O49,(1*$F61+0.5*$G61)*Normalization!O$39,$K61*Normalization!O$39,O60*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O54))))), 0, CHOOSE($C$72,'Linear Projection'!O49,(1*$F61+0.5*$G61)*Normalization!O$39,$K61*Normalization!O$39,O60*$F$13,CHOOSE(O$68,'Linear Projection'!O49,(1*$F61+0.5*$G61)*Normalization!O$39,$K61*Normalization!O$39,O60*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P49,(1*$F61+0.5*$G61)*Normalization!P$39,$K61*Normalization!P$39,P60*$F$13,CHOOSE(P$68,'Linear Projection'!P49,(1*$F61+0.5*$G61)*Normalization!P$39,$K61*Normalization!P$39,P60*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P54))))), 0, CHOOSE($C$72,'Linear Projection'!P49,(1*$F61+0.5*$G61)*Normalization!P$39,$K61*Normalization!P$39,P60*$F$13,CHOOSE(P$68,'Linear Projection'!P49,(1*$F61+0.5*$G61)*Normalization!P$39,$K61*Normalization!P$39,P60*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q49,(1*$F61+0.5*$G61)*Normalization!Q$39,$K61*Normalization!Q$39,Q60*$F$13,CHOOSE(Q$68,'Linear Projection'!Q49,(1*$F61+0.5*$G61)*Normalization!Q$39,$K61*Normalization!Q$39,Q60*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q54))))), 0, CHOOSE($C$72,'Linear Projection'!Q49,(1*$F61+0.5*$G61)*Normalization!Q$39,$K61*Normalization!Q$39,Q60*$F$13,CHOOSE(Q$68,'Linear Projection'!Q49,(1*$F61+0.5*$G61)*Normalization!Q$39,$K61*Normalization!Q$39,Q60*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R49,(1*$F61+0.5*$G61)*Normalization!R$39,$K61*Normalization!R$39,R60*$F$13,CHOOSE(R$68,'Linear Projection'!R49,(1*$F61+0.5*$G61)*Normalization!R$39,$K61*Normalization!R$39,R60*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R54))))), 0, CHOOSE($C$72,'Linear Projection'!R49,(1*$F61+0.5*$G61)*Normalization!R$39,$K61*Normalization!R$39,R60*$F$13,CHOOSE(R$68,'Linear Projection'!R49,(1*$F61+0.5*$G61)*Normalization!R$39,$K61*Normalization!R$39,R60*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S49,(1*$F61+0.5*$G61)*Normalization!S$39,$K61*Normalization!S$39,S60*$F$13,CHOOSE(S$68,'Linear Projection'!S49,(1*$F61+0.5*$G61)*Normalization!S$39,$K61*Normalization!S$39,S60*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S54))))), 0, CHOOSE($C$72,'Linear Projection'!S49,(1*$F61+0.5*$G61)*Normalization!S$39,$K61*Normalization!S$39,S60*$F$13,CHOOSE(S$68,'Linear Projection'!S49,(1*$F61+0.5*$G61)*Normalization!S$39,$K61*Normalization!S$39,S60*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T49,(1*$F61+0.5*$G61)*Normalization!T$39,$K61*Normalization!T$39,T60*$F$13,CHOOSE(T$68,'Linear Projection'!T49,(1*$F61+0.5*$G61)*Normalization!T$39,$K61*Normalization!T$39,T60*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T54))))), 0, CHOOSE($C$72,'Linear Projection'!T49,(1*$F61+0.5*$G61)*Normalization!T$39,$K61*Normalization!T$39,T60*$F$13,CHOOSE(T$68,'Linear Projection'!T49,(1*$F61+0.5*$G61)*Normalization!T$39,$K61*Normalization!T$39,T60*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U49,(1*$F61+0.5*$G61)*Normalization!U$39,$K61*Normalization!U$39,U60*$F$13,CHOOSE(U$68,'Linear Projection'!U49,(1*$F61+0.5*$G61)*Normalization!U$39,$K61*Normalization!U$39,U60*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U54))))), 0, CHOOSE($C$72,'Linear Projection'!U49,(1*$F61+0.5*$G61)*Normalization!U$39,$K61*Normalization!U$39,U60*$F$13,CHOOSE(U$68,'Linear Projection'!U49,(1*$F61+0.5*$G61)*Normalization!U$39,$K61*Normalization!U$39,U60*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V49,(1*$F61+0.5*$G61)*Normalization!V$39,$K61*Normalization!V$39,V60*$F$13,CHOOSE(V$68,'Linear Projection'!V49,(1*$F61+0.5*$G61)*Normalization!V$39,$K61*Normalization!V$39,V60*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V54))))), 0, CHOOSE($C$72,'Linear Projection'!V49,(1*$F61+0.5*$G61)*Normalization!V$39,$K61*Normalization!V$39,V60*$F$13,CHOOSE(V$68,'Linear Projection'!V49,(1*$F61+0.5*$G61)*Normalization!V$39,$K61*Normalization!V$39,V60*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W49,(1*$F61+0.5*$G61)*Normalization!W$39,$K61*Normalization!W$39,W60*$F$13,CHOOSE(W$68,'Linear Projection'!W49,(1*$F61+0.5*$G61)*Normalization!W$39,$K61*Normalization!W$39,W60*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W54))))), 0, CHOOSE($C$72,'Linear Projection'!W49,(1*$F61+0.5*$G61)*Normalization!W$39,$K61*Normalization!W$39,W60*$F$13,CHOOSE(W$68,'Linear Projection'!W49,(1*$F61+0.5*$G61)*Normalization!W$39,$K61*Normalization!W$39,W60*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X49,(1*$F61+0.5*$G61)*Normalization!X$39,$K61*Normalization!X$39,Input!Y75*$F$13,CHOOSE(X$68,'Linear Projection'!X49,(1*$F61+0.5*$G61)*Normalization!X$39,$K61*Normalization!X$39,Input!Y75*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X55))))), 0, CHOOSE($C$72,'Linear Projection'!X49,(1*$F61+0.5*$G61)*Normalization!X$39,$K61*Normalization!X$39,Input!Y75*$F$13,CHOOSE(X$68,'Linear Projection'!X49,(1*$F61+0.5*$G61)*Normalization!X$39,$K61*Normalization!X$39,Input!Y75*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y49,(1*$F61+0.5*$G61)*Normalization!Y$39,$K61*Normalization!Y$39,Input!Z75*$F$13,CHOOSE(Y$68,'Linear Projection'!Y49,(1*$F61+0.5*$G61)*Normalization!Y$39,$K61*Normalization!Y$39,Input!Z75*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y55))))), 0, CHOOSE($C$72,'Linear Projection'!Y49,(1*$F61+0.5*$G61)*Normalization!Y$39,$K61*Normalization!Y$39,Input!Z75*$F$13,CHOOSE(Y$68,'Linear Projection'!Y49,(1*$F61+0.5*$G61)*Normalization!Y$39,$K61*Normalization!Y$39,Input!Z75*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z49,(1*$F61+0.5*$G61)*Normalization!Z$39,$K61*Normalization!Z$39,Input!AA75*$F$13,CHOOSE(Z$68,'Linear Projection'!Z49,(1*$F61+0.5*$G61)*Normalization!Z$39,$K61*Normalization!Z$39,Input!AA75*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z55))))), 0, CHOOSE($C$72,'Linear Projection'!Z49,(1*$F61+0.5*$G61)*Normalization!Z$39,$K61*Normalization!Z$39,Input!AA75*$F$13,CHOOSE(Z$68,'Linear Projection'!Z49,(1*$F61+0.5*$G61)*Normalization!Z$39,$K61*Normalization!Z$39,Input!AA75*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA49,(1*$F61+0.5*$G61)*Normalization!AA$39,$K61*Normalization!AA$39,AA60*$F$13,CHOOSE(AA$68,'Linear Projection'!AA49,(1*$F61+0.5*$G61)*Normalization!AA$39,$K61*Normalization!AA$39,AA60*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA54))))), 0, CHOOSE($C$72,'Linear Projection'!AA49,(1*$F61+0.5*$G61)*Normalization!AA$39,$K61*Normalization!AA$39,AA60*$F$13,CHOOSE(AA$68,'Linear Projection'!AA49,(1*$F61+0.5*$G61)*Normalization!AA$39,$K61*Normalization!AA$39,AA60*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB49,(1*$F61+0.5*$G61)*Normalization!AB$39,$K61*Normalization!AB$39,AB60*$F$13,CHOOSE(AB$68,'Linear Projection'!AB49,(1*$F61+0.5*$G61)*Normalization!AB$39,$K61*Normalization!AB$39,AB60*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB54))))), 0, CHOOSE($C$72,'Linear Projection'!AB49,(1*$F61+0.5*$G61)*Normalization!AB$39,$K61*Normalization!AB$39,AB60*$F$13,CHOOSE(AB$68,'Linear Projection'!AB49,(1*$F61+0.5*$G61)*Normalization!AB$39,$K61*Normalization!AB$39,AB60*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC49,(1*$F61+0.5*$G61)*Normalization!AC$39,$K61*Normalization!AC$39,AC60*$F$13,CHOOSE(AC$68,'Linear Projection'!AC49,(1*$F61+0.5*$G61)*Normalization!AC$39,$K61*Normalization!AC$39,AC60*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC54))))), 0, CHOOSE($C$72,'Linear Projection'!AC49,(1*$F61+0.5*$G61)*Normalization!AC$39,$K61*Normalization!AC$39,AC60*$F$13,CHOOSE(AC$68,'Linear Projection'!AC49,(1*$F61+0.5*$G61)*Normalization!AC$39,$K61*Normalization!AC$39,AC60*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC54))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF49,(1*$F61+0.5*$G61)*Normalization!AF$39,$K61*Normalization!AF$39,AF60*$F$13,CHOOSE(AF$68,'Linear Projection'!AF49,(1*$F61+0.5*$G61)*Normalization!AF$39,$K61*Normalization!AF$39,AF60*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF54))))), 0, CHOOSE($C$72,'Linear Projection'!AF49,(1*$F61+0.5*$G61)*Normalization!AF$39,$K61*Normalization!AF$39,AF60*$F$13,CHOOSE(AF$68,'Linear Projection'!AF49,(1*$F61+0.5*$G61)*Normalization!AF$39,$K61*Normalization!AF$39,AF60*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG49,(1*$F61+0.5*$G61)*Normalization!AG$39,$K61*Normalization!AG$39,AG60*$F$13,CHOOSE(AG$68,'Linear Projection'!AG49,(1*$F61+0.5*$G61)*Normalization!AG$39,$K61*Normalization!AG$39,AG60*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG54))))), 0, CHOOSE($C$72,'Linear Projection'!AG49,(1*$F61+0.5*$G61)*Normalization!AG$39,$K61*Normalization!AG$39,AG60*$F$13,CHOOSE(AG$68,'Linear Projection'!AG49,(1*$F61+0.5*$G61)*Normalization!AG$39,$K61*Normalization!AG$39,AG60*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG54))))))","v":-152857.27777777798},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH49,(1*$F61+0.5*$G61)*Normalization!AH$39,$K61*Normalization!AH$39,AH60*$F$13,CHOOSE(AH$68,'Linear Projection'!AH49,(1*$F61+0.5*$G61)*Normalization!AH$39,$K61*Normalization!AH$39,AH60*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH54))))), 0, CHOOSE($C$72,'Linear Projection'!AH49,(1*$F61+0.5*$G61)*Normalization!AH$39,$K61*Normalization!AH$39,AH60*$F$13,CHOOSE(AH$68,'Linear Projection'!AH49,(1*$F61+0.5*$G61)*Normalization!AH$39,$K61*Normalization!AH$39,AH60*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH54))))))","v":176931.09613702795},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI49,(1*$F61+0.5*$G61)*Normalization!AI$39,$K61*Normalization!AI$39,AI60*$F$13,CHOOSE(AI$68,'Linear Projection'!AI49,(1*$F61+0.5*$G61)*Normalization!AI$39,$K61*Normalization!AI$39,AI60*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI54))))), 0, CHOOSE($C$72,'Linear Projection'!AI49,(1*$F61+0.5*$G61)*Normalization!AI$39,$K61*Normalization!AI$39,AI60*$F$13,CHOOSE(AI$68,'Linear Projection'!AI49,(1*$F61+0.5*$G61)*Normalization!AI$39,$K61*Normalization!AI$39,AI60*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ49,(1*$F61+0.5*$G61)*Normalization!AJ$39,$K61*Normalization!AJ$39,AJ60*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ49,(1*$F61+0.5*$G61)*Normalization!AJ$39,$K61*Normalization!AJ$39,AJ60*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ54))))), 0, CHOOSE($C$72,'Linear Projection'!AJ49,(1*$F61+0.5*$G61)*Normalization!AJ$39,$K61*Normalization!AJ$39,AJ60*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ49,(1*$F61+0.5*$G61)*Normalization!AJ$39,$K61*Normalization!AJ$39,AJ60*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK49,(1*$F61+0.5*$G61)*Normalization!AK$39,$K61*Normalization!AK$39,AK60*$F$13,CHOOSE(AK$68,'Linear Projection'!AK49,(1*$F61+0.5*$G61)*Normalization!AK$39,$K61*Normalization!AK$39,AK60*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK54))))), 0, CHOOSE($C$72,'Linear Projection'!AK49,(1*$F61+0.5*$G61)*Normalization!AK$39,$K61*Normalization!AK$39,AK60*$F$13,CHOOSE(AK$68,'Linear Projection'!AK49,(1*$F61+0.5*$G61)*Normalization!AK$39,$K61*Normalization!AK$39,AK60*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL49,(1*$F61+0.5*$G61)*Normalization!AL$39,$K61*Normalization!AL$39,AL60*$F$13,CHOOSE(AL$68,'Linear Projection'!AL49,(1*$F61+0.5*$G61)*Normalization!AL$39,$K61*Normalization!AL$39,AL60*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL54))))), 0, CHOOSE($C$72,'Linear Projection'!AL49,(1*$F61+0.5*$G61)*Normalization!AL$39,$K61*Normalization!AL$39,AL60*$F$13,CHOOSE(AL$68,'Linear Projection'!AL49,(1*$F61+0.5*$G61)*Normalization!AL$39,$K61*Normalization!AL$39,AL60*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM49,(1*$F61+0.5*$G61)*Normalization!AM$39,$K61*Normalization!AM$39,AM60*$F$13,CHOOSE(AM$68,'Linear Projection'!AM49,(1*$F61+0.5*$G61)*Normalization!AM$39,$K61*Normalization!AM$39,AM60*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM54))))), 0, CHOOSE($C$72,'Linear Projection'!AM49,(1*$F61+0.5*$G61)*Normalization!AM$39,$K61*Normalization!AM$39,AM60*$F$13,CHOOSE(AM$68,'Linear Projection'!AM49,(1*$F61+0.5*$G61)*Normalization!AM$39,$K61*Normalization!AM$39,AM60*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN49,(1*$F61+0.5*$G61)*Normalization!AN$39,$K61*Normalization!AN$39,AN60*$F$13,CHOOSE(AN$68,'Linear Projection'!AN49,(1*$F61+0.5*$G61)*Normalization!AN$39,$K61*Normalization!AN$39,AN60*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN54))))), 0, CHOOSE($C$72,'Linear Projection'!AN49,(1*$F61+0.5*$G61)*Normalization!AN$39,$K61*Normalization!AN$39,AN60*$F$13,CHOOSE(AN$68,'Linear Projection'!AN49,(1*$F61+0.5*$G61)*Normalization!AN$39,$K61*Normalization!AN$39,AN60*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO49,(1*$F61+0.5*$G61)*Normalization!AO$39,$K61*Normalization!AO$39,AO60*$F$13,CHOOSE(AO$68,'Linear Projection'!AO49,(1*$F61+0.5*$G61)*Normalization!AO$39,$K61*Normalization!AO$39,AO60*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO54))))), 0, CHOOSE($C$72,'Linear Projection'!AO49,(1*$F61+0.5*$G61)*Normalization!AO$39,$K61*Normalization!AO$39,AO60*$F$13,CHOOSE(AO$68,'Linear Projection'!AO49,(1*$F61+0.5*$G61)*Normalization!AO$39,$K61*Normalization!AO$39,AO60*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP49,(1*$F61+0.5*$G61)*Normalization!AP$39,$K61*Normalization!AP$39,AP60*$F$13,CHOOSE(AP$68,'Linear Projection'!AP49,(1*$F61+0.5*$G61)*Normalization!AP$39,$K61*Normalization!AP$39,AP60*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP54))))), 0, CHOOSE($C$72,'Linear Projection'!AP49,(1*$F61+0.5*$G61)*Normalization!AP$39,$K61*Normalization!AP$39,AP60*$F$13,CHOOSE(AP$68,'Linear Projection'!AP49,(1*$F61+0.5*$G61)*Normalization!AP$39,$K61*Normalization!AP$39,AP60*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ49,(1*$F61+0.5*$G61)*Normalization!AQ$39,$K61*Normalization!AQ$39,AQ60*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ49,(1*$F61+0.5*$G61)*Normalization!AQ$39,$K61*Normalization!AQ$39,AQ60*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ54))))), 0, CHOOSE($C$72,'Linear Projection'!AQ49,(1*$F61+0.5*$G61)*Normalization!AQ$39,$K61*Normalization!AQ$39,AQ60*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ49,(1*$F61+0.5*$G61)*Normalization!AQ$39,$K61*Normalization!AQ$39,AQ60*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR49,(1*$F61+0.5*$G61)*Normalization!AR$39,$K61*Normalization!AR$39,AR60*$F$13,CHOOSE(AR$68,'Linear Projection'!AR49,(1*$F61+0.5*$G61)*Normalization!AR$39,$K61*Normalization!AR$39,AR60*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR54))))), 0, CHOOSE($C$72,'Linear Projection'!AR49,(1*$F61+0.5*$G61)*Normalization!AR$39,$K61*Normalization!AR$39,AR60*$F$13,CHOOSE(AR$68,'Linear Projection'!AR49,(1*$F61+0.5*$G61)*Normalization!AR$39,$K61*Normalization!AR$39,AR60*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS49,(1*$F61+0.5*$G61)*Normalization!AS$39,$K61*Normalization!AS$39,AS60*$F$13,CHOOSE(AS$68,'Linear Projection'!AS49,(1*$F61+0.5*$G61)*Normalization!AS$39,$K61*Normalization!AS$39,AS60*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS54))))), 0, CHOOSE($C$72,'Linear Projection'!AS49,(1*$F61+0.5*$G61)*Normalization!AS$39,$K61*Normalization!AS$39,AS60*$F$13,CHOOSE(AS$68,'Linear Projection'!AS49,(1*$F61+0.5*$G61)*Normalization!AS$39,$K61*Normalization!AS$39,AS60*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT49,(1*$F61+0.5*$G61)*Normalization!AT$39,$K61*Normalization!AT$39,AT60*$F$13,CHOOSE(AT$68,'Linear Projection'!AT49,(1*$F61+0.5*$G61)*Normalization!AT$39,$K61*Normalization!AT$39,AT60*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT54))))), 0, CHOOSE($C$72,'Linear Projection'!AT49,(1*$F61+0.5*$G61)*Normalization!AT$39,$K61*Normalization!AT$39,AT60*$F$13,CHOOSE(AT$68,'Linear Projection'!AT49,(1*$F61+0.5*$G61)*Normalization!AT$39,$K61*Normalization!AT$39,AT60*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU49,(1*$F61+0.5*$G61)*Normalization!AU$39,$K61*Normalization!AU$39,AU60*$F$13,CHOOSE(AU$68,'Linear Projection'!AU49,(1*$F61+0.5*$G61)*Normalization!AU$39,$K61*Normalization!AU$39,AU60*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU54))))), 0, CHOOSE($C$72,'Linear Projection'!AU49,(1*$F61+0.5*$G61)*Normalization!AU$39,$K61*Normalization!AU$39,AU60*$F$13,CHOOSE(AU$68,'Linear Projection'!AU49,(1*$F61+0.5*$G61)*Normalization!AU$39,$K61*Normalization!AU$39,AU60*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU54))))))","v":-38394.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV49,(1*$F61+0.5*$G61)*Normalization!AV$39,$K61*Normalization!AV$39,AV60*$F$13,CHOOSE(AV$68,'Linear Projection'!AV49,(1*$F61+0.5*$G61)*Normalization!AV$39,$K61*Normalization!AV$39,AV60*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV54))))), 0, CHOOSE($C$72,'Linear Projection'!AV49,(1*$F61+0.5*$G61)*Normalization!AV$39,$K61*Normalization!AV$39,AV60*$F$13,CHOOSE(AV$68,'Linear Projection'!AV49,(1*$F61+0.5*$G61)*Normalization!AV$39,$K61*Normalization!AV$39,AV60*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV54))))))","v":50679.972222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW49,(1*$F61+0.5*$G61)*Normalization!AW$39,$K61*Normalization!AW$39,AW60*$F$13,CHOOSE(AW$68,'Linear Projection'!AW49,(1*$F61+0.5*$G61)*Normalization!AW$39,$K61*Normalization!AW$39,AW60*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW54))))), 0, CHOOSE($C$72,'Linear Projection'!AW49,(1*$F61+0.5*$G61)*Normalization!AW$39,$K61*Normalization!AW$39,AW60*$F$13,CHOOSE(AW$68,'Linear Projection'!AW49,(1*$F61+0.5*$G61)*Normalization!AW$39,$K61*Normalization!AW$39,AW60*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX49,(1*$F61+0.5*$G61)*Normalization!AX$39,$K61*Normalization!AX$39,AX60*$F$13,CHOOSE(AX$68,'Linear Projection'!AX49,(1*$F61+0.5*$G61)*Normalization!AX$39,$K61*Normalization!AX$39,AX60*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX54))))), 0, CHOOSE($C$72,'Linear Projection'!AX49,(1*$F61+0.5*$G61)*Normalization!AX$39,$K61*Normalization!AX$39,AX60*$F$13,CHOOSE(AX$68,'Linear Projection'!AX49,(1*$F61+0.5*$G61)*Normalization!AX$39,$K61*Normalization!AX$39,AX60*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY49,(1*$F61+0.5*$G61)*Normalization!AY$39,$K61*Normalization!AY$39,AY60*$F$13,CHOOSE(AY$68,'Linear Projection'!AY49,(1*$F61+0.5*$G61)*Normalization!AY$39,$K61*Normalization!AY$39,AY60*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY54))))), 0, CHOOSE($C$72,'Linear Projection'!AY49,(1*$F61+0.5*$G61)*Normalization!AY$39,$K61*Normalization!AY$39,AY60*$F$13,CHOOSE(AY$68,'Linear Projection'!AY49,(1*$F61+0.5*$G61)*Normalization!AY$39,$K61*Normalization!AY$39,AY60*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY54))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ49,(1*$F61+0.5*$G61)*Normalization!AZ$39,$K61*Normalization!AZ$39,AZ60*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ49,(1*$F61+0.5*$G61)*Normalization!AZ$39,$K61*Normalization!AZ$39,AZ60*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ54))))), 0, CHOOSE($C$72,'Linear Projection'!AZ49,(1*$F61+0.5*$G61)*Normalization!AZ$39,$K61*Normalization!AZ$39,AZ60*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ49,(1*$F61+0.5*$G61)*Normalization!AZ$39,$K61*Normalization!AZ$39,AZ60*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ54))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA49,(1*$F61+0.5*$G61)*Normalization!BA$39,$K61*Normalization!BA$39,BA60*$F$13,CHOOSE(BA$68,'Linear Projection'!BA49,(1*$F61+0.5*$G61)*Normalization!BA$39,$K61*Normalization!BA$39,BA60*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA54))))), 0, CHOOSE($C$72,'Linear Projection'!BA49,(1*$F61+0.5*$G61)*Normalization!BA$39,$K61*Normalization!BA$39,BA60*$F$13,CHOOSE(BA$68,'Linear Projection'!BA49,(1*$F61+0.5*$G61)*Normalization!BA$39,$K61*Normalization!BA$39,BA60*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA54))))))","v":-10038.628571428533},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB49,(1*$F61+0.5*$G61)*Normalization!BB$39,$K61*Normalization!BB$39,BB60*$F$13,CHOOSE(BB$68,'Linear Projection'!BB49,(1*$F61+0.5*$G61)*Normalization!BB$39,$K61*Normalization!BB$39,BB60*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB54))))), 0, CHOOSE($C$72,'Linear Projection'!BB49,(1*$F61+0.5*$G61)*Normalization!BB$39,$K61*Normalization!BB$39,BB60*$F$13,CHOOSE(BB$68,'Linear Projection'!BB49,(1*$F61+0.5*$G61)*Normalization!BB$39,$K61*Normalization!BB$39,BB60*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC49,(1*$F61+0.5*$G61)*Normalization!BC$39,$K61*Normalization!BC$39,BC60*$F$13,CHOOSE(BC$68,'Linear Projection'!BC49,(1*$F61+0.5*$G61)*Normalization!BC$39,$K61*Normalization!BC$39,BC60*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC54))))), 0, CHOOSE($C$72,'Linear Projection'!BC49,(1*$F61+0.5*$G61)*Normalization!BC$39,$K61*Normalization!BC$39,BC60*$F$13,CHOOSE(BC$68,'Linear Projection'!BC49,(1*$F61+0.5*$G61)*Normalization!BC$39,$K61*Normalization!BC$39,BC60*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC54))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD49,(1*$F61+0.5*$G61)*Normalization!BD$39,$K61*Normalization!BD$39,BD60*$F$13,CHOOSE(BD$68,'Linear Projection'!BD49,(1*$F61+0.5*$G61)*Normalization!BD$39,$K61*Normalization!BD$39,BD60*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD54))))), 0, CHOOSE($C$72,'Linear Projection'!BD49,(1*$F61+0.5*$G61)*Normalization!BD$39,$K61*Normalization!BD$39,BD60*$F$13,CHOOSE(BD$68,'Linear Projection'!BD49,(1*$F61+0.5*$G61)*Normalization!BD$39,$K61*Normalization!BD$39,BD60*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE49,(1*$F61+0.5*$G61)*Normalization!BE$39,$K61*Normalization!BE$39,BE60*$F$13,CHOOSE(BE$68,'Linear Projection'!BE49,(1*$F61+0.5*$G61)*Normalization!BE$39,$K61*Normalization!BE$39,BE60*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE54))))), 0, CHOOSE($C$72,'Linear Projection'!BE49,(1*$F61+0.5*$G61)*Normalization!BE$39,$K61*Normalization!BE$39,BE60*$F$13,CHOOSE(BE$68,'Linear Projection'!BE49,(1*$F61+0.5*$G61)*Normalization!BE$39,$K61*Normalization!BE$39,BE60*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE54))))))","v":2008.413194444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF49,(1*$F61+0.5*$G61)*Normalization!BF$39,$K61*Normalization!BF$39,BF60*$F$13,CHOOSE(BF$68,'Linear Projection'!BF49,(1*$F61+0.5*$G61)*Normalization!BF$39,$K61*Normalization!BF$39,BF60*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF54))))), 0, CHOOSE($C$72,'Linear Projection'!BF49,(1*$F61+0.5*$G61)*Normalization!BF$39,$K61*Normalization!BF$39,BF60*$F$13,CHOOSE(BF$68,'Linear Projection'!BF49,(1*$F61+0.5*$G61)*Normalization!BF$39,$K61*Normalization!BF$39,BF60*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF54))))))","v":103.58769924811986},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG49,(1*$F61+0.5*$G61)*Normalization!BG$39,$K61*Normalization!BG$39,BG60*$F$13,CHOOSE(BG$68,'Linear Projection'!BG49,(1*$F61+0.5*$G61)*Normalization!BG$39,$K61*Normalization!BG$39,BG60*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG54))))), 0, CHOOSE($C$72,'Linear Projection'!BG49,(1*$F61+0.5*$G61)*Normalization!BG$39,$K61*Normalization!BG$39,BG60*$F$13,CHOOSE(BG$68,'Linear Projection'!BG49,(1*$F61+0.5*$G61)*Normalization!BG$39,$K61*Normalization!BG$39,BG60*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG54))))))","v":485.39616666666552},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH49,(1*$F61+0.5*$G61)*Normalization!BH$39,$K61*Normalization!BH$39,BH60*$F$13,CHOOSE(BH$68,'Linear Projection'!BH49,(1*$F61+0.5*$G61)*Normalization!BH$39,$K61*Normalization!BH$39,BH60*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH54))))), 0, CHOOSE($C$72,'Linear Projection'!BH49,(1*$F61+0.5*$G61)*Normalization!BH$39,$K61*Normalization!BH$39,BH60*$F$13,CHOOSE(BH$68,'Linear Projection'!BH49,(1*$F61+0.5*$G61)*Normalization!BH$39,$K61*Normalization!BH$39,BH60*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH54))))))","v":45.111111111111086},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI49,(1*$F61+0.5*$G61)*Normalization!BI$39,$K61*Normalization!BI$39,BI60*$F$13,CHOOSE(BI$68,'Linear Projection'!BI49,(1*$F61+0.5*$G61)*Normalization!BI$39,$K61*Normalization!BI$39,BI60*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI54))))), 0, CHOOSE($C$72,'Linear Projection'!BI49,(1*$F61+0.5*$G61)*Normalization!BI$39,$K61*Normalization!BI$39,BI60*$F$13,CHOOSE(BI$68,'Linear Projection'!BI49,(1*$F61+0.5*$G61)*Normalization!BI$39,$K61*Normalization!BI$39,BI60*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI54))))))","v":45.111111111111086},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ49,(1*$F61+0.5*$G61)*Normalization!BJ$39,$K61*Normalization!BJ$39,BJ60*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ49,(1*$F61+0.5*$G61)*Normalization!BJ$39,$K61*Normalization!BJ$39,BJ60*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ54))))), 0, CHOOSE($C$72,'Linear Projection'!BJ49,(1*$F61+0.5*$G61)*Normalization!BJ$39,$K61*Normalization!BJ$39,BJ60*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ49,(1*$F61+0.5*$G61)*Normalization!BJ$39,$K61*Normalization!BJ$39,BJ60*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK49,(1*$F61+0.5*$G61)*Normalization!BK$39,$K61*Normalization!BK$39,BK60*$F$13,CHOOSE(BK$68,'Linear Projection'!BK49,(1*$F61+0.5*$G61)*Normalization!BK$39,$K61*Normalization!BK$39,BK60*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK54))))), 0, CHOOSE($C$72,'Linear Projection'!BK49,(1*$F61+0.5*$G61)*Normalization!BK$39,$K61*Normalization!BK$39,BK60*$F$13,CHOOSE(BK$68,'Linear Projection'!BK49,(1*$F61+0.5*$G61)*Normalization!BK$39,$K61*Normalization!BK$39,BK60*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK54))))))","v":-26767.598333333386},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM49,(1*$F61+0.5*$G61)*Normalization!BM$39,$K61*Normalization!BM$39,BM60*$F$13,CHOOSE(BM$68,'Linear Projection'!BM49,(1*$F61+0.5*$G61)*Normalization!BM$39,$K61*Normalization!BM$39,BM60*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM54))))), 0, CHOOSE($C$72,'Linear Projection'!BM49,(1*$F61+0.5*$G61)*Normalization!BM$39,$K61*Normalization!BM$39,BM60*$F$13,CHOOSE(BM$68,'Linear Projection'!BM49,(1*$F61+0.5*$G61)*Normalization!BM$39,$K61*Normalization!BM$39,BM60*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM54))))))","v":-24454.068333333358},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO49,(1*$F61+0.5*$G61)*Normalization!BO$39,$K61*Normalization!BO$39,BO60*$F$13,CHOOSE(BO$68,'Linear Projection'!BO49,(1*$F61+0.5*$G61)*Normalization!BO$39,$K61*Normalization!BO$39,BO60*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO54))))), 0, CHOOSE($C$72,'Linear Projection'!BO49,(1*$F61+0.5*$G61)*Normalization!BO$39,$K61*Normalization!BO$39,BO60*$F$13,CHOOSE(BO$68,'Linear Projection'!BO49,(1*$F61+0.5*$G61)*Normalization!BO$39,$K61*Normalization!BO$39,BO60*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP49,(1*$F61+0.5*$G61)*Normalization!BP$39,$K61*Normalization!BP$39,BP60*$F$13,CHOOSE(BP$68,'Linear Projection'!BP49,(1*$F61+0.5*$G61)*Normalization!BP$39,$K61*Normalization!BP$39,BP60*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP54))))), 0, CHOOSE($C$72,'Linear Projection'!BP49,(1*$F61+0.5*$G61)*Normalization!BP$39,$K61*Normalization!BP$39,BP60*$F$13,CHOOSE(BP$68,'Linear Projection'!BP49,(1*$F61+0.5*$G61)*Normalization!BP$39,$K61*Normalization!BP$39,BP60*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ49,(1*$F61+0.5*$G61)*Normalization!BQ$39,$K61*Normalization!BQ$39,BQ60*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ49,(1*$F61+0.5*$G61)*Normalization!BQ$39,$K61*Normalization!BQ$39,BQ60*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ54))))), 0, CHOOSE($C$72,'Linear Projection'!BQ49,(1*$F61+0.5*$G61)*Normalization!BQ$39,$K61*Normalization!BQ$39,BQ60*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ49,(1*$F61+0.5*$G61)*Normalization!BQ$39,$K61*Normalization!BQ$39,BQ60*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR49,(1*$F61+0.5*$G61)*Normalization!BR$39,$K61*Normalization!BR$39,BR60*$F$13,CHOOSE(BR$68,'Linear Projection'!BR49,(1*$F61+0.5*$G61)*Normalization!BR$39,$K61*Normalization!BR$39,BR60*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR54))))), 0, CHOOSE($C$72,'Linear Projection'!BR49,(1*$F61+0.5*$G61)*Normalization!BR$39,$K61*Normalization!BR$39,BR60*$F$13,CHOOSE(BR$68,'Linear Projection'!BR49,(1*$F61+0.5*$G61)*Normalization!BR$39,$K61*Normalization!BR$39,BR60*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS49,(1*$F61+0.5*$G61)*Normalization!BS$39,$K61*Normalization!BS$39,BS60*$F$13,CHOOSE(BS$68,'Linear Projection'!BS49,(1*$F61+0.5*$G61)*Normalization!BS$39,$K61*Normalization!BS$39,BS60*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS54))))), 0, CHOOSE($C$72,'Linear Projection'!BS49,(1*$F61+0.5*$G61)*Normalization!BS$39,$K61*Normalization!BS$39,BS60*$F$13,CHOOSE(BS$68,'Linear Projection'!BS49,(1*$F61+0.5*$G61)*Normalization!BS$39,$K61*Normalization!BS$39,BS60*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT49,(1*$F61+0.5*$G61)*Normalization!BT$39,$K61*Normalization!BT$39,BT60*$F$13,CHOOSE(BT$68,'Linear Projection'!BT49,(1*$F61+0.5*$G61)*Normalization!BT$39,$K61*Normalization!BT$39,BT60*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT54))))), 0, CHOOSE($C$72,'Linear Projection'!BT49,(1*$F61+0.5*$G61)*Normalization!BT$39,$K61*Normalization!BT$39,BT60*$F$13,CHOOSE(BT$68,'Linear Projection'!BT49,(1*$F61+0.5*$G61)*Normalization!BT$39,$K61*Normalization!BT$39,BT60*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU49,(1*$F61+0.5*$G61)*Normalization!BU$39,$K61*Normalization!BU$39,BU60*$F$13,CHOOSE(BU$68,'Linear Projection'!BU49,(1*$F61+0.5*$G61)*Normalization!BU$39,$K61*Normalization!BU$39,BU60*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU54))))), 0, CHOOSE($C$72,'Linear Projection'!BU49,(1*$F61+0.5*$G61)*Normalization!BU$39,$K61*Normalization!BU$39,BU60*$F$13,CHOOSE(BU$68,'Linear Projection'!BU49,(1*$F61+0.5*$G61)*Normalization!BU$39,$K61*Normalization!BU$39,BU60*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV49,(1*$F61+0.5*$G61)*Normalization!BV$39,$K61*Normalization!BV$39,BV60*$F$13,CHOOSE(BV$68,'Linear Projection'!BV49,(1*$F61+0.5*$G61)*Normalization!BV$39,$K61*Normalization!BV$39,BV60*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV54))))), 0, CHOOSE($C$72,'Linear Projection'!BV49,(1*$F61+0.5*$G61)*Normalization!BV$39,$K61*Normalization!BV$39,BV60*$F$13,CHOOSE(BV$68,'Linear Projection'!BV49,(1*$F61+0.5*$G61)*Normalization!BV$39,$K61*Normalization!BV$39,BV60*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW49,(1*$F61+0.5*$G61)*Normalization!BW$39,$K61*Normalization!BW$39,BW60*$F$13,CHOOSE(BW$68,'Linear Projection'!BW49,(1*$F61+0.5*$G61)*Normalization!BW$39,$K61*Normalization!BW$39,BW60*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW54))))), 0, CHOOSE($C$72,'Linear Projection'!BW49,(1*$F61+0.5*$G61)*Normalization!BW$39,$K61*Normalization!BW$39,BW60*$F$13,CHOOSE(BW$68,'Linear Projection'!BW49,(1*$F61+0.5*$G61)*Normalization!BW$39,$K61*Normalization!BW$39,BW60*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW54))))))","v":24379407.825148821},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX49,(1*$F61+0.5*$G61)*Normalization!BX$39,$K61*Normalization!BX$39,BX60*$F$13,CHOOSE(BX$68,'Linear Projection'!BX49,(1*$F61+0.5*$G61)*Normalization!BX$39,$K61*Normalization!BX$39,BX60*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX54))))), 0, CHOOSE($C$72,'Linear Projection'!BX49,(1*$F61+0.5*$G61)*Normalization!BX$39,$K61*Normalization!BX$39,BX60*$F$13,CHOOSE(BX$68,'Linear Projection'!BX49,(1*$F61+0.5*$G61)*Normalization!BX$39,$K61*Normalization!BX$39,BX60*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY49,(1*$F61+0.5*$G61)*Normalization!BY$39,$K61*Normalization!BY$39,BY60*$F$13,CHOOSE(BY$68,'Linear Projection'!BY49,(1*$F61+0.5*$G61)*Normalization!BY$39,$K61*Normalization!BY$39,BY60*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY54))))), 0, CHOOSE($C$72,'Linear Projection'!BY49,(1*$F61+0.5*$G61)*Normalization!BY$39,$K61*Normalization!BY$39,BY60*$F$13,CHOOSE(BY$68,'Linear Projection'!BY49,(1*$F61+0.5*$G61)*Normalization!BY$39,$K61*Normalization!BY$39,BY60*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ49,(1*$F61+0.5*$G61)*Normalization!BZ$39,$K61*Normalization!BZ$39,BZ60*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ49,(1*$F61+0.5*$G61)*Normalization!BZ$39,$K61*Normalization!BZ$39,BZ60*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ54))))), 0, CHOOSE($C$72,'Linear Projection'!BZ49,(1*$F61+0.5*$G61)*Normalization!BZ$39,$K61*Normalization!BZ$39,BZ60*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ49,(1*$F61+0.5*$G61)*Normalization!BZ$39,$K61*Normalization!BZ$39,BZ60*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA49,(1*$F61+0.5*$G61)*Normalization!CA$39,$K61*Normalization!CA$39,CA60*$F$13,CHOOSE(CA$68,'Linear Projection'!CA49,(1*$F61+0.5*$G61)*Normalization!CA$39,$K61*Normalization!CA$39,CA60*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA54))))), 0, CHOOSE($C$72,'Linear Projection'!CA49,(1*$F61+0.5*$G61)*Normalization!CA$39,$K61*Normalization!CA$39,CA60*$F$13,CHOOSE(CA$68,'Linear Projection'!CA49,(1*$F61+0.5*$G61)*Normalization!CA$39,$K61*Normalization!CA$39,CA60*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA54))))))","v":28384788.031343579},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB49,(1*$F61+0.5*$G61)*Normalization!CB$39,$K61*Normalization!CB$39,CB60*$F$13,CHOOSE(CB$68,'Linear Projection'!CB49,(1*$F61+0.5*$G61)*Normalization!CB$39,$K61*Normalization!CB$39,CB60*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB54))))), 0, CHOOSE($C$72,'Linear Projection'!CB49,(1*$F61+0.5*$G61)*Normalization!CB$39,$K61*Normalization!CB$39,CB60*$F$13,CHOOSE(CB$68,'Linear Projection'!CB49,(1*$F61+0.5*$G61)*Normalization!CB$39,$K61*Normalization!CB$39,CB60*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB54))))))","v":-239979.07718191296},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC49,(1*$F61+0.5*$G61)*Normalization!CC$39,$K61*Normalization!CC$39,CC60*$F$13,CHOOSE(CC$68,'Linear Projection'!CC49,(1*$F61+0.5*$G61)*Normalization!CC$39,$K61*Normalization!CC$39,CC60*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC54))))), 0, CHOOSE($C$72,'Linear Projection'!CC49,(1*$F61+0.5*$G61)*Normalization!CC$39,$K61*Normalization!CC$39,CC60*$F$13,CHOOSE(CC$68,'Linear Projection'!CC49,(1*$F61+0.5*$G61)*Normalization!CC$39,$K61*Normalization!CC$39,CC60*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC54))))))","v":3774182.4383327961},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD49,(1*$F61+0.5*$G61)*Normalization!CD$39,$K61*Normalization!CD$39,CD60*$F$13,CHOOSE(CD$68,'Linear Projection'!CD49,(1*$F61+0.5*$G61)*Normalization!CD$39,$K61*Normalization!CD$39,CD60*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD54))))), 0, CHOOSE($C$72,'Linear Projection'!CD49,(1*$F61+0.5*$G61)*Normalization!CD$39,$K61*Normalization!CD$39,CD60*$F$13,CHOOSE(CD$68,'Linear Projection'!CD49,(1*$F61+0.5*$G61)*Normalization!CD$39,$K61*Normalization!CD$39,CD60*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD54))))))","v":-4052128.7343321443},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE49,(1*$F61+0.5*$G61)*Normalization!CE$39,$K61*Normalization!CE$39,CE60*$F$13,CHOOSE(CE$68,'Linear Projection'!CE49,(1*$F61+0.5*$G61)*Normalization!CE$39,$K61*Normalization!CE$39,CE60*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE54))))), 0, CHOOSE($C$72,'Linear Projection'!CE49,(1*$F61+0.5*$G61)*Normalization!CE$39,$K61*Normalization!CE$39,CE60*$F$13,CHOOSE(CE$68,'Linear Projection'!CE49,(1*$F61+0.5*$G61)*Normalization!CE$39,$K61*Normalization!CE$39,CE60*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF49,(1*$F61+0.5*$G61)*Normalization!CF$39,$K61*Normalization!CF$39,CF60*$F$13,CHOOSE(CF$68,'Linear Projection'!CF49,(1*$F61+0.5*$G61)*Normalization!CF$39,$K61*Normalization!CF$39,CF60*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF54))))), 0, CHOOSE($C$72,'Linear Projection'!CF49,(1*$F61+0.5*$G61)*Normalization!CF$39,$K61*Normalization!CF$39,CF60*$F$13,CHOOSE(CF$68,'Linear Projection'!CF49,(1*$F61+0.5*$G61)*Normalization!CF$39,$K61*Normalization!CF$39,CF60*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF54))))))","v":17511171.080931902},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG49,(1*$F61+0.5*$G61)*Normalization!CG$39,$K61*Normalization!CG$39,CG60*$F$13,CHOOSE(CG$68,'Linear Projection'!CG49,(1*$F61+0.5*$G61)*Normalization!CG$39,$K61*Normalization!CG$39,CG60*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG54))))), 0, CHOOSE($C$72,'Linear Projection'!CG49,(1*$F61+0.5*$G61)*Normalization!CG$39,$K61*Normalization!CG$39,CG60*$F$13,CHOOSE(CG$68,'Linear Projection'!CG49,(1*$F61+0.5*$G61)*Normalization!CG$39,$K61*Normalization!CG$39,CG60*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG54))))))","v":1213405.9326562649},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH49,(1*$F61+0.5*$G61)*Normalization!CH$39,$K61*Normalization!CH$39,CH60*$F$13,CHOOSE(CH$68,'Linear Projection'!CH49,(1*$F61+0.5*$G61)*Normalization!CH$39,$K61*Normalization!CH$39,CH60*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH54))))), 0, CHOOSE($C$72,'Linear Projection'!CH49,(1*$F61+0.5*$G61)*Normalization!CH$39,$K61*Normalization!CH$39,CH60*$F$13,CHOOSE(CH$68,'Linear Projection'!CH49,(1*$F61+0.5*$G61)*Normalization!CH$39,$K61*Normalization!CH$39,CH60*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH54))))))","v":-6814193.7047049403},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI49,(1*$F61+0.5*$G61)*Normalization!CI$39,$K61*Normalization!CI$39,CI60*$F$13,CHOOSE(CI$68,'Linear Projection'!CI49,(1*$F61+0.5*$G61)*Normalization!CI$39,$K61*Normalization!CI$39,CI60*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI54))))), 0, CHOOSE($C$72,'Linear Projection'!CI49,(1*$F61+0.5*$G61)*Normalization!CI$39,$K61*Normalization!CI$39,CI60*$F$13,CHOOSE(CI$68,'Linear Projection'!CI49,(1*$F61+0.5*$G61)*Normalization!CI$39,$K61*Normalization!CI$39,CI60*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI54))))))","v":331139.45257923473},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ49,(1*$F61+0.5*$G61)*Normalization!CJ$39,$K61*Normalization!CJ$39,CJ60*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ49,(1*$F61+0.5*$G61)*Normalization!CJ$39,$K61*Normalization!CJ$39,CJ60*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ54))))), 0, CHOOSE($C$72,'Linear Projection'!CJ49,(1*$F61+0.5*$G61)*Normalization!CJ$39,$K61*Normalization!CJ$39,CJ60*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ49,(1*$F61+0.5*$G61)*Normalization!CJ$39,$K61*Normalization!CJ$39,CJ60*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ54))))))","v":16224551.027777791},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK49,(1*$F61+0.5*$G61)*Normalization!CK$39,$K61*Normalization!CK$39,CK60*$F$13,CHOOSE(CK$68,'Linear Projection'!CK49,(1*$F61+0.5*$G61)*Normalization!CK$39,$K61*Normalization!CK$39,CK60*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK54))))), 0, CHOOSE($C$72,'Linear Projection'!CK49,(1*$F61+0.5*$G61)*Normalization!CK$39,$K61*Normalization!CK$39,CK60*$F$13,CHOOSE(CK$68,'Linear Projection'!CK49,(1*$F61+0.5*$G61)*Normalization!CK$39,$K61*Normalization!CK$39,CK60*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL49,(1*$F61+0.5*$G61)*Normalization!CL$39,$K61*Normalization!CL$39,CL60*$F$13,CHOOSE(CL$68,'Linear Projection'!CL49,(1*$F61+0.5*$G61)*Normalization!CL$39,$K61*Normalization!CL$39,CL60*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL54))))), 0, CHOOSE($C$72,'Linear Projection'!CL49,(1*$F61+0.5*$G61)*Normalization!CL$39,$K61*Normalization!CL$39,CL60*$F$13,CHOOSE(CL$68,'Linear Projection'!CL49,(1*$F61+0.5*$G61)*Normalization!CL$39,$K61*Normalization!CL$39,CL60*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL54))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM49,(1*$F61+0.5*$G61)*Normalization!CM$39,$K61*Normalization!CM$39,CM60*$F$13,CHOOSE(CM$68,'Linear Projection'!CM49,(1*$F61+0.5*$G61)*Normalization!CM$39,$K61*Normalization!CM$39,CM60*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM54))))), 0, CHOOSE($C$72,'Linear Projection'!CM49,(1*$F61+0.5*$G61)*Normalization!CM$39,$K61*Normalization!CM$39,CM60*$F$13,CHOOSE(CM$68,'Linear Projection'!CM49,(1*$F61+0.5*$G61)*Normalization!CM$39,$K61*Normalization!CM$39,CM60*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN49,(1*$F61+0.5*$G61)*Normalization!CN$39,$K61*Normalization!CN$39,CN60*$F$13,CHOOSE(CN$68,'Linear Projection'!CN49,(1*$F61+0.5*$G61)*Normalization!CN$39,$K61*Normalization!CN$39,CN60*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN54))))), 0, CHOOSE($C$72,'Linear Projection'!CN49,(1*$F61+0.5*$G61)*Normalization!CN$39,$K61*Normalization!CN$39,CN60*$F$13,CHOOSE(CN$68,'Linear Projection'!CN49,(1*$F61+0.5*$G61)*Normalization!CN$39,$K61*Normalization!CN$39,CN60*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO49,(1*$F61+0.5*$G61)*Normalization!CO$39,$K61*Normalization!CO$39,CO60*$F$13,CHOOSE(CO$68,'Linear Projection'!CO49,(1*$F61+0.5*$G61)*Normalization!CO$39,$K61*Normalization!CO$39,CO60*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO54))))), 0, CHOOSE($C$72,'Linear Projection'!CO49,(1*$F61+0.5*$G61)*Normalization!CO$39,$K61*Normalization!CO$39,CO60*$F$13,CHOOSE(CO$68,'Linear Projection'!CO49,(1*$F61+0.5*$G61)*Normalization!CO$39,$K61*Normalization!CO$39,CO60*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP49,(1*$F61+0.5*$G61)*Normalization!CP$39,$K61*Normalization!CP$39,CP60*$F$13,CHOOSE(CP$68,'Linear Projection'!CP49,(1*$F61+0.5*$G61)*Normalization!CP$39,$K61*Normalization!CP$39,CP60*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP54))))), 0, CHOOSE($C$72,'Linear Projection'!CP49,(1*$F61+0.5*$G61)*Normalization!CP$39,$K61*Normalization!CP$39,CP60*$F$13,CHOOSE(CP$68,'Linear Projection'!CP49,(1*$F61+0.5*$G61)*Normalization!CP$39,$K61*Normalization!CP$39,CP60*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ49,(1*$F61+0.5*$G61)*Normalization!CQ$39,$K61*Normalization!CQ$39,CQ60*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ49,(1*$F61+0.5*$G61)*Normalization!CQ$39,$K61*Normalization!CQ$39,CQ60*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ54))))), 0, CHOOSE($C$72,'Linear Projection'!CQ49,(1*$F61+0.5*$G61)*Normalization!CQ$39,$K61*Normalization!CQ$39,CQ60*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ49,(1*$F61+0.5*$G61)*Normalization!CQ$39,$K61*Normalization!CQ$39,CQ60*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ54))))))","v":31127476.583333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR49,(1*$F61+0.5*$G61)*Normalization!CR$39,$K61*Normalization!CR$39,CR60*$F$13,CHOOSE(CR$68,'Linear Projection'!CR49,(1*$F61+0.5*$G61)*Normalization!CR$39,$K61*Normalization!CR$39,CR60*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR54))))), 0, CHOOSE($C$72,'Linear Projection'!CR49,(1*$F61+0.5*$G61)*Normalization!CR$39,$K61*Normalization!CR$39,CR60*$F$13,CHOOSE(CR$68,'Linear Projection'!CR49,(1*$F61+0.5*$G61)*Normalization!CR$39,$K61*Normalization!CR$39,CR60*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS49,(1*$F61+0.5*$G61)*Normalization!CS$39,$K61*Normalization!CS$39,CS60*$F$13,CHOOSE(CS$68,'Linear Projection'!CS49,(1*$F61+0.5*$G61)*Normalization!CS$39,$K61*Normalization!CS$39,CS60*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS54))))), 0, CHOOSE($C$72,'Linear Projection'!CS49,(1*$F61+0.5*$G61)*Normalization!CS$39,$K61*Normalization!CS$39,CS60*$F$13,CHOOSE(CS$68,'Linear Projection'!CS49,(1*$F61+0.5*$G61)*Normalization!CS$39,$K61*Normalization!CS$39,CS60*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT49,(1*$F61+0.5*$G61)*Normalization!CT$39,$K61*Normalization!CT$39,CT60*$F$13,CHOOSE(CT$68,'Linear Projection'!CT49,(1*$F61+0.5*$G61)*Normalization!CT$39,$K61*Normalization!CT$39,CT60*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT54))))), 0, CHOOSE($C$72,'Linear Projection'!CT49,(1*$F61+0.5*$G61)*Normalization!CT$39,$K61*Normalization!CT$39,CT60*$F$13,CHOOSE(CT$68,'Linear Projection'!CT49,(1*$F61+0.5*$G61)*Normalization!CT$39,$K61*Normalization!CT$39,CT60*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU49,(1*$F61+0.5*$G61)*Normalization!CU$39,$K61*Normalization!CU$39,CU60*$F$13,CHOOSE(CU$68,'Linear Projection'!CU49,(1*$F61+0.5*$G61)*Normalization!CU$39,$K61*Normalization!CU$39,CU60*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU54))))), 0, CHOOSE($C$72,'Linear Projection'!CU49,(1*$F61+0.5*$G61)*Normalization!CU$39,$K61*Normalization!CU$39,CU60*$F$13,CHOOSE(CU$68,'Linear Projection'!CU49,(1*$F61+0.5*$G61)*Normalization!CU$39,$K61*Normalization!CU$39,CU60*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV49,(1*$F61+0.5*$G61)*Normalization!CV$39,$K61*Normalization!CV$39,CV60*$F$13,CHOOSE(CV$68,'Linear Projection'!CV49,(1*$F61+0.5*$G61)*Normalization!CV$39,$K61*Normalization!CV$39,CV60*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV54))))), 0, CHOOSE($C$72,'Linear Projection'!CV49,(1*$F61+0.5*$G61)*Normalization!CV$39,$K61*Normalization!CV$39,CV60*$F$13,CHOOSE(CV$68,'Linear Projection'!CV49,(1*$F61+0.5*$G61)*Normalization!CV$39,$K61*Normalization!CV$39,CV60*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW49,(1*$F61+0.5*$G61)*Normalization!CW$39,$K61*Normalization!CW$39,CW60*$F$13,CHOOSE(CW$68,'Linear Projection'!CW49,(1*$F61+0.5*$G61)*Normalization!CW$39,$K61*Normalization!CW$39,CW60*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW54))))), 0, CHOOSE($C$72,'Linear Projection'!CW49,(1*$F61+0.5*$G61)*Normalization!CW$39,$K61*Normalization!CW$39,CW60*$F$13,CHOOSE(CW$68,'Linear Projection'!CW49,(1*$F61+0.5*$G61)*Normalization!CW$39,$K61*Normalization!CW$39,CW60*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX49,(1*$F61+0.5*$G61)*Normalization!CX$39,$K61*Normalization!CX$39,CX60*$F$13,CHOOSE(CX$68,'Linear Projection'!CX49,(1*$F61+0.5*$G61)*Normalization!CX$39,$K61*Normalization!CX$39,CX60*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX54))))), 0, CHOOSE($C$72,'Linear Projection'!CX49,(1*$F61+0.5*$G61)*Normalization!CX$39,$K61*Normalization!CX$39,CX60*$F$13,CHOOSE(CX$68,'Linear Projection'!CX49,(1*$F61+0.5*$G61)*Normalization!CX$39,$K61*Normalization!CX$39,CX60*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY49,(1*$F61+0.5*$G61)*Normalization!CY$39,$K61*Normalization!CY$39,CY60*$F$13,CHOOSE(CY$68,'Linear Projection'!CY49,(1*$F61+0.5*$G61)*Normalization!CY$39,$K61*Normalization!CY$39,CY60*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY54))))), 0, CHOOSE($C$72,'Linear Projection'!CY49,(1*$F61+0.5*$G61)*Normalization!CY$39,$K61*Normalization!CY$39,CY60*$F$13,CHOOSE(CY$68,'Linear Projection'!CY49,(1*$F61+0.5*$G61)*Normalization!CY$39,$K61*Normalization!CY$39,CY60*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ49,(1*$F61+0.5*$G61)*Normalization!CZ$39,$K61*Normalization!CZ$39,CZ60*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ49,(1*$F61+0.5*$G61)*Normalization!CZ$39,$K61*Normalization!CZ$39,CZ60*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ54))))), 0, CHOOSE($C$72,'Linear Projection'!CZ49,(1*$F61+0.5*$G61)*Normalization!CZ$39,$K61*Normalization!CZ$39,CZ60*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ49,(1*$F61+0.5*$G61)*Normalization!CZ$39,$K61*Normalization!CZ$39,CZ60*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ54))))))","v":-1359.6813888888864},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA49,(1*$F61+0.5*$G61)*Normalization!DA$39,$K61*Normalization!DA$39,DA60*$F$13,CHOOSE(DA$68,'Linear Projection'!DA49,(1*$F61+0.5*$G61)*Normalization!DA$39,$K61*Normalization!DA$39,DA60*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA54))))), 0, CHOOSE($C$72,'Linear Projection'!DA49,(1*$F61+0.5*$G61)*Normalization!DA$39,$K61*Normalization!DA$39,DA60*$F$13,CHOOSE(DA$68,'Linear Projection'!DA49,(1*$F61+0.5*$G61)*Normalization!DA$39,$K61*Normalization!DA$39,DA60*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB49,(1*$F61+0.5*$G61)*Normalization!DB$39,$K61*Normalization!DB$39,DB60*$F$13,CHOOSE(DB$68,'Linear Projection'!DB49,(1*$F61+0.5*$G61)*Normalization!DB$39,$K61*Normalization!DB$39,DB60*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB54))))), 0, CHOOSE($C$72,'Linear Projection'!DB49,(1*$F61+0.5*$G61)*Normalization!DB$39,$K61*Normalization!DB$39,DB60*$F$13,CHOOSE(DB$68,'Linear Projection'!DB49,(1*$F61+0.5*$G61)*Normalization!DB$39,$K61*Normalization!DB$39,DB60*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC49,(1*$F61+0.5*$G61)*Normalization!DC$39,$K61*Normalization!DC$39,DC60*$F$13,CHOOSE(DC$68,'Linear Projection'!DC49,(1*$F61+0.5*$G61)*Normalization!DC$39,$K61*Normalization!DC$39,DC60*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC54))))), 0, CHOOSE($C$72,'Linear Projection'!DC49,(1*$F61+0.5*$G61)*Normalization!DC$39,$K61*Normalization!DC$39,DC60*$F$13,CHOOSE(DC$68,'Linear Projection'!DC49,(1*$F61+0.5*$G61)*Normalization!DC$39,$K61*Normalization!DC$39,DC60*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD49,(1*$F61+0.5*$G61)*Normalization!DD$39,$K61*Normalization!DD$39,DD60*$F$13,CHOOSE(DD$68,'Linear Projection'!DD49,(1*$F61+0.5*$G61)*Normalization!DD$39,$K61*Normalization!DD$39,DD60*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD54))))), 0, CHOOSE($C$72,'Linear Projection'!DD49,(1*$F61+0.5*$G61)*Normalization!DD$39,$K61*Normalization!DD$39,DD60*$F$13,CHOOSE(DD$68,'Linear Projection'!DD49,(1*$F61+0.5*$G61)*Normalization!DD$39,$K61*Normalization!DD$39,DD60*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE49,(1*$F61+0.5*$G61)*Normalization!DE$39,$K61*Normalization!DE$39,DE60*$F$13,CHOOSE(DE$68,'Linear Projection'!DE49,(1*$F61+0.5*$G61)*Normalization!DE$39,$K61*Normalization!DE$39,DE60*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE54))))), 0, CHOOSE($C$72,'Linear Projection'!DE49,(1*$F61+0.5*$G61)*Normalization!DE$39,$K61*Normalization!DE$39,DE60*$F$13,CHOOSE(DE$68,'Linear Projection'!DE49,(1*$F61+0.5*$G61)*Normalization!DE$39,$K61*Normalization!DE$39,DE60*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE54))))))","v":-53873224.539999962},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF49,(1*$F61+0.5*$G61)*Normalization!DF$39,$K61*Normalization!DF$39,DF60*$F$13,CHOOSE(DF$68,'Linear Projection'!DF49,(1*$F61+0.5*$G61)*Normalization!DF$39,$K61*Normalization!DF$39,DF60*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF54))))), 0, CHOOSE($C$72,'Linear Projection'!DF49,(1*$F61+0.5*$G61)*Normalization!DF$39,$K61*Normalization!DF$39,DF60*$F$13,CHOOSE(DF$68,'Linear Projection'!DF49,(1*$F61+0.5*$G61)*Normalization!DF$39,$K61*Normalization!DF$39,DF60*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF54))))))","v":213525.24555555545},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG49,(1*$F61+0.5*$G61)*Normalization!DG$39,$K61*Normalization!DG$39,DG60*$F$13,CHOOSE(DG$68,'Linear Projection'!DG49,(1*$F61+0.5*$G61)*Normalization!DG$39,$K61*Normalization!DG$39,DG60*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG54))))), 0, CHOOSE($C$72,'Linear Projection'!DG49,(1*$F61+0.5*$G61)*Normalization!DG$39,$K61*Normalization!DG$39,DG60*$F$13,CHOOSE(DG$68,'Linear Projection'!DG49,(1*$F61+0.5*$G61)*Normalization!DG$39,$K61*Normalization!DG$39,DG60*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG54))))))","v":597434.22000000253},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH49,(1*$F61+0.5*$G61)*Normalization!DH$39,$K61*Normalization!DH$39,DH60*$F$13,CHOOSE(DH$68,'Linear Projection'!DH49,(1*$F61+0.5*$G61)*Normalization!DH$39,$K61*Normalization!DH$39,DH60*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH54))))), 0, CHOOSE($C$72,'Linear Projection'!DH49,(1*$F61+0.5*$G61)*Normalization!DH$39,$K61*Normalization!DH$39,DH60*$F$13,CHOOSE(DH$68,'Linear Projection'!DH49,(1*$F61+0.5*$G61)*Normalization!DH$39,$K61*Normalization!DH$39,DH60*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH54))))))","v":-452726.88571428508},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI49,(1*$F61+0.5*$G61)*Normalization!DI$39,$K61*Normalization!DI$39,DI60*$F$13,CHOOSE(DI$68,'Linear Projection'!DI49,(1*$F61+0.5*$G61)*Normalization!DI$39,$K61*Normalization!DI$39,DI60*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI54))))), 0, CHOOSE($C$72,'Linear Projection'!DI49,(1*$F61+0.5*$G61)*Normalization!DI$39,$K61*Normalization!DI$39,DI60*$F$13,CHOOSE(DI$68,'Linear Projection'!DI49,(1*$F61+0.5*$G61)*Normalization!DI$39,$K61*Normalization!DI$39,DI60*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI54))))))","v":-639.59999999999854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ49,(1*$F61+0.5*$G61)*Normalization!DJ$39,$K61*Normalization!DJ$39,DJ60*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ49,(1*$F61+0.5*$G61)*Normalization!DJ$39,$K61*Normalization!DJ$39,DJ60*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ54))))), 0, CHOOSE($C$72,'Linear Projection'!DJ49,(1*$F61+0.5*$G61)*Normalization!DJ$39,$K61*Normalization!DJ$39,DJ60*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ49,(1*$F61+0.5*$G61)*Normalization!DJ$39,$K61*Normalization!DJ$39,DJ60*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ54))))))","v":927841.80000000447},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK49,(1*$F61+0.5*$G61)*Normalization!DK$39,$K61*Normalization!DK$39,DK60*$F$13,CHOOSE(DK$68,'Linear Projection'!DK49,(1*$F61+0.5*$G61)*Normalization!DK$39,$K61*Normalization!DK$39,DK60*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK54))))), 0, CHOOSE($C$72,'Linear Projection'!DK49,(1*$F61+0.5*$G61)*Normalization!DK$39,$K61*Normalization!DK$39,DK60*$F$13,CHOOSE(DK$68,'Linear Projection'!DK49,(1*$F61+0.5*$G61)*Normalization!DK$39,$K61*Normalization!DK$39,DK60*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK54))))))","v":8546.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL49,(1*$F61+0.5*$G61)*Normalization!DL$39,$K61*Normalization!DL$39,DL60*$F$13,CHOOSE(DL$68,'Linear Projection'!DL49,(1*$F61+0.5*$G61)*Normalization!DL$39,$K61*Normalization!DL$39,DL60*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL54))))), 0, CHOOSE($C$72,'Linear Projection'!DL49,(1*$F61+0.5*$G61)*Normalization!DL$39,$K61*Normalization!DL$39,DL60*$F$13,CHOOSE(DL$68,'Linear Projection'!DL49,(1*$F61+0.5*$G61)*Normalization!DL$39,$K61*Normalization!DL$39,DL60*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM49,(1*$F61+0.5*$G61)*Normalization!DM$39,$K61*Normalization!DM$39,DM60*$F$13,CHOOSE(DM$68,'Linear Projection'!DM49,(1*$F61+0.5*$G61)*Normalization!DM$39,$K61*Normalization!DM$39,DM60*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM54))))), 0, CHOOSE($C$72,'Linear Projection'!DM49,(1*$F61+0.5*$G61)*Normalization!DM$39,$K61*Normalization!DM$39,DM60*$F$13,CHOOSE(DM$68,'Linear Projection'!DM49,(1*$F61+0.5*$G61)*Normalization!DM$39,$K61*Normalization!DM$39,DM60*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM54))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN49,(1*$F61+0.5*$G61)*Normalization!DN$39,$K61*Normalization!DN$39,DN60*$F$13,CHOOSE(DN$68,'Linear Projection'!DN49,(1*$F61+0.5*$G61)*Normalization!DN$39,$K61*Normalization!DN$39,DN60*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN54))))), 0, CHOOSE($C$72,'Linear Projection'!DN49,(1*$F61+0.5*$G61)*Normalization!DN$39,$K61*Normalization!DN$39,DN60*$F$13,CHOOSE(DN$68,'Linear Projection'!DN49,(1*$F61+0.5*$G61)*Normalization!DN$39,$K61*Normalization!DN$39,DN60*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO49,(1*$F61+0.5*$G61)*Normalization!DO$39,$K61*Normalization!DO$39,DO60*$F$13,CHOOSE(DO$68,'Linear Projection'!DO49,(1*$F61+0.5*$G61)*Normalization!DO$39,$K61*Normalization!DO$39,DO60*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO54))))), 0, CHOOSE($C$72,'Linear Projection'!DO49,(1*$F61+0.5*$G61)*Normalization!DO$39,$K61*Normalization!DO$39,DO60*$F$13,CHOOSE(DO$68,'Linear Projection'!DO49,(1*$F61+0.5*$G61)*Normalization!DO$39,$K61*Normalization!DO$39,DO60*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP49,(1*$F61+0.5*$G61)*Normalization!DP$39,$K61*Normalization!DP$39,DP60*$F$13,CHOOSE(DP$68,'Linear Projection'!DP49,(1*$F61+0.5*$G61)*Normalization!DP$39,$K61*Normalization!DP$39,DP60*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP54))))), 0, CHOOSE($C$72,'Linear Projection'!DP49,(1*$F61+0.5*$G61)*Normalization!DP$39,$K61*Normalization!DP$39,DP60*$F$13,CHOOSE(DP$68,'Linear Projection'!DP49,(1*$F61+0.5*$G61)*Normalization!DP$39,$K61*Normalization!DP$39,DP60*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP54))))))","v":374527525.7890377},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ49,(1*$F61+0.5*$G61)*Normalization!DQ$39,$K61*Normalization!DQ$39,DQ60*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ49,(1*$F61+0.5*$G61)*Normalization!DQ$39,$K61*Normalization!DQ$39,DQ60*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ54))))), 0, CHOOSE($C$72,'Linear Projection'!DQ49,(1*$F61+0.5*$G61)*Normalization!DQ$39,$K61*Normalization!DQ$39,DQ60*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ49,(1*$F61+0.5*$G61)*Normalization!DQ$39,$K61*Normalization!DQ$39,DQ60*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR49,(1*$F61+0.5*$G61)*Normalization!DR$39,$K61*Normalization!DR$39,DR60*$F$13,CHOOSE(DR$68,'Linear Projection'!DR49,(1*$F61+0.5*$G61)*Normalization!DR$39,$K61*Normalization!DR$39,DR60*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR54))))), 0, CHOOSE($C$72,'Linear Projection'!DR49,(1*$F61+0.5*$G61)*Normalization!DR$39,$K61*Normalization!DR$39,DR60*$F$13,CHOOSE(DR$68,'Linear Projection'!DR49,(1*$F61+0.5*$G61)*Normalization!DR$39,$K61*Normalization!DR$39,DR60*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR54))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS49,(1*$F61+0.5*$G61)*Normalization!DS$39,$K61*Normalization!DS$39,DS60*$F$13,CHOOSE(DS$68,'Linear Projection'!DS49,(1*$F61+0.5*$G61)*Normalization!DS$39,$K61*Normalization!DS$39,DS60*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS54))))), 0, CHOOSE($C$72,'Linear Projection'!DS49,(1*$F61+0.5*$G61)*Normalization!DS$39,$K61*Normalization!DS$39,DS60*$F$13,CHOOSE(DS$68,'Linear Projection'!DS49,(1*$F61+0.5*$G61)*Normalization!DS$39,$K61*Normalization!DS$39,DS60*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS54))))))","v":0}]
[null,2055,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C50,C61*$F$12,CHOOSE(C$68,'Linear Projection'!C50,(1*$F62+0.5*$G62)*Normalization!C$39,$K62*Normalization!C$39,C61*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C55)))) ), 0, CHOOSE($K$76,'Linear Projection'!C50,C61*$F$12,CHOOSE(C$68,'Linear Projection'!C50,(1*$F62+0.5*$G62)*Normalization!C$39,$K62*Normalization!C$39,C61*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D50,D61*$F$12,CHOOSE(D$68,'Linear Projection'!D50,(1*$F62+0.5*$G62)*Normalization!D$39,$K62*Normalization!D$39,D61*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D55)))) ), 0, CHOOSE($K$76,'Linear Projection'!D50,D61*$F$12,CHOOSE(D$68,'Linear Projection'!D50,(1*$F62+0.5*$G62)*Normalization!D$39,$K62*Normalization!D$39,D61*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E50,E61*$F$12,CHOOSE(E$68,'Linear Projection'!E50,(1*$F62+0.5*$G62)*Normalization!E$39,$K62*Normalization!E$39,E61*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E55)))) ), 0, CHOOSE($K$76,'Linear Projection'!E50,E61*$F$12,CHOOSE(E$68,'Linear Projection'!E50,(1*$F62+0.5*$G62)*Normalization!E$39,$K62*Normalization!E$39,E61*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F50,F61*$F$12,CHOOSE(F$68,'Linear Projection'!F50,(1*$F62+0.5*$G62)*Normalization!F$39,$K62*Normalization!F$39,F61*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F55)))) ), 0, CHOOSE($K$76,'Linear Projection'!F50,F61*$F$12,CHOOSE(F$68,'Linear Projection'!F50,(1*$F62+0.5*$G62)*Normalization!F$39,$K62*Normalization!F$39,F61*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F55))))))","v":29809.154325798969},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G50,G61*$F$12,CHOOSE(G$68,'Linear Projection'!G50,(1*$F62+0.5*$G62)*Normalization!G$39,$K62*Normalization!G$39,G61*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G55)))) ), 0, CHOOSE($K$76,'Linear Projection'!G50,G61*$F$12,CHOOSE(G$68,'Linear Projection'!G50,(1*$F62+0.5*$G62)*Normalization!G$39,$K62*Normalization!G$39,G61*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G55))))))","v":2965.2444444444445},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H50,H61*$F$12,CHOOSE(H$68,'Linear Projection'!H50,(1*$F62+0.5*$G62)*Normalization!H$39,$K62*Normalization!H$39,H61*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H55)))) ), 0, CHOOSE($K$76,'Linear Projection'!H50,H61*$F$12,CHOOSE(H$68,'Linear Projection'!H50,(1*$F62+0.5*$G62)*Normalization!H$39,$K62*Normalization!H$39,H61*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H55))))))","v":4204.0444444444438},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I50,I61*$F$12,CHOOSE(I$68,'Linear Projection'!I50,(1*$F62+0.5*$G62)*Normalization!I$39,$K62*Normalization!I$39,I61*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I55)))) ), 0, CHOOSE($K$76,'Linear Projection'!I50,I61*$F$12,CHOOSE(I$68,'Linear Projection'!I50,(1*$F62+0.5*$G62)*Normalization!I$39,$K62*Normalization!I$39,I61*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I55))))))","v":3705.2388888888818},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J50,J61*$F$12,CHOOSE(J$68,'Linear Projection'!J50,(1*$F62+0.5*$G62)*Normalization!J$39,$K62*Normalization!J$39,J61*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J55)))) ), 0, CHOOSE($K$76,'Linear Projection'!J50,J61*$F$12,CHOOSE(J$68,'Linear Projection'!J50,(1*$F62+0.5*$G62)*Normalization!J$39,$K62*Normalization!J$39,J61*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J55))))))","v":3487.805555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K50,K61*$F$12,CHOOSE(K$68,'Linear Projection'!K50,(1*$F62+0.5*$G62)*Normalization!K$39,$K62*Normalization!K$39,K61*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K55)))) ), 0, CHOOSE($K$76,'Linear Projection'!K50,K61*$F$12,CHOOSE(K$68,'Linear Projection'!K50,(1*$F62+0.5*$G62)*Normalization!K$39,$K62*Normalization!K$39,K61*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K55))))))","v":5298831.0333333313},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L50,L61*$F$12,CHOOSE(L$68,'Linear Projection'!L50,(1*$F62+0.5*$G62)*Normalization!L$39,$K62*Normalization!L$39,L61*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L55)))) ), 0, CHOOSE($K$76,'Linear Projection'!L50,L61*$F$12,CHOOSE(L$68,'Linear Projection'!L50,(1*$F62+0.5*$G62)*Normalization!L$39,$K62*Normalization!L$39,L61*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L55))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M50,(1*$F62+0.5*$G62)*Normalization!M$39,$K62*Normalization!M$39,M61*$F$13,CHOOSE(M$68,'Linear Projection'!M50,(1*$F62+0.5*$G62)*Normalization!M$39,$K62*Normalization!M$39,M61*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M55))))), 0, CHOOSE($C$72,'Linear Projection'!M50,(1*$F62+0.5*$G62)*Normalization!M$39,$K62*Normalization!M$39,M61*$F$13,CHOOSE(M$68,'Linear Projection'!M50,(1*$F62+0.5*$G62)*Normalization!M$39,$K62*Normalization!M$39,M61*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N50,(1*$F62+0.5*$G62)*Normalization!N$39,$K62*Normalization!N$39,N61*$F$13,CHOOSE(N$68,'Linear Projection'!N50,(1*$F62+0.5*$G62)*Normalization!N$39,$K62*Normalization!N$39,N61*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N55))))), 0, CHOOSE($C$72,'Linear Projection'!N50,(1*$F62+0.5*$G62)*Normalization!N$39,$K62*Normalization!N$39,N61*$F$13,CHOOSE(N$68,'Linear Projection'!N50,(1*$F62+0.5*$G62)*Normalization!N$39,$K62*Normalization!N$39,N61*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O50,(1*$F62+0.5*$G62)*Normalization!O$39,$K62*Normalization!O$39,O61*$F$13,CHOOSE(O$68,'Linear Projection'!O50,(1*$F62+0.5*$G62)*Normalization!O$39,$K62*Normalization!O$39,O61*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O55))))), 0, CHOOSE($C$72,'Linear Projection'!O50,(1*$F62+0.5*$G62)*Normalization!O$39,$K62*Normalization!O$39,O61*$F$13,CHOOSE(O$68,'Linear Projection'!O50,(1*$F62+0.5*$G62)*Normalization!O$39,$K62*Normalization!O$39,O61*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P50,(1*$F62+0.5*$G62)*Normalization!P$39,$K62*Normalization!P$39,P61*$F$13,CHOOSE(P$68,'Linear Projection'!P50,(1*$F62+0.5*$G62)*Normalization!P$39,$K62*Normalization!P$39,P61*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P55))))), 0, CHOOSE($C$72,'Linear Projection'!P50,(1*$F62+0.5*$G62)*Normalization!P$39,$K62*Normalization!P$39,P61*$F$13,CHOOSE(P$68,'Linear Projection'!P50,(1*$F62+0.5*$G62)*Normalization!P$39,$K62*Normalization!P$39,P61*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q50,(1*$F62+0.5*$G62)*Normalization!Q$39,$K62*Normalization!Q$39,Q61*$F$13,CHOOSE(Q$68,'Linear Projection'!Q50,(1*$F62+0.5*$G62)*Normalization!Q$39,$K62*Normalization!Q$39,Q61*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q55))))), 0, CHOOSE($C$72,'Linear Projection'!Q50,(1*$F62+0.5*$G62)*Normalization!Q$39,$K62*Normalization!Q$39,Q61*$F$13,CHOOSE(Q$68,'Linear Projection'!Q50,(1*$F62+0.5*$G62)*Normalization!Q$39,$K62*Normalization!Q$39,Q61*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R50,(1*$F62+0.5*$G62)*Normalization!R$39,$K62*Normalization!R$39,R61*$F$13,CHOOSE(R$68,'Linear Projection'!R50,(1*$F62+0.5*$G62)*Normalization!R$39,$K62*Normalization!R$39,R61*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R55))))), 0, CHOOSE($C$72,'Linear Projection'!R50,(1*$F62+0.5*$G62)*Normalization!R$39,$K62*Normalization!R$39,R61*$F$13,CHOOSE(R$68,'Linear Projection'!R50,(1*$F62+0.5*$G62)*Normalization!R$39,$K62*Normalization!R$39,R61*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S50,(1*$F62+0.5*$G62)*Normalization!S$39,$K62*Normalization!S$39,S61*$F$13,CHOOSE(S$68,'Linear Projection'!S50,(1*$F62+0.5*$G62)*Normalization!S$39,$K62*Normalization!S$39,S61*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S55))))), 0, CHOOSE($C$72,'Linear Projection'!S50,(1*$F62+0.5*$G62)*Normalization!S$39,$K62*Normalization!S$39,S61*$F$13,CHOOSE(S$68,'Linear Projection'!S50,(1*$F62+0.5*$G62)*Normalization!S$39,$K62*Normalization!S$39,S61*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T50,(1*$F62+0.5*$G62)*Normalization!T$39,$K62*Normalization!T$39,T61*$F$13,CHOOSE(T$68,'Linear Projection'!T50,(1*$F62+0.5*$G62)*Normalization!T$39,$K62*Normalization!T$39,T61*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T55))))), 0, CHOOSE($C$72,'Linear Projection'!T50,(1*$F62+0.5*$G62)*Normalization!T$39,$K62*Normalization!T$39,T61*$F$13,CHOOSE(T$68,'Linear Projection'!T50,(1*$F62+0.5*$G62)*Normalization!T$39,$K62*Normalization!T$39,T61*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U50,(1*$F62+0.5*$G62)*Normalization!U$39,$K62*Normalization!U$39,U61*$F$13,CHOOSE(U$68,'Linear Projection'!U50,(1*$F62+0.5*$G62)*Normalization!U$39,$K62*Normalization!U$39,U61*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U55))))), 0, CHOOSE($C$72,'Linear Projection'!U50,(1*$F62+0.5*$G62)*Normalization!U$39,$K62*Normalization!U$39,U61*$F$13,CHOOSE(U$68,'Linear Projection'!U50,(1*$F62+0.5*$G62)*Normalization!U$39,$K62*Normalization!U$39,U61*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V50,(1*$F62+0.5*$G62)*Normalization!V$39,$K62*Normalization!V$39,V61*$F$13,CHOOSE(V$68,'Linear Projection'!V50,(1*$F62+0.5*$G62)*Normalization!V$39,$K62*Normalization!V$39,V61*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V55))))), 0, CHOOSE($C$72,'Linear Projection'!V50,(1*$F62+0.5*$G62)*Normalization!V$39,$K62*Normalization!V$39,V61*$F$13,CHOOSE(V$68,'Linear Projection'!V50,(1*$F62+0.5*$G62)*Normalization!V$39,$K62*Normalization!V$39,V61*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W50,(1*$F62+0.5*$G62)*Normalization!W$39,$K62*Normalization!W$39,W61*$F$13,CHOOSE(W$68,'Linear Projection'!W50,(1*$F62+0.5*$G62)*Normalization!W$39,$K62*Normalization!W$39,W61*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W55))))), 0, CHOOSE($C$72,'Linear Projection'!W50,(1*$F62+0.5*$G62)*Normalization!W$39,$K62*Normalization!W$39,W61*$F$13,CHOOSE(W$68,'Linear Projection'!W50,(1*$F62+0.5*$G62)*Normalization!W$39,$K62*Normalization!W$39,W61*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X50,(1*$F62+0.5*$G62)*Normalization!X$39,$K62*Normalization!X$39,Input!Y76*$F$13,CHOOSE(X$68,'Linear Projection'!X50,(1*$F62+0.5*$G62)*Normalization!X$39,$K62*Normalization!X$39,Input!Y76*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X56))))), 0, CHOOSE($C$72,'Linear Projection'!X50,(1*$F62+0.5*$G62)*Normalization!X$39,$K62*Normalization!X$39,Input!Y76*$F$13,CHOOSE(X$68,'Linear Projection'!X50,(1*$F62+0.5*$G62)*Normalization!X$39,$K62*Normalization!X$39,Input!Y76*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y50,(1*$F62+0.5*$G62)*Normalization!Y$39,$K62*Normalization!Y$39,Input!Z76*$F$13,CHOOSE(Y$68,'Linear Projection'!Y50,(1*$F62+0.5*$G62)*Normalization!Y$39,$K62*Normalization!Y$39,Input!Z76*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y56))))), 0, CHOOSE($C$72,'Linear Projection'!Y50,(1*$F62+0.5*$G62)*Normalization!Y$39,$K62*Normalization!Y$39,Input!Z76*$F$13,CHOOSE(Y$68,'Linear Projection'!Y50,(1*$F62+0.5*$G62)*Normalization!Y$39,$K62*Normalization!Y$39,Input!Z76*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z50,(1*$F62+0.5*$G62)*Normalization!Z$39,$K62*Normalization!Z$39,Input!AA76*$F$13,CHOOSE(Z$68,'Linear Projection'!Z50,(1*$F62+0.5*$G62)*Normalization!Z$39,$K62*Normalization!Z$39,Input!AA76*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z56))))), 0, CHOOSE($C$72,'Linear Projection'!Z50,(1*$F62+0.5*$G62)*Normalization!Z$39,$K62*Normalization!Z$39,Input!AA76*$F$13,CHOOSE(Z$68,'Linear Projection'!Z50,(1*$F62+0.5*$G62)*Normalization!Z$39,$K62*Normalization!Z$39,Input!AA76*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA50,(1*$F62+0.5*$G62)*Normalization!AA$39,$K62*Normalization!AA$39,AA61*$F$13,CHOOSE(AA$68,'Linear Projection'!AA50,(1*$F62+0.5*$G62)*Normalization!AA$39,$K62*Normalization!AA$39,AA61*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA55))))), 0, CHOOSE($C$72,'Linear Projection'!AA50,(1*$F62+0.5*$G62)*Normalization!AA$39,$K62*Normalization!AA$39,AA61*$F$13,CHOOSE(AA$68,'Linear Projection'!AA50,(1*$F62+0.5*$G62)*Normalization!AA$39,$K62*Normalization!AA$39,AA61*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB50,(1*$F62+0.5*$G62)*Normalization!AB$39,$K62*Normalization!AB$39,AB61*$F$13,CHOOSE(AB$68,'Linear Projection'!AB50,(1*$F62+0.5*$G62)*Normalization!AB$39,$K62*Normalization!AB$39,AB61*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB55))))), 0, CHOOSE($C$72,'Linear Projection'!AB50,(1*$F62+0.5*$G62)*Normalization!AB$39,$K62*Normalization!AB$39,AB61*$F$13,CHOOSE(AB$68,'Linear Projection'!AB50,(1*$F62+0.5*$G62)*Normalization!AB$39,$K62*Normalization!AB$39,AB61*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC50,(1*$F62+0.5*$G62)*Normalization!AC$39,$K62*Normalization!AC$39,AC61*$F$13,CHOOSE(AC$68,'Linear Projection'!AC50,(1*$F62+0.5*$G62)*Normalization!AC$39,$K62*Normalization!AC$39,AC61*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC55))))), 0, CHOOSE($C$72,'Linear Projection'!AC50,(1*$F62+0.5*$G62)*Normalization!AC$39,$K62*Normalization!AC$39,AC61*$F$13,CHOOSE(AC$68,'Linear Projection'!AC50,(1*$F62+0.5*$G62)*Normalization!AC$39,$K62*Normalization!AC$39,AC61*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC55))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF50,(1*$F62+0.5*$G62)*Normalization!AF$39,$K62*Normalization!AF$39,AF61*$F$13,CHOOSE(AF$68,'Linear Projection'!AF50,(1*$F62+0.5*$G62)*Normalization!AF$39,$K62*Normalization!AF$39,AF61*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF55))))), 0, CHOOSE($C$72,'Linear Projection'!AF50,(1*$F62+0.5*$G62)*Normalization!AF$39,$K62*Normalization!AF$39,AF61*$F$13,CHOOSE(AF$68,'Linear Projection'!AF50,(1*$F62+0.5*$G62)*Normalization!AF$39,$K62*Normalization!AF$39,AF61*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG50,(1*$F62+0.5*$G62)*Normalization!AG$39,$K62*Normalization!AG$39,AG61*$F$13,CHOOSE(AG$68,'Linear Projection'!AG50,(1*$F62+0.5*$G62)*Normalization!AG$39,$K62*Normalization!AG$39,AG61*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG55))))), 0, CHOOSE($C$72,'Linear Projection'!AG50,(1*$F62+0.5*$G62)*Normalization!AG$39,$K62*Normalization!AG$39,AG61*$F$13,CHOOSE(AG$68,'Linear Projection'!AG50,(1*$F62+0.5*$G62)*Normalization!AG$39,$K62*Normalization!AG$39,AG61*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG55))))))","v":-156389.24444444478},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH50,(1*$F62+0.5*$G62)*Normalization!AH$39,$K62*Normalization!AH$39,AH61*$F$13,CHOOSE(AH$68,'Linear Projection'!AH50,(1*$F62+0.5*$G62)*Normalization!AH$39,$K62*Normalization!AH$39,AH61*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH55))))), 0, CHOOSE($C$72,'Linear Projection'!AH50,(1*$F62+0.5*$G62)*Normalization!AH$39,$K62*Normalization!AH$39,AH61*$F$13,CHOOSE(AH$68,'Linear Projection'!AH50,(1*$F62+0.5*$G62)*Normalization!AH$39,$K62*Normalization!AH$39,AH61*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH55))))))","v":177888.33087478555},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI50,(1*$F62+0.5*$G62)*Normalization!AI$39,$K62*Normalization!AI$39,AI61*$F$13,CHOOSE(AI$68,'Linear Projection'!AI50,(1*$F62+0.5*$G62)*Normalization!AI$39,$K62*Normalization!AI$39,AI61*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI55))))), 0, CHOOSE($C$72,'Linear Projection'!AI50,(1*$F62+0.5*$G62)*Normalization!AI$39,$K62*Normalization!AI$39,AI61*$F$13,CHOOSE(AI$68,'Linear Projection'!AI50,(1*$F62+0.5*$G62)*Normalization!AI$39,$K62*Normalization!AI$39,AI61*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ50,(1*$F62+0.5*$G62)*Normalization!AJ$39,$K62*Normalization!AJ$39,AJ61*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ50,(1*$F62+0.5*$G62)*Normalization!AJ$39,$K62*Normalization!AJ$39,AJ61*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ55))))), 0, CHOOSE($C$72,'Linear Projection'!AJ50,(1*$F62+0.5*$G62)*Normalization!AJ$39,$K62*Normalization!AJ$39,AJ61*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ50,(1*$F62+0.5*$G62)*Normalization!AJ$39,$K62*Normalization!AJ$39,AJ61*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK50,(1*$F62+0.5*$G62)*Normalization!AK$39,$K62*Normalization!AK$39,AK61*$F$13,CHOOSE(AK$68,'Linear Projection'!AK50,(1*$F62+0.5*$G62)*Normalization!AK$39,$K62*Normalization!AK$39,AK61*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK55))))), 0, CHOOSE($C$72,'Linear Projection'!AK50,(1*$F62+0.5*$G62)*Normalization!AK$39,$K62*Normalization!AK$39,AK61*$F$13,CHOOSE(AK$68,'Linear Projection'!AK50,(1*$F62+0.5*$G62)*Normalization!AK$39,$K62*Normalization!AK$39,AK61*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL50,(1*$F62+0.5*$G62)*Normalization!AL$39,$K62*Normalization!AL$39,AL61*$F$13,CHOOSE(AL$68,'Linear Projection'!AL50,(1*$F62+0.5*$G62)*Normalization!AL$39,$K62*Normalization!AL$39,AL61*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL55))))), 0, CHOOSE($C$72,'Linear Projection'!AL50,(1*$F62+0.5*$G62)*Normalization!AL$39,$K62*Normalization!AL$39,AL61*$F$13,CHOOSE(AL$68,'Linear Projection'!AL50,(1*$F62+0.5*$G62)*Normalization!AL$39,$K62*Normalization!AL$39,AL61*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM50,(1*$F62+0.5*$G62)*Normalization!AM$39,$K62*Normalization!AM$39,AM61*$F$13,CHOOSE(AM$68,'Linear Projection'!AM50,(1*$F62+0.5*$G62)*Normalization!AM$39,$K62*Normalization!AM$39,AM61*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM55))))), 0, CHOOSE($C$72,'Linear Projection'!AM50,(1*$F62+0.5*$G62)*Normalization!AM$39,$K62*Normalization!AM$39,AM61*$F$13,CHOOSE(AM$68,'Linear Projection'!AM50,(1*$F62+0.5*$G62)*Normalization!AM$39,$K62*Normalization!AM$39,AM61*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN50,(1*$F62+0.5*$G62)*Normalization!AN$39,$K62*Normalization!AN$39,AN61*$F$13,CHOOSE(AN$68,'Linear Projection'!AN50,(1*$F62+0.5*$G62)*Normalization!AN$39,$K62*Normalization!AN$39,AN61*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN55))))), 0, CHOOSE($C$72,'Linear Projection'!AN50,(1*$F62+0.5*$G62)*Normalization!AN$39,$K62*Normalization!AN$39,AN61*$F$13,CHOOSE(AN$68,'Linear Projection'!AN50,(1*$F62+0.5*$G62)*Normalization!AN$39,$K62*Normalization!AN$39,AN61*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO50,(1*$F62+0.5*$G62)*Normalization!AO$39,$K62*Normalization!AO$39,AO61*$F$13,CHOOSE(AO$68,'Linear Projection'!AO50,(1*$F62+0.5*$G62)*Normalization!AO$39,$K62*Normalization!AO$39,AO61*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO55))))), 0, CHOOSE($C$72,'Linear Projection'!AO50,(1*$F62+0.5*$G62)*Normalization!AO$39,$K62*Normalization!AO$39,AO61*$F$13,CHOOSE(AO$68,'Linear Projection'!AO50,(1*$F62+0.5*$G62)*Normalization!AO$39,$K62*Normalization!AO$39,AO61*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP50,(1*$F62+0.5*$G62)*Normalization!AP$39,$K62*Normalization!AP$39,AP61*$F$13,CHOOSE(AP$68,'Linear Projection'!AP50,(1*$F62+0.5*$G62)*Normalization!AP$39,$K62*Normalization!AP$39,AP61*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP55))))), 0, CHOOSE($C$72,'Linear Projection'!AP50,(1*$F62+0.5*$G62)*Normalization!AP$39,$K62*Normalization!AP$39,AP61*$F$13,CHOOSE(AP$68,'Linear Projection'!AP50,(1*$F62+0.5*$G62)*Normalization!AP$39,$K62*Normalization!AP$39,AP61*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ50,(1*$F62+0.5*$G62)*Normalization!AQ$39,$K62*Normalization!AQ$39,AQ61*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ50,(1*$F62+0.5*$G62)*Normalization!AQ$39,$K62*Normalization!AQ$39,AQ61*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ55))))), 0, CHOOSE($C$72,'Linear Projection'!AQ50,(1*$F62+0.5*$G62)*Normalization!AQ$39,$K62*Normalization!AQ$39,AQ61*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ50,(1*$F62+0.5*$G62)*Normalization!AQ$39,$K62*Normalization!AQ$39,AQ61*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR50,(1*$F62+0.5*$G62)*Normalization!AR$39,$K62*Normalization!AR$39,AR61*$F$13,CHOOSE(AR$68,'Linear Projection'!AR50,(1*$F62+0.5*$G62)*Normalization!AR$39,$K62*Normalization!AR$39,AR61*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR55))))), 0, CHOOSE($C$72,'Linear Projection'!AR50,(1*$F62+0.5*$G62)*Normalization!AR$39,$K62*Normalization!AR$39,AR61*$F$13,CHOOSE(AR$68,'Linear Projection'!AR50,(1*$F62+0.5*$G62)*Normalization!AR$39,$K62*Normalization!AR$39,AR61*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS50,(1*$F62+0.5*$G62)*Normalization!AS$39,$K62*Normalization!AS$39,AS61*$F$13,CHOOSE(AS$68,'Linear Projection'!AS50,(1*$F62+0.5*$G62)*Normalization!AS$39,$K62*Normalization!AS$39,AS61*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS55))))), 0, CHOOSE($C$72,'Linear Projection'!AS50,(1*$F62+0.5*$G62)*Normalization!AS$39,$K62*Normalization!AS$39,AS61*$F$13,CHOOSE(AS$68,'Linear Projection'!AS50,(1*$F62+0.5*$G62)*Normalization!AS$39,$K62*Normalization!AS$39,AS61*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT50,(1*$F62+0.5*$G62)*Normalization!AT$39,$K62*Normalization!AT$39,AT61*$F$13,CHOOSE(AT$68,'Linear Projection'!AT50,(1*$F62+0.5*$G62)*Normalization!AT$39,$K62*Normalization!AT$39,AT61*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT55))))), 0, CHOOSE($C$72,'Linear Projection'!AT50,(1*$F62+0.5*$G62)*Normalization!AT$39,$K62*Normalization!AT$39,AT61*$F$13,CHOOSE(AT$68,'Linear Projection'!AT50,(1*$F62+0.5*$G62)*Normalization!AT$39,$K62*Normalization!AT$39,AT61*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU50,(1*$F62+0.5*$G62)*Normalization!AU$39,$K62*Normalization!AU$39,AU61*$F$13,CHOOSE(AU$68,'Linear Projection'!AU50,(1*$F62+0.5*$G62)*Normalization!AU$39,$K62*Normalization!AU$39,AU61*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU55))))), 0, CHOOSE($C$72,'Linear Projection'!AU50,(1*$F62+0.5*$G62)*Normalization!AU$39,$K62*Normalization!AU$39,AU61*$F$13,CHOOSE(AU$68,'Linear Projection'!AU50,(1*$F62+0.5*$G62)*Normalization!AU$39,$K62*Normalization!AU$39,AU61*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU55))))))","v":-39690.111111111008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV50,(1*$F62+0.5*$G62)*Normalization!AV$39,$K62*Normalization!AV$39,AV61*$F$13,CHOOSE(AV$68,'Linear Projection'!AV50,(1*$F62+0.5*$G62)*Normalization!AV$39,$K62*Normalization!AV$39,AV61*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV55))))), 0, CHOOSE($C$72,'Linear Projection'!AV50,(1*$F62+0.5*$G62)*Normalization!AV$39,$K62*Normalization!AV$39,AV61*$F$13,CHOOSE(AV$68,'Linear Projection'!AV50,(1*$F62+0.5*$G62)*Normalization!AV$39,$K62*Normalization!AV$39,AV61*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV55))))))","v":50716.388888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW50,(1*$F62+0.5*$G62)*Normalization!AW$39,$K62*Normalization!AW$39,AW61*$F$13,CHOOSE(AW$68,'Linear Projection'!AW50,(1*$F62+0.5*$G62)*Normalization!AW$39,$K62*Normalization!AW$39,AW61*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW55))))), 0, CHOOSE($C$72,'Linear Projection'!AW50,(1*$F62+0.5*$G62)*Normalization!AW$39,$K62*Normalization!AW$39,AW61*$F$13,CHOOSE(AW$68,'Linear Projection'!AW50,(1*$F62+0.5*$G62)*Normalization!AW$39,$K62*Normalization!AW$39,AW61*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX50,(1*$F62+0.5*$G62)*Normalization!AX$39,$K62*Normalization!AX$39,AX61*$F$13,CHOOSE(AX$68,'Linear Projection'!AX50,(1*$F62+0.5*$G62)*Normalization!AX$39,$K62*Normalization!AX$39,AX61*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX55))))), 0, CHOOSE($C$72,'Linear Projection'!AX50,(1*$F62+0.5*$G62)*Normalization!AX$39,$K62*Normalization!AX$39,AX61*$F$13,CHOOSE(AX$68,'Linear Projection'!AX50,(1*$F62+0.5*$G62)*Normalization!AX$39,$K62*Normalization!AX$39,AX61*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY50,(1*$F62+0.5*$G62)*Normalization!AY$39,$K62*Normalization!AY$39,AY61*$F$13,CHOOSE(AY$68,'Linear Projection'!AY50,(1*$F62+0.5*$G62)*Normalization!AY$39,$K62*Normalization!AY$39,AY61*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY55))))), 0, CHOOSE($C$72,'Linear Projection'!AY50,(1*$F62+0.5*$G62)*Normalization!AY$39,$K62*Normalization!AY$39,AY61*$F$13,CHOOSE(AY$68,'Linear Projection'!AY50,(1*$F62+0.5*$G62)*Normalization!AY$39,$K62*Normalization!AY$39,AY61*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY55))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ50,(1*$F62+0.5*$G62)*Normalization!AZ$39,$K62*Normalization!AZ$39,AZ61*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ50,(1*$F62+0.5*$G62)*Normalization!AZ$39,$K62*Normalization!AZ$39,AZ61*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ55))))), 0, CHOOSE($C$72,'Linear Projection'!AZ50,(1*$F62+0.5*$G62)*Normalization!AZ$39,$K62*Normalization!AZ$39,AZ61*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ50,(1*$F62+0.5*$G62)*Normalization!AZ$39,$K62*Normalization!AZ$39,AZ61*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ55))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA50,(1*$F62+0.5*$G62)*Normalization!BA$39,$K62*Normalization!BA$39,BA61*$F$13,CHOOSE(BA$68,'Linear Projection'!BA50,(1*$F62+0.5*$G62)*Normalization!BA$39,$K62*Normalization!BA$39,BA61*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA55))))), 0, CHOOSE($C$72,'Linear Projection'!BA50,(1*$F62+0.5*$G62)*Normalization!BA$39,$K62*Normalization!BA$39,BA61*$F$13,CHOOSE(BA$68,'Linear Projection'!BA50,(1*$F62+0.5*$G62)*Normalization!BA$39,$K62*Normalization!BA$39,BA61*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA55))))))","v":-10278.114285714284},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB50,(1*$F62+0.5*$G62)*Normalization!BB$39,$K62*Normalization!BB$39,BB61*$F$13,CHOOSE(BB$68,'Linear Projection'!BB50,(1*$F62+0.5*$G62)*Normalization!BB$39,$K62*Normalization!BB$39,BB61*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB55))))), 0, CHOOSE($C$72,'Linear Projection'!BB50,(1*$F62+0.5*$G62)*Normalization!BB$39,$K62*Normalization!BB$39,BB61*$F$13,CHOOSE(BB$68,'Linear Projection'!BB50,(1*$F62+0.5*$G62)*Normalization!BB$39,$K62*Normalization!BB$39,BB61*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC50,(1*$F62+0.5*$G62)*Normalization!BC$39,$K62*Normalization!BC$39,BC61*$F$13,CHOOSE(BC$68,'Linear Projection'!BC50,(1*$F62+0.5*$G62)*Normalization!BC$39,$K62*Normalization!BC$39,BC61*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC55))))), 0, CHOOSE($C$72,'Linear Projection'!BC50,(1*$F62+0.5*$G62)*Normalization!BC$39,$K62*Normalization!BC$39,BC61*$F$13,CHOOSE(BC$68,'Linear Projection'!BC50,(1*$F62+0.5*$G62)*Normalization!BC$39,$K62*Normalization!BC$39,BC61*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC55))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD50,(1*$F62+0.5*$G62)*Normalization!BD$39,$K62*Normalization!BD$39,BD61*$F$13,CHOOSE(BD$68,'Linear Projection'!BD50,(1*$F62+0.5*$G62)*Normalization!BD$39,$K62*Normalization!BD$39,BD61*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD55))))), 0, CHOOSE($C$72,'Linear Projection'!BD50,(1*$F62+0.5*$G62)*Normalization!BD$39,$K62*Normalization!BD$39,BD61*$F$13,CHOOSE(BD$68,'Linear Projection'!BD50,(1*$F62+0.5*$G62)*Normalization!BD$39,$K62*Normalization!BD$39,BD61*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE50,(1*$F62+0.5*$G62)*Normalization!BE$39,$K62*Normalization!BE$39,BE61*$F$13,CHOOSE(BE$68,'Linear Projection'!BE50,(1*$F62+0.5*$G62)*Normalization!BE$39,$K62*Normalization!BE$39,BE61*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE55))))), 0, CHOOSE($C$72,'Linear Projection'!BE50,(1*$F62+0.5*$G62)*Normalization!BE$39,$K62*Normalization!BE$39,BE61*$F$13,CHOOSE(BE$68,'Linear Projection'!BE50,(1*$F62+0.5*$G62)*Normalization!BE$39,$K62*Normalization!BE$39,BE61*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE55))))))","v":2046.444444444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF50,(1*$F62+0.5*$G62)*Normalization!BF$39,$K62*Normalization!BF$39,BF61*$F$13,CHOOSE(BF$68,'Linear Projection'!BF50,(1*$F62+0.5*$G62)*Normalization!BF$39,$K62*Normalization!BF$39,BF61*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF55))))), 0, CHOOSE($C$72,'Linear Projection'!BF50,(1*$F62+0.5*$G62)*Normalization!BF$39,$K62*Normalization!BF$39,BF61*$F$13,CHOOSE(BF$68,'Linear Projection'!BF50,(1*$F62+0.5*$G62)*Normalization!BF$39,$K62*Normalization!BF$39,BF61*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF55))))))","v":105.2275438596489},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG50,(1*$F62+0.5*$G62)*Normalization!BG$39,$K62*Normalization!BG$39,BG61*$F$13,CHOOSE(BG$68,'Linear Projection'!BG50,(1*$F62+0.5*$G62)*Normalization!BG$39,$K62*Normalization!BG$39,BG61*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG55))))), 0, CHOOSE($C$72,'Linear Projection'!BG50,(1*$F62+0.5*$G62)*Normalization!BG$39,$K62*Normalization!BG$39,BG61*$F$13,CHOOSE(BG$68,'Linear Projection'!BG50,(1*$F62+0.5*$G62)*Normalization!BG$39,$K62*Normalization!BG$39,BG61*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG55))))))","v":494.59979999999996},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH50,(1*$F62+0.5*$G62)*Normalization!BH$39,$K62*Normalization!BH$39,BH61*$F$13,CHOOSE(BH$68,'Linear Projection'!BH50,(1*$F62+0.5*$G62)*Normalization!BH$39,$K62*Normalization!BH$39,BH61*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH55))))), 0, CHOOSE($C$72,'Linear Projection'!BH50,(1*$F62+0.5*$G62)*Normalization!BH$39,$K62*Normalization!BH$39,BH61*$F$13,CHOOSE(BH$68,'Linear Projection'!BH50,(1*$F62+0.5*$G62)*Normalization!BH$39,$K62*Normalization!BH$39,BH61*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH55))))))","v":46.077777777777783},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI50,(1*$F62+0.5*$G62)*Normalization!BI$39,$K62*Normalization!BI$39,BI61*$F$13,CHOOSE(BI$68,'Linear Projection'!BI50,(1*$F62+0.5*$G62)*Normalization!BI$39,$K62*Normalization!BI$39,BI61*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI55))))), 0, CHOOSE($C$72,'Linear Projection'!BI50,(1*$F62+0.5*$G62)*Normalization!BI$39,$K62*Normalization!BI$39,BI61*$F$13,CHOOSE(BI$68,'Linear Projection'!BI50,(1*$F62+0.5*$G62)*Normalization!BI$39,$K62*Normalization!BI$39,BI61*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI55))))))","v":46.077777777777783},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ50,(1*$F62+0.5*$G62)*Normalization!BJ$39,$K62*Normalization!BJ$39,BJ61*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ50,(1*$F62+0.5*$G62)*Normalization!BJ$39,$K62*Normalization!BJ$39,BJ61*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ55))))), 0, CHOOSE($C$72,'Linear Projection'!BJ50,(1*$F62+0.5*$G62)*Normalization!BJ$39,$K62*Normalization!BJ$39,BJ61*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ50,(1*$F62+0.5*$G62)*Normalization!BJ$39,$K62*Normalization!BJ$39,BJ61*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK50,(1*$F62+0.5*$G62)*Normalization!BK$39,$K62*Normalization!BK$39,BK61*$F$13,CHOOSE(BK$68,'Linear Projection'!BK50,(1*$F62+0.5*$G62)*Normalization!BK$39,$K62*Normalization!BK$39,BK61*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK55))))), 0, CHOOSE($C$72,'Linear Projection'!BK50,(1*$F62+0.5*$G62)*Normalization!BK$39,$K62*Normalization!BK$39,BK61*$F$13,CHOOSE(BK$68,'Linear Projection'!BK50,(1*$F62+0.5*$G62)*Normalization!BK$39,$K62*Normalization!BK$39,BK61*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK55))))))","v":-27403.218533333391},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM50,(1*$F62+0.5*$G62)*Normalization!BM$39,$K62*Normalization!BM$39,BM61*$F$13,CHOOSE(BM$68,'Linear Projection'!BM50,(1*$F62+0.5*$G62)*Normalization!BM$39,$K62*Normalization!BM$39,BM61*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM55))))), 0, CHOOSE($C$72,'Linear Projection'!BM50,(1*$F62+0.5*$G62)*Normalization!BM$39,$K62*Normalization!BM$39,BM61*$F$13,CHOOSE(BM$68,'Linear Projection'!BM50,(1*$F62+0.5*$G62)*Normalization!BM$39,$K62*Normalization!BM$39,BM61*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM55))))))","v":-25050.592666666722},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO50,(1*$F62+0.5*$G62)*Normalization!BO$39,$K62*Normalization!BO$39,BO61*$F$13,CHOOSE(BO$68,'Linear Projection'!BO50,(1*$F62+0.5*$G62)*Normalization!BO$39,$K62*Normalization!BO$39,BO61*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO55))))), 0, CHOOSE($C$72,'Linear Projection'!BO50,(1*$F62+0.5*$G62)*Normalization!BO$39,$K62*Normalization!BO$39,BO61*$F$13,CHOOSE(BO$68,'Linear Projection'!BO50,(1*$F62+0.5*$G62)*Normalization!BO$39,$K62*Normalization!BO$39,BO61*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP50,(1*$F62+0.5*$G62)*Normalization!BP$39,$K62*Normalization!BP$39,BP61*$F$13,CHOOSE(BP$68,'Linear Projection'!BP50,(1*$F62+0.5*$G62)*Normalization!BP$39,$K62*Normalization!BP$39,BP61*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP55))))), 0, CHOOSE($C$72,'Linear Projection'!BP50,(1*$F62+0.5*$G62)*Normalization!BP$39,$K62*Normalization!BP$39,BP61*$F$13,CHOOSE(BP$68,'Linear Projection'!BP50,(1*$F62+0.5*$G62)*Normalization!BP$39,$K62*Normalization!BP$39,BP61*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ50,(1*$F62+0.5*$G62)*Normalization!BQ$39,$K62*Normalization!BQ$39,BQ61*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ50,(1*$F62+0.5*$G62)*Normalization!BQ$39,$K62*Normalization!BQ$39,BQ61*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ55))))), 0, CHOOSE($C$72,'Linear Projection'!BQ50,(1*$F62+0.5*$G62)*Normalization!BQ$39,$K62*Normalization!BQ$39,BQ61*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ50,(1*$F62+0.5*$G62)*Normalization!BQ$39,$K62*Normalization!BQ$39,BQ61*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR50,(1*$F62+0.5*$G62)*Normalization!BR$39,$K62*Normalization!BR$39,BR61*$F$13,CHOOSE(BR$68,'Linear Projection'!BR50,(1*$F62+0.5*$G62)*Normalization!BR$39,$K62*Normalization!BR$39,BR61*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR55))))), 0, CHOOSE($C$72,'Linear Projection'!BR50,(1*$F62+0.5*$G62)*Normalization!BR$39,$K62*Normalization!BR$39,BR61*$F$13,CHOOSE(BR$68,'Linear Projection'!BR50,(1*$F62+0.5*$G62)*Normalization!BR$39,$K62*Normalization!BR$39,BR61*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS50,(1*$F62+0.5*$G62)*Normalization!BS$39,$K62*Normalization!BS$39,BS61*$F$13,CHOOSE(BS$68,'Linear Projection'!BS50,(1*$F62+0.5*$G62)*Normalization!BS$39,$K62*Normalization!BS$39,BS61*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS55))))), 0, CHOOSE($C$72,'Linear Projection'!BS50,(1*$F62+0.5*$G62)*Normalization!BS$39,$K62*Normalization!BS$39,BS61*$F$13,CHOOSE(BS$68,'Linear Projection'!BS50,(1*$F62+0.5*$G62)*Normalization!BS$39,$K62*Normalization!BS$39,BS61*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT50,(1*$F62+0.5*$G62)*Normalization!BT$39,$K62*Normalization!BT$39,BT61*$F$13,CHOOSE(BT$68,'Linear Projection'!BT50,(1*$F62+0.5*$G62)*Normalization!BT$39,$K62*Normalization!BT$39,BT61*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT55))))), 0, CHOOSE($C$72,'Linear Projection'!BT50,(1*$F62+0.5*$G62)*Normalization!BT$39,$K62*Normalization!BT$39,BT61*$F$13,CHOOSE(BT$68,'Linear Projection'!BT50,(1*$F62+0.5*$G62)*Normalization!BT$39,$K62*Normalization!BT$39,BT61*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU50,(1*$F62+0.5*$G62)*Normalization!BU$39,$K62*Normalization!BU$39,BU61*$F$13,CHOOSE(BU$68,'Linear Projection'!BU50,(1*$F62+0.5*$G62)*Normalization!BU$39,$K62*Normalization!BU$39,BU61*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU55))))), 0, CHOOSE($C$72,'Linear Projection'!BU50,(1*$F62+0.5*$G62)*Normalization!BU$39,$K62*Normalization!BU$39,BU61*$F$13,CHOOSE(BU$68,'Linear Projection'!BU50,(1*$F62+0.5*$G62)*Normalization!BU$39,$K62*Normalization!BU$39,BU61*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV50,(1*$F62+0.5*$G62)*Normalization!BV$39,$K62*Normalization!BV$39,BV61*$F$13,CHOOSE(BV$68,'Linear Projection'!BV50,(1*$F62+0.5*$G62)*Normalization!BV$39,$K62*Normalization!BV$39,BV61*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV55))))), 0, CHOOSE($C$72,'Linear Projection'!BV50,(1*$F62+0.5*$G62)*Normalization!BV$39,$K62*Normalization!BV$39,BV61*$F$13,CHOOSE(BV$68,'Linear Projection'!BV50,(1*$F62+0.5*$G62)*Normalization!BV$39,$K62*Normalization!BV$39,BV61*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW50,(1*$F62+0.5*$G62)*Normalization!BW$39,$K62*Normalization!BW$39,BW61*$F$13,CHOOSE(BW$68,'Linear Projection'!BW50,(1*$F62+0.5*$G62)*Normalization!BW$39,$K62*Normalization!BW$39,BW61*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW55))))), 0, CHOOSE($C$72,'Linear Projection'!BW50,(1*$F62+0.5*$G62)*Normalization!BW$39,$K62*Normalization!BW$39,BW61*$F$13,CHOOSE(BW$68,'Linear Projection'!BW50,(1*$F62+0.5*$G62)*Normalization!BW$39,$K62*Normalization!BW$39,BW61*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW55))))))","v":23726248.199080467},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX50,(1*$F62+0.5*$G62)*Normalization!BX$39,$K62*Normalization!BX$39,BX61*$F$13,CHOOSE(BX$68,'Linear Projection'!BX50,(1*$F62+0.5*$G62)*Normalization!BX$39,$K62*Normalization!BX$39,BX61*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX55))))), 0, CHOOSE($C$72,'Linear Projection'!BX50,(1*$F62+0.5*$G62)*Normalization!BX$39,$K62*Normalization!BX$39,BX61*$F$13,CHOOSE(BX$68,'Linear Projection'!BX50,(1*$F62+0.5*$G62)*Normalization!BX$39,$K62*Normalization!BX$39,BX61*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY50,(1*$F62+0.5*$G62)*Normalization!BY$39,$K62*Normalization!BY$39,BY61*$F$13,CHOOSE(BY$68,'Linear Projection'!BY50,(1*$F62+0.5*$G62)*Normalization!BY$39,$K62*Normalization!BY$39,BY61*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY55))))), 0, CHOOSE($C$72,'Linear Projection'!BY50,(1*$F62+0.5*$G62)*Normalization!BY$39,$K62*Normalization!BY$39,BY61*$F$13,CHOOSE(BY$68,'Linear Projection'!BY50,(1*$F62+0.5*$G62)*Normalization!BY$39,$K62*Normalization!BY$39,BY61*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ50,(1*$F62+0.5*$G62)*Normalization!BZ$39,$K62*Normalization!BZ$39,BZ61*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ50,(1*$F62+0.5*$G62)*Normalization!BZ$39,$K62*Normalization!BZ$39,BZ61*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ55))))), 0, CHOOSE($C$72,'Linear Projection'!BZ50,(1*$F62+0.5*$G62)*Normalization!BZ$39,$K62*Normalization!BZ$39,BZ61*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ50,(1*$F62+0.5*$G62)*Normalization!BZ$39,$K62*Normalization!BZ$39,BZ61*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA50,(1*$F62+0.5*$G62)*Normalization!CA$39,$K62*Normalization!CA$39,CA61*$F$13,CHOOSE(CA$68,'Linear Projection'!CA50,(1*$F62+0.5*$G62)*Normalization!CA$39,$K62*Normalization!CA$39,CA61*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA55))))), 0, CHOOSE($C$72,'Linear Projection'!CA50,(1*$F62+0.5*$G62)*Normalization!CA$39,$K62*Normalization!CA$39,CA61*$F$13,CHOOSE(CA$68,'Linear Projection'!CA50,(1*$F62+0.5*$G62)*Normalization!CA$39,$K62*Normalization!CA$39,CA61*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA55))))))","v":28803876.098493695},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB50,(1*$F62+0.5*$G62)*Normalization!CB$39,$K62*Normalization!CB$39,CB61*$F$13,CHOOSE(CB$68,'Linear Projection'!CB50,(1*$F62+0.5*$G62)*Normalization!CB$39,$K62*Normalization!CB$39,CB61*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB55))))), 0, CHOOSE($C$72,'Linear Projection'!CB50,(1*$F62+0.5*$G62)*Normalization!CB$39,$K62*Normalization!CB$39,CB61*$F$13,CHOOSE(CB$68,'Linear Projection'!CB50,(1*$F62+0.5*$G62)*Normalization!CB$39,$K62*Normalization!CB$39,CB61*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB55))))))","v":-262145.70025219768},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC50,(1*$F62+0.5*$G62)*Normalization!CC$39,$K62*Normalization!CC$39,CC61*$F$13,CHOOSE(CC$68,'Linear Projection'!CC50,(1*$F62+0.5*$G62)*Normalization!CC$39,$K62*Normalization!CC$39,CC61*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC55))))), 0, CHOOSE($C$72,'Linear Projection'!CC50,(1*$F62+0.5*$G62)*Normalization!CC$39,$K62*Normalization!CC$39,CC61*$F$13,CHOOSE(CC$68,'Linear Projection'!CC50,(1*$F62+0.5*$G62)*Normalization!CC$39,$K62*Normalization!CC$39,CC61*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC55))))))","v":3821791.5025651604},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD50,(1*$F62+0.5*$G62)*Normalization!CD$39,$K62*Normalization!CD$39,CD61*$F$13,CHOOSE(CD$68,'Linear Projection'!CD50,(1*$F62+0.5*$G62)*Normalization!CD$39,$K62*Normalization!CD$39,CD61*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD55))))), 0, CHOOSE($C$72,'Linear Projection'!CD50,(1*$F62+0.5*$G62)*Normalization!CD$39,$K62*Normalization!CD$39,CD61*$F$13,CHOOSE(CD$68,'Linear Projection'!CD50,(1*$F62+0.5*$G62)*Normalization!CD$39,$K62*Normalization!CD$39,CD61*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD55))))))","v":-4158818.36345011},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE50,(1*$F62+0.5*$G62)*Normalization!CE$39,$K62*Normalization!CE$39,CE61*$F$13,CHOOSE(CE$68,'Linear Projection'!CE50,(1*$F62+0.5*$G62)*Normalization!CE$39,$K62*Normalization!CE$39,CE61*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE55))))), 0, CHOOSE($C$72,'Linear Projection'!CE50,(1*$F62+0.5*$G62)*Normalization!CE$39,$K62*Normalization!CE$39,CE61*$F$13,CHOOSE(CE$68,'Linear Projection'!CE50,(1*$F62+0.5*$G62)*Normalization!CE$39,$K62*Normalization!CE$39,CE61*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF50,(1*$F62+0.5*$G62)*Normalization!CF$39,$K62*Normalization!CF$39,CF61*$F$13,CHOOSE(CF$68,'Linear Projection'!CF50,(1*$F62+0.5*$G62)*Normalization!CF$39,$K62*Normalization!CF$39,CF61*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF55))))), 0, CHOOSE($C$72,'Linear Projection'!CF50,(1*$F62+0.5*$G62)*Normalization!CF$39,$K62*Normalization!CF$39,CF61*$F$13,CHOOSE(CF$68,'Linear Projection'!CF50,(1*$F62+0.5*$G62)*Normalization!CF$39,$K62*Normalization!CF$39,CF61*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF55))))))","v":17796710.728618026},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG50,(1*$F62+0.5*$G62)*Normalization!CG$39,$K62*Normalization!CG$39,CG61*$F$13,CHOOSE(CG$68,'Linear Projection'!CG50,(1*$F62+0.5*$G62)*Normalization!CG$39,$K62*Normalization!CG$39,CG61*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG55))))), 0, CHOOSE($C$72,'Linear Projection'!CG50,(1*$F62+0.5*$G62)*Normalization!CG$39,$K62*Normalization!CG$39,CG61*$F$13,CHOOSE(CG$68,'Linear Projection'!CG50,(1*$F62+0.5*$G62)*Normalization!CG$39,$K62*Normalization!CG$39,CG61*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG55))))))","v":1212151.4053472942},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH50,(1*$F62+0.5*$G62)*Normalization!CH$39,$K62*Normalization!CH$39,CH61*$F$13,CHOOSE(CH$68,'Linear Projection'!CH50,(1*$F62+0.5*$G62)*Normalization!CH$39,$K62*Normalization!CH$39,CH61*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH55))))), 0, CHOOSE($C$72,'Linear Projection'!CH50,(1*$F62+0.5*$G62)*Normalization!CH$39,$K62*Normalization!CH$39,CH61*$F$13,CHOOSE(CH$68,'Linear Projection'!CH50,(1*$F62+0.5*$G62)*Normalization!CH$39,$K62*Normalization!CH$39,CH61*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH55))))))","v":-7041310.0179681182},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI50,(1*$F62+0.5*$G62)*Normalization!CI$39,$K62*Normalization!CI$39,CI61*$F$13,CHOOSE(CI$68,'Linear Projection'!CI50,(1*$F62+0.5*$G62)*Normalization!CI$39,$K62*Normalization!CI$39,CI61*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI55))))), 0, CHOOSE($C$72,'Linear Projection'!CI50,(1*$F62+0.5*$G62)*Normalization!CI$39,$K62*Normalization!CI$39,CI61*$F$13,CHOOSE(CI$68,'Linear Projection'!CI50,(1*$F62+0.5*$G62)*Normalization!CI$39,$K62*Normalization!CI$39,CI61*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI55))))))","v":334389.34044268634},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ50,(1*$F62+0.5*$G62)*Normalization!CJ$39,$K62*Normalization!CJ$39,CJ61*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ50,(1*$F62+0.5*$G62)*Normalization!CJ$39,$K62*Normalization!CJ$39,CJ61*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ55))))), 0, CHOOSE($C$72,'Linear Projection'!CJ50,(1*$F62+0.5*$G62)*Normalization!CJ$39,$K62*Normalization!CJ$39,CJ61*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ50,(1*$F62+0.5*$G62)*Normalization!CJ$39,$K62*Normalization!CJ$39,CJ61*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ55))))))","v":16482941.344444454},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK50,(1*$F62+0.5*$G62)*Normalization!CK$39,$K62*Normalization!CK$39,CK61*$F$13,CHOOSE(CK$68,'Linear Projection'!CK50,(1*$F62+0.5*$G62)*Normalization!CK$39,$K62*Normalization!CK$39,CK61*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK55))))), 0, CHOOSE($C$72,'Linear Projection'!CK50,(1*$F62+0.5*$G62)*Normalization!CK$39,$K62*Normalization!CK$39,CK61*$F$13,CHOOSE(CK$68,'Linear Projection'!CK50,(1*$F62+0.5*$G62)*Normalization!CK$39,$K62*Normalization!CK$39,CK61*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL50,(1*$F62+0.5*$G62)*Normalization!CL$39,$K62*Normalization!CL$39,CL61*$F$13,CHOOSE(CL$68,'Linear Projection'!CL50,(1*$F62+0.5*$G62)*Normalization!CL$39,$K62*Normalization!CL$39,CL61*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL55))))), 0, CHOOSE($C$72,'Linear Projection'!CL50,(1*$F62+0.5*$G62)*Normalization!CL$39,$K62*Normalization!CL$39,CL61*$F$13,CHOOSE(CL$68,'Linear Projection'!CL50,(1*$F62+0.5*$G62)*Normalization!CL$39,$K62*Normalization!CL$39,CL61*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL55))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM50,(1*$F62+0.5*$G62)*Normalization!CM$39,$K62*Normalization!CM$39,CM61*$F$13,CHOOSE(CM$68,'Linear Projection'!CM50,(1*$F62+0.5*$G62)*Normalization!CM$39,$K62*Normalization!CM$39,CM61*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM55))))), 0, CHOOSE($C$72,'Linear Projection'!CM50,(1*$F62+0.5*$G62)*Normalization!CM$39,$K62*Normalization!CM$39,CM61*$F$13,CHOOSE(CM$68,'Linear Projection'!CM50,(1*$F62+0.5*$G62)*Normalization!CM$39,$K62*Normalization!CM$39,CM61*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN50,(1*$F62+0.5*$G62)*Normalization!CN$39,$K62*Normalization!CN$39,CN61*$F$13,CHOOSE(CN$68,'Linear Projection'!CN50,(1*$F62+0.5*$G62)*Normalization!CN$39,$K62*Normalization!CN$39,CN61*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN55))))), 0, CHOOSE($C$72,'Linear Projection'!CN50,(1*$F62+0.5*$G62)*Normalization!CN$39,$K62*Normalization!CN$39,CN61*$F$13,CHOOSE(CN$68,'Linear Projection'!CN50,(1*$F62+0.5*$G62)*Normalization!CN$39,$K62*Normalization!CN$39,CN61*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO50,(1*$F62+0.5*$G62)*Normalization!CO$39,$K62*Normalization!CO$39,CO61*$F$13,CHOOSE(CO$68,'Linear Projection'!CO50,(1*$F62+0.5*$G62)*Normalization!CO$39,$K62*Normalization!CO$39,CO61*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO55))))), 0, CHOOSE($C$72,'Linear Projection'!CO50,(1*$F62+0.5*$G62)*Normalization!CO$39,$K62*Normalization!CO$39,CO61*$F$13,CHOOSE(CO$68,'Linear Projection'!CO50,(1*$F62+0.5*$G62)*Normalization!CO$39,$K62*Normalization!CO$39,CO61*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP50,(1*$F62+0.5*$G62)*Normalization!CP$39,$K62*Normalization!CP$39,CP61*$F$13,CHOOSE(CP$68,'Linear Projection'!CP50,(1*$F62+0.5*$G62)*Normalization!CP$39,$K62*Normalization!CP$39,CP61*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP55))))), 0, CHOOSE($C$72,'Linear Projection'!CP50,(1*$F62+0.5*$G62)*Normalization!CP$39,$K62*Normalization!CP$39,CP61*$F$13,CHOOSE(CP$68,'Linear Projection'!CP50,(1*$F62+0.5*$G62)*Normalization!CP$39,$K62*Normalization!CP$39,CP61*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ50,(1*$F62+0.5*$G62)*Normalization!CQ$39,$K62*Normalization!CQ$39,CQ61*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ50,(1*$F62+0.5*$G62)*Normalization!CQ$39,$K62*Normalization!CQ$39,CQ61*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ55))))), 0, CHOOSE($C$72,'Linear Projection'!CQ50,(1*$F62+0.5*$G62)*Normalization!CQ$39,$K62*Normalization!CQ$39,CQ61*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ50,(1*$F62+0.5*$G62)*Normalization!CQ$39,$K62*Normalization!CQ$39,CQ61*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ55))))))","v":31562497.166666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR50,(1*$F62+0.5*$G62)*Normalization!CR$39,$K62*Normalization!CR$39,CR61*$F$13,CHOOSE(CR$68,'Linear Projection'!CR50,(1*$F62+0.5*$G62)*Normalization!CR$39,$K62*Normalization!CR$39,CR61*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR55))))), 0, CHOOSE($C$72,'Linear Projection'!CR50,(1*$F62+0.5*$G62)*Normalization!CR$39,$K62*Normalization!CR$39,CR61*$F$13,CHOOSE(CR$68,'Linear Projection'!CR50,(1*$F62+0.5*$G62)*Normalization!CR$39,$K62*Normalization!CR$39,CR61*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS50,(1*$F62+0.5*$G62)*Normalization!CS$39,$K62*Normalization!CS$39,CS61*$F$13,CHOOSE(CS$68,'Linear Projection'!CS50,(1*$F62+0.5*$G62)*Normalization!CS$39,$K62*Normalization!CS$39,CS61*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS55))))), 0, CHOOSE($C$72,'Linear Projection'!CS50,(1*$F62+0.5*$G62)*Normalization!CS$39,$K62*Normalization!CS$39,CS61*$F$13,CHOOSE(CS$68,'Linear Projection'!CS50,(1*$F62+0.5*$G62)*Normalization!CS$39,$K62*Normalization!CS$39,CS61*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT50,(1*$F62+0.5*$G62)*Normalization!CT$39,$K62*Normalization!CT$39,CT61*$F$13,CHOOSE(CT$68,'Linear Projection'!CT50,(1*$F62+0.5*$G62)*Normalization!CT$39,$K62*Normalization!CT$39,CT61*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT55))))), 0, CHOOSE($C$72,'Linear Projection'!CT50,(1*$F62+0.5*$G62)*Normalization!CT$39,$K62*Normalization!CT$39,CT61*$F$13,CHOOSE(CT$68,'Linear Projection'!CT50,(1*$F62+0.5*$G62)*Normalization!CT$39,$K62*Normalization!CT$39,CT61*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU50,(1*$F62+0.5*$G62)*Normalization!CU$39,$K62*Normalization!CU$39,CU61*$F$13,CHOOSE(CU$68,'Linear Projection'!CU50,(1*$F62+0.5*$G62)*Normalization!CU$39,$K62*Normalization!CU$39,CU61*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU55))))), 0, CHOOSE($C$72,'Linear Projection'!CU50,(1*$F62+0.5*$G62)*Normalization!CU$39,$K62*Normalization!CU$39,CU61*$F$13,CHOOSE(CU$68,'Linear Projection'!CU50,(1*$F62+0.5*$G62)*Normalization!CU$39,$K62*Normalization!CU$39,CU61*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV50,(1*$F62+0.5*$G62)*Normalization!CV$39,$K62*Normalization!CV$39,CV61*$F$13,CHOOSE(CV$68,'Linear Projection'!CV50,(1*$F62+0.5*$G62)*Normalization!CV$39,$K62*Normalization!CV$39,CV61*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV55))))), 0, CHOOSE($C$72,'Linear Projection'!CV50,(1*$F62+0.5*$G62)*Normalization!CV$39,$K62*Normalization!CV$39,CV61*$F$13,CHOOSE(CV$68,'Linear Projection'!CV50,(1*$F62+0.5*$G62)*Normalization!CV$39,$K62*Normalization!CV$39,CV61*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW50,(1*$F62+0.5*$G62)*Normalization!CW$39,$K62*Normalization!CW$39,CW61*$F$13,CHOOSE(CW$68,'Linear Projection'!CW50,(1*$F62+0.5*$G62)*Normalization!CW$39,$K62*Normalization!CW$39,CW61*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW55))))), 0, CHOOSE($C$72,'Linear Projection'!CW50,(1*$F62+0.5*$G62)*Normalization!CW$39,$K62*Normalization!CW$39,CW61*$F$13,CHOOSE(CW$68,'Linear Projection'!CW50,(1*$F62+0.5*$G62)*Normalization!CW$39,$K62*Normalization!CW$39,CW61*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX50,(1*$F62+0.5*$G62)*Normalization!CX$39,$K62*Normalization!CX$39,CX61*$F$13,CHOOSE(CX$68,'Linear Projection'!CX50,(1*$F62+0.5*$G62)*Normalization!CX$39,$K62*Normalization!CX$39,CX61*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX55))))), 0, CHOOSE($C$72,'Linear Projection'!CX50,(1*$F62+0.5*$G62)*Normalization!CX$39,$K62*Normalization!CX$39,CX61*$F$13,CHOOSE(CX$68,'Linear Projection'!CX50,(1*$F62+0.5*$G62)*Normalization!CX$39,$K62*Normalization!CX$39,CX61*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY50,(1*$F62+0.5*$G62)*Normalization!CY$39,$K62*Normalization!CY$39,CY61*$F$13,CHOOSE(CY$68,'Linear Projection'!CY50,(1*$F62+0.5*$G62)*Normalization!CY$39,$K62*Normalization!CY$39,CY61*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY55))))), 0, CHOOSE($C$72,'Linear Projection'!CY50,(1*$F62+0.5*$G62)*Normalization!CY$39,$K62*Normalization!CY$39,CY61*$F$13,CHOOSE(CY$68,'Linear Projection'!CY50,(1*$F62+0.5*$G62)*Normalization!CY$39,$K62*Normalization!CY$39,CY61*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ50,(1*$F62+0.5*$G62)*Normalization!CZ$39,$K62*Normalization!CZ$39,CZ61*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ50,(1*$F62+0.5*$G62)*Normalization!CZ$39,$K62*Normalization!CZ$39,CZ61*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ55))))), 0, CHOOSE($C$72,'Linear Projection'!CZ50,(1*$F62+0.5*$G62)*Normalization!CZ$39,$K62*Normalization!CZ$39,CZ61*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ50,(1*$F62+0.5*$G62)*Normalization!CZ$39,$K62*Normalization!CZ$39,CZ61*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ55))))))","v":-1410.2785555555602},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA50,(1*$F62+0.5*$G62)*Normalization!DA$39,$K62*Normalization!DA$39,DA61*$F$13,CHOOSE(DA$68,'Linear Projection'!DA50,(1*$F62+0.5*$G62)*Normalization!DA$39,$K62*Normalization!DA$39,DA61*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA55))))), 0, CHOOSE($C$72,'Linear Projection'!DA50,(1*$F62+0.5*$G62)*Normalization!DA$39,$K62*Normalization!DA$39,DA61*$F$13,CHOOSE(DA$68,'Linear Projection'!DA50,(1*$F62+0.5*$G62)*Normalization!DA$39,$K62*Normalization!DA$39,DA61*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB50,(1*$F62+0.5*$G62)*Normalization!DB$39,$K62*Normalization!DB$39,DB61*$F$13,CHOOSE(DB$68,'Linear Projection'!DB50,(1*$F62+0.5*$G62)*Normalization!DB$39,$K62*Normalization!DB$39,DB61*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB55))))), 0, CHOOSE($C$72,'Linear Projection'!DB50,(1*$F62+0.5*$G62)*Normalization!DB$39,$K62*Normalization!DB$39,DB61*$F$13,CHOOSE(DB$68,'Linear Projection'!DB50,(1*$F62+0.5*$G62)*Normalization!DB$39,$K62*Normalization!DB$39,DB61*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC50,(1*$F62+0.5*$G62)*Normalization!DC$39,$K62*Normalization!DC$39,DC61*$F$13,CHOOSE(DC$68,'Linear Projection'!DC50,(1*$F62+0.5*$G62)*Normalization!DC$39,$K62*Normalization!DC$39,DC61*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC55))))), 0, CHOOSE($C$72,'Linear Projection'!DC50,(1*$F62+0.5*$G62)*Normalization!DC$39,$K62*Normalization!DC$39,DC61*$F$13,CHOOSE(DC$68,'Linear Projection'!DC50,(1*$F62+0.5*$G62)*Normalization!DC$39,$K62*Normalization!DC$39,DC61*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD50,(1*$F62+0.5*$G62)*Normalization!DD$39,$K62*Normalization!DD$39,DD61*$F$13,CHOOSE(DD$68,'Linear Projection'!DD50,(1*$F62+0.5*$G62)*Normalization!DD$39,$K62*Normalization!DD$39,DD61*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD55))))), 0, CHOOSE($C$72,'Linear Projection'!DD50,(1*$F62+0.5*$G62)*Normalization!DD$39,$K62*Normalization!DD$39,DD61*$F$13,CHOOSE(DD$68,'Linear Projection'!DD50,(1*$F62+0.5*$G62)*Normalization!DD$39,$K62*Normalization!DD$39,DD61*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE50,(1*$F62+0.5*$G62)*Normalization!DE$39,$K62*Normalization!DE$39,DE61*$F$13,CHOOSE(DE$68,'Linear Projection'!DE50,(1*$F62+0.5*$G62)*Normalization!DE$39,$K62*Normalization!DE$39,DE61*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE55))))), 0, CHOOSE($C$72,'Linear Projection'!DE50,(1*$F62+0.5*$G62)*Normalization!DE$39,$K62*Normalization!DE$39,DE61*$F$13,CHOOSE(DE$68,'Linear Projection'!DE50,(1*$F62+0.5*$G62)*Normalization!DE$39,$K62*Normalization!DE$39,DE61*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE55))))))","v":-57463775.910356522},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF50,(1*$F62+0.5*$G62)*Normalization!DF$39,$K62*Normalization!DF$39,DF61*$F$13,CHOOSE(DF$68,'Linear Projection'!DF50,(1*$F62+0.5*$G62)*Normalization!DF$39,$K62*Normalization!DF$39,DF61*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF55))))), 0, CHOOSE($C$72,'Linear Projection'!DF50,(1*$F62+0.5*$G62)*Normalization!DF$39,$K62*Normalization!DF$39,DF61*$F$13,CHOOSE(DF$68,'Linear Projection'!DF50,(1*$F62+0.5*$G62)*Normalization!DF$39,$K62*Normalization!DF$39,DF61*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF55))))))","v":215362.40008888906},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG50,(1*$F62+0.5*$G62)*Normalization!DG$39,$K62*Normalization!DG$39,DG61*$F$13,CHOOSE(DG$68,'Linear Projection'!DG50,(1*$F62+0.5*$G62)*Normalization!DG$39,$K62*Normalization!DG$39,DG61*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG55))))), 0, CHOOSE($C$72,'Linear Projection'!DG50,(1*$F62+0.5*$G62)*Normalization!DG$39,$K62*Normalization!DG$39,DG61*$F$13,CHOOSE(DG$68,'Linear Projection'!DG50,(1*$F62+0.5*$G62)*Normalization!DG$39,$K62*Normalization!DG$39,DG61*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG55))))))","v":607801.15600000322},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH50,(1*$F62+0.5*$G62)*Normalization!DH$39,$K62*Normalization!DH$39,DH61*$F$13,CHOOSE(DH$68,'Linear Projection'!DH50,(1*$F62+0.5*$G62)*Normalization!DH$39,$K62*Normalization!DH$39,DH61*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH55))))), 0, CHOOSE($C$72,'Linear Projection'!DH50,(1*$F62+0.5*$G62)*Normalization!DH$39,$K62*Normalization!DH$39,DH61*$F$13,CHOOSE(DH$68,'Linear Projection'!DH50,(1*$F62+0.5*$G62)*Normalization!DH$39,$K62*Normalization!DH$39,DH61*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH55))))))","v":-463615.74285714328},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI50,(1*$F62+0.5*$G62)*Normalization!DI$39,$K62*Normalization!DI$39,DI61*$F$13,CHOOSE(DI$68,'Linear Projection'!DI50,(1*$F62+0.5*$G62)*Normalization!DI$39,$K62*Normalization!DI$39,DI61*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI55))))), 0, CHOOSE($C$72,'Linear Projection'!DI50,(1*$F62+0.5*$G62)*Normalization!DI$39,$K62*Normalization!DI$39,DI61*$F$13,CHOOSE(DI$68,'Linear Projection'!DI50,(1*$F62+0.5*$G62)*Normalization!DI$39,$K62*Normalization!DI$39,DI61*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI55))))))","v":-655.20000000000073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ50,(1*$F62+0.5*$G62)*Normalization!DJ$39,$K62*Normalization!DJ$39,DJ61*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ50,(1*$F62+0.5*$G62)*Normalization!DJ$39,$K62*Normalization!DJ$39,DJ61*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ55))))), 0, CHOOSE($C$72,'Linear Projection'!DJ50,(1*$F62+0.5*$G62)*Normalization!DJ$39,$K62*Normalization!DJ$39,DJ61*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ50,(1*$F62+0.5*$G62)*Normalization!DJ$39,$K62*Normalization!DJ$39,DJ61*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ55))))))","v":947969.43999999762},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK50,(1*$F62+0.5*$G62)*Normalization!DK$39,$K62*Normalization!DK$39,DK61*$F$13,CHOOSE(DK$68,'Linear Projection'!DK50,(1*$F62+0.5*$G62)*Normalization!DK$39,$K62*Normalization!DK$39,DK61*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK55))))), 0, CHOOSE($C$72,'Linear Projection'!DK50,(1*$F62+0.5*$G62)*Normalization!DK$39,$K62*Normalization!DK$39,DK61*$F$13,CHOOSE(DK$68,'Linear Projection'!DK50,(1*$F62+0.5*$G62)*Normalization!DK$39,$K62*Normalization!DK$39,DK61*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK55))))))","v":8735.8999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL50,(1*$F62+0.5*$G62)*Normalization!DL$39,$K62*Normalization!DL$39,DL61*$F$13,CHOOSE(DL$68,'Linear Projection'!DL50,(1*$F62+0.5*$G62)*Normalization!DL$39,$K62*Normalization!DL$39,DL61*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL55))))), 0, CHOOSE($C$72,'Linear Projection'!DL50,(1*$F62+0.5*$G62)*Normalization!DL$39,$K62*Normalization!DL$39,DL61*$F$13,CHOOSE(DL$68,'Linear Projection'!DL50,(1*$F62+0.5*$G62)*Normalization!DL$39,$K62*Normalization!DL$39,DL61*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM50,(1*$F62+0.5*$G62)*Normalization!DM$39,$K62*Normalization!DM$39,DM61*$F$13,CHOOSE(DM$68,'Linear Projection'!DM50,(1*$F62+0.5*$G62)*Normalization!DM$39,$K62*Normalization!DM$39,DM61*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM55))))), 0, CHOOSE($C$72,'Linear Projection'!DM50,(1*$F62+0.5*$G62)*Normalization!DM$39,$K62*Normalization!DM$39,DM61*$F$13,CHOOSE(DM$68,'Linear Projection'!DM50,(1*$F62+0.5*$G62)*Normalization!DM$39,$K62*Normalization!DM$39,DM61*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM55))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN50,(1*$F62+0.5*$G62)*Normalization!DN$39,$K62*Normalization!DN$39,DN61*$F$13,CHOOSE(DN$68,'Linear Projection'!DN50,(1*$F62+0.5*$G62)*Normalization!DN$39,$K62*Normalization!DN$39,DN61*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN55))))), 0, CHOOSE($C$72,'Linear Projection'!DN50,(1*$F62+0.5*$G62)*Normalization!DN$39,$K62*Normalization!DN$39,DN61*$F$13,CHOOSE(DN$68,'Linear Projection'!DN50,(1*$F62+0.5*$G62)*Normalization!DN$39,$K62*Normalization!DN$39,DN61*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO50,(1*$F62+0.5*$G62)*Normalization!DO$39,$K62*Normalization!DO$39,DO61*$F$13,CHOOSE(DO$68,'Linear Projection'!DO50,(1*$F62+0.5*$G62)*Normalization!DO$39,$K62*Normalization!DO$39,DO61*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO55))))), 0, CHOOSE($C$72,'Linear Projection'!DO50,(1*$F62+0.5*$G62)*Normalization!DO$39,$K62*Normalization!DO$39,DO61*$F$13,CHOOSE(DO$68,'Linear Projection'!DO50,(1*$F62+0.5*$G62)*Normalization!DO$39,$K62*Normalization!DO$39,DO61*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP50,(1*$F62+0.5*$G62)*Normalization!DP$39,$K62*Normalization!DP$39,DP61*$F$13,CHOOSE(DP$68,'Linear Projection'!DP50,(1*$F62+0.5*$G62)*Normalization!DP$39,$K62*Normalization!DP$39,DP61*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP55))))), 0, CHOOSE($C$72,'Linear Projection'!DP50,(1*$F62+0.5*$G62)*Normalization!DP$39,$K62*Normalization!DP$39,DP61*$F$13,CHOOSE(DP$68,'Linear Projection'!DP50,(1*$F62+0.5*$G62)*Normalization!DP$39,$K62*Normalization!DP$39,DP61*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP55))))))","v":382346310.9446373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ50,(1*$F62+0.5*$G62)*Normalization!DQ$39,$K62*Normalization!DQ$39,DQ61*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ50,(1*$F62+0.5*$G62)*Normalization!DQ$39,$K62*Normalization!DQ$39,DQ61*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ55))))), 0, CHOOSE($C$72,'Linear Projection'!DQ50,(1*$F62+0.5*$G62)*Normalization!DQ$39,$K62*Normalization!DQ$39,DQ61*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ50,(1*$F62+0.5*$G62)*Normalization!DQ$39,$K62*Normalization!DQ$39,DQ61*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR50,(1*$F62+0.5*$G62)*Normalization!DR$39,$K62*Normalization!DR$39,DR61*$F$13,CHOOSE(DR$68,'Linear Projection'!DR50,(1*$F62+0.5*$G62)*Normalization!DR$39,$K62*Normalization!DR$39,DR61*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR55))))), 0, CHOOSE($C$72,'Linear Projection'!DR50,(1*$F62+0.5*$G62)*Normalization!DR$39,$K62*Normalization!DR$39,DR61*$F$13,CHOOSE(DR$68,'Linear Projection'!DR50,(1*$F62+0.5*$G62)*Normalization!DR$39,$K62*Normalization!DR$39,DR61*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR55))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS50,(1*$F62+0.5*$G62)*Normalization!DS$39,$K62*Normalization!DS$39,DS61*$F$13,CHOOSE(DS$68,'Linear Projection'!DS50,(1*$F62+0.5*$G62)*Normalization!DS$39,$K62*Normalization!DS$39,DS61*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS55))))), 0, CHOOSE($C$72,'Linear Projection'!DS50,(1*$F62+0.5*$G62)*Normalization!DS$39,$K62*Normalization!DS$39,DS61*$F$13,CHOOSE(DS$68,'Linear Projection'!DS50,(1*$F62+0.5*$G62)*Normalization!DS$39,$K62*Normalization!DS$39,DS61*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS55))))))","v":0}]
[null,2056,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C51,C62*$F$12,CHOOSE(C$68,'Linear Projection'!C51,(1*$F63+0.5*$G63)*Normalization!C$39,$K63*Normalization!C$39,C62*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C56)))) ), 0, CHOOSE($K$76,'Linear Projection'!C51,C62*$F$12,CHOOSE(C$68,'Linear Projection'!C51,(1*$F63+0.5*$G63)*Normalization!C$39,$K63*Normalization!C$39,C62*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D51,D62*$F$12,CHOOSE(D$68,'Linear Projection'!D51,(1*$F63+0.5*$G63)*Normalization!D$39,$K63*Normalization!D$39,D62*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D56)))) ), 0, CHOOSE($K$76,'Linear Projection'!D51,D62*$F$12,CHOOSE(D$68,'Linear Projection'!D51,(1*$F63+0.5*$G63)*Normalization!D$39,$K63*Normalization!D$39,D62*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E51,E62*$F$12,CHOOSE(E$68,'Linear Projection'!E51,(1*$F63+0.5*$G63)*Normalization!E$39,$K63*Normalization!E$39,E62*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E56)))) ), 0, CHOOSE($K$76,'Linear Projection'!E51,E62*$F$12,CHOOSE(E$68,'Linear Projection'!E51,(1*$F63+0.5*$G63)*Normalization!E$39,$K63*Normalization!E$39,E62*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F51,F62*$F$12,CHOOSE(F$68,'Linear Projection'!F51,(1*$F63+0.5*$G63)*Normalization!F$39,$K63*Normalization!F$39,F62*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F56)))) ), 0, CHOOSE($K$76,'Linear Projection'!F51,F62*$F$12,CHOOSE(F$68,'Linear Projection'!F51,(1*$F63+0.5*$G63)*Normalization!F$39,$K63*Normalization!F$39,F62*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F56))))))","v":30254.898674980621},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G51,G62*$F$12,CHOOSE(G$68,'Linear Projection'!G51,(1*$F63+0.5*$G63)*Normalization!G$39,$K63*Normalization!G$39,G62*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G56)))) ), 0, CHOOSE($K$76,'Linear Projection'!G51,G62*$F$12,CHOOSE(G$68,'Linear Projection'!G51,(1*$F63+0.5*$G63)*Normalization!G$39,$K63*Normalization!G$39,G62*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G56))))))","v":2963.8777777777777},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H51,H62*$F$12,CHOOSE(H$68,'Linear Projection'!H51,(1*$F63+0.5*$G63)*Normalization!H$39,$K63*Normalization!H$39,H62*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H56)))) ), 0, CHOOSE($K$76,'Linear Projection'!H51,H62*$F$12,CHOOSE(H$68,'Linear Projection'!H51,(1*$F63+0.5*$G63)*Normalization!H$39,$K63*Normalization!H$39,H62*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H56))))))","v":4206.6444444444442},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I51,I62*$F$12,CHOOSE(I$68,'Linear Projection'!I51,(1*$F63+0.5*$G63)*Normalization!I$39,$K63*Normalization!I$39,I62*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I56)))) ), 0, CHOOSE($K$76,'Linear Projection'!I51,I62*$F$12,CHOOSE(I$68,'Linear Projection'!I51,(1*$F63+0.5*$G63)*Normalization!I$39,$K63*Normalization!I$39,I62*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I56))))))","v":3766.6305555555446},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J51,J62*$F$12,CHOOSE(J$68,'Linear Projection'!J51,(1*$F63+0.5*$G63)*Normalization!J$39,$K63*Normalization!J$39,J62*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J56)))) ), 0, CHOOSE($K$76,'Linear Projection'!J51,J62*$F$12,CHOOSE(J$68,'Linear Projection'!J51,(1*$F63+0.5*$G63)*Normalization!J$39,$K63*Normalization!J$39,J62*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J56))))))","v":3524.097222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K51,K62*$F$12,CHOOSE(K$68,'Linear Projection'!K51,(1*$F63+0.5*$G63)*Normalization!K$39,$K63*Normalization!K$39,K62*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K56)))) ), 0, CHOOSE($K$76,'Linear Projection'!K51,K62*$F$12,CHOOSE(K$68,'Linear Projection'!K51,(1*$F63+0.5*$G63)*Normalization!K$39,$K63*Normalization!K$39,K62*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K56))))))","v":5341105.650000006},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L51,L62*$F$12,CHOOSE(L$68,'Linear Projection'!L51,(1*$F63+0.5*$G63)*Normalization!L$39,$K63*Normalization!L$39,L62*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L56)))) ), 0, CHOOSE($K$76,'Linear Projection'!L51,L62*$F$12,CHOOSE(L$68,'Linear Projection'!L51,(1*$F63+0.5*$G63)*Normalization!L$39,$K63*Normalization!L$39,L62*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L56))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M51,(1*$F63+0.5*$G63)*Normalization!M$39,$K63*Normalization!M$39,M62*$F$13,CHOOSE(M$68,'Linear Projection'!M51,(1*$F63+0.5*$G63)*Normalization!M$39,$K63*Normalization!M$39,M62*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M56))))), 0, CHOOSE($C$72,'Linear Projection'!M51,(1*$F63+0.5*$G63)*Normalization!M$39,$K63*Normalization!M$39,M62*$F$13,CHOOSE(M$68,'Linear Projection'!M51,(1*$F63+0.5*$G63)*Normalization!M$39,$K63*Normalization!M$39,M62*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N51,(1*$F63+0.5*$G63)*Normalization!N$39,$K63*Normalization!N$39,N62*$F$13,CHOOSE(N$68,'Linear Projection'!N51,(1*$F63+0.5*$G63)*Normalization!N$39,$K63*Normalization!N$39,N62*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N56))))), 0, CHOOSE($C$72,'Linear Projection'!N51,(1*$F63+0.5*$G63)*Normalization!N$39,$K63*Normalization!N$39,N62*$F$13,CHOOSE(N$68,'Linear Projection'!N51,(1*$F63+0.5*$G63)*Normalization!N$39,$K63*Normalization!N$39,N62*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O51,(1*$F63+0.5*$G63)*Normalization!O$39,$K63*Normalization!O$39,O62*$F$13,CHOOSE(O$68,'Linear Projection'!O51,(1*$F63+0.5*$G63)*Normalization!O$39,$K63*Normalization!O$39,O62*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O56))))), 0, CHOOSE($C$72,'Linear Projection'!O51,(1*$F63+0.5*$G63)*Normalization!O$39,$K63*Normalization!O$39,O62*$F$13,CHOOSE(O$68,'Linear Projection'!O51,(1*$F63+0.5*$G63)*Normalization!O$39,$K63*Normalization!O$39,O62*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P51,(1*$F63+0.5*$G63)*Normalization!P$39,$K63*Normalization!P$39,P62*$F$13,CHOOSE(P$68,'Linear Projection'!P51,(1*$F63+0.5*$G63)*Normalization!P$39,$K63*Normalization!P$39,P62*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P56))))), 0, CHOOSE($C$72,'Linear Projection'!P51,(1*$F63+0.5*$G63)*Normalization!P$39,$K63*Normalization!P$39,P62*$F$13,CHOOSE(P$68,'Linear Projection'!P51,(1*$F63+0.5*$G63)*Normalization!P$39,$K63*Normalization!P$39,P62*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q51,(1*$F63+0.5*$G63)*Normalization!Q$39,$K63*Normalization!Q$39,Q62*$F$13,CHOOSE(Q$68,'Linear Projection'!Q51,(1*$F63+0.5*$G63)*Normalization!Q$39,$K63*Normalization!Q$39,Q62*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q56))))), 0, CHOOSE($C$72,'Linear Projection'!Q51,(1*$F63+0.5*$G63)*Normalization!Q$39,$K63*Normalization!Q$39,Q62*$F$13,CHOOSE(Q$68,'Linear Projection'!Q51,(1*$F63+0.5*$G63)*Normalization!Q$39,$K63*Normalization!Q$39,Q62*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R51,(1*$F63+0.5*$G63)*Normalization!R$39,$K63*Normalization!R$39,R62*$F$13,CHOOSE(R$68,'Linear Projection'!R51,(1*$F63+0.5*$G63)*Normalization!R$39,$K63*Normalization!R$39,R62*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R56))))), 0, CHOOSE($C$72,'Linear Projection'!R51,(1*$F63+0.5*$G63)*Normalization!R$39,$K63*Normalization!R$39,R62*$F$13,CHOOSE(R$68,'Linear Projection'!R51,(1*$F63+0.5*$G63)*Normalization!R$39,$K63*Normalization!R$39,R62*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S51,(1*$F63+0.5*$G63)*Normalization!S$39,$K63*Normalization!S$39,S62*$F$13,CHOOSE(S$68,'Linear Projection'!S51,(1*$F63+0.5*$G63)*Normalization!S$39,$K63*Normalization!S$39,S62*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S56))))), 0, CHOOSE($C$72,'Linear Projection'!S51,(1*$F63+0.5*$G63)*Normalization!S$39,$K63*Normalization!S$39,S62*$F$13,CHOOSE(S$68,'Linear Projection'!S51,(1*$F63+0.5*$G63)*Normalization!S$39,$K63*Normalization!S$39,S62*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T51,(1*$F63+0.5*$G63)*Normalization!T$39,$K63*Normalization!T$39,T62*$F$13,CHOOSE(T$68,'Linear Projection'!T51,(1*$F63+0.5*$G63)*Normalization!T$39,$K63*Normalization!T$39,T62*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T56))))), 0, CHOOSE($C$72,'Linear Projection'!T51,(1*$F63+0.5*$G63)*Normalization!T$39,$K63*Normalization!T$39,T62*$F$13,CHOOSE(T$68,'Linear Projection'!T51,(1*$F63+0.5*$G63)*Normalization!T$39,$K63*Normalization!T$39,T62*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U51,(1*$F63+0.5*$G63)*Normalization!U$39,$K63*Normalization!U$39,U62*$F$13,CHOOSE(U$68,'Linear Projection'!U51,(1*$F63+0.5*$G63)*Normalization!U$39,$K63*Normalization!U$39,U62*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U56))))), 0, CHOOSE($C$72,'Linear Projection'!U51,(1*$F63+0.5*$G63)*Normalization!U$39,$K63*Normalization!U$39,U62*$F$13,CHOOSE(U$68,'Linear Projection'!U51,(1*$F63+0.5*$G63)*Normalization!U$39,$K63*Normalization!U$39,U62*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V51,(1*$F63+0.5*$G63)*Normalization!V$39,$K63*Normalization!V$39,V62*$F$13,CHOOSE(V$68,'Linear Projection'!V51,(1*$F63+0.5*$G63)*Normalization!V$39,$K63*Normalization!V$39,V62*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V56))))), 0, CHOOSE($C$72,'Linear Projection'!V51,(1*$F63+0.5*$G63)*Normalization!V$39,$K63*Normalization!V$39,V62*$F$13,CHOOSE(V$68,'Linear Projection'!V51,(1*$F63+0.5*$G63)*Normalization!V$39,$K63*Normalization!V$39,V62*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W51,(1*$F63+0.5*$G63)*Normalization!W$39,$K63*Normalization!W$39,W62*$F$13,CHOOSE(W$68,'Linear Projection'!W51,(1*$F63+0.5*$G63)*Normalization!W$39,$K63*Normalization!W$39,W62*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W56))))), 0, CHOOSE($C$72,'Linear Projection'!W51,(1*$F63+0.5*$G63)*Normalization!W$39,$K63*Normalization!W$39,W62*$F$13,CHOOSE(W$68,'Linear Projection'!W51,(1*$F63+0.5*$G63)*Normalization!W$39,$K63*Normalization!W$39,W62*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X51,(1*$F63+0.5*$G63)*Normalization!X$39,$K63*Normalization!X$39,Input!Y77*$F$13,CHOOSE(X$68,'Linear Projection'!X51,(1*$F63+0.5*$G63)*Normalization!X$39,$K63*Normalization!X$39,Input!Y77*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X57))))), 0, CHOOSE($C$72,'Linear Projection'!X51,(1*$F63+0.5*$G63)*Normalization!X$39,$K63*Normalization!X$39,Input!Y77*$F$13,CHOOSE(X$68,'Linear Projection'!X51,(1*$F63+0.5*$G63)*Normalization!X$39,$K63*Normalization!X$39,Input!Y77*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y51,(1*$F63+0.5*$G63)*Normalization!Y$39,$K63*Normalization!Y$39,Input!Z77*$F$13,CHOOSE(Y$68,'Linear Projection'!Y51,(1*$F63+0.5*$G63)*Normalization!Y$39,$K63*Normalization!Y$39,Input!Z77*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y57))))), 0, CHOOSE($C$72,'Linear Projection'!Y51,(1*$F63+0.5*$G63)*Normalization!Y$39,$K63*Normalization!Y$39,Input!Z77*$F$13,CHOOSE(Y$68,'Linear Projection'!Y51,(1*$F63+0.5*$G63)*Normalization!Y$39,$K63*Normalization!Y$39,Input!Z77*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z51,(1*$F63+0.5*$G63)*Normalization!Z$39,$K63*Normalization!Z$39,Input!AA77*$F$13,CHOOSE(Z$68,'Linear Projection'!Z51,(1*$F63+0.5*$G63)*Normalization!Z$39,$K63*Normalization!Z$39,Input!AA77*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z57))))), 0, CHOOSE($C$72,'Linear Projection'!Z51,(1*$F63+0.5*$G63)*Normalization!Z$39,$K63*Normalization!Z$39,Input!AA77*$F$13,CHOOSE(Z$68,'Linear Projection'!Z51,(1*$F63+0.5*$G63)*Normalization!Z$39,$K63*Normalization!Z$39,Input!AA77*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA51,(1*$F63+0.5*$G63)*Normalization!AA$39,$K63*Normalization!AA$39,AA62*$F$13,CHOOSE(AA$68,'Linear Projection'!AA51,(1*$F63+0.5*$G63)*Normalization!AA$39,$K63*Normalization!AA$39,AA62*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA56))))), 0, CHOOSE($C$72,'Linear Projection'!AA51,(1*$F63+0.5*$G63)*Normalization!AA$39,$K63*Normalization!AA$39,AA62*$F$13,CHOOSE(AA$68,'Linear Projection'!AA51,(1*$F63+0.5*$G63)*Normalization!AA$39,$K63*Normalization!AA$39,AA62*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB51,(1*$F63+0.5*$G63)*Normalization!AB$39,$K63*Normalization!AB$39,AB62*$F$13,CHOOSE(AB$68,'Linear Projection'!AB51,(1*$F63+0.5*$G63)*Normalization!AB$39,$K63*Normalization!AB$39,AB62*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB56))))), 0, CHOOSE($C$72,'Linear Projection'!AB51,(1*$F63+0.5*$G63)*Normalization!AB$39,$K63*Normalization!AB$39,AB62*$F$13,CHOOSE(AB$68,'Linear Projection'!AB51,(1*$F63+0.5*$G63)*Normalization!AB$39,$K63*Normalization!AB$39,AB62*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC51,(1*$F63+0.5*$G63)*Normalization!AC$39,$K63*Normalization!AC$39,AC62*$F$13,CHOOSE(AC$68,'Linear Projection'!AC51,(1*$F63+0.5*$G63)*Normalization!AC$39,$K63*Normalization!AC$39,AC62*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC56))))), 0, CHOOSE($C$72,'Linear Projection'!AC51,(1*$F63+0.5*$G63)*Normalization!AC$39,$K63*Normalization!AC$39,AC62*$F$13,CHOOSE(AC$68,'Linear Projection'!AC51,(1*$F63+0.5*$G63)*Normalization!AC$39,$K63*Normalization!AC$39,AC62*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC56))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF51,(1*$F63+0.5*$G63)*Normalization!AF$39,$K63*Normalization!AF$39,AF62*$F$13,CHOOSE(AF$68,'Linear Projection'!AF51,(1*$F63+0.5*$G63)*Normalization!AF$39,$K63*Normalization!AF$39,AF62*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF56))))), 0, CHOOSE($C$72,'Linear Projection'!AF51,(1*$F63+0.5*$G63)*Normalization!AF$39,$K63*Normalization!AF$39,AF62*$F$13,CHOOSE(AF$68,'Linear Projection'!AF51,(1*$F63+0.5*$G63)*Normalization!AF$39,$K63*Normalization!AF$39,AF62*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG51,(1*$F63+0.5*$G63)*Normalization!AG$39,$K63*Normalization!AG$39,AG62*$F$13,CHOOSE(AG$68,'Linear Projection'!AG51,(1*$F63+0.5*$G63)*Normalization!AG$39,$K63*Normalization!AG$39,AG62*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG56))))), 0, CHOOSE($C$72,'Linear Projection'!AG51,(1*$F63+0.5*$G63)*Normalization!AG$39,$K63*Normalization!AG$39,AG62*$F$13,CHOOSE(AG$68,'Linear Projection'!AG51,(1*$F63+0.5*$G63)*Normalization!AG$39,$K63*Normalization!AG$39,AG62*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG56))))))","v":-159921.21111111157},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH51,(1*$F63+0.5*$G63)*Normalization!AH$39,$K63*Normalization!AH$39,AH62*$F$13,CHOOSE(AH$68,'Linear Projection'!AH51,(1*$F63+0.5*$G63)*Normalization!AH$39,$K63*Normalization!AH$39,AH62*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH56))))), 0, CHOOSE($C$72,'Linear Projection'!AH51,(1*$F63+0.5*$G63)*Normalization!AH$39,$K63*Normalization!AH$39,AH62*$F$13,CHOOSE(AH$68,'Linear Projection'!AH51,(1*$F63+0.5*$G63)*Normalization!AH$39,$K63*Normalization!AH$39,AH62*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH56))))))","v":178845.56561254337},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI51,(1*$F63+0.5*$G63)*Normalization!AI$39,$K63*Normalization!AI$39,AI62*$F$13,CHOOSE(AI$68,'Linear Projection'!AI51,(1*$F63+0.5*$G63)*Normalization!AI$39,$K63*Normalization!AI$39,AI62*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI56))))), 0, CHOOSE($C$72,'Linear Projection'!AI51,(1*$F63+0.5*$G63)*Normalization!AI$39,$K63*Normalization!AI$39,AI62*$F$13,CHOOSE(AI$68,'Linear Projection'!AI51,(1*$F63+0.5*$G63)*Normalization!AI$39,$K63*Normalization!AI$39,AI62*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ51,(1*$F63+0.5*$G63)*Normalization!AJ$39,$K63*Normalization!AJ$39,AJ62*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ51,(1*$F63+0.5*$G63)*Normalization!AJ$39,$K63*Normalization!AJ$39,AJ62*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ56))))), 0, CHOOSE($C$72,'Linear Projection'!AJ51,(1*$F63+0.5*$G63)*Normalization!AJ$39,$K63*Normalization!AJ$39,AJ62*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ51,(1*$F63+0.5*$G63)*Normalization!AJ$39,$K63*Normalization!AJ$39,AJ62*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK51,(1*$F63+0.5*$G63)*Normalization!AK$39,$K63*Normalization!AK$39,AK62*$F$13,CHOOSE(AK$68,'Linear Projection'!AK51,(1*$F63+0.5*$G63)*Normalization!AK$39,$K63*Normalization!AK$39,AK62*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK56))))), 0, CHOOSE($C$72,'Linear Projection'!AK51,(1*$F63+0.5*$G63)*Normalization!AK$39,$K63*Normalization!AK$39,AK62*$F$13,CHOOSE(AK$68,'Linear Projection'!AK51,(1*$F63+0.5*$G63)*Normalization!AK$39,$K63*Normalization!AK$39,AK62*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL51,(1*$F63+0.5*$G63)*Normalization!AL$39,$K63*Normalization!AL$39,AL62*$F$13,CHOOSE(AL$68,'Linear Projection'!AL51,(1*$F63+0.5*$G63)*Normalization!AL$39,$K63*Normalization!AL$39,AL62*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL56))))), 0, CHOOSE($C$72,'Linear Projection'!AL51,(1*$F63+0.5*$G63)*Normalization!AL$39,$K63*Normalization!AL$39,AL62*$F$13,CHOOSE(AL$68,'Linear Projection'!AL51,(1*$F63+0.5*$G63)*Normalization!AL$39,$K63*Normalization!AL$39,AL62*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM51,(1*$F63+0.5*$G63)*Normalization!AM$39,$K63*Normalization!AM$39,AM62*$F$13,CHOOSE(AM$68,'Linear Projection'!AM51,(1*$F63+0.5*$G63)*Normalization!AM$39,$K63*Normalization!AM$39,AM62*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM56))))), 0, CHOOSE($C$72,'Linear Projection'!AM51,(1*$F63+0.5*$G63)*Normalization!AM$39,$K63*Normalization!AM$39,AM62*$F$13,CHOOSE(AM$68,'Linear Projection'!AM51,(1*$F63+0.5*$G63)*Normalization!AM$39,$K63*Normalization!AM$39,AM62*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN51,(1*$F63+0.5*$G63)*Normalization!AN$39,$K63*Normalization!AN$39,AN62*$F$13,CHOOSE(AN$68,'Linear Projection'!AN51,(1*$F63+0.5*$G63)*Normalization!AN$39,$K63*Normalization!AN$39,AN62*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN56))))), 0, CHOOSE($C$72,'Linear Projection'!AN51,(1*$F63+0.5*$G63)*Normalization!AN$39,$K63*Normalization!AN$39,AN62*$F$13,CHOOSE(AN$68,'Linear Projection'!AN51,(1*$F63+0.5*$G63)*Normalization!AN$39,$K63*Normalization!AN$39,AN62*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO51,(1*$F63+0.5*$G63)*Normalization!AO$39,$K63*Normalization!AO$39,AO62*$F$13,CHOOSE(AO$68,'Linear Projection'!AO51,(1*$F63+0.5*$G63)*Normalization!AO$39,$K63*Normalization!AO$39,AO62*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO56))))), 0, CHOOSE($C$72,'Linear Projection'!AO51,(1*$F63+0.5*$G63)*Normalization!AO$39,$K63*Normalization!AO$39,AO62*$F$13,CHOOSE(AO$68,'Linear Projection'!AO51,(1*$F63+0.5*$G63)*Normalization!AO$39,$K63*Normalization!AO$39,AO62*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP51,(1*$F63+0.5*$G63)*Normalization!AP$39,$K63*Normalization!AP$39,AP62*$F$13,CHOOSE(AP$68,'Linear Projection'!AP51,(1*$F63+0.5*$G63)*Normalization!AP$39,$K63*Normalization!AP$39,AP62*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP56))))), 0, CHOOSE($C$72,'Linear Projection'!AP51,(1*$F63+0.5*$G63)*Normalization!AP$39,$K63*Normalization!AP$39,AP62*$F$13,CHOOSE(AP$68,'Linear Projection'!AP51,(1*$F63+0.5*$G63)*Normalization!AP$39,$K63*Normalization!AP$39,AP62*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ51,(1*$F63+0.5*$G63)*Normalization!AQ$39,$K63*Normalization!AQ$39,AQ62*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ51,(1*$F63+0.5*$G63)*Normalization!AQ$39,$K63*Normalization!AQ$39,AQ62*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ56))))), 0, CHOOSE($C$72,'Linear Projection'!AQ51,(1*$F63+0.5*$G63)*Normalization!AQ$39,$K63*Normalization!AQ$39,AQ62*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ51,(1*$F63+0.5*$G63)*Normalization!AQ$39,$K63*Normalization!AQ$39,AQ62*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR51,(1*$F63+0.5*$G63)*Normalization!AR$39,$K63*Normalization!AR$39,AR62*$F$13,CHOOSE(AR$68,'Linear Projection'!AR51,(1*$F63+0.5*$G63)*Normalization!AR$39,$K63*Normalization!AR$39,AR62*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR56))))), 0, CHOOSE($C$72,'Linear Projection'!AR51,(1*$F63+0.5*$G63)*Normalization!AR$39,$K63*Normalization!AR$39,AR62*$F$13,CHOOSE(AR$68,'Linear Projection'!AR51,(1*$F63+0.5*$G63)*Normalization!AR$39,$K63*Normalization!AR$39,AR62*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS51,(1*$F63+0.5*$G63)*Normalization!AS$39,$K63*Normalization!AS$39,AS62*$F$13,CHOOSE(AS$68,'Linear Projection'!AS51,(1*$F63+0.5*$G63)*Normalization!AS$39,$K63*Normalization!AS$39,AS62*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS56))))), 0, CHOOSE($C$72,'Linear Projection'!AS51,(1*$F63+0.5*$G63)*Normalization!AS$39,$K63*Normalization!AS$39,AS62*$F$13,CHOOSE(AS$68,'Linear Projection'!AS51,(1*$F63+0.5*$G63)*Normalization!AS$39,$K63*Normalization!AS$39,AS62*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT51,(1*$F63+0.5*$G63)*Normalization!AT$39,$K63*Normalization!AT$39,AT62*$F$13,CHOOSE(AT$68,'Linear Projection'!AT51,(1*$F63+0.5*$G63)*Normalization!AT$39,$K63*Normalization!AT$39,AT62*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT56))))), 0, CHOOSE($C$72,'Linear Projection'!AT51,(1*$F63+0.5*$G63)*Normalization!AT$39,$K63*Normalization!AT$39,AT62*$F$13,CHOOSE(AT$68,'Linear Projection'!AT51,(1*$F63+0.5*$G63)*Normalization!AT$39,$K63*Normalization!AT$39,AT62*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU51,(1*$F63+0.5*$G63)*Normalization!AU$39,$K63*Normalization!AU$39,AU62*$F$13,CHOOSE(AU$68,'Linear Projection'!AU51,(1*$F63+0.5*$G63)*Normalization!AU$39,$K63*Normalization!AU$39,AU62*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU56))))), 0, CHOOSE($C$72,'Linear Projection'!AU51,(1*$F63+0.5*$G63)*Normalization!AU$39,$K63*Normalization!AU$39,AU62*$F$13,CHOOSE(AU$68,'Linear Projection'!AU51,(1*$F63+0.5*$G63)*Normalization!AU$39,$K63*Normalization!AU$39,AU62*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU56))))))","v":-40985.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV51,(1*$F63+0.5*$G63)*Normalization!AV$39,$K63*Normalization!AV$39,AV62*$F$13,CHOOSE(AV$68,'Linear Projection'!AV51,(1*$F63+0.5*$G63)*Normalization!AV$39,$K63*Normalization!AV$39,AV62*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV56))))), 0, CHOOSE($C$72,'Linear Projection'!AV51,(1*$F63+0.5*$G63)*Normalization!AV$39,$K63*Normalization!AV$39,AV62*$F$13,CHOOSE(AV$68,'Linear Projection'!AV51,(1*$F63+0.5*$G63)*Normalization!AV$39,$K63*Normalization!AV$39,AV62*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV56))))))","v":50752.805555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW51,(1*$F63+0.5*$G63)*Normalization!AW$39,$K63*Normalization!AW$39,AW62*$F$13,CHOOSE(AW$68,'Linear Projection'!AW51,(1*$F63+0.5*$G63)*Normalization!AW$39,$K63*Normalization!AW$39,AW62*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW56))))), 0, CHOOSE($C$72,'Linear Projection'!AW51,(1*$F63+0.5*$G63)*Normalization!AW$39,$K63*Normalization!AW$39,AW62*$F$13,CHOOSE(AW$68,'Linear Projection'!AW51,(1*$F63+0.5*$G63)*Normalization!AW$39,$K63*Normalization!AW$39,AW62*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX51,(1*$F63+0.5*$G63)*Normalization!AX$39,$K63*Normalization!AX$39,AX62*$F$13,CHOOSE(AX$68,'Linear Projection'!AX51,(1*$F63+0.5*$G63)*Normalization!AX$39,$K63*Normalization!AX$39,AX62*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX56))))), 0, CHOOSE($C$72,'Linear Projection'!AX51,(1*$F63+0.5*$G63)*Normalization!AX$39,$K63*Normalization!AX$39,AX62*$F$13,CHOOSE(AX$68,'Linear Projection'!AX51,(1*$F63+0.5*$G63)*Normalization!AX$39,$K63*Normalization!AX$39,AX62*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY51,(1*$F63+0.5*$G63)*Normalization!AY$39,$K63*Normalization!AY$39,AY62*$F$13,CHOOSE(AY$68,'Linear Projection'!AY51,(1*$F63+0.5*$G63)*Normalization!AY$39,$K63*Normalization!AY$39,AY62*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY56))))), 0, CHOOSE($C$72,'Linear Projection'!AY51,(1*$F63+0.5*$G63)*Normalization!AY$39,$K63*Normalization!AY$39,AY62*$F$13,CHOOSE(AY$68,'Linear Projection'!AY51,(1*$F63+0.5*$G63)*Normalization!AY$39,$K63*Normalization!AY$39,AY62*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY56))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ51,(1*$F63+0.5*$G63)*Normalization!AZ$39,$K63*Normalization!AZ$39,AZ62*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ51,(1*$F63+0.5*$G63)*Normalization!AZ$39,$K63*Normalization!AZ$39,AZ62*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ56))))), 0, CHOOSE($C$72,'Linear Projection'!AZ51,(1*$F63+0.5*$G63)*Normalization!AZ$39,$K63*Normalization!AZ$39,AZ62*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ51,(1*$F63+0.5*$G63)*Normalization!AZ$39,$K63*Normalization!AZ$39,AZ62*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ56))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA51,(1*$F63+0.5*$G63)*Normalization!BA$39,$K63*Normalization!BA$39,BA62*$F$13,CHOOSE(BA$68,'Linear Projection'!BA51,(1*$F63+0.5*$G63)*Normalization!BA$39,$K63*Normalization!BA$39,BA62*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA56))))), 0, CHOOSE($C$72,'Linear Projection'!BA51,(1*$F63+0.5*$G63)*Normalization!BA$39,$K63*Normalization!BA$39,BA62*$F$13,CHOOSE(BA$68,'Linear Projection'!BA51,(1*$F63+0.5*$G63)*Normalization!BA$39,$K63*Normalization!BA$39,BA62*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA56))))))","v":-10517.599999999977},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB51,(1*$F63+0.5*$G63)*Normalization!BB$39,$K63*Normalization!BB$39,BB62*$F$13,CHOOSE(BB$68,'Linear Projection'!BB51,(1*$F63+0.5*$G63)*Normalization!BB$39,$K63*Normalization!BB$39,BB62*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB56))))), 0, CHOOSE($C$72,'Linear Projection'!BB51,(1*$F63+0.5*$G63)*Normalization!BB$39,$K63*Normalization!BB$39,BB62*$F$13,CHOOSE(BB$68,'Linear Projection'!BB51,(1*$F63+0.5*$G63)*Normalization!BB$39,$K63*Normalization!BB$39,BB62*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC51,(1*$F63+0.5*$G63)*Normalization!BC$39,$K63*Normalization!BC$39,BC62*$F$13,CHOOSE(BC$68,'Linear Projection'!BC51,(1*$F63+0.5*$G63)*Normalization!BC$39,$K63*Normalization!BC$39,BC62*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC56))))), 0, CHOOSE($C$72,'Linear Projection'!BC51,(1*$F63+0.5*$G63)*Normalization!BC$39,$K63*Normalization!BC$39,BC62*$F$13,CHOOSE(BC$68,'Linear Projection'!BC51,(1*$F63+0.5*$G63)*Normalization!BC$39,$K63*Normalization!BC$39,BC62*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC56))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD51,(1*$F63+0.5*$G63)*Normalization!BD$39,$K63*Normalization!BD$39,BD62*$F$13,CHOOSE(BD$68,'Linear Projection'!BD51,(1*$F63+0.5*$G63)*Normalization!BD$39,$K63*Normalization!BD$39,BD62*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD56))))), 0, CHOOSE($C$72,'Linear Projection'!BD51,(1*$F63+0.5*$G63)*Normalization!BD$39,$K63*Normalization!BD$39,BD62*$F$13,CHOOSE(BD$68,'Linear Projection'!BD51,(1*$F63+0.5*$G63)*Normalization!BD$39,$K63*Normalization!BD$39,BD62*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE51,(1*$F63+0.5*$G63)*Normalization!BE$39,$K63*Normalization!BE$39,BE62*$F$13,CHOOSE(BE$68,'Linear Projection'!BE51,(1*$F63+0.5*$G63)*Normalization!BE$39,$K63*Normalization!BE$39,BE62*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE56))))), 0, CHOOSE($C$72,'Linear Projection'!BE51,(1*$F63+0.5*$G63)*Normalization!BE$39,$K63*Normalization!BE$39,BE62*$F$13,CHOOSE(BE$68,'Linear Projection'!BE51,(1*$F63+0.5*$G63)*Normalization!BE$39,$K63*Normalization!BE$39,BE62*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE56))))))","v":2084.475694444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF51,(1*$F63+0.5*$G63)*Normalization!BF$39,$K63*Normalization!BF$39,BF62*$F$13,CHOOSE(BF$68,'Linear Projection'!BF51,(1*$F63+0.5*$G63)*Normalization!BF$39,$K63*Normalization!BF$39,BF62*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF56))))), 0, CHOOSE($C$72,'Linear Projection'!BF51,(1*$F63+0.5*$G63)*Normalization!BF$39,$K63*Normalization!BF$39,BF62*$F$13,CHOOSE(BF$68,'Linear Projection'!BF51,(1*$F63+0.5*$G63)*Normalization!BF$39,$K63*Normalization!BF$39,BF62*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF56))))))","v":106.86738847117749},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG51,(1*$F63+0.5*$G63)*Normalization!BG$39,$K63*Normalization!BG$39,BG62*$F$13,CHOOSE(BG$68,'Linear Projection'!BG51,(1*$F63+0.5*$G63)*Normalization!BG$39,$K63*Normalization!BG$39,BG62*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG56))))), 0, CHOOSE($C$72,'Linear Projection'!BG51,(1*$F63+0.5*$G63)*Normalization!BG$39,$K63*Normalization!BG$39,BG62*$F$13,CHOOSE(BG$68,'Linear Projection'!BG51,(1*$F63+0.5*$G63)*Normalization!BG$39,$K63*Normalization!BG$39,BG62*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG56))))))","v":503.8034333333344},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH51,(1*$F63+0.5*$G63)*Normalization!BH$39,$K63*Normalization!BH$39,BH62*$F$13,CHOOSE(BH$68,'Linear Projection'!BH51,(1*$F63+0.5*$G63)*Normalization!BH$39,$K63*Normalization!BH$39,BH62*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH56))))), 0, CHOOSE($C$72,'Linear Projection'!BH51,(1*$F63+0.5*$G63)*Normalization!BH$39,$K63*Normalization!BH$39,BH62*$F$13,CHOOSE(BH$68,'Linear Projection'!BH51,(1*$F63+0.5*$G63)*Normalization!BH$39,$K63*Normalization!BH$39,BH62*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH56))))))","v":47.04444444444448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI51,(1*$F63+0.5*$G63)*Normalization!BI$39,$K63*Normalization!BI$39,BI62*$F$13,CHOOSE(BI$68,'Linear Projection'!BI51,(1*$F63+0.5*$G63)*Normalization!BI$39,$K63*Normalization!BI$39,BI62*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI56))))), 0, CHOOSE($C$72,'Linear Projection'!BI51,(1*$F63+0.5*$G63)*Normalization!BI$39,$K63*Normalization!BI$39,BI62*$F$13,CHOOSE(BI$68,'Linear Projection'!BI51,(1*$F63+0.5*$G63)*Normalization!BI$39,$K63*Normalization!BI$39,BI62*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI56))))))","v":47.04444444444448},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ51,(1*$F63+0.5*$G63)*Normalization!BJ$39,$K63*Normalization!BJ$39,BJ62*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ51,(1*$F63+0.5*$G63)*Normalization!BJ$39,$K63*Normalization!BJ$39,BJ62*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ56))))), 0, CHOOSE($C$72,'Linear Projection'!BJ51,(1*$F63+0.5*$G63)*Normalization!BJ$39,$K63*Normalization!BJ$39,BJ62*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ51,(1*$F63+0.5*$G63)*Normalization!BJ$39,$K63*Normalization!BJ$39,BJ62*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK51,(1*$F63+0.5*$G63)*Normalization!BK$39,$K63*Normalization!BK$39,BK62*$F$13,CHOOSE(BK$68,'Linear Projection'!BK51,(1*$F63+0.5*$G63)*Normalization!BK$39,$K63*Normalization!BK$39,BK62*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK56))))), 0, CHOOSE($C$72,'Linear Projection'!BK51,(1*$F63+0.5*$G63)*Normalization!BK$39,$K63*Normalization!BK$39,BK62*$F$13,CHOOSE(BK$68,'Linear Projection'!BK51,(1*$F63+0.5*$G63)*Normalization!BK$39,$K63*Normalization!BK$39,BK62*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK56))))))","v":-28038.838733333396},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM51,(1*$F63+0.5*$G63)*Normalization!BM$39,$K63*Normalization!BM$39,BM62*$F$13,CHOOSE(BM$68,'Linear Projection'!BM51,(1*$F63+0.5*$G63)*Normalization!BM$39,$K63*Normalization!BM$39,BM62*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM56))))), 0, CHOOSE($C$72,'Linear Projection'!BM51,(1*$F63+0.5*$G63)*Normalization!BM$39,$K63*Normalization!BM$39,BM62*$F$13,CHOOSE(BM$68,'Linear Projection'!BM51,(1*$F63+0.5*$G63)*Normalization!BM$39,$K63*Normalization!BM$39,BM62*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM56))))))","v":-25647.117000000086},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO51,(1*$F63+0.5*$G63)*Normalization!BO$39,$K63*Normalization!BO$39,BO62*$F$13,CHOOSE(BO$68,'Linear Projection'!BO51,(1*$F63+0.5*$G63)*Normalization!BO$39,$K63*Normalization!BO$39,BO62*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO56))))), 0, CHOOSE($C$72,'Linear Projection'!BO51,(1*$F63+0.5*$G63)*Normalization!BO$39,$K63*Normalization!BO$39,BO62*$F$13,CHOOSE(BO$68,'Linear Projection'!BO51,(1*$F63+0.5*$G63)*Normalization!BO$39,$K63*Normalization!BO$39,BO62*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP51,(1*$F63+0.5*$G63)*Normalization!BP$39,$K63*Normalization!BP$39,BP62*$F$13,CHOOSE(BP$68,'Linear Projection'!BP51,(1*$F63+0.5*$G63)*Normalization!BP$39,$K63*Normalization!BP$39,BP62*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP56))))), 0, CHOOSE($C$72,'Linear Projection'!BP51,(1*$F63+0.5*$G63)*Normalization!BP$39,$K63*Normalization!BP$39,BP62*$F$13,CHOOSE(BP$68,'Linear Projection'!BP51,(1*$F63+0.5*$G63)*Normalization!BP$39,$K63*Normalization!BP$39,BP62*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ51,(1*$F63+0.5*$G63)*Normalization!BQ$39,$K63*Normalization!BQ$39,BQ62*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ51,(1*$F63+0.5*$G63)*Normalization!BQ$39,$K63*Normalization!BQ$39,BQ62*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ56))))), 0, CHOOSE($C$72,'Linear Projection'!BQ51,(1*$F63+0.5*$G63)*Normalization!BQ$39,$K63*Normalization!BQ$39,BQ62*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ51,(1*$F63+0.5*$G63)*Normalization!BQ$39,$K63*Normalization!BQ$39,BQ62*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR51,(1*$F63+0.5*$G63)*Normalization!BR$39,$K63*Normalization!BR$39,BR62*$F$13,CHOOSE(BR$68,'Linear Projection'!BR51,(1*$F63+0.5*$G63)*Normalization!BR$39,$K63*Normalization!BR$39,BR62*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR56))))), 0, CHOOSE($C$72,'Linear Projection'!BR51,(1*$F63+0.5*$G63)*Normalization!BR$39,$K63*Normalization!BR$39,BR62*$F$13,CHOOSE(BR$68,'Linear Projection'!BR51,(1*$F63+0.5*$G63)*Normalization!BR$39,$K63*Normalization!BR$39,BR62*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS51,(1*$F63+0.5*$G63)*Normalization!BS$39,$K63*Normalization!BS$39,BS62*$F$13,CHOOSE(BS$68,'Linear Projection'!BS51,(1*$F63+0.5*$G63)*Normalization!BS$39,$K63*Normalization!BS$39,BS62*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS56))))), 0, CHOOSE($C$72,'Linear Projection'!BS51,(1*$F63+0.5*$G63)*Normalization!BS$39,$K63*Normalization!BS$39,BS62*$F$13,CHOOSE(BS$68,'Linear Projection'!BS51,(1*$F63+0.5*$G63)*Normalization!BS$39,$K63*Normalization!BS$39,BS62*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT51,(1*$F63+0.5*$G63)*Normalization!BT$39,$K63*Normalization!BT$39,BT62*$F$13,CHOOSE(BT$68,'Linear Projection'!BT51,(1*$F63+0.5*$G63)*Normalization!BT$39,$K63*Normalization!BT$39,BT62*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT56))))), 0, CHOOSE($C$72,'Linear Projection'!BT51,(1*$F63+0.5*$G63)*Normalization!BT$39,$K63*Normalization!BT$39,BT62*$F$13,CHOOSE(BT$68,'Linear Projection'!BT51,(1*$F63+0.5*$G63)*Normalization!BT$39,$K63*Normalization!BT$39,BT62*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU51,(1*$F63+0.5*$G63)*Normalization!BU$39,$K63*Normalization!BU$39,BU62*$F$13,CHOOSE(BU$68,'Linear Projection'!BU51,(1*$F63+0.5*$G63)*Normalization!BU$39,$K63*Normalization!BU$39,BU62*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU56))))), 0, CHOOSE($C$72,'Linear Projection'!BU51,(1*$F63+0.5*$G63)*Normalization!BU$39,$K63*Normalization!BU$39,BU62*$F$13,CHOOSE(BU$68,'Linear Projection'!BU51,(1*$F63+0.5*$G63)*Normalization!BU$39,$K63*Normalization!BU$39,BU62*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV51,(1*$F63+0.5*$G63)*Normalization!BV$39,$K63*Normalization!BV$39,BV62*$F$13,CHOOSE(BV$68,'Linear Projection'!BV51,(1*$F63+0.5*$G63)*Normalization!BV$39,$K63*Normalization!BV$39,BV62*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV56))))), 0, CHOOSE($C$72,'Linear Projection'!BV51,(1*$F63+0.5*$G63)*Normalization!BV$39,$K63*Normalization!BV$39,BV62*$F$13,CHOOSE(BV$68,'Linear Projection'!BV51,(1*$F63+0.5*$G63)*Normalization!BV$39,$K63*Normalization!BV$39,BV62*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW51,(1*$F63+0.5*$G63)*Normalization!BW$39,$K63*Normalization!BW$39,BW62*$F$13,CHOOSE(BW$68,'Linear Projection'!BW51,(1*$F63+0.5*$G63)*Normalization!BW$39,$K63*Normalization!BW$39,BW62*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW56))))), 0, CHOOSE($C$72,'Linear Projection'!BW51,(1*$F63+0.5*$G63)*Normalization!BW$39,$K63*Normalization!BW$39,BW62*$F$13,CHOOSE(BW$68,'Linear Projection'!BW51,(1*$F63+0.5*$G63)*Normalization!BW$39,$K63*Normalization!BW$39,BW62*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW56))))))","v":23073088.573012352},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX51,(1*$F63+0.5*$G63)*Normalization!BX$39,$K63*Normalization!BX$39,BX62*$F$13,CHOOSE(BX$68,'Linear Projection'!BX51,(1*$F63+0.5*$G63)*Normalization!BX$39,$K63*Normalization!BX$39,BX62*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX56))))), 0, CHOOSE($C$72,'Linear Projection'!BX51,(1*$F63+0.5*$G63)*Normalization!BX$39,$K63*Normalization!BX$39,BX62*$F$13,CHOOSE(BX$68,'Linear Projection'!BX51,(1*$F63+0.5*$G63)*Normalization!BX$39,$K63*Normalization!BX$39,BX62*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY51,(1*$F63+0.5*$G63)*Normalization!BY$39,$K63*Normalization!BY$39,BY62*$F$13,CHOOSE(BY$68,'Linear Projection'!BY51,(1*$F63+0.5*$G63)*Normalization!BY$39,$K63*Normalization!BY$39,BY62*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY56))))), 0, CHOOSE($C$72,'Linear Projection'!BY51,(1*$F63+0.5*$G63)*Normalization!BY$39,$K63*Normalization!BY$39,BY62*$F$13,CHOOSE(BY$68,'Linear Projection'!BY51,(1*$F63+0.5*$G63)*Normalization!BY$39,$K63*Normalization!BY$39,BY62*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ51,(1*$F63+0.5*$G63)*Normalization!BZ$39,$K63*Normalization!BZ$39,BZ62*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ51,(1*$F63+0.5*$G63)*Normalization!BZ$39,$K63*Normalization!BZ$39,BZ62*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ56))))), 0, CHOOSE($C$72,'Linear Projection'!BZ51,(1*$F63+0.5*$G63)*Normalization!BZ$39,$K63*Normalization!BZ$39,BZ62*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ51,(1*$F63+0.5*$G63)*Normalization!BZ$39,$K63*Normalization!BZ$39,BZ62*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA51,(1*$F63+0.5*$G63)*Normalization!CA$39,$K63*Normalization!CA$39,CA62*$F$13,CHOOSE(CA$68,'Linear Projection'!CA51,(1*$F63+0.5*$G63)*Normalization!CA$39,$K63*Normalization!CA$39,CA62*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA56))))), 0, CHOOSE($C$72,'Linear Projection'!CA51,(1*$F63+0.5*$G63)*Normalization!CA$39,$K63*Normalization!CA$39,CA62*$F$13,CHOOSE(CA$68,'Linear Projection'!CA51,(1*$F63+0.5*$G63)*Normalization!CA$39,$K63*Normalization!CA$39,CA62*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA56))))))","v":29222964.165643811},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB51,(1*$F63+0.5*$G63)*Normalization!CB$39,$K63*Normalization!CB$39,CB62*$F$13,CHOOSE(CB$68,'Linear Projection'!CB51,(1*$F63+0.5*$G63)*Normalization!CB$39,$K63*Normalization!CB$39,CB62*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB56))))), 0, CHOOSE($C$72,'Linear Projection'!CB51,(1*$F63+0.5*$G63)*Normalization!CB$39,$K63*Normalization!CB$39,CB62*$F$13,CHOOSE(CB$68,'Linear Projection'!CB51,(1*$F63+0.5*$G63)*Normalization!CB$39,$K63*Normalization!CB$39,CB62*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB56))))))","v":-284312.32332248241},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC51,(1*$F63+0.5*$G63)*Normalization!CC$39,$K63*Normalization!CC$39,CC62*$F$13,CHOOSE(CC$68,'Linear Projection'!CC51,(1*$F63+0.5*$G63)*Normalization!CC$39,$K63*Normalization!CC$39,CC62*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC56))))), 0, CHOOSE($C$72,'Linear Projection'!CC51,(1*$F63+0.5*$G63)*Normalization!CC$39,$K63*Normalization!CC$39,CC62*$F$13,CHOOSE(CC$68,'Linear Projection'!CC51,(1*$F63+0.5*$G63)*Normalization!CC$39,$K63*Normalization!CC$39,CC62*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC56))))))","v":3869400.5667975247},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD51,(1*$F63+0.5*$G63)*Normalization!CD$39,$K63*Normalization!CD$39,CD62*$F$13,CHOOSE(CD$68,'Linear Projection'!CD51,(1*$F63+0.5*$G63)*Normalization!CD$39,$K63*Normalization!CD$39,CD62*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD56))))), 0, CHOOSE($C$72,'Linear Projection'!CD51,(1*$F63+0.5*$G63)*Normalization!CD$39,$K63*Normalization!CD$39,CD62*$F$13,CHOOSE(CD$68,'Linear Projection'!CD51,(1*$F63+0.5*$G63)*Normalization!CD$39,$K63*Normalization!CD$39,CD62*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD56))))))","v":-4265507.9925680459},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE51,(1*$F63+0.5*$G63)*Normalization!CE$39,$K63*Normalization!CE$39,CE62*$F$13,CHOOSE(CE$68,'Linear Projection'!CE51,(1*$F63+0.5*$G63)*Normalization!CE$39,$K63*Normalization!CE$39,CE62*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE56))))), 0, CHOOSE($C$72,'Linear Projection'!CE51,(1*$F63+0.5*$G63)*Normalization!CE$39,$K63*Normalization!CE$39,CE62*$F$13,CHOOSE(CE$68,'Linear Projection'!CE51,(1*$F63+0.5*$G63)*Normalization!CE$39,$K63*Normalization!CE$39,CE62*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF51,(1*$F63+0.5*$G63)*Normalization!CF$39,$K63*Normalization!CF$39,CF62*$F$13,CHOOSE(CF$68,'Linear Projection'!CF51,(1*$F63+0.5*$G63)*Normalization!CF$39,$K63*Normalization!CF$39,CF62*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF56))))), 0, CHOOSE($C$72,'Linear Projection'!CF51,(1*$F63+0.5*$G63)*Normalization!CF$39,$K63*Normalization!CF$39,CF62*$F$13,CHOOSE(CF$68,'Linear Projection'!CF51,(1*$F63+0.5*$G63)*Normalization!CF$39,$K63*Normalization!CF$39,CF62*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF56))))))","v":18082250.37630403},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG51,(1*$F63+0.5*$G63)*Normalization!CG$39,$K63*Normalization!CG$39,CG62*$F$13,CHOOSE(CG$68,'Linear Projection'!CG51,(1*$F63+0.5*$G63)*Normalization!CG$39,$K63*Normalization!CG$39,CG62*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG56))))), 0, CHOOSE($C$72,'Linear Projection'!CG51,(1*$F63+0.5*$G63)*Normalization!CG$39,$K63*Normalization!CG$39,CG62*$F$13,CHOOSE(CG$68,'Linear Projection'!CG51,(1*$F63+0.5*$G63)*Normalization!CG$39,$K63*Normalization!CG$39,CG62*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG56))))))","v":1210896.8780383235},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH51,(1*$F63+0.5*$G63)*Normalization!CH$39,$K63*Normalization!CH$39,CH62*$F$13,CHOOSE(CH$68,'Linear Projection'!CH51,(1*$F63+0.5*$G63)*Normalization!CH$39,$K63*Normalization!CH$39,CH62*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH56))))), 0, CHOOSE($C$72,'Linear Projection'!CH51,(1*$F63+0.5*$G63)*Normalization!CH$39,$K63*Normalization!CH$39,CH62*$F$13,CHOOSE(CH$68,'Linear Projection'!CH51,(1*$F63+0.5*$G63)*Normalization!CH$39,$K63*Normalization!CH$39,CH62*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH56))))))","v":-7268426.3312312961},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI51,(1*$F63+0.5*$G63)*Normalization!CI$39,$K63*Normalization!CI$39,CI62*$F$13,CHOOSE(CI$68,'Linear Projection'!CI51,(1*$F63+0.5*$G63)*Normalization!CI$39,$K63*Normalization!CI$39,CI62*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI56))))), 0, CHOOSE($C$72,'Linear Projection'!CI51,(1*$F63+0.5*$G63)*Normalization!CI$39,$K63*Normalization!CI$39,CI62*$F$13,CHOOSE(CI$68,'Linear Projection'!CI51,(1*$F63+0.5*$G63)*Normalization!CI$39,$K63*Normalization!CI$39,CI62*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI56))))))","v":337639.22830613889},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ51,(1*$F63+0.5*$G63)*Normalization!CJ$39,$K63*Normalization!CJ$39,CJ62*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ51,(1*$F63+0.5*$G63)*Normalization!CJ$39,$K63*Normalization!CJ$39,CJ62*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ56))))), 0, CHOOSE($C$72,'Linear Projection'!CJ51,(1*$F63+0.5*$G63)*Normalization!CJ$39,$K63*Normalization!CJ$39,CJ62*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ51,(1*$F63+0.5*$G63)*Normalization!CJ$39,$K63*Normalization!CJ$39,CJ62*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ56))))))","v":16741331.661111176},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK51,(1*$F63+0.5*$G63)*Normalization!CK$39,$K63*Normalization!CK$39,CK62*$F$13,CHOOSE(CK$68,'Linear Projection'!CK51,(1*$F63+0.5*$G63)*Normalization!CK$39,$K63*Normalization!CK$39,CK62*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK56))))), 0, CHOOSE($C$72,'Linear Projection'!CK51,(1*$F63+0.5*$G63)*Normalization!CK$39,$K63*Normalization!CK$39,CK62*$F$13,CHOOSE(CK$68,'Linear Projection'!CK51,(1*$F63+0.5*$G63)*Normalization!CK$39,$K63*Normalization!CK$39,CK62*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL51,(1*$F63+0.5*$G63)*Normalization!CL$39,$K63*Normalization!CL$39,CL62*$F$13,CHOOSE(CL$68,'Linear Projection'!CL51,(1*$F63+0.5*$G63)*Normalization!CL$39,$K63*Normalization!CL$39,CL62*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL56))))), 0, CHOOSE($C$72,'Linear Projection'!CL51,(1*$F63+0.5*$G63)*Normalization!CL$39,$K63*Normalization!CL$39,CL62*$F$13,CHOOSE(CL$68,'Linear Projection'!CL51,(1*$F63+0.5*$G63)*Normalization!CL$39,$K63*Normalization!CL$39,CL62*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL56))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM51,(1*$F63+0.5*$G63)*Normalization!CM$39,$K63*Normalization!CM$39,CM62*$F$13,CHOOSE(CM$68,'Linear Projection'!CM51,(1*$F63+0.5*$G63)*Normalization!CM$39,$K63*Normalization!CM$39,CM62*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM56))))), 0, CHOOSE($C$72,'Linear Projection'!CM51,(1*$F63+0.5*$G63)*Normalization!CM$39,$K63*Normalization!CM$39,CM62*$F$13,CHOOSE(CM$68,'Linear Projection'!CM51,(1*$F63+0.5*$G63)*Normalization!CM$39,$K63*Normalization!CM$39,CM62*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN51,(1*$F63+0.5*$G63)*Normalization!CN$39,$K63*Normalization!CN$39,CN62*$F$13,CHOOSE(CN$68,'Linear Projection'!CN51,(1*$F63+0.5*$G63)*Normalization!CN$39,$K63*Normalization!CN$39,CN62*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN56))))), 0, CHOOSE($C$72,'Linear Projection'!CN51,(1*$F63+0.5*$G63)*Normalization!CN$39,$K63*Normalization!CN$39,CN62*$F$13,CHOOSE(CN$68,'Linear Projection'!CN51,(1*$F63+0.5*$G63)*Normalization!CN$39,$K63*Normalization!CN$39,CN62*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO51,(1*$F63+0.5*$G63)*Normalization!CO$39,$K63*Normalization!CO$39,CO62*$F$13,CHOOSE(CO$68,'Linear Projection'!CO51,(1*$F63+0.5*$G63)*Normalization!CO$39,$K63*Normalization!CO$39,CO62*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO56))))), 0, CHOOSE($C$72,'Linear Projection'!CO51,(1*$F63+0.5*$G63)*Normalization!CO$39,$K63*Normalization!CO$39,CO62*$F$13,CHOOSE(CO$68,'Linear Projection'!CO51,(1*$F63+0.5*$G63)*Normalization!CO$39,$K63*Normalization!CO$39,CO62*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP51,(1*$F63+0.5*$G63)*Normalization!CP$39,$K63*Normalization!CP$39,CP62*$F$13,CHOOSE(CP$68,'Linear Projection'!CP51,(1*$F63+0.5*$G63)*Normalization!CP$39,$K63*Normalization!CP$39,CP62*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP56))))), 0, CHOOSE($C$72,'Linear Projection'!CP51,(1*$F63+0.5*$G63)*Normalization!CP$39,$K63*Normalization!CP$39,CP62*$F$13,CHOOSE(CP$68,'Linear Projection'!CP51,(1*$F63+0.5*$G63)*Normalization!CP$39,$K63*Normalization!CP$39,CP62*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ51,(1*$F63+0.5*$G63)*Normalization!CQ$39,$K63*Normalization!CQ$39,CQ62*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ51,(1*$F63+0.5*$G63)*Normalization!CQ$39,$K63*Normalization!CQ$39,CQ62*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ56))))), 0, CHOOSE($C$72,'Linear Projection'!CQ51,(1*$F63+0.5*$G63)*Normalization!CQ$39,$K63*Normalization!CQ$39,CQ62*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ51,(1*$F63+0.5*$G63)*Normalization!CQ$39,$K63*Normalization!CQ$39,CQ62*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ56))))))","v":31997517.75},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR51,(1*$F63+0.5*$G63)*Normalization!CR$39,$K63*Normalization!CR$39,CR62*$F$13,CHOOSE(CR$68,'Linear Projection'!CR51,(1*$F63+0.5*$G63)*Normalization!CR$39,$K63*Normalization!CR$39,CR62*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR56))))), 0, CHOOSE($C$72,'Linear Projection'!CR51,(1*$F63+0.5*$G63)*Normalization!CR$39,$K63*Normalization!CR$39,CR62*$F$13,CHOOSE(CR$68,'Linear Projection'!CR51,(1*$F63+0.5*$G63)*Normalization!CR$39,$K63*Normalization!CR$39,CR62*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS51,(1*$F63+0.5*$G63)*Normalization!CS$39,$K63*Normalization!CS$39,CS62*$F$13,CHOOSE(CS$68,'Linear Projection'!CS51,(1*$F63+0.5*$G63)*Normalization!CS$39,$K63*Normalization!CS$39,CS62*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS56))))), 0, CHOOSE($C$72,'Linear Projection'!CS51,(1*$F63+0.5*$G63)*Normalization!CS$39,$K63*Normalization!CS$39,CS62*$F$13,CHOOSE(CS$68,'Linear Projection'!CS51,(1*$F63+0.5*$G63)*Normalization!CS$39,$K63*Normalization!CS$39,CS62*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT51,(1*$F63+0.5*$G63)*Normalization!CT$39,$K63*Normalization!CT$39,CT62*$F$13,CHOOSE(CT$68,'Linear Projection'!CT51,(1*$F63+0.5*$G63)*Normalization!CT$39,$K63*Normalization!CT$39,CT62*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT56))))), 0, CHOOSE($C$72,'Linear Projection'!CT51,(1*$F63+0.5*$G63)*Normalization!CT$39,$K63*Normalization!CT$39,CT62*$F$13,CHOOSE(CT$68,'Linear Projection'!CT51,(1*$F63+0.5*$G63)*Normalization!CT$39,$K63*Normalization!CT$39,CT62*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU51,(1*$F63+0.5*$G63)*Normalization!CU$39,$K63*Normalization!CU$39,CU62*$F$13,CHOOSE(CU$68,'Linear Projection'!CU51,(1*$F63+0.5*$G63)*Normalization!CU$39,$K63*Normalization!CU$39,CU62*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU56))))), 0, CHOOSE($C$72,'Linear Projection'!CU51,(1*$F63+0.5*$G63)*Normalization!CU$39,$K63*Normalization!CU$39,CU62*$F$13,CHOOSE(CU$68,'Linear Projection'!CU51,(1*$F63+0.5*$G63)*Normalization!CU$39,$K63*Normalization!CU$39,CU62*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV51,(1*$F63+0.5*$G63)*Normalization!CV$39,$K63*Normalization!CV$39,CV62*$F$13,CHOOSE(CV$68,'Linear Projection'!CV51,(1*$F63+0.5*$G63)*Normalization!CV$39,$K63*Normalization!CV$39,CV62*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV56))))), 0, CHOOSE($C$72,'Linear Projection'!CV51,(1*$F63+0.5*$G63)*Normalization!CV$39,$K63*Normalization!CV$39,CV62*$F$13,CHOOSE(CV$68,'Linear Projection'!CV51,(1*$F63+0.5*$G63)*Normalization!CV$39,$K63*Normalization!CV$39,CV62*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW51,(1*$F63+0.5*$G63)*Normalization!CW$39,$K63*Normalization!CW$39,CW62*$F$13,CHOOSE(CW$68,'Linear Projection'!CW51,(1*$F63+0.5*$G63)*Normalization!CW$39,$K63*Normalization!CW$39,CW62*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW56))))), 0, CHOOSE($C$72,'Linear Projection'!CW51,(1*$F63+0.5*$G63)*Normalization!CW$39,$K63*Normalization!CW$39,CW62*$F$13,CHOOSE(CW$68,'Linear Projection'!CW51,(1*$F63+0.5*$G63)*Normalization!CW$39,$K63*Normalization!CW$39,CW62*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX51,(1*$F63+0.5*$G63)*Normalization!CX$39,$K63*Normalization!CX$39,CX62*$F$13,CHOOSE(CX$68,'Linear Projection'!CX51,(1*$F63+0.5*$G63)*Normalization!CX$39,$K63*Normalization!CX$39,CX62*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX56))))), 0, CHOOSE($C$72,'Linear Projection'!CX51,(1*$F63+0.5*$G63)*Normalization!CX$39,$K63*Normalization!CX$39,CX62*$F$13,CHOOSE(CX$68,'Linear Projection'!CX51,(1*$F63+0.5*$G63)*Normalization!CX$39,$K63*Normalization!CX$39,CX62*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY51,(1*$F63+0.5*$G63)*Normalization!CY$39,$K63*Normalization!CY$39,CY62*$F$13,CHOOSE(CY$68,'Linear Projection'!CY51,(1*$F63+0.5*$G63)*Normalization!CY$39,$K63*Normalization!CY$39,CY62*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY56))))), 0, CHOOSE($C$72,'Linear Projection'!CY51,(1*$F63+0.5*$G63)*Normalization!CY$39,$K63*Normalization!CY$39,CY62*$F$13,CHOOSE(CY$68,'Linear Projection'!CY51,(1*$F63+0.5*$G63)*Normalization!CY$39,$K63*Normalization!CY$39,CY62*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ51,(1*$F63+0.5*$G63)*Normalization!CZ$39,$K63*Normalization!CZ$39,CZ62*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ51,(1*$F63+0.5*$G63)*Normalization!CZ$39,$K63*Normalization!CZ$39,CZ62*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ56))))), 0, CHOOSE($C$72,'Linear Projection'!CZ51,(1*$F63+0.5*$G63)*Normalization!CZ$39,$K63*Normalization!CZ$39,CZ62*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ51,(1*$F63+0.5*$G63)*Normalization!CZ$39,$K63*Normalization!CZ$39,CZ62*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ56))))))","v":-1460.8757222222193},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA51,(1*$F63+0.5*$G63)*Normalization!DA$39,$K63*Normalization!DA$39,DA62*$F$13,CHOOSE(DA$68,'Linear Projection'!DA51,(1*$F63+0.5*$G63)*Normalization!DA$39,$K63*Normalization!DA$39,DA62*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA56))))), 0, CHOOSE($C$72,'Linear Projection'!DA51,(1*$F63+0.5*$G63)*Normalization!DA$39,$K63*Normalization!DA$39,DA62*$F$13,CHOOSE(DA$68,'Linear Projection'!DA51,(1*$F63+0.5*$G63)*Normalization!DA$39,$K63*Normalization!DA$39,DA62*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB51,(1*$F63+0.5*$G63)*Normalization!DB$39,$K63*Normalization!DB$39,DB62*$F$13,CHOOSE(DB$68,'Linear Projection'!DB51,(1*$F63+0.5*$G63)*Normalization!DB$39,$K63*Normalization!DB$39,DB62*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB56))))), 0, CHOOSE($C$72,'Linear Projection'!DB51,(1*$F63+0.5*$G63)*Normalization!DB$39,$K63*Normalization!DB$39,DB62*$F$13,CHOOSE(DB$68,'Linear Projection'!DB51,(1*$F63+0.5*$G63)*Normalization!DB$39,$K63*Normalization!DB$39,DB62*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC51,(1*$F63+0.5*$G63)*Normalization!DC$39,$K63*Normalization!DC$39,DC62*$F$13,CHOOSE(DC$68,'Linear Projection'!DC51,(1*$F63+0.5*$G63)*Normalization!DC$39,$K63*Normalization!DC$39,DC62*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC56))))), 0, CHOOSE($C$72,'Linear Projection'!DC51,(1*$F63+0.5*$G63)*Normalization!DC$39,$K63*Normalization!DC$39,DC62*$F$13,CHOOSE(DC$68,'Linear Projection'!DC51,(1*$F63+0.5*$G63)*Normalization!DC$39,$K63*Normalization!DC$39,DC62*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD51,(1*$F63+0.5*$G63)*Normalization!DD$39,$K63*Normalization!DD$39,DD62*$F$13,CHOOSE(DD$68,'Linear Projection'!DD51,(1*$F63+0.5*$G63)*Normalization!DD$39,$K63*Normalization!DD$39,DD62*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD56))))), 0, CHOOSE($C$72,'Linear Projection'!DD51,(1*$F63+0.5*$G63)*Normalization!DD$39,$K63*Normalization!DD$39,DD62*$F$13,CHOOSE(DD$68,'Linear Projection'!DD51,(1*$F63+0.5*$G63)*Normalization!DD$39,$K63*Normalization!DD$39,DD62*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE51,(1*$F63+0.5*$G63)*Normalization!DE$39,$K63*Normalization!DE$39,DE62*$F$13,CHOOSE(DE$68,'Linear Projection'!DE51,(1*$F63+0.5*$G63)*Normalization!DE$39,$K63*Normalization!DE$39,DE62*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE56))))), 0, CHOOSE($C$72,'Linear Projection'!DE51,(1*$F63+0.5*$G63)*Normalization!DE$39,$K63*Normalization!DE$39,DE62*$F$13,CHOOSE(DE$68,'Linear Projection'!DE51,(1*$F63+0.5*$G63)*Normalization!DE$39,$K63*Normalization!DE$39,DE62*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE56))))))","v":-61054327.280714035},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF51,(1*$F63+0.5*$G63)*Normalization!DF$39,$K63*Normalization!DF$39,DF62*$F$13,CHOOSE(DF$68,'Linear Projection'!DF51,(1*$F63+0.5*$G63)*Normalization!DF$39,$K63*Normalization!DF$39,DF62*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF56))))), 0, CHOOSE($C$72,'Linear Projection'!DF51,(1*$F63+0.5*$G63)*Normalization!DF$39,$K63*Normalization!DF$39,DF62*$F$13,CHOOSE(DF$68,'Linear Projection'!DF51,(1*$F63+0.5*$G63)*Normalization!DF$39,$K63*Normalization!DF$39,DF62*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF56))))))","v":217199.5546222222},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG51,(1*$F63+0.5*$G63)*Normalization!DG$39,$K63*Normalization!DG$39,DG62*$F$13,CHOOSE(DG$68,'Linear Projection'!DG51,(1*$F63+0.5*$G63)*Normalization!DG$39,$K63*Normalization!DG$39,DG62*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG56))))), 0, CHOOSE($C$72,'Linear Projection'!DG51,(1*$F63+0.5*$G63)*Normalization!DG$39,$K63*Normalization!DG$39,DG62*$F$13,CHOOSE(DG$68,'Linear Projection'!DG51,(1*$F63+0.5*$G63)*Normalization!DG$39,$K63*Normalization!DG$39,DG62*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG56))))))","v":618168.0920000039},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH51,(1*$F63+0.5*$G63)*Normalization!DH$39,$K63*Normalization!DH$39,DH62*$F$13,CHOOSE(DH$68,'Linear Projection'!DH51,(1*$F63+0.5*$G63)*Normalization!DH$39,$K63*Normalization!DH$39,DH62*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH56))))), 0, CHOOSE($C$72,'Linear Projection'!DH51,(1*$F63+0.5*$G63)*Normalization!DH$39,$K63*Normalization!DH$39,DH62*$F$13,CHOOSE(DH$68,'Linear Projection'!DH51,(1*$F63+0.5*$G63)*Normalization!DH$39,$K63*Normalization!DH$39,DH62*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH56))))))","v":-474504.60000000149},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI51,(1*$F63+0.5*$G63)*Normalization!DI$39,$K63*Normalization!DI$39,DI62*$F$13,CHOOSE(DI$68,'Linear Projection'!DI51,(1*$F63+0.5*$G63)*Normalization!DI$39,$K63*Normalization!DI$39,DI62*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI56))))), 0, CHOOSE($C$72,'Linear Projection'!DI51,(1*$F63+0.5*$G63)*Normalization!DI$39,$K63*Normalization!DI$39,DI62*$F$13,CHOOSE(DI$68,'Linear Projection'!DI51,(1*$F63+0.5*$G63)*Normalization!DI$39,$K63*Normalization!DI$39,DI62*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI56))))))","v":-670.79999999999927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ51,(1*$F63+0.5*$G63)*Normalization!DJ$39,$K63*Normalization!DJ$39,DJ62*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ51,(1*$F63+0.5*$G63)*Normalization!DJ$39,$K63*Normalization!DJ$39,DJ62*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ56))))), 0, CHOOSE($C$72,'Linear Projection'!DJ51,(1*$F63+0.5*$G63)*Normalization!DJ$39,$K63*Normalization!DJ$39,DJ62*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ51,(1*$F63+0.5*$G63)*Normalization!DJ$39,$K63*Normalization!DJ$39,DJ62*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ56))))))","v":968097.07999999821},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK51,(1*$F63+0.5*$G63)*Normalization!DK$39,$K63*Normalization!DK$39,DK62*$F$13,CHOOSE(DK$68,'Linear Projection'!DK51,(1*$F63+0.5*$G63)*Normalization!DK$39,$K63*Normalization!DK$39,DK62*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK56))))), 0, CHOOSE($C$72,'Linear Projection'!DK51,(1*$F63+0.5*$G63)*Normalization!DK$39,$K63*Normalization!DK$39,DK62*$F$13,CHOOSE(DK$68,'Linear Projection'!DK51,(1*$F63+0.5*$G63)*Normalization!DK$39,$K63*Normalization!DK$39,DK62*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK56))))))","v":8925.2999999999884},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL51,(1*$F63+0.5*$G63)*Normalization!DL$39,$K63*Normalization!DL$39,DL62*$F$13,CHOOSE(DL$68,'Linear Projection'!DL51,(1*$F63+0.5*$G63)*Normalization!DL$39,$K63*Normalization!DL$39,DL62*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL56))))), 0, CHOOSE($C$72,'Linear Projection'!DL51,(1*$F63+0.5*$G63)*Normalization!DL$39,$K63*Normalization!DL$39,DL62*$F$13,CHOOSE(DL$68,'Linear Projection'!DL51,(1*$F63+0.5*$G63)*Normalization!DL$39,$K63*Normalization!DL$39,DL62*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM51,(1*$F63+0.5*$G63)*Normalization!DM$39,$K63*Normalization!DM$39,DM62*$F$13,CHOOSE(DM$68,'Linear Projection'!DM51,(1*$F63+0.5*$G63)*Normalization!DM$39,$K63*Normalization!DM$39,DM62*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM56))))), 0, CHOOSE($C$72,'Linear Projection'!DM51,(1*$F63+0.5*$G63)*Normalization!DM$39,$K63*Normalization!DM$39,DM62*$F$13,CHOOSE(DM$68,'Linear Projection'!DM51,(1*$F63+0.5*$G63)*Normalization!DM$39,$K63*Normalization!DM$39,DM62*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM56))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN51,(1*$F63+0.5*$G63)*Normalization!DN$39,$K63*Normalization!DN$39,DN62*$F$13,CHOOSE(DN$68,'Linear Projection'!DN51,(1*$F63+0.5*$G63)*Normalization!DN$39,$K63*Normalization!DN$39,DN62*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN56))))), 0, CHOOSE($C$72,'Linear Projection'!DN51,(1*$F63+0.5*$G63)*Normalization!DN$39,$K63*Normalization!DN$39,DN62*$F$13,CHOOSE(DN$68,'Linear Projection'!DN51,(1*$F63+0.5*$G63)*Normalization!DN$39,$K63*Normalization!DN$39,DN62*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO51,(1*$F63+0.5*$G63)*Normalization!DO$39,$K63*Normalization!DO$39,DO62*$F$13,CHOOSE(DO$68,'Linear Projection'!DO51,(1*$F63+0.5*$G63)*Normalization!DO$39,$K63*Normalization!DO$39,DO62*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO56))))), 0, CHOOSE($C$72,'Linear Projection'!DO51,(1*$F63+0.5*$G63)*Normalization!DO$39,$K63*Normalization!DO$39,DO62*$F$13,CHOOSE(DO$68,'Linear Projection'!DO51,(1*$F63+0.5*$G63)*Normalization!DO$39,$K63*Normalization!DO$39,DO62*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP51,(1*$F63+0.5*$G63)*Normalization!DP$39,$K63*Normalization!DP$39,DP62*$F$13,CHOOSE(DP$68,'Linear Projection'!DP51,(1*$F63+0.5*$G63)*Normalization!DP$39,$K63*Normalization!DP$39,DP62*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP56))))), 0, CHOOSE($C$72,'Linear Projection'!DP51,(1*$F63+0.5*$G63)*Normalization!DP$39,$K63*Normalization!DP$39,DP62*$F$13,CHOOSE(DP$68,'Linear Projection'!DP51,(1*$F63+0.5*$G63)*Normalization!DP$39,$K63*Normalization!DP$39,DP62*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP56))))))","v":390165096.10023499},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ51,(1*$F63+0.5*$G63)*Normalization!DQ$39,$K63*Normalization!DQ$39,DQ62*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ51,(1*$F63+0.5*$G63)*Normalization!DQ$39,$K63*Normalization!DQ$39,DQ62*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ56))))), 0, CHOOSE($C$72,'Linear Projection'!DQ51,(1*$F63+0.5*$G63)*Normalization!DQ$39,$K63*Normalization!DQ$39,DQ62*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ51,(1*$F63+0.5*$G63)*Normalization!DQ$39,$K63*Normalization!DQ$39,DQ62*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR51,(1*$F63+0.5*$G63)*Normalization!DR$39,$K63*Normalization!DR$39,DR62*$F$13,CHOOSE(DR$68,'Linear Projection'!DR51,(1*$F63+0.5*$G63)*Normalization!DR$39,$K63*Normalization!DR$39,DR62*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR56))))), 0, CHOOSE($C$72,'Linear Projection'!DR51,(1*$F63+0.5*$G63)*Normalization!DR$39,$K63*Normalization!DR$39,DR62*$F$13,CHOOSE(DR$68,'Linear Projection'!DR51,(1*$F63+0.5*$G63)*Normalization!DR$39,$K63*Normalization!DR$39,DR62*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR56))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS51,(1*$F63+0.5*$G63)*Normalization!DS$39,$K63*Normalization!DS$39,DS62*$F$13,CHOOSE(DS$68,'Linear Projection'!DS51,(1*$F63+0.5*$G63)*Normalization!DS$39,$K63*Normalization!DS$39,DS62*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS56))))), 0, CHOOSE($C$72,'Linear Projection'!DS51,(1*$F63+0.5*$G63)*Normalization!DS$39,$K63*Normalization!DS$39,DS62*$F$13,CHOOSE(DS$68,'Linear Projection'!DS51,(1*$F63+0.5*$G63)*Normalization!DS$39,$K63*Normalization!DS$39,DS62*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS56))))))","v":0}]
[null,2057,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C52,C63*$F$12,CHOOSE(C$68,'Linear Projection'!C52,(1*$F64+0.5*$G64)*Normalization!C$39,$K64*Normalization!C$39,C63*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C57)))) ), 0, CHOOSE($K$76,'Linear Projection'!C52,C63*$F$12,CHOOSE(C$68,'Linear Projection'!C52,(1*$F64+0.5*$G64)*Normalization!C$39,$K64*Normalization!C$39,C63*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D52,D63*$F$12,CHOOSE(D$68,'Linear Projection'!D52,(1*$F64+0.5*$G64)*Normalization!D$39,$K64*Normalization!D$39,D63*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D57)))) ), 0, CHOOSE($K$76,'Linear Projection'!D52,D63*$F$12,CHOOSE(D$68,'Linear Projection'!D52,(1*$F64+0.5*$G64)*Normalization!D$39,$K64*Normalization!D$39,D63*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E52,E63*$F$12,CHOOSE(E$68,'Linear Projection'!E52,(1*$F64+0.5*$G64)*Normalization!E$39,$K64*Normalization!E$39,E63*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E57)))) ), 0, CHOOSE($K$76,'Linear Projection'!E52,E63*$F$12,CHOOSE(E$68,'Linear Projection'!E52,(1*$F64+0.5*$G64)*Normalization!E$39,$K64*Normalization!E$39,E63*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F52,F63*$F$12,CHOOSE(F$68,'Linear Projection'!F52,(1*$F64+0.5*$G64)*Normalization!F$39,$K64*Normalization!F$39,F63*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F57)))) ), 0, CHOOSE($K$76,'Linear Projection'!F52,F63*$F$12,CHOOSE(F$68,'Linear Projection'!F52,(1*$F64+0.5*$G64)*Normalization!F$39,$K64*Normalization!F$39,F63*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F57))))))","v":30700.643024162157},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G52,G63*$F$12,CHOOSE(G$68,'Linear Projection'!G52,(1*$F64+0.5*$G64)*Normalization!G$39,$K64*Normalization!G$39,G63*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G57)))) ), 0, CHOOSE($K$76,'Linear Projection'!G52,G63*$F$12,CHOOSE(G$68,'Linear Projection'!G52,(1*$F64+0.5*$G64)*Normalization!G$39,$K64*Normalization!G$39,G63*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G57))))))","v":2962.5111111111109},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H52,H63*$F$12,CHOOSE(H$68,'Linear Projection'!H52,(1*$F64+0.5*$G64)*Normalization!H$39,$K64*Normalization!H$39,H63*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H57)))) ), 0, CHOOSE($K$76,'Linear Projection'!H52,H63*$F$12,CHOOSE(H$68,'Linear Projection'!H52,(1*$F64+0.5*$G64)*Normalization!H$39,$K64*Normalization!H$39,H63*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H57))))))","v":4209.2444444444436},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I52,I63*$F$12,CHOOSE(I$68,'Linear Projection'!I52,(1*$F64+0.5*$G64)*Normalization!I$39,$K64*Normalization!I$39,I63*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I57)))) ), 0, CHOOSE($K$76,'Linear Projection'!I52,I63*$F$12,CHOOSE(I$68,'Linear Projection'!I52,(1*$F64+0.5*$G64)*Normalization!I$39,$K64*Normalization!I$39,I63*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I57))))))","v":3828.0222222222073},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J52,J63*$F$12,CHOOSE(J$68,'Linear Projection'!J52,(1*$F64+0.5*$G64)*Normalization!J$39,$K64*Normalization!J$39,J63*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J57)))) ), 0, CHOOSE($K$76,'Linear Projection'!J52,J63*$F$12,CHOOSE(J$68,'Linear Projection'!J52,(1*$F64+0.5*$G64)*Normalization!J$39,$K64*Normalization!J$39,J63*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J57))))))","v":3560.3888888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K52,K63*$F$12,CHOOSE(K$68,'Linear Projection'!K52,(1*$F64+0.5*$G64)*Normalization!K$39,$K64*Normalization!K$39,K63*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K57)))) ), 0, CHOOSE($K$76,'Linear Projection'!K52,K63*$F$12,CHOOSE(K$68,'Linear Projection'!K52,(1*$F64+0.5*$G64)*Normalization!K$39,$K64*Normalization!K$39,K63*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K57))))))","v":5383380.2666666657},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L52,L63*$F$12,CHOOSE(L$68,'Linear Projection'!L52,(1*$F64+0.5*$G64)*Normalization!L$39,$K64*Normalization!L$39,L63*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L57)))) ), 0, CHOOSE($K$76,'Linear Projection'!L52,L63*$F$12,CHOOSE(L$68,'Linear Projection'!L52,(1*$F64+0.5*$G64)*Normalization!L$39,$K64*Normalization!L$39,L63*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L57))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M52,(1*$F64+0.5*$G64)*Normalization!M$39,$K64*Normalization!M$39,M63*$F$13,CHOOSE(M$68,'Linear Projection'!M52,(1*$F64+0.5*$G64)*Normalization!M$39,$K64*Normalization!M$39,M63*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M57))))), 0, CHOOSE($C$72,'Linear Projection'!M52,(1*$F64+0.5*$G64)*Normalization!M$39,$K64*Normalization!M$39,M63*$F$13,CHOOSE(M$68,'Linear Projection'!M52,(1*$F64+0.5*$G64)*Normalization!M$39,$K64*Normalization!M$39,M63*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N52,(1*$F64+0.5*$G64)*Normalization!N$39,$K64*Normalization!N$39,N63*$F$13,CHOOSE(N$68,'Linear Projection'!N52,(1*$F64+0.5*$G64)*Normalization!N$39,$K64*Normalization!N$39,N63*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N57))))), 0, CHOOSE($C$72,'Linear Projection'!N52,(1*$F64+0.5*$G64)*Normalization!N$39,$K64*Normalization!N$39,N63*$F$13,CHOOSE(N$68,'Linear Projection'!N52,(1*$F64+0.5*$G64)*Normalization!N$39,$K64*Normalization!N$39,N63*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O52,(1*$F64+0.5*$G64)*Normalization!O$39,$K64*Normalization!O$39,O63*$F$13,CHOOSE(O$68,'Linear Projection'!O52,(1*$F64+0.5*$G64)*Normalization!O$39,$K64*Normalization!O$39,O63*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O57))))), 0, CHOOSE($C$72,'Linear Projection'!O52,(1*$F64+0.5*$G64)*Normalization!O$39,$K64*Normalization!O$39,O63*$F$13,CHOOSE(O$68,'Linear Projection'!O52,(1*$F64+0.5*$G64)*Normalization!O$39,$K64*Normalization!O$39,O63*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P52,(1*$F64+0.5*$G64)*Normalization!P$39,$K64*Normalization!P$39,P63*$F$13,CHOOSE(P$68,'Linear Projection'!P52,(1*$F64+0.5*$G64)*Normalization!P$39,$K64*Normalization!P$39,P63*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P57))))), 0, CHOOSE($C$72,'Linear Projection'!P52,(1*$F64+0.5*$G64)*Normalization!P$39,$K64*Normalization!P$39,P63*$F$13,CHOOSE(P$68,'Linear Projection'!P52,(1*$F64+0.5*$G64)*Normalization!P$39,$K64*Normalization!P$39,P63*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q52,(1*$F64+0.5*$G64)*Normalization!Q$39,$K64*Normalization!Q$39,Q63*$F$13,CHOOSE(Q$68,'Linear Projection'!Q52,(1*$F64+0.5*$G64)*Normalization!Q$39,$K64*Normalization!Q$39,Q63*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q57))))), 0, CHOOSE($C$72,'Linear Projection'!Q52,(1*$F64+0.5*$G64)*Normalization!Q$39,$K64*Normalization!Q$39,Q63*$F$13,CHOOSE(Q$68,'Linear Projection'!Q52,(1*$F64+0.5*$G64)*Normalization!Q$39,$K64*Normalization!Q$39,Q63*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R52,(1*$F64+0.5*$G64)*Normalization!R$39,$K64*Normalization!R$39,R63*$F$13,CHOOSE(R$68,'Linear Projection'!R52,(1*$F64+0.5*$G64)*Normalization!R$39,$K64*Normalization!R$39,R63*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R57))))), 0, CHOOSE($C$72,'Linear Projection'!R52,(1*$F64+0.5*$G64)*Normalization!R$39,$K64*Normalization!R$39,R63*$F$13,CHOOSE(R$68,'Linear Projection'!R52,(1*$F64+0.5*$G64)*Normalization!R$39,$K64*Normalization!R$39,R63*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S52,(1*$F64+0.5*$G64)*Normalization!S$39,$K64*Normalization!S$39,S63*$F$13,CHOOSE(S$68,'Linear Projection'!S52,(1*$F64+0.5*$G64)*Normalization!S$39,$K64*Normalization!S$39,S63*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S57))))), 0, CHOOSE($C$72,'Linear Projection'!S52,(1*$F64+0.5*$G64)*Normalization!S$39,$K64*Normalization!S$39,S63*$F$13,CHOOSE(S$68,'Linear Projection'!S52,(1*$F64+0.5*$G64)*Normalization!S$39,$K64*Normalization!S$39,S63*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T52,(1*$F64+0.5*$G64)*Normalization!T$39,$K64*Normalization!T$39,T63*$F$13,CHOOSE(T$68,'Linear Projection'!T52,(1*$F64+0.5*$G64)*Normalization!T$39,$K64*Normalization!T$39,T63*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T57))))), 0, CHOOSE($C$72,'Linear Projection'!T52,(1*$F64+0.5*$G64)*Normalization!T$39,$K64*Normalization!T$39,T63*$F$13,CHOOSE(T$68,'Linear Projection'!T52,(1*$F64+0.5*$G64)*Normalization!T$39,$K64*Normalization!T$39,T63*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U52,(1*$F64+0.5*$G64)*Normalization!U$39,$K64*Normalization!U$39,U63*$F$13,CHOOSE(U$68,'Linear Projection'!U52,(1*$F64+0.5*$G64)*Normalization!U$39,$K64*Normalization!U$39,U63*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U57))))), 0, CHOOSE($C$72,'Linear Projection'!U52,(1*$F64+0.5*$G64)*Normalization!U$39,$K64*Normalization!U$39,U63*$F$13,CHOOSE(U$68,'Linear Projection'!U52,(1*$F64+0.5*$G64)*Normalization!U$39,$K64*Normalization!U$39,U63*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V52,(1*$F64+0.5*$G64)*Normalization!V$39,$K64*Normalization!V$39,V63*$F$13,CHOOSE(V$68,'Linear Projection'!V52,(1*$F64+0.5*$G64)*Normalization!V$39,$K64*Normalization!V$39,V63*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V57))))), 0, CHOOSE($C$72,'Linear Projection'!V52,(1*$F64+0.5*$G64)*Normalization!V$39,$K64*Normalization!V$39,V63*$F$13,CHOOSE(V$68,'Linear Projection'!V52,(1*$F64+0.5*$G64)*Normalization!V$39,$K64*Normalization!V$39,V63*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W52,(1*$F64+0.5*$G64)*Normalization!W$39,$K64*Normalization!W$39,W63*$F$13,CHOOSE(W$68,'Linear Projection'!W52,(1*$F64+0.5*$G64)*Normalization!W$39,$K64*Normalization!W$39,W63*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W57))))), 0, CHOOSE($C$72,'Linear Projection'!W52,(1*$F64+0.5*$G64)*Normalization!W$39,$K64*Normalization!W$39,W63*$F$13,CHOOSE(W$68,'Linear Projection'!W52,(1*$F64+0.5*$G64)*Normalization!W$39,$K64*Normalization!W$39,W63*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X52,(1*$F64+0.5*$G64)*Normalization!X$39,$K64*Normalization!X$39,Input!Y78*$F$13,CHOOSE(X$68,'Linear Projection'!X52,(1*$F64+0.5*$G64)*Normalization!X$39,$K64*Normalization!X$39,Input!Y78*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X58))))), 0, CHOOSE($C$72,'Linear Projection'!X52,(1*$F64+0.5*$G64)*Normalization!X$39,$K64*Normalization!X$39,Input!Y78*$F$13,CHOOSE(X$68,'Linear Projection'!X52,(1*$F64+0.5*$G64)*Normalization!X$39,$K64*Normalization!X$39,Input!Y78*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y52,(1*$F64+0.5*$G64)*Normalization!Y$39,$K64*Normalization!Y$39,Input!Z78*$F$13,CHOOSE(Y$68,'Linear Projection'!Y52,(1*$F64+0.5*$G64)*Normalization!Y$39,$K64*Normalization!Y$39,Input!Z78*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y58))))), 0, CHOOSE($C$72,'Linear Projection'!Y52,(1*$F64+0.5*$G64)*Normalization!Y$39,$K64*Normalization!Y$39,Input!Z78*$F$13,CHOOSE(Y$68,'Linear Projection'!Y52,(1*$F64+0.5*$G64)*Normalization!Y$39,$K64*Normalization!Y$39,Input!Z78*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z52,(1*$F64+0.5*$G64)*Normalization!Z$39,$K64*Normalization!Z$39,Input!AA78*$F$13,CHOOSE(Z$68,'Linear Projection'!Z52,(1*$F64+0.5*$G64)*Normalization!Z$39,$K64*Normalization!Z$39,Input!AA78*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z58))))), 0, CHOOSE($C$72,'Linear Projection'!Z52,(1*$F64+0.5*$G64)*Normalization!Z$39,$K64*Normalization!Z$39,Input!AA78*$F$13,CHOOSE(Z$68,'Linear Projection'!Z52,(1*$F64+0.5*$G64)*Normalization!Z$39,$K64*Normalization!Z$39,Input!AA78*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA52,(1*$F64+0.5*$G64)*Normalization!AA$39,$K64*Normalization!AA$39,AA63*$F$13,CHOOSE(AA$68,'Linear Projection'!AA52,(1*$F64+0.5*$G64)*Normalization!AA$39,$K64*Normalization!AA$39,AA63*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA57))))), 0, CHOOSE($C$72,'Linear Projection'!AA52,(1*$F64+0.5*$G64)*Normalization!AA$39,$K64*Normalization!AA$39,AA63*$F$13,CHOOSE(AA$68,'Linear Projection'!AA52,(1*$F64+0.5*$G64)*Normalization!AA$39,$K64*Normalization!AA$39,AA63*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB52,(1*$F64+0.5*$G64)*Normalization!AB$39,$K64*Normalization!AB$39,AB63*$F$13,CHOOSE(AB$68,'Linear Projection'!AB52,(1*$F64+0.5*$G64)*Normalization!AB$39,$K64*Normalization!AB$39,AB63*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB57))))), 0, CHOOSE($C$72,'Linear Projection'!AB52,(1*$F64+0.5*$G64)*Normalization!AB$39,$K64*Normalization!AB$39,AB63*$F$13,CHOOSE(AB$68,'Linear Projection'!AB52,(1*$F64+0.5*$G64)*Normalization!AB$39,$K64*Normalization!AB$39,AB63*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC52,(1*$F64+0.5*$G64)*Normalization!AC$39,$K64*Normalization!AC$39,AC63*$F$13,CHOOSE(AC$68,'Linear Projection'!AC52,(1*$F64+0.5*$G64)*Normalization!AC$39,$K64*Normalization!AC$39,AC63*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC57))))), 0, CHOOSE($C$72,'Linear Projection'!AC52,(1*$F64+0.5*$G64)*Normalization!AC$39,$K64*Normalization!AC$39,AC63*$F$13,CHOOSE(AC$68,'Linear Projection'!AC52,(1*$F64+0.5*$G64)*Normalization!AC$39,$K64*Normalization!AC$39,AC63*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC57))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF52,(1*$F64+0.5*$G64)*Normalization!AF$39,$K64*Normalization!AF$39,AF63*$F$13,CHOOSE(AF$68,'Linear Projection'!AF52,(1*$F64+0.5*$G64)*Normalization!AF$39,$K64*Normalization!AF$39,AF63*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF57))))), 0, CHOOSE($C$72,'Linear Projection'!AF52,(1*$F64+0.5*$G64)*Normalization!AF$39,$K64*Normalization!AF$39,AF63*$F$13,CHOOSE(AF$68,'Linear Projection'!AF52,(1*$F64+0.5*$G64)*Normalization!AF$39,$K64*Normalization!AF$39,AF63*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG52,(1*$F64+0.5*$G64)*Normalization!AG$39,$K64*Normalization!AG$39,AG63*$F$13,CHOOSE(AG$68,'Linear Projection'!AG52,(1*$F64+0.5*$G64)*Normalization!AG$39,$K64*Normalization!AG$39,AG63*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG57))))), 0, CHOOSE($C$72,'Linear Projection'!AG52,(1*$F64+0.5*$G64)*Normalization!AG$39,$K64*Normalization!AG$39,AG63*$F$13,CHOOSE(AG$68,'Linear Projection'!AG52,(1*$F64+0.5*$G64)*Normalization!AG$39,$K64*Normalization!AG$39,AG63*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG57))))))","v":-163453.17777777836},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH52,(1*$F64+0.5*$G64)*Normalization!AH$39,$K64*Normalization!AH$39,AH63*$F$13,CHOOSE(AH$68,'Linear Projection'!AH52,(1*$F64+0.5*$G64)*Normalization!AH$39,$K64*Normalization!AH$39,AH63*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH57))))), 0, CHOOSE($C$72,'Linear Projection'!AH52,(1*$F64+0.5*$G64)*Normalization!AH$39,$K64*Normalization!AH$39,AH63*$F$13,CHOOSE(AH$68,'Linear Projection'!AH52,(1*$F64+0.5*$G64)*Normalization!AH$39,$K64*Normalization!AH$39,AH63*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH57))))))","v":179802.8003503012},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI52,(1*$F64+0.5*$G64)*Normalization!AI$39,$K64*Normalization!AI$39,AI63*$F$13,CHOOSE(AI$68,'Linear Projection'!AI52,(1*$F64+0.5*$G64)*Normalization!AI$39,$K64*Normalization!AI$39,AI63*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI57))))), 0, CHOOSE($C$72,'Linear Projection'!AI52,(1*$F64+0.5*$G64)*Normalization!AI$39,$K64*Normalization!AI$39,AI63*$F$13,CHOOSE(AI$68,'Linear Projection'!AI52,(1*$F64+0.5*$G64)*Normalization!AI$39,$K64*Normalization!AI$39,AI63*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ52,(1*$F64+0.5*$G64)*Normalization!AJ$39,$K64*Normalization!AJ$39,AJ63*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ52,(1*$F64+0.5*$G64)*Normalization!AJ$39,$K64*Normalization!AJ$39,AJ63*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ57))))), 0, CHOOSE($C$72,'Linear Projection'!AJ52,(1*$F64+0.5*$G64)*Normalization!AJ$39,$K64*Normalization!AJ$39,AJ63*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ52,(1*$F64+0.5*$G64)*Normalization!AJ$39,$K64*Normalization!AJ$39,AJ63*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK52,(1*$F64+0.5*$G64)*Normalization!AK$39,$K64*Normalization!AK$39,AK63*$F$13,CHOOSE(AK$68,'Linear Projection'!AK52,(1*$F64+0.5*$G64)*Normalization!AK$39,$K64*Normalization!AK$39,AK63*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK57))))), 0, CHOOSE($C$72,'Linear Projection'!AK52,(1*$F64+0.5*$G64)*Normalization!AK$39,$K64*Normalization!AK$39,AK63*$F$13,CHOOSE(AK$68,'Linear Projection'!AK52,(1*$F64+0.5*$G64)*Normalization!AK$39,$K64*Normalization!AK$39,AK63*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL52,(1*$F64+0.5*$G64)*Normalization!AL$39,$K64*Normalization!AL$39,AL63*$F$13,CHOOSE(AL$68,'Linear Projection'!AL52,(1*$F64+0.5*$G64)*Normalization!AL$39,$K64*Normalization!AL$39,AL63*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL57))))), 0, CHOOSE($C$72,'Linear Projection'!AL52,(1*$F64+0.5*$G64)*Normalization!AL$39,$K64*Normalization!AL$39,AL63*$F$13,CHOOSE(AL$68,'Linear Projection'!AL52,(1*$F64+0.5*$G64)*Normalization!AL$39,$K64*Normalization!AL$39,AL63*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM52,(1*$F64+0.5*$G64)*Normalization!AM$39,$K64*Normalization!AM$39,AM63*$F$13,CHOOSE(AM$68,'Linear Projection'!AM52,(1*$F64+0.5*$G64)*Normalization!AM$39,$K64*Normalization!AM$39,AM63*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM57))))), 0, CHOOSE($C$72,'Linear Projection'!AM52,(1*$F64+0.5*$G64)*Normalization!AM$39,$K64*Normalization!AM$39,AM63*$F$13,CHOOSE(AM$68,'Linear Projection'!AM52,(1*$F64+0.5*$G64)*Normalization!AM$39,$K64*Normalization!AM$39,AM63*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN52,(1*$F64+0.5*$G64)*Normalization!AN$39,$K64*Normalization!AN$39,AN63*$F$13,CHOOSE(AN$68,'Linear Projection'!AN52,(1*$F64+0.5*$G64)*Normalization!AN$39,$K64*Normalization!AN$39,AN63*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN57))))), 0, CHOOSE($C$72,'Linear Projection'!AN52,(1*$F64+0.5*$G64)*Normalization!AN$39,$K64*Normalization!AN$39,AN63*$F$13,CHOOSE(AN$68,'Linear Projection'!AN52,(1*$F64+0.5*$G64)*Normalization!AN$39,$K64*Normalization!AN$39,AN63*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO52,(1*$F64+0.5*$G64)*Normalization!AO$39,$K64*Normalization!AO$39,AO63*$F$13,CHOOSE(AO$68,'Linear Projection'!AO52,(1*$F64+0.5*$G64)*Normalization!AO$39,$K64*Normalization!AO$39,AO63*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO57))))), 0, CHOOSE($C$72,'Linear Projection'!AO52,(1*$F64+0.5*$G64)*Normalization!AO$39,$K64*Normalization!AO$39,AO63*$F$13,CHOOSE(AO$68,'Linear Projection'!AO52,(1*$F64+0.5*$G64)*Normalization!AO$39,$K64*Normalization!AO$39,AO63*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP52,(1*$F64+0.5*$G64)*Normalization!AP$39,$K64*Normalization!AP$39,AP63*$F$13,CHOOSE(AP$68,'Linear Projection'!AP52,(1*$F64+0.5*$G64)*Normalization!AP$39,$K64*Normalization!AP$39,AP63*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP57))))), 0, CHOOSE($C$72,'Linear Projection'!AP52,(1*$F64+0.5*$G64)*Normalization!AP$39,$K64*Normalization!AP$39,AP63*$F$13,CHOOSE(AP$68,'Linear Projection'!AP52,(1*$F64+0.5*$G64)*Normalization!AP$39,$K64*Normalization!AP$39,AP63*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ52,(1*$F64+0.5*$G64)*Normalization!AQ$39,$K64*Normalization!AQ$39,AQ63*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ52,(1*$F64+0.5*$G64)*Normalization!AQ$39,$K64*Normalization!AQ$39,AQ63*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ57))))), 0, CHOOSE($C$72,'Linear Projection'!AQ52,(1*$F64+0.5*$G64)*Normalization!AQ$39,$K64*Normalization!AQ$39,AQ63*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ52,(1*$F64+0.5*$G64)*Normalization!AQ$39,$K64*Normalization!AQ$39,AQ63*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR52,(1*$F64+0.5*$G64)*Normalization!AR$39,$K64*Normalization!AR$39,AR63*$F$13,CHOOSE(AR$68,'Linear Projection'!AR52,(1*$F64+0.5*$G64)*Normalization!AR$39,$K64*Normalization!AR$39,AR63*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR57))))), 0, CHOOSE($C$72,'Linear Projection'!AR52,(1*$F64+0.5*$G64)*Normalization!AR$39,$K64*Normalization!AR$39,AR63*$F$13,CHOOSE(AR$68,'Linear Projection'!AR52,(1*$F64+0.5*$G64)*Normalization!AR$39,$K64*Normalization!AR$39,AR63*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS52,(1*$F64+0.5*$G64)*Normalization!AS$39,$K64*Normalization!AS$39,AS63*$F$13,CHOOSE(AS$68,'Linear Projection'!AS52,(1*$F64+0.5*$G64)*Normalization!AS$39,$K64*Normalization!AS$39,AS63*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS57))))), 0, CHOOSE($C$72,'Linear Projection'!AS52,(1*$F64+0.5*$G64)*Normalization!AS$39,$K64*Normalization!AS$39,AS63*$F$13,CHOOSE(AS$68,'Linear Projection'!AS52,(1*$F64+0.5*$G64)*Normalization!AS$39,$K64*Normalization!AS$39,AS63*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT52,(1*$F64+0.5*$G64)*Normalization!AT$39,$K64*Normalization!AT$39,AT63*$F$13,CHOOSE(AT$68,'Linear Projection'!AT52,(1*$F64+0.5*$G64)*Normalization!AT$39,$K64*Normalization!AT$39,AT63*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT57))))), 0, CHOOSE($C$72,'Linear Projection'!AT52,(1*$F64+0.5*$G64)*Normalization!AT$39,$K64*Normalization!AT$39,AT63*$F$13,CHOOSE(AT$68,'Linear Projection'!AT52,(1*$F64+0.5*$G64)*Normalization!AT$39,$K64*Normalization!AT$39,AT63*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU52,(1*$F64+0.5*$G64)*Normalization!AU$39,$K64*Normalization!AU$39,AU63*$F$13,CHOOSE(AU$68,'Linear Projection'!AU52,(1*$F64+0.5*$G64)*Normalization!AU$39,$K64*Normalization!AU$39,AU63*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU57))))), 0, CHOOSE($C$72,'Linear Projection'!AU52,(1*$F64+0.5*$G64)*Normalization!AU$39,$K64*Normalization!AU$39,AU63*$F$13,CHOOSE(AU$68,'Linear Projection'!AU52,(1*$F64+0.5*$G64)*Normalization!AU$39,$K64*Normalization!AU$39,AU63*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU57))))))","v":-42281.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV52,(1*$F64+0.5*$G64)*Normalization!AV$39,$K64*Normalization!AV$39,AV63*$F$13,CHOOSE(AV$68,'Linear Projection'!AV52,(1*$F64+0.5*$G64)*Normalization!AV$39,$K64*Normalization!AV$39,AV63*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV57))))), 0, CHOOSE($C$72,'Linear Projection'!AV52,(1*$F64+0.5*$G64)*Normalization!AV$39,$K64*Normalization!AV$39,AV63*$F$13,CHOOSE(AV$68,'Linear Projection'!AV52,(1*$F64+0.5*$G64)*Normalization!AV$39,$K64*Normalization!AV$39,AV63*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV57))))))","v":50789.222222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW52,(1*$F64+0.5*$G64)*Normalization!AW$39,$K64*Normalization!AW$39,AW63*$F$13,CHOOSE(AW$68,'Linear Projection'!AW52,(1*$F64+0.5*$G64)*Normalization!AW$39,$K64*Normalization!AW$39,AW63*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW57))))), 0, CHOOSE($C$72,'Linear Projection'!AW52,(1*$F64+0.5*$G64)*Normalization!AW$39,$K64*Normalization!AW$39,AW63*$F$13,CHOOSE(AW$68,'Linear Projection'!AW52,(1*$F64+0.5*$G64)*Normalization!AW$39,$K64*Normalization!AW$39,AW63*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX52,(1*$F64+0.5*$G64)*Normalization!AX$39,$K64*Normalization!AX$39,AX63*$F$13,CHOOSE(AX$68,'Linear Projection'!AX52,(1*$F64+0.5*$G64)*Normalization!AX$39,$K64*Normalization!AX$39,AX63*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX57))))), 0, CHOOSE($C$72,'Linear Projection'!AX52,(1*$F64+0.5*$G64)*Normalization!AX$39,$K64*Normalization!AX$39,AX63*$F$13,CHOOSE(AX$68,'Linear Projection'!AX52,(1*$F64+0.5*$G64)*Normalization!AX$39,$K64*Normalization!AX$39,AX63*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY52,(1*$F64+0.5*$G64)*Normalization!AY$39,$K64*Normalization!AY$39,AY63*$F$13,CHOOSE(AY$68,'Linear Projection'!AY52,(1*$F64+0.5*$G64)*Normalization!AY$39,$K64*Normalization!AY$39,AY63*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY57))))), 0, CHOOSE($C$72,'Linear Projection'!AY52,(1*$F64+0.5*$G64)*Normalization!AY$39,$K64*Normalization!AY$39,AY63*$F$13,CHOOSE(AY$68,'Linear Projection'!AY52,(1*$F64+0.5*$G64)*Normalization!AY$39,$K64*Normalization!AY$39,AY63*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY57))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ52,(1*$F64+0.5*$G64)*Normalization!AZ$39,$K64*Normalization!AZ$39,AZ63*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ52,(1*$F64+0.5*$G64)*Normalization!AZ$39,$K64*Normalization!AZ$39,AZ63*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ57))))), 0, CHOOSE($C$72,'Linear Projection'!AZ52,(1*$F64+0.5*$G64)*Normalization!AZ$39,$K64*Normalization!AZ$39,AZ63*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ52,(1*$F64+0.5*$G64)*Normalization!AZ$39,$K64*Normalization!AZ$39,AZ63*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ57))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA52,(1*$F64+0.5*$G64)*Normalization!BA$39,$K64*Normalization!BA$39,BA63*$F$13,CHOOSE(BA$68,'Linear Projection'!BA52,(1*$F64+0.5*$G64)*Normalization!BA$39,$K64*Normalization!BA$39,BA63*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA57))))), 0, CHOOSE($C$72,'Linear Projection'!BA52,(1*$F64+0.5*$G64)*Normalization!BA$39,$K64*Normalization!BA$39,BA63*$F$13,CHOOSE(BA$68,'Linear Projection'!BA52,(1*$F64+0.5*$G64)*Normalization!BA$39,$K64*Normalization!BA$39,BA63*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA57))))))","v":-10757.085714285669},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB52,(1*$F64+0.5*$G64)*Normalization!BB$39,$K64*Normalization!BB$39,BB63*$F$13,CHOOSE(BB$68,'Linear Projection'!BB52,(1*$F64+0.5*$G64)*Normalization!BB$39,$K64*Normalization!BB$39,BB63*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB57))))), 0, CHOOSE($C$72,'Linear Projection'!BB52,(1*$F64+0.5*$G64)*Normalization!BB$39,$K64*Normalization!BB$39,BB63*$F$13,CHOOSE(BB$68,'Linear Projection'!BB52,(1*$F64+0.5*$G64)*Normalization!BB$39,$K64*Normalization!BB$39,BB63*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC52,(1*$F64+0.5*$G64)*Normalization!BC$39,$K64*Normalization!BC$39,BC63*$F$13,CHOOSE(BC$68,'Linear Projection'!BC52,(1*$F64+0.5*$G64)*Normalization!BC$39,$K64*Normalization!BC$39,BC63*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC57))))), 0, CHOOSE($C$72,'Linear Projection'!BC52,(1*$F64+0.5*$G64)*Normalization!BC$39,$K64*Normalization!BC$39,BC63*$F$13,CHOOSE(BC$68,'Linear Projection'!BC52,(1*$F64+0.5*$G64)*Normalization!BC$39,$K64*Normalization!BC$39,BC63*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC57))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD52,(1*$F64+0.5*$G64)*Normalization!BD$39,$K64*Normalization!BD$39,BD63*$F$13,CHOOSE(BD$68,'Linear Projection'!BD52,(1*$F64+0.5*$G64)*Normalization!BD$39,$K64*Normalization!BD$39,BD63*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD57))))), 0, CHOOSE($C$72,'Linear Projection'!BD52,(1*$F64+0.5*$G64)*Normalization!BD$39,$K64*Normalization!BD$39,BD63*$F$13,CHOOSE(BD$68,'Linear Projection'!BD52,(1*$F64+0.5*$G64)*Normalization!BD$39,$K64*Normalization!BD$39,BD63*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE52,(1*$F64+0.5*$G64)*Normalization!BE$39,$K64*Normalization!BE$39,BE63*$F$13,CHOOSE(BE$68,'Linear Projection'!BE52,(1*$F64+0.5*$G64)*Normalization!BE$39,$K64*Normalization!BE$39,BE63*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE57))))), 0, CHOOSE($C$72,'Linear Projection'!BE52,(1*$F64+0.5*$G64)*Normalization!BE$39,$K64*Normalization!BE$39,BE63*$F$13,CHOOSE(BE$68,'Linear Projection'!BE52,(1*$F64+0.5*$G64)*Normalization!BE$39,$K64*Normalization!BE$39,BE63*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE57))))))","v":2122.506944444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF52,(1*$F64+0.5*$G64)*Normalization!BF$39,$K64*Normalization!BF$39,BF63*$F$13,CHOOSE(BF$68,'Linear Projection'!BF52,(1*$F64+0.5*$G64)*Normalization!BF$39,$K64*Normalization!BF$39,BF63*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF57))))), 0, CHOOSE($C$72,'Linear Projection'!BF52,(1*$F64+0.5*$G64)*Normalization!BF$39,$K64*Normalization!BF$39,BF63*$F$13,CHOOSE(BF$68,'Linear Projection'!BF52,(1*$F64+0.5*$G64)*Normalization!BF$39,$K64*Normalization!BF$39,BF63*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF57))))))","v":108.50723308270653},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG52,(1*$F64+0.5*$G64)*Normalization!BG$39,$K64*Normalization!BG$39,BG63*$F$13,CHOOSE(BG$68,'Linear Projection'!BG52,(1*$F64+0.5*$G64)*Normalization!BG$39,$K64*Normalization!BG$39,BG63*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG57))))), 0, CHOOSE($C$72,'Linear Projection'!BG52,(1*$F64+0.5*$G64)*Normalization!BG$39,$K64*Normalization!BG$39,BG63*$F$13,CHOOSE(BG$68,'Linear Projection'!BG52,(1*$F64+0.5*$G64)*Normalization!BG$39,$K64*Normalization!BG$39,BG63*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG57))))))","v":513.0070666666652},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH52,(1*$F64+0.5*$G64)*Normalization!BH$39,$K64*Normalization!BH$39,BH63*$F$13,CHOOSE(BH$68,'Linear Projection'!BH52,(1*$F64+0.5*$G64)*Normalization!BH$39,$K64*Normalization!BH$39,BH63*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH57))))), 0, CHOOSE($C$72,'Linear Projection'!BH52,(1*$F64+0.5*$G64)*Normalization!BH$39,$K64*Normalization!BH$39,BH63*$F$13,CHOOSE(BH$68,'Linear Projection'!BH52,(1*$F64+0.5*$G64)*Normalization!BH$39,$K64*Normalization!BH$39,BH63*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH57))))))","v":48.011111111111177},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI52,(1*$F64+0.5*$G64)*Normalization!BI$39,$K64*Normalization!BI$39,BI63*$F$13,CHOOSE(BI$68,'Linear Projection'!BI52,(1*$F64+0.5*$G64)*Normalization!BI$39,$K64*Normalization!BI$39,BI63*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI57))))), 0, CHOOSE($C$72,'Linear Projection'!BI52,(1*$F64+0.5*$G64)*Normalization!BI$39,$K64*Normalization!BI$39,BI63*$F$13,CHOOSE(BI$68,'Linear Projection'!BI52,(1*$F64+0.5*$G64)*Normalization!BI$39,$K64*Normalization!BI$39,BI63*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI57))))))","v":48.011111111111177},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ52,(1*$F64+0.5*$G64)*Normalization!BJ$39,$K64*Normalization!BJ$39,BJ63*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ52,(1*$F64+0.5*$G64)*Normalization!BJ$39,$K64*Normalization!BJ$39,BJ63*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ57))))), 0, CHOOSE($C$72,'Linear Projection'!BJ52,(1*$F64+0.5*$G64)*Normalization!BJ$39,$K64*Normalization!BJ$39,BJ63*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ52,(1*$F64+0.5*$G64)*Normalization!BJ$39,$K64*Normalization!BJ$39,BJ63*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK52,(1*$F64+0.5*$G64)*Normalization!BK$39,$K64*Normalization!BK$39,BK63*$F$13,CHOOSE(BK$68,'Linear Projection'!BK52,(1*$F64+0.5*$G64)*Normalization!BK$39,$K64*Normalization!BK$39,BK63*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK57))))), 0, CHOOSE($C$72,'Linear Projection'!BK52,(1*$F64+0.5*$G64)*Normalization!BK$39,$K64*Normalization!BK$39,BK63*$F$13,CHOOSE(BK$68,'Linear Projection'!BK52,(1*$F64+0.5*$G64)*Normalization!BK$39,$K64*Normalization!BK$39,BK63*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK57))))))","v":-28674.458933333401},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM52,(1*$F64+0.5*$G64)*Normalization!BM$39,$K64*Normalization!BM$39,BM63*$F$13,CHOOSE(BM$68,'Linear Projection'!BM52,(1*$F64+0.5*$G64)*Normalization!BM$39,$K64*Normalization!BM$39,BM63*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM57))))), 0, CHOOSE($C$72,'Linear Projection'!BM52,(1*$F64+0.5*$G64)*Normalization!BM$39,$K64*Normalization!BM$39,BM63*$F$13,CHOOSE(BM$68,'Linear Projection'!BM52,(1*$F64+0.5*$G64)*Normalization!BM$39,$K64*Normalization!BM$39,BM63*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM57))))))","v":-26243.641333333449},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO52,(1*$F64+0.5*$G64)*Normalization!BO$39,$K64*Normalization!BO$39,BO63*$F$13,CHOOSE(BO$68,'Linear Projection'!BO52,(1*$F64+0.5*$G64)*Normalization!BO$39,$K64*Normalization!BO$39,BO63*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO57))))), 0, CHOOSE($C$72,'Linear Projection'!BO52,(1*$F64+0.5*$G64)*Normalization!BO$39,$K64*Normalization!BO$39,BO63*$F$13,CHOOSE(BO$68,'Linear Projection'!BO52,(1*$F64+0.5*$G64)*Normalization!BO$39,$K64*Normalization!BO$39,BO63*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP52,(1*$F64+0.5*$G64)*Normalization!BP$39,$K64*Normalization!BP$39,BP63*$F$13,CHOOSE(BP$68,'Linear Projection'!BP52,(1*$F64+0.5*$G64)*Normalization!BP$39,$K64*Normalization!BP$39,BP63*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP57))))), 0, CHOOSE($C$72,'Linear Projection'!BP52,(1*$F64+0.5*$G64)*Normalization!BP$39,$K64*Normalization!BP$39,BP63*$F$13,CHOOSE(BP$68,'Linear Projection'!BP52,(1*$F64+0.5*$G64)*Normalization!BP$39,$K64*Normalization!BP$39,BP63*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ52,(1*$F64+0.5*$G64)*Normalization!BQ$39,$K64*Normalization!BQ$39,BQ63*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ52,(1*$F64+0.5*$G64)*Normalization!BQ$39,$K64*Normalization!BQ$39,BQ63*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ57))))), 0, CHOOSE($C$72,'Linear Projection'!BQ52,(1*$F64+0.5*$G64)*Normalization!BQ$39,$K64*Normalization!BQ$39,BQ63*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ52,(1*$F64+0.5*$G64)*Normalization!BQ$39,$K64*Normalization!BQ$39,BQ63*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR52,(1*$F64+0.5*$G64)*Normalization!BR$39,$K64*Normalization!BR$39,BR63*$F$13,CHOOSE(BR$68,'Linear Projection'!BR52,(1*$F64+0.5*$G64)*Normalization!BR$39,$K64*Normalization!BR$39,BR63*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR57))))), 0, CHOOSE($C$72,'Linear Projection'!BR52,(1*$F64+0.5*$G64)*Normalization!BR$39,$K64*Normalization!BR$39,BR63*$F$13,CHOOSE(BR$68,'Linear Projection'!BR52,(1*$F64+0.5*$G64)*Normalization!BR$39,$K64*Normalization!BR$39,BR63*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS52,(1*$F64+0.5*$G64)*Normalization!BS$39,$K64*Normalization!BS$39,BS63*$F$13,CHOOSE(BS$68,'Linear Projection'!BS52,(1*$F64+0.5*$G64)*Normalization!BS$39,$K64*Normalization!BS$39,BS63*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS57))))), 0, CHOOSE($C$72,'Linear Projection'!BS52,(1*$F64+0.5*$G64)*Normalization!BS$39,$K64*Normalization!BS$39,BS63*$F$13,CHOOSE(BS$68,'Linear Projection'!BS52,(1*$F64+0.5*$G64)*Normalization!BS$39,$K64*Normalization!BS$39,BS63*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT52,(1*$F64+0.5*$G64)*Normalization!BT$39,$K64*Normalization!BT$39,BT63*$F$13,CHOOSE(BT$68,'Linear Projection'!BT52,(1*$F64+0.5*$G64)*Normalization!BT$39,$K64*Normalization!BT$39,BT63*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT57))))), 0, CHOOSE($C$72,'Linear Projection'!BT52,(1*$F64+0.5*$G64)*Normalization!BT$39,$K64*Normalization!BT$39,BT63*$F$13,CHOOSE(BT$68,'Linear Projection'!BT52,(1*$F64+0.5*$G64)*Normalization!BT$39,$K64*Normalization!BT$39,BT63*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU52,(1*$F64+0.5*$G64)*Normalization!BU$39,$K64*Normalization!BU$39,BU63*$F$13,CHOOSE(BU$68,'Linear Projection'!BU52,(1*$F64+0.5*$G64)*Normalization!BU$39,$K64*Normalization!BU$39,BU63*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU57))))), 0, CHOOSE($C$72,'Linear Projection'!BU52,(1*$F64+0.5*$G64)*Normalization!BU$39,$K64*Normalization!BU$39,BU63*$F$13,CHOOSE(BU$68,'Linear Projection'!BU52,(1*$F64+0.5*$G64)*Normalization!BU$39,$K64*Normalization!BU$39,BU63*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV52,(1*$F64+0.5*$G64)*Normalization!BV$39,$K64*Normalization!BV$39,BV63*$F$13,CHOOSE(BV$68,'Linear Projection'!BV52,(1*$F64+0.5*$G64)*Normalization!BV$39,$K64*Normalization!BV$39,BV63*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV57))))), 0, CHOOSE($C$72,'Linear Projection'!BV52,(1*$F64+0.5*$G64)*Normalization!BV$39,$K64*Normalization!BV$39,BV63*$F$13,CHOOSE(BV$68,'Linear Projection'!BV52,(1*$F64+0.5*$G64)*Normalization!BV$39,$K64*Normalization!BV$39,BV63*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW52,(1*$F64+0.5*$G64)*Normalization!BW$39,$K64*Normalization!BW$39,BW63*$F$13,CHOOSE(BW$68,'Linear Projection'!BW52,(1*$F64+0.5*$G64)*Normalization!BW$39,$K64*Normalization!BW$39,BW63*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW57))))), 0, CHOOSE($C$72,'Linear Projection'!BW52,(1*$F64+0.5*$G64)*Normalization!BW$39,$K64*Normalization!BW$39,BW63*$F$13,CHOOSE(BW$68,'Linear Projection'!BW52,(1*$F64+0.5*$G64)*Normalization!BW$39,$K64*Normalization!BW$39,BW63*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW57))))))","v":22419928.946943998},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX52,(1*$F64+0.5*$G64)*Normalization!BX$39,$K64*Normalization!BX$39,BX63*$F$13,CHOOSE(BX$68,'Linear Projection'!BX52,(1*$F64+0.5*$G64)*Normalization!BX$39,$K64*Normalization!BX$39,BX63*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX57))))), 0, CHOOSE($C$72,'Linear Projection'!BX52,(1*$F64+0.5*$G64)*Normalization!BX$39,$K64*Normalization!BX$39,BX63*$F$13,CHOOSE(BX$68,'Linear Projection'!BX52,(1*$F64+0.5*$G64)*Normalization!BX$39,$K64*Normalization!BX$39,BX63*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY52,(1*$F64+0.5*$G64)*Normalization!BY$39,$K64*Normalization!BY$39,BY63*$F$13,CHOOSE(BY$68,'Linear Projection'!BY52,(1*$F64+0.5*$G64)*Normalization!BY$39,$K64*Normalization!BY$39,BY63*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY57))))), 0, CHOOSE($C$72,'Linear Projection'!BY52,(1*$F64+0.5*$G64)*Normalization!BY$39,$K64*Normalization!BY$39,BY63*$F$13,CHOOSE(BY$68,'Linear Projection'!BY52,(1*$F64+0.5*$G64)*Normalization!BY$39,$K64*Normalization!BY$39,BY63*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ52,(1*$F64+0.5*$G64)*Normalization!BZ$39,$K64*Normalization!BZ$39,BZ63*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ52,(1*$F64+0.5*$G64)*Normalization!BZ$39,$K64*Normalization!BZ$39,BZ63*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ57))))), 0, CHOOSE($C$72,'Linear Projection'!BZ52,(1*$F64+0.5*$G64)*Normalization!BZ$39,$K64*Normalization!BZ$39,BZ63*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ52,(1*$F64+0.5*$G64)*Normalization!BZ$39,$K64*Normalization!BZ$39,BZ63*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA52,(1*$F64+0.5*$G64)*Normalization!CA$39,$K64*Normalization!CA$39,CA63*$F$13,CHOOSE(CA$68,'Linear Projection'!CA52,(1*$F64+0.5*$G64)*Normalization!CA$39,$K64*Normalization!CA$39,CA63*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA57))))), 0, CHOOSE($C$72,'Linear Projection'!CA52,(1*$F64+0.5*$G64)*Normalization!CA$39,$K64*Normalization!CA$39,CA63*$F$13,CHOOSE(CA$68,'Linear Projection'!CA52,(1*$F64+0.5*$G64)*Normalization!CA$39,$K64*Normalization!CA$39,CA63*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA57))))))","v":29642052.232793927},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB52,(1*$F64+0.5*$G64)*Normalization!CB$39,$K64*Normalization!CB$39,CB63*$F$13,CHOOSE(CB$68,'Linear Projection'!CB52,(1*$F64+0.5*$G64)*Normalization!CB$39,$K64*Normalization!CB$39,CB63*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB57))))), 0, CHOOSE($C$72,'Linear Projection'!CB52,(1*$F64+0.5*$G64)*Normalization!CB$39,$K64*Normalization!CB$39,CB63*$F$13,CHOOSE(CB$68,'Linear Projection'!CB52,(1*$F64+0.5*$G64)*Normalization!CB$39,$K64*Normalization!CB$39,CB63*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB57))))))","v":-306478.94639275968},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC52,(1*$F64+0.5*$G64)*Normalization!CC$39,$K64*Normalization!CC$39,CC63*$F$13,CHOOSE(CC$68,'Linear Projection'!CC52,(1*$F64+0.5*$G64)*Normalization!CC$39,$K64*Normalization!CC$39,CC63*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC57))))), 0, CHOOSE($C$72,'Linear Projection'!CC52,(1*$F64+0.5*$G64)*Normalization!CC$39,$K64*Normalization!CC$39,CC63*$F$13,CHOOSE(CC$68,'Linear Projection'!CC52,(1*$F64+0.5*$G64)*Normalization!CC$39,$K64*Normalization!CC$39,CC63*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC57))))))","v":3917009.6310299039},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD52,(1*$F64+0.5*$G64)*Normalization!CD$39,$K64*Normalization!CD$39,CD63*$F$13,CHOOSE(CD$68,'Linear Projection'!CD52,(1*$F64+0.5*$G64)*Normalization!CD$39,$K64*Normalization!CD$39,CD63*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD57))))), 0, CHOOSE($C$72,'Linear Projection'!CD52,(1*$F64+0.5*$G64)*Normalization!CD$39,$K64*Normalization!CD$39,CD63*$F$13,CHOOSE(CD$68,'Linear Projection'!CD52,(1*$F64+0.5*$G64)*Normalization!CD$39,$K64*Normalization!CD$39,CD63*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD57))))))","v":-4372197.6216860116},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE52,(1*$F64+0.5*$G64)*Normalization!CE$39,$K64*Normalization!CE$39,CE63*$F$13,CHOOSE(CE$68,'Linear Projection'!CE52,(1*$F64+0.5*$G64)*Normalization!CE$39,$K64*Normalization!CE$39,CE63*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE57))))), 0, CHOOSE($C$72,'Linear Projection'!CE52,(1*$F64+0.5*$G64)*Normalization!CE$39,$K64*Normalization!CE$39,CE63*$F$13,CHOOSE(CE$68,'Linear Projection'!CE52,(1*$F64+0.5*$G64)*Normalization!CE$39,$K64*Normalization!CE$39,CE63*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF52,(1*$F64+0.5*$G64)*Normalization!CF$39,$K64*Normalization!CF$39,CF63*$F$13,CHOOSE(CF$68,'Linear Projection'!CF52,(1*$F64+0.5*$G64)*Normalization!CF$39,$K64*Normalization!CF$39,CF63*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF57))))), 0, CHOOSE($C$72,'Linear Projection'!CF52,(1*$F64+0.5*$G64)*Normalization!CF$39,$K64*Normalization!CF$39,CF63*$F$13,CHOOSE(CF$68,'Linear Projection'!CF52,(1*$F64+0.5*$G64)*Normalization!CF$39,$K64*Normalization!CF$39,CF63*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF57))))))","v":18367790.023990035},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG52,(1*$F64+0.5*$G64)*Normalization!CG$39,$K64*Normalization!CG$39,CG63*$F$13,CHOOSE(CG$68,'Linear Projection'!CG52,(1*$F64+0.5*$G64)*Normalization!CG$39,$K64*Normalization!CG$39,CG63*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG57))))), 0, CHOOSE($C$72,'Linear Projection'!CG52,(1*$F64+0.5*$G64)*Normalization!CG$39,$K64*Normalization!CG$39,CG63*$F$13,CHOOSE(CG$68,'Linear Projection'!CG52,(1*$F64+0.5*$G64)*Normalization!CG$39,$K64*Normalization!CG$39,CG63*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG57))))))","v":1209642.3507293528},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH52,(1*$F64+0.5*$G64)*Normalization!CH$39,$K64*Normalization!CH$39,CH63*$F$13,CHOOSE(CH$68,'Linear Projection'!CH52,(1*$F64+0.5*$G64)*Normalization!CH$39,$K64*Normalization!CH$39,CH63*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH57))))), 0, CHOOSE($C$72,'Linear Projection'!CH52,(1*$F64+0.5*$G64)*Normalization!CH$39,$K64*Normalization!CH$39,CH63*$F$13,CHOOSE(CH$68,'Linear Projection'!CH52,(1*$F64+0.5*$G64)*Normalization!CH$39,$K64*Normalization!CH$39,CH63*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH57))))))","v":-7495542.6444944739},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI52,(1*$F64+0.5*$G64)*Normalization!CI$39,$K64*Normalization!CI$39,CI63*$F$13,CHOOSE(CI$68,'Linear Projection'!CI52,(1*$F64+0.5*$G64)*Normalization!CI$39,$K64*Normalization!CI$39,CI63*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI57))))), 0, CHOOSE($C$72,'Linear Projection'!CI52,(1*$F64+0.5*$G64)*Normalization!CI$39,$K64*Normalization!CI$39,CI63*$F$13,CHOOSE(CI$68,'Linear Projection'!CI52,(1*$F64+0.5*$G64)*Normalization!CI$39,$K64*Normalization!CI$39,CI63*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI57))))))","v":340889.11616959143},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ52,(1*$F64+0.5*$G64)*Normalization!CJ$39,$K64*Normalization!CJ$39,CJ63*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ52,(1*$F64+0.5*$G64)*Normalization!CJ$39,$K64*Normalization!CJ$39,CJ63*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ57))))), 0, CHOOSE($C$72,'Linear Projection'!CJ52,(1*$F64+0.5*$G64)*Normalization!CJ$39,$K64*Normalization!CJ$39,CJ63*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ52,(1*$F64+0.5*$G64)*Normalization!CJ$39,$K64*Normalization!CJ$39,CJ63*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ57))))))","v":16999721.977777839},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK52,(1*$F64+0.5*$G64)*Normalization!CK$39,$K64*Normalization!CK$39,CK63*$F$13,CHOOSE(CK$68,'Linear Projection'!CK52,(1*$F64+0.5*$G64)*Normalization!CK$39,$K64*Normalization!CK$39,CK63*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK57))))), 0, CHOOSE($C$72,'Linear Projection'!CK52,(1*$F64+0.5*$G64)*Normalization!CK$39,$K64*Normalization!CK$39,CK63*$F$13,CHOOSE(CK$68,'Linear Projection'!CK52,(1*$F64+0.5*$G64)*Normalization!CK$39,$K64*Normalization!CK$39,CK63*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL52,(1*$F64+0.5*$G64)*Normalization!CL$39,$K64*Normalization!CL$39,CL63*$F$13,CHOOSE(CL$68,'Linear Projection'!CL52,(1*$F64+0.5*$G64)*Normalization!CL$39,$K64*Normalization!CL$39,CL63*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL57))))), 0, CHOOSE($C$72,'Linear Projection'!CL52,(1*$F64+0.5*$G64)*Normalization!CL$39,$K64*Normalization!CL$39,CL63*$F$13,CHOOSE(CL$68,'Linear Projection'!CL52,(1*$F64+0.5*$G64)*Normalization!CL$39,$K64*Normalization!CL$39,CL63*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL57))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM52,(1*$F64+0.5*$G64)*Normalization!CM$39,$K64*Normalization!CM$39,CM63*$F$13,CHOOSE(CM$68,'Linear Projection'!CM52,(1*$F64+0.5*$G64)*Normalization!CM$39,$K64*Normalization!CM$39,CM63*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM57))))), 0, CHOOSE($C$72,'Linear Projection'!CM52,(1*$F64+0.5*$G64)*Normalization!CM$39,$K64*Normalization!CM$39,CM63*$F$13,CHOOSE(CM$68,'Linear Projection'!CM52,(1*$F64+0.5*$G64)*Normalization!CM$39,$K64*Normalization!CM$39,CM63*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN52,(1*$F64+0.5*$G64)*Normalization!CN$39,$K64*Normalization!CN$39,CN63*$F$13,CHOOSE(CN$68,'Linear Projection'!CN52,(1*$F64+0.5*$G64)*Normalization!CN$39,$K64*Normalization!CN$39,CN63*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN57))))), 0, CHOOSE($C$72,'Linear Projection'!CN52,(1*$F64+0.5*$G64)*Normalization!CN$39,$K64*Normalization!CN$39,CN63*$F$13,CHOOSE(CN$68,'Linear Projection'!CN52,(1*$F64+0.5*$G64)*Normalization!CN$39,$K64*Normalization!CN$39,CN63*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO52,(1*$F64+0.5*$G64)*Normalization!CO$39,$K64*Normalization!CO$39,CO63*$F$13,CHOOSE(CO$68,'Linear Projection'!CO52,(1*$F64+0.5*$G64)*Normalization!CO$39,$K64*Normalization!CO$39,CO63*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO57))))), 0, CHOOSE($C$72,'Linear Projection'!CO52,(1*$F64+0.5*$G64)*Normalization!CO$39,$K64*Normalization!CO$39,CO63*$F$13,CHOOSE(CO$68,'Linear Projection'!CO52,(1*$F64+0.5*$G64)*Normalization!CO$39,$K64*Normalization!CO$39,CO63*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP52,(1*$F64+0.5*$G64)*Normalization!CP$39,$K64*Normalization!CP$39,CP63*$F$13,CHOOSE(CP$68,'Linear Projection'!CP52,(1*$F64+0.5*$G64)*Normalization!CP$39,$K64*Normalization!CP$39,CP63*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP57))))), 0, CHOOSE($C$72,'Linear Projection'!CP52,(1*$F64+0.5*$G64)*Normalization!CP$39,$K64*Normalization!CP$39,CP63*$F$13,CHOOSE(CP$68,'Linear Projection'!CP52,(1*$F64+0.5*$G64)*Normalization!CP$39,$K64*Normalization!CP$39,CP63*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ52,(1*$F64+0.5*$G64)*Normalization!CQ$39,$K64*Normalization!CQ$39,CQ63*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ52,(1*$F64+0.5*$G64)*Normalization!CQ$39,$K64*Normalization!CQ$39,CQ63*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ57))))), 0, CHOOSE($C$72,'Linear Projection'!CQ52,(1*$F64+0.5*$G64)*Normalization!CQ$39,$K64*Normalization!CQ$39,CQ63*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ52,(1*$F64+0.5*$G64)*Normalization!CQ$39,$K64*Normalization!CQ$39,CQ63*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ57))))))","v":32432538.333333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR52,(1*$F64+0.5*$G64)*Normalization!CR$39,$K64*Normalization!CR$39,CR63*$F$13,CHOOSE(CR$68,'Linear Projection'!CR52,(1*$F64+0.5*$G64)*Normalization!CR$39,$K64*Normalization!CR$39,CR63*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR57))))), 0, CHOOSE($C$72,'Linear Projection'!CR52,(1*$F64+0.5*$G64)*Normalization!CR$39,$K64*Normalization!CR$39,CR63*$F$13,CHOOSE(CR$68,'Linear Projection'!CR52,(1*$F64+0.5*$G64)*Normalization!CR$39,$K64*Normalization!CR$39,CR63*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS52,(1*$F64+0.5*$G64)*Normalization!CS$39,$K64*Normalization!CS$39,CS63*$F$13,CHOOSE(CS$68,'Linear Projection'!CS52,(1*$F64+0.5*$G64)*Normalization!CS$39,$K64*Normalization!CS$39,CS63*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS57))))), 0, CHOOSE($C$72,'Linear Projection'!CS52,(1*$F64+0.5*$G64)*Normalization!CS$39,$K64*Normalization!CS$39,CS63*$F$13,CHOOSE(CS$68,'Linear Projection'!CS52,(1*$F64+0.5*$G64)*Normalization!CS$39,$K64*Normalization!CS$39,CS63*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT52,(1*$F64+0.5*$G64)*Normalization!CT$39,$K64*Normalization!CT$39,CT63*$F$13,CHOOSE(CT$68,'Linear Projection'!CT52,(1*$F64+0.5*$G64)*Normalization!CT$39,$K64*Normalization!CT$39,CT63*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT57))))), 0, CHOOSE($C$72,'Linear Projection'!CT52,(1*$F64+0.5*$G64)*Normalization!CT$39,$K64*Normalization!CT$39,CT63*$F$13,CHOOSE(CT$68,'Linear Projection'!CT52,(1*$F64+0.5*$G64)*Normalization!CT$39,$K64*Normalization!CT$39,CT63*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU52,(1*$F64+0.5*$G64)*Normalization!CU$39,$K64*Normalization!CU$39,CU63*$F$13,CHOOSE(CU$68,'Linear Projection'!CU52,(1*$F64+0.5*$G64)*Normalization!CU$39,$K64*Normalization!CU$39,CU63*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU57))))), 0, CHOOSE($C$72,'Linear Projection'!CU52,(1*$F64+0.5*$G64)*Normalization!CU$39,$K64*Normalization!CU$39,CU63*$F$13,CHOOSE(CU$68,'Linear Projection'!CU52,(1*$F64+0.5*$G64)*Normalization!CU$39,$K64*Normalization!CU$39,CU63*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV52,(1*$F64+0.5*$G64)*Normalization!CV$39,$K64*Normalization!CV$39,CV63*$F$13,CHOOSE(CV$68,'Linear Projection'!CV52,(1*$F64+0.5*$G64)*Normalization!CV$39,$K64*Normalization!CV$39,CV63*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV57))))), 0, CHOOSE($C$72,'Linear Projection'!CV52,(1*$F64+0.5*$G64)*Normalization!CV$39,$K64*Normalization!CV$39,CV63*$F$13,CHOOSE(CV$68,'Linear Projection'!CV52,(1*$F64+0.5*$G64)*Normalization!CV$39,$K64*Normalization!CV$39,CV63*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW52,(1*$F64+0.5*$G64)*Normalization!CW$39,$K64*Normalization!CW$39,CW63*$F$13,CHOOSE(CW$68,'Linear Projection'!CW52,(1*$F64+0.5*$G64)*Normalization!CW$39,$K64*Normalization!CW$39,CW63*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW57))))), 0, CHOOSE($C$72,'Linear Projection'!CW52,(1*$F64+0.5*$G64)*Normalization!CW$39,$K64*Normalization!CW$39,CW63*$F$13,CHOOSE(CW$68,'Linear Projection'!CW52,(1*$F64+0.5*$G64)*Normalization!CW$39,$K64*Normalization!CW$39,CW63*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX52,(1*$F64+0.5*$G64)*Normalization!CX$39,$K64*Normalization!CX$39,CX63*$F$13,CHOOSE(CX$68,'Linear Projection'!CX52,(1*$F64+0.5*$G64)*Normalization!CX$39,$K64*Normalization!CX$39,CX63*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX57))))), 0, CHOOSE($C$72,'Linear Projection'!CX52,(1*$F64+0.5*$G64)*Normalization!CX$39,$K64*Normalization!CX$39,CX63*$F$13,CHOOSE(CX$68,'Linear Projection'!CX52,(1*$F64+0.5*$G64)*Normalization!CX$39,$K64*Normalization!CX$39,CX63*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY52,(1*$F64+0.5*$G64)*Normalization!CY$39,$K64*Normalization!CY$39,CY63*$F$13,CHOOSE(CY$68,'Linear Projection'!CY52,(1*$F64+0.5*$G64)*Normalization!CY$39,$K64*Normalization!CY$39,CY63*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY57))))), 0, CHOOSE($C$72,'Linear Projection'!CY52,(1*$F64+0.5*$G64)*Normalization!CY$39,$K64*Normalization!CY$39,CY63*$F$13,CHOOSE(CY$68,'Linear Projection'!CY52,(1*$F64+0.5*$G64)*Normalization!CY$39,$K64*Normalization!CY$39,CY63*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ52,(1*$F64+0.5*$G64)*Normalization!CZ$39,$K64*Normalization!CZ$39,CZ63*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ52,(1*$F64+0.5*$G64)*Normalization!CZ$39,$K64*Normalization!CZ$39,CZ63*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ57))))), 0, CHOOSE($C$72,'Linear Projection'!CZ52,(1*$F64+0.5*$G64)*Normalization!CZ$39,$K64*Normalization!CZ$39,CZ63*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ52,(1*$F64+0.5*$G64)*Normalization!CZ$39,$K64*Normalization!CZ$39,CZ63*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ57))))))","v":-1511.4728888888931},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA52,(1*$F64+0.5*$G64)*Normalization!DA$39,$K64*Normalization!DA$39,DA63*$F$13,CHOOSE(DA$68,'Linear Projection'!DA52,(1*$F64+0.5*$G64)*Normalization!DA$39,$K64*Normalization!DA$39,DA63*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA57))))), 0, CHOOSE($C$72,'Linear Projection'!DA52,(1*$F64+0.5*$G64)*Normalization!DA$39,$K64*Normalization!DA$39,DA63*$F$13,CHOOSE(DA$68,'Linear Projection'!DA52,(1*$F64+0.5*$G64)*Normalization!DA$39,$K64*Normalization!DA$39,DA63*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB52,(1*$F64+0.5*$G64)*Normalization!DB$39,$K64*Normalization!DB$39,DB63*$F$13,CHOOSE(DB$68,'Linear Projection'!DB52,(1*$F64+0.5*$G64)*Normalization!DB$39,$K64*Normalization!DB$39,DB63*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB57))))), 0, CHOOSE($C$72,'Linear Projection'!DB52,(1*$F64+0.5*$G64)*Normalization!DB$39,$K64*Normalization!DB$39,DB63*$F$13,CHOOSE(DB$68,'Linear Projection'!DB52,(1*$F64+0.5*$G64)*Normalization!DB$39,$K64*Normalization!DB$39,DB63*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC52,(1*$F64+0.5*$G64)*Normalization!DC$39,$K64*Normalization!DC$39,DC63*$F$13,CHOOSE(DC$68,'Linear Projection'!DC52,(1*$F64+0.5*$G64)*Normalization!DC$39,$K64*Normalization!DC$39,DC63*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC57))))), 0, CHOOSE($C$72,'Linear Projection'!DC52,(1*$F64+0.5*$G64)*Normalization!DC$39,$K64*Normalization!DC$39,DC63*$F$13,CHOOSE(DC$68,'Linear Projection'!DC52,(1*$F64+0.5*$G64)*Normalization!DC$39,$K64*Normalization!DC$39,DC63*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD52,(1*$F64+0.5*$G64)*Normalization!DD$39,$K64*Normalization!DD$39,DD63*$F$13,CHOOSE(DD$68,'Linear Projection'!DD52,(1*$F64+0.5*$G64)*Normalization!DD$39,$K64*Normalization!DD$39,DD63*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD57))))), 0, CHOOSE($C$72,'Linear Projection'!DD52,(1*$F64+0.5*$G64)*Normalization!DD$39,$K64*Normalization!DD$39,DD63*$F$13,CHOOSE(DD$68,'Linear Projection'!DD52,(1*$F64+0.5*$G64)*Normalization!DD$39,$K64*Normalization!DD$39,DD63*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE52,(1*$F64+0.5*$G64)*Normalization!DE$39,$K64*Normalization!DE$39,DE63*$F$13,CHOOSE(DE$68,'Linear Projection'!DE52,(1*$F64+0.5*$G64)*Normalization!DE$39,$K64*Normalization!DE$39,DE63*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE57))))), 0, CHOOSE($C$72,'Linear Projection'!DE52,(1*$F64+0.5*$G64)*Normalization!DE$39,$K64*Normalization!DE$39,DE63*$F$13,CHOOSE(DE$68,'Linear Projection'!DE52,(1*$F64+0.5*$G64)*Normalization!DE$39,$K64*Normalization!DE$39,DE63*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE57))))))","v":-64644878.651071548},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF52,(1*$F64+0.5*$G64)*Normalization!DF$39,$K64*Normalization!DF$39,DF63*$F$13,CHOOSE(DF$68,'Linear Projection'!DF52,(1*$F64+0.5*$G64)*Normalization!DF$39,$K64*Normalization!DF$39,DF63*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF57))))), 0, CHOOSE($C$72,'Linear Projection'!DF52,(1*$F64+0.5*$G64)*Normalization!DF$39,$K64*Normalization!DF$39,DF63*$F$13,CHOOSE(DF$68,'Linear Projection'!DF52,(1*$F64+0.5*$G64)*Normalization!DF$39,$K64*Normalization!DF$39,DF63*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF57))))))","v":219036.70915555581},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG52,(1*$F64+0.5*$G64)*Normalization!DG$39,$K64*Normalization!DG$39,DG63*$F$13,CHOOSE(DG$68,'Linear Projection'!DG52,(1*$F64+0.5*$G64)*Normalization!DG$39,$K64*Normalization!DG$39,DG63*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG57))))), 0, CHOOSE($C$72,'Linear Projection'!DG52,(1*$F64+0.5*$G64)*Normalization!DG$39,$K64*Normalization!DG$39,DG63*$F$13,CHOOSE(DG$68,'Linear Projection'!DG52,(1*$F64+0.5*$G64)*Normalization!DG$39,$K64*Normalization!DG$39,DG63*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG57))))))","v":628535.02800000086},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH52,(1*$F64+0.5*$G64)*Normalization!DH$39,$K64*Normalization!DH$39,DH63*$F$13,CHOOSE(DH$68,'Linear Projection'!DH52,(1*$F64+0.5*$G64)*Normalization!DH$39,$K64*Normalization!DH$39,DH63*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH57))))), 0, CHOOSE($C$72,'Linear Projection'!DH52,(1*$F64+0.5*$G64)*Normalization!DH$39,$K64*Normalization!DH$39,DH63*$F$13,CHOOSE(DH$68,'Linear Projection'!DH52,(1*$F64+0.5*$G64)*Normalization!DH$39,$K64*Normalization!DH$39,DH63*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH57))))))","v":-485393.45714285597},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI52,(1*$F64+0.5*$G64)*Normalization!DI$39,$K64*Normalization!DI$39,DI63*$F$13,CHOOSE(DI$68,'Linear Projection'!DI52,(1*$F64+0.5*$G64)*Normalization!DI$39,$K64*Normalization!DI$39,DI63*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI57))))), 0, CHOOSE($C$72,'Linear Projection'!DI52,(1*$F64+0.5*$G64)*Normalization!DI$39,$K64*Normalization!DI$39,DI63*$F$13,CHOOSE(DI$68,'Linear Projection'!DI52,(1*$F64+0.5*$G64)*Normalization!DI$39,$K64*Normalization!DI$39,DI63*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI57))))))","v":-686.40000000000146},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ52,(1*$F64+0.5*$G64)*Normalization!DJ$39,$K64*Normalization!DJ$39,DJ63*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ52,(1*$F64+0.5*$G64)*Normalization!DJ$39,$K64*Normalization!DJ$39,DJ63*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ57))))), 0, CHOOSE($C$72,'Linear Projection'!DJ52,(1*$F64+0.5*$G64)*Normalization!DJ$39,$K64*Normalization!DJ$39,DJ63*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ52,(1*$F64+0.5*$G64)*Normalization!DJ$39,$K64*Normalization!DJ$39,DJ63*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ57))))))","v":988224.71999999881},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK52,(1*$F64+0.5*$G64)*Normalization!DK$39,$K64*Normalization!DK$39,DK63*$F$13,CHOOSE(DK$68,'Linear Projection'!DK52,(1*$F64+0.5*$G64)*Normalization!DK$39,$K64*Normalization!DK$39,DK63*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK57))))), 0, CHOOSE($C$72,'Linear Projection'!DK52,(1*$F64+0.5*$G64)*Normalization!DK$39,$K64*Normalization!DK$39,DK63*$F$13,CHOOSE(DK$68,'Linear Projection'!DK52,(1*$F64+0.5*$G64)*Normalization!DK$39,$K64*Normalization!DK$39,DK63*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK57))))))","v":9114.6999999999534},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL52,(1*$F64+0.5*$G64)*Normalization!DL$39,$K64*Normalization!DL$39,DL63*$F$13,CHOOSE(DL$68,'Linear Projection'!DL52,(1*$F64+0.5*$G64)*Normalization!DL$39,$K64*Normalization!DL$39,DL63*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL57))))), 0, CHOOSE($C$72,'Linear Projection'!DL52,(1*$F64+0.5*$G64)*Normalization!DL$39,$K64*Normalization!DL$39,DL63*$F$13,CHOOSE(DL$68,'Linear Projection'!DL52,(1*$F64+0.5*$G64)*Normalization!DL$39,$K64*Normalization!DL$39,DL63*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM52,(1*$F64+0.5*$G64)*Normalization!DM$39,$K64*Normalization!DM$39,DM63*$F$13,CHOOSE(DM$68,'Linear Projection'!DM52,(1*$F64+0.5*$G64)*Normalization!DM$39,$K64*Normalization!DM$39,DM63*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM57))))), 0, CHOOSE($C$72,'Linear Projection'!DM52,(1*$F64+0.5*$G64)*Normalization!DM$39,$K64*Normalization!DM$39,DM63*$F$13,CHOOSE(DM$68,'Linear Projection'!DM52,(1*$F64+0.5*$G64)*Normalization!DM$39,$K64*Normalization!DM$39,DM63*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM57))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN52,(1*$F64+0.5*$G64)*Normalization!DN$39,$K64*Normalization!DN$39,DN63*$F$13,CHOOSE(DN$68,'Linear Projection'!DN52,(1*$F64+0.5*$G64)*Normalization!DN$39,$K64*Normalization!DN$39,DN63*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN57))))), 0, CHOOSE($C$72,'Linear Projection'!DN52,(1*$F64+0.5*$G64)*Normalization!DN$39,$K64*Normalization!DN$39,DN63*$F$13,CHOOSE(DN$68,'Linear Projection'!DN52,(1*$F64+0.5*$G64)*Normalization!DN$39,$K64*Normalization!DN$39,DN63*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO52,(1*$F64+0.5*$G64)*Normalization!DO$39,$K64*Normalization!DO$39,DO63*$F$13,CHOOSE(DO$68,'Linear Projection'!DO52,(1*$F64+0.5*$G64)*Normalization!DO$39,$K64*Normalization!DO$39,DO63*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO57))))), 0, CHOOSE($C$72,'Linear Projection'!DO52,(1*$F64+0.5*$G64)*Normalization!DO$39,$K64*Normalization!DO$39,DO63*$F$13,CHOOSE(DO$68,'Linear Projection'!DO52,(1*$F64+0.5*$G64)*Normalization!DO$39,$K64*Normalization!DO$39,DO63*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP52,(1*$F64+0.5*$G64)*Normalization!DP$39,$K64*Normalization!DP$39,DP63*$F$13,CHOOSE(DP$68,'Linear Projection'!DP52,(1*$F64+0.5*$G64)*Normalization!DP$39,$K64*Normalization!DP$39,DP63*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP57))))), 0, CHOOSE($C$72,'Linear Projection'!DP52,(1*$F64+0.5*$G64)*Normalization!DP$39,$K64*Normalization!DP$39,DP63*$F$13,CHOOSE(DP$68,'Linear Projection'!DP52,(1*$F64+0.5*$G64)*Normalization!DP$39,$K64*Normalization!DP$39,DP63*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP57))))))","v":397983881.25583458},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ52,(1*$F64+0.5*$G64)*Normalization!DQ$39,$K64*Normalization!DQ$39,DQ63*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ52,(1*$F64+0.5*$G64)*Normalization!DQ$39,$K64*Normalization!DQ$39,DQ63*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ57))))), 0, CHOOSE($C$72,'Linear Projection'!DQ52,(1*$F64+0.5*$G64)*Normalization!DQ$39,$K64*Normalization!DQ$39,DQ63*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ52,(1*$F64+0.5*$G64)*Normalization!DQ$39,$K64*Normalization!DQ$39,DQ63*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR52,(1*$F64+0.5*$G64)*Normalization!DR$39,$K64*Normalization!DR$39,DR63*$F$13,CHOOSE(DR$68,'Linear Projection'!DR52,(1*$F64+0.5*$G64)*Normalization!DR$39,$K64*Normalization!DR$39,DR63*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR57))))), 0, CHOOSE($C$72,'Linear Projection'!DR52,(1*$F64+0.5*$G64)*Normalization!DR$39,$K64*Normalization!DR$39,DR63*$F$13,CHOOSE(DR$68,'Linear Projection'!DR52,(1*$F64+0.5*$G64)*Normalization!DR$39,$K64*Normalization!DR$39,DR63*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR57))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS52,(1*$F64+0.5*$G64)*Normalization!DS$39,$K64*Normalization!DS$39,DS63*$F$13,CHOOSE(DS$68,'Linear Projection'!DS52,(1*$F64+0.5*$G64)*Normalization!DS$39,$K64*Normalization!DS$39,DS63*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS57))))), 0, CHOOSE($C$72,'Linear Projection'!DS52,(1*$F64+0.5*$G64)*Normalization!DS$39,$K64*Normalization!DS$39,DS63*$F$13,CHOOSE(DS$68,'Linear Projection'!DS52,(1*$F64+0.5*$G64)*Normalization!DS$39,$K64*Normalization!DS$39,DS63*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS57))))))","v":0}]
[null,2058,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C53,C64*$F$12,CHOOSE(C$68,'Linear Projection'!C53,(1*$F65+0.5*$G65)*Normalization!C$39,$K65*Normalization!C$39,C64*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C58)))) ), 0, CHOOSE($K$76,'Linear Projection'!C53,C64*$F$12,CHOOSE(C$68,'Linear Projection'!C53,(1*$F65+0.5*$G65)*Normalization!C$39,$K65*Normalization!C$39,C64*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D53,D64*$F$12,CHOOSE(D$68,'Linear Projection'!D53,(1*$F65+0.5*$G65)*Normalization!D$39,$K65*Normalization!D$39,D64*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D58)))) ), 0, CHOOSE($K$76,'Linear Projection'!D53,D64*$F$12,CHOOSE(D$68,'Linear Projection'!D53,(1*$F65+0.5*$G65)*Normalization!D$39,$K65*Normalization!D$39,D64*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E53,E64*$F$12,CHOOSE(E$68,'Linear Projection'!E53,(1*$F65+0.5*$G65)*Normalization!E$39,$K65*Normalization!E$39,E64*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E58)))) ), 0, CHOOSE($K$76,'Linear Projection'!E53,E64*$F$12,CHOOSE(E$68,'Linear Projection'!E53,(1*$F65+0.5*$G65)*Normalization!E$39,$K65*Normalization!E$39,E64*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F53,F64*$F$12,CHOOSE(F$68,'Linear Projection'!F53,(1*$F65+0.5*$G65)*Normalization!F$39,$K65*Normalization!F$39,F64*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F58)))) ), 0, CHOOSE($K$76,'Linear Projection'!F53,F64*$F$12,CHOOSE(F$68,'Linear Projection'!F53,(1*$F65+0.5*$G65)*Normalization!F$39,$K65*Normalization!F$39,F64*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F58))))))","v":31146.387373343809},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G53,G64*$F$12,CHOOSE(G$68,'Linear Projection'!G53,(1*$F65+0.5*$G65)*Normalization!G$39,$K65*Normalization!G$39,G64*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G58)))) ), 0, CHOOSE($K$76,'Linear Projection'!G53,G64*$F$12,CHOOSE(G$68,'Linear Projection'!G53,(1*$F65+0.5*$G65)*Normalization!G$39,$K65*Normalization!G$39,G64*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G58))))))","v":2961.1444444444446},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H53,H64*$F$12,CHOOSE(H$68,'Linear Projection'!H53,(1*$F65+0.5*$G65)*Normalization!H$39,$K65*Normalization!H$39,H64*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H58)))) ), 0, CHOOSE($K$76,'Linear Projection'!H53,H64*$F$12,CHOOSE(H$68,'Linear Projection'!H53,(1*$F65+0.5*$G65)*Normalization!H$39,$K65*Normalization!H$39,H64*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H58))))))","v":4211.844444444444},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I53,I64*$F$12,CHOOSE(I$68,'Linear Projection'!I53,(1*$F65+0.5*$G65)*Normalization!I$39,$K65*Normalization!I$39,I64*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I58)))) ), 0, CHOOSE($K$76,'Linear Projection'!I53,I64*$F$12,CHOOSE(I$68,'Linear Projection'!I53,(1*$F65+0.5*$G65)*Normalization!I$39,$K65*Normalization!I$39,I64*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I58))))))","v":3889.4138888888847},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J53,J64*$F$12,CHOOSE(J$68,'Linear Projection'!J53,(1*$F65+0.5*$G65)*Normalization!J$39,$K65*Normalization!J$39,J64*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J58)))) ), 0, CHOOSE($K$76,'Linear Projection'!J53,J64*$F$12,CHOOSE(J$68,'Linear Projection'!J53,(1*$F65+0.5*$G65)*Normalization!J$39,$K65*Normalization!J$39,J64*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J58))))))","v":3596.680555555562},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K53,K64*$F$12,CHOOSE(K$68,'Linear Projection'!K53,(1*$F65+0.5*$G65)*Normalization!K$39,$K65*Normalization!K$39,K64*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K58)))) ), 0, CHOOSE($K$76,'Linear Projection'!K53,K64*$F$12,CHOOSE(K$68,'Linear Projection'!K53,(1*$F65+0.5*$G65)*Normalization!K$39,$K65*Normalization!K$39,K64*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K58))))))","v":5425654.8833333403},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L53,L64*$F$12,CHOOSE(L$68,'Linear Projection'!L53,(1*$F65+0.5*$G65)*Normalization!L$39,$K65*Normalization!L$39,L64*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L58)))) ), 0, CHOOSE($K$76,'Linear Projection'!L53,L64*$F$12,CHOOSE(L$68,'Linear Projection'!L53,(1*$F65+0.5*$G65)*Normalization!L$39,$K65*Normalization!L$39,L64*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L58))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M53,(1*$F65+0.5*$G65)*Normalization!M$39,$K65*Normalization!M$39,M64*$F$13,CHOOSE(M$68,'Linear Projection'!M53,(1*$F65+0.5*$G65)*Normalization!M$39,$K65*Normalization!M$39,M64*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M58))))), 0, CHOOSE($C$72,'Linear Projection'!M53,(1*$F65+0.5*$G65)*Normalization!M$39,$K65*Normalization!M$39,M64*$F$13,CHOOSE(M$68,'Linear Projection'!M53,(1*$F65+0.5*$G65)*Normalization!M$39,$K65*Normalization!M$39,M64*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N53,(1*$F65+0.5*$G65)*Normalization!N$39,$K65*Normalization!N$39,N64*$F$13,CHOOSE(N$68,'Linear Projection'!N53,(1*$F65+0.5*$G65)*Normalization!N$39,$K65*Normalization!N$39,N64*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N58))))), 0, CHOOSE($C$72,'Linear Projection'!N53,(1*$F65+0.5*$G65)*Normalization!N$39,$K65*Normalization!N$39,N64*$F$13,CHOOSE(N$68,'Linear Projection'!N53,(1*$F65+0.5*$G65)*Normalization!N$39,$K65*Normalization!N$39,N64*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O53,(1*$F65+0.5*$G65)*Normalization!O$39,$K65*Normalization!O$39,O64*$F$13,CHOOSE(O$68,'Linear Projection'!O53,(1*$F65+0.5*$G65)*Normalization!O$39,$K65*Normalization!O$39,O64*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O58))))), 0, CHOOSE($C$72,'Linear Projection'!O53,(1*$F65+0.5*$G65)*Normalization!O$39,$K65*Normalization!O$39,O64*$F$13,CHOOSE(O$68,'Linear Projection'!O53,(1*$F65+0.5*$G65)*Normalization!O$39,$K65*Normalization!O$39,O64*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P53,(1*$F65+0.5*$G65)*Normalization!P$39,$K65*Normalization!P$39,P64*$F$13,CHOOSE(P$68,'Linear Projection'!P53,(1*$F65+0.5*$G65)*Normalization!P$39,$K65*Normalization!P$39,P64*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P58))))), 0, CHOOSE($C$72,'Linear Projection'!P53,(1*$F65+0.5*$G65)*Normalization!P$39,$K65*Normalization!P$39,P64*$F$13,CHOOSE(P$68,'Linear Projection'!P53,(1*$F65+0.5*$G65)*Normalization!P$39,$K65*Normalization!P$39,P64*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q53,(1*$F65+0.5*$G65)*Normalization!Q$39,$K65*Normalization!Q$39,Q64*$F$13,CHOOSE(Q$68,'Linear Projection'!Q53,(1*$F65+0.5*$G65)*Normalization!Q$39,$K65*Normalization!Q$39,Q64*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q58))))), 0, CHOOSE($C$72,'Linear Projection'!Q53,(1*$F65+0.5*$G65)*Normalization!Q$39,$K65*Normalization!Q$39,Q64*$F$13,CHOOSE(Q$68,'Linear Projection'!Q53,(1*$F65+0.5*$G65)*Normalization!Q$39,$K65*Normalization!Q$39,Q64*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R53,(1*$F65+0.5*$G65)*Normalization!R$39,$K65*Normalization!R$39,R64*$F$13,CHOOSE(R$68,'Linear Projection'!R53,(1*$F65+0.5*$G65)*Normalization!R$39,$K65*Normalization!R$39,R64*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R58))))), 0, CHOOSE($C$72,'Linear Projection'!R53,(1*$F65+0.5*$G65)*Normalization!R$39,$K65*Normalization!R$39,R64*$F$13,CHOOSE(R$68,'Linear Projection'!R53,(1*$F65+0.5*$G65)*Normalization!R$39,$K65*Normalization!R$39,R64*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S53,(1*$F65+0.5*$G65)*Normalization!S$39,$K65*Normalization!S$39,S64*$F$13,CHOOSE(S$68,'Linear Projection'!S53,(1*$F65+0.5*$G65)*Normalization!S$39,$K65*Normalization!S$39,S64*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S58))))), 0, CHOOSE($C$72,'Linear Projection'!S53,(1*$F65+0.5*$G65)*Normalization!S$39,$K65*Normalization!S$39,S64*$F$13,CHOOSE(S$68,'Linear Projection'!S53,(1*$F65+0.5*$G65)*Normalization!S$39,$K65*Normalization!S$39,S64*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T53,(1*$F65+0.5*$G65)*Normalization!T$39,$K65*Normalization!T$39,T64*$F$13,CHOOSE(T$68,'Linear Projection'!T53,(1*$F65+0.5*$G65)*Normalization!T$39,$K65*Normalization!T$39,T64*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T58))))), 0, CHOOSE($C$72,'Linear Projection'!T53,(1*$F65+0.5*$G65)*Normalization!T$39,$K65*Normalization!T$39,T64*$F$13,CHOOSE(T$68,'Linear Projection'!T53,(1*$F65+0.5*$G65)*Normalization!T$39,$K65*Normalization!T$39,T64*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U53,(1*$F65+0.5*$G65)*Normalization!U$39,$K65*Normalization!U$39,U64*$F$13,CHOOSE(U$68,'Linear Projection'!U53,(1*$F65+0.5*$G65)*Normalization!U$39,$K65*Normalization!U$39,U64*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U58))))), 0, CHOOSE($C$72,'Linear Projection'!U53,(1*$F65+0.5*$G65)*Normalization!U$39,$K65*Normalization!U$39,U64*$F$13,CHOOSE(U$68,'Linear Projection'!U53,(1*$F65+0.5*$G65)*Normalization!U$39,$K65*Normalization!U$39,U64*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V53,(1*$F65+0.5*$G65)*Normalization!V$39,$K65*Normalization!V$39,V64*$F$13,CHOOSE(V$68,'Linear Projection'!V53,(1*$F65+0.5*$G65)*Normalization!V$39,$K65*Normalization!V$39,V64*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V58))))), 0, CHOOSE($C$72,'Linear Projection'!V53,(1*$F65+0.5*$G65)*Normalization!V$39,$K65*Normalization!V$39,V64*$F$13,CHOOSE(V$68,'Linear Projection'!V53,(1*$F65+0.5*$G65)*Normalization!V$39,$K65*Normalization!V$39,V64*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W53,(1*$F65+0.5*$G65)*Normalization!W$39,$K65*Normalization!W$39,W64*$F$13,CHOOSE(W$68,'Linear Projection'!W53,(1*$F65+0.5*$G65)*Normalization!W$39,$K65*Normalization!W$39,W64*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W58))))), 0, CHOOSE($C$72,'Linear Projection'!W53,(1*$F65+0.5*$G65)*Normalization!W$39,$K65*Normalization!W$39,W64*$F$13,CHOOSE(W$68,'Linear Projection'!W53,(1*$F65+0.5*$G65)*Normalization!W$39,$K65*Normalization!W$39,W64*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X53,(1*$F65+0.5*$G65)*Normalization!X$39,$K65*Normalization!X$39,Input!Y79*$F$13,CHOOSE(X$68,'Linear Projection'!X53,(1*$F65+0.5*$G65)*Normalization!X$39,$K65*Normalization!X$39,Input!Y79*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X59))))), 0, CHOOSE($C$72,'Linear Projection'!X53,(1*$F65+0.5*$G65)*Normalization!X$39,$K65*Normalization!X$39,Input!Y79*$F$13,CHOOSE(X$68,'Linear Projection'!X53,(1*$F65+0.5*$G65)*Normalization!X$39,$K65*Normalization!X$39,Input!Y79*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y53,(1*$F65+0.5*$G65)*Normalization!Y$39,$K65*Normalization!Y$39,Input!Z79*$F$13,CHOOSE(Y$68,'Linear Projection'!Y53,(1*$F65+0.5*$G65)*Normalization!Y$39,$K65*Normalization!Y$39,Input!Z79*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y59))))), 0, CHOOSE($C$72,'Linear Projection'!Y53,(1*$F65+0.5*$G65)*Normalization!Y$39,$K65*Normalization!Y$39,Input!Z79*$F$13,CHOOSE(Y$68,'Linear Projection'!Y53,(1*$F65+0.5*$G65)*Normalization!Y$39,$K65*Normalization!Y$39,Input!Z79*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z53,(1*$F65+0.5*$G65)*Normalization!Z$39,$K65*Normalization!Z$39,Input!AA79*$F$13,CHOOSE(Z$68,'Linear Projection'!Z53,(1*$F65+0.5*$G65)*Normalization!Z$39,$K65*Normalization!Z$39,Input!AA79*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z59))))), 0, CHOOSE($C$72,'Linear Projection'!Z53,(1*$F65+0.5*$G65)*Normalization!Z$39,$K65*Normalization!Z$39,Input!AA79*$F$13,CHOOSE(Z$68,'Linear Projection'!Z53,(1*$F65+0.5*$G65)*Normalization!Z$39,$K65*Normalization!Z$39,Input!AA79*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA53,(1*$F65+0.5*$G65)*Normalization!AA$39,$K65*Normalization!AA$39,AA64*$F$13,CHOOSE(AA$68,'Linear Projection'!AA53,(1*$F65+0.5*$G65)*Normalization!AA$39,$K65*Normalization!AA$39,AA64*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA58))))), 0, CHOOSE($C$72,'Linear Projection'!AA53,(1*$F65+0.5*$G65)*Normalization!AA$39,$K65*Normalization!AA$39,AA64*$F$13,CHOOSE(AA$68,'Linear Projection'!AA53,(1*$F65+0.5*$G65)*Normalization!AA$39,$K65*Normalization!AA$39,AA64*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB53,(1*$F65+0.5*$G65)*Normalization!AB$39,$K65*Normalization!AB$39,AB64*$F$13,CHOOSE(AB$68,'Linear Projection'!AB53,(1*$F65+0.5*$G65)*Normalization!AB$39,$K65*Normalization!AB$39,AB64*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB58))))), 0, CHOOSE($C$72,'Linear Projection'!AB53,(1*$F65+0.5*$G65)*Normalization!AB$39,$K65*Normalization!AB$39,AB64*$F$13,CHOOSE(AB$68,'Linear Projection'!AB53,(1*$F65+0.5*$G65)*Normalization!AB$39,$K65*Normalization!AB$39,AB64*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC53,(1*$F65+0.5*$G65)*Normalization!AC$39,$K65*Normalization!AC$39,AC64*$F$13,CHOOSE(AC$68,'Linear Projection'!AC53,(1*$F65+0.5*$G65)*Normalization!AC$39,$K65*Normalization!AC$39,AC64*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC58))))), 0, CHOOSE($C$72,'Linear Projection'!AC53,(1*$F65+0.5*$G65)*Normalization!AC$39,$K65*Normalization!AC$39,AC64*$F$13,CHOOSE(AC$68,'Linear Projection'!AC53,(1*$F65+0.5*$G65)*Normalization!AC$39,$K65*Normalization!AC$39,AC64*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC58))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF53,(1*$F65+0.5*$G65)*Normalization!AF$39,$K65*Normalization!AF$39,AF64*$F$13,CHOOSE(AF$68,'Linear Projection'!AF53,(1*$F65+0.5*$G65)*Normalization!AF$39,$K65*Normalization!AF$39,AF64*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF58))))), 0, CHOOSE($C$72,'Linear Projection'!AF53,(1*$F65+0.5*$G65)*Normalization!AF$39,$K65*Normalization!AF$39,AF64*$F$13,CHOOSE(AF$68,'Linear Projection'!AF53,(1*$F65+0.5*$G65)*Normalization!AF$39,$K65*Normalization!AF$39,AF64*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG53,(1*$F65+0.5*$G65)*Normalization!AG$39,$K65*Normalization!AG$39,AG64*$F$13,CHOOSE(AG$68,'Linear Projection'!AG53,(1*$F65+0.5*$G65)*Normalization!AG$39,$K65*Normalization!AG$39,AG64*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG58))))), 0, CHOOSE($C$72,'Linear Projection'!AG53,(1*$F65+0.5*$G65)*Normalization!AG$39,$K65*Normalization!AG$39,AG64*$F$13,CHOOSE(AG$68,'Linear Projection'!AG53,(1*$F65+0.5*$G65)*Normalization!AG$39,$K65*Normalization!AG$39,AG64*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG58))))))","v":-166985.14444444515},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH53,(1*$F65+0.5*$G65)*Normalization!AH$39,$K65*Normalization!AH$39,AH64*$F$13,CHOOSE(AH$68,'Linear Projection'!AH53,(1*$F65+0.5*$G65)*Normalization!AH$39,$K65*Normalization!AH$39,AH64*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH58))))), 0, CHOOSE($C$72,'Linear Projection'!AH53,(1*$F65+0.5*$G65)*Normalization!AH$39,$K65*Normalization!AH$39,AH64*$F$13,CHOOSE(AH$68,'Linear Projection'!AH53,(1*$F65+0.5*$G65)*Normalization!AH$39,$K65*Normalization!AH$39,AH64*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH58))))))","v":180760.03508805879},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI53,(1*$F65+0.5*$G65)*Normalization!AI$39,$K65*Normalization!AI$39,AI64*$F$13,CHOOSE(AI$68,'Linear Projection'!AI53,(1*$F65+0.5*$G65)*Normalization!AI$39,$K65*Normalization!AI$39,AI64*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI58))))), 0, CHOOSE($C$72,'Linear Projection'!AI53,(1*$F65+0.5*$G65)*Normalization!AI$39,$K65*Normalization!AI$39,AI64*$F$13,CHOOSE(AI$68,'Linear Projection'!AI53,(1*$F65+0.5*$G65)*Normalization!AI$39,$K65*Normalization!AI$39,AI64*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ53,(1*$F65+0.5*$G65)*Normalization!AJ$39,$K65*Normalization!AJ$39,AJ64*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ53,(1*$F65+0.5*$G65)*Normalization!AJ$39,$K65*Normalization!AJ$39,AJ64*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ58))))), 0, CHOOSE($C$72,'Linear Projection'!AJ53,(1*$F65+0.5*$G65)*Normalization!AJ$39,$K65*Normalization!AJ$39,AJ64*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ53,(1*$F65+0.5*$G65)*Normalization!AJ$39,$K65*Normalization!AJ$39,AJ64*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK53,(1*$F65+0.5*$G65)*Normalization!AK$39,$K65*Normalization!AK$39,AK64*$F$13,CHOOSE(AK$68,'Linear Projection'!AK53,(1*$F65+0.5*$G65)*Normalization!AK$39,$K65*Normalization!AK$39,AK64*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK58))))), 0, CHOOSE($C$72,'Linear Projection'!AK53,(1*$F65+0.5*$G65)*Normalization!AK$39,$K65*Normalization!AK$39,AK64*$F$13,CHOOSE(AK$68,'Linear Projection'!AK53,(1*$F65+0.5*$G65)*Normalization!AK$39,$K65*Normalization!AK$39,AK64*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL53,(1*$F65+0.5*$G65)*Normalization!AL$39,$K65*Normalization!AL$39,AL64*$F$13,CHOOSE(AL$68,'Linear Projection'!AL53,(1*$F65+0.5*$G65)*Normalization!AL$39,$K65*Normalization!AL$39,AL64*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL58))))), 0, CHOOSE($C$72,'Linear Projection'!AL53,(1*$F65+0.5*$G65)*Normalization!AL$39,$K65*Normalization!AL$39,AL64*$F$13,CHOOSE(AL$68,'Linear Projection'!AL53,(1*$F65+0.5*$G65)*Normalization!AL$39,$K65*Normalization!AL$39,AL64*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM53,(1*$F65+0.5*$G65)*Normalization!AM$39,$K65*Normalization!AM$39,AM64*$F$13,CHOOSE(AM$68,'Linear Projection'!AM53,(1*$F65+0.5*$G65)*Normalization!AM$39,$K65*Normalization!AM$39,AM64*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM58))))), 0, CHOOSE($C$72,'Linear Projection'!AM53,(1*$F65+0.5*$G65)*Normalization!AM$39,$K65*Normalization!AM$39,AM64*$F$13,CHOOSE(AM$68,'Linear Projection'!AM53,(1*$F65+0.5*$G65)*Normalization!AM$39,$K65*Normalization!AM$39,AM64*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN53,(1*$F65+0.5*$G65)*Normalization!AN$39,$K65*Normalization!AN$39,AN64*$F$13,CHOOSE(AN$68,'Linear Projection'!AN53,(1*$F65+0.5*$G65)*Normalization!AN$39,$K65*Normalization!AN$39,AN64*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN58))))), 0, CHOOSE($C$72,'Linear Projection'!AN53,(1*$F65+0.5*$G65)*Normalization!AN$39,$K65*Normalization!AN$39,AN64*$F$13,CHOOSE(AN$68,'Linear Projection'!AN53,(1*$F65+0.5*$G65)*Normalization!AN$39,$K65*Normalization!AN$39,AN64*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO53,(1*$F65+0.5*$G65)*Normalization!AO$39,$K65*Normalization!AO$39,AO64*$F$13,CHOOSE(AO$68,'Linear Projection'!AO53,(1*$F65+0.5*$G65)*Normalization!AO$39,$K65*Normalization!AO$39,AO64*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO58))))), 0, CHOOSE($C$72,'Linear Projection'!AO53,(1*$F65+0.5*$G65)*Normalization!AO$39,$K65*Normalization!AO$39,AO64*$F$13,CHOOSE(AO$68,'Linear Projection'!AO53,(1*$F65+0.5*$G65)*Normalization!AO$39,$K65*Normalization!AO$39,AO64*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP53,(1*$F65+0.5*$G65)*Normalization!AP$39,$K65*Normalization!AP$39,AP64*$F$13,CHOOSE(AP$68,'Linear Projection'!AP53,(1*$F65+0.5*$G65)*Normalization!AP$39,$K65*Normalization!AP$39,AP64*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP58))))), 0, CHOOSE($C$72,'Linear Projection'!AP53,(1*$F65+0.5*$G65)*Normalization!AP$39,$K65*Normalization!AP$39,AP64*$F$13,CHOOSE(AP$68,'Linear Projection'!AP53,(1*$F65+0.5*$G65)*Normalization!AP$39,$K65*Normalization!AP$39,AP64*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ53,(1*$F65+0.5*$G65)*Normalization!AQ$39,$K65*Normalization!AQ$39,AQ64*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ53,(1*$F65+0.5*$G65)*Normalization!AQ$39,$K65*Normalization!AQ$39,AQ64*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ58))))), 0, CHOOSE($C$72,'Linear Projection'!AQ53,(1*$F65+0.5*$G65)*Normalization!AQ$39,$K65*Normalization!AQ$39,AQ64*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ53,(1*$F65+0.5*$G65)*Normalization!AQ$39,$K65*Normalization!AQ$39,AQ64*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR53,(1*$F65+0.5*$G65)*Normalization!AR$39,$K65*Normalization!AR$39,AR64*$F$13,CHOOSE(AR$68,'Linear Projection'!AR53,(1*$F65+0.5*$G65)*Normalization!AR$39,$K65*Normalization!AR$39,AR64*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR58))))), 0, CHOOSE($C$72,'Linear Projection'!AR53,(1*$F65+0.5*$G65)*Normalization!AR$39,$K65*Normalization!AR$39,AR64*$F$13,CHOOSE(AR$68,'Linear Projection'!AR53,(1*$F65+0.5*$G65)*Normalization!AR$39,$K65*Normalization!AR$39,AR64*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS53,(1*$F65+0.5*$G65)*Normalization!AS$39,$K65*Normalization!AS$39,AS64*$F$13,CHOOSE(AS$68,'Linear Projection'!AS53,(1*$F65+0.5*$G65)*Normalization!AS$39,$K65*Normalization!AS$39,AS64*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS58))))), 0, CHOOSE($C$72,'Linear Projection'!AS53,(1*$F65+0.5*$G65)*Normalization!AS$39,$K65*Normalization!AS$39,AS64*$F$13,CHOOSE(AS$68,'Linear Projection'!AS53,(1*$F65+0.5*$G65)*Normalization!AS$39,$K65*Normalization!AS$39,AS64*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT53,(1*$F65+0.5*$G65)*Normalization!AT$39,$K65*Normalization!AT$39,AT64*$F$13,CHOOSE(AT$68,'Linear Projection'!AT53,(1*$F65+0.5*$G65)*Normalization!AT$39,$K65*Normalization!AT$39,AT64*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT58))))), 0, CHOOSE($C$72,'Linear Projection'!AT53,(1*$F65+0.5*$G65)*Normalization!AT$39,$K65*Normalization!AT$39,AT64*$F$13,CHOOSE(AT$68,'Linear Projection'!AT53,(1*$F65+0.5*$G65)*Normalization!AT$39,$K65*Normalization!AT$39,AT64*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU53,(1*$F65+0.5*$G65)*Normalization!AU$39,$K65*Normalization!AU$39,AU64*$F$13,CHOOSE(AU$68,'Linear Projection'!AU53,(1*$F65+0.5*$G65)*Normalization!AU$39,$K65*Normalization!AU$39,AU64*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU58))))), 0, CHOOSE($C$72,'Linear Projection'!AU53,(1*$F65+0.5*$G65)*Normalization!AU$39,$K65*Normalization!AU$39,AU64*$F$13,CHOOSE(AU$68,'Linear Projection'!AU53,(1*$F65+0.5*$G65)*Normalization!AU$39,$K65*Normalization!AU$39,AU64*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU58))))))","v":-43577.111111111008},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV53,(1*$F65+0.5*$G65)*Normalization!AV$39,$K65*Normalization!AV$39,AV64*$F$13,CHOOSE(AV$68,'Linear Projection'!AV53,(1*$F65+0.5*$G65)*Normalization!AV$39,$K65*Normalization!AV$39,AV64*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV58))))), 0, CHOOSE($C$72,'Linear Projection'!AV53,(1*$F65+0.5*$G65)*Normalization!AV$39,$K65*Normalization!AV$39,AV64*$F$13,CHOOSE(AV$68,'Linear Projection'!AV53,(1*$F65+0.5*$G65)*Normalization!AV$39,$K65*Normalization!AV$39,AV64*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV58))))))","v":50825.638888888891},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW53,(1*$F65+0.5*$G65)*Normalization!AW$39,$K65*Normalization!AW$39,AW64*$F$13,CHOOSE(AW$68,'Linear Projection'!AW53,(1*$F65+0.5*$G65)*Normalization!AW$39,$K65*Normalization!AW$39,AW64*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW58))))), 0, CHOOSE($C$72,'Linear Projection'!AW53,(1*$F65+0.5*$G65)*Normalization!AW$39,$K65*Normalization!AW$39,AW64*$F$13,CHOOSE(AW$68,'Linear Projection'!AW53,(1*$F65+0.5*$G65)*Normalization!AW$39,$K65*Normalization!AW$39,AW64*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX53,(1*$F65+0.5*$G65)*Normalization!AX$39,$K65*Normalization!AX$39,AX64*$F$13,CHOOSE(AX$68,'Linear Projection'!AX53,(1*$F65+0.5*$G65)*Normalization!AX$39,$K65*Normalization!AX$39,AX64*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX58))))), 0, CHOOSE($C$72,'Linear Projection'!AX53,(1*$F65+0.5*$G65)*Normalization!AX$39,$K65*Normalization!AX$39,AX64*$F$13,CHOOSE(AX$68,'Linear Projection'!AX53,(1*$F65+0.5*$G65)*Normalization!AX$39,$K65*Normalization!AX$39,AX64*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY53,(1*$F65+0.5*$G65)*Normalization!AY$39,$K65*Normalization!AY$39,AY64*$F$13,CHOOSE(AY$68,'Linear Projection'!AY53,(1*$F65+0.5*$G65)*Normalization!AY$39,$K65*Normalization!AY$39,AY64*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY58))))), 0, CHOOSE($C$72,'Linear Projection'!AY53,(1*$F65+0.5*$G65)*Normalization!AY$39,$K65*Normalization!AY$39,AY64*$F$13,CHOOSE(AY$68,'Linear Projection'!AY53,(1*$F65+0.5*$G65)*Normalization!AY$39,$K65*Normalization!AY$39,AY64*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY58))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ53,(1*$F65+0.5*$G65)*Normalization!AZ$39,$K65*Normalization!AZ$39,AZ64*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ53,(1*$F65+0.5*$G65)*Normalization!AZ$39,$K65*Normalization!AZ$39,AZ64*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ58))))), 0, CHOOSE($C$72,'Linear Projection'!AZ53,(1*$F65+0.5*$G65)*Normalization!AZ$39,$K65*Normalization!AZ$39,AZ64*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ53,(1*$F65+0.5*$G65)*Normalization!AZ$39,$K65*Normalization!AZ$39,AZ64*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ58))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA53,(1*$F65+0.5*$G65)*Normalization!BA$39,$K65*Normalization!BA$39,BA64*$F$13,CHOOSE(BA$68,'Linear Projection'!BA53,(1*$F65+0.5*$G65)*Normalization!BA$39,$K65*Normalization!BA$39,BA64*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA58))))), 0, CHOOSE($C$72,'Linear Projection'!BA53,(1*$F65+0.5*$G65)*Normalization!BA$39,$K65*Normalization!BA$39,BA64*$F$13,CHOOSE(BA$68,'Linear Projection'!BA53,(1*$F65+0.5*$G65)*Normalization!BA$39,$K65*Normalization!BA$39,BA64*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA58))))))","v":-10996.57142857142},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB53,(1*$F65+0.5*$G65)*Normalization!BB$39,$K65*Normalization!BB$39,BB64*$F$13,CHOOSE(BB$68,'Linear Projection'!BB53,(1*$F65+0.5*$G65)*Normalization!BB$39,$K65*Normalization!BB$39,BB64*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB58))))), 0, CHOOSE($C$72,'Linear Projection'!BB53,(1*$F65+0.5*$G65)*Normalization!BB$39,$K65*Normalization!BB$39,BB64*$F$13,CHOOSE(BB$68,'Linear Projection'!BB53,(1*$F65+0.5*$G65)*Normalization!BB$39,$K65*Normalization!BB$39,BB64*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC53,(1*$F65+0.5*$G65)*Normalization!BC$39,$K65*Normalization!BC$39,BC64*$F$13,CHOOSE(BC$68,'Linear Projection'!BC53,(1*$F65+0.5*$G65)*Normalization!BC$39,$K65*Normalization!BC$39,BC64*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC58))))), 0, CHOOSE($C$72,'Linear Projection'!BC53,(1*$F65+0.5*$G65)*Normalization!BC$39,$K65*Normalization!BC$39,BC64*$F$13,CHOOSE(BC$68,'Linear Projection'!BC53,(1*$F65+0.5*$G65)*Normalization!BC$39,$K65*Normalization!BC$39,BC64*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC58))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD53,(1*$F65+0.5*$G65)*Normalization!BD$39,$K65*Normalization!BD$39,BD64*$F$13,CHOOSE(BD$68,'Linear Projection'!BD53,(1*$F65+0.5*$G65)*Normalization!BD$39,$K65*Normalization!BD$39,BD64*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD58))))), 0, CHOOSE($C$72,'Linear Projection'!BD53,(1*$F65+0.5*$G65)*Normalization!BD$39,$K65*Normalization!BD$39,BD64*$F$13,CHOOSE(BD$68,'Linear Projection'!BD53,(1*$F65+0.5*$G65)*Normalization!BD$39,$K65*Normalization!BD$39,BD64*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE53,(1*$F65+0.5*$G65)*Normalization!BE$39,$K65*Normalization!BE$39,BE64*$F$13,CHOOSE(BE$68,'Linear Projection'!BE53,(1*$F65+0.5*$G65)*Normalization!BE$39,$K65*Normalization!BE$39,BE64*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE58))))), 0, CHOOSE($C$72,'Linear Projection'!BE53,(1*$F65+0.5*$G65)*Normalization!BE$39,$K65*Normalization!BE$39,BE64*$F$13,CHOOSE(BE$68,'Linear Projection'!BE53,(1*$F65+0.5*$G65)*Normalization!BE$39,$K65*Normalization!BE$39,BE64*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE58))))))","v":2160.538194444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF53,(1*$F65+0.5*$G65)*Normalization!BF$39,$K65*Normalization!BF$39,BF64*$F$13,CHOOSE(BF$68,'Linear Projection'!BF53,(1*$F65+0.5*$G65)*Normalization!BF$39,$K65*Normalization!BF$39,BF64*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF58))))), 0, CHOOSE($C$72,'Linear Projection'!BF53,(1*$F65+0.5*$G65)*Normalization!BF$39,$K65*Normalization!BF$39,BF64*$F$13,CHOOSE(BF$68,'Linear Projection'!BF53,(1*$F65+0.5*$G65)*Normalization!BF$39,$K65*Normalization!BF$39,BF64*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF58))))))","v":110.14707769423512},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG53,(1*$F65+0.5*$G65)*Normalization!BG$39,$K65*Normalization!BG$39,BG64*$F$13,CHOOSE(BG$68,'Linear Projection'!BG53,(1*$F65+0.5*$G65)*Normalization!BG$39,$K65*Normalization!BG$39,BG64*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG58))))), 0, CHOOSE($C$72,'Linear Projection'!BG53,(1*$F65+0.5*$G65)*Normalization!BG$39,$K65*Normalization!BG$39,BG64*$F$13,CHOOSE(BG$68,'Linear Projection'!BG53,(1*$F65+0.5*$G65)*Normalization!BG$39,$K65*Normalization!BG$39,BG64*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG58))))))","v":522.21069999999963},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH53,(1*$F65+0.5*$G65)*Normalization!BH$39,$K65*Normalization!BH$39,BH64*$F$13,CHOOSE(BH$68,'Linear Projection'!BH53,(1*$F65+0.5*$G65)*Normalization!BH$39,$K65*Normalization!BH$39,BH64*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH58))))), 0, CHOOSE($C$72,'Linear Projection'!BH53,(1*$F65+0.5*$G65)*Normalization!BH$39,$K65*Normalization!BH$39,BH64*$F$13,CHOOSE(BH$68,'Linear Projection'!BH53,(1*$F65+0.5*$G65)*Normalization!BH$39,$K65*Normalization!BH$39,BH64*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH58))))))","v":48.977777777777874},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI53,(1*$F65+0.5*$G65)*Normalization!BI$39,$K65*Normalization!BI$39,BI64*$F$13,CHOOSE(BI$68,'Linear Projection'!BI53,(1*$F65+0.5*$G65)*Normalization!BI$39,$K65*Normalization!BI$39,BI64*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI58))))), 0, CHOOSE($C$72,'Linear Projection'!BI53,(1*$F65+0.5*$G65)*Normalization!BI$39,$K65*Normalization!BI$39,BI64*$F$13,CHOOSE(BI$68,'Linear Projection'!BI53,(1*$F65+0.5*$G65)*Normalization!BI$39,$K65*Normalization!BI$39,BI64*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI58))))))","v":48.977777777777874},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ53,(1*$F65+0.5*$G65)*Normalization!BJ$39,$K65*Normalization!BJ$39,BJ64*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ53,(1*$F65+0.5*$G65)*Normalization!BJ$39,$K65*Normalization!BJ$39,BJ64*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ58))))), 0, CHOOSE($C$72,'Linear Projection'!BJ53,(1*$F65+0.5*$G65)*Normalization!BJ$39,$K65*Normalization!BJ$39,BJ64*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ53,(1*$F65+0.5*$G65)*Normalization!BJ$39,$K65*Normalization!BJ$39,BJ64*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK53,(1*$F65+0.5*$G65)*Normalization!BK$39,$K65*Normalization!BK$39,BK64*$F$13,CHOOSE(BK$68,'Linear Projection'!BK53,(1*$F65+0.5*$G65)*Normalization!BK$39,$K65*Normalization!BK$39,BK64*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK58))))), 0, CHOOSE($C$72,'Linear Projection'!BK53,(1*$F65+0.5*$G65)*Normalization!BK$39,$K65*Normalization!BK$39,BK64*$F$13,CHOOSE(BK$68,'Linear Projection'!BK53,(1*$F65+0.5*$G65)*Normalization!BK$39,$K65*Normalization!BK$39,BK64*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK58))))))","v":-29310.079133333405},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM53,(1*$F65+0.5*$G65)*Normalization!BM$39,$K65*Normalization!BM$39,BM64*$F$13,CHOOSE(BM$68,'Linear Projection'!BM53,(1*$F65+0.5*$G65)*Normalization!BM$39,$K65*Normalization!BM$39,BM64*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM58))))), 0, CHOOSE($C$72,'Linear Projection'!BM53,(1*$F65+0.5*$G65)*Normalization!BM$39,$K65*Normalization!BM$39,BM64*$F$13,CHOOSE(BM$68,'Linear Projection'!BM53,(1*$F65+0.5*$G65)*Normalization!BM$39,$K65*Normalization!BM$39,BM64*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM58))))))","v":-26840.165666666813},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO53,(1*$F65+0.5*$G65)*Normalization!BO$39,$K65*Normalization!BO$39,BO64*$F$13,CHOOSE(BO$68,'Linear Projection'!BO53,(1*$F65+0.5*$G65)*Normalization!BO$39,$K65*Normalization!BO$39,BO64*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO58))))), 0, CHOOSE($C$72,'Linear Projection'!BO53,(1*$F65+0.5*$G65)*Normalization!BO$39,$K65*Normalization!BO$39,BO64*$F$13,CHOOSE(BO$68,'Linear Projection'!BO53,(1*$F65+0.5*$G65)*Normalization!BO$39,$K65*Normalization!BO$39,BO64*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP53,(1*$F65+0.5*$G65)*Normalization!BP$39,$K65*Normalization!BP$39,BP64*$F$13,CHOOSE(BP$68,'Linear Projection'!BP53,(1*$F65+0.5*$G65)*Normalization!BP$39,$K65*Normalization!BP$39,BP64*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP58))))), 0, CHOOSE($C$72,'Linear Projection'!BP53,(1*$F65+0.5*$G65)*Normalization!BP$39,$K65*Normalization!BP$39,BP64*$F$13,CHOOSE(BP$68,'Linear Projection'!BP53,(1*$F65+0.5*$G65)*Normalization!BP$39,$K65*Normalization!BP$39,BP64*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ53,(1*$F65+0.5*$G65)*Normalization!BQ$39,$K65*Normalization!BQ$39,BQ64*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ53,(1*$F65+0.5*$G65)*Normalization!BQ$39,$K65*Normalization!BQ$39,BQ64*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ58))))), 0, CHOOSE($C$72,'Linear Projection'!BQ53,(1*$F65+0.5*$G65)*Normalization!BQ$39,$K65*Normalization!BQ$39,BQ64*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ53,(1*$F65+0.5*$G65)*Normalization!BQ$39,$K65*Normalization!BQ$39,BQ64*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR53,(1*$F65+0.5*$G65)*Normalization!BR$39,$K65*Normalization!BR$39,BR64*$F$13,CHOOSE(BR$68,'Linear Projection'!BR53,(1*$F65+0.5*$G65)*Normalization!BR$39,$K65*Normalization!BR$39,BR64*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR58))))), 0, CHOOSE($C$72,'Linear Projection'!BR53,(1*$F65+0.5*$G65)*Normalization!BR$39,$K65*Normalization!BR$39,BR64*$F$13,CHOOSE(BR$68,'Linear Projection'!BR53,(1*$F65+0.5*$G65)*Normalization!BR$39,$K65*Normalization!BR$39,BR64*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS53,(1*$F65+0.5*$G65)*Normalization!BS$39,$K65*Normalization!BS$39,BS64*$F$13,CHOOSE(BS$68,'Linear Projection'!BS53,(1*$F65+0.5*$G65)*Normalization!BS$39,$K65*Normalization!BS$39,BS64*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS58))))), 0, CHOOSE($C$72,'Linear Projection'!BS53,(1*$F65+0.5*$G65)*Normalization!BS$39,$K65*Normalization!BS$39,BS64*$F$13,CHOOSE(BS$68,'Linear Projection'!BS53,(1*$F65+0.5*$G65)*Normalization!BS$39,$K65*Normalization!BS$39,BS64*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT53,(1*$F65+0.5*$G65)*Normalization!BT$39,$K65*Normalization!BT$39,BT64*$F$13,CHOOSE(BT$68,'Linear Projection'!BT53,(1*$F65+0.5*$G65)*Normalization!BT$39,$K65*Normalization!BT$39,BT64*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT58))))), 0, CHOOSE($C$72,'Linear Projection'!BT53,(1*$F65+0.5*$G65)*Normalization!BT$39,$K65*Normalization!BT$39,BT64*$F$13,CHOOSE(BT$68,'Linear Projection'!BT53,(1*$F65+0.5*$G65)*Normalization!BT$39,$K65*Normalization!BT$39,BT64*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU53,(1*$F65+0.5*$G65)*Normalization!BU$39,$K65*Normalization!BU$39,BU64*$F$13,CHOOSE(BU$68,'Linear Projection'!BU53,(1*$F65+0.5*$G65)*Normalization!BU$39,$K65*Normalization!BU$39,BU64*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU58))))), 0, CHOOSE($C$72,'Linear Projection'!BU53,(1*$F65+0.5*$G65)*Normalization!BU$39,$K65*Normalization!BU$39,BU64*$F$13,CHOOSE(BU$68,'Linear Projection'!BU53,(1*$F65+0.5*$G65)*Normalization!BU$39,$K65*Normalization!BU$39,BU64*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV53,(1*$F65+0.5*$G65)*Normalization!BV$39,$K65*Normalization!BV$39,BV64*$F$13,CHOOSE(BV$68,'Linear Projection'!BV53,(1*$F65+0.5*$G65)*Normalization!BV$39,$K65*Normalization!BV$39,BV64*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV58))))), 0, CHOOSE($C$72,'Linear Projection'!BV53,(1*$F65+0.5*$G65)*Normalization!BV$39,$K65*Normalization!BV$39,BV64*$F$13,CHOOSE(BV$68,'Linear Projection'!BV53,(1*$F65+0.5*$G65)*Normalization!BV$39,$K65*Normalization!BV$39,BV64*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW53,(1*$F65+0.5*$G65)*Normalization!BW$39,$K65*Normalization!BW$39,BW64*$F$13,CHOOSE(BW$68,'Linear Projection'!BW53,(1*$F65+0.5*$G65)*Normalization!BW$39,$K65*Normalization!BW$39,BW64*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW58))))), 0, CHOOSE($C$72,'Linear Projection'!BW53,(1*$F65+0.5*$G65)*Normalization!BW$39,$K65*Normalization!BW$39,BW64*$F$13,CHOOSE(BW$68,'Linear Projection'!BW53,(1*$F65+0.5*$G65)*Normalization!BW$39,$K65*Normalization!BW$39,BW64*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW58))))))","v":21766769.320875883},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX53,(1*$F65+0.5*$G65)*Normalization!BX$39,$K65*Normalization!BX$39,BX64*$F$13,CHOOSE(BX$68,'Linear Projection'!BX53,(1*$F65+0.5*$G65)*Normalization!BX$39,$K65*Normalization!BX$39,BX64*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX58))))), 0, CHOOSE($C$72,'Linear Projection'!BX53,(1*$F65+0.5*$G65)*Normalization!BX$39,$K65*Normalization!BX$39,BX64*$F$13,CHOOSE(BX$68,'Linear Projection'!BX53,(1*$F65+0.5*$G65)*Normalization!BX$39,$K65*Normalization!BX$39,BX64*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY53,(1*$F65+0.5*$G65)*Normalization!BY$39,$K65*Normalization!BY$39,BY64*$F$13,CHOOSE(BY$68,'Linear Projection'!BY53,(1*$F65+0.5*$G65)*Normalization!BY$39,$K65*Normalization!BY$39,BY64*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY58))))), 0, CHOOSE($C$72,'Linear Projection'!BY53,(1*$F65+0.5*$G65)*Normalization!BY$39,$K65*Normalization!BY$39,BY64*$F$13,CHOOSE(BY$68,'Linear Projection'!BY53,(1*$F65+0.5*$G65)*Normalization!BY$39,$K65*Normalization!BY$39,BY64*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ53,(1*$F65+0.5*$G65)*Normalization!BZ$39,$K65*Normalization!BZ$39,BZ64*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ53,(1*$F65+0.5*$G65)*Normalization!BZ$39,$K65*Normalization!BZ$39,BZ64*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ58))))), 0, CHOOSE($C$72,'Linear Projection'!BZ53,(1*$F65+0.5*$G65)*Normalization!BZ$39,$K65*Normalization!BZ$39,BZ64*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ53,(1*$F65+0.5*$G65)*Normalization!BZ$39,$K65*Normalization!BZ$39,BZ64*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA53,(1*$F65+0.5*$G65)*Normalization!CA$39,$K65*Normalization!CA$39,CA64*$F$13,CHOOSE(CA$68,'Linear Projection'!CA53,(1*$F65+0.5*$G65)*Normalization!CA$39,$K65*Normalization!CA$39,CA64*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA58))))), 0, CHOOSE($C$72,'Linear Projection'!CA53,(1*$F65+0.5*$G65)*Normalization!CA$39,$K65*Normalization!CA$39,CA64*$F$13,CHOOSE(CA$68,'Linear Projection'!CA53,(1*$F65+0.5*$G65)*Normalization!CA$39,$K65*Normalization!CA$39,CA64*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA58))))))","v":30061140.299944043},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB53,(1*$F65+0.5*$G65)*Normalization!CB$39,$K65*Normalization!CB$39,CB64*$F$13,CHOOSE(CB$68,'Linear Projection'!CB53,(1*$F65+0.5*$G65)*Normalization!CB$39,$K65*Normalization!CB$39,CB64*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB58))))), 0, CHOOSE($C$72,'Linear Projection'!CB53,(1*$F65+0.5*$G65)*Normalization!CB$39,$K65*Normalization!CB$39,CB64*$F$13,CHOOSE(CB$68,'Linear Projection'!CB53,(1*$F65+0.5*$G65)*Normalization!CB$39,$K65*Normalization!CB$39,CB64*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB58))))))","v":-328645.5694630444},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC53,(1*$F65+0.5*$G65)*Normalization!CC$39,$K65*Normalization!CC$39,CC64*$F$13,CHOOSE(CC$68,'Linear Projection'!CC53,(1*$F65+0.5*$G65)*Normalization!CC$39,$K65*Normalization!CC$39,CC64*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC58))))), 0, CHOOSE($C$72,'Linear Projection'!CC53,(1*$F65+0.5*$G65)*Normalization!CC$39,$K65*Normalization!CC$39,CC64*$F$13,CHOOSE(CC$68,'Linear Projection'!CC53,(1*$F65+0.5*$G65)*Normalization!CC$39,$K65*Normalization!CC$39,CC64*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC58))))))","v":3964618.6952622682},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD53,(1*$F65+0.5*$G65)*Normalization!CD$39,$K65*Normalization!CD$39,CD64*$F$13,CHOOSE(CD$68,'Linear Projection'!CD53,(1*$F65+0.5*$G65)*Normalization!CD$39,$K65*Normalization!CD$39,CD64*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD58))))), 0, CHOOSE($C$72,'Linear Projection'!CD53,(1*$F65+0.5*$G65)*Normalization!CD$39,$K65*Normalization!CD$39,CD64*$F$13,CHOOSE(CD$68,'Linear Projection'!CD53,(1*$F65+0.5*$G65)*Normalization!CD$39,$K65*Normalization!CD$39,CD64*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD58))))))","v":-4478887.2508039773},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE53,(1*$F65+0.5*$G65)*Normalization!CE$39,$K65*Normalization!CE$39,CE64*$F$13,CHOOSE(CE$68,'Linear Projection'!CE53,(1*$F65+0.5*$G65)*Normalization!CE$39,$K65*Normalization!CE$39,CE64*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE58))))), 0, CHOOSE($C$72,'Linear Projection'!CE53,(1*$F65+0.5*$G65)*Normalization!CE$39,$K65*Normalization!CE$39,CE64*$F$13,CHOOSE(CE$68,'Linear Projection'!CE53,(1*$F65+0.5*$G65)*Normalization!CE$39,$K65*Normalization!CE$39,CE64*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF53,(1*$F65+0.5*$G65)*Normalization!CF$39,$K65*Normalization!CF$39,CF64*$F$13,CHOOSE(CF$68,'Linear Projection'!CF53,(1*$F65+0.5*$G65)*Normalization!CF$39,$K65*Normalization!CF$39,CF64*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF58))))), 0, CHOOSE($C$72,'Linear Projection'!CF53,(1*$F65+0.5*$G65)*Normalization!CF$39,$K65*Normalization!CF$39,CF64*$F$13,CHOOSE(CF$68,'Linear Projection'!CF53,(1*$F65+0.5*$G65)*Normalization!CF$39,$K65*Normalization!CF$39,CF64*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF58))))))","v":18653329.671676159},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG53,(1*$F65+0.5*$G65)*Normalization!CG$39,$K65*Normalization!CG$39,CG64*$F$13,CHOOSE(CG$68,'Linear Projection'!CG53,(1*$F65+0.5*$G65)*Normalization!CG$39,$K65*Normalization!CG$39,CG64*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG58))))), 0, CHOOSE($C$72,'Linear Projection'!CG53,(1*$F65+0.5*$G65)*Normalization!CG$39,$K65*Normalization!CG$39,CG64*$F$13,CHOOSE(CG$68,'Linear Projection'!CG53,(1*$F65+0.5*$G65)*Normalization!CG$39,$K65*Normalization!CG$39,CG64*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG58))))))","v":1208387.8234203821},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH53,(1*$F65+0.5*$G65)*Normalization!CH$39,$K65*Normalization!CH$39,CH64*$F$13,CHOOSE(CH$68,'Linear Projection'!CH53,(1*$F65+0.5*$G65)*Normalization!CH$39,$K65*Normalization!CH$39,CH64*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH58))))), 0, CHOOSE($C$72,'Linear Projection'!CH53,(1*$F65+0.5*$G65)*Normalization!CH$39,$K65*Normalization!CH$39,CH64*$F$13,CHOOSE(CH$68,'Linear Projection'!CH53,(1*$F65+0.5*$G65)*Normalization!CH$39,$K65*Normalization!CH$39,CH64*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH58))))))","v":-7722658.9577577114},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI53,(1*$F65+0.5*$G65)*Normalization!CI$39,$K65*Normalization!CI$39,CI64*$F$13,CHOOSE(CI$68,'Linear Projection'!CI53,(1*$F65+0.5*$G65)*Normalization!CI$39,$K65*Normalization!CI$39,CI64*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI58))))), 0, CHOOSE($C$72,'Linear Projection'!CI53,(1*$F65+0.5*$G65)*Normalization!CI$39,$K65*Normalization!CI$39,CI64*$F$13,CHOOSE(CI$68,'Linear Projection'!CI53,(1*$F65+0.5*$G65)*Normalization!CI$39,$K65*Normalization!CI$39,CI64*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI58))))))","v":344139.00403304305},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ53,(1*$F65+0.5*$G65)*Normalization!CJ$39,$K65*Normalization!CJ$39,CJ64*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ53,(1*$F65+0.5*$G65)*Normalization!CJ$39,$K65*Normalization!CJ$39,CJ64*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ58))))), 0, CHOOSE($C$72,'Linear Projection'!CJ53,(1*$F65+0.5*$G65)*Normalization!CJ$39,$K65*Normalization!CJ$39,CJ64*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ53,(1*$F65+0.5*$G65)*Normalization!CJ$39,$K65*Normalization!CJ$39,CJ64*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ58))))))","v":17258112.294444501},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK53,(1*$F65+0.5*$G65)*Normalization!CK$39,$K65*Normalization!CK$39,CK64*$F$13,CHOOSE(CK$68,'Linear Projection'!CK53,(1*$F65+0.5*$G65)*Normalization!CK$39,$K65*Normalization!CK$39,CK64*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK58))))), 0, CHOOSE($C$72,'Linear Projection'!CK53,(1*$F65+0.5*$G65)*Normalization!CK$39,$K65*Normalization!CK$39,CK64*$F$13,CHOOSE(CK$68,'Linear Projection'!CK53,(1*$F65+0.5*$G65)*Normalization!CK$39,$K65*Normalization!CK$39,CK64*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL53,(1*$F65+0.5*$G65)*Normalization!CL$39,$K65*Normalization!CL$39,CL64*$F$13,CHOOSE(CL$68,'Linear Projection'!CL53,(1*$F65+0.5*$G65)*Normalization!CL$39,$K65*Normalization!CL$39,CL64*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL58))))), 0, CHOOSE($C$72,'Linear Projection'!CL53,(1*$F65+0.5*$G65)*Normalization!CL$39,$K65*Normalization!CL$39,CL64*$F$13,CHOOSE(CL$68,'Linear Projection'!CL53,(1*$F65+0.5*$G65)*Normalization!CL$39,$K65*Normalization!CL$39,CL64*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL58))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM53,(1*$F65+0.5*$G65)*Normalization!CM$39,$K65*Normalization!CM$39,CM64*$F$13,CHOOSE(CM$68,'Linear Projection'!CM53,(1*$F65+0.5*$G65)*Normalization!CM$39,$K65*Normalization!CM$39,CM64*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM58))))), 0, CHOOSE($C$72,'Linear Projection'!CM53,(1*$F65+0.5*$G65)*Normalization!CM$39,$K65*Normalization!CM$39,CM64*$F$13,CHOOSE(CM$68,'Linear Projection'!CM53,(1*$F65+0.5*$G65)*Normalization!CM$39,$K65*Normalization!CM$39,CM64*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN53,(1*$F65+0.5*$G65)*Normalization!CN$39,$K65*Normalization!CN$39,CN64*$F$13,CHOOSE(CN$68,'Linear Projection'!CN53,(1*$F65+0.5*$G65)*Normalization!CN$39,$K65*Normalization!CN$39,CN64*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN58))))), 0, CHOOSE($C$72,'Linear Projection'!CN53,(1*$F65+0.5*$G65)*Normalization!CN$39,$K65*Normalization!CN$39,CN64*$F$13,CHOOSE(CN$68,'Linear Projection'!CN53,(1*$F65+0.5*$G65)*Normalization!CN$39,$K65*Normalization!CN$39,CN64*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO53,(1*$F65+0.5*$G65)*Normalization!CO$39,$K65*Normalization!CO$39,CO64*$F$13,CHOOSE(CO$68,'Linear Projection'!CO53,(1*$F65+0.5*$G65)*Normalization!CO$39,$K65*Normalization!CO$39,CO64*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO58))))), 0, CHOOSE($C$72,'Linear Projection'!CO53,(1*$F65+0.5*$G65)*Normalization!CO$39,$K65*Normalization!CO$39,CO64*$F$13,CHOOSE(CO$68,'Linear Projection'!CO53,(1*$F65+0.5*$G65)*Normalization!CO$39,$K65*Normalization!CO$39,CO64*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP53,(1*$F65+0.5*$G65)*Normalization!CP$39,$K65*Normalization!CP$39,CP64*$F$13,CHOOSE(CP$68,'Linear Projection'!CP53,(1*$F65+0.5*$G65)*Normalization!CP$39,$K65*Normalization!CP$39,CP64*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP58))))), 0, CHOOSE($C$72,'Linear Projection'!CP53,(1*$F65+0.5*$G65)*Normalization!CP$39,$K65*Normalization!CP$39,CP64*$F$13,CHOOSE(CP$68,'Linear Projection'!CP53,(1*$F65+0.5*$G65)*Normalization!CP$39,$K65*Normalization!CP$39,CP64*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ53,(1*$F65+0.5*$G65)*Normalization!CQ$39,$K65*Normalization!CQ$39,CQ64*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ53,(1*$F65+0.5*$G65)*Normalization!CQ$39,$K65*Normalization!CQ$39,CQ64*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ58))))), 0, CHOOSE($C$72,'Linear Projection'!CQ53,(1*$F65+0.5*$G65)*Normalization!CQ$39,$K65*Normalization!CQ$39,CQ64*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ53,(1*$F65+0.5*$G65)*Normalization!CQ$39,$K65*Normalization!CQ$39,CQ64*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ58))))))","v":32867558.916666746},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR53,(1*$F65+0.5*$G65)*Normalization!CR$39,$K65*Normalization!CR$39,CR64*$F$13,CHOOSE(CR$68,'Linear Projection'!CR53,(1*$F65+0.5*$G65)*Normalization!CR$39,$K65*Normalization!CR$39,CR64*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR58))))), 0, CHOOSE($C$72,'Linear Projection'!CR53,(1*$F65+0.5*$G65)*Normalization!CR$39,$K65*Normalization!CR$39,CR64*$F$13,CHOOSE(CR$68,'Linear Projection'!CR53,(1*$F65+0.5*$G65)*Normalization!CR$39,$K65*Normalization!CR$39,CR64*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS53,(1*$F65+0.5*$G65)*Normalization!CS$39,$K65*Normalization!CS$39,CS64*$F$13,CHOOSE(CS$68,'Linear Projection'!CS53,(1*$F65+0.5*$G65)*Normalization!CS$39,$K65*Normalization!CS$39,CS64*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS58))))), 0, CHOOSE($C$72,'Linear Projection'!CS53,(1*$F65+0.5*$G65)*Normalization!CS$39,$K65*Normalization!CS$39,CS64*$F$13,CHOOSE(CS$68,'Linear Projection'!CS53,(1*$F65+0.5*$G65)*Normalization!CS$39,$K65*Normalization!CS$39,CS64*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT53,(1*$F65+0.5*$G65)*Normalization!CT$39,$K65*Normalization!CT$39,CT64*$F$13,CHOOSE(CT$68,'Linear Projection'!CT53,(1*$F65+0.5*$G65)*Normalization!CT$39,$K65*Normalization!CT$39,CT64*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT58))))), 0, CHOOSE($C$72,'Linear Projection'!CT53,(1*$F65+0.5*$G65)*Normalization!CT$39,$K65*Normalization!CT$39,CT64*$F$13,CHOOSE(CT$68,'Linear Projection'!CT53,(1*$F65+0.5*$G65)*Normalization!CT$39,$K65*Normalization!CT$39,CT64*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU53,(1*$F65+0.5*$G65)*Normalization!CU$39,$K65*Normalization!CU$39,CU64*$F$13,CHOOSE(CU$68,'Linear Projection'!CU53,(1*$F65+0.5*$G65)*Normalization!CU$39,$K65*Normalization!CU$39,CU64*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU58))))), 0, CHOOSE($C$72,'Linear Projection'!CU53,(1*$F65+0.5*$G65)*Normalization!CU$39,$K65*Normalization!CU$39,CU64*$F$13,CHOOSE(CU$68,'Linear Projection'!CU53,(1*$F65+0.5*$G65)*Normalization!CU$39,$K65*Normalization!CU$39,CU64*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV53,(1*$F65+0.5*$G65)*Normalization!CV$39,$K65*Normalization!CV$39,CV64*$F$13,CHOOSE(CV$68,'Linear Projection'!CV53,(1*$F65+0.5*$G65)*Normalization!CV$39,$K65*Normalization!CV$39,CV64*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV58))))), 0, CHOOSE($C$72,'Linear Projection'!CV53,(1*$F65+0.5*$G65)*Normalization!CV$39,$K65*Normalization!CV$39,CV64*$F$13,CHOOSE(CV$68,'Linear Projection'!CV53,(1*$F65+0.5*$G65)*Normalization!CV$39,$K65*Normalization!CV$39,CV64*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW53,(1*$F65+0.5*$G65)*Normalization!CW$39,$K65*Normalization!CW$39,CW64*$F$13,CHOOSE(CW$68,'Linear Projection'!CW53,(1*$F65+0.5*$G65)*Normalization!CW$39,$K65*Normalization!CW$39,CW64*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW58))))), 0, CHOOSE($C$72,'Linear Projection'!CW53,(1*$F65+0.5*$G65)*Normalization!CW$39,$K65*Normalization!CW$39,CW64*$F$13,CHOOSE(CW$68,'Linear Projection'!CW53,(1*$F65+0.5*$G65)*Normalization!CW$39,$K65*Normalization!CW$39,CW64*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX53,(1*$F65+0.5*$G65)*Normalization!CX$39,$K65*Normalization!CX$39,CX64*$F$13,CHOOSE(CX$68,'Linear Projection'!CX53,(1*$F65+0.5*$G65)*Normalization!CX$39,$K65*Normalization!CX$39,CX64*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX58))))), 0, CHOOSE($C$72,'Linear Projection'!CX53,(1*$F65+0.5*$G65)*Normalization!CX$39,$K65*Normalization!CX$39,CX64*$F$13,CHOOSE(CX$68,'Linear Projection'!CX53,(1*$F65+0.5*$G65)*Normalization!CX$39,$K65*Normalization!CX$39,CX64*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY53,(1*$F65+0.5*$G65)*Normalization!CY$39,$K65*Normalization!CY$39,CY64*$F$13,CHOOSE(CY$68,'Linear Projection'!CY53,(1*$F65+0.5*$G65)*Normalization!CY$39,$K65*Normalization!CY$39,CY64*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY58))))), 0, CHOOSE($C$72,'Linear Projection'!CY53,(1*$F65+0.5*$G65)*Normalization!CY$39,$K65*Normalization!CY$39,CY64*$F$13,CHOOSE(CY$68,'Linear Projection'!CY53,(1*$F65+0.5*$G65)*Normalization!CY$39,$K65*Normalization!CY$39,CY64*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ53,(1*$F65+0.5*$G65)*Normalization!CZ$39,$K65*Normalization!CZ$39,CZ64*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ53,(1*$F65+0.5*$G65)*Normalization!CZ$39,$K65*Normalization!CZ$39,CZ64*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ58))))), 0, CHOOSE($C$72,'Linear Projection'!CZ53,(1*$F65+0.5*$G65)*Normalization!CZ$39,$K65*Normalization!CZ$39,CZ64*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ53,(1*$F65+0.5*$G65)*Normalization!CZ$39,$K65*Normalization!CZ$39,CZ64*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ58))))))","v":-1562.0700555555522},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA53,(1*$F65+0.5*$G65)*Normalization!DA$39,$K65*Normalization!DA$39,DA64*$F$13,CHOOSE(DA$68,'Linear Projection'!DA53,(1*$F65+0.5*$G65)*Normalization!DA$39,$K65*Normalization!DA$39,DA64*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA58))))), 0, CHOOSE($C$72,'Linear Projection'!DA53,(1*$F65+0.5*$G65)*Normalization!DA$39,$K65*Normalization!DA$39,DA64*$F$13,CHOOSE(DA$68,'Linear Projection'!DA53,(1*$F65+0.5*$G65)*Normalization!DA$39,$K65*Normalization!DA$39,DA64*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB53,(1*$F65+0.5*$G65)*Normalization!DB$39,$K65*Normalization!DB$39,DB64*$F$13,CHOOSE(DB$68,'Linear Projection'!DB53,(1*$F65+0.5*$G65)*Normalization!DB$39,$K65*Normalization!DB$39,DB64*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB58))))), 0, CHOOSE($C$72,'Linear Projection'!DB53,(1*$F65+0.5*$G65)*Normalization!DB$39,$K65*Normalization!DB$39,DB64*$F$13,CHOOSE(DB$68,'Linear Projection'!DB53,(1*$F65+0.5*$G65)*Normalization!DB$39,$K65*Normalization!DB$39,DB64*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC53,(1*$F65+0.5*$G65)*Normalization!DC$39,$K65*Normalization!DC$39,DC64*$F$13,CHOOSE(DC$68,'Linear Projection'!DC53,(1*$F65+0.5*$G65)*Normalization!DC$39,$K65*Normalization!DC$39,DC64*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC58))))), 0, CHOOSE($C$72,'Linear Projection'!DC53,(1*$F65+0.5*$G65)*Normalization!DC$39,$K65*Normalization!DC$39,DC64*$F$13,CHOOSE(DC$68,'Linear Projection'!DC53,(1*$F65+0.5*$G65)*Normalization!DC$39,$K65*Normalization!DC$39,DC64*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD53,(1*$F65+0.5*$G65)*Normalization!DD$39,$K65*Normalization!DD$39,DD64*$F$13,CHOOSE(DD$68,'Linear Projection'!DD53,(1*$F65+0.5*$G65)*Normalization!DD$39,$K65*Normalization!DD$39,DD64*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD58))))), 0, CHOOSE($C$72,'Linear Projection'!DD53,(1*$F65+0.5*$G65)*Normalization!DD$39,$K65*Normalization!DD$39,DD64*$F$13,CHOOSE(DD$68,'Linear Projection'!DD53,(1*$F65+0.5*$G65)*Normalization!DD$39,$K65*Normalization!DD$39,DD64*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE53,(1*$F65+0.5*$G65)*Normalization!DE$39,$K65*Normalization!DE$39,DE64*$F$13,CHOOSE(DE$68,'Linear Projection'!DE53,(1*$F65+0.5*$G65)*Normalization!DE$39,$K65*Normalization!DE$39,DE64*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE58))))), 0, CHOOSE($C$72,'Linear Projection'!DE53,(1*$F65+0.5*$G65)*Normalization!DE$39,$K65*Normalization!DE$39,DE64*$F$13,CHOOSE(DE$68,'Linear Projection'!DE53,(1*$F65+0.5*$G65)*Normalization!DE$39,$K65*Normalization!DE$39,DE64*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE58))))))","v":-68235430.021428108},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF53,(1*$F65+0.5*$G65)*Normalization!DF$39,$K65*Normalization!DF$39,DF64*$F$13,CHOOSE(DF$68,'Linear Projection'!DF53,(1*$F65+0.5*$G65)*Normalization!DF$39,$K65*Normalization!DF$39,DF64*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF58))))), 0, CHOOSE($C$72,'Linear Projection'!DF53,(1*$F65+0.5*$G65)*Normalization!DF$39,$K65*Normalization!DF$39,DF64*$F$13,CHOOSE(DF$68,'Linear Projection'!DF53,(1*$F65+0.5*$G65)*Normalization!DF$39,$K65*Normalization!DF$39,DF64*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF58))))))","v":220873.86368888896},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG53,(1*$F65+0.5*$G65)*Normalization!DG$39,$K65*Normalization!DG$39,DG64*$F$13,CHOOSE(DG$68,'Linear Projection'!DG53,(1*$F65+0.5*$G65)*Normalization!DG$39,$K65*Normalization!DG$39,DG64*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG58))))), 0, CHOOSE($C$72,'Linear Projection'!DG53,(1*$F65+0.5*$G65)*Normalization!DG$39,$K65*Normalization!DG$39,DG64*$F$13,CHOOSE(DG$68,'Linear Projection'!DG53,(1*$F65+0.5*$G65)*Normalization!DG$39,$K65*Normalization!DG$39,DG64*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG58))))))","v":638901.96400000155},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH53,(1*$F65+0.5*$G65)*Normalization!DH$39,$K65*Normalization!DH$39,DH64*$F$13,CHOOSE(DH$68,'Linear Projection'!DH53,(1*$F65+0.5*$G65)*Normalization!DH$39,$K65*Normalization!DH$39,DH64*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH58))))), 0, CHOOSE($C$72,'Linear Projection'!DH53,(1*$F65+0.5*$G65)*Normalization!DH$39,$K65*Normalization!DH$39,DH64*$F$13,CHOOSE(DH$68,'Linear Projection'!DH53,(1*$F65+0.5*$G65)*Normalization!DH$39,$K65*Normalization!DH$39,DH64*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH58))))))","v":-496282.31428571418},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI53,(1*$F65+0.5*$G65)*Normalization!DI$39,$K65*Normalization!DI$39,DI64*$F$13,CHOOSE(DI$68,'Linear Projection'!DI53,(1*$F65+0.5*$G65)*Normalization!DI$39,$K65*Normalization!DI$39,DI64*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI58))))), 0, CHOOSE($C$72,'Linear Projection'!DI53,(1*$F65+0.5*$G65)*Normalization!DI$39,$K65*Normalization!DI$39,DI64*$F$13,CHOOSE(DI$68,'Linear Projection'!DI53,(1*$F65+0.5*$G65)*Normalization!DI$39,$K65*Normalization!DI$39,DI64*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI58))))))","v":-702},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ53,(1*$F65+0.5*$G65)*Normalization!DJ$39,$K65*Normalization!DJ$39,DJ64*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ53,(1*$F65+0.5*$G65)*Normalization!DJ$39,$K65*Normalization!DJ$39,DJ64*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ58))))), 0, CHOOSE($C$72,'Linear Projection'!DJ53,(1*$F65+0.5*$G65)*Normalization!DJ$39,$K65*Normalization!DJ$39,DJ64*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ53,(1*$F65+0.5*$G65)*Normalization!DJ$39,$K65*Normalization!DJ$39,DJ64*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ58))))))","v":1008352.3599999994},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK53,(1*$F65+0.5*$G65)*Normalization!DK$39,$K65*Normalization!DK$39,DK64*$F$13,CHOOSE(DK$68,'Linear Projection'!DK53,(1*$F65+0.5*$G65)*Normalization!DK$39,$K65*Normalization!DK$39,DK64*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK58))))), 0, CHOOSE($C$72,'Linear Projection'!DK53,(1*$F65+0.5*$G65)*Normalization!DK$39,$K65*Normalization!DK$39,DK64*$F$13,CHOOSE(DK$68,'Linear Projection'!DK53,(1*$F65+0.5*$G65)*Normalization!DK$39,$K65*Normalization!DK$39,DK64*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK58))))))","v":9304.0999999999767},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL53,(1*$F65+0.5*$G65)*Normalization!DL$39,$K65*Normalization!DL$39,DL64*$F$13,CHOOSE(DL$68,'Linear Projection'!DL53,(1*$F65+0.5*$G65)*Normalization!DL$39,$K65*Normalization!DL$39,DL64*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL58))))), 0, CHOOSE($C$72,'Linear Projection'!DL53,(1*$F65+0.5*$G65)*Normalization!DL$39,$K65*Normalization!DL$39,DL64*$F$13,CHOOSE(DL$68,'Linear Projection'!DL53,(1*$F65+0.5*$G65)*Normalization!DL$39,$K65*Normalization!DL$39,DL64*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM53,(1*$F65+0.5*$G65)*Normalization!DM$39,$K65*Normalization!DM$39,DM64*$F$13,CHOOSE(DM$68,'Linear Projection'!DM53,(1*$F65+0.5*$G65)*Normalization!DM$39,$K65*Normalization!DM$39,DM64*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM58))))), 0, CHOOSE($C$72,'Linear Projection'!DM53,(1*$F65+0.5*$G65)*Normalization!DM$39,$K65*Normalization!DM$39,DM64*$F$13,CHOOSE(DM$68,'Linear Projection'!DM53,(1*$F65+0.5*$G65)*Normalization!DM$39,$K65*Normalization!DM$39,DM64*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM58))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN53,(1*$F65+0.5*$G65)*Normalization!DN$39,$K65*Normalization!DN$39,DN64*$F$13,CHOOSE(DN$68,'Linear Projection'!DN53,(1*$F65+0.5*$G65)*Normalization!DN$39,$K65*Normalization!DN$39,DN64*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN58))))), 0, CHOOSE($C$72,'Linear Projection'!DN53,(1*$F65+0.5*$G65)*Normalization!DN$39,$K65*Normalization!DN$39,DN64*$F$13,CHOOSE(DN$68,'Linear Projection'!DN53,(1*$F65+0.5*$G65)*Normalization!DN$39,$K65*Normalization!DN$39,DN64*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO53,(1*$F65+0.5*$G65)*Normalization!DO$39,$K65*Normalization!DO$39,DO64*$F$13,CHOOSE(DO$68,'Linear Projection'!DO53,(1*$F65+0.5*$G65)*Normalization!DO$39,$K65*Normalization!DO$39,DO64*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO58))))), 0, CHOOSE($C$72,'Linear Projection'!DO53,(1*$F65+0.5*$G65)*Normalization!DO$39,$K65*Normalization!DO$39,DO64*$F$13,CHOOSE(DO$68,'Linear Projection'!DO53,(1*$F65+0.5*$G65)*Normalization!DO$39,$K65*Normalization!DO$39,DO64*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP53,(1*$F65+0.5*$G65)*Normalization!DP$39,$K65*Normalization!DP$39,DP64*$F$13,CHOOSE(DP$68,'Linear Projection'!DP53,(1*$F65+0.5*$G65)*Normalization!DP$39,$K65*Normalization!DP$39,DP64*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP58))))), 0, CHOOSE($C$72,'Linear Projection'!DP53,(1*$F65+0.5*$G65)*Normalization!DP$39,$K65*Normalization!DP$39,DP64*$F$13,CHOOSE(DP$68,'Linear Projection'!DP53,(1*$F65+0.5*$G65)*Normalization!DP$39,$K65*Normalization!DP$39,DP64*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP58))))))","v":405802666.41143227},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ53,(1*$F65+0.5*$G65)*Normalization!DQ$39,$K65*Normalization!DQ$39,DQ64*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ53,(1*$F65+0.5*$G65)*Normalization!DQ$39,$K65*Normalization!DQ$39,DQ64*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ58))))), 0, CHOOSE($C$72,'Linear Projection'!DQ53,(1*$F65+0.5*$G65)*Normalization!DQ$39,$K65*Normalization!DQ$39,DQ64*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ53,(1*$F65+0.5*$G65)*Normalization!DQ$39,$K65*Normalization!DQ$39,DQ64*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR53,(1*$F65+0.5*$G65)*Normalization!DR$39,$K65*Normalization!DR$39,DR64*$F$13,CHOOSE(DR$68,'Linear Projection'!DR53,(1*$F65+0.5*$G65)*Normalization!DR$39,$K65*Normalization!DR$39,DR64*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR58))))), 0, CHOOSE($C$72,'Linear Projection'!DR53,(1*$F65+0.5*$G65)*Normalization!DR$39,$K65*Normalization!DR$39,DR64*$F$13,CHOOSE(DR$68,'Linear Projection'!DR53,(1*$F65+0.5*$G65)*Normalization!DR$39,$K65*Normalization!DR$39,DR64*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR58))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS53,(1*$F65+0.5*$G65)*Normalization!DS$39,$K65*Normalization!DS$39,DS64*$F$13,CHOOSE(DS$68,'Linear Projection'!DS53,(1*$F65+0.5*$G65)*Normalization!DS$39,$K65*Normalization!DS$39,DS64*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS58))))), 0, CHOOSE($C$72,'Linear Projection'!DS53,(1*$F65+0.5*$G65)*Normalization!DS$39,$K65*Normalization!DS$39,DS64*$F$13,CHOOSE(DS$68,'Linear Projection'!DS53,(1*$F65+0.5*$G65)*Normalization!DS$39,$K65*Normalization!DS$39,DS64*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS58))))))","v":0}]
[null,2059,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C54,C65*$F$12,CHOOSE(C$68,'Linear Projection'!C54,(1*$F66+0.5*$G66)*Normalization!C$39,$K66*Normalization!C$39,C65*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C59)))) ), 0, CHOOSE($K$76,'Linear Projection'!C54,C65*$F$12,CHOOSE(C$68,'Linear Projection'!C54,(1*$F66+0.5*$G66)*Normalization!C$39,$K66*Normalization!C$39,C65*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D54,D65*$F$12,CHOOSE(D$68,'Linear Projection'!D54,(1*$F66+0.5*$G66)*Normalization!D$39,$K66*Normalization!D$39,D65*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D59)))) ), 0, CHOOSE($K$76,'Linear Projection'!D54,D65*$F$12,CHOOSE(D$68,'Linear Projection'!D54,(1*$F66+0.5*$G66)*Normalization!D$39,$K66*Normalization!D$39,D65*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E54,E65*$F$12,CHOOSE(E$68,'Linear Projection'!E54,(1*$F66+0.5*$G66)*Normalization!E$39,$K66*Normalization!E$39,E65*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E59)))) ), 0, CHOOSE($K$76,'Linear Projection'!E54,E65*$F$12,CHOOSE(E$68,'Linear Projection'!E54,(1*$F66+0.5*$G66)*Normalization!E$39,$K66*Normalization!E$39,E65*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F54,F65*$F$12,CHOOSE(F$68,'Linear Projection'!F54,(1*$F66+0.5*$G66)*Normalization!F$39,$K66*Normalization!F$39,F65*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F59)))) ), 0, CHOOSE($K$76,'Linear Projection'!F54,F65*$F$12,CHOOSE(F$68,'Linear Projection'!F54,(1*$F66+0.5*$G66)*Normalization!F$39,$K66*Normalization!F$39,F65*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F59))))))","v":31592.131722525461},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G54,G65*$F$12,CHOOSE(G$68,'Linear Projection'!G54,(1*$F66+0.5*$G66)*Normalization!G$39,$K66*Normalization!G$39,G65*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G59)))) ), 0, CHOOSE($K$76,'Linear Projection'!G54,G65*$F$12,CHOOSE(G$68,'Linear Projection'!G54,(1*$F66+0.5*$G66)*Normalization!G$39,$K66*Normalization!G$39,G65*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G59))))))","v":2959.7777777777778},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H54,H65*$F$12,CHOOSE(H$68,'Linear Projection'!H54,(1*$F66+0.5*$G66)*Normalization!H$39,$K66*Normalization!H$39,H65*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H59)))) ), 0, CHOOSE($K$76,'Linear Projection'!H54,H65*$F$12,CHOOSE(H$68,'Linear Projection'!H54,(1*$F66+0.5*$G66)*Normalization!H$39,$K66*Normalization!H$39,H65*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H59))))))","v":4214.4444444444443},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I54,I65*$F$12,CHOOSE(I$68,'Linear Projection'!I54,(1*$F66+0.5*$G66)*Normalization!I$39,$K66*Normalization!I$39,I65*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I59)))) ), 0, CHOOSE($K$76,'Linear Projection'!I54,I65*$F$12,CHOOSE(I$68,'Linear Projection'!I54,(1*$F66+0.5*$G66)*Normalization!I$39,$K66*Normalization!I$39,I65*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I59))))))","v":3950.8055555555475},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J54,J65*$F$12,CHOOSE(J$68,'Linear Projection'!J54,(1*$F66+0.5*$G66)*Normalization!J$39,$K66*Normalization!J$39,J65*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J59)))) ), 0, CHOOSE($K$76,'Linear Projection'!J54,J65*$F$12,CHOOSE(J$68,'Linear Projection'!J54,(1*$F66+0.5*$G66)*Normalization!J$39,$K66*Normalization!J$39,J65*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J59))))))","v":3632.972222222219},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K54,K65*$F$12,CHOOSE(K$68,'Linear Projection'!K54,(1*$F66+0.5*$G66)*Normalization!K$39,$K66*Normalization!K$39,K65*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K59)))) ), 0, CHOOSE($K$76,'Linear Projection'!K54,K65*$F$12,CHOOSE(K$68,'Linear Projection'!K54,(1*$F66+0.5*$G66)*Normalization!K$39,$K66*Normalization!K$39,K65*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K59))))))","v":5467929.5},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L54,L65*$F$12,CHOOSE(L$68,'Linear Projection'!L54,(1*$F66+0.5*$G66)*Normalization!L$39,$K66*Normalization!L$39,L65*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L59)))) ), 0, CHOOSE($K$76,'Linear Projection'!L54,L65*$F$12,CHOOSE(L$68,'Linear Projection'!L54,(1*$F66+0.5*$G66)*Normalization!L$39,$K66*Normalization!L$39,L65*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L59))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M54,(1*$F66+0.5*$G66)*Normalization!M$39,$K66*Normalization!M$39,M65*$F$13,CHOOSE(M$68,'Linear Projection'!M54,(1*$F66+0.5*$G66)*Normalization!M$39,$K66*Normalization!M$39,M65*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M59))))), 0, CHOOSE($C$72,'Linear Projection'!M54,(1*$F66+0.5*$G66)*Normalization!M$39,$K66*Normalization!M$39,M65*$F$13,CHOOSE(M$68,'Linear Projection'!M54,(1*$F66+0.5*$G66)*Normalization!M$39,$K66*Normalization!M$39,M65*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N54,(1*$F66+0.5*$G66)*Normalization!N$39,$K66*Normalization!N$39,N65*$F$13,CHOOSE(N$68,'Linear Projection'!N54,(1*$F66+0.5*$G66)*Normalization!N$39,$K66*Normalization!N$39,N65*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N59))))), 0, CHOOSE($C$72,'Linear Projection'!N54,(1*$F66+0.5*$G66)*Normalization!N$39,$K66*Normalization!N$39,N65*$F$13,CHOOSE(N$68,'Linear Projection'!N54,(1*$F66+0.5*$G66)*Normalization!N$39,$K66*Normalization!N$39,N65*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O54,(1*$F66+0.5*$G66)*Normalization!O$39,$K66*Normalization!O$39,O65*$F$13,CHOOSE(O$68,'Linear Projection'!O54,(1*$F66+0.5*$G66)*Normalization!O$39,$K66*Normalization!O$39,O65*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O59))))), 0, CHOOSE($C$72,'Linear Projection'!O54,(1*$F66+0.5*$G66)*Normalization!O$39,$K66*Normalization!O$39,O65*$F$13,CHOOSE(O$68,'Linear Projection'!O54,(1*$F66+0.5*$G66)*Normalization!O$39,$K66*Normalization!O$39,O65*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P54,(1*$F66+0.5*$G66)*Normalization!P$39,$K66*Normalization!P$39,P65*$F$13,CHOOSE(P$68,'Linear Projection'!P54,(1*$F66+0.5*$G66)*Normalization!P$39,$K66*Normalization!P$39,P65*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P59))))), 0, CHOOSE($C$72,'Linear Projection'!P54,(1*$F66+0.5*$G66)*Normalization!P$39,$K66*Normalization!P$39,P65*$F$13,CHOOSE(P$68,'Linear Projection'!P54,(1*$F66+0.5*$G66)*Normalization!P$39,$K66*Normalization!P$39,P65*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q54,(1*$F66+0.5*$G66)*Normalization!Q$39,$K66*Normalization!Q$39,Q65*$F$13,CHOOSE(Q$68,'Linear Projection'!Q54,(1*$F66+0.5*$G66)*Normalization!Q$39,$K66*Normalization!Q$39,Q65*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q59))))), 0, CHOOSE($C$72,'Linear Projection'!Q54,(1*$F66+0.5*$G66)*Normalization!Q$39,$K66*Normalization!Q$39,Q65*$F$13,CHOOSE(Q$68,'Linear Projection'!Q54,(1*$F66+0.5*$G66)*Normalization!Q$39,$K66*Normalization!Q$39,Q65*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R54,(1*$F66+0.5*$G66)*Normalization!R$39,$K66*Normalization!R$39,R65*$F$13,CHOOSE(R$68,'Linear Projection'!R54,(1*$F66+0.5*$G66)*Normalization!R$39,$K66*Normalization!R$39,R65*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R59))))), 0, CHOOSE($C$72,'Linear Projection'!R54,(1*$F66+0.5*$G66)*Normalization!R$39,$K66*Normalization!R$39,R65*$F$13,CHOOSE(R$68,'Linear Projection'!R54,(1*$F66+0.5*$G66)*Normalization!R$39,$K66*Normalization!R$39,R65*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S54,(1*$F66+0.5*$G66)*Normalization!S$39,$K66*Normalization!S$39,S65*$F$13,CHOOSE(S$68,'Linear Projection'!S54,(1*$F66+0.5*$G66)*Normalization!S$39,$K66*Normalization!S$39,S65*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S59))))), 0, CHOOSE($C$72,'Linear Projection'!S54,(1*$F66+0.5*$G66)*Normalization!S$39,$K66*Normalization!S$39,S65*$F$13,CHOOSE(S$68,'Linear Projection'!S54,(1*$F66+0.5*$G66)*Normalization!S$39,$K66*Normalization!S$39,S65*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T54,(1*$F66+0.5*$G66)*Normalization!T$39,$K66*Normalization!T$39,T65*$F$13,CHOOSE(T$68,'Linear Projection'!T54,(1*$F66+0.5*$G66)*Normalization!T$39,$K66*Normalization!T$39,T65*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T59))))), 0, CHOOSE($C$72,'Linear Projection'!T54,(1*$F66+0.5*$G66)*Normalization!T$39,$K66*Normalization!T$39,T65*$F$13,CHOOSE(T$68,'Linear Projection'!T54,(1*$F66+0.5*$G66)*Normalization!T$39,$K66*Normalization!T$39,T65*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U54,(1*$F66+0.5*$G66)*Normalization!U$39,$K66*Normalization!U$39,U65*$F$13,CHOOSE(U$68,'Linear Projection'!U54,(1*$F66+0.5*$G66)*Normalization!U$39,$K66*Normalization!U$39,U65*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U59))))), 0, CHOOSE($C$72,'Linear Projection'!U54,(1*$F66+0.5*$G66)*Normalization!U$39,$K66*Normalization!U$39,U65*$F$13,CHOOSE(U$68,'Linear Projection'!U54,(1*$F66+0.5*$G66)*Normalization!U$39,$K66*Normalization!U$39,U65*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V54,(1*$F66+0.5*$G66)*Normalization!V$39,$K66*Normalization!V$39,V65*$F$13,CHOOSE(V$68,'Linear Projection'!V54,(1*$F66+0.5*$G66)*Normalization!V$39,$K66*Normalization!V$39,V65*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V59))))), 0, CHOOSE($C$72,'Linear Projection'!V54,(1*$F66+0.5*$G66)*Normalization!V$39,$K66*Normalization!V$39,V65*$F$13,CHOOSE(V$68,'Linear Projection'!V54,(1*$F66+0.5*$G66)*Normalization!V$39,$K66*Normalization!V$39,V65*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W54,(1*$F66+0.5*$G66)*Normalization!W$39,$K66*Normalization!W$39,W65*$F$13,CHOOSE(W$68,'Linear Projection'!W54,(1*$F66+0.5*$G66)*Normalization!W$39,$K66*Normalization!W$39,W65*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W59))))), 0, CHOOSE($C$72,'Linear Projection'!W54,(1*$F66+0.5*$G66)*Normalization!W$39,$K66*Normalization!W$39,W65*$F$13,CHOOSE(W$68,'Linear Projection'!W54,(1*$F66+0.5*$G66)*Normalization!W$39,$K66*Normalization!W$39,W65*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X54,(1*$F66+0.5*$G66)*Normalization!X$39,$K66*Normalization!X$39,Input!Y80*$F$13,CHOOSE(X$68,'Linear Projection'!X54,(1*$F66+0.5*$G66)*Normalization!X$39,$K66*Normalization!X$39,Input!Y80*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X60))))), 0, CHOOSE($C$72,'Linear Projection'!X54,(1*$F66+0.5*$G66)*Normalization!X$39,$K66*Normalization!X$39,Input!Y80*$F$13,CHOOSE(X$68,'Linear Projection'!X54,(1*$F66+0.5*$G66)*Normalization!X$39,$K66*Normalization!X$39,Input!Y80*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y54,(1*$F66+0.5*$G66)*Normalization!Y$39,$K66*Normalization!Y$39,Input!Z80*$F$13,CHOOSE(Y$68,'Linear Projection'!Y54,(1*$F66+0.5*$G66)*Normalization!Y$39,$K66*Normalization!Y$39,Input!Z80*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y60))))), 0, CHOOSE($C$72,'Linear Projection'!Y54,(1*$F66+0.5*$G66)*Normalization!Y$39,$K66*Normalization!Y$39,Input!Z80*$F$13,CHOOSE(Y$68,'Linear Projection'!Y54,(1*$F66+0.5*$G66)*Normalization!Y$39,$K66*Normalization!Y$39,Input!Z80*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z54,(1*$F66+0.5*$G66)*Normalization!Z$39,$K66*Normalization!Z$39,Input!AA80*$F$13,CHOOSE(Z$68,'Linear Projection'!Z54,(1*$F66+0.5*$G66)*Normalization!Z$39,$K66*Normalization!Z$39,Input!AA80*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z60))))), 0, CHOOSE($C$72,'Linear Projection'!Z54,(1*$F66+0.5*$G66)*Normalization!Z$39,$K66*Normalization!Z$39,Input!AA80*$F$13,CHOOSE(Z$68,'Linear Projection'!Z54,(1*$F66+0.5*$G66)*Normalization!Z$39,$K66*Normalization!Z$39,Input!AA80*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA54,(1*$F66+0.5*$G66)*Normalization!AA$39,$K66*Normalization!AA$39,AA65*$F$13,CHOOSE(AA$68,'Linear Projection'!AA54,(1*$F66+0.5*$G66)*Normalization!AA$39,$K66*Normalization!AA$39,AA65*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA59))))), 0, CHOOSE($C$72,'Linear Projection'!AA54,(1*$F66+0.5*$G66)*Normalization!AA$39,$K66*Normalization!AA$39,AA65*$F$13,CHOOSE(AA$68,'Linear Projection'!AA54,(1*$F66+0.5*$G66)*Normalization!AA$39,$K66*Normalization!AA$39,AA65*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB54,(1*$F66+0.5*$G66)*Normalization!AB$39,$K66*Normalization!AB$39,AB65*$F$13,CHOOSE(AB$68,'Linear Projection'!AB54,(1*$F66+0.5*$G66)*Normalization!AB$39,$K66*Normalization!AB$39,AB65*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB59))))), 0, CHOOSE($C$72,'Linear Projection'!AB54,(1*$F66+0.5*$G66)*Normalization!AB$39,$K66*Normalization!AB$39,AB65*$F$13,CHOOSE(AB$68,'Linear Projection'!AB54,(1*$F66+0.5*$G66)*Normalization!AB$39,$K66*Normalization!AB$39,AB65*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC54,(1*$F66+0.5*$G66)*Normalization!AC$39,$K66*Normalization!AC$39,AC65*$F$13,CHOOSE(AC$68,'Linear Projection'!AC54,(1*$F66+0.5*$G66)*Normalization!AC$39,$K66*Normalization!AC$39,AC65*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC59))))), 0, CHOOSE($C$72,'Linear Projection'!AC54,(1*$F66+0.5*$G66)*Normalization!AC$39,$K66*Normalization!AC$39,AC65*$F$13,CHOOSE(AC$68,'Linear Projection'!AC54,(1*$F66+0.5*$G66)*Normalization!AC$39,$K66*Normalization!AC$39,AC65*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC59))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF54,(1*$F66+0.5*$G66)*Normalization!AF$39,$K66*Normalization!AF$39,AF65*$F$13,CHOOSE(AF$68,'Linear Projection'!AF54,(1*$F66+0.5*$G66)*Normalization!AF$39,$K66*Normalization!AF$39,AF65*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF59))))), 0, CHOOSE($C$72,'Linear Projection'!AF54,(1*$F66+0.5*$G66)*Normalization!AF$39,$K66*Normalization!AF$39,AF65*$F$13,CHOOSE(AF$68,'Linear Projection'!AF54,(1*$F66+0.5*$G66)*Normalization!AF$39,$K66*Normalization!AF$39,AF65*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG54,(1*$F66+0.5*$G66)*Normalization!AG$39,$K66*Normalization!AG$39,AG65*$F$13,CHOOSE(AG$68,'Linear Projection'!AG54,(1*$F66+0.5*$G66)*Normalization!AG$39,$K66*Normalization!AG$39,AG65*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG59))))), 0, CHOOSE($C$72,'Linear Projection'!AG54,(1*$F66+0.5*$G66)*Normalization!AG$39,$K66*Normalization!AG$39,AG65*$F$13,CHOOSE(AG$68,'Linear Projection'!AG54,(1*$F66+0.5*$G66)*Normalization!AG$39,$K66*Normalization!AG$39,AG65*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG59))))))","v":-170517.11111111194},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH54,(1*$F66+0.5*$G66)*Normalization!AH$39,$K66*Normalization!AH$39,AH65*$F$13,CHOOSE(AH$68,'Linear Projection'!AH54,(1*$F66+0.5*$G66)*Normalization!AH$39,$K66*Normalization!AH$39,AH65*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH59))))), 0, CHOOSE($C$72,'Linear Projection'!AH54,(1*$F66+0.5*$G66)*Normalization!AH$39,$K66*Normalization!AH$39,AH65*$F$13,CHOOSE(AH$68,'Linear Projection'!AH54,(1*$F66+0.5*$G66)*Normalization!AH$39,$K66*Normalization!AH$39,AH65*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH59))))))","v":181717.26982581662},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI54,(1*$F66+0.5*$G66)*Normalization!AI$39,$K66*Normalization!AI$39,AI65*$F$13,CHOOSE(AI$68,'Linear Projection'!AI54,(1*$F66+0.5*$G66)*Normalization!AI$39,$K66*Normalization!AI$39,AI65*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI59))))), 0, CHOOSE($C$72,'Linear Projection'!AI54,(1*$F66+0.5*$G66)*Normalization!AI$39,$K66*Normalization!AI$39,AI65*$F$13,CHOOSE(AI$68,'Linear Projection'!AI54,(1*$F66+0.5*$G66)*Normalization!AI$39,$K66*Normalization!AI$39,AI65*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ54,(1*$F66+0.5*$G66)*Normalization!AJ$39,$K66*Normalization!AJ$39,AJ65*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ54,(1*$F66+0.5*$G66)*Normalization!AJ$39,$K66*Normalization!AJ$39,AJ65*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ59))))), 0, CHOOSE($C$72,'Linear Projection'!AJ54,(1*$F66+0.5*$G66)*Normalization!AJ$39,$K66*Normalization!AJ$39,AJ65*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ54,(1*$F66+0.5*$G66)*Normalization!AJ$39,$K66*Normalization!AJ$39,AJ65*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK54,(1*$F66+0.5*$G66)*Normalization!AK$39,$K66*Normalization!AK$39,AK65*$F$13,CHOOSE(AK$68,'Linear Projection'!AK54,(1*$F66+0.5*$G66)*Normalization!AK$39,$K66*Normalization!AK$39,AK65*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK59))))), 0, CHOOSE($C$72,'Linear Projection'!AK54,(1*$F66+0.5*$G66)*Normalization!AK$39,$K66*Normalization!AK$39,AK65*$F$13,CHOOSE(AK$68,'Linear Projection'!AK54,(1*$F66+0.5*$G66)*Normalization!AK$39,$K66*Normalization!AK$39,AK65*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL54,(1*$F66+0.5*$G66)*Normalization!AL$39,$K66*Normalization!AL$39,AL65*$F$13,CHOOSE(AL$68,'Linear Projection'!AL54,(1*$F66+0.5*$G66)*Normalization!AL$39,$K66*Normalization!AL$39,AL65*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL59))))), 0, CHOOSE($C$72,'Linear Projection'!AL54,(1*$F66+0.5*$G66)*Normalization!AL$39,$K66*Normalization!AL$39,AL65*$F$13,CHOOSE(AL$68,'Linear Projection'!AL54,(1*$F66+0.5*$G66)*Normalization!AL$39,$K66*Normalization!AL$39,AL65*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM54,(1*$F66+0.5*$G66)*Normalization!AM$39,$K66*Normalization!AM$39,AM65*$F$13,CHOOSE(AM$68,'Linear Projection'!AM54,(1*$F66+0.5*$G66)*Normalization!AM$39,$K66*Normalization!AM$39,AM65*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM59))))), 0, CHOOSE($C$72,'Linear Projection'!AM54,(1*$F66+0.5*$G66)*Normalization!AM$39,$K66*Normalization!AM$39,AM65*$F$13,CHOOSE(AM$68,'Linear Projection'!AM54,(1*$F66+0.5*$G66)*Normalization!AM$39,$K66*Normalization!AM$39,AM65*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN54,(1*$F66+0.5*$G66)*Normalization!AN$39,$K66*Normalization!AN$39,AN65*$F$13,CHOOSE(AN$68,'Linear Projection'!AN54,(1*$F66+0.5*$G66)*Normalization!AN$39,$K66*Normalization!AN$39,AN65*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN59))))), 0, CHOOSE($C$72,'Linear Projection'!AN54,(1*$F66+0.5*$G66)*Normalization!AN$39,$K66*Normalization!AN$39,AN65*$F$13,CHOOSE(AN$68,'Linear Projection'!AN54,(1*$F66+0.5*$G66)*Normalization!AN$39,$K66*Normalization!AN$39,AN65*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO54,(1*$F66+0.5*$G66)*Normalization!AO$39,$K66*Normalization!AO$39,AO65*$F$13,CHOOSE(AO$68,'Linear Projection'!AO54,(1*$F66+0.5*$G66)*Normalization!AO$39,$K66*Normalization!AO$39,AO65*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO59))))), 0, CHOOSE($C$72,'Linear Projection'!AO54,(1*$F66+0.5*$G66)*Normalization!AO$39,$K66*Normalization!AO$39,AO65*$F$13,CHOOSE(AO$68,'Linear Projection'!AO54,(1*$F66+0.5*$G66)*Normalization!AO$39,$K66*Normalization!AO$39,AO65*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP54,(1*$F66+0.5*$G66)*Normalization!AP$39,$K66*Normalization!AP$39,AP65*$F$13,CHOOSE(AP$68,'Linear Projection'!AP54,(1*$F66+0.5*$G66)*Normalization!AP$39,$K66*Normalization!AP$39,AP65*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP59))))), 0, CHOOSE($C$72,'Linear Projection'!AP54,(1*$F66+0.5*$G66)*Normalization!AP$39,$K66*Normalization!AP$39,AP65*$F$13,CHOOSE(AP$68,'Linear Projection'!AP54,(1*$F66+0.5*$G66)*Normalization!AP$39,$K66*Normalization!AP$39,AP65*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ54,(1*$F66+0.5*$G66)*Normalization!AQ$39,$K66*Normalization!AQ$39,AQ65*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ54,(1*$F66+0.5*$G66)*Normalization!AQ$39,$K66*Normalization!AQ$39,AQ65*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ59))))), 0, CHOOSE($C$72,'Linear Projection'!AQ54,(1*$F66+0.5*$G66)*Normalization!AQ$39,$K66*Normalization!AQ$39,AQ65*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ54,(1*$F66+0.5*$G66)*Normalization!AQ$39,$K66*Normalization!AQ$39,AQ65*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR54,(1*$F66+0.5*$G66)*Normalization!AR$39,$K66*Normalization!AR$39,AR65*$F$13,CHOOSE(AR$68,'Linear Projection'!AR54,(1*$F66+0.5*$G66)*Normalization!AR$39,$K66*Normalization!AR$39,AR65*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR59))))), 0, CHOOSE($C$72,'Linear Projection'!AR54,(1*$F66+0.5*$G66)*Normalization!AR$39,$K66*Normalization!AR$39,AR65*$F$13,CHOOSE(AR$68,'Linear Projection'!AR54,(1*$F66+0.5*$G66)*Normalization!AR$39,$K66*Normalization!AR$39,AR65*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS54,(1*$F66+0.5*$G66)*Normalization!AS$39,$K66*Normalization!AS$39,AS65*$F$13,CHOOSE(AS$68,'Linear Projection'!AS54,(1*$F66+0.5*$G66)*Normalization!AS$39,$K66*Normalization!AS$39,AS65*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS59))))), 0, CHOOSE($C$72,'Linear Projection'!AS54,(1*$F66+0.5*$G66)*Normalization!AS$39,$K66*Normalization!AS$39,AS65*$F$13,CHOOSE(AS$68,'Linear Projection'!AS54,(1*$F66+0.5*$G66)*Normalization!AS$39,$K66*Normalization!AS$39,AS65*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT54,(1*$F66+0.5*$G66)*Normalization!AT$39,$K66*Normalization!AT$39,AT65*$F$13,CHOOSE(AT$68,'Linear Projection'!AT54,(1*$F66+0.5*$G66)*Normalization!AT$39,$K66*Normalization!AT$39,AT65*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT59))))), 0, CHOOSE($C$72,'Linear Projection'!AT54,(1*$F66+0.5*$G66)*Normalization!AT$39,$K66*Normalization!AT$39,AT65*$F$13,CHOOSE(AT$68,'Linear Projection'!AT54,(1*$F66+0.5*$G66)*Normalization!AT$39,$K66*Normalization!AT$39,AT65*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU54,(1*$F66+0.5*$G66)*Normalization!AU$39,$K66*Normalization!AU$39,AU65*$F$13,CHOOSE(AU$68,'Linear Projection'!AU54,(1*$F66+0.5*$G66)*Normalization!AU$39,$K66*Normalization!AU$39,AU65*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU59))))), 0, CHOOSE($C$72,'Linear Projection'!AU54,(1*$F66+0.5*$G66)*Normalization!AU$39,$K66*Normalization!AU$39,AU65*$F$13,CHOOSE(AU$68,'Linear Projection'!AU54,(1*$F66+0.5*$G66)*Normalization!AU$39,$K66*Normalization!AU$39,AU65*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU59))))))","v":-44872.777777777985},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV54,(1*$F66+0.5*$G66)*Normalization!AV$39,$K66*Normalization!AV$39,AV65*$F$13,CHOOSE(AV$68,'Linear Projection'!AV54,(1*$F66+0.5*$G66)*Normalization!AV$39,$K66*Normalization!AV$39,AV65*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV59))))), 0, CHOOSE($C$72,'Linear Projection'!AV54,(1*$F66+0.5*$G66)*Normalization!AV$39,$K66*Normalization!AV$39,AV65*$F$13,CHOOSE(AV$68,'Linear Projection'!AV54,(1*$F66+0.5*$G66)*Normalization!AV$39,$K66*Normalization!AV$39,AV65*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV59))))))","v":50862.055555555547},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW54,(1*$F66+0.5*$G66)*Normalization!AW$39,$K66*Normalization!AW$39,AW65*$F$13,CHOOSE(AW$68,'Linear Projection'!AW54,(1*$F66+0.5*$G66)*Normalization!AW$39,$K66*Normalization!AW$39,AW65*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW59))))), 0, CHOOSE($C$72,'Linear Projection'!AW54,(1*$F66+0.5*$G66)*Normalization!AW$39,$K66*Normalization!AW$39,AW65*$F$13,CHOOSE(AW$68,'Linear Projection'!AW54,(1*$F66+0.5*$G66)*Normalization!AW$39,$K66*Normalization!AW$39,AW65*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX54,(1*$F66+0.5*$G66)*Normalization!AX$39,$K66*Normalization!AX$39,AX65*$F$13,CHOOSE(AX$68,'Linear Projection'!AX54,(1*$F66+0.5*$G66)*Normalization!AX$39,$K66*Normalization!AX$39,AX65*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX59))))), 0, CHOOSE($C$72,'Linear Projection'!AX54,(1*$F66+0.5*$G66)*Normalization!AX$39,$K66*Normalization!AX$39,AX65*$F$13,CHOOSE(AX$68,'Linear Projection'!AX54,(1*$F66+0.5*$G66)*Normalization!AX$39,$K66*Normalization!AX$39,AX65*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY54,(1*$F66+0.5*$G66)*Normalization!AY$39,$K66*Normalization!AY$39,AY65*$F$13,CHOOSE(AY$68,'Linear Projection'!AY54,(1*$F66+0.5*$G66)*Normalization!AY$39,$K66*Normalization!AY$39,AY65*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY59))))), 0, CHOOSE($C$72,'Linear Projection'!AY54,(1*$F66+0.5*$G66)*Normalization!AY$39,$K66*Normalization!AY$39,AY65*$F$13,CHOOSE(AY$68,'Linear Projection'!AY54,(1*$F66+0.5*$G66)*Normalization!AY$39,$K66*Normalization!AY$39,AY65*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY59))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ54,(1*$F66+0.5*$G66)*Normalization!AZ$39,$K66*Normalization!AZ$39,AZ65*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ54,(1*$F66+0.5*$G66)*Normalization!AZ$39,$K66*Normalization!AZ$39,AZ65*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ59))))), 0, CHOOSE($C$72,'Linear Projection'!AZ54,(1*$F66+0.5*$G66)*Normalization!AZ$39,$K66*Normalization!AZ$39,AZ65*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ54,(1*$F66+0.5*$G66)*Normalization!AZ$39,$K66*Normalization!AZ$39,AZ65*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ59))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA54,(1*$F66+0.5*$G66)*Normalization!BA$39,$K66*Normalization!BA$39,BA65*$F$13,CHOOSE(BA$68,'Linear Projection'!BA54,(1*$F66+0.5*$G66)*Normalization!BA$39,$K66*Normalization!BA$39,BA65*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA59))))), 0, CHOOSE($C$72,'Linear Projection'!BA54,(1*$F66+0.5*$G66)*Normalization!BA$39,$K66*Normalization!BA$39,BA65*$F$13,CHOOSE(BA$68,'Linear Projection'!BA54,(1*$F66+0.5*$G66)*Normalization!BA$39,$K66*Normalization!BA$39,BA65*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA59))))))","v":-11236.057142857113},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB54,(1*$F66+0.5*$G66)*Normalization!BB$39,$K66*Normalization!BB$39,BB65*$F$13,CHOOSE(BB$68,'Linear Projection'!BB54,(1*$F66+0.5*$G66)*Normalization!BB$39,$K66*Normalization!BB$39,BB65*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB59))))), 0, CHOOSE($C$72,'Linear Projection'!BB54,(1*$F66+0.5*$G66)*Normalization!BB$39,$K66*Normalization!BB$39,BB65*$F$13,CHOOSE(BB$68,'Linear Projection'!BB54,(1*$F66+0.5*$G66)*Normalization!BB$39,$K66*Normalization!BB$39,BB65*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC54,(1*$F66+0.5*$G66)*Normalization!BC$39,$K66*Normalization!BC$39,BC65*$F$13,CHOOSE(BC$68,'Linear Projection'!BC54,(1*$F66+0.5*$G66)*Normalization!BC$39,$K66*Normalization!BC$39,BC65*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC59))))), 0, CHOOSE($C$72,'Linear Projection'!BC54,(1*$F66+0.5*$G66)*Normalization!BC$39,$K66*Normalization!BC$39,BC65*$F$13,CHOOSE(BC$68,'Linear Projection'!BC54,(1*$F66+0.5*$G66)*Normalization!BC$39,$K66*Normalization!BC$39,BC65*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC59))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD54,(1*$F66+0.5*$G66)*Normalization!BD$39,$K66*Normalization!BD$39,BD65*$F$13,CHOOSE(BD$68,'Linear Projection'!BD54,(1*$F66+0.5*$G66)*Normalization!BD$39,$K66*Normalization!BD$39,BD65*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD59))))), 0, CHOOSE($C$72,'Linear Projection'!BD54,(1*$F66+0.5*$G66)*Normalization!BD$39,$K66*Normalization!BD$39,BD65*$F$13,CHOOSE(BD$68,'Linear Projection'!BD54,(1*$F66+0.5*$G66)*Normalization!BD$39,$K66*Normalization!BD$39,BD65*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE54,(1*$F66+0.5*$G66)*Normalization!BE$39,$K66*Normalization!BE$39,BE65*$F$13,CHOOSE(BE$68,'Linear Projection'!BE54,(1*$F66+0.5*$G66)*Normalization!BE$39,$K66*Normalization!BE$39,BE65*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE59))))), 0, CHOOSE($C$72,'Linear Projection'!BE54,(1*$F66+0.5*$G66)*Normalization!BE$39,$K66*Normalization!BE$39,BE65*$F$13,CHOOSE(BE$68,'Linear Projection'!BE54,(1*$F66+0.5*$G66)*Normalization!BE$39,$K66*Normalization!BE$39,BE65*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE59))))))","v":2198.569444444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF54,(1*$F66+0.5*$G66)*Normalization!BF$39,$K66*Normalization!BF$39,BF65*$F$13,CHOOSE(BF$68,'Linear Projection'!BF54,(1*$F66+0.5*$G66)*Normalization!BF$39,$K66*Normalization!BF$39,BF65*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF59))))), 0, CHOOSE($C$72,'Linear Projection'!BF54,(1*$F66+0.5*$G66)*Normalization!BF$39,$K66*Normalization!BF$39,BF65*$F$13,CHOOSE(BF$68,'Linear Projection'!BF54,(1*$F66+0.5*$G66)*Normalization!BF$39,$K66*Normalization!BF$39,BF65*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF59))))))","v":111.78692230576416},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG54,(1*$F66+0.5*$G66)*Normalization!BG$39,$K66*Normalization!BG$39,BG65*$F$13,CHOOSE(BG$68,'Linear Projection'!BG54,(1*$F66+0.5*$G66)*Normalization!BG$39,$K66*Normalization!BG$39,BG65*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG59))))), 0, CHOOSE($C$72,'Linear Projection'!BG54,(1*$F66+0.5*$G66)*Normalization!BG$39,$K66*Normalization!BG$39,BG65*$F$13,CHOOSE(BG$68,'Linear Projection'!BG54,(1*$F66+0.5*$G66)*Normalization!BG$39,$K66*Normalization!BG$39,BG65*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG59))))))","v":531.41433333333407},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH54,(1*$F66+0.5*$G66)*Normalization!BH$39,$K66*Normalization!BH$39,BH65*$F$13,CHOOSE(BH$68,'Linear Projection'!BH54,(1*$F66+0.5*$G66)*Normalization!BH$39,$K66*Normalization!BH$39,BH65*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH59))))), 0, CHOOSE($C$72,'Linear Projection'!BH54,(1*$F66+0.5*$G66)*Normalization!BH$39,$K66*Normalization!BH$39,BH65*$F$13,CHOOSE(BH$68,'Linear Projection'!BH54,(1*$F66+0.5*$G66)*Normalization!BH$39,$K66*Normalization!BH$39,BH65*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH59))))))","v":49.944444444444571},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI54,(1*$F66+0.5*$G66)*Normalization!BI$39,$K66*Normalization!BI$39,BI65*$F$13,CHOOSE(BI$68,'Linear Projection'!BI54,(1*$F66+0.5*$G66)*Normalization!BI$39,$K66*Normalization!BI$39,BI65*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI59))))), 0, CHOOSE($C$72,'Linear Projection'!BI54,(1*$F66+0.5*$G66)*Normalization!BI$39,$K66*Normalization!BI$39,BI65*$F$13,CHOOSE(BI$68,'Linear Projection'!BI54,(1*$F66+0.5*$G66)*Normalization!BI$39,$K66*Normalization!BI$39,BI65*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI59))))))","v":49.944444444444571},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ54,(1*$F66+0.5*$G66)*Normalization!BJ$39,$K66*Normalization!BJ$39,BJ65*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ54,(1*$F66+0.5*$G66)*Normalization!BJ$39,$K66*Normalization!BJ$39,BJ65*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ59))))), 0, CHOOSE($C$72,'Linear Projection'!BJ54,(1*$F66+0.5*$G66)*Normalization!BJ$39,$K66*Normalization!BJ$39,BJ65*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ54,(1*$F66+0.5*$G66)*Normalization!BJ$39,$K66*Normalization!BJ$39,BJ65*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK54,(1*$F66+0.5*$G66)*Normalization!BK$39,$K66*Normalization!BK$39,BK65*$F$13,CHOOSE(BK$68,'Linear Projection'!BK54,(1*$F66+0.5*$G66)*Normalization!BK$39,$K66*Normalization!BK$39,BK65*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK59))))), 0, CHOOSE($C$72,'Linear Projection'!BK54,(1*$F66+0.5*$G66)*Normalization!BK$39,$K66*Normalization!BK$39,BK65*$F$13,CHOOSE(BK$68,'Linear Projection'!BK54,(1*$F66+0.5*$G66)*Normalization!BK$39,$K66*Normalization!BK$39,BK65*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK59))))))","v":-29945.69933333341},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM54,(1*$F66+0.5*$G66)*Normalization!BM$39,$K66*Normalization!BM$39,BM65*$F$13,CHOOSE(BM$68,'Linear Projection'!BM54,(1*$F66+0.5*$G66)*Normalization!BM$39,$K66*Normalization!BM$39,BM65*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM59))))), 0, CHOOSE($C$72,'Linear Projection'!BM54,(1*$F66+0.5*$G66)*Normalization!BM$39,$K66*Normalization!BM$39,BM65*$F$13,CHOOSE(BM$68,'Linear Projection'!BM54,(1*$F66+0.5*$G66)*Normalization!BM$39,$K66*Normalization!BM$39,BM65*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM59))))))","v":-27436.690000000177},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO54,(1*$F66+0.5*$G66)*Normalization!BO$39,$K66*Normalization!BO$39,BO65*$F$13,CHOOSE(BO$68,'Linear Projection'!BO54,(1*$F66+0.5*$G66)*Normalization!BO$39,$K66*Normalization!BO$39,BO65*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO59))))), 0, CHOOSE($C$72,'Linear Projection'!BO54,(1*$F66+0.5*$G66)*Normalization!BO$39,$K66*Normalization!BO$39,BO65*$F$13,CHOOSE(BO$68,'Linear Projection'!BO54,(1*$F66+0.5*$G66)*Normalization!BO$39,$K66*Normalization!BO$39,BO65*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP54,(1*$F66+0.5*$G66)*Normalization!BP$39,$K66*Normalization!BP$39,BP65*$F$13,CHOOSE(BP$68,'Linear Projection'!BP54,(1*$F66+0.5*$G66)*Normalization!BP$39,$K66*Normalization!BP$39,BP65*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP59))))), 0, CHOOSE($C$72,'Linear Projection'!BP54,(1*$F66+0.5*$G66)*Normalization!BP$39,$K66*Normalization!BP$39,BP65*$F$13,CHOOSE(BP$68,'Linear Projection'!BP54,(1*$F66+0.5*$G66)*Normalization!BP$39,$K66*Normalization!BP$39,BP65*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ54,(1*$F66+0.5*$G66)*Normalization!BQ$39,$K66*Normalization!BQ$39,BQ65*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ54,(1*$F66+0.5*$G66)*Normalization!BQ$39,$K66*Normalization!BQ$39,BQ65*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ59))))), 0, CHOOSE($C$72,'Linear Projection'!BQ54,(1*$F66+0.5*$G66)*Normalization!BQ$39,$K66*Normalization!BQ$39,BQ65*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ54,(1*$F66+0.5*$G66)*Normalization!BQ$39,$K66*Normalization!BQ$39,BQ65*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR54,(1*$F66+0.5*$G66)*Normalization!BR$39,$K66*Normalization!BR$39,BR65*$F$13,CHOOSE(BR$68,'Linear Projection'!BR54,(1*$F66+0.5*$G66)*Normalization!BR$39,$K66*Normalization!BR$39,BR65*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR59))))), 0, CHOOSE($C$72,'Linear Projection'!BR54,(1*$F66+0.5*$G66)*Normalization!BR$39,$K66*Normalization!BR$39,BR65*$F$13,CHOOSE(BR$68,'Linear Projection'!BR54,(1*$F66+0.5*$G66)*Normalization!BR$39,$K66*Normalization!BR$39,BR65*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS54,(1*$F66+0.5*$G66)*Normalization!BS$39,$K66*Normalization!BS$39,BS65*$F$13,CHOOSE(BS$68,'Linear Projection'!BS54,(1*$F66+0.5*$G66)*Normalization!BS$39,$K66*Normalization!BS$39,BS65*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS59))))), 0, CHOOSE($C$72,'Linear Projection'!BS54,(1*$F66+0.5*$G66)*Normalization!BS$39,$K66*Normalization!BS$39,BS65*$F$13,CHOOSE(BS$68,'Linear Projection'!BS54,(1*$F66+0.5*$G66)*Normalization!BS$39,$K66*Normalization!BS$39,BS65*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT54,(1*$F66+0.5*$G66)*Normalization!BT$39,$K66*Normalization!BT$39,BT65*$F$13,CHOOSE(BT$68,'Linear Projection'!BT54,(1*$F66+0.5*$G66)*Normalization!BT$39,$K66*Normalization!BT$39,BT65*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT59))))), 0, CHOOSE($C$72,'Linear Projection'!BT54,(1*$F66+0.5*$G66)*Normalization!BT$39,$K66*Normalization!BT$39,BT65*$F$13,CHOOSE(BT$68,'Linear Projection'!BT54,(1*$F66+0.5*$G66)*Normalization!BT$39,$K66*Normalization!BT$39,BT65*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU54,(1*$F66+0.5*$G66)*Normalization!BU$39,$K66*Normalization!BU$39,BU65*$F$13,CHOOSE(BU$68,'Linear Projection'!BU54,(1*$F66+0.5*$G66)*Normalization!BU$39,$K66*Normalization!BU$39,BU65*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU59))))), 0, CHOOSE($C$72,'Linear Projection'!BU54,(1*$F66+0.5*$G66)*Normalization!BU$39,$K66*Normalization!BU$39,BU65*$F$13,CHOOSE(BU$68,'Linear Projection'!BU54,(1*$F66+0.5*$G66)*Normalization!BU$39,$K66*Normalization!BU$39,BU65*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV54,(1*$F66+0.5*$G66)*Normalization!BV$39,$K66*Normalization!BV$39,BV65*$F$13,CHOOSE(BV$68,'Linear Projection'!BV54,(1*$F66+0.5*$G66)*Normalization!BV$39,$K66*Normalization!BV$39,BV65*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV59))))), 0, CHOOSE($C$72,'Linear Projection'!BV54,(1*$F66+0.5*$G66)*Normalization!BV$39,$K66*Normalization!BV$39,BV65*$F$13,CHOOSE(BV$68,'Linear Projection'!BV54,(1*$F66+0.5*$G66)*Normalization!BV$39,$K66*Normalization!BV$39,BV65*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW54,(1*$F66+0.5*$G66)*Normalization!BW$39,$K66*Normalization!BW$39,BW65*$F$13,CHOOSE(BW$68,'Linear Projection'!BW54,(1*$F66+0.5*$G66)*Normalization!BW$39,$K66*Normalization!BW$39,BW65*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW59))))), 0, CHOOSE($C$72,'Linear Projection'!BW54,(1*$F66+0.5*$G66)*Normalization!BW$39,$K66*Normalization!BW$39,BW65*$F$13,CHOOSE(BW$68,'Linear Projection'!BW54,(1*$F66+0.5*$G66)*Normalization!BW$39,$K66*Normalization!BW$39,BW65*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW59))))))","v":21113609.694807529},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX54,(1*$F66+0.5*$G66)*Normalization!BX$39,$K66*Normalization!BX$39,BX65*$F$13,CHOOSE(BX$68,'Linear Projection'!BX54,(1*$F66+0.5*$G66)*Normalization!BX$39,$K66*Normalization!BX$39,BX65*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX59))))), 0, CHOOSE($C$72,'Linear Projection'!BX54,(1*$F66+0.5*$G66)*Normalization!BX$39,$K66*Normalization!BX$39,BX65*$F$13,CHOOSE(BX$68,'Linear Projection'!BX54,(1*$F66+0.5*$G66)*Normalization!BX$39,$K66*Normalization!BX$39,BX65*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY54,(1*$F66+0.5*$G66)*Normalization!BY$39,$K66*Normalization!BY$39,BY65*$F$13,CHOOSE(BY$68,'Linear Projection'!BY54,(1*$F66+0.5*$G66)*Normalization!BY$39,$K66*Normalization!BY$39,BY65*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY59))))), 0, CHOOSE($C$72,'Linear Projection'!BY54,(1*$F66+0.5*$G66)*Normalization!BY$39,$K66*Normalization!BY$39,BY65*$F$13,CHOOSE(BY$68,'Linear Projection'!BY54,(1*$F66+0.5*$G66)*Normalization!BY$39,$K66*Normalization!BY$39,BY65*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ54,(1*$F66+0.5*$G66)*Normalization!BZ$39,$K66*Normalization!BZ$39,BZ65*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ54,(1*$F66+0.5*$G66)*Normalization!BZ$39,$K66*Normalization!BZ$39,BZ65*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ59))))), 0, CHOOSE($C$72,'Linear Projection'!BZ54,(1*$F66+0.5*$G66)*Normalization!BZ$39,$K66*Normalization!BZ$39,BZ65*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ54,(1*$F66+0.5*$G66)*Normalization!BZ$39,$K66*Normalization!BZ$39,BZ65*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA54,(1*$F66+0.5*$G66)*Normalization!CA$39,$K66*Normalization!CA$39,CA65*$F$13,CHOOSE(CA$68,'Linear Projection'!CA54,(1*$F66+0.5*$G66)*Normalization!CA$39,$K66*Normalization!CA$39,CA65*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA59))))), 0, CHOOSE($C$72,'Linear Projection'!CA54,(1*$F66+0.5*$G66)*Normalization!CA$39,$K66*Normalization!CA$39,CA65*$F$13,CHOOSE(CA$68,'Linear Projection'!CA54,(1*$F66+0.5*$G66)*Normalization!CA$39,$K66*Normalization!CA$39,CA65*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA59))))))","v":30480228.367094159},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB54,(1*$F66+0.5*$G66)*Normalization!CB$39,$K66*Normalization!CB$39,CB65*$F$13,CHOOSE(CB$68,'Linear Projection'!CB54,(1*$F66+0.5*$G66)*Normalization!CB$39,$K66*Normalization!CB$39,CB65*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB59))))), 0, CHOOSE($C$72,'Linear Projection'!CB54,(1*$F66+0.5*$G66)*Normalization!CB$39,$K66*Normalization!CB$39,CB65*$F$13,CHOOSE(CB$68,'Linear Projection'!CB54,(1*$F66+0.5*$G66)*Normalization!CB$39,$K66*Normalization!CB$39,CB65*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB59))))))","v":-350812.19253332168},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC54,(1*$F66+0.5*$G66)*Normalization!CC$39,$K66*Normalization!CC$39,CC65*$F$13,CHOOSE(CC$68,'Linear Projection'!CC54,(1*$F66+0.5*$G66)*Normalization!CC$39,$K66*Normalization!CC$39,CC65*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC59))))), 0, CHOOSE($C$72,'Linear Projection'!CC54,(1*$F66+0.5*$G66)*Normalization!CC$39,$K66*Normalization!CC$39,CC65*$F$13,CHOOSE(CC$68,'Linear Projection'!CC54,(1*$F66+0.5*$G66)*Normalization!CC$39,$K66*Normalization!CC$39,CC65*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC59))))))","v":4012227.7594946325},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD54,(1*$F66+0.5*$G66)*Normalization!CD$39,$K66*Normalization!CD$39,CD65*$F$13,CHOOSE(CD$68,'Linear Projection'!CD54,(1*$F66+0.5*$G66)*Normalization!CD$39,$K66*Normalization!CD$39,CD65*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD59))))), 0, CHOOSE($C$72,'Linear Projection'!CD54,(1*$F66+0.5*$G66)*Normalization!CD$39,$K66*Normalization!CD$39,CD65*$F$13,CHOOSE(CD$68,'Linear Projection'!CD54,(1*$F66+0.5*$G66)*Normalization!CD$39,$K66*Normalization!CD$39,CD65*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD59))))))","v":-4585576.8799219131},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE54,(1*$F66+0.5*$G66)*Normalization!CE$39,$K66*Normalization!CE$39,CE65*$F$13,CHOOSE(CE$68,'Linear Projection'!CE54,(1*$F66+0.5*$G66)*Normalization!CE$39,$K66*Normalization!CE$39,CE65*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE59))))), 0, CHOOSE($C$72,'Linear Projection'!CE54,(1*$F66+0.5*$G66)*Normalization!CE$39,$K66*Normalization!CE$39,CE65*$F$13,CHOOSE(CE$68,'Linear Projection'!CE54,(1*$F66+0.5*$G66)*Normalization!CE$39,$K66*Normalization!CE$39,CE65*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF54,(1*$F66+0.5*$G66)*Normalization!CF$39,$K66*Normalization!CF$39,CF65*$F$13,CHOOSE(CF$68,'Linear Projection'!CF54,(1*$F66+0.5*$G66)*Normalization!CF$39,$K66*Normalization!CF$39,CF65*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF59))))), 0, CHOOSE($C$72,'Linear Projection'!CF54,(1*$F66+0.5*$G66)*Normalization!CF$39,$K66*Normalization!CF$39,CF65*$F$13,CHOOSE(CF$68,'Linear Projection'!CF54,(1*$F66+0.5*$G66)*Normalization!CF$39,$K66*Normalization!CF$39,CF65*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF59))))))","v":18938869.319362164},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG54,(1*$F66+0.5*$G66)*Normalization!CG$39,$K66*Normalization!CG$39,CG65*$F$13,CHOOSE(CG$68,'Linear Projection'!CG54,(1*$F66+0.5*$G66)*Normalization!CG$39,$K66*Normalization!CG$39,CG65*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG59))))), 0, CHOOSE($C$72,'Linear Projection'!CG54,(1*$F66+0.5*$G66)*Normalization!CG$39,$K66*Normalization!CG$39,CG65*$F$13,CHOOSE(CG$68,'Linear Projection'!CG54,(1*$F66+0.5*$G66)*Normalization!CG$39,$K66*Normalization!CG$39,CG65*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG59))))))","v":1207133.2961114114},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH54,(1*$F66+0.5*$G66)*Normalization!CH$39,$K66*Normalization!CH$39,CH65*$F$13,CHOOSE(CH$68,'Linear Projection'!CH54,(1*$F66+0.5*$G66)*Normalization!CH$39,$K66*Normalization!CH$39,CH65*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH59))))), 0, CHOOSE($C$72,'Linear Projection'!CH54,(1*$F66+0.5*$G66)*Normalization!CH$39,$K66*Normalization!CH$39,CH65*$F$13,CHOOSE(CH$68,'Linear Projection'!CH54,(1*$F66+0.5*$G66)*Normalization!CH$39,$K66*Normalization!CH$39,CH65*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH59))))))","v":-7949775.2710208893},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI54,(1*$F66+0.5*$G66)*Normalization!CI$39,$K66*Normalization!CI$39,CI65*$F$13,CHOOSE(CI$68,'Linear Projection'!CI54,(1*$F66+0.5*$G66)*Normalization!CI$39,$K66*Normalization!CI$39,CI65*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI59))))), 0, CHOOSE($C$72,'Linear Projection'!CI54,(1*$F66+0.5*$G66)*Normalization!CI$39,$K66*Normalization!CI$39,CI65*$F$13,CHOOSE(CI$68,'Linear Projection'!CI54,(1*$F66+0.5*$G66)*Normalization!CI$39,$K66*Normalization!CI$39,CI65*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI59))))))","v":347388.8918964956},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ54,(1*$F66+0.5*$G66)*Normalization!CJ$39,$K66*Normalization!CJ$39,CJ65*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ54,(1*$F66+0.5*$G66)*Normalization!CJ$39,$K66*Normalization!CJ$39,CJ65*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ59))))), 0, CHOOSE($C$72,'Linear Projection'!CJ54,(1*$F66+0.5*$G66)*Normalization!CJ$39,$K66*Normalization!CJ$39,CJ65*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ54,(1*$F66+0.5*$G66)*Normalization!CJ$39,$K66*Normalization!CJ$39,CJ65*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ59))))))","v":17516502.611111164},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK54,(1*$F66+0.5*$G66)*Normalization!CK$39,$K66*Normalization!CK$39,CK65*$F$13,CHOOSE(CK$68,'Linear Projection'!CK54,(1*$F66+0.5*$G66)*Normalization!CK$39,$K66*Normalization!CK$39,CK65*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK59))))), 0, CHOOSE($C$72,'Linear Projection'!CK54,(1*$F66+0.5*$G66)*Normalization!CK$39,$K66*Normalization!CK$39,CK65*$F$13,CHOOSE(CK$68,'Linear Projection'!CK54,(1*$F66+0.5*$G66)*Normalization!CK$39,$K66*Normalization!CK$39,CK65*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL54,(1*$F66+0.5*$G66)*Normalization!CL$39,$K66*Normalization!CL$39,CL65*$F$13,CHOOSE(CL$68,'Linear Projection'!CL54,(1*$F66+0.5*$G66)*Normalization!CL$39,$K66*Normalization!CL$39,CL65*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL59))))), 0, CHOOSE($C$72,'Linear Projection'!CL54,(1*$F66+0.5*$G66)*Normalization!CL$39,$K66*Normalization!CL$39,CL65*$F$13,CHOOSE(CL$68,'Linear Projection'!CL54,(1*$F66+0.5*$G66)*Normalization!CL$39,$K66*Normalization!CL$39,CL65*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL59))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM54,(1*$F66+0.5*$G66)*Normalization!CM$39,$K66*Normalization!CM$39,CM65*$F$13,CHOOSE(CM$68,'Linear Projection'!CM54,(1*$F66+0.5*$G66)*Normalization!CM$39,$K66*Normalization!CM$39,CM65*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM59))))), 0, CHOOSE($C$72,'Linear Projection'!CM54,(1*$F66+0.5*$G66)*Normalization!CM$39,$K66*Normalization!CM$39,CM65*$F$13,CHOOSE(CM$68,'Linear Projection'!CM54,(1*$F66+0.5*$G66)*Normalization!CM$39,$K66*Normalization!CM$39,CM65*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN54,(1*$F66+0.5*$G66)*Normalization!CN$39,$K66*Normalization!CN$39,CN65*$F$13,CHOOSE(CN$68,'Linear Projection'!CN54,(1*$F66+0.5*$G66)*Normalization!CN$39,$K66*Normalization!CN$39,CN65*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN59))))), 0, CHOOSE($C$72,'Linear Projection'!CN54,(1*$F66+0.5*$G66)*Normalization!CN$39,$K66*Normalization!CN$39,CN65*$F$13,CHOOSE(CN$68,'Linear Projection'!CN54,(1*$F66+0.5*$G66)*Normalization!CN$39,$K66*Normalization!CN$39,CN65*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO54,(1*$F66+0.5*$G66)*Normalization!CO$39,$K66*Normalization!CO$39,CO65*$F$13,CHOOSE(CO$68,'Linear Projection'!CO54,(1*$F66+0.5*$G66)*Normalization!CO$39,$K66*Normalization!CO$39,CO65*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO59))))), 0, CHOOSE($C$72,'Linear Projection'!CO54,(1*$F66+0.5*$G66)*Normalization!CO$39,$K66*Normalization!CO$39,CO65*$F$13,CHOOSE(CO$68,'Linear Projection'!CO54,(1*$F66+0.5*$G66)*Normalization!CO$39,$K66*Normalization!CO$39,CO65*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP54,(1*$F66+0.5*$G66)*Normalization!CP$39,$K66*Normalization!CP$39,CP65*$F$13,CHOOSE(CP$68,'Linear Projection'!CP54,(1*$F66+0.5*$G66)*Normalization!CP$39,$K66*Normalization!CP$39,CP65*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP59))))), 0, CHOOSE($C$72,'Linear Projection'!CP54,(1*$F66+0.5*$G66)*Normalization!CP$39,$K66*Normalization!CP$39,CP65*$F$13,CHOOSE(CP$68,'Linear Projection'!CP54,(1*$F66+0.5*$G66)*Normalization!CP$39,$K66*Normalization!CP$39,CP65*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ54,(1*$F66+0.5*$G66)*Normalization!CQ$39,$K66*Normalization!CQ$39,CQ65*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ54,(1*$F66+0.5*$G66)*Normalization!CQ$39,$K66*Normalization!CQ$39,CQ65*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ59))))), 0, CHOOSE($C$72,'Linear Projection'!CQ54,(1*$F66+0.5*$G66)*Normalization!CQ$39,$K66*Normalization!CQ$39,CQ65*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ54,(1*$F66+0.5*$G66)*Normalization!CQ$39,$K66*Normalization!CQ$39,CQ65*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ59))))))","v":33302579.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR54,(1*$F66+0.5*$G66)*Normalization!CR$39,$K66*Normalization!CR$39,CR65*$F$13,CHOOSE(CR$68,'Linear Projection'!CR54,(1*$F66+0.5*$G66)*Normalization!CR$39,$K66*Normalization!CR$39,CR65*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR59))))), 0, CHOOSE($C$72,'Linear Projection'!CR54,(1*$F66+0.5*$G66)*Normalization!CR$39,$K66*Normalization!CR$39,CR65*$F$13,CHOOSE(CR$68,'Linear Projection'!CR54,(1*$F66+0.5*$G66)*Normalization!CR$39,$K66*Normalization!CR$39,CR65*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS54,(1*$F66+0.5*$G66)*Normalization!CS$39,$K66*Normalization!CS$39,CS65*$F$13,CHOOSE(CS$68,'Linear Projection'!CS54,(1*$F66+0.5*$G66)*Normalization!CS$39,$K66*Normalization!CS$39,CS65*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS59))))), 0, CHOOSE($C$72,'Linear Projection'!CS54,(1*$F66+0.5*$G66)*Normalization!CS$39,$K66*Normalization!CS$39,CS65*$F$13,CHOOSE(CS$68,'Linear Projection'!CS54,(1*$F66+0.5*$G66)*Normalization!CS$39,$K66*Normalization!CS$39,CS65*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT54,(1*$F66+0.5*$G66)*Normalization!CT$39,$K66*Normalization!CT$39,CT65*$F$13,CHOOSE(CT$68,'Linear Projection'!CT54,(1*$F66+0.5*$G66)*Normalization!CT$39,$K66*Normalization!CT$39,CT65*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT59))))), 0, CHOOSE($C$72,'Linear Projection'!CT54,(1*$F66+0.5*$G66)*Normalization!CT$39,$K66*Normalization!CT$39,CT65*$F$13,CHOOSE(CT$68,'Linear Projection'!CT54,(1*$F66+0.5*$G66)*Normalization!CT$39,$K66*Normalization!CT$39,CT65*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU54,(1*$F66+0.5*$G66)*Normalization!CU$39,$K66*Normalization!CU$39,CU65*$F$13,CHOOSE(CU$68,'Linear Projection'!CU54,(1*$F66+0.5*$G66)*Normalization!CU$39,$K66*Normalization!CU$39,CU65*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU59))))), 0, CHOOSE($C$72,'Linear Projection'!CU54,(1*$F66+0.5*$G66)*Normalization!CU$39,$K66*Normalization!CU$39,CU65*$F$13,CHOOSE(CU$68,'Linear Projection'!CU54,(1*$F66+0.5*$G66)*Normalization!CU$39,$K66*Normalization!CU$39,CU65*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV54,(1*$F66+0.5*$G66)*Normalization!CV$39,$K66*Normalization!CV$39,CV65*$F$13,CHOOSE(CV$68,'Linear Projection'!CV54,(1*$F66+0.5*$G66)*Normalization!CV$39,$K66*Normalization!CV$39,CV65*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV59))))), 0, CHOOSE($C$72,'Linear Projection'!CV54,(1*$F66+0.5*$G66)*Normalization!CV$39,$K66*Normalization!CV$39,CV65*$F$13,CHOOSE(CV$68,'Linear Projection'!CV54,(1*$F66+0.5*$G66)*Normalization!CV$39,$K66*Normalization!CV$39,CV65*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW54,(1*$F66+0.5*$G66)*Normalization!CW$39,$K66*Normalization!CW$39,CW65*$F$13,CHOOSE(CW$68,'Linear Projection'!CW54,(1*$F66+0.5*$G66)*Normalization!CW$39,$K66*Normalization!CW$39,CW65*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW59))))), 0, CHOOSE($C$72,'Linear Projection'!CW54,(1*$F66+0.5*$G66)*Normalization!CW$39,$K66*Normalization!CW$39,CW65*$F$13,CHOOSE(CW$68,'Linear Projection'!CW54,(1*$F66+0.5*$G66)*Normalization!CW$39,$K66*Normalization!CW$39,CW65*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX54,(1*$F66+0.5*$G66)*Normalization!CX$39,$K66*Normalization!CX$39,CX65*$F$13,CHOOSE(CX$68,'Linear Projection'!CX54,(1*$F66+0.5*$G66)*Normalization!CX$39,$K66*Normalization!CX$39,CX65*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX59))))), 0, CHOOSE($C$72,'Linear Projection'!CX54,(1*$F66+0.5*$G66)*Normalization!CX$39,$K66*Normalization!CX$39,CX65*$F$13,CHOOSE(CX$68,'Linear Projection'!CX54,(1*$F66+0.5*$G66)*Normalization!CX$39,$K66*Normalization!CX$39,CX65*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY54,(1*$F66+0.5*$G66)*Normalization!CY$39,$K66*Normalization!CY$39,CY65*$F$13,CHOOSE(CY$68,'Linear Projection'!CY54,(1*$F66+0.5*$G66)*Normalization!CY$39,$K66*Normalization!CY$39,CY65*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY59))))), 0, CHOOSE($C$72,'Linear Projection'!CY54,(1*$F66+0.5*$G66)*Normalization!CY$39,$K66*Normalization!CY$39,CY65*$F$13,CHOOSE(CY$68,'Linear Projection'!CY54,(1*$F66+0.5*$G66)*Normalization!CY$39,$K66*Normalization!CY$39,CY65*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ54,(1*$F66+0.5*$G66)*Normalization!CZ$39,$K66*Normalization!CZ$39,CZ65*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ54,(1*$F66+0.5*$G66)*Normalization!CZ$39,$K66*Normalization!CZ$39,CZ65*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ59))))), 0, CHOOSE($C$72,'Linear Projection'!CZ54,(1*$F66+0.5*$G66)*Normalization!CZ$39,$K66*Normalization!CZ$39,CZ65*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ54,(1*$F66+0.5*$G66)*Normalization!CZ$39,$K66*Normalization!CZ$39,CZ65*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ59))))))","v":-1612.667222222226},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA54,(1*$F66+0.5*$G66)*Normalization!DA$39,$K66*Normalization!DA$39,DA65*$F$13,CHOOSE(DA$68,'Linear Projection'!DA54,(1*$F66+0.5*$G66)*Normalization!DA$39,$K66*Normalization!DA$39,DA65*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA59))))), 0, CHOOSE($C$72,'Linear Projection'!DA54,(1*$F66+0.5*$G66)*Normalization!DA$39,$K66*Normalization!DA$39,DA65*$F$13,CHOOSE(DA$68,'Linear Projection'!DA54,(1*$F66+0.5*$G66)*Normalization!DA$39,$K66*Normalization!DA$39,DA65*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB54,(1*$F66+0.5*$G66)*Normalization!DB$39,$K66*Normalization!DB$39,DB65*$F$13,CHOOSE(DB$68,'Linear Projection'!DB54,(1*$F66+0.5*$G66)*Normalization!DB$39,$K66*Normalization!DB$39,DB65*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB59))))), 0, CHOOSE($C$72,'Linear Projection'!DB54,(1*$F66+0.5*$G66)*Normalization!DB$39,$K66*Normalization!DB$39,DB65*$F$13,CHOOSE(DB$68,'Linear Projection'!DB54,(1*$F66+0.5*$G66)*Normalization!DB$39,$K66*Normalization!DB$39,DB65*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC54,(1*$F66+0.5*$G66)*Normalization!DC$39,$K66*Normalization!DC$39,DC65*$F$13,CHOOSE(DC$68,'Linear Projection'!DC54,(1*$F66+0.5*$G66)*Normalization!DC$39,$K66*Normalization!DC$39,DC65*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC59))))), 0, CHOOSE($C$72,'Linear Projection'!DC54,(1*$F66+0.5*$G66)*Normalization!DC$39,$K66*Normalization!DC$39,DC65*$F$13,CHOOSE(DC$68,'Linear Projection'!DC54,(1*$F66+0.5*$G66)*Normalization!DC$39,$K66*Normalization!DC$39,DC65*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD54,(1*$F66+0.5*$G66)*Normalization!DD$39,$K66*Normalization!DD$39,DD65*$F$13,CHOOSE(DD$68,'Linear Projection'!DD54,(1*$F66+0.5*$G66)*Normalization!DD$39,$K66*Normalization!DD$39,DD65*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD59))))), 0, CHOOSE($C$72,'Linear Projection'!DD54,(1*$F66+0.5*$G66)*Normalization!DD$39,$K66*Normalization!DD$39,DD65*$F$13,CHOOSE(DD$68,'Linear Projection'!DD54,(1*$F66+0.5*$G66)*Normalization!DD$39,$K66*Normalization!DD$39,DD65*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE54,(1*$F66+0.5*$G66)*Normalization!DE$39,$K66*Normalization!DE$39,DE65*$F$13,CHOOSE(DE$68,'Linear Projection'!DE54,(1*$F66+0.5*$G66)*Normalization!DE$39,$K66*Normalization!DE$39,DE65*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE59))))), 0, CHOOSE($C$72,'Linear Projection'!DE54,(1*$F66+0.5*$G66)*Normalization!DE$39,$K66*Normalization!DE$39,DE65*$F$13,CHOOSE(DE$68,'Linear Projection'!DE54,(1*$F66+0.5*$G66)*Normalization!DE$39,$K66*Normalization!DE$39,DE65*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE59))))))","v":-71825981.391785622},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF54,(1*$F66+0.5*$G66)*Normalization!DF$39,$K66*Normalization!DF$39,DF65*$F$13,CHOOSE(DF$68,'Linear Projection'!DF54,(1*$F66+0.5*$G66)*Normalization!DF$39,$K66*Normalization!DF$39,DF65*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF59))))), 0, CHOOSE($C$72,'Linear Projection'!DF54,(1*$F66+0.5*$G66)*Normalization!DF$39,$K66*Normalization!DF$39,DF65*$F$13,CHOOSE(DF$68,'Linear Projection'!DF54,(1*$F66+0.5*$G66)*Normalization!DF$39,$K66*Normalization!DF$39,DF65*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF59))))))","v":222711.0182222221},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG54,(1*$F66+0.5*$G66)*Normalization!DG$39,$K66*Normalization!DG$39,DG65*$F$13,CHOOSE(DG$68,'Linear Projection'!DG54,(1*$F66+0.5*$G66)*Normalization!DG$39,$K66*Normalization!DG$39,DG65*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG59))))), 0, CHOOSE($C$72,'Linear Projection'!DG54,(1*$F66+0.5*$G66)*Normalization!DG$39,$K66*Normalization!DG$39,DG65*$F$13,CHOOSE(DG$68,'Linear Projection'!DG54,(1*$F66+0.5*$G66)*Normalization!DG$39,$K66*Normalization!DG$39,DG65*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG59))))))","v":649268.90000000224},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH54,(1*$F66+0.5*$G66)*Normalization!DH$39,$K66*Normalization!DH$39,DH65*$F$13,CHOOSE(DH$68,'Linear Projection'!DH54,(1*$F66+0.5*$G66)*Normalization!DH$39,$K66*Normalization!DH$39,DH65*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH59))))), 0, CHOOSE($C$72,'Linear Projection'!DH54,(1*$F66+0.5*$G66)*Normalization!DH$39,$K66*Normalization!DH$39,DH65*$F$13,CHOOSE(DH$68,'Linear Projection'!DH54,(1*$F66+0.5*$G66)*Normalization!DH$39,$K66*Normalization!DH$39,DH65*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH59))))))","v":-507171.17142857239},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI54,(1*$F66+0.5*$G66)*Normalization!DI$39,$K66*Normalization!DI$39,DI65*$F$13,CHOOSE(DI$68,'Linear Projection'!DI54,(1*$F66+0.5*$G66)*Normalization!DI$39,$K66*Normalization!DI$39,DI65*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI59))))), 0, CHOOSE($C$72,'Linear Projection'!DI54,(1*$F66+0.5*$G66)*Normalization!DI$39,$K66*Normalization!DI$39,DI65*$F$13,CHOOSE(DI$68,'Linear Projection'!DI54,(1*$F66+0.5*$G66)*Normalization!DI$39,$K66*Normalization!DI$39,DI65*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI59))))))","v":-717.59999999999854},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ54,(1*$F66+0.5*$G66)*Normalization!DJ$39,$K66*Normalization!DJ$39,DJ65*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ54,(1*$F66+0.5*$G66)*Normalization!DJ$39,$K66*Normalization!DJ$39,DJ65*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ59))))), 0, CHOOSE($C$72,'Linear Projection'!DJ54,(1*$F66+0.5*$G66)*Normalization!DJ$39,$K66*Normalization!DJ$39,DJ65*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ54,(1*$F66+0.5*$G66)*Normalization!DJ$39,$K66*Normalization!DJ$39,DJ65*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ59))))))","v":1028480},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK54,(1*$F66+0.5*$G66)*Normalization!DK$39,$K66*Normalization!DK$39,DK65*$F$13,CHOOSE(DK$68,'Linear Projection'!DK54,(1*$F66+0.5*$G66)*Normalization!DK$39,$K66*Normalization!DK$39,DK65*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK59))))), 0, CHOOSE($C$72,'Linear Projection'!DK54,(1*$F66+0.5*$G66)*Normalization!DK$39,$K66*Normalization!DK$39,DK65*$F$13,CHOOSE(DK$68,'Linear Projection'!DK54,(1*$F66+0.5*$G66)*Normalization!DK$39,$K66*Normalization!DK$39,DK65*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK59))))))","v":9493.5},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL54,(1*$F66+0.5*$G66)*Normalization!DL$39,$K66*Normalization!DL$39,DL65*$F$13,CHOOSE(DL$68,'Linear Projection'!DL54,(1*$F66+0.5*$G66)*Normalization!DL$39,$K66*Normalization!DL$39,DL65*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL59))))), 0, CHOOSE($C$72,'Linear Projection'!DL54,(1*$F66+0.5*$G66)*Normalization!DL$39,$K66*Normalization!DL$39,DL65*$F$13,CHOOSE(DL$68,'Linear Projection'!DL54,(1*$F66+0.5*$G66)*Normalization!DL$39,$K66*Normalization!DL$39,DL65*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM54,(1*$F66+0.5*$G66)*Normalization!DM$39,$K66*Normalization!DM$39,DM65*$F$13,CHOOSE(DM$68,'Linear Projection'!DM54,(1*$F66+0.5*$G66)*Normalization!DM$39,$K66*Normalization!DM$39,DM65*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM59))))), 0, CHOOSE($C$72,'Linear Projection'!DM54,(1*$F66+0.5*$G66)*Normalization!DM$39,$K66*Normalization!DM$39,DM65*$F$13,CHOOSE(DM$68,'Linear Projection'!DM54,(1*$F66+0.5*$G66)*Normalization!DM$39,$K66*Normalization!DM$39,DM65*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM59))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN54,(1*$F66+0.5*$G66)*Normalization!DN$39,$K66*Normalization!DN$39,DN65*$F$13,CHOOSE(DN$68,'Linear Projection'!DN54,(1*$F66+0.5*$G66)*Normalization!DN$39,$K66*Normalization!DN$39,DN65*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN59))))), 0, CHOOSE($C$72,'Linear Projection'!DN54,(1*$F66+0.5*$G66)*Normalization!DN$39,$K66*Normalization!DN$39,DN65*$F$13,CHOOSE(DN$68,'Linear Projection'!DN54,(1*$F66+0.5*$G66)*Normalization!DN$39,$K66*Normalization!DN$39,DN65*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO54,(1*$F66+0.5*$G66)*Normalization!DO$39,$K66*Normalization!DO$39,DO65*$F$13,CHOOSE(DO$68,'Linear Projection'!DO54,(1*$F66+0.5*$G66)*Normalization!DO$39,$K66*Normalization!DO$39,DO65*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO59))))), 0, CHOOSE($C$72,'Linear Projection'!DO54,(1*$F66+0.5*$G66)*Normalization!DO$39,$K66*Normalization!DO$39,DO65*$F$13,CHOOSE(DO$68,'Linear Projection'!DO54,(1*$F66+0.5*$G66)*Normalization!DO$39,$K66*Normalization!DO$39,DO65*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP54,(1*$F66+0.5*$G66)*Normalization!DP$39,$K66*Normalization!DP$39,DP65*$F$13,CHOOSE(DP$68,'Linear Projection'!DP54,(1*$F66+0.5*$G66)*Normalization!DP$39,$K66*Normalization!DP$39,DP65*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP59))))), 0, CHOOSE($C$72,'Linear Projection'!DP54,(1*$F66+0.5*$G66)*Normalization!DP$39,$K66*Normalization!DP$39,DP65*$F$13,CHOOSE(DP$68,'Linear Projection'!DP54,(1*$F66+0.5*$G66)*Normalization!DP$39,$K66*Normalization!DP$39,DP65*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP59))))))","v":413621451.56702995},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ54,(1*$F66+0.5*$G66)*Normalization!DQ$39,$K66*Normalization!DQ$39,DQ65*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ54,(1*$F66+0.5*$G66)*Normalization!DQ$39,$K66*Normalization!DQ$39,DQ65*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ59))))), 0, CHOOSE($C$72,'Linear Projection'!DQ54,(1*$F66+0.5*$G66)*Normalization!DQ$39,$K66*Normalization!DQ$39,DQ65*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ54,(1*$F66+0.5*$G66)*Normalization!DQ$39,$K66*Normalization!DQ$39,DQ65*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR54,(1*$F66+0.5*$G66)*Normalization!DR$39,$K66*Normalization!DR$39,DR65*$F$13,CHOOSE(DR$68,'Linear Projection'!DR54,(1*$F66+0.5*$G66)*Normalization!DR$39,$K66*Normalization!DR$39,DR65*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR59))))), 0, CHOOSE($C$72,'Linear Projection'!DR54,(1*$F66+0.5*$G66)*Normalization!DR$39,$K66*Normalization!DR$39,DR65*$F$13,CHOOSE(DR$68,'Linear Projection'!DR54,(1*$F66+0.5*$G66)*Normalization!DR$39,$K66*Normalization!DR$39,DR65*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR59))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS54,(1*$F66+0.5*$G66)*Normalization!DS$39,$K66*Normalization!DS$39,DS65*$F$13,CHOOSE(DS$68,'Linear Projection'!DS54,(1*$F66+0.5*$G66)*Normalization!DS$39,$K66*Normalization!DS$39,DS65*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS59))))), 0, CHOOSE($C$72,'Linear Projection'!DS54,(1*$F66+0.5*$G66)*Normalization!DS$39,$K66*Normalization!DS$39,DS65*$F$13,CHOOSE(DS$68,'Linear Projection'!DS54,(1*$F66+0.5*$G66)*Normalization!DS$39,$K66*Normalization!DS$39,DS65*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS59))))))","v":0}]
[null,2060,{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!C55,C66*$F$12,CHOOSE(C$68,'Linear Projection'!C55,(1*$F67+0.5*$G67)*Normalization!C$39,$K67*Normalization!C$39,C66*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C60)))) ), 0, CHOOSE($K$76,'Linear Projection'!C55,C66*$F$12,CHOOSE(C$68,'Linear Projection'!C55,(1*$F67+0.5*$G67)*Normalization!C$39,$K67*Normalization!C$39,C66*(CHOOSE('Customized trends'!C$62,'Customized trends'!C$16,'Customized trends'!C60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!D55,D66*$F$12,CHOOSE(D$68,'Linear Projection'!D55,(1*$F67+0.5*$G67)*Normalization!D$39,$K67*Normalization!D$39,D66*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D60)))) ), 0, CHOOSE($K$76,'Linear Projection'!D55,D66*$F$12,CHOOSE(D$68,'Linear Projection'!D55,(1*$F67+0.5*$G67)*Normalization!D$39,$K67*Normalization!D$39,D66*(CHOOSE('Customized trends'!D$62,'Customized trends'!D$16,'Customized trends'!D60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!E55,E66*$F$12,CHOOSE(E$68,'Linear Projection'!E55,(1*$F67+0.5*$G67)*Normalization!E$39,$K67*Normalization!E$39,E66*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E60)))) ), 0, CHOOSE($K$76,'Linear Projection'!E55,E66*$F$12,CHOOSE(E$68,'Linear Projection'!E55,(1*$F67+0.5*$G67)*Normalization!E$39,$K67*Normalization!E$39,E66*(CHOOSE('Customized trends'!E$62,'Customized trends'!E$16,'Customized trends'!E60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!F55,F66*$F$12,CHOOSE(F$68,'Linear Projection'!F55,(1*$F67+0.5*$G67)*Normalization!F$39,$K67*Normalization!F$39,F66*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F60)))) ), 0, CHOOSE($K$76,'Linear Projection'!F55,F66*$F$12,CHOOSE(F$68,'Linear Projection'!F55,(1*$F67+0.5*$G67)*Normalization!F$39,$K67*Normalization!F$39,F66*(CHOOSE('Customized trends'!F$62,'Customized trends'!F$16,'Customized trends'!F60))))))","v":32037.876071706996},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!G55,G66*$F$12,CHOOSE(G$68,'Linear Projection'!G55,(1*$F67+0.5*$G67)*Normalization!G$39,$K67*Normalization!G$39,G66*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G60)))) ), 0, CHOOSE($K$76,'Linear Projection'!G55,G66*$F$12,CHOOSE(G$68,'Linear Projection'!G55,(1*$F67+0.5*$G67)*Normalization!G$39,$K67*Normalization!G$39,G66*(CHOOSE('Customized trends'!G$62,'Customized trends'!G$16,'Customized trends'!G60))))))","v":2958.411111111111},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!H55,H66*$F$12,CHOOSE(H$68,'Linear Projection'!H55,(1*$F67+0.5*$G67)*Normalization!H$39,$K67*Normalization!H$39,H66*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H60)))) ), 0, CHOOSE($K$76,'Linear Projection'!H55,H66*$F$12,CHOOSE(H$68,'Linear Projection'!H55,(1*$F67+0.5*$G67)*Normalization!H$39,$K67*Normalization!H$39,H66*(CHOOSE('Customized trends'!H$62,'Customized trends'!H$16,'Customized trends'!H60))))))","v":4217.0444444444438},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!I55,I66*$F$12,CHOOSE(I$68,'Linear Projection'!I55,(1*$F67+0.5*$G67)*Normalization!I$39,$K67*Normalization!I$39,I66*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I60)))) ), 0, CHOOSE($K$76,'Linear Projection'!I55,I66*$F$12,CHOOSE(I$68,'Linear Projection'!I55,(1*$F67+0.5*$G67)*Normalization!I$39,$K67*Normalization!I$39,I66*(CHOOSE('Customized trends'!I$62,'Customized trends'!I$16,'Customized trends'!I60))))))","v":4012.1972222222103},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!J55,J66*$F$12,CHOOSE(J$68,'Linear Projection'!J55,(1*$F67+0.5*$G67)*Normalization!J$39,$K67*Normalization!J$39,J66*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J60)))) ), 0, CHOOSE($K$76,'Linear Projection'!J55,J66*$F$12,CHOOSE(J$68,'Linear Projection'!J55,(1*$F67+0.5*$G67)*Normalization!J$39,$K67*Normalization!J$39,J66*(CHOOSE('Customized trends'!J$62,'Customized trends'!J$16,'Customized trends'!J60))))))","v":3669.2638888888905},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!K55,K66*$F$12,CHOOSE(K$68,'Linear Projection'!K55,(1*$F67+0.5*$G67)*Normalization!K$39,$K67*Normalization!K$39,K66*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K60)))) ), 0, CHOOSE($K$76,'Linear Projection'!K55,K66*$F$12,CHOOSE(K$68,'Linear Projection'!K55,(1*$F67+0.5*$G67)*Normalization!K$39,$K67*Normalization!K$39,K66*(CHOOSE('Customized trends'!K$62,'Customized trends'!K$16,'Customized trends'!K60))))))","v":5510204.1166666746},{"$f":"(IF(ISERR(CHOOSE($K$76,'Linear Projection'!L55,L66*$F$12,CHOOSE(L$68,'Linear Projection'!L55,(1*$F67+0.5*$G67)*Normalization!L$39,$K67*Normalization!L$39,L66*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L60)))) ), 0, CHOOSE($K$76,'Linear Projection'!L55,L66*$F$12,CHOOSE(L$68,'Linear Projection'!L55,(1*$F67+0.5*$G67)*Normalization!L$39,$K67*Normalization!L$39,L66*(CHOOSE('Customized trends'!L$62,'Customized trends'!L$16,'Customized trends'!L60))))))","v":241718},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!M55,(1*$F67+0.5*$G67)*Normalization!M$39,$K67*Normalization!M$39,M66*$F$13,CHOOSE(M$68,'Linear Projection'!M55,(1*$F67+0.5*$G67)*Normalization!M$39,$K67*Normalization!M$39,M66*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M60))))), 0, CHOOSE($C$72,'Linear Projection'!M55,(1*$F67+0.5*$G67)*Normalization!M$39,$K67*Normalization!M$39,M66*$F$13,CHOOSE(M$68,'Linear Projection'!M55,(1*$F67+0.5*$G67)*Normalization!M$39,$K67*Normalization!M$39,M66*(CHOOSE('Customized trends'!M$62,'Customized trends'!M$16,'Customized trends'!M60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!N55,(1*$F67+0.5*$G67)*Normalization!N$39,$K67*Normalization!N$39,N66*$F$13,CHOOSE(N$68,'Linear Projection'!N55,(1*$F67+0.5*$G67)*Normalization!N$39,$K67*Normalization!N$39,N66*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N60))))), 0, CHOOSE($C$72,'Linear Projection'!N55,(1*$F67+0.5*$G67)*Normalization!N$39,$K67*Normalization!N$39,N66*$F$13,CHOOSE(N$68,'Linear Projection'!N55,(1*$F67+0.5*$G67)*Normalization!N$39,$K67*Normalization!N$39,N66*(CHOOSE('Customized trends'!N$62,'Customized trends'!N$16,'Customized trends'!N60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!O55,(1*$F67+0.5*$G67)*Normalization!O$39,$K67*Normalization!O$39,O66*$F$13,CHOOSE(O$68,'Linear Projection'!O55,(1*$F67+0.5*$G67)*Normalization!O$39,$K67*Normalization!O$39,O66*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O60))))), 0, CHOOSE($C$72,'Linear Projection'!O55,(1*$F67+0.5*$G67)*Normalization!O$39,$K67*Normalization!O$39,O66*$F$13,CHOOSE(O$68,'Linear Projection'!O55,(1*$F67+0.5*$G67)*Normalization!O$39,$K67*Normalization!O$39,O66*(CHOOSE('Customized trends'!O$62,'Customized trends'!O$16,'Customized trends'!O60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!P55,(1*$F67+0.5*$G67)*Normalization!P$39,$K67*Normalization!P$39,P66*$F$13,CHOOSE(P$68,'Linear Projection'!P55,(1*$F67+0.5*$G67)*Normalization!P$39,$K67*Normalization!P$39,P66*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P60))))), 0, CHOOSE($C$72,'Linear Projection'!P55,(1*$F67+0.5*$G67)*Normalization!P$39,$K67*Normalization!P$39,P66*$F$13,CHOOSE(P$68,'Linear Projection'!P55,(1*$F67+0.5*$G67)*Normalization!P$39,$K67*Normalization!P$39,P66*(CHOOSE('Customized trends'!P$62,'Customized trends'!P$16,'Customized trends'!P60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Q55,(1*$F67+0.5*$G67)*Normalization!Q$39,$K67*Normalization!Q$39,Q66*$F$13,CHOOSE(Q$68,'Linear Projection'!Q55,(1*$F67+0.5*$G67)*Normalization!Q$39,$K67*Normalization!Q$39,Q66*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q60))))), 0, CHOOSE($C$72,'Linear Projection'!Q55,(1*$F67+0.5*$G67)*Normalization!Q$39,$K67*Normalization!Q$39,Q66*$F$13,CHOOSE(Q$68,'Linear Projection'!Q55,(1*$F67+0.5*$G67)*Normalization!Q$39,$K67*Normalization!Q$39,Q66*(CHOOSE('Customized trends'!Q$62,'Customized trends'!Q$16,'Customized trends'!Q60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!R55,(1*$F67+0.5*$G67)*Normalization!R$39,$K67*Normalization!R$39,R66*$F$13,CHOOSE(R$68,'Linear Projection'!R55,(1*$F67+0.5*$G67)*Normalization!R$39,$K67*Normalization!R$39,R66*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R60))))), 0, CHOOSE($C$72,'Linear Projection'!R55,(1*$F67+0.5*$G67)*Normalization!R$39,$K67*Normalization!R$39,R66*$F$13,CHOOSE(R$68,'Linear Projection'!R55,(1*$F67+0.5*$G67)*Normalization!R$39,$K67*Normalization!R$39,R66*(CHOOSE('Customized trends'!R$62,'Customized trends'!R$16,'Customized trends'!R60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!S55,(1*$F67+0.5*$G67)*Normalization!S$39,$K67*Normalization!S$39,S66*$F$13,CHOOSE(S$68,'Linear Projection'!S55,(1*$F67+0.5*$G67)*Normalization!S$39,$K67*Normalization!S$39,S66*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S60))))), 0, CHOOSE($C$72,'Linear Projection'!S55,(1*$F67+0.5*$G67)*Normalization!S$39,$K67*Normalization!S$39,S66*$F$13,CHOOSE(S$68,'Linear Projection'!S55,(1*$F67+0.5*$G67)*Normalization!S$39,$K67*Normalization!S$39,S66*(CHOOSE('Customized trends'!S$62,'Customized trends'!S$16,'Customized trends'!S60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!T55,(1*$F67+0.5*$G67)*Normalization!T$39,$K67*Normalization!T$39,T66*$F$13,CHOOSE(T$68,'Linear Projection'!T55,(1*$F67+0.5*$G67)*Normalization!T$39,$K67*Normalization!T$39,T66*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T60))))), 0, CHOOSE($C$72,'Linear Projection'!T55,(1*$F67+0.5*$G67)*Normalization!T$39,$K67*Normalization!T$39,T66*$F$13,CHOOSE(T$68,'Linear Projection'!T55,(1*$F67+0.5*$G67)*Normalization!T$39,$K67*Normalization!T$39,T66*(CHOOSE('Customized trends'!T$62,'Customized trends'!T$16,'Customized trends'!T60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!U55,(1*$F67+0.5*$G67)*Normalization!U$39,$K67*Normalization!U$39,U66*$F$13,CHOOSE(U$68,'Linear Projection'!U55,(1*$F67+0.5*$G67)*Normalization!U$39,$K67*Normalization!U$39,U66*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U60))))), 0, CHOOSE($C$72,'Linear Projection'!U55,(1*$F67+0.5*$G67)*Normalization!U$39,$K67*Normalization!U$39,U66*$F$13,CHOOSE(U$68,'Linear Projection'!U55,(1*$F67+0.5*$G67)*Normalization!U$39,$K67*Normalization!U$39,U66*(CHOOSE('Customized trends'!U$62,'Customized trends'!U$16,'Customized trends'!U60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!V55,(1*$F67+0.5*$G67)*Normalization!V$39,$K67*Normalization!V$39,V66*$F$13,CHOOSE(V$68,'Linear Projection'!V55,(1*$F67+0.5*$G67)*Normalization!V$39,$K67*Normalization!V$39,V66*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V60))))), 0, CHOOSE($C$72,'Linear Projection'!V55,(1*$F67+0.5*$G67)*Normalization!V$39,$K67*Normalization!V$39,V66*$F$13,CHOOSE(V$68,'Linear Projection'!V55,(1*$F67+0.5*$G67)*Normalization!V$39,$K67*Normalization!V$39,V66*(CHOOSE('Customized trends'!V$62,'Customized trends'!V$16,'Customized trends'!V60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!W55,(1*$F67+0.5*$G67)*Normalization!W$39,$K67*Normalization!W$39,W66*$F$13,CHOOSE(W$68,'Linear Projection'!W55,(1*$F67+0.5*$G67)*Normalization!W$39,$K67*Normalization!W$39,W66*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W60))))), 0, CHOOSE($C$72,'Linear Projection'!W55,(1*$F67+0.5*$G67)*Normalization!W$39,$K67*Normalization!W$39,W66*$F$13,CHOOSE(W$68,'Linear Projection'!W55,(1*$F67+0.5*$G67)*Normalization!W$39,$K67*Normalization!W$39,W66*(CHOOSE('Customized trends'!W$62,'Customized trends'!W$16,'Customized trends'!W60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!X55,(1*$F67+0.5*$G67)*Normalization!X$39,$K67*Normalization!X$39,Input!Y81*$F$13,CHOOSE(X$68,'Linear Projection'!X55,(1*$F67+0.5*$G67)*Normalization!X$39,$K67*Normalization!X$39,Input!Y81*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X61))))), 0, CHOOSE($C$72,'Linear Projection'!X55,(1*$F67+0.5*$G67)*Normalization!X$39,$K67*Normalization!X$39,Input!Y81*$F$13,CHOOSE(X$68,'Linear Projection'!X55,(1*$F67+0.5*$G67)*Normalization!X$39,$K67*Normalization!X$39,Input!Y81*(CHOOSE('Customized trends'!X$62,'Customized trends'!X$16,'Customized trends'!X61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Y55,(1*$F67+0.5*$G67)*Normalization!Y$39,$K67*Normalization!Y$39,Input!Z81*$F$13,CHOOSE(Y$68,'Linear Projection'!Y55,(1*$F67+0.5*$G67)*Normalization!Y$39,$K67*Normalization!Y$39,Input!Z81*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y61))))), 0, CHOOSE($C$72,'Linear Projection'!Y55,(1*$F67+0.5*$G67)*Normalization!Y$39,$K67*Normalization!Y$39,Input!Z81*$F$13,CHOOSE(Y$68,'Linear Projection'!Y55,(1*$F67+0.5*$G67)*Normalization!Y$39,$K67*Normalization!Y$39,Input!Z81*(CHOOSE('Customized trends'!Y$62,'Customized trends'!Y$16,'Customized trends'!Y61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!Z55,(1*$F67+0.5*$G67)*Normalization!Z$39,$K67*Normalization!Z$39,Input!AA81*$F$13,CHOOSE(Z$68,'Linear Projection'!Z55,(1*$F67+0.5*$G67)*Normalization!Z$39,$K67*Normalization!Z$39,Input!AA81*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z61))))), 0, CHOOSE($C$72,'Linear Projection'!Z55,(1*$F67+0.5*$G67)*Normalization!Z$39,$K67*Normalization!Z$39,Input!AA81*$F$13,CHOOSE(Z$68,'Linear Projection'!Z55,(1*$F67+0.5*$G67)*Normalization!Z$39,$K67*Normalization!Z$39,Input!AA81*(CHOOSE('Customized trends'!Z$62,'Customized trends'!Z$16,'Customized trends'!Z61))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AA55,(1*$F67+0.5*$G67)*Normalization!AA$39,$K67*Normalization!AA$39,AA66*$F$13,CHOOSE(AA$68,'Linear Projection'!AA55,(1*$F67+0.5*$G67)*Normalization!AA$39,$K67*Normalization!AA$39,AA66*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA60))))), 0, CHOOSE($C$72,'Linear Projection'!AA55,(1*$F67+0.5*$G67)*Normalization!AA$39,$K67*Normalization!AA$39,AA66*$F$13,CHOOSE(AA$68,'Linear Projection'!AA55,(1*$F67+0.5*$G67)*Normalization!AA$39,$K67*Normalization!AA$39,AA66*(CHOOSE('Customized trends'!AA$62,'Customized trends'!AA$16,'Customized trends'!AA60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AB55,(1*$F67+0.5*$G67)*Normalization!AB$39,$K67*Normalization!AB$39,AB66*$F$13,CHOOSE(AB$68,'Linear Projection'!AB55,(1*$F67+0.5*$G67)*Normalization!AB$39,$K67*Normalization!AB$39,AB66*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB60))))), 0, CHOOSE($C$72,'Linear Projection'!AB55,(1*$F67+0.5*$G67)*Normalization!AB$39,$K67*Normalization!AB$39,AB66*$F$13,CHOOSE(AB$68,'Linear Projection'!AB55,(1*$F67+0.5*$G67)*Normalization!AB$39,$K67*Normalization!AB$39,AB66*(CHOOSE('Customized trends'!AB$62,'Customized trends'!AB$16,'Customized trends'!AB60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AC55,(1*$F67+0.5*$G67)*Normalization!AC$39,$K67*Normalization!AC$39,AC66*$F$13,CHOOSE(AC$68,'Linear Projection'!AC55,(1*$F67+0.5*$G67)*Normalization!AC$39,$K67*Normalization!AC$39,AC66*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC60))))), 0, CHOOSE($C$72,'Linear Projection'!AC55,(1*$F67+0.5*$G67)*Normalization!AC$39,$K67*Normalization!AC$39,AC66*$F$13,CHOOSE(AC$68,'Linear Projection'!AC55,(1*$F67+0.5*$G67)*Normalization!AC$39,$K67*Normalization!AC$39,AC66*(CHOOSE('Customized trends'!AC$62,'Customized trends'!AC$16,'Customized trends'!AC60))))))","v":0},{"$f":"Input!$AE$32","v":0},{"$f":"Input!$AF$32","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AF55,(1*$F67+0.5*$G67)*Normalization!AF$39,$K67*Normalization!AF$39,AF66*$F$13,CHOOSE(AF$68,'Linear Projection'!AF55,(1*$F67+0.5*$G67)*Normalization!AF$39,$K67*Normalization!AF$39,AF66*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF60))))), 0, CHOOSE($C$72,'Linear Projection'!AF55,(1*$F67+0.5*$G67)*Normalization!AF$39,$K67*Normalization!AF$39,AF66*$F$13,CHOOSE(AF$68,'Linear Projection'!AF55,(1*$F67+0.5*$G67)*Normalization!AF$39,$K67*Normalization!AF$39,AF66*(CHOOSE('Customized trends'!AF$62,'Customized trends'!AF$16,'Customized trends'!AF60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AG55,(1*$F67+0.5*$G67)*Normalization!AG$39,$K67*Normalization!AG$39,AG66*$F$13,CHOOSE(AG$68,'Linear Projection'!AG55,(1*$F67+0.5*$G67)*Normalization!AG$39,$K67*Normalization!AG$39,AG66*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG60))))), 0, CHOOSE($C$72,'Linear Projection'!AG55,(1*$F67+0.5*$G67)*Normalization!AG$39,$K67*Normalization!AG$39,AG66*$F$13,CHOOSE(AG$68,'Linear Projection'!AG55,(1*$F67+0.5*$G67)*Normalization!AG$39,$K67*Normalization!AG$39,AG66*(CHOOSE('Customized trends'!AG$62,'Customized trends'!AG$16,'Customized trends'!AG60))))))","v":-174049.0777777778},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AH55,(1*$F67+0.5*$G67)*Normalization!AH$39,$K67*Normalization!AH$39,AH66*$F$13,CHOOSE(AH$68,'Linear Projection'!AH55,(1*$F67+0.5*$G67)*Normalization!AH$39,$K67*Normalization!AH$39,AH66*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH60))))), 0, CHOOSE($C$72,'Linear Projection'!AH55,(1*$F67+0.5*$G67)*Normalization!AH$39,$K67*Normalization!AH$39,AH66*$F$13,CHOOSE(AH$68,'Linear Projection'!AH55,(1*$F67+0.5*$G67)*Normalization!AH$39,$K67*Normalization!AH$39,AH66*(CHOOSE('Customized trends'!AH$62,'Customized trends'!AH$16,'Customized trends'!AH60))))))","v":182674.50456357445},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AI55,(1*$F67+0.5*$G67)*Normalization!AI$39,$K67*Normalization!AI$39,AI66*$F$13,CHOOSE(AI$68,'Linear Projection'!AI55,(1*$F67+0.5*$G67)*Normalization!AI$39,$K67*Normalization!AI$39,AI66*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI60))))), 0, CHOOSE($C$72,'Linear Projection'!AI55,(1*$F67+0.5*$G67)*Normalization!AI$39,$K67*Normalization!AI$39,AI66*$F$13,CHOOSE(AI$68,'Linear Projection'!AI55,(1*$F67+0.5*$G67)*Normalization!AI$39,$K67*Normalization!AI$39,AI66*(CHOOSE('Customized trends'!AI$62,'Customized trends'!AI$16,'Customized trends'!AI60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AJ55,(1*$F67+0.5*$G67)*Normalization!AJ$39,$K67*Normalization!AJ$39,AJ66*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ55,(1*$F67+0.5*$G67)*Normalization!AJ$39,$K67*Normalization!AJ$39,AJ66*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ60))))), 0, CHOOSE($C$72,'Linear Projection'!AJ55,(1*$F67+0.5*$G67)*Normalization!AJ$39,$K67*Normalization!AJ$39,AJ66*$F$13,CHOOSE(AJ$68,'Linear Projection'!AJ55,(1*$F67+0.5*$G67)*Normalization!AJ$39,$K67*Normalization!AJ$39,AJ66*(CHOOSE('Customized trends'!AJ$62,'Customized trends'!AJ$16,'Customized trends'!AJ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AK55,(1*$F67+0.5*$G67)*Normalization!AK$39,$K67*Normalization!AK$39,AK66*$F$13,CHOOSE(AK$68,'Linear Projection'!AK55,(1*$F67+0.5*$G67)*Normalization!AK$39,$K67*Normalization!AK$39,AK66*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK60))))), 0, CHOOSE($C$72,'Linear Projection'!AK55,(1*$F67+0.5*$G67)*Normalization!AK$39,$K67*Normalization!AK$39,AK66*$F$13,CHOOSE(AK$68,'Linear Projection'!AK55,(1*$F67+0.5*$G67)*Normalization!AK$39,$K67*Normalization!AK$39,AK66*(CHOOSE('Customized trends'!AK$62,'Customized trends'!AK$16,'Customized trends'!AK60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AL55,(1*$F67+0.5*$G67)*Normalization!AL$39,$K67*Normalization!AL$39,AL66*$F$13,CHOOSE(AL$68,'Linear Projection'!AL55,(1*$F67+0.5*$G67)*Normalization!AL$39,$K67*Normalization!AL$39,AL66*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL60))))), 0, CHOOSE($C$72,'Linear Projection'!AL55,(1*$F67+0.5*$G67)*Normalization!AL$39,$K67*Normalization!AL$39,AL66*$F$13,CHOOSE(AL$68,'Linear Projection'!AL55,(1*$F67+0.5*$G67)*Normalization!AL$39,$K67*Normalization!AL$39,AL66*(CHOOSE('Customized trends'!AL$62,'Customized trends'!AL$16,'Customized trends'!AL60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AM55,(1*$F67+0.5*$G67)*Normalization!AM$39,$K67*Normalization!AM$39,AM66*$F$13,CHOOSE(AM$68,'Linear Projection'!AM55,(1*$F67+0.5*$G67)*Normalization!AM$39,$K67*Normalization!AM$39,AM66*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM60))))), 0, CHOOSE($C$72,'Linear Projection'!AM55,(1*$F67+0.5*$G67)*Normalization!AM$39,$K67*Normalization!AM$39,AM66*$F$13,CHOOSE(AM$68,'Linear Projection'!AM55,(1*$F67+0.5*$G67)*Normalization!AM$39,$K67*Normalization!AM$39,AM66*(CHOOSE('Customized trends'!AM$62,'Customized trends'!AM$16,'Customized trends'!AM60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AN55,(1*$F67+0.5*$G67)*Normalization!AN$39,$K67*Normalization!AN$39,AN66*$F$13,CHOOSE(AN$68,'Linear Projection'!AN55,(1*$F67+0.5*$G67)*Normalization!AN$39,$K67*Normalization!AN$39,AN66*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN60))))), 0, CHOOSE($C$72,'Linear Projection'!AN55,(1*$F67+0.5*$G67)*Normalization!AN$39,$K67*Normalization!AN$39,AN66*$F$13,CHOOSE(AN$68,'Linear Projection'!AN55,(1*$F67+0.5*$G67)*Normalization!AN$39,$K67*Normalization!AN$39,AN66*(CHOOSE('Customized trends'!AN$62,'Customized trends'!AN$16,'Customized trends'!AN60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AO55,(1*$F67+0.5*$G67)*Normalization!AO$39,$K67*Normalization!AO$39,AO66*$F$13,CHOOSE(AO$68,'Linear Projection'!AO55,(1*$F67+0.5*$G67)*Normalization!AO$39,$K67*Normalization!AO$39,AO66*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO60))))), 0, CHOOSE($C$72,'Linear Projection'!AO55,(1*$F67+0.5*$G67)*Normalization!AO$39,$K67*Normalization!AO$39,AO66*$F$13,CHOOSE(AO$68,'Linear Projection'!AO55,(1*$F67+0.5*$G67)*Normalization!AO$39,$K67*Normalization!AO$39,AO66*(CHOOSE('Customized trends'!AO$62,'Customized trends'!AO$16,'Customized trends'!AO60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AP55,(1*$F67+0.5*$G67)*Normalization!AP$39,$K67*Normalization!AP$39,AP66*$F$13,CHOOSE(AP$68,'Linear Projection'!AP55,(1*$F67+0.5*$G67)*Normalization!AP$39,$K67*Normalization!AP$39,AP66*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP60))))), 0, CHOOSE($C$72,'Linear Projection'!AP55,(1*$F67+0.5*$G67)*Normalization!AP$39,$K67*Normalization!AP$39,AP66*$F$13,CHOOSE(AP$68,'Linear Projection'!AP55,(1*$F67+0.5*$G67)*Normalization!AP$39,$K67*Normalization!AP$39,AP66*(CHOOSE('Customized trends'!AP$62,'Customized trends'!AP$16,'Customized trends'!AP60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AQ55,(1*$F67+0.5*$G67)*Normalization!AQ$39,$K67*Normalization!AQ$39,AQ66*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ55,(1*$F67+0.5*$G67)*Normalization!AQ$39,$K67*Normalization!AQ$39,AQ66*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ60))))), 0, CHOOSE($C$72,'Linear Projection'!AQ55,(1*$F67+0.5*$G67)*Normalization!AQ$39,$K67*Normalization!AQ$39,AQ66*$F$13,CHOOSE(AQ$68,'Linear Projection'!AQ55,(1*$F67+0.5*$G67)*Normalization!AQ$39,$K67*Normalization!AQ$39,AQ66*(CHOOSE('Customized trends'!AQ$62,'Customized trends'!AQ$16,'Customized trends'!AQ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AR55,(1*$F67+0.5*$G67)*Normalization!AR$39,$K67*Normalization!AR$39,AR66*$F$13,CHOOSE(AR$68,'Linear Projection'!AR55,(1*$F67+0.5*$G67)*Normalization!AR$39,$K67*Normalization!AR$39,AR66*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR60))))), 0, CHOOSE($C$72,'Linear Projection'!AR55,(1*$F67+0.5*$G67)*Normalization!AR$39,$K67*Normalization!AR$39,AR66*$F$13,CHOOSE(AR$68,'Linear Projection'!AR55,(1*$F67+0.5*$G67)*Normalization!AR$39,$K67*Normalization!AR$39,AR66*(CHOOSE('Customized trends'!AR$62,'Customized trends'!AR$16,'Customized trends'!AR60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AS55,(1*$F67+0.5*$G67)*Normalization!AS$39,$K67*Normalization!AS$39,AS66*$F$13,CHOOSE(AS$68,'Linear Projection'!AS55,(1*$F67+0.5*$G67)*Normalization!AS$39,$K67*Normalization!AS$39,AS66*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS60))))), 0, CHOOSE($C$72,'Linear Projection'!AS55,(1*$F67+0.5*$G67)*Normalization!AS$39,$K67*Normalization!AS$39,AS66*$F$13,CHOOSE(AS$68,'Linear Projection'!AS55,(1*$F67+0.5*$G67)*Normalization!AS$39,$K67*Normalization!AS$39,AS66*(CHOOSE('Customized trends'!AS$62,'Customized trends'!AS$16,'Customized trends'!AS60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AT55,(1*$F67+0.5*$G67)*Normalization!AT$39,$K67*Normalization!AT$39,AT66*$F$13,CHOOSE(AT$68,'Linear Projection'!AT55,(1*$F67+0.5*$G67)*Normalization!AT$39,$K67*Normalization!AT$39,AT66*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT60))))), 0, CHOOSE($C$72,'Linear Projection'!AT55,(1*$F67+0.5*$G67)*Normalization!AT$39,$K67*Normalization!AT$39,AT66*$F$13,CHOOSE(AT$68,'Linear Projection'!AT55,(1*$F67+0.5*$G67)*Normalization!AT$39,$K67*Normalization!AT$39,AT66*(CHOOSE('Customized trends'!AT$62,'Customized trends'!AT$16,'Customized trends'!AT60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AU55,(1*$F67+0.5*$G67)*Normalization!AU$39,$K67*Normalization!AU$39,AU66*$F$13,CHOOSE(AU$68,'Linear Projection'!AU55,(1*$F67+0.5*$G67)*Normalization!AU$39,$K67*Normalization!AU$39,AU66*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU60))))), 0, CHOOSE($C$72,'Linear Projection'!AU55,(1*$F67+0.5*$G67)*Normalization!AU$39,$K67*Normalization!AU$39,AU66*$F$13,CHOOSE(AU$68,'Linear Projection'!AU55,(1*$F67+0.5*$G67)*Normalization!AU$39,$K67*Normalization!AU$39,AU66*(CHOOSE('Customized trends'!AU$62,'Customized trends'!AU$16,'Customized trends'!AU60))))))","v":-46168.444444444496},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AV55,(1*$F67+0.5*$G67)*Normalization!AV$39,$K67*Normalization!AV$39,AV66*$F$13,CHOOSE(AV$68,'Linear Projection'!AV55,(1*$F67+0.5*$G67)*Normalization!AV$39,$K67*Normalization!AV$39,AV66*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV60))))), 0, CHOOSE($C$72,'Linear Projection'!AV55,(1*$F67+0.5*$G67)*Normalization!AV$39,$K67*Normalization!AV$39,AV66*$F$13,CHOOSE(AV$68,'Linear Projection'!AV55,(1*$F67+0.5*$G67)*Normalization!AV$39,$K67*Normalization!AV$39,AV66*(CHOOSE('Customized trends'!AV$62,'Customized trends'!AV$16,'Customized trends'!AV60))))))","v":50898.472222222219},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AW55,(1*$F67+0.5*$G67)*Normalization!AW$39,$K67*Normalization!AW$39,AW66*$F$13,CHOOSE(AW$68,'Linear Projection'!AW55,(1*$F67+0.5*$G67)*Normalization!AW$39,$K67*Normalization!AW$39,AW66*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW60))))), 0, CHOOSE($C$72,'Linear Projection'!AW55,(1*$F67+0.5*$G67)*Normalization!AW$39,$K67*Normalization!AW$39,AW66*$F$13,CHOOSE(AW$68,'Linear Projection'!AW55,(1*$F67+0.5*$G67)*Normalization!AW$39,$K67*Normalization!AW$39,AW66*(CHOOSE('Customized trends'!AW$62,'Customized trends'!AW$16,'Customized trends'!AW60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AX55,(1*$F67+0.5*$G67)*Normalization!AX$39,$K67*Normalization!AX$39,AX66*$F$13,CHOOSE(AX$68,'Linear Projection'!AX55,(1*$F67+0.5*$G67)*Normalization!AX$39,$K67*Normalization!AX$39,AX66*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX60))))), 0, CHOOSE($C$72,'Linear Projection'!AX55,(1*$F67+0.5*$G67)*Normalization!AX$39,$K67*Normalization!AX$39,AX66*$F$13,CHOOSE(AX$68,'Linear Projection'!AX55,(1*$F67+0.5*$G67)*Normalization!AX$39,$K67*Normalization!AX$39,AX66*(CHOOSE('Customized trends'!AX$62,'Customized trends'!AX$16,'Customized trends'!AX60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AY55,(1*$F67+0.5*$G67)*Normalization!AY$39,$K67*Normalization!AY$39,AY66*$F$13,CHOOSE(AY$68,'Linear Projection'!AY55,(1*$F67+0.5*$G67)*Normalization!AY$39,$K67*Normalization!AY$39,AY66*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY60))))), 0, CHOOSE($C$72,'Linear Projection'!AY55,(1*$F67+0.5*$G67)*Normalization!AY$39,$K67*Normalization!AY$39,AY66*$F$13,CHOOSE(AY$68,'Linear Projection'!AY55,(1*$F67+0.5*$G67)*Normalization!AY$39,$K67*Normalization!AY$39,AY66*(CHOOSE('Customized trends'!AY$62,'Customized trends'!AY$16,'Customized trends'!AY60))))))","v":9127},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!AZ55,(1*$F67+0.5*$G67)*Normalization!AZ$39,$K67*Normalization!AZ$39,AZ66*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ55,(1*$F67+0.5*$G67)*Normalization!AZ$39,$K67*Normalization!AZ$39,AZ66*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ60))))), 0, CHOOSE($C$72,'Linear Projection'!AZ55,(1*$F67+0.5*$G67)*Normalization!AZ$39,$K67*Normalization!AZ$39,AZ66*$F$13,CHOOSE(AZ$68,'Linear Projection'!AZ55,(1*$F67+0.5*$G67)*Normalization!AZ$39,$K67*Normalization!AZ$39,AZ66*(CHOOSE('Customized trends'!AZ$62,'Customized trends'!AZ$16,'Customized trends'!AZ60))))))","v":3621},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BA55,(1*$F67+0.5*$G67)*Normalization!BA$39,$K67*Normalization!BA$39,BA66*$F$13,CHOOSE(BA$68,'Linear Projection'!BA55,(1*$F67+0.5*$G67)*Normalization!BA$39,$K67*Normalization!BA$39,BA66*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA60))))), 0, CHOOSE($C$72,'Linear Projection'!BA55,(1*$F67+0.5*$G67)*Normalization!BA$39,$K67*Normalization!BA$39,BA66*$F$13,CHOOSE(BA$68,'Linear Projection'!BA55,(1*$F67+0.5*$G67)*Normalization!BA$39,$K67*Normalization!BA$39,BA66*(CHOOSE('Customized trends'!BA$62,'Customized trends'!BA$16,'Customized trends'!BA60))))))","v":-11475.542857142806},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BB55,(1*$F67+0.5*$G67)*Normalization!BB$39,$K67*Normalization!BB$39,BB66*$F$13,CHOOSE(BB$68,'Linear Projection'!BB55,(1*$F67+0.5*$G67)*Normalization!BB$39,$K67*Normalization!BB$39,BB66*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB60))))), 0, CHOOSE($C$72,'Linear Projection'!BB55,(1*$F67+0.5*$G67)*Normalization!BB$39,$K67*Normalization!BB$39,BB66*$F$13,CHOOSE(BB$68,'Linear Projection'!BB55,(1*$F67+0.5*$G67)*Normalization!BB$39,$K67*Normalization!BB$39,BB66*(CHOOSE('Customized trends'!BB$62,'Customized trends'!BB$16,'Customized trends'!BB60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BC55,(1*$F67+0.5*$G67)*Normalization!BC$39,$K67*Normalization!BC$39,BC66*$F$13,CHOOSE(BC$68,'Linear Projection'!BC55,(1*$F67+0.5*$G67)*Normalization!BC$39,$K67*Normalization!BC$39,BC66*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC60))))), 0, CHOOSE($C$72,'Linear Projection'!BC55,(1*$F67+0.5*$G67)*Normalization!BC$39,$K67*Normalization!BC$39,BC66*$F$13,CHOOSE(BC$68,'Linear Projection'!BC55,(1*$F67+0.5*$G67)*Normalization!BC$39,$K67*Normalization!BC$39,BC66*(CHOOSE('Customized trends'!BC$62,'Customized trends'!BC$16,'Customized trends'!BC60))))))","v":905},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BD55,(1*$F67+0.5*$G67)*Normalization!BD$39,$K67*Normalization!BD$39,BD66*$F$13,CHOOSE(BD$68,'Linear Projection'!BD55,(1*$F67+0.5*$G67)*Normalization!BD$39,$K67*Normalization!BD$39,BD66*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD60))))), 0, CHOOSE($C$72,'Linear Projection'!BD55,(1*$F67+0.5*$G67)*Normalization!BD$39,$K67*Normalization!BD$39,BD66*$F$13,CHOOSE(BD$68,'Linear Projection'!BD55,(1*$F67+0.5*$G67)*Normalization!BD$39,$K67*Normalization!BD$39,BD66*(CHOOSE('Customized trends'!BD$62,'Customized trends'!BD$16,'Customized trends'!BD60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BE55,(1*$F67+0.5*$G67)*Normalization!BE$39,$K67*Normalization!BE$39,BE66*$F$13,CHOOSE(BE$68,'Linear Projection'!BE55,(1*$F67+0.5*$G67)*Normalization!BE$39,$K67*Normalization!BE$39,BE66*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE60))))), 0, CHOOSE($C$72,'Linear Projection'!BE55,(1*$F67+0.5*$G67)*Normalization!BE$39,$K67*Normalization!BE$39,BE66*$F$13,CHOOSE(BE$68,'Linear Projection'!BE55,(1*$F67+0.5*$G67)*Normalization!BE$39,$K67*Normalization!BE$39,BE66*(CHOOSE('Customized trends'!BE$62,'Customized trends'!BE$16,'Customized trends'!BE60))))))","v":2236.600694444438},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BF55,(1*$F67+0.5*$G67)*Normalization!BF$39,$K67*Normalization!BF$39,BF66*$F$13,CHOOSE(BF$68,'Linear Projection'!BF55,(1*$F67+0.5*$G67)*Normalization!BF$39,$K67*Normalization!BF$39,BF66*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF60))))), 0, CHOOSE($C$72,'Linear Projection'!BF55,(1*$F67+0.5*$G67)*Normalization!BF$39,$K67*Normalization!BF$39,BF66*$F$13,CHOOSE(BF$68,'Linear Projection'!BF55,(1*$F67+0.5*$G67)*Normalization!BF$39,$K67*Normalization!BF$39,BF66*(CHOOSE('Customized trends'!BF$62,'Customized trends'!BF$16,'Customized trends'!BF60))))))","v":113.42676691729275},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BG55,(1*$F67+0.5*$G67)*Normalization!BG$39,$K67*Normalization!BG$39,BG66*$F$13,CHOOSE(BG$68,'Linear Projection'!BG55,(1*$F67+0.5*$G67)*Normalization!BG$39,$K67*Normalization!BG$39,BG66*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG60))))), 0, CHOOSE($C$72,'Linear Projection'!BG55,(1*$F67+0.5*$G67)*Normalization!BG$39,$K67*Normalization!BG$39,BG66*$F$13,CHOOSE(BG$68,'Linear Projection'!BG55,(1*$F67+0.5*$G67)*Normalization!BG$39,$K67*Normalization!BG$39,BG66*(CHOOSE('Customized trends'!BG$62,'Customized trends'!BG$16,'Customized trends'!BG60))))))","v":540.61796666666487},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BH55,(1*$F67+0.5*$G67)*Normalization!BH$39,$K67*Normalization!BH$39,BH66*$F$13,CHOOSE(BH$68,'Linear Projection'!BH55,(1*$F67+0.5*$G67)*Normalization!BH$39,$K67*Normalization!BH$39,BH66*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH60))))), 0, CHOOSE($C$72,'Linear Projection'!BH55,(1*$F67+0.5*$G67)*Normalization!BH$39,$K67*Normalization!BH$39,BH66*$F$13,CHOOSE(BH$68,'Linear Projection'!BH55,(1*$F67+0.5*$G67)*Normalization!BH$39,$K67*Normalization!BH$39,BH66*(CHOOSE('Customized trends'!BH$62,'Customized trends'!BH$16,'Customized trends'!BH60))))))","v":50.91111111111104},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BI55,(1*$F67+0.5*$G67)*Normalization!BI$39,$K67*Normalization!BI$39,BI66*$F$13,CHOOSE(BI$68,'Linear Projection'!BI55,(1*$F67+0.5*$G67)*Normalization!BI$39,$K67*Normalization!BI$39,BI66*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI60))))), 0, CHOOSE($C$72,'Linear Projection'!BI55,(1*$F67+0.5*$G67)*Normalization!BI$39,$K67*Normalization!BI$39,BI66*$F$13,CHOOSE(BI$68,'Linear Projection'!BI55,(1*$F67+0.5*$G67)*Normalization!BI$39,$K67*Normalization!BI$39,BI66*(CHOOSE('Customized trends'!BI$62,'Customized trends'!BI$16,'Customized trends'!BI60))))))","v":50.91111111111104},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BJ55,(1*$F67+0.5*$G67)*Normalization!BJ$39,$K67*Normalization!BJ$39,BJ66*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ55,(1*$F67+0.5*$G67)*Normalization!BJ$39,$K67*Normalization!BJ$39,BJ66*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ60))))), 0, CHOOSE($C$72,'Linear Projection'!BJ55,(1*$F67+0.5*$G67)*Normalization!BJ$39,$K67*Normalization!BJ$39,BJ66*$F$13,CHOOSE(BJ$68,'Linear Projection'!BJ55,(1*$F67+0.5*$G67)*Normalization!BJ$39,$K67*Normalization!BJ$39,BJ66*(CHOOSE('Customized trends'!BJ$62,'Customized trends'!BJ$16,'Customized trends'!BJ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BK55,(1*$F67+0.5*$G67)*Normalization!BK$39,$K67*Normalization!BK$39,BK66*$F$13,CHOOSE(BK$68,'Linear Projection'!BK55,(1*$F67+0.5*$G67)*Normalization!BK$39,$K67*Normalization!BK$39,BK66*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK60))))), 0, CHOOSE($C$72,'Linear Projection'!BK55,(1*$F67+0.5*$G67)*Normalization!BK$39,$K67*Normalization!BK$39,BK66*$F$13,CHOOSE(BK$68,'Linear Projection'!BK55,(1*$F67+0.5*$G67)*Normalization!BK$39,$K67*Normalization!BK$39,BK66*(CHOOSE('Customized trends'!BK$62,'Customized trends'!BK$16,'Customized trends'!BK60))))))","v":-30581.319533333415},{"$f":"Input!$BM$34","v":1},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BM55,(1*$F67+0.5*$G67)*Normalization!BM$39,$K67*Normalization!BM$39,BM66*$F$13,CHOOSE(BM$68,'Linear Projection'!BM55,(1*$F67+0.5*$G67)*Normalization!BM$39,$K67*Normalization!BM$39,BM66*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM60))))), 0, CHOOSE($C$72,'Linear Projection'!BM55,(1*$F67+0.5*$G67)*Normalization!BM$39,$K67*Normalization!BM$39,BM66*$F$13,CHOOSE(BM$68,'Linear Projection'!BM55,(1*$F67+0.5*$G67)*Normalization!BM$39,$K67*Normalization!BM$39,BM66*(CHOOSE('Customized trends'!BM$62,'Customized trends'!BM$16,'Customized trends'!BM60))))))","v":-28033.214333333308},{"$f":"Input!$BO$34","v":0.24},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BO55,(1*$F67+0.5*$G67)*Normalization!BO$39,$K67*Normalization!BO$39,BO66*$F$13,CHOOSE(BO$68,'Linear Projection'!BO55,(1*$F67+0.5*$G67)*Normalization!BO$39,$K67*Normalization!BO$39,BO66*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO60))))), 0, CHOOSE($C$72,'Linear Projection'!BO55,(1*$F67+0.5*$G67)*Normalization!BO$39,$K67*Normalization!BO$39,BO66*$F$13,CHOOSE(BO$68,'Linear Projection'!BO55,(1*$F67+0.5*$G67)*Normalization!BO$39,$K67*Normalization!BO$39,BO66*(CHOOSE('Customized trends'!BO$62,'Customized trends'!BO$16,'Customized trends'!BO60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BP55,(1*$F67+0.5*$G67)*Normalization!BP$39,$K67*Normalization!BP$39,BP66*$F$13,CHOOSE(BP$68,'Linear Projection'!BP55,(1*$F67+0.5*$G67)*Normalization!BP$39,$K67*Normalization!BP$39,BP66*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP60))))), 0, CHOOSE($C$72,'Linear Projection'!BP55,(1*$F67+0.5*$G67)*Normalization!BP$39,$K67*Normalization!BP$39,BP66*$F$13,CHOOSE(BP$68,'Linear Projection'!BP55,(1*$F67+0.5*$G67)*Normalization!BP$39,$K67*Normalization!BP$39,BP66*(CHOOSE('Customized trends'!BP$62,'Customized trends'!BP$16,'Customized trends'!BP60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BQ55,(1*$F67+0.5*$G67)*Normalization!BQ$39,$K67*Normalization!BQ$39,BQ66*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ55,(1*$F67+0.5*$G67)*Normalization!BQ$39,$K67*Normalization!BQ$39,BQ66*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ60))))), 0, CHOOSE($C$72,'Linear Projection'!BQ55,(1*$F67+0.5*$G67)*Normalization!BQ$39,$K67*Normalization!BQ$39,BQ66*$F$13,CHOOSE(BQ$68,'Linear Projection'!BQ55,(1*$F67+0.5*$G67)*Normalization!BQ$39,$K67*Normalization!BQ$39,BQ66*(CHOOSE('Customized trends'!BQ$62,'Customized trends'!BQ$16,'Customized trends'!BQ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BR55,(1*$F67+0.5*$G67)*Normalization!BR$39,$K67*Normalization!BR$39,BR66*$F$13,CHOOSE(BR$68,'Linear Projection'!BR55,(1*$F67+0.5*$G67)*Normalization!BR$39,$K67*Normalization!BR$39,BR66*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR60))))), 0, CHOOSE($C$72,'Linear Projection'!BR55,(1*$F67+0.5*$G67)*Normalization!BR$39,$K67*Normalization!BR$39,BR66*$F$13,CHOOSE(BR$68,'Linear Projection'!BR55,(1*$F67+0.5*$G67)*Normalization!BR$39,$K67*Normalization!BR$39,BR66*(CHOOSE('Customized trends'!BR$62,'Customized trends'!BR$16,'Customized trends'!BR60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BS55,(1*$F67+0.5*$G67)*Normalization!BS$39,$K67*Normalization!BS$39,BS66*$F$13,CHOOSE(BS$68,'Linear Projection'!BS55,(1*$F67+0.5*$G67)*Normalization!BS$39,$K67*Normalization!BS$39,BS66*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS60))))), 0, CHOOSE($C$72,'Linear Projection'!BS55,(1*$F67+0.5*$G67)*Normalization!BS$39,$K67*Normalization!BS$39,BS66*$F$13,CHOOSE(BS$68,'Linear Projection'!BS55,(1*$F67+0.5*$G67)*Normalization!BS$39,$K67*Normalization!BS$39,BS66*(CHOOSE('Customized trends'!BS$62,'Customized trends'!BS$16,'Customized trends'!BS60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BT55,(1*$F67+0.5*$G67)*Normalization!BT$39,$K67*Normalization!BT$39,BT66*$F$13,CHOOSE(BT$68,'Linear Projection'!BT55,(1*$F67+0.5*$G67)*Normalization!BT$39,$K67*Normalization!BT$39,BT66*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT60))))), 0, CHOOSE($C$72,'Linear Projection'!BT55,(1*$F67+0.5*$G67)*Normalization!BT$39,$K67*Normalization!BT$39,BT66*$F$13,CHOOSE(BT$68,'Linear Projection'!BT55,(1*$F67+0.5*$G67)*Normalization!BT$39,$K67*Normalization!BT$39,BT66*(CHOOSE('Customized trends'!BT$62,'Customized trends'!BT$16,'Customized trends'!BT60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BU55,(1*$F67+0.5*$G67)*Normalization!BU$39,$K67*Normalization!BU$39,BU66*$F$13,CHOOSE(BU$68,'Linear Projection'!BU55,(1*$F67+0.5*$G67)*Normalization!BU$39,$K67*Normalization!BU$39,BU66*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU60))))), 0, CHOOSE($C$72,'Linear Projection'!BU55,(1*$F67+0.5*$G67)*Normalization!BU$39,$K67*Normalization!BU$39,BU66*$F$13,CHOOSE(BU$68,'Linear Projection'!BU55,(1*$F67+0.5*$G67)*Normalization!BU$39,$K67*Normalization!BU$39,BU66*(CHOOSE('Customized trends'!BU$62,'Customized trends'!BU$16,'Customized trends'!BU60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BV55,(1*$F67+0.5*$G67)*Normalization!BV$39,$K67*Normalization!BV$39,BV66*$F$13,CHOOSE(BV$68,'Linear Projection'!BV55,(1*$F67+0.5*$G67)*Normalization!BV$39,$K67*Normalization!BV$39,BV66*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV60))))), 0, CHOOSE($C$72,'Linear Projection'!BV55,(1*$F67+0.5*$G67)*Normalization!BV$39,$K67*Normalization!BV$39,BV66*$F$13,CHOOSE(BV$68,'Linear Projection'!BV55,(1*$F67+0.5*$G67)*Normalization!BV$39,$K67*Normalization!BV$39,BV66*(CHOOSE('Customized trends'!BV$62,'Customized trends'!BV$16,'Customized trends'!BV60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BW55,(1*$F67+0.5*$G67)*Normalization!BW$39,$K67*Normalization!BW$39,BW66*$F$13,CHOOSE(BW$68,'Linear Projection'!BW55,(1*$F67+0.5*$G67)*Normalization!BW$39,$K67*Normalization!BW$39,BW66*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW60))))), 0, CHOOSE($C$72,'Linear Projection'!BW55,(1*$F67+0.5*$G67)*Normalization!BW$39,$K67*Normalization!BW$39,BW66*$F$13,CHOOSE(BW$68,'Linear Projection'!BW55,(1*$F67+0.5*$G67)*Normalization!BW$39,$K67*Normalization!BW$39,BW66*(CHOOSE('Customized trends'!BW$62,'Customized trends'!BW$16,'Customized trends'!BW60))))))","v":20460450.068739414},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BX55,(1*$F67+0.5*$G67)*Normalization!BX$39,$K67*Normalization!BX$39,BX66*$F$13,CHOOSE(BX$68,'Linear Projection'!BX55,(1*$F67+0.5*$G67)*Normalization!BX$39,$K67*Normalization!BX$39,BX66*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX60))))), 0, CHOOSE($C$72,'Linear Projection'!BX55,(1*$F67+0.5*$G67)*Normalization!BX$39,$K67*Normalization!BX$39,BX66*$F$13,CHOOSE(BX$68,'Linear Projection'!BX55,(1*$F67+0.5*$G67)*Normalization!BX$39,$K67*Normalization!BX$39,BX66*(CHOOSE('Customized trends'!BX$62,'Customized trends'!BX$16,'Customized trends'!BX60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BY55,(1*$F67+0.5*$G67)*Normalization!BY$39,$K67*Normalization!BY$39,BY66*$F$13,CHOOSE(BY$68,'Linear Projection'!BY55,(1*$F67+0.5*$G67)*Normalization!BY$39,$K67*Normalization!BY$39,BY66*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY60))))), 0, CHOOSE($C$72,'Linear Projection'!BY55,(1*$F67+0.5*$G67)*Normalization!BY$39,$K67*Normalization!BY$39,BY66*$F$13,CHOOSE(BY$68,'Linear Projection'!BY55,(1*$F67+0.5*$G67)*Normalization!BY$39,$K67*Normalization!BY$39,BY66*(CHOOSE('Customized trends'!BY$62,'Customized trends'!BY$16,'Customized trends'!BY60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!BZ55,(1*$F67+0.5*$G67)*Normalization!BZ$39,$K67*Normalization!BZ$39,BZ66*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ55,(1*$F67+0.5*$G67)*Normalization!BZ$39,$K67*Normalization!BZ$39,BZ66*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ60))))), 0, CHOOSE($C$72,'Linear Projection'!BZ55,(1*$F67+0.5*$G67)*Normalization!BZ$39,$K67*Normalization!BZ$39,BZ66*$F$13,CHOOSE(BZ$68,'Linear Projection'!BZ55,(1*$F67+0.5*$G67)*Normalization!BZ$39,$K67*Normalization!BZ$39,BZ66*(CHOOSE('Customized trends'!BZ$62,'Customized trends'!BZ$16,'Customized trends'!BZ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CA55,(1*$F67+0.5*$G67)*Normalization!CA$39,$K67*Normalization!CA$39,CA66*$F$13,CHOOSE(CA$68,'Linear Projection'!CA55,(1*$F67+0.5*$G67)*Normalization!CA$39,$K67*Normalization!CA$39,CA66*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA60))))), 0, CHOOSE($C$72,'Linear Projection'!CA55,(1*$F67+0.5*$G67)*Normalization!CA$39,$K67*Normalization!CA$39,CA66*$F$13,CHOOSE(CA$68,'Linear Projection'!CA55,(1*$F67+0.5*$G67)*Normalization!CA$39,$K67*Normalization!CA$39,CA66*(CHOOSE('Customized trends'!CA$62,'Customized trends'!CA$16,'Customized trends'!CA60))))))","v":30899316.434244275},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CB55,(1*$F67+0.5*$G67)*Normalization!CB$39,$K67*Normalization!CB$39,CB66*$F$13,CHOOSE(CB$68,'Linear Projection'!CB55,(1*$F67+0.5*$G67)*Normalization!CB$39,$K67*Normalization!CB$39,CB66*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB60))))), 0, CHOOSE($C$72,'Linear Projection'!CB55,(1*$F67+0.5*$G67)*Normalization!CB$39,$K67*Normalization!CB$39,CB66*$F$13,CHOOSE(CB$68,'Linear Projection'!CB55,(1*$F67+0.5*$G67)*Normalization!CB$39,$K67*Normalization!CB$39,CB66*(CHOOSE('Customized trends'!CB$62,'Customized trends'!CB$16,'Customized trends'!CB60))))))","v":-372978.8156036064},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CC55,(1*$F67+0.5*$G67)*Normalization!CC$39,$K67*Normalization!CC$39,CC66*$F$13,CHOOSE(CC$68,'Linear Projection'!CC55,(1*$F67+0.5*$G67)*Normalization!CC$39,$K67*Normalization!CC$39,CC66*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC60))))), 0, CHOOSE($C$72,'Linear Projection'!CC55,(1*$F67+0.5*$G67)*Normalization!CC$39,$K67*Normalization!CC$39,CC66*$F$13,CHOOSE(CC$68,'Linear Projection'!CC55,(1*$F67+0.5*$G67)*Normalization!CC$39,$K67*Normalization!CC$39,CC66*(CHOOSE('Customized trends'!CC$62,'Customized trends'!CC$16,'Customized trends'!CC60))))))","v":4059836.8237270117},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CD55,(1*$F67+0.5*$G67)*Normalization!CD$39,$K67*Normalization!CD$39,CD66*$F$13,CHOOSE(CD$68,'Linear Projection'!CD55,(1*$F67+0.5*$G67)*Normalization!CD$39,$K67*Normalization!CD$39,CD66*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD60))))), 0, CHOOSE($C$72,'Linear Projection'!CD55,(1*$F67+0.5*$G67)*Normalization!CD$39,$K67*Normalization!CD$39,CD66*$F$13,CHOOSE(CD$68,'Linear Projection'!CD55,(1*$F67+0.5*$G67)*Normalization!CD$39,$K67*Normalization!CD$39,CD66*(CHOOSE('Customized trends'!CD$62,'Customized trends'!CD$16,'Customized trends'!CD60))))))","v":-4692266.5090398788},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CE55,(1*$F67+0.5*$G67)*Normalization!CE$39,$K67*Normalization!CE$39,CE66*$F$13,CHOOSE(CE$68,'Linear Projection'!CE55,(1*$F67+0.5*$G67)*Normalization!CE$39,$K67*Normalization!CE$39,CE66*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE60))))), 0, CHOOSE($C$72,'Linear Projection'!CE55,(1*$F67+0.5*$G67)*Normalization!CE$39,$K67*Normalization!CE$39,CE66*$F$13,CHOOSE(CE$68,'Linear Projection'!CE55,(1*$F67+0.5*$G67)*Normalization!CE$39,$K67*Normalization!CE$39,CE66*(CHOOSE('Customized trends'!CE$62,'Customized trends'!CE$16,'Customized trends'!CE60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CF55,(1*$F67+0.5*$G67)*Normalization!CF$39,$K67*Normalization!CF$39,CF66*$F$13,CHOOSE(CF$68,'Linear Projection'!CF55,(1*$F67+0.5*$G67)*Normalization!CF$39,$K67*Normalization!CF$39,CF66*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF60))))), 0, CHOOSE($C$72,'Linear Projection'!CF55,(1*$F67+0.5*$G67)*Normalization!CF$39,$K67*Normalization!CF$39,CF66*$F$13,CHOOSE(CF$68,'Linear Projection'!CF55,(1*$F67+0.5*$G67)*Normalization!CF$39,$K67*Normalization!CF$39,CF66*(CHOOSE('Customized trends'!CF$62,'Customized trends'!CF$16,'Customized trends'!CF60))))))","v":19224408.967048168},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CG55,(1*$F67+0.5*$G67)*Normalization!CG$39,$K67*Normalization!CG$39,CG66*$F$13,CHOOSE(CG$68,'Linear Projection'!CG55,(1*$F67+0.5*$G67)*Normalization!CG$39,$K67*Normalization!CG$39,CG66*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG60))))), 0, CHOOSE($C$72,'Linear Projection'!CG55,(1*$F67+0.5*$G67)*Normalization!CG$39,$K67*Normalization!CG$39,CG66*$F$13,CHOOSE(CG$68,'Linear Projection'!CG55,(1*$F67+0.5*$G67)*Normalization!CG$39,$K67*Normalization!CG$39,CG66*(CHOOSE('Customized trends'!CG$62,'Customized trends'!CG$16,'Customized trends'!CG60))))))","v":1205878.7688024407},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CH55,(1*$F67+0.5*$G67)*Normalization!CH$39,$K67*Normalization!CH$39,CH66*$F$13,CHOOSE(CH$68,'Linear Projection'!CH55,(1*$F67+0.5*$G67)*Normalization!CH$39,$K67*Normalization!CH$39,CH66*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH60))))), 0, CHOOSE($C$72,'Linear Projection'!CH55,(1*$F67+0.5*$G67)*Normalization!CH$39,$K67*Normalization!CH$39,CH66*$F$13,CHOOSE(CH$68,'Linear Projection'!CH55,(1*$F67+0.5*$G67)*Normalization!CH$39,$K67*Normalization!CH$39,CH66*(CHOOSE('Customized trends'!CH$62,'Customized trends'!CH$16,'Customized trends'!CH60))))))","v":-8176891.5842840672},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CI55,(1*$F67+0.5*$G67)*Normalization!CI$39,$K67*Normalization!CI$39,CI66*$F$13,CHOOSE(CI$68,'Linear Projection'!CI55,(1*$F67+0.5*$G67)*Normalization!CI$39,$K67*Normalization!CI$39,CI66*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI60))))), 0, CHOOSE($C$72,'Linear Projection'!CI55,(1*$F67+0.5*$G67)*Normalization!CI$39,$K67*Normalization!CI$39,CI66*$F$13,CHOOSE(CI$68,'Linear Projection'!CI55,(1*$F67+0.5*$G67)*Normalization!CI$39,$K67*Normalization!CI$39,CI66*(CHOOSE('Customized trends'!CI$62,'Customized trends'!CI$16,'Customized trends'!CI60))))))","v":350638.77975994814},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CJ55,(1*$F67+0.5*$G67)*Normalization!CJ$39,$K67*Normalization!CJ$39,CJ66*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ55,(1*$F67+0.5*$G67)*Normalization!CJ$39,$K67*Normalization!CJ$39,CJ66*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ60))))), 0, CHOOSE($C$72,'Linear Projection'!CJ55,(1*$F67+0.5*$G67)*Normalization!CJ$39,$K67*Normalization!CJ$39,CJ66*$F$13,CHOOSE(CJ$68,'Linear Projection'!CJ55,(1*$F67+0.5*$G67)*Normalization!CJ$39,$K67*Normalization!CJ$39,CJ66*(CHOOSE('Customized trends'!CJ$62,'Customized trends'!CJ$16,'Customized trends'!CJ60))))))","v":17774892.927777827},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CK55,(1*$F67+0.5*$G67)*Normalization!CK$39,$K67*Normalization!CK$39,CK66*$F$13,CHOOSE(CK$68,'Linear Projection'!CK55,(1*$F67+0.5*$G67)*Normalization!CK$39,$K67*Normalization!CK$39,CK66*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK60))))), 0, CHOOSE($C$72,'Linear Projection'!CK55,(1*$F67+0.5*$G67)*Normalization!CK$39,$K67*Normalization!CK$39,CK66*$F$13,CHOOSE(CK$68,'Linear Projection'!CK55,(1*$F67+0.5*$G67)*Normalization!CK$39,$K67*Normalization!CK$39,CK66*(CHOOSE('Customized trends'!CK$62,'Customized trends'!CK$16,'Customized trends'!CK60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CL55,(1*$F67+0.5*$G67)*Normalization!CL$39,$K67*Normalization!CL$39,CL66*$F$13,CHOOSE(CL$68,'Linear Projection'!CL55,(1*$F67+0.5*$G67)*Normalization!CL$39,$K67*Normalization!CL$39,CL66*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL60))))), 0, CHOOSE($C$72,'Linear Projection'!CL55,(1*$F67+0.5*$G67)*Normalization!CL$39,$K67*Normalization!CL$39,CL66*$F$13,CHOOSE(CL$68,'Linear Projection'!CL55,(1*$F67+0.5*$G67)*Normalization!CL$39,$K67*Normalization!CL$39,CL66*(CHOOSE('Customized trends'!CL$62,'Customized trends'!CL$16,'Customized trends'!CL60))))))","v":44185},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CM55,(1*$F67+0.5*$G67)*Normalization!CM$39,$K67*Normalization!CM$39,CM66*$F$13,CHOOSE(CM$68,'Linear Projection'!CM55,(1*$F67+0.5*$G67)*Normalization!CM$39,$K67*Normalization!CM$39,CM66*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM60))))), 0, CHOOSE($C$72,'Linear Projection'!CM55,(1*$F67+0.5*$G67)*Normalization!CM$39,$K67*Normalization!CM$39,CM66*$F$13,CHOOSE(CM$68,'Linear Projection'!CM55,(1*$F67+0.5*$G67)*Normalization!CM$39,$K67*Normalization!CM$39,CM66*(CHOOSE('Customized trends'!CM$62,'Customized trends'!CM$16,'Customized trends'!CM60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CN55,(1*$F67+0.5*$G67)*Normalization!CN$39,$K67*Normalization!CN$39,CN66*$F$13,CHOOSE(CN$68,'Linear Projection'!CN55,(1*$F67+0.5*$G67)*Normalization!CN$39,$K67*Normalization!CN$39,CN66*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN60))))), 0, CHOOSE($C$72,'Linear Projection'!CN55,(1*$F67+0.5*$G67)*Normalization!CN$39,$K67*Normalization!CN$39,CN66*$F$13,CHOOSE(CN$68,'Linear Projection'!CN55,(1*$F67+0.5*$G67)*Normalization!CN$39,$K67*Normalization!CN$39,CN66*(CHOOSE('Customized trends'!CN$62,'Customized trends'!CN$16,'Customized trends'!CN60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CO55,(1*$F67+0.5*$G67)*Normalization!CO$39,$K67*Normalization!CO$39,CO66*$F$13,CHOOSE(CO$68,'Linear Projection'!CO55,(1*$F67+0.5*$G67)*Normalization!CO$39,$K67*Normalization!CO$39,CO66*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO60))))), 0, CHOOSE($C$72,'Linear Projection'!CO55,(1*$F67+0.5*$G67)*Normalization!CO$39,$K67*Normalization!CO$39,CO66*$F$13,CHOOSE(CO$68,'Linear Projection'!CO55,(1*$F67+0.5*$G67)*Normalization!CO$39,$K67*Normalization!CO$39,CO66*(CHOOSE('Customized trends'!CO$62,'Customized trends'!CO$16,'Customized trends'!CO60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CP55,(1*$F67+0.5*$G67)*Normalization!CP$39,$K67*Normalization!CP$39,CP66*$F$13,CHOOSE(CP$68,'Linear Projection'!CP55,(1*$F67+0.5*$G67)*Normalization!CP$39,$K67*Normalization!CP$39,CP66*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP60))))), 0, CHOOSE($C$72,'Linear Projection'!CP55,(1*$F67+0.5*$G67)*Normalization!CP$39,$K67*Normalization!CP$39,CP66*$F$13,CHOOSE(CP$68,'Linear Projection'!CP55,(1*$F67+0.5*$G67)*Normalization!CP$39,$K67*Normalization!CP$39,CP66*(CHOOSE('Customized trends'!CP$62,'Customized trends'!CP$16,'Customized trends'!CP60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CQ55,(1*$F67+0.5*$G67)*Normalization!CQ$39,$K67*Normalization!CQ$39,CQ66*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ55,(1*$F67+0.5*$G67)*Normalization!CQ$39,$K67*Normalization!CQ$39,CQ66*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ60))))), 0, CHOOSE($C$72,'Linear Projection'!CQ55,(1*$F67+0.5*$G67)*Normalization!CQ$39,$K67*Normalization!CQ$39,CQ66*$F$13,CHOOSE(CQ$68,'Linear Projection'!CQ55,(1*$F67+0.5*$G67)*Normalization!CQ$39,$K67*Normalization!CQ$39,CQ66*(CHOOSE('Customized trends'!CQ$62,'Customized trends'!CQ$16,'Customized trends'!CQ60))))))","v":33737600.083333373},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CR55,(1*$F67+0.5*$G67)*Normalization!CR$39,$K67*Normalization!CR$39,CR66*$F$13,CHOOSE(CR$68,'Linear Projection'!CR55,(1*$F67+0.5*$G67)*Normalization!CR$39,$K67*Normalization!CR$39,CR66*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR60))))), 0, CHOOSE($C$72,'Linear Projection'!CR55,(1*$F67+0.5*$G67)*Normalization!CR$39,$K67*Normalization!CR$39,CR66*$F$13,CHOOSE(CR$68,'Linear Projection'!CR55,(1*$F67+0.5*$G67)*Normalization!CR$39,$K67*Normalization!CR$39,CR66*(CHOOSE('Customized trends'!CR$62,'Customized trends'!CR$16,'Customized trends'!CR60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CS55,(1*$F67+0.5*$G67)*Normalization!CS$39,$K67*Normalization!CS$39,CS66*$F$13,CHOOSE(CS$68,'Linear Projection'!CS55,(1*$F67+0.5*$G67)*Normalization!CS$39,$K67*Normalization!CS$39,CS66*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS60))))), 0, CHOOSE($C$72,'Linear Projection'!CS55,(1*$F67+0.5*$G67)*Normalization!CS$39,$K67*Normalization!CS$39,CS66*$F$13,CHOOSE(CS$68,'Linear Projection'!CS55,(1*$F67+0.5*$G67)*Normalization!CS$39,$K67*Normalization!CS$39,CS66*(CHOOSE('Customized trends'!CS$62,'Customized trends'!CS$16,'Customized trends'!CS60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CT55,(1*$F67+0.5*$G67)*Normalization!CT$39,$K67*Normalization!CT$39,CT66*$F$13,CHOOSE(CT$68,'Linear Projection'!CT55,(1*$F67+0.5*$G67)*Normalization!CT$39,$K67*Normalization!CT$39,CT66*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT60))))), 0, CHOOSE($C$72,'Linear Projection'!CT55,(1*$F67+0.5*$G67)*Normalization!CT$39,$K67*Normalization!CT$39,CT66*$F$13,CHOOSE(CT$68,'Linear Projection'!CT55,(1*$F67+0.5*$G67)*Normalization!CT$39,$K67*Normalization!CT$39,CT66*(CHOOSE('Customized trends'!CT$62,'Customized trends'!CT$16,'Customized trends'!CT60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CU55,(1*$F67+0.5*$G67)*Normalization!CU$39,$K67*Normalization!CU$39,CU66*$F$13,CHOOSE(CU$68,'Linear Projection'!CU55,(1*$F67+0.5*$G67)*Normalization!CU$39,$K67*Normalization!CU$39,CU66*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU60))))), 0, CHOOSE($C$72,'Linear Projection'!CU55,(1*$F67+0.5*$G67)*Normalization!CU$39,$K67*Normalization!CU$39,CU66*$F$13,CHOOSE(CU$68,'Linear Projection'!CU55,(1*$F67+0.5*$G67)*Normalization!CU$39,$K67*Normalization!CU$39,CU66*(CHOOSE('Customized trends'!CU$62,'Customized trends'!CU$16,'Customized trends'!CU60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CV55,(1*$F67+0.5*$G67)*Normalization!CV$39,$K67*Normalization!CV$39,CV66*$F$13,CHOOSE(CV$68,'Linear Projection'!CV55,(1*$F67+0.5*$G67)*Normalization!CV$39,$K67*Normalization!CV$39,CV66*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV60))))), 0, CHOOSE($C$72,'Linear Projection'!CV55,(1*$F67+0.5*$G67)*Normalization!CV$39,$K67*Normalization!CV$39,CV66*$F$13,CHOOSE(CV$68,'Linear Projection'!CV55,(1*$F67+0.5*$G67)*Normalization!CV$39,$K67*Normalization!CV$39,CV66*(CHOOSE('Customized trends'!CV$62,'Customized trends'!CV$16,'Customized trends'!CV60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CW55,(1*$F67+0.5*$G67)*Normalization!CW$39,$K67*Normalization!CW$39,CW66*$F$13,CHOOSE(CW$68,'Linear Projection'!CW55,(1*$F67+0.5*$G67)*Normalization!CW$39,$K67*Normalization!CW$39,CW66*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW60))))), 0, CHOOSE($C$72,'Linear Projection'!CW55,(1*$F67+0.5*$G67)*Normalization!CW$39,$K67*Normalization!CW$39,CW66*$F$13,CHOOSE(CW$68,'Linear Projection'!CW55,(1*$F67+0.5*$G67)*Normalization!CW$39,$K67*Normalization!CW$39,CW66*(CHOOSE('Customized trends'!CW$62,'Customized trends'!CW$16,'Customized trends'!CW60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CX55,(1*$F67+0.5*$G67)*Normalization!CX$39,$K67*Normalization!CX$39,CX66*$F$13,CHOOSE(CX$68,'Linear Projection'!CX55,(1*$F67+0.5*$G67)*Normalization!CX$39,$K67*Normalization!CX$39,CX66*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX60))))), 0, CHOOSE($C$72,'Linear Projection'!CX55,(1*$F67+0.5*$G67)*Normalization!CX$39,$K67*Normalization!CX$39,CX66*$F$13,CHOOSE(CX$68,'Linear Projection'!CX55,(1*$F67+0.5*$G67)*Normalization!CX$39,$K67*Normalization!CX$39,CX66*(CHOOSE('Customized trends'!CX$62,'Customized trends'!CX$16,'Customized trends'!CX60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CY55,(1*$F67+0.5*$G67)*Normalization!CY$39,$K67*Normalization!CY$39,CY66*$F$13,CHOOSE(CY$68,'Linear Projection'!CY55,(1*$F67+0.5*$G67)*Normalization!CY$39,$K67*Normalization!CY$39,CY66*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY60))))), 0, CHOOSE($C$72,'Linear Projection'!CY55,(1*$F67+0.5*$G67)*Normalization!CY$39,$K67*Normalization!CY$39,CY66*$F$13,CHOOSE(CY$68,'Linear Projection'!CY55,(1*$F67+0.5*$G67)*Normalization!CY$39,$K67*Normalization!CY$39,CY66*(CHOOSE('Customized trends'!CY$62,'Customized trends'!CY$16,'Customized trends'!CY60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!CZ55,(1*$F67+0.5*$G67)*Normalization!CZ$39,$K67*Normalization!CZ$39,CZ66*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ55,(1*$F67+0.5*$G67)*Normalization!CZ$39,$K67*Normalization!CZ$39,CZ66*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ60))))), 0, CHOOSE($C$72,'Linear Projection'!CZ55,(1*$F67+0.5*$G67)*Normalization!CZ$39,$K67*Normalization!CZ$39,CZ66*$F$13,CHOOSE(CZ$68,'Linear Projection'!CZ55,(1*$F67+0.5*$G67)*Normalization!CZ$39,$K67*Normalization!CZ$39,CZ66*(CHOOSE('Customized trends'!CZ$62,'Customized trends'!CZ$16,'Customized trends'!CZ60))))))","v":-1663.2643888888852},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DA55,(1*$F67+0.5*$G67)*Normalization!DA$39,$K67*Normalization!DA$39,DA66*$F$13,CHOOSE(DA$68,'Linear Projection'!DA55,(1*$F67+0.5*$G67)*Normalization!DA$39,$K67*Normalization!DA$39,DA66*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA60))))), 0, CHOOSE($C$72,'Linear Projection'!DA55,(1*$F67+0.5*$G67)*Normalization!DA$39,$K67*Normalization!DA$39,DA66*$F$13,CHOOSE(DA$68,'Linear Projection'!DA55,(1*$F67+0.5*$G67)*Normalization!DA$39,$K67*Normalization!DA$39,DA66*(CHOOSE('Customized trends'!DA$62,'Customized trends'!DA$16,'Customized trends'!DA60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DB55,(1*$F67+0.5*$G67)*Normalization!DB$39,$K67*Normalization!DB$39,DB66*$F$13,CHOOSE(DB$68,'Linear Projection'!DB55,(1*$F67+0.5*$G67)*Normalization!DB$39,$K67*Normalization!DB$39,DB66*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB60))))), 0, CHOOSE($C$72,'Linear Projection'!DB55,(1*$F67+0.5*$G67)*Normalization!DB$39,$K67*Normalization!DB$39,DB66*$F$13,CHOOSE(DB$68,'Linear Projection'!DB55,(1*$F67+0.5*$G67)*Normalization!DB$39,$K67*Normalization!DB$39,DB66*(CHOOSE('Customized trends'!DB$62,'Customized trends'!DB$16,'Customized trends'!DB60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DC55,(1*$F67+0.5*$G67)*Normalization!DC$39,$K67*Normalization!DC$39,DC66*$F$13,CHOOSE(DC$68,'Linear Projection'!DC55,(1*$F67+0.5*$G67)*Normalization!DC$39,$K67*Normalization!DC$39,DC66*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC60))))), 0, CHOOSE($C$72,'Linear Projection'!DC55,(1*$F67+0.5*$G67)*Normalization!DC$39,$K67*Normalization!DC$39,DC66*$F$13,CHOOSE(DC$68,'Linear Projection'!DC55,(1*$F67+0.5*$G67)*Normalization!DC$39,$K67*Normalization!DC$39,DC66*(CHOOSE('Customized trends'!DC$62,'Customized trends'!DC$16,'Customized trends'!DC60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DD55,(1*$F67+0.5*$G67)*Normalization!DD$39,$K67*Normalization!DD$39,DD66*$F$13,CHOOSE(DD$68,'Linear Projection'!DD55,(1*$F67+0.5*$G67)*Normalization!DD$39,$K67*Normalization!DD$39,DD66*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD60))))), 0, CHOOSE($C$72,'Linear Projection'!DD55,(1*$F67+0.5*$G67)*Normalization!DD$39,$K67*Normalization!DD$39,DD66*$F$13,CHOOSE(DD$68,'Linear Projection'!DD55,(1*$F67+0.5*$G67)*Normalization!DD$39,$K67*Normalization!DD$39,DD66*(CHOOSE('Customized trends'!DD$62,'Customized trends'!DD$16,'Customized trends'!DD60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DE55,(1*$F67+0.5*$G67)*Normalization!DE$39,$K67*Normalization!DE$39,DE66*$F$13,CHOOSE(DE$68,'Linear Projection'!DE55,(1*$F67+0.5*$G67)*Normalization!DE$39,$K67*Normalization!DE$39,DE66*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE60))))), 0, CHOOSE($C$72,'Linear Projection'!DE55,(1*$F67+0.5*$G67)*Normalization!DE$39,$K67*Normalization!DE$39,DE66*$F$13,CHOOSE(DE$68,'Linear Projection'!DE55,(1*$F67+0.5*$G67)*Normalization!DE$39,$K67*Normalization!DE$39,DE66*(CHOOSE('Customized trends'!DE$62,'Customized trends'!DE$16,'Customized trends'!DE60))))))","v":-75416532.762142181},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DF55,(1*$F67+0.5*$G67)*Normalization!DF$39,$K67*Normalization!DF$39,DF66*$F$13,CHOOSE(DF$68,'Linear Projection'!DF55,(1*$F67+0.5*$G67)*Normalization!DF$39,$K67*Normalization!DF$39,DF66*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF60))))), 0, CHOOSE($C$72,'Linear Projection'!DF55,(1*$F67+0.5*$G67)*Normalization!DF$39,$K67*Normalization!DF$39,DF66*$F$13,CHOOSE(DF$68,'Linear Projection'!DF55,(1*$F67+0.5*$G67)*Normalization!DF$39,$K67*Normalization!DF$39,DF66*(CHOOSE('Customized trends'!DF$62,'Customized trends'!DF$16,'Customized trends'!DF60))))))","v":224548.17275555572},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DG55,(1*$F67+0.5*$G67)*Normalization!DG$39,$K67*Normalization!DG$39,DG66*$F$13,CHOOSE(DG$68,'Linear Projection'!DG55,(1*$F67+0.5*$G67)*Normalization!DG$39,$K67*Normalization!DG$39,DG66*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG60))))), 0, CHOOSE($C$72,'Linear Projection'!DG55,(1*$F67+0.5*$G67)*Normalization!DG$39,$K67*Normalization!DG$39,DG66*$F$13,CHOOSE(DG$68,'Linear Projection'!DG55,(1*$F67+0.5*$G67)*Normalization!DG$39,$K67*Normalization!DG$39,DG66*(CHOOSE('Customized trends'!DG$62,'Customized trends'!DG$16,'Customized trends'!DG60))))))","v":659635.83600000292},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DH55,(1*$F67+0.5*$G67)*Normalization!DH$39,$K67*Normalization!DH$39,DH66*$F$13,CHOOSE(DH$68,'Linear Projection'!DH55,(1*$F67+0.5*$G67)*Normalization!DH$39,$K67*Normalization!DH$39,DH66*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH60))))), 0, CHOOSE($C$72,'Linear Projection'!DH55,(1*$F67+0.5*$G67)*Normalization!DH$39,$K67*Normalization!DH$39,DH66*$F$13,CHOOSE(DH$68,'Linear Projection'!DH55,(1*$F67+0.5*$G67)*Normalization!DH$39,$K67*Normalization!DH$39,DH66*(CHOOSE('Customized trends'!DH$62,'Customized trends'!DH$16,'Customized trends'!DH60))))))","v":-518060.02857143059},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DI55,(1*$F67+0.5*$G67)*Normalization!DI$39,$K67*Normalization!DI$39,DI66*$F$13,CHOOSE(DI$68,'Linear Projection'!DI55,(1*$F67+0.5*$G67)*Normalization!DI$39,$K67*Normalization!DI$39,DI66*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI60))))), 0, CHOOSE($C$72,'Linear Projection'!DI55,(1*$F67+0.5*$G67)*Normalization!DI$39,$K67*Normalization!DI$39,DI66*$F$13,CHOOSE(DI$68,'Linear Projection'!DI55,(1*$F67+0.5*$G67)*Normalization!DI$39,$K67*Normalization!DI$39,DI66*(CHOOSE('Customized trends'!DI$62,'Customized trends'!DI$16,'Customized trends'!DI60))))))","v":-733.20000000000073},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DJ55,(1*$F67+0.5*$G67)*Normalization!DJ$39,$K67*Normalization!DJ$39,DJ66*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ55,(1*$F67+0.5*$G67)*Normalization!DJ$39,$K67*Normalization!DJ$39,DJ66*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ60))))), 0, CHOOSE($C$72,'Linear Projection'!DJ55,(1*$F67+0.5*$G67)*Normalization!DJ$39,$K67*Normalization!DJ$39,DJ66*$F$13,CHOOSE(DJ$68,'Linear Projection'!DJ55,(1*$F67+0.5*$G67)*Normalization!DJ$39,$K67*Normalization!DJ$39,DJ66*(CHOOSE('Customized trends'!DJ$62,'Customized trends'!DJ$16,'Customized trends'!DJ60))))))","v":1048607.6400000006},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DK55,(1*$F67+0.5*$G67)*Normalization!DK$39,$K67*Normalization!DK$39,DK66*$F$13,CHOOSE(DK$68,'Linear Projection'!DK55,(1*$F67+0.5*$G67)*Normalization!DK$39,$K67*Normalization!DK$39,DK66*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK60))))), 0, CHOOSE($C$72,'Linear Projection'!DK55,(1*$F67+0.5*$G67)*Normalization!DK$39,$K67*Normalization!DK$39,DK66*$F$13,CHOOSE(DK$68,'Linear Projection'!DK55,(1*$F67+0.5*$G67)*Normalization!DK$39,$K67*Normalization!DK$39,DK66*(CHOOSE('Customized trends'!DK$62,'Customized trends'!DK$16,'Customized trends'!DK60))))))","v":9682.8999999999651},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DL55,(1*$F67+0.5*$G67)*Normalization!DL$39,$K67*Normalization!DL$39,DL66*$F$13,CHOOSE(DL$68,'Linear Projection'!DL55,(1*$F67+0.5*$G67)*Normalization!DL$39,$K67*Normalization!DL$39,DL66*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL60))))), 0, CHOOSE($C$72,'Linear Projection'!DL55,(1*$F67+0.5*$G67)*Normalization!DL$39,$K67*Normalization!DL$39,DL66*$F$13,CHOOSE(DL$68,'Linear Projection'!DL55,(1*$F67+0.5*$G67)*Normalization!DL$39,$K67*Normalization!DL$39,DL66*(CHOOSE('Customized trends'!DL$62,'Customized trends'!DL$16,'Customized trends'!DL60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DM55,(1*$F67+0.5*$G67)*Normalization!DM$39,$K67*Normalization!DM$39,DM66*$F$13,CHOOSE(DM$68,'Linear Projection'!DM55,(1*$F67+0.5*$G67)*Normalization!DM$39,$K67*Normalization!DM$39,DM66*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM60))))), 0, CHOOSE($C$72,'Linear Projection'!DM55,(1*$F67+0.5*$G67)*Normalization!DM$39,$K67*Normalization!DM$39,DM66*$F$13,CHOOSE(DM$68,'Linear Projection'!DM55,(1*$F67+0.5*$G67)*Normalization!DM$39,$K67*Normalization!DM$39,DM66*(CHOOSE('Customized trends'!DM$62,'Customized trends'!DM$16,'Customized trends'!DM60))))))","v":4500},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DN55,(1*$F67+0.5*$G67)*Normalization!DN$39,$K67*Normalization!DN$39,DN66*$F$13,CHOOSE(DN$68,'Linear Projection'!DN55,(1*$F67+0.5*$G67)*Normalization!DN$39,$K67*Normalization!DN$39,DN66*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN60))))), 0, CHOOSE($C$72,'Linear Projection'!DN55,(1*$F67+0.5*$G67)*Normalization!DN$39,$K67*Normalization!DN$39,DN66*$F$13,CHOOSE(DN$68,'Linear Projection'!DN55,(1*$F67+0.5*$G67)*Normalization!DN$39,$K67*Normalization!DN$39,DN66*(CHOOSE('Customized trends'!DN$62,'Customized trends'!DN$16,'Customized trends'!DN60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DO55,(1*$F67+0.5*$G67)*Normalization!DO$39,$K67*Normalization!DO$39,DO66*$F$13,CHOOSE(DO$68,'Linear Projection'!DO55,(1*$F67+0.5*$G67)*Normalization!DO$39,$K67*Normalization!DO$39,DO66*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO60))))), 0, CHOOSE($C$72,'Linear Projection'!DO55,(1*$F67+0.5*$G67)*Normalization!DO$39,$K67*Normalization!DO$39,DO66*$F$13,CHOOSE(DO$68,'Linear Projection'!DO55,(1*$F67+0.5*$G67)*Normalization!DO$39,$K67*Normalization!DO$39,DO66*(CHOOSE('Customized trends'!DO$62,'Customized trends'!DO$16,'Customized trends'!DO60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DP55,(1*$F67+0.5*$G67)*Normalization!DP$39,$K67*Normalization!DP$39,DP66*$F$13,CHOOSE(DP$68,'Linear Projection'!DP55,(1*$F67+0.5*$G67)*Normalization!DP$39,$K67*Normalization!DP$39,DP66*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP60))))), 0, CHOOSE($C$72,'Linear Projection'!DP55,(1*$F67+0.5*$G67)*Normalization!DP$39,$K67*Normalization!DP$39,DP66*$F$13,CHOOSE(DP$68,'Linear Projection'!DP55,(1*$F67+0.5*$G67)*Normalization!DP$39,$K67*Normalization!DP$39,DP66*(CHOOSE('Customized trends'!DP$62,'Customized trends'!DP$16,'Customized trends'!DP60))))))","v":421440236.72262955},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DQ55,(1*$F67+0.5*$G67)*Normalization!DQ$39,$K67*Normalization!DQ$39,DQ66*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ55,(1*$F67+0.5*$G67)*Normalization!DQ$39,$K67*Normalization!DQ$39,DQ66*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ60))))), 0, CHOOSE($C$72,'Linear Projection'!DQ55,(1*$F67+0.5*$G67)*Normalization!DQ$39,$K67*Normalization!DQ$39,DQ66*$F$13,CHOOSE(DQ$68,'Linear Projection'!DQ55,(1*$F67+0.5*$G67)*Normalization!DQ$39,$K67*Normalization!DQ$39,DQ66*(CHOOSE('Customized trends'!DQ$62,'Customized trends'!DQ$16,'Customized trends'!DQ60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DR55,(1*$F67+0.5*$G67)*Normalization!DR$39,$K67*Normalization!DR$39,DR66*$F$13,CHOOSE(DR$68,'Linear Projection'!DR55,(1*$F67+0.5*$G67)*Normalization!DR$39,$K67*Normalization!DR$39,DR66*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR60))))), 0, CHOOSE($C$72,'Linear Projection'!DR55,(1*$F67+0.5*$G67)*Normalization!DR$39,$K67*Normalization!DR$39,DR66*$F$13,CHOOSE(DR$68,'Linear Projection'!DR55,(1*$F67+0.5*$G67)*Normalization!DR$39,$K67*Normalization!DR$39,DR66*(CHOOSE('Customized trends'!DR$62,'Customized trends'!DR$16,'Customized trends'!DR60))))))","v":0},{"$f":"(IF(ISERR(CHOOSE($C$72,'Linear Projection'!DS55,(1*$F67+0.5*$G67)*Normalization!DS$39,$K67*Normalization!DS$39,DS66*$F$13,CHOOSE(DS$68,'Linear Projection'!DS55,(1*$F67+0.5*$G67)*Normalization!DS$39,$K67*Normalization!DS$39,DS66*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS60))))), 0, CHOOSE($C$72,'Linear Projection'!DS55,(1*$F67+0.5*$G67)*Normalization!DS$39,$K67*Normalization!DS$39,DS66*$F$13,CHOOSE(DS$68,'Linear Projection'!DS55,(1*$F67+0.5*$G67)*Normalization!DS$39,$K67*Normalization!DS$39,DS66*(CHOOSE('Customized trends'!DS$62,'Customized trends'!DS$16,'Customized trends'!DS60))))))","v":0}]
[null,"Projection code",{"$f":"INDIRECT(C$15)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(D$15)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"INDIRECT(K$15)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(L$15)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(M$15)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(N$15)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(O$15)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"INDIRECT(CI$15)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[null,"Projection Code for energy inputs:",null,null,null,null,null,null,null,"instituational data:"]
[null,null,{"$f":"INDIRECT(F10)","v":1},null,"energy inputs:",null,null,null,null,"Linear_growth",null,1]
[null,"specify by activity:",null,null,"All_linear",null,null,1,null,"Custom_growth",null,2]
[null,"Linear",1,null,"All_normalized_by_student",null,null,2,null,"Specify_each",null,3]
[null,"Normalized_by_student",2,null,"All_normalized_by_square_feet",null,null,3]
[null,"Normalized_by_square_feet",3,null,"All_by_a_custom_trend",null,null,4,null,"Projection Code for Institutional Data:",{"$f":"INDIRECT(F9)","v":1}]
[null,"Custom_trend",4,null,"Specify_by_activity",null,null,5]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"Project_Input","index":24,"n_rows":123,"n_cols":12,"rows_kept":123,"cut":false,"hidden":true,"merged":[[122,1,122,16],[62,1,63,1],[101,1,109,1],[101,2,105,2],[106,2,109,2],[74,1,81,1],[74,2,80,2],[87,1,91,1],[89,2,91,2],[92,1,95,1],[96,1,100,1],[87,2,88,2],[64,1,73,1],[64,2,68,2],[69,2,73,2],[93,2,95,2],[121,1,121,6],[45,1,50,1],[45,2,50,2],[20,1,34,1],[20,2,34,2],[35,1,43,1],[35,2,43,2],[51,1,60,1],[51,2,52,2],[53,2,60,2],[82,1,86,1],[82,2,86,2]]}
[]
[null,"On this Worksheet: Enter project information"]
[null,"MODULE","Project"]
[null,"WORKSHEET","Project Input"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,null,null,"Project Name"]
[null,null,null,null,"Start Year"]
[null,null,null,null,"Duration (years)"]
[null,null,null,null,"Units"]
[null,null,null,null,"Marginal Capitol Cost Per Unit"]
[null,null,null,null,"Project Discount Rate"]
[null,"Amount",null,null,"One-Time Grants"]
[null,"Current Year",null,null,"Total Loans"]
[null,null,null,null,"Average Weighted Annual Loan Interest Rate"]
[null,"2005 US$",{"$f":"C12*VLOOKUP(C13,Input_InflAdj!$B$11:$F$81,5,FALSE)","v":{"$error":"#N/A"}},null,"Loan Length (years)"]
[null,null,null,null,"Total Bonds"]
[null,null,null,null,"Bond Time (years)"]
[null,null,null,null,"Annual Marginal Operating Cost per Unit"]
[null,null,null,null,"Misc. Annual Savings / Revenues per Unit"]
[null,null,null,null,"Annual change in source \"activity\" PER PROJECT UNIT. Enter activity increases as positive values, and activity decreases as (negative values)."]
[null,"On-Campus Stationary Emissions","This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant.","Residual Oil (#5-6)","Gallons"]
[null,null,null,"Distillate Oil (#1-4)","Gallons"]
[null,null,null,"Natural Gas","MMBtu"]
[null,null,null,"LPG (Propane)","Gallons"]
[null,null,null,"Coal (Steam Coal)","Short Tons"]
[null,null,null,"Incinerated Waste","Short Tons"]
[null,null,null,"Wood Chips","Short Tons"]
[null,null,null,"Wood Pellets","Short Tons"]
[null,null,null,"Grass Pellets","Short Tons"]
[null,null,null,"Residual BioHeat","Gallons"]
[null,null,null,"Distillate BioHeat","Gallons"]
[null,null,null,"Attributable Solar - Electric","kWh"]
[null,null,null,"Attributable Solar - Thermal","MMBtu"]
[null,null,null,"Attributable Wind","kWh"]
[null,null,null,{"$f":"Other_Stationary","v":"Other"},"MMBtu"]
[null,"Direct Transportation Emissions","University Fleet","Gasoline Fleet","Gallons"]
[null,null,null,"Diesel Fleet","Gallons"]
[null,null,null,"Natural Gas Fleet","MMBtu"]
[null,null,null,"E85 Fleet","Gallons"]
[null,null,null,"B5 Fleet","Gallons"]
[null,null,null,"B20 Fleet","Gallons"]
[null,null,null,"B100","Gallons"]
[null,null,null,"Hydrogen","MMBtu"]
[null,null,null,{"$f":"Other_Transportation","v":"Other Fleet Fuel"},"MMBtu"]
[null,null,null,"Electric Fleet","kWh"]
[null,"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)","All other emitted greenhouse gases",{"$f":"Input!$BF$9","v":"HFC-134a"},"Pounds"]
[null,null,null,{"$f":"Input!$BG$9","v":"R-404a"},"Pounds"]
[null,null,null,{"$f":"Input!$BH$9","v":"HCFC-22"},"Pounds"]
[null,null,null,{"$f":"Input!$BI$9","v":"410A"},"Pounds"]
[null,null,null,{"$f":"Input!$BJ$9","v":"HG-10"},"Pounds"]
[null,null,null,{"$f":"Input!$BK$9","v":"Other"},"Pounds"]
[null,"Agriculture","Application of fertilizer","Synthetic","Pounds N"]
[null,null,null,"Organic","Pounds N"]
[null,null,"Includes all animal agriculture run by the university","Dairy Cows","#"]
[null,null,null,"Beef Cows","#"]
[null,null,null,"Swine","#"]
[null,null,null,"Goats","#"]
[null,null,null,"Sheep","#"]
[null,null,null,"Horses","#"]
[null,null,null,"Poultry","#"]
[null,null,null,{"$f":"Other_Animal","v":"Other"},"#"]
[null,"Electricity","Electricity purchased from off-campus",null,"kWh"]
[null,"Other Purchases","Steam",null,"MMBtu "]
[null,null,"Chilled Water",null,"MMBtu "]
[null,"Regular Commuting","Faculty/Staff Commuting","Carbon-free Modes","Miles"]
[null,null,null,"Automobile","Miles"]
[null,null,null,"Bus","Passenger Miles"]
[null,null,null,"Light Rail","Passenger Miles"]
[null,null,null,"Commuter Rail","Passenger Miles"]
[null,null,"Student Commuting","Carbon-free Modes","Miles"]
[null,null,null,"Automobile","Miles"]
[null,null,null,"Bus","Passenger Miles"]
[null,null,null,"Light Rail","Passenger Miles"]
[null,null,null,"Commuter Rail","Passenger Miles"]
[null,"Outsourced Travel","Directly financed by the University","Air - Faculty / Staff","Passenger Miles"]
[null,null,null,"Air - Students","Passenger Miles"]
[null,null,null,"Train","Passenger Miles"]
[null,null,null,"Taxi / Ferry / Rental Car","Miles"]
[null,null,null,"Bus","Passenger Miles"]
[null,null,null,"Alternative Fuel Bus","Passenger Miles"]
[null,null,null,"Personal Mileage Reimbursement","Miles"]
[null,null,"Encouraged but NOT directly financed","Air (Study Abroad)","Passenger Miles"]
[null,"Student Travel to/from Home (OPTIONAL)","NOT directly financed","Automobile","Miles"]
[null,null,null,"Carpool","Miles"]
[null,null,null,"Bus","Passenger Miles"]
[null,null,null,"Train","Passenger Miles"]
[null,null,null,"Air","Passenger Miles"]
[null,"Solid Waste (unless burned on campus for power)","Incinerated Waste","Mass Burned","Short Ton"]
[null,null,null,"Refuse Derived Fuel","Short Ton"]
[null,null,"Landfilled Waste","No CH4 Recovery","Short Tons"]
[null,null,null,"CH4 Recovery and Flaring","Short Tons"]
[null,null,null,"CH4 Recovery and Electric Generation","Short Tons"]
[null,"Wastewater","Septic System",null,"Gallons"]
[null,null,"Central Treatment System","Aerobic","Gallons"]
[null,null,null,"Anaerobic","Gallons"]
[null,null,null,"Anaerobic Digestion","Gallons"]
[null,"Paper",{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DG$9","v":0},"Pounds"]
[null,null,{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$9","v":0.3},"Pounds"]
[null,null,{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$9","v":0.5},"Pounds"]
[null,null,{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$9","v":0.75},"Pounds"]
[null,null,{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$9","v":1},"Pounds"]
[null,"Offsets","Offsets with Additionality","On-campus Composting","Short TonCompost "]
[null,null,null,"Forest Preservation","MT eCO2"]
[null,null,null,"Retail Offsets (High End)","MT eCO2"]
[null,null,null,"Retail Offsets (Low End)","MT eCO2"]
[null,null,null,"Other","MT eCO2"]
[null,null,"Non-Additional Renewable Energy Certificates (RECs)","Green Power Certificates","kWh"]
[null,null,null,"Retail Offsets (High End)","MT eCO2"]
[null,null,null,"Retail Offsets (Low End)","MT eCO2"]
[null,null,null,"Other","MT eCO2"]
[]
[null,"Combined Heat and Power Fuel Reduction to kWh Reduction Calculator",null,null,null,"READ THIS NOTE"]
[]
[null,"Fuel Type",1,"Total MMBtu",{"$f":"SUM(OFFSET(Input!$N$10:$X$10,MATCH($C$115,Year,0),0)*$B$120:$L$120)","v":{"$error":"#N/A"}}]
[null,"Project Start Year",null,"Total kWh",{"$f":"OFFSET(Input!$AC$10,MATCH($C$115,Year,0),0)","v":{"$error":"#N/A"}}]
[null,"Reduction Amount",null,"MMBtu Reduced",{"$f":"$C$116*OFFSET($B$119,1,$C$114-1)","v":{"$error":"#N/A"}}]
[null,{"$f":"CONCATENATE(\"(\",OFFSET($E$21,$C$114-1,0),\")\")","v":"(Gallons)"},null,"kWh Reduced",{"$f":"($E$115/$E$114)*$E$116","v":{"$error":"#N/A"}}]
[]
[null,"Residual Fuel","Distillate Fuel","Natural Gas","Propane","Coal","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat"]
[null,{"$f":"OFFSET(EF_HeatingValues!$L$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$K$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},1,{"$f":"OFFSET(EF_HeatingValues!$I$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$C$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$D$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$E$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$F$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$G$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$R$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_HeatingValues!$S$9,MATCH($C$115,EF_HeatingValues!$B$10:$B$80,0),0)","v":{"$error":"#N/A"}}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"P_Cost_Ass","index":25,"n_rows":76,"n_cols":92,"rows_kept":76,"cut":false,"hidden":true,"merged":[[6,1,9,1],[75,2,75,7],[6,2,6,16],[6,17,6,25],[6,27,6,32],[6,33,6,42],[7,35,7,42],[7,33,7,34],[6,44,6,45],[6,46,6,55],[7,46,7,50],[7,51,7,55],[7,56,7,63],[6,69,6,73],[7,69,7,70],[7,71,7,73],[6,56,6,68],[7,64,7,68],[6,74,6,77],[7,75,7,77],[6,78,6,82],[6,83,6,91],[7,83,7,87],[7,88,7,91]]}
[]
[null,"On this Worksheet: Assumed Fuel Prices for the Project Module"]
[null,"MODULE","Project"]
[null,"WORKSHEET","Fuel price projections/assumptions. BE SURE TO ENTER VALUES IN CHAINED 2005 $"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Fiscal Year",{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet Fuels",null,null,null,null,null,null,null,null," ","Refrigeration and other Chemicals",null,null,null,null,null,"Agriculture (Maintenance Costs)",null,null,null,null,null,null,null,null,null,"Purchased","Other Purchases",null,"Regular Commuting",null,null,null,null,null,null,null,null,null,"Outsourced Transportation",null,null,null,null,null,null,null,null,null,null,null,null,"Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fertilizer",null,"Animal Agriculture",null,null,null,null,null,null,null,"Electricity",null,null,"Faculty/Staff Commuting",null,null,null,null,"Student Commuting",null,null,null,null,"Directly financed by the University",null,null,null,null,null,null,null,"Student Travel to/from Home (OPTIONAL)",null,null,null,null,"Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Project_Input!C97","v":"Uncoated Freesheet"},{"$f":"Project_Input!C98","v":"Uncoated Freesheet"},{"$f":"Project_Input!C99","v":"Uncoated Freesheet"},{"$f":"Project_Input!C100","v":"Uncoated Freesheet"},{"$f":"Project_Input!C101","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},{"$f":"Project_Input!D23","v":"Natural Gas"},"LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Attributable Solar - Electric","Attributable Solar - Thermal","Attributable Wind","Other","Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen","Other Fleet Fuel","Electric Fleet","HFC-134a","HFC-404a","HCFC-22","HCFE-235da2","HG-10","Other","Synthetic","Organic","Dairy Cows","Beef Cows","Swine",{"$f":"Project_Input!D57","v":"Goats"},{"$f":"Project_Input!D58","v":"Sheep"},{"$f":"Project_Input!D59","v":"Horses"},{"$f":"Project_Input!D60","v":"Poultry"},{"$f":"Project_Input!D61","v":"Other"},null,{"$f":"Project_Input!C63","v":"Steam"},{"$f":"Project_Input!C64","v":"Chilled Water"},{"$f":"Project_Input!D65","v":"Carbon-free Modes"},{"$f":"Project_Input!D66","v":"Automobile"},{"$f":"Project_Input!D67","v":"Bus"},{"$f":"Project_Input!D68","v":"Light Rail"},{"$f":"Project_Input!D69","v":"Commuter Rail"},{"$f":"Project_Input!D70","v":"Carbon-free Modes"},{"$f":"Project_Input!D71","v":"Automobile"},{"$f":"Project_Input!D72","v":"Bus"},{"$f":"Project_Input!D73","v":"Light Rail"},{"$f":"Project_Input!D74","v":"Commuter Rail"},{"$f":"Project_Input!D75","v":"Air - Faculty / Staff"},{"$f":"Project_Input!D76","v":"Air - Students"},{"$f":"Project_Input!D77","v":"Train"},{"$f":"Project_Input!D78","v":"Taxi / Ferry / Rental Car"},{"$f":"Project_Input!D79","v":"Bus"},{"$f":"Project_Input!D80","v":"Alternative Fuel Bus"},{"$f":"Project_Input!D81","v":"Personal Mileage Reimbursement"},{"$f":"Project_Input!D82","v":"Air (Study Abroad)"},{"$f":"Project_Input!D83","v":"Automobile"},{"$f":"Project_Input!D84","v":"Carpool"},{"$f":"Project_Input!D85","v":"Bus"},{"$f":"Project_Input!D86","v":"Train"},{"$f":"Project_Input!D87","v":"Air"},{"$f":"Project_Input!D88","v":"Mass Burned"},{"$f":"Project_Input!D89","v":"Refuse Derived Fuel"},{"$f":"Project_Input!D90","v":"No CH4 Recovery"},{"$f":"Project_Input!D91","v":"CH4 Recovery and Flaring"},{"$f":"Project_Input!D92","v":"CH4 Recovery and Electric Generation"},null,{"$f":"Project_Input!D94","v":"Aerobic"},{"$f":"Project_Input!D95","v":"Anaerobic"},{"$f":"Project_Input!D96","v":"Anaerobic Digestion"},{"$f":"Project_Input!D97","v":0},{"$f":"Project_Input!D98","v":0.3},{"$f":"Project_Input!D99","v":0.5},{"$f":"Project_Input!D100","v":0.75},{"$f":"Project_Input!D101","v":1},{"$f":"Project_Input!D102","v":"On-campus Composting"},{"$f":"Project_Input!D103","v":"Forest Preservation"},{"$f":"Project_Input!D104","v":"Retail Offsets (High End)"},{"$f":"Project_Input!D105","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!D106","v":"Other"},{"$f":"Project_Input!D107","v":"Green Power Certificates"},{"$f":"Project_Input!D108","v":"Retail Offsets (High End)"},{"$f":"Project_Input!D109","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!D110","v":"Other"}]
[null,null,"$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/kWh","$/MMBtu","$/kWh","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/MMBtu","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Head","$/Head","$/Head","$/Head","$/Head","$/Head","$/Head","$/Head","$/MMBtu","$/MMBtu","$/MMBtu","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Mile","$/Short Ton","$/Short Ton","$/Short Ton","$/Short Ton","$/Short Ton","$/Gallon","$/Gallon","$/Gallon","$/Gallon","$/Pound","$/Pound","$/Pound","$/Pound","$/Pound","$/Short Ton Compost","$/MT eCO2","$/MT eCO2","$/MT eCO2","$/MT eCO2","$/kWh","$/MT eCO2","$/MT eCO2","$/MT eCO2"]
[null,2000,3.67,13.22,5.08,8.11,1.57,null,null,null,null,null,null,null,null,null,null,13.65,12.08,7.43,19.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.8,{"$f":"AR11/3","v":4.9333333333333336},{"$f":"AS11","v":4.9333333333333336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32500000000000001]
[null,2001,3.57,7.14,5.29,13.46,1.63,null,null,null,null,null,null,null,null,null,null,12.93,10.96,9.3800000000000008,17.86,null,10.97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.3,{"$f":"AR12/3","v":5.4333333333333336},{"$f":"AS12","v":5.4333333333333336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34499999999999997]
[null,2002,4.16,6.69,4.1100000000000003,8.9700000000000006,1.69,null,null,null,null,null,null,null,null,null,null,11.97,10.1,7.64,15.49,null,9.84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.58,5.1933333333333334,5.1933333333333334,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36499999999999999]
[null,2003,4.87,7.68,5.76,13.32,1.67,null,null,null,null,null,null,null,null,null,null,13.71,11.58,9.17,17.22,null,11.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.96,5.32,5.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36]
[null,2004,5.77,10.99,6.47,11.18,1.8,null,null,null,null,null,null,null,null,null,null,15.72,13.58,11.91,20.914932250976602,null,14.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.88,5.2933333333333339,5.2933333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.375]
[null,2005,7.77,13.08,8.16,16.96,2.15,null,null,null,null,null,null,null,null,null,null,18.64,17.52,14.76,23.101913452148398,17.96,16.78,23.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.690000000000001,5.5633333333333335,5.5633333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40500000000000003]
[null,2006,9.34,15.14,7.45,18.96,2.2000000000000002,null,null,null,null,null,null,null,null,null,null,21.15,19.79,11.98,24.811454772949201,18.39,18.73,25.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.260000000000002,6.0866666666666669,6.0866666666666669,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44500000000000001]
[null,2007,9.8800000000000008,15.44,7.36,17.510000000000002,2.2400000000000002,null,null,null,null,null,null,null,null,null,null,20.96,19.71,12.28,27.774848937988299,19.989999999999998,19.399999999999999,25.07,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.77,6.2566666666666668,6.2566666666666668,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999]
[null,2008,10.08,14.29,7.29,17.39,2.25,null,null,null,null,null,null,null,null,null,null,19.72,18.21,12.14,25.9952602386475,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.850000000000001,6.2833333333333341,6.2833333333333341,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B19*BK$72+BK$73","v":0.4821428571428541}]
[null,2009,9.7899999999999991,13.42,6.74,16.75,2.2400000000000002,null,null,null,null,null,null,null,null,null,null,18.690000000000001,17.309999999999999,12.32,24.2666110992432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.52,6.1733333333333329,6.1733333333333329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B20*BK$72+BK$73","v":0.50303571428571558}]
[null,2010,9.5,12.95,6.43,16.420000000000002,2.2599999999999998,null,null,null,null,null,null,null,null,null,null,17.899999999999999,16.809999999999999,13.97,21.291254043579102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.010000000000002,6.0033333333333339,6.0033333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.52392857142856997]
[null,2011,8.7799999999999994,12.48,6.02,15.94,2.25,null,null,null,null,null,null,null,null,null,null,17.23,16,13.51,20.525190353393601,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.25,5.75,5.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54482142857143145]
[null,2012,8.4700000000000006,11.88,5.87,15.77,2.23,null,null,null,null,null,null,null,null,null,null,16.86,15.39,13.29,20.3361301422119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.79,5.5966666666666667,5.5966666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56571428571428584]
[null,2013,8.0399999999999991,11.64,5.68,15.62,2.21,null,null,null,null,null,null,null,null,null,null,16.57,15.21,13.04,20.197395324706999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.59,5.53,5.53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58660714285714022]
[null,2014,7.98,11.35,5.69,15.63,2.21,null,null,null,null,null,null,null,null,null,null,16.09,14.82,12.94,20.009881973266602,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.47,5.4899999999999993,5.4899999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60750000000000171]
[null,2015,8.2100000000000009,11.4,5.65,15.57,2.2000000000000002,null,null,null,null,null,null,null,null,null,null,16.059999999999999,14.86,12.86,20.093305587768601,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.46,5.4866666666666672,5.4866666666666672,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62839285714285609]
[null,2016,8.41,11.63,5.74,15.68,2.19,null,null,null,null,null,null,null,null,null,null,16.11,15.12,12.89,20.196292877197301,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.61,5.5366666666666662,5.5366666666666662,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64928571428571757]
[null,2017,8.56,11.63,5.92,15.87,2.19,null,null,null,null,null,null,null,null,null,null,16.239999999999998,15.08,13.03,20.4327602386475,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.850000000000001,5.6166666666666671,5.6166666666666671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67017857142857196]
[null,2018,8.61,11.74,5.88,15.87,2.1800000000000002,null,null,null,null,null,null,null,null,null,null,16.32,15.16,12.95,20.4076957702637,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.02,5.6733333333333329,5.6733333333333329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69107142857142634]
[null,2019,8.81,12.06,5.84,15.86,2.1800000000000002,null,null,null,null,null,null,null,null,null,null,16.670000000000002,15.48,12.95,20.624263763427699,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,5.666666666666667,5.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71196428571428783]
[null,2020,8.91,12.04,5.9,15.91,2.1800000000000002,null,null,null,null,null,null,null,null,null,null,16.63,15.42,12.98,20.610368728637699,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.07,5.69,5.69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73285714285714221]
[null,2021,9.07,12.14,5.89,15.88,2.2000000000000002,null,null,null,null,null,null,null,null,null,null,16.75,15.49,12.95,20.617734909057599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.13,5.71,5.71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75375000000000369]
[null,2022,9.2100000000000009,12.42,6,15.99,2.21,null,null,null,null,null,null,null,null,null,null,17.05,15.77,13.08,21.067132949829102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.14,5.7133333333333338,5.7133333333333338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77464285714285808]
[null,2023,9.15,12.17,6.12,16.11,2.21,null,null,null,null,null,null,null,null,null,null,16.920000000000002,15.47,13.11,20.970218658447301,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.21,5.7366666666666672,5.7366666666666672,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.79553571428571246]
[null,2024,9.2899999999999991,12.36,6.24,16.25,2.2200000000000002,null,null,null,null,null,null,null,null,null,null,17.100000000000001,15.64,13.2,20.962213516235401,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.329999999999998,5.7766666666666664,5.7766666666666664,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81642857142857395]
[null,2025,9.26,12.62,6.21,16.22,2.23,null,null,null,null,null,null,null,null,null,null,17.32,15.91,13.22,21.257926940918001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.350000000000001,5.7833333333333341,5.7833333333333341,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83732142857142833]
[null,2026,9.3800000000000008,12.58,6.25,16.23,2.2400000000000002,null,null,null,null,null,null,null,null,null,null,17.14,15.83,13.18,21.098123550415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.309999999999999,5.77,5.77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85821428571428271]
[null,2027,9.5,12.79,6.33,16.32,2.25,null,null,null,null,null,null,null,null,null,null,17.29,16.03,13.24,21.3195495605469,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.3,5.7666666666666666,5.7666666666666666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8791071428571442]
[null,2028,9.5,13.07,6.43,16.420000000000002,2.27,null,null,null,null,null,null,null,null,null,null,17.53,16.329999999999998,13.36,21.43874168396,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.329999999999998,5.7766666666666664,5.7766666666666664,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89999999999999858]
[null,2029,9.61,13.06,6.51,16.510000000000002,2.27,null,null,null,null,null,null,null,null,null,null,17.53,16.260000000000002,13.4,21.398374557495099,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.43,5.81,5.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92089285714286007]
[null,2030,9.58,13.25,6.56,16.55,2.29,null,null,null,null,null,null,null,null,null,null,17.760000000000002,16.47,13.45,21.4992275238037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.43,5.81,5.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.94178571428571445]
[null,2031,{"$f":"$B42*C$72+C$73","v":9.8267500000000041},13.292250000000024,6.578249999999997,16.589500000000001,2.2772499999999987,null,null,null,null,null,null,null,null,null,null,{"$f":"$B42*R$72+R$73","v":17.832999999999998},16.465000000000003,13.431999999999995,21.668116950988747,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B42*AR$72+AR$73","v":17.58874999999999},{"$f":"AR42/3","v":5.8629166666666634},{"$f":"AS42","v":5.8629166666666634},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B42*BK$72+BK$73","v":0.96267857142856883}]
[null,2032,9.9162205882352907,13.407808823529422,6.6354705882352931,16.649735294117647,2.2840588235294099,null,null,null,null,null,null,null,null,null,null,17.942617647058825,16.561470588235323,13.469220588235295,21.761469453923837,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.643529411764703,5.8811764705882341,5.8811764705882341,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98357142857143032]
[null,2033,10.005691176470577,13.523367647058848,6.6926911764705892,16.709970588235294,2.290867647058823,null,null,null,null,null,null,null,null,null,null,18.052235294117651,16.657941176470615,13.506441176470581,21.854821956858899,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.698308823529402,5.8994362745098003,5.8994362745098003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0044642857142847]
[null,2034,10.095161764705864,13.638926470588245,6.7499117647058853,16.77020588235294,2.2976764705882342,null,null,null,null,null,null,null,null,null,null,18.161852941176477,16.754411764705907,13.543661764705881,21.948174459793961,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.753088235294115,5.9176960784313719,5.9176960784313719,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0253571428571462]
[null,2035,10.184632352941179,13.754485294117671,6.8071323529411814,16.830441176470586,2.3044852941176455,null,null,null,null,null,null,null,null,null,null,18.271470588235303,16.850882352941198,13.580882352941167,22.041526962729051,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.807867647058814,5.9359558823529381,5.9359558823529381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0462500000000006]
[null,2036,10.274102941176466,13.870044117647069,6.8643529411764774,16.890676470588232,2.3112941176470585,null,null,null,null,null,null,null,null,null,null,18.381088235294129,16.94735294117649,13.618102941176467,22.134879465664113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.862647058823526,5.9542156862745088,5.9542156862745088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.067142857142855]
[null,2037,10.363573529411752,13.985602941176495,6.9215735294117735,16.950911764705879,2.3181029411764698,null,null,null,null,null,null,null,null,null,null,18.490705882352955,17.043823529411782,13.655323529411767,22.228231968599175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.917426470588225,5.972475490196075,5.972475490196075,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0880357142857164]
[null,2038,10.453044117647039,14.101161764705893,6.9787941176470554,17.011147058823525,2.324911764705881,null,null,null,null,null,null,null,null,null,null,18.600323529411781,17.140294117647073,13.692544117647053,22.321584471534266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.972205882352938,5.9907352941176457,5.9907352941176457,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1089285714285708]
[null,2039,10.542514705882354,14.216720588235319,7.0360147058823514,17.071382352941171,2.3317205882352923,null,null,null,null,null,null,null,null,null,null,18.709941176470608,17.236764705882365,13.729764705882353,22.414936974469327,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.026985294117637,6.0089950980392119,6.0089950980392119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1298214285714323]
[null,2040,10.631985294117641,14.332279411764716,7.0932352941176475,17.131617647058832,2.3385294117647053,null,null,null,null,null,null,null,null,null,null,18.819558823529434,17.333235294117657,13.766985294117639,22.508289477404389,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.08176470588235,6.0272549019607835,6.0272549019607835,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B51*BK$72+BK$73","v":1.1507142857142867}]
[null,2041,10.721455882352927,14.447838235294142,7.1504558823529436,17.191852941176478,2.3453382352941166,null,null,null,null,null,null,null,null,null,null,18.92917647058826,17.429705882352948,13.804205882352939,22.60164198033948,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.136544117647048,6.0455147058823497,6.0455147058823497,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1716071428571411]
[null,2042,10.810926470588214,14.56339705882354,7.2076764705882397,17.252088235294124,2.3521470588235278,null,null,null,null,null,null,null,null,null,null,19.038794117647086,17.52617647058824,13.841426470588239,22.694994483274542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.191323529411761,6.0637745098039204,6.0637745098039204,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1925000000000026]
[null,2043,10.900397058823529,14.678955882352966,7.2648970588235358,17.312323529411771,2.3589558823529408,null,null,null,null,null,null,null,null,null,null,19.148411764705884,17.62264705882356,13.878647058823525,22.788346986209604,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.24610294117646,6.0820343137254866,6.0820343137254866,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2133928571428569]
[null,2044,10.989867647058816,14.794514705882364,7.3221176470588318,17.372558823529417,2.3657647058823521,null,null,null,null,null,null,null,null,null,null,19.25802941176471,17.719117647058852,13.915867647058825,22.881699489144694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.300882352941173,6.1002941176470573,6.1002941176470573,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2342857142857113]
[null,2045,11.079338235294102,14.91007352941179,7.3793382352941137,17.432794117647063,2.3725735294117634,null,null,null,null,null,null,null,null,null,null,19.367647058823536,17.815588235294143,13.953088235294111,22.975051992079756,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.355661764705872,6.1185539215686235,6.1185539215686235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2551785714285728]
[null,2046,11.168808823529389,15.025632352941187,7.4365588235294098,17.493029411764709,2.3793823529411746,null,null,null,null,null,null,null,null,null,null,19.477264705882362,17.912058823529435,13.990308823529411,23.068404495014818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.410441176470584,6.1368137254901951,6.1368137254901951,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2760714285714272]
[null,2047,11.258279411764704,15.141191176470613,7.4937794117647059,17.553264705882356,2.3861911764705876,null,null,null,null,null,null,null,null,null,null,19.586882352941188,18.008529411764727,14.027529411764696,23.161756997949908,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.465220588235283,6.1550735294117613,6.1550735294117613,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2969642857142887]
[null,2048,11.347749999999991,15.256750000000011,7.5510000000000019,17.613500000000002,2.3929999999999989,null,null,null,null,null,null,null,null,null,null,19.696500000000015,18.105000000000018,14.064749999999997,23.25510950088497,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.519999999999996,6.173333333333332,6.173333333333332,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3178571428571431]
[null,2049,11.437220588235277,15.372308823529409,7.608220588235298,17.673735294117648,2.3998088235294102,null,null,null,null,null,null,null,null,null,null,19.806117647058841,18.20147058823531,14.101970588235297,23.348462003820032,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.574779411764709,6.1915931372549027,6.1915931372549027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3387499999999974]
[null,2050,11.526691176470592,15.487867647058835,7.6654411764705941,17.733970588235294,2.4066176470588232,null,null,null,null,null,null,null,null,null,null,19.915735294117667,18.297941176470601,14.139191176470582,23.441814506755122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.629558823529408,6.2098529411764689,6.2098529411764689,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3596428571428589]
[null,2051,11.616161764705879,15.603426470588232,7.7226617647058902,17.794205882352941,2.4134264705882345,null,null,null,null,null,null,null,null,null,null,20.025352941176493,18.394411764705893,14.176411764705882,23.535167009690184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.684338235294121,6.2281127450980405,6.2281127450980405,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3805357142857133]
[null,2052,11.705632352941166,15.718985294117658,7.779882352941172,17.854441176470587,2.4202352941176457,null,null,null,null,null,null,null,null,null,null,20.134970588235319,18.490882352941185,14.213632352941168,23.628519512625246,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.739117647058819,6.2463725490196067,6.2463725490196067,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4014285714285748]
[null,2053,11.795102941176452,15.834544117647056,7.8371029411764681,17.914676470588233,2.427044117647057,null,null,null,null,null,null,null,null,null,null,20.244588235294145,18.587352941176476,14.250852941176468,23.721872015560336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.793897058823532,6.2646323529411774,6.2646323529411774,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4223214285714292]
[null,2054,11.884573529411767,15.950102941176482,7.8943235294117642,17.97491176470588,2.43385294117647,null,null,null,null,null,null,null,null,null,null,20.354205882352943,18.683823529411796,14.288073529411754,23.815224518495398,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.848676470588231,6.2828921568627436,6.2828921568627436,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4432142857142836]
[null,2055,11.974044117647054,16.065661764705879,7.9515441176470603,18.035147058823526,2.4406617647058813,null,null,null,null,null,null,null,null,null,null,20.463823529411769,18.780294117647088,14.325294117647054,23.90857702143046,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.903455882352944,6.3011519607843143,6.3011519607843143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.464107142857145]
[null,2056,12.063514705882341,16.181220588235306,8.0087647058823563,18.095382352941172,2.4474705882352925,null,null,null,null,null,null,null,null,null,null,20.573441176470595,18.87676470588238,14.362514705882354,24.001929524365551,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.958235294117642,6.3194117647058805,6.3194117647058805,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4849999999999994]
[null,2057,12.152985294117627,16.296779411764703,8.0659852941176524,18.155617647058833,2.4542794117647055,null,null,null,null,null,null,null,null,null,null,20.683058823529421,18.973235294117671,14.39973529411764,24.095282027300613,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.013014705882355,6.3376715686274521,6.3376715686274521,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5058928571428538]
[null,2058,12.242455882352942,16.412338235294129,8.1232058823529485,18.215852941176479,2.4610882352941168,null,null,null,null,null,null,null,null,null,null,20.792676470588248,19.069705882352963,14.43695588235294,24.188634530235674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.067794117647054,6.3559313725490183,6.3559313725490183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5267857142857153]
[null,2059,12.331926470588229,16.527897058823527,8.1804264705882304,18.276088235294125,2.4678970588235281,null,null,null,null,null,null,null,null,null,null,20.902294117647074,19.166176470588255,14.474176470588226,24.281987033170765,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.122573529411767,6.374191176470589,6.374191176470589,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5476785714285697]
[null,2060,12.421397058823516,16.643455882352953,8.2376470588235264,18.336323529411771,2.4747058823529393,null,null,null,null,null,null,null,null,null,null,21.0119117647059,19.262647058823546,14.511397058823526,24.375339536105827,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.177352941176466,6.3924509803921552,6.3924509803921552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5685714285714312]
[null,"Slope",{"$f":"SLOPE(C$26:C$41,$B$26:$B$41)","v":8.947058823529408E-2},{"$f":"SLOPE(D$26:D$41,$B$26:$B$41)","v":0.11555882352941174},{"$f":"SLOPE(E$26:E$41,$B$26:$B$41)","v":5.7220588235294099E-2},{"$f":"SLOPE(F$26:F$41,$B$26:$B$41)","v":6.0235294117647165E-2},{"$f":"SLOPE(G$26:G$41,$B$26:$B$41)","v":6.8088235294117604E-3},null,null,null,null,null,null,null,null,null,null,{"$f":"SLOPE(R$26:R$41,$B$26:$B$41)","v":0.10961764705882368},{"$f":"SLOPE(S$26:S$41,$B$26:$B$41)","v":9.6470588235294155E-2},{"$f":"SLOPE(T$26:T$41,$B$26:$B$41)","v":3.722058823529413E-2},{"$f":"SLOPE(U$26:U$41,$B$26:$B$41)","v":9.3352502935071177E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SLOPE(AR$26:AR$41,$B$26:$B$41)","v":5.477941176470582E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SLOPE(BK$11:BK$18,$B$11:$B$18)","v":2.0892857142857144E-2}]
[null,"Y-Intercept",{"$f":"INTERCEPT(C$26:C$41,$B$26:$B$41)","v":-171.88801470588228},{"$f":"INTERCEPT(D$26:D$41,$B$26:$B$41)","v":-221.40772058823524},{"$f":"INTERCEPT(E$26:E$41,$B$26:$B$41)","v":-109.63676470588231},{"$f":"INTERCEPT(F$26:F$41,$B$26:$B$41)","v":-105.74838235294139},{"$f":"INTERCEPT(G$26:G$41,$B$26:$B$41)","v":-11.551470588235286},null,null,null,null,null,null,null,null,null,null,{"$f":"INTERCEPT(R$26:R$41,$B$26:$B$41)","v":-204.80044117647088},{"$f":"INTERCEPT(S$26:S$41,$B$26:$B$41)","v":-179.46676470588241},{"$f":"INTERCEPT(T$26:T$41,$B$26:$B$41)","v":-62.163014705882382},{"$f":"INTERCEPT(U$26:U$41,$B$26:$B$41)","v":-167.9308165101408},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INTERCEPT(AR$26:AR$41,$B$26:$B$41)","v":-93.668235294117522},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INTERCEPT(BK$11:BK$18,$B$11:$B$18)","v":-41.470714285714287}]
[null,null,21,21,21,21,21,null,null,null,null,null,null,null,null,null,null,21,21,21,21,21,21,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[]
[null,null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"Project_EF","index":26,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":true,"merged":[[101,1,109,1],[101,2,105,2],[106,2,109,2],[74,1,81,1],[74,2,80,2],[87,1,91,1],[89,2,91,2],[96,1,100,1],[92,1,95,1],[82,1,86,1],[82,2,86,2],[20,1,34,1],[20,2,34,2],[35,1,43,1],[35,2,43,2],[111,1,111,6],[45,1,50,1],[45,2,50,2],[51,1,60,1],[51,2,52,2],[53,2,60,2],[87,2,88,2],[64,1,73,1],[93,2,95,2],[64,2,68,2],[69,2,73,2],[62,1,63,1]]}
[]
[null,"On this Worksheet: Project Emission Factors"]
[null,"MODULE","Project"]
[null,"WORKSHEET","Project Emission Factors"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,null,null,"Project Name",{"$f":"IF(ISBLANK(Project_Input!F$6),0,Project_Input!F$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!G$6),0,Project_Input!G$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!H$6),0,Project_Input!H$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!I$6),0,Project_Input!I$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!J$6),0,Project_Input!J$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!K$6),0,Project_Input!K$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!L$6),0,Project_Input!L$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!M$6),0,Project_Input!M$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!N$6),0,Project_Input!N$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!O$6),0,Project_Input!O$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!P$6),0,Project_Input!P$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Q$6),0,Project_Input!Q$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!R$6),0,Project_Input!R$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!S$6),0,Project_Input!S$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!T$6),0,Project_Input!T$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!U$6),0,Project_Input!U$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!V$6),0,Project_Input!V$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!W$6),0,Project_Input!W$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!X$6),0,Project_Input!X$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Y$6),0,Project_Input!Y$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Z$6),0,Project_Input!Z$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AA$6),0,Project_Input!AA$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AB$6),0,Project_Input!AB$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AC$6),0,Project_Input!AC$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AD$6),0,Project_Input!AD$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AE$6),0,Project_Input!AE$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AF$6),0,Project_Input!AF$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AG$6),0,Project_Input!AG$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AH$6),0,Project_Input!AH$6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AI$6),0,Project_Input!AI$6)","v":0}]
[null,null,null,null,"Start Year",{"$f":"Project_Input!F$7","v":0},{"$f":"Project_Input!G$7","v":0},{"$f":"Project_Input!H$7","v":0},{"$f":"Project_Input!I$7","v":0},{"$f":"Project_Input!J$7","v":0},{"$f":"Project_Input!K$7","v":0},{"$f":"Project_Input!L$7","v":0},{"$f":"Project_Input!M$7","v":0},{"$f":"Project_Input!N$7","v":0},{"$f":"Project_Input!O$7","v":0},{"$f":"Project_Input!P$7","v":0},{"$f":"Project_Input!Q$7","v":0},{"$f":"Project_Input!R$7","v":0},{"$f":"Project_Input!S$7","v":0},{"$f":"Project_Input!T$7","v":0},{"$f":"Project_Input!U$7","v":0},{"$f":"Project_Input!V$7","v":0},{"$f":"Project_Input!W$7","v":0},{"$f":"Project_Input!X$7","v":0},{"$f":"Project_Input!Y$7","v":0},{"$f":"Project_Input!Z$7","v":0},{"$f":"Project_Input!AA$7","v":0},{"$f":"Project_Input!AB$7","v":0},{"$f":"Project_Input!AC$7","v":0},{"$f":"Project_Input!AD$7","v":0},{"$f":"Project_Input!AE$7","v":0},{"$f":"Project_Input!AF$7","v":0},{"$f":"Project_Input!AG$7","v":0},{"$f":"Project_Input!AH$7","v":0},{"$f":"Project_Input!AI$7","v":0}]
[]
[]
[]
[]
[]
[null,null,"These rows are intentionally left blank so the fields on this sheet align with those on the Project_Input sheet."]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Emissions Factors in Metric Tonnes eCO2 per source unit. These values are based on the Project Start Year - change Project Start Year on the Project_Input Sheet"]
[null,{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},{"$f":"Project_Input!C21","v":"This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant."},{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},{"$f":"Project_Input!E21","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$C$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},{"$f":"Project_Input!E22","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$D$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D23","v":"Natural Gas"},{"$f":"Project_Input!E23","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$E$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D24","v":"LPG (Propane)"},{"$f":"Project_Input!E24","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$F$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D25","v":"Coal (Steam Coal)"},{"$f":"Project_Input!E25","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$G$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D26","v":"Incinerated Waste"},{"$f":"Project_Input!E26","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$H$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D27","v":"Wood Chips"},{"$f":"Project_Input!E27","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$I$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D28","v":"Wood Pellets"},{"$f":"Project_Input!E28","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$J$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D29","v":"Grass Pellets"},{"$f":"Project_Input!E29","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$K$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D30","v":"Residual BioHeat"},{"$f":"Project_Input!E30","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$L$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D31","v":"Distillate BioHeat"},{"$f":"Project_Input!E31","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$M$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D32","v":"Attributable Solar - Electric"},{"$f":"Project_Input!E32","v":"kWh"},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,null,{"$f":"Project_Input!D33","v":"Attributable Solar - Thermal"},{"$f":"Project_Input!E33","v":"MMBtu"},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,null,{"$f":"Project_Input!D34","v":"Attributable Wind"},{"$f":"Project_Input!E34","v":"kWh"},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,null,{"$f":"Project_Input!D35","v":"Other"},{"$f":"Project_Input!E35","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$N$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B36","v":"Direct Transportation Emissions"},{"$f":"Project_Input!C36","v":"University Fleet"},{"$f":"Project_Input!D36","v":"Gasoline Fleet"},{"$f":"Project_Input!E36","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$O$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D37","v":"Diesel Fleet"},{"$f":"Project_Input!E37","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$P$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D38","v":"Natural Gas Fleet"},{"$f":"Project_Input!E38","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Q$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D39","v":"E85 Fleet"},{"$f":"Project_Input!E39","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$R$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D40","v":"B5 Fleet"},{"$f":"Project_Input!E40","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$S$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D41","v":"B20 Fleet"},{"$f":"Project_Input!E41","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$T$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D42","v":"B100"},{"$f":"Project_Input!E42","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$U$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D43","v":"Hydrogen"},{"$f":"Project_Input!E43","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$V$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D44","v":"Other Fleet Fuel"},{"$f":"Project_Input!E44","v":"MMBtu"},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$W$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D45","v":"Electric Fleet"},{"$f":"Project_Input!E45","v":"kWh"}]
[null,{"$f":"Project_Input!B46","v":"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)"},{"$f":"Project_Input!C46","v":"All other emitted greenhouse gases"},{"$f":"Project_Input!D46","v":"HFC-134a"},{"$f":"Project_Input!E46","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$X$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D47","v":"R-404a"},{"$f":"Project_Input!E47","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Y$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D48","v":"HCFC-22"},{"$f":"Project_Input!E48","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$Z$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D49","v":"410A"},{"$f":"Project_Input!E49","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AA$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D50","v":"HG-10"},{"$f":"Project_Input!E50","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AB$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D51","v":"Other"},{"$f":"Project_Input!E51","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AC$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B52","v":"Agriculture"},{"$f":"Project_Input!C52","v":"Application of fertilizer"},{"$f":"Project_Input!D52","v":"Synthetic"},{"$f":"Project_Input!E52","v":"Pounds N"},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BM31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BN31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BO31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BP31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BQ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BR31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BS31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BT31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BU31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BV31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BW31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BX31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BY31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BZ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CB31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CC31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CD31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CE31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CG31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CH31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CI31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CJ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CK31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CL31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CM31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CN31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CO31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CP31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CQ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CR31","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D53","v":"Organic"},{"$f":"Project_Input!E53","v":"Pounds N"},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BO31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BP31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BQ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BR31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BS31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BT31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BU31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BV31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BW31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BX31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BY31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)*Input!BZ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CB31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CC31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CD31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CE31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CG31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CH31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CI31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CJ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CK31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CL31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CM31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CN31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CO31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CP31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CQ31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CR31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CX31","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AD$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)*Input!CY31","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C54","v":"Includes all animal agriculture run by the university"},{"$f":"Project_Input!D54","v":"Dairy Cows"},{"$f":"Project_Input!E54","v":"#"},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AF$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D55","v":"Beef Cows"},{"$f":"Project_Input!E55","v":"#"},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AG$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D56","v":"Swine"},{"$f":"Project_Input!E56","v":"#"},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AH$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D57","v":"Goats"},{"$f":"Project_Input!E57","v":"#"},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AI$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D58","v":"Sheep"},{"$f":"Project_Input!E58","v":"#"},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AJ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D59","v":"Horses"},{"$f":"Project_Input!E59","v":"#"},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AK$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D60","v":"Poultry"},{"$f":"Project_Input!E60","v":"#"},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AL$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D61","v":"Other"},{"$f":"Project_Input!E61","v":"#"},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AM$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B62","v":"Electricity"},{"$f":"Project_Input!C62","v":"Electricity purchased from off-campus"},null,{"$f":"Project_Input!E62","v":"kWh"},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AN$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B63","v":"Other Purchases"},{"$f":"Project_Input!C63","v":"Steam"},null,{"$f":"Project_Input!E63","v":"MMBtu "},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AO$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C64","v":"Chilled Water"},null,{"$f":"Project_Input!E64","v":"MMBtu "},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AP$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B65","v":"Regular Commuting"},{"$f":"Project_Input!C65","v":"Faculty/Staff Commuting"},{"$f":"Project_Input!D65","v":"Carbon-free Modes"},{"$f":"Project_Input!E65","v":"Miles"},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,null,{"$f":"Project_Input!D66","v":"Automobile"},{"$f":"Project_Input!E66","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AQ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D67","v":"Bus"},{"$f":"Project_Input!E67","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AR$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D68","v":"Light Rail"},{"$f":"Project_Input!E68","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AS$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D69","v":"Commuter Rail"},{"$f":"Project_Input!E69","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AT$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C70","v":"Student Commuting"},{"$f":"Project_Input!D70","v":"Carbon-free Modes"},{"$f":"Project_Input!E70","v":"Miles"},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,null,{"$f":"Project_Input!D71","v":"Automobile"},{"$f":"Project_Input!E71","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AU$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D72","v":"Bus"},{"$f":"Project_Input!E72","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AV$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D73","v":"Light Rail"},{"$f":"Project_Input!E73","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AW$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D74","v":"Commuter Rail"},{"$f":"Project_Input!E74","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AX$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B75","v":"Outsourced Travel"},{"$f":"Project_Input!C75","v":"Directly financed by the University"},{"$f":"Project_Input!D75","v":"Air - Faculty / Staff"},{"$f":"Project_Input!E75","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AY$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D76","v":"Air - Students"},{"$f":"Project_Input!E76","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D77","v":"Train"},{"$f":"Project_Input!E77","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D78","v":"Taxi / Ferry / Rental Car"},{"$f":"Project_Input!E78","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BB$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D79","v":"Bus"},{"$f":"Project_Input!E79","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D80","v":"Alternative Fuel Bus"},{"$f":"Project_Input!E80","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BD$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D81","v":"Personal Mileage Reimbursement"},{"$f":"Project_Input!E81","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C82","v":"Encouraged but NOT directly financed"},{"$f":"Project_Input!D82","v":"Air (Study Abroad)"},{"$f":"Project_Input!E82","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BF$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B83","v":"Student Travel to/from Home (OPTIONAL)"},{"$f":"Project_Input!C83","v":"NOT directly financed"},{"$f":"Project_Input!D83","v":"Automobile"},{"$f":"Project_Input!E83","v":"Miles"},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BE$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D84","v":"Carpool"},{"$f":"Project_Input!E84","v":"Miles"},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}},{"$f":"(OFFSET(EF_eCO2!$BE$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0))/2","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D85","v":"Bus"},{"$f":"Project_Input!E85","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BC$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D86","v":"Train"},{"$f":"Project_Input!E86","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BA$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D87","v":"Air"},{"$f":"Project_Input!E87","v":"Passenger Miles"},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$AZ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B88","v":"Solid Waste (unless burned on campus for power)"},{"$f":"Project_Input!C88","v":"Incinerated Waste"},{"$f":"Project_Input!D88","v":"Mass Burned"},{"$f":"Project_Input!E88","v":"Short Ton"},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BG$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D89","v":"Refuse Derived Fuel"},{"$f":"Project_Input!E89","v":"Short Ton"},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BH$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C90","v":"Landfilled Waste"},{"$f":"Project_Input!D90","v":"No CH4 Recovery"},{"$f":"Project_Input!E90","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BI$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D91","v":"CH4 Recovery and Flaring"},{"$f":"Project_Input!E91","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BJ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D92","v":"CH4 Recovery and Electric Generation"},{"$f":"Project_Input!E92","v":"Short Tons"},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BK$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B93","v":"Wastewater"},{"$f":"Project_Input!C93","v":"Septic System"},null,{"$f":"Project_Input!E93","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BL$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C94","v":"Central Treatment System"},{"$f":"Project_Input!D94","v":"Aerobic"},{"$f":"Project_Input!E94","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BM$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C95","v":0},{"$f":"Project_Input!D95","v":"Anaerobic"},{"$f":"Project_Input!E95","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BN$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C96","v":0},{"$f":"Project_Input!D96","v":"Anaerobic Digestion"},{"$f":"Project_Input!E96","v":"Gallons"},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BO$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B97","v":"Paper"},{"$f":"Project_Input!C97","v":"Uncoated Freesheet"},{"$f":"Project_Input!D97","v":0},{"$f":"Project_Input!E97","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BP$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C98","v":"Uncoated Freesheet"},{"$f":"Project_Input!D98","v":0.3},{"$f":"Project_Input!E98","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BQ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C99","v":"Uncoated Freesheet"},{"$f":"Project_Input!D99","v":0.5},{"$f":"Project_Input!E99","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BR$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C100","v":"Uncoated Freesheet"},{"$f":"Project_Input!D100","v":0.75},{"$f":"Project_Input!E100","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BS$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C101","v":"Uncoated Freesheet"},{"$f":"Project_Input!D101","v":1},{"$f":"Project_Input!E101","v":"Pounds"},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BT$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B102","v":"Offsets"},{"$f":"Project_Input!C102","v":"Offsets with Additionality"},{"$f":"Project_Input!D102","v":"On-campus Composting"},{"$f":"Project_Input!E102","v":"Short TonCompost "},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BU$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D103","v":"Forest Preservation"},{"$f":"Project_Input!E103","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BV$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D104","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E104","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BW$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D105","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E105","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BX$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D106","v":"Other"},{"$f":"Project_Input!E106","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BY$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C107","v":"Non-Additional Renewable Energy Certificates (RECs)"},{"$f":"Project_Input!D107","v":"Green Power Certificates"},{"$f":"Project_Input!E107","v":"kWh"},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$BZ$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D108","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E108","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CA$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D109","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E109","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CB$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D110","v":"Other"},{"$f":"Project_Input!E110","v":"MT eCO2"},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(F$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(G$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(H$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(I$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(J$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(K$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(L$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(M$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(N$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(O$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(P$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(Q$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(R$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(S$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(T$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(U$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(V$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(W$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(X$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(Y$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(Z$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AA$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AB$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AC$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AD$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AE$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AF$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AG$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AH$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}},{"$f":"OFFSET(EF_eCO2!$CC$10,MATCH(AI$7,EF_eCO2!$B$11:$B$81,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally.","This column contains multiple formulas. It should not be extended vertically, but it may be extended horizontally."]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"P_Emissions_Calc","index":27,"n_rows":113,"n_cols":35,"rows_kept":113,"cut":false,"hidden":true,"merged":[[112,1,112,16],[96,1,100,1],[62,1,63,1],[101,1,109,1],[101,2,105,2],[106,2,109,2],[74,1,81,1],[74,2,80,2],[87,1,91,1],[89,2,91,2],[92,1,95,1],[93,2,95,2],[87,2,88,2],[64,1,73,1],[64,2,68,2],[69,2,73,2],[111,1,111,6],[45,1,50,1],[45,2,50,2],[20,1,34,1],[20,2,34,2],[35,1,43,1],[35,2,43,2],[51,1,60,1],[51,2,52,2],[53,2,60,2],[82,1,86,1],[82,2,86,2]]}
[]
[null,"On this Worksheet: Total annual emission changes for each project."]
[null,"MODULE","Project"]
[null,"WORKSHEET","Annual Project Emissions (negative numbers are reductions)"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,null,null,"Project Name",{"$f":"IF(ISBLANK(Project_Input!F6),0,Project_Input!F6)","v":0},{"$f":"IF(ISBLANK(Project_Input!G6),0,Project_Input!G6)","v":0},{"$f":"IF(ISBLANK(Project_Input!H6),0,Project_Input!H6)","v":0},{"$f":"IF(ISBLANK(Project_Input!I6),0,Project_Input!I6)","v":0},{"$f":"IF(ISBLANK(Project_Input!J6),0,Project_Input!J6)","v":0},{"$f":"IF(ISBLANK(Project_Input!K6),0,Project_Input!K6)","v":0},{"$f":"IF(ISBLANK(Project_Input!L6),0,Project_Input!L6)","v":0},{"$f":"IF(ISBLANK(Project_Input!M6),0,Project_Input!M6)","v":0},{"$f":"IF(ISBLANK(Project_Input!N6),0,Project_Input!N6)","v":0},{"$f":"IF(ISBLANK(Project_Input!O6),0,Project_Input!O6)","v":0},{"$f":"IF(ISBLANK(Project_Input!P6),0,Project_Input!P6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Q6),0,Project_Input!Q6)","v":0},{"$f":"IF(ISBLANK(Project_Input!R6),0,Project_Input!R6)","v":0},{"$f":"IF(ISBLANK(Project_Input!S6),0,Project_Input!S6)","v":0},{"$f":"IF(ISBLANK(Project_Input!T6),0,Project_Input!T6)","v":0},{"$f":"IF(ISBLANK(Project_Input!U6),0,Project_Input!U6)","v":0},{"$f":"IF(ISBLANK(Project_Input!V6),0,Project_Input!V6)","v":0},{"$f":"IF(ISBLANK(Project_Input!W6),0,Project_Input!W6)","v":0},{"$f":"IF(ISBLANK(Project_Input!X6),0,Project_Input!X6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Y6),0,Project_Input!Y6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Z6),0,Project_Input!Z6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AA6),0,Project_Input!AA6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AB6),0,Project_Input!AB6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AC6),0,Project_Input!AC6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AD6),0,Project_Input!AD6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AE6),0,Project_Input!AE6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AF6),0,Project_Input!AF6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AG6),0,Project_Input!AG6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AH6),0,Project_Input!AH6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AI6),0,Project_Input!AI6)","v":0}]
[null,null,null,null,"Units",{"$f":"Project_Input!F$9","v":0},{"$f":"Project_Input!G$9","v":0},{"$f":"Project_Input!H$9","v":0},{"$f":"Project_Input!I$9","v":0},{"$f":"Project_Input!J$9","v":0},{"$f":"Project_Input!K$9","v":0},{"$f":"Project_Input!L$9","v":0},{"$f":"Project_Input!M$9","v":0},{"$f":"Project_Input!N$9","v":0},{"$f":"Project_Input!O$9","v":0},{"$f":"Project_Input!P$9","v":0},{"$f":"Project_Input!Q$9","v":0},{"$f":"Project_Input!R$9","v":0},{"$f":"Project_Input!S$9","v":0},{"$f":"Project_Input!T$9","v":0},{"$f":"Project_Input!U$9","v":0},{"$f":"Project_Input!V$9","v":0},{"$f":"Project_Input!W$9","v":0},{"$f":"Project_Input!X$9","v":0},{"$f":"Project_Input!Y$9","v":0},{"$f":"Project_Input!Z$9","v":0},{"$f":"Project_Input!AA$9","v":0},{"$f":"Project_Input!AB$9","v":0},{"$f":"Project_Input!AC$9","v":0},{"$f":"Project_Input!AD$9","v":0},{"$f":"Project_Input!AE$9","v":0},{"$f":"Project_Input!AF$9","v":0},{"$f":"Project_Input!AG$9","v":0},{"$f":"Project_Input!AH$9","v":0},{"$f":"Project_Input!AI$9","v":0}]
[]
[]
[]
[]
[]
[null,null,"These rows are intentionally left blank so that the fields on this sheet align with those on the Project_Input sheet"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total annual change in emissions from the given source in Metric Tons eCO2 - (negative numbers) indicate avoided emissions"]
[null,{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},{"$f":"Project_Input!C21","v":"This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant."},{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},"eCO2",{"$f":"F$7*Project_Input!F21*Project_EF!F21","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G21*Project_EF!G21","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H21*Project_EF!H21","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I21*Project_EF!I21","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J21*Project_EF!J21","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K21*Project_EF!K21","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L21*Project_EF!L21","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M21*Project_EF!M21","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N21*Project_EF!N21","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O21*Project_EF!O21","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P21*Project_EF!P21","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q21*Project_EF!Q21","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R21*Project_EF!R21","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S21*Project_EF!S21","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T21*Project_EF!T21","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U21*Project_EF!U21","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V21*Project_EF!V21","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W21*Project_EF!W21","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X21*Project_EF!X21","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y21*Project_EF!Y21","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z21*Project_EF!Z21","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA21*Project_EF!AA21","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB21*Project_EF!AB21","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC21*Project_EF!AC21","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD21*Project_EF!AD21","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE21*Project_EF!AE21","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF21*Project_EF!AF21","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG21*Project_EF!AG21","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH21*Project_EF!AH21","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI21*Project_EF!AI21","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},"eCO2",{"$f":"F$7*Project_Input!F22*Project_EF!F22","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G22*Project_EF!G22","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H22*Project_EF!H22","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I22*Project_EF!I22","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J22*Project_EF!J22","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K22*Project_EF!K22","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L22*Project_EF!L22","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M22*Project_EF!M22","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N22*Project_EF!N22","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O22*Project_EF!O22","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P22*Project_EF!P22","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q22*Project_EF!Q22","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R22*Project_EF!R22","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S22*Project_EF!S22","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T22*Project_EF!T22","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U22*Project_EF!U22","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V22*Project_EF!V22","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W22*Project_EF!W22","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X22*Project_EF!X22","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y22*Project_EF!Y22","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z22*Project_EF!Z22","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA22*Project_EF!AA22","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB22*Project_EF!AB22","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC22*Project_EF!AC22","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD22*Project_EF!AD22","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE22*Project_EF!AE22","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF22*Project_EF!AF22","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG22*Project_EF!AG22","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH22*Project_EF!AH22","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI22*Project_EF!AI22","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D23","v":"Natural Gas"},"eCO2",{"$f":"F$7*Project_Input!F23*Project_EF!F23","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G23*Project_EF!G23","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H23*Project_EF!H23","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I23*Project_EF!I23","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J23*Project_EF!J23","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K23*Project_EF!K23","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L23*Project_EF!L23","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M23*Project_EF!M23","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N23*Project_EF!N23","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O23*Project_EF!O23","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P23*Project_EF!P23","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q23*Project_EF!Q23","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R23*Project_EF!R23","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S23*Project_EF!S23","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T23*Project_EF!T23","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U23*Project_EF!U23","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V23*Project_EF!V23","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W23*Project_EF!W23","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X23*Project_EF!X23","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y23*Project_EF!Y23","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z23*Project_EF!Z23","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA23*Project_EF!AA23","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB23*Project_EF!AB23","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC23*Project_EF!AC23","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD23*Project_EF!AD23","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE23*Project_EF!AE23","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF23*Project_EF!AF23","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG23*Project_EF!AG23","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH23*Project_EF!AH23","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI23*Project_EF!AI23","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D24","v":"LPG (Propane)"},"eCO2",{"$f":"F$7*Project_Input!F24*Project_EF!F24","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G24*Project_EF!G24","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H24*Project_EF!H24","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I24*Project_EF!I24","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J24*Project_EF!J24","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K24*Project_EF!K24","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L24*Project_EF!L24","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M24*Project_EF!M24","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N24*Project_EF!N24","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O24*Project_EF!O24","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P24*Project_EF!P24","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q24*Project_EF!Q24","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R24*Project_EF!R24","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S24*Project_EF!S24","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T24*Project_EF!T24","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U24*Project_EF!U24","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V24*Project_EF!V24","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W24*Project_EF!W24","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X24*Project_EF!X24","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y24*Project_EF!Y24","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z24*Project_EF!Z24","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA24*Project_EF!AA24","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB24*Project_EF!AB24","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC24*Project_EF!AC24","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD24*Project_EF!AD24","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE24*Project_EF!AE24","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF24*Project_EF!AF24","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG24*Project_EF!AG24","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH24*Project_EF!AH24","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI24*Project_EF!AI24","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D25","v":"Coal (Steam Coal)"},"eCO2",{"$f":"F$7*Project_Input!F25*Project_EF!F25","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G25*Project_EF!G25","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H25*Project_EF!H25","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I25*Project_EF!I25","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J25*Project_EF!J25","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K25*Project_EF!K25","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L25*Project_EF!L25","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M25*Project_EF!M25","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N25*Project_EF!N25","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O25*Project_EF!O25","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P25*Project_EF!P25","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q25*Project_EF!Q25","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R25*Project_EF!R25","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S25*Project_EF!S25","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T25*Project_EF!T25","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U25*Project_EF!U25","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V25*Project_EF!V25","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W25*Project_EF!W25","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X25*Project_EF!X25","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y25*Project_EF!Y25","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z25*Project_EF!Z25","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA25*Project_EF!AA25","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB25*Project_EF!AB25","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC25*Project_EF!AC25","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD25*Project_EF!AD25","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE25*Project_EF!AE25","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF25*Project_EF!AF25","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG25*Project_EF!AG25","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH25*Project_EF!AH25","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI25*Project_EF!AI25","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D26","v":"Incinerated Waste"},"eCO2",{"$f":"F$7*Project_Input!F26*Project_EF!F26","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G26*Project_EF!G26","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H26*Project_EF!H26","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I26*Project_EF!I26","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J26*Project_EF!J26","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K26*Project_EF!K26","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L26*Project_EF!L26","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M26*Project_EF!M26","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N26*Project_EF!N26","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O26*Project_EF!O26","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P26*Project_EF!P26","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q26*Project_EF!Q26","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R26*Project_EF!R26","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S26*Project_EF!S26","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T26*Project_EF!T26","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U26*Project_EF!U26","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V26*Project_EF!V26","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W26*Project_EF!W26","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X26*Project_EF!X26","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y26*Project_EF!Y26","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z26*Project_EF!Z26","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA26*Project_EF!AA26","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB26*Project_EF!AB26","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC26*Project_EF!AC26","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD26*Project_EF!AD26","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE26*Project_EF!AE26","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF26*Project_EF!AF26","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG26*Project_EF!AG26","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH26*Project_EF!AH26","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI26*Project_EF!AI26","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D27","v":"Wood Chips"},"eCO2",{"$f":"F$7*Project_Input!F27*Project_EF!F27","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G27*Project_EF!G27","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H27*Project_EF!H27","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I27*Project_EF!I27","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J27*Project_EF!J27","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K27*Project_EF!K27","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L27*Project_EF!L27","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M27*Project_EF!M27","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N27*Project_EF!N27","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O27*Project_EF!O27","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P27*Project_EF!P27","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q27*Project_EF!Q27","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R27*Project_EF!R27","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S27*Project_EF!S27","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T27*Project_EF!T27","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U27*Project_EF!U27","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V27*Project_EF!V27","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W27*Project_EF!W27","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X27*Project_EF!X27","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y27*Project_EF!Y27","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z27*Project_EF!Z27","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA27*Project_EF!AA27","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB27*Project_EF!AB27","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC27*Project_EF!AC27","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD27*Project_EF!AD27","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE27*Project_EF!AE27","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF27*Project_EF!AF27","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG27*Project_EF!AG27","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH27*Project_EF!AH27","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI27*Project_EF!AI27","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D28","v":"Wood Pellets"},"eCO2",{"$f":"F$7*Project_Input!F28*Project_EF!F28","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G28*Project_EF!G28","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H28*Project_EF!H28","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I28*Project_EF!I28","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J28*Project_EF!J28","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K28*Project_EF!K28","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L28*Project_EF!L28","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M28*Project_EF!M28","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N28*Project_EF!N28","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O28*Project_EF!O28","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P28*Project_EF!P28","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q28*Project_EF!Q28","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R28*Project_EF!R28","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S28*Project_EF!S28","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T28*Project_EF!T28","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U28*Project_EF!U28","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V28*Project_EF!V28","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W28*Project_EF!W28","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X28*Project_EF!X28","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y28*Project_EF!Y28","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z28*Project_EF!Z28","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA28*Project_EF!AA28","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB28*Project_EF!AB28","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC28*Project_EF!AC28","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD28*Project_EF!AD28","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE28*Project_EF!AE28","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF28*Project_EF!AF28","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG28*Project_EF!AG28","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH28*Project_EF!AH28","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI28*Project_EF!AI28","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D29","v":"Grass Pellets"},"eCO2",{"$f":"F$7*Project_Input!F29*Project_EF!F29","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G29*Project_EF!G29","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H29*Project_EF!H29","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I29*Project_EF!I29","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J29*Project_EF!J29","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K29*Project_EF!K29","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L29*Project_EF!L29","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M29*Project_EF!M29","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N29*Project_EF!N29","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O29*Project_EF!O29","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P29*Project_EF!P29","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q29*Project_EF!Q29","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R29*Project_EF!R29","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S29*Project_EF!S29","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T29*Project_EF!T29","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U29*Project_EF!U29","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V29*Project_EF!V29","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W29*Project_EF!W29","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X29*Project_EF!X29","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y29*Project_EF!Y29","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z29*Project_EF!Z29","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA29*Project_EF!AA29","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB29*Project_EF!AB29","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC29*Project_EF!AC29","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD29*Project_EF!AD29","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE29*Project_EF!AE29","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF29*Project_EF!AF29","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG29*Project_EF!AG29","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH29*Project_EF!AH29","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI29*Project_EF!AI29","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D30","v":"Residual BioHeat"},"eCO2",{"$f":"F$7*Project_Input!F30*Project_EF!F30","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G30*Project_EF!G30","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H30*Project_EF!H30","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I30*Project_EF!I30","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J30*Project_EF!J30","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K30*Project_EF!K30","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L30*Project_EF!L30","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M30*Project_EF!M30","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N30*Project_EF!N30","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O30*Project_EF!O30","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P30*Project_EF!P30","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q30*Project_EF!Q30","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R30*Project_EF!R30","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S30*Project_EF!S30","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T30*Project_EF!T30","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U30*Project_EF!U30","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V30*Project_EF!V30","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W30*Project_EF!W30","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X30*Project_EF!X30","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y30*Project_EF!Y30","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z30*Project_EF!Z30","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA30*Project_EF!AA30","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB30*Project_EF!AB30","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC30*Project_EF!AC30","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD30*Project_EF!AD30","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE30*Project_EF!AE30","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF30*Project_EF!AF30","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG30*Project_EF!AG30","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH30*Project_EF!AH30","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI30*Project_EF!AI30","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D31","v":"Distillate BioHeat"},"eCO2",{"$f":"F$7*Project_Input!F31*Project_EF!F31","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G31*Project_EF!G31","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H31*Project_EF!H31","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I31*Project_EF!I31","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J31*Project_EF!J31","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K31*Project_EF!K31","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L31*Project_EF!L31","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M31*Project_EF!M31","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N31*Project_EF!N31","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O31*Project_EF!O31","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P31*Project_EF!P31","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q31*Project_EF!Q31","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R31*Project_EF!R31","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S31*Project_EF!S31","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T31*Project_EF!T31","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U31*Project_EF!U31","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V31*Project_EF!V31","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W31*Project_EF!W31","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X31*Project_EF!X31","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y31*Project_EF!Y31","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z31*Project_EF!Z31","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA31*Project_EF!AA31","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB31*Project_EF!AB31","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC31*Project_EF!AC31","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD31*Project_EF!AD31","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE31*Project_EF!AE31","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF31*Project_EF!AF31","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG31*Project_EF!AG31","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH31*Project_EF!AH31","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI31*Project_EF!AI31","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D32","v":"Attributable Solar - Electric"},"eCO2",{"$f":"F$7*Project_Input!F32*Project_EF!F32","v":0},{"$f":"G$7*Project_Input!G32*Project_EF!G32","v":0},{"$f":"H$7*Project_Input!H32*Project_EF!H32","v":0},{"$f":"I$7*Project_Input!I32*Project_EF!I32","v":0},{"$f":"J$7*Project_Input!J32*Project_EF!J32","v":0},{"$f":"K$7*Project_Input!K32*Project_EF!K32","v":0},{"$f":"L$7*Project_Input!L32*Project_EF!L32","v":0},{"$f":"M$7*Project_Input!M32*Project_EF!M32","v":0},{"$f":"N$7*Project_Input!N32*Project_EF!N32","v":0},{"$f":"O$7*Project_Input!O32*Project_EF!O32","v":0},{"$f":"P$7*Project_Input!P32*Project_EF!P32","v":0},{"$f":"Q$7*Project_Input!Q32*Project_EF!Q32","v":0},{"$f":"R$7*Project_Input!R32*Project_EF!R32","v":0},{"$f":"S$7*Project_Input!S32*Project_EF!S32","v":0},{"$f":"T$7*Project_Input!T32*Project_EF!T32","v":0},{"$f":"U$7*Project_Input!U32*Project_EF!U32","v":0},{"$f":"V$7*Project_Input!V32*Project_EF!V32","v":0},{"$f":"W$7*Project_Input!W32*Project_EF!W32","v":0},{"$f":"X$7*Project_Input!X32*Project_EF!X32","v":0},{"$f":"Y$7*Project_Input!Y32*Project_EF!Y32","v":0},{"$f":"Z$7*Project_Input!Z32*Project_EF!Z32","v":0},{"$f":"AA$7*Project_Input!AA32*Project_EF!AA32","v":0},{"$f":"AB$7*Project_Input!AB32*Project_EF!AB32","v":0},{"$f":"AC$7*Project_Input!AC32*Project_EF!AC32","v":0},{"$f":"AD$7*Project_Input!AD32*Project_EF!AD32","v":0},{"$f":"AE$7*Project_Input!AE32*Project_EF!AE32","v":0},{"$f":"AF$7*Project_Input!AF32*Project_EF!AF32","v":0},{"$f":"AG$7*Project_Input!AG32*Project_EF!AG32","v":0},{"$f":"AH$7*Project_Input!AH32*Project_EF!AH32","v":0},{"$f":"AI$7*Project_Input!AI32*Project_EF!AI32","v":0}]
[null,null,null,{"$f":"Project_Input!D33","v":"Attributable Solar - Thermal"},"eCO2",{"$f":"F$7*Project_Input!F33*Project_EF!F33","v":0},{"$f":"G$7*Project_Input!G33*Project_EF!G33","v":0},{"$f":"H$7*Project_Input!H33*Project_EF!H33","v":0},{"$f":"I$7*Project_Input!I33*Project_EF!I33","v":0},{"$f":"J$7*Project_Input!J33*Project_EF!J33","v":0},{"$f":"K$7*Project_Input!K33*Project_EF!K33","v":0},{"$f":"L$7*Project_Input!L33*Project_EF!L33","v":0},{"$f":"M$7*Project_Input!M33*Project_EF!M33","v":0},{"$f":"N$7*Project_Input!N33*Project_EF!N33","v":0},{"$f":"O$7*Project_Input!O33*Project_EF!O33","v":0},{"$f":"P$7*Project_Input!P33*Project_EF!P33","v":0},{"$f":"Q$7*Project_Input!Q33*Project_EF!Q33","v":0},{"$f":"R$7*Project_Input!R33*Project_EF!R33","v":0},{"$f":"S$7*Project_Input!S33*Project_EF!S33","v":0},{"$f":"T$7*Project_Input!T33*Project_EF!T33","v":0},{"$f":"U$7*Project_Input!U33*Project_EF!U33","v":0},{"$f":"V$7*Project_Input!V33*Project_EF!V33","v":0},{"$f":"W$7*Project_Input!W33*Project_EF!W33","v":0},{"$f":"X$7*Project_Input!X33*Project_EF!X33","v":0},{"$f":"Y$7*Project_Input!Y33*Project_EF!Y33","v":0},{"$f":"Z$7*Project_Input!Z33*Project_EF!Z33","v":0},{"$f":"AA$7*Project_Input!AA33*Project_EF!AA33","v":0},{"$f":"AB$7*Project_Input!AB33*Project_EF!AB33","v":0},{"$f":"AC$7*Project_Input!AC33*Project_EF!AC33","v":0},{"$f":"AD$7*Project_Input!AD33*Project_EF!AD33","v":0},{"$f":"AE$7*Project_Input!AE33*Project_EF!AE33","v":0},{"$f":"AF$7*Project_Input!AF33*Project_EF!AF33","v":0},{"$f":"AG$7*Project_Input!AG33*Project_EF!AG33","v":0},{"$f":"AH$7*Project_Input!AH33*Project_EF!AH33","v":0},{"$f":"AI$7*Project_Input!AI33*Project_EF!AI33","v":0}]
[null,null,null,{"$f":"Project_Input!D34","v":"Attributable Wind"},"eCO2",{"$f":"F$7*Project_Input!F34*Project_EF!F34","v":0},{"$f":"G$7*Project_Input!G34*Project_EF!G34","v":0},{"$f":"H$7*Project_Input!H34*Project_EF!H34","v":0},{"$f":"I$7*Project_Input!I34*Project_EF!I34","v":0},{"$f":"J$7*Project_Input!J34*Project_EF!J34","v":0},{"$f":"K$7*Project_Input!K34*Project_EF!K34","v":0},{"$f":"L$7*Project_Input!L34*Project_EF!L34","v":0},{"$f":"M$7*Project_Input!M34*Project_EF!M34","v":0},{"$f":"N$7*Project_Input!N34*Project_EF!N34","v":0},{"$f":"O$7*Project_Input!O34*Project_EF!O34","v":0},{"$f":"P$7*Project_Input!P34*Project_EF!P34","v":0},{"$f":"Q$7*Project_Input!Q34*Project_EF!Q34","v":0},{"$f":"R$7*Project_Input!R34*Project_EF!R34","v":0},{"$f":"S$7*Project_Input!S34*Project_EF!S34","v":0},{"$f":"T$7*Project_Input!T34*Project_EF!T34","v":0},{"$f":"U$7*Project_Input!U34*Project_EF!U34","v":0},{"$f":"V$7*Project_Input!V34*Project_EF!V34","v":0},{"$f":"W$7*Project_Input!W34*Project_EF!W34","v":0},{"$f":"X$7*Project_Input!X34*Project_EF!X34","v":0},{"$f":"Y$7*Project_Input!Y34*Project_EF!Y34","v":0},{"$f":"Z$7*Project_Input!Z34*Project_EF!Z34","v":0},{"$f":"AA$7*Project_Input!AA34*Project_EF!AA34","v":0},{"$f":"AB$7*Project_Input!AB34*Project_EF!AB34","v":0},{"$f":"AC$7*Project_Input!AC34*Project_EF!AC34","v":0},{"$f":"AD$7*Project_Input!AD34*Project_EF!AD34","v":0},{"$f":"AE$7*Project_Input!AE34*Project_EF!AE34","v":0},{"$f":"AF$7*Project_Input!AF34*Project_EF!AF34","v":0},{"$f":"AG$7*Project_Input!AG34*Project_EF!AG34","v":0},{"$f":"AH$7*Project_Input!AH34*Project_EF!AH34","v":0},{"$f":"AI$7*Project_Input!AI34*Project_EF!AI34","v":0}]
[null,null,null,{"$f":"Project_Input!D35","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F35*Project_EF!F35","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G35*Project_EF!G35","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H35*Project_EF!H35","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I35*Project_EF!I35","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J35*Project_EF!J35","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K35*Project_EF!K35","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L35*Project_EF!L35","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M35*Project_EF!M35","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N35*Project_EF!N35","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O35*Project_EF!O35","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P35*Project_EF!P35","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q35*Project_EF!Q35","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R35*Project_EF!R35","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S35*Project_EF!S35","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T35*Project_EF!T35","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U35*Project_EF!U35","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V35*Project_EF!V35","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W35*Project_EF!W35","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X35*Project_EF!X35","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y35*Project_EF!Y35","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z35*Project_EF!Z35","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA35*Project_EF!AA35","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB35*Project_EF!AB35","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC35*Project_EF!AC35","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD35*Project_EF!AD35","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE35*Project_EF!AE35","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF35*Project_EF!AF35","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG35*Project_EF!AG35","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH35*Project_EF!AH35","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI35*Project_EF!AI35","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B36","v":"Direct Transportation Emissions"},{"$f":"Project_Input!C36","v":"University Fleet"},{"$f":"Project_Input!D36","v":"Gasoline Fleet"},"eCO2",{"$f":"F$7*Project_Input!F36*Project_EF!F36","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G36*Project_EF!G36","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H36*Project_EF!H36","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I36*Project_EF!I36","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J36*Project_EF!J36","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K36*Project_EF!K36","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L36*Project_EF!L36","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M36*Project_EF!M36","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N36*Project_EF!N36","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O36*Project_EF!O36","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P36*Project_EF!P36","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q36*Project_EF!Q36","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R36*Project_EF!R36","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S36*Project_EF!S36","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T36*Project_EF!T36","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U36*Project_EF!U36","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V36*Project_EF!V36","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W36*Project_EF!W36","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X36*Project_EF!X36","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y36*Project_EF!Y36","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z36*Project_EF!Z36","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA36*Project_EF!AA36","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB36*Project_EF!AB36","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC36*Project_EF!AC36","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD36*Project_EF!AD36","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE36*Project_EF!AE36","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF36*Project_EF!AF36","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG36*Project_EF!AG36","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH36*Project_EF!AH36","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI36*Project_EF!AI36","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D37","v":"Diesel Fleet"},"eCO2",{"$f":"F$7*Project_Input!F37*Project_EF!F37","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G37*Project_EF!G37","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H37*Project_EF!H37","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I37*Project_EF!I37","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J37*Project_EF!J37","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K37*Project_EF!K37","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L37*Project_EF!L37","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M37*Project_EF!M37","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N37*Project_EF!N37","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O37*Project_EF!O37","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P37*Project_EF!P37","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q37*Project_EF!Q37","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R37*Project_EF!R37","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S37*Project_EF!S37","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T37*Project_EF!T37","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U37*Project_EF!U37","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V37*Project_EF!V37","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W37*Project_EF!W37","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X37*Project_EF!X37","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y37*Project_EF!Y37","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z37*Project_EF!Z37","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA37*Project_EF!AA37","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB37*Project_EF!AB37","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC37*Project_EF!AC37","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD37*Project_EF!AD37","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE37*Project_EF!AE37","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF37*Project_EF!AF37","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG37*Project_EF!AG37","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH37*Project_EF!AH37","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI37*Project_EF!AI37","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D38","v":"Natural Gas Fleet"},"eCO2",{"$f":"F$7*Project_Input!F38*Project_EF!F38","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G38*Project_EF!G38","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H38*Project_EF!H38","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I38*Project_EF!I38","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J38*Project_EF!J38","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K38*Project_EF!K38","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L38*Project_EF!L38","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M38*Project_EF!M38","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N38*Project_EF!N38","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O38*Project_EF!O38","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P38*Project_EF!P38","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q38*Project_EF!Q38","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R38*Project_EF!R38","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S38*Project_EF!S38","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T38*Project_EF!T38","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U38*Project_EF!U38","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V38*Project_EF!V38","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W38*Project_EF!W38","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X38*Project_EF!X38","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y38*Project_EF!Y38","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z38*Project_EF!Z38","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA38*Project_EF!AA38","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB38*Project_EF!AB38","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC38*Project_EF!AC38","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD38*Project_EF!AD38","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE38*Project_EF!AE38","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF38*Project_EF!AF38","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG38*Project_EF!AG38","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH38*Project_EF!AH38","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI38*Project_EF!AI38","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D39","v":"E85 Fleet"},"eCO2",{"$f":"F$7*Project_Input!F39*Project_EF!F39","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G39*Project_EF!G39","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H39*Project_EF!H39","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I39*Project_EF!I39","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J39*Project_EF!J39","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K39*Project_EF!K39","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L39*Project_EF!L39","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M39*Project_EF!M39","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N39*Project_EF!N39","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O39*Project_EF!O39","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P39*Project_EF!P39","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q39*Project_EF!Q39","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R39*Project_EF!R39","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S39*Project_EF!S39","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T39*Project_EF!T39","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U39*Project_EF!U39","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V39*Project_EF!V39","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W39*Project_EF!W39","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X39*Project_EF!X39","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y39*Project_EF!Y39","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z39*Project_EF!Z39","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA39*Project_EF!AA39","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB39*Project_EF!AB39","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC39*Project_EF!AC39","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD39*Project_EF!AD39","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE39*Project_EF!AE39","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF39*Project_EF!AF39","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG39*Project_EF!AG39","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH39*Project_EF!AH39","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI39*Project_EF!AI39","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D40","v":"B5 Fleet"},"eCO2",{"$f":"F$7*Project_Input!F40*Project_EF!F40","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G40*Project_EF!G40","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H40*Project_EF!H40","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I40*Project_EF!I40","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J40*Project_EF!J40","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K40*Project_EF!K40","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L40*Project_EF!L40","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M40*Project_EF!M40","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N40*Project_EF!N40","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O40*Project_EF!O40","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P40*Project_EF!P40","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q40*Project_EF!Q40","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R40*Project_EF!R40","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S40*Project_EF!S40","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T40*Project_EF!T40","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U40*Project_EF!U40","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V40*Project_EF!V40","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W40*Project_EF!W40","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X40*Project_EF!X40","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y40*Project_EF!Y40","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z40*Project_EF!Z40","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA40*Project_EF!AA40","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB40*Project_EF!AB40","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC40*Project_EF!AC40","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD40*Project_EF!AD40","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE40*Project_EF!AE40","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF40*Project_EF!AF40","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG40*Project_EF!AG40","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH40*Project_EF!AH40","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI40*Project_EF!AI40","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D41","v":"B20 Fleet"},"eCO2",{"$f":"F$7*Project_Input!F41*Project_EF!F41","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G41*Project_EF!G41","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H41*Project_EF!H41","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I41*Project_EF!I41","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J41*Project_EF!J41","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K41*Project_EF!K41","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L41*Project_EF!L41","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M41*Project_EF!M41","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N41*Project_EF!N41","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O41*Project_EF!O41","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P41*Project_EF!P41","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q41*Project_EF!Q41","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R41*Project_EF!R41","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S41*Project_EF!S41","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T41*Project_EF!T41","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U41*Project_EF!U41","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V41*Project_EF!V41","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W41*Project_EF!W41","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X41*Project_EF!X41","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y41*Project_EF!Y41","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z41*Project_EF!Z41","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA41*Project_EF!AA41","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB41*Project_EF!AB41","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC41*Project_EF!AC41","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD41*Project_EF!AD41","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE41*Project_EF!AE41","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF41*Project_EF!AF41","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG41*Project_EF!AG41","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH41*Project_EF!AH41","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI41*Project_EF!AI41","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D42","v":"B100"},"eCO2",{"$f":"F$7*Project_Input!F42*Project_EF!F42","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G42*Project_EF!G42","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H42*Project_EF!H42","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I42*Project_EF!I42","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J42*Project_EF!J42","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K42*Project_EF!K42","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L42*Project_EF!L42","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M42*Project_EF!M42","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N42*Project_EF!N42","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O42*Project_EF!O42","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P42*Project_EF!P42","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q42*Project_EF!Q42","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R42*Project_EF!R42","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S42*Project_EF!S42","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T42*Project_EF!T42","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U42*Project_EF!U42","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V42*Project_EF!V42","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W42*Project_EF!W42","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X42*Project_EF!X42","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y42*Project_EF!Y42","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z42*Project_EF!Z42","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA42*Project_EF!AA42","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB42*Project_EF!AB42","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC42*Project_EF!AC42","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD42*Project_EF!AD42","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE42*Project_EF!AE42","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF42*Project_EF!AF42","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG42*Project_EF!AG42","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH42*Project_EF!AH42","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI42*Project_EF!AI42","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D43","v":"Hydrogen"},"eCO2",{"$f":"F$7*Project_Input!F43*Project_EF!F43","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G43*Project_EF!G43","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H43*Project_EF!H43","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I43*Project_EF!I43","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J43*Project_EF!J43","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K43*Project_EF!K43","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L43*Project_EF!L43","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M43*Project_EF!M43","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N43*Project_EF!N43","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O43*Project_EF!O43","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P43*Project_EF!P43","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q43*Project_EF!Q43","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R43*Project_EF!R43","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S43*Project_EF!S43","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T43*Project_EF!T43","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U43*Project_EF!U43","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V43*Project_EF!V43","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W43*Project_EF!W43","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X43*Project_EF!X43","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y43*Project_EF!Y43","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z43*Project_EF!Z43","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA43*Project_EF!AA43","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB43*Project_EF!AB43","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC43*Project_EF!AC43","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD43*Project_EF!AD43","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE43*Project_EF!AE43","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF43*Project_EF!AF43","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG43*Project_EF!AG43","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH43*Project_EF!AH43","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI43*Project_EF!AI43","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D44","v":"Other Fleet Fuel"},"eCO2",{"$f":"F$7*Project_Input!F44*Project_EF!F44","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G44*Project_EF!G44","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H44*Project_EF!H44","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I44*Project_EF!I44","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J44*Project_EF!J44","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K44*Project_EF!K44","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L44*Project_EF!L44","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M44*Project_EF!M44","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N44*Project_EF!N44","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O44*Project_EF!O44","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P44*Project_EF!P44","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q44*Project_EF!Q44","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R44*Project_EF!R44","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S44*Project_EF!S44","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T44*Project_EF!T44","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U44*Project_EF!U44","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V44*Project_EF!V44","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W44*Project_EF!W44","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X44*Project_EF!X44","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y44*Project_EF!Y44","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z44*Project_EF!Z44","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA44*Project_EF!AA44","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB44*Project_EF!AB44","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC44*Project_EF!AC44","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD44*Project_EF!AD44","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE44*Project_EF!AE44","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF44*Project_EF!AF44","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG44*Project_EF!AG44","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH44*Project_EF!AH44","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI44*Project_EF!AI44","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D45","v":"Electric Fleet"},"eCO2"]
[null,{"$f":"Project_Input!B46","v":"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)"},{"$f":"Project_Input!C46","v":"All other emitted greenhouse gases"},{"$f":"Project_Input!D46","v":"HFC-134a"},"eCO2",{"$f":"F$7*Project_Input!F46*Project_EF!F46","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G46*Project_EF!G46","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H46*Project_EF!H46","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I46*Project_EF!I46","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J46*Project_EF!J46","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K46*Project_EF!K46","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L46*Project_EF!L46","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M46*Project_EF!M46","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N46*Project_EF!N46","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O46*Project_EF!O46","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P46*Project_EF!P46","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q46*Project_EF!Q46","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R46*Project_EF!R46","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S46*Project_EF!S46","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T46*Project_EF!T46","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U46*Project_EF!U46","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V46*Project_EF!V46","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W46*Project_EF!W46","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X46*Project_EF!X46","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y46*Project_EF!Y46","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z46*Project_EF!Z46","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA46*Project_EF!AA46","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB46*Project_EF!AB46","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC46*Project_EF!AC46","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD46*Project_EF!AD46","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE46*Project_EF!AE46","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF46*Project_EF!AF46","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG46*Project_EF!AG46","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH46*Project_EF!AH46","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI46*Project_EF!AI46","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D47","v":"R-404a"},"eCO2",{"$f":"F$7*Project_Input!F47*Project_EF!F47","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G47*Project_EF!G47","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H47*Project_EF!H47","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I47*Project_EF!I47","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J47*Project_EF!J47","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K47*Project_EF!K47","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L47*Project_EF!L47","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M47*Project_EF!M47","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N47*Project_EF!N47","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O47*Project_EF!O47","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P47*Project_EF!P47","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q47*Project_EF!Q47","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R47*Project_EF!R47","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S47*Project_EF!S47","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T47*Project_EF!T47","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U47*Project_EF!U47","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V47*Project_EF!V47","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W47*Project_EF!W47","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X47*Project_EF!X47","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y47*Project_EF!Y47","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z47*Project_EF!Z47","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA47*Project_EF!AA47","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB47*Project_EF!AB47","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC47*Project_EF!AC47","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD47*Project_EF!AD47","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE47*Project_EF!AE47","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF47*Project_EF!AF47","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG47*Project_EF!AG47","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH47*Project_EF!AH47","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI47*Project_EF!AI47","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D48","v":"HCFC-22"},"eCO2",{"$f":"F$7*Project_Input!F48*Project_EF!F48","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G48*Project_EF!G48","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H48*Project_EF!H48","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I48*Project_EF!I48","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J48*Project_EF!J48","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K48*Project_EF!K48","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L48*Project_EF!L48","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M48*Project_EF!M48","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N48*Project_EF!N48","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O48*Project_EF!O48","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P48*Project_EF!P48","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q48*Project_EF!Q48","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R48*Project_EF!R48","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S48*Project_EF!S48","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T48*Project_EF!T48","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U48*Project_EF!U48","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V48*Project_EF!V48","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W48*Project_EF!W48","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X48*Project_EF!X48","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y48*Project_EF!Y48","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z48*Project_EF!Z48","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA48*Project_EF!AA48","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB48*Project_EF!AB48","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC48*Project_EF!AC48","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD48*Project_EF!AD48","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE48*Project_EF!AE48","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF48*Project_EF!AF48","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG48*Project_EF!AG48","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH48*Project_EF!AH48","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI48*Project_EF!AI48","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D49","v":"410A"},"eCO2",{"$f":"F$7*Project_Input!F49*Project_EF!F49","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G49*Project_EF!G49","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H49*Project_EF!H49","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I49*Project_EF!I49","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J49*Project_EF!J49","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K49*Project_EF!K49","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L49*Project_EF!L49","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M49*Project_EF!M49","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N49*Project_EF!N49","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O49*Project_EF!O49","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P49*Project_EF!P49","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q49*Project_EF!Q49","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R49*Project_EF!R49","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S49*Project_EF!S49","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T49*Project_EF!T49","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U49*Project_EF!U49","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V49*Project_EF!V49","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W49*Project_EF!W49","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X49*Project_EF!X49","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y49*Project_EF!Y49","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z49*Project_EF!Z49","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA49*Project_EF!AA49","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB49*Project_EF!AB49","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC49*Project_EF!AC49","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD49*Project_EF!AD49","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE49*Project_EF!AE49","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF49*Project_EF!AF49","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG49*Project_EF!AG49","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH49*Project_EF!AH49","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI49*Project_EF!AI49","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D50","v":"HG-10"},"eCO2",{"$f":"F$7*Project_Input!F50*Project_EF!F50","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G50*Project_EF!G50","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H50*Project_EF!H50","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I50*Project_EF!I50","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J50*Project_EF!J50","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K50*Project_EF!K50","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L50*Project_EF!L50","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M50*Project_EF!M50","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N50*Project_EF!N50","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O50*Project_EF!O50","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P50*Project_EF!P50","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q50*Project_EF!Q50","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R50*Project_EF!R50","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S50*Project_EF!S50","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T50*Project_EF!T50","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U50*Project_EF!U50","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V50*Project_EF!V50","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W50*Project_EF!W50","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X50*Project_EF!X50","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y50*Project_EF!Y50","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z50*Project_EF!Z50","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA50*Project_EF!AA50","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB50*Project_EF!AB50","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC50*Project_EF!AC50","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD50*Project_EF!AD50","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE50*Project_EF!AE50","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF50*Project_EF!AF50","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG50*Project_EF!AG50","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH50*Project_EF!AH50","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI50*Project_EF!AI50","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D51","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F51*Project_EF!F51","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G51*Project_EF!G51","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H51*Project_EF!H51","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I51*Project_EF!I51","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J51*Project_EF!J51","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K51*Project_EF!K51","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L51*Project_EF!L51","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M51*Project_EF!M51","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N51*Project_EF!N51","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O51*Project_EF!O51","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P51*Project_EF!P51","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q51*Project_EF!Q51","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R51*Project_EF!R51","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S51*Project_EF!S51","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T51*Project_EF!T51","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U51*Project_EF!U51","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V51*Project_EF!V51","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W51*Project_EF!W51","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X51*Project_EF!X51","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y51*Project_EF!Y51","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z51*Project_EF!Z51","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA51*Project_EF!AA51","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB51*Project_EF!AB51","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC51*Project_EF!AC51","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD51*Project_EF!AD51","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE51*Project_EF!AE51","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF51*Project_EF!AF51","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG51*Project_EF!AG51","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH51*Project_EF!AH51","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI51*Project_EF!AI51","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B52","v":"Agriculture"},{"$f":"Project_Input!C52","v":"Application of fertilizer"},{"$f":"Project_Input!D52","v":"Synthetic"},"eCO2",{"$f":"F$7*Project_Input!F52*Project_EF!F52","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G52*Project_EF!G52","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H52*Project_EF!H52","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I52*Project_EF!I52","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J52*Project_EF!J52","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K52*Project_EF!K52","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L52*Project_EF!L52","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M52*Project_EF!M52","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N52*Project_EF!N52","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O52*Project_EF!O52","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P52*Project_EF!P52","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q52*Project_EF!Q52","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R52*Project_EF!R52","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S52*Project_EF!S52","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T52*Project_EF!T52","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U52*Project_EF!U52","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V52*Project_EF!V52","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W52*Project_EF!W52","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X52*Project_EF!X52","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y52*Project_EF!Y52","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z52*Project_EF!Z52","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA52*Project_EF!AA52","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB52*Project_EF!AB52","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC52*Project_EF!AC52","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD52*Project_EF!AD52","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE52*Project_EF!AE52","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF52*Project_EF!AF52","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG52*Project_EF!AG52","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH52*Project_EF!AH52","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI52*Project_EF!AI52","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D53","v":"Organic"},"eCO2",{"$f":"F$7*Project_Input!F53*Project_EF!F53","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G53*Project_EF!G53","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H53*Project_EF!H53","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I53*Project_EF!I53","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J53*Project_EF!J53","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K53*Project_EF!K53","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L53*Project_EF!L53","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M53*Project_EF!M53","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N53*Project_EF!N53","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O53*Project_EF!O53","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P53*Project_EF!P53","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q53*Project_EF!Q53","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R53*Project_EF!R53","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S53*Project_EF!S53","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T53*Project_EF!T53","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U53*Project_EF!U53","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V53*Project_EF!V53","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W53*Project_EF!W53","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X53*Project_EF!X53","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y53*Project_EF!Y53","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z53*Project_EF!Z53","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA53*Project_EF!AA53","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB53*Project_EF!AB53","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC53*Project_EF!AC53","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD53*Project_EF!AD53","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE53*Project_EF!AE53","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF53*Project_EF!AF53","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG53*Project_EF!AG53","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH53*Project_EF!AH53","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI53*Project_EF!AI53","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C54","v":"Includes all animal agriculture run by the university"},{"$f":"Project_Input!D54","v":"Dairy Cows"},"eCO2",{"$f":"F$7*Project_Input!F54*Project_EF!F54","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G54*Project_EF!G54","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H54*Project_EF!H54","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I54*Project_EF!I54","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J54*Project_EF!J54","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K54*Project_EF!K54","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L54*Project_EF!L54","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M54*Project_EF!M54","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N54*Project_EF!N54","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O54*Project_EF!O54","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P54*Project_EF!P54","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q54*Project_EF!Q54","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R54*Project_EF!R54","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S54*Project_EF!S54","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T54*Project_EF!T54","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U54*Project_EF!U54","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V54*Project_EF!V54","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W54*Project_EF!W54","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X54*Project_EF!X54","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y54*Project_EF!Y54","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z54*Project_EF!Z54","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA54*Project_EF!AA54","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB54*Project_EF!AB54","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC54*Project_EF!AC54","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD54*Project_EF!AD54","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE54*Project_EF!AE54","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF54*Project_EF!AF54","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG54*Project_EF!AG54","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH54*Project_EF!AH54","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI54*Project_EF!AI54","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D55","v":"Beef Cows"},"eCO2",{"$f":"F$7*Project_Input!F55*Project_EF!F55","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G55*Project_EF!G55","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H55*Project_EF!H55","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I55*Project_EF!I55","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J55*Project_EF!J55","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K55*Project_EF!K55","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L55*Project_EF!L55","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M55*Project_EF!M55","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N55*Project_EF!N55","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O55*Project_EF!O55","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P55*Project_EF!P55","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q55*Project_EF!Q55","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R55*Project_EF!R55","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S55*Project_EF!S55","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T55*Project_EF!T55","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U55*Project_EF!U55","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V55*Project_EF!V55","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W55*Project_EF!W55","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X55*Project_EF!X55","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y55*Project_EF!Y55","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z55*Project_EF!Z55","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA55*Project_EF!AA55","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB55*Project_EF!AB55","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC55*Project_EF!AC55","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD55*Project_EF!AD55","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE55*Project_EF!AE55","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF55*Project_EF!AF55","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG55*Project_EF!AG55","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH55*Project_EF!AH55","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI55*Project_EF!AI55","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D56","v":"Swine"},"eCO2",{"$f":"F$7*Project_Input!F56*Project_EF!F56","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G56*Project_EF!G56","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H56*Project_EF!H56","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I56*Project_EF!I56","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J56*Project_EF!J56","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K56*Project_EF!K56","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L56*Project_EF!L56","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M56*Project_EF!M56","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N56*Project_EF!N56","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O56*Project_EF!O56","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P56*Project_EF!P56","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q56*Project_EF!Q56","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R56*Project_EF!R56","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S56*Project_EF!S56","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T56*Project_EF!T56","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U56*Project_EF!U56","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V56*Project_EF!V56","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W56*Project_EF!W56","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X56*Project_EF!X56","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y56*Project_EF!Y56","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z56*Project_EF!Z56","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA56*Project_EF!AA56","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB56*Project_EF!AB56","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC56*Project_EF!AC56","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD56*Project_EF!AD56","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE56*Project_EF!AE56","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF56*Project_EF!AF56","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG56*Project_EF!AG56","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH56*Project_EF!AH56","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI56*Project_EF!AI56","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D57","v":"Goats"},"eCO2",{"$f":"F$7*Project_Input!F57*Project_EF!F57","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G57*Project_EF!G57","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H57*Project_EF!H57","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I57*Project_EF!I57","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J57*Project_EF!J57","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K57*Project_EF!K57","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L57*Project_EF!L57","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M57*Project_EF!M57","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N57*Project_EF!N57","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O57*Project_EF!O57","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P57*Project_EF!P57","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q57*Project_EF!Q57","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R57*Project_EF!R57","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S57*Project_EF!S57","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T57*Project_EF!T57","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U57*Project_EF!U57","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V57*Project_EF!V57","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W57*Project_EF!W57","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X57*Project_EF!X57","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y57*Project_EF!Y57","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z57*Project_EF!Z57","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA57*Project_EF!AA57","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB57*Project_EF!AB57","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC57*Project_EF!AC57","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD57*Project_EF!AD57","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE57*Project_EF!AE57","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF57*Project_EF!AF57","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG57*Project_EF!AG57","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH57*Project_EF!AH57","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI57*Project_EF!AI57","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D58","v":"Sheep"},"eCO2",{"$f":"F$7*Project_Input!F58*Project_EF!F58","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G58*Project_EF!G58","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H58*Project_EF!H58","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I58*Project_EF!I58","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J58*Project_EF!J58","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K58*Project_EF!K58","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L58*Project_EF!L58","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M58*Project_EF!M58","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N58*Project_EF!N58","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O58*Project_EF!O58","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P58*Project_EF!P58","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q58*Project_EF!Q58","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R58*Project_EF!R58","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S58*Project_EF!S58","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T58*Project_EF!T58","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U58*Project_EF!U58","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V58*Project_EF!V58","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W58*Project_EF!W58","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X58*Project_EF!X58","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y58*Project_EF!Y58","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z58*Project_EF!Z58","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA58*Project_EF!AA58","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB58*Project_EF!AB58","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC58*Project_EF!AC58","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD58*Project_EF!AD58","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE58*Project_EF!AE58","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF58*Project_EF!AF58","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG58*Project_EF!AG58","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH58*Project_EF!AH58","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI58*Project_EF!AI58","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D59","v":"Horses"},"eCO2",{"$f":"F$7*Project_Input!F59*Project_EF!F59","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G59*Project_EF!G59","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H59*Project_EF!H59","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I59*Project_EF!I59","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J59*Project_EF!J59","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K59*Project_EF!K59","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L59*Project_EF!L59","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M59*Project_EF!M59","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N59*Project_EF!N59","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O59*Project_EF!O59","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P59*Project_EF!P59","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q59*Project_EF!Q59","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R59*Project_EF!R59","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S59*Project_EF!S59","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T59*Project_EF!T59","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U59*Project_EF!U59","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V59*Project_EF!V59","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W59*Project_EF!W59","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X59*Project_EF!X59","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y59*Project_EF!Y59","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z59*Project_EF!Z59","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA59*Project_EF!AA59","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB59*Project_EF!AB59","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC59*Project_EF!AC59","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD59*Project_EF!AD59","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE59*Project_EF!AE59","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF59*Project_EF!AF59","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG59*Project_EF!AG59","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH59*Project_EF!AH59","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI59*Project_EF!AI59","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D60","v":"Poultry"},"eCO2",{"$f":"F$7*Project_Input!F60*Project_EF!F60","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G60*Project_EF!G60","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H60*Project_EF!H60","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I60*Project_EF!I60","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J60*Project_EF!J60","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K60*Project_EF!K60","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L60*Project_EF!L60","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M60*Project_EF!M60","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N60*Project_EF!N60","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O60*Project_EF!O60","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P60*Project_EF!P60","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q60*Project_EF!Q60","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R60*Project_EF!R60","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S60*Project_EF!S60","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T60*Project_EF!T60","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U60*Project_EF!U60","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V60*Project_EF!V60","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W60*Project_EF!W60","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X60*Project_EF!X60","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y60*Project_EF!Y60","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z60*Project_EF!Z60","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA60*Project_EF!AA60","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB60*Project_EF!AB60","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC60*Project_EF!AC60","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD60*Project_EF!AD60","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE60*Project_EF!AE60","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF60*Project_EF!AF60","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG60*Project_EF!AG60","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH60*Project_EF!AH60","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI60*Project_EF!AI60","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D61","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F61*Project_EF!F61","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G61*Project_EF!G61","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H61*Project_EF!H61","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I61*Project_EF!I61","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J61*Project_EF!J61","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K61*Project_EF!K61","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L61*Project_EF!L61","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M61*Project_EF!M61","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N61*Project_EF!N61","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O61*Project_EF!O61","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P61*Project_EF!P61","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q61*Project_EF!Q61","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R61*Project_EF!R61","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S61*Project_EF!S61","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T61*Project_EF!T61","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U61*Project_EF!U61","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V61*Project_EF!V61","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W61*Project_EF!W61","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X61*Project_EF!X61","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y61*Project_EF!Y61","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z61*Project_EF!Z61","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA61*Project_EF!AA61","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB61*Project_EF!AB61","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC61*Project_EF!AC61","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD61*Project_EF!AD61","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE61*Project_EF!AE61","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF61*Project_EF!AF61","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG61*Project_EF!AG61","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH61*Project_EF!AH61","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI61*Project_EF!AI61","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B62","v":"Electricity"},{"$f":"Project_Input!C62","v":"Electricity purchased from off-campus"},null,"eCO2",{"$f":"F$7*Project_Input!F62*Project_EF!F62","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G62*Project_EF!G62","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H62*Project_EF!H62","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I62*Project_EF!I62","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J62*Project_EF!J62","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K62*Project_EF!K62","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L62*Project_EF!L62","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M62*Project_EF!M62","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N62*Project_EF!N62","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O62*Project_EF!O62","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P62*Project_EF!P62","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q62*Project_EF!Q62","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R62*Project_EF!R62","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S62*Project_EF!S62","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T62*Project_EF!T62","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U62*Project_EF!U62","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V62*Project_EF!V62","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W62*Project_EF!W62","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X62*Project_EF!X62","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y62*Project_EF!Y62","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z62*Project_EF!Z62","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA62*Project_EF!AA62","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB62*Project_EF!AB62","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC62*Project_EF!AC62","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD62*Project_EF!AD62","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE62*Project_EF!AE62","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF62*Project_EF!AF62","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG62*Project_EF!AG62","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH62*Project_EF!AH62","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI62*Project_EF!AI62","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B63","v":"Other Purchases"},{"$f":"Project_Input!C63","v":"Steam"},null,"eCO2",{"$f":"F$7*Project_Input!F63*Project_EF!F63","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G63*Project_EF!G63","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H63*Project_EF!H63","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I63*Project_EF!I63","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J63*Project_EF!J63","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K63*Project_EF!K63","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L63*Project_EF!L63","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M63*Project_EF!M63","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N63*Project_EF!N63","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O63*Project_EF!O63","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P63*Project_EF!P63","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q63*Project_EF!Q63","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R63*Project_EF!R63","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S63*Project_EF!S63","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T63*Project_EF!T63","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U63*Project_EF!U63","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V63*Project_EF!V63","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W63*Project_EF!W63","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X63*Project_EF!X63","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y63*Project_EF!Y63","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z63*Project_EF!Z63","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA63*Project_EF!AA63","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB63*Project_EF!AB63","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC63*Project_EF!AC63","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD63*Project_EF!AD63","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE63*Project_EF!AE63","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF63*Project_EF!AF63","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG63*Project_EF!AG63","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH63*Project_EF!AH63","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI63*Project_EF!AI63","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C64","v":"Chilled Water"},null,"eCO2",{"$f":"F$7*Project_Input!F64*Project_EF!F64","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G64*Project_EF!G64","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H64*Project_EF!H64","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I64*Project_EF!I64","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J64*Project_EF!J64","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K64*Project_EF!K64","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L64*Project_EF!L64","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M64*Project_EF!M64","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N64*Project_EF!N64","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O64*Project_EF!O64","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P64*Project_EF!P64","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q64*Project_EF!Q64","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R64*Project_EF!R64","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S64*Project_EF!S64","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T64*Project_EF!T64","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U64*Project_EF!U64","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V64*Project_EF!V64","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W64*Project_EF!W64","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X64*Project_EF!X64","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y64*Project_EF!Y64","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z64*Project_EF!Z64","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA64*Project_EF!AA64","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB64*Project_EF!AB64","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC64*Project_EF!AC64","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD64*Project_EF!AD64","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE64*Project_EF!AE64","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF64*Project_EF!AF64","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG64*Project_EF!AG64","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH64*Project_EF!AH64","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI64*Project_EF!AI64","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B65","v":"Regular Commuting"},{"$f":"Project_Input!C65","v":"Faculty/Staff Commuting"},{"$f":"Project_Input!D65","v":"Carbon-free Modes"},"eCO2",{"$f":"F$7*Project_Input!F65*Project_EF!F65","v":0},{"$f":"G$7*Project_Input!G65*Project_EF!G65","v":0},{"$f":"H$7*Project_Input!H65*Project_EF!H65","v":0},{"$f":"I$7*Project_Input!I65*Project_EF!I65","v":0},{"$f":"J$7*Project_Input!J65*Project_EF!J65","v":0},{"$f":"K$7*Project_Input!K65*Project_EF!K65","v":0},{"$f":"L$7*Project_Input!L65*Project_EF!L65","v":0},{"$f":"M$7*Project_Input!M65*Project_EF!M65","v":0},{"$f":"N$7*Project_Input!N65*Project_EF!N65","v":0},{"$f":"O$7*Project_Input!O65*Project_EF!O65","v":0},{"$f":"P$7*Project_Input!P65*Project_EF!P65","v":0},{"$f":"Q$7*Project_Input!Q65*Project_EF!Q65","v":0},{"$f":"R$7*Project_Input!R65*Project_EF!R65","v":0},{"$f":"S$7*Project_Input!S65*Project_EF!S65","v":0},{"$f":"T$7*Project_Input!T65*Project_EF!T65","v":0},{"$f":"U$7*Project_Input!U65*Project_EF!U65","v":0},{"$f":"V$7*Project_Input!V65*Project_EF!V65","v":0},{"$f":"W$7*Project_Input!W65*Project_EF!W65","v":0},{"$f":"X$7*Project_Input!X65*Project_EF!X65","v":0},{"$f":"Y$7*Project_Input!Y65*Project_EF!Y65","v":0},{"$f":"Z$7*Project_Input!Z65*Project_EF!Z65","v":0},{"$f":"AA$7*Project_Input!AA65*Project_EF!AA65","v":0},{"$f":"AB$7*Project_Input!AB65*Project_EF!AB65","v":0},{"$f":"AC$7*Project_Input!AC65*Project_EF!AC65","v":0},{"$f":"AD$7*Project_Input!AD65*Project_EF!AD65","v":0},{"$f":"AE$7*Project_Input!AE65*Project_EF!AE65","v":0},{"$f":"AF$7*Project_Input!AF65*Project_EF!AF65","v":0},{"$f":"AG$7*Project_Input!AG65*Project_EF!AG65","v":0},{"$f":"AH$7*Project_Input!AH65*Project_EF!AH65","v":0},{"$f":"AI$7*Project_Input!AI65*Project_EF!AI65","v":0}]
[null,null,null,{"$f":"Project_Input!D66","v":"Automobile"},"eCO2",{"$f":"F$7*Project_Input!F66*Project_EF!F66","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G66*Project_EF!G66","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H66*Project_EF!H66","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I66*Project_EF!I66","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J66*Project_EF!J66","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K66*Project_EF!K66","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L66*Project_EF!L66","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M66*Project_EF!M66","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N66*Project_EF!N66","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O66*Project_EF!O66","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P66*Project_EF!P66","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q66*Project_EF!Q66","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R66*Project_EF!R66","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S66*Project_EF!S66","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T66*Project_EF!T66","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U66*Project_EF!U66","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V66*Project_EF!V66","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W66*Project_EF!W66","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X66*Project_EF!X66","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y66*Project_EF!Y66","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z66*Project_EF!Z66","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA66*Project_EF!AA66","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB66*Project_EF!AB66","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC66*Project_EF!AC66","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD66*Project_EF!AD66","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE66*Project_EF!AE66","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF66*Project_EF!AF66","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG66*Project_EF!AG66","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH66*Project_EF!AH66","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI66*Project_EF!AI66","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D67","v":"Bus"},"eCO2",{"$f":"F$7*Project_Input!F67*Project_EF!F67","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G67*Project_EF!G67","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H67*Project_EF!H67","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I67*Project_EF!I67","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J67*Project_EF!J67","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K67*Project_EF!K67","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L67*Project_EF!L67","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M67*Project_EF!M67","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N67*Project_EF!N67","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O67*Project_EF!O67","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P67*Project_EF!P67","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q67*Project_EF!Q67","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R67*Project_EF!R67","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S67*Project_EF!S67","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T67*Project_EF!T67","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U67*Project_EF!U67","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V67*Project_EF!V67","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W67*Project_EF!W67","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X67*Project_EF!X67","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y67*Project_EF!Y67","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z67*Project_EF!Z67","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA67*Project_EF!AA67","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB67*Project_EF!AB67","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC67*Project_EF!AC67","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD67*Project_EF!AD67","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE67*Project_EF!AE67","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF67*Project_EF!AF67","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG67*Project_EF!AG67","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH67*Project_EF!AH67","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI67*Project_EF!AI67","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D68","v":"Light Rail"},"eCO2",{"$f":"F$7*Project_Input!F68*Project_EF!F68","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G68*Project_EF!G68","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H68*Project_EF!H68","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I68*Project_EF!I68","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J68*Project_EF!J68","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K68*Project_EF!K68","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L68*Project_EF!L68","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M68*Project_EF!M68","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N68*Project_EF!N68","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O68*Project_EF!O68","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P68*Project_EF!P68","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q68*Project_EF!Q68","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R68*Project_EF!R68","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S68*Project_EF!S68","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T68*Project_EF!T68","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U68*Project_EF!U68","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V68*Project_EF!V68","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W68*Project_EF!W68","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X68*Project_EF!X68","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y68*Project_EF!Y68","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z68*Project_EF!Z68","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA68*Project_EF!AA68","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB68*Project_EF!AB68","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC68*Project_EF!AC68","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD68*Project_EF!AD68","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE68*Project_EF!AE68","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF68*Project_EF!AF68","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG68*Project_EF!AG68","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH68*Project_EF!AH68","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI68*Project_EF!AI68","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D69","v":"Commuter Rail"},"eCO2",{"$f":"F$7*Project_Input!F69*Project_EF!F69","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G69*Project_EF!G69","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H69*Project_EF!H69","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I69*Project_EF!I69","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J69*Project_EF!J69","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K69*Project_EF!K69","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L69*Project_EF!L69","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M69*Project_EF!M69","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N69*Project_EF!N69","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O69*Project_EF!O69","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P69*Project_EF!P69","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q69*Project_EF!Q69","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R69*Project_EF!R69","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S69*Project_EF!S69","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T69*Project_EF!T69","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U69*Project_EF!U69","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V69*Project_EF!V69","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W69*Project_EF!W69","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X69*Project_EF!X69","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y69*Project_EF!Y69","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z69*Project_EF!Z69","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA69*Project_EF!AA69","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB69*Project_EF!AB69","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC69*Project_EF!AC69","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD69*Project_EF!AD69","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE69*Project_EF!AE69","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF69*Project_EF!AF69","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG69*Project_EF!AG69","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH69*Project_EF!AH69","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI69*Project_EF!AI69","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C70","v":"Student Commuting"},{"$f":"Project_Input!D70","v":"Carbon-free Modes"},"eCO2",{"$f":"F$7*Project_Input!F70*Project_EF!F70","v":0},{"$f":"G$7*Project_Input!G70*Project_EF!G70","v":0},{"$f":"H$7*Project_Input!H70*Project_EF!H70","v":0},{"$f":"I$7*Project_Input!I70*Project_EF!I70","v":0},{"$f":"J$7*Project_Input!J70*Project_EF!J70","v":0},{"$f":"K$7*Project_Input!K70*Project_EF!K70","v":0},{"$f":"L$7*Project_Input!L70*Project_EF!L70","v":0},{"$f":"M$7*Project_Input!M70*Project_EF!M70","v":0},{"$f":"N$7*Project_Input!N70*Project_EF!N70","v":0},{"$f":"O$7*Project_Input!O70*Project_EF!O70","v":0},{"$f":"P$7*Project_Input!P70*Project_EF!P70","v":0},{"$f":"Q$7*Project_Input!Q70*Project_EF!Q70","v":0},{"$f":"R$7*Project_Input!R70*Project_EF!R70","v":0},{"$f":"S$7*Project_Input!S70*Project_EF!S70","v":0},{"$f":"T$7*Project_Input!T70*Project_EF!T70","v":0},{"$f":"U$7*Project_Input!U70*Project_EF!U70","v":0},{"$f":"V$7*Project_Input!V70*Project_EF!V70","v":0},{"$f":"W$7*Project_Input!W70*Project_EF!W70","v":0},{"$f":"X$7*Project_Input!X70*Project_EF!X70","v":0},{"$f":"Y$7*Project_Input!Y70*Project_EF!Y70","v":0},{"$f":"Z$7*Project_Input!Z70*Project_EF!Z70","v":0},{"$f":"AA$7*Project_Input!AA70*Project_EF!AA70","v":0},{"$f":"AB$7*Project_Input!AB70*Project_EF!AB70","v":0},{"$f":"AC$7*Project_Input!AC70*Project_EF!AC70","v":0},{"$f":"AD$7*Project_Input!AD70*Project_EF!AD70","v":0},{"$f":"AE$7*Project_Input!AE70*Project_EF!AE70","v":0},{"$f":"AF$7*Project_Input!AF70*Project_EF!AF70","v":0},{"$f":"AG$7*Project_Input!AG70*Project_EF!AG70","v":0},{"$f":"AH$7*Project_Input!AH70*Project_EF!AH70","v":0},{"$f":"AI$7*Project_Input!AI70*Project_EF!AI70","v":0}]
[null,null,null,{"$f":"Project_Input!D71","v":"Automobile"},"eCO2",{"$f":"F$7*Project_Input!F71*Project_EF!F71","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G71*Project_EF!G71","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H71*Project_EF!H71","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I71*Project_EF!I71","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J71*Project_EF!J71","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K71*Project_EF!K71","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L71*Project_EF!L71","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M71*Project_EF!M71","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N71*Project_EF!N71","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O71*Project_EF!O71","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P71*Project_EF!P71","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q71*Project_EF!Q71","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R71*Project_EF!R71","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S71*Project_EF!S71","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T71*Project_EF!T71","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U71*Project_EF!U71","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V71*Project_EF!V71","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W71*Project_EF!W71","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X71*Project_EF!X71","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y71*Project_EF!Y71","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z71*Project_EF!Z71","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA71*Project_EF!AA71","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB71*Project_EF!AB71","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC71*Project_EF!AC71","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD71*Project_EF!AD71","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE71*Project_EF!AE71","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF71*Project_EF!AF71","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG71*Project_EF!AG71","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH71*Project_EF!AH71","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI71*Project_EF!AI71","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D72","v":"Bus"},"eCO2",{"$f":"F$7*Project_Input!F72*Project_EF!F72","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G72*Project_EF!G72","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H72*Project_EF!H72","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I72*Project_EF!I72","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J72*Project_EF!J72","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K72*Project_EF!K72","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L72*Project_EF!L72","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M72*Project_EF!M72","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N72*Project_EF!N72","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O72*Project_EF!O72","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P72*Project_EF!P72","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q72*Project_EF!Q72","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R72*Project_EF!R72","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S72*Project_EF!S72","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T72*Project_EF!T72","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U72*Project_EF!U72","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V72*Project_EF!V72","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W72*Project_EF!W72","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X72*Project_EF!X72","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y72*Project_EF!Y72","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z72*Project_EF!Z72","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA72*Project_EF!AA72","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB72*Project_EF!AB72","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC72*Project_EF!AC72","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD72*Project_EF!AD72","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE72*Project_EF!AE72","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF72*Project_EF!AF72","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG72*Project_EF!AG72","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH72*Project_EF!AH72","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI72*Project_EF!AI72","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D73","v":"Light Rail"},"eCO2",{"$f":"F$7*Project_Input!F73*Project_EF!F73","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G73*Project_EF!G73","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H73*Project_EF!H73","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I73*Project_EF!I73","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J73*Project_EF!J73","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K73*Project_EF!K73","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L73*Project_EF!L73","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M73*Project_EF!M73","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N73*Project_EF!N73","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O73*Project_EF!O73","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P73*Project_EF!P73","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q73*Project_EF!Q73","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R73*Project_EF!R73","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S73*Project_EF!S73","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T73*Project_EF!T73","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U73*Project_EF!U73","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V73*Project_EF!V73","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W73*Project_EF!W73","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X73*Project_EF!X73","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y73*Project_EF!Y73","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z73*Project_EF!Z73","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA73*Project_EF!AA73","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB73*Project_EF!AB73","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC73*Project_EF!AC73","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD73*Project_EF!AD73","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE73*Project_EF!AE73","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF73*Project_EF!AF73","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG73*Project_EF!AG73","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH73*Project_EF!AH73","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI73*Project_EF!AI73","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D74","v":"Commuter Rail"},"eCO2",{"$f":"F$7*Project_Input!F74*Project_EF!F74","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G74*Project_EF!G74","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H74*Project_EF!H74","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I74*Project_EF!I74","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J74*Project_EF!J74","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K74*Project_EF!K74","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L74*Project_EF!L74","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M74*Project_EF!M74","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N74*Project_EF!N74","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O74*Project_EF!O74","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P74*Project_EF!P74","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q74*Project_EF!Q74","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R74*Project_EF!R74","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S74*Project_EF!S74","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T74*Project_EF!T74","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U74*Project_EF!U74","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V74*Project_EF!V74","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W74*Project_EF!W74","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X74*Project_EF!X74","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y74*Project_EF!Y74","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z74*Project_EF!Z74","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA74*Project_EF!AA74","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB74*Project_EF!AB74","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC74*Project_EF!AC74","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD74*Project_EF!AD74","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE74*Project_EF!AE74","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF74*Project_EF!AF74","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG74*Project_EF!AG74","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH74*Project_EF!AH74","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI74*Project_EF!AI74","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B75","v":"Outsourced Travel"},{"$f":"Project_Input!C75","v":"Directly financed by the University"},{"$f":"Project_Input!D75","v":"Air - Faculty / Staff"},"eCO2",{"$f":"F$7*Project_Input!F75*Project_EF!F75","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G75*Project_EF!G75","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H75*Project_EF!H75","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I75*Project_EF!I75","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J75*Project_EF!J75","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K75*Project_EF!K75","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L75*Project_EF!L75","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M75*Project_EF!M75","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N75*Project_EF!N75","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O75*Project_EF!O75","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P75*Project_EF!P75","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q75*Project_EF!Q75","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R75*Project_EF!R75","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S75*Project_EF!S75","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T75*Project_EF!T75","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U75*Project_EF!U75","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V75*Project_EF!V75","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W75*Project_EF!W75","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X75*Project_EF!X75","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y75*Project_EF!Y75","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z75*Project_EF!Z75","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA75*Project_EF!AA75","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB75*Project_EF!AB75","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC75*Project_EF!AC75","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD75*Project_EF!AD75","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE75*Project_EF!AE75","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF75*Project_EF!AF75","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG75*Project_EF!AG75","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH75*Project_EF!AH75","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI75*Project_EF!AI75","v":{"$error":"#N/A"}}]
[null,null,null,"Air - Students","eCO2",{"$f":"F$7*Project_Input!F76*Project_EF!F76","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G76*Project_EF!G76","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H76*Project_EF!H76","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I76*Project_EF!I76","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J76*Project_EF!J76","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K76*Project_EF!K76","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L76*Project_EF!L76","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M76*Project_EF!M76","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N76*Project_EF!N76","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O76*Project_EF!O76","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P76*Project_EF!P76","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q76*Project_EF!Q76","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R76*Project_EF!R76","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S76*Project_EF!S76","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T76*Project_EF!T76","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U76*Project_EF!U76","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V76*Project_EF!V76","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W76*Project_EF!W76","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X76*Project_EF!X76","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y76*Project_EF!Y76","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z76*Project_EF!Z76","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA76*Project_EF!AA76","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB76*Project_EF!AB76","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC76*Project_EF!AC76","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD76*Project_EF!AD76","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE76*Project_EF!AE76","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF76*Project_EF!AF76","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG76*Project_EF!AG76","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH76*Project_EF!AH76","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI76*Project_EF!AI76","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D77","v":"Train"},"eCO2",{"$f":"F$7*Project_Input!F77*Project_EF!F77","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G77*Project_EF!G77","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H77*Project_EF!H77","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I77*Project_EF!I77","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J77*Project_EF!J77","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K77*Project_EF!K77","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L77*Project_EF!L77","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M77*Project_EF!M77","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N77*Project_EF!N77","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O77*Project_EF!O77","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P77*Project_EF!P77","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q77*Project_EF!Q77","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R77*Project_EF!R77","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S77*Project_EF!S77","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T77*Project_EF!T77","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U77*Project_EF!U77","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V77*Project_EF!V77","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W77*Project_EF!W77","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X77*Project_EF!X77","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y77*Project_EF!Y77","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z77*Project_EF!Z77","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA77*Project_EF!AA77","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB77*Project_EF!AB77","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC77*Project_EF!AC77","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD77*Project_EF!AD77","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE77*Project_EF!AE77","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF77*Project_EF!AF77","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG77*Project_EF!AG77","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH77*Project_EF!AH77","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI77*Project_EF!AI77","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D78","v":"Taxi / Ferry / Rental Car"},"eCO2",{"$f":"F$7*Project_Input!F78*Project_EF!F78","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G78*Project_EF!G78","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H78*Project_EF!H78","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I78*Project_EF!I78","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J78*Project_EF!J78","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K78*Project_EF!K78","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L78*Project_EF!L78","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M78*Project_EF!M78","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N78*Project_EF!N78","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O78*Project_EF!O78","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P78*Project_EF!P78","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q78*Project_EF!Q78","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R78*Project_EF!R78","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S78*Project_EF!S78","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T78*Project_EF!T78","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U78*Project_EF!U78","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V78*Project_EF!V78","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W78*Project_EF!W78","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X78*Project_EF!X78","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y78*Project_EF!Y78","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z78*Project_EF!Z78","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA78*Project_EF!AA78","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB78*Project_EF!AB78","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC78*Project_EF!AC78","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD78*Project_EF!AD78","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE78*Project_EF!AE78","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF78*Project_EF!AF78","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG78*Project_EF!AG78","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH78*Project_EF!AH78","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI78*Project_EF!AI78","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D79","v":"Bus"},"eCO2",{"$f":"F$7*Project_Input!F79*Project_EF!F79","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G79*Project_EF!G79","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H79*Project_EF!H79","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I79*Project_EF!I79","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J79*Project_EF!J79","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K79*Project_EF!K79","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L79*Project_EF!L79","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M79*Project_EF!M79","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N79*Project_EF!N79","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O79*Project_EF!O79","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P79*Project_EF!P79","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q79*Project_EF!Q79","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R79*Project_EF!R79","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S79*Project_EF!S79","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T79*Project_EF!T79","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U79*Project_EF!U79","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V79*Project_EF!V79","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W79*Project_EF!W79","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X79*Project_EF!X79","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y79*Project_EF!Y79","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z79*Project_EF!Z79","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA79*Project_EF!AA79","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB79*Project_EF!AB79","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC79*Project_EF!AC79","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD79*Project_EF!AD79","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE79*Project_EF!AE79","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF79*Project_EF!AF79","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG79*Project_EF!AG79","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH79*Project_EF!AH79","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI79*Project_EF!AI79","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D80","v":"Alternative Fuel Bus"},"eCO2",{"$f":"F$7*Project_Input!F80*Project_EF!F80","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G80*Project_EF!G80","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H80*Project_EF!H80","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I80*Project_EF!I80","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J80*Project_EF!J80","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K80*Project_EF!K80","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L80*Project_EF!L80","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M80*Project_EF!M80","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N80*Project_EF!N80","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O80*Project_EF!O80","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P80*Project_EF!P80","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q80*Project_EF!Q80","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R80*Project_EF!R80","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S80*Project_EF!S80","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T80*Project_EF!T80","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U80*Project_EF!U80","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V80*Project_EF!V80","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W80*Project_EF!W80","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X80*Project_EF!X80","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y80*Project_EF!Y80","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z80*Project_EF!Z80","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA80*Project_EF!AA80","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB80*Project_EF!AB80","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC80*Project_EF!AC80","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD80*Project_EF!AD80","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE80*Project_EF!AE80","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF80*Project_EF!AF80","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG80*Project_EF!AG80","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH80*Project_EF!AH80","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI80*Project_EF!AI80","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D81","v":"Personal Mileage Reimbursement"},"eCO2",{"$f":"F$7*Project_Input!F81*Project_EF!F81","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G81*Project_EF!G81","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H81*Project_EF!H81","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I81*Project_EF!I81","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J81*Project_EF!J81","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K81*Project_EF!K81","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L81*Project_EF!L81","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M81*Project_EF!M81","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N81*Project_EF!N81","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O81*Project_EF!O81","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P81*Project_EF!P81","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q81*Project_EF!Q81","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R81*Project_EF!R81","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S81*Project_EF!S81","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T81*Project_EF!T81","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U81*Project_EF!U81","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V81*Project_EF!V81","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W81*Project_EF!W81","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X81*Project_EF!X81","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y81*Project_EF!Y81","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z81*Project_EF!Z81","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA81*Project_EF!AA81","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB81*Project_EF!AB81","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC81*Project_EF!AC81","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD81*Project_EF!AD81","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE81*Project_EF!AE81","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF81*Project_EF!AF81","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG81*Project_EF!AG81","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH81*Project_EF!AH81","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI81*Project_EF!AI81","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C82","v":"Encouraged but NOT directly financed"},{"$f":"Project_Input!D82","v":"Air (Study Abroad)"},"eCO2",{"$f":"F$7*Project_Input!F82*Project_EF!F82","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G82*Project_EF!G82","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H82*Project_EF!H82","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I82*Project_EF!I82","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J82*Project_EF!J82","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K82*Project_EF!K82","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L82*Project_EF!L82","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M82*Project_EF!M82","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N82*Project_EF!N82","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O82*Project_EF!O82","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P82*Project_EF!P82","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q82*Project_EF!Q82","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R82*Project_EF!R82","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S82*Project_EF!S82","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T82*Project_EF!T82","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U82*Project_EF!U82","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V82*Project_EF!V82","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W82*Project_EF!W82","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X82*Project_EF!X82","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y82*Project_EF!Y82","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z82*Project_EF!Z82","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA82*Project_EF!AA82","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB82*Project_EF!AB82","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC82*Project_EF!AC82","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD82*Project_EF!AD82","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE82*Project_EF!AE82","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF82*Project_EF!AF82","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG82*Project_EF!AG82","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH82*Project_EF!AH82","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI82*Project_EF!AI82","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B83","v":"Student Travel to/from Home (OPTIONAL)"},{"$f":"Project_Input!C83","v":"NOT directly financed"},{"$f":"Project_Input!D83","v":"Automobile"},"eCO2",{"$f":"F$7*Project_Input!F83*Project_EF!F83","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G83*Project_EF!G83","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H83*Project_EF!H83","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I83*Project_EF!I83","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J83*Project_EF!J83","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K83*Project_EF!K83","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L83*Project_EF!L83","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M83*Project_EF!M83","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N83*Project_EF!N83","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O83*Project_EF!O83","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P83*Project_EF!P83","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q83*Project_EF!Q83","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R83*Project_EF!R83","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S83*Project_EF!S83","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T83*Project_EF!T83","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U83*Project_EF!U83","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V83*Project_EF!V83","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W83*Project_EF!W83","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X83*Project_EF!X83","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y83*Project_EF!Y83","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z83*Project_EF!Z83","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA83*Project_EF!AA83","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB83*Project_EF!AB83","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC83*Project_EF!AC83","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD83*Project_EF!AD83","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE83*Project_EF!AE83","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF83*Project_EF!AF83","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG83*Project_EF!AG83","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH83*Project_EF!AH83","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI83*Project_EF!AI83","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D84","v":"Carpool"},"eCO2",{"$f":"F$7*Project_Input!F84*Project_EF!F84","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G84*Project_EF!G84","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H84*Project_EF!H84","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I84*Project_EF!I84","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J84*Project_EF!J84","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K84*Project_EF!K84","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L84*Project_EF!L84","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M84*Project_EF!M84","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N84*Project_EF!N84","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O84*Project_EF!O84","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P84*Project_EF!P84","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q84*Project_EF!Q84","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R84*Project_EF!R84","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S84*Project_EF!S84","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T84*Project_EF!T84","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U84*Project_EF!U84","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V84*Project_EF!V84","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W84*Project_EF!W84","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X84*Project_EF!X84","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y84*Project_EF!Y84","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z84*Project_EF!Z84","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA84*Project_EF!AA84","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB84*Project_EF!AB84","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC84*Project_EF!AC84","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD84*Project_EF!AD84","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE84*Project_EF!AE84","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF84*Project_EF!AF84","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG84*Project_EF!AG84","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH84*Project_EF!AH84","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI84*Project_EF!AI84","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D85","v":"Bus"},"eCO2",{"$f":"F$7*Project_Input!F85*Project_EF!F85","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G85*Project_EF!G85","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H85*Project_EF!H85","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I85*Project_EF!I85","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J85*Project_EF!J85","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K85*Project_EF!K85","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L85*Project_EF!L85","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M85*Project_EF!M85","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N85*Project_EF!N85","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O85*Project_EF!O85","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P85*Project_EF!P85","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q85*Project_EF!Q85","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R85*Project_EF!R85","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S85*Project_EF!S85","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T85*Project_EF!T85","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U85*Project_EF!U85","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V85*Project_EF!V85","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W85*Project_EF!W85","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X85*Project_EF!X85","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y85*Project_EF!Y85","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z85*Project_EF!Z85","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA85*Project_EF!AA85","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB85*Project_EF!AB85","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC85*Project_EF!AC85","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD85*Project_EF!AD85","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE85*Project_EF!AE85","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF85*Project_EF!AF85","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG85*Project_EF!AG85","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH85*Project_EF!AH85","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI85*Project_EF!AI85","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D86","v":"Train"},"eCO2",{"$f":"F$7*Project_Input!F86*Project_EF!F86","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G86*Project_EF!G86","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H86*Project_EF!H86","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I86*Project_EF!I86","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J86*Project_EF!J86","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K86*Project_EF!K86","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L86*Project_EF!L86","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M86*Project_EF!M86","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N86*Project_EF!N86","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O86*Project_EF!O86","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P86*Project_EF!P86","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q86*Project_EF!Q86","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R86*Project_EF!R86","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S86*Project_EF!S86","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T86*Project_EF!T86","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U86*Project_EF!U86","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V86*Project_EF!V86","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W86*Project_EF!W86","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X86*Project_EF!X86","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y86*Project_EF!Y86","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z86*Project_EF!Z86","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA86*Project_EF!AA86","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB86*Project_EF!AB86","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC86*Project_EF!AC86","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD86*Project_EF!AD86","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE86*Project_EF!AE86","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF86*Project_EF!AF86","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG86*Project_EF!AG86","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH86*Project_EF!AH86","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI86*Project_EF!AI86","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D87","v":"Air"},"eCO2",{"$f":"F$7*Project_Input!F87*Project_EF!F87","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G87*Project_EF!G87","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H87*Project_EF!H87","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I87*Project_EF!I87","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J87*Project_EF!J87","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K87*Project_EF!K87","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L87*Project_EF!L87","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M87*Project_EF!M87","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N87*Project_EF!N87","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O87*Project_EF!O87","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P87*Project_EF!P87","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q87*Project_EF!Q87","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R87*Project_EF!R87","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S87*Project_EF!S87","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T87*Project_EF!T87","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U87*Project_EF!U87","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V87*Project_EF!V87","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W87*Project_EF!W87","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X87*Project_EF!X87","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y87*Project_EF!Y87","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z87*Project_EF!Z87","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA87*Project_EF!AA87","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB87*Project_EF!AB87","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC87*Project_EF!AC87","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD87*Project_EF!AD87","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE87*Project_EF!AE87","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF87*Project_EF!AF87","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG87*Project_EF!AG87","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH87*Project_EF!AH87","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI87*Project_EF!AI87","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B88","v":"Solid Waste (unless burned on campus for power)"},{"$f":"Project_Input!C88","v":"Incinerated Waste"},{"$f":"Project_Input!D88","v":"Mass Burned"},"eCO2",{"$f":"F$7*Project_Input!F88*Project_EF!F88","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G88*Project_EF!G88","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H88*Project_EF!H88","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I88*Project_EF!I88","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J88*Project_EF!J88","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K88*Project_EF!K88","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L88*Project_EF!L88","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M88*Project_EF!M88","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N88*Project_EF!N88","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O88*Project_EF!O88","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P88*Project_EF!P88","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q88*Project_EF!Q88","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R88*Project_EF!R88","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S88*Project_EF!S88","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T88*Project_EF!T88","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U88*Project_EF!U88","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V88*Project_EF!V88","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W88*Project_EF!W88","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X88*Project_EF!X88","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y88*Project_EF!Y88","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z88*Project_EF!Z88","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA88*Project_EF!AA88","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB88*Project_EF!AB88","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC88*Project_EF!AC88","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD88*Project_EF!AD88","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE88*Project_EF!AE88","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF88*Project_EF!AF88","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG88*Project_EF!AG88","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH88*Project_EF!AH88","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI88*Project_EF!AI88","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D89","v":"Refuse Derived Fuel"},"eCO2",{"$f":"F$7*Project_Input!F89*Project_EF!F89","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G89*Project_EF!G89","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H89*Project_EF!H89","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I89*Project_EF!I89","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J89*Project_EF!J89","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K89*Project_EF!K89","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L89*Project_EF!L89","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M89*Project_EF!M89","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N89*Project_EF!N89","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O89*Project_EF!O89","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P89*Project_EF!P89","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q89*Project_EF!Q89","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R89*Project_EF!R89","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S89*Project_EF!S89","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T89*Project_EF!T89","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U89*Project_EF!U89","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V89*Project_EF!V89","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W89*Project_EF!W89","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X89*Project_EF!X89","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y89*Project_EF!Y89","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z89*Project_EF!Z89","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA89*Project_EF!AA89","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB89*Project_EF!AB89","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC89*Project_EF!AC89","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD89*Project_EF!AD89","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE89*Project_EF!AE89","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF89*Project_EF!AF89","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG89*Project_EF!AG89","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH89*Project_EF!AH89","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI89*Project_EF!AI89","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C90","v":"Landfilled Waste"},{"$f":"Project_Input!D90","v":"No CH4 Recovery"},"eCO2",{"$f":"F$7*Project_Input!F90*Project_EF!F90","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G90*Project_EF!G90","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H90*Project_EF!H90","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I90*Project_EF!I90","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J90*Project_EF!J90","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K90*Project_EF!K90","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L90*Project_EF!L90","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M90*Project_EF!M90","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N90*Project_EF!N90","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O90*Project_EF!O90","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P90*Project_EF!P90","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q90*Project_EF!Q90","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R90*Project_EF!R90","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S90*Project_EF!S90","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T90*Project_EF!T90","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U90*Project_EF!U90","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V90*Project_EF!V90","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W90*Project_EF!W90","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X90*Project_EF!X90","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y90*Project_EF!Y90","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z90*Project_EF!Z90","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA90*Project_EF!AA90","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB90*Project_EF!AB90","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC90*Project_EF!AC90","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD90*Project_EF!AD90","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE90*Project_EF!AE90","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF90*Project_EF!AF90","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG90*Project_EF!AG90","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH90*Project_EF!AH90","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI90*Project_EF!AI90","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D91","v":"CH4 Recovery and Flaring"},"eCO2",{"$f":"F$7*Project_Input!F91*Project_EF!F91","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G91*Project_EF!G91","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H91*Project_EF!H91","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I91*Project_EF!I91","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J91*Project_EF!J91","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K91*Project_EF!K91","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L91*Project_EF!L91","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M91*Project_EF!M91","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N91*Project_EF!N91","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O91*Project_EF!O91","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P91*Project_EF!P91","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q91*Project_EF!Q91","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R91*Project_EF!R91","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S91*Project_EF!S91","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T91*Project_EF!T91","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U91*Project_EF!U91","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V91*Project_EF!V91","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W91*Project_EF!W91","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X91*Project_EF!X91","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y91*Project_EF!Y91","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z91*Project_EF!Z91","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA91*Project_EF!AA91","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB91*Project_EF!AB91","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC91*Project_EF!AC91","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD91*Project_EF!AD91","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE91*Project_EF!AE91","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF91*Project_EF!AF91","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG91*Project_EF!AG91","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH91*Project_EF!AH91","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI91*Project_EF!AI91","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D92","v":"CH4 Recovery and Electric Generation"},"eCO2",{"$f":"F$7*Project_Input!F92*Project_EF!F92","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G92*Project_EF!G92","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H92*Project_EF!H92","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I92*Project_EF!I92","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J92*Project_EF!J92","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K92*Project_EF!K92","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L92*Project_EF!L92","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M92*Project_EF!M92","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N92*Project_EF!N92","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O92*Project_EF!O92","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P92*Project_EF!P92","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q92*Project_EF!Q92","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R92*Project_EF!R92","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S92*Project_EF!S92","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T92*Project_EF!T92","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U92*Project_EF!U92","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V92*Project_EF!V92","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W92*Project_EF!W92","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X92*Project_EF!X92","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y92*Project_EF!Y92","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z92*Project_EF!Z92","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA92*Project_EF!AA92","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB92*Project_EF!AB92","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC92*Project_EF!AC92","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD92*Project_EF!AD92","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE92*Project_EF!AE92","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF92*Project_EF!AF92","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG92*Project_EF!AG92","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH92*Project_EF!AH92","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI92*Project_EF!AI92","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B93","v":"Wastewater"},{"$f":"Project_Input!C93","v":"Septic System"},null,"eCO2",{"$f":"F$7*Project_Input!F93*Project_EF!F93","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G93*Project_EF!G93","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H93*Project_EF!H93","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I93*Project_EF!I93","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J93*Project_EF!J93","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K93*Project_EF!K93","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L93*Project_EF!L93","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M93*Project_EF!M93","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N93*Project_EF!N93","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O93*Project_EF!O93","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P93*Project_EF!P93","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q93*Project_EF!Q93","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R93*Project_EF!R93","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S93*Project_EF!S93","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T93*Project_EF!T93","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U93*Project_EF!U93","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V93*Project_EF!V93","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W93*Project_EF!W93","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X93*Project_EF!X93","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y93*Project_EF!Y93","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z93*Project_EF!Z93","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA93*Project_EF!AA93","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB93*Project_EF!AB93","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC93*Project_EF!AC93","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD93*Project_EF!AD93","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE93*Project_EF!AE93","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF93*Project_EF!AF93","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG93*Project_EF!AG93","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH93*Project_EF!AH93","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI93*Project_EF!AI93","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C94","v":"Central Treatment System"},{"$f":"Project_Input!D94","v":"Aerobic"},"eCO2",{"$f":"F$7*Project_Input!F94*Project_EF!F94","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G94*Project_EF!G94","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H94*Project_EF!H94","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I94*Project_EF!I94","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J94*Project_EF!J94","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K94*Project_EF!K94","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L94*Project_EF!L94","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M94*Project_EF!M94","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N94*Project_EF!N94","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O94*Project_EF!O94","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P94*Project_EF!P94","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q94*Project_EF!Q94","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R94*Project_EF!R94","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S94*Project_EF!S94","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T94*Project_EF!T94","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U94*Project_EF!U94","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V94*Project_EF!V94","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W94*Project_EF!W94","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X94*Project_EF!X94","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y94*Project_EF!Y94","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z94*Project_EF!Z94","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA94*Project_EF!AA94","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB94*Project_EF!AB94","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC94*Project_EF!AC94","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD94*Project_EF!AD94","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE94*Project_EF!AE94","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF94*Project_EF!AF94","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG94*Project_EF!AG94","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH94*Project_EF!AH94","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI94*Project_EF!AI94","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C95","v":0},{"$f":"Project_Input!D95","v":"Anaerobic"},"eCO2",{"$f":"F$7*Project_Input!F95*Project_EF!F95","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G95*Project_EF!G95","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H95*Project_EF!H95","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I95*Project_EF!I95","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J95*Project_EF!J95","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K95*Project_EF!K95","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L95*Project_EF!L95","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M95*Project_EF!M95","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N95*Project_EF!N95","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O95*Project_EF!O95","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P95*Project_EF!P95","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q95*Project_EF!Q95","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R95*Project_EF!R95","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S95*Project_EF!S95","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T95*Project_EF!T95","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U95*Project_EF!U95","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V95*Project_EF!V95","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W95*Project_EF!W95","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X95*Project_EF!X95","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y95*Project_EF!Y95","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z95*Project_EF!Z95","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA95*Project_EF!AA95","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB95*Project_EF!AB95","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC95*Project_EF!AC95","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD95*Project_EF!AD95","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE95*Project_EF!AE95","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF95*Project_EF!AF95","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG95*Project_EF!AG95","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH95*Project_EF!AH95","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI95*Project_EF!AI95","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C96","v":0},{"$f":"Project_Input!D96","v":"Anaerobic Digestion"},"eCO2",{"$f":"F$7*Project_Input!F96*Project_EF!F96","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G96*Project_EF!G96","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H96*Project_EF!H96","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I96*Project_EF!I96","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J96*Project_EF!J96","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K96*Project_EF!K96","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L96*Project_EF!L96","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M96*Project_EF!M96","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N96*Project_EF!N96","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O96*Project_EF!O96","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P96*Project_EF!P96","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q96*Project_EF!Q96","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R96*Project_EF!R96","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S96*Project_EF!S96","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T96*Project_EF!T96","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U96*Project_EF!U96","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V96*Project_EF!V96","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W96*Project_EF!W96","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X96*Project_EF!X96","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y96*Project_EF!Y96","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z96*Project_EF!Z96","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA96*Project_EF!AA96","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB96*Project_EF!AB96","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC96*Project_EF!AC96","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD96*Project_EF!AD96","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE96*Project_EF!AE96","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF96*Project_EF!AF96","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG96*Project_EF!AG96","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH96*Project_EF!AH96","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI96*Project_EF!AI96","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B97","v":"Paper"},{"$f":"Project_Input!C97","v":"Uncoated Freesheet"},{"$f":"Project_Input!D97","v":0},"eCO2",{"$f":"F$7*Project_Input!F97*Project_EF!F97","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G97*Project_EF!G97","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H97*Project_EF!H97","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I97*Project_EF!I97","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J97*Project_EF!J97","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K97*Project_EF!K97","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L97*Project_EF!L97","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M97*Project_EF!M97","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N97*Project_EF!N97","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O97*Project_EF!O97","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P97*Project_EF!P97","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q97*Project_EF!Q97","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R97*Project_EF!R97","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S97*Project_EF!S97","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T97*Project_EF!T97","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U97*Project_EF!U97","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V97*Project_EF!V97","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W97*Project_EF!W97","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X97*Project_EF!X97","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y97*Project_EF!Y97","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z97*Project_EF!Z97","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA97*Project_EF!AA97","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB97*Project_EF!AB97","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC97*Project_EF!AC97","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD97*Project_EF!AD97","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE97*Project_EF!AE97","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF97*Project_EF!AF97","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG97*Project_EF!AG97","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH97*Project_EF!AH97","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI97*Project_EF!AI97","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C98","v":"Uncoated Freesheet"},{"$f":"Project_Input!D98","v":0.3},"eCO2",{"$f":"F$7*Project_Input!F98*Project_EF!F98","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G98*Project_EF!G98","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H98*Project_EF!H98","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I98*Project_EF!I98","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J98*Project_EF!J98","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K98*Project_EF!K98","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L98*Project_EF!L98","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M98*Project_EF!M98","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N98*Project_EF!N98","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O98*Project_EF!O98","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P98*Project_EF!P98","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q98*Project_EF!Q98","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R98*Project_EF!R98","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S98*Project_EF!S98","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T98*Project_EF!T98","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U98*Project_EF!U98","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V98*Project_EF!V98","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W98*Project_EF!W98","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X98*Project_EF!X98","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y98*Project_EF!Y98","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z98*Project_EF!Z98","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA98*Project_EF!AA98","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB98*Project_EF!AB98","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC98*Project_EF!AC98","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD98*Project_EF!AD98","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE98*Project_EF!AE98","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF98*Project_EF!AF98","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG98*Project_EF!AG98","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH98*Project_EF!AH98","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI98*Project_EF!AI98","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C99","v":"Uncoated Freesheet"},{"$f":"Project_Input!D99","v":0.5},"eCO2",{"$f":"F$7*Project_Input!F99*Project_EF!F99","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G99*Project_EF!G99","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H99*Project_EF!H99","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I99*Project_EF!I99","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J99*Project_EF!J99","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K99*Project_EF!K99","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L99*Project_EF!L99","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M99*Project_EF!M99","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N99*Project_EF!N99","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O99*Project_EF!O99","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P99*Project_EF!P99","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q99*Project_EF!Q99","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R99*Project_EF!R99","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S99*Project_EF!S99","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T99*Project_EF!T99","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U99*Project_EF!U99","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V99*Project_EF!V99","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W99*Project_EF!W99","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X99*Project_EF!X99","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y99*Project_EF!Y99","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z99*Project_EF!Z99","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA99*Project_EF!AA99","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB99*Project_EF!AB99","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC99*Project_EF!AC99","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD99*Project_EF!AD99","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE99*Project_EF!AE99","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF99*Project_EF!AF99","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG99*Project_EF!AG99","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH99*Project_EF!AH99","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI99*Project_EF!AI99","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C100","v":"Uncoated Freesheet"},{"$f":"Project_Input!D100","v":0.75},"eCO2",{"$f":"F$7*Project_Input!F100*Project_EF!F100","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G100*Project_EF!G100","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H100*Project_EF!H100","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I100*Project_EF!I100","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J100*Project_EF!J100","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K100*Project_EF!K100","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L100*Project_EF!L100","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M100*Project_EF!M100","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N100*Project_EF!N100","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O100*Project_EF!O100","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P100*Project_EF!P100","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q100*Project_EF!Q100","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R100*Project_EF!R100","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S100*Project_EF!S100","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T100*Project_EF!T100","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U100*Project_EF!U100","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V100*Project_EF!V100","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W100*Project_EF!W100","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X100*Project_EF!X100","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y100*Project_EF!Y100","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z100*Project_EF!Z100","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA100*Project_EF!AA100","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB100*Project_EF!AB100","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC100*Project_EF!AC100","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD100*Project_EF!AD100","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE100*Project_EF!AE100","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF100*Project_EF!AF100","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG100*Project_EF!AG100","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH100*Project_EF!AH100","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI100*Project_EF!AI100","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C101","v":"Uncoated Freesheet"},{"$f":"Project_Input!D101","v":1},"eCO2",{"$f":"F$7*Project_Input!F101*Project_EF!F101","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G101*Project_EF!G101","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H101*Project_EF!H101","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I101*Project_EF!I101","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J101*Project_EF!J101","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K101*Project_EF!K101","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L101*Project_EF!L101","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M101*Project_EF!M101","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N101*Project_EF!N101","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O101*Project_EF!O101","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P101*Project_EF!P101","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q101*Project_EF!Q101","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R101*Project_EF!R101","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S101*Project_EF!S101","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T101*Project_EF!T101","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U101*Project_EF!U101","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V101*Project_EF!V101","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W101*Project_EF!W101","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X101*Project_EF!X101","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y101*Project_EF!Y101","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z101*Project_EF!Z101","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA101*Project_EF!AA101","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB101*Project_EF!AB101","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC101*Project_EF!AC101","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD101*Project_EF!AD101","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE101*Project_EF!AE101","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF101*Project_EF!AF101","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG101*Project_EF!AG101","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH101*Project_EF!AH101","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI101*Project_EF!AI101","v":{"$error":"#N/A"}}]
[null,{"$f":"Project_Input!B102","v":"Offsets"},{"$f":"Project_Input!C102","v":"Offsets with Additionality"},{"$f":"Project_Input!D102","v":"On-campus Composting"},"eCO2",{"$f":"F$7*Project_Input!F102*Project_EF!F102","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G102*Project_EF!G102","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H102*Project_EF!H102","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I102*Project_EF!I102","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J102*Project_EF!J102","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K102*Project_EF!K102","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L102*Project_EF!L102","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M102*Project_EF!M102","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N102*Project_EF!N102","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O102*Project_EF!O102","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P102*Project_EF!P102","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q102*Project_EF!Q102","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R102*Project_EF!R102","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S102*Project_EF!S102","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T102*Project_EF!T102","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U102*Project_EF!U102","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V102*Project_EF!V102","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W102*Project_EF!W102","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X102*Project_EF!X102","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y102*Project_EF!Y102","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z102*Project_EF!Z102","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA102*Project_EF!AA102","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB102*Project_EF!AB102","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC102*Project_EF!AC102","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD102*Project_EF!AD102","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE102*Project_EF!AE102","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF102*Project_EF!AF102","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG102*Project_EF!AG102","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH102*Project_EF!AH102","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI102*Project_EF!AI102","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D103","v":"Forest Preservation"},"eCO2",{"$f":"F$7*Project_Input!F103*Project_EF!F103","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G103*Project_EF!G103","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H103*Project_EF!H103","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I103*Project_EF!I103","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J103*Project_EF!J103","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K103*Project_EF!K103","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L103*Project_EF!L103","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M103*Project_EF!M103","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N103*Project_EF!N103","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O103*Project_EF!O103","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P103*Project_EF!P103","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q103*Project_EF!Q103","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R103*Project_EF!R103","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S103*Project_EF!S103","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T103*Project_EF!T103","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U103*Project_EF!U103","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V103*Project_EF!V103","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W103*Project_EF!W103","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X103*Project_EF!X103","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y103*Project_EF!Y103","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z103*Project_EF!Z103","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA103*Project_EF!AA103","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB103*Project_EF!AB103","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC103*Project_EF!AC103","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD103*Project_EF!AD103","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE103*Project_EF!AE103","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF103*Project_EF!AF103","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG103*Project_EF!AG103","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH103*Project_EF!AH103","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI103*Project_EF!AI103","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D104","v":"Retail Offsets (High End)"},"eCO2",{"$f":"F$7*Project_Input!F104*Project_EF!F104","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G104*Project_EF!G104","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H104*Project_EF!H104","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I104*Project_EF!I104","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J104*Project_EF!J104","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K104*Project_EF!K104","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L104*Project_EF!L104","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M104*Project_EF!M104","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N104*Project_EF!N104","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O104*Project_EF!O104","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P104*Project_EF!P104","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q104*Project_EF!Q104","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R104*Project_EF!R104","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S104*Project_EF!S104","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T104*Project_EF!T104","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U104*Project_EF!U104","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V104*Project_EF!V104","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W104*Project_EF!W104","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X104*Project_EF!X104","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y104*Project_EF!Y104","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z104*Project_EF!Z104","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA104*Project_EF!AA104","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB104*Project_EF!AB104","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC104*Project_EF!AC104","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD104*Project_EF!AD104","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE104*Project_EF!AE104","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF104*Project_EF!AF104","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG104*Project_EF!AG104","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH104*Project_EF!AH104","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI104*Project_EF!AI104","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D105","v":"Retail Offsets (Low End)"},"eCO2",{"$f":"F$7*Project_Input!F105*Project_EF!F105","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G105*Project_EF!G105","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H105*Project_EF!H105","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I105*Project_EF!I105","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J105*Project_EF!J105","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K105*Project_EF!K105","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L105*Project_EF!L105","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M105*Project_EF!M105","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N105*Project_EF!N105","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O105*Project_EF!O105","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P105*Project_EF!P105","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q105*Project_EF!Q105","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R105*Project_EF!R105","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S105*Project_EF!S105","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T105*Project_EF!T105","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U105*Project_EF!U105","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V105*Project_EF!V105","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W105*Project_EF!W105","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X105*Project_EF!X105","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y105*Project_EF!Y105","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z105*Project_EF!Z105","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA105*Project_EF!AA105","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB105*Project_EF!AB105","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC105*Project_EF!AC105","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD105*Project_EF!AD105","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE105*Project_EF!AE105","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF105*Project_EF!AF105","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG105*Project_EF!AG105","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH105*Project_EF!AH105","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI105*Project_EF!AI105","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D106","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F106*Project_EF!F106","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G106*Project_EF!G106","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H106*Project_EF!H106","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I106*Project_EF!I106","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J106*Project_EF!J106","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K106*Project_EF!K106","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L106*Project_EF!L106","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M106*Project_EF!M106","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N106*Project_EF!N106","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O106*Project_EF!O106","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P106*Project_EF!P106","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q106*Project_EF!Q106","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R106*Project_EF!R106","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S106*Project_EF!S106","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T106*Project_EF!T106","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U106*Project_EF!U106","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V106*Project_EF!V106","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W106*Project_EF!W106","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X106*Project_EF!X106","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y106*Project_EF!Y106","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z106*Project_EF!Z106","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA106*Project_EF!AA106","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB106*Project_EF!AB106","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC106*Project_EF!AC106","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD106*Project_EF!AD106","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE106*Project_EF!AE106","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF106*Project_EF!AF106","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG106*Project_EF!AG106","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH106*Project_EF!AH106","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI106*Project_EF!AI106","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Project_Input!C107","v":"Non-Additional Renewable Energy Certificates (RECs)"},{"$f":"Project_Input!D107","v":"Green Power Certificates"},"eCO2",{"$f":"F$7*Project_Input!F107*Project_EF!F107","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G107*Project_EF!G107","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H107*Project_EF!H107","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I107*Project_EF!I107","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J107*Project_EF!J107","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K107*Project_EF!K107","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L107*Project_EF!L107","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M107*Project_EF!M107","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N107*Project_EF!N107","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O107*Project_EF!O107","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P107*Project_EF!P107","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q107*Project_EF!Q107","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R107*Project_EF!R107","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S107*Project_EF!S107","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T107*Project_EF!T107","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U107*Project_EF!U107","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V107*Project_EF!V107","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W107*Project_EF!W107","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X107*Project_EF!X107","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y107*Project_EF!Y107","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z107*Project_EF!Z107","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA107*Project_EF!AA107","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB107*Project_EF!AB107","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC107*Project_EF!AC107","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD107*Project_EF!AD107","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE107*Project_EF!AE107","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF107*Project_EF!AF107","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG107*Project_EF!AG107","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH107*Project_EF!AH107","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI107*Project_EF!AI107","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D108","v":"Retail Offsets (High End)"},"eCO2",{"$f":"F$7*Project_Input!F108*Project_EF!F108","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G108*Project_EF!G108","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H108*Project_EF!H108","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I108*Project_EF!I108","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J108*Project_EF!J108","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K108*Project_EF!K108","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L108*Project_EF!L108","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M108*Project_EF!M108","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N108*Project_EF!N108","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O108*Project_EF!O108","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P108*Project_EF!P108","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q108*Project_EF!Q108","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R108*Project_EF!R108","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S108*Project_EF!S108","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T108*Project_EF!T108","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U108*Project_EF!U108","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V108*Project_EF!V108","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W108*Project_EF!W108","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X108*Project_EF!X108","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y108*Project_EF!Y108","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z108*Project_EF!Z108","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA108*Project_EF!AA108","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB108*Project_EF!AB108","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC108*Project_EF!AC108","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD108*Project_EF!AD108","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE108*Project_EF!AE108","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF108*Project_EF!AF108","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG108*Project_EF!AG108","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH108*Project_EF!AH108","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI108*Project_EF!AI108","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D109","v":"Retail Offsets (Low End)"},"eCO2",{"$f":"F$7*Project_Input!F109*Project_EF!F109","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G109*Project_EF!G109","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H109*Project_EF!H109","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I109*Project_EF!I109","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J109*Project_EF!J109","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K109*Project_EF!K109","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L109*Project_EF!L109","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M109*Project_EF!M109","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N109*Project_EF!N109","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O109*Project_EF!O109","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P109*Project_EF!P109","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q109*Project_EF!Q109","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R109*Project_EF!R109","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S109*Project_EF!S109","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T109*Project_EF!T109","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U109*Project_EF!U109","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V109*Project_EF!V109","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W109*Project_EF!W109","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X109*Project_EF!X109","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y109*Project_EF!Y109","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z109*Project_EF!Z109","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA109*Project_EF!AA109","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB109*Project_EF!AB109","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC109*Project_EF!AC109","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD109*Project_EF!AD109","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE109*Project_EF!AE109","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF109*Project_EF!AF109","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG109*Project_EF!AG109","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH109*Project_EF!AH109","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI109*Project_EF!AI109","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"Project_Input!D110","v":"Other"},"eCO2",{"$f":"F$7*Project_Input!F110*Project_EF!F110","v":{"$error":"#N/A"}},{"$f":"G$7*Project_Input!G110*Project_EF!G110","v":{"$error":"#N/A"}},{"$f":"H$7*Project_Input!H110*Project_EF!H110","v":{"$error":"#N/A"}},{"$f":"I$7*Project_Input!I110*Project_EF!I110","v":{"$error":"#N/A"}},{"$f":"J$7*Project_Input!J110*Project_EF!J110","v":{"$error":"#N/A"}},{"$f":"K$7*Project_Input!K110*Project_EF!K110","v":{"$error":"#N/A"}},{"$f":"L$7*Project_Input!L110*Project_EF!L110","v":{"$error":"#N/A"}},{"$f":"M$7*Project_Input!M110*Project_EF!M110","v":{"$error":"#N/A"}},{"$f":"N$7*Project_Input!N110*Project_EF!N110","v":{"$error":"#N/A"}},{"$f":"O$7*Project_Input!O110*Project_EF!O110","v":{"$error":"#N/A"}},{"$f":"P$7*Project_Input!P110*Project_EF!P110","v":{"$error":"#N/A"}},{"$f":"Q$7*Project_Input!Q110*Project_EF!Q110","v":{"$error":"#N/A"}},{"$f":"R$7*Project_Input!R110*Project_EF!R110","v":{"$error":"#N/A"}},{"$f":"S$7*Project_Input!S110*Project_EF!S110","v":{"$error":"#N/A"}},{"$f":"T$7*Project_Input!T110*Project_EF!T110","v":{"$error":"#N/A"}},{"$f":"U$7*Project_Input!U110*Project_EF!U110","v":{"$error":"#N/A"}},{"$f":"V$7*Project_Input!V110*Project_EF!V110","v":{"$error":"#N/A"}},{"$f":"W$7*Project_Input!W110*Project_EF!W110","v":{"$error":"#N/A"}},{"$f":"X$7*Project_Input!X110*Project_EF!X110","v":{"$error":"#N/A"}},{"$f":"Y$7*Project_Input!Y110*Project_EF!Y110","v":{"$error":"#N/A"}},{"$f":"Z$7*Project_Input!Z110*Project_EF!Z110","v":{"$error":"#N/A"}},{"$f":"AA$7*Project_Input!AA110*Project_EF!AA110","v":{"$error":"#N/A"}},{"$f":"AB$7*Project_Input!AB110*Project_EF!AB110","v":{"$error":"#N/A"}},{"$f":"AC$7*Project_Input!AC110*Project_EF!AC110","v":{"$error":"#N/A"}},{"$f":"AD$7*Project_Input!AD110*Project_EF!AD110","v":{"$error":"#N/A"}},{"$f":"AE$7*Project_Input!AE110*Project_EF!AE110","v":{"$error":"#N/A"}},{"$f":"AF$7*Project_Input!AF110*Project_EF!AF110","v":{"$error":"#N/A"}},{"$f":"AG$7*Project_Input!AG110*Project_EF!AG110","v":{"$error":"#N/A"}},{"$f":"AH$7*Project_Input!AH110*Project_EF!AH110","v":{"$error":"#N/A"}},{"$f":"AI$7*Project_Input!AI110*Project_EF!AI110","v":{"$error":"#N/A"}}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"P_Source_Increases","index":28,"n_rows":113,"n_cols":35,"rows_kept":113,"cut":false,"hidden":true,"merged":[[112,1,112,16],[96,1,100,1],[62,1,63,1],[101,1,109,1],[101,2,105,2],[106,2,109,2],[74,1,81,1],[74,2,80,2],[87,1,91,1],[89,2,91,2],[92,1,95,1],[93,2,95,2],[87,2,88,2],[64,1,73,1],[64,2,68,2],[69,2,73,2],[111,1,111,6],[45,1,50,1],[45,2,50,2],[20,1,34,1],[20,2,34,2],[35,1,43,1],[35,2,43,2],[51,1,60,1],[51,2,52,2],[53,2,60,2],[82,1,86,1],[82,2,86,2]]}
[]
[null,"On this Worksheet: Total annual increases in source activity for each project."]
[null,"MODULE","Project"]
[null,"WORKSHEET","Annual Source Activity Increases"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,null,null,"Project Name",{"$f":"IF(ISBLANK(Project_Input!F6),0,Project_Input!F6)","v":0},{"$f":"IF(ISBLANK(Project_Input!G6),0,Project_Input!G6)","v":0},{"$f":"IF(ISBLANK(Project_Input!H6),0,Project_Input!H6)","v":0},{"$f":"IF(ISBLANK(Project_Input!I6),0,Project_Input!I6)","v":0},{"$f":"IF(ISBLANK(Project_Input!J6),0,Project_Input!J6)","v":0},{"$f":"IF(ISBLANK(Project_Input!K6),0,Project_Input!K6)","v":0},{"$f":"IF(ISBLANK(Project_Input!L6),0,Project_Input!L6)","v":0},{"$f":"IF(ISBLANK(Project_Input!M6),0,Project_Input!M6)","v":0},{"$f":"IF(ISBLANK(Project_Input!N6),0,Project_Input!N6)","v":0},{"$f":"IF(ISBLANK(Project_Input!O6),0,Project_Input!O6)","v":0},{"$f":"IF(ISBLANK(Project_Input!P6),0,Project_Input!P6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Q6),0,Project_Input!Q6)","v":0},{"$f":"IF(ISBLANK(Project_Input!R6),0,Project_Input!R6)","v":0},{"$f":"IF(ISBLANK(Project_Input!S6),0,Project_Input!S6)","v":0},{"$f":"IF(ISBLANK(Project_Input!T6),0,Project_Input!T6)","v":0},{"$f":"IF(ISBLANK(Project_Input!U6),0,Project_Input!U6)","v":0},{"$f":"IF(ISBLANK(Project_Input!V6),0,Project_Input!V6)","v":0},{"$f":"IF(ISBLANK(Project_Input!W6),0,Project_Input!W6)","v":0},{"$f":"IF(ISBLANK(Project_Input!X6),0,Project_Input!X6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Y6),0,Project_Input!Y6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Z6),0,Project_Input!Z6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AA6),0,Project_Input!AA6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AB6),0,Project_Input!AB6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AC6),0,Project_Input!AC6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AD6),0,Project_Input!AD6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AE6),0,Project_Input!AE6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AF6),0,Project_Input!AF6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AG6),0,Project_Input!AG6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AH6),0,Project_Input!AH6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AI6),0,Project_Input!AI6)","v":0}]
[null,null,null,null,"Start Year",{"$f":"Project_Input!F$7","v":0},{"$f":"Project_Input!G$7","v":0},{"$f":"Project_Input!H$7","v":0},{"$f":"Project_Input!I$7","v":0},{"$f":"Project_Input!J$7","v":0},{"$f":"Project_Input!K$7","v":0},{"$f":"Project_Input!L$7","v":0},{"$f":"Project_Input!M$7","v":0},{"$f":"Project_Input!N$7","v":0},{"$f":"Project_Input!O$7","v":0},{"$f":"Project_Input!P$7","v":0},{"$f":"Project_Input!Q$7","v":0},{"$f":"Project_Input!R$7","v":0},{"$f":"Project_Input!S$7","v":0},{"$f":"Project_Input!T$7","v":0},{"$f":"Project_Input!U$7","v":0},{"$f":"Project_Input!V$7","v":0},{"$f":"Project_Input!W$7","v":0},{"$f":"Project_Input!X$7","v":0},{"$f":"Project_Input!Y$7","v":0},{"$f":"Project_Input!Z$7","v":0},{"$f":"Project_Input!AA$7","v":0},{"$f":"Project_Input!AB$7","v":0},{"$f":"Project_Input!AC$7","v":0},{"$f":"Project_Input!AD$7","v":0},{"$f":"Project_Input!AE$7","v":0},{"$f":"Project_Input!AF$7","v":0},{"$f":"Project_Input!AG$7","v":0},{"$f":"Project_Input!AH$7","v":0},{"$f":"Project_Input!AI$7","v":0}]
[null,null,null,null,"Units",{"$f":"Project_Input!F$9","v":0},{"$f":"Project_Input!G$9","v":0},{"$f":"Project_Input!H$9","v":0},{"$f":"Project_Input!I$9","v":0},{"$f":"Project_Input!J$9","v":0},{"$f":"Project_Input!K$9","v":0},{"$f":"Project_Input!L$9","v":0},{"$f":"Project_Input!M$9","v":0},{"$f":"Project_Input!N$9","v":0},{"$f":"Project_Input!O$9","v":0},{"$f":"Project_Input!P$9","v":0},{"$f":"Project_Input!Q$9","v":0},{"$f":"Project_Input!R$9","v":0},{"$f":"Project_Input!S$9","v":0},{"$f":"Project_Input!T$9","v":0},{"$f":"Project_Input!U$9","v":0},{"$f":"Project_Input!V$9","v":0},{"$f":"Project_Input!W$9","v":0},{"$f":"Project_Input!X$9","v":0},{"$f":"Project_Input!Y$9","v":0},{"$f":"Project_Input!Z$9","v":0},{"$f":"Project_Input!AA$9","v":0},{"$f":"Project_Input!AB$9","v":0},{"$f":"Project_Input!AC$9","v":0},{"$f":"Project_Input!AD$9","v":0},{"$f":"Project_Input!AE$9","v":0},{"$f":"Project_Input!AF$9","v":0},{"$f":"Project_Input!AG$9","v":0},{"$f":"Project_Input!AH$9","v":0},{"$f":"Project_Input!AI$9","v":0}]
[]
[]
[]
[]
[]
[null,null,"These rows intentionally left blank so that the fields on this sheet align with those on the Project_Input sheet"]
[]
[]
[]
[]
[]
[null,null,null,null,"Total annual increases in source activity. Values for fuel energy content per unit are based on the start year of the project."]
[null,{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},{"$f":"Project_Input!C21","v":"This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant."},{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},"MMBtu",{"$f":"IF(Project_Input!F21>0,F$8*Project_Input!F21*OFFSET(EF_Energy!$C$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G21>0,G$8*Project_Input!G21*OFFSET(EF_Energy!$C$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H21>0,H$8*Project_Input!H21*OFFSET(EF_Energy!$C$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I21>0,I$8*Project_Input!I21*OFFSET(EF_Energy!$C$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J21>0,J$8*Project_Input!J21*OFFSET(EF_Energy!$C$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K21>0,K$8*Project_Input!K21*OFFSET(EF_Energy!$C$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L21>0,L$8*Project_Input!L21*OFFSET(EF_Energy!$C$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M21>0,M$8*Project_Input!M21*OFFSET(EF_Energy!$C$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N21>0,N$8*Project_Input!N21*OFFSET(EF_Energy!$C$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O21>0,O$8*Project_Input!O21*OFFSET(EF_Energy!$C$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P21>0,P$8*Project_Input!P21*OFFSET(EF_Energy!$C$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q21>0,Q$8*Project_Input!Q21*OFFSET(EF_Energy!$C$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R21>0,R$8*Project_Input!R21*OFFSET(EF_Energy!$C$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S21>0,S$8*Project_Input!S21*OFFSET(EF_Energy!$C$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T21>0,T$8*Project_Input!T21*OFFSET(EF_Energy!$C$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U21>0,U$8*Project_Input!U21*OFFSET(EF_Energy!$C$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V21>0,V$8*Project_Input!V21*OFFSET(EF_Energy!$C$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W21>0,W$8*Project_Input!W21*OFFSET(EF_Energy!$C$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X21>0,X$8*Project_Input!X21*OFFSET(EF_Energy!$C$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y21>0,Y$8*Project_Input!Y21*OFFSET(EF_Energy!$C$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z21>0,Z$8*Project_Input!Z21*OFFSET(EF_Energy!$C$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA21>0,AA$8*Project_Input!AA21*OFFSET(EF_Energy!$C$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB21>0,AB$8*Project_Input!AB21*OFFSET(EF_Energy!$C$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC21>0,AC$8*Project_Input!AC21*OFFSET(EF_Energy!$C$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD21>0,AD$8*Project_Input!AD21*OFFSET(EF_Energy!$C$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE21>0,AE$8*Project_Input!AE21*OFFSET(EF_Energy!$C$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF21>0,AF$8*Project_Input!AF21*OFFSET(EF_Energy!$C$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG21>0,AG$8*Project_Input!AG21*OFFSET(EF_Energy!$C$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH21>0,AH$8*Project_Input!AH21*OFFSET(EF_Energy!$C$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI21>0,AI$8*Project_Input!AI21*OFFSET(EF_Energy!$C$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},"MMBtu",{"$f":"IF(Project_Input!F22>0,F$8*Project_Input!F22*OFFSET(EF_Energy!$D$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G22>0,G$8*Project_Input!G22*OFFSET(EF_Energy!$D$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H22>0,H$8*Project_Input!H22*OFFSET(EF_Energy!$D$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I22>0,I$8*Project_Input!I22*OFFSET(EF_Energy!$D$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J22>0,J$8*Project_Input!J22*OFFSET(EF_Energy!$D$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K22>0,K$8*Project_Input!K22*OFFSET(EF_Energy!$D$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L22>0,L$8*Project_Input!L22*OFFSET(EF_Energy!$D$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M22>0,M$8*Project_Input!M22*OFFSET(EF_Energy!$D$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N22>0,N$8*Project_Input!N22*OFFSET(EF_Energy!$D$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O22>0,O$8*Project_Input!O22*OFFSET(EF_Energy!$D$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P22>0,P$8*Project_Input!P22*OFFSET(EF_Energy!$D$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q22>0,Q$8*Project_Input!Q22*OFFSET(EF_Energy!$D$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R22>0,R$8*Project_Input!R22*OFFSET(EF_Energy!$D$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S22>0,S$8*Project_Input!S22*OFFSET(EF_Energy!$D$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T22>0,T$8*Project_Input!T22*OFFSET(EF_Energy!$D$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U22>0,U$8*Project_Input!U22*OFFSET(EF_Energy!$D$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V22>0,V$8*Project_Input!V22*OFFSET(EF_Energy!$D$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W22>0,W$8*Project_Input!W22*OFFSET(EF_Energy!$D$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X22>0,X$8*Project_Input!X22*OFFSET(EF_Energy!$D$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y22>0,Y$8*Project_Input!Y22*OFFSET(EF_Energy!$D$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z22>0,Z$8*Project_Input!Z22*OFFSET(EF_Energy!$D$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA22>0,AA$8*Project_Input!AA22*OFFSET(EF_Energy!$D$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB22>0,AB$8*Project_Input!AB22*OFFSET(EF_Energy!$D$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC22>0,AC$8*Project_Input!AC22*OFFSET(EF_Energy!$D$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD22>0,AD$8*Project_Input!AD22*OFFSET(EF_Energy!$D$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE22>0,AE$8*Project_Input!AE22*OFFSET(EF_Energy!$D$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF22>0,AF$8*Project_Input!AF22*OFFSET(EF_Energy!$D$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG22>0,AG$8*Project_Input!AG22*OFFSET(EF_Energy!$D$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH22>0,AH$8*Project_Input!AH22*OFFSET(EF_Energy!$D$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI22>0,AI$8*Project_Input!AI22*OFFSET(EF_Energy!$D$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D23","v":"Natural Gas"},"MMBtu",{"$f":"IF(Project_Input!F23>0,F$8*Project_Input!F23*OFFSET(EF_Energy!$E$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G23>0,G$8*Project_Input!G23*OFFSET(EF_Energy!$E$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H23>0,H$8*Project_Input!H23*OFFSET(EF_Energy!$E$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I23>0,I$8*Project_Input!I23*OFFSET(EF_Energy!$E$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J23>0,J$8*Project_Input!J23*OFFSET(EF_Energy!$E$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K23>0,K$8*Project_Input!K23*OFFSET(EF_Energy!$E$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L23>0,L$8*Project_Input!L23*OFFSET(EF_Energy!$E$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M23>0,M$8*Project_Input!M23*OFFSET(EF_Energy!$E$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N23>0,N$8*Project_Input!N23*OFFSET(EF_Energy!$E$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O23>0,O$8*Project_Input!O23*OFFSET(EF_Energy!$E$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P23>0,P$8*Project_Input!P23*OFFSET(EF_Energy!$E$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q23>0,Q$8*Project_Input!Q23*OFFSET(EF_Energy!$E$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R23>0,R$8*Project_Input!R23*OFFSET(EF_Energy!$E$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S23>0,S$8*Project_Input!S23*OFFSET(EF_Energy!$E$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T23>0,T$8*Project_Input!T23*OFFSET(EF_Energy!$E$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U23>0,U$8*Project_Input!U23*OFFSET(EF_Energy!$E$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V23>0,V$8*Project_Input!V23*OFFSET(EF_Energy!$E$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W23>0,W$8*Project_Input!W23*OFFSET(EF_Energy!$E$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X23>0,X$8*Project_Input!X23*OFFSET(EF_Energy!$E$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y23>0,Y$8*Project_Input!Y23*OFFSET(EF_Energy!$E$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z23>0,Z$8*Project_Input!Z23*OFFSET(EF_Energy!$E$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA23>0,AA$8*Project_Input!AA23*OFFSET(EF_Energy!$E$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB23>0,AB$8*Project_Input!AB23*OFFSET(EF_Energy!$E$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC23>0,AC$8*Project_Input!AC23*OFFSET(EF_Energy!$E$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD23>0,AD$8*Project_Input!AD23*OFFSET(EF_Energy!$E$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE23>0,AE$8*Project_Input!AE23*OFFSET(EF_Energy!$E$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF23>0,AF$8*Project_Input!AF23*OFFSET(EF_Energy!$E$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG23>0,AG$8*Project_Input!AG23*OFFSET(EF_Energy!$E$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH23>0,AH$8*Project_Input!AH23*OFFSET(EF_Energy!$E$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI23>0,AI$8*Project_Input!AI23*OFFSET(EF_Energy!$E$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D24","v":"LPG (Propane)"},"MMBtu",{"$f":"IF(Project_Input!F24>0,F$8*Project_Input!F24*OFFSET(EF_Energy!$F$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G24>0,G$8*Project_Input!G24*OFFSET(EF_Energy!$F$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H24>0,H$8*Project_Input!H24*OFFSET(EF_Energy!$F$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I24>0,I$8*Project_Input!I24*OFFSET(EF_Energy!$F$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J24>0,J$8*Project_Input!J24*OFFSET(EF_Energy!$F$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K24>0,K$8*Project_Input!K24*OFFSET(EF_Energy!$F$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L24>0,L$8*Project_Input!L24*OFFSET(EF_Energy!$F$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M24>0,M$8*Project_Input!M24*OFFSET(EF_Energy!$F$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N24>0,N$8*Project_Input!N24*OFFSET(EF_Energy!$F$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O24>0,O$8*Project_Input!O24*OFFSET(EF_Energy!$F$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P24>0,P$8*Project_Input!P24*OFFSET(EF_Energy!$F$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q24>0,Q$8*Project_Input!Q24*OFFSET(EF_Energy!$F$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R24>0,R$8*Project_Input!R24*OFFSET(EF_Energy!$F$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S24>0,S$8*Project_Input!S24*OFFSET(EF_Energy!$F$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T24>0,T$8*Project_Input!T24*OFFSET(EF_Energy!$F$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U24>0,U$8*Project_Input!U24*OFFSET(EF_Energy!$F$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V24>0,V$8*Project_Input!V24*OFFSET(EF_Energy!$F$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W24>0,W$8*Project_Input!W24*OFFSET(EF_Energy!$F$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X24>0,X$8*Project_Input!X24*OFFSET(EF_Energy!$F$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y24>0,Y$8*Project_Input!Y24*OFFSET(EF_Energy!$F$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z24>0,Z$8*Project_Input!Z24*OFFSET(EF_Energy!$F$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA24>0,AA$8*Project_Input!AA24*OFFSET(EF_Energy!$F$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB24>0,AB$8*Project_Input!AB24*OFFSET(EF_Energy!$F$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC24>0,AC$8*Project_Input!AC24*OFFSET(EF_Energy!$F$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD24>0,AD$8*Project_Input!AD24*OFFSET(EF_Energy!$F$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE24>0,AE$8*Project_Input!AE24*OFFSET(EF_Energy!$F$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF24>0,AF$8*Project_Input!AF24*OFFSET(EF_Energy!$F$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG24>0,AG$8*Project_Input!AG24*OFFSET(EF_Energy!$F$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH24>0,AH$8*Project_Input!AH24*OFFSET(EF_Energy!$F$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI24>0,AI$8*Project_Input!AI24*OFFSET(EF_Energy!$F$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D25","v":"Coal (Steam Coal)"},"MMBtu",{"$f":"IF(Project_Input!F25>0,F$8*Project_Input!F25*OFFSET(EF_Energy!$G$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G25>0,G$8*Project_Input!G25*OFFSET(EF_Energy!$G$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H25>0,H$8*Project_Input!H25*OFFSET(EF_Energy!$G$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I25>0,I$8*Project_Input!I25*OFFSET(EF_Energy!$G$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J25>0,J$8*Project_Input!J25*OFFSET(EF_Energy!$G$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K25>0,K$8*Project_Input!K25*OFFSET(EF_Energy!$G$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L25>0,L$8*Project_Input!L25*OFFSET(EF_Energy!$G$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M25>0,M$8*Project_Input!M25*OFFSET(EF_Energy!$G$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N25>0,N$8*Project_Input!N25*OFFSET(EF_Energy!$G$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O25>0,O$8*Project_Input!O25*OFFSET(EF_Energy!$G$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P25>0,P$8*Project_Input!P25*OFFSET(EF_Energy!$G$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q25>0,Q$8*Project_Input!Q25*OFFSET(EF_Energy!$G$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R25>0,R$8*Project_Input!R25*OFFSET(EF_Energy!$G$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S25>0,S$8*Project_Input!S25*OFFSET(EF_Energy!$G$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T25>0,T$8*Project_Input!T25*OFFSET(EF_Energy!$G$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U25>0,U$8*Project_Input!U25*OFFSET(EF_Energy!$G$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V25>0,V$8*Project_Input!V25*OFFSET(EF_Energy!$G$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W25>0,W$8*Project_Input!W25*OFFSET(EF_Energy!$G$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X25>0,X$8*Project_Input!X25*OFFSET(EF_Energy!$G$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y25>0,Y$8*Project_Input!Y25*OFFSET(EF_Energy!$G$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z25>0,Z$8*Project_Input!Z25*OFFSET(EF_Energy!$G$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA25>0,AA$8*Project_Input!AA25*OFFSET(EF_Energy!$G$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB25>0,AB$8*Project_Input!AB25*OFFSET(EF_Energy!$G$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC25>0,AC$8*Project_Input!AC25*OFFSET(EF_Energy!$G$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD25>0,AD$8*Project_Input!AD25*OFFSET(EF_Energy!$G$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE25>0,AE$8*Project_Input!AE25*OFFSET(EF_Energy!$G$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF25>0,AF$8*Project_Input!AF25*OFFSET(EF_Energy!$G$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG25>0,AG$8*Project_Input!AG25*OFFSET(EF_Energy!$G$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH25>0,AH$8*Project_Input!AH25*OFFSET(EF_Energy!$G$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI25>0,AI$8*Project_Input!AI25*OFFSET(EF_Energy!$G$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D26","v":"Incinerated Waste"},"MMBtu",{"$f":"IF(Project_Input!F26>0,F$8*Project_Input!F26*OFFSET(EF_Energy!$H$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G26>0,G$8*Project_Input!G26*OFFSET(EF_Energy!$H$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H26>0,H$8*Project_Input!H26*OFFSET(EF_Energy!$H$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I26>0,I$8*Project_Input!I26*OFFSET(EF_Energy!$H$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J26>0,J$8*Project_Input!J26*OFFSET(EF_Energy!$H$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K26>0,K$8*Project_Input!K26*OFFSET(EF_Energy!$H$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L26>0,L$8*Project_Input!L26*OFFSET(EF_Energy!$H$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M26>0,M$8*Project_Input!M26*OFFSET(EF_Energy!$H$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N26>0,N$8*Project_Input!N26*OFFSET(EF_Energy!$H$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O26>0,O$8*Project_Input!O26*OFFSET(EF_Energy!$H$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P26>0,P$8*Project_Input!P26*OFFSET(EF_Energy!$H$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q26>0,Q$8*Project_Input!Q26*OFFSET(EF_Energy!$H$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R26>0,R$8*Project_Input!R26*OFFSET(EF_Energy!$H$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S26>0,S$8*Project_Input!S26*OFFSET(EF_Energy!$H$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T26>0,T$8*Project_Input!T26*OFFSET(EF_Energy!$H$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U26>0,U$8*Project_Input!U26*OFFSET(EF_Energy!$H$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V26>0,V$8*Project_Input!V26*OFFSET(EF_Energy!$H$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W26>0,W$8*Project_Input!W26*OFFSET(EF_Energy!$H$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X26>0,X$8*Project_Input!X26*OFFSET(EF_Energy!$H$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y26>0,Y$8*Project_Input!Y26*OFFSET(EF_Energy!$H$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z26>0,Z$8*Project_Input!Z26*OFFSET(EF_Energy!$H$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA26>0,AA$8*Project_Input!AA26*OFFSET(EF_Energy!$H$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB26>0,AB$8*Project_Input!AB26*OFFSET(EF_Energy!$H$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC26>0,AC$8*Project_Input!AC26*OFFSET(EF_Energy!$H$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD26>0,AD$8*Project_Input!AD26*OFFSET(EF_Energy!$H$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE26>0,AE$8*Project_Input!AE26*OFFSET(EF_Energy!$H$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF26>0,AF$8*Project_Input!AF26*OFFSET(EF_Energy!$H$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG26>0,AG$8*Project_Input!AG26*OFFSET(EF_Energy!$H$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH26>0,AH$8*Project_Input!AH26*OFFSET(EF_Energy!$H$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI26>0,AI$8*Project_Input!AI26*OFFSET(EF_Energy!$H$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D27","v":"Wood Chips"},"MMBtu",{"$f":"IF(Project_Input!F27>0,F$8*Project_Input!F27*OFFSET(EF_Energy!$I$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G27>0,G$8*Project_Input!G27*OFFSET(EF_Energy!$I$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H27>0,H$8*Project_Input!H27*OFFSET(EF_Energy!$I$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I27>0,I$8*Project_Input!I27*OFFSET(EF_Energy!$I$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J27>0,J$8*Project_Input!J27*OFFSET(EF_Energy!$I$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K27>0,K$8*Project_Input!K27*OFFSET(EF_Energy!$I$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L27>0,L$8*Project_Input!L27*OFFSET(EF_Energy!$I$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M27>0,M$8*Project_Input!M27*OFFSET(EF_Energy!$I$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N27>0,N$8*Project_Input!N27*OFFSET(EF_Energy!$I$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O27>0,O$8*Project_Input!O27*OFFSET(EF_Energy!$I$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P27>0,P$8*Project_Input!P27*OFFSET(EF_Energy!$I$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q27>0,Q$8*Project_Input!Q27*OFFSET(EF_Energy!$I$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R27>0,R$8*Project_Input!R27*OFFSET(EF_Energy!$I$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S27>0,S$8*Project_Input!S27*OFFSET(EF_Energy!$I$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T27>0,T$8*Project_Input!T27*OFFSET(EF_Energy!$I$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U27>0,U$8*Project_Input!U27*OFFSET(EF_Energy!$I$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V27>0,V$8*Project_Input!V27*OFFSET(EF_Energy!$I$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W27>0,W$8*Project_Input!W27*OFFSET(EF_Energy!$I$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X27>0,X$8*Project_Input!X27*OFFSET(EF_Energy!$I$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y27>0,Y$8*Project_Input!Y27*OFFSET(EF_Energy!$I$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z27>0,Z$8*Project_Input!Z27*OFFSET(EF_Energy!$I$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA27>0,AA$8*Project_Input!AA27*OFFSET(EF_Energy!$I$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB27>0,AB$8*Project_Input!AB27*OFFSET(EF_Energy!$I$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC27>0,AC$8*Project_Input!AC27*OFFSET(EF_Energy!$I$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD27>0,AD$8*Project_Input!AD27*OFFSET(EF_Energy!$I$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE27>0,AE$8*Project_Input!AE27*OFFSET(EF_Energy!$I$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF27>0,AF$8*Project_Input!AF27*OFFSET(EF_Energy!$I$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG27>0,AG$8*Project_Input!AG27*OFFSET(EF_Energy!$I$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH27>0,AH$8*Project_Input!AH27*OFFSET(EF_Energy!$I$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI27>0,AI$8*Project_Input!AI27*OFFSET(EF_Energy!$I$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D28","v":"Wood Pellets"},"MMBtu",{"$f":"IF(Project_Input!F28>0,F$8*Project_Input!F28*OFFSET(EF_Energy!$J$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G28>0,G$8*Project_Input!G28*OFFSET(EF_Energy!$J$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H28>0,H$8*Project_Input!H28*OFFSET(EF_Energy!$J$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I28>0,I$8*Project_Input!I28*OFFSET(EF_Energy!$J$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J28>0,J$8*Project_Input!J28*OFFSET(EF_Energy!$J$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K28>0,K$8*Project_Input!K28*OFFSET(EF_Energy!$J$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L28>0,L$8*Project_Input!L28*OFFSET(EF_Energy!$J$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M28>0,M$8*Project_Input!M28*OFFSET(EF_Energy!$J$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N28>0,N$8*Project_Input!N28*OFFSET(EF_Energy!$J$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O28>0,O$8*Project_Input!O28*OFFSET(EF_Energy!$J$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P28>0,P$8*Project_Input!P28*OFFSET(EF_Energy!$J$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q28>0,Q$8*Project_Input!Q28*OFFSET(EF_Energy!$J$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R28>0,R$8*Project_Input!R28*OFFSET(EF_Energy!$J$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S28>0,S$8*Project_Input!S28*OFFSET(EF_Energy!$J$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T28>0,T$8*Project_Input!T28*OFFSET(EF_Energy!$J$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U28>0,U$8*Project_Input!U28*OFFSET(EF_Energy!$J$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V28>0,V$8*Project_Input!V28*OFFSET(EF_Energy!$J$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W28>0,W$8*Project_Input!W28*OFFSET(EF_Energy!$J$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X28>0,X$8*Project_Input!X28*OFFSET(EF_Energy!$J$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y28>0,Y$8*Project_Input!Y28*OFFSET(EF_Energy!$J$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z28>0,Z$8*Project_Input!Z28*OFFSET(EF_Energy!$J$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA28>0,AA$8*Project_Input!AA28*OFFSET(EF_Energy!$J$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB28>0,AB$8*Project_Input!AB28*OFFSET(EF_Energy!$J$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC28>0,AC$8*Project_Input!AC28*OFFSET(EF_Energy!$J$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD28>0,AD$8*Project_Input!AD28*OFFSET(EF_Energy!$J$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE28>0,AE$8*Project_Input!AE28*OFFSET(EF_Energy!$J$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF28>0,AF$8*Project_Input!AF28*OFFSET(EF_Energy!$J$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG28>0,AG$8*Project_Input!AG28*OFFSET(EF_Energy!$J$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH28>0,AH$8*Project_Input!AH28*OFFSET(EF_Energy!$J$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI28>0,AI$8*Project_Input!AI28*OFFSET(EF_Energy!$J$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D29","v":"Grass Pellets"},"MMBtu",{"$f":"IF(Project_Input!F29>0,F$8*Project_Input!F29*OFFSET(EF_Energy!$K$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G29>0,G$8*Project_Input!G29*OFFSET(EF_Energy!$K$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H29>0,H$8*Project_Input!H29*OFFSET(EF_Energy!$K$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I29>0,I$8*Project_Input!I29*OFFSET(EF_Energy!$K$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J29>0,J$8*Project_Input!J29*OFFSET(EF_Energy!$K$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K29>0,K$8*Project_Input!K29*OFFSET(EF_Energy!$K$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L29>0,L$8*Project_Input!L29*OFFSET(EF_Energy!$K$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M29>0,M$8*Project_Input!M29*OFFSET(EF_Energy!$K$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N29>0,N$8*Project_Input!N29*OFFSET(EF_Energy!$K$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O29>0,O$8*Project_Input!O29*OFFSET(EF_Energy!$K$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P29>0,P$8*Project_Input!P29*OFFSET(EF_Energy!$K$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q29>0,Q$8*Project_Input!Q29*OFFSET(EF_Energy!$K$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R29>0,R$8*Project_Input!R29*OFFSET(EF_Energy!$K$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S29>0,S$8*Project_Input!S29*OFFSET(EF_Energy!$K$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T29>0,T$8*Project_Input!T29*OFFSET(EF_Energy!$K$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U29>0,U$8*Project_Input!U29*OFFSET(EF_Energy!$K$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V29>0,V$8*Project_Input!V29*OFFSET(EF_Energy!$K$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W29>0,W$8*Project_Input!W29*OFFSET(EF_Energy!$K$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X29>0,X$8*Project_Input!X29*OFFSET(EF_Energy!$K$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y29>0,Y$8*Project_Input!Y29*OFFSET(EF_Energy!$K$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z29>0,Z$8*Project_Input!Z29*OFFSET(EF_Energy!$K$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA29>0,AA$8*Project_Input!AA29*OFFSET(EF_Energy!$K$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB29>0,AB$8*Project_Input!AB29*OFFSET(EF_Energy!$K$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC29>0,AC$8*Project_Input!AC29*OFFSET(EF_Energy!$K$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD29>0,AD$8*Project_Input!AD29*OFFSET(EF_Energy!$K$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE29>0,AE$8*Project_Input!AE29*OFFSET(EF_Energy!$K$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF29>0,AF$8*Project_Input!AF29*OFFSET(EF_Energy!$K$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG29>0,AG$8*Project_Input!AG29*OFFSET(EF_Energy!$K$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH29>0,AH$8*Project_Input!AH29*OFFSET(EF_Energy!$K$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI29>0,AI$8*Project_Input!AI29*OFFSET(EF_Energy!$K$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D30","v":"Residual BioHeat"},"MMBtu",{"$f":"IF(Project_Input!F30>0,F$8*Project_Input!F30*OFFSET(EF_Energy!$L$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G30>0,G$8*Project_Input!G30*OFFSET(EF_Energy!$L$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H30>0,H$8*Project_Input!H30*OFFSET(EF_Energy!$L$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I30>0,I$8*Project_Input!I30*OFFSET(EF_Energy!$L$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J30>0,J$8*Project_Input!J30*OFFSET(EF_Energy!$L$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K30>0,K$8*Project_Input!K30*OFFSET(EF_Energy!$L$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L30>0,L$8*Project_Input!L30*OFFSET(EF_Energy!$L$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M30>0,M$8*Project_Input!M30*OFFSET(EF_Energy!$L$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N30>0,N$8*Project_Input!N30*OFFSET(EF_Energy!$L$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O30>0,O$8*Project_Input!O30*OFFSET(EF_Energy!$L$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P30>0,P$8*Project_Input!P30*OFFSET(EF_Energy!$L$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q30>0,Q$8*Project_Input!Q30*OFFSET(EF_Energy!$L$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R30>0,R$8*Project_Input!R30*OFFSET(EF_Energy!$L$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S30>0,S$8*Project_Input!S30*OFFSET(EF_Energy!$L$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T30>0,T$8*Project_Input!T30*OFFSET(EF_Energy!$L$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U30>0,U$8*Project_Input!U30*OFFSET(EF_Energy!$L$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V30>0,V$8*Project_Input!V30*OFFSET(EF_Energy!$L$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W30>0,W$8*Project_Input!W30*OFFSET(EF_Energy!$L$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X30>0,X$8*Project_Input!X30*OFFSET(EF_Energy!$L$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y30>0,Y$8*Project_Input!Y30*OFFSET(EF_Energy!$L$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z30>0,Z$8*Project_Input!Z30*OFFSET(EF_Energy!$L$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA30>0,AA$8*Project_Input!AA30*OFFSET(EF_Energy!$L$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB30>0,AB$8*Project_Input!AB30*OFFSET(EF_Energy!$L$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC30>0,AC$8*Project_Input!AC30*OFFSET(EF_Energy!$L$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD30>0,AD$8*Project_Input!AD30*OFFSET(EF_Energy!$L$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE30>0,AE$8*Project_Input!AE30*OFFSET(EF_Energy!$L$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF30>0,AF$8*Project_Input!AF30*OFFSET(EF_Energy!$L$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG30>0,AG$8*Project_Input!AG30*OFFSET(EF_Energy!$L$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH30>0,AH$8*Project_Input!AH30*OFFSET(EF_Energy!$L$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI30>0,AI$8*Project_Input!AI30*OFFSET(EF_Energy!$L$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D31","v":"Distillate BioHeat"},"MMBtu",{"$f":"IF(Project_Input!F31>0,F$8*Project_Input!F31*OFFSET(EF_Energy!$M$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G31>0,G$8*Project_Input!G31*OFFSET(EF_Energy!$M$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H31>0,H$8*Project_Input!H31*OFFSET(EF_Energy!$M$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I31>0,I$8*Project_Input!I31*OFFSET(EF_Energy!$M$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J31>0,J$8*Project_Input!J31*OFFSET(EF_Energy!$M$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K31>0,K$8*Project_Input!K31*OFFSET(EF_Energy!$M$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L31>0,L$8*Project_Input!L31*OFFSET(EF_Energy!$M$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M31>0,M$8*Project_Input!M31*OFFSET(EF_Energy!$M$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N31>0,N$8*Project_Input!N31*OFFSET(EF_Energy!$M$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O31>0,O$8*Project_Input!O31*OFFSET(EF_Energy!$M$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P31>0,P$8*Project_Input!P31*OFFSET(EF_Energy!$M$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q31>0,Q$8*Project_Input!Q31*OFFSET(EF_Energy!$M$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R31>0,R$8*Project_Input!R31*OFFSET(EF_Energy!$M$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S31>0,S$8*Project_Input!S31*OFFSET(EF_Energy!$M$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T31>0,T$8*Project_Input!T31*OFFSET(EF_Energy!$M$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U31>0,U$8*Project_Input!U31*OFFSET(EF_Energy!$M$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V31>0,V$8*Project_Input!V31*OFFSET(EF_Energy!$M$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W31>0,W$8*Project_Input!W31*OFFSET(EF_Energy!$M$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X31>0,X$8*Project_Input!X31*OFFSET(EF_Energy!$M$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y31>0,Y$8*Project_Input!Y31*OFFSET(EF_Energy!$M$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z31>0,Z$8*Project_Input!Z31*OFFSET(EF_Energy!$M$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA31>0,AA$8*Project_Input!AA31*OFFSET(EF_Energy!$M$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB31>0,AB$8*Project_Input!AB31*OFFSET(EF_Energy!$M$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC31>0,AC$8*Project_Input!AC31*OFFSET(EF_Energy!$M$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD31>0,AD$8*Project_Input!AD31*OFFSET(EF_Energy!$M$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE31>0,AE$8*Project_Input!AE31*OFFSET(EF_Energy!$M$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF31>0,AF$8*Project_Input!AF31*OFFSET(EF_Energy!$M$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG31>0,AG$8*Project_Input!AG31*OFFSET(EF_Energy!$M$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH31>0,AH$8*Project_Input!AH31*OFFSET(EF_Energy!$M$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI31>0,AI$8*Project_Input!AI31*OFFSET(EF_Energy!$M$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D32","v":"Attributable Solar - Electric"},"MMBtu",{"$f":"IF(Project_Input!F32>0,F$8*Project_Input!F32*OFFSET(EF_Energy!$N$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G32>0,G$8*Project_Input!G32*OFFSET(EF_Energy!$N$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H32>0,H$8*Project_Input!H32*OFFSET(EF_Energy!$N$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I32>0,I$8*Project_Input!I32*OFFSET(EF_Energy!$N$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J32>0,J$8*Project_Input!J32*OFFSET(EF_Energy!$N$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K32>0,K$8*Project_Input!K32*OFFSET(EF_Energy!$N$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L32>0,L$8*Project_Input!L32*OFFSET(EF_Energy!$N$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M32>0,M$8*Project_Input!M32*OFFSET(EF_Energy!$N$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N32>0,N$8*Project_Input!N32*OFFSET(EF_Energy!$N$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O32>0,O$8*Project_Input!O32*OFFSET(EF_Energy!$N$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P32>0,P$8*Project_Input!P32*OFFSET(EF_Energy!$N$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q32>0,Q$8*Project_Input!Q32*OFFSET(EF_Energy!$N$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R32>0,R$8*Project_Input!R32*OFFSET(EF_Energy!$N$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S32>0,S$8*Project_Input!S32*OFFSET(EF_Energy!$N$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T32>0,T$8*Project_Input!T32*OFFSET(EF_Energy!$N$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U32>0,U$8*Project_Input!U32*OFFSET(EF_Energy!$N$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V32>0,V$8*Project_Input!V32*OFFSET(EF_Energy!$N$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W32>0,W$8*Project_Input!W32*OFFSET(EF_Energy!$N$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X32>0,X$8*Project_Input!X32*OFFSET(EF_Energy!$N$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y32>0,Y$8*Project_Input!Y32*OFFSET(EF_Energy!$N$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z32>0,Z$8*Project_Input!Z32*OFFSET(EF_Energy!$N$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA32>0,AA$8*Project_Input!AA32*OFFSET(EF_Energy!$N$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB32>0,AB$8*Project_Input!AB32*OFFSET(EF_Energy!$N$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC32>0,AC$8*Project_Input!AC32*OFFSET(EF_Energy!$N$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD32>0,AD$8*Project_Input!AD32*OFFSET(EF_Energy!$N$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE32>0,AE$8*Project_Input!AE32*OFFSET(EF_Energy!$N$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF32>0,AF$8*Project_Input!AF32*OFFSET(EF_Energy!$N$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG32>0,AG$8*Project_Input!AG32*OFFSET(EF_Energy!$N$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH32>0,AH$8*Project_Input!AH32*OFFSET(EF_Energy!$N$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI32>0,AI$8*Project_Input!AI32*OFFSET(EF_Energy!$N$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D33","v":"Attributable Solar - Thermal"},"MMBtu",{"$f":"IF(Project_Input!F33>0,F$8*Project_Input!F33*OFFSET(EF_Energy!$O$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G33>0,G$8*Project_Input!G33*OFFSET(EF_Energy!$O$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H33>0,H$8*Project_Input!H33*OFFSET(EF_Energy!$O$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I33>0,I$8*Project_Input!I33*OFFSET(EF_Energy!$O$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J33>0,J$8*Project_Input!J33*OFFSET(EF_Energy!$O$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K33>0,K$8*Project_Input!K33*OFFSET(EF_Energy!$O$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L33>0,L$8*Project_Input!L33*OFFSET(EF_Energy!$O$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M33>0,M$8*Project_Input!M33*OFFSET(EF_Energy!$O$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N33>0,N$8*Project_Input!N33*OFFSET(EF_Energy!$O$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O33>0,O$8*Project_Input!O33*OFFSET(EF_Energy!$O$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P33>0,P$8*Project_Input!P33*OFFSET(EF_Energy!$O$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q33>0,Q$8*Project_Input!Q33*OFFSET(EF_Energy!$O$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R33>0,R$8*Project_Input!R33*OFFSET(EF_Energy!$O$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S33>0,S$8*Project_Input!S33*OFFSET(EF_Energy!$O$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T33>0,T$8*Project_Input!T33*OFFSET(EF_Energy!$O$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U33>0,U$8*Project_Input!U33*OFFSET(EF_Energy!$O$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V33>0,V$8*Project_Input!V33*OFFSET(EF_Energy!$O$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W33>0,W$8*Project_Input!W33*OFFSET(EF_Energy!$O$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X33>0,X$8*Project_Input!X33*OFFSET(EF_Energy!$O$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y33>0,Y$8*Project_Input!Y33*OFFSET(EF_Energy!$O$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z33>0,Z$8*Project_Input!Z33*OFFSET(EF_Energy!$O$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA33>0,AA$8*Project_Input!AA33*OFFSET(EF_Energy!$O$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB33>0,AB$8*Project_Input!AB33*OFFSET(EF_Energy!$O$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC33>0,AC$8*Project_Input!AC33*OFFSET(EF_Energy!$O$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD33>0,AD$8*Project_Input!AD33*OFFSET(EF_Energy!$O$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE33>0,AE$8*Project_Input!AE33*OFFSET(EF_Energy!$O$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF33>0,AF$8*Project_Input!AF33*OFFSET(EF_Energy!$O$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG33>0,AG$8*Project_Input!AG33*OFFSET(EF_Energy!$O$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH33>0,AH$8*Project_Input!AH33*OFFSET(EF_Energy!$O$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI33>0,AI$8*Project_Input!AI33*OFFSET(EF_Energy!$O$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D34","v":"Attributable Wind"},"MMBtu",{"$f":"IF(Project_Input!F34>0,F$8*Project_Input!F34*OFFSET(EF_Energy!$P$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G34>0,G$8*Project_Input!G34*OFFSET(EF_Energy!$P$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H34>0,H$8*Project_Input!H34*OFFSET(EF_Energy!$P$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I34>0,I$8*Project_Input!I34*OFFSET(EF_Energy!$P$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J34>0,J$8*Project_Input!J34*OFFSET(EF_Energy!$P$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K34>0,K$8*Project_Input!K34*OFFSET(EF_Energy!$P$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L34>0,L$8*Project_Input!L34*OFFSET(EF_Energy!$P$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M34>0,M$8*Project_Input!M34*OFFSET(EF_Energy!$P$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N34>0,N$8*Project_Input!N34*OFFSET(EF_Energy!$P$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O34>0,O$8*Project_Input!O34*OFFSET(EF_Energy!$P$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P34>0,P$8*Project_Input!P34*OFFSET(EF_Energy!$P$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q34>0,Q$8*Project_Input!Q34*OFFSET(EF_Energy!$P$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R34>0,R$8*Project_Input!R34*OFFSET(EF_Energy!$P$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S34>0,S$8*Project_Input!S34*OFFSET(EF_Energy!$P$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T34>0,T$8*Project_Input!T34*OFFSET(EF_Energy!$P$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U34>0,U$8*Project_Input!U34*OFFSET(EF_Energy!$P$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V34>0,V$8*Project_Input!V34*OFFSET(EF_Energy!$P$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W34>0,W$8*Project_Input!W34*OFFSET(EF_Energy!$P$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X34>0,X$8*Project_Input!X34*OFFSET(EF_Energy!$P$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y34>0,Y$8*Project_Input!Y34*OFFSET(EF_Energy!$P$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z34>0,Z$8*Project_Input!Z34*OFFSET(EF_Energy!$P$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA34>0,AA$8*Project_Input!AA34*OFFSET(EF_Energy!$P$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB34>0,AB$8*Project_Input!AB34*OFFSET(EF_Energy!$P$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC34>0,AC$8*Project_Input!AC34*OFFSET(EF_Energy!$P$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD34>0,AD$8*Project_Input!AD34*OFFSET(EF_Energy!$P$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE34>0,AE$8*Project_Input!AE34*OFFSET(EF_Energy!$P$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF34>0,AF$8*Project_Input!AF34*OFFSET(EF_Energy!$P$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG34>0,AG$8*Project_Input!AG34*OFFSET(EF_Energy!$P$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH34>0,AH$8*Project_Input!AH34*OFFSET(EF_Energy!$P$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI34>0,AI$8*Project_Input!AI34*OFFSET(EF_Energy!$P$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D35","v":"Other"},"MMBtu",{"$f":"IF(Project_Input!F35>0,F$8*Project_Input!F35*OFFSET(EF_Energy!$Q$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G35>0,G$8*Project_Input!G35*OFFSET(EF_Energy!$Q$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H35>0,H$8*Project_Input!H35*OFFSET(EF_Energy!$Q$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I35>0,I$8*Project_Input!I35*OFFSET(EF_Energy!$Q$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J35>0,J$8*Project_Input!J35*OFFSET(EF_Energy!$Q$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K35>0,K$8*Project_Input!K35*OFFSET(EF_Energy!$Q$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L35>0,L$8*Project_Input!L35*OFFSET(EF_Energy!$Q$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M35>0,M$8*Project_Input!M35*OFFSET(EF_Energy!$Q$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N35>0,N$8*Project_Input!N35*OFFSET(EF_Energy!$Q$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O35>0,O$8*Project_Input!O35*OFFSET(EF_Energy!$Q$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P35>0,P$8*Project_Input!P35*OFFSET(EF_Energy!$Q$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q35>0,Q$8*Project_Input!Q35*OFFSET(EF_Energy!$Q$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R35>0,R$8*Project_Input!R35*OFFSET(EF_Energy!$Q$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S35>0,S$8*Project_Input!S35*OFFSET(EF_Energy!$Q$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T35>0,T$8*Project_Input!T35*OFFSET(EF_Energy!$Q$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U35>0,U$8*Project_Input!U35*OFFSET(EF_Energy!$Q$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V35>0,V$8*Project_Input!V35*OFFSET(EF_Energy!$Q$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W35>0,W$8*Project_Input!W35*OFFSET(EF_Energy!$Q$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X35>0,X$8*Project_Input!X35*OFFSET(EF_Energy!$Q$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y35>0,Y$8*Project_Input!Y35*OFFSET(EF_Energy!$Q$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z35>0,Z$8*Project_Input!Z35*OFFSET(EF_Energy!$Q$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA35>0,AA$8*Project_Input!AA35*OFFSET(EF_Energy!$Q$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB35>0,AB$8*Project_Input!AB35*OFFSET(EF_Energy!$Q$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC35>0,AC$8*Project_Input!AC35*OFFSET(EF_Energy!$Q$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD35>0,AD$8*Project_Input!AD35*OFFSET(EF_Energy!$Q$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE35>0,AE$8*Project_Input!AE35*OFFSET(EF_Energy!$Q$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF35>0,AF$8*Project_Input!AF35*OFFSET(EF_Energy!$Q$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG35>0,AG$8*Project_Input!AG35*OFFSET(EF_Energy!$Q$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH35>0,AH$8*Project_Input!AH35*OFFSET(EF_Energy!$Q$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI35>0,AI$8*Project_Input!AI35*OFFSET(EF_Energy!$Q$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B36","v":"Direct Transportation Emissions"},{"$f":"Project_Input!C36","v":"University Fleet"},{"$f":"Project_Input!D36","v":"Gasoline Fleet"},"MMBtu",{"$f":"IF(Project_Input!F36>0,F$8*Project_Input!F36*OFFSET(EF_Energy!$R$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G36>0,G$8*Project_Input!G36*OFFSET(EF_Energy!$R$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H36>0,H$8*Project_Input!H36*OFFSET(EF_Energy!$R$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I36>0,I$8*Project_Input!I36*OFFSET(EF_Energy!$R$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J36>0,J$8*Project_Input!J36*OFFSET(EF_Energy!$R$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K36>0,K$8*Project_Input!K36*OFFSET(EF_Energy!$R$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L36>0,L$8*Project_Input!L36*OFFSET(EF_Energy!$R$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M36>0,M$8*Project_Input!M36*OFFSET(EF_Energy!$R$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N36>0,N$8*Project_Input!N36*OFFSET(EF_Energy!$R$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O36>0,O$8*Project_Input!O36*OFFSET(EF_Energy!$R$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P36>0,P$8*Project_Input!P36*OFFSET(EF_Energy!$R$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q36>0,Q$8*Project_Input!Q36*OFFSET(EF_Energy!$R$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R36>0,R$8*Project_Input!R36*OFFSET(EF_Energy!$R$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S36>0,S$8*Project_Input!S36*OFFSET(EF_Energy!$R$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T36>0,T$8*Project_Input!T36*OFFSET(EF_Energy!$R$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U36>0,U$8*Project_Input!U36*OFFSET(EF_Energy!$R$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V36>0,V$8*Project_Input!V36*OFFSET(EF_Energy!$R$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W36>0,W$8*Project_Input!W36*OFFSET(EF_Energy!$R$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X36>0,X$8*Project_Input!X36*OFFSET(EF_Energy!$R$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y36>0,Y$8*Project_Input!Y36*OFFSET(EF_Energy!$R$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z36>0,Z$8*Project_Input!Z36*OFFSET(EF_Energy!$R$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA36>0,AA$8*Project_Input!AA36*OFFSET(EF_Energy!$R$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB36>0,AB$8*Project_Input!AB36*OFFSET(EF_Energy!$R$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC36>0,AC$8*Project_Input!AC36*OFFSET(EF_Energy!$R$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD36>0,AD$8*Project_Input!AD36*OFFSET(EF_Energy!$R$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE36>0,AE$8*Project_Input!AE36*OFFSET(EF_Energy!$R$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF36>0,AF$8*Project_Input!AF36*OFFSET(EF_Energy!$R$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG36>0,AG$8*Project_Input!AG36*OFFSET(EF_Energy!$R$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH36>0,AH$8*Project_Input!AH36*OFFSET(EF_Energy!$R$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI36>0,AI$8*Project_Input!AI36*OFFSET(EF_Energy!$R$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D37","v":"Diesel Fleet"},"MMBtu",{"$f":"IF(Project_Input!F37>0,F$8*Project_Input!F37*OFFSET(EF_Energy!$S$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G37>0,G$8*Project_Input!G37*OFFSET(EF_Energy!$S$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H37>0,H$8*Project_Input!H37*OFFSET(EF_Energy!$S$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I37>0,I$8*Project_Input!I37*OFFSET(EF_Energy!$S$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J37>0,J$8*Project_Input!J37*OFFSET(EF_Energy!$S$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K37>0,K$8*Project_Input!K37*OFFSET(EF_Energy!$S$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L37>0,L$8*Project_Input!L37*OFFSET(EF_Energy!$S$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M37>0,M$8*Project_Input!M37*OFFSET(EF_Energy!$S$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N37>0,N$8*Project_Input!N37*OFFSET(EF_Energy!$S$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O37>0,O$8*Project_Input!O37*OFFSET(EF_Energy!$S$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P37>0,P$8*Project_Input!P37*OFFSET(EF_Energy!$S$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q37>0,Q$8*Project_Input!Q37*OFFSET(EF_Energy!$S$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R37>0,R$8*Project_Input!R37*OFFSET(EF_Energy!$S$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S37>0,S$8*Project_Input!S37*OFFSET(EF_Energy!$S$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T37>0,T$8*Project_Input!T37*OFFSET(EF_Energy!$S$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U37>0,U$8*Project_Input!U37*OFFSET(EF_Energy!$S$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V37>0,V$8*Project_Input!V37*OFFSET(EF_Energy!$S$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W37>0,W$8*Project_Input!W37*OFFSET(EF_Energy!$S$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X37>0,X$8*Project_Input!X37*OFFSET(EF_Energy!$S$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y37>0,Y$8*Project_Input!Y37*OFFSET(EF_Energy!$S$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z37>0,Z$8*Project_Input!Z37*OFFSET(EF_Energy!$S$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA37>0,AA$8*Project_Input!AA37*OFFSET(EF_Energy!$S$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB37>0,AB$8*Project_Input!AB37*OFFSET(EF_Energy!$S$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC37>0,AC$8*Project_Input!AC37*OFFSET(EF_Energy!$S$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD37>0,AD$8*Project_Input!AD37*OFFSET(EF_Energy!$S$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE37>0,AE$8*Project_Input!AE37*OFFSET(EF_Energy!$S$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF37>0,AF$8*Project_Input!AF37*OFFSET(EF_Energy!$S$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG37>0,AG$8*Project_Input!AG37*OFFSET(EF_Energy!$S$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH37>0,AH$8*Project_Input!AH37*OFFSET(EF_Energy!$S$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI37>0,AI$8*Project_Input!AI37*OFFSET(EF_Energy!$S$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D38","v":"Natural Gas Fleet"},"MMBtu",{"$f":"IF(Project_Input!F38>0,F$8*Project_Input!F38*OFFSET(EF_Energy!$T$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G38>0,G$8*Project_Input!G38*OFFSET(EF_Energy!$T$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H38>0,H$8*Project_Input!H38*OFFSET(EF_Energy!$T$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I38>0,I$8*Project_Input!I38*OFFSET(EF_Energy!$T$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J38>0,J$8*Project_Input!J38*OFFSET(EF_Energy!$T$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K38>0,K$8*Project_Input!K38*OFFSET(EF_Energy!$T$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L38>0,L$8*Project_Input!L38*OFFSET(EF_Energy!$T$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M38>0,M$8*Project_Input!M38*OFFSET(EF_Energy!$T$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N38>0,N$8*Project_Input!N38*OFFSET(EF_Energy!$T$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O38>0,O$8*Project_Input!O38*OFFSET(EF_Energy!$T$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P38>0,P$8*Project_Input!P38*OFFSET(EF_Energy!$T$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q38>0,Q$8*Project_Input!Q38*OFFSET(EF_Energy!$T$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R38>0,R$8*Project_Input!R38*OFFSET(EF_Energy!$T$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S38>0,S$8*Project_Input!S38*OFFSET(EF_Energy!$T$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T38>0,T$8*Project_Input!T38*OFFSET(EF_Energy!$T$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U38>0,U$8*Project_Input!U38*OFFSET(EF_Energy!$T$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V38>0,V$8*Project_Input!V38*OFFSET(EF_Energy!$T$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W38>0,W$8*Project_Input!W38*OFFSET(EF_Energy!$T$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X38>0,X$8*Project_Input!X38*OFFSET(EF_Energy!$T$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y38>0,Y$8*Project_Input!Y38*OFFSET(EF_Energy!$T$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z38>0,Z$8*Project_Input!Z38*OFFSET(EF_Energy!$T$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA38>0,AA$8*Project_Input!AA38*OFFSET(EF_Energy!$T$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB38>0,AB$8*Project_Input!AB38*OFFSET(EF_Energy!$T$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC38>0,AC$8*Project_Input!AC38*OFFSET(EF_Energy!$T$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD38>0,AD$8*Project_Input!AD38*OFFSET(EF_Energy!$T$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE38>0,AE$8*Project_Input!AE38*OFFSET(EF_Energy!$T$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF38>0,AF$8*Project_Input!AF38*OFFSET(EF_Energy!$T$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG38>0,AG$8*Project_Input!AG38*OFFSET(EF_Energy!$T$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH38>0,AH$8*Project_Input!AH38*OFFSET(EF_Energy!$T$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI38>0,AI$8*Project_Input!AI38*OFFSET(EF_Energy!$T$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D39","v":"E85 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F39>0,F$8*Project_Input!F39*OFFSET(EF_Energy!$U$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G39>0,G$8*Project_Input!G39*OFFSET(EF_Energy!$U$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H39>0,H$8*Project_Input!H39*OFFSET(EF_Energy!$U$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I39>0,I$8*Project_Input!I39*OFFSET(EF_Energy!$U$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J39>0,J$8*Project_Input!J39*OFFSET(EF_Energy!$U$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K39>0,K$8*Project_Input!K39*OFFSET(EF_Energy!$U$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L39>0,L$8*Project_Input!L39*OFFSET(EF_Energy!$U$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M39>0,M$8*Project_Input!M39*OFFSET(EF_Energy!$U$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N39>0,N$8*Project_Input!N39*OFFSET(EF_Energy!$U$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O39>0,O$8*Project_Input!O39*OFFSET(EF_Energy!$U$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P39>0,P$8*Project_Input!P39*OFFSET(EF_Energy!$U$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q39>0,Q$8*Project_Input!Q39*OFFSET(EF_Energy!$U$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R39>0,R$8*Project_Input!R39*OFFSET(EF_Energy!$U$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S39>0,S$8*Project_Input!S39*OFFSET(EF_Energy!$U$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T39>0,T$8*Project_Input!T39*OFFSET(EF_Energy!$U$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U39>0,U$8*Project_Input!U39*OFFSET(EF_Energy!$U$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V39>0,V$8*Project_Input!V39*OFFSET(EF_Energy!$U$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W39>0,W$8*Project_Input!W39*OFFSET(EF_Energy!$U$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X39>0,X$8*Project_Input!X39*OFFSET(EF_Energy!$U$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y39>0,Y$8*Project_Input!Y39*OFFSET(EF_Energy!$U$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z39>0,Z$8*Project_Input!Z39*OFFSET(EF_Energy!$U$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA39>0,AA$8*Project_Input!AA39*OFFSET(EF_Energy!$U$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB39>0,AB$8*Project_Input!AB39*OFFSET(EF_Energy!$U$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC39>0,AC$8*Project_Input!AC39*OFFSET(EF_Energy!$U$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD39>0,AD$8*Project_Input!AD39*OFFSET(EF_Energy!$U$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE39>0,AE$8*Project_Input!AE39*OFFSET(EF_Energy!$U$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF39>0,AF$8*Project_Input!AF39*OFFSET(EF_Energy!$U$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG39>0,AG$8*Project_Input!AG39*OFFSET(EF_Energy!$U$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH39>0,AH$8*Project_Input!AH39*OFFSET(EF_Energy!$U$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI39>0,AI$8*Project_Input!AI39*OFFSET(EF_Energy!$U$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D40","v":"B5 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F40>0,F$8*Project_Input!F40*OFFSET(EF_Energy!$V$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G40>0,G$8*Project_Input!G40*OFFSET(EF_Energy!$V$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H40>0,H$8*Project_Input!H40*OFFSET(EF_Energy!$V$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I40>0,I$8*Project_Input!I40*OFFSET(EF_Energy!$V$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J40>0,J$8*Project_Input!J40*OFFSET(EF_Energy!$V$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K40>0,K$8*Project_Input!K40*OFFSET(EF_Energy!$V$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L40>0,L$8*Project_Input!L40*OFFSET(EF_Energy!$V$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M40>0,M$8*Project_Input!M40*OFFSET(EF_Energy!$V$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N40>0,N$8*Project_Input!N40*OFFSET(EF_Energy!$V$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O40>0,O$8*Project_Input!O40*OFFSET(EF_Energy!$V$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P40>0,P$8*Project_Input!P40*OFFSET(EF_Energy!$V$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q40>0,Q$8*Project_Input!Q40*OFFSET(EF_Energy!$V$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R40>0,R$8*Project_Input!R40*OFFSET(EF_Energy!$V$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S40>0,S$8*Project_Input!S40*OFFSET(EF_Energy!$V$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T40>0,T$8*Project_Input!T40*OFFSET(EF_Energy!$V$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U40>0,U$8*Project_Input!U40*OFFSET(EF_Energy!$V$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V40>0,V$8*Project_Input!V40*OFFSET(EF_Energy!$V$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W40>0,W$8*Project_Input!W40*OFFSET(EF_Energy!$V$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X40>0,X$8*Project_Input!X40*OFFSET(EF_Energy!$V$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y40>0,Y$8*Project_Input!Y40*OFFSET(EF_Energy!$V$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z40>0,Z$8*Project_Input!Z40*OFFSET(EF_Energy!$V$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA40>0,AA$8*Project_Input!AA40*OFFSET(EF_Energy!$V$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB40>0,AB$8*Project_Input!AB40*OFFSET(EF_Energy!$V$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC40>0,AC$8*Project_Input!AC40*OFFSET(EF_Energy!$V$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD40>0,AD$8*Project_Input!AD40*OFFSET(EF_Energy!$V$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE40>0,AE$8*Project_Input!AE40*OFFSET(EF_Energy!$V$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF40>0,AF$8*Project_Input!AF40*OFFSET(EF_Energy!$V$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG40>0,AG$8*Project_Input!AG40*OFFSET(EF_Energy!$V$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH40>0,AH$8*Project_Input!AH40*OFFSET(EF_Energy!$V$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI40>0,AI$8*Project_Input!AI40*OFFSET(EF_Energy!$V$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D41","v":"B20 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F41>0,F$8*Project_Input!F41*OFFSET(EF_Energy!$W$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G41>0,G$8*Project_Input!G41*OFFSET(EF_Energy!$W$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H41>0,H$8*Project_Input!H41*OFFSET(EF_Energy!$W$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I41>0,I$8*Project_Input!I41*OFFSET(EF_Energy!$W$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J41>0,J$8*Project_Input!J41*OFFSET(EF_Energy!$W$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K41>0,K$8*Project_Input!K41*OFFSET(EF_Energy!$W$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L41>0,L$8*Project_Input!L41*OFFSET(EF_Energy!$W$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M41>0,M$8*Project_Input!M41*OFFSET(EF_Energy!$W$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N41>0,N$8*Project_Input!N41*OFFSET(EF_Energy!$W$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O41>0,O$8*Project_Input!O41*OFFSET(EF_Energy!$W$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P41>0,P$8*Project_Input!P41*OFFSET(EF_Energy!$W$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q41>0,Q$8*Project_Input!Q41*OFFSET(EF_Energy!$W$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R41>0,R$8*Project_Input!R41*OFFSET(EF_Energy!$W$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S41>0,S$8*Project_Input!S41*OFFSET(EF_Energy!$W$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T41>0,T$8*Project_Input!T41*OFFSET(EF_Energy!$W$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U41>0,U$8*Project_Input!U41*OFFSET(EF_Energy!$W$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V41>0,V$8*Project_Input!V41*OFFSET(EF_Energy!$W$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W41>0,W$8*Project_Input!W41*OFFSET(EF_Energy!$W$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X41>0,X$8*Project_Input!X41*OFFSET(EF_Energy!$W$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y41>0,Y$8*Project_Input!Y41*OFFSET(EF_Energy!$W$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z41>0,Z$8*Project_Input!Z41*OFFSET(EF_Energy!$W$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA41>0,AA$8*Project_Input!AA41*OFFSET(EF_Energy!$W$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB41>0,AB$8*Project_Input!AB41*OFFSET(EF_Energy!$W$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC41>0,AC$8*Project_Input!AC41*OFFSET(EF_Energy!$W$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD41>0,AD$8*Project_Input!AD41*OFFSET(EF_Energy!$W$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE41>0,AE$8*Project_Input!AE41*OFFSET(EF_Energy!$W$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF41>0,AF$8*Project_Input!AF41*OFFSET(EF_Energy!$W$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG41>0,AG$8*Project_Input!AG41*OFFSET(EF_Energy!$W$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH41>0,AH$8*Project_Input!AH41*OFFSET(EF_Energy!$W$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI41>0,AI$8*Project_Input!AI41*OFFSET(EF_Energy!$W$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D42","v":"B100"},"MMBtu",{"$f":"IF(Project_Input!F42>0,F$8*Project_Input!F42*OFFSET(EF_Energy!$X$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G42>0,G$8*Project_Input!G42*OFFSET(EF_Energy!$X$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H42>0,H$8*Project_Input!H42*OFFSET(EF_Energy!$X$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I42>0,I$8*Project_Input!I42*OFFSET(EF_Energy!$X$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J42>0,J$8*Project_Input!J42*OFFSET(EF_Energy!$X$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K42>0,K$8*Project_Input!K42*OFFSET(EF_Energy!$X$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L42>0,L$8*Project_Input!L42*OFFSET(EF_Energy!$X$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M42>0,M$8*Project_Input!M42*OFFSET(EF_Energy!$X$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N42>0,N$8*Project_Input!N42*OFFSET(EF_Energy!$X$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O42>0,O$8*Project_Input!O42*OFFSET(EF_Energy!$X$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P42>0,P$8*Project_Input!P42*OFFSET(EF_Energy!$X$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q42>0,Q$8*Project_Input!Q42*OFFSET(EF_Energy!$X$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R42>0,R$8*Project_Input!R42*OFFSET(EF_Energy!$X$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S42>0,S$8*Project_Input!S42*OFFSET(EF_Energy!$X$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T42>0,T$8*Project_Input!T42*OFFSET(EF_Energy!$X$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U42>0,U$8*Project_Input!U42*OFFSET(EF_Energy!$X$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V42>0,V$8*Project_Input!V42*OFFSET(EF_Energy!$X$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W42>0,W$8*Project_Input!W42*OFFSET(EF_Energy!$X$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X42>0,X$8*Project_Input!X42*OFFSET(EF_Energy!$X$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y42>0,Y$8*Project_Input!Y42*OFFSET(EF_Energy!$X$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z42>0,Z$8*Project_Input!Z42*OFFSET(EF_Energy!$X$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA42>0,AA$8*Project_Input!AA42*OFFSET(EF_Energy!$X$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB42>0,AB$8*Project_Input!AB42*OFFSET(EF_Energy!$X$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC42>0,AC$8*Project_Input!AC42*OFFSET(EF_Energy!$X$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD42>0,AD$8*Project_Input!AD42*OFFSET(EF_Energy!$X$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE42>0,AE$8*Project_Input!AE42*OFFSET(EF_Energy!$X$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF42>0,AF$8*Project_Input!AF42*OFFSET(EF_Energy!$X$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG42>0,AG$8*Project_Input!AG42*OFFSET(EF_Energy!$X$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH42>0,AH$8*Project_Input!AH42*OFFSET(EF_Energy!$X$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI42>0,AI$8*Project_Input!AI42*OFFSET(EF_Energy!$X$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D43","v":"Hydrogen"},"MMBtu",{"$f":"IF(Project_Input!F43>0,F$8*Project_Input!F43*OFFSET(EF_Energy!$Y$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G43>0,G$8*Project_Input!G43*OFFSET(EF_Energy!$Y$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H43>0,H$8*Project_Input!H43*OFFSET(EF_Energy!$Y$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I43>0,I$8*Project_Input!I43*OFFSET(EF_Energy!$Y$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J43>0,J$8*Project_Input!J43*OFFSET(EF_Energy!$Y$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K43>0,K$8*Project_Input!K43*OFFSET(EF_Energy!$Y$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L43>0,L$8*Project_Input!L43*OFFSET(EF_Energy!$Y$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M43>0,M$8*Project_Input!M43*OFFSET(EF_Energy!$Y$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N43>0,N$8*Project_Input!N43*OFFSET(EF_Energy!$Y$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O43>0,O$8*Project_Input!O43*OFFSET(EF_Energy!$Y$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P43>0,P$8*Project_Input!P43*OFFSET(EF_Energy!$Y$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q43>0,Q$8*Project_Input!Q43*OFFSET(EF_Energy!$Y$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R43>0,R$8*Project_Input!R43*OFFSET(EF_Energy!$Y$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S43>0,S$8*Project_Input!S43*OFFSET(EF_Energy!$Y$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T43>0,T$8*Project_Input!T43*OFFSET(EF_Energy!$Y$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U43>0,U$8*Project_Input!U43*OFFSET(EF_Energy!$Y$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V43>0,V$8*Project_Input!V43*OFFSET(EF_Energy!$Y$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W43>0,W$8*Project_Input!W43*OFFSET(EF_Energy!$Y$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X43>0,X$8*Project_Input!X43*OFFSET(EF_Energy!$Y$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y43>0,Y$8*Project_Input!Y43*OFFSET(EF_Energy!$Y$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z43>0,Z$8*Project_Input!Z43*OFFSET(EF_Energy!$Y$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA43>0,AA$8*Project_Input!AA43*OFFSET(EF_Energy!$Y$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB43>0,AB$8*Project_Input!AB43*OFFSET(EF_Energy!$Y$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC43>0,AC$8*Project_Input!AC43*OFFSET(EF_Energy!$Y$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD43>0,AD$8*Project_Input!AD43*OFFSET(EF_Energy!$Y$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE43>0,AE$8*Project_Input!AE43*OFFSET(EF_Energy!$Y$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF43>0,AF$8*Project_Input!AF43*OFFSET(EF_Energy!$Y$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG43>0,AG$8*Project_Input!AG43*OFFSET(EF_Energy!$Y$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH43>0,AH$8*Project_Input!AH43*OFFSET(EF_Energy!$Y$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI43>0,AI$8*Project_Input!AI43*OFFSET(EF_Energy!$Y$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D44","v":"Other Fleet Fuel"},"MMBtu",{"$f":"IF(Project_Input!F44>0,F$8*Project_Input!F44*OFFSET(EF_Energy!$Z$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G44>0,G$8*Project_Input!G44*OFFSET(EF_Energy!$Z$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H44>0,H$8*Project_Input!H44*OFFSET(EF_Energy!$Z$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I44>0,I$8*Project_Input!I44*OFFSET(EF_Energy!$Z$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J44>0,J$8*Project_Input!J44*OFFSET(EF_Energy!$Z$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K44>0,K$8*Project_Input!K44*OFFSET(EF_Energy!$Z$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L44>0,L$8*Project_Input!L44*OFFSET(EF_Energy!$Z$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M44>0,M$8*Project_Input!M44*OFFSET(EF_Energy!$Z$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N44>0,N$8*Project_Input!N44*OFFSET(EF_Energy!$Z$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O44>0,O$8*Project_Input!O44*OFFSET(EF_Energy!$Z$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P44>0,P$8*Project_Input!P44*OFFSET(EF_Energy!$Z$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q44>0,Q$8*Project_Input!Q44*OFFSET(EF_Energy!$Z$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R44>0,R$8*Project_Input!R44*OFFSET(EF_Energy!$Z$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S44>0,S$8*Project_Input!S44*OFFSET(EF_Energy!$Z$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T44>0,T$8*Project_Input!T44*OFFSET(EF_Energy!$Z$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U44>0,U$8*Project_Input!U44*OFFSET(EF_Energy!$Z$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V44>0,V$8*Project_Input!V44*OFFSET(EF_Energy!$Z$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W44>0,W$8*Project_Input!W44*OFFSET(EF_Energy!$Z$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X44>0,X$8*Project_Input!X44*OFFSET(EF_Energy!$Z$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y44>0,Y$8*Project_Input!Y44*OFFSET(EF_Energy!$Z$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z44>0,Z$8*Project_Input!Z44*OFFSET(EF_Energy!$Z$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA44>0,AA$8*Project_Input!AA44*OFFSET(EF_Energy!$Z$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB44>0,AB$8*Project_Input!AB44*OFFSET(EF_Energy!$Z$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC44>0,AC$8*Project_Input!AC44*OFFSET(EF_Energy!$Z$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD44>0,AD$8*Project_Input!AD44*OFFSET(EF_Energy!$Z$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE44>0,AE$8*Project_Input!AE44*OFFSET(EF_Energy!$Z$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF44>0,AF$8*Project_Input!AF44*OFFSET(EF_Energy!$Z$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG44>0,AG$8*Project_Input!AG44*OFFSET(EF_Energy!$Z$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH44>0,AH$8*Project_Input!AH44*OFFSET(EF_Energy!$Z$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI44>0,AI$8*Project_Input!AI44*OFFSET(EF_Energy!$Z$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D45","v":"Electric Fleet"},"MMBtu"]
[null,{"$f":"Project_Input!B46","v":"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)"},{"$f":"Project_Input!C46","v":"All other emitted greenhouse gases"},{"$f":"Project_Input!D46","v":"HFC-134a"},{"$f":"Project_Input!E46","v":"Pounds"},{"$f":"IF(Project_Input!F46>0,F$8*Project_Input!F46,0)","v":0},{"$f":"IF(Project_Input!G46>0,G$8*Project_Input!G46,0)","v":0},{"$f":"IF(Project_Input!H46>0,H$8*Project_Input!H46,0)","v":0},{"$f":"IF(Project_Input!I46>0,I$8*Project_Input!I46,0)","v":0},{"$f":"IF(Project_Input!J46>0,J$8*Project_Input!J46,0)","v":0},{"$f":"IF(Project_Input!K46>0,K$8*Project_Input!K46,0)","v":0},{"$f":"IF(Project_Input!L46>0,L$8*Project_Input!L46,0)","v":0},{"$f":"IF(Project_Input!M46>0,M$8*Project_Input!M46,0)","v":0},{"$f":"IF(Project_Input!N46>0,N$8*Project_Input!N46,0)","v":0},{"$f":"IF(Project_Input!O46>0,O$8*Project_Input!O46,0)","v":0},{"$f":"IF(Project_Input!P46>0,P$8*Project_Input!P46,0)","v":0},{"$f":"IF(Project_Input!Q46>0,Q$8*Project_Input!Q46,0)","v":0},{"$f":"IF(Project_Input!R46>0,R$8*Project_Input!R46,0)","v":0},{"$f":"IF(Project_Input!S46>0,S$8*Project_Input!S46,0)","v":0},{"$f":"IF(Project_Input!T46>0,T$8*Project_Input!T46,0)","v":0},{"$f":"IF(Project_Input!U46>0,U$8*Project_Input!U46,0)","v":0},{"$f":"IF(Project_Input!V46>0,V$8*Project_Input!V46,0)","v":0},{"$f":"IF(Project_Input!W46>0,W$8*Project_Input!W46,0)","v":0},{"$f":"IF(Project_Input!X46>0,X$8*Project_Input!X46,0)","v":0},{"$f":"IF(Project_Input!Y46>0,Y$8*Project_Input!Y46,0)","v":0},{"$f":"IF(Project_Input!Z46>0,Z$8*Project_Input!Z46,0)","v":0},{"$f":"IF(Project_Input!AA46>0,AA$8*Project_Input!AA46,0)","v":0},{"$f":"IF(Project_Input!AB46>0,AB$8*Project_Input!AB46,0)","v":0},{"$f":"IF(Project_Input!AC46>0,AC$8*Project_Input!AC46,0)","v":0},{"$f":"IF(Project_Input!AD46>0,AD$8*Project_Input!AD46,0)","v":0},{"$f":"IF(Project_Input!AE46>0,AE$8*Project_Input!AE46,0)","v":0},{"$f":"IF(Project_Input!AF46>0,AF$8*Project_Input!AF46,0)","v":0},{"$f":"IF(Project_Input!AG46>0,AG$8*Project_Input!AG46,0)","v":0},{"$f":"IF(Project_Input!AH46>0,AH$8*Project_Input!AH46,0)","v":0},{"$f":"IF(Project_Input!AI46>0,AI$8*Project_Input!AI46,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D47","v":"R-404a"},{"$f":"Project_Input!E47","v":"Pounds"},{"$f":"IF(Project_Input!F47>0,F$8*Project_Input!F47,0)","v":0},{"$f":"IF(Project_Input!G47>0,G$8*Project_Input!G47,0)","v":0},{"$f":"IF(Project_Input!H47>0,H$8*Project_Input!H47,0)","v":0},{"$f":"IF(Project_Input!I47>0,I$8*Project_Input!I47,0)","v":0},{"$f":"IF(Project_Input!J47>0,J$8*Project_Input!J47,0)","v":0},{"$f":"IF(Project_Input!K47>0,K$8*Project_Input!K47,0)","v":0},{"$f":"IF(Project_Input!L47>0,L$8*Project_Input!L47,0)","v":0},{"$f":"IF(Project_Input!M47>0,M$8*Project_Input!M47,0)","v":0},{"$f":"IF(Project_Input!N47>0,N$8*Project_Input!N47,0)","v":0},{"$f":"IF(Project_Input!O47>0,O$8*Project_Input!O47,0)","v":0},{"$f":"IF(Project_Input!P47>0,P$8*Project_Input!P47,0)","v":0},{"$f":"IF(Project_Input!Q47>0,Q$8*Project_Input!Q47,0)","v":0},{"$f":"IF(Project_Input!R47>0,R$8*Project_Input!R47,0)","v":0},{"$f":"IF(Project_Input!S47>0,S$8*Project_Input!S47,0)","v":0},{"$f":"IF(Project_Input!T47>0,T$8*Project_Input!T47,0)","v":0},{"$f":"IF(Project_Input!U47>0,U$8*Project_Input!U47,0)","v":0},{"$f":"IF(Project_Input!V47>0,V$8*Project_Input!V47,0)","v":0},{"$f":"IF(Project_Input!W47>0,W$8*Project_Input!W47,0)","v":0},{"$f":"IF(Project_Input!X47>0,X$8*Project_Input!X47,0)","v":0},{"$f":"IF(Project_Input!Y47>0,Y$8*Project_Input!Y47,0)","v":0},{"$f":"IF(Project_Input!Z47>0,Z$8*Project_Input!Z47,0)","v":0},{"$f":"IF(Project_Input!AA47>0,AA$8*Project_Input!AA47,0)","v":0},{"$f":"IF(Project_Input!AB47>0,AB$8*Project_Input!AB47,0)","v":0},{"$f":"IF(Project_Input!AC47>0,AC$8*Project_Input!AC47,0)","v":0},{"$f":"IF(Project_Input!AD47>0,AD$8*Project_Input!AD47,0)","v":0},{"$f":"IF(Project_Input!AE47>0,AE$8*Project_Input!AE47,0)","v":0},{"$f":"IF(Project_Input!AF47>0,AF$8*Project_Input!AF47,0)","v":0},{"$f":"IF(Project_Input!AG47>0,AG$8*Project_Input!AG47,0)","v":0},{"$f":"IF(Project_Input!AH47>0,AH$8*Project_Input!AH47,0)","v":0},{"$f":"IF(Project_Input!AI47>0,AI$8*Project_Input!AI47,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D48","v":"HCFC-22"},{"$f":"Project_Input!E48","v":"Pounds"},{"$f":"IF(Project_Input!F48>0,F$8*Project_Input!F48,0)","v":0},{"$f":"IF(Project_Input!G48>0,G$8*Project_Input!G48,0)","v":0},{"$f":"IF(Project_Input!H48>0,H$8*Project_Input!H48,0)","v":0},{"$f":"IF(Project_Input!I48>0,I$8*Project_Input!I48,0)","v":0},{"$f":"IF(Project_Input!J48>0,J$8*Project_Input!J48,0)","v":0},{"$f":"IF(Project_Input!K48>0,K$8*Project_Input!K48,0)","v":0},{"$f":"IF(Project_Input!L48>0,L$8*Project_Input!L48,0)","v":0},{"$f":"IF(Project_Input!M48>0,M$8*Project_Input!M48,0)","v":0},{"$f":"IF(Project_Input!N48>0,N$8*Project_Input!N48,0)","v":0},{"$f":"IF(Project_Input!O48>0,O$8*Project_Input!O48,0)","v":0},{"$f":"IF(Project_Input!P48>0,P$8*Project_Input!P48,0)","v":0},{"$f":"IF(Project_Input!Q48>0,Q$8*Project_Input!Q48,0)","v":0},{"$f":"IF(Project_Input!R48>0,R$8*Project_Input!R48,0)","v":0},{"$f":"IF(Project_Input!S48>0,S$8*Project_Input!S48,0)","v":0},{"$f":"IF(Project_Input!T48>0,T$8*Project_Input!T48,0)","v":0},{"$f":"IF(Project_Input!U48>0,U$8*Project_Input!U48,0)","v":0},{"$f":"IF(Project_Input!V48>0,V$8*Project_Input!V48,0)","v":0},{"$f":"IF(Project_Input!W48>0,W$8*Project_Input!W48,0)","v":0},{"$f":"IF(Project_Input!X48>0,X$8*Project_Input!X48,0)","v":0},{"$f":"IF(Project_Input!Y48>0,Y$8*Project_Input!Y48,0)","v":0},{"$f":"IF(Project_Input!Z48>0,Z$8*Project_Input!Z48,0)","v":0},{"$f":"IF(Project_Input!AA48>0,AA$8*Project_Input!AA48,0)","v":0},{"$f":"IF(Project_Input!AB48>0,AB$8*Project_Input!AB48,0)","v":0},{"$f":"IF(Project_Input!AC48>0,AC$8*Project_Input!AC48,0)","v":0},{"$f":"IF(Project_Input!AD48>0,AD$8*Project_Input!AD48,0)","v":0},{"$f":"IF(Project_Input!AE48>0,AE$8*Project_Input!AE48,0)","v":0},{"$f":"IF(Project_Input!AF48>0,AF$8*Project_Input!AF48,0)","v":0},{"$f":"IF(Project_Input!AG48>0,AG$8*Project_Input!AG48,0)","v":0},{"$f":"IF(Project_Input!AH48>0,AH$8*Project_Input!AH48,0)","v":0},{"$f":"IF(Project_Input!AI48>0,AI$8*Project_Input!AI48,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D49","v":"410A"},{"$f":"Project_Input!E49","v":"Pounds"},{"$f":"IF(Project_Input!F49>0,F$8*Project_Input!F49,0)","v":0},{"$f":"IF(Project_Input!G49>0,G$8*Project_Input!G49,0)","v":0},{"$f":"IF(Project_Input!H49>0,H$8*Project_Input!H49,0)","v":0},{"$f":"IF(Project_Input!I49>0,I$8*Project_Input!I49,0)","v":0},{"$f":"IF(Project_Input!J49>0,J$8*Project_Input!J49,0)","v":0},{"$f":"IF(Project_Input!K49>0,K$8*Project_Input!K49,0)","v":0},{"$f":"IF(Project_Input!L49>0,L$8*Project_Input!L49,0)","v":0},{"$f":"IF(Project_Input!M49>0,M$8*Project_Input!M49,0)","v":0},{"$f":"IF(Project_Input!N49>0,N$8*Project_Input!N49,0)","v":0},{"$f":"IF(Project_Input!O49>0,O$8*Project_Input!O49,0)","v":0},{"$f":"IF(Project_Input!P49>0,P$8*Project_Input!P49,0)","v":0},{"$f":"IF(Project_Input!Q49>0,Q$8*Project_Input!Q49,0)","v":0},{"$f":"IF(Project_Input!R49>0,R$8*Project_Input!R49,0)","v":0},{"$f":"IF(Project_Input!S49>0,S$8*Project_Input!S49,0)","v":0},{"$f":"IF(Project_Input!T49>0,T$8*Project_Input!T49,0)","v":0},{"$f":"IF(Project_Input!U49>0,U$8*Project_Input!U49,0)","v":0},{"$f":"IF(Project_Input!V49>0,V$8*Project_Input!V49,0)","v":0},{"$f":"IF(Project_Input!W49>0,W$8*Project_Input!W49,0)","v":0},{"$f":"IF(Project_Input!X49>0,X$8*Project_Input!X49,0)","v":0},{"$f":"IF(Project_Input!Y49>0,Y$8*Project_Input!Y49,0)","v":0},{"$f":"IF(Project_Input!Z49>0,Z$8*Project_Input!Z49,0)","v":0},{"$f":"IF(Project_Input!AA49>0,AA$8*Project_Input!AA49,0)","v":0},{"$f":"IF(Project_Input!AB49>0,AB$8*Project_Input!AB49,0)","v":0},{"$f":"IF(Project_Input!AC49>0,AC$8*Project_Input!AC49,0)","v":0},{"$f":"IF(Project_Input!AD49>0,AD$8*Project_Input!AD49,0)","v":0},{"$f":"IF(Project_Input!AE49>0,AE$8*Project_Input!AE49,0)","v":0},{"$f":"IF(Project_Input!AF49>0,AF$8*Project_Input!AF49,0)","v":0},{"$f":"IF(Project_Input!AG49>0,AG$8*Project_Input!AG49,0)","v":0},{"$f":"IF(Project_Input!AH49>0,AH$8*Project_Input!AH49,0)","v":0},{"$f":"IF(Project_Input!AI49>0,AI$8*Project_Input!AI49,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D50","v":"HG-10"},{"$f":"Project_Input!E50","v":"Pounds"},{"$f":"IF(Project_Input!F50>0,F$8*Project_Input!F50,0)","v":0},{"$f":"IF(Project_Input!G50>0,G$8*Project_Input!G50,0)","v":0},{"$f":"IF(Project_Input!H50>0,H$8*Project_Input!H50,0)","v":0},{"$f":"IF(Project_Input!I50>0,I$8*Project_Input!I50,0)","v":0},{"$f":"IF(Project_Input!J50>0,J$8*Project_Input!J50,0)","v":0},{"$f":"IF(Project_Input!K50>0,K$8*Project_Input!K50,0)","v":0},{"$f":"IF(Project_Input!L50>0,L$8*Project_Input!L50,0)","v":0},{"$f":"IF(Project_Input!M50>0,M$8*Project_Input!M50,0)","v":0},{"$f":"IF(Project_Input!N50>0,N$8*Project_Input!N50,0)","v":0},{"$f":"IF(Project_Input!O50>0,O$8*Project_Input!O50,0)","v":0},{"$f":"IF(Project_Input!P50>0,P$8*Project_Input!P50,0)","v":0},{"$f":"IF(Project_Input!Q50>0,Q$8*Project_Input!Q50,0)","v":0},{"$f":"IF(Project_Input!R50>0,R$8*Project_Input!R50,0)","v":0},{"$f":"IF(Project_Input!S50>0,S$8*Project_Input!S50,0)","v":0},{"$f":"IF(Project_Input!T50>0,T$8*Project_Input!T50,0)","v":0},{"$f":"IF(Project_Input!U50>0,U$8*Project_Input!U50,0)","v":0},{"$f":"IF(Project_Input!V50>0,V$8*Project_Input!V50,0)","v":0},{"$f":"IF(Project_Input!W50>0,W$8*Project_Input!W50,0)","v":0},{"$f":"IF(Project_Input!X50>0,X$8*Project_Input!X50,0)","v":0},{"$f":"IF(Project_Input!Y50>0,Y$8*Project_Input!Y50,0)","v":0},{"$f":"IF(Project_Input!Z50>0,Z$8*Project_Input!Z50,0)","v":0},{"$f":"IF(Project_Input!AA50>0,AA$8*Project_Input!AA50,0)","v":0},{"$f":"IF(Project_Input!AB50>0,AB$8*Project_Input!AB50,0)","v":0},{"$f":"IF(Project_Input!AC50>0,AC$8*Project_Input!AC50,0)","v":0},{"$f":"IF(Project_Input!AD50>0,AD$8*Project_Input!AD50,0)","v":0},{"$f":"IF(Project_Input!AE50>0,AE$8*Project_Input!AE50,0)","v":0},{"$f":"IF(Project_Input!AF50>0,AF$8*Project_Input!AF50,0)","v":0},{"$f":"IF(Project_Input!AG50>0,AG$8*Project_Input!AG50,0)","v":0},{"$f":"IF(Project_Input!AH50>0,AH$8*Project_Input!AH50,0)","v":0},{"$f":"IF(Project_Input!AI50>0,AI$8*Project_Input!AI50,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D51","v":"Other"},{"$f":"Project_Input!E51","v":"Pounds"},{"$f":"IF(Project_Input!F51>0,F$8*Project_Input!F51,0)","v":0},{"$f":"IF(Project_Input!G51>0,G$8*Project_Input!G51,0)","v":0},{"$f":"IF(Project_Input!H51>0,H$8*Project_Input!H51,0)","v":0},{"$f":"IF(Project_Input!I51>0,I$8*Project_Input!I51,0)","v":0},{"$f":"IF(Project_Input!J51>0,J$8*Project_Input!J51,0)","v":0},{"$f":"IF(Project_Input!K51>0,K$8*Project_Input!K51,0)","v":0},{"$f":"IF(Project_Input!L51>0,L$8*Project_Input!L51,0)","v":0},{"$f":"IF(Project_Input!M51>0,M$8*Project_Input!M51,0)","v":0},{"$f":"IF(Project_Input!N51>0,N$8*Project_Input!N51,0)","v":0},{"$f":"IF(Project_Input!O51>0,O$8*Project_Input!O51,0)","v":0},{"$f":"IF(Project_Input!P51>0,P$8*Project_Input!P51,0)","v":0},{"$f":"IF(Project_Input!Q51>0,Q$8*Project_Input!Q51,0)","v":0},{"$f":"IF(Project_Input!R51>0,R$8*Project_Input!R51,0)","v":0},{"$f":"IF(Project_Input!S51>0,S$8*Project_Input!S51,0)","v":0},{"$f":"IF(Project_Input!T51>0,T$8*Project_Input!T51,0)","v":0},{"$f":"IF(Project_Input!U51>0,U$8*Project_Input!U51,0)","v":0},{"$f":"IF(Project_Input!V51>0,V$8*Project_Input!V51,0)","v":0},{"$f":"IF(Project_Input!W51>0,W$8*Project_Input!W51,0)","v":0},{"$f":"IF(Project_Input!X51>0,X$8*Project_Input!X51,0)","v":0},{"$f":"IF(Project_Input!Y51>0,Y$8*Project_Input!Y51,0)","v":0},{"$f":"IF(Project_Input!Z51>0,Z$8*Project_Input!Z51,0)","v":0},{"$f":"IF(Project_Input!AA51>0,AA$8*Project_Input!AA51,0)","v":0},{"$f":"IF(Project_Input!AB51>0,AB$8*Project_Input!AB51,0)","v":0},{"$f":"IF(Project_Input!AC51>0,AC$8*Project_Input!AC51,0)","v":0},{"$f":"IF(Project_Input!AD51>0,AD$8*Project_Input!AD51,0)","v":0},{"$f":"IF(Project_Input!AE51>0,AE$8*Project_Input!AE51,0)","v":0},{"$f":"IF(Project_Input!AF51>0,AF$8*Project_Input!AF51,0)","v":0},{"$f":"IF(Project_Input!AG51>0,AG$8*Project_Input!AG51,0)","v":0},{"$f":"IF(Project_Input!AH51>0,AH$8*Project_Input!AH51,0)","v":0},{"$f":"IF(Project_Input!AI51>0,AI$8*Project_Input!AI51,0)","v":0}]
[null,{"$f":"Project_Input!B52","v":"Agriculture"},{"$f":"Project_Input!C52","v":"Application of fertilizer"},{"$f":"Project_Input!D52","v":"Synthetic"},{"$f":"Project_Input!E52","v":"Pounds N"},{"$f":"IF(Project_Input!F52>0,F$8*Project_Input!F52,0)","v":0},{"$f":"IF(Project_Input!G52>0,G$8*Project_Input!G52,0)","v":0},{"$f":"IF(Project_Input!H52>0,H$8*Project_Input!H52,0)","v":0},{"$f":"IF(Project_Input!I52>0,I$8*Project_Input!I52,0)","v":0},{"$f":"IF(Project_Input!J52>0,J$8*Project_Input!J52,0)","v":0},{"$f":"IF(Project_Input!K52>0,K$8*Project_Input!K52,0)","v":0},{"$f":"IF(Project_Input!L52>0,L$8*Project_Input!L52,0)","v":0},{"$f":"IF(Project_Input!M52>0,M$8*Project_Input!M52,0)","v":0},{"$f":"IF(Project_Input!N52>0,N$8*Project_Input!N52,0)","v":0},{"$f":"IF(Project_Input!O52>0,O$8*Project_Input!O52,0)","v":0},{"$f":"IF(Project_Input!P52>0,P$8*Project_Input!P52,0)","v":0},{"$f":"IF(Project_Input!Q52>0,Q$8*Project_Input!Q52,0)","v":0},{"$f":"IF(Project_Input!R52>0,R$8*Project_Input!R52,0)","v":0},{"$f":"IF(Project_Input!S52>0,S$8*Project_Input!S52,0)","v":0},{"$f":"IF(Project_Input!T52>0,T$8*Project_Input!T52,0)","v":0},{"$f":"IF(Project_Input!U52>0,U$8*Project_Input!U52,0)","v":0},{"$f":"IF(Project_Input!V52>0,V$8*Project_Input!V52,0)","v":0},{"$f":"IF(Project_Input!W52>0,W$8*Project_Input!W52,0)","v":0},{"$f":"IF(Project_Input!X52>0,X$8*Project_Input!X52,0)","v":0},{"$f":"IF(Project_Input!Y52>0,Y$8*Project_Input!Y52,0)","v":0},{"$f":"IF(Project_Input!Z52>0,Z$8*Project_Input!Z52,0)","v":0},{"$f":"IF(Project_Input!AA52>0,AA$8*Project_Input!AA52,0)","v":0},{"$f":"IF(Project_Input!AB52>0,AB$8*Project_Input!AB52,0)","v":0},{"$f":"IF(Project_Input!AC52>0,AC$8*Project_Input!AC52,0)","v":0},{"$f":"IF(Project_Input!AD52>0,AD$8*Project_Input!AD52,0)","v":0},{"$f":"IF(Project_Input!AE52>0,AE$8*Project_Input!AE52,0)","v":0},{"$f":"IF(Project_Input!AF52>0,AF$8*Project_Input!AF52,0)","v":0},{"$f":"IF(Project_Input!AG52>0,AG$8*Project_Input!AG52,0)","v":0},{"$f":"IF(Project_Input!AH52>0,AH$8*Project_Input!AH52,0)","v":0},{"$f":"IF(Project_Input!AI52>0,AI$8*Project_Input!AI52,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D53","v":"Organic"},{"$f":"Project_Input!E53","v":"Pounds N"},{"$f":"IF(Project_Input!F53>0,F$8*Project_Input!F53,0)","v":0},{"$f":"IF(Project_Input!G53>0,G$8*Project_Input!G53,0)","v":0},{"$f":"IF(Project_Input!H53>0,H$8*Project_Input!H53,0)","v":0},{"$f":"IF(Project_Input!I53>0,I$8*Project_Input!I53,0)","v":0},{"$f":"IF(Project_Input!J53>0,J$8*Project_Input!J53,0)","v":0},{"$f":"IF(Project_Input!K53>0,K$8*Project_Input!K53,0)","v":0},{"$f":"IF(Project_Input!L53>0,L$8*Project_Input!L53,0)","v":0},{"$f":"IF(Project_Input!M53>0,M$8*Project_Input!M53,0)","v":0},{"$f":"IF(Project_Input!N53>0,N$8*Project_Input!N53,0)","v":0},{"$f":"IF(Project_Input!O53>0,O$8*Project_Input!O53,0)","v":0},{"$f":"IF(Project_Input!P53>0,P$8*Project_Input!P53,0)","v":0},{"$f":"IF(Project_Input!Q53>0,Q$8*Project_Input!Q53,0)","v":0},{"$f":"IF(Project_Input!R53>0,R$8*Project_Input!R53,0)","v":0},{"$f":"IF(Project_Input!S53>0,S$8*Project_Input!S53,0)","v":0},{"$f":"IF(Project_Input!T53>0,T$8*Project_Input!T53,0)","v":0},{"$f":"IF(Project_Input!U53>0,U$8*Project_Input!U53,0)","v":0},{"$f":"IF(Project_Input!V53>0,V$8*Project_Input!V53,0)","v":0},{"$f":"IF(Project_Input!W53>0,W$8*Project_Input!W53,0)","v":0},{"$f":"IF(Project_Input!X53>0,X$8*Project_Input!X53,0)","v":0},{"$f":"IF(Project_Input!Y53>0,Y$8*Project_Input!Y53,0)","v":0},{"$f":"IF(Project_Input!Z53>0,Z$8*Project_Input!Z53,0)","v":0},{"$f":"IF(Project_Input!AA53>0,AA$8*Project_Input!AA53,0)","v":0},{"$f":"IF(Project_Input!AB53>0,AB$8*Project_Input!AB53,0)","v":0},{"$f":"IF(Project_Input!AC53>0,AC$8*Project_Input!AC53,0)","v":0},{"$f":"IF(Project_Input!AD53>0,AD$8*Project_Input!AD53,0)","v":0},{"$f":"IF(Project_Input!AE53>0,AE$8*Project_Input!AE53,0)","v":0},{"$f":"IF(Project_Input!AF53>0,AF$8*Project_Input!AF53,0)","v":0},{"$f":"IF(Project_Input!AG53>0,AG$8*Project_Input!AG53,0)","v":0},{"$f":"IF(Project_Input!AH53>0,AH$8*Project_Input!AH53,0)","v":0},{"$f":"IF(Project_Input!AI53>0,AI$8*Project_Input!AI53,0)","v":0}]
[null,null,{"$f":"Project_Input!C54","v":"Includes all animal agriculture run by the university"},{"$f":"Project_Input!D54","v":"Dairy Cows"},{"$f":"Project_Input!E54","v":"#"},{"$f":"IF(Project_Input!F54>0,F$8*Project_Input!F54,0)","v":0},{"$f":"IF(Project_Input!G54>0,G$8*Project_Input!G54,0)","v":0},{"$f":"IF(Project_Input!H54>0,H$8*Project_Input!H54,0)","v":0},{"$f":"IF(Project_Input!I54>0,I$8*Project_Input!I54,0)","v":0},{"$f":"IF(Project_Input!J54>0,J$8*Project_Input!J54,0)","v":0},{"$f":"IF(Project_Input!K54>0,K$8*Project_Input!K54,0)","v":0},{"$f":"IF(Project_Input!L54>0,L$8*Project_Input!L54,0)","v":0},{"$f":"IF(Project_Input!M54>0,M$8*Project_Input!M54,0)","v":0},{"$f":"IF(Project_Input!N54>0,N$8*Project_Input!N54,0)","v":0},{"$f":"IF(Project_Input!O54>0,O$8*Project_Input!O54,0)","v":0},{"$f":"IF(Project_Input!P54>0,P$8*Project_Input!P54,0)","v":0},{"$f":"IF(Project_Input!Q54>0,Q$8*Project_Input!Q54,0)","v":0},{"$f":"IF(Project_Input!R54>0,R$8*Project_Input!R54,0)","v":0},{"$f":"IF(Project_Input!S54>0,S$8*Project_Input!S54,0)","v":0},{"$f":"IF(Project_Input!T54>0,T$8*Project_Input!T54,0)","v":0},{"$f":"IF(Project_Input!U54>0,U$8*Project_Input!U54,0)","v":0},{"$f":"IF(Project_Input!V54>0,V$8*Project_Input!V54,0)","v":0},{"$f":"IF(Project_Input!W54>0,W$8*Project_Input!W54,0)","v":0},{"$f":"IF(Project_Input!X54>0,X$8*Project_Input!X54,0)","v":0},{"$f":"IF(Project_Input!Y54>0,Y$8*Project_Input!Y54,0)","v":0},{"$f":"IF(Project_Input!Z54>0,Z$8*Project_Input!Z54,0)","v":0},{"$f":"IF(Project_Input!AA54>0,AA$8*Project_Input!AA54,0)","v":0},{"$f":"IF(Project_Input!AB54>0,AB$8*Project_Input!AB54,0)","v":0},{"$f":"IF(Project_Input!AC54>0,AC$8*Project_Input!AC54,0)","v":0},{"$f":"IF(Project_Input!AD54>0,AD$8*Project_Input!AD54,0)","v":0},{"$f":"IF(Project_Input!AE54>0,AE$8*Project_Input!AE54,0)","v":0},{"$f":"IF(Project_Input!AF54>0,AF$8*Project_Input!AF54,0)","v":0},{"$f":"IF(Project_Input!AG54>0,AG$8*Project_Input!AG54,0)","v":0},{"$f":"IF(Project_Input!AH54>0,AH$8*Project_Input!AH54,0)","v":0},{"$f":"IF(Project_Input!AI54>0,AI$8*Project_Input!AI54,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D55","v":"Beef Cows"},{"$f":"Project_Input!E55","v":"#"},{"$f":"IF(Project_Input!F55>0,F$8*Project_Input!F55,0)","v":0},{"$f":"IF(Project_Input!G55>0,G$8*Project_Input!G55,0)","v":0},{"$f":"IF(Project_Input!H55>0,H$8*Project_Input!H55,0)","v":0},{"$f":"IF(Project_Input!I55>0,I$8*Project_Input!I55,0)","v":0},{"$f":"IF(Project_Input!J55>0,J$8*Project_Input!J55,0)","v":0},{"$f":"IF(Project_Input!K55>0,K$8*Project_Input!K55,0)","v":0},{"$f":"IF(Project_Input!L55>0,L$8*Project_Input!L55,0)","v":0},{"$f":"IF(Project_Input!M55>0,M$8*Project_Input!M55,0)","v":0},{"$f":"IF(Project_Input!N55>0,N$8*Project_Input!N55,0)","v":0},{"$f":"IF(Project_Input!O55>0,O$8*Project_Input!O55,0)","v":0},{"$f":"IF(Project_Input!P55>0,P$8*Project_Input!P55,0)","v":0},{"$f":"IF(Project_Input!Q55>0,Q$8*Project_Input!Q55,0)","v":0},{"$f":"IF(Project_Input!R55>0,R$8*Project_Input!R55,0)","v":0},{"$f":"IF(Project_Input!S55>0,S$8*Project_Input!S55,0)","v":0},{"$f":"IF(Project_Input!T55>0,T$8*Project_Input!T55,0)","v":0},{"$f":"IF(Project_Input!U55>0,U$8*Project_Input!U55,0)","v":0},{"$f":"IF(Project_Input!V55>0,V$8*Project_Input!V55,0)","v":0},{"$f":"IF(Project_Input!W55>0,W$8*Project_Input!W55,0)","v":0},{"$f":"IF(Project_Input!X55>0,X$8*Project_Input!X55,0)","v":0},{"$f":"IF(Project_Input!Y55>0,Y$8*Project_Input!Y55,0)","v":0},{"$f":"IF(Project_Input!Z55>0,Z$8*Project_Input!Z55,0)","v":0},{"$f":"IF(Project_Input!AA55>0,AA$8*Project_Input!AA55,0)","v":0},{"$f":"IF(Project_Input!AB55>0,AB$8*Project_Input!AB55,0)","v":0},{"$f":"IF(Project_Input!AC55>0,AC$8*Project_Input!AC55,0)","v":0},{"$f":"IF(Project_Input!AD55>0,AD$8*Project_Input!AD55,0)","v":0},{"$f":"IF(Project_Input!AE55>0,AE$8*Project_Input!AE55,0)","v":0},{"$f":"IF(Project_Input!AF55>0,AF$8*Project_Input!AF55,0)","v":0},{"$f":"IF(Project_Input!AG55>0,AG$8*Project_Input!AG55,0)","v":0},{"$f":"IF(Project_Input!AH55>0,AH$8*Project_Input!AH55,0)","v":0},{"$f":"IF(Project_Input!AI55>0,AI$8*Project_Input!AI55,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D56","v":"Swine"},{"$f":"Project_Input!E56","v":"#"},{"$f":"IF(Project_Input!F56>0,F$8*Project_Input!F56,0)","v":0},{"$f":"IF(Project_Input!G56>0,G$8*Project_Input!G56,0)","v":0},{"$f":"IF(Project_Input!H56>0,H$8*Project_Input!H56,0)","v":0},{"$f":"IF(Project_Input!I56>0,I$8*Project_Input!I56,0)","v":0},{"$f":"IF(Project_Input!J56>0,J$8*Project_Input!J56,0)","v":0},{"$f":"IF(Project_Input!K56>0,K$8*Project_Input!K56,0)","v":0},{"$f":"IF(Project_Input!L56>0,L$8*Project_Input!L56,0)","v":0},{"$f":"IF(Project_Input!M56>0,M$8*Project_Input!M56,0)","v":0},{"$f":"IF(Project_Input!N56>0,N$8*Project_Input!N56,0)","v":0},{"$f":"IF(Project_Input!O56>0,O$8*Project_Input!O56,0)","v":0},{"$f":"IF(Project_Input!P56>0,P$8*Project_Input!P56,0)","v":0},{"$f":"IF(Project_Input!Q56>0,Q$8*Project_Input!Q56,0)","v":0},{"$f":"IF(Project_Input!R56>0,R$8*Project_Input!R56,0)","v":0},{"$f":"IF(Project_Input!S56>0,S$8*Project_Input!S56,0)","v":0},{"$f":"IF(Project_Input!T56>0,T$8*Project_Input!T56,0)","v":0},{"$f":"IF(Project_Input!U56>0,U$8*Project_Input!U56,0)","v":0},{"$f":"IF(Project_Input!V56>0,V$8*Project_Input!V56,0)","v":0},{"$f":"IF(Project_Input!W56>0,W$8*Project_Input!W56,0)","v":0},{"$f":"IF(Project_Input!X56>0,X$8*Project_Input!X56,0)","v":0},{"$f":"IF(Project_Input!Y56>0,Y$8*Project_Input!Y56,0)","v":0},{"$f":"IF(Project_Input!Z56>0,Z$8*Project_Input!Z56,0)","v":0},{"$f":"IF(Project_Input!AA56>0,AA$8*Project_Input!AA56,0)","v":0},{"$f":"IF(Project_Input!AB56>0,AB$8*Project_Input!AB56,0)","v":0},{"$f":"IF(Project_Input!AC56>0,AC$8*Project_Input!AC56,0)","v":0},{"$f":"IF(Project_Input!AD56>0,AD$8*Project_Input!AD56,0)","v":0},{"$f":"IF(Project_Input!AE56>0,AE$8*Project_Input!AE56,0)","v":0},{"$f":"IF(Project_Input!AF56>0,AF$8*Project_Input!AF56,0)","v":0},{"$f":"IF(Project_Input!AG56>0,AG$8*Project_Input!AG56,0)","v":0},{"$f":"IF(Project_Input!AH56>0,AH$8*Project_Input!AH56,0)","v":0},{"$f":"IF(Project_Input!AI56>0,AI$8*Project_Input!AI56,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D57","v":"Goats"},{"$f":"Project_Input!E57","v":"#"},{"$f":"IF(Project_Input!F57>0,F$8*Project_Input!F57,0)","v":0},{"$f":"IF(Project_Input!G57>0,G$8*Project_Input!G57,0)","v":0},{"$f":"IF(Project_Input!H57>0,H$8*Project_Input!H57,0)","v":0},{"$f":"IF(Project_Input!I57>0,I$8*Project_Input!I57,0)","v":0},{"$f":"IF(Project_Input!J57>0,J$8*Project_Input!J57,0)","v":0},{"$f":"IF(Project_Input!K57>0,K$8*Project_Input!K57,0)","v":0},{"$f":"IF(Project_Input!L57>0,L$8*Project_Input!L57,0)","v":0},{"$f":"IF(Project_Input!M57>0,M$8*Project_Input!M57,0)","v":0},{"$f":"IF(Project_Input!N57>0,N$8*Project_Input!N57,0)","v":0},{"$f":"IF(Project_Input!O57>0,O$8*Project_Input!O57,0)","v":0},{"$f":"IF(Project_Input!P57>0,P$8*Project_Input!P57,0)","v":0},{"$f":"IF(Project_Input!Q57>0,Q$8*Project_Input!Q57,0)","v":0},{"$f":"IF(Project_Input!R57>0,R$8*Project_Input!R57,0)","v":0},{"$f":"IF(Project_Input!S57>0,S$8*Project_Input!S57,0)","v":0},{"$f":"IF(Project_Input!T57>0,T$8*Project_Input!T57,0)","v":0},{"$f":"IF(Project_Input!U57>0,U$8*Project_Input!U57,0)","v":0},{"$f":"IF(Project_Input!V57>0,V$8*Project_Input!V57,0)","v":0},{"$f":"IF(Project_Input!W57>0,W$8*Project_Input!W57,0)","v":0},{"$f":"IF(Project_Input!X57>0,X$8*Project_Input!X57,0)","v":0},{"$f":"IF(Project_Input!Y57>0,Y$8*Project_Input!Y57,0)","v":0},{"$f":"IF(Project_Input!Z57>0,Z$8*Project_Input!Z57,0)","v":0},{"$f":"IF(Project_Input!AA57>0,AA$8*Project_Input!AA57,0)","v":0},{"$f":"IF(Project_Input!AB57>0,AB$8*Project_Input!AB57,0)","v":0},{"$f":"IF(Project_Input!AC57>0,AC$8*Project_Input!AC57,0)","v":0},{"$f":"IF(Project_Input!AD57>0,AD$8*Project_Input!AD57,0)","v":0},{"$f":"IF(Project_Input!AE57>0,AE$8*Project_Input!AE57,0)","v":0},{"$f":"IF(Project_Input!AF57>0,AF$8*Project_Input!AF57,0)","v":0},{"$f":"IF(Project_Input!AG57>0,AG$8*Project_Input!AG57,0)","v":0},{"$f":"IF(Project_Input!AH57>0,AH$8*Project_Input!AH57,0)","v":0},{"$f":"IF(Project_Input!AI57>0,AI$8*Project_Input!AI57,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D58","v":"Sheep"},{"$f":"Project_Input!E58","v":"#"},{"$f":"IF(Project_Input!F58>0,F$8*Project_Input!F58,0)","v":0},{"$f":"IF(Project_Input!G58>0,G$8*Project_Input!G58,0)","v":0},{"$f":"IF(Project_Input!H58>0,H$8*Project_Input!H58,0)","v":0},{"$f":"IF(Project_Input!I58>0,I$8*Project_Input!I58,0)","v":0},{"$f":"IF(Project_Input!J58>0,J$8*Project_Input!J58,0)","v":0},{"$f":"IF(Project_Input!K58>0,K$8*Project_Input!K58,0)","v":0},{"$f":"IF(Project_Input!L58>0,L$8*Project_Input!L58,0)","v":0},{"$f":"IF(Project_Input!M58>0,M$8*Project_Input!M58,0)","v":0},{"$f":"IF(Project_Input!N58>0,N$8*Project_Input!N58,0)","v":0},{"$f":"IF(Project_Input!O58>0,O$8*Project_Input!O58,0)","v":0},{"$f":"IF(Project_Input!P58>0,P$8*Project_Input!P58,0)","v":0},{"$f":"IF(Project_Input!Q58>0,Q$8*Project_Input!Q58,0)","v":0},{"$f":"IF(Project_Input!R58>0,R$8*Project_Input!R58,0)","v":0},{"$f":"IF(Project_Input!S58>0,S$8*Project_Input!S58,0)","v":0},{"$f":"IF(Project_Input!T58>0,T$8*Project_Input!T58,0)","v":0},{"$f":"IF(Project_Input!U58>0,U$8*Project_Input!U58,0)","v":0},{"$f":"IF(Project_Input!V58>0,V$8*Project_Input!V58,0)","v":0},{"$f":"IF(Project_Input!W58>0,W$8*Project_Input!W58,0)","v":0},{"$f":"IF(Project_Input!X58>0,X$8*Project_Input!X58,0)","v":0},{"$f":"IF(Project_Input!Y58>0,Y$8*Project_Input!Y58,0)","v":0},{"$f":"IF(Project_Input!Z58>0,Z$8*Project_Input!Z58,0)","v":0},{"$f":"IF(Project_Input!AA58>0,AA$8*Project_Input!AA58,0)","v":0},{"$f":"IF(Project_Input!AB58>0,AB$8*Project_Input!AB58,0)","v":0},{"$f":"IF(Project_Input!AC58>0,AC$8*Project_Input!AC58,0)","v":0},{"$f":"IF(Project_Input!AD58>0,AD$8*Project_Input!AD58,0)","v":0},{"$f":"IF(Project_Input!AE58>0,AE$8*Project_Input!AE58,0)","v":0},{"$f":"IF(Project_Input!AF58>0,AF$8*Project_Input!AF58,0)","v":0},{"$f":"IF(Project_Input!AG58>0,AG$8*Project_Input!AG58,0)","v":0},{"$f":"IF(Project_Input!AH58>0,AH$8*Project_Input!AH58,0)","v":0},{"$f":"IF(Project_Input!AI58>0,AI$8*Project_Input!AI58,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D59","v":"Horses"},{"$f":"Project_Input!E59","v":"#"},{"$f":"IF(Project_Input!F59>0,F$8*Project_Input!F59,0)","v":0},{"$f":"IF(Project_Input!G59>0,G$8*Project_Input!G59,0)","v":0},{"$f":"IF(Project_Input!H59>0,H$8*Project_Input!H59,0)","v":0},{"$f":"IF(Project_Input!I59>0,I$8*Project_Input!I59,0)","v":0},{"$f":"IF(Project_Input!J59>0,J$8*Project_Input!J59,0)","v":0},{"$f":"IF(Project_Input!K59>0,K$8*Project_Input!K59,0)","v":0},{"$f":"IF(Project_Input!L59>0,L$8*Project_Input!L59,0)","v":0},{"$f":"IF(Project_Input!M59>0,M$8*Project_Input!M59,0)","v":0},{"$f":"IF(Project_Input!N59>0,N$8*Project_Input!N59,0)","v":0},{"$f":"IF(Project_Input!O59>0,O$8*Project_Input!O59,0)","v":0},{"$f":"IF(Project_Input!P59>0,P$8*Project_Input!P59,0)","v":0},{"$f":"IF(Project_Input!Q59>0,Q$8*Project_Input!Q59,0)","v":0},{"$f":"IF(Project_Input!R59>0,R$8*Project_Input!R59,0)","v":0},{"$f":"IF(Project_Input!S59>0,S$8*Project_Input!S59,0)","v":0},{"$f":"IF(Project_Input!T59>0,T$8*Project_Input!T59,0)","v":0},{"$f":"IF(Project_Input!U59>0,U$8*Project_Input!U59,0)","v":0},{"$f":"IF(Project_Input!V59>0,V$8*Project_Input!V59,0)","v":0},{"$f":"IF(Project_Input!W59>0,W$8*Project_Input!W59,0)","v":0},{"$f":"IF(Project_Input!X59>0,X$8*Project_Input!X59,0)","v":0},{"$f":"IF(Project_Input!Y59>0,Y$8*Project_Input!Y59,0)","v":0},{"$f":"IF(Project_Input!Z59>0,Z$8*Project_Input!Z59,0)","v":0},{"$f":"IF(Project_Input!AA59>0,AA$8*Project_Input!AA59,0)","v":0},{"$f":"IF(Project_Input!AB59>0,AB$8*Project_Input!AB59,0)","v":0},{"$f":"IF(Project_Input!AC59>0,AC$8*Project_Input!AC59,0)","v":0},{"$f":"IF(Project_Input!AD59>0,AD$8*Project_Input!AD59,0)","v":0},{"$f":"IF(Project_Input!AE59>0,AE$8*Project_Input!AE59,0)","v":0},{"$f":"IF(Project_Input!AF59>0,AF$8*Project_Input!AF59,0)","v":0},{"$f":"IF(Project_Input!AG59>0,AG$8*Project_Input!AG59,0)","v":0},{"$f":"IF(Project_Input!AH59>0,AH$8*Project_Input!AH59,0)","v":0},{"$f":"IF(Project_Input!AI59>0,AI$8*Project_Input!AI59,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D60","v":"Poultry"},{"$f":"Project_Input!E60","v":"#"},{"$f":"IF(Project_Input!F60>0,F$8*Project_Input!F60,0)","v":0},{"$f":"IF(Project_Input!G60>0,G$8*Project_Input!G60,0)","v":0},{"$f":"IF(Project_Input!H60>0,H$8*Project_Input!H60,0)","v":0},{"$f":"IF(Project_Input!I60>0,I$8*Project_Input!I60,0)","v":0},{"$f":"IF(Project_Input!J60>0,J$8*Project_Input!J60,0)","v":0},{"$f":"IF(Project_Input!K60>0,K$8*Project_Input!K60,0)","v":0},{"$f":"IF(Project_Input!L60>0,L$8*Project_Input!L60,0)","v":0},{"$f":"IF(Project_Input!M60>0,M$8*Project_Input!M60,0)","v":0},{"$f":"IF(Project_Input!N60>0,N$8*Project_Input!N60,0)","v":0},{"$f":"IF(Project_Input!O60>0,O$8*Project_Input!O60,0)","v":0},{"$f":"IF(Project_Input!P60>0,P$8*Project_Input!P60,0)","v":0},{"$f":"IF(Project_Input!Q60>0,Q$8*Project_Input!Q60,0)","v":0},{"$f":"IF(Project_Input!R60>0,R$8*Project_Input!R60,0)","v":0},{"$f":"IF(Project_Input!S60>0,S$8*Project_Input!S60,0)","v":0},{"$f":"IF(Project_Input!T60>0,T$8*Project_Input!T60,0)","v":0},{"$f":"IF(Project_Input!U60>0,U$8*Project_Input!U60,0)","v":0},{"$f":"IF(Project_Input!V60>0,V$8*Project_Input!V60,0)","v":0},{"$f":"IF(Project_Input!W60>0,W$8*Project_Input!W60,0)","v":0},{"$f":"IF(Project_Input!X60>0,X$8*Project_Input!X60,0)","v":0},{"$f":"IF(Project_Input!Y60>0,Y$8*Project_Input!Y60,0)","v":0},{"$f":"IF(Project_Input!Z60>0,Z$8*Project_Input!Z60,0)","v":0},{"$f":"IF(Project_Input!AA60>0,AA$8*Project_Input!AA60,0)","v":0},{"$f":"IF(Project_Input!AB60>0,AB$8*Project_Input!AB60,0)","v":0},{"$f":"IF(Project_Input!AC60>0,AC$8*Project_Input!AC60,0)","v":0},{"$f":"IF(Project_Input!AD60>0,AD$8*Project_Input!AD60,0)","v":0},{"$f":"IF(Project_Input!AE60>0,AE$8*Project_Input!AE60,0)","v":0},{"$f":"IF(Project_Input!AF60>0,AF$8*Project_Input!AF60,0)","v":0},{"$f":"IF(Project_Input!AG60>0,AG$8*Project_Input!AG60,0)","v":0},{"$f":"IF(Project_Input!AH60>0,AH$8*Project_Input!AH60,0)","v":0},{"$f":"IF(Project_Input!AI60>0,AI$8*Project_Input!AI60,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D61","v":"Other"},{"$f":"Project_Input!E61","v":"#"},{"$f":"IF(Project_Input!F61>0,F$8*Project_Input!F61,0)","v":0},{"$f":"IF(Project_Input!G61>0,G$8*Project_Input!G61,0)","v":0},{"$f":"IF(Project_Input!H61>0,H$8*Project_Input!H61,0)","v":0},{"$f":"IF(Project_Input!I61>0,I$8*Project_Input!I61,0)","v":0},{"$f":"IF(Project_Input!J61>0,J$8*Project_Input!J61,0)","v":0},{"$f":"IF(Project_Input!K61>0,K$8*Project_Input!K61,0)","v":0},{"$f":"IF(Project_Input!L61>0,L$8*Project_Input!L61,0)","v":0},{"$f":"IF(Project_Input!M61>0,M$8*Project_Input!M61,0)","v":0},{"$f":"IF(Project_Input!N61>0,N$8*Project_Input!N61,0)","v":0},{"$f":"IF(Project_Input!O61>0,O$8*Project_Input!O61,0)","v":0},{"$f":"IF(Project_Input!P61>0,P$8*Project_Input!P61,0)","v":0},{"$f":"IF(Project_Input!Q61>0,Q$8*Project_Input!Q61,0)","v":0},{"$f":"IF(Project_Input!R61>0,R$8*Project_Input!R61,0)","v":0},{"$f":"IF(Project_Input!S61>0,S$8*Project_Input!S61,0)","v":0},{"$f":"IF(Project_Input!T61>0,T$8*Project_Input!T61,0)","v":0},{"$f":"IF(Project_Input!U61>0,U$8*Project_Input!U61,0)","v":0},{"$f":"IF(Project_Input!V61>0,V$8*Project_Input!V61,0)","v":0},{"$f":"IF(Project_Input!W61>0,W$8*Project_Input!W61,0)","v":0},{"$f":"IF(Project_Input!X61>0,X$8*Project_Input!X61,0)","v":0},{"$f":"IF(Project_Input!Y61>0,Y$8*Project_Input!Y61,0)","v":0},{"$f":"IF(Project_Input!Z61>0,Z$8*Project_Input!Z61,0)","v":0},{"$f":"IF(Project_Input!AA61>0,AA$8*Project_Input!AA61,0)","v":0},{"$f":"IF(Project_Input!AB61>0,AB$8*Project_Input!AB61,0)","v":0},{"$f":"IF(Project_Input!AC61>0,AC$8*Project_Input!AC61,0)","v":0},{"$f":"IF(Project_Input!AD61>0,AD$8*Project_Input!AD61,0)","v":0},{"$f":"IF(Project_Input!AE61>0,AE$8*Project_Input!AE61,0)","v":0},{"$f":"IF(Project_Input!AF61>0,AF$8*Project_Input!AF61,0)","v":0},{"$f":"IF(Project_Input!AG61>0,AG$8*Project_Input!AG61,0)","v":0},{"$f":"IF(Project_Input!AH61>0,AH$8*Project_Input!AH61,0)","v":0},{"$f":"IF(Project_Input!AI61>0,AI$8*Project_Input!AI61,0)","v":0}]
[null,{"$f":"Project_Input!B62","v":"Electricity"},{"$f":"Project_Input!C62","v":"Electricity purchased from off-campus"},null,"MMBtu ",{"$f":"IF(Project_Input!F62>0,F$8*Project_Input!F62*OFFSET(EF_Energy!$AQ$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G62>0,G$8*Project_Input!G62*OFFSET(EF_Energy!$AQ$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H62>0,H$8*Project_Input!H62*OFFSET(EF_Energy!$AQ$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I62>0,I$8*Project_Input!I62*OFFSET(EF_Energy!$AQ$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J62>0,J$8*Project_Input!J62*OFFSET(EF_Energy!$AQ$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K62>0,K$8*Project_Input!K62*OFFSET(EF_Energy!$AQ$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L62>0,L$8*Project_Input!L62*OFFSET(EF_Energy!$AQ$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M62>0,M$8*Project_Input!M62*OFFSET(EF_Energy!$AQ$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N62>0,N$8*Project_Input!N62*OFFSET(EF_Energy!$AQ$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O62>0,O$8*Project_Input!O62*OFFSET(EF_Energy!$AQ$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P62>0,P$8*Project_Input!P62*OFFSET(EF_Energy!$AQ$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q62>0,Q$8*Project_Input!Q62*OFFSET(EF_Energy!$AQ$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R62>0,R$8*Project_Input!R62*OFFSET(EF_Energy!$AQ$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S62>0,S$8*Project_Input!S62*OFFSET(EF_Energy!$AQ$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T62>0,T$8*Project_Input!T62*OFFSET(EF_Energy!$AQ$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U62>0,U$8*Project_Input!U62*OFFSET(EF_Energy!$AQ$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V62>0,V$8*Project_Input!V62*OFFSET(EF_Energy!$AQ$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W62>0,W$8*Project_Input!W62*OFFSET(EF_Energy!$AQ$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X62>0,X$8*Project_Input!X62*OFFSET(EF_Energy!$AQ$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y62>0,Y$8*Project_Input!Y62*OFFSET(EF_Energy!$AQ$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z62>0,Z$8*Project_Input!Z62*OFFSET(EF_Energy!$AQ$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA62>0,AA$8*Project_Input!AA62*OFFSET(EF_Energy!$AQ$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB62>0,AB$8*Project_Input!AB62*OFFSET(EF_Energy!$AQ$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC62>0,AC$8*Project_Input!AC62*OFFSET(EF_Energy!$AQ$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD62>0,AD$8*Project_Input!AD62*OFFSET(EF_Energy!$AQ$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE62>0,AE$8*Project_Input!AE62*OFFSET(EF_Energy!$AQ$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF62>0,AF$8*Project_Input!AF62*OFFSET(EF_Energy!$AQ$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG62>0,AG$8*Project_Input!AG62*OFFSET(EF_Energy!$AQ$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH62>0,AH$8*Project_Input!AH62*OFFSET(EF_Energy!$AQ$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI62>0,AI$8*Project_Input!AI62*OFFSET(EF_Energy!$AQ$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B63","v":"Other Purchases"},{"$f":"Project_Input!C63","v":"Steam"},null,"MMBtu ",{"$f":"IF(Project_Input!F63>0,F$8*Project_Input!F63*OFFSET(EF_Energy!$AR$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G63>0,G$8*Project_Input!G63*OFFSET(EF_Energy!$AR$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H63>0,H$8*Project_Input!H63*OFFSET(EF_Energy!$AR$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I63>0,I$8*Project_Input!I63*OFFSET(EF_Energy!$AR$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J63>0,J$8*Project_Input!J63*OFFSET(EF_Energy!$AR$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K63>0,K$8*Project_Input!K63*OFFSET(EF_Energy!$AR$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L63>0,L$8*Project_Input!L63*OFFSET(EF_Energy!$AR$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M63>0,M$8*Project_Input!M63*OFFSET(EF_Energy!$AR$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N63>0,N$8*Project_Input!N63*OFFSET(EF_Energy!$AR$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O63>0,O$8*Project_Input!O63*OFFSET(EF_Energy!$AR$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P63>0,P$8*Project_Input!P63*OFFSET(EF_Energy!$AR$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q63>0,Q$8*Project_Input!Q63*OFFSET(EF_Energy!$AR$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R63>0,R$8*Project_Input!R63*OFFSET(EF_Energy!$AR$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S63>0,S$8*Project_Input!S63*OFFSET(EF_Energy!$AR$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T63>0,T$8*Project_Input!T63*OFFSET(EF_Energy!$AR$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U63>0,U$8*Project_Input!U63*OFFSET(EF_Energy!$AR$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V63>0,V$8*Project_Input!V63*OFFSET(EF_Energy!$AR$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W63>0,W$8*Project_Input!W63*OFFSET(EF_Energy!$AR$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X63>0,X$8*Project_Input!X63*OFFSET(EF_Energy!$AR$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y63>0,Y$8*Project_Input!Y63*OFFSET(EF_Energy!$AR$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z63>0,Z$8*Project_Input!Z63*OFFSET(EF_Energy!$AR$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA63>0,AA$8*Project_Input!AA63*OFFSET(EF_Energy!$AR$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB63>0,AB$8*Project_Input!AB63*OFFSET(EF_Energy!$AR$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC63>0,AC$8*Project_Input!AC63*OFFSET(EF_Energy!$AR$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD63>0,AD$8*Project_Input!AD63*OFFSET(EF_Energy!$AR$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE63>0,AE$8*Project_Input!AE63*OFFSET(EF_Energy!$AR$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF63>0,AF$8*Project_Input!AF63*OFFSET(EF_Energy!$AR$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG63>0,AG$8*Project_Input!AG63*OFFSET(EF_Energy!$AR$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH63>0,AH$8*Project_Input!AH63*OFFSET(EF_Energy!$AR$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI63>0,AI$8*Project_Input!AI63*OFFSET(EF_Energy!$AR$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,{"$f":"Project_Input!C64","v":"Chilled Water"},null,"MMBtu ",{"$f":"IF(Project_Input!F64>0,F$8*Project_Input!F64*OFFSET(EF_Energy!$AS$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G64>0,G$8*Project_Input!G64*OFFSET(EF_Energy!$AS$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H64>0,H$8*Project_Input!H64*OFFSET(EF_Energy!$AS$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I64>0,I$8*Project_Input!I64*OFFSET(EF_Energy!$AS$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J64>0,J$8*Project_Input!J64*OFFSET(EF_Energy!$AS$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K64>0,K$8*Project_Input!K64*OFFSET(EF_Energy!$AS$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L64>0,L$8*Project_Input!L64*OFFSET(EF_Energy!$AS$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M64>0,M$8*Project_Input!M64*OFFSET(EF_Energy!$AS$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N64>0,N$8*Project_Input!N64*OFFSET(EF_Energy!$AS$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O64>0,O$8*Project_Input!O64*OFFSET(EF_Energy!$AS$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P64>0,P$8*Project_Input!P64*OFFSET(EF_Energy!$AS$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q64>0,Q$8*Project_Input!Q64*OFFSET(EF_Energy!$AS$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R64>0,R$8*Project_Input!R64*OFFSET(EF_Energy!$AS$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S64>0,S$8*Project_Input!S64*OFFSET(EF_Energy!$AS$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T64>0,T$8*Project_Input!T64*OFFSET(EF_Energy!$AS$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U64>0,U$8*Project_Input!U64*OFFSET(EF_Energy!$AS$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V64>0,V$8*Project_Input!V64*OFFSET(EF_Energy!$AS$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W64>0,W$8*Project_Input!W64*OFFSET(EF_Energy!$AS$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X64>0,X$8*Project_Input!X64*OFFSET(EF_Energy!$AS$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y64>0,Y$8*Project_Input!Y64*OFFSET(EF_Energy!$AS$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z64>0,Z$8*Project_Input!Z64*OFFSET(EF_Energy!$AS$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA64>0,AA$8*Project_Input!AA64*OFFSET(EF_Energy!$AS$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB64>0,AB$8*Project_Input!AB64*OFFSET(EF_Energy!$AS$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC64>0,AC$8*Project_Input!AC64*OFFSET(EF_Energy!$AS$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD64>0,AD$8*Project_Input!AD64*OFFSET(EF_Energy!$AS$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE64>0,AE$8*Project_Input!AE64*OFFSET(EF_Energy!$AS$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF64>0,AF$8*Project_Input!AF64*OFFSET(EF_Energy!$AS$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG64>0,AG$8*Project_Input!AG64*OFFSET(EF_Energy!$AS$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH64>0,AH$8*Project_Input!AH64*OFFSET(EF_Energy!$AS$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI64>0,AI$8*Project_Input!AI64*OFFSET(EF_Energy!$AS$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B65","v":"Regular Commuting"},{"$f":"Project_Input!C65","v":"Faculty/Staff Commuting"},{"$f":"Project_Input!D65","v":"Carbon-free Modes"},{"$f":"Project_Input!E65","v":"Miles"},{"$f":"IF(Project_Input!F65>0,F$8*Project_Input!F65,0)","v":0},{"$f":"IF(Project_Input!G65>0,G$8*Project_Input!G65,0)","v":0},{"$f":"IF(Project_Input!H65>0,H$8*Project_Input!H65,0)","v":0},{"$f":"IF(Project_Input!I65>0,I$8*Project_Input!I65,0)","v":0},{"$f":"IF(Project_Input!J65>0,J$8*Project_Input!J65,0)","v":0},{"$f":"IF(Project_Input!K65>0,K$8*Project_Input!K65,0)","v":0},{"$f":"IF(Project_Input!L65>0,L$8*Project_Input!L65,0)","v":0},{"$f":"IF(Project_Input!M65>0,M$8*Project_Input!M65,0)","v":0},{"$f":"IF(Project_Input!N65>0,N$8*Project_Input!N65,0)","v":0},{"$f":"IF(Project_Input!O65>0,O$8*Project_Input!O65,0)","v":0},{"$f":"IF(Project_Input!P65>0,P$8*Project_Input!P65,0)","v":0},{"$f":"IF(Project_Input!Q65>0,Q$8*Project_Input!Q65,0)","v":0},{"$f":"IF(Project_Input!R65>0,R$8*Project_Input!R65,0)","v":0},{"$f":"IF(Project_Input!S65>0,S$8*Project_Input!S65,0)","v":0},{"$f":"IF(Project_Input!T65>0,T$8*Project_Input!T65,0)","v":0},{"$f":"IF(Project_Input!U65>0,U$8*Project_Input!U65,0)","v":0},{"$f":"IF(Project_Input!V65>0,V$8*Project_Input!V65,0)","v":0},{"$f":"IF(Project_Input!W65>0,W$8*Project_Input!W65,0)","v":0},{"$f":"IF(Project_Input!X65>0,X$8*Project_Input!X65,0)","v":0},{"$f":"IF(Project_Input!Y65>0,Y$8*Project_Input!Y65,0)","v":0},{"$f":"IF(Project_Input!Z65>0,Z$8*Project_Input!Z65,0)","v":0},{"$f":"IF(Project_Input!AA65>0,AA$8*Project_Input!AA65,0)","v":0},{"$f":"IF(Project_Input!AB65>0,AB$8*Project_Input!AB65,0)","v":0},{"$f":"IF(Project_Input!AC65>0,AC$8*Project_Input!AC65,0)","v":0},{"$f":"IF(Project_Input!AD65>0,AD$8*Project_Input!AD65,0)","v":0},{"$f":"IF(Project_Input!AE65>0,AE$8*Project_Input!AE65,0)","v":0},{"$f":"IF(Project_Input!AF65>0,AF$8*Project_Input!AF65,0)","v":0},{"$f":"IF(Project_Input!AG65>0,AG$8*Project_Input!AG65,0)","v":0},{"$f":"IF(Project_Input!AH65>0,AH$8*Project_Input!AH65,0)","v":0},{"$f":"IF(Project_Input!AI65>0,AI$8*Project_Input!AI65,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D66","v":"Automobile"},{"$f":"Project_Input!E66","v":"Miles"},{"$f":"IF(Project_Input!F66>0,F$8*Project_Input!F66,0)","v":0},{"$f":"IF(Project_Input!G66>0,G$8*Project_Input!G66,0)","v":0},{"$f":"IF(Project_Input!H66>0,H$8*Project_Input!H66,0)","v":0},{"$f":"IF(Project_Input!I66>0,I$8*Project_Input!I66,0)","v":0},{"$f":"IF(Project_Input!J66>0,J$8*Project_Input!J66,0)","v":0},{"$f":"IF(Project_Input!K66>0,K$8*Project_Input!K66,0)","v":0},{"$f":"IF(Project_Input!L66>0,L$8*Project_Input!L66,0)","v":0},{"$f":"IF(Project_Input!M66>0,M$8*Project_Input!M66,0)","v":0},{"$f":"IF(Project_Input!N66>0,N$8*Project_Input!N66,0)","v":0},{"$f":"IF(Project_Input!O66>0,O$8*Project_Input!O66,0)","v":0},{"$f":"IF(Project_Input!P66>0,P$8*Project_Input!P66,0)","v":0},{"$f":"IF(Project_Input!Q66>0,Q$8*Project_Input!Q66,0)","v":0},{"$f":"IF(Project_Input!R66>0,R$8*Project_Input!R66,0)","v":0},{"$f":"IF(Project_Input!S66>0,S$8*Project_Input!S66,0)","v":0},{"$f":"IF(Project_Input!T66>0,T$8*Project_Input!T66,0)","v":0},{"$f":"IF(Project_Input!U66>0,U$8*Project_Input!U66,0)","v":0},{"$f":"IF(Project_Input!V66>0,V$8*Project_Input!V66,0)","v":0},{"$f":"IF(Project_Input!W66>0,W$8*Project_Input!W66,0)","v":0},{"$f":"IF(Project_Input!X66>0,X$8*Project_Input!X66,0)","v":0},{"$f":"IF(Project_Input!Y66>0,Y$8*Project_Input!Y66,0)","v":0},{"$f":"IF(Project_Input!Z66>0,Z$8*Project_Input!Z66,0)","v":0},{"$f":"IF(Project_Input!AA66>0,AA$8*Project_Input!AA66,0)","v":0},{"$f":"IF(Project_Input!AB66>0,AB$8*Project_Input!AB66,0)","v":0},{"$f":"IF(Project_Input!AC66>0,AC$8*Project_Input!AC66,0)","v":0},{"$f":"IF(Project_Input!AD66>0,AD$8*Project_Input!AD66,0)","v":0},{"$f":"IF(Project_Input!AE66>0,AE$8*Project_Input!AE66,0)","v":0},{"$f":"IF(Project_Input!AF66>0,AF$8*Project_Input!AF66,0)","v":0},{"$f":"IF(Project_Input!AG66>0,AG$8*Project_Input!AG66,0)","v":0},{"$f":"IF(Project_Input!AH66>0,AH$8*Project_Input!AH66,0)","v":0},{"$f":"IF(Project_Input!AI66>0,AI$8*Project_Input!AI66,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D67","v":"Bus"},{"$f":"Project_Input!E67","v":"Passenger Miles"},{"$f":"IF(Project_Input!F67>0,F$8*Project_Input!F67,0)","v":0},{"$f":"IF(Project_Input!G67>0,G$8*Project_Input!G67,0)","v":0},{"$f":"IF(Project_Input!H67>0,H$8*Project_Input!H67,0)","v":0},{"$f":"IF(Project_Input!I67>0,I$8*Project_Input!I67,0)","v":0},{"$f":"IF(Project_Input!J67>0,J$8*Project_Input!J67,0)","v":0},{"$f":"IF(Project_Input!K67>0,K$8*Project_Input!K67,0)","v":0},{"$f":"IF(Project_Input!L67>0,L$8*Project_Input!L67,0)","v":0},{"$f":"IF(Project_Input!M67>0,M$8*Project_Input!M67,0)","v":0},{"$f":"IF(Project_Input!N67>0,N$8*Project_Input!N67,0)","v":0},{"$f":"IF(Project_Input!O67>0,O$8*Project_Input!O67,0)","v":0},{"$f":"IF(Project_Input!P67>0,P$8*Project_Input!P67,0)","v":0},{"$f":"IF(Project_Input!Q67>0,Q$8*Project_Input!Q67,0)","v":0},{"$f":"IF(Project_Input!R67>0,R$8*Project_Input!R67,0)","v":0},{"$f":"IF(Project_Input!S67>0,S$8*Project_Input!S67,0)","v":0},{"$f":"IF(Project_Input!T67>0,T$8*Project_Input!T67,0)","v":0},{"$f":"IF(Project_Input!U67>0,U$8*Project_Input!U67,0)","v":0},{"$f":"IF(Project_Input!V67>0,V$8*Project_Input!V67,0)","v":0},{"$f":"IF(Project_Input!W67>0,W$8*Project_Input!W67,0)","v":0},{"$f":"IF(Project_Input!X67>0,X$8*Project_Input!X67,0)","v":0},{"$f":"IF(Project_Input!Y67>0,Y$8*Project_Input!Y67,0)","v":0},{"$f":"IF(Project_Input!Z67>0,Z$8*Project_Input!Z67,0)","v":0},{"$f":"IF(Project_Input!AA67>0,AA$8*Project_Input!AA67,0)","v":0},{"$f":"IF(Project_Input!AB67>0,AB$8*Project_Input!AB67,0)","v":0},{"$f":"IF(Project_Input!AC67>0,AC$8*Project_Input!AC67,0)","v":0},{"$f":"IF(Project_Input!AD67>0,AD$8*Project_Input!AD67,0)","v":0},{"$f":"IF(Project_Input!AE67>0,AE$8*Project_Input!AE67,0)","v":0},{"$f":"IF(Project_Input!AF67>0,AF$8*Project_Input!AF67,0)","v":0},{"$f":"IF(Project_Input!AG67>0,AG$8*Project_Input!AG67,0)","v":0},{"$f":"IF(Project_Input!AH67>0,AH$8*Project_Input!AH67,0)","v":0},{"$f":"IF(Project_Input!AI67>0,AI$8*Project_Input!AI67,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D68","v":"Light Rail"},{"$f":"Project_Input!E68","v":"Passenger Miles"},{"$f":"IF(Project_Input!F68>0,F$8*Project_Input!F68,0)","v":0},{"$f":"IF(Project_Input!G68>0,G$8*Project_Input!G68,0)","v":0},{"$f":"IF(Project_Input!H68>0,H$8*Project_Input!H68,0)","v":0},{"$f":"IF(Project_Input!I68>0,I$8*Project_Input!I68,0)","v":0},{"$f":"IF(Project_Input!J68>0,J$8*Project_Input!J68,0)","v":0},{"$f":"IF(Project_Input!K68>0,K$8*Project_Input!K68,0)","v":0},{"$f":"IF(Project_Input!L68>0,L$8*Project_Input!L68,0)","v":0},{"$f":"IF(Project_Input!M68>0,M$8*Project_Input!M68,0)","v":0},{"$f":"IF(Project_Input!N68>0,N$8*Project_Input!N68,0)","v":0},{"$f":"IF(Project_Input!O68>0,O$8*Project_Input!O68,0)","v":0},{"$f":"IF(Project_Input!P68>0,P$8*Project_Input!P68,0)","v":0},{"$f":"IF(Project_Input!Q68>0,Q$8*Project_Input!Q68,0)","v":0},{"$f":"IF(Project_Input!R68>0,R$8*Project_Input!R68,0)","v":0},{"$f":"IF(Project_Input!S68>0,S$8*Project_Input!S68,0)","v":0},{"$f":"IF(Project_Input!T68>0,T$8*Project_Input!T68,0)","v":0},{"$f":"IF(Project_Input!U68>0,U$8*Project_Input!U68,0)","v":0},{"$f":"IF(Project_Input!V68>0,V$8*Project_Input!V68,0)","v":0},{"$f":"IF(Project_Input!W68>0,W$8*Project_Input!W68,0)","v":0},{"$f":"IF(Project_Input!X68>0,X$8*Project_Input!X68,0)","v":0},{"$f":"IF(Project_Input!Y68>0,Y$8*Project_Input!Y68,0)","v":0},{"$f":"IF(Project_Input!Z68>0,Z$8*Project_Input!Z68,0)","v":0},{"$f":"IF(Project_Input!AA68>0,AA$8*Project_Input!AA68,0)","v":0},{"$f":"IF(Project_Input!AB68>0,AB$8*Project_Input!AB68,0)","v":0},{"$f":"IF(Project_Input!AC68>0,AC$8*Project_Input!AC68,0)","v":0},{"$f":"IF(Project_Input!AD68>0,AD$8*Project_Input!AD68,0)","v":0},{"$f":"IF(Project_Input!AE68>0,AE$8*Project_Input!AE68,0)","v":0},{"$f":"IF(Project_Input!AF68>0,AF$8*Project_Input!AF68,0)","v":0},{"$f":"IF(Project_Input!AG68>0,AG$8*Project_Input!AG68,0)","v":0},{"$f":"IF(Project_Input!AH68>0,AH$8*Project_Input!AH68,0)","v":0},{"$f":"IF(Project_Input!AI68>0,AI$8*Project_Input!AI68,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D69","v":"Commuter Rail"},{"$f":"Project_Input!E69","v":"Passenger Miles"},{"$f":"IF(Project_Input!F69>0,F$8*Project_Input!F69,0)","v":0},{"$f":"IF(Project_Input!G69>0,G$8*Project_Input!G69,0)","v":0},{"$f":"IF(Project_Input!H69>0,H$8*Project_Input!H69,0)","v":0},{"$f":"IF(Project_Input!I69>0,I$8*Project_Input!I69,0)","v":0},{"$f":"IF(Project_Input!J69>0,J$8*Project_Input!J69,0)","v":0},{"$f":"IF(Project_Input!K69>0,K$8*Project_Input!K69,0)","v":0},{"$f":"IF(Project_Input!L69>0,L$8*Project_Input!L69,0)","v":0},{"$f":"IF(Project_Input!M69>0,M$8*Project_Input!M69,0)","v":0},{"$f":"IF(Project_Input!N69>0,N$8*Project_Input!N69,0)","v":0},{"$f":"IF(Project_Input!O69>0,O$8*Project_Input!O69,0)","v":0},{"$f":"IF(Project_Input!P69>0,P$8*Project_Input!P69,0)","v":0},{"$f":"IF(Project_Input!Q69>0,Q$8*Project_Input!Q69,0)","v":0},{"$f":"IF(Project_Input!R69>0,R$8*Project_Input!R69,0)","v":0},{"$f":"IF(Project_Input!S69>0,S$8*Project_Input!S69,0)","v":0},{"$f":"IF(Project_Input!T69>0,T$8*Project_Input!T69,0)","v":0},{"$f":"IF(Project_Input!U69>0,U$8*Project_Input!U69,0)","v":0},{"$f":"IF(Project_Input!V69>0,V$8*Project_Input!V69,0)","v":0},{"$f":"IF(Project_Input!W69>0,W$8*Project_Input!W69,0)","v":0},{"$f":"IF(Project_Input!X69>0,X$8*Project_Input!X69,0)","v":0},{"$f":"IF(Project_Input!Y69>0,Y$8*Project_Input!Y69,0)","v":0},{"$f":"IF(Project_Input!Z69>0,Z$8*Project_Input!Z69,0)","v":0},{"$f":"IF(Project_Input!AA69>0,AA$8*Project_Input!AA69,0)","v":0},{"$f":"IF(Project_Input!AB69>0,AB$8*Project_Input!AB69,0)","v":0},{"$f":"IF(Project_Input!AC69>0,AC$8*Project_Input!AC69,0)","v":0},{"$f":"IF(Project_Input!AD69>0,AD$8*Project_Input!AD69,0)","v":0},{"$f":"IF(Project_Input!AE69>0,AE$8*Project_Input!AE69,0)","v":0},{"$f":"IF(Project_Input!AF69>0,AF$8*Project_Input!AF69,0)","v":0},{"$f":"IF(Project_Input!AG69>0,AG$8*Project_Input!AG69,0)","v":0},{"$f":"IF(Project_Input!AH69>0,AH$8*Project_Input!AH69,0)","v":0},{"$f":"IF(Project_Input!AI69>0,AI$8*Project_Input!AI69,0)","v":0}]
[null,null,{"$f":"Project_Input!C70","v":"Student Commuting"},{"$f":"Project_Input!D70","v":"Carbon-free Modes"},{"$f":"Project_Input!E70","v":"Miles"},{"$f":"IF(Project_Input!F70>0,F$8*Project_Input!F70,0)","v":0},{"$f":"IF(Project_Input!G70>0,G$8*Project_Input!G70,0)","v":0},{"$f":"IF(Project_Input!H70>0,H$8*Project_Input!H70,0)","v":0},{"$f":"IF(Project_Input!I70>0,I$8*Project_Input!I70,0)","v":0},{"$f":"IF(Project_Input!J70>0,J$8*Project_Input!J70,0)","v":0},{"$f":"IF(Project_Input!K70>0,K$8*Project_Input!K70,0)","v":0},{"$f":"IF(Project_Input!L70>0,L$8*Project_Input!L70,0)","v":0},{"$f":"IF(Project_Input!M70>0,M$8*Project_Input!M70,0)","v":0},{"$f":"IF(Project_Input!N70>0,N$8*Project_Input!N70,0)","v":0},{"$f":"IF(Project_Input!O70>0,O$8*Project_Input!O70,0)","v":0},{"$f":"IF(Project_Input!P70>0,P$8*Project_Input!P70,0)","v":0},{"$f":"IF(Project_Input!Q70>0,Q$8*Project_Input!Q70,0)","v":0},{"$f":"IF(Project_Input!R70>0,R$8*Project_Input!R70,0)","v":0},{"$f":"IF(Project_Input!S70>0,S$8*Project_Input!S70,0)","v":0},{"$f":"IF(Project_Input!T70>0,T$8*Project_Input!T70,0)","v":0},{"$f":"IF(Project_Input!U70>0,U$8*Project_Input!U70,0)","v":0},{"$f":"IF(Project_Input!V70>0,V$8*Project_Input!V70,0)","v":0},{"$f":"IF(Project_Input!W70>0,W$8*Project_Input!W70,0)","v":0},{"$f":"IF(Project_Input!X70>0,X$8*Project_Input!X70,0)","v":0},{"$f":"IF(Project_Input!Y70>0,Y$8*Project_Input!Y70,0)","v":0},{"$f":"IF(Project_Input!Z70>0,Z$8*Project_Input!Z70,0)","v":0},{"$f":"IF(Project_Input!AA70>0,AA$8*Project_Input!AA70,0)","v":0},{"$f":"IF(Project_Input!AB70>0,AB$8*Project_Input!AB70,0)","v":0},{"$f":"IF(Project_Input!AC70>0,AC$8*Project_Input!AC70,0)","v":0},{"$f":"IF(Project_Input!AD70>0,AD$8*Project_Input!AD70,0)","v":0},{"$f":"IF(Project_Input!AE70>0,AE$8*Project_Input!AE70,0)","v":0},{"$f":"IF(Project_Input!AF70>0,AF$8*Project_Input!AF70,0)","v":0},{"$f":"IF(Project_Input!AG70>0,AG$8*Project_Input!AG70,0)","v":0},{"$f":"IF(Project_Input!AH70>0,AH$8*Project_Input!AH70,0)","v":0},{"$f":"IF(Project_Input!AI70>0,AI$8*Project_Input!AI70,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D71","v":"Automobile"},{"$f":"Project_Input!E71","v":"Miles"},{"$f":"IF(Project_Input!F71>0,F$8*Project_Input!F71,0)","v":0},{"$f":"IF(Project_Input!G71>0,G$8*Project_Input!G71,0)","v":0},{"$f":"IF(Project_Input!H71>0,H$8*Project_Input!H71,0)","v":0},{"$f":"IF(Project_Input!I71>0,I$8*Project_Input!I71,0)","v":0},{"$f":"IF(Project_Input!J71>0,J$8*Project_Input!J71,0)","v":0},{"$f":"IF(Project_Input!K71>0,K$8*Project_Input!K71,0)","v":0},{"$f":"IF(Project_Input!L71>0,L$8*Project_Input!L71,0)","v":0},{"$f":"IF(Project_Input!M71>0,M$8*Project_Input!M71,0)","v":0},{"$f":"IF(Project_Input!N71>0,N$8*Project_Input!N71,0)","v":0},{"$f":"IF(Project_Input!O71>0,O$8*Project_Input!O71,0)","v":0},{"$f":"IF(Project_Input!P71>0,P$8*Project_Input!P71,0)","v":0},{"$f":"IF(Project_Input!Q71>0,Q$8*Project_Input!Q71,0)","v":0},{"$f":"IF(Project_Input!R71>0,R$8*Project_Input!R71,0)","v":0},{"$f":"IF(Project_Input!S71>0,S$8*Project_Input!S71,0)","v":0},{"$f":"IF(Project_Input!T71>0,T$8*Project_Input!T71,0)","v":0},{"$f":"IF(Project_Input!U71>0,U$8*Project_Input!U71,0)","v":0},{"$f":"IF(Project_Input!V71>0,V$8*Project_Input!V71,0)","v":0},{"$f":"IF(Project_Input!W71>0,W$8*Project_Input!W71,0)","v":0},{"$f":"IF(Project_Input!X71>0,X$8*Project_Input!X71,0)","v":0},{"$f":"IF(Project_Input!Y71>0,Y$8*Project_Input!Y71,0)","v":0},{"$f":"IF(Project_Input!Z71>0,Z$8*Project_Input!Z71,0)","v":0},{"$f":"IF(Project_Input!AA71>0,AA$8*Project_Input!AA71,0)","v":0},{"$f":"IF(Project_Input!AB71>0,AB$8*Project_Input!AB71,0)","v":0},{"$f":"IF(Project_Input!AC71>0,AC$8*Project_Input!AC71,0)","v":0},{"$f":"IF(Project_Input!AD71>0,AD$8*Project_Input!AD71,0)","v":0},{"$f":"IF(Project_Input!AE71>0,AE$8*Project_Input!AE71,0)","v":0},{"$f":"IF(Project_Input!AF71>0,AF$8*Project_Input!AF71,0)","v":0},{"$f":"IF(Project_Input!AG71>0,AG$8*Project_Input!AG71,0)","v":0},{"$f":"IF(Project_Input!AH71>0,AH$8*Project_Input!AH71,0)","v":0},{"$f":"IF(Project_Input!AI71>0,AI$8*Project_Input!AI71,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D72","v":"Bus"},{"$f":"Project_Input!E72","v":"Passenger Miles"},{"$f":"IF(Project_Input!F72>0,F$8*Project_Input!F72,0)","v":0},{"$f":"IF(Project_Input!G72>0,G$8*Project_Input!G72,0)","v":0},{"$f":"IF(Project_Input!H72>0,H$8*Project_Input!H72,0)","v":0},{"$f":"IF(Project_Input!I72>0,I$8*Project_Input!I72,0)","v":0},{"$f":"IF(Project_Input!J72>0,J$8*Project_Input!J72,0)","v":0},{"$f":"IF(Project_Input!K72>0,K$8*Project_Input!K72,0)","v":0},{"$f":"IF(Project_Input!L72>0,L$8*Project_Input!L72,0)","v":0},{"$f":"IF(Project_Input!M72>0,M$8*Project_Input!M72,0)","v":0},{"$f":"IF(Project_Input!N72>0,N$8*Project_Input!N72,0)","v":0},{"$f":"IF(Project_Input!O72>0,O$8*Project_Input!O72,0)","v":0},{"$f":"IF(Project_Input!P72>0,P$8*Project_Input!P72,0)","v":0},{"$f":"IF(Project_Input!Q72>0,Q$8*Project_Input!Q72,0)","v":0},{"$f":"IF(Project_Input!R72>0,R$8*Project_Input!R72,0)","v":0},{"$f":"IF(Project_Input!S72>0,S$8*Project_Input!S72,0)","v":0},{"$f":"IF(Project_Input!T72>0,T$8*Project_Input!T72,0)","v":0},{"$f":"IF(Project_Input!U72>0,U$8*Project_Input!U72,0)","v":0},{"$f":"IF(Project_Input!V72>0,V$8*Project_Input!V72,0)","v":0},{"$f":"IF(Project_Input!W72>0,W$8*Project_Input!W72,0)","v":0},{"$f":"IF(Project_Input!X72>0,X$8*Project_Input!X72,0)","v":0},{"$f":"IF(Project_Input!Y72>0,Y$8*Project_Input!Y72,0)","v":0},{"$f":"IF(Project_Input!Z72>0,Z$8*Project_Input!Z72,0)","v":0},{"$f":"IF(Project_Input!AA72>0,AA$8*Project_Input!AA72,0)","v":0},{"$f":"IF(Project_Input!AB72>0,AB$8*Project_Input!AB72,0)","v":0},{"$f":"IF(Project_Input!AC72>0,AC$8*Project_Input!AC72,0)","v":0},{"$f":"IF(Project_Input!AD72>0,AD$8*Project_Input!AD72,0)","v":0},{"$f":"IF(Project_Input!AE72>0,AE$8*Project_Input!AE72,0)","v":0},{"$f":"IF(Project_Input!AF72>0,AF$8*Project_Input!AF72,0)","v":0},{"$f":"IF(Project_Input!AG72>0,AG$8*Project_Input!AG72,0)","v":0},{"$f":"IF(Project_Input!AH72>0,AH$8*Project_Input!AH72,0)","v":0},{"$f":"IF(Project_Input!AI72>0,AI$8*Project_Input!AI72,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D73","v":"Light Rail"},{"$f":"Project_Input!E73","v":"Passenger Miles"},{"$f":"IF(Project_Input!F73>0,F$8*Project_Input!F73,0)","v":0},{"$f":"IF(Project_Input!G73>0,G$8*Project_Input!G73,0)","v":0},{"$f":"IF(Project_Input!H73>0,H$8*Project_Input!H73,0)","v":0},{"$f":"IF(Project_Input!I73>0,I$8*Project_Input!I73,0)","v":0},{"$f":"IF(Project_Input!J73>0,J$8*Project_Input!J73,0)","v":0},{"$f":"IF(Project_Input!K73>0,K$8*Project_Input!K73,0)","v":0},{"$f":"IF(Project_Input!L73>0,L$8*Project_Input!L73,0)","v":0},{"$f":"IF(Project_Input!M73>0,M$8*Project_Input!M73,0)","v":0},{"$f":"IF(Project_Input!N73>0,N$8*Project_Input!N73,0)","v":0},{"$f":"IF(Project_Input!O73>0,O$8*Project_Input!O73,0)","v":0},{"$f":"IF(Project_Input!P73>0,P$8*Project_Input!P73,0)","v":0},{"$f":"IF(Project_Input!Q73>0,Q$8*Project_Input!Q73,0)","v":0},{"$f":"IF(Project_Input!R73>0,R$8*Project_Input!R73,0)","v":0},{"$f":"IF(Project_Input!S73>0,S$8*Project_Input!S73,0)","v":0},{"$f":"IF(Project_Input!T73>0,T$8*Project_Input!T73,0)","v":0},{"$f":"IF(Project_Input!U73>0,U$8*Project_Input!U73,0)","v":0},{"$f":"IF(Project_Input!V73>0,V$8*Project_Input!V73,0)","v":0},{"$f":"IF(Project_Input!W73>0,W$8*Project_Input!W73,0)","v":0},{"$f":"IF(Project_Input!X73>0,X$8*Project_Input!X73,0)","v":0},{"$f":"IF(Project_Input!Y73>0,Y$8*Project_Input!Y73,0)","v":0},{"$f":"IF(Project_Input!Z73>0,Z$8*Project_Input!Z73,0)","v":0},{"$f":"IF(Project_Input!AA73>0,AA$8*Project_Input!AA73,0)","v":0},{"$f":"IF(Project_Input!AB73>0,AB$8*Project_Input!AB73,0)","v":0},{"$f":"IF(Project_Input!AC73>0,AC$8*Project_Input!AC73,0)","v":0},{"$f":"IF(Project_Input!AD73>0,AD$8*Project_Input!AD73,0)","v":0},{"$f":"IF(Project_Input!AE73>0,AE$8*Project_Input!AE73,0)","v":0},{"$f":"IF(Project_Input!AF73>0,AF$8*Project_Input!AF73,0)","v":0},{"$f":"IF(Project_Input!AG73>0,AG$8*Project_Input!AG73,0)","v":0},{"$f":"IF(Project_Input!AH73>0,AH$8*Project_Input!AH73,0)","v":0},{"$f":"IF(Project_Input!AI73>0,AI$8*Project_Input!AI73,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D74","v":"Commuter Rail"},{"$f":"Project_Input!E74","v":"Passenger Miles"},{"$f":"IF(Project_Input!F74>0,F$8*Project_Input!F74,0)","v":0},{"$f":"IF(Project_Input!G74>0,G$8*Project_Input!G74,0)","v":0},{"$f":"IF(Project_Input!H74>0,H$8*Project_Input!H74,0)","v":0},{"$f":"IF(Project_Input!I74>0,I$8*Project_Input!I74,0)","v":0},{"$f":"IF(Project_Input!J74>0,J$8*Project_Input!J74,0)","v":0},{"$f":"IF(Project_Input!K74>0,K$8*Project_Input!K74,0)","v":0},{"$f":"IF(Project_Input!L74>0,L$8*Project_Input!L74,0)","v":0},{"$f":"IF(Project_Input!M74>0,M$8*Project_Input!M74,0)","v":0},{"$f":"IF(Project_Input!N74>0,N$8*Project_Input!N74,0)","v":0},{"$f":"IF(Project_Input!O74>0,O$8*Project_Input!O74,0)","v":0},{"$f":"IF(Project_Input!P74>0,P$8*Project_Input!P74,0)","v":0},{"$f":"IF(Project_Input!Q74>0,Q$8*Project_Input!Q74,0)","v":0},{"$f":"IF(Project_Input!R74>0,R$8*Project_Input!R74,0)","v":0},{"$f":"IF(Project_Input!S74>0,S$8*Project_Input!S74,0)","v":0},{"$f":"IF(Project_Input!T74>0,T$8*Project_Input!T74,0)","v":0},{"$f":"IF(Project_Input!U74>0,U$8*Project_Input!U74,0)","v":0},{"$f":"IF(Project_Input!V74>0,V$8*Project_Input!V74,0)","v":0},{"$f":"IF(Project_Input!W74>0,W$8*Project_Input!W74,0)","v":0},{"$f":"IF(Project_Input!X74>0,X$8*Project_Input!X74,0)","v":0},{"$f":"IF(Project_Input!Y74>0,Y$8*Project_Input!Y74,0)","v":0},{"$f":"IF(Project_Input!Z74>0,Z$8*Project_Input!Z74,0)","v":0},{"$f":"IF(Project_Input!AA74>0,AA$8*Project_Input!AA74,0)","v":0},{"$f":"IF(Project_Input!AB74>0,AB$8*Project_Input!AB74,0)","v":0},{"$f":"IF(Project_Input!AC74>0,AC$8*Project_Input!AC74,0)","v":0},{"$f":"IF(Project_Input!AD74>0,AD$8*Project_Input!AD74,0)","v":0},{"$f":"IF(Project_Input!AE74>0,AE$8*Project_Input!AE74,0)","v":0},{"$f":"IF(Project_Input!AF74>0,AF$8*Project_Input!AF74,0)","v":0},{"$f":"IF(Project_Input!AG74>0,AG$8*Project_Input!AG74,0)","v":0},{"$f":"IF(Project_Input!AH74>0,AH$8*Project_Input!AH74,0)","v":0},{"$f":"IF(Project_Input!AI74>0,AI$8*Project_Input!AI74,0)","v":0}]
[null,{"$f":"Project_Input!B75","v":"Outsourced Travel"},{"$f":"Project_Input!C75","v":"Directly financed by the University"},{"$f":"Project_Input!D75","v":"Air - Faculty / Staff"},{"$f":"Project_Input!E75","v":"Passenger Miles"},{"$f":"IF(Project_Input!F75>0,F$8*Project_Input!F75,0)","v":0},{"$f":"IF(Project_Input!G75>0,G$8*Project_Input!G75,0)","v":0},{"$f":"IF(Project_Input!H75>0,H$8*Project_Input!H75,0)","v":0},{"$f":"IF(Project_Input!I75>0,I$8*Project_Input!I75,0)","v":0},{"$f":"IF(Project_Input!J75>0,J$8*Project_Input!J75,0)","v":0},{"$f":"IF(Project_Input!K75>0,K$8*Project_Input!K75,0)","v":0},{"$f":"IF(Project_Input!L75>0,L$8*Project_Input!L75,0)","v":0},{"$f":"IF(Project_Input!M75>0,M$8*Project_Input!M75,0)","v":0},{"$f":"IF(Project_Input!N75>0,N$8*Project_Input!N75,0)","v":0},{"$f":"IF(Project_Input!O75>0,O$8*Project_Input!O75,0)","v":0},{"$f":"IF(Project_Input!P75>0,P$8*Project_Input!P75,0)","v":0},{"$f":"IF(Project_Input!Q75>0,Q$8*Project_Input!Q75,0)","v":0},{"$f":"IF(Project_Input!R75>0,R$8*Project_Input!R75,0)","v":0},{"$f":"IF(Project_Input!S75>0,S$8*Project_Input!S75,0)","v":0},{"$f":"IF(Project_Input!T75>0,T$8*Project_Input!T75,0)","v":0},{"$f":"IF(Project_Input!U75>0,U$8*Project_Input!U75,0)","v":0},{"$f":"IF(Project_Input!V75>0,V$8*Project_Input!V75,0)","v":0},{"$f":"IF(Project_Input!W75>0,W$8*Project_Input!W75,0)","v":0},{"$f":"IF(Project_Input!X75>0,X$8*Project_Input!X75,0)","v":0},{"$f":"IF(Project_Input!Y75>0,Y$8*Project_Input!Y75,0)","v":0},{"$f":"IF(Project_Input!Z75>0,Z$8*Project_Input!Z75,0)","v":0},{"$f":"IF(Project_Input!AA75>0,AA$8*Project_Input!AA75,0)","v":0},{"$f":"IF(Project_Input!AB75>0,AB$8*Project_Input!AB75,0)","v":0},{"$f":"IF(Project_Input!AC75>0,AC$8*Project_Input!AC75,0)","v":0},{"$f":"IF(Project_Input!AD75>0,AD$8*Project_Input!AD75,0)","v":0},{"$f":"IF(Project_Input!AE75>0,AE$8*Project_Input!AE75,0)","v":0},{"$f":"IF(Project_Input!AF75>0,AF$8*Project_Input!AF75,0)","v":0},{"$f":"IF(Project_Input!AG75>0,AG$8*Project_Input!AG75,0)","v":0},{"$f":"IF(Project_Input!AH75>0,AH$8*Project_Input!AH75,0)","v":0},{"$f":"IF(Project_Input!AI75>0,AI$8*Project_Input!AI75,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D76","v":"Air - Students"},{"$f":"Project_Input!E76","v":"Passenger Miles"},{"$f":"IF(Project_Input!F76>0,F$8*Project_Input!F76,0)","v":0},{"$f":"IF(Project_Input!G76>0,G$8*Project_Input!G76,0)","v":0},{"$f":"IF(Project_Input!H76>0,H$8*Project_Input!H76,0)","v":0},{"$f":"IF(Project_Input!I76>0,I$8*Project_Input!I76,0)","v":0},{"$f":"IF(Project_Input!J76>0,J$8*Project_Input!J76,0)","v":0},{"$f":"IF(Project_Input!K76>0,K$8*Project_Input!K76,0)","v":0},{"$f":"IF(Project_Input!L76>0,L$8*Project_Input!L76,0)","v":0},{"$f":"IF(Project_Input!M76>0,M$8*Project_Input!M76,0)","v":0},{"$f":"IF(Project_Input!N76>0,N$8*Project_Input!N76,0)","v":0},{"$f":"IF(Project_Input!O76>0,O$8*Project_Input!O76,0)","v":0},{"$f":"IF(Project_Input!P76>0,P$8*Project_Input!P76,0)","v":0},{"$f":"IF(Project_Input!Q76>0,Q$8*Project_Input!Q76,0)","v":0},{"$f":"IF(Project_Input!R76>0,R$8*Project_Input!R76,0)","v":0},{"$f":"IF(Project_Input!S76>0,S$8*Project_Input!S76,0)","v":0},{"$f":"IF(Project_Input!T76>0,T$8*Project_Input!T76,0)","v":0},{"$f":"IF(Project_Input!U76>0,U$8*Project_Input!U76,0)","v":0},{"$f":"IF(Project_Input!V76>0,V$8*Project_Input!V76,0)","v":0},{"$f":"IF(Project_Input!W76>0,W$8*Project_Input!W76,0)","v":0},{"$f":"IF(Project_Input!X76>0,X$8*Project_Input!X76,0)","v":0},{"$f":"IF(Project_Input!Y76>0,Y$8*Project_Input!Y76,0)","v":0},{"$f":"IF(Project_Input!Z76>0,Z$8*Project_Input!Z76,0)","v":0},{"$f":"IF(Project_Input!AA76>0,AA$8*Project_Input!AA76,0)","v":0},{"$f":"IF(Project_Input!AB76>0,AB$8*Project_Input!AB76,0)","v":0},{"$f":"IF(Project_Input!AC76>0,AC$8*Project_Input!AC76,0)","v":0},{"$f":"IF(Project_Input!AD76>0,AD$8*Project_Input!AD76,0)","v":0},{"$f":"IF(Project_Input!AE76>0,AE$8*Project_Input!AE76,0)","v":0},{"$f":"IF(Project_Input!AF76>0,AF$8*Project_Input!AF76,0)","v":0},{"$f":"IF(Project_Input!AG76>0,AG$8*Project_Input!AG76,0)","v":0},{"$f":"IF(Project_Input!AH76>0,AH$8*Project_Input!AH76,0)","v":0},{"$f":"IF(Project_Input!AI76>0,AI$8*Project_Input!AI76,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D77","v":"Train"},{"$f":"Project_Input!E77","v":"Passenger Miles"},{"$f":"IF(Project_Input!F77>0,F$8*Project_Input!F77,0)","v":0},{"$f":"IF(Project_Input!G77>0,G$8*Project_Input!G77,0)","v":0},{"$f":"IF(Project_Input!H77>0,H$8*Project_Input!H77,0)","v":0},{"$f":"IF(Project_Input!I77>0,I$8*Project_Input!I77,0)","v":0},{"$f":"IF(Project_Input!J77>0,J$8*Project_Input!J77,0)","v":0},{"$f":"IF(Project_Input!K77>0,K$8*Project_Input!K77,0)","v":0},{"$f":"IF(Project_Input!L77>0,L$8*Project_Input!L77,0)","v":0},{"$f":"IF(Project_Input!M77>0,M$8*Project_Input!M77,0)","v":0},{"$f":"IF(Project_Input!N77>0,N$8*Project_Input!N77,0)","v":0},{"$f":"IF(Project_Input!O77>0,O$8*Project_Input!O77,0)","v":0},{"$f":"IF(Project_Input!P77>0,P$8*Project_Input!P77,0)","v":0},{"$f":"IF(Project_Input!Q77>0,Q$8*Project_Input!Q77,0)","v":0},{"$f":"IF(Project_Input!R77>0,R$8*Project_Input!R77,0)","v":0},{"$f":"IF(Project_Input!S77>0,S$8*Project_Input!S77,0)","v":0},{"$f":"IF(Project_Input!T77>0,T$8*Project_Input!T77,0)","v":0},{"$f":"IF(Project_Input!U77>0,U$8*Project_Input!U77,0)","v":0},{"$f":"IF(Project_Input!V77>0,V$8*Project_Input!V77,0)","v":0},{"$f":"IF(Project_Input!W77>0,W$8*Project_Input!W77,0)","v":0},{"$f":"IF(Project_Input!X77>0,X$8*Project_Input!X77,0)","v":0},{"$f":"IF(Project_Input!Y77>0,Y$8*Project_Input!Y77,0)","v":0},{"$f":"IF(Project_Input!Z77>0,Z$8*Project_Input!Z77,0)","v":0},{"$f":"IF(Project_Input!AA77>0,AA$8*Project_Input!AA77,0)","v":0},{"$f":"IF(Project_Input!AB77>0,AB$8*Project_Input!AB77,0)","v":0},{"$f":"IF(Project_Input!AC77>0,AC$8*Project_Input!AC77,0)","v":0},{"$f":"IF(Project_Input!AD77>0,AD$8*Project_Input!AD77,0)","v":0},{"$f":"IF(Project_Input!AE77>0,AE$8*Project_Input!AE77,0)","v":0},{"$f":"IF(Project_Input!AF77>0,AF$8*Project_Input!AF77,0)","v":0},{"$f":"IF(Project_Input!AG77>0,AG$8*Project_Input!AG77,0)","v":0},{"$f":"IF(Project_Input!AH77>0,AH$8*Project_Input!AH77,0)","v":0},{"$f":"IF(Project_Input!AI77>0,AI$8*Project_Input!AI77,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D78","v":"Taxi / Ferry / Rental Car"},{"$f":"Project_Input!E78","v":"Miles"},{"$f":"IF(Project_Input!F78>0,F$8*Project_Input!F78,0)","v":0},{"$f":"IF(Project_Input!G78>0,G$8*Project_Input!G78,0)","v":0},{"$f":"IF(Project_Input!H78>0,H$8*Project_Input!H78,0)","v":0},{"$f":"IF(Project_Input!I78>0,I$8*Project_Input!I78,0)","v":0},{"$f":"IF(Project_Input!J78>0,J$8*Project_Input!J78,0)","v":0},{"$f":"IF(Project_Input!K78>0,K$8*Project_Input!K78,0)","v":0},{"$f":"IF(Project_Input!L78>0,L$8*Project_Input!L78,0)","v":0},{"$f":"IF(Project_Input!M78>0,M$8*Project_Input!M78,0)","v":0},{"$f":"IF(Project_Input!N78>0,N$8*Project_Input!N78,0)","v":0},{"$f":"IF(Project_Input!O78>0,O$8*Project_Input!O78,0)","v":0},{"$f":"IF(Project_Input!P78>0,P$8*Project_Input!P78,0)","v":0},{"$f":"IF(Project_Input!Q78>0,Q$8*Project_Input!Q78,0)","v":0},{"$f":"IF(Project_Input!R78>0,R$8*Project_Input!R78,0)","v":0},{"$f":"IF(Project_Input!S78>0,S$8*Project_Input!S78,0)","v":0},{"$f":"IF(Project_Input!T78>0,T$8*Project_Input!T78,0)","v":0},{"$f":"IF(Project_Input!U78>0,U$8*Project_Input!U78,0)","v":0},{"$f":"IF(Project_Input!V78>0,V$8*Project_Input!V78,0)","v":0},{"$f":"IF(Project_Input!W78>0,W$8*Project_Input!W78,0)","v":0},{"$f":"IF(Project_Input!X78>0,X$8*Project_Input!X78,0)","v":0},{"$f":"IF(Project_Input!Y78>0,Y$8*Project_Input!Y78,0)","v":0},{"$f":"IF(Project_Input!Z78>0,Z$8*Project_Input!Z78,0)","v":0},{"$f":"IF(Project_Input!AA78>0,AA$8*Project_Input!AA78,0)","v":0},{"$f":"IF(Project_Input!AB78>0,AB$8*Project_Input!AB78,0)","v":0},{"$f":"IF(Project_Input!AC78>0,AC$8*Project_Input!AC78,0)","v":0},{"$f":"IF(Project_Input!AD78>0,AD$8*Project_Input!AD78,0)","v":0},{"$f":"IF(Project_Input!AE78>0,AE$8*Project_Input!AE78,0)","v":0},{"$f":"IF(Project_Input!AF78>0,AF$8*Project_Input!AF78,0)","v":0},{"$f":"IF(Project_Input!AG78>0,AG$8*Project_Input!AG78,0)","v":0},{"$f":"IF(Project_Input!AH78>0,AH$8*Project_Input!AH78,0)","v":0},{"$f":"IF(Project_Input!AI78>0,AI$8*Project_Input!AI78,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D79","v":"Bus"},{"$f":"Project_Input!E79","v":"Passenger Miles"},{"$f":"IF(Project_Input!F79>0,F$8*Project_Input!F79,0)","v":0},{"$f":"IF(Project_Input!G79>0,G$8*Project_Input!G79,0)","v":0},{"$f":"IF(Project_Input!H79>0,H$8*Project_Input!H79,0)","v":0},{"$f":"IF(Project_Input!I79>0,I$8*Project_Input!I79,0)","v":0},{"$f":"IF(Project_Input!J79>0,J$8*Project_Input!J79,0)","v":0},{"$f":"IF(Project_Input!K79>0,K$8*Project_Input!K79,0)","v":0},{"$f":"IF(Project_Input!L79>0,L$8*Project_Input!L79,0)","v":0},{"$f":"IF(Project_Input!M79>0,M$8*Project_Input!M79,0)","v":0},{"$f":"IF(Project_Input!N79>0,N$8*Project_Input!N79,0)","v":0},{"$f":"IF(Project_Input!O79>0,O$8*Project_Input!O79,0)","v":0},{"$f":"IF(Project_Input!P79>0,P$8*Project_Input!P79,0)","v":0},{"$f":"IF(Project_Input!Q79>0,Q$8*Project_Input!Q79,0)","v":0},{"$f":"IF(Project_Input!R79>0,R$8*Project_Input!R79,0)","v":0},{"$f":"IF(Project_Input!S79>0,S$8*Project_Input!S79,0)","v":0},{"$f":"IF(Project_Input!T79>0,T$8*Project_Input!T79,0)","v":0},{"$f":"IF(Project_Input!U79>0,U$8*Project_Input!U79,0)","v":0},{"$f":"IF(Project_Input!V79>0,V$8*Project_Input!V79,0)","v":0},{"$f":"IF(Project_Input!W79>0,W$8*Project_Input!W79,0)","v":0},{"$f":"IF(Project_Input!X79>0,X$8*Project_Input!X79,0)","v":0},{"$f":"IF(Project_Input!Y79>0,Y$8*Project_Input!Y79,0)","v":0},{"$f":"IF(Project_Input!Z79>0,Z$8*Project_Input!Z79,0)","v":0},{"$f":"IF(Project_Input!AA79>0,AA$8*Project_Input!AA79,0)","v":0},{"$f":"IF(Project_Input!AB79>0,AB$8*Project_Input!AB79,0)","v":0},{"$f":"IF(Project_Input!AC79>0,AC$8*Project_Input!AC79,0)","v":0},{"$f":"IF(Project_Input!AD79>0,AD$8*Project_Input!AD79,0)","v":0},{"$f":"IF(Project_Input!AE79>0,AE$8*Project_Input!AE79,0)","v":0},{"$f":"IF(Project_Input!AF79>0,AF$8*Project_Input!AF79,0)","v":0},{"$f":"IF(Project_Input!AG79>0,AG$8*Project_Input!AG79,0)","v":0},{"$f":"IF(Project_Input!AH79>0,AH$8*Project_Input!AH79,0)","v":0},{"$f":"IF(Project_Input!AI79>0,AI$8*Project_Input!AI79,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D80","v":"Alternative Fuel Bus"},{"$f":"Project_Input!E80","v":"Passenger Miles"},{"$f":"IF(Project_Input!F80>0,F$8*Project_Input!F80,0)","v":0},{"$f":"IF(Project_Input!G80>0,G$8*Project_Input!G80,0)","v":0},{"$f":"IF(Project_Input!H80>0,H$8*Project_Input!H80,0)","v":0},{"$f":"IF(Project_Input!I80>0,I$8*Project_Input!I80,0)","v":0},{"$f":"IF(Project_Input!J80>0,J$8*Project_Input!J80,0)","v":0},{"$f":"IF(Project_Input!K80>0,K$8*Project_Input!K80,0)","v":0},{"$f":"IF(Project_Input!L80>0,L$8*Project_Input!L80,0)","v":0},{"$f":"IF(Project_Input!M80>0,M$8*Project_Input!M80,0)","v":0},{"$f":"IF(Project_Input!N80>0,N$8*Project_Input!N80,0)","v":0},{"$f":"IF(Project_Input!O80>0,O$8*Project_Input!O80,0)","v":0},{"$f":"IF(Project_Input!P80>0,P$8*Project_Input!P80,0)","v":0},{"$f":"IF(Project_Input!Q80>0,Q$8*Project_Input!Q80,0)","v":0},{"$f":"IF(Project_Input!R80>0,R$8*Project_Input!R80,0)","v":0},{"$f":"IF(Project_Input!S80>0,S$8*Project_Input!S80,0)","v":0},{"$f":"IF(Project_Input!T80>0,T$8*Project_Input!T80,0)","v":0},{"$f":"IF(Project_Input!U80>0,U$8*Project_Input!U80,0)","v":0},{"$f":"IF(Project_Input!V80>0,V$8*Project_Input!V80,0)","v":0},{"$f":"IF(Project_Input!W80>0,W$8*Project_Input!W80,0)","v":0},{"$f":"IF(Project_Input!X80>0,X$8*Project_Input!X80,0)","v":0},{"$f":"IF(Project_Input!Y80>0,Y$8*Project_Input!Y80,0)","v":0},{"$f":"IF(Project_Input!Z80>0,Z$8*Project_Input!Z80,0)","v":0},{"$f":"IF(Project_Input!AA80>0,AA$8*Project_Input!AA80,0)","v":0},{"$f":"IF(Project_Input!AB80>0,AB$8*Project_Input!AB80,0)","v":0},{"$f":"IF(Project_Input!AC80>0,AC$8*Project_Input!AC80,0)","v":0},{"$f":"IF(Project_Input!AD80>0,AD$8*Project_Input!AD80,0)","v":0},{"$f":"IF(Project_Input!AE80>0,AE$8*Project_Input!AE80,0)","v":0},{"$f":"IF(Project_Input!AF80>0,AF$8*Project_Input!AF80,0)","v":0},{"$f":"IF(Project_Input!AG80>0,AG$8*Project_Input!AG80,0)","v":0},{"$f":"IF(Project_Input!AH80>0,AH$8*Project_Input!AH80,0)","v":0},{"$f":"IF(Project_Input!AI80>0,AI$8*Project_Input!AI80,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D81","v":"Personal Mileage Reimbursement"},{"$f":"Project_Input!E81","v":"Miles"},{"$f":"IF(Project_Input!F81>0,F$8*Project_Input!F81,0)","v":0},{"$f":"IF(Project_Input!G81>0,G$8*Project_Input!G81,0)","v":0},{"$f":"IF(Project_Input!H81>0,H$8*Project_Input!H81,0)","v":0},{"$f":"IF(Project_Input!I81>0,I$8*Project_Input!I81,0)","v":0},{"$f":"IF(Project_Input!J81>0,J$8*Project_Input!J81,0)","v":0},{"$f":"IF(Project_Input!K81>0,K$8*Project_Input!K81,0)","v":0},{"$f":"IF(Project_Input!L81>0,L$8*Project_Input!L81,0)","v":0},{"$f":"IF(Project_Input!M81>0,M$8*Project_Input!M81,0)","v":0},{"$f":"IF(Project_Input!N81>0,N$8*Project_Input!N81,0)","v":0},{"$f":"IF(Project_Input!O81>0,O$8*Project_Input!O81,0)","v":0},{"$f":"IF(Project_Input!P81>0,P$8*Project_Input!P81,0)","v":0},{"$f":"IF(Project_Input!Q81>0,Q$8*Project_Input!Q81,0)","v":0},{"$f":"IF(Project_Input!R81>0,R$8*Project_Input!R81,0)","v":0},{"$f":"IF(Project_Input!S81>0,S$8*Project_Input!S81,0)","v":0},{"$f":"IF(Project_Input!T81>0,T$8*Project_Input!T81,0)","v":0},{"$f":"IF(Project_Input!U81>0,U$8*Project_Input!U81,0)","v":0},{"$f":"IF(Project_Input!V81>0,V$8*Project_Input!V81,0)","v":0},{"$f":"IF(Project_Input!W81>0,W$8*Project_Input!W81,0)","v":0},{"$f":"IF(Project_Input!X81>0,X$8*Project_Input!X81,0)","v":0},{"$f":"IF(Project_Input!Y81>0,Y$8*Project_Input!Y81,0)","v":0},{"$f":"IF(Project_Input!Z81>0,Z$8*Project_Input!Z81,0)","v":0},{"$f":"IF(Project_Input!AA81>0,AA$8*Project_Input!AA81,0)","v":0},{"$f":"IF(Project_Input!AB81>0,AB$8*Project_Input!AB81,0)","v":0},{"$f":"IF(Project_Input!AC81>0,AC$8*Project_Input!AC81,0)","v":0},{"$f":"IF(Project_Input!AD81>0,AD$8*Project_Input!AD81,0)","v":0},{"$f":"IF(Project_Input!AE81>0,AE$8*Project_Input!AE81,0)","v":0},{"$f":"IF(Project_Input!AF81>0,AF$8*Project_Input!AF81,0)","v":0},{"$f":"IF(Project_Input!AG81>0,AG$8*Project_Input!AG81,0)","v":0},{"$f":"IF(Project_Input!AH81>0,AH$8*Project_Input!AH81,0)","v":0},{"$f":"IF(Project_Input!AI81>0,AI$8*Project_Input!AI81,0)","v":0}]
[null,null,{"$f":"Project_Input!C82","v":"Encouraged but NOT directly financed"},{"$f":"Project_Input!D82","v":"Air (Study Abroad)"},{"$f":"Project_Input!E82","v":"Passenger Miles"},{"$f":"IF(Project_Input!F82>0,F$8*Project_Input!F82,0)","v":0},{"$f":"IF(Project_Input!G82>0,G$8*Project_Input!G82,0)","v":0},{"$f":"IF(Project_Input!H82>0,H$8*Project_Input!H82,0)","v":0},{"$f":"IF(Project_Input!I82>0,I$8*Project_Input!I82,0)","v":0},{"$f":"IF(Project_Input!J82>0,J$8*Project_Input!J82,0)","v":0},{"$f":"IF(Project_Input!K82>0,K$8*Project_Input!K82,0)","v":0},{"$f":"IF(Project_Input!L82>0,L$8*Project_Input!L82,0)","v":0},{"$f":"IF(Project_Input!M82>0,M$8*Project_Input!M82,0)","v":0},{"$f":"IF(Project_Input!N82>0,N$8*Project_Input!N82,0)","v":0},{"$f":"IF(Project_Input!O82>0,O$8*Project_Input!O82,0)","v":0},{"$f":"IF(Project_Input!P82>0,P$8*Project_Input!P82,0)","v":0},{"$f":"IF(Project_Input!Q82>0,Q$8*Project_Input!Q82,0)","v":0},{"$f":"IF(Project_Input!R82>0,R$8*Project_Input!R82,0)","v":0},{"$f":"IF(Project_Input!S82>0,S$8*Project_Input!S82,0)","v":0},{"$f":"IF(Project_Input!T82>0,T$8*Project_Input!T82,0)","v":0},{"$f":"IF(Project_Input!U82>0,U$8*Project_Input!U82,0)","v":0},{"$f":"IF(Project_Input!V82>0,V$8*Project_Input!V82,0)","v":0},{"$f":"IF(Project_Input!W82>0,W$8*Project_Input!W82,0)","v":0},{"$f":"IF(Project_Input!X82>0,X$8*Project_Input!X82,0)","v":0},{"$f":"IF(Project_Input!Y82>0,Y$8*Project_Input!Y82,0)","v":0},{"$f":"IF(Project_Input!Z82>0,Z$8*Project_Input!Z82,0)","v":0},{"$f":"IF(Project_Input!AA82>0,AA$8*Project_Input!AA82,0)","v":0},{"$f":"IF(Project_Input!AB82>0,AB$8*Project_Input!AB82,0)","v":0},{"$f":"IF(Project_Input!AC82>0,AC$8*Project_Input!AC82,0)","v":0},{"$f":"IF(Project_Input!AD82>0,AD$8*Project_Input!AD82,0)","v":0},{"$f":"IF(Project_Input!AE82>0,AE$8*Project_Input!AE82,0)","v":0},{"$f":"IF(Project_Input!AF82>0,AF$8*Project_Input!AF82,0)","v":0},{"$f":"IF(Project_Input!AG82>0,AG$8*Project_Input!AG82,0)","v":0},{"$f":"IF(Project_Input!AH82>0,AH$8*Project_Input!AH82,0)","v":0},{"$f":"IF(Project_Input!AI82>0,AI$8*Project_Input!AI82,0)","v":0}]
[null,{"$f":"Project_Input!B83","v":"Student Travel to/from Home (OPTIONAL)"},{"$f":"Project_Input!C83","v":"NOT directly financed"},{"$f":"Project_Input!D83","v":"Automobile"},{"$f":"Project_Input!E83","v":"Miles"},{"$f":"IF(Project_Input!F83>0,F$8*Project_Input!F83,0)","v":0},{"$f":"IF(Project_Input!G83>0,G$8*Project_Input!G83,0)","v":0},{"$f":"IF(Project_Input!H83>0,H$8*Project_Input!H83,0)","v":0},{"$f":"IF(Project_Input!I83>0,I$8*Project_Input!I83,0)","v":0},{"$f":"IF(Project_Input!J83>0,J$8*Project_Input!J83,0)","v":0},{"$f":"IF(Project_Input!K83>0,K$8*Project_Input!K83,0)","v":0},{"$f":"IF(Project_Input!L83>0,L$8*Project_Input!L83,0)","v":0},{"$f":"IF(Project_Input!M83>0,M$8*Project_Input!M83,0)","v":0},{"$f":"IF(Project_Input!N83>0,N$8*Project_Input!N83,0)","v":0},{"$f":"IF(Project_Input!O83>0,O$8*Project_Input!O83,0)","v":0},{"$f":"IF(Project_Input!P83>0,P$8*Project_Input!P83,0)","v":0},{"$f":"IF(Project_Input!Q83>0,Q$8*Project_Input!Q83,0)","v":0},{"$f":"IF(Project_Input!R83>0,R$8*Project_Input!R83,0)","v":0},{"$f":"IF(Project_Input!S83>0,S$8*Project_Input!S83,0)","v":0},{"$f":"IF(Project_Input!T83>0,T$8*Project_Input!T83,0)","v":0},{"$f":"IF(Project_Input!U83>0,U$8*Project_Input!U83,0)","v":0},{"$f":"IF(Project_Input!V83>0,V$8*Project_Input!V83,0)","v":0},{"$f":"IF(Project_Input!W83>0,W$8*Project_Input!W83,0)","v":0},{"$f":"IF(Project_Input!X83>0,X$8*Project_Input!X83,0)","v":0},{"$f":"IF(Project_Input!Y83>0,Y$8*Project_Input!Y83,0)","v":0},{"$f":"IF(Project_Input!Z83>0,Z$8*Project_Input!Z83,0)","v":0},{"$f":"IF(Project_Input!AA83>0,AA$8*Project_Input!AA83,0)","v":0},{"$f":"IF(Project_Input!AB83>0,AB$8*Project_Input!AB83,0)","v":0},{"$f":"IF(Project_Input!AC83>0,AC$8*Project_Input!AC83,0)","v":0},{"$f":"IF(Project_Input!AD83>0,AD$8*Project_Input!AD83,0)","v":0},{"$f":"IF(Project_Input!AE83>0,AE$8*Project_Input!AE83,0)","v":0},{"$f":"IF(Project_Input!AF83>0,AF$8*Project_Input!AF83,0)","v":0},{"$f":"IF(Project_Input!AG83>0,AG$8*Project_Input!AG83,0)","v":0},{"$f":"IF(Project_Input!AH83>0,AH$8*Project_Input!AH83,0)","v":0},{"$f":"IF(Project_Input!AI83>0,AI$8*Project_Input!AI83,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D84","v":"Carpool"},{"$f":"Project_Input!E84","v":"Miles"},{"$f":"IF(Project_Input!F84>0,F$8*Project_Input!F84,0)","v":0},{"$f":"IF(Project_Input!G84>0,G$8*Project_Input!G84,0)","v":0},{"$f":"IF(Project_Input!H84>0,H$8*Project_Input!H84,0)","v":0},{"$f":"IF(Project_Input!I84>0,I$8*Project_Input!I84,0)","v":0},{"$f":"IF(Project_Input!J84>0,J$8*Project_Input!J84,0)","v":0},{"$f":"IF(Project_Input!K84>0,K$8*Project_Input!K84,0)","v":0},{"$f":"IF(Project_Input!L84>0,L$8*Project_Input!L84,0)","v":0},{"$f":"IF(Project_Input!M84>0,M$8*Project_Input!M84,0)","v":0},{"$f":"IF(Project_Input!N84>0,N$8*Project_Input!N84,0)","v":0},{"$f":"IF(Project_Input!O84>0,O$8*Project_Input!O84,0)","v":0},{"$f":"IF(Project_Input!P84>0,P$8*Project_Input!P84,0)","v":0},{"$f":"IF(Project_Input!Q84>0,Q$8*Project_Input!Q84,0)","v":0},{"$f":"IF(Project_Input!R84>0,R$8*Project_Input!R84,0)","v":0},{"$f":"IF(Project_Input!S84>0,S$8*Project_Input!S84,0)","v":0},{"$f":"IF(Project_Input!T84>0,T$8*Project_Input!T84,0)","v":0},{"$f":"IF(Project_Input!U84>0,U$8*Project_Input!U84,0)","v":0},{"$f":"IF(Project_Input!V84>0,V$8*Project_Input!V84,0)","v":0},{"$f":"IF(Project_Input!W84>0,W$8*Project_Input!W84,0)","v":0},{"$f":"IF(Project_Input!X84>0,X$8*Project_Input!X84,0)","v":0},{"$f":"IF(Project_Input!Y84>0,Y$8*Project_Input!Y84,0)","v":0},{"$f":"IF(Project_Input!Z84>0,Z$8*Project_Input!Z84,0)","v":0},{"$f":"IF(Project_Input!AA84>0,AA$8*Project_Input!AA84,0)","v":0},{"$f":"IF(Project_Input!AB84>0,AB$8*Project_Input!AB84,0)","v":0},{"$f":"IF(Project_Input!AC84>0,AC$8*Project_Input!AC84,0)","v":0},{"$f":"IF(Project_Input!AD84>0,AD$8*Project_Input!AD84,0)","v":0},{"$f":"IF(Project_Input!AE84>0,AE$8*Project_Input!AE84,0)","v":0},{"$f":"IF(Project_Input!AF84>0,AF$8*Project_Input!AF84,0)","v":0},{"$f":"IF(Project_Input!AG84>0,AG$8*Project_Input!AG84,0)","v":0},{"$f":"IF(Project_Input!AH84>0,AH$8*Project_Input!AH84,0)","v":0},{"$f":"IF(Project_Input!AI84>0,AI$8*Project_Input!AI84,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D85","v":"Bus"},{"$f":"Project_Input!E85","v":"Passenger Miles"},{"$f":"IF(Project_Input!F85>0,F$8*Project_Input!F85,0)","v":0},{"$f":"IF(Project_Input!G85>0,G$8*Project_Input!G85,0)","v":0},{"$f":"IF(Project_Input!H85>0,H$8*Project_Input!H85,0)","v":0},{"$f":"IF(Project_Input!I85>0,I$8*Project_Input!I85,0)","v":0},{"$f":"IF(Project_Input!J85>0,J$8*Project_Input!J85,0)","v":0},{"$f":"IF(Project_Input!K85>0,K$8*Project_Input!K85,0)","v":0},{"$f":"IF(Project_Input!L85>0,L$8*Project_Input!L85,0)","v":0},{"$f":"IF(Project_Input!M85>0,M$8*Project_Input!M85,0)","v":0},{"$f":"IF(Project_Input!N85>0,N$8*Project_Input!N85,0)","v":0},{"$f":"IF(Project_Input!O85>0,O$8*Project_Input!O85,0)","v":0},{"$f":"IF(Project_Input!P85>0,P$8*Project_Input!P85,0)","v":0},{"$f":"IF(Project_Input!Q85>0,Q$8*Project_Input!Q85,0)","v":0},{"$f":"IF(Project_Input!R85>0,R$8*Project_Input!R85,0)","v":0},{"$f":"IF(Project_Input!S85>0,S$8*Project_Input!S85,0)","v":0},{"$f":"IF(Project_Input!T85>0,T$8*Project_Input!T85,0)","v":0},{"$f":"IF(Project_Input!U85>0,U$8*Project_Input!U85,0)","v":0},{"$f":"IF(Project_Input!V85>0,V$8*Project_Input!V85,0)","v":0},{"$f":"IF(Project_Input!W85>0,W$8*Project_Input!W85,0)","v":0},{"$f":"IF(Project_Input!X85>0,X$8*Project_Input!X85,0)","v":0},{"$f":"IF(Project_Input!Y85>0,Y$8*Project_Input!Y85,0)","v":0},{"$f":"IF(Project_Input!Z85>0,Z$8*Project_Input!Z85,0)","v":0},{"$f":"IF(Project_Input!AA85>0,AA$8*Project_Input!AA85,0)","v":0},{"$f":"IF(Project_Input!AB85>0,AB$8*Project_Input!AB85,0)","v":0},{"$f":"IF(Project_Input!AC85>0,AC$8*Project_Input!AC85,0)","v":0},{"$f":"IF(Project_Input!AD85>0,AD$8*Project_Input!AD85,0)","v":0},{"$f":"IF(Project_Input!AE85>0,AE$8*Project_Input!AE85,0)","v":0},{"$f":"IF(Project_Input!AF85>0,AF$8*Project_Input!AF85,0)","v":0},{"$f":"IF(Project_Input!AG85>0,AG$8*Project_Input!AG85,0)","v":0},{"$f":"IF(Project_Input!AH85>0,AH$8*Project_Input!AH85,0)","v":0},{"$f":"IF(Project_Input!AI85>0,AI$8*Project_Input!AI85,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D86","v":"Train"},{"$f":"Project_Input!E86","v":"Passenger Miles"},{"$f":"IF(Project_Input!F86>0,F$8*Project_Input!F86,0)","v":0},{"$f":"IF(Project_Input!G86>0,G$8*Project_Input!G86,0)","v":0},{"$f":"IF(Project_Input!H86>0,H$8*Project_Input!H86,0)","v":0},{"$f":"IF(Project_Input!I86>0,I$8*Project_Input!I86,0)","v":0},{"$f":"IF(Project_Input!J86>0,J$8*Project_Input!J86,0)","v":0},{"$f":"IF(Project_Input!K86>0,K$8*Project_Input!K86,0)","v":0},{"$f":"IF(Project_Input!L86>0,L$8*Project_Input!L86,0)","v":0},{"$f":"IF(Project_Input!M86>0,M$8*Project_Input!M86,0)","v":0},{"$f":"IF(Project_Input!N86>0,N$8*Project_Input!N86,0)","v":0},{"$f":"IF(Project_Input!O86>0,O$8*Project_Input!O86,0)","v":0},{"$f":"IF(Project_Input!P86>0,P$8*Project_Input!P86,0)","v":0},{"$f":"IF(Project_Input!Q86>0,Q$8*Project_Input!Q86,0)","v":0},{"$f":"IF(Project_Input!R86>0,R$8*Project_Input!R86,0)","v":0},{"$f":"IF(Project_Input!S86>0,S$8*Project_Input!S86,0)","v":0},{"$f":"IF(Project_Input!T86>0,T$8*Project_Input!T86,0)","v":0},{"$f":"IF(Project_Input!U86>0,U$8*Project_Input!U86,0)","v":0},{"$f":"IF(Project_Input!V86>0,V$8*Project_Input!V86,0)","v":0},{"$f":"IF(Project_Input!W86>0,W$8*Project_Input!W86,0)","v":0},{"$f":"IF(Project_Input!X86>0,X$8*Project_Input!X86,0)","v":0},{"$f":"IF(Project_Input!Y86>0,Y$8*Project_Input!Y86,0)","v":0},{"$f":"IF(Project_Input!Z86>0,Z$8*Project_Input!Z86,0)","v":0},{"$f":"IF(Project_Input!AA86>0,AA$8*Project_Input!AA86,0)","v":0},{"$f":"IF(Project_Input!AB86>0,AB$8*Project_Input!AB86,0)","v":0},{"$f":"IF(Project_Input!AC86>0,AC$8*Project_Input!AC86,0)","v":0},{"$f":"IF(Project_Input!AD86>0,AD$8*Project_Input!AD86,0)","v":0},{"$f":"IF(Project_Input!AE86>0,AE$8*Project_Input!AE86,0)","v":0},{"$f":"IF(Project_Input!AF86>0,AF$8*Project_Input!AF86,0)","v":0},{"$f":"IF(Project_Input!AG86>0,AG$8*Project_Input!AG86,0)","v":0},{"$f":"IF(Project_Input!AH86>0,AH$8*Project_Input!AH86,0)","v":0},{"$f":"IF(Project_Input!AI86>0,AI$8*Project_Input!AI86,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D87","v":"Air"},{"$f":"Project_Input!E87","v":"Passenger Miles"},{"$f":"IF(Project_Input!F87>0,F$8*Project_Input!F87,0)","v":0},{"$f":"IF(Project_Input!G87>0,G$8*Project_Input!G87,0)","v":0},{"$f":"IF(Project_Input!H87>0,H$8*Project_Input!H87,0)","v":0},{"$f":"IF(Project_Input!I87>0,I$8*Project_Input!I87,0)","v":0},{"$f":"IF(Project_Input!J87>0,J$8*Project_Input!J87,0)","v":0},{"$f":"IF(Project_Input!K87>0,K$8*Project_Input!K87,0)","v":0},{"$f":"IF(Project_Input!L87>0,L$8*Project_Input!L87,0)","v":0},{"$f":"IF(Project_Input!M87>0,M$8*Project_Input!M87,0)","v":0},{"$f":"IF(Project_Input!N87>0,N$8*Project_Input!N87,0)","v":0},{"$f":"IF(Project_Input!O87>0,O$8*Project_Input!O87,0)","v":0},{"$f":"IF(Project_Input!P87>0,P$8*Project_Input!P87,0)","v":0},{"$f":"IF(Project_Input!Q87>0,Q$8*Project_Input!Q87,0)","v":0},{"$f":"IF(Project_Input!R87>0,R$8*Project_Input!R87,0)","v":0},{"$f":"IF(Project_Input!S87>0,S$8*Project_Input!S87,0)","v":0},{"$f":"IF(Project_Input!T87>0,T$8*Project_Input!T87,0)","v":0},{"$f":"IF(Project_Input!U87>0,U$8*Project_Input!U87,0)","v":0},{"$f":"IF(Project_Input!V87>0,V$8*Project_Input!V87,0)","v":0},{"$f":"IF(Project_Input!W87>0,W$8*Project_Input!W87,0)","v":0},{"$f":"IF(Project_Input!X87>0,X$8*Project_Input!X87,0)","v":0},{"$f":"IF(Project_Input!Y87>0,Y$8*Project_Input!Y87,0)","v":0},{"$f":"IF(Project_Input!Z87>0,Z$8*Project_Input!Z87,0)","v":0},{"$f":"IF(Project_Input!AA87>0,AA$8*Project_Input!AA87,0)","v":0},{"$f":"IF(Project_Input!AB87>0,AB$8*Project_Input!AB87,0)","v":0},{"$f":"IF(Project_Input!AC87>0,AC$8*Project_Input!AC87,0)","v":0},{"$f":"IF(Project_Input!AD87>0,AD$8*Project_Input!AD87,0)","v":0},{"$f":"IF(Project_Input!AE87>0,AE$8*Project_Input!AE87,0)","v":0},{"$f":"IF(Project_Input!AF87>0,AF$8*Project_Input!AF87,0)","v":0},{"$f":"IF(Project_Input!AG87>0,AG$8*Project_Input!AG87,0)","v":0},{"$f":"IF(Project_Input!AH87>0,AH$8*Project_Input!AH87,0)","v":0},{"$f":"IF(Project_Input!AI87>0,AI$8*Project_Input!AI87,0)","v":0}]
[null,{"$f":"Project_Input!B88","v":"Solid Waste (unless burned on campus for power)"},{"$f":"Project_Input!C88","v":"Incinerated Waste"},{"$f":"Project_Input!D88","v":"Mass Burned"},{"$f":"Project_Input!E88","v":"Short Ton"},{"$f":"IF(Project_Input!F88>0,F$8*Project_Input!F88,0)","v":0},{"$f":"IF(Project_Input!G88>0,G$8*Project_Input!G88,0)","v":0},{"$f":"IF(Project_Input!H88>0,H$8*Project_Input!H88,0)","v":0},{"$f":"IF(Project_Input!I88>0,I$8*Project_Input!I88,0)","v":0},{"$f":"IF(Project_Input!J88>0,J$8*Project_Input!J88,0)","v":0},{"$f":"IF(Project_Input!K88>0,K$8*Project_Input!K88,0)","v":0},{"$f":"IF(Project_Input!L88>0,L$8*Project_Input!L88,0)","v":0},{"$f":"IF(Project_Input!M88>0,M$8*Project_Input!M88,0)","v":0},{"$f":"IF(Project_Input!N88>0,N$8*Project_Input!N88,0)","v":0},{"$f":"IF(Project_Input!O88>0,O$8*Project_Input!O88,0)","v":0},{"$f":"IF(Project_Input!P88>0,P$8*Project_Input!P88,0)","v":0},{"$f":"IF(Project_Input!Q88>0,Q$8*Project_Input!Q88,0)","v":0},{"$f":"IF(Project_Input!R88>0,R$8*Project_Input!R88,0)","v":0},{"$f":"IF(Project_Input!S88>0,S$8*Project_Input!S88,0)","v":0},{"$f":"IF(Project_Input!T88>0,T$8*Project_Input!T88,0)","v":0},{"$f":"IF(Project_Input!U88>0,U$8*Project_Input!U88,0)","v":0},{"$f":"IF(Project_Input!V88>0,V$8*Project_Input!V88,0)","v":0},{"$f":"IF(Project_Input!W88>0,W$8*Project_Input!W88,0)","v":0},{"$f":"IF(Project_Input!X88>0,X$8*Project_Input!X88,0)","v":0},{"$f":"IF(Project_Input!Y88>0,Y$8*Project_Input!Y88,0)","v":0},{"$f":"IF(Project_Input!Z88>0,Z$8*Project_Input!Z88,0)","v":0},{"$f":"IF(Project_Input!AA88>0,AA$8*Project_Input!AA88,0)","v":0},{"$f":"IF(Project_Input!AB88>0,AB$8*Project_Input!AB88,0)","v":0},{"$f":"IF(Project_Input!AC88>0,AC$8*Project_Input!AC88,0)","v":0},{"$f":"IF(Project_Input!AD88>0,AD$8*Project_Input!AD88,0)","v":0},{"$f":"IF(Project_Input!AE88>0,AE$8*Project_Input!AE88,0)","v":0},{"$f":"IF(Project_Input!AF88>0,AF$8*Project_Input!AF88,0)","v":0},{"$f":"IF(Project_Input!AG88>0,AG$8*Project_Input!AG88,0)","v":0},{"$f":"IF(Project_Input!AH88>0,AH$8*Project_Input!AH88,0)","v":0},{"$f":"IF(Project_Input!AI88>0,AI$8*Project_Input!AI88,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D89","v":"Refuse Derived Fuel"},{"$f":"Project_Input!E89","v":"Short Ton"},{"$f":"IF(Project_Input!F89>0,F$8*Project_Input!F89,0)","v":0},{"$f":"IF(Project_Input!G89>0,G$8*Project_Input!G89,0)","v":0},{"$f":"IF(Project_Input!H89>0,H$8*Project_Input!H89,0)","v":0},{"$f":"IF(Project_Input!I89>0,I$8*Project_Input!I89,0)","v":0},{"$f":"IF(Project_Input!J89>0,J$8*Project_Input!J89,0)","v":0},{"$f":"IF(Project_Input!K89>0,K$8*Project_Input!K89,0)","v":0},{"$f":"IF(Project_Input!L89>0,L$8*Project_Input!L89,0)","v":0},{"$f":"IF(Project_Input!M89>0,M$8*Project_Input!M89,0)","v":0},{"$f":"IF(Project_Input!N89>0,N$8*Project_Input!N89,0)","v":0},{"$f":"IF(Project_Input!O89>0,O$8*Project_Input!O89,0)","v":0},{"$f":"IF(Project_Input!P89>0,P$8*Project_Input!P89,0)","v":0},{"$f":"IF(Project_Input!Q89>0,Q$8*Project_Input!Q89,0)","v":0},{"$f":"IF(Project_Input!R89>0,R$8*Project_Input!R89,0)","v":0},{"$f":"IF(Project_Input!S89>0,S$8*Project_Input!S89,0)","v":0},{"$f":"IF(Project_Input!T89>0,T$8*Project_Input!T89,0)","v":0},{"$f":"IF(Project_Input!U89>0,U$8*Project_Input!U89,0)","v":0},{"$f":"IF(Project_Input!V89>0,V$8*Project_Input!V89,0)","v":0},{"$f":"IF(Project_Input!W89>0,W$8*Project_Input!W89,0)","v":0},{"$f":"IF(Project_Input!X89>0,X$8*Project_Input!X89,0)","v":0},{"$f":"IF(Project_Input!Y89>0,Y$8*Project_Input!Y89,0)","v":0},{"$f":"IF(Project_Input!Z89>0,Z$8*Project_Input!Z89,0)","v":0},{"$f":"IF(Project_Input!AA89>0,AA$8*Project_Input!AA89,0)","v":0},{"$f":"IF(Project_Input!AB89>0,AB$8*Project_Input!AB89,0)","v":0},{"$f":"IF(Project_Input!AC89>0,AC$8*Project_Input!AC89,0)","v":0},{"$f":"IF(Project_Input!AD89>0,AD$8*Project_Input!AD89,0)","v":0},{"$f":"IF(Project_Input!AE89>0,AE$8*Project_Input!AE89,0)","v":0},{"$f":"IF(Project_Input!AF89>0,AF$8*Project_Input!AF89,0)","v":0},{"$f":"IF(Project_Input!AG89>0,AG$8*Project_Input!AG89,0)","v":0},{"$f":"IF(Project_Input!AH89>0,AH$8*Project_Input!AH89,0)","v":0},{"$f":"IF(Project_Input!AI89>0,AI$8*Project_Input!AI89,0)","v":0}]
[null,null,{"$f":"Project_Input!C90","v":"Landfilled Waste"},{"$f":"Project_Input!D90","v":"No CH4 Recovery"},{"$f":"Project_Input!E90","v":"Short Tons"},{"$f":"IF(Project_Input!F90>0,F$8*Project_Input!F90,0)","v":0},{"$f":"IF(Project_Input!G90>0,G$8*Project_Input!G90,0)","v":0},{"$f":"IF(Project_Input!H90>0,H$8*Project_Input!H90,0)","v":0},{"$f":"IF(Project_Input!I90>0,I$8*Project_Input!I90,0)","v":0},{"$f":"IF(Project_Input!J90>0,J$8*Project_Input!J90,0)","v":0},{"$f":"IF(Project_Input!K90>0,K$8*Project_Input!K90,0)","v":0},{"$f":"IF(Project_Input!L90>0,L$8*Project_Input!L90,0)","v":0},{"$f":"IF(Project_Input!M90>0,M$8*Project_Input!M90,0)","v":0},{"$f":"IF(Project_Input!N90>0,N$8*Project_Input!N90,0)","v":0},{"$f":"IF(Project_Input!O90>0,O$8*Project_Input!O90,0)","v":0},{"$f":"IF(Project_Input!P90>0,P$8*Project_Input!P90,0)","v":0},{"$f":"IF(Project_Input!Q90>0,Q$8*Project_Input!Q90,0)","v":0},{"$f":"IF(Project_Input!R90>0,R$8*Project_Input!R90,0)","v":0},{"$f":"IF(Project_Input!S90>0,S$8*Project_Input!S90,0)","v":0},{"$f":"IF(Project_Input!T90>0,T$8*Project_Input!T90,0)","v":0},{"$f":"IF(Project_Input!U90>0,U$8*Project_Input!U90,0)","v":0},{"$f":"IF(Project_Input!V90>0,V$8*Project_Input!V90,0)","v":0},{"$f":"IF(Project_Input!W90>0,W$8*Project_Input!W90,0)","v":0},{"$f":"IF(Project_Input!X90>0,X$8*Project_Input!X90,0)","v":0},{"$f":"IF(Project_Input!Y90>0,Y$8*Project_Input!Y90,0)","v":0},{"$f":"IF(Project_Input!Z90>0,Z$8*Project_Input!Z90,0)","v":0},{"$f":"IF(Project_Input!AA90>0,AA$8*Project_Input!AA90,0)","v":0},{"$f":"IF(Project_Input!AB90>0,AB$8*Project_Input!AB90,0)","v":0},{"$f":"IF(Project_Input!AC90>0,AC$8*Project_Input!AC90,0)","v":0},{"$f":"IF(Project_Input!AD90>0,AD$8*Project_Input!AD90,0)","v":0},{"$f":"IF(Project_Input!AE90>0,AE$8*Project_Input!AE90,0)","v":0},{"$f":"IF(Project_Input!AF90>0,AF$8*Project_Input!AF90,0)","v":0},{"$f":"IF(Project_Input!AG90>0,AG$8*Project_Input!AG90,0)","v":0},{"$f":"IF(Project_Input!AH90>0,AH$8*Project_Input!AH90,0)","v":0},{"$f":"IF(Project_Input!AI90>0,AI$8*Project_Input!AI90,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D91","v":"CH4 Recovery and Flaring"},{"$f":"Project_Input!E91","v":"Short Tons"},{"$f":"IF(Project_Input!F91>0,F$8*Project_Input!F91,0)","v":0},{"$f":"IF(Project_Input!G91>0,G$8*Project_Input!G91,0)","v":0},{"$f":"IF(Project_Input!H91>0,H$8*Project_Input!H91,0)","v":0},{"$f":"IF(Project_Input!I91>0,I$8*Project_Input!I91,0)","v":0},{"$f":"IF(Project_Input!J91>0,J$8*Project_Input!J91,0)","v":0},{"$f":"IF(Project_Input!K91>0,K$8*Project_Input!K91,0)","v":0},{"$f":"IF(Project_Input!L91>0,L$8*Project_Input!L91,0)","v":0},{"$f":"IF(Project_Input!M91>0,M$8*Project_Input!M91,0)","v":0},{"$f":"IF(Project_Input!N91>0,N$8*Project_Input!N91,0)","v":0},{"$f":"IF(Project_Input!O91>0,O$8*Project_Input!O91,0)","v":0},{"$f":"IF(Project_Input!P91>0,P$8*Project_Input!P91,0)","v":0},{"$f":"IF(Project_Input!Q91>0,Q$8*Project_Input!Q91,0)","v":0},{"$f":"IF(Project_Input!R91>0,R$8*Project_Input!R91,0)","v":0},{"$f":"IF(Project_Input!S91>0,S$8*Project_Input!S91,0)","v":0},{"$f":"IF(Project_Input!T91>0,T$8*Project_Input!T91,0)","v":0},{"$f":"IF(Project_Input!U91>0,U$8*Project_Input!U91,0)","v":0},{"$f":"IF(Project_Input!V91>0,V$8*Project_Input!V91,0)","v":0},{"$f":"IF(Project_Input!W91>0,W$8*Project_Input!W91,0)","v":0},{"$f":"IF(Project_Input!X91>0,X$8*Project_Input!X91,0)","v":0},{"$f":"IF(Project_Input!Y91>0,Y$8*Project_Input!Y91,0)","v":0},{"$f":"IF(Project_Input!Z91>0,Z$8*Project_Input!Z91,0)","v":0},{"$f":"IF(Project_Input!AA91>0,AA$8*Project_Input!AA91,0)","v":0},{"$f":"IF(Project_Input!AB91>0,AB$8*Project_Input!AB91,0)","v":0},{"$f":"IF(Project_Input!AC91>0,AC$8*Project_Input!AC91,0)","v":0},{"$f":"IF(Project_Input!AD91>0,AD$8*Project_Input!AD91,0)","v":0},{"$f":"IF(Project_Input!AE91>0,AE$8*Project_Input!AE91,0)","v":0},{"$f":"IF(Project_Input!AF91>0,AF$8*Project_Input!AF91,0)","v":0},{"$f":"IF(Project_Input!AG91>0,AG$8*Project_Input!AG91,0)","v":0},{"$f":"IF(Project_Input!AH91>0,AH$8*Project_Input!AH91,0)","v":0},{"$f":"IF(Project_Input!AI91>0,AI$8*Project_Input!AI91,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D92","v":"CH4 Recovery and Electric Generation"},{"$f":"Project_Input!E92","v":"Short Tons"},{"$f":"IF(Project_Input!F92>0,F$8*Project_Input!F92,0)","v":0},{"$f":"IF(Project_Input!G92>0,G$8*Project_Input!G92,0)","v":0},{"$f":"IF(Project_Input!H92>0,H$8*Project_Input!H92,0)","v":0},{"$f":"IF(Project_Input!I92>0,I$8*Project_Input!I92,0)","v":0},{"$f":"IF(Project_Input!J92>0,J$8*Project_Input!J92,0)","v":0},{"$f":"IF(Project_Input!K92>0,K$8*Project_Input!K92,0)","v":0},{"$f":"IF(Project_Input!L92>0,L$8*Project_Input!L92,0)","v":0},{"$f":"IF(Project_Input!M92>0,M$8*Project_Input!M92,0)","v":0},{"$f":"IF(Project_Input!N92>0,N$8*Project_Input!N92,0)","v":0},{"$f":"IF(Project_Input!O92>0,O$8*Project_Input!O92,0)","v":0},{"$f":"IF(Project_Input!P92>0,P$8*Project_Input!P92,0)","v":0},{"$f":"IF(Project_Input!Q92>0,Q$8*Project_Input!Q92,0)","v":0},{"$f":"IF(Project_Input!R92>0,R$8*Project_Input!R92,0)","v":0},{"$f":"IF(Project_Input!S92>0,S$8*Project_Input!S92,0)","v":0},{"$f":"IF(Project_Input!T92>0,T$8*Project_Input!T92,0)","v":0},{"$f":"IF(Project_Input!U92>0,U$8*Project_Input!U92,0)","v":0},{"$f":"IF(Project_Input!V92>0,V$8*Project_Input!V92,0)","v":0},{"$f":"IF(Project_Input!W92>0,W$8*Project_Input!W92,0)","v":0},{"$f":"IF(Project_Input!X92>0,X$8*Project_Input!X92,0)","v":0},{"$f":"IF(Project_Input!Y92>0,Y$8*Project_Input!Y92,0)","v":0},{"$f":"IF(Project_Input!Z92>0,Z$8*Project_Input!Z92,0)","v":0},{"$f":"IF(Project_Input!AA92>0,AA$8*Project_Input!AA92,0)","v":0},{"$f":"IF(Project_Input!AB92>0,AB$8*Project_Input!AB92,0)","v":0},{"$f":"IF(Project_Input!AC92>0,AC$8*Project_Input!AC92,0)","v":0},{"$f":"IF(Project_Input!AD92>0,AD$8*Project_Input!AD92,0)","v":0},{"$f":"IF(Project_Input!AE92>0,AE$8*Project_Input!AE92,0)","v":0},{"$f":"IF(Project_Input!AF92>0,AF$8*Project_Input!AF92,0)","v":0},{"$f":"IF(Project_Input!AG92>0,AG$8*Project_Input!AG92,0)","v":0},{"$f":"IF(Project_Input!AH92>0,AH$8*Project_Input!AH92,0)","v":0},{"$f":"IF(Project_Input!AI92>0,AI$8*Project_Input!AI92,0)","v":0}]
[null,{"$f":"Project_Input!B93","v":"Wastewater"},{"$f":"Project_Input!C93","v":"Septic System"},null,{"$f":"Project_Input!E93","v":"Gallons"},{"$f":"IF(Project_Input!F93>0,F$8*Project_Input!F93,0)","v":0},{"$f":"IF(Project_Input!G93>0,G$8*Project_Input!G93,0)","v":0},{"$f":"IF(Project_Input!H93>0,H$8*Project_Input!H93,0)","v":0},{"$f":"IF(Project_Input!I93>0,I$8*Project_Input!I93,0)","v":0},{"$f":"IF(Project_Input!J93>0,J$8*Project_Input!J93,0)","v":0},{"$f":"IF(Project_Input!K93>0,K$8*Project_Input!K93,0)","v":0},{"$f":"IF(Project_Input!L93>0,L$8*Project_Input!L93,0)","v":0},{"$f":"IF(Project_Input!M93>0,M$8*Project_Input!M93,0)","v":0},{"$f":"IF(Project_Input!N93>0,N$8*Project_Input!N93,0)","v":0},{"$f":"IF(Project_Input!O93>0,O$8*Project_Input!O93,0)","v":0},{"$f":"IF(Project_Input!P93>0,P$8*Project_Input!P93,0)","v":0},{"$f":"IF(Project_Input!Q93>0,Q$8*Project_Input!Q93,0)","v":0},{"$f":"IF(Project_Input!R93>0,R$8*Project_Input!R93,0)","v":0},{"$f":"IF(Project_Input!S93>0,S$8*Project_Input!S93,0)","v":0},{"$f":"IF(Project_Input!T93>0,T$8*Project_Input!T93,0)","v":0},{"$f":"IF(Project_Input!U93>0,U$8*Project_Input!U93,0)","v":0},{"$f":"IF(Project_Input!V93>0,V$8*Project_Input!V93,0)","v":0},{"$f":"IF(Project_Input!W93>0,W$8*Project_Input!W93,0)","v":0},{"$f":"IF(Project_Input!X93>0,X$8*Project_Input!X93,0)","v":0},{"$f":"IF(Project_Input!Y93>0,Y$8*Project_Input!Y93,0)","v":0},{"$f":"IF(Project_Input!Z93>0,Z$8*Project_Input!Z93,0)","v":0},{"$f":"IF(Project_Input!AA93>0,AA$8*Project_Input!AA93,0)","v":0},{"$f":"IF(Project_Input!AB93>0,AB$8*Project_Input!AB93,0)","v":0},{"$f":"IF(Project_Input!AC93>0,AC$8*Project_Input!AC93,0)","v":0},{"$f":"IF(Project_Input!AD93>0,AD$8*Project_Input!AD93,0)","v":0},{"$f":"IF(Project_Input!AE93>0,AE$8*Project_Input!AE93,0)","v":0},{"$f":"IF(Project_Input!AF93>0,AF$8*Project_Input!AF93,0)","v":0},{"$f":"IF(Project_Input!AG93>0,AG$8*Project_Input!AG93,0)","v":0},{"$f":"IF(Project_Input!AH93>0,AH$8*Project_Input!AH93,0)","v":0},{"$f":"IF(Project_Input!AI93>0,AI$8*Project_Input!AI93,0)","v":0}]
[null,null,{"$f":"Project_Input!C94","v":"Central Treatment System"},{"$f":"Project_Input!D94","v":"Aerobic"},{"$f":"Project_Input!E94","v":"Gallons"},{"$f":"IF(Project_Input!F94>0,F$8*Project_Input!F94,0)","v":0},{"$f":"IF(Project_Input!G94>0,G$8*Project_Input!G94,0)","v":0},{"$f":"IF(Project_Input!H94>0,H$8*Project_Input!H94,0)","v":0},{"$f":"IF(Project_Input!I94>0,I$8*Project_Input!I94,0)","v":0},{"$f":"IF(Project_Input!J94>0,J$8*Project_Input!J94,0)","v":0},{"$f":"IF(Project_Input!K94>0,K$8*Project_Input!K94,0)","v":0},{"$f":"IF(Project_Input!L94>0,L$8*Project_Input!L94,0)","v":0},{"$f":"IF(Project_Input!M94>0,M$8*Project_Input!M94,0)","v":0},{"$f":"IF(Project_Input!N94>0,N$8*Project_Input!N94,0)","v":0},{"$f":"IF(Project_Input!O94>0,O$8*Project_Input!O94,0)","v":0},{"$f":"IF(Project_Input!P94>0,P$8*Project_Input!P94,0)","v":0},{"$f":"IF(Project_Input!Q94>0,Q$8*Project_Input!Q94,0)","v":0},{"$f":"IF(Project_Input!R94>0,R$8*Project_Input!R94,0)","v":0},{"$f":"IF(Project_Input!S94>0,S$8*Project_Input!S94,0)","v":0},{"$f":"IF(Project_Input!T94>0,T$8*Project_Input!T94,0)","v":0},{"$f":"IF(Project_Input!U94>0,U$8*Project_Input!U94,0)","v":0},{"$f":"IF(Project_Input!V94>0,V$8*Project_Input!V94,0)","v":0},{"$f":"IF(Project_Input!W94>0,W$8*Project_Input!W94,0)","v":0},{"$f":"IF(Project_Input!X94>0,X$8*Project_Input!X94,0)","v":0},{"$f":"IF(Project_Input!Y94>0,Y$8*Project_Input!Y94,0)","v":0},{"$f":"IF(Project_Input!Z94>0,Z$8*Project_Input!Z94,0)","v":0},{"$f":"IF(Project_Input!AA94>0,AA$8*Project_Input!AA94,0)","v":0},{"$f":"IF(Project_Input!AB94>0,AB$8*Project_Input!AB94,0)","v":0},{"$f":"IF(Project_Input!AC94>0,AC$8*Project_Input!AC94,0)","v":0},{"$f":"IF(Project_Input!AD94>0,AD$8*Project_Input!AD94,0)","v":0},{"$f":"IF(Project_Input!AE94>0,AE$8*Project_Input!AE94,0)","v":0},{"$f":"IF(Project_Input!AF94>0,AF$8*Project_Input!AF94,0)","v":0},{"$f":"IF(Project_Input!AG94>0,AG$8*Project_Input!AG94,0)","v":0},{"$f":"IF(Project_Input!AH94>0,AH$8*Project_Input!AH94,0)","v":0},{"$f":"IF(Project_Input!AI94>0,AI$8*Project_Input!AI94,0)","v":0}]
[null,null,{"$f":"Project_Input!C95","v":0},{"$f":"Project_Input!D95","v":"Anaerobic"},{"$f":"Project_Input!E95","v":"Gallons"},{"$f":"IF(Project_Input!F95>0,F$8*Project_Input!F95,0)","v":0},{"$f":"IF(Project_Input!G95>0,G$8*Project_Input!G95,0)","v":0},{"$f":"IF(Project_Input!H95>0,H$8*Project_Input!H95,0)","v":0},{"$f":"IF(Project_Input!I95>0,I$8*Project_Input!I95,0)","v":0},{"$f":"IF(Project_Input!J95>0,J$8*Project_Input!J95,0)","v":0},{"$f":"IF(Project_Input!K95>0,K$8*Project_Input!K95,0)","v":0},{"$f":"IF(Project_Input!L95>0,L$8*Project_Input!L95,0)","v":0},{"$f":"IF(Project_Input!M95>0,M$8*Project_Input!M95,0)","v":0},{"$f":"IF(Project_Input!N95>0,N$8*Project_Input!N95,0)","v":0},{"$f":"IF(Project_Input!O95>0,O$8*Project_Input!O95,0)","v":0},{"$f":"IF(Project_Input!P95>0,P$8*Project_Input!P95,0)","v":0},{"$f":"IF(Project_Input!Q95>0,Q$8*Project_Input!Q95,0)","v":0},{"$f":"IF(Project_Input!R95>0,R$8*Project_Input!R95,0)","v":0},{"$f":"IF(Project_Input!S95>0,S$8*Project_Input!S95,0)","v":0},{"$f":"IF(Project_Input!T95>0,T$8*Project_Input!T95,0)","v":0},{"$f":"IF(Project_Input!U95>0,U$8*Project_Input!U95,0)","v":0},{"$f":"IF(Project_Input!V95>0,V$8*Project_Input!V95,0)","v":0},{"$f":"IF(Project_Input!W95>0,W$8*Project_Input!W95,0)","v":0},{"$f":"IF(Project_Input!X95>0,X$8*Project_Input!X95,0)","v":0},{"$f":"IF(Project_Input!Y95>0,Y$8*Project_Input!Y95,0)","v":0},{"$f":"IF(Project_Input!Z95>0,Z$8*Project_Input!Z95,0)","v":0},{"$f":"IF(Project_Input!AA95>0,AA$8*Project_Input!AA95,0)","v":0},{"$f":"IF(Project_Input!AB95>0,AB$8*Project_Input!AB95,0)","v":0},{"$f":"IF(Project_Input!AC95>0,AC$8*Project_Input!AC95,0)","v":0},{"$f":"IF(Project_Input!AD95>0,AD$8*Project_Input!AD95,0)","v":0},{"$f":"IF(Project_Input!AE95>0,AE$8*Project_Input!AE95,0)","v":0},{"$f":"IF(Project_Input!AF95>0,AF$8*Project_Input!AF95,0)","v":0},{"$f":"IF(Project_Input!AG95>0,AG$8*Project_Input!AG95,0)","v":0},{"$f":"IF(Project_Input!AH95>0,AH$8*Project_Input!AH95,0)","v":0},{"$f":"IF(Project_Input!AI95>0,AI$8*Project_Input!AI95,0)","v":0}]
[null,null,{"$f":"Project_Input!C96","v":0},{"$f":"Project_Input!D96","v":"Anaerobic Digestion"},{"$f":"Project_Input!E96","v":"Gallons"},{"$f":"IF(Project_Input!F96>0,F$8*Project_Input!F96,0)","v":0},{"$f":"IF(Project_Input!G96>0,G$8*Project_Input!G96,0)","v":0},{"$f":"IF(Project_Input!H96>0,H$8*Project_Input!H96,0)","v":0},{"$f":"IF(Project_Input!I96>0,I$8*Project_Input!I96,0)","v":0},{"$f":"IF(Project_Input!J96>0,J$8*Project_Input!J96,0)","v":0},{"$f":"IF(Project_Input!K96>0,K$8*Project_Input!K96,0)","v":0},{"$f":"IF(Project_Input!L96>0,L$8*Project_Input!L96,0)","v":0},{"$f":"IF(Project_Input!M96>0,M$8*Project_Input!M96,0)","v":0},{"$f":"IF(Project_Input!N96>0,N$8*Project_Input!N96,0)","v":0},{"$f":"IF(Project_Input!O96>0,O$8*Project_Input!O96,0)","v":0},{"$f":"IF(Project_Input!P96>0,P$8*Project_Input!P96,0)","v":0},{"$f":"IF(Project_Input!Q96>0,Q$8*Project_Input!Q96,0)","v":0},{"$f":"IF(Project_Input!R96>0,R$8*Project_Input!R96,0)","v":0},{"$f":"IF(Project_Input!S96>0,S$8*Project_Input!S96,0)","v":0},{"$f":"IF(Project_Input!T96>0,T$8*Project_Input!T96,0)","v":0},{"$f":"IF(Project_Input!U96>0,U$8*Project_Input!U96,0)","v":0},{"$f":"IF(Project_Input!V96>0,V$8*Project_Input!V96,0)","v":0},{"$f":"IF(Project_Input!W96>0,W$8*Project_Input!W96,0)","v":0},{"$f":"IF(Project_Input!X96>0,X$8*Project_Input!X96,0)","v":0},{"$f":"IF(Project_Input!Y96>0,Y$8*Project_Input!Y96,0)","v":0},{"$f":"IF(Project_Input!Z96>0,Z$8*Project_Input!Z96,0)","v":0},{"$f":"IF(Project_Input!AA96>0,AA$8*Project_Input!AA96,0)","v":0},{"$f":"IF(Project_Input!AB96>0,AB$8*Project_Input!AB96,0)","v":0},{"$f":"IF(Project_Input!AC96>0,AC$8*Project_Input!AC96,0)","v":0},{"$f":"IF(Project_Input!AD96>0,AD$8*Project_Input!AD96,0)","v":0},{"$f":"IF(Project_Input!AE96>0,AE$8*Project_Input!AE96,0)","v":0},{"$f":"IF(Project_Input!AF96>0,AF$8*Project_Input!AF96,0)","v":0},{"$f":"IF(Project_Input!AG96>0,AG$8*Project_Input!AG96,0)","v":0},{"$f":"IF(Project_Input!AH96>0,AH$8*Project_Input!AH96,0)","v":0},{"$f":"IF(Project_Input!AI96>0,AI$8*Project_Input!AI96,0)","v":0}]
[null,{"$f":"Project_Input!B97","v":"Paper"},{"$f":"Project_Input!C97","v":"Uncoated Freesheet"},{"$f":"Project_Input!D97","v":0},{"$f":"Project_Input!E97","v":"Pounds"},{"$f":"IF(Project_Input!F97>0,F$8*Project_Input!F97,0)","v":0},{"$f":"IF(Project_Input!G97>0,G$8*Project_Input!G97,0)","v":0},{"$f":"IF(Project_Input!H97>0,H$8*Project_Input!H97,0)","v":0},{"$f":"IF(Project_Input!I97>0,I$8*Project_Input!I97,0)","v":0},{"$f":"IF(Project_Input!J97>0,J$8*Project_Input!J97,0)","v":0},{"$f":"IF(Project_Input!K97>0,K$8*Project_Input!K97,0)","v":0},{"$f":"IF(Project_Input!L97>0,L$8*Project_Input!L97,0)","v":0},{"$f":"IF(Project_Input!M97>0,M$8*Project_Input!M97,0)","v":0},{"$f":"IF(Project_Input!N97>0,N$8*Project_Input!N97,0)","v":0},{"$f":"IF(Project_Input!O97>0,O$8*Project_Input!O97,0)","v":0},{"$f":"IF(Project_Input!P97>0,P$8*Project_Input!P97,0)","v":0},{"$f":"IF(Project_Input!Q97>0,Q$8*Project_Input!Q97,0)","v":0},{"$f":"IF(Project_Input!R97>0,R$8*Project_Input!R97,0)","v":0},{"$f":"IF(Project_Input!S97>0,S$8*Project_Input!S97,0)","v":0},{"$f":"IF(Project_Input!T97>0,T$8*Project_Input!T97,0)","v":0},{"$f":"IF(Project_Input!U97>0,U$8*Project_Input!U97,0)","v":0},{"$f":"IF(Project_Input!V97>0,V$8*Project_Input!V97,0)","v":0},{"$f":"IF(Project_Input!W97>0,W$8*Project_Input!W97,0)","v":0},{"$f":"IF(Project_Input!X97>0,X$8*Project_Input!X97,0)","v":0},{"$f":"IF(Project_Input!Y97>0,Y$8*Project_Input!Y97,0)","v":0},{"$f":"IF(Project_Input!Z97>0,Z$8*Project_Input!Z97,0)","v":0},{"$f":"IF(Project_Input!AA97>0,AA$8*Project_Input!AA97,0)","v":0},{"$f":"IF(Project_Input!AB97>0,AB$8*Project_Input!AB97,0)","v":0},{"$f":"IF(Project_Input!AC97>0,AC$8*Project_Input!AC97,0)","v":0},{"$f":"IF(Project_Input!AD97>0,AD$8*Project_Input!AD97,0)","v":0},{"$f":"IF(Project_Input!AE97>0,AE$8*Project_Input!AE97,0)","v":0},{"$f":"IF(Project_Input!AF97>0,AF$8*Project_Input!AF97,0)","v":0},{"$f":"IF(Project_Input!AG97>0,AG$8*Project_Input!AG97,0)","v":0},{"$f":"IF(Project_Input!AH97>0,AH$8*Project_Input!AH97,0)","v":0},{"$f":"IF(Project_Input!AI97>0,AI$8*Project_Input!AI97,0)","v":0}]
[null,null,{"$f":"Project_Input!C98","v":"Uncoated Freesheet"},{"$f":"Project_Input!D98","v":0.3},{"$f":"Project_Input!E98","v":"Pounds"},{"$f":"IF(Project_Input!F98>0,F$8*Project_Input!F98,0)","v":0},{"$f":"IF(Project_Input!G98>0,G$8*Project_Input!G98,0)","v":0},{"$f":"IF(Project_Input!H98>0,H$8*Project_Input!H98,0)","v":0},{"$f":"IF(Project_Input!I98>0,I$8*Project_Input!I98,0)","v":0},{"$f":"IF(Project_Input!J98>0,J$8*Project_Input!J98,0)","v":0},{"$f":"IF(Project_Input!K98>0,K$8*Project_Input!K98,0)","v":0},{"$f":"IF(Project_Input!L98>0,L$8*Project_Input!L98,0)","v":0},{"$f":"IF(Project_Input!M98>0,M$8*Project_Input!M98,0)","v":0},{"$f":"IF(Project_Input!N98>0,N$8*Project_Input!N98,0)","v":0},{"$f":"IF(Project_Input!O98>0,O$8*Project_Input!O98,0)","v":0},{"$f":"IF(Project_Input!P98>0,P$8*Project_Input!P98,0)","v":0},{"$f":"IF(Project_Input!Q98>0,Q$8*Project_Input!Q98,0)","v":0},{"$f":"IF(Project_Input!R98>0,R$8*Project_Input!R98,0)","v":0},{"$f":"IF(Project_Input!S98>0,S$8*Project_Input!S98,0)","v":0},{"$f":"IF(Project_Input!T98>0,T$8*Project_Input!T98,0)","v":0},{"$f":"IF(Project_Input!U98>0,U$8*Project_Input!U98,0)","v":0},{"$f":"IF(Project_Input!V98>0,V$8*Project_Input!V98,0)","v":0},{"$f":"IF(Project_Input!W98>0,W$8*Project_Input!W98,0)","v":0},{"$f":"IF(Project_Input!X98>0,X$8*Project_Input!X98,0)","v":0},{"$f":"IF(Project_Input!Y98>0,Y$8*Project_Input!Y98,0)","v":0},{"$f":"IF(Project_Input!Z98>0,Z$8*Project_Input!Z98,0)","v":0},{"$f":"IF(Project_Input!AA98>0,AA$8*Project_Input!AA98,0)","v":0},{"$f":"IF(Project_Input!AB98>0,AB$8*Project_Input!AB98,0)","v":0},{"$f":"IF(Project_Input!AC98>0,AC$8*Project_Input!AC98,0)","v":0},{"$f":"IF(Project_Input!AD98>0,AD$8*Project_Input!AD98,0)","v":0},{"$f":"IF(Project_Input!AE98>0,AE$8*Project_Input!AE98,0)","v":0},{"$f":"IF(Project_Input!AF98>0,AF$8*Project_Input!AF98,0)","v":0},{"$f":"IF(Project_Input!AG98>0,AG$8*Project_Input!AG98,0)","v":0},{"$f":"IF(Project_Input!AH98>0,AH$8*Project_Input!AH98,0)","v":0},{"$f":"IF(Project_Input!AI98>0,AI$8*Project_Input!AI98,0)","v":0}]
[null,null,{"$f":"Project_Input!C99","v":"Uncoated Freesheet"},{"$f":"Project_Input!D99","v":0.5},{"$f":"Project_Input!E99","v":"Pounds"},{"$f":"IF(Project_Input!F99>0,F$8*Project_Input!F99,0)","v":0},{"$f":"IF(Project_Input!G99>0,G$8*Project_Input!G99,0)","v":0},{"$f":"IF(Project_Input!H99>0,H$8*Project_Input!H99,0)","v":0},{"$f":"IF(Project_Input!I99>0,I$8*Project_Input!I99,0)","v":0},{"$f":"IF(Project_Input!J99>0,J$8*Project_Input!J99,0)","v":0},{"$f":"IF(Project_Input!K99>0,K$8*Project_Input!K99,0)","v":0},{"$f":"IF(Project_Input!L99>0,L$8*Project_Input!L99,0)","v":0},{"$f":"IF(Project_Input!M99>0,M$8*Project_Input!M99,0)","v":0},{"$f":"IF(Project_Input!N99>0,N$8*Project_Input!N99,0)","v":0},{"$f":"IF(Project_Input!O99>0,O$8*Project_Input!O99,0)","v":0},{"$f":"IF(Project_Input!P99>0,P$8*Project_Input!P99,0)","v":0},{"$f":"IF(Project_Input!Q99>0,Q$8*Project_Input!Q99,0)","v":0},{"$f":"IF(Project_Input!R99>0,R$8*Project_Input!R99,0)","v":0},{"$f":"IF(Project_Input!S99>0,S$8*Project_Input!S99,0)","v":0},{"$f":"IF(Project_Input!T99>0,T$8*Project_Input!T99,0)","v":0},{"$f":"IF(Project_Input!U99>0,U$8*Project_Input!U99,0)","v":0},{"$f":"IF(Project_Input!V99>0,V$8*Project_Input!V99,0)","v":0},{"$f":"IF(Project_Input!W99>0,W$8*Project_Input!W99,0)","v":0},{"$f":"IF(Project_Input!X99>0,X$8*Project_Input!X99,0)","v":0},{"$f":"IF(Project_Input!Y99>0,Y$8*Project_Input!Y99,0)","v":0},{"$f":"IF(Project_Input!Z99>0,Z$8*Project_Input!Z99,0)","v":0},{"$f":"IF(Project_Input!AA99>0,AA$8*Project_Input!AA99,0)","v":0},{"$f":"IF(Project_Input!AB99>0,AB$8*Project_Input!AB99,0)","v":0},{"$f":"IF(Project_Input!AC99>0,AC$8*Project_Input!AC99,0)","v":0},{"$f":"IF(Project_Input!AD99>0,AD$8*Project_Input!AD99,0)","v":0},{"$f":"IF(Project_Input!AE99>0,AE$8*Project_Input!AE99,0)","v":0},{"$f":"IF(Project_Input!AF99>0,AF$8*Project_Input!AF99,0)","v":0},{"$f":"IF(Project_Input!AG99>0,AG$8*Project_Input!AG99,0)","v":0},{"$f":"IF(Project_Input!AH99>0,AH$8*Project_Input!AH99,0)","v":0},{"$f":"IF(Project_Input!AI99>0,AI$8*Project_Input!AI99,0)","v":0}]
[null,null,{"$f":"Project_Input!C100","v":"Uncoated Freesheet"},{"$f":"Project_Input!D100","v":0.75},{"$f":"Project_Input!E100","v":"Pounds"},{"$f":"IF(Project_Input!F100>0,F$8*Project_Input!F100,0)","v":0},{"$f":"IF(Project_Input!G100>0,G$8*Project_Input!G100,0)","v":0},{"$f":"IF(Project_Input!H100>0,H$8*Project_Input!H100,0)","v":0},{"$f":"IF(Project_Input!I100>0,I$8*Project_Input!I100,0)","v":0},{"$f":"IF(Project_Input!J100>0,J$8*Project_Input!J100,0)","v":0},{"$f":"IF(Project_Input!K100>0,K$8*Project_Input!K100,0)","v":0},{"$f":"IF(Project_Input!L100>0,L$8*Project_Input!L100,0)","v":0},{"$f":"IF(Project_Input!M100>0,M$8*Project_Input!M100,0)","v":0},{"$f":"IF(Project_Input!N100>0,N$8*Project_Input!N100,0)","v":0},{"$f":"IF(Project_Input!O100>0,O$8*Project_Input!O100,0)","v":0},{"$f":"IF(Project_Input!P100>0,P$8*Project_Input!P100,0)","v":0},{"$f":"IF(Project_Input!Q100>0,Q$8*Project_Input!Q100,0)","v":0},{"$f":"IF(Project_Input!R100>0,R$8*Project_Input!R100,0)","v":0},{"$f":"IF(Project_Input!S100>0,S$8*Project_Input!S100,0)","v":0},{"$f":"IF(Project_Input!T100>0,T$8*Project_Input!T100,0)","v":0},{"$f":"IF(Project_Input!U100>0,U$8*Project_Input!U100,0)","v":0},{"$f":"IF(Project_Input!V100>0,V$8*Project_Input!V100,0)","v":0},{"$f":"IF(Project_Input!W100>0,W$8*Project_Input!W100,0)","v":0},{"$f":"IF(Project_Input!X100>0,X$8*Project_Input!X100,0)","v":0},{"$f":"IF(Project_Input!Y100>0,Y$8*Project_Input!Y100,0)","v":0},{"$f":"IF(Project_Input!Z100>0,Z$8*Project_Input!Z100,0)","v":0},{"$f":"IF(Project_Input!AA100>0,AA$8*Project_Input!AA100,0)","v":0},{"$f":"IF(Project_Input!AB100>0,AB$8*Project_Input!AB100,0)","v":0},{"$f":"IF(Project_Input!AC100>0,AC$8*Project_Input!AC100,0)","v":0},{"$f":"IF(Project_Input!AD100>0,AD$8*Project_Input!AD100,0)","v":0},{"$f":"IF(Project_Input!AE100>0,AE$8*Project_Input!AE100,0)","v":0},{"$f":"IF(Project_Input!AF100>0,AF$8*Project_Input!AF100,0)","v":0},{"$f":"IF(Project_Input!AG100>0,AG$8*Project_Input!AG100,0)","v":0},{"$f":"IF(Project_Input!AH100>0,AH$8*Project_Input!AH100,0)","v":0},{"$f":"IF(Project_Input!AI100>0,AI$8*Project_Input!AI100,0)","v":0}]
[null,null,{"$f":"Project_Input!C101","v":"Uncoated Freesheet"},{"$f":"Project_Input!D101","v":1},{"$f":"Project_Input!E101","v":"Pounds"},{"$f":"IF(Project_Input!F101>0,F$8*Project_Input!F101,0)","v":0},{"$f":"IF(Project_Input!G101>0,G$8*Project_Input!G101,0)","v":0},{"$f":"IF(Project_Input!H101>0,H$8*Project_Input!H101,0)","v":0},{"$f":"IF(Project_Input!I101>0,I$8*Project_Input!I101,0)","v":0},{"$f":"IF(Project_Input!J101>0,J$8*Project_Input!J101,0)","v":0},{"$f":"IF(Project_Input!K101>0,K$8*Project_Input!K101,0)","v":0},{"$f":"IF(Project_Input!L101>0,L$8*Project_Input!L101,0)","v":0},{"$f":"IF(Project_Input!M101>0,M$8*Project_Input!M101,0)","v":0},{"$f":"IF(Project_Input!N101>0,N$8*Project_Input!N101,0)","v":0},{"$f":"IF(Project_Input!O101>0,O$8*Project_Input!O101,0)","v":0},{"$f":"IF(Project_Input!P101>0,P$8*Project_Input!P101,0)","v":0},{"$f":"IF(Project_Input!Q101>0,Q$8*Project_Input!Q101,0)","v":0},{"$f":"IF(Project_Input!R101>0,R$8*Project_Input!R101,0)","v":0},{"$f":"IF(Project_Input!S101>0,S$8*Project_Input!S101,0)","v":0},{"$f":"IF(Project_Input!T101>0,T$8*Project_Input!T101,0)","v":0},{"$f":"IF(Project_Input!U101>0,U$8*Project_Input!U101,0)","v":0},{"$f":"IF(Project_Input!V101>0,V$8*Project_Input!V101,0)","v":0},{"$f":"IF(Project_Input!W101>0,W$8*Project_Input!W101,0)","v":0},{"$f":"IF(Project_Input!X101>0,X$8*Project_Input!X101,0)","v":0},{"$f":"IF(Project_Input!Y101>0,Y$8*Project_Input!Y101,0)","v":0},{"$f":"IF(Project_Input!Z101>0,Z$8*Project_Input!Z101,0)","v":0},{"$f":"IF(Project_Input!AA101>0,AA$8*Project_Input!AA101,0)","v":0},{"$f":"IF(Project_Input!AB101>0,AB$8*Project_Input!AB101,0)","v":0},{"$f":"IF(Project_Input!AC101>0,AC$8*Project_Input!AC101,0)","v":0},{"$f":"IF(Project_Input!AD101>0,AD$8*Project_Input!AD101,0)","v":0},{"$f":"IF(Project_Input!AE101>0,AE$8*Project_Input!AE101,0)","v":0},{"$f":"IF(Project_Input!AF101>0,AF$8*Project_Input!AF101,0)","v":0},{"$f":"IF(Project_Input!AG101>0,AG$8*Project_Input!AG101,0)","v":0},{"$f":"IF(Project_Input!AH101>0,AH$8*Project_Input!AH101,0)","v":0},{"$f":"IF(Project_Input!AI101>0,AI$8*Project_Input!AI101,0)","v":0}]
[null,{"$f":"Project_Input!B102","v":"Offsets"},{"$f":"Project_Input!C102","v":"Offsets with Additionality"},{"$f":"Project_Input!D102","v":"On-campus Composting"},{"$f":"Project_Input!E102","v":"Short TonCompost "},{"$f":"IF(Project_Input!F102>0,F$8*Project_Input!F102,0)","v":0},{"$f":"IF(Project_Input!G102>0,G$8*Project_Input!G102,0)","v":0},{"$f":"IF(Project_Input!H102>0,H$8*Project_Input!H102,0)","v":0},{"$f":"IF(Project_Input!I102>0,I$8*Project_Input!I102,0)","v":0},{"$f":"IF(Project_Input!J102>0,J$8*Project_Input!J102,0)","v":0},{"$f":"IF(Project_Input!K102>0,K$8*Project_Input!K102,0)","v":0},{"$f":"IF(Project_Input!L102>0,L$8*Project_Input!L102,0)","v":0},{"$f":"IF(Project_Input!M102>0,M$8*Project_Input!M102,0)","v":0},{"$f":"IF(Project_Input!N102>0,N$8*Project_Input!N102,0)","v":0},{"$f":"IF(Project_Input!O102>0,O$8*Project_Input!O102,0)","v":0},{"$f":"IF(Project_Input!P102>0,P$8*Project_Input!P102,0)","v":0},{"$f":"IF(Project_Input!Q102>0,Q$8*Project_Input!Q102,0)","v":0},{"$f":"IF(Project_Input!R102>0,R$8*Project_Input!R102,0)","v":0},{"$f":"IF(Project_Input!S102>0,S$8*Project_Input!S102,0)","v":0},{"$f":"IF(Project_Input!T102>0,T$8*Project_Input!T102,0)","v":0},{"$f":"IF(Project_Input!U102>0,U$8*Project_Input!U102,0)","v":0},{"$f":"IF(Project_Input!V102>0,V$8*Project_Input!V102,0)","v":0},{"$f":"IF(Project_Input!W102>0,W$8*Project_Input!W102,0)","v":0},{"$f":"IF(Project_Input!X102>0,X$8*Project_Input!X102,0)","v":0},{"$f":"IF(Project_Input!Y102>0,Y$8*Project_Input!Y102,0)","v":0},{"$f":"IF(Project_Input!Z102>0,Z$8*Project_Input!Z102,0)","v":0},{"$f":"IF(Project_Input!AA102>0,AA$8*Project_Input!AA102,0)","v":0},{"$f":"IF(Project_Input!AB102>0,AB$8*Project_Input!AB102,0)","v":0},{"$f":"IF(Project_Input!AC102>0,AC$8*Project_Input!AC102,0)","v":0},{"$f":"IF(Project_Input!AD102>0,AD$8*Project_Input!AD102,0)","v":0},{"$f":"IF(Project_Input!AE102>0,AE$8*Project_Input!AE102,0)","v":0},{"$f":"IF(Project_Input!AF102>0,AF$8*Project_Input!AF102,0)","v":0},{"$f":"IF(Project_Input!AG102>0,AG$8*Project_Input!AG102,0)","v":0},{"$f":"IF(Project_Input!AH102>0,AH$8*Project_Input!AH102,0)","v":0},{"$f":"IF(Project_Input!AI102>0,AI$8*Project_Input!AI102,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D103","v":"Forest Preservation"},{"$f":"Project_Input!E103","v":"MT eCO2"},{"$f":"IF(Project_Input!F103>0,F$8*Project_Input!F103,0)","v":0},{"$f":"IF(Project_Input!G103>0,G$8*Project_Input!G103,0)","v":0},{"$f":"IF(Project_Input!H103>0,H$8*Project_Input!H103,0)","v":0},{"$f":"IF(Project_Input!I103>0,I$8*Project_Input!I103,0)","v":0},{"$f":"IF(Project_Input!J103>0,J$8*Project_Input!J103,0)","v":0},{"$f":"IF(Project_Input!K103>0,K$8*Project_Input!K103,0)","v":0},{"$f":"IF(Project_Input!L103>0,L$8*Project_Input!L103,0)","v":0},{"$f":"IF(Project_Input!M103>0,M$8*Project_Input!M103,0)","v":0},{"$f":"IF(Project_Input!N103>0,N$8*Project_Input!N103,0)","v":0},{"$f":"IF(Project_Input!O103>0,O$8*Project_Input!O103,0)","v":0},{"$f":"IF(Project_Input!P103>0,P$8*Project_Input!P103,0)","v":0},{"$f":"IF(Project_Input!Q103>0,Q$8*Project_Input!Q103,0)","v":0},{"$f":"IF(Project_Input!R103>0,R$8*Project_Input!R103,0)","v":0},{"$f":"IF(Project_Input!S103>0,S$8*Project_Input!S103,0)","v":0},{"$f":"IF(Project_Input!T103>0,T$8*Project_Input!T103,0)","v":0},{"$f":"IF(Project_Input!U103>0,U$8*Project_Input!U103,0)","v":0},{"$f":"IF(Project_Input!V103>0,V$8*Project_Input!V103,0)","v":0},{"$f":"IF(Project_Input!W103>0,W$8*Project_Input!W103,0)","v":0},{"$f":"IF(Project_Input!X103>0,X$8*Project_Input!X103,0)","v":0},{"$f":"IF(Project_Input!Y103>0,Y$8*Project_Input!Y103,0)","v":0},{"$f":"IF(Project_Input!Z103>0,Z$8*Project_Input!Z103,0)","v":0},{"$f":"IF(Project_Input!AA103>0,AA$8*Project_Input!AA103,0)","v":0},{"$f":"IF(Project_Input!AB103>0,AB$8*Project_Input!AB103,0)","v":0},{"$f":"IF(Project_Input!AC103>0,AC$8*Project_Input!AC103,0)","v":0},{"$f":"IF(Project_Input!AD103>0,AD$8*Project_Input!AD103,0)","v":0},{"$f":"IF(Project_Input!AE103>0,AE$8*Project_Input!AE103,0)","v":0},{"$f":"IF(Project_Input!AF103>0,AF$8*Project_Input!AF103,0)","v":0},{"$f":"IF(Project_Input!AG103>0,AG$8*Project_Input!AG103,0)","v":0},{"$f":"IF(Project_Input!AH103>0,AH$8*Project_Input!AH103,0)","v":0},{"$f":"IF(Project_Input!AI103>0,AI$8*Project_Input!AI103,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D104","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E104","v":"MT eCO2"},{"$f":"IF(Project_Input!F104>0,F$8*Project_Input!F104,0)","v":0},{"$f":"IF(Project_Input!G104>0,G$8*Project_Input!G104,0)","v":0},{"$f":"IF(Project_Input!H104>0,H$8*Project_Input!H104,0)","v":0},{"$f":"IF(Project_Input!I104>0,I$8*Project_Input!I104,0)","v":0},{"$f":"IF(Project_Input!J104>0,J$8*Project_Input!J104,0)","v":0},{"$f":"IF(Project_Input!K104>0,K$8*Project_Input!K104,0)","v":0},{"$f":"IF(Project_Input!L104>0,L$8*Project_Input!L104,0)","v":0},{"$f":"IF(Project_Input!M104>0,M$8*Project_Input!M104,0)","v":0},{"$f":"IF(Project_Input!N104>0,N$8*Project_Input!N104,0)","v":0},{"$f":"IF(Project_Input!O104>0,O$8*Project_Input!O104,0)","v":0},{"$f":"IF(Project_Input!P104>0,P$8*Project_Input!P104,0)","v":0},{"$f":"IF(Project_Input!Q104>0,Q$8*Project_Input!Q104,0)","v":0},{"$f":"IF(Project_Input!R104>0,R$8*Project_Input!R104,0)","v":0},{"$f":"IF(Project_Input!S104>0,S$8*Project_Input!S104,0)","v":0},{"$f":"IF(Project_Input!T104>0,T$8*Project_Input!T104,0)","v":0},{"$f":"IF(Project_Input!U104>0,U$8*Project_Input!U104,0)","v":0},{"$f":"IF(Project_Input!V104>0,V$8*Project_Input!V104,0)","v":0},{"$f":"IF(Project_Input!W104>0,W$8*Project_Input!W104,0)","v":0},{"$f":"IF(Project_Input!X104>0,X$8*Project_Input!X104,0)","v":0},{"$f":"IF(Project_Input!Y104>0,Y$8*Project_Input!Y104,0)","v":0},{"$f":"IF(Project_Input!Z104>0,Z$8*Project_Input!Z104,0)","v":0},{"$f":"IF(Project_Input!AA104>0,AA$8*Project_Input!AA104,0)","v":0},{"$f":"IF(Project_Input!AB104>0,AB$8*Project_Input!AB104,0)","v":0},{"$f":"IF(Project_Input!AC104>0,AC$8*Project_Input!AC104,0)","v":0},{"$f":"IF(Project_Input!AD104>0,AD$8*Project_Input!AD104,0)","v":0},{"$f":"IF(Project_Input!AE104>0,AE$8*Project_Input!AE104,0)","v":0},{"$f":"IF(Project_Input!AF104>0,AF$8*Project_Input!AF104,0)","v":0},{"$f":"IF(Project_Input!AG104>0,AG$8*Project_Input!AG104,0)","v":0},{"$f":"IF(Project_Input!AH104>0,AH$8*Project_Input!AH104,0)","v":0},{"$f":"IF(Project_Input!AI104>0,AI$8*Project_Input!AI104,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D105","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E105","v":"MT eCO2"},{"$f":"IF(Project_Input!F105>0,F$8*Project_Input!F105,0)","v":0},{"$f":"IF(Project_Input!G105>0,G$8*Project_Input!G105,0)","v":0},{"$f":"IF(Project_Input!H105>0,H$8*Project_Input!H105,0)","v":0},{"$f":"IF(Project_Input!I105>0,I$8*Project_Input!I105,0)","v":0},{"$f":"IF(Project_Input!J105>0,J$8*Project_Input!J105,0)","v":0},{"$f":"IF(Project_Input!K105>0,K$8*Project_Input!K105,0)","v":0},{"$f":"IF(Project_Input!L105>0,L$8*Project_Input!L105,0)","v":0},{"$f":"IF(Project_Input!M105>0,M$8*Project_Input!M105,0)","v":0},{"$f":"IF(Project_Input!N105>0,N$8*Project_Input!N105,0)","v":0},{"$f":"IF(Project_Input!O105>0,O$8*Project_Input!O105,0)","v":0},{"$f":"IF(Project_Input!P105>0,P$8*Project_Input!P105,0)","v":0},{"$f":"IF(Project_Input!Q105>0,Q$8*Project_Input!Q105,0)","v":0},{"$f":"IF(Project_Input!R105>0,R$8*Project_Input!R105,0)","v":0},{"$f":"IF(Project_Input!S105>0,S$8*Project_Input!S105,0)","v":0},{"$f":"IF(Project_Input!T105>0,T$8*Project_Input!T105,0)","v":0},{"$f":"IF(Project_Input!U105>0,U$8*Project_Input!U105,0)","v":0},{"$f":"IF(Project_Input!V105>0,V$8*Project_Input!V105,0)","v":0},{"$f":"IF(Project_Input!W105>0,W$8*Project_Input!W105,0)","v":0},{"$f":"IF(Project_Input!X105>0,X$8*Project_Input!X105,0)","v":0},{"$f":"IF(Project_Input!Y105>0,Y$8*Project_Input!Y105,0)","v":0},{"$f":"IF(Project_Input!Z105>0,Z$8*Project_Input!Z105,0)","v":0},{"$f":"IF(Project_Input!AA105>0,AA$8*Project_Input!AA105,0)","v":0},{"$f":"IF(Project_Input!AB105>0,AB$8*Project_Input!AB105,0)","v":0},{"$f":"IF(Project_Input!AC105>0,AC$8*Project_Input!AC105,0)","v":0},{"$f":"IF(Project_Input!AD105>0,AD$8*Project_Input!AD105,0)","v":0},{"$f":"IF(Project_Input!AE105>0,AE$8*Project_Input!AE105,0)","v":0},{"$f":"IF(Project_Input!AF105>0,AF$8*Project_Input!AF105,0)","v":0},{"$f":"IF(Project_Input!AG105>0,AG$8*Project_Input!AG105,0)","v":0},{"$f":"IF(Project_Input!AH105>0,AH$8*Project_Input!AH105,0)","v":0},{"$f":"IF(Project_Input!AI105>0,AI$8*Project_Input!AI105,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D106","v":"Other"},{"$f":"Project_Input!E106","v":"MT eCO2"},{"$f":"IF(Project_Input!F106>0,F$8*Project_Input!F106,0)","v":0},{"$f":"IF(Project_Input!G106>0,G$8*Project_Input!G106,0)","v":0},{"$f":"IF(Project_Input!H106>0,H$8*Project_Input!H106,0)","v":0},{"$f":"IF(Project_Input!I106>0,I$8*Project_Input!I106,0)","v":0},{"$f":"IF(Project_Input!J106>0,J$8*Project_Input!J106,0)","v":0},{"$f":"IF(Project_Input!K106>0,K$8*Project_Input!K106,0)","v":0},{"$f":"IF(Project_Input!L106>0,L$8*Project_Input!L106,0)","v":0},{"$f":"IF(Project_Input!M106>0,M$8*Project_Input!M106,0)","v":0},{"$f":"IF(Project_Input!N106>0,N$8*Project_Input!N106,0)","v":0},{"$f":"IF(Project_Input!O106>0,O$8*Project_Input!O106,0)","v":0},{"$f":"IF(Project_Input!P106>0,P$8*Project_Input!P106,0)","v":0},{"$f":"IF(Project_Input!Q106>0,Q$8*Project_Input!Q106,0)","v":0},{"$f":"IF(Project_Input!R106>0,R$8*Project_Input!R106,0)","v":0},{"$f":"IF(Project_Input!S106>0,S$8*Project_Input!S106,0)","v":0},{"$f":"IF(Project_Input!T106>0,T$8*Project_Input!T106,0)","v":0},{"$f":"IF(Project_Input!U106>0,U$8*Project_Input!U106,0)","v":0},{"$f":"IF(Project_Input!V106>0,V$8*Project_Input!V106,0)","v":0},{"$f":"IF(Project_Input!W106>0,W$8*Project_Input!W106,0)","v":0},{"$f":"IF(Project_Input!X106>0,X$8*Project_Input!X106,0)","v":0},{"$f":"IF(Project_Input!Y106>0,Y$8*Project_Input!Y106,0)","v":0},{"$f":"IF(Project_Input!Z106>0,Z$8*Project_Input!Z106,0)","v":0},{"$f":"IF(Project_Input!AA106>0,AA$8*Project_Input!AA106,0)","v":0},{"$f":"IF(Project_Input!AB106>0,AB$8*Project_Input!AB106,0)","v":0},{"$f":"IF(Project_Input!AC106>0,AC$8*Project_Input!AC106,0)","v":0},{"$f":"IF(Project_Input!AD106>0,AD$8*Project_Input!AD106,0)","v":0},{"$f":"IF(Project_Input!AE106>0,AE$8*Project_Input!AE106,0)","v":0},{"$f":"IF(Project_Input!AF106>0,AF$8*Project_Input!AF106,0)","v":0},{"$f":"IF(Project_Input!AG106>0,AG$8*Project_Input!AG106,0)","v":0},{"$f":"IF(Project_Input!AH106>0,AH$8*Project_Input!AH106,0)","v":0},{"$f":"IF(Project_Input!AI106>0,AI$8*Project_Input!AI106,0)","v":0}]
[null,null,{"$f":"Project_Input!C107","v":"Non-Additional Renewable Energy Certificates (RECs)"},{"$f":"Project_Input!D107","v":"Green Power Certificates"},{"$f":"Project_Input!E107","v":"kWh"},{"$f":"IF(Project_Input!F107>0,F$8*Project_Input!F107,0)","v":0},{"$f":"IF(Project_Input!G107>0,G$8*Project_Input!G107,0)","v":0},{"$f":"IF(Project_Input!H107>0,H$8*Project_Input!H107,0)","v":0},{"$f":"IF(Project_Input!I107>0,I$8*Project_Input!I107,0)","v":0},{"$f":"IF(Project_Input!J107>0,J$8*Project_Input!J107,0)","v":0},{"$f":"IF(Project_Input!K107>0,K$8*Project_Input!K107,0)","v":0},{"$f":"IF(Project_Input!L107>0,L$8*Project_Input!L107,0)","v":0},{"$f":"IF(Project_Input!M107>0,M$8*Project_Input!M107,0)","v":0},{"$f":"IF(Project_Input!N107>0,N$8*Project_Input!N107,0)","v":0},{"$f":"IF(Project_Input!O107>0,O$8*Project_Input!O107,0)","v":0},{"$f":"IF(Project_Input!P107>0,P$8*Project_Input!P107,0)","v":0},{"$f":"IF(Project_Input!Q107>0,Q$8*Project_Input!Q107,0)","v":0},{"$f":"IF(Project_Input!R107>0,R$8*Project_Input!R107,0)","v":0},{"$f":"IF(Project_Input!S107>0,S$8*Project_Input!S107,0)","v":0},{"$f":"IF(Project_Input!T107>0,T$8*Project_Input!T107,0)","v":0},{"$f":"IF(Project_Input!U107>0,U$8*Project_Input!U107,0)","v":0},{"$f":"IF(Project_Input!V107>0,V$8*Project_Input!V107,0)","v":0},{"$f":"IF(Project_Input!W107>0,W$8*Project_Input!W107,0)","v":0},{"$f":"IF(Project_Input!X107>0,X$8*Project_Input!X107,0)","v":0},{"$f":"IF(Project_Input!Y107>0,Y$8*Project_Input!Y107,0)","v":0},{"$f":"IF(Project_Input!Z107>0,Z$8*Project_Input!Z107,0)","v":0},{"$f":"IF(Project_Input!AA107>0,AA$8*Project_Input!AA107,0)","v":0},{"$f":"IF(Project_Input!AB107>0,AB$8*Project_Input!AB107,0)","v":0},{"$f":"IF(Project_Input!AC107>0,AC$8*Project_Input!AC107,0)","v":0},{"$f":"IF(Project_Input!AD107>0,AD$8*Project_Input!AD107,0)","v":0},{"$f":"IF(Project_Input!AE107>0,AE$8*Project_Input!AE107,0)","v":0},{"$f":"IF(Project_Input!AF107>0,AF$8*Project_Input!AF107,0)","v":0},{"$f":"IF(Project_Input!AG107>0,AG$8*Project_Input!AG107,0)","v":0},{"$f":"IF(Project_Input!AH107>0,AH$8*Project_Input!AH107,0)","v":0},{"$f":"IF(Project_Input!AI107>0,AI$8*Project_Input!AI107,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D108","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E108","v":"MT eCO2"},{"$f":"IF(Project_Input!F108>0,F$8*Project_Input!F108,0)","v":0},{"$f":"IF(Project_Input!G108>0,G$8*Project_Input!G108,0)","v":0},{"$f":"IF(Project_Input!H108>0,H$8*Project_Input!H108,0)","v":0},{"$f":"IF(Project_Input!I108>0,I$8*Project_Input!I108,0)","v":0},{"$f":"IF(Project_Input!J108>0,J$8*Project_Input!J108,0)","v":0},{"$f":"IF(Project_Input!K108>0,K$8*Project_Input!K108,0)","v":0},{"$f":"IF(Project_Input!L108>0,L$8*Project_Input!L108,0)","v":0},{"$f":"IF(Project_Input!M108>0,M$8*Project_Input!M108,0)","v":0},{"$f":"IF(Project_Input!N108>0,N$8*Project_Input!N108,0)","v":0},{"$f":"IF(Project_Input!O108>0,O$8*Project_Input!O108,0)","v":0},{"$f":"IF(Project_Input!P108>0,P$8*Project_Input!P108,0)","v":0},{"$f":"IF(Project_Input!Q108>0,Q$8*Project_Input!Q108,0)","v":0},{"$f":"IF(Project_Input!R108>0,R$8*Project_Input!R108,0)","v":0},{"$f":"IF(Project_Input!S108>0,S$8*Project_Input!S108,0)","v":0},{"$f":"IF(Project_Input!T108>0,T$8*Project_Input!T108,0)","v":0},{"$f":"IF(Project_Input!U108>0,U$8*Project_Input!U108,0)","v":0},{"$f":"IF(Project_Input!V108>0,V$8*Project_Input!V108,0)","v":0},{"$f":"IF(Project_Input!W108>0,W$8*Project_Input!W108,0)","v":0},{"$f":"IF(Project_Input!X108>0,X$8*Project_Input!X108,0)","v":0},{"$f":"IF(Project_Input!Y108>0,Y$8*Project_Input!Y108,0)","v":0},{"$f":"IF(Project_Input!Z108>0,Z$8*Project_Input!Z108,0)","v":0},{"$f":"IF(Project_Input!AA108>0,AA$8*Project_Input!AA108,0)","v":0},{"$f":"IF(Project_Input!AB108>0,AB$8*Project_Input!AB108,0)","v":0},{"$f":"IF(Project_Input!AC108>0,AC$8*Project_Input!AC108,0)","v":0},{"$f":"IF(Project_Input!AD108>0,AD$8*Project_Input!AD108,0)","v":0},{"$f":"IF(Project_Input!AE108>0,AE$8*Project_Input!AE108,0)","v":0},{"$f":"IF(Project_Input!AF108>0,AF$8*Project_Input!AF108,0)","v":0},{"$f":"IF(Project_Input!AG108>0,AG$8*Project_Input!AG108,0)","v":0},{"$f":"IF(Project_Input!AH108>0,AH$8*Project_Input!AH108,0)","v":0},{"$f":"IF(Project_Input!AI108>0,AI$8*Project_Input!AI108,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D109","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E109","v":"MT eCO2"},{"$f":"IF(Project_Input!F109>0,F$8*Project_Input!F109,0)","v":0},{"$f":"IF(Project_Input!G109>0,G$8*Project_Input!G109,0)","v":0},{"$f":"IF(Project_Input!H109>0,H$8*Project_Input!H109,0)","v":0},{"$f":"IF(Project_Input!I109>0,I$8*Project_Input!I109,0)","v":0},{"$f":"IF(Project_Input!J109>0,J$8*Project_Input!J109,0)","v":0},{"$f":"IF(Project_Input!K109>0,K$8*Project_Input!K109,0)","v":0},{"$f":"IF(Project_Input!L109>0,L$8*Project_Input!L109,0)","v":0},{"$f":"IF(Project_Input!M109>0,M$8*Project_Input!M109,0)","v":0},{"$f":"IF(Project_Input!N109>0,N$8*Project_Input!N109,0)","v":0},{"$f":"IF(Project_Input!O109>0,O$8*Project_Input!O109,0)","v":0},{"$f":"IF(Project_Input!P109>0,P$8*Project_Input!P109,0)","v":0},{"$f":"IF(Project_Input!Q109>0,Q$8*Project_Input!Q109,0)","v":0},{"$f":"IF(Project_Input!R109>0,R$8*Project_Input!R109,0)","v":0},{"$f":"IF(Project_Input!S109>0,S$8*Project_Input!S109,0)","v":0},{"$f":"IF(Project_Input!T109>0,T$8*Project_Input!T109,0)","v":0},{"$f":"IF(Project_Input!U109>0,U$8*Project_Input!U109,0)","v":0},{"$f":"IF(Project_Input!V109>0,V$8*Project_Input!V109,0)","v":0},{"$f":"IF(Project_Input!W109>0,W$8*Project_Input!W109,0)","v":0},{"$f":"IF(Project_Input!X109>0,X$8*Project_Input!X109,0)","v":0},{"$f":"IF(Project_Input!Y109>0,Y$8*Project_Input!Y109,0)","v":0},{"$f":"IF(Project_Input!Z109>0,Z$8*Project_Input!Z109,0)","v":0},{"$f":"IF(Project_Input!AA109>0,AA$8*Project_Input!AA109,0)","v":0},{"$f":"IF(Project_Input!AB109>0,AB$8*Project_Input!AB109,0)","v":0},{"$f":"IF(Project_Input!AC109>0,AC$8*Project_Input!AC109,0)","v":0},{"$f":"IF(Project_Input!AD109>0,AD$8*Project_Input!AD109,0)","v":0},{"$f":"IF(Project_Input!AE109>0,AE$8*Project_Input!AE109,0)","v":0},{"$f":"IF(Project_Input!AF109>0,AF$8*Project_Input!AF109,0)","v":0},{"$f":"IF(Project_Input!AG109>0,AG$8*Project_Input!AG109,0)","v":0},{"$f":"IF(Project_Input!AH109>0,AH$8*Project_Input!AH109,0)","v":0},{"$f":"IF(Project_Input!AI109>0,AI$8*Project_Input!AI109,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D110","v":"Other"},{"$f":"Project_Input!E110","v":"MT eCO2"},{"$f":"IF(Project_Input!F110>0,F$8*Project_Input!F110,0)","v":0},{"$f":"IF(Project_Input!G110>0,G$8*Project_Input!G110,0)","v":0},{"$f":"IF(Project_Input!H110>0,H$8*Project_Input!H110,0)","v":0},{"$f":"IF(Project_Input!I110>0,I$8*Project_Input!I110,0)","v":0},{"$f":"IF(Project_Input!J110>0,J$8*Project_Input!J110,0)","v":0},{"$f":"IF(Project_Input!K110>0,K$8*Project_Input!K110,0)","v":0},{"$f":"IF(Project_Input!L110>0,L$8*Project_Input!L110,0)","v":0},{"$f":"IF(Project_Input!M110>0,M$8*Project_Input!M110,0)","v":0},{"$f":"IF(Project_Input!N110>0,N$8*Project_Input!N110,0)","v":0},{"$f":"IF(Project_Input!O110>0,O$8*Project_Input!O110,0)","v":0},{"$f":"IF(Project_Input!P110>0,P$8*Project_Input!P110,0)","v":0},{"$f":"IF(Project_Input!Q110>0,Q$8*Project_Input!Q110,0)","v":0},{"$f":"IF(Project_Input!R110>0,R$8*Project_Input!R110,0)","v":0},{"$f":"IF(Project_Input!S110>0,S$8*Project_Input!S110,0)","v":0},{"$f":"IF(Project_Input!T110>0,T$8*Project_Input!T110,0)","v":0},{"$f":"IF(Project_Input!U110>0,U$8*Project_Input!U110,0)","v":0},{"$f":"IF(Project_Input!V110>0,V$8*Project_Input!V110,0)","v":0},{"$f":"IF(Project_Input!W110>0,W$8*Project_Input!W110,0)","v":0},{"$f":"IF(Project_Input!X110>0,X$8*Project_Input!X110,0)","v":0},{"$f":"IF(Project_Input!Y110>0,Y$8*Project_Input!Y110,0)","v":0},{"$f":"IF(Project_Input!Z110>0,Z$8*Project_Input!Z110,0)","v":0},{"$f":"IF(Project_Input!AA110>0,AA$8*Project_Input!AA110,0)","v":0},{"$f":"IF(Project_Input!AB110>0,AB$8*Project_Input!AB110,0)","v":0},{"$f":"IF(Project_Input!AC110>0,AC$8*Project_Input!AC110,0)","v":0},{"$f":"IF(Project_Input!AD110>0,AD$8*Project_Input!AD110,0)","v":0},{"$f":"IF(Project_Input!AE110>0,AE$8*Project_Input!AE110,0)","v":0},{"$f":"IF(Project_Input!AF110>0,AF$8*Project_Input!AF110,0)","v":0},{"$f":"IF(Project_Input!AG110>0,AG$8*Project_Input!AG110,0)","v":0},{"$f":"IF(Project_Input!AH110>0,AH$8*Project_Input!AH110,0)","v":0},{"$f":"IF(Project_Input!AI110>0,AI$8*Project_Input!AI110,0)","v":0}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"P_Source_Reductions","index":29,"n_rows":113,"n_cols":35,"rows_kept":113,"cut":false,"hidden":true,"merged":[[112,1,112,16],[96,1,100,1],[62,1,63,1],[101,1,109,1],[101,2,105,2],[106,2,109,2],[74,1,81,1],[74,2,80,2],[87,1,91,1],[89,2,91,2],[92,1,95,1],[93,2,95,2],[87,2,88,2],[64,1,73,1],[64,2,68,2],[69,2,73,2],[111,1,111,6],[45,1,50,1],[45,2,50,2],[20,1,34,1],[20,2,34,2],[35,1,43,1],[35,2,43,2],[51,1,60,1],[51,2,52,2],[53,2,60,2],[82,1,86,1],[82,2,86,2]]}
[]
[null,"On this Worksheet: Total annual reductions in source activity for each project."]
[null,"MODULE","Project"]
[null,"WORKSHEET","Annual Source Activity Reductions"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,null,null,"Project Name",{"$f":"IF(ISBLANK(Project_Input!F6),0,Project_Input!F6)","v":0},{"$f":"IF(ISBLANK(Project_Input!G6),0,Project_Input!G6)","v":0},{"$f":"IF(ISBLANK(Project_Input!H6),0,Project_Input!H6)","v":0},{"$f":"IF(ISBLANK(Project_Input!I6),0,Project_Input!I6)","v":0},{"$f":"IF(ISBLANK(Project_Input!J6),0,Project_Input!J6)","v":0},{"$f":"IF(ISBLANK(Project_Input!K6),0,Project_Input!K6)","v":0},{"$f":"IF(ISBLANK(Project_Input!L6),0,Project_Input!L6)","v":0},{"$f":"IF(ISBLANK(Project_Input!M6),0,Project_Input!M6)","v":0},{"$f":"IF(ISBLANK(Project_Input!N6),0,Project_Input!N6)","v":0},{"$f":"IF(ISBLANK(Project_Input!O6),0,Project_Input!O6)","v":0},{"$f":"IF(ISBLANK(Project_Input!P6),0,Project_Input!P6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Q6),0,Project_Input!Q6)","v":0},{"$f":"IF(ISBLANK(Project_Input!R6),0,Project_Input!R6)","v":0},{"$f":"IF(ISBLANK(Project_Input!S6),0,Project_Input!S6)","v":0},{"$f":"IF(ISBLANK(Project_Input!T6),0,Project_Input!T6)","v":0},{"$f":"IF(ISBLANK(Project_Input!U6),0,Project_Input!U6)","v":0},{"$f":"IF(ISBLANK(Project_Input!V6),0,Project_Input!V6)","v":0},{"$f":"IF(ISBLANK(Project_Input!W6),0,Project_Input!W6)","v":0},{"$f":"IF(ISBLANK(Project_Input!X6),0,Project_Input!X6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Y6),0,Project_Input!Y6)","v":0},{"$f":"IF(ISBLANK(Project_Input!Z6),0,Project_Input!Z6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AA6),0,Project_Input!AA6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AB6),0,Project_Input!AB6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AC6),0,Project_Input!AC6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AD6),0,Project_Input!AD6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AE6),0,Project_Input!AE6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AF6),0,Project_Input!AF6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AG6),0,Project_Input!AG6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AH6),0,Project_Input!AH6)","v":0},{"$f":"IF(ISBLANK(Project_Input!AI6),0,Project_Input!AI6)","v":0}]
[null,null,null,null,"Start Year",{"$f":"Project_Input!F$7","v":0},{"$f":"Project_Input!G$7","v":0},{"$f":"Project_Input!H$7","v":0},{"$f":"Project_Input!I$7","v":0},{"$f":"Project_Input!J$7","v":0},{"$f":"Project_Input!K$7","v":0},{"$f":"Project_Input!L$7","v":0},{"$f":"Project_Input!M$7","v":0},{"$f":"Project_Input!N$7","v":0},{"$f":"Project_Input!O$7","v":0},{"$f":"Project_Input!P$7","v":0},{"$f":"Project_Input!Q$7","v":0},{"$f":"Project_Input!R$7","v":0},{"$f":"Project_Input!S$7","v":0},{"$f":"Project_Input!T$7","v":0},{"$f":"Project_Input!U$7","v":0},{"$f":"Project_Input!V$7","v":0},{"$f":"Project_Input!W$7","v":0},{"$f":"Project_Input!X$7","v":0},{"$f":"Project_Input!Y$7","v":0},{"$f":"Project_Input!Z$7","v":0},{"$f":"Project_Input!AA$7","v":0},{"$f":"Project_Input!AB$7","v":0},{"$f":"Project_Input!AC$7","v":0},{"$f":"Project_Input!AD$7","v":0},{"$f":"Project_Input!AE$7","v":0},{"$f":"Project_Input!AF$7","v":0},{"$f":"Project_Input!AG$7","v":0},{"$f":"Project_Input!AH$7","v":0},{"$f":"Project_Input!AI$7","v":0}]
[null,null,null,null,"Units",{"$f":"Project_Input!F$9","v":0},{"$f":"Project_Input!G$9","v":0},{"$f":"Project_Input!H$9","v":0},{"$f":"Project_Input!I$9","v":0},{"$f":"Project_Input!J$9","v":0},{"$f":"Project_Input!K$9","v":0},{"$f":"Project_Input!L$9","v":0},{"$f":"Project_Input!M$9","v":0},{"$f":"Project_Input!N$9","v":0},{"$f":"Project_Input!O$9","v":0},{"$f":"Project_Input!P$9","v":0},{"$f":"Project_Input!Q$9","v":0},{"$f":"Project_Input!R$9","v":0},{"$f":"Project_Input!S$9","v":0},{"$f":"Project_Input!T$9","v":0},{"$f":"Project_Input!U$9","v":0},{"$f":"Project_Input!V$9","v":0},{"$f":"Project_Input!W$9","v":0},{"$f":"Project_Input!X$9","v":0},{"$f":"Project_Input!Y$9","v":0},{"$f":"Project_Input!Z$9","v":0},{"$f":"Project_Input!AA$9","v":0},{"$f":"Project_Input!AB$9","v":0},{"$f":"Project_Input!AC$9","v":0},{"$f":"Project_Input!AD$9","v":0},{"$f":"Project_Input!AE$9","v":0},{"$f":"Project_Input!AF$9","v":0},{"$f":"Project_Input!AG$9","v":0},{"$f":"Project_Input!AH$9","v":0},{"$f":"Project_Input!AI$9","v":0}]
[]
[]
[]
[]
[]
[null,null,"These rows intentionally left blank so that the fields on this sheet align with those on the Project_Input sheet"]
[]
[]
[]
[]
[]
[null,null,null,null,"Total annual reductions in source activity. Values for fuel energy content per unit are based on the start year of the project."]
[null,{"$f":"Project_Input!B21","v":"On-Campus Stationary Emissions"},{"$f":"Project_Input!C21","v":"This category includes all stationary sources of emissions on campus (heating, cooling, cooking, laboratories, etc.) Read this cell's comment if you have a co-generation plant."},{"$f":"Project_Input!D21","v":"Residual Oil (#5-6)"},"MMBtu",{"$f":"IF(Project_Input!F21<0,F$8*Project_Input!F21*OFFSET(EF_Energy!$C$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G21<0,G$8*Project_Input!G21*OFFSET(EF_Energy!$C$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H21<0,H$8*Project_Input!H21*OFFSET(EF_Energy!$C$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I21<0,I$8*Project_Input!I21*OFFSET(EF_Energy!$C$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J21<0,J$8*Project_Input!J21*OFFSET(EF_Energy!$C$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K21<0,K$8*Project_Input!K21*OFFSET(EF_Energy!$C$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L21<0,L$8*Project_Input!L21*OFFSET(EF_Energy!$C$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M21<0,M$8*Project_Input!M21*OFFSET(EF_Energy!$C$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N21<0,N$8*Project_Input!N21*OFFSET(EF_Energy!$C$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O21<0,O$8*Project_Input!O21*OFFSET(EF_Energy!$C$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P21<0,P$8*Project_Input!P21*OFFSET(EF_Energy!$C$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q21<0,Q$8*Project_Input!Q21*OFFSET(EF_Energy!$C$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R21<0,R$8*Project_Input!R21*OFFSET(EF_Energy!$C$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S21<0,S$8*Project_Input!S21*OFFSET(EF_Energy!$C$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T21<0,T$8*Project_Input!T21*OFFSET(EF_Energy!$C$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U21<0,U$8*Project_Input!U21*OFFSET(EF_Energy!$C$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V21<0,V$8*Project_Input!V21*OFFSET(EF_Energy!$C$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W21<0,W$8*Project_Input!W21*OFFSET(EF_Energy!$C$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X21<0,X$8*Project_Input!X21*OFFSET(EF_Energy!$C$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y21<0,Y$8*Project_Input!Y21*OFFSET(EF_Energy!$C$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z21<0,Z$8*Project_Input!Z21*OFFSET(EF_Energy!$C$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA21<0,AA$8*Project_Input!AA21*OFFSET(EF_Energy!$C$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB21<0,AB$8*Project_Input!AB21*OFFSET(EF_Energy!$C$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC21<0,AC$8*Project_Input!AC21*OFFSET(EF_Energy!$C$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD21<0,AD$8*Project_Input!AD21*OFFSET(EF_Energy!$C$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE21<0,AE$8*Project_Input!AE21*OFFSET(EF_Energy!$C$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF21<0,AF$8*Project_Input!AF21*OFFSET(EF_Energy!$C$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG21<0,AG$8*Project_Input!AG21*OFFSET(EF_Energy!$C$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH21<0,AH$8*Project_Input!AH21*OFFSET(EF_Energy!$C$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI21<0,AI$8*Project_Input!AI21*OFFSET(EF_Energy!$C$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D22","v":"Distillate Oil (#1-4)"},"MMBtu",{"$f":"IF(Project_Input!F22<0,F$8*Project_Input!F22*OFFSET(EF_Energy!$D$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G22<0,G$8*Project_Input!G22*OFFSET(EF_Energy!$D$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H22<0,H$8*Project_Input!H22*OFFSET(EF_Energy!$D$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I22<0,I$8*Project_Input!I22*OFFSET(EF_Energy!$D$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J22<0,J$8*Project_Input!J22*OFFSET(EF_Energy!$D$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K22<0,K$8*Project_Input!K22*OFFSET(EF_Energy!$D$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L22<0,L$8*Project_Input!L22*OFFSET(EF_Energy!$D$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M22<0,M$8*Project_Input!M22*OFFSET(EF_Energy!$D$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N22<0,N$8*Project_Input!N22*OFFSET(EF_Energy!$D$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O22<0,O$8*Project_Input!O22*OFFSET(EF_Energy!$D$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P22<0,P$8*Project_Input!P22*OFFSET(EF_Energy!$D$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q22<0,Q$8*Project_Input!Q22*OFFSET(EF_Energy!$D$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R22<0,R$8*Project_Input!R22*OFFSET(EF_Energy!$D$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S22<0,S$8*Project_Input!S22*OFFSET(EF_Energy!$D$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T22<0,T$8*Project_Input!T22*OFFSET(EF_Energy!$D$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U22<0,U$8*Project_Input!U22*OFFSET(EF_Energy!$D$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V22<0,V$8*Project_Input!V22*OFFSET(EF_Energy!$D$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W22<0,W$8*Project_Input!W22*OFFSET(EF_Energy!$D$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X22<0,X$8*Project_Input!X22*OFFSET(EF_Energy!$D$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y22<0,Y$8*Project_Input!Y22*OFFSET(EF_Energy!$D$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z22<0,Z$8*Project_Input!Z22*OFFSET(EF_Energy!$D$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA22<0,AA$8*Project_Input!AA22*OFFSET(EF_Energy!$D$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB22<0,AB$8*Project_Input!AB22*OFFSET(EF_Energy!$D$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC22<0,AC$8*Project_Input!AC22*OFFSET(EF_Energy!$D$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD22<0,AD$8*Project_Input!AD22*OFFSET(EF_Energy!$D$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE22<0,AE$8*Project_Input!AE22*OFFSET(EF_Energy!$D$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF22<0,AF$8*Project_Input!AF22*OFFSET(EF_Energy!$D$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG22<0,AG$8*Project_Input!AG22*OFFSET(EF_Energy!$D$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH22<0,AH$8*Project_Input!AH22*OFFSET(EF_Energy!$D$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI22<0,AI$8*Project_Input!AI22*OFFSET(EF_Energy!$D$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D23","v":"Natural Gas"},"MMBtu",{"$f":"IF(Project_Input!F23<0,F$8*Project_Input!F23*OFFSET(EF_Energy!$E$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G23<0,G$8*Project_Input!G23*OFFSET(EF_Energy!$E$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H23<0,H$8*Project_Input!H23*OFFSET(EF_Energy!$E$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I23<0,I$8*Project_Input!I23*OFFSET(EF_Energy!$E$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J23<0,J$8*Project_Input!J23*OFFSET(EF_Energy!$E$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K23<0,K$8*Project_Input!K23*OFFSET(EF_Energy!$E$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L23<0,L$8*Project_Input!L23*OFFSET(EF_Energy!$E$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M23<0,M$8*Project_Input!M23*OFFSET(EF_Energy!$E$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N23<0,N$8*Project_Input!N23*OFFSET(EF_Energy!$E$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O23<0,O$8*Project_Input!O23*OFFSET(EF_Energy!$E$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P23<0,P$8*Project_Input!P23*OFFSET(EF_Energy!$E$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q23<0,Q$8*Project_Input!Q23*OFFSET(EF_Energy!$E$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R23<0,R$8*Project_Input!R23*OFFSET(EF_Energy!$E$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S23<0,S$8*Project_Input!S23*OFFSET(EF_Energy!$E$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T23<0,T$8*Project_Input!T23*OFFSET(EF_Energy!$E$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U23<0,U$8*Project_Input!U23*OFFSET(EF_Energy!$E$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V23<0,V$8*Project_Input!V23*OFFSET(EF_Energy!$E$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W23<0,W$8*Project_Input!W23*OFFSET(EF_Energy!$E$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X23<0,X$8*Project_Input!X23*OFFSET(EF_Energy!$E$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y23<0,Y$8*Project_Input!Y23*OFFSET(EF_Energy!$E$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z23<0,Z$8*Project_Input!Z23*OFFSET(EF_Energy!$E$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA23<0,AA$8*Project_Input!AA23*OFFSET(EF_Energy!$E$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB23<0,AB$8*Project_Input!AB23*OFFSET(EF_Energy!$E$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC23<0,AC$8*Project_Input!AC23*OFFSET(EF_Energy!$E$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD23<0,AD$8*Project_Input!AD23*OFFSET(EF_Energy!$E$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE23<0,AE$8*Project_Input!AE23*OFFSET(EF_Energy!$E$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF23<0,AF$8*Project_Input!AF23*OFFSET(EF_Energy!$E$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG23<0,AG$8*Project_Input!AG23*OFFSET(EF_Energy!$E$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH23<0,AH$8*Project_Input!AH23*OFFSET(EF_Energy!$E$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI23<0,AI$8*Project_Input!AI23*OFFSET(EF_Energy!$E$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D24","v":"LPG (Propane)"},"MMBtu",{"$f":"IF(Project_Input!F24<0,F$8*Project_Input!F24*OFFSET(EF_Energy!$F$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G24<0,G$8*Project_Input!G24*OFFSET(EF_Energy!$F$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H24<0,H$8*Project_Input!H24*OFFSET(EF_Energy!$F$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I24<0,I$8*Project_Input!I24*OFFSET(EF_Energy!$F$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J24<0,J$8*Project_Input!J24*OFFSET(EF_Energy!$F$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K24<0,K$8*Project_Input!K24*OFFSET(EF_Energy!$F$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L24<0,L$8*Project_Input!L24*OFFSET(EF_Energy!$F$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M24<0,M$8*Project_Input!M24*OFFSET(EF_Energy!$F$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N24<0,N$8*Project_Input!N24*OFFSET(EF_Energy!$F$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O24<0,O$8*Project_Input!O24*OFFSET(EF_Energy!$F$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P24<0,P$8*Project_Input!P24*OFFSET(EF_Energy!$F$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q24<0,Q$8*Project_Input!Q24*OFFSET(EF_Energy!$F$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R24<0,R$8*Project_Input!R24*OFFSET(EF_Energy!$F$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S24<0,S$8*Project_Input!S24*OFFSET(EF_Energy!$F$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T24<0,T$8*Project_Input!T24*OFFSET(EF_Energy!$F$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U24<0,U$8*Project_Input!U24*OFFSET(EF_Energy!$F$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V24<0,V$8*Project_Input!V24*OFFSET(EF_Energy!$F$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W24<0,W$8*Project_Input!W24*OFFSET(EF_Energy!$F$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X24<0,X$8*Project_Input!X24*OFFSET(EF_Energy!$F$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y24<0,Y$8*Project_Input!Y24*OFFSET(EF_Energy!$F$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z24<0,Z$8*Project_Input!Z24*OFFSET(EF_Energy!$F$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA24<0,AA$8*Project_Input!AA24*OFFSET(EF_Energy!$F$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB24<0,AB$8*Project_Input!AB24*OFFSET(EF_Energy!$F$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC24<0,AC$8*Project_Input!AC24*OFFSET(EF_Energy!$F$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD24<0,AD$8*Project_Input!AD24*OFFSET(EF_Energy!$F$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE24<0,AE$8*Project_Input!AE24*OFFSET(EF_Energy!$F$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF24<0,AF$8*Project_Input!AF24*OFFSET(EF_Energy!$F$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG24<0,AG$8*Project_Input!AG24*OFFSET(EF_Energy!$F$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH24<0,AH$8*Project_Input!AH24*OFFSET(EF_Energy!$F$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI24<0,AI$8*Project_Input!AI24*OFFSET(EF_Energy!$F$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D25","v":"Coal (Steam Coal)"},"MMBtu",{"$f":"IF(Project_Input!F25<0,F$8*Project_Input!F25*OFFSET(EF_Energy!$G$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G25<0,G$8*Project_Input!G25*OFFSET(EF_Energy!$G$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H25<0,H$8*Project_Input!H25*OFFSET(EF_Energy!$G$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I25<0,I$8*Project_Input!I25*OFFSET(EF_Energy!$G$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J25<0,J$8*Project_Input!J25*OFFSET(EF_Energy!$G$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K25<0,K$8*Project_Input!K25*OFFSET(EF_Energy!$G$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L25<0,L$8*Project_Input!L25*OFFSET(EF_Energy!$G$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M25<0,M$8*Project_Input!M25*OFFSET(EF_Energy!$G$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N25<0,N$8*Project_Input!N25*OFFSET(EF_Energy!$G$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O25<0,O$8*Project_Input!O25*OFFSET(EF_Energy!$G$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P25<0,P$8*Project_Input!P25*OFFSET(EF_Energy!$G$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q25<0,Q$8*Project_Input!Q25*OFFSET(EF_Energy!$G$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R25<0,R$8*Project_Input!R25*OFFSET(EF_Energy!$G$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S25<0,S$8*Project_Input!S25*OFFSET(EF_Energy!$G$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T25<0,T$8*Project_Input!T25*OFFSET(EF_Energy!$G$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U25<0,U$8*Project_Input!U25*OFFSET(EF_Energy!$G$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V25<0,V$8*Project_Input!V25*OFFSET(EF_Energy!$G$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W25<0,W$8*Project_Input!W25*OFFSET(EF_Energy!$G$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X25<0,X$8*Project_Input!X25*OFFSET(EF_Energy!$G$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y25<0,Y$8*Project_Input!Y25*OFFSET(EF_Energy!$G$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z25<0,Z$8*Project_Input!Z25*OFFSET(EF_Energy!$G$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA25<0,AA$8*Project_Input!AA25*OFFSET(EF_Energy!$G$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB25<0,AB$8*Project_Input!AB25*OFFSET(EF_Energy!$G$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC25<0,AC$8*Project_Input!AC25*OFFSET(EF_Energy!$G$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD25<0,AD$8*Project_Input!AD25*OFFSET(EF_Energy!$G$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE25<0,AE$8*Project_Input!AE25*OFFSET(EF_Energy!$G$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF25<0,AF$8*Project_Input!AF25*OFFSET(EF_Energy!$G$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG25<0,AG$8*Project_Input!AG25*OFFSET(EF_Energy!$G$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH25<0,AH$8*Project_Input!AH25*OFFSET(EF_Energy!$G$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI25<0,AI$8*Project_Input!AI25*OFFSET(EF_Energy!$G$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D26","v":"Incinerated Waste"},"MMBtu",{"$f":"IF(Project_Input!F26<0,F$8*Project_Input!F26*OFFSET(EF_Energy!$H$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G26<0,G$8*Project_Input!G26*OFFSET(EF_Energy!$H$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H26<0,H$8*Project_Input!H26*OFFSET(EF_Energy!$H$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I26<0,I$8*Project_Input!I26*OFFSET(EF_Energy!$H$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J26<0,J$8*Project_Input!J26*OFFSET(EF_Energy!$H$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K26<0,K$8*Project_Input!K26*OFFSET(EF_Energy!$H$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L26<0,L$8*Project_Input!L26*OFFSET(EF_Energy!$H$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M26<0,M$8*Project_Input!M26*OFFSET(EF_Energy!$H$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N26<0,N$8*Project_Input!N26*OFFSET(EF_Energy!$H$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O26<0,O$8*Project_Input!O26*OFFSET(EF_Energy!$H$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P26<0,P$8*Project_Input!P26*OFFSET(EF_Energy!$H$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q26<0,Q$8*Project_Input!Q26*OFFSET(EF_Energy!$H$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R26<0,R$8*Project_Input!R26*OFFSET(EF_Energy!$H$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S26<0,S$8*Project_Input!S26*OFFSET(EF_Energy!$H$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T26<0,T$8*Project_Input!T26*OFFSET(EF_Energy!$H$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U26<0,U$8*Project_Input!U26*OFFSET(EF_Energy!$H$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V26<0,V$8*Project_Input!V26*OFFSET(EF_Energy!$H$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W26<0,W$8*Project_Input!W26*OFFSET(EF_Energy!$H$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X26<0,X$8*Project_Input!X26*OFFSET(EF_Energy!$H$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y26<0,Y$8*Project_Input!Y26*OFFSET(EF_Energy!$H$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z26<0,Z$8*Project_Input!Z26*OFFSET(EF_Energy!$H$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA26<0,AA$8*Project_Input!AA26*OFFSET(EF_Energy!$H$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB26<0,AB$8*Project_Input!AB26*OFFSET(EF_Energy!$H$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC26<0,AC$8*Project_Input!AC26*OFFSET(EF_Energy!$H$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD26<0,AD$8*Project_Input!AD26*OFFSET(EF_Energy!$H$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE26<0,AE$8*Project_Input!AE26*OFFSET(EF_Energy!$H$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF26<0,AF$8*Project_Input!AF26*OFFSET(EF_Energy!$H$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG26<0,AG$8*Project_Input!AG26*OFFSET(EF_Energy!$H$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH26<0,AH$8*Project_Input!AH26*OFFSET(EF_Energy!$H$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI26<0,AI$8*Project_Input!AI26*OFFSET(EF_Energy!$H$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D27","v":"Wood Chips"},"MMBtu",{"$f":"IF(Project_Input!F27<0,F$8*Project_Input!F27*OFFSET(EF_Energy!$I$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G27<0,G$8*Project_Input!G27*OFFSET(EF_Energy!$I$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H27<0,H$8*Project_Input!H27*OFFSET(EF_Energy!$I$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I27<0,I$8*Project_Input!I27*OFFSET(EF_Energy!$I$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J27<0,J$8*Project_Input!J27*OFFSET(EF_Energy!$I$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K27<0,K$8*Project_Input!K27*OFFSET(EF_Energy!$I$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L27<0,L$8*Project_Input!L27*OFFSET(EF_Energy!$I$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M27<0,M$8*Project_Input!M27*OFFSET(EF_Energy!$I$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N27<0,N$8*Project_Input!N27*OFFSET(EF_Energy!$I$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O27<0,O$8*Project_Input!O27*OFFSET(EF_Energy!$I$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P27<0,P$8*Project_Input!P27*OFFSET(EF_Energy!$I$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q27<0,Q$8*Project_Input!Q27*OFFSET(EF_Energy!$I$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R27<0,R$8*Project_Input!R27*OFFSET(EF_Energy!$I$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S27<0,S$8*Project_Input!S27*OFFSET(EF_Energy!$I$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T27<0,T$8*Project_Input!T27*OFFSET(EF_Energy!$I$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U27<0,U$8*Project_Input!U27*OFFSET(EF_Energy!$I$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V27<0,V$8*Project_Input!V27*OFFSET(EF_Energy!$I$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W27<0,W$8*Project_Input!W27*OFFSET(EF_Energy!$I$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X27<0,X$8*Project_Input!X27*OFFSET(EF_Energy!$I$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y27<0,Y$8*Project_Input!Y27*OFFSET(EF_Energy!$I$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z27<0,Z$8*Project_Input!Z27*OFFSET(EF_Energy!$I$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA27<0,AA$8*Project_Input!AA27*OFFSET(EF_Energy!$I$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB27<0,AB$8*Project_Input!AB27*OFFSET(EF_Energy!$I$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC27<0,AC$8*Project_Input!AC27*OFFSET(EF_Energy!$I$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD27<0,AD$8*Project_Input!AD27*OFFSET(EF_Energy!$I$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE27<0,AE$8*Project_Input!AE27*OFFSET(EF_Energy!$I$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF27<0,AF$8*Project_Input!AF27*OFFSET(EF_Energy!$I$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG27<0,AG$8*Project_Input!AG27*OFFSET(EF_Energy!$I$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH27<0,AH$8*Project_Input!AH27*OFFSET(EF_Energy!$I$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI27<0,AI$8*Project_Input!AI27*OFFSET(EF_Energy!$I$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D28","v":"Wood Pellets"},"MMBtu",{"$f":"IF(Project_Input!F28<0,F$8*Project_Input!F28*OFFSET(EF_Energy!$J$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G28<0,G$8*Project_Input!G28*OFFSET(EF_Energy!$J$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H28<0,H$8*Project_Input!H28*OFFSET(EF_Energy!$J$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I28<0,I$8*Project_Input!I28*OFFSET(EF_Energy!$J$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J28<0,J$8*Project_Input!J28*OFFSET(EF_Energy!$J$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K28<0,K$8*Project_Input!K28*OFFSET(EF_Energy!$J$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L28<0,L$8*Project_Input!L28*OFFSET(EF_Energy!$J$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M28<0,M$8*Project_Input!M28*OFFSET(EF_Energy!$J$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N28<0,N$8*Project_Input!N28*OFFSET(EF_Energy!$J$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O28<0,O$8*Project_Input!O28*OFFSET(EF_Energy!$J$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P28<0,P$8*Project_Input!P28*OFFSET(EF_Energy!$J$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q28<0,Q$8*Project_Input!Q28*OFFSET(EF_Energy!$J$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R28<0,R$8*Project_Input!R28*OFFSET(EF_Energy!$J$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S28<0,S$8*Project_Input!S28*OFFSET(EF_Energy!$J$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T28<0,T$8*Project_Input!T28*OFFSET(EF_Energy!$J$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U28<0,U$8*Project_Input!U28*OFFSET(EF_Energy!$J$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V28<0,V$8*Project_Input!V28*OFFSET(EF_Energy!$J$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W28<0,W$8*Project_Input!W28*OFFSET(EF_Energy!$J$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X28<0,X$8*Project_Input!X28*OFFSET(EF_Energy!$J$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y28<0,Y$8*Project_Input!Y28*OFFSET(EF_Energy!$J$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z28<0,Z$8*Project_Input!Z28*OFFSET(EF_Energy!$J$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA28<0,AA$8*Project_Input!AA28*OFFSET(EF_Energy!$J$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB28<0,AB$8*Project_Input!AB28*OFFSET(EF_Energy!$J$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC28<0,AC$8*Project_Input!AC28*OFFSET(EF_Energy!$J$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD28<0,AD$8*Project_Input!AD28*OFFSET(EF_Energy!$J$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE28<0,AE$8*Project_Input!AE28*OFFSET(EF_Energy!$J$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF28<0,AF$8*Project_Input!AF28*OFFSET(EF_Energy!$J$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG28<0,AG$8*Project_Input!AG28*OFFSET(EF_Energy!$J$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH28<0,AH$8*Project_Input!AH28*OFFSET(EF_Energy!$J$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI28<0,AI$8*Project_Input!AI28*OFFSET(EF_Energy!$J$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D29","v":"Grass Pellets"},"MMBtu",{"$f":"IF(Project_Input!F29<0,F$8*Project_Input!F29*OFFSET(EF_Energy!$K$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G29<0,G$8*Project_Input!G29*OFFSET(EF_Energy!$K$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H29<0,H$8*Project_Input!H29*OFFSET(EF_Energy!$K$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I29<0,I$8*Project_Input!I29*OFFSET(EF_Energy!$K$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J29<0,J$8*Project_Input!J29*OFFSET(EF_Energy!$K$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K29<0,K$8*Project_Input!K29*OFFSET(EF_Energy!$K$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L29<0,L$8*Project_Input!L29*OFFSET(EF_Energy!$K$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M29<0,M$8*Project_Input!M29*OFFSET(EF_Energy!$K$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N29<0,N$8*Project_Input!N29*OFFSET(EF_Energy!$K$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O29<0,O$8*Project_Input!O29*OFFSET(EF_Energy!$K$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P29<0,P$8*Project_Input!P29*OFFSET(EF_Energy!$K$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q29<0,Q$8*Project_Input!Q29*OFFSET(EF_Energy!$K$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R29<0,R$8*Project_Input!R29*OFFSET(EF_Energy!$K$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S29<0,S$8*Project_Input!S29*OFFSET(EF_Energy!$K$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T29<0,T$8*Project_Input!T29*OFFSET(EF_Energy!$K$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U29<0,U$8*Project_Input!U29*OFFSET(EF_Energy!$K$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V29<0,V$8*Project_Input!V29*OFFSET(EF_Energy!$K$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W29<0,W$8*Project_Input!W29*OFFSET(EF_Energy!$K$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X29<0,X$8*Project_Input!X29*OFFSET(EF_Energy!$K$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y29<0,Y$8*Project_Input!Y29*OFFSET(EF_Energy!$K$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z29<0,Z$8*Project_Input!Z29*OFFSET(EF_Energy!$K$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA29<0,AA$8*Project_Input!AA29*OFFSET(EF_Energy!$K$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB29<0,AB$8*Project_Input!AB29*OFFSET(EF_Energy!$K$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC29<0,AC$8*Project_Input!AC29*OFFSET(EF_Energy!$K$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD29<0,AD$8*Project_Input!AD29*OFFSET(EF_Energy!$K$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE29<0,AE$8*Project_Input!AE29*OFFSET(EF_Energy!$K$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF29<0,AF$8*Project_Input!AF29*OFFSET(EF_Energy!$K$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG29<0,AG$8*Project_Input!AG29*OFFSET(EF_Energy!$K$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH29<0,AH$8*Project_Input!AH29*OFFSET(EF_Energy!$K$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI29<0,AI$8*Project_Input!AI29*OFFSET(EF_Energy!$K$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D30","v":"Residual BioHeat"},"MMBtu",{"$f":"IF(Project_Input!F30<0,F$8*Project_Input!F30*OFFSET(EF_Energy!$L$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G30<0,G$8*Project_Input!G30*OFFSET(EF_Energy!$L$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H30<0,H$8*Project_Input!H30*OFFSET(EF_Energy!$L$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I30<0,I$8*Project_Input!I30*OFFSET(EF_Energy!$L$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J30<0,J$8*Project_Input!J30*OFFSET(EF_Energy!$L$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K30<0,K$8*Project_Input!K30*OFFSET(EF_Energy!$L$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L30<0,L$8*Project_Input!L30*OFFSET(EF_Energy!$L$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M30<0,M$8*Project_Input!M30*OFFSET(EF_Energy!$L$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N30<0,N$8*Project_Input!N30*OFFSET(EF_Energy!$L$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O30<0,O$8*Project_Input!O30*OFFSET(EF_Energy!$L$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P30<0,P$8*Project_Input!P30*OFFSET(EF_Energy!$L$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q30<0,Q$8*Project_Input!Q30*OFFSET(EF_Energy!$L$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R30<0,R$8*Project_Input!R30*OFFSET(EF_Energy!$L$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S30<0,S$8*Project_Input!S30*OFFSET(EF_Energy!$L$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T30<0,T$8*Project_Input!T30*OFFSET(EF_Energy!$L$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U30<0,U$8*Project_Input!U30*OFFSET(EF_Energy!$L$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V30<0,V$8*Project_Input!V30*OFFSET(EF_Energy!$L$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W30<0,W$8*Project_Input!W30*OFFSET(EF_Energy!$L$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X30<0,X$8*Project_Input!X30*OFFSET(EF_Energy!$L$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y30<0,Y$8*Project_Input!Y30*OFFSET(EF_Energy!$L$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z30<0,Z$8*Project_Input!Z30*OFFSET(EF_Energy!$L$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA30<0,AA$8*Project_Input!AA30*OFFSET(EF_Energy!$L$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB30<0,AB$8*Project_Input!AB30*OFFSET(EF_Energy!$L$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC30<0,AC$8*Project_Input!AC30*OFFSET(EF_Energy!$L$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD30<0,AD$8*Project_Input!AD30*OFFSET(EF_Energy!$L$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE30<0,AE$8*Project_Input!AE30*OFFSET(EF_Energy!$L$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF30<0,AF$8*Project_Input!AF30*OFFSET(EF_Energy!$L$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG30<0,AG$8*Project_Input!AG30*OFFSET(EF_Energy!$L$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH30<0,AH$8*Project_Input!AH30*OFFSET(EF_Energy!$L$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI30<0,AI$8*Project_Input!AI30*OFFSET(EF_Energy!$L$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D31","v":"Distillate BioHeat"},"MMBtu",{"$f":"IF(Project_Input!F31<0,F$8*Project_Input!F31*OFFSET(EF_Energy!$M$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G31<0,G$8*Project_Input!G31*OFFSET(EF_Energy!$M$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H31<0,H$8*Project_Input!H31*OFFSET(EF_Energy!$M$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I31<0,I$8*Project_Input!I31*OFFSET(EF_Energy!$M$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J31<0,J$8*Project_Input!J31*OFFSET(EF_Energy!$M$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K31<0,K$8*Project_Input!K31*OFFSET(EF_Energy!$M$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L31<0,L$8*Project_Input!L31*OFFSET(EF_Energy!$M$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M31<0,M$8*Project_Input!M31*OFFSET(EF_Energy!$M$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N31<0,N$8*Project_Input!N31*OFFSET(EF_Energy!$M$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O31<0,O$8*Project_Input!O31*OFFSET(EF_Energy!$M$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P31<0,P$8*Project_Input!P31*OFFSET(EF_Energy!$M$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q31<0,Q$8*Project_Input!Q31*OFFSET(EF_Energy!$M$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R31<0,R$8*Project_Input!R31*OFFSET(EF_Energy!$M$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S31<0,S$8*Project_Input!S31*OFFSET(EF_Energy!$M$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T31<0,T$8*Project_Input!T31*OFFSET(EF_Energy!$M$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U31<0,U$8*Project_Input!U31*OFFSET(EF_Energy!$M$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V31<0,V$8*Project_Input!V31*OFFSET(EF_Energy!$M$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W31<0,W$8*Project_Input!W31*OFFSET(EF_Energy!$M$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X31<0,X$8*Project_Input!X31*OFFSET(EF_Energy!$M$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y31<0,Y$8*Project_Input!Y31*OFFSET(EF_Energy!$M$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z31<0,Z$8*Project_Input!Z31*OFFSET(EF_Energy!$M$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA31<0,AA$8*Project_Input!AA31*OFFSET(EF_Energy!$M$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB31<0,AB$8*Project_Input!AB31*OFFSET(EF_Energy!$M$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC31<0,AC$8*Project_Input!AC31*OFFSET(EF_Energy!$M$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD31<0,AD$8*Project_Input!AD31*OFFSET(EF_Energy!$M$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE31<0,AE$8*Project_Input!AE31*OFFSET(EF_Energy!$M$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF31<0,AF$8*Project_Input!AF31*OFFSET(EF_Energy!$M$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG31<0,AG$8*Project_Input!AG31*OFFSET(EF_Energy!$M$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH31<0,AH$8*Project_Input!AH31*OFFSET(EF_Energy!$M$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI31<0,AI$8*Project_Input!AI31*OFFSET(EF_Energy!$M$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D32","v":"Attributable Solar - Electric"},"MMBtu",{"$f":"IF(Project_Input!F32<0,F$8*Project_Input!F32*OFFSET(EF_Energy!$N$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G32<0,G$8*Project_Input!G32*OFFSET(EF_Energy!$N$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H32<0,H$8*Project_Input!H32*OFFSET(EF_Energy!$N$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I32<0,I$8*Project_Input!I32*OFFSET(EF_Energy!$N$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J32<0,J$8*Project_Input!J32*OFFSET(EF_Energy!$N$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K32<0,K$8*Project_Input!K32*OFFSET(EF_Energy!$N$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L32<0,L$8*Project_Input!L32*OFFSET(EF_Energy!$N$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M32<0,M$8*Project_Input!M32*OFFSET(EF_Energy!$N$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N32<0,N$8*Project_Input!N32*OFFSET(EF_Energy!$N$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O32<0,O$8*Project_Input!O32*OFFSET(EF_Energy!$N$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P32<0,P$8*Project_Input!P32*OFFSET(EF_Energy!$N$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q32<0,Q$8*Project_Input!Q32*OFFSET(EF_Energy!$N$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R32<0,R$8*Project_Input!R32*OFFSET(EF_Energy!$N$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S32<0,S$8*Project_Input!S32*OFFSET(EF_Energy!$N$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T32<0,T$8*Project_Input!T32*OFFSET(EF_Energy!$N$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U32<0,U$8*Project_Input!U32*OFFSET(EF_Energy!$N$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V32<0,V$8*Project_Input!V32*OFFSET(EF_Energy!$N$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W32<0,W$8*Project_Input!W32*OFFSET(EF_Energy!$N$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X32<0,X$8*Project_Input!X32*OFFSET(EF_Energy!$N$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y32<0,Y$8*Project_Input!Y32*OFFSET(EF_Energy!$N$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z32<0,Z$8*Project_Input!Z32*OFFSET(EF_Energy!$N$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA32<0,AA$8*Project_Input!AA32*OFFSET(EF_Energy!$N$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB32<0,AB$8*Project_Input!AB32*OFFSET(EF_Energy!$N$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC32<0,AC$8*Project_Input!AC32*OFFSET(EF_Energy!$N$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD32<0,AD$8*Project_Input!AD32*OFFSET(EF_Energy!$N$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE32<0,AE$8*Project_Input!AE32*OFFSET(EF_Energy!$N$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF32<0,AF$8*Project_Input!AF32*OFFSET(EF_Energy!$N$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG32<0,AG$8*Project_Input!AG32*OFFSET(EF_Energy!$N$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH32<0,AH$8*Project_Input!AH32*OFFSET(EF_Energy!$N$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI32<0,AI$8*Project_Input!AI32*OFFSET(EF_Energy!$N$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D33","v":"Attributable Solar - Thermal"},"MMBtu",{"$f":"IF(Project_Input!F33<0,F$8*Project_Input!F33*OFFSET(EF_Energy!$O$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G33<0,G$8*Project_Input!G33*OFFSET(EF_Energy!$O$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H33<0,H$8*Project_Input!H33*OFFSET(EF_Energy!$O$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I33<0,I$8*Project_Input!I33*OFFSET(EF_Energy!$O$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J33<0,J$8*Project_Input!J33*OFFSET(EF_Energy!$O$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K33<0,K$8*Project_Input!K33*OFFSET(EF_Energy!$O$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L33<0,L$8*Project_Input!L33*OFFSET(EF_Energy!$O$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M33<0,M$8*Project_Input!M33*OFFSET(EF_Energy!$O$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N33<0,N$8*Project_Input!N33*OFFSET(EF_Energy!$O$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O33<0,O$8*Project_Input!O33*OFFSET(EF_Energy!$O$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P33<0,P$8*Project_Input!P33*OFFSET(EF_Energy!$O$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q33<0,Q$8*Project_Input!Q33*OFFSET(EF_Energy!$O$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R33<0,R$8*Project_Input!R33*OFFSET(EF_Energy!$O$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S33<0,S$8*Project_Input!S33*OFFSET(EF_Energy!$O$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T33<0,T$8*Project_Input!T33*OFFSET(EF_Energy!$O$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U33<0,U$8*Project_Input!U33*OFFSET(EF_Energy!$O$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V33<0,V$8*Project_Input!V33*OFFSET(EF_Energy!$O$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W33<0,W$8*Project_Input!W33*OFFSET(EF_Energy!$O$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X33<0,X$8*Project_Input!X33*OFFSET(EF_Energy!$O$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y33<0,Y$8*Project_Input!Y33*OFFSET(EF_Energy!$O$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z33<0,Z$8*Project_Input!Z33*OFFSET(EF_Energy!$O$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA33<0,AA$8*Project_Input!AA33*OFFSET(EF_Energy!$O$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB33<0,AB$8*Project_Input!AB33*OFFSET(EF_Energy!$O$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC33<0,AC$8*Project_Input!AC33*OFFSET(EF_Energy!$O$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD33<0,AD$8*Project_Input!AD33*OFFSET(EF_Energy!$O$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE33<0,AE$8*Project_Input!AE33*OFFSET(EF_Energy!$O$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF33<0,AF$8*Project_Input!AF33*OFFSET(EF_Energy!$O$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG33<0,AG$8*Project_Input!AG33*OFFSET(EF_Energy!$O$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH33<0,AH$8*Project_Input!AH33*OFFSET(EF_Energy!$O$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI33<0,AI$8*Project_Input!AI33*OFFSET(EF_Energy!$O$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D34","v":"Attributable Wind"},"MMBtu",{"$f":"IF(Project_Input!F34<0,F$8*Project_Input!F34*OFFSET(EF_Energy!$P$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G34<0,G$8*Project_Input!G34*OFFSET(EF_Energy!$P$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H34<0,H$8*Project_Input!H34*OFFSET(EF_Energy!$P$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I34<0,I$8*Project_Input!I34*OFFSET(EF_Energy!$P$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J34<0,J$8*Project_Input!J34*OFFSET(EF_Energy!$P$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K34<0,K$8*Project_Input!K34*OFFSET(EF_Energy!$P$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L34<0,L$8*Project_Input!L34*OFFSET(EF_Energy!$P$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M34<0,M$8*Project_Input!M34*OFFSET(EF_Energy!$P$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N34<0,N$8*Project_Input!N34*OFFSET(EF_Energy!$P$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O34<0,O$8*Project_Input!O34*OFFSET(EF_Energy!$P$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P34<0,P$8*Project_Input!P34*OFFSET(EF_Energy!$P$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q34<0,Q$8*Project_Input!Q34*OFFSET(EF_Energy!$P$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R34<0,R$8*Project_Input!R34*OFFSET(EF_Energy!$P$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S34<0,S$8*Project_Input!S34*OFFSET(EF_Energy!$P$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T34<0,T$8*Project_Input!T34*OFFSET(EF_Energy!$P$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U34<0,U$8*Project_Input!U34*OFFSET(EF_Energy!$P$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V34<0,V$8*Project_Input!V34*OFFSET(EF_Energy!$P$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W34<0,W$8*Project_Input!W34*OFFSET(EF_Energy!$P$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X34<0,X$8*Project_Input!X34*OFFSET(EF_Energy!$P$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y34<0,Y$8*Project_Input!Y34*OFFSET(EF_Energy!$P$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z34<0,Z$8*Project_Input!Z34*OFFSET(EF_Energy!$P$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA34<0,AA$8*Project_Input!AA34*OFFSET(EF_Energy!$P$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB34<0,AB$8*Project_Input!AB34*OFFSET(EF_Energy!$P$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC34<0,AC$8*Project_Input!AC34*OFFSET(EF_Energy!$P$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD34<0,AD$8*Project_Input!AD34*OFFSET(EF_Energy!$P$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE34<0,AE$8*Project_Input!AE34*OFFSET(EF_Energy!$P$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF34<0,AF$8*Project_Input!AF34*OFFSET(EF_Energy!$P$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG34<0,AG$8*Project_Input!AG34*OFFSET(EF_Energy!$P$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH34<0,AH$8*Project_Input!AH34*OFFSET(EF_Energy!$P$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI34<0,AI$8*Project_Input!AI34*OFFSET(EF_Energy!$P$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D35","v":"Other"},"MMBtu",{"$f":"IF(Project_Input!F35<0,F$8*Project_Input!F35*OFFSET(EF_Energy!$Q$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G35<0,G$8*Project_Input!G35*OFFSET(EF_Energy!$Q$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H35<0,H$8*Project_Input!H35*OFFSET(EF_Energy!$Q$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I35<0,I$8*Project_Input!I35*OFFSET(EF_Energy!$Q$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J35<0,J$8*Project_Input!J35*OFFSET(EF_Energy!$Q$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K35<0,K$8*Project_Input!K35*OFFSET(EF_Energy!$Q$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L35<0,L$8*Project_Input!L35*OFFSET(EF_Energy!$Q$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M35<0,M$8*Project_Input!M35*OFFSET(EF_Energy!$Q$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N35<0,N$8*Project_Input!N35*OFFSET(EF_Energy!$Q$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O35<0,O$8*Project_Input!O35*OFFSET(EF_Energy!$Q$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P35<0,P$8*Project_Input!P35*OFFSET(EF_Energy!$Q$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q35<0,Q$8*Project_Input!Q35*OFFSET(EF_Energy!$Q$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R35<0,R$8*Project_Input!R35*OFFSET(EF_Energy!$Q$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S35<0,S$8*Project_Input!S35*OFFSET(EF_Energy!$Q$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T35<0,T$8*Project_Input!T35*OFFSET(EF_Energy!$Q$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U35<0,U$8*Project_Input!U35*OFFSET(EF_Energy!$Q$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V35<0,V$8*Project_Input!V35*OFFSET(EF_Energy!$Q$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W35<0,W$8*Project_Input!W35*OFFSET(EF_Energy!$Q$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X35<0,X$8*Project_Input!X35*OFFSET(EF_Energy!$Q$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y35<0,Y$8*Project_Input!Y35*OFFSET(EF_Energy!$Q$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z35<0,Z$8*Project_Input!Z35*OFFSET(EF_Energy!$Q$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA35<0,AA$8*Project_Input!AA35*OFFSET(EF_Energy!$Q$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB35<0,AB$8*Project_Input!AB35*OFFSET(EF_Energy!$Q$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC35<0,AC$8*Project_Input!AC35*OFFSET(EF_Energy!$Q$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD35<0,AD$8*Project_Input!AD35*OFFSET(EF_Energy!$Q$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE35<0,AE$8*Project_Input!AE35*OFFSET(EF_Energy!$Q$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF35<0,AF$8*Project_Input!AF35*OFFSET(EF_Energy!$Q$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG35<0,AG$8*Project_Input!AG35*OFFSET(EF_Energy!$Q$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH35<0,AH$8*Project_Input!AH35*OFFSET(EF_Energy!$Q$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI35<0,AI$8*Project_Input!AI35*OFFSET(EF_Energy!$Q$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B36","v":"Direct Transportation Emissions"},{"$f":"Project_Input!C36","v":"University Fleet"},{"$f":"Project_Input!D36","v":"Gasoline Fleet"},"MMBtu",{"$f":"IF(Project_Input!F36<0,F$8*Project_Input!F36*OFFSET(EF_Energy!$R$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G36<0,G$8*Project_Input!G36*OFFSET(EF_Energy!$R$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H36<0,H$8*Project_Input!H36*OFFSET(EF_Energy!$R$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I36<0,I$8*Project_Input!I36*OFFSET(EF_Energy!$R$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J36<0,J$8*Project_Input!J36*OFFSET(EF_Energy!$R$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K36<0,K$8*Project_Input!K36*OFFSET(EF_Energy!$R$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L36<0,L$8*Project_Input!L36*OFFSET(EF_Energy!$R$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M36<0,M$8*Project_Input!M36*OFFSET(EF_Energy!$R$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N36<0,N$8*Project_Input!N36*OFFSET(EF_Energy!$R$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O36<0,O$8*Project_Input!O36*OFFSET(EF_Energy!$R$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P36<0,P$8*Project_Input!P36*OFFSET(EF_Energy!$R$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q36<0,Q$8*Project_Input!Q36*OFFSET(EF_Energy!$R$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R36<0,R$8*Project_Input!R36*OFFSET(EF_Energy!$R$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S36<0,S$8*Project_Input!S36*OFFSET(EF_Energy!$R$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T36<0,T$8*Project_Input!T36*OFFSET(EF_Energy!$R$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U36<0,U$8*Project_Input!U36*OFFSET(EF_Energy!$R$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V36<0,V$8*Project_Input!V36*OFFSET(EF_Energy!$R$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W36<0,W$8*Project_Input!W36*OFFSET(EF_Energy!$R$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X36<0,X$8*Project_Input!X36*OFFSET(EF_Energy!$R$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y36<0,Y$8*Project_Input!Y36*OFFSET(EF_Energy!$R$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z36<0,Z$8*Project_Input!Z36*OFFSET(EF_Energy!$R$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA36<0,AA$8*Project_Input!AA36*OFFSET(EF_Energy!$R$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB36<0,AB$8*Project_Input!AB36*OFFSET(EF_Energy!$R$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC36<0,AC$8*Project_Input!AC36*OFFSET(EF_Energy!$R$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD36<0,AD$8*Project_Input!AD36*OFFSET(EF_Energy!$R$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE36<0,AE$8*Project_Input!AE36*OFFSET(EF_Energy!$R$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF36<0,AF$8*Project_Input!AF36*OFFSET(EF_Energy!$R$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG36<0,AG$8*Project_Input!AG36*OFFSET(EF_Energy!$R$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH36<0,AH$8*Project_Input!AH36*OFFSET(EF_Energy!$R$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI36<0,AI$8*Project_Input!AI36*OFFSET(EF_Energy!$R$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D37","v":"Diesel Fleet"},"MMBtu",{"$f":"IF(Project_Input!F37<0,F$8*Project_Input!F37*OFFSET(EF_Energy!$S$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G37<0,G$8*Project_Input!G37*OFFSET(EF_Energy!$S$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H37<0,H$8*Project_Input!H37*OFFSET(EF_Energy!$S$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I37<0,I$8*Project_Input!I37*OFFSET(EF_Energy!$S$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J37<0,J$8*Project_Input!J37*OFFSET(EF_Energy!$S$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K37<0,K$8*Project_Input!K37*OFFSET(EF_Energy!$S$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L37<0,L$8*Project_Input!L37*OFFSET(EF_Energy!$S$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M37<0,M$8*Project_Input!M37*OFFSET(EF_Energy!$S$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N37<0,N$8*Project_Input!N37*OFFSET(EF_Energy!$S$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O37<0,O$8*Project_Input!O37*OFFSET(EF_Energy!$S$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P37<0,P$8*Project_Input!P37*OFFSET(EF_Energy!$S$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q37<0,Q$8*Project_Input!Q37*OFFSET(EF_Energy!$S$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R37<0,R$8*Project_Input!R37*OFFSET(EF_Energy!$S$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S37<0,S$8*Project_Input!S37*OFFSET(EF_Energy!$S$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T37<0,T$8*Project_Input!T37*OFFSET(EF_Energy!$S$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U37<0,U$8*Project_Input!U37*OFFSET(EF_Energy!$S$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V37<0,V$8*Project_Input!V37*OFFSET(EF_Energy!$S$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W37<0,W$8*Project_Input!W37*OFFSET(EF_Energy!$S$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X37<0,X$8*Project_Input!X37*OFFSET(EF_Energy!$S$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y37<0,Y$8*Project_Input!Y37*OFFSET(EF_Energy!$S$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z37<0,Z$8*Project_Input!Z37*OFFSET(EF_Energy!$S$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA37<0,AA$8*Project_Input!AA37*OFFSET(EF_Energy!$S$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB37<0,AB$8*Project_Input!AB37*OFFSET(EF_Energy!$S$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC37<0,AC$8*Project_Input!AC37*OFFSET(EF_Energy!$S$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD37<0,AD$8*Project_Input!AD37*OFFSET(EF_Energy!$S$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE37<0,AE$8*Project_Input!AE37*OFFSET(EF_Energy!$S$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF37<0,AF$8*Project_Input!AF37*OFFSET(EF_Energy!$S$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG37<0,AG$8*Project_Input!AG37*OFFSET(EF_Energy!$S$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH37<0,AH$8*Project_Input!AH37*OFFSET(EF_Energy!$S$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI37<0,AI$8*Project_Input!AI37*OFFSET(EF_Energy!$S$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D38","v":"Natural Gas Fleet"},"MMBtu",{"$f":"IF(Project_Input!F38<0,F$8*Project_Input!F38*OFFSET(EF_Energy!$T$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G38<0,G$8*Project_Input!G38*OFFSET(EF_Energy!$T$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H38<0,H$8*Project_Input!H38*OFFSET(EF_Energy!$T$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I38<0,I$8*Project_Input!I38*OFFSET(EF_Energy!$T$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J38<0,J$8*Project_Input!J38*OFFSET(EF_Energy!$T$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K38<0,K$8*Project_Input!K38*OFFSET(EF_Energy!$T$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L38<0,L$8*Project_Input!L38*OFFSET(EF_Energy!$T$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M38<0,M$8*Project_Input!M38*OFFSET(EF_Energy!$T$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N38<0,N$8*Project_Input!N38*OFFSET(EF_Energy!$T$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O38<0,O$8*Project_Input!O38*OFFSET(EF_Energy!$T$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P38<0,P$8*Project_Input!P38*OFFSET(EF_Energy!$T$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q38<0,Q$8*Project_Input!Q38*OFFSET(EF_Energy!$T$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R38<0,R$8*Project_Input!R38*OFFSET(EF_Energy!$T$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S38<0,S$8*Project_Input!S38*OFFSET(EF_Energy!$T$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T38<0,T$8*Project_Input!T38*OFFSET(EF_Energy!$T$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U38<0,U$8*Project_Input!U38*OFFSET(EF_Energy!$T$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V38<0,V$8*Project_Input!V38*OFFSET(EF_Energy!$T$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W38<0,W$8*Project_Input!W38*OFFSET(EF_Energy!$T$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X38<0,X$8*Project_Input!X38*OFFSET(EF_Energy!$T$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y38<0,Y$8*Project_Input!Y38*OFFSET(EF_Energy!$T$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z38<0,Z$8*Project_Input!Z38*OFFSET(EF_Energy!$T$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA38<0,AA$8*Project_Input!AA38*OFFSET(EF_Energy!$T$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB38<0,AB$8*Project_Input!AB38*OFFSET(EF_Energy!$T$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC38<0,AC$8*Project_Input!AC38*OFFSET(EF_Energy!$T$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD38<0,AD$8*Project_Input!AD38*OFFSET(EF_Energy!$T$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE38<0,AE$8*Project_Input!AE38*OFFSET(EF_Energy!$T$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF38<0,AF$8*Project_Input!AF38*OFFSET(EF_Energy!$T$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG38<0,AG$8*Project_Input!AG38*OFFSET(EF_Energy!$T$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH38<0,AH$8*Project_Input!AH38*OFFSET(EF_Energy!$T$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI38<0,AI$8*Project_Input!AI38*OFFSET(EF_Energy!$T$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D39","v":"E85 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F39<0,F$8*Project_Input!F39*OFFSET(EF_Energy!$U$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G39<0,G$8*Project_Input!G39*OFFSET(EF_Energy!$U$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H39<0,H$8*Project_Input!H39*OFFSET(EF_Energy!$U$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I39<0,I$8*Project_Input!I39*OFFSET(EF_Energy!$U$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J39<0,J$8*Project_Input!J39*OFFSET(EF_Energy!$U$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K39<0,K$8*Project_Input!K39*OFFSET(EF_Energy!$U$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L39<0,L$8*Project_Input!L39*OFFSET(EF_Energy!$U$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M39<0,M$8*Project_Input!M39*OFFSET(EF_Energy!$U$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N39<0,N$8*Project_Input!N39*OFFSET(EF_Energy!$U$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O39<0,O$8*Project_Input!O39*OFFSET(EF_Energy!$U$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P39<0,P$8*Project_Input!P39*OFFSET(EF_Energy!$U$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q39<0,Q$8*Project_Input!Q39*OFFSET(EF_Energy!$U$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R39<0,R$8*Project_Input!R39*OFFSET(EF_Energy!$U$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S39<0,S$8*Project_Input!S39*OFFSET(EF_Energy!$U$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T39<0,T$8*Project_Input!T39*OFFSET(EF_Energy!$U$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U39<0,U$8*Project_Input!U39*OFFSET(EF_Energy!$U$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V39<0,V$8*Project_Input!V39*OFFSET(EF_Energy!$U$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W39<0,W$8*Project_Input!W39*OFFSET(EF_Energy!$U$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X39<0,X$8*Project_Input!X39*OFFSET(EF_Energy!$U$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y39<0,Y$8*Project_Input!Y39*OFFSET(EF_Energy!$U$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z39<0,Z$8*Project_Input!Z39*OFFSET(EF_Energy!$U$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA39<0,AA$8*Project_Input!AA39*OFFSET(EF_Energy!$U$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB39<0,AB$8*Project_Input!AB39*OFFSET(EF_Energy!$U$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC39<0,AC$8*Project_Input!AC39*OFFSET(EF_Energy!$U$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD39<0,AD$8*Project_Input!AD39*OFFSET(EF_Energy!$U$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE39<0,AE$8*Project_Input!AE39*OFFSET(EF_Energy!$U$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF39<0,AF$8*Project_Input!AF39*OFFSET(EF_Energy!$U$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG39<0,AG$8*Project_Input!AG39*OFFSET(EF_Energy!$U$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH39<0,AH$8*Project_Input!AH39*OFFSET(EF_Energy!$U$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI39<0,AI$8*Project_Input!AI39*OFFSET(EF_Energy!$U$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D40","v":"B5 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F40<0,F$8*Project_Input!F40*OFFSET(EF_Energy!$V$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G40<0,G$8*Project_Input!G40*OFFSET(EF_Energy!$V$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H40<0,H$8*Project_Input!H40*OFFSET(EF_Energy!$V$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I40<0,I$8*Project_Input!I40*OFFSET(EF_Energy!$V$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J40<0,J$8*Project_Input!J40*OFFSET(EF_Energy!$V$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K40<0,K$8*Project_Input!K40*OFFSET(EF_Energy!$V$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L40<0,L$8*Project_Input!L40*OFFSET(EF_Energy!$V$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M40<0,M$8*Project_Input!M40*OFFSET(EF_Energy!$V$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N40<0,N$8*Project_Input!N40*OFFSET(EF_Energy!$V$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O40<0,O$8*Project_Input!O40*OFFSET(EF_Energy!$V$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P40<0,P$8*Project_Input!P40*OFFSET(EF_Energy!$V$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q40<0,Q$8*Project_Input!Q40*OFFSET(EF_Energy!$V$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R40<0,R$8*Project_Input!R40*OFFSET(EF_Energy!$V$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S40<0,S$8*Project_Input!S40*OFFSET(EF_Energy!$V$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T40<0,T$8*Project_Input!T40*OFFSET(EF_Energy!$V$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U40<0,U$8*Project_Input!U40*OFFSET(EF_Energy!$V$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V40<0,V$8*Project_Input!V40*OFFSET(EF_Energy!$V$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W40<0,W$8*Project_Input!W40*OFFSET(EF_Energy!$V$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X40<0,X$8*Project_Input!X40*OFFSET(EF_Energy!$V$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y40<0,Y$8*Project_Input!Y40*OFFSET(EF_Energy!$V$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z40<0,Z$8*Project_Input!Z40*OFFSET(EF_Energy!$V$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA40<0,AA$8*Project_Input!AA40*OFFSET(EF_Energy!$V$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB40<0,AB$8*Project_Input!AB40*OFFSET(EF_Energy!$V$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC40<0,AC$8*Project_Input!AC40*OFFSET(EF_Energy!$V$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD40<0,AD$8*Project_Input!AD40*OFFSET(EF_Energy!$V$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE40<0,AE$8*Project_Input!AE40*OFFSET(EF_Energy!$V$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF40<0,AF$8*Project_Input!AF40*OFFSET(EF_Energy!$V$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG40<0,AG$8*Project_Input!AG40*OFFSET(EF_Energy!$V$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH40<0,AH$8*Project_Input!AH40*OFFSET(EF_Energy!$V$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI40<0,AI$8*Project_Input!AI40*OFFSET(EF_Energy!$V$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D41","v":"B20 Fleet"},"MMBtu",{"$f":"IF(Project_Input!F41<0,F$8*Project_Input!F41*OFFSET(EF_Energy!$W$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G41<0,G$8*Project_Input!G41*OFFSET(EF_Energy!$W$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H41<0,H$8*Project_Input!H41*OFFSET(EF_Energy!$W$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I41<0,I$8*Project_Input!I41*OFFSET(EF_Energy!$W$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J41<0,J$8*Project_Input!J41*OFFSET(EF_Energy!$W$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K41<0,K$8*Project_Input!K41*OFFSET(EF_Energy!$W$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L41<0,L$8*Project_Input!L41*OFFSET(EF_Energy!$W$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M41<0,M$8*Project_Input!M41*OFFSET(EF_Energy!$W$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N41<0,N$8*Project_Input!N41*OFFSET(EF_Energy!$W$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O41<0,O$8*Project_Input!O41*OFFSET(EF_Energy!$W$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P41<0,P$8*Project_Input!P41*OFFSET(EF_Energy!$W$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q41<0,Q$8*Project_Input!Q41*OFFSET(EF_Energy!$W$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R41<0,R$8*Project_Input!R41*OFFSET(EF_Energy!$W$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S41<0,S$8*Project_Input!S41*OFFSET(EF_Energy!$W$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T41<0,T$8*Project_Input!T41*OFFSET(EF_Energy!$W$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U41<0,U$8*Project_Input!U41*OFFSET(EF_Energy!$W$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V41<0,V$8*Project_Input!V41*OFFSET(EF_Energy!$W$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W41<0,W$8*Project_Input!W41*OFFSET(EF_Energy!$W$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X41<0,X$8*Project_Input!X41*OFFSET(EF_Energy!$W$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y41<0,Y$8*Project_Input!Y41*OFFSET(EF_Energy!$W$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z41<0,Z$8*Project_Input!Z41*OFFSET(EF_Energy!$W$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA41<0,AA$8*Project_Input!AA41*OFFSET(EF_Energy!$W$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB41<0,AB$8*Project_Input!AB41*OFFSET(EF_Energy!$W$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC41<0,AC$8*Project_Input!AC41*OFFSET(EF_Energy!$W$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD41<0,AD$8*Project_Input!AD41*OFFSET(EF_Energy!$W$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE41<0,AE$8*Project_Input!AE41*OFFSET(EF_Energy!$W$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF41<0,AF$8*Project_Input!AF41*OFFSET(EF_Energy!$W$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG41<0,AG$8*Project_Input!AG41*OFFSET(EF_Energy!$W$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH41<0,AH$8*Project_Input!AH41*OFFSET(EF_Energy!$W$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI41<0,AI$8*Project_Input!AI41*OFFSET(EF_Energy!$W$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D42","v":"B100"},"MMBtu",{"$f":"IF(Project_Input!F42<0,F$8*Project_Input!F42*OFFSET(EF_Energy!$X$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G42<0,G$8*Project_Input!G42*OFFSET(EF_Energy!$X$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H42<0,H$8*Project_Input!H42*OFFSET(EF_Energy!$X$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I42<0,I$8*Project_Input!I42*OFFSET(EF_Energy!$X$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J42<0,J$8*Project_Input!J42*OFFSET(EF_Energy!$X$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K42<0,K$8*Project_Input!K42*OFFSET(EF_Energy!$X$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L42<0,L$8*Project_Input!L42*OFFSET(EF_Energy!$X$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M42<0,M$8*Project_Input!M42*OFFSET(EF_Energy!$X$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N42<0,N$8*Project_Input!N42*OFFSET(EF_Energy!$X$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O42<0,O$8*Project_Input!O42*OFFSET(EF_Energy!$X$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P42<0,P$8*Project_Input!P42*OFFSET(EF_Energy!$X$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q42<0,Q$8*Project_Input!Q42*OFFSET(EF_Energy!$X$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R42<0,R$8*Project_Input!R42*OFFSET(EF_Energy!$X$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S42<0,S$8*Project_Input!S42*OFFSET(EF_Energy!$X$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T42<0,T$8*Project_Input!T42*OFFSET(EF_Energy!$X$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U42<0,U$8*Project_Input!U42*OFFSET(EF_Energy!$X$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V42<0,V$8*Project_Input!V42*OFFSET(EF_Energy!$X$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W42<0,W$8*Project_Input!W42*OFFSET(EF_Energy!$X$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X42<0,X$8*Project_Input!X42*OFFSET(EF_Energy!$X$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y42<0,Y$8*Project_Input!Y42*OFFSET(EF_Energy!$X$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z42<0,Z$8*Project_Input!Z42*OFFSET(EF_Energy!$X$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA42<0,AA$8*Project_Input!AA42*OFFSET(EF_Energy!$X$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB42<0,AB$8*Project_Input!AB42*OFFSET(EF_Energy!$X$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC42<0,AC$8*Project_Input!AC42*OFFSET(EF_Energy!$X$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD42<0,AD$8*Project_Input!AD42*OFFSET(EF_Energy!$X$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE42<0,AE$8*Project_Input!AE42*OFFSET(EF_Energy!$X$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF42<0,AF$8*Project_Input!AF42*OFFSET(EF_Energy!$X$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG42<0,AG$8*Project_Input!AG42*OFFSET(EF_Energy!$X$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH42<0,AH$8*Project_Input!AH42*OFFSET(EF_Energy!$X$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI42<0,AI$8*Project_Input!AI42*OFFSET(EF_Energy!$X$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D43","v":"Hydrogen"},"MMBtu",{"$f":"IF(Project_Input!F43<0,F$8*Project_Input!F43*OFFSET(EF_Energy!$Y$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G43<0,G$8*Project_Input!G43*OFFSET(EF_Energy!$Y$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H43<0,H$8*Project_Input!H43*OFFSET(EF_Energy!$Y$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I43<0,I$8*Project_Input!I43*OFFSET(EF_Energy!$Y$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J43<0,J$8*Project_Input!J43*OFFSET(EF_Energy!$Y$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K43<0,K$8*Project_Input!K43*OFFSET(EF_Energy!$Y$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L43<0,L$8*Project_Input!L43*OFFSET(EF_Energy!$Y$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M43<0,M$8*Project_Input!M43*OFFSET(EF_Energy!$Y$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N43<0,N$8*Project_Input!N43*OFFSET(EF_Energy!$Y$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O43<0,O$8*Project_Input!O43*OFFSET(EF_Energy!$Y$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P43<0,P$8*Project_Input!P43*OFFSET(EF_Energy!$Y$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q43<0,Q$8*Project_Input!Q43*OFFSET(EF_Energy!$Y$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R43<0,R$8*Project_Input!R43*OFFSET(EF_Energy!$Y$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S43<0,S$8*Project_Input!S43*OFFSET(EF_Energy!$Y$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T43<0,T$8*Project_Input!T43*OFFSET(EF_Energy!$Y$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U43<0,U$8*Project_Input!U43*OFFSET(EF_Energy!$Y$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V43<0,V$8*Project_Input!V43*OFFSET(EF_Energy!$Y$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W43<0,W$8*Project_Input!W43*OFFSET(EF_Energy!$Y$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X43<0,X$8*Project_Input!X43*OFFSET(EF_Energy!$Y$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y43<0,Y$8*Project_Input!Y43*OFFSET(EF_Energy!$Y$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z43<0,Z$8*Project_Input!Z43*OFFSET(EF_Energy!$Y$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA43<0,AA$8*Project_Input!AA43*OFFSET(EF_Energy!$Y$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB43<0,AB$8*Project_Input!AB43*OFFSET(EF_Energy!$Y$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC43<0,AC$8*Project_Input!AC43*OFFSET(EF_Energy!$Y$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD43<0,AD$8*Project_Input!AD43*OFFSET(EF_Energy!$Y$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE43<0,AE$8*Project_Input!AE43*OFFSET(EF_Energy!$Y$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF43<0,AF$8*Project_Input!AF43*OFFSET(EF_Energy!$Y$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG43<0,AG$8*Project_Input!AG43*OFFSET(EF_Energy!$Y$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH43<0,AH$8*Project_Input!AH43*OFFSET(EF_Energy!$Y$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI43<0,AI$8*Project_Input!AI43*OFFSET(EF_Energy!$Y$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D44","v":"Other Fleet Fuel"},"MMBtu",{"$f":"IF(Project_Input!F44<0,F$8*Project_Input!F44*OFFSET(EF_Energy!$Z$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G44<0,G$8*Project_Input!G44*OFFSET(EF_Energy!$Z$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H44<0,H$8*Project_Input!H44*OFFSET(EF_Energy!$Z$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I44<0,I$8*Project_Input!I44*OFFSET(EF_Energy!$Z$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J44<0,J$8*Project_Input!J44*OFFSET(EF_Energy!$Z$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K44<0,K$8*Project_Input!K44*OFFSET(EF_Energy!$Z$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L44<0,L$8*Project_Input!L44*OFFSET(EF_Energy!$Z$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M44<0,M$8*Project_Input!M44*OFFSET(EF_Energy!$Z$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N44<0,N$8*Project_Input!N44*OFFSET(EF_Energy!$Z$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O44<0,O$8*Project_Input!O44*OFFSET(EF_Energy!$Z$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P44<0,P$8*Project_Input!P44*OFFSET(EF_Energy!$Z$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q44<0,Q$8*Project_Input!Q44*OFFSET(EF_Energy!$Z$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R44<0,R$8*Project_Input!R44*OFFSET(EF_Energy!$Z$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S44<0,S$8*Project_Input!S44*OFFSET(EF_Energy!$Z$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T44<0,T$8*Project_Input!T44*OFFSET(EF_Energy!$Z$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U44<0,U$8*Project_Input!U44*OFFSET(EF_Energy!$Z$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V44<0,V$8*Project_Input!V44*OFFSET(EF_Energy!$Z$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W44<0,W$8*Project_Input!W44*OFFSET(EF_Energy!$Z$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X44<0,X$8*Project_Input!X44*OFFSET(EF_Energy!$Z$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y44<0,Y$8*Project_Input!Y44*OFFSET(EF_Energy!$Z$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z44<0,Z$8*Project_Input!Z44*OFFSET(EF_Energy!$Z$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA44<0,AA$8*Project_Input!AA44*OFFSET(EF_Energy!$Z$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB44<0,AB$8*Project_Input!AB44*OFFSET(EF_Energy!$Z$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC44<0,AC$8*Project_Input!AC44*OFFSET(EF_Energy!$Z$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD44<0,AD$8*Project_Input!AD44*OFFSET(EF_Energy!$Z$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE44<0,AE$8*Project_Input!AE44*OFFSET(EF_Energy!$Z$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF44<0,AF$8*Project_Input!AF44*OFFSET(EF_Energy!$Z$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG44<0,AG$8*Project_Input!AG44*OFFSET(EF_Energy!$Z$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH44<0,AH$8*Project_Input!AH44*OFFSET(EF_Energy!$Z$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI44<0,AI$8*Project_Input!AI44*OFFSET(EF_Energy!$Z$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,null,{"$f":"Project_Input!D45","v":"Electric Fleet"},"kWh"]
[null,{"$f":"Project_Input!B46","v":"Refrigeration and other Chemicals\n(PFCs, HFCs, SF6)"},{"$f":"Project_Input!C46","v":"All other emitted greenhouse gases"},{"$f":"Project_Input!D46","v":"HFC-134a"},{"$f":"Project_Input!E46","v":"Pounds"},{"$f":"IF(Project_Input!F46<0,F$8*Project_Input!F46,0)","v":0},{"$f":"IF(Project_Input!G46<0,G$8*Project_Input!G46,0)","v":0},{"$f":"IF(Project_Input!H46<0,H$8*Project_Input!H46,0)","v":0},{"$f":"IF(Project_Input!I46<0,I$8*Project_Input!I46,0)","v":0},{"$f":"IF(Project_Input!J46<0,J$8*Project_Input!J46,0)","v":0},{"$f":"IF(Project_Input!K46<0,K$8*Project_Input!K46,0)","v":0},{"$f":"IF(Project_Input!L46<0,L$8*Project_Input!L46,0)","v":0},{"$f":"IF(Project_Input!M46<0,M$8*Project_Input!M46,0)","v":0},{"$f":"IF(Project_Input!N46<0,N$8*Project_Input!N46,0)","v":0},{"$f":"IF(Project_Input!O46<0,O$8*Project_Input!O46,0)","v":0},{"$f":"IF(Project_Input!P46<0,P$8*Project_Input!P46,0)","v":0},{"$f":"IF(Project_Input!Q46<0,Q$8*Project_Input!Q46,0)","v":0},{"$f":"IF(Project_Input!R46<0,R$8*Project_Input!R46,0)","v":0},{"$f":"IF(Project_Input!S46<0,S$8*Project_Input!S46,0)","v":0},{"$f":"IF(Project_Input!T46<0,T$8*Project_Input!T46,0)","v":0},{"$f":"IF(Project_Input!U46<0,U$8*Project_Input!U46,0)","v":0},{"$f":"IF(Project_Input!V46<0,V$8*Project_Input!V46,0)","v":0},{"$f":"IF(Project_Input!W46<0,W$8*Project_Input!W46,0)","v":0},{"$f":"IF(Project_Input!X46<0,X$8*Project_Input!X46,0)","v":0},{"$f":"IF(Project_Input!Y46<0,Y$8*Project_Input!Y46,0)","v":0},{"$f":"IF(Project_Input!Z46<0,Z$8*Project_Input!Z46,0)","v":0},{"$f":"IF(Project_Input!AA46<0,AA$8*Project_Input!AA46,0)","v":0},{"$f":"IF(Project_Input!AB46<0,AB$8*Project_Input!AB46,0)","v":0},{"$f":"IF(Project_Input!AC46<0,AC$8*Project_Input!AC46,0)","v":0},{"$f":"IF(Project_Input!AD46<0,AD$8*Project_Input!AD46,0)","v":0},{"$f":"IF(Project_Input!AE46<0,AE$8*Project_Input!AE46,0)","v":0},{"$f":"IF(Project_Input!AF46<0,AF$8*Project_Input!AF46,0)","v":0},{"$f":"IF(Project_Input!AG46<0,AG$8*Project_Input!AG46,0)","v":0},{"$f":"IF(Project_Input!AH46<0,AH$8*Project_Input!AH46,0)","v":0},{"$f":"IF(Project_Input!AI46<0,AI$8*Project_Input!AI46,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D47","v":"R-404a"},{"$f":"Project_Input!E47","v":"Pounds"},{"$f":"IF(Project_Input!F47<0,F$8*Project_Input!F47,0)","v":0},{"$f":"IF(Project_Input!G47<0,G$8*Project_Input!G47,0)","v":0},{"$f":"IF(Project_Input!H47<0,H$8*Project_Input!H47,0)","v":0},{"$f":"IF(Project_Input!I47<0,I$8*Project_Input!I47,0)","v":0},{"$f":"IF(Project_Input!J47<0,J$8*Project_Input!J47,0)","v":0},{"$f":"IF(Project_Input!K47<0,K$8*Project_Input!K47,0)","v":0},{"$f":"IF(Project_Input!L47<0,L$8*Project_Input!L47,0)","v":0},{"$f":"IF(Project_Input!M47<0,M$8*Project_Input!M47,0)","v":0},{"$f":"IF(Project_Input!N47<0,N$8*Project_Input!N47,0)","v":0},{"$f":"IF(Project_Input!O47<0,O$8*Project_Input!O47,0)","v":0},{"$f":"IF(Project_Input!P47<0,P$8*Project_Input!P47,0)","v":0},{"$f":"IF(Project_Input!Q47<0,Q$8*Project_Input!Q47,0)","v":0},{"$f":"IF(Project_Input!R47<0,R$8*Project_Input!R47,0)","v":0},{"$f":"IF(Project_Input!S47<0,S$8*Project_Input!S47,0)","v":0},{"$f":"IF(Project_Input!T47<0,T$8*Project_Input!T47,0)","v":0},{"$f":"IF(Project_Input!U47<0,U$8*Project_Input!U47,0)","v":0},{"$f":"IF(Project_Input!V47<0,V$8*Project_Input!V47,0)","v":0},{"$f":"IF(Project_Input!W47<0,W$8*Project_Input!W47,0)","v":0},{"$f":"IF(Project_Input!X47<0,X$8*Project_Input!X47,0)","v":0},{"$f":"IF(Project_Input!Y47<0,Y$8*Project_Input!Y47,0)","v":0},{"$f":"IF(Project_Input!Z47<0,Z$8*Project_Input!Z47,0)","v":0},{"$f":"IF(Project_Input!AA47<0,AA$8*Project_Input!AA47,0)","v":0},{"$f":"IF(Project_Input!AB47<0,AB$8*Project_Input!AB47,0)","v":0},{"$f":"IF(Project_Input!AC47<0,AC$8*Project_Input!AC47,0)","v":0},{"$f":"IF(Project_Input!AD47<0,AD$8*Project_Input!AD47,0)","v":0},{"$f":"IF(Project_Input!AE47<0,AE$8*Project_Input!AE47,0)","v":0},{"$f":"IF(Project_Input!AF47<0,AF$8*Project_Input!AF47,0)","v":0},{"$f":"IF(Project_Input!AG47<0,AG$8*Project_Input!AG47,0)","v":0},{"$f":"IF(Project_Input!AH47<0,AH$8*Project_Input!AH47,0)","v":0},{"$f":"IF(Project_Input!AI47<0,AI$8*Project_Input!AI47,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D48","v":"HCFC-22"},{"$f":"Project_Input!E48","v":"Pounds"},{"$f":"IF(Project_Input!F48<0,F$8*Project_Input!F48,0)","v":0},{"$f":"IF(Project_Input!G48<0,G$8*Project_Input!G48,0)","v":0},{"$f":"IF(Project_Input!H48<0,H$8*Project_Input!H48,0)","v":0},{"$f":"IF(Project_Input!I48<0,I$8*Project_Input!I48,0)","v":0},{"$f":"IF(Project_Input!J48<0,J$8*Project_Input!J48,0)","v":0},{"$f":"IF(Project_Input!K48<0,K$8*Project_Input!K48,0)","v":0},{"$f":"IF(Project_Input!L48<0,L$8*Project_Input!L48,0)","v":0},{"$f":"IF(Project_Input!M48<0,M$8*Project_Input!M48,0)","v":0},{"$f":"IF(Project_Input!N48<0,N$8*Project_Input!N48,0)","v":0},{"$f":"IF(Project_Input!O48<0,O$8*Project_Input!O48,0)","v":0},{"$f":"IF(Project_Input!P48<0,P$8*Project_Input!P48,0)","v":0},{"$f":"IF(Project_Input!Q48<0,Q$8*Project_Input!Q48,0)","v":0},{"$f":"IF(Project_Input!R48<0,R$8*Project_Input!R48,0)","v":0},{"$f":"IF(Project_Input!S48<0,S$8*Project_Input!S48,0)","v":0},{"$f":"IF(Project_Input!T48<0,T$8*Project_Input!T48,0)","v":0},{"$f":"IF(Project_Input!U48<0,U$8*Project_Input!U48,0)","v":0},{"$f":"IF(Project_Input!V48<0,V$8*Project_Input!V48,0)","v":0},{"$f":"IF(Project_Input!W48<0,W$8*Project_Input!W48,0)","v":0},{"$f":"IF(Project_Input!X48<0,X$8*Project_Input!X48,0)","v":0},{"$f":"IF(Project_Input!Y48<0,Y$8*Project_Input!Y48,0)","v":0},{"$f":"IF(Project_Input!Z48<0,Z$8*Project_Input!Z48,0)","v":0},{"$f":"IF(Project_Input!AA48<0,AA$8*Project_Input!AA48,0)","v":0},{"$f":"IF(Project_Input!AB48<0,AB$8*Project_Input!AB48,0)","v":0},{"$f":"IF(Project_Input!AC48<0,AC$8*Project_Input!AC48,0)","v":0},{"$f":"IF(Project_Input!AD48<0,AD$8*Project_Input!AD48,0)","v":0},{"$f":"IF(Project_Input!AE48<0,AE$8*Project_Input!AE48,0)","v":0},{"$f":"IF(Project_Input!AF48<0,AF$8*Project_Input!AF48,0)","v":0},{"$f":"IF(Project_Input!AG48<0,AG$8*Project_Input!AG48,0)","v":0},{"$f":"IF(Project_Input!AH48<0,AH$8*Project_Input!AH48,0)","v":0},{"$f":"IF(Project_Input!AI48<0,AI$8*Project_Input!AI48,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D49","v":"410A"},{"$f":"Project_Input!E49","v":"Pounds"},{"$f":"IF(Project_Input!F49<0,F$8*Project_Input!F49,0)","v":0},{"$f":"IF(Project_Input!G49<0,G$8*Project_Input!G49,0)","v":0},{"$f":"IF(Project_Input!H49<0,H$8*Project_Input!H49,0)","v":0},{"$f":"IF(Project_Input!I49<0,I$8*Project_Input!I49,0)","v":0},{"$f":"IF(Project_Input!J49<0,J$8*Project_Input!J49,0)","v":0},{"$f":"IF(Project_Input!K49<0,K$8*Project_Input!K49,0)","v":0},{"$f":"IF(Project_Input!L49<0,L$8*Project_Input!L49,0)","v":0},{"$f":"IF(Project_Input!M49<0,M$8*Project_Input!M49,0)","v":0},{"$f":"IF(Project_Input!N49<0,N$8*Project_Input!N49,0)","v":0},{"$f":"IF(Project_Input!O49<0,O$8*Project_Input!O49,0)","v":0},{"$f":"IF(Project_Input!P49<0,P$8*Project_Input!P49,0)","v":0},{"$f":"IF(Project_Input!Q49<0,Q$8*Project_Input!Q49,0)","v":0},{"$f":"IF(Project_Input!R49<0,R$8*Project_Input!R49,0)","v":0},{"$f":"IF(Project_Input!S49<0,S$8*Project_Input!S49,0)","v":0},{"$f":"IF(Project_Input!T49<0,T$8*Project_Input!T49,0)","v":0},{"$f":"IF(Project_Input!U49<0,U$8*Project_Input!U49,0)","v":0},{"$f":"IF(Project_Input!V49<0,V$8*Project_Input!V49,0)","v":0},{"$f":"IF(Project_Input!W49<0,W$8*Project_Input!W49,0)","v":0},{"$f":"IF(Project_Input!X49<0,X$8*Project_Input!X49,0)","v":0},{"$f":"IF(Project_Input!Y49<0,Y$8*Project_Input!Y49,0)","v":0},{"$f":"IF(Project_Input!Z49<0,Z$8*Project_Input!Z49,0)","v":0},{"$f":"IF(Project_Input!AA49<0,AA$8*Project_Input!AA49,0)","v":0},{"$f":"IF(Project_Input!AB49<0,AB$8*Project_Input!AB49,0)","v":0},{"$f":"IF(Project_Input!AC49<0,AC$8*Project_Input!AC49,0)","v":0},{"$f":"IF(Project_Input!AD49<0,AD$8*Project_Input!AD49,0)","v":0},{"$f":"IF(Project_Input!AE49<0,AE$8*Project_Input!AE49,0)","v":0},{"$f":"IF(Project_Input!AF49<0,AF$8*Project_Input!AF49,0)","v":0},{"$f":"IF(Project_Input!AG49<0,AG$8*Project_Input!AG49,0)","v":0},{"$f":"IF(Project_Input!AH49<0,AH$8*Project_Input!AH49,0)","v":0},{"$f":"IF(Project_Input!AI49<0,AI$8*Project_Input!AI49,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D50","v":"HG-10"},{"$f":"Project_Input!E50","v":"Pounds"},{"$f":"IF(Project_Input!F50<0,F$8*Project_Input!F50,0)","v":0},{"$f":"IF(Project_Input!G50<0,G$8*Project_Input!G50,0)","v":0},{"$f":"IF(Project_Input!H50<0,H$8*Project_Input!H50,0)","v":0},{"$f":"IF(Project_Input!I50<0,I$8*Project_Input!I50,0)","v":0},{"$f":"IF(Project_Input!J50<0,J$8*Project_Input!J50,0)","v":0},{"$f":"IF(Project_Input!K50<0,K$8*Project_Input!K50,0)","v":0},{"$f":"IF(Project_Input!L50<0,L$8*Project_Input!L50,0)","v":0},{"$f":"IF(Project_Input!M50<0,M$8*Project_Input!M50,0)","v":0},{"$f":"IF(Project_Input!N50<0,N$8*Project_Input!N50,0)","v":0},{"$f":"IF(Project_Input!O50<0,O$8*Project_Input!O50,0)","v":0},{"$f":"IF(Project_Input!P50<0,P$8*Project_Input!P50,0)","v":0},{"$f":"IF(Project_Input!Q50<0,Q$8*Project_Input!Q50,0)","v":0},{"$f":"IF(Project_Input!R50<0,R$8*Project_Input!R50,0)","v":0},{"$f":"IF(Project_Input!S50<0,S$8*Project_Input!S50,0)","v":0},{"$f":"IF(Project_Input!T50<0,T$8*Project_Input!T50,0)","v":0},{"$f":"IF(Project_Input!U50<0,U$8*Project_Input!U50,0)","v":0},{"$f":"IF(Project_Input!V50<0,V$8*Project_Input!V50,0)","v":0},{"$f":"IF(Project_Input!W50<0,W$8*Project_Input!W50,0)","v":0},{"$f":"IF(Project_Input!X50<0,X$8*Project_Input!X50,0)","v":0},{"$f":"IF(Project_Input!Y50<0,Y$8*Project_Input!Y50,0)","v":0},{"$f":"IF(Project_Input!Z50<0,Z$8*Project_Input!Z50,0)","v":0},{"$f":"IF(Project_Input!AA50<0,AA$8*Project_Input!AA50,0)","v":0},{"$f":"IF(Project_Input!AB50<0,AB$8*Project_Input!AB50,0)","v":0},{"$f":"IF(Project_Input!AC50<0,AC$8*Project_Input!AC50,0)","v":0},{"$f":"IF(Project_Input!AD50<0,AD$8*Project_Input!AD50,0)","v":0},{"$f":"IF(Project_Input!AE50<0,AE$8*Project_Input!AE50,0)","v":0},{"$f":"IF(Project_Input!AF50<0,AF$8*Project_Input!AF50,0)","v":0},{"$f":"IF(Project_Input!AG50<0,AG$8*Project_Input!AG50,0)","v":0},{"$f":"IF(Project_Input!AH50<0,AH$8*Project_Input!AH50,0)","v":0},{"$f":"IF(Project_Input!AI50<0,AI$8*Project_Input!AI50,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D51","v":"Other"},{"$f":"Project_Input!E51","v":"Pounds"},{"$f":"IF(Project_Input!F51<0,F$8*Project_Input!F51,0)","v":0},{"$f":"IF(Project_Input!G51<0,G$8*Project_Input!G51,0)","v":0},{"$f":"IF(Project_Input!H51<0,H$8*Project_Input!H51,0)","v":0},{"$f":"IF(Project_Input!I51<0,I$8*Project_Input!I51,0)","v":0},{"$f":"IF(Project_Input!J51<0,J$8*Project_Input!J51,0)","v":0},{"$f":"IF(Project_Input!K51<0,K$8*Project_Input!K51,0)","v":0},{"$f":"IF(Project_Input!L51<0,L$8*Project_Input!L51,0)","v":0},{"$f":"IF(Project_Input!M51<0,M$8*Project_Input!M51,0)","v":0},{"$f":"IF(Project_Input!N51<0,N$8*Project_Input!N51,0)","v":0},{"$f":"IF(Project_Input!O51<0,O$8*Project_Input!O51,0)","v":0},{"$f":"IF(Project_Input!P51<0,P$8*Project_Input!P51,0)","v":0},{"$f":"IF(Project_Input!Q51<0,Q$8*Project_Input!Q51,0)","v":0},{"$f":"IF(Project_Input!R51<0,R$8*Project_Input!R51,0)","v":0},{"$f":"IF(Project_Input!S51<0,S$8*Project_Input!S51,0)","v":0},{"$f":"IF(Project_Input!T51<0,T$8*Project_Input!T51,0)","v":0},{"$f":"IF(Project_Input!U51<0,U$8*Project_Input!U51,0)","v":0},{"$f":"IF(Project_Input!V51<0,V$8*Project_Input!V51,0)","v":0},{"$f":"IF(Project_Input!W51<0,W$8*Project_Input!W51,0)","v":0},{"$f":"IF(Project_Input!X51<0,X$8*Project_Input!X51,0)","v":0},{"$f":"IF(Project_Input!Y51<0,Y$8*Project_Input!Y51,0)","v":0},{"$f":"IF(Project_Input!Z51<0,Z$8*Project_Input!Z51,0)","v":0},{"$f":"IF(Project_Input!AA51<0,AA$8*Project_Input!AA51,0)","v":0},{"$f":"IF(Project_Input!AB51<0,AB$8*Project_Input!AB51,0)","v":0},{"$f":"IF(Project_Input!AC51<0,AC$8*Project_Input!AC51,0)","v":0},{"$f":"IF(Project_Input!AD51<0,AD$8*Project_Input!AD51,0)","v":0},{"$f":"IF(Project_Input!AE51<0,AE$8*Project_Input!AE51,0)","v":0},{"$f":"IF(Project_Input!AF51<0,AF$8*Project_Input!AF51,0)","v":0},{"$f":"IF(Project_Input!AG51<0,AG$8*Project_Input!AG51,0)","v":0},{"$f":"IF(Project_Input!AH51<0,AH$8*Project_Input!AH51,0)","v":0},{"$f":"IF(Project_Input!AI51<0,AI$8*Project_Input!AI51,0)","v":0}]
[null,{"$f":"Project_Input!B52","v":"Agriculture"},{"$f":"Project_Input!C52","v":"Application of fertilizer"},{"$f":"Project_Input!D52","v":"Synthetic"},{"$f":"Project_Input!E52","v":"Pounds N"},{"$f":"IF(Project_Input!F52<0,F$8*Project_Input!F52,0)","v":0},{"$f":"IF(Project_Input!G52<0,G$8*Project_Input!G52,0)","v":0},{"$f":"IF(Project_Input!H52<0,H$8*Project_Input!H52,0)","v":0},{"$f":"IF(Project_Input!I52<0,I$8*Project_Input!I52,0)","v":0},{"$f":"IF(Project_Input!J52<0,J$8*Project_Input!J52,0)","v":0},{"$f":"IF(Project_Input!K52<0,K$8*Project_Input!K52,0)","v":0},{"$f":"IF(Project_Input!L52<0,L$8*Project_Input!L52,0)","v":0},{"$f":"IF(Project_Input!M52<0,M$8*Project_Input!M52,0)","v":0},{"$f":"IF(Project_Input!N52<0,N$8*Project_Input!N52,0)","v":0},{"$f":"IF(Project_Input!O52<0,O$8*Project_Input!O52,0)","v":0},{"$f":"IF(Project_Input!P52<0,P$8*Project_Input!P52,0)","v":0},{"$f":"IF(Project_Input!Q52<0,Q$8*Project_Input!Q52,0)","v":0},{"$f":"IF(Project_Input!R52<0,R$8*Project_Input!R52,0)","v":0},{"$f":"IF(Project_Input!S52<0,S$8*Project_Input!S52,0)","v":0},{"$f":"IF(Project_Input!T52<0,T$8*Project_Input!T52,0)","v":0},{"$f":"IF(Project_Input!U52<0,U$8*Project_Input!U52,0)","v":0},{"$f":"IF(Project_Input!V52<0,V$8*Project_Input!V52,0)","v":0},{"$f":"IF(Project_Input!W52<0,W$8*Project_Input!W52,0)","v":0},{"$f":"IF(Project_Input!X52<0,X$8*Project_Input!X52,0)","v":0},{"$f":"IF(Project_Input!Y52<0,Y$8*Project_Input!Y52,0)","v":0},{"$f":"IF(Project_Input!Z52<0,Z$8*Project_Input!Z52,0)","v":0},{"$f":"IF(Project_Input!AA52<0,AA$8*Project_Input!AA52,0)","v":0},{"$f":"IF(Project_Input!AB52<0,AB$8*Project_Input!AB52,0)","v":0},{"$f":"IF(Project_Input!AC52<0,AC$8*Project_Input!AC52,0)","v":0},{"$f":"IF(Project_Input!AD52<0,AD$8*Project_Input!AD52,0)","v":0},{"$f":"IF(Project_Input!AE52<0,AE$8*Project_Input!AE52,0)","v":0},{"$f":"IF(Project_Input!AF52<0,AF$8*Project_Input!AF52,0)","v":0},{"$f":"IF(Project_Input!AG52<0,AG$8*Project_Input!AG52,0)","v":0},{"$f":"IF(Project_Input!AH52<0,AH$8*Project_Input!AH52,0)","v":0},{"$f":"IF(Project_Input!AI52<0,AI$8*Project_Input!AI52,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D53","v":"Organic"},{"$f":"Project_Input!E53","v":"Pounds N"},{"$f":"IF(Project_Input!F53<0,F$8*Project_Input!F53,0)","v":0},{"$f":"IF(Project_Input!G53<0,G$8*Project_Input!G53,0)","v":0},{"$f":"IF(Project_Input!H53<0,H$8*Project_Input!H53,0)","v":0},{"$f":"IF(Project_Input!I53<0,I$8*Project_Input!I53,0)","v":0},{"$f":"IF(Project_Input!J53<0,J$8*Project_Input!J53,0)","v":0},{"$f":"IF(Project_Input!K53<0,K$8*Project_Input!K53,0)","v":0},{"$f":"IF(Project_Input!L53<0,L$8*Project_Input!L53,0)","v":0},{"$f":"IF(Project_Input!M53<0,M$8*Project_Input!M53,0)","v":0},{"$f":"IF(Project_Input!N53<0,N$8*Project_Input!N53,0)","v":0},{"$f":"IF(Project_Input!O53<0,O$8*Project_Input!O53,0)","v":0},{"$f":"IF(Project_Input!P53<0,P$8*Project_Input!P53,0)","v":0},{"$f":"IF(Project_Input!Q53<0,Q$8*Project_Input!Q53,0)","v":0},{"$f":"IF(Project_Input!R53<0,R$8*Project_Input!R53,0)","v":0},{"$f":"IF(Project_Input!S53<0,S$8*Project_Input!S53,0)","v":0},{"$f":"IF(Project_Input!T53<0,T$8*Project_Input!T53,0)","v":0},{"$f":"IF(Project_Input!U53<0,U$8*Project_Input!U53,0)","v":0},{"$f":"IF(Project_Input!V53<0,V$8*Project_Input!V53,0)","v":0},{"$f":"IF(Project_Input!W53<0,W$8*Project_Input!W53,0)","v":0},{"$f":"IF(Project_Input!X53<0,X$8*Project_Input!X53,0)","v":0},{"$f":"IF(Project_Input!Y53<0,Y$8*Project_Input!Y53,0)","v":0},{"$f":"IF(Project_Input!Z53<0,Z$8*Project_Input!Z53,0)","v":0},{"$f":"IF(Project_Input!AA53<0,AA$8*Project_Input!AA53,0)","v":0},{"$f":"IF(Project_Input!AB53<0,AB$8*Project_Input!AB53,0)","v":0},{"$f":"IF(Project_Input!AC53<0,AC$8*Project_Input!AC53,0)","v":0},{"$f":"IF(Project_Input!AD53<0,AD$8*Project_Input!AD53,0)","v":0},{"$f":"IF(Project_Input!AE53<0,AE$8*Project_Input!AE53,0)","v":0},{"$f":"IF(Project_Input!AF53<0,AF$8*Project_Input!AF53,0)","v":0},{"$f":"IF(Project_Input!AG53<0,AG$8*Project_Input!AG53,0)","v":0},{"$f":"IF(Project_Input!AH53<0,AH$8*Project_Input!AH53,0)","v":0},{"$f":"IF(Project_Input!AI53<0,AI$8*Project_Input!AI53,0)","v":0}]
[null,null,{"$f":"Project_Input!C54","v":"Includes all animal agriculture run by the university"},{"$f":"Project_Input!D54","v":"Dairy Cows"},{"$f":"Project_Input!E54","v":"#"},{"$f":"IF(Project_Input!F54<0,F$8*Project_Input!F54,0)","v":0},{"$f":"IF(Project_Input!G54<0,G$8*Project_Input!G54,0)","v":0},{"$f":"IF(Project_Input!H54<0,H$8*Project_Input!H54,0)","v":0},{"$f":"IF(Project_Input!I54<0,I$8*Project_Input!I54,0)","v":0},{"$f":"IF(Project_Input!J54<0,J$8*Project_Input!J54,0)","v":0},{"$f":"IF(Project_Input!K54<0,K$8*Project_Input!K54,0)","v":0},{"$f":"IF(Project_Input!L54<0,L$8*Project_Input!L54,0)","v":0},{"$f":"IF(Project_Input!M54<0,M$8*Project_Input!M54,0)","v":0},{"$f":"IF(Project_Input!N54<0,N$8*Project_Input!N54,0)","v":0},{"$f":"IF(Project_Input!O54<0,O$8*Project_Input!O54,0)","v":0},{"$f":"IF(Project_Input!P54<0,P$8*Project_Input!P54,0)","v":0},{"$f":"IF(Project_Input!Q54<0,Q$8*Project_Input!Q54,0)","v":0},{"$f":"IF(Project_Input!R54<0,R$8*Project_Input!R54,0)","v":0},{"$f":"IF(Project_Input!S54<0,S$8*Project_Input!S54,0)","v":0},{"$f":"IF(Project_Input!T54<0,T$8*Project_Input!T54,0)","v":0},{"$f":"IF(Project_Input!U54<0,U$8*Project_Input!U54,0)","v":0},{"$f":"IF(Project_Input!V54<0,V$8*Project_Input!V54,0)","v":0},{"$f":"IF(Project_Input!W54<0,W$8*Project_Input!W54,0)","v":0},{"$f":"IF(Project_Input!X54<0,X$8*Project_Input!X54,0)","v":0},{"$f":"IF(Project_Input!Y54<0,Y$8*Project_Input!Y54,0)","v":0},{"$f":"IF(Project_Input!Z54<0,Z$8*Project_Input!Z54,0)","v":0},{"$f":"IF(Project_Input!AA54<0,AA$8*Project_Input!AA54,0)","v":0},{"$f":"IF(Project_Input!AB54<0,AB$8*Project_Input!AB54,0)","v":0},{"$f":"IF(Project_Input!AC54<0,AC$8*Project_Input!AC54,0)","v":0},{"$f":"IF(Project_Input!AD54<0,AD$8*Project_Input!AD54,0)","v":0},{"$f":"IF(Project_Input!AE54<0,AE$8*Project_Input!AE54,0)","v":0},{"$f":"IF(Project_Input!AF54<0,AF$8*Project_Input!AF54,0)","v":0},{"$f":"IF(Project_Input!AG54<0,AG$8*Project_Input!AG54,0)","v":0},{"$f":"IF(Project_Input!AH54<0,AH$8*Project_Input!AH54,0)","v":0},{"$f":"IF(Project_Input!AI54<0,AI$8*Project_Input!AI54,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D55","v":"Beef Cows"},{"$f":"Project_Input!E55","v":"#"},{"$f":"IF(Project_Input!F55<0,F$8*Project_Input!F55,0)","v":0},{"$f":"IF(Project_Input!G55<0,G$8*Project_Input!G55,0)","v":0},{"$f":"IF(Project_Input!H55<0,H$8*Project_Input!H55,0)","v":0},{"$f":"IF(Project_Input!I55<0,I$8*Project_Input!I55,0)","v":0},{"$f":"IF(Project_Input!J55<0,J$8*Project_Input!J55,0)","v":0},{"$f":"IF(Project_Input!K55<0,K$8*Project_Input!K55,0)","v":0},{"$f":"IF(Project_Input!L55<0,L$8*Project_Input!L55,0)","v":0},{"$f":"IF(Project_Input!M55<0,M$8*Project_Input!M55,0)","v":0},{"$f":"IF(Project_Input!N55<0,N$8*Project_Input!N55,0)","v":0},{"$f":"IF(Project_Input!O55<0,O$8*Project_Input!O55,0)","v":0},{"$f":"IF(Project_Input!P55<0,P$8*Project_Input!P55,0)","v":0},{"$f":"IF(Project_Input!Q55<0,Q$8*Project_Input!Q55,0)","v":0},{"$f":"IF(Project_Input!R55<0,R$8*Project_Input!R55,0)","v":0},{"$f":"IF(Project_Input!S55<0,S$8*Project_Input!S55,0)","v":0},{"$f":"IF(Project_Input!T55<0,T$8*Project_Input!T55,0)","v":0},{"$f":"IF(Project_Input!U55<0,U$8*Project_Input!U55,0)","v":0},{"$f":"IF(Project_Input!V55<0,V$8*Project_Input!V55,0)","v":0},{"$f":"IF(Project_Input!W55<0,W$8*Project_Input!W55,0)","v":0},{"$f":"IF(Project_Input!X55<0,X$8*Project_Input!X55,0)","v":0},{"$f":"IF(Project_Input!Y55<0,Y$8*Project_Input!Y55,0)","v":0},{"$f":"IF(Project_Input!Z55<0,Z$8*Project_Input!Z55,0)","v":0},{"$f":"IF(Project_Input!AA55<0,AA$8*Project_Input!AA55,0)","v":0},{"$f":"IF(Project_Input!AB55<0,AB$8*Project_Input!AB55,0)","v":0},{"$f":"IF(Project_Input!AC55<0,AC$8*Project_Input!AC55,0)","v":0},{"$f":"IF(Project_Input!AD55<0,AD$8*Project_Input!AD55,0)","v":0},{"$f":"IF(Project_Input!AE55<0,AE$8*Project_Input!AE55,0)","v":0},{"$f":"IF(Project_Input!AF55<0,AF$8*Project_Input!AF55,0)","v":0},{"$f":"IF(Project_Input!AG55<0,AG$8*Project_Input!AG55,0)","v":0},{"$f":"IF(Project_Input!AH55<0,AH$8*Project_Input!AH55,0)","v":0},{"$f":"IF(Project_Input!AI55<0,AI$8*Project_Input!AI55,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D56","v":"Swine"},{"$f":"Project_Input!E56","v":"#"},{"$f":"IF(Project_Input!F56<0,F$8*Project_Input!F56,0)","v":0},{"$f":"IF(Project_Input!G56<0,G$8*Project_Input!G56,0)","v":0},{"$f":"IF(Project_Input!H56<0,H$8*Project_Input!H56,0)","v":0},{"$f":"IF(Project_Input!I56<0,I$8*Project_Input!I56,0)","v":0},{"$f":"IF(Project_Input!J56<0,J$8*Project_Input!J56,0)","v":0},{"$f":"IF(Project_Input!K56<0,K$8*Project_Input!K56,0)","v":0},{"$f":"IF(Project_Input!L56<0,L$8*Project_Input!L56,0)","v":0},{"$f":"IF(Project_Input!M56<0,M$8*Project_Input!M56,0)","v":0},{"$f":"IF(Project_Input!N56<0,N$8*Project_Input!N56,0)","v":0},{"$f":"IF(Project_Input!O56<0,O$8*Project_Input!O56,0)","v":0},{"$f":"IF(Project_Input!P56<0,P$8*Project_Input!P56,0)","v":0},{"$f":"IF(Project_Input!Q56<0,Q$8*Project_Input!Q56,0)","v":0},{"$f":"IF(Project_Input!R56<0,R$8*Project_Input!R56,0)","v":0},{"$f":"IF(Project_Input!S56<0,S$8*Project_Input!S56,0)","v":0},{"$f":"IF(Project_Input!T56<0,T$8*Project_Input!T56,0)","v":0},{"$f":"IF(Project_Input!U56<0,U$8*Project_Input!U56,0)","v":0},{"$f":"IF(Project_Input!V56<0,V$8*Project_Input!V56,0)","v":0},{"$f":"IF(Project_Input!W56<0,W$8*Project_Input!W56,0)","v":0},{"$f":"IF(Project_Input!X56<0,X$8*Project_Input!X56,0)","v":0},{"$f":"IF(Project_Input!Y56<0,Y$8*Project_Input!Y56,0)","v":0},{"$f":"IF(Project_Input!Z56<0,Z$8*Project_Input!Z56,0)","v":0},{"$f":"IF(Project_Input!AA56<0,AA$8*Project_Input!AA56,0)","v":0},{"$f":"IF(Project_Input!AB56<0,AB$8*Project_Input!AB56,0)","v":0},{"$f":"IF(Project_Input!AC56<0,AC$8*Project_Input!AC56,0)","v":0},{"$f":"IF(Project_Input!AD56<0,AD$8*Project_Input!AD56,0)","v":0},{"$f":"IF(Project_Input!AE56<0,AE$8*Project_Input!AE56,0)","v":0},{"$f":"IF(Project_Input!AF56<0,AF$8*Project_Input!AF56,0)","v":0},{"$f":"IF(Project_Input!AG56<0,AG$8*Project_Input!AG56,0)","v":0},{"$f":"IF(Project_Input!AH56<0,AH$8*Project_Input!AH56,0)","v":0},{"$f":"IF(Project_Input!AI56<0,AI$8*Project_Input!AI56,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D57","v":"Goats"},{"$f":"Project_Input!E57","v":"#"},{"$f":"IF(Project_Input!F57<0,F$8*Project_Input!F57,0)","v":0},{"$f":"IF(Project_Input!G57<0,G$8*Project_Input!G57,0)","v":0},{"$f":"IF(Project_Input!H57<0,H$8*Project_Input!H57,0)","v":0},{"$f":"IF(Project_Input!I57<0,I$8*Project_Input!I57,0)","v":0},{"$f":"IF(Project_Input!J57<0,J$8*Project_Input!J57,0)","v":0},{"$f":"IF(Project_Input!K57<0,K$8*Project_Input!K57,0)","v":0},{"$f":"IF(Project_Input!L57<0,L$8*Project_Input!L57,0)","v":0},{"$f":"IF(Project_Input!M57<0,M$8*Project_Input!M57,0)","v":0},{"$f":"IF(Project_Input!N57<0,N$8*Project_Input!N57,0)","v":0},{"$f":"IF(Project_Input!O57<0,O$8*Project_Input!O57,0)","v":0},{"$f":"IF(Project_Input!P57<0,P$8*Project_Input!P57,0)","v":0},{"$f":"IF(Project_Input!Q57<0,Q$8*Project_Input!Q57,0)","v":0},{"$f":"IF(Project_Input!R57<0,R$8*Project_Input!R57,0)","v":0},{"$f":"IF(Project_Input!S57<0,S$8*Project_Input!S57,0)","v":0},{"$f":"IF(Project_Input!T57<0,T$8*Project_Input!T57,0)","v":0},{"$f":"IF(Project_Input!U57<0,U$8*Project_Input!U57,0)","v":0},{"$f":"IF(Project_Input!V57<0,V$8*Project_Input!V57,0)","v":0},{"$f":"IF(Project_Input!W57<0,W$8*Project_Input!W57,0)","v":0},{"$f":"IF(Project_Input!X57<0,X$8*Project_Input!X57,0)","v":0},{"$f":"IF(Project_Input!Y57<0,Y$8*Project_Input!Y57,0)","v":0},{"$f":"IF(Project_Input!Z57<0,Z$8*Project_Input!Z57,0)","v":0},{"$f":"IF(Project_Input!AA57<0,AA$8*Project_Input!AA57,0)","v":0},{"$f":"IF(Project_Input!AB57<0,AB$8*Project_Input!AB57,0)","v":0},{"$f":"IF(Project_Input!AC57<0,AC$8*Project_Input!AC57,0)","v":0},{"$f":"IF(Project_Input!AD57<0,AD$8*Project_Input!AD57,0)","v":0},{"$f":"IF(Project_Input!AE57<0,AE$8*Project_Input!AE57,0)","v":0},{"$f":"IF(Project_Input!AF57<0,AF$8*Project_Input!AF57,0)","v":0},{"$f":"IF(Project_Input!AG57<0,AG$8*Project_Input!AG57,0)","v":0},{"$f":"IF(Project_Input!AH57<0,AH$8*Project_Input!AH57,0)","v":0},{"$f":"IF(Project_Input!AI57<0,AI$8*Project_Input!AI57,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D58","v":"Sheep"},{"$f":"Project_Input!E58","v":"#"},{"$f":"IF(Project_Input!F58<0,F$8*Project_Input!F58,0)","v":0},{"$f":"IF(Project_Input!G58<0,G$8*Project_Input!G58,0)","v":0},{"$f":"IF(Project_Input!H58<0,H$8*Project_Input!H58,0)","v":0},{"$f":"IF(Project_Input!I58<0,I$8*Project_Input!I58,0)","v":0},{"$f":"IF(Project_Input!J58<0,J$8*Project_Input!J58,0)","v":0},{"$f":"IF(Project_Input!K58<0,K$8*Project_Input!K58,0)","v":0},{"$f":"IF(Project_Input!L58<0,L$8*Project_Input!L58,0)","v":0},{"$f":"IF(Project_Input!M58<0,M$8*Project_Input!M58,0)","v":0},{"$f":"IF(Project_Input!N58<0,N$8*Project_Input!N58,0)","v":0},{"$f":"IF(Project_Input!O58<0,O$8*Project_Input!O58,0)","v":0},{"$f":"IF(Project_Input!P58<0,P$8*Project_Input!P58,0)","v":0},{"$f":"IF(Project_Input!Q58<0,Q$8*Project_Input!Q58,0)","v":0},{"$f":"IF(Project_Input!R58<0,R$8*Project_Input!R58,0)","v":0},{"$f":"IF(Project_Input!S58<0,S$8*Project_Input!S58,0)","v":0},{"$f":"IF(Project_Input!T58<0,T$8*Project_Input!T58,0)","v":0},{"$f":"IF(Project_Input!U58<0,U$8*Project_Input!U58,0)","v":0},{"$f":"IF(Project_Input!V58<0,V$8*Project_Input!V58,0)","v":0},{"$f":"IF(Project_Input!W58<0,W$8*Project_Input!W58,0)","v":0},{"$f":"IF(Project_Input!X58<0,X$8*Project_Input!X58,0)","v":0},{"$f":"IF(Project_Input!Y58<0,Y$8*Project_Input!Y58,0)","v":0},{"$f":"IF(Project_Input!Z58<0,Z$8*Project_Input!Z58,0)","v":0},{"$f":"IF(Project_Input!AA58<0,AA$8*Project_Input!AA58,0)","v":0},{"$f":"IF(Project_Input!AB58<0,AB$8*Project_Input!AB58,0)","v":0},{"$f":"IF(Project_Input!AC58<0,AC$8*Project_Input!AC58,0)","v":0},{"$f":"IF(Project_Input!AD58<0,AD$8*Project_Input!AD58,0)","v":0},{"$f":"IF(Project_Input!AE58<0,AE$8*Project_Input!AE58,0)","v":0},{"$f":"IF(Project_Input!AF58<0,AF$8*Project_Input!AF58,0)","v":0},{"$f":"IF(Project_Input!AG58<0,AG$8*Project_Input!AG58,0)","v":0},{"$f":"IF(Project_Input!AH58<0,AH$8*Project_Input!AH58,0)","v":0},{"$f":"IF(Project_Input!AI58<0,AI$8*Project_Input!AI58,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D59","v":"Horses"},{"$f":"Project_Input!E59","v":"#"},{"$f":"IF(Project_Input!F59<0,F$8*Project_Input!F59,0)","v":0},{"$f":"IF(Project_Input!G59<0,G$8*Project_Input!G59,0)","v":0},{"$f":"IF(Project_Input!H59<0,H$8*Project_Input!H59,0)","v":0},{"$f":"IF(Project_Input!I59<0,I$8*Project_Input!I59,0)","v":0},{"$f":"IF(Project_Input!J59<0,J$8*Project_Input!J59,0)","v":0},{"$f":"IF(Project_Input!K59<0,K$8*Project_Input!K59,0)","v":0},{"$f":"IF(Project_Input!L59<0,L$8*Project_Input!L59,0)","v":0},{"$f":"IF(Project_Input!M59<0,M$8*Project_Input!M59,0)","v":0},{"$f":"IF(Project_Input!N59<0,N$8*Project_Input!N59,0)","v":0},{"$f":"IF(Project_Input!O59<0,O$8*Project_Input!O59,0)","v":0},{"$f":"IF(Project_Input!P59<0,P$8*Project_Input!P59,0)","v":0},{"$f":"IF(Project_Input!Q59<0,Q$8*Project_Input!Q59,0)","v":0},{"$f":"IF(Project_Input!R59<0,R$8*Project_Input!R59,0)","v":0},{"$f":"IF(Project_Input!S59<0,S$8*Project_Input!S59,0)","v":0},{"$f":"IF(Project_Input!T59<0,T$8*Project_Input!T59,0)","v":0},{"$f":"IF(Project_Input!U59<0,U$8*Project_Input!U59,0)","v":0},{"$f":"IF(Project_Input!V59<0,V$8*Project_Input!V59,0)","v":0},{"$f":"IF(Project_Input!W59<0,W$8*Project_Input!W59,0)","v":0},{"$f":"IF(Project_Input!X59<0,X$8*Project_Input!X59,0)","v":0},{"$f":"IF(Project_Input!Y59<0,Y$8*Project_Input!Y59,0)","v":0},{"$f":"IF(Project_Input!Z59<0,Z$8*Project_Input!Z59,0)","v":0},{"$f":"IF(Project_Input!AA59<0,AA$8*Project_Input!AA59,0)","v":0},{"$f":"IF(Project_Input!AB59<0,AB$8*Project_Input!AB59,0)","v":0},{"$f":"IF(Project_Input!AC59<0,AC$8*Project_Input!AC59,0)","v":0},{"$f":"IF(Project_Input!AD59<0,AD$8*Project_Input!AD59,0)","v":0},{"$f":"IF(Project_Input!AE59<0,AE$8*Project_Input!AE59,0)","v":0},{"$f":"IF(Project_Input!AF59<0,AF$8*Project_Input!AF59,0)","v":0},{"$f":"IF(Project_Input!AG59<0,AG$8*Project_Input!AG59,0)","v":0},{"$f":"IF(Project_Input!AH59<0,AH$8*Project_Input!AH59,0)","v":0},{"$f":"IF(Project_Input!AI59<0,AI$8*Project_Input!AI59,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D60","v":"Poultry"},{"$f":"Project_Input!E60","v":"#"},{"$f":"IF(Project_Input!F60<0,F$8*Project_Input!F60,0)","v":0},{"$f":"IF(Project_Input!G60<0,G$8*Project_Input!G60,0)","v":0},{"$f":"IF(Project_Input!H60<0,H$8*Project_Input!H60,0)","v":0},{"$f":"IF(Project_Input!I60<0,I$8*Project_Input!I60,0)","v":0},{"$f":"IF(Project_Input!J60<0,J$8*Project_Input!J60,0)","v":0},{"$f":"IF(Project_Input!K60<0,K$8*Project_Input!K60,0)","v":0},{"$f":"IF(Project_Input!L60<0,L$8*Project_Input!L60,0)","v":0},{"$f":"IF(Project_Input!M60<0,M$8*Project_Input!M60,0)","v":0},{"$f":"IF(Project_Input!N60<0,N$8*Project_Input!N60,0)","v":0},{"$f":"IF(Project_Input!O60<0,O$8*Project_Input!O60,0)","v":0},{"$f":"IF(Project_Input!P60<0,P$8*Project_Input!P60,0)","v":0},{"$f":"IF(Project_Input!Q60<0,Q$8*Project_Input!Q60,0)","v":0},{"$f":"IF(Project_Input!R60<0,R$8*Project_Input!R60,0)","v":0},{"$f":"IF(Project_Input!S60<0,S$8*Project_Input!S60,0)","v":0},{"$f":"IF(Project_Input!T60<0,T$8*Project_Input!T60,0)","v":0},{"$f":"IF(Project_Input!U60<0,U$8*Project_Input!U60,0)","v":0},{"$f":"IF(Project_Input!V60<0,V$8*Project_Input!V60,0)","v":0},{"$f":"IF(Project_Input!W60<0,W$8*Project_Input!W60,0)","v":0},{"$f":"IF(Project_Input!X60<0,X$8*Project_Input!X60,0)","v":0},{"$f":"IF(Project_Input!Y60<0,Y$8*Project_Input!Y60,0)","v":0},{"$f":"IF(Project_Input!Z60<0,Z$8*Project_Input!Z60,0)","v":0},{"$f":"IF(Project_Input!AA60<0,AA$8*Project_Input!AA60,0)","v":0},{"$f":"IF(Project_Input!AB60<0,AB$8*Project_Input!AB60,0)","v":0},{"$f":"IF(Project_Input!AC60<0,AC$8*Project_Input!AC60,0)","v":0},{"$f":"IF(Project_Input!AD60<0,AD$8*Project_Input!AD60,0)","v":0},{"$f":"IF(Project_Input!AE60<0,AE$8*Project_Input!AE60,0)","v":0},{"$f":"IF(Project_Input!AF60<0,AF$8*Project_Input!AF60,0)","v":0},{"$f":"IF(Project_Input!AG60<0,AG$8*Project_Input!AG60,0)","v":0},{"$f":"IF(Project_Input!AH60<0,AH$8*Project_Input!AH60,0)","v":0},{"$f":"IF(Project_Input!AI60<0,AI$8*Project_Input!AI60,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D61","v":"Other"},{"$f":"Project_Input!E61","v":"#"},{"$f":"IF(Project_Input!F61<0,F$8*Project_Input!F61,0)","v":0},{"$f":"IF(Project_Input!G61<0,G$8*Project_Input!G61,0)","v":0},{"$f":"IF(Project_Input!H61<0,H$8*Project_Input!H61,0)","v":0},{"$f":"IF(Project_Input!I61<0,I$8*Project_Input!I61,0)","v":0},{"$f":"IF(Project_Input!J61<0,J$8*Project_Input!J61,0)","v":0},{"$f":"IF(Project_Input!K61<0,K$8*Project_Input!K61,0)","v":0},{"$f":"IF(Project_Input!L61<0,L$8*Project_Input!L61,0)","v":0},{"$f":"IF(Project_Input!M61<0,M$8*Project_Input!M61,0)","v":0},{"$f":"IF(Project_Input!N61<0,N$8*Project_Input!N61,0)","v":0},{"$f":"IF(Project_Input!O61<0,O$8*Project_Input!O61,0)","v":0},{"$f":"IF(Project_Input!P61<0,P$8*Project_Input!P61,0)","v":0},{"$f":"IF(Project_Input!Q61<0,Q$8*Project_Input!Q61,0)","v":0},{"$f":"IF(Project_Input!R61<0,R$8*Project_Input!R61,0)","v":0},{"$f":"IF(Project_Input!S61<0,S$8*Project_Input!S61,0)","v":0},{"$f":"IF(Project_Input!T61<0,T$8*Project_Input!T61,0)","v":0},{"$f":"IF(Project_Input!U61<0,U$8*Project_Input!U61,0)","v":0},{"$f":"IF(Project_Input!V61<0,V$8*Project_Input!V61,0)","v":0},{"$f":"IF(Project_Input!W61<0,W$8*Project_Input!W61,0)","v":0},{"$f":"IF(Project_Input!X61<0,X$8*Project_Input!X61,0)","v":0},{"$f":"IF(Project_Input!Y61<0,Y$8*Project_Input!Y61,0)","v":0},{"$f":"IF(Project_Input!Z61<0,Z$8*Project_Input!Z61,0)","v":0},{"$f":"IF(Project_Input!AA61<0,AA$8*Project_Input!AA61,0)","v":0},{"$f":"IF(Project_Input!AB61<0,AB$8*Project_Input!AB61,0)","v":0},{"$f":"IF(Project_Input!AC61<0,AC$8*Project_Input!AC61,0)","v":0},{"$f":"IF(Project_Input!AD61<0,AD$8*Project_Input!AD61,0)","v":0},{"$f":"IF(Project_Input!AE61<0,AE$8*Project_Input!AE61,0)","v":0},{"$f":"IF(Project_Input!AF61<0,AF$8*Project_Input!AF61,0)","v":0},{"$f":"IF(Project_Input!AG61<0,AG$8*Project_Input!AG61,0)","v":0},{"$f":"IF(Project_Input!AH61<0,AH$8*Project_Input!AH61,0)","v":0},{"$f":"IF(Project_Input!AI61<0,AI$8*Project_Input!AI61,0)","v":0}]
[null,{"$f":"Project_Input!B62","v":"Electricity"},{"$f":"Project_Input!C62","v":"Electricity purchased from off-campus"},null,"MMBtu ",{"$f":"IF(Project_Input!F62<0,F$8*Project_Input!F62*OFFSET(EF_Energy!$AQ$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G62<0,G$8*Project_Input!G62*OFFSET(EF_Energy!$AQ$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H62<0,H$8*Project_Input!H62*OFFSET(EF_Energy!$AQ$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I62<0,I$8*Project_Input!I62*OFFSET(EF_Energy!$AQ$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J62<0,J$8*Project_Input!J62*OFFSET(EF_Energy!$AQ$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K62<0,K$8*Project_Input!K62*OFFSET(EF_Energy!$AQ$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L62<0,L$8*Project_Input!L62*OFFSET(EF_Energy!$AQ$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M62<0,M$8*Project_Input!M62*OFFSET(EF_Energy!$AQ$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N62<0,N$8*Project_Input!N62*OFFSET(EF_Energy!$AQ$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O62<0,O$8*Project_Input!O62*OFFSET(EF_Energy!$AQ$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P62<0,P$8*Project_Input!P62*OFFSET(EF_Energy!$AQ$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q62<0,Q$8*Project_Input!Q62*OFFSET(EF_Energy!$AQ$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R62<0,R$8*Project_Input!R62*OFFSET(EF_Energy!$AQ$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S62<0,S$8*Project_Input!S62*OFFSET(EF_Energy!$AQ$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T62<0,T$8*Project_Input!T62*OFFSET(EF_Energy!$AQ$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U62<0,U$8*Project_Input!U62*OFFSET(EF_Energy!$AQ$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V62<0,V$8*Project_Input!V62*OFFSET(EF_Energy!$AQ$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W62<0,W$8*Project_Input!W62*OFFSET(EF_Energy!$AQ$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X62<0,X$8*Project_Input!X62*OFFSET(EF_Energy!$AQ$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y62<0,Y$8*Project_Input!Y62*OFFSET(EF_Energy!$AQ$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z62<0,Z$8*Project_Input!Z62*OFFSET(EF_Energy!$AQ$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA62<0,AA$8*Project_Input!AA62*OFFSET(EF_Energy!$AQ$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB62<0,AB$8*Project_Input!AB62*OFFSET(EF_Energy!$AQ$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC62<0,AC$8*Project_Input!AC62*OFFSET(EF_Energy!$AQ$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD62<0,AD$8*Project_Input!AD62*OFFSET(EF_Energy!$AQ$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE62<0,AE$8*Project_Input!AE62*OFFSET(EF_Energy!$AQ$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF62<0,AF$8*Project_Input!AF62*OFFSET(EF_Energy!$AQ$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG62<0,AG$8*Project_Input!AG62*OFFSET(EF_Energy!$AQ$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH62<0,AH$8*Project_Input!AH62*OFFSET(EF_Energy!$AQ$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI62<0,AI$8*Project_Input!AI62*OFFSET(EF_Energy!$AQ$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B63","v":"Other Purchases"},{"$f":"Project_Input!C63","v":"Steam"},null,"MMBtu ",{"$f":"IF(Project_Input!F63<0,F$8*Project_Input!F63*OFFSET(EF_Energy!$AR$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G63<0,G$8*Project_Input!G63*OFFSET(EF_Energy!$AR$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H63<0,H$8*Project_Input!H63*OFFSET(EF_Energy!$AR$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I63<0,I$8*Project_Input!I63*OFFSET(EF_Energy!$AR$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J63<0,J$8*Project_Input!J63*OFFSET(EF_Energy!$AR$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K63<0,K$8*Project_Input!K63*OFFSET(EF_Energy!$AR$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L63<0,L$8*Project_Input!L63*OFFSET(EF_Energy!$AR$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M63<0,M$8*Project_Input!M63*OFFSET(EF_Energy!$AR$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N63<0,N$8*Project_Input!N63*OFFSET(EF_Energy!$AR$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O63<0,O$8*Project_Input!O63*OFFSET(EF_Energy!$AR$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P63<0,P$8*Project_Input!P63*OFFSET(EF_Energy!$AR$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q63<0,Q$8*Project_Input!Q63*OFFSET(EF_Energy!$AR$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R63<0,R$8*Project_Input!R63*OFFSET(EF_Energy!$AR$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S63<0,S$8*Project_Input!S63*OFFSET(EF_Energy!$AR$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T63<0,T$8*Project_Input!T63*OFFSET(EF_Energy!$AR$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U63<0,U$8*Project_Input!U63*OFFSET(EF_Energy!$AR$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V63<0,V$8*Project_Input!V63*OFFSET(EF_Energy!$AR$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W63<0,W$8*Project_Input!W63*OFFSET(EF_Energy!$AR$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X63<0,X$8*Project_Input!X63*OFFSET(EF_Energy!$AR$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y63<0,Y$8*Project_Input!Y63*OFFSET(EF_Energy!$AR$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z63<0,Z$8*Project_Input!Z63*OFFSET(EF_Energy!$AR$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA63<0,AA$8*Project_Input!AA63*OFFSET(EF_Energy!$AR$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB63<0,AB$8*Project_Input!AB63*OFFSET(EF_Energy!$AR$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC63<0,AC$8*Project_Input!AC63*OFFSET(EF_Energy!$AR$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD63<0,AD$8*Project_Input!AD63*OFFSET(EF_Energy!$AR$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE63<0,AE$8*Project_Input!AE63*OFFSET(EF_Energy!$AR$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF63<0,AF$8*Project_Input!AF63*OFFSET(EF_Energy!$AR$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG63<0,AG$8*Project_Input!AG63*OFFSET(EF_Energy!$AR$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH63<0,AH$8*Project_Input!AH63*OFFSET(EF_Energy!$AR$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI63<0,AI$8*Project_Input!AI63*OFFSET(EF_Energy!$AR$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,null,{"$f":"Project_Input!C64","v":"Chilled Water"},null,"MMBtu ",{"$f":"IF(Project_Input!F64<0,F$8*Project_Input!F64*OFFSET(EF_Energy!$AS$10,MATCH(F$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!G64<0,G$8*Project_Input!G64*OFFSET(EF_Energy!$AS$10,MATCH(G$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!H64<0,H$8*Project_Input!H64*OFFSET(EF_Energy!$AS$10,MATCH(H$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!I64<0,I$8*Project_Input!I64*OFFSET(EF_Energy!$AS$10,MATCH(I$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!J64<0,J$8*Project_Input!J64*OFFSET(EF_Energy!$AS$10,MATCH(J$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!K64<0,K$8*Project_Input!K64*OFFSET(EF_Energy!$AS$10,MATCH(K$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!L64<0,L$8*Project_Input!L64*OFFSET(EF_Energy!$AS$10,MATCH(L$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!M64<0,M$8*Project_Input!M64*OFFSET(EF_Energy!$AS$10,MATCH(M$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!N64<0,N$8*Project_Input!N64*OFFSET(EF_Energy!$AS$10,MATCH(N$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!O64<0,O$8*Project_Input!O64*OFFSET(EF_Energy!$AS$10,MATCH(O$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!P64<0,P$8*Project_Input!P64*OFFSET(EF_Energy!$AS$10,MATCH(P$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Q64<0,Q$8*Project_Input!Q64*OFFSET(EF_Energy!$AS$10,MATCH(Q$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!R64<0,R$8*Project_Input!R64*OFFSET(EF_Energy!$AS$10,MATCH(R$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!S64<0,S$8*Project_Input!S64*OFFSET(EF_Energy!$AS$10,MATCH(S$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!T64<0,T$8*Project_Input!T64*OFFSET(EF_Energy!$AS$10,MATCH(T$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!U64<0,U$8*Project_Input!U64*OFFSET(EF_Energy!$AS$10,MATCH(U$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!V64<0,V$8*Project_Input!V64*OFFSET(EF_Energy!$AS$10,MATCH(V$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!W64<0,W$8*Project_Input!W64*OFFSET(EF_Energy!$AS$10,MATCH(W$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!X64<0,X$8*Project_Input!X64*OFFSET(EF_Energy!$AS$10,MATCH(X$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Y64<0,Y$8*Project_Input!Y64*OFFSET(EF_Energy!$AS$10,MATCH(Y$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!Z64<0,Z$8*Project_Input!Z64*OFFSET(EF_Energy!$AS$10,MATCH(Z$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AA64<0,AA$8*Project_Input!AA64*OFFSET(EF_Energy!$AS$10,MATCH(AA$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AB64<0,AB$8*Project_Input!AB64*OFFSET(EF_Energy!$AS$10,MATCH(AB$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AC64<0,AC$8*Project_Input!AC64*OFFSET(EF_Energy!$AS$10,MATCH(AC$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AD64<0,AD$8*Project_Input!AD64*OFFSET(EF_Energy!$AS$10,MATCH(AD$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AE64<0,AE$8*Project_Input!AE64*OFFSET(EF_Energy!$AS$10,MATCH(AE$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AF64<0,AF$8*Project_Input!AF64*OFFSET(EF_Energy!$AS$10,MATCH(AF$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AG64<0,AG$8*Project_Input!AG64*OFFSET(EF_Energy!$AS$10,MATCH(AG$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AH64<0,AH$8*Project_Input!AH64*OFFSET(EF_Energy!$AS$10,MATCH(AH$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0},{"$f":"IF(Project_Input!AI64<0,AI$8*Project_Input!AI64*OFFSET(EF_Energy!$AS$10,MATCH(AI$7,EF_Energy!$B$11:$B$81,0),0),0)","v":0}]
[null,{"$f":"Project_Input!B65","v":"Regular Commuting"},{"$f":"Project_Input!C65","v":"Faculty/Staff Commuting"},{"$f":"Project_Input!D65","v":"Carbon-free Modes"},{"$f":"Project_Input!E65","v":"Miles"},{"$f":"IF(Project_Input!F65<0,F$8*Project_Input!F65,0)","v":0},{"$f":"IF(Project_Input!G65<0,G$8*Project_Input!G65,0)","v":0},{"$f":"IF(Project_Input!H65<0,H$8*Project_Input!H65,0)","v":0},{"$f":"IF(Project_Input!I65<0,I$8*Project_Input!I65,0)","v":0},{"$f":"IF(Project_Input!J65<0,J$8*Project_Input!J65,0)","v":0},{"$f":"IF(Project_Input!K65<0,K$8*Project_Input!K65,0)","v":0},{"$f":"IF(Project_Input!L65<0,L$8*Project_Input!L65,0)","v":0},{"$f":"IF(Project_Input!M65<0,M$8*Project_Input!M65,0)","v":0},{"$f":"IF(Project_Input!N65<0,N$8*Project_Input!N65,0)","v":0},{"$f":"IF(Project_Input!O65<0,O$8*Project_Input!O65,0)","v":0},{"$f":"IF(Project_Input!P65<0,P$8*Project_Input!P65,0)","v":0},{"$f":"IF(Project_Input!Q65<0,Q$8*Project_Input!Q65,0)","v":0},{"$f":"IF(Project_Input!R65<0,R$8*Project_Input!R65,0)","v":0},{"$f":"IF(Project_Input!S65<0,S$8*Project_Input!S65,0)","v":0},{"$f":"IF(Project_Input!T65<0,T$8*Project_Input!T65,0)","v":0},{"$f":"IF(Project_Input!U65<0,U$8*Project_Input!U65,0)","v":0},{"$f":"IF(Project_Input!V65<0,V$8*Project_Input!V65,0)","v":0},{"$f":"IF(Project_Input!W65<0,W$8*Project_Input!W65,0)","v":0},{"$f":"IF(Project_Input!X65<0,X$8*Project_Input!X65,0)","v":0},{"$f":"IF(Project_Input!Y65<0,Y$8*Project_Input!Y65,0)","v":0},{"$f":"IF(Project_Input!Z65<0,Z$8*Project_Input!Z65,0)","v":0},{"$f":"IF(Project_Input!AA65<0,AA$8*Project_Input!AA65,0)","v":0},{"$f":"IF(Project_Input!AB65<0,AB$8*Project_Input!AB65,0)","v":0},{"$f":"IF(Project_Input!AC65<0,AC$8*Project_Input!AC65,0)","v":0},{"$f":"IF(Project_Input!AD65<0,AD$8*Project_Input!AD65,0)","v":0},{"$f":"IF(Project_Input!AE65<0,AE$8*Project_Input!AE65,0)","v":0},{"$f":"IF(Project_Input!AF65<0,AF$8*Project_Input!AF65,0)","v":0},{"$f":"IF(Project_Input!AG65<0,AG$8*Project_Input!AG65,0)","v":0},{"$f":"IF(Project_Input!AH65<0,AH$8*Project_Input!AH65,0)","v":0},{"$f":"IF(Project_Input!AI65<0,AI$8*Project_Input!AI65,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D66","v":"Automobile"},{"$f":"Project_Input!E66","v":"Miles"},{"$f":"IF(Project_Input!F66<0,F$8*Project_Input!F66,0)","v":0},{"$f":"IF(Project_Input!G66<0,G$8*Project_Input!G66,0)","v":0},{"$f":"IF(Project_Input!H66<0,H$8*Project_Input!H66,0)","v":0},{"$f":"IF(Project_Input!I66<0,I$8*Project_Input!I66,0)","v":0},{"$f":"IF(Project_Input!J66<0,J$8*Project_Input!J66,0)","v":0},{"$f":"IF(Project_Input!K66<0,K$8*Project_Input!K66,0)","v":0},{"$f":"IF(Project_Input!L66<0,L$8*Project_Input!L66,0)","v":0},{"$f":"IF(Project_Input!M66<0,M$8*Project_Input!M66,0)","v":0},{"$f":"IF(Project_Input!N66<0,N$8*Project_Input!N66,0)","v":0},{"$f":"IF(Project_Input!O66<0,O$8*Project_Input!O66,0)","v":0},{"$f":"IF(Project_Input!P66<0,P$8*Project_Input!P66,0)","v":0},{"$f":"IF(Project_Input!Q66<0,Q$8*Project_Input!Q66,0)","v":0},{"$f":"IF(Project_Input!R66<0,R$8*Project_Input!R66,0)","v":0},{"$f":"IF(Project_Input!S66<0,S$8*Project_Input!S66,0)","v":0},{"$f":"IF(Project_Input!T66<0,T$8*Project_Input!T66,0)","v":0},{"$f":"IF(Project_Input!U66<0,U$8*Project_Input!U66,0)","v":0},{"$f":"IF(Project_Input!V66<0,V$8*Project_Input!V66,0)","v":0},{"$f":"IF(Project_Input!W66<0,W$8*Project_Input!W66,0)","v":0},{"$f":"IF(Project_Input!X66<0,X$8*Project_Input!X66,0)","v":0},{"$f":"IF(Project_Input!Y66<0,Y$8*Project_Input!Y66,0)","v":0},{"$f":"IF(Project_Input!Z66<0,Z$8*Project_Input!Z66,0)","v":0},{"$f":"IF(Project_Input!AA66<0,AA$8*Project_Input!AA66,0)","v":0},{"$f":"IF(Project_Input!AB66<0,AB$8*Project_Input!AB66,0)","v":0},{"$f":"IF(Project_Input!AC66<0,AC$8*Project_Input!AC66,0)","v":0},{"$f":"IF(Project_Input!AD66<0,AD$8*Project_Input!AD66,0)","v":0},{"$f":"IF(Project_Input!AE66<0,AE$8*Project_Input!AE66,0)","v":0},{"$f":"IF(Project_Input!AF66<0,AF$8*Project_Input!AF66,0)","v":0},{"$f":"IF(Project_Input!AG66<0,AG$8*Project_Input!AG66,0)","v":0},{"$f":"IF(Project_Input!AH66<0,AH$8*Project_Input!AH66,0)","v":0},{"$f":"IF(Project_Input!AI66<0,AI$8*Project_Input!AI66,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D67","v":"Bus"},{"$f":"Project_Input!E67","v":"Passenger Miles"},{"$f":"IF(Project_Input!F67<0,F$8*Project_Input!F67,0)","v":0},{"$f":"IF(Project_Input!G67<0,G$8*Project_Input!G67,0)","v":0},{"$f":"IF(Project_Input!H67<0,H$8*Project_Input!H67,0)","v":0},{"$f":"IF(Project_Input!I67<0,I$8*Project_Input!I67,0)","v":0},{"$f":"IF(Project_Input!J67<0,J$8*Project_Input!J67,0)","v":0},{"$f":"IF(Project_Input!K67<0,K$8*Project_Input!K67,0)","v":0},{"$f":"IF(Project_Input!L67<0,L$8*Project_Input!L67,0)","v":0},{"$f":"IF(Project_Input!M67<0,M$8*Project_Input!M67,0)","v":0},{"$f":"IF(Project_Input!N67<0,N$8*Project_Input!N67,0)","v":0},{"$f":"IF(Project_Input!O67<0,O$8*Project_Input!O67,0)","v":0},{"$f":"IF(Project_Input!P67<0,P$8*Project_Input!P67,0)","v":0},{"$f":"IF(Project_Input!Q67<0,Q$8*Project_Input!Q67,0)","v":0},{"$f":"IF(Project_Input!R67<0,R$8*Project_Input!R67,0)","v":0},{"$f":"IF(Project_Input!S67<0,S$8*Project_Input!S67,0)","v":0},{"$f":"IF(Project_Input!T67<0,T$8*Project_Input!T67,0)","v":0},{"$f":"IF(Project_Input!U67<0,U$8*Project_Input!U67,0)","v":0},{"$f":"IF(Project_Input!V67<0,V$8*Project_Input!V67,0)","v":0},{"$f":"IF(Project_Input!W67<0,W$8*Project_Input!W67,0)","v":0},{"$f":"IF(Project_Input!X67<0,X$8*Project_Input!X67,0)","v":0},{"$f":"IF(Project_Input!Y67<0,Y$8*Project_Input!Y67,0)","v":0},{"$f":"IF(Project_Input!Z67<0,Z$8*Project_Input!Z67,0)","v":0},{"$f":"IF(Project_Input!AA67<0,AA$8*Project_Input!AA67,0)","v":0},{"$f":"IF(Project_Input!AB67<0,AB$8*Project_Input!AB67,0)","v":0},{"$f":"IF(Project_Input!AC67<0,AC$8*Project_Input!AC67,0)","v":0},{"$f":"IF(Project_Input!AD67<0,AD$8*Project_Input!AD67,0)","v":0},{"$f":"IF(Project_Input!AE67<0,AE$8*Project_Input!AE67,0)","v":0},{"$f":"IF(Project_Input!AF67<0,AF$8*Project_Input!AF67,0)","v":0},{"$f":"IF(Project_Input!AG67<0,AG$8*Project_Input!AG67,0)","v":0},{"$f":"IF(Project_Input!AH67<0,AH$8*Project_Input!AH67,0)","v":0},{"$f":"IF(Project_Input!AI67<0,AI$8*Project_Input!AI67,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D68","v":"Light Rail"},{"$f":"Project_Input!E68","v":"Passenger Miles"},{"$f":"IF(Project_Input!F68<0,F$8*Project_Input!F68,0)","v":0},{"$f":"IF(Project_Input!G68<0,G$8*Project_Input!G68,0)","v":0},{"$f":"IF(Project_Input!H68<0,H$8*Project_Input!H68,0)","v":0},{"$f":"IF(Project_Input!I68<0,I$8*Project_Input!I68,0)","v":0},{"$f":"IF(Project_Input!J68<0,J$8*Project_Input!J68,0)","v":0},{"$f":"IF(Project_Input!K68<0,K$8*Project_Input!K68,0)","v":0},{"$f":"IF(Project_Input!L68<0,L$8*Project_Input!L68,0)","v":0},{"$f":"IF(Project_Input!M68<0,M$8*Project_Input!M68,0)","v":0},{"$f":"IF(Project_Input!N68<0,N$8*Project_Input!N68,0)","v":0},{"$f":"IF(Project_Input!O68<0,O$8*Project_Input!O68,0)","v":0},{"$f":"IF(Project_Input!P68<0,P$8*Project_Input!P68,0)","v":0},{"$f":"IF(Project_Input!Q68<0,Q$8*Project_Input!Q68,0)","v":0},{"$f":"IF(Project_Input!R68<0,R$8*Project_Input!R68,0)","v":0},{"$f":"IF(Project_Input!S68<0,S$8*Project_Input!S68,0)","v":0},{"$f":"IF(Project_Input!T68<0,T$8*Project_Input!T68,0)","v":0},{"$f":"IF(Project_Input!U68<0,U$8*Project_Input!U68,0)","v":0},{"$f":"IF(Project_Input!V68<0,V$8*Project_Input!V68,0)","v":0},{"$f":"IF(Project_Input!W68<0,W$8*Project_Input!W68,0)","v":0},{"$f":"IF(Project_Input!X68<0,X$8*Project_Input!X68,0)","v":0},{"$f":"IF(Project_Input!Y68<0,Y$8*Project_Input!Y68,0)","v":0},{"$f":"IF(Project_Input!Z68<0,Z$8*Project_Input!Z68,0)","v":0},{"$f":"IF(Project_Input!AA68<0,AA$8*Project_Input!AA68,0)","v":0},{"$f":"IF(Project_Input!AB68<0,AB$8*Project_Input!AB68,0)","v":0},{"$f":"IF(Project_Input!AC68<0,AC$8*Project_Input!AC68,0)","v":0},{"$f":"IF(Project_Input!AD68<0,AD$8*Project_Input!AD68,0)","v":0},{"$f":"IF(Project_Input!AE68<0,AE$8*Project_Input!AE68,0)","v":0},{"$f":"IF(Project_Input!AF68<0,AF$8*Project_Input!AF68,0)","v":0},{"$f":"IF(Project_Input!AG68<0,AG$8*Project_Input!AG68,0)","v":0},{"$f":"IF(Project_Input!AH68<0,AH$8*Project_Input!AH68,0)","v":0},{"$f":"IF(Project_Input!AI68<0,AI$8*Project_Input!AI68,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D69","v":"Commuter Rail"},{"$f":"Project_Input!E69","v":"Passenger Miles"},{"$f":"IF(Project_Input!F69<0,F$8*Project_Input!F69,0)","v":0},{"$f":"IF(Project_Input!G69<0,G$8*Project_Input!G69,0)","v":0},{"$f":"IF(Project_Input!H69<0,H$8*Project_Input!H69,0)","v":0},{"$f":"IF(Project_Input!I69<0,I$8*Project_Input!I69,0)","v":0},{"$f":"IF(Project_Input!J69<0,J$8*Project_Input!J69,0)","v":0},{"$f":"IF(Project_Input!K69<0,K$8*Project_Input!K69,0)","v":0},{"$f":"IF(Project_Input!L69<0,L$8*Project_Input!L69,0)","v":0},{"$f":"IF(Project_Input!M69<0,M$8*Project_Input!M69,0)","v":0},{"$f":"IF(Project_Input!N69<0,N$8*Project_Input!N69,0)","v":0},{"$f":"IF(Project_Input!O69<0,O$8*Project_Input!O69,0)","v":0},{"$f":"IF(Project_Input!P69<0,P$8*Project_Input!P69,0)","v":0},{"$f":"IF(Project_Input!Q69<0,Q$8*Project_Input!Q69,0)","v":0},{"$f":"IF(Project_Input!R69<0,R$8*Project_Input!R69,0)","v":0},{"$f":"IF(Project_Input!S69<0,S$8*Project_Input!S69,0)","v":0},{"$f":"IF(Project_Input!T69<0,T$8*Project_Input!T69,0)","v":0},{"$f":"IF(Project_Input!U69<0,U$8*Project_Input!U69,0)","v":0},{"$f":"IF(Project_Input!V69<0,V$8*Project_Input!V69,0)","v":0},{"$f":"IF(Project_Input!W69<0,W$8*Project_Input!W69,0)","v":0},{"$f":"IF(Project_Input!X69<0,X$8*Project_Input!X69,0)","v":0},{"$f":"IF(Project_Input!Y69<0,Y$8*Project_Input!Y69,0)","v":0},{"$f":"IF(Project_Input!Z69<0,Z$8*Project_Input!Z69,0)","v":0},{"$f":"IF(Project_Input!AA69<0,AA$8*Project_Input!AA69,0)","v":0},{"$f":"IF(Project_Input!AB69<0,AB$8*Project_Input!AB69,0)","v":0},{"$f":"IF(Project_Input!AC69<0,AC$8*Project_Input!AC69,0)","v":0},{"$f":"IF(Project_Input!AD69<0,AD$8*Project_Input!AD69,0)","v":0},{"$f":"IF(Project_Input!AE69<0,AE$8*Project_Input!AE69,0)","v":0},{"$f":"IF(Project_Input!AF69<0,AF$8*Project_Input!AF69,0)","v":0},{"$f":"IF(Project_Input!AG69<0,AG$8*Project_Input!AG69,0)","v":0},{"$f":"IF(Project_Input!AH69<0,AH$8*Project_Input!AH69,0)","v":0},{"$f":"IF(Project_Input!AI69<0,AI$8*Project_Input!AI69,0)","v":0}]
[null,null,{"$f":"Project_Input!C70","v":"Student Commuting"},{"$f":"Project_Input!D70","v":"Carbon-free Modes"},{"$f":"Project_Input!E70","v":"Miles"},{"$f":"IF(Project_Input!F70<0,F$8*Project_Input!F70,0)","v":0},{"$f":"IF(Project_Input!G70<0,G$8*Project_Input!G70,0)","v":0},{"$f":"IF(Project_Input!H70<0,H$8*Project_Input!H70,0)","v":0},{"$f":"IF(Project_Input!I70<0,I$8*Project_Input!I70,0)","v":0},{"$f":"IF(Project_Input!J70<0,J$8*Project_Input!J70,0)","v":0},{"$f":"IF(Project_Input!K70<0,K$8*Project_Input!K70,0)","v":0},{"$f":"IF(Project_Input!L70<0,L$8*Project_Input!L70,0)","v":0},{"$f":"IF(Project_Input!M70<0,M$8*Project_Input!M70,0)","v":0},{"$f":"IF(Project_Input!N70<0,N$8*Project_Input!N70,0)","v":0},{"$f":"IF(Project_Input!O70<0,O$8*Project_Input!O70,0)","v":0},{"$f":"IF(Project_Input!P70<0,P$8*Project_Input!P70,0)","v":0},{"$f":"IF(Project_Input!Q70<0,Q$8*Project_Input!Q70,0)","v":0},{"$f":"IF(Project_Input!R70<0,R$8*Project_Input!R70,0)","v":0},{"$f":"IF(Project_Input!S70<0,S$8*Project_Input!S70,0)","v":0},{"$f":"IF(Project_Input!T70<0,T$8*Project_Input!T70,0)","v":0},{"$f":"IF(Project_Input!U70<0,U$8*Project_Input!U70,0)","v":0},{"$f":"IF(Project_Input!V70<0,V$8*Project_Input!V70,0)","v":0},{"$f":"IF(Project_Input!W70<0,W$8*Project_Input!W70,0)","v":0},{"$f":"IF(Project_Input!X70<0,X$8*Project_Input!X70,0)","v":0},{"$f":"IF(Project_Input!Y70<0,Y$8*Project_Input!Y70,0)","v":0},{"$f":"IF(Project_Input!Z70<0,Z$8*Project_Input!Z70,0)","v":0},{"$f":"IF(Project_Input!AA70<0,AA$8*Project_Input!AA70,0)","v":0},{"$f":"IF(Project_Input!AB70<0,AB$8*Project_Input!AB70,0)","v":0},{"$f":"IF(Project_Input!AC70<0,AC$8*Project_Input!AC70,0)","v":0},{"$f":"IF(Project_Input!AD70<0,AD$8*Project_Input!AD70,0)","v":0},{"$f":"IF(Project_Input!AE70<0,AE$8*Project_Input!AE70,0)","v":0},{"$f":"IF(Project_Input!AF70<0,AF$8*Project_Input!AF70,0)","v":0},{"$f":"IF(Project_Input!AG70<0,AG$8*Project_Input!AG70,0)","v":0},{"$f":"IF(Project_Input!AH70<0,AH$8*Project_Input!AH70,0)","v":0},{"$f":"IF(Project_Input!AI70<0,AI$8*Project_Input!AI70,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D71","v":"Automobile"},{"$f":"Project_Input!E71","v":"Miles"},{"$f":"IF(Project_Input!F71<0,F$8*Project_Input!F71,0)","v":0},{"$f":"IF(Project_Input!G71<0,G$8*Project_Input!G71,0)","v":0},{"$f":"IF(Project_Input!H71<0,H$8*Project_Input!H71,0)","v":0},{"$f":"IF(Project_Input!I71<0,I$8*Project_Input!I71,0)","v":0},{"$f":"IF(Project_Input!J71<0,J$8*Project_Input!J71,0)","v":0},{"$f":"IF(Project_Input!K71<0,K$8*Project_Input!K71,0)","v":0},{"$f":"IF(Project_Input!L71<0,L$8*Project_Input!L71,0)","v":0},{"$f":"IF(Project_Input!M71<0,M$8*Project_Input!M71,0)","v":0},{"$f":"IF(Project_Input!N71<0,N$8*Project_Input!N71,0)","v":0},{"$f":"IF(Project_Input!O71<0,O$8*Project_Input!O71,0)","v":0},{"$f":"IF(Project_Input!P71<0,P$8*Project_Input!P71,0)","v":0},{"$f":"IF(Project_Input!Q71<0,Q$8*Project_Input!Q71,0)","v":0},{"$f":"IF(Project_Input!R71<0,R$8*Project_Input!R71,0)","v":0},{"$f":"IF(Project_Input!S71<0,S$8*Project_Input!S71,0)","v":0},{"$f":"IF(Project_Input!T71<0,T$8*Project_Input!T71,0)","v":0},{"$f":"IF(Project_Input!U71<0,U$8*Project_Input!U71,0)","v":0},{"$f":"IF(Project_Input!V71<0,V$8*Project_Input!V71,0)","v":0},{"$f":"IF(Project_Input!W71<0,W$8*Project_Input!W71,0)","v":0},{"$f":"IF(Project_Input!X71<0,X$8*Project_Input!X71,0)","v":0},{"$f":"IF(Project_Input!Y71<0,Y$8*Project_Input!Y71,0)","v":0},{"$f":"IF(Project_Input!Z71<0,Z$8*Project_Input!Z71,0)","v":0},{"$f":"IF(Project_Input!AA71<0,AA$8*Project_Input!AA71,0)","v":0},{"$f":"IF(Project_Input!AB71<0,AB$8*Project_Input!AB71,0)","v":0},{"$f":"IF(Project_Input!AC71<0,AC$8*Project_Input!AC71,0)","v":0},{"$f":"IF(Project_Input!AD71<0,AD$8*Project_Input!AD71,0)","v":0},{"$f":"IF(Project_Input!AE71<0,AE$8*Project_Input!AE71,0)","v":0},{"$f":"IF(Project_Input!AF71<0,AF$8*Project_Input!AF71,0)","v":0},{"$f":"IF(Project_Input!AG71<0,AG$8*Project_Input!AG71,0)","v":0},{"$f":"IF(Project_Input!AH71<0,AH$8*Project_Input!AH71,0)","v":0},{"$f":"IF(Project_Input!AI71<0,AI$8*Project_Input!AI71,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D72","v":"Bus"},{"$f":"Project_Input!E72","v":"Passenger Miles"},{"$f":"IF(Project_Input!F72<0,F$8*Project_Input!F72,0)","v":0},{"$f":"IF(Project_Input!G72<0,G$8*Project_Input!G72,0)","v":0},{"$f":"IF(Project_Input!H72<0,H$8*Project_Input!H72,0)","v":0},{"$f":"IF(Project_Input!I72<0,I$8*Project_Input!I72,0)","v":0},{"$f":"IF(Project_Input!J72<0,J$8*Project_Input!J72,0)","v":0},{"$f":"IF(Project_Input!K72<0,K$8*Project_Input!K72,0)","v":0},{"$f":"IF(Project_Input!L72<0,L$8*Project_Input!L72,0)","v":0},{"$f":"IF(Project_Input!M72<0,M$8*Project_Input!M72,0)","v":0},{"$f":"IF(Project_Input!N72<0,N$8*Project_Input!N72,0)","v":0},{"$f":"IF(Project_Input!O72<0,O$8*Project_Input!O72,0)","v":0},{"$f":"IF(Project_Input!P72<0,P$8*Project_Input!P72,0)","v":0},{"$f":"IF(Project_Input!Q72<0,Q$8*Project_Input!Q72,0)","v":0},{"$f":"IF(Project_Input!R72<0,R$8*Project_Input!R72,0)","v":0},{"$f":"IF(Project_Input!S72<0,S$8*Project_Input!S72,0)","v":0},{"$f":"IF(Project_Input!T72<0,T$8*Project_Input!T72,0)","v":0},{"$f":"IF(Project_Input!U72<0,U$8*Project_Input!U72,0)","v":0},{"$f":"IF(Project_Input!V72<0,V$8*Project_Input!V72,0)","v":0},{"$f":"IF(Project_Input!W72<0,W$8*Project_Input!W72,0)","v":0},{"$f":"IF(Project_Input!X72<0,X$8*Project_Input!X72,0)","v":0},{"$f":"IF(Project_Input!Y72<0,Y$8*Project_Input!Y72,0)","v":0},{"$f":"IF(Project_Input!Z72<0,Z$8*Project_Input!Z72,0)","v":0},{"$f":"IF(Project_Input!AA72<0,AA$8*Project_Input!AA72,0)","v":0},{"$f":"IF(Project_Input!AB72<0,AB$8*Project_Input!AB72,0)","v":0},{"$f":"IF(Project_Input!AC72<0,AC$8*Project_Input!AC72,0)","v":0},{"$f":"IF(Project_Input!AD72<0,AD$8*Project_Input!AD72,0)","v":0},{"$f":"IF(Project_Input!AE72<0,AE$8*Project_Input!AE72,0)","v":0},{"$f":"IF(Project_Input!AF72<0,AF$8*Project_Input!AF72,0)","v":0},{"$f":"IF(Project_Input!AG72<0,AG$8*Project_Input!AG72,0)","v":0},{"$f":"IF(Project_Input!AH72<0,AH$8*Project_Input!AH72,0)","v":0},{"$f":"IF(Project_Input!AI72<0,AI$8*Project_Input!AI72,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D73","v":"Light Rail"},{"$f":"Project_Input!E73","v":"Passenger Miles"},{"$f":"IF(Project_Input!F73<0,F$8*Project_Input!F73,0)","v":0},{"$f":"IF(Project_Input!G73<0,G$8*Project_Input!G73,0)","v":0},{"$f":"IF(Project_Input!H73<0,H$8*Project_Input!H73,0)","v":0},{"$f":"IF(Project_Input!I73<0,I$8*Project_Input!I73,0)","v":0},{"$f":"IF(Project_Input!J73<0,J$8*Project_Input!J73,0)","v":0},{"$f":"IF(Project_Input!K73<0,K$8*Project_Input!K73,0)","v":0},{"$f":"IF(Project_Input!L73<0,L$8*Project_Input!L73,0)","v":0},{"$f":"IF(Project_Input!M73<0,M$8*Project_Input!M73,0)","v":0},{"$f":"IF(Project_Input!N73<0,N$8*Project_Input!N73,0)","v":0},{"$f":"IF(Project_Input!O73<0,O$8*Project_Input!O73,0)","v":0},{"$f":"IF(Project_Input!P73<0,P$8*Project_Input!P73,0)","v":0},{"$f":"IF(Project_Input!Q73<0,Q$8*Project_Input!Q73,0)","v":0},{"$f":"IF(Project_Input!R73<0,R$8*Project_Input!R73,0)","v":0},{"$f":"IF(Project_Input!S73<0,S$8*Project_Input!S73,0)","v":0},{"$f":"IF(Project_Input!T73<0,T$8*Project_Input!T73,0)","v":0},{"$f":"IF(Project_Input!U73<0,U$8*Project_Input!U73,0)","v":0},{"$f":"IF(Project_Input!V73<0,V$8*Project_Input!V73,0)","v":0},{"$f":"IF(Project_Input!W73<0,W$8*Project_Input!W73,0)","v":0},{"$f":"IF(Project_Input!X73<0,X$8*Project_Input!X73,0)","v":0},{"$f":"IF(Project_Input!Y73<0,Y$8*Project_Input!Y73,0)","v":0},{"$f":"IF(Project_Input!Z73<0,Z$8*Project_Input!Z73,0)","v":0},{"$f":"IF(Project_Input!AA73<0,AA$8*Project_Input!AA73,0)","v":0},{"$f":"IF(Project_Input!AB73<0,AB$8*Project_Input!AB73,0)","v":0},{"$f":"IF(Project_Input!AC73<0,AC$8*Project_Input!AC73,0)","v":0},{"$f":"IF(Project_Input!AD73<0,AD$8*Project_Input!AD73,0)","v":0},{"$f":"IF(Project_Input!AE73<0,AE$8*Project_Input!AE73,0)","v":0},{"$f":"IF(Project_Input!AF73<0,AF$8*Project_Input!AF73,0)","v":0},{"$f":"IF(Project_Input!AG73<0,AG$8*Project_Input!AG73,0)","v":0},{"$f":"IF(Project_Input!AH73<0,AH$8*Project_Input!AH73,0)","v":0},{"$f":"IF(Project_Input!AI73<0,AI$8*Project_Input!AI73,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D74","v":"Commuter Rail"},{"$f":"Project_Input!E74","v":"Passenger Miles"},{"$f":"IF(Project_Input!F74<0,F$8*Project_Input!F74,0)","v":0},{"$f":"IF(Project_Input!G74<0,G$8*Project_Input!G74,0)","v":0},{"$f":"IF(Project_Input!H74<0,H$8*Project_Input!H74,0)","v":0},{"$f":"IF(Project_Input!I74<0,I$8*Project_Input!I74,0)","v":0},{"$f":"IF(Project_Input!J74<0,J$8*Project_Input!J74,0)","v":0},{"$f":"IF(Project_Input!K74<0,K$8*Project_Input!K74,0)","v":0},{"$f":"IF(Project_Input!L74<0,L$8*Project_Input!L74,0)","v":0},{"$f":"IF(Project_Input!M74<0,M$8*Project_Input!M74,0)","v":0},{"$f":"IF(Project_Input!N74<0,N$8*Project_Input!N74,0)","v":0},{"$f":"IF(Project_Input!O74<0,O$8*Project_Input!O74,0)","v":0},{"$f":"IF(Project_Input!P74<0,P$8*Project_Input!P74,0)","v":0},{"$f":"IF(Project_Input!Q74<0,Q$8*Project_Input!Q74,0)","v":0},{"$f":"IF(Project_Input!R74<0,R$8*Project_Input!R74,0)","v":0},{"$f":"IF(Project_Input!S74<0,S$8*Project_Input!S74,0)","v":0},{"$f":"IF(Project_Input!T74<0,T$8*Project_Input!T74,0)","v":0},{"$f":"IF(Project_Input!U74<0,U$8*Project_Input!U74,0)","v":0},{"$f":"IF(Project_Input!V74<0,V$8*Project_Input!V74,0)","v":0},{"$f":"IF(Project_Input!W74<0,W$8*Project_Input!W74,0)","v":0},{"$f":"IF(Project_Input!X74<0,X$8*Project_Input!X74,0)","v":0},{"$f":"IF(Project_Input!Y74<0,Y$8*Project_Input!Y74,0)","v":0},{"$f":"IF(Project_Input!Z74<0,Z$8*Project_Input!Z74,0)","v":0},{"$f":"IF(Project_Input!AA74<0,AA$8*Project_Input!AA74,0)","v":0},{"$f":"IF(Project_Input!AB74<0,AB$8*Project_Input!AB74,0)","v":0},{"$f":"IF(Project_Input!AC74<0,AC$8*Project_Input!AC74,0)","v":0},{"$f":"IF(Project_Input!AD74<0,AD$8*Project_Input!AD74,0)","v":0},{"$f":"IF(Project_Input!AE74<0,AE$8*Project_Input!AE74,0)","v":0},{"$f":"IF(Project_Input!AF74<0,AF$8*Project_Input!AF74,0)","v":0},{"$f":"IF(Project_Input!AG74<0,AG$8*Project_Input!AG74,0)","v":0},{"$f":"IF(Project_Input!AH74<0,AH$8*Project_Input!AH74,0)","v":0},{"$f":"IF(Project_Input!AI74<0,AI$8*Project_Input!AI74,0)","v":0}]
[null,{"$f":"Project_Input!B75","v":"Outsourced Travel"},{"$f":"Project_Input!C75","v":"Directly financed by the University"},{"$f":"Project_Input!D75","v":"Air - Faculty / Staff"},{"$f":"Project_Input!E75","v":"Passenger Miles"},{"$f":"IF(Project_Input!F75<0,F$8*Project_Input!F75,0)","v":0},{"$f":"IF(Project_Input!G75<0,G$8*Project_Input!G75,0)","v":0},{"$f":"IF(Project_Input!H75<0,H$8*Project_Input!H75,0)","v":0},{"$f":"IF(Project_Input!I75<0,I$8*Project_Input!I75,0)","v":0},{"$f":"IF(Project_Input!J75<0,J$8*Project_Input!J75,0)","v":0},{"$f":"IF(Project_Input!K75<0,K$8*Project_Input!K75,0)","v":0},{"$f":"IF(Project_Input!L75<0,L$8*Project_Input!L75,0)","v":0},{"$f":"IF(Project_Input!M75<0,M$8*Project_Input!M75,0)","v":0},{"$f":"IF(Project_Input!N75<0,N$8*Project_Input!N75,0)","v":0},{"$f":"IF(Project_Input!O75<0,O$8*Project_Input!O75,0)","v":0},{"$f":"IF(Project_Input!P75<0,P$8*Project_Input!P75,0)","v":0},{"$f":"IF(Project_Input!Q75<0,Q$8*Project_Input!Q75,0)","v":0},{"$f":"IF(Project_Input!R75<0,R$8*Project_Input!R75,0)","v":0},{"$f":"IF(Project_Input!S75<0,S$8*Project_Input!S75,0)","v":0},{"$f":"IF(Project_Input!T75<0,T$8*Project_Input!T75,0)","v":0},{"$f":"IF(Project_Input!U75<0,U$8*Project_Input!U75,0)","v":0},{"$f":"IF(Project_Input!V75<0,V$8*Project_Input!V75,0)","v":0},{"$f":"IF(Project_Input!W75<0,W$8*Project_Input!W75,0)","v":0},{"$f":"IF(Project_Input!X75<0,X$8*Project_Input!X75,0)","v":0},{"$f":"IF(Project_Input!Y75<0,Y$8*Project_Input!Y75,0)","v":0},{"$f":"IF(Project_Input!Z75<0,Z$8*Project_Input!Z75,0)","v":0},{"$f":"IF(Project_Input!AA75<0,AA$8*Project_Input!AA75,0)","v":0},{"$f":"IF(Project_Input!AB75<0,AB$8*Project_Input!AB75,0)","v":0},{"$f":"IF(Project_Input!AC75<0,AC$8*Project_Input!AC75,0)","v":0},{"$f":"IF(Project_Input!AD75<0,AD$8*Project_Input!AD75,0)","v":0},{"$f":"IF(Project_Input!AE75<0,AE$8*Project_Input!AE75,0)","v":0},{"$f":"IF(Project_Input!AF75<0,AF$8*Project_Input!AF75,0)","v":0},{"$f":"IF(Project_Input!AG75<0,AG$8*Project_Input!AG75,0)","v":0},{"$f":"IF(Project_Input!AH75<0,AH$8*Project_Input!AH75,0)","v":0},{"$f":"IF(Project_Input!AI75<0,AI$8*Project_Input!AI75,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D76","v":"Air - Students"},{"$f":"Project_Input!E76","v":"Passenger Miles"},{"$f":"IF(Project_Input!F76<0,F$8*Project_Input!F76,0)","v":0},{"$f":"IF(Project_Input!G76<0,G$8*Project_Input!G76,0)","v":0},{"$f":"IF(Project_Input!H76<0,H$8*Project_Input!H76,0)","v":0},{"$f":"IF(Project_Input!I76<0,I$8*Project_Input!I76,0)","v":0},{"$f":"IF(Project_Input!J76<0,J$8*Project_Input!J76,0)","v":0},{"$f":"IF(Project_Input!K76<0,K$8*Project_Input!K76,0)","v":0},{"$f":"IF(Project_Input!L76<0,L$8*Project_Input!L76,0)","v":0},{"$f":"IF(Project_Input!M76<0,M$8*Project_Input!M76,0)","v":0},{"$f":"IF(Project_Input!N76<0,N$8*Project_Input!N76,0)","v":0},{"$f":"IF(Project_Input!O76<0,O$8*Project_Input!O76,0)","v":0},{"$f":"IF(Project_Input!P76<0,P$8*Project_Input!P76,0)","v":0},{"$f":"IF(Project_Input!Q76<0,Q$8*Project_Input!Q76,0)","v":0},{"$f":"IF(Project_Input!R76<0,R$8*Project_Input!R76,0)","v":0},{"$f":"IF(Project_Input!S76<0,S$8*Project_Input!S76,0)","v":0},{"$f":"IF(Project_Input!T76<0,T$8*Project_Input!T76,0)","v":0},{"$f":"IF(Project_Input!U76<0,U$8*Project_Input!U76,0)","v":0},{"$f":"IF(Project_Input!V76<0,V$8*Project_Input!V76,0)","v":0},{"$f":"IF(Project_Input!W76<0,W$8*Project_Input!W76,0)","v":0},{"$f":"IF(Project_Input!X76<0,X$8*Project_Input!X76,0)","v":0},{"$f":"IF(Project_Input!Y76<0,Y$8*Project_Input!Y76,0)","v":0},{"$f":"IF(Project_Input!Z76<0,Z$8*Project_Input!Z76,0)","v":0},{"$f":"IF(Project_Input!AA76<0,AA$8*Project_Input!AA76,0)","v":0},{"$f":"IF(Project_Input!AB76<0,AB$8*Project_Input!AB76,0)","v":0},{"$f":"IF(Project_Input!AC76<0,AC$8*Project_Input!AC76,0)","v":0},{"$f":"IF(Project_Input!AD76<0,AD$8*Project_Input!AD76,0)","v":0},{"$f":"IF(Project_Input!AE76<0,AE$8*Project_Input!AE76,0)","v":0},{"$f":"IF(Project_Input!AF76<0,AF$8*Project_Input!AF76,0)","v":0},{"$f":"IF(Project_Input!AG76<0,AG$8*Project_Input!AG76,0)","v":0},{"$f":"IF(Project_Input!AH76<0,AH$8*Project_Input!AH76,0)","v":0},{"$f":"IF(Project_Input!AI76<0,AI$8*Project_Input!AI76,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D77","v":"Train"},{"$f":"Project_Input!E77","v":"Passenger Miles"},{"$f":"IF(Project_Input!F77<0,F$8*Project_Input!F77,0)","v":0},{"$f":"IF(Project_Input!G77<0,G$8*Project_Input!G77,0)","v":0},{"$f":"IF(Project_Input!H77<0,H$8*Project_Input!H77,0)","v":0},{"$f":"IF(Project_Input!I77<0,I$8*Project_Input!I77,0)","v":0},{"$f":"IF(Project_Input!J77<0,J$8*Project_Input!J77,0)","v":0},{"$f":"IF(Project_Input!K77<0,K$8*Project_Input!K77,0)","v":0},{"$f":"IF(Project_Input!L77<0,L$8*Project_Input!L77,0)","v":0},{"$f":"IF(Project_Input!M77<0,M$8*Project_Input!M77,0)","v":0},{"$f":"IF(Project_Input!N77<0,N$8*Project_Input!N77,0)","v":0},{"$f":"IF(Project_Input!O77<0,O$8*Project_Input!O77,0)","v":0},{"$f":"IF(Project_Input!P77<0,P$8*Project_Input!P77,0)","v":0},{"$f":"IF(Project_Input!Q77<0,Q$8*Project_Input!Q77,0)","v":0},{"$f":"IF(Project_Input!R77<0,R$8*Project_Input!R77,0)","v":0},{"$f":"IF(Project_Input!S77<0,S$8*Project_Input!S77,0)","v":0},{"$f":"IF(Project_Input!T77<0,T$8*Project_Input!T77,0)","v":0},{"$f":"IF(Project_Input!U77<0,U$8*Project_Input!U77,0)","v":0},{"$f":"IF(Project_Input!V77<0,V$8*Project_Input!V77,0)","v":0},{"$f":"IF(Project_Input!W77<0,W$8*Project_Input!W77,0)","v":0},{"$f":"IF(Project_Input!X77<0,X$8*Project_Input!X77,0)","v":0},{"$f":"IF(Project_Input!Y77<0,Y$8*Project_Input!Y77,0)","v":0},{"$f":"IF(Project_Input!Z77<0,Z$8*Project_Input!Z77,0)","v":0},{"$f":"IF(Project_Input!AA77<0,AA$8*Project_Input!AA77,0)","v":0},{"$f":"IF(Project_Input!AB77<0,AB$8*Project_Input!AB77,0)","v":0},{"$f":"IF(Project_Input!AC77<0,AC$8*Project_Input!AC77,0)","v":0},{"$f":"IF(Project_Input!AD77<0,AD$8*Project_Input!AD77,0)","v":0},{"$f":"IF(Project_Input!AE77<0,AE$8*Project_Input!AE77,0)","v":0},{"$f":"IF(Project_Input!AF77<0,AF$8*Project_Input!AF77,0)","v":0},{"$f":"IF(Project_Input!AG77<0,AG$8*Project_Input!AG77,0)","v":0},{"$f":"IF(Project_Input!AH77<0,AH$8*Project_Input!AH77,0)","v":0},{"$f":"IF(Project_Input!AI77<0,AI$8*Project_Input!AI77,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D78","v":"Taxi / Ferry / Rental Car"},{"$f":"Project_Input!E78","v":"Miles"},{"$f":"IF(Project_Input!F78<0,F$8*Project_Input!F78,0)","v":0},{"$f":"IF(Project_Input!G78<0,G$8*Project_Input!G78,0)","v":0},{"$f":"IF(Project_Input!H78<0,H$8*Project_Input!H78,0)","v":0},{"$f":"IF(Project_Input!I78<0,I$8*Project_Input!I78,0)","v":0},{"$f":"IF(Project_Input!J78<0,J$8*Project_Input!J78,0)","v":0},{"$f":"IF(Project_Input!K78<0,K$8*Project_Input!K78,0)","v":0},{"$f":"IF(Project_Input!L78<0,L$8*Project_Input!L78,0)","v":0},{"$f":"IF(Project_Input!M78<0,M$8*Project_Input!M78,0)","v":0},{"$f":"IF(Project_Input!N78<0,N$8*Project_Input!N78,0)","v":0},{"$f":"IF(Project_Input!O78<0,O$8*Project_Input!O78,0)","v":0},{"$f":"IF(Project_Input!P78<0,P$8*Project_Input!P78,0)","v":0},{"$f":"IF(Project_Input!Q78<0,Q$8*Project_Input!Q78,0)","v":0},{"$f":"IF(Project_Input!R78<0,R$8*Project_Input!R78,0)","v":0},{"$f":"IF(Project_Input!S78<0,S$8*Project_Input!S78,0)","v":0},{"$f":"IF(Project_Input!T78<0,T$8*Project_Input!T78,0)","v":0},{"$f":"IF(Project_Input!U78<0,U$8*Project_Input!U78,0)","v":0},{"$f":"IF(Project_Input!V78<0,V$8*Project_Input!V78,0)","v":0},{"$f":"IF(Project_Input!W78<0,W$8*Project_Input!W78,0)","v":0},{"$f":"IF(Project_Input!X78<0,X$8*Project_Input!X78,0)","v":0},{"$f":"IF(Project_Input!Y78<0,Y$8*Project_Input!Y78,0)","v":0},{"$f":"IF(Project_Input!Z78<0,Z$8*Project_Input!Z78,0)","v":0},{"$f":"IF(Project_Input!AA78<0,AA$8*Project_Input!AA78,0)","v":0},{"$f":"IF(Project_Input!AB78<0,AB$8*Project_Input!AB78,0)","v":0},{"$f":"IF(Project_Input!AC78<0,AC$8*Project_Input!AC78,0)","v":0},{"$f":"IF(Project_Input!AD78<0,AD$8*Project_Input!AD78,0)","v":0},{"$f":"IF(Project_Input!AE78<0,AE$8*Project_Input!AE78,0)","v":0},{"$f":"IF(Project_Input!AF78<0,AF$8*Project_Input!AF78,0)","v":0},{"$f":"IF(Project_Input!AG78<0,AG$8*Project_Input!AG78,0)","v":0},{"$f":"IF(Project_Input!AH78<0,AH$8*Project_Input!AH78,0)","v":0},{"$f":"IF(Project_Input!AI78<0,AI$8*Project_Input!AI78,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D79","v":"Bus"},{"$f":"Project_Input!E79","v":"Passenger Miles"},{"$f":"IF(Project_Input!F79<0,F$8*Project_Input!F79,0)","v":0},{"$f":"IF(Project_Input!G79<0,G$8*Project_Input!G79,0)","v":0},{"$f":"IF(Project_Input!H79<0,H$8*Project_Input!H79,0)","v":0},{"$f":"IF(Project_Input!I79<0,I$8*Project_Input!I79,0)","v":0},{"$f":"IF(Project_Input!J79<0,J$8*Project_Input!J79,0)","v":0},{"$f":"IF(Project_Input!K79<0,K$8*Project_Input!K79,0)","v":0},{"$f":"IF(Project_Input!L79<0,L$8*Project_Input!L79,0)","v":0},{"$f":"IF(Project_Input!M79<0,M$8*Project_Input!M79,0)","v":0},{"$f":"IF(Project_Input!N79<0,N$8*Project_Input!N79,0)","v":0},{"$f":"IF(Project_Input!O79<0,O$8*Project_Input!O79,0)","v":0},{"$f":"IF(Project_Input!P79<0,P$8*Project_Input!P79,0)","v":0},{"$f":"IF(Project_Input!Q79<0,Q$8*Project_Input!Q79,0)","v":0},{"$f":"IF(Project_Input!R79<0,R$8*Project_Input!R79,0)","v":0},{"$f":"IF(Project_Input!S79<0,S$8*Project_Input!S79,0)","v":0},{"$f":"IF(Project_Input!T79<0,T$8*Project_Input!T79,0)","v":0},{"$f":"IF(Project_Input!U79<0,U$8*Project_Input!U79,0)","v":0},{"$f":"IF(Project_Input!V79<0,V$8*Project_Input!V79,0)","v":0},{"$f":"IF(Project_Input!W79<0,W$8*Project_Input!W79,0)","v":0},{"$f":"IF(Project_Input!X79<0,X$8*Project_Input!X79,0)","v":0},{"$f":"IF(Project_Input!Y79<0,Y$8*Project_Input!Y79,0)","v":0},{"$f":"IF(Project_Input!Z79<0,Z$8*Project_Input!Z79,0)","v":0},{"$f":"IF(Project_Input!AA79<0,AA$8*Project_Input!AA79,0)","v":0},{"$f":"IF(Project_Input!AB79<0,AB$8*Project_Input!AB79,0)","v":0},{"$f":"IF(Project_Input!AC79<0,AC$8*Project_Input!AC79,0)","v":0},{"$f":"IF(Project_Input!AD79<0,AD$8*Project_Input!AD79,0)","v":0},{"$f":"IF(Project_Input!AE79<0,AE$8*Project_Input!AE79,0)","v":0},{"$f":"IF(Project_Input!AF79<0,AF$8*Project_Input!AF79,0)","v":0},{"$f":"IF(Project_Input!AG79<0,AG$8*Project_Input!AG79,0)","v":0},{"$f":"IF(Project_Input!AH79<0,AH$8*Project_Input!AH79,0)","v":0},{"$f":"IF(Project_Input!AI79<0,AI$8*Project_Input!AI79,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D80","v":"Alternative Fuel Bus"},{"$f":"Project_Input!E80","v":"Passenger Miles"},{"$f":"IF(Project_Input!F80<0,F$8*Project_Input!F80,0)","v":0},{"$f":"IF(Project_Input!G80<0,G$8*Project_Input!G80,0)","v":0},{"$f":"IF(Project_Input!H80<0,H$8*Project_Input!H80,0)","v":0},{"$f":"IF(Project_Input!I80<0,I$8*Project_Input!I80,0)","v":0},{"$f":"IF(Project_Input!J80<0,J$8*Project_Input!J80,0)","v":0},{"$f":"IF(Project_Input!K80<0,K$8*Project_Input!K80,0)","v":0},{"$f":"IF(Project_Input!L80<0,L$8*Project_Input!L80,0)","v":0},{"$f":"IF(Project_Input!M80<0,M$8*Project_Input!M80,0)","v":0},{"$f":"IF(Project_Input!N80<0,N$8*Project_Input!N80,0)","v":0},{"$f":"IF(Project_Input!O80<0,O$8*Project_Input!O80,0)","v":0},{"$f":"IF(Project_Input!P80<0,P$8*Project_Input!P80,0)","v":0},{"$f":"IF(Project_Input!Q80<0,Q$8*Project_Input!Q80,0)","v":0},{"$f":"IF(Project_Input!R80<0,R$8*Project_Input!R80,0)","v":0},{"$f":"IF(Project_Input!S80<0,S$8*Project_Input!S80,0)","v":0},{"$f":"IF(Project_Input!T80<0,T$8*Project_Input!T80,0)","v":0},{"$f":"IF(Project_Input!U80<0,U$8*Project_Input!U80,0)","v":0},{"$f":"IF(Project_Input!V80<0,V$8*Project_Input!V80,0)","v":0},{"$f":"IF(Project_Input!W80<0,W$8*Project_Input!W80,0)","v":0},{"$f":"IF(Project_Input!X80<0,X$8*Project_Input!X80,0)","v":0},{"$f":"IF(Project_Input!Y80<0,Y$8*Project_Input!Y80,0)","v":0},{"$f":"IF(Project_Input!Z80<0,Z$8*Project_Input!Z80,0)","v":0},{"$f":"IF(Project_Input!AA80<0,AA$8*Project_Input!AA80,0)","v":0},{"$f":"IF(Project_Input!AB80<0,AB$8*Project_Input!AB80,0)","v":0},{"$f":"IF(Project_Input!AC80<0,AC$8*Project_Input!AC80,0)","v":0},{"$f":"IF(Project_Input!AD80<0,AD$8*Project_Input!AD80,0)","v":0},{"$f":"IF(Project_Input!AE80<0,AE$8*Project_Input!AE80,0)","v":0},{"$f":"IF(Project_Input!AF80<0,AF$8*Project_Input!AF80,0)","v":0},{"$f":"IF(Project_Input!AG80<0,AG$8*Project_Input!AG80,0)","v":0},{"$f":"IF(Project_Input!AH80<0,AH$8*Project_Input!AH80,0)","v":0},{"$f":"IF(Project_Input!AI80<0,AI$8*Project_Input!AI80,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D81","v":"Personal Mileage Reimbursement"},{"$f":"Project_Input!E81","v":"Miles"},{"$f":"IF(Project_Input!F81<0,F$8*Project_Input!F81,0)","v":0},{"$f":"IF(Project_Input!G81<0,G$8*Project_Input!G81,0)","v":0},{"$f":"IF(Project_Input!H81<0,H$8*Project_Input!H81,0)","v":0},{"$f":"IF(Project_Input!I81<0,I$8*Project_Input!I81,0)","v":0},{"$f":"IF(Project_Input!J81<0,J$8*Project_Input!J81,0)","v":0},{"$f":"IF(Project_Input!K81<0,K$8*Project_Input!K81,0)","v":0},{"$f":"IF(Project_Input!L81<0,L$8*Project_Input!L81,0)","v":0},{"$f":"IF(Project_Input!M81<0,M$8*Project_Input!M81,0)","v":0},{"$f":"IF(Project_Input!N81<0,N$8*Project_Input!N81,0)","v":0},{"$f":"IF(Project_Input!O81<0,O$8*Project_Input!O81,0)","v":0},{"$f":"IF(Project_Input!P81<0,P$8*Project_Input!P81,0)","v":0},{"$f":"IF(Project_Input!Q81<0,Q$8*Project_Input!Q81,0)","v":0},{"$f":"IF(Project_Input!R81<0,R$8*Project_Input!R81,0)","v":0},{"$f":"IF(Project_Input!S81<0,S$8*Project_Input!S81,0)","v":0},{"$f":"IF(Project_Input!T81<0,T$8*Project_Input!T81,0)","v":0},{"$f":"IF(Project_Input!U81<0,U$8*Project_Input!U81,0)","v":0},{"$f":"IF(Project_Input!V81<0,V$8*Project_Input!V81,0)","v":0},{"$f":"IF(Project_Input!W81<0,W$8*Project_Input!W81,0)","v":0},{"$f":"IF(Project_Input!X81<0,X$8*Project_Input!X81,0)","v":0},{"$f":"IF(Project_Input!Y81<0,Y$8*Project_Input!Y81,0)","v":0},{"$f":"IF(Project_Input!Z81<0,Z$8*Project_Input!Z81,0)","v":0},{"$f":"IF(Project_Input!AA81<0,AA$8*Project_Input!AA81,0)","v":0},{"$f":"IF(Project_Input!AB81<0,AB$8*Project_Input!AB81,0)","v":0},{"$f":"IF(Project_Input!AC81<0,AC$8*Project_Input!AC81,0)","v":0},{"$f":"IF(Project_Input!AD81<0,AD$8*Project_Input!AD81,0)","v":0},{"$f":"IF(Project_Input!AE81<0,AE$8*Project_Input!AE81,0)","v":0},{"$f":"IF(Project_Input!AF81<0,AF$8*Project_Input!AF81,0)","v":0},{"$f":"IF(Project_Input!AG81<0,AG$8*Project_Input!AG81,0)","v":0},{"$f":"IF(Project_Input!AH81<0,AH$8*Project_Input!AH81,0)","v":0},{"$f":"IF(Project_Input!AI81<0,AI$8*Project_Input!AI81,0)","v":0}]
[null,null,{"$f":"Project_Input!C82","v":"Encouraged but NOT directly financed"},{"$f":"Project_Input!D82","v":"Air (Study Abroad)"},{"$f":"Project_Input!E82","v":"Passenger Miles"},{"$f":"IF(Project_Input!F82<0,F$8*Project_Input!F82,0)","v":0},{"$f":"IF(Project_Input!G82<0,G$8*Project_Input!G82,0)","v":0},{"$f":"IF(Project_Input!H82<0,H$8*Project_Input!H82,0)","v":0},{"$f":"IF(Project_Input!I82<0,I$8*Project_Input!I82,0)","v":0},{"$f":"IF(Project_Input!J82<0,J$8*Project_Input!J82,0)","v":0},{"$f":"IF(Project_Input!K82<0,K$8*Project_Input!K82,0)","v":0},{"$f":"IF(Project_Input!L82<0,L$8*Project_Input!L82,0)","v":0},{"$f":"IF(Project_Input!M82<0,M$8*Project_Input!M82,0)","v":0},{"$f":"IF(Project_Input!N82<0,N$8*Project_Input!N82,0)","v":0},{"$f":"IF(Project_Input!O82<0,O$8*Project_Input!O82,0)","v":0},{"$f":"IF(Project_Input!P82<0,P$8*Project_Input!P82,0)","v":0},{"$f":"IF(Project_Input!Q82<0,Q$8*Project_Input!Q82,0)","v":0},{"$f":"IF(Project_Input!R82<0,R$8*Project_Input!R82,0)","v":0},{"$f":"IF(Project_Input!S82<0,S$8*Project_Input!S82,0)","v":0},{"$f":"IF(Project_Input!T82<0,T$8*Project_Input!T82,0)","v":0},{"$f":"IF(Project_Input!U82<0,U$8*Project_Input!U82,0)","v":0},{"$f":"IF(Project_Input!V82<0,V$8*Project_Input!V82,0)","v":0},{"$f":"IF(Project_Input!W82<0,W$8*Project_Input!W82,0)","v":0},{"$f":"IF(Project_Input!X82<0,X$8*Project_Input!X82,0)","v":0},{"$f":"IF(Project_Input!Y82<0,Y$8*Project_Input!Y82,0)","v":0},{"$f":"IF(Project_Input!Z82<0,Z$8*Project_Input!Z82,0)","v":0},{"$f":"IF(Project_Input!AA82<0,AA$8*Project_Input!AA82,0)","v":0},{"$f":"IF(Project_Input!AB82<0,AB$8*Project_Input!AB82,0)","v":0},{"$f":"IF(Project_Input!AC82<0,AC$8*Project_Input!AC82,0)","v":0},{"$f":"IF(Project_Input!AD82<0,AD$8*Project_Input!AD82,0)","v":0},{"$f":"IF(Project_Input!AE82<0,AE$8*Project_Input!AE82,0)","v":0},{"$f":"IF(Project_Input!AF82<0,AF$8*Project_Input!AF82,0)","v":0},{"$f":"IF(Project_Input!AG82<0,AG$8*Project_Input!AG82,0)","v":0},{"$f":"IF(Project_Input!AH82<0,AH$8*Project_Input!AH82,0)","v":0},{"$f":"IF(Project_Input!AI82<0,AI$8*Project_Input!AI82,0)","v":0}]
[null,{"$f":"Project_Input!B83","v":"Student Travel to/from Home (OPTIONAL)"},{"$f":"Project_Input!C83","v":"NOT directly financed"},{"$f":"Project_Input!D83","v":"Automobile"},{"$f":"Project_Input!E83","v":"Miles"},{"$f":"IF(Project_Input!F83<0,F$8*Project_Input!F83,0)","v":0},{"$f":"IF(Project_Input!G83<0,G$8*Project_Input!G83,0)","v":0},{"$f":"IF(Project_Input!H83<0,H$8*Project_Input!H83,0)","v":0},{"$f":"IF(Project_Input!I83<0,I$8*Project_Input!I83,0)","v":0},{"$f":"IF(Project_Input!J83<0,J$8*Project_Input!J83,0)","v":0},{"$f":"IF(Project_Input!K83<0,K$8*Project_Input!K83,0)","v":0},{"$f":"IF(Project_Input!L83<0,L$8*Project_Input!L83,0)","v":0},{"$f":"IF(Project_Input!M83<0,M$8*Project_Input!M83,0)","v":0},{"$f":"IF(Project_Input!N83<0,N$8*Project_Input!N83,0)","v":0},{"$f":"IF(Project_Input!O83<0,O$8*Project_Input!O83,0)","v":0},{"$f":"IF(Project_Input!P83<0,P$8*Project_Input!P83,0)","v":0},{"$f":"IF(Project_Input!Q83<0,Q$8*Project_Input!Q83,0)","v":0},{"$f":"IF(Project_Input!R83<0,R$8*Project_Input!R83,0)","v":0},{"$f":"IF(Project_Input!S83<0,S$8*Project_Input!S83,0)","v":0},{"$f":"IF(Project_Input!T83<0,T$8*Project_Input!T83,0)","v":0},{"$f":"IF(Project_Input!U83<0,U$8*Project_Input!U83,0)","v":0},{"$f":"IF(Project_Input!V83<0,V$8*Project_Input!V83,0)","v":0},{"$f":"IF(Project_Input!W83<0,W$8*Project_Input!W83,0)","v":0},{"$f":"IF(Project_Input!X83<0,X$8*Project_Input!X83,0)","v":0},{"$f":"IF(Project_Input!Y83<0,Y$8*Project_Input!Y83,0)","v":0},{"$f":"IF(Project_Input!Z83<0,Z$8*Project_Input!Z83,0)","v":0},{"$f":"IF(Project_Input!AA83<0,AA$8*Project_Input!AA83,0)","v":0},{"$f":"IF(Project_Input!AB83<0,AB$8*Project_Input!AB83,0)","v":0},{"$f":"IF(Project_Input!AC83<0,AC$8*Project_Input!AC83,0)","v":0},{"$f":"IF(Project_Input!AD83<0,AD$8*Project_Input!AD83,0)","v":0},{"$f":"IF(Project_Input!AE83<0,AE$8*Project_Input!AE83,0)","v":0},{"$f":"IF(Project_Input!AF83<0,AF$8*Project_Input!AF83,0)","v":0},{"$f":"IF(Project_Input!AG83<0,AG$8*Project_Input!AG83,0)","v":0},{"$f":"IF(Project_Input!AH83<0,AH$8*Project_Input!AH83,0)","v":0},{"$f":"IF(Project_Input!AI83<0,AI$8*Project_Input!AI83,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D84","v":"Carpool"},{"$f":"Project_Input!E84","v":"Miles"},{"$f":"IF(Project_Input!F84<0,F$8*Project_Input!F84,0)","v":0},{"$f":"IF(Project_Input!G84<0,G$8*Project_Input!G84,0)","v":0},{"$f":"IF(Project_Input!H84<0,H$8*Project_Input!H84,0)","v":0},{"$f":"IF(Project_Input!I84<0,I$8*Project_Input!I84,0)","v":0},{"$f":"IF(Project_Input!J84<0,J$8*Project_Input!J84,0)","v":0},{"$f":"IF(Project_Input!K84<0,K$8*Project_Input!K84,0)","v":0},{"$f":"IF(Project_Input!L84<0,L$8*Project_Input!L84,0)","v":0},{"$f":"IF(Project_Input!M84<0,M$8*Project_Input!M84,0)","v":0},{"$f":"IF(Project_Input!N84<0,N$8*Project_Input!N84,0)","v":0},{"$f":"IF(Project_Input!O84<0,O$8*Project_Input!O84,0)","v":0},{"$f":"IF(Project_Input!P84<0,P$8*Project_Input!P84,0)","v":0},{"$f":"IF(Project_Input!Q84<0,Q$8*Project_Input!Q84,0)","v":0},{"$f":"IF(Project_Input!R84<0,R$8*Project_Input!R84,0)","v":0},{"$f":"IF(Project_Input!S84<0,S$8*Project_Input!S84,0)","v":0},{"$f":"IF(Project_Input!T84<0,T$8*Project_Input!T84,0)","v":0},{"$f":"IF(Project_Input!U84<0,U$8*Project_Input!U84,0)","v":0},{"$f":"IF(Project_Input!V84<0,V$8*Project_Input!V84,0)","v":0},{"$f":"IF(Project_Input!W84<0,W$8*Project_Input!W84,0)","v":0},{"$f":"IF(Project_Input!X84<0,X$8*Project_Input!X84,0)","v":0},{"$f":"IF(Project_Input!Y84<0,Y$8*Project_Input!Y84,0)","v":0},{"$f":"IF(Project_Input!Z84<0,Z$8*Project_Input!Z84,0)","v":0},{"$f":"IF(Project_Input!AA84<0,AA$8*Project_Input!AA84,0)","v":0},{"$f":"IF(Project_Input!AB84<0,AB$8*Project_Input!AB84,0)","v":0},{"$f":"IF(Project_Input!AC84<0,AC$8*Project_Input!AC84,0)","v":0},{"$f":"IF(Project_Input!AD84<0,AD$8*Project_Input!AD84,0)","v":0},{"$f":"IF(Project_Input!AE84<0,AE$8*Project_Input!AE84,0)","v":0},{"$f":"IF(Project_Input!AF84<0,AF$8*Project_Input!AF84,0)","v":0},{"$f":"IF(Project_Input!AG84<0,AG$8*Project_Input!AG84,0)","v":0},{"$f":"IF(Project_Input!AH84<0,AH$8*Project_Input!AH84,0)","v":0},{"$f":"IF(Project_Input!AI84<0,AI$8*Project_Input!AI84,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D85","v":"Bus"},{"$f":"Project_Input!E85","v":"Passenger Miles"},{"$f":"IF(Project_Input!F85<0,F$8*Project_Input!F85,0)","v":0},{"$f":"IF(Project_Input!G85<0,G$8*Project_Input!G85,0)","v":0},{"$f":"IF(Project_Input!H85<0,H$8*Project_Input!H85,0)","v":0},{"$f":"IF(Project_Input!I85<0,I$8*Project_Input!I85,0)","v":0},{"$f":"IF(Project_Input!J85<0,J$8*Project_Input!J85,0)","v":0},{"$f":"IF(Project_Input!K85<0,K$8*Project_Input!K85,0)","v":0},{"$f":"IF(Project_Input!L85<0,L$8*Project_Input!L85,0)","v":0},{"$f":"IF(Project_Input!M85<0,M$8*Project_Input!M85,0)","v":0},{"$f":"IF(Project_Input!N85<0,N$8*Project_Input!N85,0)","v":0},{"$f":"IF(Project_Input!O85<0,O$8*Project_Input!O85,0)","v":0},{"$f":"IF(Project_Input!P85<0,P$8*Project_Input!P85,0)","v":0},{"$f":"IF(Project_Input!Q85<0,Q$8*Project_Input!Q85,0)","v":0},{"$f":"IF(Project_Input!R85<0,R$8*Project_Input!R85,0)","v":0},{"$f":"IF(Project_Input!S85<0,S$8*Project_Input!S85,0)","v":0},{"$f":"IF(Project_Input!T85<0,T$8*Project_Input!T85,0)","v":0},{"$f":"IF(Project_Input!U85<0,U$8*Project_Input!U85,0)","v":0},{"$f":"IF(Project_Input!V85<0,V$8*Project_Input!V85,0)","v":0},{"$f":"IF(Project_Input!W85<0,W$8*Project_Input!W85,0)","v":0},{"$f":"IF(Project_Input!X85<0,X$8*Project_Input!X85,0)","v":0},{"$f":"IF(Project_Input!Y85<0,Y$8*Project_Input!Y85,0)","v":0},{"$f":"IF(Project_Input!Z85<0,Z$8*Project_Input!Z85,0)","v":0},{"$f":"IF(Project_Input!AA85<0,AA$8*Project_Input!AA85,0)","v":0},{"$f":"IF(Project_Input!AB85<0,AB$8*Project_Input!AB85,0)","v":0},{"$f":"IF(Project_Input!AC85<0,AC$8*Project_Input!AC85,0)","v":0},{"$f":"IF(Project_Input!AD85<0,AD$8*Project_Input!AD85,0)","v":0},{"$f":"IF(Project_Input!AE85<0,AE$8*Project_Input!AE85,0)","v":0},{"$f":"IF(Project_Input!AF85<0,AF$8*Project_Input!AF85,0)","v":0},{"$f":"IF(Project_Input!AG85<0,AG$8*Project_Input!AG85,0)","v":0},{"$f":"IF(Project_Input!AH85<0,AH$8*Project_Input!AH85,0)","v":0},{"$f":"IF(Project_Input!AI85<0,AI$8*Project_Input!AI85,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D86","v":"Train"},{"$f":"Project_Input!E86","v":"Passenger Miles"},{"$f":"IF(Project_Input!F86<0,F$8*Project_Input!F86,0)","v":0},{"$f":"IF(Project_Input!G86<0,G$8*Project_Input!G86,0)","v":0},{"$f":"IF(Project_Input!H86<0,H$8*Project_Input!H86,0)","v":0},{"$f":"IF(Project_Input!I86<0,I$8*Project_Input!I86,0)","v":0},{"$f":"IF(Project_Input!J86<0,J$8*Project_Input!J86,0)","v":0},{"$f":"IF(Project_Input!K86<0,K$8*Project_Input!K86,0)","v":0},{"$f":"IF(Project_Input!L86<0,L$8*Project_Input!L86,0)","v":0},{"$f":"IF(Project_Input!M86<0,M$8*Project_Input!M86,0)","v":0},{"$f":"IF(Project_Input!N86<0,N$8*Project_Input!N86,0)","v":0},{"$f":"IF(Project_Input!O86<0,O$8*Project_Input!O86,0)","v":0},{"$f":"IF(Project_Input!P86<0,P$8*Project_Input!P86,0)","v":0},{"$f":"IF(Project_Input!Q86<0,Q$8*Project_Input!Q86,0)","v":0},{"$f":"IF(Project_Input!R86<0,R$8*Project_Input!R86,0)","v":0},{"$f":"IF(Project_Input!S86<0,S$8*Project_Input!S86,0)","v":0},{"$f":"IF(Project_Input!T86<0,T$8*Project_Input!T86,0)","v":0},{"$f":"IF(Project_Input!U86<0,U$8*Project_Input!U86,0)","v":0},{"$f":"IF(Project_Input!V86<0,V$8*Project_Input!V86,0)","v":0},{"$f":"IF(Project_Input!W86<0,W$8*Project_Input!W86,0)","v":0},{"$f":"IF(Project_Input!X86<0,X$8*Project_Input!X86,0)","v":0},{"$f":"IF(Project_Input!Y86<0,Y$8*Project_Input!Y86,0)","v":0},{"$f":"IF(Project_Input!Z86<0,Z$8*Project_Input!Z86,0)","v":0},{"$f":"IF(Project_Input!AA86<0,AA$8*Project_Input!AA86,0)","v":0},{"$f":"IF(Project_Input!AB86<0,AB$8*Project_Input!AB86,0)","v":0},{"$f":"IF(Project_Input!AC86<0,AC$8*Project_Input!AC86,0)","v":0},{"$f":"IF(Project_Input!AD86<0,AD$8*Project_Input!AD86,0)","v":0},{"$f":"IF(Project_Input!AE86<0,AE$8*Project_Input!AE86,0)","v":0},{"$f":"IF(Project_Input!AF86<0,AF$8*Project_Input!AF86,0)","v":0},{"$f":"IF(Project_Input!AG86<0,AG$8*Project_Input!AG86,0)","v":0},{"$f":"IF(Project_Input!AH86<0,AH$8*Project_Input!AH86,0)","v":0},{"$f":"IF(Project_Input!AI86<0,AI$8*Project_Input!AI86,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D87","v":"Air"},{"$f":"Project_Input!E87","v":"Passenger Miles"},{"$f":"IF(Project_Input!F87<0,F$8*Project_Input!F87,0)","v":0},{"$f":"IF(Project_Input!G87<0,G$8*Project_Input!G87,0)","v":0},{"$f":"IF(Project_Input!H87<0,H$8*Project_Input!H87,0)","v":0},{"$f":"IF(Project_Input!I87<0,I$8*Project_Input!I87,0)","v":0},{"$f":"IF(Project_Input!J87<0,J$8*Project_Input!J87,0)","v":0},{"$f":"IF(Project_Input!K87<0,K$8*Project_Input!K87,0)","v":0},{"$f":"IF(Project_Input!L87<0,L$8*Project_Input!L87,0)","v":0},{"$f":"IF(Project_Input!M87<0,M$8*Project_Input!M87,0)","v":0},{"$f":"IF(Project_Input!N87<0,N$8*Project_Input!N87,0)","v":0},{"$f":"IF(Project_Input!O87<0,O$8*Project_Input!O87,0)","v":0},{"$f":"IF(Project_Input!P87<0,P$8*Project_Input!P87,0)","v":0},{"$f":"IF(Project_Input!Q87<0,Q$8*Project_Input!Q87,0)","v":0},{"$f":"IF(Project_Input!R87<0,R$8*Project_Input!R87,0)","v":0},{"$f":"IF(Project_Input!S87<0,S$8*Project_Input!S87,0)","v":0},{"$f":"IF(Project_Input!T87<0,T$8*Project_Input!T87,0)","v":0},{"$f":"IF(Project_Input!U87<0,U$8*Project_Input!U87,0)","v":0},{"$f":"IF(Project_Input!V87<0,V$8*Project_Input!V87,0)","v":0},{"$f":"IF(Project_Input!W87<0,W$8*Project_Input!W87,0)","v":0},{"$f":"IF(Project_Input!X87<0,X$8*Project_Input!X87,0)","v":0},{"$f":"IF(Project_Input!Y87<0,Y$8*Project_Input!Y87,0)","v":0},{"$f":"IF(Project_Input!Z87<0,Z$8*Project_Input!Z87,0)","v":0},{"$f":"IF(Project_Input!AA87<0,AA$8*Project_Input!AA87,0)","v":0},{"$f":"IF(Project_Input!AB87<0,AB$8*Project_Input!AB87,0)","v":0},{"$f":"IF(Project_Input!AC87<0,AC$8*Project_Input!AC87,0)","v":0},{"$f":"IF(Project_Input!AD87<0,AD$8*Project_Input!AD87,0)","v":0},{"$f":"IF(Project_Input!AE87<0,AE$8*Project_Input!AE87,0)","v":0},{"$f":"IF(Project_Input!AF87<0,AF$8*Project_Input!AF87,0)","v":0},{"$f":"IF(Project_Input!AG87<0,AG$8*Project_Input!AG87,0)","v":0},{"$f":"IF(Project_Input!AH87<0,AH$8*Project_Input!AH87,0)","v":0},{"$f":"IF(Project_Input!AI87<0,AI$8*Project_Input!AI87,0)","v":0}]
[null,{"$f":"Project_Input!B88","v":"Solid Waste (unless burned on campus for power)"},{"$f":"Project_Input!C88","v":"Incinerated Waste"},{"$f":"Project_Input!D88","v":"Mass Burned"},{"$f":"Project_Input!E88","v":"Short Ton"},{"$f":"IF(Project_Input!F88<0,F$8*Project_Input!F88,0)","v":0},{"$f":"IF(Project_Input!G88<0,G$8*Project_Input!G88,0)","v":0},{"$f":"IF(Project_Input!H88<0,H$8*Project_Input!H88,0)","v":0},{"$f":"IF(Project_Input!I88<0,I$8*Project_Input!I88,0)","v":0},{"$f":"IF(Project_Input!J88<0,J$8*Project_Input!J88,0)","v":0},{"$f":"IF(Project_Input!K88<0,K$8*Project_Input!K88,0)","v":0},{"$f":"IF(Project_Input!L88<0,L$8*Project_Input!L88,0)","v":0},{"$f":"IF(Project_Input!M88<0,M$8*Project_Input!M88,0)","v":0},{"$f":"IF(Project_Input!N88<0,N$8*Project_Input!N88,0)","v":0},{"$f":"IF(Project_Input!O88<0,O$8*Project_Input!O88,0)","v":0},{"$f":"IF(Project_Input!P88<0,P$8*Project_Input!P88,0)","v":0},{"$f":"IF(Project_Input!Q88<0,Q$8*Project_Input!Q88,0)","v":0},{"$f":"IF(Project_Input!R88<0,R$8*Project_Input!R88,0)","v":0},{"$f":"IF(Project_Input!S88<0,S$8*Project_Input!S88,0)","v":0},{"$f":"IF(Project_Input!T88<0,T$8*Project_Input!T88,0)","v":0},{"$f":"IF(Project_Input!U88<0,U$8*Project_Input!U88,0)","v":0},{"$f":"IF(Project_Input!V88<0,V$8*Project_Input!V88,0)","v":0},{"$f":"IF(Project_Input!W88<0,W$8*Project_Input!W88,0)","v":0},{"$f":"IF(Project_Input!X88<0,X$8*Project_Input!X88,0)","v":0},{"$f":"IF(Project_Input!Y88<0,Y$8*Project_Input!Y88,0)","v":0},{"$f":"IF(Project_Input!Z88<0,Z$8*Project_Input!Z88,0)","v":0},{"$f":"IF(Project_Input!AA88<0,AA$8*Project_Input!AA88,0)","v":0},{"$f":"IF(Project_Input!AB88<0,AB$8*Project_Input!AB88,0)","v":0},{"$f":"IF(Project_Input!AC88<0,AC$8*Project_Input!AC88,0)","v":0},{"$f":"IF(Project_Input!AD88<0,AD$8*Project_Input!AD88,0)","v":0},{"$f":"IF(Project_Input!AE88<0,AE$8*Project_Input!AE88,0)","v":0},{"$f":"IF(Project_Input!AF88<0,AF$8*Project_Input!AF88,0)","v":0},{"$f":"IF(Project_Input!AG88<0,AG$8*Project_Input!AG88,0)","v":0},{"$f":"IF(Project_Input!AH88<0,AH$8*Project_Input!AH88,0)","v":0},{"$f":"IF(Project_Input!AI88<0,AI$8*Project_Input!AI88,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D89","v":"Refuse Derived Fuel"},{"$f":"Project_Input!E89","v":"Short Ton"},{"$f":"IF(Project_Input!F89<0,F$8*Project_Input!F89,0)","v":0},{"$f":"IF(Project_Input!G89<0,G$8*Project_Input!G89,0)","v":0},{"$f":"IF(Project_Input!H89<0,H$8*Project_Input!H89,0)","v":0},{"$f":"IF(Project_Input!I89<0,I$8*Project_Input!I89,0)","v":0},{"$f":"IF(Project_Input!J89<0,J$8*Project_Input!J89,0)","v":0},{"$f":"IF(Project_Input!K89<0,K$8*Project_Input!K89,0)","v":0},{"$f":"IF(Project_Input!L89<0,L$8*Project_Input!L89,0)","v":0},{"$f":"IF(Project_Input!M89<0,M$8*Project_Input!M89,0)","v":0},{"$f":"IF(Project_Input!N89<0,N$8*Project_Input!N89,0)","v":0},{"$f":"IF(Project_Input!O89<0,O$8*Project_Input!O89,0)","v":0},{"$f":"IF(Project_Input!P89<0,P$8*Project_Input!P89,0)","v":0},{"$f":"IF(Project_Input!Q89<0,Q$8*Project_Input!Q89,0)","v":0},{"$f":"IF(Project_Input!R89<0,R$8*Project_Input!R89,0)","v":0},{"$f":"IF(Project_Input!S89<0,S$8*Project_Input!S89,0)","v":0},{"$f":"IF(Project_Input!T89<0,T$8*Project_Input!T89,0)","v":0},{"$f":"IF(Project_Input!U89<0,U$8*Project_Input!U89,0)","v":0},{"$f":"IF(Project_Input!V89<0,V$8*Project_Input!V89,0)","v":0},{"$f":"IF(Project_Input!W89<0,W$8*Project_Input!W89,0)","v":0},{"$f":"IF(Project_Input!X89<0,X$8*Project_Input!X89,0)","v":0},{"$f":"IF(Project_Input!Y89<0,Y$8*Project_Input!Y89,0)","v":0},{"$f":"IF(Project_Input!Z89<0,Z$8*Project_Input!Z89,0)","v":0},{"$f":"IF(Project_Input!AA89<0,AA$8*Project_Input!AA89,0)","v":0},{"$f":"IF(Project_Input!AB89<0,AB$8*Project_Input!AB89,0)","v":0},{"$f":"IF(Project_Input!AC89<0,AC$8*Project_Input!AC89,0)","v":0},{"$f":"IF(Project_Input!AD89<0,AD$8*Project_Input!AD89,0)","v":0},{"$f":"IF(Project_Input!AE89<0,AE$8*Project_Input!AE89,0)","v":0},{"$f":"IF(Project_Input!AF89<0,AF$8*Project_Input!AF89,0)","v":0},{"$f":"IF(Project_Input!AG89<0,AG$8*Project_Input!AG89,0)","v":0},{"$f":"IF(Project_Input!AH89<0,AH$8*Project_Input!AH89,0)","v":0},{"$f":"IF(Project_Input!AI89<0,AI$8*Project_Input!AI89,0)","v":0}]
[null,null,{"$f":"Project_Input!C90","v":"Landfilled Waste"},{"$f":"Project_Input!D90","v":"No CH4 Recovery"},{"$f":"Project_Input!E90","v":"Short Tons"},{"$f":"IF(Project_Input!F90<0,F$8*Project_Input!F90,0)","v":0},{"$f":"IF(Project_Input!G90<0,G$8*Project_Input!G90,0)","v":0},{"$f":"IF(Project_Input!H90<0,H$8*Project_Input!H90,0)","v":0},{"$f":"IF(Project_Input!I90<0,I$8*Project_Input!I90,0)","v":0},{"$f":"IF(Project_Input!J90<0,J$8*Project_Input!J90,0)","v":0},{"$f":"IF(Project_Input!K90<0,K$8*Project_Input!K90,0)","v":0},{"$f":"IF(Project_Input!L90<0,L$8*Project_Input!L90,0)","v":0},{"$f":"IF(Project_Input!M90<0,M$8*Project_Input!M90,0)","v":0},{"$f":"IF(Project_Input!N90<0,N$8*Project_Input!N90,0)","v":0},{"$f":"IF(Project_Input!O90<0,O$8*Project_Input!O90,0)","v":0},{"$f":"IF(Project_Input!P90<0,P$8*Project_Input!P90,0)","v":0},{"$f":"IF(Project_Input!Q90<0,Q$8*Project_Input!Q90,0)","v":0},{"$f":"IF(Project_Input!R90<0,R$8*Project_Input!R90,0)","v":0},{"$f":"IF(Project_Input!S90<0,S$8*Project_Input!S90,0)","v":0},{"$f":"IF(Project_Input!T90<0,T$8*Project_Input!T90,0)","v":0},{"$f":"IF(Project_Input!U90<0,U$8*Project_Input!U90,0)","v":0},{"$f":"IF(Project_Input!V90<0,V$8*Project_Input!V90,0)","v":0},{"$f":"IF(Project_Input!W90<0,W$8*Project_Input!W90,0)","v":0},{"$f":"IF(Project_Input!X90<0,X$8*Project_Input!X90,0)","v":0},{"$f":"IF(Project_Input!Y90<0,Y$8*Project_Input!Y90,0)","v":0},{"$f":"IF(Project_Input!Z90<0,Z$8*Project_Input!Z90,0)","v":0},{"$f":"IF(Project_Input!AA90<0,AA$8*Project_Input!AA90,0)","v":0},{"$f":"IF(Project_Input!AB90<0,AB$8*Project_Input!AB90,0)","v":0},{"$f":"IF(Project_Input!AC90<0,AC$8*Project_Input!AC90,0)","v":0},{"$f":"IF(Project_Input!AD90<0,AD$8*Project_Input!AD90,0)","v":0},{"$f":"IF(Project_Input!AE90<0,AE$8*Project_Input!AE90,0)","v":0},{"$f":"IF(Project_Input!AF90<0,AF$8*Project_Input!AF90,0)","v":0},{"$f":"IF(Project_Input!AG90<0,AG$8*Project_Input!AG90,0)","v":0},{"$f":"IF(Project_Input!AH90<0,AH$8*Project_Input!AH90,0)","v":0},{"$f":"IF(Project_Input!AI90<0,AI$8*Project_Input!AI90,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D91","v":"CH4 Recovery and Flaring"},{"$f":"Project_Input!E91","v":"Short Tons"},{"$f":"IF(Project_Input!F91<0,F$8*Project_Input!F91,0)","v":0},{"$f":"IF(Project_Input!G91<0,G$8*Project_Input!G91,0)","v":0},{"$f":"IF(Project_Input!H91<0,H$8*Project_Input!H91,0)","v":0},{"$f":"IF(Project_Input!I91<0,I$8*Project_Input!I91,0)","v":0},{"$f":"IF(Project_Input!J91<0,J$8*Project_Input!J91,0)","v":0},{"$f":"IF(Project_Input!K91<0,K$8*Project_Input!K91,0)","v":0},{"$f":"IF(Project_Input!L91<0,L$8*Project_Input!L91,0)","v":0},{"$f":"IF(Project_Input!M91<0,M$8*Project_Input!M91,0)","v":0},{"$f":"IF(Project_Input!N91<0,N$8*Project_Input!N91,0)","v":0},{"$f":"IF(Project_Input!O91<0,O$8*Project_Input!O91,0)","v":0},{"$f":"IF(Project_Input!P91<0,P$8*Project_Input!P91,0)","v":0},{"$f":"IF(Project_Input!Q91<0,Q$8*Project_Input!Q91,0)","v":0},{"$f":"IF(Project_Input!R91<0,R$8*Project_Input!R91,0)","v":0},{"$f":"IF(Project_Input!S91<0,S$8*Project_Input!S91,0)","v":0},{"$f":"IF(Project_Input!T91<0,T$8*Project_Input!T91,0)","v":0},{"$f":"IF(Project_Input!U91<0,U$8*Project_Input!U91,0)","v":0},{"$f":"IF(Project_Input!V91<0,V$8*Project_Input!V91,0)","v":0},{"$f":"IF(Project_Input!W91<0,W$8*Project_Input!W91,0)","v":0},{"$f":"IF(Project_Input!X91<0,X$8*Project_Input!X91,0)","v":0},{"$f":"IF(Project_Input!Y91<0,Y$8*Project_Input!Y91,0)","v":0},{"$f":"IF(Project_Input!Z91<0,Z$8*Project_Input!Z91,0)","v":0},{"$f":"IF(Project_Input!AA91<0,AA$8*Project_Input!AA91,0)","v":0},{"$f":"IF(Project_Input!AB91<0,AB$8*Project_Input!AB91,0)","v":0},{"$f":"IF(Project_Input!AC91<0,AC$8*Project_Input!AC91,0)","v":0},{"$f":"IF(Project_Input!AD91<0,AD$8*Project_Input!AD91,0)","v":0},{"$f":"IF(Project_Input!AE91<0,AE$8*Project_Input!AE91,0)","v":0},{"$f":"IF(Project_Input!AF91<0,AF$8*Project_Input!AF91,0)","v":0},{"$f":"IF(Project_Input!AG91<0,AG$8*Project_Input!AG91,0)","v":0},{"$f":"IF(Project_Input!AH91<0,AH$8*Project_Input!AH91,0)","v":0},{"$f":"IF(Project_Input!AI91<0,AI$8*Project_Input!AI91,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D92","v":"CH4 Recovery and Electric Generation"},{"$f":"Project_Input!E92","v":"Short Tons"},{"$f":"IF(Project_Input!F92<0,F$8*Project_Input!F92,0)","v":0},{"$f":"IF(Project_Input!G92<0,G$8*Project_Input!G92,0)","v":0},{"$f":"IF(Project_Input!H92<0,H$8*Project_Input!H92,0)","v":0},{"$f":"IF(Project_Input!I92<0,I$8*Project_Input!I92,0)","v":0},{"$f":"IF(Project_Input!J92<0,J$8*Project_Input!J92,0)","v":0},{"$f":"IF(Project_Input!K92<0,K$8*Project_Input!K92,0)","v":0},{"$f":"IF(Project_Input!L92<0,L$8*Project_Input!L92,0)","v":0},{"$f":"IF(Project_Input!M92<0,M$8*Project_Input!M92,0)","v":0},{"$f":"IF(Project_Input!N92<0,N$8*Project_Input!N92,0)","v":0},{"$f":"IF(Project_Input!O92<0,O$8*Project_Input!O92,0)","v":0},{"$f":"IF(Project_Input!P92<0,P$8*Project_Input!P92,0)","v":0},{"$f":"IF(Project_Input!Q92<0,Q$8*Project_Input!Q92,0)","v":0},{"$f":"IF(Project_Input!R92<0,R$8*Project_Input!R92,0)","v":0},{"$f":"IF(Project_Input!S92<0,S$8*Project_Input!S92,0)","v":0},{"$f":"IF(Project_Input!T92<0,T$8*Project_Input!T92,0)","v":0},{"$f":"IF(Project_Input!U92<0,U$8*Project_Input!U92,0)","v":0},{"$f":"IF(Project_Input!V92<0,V$8*Project_Input!V92,0)","v":0},{"$f":"IF(Project_Input!W92<0,W$8*Project_Input!W92,0)","v":0},{"$f":"IF(Project_Input!X92<0,X$8*Project_Input!X92,0)","v":0},{"$f":"IF(Project_Input!Y92<0,Y$8*Project_Input!Y92,0)","v":0},{"$f":"IF(Project_Input!Z92<0,Z$8*Project_Input!Z92,0)","v":0},{"$f":"IF(Project_Input!AA92<0,AA$8*Project_Input!AA92,0)","v":0},{"$f":"IF(Project_Input!AB92<0,AB$8*Project_Input!AB92,0)","v":0},{"$f":"IF(Project_Input!AC92<0,AC$8*Project_Input!AC92,0)","v":0},{"$f":"IF(Project_Input!AD92<0,AD$8*Project_Input!AD92,0)","v":0},{"$f":"IF(Project_Input!AE92<0,AE$8*Project_Input!AE92,0)","v":0},{"$f":"IF(Project_Input!AF92<0,AF$8*Project_Input!AF92,0)","v":0},{"$f":"IF(Project_Input!AG92<0,AG$8*Project_Input!AG92,0)","v":0},{"$f":"IF(Project_Input!AH92<0,AH$8*Project_Input!AH92,0)","v":0},{"$f":"IF(Project_Input!AI92<0,AI$8*Project_Input!AI92,0)","v":0}]
[null,{"$f":"Project_Input!B93","v":"Wastewater"},{"$f":"Project_Input!C93","v":"Septic System"},null,{"$f":"Project_Input!E93","v":"Gallons"},{"$f":"IF(Project_Input!F93<0,F$8*Project_Input!F93,0)","v":0},{"$f":"IF(Project_Input!G93<0,G$8*Project_Input!G93,0)","v":0},{"$f":"IF(Project_Input!H93<0,H$8*Project_Input!H93,0)","v":0},{"$f":"IF(Project_Input!I93<0,I$8*Project_Input!I93,0)","v":0},{"$f":"IF(Project_Input!J93<0,J$8*Project_Input!J93,0)","v":0},{"$f":"IF(Project_Input!K93<0,K$8*Project_Input!K93,0)","v":0},{"$f":"IF(Project_Input!L93<0,L$8*Project_Input!L93,0)","v":0},{"$f":"IF(Project_Input!M93<0,M$8*Project_Input!M93,0)","v":0},{"$f":"IF(Project_Input!N93<0,N$8*Project_Input!N93,0)","v":0},{"$f":"IF(Project_Input!O93<0,O$8*Project_Input!O93,0)","v":0},{"$f":"IF(Project_Input!P93<0,P$8*Project_Input!P93,0)","v":0},{"$f":"IF(Project_Input!Q93<0,Q$8*Project_Input!Q93,0)","v":0},{"$f":"IF(Project_Input!R93<0,R$8*Project_Input!R93,0)","v":0},{"$f":"IF(Project_Input!S93<0,S$8*Project_Input!S93,0)","v":0},{"$f":"IF(Project_Input!T93<0,T$8*Project_Input!T93,0)","v":0},{"$f":"IF(Project_Input!U93<0,U$8*Project_Input!U93,0)","v":0},{"$f":"IF(Project_Input!V93<0,V$8*Project_Input!V93,0)","v":0},{"$f":"IF(Project_Input!W93<0,W$8*Project_Input!W93,0)","v":0},{"$f":"IF(Project_Input!X93<0,X$8*Project_Input!X93,0)","v":0},{"$f":"IF(Project_Input!Y93<0,Y$8*Project_Input!Y93,0)","v":0},{"$f":"IF(Project_Input!Z93<0,Z$8*Project_Input!Z93,0)","v":0},{"$f":"IF(Project_Input!AA93<0,AA$8*Project_Input!AA93,0)","v":0},{"$f":"IF(Project_Input!AB93<0,AB$8*Project_Input!AB93,0)","v":0},{"$f":"IF(Project_Input!AC93<0,AC$8*Project_Input!AC93,0)","v":0},{"$f":"IF(Project_Input!AD93<0,AD$8*Project_Input!AD93,0)","v":0},{"$f":"IF(Project_Input!AE93<0,AE$8*Project_Input!AE93,0)","v":0},{"$f":"IF(Project_Input!AF93<0,AF$8*Project_Input!AF93,0)","v":0},{"$f":"IF(Project_Input!AG93<0,AG$8*Project_Input!AG93,0)","v":0},{"$f":"IF(Project_Input!AH93<0,AH$8*Project_Input!AH93,0)","v":0},{"$f":"IF(Project_Input!AI93<0,AI$8*Project_Input!AI93,0)","v":0}]
[null,null,{"$f":"Project_Input!C94","v":"Central Treatment System"},{"$f":"Project_Input!D94","v":"Aerobic"},{"$f":"Project_Input!E94","v":"Gallons"},{"$f":"IF(Project_Input!F94<0,F$8*Project_Input!F94,0)","v":0},{"$f":"IF(Project_Input!G94<0,G$8*Project_Input!G94,0)","v":0},{"$f":"IF(Project_Input!H94<0,H$8*Project_Input!H94,0)","v":0},{"$f":"IF(Project_Input!I94<0,I$8*Project_Input!I94,0)","v":0},{"$f":"IF(Project_Input!J94<0,J$8*Project_Input!J94,0)","v":0},{"$f":"IF(Project_Input!K94<0,K$8*Project_Input!K94,0)","v":0},{"$f":"IF(Project_Input!L94<0,L$8*Project_Input!L94,0)","v":0},{"$f":"IF(Project_Input!M94<0,M$8*Project_Input!M94,0)","v":0},{"$f":"IF(Project_Input!N94<0,N$8*Project_Input!N94,0)","v":0},{"$f":"IF(Project_Input!O94<0,O$8*Project_Input!O94,0)","v":0},{"$f":"IF(Project_Input!P94<0,P$8*Project_Input!P94,0)","v":0},{"$f":"IF(Project_Input!Q94<0,Q$8*Project_Input!Q94,0)","v":0},{"$f":"IF(Project_Input!R94<0,R$8*Project_Input!R94,0)","v":0},{"$f":"IF(Project_Input!S94<0,S$8*Project_Input!S94,0)","v":0},{"$f":"IF(Project_Input!T94<0,T$8*Project_Input!T94,0)","v":0},{"$f":"IF(Project_Input!U94<0,U$8*Project_Input!U94,0)","v":0},{"$f":"IF(Project_Input!V94<0,V$8*Project_Input!V94,0)","v":0},{"$f":"IF(Project_Input!W94<0,W$8*Project_Input!W94,0)","v":0},{"$f":"IF(Project_Input!X94<0,X$8*Project_Input!X94,0)","v":0},{"$f":"IF(Project_Input!Y94<0,Y$8*Project_Input!Y94,0)","v":0},{"$f":"IF(Project_Input!Z94<0,Z$8*Project_Input!Z94,0)","v":0},{"$f":"IF(Project_Input!AA94<0,AA$8*Project_Input!AA94,0)","v":0},{"$f":"IF(Project_Input!AB94<0,AB$8*Project_Input!AB94,0)","v":0},{"$f":"IF(Project_Input!AC94<0,AC$8*Project_Input!AC94,0)","v":0},{"$f":"IF(Project_Input!AD94<0,AD$8*Project_Input!AD94,0)","v":0},{"$f":"IF(Project_Input!AE94<0,AE$8*Project_Input!AE94,0)","v":0},{"$f":"IF(Project_Input!AF94<0,AF$8*Project_Input!AF94,0)","v":0},{"$f":"IF(Project_Input!AG94<0,AG$8*Project_Input!AG94,0)","v":0},{"$f":"IF(Project_Input!AH94<0,AH$8*Project_Input!AH94,0)","v":0},{"$f":"IF(Project_Input!AI94<0,AI$8*Project_Input!AI94,0)","v":0}]
[null,null,{"$f":"Project_Input!C95","v":0},{"$f":"Project_Input!D95","v":"Anaerobic"},{"$f":"Project_Input!E95","v":"Gallons"},{"$f":"IF(Project_Input!F95<0,F$8*Project_Input!F95,0)","v":0},{"$f":"IF(Project_Input!G95<0,G$8*Project_Input!G95,0)","v":0},{"$f":"IF(Project_Input!H95<0,H$8*Project_Input!H95,0)","v":0},{"$f":"IF(Project_Input!I95<0,I$8*Project_Input!I95,0)","v":0},{"$f":"IF(Project_Input!J95<0,J$8*Project_Input!J95,0)","v":0},{"$f":"IF(Project_Input!K95<0,K$8*Project_Input!K95,0)","v":0},{"$f":"IF(Project_Input!L95<0,L$8*Project_Input!L95,0)","v":0},{"$f":"IF(Project_Input!M95<0,M$8*Project_Input!M95,0)","v":0},{"$f":"IF(Project_Input!N95<0,N$8*Project_Input!N95,0)","v":0},{"$f":"IF(Project_Input!O95<0,O$8*Project_Input!O95,0)","v":0},{"$f":"IF(Project_Input!P95<0,P$8*Project_Input!P95,0)","v":0},{"$f":"IF(Project_Input!Q95<0,Q$8*Project_Input!Q95,0)","v":0},{"$f":"IF(Project_Input!R95<0,R$8*Project_Input!R95,0)","v":0},{"$f":"IF(Project_Input!S95<0,S$8*Project_Input!S95,0)","v":0},{"$f":"IF(Project_Input!T95<0,T$8*Project_Input!T95,0)","v":0},{"$f":"IF(Project_Input!U95<0,U$8*Project_Input!U95,0)","v":0},{"$f":"IF(Project_Input!V95<0,V$8*Project_Input!V95,0)","v":0},{"$f":"IF(Project_Input!W95<0,W$8*Project_Input!W95,0)","v":0},{"$f":"IF(Project_Input!X95<0,X$8*Project_Input!X95,0)","v":0},{"$f":"IF(Project_Input!Y95<0,Y$8*Project_Input!Y95,0)","v":0},{"$f":"IF(Project_Input!Z95<0,Z$8*Project_Input!Z95,0)","v":0},{"$f":"IF(Project_Input!AA95<0,AA$8*Project_Input!AA95,0)","v":0},{"$f":"IF(Project_Input!AB95<0,AB$8*Project_Input!AB95,0)","v":0},{"$f":"IF(Project_Input!AC95<0,AC$8*Project_Input!AC95,0)","v":0},{"$f":"IF(Project_Input!AD95<0,AD$8*Project_Input!AD95,0)","v":0},{"$f":"IF(Project_Input!AE95<0,AE$8*Project_Input!AE95,0)","v":0},{"$f":"IF(Project_Input!AF95<0,AF$8*Project_Input!AF95,0)","v":0},{"$f":"IF(Project_Input!AG95<0,AG$8*Project_Input!AG95,0)","v":0},{"$f":"IF(Project_Input!AH95<0,AH$8*Project_Input!AH95,0)","v":0},{"$f":"IF(Project_Input!AI95<0,AI$8*Project_Input!AI95,0)","v":0}]
[null,null,{"$f":"Project_Input!C96","v":0},{"$f":"Project_Input!D96","v":"Anaerobic Digestion"},{"$f":"Project_Input!E96","v":"Gallons"},{"$f":"IF(Project_Input!F96<0,F$8*Project_Input!F96,0)","v":0},{"$f":"IF(Project_Input!G96<0,G$8*Project_Input!G96,0)","v":0},{"$f":"IF(Project_Input!H96<0,H$8*Project_Input!H96,0)","v":0},{"$f":"IF(Project_Input!I96<0,I$8*Project_Input!I96,0)","v":0},{"$f":"IF(Project_Input!J96<0,J$8*Project_Input!J96,0)","v":0},{"$f":"IF(Project_Input!K96<0,K$8*Project_Input!K96,0)","v":0},{"$f":"IF(Project_Input!L96<0,L$8*Project_Input!L96,0)","v":0},{"$f":"IF(Project_Input!M96<0,M$8*Project_Input!M96,0)","v":0},{"$f":"IF(Project_Input!N96<0,N$8*Project_Input!N96,0)","v":0},{"$f":"IF(Project_Input!O96<0,O$8*Project_Input!O96,0)","v":0},{"$f":"IF(Project_Input!P96<0,P$8*Project_Input!P96,0)","v":0},{"$f":"IF(Project_Input!Q96<0,Q$8*Project_Input!Q96,0)","v":0},{"$f":"IF(Project_Input!R96<0,R$8*Project_Input!R96,0)","v":0},{"$f":"IF(Project_Input!S96<0,S$8*Project_Input!S96,0)","v":0},{"$f":"IF(Project_Input!T96<0,T$8*Project_Input!T96,0)","v":0},{"$f":"IF(Project_Input!U96<0,U$8*Project_Input!U96,0)","v":0},{"$f":"IF(Project_Input!V96<0,V$8*Project_Input!V96,0)","v":0},{"$f":"IF(Project_Input!W96<0,W$8*Project_Input!W96,0)","v":0},{"$f":"IF(Project_Input!X96<0,X$8*Project_Input!X96,0)","v":0},{"$f":"IF(Project_Input!Y96<0,Y$8*Project_Input!Y96,0)","v":0},{"$f":"IF(Project_Input!Z96<0,Z$8*Project_Input!Z96,0)","v":0},{"$f":"IF(Project_Input!AA96<0,AA$8*Project_Input!AA96,0)","v":0},{"$f":"IF(Project_Input!AB96<0,AB$8*Project_Input!AB96,0)","v":0},{"$f":"IF(Project_Input!AC96<0,AC$8*Project_Input!AC96,0)","v":0},{"$f":"IF(Project_Input!AD96<0,AD$8*Project_Input!AD96,0)","v":0},{"$f":"IF(Project_Input!AE96<0,AE$8*Project_Input!AE96,0)","v":0},{"$f":"IF(Project_Input!AF96<0,AF$8*Project_Input!AF96,0)","v":0},{"$f":"IF(Project_Input!AG96<0,AG$8*Project_Input!AG96,0)","v":0},{"$f":"IF(Project_Input!AH96<0,AH$8*Project_Input!AH96,0)","v":0},{"$f":"IF(Project_Input!AI96<0,AI$8*Project_Input!AI96,0)","v":0}]
[null,{"$f":"Project_Input!B97","v":"Paper"},{"$f":"Project_Input!C97","v":"Uncoated Freesheet"},{"$f":"Project_Input!D97","v":0},{"$f":"Project_Input!E97","v":"Pounds"},{"$f":"IF(Project_Input!F97<0,F$8*Project_Input!F97,0)","v":0},{"$f":"IF(Project_Input!G97<0,G$8*Project_Input!G97,0)","v":0},{"$f":"IF(Project_Input!H97<0,H$8*Project_Input!H97,0)","v":0},{"$f":"IF(Project_Input!I97<0,I$8*Project_Input!I97,0)","v":0},{"$f":"IF(Project_Input!J97<0,J$8*Project_Input!J97,0)","v":0},{"$f":"IF(Project_Input!K97<0,K$8*Project_Input!K97,0)","v":0},{"$f":"IF(Project_Input!L97<0,L$8*Project_Input!L97,0)","v":0},{"$f":"IF(Project_Input!M97<0,M$8*Project_Input!M97,0)","v":0},{"$f":"IF(Project_Input!N97<0,N$8*Project_Input!N97,0)","v":0},{"$f":"IF(Project_Input!O97<0,O$8*Project_Input!O97,0)","v":0},{"$f":"IF(Project_Input!P97<0,P$8*Project_Input!P97,0)","v":0},{"$f":"IF(Project_Input!Q97<0,Q$8*Project_Input!Q97,0)","v":0},{"$f":"IF(Project_Input!R97<0,R$8*Project_Input!R97,0)","v":0},{"$f":"IF(Project_Input!S97<0,S$8*Project_Input!S97,0)","v":0},{"$f":"IF(Project_Input!T97<0,T$8*Project_Input!T97,0)","v":0},{"$f":"IF(Project_Input!U97<0,U$8*Project_Input!U97,0)","v":0},{"$f":"IF(Project_Input!V97<0,V$8*Project_Input!V97,0)","v":0},{"$f":"IF(Project_Input!W97<0,W$8*Project_Input!W97,0)","v":0},{"$f":"IF(Project_Input!X97<0,X$8*Project_Input!X97,0)","v":0},{"$f":"IF(Project_Input!Y97<0,Y$8*Project_Input!Y97,0)","v":0},{"$f":"IF(Project_Input!Z97<0,Z$8*Project_Input!Z97,0)","v":0},{"$f":"IF(Project_Input!AA97<0,AA$8*Project_Input!AA97,0)","v":0},{"$f":"IF(Project_Input!AB97<0,AB$8*Project_Input!AB97,0)","v":0},{"$f":"IF(Project_Input!AC97<0,AC$8*Project_Input!AC97,0)","v":0},{"$f":"IF(Project_Input!AD97<0,AD$8*Project_Input!AD97,0)","v":0},{"$f":"IF(Project_Input!AE97<0,AE$8*Project_Input!AE97,0)","v":0},{"$f":"IF(Project_Input!AF97<0,AF$8*Project_Input!AF97,0)","v":0},{"$f":"IF(Project_Input!AG97<0,AG$8*Project_Input!AG97,0)","v":0},{"$f":"IF(Project_Input!AH97<0,AH$8*Project_Input!AH97,0)","v":0},{"$f":"IF(Project_Input!AI97<0,AI$8*Project_Input!AI97,0)","v":0}]
[null,null,{"$f":"Project_Input!C98","v":"Uncoated Freesheet"},{"$f":"Project_Input!D98","v":0.3},{"$f":"Project_Input!E98","v":"Pounds"},{"$f":"IF(Project_Input!F98<0,F$8*Project_Input!F98,0)","v":0},{"$f":"IF(Project_Input!G98<0,G$8*Project_Input!G98,0)","v":0},{"$f":"IF(Project_Input!H98<0,H$8*Project_Input!H98,0)","v":0},{"$f":"IF(Project_Input!I98<0,I$8*Project_Input!I98,0)","v":0},{"$f":"IF(Project_Input!J98<0,J$8*Project_Input!J98,0)","v":0},{"$f":"IF(Project_Input!K98<0,K$8*Project_Input!K98,0)","v":0},{"$f":"IF(Project_Input!L98<0,L$8*Project_Input!L98,0)","v":0},{"$f":"IF(Project_Input!M98<0,M$8*Project_Input!M98,0)","v":0},{"$f":"IF(Project_Input!N98<0,N$8*Project_Input!N98,0)","v":0},{"$f":"IF(Project_Input!O98<0,O$8*Project_Input!O98,0)","v":0},{"$f":"IF(Project_Input!P98<0,P$8*Project_Input!P98,0)","v":0},{"$f":"IF(Project_Input!Q98<0,Q$8*Project_Input!Q98,0)","v":0},{"$f":"IF(Project_Input!R98<0,R$8*Project_Input!R98,0)","v":0},{"$f":"IF(Project_Input!S98<0,S$8*Project_Input!S98,0)","v":0},{"$f":"IF(Project_Input!T98<0,T$8*Project_Input!T98,0)","v":0},{"$f":"IF(Project_Input!U98<0,U$8*Project_Input!U98,0)","v":0},{"$f":"IF(Project_Input!V98<0,V$8*Project_Input!V98,0)","v":0},{"$f":"IF(Project_Input!W98<0,W$8*Project_Input!W98,0)","v":0},{"$f":"IF(Project_Input!X98<0,X$8*Project_Input!X98,0)","v":0},{"$f":"IF(Project_Input!Y98<0,Y$8*Project_Input!Y98,0)","v":0},{"$f":"IF(Project_Input!Z98<0,Z$8*Project_Input!Z98,0)","v":0},{"$f":"IF(Project_Input!AA98<0,AA$8*Project_Input!AA98,0)","v":0},{"$f":"IF(Project_Input!AB98<0,AB$8*Project_Input!AB98,0)","v":0},{"$f":"IF(Project_Input!AC98<0,AC$8*Project_Input!AC98,0)","v":0},{"$f":"IF(Project_Input!AD98<0,AD$8*Project_Input!AD98,0)","v":0},{"$f":"IF(Project_Input!AE98<0,AE$8*Project_Input!AE98,0)","v":0},{"$f":"IF(Project_Input!AF98<0,AF$8*Project_Input!AF98,0)","v":0},{"$f":"IF(Project_Input!AG98<0,AG$8*Project_Input!AG98,0)","v":0},{"$f":"IF(Project_Input!AH98<0,AH$8*Project_Input!AH98,0)","v":0},{"$f":"IF(Project_Input!AI98<0,AI$8*Project_Input!AI98,0)","v":0}]
[null,null,{"$f":"Project_Input!C99","v":"Uncoated Freesheet"},{"$f":"Project_Input!D99","v":0.5},{"$f":"Project_Input!E99","v":"Pounds"},{"$f":"IF(Project_Input!F99<0,F$8*Project_Input!F99,0)","v":0},{"$f":"IF(Project_Input!G99<0,G$8*Project_Input!G99,0)","v":0},{"$f":"IF(Project_Input!H99<0,H$8*Project_Input!H99,0)","v":0},{"$f":"IF(Project_Input!I99<0,I$8*Project_Input!I99,0)","v":0},{"$f":"IF(Project_Input!J99<0,J$8*Project_Input!J99,0)","v":0},{"$f":"IF(Project_Input!K99<0,K$8*Project_Input!K99,0)","v":0},{"$f":"IF(Project_Input!L99<0,L$8*Project_Input!L99,0)","v":0},{"$f":"IF(Project_Input!M99<0,M$8*Project_Input!M99,0)","v":0},{"$f":"IF(Project_Input!N99<0,N$8*Project_Input!N99,0)","v":0},{"$f":"IF(Project_Input!O99<0,O$8*Project_Input!O99,0)","v":0},{"$f":"IF(Project_Input!P99<0,P$8*Project_Input!P99,0)","v":0},{"$f":"IF(Project_Input!Q99<0,Q$8*Project_Input!Q99,0)","v":0},{"$f":"IF(Project_Input!R99<0,R$8*Project_Input!R99,0)","v":0},{"$f":"IF(Project_Input!S99<0,S$8*Project_Input!S99,0)","v":0},{"$f":"IF(Project_Input!T99<0,T$8*Project_Input!T99,0)","v":0},{"$f":"IF(Project_Input!U99<0,U$8*Project_Input!U99,0)","v":0},{"$f":"IF(Project_Input!V99<0,V$8*Project_Input!V99,0)","v":0},{"$f":"IF(Project_Input!W99<0,W$8*Project_Input!W99,0)","v":0},{"$f":"IF(Project_Input!X99<0,X$8*Project_Input!X99,0)","v":0},{"$f":"IF(Project_Input!Y99<0,Y$8*Project_Input!Y99,0)","v":0},{"$f":"IF(Project_Input!Z99<0,Z$8*Project_Input!Z99,0)","v":0},{"$f":"IF(Project_Input!AA99<0,AA$8*Project_Input!AA99,0)","v":0},{"$f":"IF(Project_Input!AB99<0,AB$8*Project_Input!AB99,0)","v":0},{"$f":"IF(Project_Input!AC99<0,AC$8*Project_Input!AC99,0)","v":0},{"$f":"IF(Project_Input!AD99<0,AD$8*Project_Input!AD99,0)","v":0},{"$f":"IF(Project_Input!AE99<0,AE$8*Project_Input!AE99,0)","v":0},{"$f":"IF(Project_Input!AF99<0,AF$8*Project_Input!AF99,0)","v":0},{"$f":"IF(Project_Input!AG99<0,AG$8*Project_Input!AG99,0)","v":0},{"$f":"IF(Project_Input!AH99<0,AH$8*Project_Input!AH99,0)","v":0},{"$f":"IF(Project_Input!AI99<0,AI$8*Project_Input!AI99,0)","v":0}]
[null,null,{"$f":"Project_Input!C100","v":"Uncoated Freesheet"},{"$f":"Project_Input!D100","v":0.75},{"$f":"Project_Input!E100","v":"Pounds"},{"$f":"IF(Project_Input!F100<0,F$8*Project_Input!F100,0)","v":0},{"$f":"IF(Project_Input!G100<0,G$8*Project_Input!G100,0)","v":0},{"$f":"IF(Project_Input!H100<0,H$8*Project_Input!H100,0)","v":0},{"$f":"IF(Project_Input!I100<0,I$8*Project_Input!I100,0)","v":0},{"$f":"IF(Project_Input!J100<0,J$8*Project_Input!J100,0)","v":0},{"$f":"IF(Project_Input!K100<0,K$8*Project_Input!K100,0)","v":0},{"$f":"IF(Project_Input!L100<0,L$8*Project_Input!L100,0)","v":0},{"$f":"IF(Project_Input!M100<0,M$8*Project_Input!M100,0)","v":0},{"$f":"IF(Project_Input!N100<0,N$8*Project_Input!N100,0)","v":0},{"$f":"IF(Project_Input!O100<0,O$8*Project_Input!O100,0)","v":0},{"$f":"IF(Project_Input!P100<0,P$8*Project_Input!P100,0)","v":0},{"$f":"IF(Project_Input!Q100<0,Q$8*Project_Input!Q100,0)","v":0},{"$f":"IF(Project_Input!R100<0,R$8*Project_Input!R100,0)","v":0},{"$f":"IF(Project_Input!S100<0,S$8*Project_Input!S100,0)","v":0},{"$f":"IF(Project_Input!T100<0,T$8*Project_Input!T100,0)","v":0},{"$f":"IF(Project_Input!U100<0,U$8*Project_Input!U100,0)","v":0},{"$f":"IF(Project_Input!V100<0,V$8*Project_Input!V100,0)","v":0},{"$f":"IF(Project_Input!W100<0,W$8*Project_Input!W100,0)","v":0},{"$f":"IF(Project_Input!X100<0,X$8*Project_Input!X100,0)","v":0},{"$f":"IF(Project_Input!Y100<0,Y$8*Project_Input!Y100,0)","v":0},{"$f":"IF(Project_Input!Z100<0,Z$8*Project_Input!Z100,0)","v":0},{"$f":"IF(Project_Input!AA100<0,AA$8*Project_Input!AA100,0)","v":0},{"$f":"IF(Project_Input!AB100<0,AB$8*Project_Input!AB100,0)","v":0},{"$f":"IF(Project_Input!AC100<0,AC$8*Project_Input!AC100,0)","v":0},{"$f":"IF(Project_Input!AD100<0,AD$8*Project_Input!AD100,0)","v":0},{"$f":"IF(Project_Input!AE100<0,AE$8*Project_Input!AE100,0)","v":0},{"$f":"IF(Project_Input!AF100<0,AF$8*Project_Input!AF100,0)","v":0},{"$f":"IF(Project_Input!AG100<0,AG$8*Project_Input!AG100,0)","v":0},{"$f":"IF(Project_Input!AH100<0,AH$8*Project_Input!AH100,0)","v":0},{"$f":"IF(Project_Input!AI100<0,AI$8*Project_Input!AI100,0)","v":0}]
[null,null,{"$f":"Project_Input!C101","v":"Uncoated Freesheet"},{"$f":"Project_Input!D101","v":1},{"$f":"Project_Input!E101","v":"Pounds"},{"$f":"IF(Project_Input!F101<0,F$8*Project_Input!F101,0)","v":0},{"$f":"IF(Project_Input!G101<0,G$8*Project_Input!G101,0)","v":0},{"$f":"IF(Project_Input!H101<0,H$8*Project_Input!H101,0)","v":0},{"$f":"IF(Project_Input!I101<0,I$8*Project_Input!I101,0)","v":0},{"$f":"IF(Project_Input!J101<0,J$8*Project_Input!J101,0)","v":0},{"$f":"IF(Project_Input!K101<0,K$8*Project_Input!K101,0)","v":0},{"$f":"IF(Project_Input!L101<0,L$8*Project_Input!L101,0)","v":0},{"$f":"IF(Project_Input!M101<0,M$8*Project_Input!M101,0)","v":0},{"$f":"IF(Project_Input!N101<0,N$8*Project_Input!N101,0)","v":0},{"$f":"IF(Project_Input!O101<0,O$8*Project_Input!O101,0)","v":0},{"$f":"IF(Project_Input!P101<0,P$8*Project_Input!P101,0)","v":0},{"$f":"IF(Project_Input!Q101<0,Q$8*Project_Input!Q101,0)","v":0},{"$f":"IF(Project_Input!R101<0,R$8*Project_Input!R101,0)","v":0},{"$f":"IF(Project_Input!S101<0,S$8*Project_Input!S101,0)","v":0},{"$f":"IF(Project_Input!T101<0,T$8*Project_Input!T101,0)","v":0},{"$f":"IF(Project_Input!U101<0,U$8*Project_Input!U101,0)","v":0},{"$f":"IF(Project_Input!V101<0,V$8*Project_Input!V101,0)","v":0},{"$f":"IF(Project_Input!W101<0,W$8*Project_Input!W101,0)","v":0},{"$f":"IF(Project_Input!X101<0,X$8*Project_Input!X101,0)","v":0},{"$f":"IF(Project_Input!Y101<0,Y$8*Project_Input!Y101,0)","v":0},{"$f":"IF(Project_Input!Z101<0,Z$8*Project_Input!Z101,0)","v":0},{"$f":"IF(Project_Input!AA101<0,AA$8*Project_Input!AA101,0)","v":0},{"$f":"IF(Project_Input!AB101<0,AB$8*Project_Input!AB101,0)","v":0},{"$f":"IF(Project_Input!AC101<0,AC$8*Project_Input!AC101,0)","v":0},{"$f":"IF(Project_Input!AD101<0,AD$8*Project_Input!AD101,0)","v":0},{"$f":"IF(Project_Input!AE101<0,AE$8*Project_Input!AE101,0)","v":0},{"$f":"IF(Project_Input!AF101<0,AF$8*Project_Input!AF101,0)","v":0},{"$f":"IF(Project_Input!AG101<0,AG$8*Project_Input!AG101,0)","v":0},{"$f":"IF(Project_Input!AH101<0,AH$8*Project_Input!AH101,0)","v":0},{"$f":"IF(Project_Input!AI101<0,AI$8*Project_Input!AI101,0)","v":0}]
[null,{"$f":"Project_Input!B102","v":"Offsets"},{"$f":"Project_Input!C102","v":"Offsets with Additionality"},{"$f":"Project_Input!D102","v":"On-campus Composting"},{"$f":"Project_Input!E102","v":"Short TonCompost "},{"$f":"IF(Project_Input!F102<0,F$8*Project_Input!F102,0)","v":0},{"$f":"IF(Project_Input!G102<0,G$8*Project_Input!G102,0)","v":0},{"$f":"IF(Project_Input!H102<0,H$8*Project_Input!H102,0)","v":0},{"$f":"IF(Project_Input!I102<0,I$8*Project_Input!I102,0)","v":0},{"$f":"IF(Project_Input!J102<0,J$8*Project_Input!J102,0)","v":0},{"$f":"IF(Project_Input!K102<0,K$8*Project_Input!K102,0)","v":0},{"$f":"IF(Project_Input!L102<0,L$8*Project_Input!L102,0)","v":0},{"$f":"IF(Project_Input!M102<0,M$8*Project_Input!M102,0)","v":0},{"$f":"IF(Project_Input!N102<0,N$8*Project_Input!N102,0)","v":0},{"$f":"IF(Project_Input!O102<0,O$8*Project_Input!O102,0)","v":0},{"$f":"IF(Project_Input!P102<0,P$8*Project_Input!P102,0)","v":0},{"$f":"IF(Project_Input!Q102<0,Q$8*Project_Input!Q102,0)","v":0},{"$f":"IF(Project_Input!R102<0,R$8*Project_Input!R102,0)","v":0},{"$f":"IF(Project_Input!S102<0,S$8*Project_Input!S102,0)","v":0},{"$f":"IF(Project_Input!T102<0,T$8*Project_Input!T102,0)","v":0},{"$f":"IF(Project_Input!U102<0,U$8*Project_Input!U102,0)","v":0},{"$f":"IF(Project_Input!V102<0,V$8*Project_Input!V102,0)","v":0},{"$f":"IF(Project_Input!W102<0,W$8*Project_Input!W102,0)","v":0},{"$f":"IF(Project_Input!X102<0,X$8*Project_Input!X102,0)","v":0},{"$f":"IF(Project_Input!Y102<0,Y$8*Project_Input!Y102,0)","v":0},{"$f":"IF(Project_Input!Z102<0,Z$8*Project_Input!Z102,0)","v":0},{"$f":"IF(Project_Input!AA102<0,AA$8*Project_Input!AA102,0)","v":0},{"$f":"IF(Project_Input!AB102<0,AB$8*Project_Input!AB102,0)","v":0},{"$f":"IF(Project_Input!AC102<0,AC$8*Project_Input!AC102,0)","v":0},{"$f":"IF(Project_Input!AD102<0,AD$8*Project_Input!AD102,0)","v":0},{"$f":"IF(Project_Input!AE102<0,AE$8*Project_Input!AE102,0)","v":0},{"$f":"IF(Project_Input!AF102<0,AF$8*Project_Input!AF102,0)","v":0},{"$f":"IF(Project_Input!AG102<0,AG$8*Project_Input!AG102,0)","v":0},{"$f":"IF(Project_Input!AH102<0,AH$8*Project_Input!AH102,0)","v":0},{"$f":"IF(Project_Input!AI102<0,AI$8*Project_Input!AI102,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D103","v":"Forest Preservation"},{"$f":"Project_Input!E103","v":"MT eCO2"},{"$f":"IF(Project_Input!F103<0,F$8*Project_Input!F103,0)","v":0},{"$f":"IF(Project_Input!G103<0,G$8*Project_Input!G103,0)","v":0},{"$f":"IF(Project_Input!H103<0,H$8*Project_Input!H103,0)","v":0},{"$f":"IF(Project_Input!I103<0,I$8*Project_Input!I103,0)","v":0},{"$f":"IF(Project_Input!J103<0,J$8*Project_Input!J103,0)","v":0},{"$f":"IF(Project_Input!K103<0,K$8*Project_Input!K103,0)","v":0},{"$f":"IF(Project_Input!L103<0,L$8*Project_Input!L103,0)","v":0},{"$f":"IF(Project_Input!M103<0,M$8*Project_Input!M103,0)","v":0},{"$f":"IF(Project_Input!N103<0,N$8*Project_Input!N103,0)","v":0},{"$f":"IF(Project_Input!O103<0,O$8*Project_Input!O103,0)","v":0},{"$f":"IF(Project_Input!P103<0,P$8*Project_Input!P103,0)","v":0},{"$f":"IF(Project_Input!Q103<0,Q$8*Project_Input!Q103,0)","v":0},{"$f":"IF(Project_Input!R103<0,R$8*Project_Input!R103,0)","v":0},{"$f":"IF(Project_Input!S103<0,S$8*Project_Input!S103,0)","v":0},{"$f":"IF(Project_Input!T103<0,T$8*Project_Input!T103,0)","v":0},{"$f":"IF(Project_Input!U103<0,U$8*Project_Input!U103,0)","v":0},{"$f":"IF(Project_Input!V103<0,V$8*Project_Input!V103,0)","v":0},{"$f":"IF(Project_Input!W103<0,W$8*Project_Input!W103,0)","v":0},{"$f":"IF(Project_Input!X103<0,X$8*Project_Input!X103,0)","v":0},{"$f":"IF(Project_Input!Y103<0,Y$8*Project_Input!Y103,0)","v":0},{"$f":"IF(Project_Input!Z103<0,Z$8*Project_Input!Z103,0)","v":0},{"$f":"IF(Project_Input!AA103<0,AA$8*Project_Input!AA103,0)","v":0},{"$f":"IF(Project_Input!AB103<0,AB$8*Project_Input!AB103,0)","v":0},{"$f":"IF(Project_Input!AC103<0,AC$8*Project_Input!AC103,0)","v":0},{"$f":"IF(Project_Input!AD103<0,AD$8*Project_Input!AD103,0)","v":0},{"$f":"IF(Project_Input!AE103<0,AE$8*Project_Input!AE103,0)","v":0},{"$f":"IF(Project_Input!AF103<0,AF$8*Project_Input!AF103,0)","v":0},{"$f":"IF(Project_Input!AG103<0,AG$8*Project_Input!AG103,0)","v":0},{"$f":"IF(Project_Input!AH103<0,AH$8*Project_Input!AH103,0)","v":0},{"$f":"IF(Project_Input!AI103<0,AI$8*Project_Input!AI103,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D104","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E104","v":"MT eCO2"},{"$f":"IF(Project_Input!F104<0,F$8*Project_Input!F104,0)","v":0},{"$f":"IF(Project_Input!G104<0,G$8*Project_Input!G104,0)","v":0},{"$f":"IF(Project_Input!H104<0,H$8*Project_Input!H104,0)","v":0},{"$f":"IF(Project_Input!I104<0,I$8*Project_Input!I104,0)","v":0},{"$f":"IF(Project_Input!J104<0,J$8*Project_Input!J104,0)","v":0},{"$f":"IF(Project_Input!K104<0,K$8*Project_Input!K104,0)","v":0},{"$f":"IF(Project_Input!L104<0,L$8*Project_Input!L104,0)","v":0},{"$f":"IF(Project_Input!M104<0,M$8*Project_Input!M104,0)","v":0},{"$f":"IF(Project_Input!N104<0,N$8*Project_Input!N104,0)","v":0},{"$f":"IF(Project_Input!O104<0,O$8*Project_Input!O104,0)","v":0},{"$f":"IF(Project_Input!P104<0,P$8*Project_Input!P104,0)","v":0},{"$f":"IF(Project_Input!Q104<0,Q$8*Project_Input!Q104,0)","v":0},{"$f":"IF(Project_Input!R104<0,R$8*Project_Input!R104,0)","v":0},{"$f":"IF(Project_Input!S104<0,S$8*Project_Input!S104,0)","v":0},{"$f":"IF(Project_Input!T104<0,T$8*Project_Input!T104,0)","v":0},{"$f":"IF(Project_Input!U104<0,U$8*Project_Input!U104,0)","v":0},{"$f":"IF(Project_Input!V104<0,V$8*Project_Input!V104,0)","v":0},{"$f":"IF(Project_Input!W104<0,W$8*Project_Input!W104,0)","v":0},{"$f":"IF(Project_Input!X104<0,X$8*Project_Input!X104,0)","v":0},{"$f":"IF(Project_Input!Y104<0,Y$8*Project_Input!Y104,0)","v":0},{"$f":"IF(Project_Input!Z104<0,Z$8*Project_Input!Z104,0)","v":0},{"$f":"IF(Project_Input!AA104<0,AA$8*Project_Input!AA104,0)","v":0},{"$f":"IF(Project_Input!AB104<0,AB$8*Project_Input!AB104,0)","v":0},{"$f":"IF(Project_Input!AC104<0,AC$8*Project_Input!AC104,0)","v":0},{"$f":"IF(Project_Input!AD104<0,AD$8*Project_Input!AD104,0)","v":0},{"$f":"IF(Project_Input!AE104<0,AE$8*Project_Input!AE104,0)","v":0},{"$f":"IF(Project_Input!AF104<0,AF$8*Project_Input!AF104,0)","v":0},{"$f":"IF(Project_Input!AG104<0,AG$8*Project_Input!AG104,0)","v":0},{"$f":"IF(Project_Input!AH104<0,AH$8*Project_Input!AH104,0)","v":0},{"$f":"IF(Project_Input!AI104<0,AI$8*Project_Input!AI104,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D105","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E105","v":"MT eCO2"},{"$f":"IF(Project_Input!F105<0,F$8*Project_Input!F105,0)","v":0},{"$f":"IF(Project_Input!G105<0,G$8*Project_Input!G105,0)","v":0},{"$f":"IF(Project_Input!H105<0,H$8*Project_Input!H105,0)","v":0},{"$f":"IF(Project_Input!I105<0,I$8*Project_Input!I105,0)","v":0},{"$f":"IF(Project_Input!J105<0,J$8*Project_Input!J105,0)","v":0},{"$f":"IF(Project_Input!K105<0,K$8*Project_Input!K105,0)","v":0},{"$f":"IF(Project_Input!L105<0,L$8*Project_Input!L105,0)","v":0},{"$f":"IF(Project_Input!M105<0,M$8*Project_Input!M105,0)","v":0},{"$f":"IF(Project_Input!N105<0,N$8*Project_Input!N105,0)","v":0},{"$f":"IF(Project_Input!O105<0,O$8*Project_Input!O105,0)","v":0},{"$f":"IF(Project_Input!P105<0,P$8*Project_Input!P105,0)","v":0},{"$f":"IF(Project_Input!Q105<0,Q$8*Project_Input!Q105,0)","v":0},{"$f":"IF(Project_Input!R105<0,R$8*Project_Input!R105,0)","v":0},{"$f":"IF(Project_Input!S105<0,S$8*Project_Input!S105,0)","v":0},{"$f":"IF(Project_Input!T105<0,T$8*Project_Input!T105,0)","v":0},{"$f":"IF(Project_Input!U105<0,U$8*Project_Input!U105,0)","v":0},{"$f":"IF(Project_Input!V105<0,V$8*Project_Input!V105,0)","v":0},{"$f":"IF(Project_Input!W105<0,W$8*Project_Input!W105,0)","v":0},{"$f":"IF(Project_Input!X105<0,X$8*Project_Input!X105,0)","v":0},{"$f":"IF(Project_Input!Y105<0,Y$8*Project_Input!Y105,0)","v":0},{"$f":"IF(Project_Input!Z105<0,Z$8*Project_Input!Z105,0)","v":0},{"$f":"IF(Project_Input!AA105<0,AA$8*Project_Input!AA105,0)","v":0},{"$f":"IF(Project_Input!AB105<0,AB$8*Project_Input!AB105,0)","v":0},{"$f":"IF(Project_Input!AC105<0,AC$8*Project_Input!AC105,0)","v":0},{"$f":"IF(Project_Input!AD105<0,AD$8*Project_Input!AD105,0)","v":0},{"$f":"IF(Project_Input!AE105<0,AE$8*Project_Input!AE105,0)","v":0},{"$f":"IF(Project_Input!AF105<0,AF$8*Project_Input!AF105,0)","v":0},{"$f":"IF(Project_Input!AG105<0,AG$8*Project_Input!AG105,0)","v":0},{"$f":"IF(Project_Input!AH105<0,AH$8*Project_Input!AH105,0)","v":0},{"$f":"IF(Project_Input!AI105<0,AI$8*Project_Input!AI105,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D106","v":"Other"},{"$f":"Project_Input!E106","v":"MT eCO2"},{"$f":"IF(Project_Input!F106<0,F$8*Project_Input!F106,0)","v":0},{"$f":"IF(Project_Input!G106<0,G$8*Project_Input!G106,0)","v":0},{"$f":"IF(Project_Input!H106<0,H$8*Project_Input!H106,0)","v":0},{"$f":"IF(Project_Input!I106<0,I$8*Project_Input!I106,0)","v":0},{"$f":"IF(Project_Input!J106<0,J$8*Project_Input!J106,0)","v":0},{"$f":"IF(Project_Input!K106<0,K$8*Project_Input!K106,0)","v":0},{"$f":"IF(Project_Input!L106<0,L$8*Project_Input!L106,0)","v":0},{"$f":"IF(Project_Input!M106<0,M$8*Project_Input!M106,0)","v":0},{"$f":"IF(Project_Input!N106<0,N$8*Project_Input!N106,0)","v":0},{"$f":"IF(Project_Input!O106<0,O$8*Project_Input!O106,0)","v":0},{"$f":"IF(Project_Input!P106<0,P$8*Project_Input!P106,0)","v":0},{"$f":"IF(Project_Input!Q106<0,Q$8*Project_Input!Q106,0)","v":0},{"$f":"IF(Project_Input!R106<0,R$8*Project_Input!R106,0)","v":0},{"$f":"IF(Project_Input!S106<0,S$8*Project_Input!S106,0)","v":0},{"$f":"IF(Project_Input!T106<0,T$8*Project_Input!T106,0)","v":0},{"$f":"IF(Project_Input!U106<0,U$8*Project_Input!U106,0)","v":0},{"$f":"IF(Project_Input!V106<0,V$8*Project_Input!V106,0)","v":0},{"$f":"IF(Project_Input!W106<0,W$8*Project_Input!W106,0)","v":0},{"$f":"IF(Project_Input!X106<0,X$8*Project_Input!X106,0)","v":0},{"$f":"IF(Project_Input!Y106<0,Y$8*Project_Input!Y106,0)","v":0},{"$f":"IF(Project_Input!Z106<0,Z$8*Project_Input!Z106,0)","v":0},{"$f":"IF(Project_Input!AA106<0,AA$8*Project_Input!AA106,0)","v":0},{"$f":"IF(Project_Input!AB106<0,AB$8*Project_Input!AB106,0)","v":0},{"$f":"IF(Project_Input!AC106<0,AC$8*Project_Input!AC106,0)","v":0},{"$f":"IF(Project_Input!AD106<0,AD$8*Project_Input!AD106,0)","v":0},{"$f":"IF(Project_Input!AE106<0,AE$8*Project_Input!AE106,0)","v":0},{"$f":"IF(Project_Input!AF106<0,AF$8*Project_Input!AF106,0)","v":0},{"$f":"IF(Project_Input!AG106<0,AG$8*Project_Input!AG106,0)","v":0},{"$f":"IF(Project_Input!AH106<0,AH$8*Project_Input!AH106,0)","v":0},{"$f":"IF(Project_Input!AI106<0,AI$8*Project_Input!AI106,0)","v":0}]
[null,null,{"$f":"Project_Input!C107","v":"Non-Additional Renewable Energy Certificates (RECs)"},{"$f":"Project_Input!D107","v":"Green Power Certificates"},{"$f":"Project_Input!E107","v":"kWh"},{"$f":"IF(Project_Input!F107<0,F$8*Project_Input!F107,0)","v":0},{"$f":"IF(Project_Input!G107<0,G$8*Project_Input!G107,0)","v":0},{"$f":"IF(Project_Input!H107<0,H$8*Project_Input!H107,0)","v":0},{"$f":"IF(Project_Input!I107<0,I$8*Project_Input!I107,0)","v":0},{"$f":"IF(Project_Input!J107<0,J$8*Project_Input!J107,0)","v":0},{"$f":"IF(Project_Input!K107<0,K$8*Project_Input!K107,0)","v":0},{"$f":"IF(Project_Input!L107<0,L$8*Project_Input!L107,0)","v":0},{"$f":"IF(Project_Input!M107<0,M$8*Project_Input!M107,0)","v":0},{"$f":"IF(Project_Input!N107<0,N$8*Project_Input!N107,0)","v":0},{"$f":"IF(Project_Input!O107<0,O$8*Project_Input!O107,0)","v":0},{"$f":"IF(Project_Input!P107<0,P$8*Project_Input!P107,0)","v":0},{"$f":"IF(Project_Input!Q107<0,Q$8*Project_Input!Q107,0)","v":0},{"$f":"IF(Project_Input!R107<0,R$8*Project_Input!R107,0)","v":0},{"$f":"IF(Project_Input!S107<0,S$8*Project_Input!S107,0)","v":0},{"$f":"IF(Project_Input!T107<0,T$8*Project_Input!T107,0)","v":0},{"$f":"IF(Project_Input!U107<0,U$8*Project_Input!U107,0)","v":0},{"$f":"IF(Project_Input!V107<0,V$8*Project_Input!V107,0)","v":0},{"$f":"IF(Project_Input!W107<0,W$8*Project_Input!W107,0)","v":0},{"$f":"IF(Project_Input!X107<0,X$8*Project_Input!X107,0)","v":0},{"$f":"IF(Project_Input!Y107<0,Y$8*Project_Input!Y107,0)","v":0},{"$f":"IF(Project_Input!Z107<0,Z$8*Project_Input!Z107,0)","v":0},{"$f":"IF(Project_Input!AA107<0,AA$8*Project_Input!AA107,0)","v":0},{"$f":"IF(Project_Input!AB107<0,AB$8*Project_Input!AB107,0)","v":0},{"$f":"IF(Project_Input!AC107<0,AC$8*Project_Input!AC107,0)","v":0},{"$f":"IF(Project_Input!AD107<0,AD$8*Project_Input!AD107,0)","v":0},{"$f":"IF(Project_Input!AE107<0,AE$8*Project_Input!AE107,0)","v":0},{"$f":"IF(Project_Input!AF107<0,AF$8*Project_Input!AF107,0)","v":0},{"$f":"IF(Project_Input!AG107<0,AG$8*Project_Input!AG107,0)","v":0},{"$f":"IF(Project_Input!AH107<0,AH$8*Project_Input!AH107,0)","v":0},{"$f":"IF(Project_Input!AI107<0,AI$8*Project_Input!AI107,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D108","v":"Retail Offsets (High End)"},{"$f":"Project_Input!E108","v":"MT eCO2"},{"$f":"IF(Project_Input!F108<0,F$8*Project_Input!F108,0)","v":0},{"$f":"IF(Project_Input!G108<0,G$8*Project_Input!G108,0)","v":0},{"$f":"IF(Project_Input!H108<0,H$8*Project_Input!H108,0)","v":0},{"$f":"IF(Project_Input!I108<0,I$8*Project_Input!I108,0)","v":0},{"$f":"IF(Project_Input!J108<0,J$8*Project_Input!J108,0)","v":0},{"$f":"IF(Project_Input!K108<0,K$8*Project_Input!K108,0)","v":0},{"$f":"IF(Project_Input!L108<0,L$8*Project_Input!L108,0)","v":0},{"$f":"IF(Project_Input!M108<0,M$8*Project_Input!M108,0)","v":0},{"$f":"IF(Project_Input!N108<0,N$8*Project_Input!N108,0)","v":0},{"$f":"IF(Project_Input!O108<0,O$8*Project_Input!O108,0)","v":0},{"$f":"IF(Project_Input!P108<0,P$8*Project_Input!P108,0)","v":0},{"$f":"IF(Project_Input!Q108<0,Q$8*Project_Input!Q108,0)","v":0},{"$f":"IF(Project_Input!R108<0,R$8*Project_Input!R108,0)","v":0},{"$f":"IF(Project_Input!S108<0,S$8*Project_Input!S108,0)","v":0},{"$f":"IF(Project_Input!T108<0,T$8*Project_Input!T108,0)","v":0},{"$f":"IF(Project_Input!U108<0,U$8*Project_Input!U108,0)","v":0},{"$f":"IF(Project_Input!V108<0,V$8*Project_Input!V108,0)","v":0},{"$f":"IF(Project_Input!W108<0,W$8*Project_Input!W108,0)","v":0},{"$f":"IF(Project_Input!X108<0,X$8*Project_Input!X108,0)","v":0},{"$f":"IF(Project_Input!Y108<0,Y$8*Project_Input!Y108,0)","v":0},{"$f":"IF(Project_Input!Z108<0,Z$8*Project_Input!Z108,0)","v":0},{"$f":"IF(Project_Input!AA108<0,AA$8*Project_Input!AA108,0)","v":0},{"$f":"IF(Project_Input!AB108<0,AB$8*Project_Input!AB108,0)","v":0},{"$f":"IF(Project_Input!AC108<0,AC$8*Project_Input!AC108,0)","v":0},{"$f":"IF(Project_Input!AD108<0,AD$8*Project_Input!AD108,0)","v":0},{"$f":"IF(Project_Input!AE108<0,AE$8*Project_Input!AE108,0)","v":0},{"$f":"IF(Project_Input!AF108<0,AF$8*Project_Input!AF108,0)","v":0},{"$f":"IF(Project_Input!AG108<0,AG$8*Project_Input!AG108,0)","v":0},{"$f":"IF(Project_Input!AH108<0,AH$8*Project_Input!AH108,0)","v":0},{"$f":"IF(Project_Input!AI108<0,AI$8*Project_Input!AI108,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D109","v":"Retail Offsets (Low End)"},{"$f":"Project_Input!E109","v":"MT eCO2"},{"$f":"IF(Project_Input!F109<0,F$8*Project_Input!F109,0)","v":0},{"$f":"IF(Project_Input!G109<0,G$8*Project_Input!G109,0)","v":0},{"$f":"IF(Project_Input!H109<0,H$8*Project_Input!H109,0)","v":0},{"$f":"IF(Project_Input!I109<0,I$8*Project_Input!I109,0)","v":0},{"$f":"IF(Project_Input!J109<0,J$8*Project_Input!J109,0)","v":0},{"$f":"IF(Project_Input!K109<0,K$8*Project_Input!K109,0)","v":0},{"$f":"IF(Project_Input!L109<0,L$8*Project_Input!L109,0)","v":0},{"$f":"IF(Project_Input!M109<0,M$8*Project_Input!M109,0)","v":0},{"$f":"IF(Project_Input!N109<0,N$8*Project_Input!N109,0)","v":0},{"$f":"IF(Project_Input!O109<0,O$8*Project_Input!O109,0)","v":0},{"$f":"IF(Project_Input!P109<0,P$8*Project_Input!P109,0)","v":0},{"$f":"IF(Project_Input!Q109<0,Q$8*Project_Input!Q109,0)","v":0},{"$f":"IF(Project_Input!R109<0,R$8*Project_Input!R109,0)","v":0},{"$f":"IF(Project_Input!S109<0,S$8*Project_Input!S109,0)","v":0},{"$f":"IF(Project_Input!T109<0,T$8*Project_Input!T109,0)","v":0},{"$f":"IF(Project_Input!U109<0,U$8*Project_Input!U109,0)","v":0},{"$f":"IF(Project_Input!V109<0,V$8*Project_Input!V109,0)","v":0},{"$f":"IF(Project_Input!W109<0,W$8*Project_Input!W109,0)","v":0},{"$f":"IF(Project_Input!X109<0,X$8*Project_Input!X109,0)","v":0},{"$f":"IF(Project_Input!Y109<0,Y$8*Project_Input!Y109,0)","v":0},{"$f":"IF(Project_Input!Z109<0,Z$8*Project_Input!Z109,0)","v":0},{"$f":"IF(Project_Input!AA109<0,AA$8*Project_Input!AA109,0)","v":0},{"$f":"IF(Project_Input!AB109<0,AB$8*Project_Input!AB109,0)","v":0},{"$f":"IF(Project_Input!AC109<0,AC$8*Project_Input!AC109,0)","v":0},{"$f":"IF(Project_Input!AD109<0,AD$8*Project_Input!AD109,0)","v":0},{"$f":"IF(Project_Input!AE109<0,AE$8*Project_Input!AE109,0)","v":0},{"$f":"IF(Project_Input!AF109<0,AF$8*Project_Input!AF109,0)","v":0},{"$f":"IF(Project_Input!AG109<0,AG$8*Project_Input!AG109,0)","v":0},{"$f":"IF(Project_Input!AH109<0,AH$8*Project_Input!AH109,0)","v":0},{"$f":"IF(Project_Input!AI109<0,AI$8*Project_Input!AI109,0)","v":0}]
[null,null,null,{"$f":"Project_Input!D110","v":"Other"},{"$f":"Project_Input!E110","v":"MT eCO2"},{"$f":"IF(Project_Input!F110<0,F$8*Project_Input!F110,0)","v":0},{"$f":"IF(Project_Input!G110<0,G$8*Project_Input!G110,0)","v":0},{"$f":"IF(Project_Input!H110<0,H$8*Project_Input!H110,0)","v":0},{"$f":"IF(Project_Input!I110<0,I$8*Project_Input!I110,0)","v":0},{"$f":"IF(Project_Input!J110<0,J$8*Project_Input!J110,0)","v":0},{"$f":"IF(Project_Input!K110<0,K$8*Project_Input!K110,0)","v":0},{"$f":"IF(Project_Input!L110<0,L$8*Project_Input!L110,0)","v":0},{"$f":"IF(Project_Input!M110<0,M$8*Project_Input!M110,0)","v":0},{"$f":"IF(Project_Input!N110<0,N$8*Project_Input!N110,0)","v":0},{"$f":"IF(Project_Input!O110<0,O$8*Project_Input!O110,0)","v":0},{"$f":"IF(Project_Input!P110<0,P$8*Project_Input!P110,0)","v":0},{"$f":"IF(Project_Input!Q110<0,Q$8*Project_Input!Q110,0)","v":0},{"$f":"IF(Project_Input!R110<0,R$8*Project_Input!R110,0)","v":0},{"$f":"IF(Project_Input!S110<0,S$8*Project_Input!S110,0)","v":0},{"$f":"IF(Project_Input!T110<0,T$8*Project_Input!T110,0)","v":0},{"$f":"IF(Project_Input!U110<0,U$8*Project_Input!U110,0)","v":0},{"$f":"IF(Project_Input!V110<0,V$8*Project_Input!V110,0)","v":0},{"$f":"IF(Project_Input!W110<0,W$8*Project_Input!W110,0)","v":0},{"$f":"IF(Project_Input!X110<0,X$8*Project_Input!X110,0)","v":0},{"$f":"IF(Project_Input!Y110<0,Y$8*Project_Input!Y110,0)","v":0},{"$f":"IF(Project_Input!Z110<0,Z$8*Project_Input!Z110,0)","v":0},{"$f":"IF(Project_Input!AA110<0,AA$8*Project_Input!AA110,0)","v":0},{"$f":"IF(Project_Input!AB110<0,AB$8*Project_Input!AB110,0)","v":0},{"$f":"IF(Project_Input!AC110<0,AC$8*Project_Input!AC110,0)","v":0},{"$f":"IF(Project_Input!AD110<0,AD$8*Project_Input!AD110,0)","v":0},{"$f":"IF(Project_Input!AE110<0,AE$8*Project_Input!AE110,0)","v":0},{"$f":"IF(Project_Input!AF110<0,AF$8*Project_Input!AF110,0)","v":0},{"$f":"IF(Project_Input!AG110<0,AG$8*Project_Input!AG110,0)","v":0},{"$f":"IF(Project_Input!AH110<0,AH$8*Project_Input!AH110,0)","v":0},{"$f":"IF(Project_Input!AI110<0,AI$8*Project_Input!AI110,0)","v":0}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"P_Cash_Flow","index":30,"n_rows":2003,"n_cols":65,"rows_kept":2003,"cut":false,"hidden":true,"merged":[[2002,1,2002,6]]}
[]
[null,"On this Worksheet: Assumed Fuel Prices for the Project Module",null,null,null,null,null,null,null,null,null,null,"Number of Sources:",{"$f":"COUNTA(Project_Input!$E$21:$E$110)","v":90}]
[null,"MODULE","Project"]
[null,"WORKSHEET","Annual projected cash flow based on project inputs and projected fuel prices, in chained 2005 US$"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$F$9*Project_Input!$F$10","v":0},{"$f":"Project_Input!$F$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B9+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B9+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B9+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B9+1=Project_Input!$F$7,D7,IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B9,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B9>=Project_Input!$F$7,B9<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B9,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B9+1=Project_Input!$F$7,F9,D9+E9+F9)","v":0},{"$f":"C9+G9+IF(B9+1=Project_Input!$F$7,D9+E9)","v":0},{"$f":"H9+I9","v":0},{"$f":"H9/((1+Project_Input!$F$11)^(B9-Project_Input!$F$7+1))","v":0},{"$f":"I9/((1+Project_Input!$F$11)^(B9-Project_Input!$F$7+1))","v":0},{"$f":"J9/((1+Project_Input!$F$11)^(B9-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M9)","v":0}]
[null,2000,{"$f":"IF(B10+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B10+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B10+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B10+1=Project_Input!$F$7,D7,IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B10,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B10>=Project_Input!$F$7,B10<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B10,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B10+1=Project_Input!$F$7,F10,D10+E10+F10)","v":0},{"$f":"C10+G10+IF(B10+1=Project_Input!$F$7,D10+E10)","v":0},0,{"$f":"H10/((1+Project_Input!$F$11)^(B10-Project_Input!$F$7+1))","v":0},{"$f":"I10/((1+Project_Input!$F$11)^(B10-Project_Input!$F$7+1))","v":0},{"$f":"J10/((1+Project_Input!$F$11)^(B10-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M10)","v":0}]
[null,2001,{"$f":"IF(B11+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B11+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B11+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B11+1=Project_Input!$F$7,D7,IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B11,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B11>=Project_Input!$F$7,B11<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B11,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B11+1=Project_Input!$F$7,F11,D11+E11+F11)","v":0},{"$f":"C11+G11+IF(B11+1=Project_Input!$F$7,D11+E11)","v":0},0,{"$f":"H11/((1+Project_Input!$F$11)^(B11-Project_Input!$F$7+1))","v":0},{"$f":"I11/((1+Project_Input!$F$11)^(B11-Project_Input!$F$7+1))","v":0},{"$f":"J11/((1+Project_Input!$F$11)^(B11-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M11)","v":0}]
[null,2002,{"$f":"IF(B12+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B12+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B12+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B12+1=Project_Input!$F$7,D7,IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B12,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B12>=Project_Input!$F$7,B12<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B12,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B12+1=Project_Input!$F$7,F12,D12+E12+F12)","v":0},{"$f":"C12+G12+IF(B12+1=Project_Input!$F$7,D12+E12)","v":0},0,{"$f":"H12/((1+Project_Input!$F$11)^(B12-Project_Input!$F$7+1))","v":0},{"$f":"I12/((1+Project_Input!$F$11)^(B12-Project_Input!$F$7+1))","v":0},{"$f":"J12/((1+Project_Input!$F$11)^(B12-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M12)","v":0}]
[null,2003,{"$f":"IF(B13+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B13+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B13+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B13+1=Project_Input!$F$7,D7,IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B13,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B13>=Project_Input!$F$7,B13<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B13,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B13+1=Project_Input!$F$7,F13,D13+E13+F13)","v":0},{"$f":"C13+G13+IF(B13+1=Project_Input!$F$7,D13+E13)","v":0},0,{"$f":"H13/((1+Project_Input!$F$11)^(B13-Project_Input!$F$7+1))","v":0},{"$f":"I13/((1+Project_Input!$F$11)^(B13-Project_Input!$F$7+1))","v":0},{"$f":"J13/((1+Project_Input!$F$11)^(B13-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M13)","v":0}]
[null,2004,{"$f":"IF(B14+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B14+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B14+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B14+1=Project_Input!$F$7,D7,IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B14,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B14>=Project_Input!$F$7,B14<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B14,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B14+1=Project_Input!$F$7,F14,D14+E14+F14)","v":0},{"$f":"C14+G14+IF(B14+1=Project_Input!$F$7,D14+E14)","v":0},0,{"$f":"H14/((1+Project_Input!$F$11)^(B14-Project_Input!$F$7+1))","v":0},{"$f":"I14/((1+Project_Input!$F$11)^(B14-Project_Input!$F$7+1))","v":0},{"$f":"J14/((1+Project_Input!$F$11)^(B14-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M14)","v":0}]
[null,2005,{"$f":"IF(B15+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B15+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B15+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B15+1=Project_Input!$F$7,D7,IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B15,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B15>=Project_Input!$F$7,B15<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B15,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B15+1=Project_Input!$F$7,F15,D15+E15+F15)","v":0},{"$f":"C15+G15+IF(B15+1=Project_Input!$F$7,D15+E15)","v":0},0,{"$f":"H15/((1+Project_Input!$F$11)^(B15-Project_Input!$F$7+1))","v":0},{"$f":"I15/((1+Project_Input!$F$11)^(B15-Project_Input!$F$7+1))","v":0},{"$f":"J15/((1+Project_Input!$F$11)^(B15-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M15)","v":0}]
[null,2006,{"$f":"IF(B16+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B16+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B16+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B16+1=Project_Input!$F$7,D7,IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B16,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B16>=Project_Input!$F$7,B16<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B16,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B16+1=Project_Input!$F$7,F16,D16+E16+F16)","v":0},{"$f":"C16+G16+IF(B16+1=Project_Input!$F$7,D16+E16)","v":0},0,{"$f":"H16/((1+Project_Input!$F$11)^(B16-Project_Input!$F$7+1))","v":0},{"$f":"I16/((1+Project_Input!$F$11)^(B16-Project_Input!$F$7+1))","v":0},{"$f":"J16/((1+Project_Input!$F$11)^(B16-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M16)","v":0}]
[null,2007,{"$f":"IF(B17+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B17+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B17+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B17+1=Project_Input!$F$7,D7,IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B17,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B17>=Project_Input!$F$7,B17<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B17,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B17+1=Project_Input!$F$7,F17,D17+E17+F17)","v":0},{"$f":"C17+G17+IF(B17+1=Project_Input!$F$7,D17+E17)","v":0},0,{"$f":"H17/((1+Project_Input!$F$11)^(B17-Project_Input!$F$7+1))","v":0},{"$f":"I17/((1+Project_Input!$F$11)^(B17-Project_Input!$F$7+1))","v":0},{"$f":"J17/((1+Project_Input!$F$11)^(B17-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M17)","v":0}]
[null,2008,{"$f":"IF(B18+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B18+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B18+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B18+1=Project_Input!$F$7,D7,IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B18,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B18>=Project_Input!$F$7,B18<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B18,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B18+1=Project_Input!$F$7,F18,D18+E18+F18)","v":0},{"$f":"C18+G18+IF(B18+1=Project_Input!$F$7,D18+E18)","v":0},0,{"$f":"H18/((1+Project_Input!$F$11)^(B18-Project_Input!$F$7+1))","v":0},{"$f":"I18/((1+Project_Input!$F$11)^(B18-Project_Input!$F$7+1))","v":0},{"$f":"J18/((1+Project_Input!$F$11)^(B18-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M18)","v":0}]
[null,2009,{"$f":"IF(B19+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B19+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B19+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B19+1=Project_Input!$F$7,D7,IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B19,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B19>=Project_Input!$F$7,B19<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B19,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B19+1=Project_Input!$F$7,F19,D19+E19+F19)","v":0},{"$f":"C19+G19+IF(B19+1=Project_Input!$F$7,D19+E19)","v":0},0,{"$f":"H19/((1+Project_Input!$F$11)^(B19-Project_Input!$F$7+1))","v":0},{"$f":"I19/((1+Project_Input!$F$11)^(B19-Project_Input!$F$7+1))","v":0},{"$f":"J19/((1+Project_Input!$F$11)^(B19-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M19)","v":0}]
[null,2010,{"$f":"IF(B20+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B20+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B20+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B20+1=Project_Input!$F$7,D7,IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B20,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B20>=Project_Input!$F$7,B20<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B20,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B20+1=Project_Input!$F$7,F20,D20+E20+F20)","v":0},{"$f":"C20+G20+IF(B20+1=Project_Input!$F$7,D20+E20)","v":0},0,{"$f":"H20/((1+Project_Input!$F$11)^(B20-Project_Input!$F$7+1))","v":0},{"$f":"I20/((1+Project_Input!$F$11)^(B20-Project_Input!$F$7+1))","v":0},{"$f":"J20/((1+Project_Input!$F$11)^(B20-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M20)","v":0}]
[null,2011,{"$f":"IF(B21+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B21+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B21+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B21+1=Project_Input!$F$7,D7,IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B21,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B21>=Project_Input!$F$7,B21<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B21,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B21+1=Project_Input!$F$7,F21,D21+E21+F21)","v":0},{"$f":"C21+G21+IF(B21+1=Project_Input!$F$7,D21+E21)","v":0},0,{"$f":"H21/((1+Project_Input!$F$11)^(B21-Project_Input!$F$7+1))","v":0},{"$f":"I21/((1+Project_Input!$F$11)^(B21-Project_Input!$F$7+1))","v":0},{"$f":"J21/((1+Project_Input!$F$11)^(B21-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M21)","v":0}]
[null,2012,{"$f":"IF(B22+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B22+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B22+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B22+1=Project_Input!$F$7,D7,IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B22,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B22>=Project_Input!$F$7,B22<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B22,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B22+1=Project_Input!$F$7,F22,D22+E22+F22)","v":0},{"$f":"C22+G22+IF(B22+1=Project_Input!$F$7,D22+E22)","v":0},0,{"$f":"H22/((1+Project_Input!$F$11)^(B22-Project_Input!$F$7+1))","v":0},{"$f":"I22/((1+Project_Input!$F$11)^(B22-Project_Input!$F$7+1))","v":0},{"$f":"J22/((1+Project_Input!$F$11)^(B22-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M22)","v":0}]
[null,2013,{"$f":"IF(B23+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B23+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B23+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B23+1=Project_Input!$F$7,D7,IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B23,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B23>=Project_Input!$F$7,B23<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B23,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B23+1=Project_Input!$F$7,F23,D23+E23+F23)","v":0},{"$f":"C23+G23+IF(B23+1=Project_Input!$F$7,D23+E23)","v":0},0,{"$f":"H23/((1+Project_Input!$F$11)^(B23-Project_Input!$F$7+1))","v":0},{"$f":"I23/((1+Project_Input!$F$11)^(B23-Project_Input!$F$7+1))","v":0},{"$f":"J23/((1+Project_Input!$F$11)^(B23-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M23)","v":0}]
[null,2014,{"$f":"IF(B24+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B24+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B24+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B24+1=Project_Input!$F$7,D7,IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B24,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B24>=Project_Input!$F$7,B24<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B24,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B24+1=Project_Input!$F$7,F24,D24+E24+F24)","v":0},{"$f":"C24+G24+IF(B24+1=Project_Input!$F$7,D24+E24)","v":0},0,{"$f":"H24/((1+Project_Input!$F$11)^(B24-Project_Input!$F$7+1))","v":0},{"$f":"I24/((1+Project_Input!$F$11)^(B24-Project_Input!$F$7+1))","v":0},{"$f":"J24/((1+Project_Input!$F$11)^(B24-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M24)","v":0}]
[null,2015,{"$f":"IF(B25+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B25+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B25+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B25+1=Project_Input!$F$7,D7,IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B25,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B25>=Project_Input!$F$7,B25<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B25,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B25+1=Project_Input!$F$7,F25,D25+E25+F25)","v":0},{"$f":"C25+G25+IF(B25+1=Project_Input!$F$7,D25+E25)","v":0},0,{"$f":"H25/((1+Project_Input!$F$11)^(B25-Project_Input!$F$7+1))","v":0},{"$f":"I25/((1+Project_Input!$F$11)^(B25-Project_Input!$F$7+1))","v":0},{"$f":"J25/((1+Project_Input!$F$11)^(B25-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M25)","v":0}]
[null,2016,{"$f":"IF(B26+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B26+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B26+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B26+1=Project_Input!$F$7,D7,IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B26,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B26>=Project_Input!$F$7,B26<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B26,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B26+1=Project_Input!$F$7,F26,D26+E26+F26)","v":0},{"$f":"C26+G26+IF(B26+1=Project_Input!$F$7,D26+E26)","v":0},0,{"$f":"H26/((1+Project_Input!$F$11)^(B26-Project_Input!$F$7+1))","v":0},{"$f":"I26/((1+Project_Input!$F$11)^(B26-Project_Input!$F$7+1))","v":0},{"$f":"J26/((1+Project_Input!$F$11)^(B26-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M26)","v":0}]
[null,2017,{"$f":"IF(B27+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B27+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B27+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B27+1=Project_Input!$F$7,D7,IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B27,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B27>=Project_Input!$F$7,B27<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B27,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B27+1=Project_Input!$F$7,F27,D27+E27+F27)","v":0},{"$f":"C27+G27+IF(B27+1=Project_Input!$F$7,D27+E27)","v":0},0,{"$f":"H27/((1+Project_Input!$F$11)^(B27-Project_Input!$F$7+1))","v":0},{"$f":"I27/((1+Project_Input!$F$11)^(B27-Project_Input!$F$7+1))","v":0},{"$f":"J27/((1+Project_Input!$F$11)^(B27-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M27)","v":0}]
[null,2018,{"$f":"IF(B28+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B28+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B28+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B28+1=Project_Input!$F$7,D7,IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B28,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B28>=Project_Input!$F$7,B28<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B28,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B28+1=Project_Input!$F$7,F28,D28+E28+F28)","v":0},{"$f":"C28+G28+IF(B28+1=Project_Input!$F$7,D28+E28)","v":0},0,{"$f":"H28/((1+Project_Input!$F$11)^(B28-Project_Input!$F$7+1))","v":0},{"$f":"I28/((1+Project_Input!$F$11)^(B28-Project_Input!$F$7+1))","v":0},{"$f":"J28/((1+Project_Input!$F$11)^(B28-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M28)","v":0}]
[null,2019,{"$f":"IF(B29+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B29+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B29+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B29+1=Project_Input!$F$7,D7,IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B29,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B29>=Project_Input!$F$7,B29<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B29,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B29+1=Project_Input!$F$7,F29,D29+E29+F29)","v":0},{"$f":"C29+G29+IF(B29+1=Project_Input!$F$7,D29+E29)","v":0},0,{"$f":"H29/((1+Project_Input!$F$11)^(B29-Project_Input!$F$7+1))","v":0},{"$f":"I29/((1+Project_Input!$F$11)^(B29-Project_Input!$F$7+1))","v":0},{"$f":"J29/((1+Project_Input!$F$11)^(B29-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M29)","v":0}]
[null,2020,{"$f":"IF(B30+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B30+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B30+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B30+1=Project_Input!$F$7,D7,IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B30,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B30>=Project_Input!$F$7,B30<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B30,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B30+1=Project_Input!$F$7,F30,D30+E30+F30)","v":0},{"$f":"C30+G30+IF(B30+1=Project_Input!$F$7,D30+E30)","v":0},0,{"$f":"H30/((1+Project_Input!$F$11)^(B30-Project_Input!$F$7+1))","v":0},{"$f":"I30/((1+Project_Input!$F$11)^(B30-Project_Input!$F$7+1))","v":0},{"$f":"J30/((1+Project_Input!$F$11)^(B30-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M30)","v":0}]
[null,2021,{"$f":"IF(B31+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B31+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B31+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B31+1=Project_Input!$F$7,D7,IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B31,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B31>=Project_Input!$F$7,B31<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B31,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B31+1=Project_Input!$F$7,F31,D31+E31+F31)","v":0},{"$f":"C31+G31+IF(B31+1=Project_Input!$F$7,D31+E31)","v":0},0,{"$f":"H31/((1+Project_Input!$F$11)^(B31-Project_Input!$F$7+1))","v":0},{"$f":"I31/((1+Project_Input!$F$11)^(B31-Project_Input!$F$7+1))","v":0},{"$f":"J31/((1+Project_Input!$F$11)^(B31-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M31)","v":0}]
[null,2022,{"$f":"IF(B32+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B32+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B32+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B32+1=Project_Input!$F$7,D7,IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B32,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B32>=Project_Input!$F$7,B32<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B32,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B32+1=Project_Input!$F$7,F32,D32+E32+F32)","v":0},{"$f":"C32+G32+IF(B32+1=Project_Input!$F$7,D32+E32)","v":0},0,{"$f":"H32/((1+Project_Input!$F$11)^(B32-Project_Input!$F$7+1))","v":0},{"$f":"I32/((1+Project_Input!$F$11)^(B32-Project_Input!$F$7+1))","v":0},{"$f":"J32/((1+Project_Input!$F$11)^(B32-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M32)","v":0}]
[null,2023,{"$f":"IF(B33+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B33+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B33+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B33+1=Project_Input!$F$7,D7,IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B33,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B33>=Project_Input!$F$7,B33<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B33,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B33+1=Project_Input!$F$7,F33,D33+E33+F33)","v":0},{"$f":"C33+G33+IF(B33+1=Project_Input!$F$7,D33+E33)","v":0},0,{"$f":"H33/((1+Project_Input!$F$11)^(B33-Project_Input!$F$7+1))","v":0},{"$f":"I33/((1+Project_Input!$F$11)^(B33-Project_Input!$F$7+1))","v":0},{"$f":"J33/((1+Project_Input!$F$11)^(B33-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M33)","v":0}]
[null,2024,{"$f":"IF(B34+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B34+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B34+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B34+1=Project_Input!$F$7,D7,IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B34,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B34>=Project_Input!$F$7,B34<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B34,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B34+1=Project_Input!$F$7,F34,D34+E34+F34)","v":0},{"$f":"C34+G34+IF(B34+1=Project_Input!$F$7,D34+E34)","v":0},0,{"$f":"H34/((1+Project_Input!$F$11)^(B34-Project_Input!$F$7+1))","v":0},{"$f":"I34/((1+Project_Input!$F$11)^(B34-Project_Input!$F$7+1))","v":0},{"$f":"J34/((1+Project_Input!$F$11)^(B34-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M34)","v":0}]
[null,2025,{"$f":"IF(B35+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B35+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B35+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B35+1=Project_Input!$F$7,D7,IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B35,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B35>=Project_Input!$F$7,B35<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B35,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B35+1=Project_Input!$F$7,F35,D35+E35+F35)","v":0},{"$f":"C35+G35+IF(B35+1=Project_Input!$F$7,D35+E35)","v":0},0,{"$f":"H35/((1+Project_Input!$F$11)^(B35-Project_Input!$F$7+1))","v":0},{"$f":"I35/((1+Project_Input!$F$11)^(B35-Project_Input!$F$7+1))","v":0},{"$f":"J35/((1+Project_Input!$F$11)^(B35-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M35)","v":0}]
[null,2026,{"$f":"IF(B36+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B36+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B36+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B36+1=Project_Input!$F$7,D7,IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B36,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B36>=Project_Input!$F$7,B36<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B36,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B36+1=Project_Input!$F$7,F36,D36+E36+F36)","v":0},{"$f":"C36+G36+IF(B36+1=Project_Input!$F$7,D36+E36)","v":0},0,{"$f":"H36/((1+Project_Input!$F$11)^(B36-Project_Input!$F$7+1))","v":0},{"$f":"I36/((1+Project_Input!$F$11)^(B36-Project_Input!$F$7+1))","v":0},{"$f":"J36/((1+Project_Input!$F$11)^(B36-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M36)","v":0}]
[null,2027,{"$f":"IF(B37+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B37+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B37+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B37+1=Project_Input!$F$7,D7,IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B37,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B37>=Project_Input!$F$7,B37<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B37,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B37+1=Project_Input!$F$7,F37,D37+E37+F37)","v":0},{"$f":"C37+G37+IF(B37+1=Project_Input!$F$7,D37+E37)","v":0},0,{"$f":"H37/((1+Project_Input!$F$11)^(B37-Project_Input!$F$7+1))","v":0},{"$f":"I37/((1+Project_Input!$F$11)^(B37-Project_Input!$F$7+1))","v":0},{"$f":"J37/((1+Project_Input!$F$11)^(B37-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M37)","v":0}]
[null,2028,{"$f":"IF(B38+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B38+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B38+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B38+1=Project_Input!$F$7,D7,IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B38,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B38>=Project_Input!$F$7,B38<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B38,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B38+1=Project_Input!$F$7,F38,D38+E38+F38)","v":0},{"$f":"C38+G38+IF(B38+1=Project_Input!$F$7,D38+E38)","v":0},0,{"$f":"H38/((1+Project_Input!$F$11)^(B38-Project_Input!$F$7+1))","v":0},{"$f":"I38/((1+Project_Input!$F$11)^(B38-Project_Input!$F$7+1))","v":0},{"$f":"J38/((1+Project_Input!$F$11)^(B38-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M38)","v":0}]
[null,2029,{"$f":"IF(B39+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B39+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B39+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B39+1=Project_Input!$F$7,D7,IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B39,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B39>=Project_Input!$F$7,B39<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B39,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B39+1=Project_Input!$F$7,F39,D39+E39+F39)","v":0},{"$f":"C39+G39+IF(B39+1=Project_Input!$F$7,D39+E39)","v":0},0,{"$f":"H39/((1+Project_Input!$F$11)^(B39-Project_Input!$F$7+1))","v":0},{"$f":"I39/((1+Project_Input!$F$11)^(B39-Project_Input!$F$7+1))","v":0},{"$f":"J39/((1+Project_Input!$F$11)^(B39-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M39)","v":0}]
[null,2030,{"$f":"IF(B40+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B40+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B40+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B40+1=Project_Input!$F$7,D7,IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B40,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B40>=Project_Input!$F$7,B40<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B40,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B40+1=Project_Input!$F$7,F40,D40+E40+F40)","v":0},{"$f":"C40+G40+IF(B40+1=Project_Input!$F$7,D40+E40)","v":0},0,{"$f":"H40/((1+Project_Input!$F$11)^(B40-Project_Input!$F$7+1))","v":0},{"$f":"I40/((1+Project_Input!$F$11)^(B40-Project_Input!$F$7+1))","v":0},{"$f":"J40/((1+Project_Input!$F$11)^(B40-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M40)","v":0}]
[null,2031,{"$f":"IF(B41+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B41+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B41+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B41+1=Project_Input!$F$7,D7,IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B41,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B41>=Project_Input!$F$7,B41<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B41,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B41+1=Project_Input!$F$7,F41,D41+E41+F41)","v":0},{"$f":"C41+G41+IF(B41+1=Project_Input!$F$7,D41+E41)","v":0},{"$f":"H41+I41","v":0},{"$f":"H41/((1+Project_Input!$F$11)^(B41-Project_Input!$F$7+1))","v":0},{"$f":"I41/((1+Project_Input!$F$11)^(B41-Project_Input!$F$7+1))","v":0},{"$f":"J41/((1+Project_Input!$F$11)^(B41-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M41)","v":0}]
[null,2032,{"$f":"IF(B42+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B42+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B42+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B42+1=Project_Input!$F$7,D7,IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B42,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B42>=Project_Input!$F$7,B42<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B42,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B42+1=Project_Input!$F$7,F42,D42+E42+F42)","v":0},{"$f":"C42+G42+IF(B42+1=Project_Input!$F$7,D42+E42)","v":0},0,{"$f":"H42/((1+Project_Input!$F$11)^(B42-Project_Input!$F$7+1))","v":0},{"$f":"I42/((1+Project_Input!$F$11)^(B42-Project_Input!$F$7+1))","v":0},{"$f":"J42/((1+Project_Input!$F$11)^(B42-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M42)","v":0}]
[null,2033,{"$f":"IF(B43+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B43+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B43+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B43+1=Project_Input!$F$7,D7,IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B43,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B43>=Project_Input!$F$7,B43<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B43,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B43+1=Project_Input!$F$7,F43,D43+E43+F43)","v":0},{"$f":"C43+G43+IF(B43+1=Project_Input!$F$7,D43+E43)","v":0},0,{"$f":"H43/((1+Project_Input!$F$11)^(B43-Project_Input!$F$7+1))","v":0},{"$f":"I43/((1+Project_Input!$F$11)^(B43-Project_Input!$F$7+1))","v":0},{"$f":"J43/((1+Project_Input!$F$11)^(B43-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M43)","v":0}]
[null,2034,{"$f":"IF(B44+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B44+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B44+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B44+1=Project_Input!$F$7,D7,IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B44,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B44>=Project_Input!$F$7,B44<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B44,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B44+1=Project_Input!$F$7,F44,D44+E44+F44)","v":0},{"$f":"C44+G44+IF(B44+1=Project_Input!$F$7,D44+E44)","v":0},0,{"$f":"H44/((1+Project_Input!$F$11)^(B44-Project_Input!$F$7+1))","v":0},{"$f":"I44/((1+Project_Input!$F$11)^(B44-Project_Input!$F$7+1))","v":0},{"$f":"J44/((1+Project_Input!$F$11)^(B44-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M44)","v":0}]
[null,2035,{"$f":"IF(B45+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B45+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B45+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B45+1=Project_Input!$F$7,D7,IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B45,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B45>=Project_Input!$F$7,B45<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B45,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B45+1=Project_Input!$F$7,F45,D45+E45+F45)","v":0},{"$f":"C45+G45+IF(B45+1=Project_Input!$F$7,D45+E45)","v":0},0,{"$f":"H45/((1+Project_Input!$F$11)^(B45-Project_Input!$F$7+1))","v":0},{"$f":"I45/((1+Project_Input!$F$11)^(B45-Project_Input!$F$7+1))","v":0},{"$f":"J45/((1+Project_Input!$F$11)^(B45-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M45)","v":0}]
[null,2036,{"$f":"IF(B46+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B46+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B46+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B46+1=Project_Input!$F$7,D7,IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B46,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B46>=Project_Input!$F$7,B46<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B46,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B46+1=Project_Input!$F$7,F46,D46+E46+F46)","v":0},{"$f":"C46+G46+IF(B46+1=Project_Input!$F$7,D46+E46)","v":0},0,{"$f":"H46/((1+Project_Input!$F$11)^(B46-Project_Input!$F$7+1))","v":0},{"$f":"I46/((1+Project_Input!$F$11)^(B46-Project_Input!$F$7+1))","v":0},{"$f":"J46/((1+Project_Input!$F$11)^(B46-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M46)","v":0}]
[null,2037,{"$f":"IF(B47+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B47+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B47+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B47+1=Project_Input!$F$7,D7,IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B47,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B47>=Project_Input!$F$7,B47<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B47,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B47+1=Project_Input!$F$7,F47,D47+E47+F47)","v":0},{"$f":"C47+G47+IF(B47+1=Project_Input!$F$7,D47+E47)","v":0},0,{"$f":"H47/((1+Project_Input!$F$11)^(B47-Project_Input!$F$7+1))","v":0},{"$f":"I47/((1+Project_Input!$F$11)^(B47-Project_Input!$F$7+1))","v":0},{"$f":"J47/((1+Project_Input!$F$11)^(B47-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M47)","v":0}]
[null,2038,{"$f":"IF(B48+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B48+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B48+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B48+1=Project_Input!$F$7,D7,IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B48,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B48>=Project_Input!$F$7,B48<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B48,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B48+1=Project_Input!$F$7,F48,D48+E48+F48)","v":0},{"$f":"C48+G48+IF(B48+1=Project_Input!$F$7,D48+E48)","v":0},0,{"$f":"H48/((1+Project_Input!$F$11)^(B48-Project_Input!$F$7+1))","v":0},{"$f":"I48/((1+Project_Input!$F$11)^(B48-Project_Input!$F$7+1))","v":0},{"$f":"J48/((1+Project_Input!$F$11)^(B48-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M48)","v":0}]
[null,2039,{"$f":"IF(B49+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B49+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B49+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B49+1=Project_Input!$F$7,D7,IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B49,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B49>=Project_Input!$F$7,B49<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B49,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B49+1=Project_Input!$F$7,F49,D49+E49+F49)","v":0},{"$f":"C49+G49+IF(B49+1=Project_Input!$F$7,D49+E49)","v":0},0,{"$f":"H49/((1+Project_Input!$F$11)^(B49-Project_Input!$F$7+1))","v":0},{"$f":"I49/((1+Project_Input!$F$11)^(B49-Project_Input!$F$7+1))","v":0},{"$f":"J49/((1+Project_Input!$F$11)^(B49-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M49)","v":0}]
[null,2040,{"$f":"IF(B50+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B50+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B50+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B50+1=Project_Input!$F$7,D7,IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B50,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B50>=Project_Input!$F$7,B50<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B50,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B50+1=Project_Input!$F$7,F50,D50+E50+F50)","v":0},{"$f":"C50+G50+IF(B50+1=Project_Input!$F$7,D50+E50)","v":0},0,{"$f":"H50/((1+Project_Input!$F$11)^(B50-Project_Input!$F$7+1))","v":0},{"$f":"I50/((1+Project_Input!$F$11)^(B50-Project_Input!$F$7+1))","v":0},{"$f":"J50/((1+Project_Input!$F$11)^(B50-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M50)","v":0}]
[null,2041,{"$f":"IF(B51+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B51+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B51+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B51+1=Project_Input!$F$7,D7,IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B51,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B51>=Project_Input!$F$7,B51<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B51,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B51+1=Project_Input!$F$7,F51,D51+E51+F51)","v":0},{"$f":"C51+G51+IF(B51+1=Project_Input!$F$7,D51+E51)","v":0},0,{"$f":"H51/((1+Project_Input!$F$11)^(B51-Project_Input!$F$7+1))","v":0},{"$f":"I51/((1+Project_Input!$F$11)^(B51-Project_Input!$F$7+1))","v":0},{"$f":"J51/((1+Project_Input!$F$11)^(B51-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M51)","v":0}]
[null,2042,{"$f":"IF(B52+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B52+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B52+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B52+1=Project_Input!$F$7,D7,IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B52,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B52>=Project_Input!$F$7,B52<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B52,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B52+1=Project_Input!$F$7,F52,D52+E52+F52)","v":0},{"$f":"C52+G52+IF(B52+1=Project_Input!$F$7,D52+E52)","v":0},0,{"$f":"H52/((1+Project_Input!$F$11)^(B52-Project_Input!$F$7+1))","v":0},{"$f":"I52/((1+Project_Input!$F$11)^(B52-Project_Input!$F$7+1))","v":0},{"$f":"J52/((1+Project_Input!$F$11)^(B52-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M52)","v":0}]
[null,2043,{"$f":"IF(B53+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B53+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B53+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B53+1=Project_Input!$F$7,D7,IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B53,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B53>=Project_Input!$F$7,B53<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B53,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B53+1=Project_Input!$F$7,F53,D53+E53+F53)","v":0},{"$f":"C53+G53+IF(B53+1=Project_Input!$F$7,D53+E53)","v":0},0,{"$f":"H53/((1+Project_Input!$F$11)^(B53-Project_Input!$F$7+1))","v":0},{"$f":"I53/((1+Project_Input!$F$11)^(B53-Project_Input!$F$7+1))","v":0},{"$f":"J53/((1+Project_Input!$F$11)^(B53-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M53)","v":0}]
[null,2044,{"$f":"IF(B54+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B54+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B54+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B54+1=Project_Input!$F$7,D7,IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B54,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B54>=Project_Input!$F$7,B54<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B54,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B54+1=Project_Input!$F$7,F54,D54+E54+F54)","v":0},{"$f":"C54+G54+IF(B54+1=Project_Input!$F$7,D54+E54)","v":0},0,{"$f":"H54/((1+Project_Input!$F$11)^(B54-Project_Input!$F$7+1))","v":0},{"$f":"I54/((1+Project_Input!$F$11)^(B54-Project_Input!$F$7+1))","v":0},{"$f":"J54/((1+Project_Input!$F$11)^(B54-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M54)","v":0}]
[null,2045,{"$f":"IF(B55+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B55+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B55+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B55+1=Project_Input!$F$7,D7,IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B55,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B55>=Project_Input!$F$7,B55<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B55,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B55+1=Project_Input!$F$7,F55,D55+E55+F55)","v":0},{"$f":"C55+G55+IF(B55+1=Project_Input!$F$7,D55+E55)","v":0},0,{"$f":"H55/((1+Project_Input!$F$11)^(B55-Project_Input!$F$7+1))","v":0},{"$f":"I55/((1+Project_Input!$F$11)^(B55-Project_Input!$F$7+1))","v":0},{"$f":"J55/((1+Project_Input!$F$11)^(B55-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M55)","v":0}]
[null,2046,{"$f":"IF(B56+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B56+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B56+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B56+1=Project_Input!$F$7,D7,IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B56,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B56>=Project_Input!$F$7,B56<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B56,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B56+1=Project_Input!$F$7,F56,D56+E56+F56)","v":0},{"$f":"C56+G56+IF(B56+1=Project_Input!$F$7,D56+E56)","v":0},0,{"$f":"H56/((1+Project_Input!$F$11)^(B56-Project_Input!$F$7+1))","v":0},{"$f":"I56/((1+Project_Input!$F$11)^(B56-Project_Input!$F$7+1))","v":0},{"$f":"J56/((1+Project_Input!$F$11)^(B56-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M56)","v":0}]
[null,2047,{"$f":"IF(B57+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B57+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B57+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B57+1=Project_Input!$F$7,D7,IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B57,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B57>=Project_Input!$F$7,B57<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B57,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B57+1=Project_Input!$F$7,F57,D57+E57+F57)","v":0},{"$f":"C57+G57+IF(B57+1=Project_Input!$F$7,D57+E57)","v":0},0,{"$f":"H57/((1+Project_Input!$F$11)^(B57-Project_Input!$F$7+1))","v":0},{"$f":"I57/((1+Project_Input!$F$11)^(B57-Project_Input!$F$7+1))","v":0},{"$f":"J57/((1+Project_Input!$F$11)^(B57-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M57)","v":0}]
[null,2048,{"$f":"IF(B58+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B58+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B58+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B58+1=Project_Input!$F$7,D7,IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B58,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B58>=Project_Input!$F$7,B58<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B58,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B58+1=Project_Input!$F$7,F58,D58+E58+F58)","v":0},{"$f":"C58+G58+IF(B58+1=Project_Input!$F$7,D58+E58)","v":0},0,{"$f":"H58/((1+Project_Input!$F$11)^(B58-Project_Input!$F$7+1))","v":0},{"$f":"I58/((1+Project_Input!$F$11)^(B58-Project_Input!$F$7+1))","v":0},{"$f":"J58/((1+Project_Input!$F$11)^(B58-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M58)","v":0}]
[null,2049,{"$f":"IF(B59+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B59+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B59+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B59+1=Project_Input!$F$7,D7,IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B59,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B59>=Project_Input!$F$7,B59<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B59,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B59+1=Project_Input!$F$7,F59,D59+E59+F59)","v":0},{"$f":"C59+G59+IF(B59+1=Project_Input!$F$7,D59+E59)","v":0},0,{"$f":"H59/((1+Project_Input!$F$11)^(B59-Project_Input!$F$7+1))","v":0},{"$f":"I59/((1+Project_Input!$F$11)^(B59-Project_Input!$F$7+1))","v":0},{"$f":"J59/((1+Project_Input!$F$11)^(B59-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M59)","v":0}]
[null,2050,{"$f":"IF(B60+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B60+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B60+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B60+1=Project_Input!$F$7,D7,IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B60,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B60>=Project_Input!$F$7,B60<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B60,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B60+1=Project_Input!$F$7,F60,D60+E60+F60)","v":0},{"$f":"C60+G60+IF(B60+1=Project_Input!$F$7,D60+E60)","v":0},0,{"$f":"H60/((1+Project_Input!$F$11)^(B60-Project_Input!$F$7+1))","v":0},{"$f":"I60/((1+Project_Input!$F$11)^(B60-Project_Input!$F$7+1))","v":0},{"$f":"J60/((1+Project_Input!$F$11)^(B60-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M60)","v":0}]
[null,2051,{"$f":"IF(B61+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B61+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B61+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B61+1=Project_Input!$F$7,D7,IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B61,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B61>=Project_Input!$F$7,B61<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B61,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B61+1=Project_Input!$F$7,F61,D61+E61+F61)","v":0},{"$f":"C61+G61+IF(B61+1=Project_Input!$F$7,D61+E61)","v":0},0,{"$f":"H61/((1+Project_Input!$F$11)^(B61-Project_Input!$F$7+1))","v":0},{"$f":"I61/((1+Project_Input!$F$11)^(B61-Project_Input!$F$7+1))","v":0},{"$f":"J61/((1+Project_Input!$F$11)^(B61-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M61)","v":0}]
[null,2052,{"$f":"IF(B62+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B62+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B62+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B62+1=Project_Input!$F$7,D7,IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B62,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B62>=Project_Input!$F$7,B62<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B62,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B62+1=Project_Input!$F$7,F62,D62+E62+F62)","v":0},{"$f":"C62+G62+IF(B62+1=Project_Input!$F$7,D62+E62)","v":0},0,{"$f":"H62/((1+Project_Input!$F$11)^(B62-Project_Input!$F$7+1))","v":0},{"$f":"I62/((1+Project_Input!$F$11)^(B62-Project_Input!$F$7+1))","v":0},{"$f":"J62/((1+Project_Input!$F$11)^(B62-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M62)","v":0}]
[null,2053,{"$f":"IF(B63+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B63+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B63+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B63+1=Project_Input!$F$7,D7,IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B63,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B63>=Project_Input!$F$7,B63<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B63,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B63+1=Project_Input!$F$7,F63,D63+E63+F63)","v":0},{"$f":"C63+G63+IF(B63+1=Project_Input!$F$7,D63+E63)","v":0},0,{"$f":"H63/((1+Project_Input!$F$11)^(B63-Project_Input!$F$7+1))","v":0},{"$f":"I63/((1+Project_Input!$F$11)^(B63-Project_Input!$F$7+1))","v":0},{"$f":"J63/((1+Project_Input!$F$11)^(B63-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M63)","v":0}]
[null,2054,{"$f":"IF(B64+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B64+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B64+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B64+1=Project_Input!$F$7,D7,IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B64,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B64>=Project_Input!$F$7,B64<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B64,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B64+1=Project_Input!$F$7,F64,D64+E64+F64)","v":0},{"$f":"C64+G64+IF(B64+1=Project_Input!$F$7,D64+E64)","v":0},0,{"$f":"H64/((1+Project_Input!$F$11)^(B64-Project_Input!$F$7+1))","v":0},{"$f":"I64/((1+Project_Input!$F$11)^(B64-Project_Input!$F$7+1))","v":0},{"$f":"J64/((1+Project_Input!$F$11)^(B64-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M64)","v":0}]
[null,2055,{"$f":"IF(B65+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B65+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B65+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B65+1=Project_Input!$F$7,D7,IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B65,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B65>=Project_Input!$F$7,B65<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B65,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B65+1=Project_Input!$F$7,F65,D65+E65+F65)","v":0},{"$f":"C65+G65+IF(B65+1=Project_Input!$F$7,D65+E65)","v":0},0,{"$f":"H65/((1+Project_Input!$F$11)^(B65-Project_Input!$F$7+1))","v":0},{"$f":"I65/((1+Project_Input!$F$11)^(B65-Project_Input!$F$7+1))","v":0},{"$f":"J65/((1+Project_Input!$F$11)^(B65-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M65)","v":0}]
[null,2056,{"$f":"IF(B66+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B66+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B66+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B66+1=Project_Input!$F$7,D7,IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B66,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B66>=Project_Input!$F$7,B66<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B66,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B66+1=Project_Input!$F$7,F66,D66+E66+F66)","v":0},{"$f":"C66+G66+IF(B66+1=Project_Input!$F$7,D66+E66)","v":0},0,{"$f":"H66/((1+Project_Input!$F$11)^(B66-Project_Input!$F$7+1))","v":0},{"$f":"I66/((1+Project_Input!$F$11)^(B66-Project_Input!$F$7+1))","v":0},{"$f":"J66/((1+Project_Input!$F$11)^(B66-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M66)","v":0}]
[null,2057,{"$f":"IF(B67+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B67+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B67+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B67+1=Project_Input!$F$7,D7,IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B67,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B67>=Project_Input!$F$7,B67<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B67,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B67+1=Project_Input!$F$7,F67,D67+E67+F67)","v":0},{"$f":"C67+G67+IF(B67+1=Project_Input!$F$7,D67+E67)","v":0},0,{"$f":"H67/((1+Project_Input!$F$11)^(B67-Project_Input!$F$7+1))","v":0},{"$f":"I67/((1+Project_Input!$F$11)^(B67-Project_Input!$F$7+1))","v":0},{"$f":"J67/((1+Project_Input!$F$11)^(B67-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M67)","v":0}]
[null,2058,{"$f":"IF(B68+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B68+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B68+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B68+1=Project_Input!$F$7,D7,IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B68,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B68>=Project_Input!$F$7,B68<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B68,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B68+1=Project_Input!$F$7,F68,D68+E68+F68)","v":0},{"$f":"C68+G68+IF(B68+1=Project_Input!$F$7,D68+E68)","v":0},0,{"$f":"H68/((1+Project_Input!$F$11)^(B68-Project_Input!$F$7+1))","v":0},{"$f":"I68/((1+Project_Input!$F$11)^(B68-Project_Input!$F$7+1))","v":0},{"$f":"J68/((1+Project_Input!$F$11)^(B68-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M68)","v":0}]
[null,2059,{"$f":"IF(B69+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B69+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B69+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B69+1=Project_Input!$F$7,D7,IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B69,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B69>=Project_Input!$F$7,B69<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B69,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B69+1=Project_Input!$F$7,F69,D69+E69+F69)","v":0},{"$f":"C69+G69+IF(B69+1=Project_Input!$F$7,D69+E69)","v":0},0,{"$f":"H69/((1+Project_Input!$F$11)^(B69-Project_Input!$F$7+1))","v":0},{"$f":"I69/((1+Project_Input!$F$11)^(B69-Project_Input!$F$7+1))","v":0},{"$f":"J69/((1+Project_Input!$F$11)^(B69-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M69)","v":0}]
[null,2060,{"$f":"IF(B70+1=Project_Input!$F$7,Project_Input!$F$12,IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$8),Project_Input!$F$19*Project_Input!$F$9,0))","v":0},{"$f":"IF(B70+1=Project_Input!$F$7,Project_Input!$F$13,IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$15),PMT(Project_Input!$F$14,Project_Input!$F$15,Project_Input!$F$13),0))","v":0},{"$f":"IF(B70+1=Project_Input!$F$7,Project_Input!$F$16,IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$17),-(Project_Input!$F$16/Project_Input!$F$17),0))","v":0},{"$f":"IF(B70+1=Project_Input!$F$7,D7,IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$8),(-SUM(P_Source_Increases!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B70,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$F$9*Project_Input!$F$18),0))","v":0},{"$f":"IF(AND(B70>=Project_Input!$F$7,B70<Project_Input!$F$7+Project_Input!$F$8),-SUM(P_Source_Reductions!$F$21:$F$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B70,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B70+1=Project_Input!$F$7,F70,D70+E70+F70)","v":0},{"$f":"C70+G70+IF(B70+1=Project_Input!$F$7,D70+E70)","v":0},0,{"$f":"H70/((1+Project_Input!$F$11)^(B70-Project_Input!$F$7+1))","v":0},{"$f":"I70/((1+Project_Input!$F$11)^(B70-Project_Input!$F$7+1))","v":0},{"$f":"J70/((1+Project_Input!$F$11)^(B70-Project_Input!$F$7+1))","v":0},{"$f":"SUM(M9:M70)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$G$9*Project_Input!$G$10","v":0},{"$f":"Project_Input!$G$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B74+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B74+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B74+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B74+1=Project_Input!$G$7,D72,IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B74,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B74>=Project_Input!$G$7,B74<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B74,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B74+1=Project_Input!$G$7,F74,D74+E74+F74)","v":0},{"$f":"C74+G74+IF(B74+1=Project_Input!$G$7,D74+E74)","v":0},{"$f":"H74+I74","v":0},{"$f":"H74/((1+Project_Input!$G$11)^(B74-Project_Input!$G$7+1))","v":0},{"$f":"I74/((1+Project_Input!$G$11)^(B74-Project_Input!$G$7+1))","v":0},{"$f":"J74/((1+Project_Input!$G$11)^(B74-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M74)","v":0}]
[null,2000,{"$f":"IF(B75+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B75+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B75+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B75+1=Project_Input!$G$7,D72,IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B75,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B75>=Project_Input!$G$7,B75<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B75,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B75+1=Project_Input!$G$7,F75,D75+E75+F75)","v":0},{"$f":"C75+G75+IF(B75+1=Project_Input!$G$7,D75+E75)","v":0},0,{"$f":"H75/((1+Project_Input!$G$11)^(B75-Project_Input!$G$7+1))","v":0},{"$f":"I75/((1+Project_Input!$G$11)^(B75-Project_Input!$G$7+1))","v":0},{"$f":"J75/((1+Project_Input!$G$11)^(B75-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M75)","v":0}]
[null,2001,{"$f":"IF(B76+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B76+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B76+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B76+1=Project_Input!$G$7,D72,IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B76,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B76>=Project_Input!$G$7,B76<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B76,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B76+1=Project_Input!$G$7,F76,D76+E76+F76)","v":0},{"$f":"C76+G76+IF(B76+1=Project_Input!$G$7,D76+E76)","v":0},0,{"$f":"H76/((1+Project_Input!$G$11)^(B76-Project_Input!$G$7+1))","v":0},{"$f":"I76/((1+Project_Input!$G$11)^(B76-Project_Input!$G$7+1))","v":0},{"$f":"J76/((1+Project_Input!$G$11)^(B76-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M76)","v":0}]
[null,2002,{"$f":"IF(B77+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B77+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B77+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B77+1=Project_Input!$G$7,D72,IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B77,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B77>=Project_Input!$G$7,B77<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B77,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B77+1=Project_Input!$G$7,F77,D77+E77+F77)","v":0},{"$f":"C77+G77+IF(B77+1=Project_Input!$G$7,D77+E77)","v":0},0,{"$f":"H77/((1+Project_Input!$G$11)^(B77-Project_Input!$G$7+1))","v":0},{"$f":"I77/((1+Project_Input!$G$11)^(B77-Project_Input!$G$7+1))","v":0},{"$f":"J77/((1+Project_Input!$G$11)^(B77-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M77)","v":0}]
[null,2003,{"$f":"IF(B78+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B78+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B78+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B78+1=Project_Input!$G$7,D72,IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B78,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B78>=Project_Input!$G$7,B78<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B78,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B78+1=Project_Input!$G$7,F78,D78+E78+F78)","v":0},{"$f":"C78+G78+IF(B78+1=Project_Input!$G$7,D78+E78)","v":0},0,{"$f":"H78/((1+Project_Input!$G$11)^(B78-Project_Input!$G$7+1))","v":0},{"$f":"I78/((1+Project_Input!$G$11)^(B78-Project_Input!$G$7+1))","v":0},{"$f":"J78/((1+Project_Input!$G$11)^(B78-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M78)","v":0}]
[null,2004,{"$f":"IF(B79+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B79+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B79+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B79+1=Project_Input!$G$7,D72,IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B79,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B79>=Project_Input!$G$7,B79<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B79,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B79+1=Project_Input!$G$7,F79,D79+E79+F79)","v":0},{"$f":"C79+G79+IF(B79+1=Project_Input!$G$7,D79+E79)","v":0},0,{"$f":"H79/((1+Project_Input!$G$11)^(B79-Project_Input!$G$7+1))","v":0},{"$f":"I79/((1+Project_Input!$G$11)^(B79-Project_Input!$G$7+1))","v":0},{"$f":"J79/((1+Project_Input!$G$11)^(B79-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M79)","v":0}]
[null,2005,{"$f":"IF(B80+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B80+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B80+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B80+1=Project_Input!$G$7,D72,IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B80,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B80>=Project_Input!$G$7,B80<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B80,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B80+1=Project_Input!$G$7,F80,D80+E80+F80)","v":0},{"$f":"C80+G80+IF(B80+1=Project_Input!$G$7,D80+E80)","v":0},0,{"$f":"H80/((1+Project_Input!$G$11)^(B80-Project_Input!$G$7+1))","v":0},{"$f":"I80/((1+Project_Input!$G$11)^(B80-Project_Input!$G$7+1))","v":0},{"$f":"J80/((1+Project_Input!$G$11)^(B80-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M80)","v":0}]
[null,2006,{"$f":"IF(B81+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B81+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B81+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B81+1=Project_Input!$G$7,D72,IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B81,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B81>=Project_Input!$G$7,B81<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B81,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B81+1=Project_Input!$G$7,F81,D81+E81+F81)","v":0},{"$f":"C81+G81+IF(B81+1=Project_Input!$G$7,D81+E81)","v":0},0,{"$f":"H81/((1+Project_Input!$G$11)^(B81-Project_Input!$G$7+1))","v":0},{"$f":"I81/((1+Project_Input!$G$11)^(B81-Project_Input!$G$7+1))","v":0},{"$f":"J81/((1+Project_Input!$G$11)^(B81-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M81)","v":0}]
[null,2007,{"$f":"IF(B82+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B82+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B82+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B82+1=Project_Input!$G$7,D72,IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B82,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B82>=Project_Input!$G$7,B82<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B82,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B82+1=Project_Input!$G$7,F82,D82+E82+F82)","v":0},{"$f":"C82+G82+IF(B82+1=Project_Input!$G$7,D82+E82)","v":0},0,{"$f":"H82/((1+Project_Input!$G$11)^(B82-Project_Input!$G$7+1))","v":0},{"$f":"I82/((1+Project_Input!$G$11)^(B82-Project_Input!$G$7+1))","v":0},{"$f":"J82/((1+Project_Input!$G$11)^(B82-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M82)","v":0}]
[null,2008,{"$f":"IF(B83+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B83+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B83+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B83+1=Project_Input!$G$7,D72,IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B83,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B83>=Project_Input!$G$7,B83<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B83,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B83+1=Project_Input!$G$7,F83,D83+E83+F83)","v":0},{"$f":"C83+G83+IF(B83+1=Project_Input!$G$7,D83+E83)","v":0},0,{"$f":"H83/((1+Project_Input!$G$11)^(B83-Project_Input!$G$7+1))","v":0},{"$f":"I83/((1+Project_Input!$G$11)^(B83-Project_Input!$G$7+1))","v":0},{"$f":"J83/((1+Project_Input!$G$11)^(B83-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M83)","v":0}]
[null,2009,{"$f":"IF(B84+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B84+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B84+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B84+1=Project_Input!$G$7,D72,IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B84,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B84>=Project_Input!$G$7,B84<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B84,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B84+1=Project_Input!$G$7,F84,D84+E84+F84)","v":0},{"$f":"C84+G84+IF(B84+1=Project_Input!$G$7,D84+E84)","v":0},0,{"$f":"H84/((1+Project_Input!$G$11)^(B84-Project_Input!$G$7+1))","v":0},{"$f":"I84/((1+Project_Input!$G$11)^(B84-Project_Input!$G$7+1))","v":0},{"$f":"J84/((1+Project_Input!$G$11)^(B84-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M84)","v":0}]
[null,2010,{"$f":"IF(B85+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B85+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B85+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B85+1=Project_Input!$G$7,D72,IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B85,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B85>=Project_Input!$G$7,B85<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B85,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B85+1=Project_Input!$G$7,F85,D85+E85+F85)","v":0},{"$f":"C85+G85+IF(B85+1=Project_Input!$G$7,D85+E85)","v":0},0,{"$f":"H85/((1+Project_Input!$G$11)^(B85-Project_Input!$G$7+1))","v":0},{"$f":"I85/((1+Project_Input!$G$11)^(B85-Project_Input!$G$7+1))","v":0},{"$f":"J85/((1+Project_Input!$G$11)^(B85-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M85)","v":0}]
[null,2011,{"$f":"IF(B86+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B86+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B86+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B86+1=Project_Input!$G$7,D72,IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B86,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B86>=Project_Input!$G$7,B86<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B86,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B86+1=Project_Input!$G$7,F86,D86+E86+F86)","v":0},{"$f":"C86+G86+IF(B86+1=Project_Input!$G$7,D86+E86)","v":0},0,{"$f":"H86/((1+Project_Input!$G$11)^(B86-Project_Input!$G$7+1))","v":0},{"$f":"I86/((1+Project_Input!$G$11)^(B86-Project_Input!$G$7+1))","v":0},{"$f":"J86/((1+Project_Input!$G$11)^(B86-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M86)","v":0}]
[null,2012,{"$f":"IF(B87+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B87+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B87+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B87+1=Project_Input!$G$7,D72,IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B87,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B87>=Project_Input!$G$7,B87<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B87,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B87+1=Project_Input!$G$7,F87,D87+E87+F87)","v":0},{"$f":"C87+G87+IF(B87+1=Project_Input!$G$7,D87+E87)","v":0},0,{"$f":"H87/((1+Project_Input!$G$11)^(B87-Project_Input!$G$7+1))","v":0},{"$f":"I87/((1+Project_Input!$G$11)^(B87-Project_Input!$G$7+1))","v":0},{"$f":"J87/((1+Project_Input!$G$11)^(B87-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M87)","v":0}]
[null,2013,{"$f":"IF(B88+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B88+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B88+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B88+1=Project_Input!$G$7,D72,IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B88,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B88>=Project_Input!$G$7,B88<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B88,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B88+1=Project_Input!$G$7,F88,D88+E88+F88)","v":0},{"$f":"C88+G88+IF(B88+1=Project_Input!$G$7,D88+E88)","v":0},0,{"$f":"H88/((1+Project_Input!$G$11)^(B88-Project_Input!$G$7+1))","v":0},{"$f":"I88/((1+Project_Input!$G$11)^(B88-Project_Input!$G$7+1))","v":0},{"$f":"J88/((1+Project_Input!$G$11)^(B88-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M88)","v":0}]
[null,2014,{"$f":"IF(B89+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B89+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B89+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B89+1=Project_Input!$G$7,D72,IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B89,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B89>=Project_Input!$G$7,B89<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B89,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B89+1=Project_Input!$G$7,F89,D89+E89+F89)","v":0},{"$f":"C89+G89+IF(B89+1=Project_Input!$G$7,D89+E89)","v":0},0,{"$f":"H89/((1+Project_Input!$G$11)^(B89-Project_Input!$G$7+1))","v":0},{"$f":"I89/((1+Project_Input!$G$11)^(B89-Project_Input!$G$7+1))","v":0},{"$f":"J89/((1+Project_Input!$G$11)^(B89-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M89)","v":0}]
[null,2015,{"$f":"IF(B90+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B90+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B90+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B90+1=Project_Input!$G$7,D72,IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B90,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B90>=Project_Input!$G$7,B90<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B90,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B90+1=Project_Input!$G$7,F90,D90+E90+F90)","v":0},{"$f":"C90+G90+IF(B90+1=Project_Input!$G$7,D90+E90)","v":0},0,{"$f":"H90/((1+Project_Input!$G$11)^(B90-Project_Input!$G$7+1))","v":0},{"$f":"I90/((1+Project_Input!$G$11)^(B90-Project_Input!$G$7+1))","v":0},{"$f":"J90/((1+Project_Input!$G$11)^(B90-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M90)","v":0}]
[null,2016,{"$f":"IF(B91+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B91+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B91+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B91+1=Project_Input!$G$7,D72,IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B91,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B91>=Project_Input!$G$7,B91<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B91,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B91+1=Project_Input!$G$7,F91,D91+E91+F91)","v":0},{"$f":"C91+G91+IF(B91+1=Project_Input!$G$7,D91+E91)","v":0},0,{"$f":"H91/((1+Project_Input!$G$11)^(B91-Project_Input!$G$7+1))","v":0},{"$f":"I91/((1+Project_Input!$G$11)^(B91-Project_Input!$G$7+1))","v":0},{"$f":"J91/((1+Project_Input!$G$11)^(B91-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M91)","v":0}]
[null,2017,{"$f":"IF(B92+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B92+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B92+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B92+1=Project_Input!$G$7,D72,IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B92,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B92>=Project_Input!$G$7,B92<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B92,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B92+1=Project_Input!$G$7,F92,D92+E92+F92)","v":0},{"$f":"C92+G92+IF(B92+1=Project_Input!$G$7,D92+E92)","v":0},0,{"$f":"H92/((1+Project_Input!$G$11)^(B92-Project_Input!$G$7+1))","v":0},{"$f":"I92/((1+Project_Input!$G$11)^(B92-Project_Input!$G$7+1))","v":0},{"$f":"J92/((1+Project_Input!$G$11)^(B92-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M92)","v":0}]
[null,2018,{"$f":"IF(B93+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B93+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B93+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B93+1=Project_Input!$G$7,D72,IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B93,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B93>=Project_Input!$G$7,B93<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B93,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B93+1=Project_Input!$G$7,F93,D93+E93+F93)","v":0},{"$f":"C93+G93+IF(B93+1=Project_Input!$G$7,D93+E93)","v":0},0,{"$f":"H93/((1+Project_Input!$G$11)^(B93-Project_Input!$G$7+1))","v":0},{"$f":"I93/((1+Project_Input!$G$11)^(B93-Project_Input!$G$7+1))","v":0},{"$f":"J93/((1+Project_Input!$G$11)^(B93-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M93)","v":0}]
[null,2019,{"$f":"IF(B94+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B94+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B94+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B94+1=Project_Input!$G$7,D72,IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B94,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B94>=Project_Input!$G$7,B94<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B94,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B94+1=Project_Input!$G$7,F94,D94+E94+F94)","v":0},{"$f":"C94+G94+IF(B94+1=Project_Input!$G$7,D94+E94)","v":0},0,{"$f":"H94/((1+Project_Input!$G$11)^(B94-Project_Input!$G$7+1))","v":0},{"$f":"I94/((1+Project_Input!$G$11)^(B94-Project_Input!$G$7+1))","v":0},{"$f":"J94/((1+Project_Input!$G$11)^(B94-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M94)","v":0}]
[null,2020,{"$f":"IF(B95+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B95+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B95+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B95+1=Project_Input!$G$7,D72,IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B95,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B95>=Project_Input!$G$7,B95<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B95,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B95+1=Project_Input!$G$7,F95,D95+E95+F95)","v":0},{"$f":"C95+G95+IF(B95+1=Project_Input!$G$7,D95+E95)","v":0},0,{"$f":"H95/((1+Project_Input!$G$11)^(B95-Project_Input!$G$7+1))","v":0},{"$f":"I95/((1+Project_Input!$G$11)^(B95-Project_Input!$G$7+1))","v":0},{"$f":"J95/((1+Project_Input!$G$11)^(B95-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M95)","v":0}]
[null,2021,{"$f":"IF(B96+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B96+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B96+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B96+1=Project_Input!$G$7,D72,IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B96,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B96>=Project_Input!$G$7,B96<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B96,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B96+1=Project_Input!$G$7,F96,D96+E96+F96)","v":0},{"$f":"C96+G96+IF(B96+1=Project_Input!$G$7,D96+E96)","v":0},0,{"$f":"H96/((1+Project_Input!$G$11)^(B96-Project_Input!$G$7+1))","v":0},{"$f":"I96/((1+Project_Input!$G$11)^(B96-Project_Input!$G$7+1))","v":0},{"$f":"J96/((1+Project_Input!$G$11)^(B96-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M96)","v":0}]
[null,2022,{"$f":"IF(B97+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B97+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B97+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B97+1=Project_Input!$G$7,D72,IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B97,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B97>=Project_Input!$G$7,B97<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B97,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B97+1=Project_Input!$G$7,F97,D97+E97+F97)","v":0},{"$f":"C97+G97+IF(B97+1=Project_Input!$G$7,D97+E97)","v":0},0,{"$f":"H97/((1+Project_Input!$G$11)^(B97-Project_Input!$G$7+1))","v":0},{"$f":"I97/((1+Project_Input!$G$11)^(B97-Project_Input!$G$7+1))","v":0},{"$f":"J97/((1+Project_Input!$G$11)^(B97-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M97)","v":0}]
[null,2023,{"$f":"IF(B98+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B98+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B98+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B98+1=Project_Input!$G$7,D72,IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B98,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B98>=Project_Input!$G$7,B98<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B98,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B98+1=Project_Input!$G$7,F98,D98+E98+F98)","v":0},{"$f":"C98+G98+IF(B98+1=Project_Input!$G$7,D98+E98)","v":0},0,{"$f":"H98/((1+Project_Input!$G$11)^(B98-Project_Input!$G$7+1))","v":0},{"$f":"I98/((1+Project_Input!$G$11)^(B98-Project_Input!$G$7+1))","v":0},{"$f":"J98/((1+Project_Input!$G$11)^(B98-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M98)","v":0}]
[null,2024,{"$f":"IF(B99+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B99+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B99+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B99+1=Project_Input!$G$7,D72,IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B99,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B99>=Project_Input!$G$7,B99<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B99,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B99+1=Project_Input!$G$7,F99,D99+E99+F99)","v":0},{"$f":"C99+G99+IF(B99+1=Project_Input!$G$7,D99+E99)","v":0},0,{"$f":"H99/((1+Project_Input!$G$11)^(B99-Project_Input!$G$7+1))","v":0},{"$f":"I99/((1+Project_Input!$G$11)^(B99-Project_Input!$G$7+1))","v":0},{"$f":"J99/((1+Project_Input!$G$11)^(B99-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M99)","v":0}]
[null,2025,{"$f":"IF(B100+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B100+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B100+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B100+1=Project_Input!$G$7,D72,IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B100,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B100>=Project_Input!$G$7,B100<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B100,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B100+1=Project_Input!$G$7,F100,D100+E100+F100)","v":0},{"$f":"C100+G100+IF(B100+1=Project_Input!$G$7,D100+E100)","v":0},0,{"$f":"H100/((1+Project_Input!$G$11)^(B100-Project_Input!$G$7+1))","v":0},{"$f":"I100/((1+Project_Input!$G$11)^(B100-Project_Input!$G$7+1))","v":0},{"$f":"J100/((1+Project_Input!$G$11)^(B100-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M100)","v":0}]
[null,2026,{"$f":"IF(B101+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B101+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B101+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B101+1=Project_Input!$G$7,D72,IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B101,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B101>=Project_Input!$G$7,B101<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B101,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B101+1=Project_Input!$G$7,F101,D101+E101+F101)","v":0},{"$f":"C101+G101+IF(B101+1=Project_Input!$G$7,D101+E101)","v":0},0,{"$f":"H101/((1+Project_Input!$G$11)^(B101-Project_Input!$G$7+1))","v":0},{"$f":"I101/((1+Project_Input!$G$11)^(B101-Project_Input!$G$7+1))","v":0},{"$f":"J101/((1+Project_Input!$G$11)^(B101-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M101)","v":0}]
[null,2027,{"$f":"IF(B102+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B102+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B102+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B102+1=Project_Input!$G$7,D72,IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B102,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B102>=Project_Input!$G$7,B102<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B102,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B102+1=Project_Input!$G$7,F102,D102+E102+F102)","v":0},{"$f":"C102+G102+IF(B102+1=Project_Input!$G$7,D102+E102)","v":0},0,{"$f":"H102/((1+Project_Input!$G$11)^(B102-Project_Input!$G$7+1))","v":0},{"$f":"I102/((1+Project_Input!$G$11)^(B102-Project_Input!$G$7+1))","v":0},{"$f":"J102/((1+Project_Input!$G$11)^(B102-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M102)","v":0}]
[null,2028,{"$f":"IF(B103+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B103+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B103+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B103+1=Project_Input!$G$7,D72,IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B103,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B103>=Project_Input!$G$7,B103<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B103,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B103+1=Project_Input!$G$7,F103,D103+E103+F103)","v":0},{"$f":"C103+G103+IF(B103+1=Project_Input!$G$7,D103+E103)","v":0},0,{"$f":"H103/((1+Project_Input!$G$11)^(B103-Project_Input!$G$7+1))","v":0},{"$f":"I103/((1+Project_Input!$G$11)^(B103-Project_Input!$G$7+1))","v":0},{"$f":"J103/((1+Project_Input!$G$11)^(B103-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M103)","v":0}]
[null,2029,{"$f":"IF(B104+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B104+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B104+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B104+1=Project_Input!$G$7,D72,IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B104,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B104>=Project_Input!$G$7,B104<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B104,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B104+1=Project_Input!$G$7,F104,D104+E104+F104)","v":0},{"$f":"C104+G104+IF(B104+1=Project_Input!$G$7,D104+E104)","v":0},0,{"$f":"H104/((1+Project_Input!$G$11)^(B104-Project_Input!$G$7+1))","v":0},{"$f":"I104/((1+Project_Input!$G$11)^(B104-Project_Input!$G$7+1))","v":0},{"$f":"J104/((1+Project_Input!$G$11)^(B104-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M104)","v":0}]
[null,2030,{"$f":"IF(B105+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B105+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B105+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B105+1=Project_Input!$G$7,D72,IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B105,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B105>=Project_Input!$G$7,B105<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B105,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B105+1=Project_Input!$G$7,F105,D105+E105+F105)","v":0},{"$f":"C105+G105+IF(B105+1=Project_Input!$G$7,D105+E105)","v":0},0,{"$f":"H105/((1+Project_Input!$G$11)^(B105-Project_Input!$G$7+1))","v":0},{"$f":"I105/((1+Project_Input!$G$11)^(B105-Project_Input!$G$7+1))","v":0},{"$f":"J105/((1+Project_Input!$G$11)^(B105-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M105)","v":0}]
[null,2031,{"$f":"IF(B106+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B106+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B106+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B106+1=Project_Input!$G$7,D72,IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B106,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B106>=Project_Input!$G$7,B106<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B106,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B106+1=Project_Input!$G$7,F106,D106+E106+F106)","v":0},{"$f":"C106+G106+IF(B106+1=Project_Input!$G$7,D106+E106)","v":0},{"$f":"H106+I106","v":0},{"$f":"H106/((1+Project_Input!$G$11)^(B106-Project_Input!$G$7+1))","v":0},{"$f":"I106/((1+Project_Input!$G$11)^(B106-Project_Input!$G$7+1))","v":0},{"$f":"J106/((1+Project_Input!$G$11)^(B106-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M106)","v":0}]
[null,2032,{"$f":"IF(B107+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B107+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B107+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B107+1=Project_Input!$G$7,D72,IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B107,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B107>=Project_Input!$G$7,B107<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B107,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B107+1=Project_Input!$G$7,F107,D107+E107+F107)","v":0},{"$f":"C107+G107+IF(B107+1=Project_Input!$G$7,D107+E107)","v":0},0,{"$f":"H107/((1+Project_Input!$G$11)^(B107-Project_Input!$G$7+1))","v":0},{"$f":"I107/((1+Project_Input!$G$11)^(B107-Project_Input!$G$7+1))","v":0},{"$f":"J107/((1+Project_Input!$G$11)^(B107-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M107)","v":0}]
[null,2033,{"$f":"IF(B108+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B108+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B108+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B108+1=Project_Input!$G$7,D72,IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B108,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B108>=Project_Input!$G$7,B108<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B108,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B108+1=Project_Input!$G$7,F108,D108+E108+F108)","v":0},{"$f":"C108+G108+IF(B108+1=Project_Input!$G$7,D108+E108)","v":0},0,{"$f":"H108/((1+Project_Input!$G$11)^(B108-Project_Input!$G$7+1))","v":0},{"$f":"I108/((1+Project_Input!$G$11)^(B108-Project_Input!$G$7+1))","v":0},{"$f":"J108/((1+Project_Input!$G$11)^(B108-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M108)","v":0}]
[null,2034,{"$f":"IF(B109+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B109+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B109+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B109+1=Project_Input!$G$7,D72,IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B109,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B109>=Project_Input!$G$7,B109<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B109,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B109+1=Project_Input!$G$7,F109,D109+E109+F109)","v":0},{"$f":"C109+G109+IF(B109+1=Project_Input!$G$7,D109+E109)","v":0},0,{"$f":"H109/((1+Project_Input!$G$11)^(B109-Project_Input!$G$7+1))","v":0},{"$f":"I109/((1+Project_Input!$G$11)^(B109-Project_Input!$G$7+1))","v":0},{"$f":"J109/((1+Project_Input!$G$11)^(B109-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M109)","v":0}]
[null,2035,{"$f":"IF(B110+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B110+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B110+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B110+1=Project_Input!$G$7,D72,IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B110,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B110>=Project_Input!$G$7,B110<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B110,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B110+1=Project_Input!$G$7,F110,D110+E110+F110)","v":0},{"$f":"C110+G110+IF(B110+1=Project_Input!$G$7,D110+E110)","v":0},0,{"$f":"H110/((1+Project_Input!$G$11)^(B110-Project_Input!$G$7+1))","v":0},{"$f":"I110/((1+Project_Input!$G$11)^(B110-Project_Input!$G$7+1))","v":0},{"$f":"J110/((1+Project_Input!$G$11)^(B110-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M110)","v":0}]
[null,2036,{"$f":"IF(B111+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B111+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B111+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B111+1=Project_Input!$G$7,D72,IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B111,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B111>=Project_Input!$G$7,B111<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B111,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B111+1=Project_Input!$G$7,F111,D111+E111+F111)","v":0},{"$f":"C111+G111+IF(B111+1=Project_Input!$G$7,D111+E111)","v":0},0,{"$f":"H111/((1+Project_Input!$G$11)^(B111-Project_Input!$G$7+1))","v":0},{"$f":"I111/((1+Project_Input!$G$11)^(B111-Project_Input!$G$7+1))","v":0},{"$f":"J111/((1+Project_Input!$G$11)^(B111-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M111)","v":0}]
[null,2037,{"$f":"IF(B112+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B112+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B112+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B112+1=Project_Input!$G$7,D72,IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B112,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B112>=Project_Input!$G$7,B112<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B112,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B112+1=Project_Input!$G$7,F112,D112+E112+F112)","v":0},{"$f":"C112+G112+IF(B112+1=Project_Input!$G$7,D112+E112)","v":0},0,{"$f":"H112/((1+Project_Input!$G$11)^(B112-Project_Input!$G$7+1))","v":0},{"$f":"I112/((1+Project_Input!$G$11)^(B112-Project_Input!$G$7+1))","v":0},{"$f":"J112/((1+Project_Input!$G$11)^(B112-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M112)","v":0}]
[null,2038,{"$f":"IF(B113+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B113+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B113+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B113+1=Project_Input!$G$7,D72,IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B113,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B113>=Project_Input!$G$7,B113<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B113,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B113+1=Project_Input!$G$7,F113,D113+E113+F113)","v":0},{"$f":"C113+G113+IF(B113+1=Project_Input!$G$7,D113+E113)","v":0},0,{"$f":"H113/((1+Project_Input!$G$11)^(B113-Project_Input!$G$7+1))","v":0},{"$f":"I113/((1+Project_Input!$G$11)^(B113-Project_Input!$G$7+1))","v":0},{"$f":"J113/((1+Project_Input!$G$11)^(B113-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M113)","v":0}]
[null,2039,{"$f":"IF(B114+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B114+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B114+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B114+1=Project_Input!$G$7,D72,IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B114,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B114>=Project_Input!$G$7,B114<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B114,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B114+1=Project_Input!$G$7,F114,D114+E114+F114)","v":0},{"$f":"C114+G114+IF(B114+1=Project_Input!$G$7,D114+E114)","v":0},0,{"$f":"H114/((1+Project_Input!$G$11)^(B114-Project_Input!$G$7+1))","v":0},{"$f":"I114/((1+Project_Input!$G$11)^(B114-Project_Input!$G$7+1))","v":0},{"$f":"J114/((1+Project_Input!$G$11)^(B114-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M114)","v":0}]
[null,2040,{"$f":"IF(B115+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B115+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B115+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B115+1=Project_Input!$G$7,D72,IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B115,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B115>=Project_Input!$G$7,B115<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B115,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B115+1=Project_Input!$G$7,F115,D115+E115+F115)","v":0},{"$f":"C115+G115+IF(B115+1=Project_Input!$G$7,D115+E115)","v":0},0,{"$f":"H115/((1+Project_Input!$G$11)^(B115-Project_Input!$G$7+1))","v":0},{"$f":"I115/((1+Project_Input!$G$11)^(B115-Project_Input!$G$7+1))","v":0},{"$f":"J115/((1+Project_Input!$G$11)^(B115-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M115)","v":0}]
[null,2041,{"$f":"IF(B116+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B116+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B116+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B116+1=Project_Input!$G$7,D72,IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B116,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B116>=Project_Input!$G$7,B116<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B116,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B116+1=Project_Input!$G$7,F116,D116+E116+F116)","v":0},{"$f":"C116+G116+IF(B116+1=Project_Input!$G$7,D116+E116)","v":0},0,{"$f":"H116/((1+Project_Input!$G$11)^(B116-Project_Input!$G$7+1))","v":0},{"$f":"I116/((1+Project_Input!$G$11)^(B116-Project_Input!$G$7+1))","v":0},{"$f":"J116/((1+Project_Input!$G$11)^(B116-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M116)","v":0}]
[null,2042,{"$f":"IF(B117+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B117+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B117+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B117+1=Project_Input!$G$7,D72,IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B117,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B117>=Project_Input!$G$7,B117<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B117,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B117+1=Project_Input!$G$7,F117,D117+E117+F117)","v":0},{"$f":"C117+G117+IF(B117+1=Project_Input!$G$7,D117+E117)","v":0},0,{"$f":"H117/((1+Project_Input!$G$11)^(B117-Project_Input!$G$7+1))","v":0},{"$f":"I117/((1+Project_Input!$G$11)^(B117-Project_Input!$G$7+1))","v":0},{"$f":"J117/((1+Project_Input!$G$11)^(B117-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M117)","v":0}]
[null,2043,{"$f":"IF(B118+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B118+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B118+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B118+1=Project_Input!$G$7,D72,IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B118,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B118>=Project_Input!$G$7,B118<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B118,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B118+1=Project_Input!$G$7,F118,D118+E118+F118)","v":0},{"$f":"C118+G118+IF(B118+1=Project_Input!$G$7,D118+E118)","v":0},0,{"$f":"H118/((1+Project_Input!$G$11)^(B118-Project_Input!$G$7+1))","v":0},{"$f":"I118/((1+Project_Input!$G$11)^(B118-Project_Input!$G$7+1))","v":0},{"$f":"J118/((1+Project_Input!$G$11)^(B118-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M118)","v":0}]
[null,2044,{"$f":"IF(B119+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B119+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B119+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B119+1=Project_Input!$G$7,D72,IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B119,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B119>=Project_Input!$G$7,B119<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B119,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B119+1=Project_Input!$G$7,F119,D119+E119+F119)","v":0},{"$f":"C119+G119+IF(B119+1=Project_Input!$G$7,D119+E119)","v":0},0,{"$f":"H119/((1+Project_Input!$G$11)^(B119-Project_Input!$G$7+1))","v":0},{"$f":"I119/((1+Project_Input!$G$11)^(B119-Project_Input!$G$7+1))","v":0},{"$f":"J119/((1+Project_Input!$G$11)^(B119-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M119)","v":0}]
[null,2045,{"$f":"IF(B120+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B120+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B120+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B120+1=Project_Input!$G$7,D72,IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B120,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B120>=Project_Input!$G$7,B120<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B120,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B120+1=Project_Input!$G$7,F120,D120+E120+F120)","v":0},{"$f":"C120+G120+IF(B120+1=Project_Input!$G$7,D120+E120)","v":0},0,{"$f":"H120/((1+Project_Input!$G$11)^(B120-Project_Input!$G$7+1))","v":0},{"$f":"I120/((1+Project_Input!$G$11)^(B120-Project_Input!$G$7+1))","v":0},{"$f":"J120/((1+Project_Input!$G$11)^(B120-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M120)","v":0}]
[null,2046,{"$f":"IF(B121+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B121+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B121+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B121+1=Project_Input!$G$7,D72,IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B121,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B121>=Project_Input!$G$7,B121<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B121,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B121+1=Project_Input!$G$7,F121,D121+E121+F121)","v":0},{"$f":"C121+G121+IF(B121+1=Project_Input!$G$7,D121+E121)","v":0},0,{"$f":"H121/((1+Project_Input!$G$11)^(B121-Project_Input!$G$7+1))","v":0},{"$f":"I121/((1+Project_Input!$G$11)^(B121-Project_Input!$G$7+1))","v":0},{"$f":"J121/((1+Project_Input!$G$11)^(B121-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M121)","v":0}]
[null,2047,{"$f":"IF(B122+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B122+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B122+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B122+1=Project_Input!$G$7,D72,IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B122,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B122>=Project_Input!$G$7,B122<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B122,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B122+1=Project_Input!$G$7,F122,D122+E122+F122)","v":0},{"$f":"C122+G122+IF(B122+1=Project_Input!$G$7,D122+E122)","v":0},0,{"$f":"H122/((1+Project_Input!$G$11)^(B122-Project_Input!$G$7+1))","v":0},{"$f":"I122/((1+Project_Input!$G$11)^(B122-Project_Input!$G$7+1))","v":0},{"$f":"J122/((1+Project_Input!$G$11)^(B122-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M122)","v":0}]
[null,2048,{"$f":"IF(B123+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B123+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B123+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B123+1=Project_Input!$G$7,D72,IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B123,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B123>=Project_Input!$G$7,B123<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B123,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B123+1=Project_Input!$G$7,F123,D123+E123+F123)","v":0},{"$f":"C123+G123+IF(B123+1=Project_Input!$G$7,D123+E123)","v":0},0,{"$f":"H123/((1+Project_Input!$G$11)^(B123-Project_Input!$G$7+1))","v":0},{"$f":"I123/((1+Project_Input!$G$11)^(B123-Project_Input!$G$7+1))","v":0},{"$f":"J123/((1+Project_Input!$G$11)^(B123-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M123)","v":0}]
[null,2049,{"$f":"IF(B124+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B124+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B124+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B124+1=Project_Input!$G$7,D72,IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B124,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B124>=Project_Input!$G$7,B124<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B124,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B124+1=Project_Input!$G$7,F124,D124+E124+F124)","v":0},{"$f":"C124+G124+IF(B124+1=Project_Input!$G$7,D124+E124)","v":0},0,{"$f":"H124/((1+Project_Input!$G$11)^(B124-Project_Input!$G$7+1))","v":0},{"$f":"I124/((1+Project_Input!$G$11)^(B124-Project_Input!$G$7+1))","v":0},{"$f":"J124/((1+Project_Input!$G$11)^(B124-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M124)","v":0}]
[null,2050,{"$f":"IF(B125+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B125+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B125+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B125+1=Project_Input!$G$7,D72,IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B125,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B125>=Project_Input!$G$7,B125<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B125,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B125+1=Project_Input!$G$7,F125,D125+E125+F125)","v":0},{"$f":"C125+G125+IF(B125+1=Project_Input!$G$7,D125+E125)","v":0},0,{"$f":"H125/((1+Project_Input!$G$11)^(B125-Project_Input!$G$7+1))","v":0},{"$f":"I125/((1+Project_Input!$G$11)^(B125-Project_Input!$G$7+1))","v":0},{"$f":"J125/((1+Project_Input!$G$11)^(B125-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M125)","v":0}]
[null,2051,{"$f":"IF(B126+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B126+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B126+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B126+1=Project_Input!$G$7,D72,IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B126,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B126>=Project_Input!$G$7,B126<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B126,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B126+1=Project_Input!$G$7,F126,D126+E126+F126)","v":0},{"$f":"C126+G126+IF(B126+1=Project_Input!$G$7,D126+E126)","v":0},0,{"$f":"H126/((1+Project_Input!$G$11)^(B126-Project_Input!$G$7+1))","v":0},{"$f":"I126/((1+Project_Input!$G$11)^(B126-Project_Input!$G$7+1))","v":0},{"$f":"J126/((1+Project_Input!$G$11)^(B126-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M126)","v":0}]
[null,2052,{"$f":"IF(B127+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B127+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B127+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B127+1=Project_Input!$G$7,D72,IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B127,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B127>=Project_Input!$G$7,B127<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B127,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B127+1=Project_Input!$G$7,F127,D127+E127+F127)","v":0},{"$f":"C127+G127+IF(B127+1=Project_Input!$G$7,D127+E127)","v":0},0,{"$f":"H127/((1+Project_Input!$G$11)^(B127-Project_Input!$G$7+1))","v":0},{"$f":"I127/((1+Project_Input!$G$11)^(B127-Project_Input!$G$7+1))","v":0},{"$f":"J127/((1+Project_Input!$G$11)^(B127-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M127)","v":0}]
[null,2053,{"$f":"IF(B128+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B128+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B128+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B128+1=Project_Input!$G$7,D72,IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B128,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B128>=Project_Input!$G$7,B128<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B128,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B128+1=Project_Input!$G$7,F128,D128+E128+F128)","v":0},{"$f":"C128+G128+IF(B128+1=Project_Input!$G$7,D128+E128)","v":0},0,{"$f":"H128/((1+Project_Input!$G$11)^(B128-Project_Input!$G$7+1))","v":0},{"$f":"I128/((1+Project_Input!$G$11)^(B128-Project_Input!$G$7+1))","v":0},{"$f":"J128/((1+Project_Input!$G$11)^(B128-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M128)","v":0}]
[null,2054,{"$f":"IF(B129+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B129+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B129+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B129+1=Project_Input!$G$7,D72,IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B129,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B129>=Project_Input!$G$7,B129<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B129,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B129+1=Project_Input!$G$7,F129,D129+E129+F129)","v":0},{"$f":"C129+G129+IF(B129+1=Project_Input!$G$7,D129+E129)","v":0},0,{"$f":"H129/((1+Project_Input!$G$11)^(B129-Project_Input!$G$7+1))","v":0},{"$f":"I129/((1+Project_Input!$G$11)^(B129-Project_Input!$G$7+1))","v":0},{"$f":"J129/((1+Project_Input!$G$11)^(B129-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M129)","v":0}]
[null,2055,{"$f":"IF(B130+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B130+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B130+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B130+1=Project_Input!$G$7,D72,IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B130,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B130>=Project_Input!$G$7,B130<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B130,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B130+1=Project_Input!$G$7,F130,D130+E130+F130)","v":0},{"$f":"C130+G130+IF(B130+1=Project_Input!$G$7,D130+E130)","v":0},0,{"$f":"H130/((1+Project_Input!$G$11)^(B130-Project_Input!$G$7+1))","v":0},{"$f":"I130/((1+Project_Input!$G$11)^(B130-Project_Input!$G$7+1))","v":0},{"$f":"J130/((1+Project_Input!$G$11)^(B130-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M130)","v":0}]
[null,2056,{"$f":"IF(B131+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B131+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B131+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B131+1=Project_Input!$G$7,D72,IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B131,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B131>=Project_Input!$G$7,B131<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B131,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B131+1=Project_Input!$G$7,F131,D131+E131+F131)","v":0},{"$f":"C131+G131+IF(B131+1=Project_Input!$G$7,D131+E131)","v":0},0,{"$f":"H131/((1+Project_Input!$G$11)^(B131-Project_Input!$G$7+1))","v":0},{"$f":"I131/((1+Project_Input!$G$11)^(B131-Project_Input!$G$7+1))","v":0},{"$f":"J131/((1+Project_Input!$G$11)^(B131-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M131)","v":0}]
[null,2057,{"$f":"IF(B132+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B132+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B132+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B132+1=Project_Input!$G$7,D72,IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B132,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B132>=Project_Input!$G$7,B132<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B132,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B132+1=Project_Input!$G$7,F132,D132+E132+F132)","v":0},{"$f":"C132+G132+IF(B132+1=Project_Input!$G$7,D132+E132)","v":0},0,{"$f":"H132/((1+Project_Input!$G$11)^(B132-Project_Input!$G$7+1))","v":0},{"$f":"I132/((1+Project_Input!$G$11)^(B132-Project_Input!$G$7+1))","v":0},{"$f":"J132/((1+Project_Input!$G$11)^(B132-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M132)","v":0}]
[null,2058,{"$f":"IF(B133+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B133+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B133+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B133+1=Project_Input!$G$7,D72,IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B133,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B133>=Project_Input!$G$7,B133<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B133,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B133+1=Project_Input!$G$7,F133,D133+E133+F133)","v":0},{"$f":"C133+G133+IF(B133+1=Project_Input!$G$7,D133+E133)","v":0},0,{"$f":"H133/((1+Project_Input!$G$11)^(B133-Project_Input!$G$7+1))","v":0},{"$f":"I133/((1+Project_Input!$G$11)^(B133-Project_Input!$G$7+1))","v":0},{"$f":"J133/((1+Project_Input!$G$11)^(B133-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M133)","v":0}]
[null,2059,{"$f":"IF(B134+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B134+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B134+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B134+1=Project_Input!$G$7,D72,IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B134,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B134>=Project_Input!$G$7,B134<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B134,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B134+1=Project_Input!$G$7,F134,D134+E134+F134)","v":0},{"$f":"C134+G134+IF(B134+1=Project_Input!$G$7,D134+E134)","v":0},0,{"$f":"H134/((1+Project_Input!$G$11)^(B134-Project_Input!$G$7+1))","v":0},{"$f":"I134/((1+Project_Input!$G$11)^(B134-Project_Input!$G$7+1))","v":0},{"$f":"J134/((1+Project_Input!$G$11)^(B134-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M134)","v":0}]
[null,2060,{"$f":"IF(B135+1=Project_Input!$G$7,Project_Input!$G$12,IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$8),Project_Input!$G$19*Project_Input!$G$9,0))","v":0},{"$f":"IF(B135+1=Project_Input!$G$7,Project_Input!$G$13,IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$15),PMT(Project_Input!$G$14,Project_Input!$G$15,Project_Input!$G$13),0))","v":0},{"$f":"IF(B135+1=Project_Input!$G$7,Project_Input!$G$16,IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$17),-(Project_Input!$G$16/Project_Input!$G$17),0))","v":0},{"$f":"IF(B135+1=Project_Input!$G$7,D72,IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$8),(-SUM(P_Source_Increases!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B135,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$G$9*Project_Input!$G$18),0))","v":0},{"$f":"IF(AND(B135>=Project_Input!$G$7,B135<Project_Input!$G$7+Project_Input!$G$8),-SUM(P_Source_Reductions!$G$21:$G$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B135,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B135+1=Project_Input!$G$7,F135,D135+E135+F135)","v":0},{"$f":"C135+G135+IF(B135+1=Project_Input!$G$7,D135+E135)","v":0},0,{"$f":"H135/((1+Project_Input!$G$11)^(B135-Project_Input!$G$7+1))","v":0},{"$f":"I135/((1+Project_Input!$G$11)^(B135-Project_Input!$G$7+1))","v":0},{"$f":"J135/((1+Project_Input!$G$11)^(B135-Project_Input!$G$7+1))","v":0},{"$f":"SUM(M74:M135)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$H$9*Project_Input!$H$10","v":0},{"$f":"Project_Input!$H$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B139+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B139+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B139+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B139+1=Project_Input!$H$7,D137,IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B139,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B139>=Project_Input!$H$7,B139<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B139,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B139+1=Project_Input!$H$7,F139,D139+E139+F139)","v":0},{"$f":"C139+G139+IF(B139+1=Project_Input!$H$7,D139+E139)","v":0},{"$f":"H139+I139","v":0},{"$f":"H139/((1+Project_Input!$H$11)^(B139-Project_Input!$H$7+1))","v":0},{"$f":"I139/((1+Project_Input!$H$11)^(B139-Project_Input!$H$7+1))","v":0},{"$f":"J139/((1+Project_Input!$H$11)^(B139-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M139)","v":0}]
[null,2000,{"$f":"IF(B140+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B140+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B140+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B140+1=Project_Input!$H$7,D137,IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B140,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B140>=Project_Input!$H$7,B140<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B140,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B140+1=Project_Input!$H$7,F140,D140+E140+F140)","v":0},{"$f":"C140+G140+IF(B140+1=Project_Input!$H$7,D140+E140)","v":0},0,{"$f":"H140/((1+Project_Input!$H$11)^(B140-Project_Input!$H$7+1))","v":0},{"$f":"I140/((1+Project_Input!$H$11)^(B140-Project_Input!$H$7+1))","v":0},{"$f":"J140/((1+Project_Input!$H$11)^(B140-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M140)","v":0}]
[null,2001,{"$f":"IF(B141+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B141+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B141+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B141+1=Project_Input!$H$7,D137,IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B141,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B141>=Project_Input!$H$7,B141<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B141,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B141+1=Project_Input!$H$7,F141,D141+E141+F141)","v":0},{"$f":"C141+G141+IF(B141+1=Project_Input!$H$7,D141+E141)","v":0},0,{"$f":"H141/((1+Project_Input!$H$11)^(B141-Project_Input!$H$7+1))","v":0},{"$f":"I141/((1+Project_Input!$H$11)^(B141-Project_Input!$H$7+1))","v":0},{"$f":"J141/((1+Project_Input!$H$11)^(B141-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M141)","v":0}]
[null,2002,{"$f":"IF(B142+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B142+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B142+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B142+1=Project_Input!$H$7,D137,IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B142,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B142>=Project_Input!$H$7,B142<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B142,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B142+1=Project_Input!$H$7,F142,D142+E142+F142)","v":0},{"$f":"C142+G142+IF(B142+1=Project_Input!$H$7,D142+E142)","v":0},0,{"$f":"H142/((1+Project_Input!$H$11)^(B142-Project_Input!$H$7+1))","v":0},{"$f":"I142/((1+Project_Input!$H$11)^(B142-Project_Input!$H$7+1))","v":0},{"$f":"J142/((1+Project_Input!$H$11)^(B142-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M142)","v":0}]
[null,2003,{"$f":"IF(B143+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B143+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B143+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B143+1=Project_Input!$H$7,D137,IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B143,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B143>=Project_Input!$H$7,B143<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B143,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B143+1=Project_Input!$H$7,F143,D143+E143+F143)","v":0},{"$f":"C143+G143+IF(B143+1=Project_Input!$H$7,D143+E143)","v":0},0,{"$f":"H143/((1+Project_Input!$H$11)^(B143-Project_Input!$H$7+1))","v":0},{"$f":"I143/((1+Project_Input!$H$11)^(B143-Project_Input!$H$7+1))","v":0},{"$f":"J143/((1+Project_Input!$H$11)^(B143-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M143)","v":0}]
[null,2004,{"$f":"IF(B144+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B144+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B144+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B144+1=Project_Input!$H$7,D137,IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B144,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B144>=Project_Input!$H$7,B144<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B144,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B144+1=Project_Input!$H$7,F144,D144+E144+F144)","v":0},{"$f":"C144+G144+IF(B144+1=Project_Input!$H$7,D144+E144)","v":0},0,{"$f":"H144/((1+Project_Input!$H$11)^(B144-Project_Input!$H$7+1))","v":0},{"$f":"I144/((1+Project_Input!$H$11)^(B144-Project_Input!$H$7+1))","v":0},{"$f":"J144/((1+Project_Input!$H$11)^(B144-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M144)","v":0}]
[null,2005,{"$f":"IF(B145+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B145+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B145+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B145+1=Project_Input!$H$7,D137,IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B145,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B145>=Project_Input!$H$7,B145<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B145,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B145+1=Project_Input!$H$7,F145,D145+E145+F145)","v":0},{"$f":"C145+G145+IF(B145+1=Project_Input!$H$7,D145+E145)","v":0},0,{"$f":"H145/((1+Project_Input!$H$11)^(B145-Project_Input!$H$7+1))","v":0},{"$f":"I145/((1+Project_Input!$H$11)^(B145-Project_Input!$H$7+1))","v":0},{"$f":"J145/((1+Project_Input!$H$11)^(B145-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M145)","v":0}]
[null,2006,{"$f":"IF(B146+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B146+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B146+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B146+1=Project_Input!$H$7,D137,IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B146,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B146>=Project_Input!$H$7,B146<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B146,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B146+1=Project_Input!$H$7,F146,D146+E146+F146)","v":0},{"$f":"C146+G146+IF(B146+1=Project_Input!$H$7,D146+E146)","v":0},0,{"$f":"H146/((1+Project_Input!$H$11)^(B146-Project_Input!$H$7+1))","v":0},{"$f":"I146/((1+Project_Input!$H$11)^(B146-Project_Input!$H$7+1))","v":0},{"$f":"J146/((1+Project_Input!$H$11)^(B146-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M146)","v":0}]
[null,2007,{"$f":"IF(B147+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B147+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B147+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B147+1=Project_Input!$H$7,D137,IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B147,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B147>=Project_Input!$H$7,B147<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B147,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B147+1=Project_Input!$H$7,F147,D147+E147+F147)","v":0},{"$f":"C147+G147+IF(B147+1=Project_Input!$H$7,D147+E147)","v":0},0,{"$f":"H147/((1+Project_Input!$H$11)^(B147-Project_Input!$H$7+1))","v":0},{"$f":"I147/((1+Project_Input!$H$11)^(B147-Project_Input!$H$7+1))","v":0},{"$f":"J147/((1+Project_Input!$H$11)^(B147-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M147)","v":0}]
[null,2008,{"$f":"IF(B148+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B148+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B148+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B148+1=Project_Input!$H$7,D137,IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B148,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B148>=Project_Input!$H$7,B148<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B148,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B148+1=Project_Input!$H$7,F148,D148+E148+F148)","v":0},{"$f":"C148+G148+IF(B148+1=Project_Input!$H$7,D148+E148)","v":0},0,{"$f":"H148/((1+Project_Input!$H$11)^(B148-Project_Input!$H$7+1))","v":0},{"$f":"I148/((1+Project_Input!$H$11)^(B148-Project_Input!$H$7+1))","v":0},{"$f":"J148/((1+Project_Input!$H$11)^(B148-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M148)","v":0}]
[null,2009,{"$f":"IF(B149+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B149+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B149+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B149+1=Project_Input!$H$7,D137,IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B149,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B149>=Project_Input!$H$7,B149<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B149,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B149+1=Project_Input!$H$7,F149,D149+E149+F149)","v":0},{"$f":"C149+G149+IF(B149+1=Project_Input!$H$7,D149+E149)","v":0},0,{"$f":"H149/((1+Project_Input!$H$11)^(B149-Project_Input!$H$7+1))","v":0},{"$f":"I149/((1+Project_Input!$H$11)^(B149-Project_Input!$H$7+1))","v":0},{"$f":"J149/((1+Project_Input!$H$11)^(B149-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M149)","v":0}]
[null,2010,{"$f":"IF(B150+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B150+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B150+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B150+1=Project_Input!$H$7,D137,IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B150,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B150>=Project_Input!$H$7,B150<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B150,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B150+1=Project_Input!$H$7,F150,D150+E150+F150)","v":0},{"$f":"C150+G150+IF(B150+1=Project_Input!$H$7,D150+E150)","v":0},0,{"$f":"H150/((1+Project_Input!$H$11)^(B150-Project_Input!$H$7+1))","v":0},{"$f":"I150/((1+Project_Input!$H$11)^(B150-Project_Input!$H$7+1))","v":0},{"$f":"J150/((1+Project_Input!$H$11)^(B150-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M150)","v":0}]
[null,2011,{"$f":"IF(B151+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B151+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B151+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B151+1=Project_Input!$H$7,D137,IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B151,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B151>=Project_Input!$H$7,B151<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B151,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B151+1=Project_Input!$H$7,F151,D151+E151+F151)","v":0},{"$f":"C151+G151+IF(B151+1=Project_Input!$H$7,D151+E151)","v":0},0,{"$f":"H151/((1+Project_Input!$H$11)^(B151-Project_Input!$H$7+1))","v":0},{"$f":"I151/((1+Project_Input!$H$11)^(B151-Project_Input!$H$7+1))","v":0},{"$f":"J151/((1+Project_Input!$H$11)^(B151-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M151)","v":0}]
[null,2012,{"$f":"IF(B152+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B152+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B152+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B152+1=Project_Input!$H$7,D137,IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B152,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B152>=Project_Input!$H$7,B152<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B152,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B152+1=Project_Input!$H$7,F152,D152+E152+F152)","v":0},{"$f":"C152+G152+IF(B152+1=Project_Input!$H$7,D152+E152)","v":0},0,{"$f":"H152/((1+Project_Input!$H$11)^(B152-Project_Input!$H$7+1))","v":0},{"$f":"I152/((1+Project_Input!$H$11)^(B152-Project_Input!$H$7+1))","v":0},{"$f":"J152/((1+Project_Input!$H$11)^(B152-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M152)","v":0}]
[null,2013,{"$f":"IF(B153+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B153+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B153+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B153+1=Project_Input!$H$7,D137,IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B153,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B153>=Project_Input!$H$7,B153<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B153,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B153+1=Project_Input!$H$7,F153,D153+E153+F153)","v":0},{"$f":"C153+G153+IF(B153+1=Project_Input!$H$7,D153+E153)","v":0},0,{"$f":"H153/((1+Project_Input!$H$11)^(B153-Project_Input!$H$7+1))","v":0},{"$f":"I153/((1+Project_Input!$H$11)^(B153-Project_Input!$H$7+1))","v":0},{"$f":"J153/((1+Project_Input!$H$11)^(B153-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M153)","v":0}]
[null,2014,{"$f":"IF(B154+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B154+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B154+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B154+1=Project_Input!$H$7,D137,IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B154,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B154>=Project_Input!$H$7,B154<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B154,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B154+1=Project_Input!$H$7,F154,D154+E154+F154)","v":0},{"$f":"C154+G154+IF(B154+1=Project_Input!$H$7,D154+E154)","v":0},0,{"$f":"H154/((1+Project_Input!$H$11)^(B154-Project_Input!$H$7+1))","v":0},{"$f":"I154/((1+Project_Input!$H$11)^(B154-Project_Input!$H$7+1))","v":0},{"$f":"J154/((1+Project_Input!$H$11)^(B154-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M154)","v":0}]
[null,2015,{"$f":"IF(B155+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B155+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B155+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B155+1=Project_Input!$H$7,D137,IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B155,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B155>=Project_Input!$H$7,B155<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B155,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B155+1=Project_Input!$H$7,F155,D155+E155+F155)","v":0},{"$f":"C155+G155+IF(B155+1=Project_Input!$H$7,D155+E155)","v":0},0,{"$f":"H155/((1+Project_Input!$H$11)^(B155-Project_Input!$H$7+1))","v":0},{"$f":"I155/((1+Project_Input!$H$11)^(B155-Project_Input!$H$7+1))","v":0},{"$f":"J155/((1+Project_Input!$H$11)^(B155-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M155)","v":0}]
[null,2016,{"$f":"IF(B156+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B156+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B156+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B156+1=Project_Input!$H$7,D137,IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B156,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B156>=Project_Input!$H$7,B156<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B156,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B156+1=Project_Input!$H$7,F156,D156+E156+F156)","v":0},{"$f":"C156+G156+IF(B156+1=Project_Input!$H$7,D156+E156)","v":0},0,{"$f":"H156/((1+Project_Input!$H$11)^(B156-Project_Input!$H$7+1))","v":0},{"$f":"I156/((1+Project_Input!$H$11)^(B156-Project_Input!$H$7+1))","v":0},{"$f":"J156/((1+Project_Input!$H$11)^(B156-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M156)","v":0}]
[null,2017,{"$f":"IF(B157+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B157+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B157+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B157+1=Project_Input!$H$7,D137,IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B157,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B157>=Project_Input!$H$7,B157<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B157,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B157+1=Project_Input!$H$7,F157,D157+E157+F157)","v":0},{"$f":"C157+G157+IF(B157+1=Project_Input!$H$7,D157+E157)","v":0},0,{"$f":"H157/((1+Project_Input!$H$11)^(B157-Project_Input!$H$7+1))","v":0},{"$f":"I157/((1+Project_Input!$H$11)^(B157-Project_Input!$H$7+1))","v":0},{"$f":"J157/((1+Project_Input!$H$11)^(B157-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M157)","v":0}]
[null,2018,{"$f":"IF(B158+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B158+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B158+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B158+1=Project_Input!$H$7,D137,IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B158,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B158>=Project_Input!$H$7,B158<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B158,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B158+1=Project_Input!$H$7,F158,D158+E158+F158)","v":0},{"$f":"C158+G158+IF(B158+1=Project_Input!$H$7,D158+E158)","v":0},0,{"$f":"H158/((1+Project_Input!$H$11)^(B158-Project_Input!$H$7+1))","v":0},{"$f":"I158/((1+Project_Input!$H$11)^(B158-Project_Input!$H$7+1))","v":0},{"$f":"J158/((1+Project_Input!$H$11)^(B158-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M158)","v":0}]
[null,2019,{"$f":"IF(B159+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B159+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B159+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B159+1=Project_Input!$H$7,D137,IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B159,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B159>=Project_Input!$H$7,B159<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B159,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B159+1=Project_Input!$H$7,F159,D159+E159+F159)","v":0},{"$f":"C159+G159+IF(B159+1=Project_Input!$H$7,D159+E159)","v":0},0,{"$f":"H159/((1+Project_Input!$H$11)^(B159-Project_Input!$H$7+1))","v":0},{"$f":"I159/((1+Project_Input!$H$11)^(B159-Project_Input!$H$7+1))","v":0},{"$f":"J159/((1+Project_Input!$H$11)^(B159-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M159)","v":0}]
[null,2020,{"$f":"IF(B160+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B160+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B160+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B160+1=Project_Input!$H$7,D137,IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B160,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B160>=Project_Input!$H$7,B160<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B160,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B160+1=Project_Input!$H$7,F160,D160+E160+F160)","v":0},{"$f":"C160+G160+IF(B160+1=Project_Input!$H$7,D160+E160)","v":0},0,{"$f":"H160/((1+Project_Input!$H$11)^(B160-Project_Input!$H$7+1))","v":0},{"$f":"I160/((1+Project_Input!$H$11)^(B160-Project_Input!$H$7+1))","v":0},{"$f":"J160/((1+Project_Input!$H$11)^(B160-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M160)","v":0}]
[null,2021,{"$f":"IF(B161+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B161+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B161+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B161+1=Project_Input!$H$7,D137,IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B161,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B161>=Project_Input!$H$7,B161<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B161,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B161+1=Project_Input!$H$7,F161,D161+E161+F161)","v":0},{"$f":"C161+G161+IF(B161+1=Project_Input!$H$7,D161+E161)","v":0},0,{"$f":"H161/((1+Project_Input!$H$11)^(B161-Project_Input!$H$7+1))","v":0},{"$f":"I161/((1+Project_Input!$H$11)^(B161-Project_Input!$H$7+1))","v":0},{"$f":"J161/((1+Project_Input!$H$11)^(B161-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M161)","v":0}]
[null,2022,{"$f":"IF(B162+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B162+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B162+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B162+1=Project_Input!$H$7,D137,IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B162,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B162>=Project_Input!$H$7,B162<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B162,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B162+1=Project_Input!$H$7,F162,D162+E162+F162)","v":0},{"$f":"C162+G162+IF(B162+1=Project_Input!$H$7,D162+E162)","v":0},0,{"$f":"H162/((1+Project_Input!$H$11)^(B162-Project_Input!$H$7+1))","v":0},{"$f":"I162/((1+Project_Input!$H$11)^(B162-Project_Input!$H$7+1))","v":0},{"$f":"J162/((1+Project_Input!$H$11)^(B162-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M162)","v":0}]
[null,2023,{"$f":"IF(B163+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B163+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B163+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B163+1=Project_Input!$H$7,D137,IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B163,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B163>=Project_Input!$H$7,B163<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B163,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B163+1=Project_Input!$H$7,F163,D163+E163+F163)","v":0},{"$f":"C163+G163+IF(B163+1=Project_Input!$H$7,D163+E163)","v":0},0,{"$f":"H163/((1+Project_Input!$H$11)^(B163-Project_Input!$H$7+1))","v":0},{"$f":"I163/((1+Project_Input!$H$11)^(B163-Project_Input!$H$7+1))","v":0},{"$f":"J163/((1+Project_Input!$H$11)^(B163-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M163)","v":0}]
[null,2024,{"$f":"IF(B164+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B164+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B164+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B164+1=Project_Input!$H$7,D137,IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B164,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B164>=Project_Input!$H$7,B164<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B164,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B164+1=Project_Input!$H$7,F164,D164+E164+F164)","v":0},{"$f":"C164+G164+IF(B164+1=Project_Input!$H$7,D164+E164)","v":0},0,{"$f":"H164/((1+Project_Input!$H$11)^(B164-Project_Input!$H$7+1))","v":0},{"$f":"I164/((1+Project_Input!$H$11)^(B164-Project_Input!$H$7+1))","v":0},{"$f":"J164/((1+Project_Input!$H$11)^(B164-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M164)","v":0}]
[null,2025,{"$f":"IF(B165+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B165+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B165+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B165+1=Project_Input!$H$7,D137,IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B165,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B165>=Project_Input!$H$7,B165<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B165,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B165+1=Project_Input!$H$7,F165,D165+E165+F165)","v":0},{"$f":"C165+G165+IF(B165+1=Project_Input!$H$7,D165+E165)","v":0},0,{"$f":"H165/((1+Project_Input!$H$11)^(B165-Project_Input!$H$7+1))","v":0},{"$f":"I165/((1+Project_Input!$H$11)^(B165-Project_Input!$H$7+1))","v":0},{"$f":"J165/((1+Project_Input!$H$11)^(B165-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M165)","v":0}]
[null,2026,{"$f":"IF(B166+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B166+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B166+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B166+1=Project_Input!$H$7,D137,IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B166,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B166>=Project_Input!$H$7,B166<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B166,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B166+1=Project_Input!$H$7,F166,D166+E166+F166)","v":0},{"$f":"C166+G166+IF(B166+1=Project_Input!$H$7,D166+E166)","v":0},0,{"$f":"H166/((1+Project_Input!$H$11)^(B166-Project_Input!$H$7+1))","v":0},{"$f":"I166/((1+Project_Input!$H$11)^(B166-Project_Input!$H$7+1))","v":0},{"$f":"J166/((1+Project_Input!$H$11)^(B166-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M166)","v":0}]
[null,2027,{"$f":"IF(B167+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B167+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B167+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B167+1=Project_Input!$H$7,D137,IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B167,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B167>=Project_Input!$H$7,B167<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B167,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B167+1=Project_Input!$H$7,F167,D167+E167+F167)","v":0},{"$f":"C167+G167+IF(B167+1=Project_Input!$H$7,D167+E167)","v":0},0,{"$f":"H167/((1+Project_Input!$H$11)^(B167-Project_Input!$H$7+1))","v":0},{"$f":"I167/((1+Project_Input!$H$11)^(B167-Project_Input!$H$7+1))","v":0},{"$f":"J167/((1+Project_Input!$H$11)^(B167-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M167)","v":0}]
[null,2028,{"$f":"IF(B168+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B168+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B168+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B168+1=Project_Input!$H$7,D137,IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B168,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B168>=Project_Input!$H$7,B168<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B168,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B168+1=Project_Input!$H$7,F168,D168+E168+F168)","v":0},{"$f":"C168+G168+IF(B168+1=Project_Input!$H$7,D168+E168)","v":0},0,{"$f":"H168/((1+Project_Input!$H$11)^(B168-Project_Input!$H$7+1))","v":0},{"$f":"I168/((1+Project_Input!$H$11)^(B168-Project_Input!$H$7+1))","v":0},{"$f":"J168/((1+Project_Input!$H$11)^(B168-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M168)","v":0}]
[null,2029,{"$f":"IF(B169+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B169+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B169+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B169+1=Project_Input!$H$7,D137,IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B169,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B169>=Project_Input!$H$7,B169<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B169,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B169+1=Project_Input!$H$7,F169,D169+E169+F169)","v":0},{"$f":"C169+G169+IF(B169+1=Project_Input!$H$7,D169+E169)","v":0},0,{"$f":"H169/((1+Project_Input!$H$11)^(B169-Project_Input!$H$7+1))","v":0},{"$f":"I169/((1+Project_Input!$H$11)^(B169-Project_Input!$H$7+1))","v":0},{"$f":"J169/((1+Project_Input!$H$11)^(B169-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M169)","v":0}]
[null,2030,{"$f":"IF(B170+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B170+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B170+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B170+1=Project_Input!$H$7,D137,IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B170,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B170>=Project_Input!$H$7,B170<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B170,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B170+1=Project_Input!$H$7,F170,D170+E170+F170)","v":0},{"$f":"C170+G170+IF(B170+1=Project_Input!$H$7,D170+E170)","v":0},0,{"$f":"H170/((1+Project_Input!$H$11)^(B170-Project_Input!$H$7+1))","v":0},{"$f":"I170/((1+Project_Input!$H$11)^(B170-Project_Input!$H$7+1))","v":0},{"$f":"J170/((1+Project_Input!$H$11)^(B170-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M170)","v":0}]
[null,2031,{"$f":"IF(B171+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B171+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B171+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B171+1=Project_Input!$H$7,D137,IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B171,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B171>=Project_Input!$H$7,B171<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B171,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B171+1=Project_Input!$H$7,F171,D171+E171+F171)","v":0},{"$f":"C171+G171+IF(B171+1=Project_Input!$H$7,D171+E171)","v":0},{"$f":"H171+I171","v":0},{"$f":"H171/((1+Project_Input!$H$11)^(B171-Project_Input!$H$7+1))","v":0},{"$f":"I171/((1+Project_Input!$H$11)^(B171-Project_Input!$H$7+1))","v":0},{"$f":"J171/((1+Project_Input!$H$11)^(B171-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M171)","v":0}]
[null,2032,{"$f":"IF(B172+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B172+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B172+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B172+1=Project_Input!$H$7,D137,IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B172,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B172>=Project_Input!$H$7,B172<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B172,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B172+1=Project_Input!$H$7,F172,D172+E172+F172)","v":0},{"$f":"C172+G172+IF(B172+1=Project_Input!$H$7,D172+E172)","v":0},0,{"$f":"H172/((1+Project_Input!$H$11)^(B172-Project_Input!$H$7+1))","v":0},{"$f":"I172/((1+Project_Input!$H$11)^(B172-Project_Input!$H$7+1))","v":0},{"$f":"J172/((1+Project_Input!$H$11)^(B172-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M172)","v":0}]
[null,2033,{"$f":"IF(B173+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B173+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B173+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B173+1=Project_Input!$H$7,D137,IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B173,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B173>=Project_Input!$H$7,B173<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B173,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B173+1=Project_Input!$H$7,F173,D173+E173+F173)","v":0},{"$f":"C173+G173+IF(B173+1=Project_Input!$H$7,D173+E173)","v":0},0,{"$f":"H173/((1+Project_Input!$H$11)^(B173-Project_Input!$H$7+1))","v":0},{"$f":"I173/((1+Project_Input!$H$11)^(B173-Project_Input!$H$7+1))","v":0},{"$f":"J173/((1+Project_Input!$H$11)^(B173-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M173)","v":0}]
[null,2034,{"$f":"IF(B174+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B174+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B174+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B174+1=Project_Input!$H$7,D137,IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B174,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B174>=Project_Input!$H$7,B174<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B174,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B174+1=Project_Input!$H$7,F174,D174+E174+F174)","v":0},{"$f":"C174+G174+IF(B174+1=Project_Input!$H$7,D174+E174)","v":0},0,{"$f":"H174/((1+Project_Input!$H$11)^(B174-Project_Input!$H$7+1))","v":0},{"$f":"I174/((1+Project_Input!$H$11)^(B174-Project_Input!$H$7+1))","v":0},{"$f":"J174/((1+Project_Input!$H$11)^(B174-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M174)","v":0}]
[null,2035,{"$f":"IF(B175+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B175+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B175+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B175+1=Project_Input!$H$7,D137,IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B175,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B175>=Project_Input!$H$7,B175<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B175,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B175+1=Project_Input!$H$7,F175,D175+E175+F175)","v":0},{"$f":"C175+G175+IF(B175+1=Project_Input!$H$7,D175+E175)","v":0},0,{"$f":"H175/((1+Project_Input!$H$11)^(B175-Project_Input!$H$7+1))","v":0},{"$f":"I175/((1+Project_Input!$H$11)^(B175-Project_Input!$H$7+1))","v":0},{"$f":"J175/((1+Project_Input!$H$11)^(B175-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M175)","v":0}]
[null,2036,{"$f":"IF(B176+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B176+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B176+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B176+1=Project_Input!$H$7,D137,IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B176,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B176>=Project_Input!$H$7,B176<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B176,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B176+1=Project_Input!$H$7,F176,D176+E176+F176)","v":0},{"$f":"C176+G176+IF(B176+1=Project_Input!$H$7,D176+E176)","v":0},0,{"$f":"H176/((1+Project_Input!$H$11)^(B176-Project_Input!$H$7+1))","v":0},{"$f":"I176/((1+Project_Input!$H$11)^(B176-Project_Input!$H$7+1))","v":0},{"$f":"J176/((1+Project_Input!$H$11)^(B176-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M176)","v":0}]
[null,2037,{"$f":"IF(B177+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B177+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B177+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B177+1=Project_Input!$H$7,D137,IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B177,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B177>=Project_Input!$H$7,B177<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B177,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B177+1=Project_Input!$H$7,F177,D177+E177+F177)","v":0},{"$f":"C177+G177+IF(B177+1=Project_Input!$H$7,D177+E177)","v":0},0,{"$f":"H177/((1+Project_Input!$H$11)^(B177-Project_Input!$H$7+1))","v":0},{"$f":"I177/((1+Project_Input!$H$11)^(B177-Project_Input!$H$7+1))","v":0},{"$f":"J177/((1+Project_Input!$H$11)^(B177-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M177)","v":0}]
[null,2038,{"$f":"IF(B178+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B178+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B178+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B178+1=Project_Input!$H$7,D137,IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B178,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B178>=Project_Input!$H$7,B178<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B178,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B178+1=Project_Input!$H$7,F178,D178+E178+F178)","v":0},{"$f":"C178+G178+IF(B178+1=Project_Input!$H$7,D178+E178)","v":0},0,{"$f":"H178/((1+Project_Input!$H$11)^(B178-Project_Input!$H$7+1))","v":0},{"$f":"I178/((1+Project_Input!$H$11)^(B178-Project_Input!$H$7+1))","v":0},{"$f":"J178/((1+Project_Input!$H$11)^(B178-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M178)","v":0}]
[null,2039,{"$f":"IF(B179+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B179+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B179+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B179+1=Project_Input!$H$7,D137,IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B179,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B179>=Project_Input!$H$7,B179<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B179,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B179+1=Project_Input!$H$7,F179,D179+E179+F179)","v":0},{"$f":"C179+G179+IF(B179+1=Project_Input!$H$7,D179+E179)","v":0},0,{"$f":"H179/((1+Project_Input!$H$11)^(B179-Project_Input!$H$7+1))","v":0},{"$f":"I179/((1+Project_Input!$H$11)^(B179-Project_Input!$H$7+1))","v":0},{"$f":"J179/((1+Project_Input!$H$11)^(B179-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M179)","v":0}]
[null,2040,{"$f":"IF(B180+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B180+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B180+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B180+1=Project_Input!$H$7,D137,IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B180,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B180>=Project_Input!$H$7,B180<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B180,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B180+1=Project_Input!$H$7,F180,D180+E180+F180)","v":0},{"$f":"C180+G180+IF(B180+1=Project_Input!$H$7,D180+E180)","v":0},0,{"$f":"H180/((1+Project_Input!$H$11)^(B180-Project_Input!$H$7+1))","v":0},{"$f":"I180/((1+Project_Input!$H$11)^(B180-Project_Input!$H$7+1))","v":0},{"$f":"J180/((1+Project_Input!$H$11)^(B180-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M180)","v":0}]
[null,2041,{"$f":"IF(B181+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B181+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B181+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B181+1=Project_Input!$H$7,D137,IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B181,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B181>=Project_Input!$H$7,B181<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B181,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B181+1=Project_Input!$H$7,F181,D181+E181+F181)","v":0},{"$f":"C181+G181+IF(B181+1=Project_Input!$H$7,D181+E181)","v":0},0,{"$f":"H181/((1+Project_Input!$H$11)^(B181-Project_Input!$H$7+1))","v":0},{"$f":"I181/((1+Project_Input!$H$11)^(B181-Project_Input!$H$7+1))","v":0},{"$f":"J181/((1+Project_Input!$H$11)^(B181-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M181)","v":0}]
[null,2042,{"$f":"IF(B182+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B182+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B182+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B182+1=Project_Input!$H$7,D137,IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B182,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B182>=Project_Input!$H$7,B182<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B182,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B182+1=Project_Input!$H$7,F182,D182+E182+F182)","v":0},{"$f":"C182+G182+IF(B182+1=Project_Input!$H$7,D182+E182)","v":0},0,{"$f":"H182/((1+Project_Input!$H$11)^(B182-Project_Input!$H$7+1))","v":0},{"$f":"I182/((1+Project_Input!$H$11)^(B182-Project_Input!$H$7+1))","v":0},{"$f":"J182/((1+Project_Input!$H$11)^(B182-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M182)","v":0}]
[null,2043,{"$f":"IF(B183+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B183+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B183+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B183+1=Project_Input!$H$7,D137,IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B183,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B183>=Project_Input!$H$7,B183<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B183,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B183+1=Project_Input!$H$7,F183,D183+E183+F183)","v":0},{"$f":"C183+G183+IF(B183+1=Project_Input!$H$7,D183+E183)","v":0},0,{"$f":"H183/((1+Project_Input!$H$11)^(B183-Project_Input!$H$7+1))","v":0},{"$f":"I183/((1+Project_Input!$H$11)^(B183-Project_Input!$H$7+1))","v":0},{"$f":"J183/((1+Project_Input!$H$11)^(B183-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M183)","v":0}]
[null,2044,{"$f":"IF(B184+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B184+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B184+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B184+1=Project_Input!$H$7,D137,IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B184,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B184>=Project_Input!$H$7,B184<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B184,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B184+1=Project_Input!$H$7,F184,D184+E184+F184)","v":0},{"$f":"C184+G184+IF(B184+1=Project_Input!$H$7,D184+E184)","v":0},0,{"$f":"H184/((1+Project_Input!$H$11)^(B184-Project_Input!$H$7+1))","v":0},{"$f":"I184/((1+Project_Input!$H$11)^(B184-Project_Input!$H$7+1))","v":0},{"$f":"J184/((1+Project_Input!$H$11)^(B184-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M184)","v":0}]
[null,2045,{"$f":"IF(B185+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B185+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B185+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B185+1=Project_Input!$H$7,D137,IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B185,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B185>=Project_Input!$H$7,B185<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B185,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B185+1=Project_Input!$H$7,F185,D185+E185+F185)","v":0},{"$f":"C185+G185+IF(B185+1=Project_Input!$H$7,D185+E185)","v":0},0,{"$f":"H185/((1+Project_Input!$H$11)^(B185-Project_Input!$H$7+1))","v":0},{"$f":"I185/((1+Project_Input!$H$11)^(B185-Project_Input!$H$7+1))","v":0},{"$f":"J185/((1+Project_Input!$H$11)^(B185-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M185)","v":0}]
[null,2046,{"$f":"IF(B186+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B186+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B186+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B186+1=Project_Input!$H$7,D137,IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B186,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B186>=Project_Input!$H$7,B186<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B186,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B186+1=Project_Input!$H$7,F186,D186+E186+F186)","v":0},{"$f":"C186+G186+IF(B186+1=Project_Input!$H$7,D186+E186)","v":0},0,{"$f":"H186/((1+Project_Input!$H$11)^(B186-Project_Input!$H$7+1))","v":0},{"$f":"I186/((1+Project_Input!$H$11)^(B186-Project_Input!$H$7+1))","v":0},{"$f":"J186/((1+Project_Input!$H$11)^(B186-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M186)","v":0}]
[null,2047,{"$f":"IF(B187+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B187+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B187+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B187+1=Project_Input!$H$7,D137,IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B187,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B187>=Project_Input!$H$7,B187<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B187,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B187+1=Project_Input!$H$7,F187,D187+E187+F187)","v":0},{"$f":"C187+G187+IF(B187+1=Project_Input!$H$7,D187+E187)","v":0},0,{"$f":"H187/((1+Project_Input!$H$11)^(B187-Project_Input!$H$7+1))","v":0},{"$f":"I187/((1+Project_Input!$H$11)^(B187-Project_Input!$H$7+1))","v":0},{"$f":"J187/((1+Project_Input!$H$11)^(B187-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M187)","v":0}]
[null,2048,{"$f":"IF(B188+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B188+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B188+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B188+1=Project_Input!$H$7,D137,IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B188,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B188>=Project_Input!$H$7,B188<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B188,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B188+1=Project_Input!$H$7,F188,D188+E188+F188)","v":0},{"$f":"C188+G188+IF(B188+1=Project_Input!$H$7,D188+E188)","v":0},0,{"$f":"H188/((1+Project_Input!$H$11)^(B188-Project_Input!$H$7+1))","v":0},{"$f":"I188/((1+Project_Input!$H$11)^(B188-Project_Input!$H$7+1))","v":0},{"$f":"J188/((1+Project_Input!$H$11)^(B188-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M188)","v":0}]
[null,2049,{"$f":"IF(B189+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B189+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B189+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B189+1=Project_Input!$H$7,D137,IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B189,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B189>=Project_Input!$H$7,B189<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B189,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B189+1=Project_Input!$H$7,F189,D189+E189+F189)","v":0},{"$f":"C189+G189+IF(B189+1=Project_Input!$H$7,D189+E189)","v":0},0,{"$f":"H189/((1+Project_Input!$H$11)^(B189-Project_Input!$H$7+1))","v":0},{"$f":"I189/((1+Project_Input!$H$11)^(B189-Project_Input!$H$7+1))","v":0},{"$f":"J189/((1+Project_Input!$H$11)^(B189-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M189)","v":0}]
[null,2050,{"$f":"IF(B190+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B190+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B190+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B190+1=Project_Input!$H$7,D137,IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B190,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B190>=Project_Input!$H$7,B190<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B190,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B190+1=Project_Input!$H$7,F190,D190+E190+F190)","v":0},{"$f":"C190+G190+IF(B190+1=Project_Input!$H$7,D190+E190)","v":0},0,{"$f":"H190/((1+Project_Input!$H$11)^(B190-Project_Input!$H$7+1))","v":0},{"$f":"I190/((1+Project_Input!$H$11)^(B190-Project_Input!$H$7+1))","v":0},{"$f":"J190/((1+Project_Input!$H$11)^(B190-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M190)","v":0}]
[null,2051,{"$f":"IF(B191+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B191+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B191+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B191+1=Project_Input!$H$7,D137,IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B191,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B191>=Project_Input!$H$7,B191<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B191,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B191+1=Project_Input!$H$7,F191,D191+E191+F191)","v":0},{"$f":"C191+G191+IF(B191+1=Project_Input!$H$7,D191+E191)","v":0},0,{"$f":"H191/((1+Project_Input!$H$11)^(B191-Project_Input!$H$7+1))","v":0},{"$f":"I191/((1+Project_Input!$H$11)^(B191-Project_Input!$H$7+1))","v":0},{"$f":"J191/((1+Project_Input!$H$11)^(B191-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M191)","v":0}]
[null,2052,{"$f":"IF(B192+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B192+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B192+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B192+1=Project_Input!$H$7,D137,IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B192,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B192>=Project_Input!$H$7,B192<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B192,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B192+1=Project_Input!$H$7,F192,D192+E192+F192)","v":0},{"$f":"C192+G192+IF(B192+1=Project_Input!$H$7,D192+E192)","v":0},0,{"$f":"H192/((1+Project_Input!$H$11)^(B192-Project_Input!$H$7+1))","v":0},{"$f":"I192/((1+Project_Input!$H$11)^(B192-Project_Input!$H$7+1))","v":0},{"$f":"J192/((1+Project_Input!$H$11)^(B192-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M192)","v":0}]
[null,2053,{"$f":"IF(B193+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B193+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B193+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B193+1=Project_Input!$H$7,D137,IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B193,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B193>=Project_Input!$H$7,B193<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B193,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B193+1=Project_Input!$H$7,F193,D193+E193+F193)","v":0},{"$f":"C193+G193+IF(B193+1=Project_Input!$H$7,D193+E193)","v":0},0,{"$f":"H193/((1+Project_Input!$H$11)^(B193-Project_Input!$H$7+1))","v":0},{"$f":"I193/((1+Project_Input!$H$11)^(B193-Project_Input!$H$7+1))","v":0},{"$f":"J193/((1+Project_Input!$H$11)^(B193-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M193)","v":0}]
[null,2054,{"$f":"IF(B194+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B194+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B194+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B194+1=Project_Input!$H$7,D137,IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B194,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B194>=Project_Input!$H$7,B194<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B194,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B194+1=Project_Input!$H$7,F194,D194+E194+F194)","v":0},{"$f":"C194+G194+IF(B194+1=Project_Input!$H$7,D194+E194)","v":0},0,{"$f":"H194/((1+Project_Input!$H$11)^(B194-Project_Input!$H$7+1))","v":0},{"$f":"I194/((1+Project_Input!$H$11)^(B194-Project_Input!$H$7+1))","v":0},{"$f":"J194/((1+Project_Input!$H$11)^(B194-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M194)","v":0}]
[null,2055,{"$f":"IF(B195+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B195+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B195+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B195+1=Project_Input!$H$7,D137,IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B195,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B195>=Project_Input!$H$7,B195<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B195,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B195+1=Project_Input!$H$7,F195,D195+E195+F195)","v":0},{"$f":"C195+G195+IF(B195+1=Project_Input!$H$7,D195+E195)","v":0},0,{"$f":"H195/((1+Project_Input!$H$11)^(B195-Project_Input!$H$7+1))","v":0},{"$f":"I195/((1+Project_Input!$H$11)^(B195-Project_Input!$H$7+1))","v":0},{"$f":"J195/((1+Project_Input!$H$11)^(B195-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M195)","v":0}]
[null,2056,{"$f":"IF(B196+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B196+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B196+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B196+1=Project_Input!$H$7,D137,IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B196,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B196>=Project_Input!$H$7,B196<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B196,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B196+1=Project_Input!$H$7,F196,D196+E196+F196)","v":0},{"$f":"C196+G196+IF(B196+1=Project_Input!$H$7,D196+E196)","v":0},0,{"$f":"H196/((1+Project_Input!$H$11)^(B196-Project_Input!$H$7+1))","v":0},{"$f":"I196/((1+Project_Input!$H$11)^(B196-Project_Input!$H$7+1))","v":0},{"$f":"J196/((1+Project_Input!$H$11)^(B196-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M196)","v":0}]
[null,2057,{"$f":"IF(B197+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B197+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B197+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B197+1=Project_Input!$H$7,D137,IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B197,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B197>=Project_Input!$H$7,B197<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B197,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B197+1=Project_Input!$H$7,F197,D197+E197+F197)","v":0},{"$f":"C197+G197+IF(B197+1=Project_Input!$H$7,D197+E197)","v":0},0,{"$f":"H197/((1+Project_Input!$H$11)^(B197-Project_Input!$H$7+1))","v":0},{"$f":"I197/((1+Project_Input!$H$11)^(B197-Project_Input!$H$7+1))","v":0},{"$f":"J197/((1+Project_Input!$H$11)^(B197-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M197)","v":0}]
[null,2058,{"$f":"IF(B198+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B198+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B198+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B198+1=Project_Input!$H$7,D137,IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B198,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B198>=Project_Input!$H$7,B198<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B198,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B198+1=Project_Input!$H$7,F198,D198+E198+F198)","v":0},{"$f":"C198+G198+IF(B198+1=Project_Input!$H$7,D198+E198)","v":0},0,{"$f":"H198/((1+Project_Input!$H$11)^(B198-Project_Input!$H$7+1))","v":0},{"$f":"I198/((1+Project_Input!$H$11)^(B198-Project_Input!$H$7+1))","v":0},{"$f":"J198/((1+Project_Input!$H$11)^(B198-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M198)","v":0}]
[null,2059,{"$f":"IF(B199+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B199+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B199+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B199+1=Project_Input!$H$7,D137,IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B199,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B199>=Project_Input!$H$7,B199<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B199,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B199+1=Project_Input!$H$7,F199,D199+E199+F199)","v":0},{"$f":"C199+G199+IF(B199+1=Project_Input!$H$7,D199+E199)","v":0},0,{"$f":"H199/((1+Project_Input!$H$11)^(B199-Project_Input!$H$7+1))","v":0},{"$f":"I199/((1+Project_Input!$H$11)^(B199-Project_Input!$H$7+1))","v":0},{"$f":"J199/((1+Project_Input!$H$11)^(B199-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M199)","v":0}]
[null,2060,{"$f":"IF(B200+1=Project_Input!$H$7,Project_Input!$H$12,IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$8),Project_Input!$H$19*Project_Input!$H$9,0))","v":0},{"$f":"IF(B200+1=Project_Input!$H$7,Project_Input!$H$13,IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$15),PMT(Project_Input!$H$14,Project_Input!$H$15,Project_Input!$H$13),0))","v":0},{"$f":"IF(B200+1=Project_Input!$H$7,Project_Input!$H$16,IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$17),-(Project_Input!$H$16/Project_Input!$H$17),0))","v":0},{"$f":"IF(B200+1=Project_Input!$H$7,D137,IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$8),(-SUM(P_Source_Increases!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B200,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$H$9*Project_Input!$H$18),0))","v":0},{"$f":"IF(AND(B200>=Project_Input!$H$7,B200<Project_Input!$H$7+Project_Input!$H$8),-SUM(P_Source_Reductions!$H$21:$H$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B200,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B200+1=Project_Input!$H$7,F200,D200+E200+F200)","v":0},{"$f":"C200+G200+IF(B200+1=Project_Input!$H$7,D200+E200)","v":0},0,{"$f":"H200/((1+Project_Input!$H$11)^(B200-Project_Input!$H$7+1))","v":0},{"$f":"I200/((1+Project_Input!$H$11)^(B200-Project_Input!$H$7+1))","v":0},{"$f":"J200/((1+Project_Input!$H$11)^(B200-Project_Input!$H$7+1))","v":0},{"$f":"SUM(M139:M200)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$I$9*Project_Input!$I$10","v":0},{"$f":"Project_Input!$I$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B204+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B204+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B204+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B204+1=Project_Input!$I$7,D202,IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B204,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B204>=Project_Input!$I$7,B204<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B204,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B204+1=Project_Input!$I$7,F204,D204+E204+F204)","v":0},{"$f":"C204+G204+IF(B204+1=Project_Input!$I$7,D204+E204)","v":0},{"$f":"H204+I204","v":0},{"$f":"H204/((1+Project_Input!$I$11)^(B204-Project_Input!$I$7+1))","v":0},{"$f":"I204/((1+Project_Input!$I$11)^(B204-Project_Input!$I$7+1))","v":0},{"$f":"J204/((1+Project_Input!$I$11)^(B204-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M204)","v":0}]
[null,2000,{"$f":"IF(B205+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B205+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B205+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B205+1=Project_Input!$I$7,D202,IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B205,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B205>=Project_Input!$I$7,B205<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B205,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B205+1=Project_Input!$I$7,F205,D205+E205+F205)","v":0},{"$f":"C205+G205+IF(B205+1=Project_Input!$I$7,D205+E205)","v":0},0,{"$f":"H205/((1+Project_Input!$I$11)^(B205-Project_Input!$I$7+1))","v":0},{"$f":"I205/((1+Project_Input!$I$11)^(B205-Project_Input!$I$7+1))","v":0},{"$f":"J205/((1+Project_Input!$I$11)^(B205-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M205)","v":0}]
[null,2001,{"$f":"IF(B206+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B206+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B206+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B206+1=Project_Input!$I$7,D202,IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B206,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B206>=Project_Input!$I$7,B206<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B206,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B206+1=Project_Input!$I$7,F206,D206+E206+F206)","v":0},{"$f":"C206+G206+IF(B206+1=Project_Input!$I$7,D206+E206)","v":0},0,{"$f":"H206/((1+Project_Input!$I$11)^(B206-Project_Input!$I$7+1))","v":0},{"$f":"I206/((1+Project_Input!$I$11)^(B206-Project_Input!$I$7+1))","v":0},{"$f":"J206/((1+Project_Input!$I$11)^(B206-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M206)","v":0}]
[null,2002,{"$f":"IF(B207+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B207+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B207+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B207+1=Project_Input!$I$7,D202,IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B207,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B207>=Project_Input!$I$7,B207<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B207,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B207+1=Project_Input!$I$7,F207,D207+E207+F207)","v":0},{"$f":"C207+G207+IF(B207+1=Project_Input!$I$7,D207+E207)","v":0},0,{"$f":"H207/((1+Project_Input!$I$11)^(B207-Project_Input!$I$7+1))","v":0},{"$f":"I207/((1+Project_Input!$I$11)^(B207-Project_Input!$I$7+1))","v":0},{"$f":"J207/((1+Project_Input!$I$11)^(B207-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M207)","v":0}]
[null,2003,{"$f":"IF(B208+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B208+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B208+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B208+1=Project_Input!$I$7,D202,IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B208,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B208>=Project_Input!$I$7,B208<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B208,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B208+1=Project_Input!$I$7,F208,D208+E208+F208)","v":0},{"$f":"C208+G208+IF(B208+1=Project_Input!$I$7,D208+E208)","v":0},0,{"$f":"H208/((1+Project_Input!$I$11)^(B208-Project_Input!$I$7+1))","v":0},{"$f":"I208/((1+Project_Input!$I$11)^(B208-Project_Input!$I$7+1))","v":0},{"$f":"J208/((1+Project_Input!$I$11)^(B208-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M208)","v":0}]
[null,2004,{"$f":"IF(B209+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B209+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B209+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B209+1=Project_Input!$I$7,D202,IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B209,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B209>=Project_Input!$I$7,B209<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B209,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B209+1=Project_Input!$I$7,F209,D209+E209+F209)","v":0},{"$f":"C209+G209+IF(B209+1=Project_Input!$I$7,D209+E209)","v":0},0,{"$f":"H209/((1+Project_Input!$I$11)^(B209-Project_Input!$I$7+1))","v":0},{"$f":"I209/((1+Project_Input!$I$11)^(B209-Project_Input!$I$7+1))","v":0},{"$f":"J209/((1+Project_Input!$I$11)^(B209-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M209)","v":0}]
[null,2005,{"$f":"IF(B210+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B210+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B210+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B210+1=Project_Input!$I$7,D202,IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B210,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B210>=Project_Input!$I$7,B210<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B210,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B210+1=Project_Input!$I$7,F210,D210+E210+F210)","v":0},{"$f":"C210+G210+IF(B210+1=Project_Input!$I$7,D210+E210)","v":0},0,{"$f":"H210/((1+Project_Input!$I$11)^(B210-Project_Input!$I$7+1))","v":0},{"$f":"I210/((1+Project_Input!$I$11)^(B210-Project_Input!$I$7+1))","v":0},{"$f":"J210/((1+Project_Input!$I$11)^(B210-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M210)","v":0}]
[null,2006,{"$f":"IF(B211+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B211+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B211+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B211+1=Project_Input!$I$7,D202,IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B211,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B211>=Project_Input!$I$7,B211<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B211,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B211+1=Project_Input!$I$7,F211,D211+E211+F211)","v":0},{"$f":"C211+G211+IF(B211+1=Project_Input!$I$7,D211+E211)","v":0},0,{"$f":"H211/((1+Project_Input!$I$11)^(B211-Project_Input!$I$7+1))","v":0},{"$f":"I211/((1+Project_Input!$I$11)^(B211-Project_Input!$I$7+1))","v":0},{"$f":"J211/((1+Project_Input!$I$11)^(B211-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M211)","v":0}]
[null,2007,{"$f":"IF(B212+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B212+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B212+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B212+1=Project_Input!$I$7,D202,IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B212,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B212>=Project_Input!$I$7,B212<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B212,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B212+1=Project_Input!$I$7,F212,D212+E212+F212)","v":0},{"$f":"C212+G212+IF(B212+1=Project_Input!$I$7,D212+E212)","v":0},0,{"$f":"H212/((1+Project_Input!$I$11)^(B212-Project_Input!$I$7+1))","v":0},{"$f":"I212/((1+Project_Input!$I$11)^(B212-Project_Input!$I$7+1))","v":0},{"$f":"J212/((1+Project_Input!$I$11)^(B212-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M212)","v":0}]
[null,2008,{"$f":"IF(B213+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B213+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B213+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B213+1=Project_Input!$I$7,D202,IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B213,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B213>=Project_Input!$I$7,B213<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B213,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B213+1=Project_Input!$I$7,F213,D213+E213+F213)","v":0},{"$f":"C213+G213+IF(B213+1=Project_Input!$I$7,D213+E213)","v":0},0,{"$f":"H213/((1+Project_Input!$I$11)^(B213-Project_Input!$I$7+1))","v":0},{"$f":"I213/((1+Project_Input!$I$11)^(B213-Project_Input!$I$7+1))","v":0},{"$f":"J213/((1+Project_Input!$I$11)^(B213-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M213)","v":0}]
[null,2009,{"$f":"IF(B214+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B214+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B214+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B214+1=Project_Input!$I$7,D202,IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B214,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B214>=Project_Input!$I$7,B214<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B214,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B214+1=Project_Input!$I$7,F214,D214+E214+F214)","v":0},{"$f":"C214+G214+IF(B214+1=Project_Input!$I$7,D214+E214)","v":0},0,{"$f":"H214/((1+Project_Input!$I$11)^(B214-Project_Input!$I$7+1))","v":0},{"$f":"I214/((1+Project_Input!$I$11)^(B214-Project_Input!$I$7+1))","v":0},{"$f":"J214/((1+Project_Input!$I$11)^(B214-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M214)","v":0}]
[null,2010,{"$f":"IF(B215+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B215+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B215+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B215+1=Project_Input!$I$7,D202,IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B215,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B215>=Project_Input!$I$7,B215<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B215,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B215+1=Project_Input!$I$7,F215,D215+E215+F215)","v":0},{"$f":"C215+G215+IF(B215+1=Project_Input!$I$7,D215+E215)","v":0},0,{"$f":"H215/((1+Project_Input!$I$11)^(B215-Project_Input!$I$7+1))","v":0},{"$f":"I215/((1+Project_Input!$I$11)^(B215-Project_Input!$I$7+1))","v":0},{"$f":"J215/((1+Project_Input!$I$11)^(B215-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M215)","v":0}]
[null,2011,{"$f":"IF(B216+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B216+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B216+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B216+1=Project_Input!$I$7,D202,IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B216,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B216>=Project_Input!$I$7,B216<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B216,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B216+1=Project_Input!$I$7,F216,D216+E216+F216)","v":0},{"$f":"C216+G216+IF(B216+1=Project_Input!$I$7,D216+E216)","v":0},0,{"$f":"H216/((1+Project_Input!$I$11)^(B216-Project_Input!$I$7+1))","v":0},{"$f":"I216/((1+Project_Input!$I$11)^(B216-Project_Input!$I$7+1))","v":0},{"$f":"J216/((1+Project_Input!$I$11)^(B216-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M216)","v":0}]
[null,2012,{"$f":"IF(B217+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B217+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B217+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B217+1=Project_Input!$I$7,D202,IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B217,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B217>=Project_Input!$I$7,B217<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B217,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B217+1=Project_Input!$I$7,F217,D217+E217+F217)","v":0},{"$f":"C217+G217+IF(B217+1=Project_Input!$I$7,D217+E217)","v":0},0,{"$f":"H217/((1+Project_Input!$I$11)^(B217-Project_Input!$I$7+1))","v":0},{"$f":"I217/((1+Project_Input!$I$11)^(B217-Project_Input!$I$7+1))","v":0},{"$f":"J217/((1+Project_Input!$I$11)^(B217-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M217)","v":0}]
[null,2013,{"$f":"IF(B218+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B218+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B218+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B218+1=Project_Input!$I$7,D202,IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B218,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B218>=Project_Input!$I$7,B218<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B218,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B218+1=Project_Input!$I$7,F218,D218+E218+F218)","v":0},{"$f":"C218+G218+IF(B218+1=Project_Input!$I$7,D218+E218)","v":0},0,{"$f":"H218/((1+Project_Input!$I$11)^(B218-Project_Input!$I$7+1))","v":0},{"$f":"I218/((1+Project_Input!$I$11)^(B218-Project_Input!$I$7+1))","v":0},{"$f":"J218/((1+Project_Input!$I$11)^(B218-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M218)","v":0}]
[null,2014,{"$f":"IF(B219+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B219+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B219+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B219+1=Project_Input!$I$7,D202,IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B219,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B219>=Project_Input!$I$7,B219<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B219,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B219+1=Project_Input!$I$7,F219,D219+E219+F219)","v":0},{"$f":"C219+G219+IF(B219+1=Project_Input!$I$7,D219+E219)","v":0},0,{"$f":"H219/((1+Project_Input!$I$11)^(B219-Project_Input!$I$7+1))","v":0},{"$f":"I219/((1+Project_Input!$I$11)^(B219-Project_Input!$I$7+1))","v":0},{"$f":"J219/((1+Project_Input!$I$11)^(B219-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M219)","v":0}]
[null,2015,{"$f":"IF(B220+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B220+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B220+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B220+1=Project_Input!$I$7,D202,IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B220,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B220>=Project_Input!$I$7,B220<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B220,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B220+1=Project_Input!$I$7,F220,D220+E220+F220)","v":0},{"$f":"C220+G220+IF(B220+1=Project_Input!$I$7,D220+E220)","v":0},0,{"$f":"H220/((1+Project_Input!$I$11)^(B220-Project_Input!$I$7+1))","v":0},{"$f":"I220/((1+Project_Input!$I$11)^(B220-Project_Input!$I$7+1))","v":0},{"$f":"J220/((1+Project_Input!$I$11)^(B220-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M220)","v":0}]
[null,2016,{"$f":"IF(B221+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B221+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B221+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B221+1=Project_Input!$I$7,D202,IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B221,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B221>=Project_Input!$I$7,B221<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B221,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B221+1=Project_Input!$I$7,F221,D221+E221+F221)","v":0},{"$f":"C221+G221+IF(B221+1=Project_Input!$I$7,D221+E221)","v":0},0,{"$f":"H221/((1+Project_Input!$I$11)^(B221-Project_Input!$I$7+1))","v":0},{"$f":"I221/((1+Project_Input!$I$11)^(B221-Project_Input!$I$7+1))","v":0},{"$f":"J221/((1+Project_Input!$I$11)^(B221-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M221)","v":0}]
[null,2017,{"$f":"IF(B222+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B222+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B222+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B222+1=Project_Input!$I$7,D202,IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B222,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B222>=Project_Input!$I$7,B222<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B222,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B222+1=Project_Input!$I$7,F222,D222+E222+F222)","v":0},{"$f":"C222+G222+IF(B222+1=Project_Input!$I$7,D222+E222)","v":0},0,{"$f":"H222/((1+Project_Input!$I$11)^(B222-Project_Input!$I$7+1))","v":0},{"$f":"I222/((1+Project_Input!$I$11)^(B222-Project_Input!$I$7+1))","v":0},{"$f":"J222/((1+Project_Input!$I$11)^(B222-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M222)","v":0}]
[null,2018,{"$f":"IF(B223+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B223+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B223+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B223+1=Project_Input!$I$7,D202,IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B223,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B223>=Project_Input!$I$7,B223<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B223,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B223+1=Project_Input!$I$7,F223,D223+E223+F223)","v":0},{"$f":"C223+G223+IF(B223+1=Project_Input!$I$7,D223+E223)","v":0},0,{"$f":"H223/((1+Project_Input!$I$11)^(B223-Project_Input!$I$7+1))","v":0},{"$f":"I223/((1+Project_Input!$I$11)^(B223-Project_Input!$I$7+1))","v":0},{"$f":"J223/((1+Project_Input!$I$11)^(B223-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M223)","v":0}]
[null,2019,{"$f":"IF(B224+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B224+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B224+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B224+1=Project_Input!$I$7,D202,IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B224,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B224>=Project_Input!$I$7,B224<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B224,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B224+1=Project_Input!$I$7,F224,D224+E224+F224)","v":0},{"$f":"C224+G224+IF(B224+1=Project_Input!$I$7,D224+E224)","v":0},0,{"$f":"H224/((1+Project_Input!$I$11)^(B224-Project_Input!$I$7+1))","v":0},{"$f":"I224/((1+Project_Input!$I$11)^(B224-Project_Input!$I$7+1))","v":0},{"$f":"J224/((1+Project_Input!$I$11)^(B224-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M224)","v":0}]
[null,2020,{"$f":"IF(B225+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B225+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B225+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B225+1=Project_Input!$I$7,D202,IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B225,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B225>=Project_Input!$I$7,B225<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B225,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B225+1=Project_Input!$I$7,F225,D225+E225+F225)","v":0},{"$f":"C225+G225+IF(B225+1=Project_Input!$I$7,D225+E225)","v":0},0,{"$f":"H225/((1+Project_Input!$I$11)^(B225-Project_Input!$I$7+1))","v":0},{"$f":"I225/((1+Project_Input!$I$11)^(B225-Project_Input!$I$7+1))","v":0},{"$f":"J225/((1+Project_Input!$I$11)^(B225-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M225)","v":0}]
[null,2021,{"$f":"IF(B226+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B226+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B226+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B226+1=Project_Input!$I$7,D202,IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B226,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B226>=Project_Input!$I$7,B226<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B226,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B226+1=Project_Input!$I$7,F226,D226+E226+F226)","v":0},{"$f":"C226+G226+IF(B226+1=Project_Input!$I$7,D226+E226)","v":0},0,{"$f":"H226/((1+Project_Input!$I$11)^(B226-Project_Input!$I$7+1))","v":0},{"$f":"I226/((1+Project_Input!$I$11)^(B226-Project_Input!$I$7+1))","v":0},{"$f":"J226/((1+Project_Input!$I$11)^(B226-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M226)","v":0}]
[null,2022,{"$f":"IF(B227+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B227+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B227+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B227+1=Project_Input!$I$7,D202,IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B227,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B227>=Project_Input!$I$7,B227<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B227,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B227+1=Project_Input!$I$7,F227,D227+E227+F227)","v":0},{"$f":"C227+G227+IF(B227+1=Project_Input!$I$7,D227+E227)","v":0},0,{"$f":"H227/((1+Project_Input!$I$11)^(B227-Project_Input!$I$7+1))","v":0},{"$f":"I227/((1+Project_Input!$I$11)^(B227-Project_Input!$I$7+1))","v":0},{"$f":"J227/((1+Project_Input!$I$11)^(B227-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M227)","v":0}]
[null,2023,{"$f":"IF(B228+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B228+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B228+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B228+1=Project_Input!$I$7,D202,IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B228,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B228>=Project_Input!$I$7,B228<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B228,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B228+1=Project_Input!$I$7,F228,D228+E228+F228)","v":0},{"$f":"C228+G228+IF(B228+1=Project_Input!$I$7,D228+E228)","v":0},0,{"$f":"H228/((1+Project_Input!$I$11)^(B228-Project_Input!$I$7+1))","v":0},{"$f":"I228/((1+Project_Input!$I$11)^(B228-Project_Input!$I$7+1))","v":0},{"$f":"J228/((1+Project_Input!$I$11)^(B228-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M228)","v":0}]
[null,2024,{"$f":"IF(B229+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B229+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B229+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B229+1=Project_Input!$I$7,D202,IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B229,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B229>=Project_Input!$I$7,B229<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B229,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B229+1=Project_Input!$I$7,F229,D229+E229+F229)","v":0},{"$f":"C229+G229+IF(B229+1=Project_Input!$I$7,D229+E229)","v":0},0,{"$f":"H229/((1+Project_Input!$I$11)^(B229-Project_Input!$I$7+1))","v":0},{"$f":"I229/((1+Project_Input!$I$11)^(B229-Project_Input!$I$7+1))","v":0},{"$f":"J229/((1+Project_Input!$I$11)^(B229-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M229)","v":0}]
[null,2025,{"$f":"IF(B230+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B230+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B230+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B230+1=Project_Input!$I$7,D202,IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B230,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B230>=Project_Input!$I$7,B230<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B230,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B230+1=Project_Input!$I$7,F230,D230+E230+F230)","v":0},{"$f":"C230+G230+IF(B230+1=Project_Input!$I$7,D230+E230)","v":0},0,{"$f":"H230/((1+Project_Input!$I$11)^(B230-Project_Input!$I$7+1))","v":0},{"$f":"I230/((1+Project_Input!$I$11)^(B230-Project_Input!$I$7+1))","v":0},{"$f":"J230/((1+Project_Input!$I$11)^(B230-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M230)","v":0}]
[null,2026,{"$f":"IF(B231+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B231+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B231+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B231+1=Project_Input!$I$7,D202,IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B231,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B231>=Project_Input!$I$7,B231<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B231,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B231+1=Project_Input!$I$7,F231,D231+E231+F231)","v":0},{"$f":"C231+G231+IF(B231+1=Project_Input!$I$7,D231+E231)","v":0},0,{"$f":"H231/((1+Project_Input!$I$11)^(B231-Project_Input!$I$7+1))","v":0},{"$f":"I231/((1+Project_Input!$I$11)^(B231-Project_Input!$I$7+1))","v":0},{"$f":"J231/((1+Project_Input!$I$11)^(B231-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M231)","v":0}]
[null,2027,{"$f":"IF(B232+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B232+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B232+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B232+1=Project_Input!$I$7,D202,IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B232,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B232>=Project_Input!$I$7,B232<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B232,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B232+1=Project_Input!$I$7,F232,D232+E232+F232)","v":0},{"$f":"C232+G232+IF(B232+1=Project_Input!$I$7,D232+E232)","v":0},0,{"$f":"H232/((1+Project_Input!$I$11)^(B232-Project_Input!$I$7+1))","v":0},{"$f":"I232/((1+Project_Input!$I$11)^(B232-Project_Input!$I$7+1))","v":0},{"$f":"J232/((1+Project_Input!$I$11)^(B232-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M232)","v":0}]
[null,2028,{"$f":"IF(B233+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B233+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B233+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B233+1=Project_Input!$I$7,D202,IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B233,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B233>=Project_Input!$I$7,B233<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B233,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B233+1=Project_Input!$I$7,F233,D233+E233+F233)","v":0},{"$f":"C233+G233+IF(B233+1=Project_Input!$I$7,D233+E233)","v":0},0,{"$f":"H233/((1+Project_Input!$I$11)^(B233-Project_Input!$I$7+1))","v":0},{"$f":"I233/((1+Project_Input!$I$11)^(B233-Project_Input!$I$7+1))","v":0},{"$f":"J233/((1+Project_Input!$I$11)^(B233-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M233)","v":0}]
[null,2029,{"$f":"IF(B234+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B234+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B234+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B234+1=Project_Input!$I$7,D202,IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B234,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B234>=Project_Input!$I$7,B234<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B234,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B234+1=Project_Input!$I$7,F234,D234+E234+F234)","v":0},{"$f":"C234+G234+IF(B234+1=Project_Input!$I$7,D234+E234)","v":0},0,{"$f":"H234/((1+Project_Input!$I$11)^(B234-Project_Input!$I$7+1))","v":0},{"$f":"I234/((1+Project_Input!$I$11)^(B234-Project_Input!$I$7+1))","v":0},{"$f":"J234/((1+Project_Input!$I$11)^(B234-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M234)","v":0}]
[null,2030,{"$f":"IF(B235+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B235+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B235+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B235+1=Project_Input!$I$7,D202,IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B235,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B235>=Project_Input!$I$7,B235<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B235,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B235+1=Project_Input!$I$7,F235,D235+E235+F235)","v":0},{"$f":"C235+G235+IF(B235+1=Project_Input!$I$7,D235+E235)","v":0},0,{"$f":"H235/((1+Project_Input!$I$11)^(B235-Project_Input!$I$7+1))","v":0},{"$f":"I235/((1+Project_Input!$I$11)^(B235-Project_Input!$I$7+1))","v":0},{"$f":"J235/((1+Project_Input!$I$11)^(B235-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M235)","v":0}]
[null,2031,{"$f":"IF(B236+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B236+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B236+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B236+1=Project_Input!$I$7,D202,IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B236,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B236>=Project_Input!$I$7,B236<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B236,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B236+1=Project_Input!$I$7,F236,D236+E236+F236)","v":0},{"$f":"C236+G236+IF(B236+1=Project_Input!$I$7,D236+E236)","v":0},{"$f":"H236+I236","v":0},{"$f":"H236/((1+Project_Input!$I$11)^(B236-Project_Input!$I$7+1))","v":0},{"$f":"I236/((1+Project_Input!$I$11)^(B236-Project_Input!$I$7+1))","v":0},{"$f":"J236/((1+Project_Input!$I$11)^(B236-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M236)","v":0}]
[null,2032,{"$f":"IF(B237+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B237+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B237+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B237+1=Project_Input!$I$7,D202,IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B237,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B237>=Project_Input!$I$7,B237<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B237,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B237+1=Project_Input!$I$7,F237,D237+E237+F237)","v":0},{"$f":"C237+G237+IF(B237+1=Project_Input!$I$7,D237+E237)","v":0},0,{"$f":"H237/((1+Project_Input!$I$11)^(B237-Project_Input!$I$7+1))","v":0},{"$f":"I237/((1+Project_Input!$I$11)^(B237-Project_Input!$I$7+1))","v":0},{"$f":"J237/((1+Project_Input!$I$11)^(B237-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M237)","v":0}]
[null,2033,{"$f":"IF(B238+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B238+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B238+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B238+1=Project_Input!$I$7,D202,IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B238,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B238>=Project_Input!$I$7,B238<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B238,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B238+1=Project_Input!$I$7,F238,D238+E238+F238)","v":0},{"$f":"C238+G238+IF(B238+1=Project_Input!$I$7,D238+E238)","v":0},0,{"$f":"H238/((1+Project_Input!$I$11)^(B238-Project_Input!$I$7+1))","v":0},{"$f":"I238/((1+Project_Input!$I$11)^(B238-Project_Input!$I$7+1))","v":0},{"$f":"J238/((1+Project_Input!$I$11)^(B238-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M238)","v":0}]
[null,2034,{"$f":"IF(B239+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B239+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B239+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B239+1=Project_Input!$I$7,D202,IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B239,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B239>=Project_Input!$I$7,B239<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B239,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B239+1=Project_Input!$I$7,F239,D239+E239+F239)","v":0},{"$f":"C239+G239+IF(B239+1=Project_Input!$I$7,D239+E239)","v":0},0,{"$f":"H239/((1+Project_Input!$I$11)^(B239-Project_Input!$I$7+1))","v":0},{"$f":"I239/((1+Project_Input!$I$11)^(B239-Project_Input!$I$7+1))","v":0},{"$f":"J239/((1+Project_Input!$I$11)^(B239-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M239)","v":0}]
[null,2035,{"$f":"IF(B240+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B240+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B240+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B240+1=Project_Input!$I$7,D202,IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B240,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B240>=Project_Input!$I$7,B240<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B240,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B240+1=Project_Input!$I$7,F240,D240+E240+F240)","v":0},{"$f":"C240+G240+IF(B240+1=Project_Input!$I$7,D240+E240)","v":0},0,{"$f":"H240/((1+Project_Input!$I$11)^(B240-Project_Input!$I$7+1))","v":0},{"$f":"I240/((1+Project_Input!$I$11)^(B240-Project_Input!$I$7+1))","v":0},{"$f":"J240/((1+Project_Input!$I$11)^(B240-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M240)","v":0}]
[null,2036,{"$f":"IF(B241+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B241+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B241+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B241+1=Project_Input!$I$7,D202,IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B241,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B241>=Project_Input!$I$7,B241<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B241,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B241+1=Project_Input!$I$7,F241,D241+E241+F241)","v":0},{"$f":"C241+G241+IF(B241+1=Project_Input!$I$7,D241+E241)","v":0},0,{"$f":"H241/((1+Project_Input!$I$11)^(B241-Project_Input!$I$7+1))","v":0},{"$f":"I241/((1+Project_Input!$I$11)^(B241-Project_Input!$I$7+1))","v":0},{"$f":"J241/((1+Project_Input!$I$11)^(B241-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M241)","v":0}]
[null,2037,{"$f":"IF(B242+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B242+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B242+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B242+1=Project_Input!$I$7,D202,IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B242,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B242>=Project_Input!$I$7,B242<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B242,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B242+1=Project_Input!$I$7,F242,D242+E242+F242)","v":0},{"$f":"C242+G242+IF(B242+1=Project_Input!$I$7,D242+E242)","v":0},0,{"$f":"H242/((1+Project_Input!$I$11)^(B242-Project_Input!$I$7+1))","v":0},{"$f":"I242/((1+Project_Input!$I$11)^(B242-Project_Input!$I$7+1))","v":0},{"$f":"J242/((1+Project_Input!$I$11)^(B242-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M242)","v":0}]
[null,2038,{"$f":"IF(B243+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B243+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B243+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B243+1=Project_Input!$I$7,D202,IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B243,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B243>=Project_Input!$I$7,B243<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B243,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B243+1=Project_Input!$I$7,F243,D243+E243+F243)","v":0},{"$f":"C243+G243+IF(B243+1=Project_Input!$I$7,D243+E243)","v":0},0,{"$f":"H243/((1+Project_Input!$I$11)^(B243-Project_Input!$I$7+1))","v":0},{"$f":"I243/((1+Project_Input!$I$11)^(B243-Project_Input!$I$7+1))","v":0},{"$f":"J243/((1+Project_Input!$I$11)^(B243-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M243)","v":0}]
[null,2039,{"$f":"IF(B244+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B244+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B244+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B244+1=Project_Input!$I$7,D202,IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B244,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B244>=Project_Input!$I$7,B244<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B244,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B244+1=Project_Input!$I$7,F244,D244+E244+F244)","v":0},{"$f":"C244+G244+IF(B244+1=Project_Input!$I$7,D244+E244)","v":0},0,{"$f":"H244/((1+Project_Input!$I$11)^(B244-Project_Input!$I$7+1))","v":0},{"$f":"I244/((1+Project_Input!$I$11)^(B244-Project_Input!$I$7+1))","v":0},{"$f":"J244/((1+Project_Input!$I$11)^(B244-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M244)","v":0}]
[null,2040,{"$f":"IF(B245+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B245+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B245+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B245+1=Project_Input!$I$7,D202,IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B245,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B245>=Project_Input!$I$7,B245<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B245,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B245+1=Project_Input!$I$7,F245,D245+E245+F245)","v":0},{"$f":"C245+G245+IF(B245+1=Project_Input!$I$7,D245+E245)","v":0},0,{"$f":"H245/((1+Project_Input!$I$11)^(B245-Project_Input!$I$7+1))","v":0},{"$f":"I245/((1+Project_Input!$I$11)^(B245-Project_Input!$I$7+1))","v":0},{"$f":"J245/((1+Project_Input!$I$11)^(B245-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M245)","v":0}]
[null,2041,{"$f":"IF(B246+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B246+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B246+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B246+1=Project_Input!$I$7,D202,IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B246,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B246>=Project_Input!$I$7,B246<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B246,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B246+1=Project_Input!$I$7,F246,D246+E246+F246)","v":0},{"$f":"C246+G246+IF(B246+1=Project_Input!$I$7,D246+E246)","v":0},0,{"$f":"H246/((1+Project_Input!$I$11)^(B246-Project_Input!$I$7+1))","v":0},{"$f":"I246/((1+Project_Input!$I$11)^(B246-Project_Input!$I$7+1))","v":0},{"$f":"J246/((1+Project_Input!$I$11)^(B246-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M246)","v":0}]
[null,2042,{"$f":"IF(B247+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B247+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B247+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B247+1=Project_Input!$I$7,D202,IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B247,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B247>=Project_Input!$I$7,B247<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B247,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B247+1=Project_Input!$I$7,F247,D247+E247+F247)","v":0},{"$f":"C247+G247+IF(B247+1=Project_Input!$I$7,D247+E247)","v":0},0,{"$f":"H247/((1+Project_Input!$I$11)^(B247-Project_Input!$I$7+1))","v":0},{"$f":"I247/((1+Project_Input!$I$11)^(B247-Project_Input!$I$7+1))","v":0},{"$f":"J247/((1+Project_Input!$I$11)^(B247-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M247)","v":0}]
[null,2043,{"$f":"IF(B248+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B248+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B248+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B248+1=Project_Input!$I$7,D202,IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B248,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B248>=Project_Input!$I$7,B248<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B248,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B248+1=Project_Input!$I$7,F248,D248+E248+F248)","v":0},{"$f":"C248+G248+IF(B248+1=Project_Input!$I$7,D248+E248)","v":0},0,{"$f":"H248/((1+Project_Input!$I$11)^(B248-Project_Input!$I$7+1))","v":0},{"$f":"I248/((1+Project_Input!$I$11)^(B248-Project_Input!$I$7+1))","v":0},{"$f":"J248/((1+Project_Input!$I$11)^(B248-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M248)","v":0}]
[null,2044,{"$f":"IF(B249+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B249+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B249+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B249+1=Project_Input!$I$7,D202,IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B249,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B249>=Project_Input!$I$7,B249<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B249,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B249+1=Project_Input!$I$7,F249,D249+E249+F249)","v":0},{"$f":"C249+G249+IF(B249+1=Project_Input!$I$7,D249+E249)","v":0},0,{"$f":"H249/((1+Project_Input!$I$11)^(B249-Project_Input!$I$7+1))","v":0},{"$f":"I249/((1+Project_Input!$I$11)^(B249-Project_Input!$I$7+1))","v":0},{"$f":"J249/((1+Project_Input!$I$11)^(B249-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M249)","v":0}]
[null,2045,{"$f":"IF(B250+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B250+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B250+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B250+1=Project_Input!$I$7,D202,IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B250,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B250>=Project_Input!$I$7,B250<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B250,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B250+1=Project_Input!$I$7,F250,D250+E250+F250)","v":0},{"$f":"C250+G250+IF(B250+1=Project_Input!$I$7,D250+E250)","v":0},0,{"$f":"H250/((1+Project_Input!$I$11)^(B250-Project_Input!$I$7+1))","v":0},{"$f":"I250/((1+Project_Input!$I$11)^(B250-Project_Input!$I$7+1))","v":0},{"$f":"J250/((1+Project_Input!$I$11)^(B250-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M250)","v":0}]
[null,2046,{"$f":"IF(B251+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B251+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B251+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B251+1=Project_Input!$I$7,D202,IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B251,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B251>=Project_Input!$I$7,B251<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B251,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B251+1=Project_Input!$I$7,F251,D251+E251+F251)","v":0},{"$f":"C251+G251+IF(B251+1=Project_Input!$I$7,D251+E251)","v":0},0,{"$f":"H251/((1+Project_Input!$I$11)^(B251-Project_Input!$I$7+1))","v":0},{"$f":"I251/((1+Project_Input!$I$11)^(B251-Project_Input!$I$7+1))","v":0},{"$f":"J251/((1+Project_Input!$I$11)^(B251-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M251)","v":0}]
[null,2047,{"$f":"IF(B252+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B252+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B252+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B252+1=Project_Input!$I$7,D202,IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B252,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B252>=Project_Input!$I$7,B252<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B252,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B252+1=Project_Input!$I$7,F252,D252+E252+F252)","v":0},{"$f":"C252+G252+IF(B252+1=Project_Input!$I$7,D252+E252)","v":0},0,{"$f":"H252/((1+Project_Input!$I$11)^(B252-Project_Input!$I$7+1))","v":0},{"$f":"I252/((1+Project_Input!$I$11)^(B252-Project_Input!$I$7+1))","v":0},{"$f":"J252/((1+Project_Input!$I$11)^(B252-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M252)","v":0}]
[null,2048,{"$f":"IF(B253+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B253+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B253+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B253+1=Project_Input!$I$7,D202,IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B253,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B253>=Project_Input!$I$7,B253<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B253,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B253+1=Project_Input!$I$7,F253,D253+E253+F253)","v":0},{"$f":"C253+G253+IF(B253+1=Project_Input!$I$7,D253+E253)","v":0},0,{"$f":"H253/((1+Project_Input!$I$11)^(B253-Project_Input!$I$7+1))","v":0},{"$f":"I253/((1+Project_Input!$I$11)^(B253-Project_Input!$I$7+1))","v":0},{"$f":"J253/((1+Project_Input!$I$11)^(B253-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M253)","v":0}]
[null,2049,{"$f":"IF(B254+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B254+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B254+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B254+1=Project_Input!$I$7,D202,IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B254,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B254>=Project_Input!$I$7,B254<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B254,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B254+1=Project_Input!$I$7,F254,D254+E254+F254)","v":0},{"$f":"C254+G254+IF(B254+1=Project_Input!$I$7,D254+E254)","v":0},0,{"$f":"H254/((1+Project_Input!$I$11)^(B254-Project_Input!$I$7+1))","v":0},{"$f":"I254/((1+Project_Input!$I$11)^(B254-Project_Input!$I$7+1))","v":0},{"$f":"J254/((1+Project_Input!$I$11)^(B254-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M254)","v":0}]
[null,2050,{"$f":"IF(B255+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B255+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B255+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B255+1=Project_Input!$I$7,D202,IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B255,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B255>=Project_Input!$I$7,B255<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B255,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B255+1=Project_Input!$I$7,F255,D255+E255+F255)","v":0},{"$f":"C255+G255+IF(B255+1=Project_Input!$I$7,D255+E255)","v":0},0,{"$f":"H255/((1+Project_Input!$I$11)^(B255-Project_Input!$I$7+1))","v":0},{"$f":"I255/((1+Project_Input!$I$11)^(B255-Project_Input!$I$7+1))","v":0},{"$f":"J255/((1+Project_Input!$I$11)^(B255-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M255)","v":0}]
[null,2051,{"$f":"IF(B256+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B256+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B256+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B256+1=Project_Input!$I$7,D202,IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B256,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B256>=Project_Input!$I$7,B256<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B256,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B256+1=Project_Input!$I$7,F256,D256+E256+F256)","v":0},{"$f":"C256+G256+IF(B256+1=Project_Input!$I$7,D256+E256)","v":0},0,{"$f":"H256/((1+Project_Input!$I$11)^(B256-Project_Input!$I$7+1))","v":0},{"$f":"I256/((1+Project_Input!$I$11)^(B256-Project_Input!$I$7+1))","v":0},{"$f":"J256/((1+Project_Input!$I$11)^(B256-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M256)","v":0}]
[null,2052,{"$f":"IF(B257+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B257+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B257+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B257+1=Project_Input!$I$7,D202,IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B257,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B257>=Project_Input!$I$7,B257<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B257,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B257+1=Project_Input!$I$7,F257,D257+E257+F257)","v":0},{"$f":"C257+G257+IF(B257+1=Project_Input!$I$7,D257+E257)","v":0},0,{"$f":"H257/((1+Project_Input!$I$11)^(B257-Project_Input!$I$7+1))","v":0},{"$f":"I257/((1+Project_Input!$I$11)^(B257-Project_Input!$I$7+1))","v":0},{"$f":"J257/((1+Project_Input!$I$11)^(B257-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M257)","v":0}]
[null,2053,{"$f":"IF(B258+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B258+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B258+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B258+1=Project_Input!$I$7,D202,IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B258,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B258>=Project_Input!$I$7,B258<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B258,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B258+1=Project_Input!$I$7,F258,D258+E258+F258)","v":0},{"$f":"C258+G258+IF(B258+1=Project_Input!$I$7,D258+E258)","v":0},0,{"$f":"H258/((1+Project_Input!$I$11)^(B258-Project_Input!$I$7+1))","v":0},{"$f":"I258/((1+Project_Input!$I$11)^(B258-Project_Input!$I$7+1))","v":0},{"$f":"J258/((1+Project_Input!$I$11)^(B258-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M258)","v":0}]
[null,2054,{"$f":"IF(B259+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B259+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B259+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B259+1=Project_Input!$I$7,D202,IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B259,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B259>=Project_Input!$I$7,B259<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B259,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B259+1=Project_Input!$I$7,F259,D259+E259+F259)","v":0},{"$f":"C259+G259+IF(B259+1=Project_Input!$I$7,D259+E259)","v":0},0,{"$f":"H259/((1+Project_Input!$I$11)^(B259-Project_Input!$I$7+1))","v":0},{"$f":"I259/((1+Project_Input!$I$11)^(B259-Project_Input!$I$7+1))","v":0},{"$f":"J259/((1+Project_Input!$I$11)^(B259-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M259)","v":0}]
[null,2055,{"$f":"IF(B260+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B260+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B260+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B260+1=Project_Input!$I$7,D202,IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B260,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B260>=Project_Input!$I$7,B260<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B260,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B260+1=Project_Input!$I$7,F260,D260+E260+F260)","v":0},{"$f":"C260+G260+IF(B260+1=Project_Input!$I$7,D260+E260)","v":0},0,{"$f":"H260/((1+Project_Input!$I$11)^(B260-Project_Input!$I$7+1))","v":0},{"$f":"I260/((1+Project_Input!$I$11)^(B260-Project_Input!$I$7+1))","v":0},{"$f":"J260/((1+Project_Input!$I$11)^(B260-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M260)","v":0}]
[null,2056,{"$f":"IF(B261+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B261+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B261+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B261+1=Project_Input!$I$7,D202,IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B261,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B261>=Project_Input!$I$7,B261<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B261,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B261+1=Project_Input!$I$7,F261,D261+E261+F261)","v":0},{"$f":"C261+G261+IF(B261+1=Project_Input!$I$7,D261+E261)","v":0},0,{"$f":"H261/((1+Project_Input!$I$11)^(B261-Project_Input!$I$7+1))","v":0},{"$f":"I261/((1+Project_Input!$I$11)^(B261-Project_Input!$I$7+1))","v":0},{"$f":"J261/((1+Project_Input!$I$11)^(B261-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M261)","v":0}]
[null,2057,{"$f":"IF(B262+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B262+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B262+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B262+1=Project_Input!$I$7,D202,IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B262,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B262>=Project_Input!$I$7,B262<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B262,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B262+1=Project_Input!$I$7,F262,D262+E262+F262)","v":0},{"$f":"C262+G262+IF(B262+1=Project_Input!$I$7,D262+E262)","v":0},0,{"$f":"H262/((1+Project_Input!$I$11)^(B262-Project_Input!$I$7+1))","v":0},{"$f":"I262/((1+Project_Input!$I$11)^(B262-Project_Input!$I$7+1))","v":0},{"$f":"J262/((1+Project_Input!$I$11)^(B262-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M262)","v":0}]
[null,2058,{"$f":"IF(B263+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B263+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B263+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B263+1=Project_Input!$I$7,D202,IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B263,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B263>=Project_Input!$I$7,B263<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B263,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B263+1=Project_Input!$I$7,F263,D263+E263+F263)","v":0},{"$f":"C263+G263+IF(B263+1=Project_Input!$I$7,D263+E263)","v":0},0,{"$f":"H263/((1+Project_Input!$I$11)^(B263-Project_Input!$I$7+1))","v":0},{"$f":"I263/((1+Project_Input!$I$11)^(B263-Project_Input!$I$7+1))","v":0},{"$f":"J263/((1+Project_Input!$I$11)^(B263-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M263)","v":0}]
[null,2059,{"$f":"IF(B264+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B264+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B264+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B264+1=Project_Input!$I$7,D202,IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B264,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B264>=Project_Input!$I$7,B264<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B264,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B264+1=Project_Input!$I$7,F264,D264+E264+F264)","v":0},{"$f":"C264+G264+IF(B264+1=Project_Input!$I$7,D264+E264)","v":0},0,{"$f":"H264/((1+Project_Input!$I$11)^(B264-Project_Input!$I$7+1))","v":0},{"$f":"I264/((1+Project_Input!$I$11)^(B264-Project_Input!$I$7+1))","v":0},{"$f":"J264/((1+Project_Input!$I$11)^(B264-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M264)","v":0}]
[null,2060,{"$f":"IF(B265+1=Project_Input!$I$7,Project_Input!$I$12,IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$8),Project_Input!$I$19*Project_Input!$I$9,0))","v":0},{"$f":"IF(B265+1=Project_Input!$I$7,Project_Input!$I$13,IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$15),PMT(Project_Input!$I$14,Project_Input!$I$15,Project_Input!$I$13),0))","v":0},{"$f":"IF(B265+1=Project_Input!$I$7,Project_Input!$I$16,IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$17),-(Project_Input!$I$16/Project_Input!$I$17),0))","v":0},{"$f":"IF(B265+1=Project_Input!$I$7,D202,IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$8),(-SUM(P_Source_Increases!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B265,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$I$9*Project_Input!$I$18),0))","v":0},{"$f":"IF(AND(B265>=Project_Input!$I$7,B265<Project_Input!$I$7+Project_Input!$I$8),-SUM(P_Source_Reductions!$I$21:$I$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B265,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B265+1=Project_Input!$I$7,F265,D265+E265+F265)","v":0},{"$f":"C265+G265+IF(B265+1=Project_Input!$I$7,D265+E265)","v":0},0,{"$f":"H265/((1+Project_Input!$I$11)^(B265-Project_Input!$I$7+1))","v":0},{"$f":"I265/((1+Project_Input!$I$11)^(B265-Project_Input!$I$7+1))","v":0},{"$f":"J265/((1+Project_Input!$I$11)^(B265-Project_Input!$I$7+1))","v":0},{"$f":"SUM(M204:M265)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$J$9*Project_Input!$J$10","v":0},{"$f":"Project_Input!$J$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B269+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B269+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B269+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B269+1=Project_Input!$J$7,D267,IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B269,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B269>=Project_Input!$J$7,B269<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B269,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B269+1=Project_Input!$J$7,F269,D269+E269+F269)","v":0},{"$f":"C269+G269+IF(B269+1=Project_Input!$J$7,D269+E269)","v":0},{"$f":"H269+I269","v":0},{"$f":"H269/((1+Project_Input!$J$11)^(B269-Project_Input!$J$7+1))","v":0},{"$f":"I269/((1+Project_Input!$J$11)^(B269-Project_Input!$J$7+1))","v":0},{"$f":"J269/((1+Project_Input!$J$11)^(B269-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M269)","v":0}]
[null,2000,{"$f":"IF(B270+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B270+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B270+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B270+1=Project_Input!$J$7,D267,IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B270,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B270>=Project_Input!$J$7,B270<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B270,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B270+1=Project_Input!$J$7,F270,D270+E270+F270)","v":0},{"$f":"C270+G270+IF(B270+1=Project_Input!$J$7,D270+E270)","v":0},0,{"$f":"H270/((1+Project_Input!$J$11)^(B270-Project_Input!$J$7+1))","v":0},{"$f":"I270/((1+Project_Input!$J$11)^(B270-Project_Input!$J$7+1))","v":0},{"$f":"J270/((1+Project_Input!$J$11)^(B270-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M270)","v":0}]
[null,2001,{"$f":"IF(B271+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B271+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B271+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B271+1=Project_Input!$J$7,D267,IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B271,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B271>=Project_Input!$J$7,B271<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B271,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B271+1=Project_Input!$J$7,F271,D271+E271+F271)","v":0},{"$f":"C271+G271+IF(B271+1=Project_Input!$J$7,D271+E271)","v":0},0,{"$f":"H271/((1+Project_Input!$J$11)^(B271-Project_Input!$J$7+1))","v":0},{"$f":"I271/((1+Project_Input!$J$11)^(B271-Project_Input!$J$7+1))","v":0},{"$f":"J271/((1+Project_Input!$J$11)^(B271-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M271)","v":0}]
[null,2002,{"$f":"IF(B272+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B272+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B272+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B272+1=Project_Input!$J$7,D267,IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B272,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B272>=Project_Input!$J$7,B272<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B272,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B272+1=Project_Input!$J$7,F272,D272+E272+F272)","v":0},{"$f":"C272+G272+IF(B272+1=Project_Input!$J$7,D272+E272)","v":0},0,{"$f":"H272/((1+Project_Input!$J$11)^(B272-Project_Input!$J$7+1))","v":0},{"$f":"I272/((1+Project_Input!$J$11)^(B272-Project_Input!$J$7+1))","v":0},{"$f":"J272/((1+Project_Input!$J$11)^(B272-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M272)","v":0}]
[null,2003,{"$f":"IF(B273+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B273+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B273+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B273+1=Project_Input!$J$7,D267,IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B273,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B273>=Project_Input!$J$7,B273<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B273,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B273+1=Project_Input!$J$7,F273,D273+E273+F273)","v":0},{"$f":"C273+G273+IF(B273+1=Project_Input!$J$7,D273+E273)","v":0},0,{"$f":"H273/((1+Project_Input!$J$11)^(B273-Project_Input!$J$7+1))","v":0},{"$f":"I273/((1+Project_Input!$J$11)^(B273-Project_Input!$J$7+1))","v":0},{"$f":"J273/((1+Project_Input!$J$11)^(B273-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M273)","v":0}]
[null,2004,{"$f":"IF(B274+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B274+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B274+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B274+1=Project_Input!$J$7,D267,IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B274,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B274>=Project_Input!$J$7,B274<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B274,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B274+1=Project_Input!$J$7,F274,D274+E274+F274)","v":0},{"$f":"C274+G274+IF(B274+1=Project_Input!$J$7,D274+E274)","v":0},0,{"$f":"H274/((1+Project_Input!$J$11)^(B274-Project_Input!$J$7+1))","v":0},{"$f":"I274/((1+Project_Input!$J$11)^(B274-Project_Input!$J$7+1))","v":0},{"$f":"J274/((1+Project_Input!$J$11)^(B274-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M274)","v":0}]
[null,2005,{"$f":"IF(B275+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B275+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B275+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B275+1=Project_Input!$J$7,D267,IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B275,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B275>=Project_Input!$J$7,B275<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B275,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B275+1=Project_Input!$J$7,F275,D275+E275+F275)","v":0},{"$f":"C275+G275+IF(B275+1=Project_Input!$J$7,D275+E275)","v":0},0,{"$f":"H275/((1+Project_Input!$J$11)^(B275-Project_Input!$J$7+1))","v":0},{"$f":"I275/((1+Project_Input!$J$11)^(B275-Project_Input!$J$7+1))","v":0},{"$f":"J275/((1+Project_Input!$J$11)^(B275-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M275)","v":0}]
[null,2006,{"$f":"IF(B276+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B276+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B276+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B276+1=Project_Input!$J$7,D267,IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B276,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B276>=Project_Input!$J$7,B276<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B276,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B276+1=Project_Input!$J$7,F276,D276+E276+F276)","v":0},{"$f":"C276+G276+IF(B276+1=Project_Input!$J$7,D276+E276)","v":0},0,{"$f":"H276/((1+Project_Input!$J$11)^(B276-Project_Input!$J$7+1))","v":0},{"$f":"I276/((1+Project_Input!$J$11)^(B276-Project_Input!$J$7+1))","v":0},{"$f":"J276/((1+Project_Input!$J$11)^(B276-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M276)","v":0}]
[null,2007,{"$f":"IF(B277+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B277+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B277+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B277+1=Project_Input!$J$7,D267,IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B277,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B277>=Project_Input!$J$7,B277<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B277,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B277+1=Project_Input!$J$7,F277,D277+E277+F277)","v":0},{"$f":"C277+G277+IF(B277+1=Project_Input!$J$7,D277+E277)","v":0},0,{"$f":"H277/((1+Project_Input!$J$11)^(B277-Project_Input!$J$7+1))","v":0},{"$f":"I277/((1+Project_Input!$J$11)^(B277-Project_Input!$J$7+1))","v":0},{"$f":"J277/((1+Project_Input!$J$11)^(B277-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M277)","v":0}]
[null,2008,{"$f":"IF(B278+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B278+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B278+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B278+1=Project_Input!$J$7,D267,IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B278,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B278>=Project_Input!$J$7,B278<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B278,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B278+1=Project_Input!$J$7,F278,D278+E278+F278)","v":0},{"$f":"C278+G278+IF(B278+1=Project_Input!$J$7,D278+E278)","v":0},0,{"$f":"H278/((1+Project_Input!$J$11)^(B278-Project_Input!$J$7+1))","v":0},{"$f":"I278/((1+Project_Input!$J$11)^(B278-Project_Input!$J$7+1))","v":0},{"$f":"J278/((1+Project_Input!$J$11)^(B278-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M278)","v":0}]
[null,2009,{"$f":"IF(B279+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B279+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B279+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B279+1=Project_Input!$J$7,D267,IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B279,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B279>=Project_Input!$J$7,B279<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B279,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B279+1=Project_Input!$J$7,F279,D279+E279+F279)","v":0},{"$f":"C279+G279+IF(B279+1=Project_Input!$J$7,D279+E279)","v":0},0,{"$f":"H279/((1+Project_Input!$J$11)^(B279-Project_Input!$J$7+1))","v":0},{"$f":"I279/((1+Project_Input!$J$11)^(B279-Project_Input!$J$7+1))","v":0},{"$f":"J279/((1+Project_Input!$J$11)^(B279-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M279)","v":0}]
[null,2010,{"$f":"IF(B280+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B280+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B280+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B280+1=Project_Input!$J$7,D267,IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B280,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B280>=Project_Input!$J$7,B280<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B280,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B280+1=Project_Input!$J$7,F280,D280+E280+F280)","v":0},{"$f":"C280+G280+IF(B280+1=Project_Input!$J$7,D280+E280)","v":0},0,{"$f":"H280/((1+Project_Input!$J$11)^(B280-Project_Input!$J$7+1))","v":0},{"$f":"I280/((1+Project_Input!$J$11)^(B280-Project_Input!$J$7+1))","v":0},{"$f":"J280/((1+Project_Input!$J$11)^(B280-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M280)","v":0}]
[null,2011,{"$f":"IF(B281+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B281+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B281+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B281+1=Project_Input!$J$7,D267,IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B281,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B281>=Project_Input!$J$7,B281<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B281,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B281+1=Project_Input!$J$7,F281,D281+E281+F281)","v":0},{"$f":"C281+G281+IF(B281+1=Project_Input!$J$7,D281+E281)","v":0},0,{"$f":"H281/((1+Project_Input!$J$11)^(B281-Project_Input!$J$7+1))","v":0},{"$f":"I281/((1+Project_Input!$J$11)^(B281-Project_Input!$J$7+1))","v":0},{"$f":"J281/((1+Project_Input!$J$11)^(B281-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M281)","v":0}]
[null,2012,{"$f":"IF(B282+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B282+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B282+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B282+1=Project_Input!$J$7,D267,IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B282,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B282>=Project_Input!$J$7,B282<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B282,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B282+1=Project_Input!$J$7,F282,D282+E282+F282)","v":0},{"$f":"C282+G282+IF(B282+1=Project_Input!$J$7,D282+E282)","v":0},0,{"$f":"H282/((1+Project_Input!$J$11)^(B282-Project_Input!$J$7+1))","v":0},{"$f":"I282/((1+Project_Input!$J$11)^(B282-Project_Input!$J$7+1))","v":0},{"$f":"J282/((1+Project_Input!$J$11)^(B282-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M282)","v":0}]
[null,2013,{"$f":"IF(B283+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B283+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B283+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B283+1=Project_Input!$J$7,D267,IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B283,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B283>=Project_Input!$J$7,B283<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B283,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B283+1=Project_Input!$J$7,F283,D283+E283+F283)","v":0},{"$f":"C283+G283+IF(B283+1=Project_Input!$J$7,D283+E283)","v":0},0,{"$f":"H283/((1+Project_Input!$J$11)^(B283-Project_Input!$J$7+1))","v":0},{"$f":"I283/((1+Project_Input!$J$11)^(B283-Project_Input!$J$7+1))","v":0},{"$f":"J283/((1+Project_Input!$J$11)^(B283-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M283)","v":0}]
[null,2014,{"$f":"IF(B284+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B284+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B284+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B284+1=Project_Input!$J$7,D267,IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B284,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B284>=Project_Input!$J$7,B284<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B284,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B284+1=Project_Input!$J$7,F284,D284+E284+F284)","v":0},{"$f":"C284+G284+IF(B284+1=Project_Input!$J$7,D284+E284)","v":0},0,{"$f":"H284/((1+Project_Input!$J$11)^(B284-Project_Input!$J$7+1))","v":0},{"$f":"I284/((1+Project_Input!$J$11)^(B284-Project_Input!$J$7+1))","v":0},{"$f":"J284/((1+Project_Input!$J$11)^(B284-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M284)","v":0}]
[null,2015,{"$f":"IF(B285+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B285+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B285+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B285+1=Project_Input!$J$7,D267,IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B285,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B285>=Project_Input!$J$7,B285<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B285,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B285+1=Project_Input!$J$7,F285,D285+E285+F285)","v":0},{"$f":"C285+G285+IF(B285+1=Project_Input!$J$7,D285+E285)","v":0},0,{"$f":"H285/((1+Project_Input!$J$11)^(B285-Project_Input!$J$7+1))","v":0},{"$f":"I285/((1+Project_Input!$J$11)^(B285-Project_Input!$J$7+1))","v":0},{"$f":"J285/((1+Project_Input!$J$11)^(B285-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M285)","v":0}]
[null,2016,{"$f":"IF(B286+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B286+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B286+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B286+1=Project_Input!$J$7,D267,IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B286,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B286>=Project_Input!$J$7,B286<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B286,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B286+1=Project_Input!$J$7,F286,D286+E286+F286)","v":0},{"$f":"C286+G286+IF(B286+1=Project_Input!$J$7,D286+E286)","v":0},0,{"$f":"H286/((1+Project_Input!$J$11)^(B286-Project_Input!$J$7+1))","v":0},{"$f":"I286/((1+Project_Input!$J$11)^(B286-Project_Input!$J$7+1))","v":0},{"$f":"J286/((1+Project_Input!$J$11)^(B286-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M286)","v":0}]
[null,2017,{"$f":"IF(B287+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B287+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B287+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B287+1=Project_Input!$J$7,D267,IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B287,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B287>=Project_Input!$J$7,B287<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B287,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B287+1=Project_Input!$J$7,F287,D287+E287+F287)","v":0},{"$f":"C287+G287+IF(B287+1=Project_Input!$J$7,D287+E287)","v":0},0,{"$f":"H287/((1+Project_Input!$J$11)^(B287-Project_Input!$J$7+1))","v":0},{"$f":"I287/((1+Project_Input!$J$11)^(B287-Project_Input!$J$7+1))","v":0},{"$f":"J287/((1+Project_Input!$J$11)^(B287-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M287)","v":0}]
[null,2018,{"$f":"IF(B288+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B288+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B288+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B288+1=Project_Input!$J$7,D267,IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B288,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B288>=Project_Input!$J$7,B288<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B288,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B288+1=Project_Input!$J$7,F288,D288+E288+F288)","v":0},{"$f":"C288+G288+IF(B288+1=Project_Input!$J$7,D288+E288)","v":0},0,{"$f":"H288/((1+Project_Input!$J$11)^(B288-Project_Input!$J$7+1))","v":0},{"$f":"I288/((1+Project_Input!$J$11)^(B288-Project_Input!$J$7+1))","v":0},{"$f":"J288/((1+Project_Input!$J$11)^(B288-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M288)","v":0}]
[null,2019,{"$f":"IF(B289+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B289+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B289+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B289+1=Project_Input!$J$7,D267,IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B289,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B289>=Project_Input!$J$7,B289<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B289,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B289+1=Project_Input!$J$7,F289,D289+E289+F289)","v":0},{"$f":"C289+G289+IF(B289+1=Project_Input!$J$7,D289+E289)","v":0},0,{"$f":"H289/((1+Project_Input!$J$11)^(B289-Project_Input!$J$7+1))","v":0},{"$f":"I289/((1+Project_Input!$J$11)^(B289-Project_Input!$J$7+1))","v":0},{"$f":"J289/((1+Project_Input!$J$11)^(B289-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M289)","v":0}]
[null,2020,{"$f":"IF(B290+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B290+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B290+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B290+1=Project_Input!$J$7,D267,IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B290,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B290>=Project_Input!$J$7,B290<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B290,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B290+1=Project_Input!$J$7,F290,D290+E290+F290)","v":0},{"$f":"C290+G290+IF(B290+1=Project_Input!$J$7,D290+E290)","v":0},0,{"$f":"H290/((1+Project_Input!$J$11)^(B290-Project_Input!$J$7+1))","v":0},{"$f":"I290/((1+Project_Input!$J$11)^(B290-Project_Input!$J$7+1))","v":0},{"$f":"J290/((1+Project_Input!$J$11)^(B290-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M290)","v":0}]
[null,2021,{"$f":"IF(B291+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B291+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B291+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B291+1=Project_Input!$J$7,D267,IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B291,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B291>=Project_Input!$J$7,B291<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B291,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B291+1=Project_Input!$J$7,F291,D291+E291+F291)","v":0},{"$f":"C291+G291+IF(B291+1=Project_Input!$J$7,D291+E291)","v":0},0,{"$f":"H291/((1+Project_Input!$J$11)^(B291-Project_Input!$J$7+1))","v":0},{"$f":"I291/((1+Project_Input!$J$11)^(B291-Project_Input!$J$7+1))","v":0},{"$f":"J291/((1+Project_Input!$J$11)^(B291-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M291)","v":0}]
[null,2022,{"$f":"IF(B292+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B292+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B292+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B292+1=Project_Input!$J$7,D267,IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B292,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B292>=Project_Input!$J$7,B292<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B292,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B292+1=Project_Input!$J$7,F292,D292+E292+F292)","v":0},{"$f":"C292+G292+IF(B292+1=Project_Input!$J$7,D292+E292)","v":0},0,{"$f":"H292/((1+Project_Input!$J$11)^(B292-Project_Input!$J$7+1))","v":0},{"$f":"I292/((1+Project_Input!$J$11)^(B292-Project_Input!$J$7+1))","v":0},{"$f":"J292/((1+Project_Input!$J$11)^(B292-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M292)","v":0}]
[null,2023,{"$f":"IF(B293+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B293+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B293+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B293+1=Project_Input!$J$7,D267,IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B293,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B293>=Project_Input!$J$7,B293<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B293,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B293+1=Project_Input!$J$7,F293,D293+E293+F293)","v":0},{"$f":"C293+G293+IF(B293+1=Project_Input!$J$7,D293+E293)","v":0},0,{"$f":"H293/((1+Project_Input!$J$11)^(B293-Project_Input!$J$7+1))","v":0},{"$f":"I293/((1+Project_Input!$J$11)^(B293-Project_Input!$J$7+1))","v":0},{"$f":"J293/((1+Project_Input!$J$11)^(B293-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M293)","v":0}]
[null,2024,{"$f":"IF(B294+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B294+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B294+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B294+1=Project_Input!$J$7,D267,IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B294,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B294>=Project_Input!$J$7,B294<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B294,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B294+1=Project_Input!$J$7,F294,D294+E294+F294)","v":0},{"$f":"C294+G294+IF(B294+1=Project_Input!$J$7,D294+E294)","v":0},0,{"$f":"H294/((1+Project_Input!$J$11)^(B294-Project_Input!$J$7+1))","v":0},{"$f":"I294/((1+Project_Input!$J$11)^(B294-Project_Input!$J$7+1))","v":0},{"$f":"J294/((1+Project_Input!$J$11)^(B294-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M294)","v":0}]
[null,2025,{"$f":"IF(B295+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B295+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B295+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B295+1=Project_Input!$J$7,D267,IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B295,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B295>=Project_Input!$J$7,B295<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B295,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B295+1=Project_Input!$J$7,F295,D295+E295+F295)","v":0},{"$f":"C295+G295+IF(B295+1=Project_Input!$J$7,D295+E295)","v":0},0,{"$f":"H295/((1+Project_Input!$J$11)^(B295-Project_Input!$J$7+1))","v":0},{"$f":"I295/((1+Project_Input!$J$11)^(B295-Project_Input!$J$7+1))","v":0},{"$f":"J295/((1+Project_Input!$J$11)^(B295-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M295)","v":0}]
[null,2026,{"$f":"IF(B296+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B296+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B296+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B296+1=Project_Input!$J$7,D267,IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B296,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B296>=Project_Input!$J$7,B296<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B296,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B296+1=Project_Input!$J$7,F296,D296+E296+F296)","v":0},{"$f":"C296+G296+IF(B296+1=Project_Input!$J$7,D296+E296)","v":0},0,{"$f":"H296/((1+Project_Input!$J$11)^(B296-Project_Input!$J$7+1))","v":0},{"$f":"I296/((1+Project_Input!$J$11)^(B296-Project_Input!$J$7+1))","v":0},{"$f":"J296/((1+Project_Input!$J$11)^(B296-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M296)","v":0}]
[null,2027,{"$f":"IF(B297+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B297+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B297+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B297+1=Project_Input!$J$7,D267,IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B297,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B297>=Project_Input!$J$7,B297<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B297,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B297+1=Project_Input!$J$7,F297,D297+E297+F297)","v":0},{"$f":"C297+G297+IF(B297+1=Project_Input!$J$7,D297+E297)","v":0},0,{"$f":"H297/((1+Project_Input!$J$11)^(B297-Project_Input!$J$7+1))","v":0},{"$f":"I297/((1+Project_Input!$J$11)^(B297-Project_Input!$J$7+1))","v":0},{"$f":"J297/((1+Project_Input!$J$11)^(B297-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M297)","v":0}]
[null,2028,{"$f":"IF(B298+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B298+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B298+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B298+1=Project_Input!$J$7,D267,IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B298,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B298>=Project_Input!$J$7,B298<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B298,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B298+1=Project_Input!$J$7,F298,D298+E298+F298)","v":0},{"$f":"C298+G298+IF(B298+1=Project_Input!$J$7,D298+E298)","v":0},0,{"$f":"H298/((1+Project_Input!$J$11)^(B298-Project_Input!$J$7+1))","v":0},{"$f":"I298/((1+Project_Input!$J$11)^(B298-Project_Input!$J$7+1))","v":0},{"$f":"J298/((1+Project_Input!$J$11)^(B298-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M298)","v":0}]
[null,2029,{"$f":"IF(B299+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B299+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B299+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B299+1=Project_Input!$J$7,D267,IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B299,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B299>=Project_Input!$J$7,B299<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B299,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B299+1=Project_Input!$J$7,F299,D299+E299+F299)","v":0},{"$f":"C299+G299+IF(B299+1=Project_Input!$J$7,D299+E299)","v":0},0,{"$f":"H299/((1+Project_Input!$J$11)^(B299-Project_Input!$J$7+1))","v":0},{"$f":"I299/((1+Project_Input!$J$11)^(B299-Project_Input!$J$7+1))","v":0},{"$f":"J299/((1+Project_Input!$J$11)^(B299-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M299)","v":0}]
[null,2030,{"$f":"IF(B300+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B300+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B300+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B300+1=Project_Input!$J$7,D267,IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B300,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B300>=Project_Input!$J$7,B300<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B300,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B300+1=Project_Input!$J$7,F300,D300+E300+F300)","v":0},{"$f":"C300+G300+IF(B300+1=Project_Input!$J$7,D300+E300)","v":0},0,{"$f":"H300/((1+Project_Input!$J$11)^(B300-Project_Input!$J$7+1))","v":0},{"$f":"I300/((1+Project_Input!$J$11)^(B300-Project_Input!$J$7+1))","v":0},{"$f":"J300/((1+Project_Input!$J$11)^(B300-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M300)","v":0}]
[null,2031,{"$f":"IF(B301+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B301+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B301+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B301+1=Project_Input!$J$7,D267,IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B301,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B301>=Project_Input!$J$7,B301<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B301,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B301+1=Project_Input!$J$7,F301,D301+E301+F301)","v":0},{"$f":"C301+G301+IF(B301+1=Project_Input!$J$7,D301+E301)","v":0},{"$f":"H301+I301","v":0},{"$f":"H301/((1+Project_Input!$J$11)^(B301-Project_Input!$J$7+1))","v":0},{"$f":"I301/((1+Project_Input!$J$11)^(B301-Project_Input!$J$7+1))","v":0},{"$f":"J301/((1+Project_Input!$J$11)^(B301-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M301)","v":0}]
[null,2032,{"$f":"IF(B302+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B302+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B302+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B302+1=Project_Input!$J$7,D267,IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B302,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B302>=Project_Input!$J$7,B302<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B302,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B302+1=Project_Input!$J$7,F302,D302+E302+F302)","v":0},{"$f":"C302+G302+IF(B302+1=Project_Input!$J$7,D302+E302)","v":0},0,{"$f":"H302/((1+Project_Input!$J$11)^(B302-Project_Input!$J$7+1))","v":0},{"$f":"I302/((1+Project_Input!$J$11)^(B302-Project_Input!$J$7+1))","v":0},{"$f":"J302/((1+Project_Input!$J$11)^(B302-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M302)","v":0}]
[null,2033,{"$f":"IF(B303+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B303+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B303+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B303+1=Project_Input!$J$7,D267,IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B303,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B303>=Project_Input!$J$7,B303<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B303,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B303+1=Project_Input!$J$7,F303,D303+E303+F303)","v":0},{"$f":"C303+G303+IF(B303+1=Project_Input!$J$7,D303+E303)","v":0},0,{"$f":"H303/((1+Project_Input!$J$11)^(B303-Project_Input!$J$7+1))","v":0},{"$f":"I303/((1+Project_Input!$J$11)^(B303-Project_Input!$J$7+1))","v":0},{"$f":"J303/((1+Project_Input!$J$11)^(B303-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M303)","v":0}]
[null,2034,{"$f":"IF(B304+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B304+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B304+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B304+1=Project_Input!$J$7,D267,IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B304,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B304>=Project_Input!$J$7,B304<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B304,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B304+1=Project_Input!$J$7,F304,D304+E304+F304)","v":0},{"$f":"C304+G304+IF(B304+1=Project_Input!$J$7,D304+E304)","v":0},0,{"$f":"H304/((1+Project_Input!$J$11)^(B304-Project_Input!$J$7+1))","v":0},{"$f":"I304/((1+Project_Input!$J$11)^(B304-Project_Input!$J$7+1))","v":0},{"$f":"J304/((1+Project_Input!$J$11)^(B304-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M304)","v":0}]
[null,2035,{"$f":"IF(B305+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B305+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B305+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B305+1=Project_Input!$J$7,D267,IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B305,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B305>=Project_Input!$J$7,B305<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B305,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B305+1=Project_Input!$J$7,F305,D305+E305+F305)","v":0},{"$f":"C305+G305+IF(B305+1=Project_Input!$J$7,D305+E305)","v":0},0,{"$f":"H305/((1+Project_Input!$J$11)^(B305-Project_Input!$J$7+1))","v":0},{"$f":"I305/((1+Project_Input!$J$11)^(B305-Project_Input!$J$7+1))","v":0},{"$f":"J305/((1+Project_Input!$J$11)^(B305-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M305)","v":0}]
[null,2036,{"$f":"IF(B306+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B306+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B306+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B306+1=Project_Input!$J$7,D267,IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B306,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B306>=Project_Input!$J$7,B306<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B306,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B306+1=Project_Input!$J$7,F306,D306+E306+F306)","v":0},{"$f":"C306+G306+IF(B306+1=Project_Input!$J$7,D306+E306)","v":0},0,{"$f":"H306/((1+Project_Input!$J$11)^(B306-Project_Input!$J$7+1))","v":0},{"$f":"I306/((1+Project_Input!$J$11)^(B306-Project_Input!$J$7+1))","v":0},{"$f":"J306/((1+Project_Input!$J$11)^(B306-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M306)","v":0}]
[null,2037,{"$f":"IF(B307+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B307+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B307+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B307+1=Project_Input!$J$7,D267,IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B307,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B307>=Project_Input!$J$7,B307<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B307,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B307+1=Project_Input!$J$7,F307,D307+E307+F307)","v":0},{"$f":"C307+G307+IF(B307+1=Project_Input!$J$7,D307+E307)","v":0},0,{"$f":"H307/((1+Project_Input!$J$11)^(B307-Project_Input!$J$7+1))","v":0},{"$f":"I307/((1+Project_Input!$J$11)^(B307-Project_Input!$J$7+1))","v":0},{"$f":"J307/((1+Project_Input!$J$11)^(B307-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M307)","v":0}]
[null,2038,{"$f":"IF(B308+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B308+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B308+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B308+1=Project_Input!$J$7,D267,IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B308,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B308>=Project_Input!$J$7,B308<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B308,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B308+1=Project_Input!$J$7,F308,D308+E308+F308)","v":0},{"$f":"C308+G308+IF(B308+1=Project_Input!$J$7,D308+E308)","v":0},0,{"$f":"H308/((1+Project_Input!$J$11)^(B308-Project_Input!$J$7+1))","v":0},{"$f":"I308/((1+Project_Input!$J$11)^(B308-Project_Input!$J$7+1))","v":0},{"$f":"J308/((1+Project_Input!$J$11)^(B308-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M308)","v":0}]
[null,2039,{"$f":"IF(B309+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B309+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B309+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B309+1=Project_Input!$J$7,D267,IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B309,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B309>=Project_Input!$J$7,B309<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B309,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B309+1=Project_Input!$J$7,F309,D309+E309+F309)","v":0},{"$f":"C309+G309+IF(B309+1=Project_Input!$J$7,D309+E309)","v":0},0,{"$f":"H309/((1+Project_Input!$J$11)^(B309-Project_Input!$J$7+1))","v":0},{"$f":"I309/((1+Project_Input!$J$11)^(B309-Project_Input!$J$7+1))","v":0},{"$f":"J309/((1+Project_Input!$J$11)^(B309-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M309)","v":0}]
[null,2040,{"$f":"IF(B310+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B310+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B310+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B310+1=Project_Input!$J$7,D267,IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B310,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B310>=Project_Input!$J$7,B310<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B310,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B310+1=Project_Input!$J$7,F310,D310+E310+F310)","v":0},{"$f":"C310+G310+IF(B310+1=Project_Input!$J$7,D310+E310)","v":0},0,{"$f":"H310/((1+Project_Input!$J$11)^(B310-Project_Input!$J$7+1))","v":0},{"$f":"I310/((1+Project_Input!$J$11)^(B310-Project_Input!$J$7+1))","v":0},{"$f":"J310/((1+Project_Input!$J$11)^(B310-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M310)","v":0}]
[null,2041,{"$f":"IF(B311+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B311+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B311+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B311+1=Project_Input!$J$7,D267,IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B311,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B311>=Project_Input!$J$7,B311<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B311,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B311+1=Project_Input!$J$7,F311,D311+E311+F311)","v":0},{"$f":"C311+G311+IF(B311+1=Project_Input!$J$7,D311+E311)","v":0},0,{"$f":"H311/((1+Project_Input!$J$11)^(B311-Project_Input!$J$7+1))","v":0},{"$f":"I311/((1+Project_Input!$J$11)^(B311-Project_Input!$J$7+1))","v":0},{"$f":"J311/((1+Project_Input!$J$11)^(B311-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M311)","v":0}]
[null,2042,{"$f":"IF(B312+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B312+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B312+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B312+1=Project_Input!$J$7,D267,IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B312,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B312>=Project_Input!$J$7,B312<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B312,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B312+1=Project_Input!$J$7,F312,D312+E312+F312)","v":0},{"$f":"C312+G312+IF(B312+1=Project_Input!$J$7,D312+E312)","v":0},0,{"$f":"H312/((1+Project_Input!$J$11)^(B312-Project_Input!$J$7+1))","v":0},{"$f":"I312/((1+Project_Input!$J$11)^(B312-Project_Input!$J$7+1))","v":0},{"$f":"J312/((1+Project_Input!$J$11)^(B312-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M312)","v":0}]
[null,2043,{"$f":"IF(B313+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B313+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B313+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B313+1=Project_Input!$J$7,D267,IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B313,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B313>=Project_Input!$J$7,B313<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B313,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B313+1=Project_Input!$J$7,F313,D313+E313+F313)","v":0},{"$f":"C313+G313+IF(B313+1=Project_Input!$J$7,D313+E313)","v":0},0,{"$f":"H313/((1+Project_Input!$J$11)^(B313-Project_Input!$J$7+1))","v":0},{"$f":"I313/((1+Project_Input!$J$11)^(B313-Project_Input!$J$7+1))","v":0},{"$f":"J313/((1+Project_Input!$J$11)^(B313-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M313)","v":0}]
[null,2044,{"$f":"IF(B314+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B314+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B314+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B314+1=Project_Input!$J$7,D267,IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B314,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B314>=Project_Input!$J$7,B314<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B314,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B314+1=Project_Input!$J$7,F314,D314+E314+F314)","v":0},{"$f":"C314+G314+IF(B314+1=Project_Input!$J$7,D314+E314)","v":0},0,{"$f":"H314/((1+Project_Input!$J$11)^(B314-Project_Input!$J$7+1))","v":0},{"$f":"I314/((1+Project_Input!$J$11)^(B314-Project_Input!$J$7+1))","v":0},{"$f":"J314/((1+Project_Input!$J$11)^(B314-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M314)","v":0}]
[null,2045,{"$f":"IF(B315+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B315+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B315+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B315+1=Project_Input!$J$7,D267,IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B315,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B315>=Project_Input!$J$7,B315<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B315,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B315+1=Project_Input!$J$7,F315,D315+E315+F315)","v":0},{"$f":"C315+G315+IF(B315+1=Project_Input!$J$7,D315+E315)","v":0},0,{"$f":"H315/((1+Project_Input!$J$11)^(B315-Project_Input!$J$7+1))","v":0},{"$f":"I315/((1+Project_Input!$J$11)^(B315-Project_Input!$J$7+1))","v":0},{"$f":"J315/((1+Project_Input!$J$11)^(B315-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M315)","v":0}]
[null,2046,{"$f":"IF(B316+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B316+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B316+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B316+1=Project_Input!$J$7,D267,IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B316,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B316>=Project_Input!$J$7,B316<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B316,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B316+1=Project_Input!$J$7,F316,D316+E316+F316)","v":0},{"$f":"C316+G316+IF(B316+1=Project_Input!$J$7,D316+E316)","v":0},0,{"$f":"H316/((1+Project_Input!$J$11)^(B316-Project_Input!$J$7+1))","v":0},{"$f":"I316/((1+Project_Input!$J$11)^(B316-Project_Input!$J$7+1))","v":0},{"$f":"J316/((1+Project_Input!$J$11)^(B316-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M316)","v":0}]
[null,2047,{"$f":"IF(B317+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B317+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B317+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B317+1=Project_Input!$J$7,D267,IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B317,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B317>=Project_Input!$J$7,B317<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B317,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B317+1=Project_Input!$J$7,F317,D317+E317+F317)","v":0},{"$f":"C317+G317+IF(B317+1=Project_Input!$J$7,D317+E317)","v":0},0,{"$f":"H317/((1+Project_Input!$J$11)^(B317-Project_Input!$J$7+1))","v":0},{"$f":"I317/((1+Project_Input!$J$11)^(B317-Project_Input!$J$7+1))","v":0},{"$f":"J317/((1+Project_Input!$J$11)^(B317-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M317)","v":0}]
[null,2048,{"$f":"IF(B318+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B318+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B318+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B318+1=Project_Input!$J$7,D267,IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B318,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B318>=Project_Input!$J$7,B318<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B318,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B318+1=Project_Input!$J$7,F318,D318+E318+F318)","v":0},{"$f":"C318+G318+IF(B318+1=Project_Input!$J$7,D318+E318)","v":0},0,{"$f":"H318/((1+Project_Input!$J$11)^(B318-Project_Input!$J$7+1))","v":0},{"$f":"I318/((1+Project_Input!$J$11)^(B318-Project_Input!$J$7+1))","v":0},{"$f":"J318/((1+Project_Input!$J$11)^(B318-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M318)","v":0}]
[null,2049,{"$f":"IF(B319+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B319+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B319+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B319+1=Project_Input!$J$7,D267,IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B319,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B319>=Project_Input!$J$7,B319<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B319,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B319+1=Project_Input!$J$7,F319,D319+E319+F319)","v":0},{"$f":"C319+G319+IF(B319+1=Project_Input!$J$7,D319+E319)","v":0},0,{"$f":"H319/((1+Project_Input!$J$11)^(B319-Project_Input!$J$7+1))","v":0},{"$f":"I319/((1+Project_Input!$J$11)^(B319-Project_Input!$J$7+1))","v":0},{"$f":"J319/((1+Project_Input!$J$11)^(B319-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M319)","v":0}]
[null,2050,{"$f":"IF(B320+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B320+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B320+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B320+1=Project_Input!$J$7,D267,IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B320,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B320>=Project_Input!$J$7,B320<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B320,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B320+1=Project_Input!$J$7,F320,D320+E320+F320)","v":0},{"$f":"C320+G320+IF(B320+1=Project_Input!$J$7,D320+E320)","v":0},0,{"$f":"H320/((1+Project_Input!$J$11)^(B320-Project_Input!$J$7+1))","v":0},{"$f":"I320/((1+Project_Input!$J$11)^(B320-Project_Input!$J$7+1))","v":0},{"$f":"J320/((1+Project_Input!$J$11)^(B320-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M320)","v":0}]
[null,2051,{"$f":"IF(B321+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B321+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B321+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B321+1=Project_Input!$J$7,D267,IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B321,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B321>=Project_Input!$J$7,B321<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B321,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B321+1=Project_Input!$J$7,F321,D321+E321+F321)","v":0},{"$f":"C321+G321+IF(B321+1=Project_Input!$J$7,D321+E321)","v":0},0,{"$f":"H321/((1+Project_Input!$J$11)^(B321-Project_Input!$J$7+1))","v":0},{"$f":"I321/((1+Project_Input!$J$11)^(B321-Project_Input!$J$7+1))","v":0},{"$f":"J321/((1+Project_Input!$J$11)^(B321-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M321)","v":0}]
[null,2052,{"$f":"IF(B322+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B322+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B322+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B322+1=Project_Input!$J$7,D267,IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B322,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B322>=Project_Input!$J$7,B322<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B322,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B322+1=Project_Input!$J$7,F322,D322+E322+F322)","v":0},{"$f":"C322+G322+IF(B322+1=Project_Input!$J$7,D322+E322)","v":0},0,{"$f":"H322/((1+Project_Input!$J$11)^(B322-Project_Input!$J$7+1))","v":0},{"$f":"I322/((1+Project_Input!$J$11)^(B322-Project_Input!$J$7+1))","v":0},{"$f":"J322/((1+Project_Input!$J$11)^(B322-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M322)","v":0}]
[null,2053,{"$f":"IF(B323+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B323+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B323+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B323+1=Project_Input!$J$7,D267,IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B323,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B323>=Project_Input!$J$7,B323<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B323,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B323+1=Project_Input!$J$7,F323,D323+E323+F323)","v":0},{"$f":"C323+G323+IF(B323+1=Project_Input!$J$7,D323+E323)","v":0},0,{"$f":"H323/((1+Project_Input!$J$11)^(B323-Project_Input!$J$7+1))","v":0},{"$f":"I323/((1+Project_Input!$J$11)^(B323-Project_Input!$J$7+1))","v":0},{"$f":"J323/((1+Project_Input!$J$11)^(B323-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M323)","v":0}]
[null,2054,{"$f":"IF(B324+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B324+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B324+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B324+1=Project_Input!$J$7,D267,IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B324,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B324>=Project_Input!$J$7,B324<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B324,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B324+1=Project_Input!$J$7,F324,D324+E324+F324)","v":0},{"$f":"C324+G324+IF(B324+1=Project_Input!$J$7,D324+E324)","v":0},0,{"$f":"H324/((1+Project_Input!$J$11)^(B324-Project_Input!$J$7+1))","v":0},{"$f":"I324/((1+Project_Input!$J$11)^(B324-Project_Input!$J$7+1))","v":0},{"$f":"J324/((1+Project_Input!$J$11)^(B324-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M324)","v":0}]
[null,2055,{"$f":"IF(B325+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B325+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B325+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B325+1=Project_Input!$J$7,D267,IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B325,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B325>=Project_Input!$J$7,B325<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B325,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B325+1=Project_Input!$J$7,F325,D325+E325+F325)","v":0},{"$f":"C325+G325+IF(B325+1=Project_Input!$J$7,D325+E325)","v":0},0,{"$f":"H325/((1+Project_Input!$J$11)^(B325-Project_Input!$J$7+1))","v":0},{"$f":"I325/((1+Project_Input!$J$11)^(B325-Project_Input!$J$7+1))","v":0},{"$f":"J325/((1+Project_Input!$J$11)^(B325-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M325)","v":0}]
[null,2056,{"$f":"IF(B326+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B326+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B326+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B326+1=Project_Input!$J$7,D267,IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B326,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B326>=Project_Input!$J$7,B326<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B326,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B326+1=Project_Input!$J$7,F326,D326+E326+F326)","v":0},{"$f":"C326+G326+IF(B326+1=Project_Input!$J$7,D326+E326)","v":0},0,{"$f":"H326/((1+Project_Input!$J$11)^(B326-Project_Input!$J$7+1))","v":0},{"$f":"I326/((1+Project_Input!$J$11)^(B326-Project_Input!$J$7+1))","v":0},{"$f":"J326/((1+Project_Input!$J$11)^(B326-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M326)","v":0}]
[null,2057,{"$f":"IF(B327+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B327+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B327+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B327+1=Project_Input!$J$7,D267,IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B327,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B327>=Project_Input!$J$7,B327<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B327,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B327+1=Project_Input!$J$7,F327,D327+E327+F327)","v":0},{"$f":"C327+G327+IF(B327+1=Project_Input!$J$7,D327+E327)","v":0},0,{"$f":"H327/((1+Project_Input!$J$11)^(B327-Project_Input!$J$7+1))","v":0},{"$f":"I327/((1+Project_Input!$J$11)^(B327-Project_Input!$J$7+1))","v":0},{"$f":"J327/((1+Project_Input!$J$11)^(B327-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M327)","v":0}]
[null,2058,{"$f":"IF(B328+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B328+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B328+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B328+1=Project_Input!$J$7,D267,IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B328,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B328>=Project_Input!$J$7,B328<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B328,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B328+1=Project_Input!$J$7,F328,D328+E328+F328)","v":0},{"$f":"C328+G328+IF(B328+1=Project_Input!$J$7,D328+E328)","v":0},0,{"$f":"H328/((1+Project_Input!$J$11)^(B328-Project_Input!$J$7+1))","v":0},{"$f":"I328/((1+Project_Input!$J$11)^(B328-Project_Input!$J$7+1))","v":0},{"$f":"J328/((1+Project_Input!$J$11)^(B328-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M328)","v":0}]
[null,2059,{"$f":"IF(B329+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B329+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B329+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B329+1=Project_Input!$J$7,D267,IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B329,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B329>=Project_Input!$J$7,B329<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B329,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B329+1=Project_Input!$J$7,F329,D329+E329+F329)","v":0},{"$f":"C329+G329+IF(B329+1=Project_Input!$J$7,D329+E329)","v":0},0,{"$f":"H329/((1+Project_Input!$J$11)^(B329-Project_Input!$J$7+1))","v":0},{"$f":"I329/((1+Project_Input!$J$11)^(B329-Project_Input!$J$7+1))","v":0},{"$f":"J329/((1+Project_Input!$J$11)^(B329-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M329)","v":0}]
[null,2060,{"$f":"IF(B330+1=Project_Input!$J$7,Project_Input!$J$12,IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$8),Project_Input!$J$19*Project_Input!$J$9,0))","v":0},{"$f":"IF(B330+1=Project_Input!$J$7,Project_Input!$J$13,IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$15),PMT(Project_Input!$J$14,Project_Input!$J$15,Project_Input!$J$13),0))","v":0},{"$f":"IF(B330+1=Project_Input!$J$7,Project_Input!$J$16,IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$17),-(Project_Input!$J$16/Project_Input!$J$17),0))","v":0},{"$f":"IF(B330+1=Project_Input!$J$7,D267,IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$8),(-SUM(P_Source_Increases!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B330,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$J$9*Project_Input!$J$18),0))","v":0},{"$f":"IF(AND(B330>=Project_Input!$J$7,B330<Project_Input!$J$7+Project_Input!$J$8),-SUM(P_Source_Reductions!$J$21:$J$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B330,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B330+1=Project_Input!$J$7,F330,D330+E330+F330)","v":0},{"$f":"C330+G330+IF(B330+1=Project_Input!$J$7,D330+E330)","v":0},0,{"$f":"H330/((1+Project_Input!$J$11)^(B330-Project_Input!$J$7+1))","v":0},{"$f":"I330/((1+Project_Input!$J$11)^(B330-Project_Input!$J$7+1))","v":0},{"$f":"J330/((1+Project_Input!$J$11)^(B330-Project_Input!$J$7+1))","v":0},{"$f":"SUM(M269:M330)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$K$9*Project_Input!$K$10","v":0},{"$f":"Project_Input!$K$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B334+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B334+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B334+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B334+1=Project_Input!$K$7,D332,IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B334,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B334>=Project_Input!$K$7,B334<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B334,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B334+1=Project_Input!$K$7,F334,D334+E334+F334)","v":0},{"$f":"C334+G334+IF(B334+1=Project_Input!$K$7,D334+E334)","v":0},{"$f":"H334+I334","v":0},{"$f":"H334/((1+Project_Input!$K$11)^(B334-Project_Input!$K$7+1))","v":0},{"$f":"I334/((1+Project_Input!$K$11)^(B334-Project_Input!$K$7+1))","v":0},{"$f":"J334/((1+Project_Input!$K$11)^(B334-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M334)","v":0}]
[null,2000,{"$f":"IF(B335+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B335+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B335+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B335+1=Project_Input!$K$7,D332,IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B335,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B335>=Project_Input!$K$7,B335<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B335,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B335+1=Project_Input!$K$7,F335,D335+E335+F335)","v":0},{"$f":"C335+G335+IF(B335+1=Project_Input!$K$7,D335+E335)","v":0},0,{"$f":"H335/((1+Project_Input!$K$11)^(B335-Project_Input!$K$7+1))","v":0},{"$f":"I335/((1+Project_Input!$K$11)^(B335-Project_Input!$K$7+1))","v":0},{"$f":"J335/((1+Project_Input!$K$11)^(B335-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M335)","v":0}]
[null,2001,{"$f":"IF(B336+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B336+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B336+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B336+1=Project_Input!$K$7,D332,IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B336,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B336>=Project_Input!$K$7,B336<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B336,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B336+1=Project_Input!$K$7,F336,D336+E336+F336)","v":0},{"$f":"C336+G336+IF(B336+1=Project_Input!$K$7,D336+E336)","v":0},0,{"$f":"H336/((1+Project_Input!$K$11)^(B336-Project_Input!$K$7+1))","v":0},{"$f":"I336/((1+Project_Input!$K$11)^(B336-Project_Input!$K$7+1))","v":0},{"$f":"J336/((1+Project_Input!$K$11)^(B336-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M336)","v":0}]
[null,2002,{"$f":"IF(B337+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B337+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B337+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B337+1=Project_Input!$K$7,D332,IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B337,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B337>=Project_Input!$K$7,B337<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B337,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B337+1=Project_Input!$K$7,F337,D337+E337+F337)","v":0},{"$f":"C337+G337+IF(B337+1=Project_Input!$K$7,D337+E337)","v":0},0,{"$f":"H337/((1+Project_Input!$K$11)^(B337-Project_Input!$K$7+1))","v":0},{"$f":"I337/((1+Project_Input!$K$11)^(B337-Project_Input!$K$7+1))","v":0},{"$f":"J337/((1+Project_Input!$K$11)^(B337-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M337)","v":0}]
[null,2003,{"$f":"IF(B338+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B338+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B338+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B338+1=Project_Input!$K$7,D332,IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B338,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B338>=Project_Input!$K$7,B338<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B338,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B338+1=Project_Input!$K$7,F338,D338+E338+F338)","v":0},{"$f":"C338+G338+IF(B338+1=Project_Input!$K$7,D338+E338)","v":0},0,{"$f":"H338/((1+Project_Input!$K$11)^(B338-Project_Input!$K$7+1))","v":0},{"$f":"I338/((1+Project_Input!$K$11)^(B338-Project_Input!$K$7+1))","v":0},{"$f":"J338/((1+Project_Input!$K$11)^(B338-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M338)","v":0}]
[null,2004,{"$f":"IF(B339+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B339+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B339+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B339+1=Project_Input!$K$7,D332,IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B339,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B339>=Project_Input!$K$7,B339<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B339,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B339+1=Project_Input!$K$7,F339,D339+E339+F339)","v":0},{"$f":"C339+G339+IF(B339+1=Project_Input!$K$7,D339+E339)","v":0},0,{"$f":"H339/((1+Project_Input!$K$11)^(B339-Project_Input!$K$7+1))","v":0},{"$f":"I339/((1+Project_Input!$K$11)^(B339-Project_Input!$K$7+1))","v":0},{"$f":"J339/((1+Project_Input!$K$11)^(B339-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M339)","v":0}]
[null,2005,{"$f":"IF(B340+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B340+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B340+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B340+1=Project_Input!$K$7,D332,IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B340,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B340>=Project_Input!$K$7,B340<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B340,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B340+1=Project_Input!$K$7,F340,D340+E340+F340)","v":0},{"$f":"C340+G340+IF(B340+1=Project_Input!$K$7,D340+E340)","v":0},0,{"$f":"H340/((1+Project_Input!$K$11)^(B340-Project_Input!$K$7+1))","v":0},{"$f":"I340/((1+Project_Input!$K$11)^(B340-Project_Input!$K$7+1))","v":0},{"$f":"J340/((1+Project_Input!$K$11)^(B340-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M340)","v":0}]
[null,2006,{"$f":"IF(B341+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B341+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B341+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B341+1=Project_Input!$K$7,D332,IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B341,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B341>=Project_Input!$K$7,B341<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B341,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B341+1=Project_Input!$K$7,F341,D341+E341+F341)","v":0},{"$f":"C341+G341+IF(B341+1=Project_Input!$K$7,D341+E341)","v":0},0,{"$f":"H341/((1+Project_Input!$K$11)^(B341-Project_Input!$K$7+1))","v":0},{"$f":"I341/((1+Project_Input!$K$11)^(B341-Project_Input!$K$7+1))","v":0},{"$f":"J341/((1+Project_Input!$K$11)^(B341-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M341)","v":0}]
[null,2007,{"$f":"IF(B342+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B342+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B342+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B342+1=Project_Input!$K$7,D332,IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B342,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B342>=Project_Input!$K$7,B342<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B342,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B342+1=Project_Input!$K$7,F342,D342+E342+F342)","v":0},{"$f":"C342+G342+IF(B342+1=Project_Input!$K$7,D342+E342)","v":0},0,{"$f":"H342/((1+Project_Input!$K$11)^(B342-Project_Input!$K$7+1))","v":0},{"$f":"I342/((1+Project_Input!$K$11)^(B342-Project_Input!$K$7+1))","v":0},{"$f":"J342/((1+Project_Input!$K$11)^(B342-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M342)","v":0}]
[null,2008,{"$f":"IF(B343+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B343+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B343+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B343+1=Project_Input!$K$7,D332,IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B343,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B343>=Project_Input!$K$7,B343<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B343,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B343+1=Project_Input!$K$7,F343,D343+E343+F343)","v":0},{"$f":"C343+G343+IF(B343+1=Project_Input!$K$7,D343+E343)","v":0},0,{"$f":"H343/((1+Project_Input!$K$11)^(B343-Project_Input!$K$7+1))","v":0},{"$f":"I343/((1+Project_Input!$K$11)^(B343-Project_Input!$K$7+1))","v":0},{"$f":"J343/((1+Project_Input!$K$11)^(B343-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M343)","v":0}]
[null,2009,{"$f":"IF(B344+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B344+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B344+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B344+1=Project_Input!$K$7,D332,IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B344,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B344>=Project_Input!$K$7,B344<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B344,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B344+1=Project_Input!$K$7,F344,D344+E344+F344)","v":0},{"$f":"C344+G344+IF(B344+1=Project_Input!$K$7,D344+E344)","v":0},0,{"$f":"H344/((1+Project_Input!$K$11)^(B344-Project_Input!$K$7+1))","v":0},{"$f":"I344/((1+Project_Input!$K$11)^(B344-Project_Input!$K$7+1))","v":0},{"$f":"J344/((1+Project_Input!$K$11)^(B344-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M344)","v":0}]
[null,2010,{"$f":"IF(B345+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B345+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B345+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B345+1=Project_Input!$K$7,D332,IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B345,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B345>=Project_Input!$K$7,B345<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B345,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B345+1=Project_Input!$K$7,F345,D345+E345+F345)","v":0},{"$f":"C345+G345+IF(B345+1=Project_Input!$K$7,D345+E345)","v":0},0,{"$f":"H345/((1+Project_Input!$K$11)^(B345-Project_Input!$K$7+1))","v":0},{"$f":"I345/((1+Project_Input!$K$11)^(B345-Project_Input!$K$7+1))","v":0},{"$f":"J345/((1+Project_Input!$K$11)^(B345-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M345)","v":0}]
[null,2011,{"$f":"IF(B346+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B346+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B346+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B346+1=Project_Input!$K$7,D332,IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B346,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B346>=Project_Input!$K$7,B346<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B346,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B346+1=Project_Input!$K$7,F346,D346+E346+F346)","v":0},{"$f":"C346+G346+IF(B346+1=Project_Input!$K$7,D346+E346)","v":0},0,{"$f":"H346/((1+Project_Input!$K$11)^(B346-Project_Input!$K$7+1))","v":0},{"$f":"I346/((1+Project_Input!$K$11)^(B346-Project_Input!$K$7+1))","v":0},{"$f":"J346/((1+Project_Input!$K$11)^(B346-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M346)","v":0}]
[null,2012,{"$f":"IF(B347+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B347+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B347+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B347+1=Project_Input!$K$7,D332,IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B347,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B347>=Project_Input!$K$7,B347<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B347,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B347+1=Project_Input!$K$7,F347,D347+E347+F347)","v":0},{"$f":"C347+G347+IF(B347+1=Project_Input!$K$7,D347+E347)","v":0},0,{"$f":"H347/((1+Project_Input!$K$11)^(B347-Project_Input!$K$7+1))","v":0},{"$f":"I347/((1+Project_Input!$K$11)^(B347-Project_Input!$K$7+1))","v":0},{"$f":"J347/((1+Project_Input!$K$11)^(B347-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M347)","v":0}]
[null,2013,{"$f":"IF(B348+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B348+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B348+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B348+1=Project_Input!$K$7,D332,IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B348,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B348>=Project_Input!$K$7,B348<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B348,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B348+1=Project_Input!$K$7,F348,D348+E348+F348)","v":0},{"$f":"C348+G348+IF(B348+1=Project_Input!$K$7,D348+E348)","v":0},0,{"$f":"H348/((1+Project_Input!$K$11)^(B348-Project_Input!$K$7+1))","v":0},{"$f":"I348/((1+Project_Input!$K$11)^(B348-Project_Input!$K$7+1))","v":0},{"$f":"J348/((1+Project_Input!$K$11)^(B348-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M348)","v":0}]
[null,2014,{"$f":"IF(B349+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B349+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B349+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B349+1=Project_Input!$K$7,D332,IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B349,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B349>=Project_Input!$K$7,B349<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B349,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B349+1=Project_Input!$K$7,F349,D349+E349+F349)","v":0},{"$f":"C349+G349+IF(B349+1=Project_Input!$K$7,D349+E349)","v":0},0,{"$f":"H349/((1+Project_Input!$K$11)^(B349-Project_Input!$K$7+1))","v":0},{"$f":"I349/((1+Project_Input!$K$11)^(B349-Project_Input!$K$7+1))","v":0},{"$f":"J349/((1+Project_Input!$K$11)^(B349-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M349)","v":0}]
[null,2015,{"$f":"IF(B350+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B350+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B350+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B350+1=Project_Input!$K$7,D332,IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B350,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B350>=Project_Input!$K$7,B350<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B350,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B350+1=Project_Input!$K$7,F350,D350+E350+F350)","v":0},{"$f":"C350+G350+IF(B350+1=Project_Input!$K$7,D350+E350)","v":0},0,{"$f":"H350/((1+Project_Input!$K$11)^(B350-Project_Input!$K$7+1))","v":0},{"$f":"I350/((1+Project_Input!$K$11)^(B350-Project_Input!$K$7+1))","v":0},{"$f":"J350/((1+Project_Input!$K$11)^(B350-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M350)","v":0}]
[null,2016,{"$f":"IF(B351+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B351+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B351+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B351+1=Project_Input!$K$7,D332,IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B351,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B351>=Project_Input!$K$7,B351<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B351,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B351+1=Project_Input!$K$7,F351,D351+E351+F351)","v":0},{"$f":"C351+G351+IF(B351+1=Project_Input!$K$7,D351+E351)","v":0},0,{"$f":"H351/((1+Project_Input!$K$11)^(B351-Project_Input!$K$7+1))","v":0},{"$f":"I351/((1+Project_Input!$K$11)^(B351-Project_Input!$K$7+1))","v":0},{"$f":"J351/((1+Project_Input!$K$11)^(B351-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M351)","v":0}]
[null,2017,{"$f":"IF(B352+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B352+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B352+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B352+1=Project_Input!$K$7,D332,IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B352,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B352>=Project_Input!$K$7,B352<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B352,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B352+1=Project_Input!$K$7,F352,D352+E352+F352)","v":0},{"$f":"C352+G352+IF(B352+1=Project_Input!$K$7,D352+E352)","v":0},0,{"$f":"H352/((1+Project_Input!$K$11)^(B352-Project_Input!$K$7+1))","v":0},{"$f":"I352/((1+Project_Input!$K$11)^(B352-Project_Input!$K$7+1))","v":0},{"$f":"J352/((1+Project_Input!$K$11)^(B352-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M352)","v":0}]
[null,2018,{"$f":"IF(B353+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B353+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B353+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B353+1=Project_Input!$K$7,D332,IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B353,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B353>=Project_Input!$K$7,B353<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B353,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B353+1=Project_Input!$K$7,F353,D353+E353+F353)","v":0},{"$f":"C353+G353+IF(B353+1=Project_Input!$K$7,D353+E353)","v":0},0,{"$f":"H353/((1+Project_Input!$K$11)^(B353-Project_Input!$K$7+1))","v":0},{"$f":"I353/((1+Project_Input!$K$11)^(B353-Project_Input!$K$7+1))","v":0},{"$f":"J353/((1+Project_Input!$K$11)^(B353-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M353)","v":0}]
[null,2019,{"$f":"IF(B354+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B354+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B354+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B354+1=Project_Input!$K$7,D332,IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B354,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B354>=Project_Input!$K$7,B354<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B354,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B354+1=Project_Input!$K$7,F354,D354+E354+F354)","v":0},{"$f":"C354+G354+IF(B354+1=Project_Input!$K$7,D354+E354)","v":0},0,{"$f":"H354/((1+Project_Input!$K$11)^(B354-Project_Input!$K$7+1))","v":0},{"$f":"I354/((1+Project_Input!$K$11)^(B354-Project_Input!$K$7+1))","v":0},{"$f":"J354/((1+Project_Input!$K$11)^(B354-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M354)","v":0}]
[null,2020,{"$f":"IF(B355+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B355+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B355+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B355+1=Project_Input!$K$7,D332,IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B355,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B355>=Project_Input!$K$7,B355<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B355,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B355+1=Project_Input!$K$7,F355,D355+E355+F355)","v":0},{"$f":"C355+G355+IF(B355+1=Project_Input!$K$7,D355+E355)","v":0},0,{"$f":"H355/((1+Project_Input!$K$11)^(B355-Project_Input!$K$7+1))","v":0},{"$f":"I355/((1+Project_Input!$K$11)^(B355-Project_Input!$K$7+1))","v":0},{"$f":"J355/((1+Project_Input!$K$11)^(B355-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M355)","v":0}]
[null,2021,{"$f":"IF(B356+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B356+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B356+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B356+1=Project_Input!$K$7,D332,IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B356,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B356>=Project_Input!$K$7,B356<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B356,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B356+1=Project_Input!$K$7,F356,D356+E356+F356)","v":0},{"$f":"C356+G356+IF(B356+1=Project_Input!$K$7,D356+E356)","v":0},0,{"$f":"H356/((1+Project_Input!$K$11)^(B356-Project_Input!$K$7+1))","v":0},{"$f":"I356/((1+Project_Input!$K$11)^(B356-Project_Input!$K$7+1))","v":0},{"$f":"J356/((1+Project_Input!$K$11)^(B356-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M356)","v":0}]
[null,2022,{"$f":"IF(B357+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B357+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B357+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B357+1=Project_Input!$K$7,D332,IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B357,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B357>=Project_Input!$K$7,B357<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B357,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B357+1=Project_Input!$K$7,F357,D357+E357+F357)","v":0},{"$f":"C357+G357+IF(B357+1=Project_Input!$K$7,D357+E357)","v":0},0,{"$f":"H357/((1+Project_Input!$K$11)^(B357-Project_Input!$K$7+1))","v":0},{"$f":"I357/((1+Project_Input!$K$11)^(B357-Project_Input!$K$7+1))","v":0},{"$f":"J357/((1+Project_Input!$K$11)^(B357-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M357)","v":0}]
[null,2023,{"$f":"IF(B358+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B358+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B358+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B358+1=Project_Input!$K$7,D332,IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B358,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B358>=Project_Input!$K$7,B358<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B358,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B358+1=Project_Input!$K$7,F358,D358+E358+F358)","v":0},{"$f":"C358+G358+IF(B358+1=Project_Input!$K$7,D358+E358)","v":0},0,{"$f":"H358/((1+Project_Input!$K$11)^(B358-Project_Input!$K$7+1))","v":0},{"$f":"I358/((1+Project_Input!$K$11)^(B358-Project_Input!$K$7+1))","v":0},{"$f":"J358/((1+Project_Input!$K$11)^(B358-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M358)","v":0}]
[null,2024,{"$f":"IF(B359+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B359+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B359+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B359+1=Project_Input!$K$7,D332,IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B359,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B359>=Project_Input!$K$7,B359<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B359,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B359+1=Project_Input!$K$7,F359,D359+E359+F359)","v":0},{"$f":"C359+G359+IF(B359+1=Project_Input!$K$7,D359+E359)","v":0},0,{"$f":"H359/((1+Project_Input!$K$11)^(B359-Project_Input!$K$7+1))","v":0},{"$f":"I359/((1+Project_Input!$K$11)^(B359-Project_Input!$K$7+1))","v":0},{"$f":"J359/((1+Project_Input!$K$11)^(B359-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M359)","v":0}]
[null,2025,{"$f":"IF(B360+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B360+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B360+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B360+1=Project_Input!$K$7,D332,IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B360,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B360>=Project_Input!$K$7,B360<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B360,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B360+1=Project_Input!$K$7,F360,D360+E360+F360)","v":0},{"$f":"C360+G360+IF(B360+1=Project_Input!$K$7,D360+E360)","v":0},0,{"$f":"H360/((1+Project_Input!$K$11)^(B360-Project_Input!$K$7+1))","v":0},{"$f":"I360/((1+Project_Input!$K$11)^(B360-Project_Input!$K$7+1))","v":0},{"$f":"J360/((1+Project_Input!$K$11)^(B360-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M360)","v":0}]
[null,2026,{"$f":"IF(B361+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B361+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B361+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B361+1=Project_Input!$K$7,D332,IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B361,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B361>=Project_Input!$K$7,B361<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B361,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B361+1=Project_Input!$K$7,F361,D361+E361+F361)","v":0},{"$f":"C361+G361+IF(B361+1=Project_Input!$K$7,D361+E361)","v":0},0,{"$f":"H361/((1+Project_Input!$K$11)^(B361-Project_Input!$K$7+1))","v":0},{"$f":"I361/((1+Project_Input!$K$11)^(B361-Project_Input!$K$7+1))","v":0},{"$f":"J361/((1+Project_Input!$K$11)^(B361-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M361)","v":0}]
[null,2027,{"$f":"IF(B362+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B362+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B362+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B362+1=Project_Input!$K$7,D332,IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B362,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B362>=Project_Input!$K$7,B362<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B362,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B362+1=Project_Input!$K$7,F362,D362+E362+F362)","v":0},{"$f":"C362+G362+IF(B362+1=Project_Input!$K$7,D362+E362)","v":0},0,{"$f":"H362/((1+Project_Input!$K$11)^(B362-Project_Input!$K$7+1))","v":0},{"$f":"I362/((1+Project_Input!$K$11)^(B362-Project_Input!$K$7+1))","v":0},{"$f":"J362/((1+Project_Input!$K$11)^(B362-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M362)","v":0}]
[null,2028,{"$f":"IF(B363+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B363+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B363+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B363+1=Project_Input!$K$7,D332,IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B363,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B363>=Project_Input!$K$7,B363<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B363,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B363+1=Project_Input!$K$7,F363,D363+E363+F363)","v":0},{"$f":"C363+G363+IF(B363+1=Project_Input!$K$7,D363+E363)","v":0},0,{"$f":"H363/((1+Project_Input!$K$11)^(B363-Project_Input!$K$7+1))","v":0},{"$f":"I363/((1+Project_Input!$K$11)^(B363-Project_Input!$K$7+1))","v":0},{"$f":"J363/((1+Project_Input!$K$11)^(B363-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M363)","v":0}]
[null,2029,{"$f":"IF(B364+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B364+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B364+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B364+1=Project_Input!$K$7,D332,IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B364,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B364>=Project_Input!$K$7,B364<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B364,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B364+1=Project_Input!$K$7,F364,D364+E364+F364)","v":0},{"$f":"C364+G364+IF(B364+1=Project_Input!$K$7,D364+E364)","v":0},0,{"$f":"H364/((1+Project_Input!$K$11)^(B364-Project_Input!$K$7+1))","v":0},{"$f":"I364/((1+Project_Input!$K$11)^(B364-Project_Input!$K$7+1))","v":0},{"$f":"J364/((1+Project_Input!$K$11)^(B364-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M364)","v":0}]
[null,2030,{"$f":"IF(B365+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B365+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B365+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B365+1=Project_Input!$K$7,D332,IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B365,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B365>=Project_Input!$K$7,B365<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B365,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B365+1=Project_Input!$K$7,F365,D365+E365+F365)","v":0},{"$f":"C365+G365+IF(B365+1=Project_Input!$K$7,D365+E365)","v":0},0,{"$f":"H365/((1+Project_Input!$K$11)^(B365-Project_Input!$K$7+1))","v":0},{"$f":"I365/((1+Project_Input!$K$11)^(B365-Project_Input!$K$7+1))","v":0},{"$f":"J365/((1+Project_Input!$K$11)^(B365-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M365)","v":0}]
[null,2031,{"$f":"IF(B366+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B366+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B366+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B366+1=Project_Input!$K$7,D332,IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B366,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B366>=Project_Input!$K$7,B366<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B366,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B366+1=Project_Input!$K$7,F366,D366+E366+F366)","v":0},{"$f":"C366+G366+IF(B366+1=Project_Input!$K$7,D366+E366)","v":0},{"$f":"H366+I366","v":0},{"$f":"H366/((1+Project_Input!$K$11)^(B366-Project_Input!$K$7+1))","v":0},{"$f":"I366/((1+Project_Input!$K$11)^(B366-Project_Input!$K$7+1))","v":0},{"$f":"J366/((1+Project_Input!$K$11)^(B366-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M366)","v":0}]
[null,2032,{"$f":"IF(B367+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B367+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B367+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B367+1=Project_Input!$K$7,D332,IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B367,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B367>=Project_Input!$K$7,B367<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B367,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B367+1=Project_Input!$K$7,F367,D367+E367+F367)","v":0},{"$f":"C367+G367+IF(B367+1=Project_Input!$K$7,D367+E367)","v":0},0,{"$f":"H367/((1+Project_Input!$K$11)^(B367-Project_Input!$K$7+1))","v":0},{"$f":"I367/((1+Project_Input!$K$11)^(B367-Project_Input!$K$7+1))","v":0},{"$f":"J367/((1+Project_Input!$K$11)^(B367-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M367)","v":0}]
[null,2033,{"$f":"IF(B368+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B368+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B368+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B368+1=Project_Input!$K$7,D332,IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B368,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B368>=Project_Input!$K$7,B368<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B368,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B368+1=Project_Input!$K$7,F368,D368+E368+F368)","v":0},{"$f":"C368+G368+IF(B368+1=Project_Input!$K$7,D368+E368)","v":0},0,{"$f":"H368/((1+Project_Input!$K$11)^(B368-Project_Input!$K$7+1))","v":0},{"$f":"I368/((1+Project_Input!$K$11)^(B368-Project_Input!$K$7+1))","v":0},{"$f":"J368/((1+Project_Input!$K$11)^(B368-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M368)","v":0}]
[null,2034,{"$f":"IF(B369+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B369+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B369+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B369+1=Project_Input!$K$7,D332,IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B369,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B369>=Project_Input!$K$7,B369<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B369,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B369+1=Project_Input!$K$7,F369,D369+E369+F369)","v":0},{"$f":"C369+G369+IF(B369+1=Project_Input!$K$7,D369+E369)","v":0},0,{"$f":"H369/((1+Project_Input!$K$11)^(B369-Project_Input!$K$7+1))","v":0},{"$f":"I369/((1+Project_Input!$K$11)^(B369-Project_Input!$K$7+1))","v":0},{"$f":"J369/((1+Project_Input!$K$11)^(B369-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M369)","v":0}]
[null,2035,{"$f":"IF(B370+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B370+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B370+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B370+1=Project_Input!$K$7,D332,IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B370,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B370>=Project_Input!$K$7,B370<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B370,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B370+1=Project_Input!$K$7,F370,D370+E370+F370)","v":0},{"$f":"C370+G370+IF(B370+1=Project_Input!$K$7,D370+E370)","v":0},0,{"$f":"H370/((1+Project_Input!$K$11)^(B370-Project_Input!$K$7+1))","v":0},{"$f":"I370/((1+Project_Input!$K$11)^(B370-Project_Input!$K$7+1))","v":0},{"$f":"J370/((1+Project_Input!$K$11)^(B370-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M370)","v":0}]
[null,2036,{"$f":"IF(B371+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B371+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B371+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B371+1=Project_Input!$K$7,D332,IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B371,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B371>=Project_Input!$K$7,B371<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B371,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B371+1=Project_Input!$K$7,F371,D371+E371+F371)","v":0},{"$f":"C371+G371+IF(B371+1=Project_Input!$K$7,D371+E371)","v":0},0,{"$f":"H371/((1+Project_Input!$K$11)^(B371-Project_Input!$K$7+1))","v":0},{"$f":"I371/((1+Project_Input!$K$11)^(B371-Project_Input!$K$7+1))","v":0},{"$f":"J371/((1+Project_Input!$K$11)^(B371-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M371)","v":0}]
[null,2037,{"$f":"IF(B372+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B372+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B372+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B372+1=Project_Input!$K$7,D332,IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B372,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B372>=Project_Input!$K$7,B372<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B372,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B372+1=Project_Input!$K$7,F372,D372+E372+F372)","v":0},{"$f":"C372+G372+IF(B372+1=Project_Input!$K$7,D372+E372)","v":0},0,{"$f":"H372/((1+Project_Input!$K$11)^(B372-Project_Input!$K$7+1))","v":0},{"$f":"I372/((1+Project_Input!$K$11)^(B372-Project_Input!$K$7+1))","v":0},{"$f":"J372/((1+Project_Input!$K$11)^(B372-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M372)","v":0}]
[null,2038,{"$f":"IF(B373+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B373+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B373+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B373+1=Project_Input!$K$7,D332,IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B373,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B373>=Project_Input!$K$7,B373<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B373,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B373+1=Project_Input!$K$7,F373,D373+E373+F373)","v":0},{"$f":"C373+G373+IF(B373+1=Project_Input!$K$7,D373+E373)","v":0},0,{"$f":"H373/((1+Project_Input!$K$11)^(B373-Project_Input!$K$7+1))","v":0},{"$f":"I373/((1+Project_Input!$K$11)^(B373-Project_Input!$K$7+1))","v":0},{"$f":"J373/((1+Project_Input!$K$11)^(B373-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M373)","v":0}]
[null,2039,{"$f":"IF(B374+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B374+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B374+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B374+1=Project_Input!$K$7,D332,IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B374,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B374>=Project_Input!$K$7,B374<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B374,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B374+1=Project_Input!$K$7,F374,D374+E374+F374)","v":0},{"$f":"C374+G374+IF(B374+1=Project_Input!$K$7,D374+E374)","v":0},0,{"$f":"H374/((1+Project_Input!$K$11)^(B374-Project_Input!$K$7+1))","v":0},{"$f":"I374/((1+Project_Input!$K$11)^(B374-Project_Input!$K$7+1))","v":0},{"$f":"J374/((1+Project_Input!$K$11)^(B374-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M374)","v":0}]
[null,2040,{"$f":"IF(B375+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B375+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B375+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B375+1=Project_Input!$K$7,D332,IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B375,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B375>=Project_Input!$K$7,B375<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B375,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B375+1=Project_Input!$K$7,F375,D375+E375+F375)","v":0},{"$f":"C375+G375+IF(B375+1=Project_Input!$K$7,D375+E375)","v":0},0,{"$f":"H375/((1+Project_Input!$K$11)^(B375-Project_Input!$K$7+1))","v":0},{"$f":"I375/((1+Project_Input!$K$11)^(B375-Project_Input!$K$7+1))","v":0},{"$f":"J375/((1+Project_Input!$K$11)^(B375-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M375)","v":0}]
[null,2041,{"$f":"IF(B376+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B376+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B376+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B376+1=Project_Input!$K$7,D332,IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B376,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B376>=Project_Input!$K$7,B376<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B376,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B376+1=Project_Input!$K$7,F376,D376+E376+F376)","v":0},{"$f":"C376+G376+IF(B376+1=Project_Input!$K$7,D376+E376)","v":0},0,{"$f":"H376/((1+Project_Input!$K$11)^(B376-Project_Input!$K$7+1))","v":0},{"$f":"I376/((1+Project_Input!$K$11)^(B376-Project_Input!$K$7+1))","v":0},{"$f":"J376/((1+Project_Input!$K$11)^(B376-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M376)","v":0}]
[null,2042,{"$f":"IF(B377+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B377+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B377+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B377+1=Project_Input!$K$7,D332,IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B377,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B377>=Project_Input!$K$7,B377<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B377,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B377+1=Project_Input!$K$7,F377,D377+E377+F377)","v":0},{"$f":"C377+G377+IF(B377+1=Project_Input!$K$7,D377+E377)","v":0},0,{"$f":"H377/((1+Project_Input!$K$11)^(B377-Project_Input!$K$7+1))","v":0},{"$f":"I377/((1+Project_Input!$K$11)^(B377-Project_Input!$K$7+1))","v":0},{"$f":"J377/((1+Project_Input!$K$11)^(B377-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M377)","v":0}]
[null,2043,{"$f":"IF(B378+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B378+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B378+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B378+1=Project_Input!$K$7,D332,IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B378,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B378>=Project_Input!$K$7,B378<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B378,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B378+1=Project_Input!$K$7,F378,D378+E378+F378)","v":0},{"$f":"C378+G378+IF(B378+1=Project_Input!$K$7,D378+E378)","v":0},0,{"$f":"H378/((1+Project_Input!$K$11)^(B378-Project_Input!$K$7+1))","v":0},{"$f":"I378/((1+Project_Input!$K$11)^(B378-Project_Input!$K$7+1))","v":0},{"$f":"J378/((1+Project_Input!$K$11)^(B378-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M378)","v":0}]
[null,2044,{"$f":"IF(B379+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B379+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B379+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B379+1=Project_Input!$K$7,D332,IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B379,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B379>=Project_Input!$K$7,B379<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B379,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B379+1=Project_Input!$K$7,F379,D379+E379+F379)","v":0},{"$f":"C379+G379+IF(B379+1=Project_Input!$K$7,D379+E379)","v":0},0,{"$f":"H379/((1+Project_Input!$K$11)^(B379-Project_Input!$K$7+1))","v":0},{"$f":"I379/((1+Project_Input!$K$11)^(B379-Project_Input!$K$7+1))","v":0},{"$f":"J379/((1+Project_Input!$K$11)^(B379-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M379)","v":0}]
[null,2045,{"$f":"IF(B380+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B380+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B380+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B380+1=Project_Input!$K$7,D332,IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B380,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B380>=Project_Input!$K$7,B380<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B380,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B380+1=Project_Input!$K$7,F380,D380+E380+F380)","v":0},{"$f":"C380+G380+IF(B380+1=Project_Input!$K$7,D380+E380)","v":0},0,{"$f":"H380/((1+Project_Input!$K$11)^(B380-Project_Input!$K$7+1))","v":0},{"$f":"I380/((1+Project_Input!$K$11)^(B380-Project_Input!$K$7+1))","v":0},{"$f":"J380/((1+Project_Input!$K$11)^(B380-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M380)","v":0}]
[null,2046,{"$f":"IF(B381+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B381+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B381+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B381+1=Project_Input!$K$7,D332,IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B381,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B381>=Project_Input!$K$7,B381<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B381,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B381+1=Project_Input!$K$7,F381,D381+E381+F381)","v":0},{"$f":"C381+G381+IF(B381+1=Project_Input!$K$7,D381+E381)","v":0},0,{"$f":"H381/((1+Project_Input!$K$11)^(B381-Project_Input!$K$7+1))","v":0},{"$f":"I381/((1+Project_Input!$K$11)^(B381-Project_Input!$K$7+1))","v":0},{"$f":"J381/((1+Project_Input!$K$11)^(B381-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M381)","v":0}]
[null,2047,{"$f":"IF(B382+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B382+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B382+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B382+1=Project_Input!$K$7,D332,IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B382,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B382>=Project_Input!$K$7,B382<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B382,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B382+1=Project_Input!$K$7,F382,D382+E382+F382)","v":0},{"$f":"C382+G382+IF(B382+1=Project_Input!$K$7,D382+E382)","v":0},0,{"$f":"H382/((1+Project_Input!$K$11)^(B382-Project_Input!$K$7+1))","v":0},{"$f":"I382/((1+Project_Input!$K$11)^(B382-Project_Input!$K$7+1))","v":0},{"$f":"J382/((1+Project_Input!$K$11)^(B382-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M382)","v":0}]
[null,2048,{"$f":"IF(B383+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B383+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B383+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B383+1=Project_Input!$K$7,D332,IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B383,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B383>=Project_Input!$K$7,B383<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B383,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B383+1=Project_Input!$K$7,F383,D383+E383+F383)","v":0},{"$f":"C383+G383+IF(B383+1=Project_Input!$K$7,D383+E383)","v":0},0,{"$f":"H383/((1+Project_Input!$K$11)^(B383-Project_Input!$K$7+1))","v":0},{"$f":"I383/((1+Project_Input!$K$11)^(B383-Project_Input!$K$7+1))","v":0},{"$f":"J383/((1+Project_Input!$K$11)^(B383-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M383)","v":0}]
[null,2049,{"$f":"IF(B384+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B384+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B384+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B384+1=Project_Input!$K$7,D332,IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B384,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B384>=Project_Input!$K$7,B384<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B384,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B384+1=Project_Input!$K$7,F384,D384+E384+F384)","v":0},{"$f":"C384+G384+IF(B384+1=Project_Input!$K$7,D384+E384)","v":0},0,{"$f":"H384/((1+Project_Input!$K$11)^(B384-Project_Input!$K$7+1))","v":0},{"$f":"I384/((1+Project_Input!$K$11)^(B384-Project_Input!$K$7+1))","v":0},{"$f":"J384/((1+Project_Input!$K$11)^(B384-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M384)","v":0}]
[null,2050,{"$f":"IF(B385+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B385+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B385+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B385+1=Project_Input!$K$7,D332,IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B385,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B385>=Project_Input!$K$7,B385<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B385,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B385+1=Project_Input!$K$7,F385,D385+E385+F385)","v":0},{"$f":"C385+G385+IF(B385+1=Project_Input!$K$7,D385+E385)","v":0},0,{"$f":"H385/((1+Project_Input!$K$11)^(B385-Project_Input!$K$7+1))","v":0},{"$f":"I385/((1+Project_Input!$K$11)^(B385-Project_Input!$K$7+1))","v":0},{"$f":"J385/((1+Project_Input!$K$11)^(B385-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M385)","v":0}]
[null,2051,{"$f":"IF(B386+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B386+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B386+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B386+1=Project_Input!$K$7,D332,IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B386,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B386>=Project_Input!$K$7,B386<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B386,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B386+1=Project_Input!$K$7,F386,D386+E386+F386)","v":0},{"$f":"C386+G386+IF(B386+1=Project_Input!$K$7,D386+E386)","v":0},0,{"$f":"H386/((1+Project_Input!$K$11)^(B386-Project_Input!$K$7+1))","v":0},{"$f":"I386/((1+Project_Input!$K$11)^(B386-Project_Input!$K$7+1))","v":0},{"$f":"J386/((1+Project_Input!$K$11)^(B386-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M386)","v":0}]
[null,2052,{"$f":"IF(B387+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B387+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B387+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B387+1=Project_Input!$K$7,D332,IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B387,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B387>=Project_Input!$K$7,B387<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B387,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B387+1=Project_Input!$K$7,F387,D387+E387+F387)","v":0},{"$f":"C387+G387+IF(B387+1=Project_Input!$K$7,D387+E387)","v":0},0,{"$f":"H387/((1+Project_Input!$K$11)^(B387-Project_Input!$K$7+1))","v":0},{"$f":"I387/((1+Project_Input!$K$11)^(B387-Project_Input!$K$7+1))","v":0},{"$f":"J387/((1+Project_Input!$K$11)^(B387-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M387)","v":0}]
[null,2053,{"$f":"IF(B388+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B388+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B388+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B388+1=Project_Input!$K$7,D332,IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B388,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B388>=Project_Input!$K$7,B388<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B388,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B388+1=Project_Input!$K$7,F388,D388+E388+F388)","v":0},{"$f":"C388+G388+IF(B388+1=Project_Input!$K$7,D388+E388)","v":0},0,{"$f":"H388/((1+Project_Input!$K$11)^(B388-Project_Input!$K$7+1))","v":0},{"$f":"I388/((1+Project_Input!$K$11)^(B388-Project_Input!$K$7+1))","v":0},{"$f":"J388/((1+Project_Input!$K$11)^(B388-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M388)","v":0}]
[null,2054,{"$f":"IF(B389+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B389+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B389+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B389+1=Project_Input!$K$7,D332,IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B389,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B389>=Project_Input!$K$7,B389<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B389,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B389+1=Project_Input!$K$7,F389,D389+E389+F389)","v":0},{"$f":"C389+G389+IF(B389+1=Project_Input!$K$7,D389+E389)","v":0},0,{"$f":"H389/((1+Project_Input!$K$11)^(B389-Project_Input!$K$7+1))","v":0},{"$f":"I389/((1+Project_Input!$K$11)^(B389-Project_Input!$K$7+1))","v":0},{"$f":"J389/((1+Project_Input!$K$11)^(B389-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M389)","v":0}]
[null,2055,{"$f":"IF(B390+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B390+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B390+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B390+1=Project_Input!$K$7,D332,IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B390,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B390>=Project_Input!$K$7,B390<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B390,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B390+1=Project_Input!$K$7,F390,D390+E390+F390)","v":0},{"$f":"C390+G390+IF(B390+1=Project_Input!$K$7,D390+E390)","v":0},0,{"$f":"H390/((1+Project_Input!$K$11)^(B390-Project_Input!$K$7+1))","v":0},{"$f":"I390/((1+Project_Input!$K$11)^(B390-Project_Input!$K$7+1))","v":0},{"$f":"J390/((1+Project_Input!$K$11)^(B390-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M390)","v":0}]
[null,2056,{"$f":"IF(B391+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B391+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B391+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B391+1=Project_Input!$K$7,D332,IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B391,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B391>=Project_Input!$K$7,B391<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B391,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B391+1=Project_Input!$K$7,F391,D391+E391+F391)","v":0},{"$f":"C391+G391+IF(B391+1=Project_Input!$K$7,D391+E391)","v":0},0,{"$f":"H391/((1+Project_Input!$K$11)^(B391-Project_Input!$K$7+1))","v":0},{"$f":"I391/((1+Project_Input!$K$11)^(B391-Project_Input!$K$7+1))","v":0},{"$f":"J391/((1+Project_Input!$K$11)^(B391-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M391)","v":0}]
[null,2057,{"$f":"IF(B392+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B392+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B392+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B392+1=Project_Input!$K$7,D332,IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B392,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B392>=Project_Input!$K$7,B392<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B392,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B392+1=Project_Input!$K$7,F392,D392+E392+F392)","v":0},{"$f":"C392+G392+IF(B392+1=Project_Input!$K$7,D392+E392)","v":0},0,{"$f":"H392/((1+Project_Input!$K$11)^(B392-Project_Input!$K$7+1))","v":0},{"$f":"I392/((1+Project_Input!$K$11)^(B392-Project_Input!$K$7+1))","v":0},{"$f":"J392/((1+Project_Input!$K$11)^(B392-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M392)","v":0}]
[null,2058,{"$f":"IF(B393+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B393+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B393+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B393+1=Project_Input!$K$7,D332,IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B393,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B393>=Project_Input!$K$7,B393<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B393,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B393+1=Project_Input!$K$7,F393,D393+E393+F393)","v":0},{"$f":"C393+G393+IF(B393+1=Project_Input!$K$7,D393+E393)","v":0},0,{"$f":"H393/((1+Project_Input!$K$11)^(B393-Project_Input!$K$7+1))","v":0},{"$f":"I393/((1+Project_Input!$K$11)^(B393-Project_Input!$K$7+1))","v":0},{"$f":"J393/((1+Project_Input!$K$11)^(B393-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M393)","v":0}]
[null,2059,{"$f":"IF(B394+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B394+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B394+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B394+1=Project_Input!$K$7,D332,IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B394,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B394>=Project_Input!$K$7,B394<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B394,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B394+1=Project_Input!$K$7,F394,D394+E394+F394)","v":0},{"$f":"C394+G394+IF(B394+1=Project_Input!$K$7,D394+E394)","v":0},0,{"$f":"H394/((1+Project_Input!$K$11)^(B394-Project_Input!$K$7+1))","v":0},{"$f":"I394/((1+Project_Input!$K$11)^(B394-Project_Input!$K$7+1))","v":0},{"$f":"J394/((1+Project_Input!$K$11)^(B394-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M394)","v":0}]
[null,2060,{"$f":"IF(B395+1=Project_Input!$K$7,Project_Input!$K$12,IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$8),Project_Input!$K$19*Project_Input!$K$9,0))","v":0},{"$f":"IF(B395+1=Project_Input!$K$7,Project_Input!$K$13,IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$15),PMT(Project_Input!$K$14,Project_Input!$K$15,Project_Input!$K$13),0))","v":0},{"$f":"IF(B395+1=Project_Input!$K$7,Project_Input!$K$16,IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$17),-(Project_Input!$K$16/Project_Input!$K$17),0))","v":0},{"$f":"IF(B395+1=Project_Input!$K$7,D332,IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$8),(-SUM(P_Source_Increases!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B395,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$K$9*Project_Input!$K$18),0))","v":0},{"$f":"IF(AND(B395>=Project_Input!$K$7,B395<Project_Input!$K$7+Project_Input!$K$8),-SUM(P_Source_Reductions!$K$21:$K$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B395,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B395+1=Project_Input!$K$7,F395,D395+E395+F395)","v":0},{"$f":"C395+G395+IF(B395+1=Project_Input!$K$7,D395+E395)","v":0},0,{"$f":"H395/((1+Project_Input!$K$11)^(B395-Project_Input!$K$7+1))","v":0},{"$f":"I395/((1+Project_Input!$K$11)^(B395-Project_Input!$K$7+1))","v":0},{"$f":"J395/((1+Project_Input!$K$11)^(B395-Project_Input!$K$7+1))","v":0},{"$f":"SUM(M334:M395)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$L$9*Project_Input!$L$10","v":0},{"$f":"Project_Input!$L$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B399+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B399+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B399+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B399+1=Project_Input!$L$7,D397,IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B399,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B399>=Project_Input!$L$7,B399<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B399,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B399+1=Project_Input!$L$7,F399,D399+E399+F399)","v":0},{"$f":"C399+G399+IF(B399+1=Project_Input!$L$7,D399+E399)","v":0},{"$f":"H399+I399","v":0},{"$f":"H399/((1+Project_Input!$L$11)^(B399-Project_Input!$L$7+1))","v":0},{"$f":"I399/((1+Project_Input!$L$11)^(B399-Project_Input!$L$7+1))","v":0},{"$f":"J399/((1+Project_Input!$L$11)^(B399-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M399)","v":0}]
[null,2000,{"$f":"IF(B400+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B400+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B400+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B400+1=Project_Input!$L$7,D397,IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B400,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B400>=Project_Input!$L$7,B400<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B400,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B400+1=Project_Input!$L$7,F400,D400+E400+F400)","v":0},{"$f":"C400+G400+IF(B400+1=Project_Input!$L$7,D400+E400)","v":0},0,{"$f":"H400/((1+Project_Input!$L$11)^(B400-Project_Input!$L$7+1))","v":0},{"$f":"I400/((1+Project_Input!$L$11)^(B400-Project_Input!$L$7+1))","v":0},{"$f":"J400/((1+Project_Input!$L$11)^(B400-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M400)","v":0}]
[null,2001,{"$f":"IF(B401+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B401+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B401+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B401+1=Project_Input!$L$7,D397,IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B401,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B401>=Project_Input!$L$7,B401<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B401,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B401+1=Project_Input!$L$7,F401,D401+E401+F401)","v":0},{"$f":"C401+G401+IF(B401+1=Project_Input!$L$7,D401+E401)","v":0},0,{"$f":"H401/((1+Project_Input!$L$11)^(B401-Project_Input!$L$7+1))","v":0},{"$f":"I401/((1+Project_Input!$L$11)^(B401-Project_Input!$L$7+1))","v":0},{"$f":"J401/((1+Project_Input!$L$11)^(B401-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M401)","v":0}]
[null,2002,{"$f":"IF(B402+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B402+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B402+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B402+1=Project_Input!$L$7,D397,IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B402,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B402>=Project_Input!$L$7,B402<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B402,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B402+1=Project_Input!$L$7,F402,D402+E402+F402)","v":0},{"$f":"C402+G402+IF(B402+1=Project_Input!$L$7,D402+E402)","v":0},0,{"$f":"H402/((1+Project_Input!$L$11)^(B402-Project_Input!$L$7+1))","v":0},{"$f":"I402/((1+Project_Input!$L$11)^(B402-Project_Input!$L$7+1))","v":0},{"$f":"J402/((1+Project_Input!$L$11)^(B402-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M402)","v":0}]
[null,2003,{"$f":"IF(B403+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B403+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B403+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B403+1=Project_Input!$L$7,D397,IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B403,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B403>=Project_Input!$L$7,B403<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B403,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B403+1=Project_Input!$L$7,F403,D403+E403+F403)","v":0},{"$f":"C403+G403+IF(B403+1=Project_Input!$L$7,D403+E403)","v":0},0,{"$f":"H403/((1+Project_Input!$L$11)^(B403-Project_Input!$L$7+1))","v":0},{"$f":"I403/((1+Project_Input!$L$11)^(B403-Project_Input!$L$7+1))","v":0},{"$f":"J403/((1+Project_Input!$L$11)^(B403-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M403)","v":0}]
[null,2004,{"$f":"IF(B404+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B404+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B404+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B404+1=Project_Input!$L$7,D397,IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B404,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B404>=Project_Input!$L$7,B404<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B404,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B404+1=Project_Input!$L$7,F404,D404+E404+F404)","v":0},{"$f":"C404+G404+IF(B404+1=Project_Input!$L$7,D404+E404)","v":0},0,{"$f":"H404/((1+Project_Input!$L$11)^(B404-Project_Input!$L$7+1))","v":0},{"$f":"I404/((1+Project_Input!$L$11)^(B404-Project_Input!$L$7+1))","v":0},{"$f":"J404/((1+Project_Input!$L$11)^(B404-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M404)","v":0}]
[null,2005,{"$f":"IF(B405+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B405+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B405+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B405+1=Project_Input!$L$7,D397,IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B405,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B405>=Project_Input!$L$7,B405<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B405,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B405+1=Project_Input!$L$7,F405,D405+E405+F405)","v":0},{"$f":"C405+G405+IF(B405+1=Project_Input!$L$7,D405+E405)","v":0},0,{"$f":"H405/((1+Project_Input!$L$11)^(B405-Project_Input!$L$7+1))","v":0},{"$f":"I405/((1+Project_Input!$L$11)^(B405-Project_Input!$L$7+1))","v":0},{"$f":"J405/((1+Project_Input!$L$11)^(B405-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M405)","v":0}]
[null,2006,{"$f":"IF(B406+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B406+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B406+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B406+1=Project_Input!$L$7,D397,IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B406,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B406>=Project_Input!$L$7,B406<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B406,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B406+1=Project_Input!$L$7,F406,D406+E406+F406)","v":0},{"$f":"C406+G406+IF(B406+1=Project_Input!$L$7,D406+E406)","v":0},0,{"$f":"H406/((1+Project_Input!$L$11)^(B406-Project_Input!$L$7+1))","v":0},{"$f":"I406/((1+Project_Input!$L$11)^(B406-Project_Input!$L$7+1))","v":0},{"$f":"J406/((1+Project_Input!$L$11)^(B406-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M406)","v":0}]
[null,2007,{"$f":"IF(B407+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B407+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B407+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B407+1=Project_Input!$L$7,D397,IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B407,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B407>=Project_Input!$L$7,B407<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B407,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B407+1=Project_Input!$L$7,F407,D407+E407+F407)","v":0},{"$f":"C407+G407+IF(B407+1=Project_Input!$L$7,D407+E407)","v":0},0,{"$f":"H407/((1+Project_Input!$L$11)^(B407-Project_Input!$L$7+1))","v":0},{"$f":"I407/((1+Project_Input!$L$11)^(B407-Project_Input!$L$7+1))","v":0},{"$f":"J407/((1+Project_Input!$L$11)^(B407-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M407)","v":0}]
[null,2008,{"$f":"IF(B408+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B408+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B408+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B408+1=Project_Input!$L$7,D397,IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B408,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B408>=Project_Input!$L$7,B408<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B408,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B408+1=Project_Input!$L$7,F408,D408+E408+F408)","v":0},{"$f":"C408+G408+IF(B408+1=Project_Input!$L$7,D408+E408)","v":0},0,{"$f":"H408/((1+Project_Input!$L$11)^(B408-Project_Input!$L$7+1))","v":0},{"$f":"I408/((1+Project_Input!$L$11)^(B408-Project_Input!$L$7+1))","v":0},{"$f":"J408/((1+Project_Input!$L$11)^(B408-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M408)","v":0}]
[null,2009,{"$f":"IF(B409+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B409+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B409+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B409+1=Project_Input!$L$7,D397,IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B409,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B409>=Project_Input!$L$7,B409<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B409,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B409+1=Project_Input!$L$7,F409,D409+E409+F409)","v":0},{"$f":"C409+G409+IF(B409+1=Project_Input!$L$7,D409+E409)","v":0},0,{"$f":"H409/((1+Project_Input!$L$11)^(B409-Project_Input!$L$7+1))","v":0},{"$f":"I409/((1+Project_Input!$L$11)^(B409-Project_Input!$L$7+1))","v":0},{"$f":"J409/((1+Project_Input!$L$11)^(B409-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M409)","v":0}]
[null,2010,{"$f":"IF(B410+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B410+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B410+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B410+1=Project_Input!$L$7,D397,IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B410,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B410>=Project_Input!$L$7,B410<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B410,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B410+1=Project_Input!$L$7,F410,D410+E410+F410)","v":0},{"$f":"C410+G410+IF(B410+1=Project_Input!$L$7,D410+E410)","v":0},0,{"$f":"H410/((1+Project_Input!$L$11)^(B410-Project_Input!$L$7+1))","v":0},{"$f":"I410/((1+Project_Input!$L$11)^(B410-Project_Input!$L$7+1))","v":0},{"$f":"J410/((1+Project_Input!$L$11)^(B410-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M410)","v":0}]
[null,2011,{"$f":"IF(B411+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B411+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B411+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B411+1=Project_Input!$L$7,D397,IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B411,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B411>=Project_Input!$L$7,B411<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B411,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B411+1=Project_Input!$L$7,F411,D411+E411+F411)","v":0},{"$f":"C411+G411+IF(B411+1=Project_Input!$L$7,D411+E411)","v":0},0,{"$f":"H411/((1+Project_Input!$L$11)^(B411-Project_Input!$L$7+1))","v":0},{"$f":"I411/((1+Project_Input!$L$11)^(B411-Project_Input!$L$7+1))","v":0},{"$f":"J411/((1+Project_Input!$L$11)^(B411-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M411)","v":0}]
[null,2012,{"$f":"IF(B412+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B412+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B412+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B412+1=Project_Input!$L$7,D397,IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B412,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B412>=Project_Input!$L$7,B412<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B412,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B412+1=Project_Input!$L$7,F412,D412+E412+F412)","v":0},{"$f":"C412+G412+IF(B412+1=Project_Input!$L$7,D412+E412)","v":0},0,{"$f":"H412/((1+Project_Input!$L$11)^(B412-Project_Input!$L$7+1))","v":0},{"$f":"I412/((1+Project_Input!$L$11)^(B412-Project_Input!$L$7+1))","v":0},{"$f":"J412/((1+Project_Input!$L$11)^(B412-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M412)","v":0}]
[null,2013,{"$f":"IF(B413+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B413+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B413+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B413+1=Project_Input!$L$7,D397,IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B413,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B413>=Project_Input!$L$7,B413<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B413,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B413+1=Project_Input!$L$7,F413,D413+E413+F413)","v":0},{"$f":"C413+G413+IF(B413+1=Project_Input!$L$7,D413+E413)","v":0},0,{"$f":"H413/((1+Project_Input!$L$11)^(B413-Project_Input!$L$7+1))","v":0},{"$f":"I413/((1+Project_Input!$L$11)^(B413-Project_Input!$L$7+1))","v":0},{"$f":"J413/((1+Project_Input!$L$11)^(B413-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M413)","v":0}]
[null,2014,{"$f":"IF(B414+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B414+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B414+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B414+1=Project_Input!$L$7,D397,IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B414,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B414>=Project_Input!$L$7,B414<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B414,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B414+1=Project_Input!$L$7,F414,D414+E414+F414)","v":0},{"$f":"C414+G414+IF(B414+1=Project_Input!$L$7,D414+E414)","v":0},0,{"$f":"H414/((1+Project_Input!$L$11)^(B414-Project_Input!$L$7+1))","v":0},{"$f":"I414/((1+Project_Input!$L$11)^(B414-Project_Input!$L$7+1))","v":0},{"$f":"J414/((1+Project_Input!$L$11)^(B414-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M414)","v":0}]
[null,2015,{"$f":"IF(B415+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B415+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B415+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B415+1=Project_Input!$L$7,D397,IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B415,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B415>=Project_Input!$L$7,B415<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B415,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B415+1=Project_Input!$L$7,F415,D415+E415+F415)","v":0},{"$f":"C415+G415+IF(B415+1=Project_Input!$L$7,D415+E415)","v":0},0,{"$f":"H415/((1+Project_Input!$L$11)^(B415-Project_Input!$L$7+1))","v":0},{"$f":"I415/((1+Project_Input!$L$11)^(B415-Project_Input!$L$7+1))","v":0},{"$f":"J415/((1+Project_Input!$L$11)^(B415-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M415)","v":0}]
[null,2016,{"$f":"IF(B416+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B416+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B416+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B416+1=Project_Input!$L$7,D397,IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B416,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B416>=Project_Input!$L$7,B416<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B416,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B416+1=Project_Input!$L$7,F416,D416+E416+F416)","v":0},{"$f":"C416+G416+IF(B416+1=Project_Input!$L$7,D416+E416)","v":0},0,{"$f":"H416/((1+Project_Input!$L$11)^(B416-Project_Input!$L$7+1))","v":0},{"$f":"I416/((1+Project_Input!$L$11)^(B416-Project_Input!$L$7+1))","v":0},{"$f":"J416/((1+Project_Input!$L$11)^(B416-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M416)","v":0}]
[null,2017,{"$f":"IF(B417+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B417+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B417+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B417+1=Project_Input!$L$7,D397,IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B417,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B417>=Project_Input!$L$7,B417<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B417,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B417+1=Project_Input!$L$7,F417,D417+E417+F417)","v":0},{"$f":"C417+G417+IF(B417+1=Project_Input!$L$7,D417+E417)","v":0},0,{"$f":"H417/((1+Project_Input!$L$11)^(B417-Project_Input!$L$7+1))","v":0},{"$f":"I417/((1+Project_Input!$L$11)^(B417-Project_Input!$L$7+1))","v":0},{"$f":"J417/((1+Project_Input!$L$11)^(B417-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M417)","v":0}]
[null,2018,{"$f":"IF(B418+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B418+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B418+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B418+1=Project_Input!$L$7,D397,IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B418,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B418>=Project_Input!$L$7,B418<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B418,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B418+1=Project_Input!$L$7,F418,D418+E418+F418)","v":0},{"$f":"C418+G418+IF(B418+1=Project_Input!$L$7,D418+E418)","v":0},0,{"$f":"H418/((1+Project_Input!$L$11)^(B418-Project_Input!$L$7+1))","v":0},{"$f":"I418/((1+Project_Input!$L$11)^(B418-Project_Input!$L$7+1))","v":0},{"$f":"J418/((1+Project_Input!$L$11)^(B418-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M418)","v":0}]
[null,2019,{"$f":"IF(B419+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B419+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B419+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B419+1=Project_Input!$L$7,D397,IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B419,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B419>=Project_Input!$L$7,B419<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B419,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B419+1=Project_Input!$L$7,F419,D419+E419+F419)","v":0},{"$f":"C419+G419+IF(B419+1=Project_Input!$L$7,D419+E419)","v":0},0,{"$f":"H419/((1+Project_Input!$L$11)^(B419-Project_Input!$L$7+1))","v":0},{"$f":"I419/((1+Project_Input!$L$11)^(B419-Project_Input!$L$7+1))","v":0},{"$f":"J419/((1+Project_Input!$L$11)^(B419-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M419)","v":0}]
[null,2020,{"$f":"IF(B420+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B420+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B420+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B420+1=Project_Input!$L$7,D397,IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B420,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B420>=Project_Input!$L$7,B420<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B420,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B420+1=Project_Input!$L$7,F420,D420+E420+F420)","v":0},{"$f":"C420+G420+IF(B420+1=Project_Input!$L$7,D420+E420)","v":0},0,{"$f":"H420/((1+Project_Input!$L$11)^(B420-Project_Input!$L$7+1))","v":0},{"$f":"I420/((1+Project_Input!$L$11)^(B420-Project_Input!$L$7+1))","v":0},{"$f":"J420/((1+Project_Input!$L$11)^(B420-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M420)","v":0}]
[null,2021,{"$f":"IF(B421+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B421+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B421+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B421+1=Project_Input!$L$7,D397,IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B421,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B421>=Project_Input!$L$7,B421<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B421,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B421+1=Project_Input!$L$7,F421,D421+E421+F421)","v":0},{"$f":"C421+G421+IF(B421+1=Project_Input!$L$7,D421+E421)","v":0},0,{"$f":"H421/((1+Project_Input!$L$11)^(B421-Project_Input!$L$7+1))","v":0},{"$f":"I421/((1+Project_Input!$L$11)^(B421-Project_Input!$L$7+1))","v":0},{"$f":"J421/((1+Project_Input!$L$11)^(B421-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M421)","v":0}]
[null,2022,{"$f":"IF(B422+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B422+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B422+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B422+1=Project_Input!$L$7,D397,IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B422,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B422>=Project_Input!$L$7,B422<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B422,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B422+1=Project_Input!$L$7,F422,D422+E422+F422)","v":0},{"$f":"C422+G422+IF(B422+1=Project_Input!$L$7,D422+E422)","v":0},0,{"$f":"H422/((1+Project_Input!$L$11)^(B422-Project_Input!$L$7+1))","v":0},{"$f":"I422/((1+Project_Input!$L$11)^(B422-Project_Input!$L$7+1))","v":0},{"$f":"J422/((1+Project_Input!$L$11)^(B422-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M422)","v":0}]
[null,2023,{"$f":"IF(B423+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B423+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B423+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B423+1=Project_Input!$L$7,D397,IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B423,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B423>=Project_Input!$L$7,B423<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B423,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B423+1=Project_Input!$L$7,F423,D423+E423+F423)","v":0},{"$f":"C423+G423+IF(B423+1=Project_Input!$L$7,D423+E423)","v":0},0,{"$f":"H423/((1+Project_Input!$L$11)^(B423-Project_Input!$L$7+1))","v":0},{"$f":"I423/((1+Project_Input!$L$11)^(B423-Project_Input!$L$7+1))","v":0},{"$f":"J423/((1+Project_Input!$L$11)^(B423-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M423)","v":0}]
[null,2024,{"$f":"IF(B424+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B424+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B424+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B424+1=Project_Input!$L$7,D397,IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B424,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B424>=Project_Input!$L$7,B424<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B424,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B424+1=Project_Input!$L$7,F424,D424+E424+F424)","v":0},{"$f":"C424+G424+IF(B424+1=Project_Input!$L$7,D424+E424)","v":0},0,{"$f":"H424/((1+Project_Input!$L$11)^(B424-Project_Input!$L$7+1))","v":0},{"$f":"I424/((1+Project_Input!$L$11)^(B424-Project_Input!$L$7+1))","v":0},{"$f":"J424/((1+Project_Input!$L$11)^(B424-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M424)","v":0}]
[null,2025,{"$f":"IF(B425+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B425+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B425+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B425+1=Project_Input!$L$7,D397,IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B425,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B425>=Project_Input!$L$7,B425<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B425,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B425+1=Project_Input!$L$7,F425,D425+E425+F425)","v":0},{"$f":"C425+G425+IF(B425+1=Project_Input!$L$7,D425+E425)","v":0},0,{"$f":"H425/((1+Project_Input!$L$11)^(B425-Project_Input!$L$7+1))","v":0},{"$f":"I425/((1+Project_Input!$L$11)^(B425-Project_Input!$L$7+1))","v":0},{"$f":"J425/((1+Project_Input!$L$11)^(B425-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M425)","v":0}]
[null,2026,{"$f":"IF(B426+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B426+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B426+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B426+1=Project_Input!$L$7,D397,IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B426,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B426>=Project_Input!$L$7,B426<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B426,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B426+1=Project_Input!$L$7,F426,D426+E426+F426)","v":0},{"$f":"C426+G426+IF(B426+1=Project_Input!$L$7,D426+E426)","v":0},0,{"$f":"H426/((1+Project_Input!$L$11)^(B426-Project_Input!$L$7+1))","v":0},{"$f":"I426/((1+Project_Input!$L$11)^(B426-Project_Input!$L$7+1))","v":0},{"$f":"J426/((1+Project_Input!$L$11)^(B426-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M426)","v":0}]
[null,2027,{"$f":"IF(B427+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B427+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B427+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B427+1=Project_Input!$L$7,D397,IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B427,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B427>=Project_Input!$L$7,B427<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B427,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B427+1=Project_Input!$L$7,F427,D427+E427+F427)","v":0},{"$f":"C427+G427+IF(B427+1=Project_Input!$L$7,D427+E427)","v":0},0,{"$f":"H427/((1+Project_Input!$L$11)^(B427-Project_Input!$L$7+1))","v":0},{"$f":"I427/((1+Project_Input!$L$11)^(B427-Project_Input!$L$7+1))","v":0},{"$f":"J427/((1+Project_Input!$L$11)^(B427-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M427)","v":0}]
[null,2028,{"$f":"IF(B428+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B428+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B428+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B428+1=Project_Input!$L$7,D397,IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B428,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B428>=Project_Input!$L$7,B428<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B428,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B428+1=Project_Input!$L$7,F428,D428+E428+F428)","v":0},{"$f":"C428+G428+IF(B428+1=Project_Input!$L$7,D428+E428)","v":0},0,{"$f":"H428/((1+Project_Input!$L$11)^(B428-Project_Input!$L$7+1))","v":0},{"$f":"I428/((1+Project_Input!$L$11)^(B428-Project_Input!$L$7+1))","v":0},{"$f":"J428/((1+Project_Input!$L$11)^(B428-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M428)","v":0}]
[null,2029,{"$f":"IF(B429+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B429+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B429+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B429+1=Project_Input!$L$7,D397,IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B429,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B429>=Project_Input!$L$7,B429<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B429,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B429+1=Project_Input!$L$7,F429,D429+E429+F429)","v":0},{"$f":"C429+G429+IF(B429+1=Project_Input!$L$7,D429+E429)","v":0},0,{"$f":"H429/((1+Project_Input!$L$11)^(B429-Project_Input!$L$7+1))","v":0},{"$f":"I429/((1+Project_Input!$L$11)^(B429-Project_Input!$L$7+1))","v":0},{"$f":"J429/((1+Project_Input!$L$11)^(B429-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M429)","v":0}]
[null,2030,{"$f":"IF(B430+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B430+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B430+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B430+1=Project_Input!$L$7,D397,IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B430,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B430>=Project_Input!$L$7,B430<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B430,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B430+1=Project_Input!$L$7,F430,D430+E430+F430)","v":0},{"$f":"C430+G430+IF(B430+1=Project_Input!$L$7,D430+E430)","v":0},0,{"$f":"H430/((1+Project_Input!$L$11)^(B430-Project_Input!$L$7+1))","v":0},{"$f":"I430/((1+Project_Input!$L$11)^(B430-Project_Input!$L$7+1))","v":0},{"$f":"J430/((1+Project_Input!$L$11)^(B430-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M430)","v":0}]
[null,2031,{"$f":"IF(B431+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B431+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B431+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B431+1=Project_Input!$L$7,D397,IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B431,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B431>=Project_Input!$L$7,B431<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B431,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B431+1=Project_Input!$L$7,F431,D431+E431+F431)","v":0},{"$f":"C431+G431+IF(B431+1=Project_Input!$L$7,D431+E431)","v":0},{"$f":"H431+I431","v":0},{"$f":"H431/((1+Project_Input!$L$11)^(B431-Project_Input!$L$7+1))","v":0},{"$f":"I431/((1+Project_Input!$L$11)^(B431-Project_Input!$L$7+1))","v":0},{"$f":"J431/((1+Project_Input!$L$11)^(B431-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M431)","v":0}]
[null,2032,{"$f":"IF(B432+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B432+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B432+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B432+1=Project_Input!$L$7,D397,IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B432,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B432>=Project_Input!$L$7,B432<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B432,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B432+1=Project_Input!$L$7,F432,D432+E432+F432)","v":0},{"$f":"C432+G432+IF(B432+1=Project_Input!$L$7,D432+E432)","v":0},0,{"$f":"H432/((1+Project_Input!$L$11)^(B432-Project_Input!$L$7+1))","v":0},{"$f":"I432/((1+Project_Input!$L$11)^(B432-Project_Input!$L$7+1))","v":0},{"$f":"J432/((1+Project_Input!$L$11)^(B432-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M432)","v":0}]
[null,2033,{"$f":"IF(B433+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B433+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B433+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B433+1=Project_Input!$L$7,D397,IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B433,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B433>=Project_Input!$L$7,B433<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B433,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B433+1=Project_Input!$L$7,F433,D433+E433+F433)","v":0},{"$f":"C433+G433+IF(B433+1=Project_Input!$L$7,D433+E433)","v":0},0,{"$f":"H433/((1+Project_Input!$L$11)^(B433-Project_Input!$L$7+1))","v":0},{"$f":"I433/((1+Project_Input!$L$11)^(B433-Project_Input!$L$7+1))","v":0},{"$f":"J433/((1+Project_Input!$L$11)^(B433-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M433)","v":0}]
[null,2034,{"$f":"IF(B434+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B434+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B434+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B434+1=Project_Input!$L$7,D397,IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B434,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B434>=Project_Input!$L$7,B434<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B434,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B434+1=Project_Input!$L$7,F434,D434+E434+F434)","v":0},{"$f":"C434+G434+IF(B434+1=Project_Input!$L$7,D434+E434)","v":0},0,{"$f":"H434/((1+Project_Input!$L$11)^(B434-Project_Input!$L$7+1))","v":0},{"$f":"I434/((1+Project_Input!$L$11)^(B434-Project_Input!$L$7+1))","v":0},{"$f":"J434/((1+Project_Input!$L$11)^(B434-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M434)","v":0}]
[null,2035,{"$f":"IF(B435+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B435+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B435+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B435+1=Project_Input!$L$7,D397,IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B435,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B435>=Project_Input!$L$7,B435<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B435,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B435+1=Project_Input!$L$7,F435,D435+E435+F435)","v":0},{"$f":"C435+G435+IF(B435+1=Project_Input!$L$7,D435+E435)","v":0},0,{"$f":"H435/((1+Project_Input!$L$11)^(B435-Project_Input!$L$7+1))","v":0},{"$f":"I435/((1+Project_Input!$L$11)^(B435-Project_Input!$L$7+1))","v":0},{"$f":"J435/((1+Project_Input!$L$11)^(B435-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M435)","v":0}]
[null,2036,{"$f":"IF(B436+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B436+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B436+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B436+1=Project_Input!$L$7,D397,IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B436,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B436>=Project_Input!$L$7,B436<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B436,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B436+1=Project_Input!$L$7,F436,D436+E436+F436)","v":0},{"$f":"C436+G436+IF(B436+1=Project_Input!$L$7,D436+E436)","v":0},0,{"$f":"H436/((1+Project_Input!$L$11)^(B436-Project_Input!$L$7+1))","v":0},{"$f":"I436/((1+Project_Input!$L$11)^(B436-Project_Input!$L$7+1))","v":0},{"$f":"J436/((1+Project_Input!$L$11)^(B436-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M436)","v":0}]
[null,2037,{"$f":"IF(B437+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B437+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B437+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B437+1=Project_Input!$L$7,D397,IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B437,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B437>=Project_Input!$L$7,B437<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B437,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B437+1=Project_Input!$L$7,F437,D437+E437+F437)","v":0},{"$f":"C437+G437+IF(B437+1=Project_Input!$L$7,D437+E437)","v":0},0,{"$f":"H437/((1+Project_Input!$L$11)^(B437-Project_Input!$L$7+1))","v":0},{"$f":"I437/((1+Project_Input!$L$11)^(B437-Project_Input!$L$7+1))","v":0},{"$f":"J437/((1+Project_Input!$L$11)^(B437-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M437)","v":0}]
[null,2038,{"$f":"IF(B438+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B438+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B438+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B438+1=Project_Input!$L$7,D397,IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B438,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B438>=Project_Input!$L$7,B438<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B438,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B438+1=Project_Input!$L$7,F438,D438+E438+F438)","v":0},{"$f":"C438+G438+IF(B438+1=Project_Input!$L$7,D438+E438)","v":0},0,{"$f":"H438/((1+Project_Input!$L$11)^(B438-Project_Input!$L$7+1))","v":0},{"$f":"I438/((1+Project_Input!$L$11)^(B438-Project_Input!$L$7+1))","v":0},{"$f":"J438/((1+Project_Input!$L$11)^(B438-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M438)","v":0}]
[null,2039,{"$f":"IF(B439+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B439+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B439+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B439+1=Project_Input!$L$7,D397,IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B439,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B439>=Project_Input!$L$7,B439<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B439,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B439+1=Project_Input!$L$7,F439,D439+E439+F439)","v":0},{"$f":"C439+G439+IF(B439+1=Project_Input!$L$7,D439+E439)","v":0},0,{"$f":"H439/((1+Project_Input!$L$11)^(B439-Project_Input!$L$7+1))","v":0},{"$f":"I439/((1+Project_Input!$L$11)^(B439-Project_Input!$L$7+1))","v":0},{"$f":"J439/((1+Project_Input!$L$11)^(B439-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M439)","v":0}]
[null,2040,{"$f":"IF(B440+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B440+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B440+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B440+1=Project_Input!$L$7,D397,IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B440,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B440>=Project_Input!$L$7,B440<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B440,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B440+1=Project_Input!$L$7,F440,D440+E440+F440)","v":0},{"$f":"C440+G440+IF(B440+1=Project_Input!$L$7,D440+E440)","v":0},0,{"$f":"H440/((1+Project_Input!$L$11)^(B440-Project_Input!$L$7+1))","v":0},{"$f":"I440/((1+Project_Input!$L$11)^(B440-Project_Input!$L$7+1))","v":0},{"$f":"J440/((1+Project_Input!$L$11)^(B440-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M440)","v":0}]
[null,2041,{"$f":"IF(B441+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B441+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B441+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B441+1=Project_Input!$L$7,D397,IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B441,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B441>=Project_Input!$L$7,B441<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B441,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B441+1=Project_Input!$L$7,F441,D441+E441+F441)","v":0},{"$f":"C441+G441+IF(B441+1=Project_Input!$L$7,D441+E441)","v":0},0,{"$f":"H441/((1+Project_Input!$L$11)^(B441-Project_Input!$L$7+1))","v":0},{"$f":"I441/((1+Project_Input!$L$11)^(B441-Project_Input!$L$7+1))","v":0},{"$f":"J441/((1+Project_Input!$L$11)^(B441-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M441)","v":0}]
[null,2042,{"$f":"IF(B442+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B442+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B442+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B442+1=Project_Input!$L$7,D397,IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B442,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B442>=Project_Input!$L$7,B442<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B442,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B442+1=Project_Input!$L$7,F442,D442+E442+F442)","v":0},{"$f":"C442+G442+IF(B442+1=Project_Input!$L$7,D442+E442)","v":0},0,{"$f":"H442/((1+Project_Input!$L$11)^(B442-Project_Input!$L$7+1))","v":0},{"$f":"I442/((1+Project_Input!$L$11)^(B442-Project_Input!$L$7+1))","v":0},{"$f":"J442/((1+Project_Input!$L$11)^(B442-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M442)","v":0}]
[null,2043,{"$f":"IF(B443+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B443+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B443+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B443+1=Project_Input!$L$7,D397,IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B443,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B443>=Project_Input!$L$7,B443<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B443,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B443+1=Project_Input!$L$7,F443,D443+E443+F443)","v":0},{"$f":"C443+G443+IF(B443+1=Project_Input!$L$7,D443+E443)","v":0},0,{"$f":"H443/((1+Project_Input!$L$11)^(B443-Project_Input!$L$7+1))","v":0},{"$f":"I443/((1+Project_Input!$L$11)^(B443-Project_Input!$L$7+1))","v":0},{"$f":"J443/((1+Project_Input!$L$11)^(B443-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M443)","v":0}]
[null,2044,{"$f":"IF(B444+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B444+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B444+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B444+1=Project_Input!$L$7,D397,IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B444,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B444>=Project_Input!$L$7,B444<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B444,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B444+1=Project_Input!$L$7,F444,D444+E444+F444)","v":0},{"$f":"C444+G444+IF(B444+1=Project_Input!$L$7,D444+E444)","v":0},0,{"$f":"H444/((1+Project_Input!$L$11)^(B444-Project_Input!$L$7+1))","v":0},{"$f":"I444/((1+Project_Input!$L$11)^(B444-Project_Input!$L$7+1))","v":0},{"$f":"J444/((1+Project_Input!$L$11)^(B444-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M444)","v":0}]
[null,2045,{"$f":"IF(B445+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B445+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B445+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B445+1=Project_Input!$L$7,D397,IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B445,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B445>=Project_Input!$L$7,B445<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B445,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B445+1=Project_Input!$L$7,F445,D445+E445+F445)","v":0},{"$f":"C445+G445+IF(B445+1=Project_Input!$L$7,D445+E445)","v":0},0,{"$f":"H445/((1+Project_Input!$L$11)^(B445-Project_Input!$L$7+1))","v":0},{"$f":"I445/((1+Project_Input!$L$11)^(B445-Project_Input!$L$7+1))","v":0},{"$f":"J445/((1+Project_Input!$L$11)^(B445-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M445)","v":0}]
[null,2046,{"$f":"IF(B446+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B446+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B446+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B446+1=Project_Input!$L$7,D397,IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B446,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B446>=Project_Input!$L$7,B446<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B446,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B446+1=Project_Input!$L$7,F446,D446+E446+F446)","v":0},{"$f":"C446+G446+IF(B446+1=Project_Input!$L$7,D446+E446)","v":0},0,{"$f":"H446/((1+Project_Input!$L$11)^(B446-Project_Input!$L$7+1))","v":0},{"$f":"I446/((1+Project_Input!$L$11)^(B446-Project_Input!$L$7+1))","v":0},{"$f":"J446/((1+Project_Input!$L$11)^(B446-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M446)","v":0}]
[null,2047,{"$f":"IF(B447+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B447+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B447+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B447+1=Project_Input!$L$7,D397,IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B447,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B447>=Project_Input!$L$7,B447<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B447,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B447+1=Project_Input!$L$7,F447,D447+E447+F447)","v":0},{"$f":"C447+G447+IF(B447+1=Project_Input!$L$7,D447+E447)","v":0},0,{"$f":"H447/((1+Project_Input!$L$11)^(B447-Project_Input!$L$7+1))","v":0},{"$f":"I447/((1+Project_Input!$L$11)^(B447-Project_Input!$L$7+1))","v":0},{"$f":"J447/((1+Project_Input!$L$11)^(B447-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M447)","v":0}]
[null,2048,{"$f":"IF(B448+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B448+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B448+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B448+1=Project_Input!$L$7,D397,IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B448,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B448>=Project_Input!$L$7,B448<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B448,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B448+1=Project_Input!$L$7,F448,D448+E448+F448)","v":0},{"$f":"C448+G448+IF(B448+1=Project_Input!$L$7,D448+E448)","v":0},0,{"$f":"H448/((1+Project_Input!$L$11)^(B448-Project_Input!$L$7+1))","v":0},{"$f":"I448/((1+Project_Input!$L$11)^(B448-Project_Input!$L$7+1))","v":0},{"$f":"J448/((1+Project_Input!$L$11)^(B448-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M448)","v":0}]
[null,2049,{"$f":"IF(B449+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B449+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B449+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B449+1=Project_Input!$L$7,D397,IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B449,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B449>=Project_Input!$L$7,B449<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B449,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B449+1=Project_Input!$L$7,F449,D449+E449+F449)","v":0},{"$f":"C449+G449+IF(B449+1=Project_Input!$L$7,D449+E449)","v":0},0,{"$f":"H449/((1+Project_Input!$L$11)^(B449-Project_Input!$L$7+1))","v":0},{"$f":"I449/((1+Project_Input!$L$11)^(B449-Project_Input!$L$7+1))","v":0},{"$f":"J449/((1+Project_Input!$L$11)^(B449-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M449)","v":0}]
[null,2050,{"$f":"IF(B450+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B450+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B450+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B450+1=Project_Input!$L$7,D397,IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B450,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B450>=Project_Input!$L$7,B450<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B450,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B450+1=Project_Input!$L$7,F450,D450+E450+F450)","v":0},{"$f":"C450+G450+IF(B450+1=Project_Input!$L$7,D450+E450)","v":0},0,{"$f":"H450/((1+Project_Input!$L$11)^(B450-Project_Input!$L$7+1))","v":0},{"$f":"I450/((1+Project_Input!$L$11)^(B450-Project_Input!$L$7+1))","v":0},{"$f":"J450/((1+Project_Input!$L$11)^(B450-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M450)","v":0}]
[null,2051,{"$f":"IF(B451+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B451+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B451+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B451+1=Project_Input!$L$7,D397,IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B451,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B451>=Project_Input!$L$7,B451<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B451,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B451+1=Project_Input!$L$7,F451,D451+E451+F451)","v":0},{"$f":"C451+G451+IF(B451+1=Project_Input!$L$7,D451+E451)","v":0},0,{"$f":"H451/((1+Project_Input!$L$11)^(B451-Project_Input!$L$7+1))","v":0},{"$f":"I451/((1+Project_Input!$L$11)^(B451-Project_Input!$L$7+1))","v":0},{"$f":"J451/((1+Project_Input!$L$11)^(B451-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M451)","v":0}]
[null,2052,{"$f":"IF(B452+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B452+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B452+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B452+1=Project_Input!$L$7,D397,IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B452,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B452>=Project_Input!$L$7,B452<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B452,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B452+1=Project_Input!$L$7,F452,D452+E452+F452)","v":0},{"$f":"C452+G452+IF(B452+1=Project_Input!$L$7,D452+E452)","v":0},0,{"$f":"H452/((1+Project_Input!$L$11)^(B452-Project_Input!$L$7+1))","v":0},{"$f":"I452/((1+Project_Input!$L$11)^(B452-Project_Input!$L$7+1))","v":0},{"$f":"J452/((1+Project_Input!$L$11)^(B452-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M452)","v":0}]
[null,2053,{"$f":"IF(B453+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B453+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B453+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B453+1=Project_Input!$L$7,D397,IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B453,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B453>=Project_Input!$L$7,B453<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B453,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B453+1=Project_Input!$L$7,F453,D453+E453+F453)","v":0},{"$f":"C453+G453+IF(B453+1=Project_Input!$L$7,D453+E453)","v":0},0,{"$f":"H453/((1+Project_Input!$L$11)^(B453-Project_Input!$L$7+1))","v":0},{"$f":"I453/((1+Project_Input!$L$11)^(B453-Project_Input!$L$7+1))","v":0},{"$f":"J453/((1+Project_Input!$L$11)^(B453-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M453)","v":0}]
[null,2054,{"$f":"IF(B454+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B454+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B454+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B454+1=Project_Input!$L$7,D397,IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B454,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B454>=Project_Input!$L$7,B454<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B454,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B454+1=Project_Input!$L$7,F454,D454+E454+F454)","v":0},{"$f":"C454+G454+IF(B454+1=Project_Input!$L$7,D454+E454)","v":0},0,{"$f":"H454/((1+Project_Input!$L$11)^(B454-Project_Input!$L$7+1))","v":0},{"$f":"I454/((1+Project_Input!$L$11)^(B454-Project_Input!$L$7+1))","v":0},{"$f":"J454/((1+Project_Input!$L$11)^(B454-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M454)","v":0}]
[null,2055,{"$f":"IF(B455+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B455+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B455+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B455+1=Project_Input!$L$7,D397,IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B455,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B455>=Project_Input!$L$7,B455<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B455,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B455+1=Project_Input!$L$7,F455,D455+E455+F455)","v":0},{"$f":"C455+G455+IF(B455+1=Project_Input!$L$7,D455+E455)","v":0},0,{"$f":"H455/((1+Project_Input!$L$11)^(B455-Project_Input!$L$7+1))","v":0},{"$f":"I455/((1+Project_Input!$L$11)^(B455-Project_Input!$L$7+1))","v":0},{"$f":"J455/((1+Project_Input!$L$11)^(B455-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M455)","v":0}]
[null,2056,{"$f":"IF(B456+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B456+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B456+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B456+1=Project_Input!$L$7,D397,IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B456,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B456>=Project_Input!$L$7,B456<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B456,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B456+1=Project_Input!$L$7,F456,D456+E456+F456)","v":0},{"$f":"C456+G456+IF(B456+1=Project_Input!$L$7,D456+E456)","v":0},0,{"$f":"H456/((1+Project_Input!$L$11)^(B456-Project_Input!$L$7+1))","v":0},{"$f":"I456/((1+Project_Input!$L$11)^(B456-Project_Input!$L$7+1))","v":0},{"$f":"J456/((1+Project_Input!$L$11)^(B456-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M456)","v":0}]
[null,2057,{"$f":"IF(B457+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B457+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B457+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B457+1=Project_Input!$L$7,D397,IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B457,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B457>=Project_Input!$L$7,B457<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B457,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B457+1=Project_Input!$L$7,F457,D457+E457+F457)","v":0},{"$f":"C457+G457+IF(B457+1=Project_Input!$L$7,D457+E457)","v":0},0,{"$f":"H457/((1+Project_Input!$L$11)^(B457-Project_Input!$L$7+1))","v":0},{"$f":"I457/((1+Project_Input!$L$11)^(B457-Project_Input!$L$7+1))","v":0},{"$f":"J457/((1+Project_Input!$L$11)^(B457-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M457)","v":0}]
[null,2058,{"$f":"IF(B458+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B458+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B458+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B458+1=Project_Input!$L$7,D397,IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B458,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B458>=Project_Input!$L$7,B458<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B458,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B458+1=Project_Input!$L$7,F458,D458+E458+F458)","v":0},{"$f":"C458+G458+IF(B458+1=Project_Input!$L$7,D458+E458)","v":0},0,{"$f":"H458/((1+Project_Input!$L$11)^(B458-Project_Input!$L$7+1))","v":0},{"$f":"I458/((1+Project_Input!$L$11)^(B458-Project_Input!$L$7+1))","v":0},{"$f":"J458/((1+Project_Input!$L$11)^(B458-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M458)","v":0}]
[null,2059,{"$f":"IF(B459+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B459+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B459+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B459+1=Project_Input!$L$7,D397,IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B459,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B459>=Project_Input!$L$7,B459<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B459,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B459+1=Project_Input!$L$7,F459,D459+E459+F459)","v":0},{"$f":"C459+G459+IF(B459+1=Project_Input!$L$7,D459+E459)","v":0},0,{"$f":"H459/((1+Project_Input!$L$11)^(B459-Project_Input!$L$7+1))","v":0},{"$f":"I459/((1+Project_Input!$L$11)^(B459-Project_Input!$L$7+1))","v":0},{"$f":"J459/((1+Project_Input!$L$11)^(B459-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M459)","v":0}]
[null,2060,{"$f":"IF(B460+1=Project_Input!$L$7,Project_Input!$L$12,IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$8),Project_Input!$L$19*Project_Input!$L$9,0))","v":0},{"$f":"IF(B460+1=Project_Input!$L$7,Project_Input!$L$13,IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$15),PMT(Project_Input!$L$14,Project_Input!$L$15,Project_Input!$L$13),0))","v":0},{"$f":"IF(B460+1=Project_Input!$L$7,Project_Input!$L$16,IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$17),-(Project_Input!$L$16/Project_Input!$L$17),0))","v":0},{"$f":"IF(B460+1=Project_Input!$L$7,D397,IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$8),(-SUM(P_Source_Increases!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B460,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$L$9*Project_Input!$L$18),0))","v":0},{"$f":"IF(AND(B460>=Project_Input!$L$7,B460<Project_Input!$L$7+Project_Input!$L$8),-SUM(P_Source_Reductions!$L$21:$L$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B460,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B460+1=Project_Input!$L$7,F460,D460+E460+F460)","v":0},{"$f":"C460+G460+IF(B460+1=Project_Input!$L$7,D460+E460)","v":0},0,{"$f":"H460/((1+Project_Input!$L$11)^(B460-Project_Input!$L$7+1))","v":0},{"$f":"I460/((1+Project_Input!$L$11)^(B460-Project_Input!$L$7+1))","v":0},{"$f":"J460/((1+Project_Input!$L$11)^(B460-Project_Input!$L$7+1))","v":0},{"$f":"SUM(M399:M460)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$M$9*Project_Input!$M$10","v":0},{"$f":"Project_Input!$M$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B464+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B464+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B464+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B464+1=Project_Input!$M$7,D462,IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B464,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B464>=Project_Input!$M$7,B464<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B464,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B464+1=Project_Input!$M$7,F464,D464+E464+F464)","v":0},{"$f":"C464+G464+IF(B464+1=Project_Input!$M$7,D464+E464)","v":0},{"$f":"H464+I464","v":0},{"$f":"H464/((1+Project_Input!$M$11)^(B464-Project_Input!$M$7+1))","v":0},{"$f":"I464/((1+Project_Input!$M$11)^(B464-Project_Input!$M$7+1))","v":0},{"$f":"J464/((1+Project_Input!$M$11)^(B464-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M464)","v":0}]
[null,2000,{"$f":"IF(B465+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B465+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B465+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B465+1=Project_Input!$M$7,D462,IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B465,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B465>=Project_Input!$M$7,B465<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B465,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B465+1=Project_Input!$M$7,F465,D465+E465+F465)","v":0},{"$f":"C465+G465+IF(B465+1=Project_Input!$M$7,D465+E465)","v":0},0,{"$f":"H465/((1+Project_Input!$M$11)^(B465-Project_Input!$M$7+1))","v":0},{"$f":"I465/((1+Project_Input!$M$11)^(B465-Project_Input!$M$7+1))","v":0},{"$f":"J465/((1+Project_Input!$M$11)^(B465-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M465)","v":0}]
[null,2001,{"$f":"IF(B466+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B466+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B466+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B466+1=Project_Input!$M$7,D462,IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B466,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B466>=Project_Input!$M$7,B466<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B466,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B466+1=Project_Input!$M$7,F466,D466+E466+F466)","v":0},{"$f":"C466+G466+IF(B466+1=Project_Input!$M$7,D466+E466)","v":0},0,{"$f":"H466/((1+Project_Input!$M$11)^(B466-Project_Input!$M$7+1))","v":0},{"$f":"I466/((1+Project_Input!$M$11)^(B466-Project_Input!$M$7+1))","v":0},{"$f":"J466/((1+Project_Input!$M$11)^(B466-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M466)","v":0}]
[null,2002,{"$f":"IF(B467+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B467+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B467+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B467+1=Project_Input!$M$7,D462,IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B467,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B467>=Project_Input!$M$7,B467<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B467,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B467+1=Project_Input!$M$7,F467,D467+E467+F467)","v":0},{"$f":"C467+G467+IF(B467+1=Project_Input!$M$7,D467+E467)","v":0},0,{"$f":"H467/((1+Project_Input!$M$11)^(B467-Project_Input!$M$7+1))","v":0},{"$f":"I467/((1+Project_Input!$M$11)^(B467-Project_Input!$M$7+1))","v":0},{"$f":"J467/((1+Project_Input!$M$11)^(B467-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M467)","v":0}]
[null,2003,{"$f":"IF(B468+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B468+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B468+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B468+1=Project_Input!$M$7,D462,IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B468,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B468>=Project_Input!$M$7,B468<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B468,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B468+1=Project_Input!$M$7,F468,D468+E468+F468)","v":0},{"$f":"C468+G468+IF(B468+1=Project_Input!$M$7,D468+E468)","v":0},0,{"$f":"H468/((1+Project_Input!$M$11)^(B468-Project_Input!$M$7+1))","v":0},{"$f":"I468/((1+Project_Input!$M$11)^(B468-Project_Input!$M$7+1))","v":0},{"$f":"J468/((1+Project_Input!$M$11)^(B468-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M468)","v":0}]
[null,2004,{"$f":"IF(B469+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B469+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B469+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B469+1=Project_Input!$M$7,D462,IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B469,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B469>=Project_Input!$M$7,B469<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B469,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B469+1=Project_Input!$M$7,F469,D469+E469+F469)","v":0},{"$f":"C469+G469+IF(B469+1=Project_Input!$M$7,D469+E469)","v":0},0,{"$f":"H469/((1+Project_Input!$M$11)^(B469-Project_Input!$M$7+1))","v":0},{"$f":"I469/((1+Project_Input!$M$11)^(B469-Project_Input!$M$7+1))","v":0},{"$f":"J469/((1+Project_Input!$M$11)^(B469-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M469)","v":0}]
[null,2005,{"$f":"IF(B470+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B470+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B470+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B470+1=Project_Input!$M$7,D462,IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B470,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B470>=Project_Input!$M$7,B470<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B470,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B470+1=Project_Input!$M$7,F470,D470+E470+F470)","v":0},{"$f":"C470+G470+IF(B470+1=Project_Input!$M$7,D470+E470)","v":0},0,{"$f":"H470/((1+Project_Input!$M$11)^(B470-Project_Input!$M$7+1))","v":0},{"$f":"I470/((1+Project_Input!$M$11)^(B470-Project_Input!$M$7+1))","v":0},{"$f":"J470/((1+Project_Input!$M$11)^(B470-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M470)","v":0}]
[null,2006,{"$f":"IF(B471+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B471+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B471+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B471+1=Project_Input!$M$7,D462,IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B471,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B471>=Project_Input!$M$7,B471<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B471,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B471+1=Project_Input!$M$7,F471,D471+E471+F471)","v":0},{"$f":"C471+G471+IF(B471+1=Project_Input!$M$7,D471+E471)","v":0},0,{"$f":"H471/((1+Project_Input!$M$11)^(B471-Project_Input!$M$7+1))","v":0},{"$f":"I471/((1+Project_Input!$M$11)^(B471-Project_Input!$M$7+1))","v":0},{"$f":"J471/((1+Project_Input!$M$11)^(B471-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M471)","v":0}]
[null,2007,{"$f":"IF(B472+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B472+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B472+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B472+1=Project_Input!$M$7,D462,IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B472,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B472>=Project_Input!$M$7,B472<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B472,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B472+1=Project_Input!$M$7,F472,D472+E472+F472)","v":0},{"$f":"C472+G472+IF(B472+1=Project_Input!$M$7,D472+E472)","v":0},0,{"$f":"H472/((1+Project_Input!$M$11)^(B472-Project_Input!$M$7+1))","v":0},{"$f":"I472/((1+Project_Input!$M$11)^(B472-Project_Input!$M$7+1))","v":0},{"$f":"J472/((1+Project_Input!$M$11)^(B472-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M472)","v":0}]
[null,2008,{"$f":"IF(B473+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B473+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B473+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B473+1=Project_Input!$M$7,D462,IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B473,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B473>=Project_Input!$M$7,B473<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B473,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B473+1=Project_Input!$M$7,F473,D473+E473+F473)","v":0},{"$f":"C473+G473+IF(B473+1=Project_Input!$M$7,D473+E473)","v":0},0,{"$f":"H473/((1+Project_Input!$M$11)^(B473-Project_Input!$M$7+1))","v":0},{"$f":"I473/((1+Project_Input!$M$11)^(B473-Project_Input!$M$7+1))","v":0},{"$f":"J473/((1+Project_Input!$M$11)^(B473-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M473)","v":0}]
[null,2009,{"$f":"IF(B474+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B474+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B474+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B474+1=Project_Input!$M$7,D462,IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B474,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B474>=Project_Input!$M$7,B474<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B474,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B474+1=Project_Input!$M$7,F474,D474+E474+F474)","v":0},{"$f":"C474+G474+IF(B474+1=Project_Input!$M$7,D474+E474)","v":0},0,{"$f":"H474/((1+Project_Input!$M$11)^(B474-Project_Input!$M$7+1))","v":0},{"$f":"I474/((1+Project_Input!$M$11)^(B474-Project_Input!$M$7+1))","v":0},{"$f":"J474/((1+Project_Input!$M$11)^(B474-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M474)","v":0}]
[null,2010,{"$f":"IF(B475+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B475+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B475+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B475+1=Project_Input!$M$7,D462,IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B475,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B475>=Project_Input!$M$7,B475<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B475,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B475+1=Project_Input!$M$7,F475,D475+E475+F475)","v":0},{"$f":"C475+G475+IF(B475+1=Project_Input!$M$7,D475+E475)","v":0},0,{"$f":"H475/((1+Project_Input!$M$11)^(B475-Project_Input!$M$7+1))","v":0},{"$f":"I475/((1+Project_Input!$M$11)^(B475-Project_Input!$M$7+1))","v":0},{"$f":"J475/((1+Project_Input!$M$11)^(B475-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M475)","v":0}]
[null,2011,{"$f":"IF(B476+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B476+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B476+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B476+1=Project_Input!$M$7,D462,IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B476,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B476>=Project_Input!$M$7,B476<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B476,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B476+1=Project_Input!$M$7,F476,D476+E476+F476)","v":0},{"$f":"C476+G476+IF(B476+1=Project_Input!$M$7,D476+E476)","v":0},0,{"$f":"H476/((1+Project_Input!$M$11)^(B476-Project_Input!$M$7+1))","v":0},{"$f":"I476/((1+Project_Input!$M$11)^(B476-Project_Input!$M$7+1))","v":0},{"$f":"J476/((1+Project_Input!$M$11)^(B476-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M476)","v":0}]
[null,2012,{"$f":"IF(B477+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B477+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B477+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B477+1=Project_Input!$M$7,D462,IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B477,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B477>=Project_Input!$M$7,B477<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B477,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B477+1=Project_Input!$M$7,F477,D477+E477+F477)","v":0},{"$f":"C477+G477+IF(B477+1=Project_Input!$M$7,D477+E477)","v":0},0,{"$f":"H477/((1+Project_Input!$M$11)^(B477-Project_Input!$M$7+1))","v":0},{"$f":"I477/((1+Project_Input!$M$11)^(B477-Project_Input!$M$7+1))","v":0},{"$f":"J477/((1+Project_Input!$M$11)^(B477-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M477)","v":0}]
[null,2013,{"$f":"IF(B478+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B478+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B478+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B478+1=Project_Input!$M$7,D462,IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B478,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B478>=Project_Input!$M$7,B478<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B478,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B478+1=Project_Input!$M$7,F478,D478+E478+F478)","v":0},{"$f":"C478+G478+IF(B478+1=Project_Input!$M$7,D478+E478)","v":0},0,{"$f":"H478/((1+Project_Input!$M$11)^(B478-Project_Input!$M$7+1))","v":0},{"$f":"I478/((1+Project_Input!$M$11)^(B478-Project_Input!$M$7+1))","v":0},{"$f":"J478/((1+Project_Input!$M$11)^(B478-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M478)","v":0}]
[null,2014,{"$f":"IF(B479+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B479+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B479+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B479+1=Project_Input!$M$7,D462,IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B479,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B479>=Project_Input!$M$7,B479<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B479,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B479+1=Project_Input!$M$7,F479,D479+E479+F479)","v":0},{"$f":"C479+G479+IF(B479+1=Project_Input!$M$7,D479+E479)","v":0},0,{"$f":"H479/((1+Project_Input!$M$11)^(B479-Project_Input!$M$7+1))","v":0},{"$f":"I479/((1+Project_Input!$M$11)^(B479-Project_Input!$M$7+1))","v":0},{"$f":"J479/((1+Project_Input!$M$11)^(B479-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M479)","v":0}]
[null,2015,{"$f":"IF(B480+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B480+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B480+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B480+1=Project_Input!$M$7,D462,IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B480,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B480>=Project_Input!$M$7,B480<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B480,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B480+1=Project_Input!$M$7,F480,D480+E480+F480)","v":0},{"$f":"C480+G480+IF(B480+1=Project_Input!$M$7,D480+E480)","v":0},0,{"$f":"H480/((1+Project_Input!$M$11)^(B480-Project_Input!$M$7+1))","v":0},{"$f":"I480/((1+Project_Input!$M$11)^(B480-Project_Input!$M$7+1))","v":0},{"$f":"J480/((1+Project_Input!$M$11)^(B480-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M480)","v":0}]
[null,2016,{"$f":"IF(B481+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B481+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B481+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B481+1=Project_Input!$M$7,D462,IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B481,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B481>=Project_Input!$M$7,B481<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B481,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B481+1=Project_Input!$M$7,F481,D481+E481+F481)","v":0},{"$f":"C481+G481+IF(B481+1=Project_Input!$M$7,D481+E481)","v":0},0,{"$f":"H481/((1+Project_Input!$M$11)^(B481-Project_Input!$M$7+1))","v":0},{"$f":"I481/((1+Project_Input!$M$11)^(B481-Project_Input!$M$7+1))","v":0},{"$f":"J481/((1+Project_Input!$M$11)^(B481-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M481)","v":0}]
[null,2017,{"$f":"IF(B482+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B482+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B482+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B482+1=Project_Input!$M$7,D462,IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B482,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B482>=Project_Input!$M$7,B482<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B482,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B482+1=Project_Input!$M$7,F482,D482+E482+F482)","v":0},{"$f":"C482+G482+IF(B482+1=Project_Input!$M$7,D482+E482)","v":0},0,{"$f":"H482/((1+Project_Input!$M$11)^(B482-Project_Input!$M$7+1))","v":0},{"$f":"I482/((1+Project_Input!$M$11)^(B482-Project_Input!$M$7+1))","v":0},{"$f":"J482/((1+Project_Input!$M$11)^(B482-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M482)","v":0}]
[null,2018,{"$f":"IF(B483+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B483+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B483+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B483+1=Project_Input!$M$7,D462,IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B483,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B483>=Project_Input!$M$7,B483<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B483,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B483+1=Project_Input!$M$7,F483,D483+E483+F483)","v":0},{"$f":"C483+G483+IF(B483+1=Project_Input!$M$7,D483+E483)","v":0},0,{"$f":"H483/((1+Project_Input!$M$11)^(B483-Project_Input!$M$7+1))","v":0},{"$f":"I483/((1+Project_Input!$M$11)^(B483-Project_Input!$M$7+1))","v":0},{"$f":"J483/((1+Project_Input!$M$11)^(B483-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M483)","v":0}]
[null,2019,{"$f":"IF(B484+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B484+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B484+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B484+1=Project_Input!$M$7,D462,IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B484,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B484>=Project_Input!$M$7,B484<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B484,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B484+1=Project_Input!$M$7,F484,D484+E484+F484)","v":0},{"$f":"C484+G484+IF(B484+1=Project_Input!$M$7,D484+E484)","v":0},0,{"$f":"H484/((1+Project_Input!$M$11)^(B484-Project_Input!$M$7+1))","v":0},{"$f":"I484/((1+Project_Input!$M$11)^(B484-Project_Input!$M$7+1))","v":0},{"$f":"J484/((1+Project_Input!$M$11)^(B484-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M484)","v":0}]
[null,2020,{"$f":"IF(B485+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B485+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B485+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B485+1=Project_Input!$M$7,D462,IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B485,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B485>=Project_Input!$M$7,B485<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B485,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B485+1=Project_Input!$M$7,F485,D485+E485+F485)","v":0},{"$f":"C485+G485+IF(B485+1=Project_Input!$M$7,D485+E485)","v":0},0,{"$f":"H485/((1+Project_Input!$M$11)^(B485-Project_Input!$M$7+1))","v":0},{"$f":"I485/((1+Project_Input!$M$11)^(B485-Project_Input!$M$7+1))","v":0},{"$f":"J485/((1+Project_Input!$M$11)^(B485-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M485)","v":0}]
[null,2021,{"$f":"IF(B486+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B486+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B486+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B486+1=Project_Input!$M$7,D462,IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B486,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B486>=Project_Input!$M$7,B486<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B486,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B486+1=Project_Input!$M$7,F486,D486+E486+F486)","v":0},{"$f":"C486+G486+IF(B486+1=Project_Input!$M$7,D486+E486)","v":0},0,{"$f":"H486/((1+Project_Input!$M$11)^(B486-Project_Input!$M$7+1))","v":0},{"$f":"I486/((1+Project_Input!$M$11)^(B486-Project_Input!$M$7+1))","v":0},{"$f":"J486/((1+Project_Input!$M$11)^(B486-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M486)","v":0}]
[null,2022,{"$f":"IF(B487+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B487+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B487+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B487+1=Project_Input!$M$7,D462,IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B487,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B487>=Project_Input!$M$7,B487<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B487,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B487+1=Project_Input!$M$7,F487,D487+E487+F487)","v":0},{"$f":"C487+G487+IF(B487+1=Project_Input!$M$7,D487+E487)","v":0},0,{"$f":"H487/((1+Project_Input!$M$11)^(B487-Project_Input!$M$7+1))","v":0},{"$f":"I487/((1+Project_Input!$M$11)^(B487-Project_Input!$M$7+1))","v":0},{"$f":"J487/((1+Project_Input!$M$11)^(B487-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M487)","v":0}]
[null,2023,{"$f":"IF(B488+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B488+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B488+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B488+1=Project_Input!$M$7,D462,IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B488,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B488>=Project_Input!$M$7,B488<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B488,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B488+1=Project_Input!$M$7,F488,D488+E488+F488)","v":0},{"$f":"C488+G488+IF(B488+1=Project_Input!$M$7,D488+E488)","v":0},0,{"$f":"H488/((1+Project_Input!$M$11)^(B488-Project_Input!$M$7+1))","v":0},{"$f":"I488/((1+Project_Input!$M$11)^(B488-Project_Input!$M$7+1))","v":0},{"$f":"J488/((1+Project_Input!$M$11)^(B488-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M488)","v":0}]
[null,2024,{"$f":"IF(B489+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B489+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B489+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B489+1=Project_Input!$M$7,D462,IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B489,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B489>=Project_Input!$M$7,B489<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B489,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B489+1=Project_Input!$M$7,F489,D489+E489+F489)","v":0},{"$f":"C489+G489+IF(B489+1=Project_Input!$M$7,D489+E489)","v":0},0,{"$f":"H489/((1+Project_Input!$M$11)^(B489-Project_Input!$M$7+1))","v":0},{"$f":"I489/((1+Project_Input!$M$11)^(B489-Project_Input!$M$7+1))","v":0},{"$f":"J489/((1+Project_Input!$M$11)^(B489-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M489)","v":0}]
[null,2025,{"$f":"IF(B490+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B490+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B490+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B490+1=Project_Input!$M$7,D462,IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B490,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B490>=Project_Input!$M$7,B490<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B490,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B490+1=Project_Input!$M$7,F490,D490+E490+F490)","v":0},{"$f":"C490+G490+IF(B490+1=Project_Input!$M$7,D490+E490)","v":0},0,{"$f":"H490/((1+Project_Input!$M$11)^(B490-Project_Input!$M$7+1))","v":0},{"$f":"I490/((1+Project_Input!$M$11)^(B490-Project_Input!$M$7+1))","v":0},{"$f":"J490/((1+Project_Input!$M$11)^(B490-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M490)","v":0}]
[null,2026,{"$f":"IF(B491+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B491+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B491+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B491+1=Project_Input!$M$7,D462,IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B491,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B491>=Project_Input!$M$7,B491<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B491,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B491+1=Project_Input!$M$7,F491,D491+E491+F491)","v":0},{"$f":"C491+G491+IF(B491+1=Project_Input!$M$7,D491+E491)","v":0},0,{"$f":"H491/((1+Project_Input!$M$11)^(B491-Project_Input!$M$7+1))","v":0},{"$f":"I491/((1+Project_Input!$M$11)^(B491-Project_Input!$M$7+1))","v":0},{"$f":"J491/((1+Project_Input!$M$11)^(B491-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M491)","v":0}]
[null,2027,{"$f":"IF(B492+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B492+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B492+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B492+1=Project_Input!$M$7,D462,IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B492,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B492>=Project_Input!$M$7,B492<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B492,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B492+1=Project_Input!$M$7,F492,D492+E492+F492)","v":0},{"$f":"C492+G492+IF(B492+1=Project_Input!$M$7,D492+E492)","v":0},0,{"$f":"H492/((1+Project_Input!$M$11)^(B492-Project_Input!$M$7+1))","v":0},{"$f":"I492/((1+Project_Input!$M$11)^(B492-Project_Input!$M$7+1))","v":0},{"$f":"J492/((1+Project_Input!$M$11)^(B492-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M492)","v":0}]
[null,2028,{"$f":"IF(B493+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B493+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B493+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B493+1=Project_Input!$M$7,D462,IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B493,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B493>=Project_Input!$M$7,B493<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B493,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B493+1=Project_Input!$M$7,F493,D493+E493+F493)","v":0},{"$f":"C493+G493+IF(B493+1=Project_Input!$M$7,D493+E493)","v":0},0,{"$f":"H493/((1+Project_Input!$M$11)^(B493-Project_Input!$M$7+1))","v":0},{"$f":"I493/((1+Project_Input!$M$11)^(B493-Project_Input!$M$7+1))","v":0},{"$f":"J493/((1+Project_Input!$M$11)^(B493-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M493)","v":0}]
[null,2029,{"$f":"IF(B494+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B494+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B494+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B494+1=Project_Input!$M$7,D462,IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B494,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B494>=Project_Input!$M$7,B494<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B494,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B494+1=Project_Input!$M$7,F494,D494+E494+F494)","v":0},{"$f":"C494+G494+IF(B494+1=Project_Input!$M$7,D494+E494)","v":0},0,{"$f":"H494/((1+Project_Input!$M$11)^(B494-Project_Input!$M$7+1))","v":0},{"$f":"I494/((1+Project_Input!$M$11)^(B494-Project_Input!$M$7+1))","v":0},{"$f":"J494/((1+Project_Input!$M$11)^(B494-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M494)","v":0}]
[null,2030,{"$f":"IF(B495+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B495+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B495+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B495+1=Project_Input!$M$7,D462,IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B495,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B495>=Project_Input!$M$7,B495<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B495,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B495+1=Project_Input!$M$7,F495,D495+E495+F495)","v":0},{"$f":"C495+G495+IF(B495+1=Project_Input!$M$7,D495+E495)","v":0},0,{"$f":"H495/((1+Project_Input!$M$11)^(B495-Project_Input!$M$7+1))","v":0},{"$f":"I495/((1+Project_Input!$M$11)^(B495-Project_Input!$M$7+1))","v":0},{"$f":"J495/((1+Project_Input!$M$11)^(B495-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M495)","v":0}]
[null,2031,{"$f":"IF(B496+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B496+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B496+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B496+1=Project_Input!$M$7,D462,IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B496,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B496>=Project_Input!$M$7,B496<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B496,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B496+1=Project_Input!$M$7,F496,D496+E496+F496)","v":0},{"$f":"C496+G496+IF(B496+1=Project_Input!$M$7,D496+E496)","v":0},{"$f":"H496+I496","v":0},{"$f":"H496/((1+Project_Input!$M$11)^(B496-Project_Input!$M$7+1))","v":0},{"$f":"I496/((1+Project_Input!$M$11)^(B496-Project_Input!$M$7+1))","v":0},{"$f":"J496/((1+Project_Input!$M$11)^(B496-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M496)","v":0}]
[null,2032,{"$f":"IF(B497+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B497+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B497+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B497+1=Project_Input!$M$7,D462,IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B497,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B497>=Project_Input!$M$7,B497<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B497,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B497+1=Project_Input!$M$7,F497,D497+E497+F497)","v":0},{"$f":"C497+G497+IF(B497+1=Project_Input!$M$7,D497+E497)","v":0},0,{"$f":"H497/((1+Project_Input!$M$11)^(B497-Project_Input!$M$7+1))","v":0},{"$f":"I497/((1+Project_Input!$M$11)^(B497-Project_Input!$M$7+1))","v":0},{"$f":"J497/((1+Project_Input!$M$11)^(B497-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M497)","v":0}]
[null,2033,{"$f":"IF(B498+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B498+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B498+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B498+1=Project_Input!$M$7,D462,IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B498,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B498>=Project_Input!$M$7,B498<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B498,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B498+1=Project_Input!$M$7,F498,D498+E498+F498)","v":0},{"$f":"C498+G498+IF(B498+1=Project_Input!$M$7,D498+E498)","v":0},0,{"$f":"H498/((1+Project_Input!$M$11)^(B498-Project_Input!$M$7+1))","v":0},{"$f":"I498/((1+Project_Input!$M$11)^(B498-Project_Input!$M$7+1))","v":0},{"$f":"J498/((1+Project_Input!$M$11)^(B498-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M498)","v":0}]
[null,2034,{"$f":"IF(B499+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B499+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B499+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B499+1=Project_Input!$M$7,D462,IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B499,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B499>=Project_Input!$M$7,B499<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B499,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B499+1=Project_Input!$M$7,F499,D499+E499+F499)","v":0},{"$f":"C499+G499+IF(B499+1=Project_Input!$M$7,D499+E499)","v":0},0,{"$f":"H499/((1+Project_Input!$M$11)^(B499-Project_Input!$M$7+1))","v":0},{"$f":"I499/((1+Project_Input!$M$11)^(B499-Project_Input!$M$7+1))","v":0},{"$f":"J499/((1+Project_Input!$M$11)^(B499-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M499)","v":0}]
[null,2035,{"$f":"IF(B500+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B500+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B500+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B500+1=Project_Input!$M$7,D462,IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B500,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B500>=Project_Input!$M$7,B500<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B500,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B500+1=Project_Input!$M$7,F500,D500+E500+F500)","v":0},{"$f":"C500+G500+IF(B500+1=Project_Input!$M$7,D500+E500)","v":0},0,{"$f":"H500/((1+Project_Input!$M$11)^(B500-Project_Input!$M$7+1))","v":0},{"$f":"I500/((1+Project_Input!$M$11)^(B500-Project_Input!$M$7+1))","v":0},{"$f":"J500/((1+Project_Input!$M$11)^(B500-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M500)","v":0}]
[null,2036,{"$f":"IF(B501+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B501+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B501+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B501+1=Project_Input!$M$7,D462,IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B501,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B501>=Project_Input!$M$7,B501<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B501,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B501+1=Project_Input!$M$7,F501,D501+E501+F501)","v":0},{"$f":"C501+G501+IF(B501+1=Project_Input!$M$7,D501+E501)","v":0},0,{"$f":"H501/((1+Project_Input!$M$11)^(B501-Project_Input!$M$7+1))","v":0},{"$f":"I501/((1+Project_Input!$M$11)^(B501-Project_Input!$M$7+1))","v":0},{"$f":"J501/((1+Project_Input!$M$11)^(B501-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M501)","v":0}]
[null,2037,{"$f":"IF(B502+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B502+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B502+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B502+1=Project_Input!$M$7,D462,IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B502,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B502>=Project_Input!$M$7,B502<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B502,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B502+1=Project_Input!$M$7,F502,D502+E502+F502)","v":0},{"$f":"C502+G502+IF(B502+1=Project_Input!$M$7,D502+E502)","v":0},0,{"$f":"H502/((1+Project_Input!$M$11)^(B502-Project_Input!$M$7+1))","v":0},{"$f":"I502/((1+Project_Input!$M$11)^(B502-Project_Input!$M$7+1))","v":0},{"$f":"J502/((1+Project_Input!$M$11)^(B502-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M502)","v":0}]
[null,2038,{"$f":"IF(B503+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B503+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B503+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B503+1=Project_Input!$M$7,D462,IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B503,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B503>=Project_Input!$M$7,B503<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B503,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B503+1=Project_Input!$M$7,F503,D503+E503+F503)","v":0},{"$f":"C503+G503+IF(B503+1=Project_Input!$M$7,D503+E503)","v":0},0,{"$f":"H503/((1+Project_Input!$M$11)^(B503-Project_Input!$M$7+1))","v":0},{"$f":"I503/((1+Project_Input!$M$11)^(B503-Project_Input!$M$7+1))","v":0},{"$f":"J503/((1+Project_Input!$M$11)^(B503-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M503)","v":0}]
[null,2039,{"$f":"IF(B504+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B504+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B504+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B504+1=Project_Input!$M$7,D462,IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B504,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B504>=Project_Input!$M$7,B504<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B504,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B504+1=Project_Input!$M$7,F504,D504+E504+F504)","v":0},{"$f":"C504+G504+IF(B504+1=Project_Input!$M$7,D504+E504)","v":0},0,{"$f":"H504/((1+Project_Input!$M$11)^(B504-Project_Input!$M$7+1))","v":0},{"$f":"I504/((1+Project_Input!$M$11)^(B504-Project_Input!$M$7+1))","v":0},{"$f":"J504/((1+Project_Input!$M$11)^(B504-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M504)","v":0}]
[null,2040,{"$f":"IF(B505+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B505+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B505+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B505+1=Project_Input!$M$7,D462,IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B505,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B505>=Project_Input!$M$7,B505<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B505,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B505+1=Project_Input!$M$7,F505,D505+E505+F505)","v":0},{"$f":"C505+G505+IF(B505+1=Project_Input!$M$7,D505+E505)","v":0},0,{"$f":"H505/((1+Project_Input!$M$11)^(B505-Project_Input!$M$7+1))","v":0},{"$f":"I505/((1+Project_Input!$M$11)^(B505-Project_Input!$M$7+1))","v":0},{"$f":"J505/((1+Project_Input!$M$11)^(B505-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M505)","v":0}]
[null,2041,{"$f":"IF(B506+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B506+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B506+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B506+1=Project_Input!$M$7,D462,IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B506,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B506>=Project_Input!$M$7,B506<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B506,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B506+1=Project_Input!$M$7,F506,D506+E506+F506)","v":0},{"$f":"C506+G506+IF(B506+1=Project_Input!$M$7,D506+E506)","v":0},0,{"$f":"H506/((1+Project_Input!$M$11)^(B506-Project_Input!$M$7+1))","v":0},{"$f":"I506/((1+Project_Input!$M$11)^(B506-Project_Input!$M$7+1))","v":0},{"$f":"J506/((1+Project_Input!$M$11)^(B506-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M506)","v":0}]
[null,2042,{"$f":"IF(B507+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B507+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B507+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B507+1=Project_Input!$M$7,D462,IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B507,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B507>=Project_Input!$M$7,B507<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B507,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B507+1=Project_Input!$M$7,F507,D507+E507+F507)","v":0},{"$f":"C507+G507+IF(B507+1=Project_Input!$M$7,D507+E507)","v":0},0,{"$f":"H507/((1+Project_Input!$M$11)^(B507-Project_Input!$M$7+1))","v":0},{"$f":"I507/((1+Project_Input!$M$11)^(B507-Project_Input!$M$7+1))","v":0},{"$f":"J507/((1+Project_Input!$M$11)^(B507-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M507)","v":0}]
[null,2043,{"$f":"IF(B508+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B508+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B508+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B508+1=Project_Input!$M$7,D462,IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B508,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B508>=Project_Input!$M$7,B508<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B508,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B508+1=Project_Input!$M$7,F508,D508+E508+F508)","v":0},{"$f":"C508+G508+IF(B508+1=Project_Input!$M$7,D508+E508)","v":0},0,{"$f":"H508/((1+Project_Input!$M$11)^(B508-Project_Input!$M$7+1))","v":0},{"$f":"I508/((1+Project_Input!$M$11)^(B508-Project_Input!$M$7+1))","v":0},{"$f":"J508/((1+Project_Input!$M$11)^(B508-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M508)","v":0}]
[null,2044,{"$f":"IF(B509+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B509+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B509+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B509+1=Project_Input!$M$7,D462,IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B509,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B509>=Project_Input!$M$7,B509<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B509,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B509+1=Project_Input!$M$7,F509,D509+E509+F509)","v":0},{"$f":"C509+G509+IF(B509+1=Project_Input!$M$7,D509+E509)","v":0},0,{"$f":"H509/((1+Project_Input!$M$11)^(B509-Project_Input!$M$7+1))","v":0},{"$f":"I509/((1+Project_Input!$M$11)^(B509-Project_Input!$M$7+1))","v":0},{"$f":"J509/((1+Project_Input!$M$11)^(B509-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M509)","v":0}]
[null,2045,{"$f":"IF(B510+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B510+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B510+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B510+1=Project_Input!$M$7,D462,IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B510,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B510>=Project_Input!$M$7,B510<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B510,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B510+1=Project_Input!$M$7,F510,D510+E510+F510)","v":0},{"$f":"C510+G510+IF(B510+1=Project_Input!$M$7,D510+E510)","v":0},0,{"$f":"H510/((1+Project_Input!$M$11)^(B510-Project_Input!$M$7+1))","v":0},{"$f":"I510/((1+Project_Input!$M$11)^(B510-Project_Input!$M$7+1))","v":0},{"$f":"J510/((1+Project_Input!$M$11)^(B510-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M510)","v":0}]
[null,2046,{"$f":"IF(B511+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B511+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B511+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B511+1=Project_Input!$M$7,D462,IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B511,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B511>=Project_Input!$M$7,B511<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B511,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B511+1=Project_Input!$M$7,F511,D511+E511+F511)","v":0},{"$f":"C511+G511+IF(B511+1=Project_Input!$M$7,D511+E511)","v":0},0,{"$f":"H511/((1+Project_Input!$M$11)^(B511-Project_Input!$M$7+1))","v":0},{"$f":"I511/((1+Project_Input!$M$11)^(B511-Project_Input!$M$7+1))","v":0},{"$f":"J511/((1+Project_Input!$M$11)^(B511-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M511)","v":0}]
[null,2047,{"$f":"IF(B512+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B512+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B512+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B512+1=Project_Input!$M$7,D462,IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B512,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B512>=Project_Input!$M$7,B512<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B512,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B512+1=Project_Input!$M$7,F512,D512+E512+F512)","v":0},{"$f":"C512+G512+IF(B512+1=Project_Input!$M$7,D512+E512)","v":0},0,{"$f":"H512/((1+Project_Input!$M$11)^(B512-Project_Input!$M$7+1))","v":0},{"$f":"I512/((1+Project_Input!$M$11)^(B512-Project_Input!$M$7+1))","v":0},{"$f":"J512/((1+Project_Input!$M$11)^(B512-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M512)","v":0}]
[null,2048,{"$f":"IF(B513+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B513+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B513+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B513+1=Project_Input!$M$7,D462,IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B513,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B513>=Project_Input!$M$7,B513<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B513,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B513+1=Project_Input!$M$7,F513,D513+E513+F513)","v":0},{"$f":"C513+G513+IF(B513+1=Project_Input!$M$7,D513+E513)","v":0},0,{"$f":"H513/((1+Project_Input!$M$11)^(B513-Project_Input!$M$7+1))","v":0},{"$f":"I513/((1+Project_Input!$M$11)^(B513-Project_Input!$M$7+1))","v":0},{"$f":"J513/((1+Project_Input!$M$11)^(B513-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M513)","v":0}]
[null,2049,{"$f":"IF(B514+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B514+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B514+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B514+1=Project_Input!$M$7,D462,IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B514,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B514>=Project_Input!$M$7,B514<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B514,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B514+1=Project_Input!$M$7,F514,D514+E514+F514)","v":0},{"$f":"C514+G514+IF(B514+1=Project_Input!$M$7,D514+E514)","v":0},0,{"$f":"H514/((1+Project_Input!$M$11)^(B514-Project_Input!$M$7+1))","v":0},{"$f":"I514/((1+Project_Input!$M$11)^(B514-Project_Input!$M$7+1))","v":0},{"$f":"J514/((1+Project_Input!$M$11)^(B514-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M514)","v":0}]
[null,2050,{"$f":"IF(B515+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B515+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B515+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B515+1=Project_Input!$M$7,D462,IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B515,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B515>=Project_Input!$M$7,B515<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B515,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B515+1=Project_Input!$M$7,F515,D515+E515+F515)","v":0},{"$f":"C515+G515+IF(B515+1=Project_Input!$M$7,D515+E515)","v":0},0,{"$f":"H515/((1+Project_Input!$M$11)^(B515-Project_Input!$M$7+1))","v":0},{"$f":"I515/((1+Project_Input!$M$11)^(B515-Project_Input!$M$7+1))","v":0},{"$f":"J515/((1+Project_Input!$M$11)^(B515-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M515)","v":0}]
[null,2051,{"$f":"IF(B516+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B516+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B516+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B516+1=Project_Input!$M$7,D462,IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B516,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B516>=Project_Input!$M$7,B516<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B516,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B516+1=Project_Input!$M$7,F516,D516+E516+F516)","v":0},{"$f":"C516+G516+IF(B516+1=Project_Input!$M$7,D516+E516)","v":0},0,{"$f":"H516/((1+Project_Input!$M$11)^(B516-Project_Input!$M$7+1))","v":0},{"$f":"I516/((1+Project_Input!$M$11)^(B516-Project_Input!$M$7+1))","v":0},{"$f":"J516/((1+Project_Input!$M$11)^(B516-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M516)","v":0}]
[null,2052,{"$f":"IF(B517+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B517+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B517+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B517+1=Project_Input!$M$7,D462,IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B517,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B517>=Project_Input!$M$7,B517<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B517,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B517+1=Project_Input!$M$7,F517,D517+E517+F517)","v":0},{"$f":"C517+G517+IF(B517+1=Project_Input!$M$7,D517+E517)","v":0},0,{"$f":"H517/((1+Project_Input!$M$11)^(B517-Project_Input!$M$7+1))","v":0},{"$f":"I517/((1+Project_Input!$M$11)^(B517-Project_Input!$M$7+1))","v":0},{"$f":"J517/((1+Project_Input!$M$11)^(B517-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M517)","v":0}]
[null,2053,{"$f":"IF(B518+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B518+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B518+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B518+1=Project_Input!$M$7,D462,IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B518,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B518>=Project_Input!$M$7,B518<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B518,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B518+1=Project_Input!$M$7,F518,D518+E518+F518)","v":0},{"$f":"C518+G518+IF(B518+1=Project_Input!$M$7,D518+E518)","v":0},0,{"$f":"H518/((1+Project_Input!$M$11)^(B518-Project_Input!$M$7+1))","v":0},{"$f":"I518/((1+Project_Input!$M$11)^(B518-Project_Input!$M$7+1))","v":0},{"$f":"J518/((1+Project_Input!$M$11)^(B518-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M518)","v":0}]
[null,2054,{"$f":"IF(B519+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B519+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B519+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B519+1=Project_Input!$M$7,D462,IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B519,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B519>=Project_Input!$M$7,B519<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B519,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B519+1=Project_Input!$M$7,F519,D519+E519+F519)","v":0},{"$f":"C519+G519+IF(B519+1=Project_Input!$M$7,D519+E519)","v":0},0,{"$f":"H519/((1+Project_Input!$M$11)^(B519-Project_Input!$M$7+1))","v":0},{"$f":"I519/((1+Project_Input!$M$11)^(B519-Project_Input!$M$7+1))","v":0},{"$f":"J519/((1+Project_Input!$M$11)^(B519-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M519)","v":0}]
[null,2055,{"$f":"IF(B520+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B520+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B520+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B520+1=Project_Input!$M$7,D462,IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B520,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B520>=Project_Input!$M$7,B520<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B520,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B520+1=Project_Input!$M$7,F520,D520+E520+F520)","v":0},{"$f":"C520+G520+IF(B520+1=Project_Input!$M$7,D520+E520)","v":0},0,{"$f":"H520/((1+Project_Input!$M$11)^(B520-Project_Input!$M$7+1))","v":0},{"$f":"I520/((1+Project_Input!$M$11)^(B520-Project_Input!$M$7+1))","v":0},{"$f":"J520/((1+Project_Input!$M$11)^(B520-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M520)","v":0}]
[null,2056,{"$f":"IF(B521+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B521+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B521+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B521+1=Project_Input!$M$7,D462,IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B521,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B521>=Project_Input!$M$7,B521<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B521,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B521+1=Project_Input!$M$7,F521,D521+E521+F521)","v":0},{"$f":"C521+G521+IF(B521+1=Project_Input!$M$7,D521+E521)","v":0},0,{"$f":"H521/((1+Project_Input!$M$11)^(B521-Project_Input!$M$7+1))","v":0},{"$f":"I521/((1+Project_Input!$M$11)^(B521-Project_Input!$M$7+1))","v":0},{"$f":"J521/((1+Project_Input!$M$11)^(B521-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M521)","v":0}]
[null,2057,{"$f":"IF(B522+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B522+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B522+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B522+1=Project_Input!$M$7,D462,IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B522,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B522>=Project_Input!$M$7,B522<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B522,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B522+1=Project_Input!$M$7,F522,D522+E522+F522)","v":0},{"$f":"C522+G522+IF(B522+1=Project_Input!$M$7,D522+E522)","v":0},0,{"$f":"H522/((1+Project_Input!$M$11)^(B522-Project_Input!$M$7+1))","v":0},{"$f":"I522/((1+Project_Input!$M$11)^(B522-Project_Input!$M$7+1))","v":0},{"$f":"J522/((1+Project_Input!$M$11)^(B522-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M522)","v":0}]
[null,2058,{"$f":"IF(B523+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B523+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B523+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B523+1=Project_Input!$M$7,D462,IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B523,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B523>=Project_Input!$M$7,B523<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B523,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B523+1=Project_Input!$M$7,F523,D523+E523+F523)","v":0},{"$f":"C523+G523+IF(B523+1=Project_Input!$M$7,D523+E523)","v":0},0,{"$f":"H523/((1+Project_Input!$M$11)^(B523-Project_Input!$M$7+1))","v":0},{"$f":"I523/((1+Project_Input!$M$11)^(B523-Project_Input!$M$7+1))","v":0},{"$f":"J523/((1+Project_Input!$M$11)^(B523-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M523)","v":0}]
[null,2059,{"$f":"IF(B524+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B524+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B524+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B524+1=Project_Input!$M$7,D462,IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B524,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B524>=Project_Input!$M$7,B524<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B524,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B524+1=Project_Input!$M$7,F524,D524+E524+F524)","v":0},{"$f":"C524+G524+IF(B524+1=Project_Input!$M$7,D524+E524)","v":0},0,{"$f":"H524/((1+Project_Input!$M$11)^(B524-Project_Input!$M$7+1))","v":0},{"$f":"I524/((1+Project_Input!$M$11)^(B524-Project_Input!$M$7+1))","v":0},{"$f":"J524/((1+Project_Input!$M$11)^(B524-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M524)","v":0}]
[null,2060,{"$f":"IF(B525+1=Project_Input!$M$7,Project_Input!$M$12,IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$8),Project_Input!$M$19*Project_Input!$M$9,0))","v":0},{"$f":"IF(B525+1=Project_Input!$M$7,Project_Input!$M$13,IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$15),PMT(Project_Input!$M$14,Project_Input!$M$15,Project_Input!$M$13),0))","v":0},{"$f":"IF(B525+1=Project_Input!$M$7,Project_Input!$M$16,IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$17),-(Project_Input!$M$16/Project_Input!$M$17),0))","v":0},{"$f":"IF(B525+1=Project_Input!$M$7,D462,IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$8),(-SUM(P_Source_Increases!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B525,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$M$9*Project_Input!$M$18),0))","v":0},{"$f":"IF(AND(B525>=Project_Input!$M$7,B525<Project_Input!$M$7+Project_Input!$M$8),-SUM(P_Source_Reductions!$M$21:$M$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B525,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B525+1=Project_Input!$M$7,F525,D525+E525+F525)","v":0},{"$f":"C525+G525+IF(B525+1=Project_Input!$M$7,D525+E525)","v":0},0,{"$f":"H525/((1+Project_Input!$M$11)^(B525-Project_Input!$M$7+1))","v":0},{"$f":"I525/((1+Project_Input!$M$11)^(B525-Project_Input!$M$7+1))","v":0},{"$f":"J525/((1+Project_Input!$M$11)^(B525-Project_Input!$M$7+1))","v":0},{"$f":"SUM(M464:M525)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$N$9*Project_Input!$N$10","v":0},{"$f":"Project_Input!$N$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B529+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B529+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B529+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B529+1=Project_Input!$N$7,D527,IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B529,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B529>=Project_Input!$N$7,B529<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B529,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B529+1=Project_Input!$N$7,F529,D529+E529+F529)","v":0},{"$f":"C529+G529+IF(B529+1=Project_Input!$N$7,D529+E529)","v":0},{"$f":"H529+I529","v":0},{"$f":"H529/((1+Project_Input!$N$11)^(B529-Project_Input!$N$7+1))","v":0},{"$f":"I529/((1+Project_Input!$N$11)^(B529-Project_Input!$N$7+1))","v":0},{"$f":"J529/((1+Project_Input!$N$11)^(B529-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M529)","v":0}]
[null,2000,{"$f":"IF(B530+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B530+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B530+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B530+1=Project_Input!$N$7,D527,IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B530,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B530>=Project_Input!$N$7,B530<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B530,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B530+1=Project_Input!$N$7,F530,D530+E530+F530)","v":0},{"$f":"C530+G530+IF(B530+1=Project_Input!$N$7,D530+E530)","v":0},0,{"$f":"H530/((1+Project_Input!$N$11)^(B530-Project_Input!$N$7+1))","v":0},{"$f":"I530/((1+Project_Input!$N$11)^(B530-Project_Input!$N$7+1))","v":0},{"$f":"J530/((1+Project_Input!$N$11)^(B530-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M530)","v":0}]
[null,2001,{"$f":"IF(B531+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B531+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B531+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B531+1=Project_Input!$N$7,D527,IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B531,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B531>=Project_Input!$N$7,B531<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B531,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B531+1=Project_Input!$N$7,F531,D531+E531+F531)","v":0},{"$f":"C531+G531+IF(B531+1=Project_Input!$N$7,D531+E531)","v":0},0,{"$f":"H531/((1+Project_Input!$N$11)^(B531-Project_Input!$N$7+1))","v":0},{"$f":"I531/((1+Project_Input!$N$11)^(B531-Project_Input!$N$7+1))","v":0},{"$f":"J531/((1+Project_Input!$N$11)^(B531-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M531)","v":0}]
[null,2002,{"$f":"IF(B532+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B532+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B532+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B532+1=Project_Input!$N$7,D527,IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B532,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B532>=Project_Input!$N$7,B532<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B532,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B532+1=Project_Input!$N$7,F532,D532+E532+F532)","v":0},{"$f":"C532+G532+IF(B532+1=Project_Input!$N$7,D532+E532)","v":0},0,{"$f":"H532/((1+Project_Input!$N$11)^(B532-Project_Input!$N$7+1))","v":0},{"$f":"I532/((1+Project_Input!$N$11)^(B532-Project_Input!$N$7+1))","v":0},{"$f":"J532/((1+Project_Input!$N$11)^(B532-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M532)","v":0}]
[null,2003,{"$f":"IF(B533+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B533+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B533+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B533+1=Project_Input!$N$7,D527,IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B533,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B533>=Project_Input!$N$7,B533<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B533,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B533+1=Project_Input!$N$7,F533,D533+E533+F533)","v":0},{"$f":"C533+G533+IF(B533+1=Project_Input!$N$7,D533+E533)","v":0},0,{"$f":"H533/((1+Project_Input!$N$11)^(B533-Project_Input!$N$7+1))","v":0},{"$f":"I533/((1+Project_Input!$N$11)^(B533-Project_Input!$N$7+1))","v":0},{"$f":"J533/((1+Project_Input!$N$11)^(B533-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M533)","v":0}]
[null,2004,{"$f":"IF(B534+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B534+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B534+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B534+1=Project_Input!$N$7,D527,IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B534,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B534>=Project_Input!$N$7,B534<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B534,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B534+1=Project_Input!$N$7,F534,D534+E534+F534)","v":0},{"$f":"C534+G534+IF(B534+1=Project_Input!$N$7,D534+E534)","v":0},0,{"$f":"H534/((1+Project_Input!$N$11)^(B534-Project_Input!$N$7+1))","v":0},{"$f":"I534/((1+Project_Input!$N$11)^(B534-Project_Input!$N$7+1))","v":0},{"$f":"J534/((1+Project_Input!$N$11)^(B534-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M534)","v":0}]
[null,2005,{"$f":"IF(B535+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B535+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B535+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B535+1=Project_Input!$N$7,D527,IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B535,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B535>=Project_Input!$N$7,B535<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B535,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B535+1=Project_Input!$N$7,F535,D535+E535+F535)","v":0},{"$f":"C535+G535+IF(B535+1=Project_Input!$N$7,D535+E535)","v":0},0,{"$f":"H535/((1+Project_Input!$N$11)^(B535-Project_Input!$N$7+1))","v":0},{"$f":"I535/((1+Project_Input!$N$11)^(B535-Project_Input!$N$7+1))","v":0},{"$f":"J535/((1+Project_Input!$N$11)^(B535-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M535)","v":0}]
[null,2006,{"$f":"IF(B536+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B536+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B536+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B536+1=Project_Input!$N$7,D527,IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B536,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B536>=Project_Input!$N$7,B536<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B536,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B536+1=Project_Input!$N$7,F536,D536+E536+F536)","v":0},{"$f":"C536+G536+IF(B536+1=Project_Input!$N$7,D536+E536)","v":0},0,{"$f":"H536/((1+Project_Input!$N$11)^(B536-Project_Input!$N$7+1))","v":0},{"$f":"I536/((1+Project_Input!$N$11)^(B536-Project_Input!$N$7+1))","v":0},{"$f":"J536/((1+Project_Input!$N$11)^(B536-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M536)","v":0}]
[null,2007,{"$f":"IF(B537+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B537+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B537+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B537+1=Project_Input!$N$7,D527,IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B537,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B537>=Project_Input!$N$7,B537<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B537,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B537+1=Project_Input!$N$7,F537,D537+E537+F537)","v":0},{"$f":"C537+G537+IF(B537+1=Project_Input!$N$7,D537+E537)","v":0},0,{"$f":"H537/((1+Project_Input!$N$11)^(B537-Project_Input!$N$7+1))","v":0},{"$f":"I537/((1+Project_Input!$N$11)^(B537-Project_Input!$N$7+1))","v":0},{"$f":"J537/((1+Project_Input!$N$11)^(B537-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M537)","v":0}]
[null,2008,{"$f":"IF(B538+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B538+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B538+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B538+1=Project_Input!$N$7,D527,IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B538,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B538>=Project_Input!$N$7,B538<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B538,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B538+1=Project_Input!$N$7,F538,D538+E538+F538)","v":0},{"$f":"C538+G538+IF(B538+1=Project_Input!$N$7,D538+E538)","v":0},0,{"$f":"H538/((1+Project_Input!$N$11)^(B538-Project_Input!$N$7+1))","v":0},{"$f":"I538/((1+Project_Input!$N$11)^(B538-Project_Input!$N$7+1))","v":0},{"$f":"J538/((1+Project_Input!$N$11)^(B538-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M538)","v":0}]
[null,2009,{"$f":"IF(B539+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B539+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B539+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B539+1=Project_Input!$N$7,D527,IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B539,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B539>=Project_Input!$N$7,B539<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B539,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B539+1=Project_Input!$N$7,F539,D539+E539+F539)","v":0},{"$f":"C539+G539+IF(B539+1=Project_Input!$N$7,D539+E539)","v":0},0,{"$f":"H539/((1+Project_Input!$N$11)^(B539-Project_Input!$N$7+1))","v":0},{"$f":"I539/((1+Project_Input!$N$11)^(B539-Project_Input!$N$7+1))","v":0},{"$f":"J539/((1+Project_Input!$N$11)^(B539-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M539)","v":0}]
[null,2010,{"$f":"IF(B540+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B540+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B540+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B540+1=Project_Input!$N$7,D527,IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B540,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B540>=Project_Input!$N$7,B540<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B540,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B540+1=Project_Input!$N$7,F540,D540+E540+F540)","v":0},{"$f":"C540+G540+IF(B540+1=Project_Input!$N$7,D540+E540)","v":0},0,{"$f":"H540/((1+Project_Input!$N$11)^(B540-Project_Input!$N$7+1))","v":0},{"$f":"I540/((1+Project_Input!$N$11)^(B540-Project_Input!$N$7+1))","v":0},{"$f":"J540/((1+Project_Input!$N$11)^(B540-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M540)","v":0}]
[null,2011,{"$f":"IF(B541+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B541+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B541+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B541+1=Project_Input!$N$7,D527,IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B541,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B541>=Project_Input!$N$7,B541<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B541,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B541+1=Project_Input!$N$7,F541,D541+E541+F541)","v":0},{"$f":"C541+G541+IF(B541+1=Project_Input!$N$7,D541+E541)","v":0},0,{"$f":"H541/((1+Project_Input!$N$11)^(B541-Project_Input!$N$7+1))","v":0},{"$f":"I541/((1+Project_Input!$N$11)^(B541-Project_Input!$N$7+1))","v":0},{"$f":"J541/((1+Project_Input!$N$11)^(B541-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M541)","v":0}]
[null,2012,{"$f":"IF(B542+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B542+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B542+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B542+1=Project_Input!$N$7,D527,IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B542,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B542>=Project_Input!$N$7,B542<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B542,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B542+1=Project_Input!$N$7,F542,D542+E542+F542)","v":0},{"$f":"C542+G542+IF(B542+1=Project_Input!$N$7,D542+E542)","v":0},0,{"$f":"H542/((1+Project_Input!$N$11)^(B542-Project_Input!$N$7+1))","v":0},{"$f":"I542/((1+Project_Input!$N$11)^(B542-Project_Input!$N$7+1))","v":0},{"$f":"J542/((1+Project_Input!$N$11)^(B542-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M542)","v":0}]
[null,2013,{"$f":"IF(B543+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B543+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B543+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B543+1=Project_Input!$N$7,D527,IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B543,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B543>=Project_Input!$N$7,B543<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B543,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B543+1=Project_Input!$N$7,F543,D543+E543+F543)","v":0},{"$f":"C543+G543+IF(B543+1=Project_Input!$N$7,D543+E543)","v":0},0,{"$f":"H543/((1+Project_Input!$N$11)^(B543-Project_Input!$N$7+1))","v":0},{"$f":"I543/((1+Project_Input!$N$11)^(B543-Project_Input!$N$7+1))","v":0},{"$f":"J543/((1+Project_Input!$N$11)^(B543-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M543)","v":0}]
[null,2014,{"$f":"IF(B544+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B544+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B544+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B544+1=Project_Input!$N$7,D527,IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B544,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B544>=Project_Input!$N$7,B544<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B544,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B544+1=Project_Input!$N$7,F544,D544+E544+F544)","v":0},{"$f":"C544+G544+IF(B544+1=Project_Input!$N$7,D544+E544)","v":0},0,{"$f":"H544/((1+Project_Input!$N$11)^(B544-Project_Input!$N$7+1))","v":0},{"$f":"I544/((1+Project_Input!$N$11)^(B544-Project_Input!$N$7+1))","v":0},{"$f":"J544/((1+Project_Input!$N$11)^(B544-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M544)","v":0}]
[null,2015,{"$f":"IF(B545+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B545+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B545+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B545+1=Project_Input!$N$7,D527,IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B545,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B545>=Project_Input!$N$7,B545<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B545,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B545+1=Project_Input!$N$7,F545,D545+E545+F545)","v":0},{"$f":"C545+G545+IF(B545+1=Project_Input!$N$7,D545+E545)","v":0},0,{"$f":"H545/((1+Project_Input!$N$11)^(B545-Project_Input!$N$7+1))","v":0},{"$f":"I545/((1+Project_Input!$N$11)^(B545-Project_Input!$N$7+1))","v":0},{"$f":"J545/((1+Project_Input!$N$11)^(B545-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M545)","v":0}]
[null,2016,{"$f":"IF(B546+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B546+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B546+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B546+1=Project_Input!$N$7,D527,IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B546,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B546>=Project_Input!$N$7,B546<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B546,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B546+1=Project_Input!$N$7,F546,D546+E546+F546)","v":0},{"$f":"C546+G546+IF(B546+1=Project_Input!$N$7,D546+E546)","v":0},0,{"$f":"H546/((1+Project_Input!$N$11)^(B546-Project_Input!$N$7+1))","v":0},{"$f":"I546/((1+Project_Input!$N$11)^(B546-Project_Input!$N$7+1))","v":0},{"$f":"J546/((1+Project_Input!$N$11)^(B546-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M546)","v":0}]
[null,2017,{"$f":"IF(B547+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B547+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B547+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B547+1=Project_Input!$N$7,D527,IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B547,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B547>=Project_Input!$N$7,B547<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B547,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B547+1=Project_Input!$N$7,F547,D547+E547+F547)","v":0},{"$f":"C547+G547+IF(B547+1=Project_Input!$N$7,D547+E547)","v":0},0,{"$f":"H547/((1+Project_Input!$N$11)^(B547-Project_Input!$N$7+1))","v":0},{"$f":"I547/((1+Project_Input!$N$11)^(B547-Project_Input!$N$7+1))","v":0},{"$f":"J547/((1+Project_Input!$N$11)^(B547-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M547)","v":0}]
[null,2018,{"$f":"IF(B548+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B548+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B548+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B548+1=Project_Input!$N$7,D527,IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B548,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B548>=Project_Input!$N$7,B548<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B548,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B548+1=Project_Input!$N$7,F548,D548+E548+F548)","v":0},{"$f":"C548+G548+IF(B548+1=Project_Input!$N$7,D548+E548)","v":0},0,{"$f":"H548/((1+Project_Input!$N$11)^(B548-Project_Input!$N$7+1))","v":0},{"$f":"I548/((1+Project_Input!$N$11)^(B548-Project_Input!$N$7+1))","v":0},{"$f":"J548/((1+Project_Input!$N$11)^(B548-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M548)","v":0}]
[null,2019,{"$f":"IF(B549+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B549+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B549+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B549+1=Project_Input!$N$7,D527,IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B549,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B549>=Project_Input!$N$7,B549<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B549,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B549+1=Project_Input!$N$7,F549,D549+E549+F549)","v":0},{"$f":"C549+G549+IF(B549+1=Project_Input!$N$7,D549+E549)","v":0},0,{"$f":"H549/((1+Project_Input!$N$11)^(B549-Project_Input!$N$7+1))","v":0},{"$f":"I549/((1+Project_Input!$N$11)^(B549-Project_Input!$N$7+1))","v":0},{"$f":"J549/((1+Project_Input!$N$11)^(B549-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M549)","v":0}]
[null,2020,{"$f":"IF(B550+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B550+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B550+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B550+1=Project_Input!$N$7,D527,IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B550,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B550>=Project_Input!$N$7,B550<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B550,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B550+1=Project_Input!$N$7,F550,D550+E550+F550)","v":0},{"$f":"C550+G550+IF(B550+1=Project_Input!$N$7,D550+E550)","v":0},0,{"$f":"H550/((1+Project_Input!$N$11)^(B550-Project_Input!$N$7+1))","v":0},{"$f":"I550/((1+Project_Input!$N$11)^(B550-Project_Input!$N$7+1))","v":0},{"$f":"J550/((1+Project_Input!$N$11)^(B550-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M550)","v":0}]
[null,2021,{"$f":"IF(B551+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B551+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B551+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B551+1=Project_Input!$N$7,D527,IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B551,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B551>=Project_Input!$N$7,B551<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B551,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B551+1=Project_Input!$N$7,F551,D551+E551+F551)","v":0},{"$f":"C551+G551+IF(B551+1=Project_Input!$N$7,D551+E551)","v":0},0,{"$f":"H551/((1+Project_Input!$N$11)^(B551-Project_Input!$N$7+1))","v":0},{"$f":"I551/((1+Project_Input!$N$11)^(B551-Project_Input!$N$7+1))","v":0},{"$f":"J551/((1+Project_Input!$N$11)^(B551-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M551)","v":0}]
[null,2022,{"$f":"IF(B552+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B552+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B552+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B552+1=Project_Input!$N$7,D527,IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B552,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B552>=Project_Input!$N$7,B552<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B552,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B552+1=Project_Input!$N$7,F552,D552+E552+F552)","v":0},{"$f":"C552+G552+IF(B552+1=Project_Input!$N$7,D552+E552)","v":0},0,{"$f":"H552/((1+Project_Input!$N$11)^(B552-Project_Input!$N$7+1))","v":0},{"$f":"I552/((1+Project_Input!$N$11)^(B552-Project_Input!$N$7+1))","v":0},{"$f":"J552/((1+Project_Input!$N$11)^(B552-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M552)","v":0}]
[null,2023,{"$f":"IF(B553+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B553+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B553+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B553+1=Project_Input!$N$7,D527,IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B553,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B553>=Project_Input!$N$7,B553<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B553,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B553+1=Project_Input!$N$7,F553,D553+E553+F553)","v":0},{"$f":"C553+G553+IF(B553+1=Project_Input!$N$7,D553+E553)","v":0},0,{"$f":"H553/((1+Project_Input!$N$11)^(B553-Project_Input!$N$7+1))","v":0},{"$f":"I553/((1+Project_Input!$N$11)^(B553-Project_Input!$N$7+1))","v":0},{"$f":"J553/((1+Project_Input!$N$11)^(B553-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M553)","v":0}]
[null,2024,{"$f":"IF(B554+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B554+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B554+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B554+1=Project_Input!$N$7,D527,IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B554,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B554>=Project_Input!$N$7,B554<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B554,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B554+1=Project_Input!$N$7,F554,D554+E554+F554)","v":0},{"$f":"C554+G554+IF(B554+1=Project_Input!$N$7,D554+E554)","v":0},0,{"$f":"H554/((1+Project_Input!$N$11)^(B554-Project_Input!$N$7+1))","v":0},{"$f":"I554/((1+Project_Input!$N$11)^(B554-Project_Input!$N$7+1))","v":0},{"$f":"J554/((1+Project_Input!$N$11)^(B554-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M554)","v":0}]
[null,2025,{"$f":"IF(B555+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B555+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B555+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B555+1=Project_Input!$N$7,D527,IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B555,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B555>=Project_Input!$N$7,B555<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B555,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B555+1=Project_Input!$N$7,F555,D555+E555+F555)","v":0},{"$f":"C555+G555+IF(B555+1=Project_Input!$N$7,D555+E555)","v":0},0,{"$f":"H555/((1+Project_Input!$N$11)^(B555-Project_Input!$N$7+1))","v":0},{"$f":"I555/((1+Project_Input!$N$11)^(B555-Project_Input!$N$7+1))","v":0},{"$f":"J555/((1+Project_Input!$N$11)^(B555-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M555)","v":0}]
[null,2026,{"$f":"IF(B556+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B556+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B556+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B556+1=Project_Input!$N$7,D527,IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B556,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B556>=Project_Input!$N$7,B556<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B556,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B556+1=Project_Input!$N$7,F556,D556+E556+F556)","v":0},{"$f":"C556+G556+IF(B556+1=Project_Input!$N$7,D556+E556)","v":0},0,{"$f":"H556/((1+Project_Input!$N$11)^(B556-Project_Input!$N$7+1))","v":0},{"$f":"I556/((1+Project_Input!$N$11)^(B556-Project_Input!$N$7+1))","v":0},{"$f":"J556/((1+Project_Input!$N$11)^(B556-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M556)","v":0}]
[null,2027,{"$f":"IF(B557+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B557+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B557+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B557+1=Project_Input!$N$7,D527,IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B557,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B557>=Project_Input!$N$7,B557<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B557,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B557+1=Project_Input!$N$7,F557,D557+E557+F557)","v":0},{"$f":"C557+G557+IF(B557+1=Project_Input!$N$7,D557+E557)","v":0},0,{"$f":"H557/((1+Project_Input!$N$11)^(B557-Project_Input!$N$7+1))","v":0},{"$f":"I557/((1+Project_Input!$N$11)^(B557-Project_Input!$N$7+1))","v":0},{"$f":"J557/((1+Project_Input!$N$11)^(B557-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M557)","v":0}]
[null,2028,{"$f":"IF(B558+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B558+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B558+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B558+1=Project_Input!$N$7,D527,IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B558,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B558>=Project_Input!$N$7,B558<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B558,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B558+1=Project_Input!$N$7,F558,D558+E558+F558)","v":0},{"$f":"C558+G558+IF(B558+1=Project_Input!$N$7,D558+E558)","v":0},0,{"$f":"H558/((1+Project_Input!$N$11)^(B558-Project_Input!$N$7+1))","v":0},{"$f":"I558/((1+Project_Input!$N$11)^(B558-Project_Input!$N$7+1))","v":0},{"$f":"J558/((1+Project_Input!$N$11)^(B558-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M558)","v":0}]
[null,2029,{"$f":"IF(B559+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B559+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B559+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B559+1=Project_Input!$N$7,D527,IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B559,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B559>=Project_Input!$N$7,B559<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B559,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B559+1=Project_Input!$N$7,F559,D559+E559+F559)","v":0},{"$f":"C559+G559+IF(B559+1=Project_Input!$N$7,D559+E559)","v":0},0,{"$f":"H559/((1+Project_Input!$N$11)^(B559-Project_Input!$N$7+1))","v":0},{"$f":"I559/((1+Project_Input!$N$11)^(B559-Project_Input!$N$7+1))","v":0},{"$f":"J559/((1+Project_Input!$N$11)^(B559-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M559)","v":0}]
[null,2030,{"$f":"IF(B560+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B560+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B560+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B560+1=Project_Input!$N$7,D527,IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B560,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B560>=Project_Input!$N$7,B560<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B560,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B560+1=Project_Input!$N$7,F560,D560+E560+F560)","v":0},{"$f":"C560+G560+IF(B560+1=Project_Input!$N$7,D560+E560)","v":0},0,{"$f":"H560/((1+Project_Input!$N$11)^(B560-Project_Input!$N$7+1))","v":0},{"$f":"I560/((1+Project_Input!$N$11)^(B560-Project_Input!$N$7+1))","v":0},{"$f":"J560/((1+Project_Input!$N$11)^(B560-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M560)","v":0}]
[null,2031,{"$f":"IF(B561+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B561+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B561+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B561+1=Project_Input!$N$7,D527,IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B561,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B561>=Project_Input!$N$7,B561<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B561,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B561+1=Project_Input!$N$7,F561,D561+E561+F561)","v":0},{"$f":"C561+G561+IF(B561+1=Project_Input!$N$7,D561+E561)","v":0},{"$f":"H561+I561","v":0},{"$f":"H561/((1+Project_Input!$N$11)^(B561-Project_Input!$N$7+1))","v":0},{"$f":"I561/((1+Project_Input!$N$11)^(B561-Project_Input!$N$7+1))","v":0},{"$f":"J561/((1+Project_Input!$N$11)^(B561-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M561)","v":0}]
[null,2032,{"$f":"IF(B562+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B562+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B562+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B562+1=Project_Input!$N$7,D527,IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B562,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B562>=Project_Input!$N$7,B562<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B562,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B562+1=Project_Input!$N$7,F562,D562+E562+F562)","v":0},{"$f":"C562+G562+IF(B562+1=Project_Input!$N$7,D562+E562)","v":0},0,{"$f":"H562/((1+Project_Input!$N$11)^(B562-Project_Input!$N$7+1))","v":0},{"$f":"I562/((1+Project_Input!$N$11)^(B562-Project_Input!$N$7+1))","v":0},{"$f":"J562/((1+Project_Input!$N$11)^(B562-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M562)","v":0}]
[null,2033,{"$f":"IF(B563+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B563+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B563+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B563+1=Project_Input!$N$7,D527,IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B563,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B563>=Project_Input!$N$7,B563<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B563,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B563+1=Project_Input!$N$7,F563,D563+E563+F563)","v":0},{"$f":"C563+G563+IF(B563+1=Project_Input!$N$7,D563+E563)","v":0},0,{"$f":"H563/((1+Project_Input!$N$11)^(B563-Project_Input!$N$7+1))","v":0},{"$f":"I563/((1+Project_Input!$N$11)^(B563-Project_Input!$N$7+1))","v":0},{"$f":"J563/((1+Project_Input!$N$11)^(B563-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M563)","v":0}]
[null,2034,{"$f":"IF(B564+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B564+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B564+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B564+1=Project_Input!$N$7,D527,IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B564,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B564>=Project_Input!$N$7,B564<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B564,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B564+1=Project_Input!$N$7,F564,D564+E564+F564)","v":0},{"$f":"C564+G564+IF(B564+1=Project_Input!$N$7,D564+E564)","v":0},0,{"$f":"H564/((1+Project_Input!$N$11)^(B564-Project_Input!$N$7+1))","v":0},{"$f":"I564/((1+Project_Input!$N$11)^(B564-Project_Input!$N$7+1))","v":0},{"$f":"J564/((1+Project_Input!$N$11)^(B564-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M564)","v":0}]
[null,2035,{"$f":"IF(B565+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B565+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B565+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B565+1=Project_Input!$N$7,D527,IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B565,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B565>=Project_Input!$N$7,B565<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B565,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B565+1=Project_Input!$N$7,F565,D565+E565+F565)","v":0},{"$f":"C565+G565+IF(B565+1=Project_Input!$N$7,D565+E565)","v":0},0,{"$f":"H565/((1+Project_Input!$N$11)^(B565-Project_Input!$N$7+1))","v":0},{"$f":"I565/((1+Project_Input!$N$11)^(B565-Project_Input!$N$7+1))","v":0},{"$f":"J565/((1+Project_Input!$N$11)^(B565-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M565)","v":0}]
[null,2036,{"$f":"IF(B566+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B566+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B566+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B566+1=Project_Input!$N$7,D527,IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B566,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B566>=Project_Input!$N$7,B566<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B566,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B566+1=Project_Input!$N$7,F566,D566+E566+F566)","v":0},{"$f":"C566+G566+IF(B566+1=Project_Input!$N$7,D566+E566)","v":0},0,{"$f":"H566/((1+Project_Input!$N$11)^(B566-Project_Input!$N$7+1))","v":0},{"$f":"I566/((1+Project_Input!$N$11)^(B566-Project_Input!$N$7+1))","v":0},{"$f":"J566/((1+Project_Input!$N$11)^(B566-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M566)","v":0}]
[null,2037,{"$f":"IF(B567+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B567+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B567+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B567+1=Project_Input!$N$7,D527,IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B567,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B567>=Project_Input!$N$7,B567<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B567,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B567+1=Project_Input!$N$7,F567,D567+E567+F567)","v":0},{"$f":"C567+G567+IF(B567+1=Project_Input!$N$7,D567+E567)","v":0},0,{"$f":"H567/((1+Project_Input!$N$11)^(B567-Project_Input!$N$7+1))","v":0},{"$f":"I567/((1+Project_Input!$N$11)^(B567-Project_Input!$N$7+1))","v":0},{"$f":"J567/((1+Project_Input!$N$11)^(B567-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M567)","v":0}]
[null,2038,{"$f":"IF(B568+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B568+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B568+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B568+1=Project_Input!$N$7,D527,IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B568,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B568>=Project_Input!$N$7,B568<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B568,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B568+1=Project_Input!$N$7,F568,D568+E568+F568)","v":0},{"$f":"C568+G568+IF(B568+1=Project_Input!$N$7,D568+E568)","v":0},0,{"$f":"H568/((1+Project_Input!$N$11)^(B568-Project_Input!$N$7+1))","v":0},{"$f":"I568/((1+Project_Input!$N$11)^(B568-Project_Input!$N$7+1))","v":0},{"$f":"J568/((1+Project_Input!$N$11)^(B568-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M568)","v":0}]
[null,2039,{"$f":"IF(B569+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B569+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B569+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B569+1=Project_Input!$N$7,D527,IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B569,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B569>=Project_Input!$N$7,B569<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B569,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B569+1=Project_Input!$N$7,F569,D569+E569+F569)","v":0},{"$f":"C569+G569+IF(B569+1=Project_Input!$N$7,D569+E569)","v":0},0,{"$f":"H569/((1+Project_Input!$N$11)^(B569-Project_Input!$N$7+1))","v":0},{"$f":"I569/((1+Project_Input!$N$11)^(B569-Project_Input!$N$7+1))","v":0},{"$f":"J569/((1+Project_Input!$N$11)^(B569-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M569)","v":0}]
[null,2040,{"$f":"IF(B570+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B570+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B570+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B570+1=Project_Input!$N$7,D527,IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B570,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B570>=Project_Input!$N$7,B570<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B570,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B570+1=Project_Input!$N$7,F570,D570+E570+F570)","v":0},{"$f":"C570+G570+IF(B570+1=Project_Input!$N$7,D570+E570)","v":0},0,{"$f":"H570/((1+Project_Input!$N$11)^(B570-Project_Input!$N$7+1))","v":0},{"$f":"I570/((1+Project_Input!$N$11)^(B570-Project_Input!$N$7+1))","v":0},{"$f":"J570/((1+Project_Input!$N$11)^(B570-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M570)","v":0}]
[null,2041,{"$f":"IF(B571+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B571+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B571+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B571+1=Project_Input!$N$7,D527,IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B571,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B571>=Project_Input!$N$7,B571<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B571,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B571+1=Project_Input!$N$7,F571,D571+E571+F571)","v":0},{"$f":"C571+G571+IF(B571+1=Project_Input!$N$7,D571+E571)","v":0},0,{"$f":"H571/((1+Project_Input!$N$11)^(B571-Project_Input!$N$7+1))","v":0},{"$f":"I571/((1+Project_Input!$N$11)^(B571-Project_Input!$N$7+1))","v":0},{"$f":"J571/((1+Project_Input!$N$11)^(B571-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M571)","v":0}]
[null,2042,{"$f":"IF(B572+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B572+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B572+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B572+1=Project_Input!$N$7,D527,IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B572,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B572>=Project_Input!$N$7,B572<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B572,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B572+1=Project_Input!$N$7,F572,D572+E572+F572)","v":0},{"$f":"C572+G572+IF(B572+1=Project_Input!$N$7,D572+E572)","v":0},0,{"$f":"H572/((1+Project_Input!$N$11)^(B572-Project_Input!$N$7+1))","v":0},{"$f":"I572/((1+Project_Input!$N$11)^(B572-Project_Input!$N$7+1))","v":0},{"$f":"J572/((1+Project_Input!$N$11)^(B572-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M572)","v":0}]
[null,2043,{"$f":"IF(B573+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B573+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B573+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B573+1=Project_Input!$N$7,D527,IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B573,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B573>=Project_Input!$N$7,B573<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B573,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B573+1=Project_Input!$N$7,F573,D573+E573+F573)","v":0},{"$f":"C573+G573+IF(B573+1=Project_Input!$N$7,D573+E573)","v":0},0,{"$f":"H573/((1+Project_Input!$N$11)^(B573-Project_Input!$N$7+1))","v":0},{"$f":"I573/((1+Project_Input!$N$11)^(B573-Project_Input!$N$7+1))","v":0},{"$f":"J573/((1+Project_Input!$N$11)^(B573-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M573)","v":0}]
[null,2044,{"$f":"IF(B574+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B574+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B574+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B574+1=Project_Input!$N$7,D527,IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B574,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B574>=Project_Input!$N$7,B574<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B574,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B574+1=Project_Input!$N$7,F574,D574+E574+F574)","v":0},{"$f":"C574+G574+IF(B574+1=Project_Input!$N$7,D574+E574)","v":0},0,{"$f":"H574/((1+Project_Input!$N$11)^(B574-Project_Input!$N$7+1))","v":0},{"$f":"I574/((1+Project_Input!$N$11)^(B574-Project_Input!$N$7+1))","v":0},{"$f":"J574/((1+Project_Input!$N$11)^(B574-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M574)","v":0}]
[null,2045,{"$f":"IF(B575+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B575+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B575+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B575+1=Project_Input!$N$7,D527,IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B575,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B575>=Project_Input!$N$7,B575<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B575,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B575+1=Project_Input!$N$7,F575,D575+E575+F575)","v":0},{"$f":"C575+G575+IF(B575+1=Project_Input!$N$7,D575+E575)","v":0},0,{"$f":"H575/((1+Project_Input!$N$11)^(B575-Project_Input!$N$7+1))","v":0},{"$f":"I575/((1+Project_Input!$N$11)^(B575-Project_Input!$N$7+1))","v":0},{"$f":"J575/((1+Project_Input!$N$11)^(B575-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M575)","v":0}]
[null,2046,{"$f":"IF(B576+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B576+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B576+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B576+1=Project_Input!$N$7,D527,IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B576,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B576>=Project_Input!$N$7,B576<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B576,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B576+1=Project_Input!$N$7,F576,D576+E576+F576)","v":0},{"$f":"C576+G576+IF(B576+1=Project_Input!$N$7,D576+E576)","v":0},0,{"$f":"H576/((1+Project_Input!$N$11)^(B576-Project_Input!$N$7+1))","v":0},{"$f":"I576/((1+Project_Input!$N$11)^(B576-Project_Input!$N$7+1))","v":0},{"$f":"J576/((1+Project_Input!$N$11)^(B576-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M576)","v":0}]
[null,2047,{"$f":"IF(B577+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B577+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B577+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B577+1=Project_Input!$N$7,D527,IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B577,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B577>=Project_Input!$N$7,B577<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B577,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B577+1=Project_Input!$N$7,F577,D577+E577+F577)","v":0},{"$f":"C577+G577+IF(B577+1=Project_Input!$N$7,D577+E577)","v":0},0,{"$f":"H577/((1+Project_Input!$N$11)^(B577-Project_Input!$N$7+1))","v":0},{"$f":"I577/((1+Project_Input!$N$11)^(B577-Project_Input!$N$7+1))","v":0},{"$f":"J577/((1+Project_Input!$N$11)^(B577-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M577)","v":0}]
[null,2048,{"$f":"IF(B578+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B578+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B578+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B578+1=Project_Input!$N$7,D527,IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B578,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B578>=Project_Input!$N$7,B578<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B578,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B578+1=Project_Input!$N$7,F578,D578+E578+F578)","v":0},{"$f":"C578+G578+IF(B578+1=Project_Input!$N$7,D578+E578)","v":0},0,{"$f":"H578/((1+Project_Input!$N$11)^(B578-Project_Input!$N$7+1))","v":0},{"$f":"I578/((1+Project_Input!$N$11)^(B578-Project_Input!$N$7+1))","v":0},{"$f":"J578/((1+Project_Input!$N$11)^(B578-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M578)","v":0}]
[null,2049,{"$f":"IF(B579+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B579+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B579+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B579+1=Project_Input!$N$7,D527,IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B579,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B579>=Project_Input!$N$7,B579<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B579,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B579+1=Project_Input!$N$7,F579,D579+E579+F579)","v":0},{"$f":"C579+G579+IF(B579+1=Project_Input!$N$7,D579+E579)","v":0},0,{"$f":"H579/((1+Project_Input!$N$11)^(B579-Project_Input!$N$7+1))","v":0},{"$f":"I579/((1+Project_Input!$N$11)^(B579-Project_Input!$N$7+1))","v":0},{"$f":"J579/((1+Project_Input!$N$11)^(B579-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M579)","v":0}]
[null,2050,{"$f":"IF(B580+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B580+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B580+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B580+1=Project_Input!$N$7,D527,IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B580,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B580>=Project_Input!$N$7,B580<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B580,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B580+1=Project_Input!$N$7,F580,D580+E580+F580)","v":0},{"$f":"C580+G580+IF(B580+1=Project_Input!$N$7,D580+E580)","v":0},0,{"$f":"H580/((1+Project_Input!$N$11)^(B580-Project_Input!$N$7+1))","v":0},{"$f":"I580/((1+Project_Input!$N$11)^(B580-Project_Input!$N$7+1))","v":0},{"$f":"J580/((1+Project_Input!$N$11)^(B580-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M580)","v":0}]
[null,2051,{"$f":"IF(B581+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B581+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B581+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B581+1=Project_Input!$N$7,D527,IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B581,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B581>=Project_Input!$N$7,B581<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B581,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B581+1=Project_Input!$N$7,F581,D581+E581+F581)","v":0},{"$f":"C581+G581+IF(B581+1=Project_Input!$N$7,D581+E581)","v":0},0,{"$f":"H581/((1+Project_Input!$N$11)^(B581-Project_Input!$N$7+1))","v":0},{"$f":"I581/((1+Project_Input!$N$11)^(B581-Project_Input!$N$7+1))","v":0},{"$f":"J581/((1+Project_Input!$N$11)^(B581-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M581)","v":0}]
[null,2052,{"$f":"IF(B582+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B582+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B582+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B582+1=Project_Input!$N$7,D527,IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B582,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B582>=Project_Input!$N$7,B582<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B582,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B582+1=Project_Input!$N$7,F582,D582+E582+F582)","v":0},{"$f":"C582+G582+IF(B582+1=Project_Input!$N$7,D582+E582)","v":0},0,{"$f":"H582/((1+Project_Input!$N$11)^(B582-Project_Input!$N$7+1))","v":0},{"$f":"I582/((1+Project_Input!$N$11)^(B582-Project_Input!$N$7+1))","v":0},{"$f":"J582/((1+Project_Input!$N$11)^(B582-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M582)","v":0}]
[null,2053,{"$f":"IF(B583+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B583+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B583+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B583+1=Project_Input!$N$7,D527,IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B583,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B583>=Project_Input!$N$7,B583<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B583,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B583+1=Project_Input!$N$7,F583,D583+E583+F583)","v":0},{"$f":"C583+G583+IF(B583+1=Project_Input!$N$7,D583+E583)","v":0},0,{"$f":"H583/((1+Project_Input!$N$11)^(B583-Project_Input!$N$7+1))","v":0},{"$f":"I583/((1+Project_Input!$N$11)^(B583-Project_Input!$N$7+1))","v":0},{"$f":"J583/((1+Project_Input!$N$11)^(B583-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M583)","v":0}]
[null,2054,{"$f":"IF(B584+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B584+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B584+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B584+1=Project_Input!$N$7,D527,IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B584,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B584>=Project_Input!$N$7,B584<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B584,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B584+1=Project_Input!$N$7,F584,D584+E584+F584)","v":0},{"$f":"C584+G584+IF(B584+1=Project_Input!$N$7,D584+E584)","v":0},0,{"$f":"H584/((1+Project_Input!$N$11)^(B584-Project_Input!$N$7+1))","v":0},{"$f":"I584/((1+Project_Input!$N$11)^(B584-Project_Input!$N$7+1))","v":0},{"$f":"J584/((1+Project_Input!$N$11)^(B584-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M584)","v":0}]
[null,2055,{"$f":"IF(B585+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B585+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B585+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B585+1=Project_Input!$N$7,D527,IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B585,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B585>=Project_Input!$N$7,B585<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B585,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B585+1=Project_Input!$N$7,F585,D585+E585+F585)","v":0},{"$f":"C585+G585+IF(B585+1=Project_Input!$N$7,D585+E585)","v":0},0,{"$f":"H585/((1+Project_Input!$N$11)^(B585-Project_Input!$N$7+1))","v":0},{"$f":"I585/((1+Project_Input!$N$11)^(B585-Project_Input!$N$7+1))","v":0},{"$f":"J585/((1+Project_Input!$N$11)^(B585-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M585)","v":0}]
[null,2056,{"$f":"IF(B586+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B586+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B586+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B586+1=Project_Input!$N$7,D527,IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B586,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B586>=Project_Input!$N$7,B586<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B586,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B586+1=Project_Input!$N$7,F586,D586+E586+F586)","v":0},{"$f":"C586+G586+IF(B586+1=Project_Input!$N$7,D586+E586)","v":0},0,{"$f":"H586/((1+Project_Input!$N$11)^(B586-Project_Input!$N$7+1))","v":0},{"$f":"I586/((1+Project_Input!$N$11)^(B586-Project_Input!$N$7+1))","v":0},{"$f":"J586/((1+Project_Input!$N$11)^(B586-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M586)","v":0}]
[null,2057,{"$f":"IF(B587+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B587+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B587+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B587+1=Project_Input!$N$7,D527,IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B587,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B587>=Project_Input!$N$7,B587<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B587,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B587+1=Project_Input!$N$7,F587,D587+E587+F587)","v":0},{"$f":"C587+G587+IF(B587+1=Project_Input!$N$7,D587+E587)","v":0},0,{"$f":"H587/((1+Project_Input!$N$11)^(B587-Project_Input!$N$7+1))","v":0},{"$f":"I587/((1+Project_Input!$N$11)^(B587-Project_Input!$N$7+1))","v":0},{"$f":"J587/((1+Project_Input!$N$11)^(B587-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M587)","v":0}]
[null,2058,{"$f":"IF(B588+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B588+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B588+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B588+1=Project_Input!$N$7,D527,IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B588,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B588>=Project_Input!$N$7,B588<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B588,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B588+1=Project_Input!$N$7,F588,D588+E588+F588)","v":0},{"$f":"C588+G588+IF(B588+1=Project_Input!$N$7,D588+E588)","v":0},0,{"$f":"H588/((1+Project_Input!$N$11)^(B588-Project_Input!$N$7+1))","v":0},{"$f":"I588/((1+Project_Input!$N$11)^(B588-Project_Input!$N$7+1))","v":0},{"$f":"J588/((1+Project_Input!$N$11)^(B588-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M588)","v":0}]
[null,2059,{"$f":"IF(B589+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B589+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B589+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B589+1=Project_Input!$N$7,D527,IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B589,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B589>=Project_Input!$N$7,B589<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B589,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B589+1=Project_Input!$N$7,F589,D589+E589+F589)","v":0},{"$f":"C589+G589+IF(B589+1=Project_Input!$N$7,D589+E589)","v":0},0,{"$f":"H589/((1+Project_Input!$N$11)^(B589-Project_Input!$N$7+1))","v":0},{"$f":"I589/((1+Project_Input!$N$11)^(B589-Project_Input!$N$7+1))","v":0},{"$f":"J589/((1+Project_Input!$N$11)^(B589-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M589)","v":0}]
[null,2060,{"$f":"IF(B590+1=Project_Input!$N$7,Project_Input!$N$12,IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$8),Project_Input!$N$19*Project_Input!$N$9,0))","v":0},{"$f":"IF(B590+1=Project_Input!$N$7,Project_Input!$N$13,IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$15),PMT(Project_Input!$N$14,Project_Input!$N$15,Project_Input!$N$13),0))","v":0},{"$f":"IF(B590+1=Project_Input!$N$7,Project_Input!$N$16,IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$17),-(Project_Input!$N$16/Project_Input!$N$17),0))","v":0},{"$f":"IF(B590+1=Project_Input!$N$7,D527,IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$8),(-SUM(P_Source_Increases!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B590,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$N$9*Project_Input!$N$18),0))","v":0},{"$f":"IF(AND(B590>=Project_Input!$N$7,B590<Project_Input!$N$7+Project_Input!$N$8),-SUM(P_Source_Reductions!$N$21:$N$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B590,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B590+1=Project_Input!$N$7,F590,D590+E590+F590)","v":0},{"$f":"C590+G590+IF(B590+1=Project_Input!$N$7,D590+E590)","v":0},0,{"$f":"H590/((1+Project_Input!$N$11)^(B590-Project_Input!$N$7+1))","v":0},{"$f":"I590/((1+Project_Input!$N$11)^(B590-Project_Input!$N$7+1))","v":0},{"$f":"J590/((1+Project_Input!$N$11)^(B590-Project_Input!$N$7+1))","v":0},{"$f":"SUM(M529:M590)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$O$9*Project_Input!$O$10","v":0},{"$f":"Project_Input!$O$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B594+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B594+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B594+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B594+1=Project_Input!$O$7,D592,IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B594,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B594>=Project_Input!$O$7,B594<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B594,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B594+1=Project_Input!$O$7,F594,D594+E594+F594)","v":0},{"$f":"C594+G594+IF(B594+1=Project_Input!$O$7,D594+E594)","v":0},{"$f":"H594+I594","v":0},{"$f":"H594/((1+Project_Input!$O$11)^(B594-Project_Input!$O$7+1))","v":0},{"$f":"I594/((1+Project_Input!$O$11)^(B594-Project_Input!$O$7+1))","v":0},{"$f":"J594/((1+Project_Input!$O$11)^(B594-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M594)","v":0}]
[null,2000,{"$f":"IF(B595+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B595+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B595+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B595+1=Project_Input!$O$7,D592,IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B595,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B595>=Project_Input!$O$7,B595<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B595,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B595+1=Project_Input!$O$7,F595,D595+E595+F595)","v":0},{"$f":"C595+G595+IF(B595+1=Project_Input!$O$7,D595+E595)","v":0},0,{"$f":"H595/((1+Project_Input!$O$11)^(B595-Project_Input!$O$7+1))","v":0},{"$f":"I595/((1+Project_Input!$O$11)^(B595-Project_Input!$O$7+1))","v":0},{"$f":"J595/((1+Project_Input!$O$11)^(B595-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M595)","v":0}]
[null,2001,{"$f":"IF(B596+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B596+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B596+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B596+1=Project_Input!$O$7,D592,IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B596,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B596>=Project_Input!$O$7,B596<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B596,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B596+1=Project_Input!$O$7,F596,D596+E596+F596)","v":0},{"$f":"C596+G596+IF(B596+1=Project_Input!$O$7,D596+E596)","v":0},0,{"$f":"H596/((1+Project_Input!$O$11)^(B596-Project_Input!$O$7+1))","v":0},{"$f":"I596/((1+Project_Input!$O$11)^(B596-Project_Input!$O$7+1))","v":0},{"$f":"J596/((1+Project_Input!$O$11)^(B596-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M596)","v":0}]
[null,2002,{"$f":"IF(B597+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B597+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B597+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B597+1=Project_Input!$O$7,D592,IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B597,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B597>=Project_Input!$O$7,B597<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B597,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B597+1=Project_Input!$O$7,F597,D597+E597+F597)","v":0},{"$f":"C597+G597+IF(B597+1=Project_Input!$O$7,D597+E597)","v":0},0,{"$f":"H597/((1+Project_Input!$O$11)^(B597-Project_Input!$O$7+1))","v":0},{"$f":"I597/((1+Project_Input!$O$11)^(B597-Project_Input!$O$7+1))","v":0},{"$f":"J597/((1+Project_Input!$O$11)^(B597-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M597)","v":0}]
[null,2003,{"$f":"IF(B598+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B598+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B598+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B598+1=Project_Input!$O$7,D592,IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B598,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B598>=Project_Input!$O$7,B598<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B598,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B598+1=Project_Input!$O$7,F598,D598+E598+F598)","v":0},{"$f":"C598+G598+IF(B598+1=Project_Input!$O$7,D598+E598)","v":0},0,{"$f":"H598/((1+Project_Input!$O$11)^(B598-Project_Input!$O$7+1))","v":0},{"$f":"I598/((1+Project_Input!$O$11)^(B598-Project_Input!$O$7+1))","v":0},{"$f":"J598/((1+Project_Input!$O$11)^(B598-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M598)","v":0}]
[null,2004,{"$f":"IF(B599+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B599+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B599+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B599+1=Project_Input!$O$7,D592,IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B599,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B599>=Project_Input!$O$7,B599<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B599,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B599+1=Project_Input!$O$7,F599,D599+E599+F599)","v":0},{"$f":"C599+G599+IF(B599+1=Project_Input!$O$7,D599+E599)","v":0},0,{"$f":"H599/((1+Project_Input!$O$11)^(B599-Project_Input!$O$7+1))","v":0},{"$f":"I599/((1+Project_Input!$O$11)^(B599-Project_Input!$O$7+1))","v":0},{"$f":"J599/((1+Project_Input!$O$11)^(B599-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M599)","v":0}]
[null,2005,{"$f":"IF(B600+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B600+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B600+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B600+1=Project_Input!$O$7,D592,IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B600,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B600>=Project_Input!$O$7,B600<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B600,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B600+1=Project_Input!$O$7,F600,D600+E600+F600)","v":0},{"$f":"C600+G600+IF(B600+1=Project_Input!$O$7,D600+E600)","v":0},0,{"$f":"H600/((1+Project_Input!$O$11)^(B600-Project_Input!$O$7+1))","v":0},{"$f":"I600/((1+Project_Input!$O$11)^(B600-Project_Input!$O$7+1))","v":0},{"$f":"J600/((1+Project_Input!$O$11)^(B600-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M600)","v":0}]
[null,2006,{"$f":"IF(B601+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B601+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B601+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B601+1=Project_Input!$O$7,D592,IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B601,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B601>=Project_Input!$O$7,B601<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B601,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B601+1=Project_Input!$O$7,F601,D601+E601+F601)","v":0},{"$f":"C601+G601+IF(B601+1=Project_Input!$O$7,D601+E601)","v":0},0,{"$f":"H601/((1+Project_Input!$O$11)^(B601-Project_Input!$O$7+1))","v":0},{"$f":"I601/((1+Project_Input!$O$11)^(B601-Project_Input!$O$7+1))","v":0},{"$f":"J601/((1+Project_Input!$O$11)^(B601-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M601)","v":0}]
[null,2007,{"$f":"IF(B602+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B602+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B602+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B602+1=Project_Input!$O$7,D592,IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B602,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B602>=Project_Input!$O$7,B602<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B602,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B602+1=Project_Input!$O$7,F602,D602+E602+F602)","v":0},{"$f":"C602+G602+IF(B602+1=Project_Input!$O$7,D602+E602)","v":0},0,{"$f":"H602/((1+Project_Input!$O$11)^(B602-Project_Input!$O$7+1))","v":0},{"$f":"I602/((1+Project_Input!$O$11)^(B602-Project_Input!$O$7+1))","v":0},{"$f":"J602/((1+Project_Input!$O$11)^(B602-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M602)","v":0}]
[null,2008,{"$f":"IF(B603+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B603+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B603+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B603+1=Project_Input!$O$7,D592,IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B603,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B603>=Project_Input!$O$7,B603<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B603,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B603+1=Project_Input!$O$7,F603,D603+E603+F603)","v":0},{"$f":"C603+G603+IF(B603+1=Project_Input!$O$7,D603+E603)","v":0},0,{"$f":"H603/((1+Project_Input!$O$11)^(B603-Project_Input!$O$7+1))","v":0},{"$f":"I603/((1+Project_Input!$O$11)^(B603-Project_Input!$O$7+1))","v":0},{"$f":"J603/((1+Project_Input!$O$11)^(B603-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M603)","v":0}]
[null,2009,{"$f":"IF(B604+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B604+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B604+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B604+1=Project_Input!$O$7,D592,IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B604,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B604>=Project_Input!$O$7,B604<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B604,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B604+1=Project_Input!$O$7,F604,D604+E604+F604)","v":0},{"$f":"C604+G604+IF(B604+1=Project_Input!$O$7,D604+E604)","v":0},0,{"$f":"H604/((1+Project_Input!$O$11)^(B604-Project_Input!$O$7+1))","v":0},{"$f":"I604/((1+Project_Input!$O$11)^(B604-Project_Input!$O$7+1))","v":0},{"$f":"J604/((1+Project_Input!$O$11)^(B604-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M604)","v":0}]
[null,2010,{"$f":"IF(B605+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B605+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B605+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B605+1=Project_Input!$O$7,D592,IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B605,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B605>=Project_Input!$O$7,B605<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B605,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B605+1=Project_Input!$O$7,F605,D605+E605+F605)","v":0},{"$f":"C605+G605+IF(B605+1=Project_Input!$O$7,D605+E605)","v":0},0,{"$f":"H605/((1+Project_Input!$O$11)^(B605-Project_Input!$O$7+1))","v":0},{"$f":"I605/((1+Project_Input!$O$11)^(B605-Project_Input!$O$7+1))","v":0},{"$f":"J605/((1+Project_Input!$O$11)^(B605-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M605)","v":0}]
[null,2011,{"$f":"IF(B606+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B606+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B606+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B606+1=Project_Input!$O$7,D592,IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B606,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B606>=Project_Input!$O$7,B606<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B606,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B606+1=Project_Input!$O$7,F606,D606+E606+F606)","v":0},{"$f":"C606+G606+IF(B606+1=Project_Input!$O$7,D606+E606)","v":0},0,{"$f":"H606/((1+Project_Input!$O$11)^(B606-Project_Input!$O$7+1))","v":0},{"$f":"I606/((1+Project_Input!$O$11)^(B606-Project_Input!$O$7+1))","v":0},{"$f":"J606/((1+Project_Input!$O$11)^(B606-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M606)","v":0}]
[null,2012,{"$f":"IF(B607+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B607+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B607+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B607+1=Project_Input!$O$7,D592,IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B607,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B607>=Project_Input!$O$7,B607<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B607,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B607+1=Project_Input!$O$7,F607,D607+E607+F607)","v":0},{"$f":"C607+G607+IF(B607+1=Project_Input!$O$7,D607+E607)","v":0},0,{"$f":"H607/((1+Project_Input!$O$11)^(B607-Project_Input!$O$7+1))","v":0},{"$f":"I607/((1+Project_Input!$O$11)^(B607-Project_Input!$O$7+1))","v":0},{"$f":"J607/((1+Project_Input!$O$11)^(B607-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M607)","v":0}]
[null,2013,{"$f":"IF(B608+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B608+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B608+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B608+1=Project_Input!$O$7,D592,IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B608,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B608>=Project_Input!$O$7,B608<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B608,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B608+1=Project_Input!$O$7,F608,D608+E608+F608)","v":0},{"$f":"C608+G608+IF(B608+1=Project_Input!$O$7,D608+E608)","v":0},0,{"$f":"H608/((1+Project_Input!$O$11)^(B608-Project_Input!$O$7+1))","v":0},{"$f":"I608/((1+Project_Input!$O$11)^(B608-Project_Input!$O$7+1))","v":0},{"$f":"J608/((1+Project_Input!$O$11)^(B608-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M608)","v":0}]
[null,2014,{"$f":"IF(B609+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B609+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B609+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B609+1=Project_Input!$O$7,D592,IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B609,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B609>=Project_Input!$O$7,B609<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B609,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B609+1=Project_Input!$O$7,F609,D609+E609+F609)","v":0},{"$f":"C609+G609+IF(B609+1=Project_Input!$O$7,D609+E609)","v":0},0,{"$f":"H609/((1+Project_Input!$O$11)^(B609-Project_Input!$O$7+1))","v":0},{"$f":"I609/((1+Project_Input!$O$11)^(B609-Project_Input!$O$7+1))","v":0},{"$f":"J609/((1+Project_Input!$O$11)^(B609-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M609)","v":0}]
[null,2015,{"$f":"IF(B610+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B610+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B610+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B610+1=Project_Input!$O$7,D592,IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B610,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B610>=Project_Input!$O$7,B610<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B610,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B610+1=Project_Input!$O$7,F610,D610+E610+F610)","v":0},{"$f":"C610+G610+IF(B610+1=Project_Input!$O$7,D610+E610)","v":0},0,{"$f":"H610/((1+Project_Input!$O$11)^(B610-Project_Input!$O$7+1))","v":0},{"$f":"I610/((1+Project_Input!$O$11)^(B610-Project_Input!$O$7+1))","v":0},{"$f":"J610/((1+Project_Input!$O$11)^(B610-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M610)","v":0}]
[null,2016,{"$f":"IF(B611+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B611+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B611+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B611+1=Project_Input!$O$7,D592,IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B611,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B611>=Project_Input!$O$7,B611<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B611,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B611+1=Project_Input!$O$7,F611,D611+E611+F611)","v":0},{"$f":"C611+G611+IF(B611+1=Project_Input!$O$7,D611+E611)","v":0},0,{"$f":"H611/((1+Project_Input!$O$11)^(B611-Project_Input!$O$7+1))","v":0},{"$f":"I611/((1+Project_Input!$O$11)^(B611-Project_Input!$O$7+1))","v":0},{"$f":"J611/((1+Project_Input!$O$11)^(B611-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M611)","v":0}]
[null,2017,{"$f":"IF(B612+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B612+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B612+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B612+1=Project_Input!$O$7,D592,IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B612,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B612>=Project_Input!$O$7,B612<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B612,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B612+1=Project_Input!$O$7,F612,D612+E612+F612)","v":0},{"$f":"C612+G612+IF(B612+1=Project_Input!$O$7,D612+E612)","v":0},0,{"$f":"H612/((1+Project_Input!$O$11)^(B612-Project_Input!$O$7+1))","v":0},{"$f":"I612/((1+Project_Input!$O$11)^(B612-Project_Input!$O$7+1))","v":0},{"$f":"J612/((1+Project_Input!$O$11)^(B612-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M612)","v":0}]
[null,2018,{"$f":"IF(B613+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B613+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B613+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B613+1=Project_Input!$O$7,D592,IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B613,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B613>=Project_Input!$O$7,B613<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B613,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B613+1=Project_Input!$O$7,F613,D613+E613+F613)","v":0},{"$f":"C613+G613+IF(B613+1=Project_Input!$O$7,D613+E613)","v":0},0,{"$f":"H613/((1+Project_Input!$O$11)^(B613-Project_Input!$O$7+1))","v":0},{"$f":"I613/((1+Project_Input!$O$11)^(B613-Project_Input!$O$7+1))","v":0},{"$f":"J613/((1+Project_Input!$O$11)^(B613-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M613)","v":0}]
[null,2019,{"$f":"IF(B614+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B614+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B614+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B614+1=Project_Input!$O$7,D592,IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B614,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B614>=Project_Input!$O$7,B614<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B614,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B614+1=Project_Input!$O$7,F614,D614+E614+F614)","v":0},{"$f":"C614+G614+IF(B614+1=Project_Input!$O$7,D614+E614)","v":0},0,{"$f":"H614/((1+Project_Input!$O$11)^(B614-Project_Input!$O$7+1))","v":0},{"$f":"I614/((1+Project_Input!$O$11)^(B614-Project_Input!$O$7+1))","v":0},{"$f":"J614/((1+Project_Input!$O$11)^(B614-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M614)","v":0}]
[null,2020,{"$f":"IF(B615+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B615+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B615+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B615+1=Project_Input!$O$7,D592,IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B615,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B615>=Project_Input!$O$7,B615<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B615,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B615+1=Project_Input!$O$7,F615,D615+E615+F615)","v":0},{"$f":"C615+G615+IF(B615+1=Project_Input!$O$7,D615+E615)","v":0},0,{"$f":"H615/((1+Project_Input!$O$11)^(B615-Project_Input!$O$7+1))","v":0},{"$f":"I615/((1+Project_Input!$O$11)^(B615-Project_Input!$O$7+1))","v":0},{"$f":"J615/((1+Project_Input!$O$11)^(B615-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M615)","v":0}]
[null,2021,{"$f":"IF(B616+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B616+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B616+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B616+1=Project_Input!$O$7,D592,IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B616,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B616>=Project_Input!$O$7,B616<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B616,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B616+1=Project_Input!$O$7,F616,D616+E616+F616)","v":0},{"$f":"C616+G616+IF(B616+1=Project_Input!$O$7,D616+E616)","v":0},0,{"$f":"H616/((1+Project_Input!$O$11)^(B616-Project_Input!$O$7+1))","v":0},{"$f":"I616/((1+Project_Input!$O$11)^(B616-Project_Input!$O$7+1))","v":0},{"$f":"J616/((1+Project_Input!$O$11)^(B616-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M616)","v":0}]
[null,2022,{"$f":"IF(B617+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B617+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B617+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B617+1=Project_Input!$O$7,D592,IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B617,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B617>=Project_Input!$O$7,B617<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B617,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B617+1=Project_Input!$O$7,F617,D617+E617+F617)","v":0},{"$f":"C617+G617+IF(B617+1=Project_Input!$O$7,D617+E617)","v":0},0,{"$f":"H617/((1+Project_Input!$O$11)^(B617-Project_Input!$O$7+1))","v":0},{"$f":"I617/((1+Project_Input!$O$11)^(B617-Project_Input!$O$7+1))","v":0},{"$f":"J617/((1+Project_Input!$O$11)^(B617-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M617)","v":0}]
[null,2023,{"$f":"IF(B618+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B618+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B618+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B618+1=Project_Input!$O$7,D592,IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B618,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B618>=Project_Input!$O$7,B618<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B618,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B618+1=Project_Input!$O$7,F618,D618+E618+F618)","v":0},{"$f":"C618+G618+IF(B618+1=Project_Input!$O$7,D618+E618)","v":0},0,{"$f":"H618/((1+Project_Input!$O$11)^(B618-Project_Input!$O$7+1))","v":0},{"$f":"I618/((1+Project_Input!$O$11)^(B618-Project_Input!$O$7+1))","v":0},{"$f":"J618/((1+Project_Input!$O$11)^(B618-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M618)","v":0}]
[null,2024,{"$f":"IF(B619+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B619+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B619+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B619+1=Project_Input!$O$7,D592,IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B619,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B619>=Project_Input!$O$7,B619<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B619,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B619+1=Project_Input!$O$7,F619,D619+E619+F619)","v":0},{"$f":"C619+G619+IF(B619+1=Project_Input!$O$7,D619+E619)","v":0},0,{"$f":"H619/((1+Project_Input!$O$11)^(B619-Project_Input!$O$7+1))","v":0},{"$f":"I619/((1+Project_Input!$O$11)^(B619-Project_Input!$O$7+1))","v":0},{"$f":"J619/((1+Project_Input!$O$11)^(B619-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M619)","v":0}]
[null,2025,{"$f":"IF(B620+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B620+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B620+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B620+1=Project_Input!$O$7,D592,IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B620,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B620>=Project_Input!$O$7,B620<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B620,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B620+1=Project_Input!$O$7,F620,D620+E620+F620)","v":0},{"$f":"C620+G620+IF(B620+1=Project_Input!$O$7,D620+E620)","v":0},0,{"$f":"H620/((1+Project_Input!$O$11)^(B620-Project_Input!$O$7+1))","v":0},{"$f":"I620/((1+Project_Input!$O$11)^(B620-Project_Input!$O$7+1))","v":0},{"$f":"J620/((1+Project_Input!$O$11)^(B620-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M620)","v":0}]
[null,2026,{"$f":"IF(B621+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B621+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B621+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B621+1=Project_Input!$O$7,D592,IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B621,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B621>=Project_Input!$O$7,B621<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B621,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B621+1=Project_Input!$O$7,F621,D621+E621+F621)","v":0},{"$f":"C621+G621+IF(B621+1=Project_Input!$O$7,D621+E621)","v":0},0,{"$f":"H621/((1+Project_Input!$O$11)^(B621-Project_Input!$O$7+1))","v":0},{"$f":"I621/((1+Project_Input!$O$11)^(B621-Project_Input!$O$7+1))","v":0},{"$f":"J621/((1+Project_Input!$O$11)^(B621-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M621)","v":0}]
[null,2027,{"$f":"IF(B622+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B622+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B622+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B622+1=Project_Input!$O$7,D592,IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B622,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B622>=Project_Input!$O$7,B622<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B622,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B622+1=Project_Input!$O$7,F622,D622+E622+F622)","v":0},{"$f":"C622+G622+IF(B622+1=Project_Input!$O$7,D622+E622)","v":0},0,{"$f":"H622/((1+Project_Input!$O$11)^(B622-Project_Input!$O$7+1))","v":0},{"$f":"I622/((1+Project_Input!$O$11)^(B622-Project_Input!$O$7+1))","v":0},{"$f":"J622/((1+Project_Input!$O$11)^(B622-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M622)","v":0}]
[null,2028,{"$f":"IF(B623+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B623+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B623+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B623+1=Project_Input!$O$7,D592,IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B623,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B623>=Project_Input!$O$7,B623<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B623,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B623+1=Project_Input!$O$7,F623,D623+E623+F623)","v":0},{"$f":"C623+G623+IF(B623+1=Project_Input!$O$7,D623+E623)","v":0},0,{"$f":"H623/((1+Project_Input!$O$11)^(B623-Project_Input!$O$7+1))","v":0},{"$f":"I623/((1+Project_Input!$O$11)^(B623-Project_Input!$O$7+1))","v":0},{"$f":"J623/((1+Project_Input!$O$11)^(B623-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M623)","v":0}]
[null,2029,{"$f":"IF(B624+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B624+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B624+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B624+1=Project_Input!$O$7,D592,IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B624,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B624>=Project_Input!$O$7,B624<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B624,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B624+1=Project_Input!$O$7,F624,D624+E624+F624)","v":0},{"$f":"C624+G624+IF(B624+1=Project_Input!$O$7,D624+E624)","v":0},0,{"$f":"H624/((1+Project_Input!$O$11)^(B624-Project_Input!$O$7+1))","v":0},{"$f":"I624/((1+Project_Input!$O$11)^(B624-Project_Input!$O$7+1))","v":0},{"$f":"J624/((1+Project_Input!$O$11)^(B624-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M624)","v":0}]
[null,2030,{"$f":"IF(B625+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B625+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B625+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B625+1=Project_Input!$O$7,D592,IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B625,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B625>=Project_Input!$O$7,B625<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B625,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B625+1=Project_Input!$O$7,F625,D625+E625+F625)","v":0},{"$f":"C625+G625+IF(B625+1=Project_Input!$O$7,D625+E625)","v":0},0,{"$f":"H625/((1+Project_Input!$O$11)^(B625-Project_Input!$O$7+1))","v":0},{"$f":"I625/((1+Project_Input!$O$11)^(B625-Project_Input!$O$7+1))","v":0},{"$f":"J625/((1+Project_Input!$O$11)^(B625-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M625)","v":0}]
[null,2031,{"$f":"IF(B626+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B626+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B626+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B626+1=Project_Input!$O$7,D592,IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B626,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B626>=Project_Input!$O$7,B626<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B626,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B626+1=Project_Input!$O$7,F626,D626+E626+F626)","v":0},{"$f":"C626+G626+IF(B626+1=Project_Input!$O$7,D626+E626)","v":0},{"$f":"H626+I626","v":0},{"$f":"H626/((1+Project_Input!$O$11)^(B626-Project_Input!$O$7+1))","v":0},{"$f":"I626/((1+Project_Input!$O$11)^(B626-Project_Input!$O$7+1))","v":0},{"$f":"J626/((1+Project_Input!$O$11)^(B626-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M626)","v":0}]
[null,2032,{"$f":"IF(B627+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B627+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B627+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B627+1=Project_Input!$O$7,D592,IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B627,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B627>=Project_Input!$O$7,B627<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B627,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B627+1=Project_Input!$O$7,F627,D627+E627+F627)","v":0},{"$f":"C627+G627+IF(B627+1=Project_Input!$O$7,D627+E627)","v":0},0,{"$f":"H627/((1+Project_Input!$O$11)^(B627-Project_Input!$O$7+1))","v":0},{"$f":"I627/((1+Project_Input!$O$11)^(B627-Project_Input!$O$7+1))","v":0},{"$f":"J627/((1+Project_Input!$O$11)^(B627-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M627)","v":0}]
[null,2033,{"$f":"IF(B628+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B628+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B628+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B628+1=Project_Input!$O$7,D592,IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B628,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B628>=Project_Input!$O$7,B628<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B628,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B628+1=Project_Input!$O$7,F628,D628+E628+F628)","v":0},{"$f":"C628+G628+IF(B628+1=Project_Input!$O$7,D628+E628)","v":0},0,{"$f":"H628/((1+Project_Input!$O$11)^(B628-Project_Input!$O$7+1))","v":0},{"$f":"I628/((1+Project_Input!$O$11)^(B628-Project_Input!$O$7+1))","v":0},{"$f":"J628/((1+Project_Input!$O$11)^(B628-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M628)","v":0}]
[null,2034,{"$f":"IF(B629+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B629+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B629+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B629+1=Project_Input!$O$7,D592,IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B629,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B629>=Project_Input!$O$7,B629<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B629,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B629+1=Project_Input!$O$7,F629,D629+E629+F629)","v":0},{"$f":"C629+G629+IF(B629+1=Project_Input!$O$7,D629+E629)","v":0},0,{"$f":"H629/((1+Project_Input!$O$11)^(B629-Project_Input!$O$7+1))","v":0},{"$f":"I629/((1+Project_Input!$O$11)^(B629-Project_Input!$O$7+1))","v":0},{"$f":"J629/((1+Project_Input!$O$11)^(B629-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M629)","v":0}]
[null,2035,{"$f":"IF(B630+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B630+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B630+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B630+1=Project_Input!$O$7,D592,IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B630,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B630>=Project_Input!$O$7,B630<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B630,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B630+1=Project_Input!$O$7,F630,D630+E630+F630)","v":0},{"$f":"C630+G630+IF(B630+1=Project_Input!$O$7,D630+E630)","v":0},0,{"$f":"H630/((1+Project_Input!$O$11)^(B630-Project_Input!$O$7+1))","v":0},{"$f":"I630/((1+Project_Input!$O$11)^(B630-Project_Input!$O$7+1))","v":0},{"$f":"J630/((1+Project_Input!$O$11)^(B630-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M630)","v":0}]
[null,2036,{"$f":"IF(B631+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B631+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B631+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B631+1=Project_Input!$O$7,D592,IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B631,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B631>=Project_Input!$O$7,B631<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B631,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B631+1=Project_Input!$O$7,F631,D631+E631+F631)","v":0},{"$f":"C631+G631+IF(B631+1=Project_Input!$O$7,D631+E631)","v":0},0,{"$f":"H631/((1+Project_Input!$O$11)^(B631-Project_Input!$O$7+1))","v":0},{"$f":"I631/((1+Project_Input!$O$11)^(B631-Project_Input!$O$7+1))","v":0},{"$f":"J631/((1+Project_Input!$O$11)^(B631-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M631)","v":0}]
[null,2037,{"$f":"IF(B632+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B632+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B632+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B632+1=Project_Input!$O$7,D592,IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B632,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B632>=Project_Input!$O$7,B632<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B632,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B632+1=Project_Input!$O$7,F632,D632+E632+F632)","v":0},{"$f":"C632+G632+IF(B632+1=Project_Input!$O$7,D632+E632)","v":0},0,{"$f":"H632/((1+Project_Input!$O$11)^(B632-Project_Input!$O$7+1))","v":0},{"$f":"I632/((1+Project_Input!$O$11)^(B632-Project_Input!$O$7+1))","v":0},{"$f":"J632/((1+Project_Input!$O$11)^(B632-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M632)","v":0}]
[null,2038,{"$f":"IF(B633+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B633+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B633+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B633+1=Project_Input!$O$7,D592,IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B633,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B633>=Project_Input!$O$7,B633<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B633,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B633+1=Project_Input!$O$7,F633,D633+E633+F633)","v":0},{"$f":"C633+G633+IF(B633+1=Project_Input!$O$7,D633+E633)","v":0},0,{"$f":"H633/((1+Project_Input!$O$11)^(B633-Project_Input!$O$7+1))","v":0},{"$f":"I633/((1+Project_Input!$O$11)^(B633-Project_Input!$O$7+1))","v":0},{"$f":"J633/((1+Project_Input!$O$11)^(B633-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M633)","v":0}]
[null,2039,{"$f":"IF(B634+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B634+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B634+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B634+1=Project_Input!$O$7,D592,IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B634,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B634>=Project_Input!$O$7,B634<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B634,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B634+1=Project_Input!$O$7,F634,D634+E634+F634)","v":0},{"$f":"C634+G634+IF(B634+1=Project_Input!$O$7,D634+E634)","v":0},0,{"$f":"H634/((1+Project_Input!$O$11)^(B634-Project_Input!$O$7+1))","v":0},{"$f":"I634/((1+Project_Input!$O$11)^(B634-Project_Input!$O$7+1))","v":0},{"$f":"J634/((1+Project_Input!$O$11)^(B634-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M634)","v":0}]
[null,2040,{"$f":"IF(B635+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B635+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B635+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B635+1=Project_Input!$O$7,D592,IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B635,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B635>=Project_Input!$O$7,B635<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B635,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B635+1=Project_Input!$O$7,F635,D635+E635+F635)","v":0},{"$f":"C635+G635+IF(B635+1=Project_Input!$O$7,D635+E635)","v":0},0,{"$f":"H635/((1+Project_Input!$O$11)^(B635-Project_Input!$O$7+1))","v":0},{"$f":"I635/((1+Project_Input!$O$11)^(B635-Project_Input!$O$7+1))","v":0},{"$f":"J635/((1+Project_Input!$O$11)^(B635-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M635)","v":0}]
[null,2041,{"$f":"IF(B636+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B636+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B636+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B636+1=Project_Input!$O$7,D592,IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B636,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B636>=Project_Input!$O$7,B636<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B636,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B636+1=Project_Input!$O$7,F636,D636+E636+F636)","v":0},{"$f":"C636+G636+IF(B636+1=Project_Input!$O$7,D636+E636)","v":0},0,{"$f":"H636/((1+Project_Input!$O$11)^(B636-Project_Input!$O$7+1))","v":0},{"$f":"I636/((1+Project_Input!$O$11)^(B636-Project_Input!$O$7+1))","v":0},{"$f":"J636/((1+Project_Input!$O$11)^(B636-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M636)","v":0}]
[null,2042,{"$f":"IF(B637+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B637+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B637+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B637+1=Project_Input!$O$7,D592,IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B637,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B637>=Project_Input!$O$7,B637<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B637,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B637+1=Project_Input!$O$7,F637,D637+E637+F637)","v":0},{"$f":"C637+G637+IF(B637+1=Project_Input!$O$7,D637+E637)","v":0},0,{"$f":"H637/((1+Project_Input!$O$11)^(B637-Project_Input!$O$7+1))","v":0},{"$f":"I637/((1+Project_Input!$O$11)^(B637-Project_Input!$O$7+1))","v":0},{"$f":"J637/((1+Project_Input!$O$11)^(B637-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M637)","v":0}]
[null,2043,{"$f":"IF(B638+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B638+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B638+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B638+1=Project_Input!$O$7,D592,IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B638,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B638>=Project_Input!$O$7,B638<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B638,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B638+1=Project_Input!$O$7,F638,D638+E638+F638)","v":0},{"$f":"C638+G638+IF(B638+1=Project_Input!$O$7,D638+E638)","v":0},0,{"$f":"H638/((1+Project_Input!$O$11)^(B638-Project_Input!$O$7+1))","v":0},{"$f":"I638/((1+Project_Input!$O$11)^(B638-Project_Input!$O$7+1))","v":0},{"$f":"J638/((1+Project_Input!$O$11)^(B638-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M638)","v":0}]
[null,2044,{"$f":"IF(B639+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B639+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B639+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B639+1=Project_Input!$O$7,D592,IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B639,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B639>=Project_Input!$O$7,B639<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B639,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B639+1=Project_Input!$O$7,F639,D639+E639+F639)","v":0},{"$f":"C639+G639+IF(B639+1=Project_Input!$O$7,D639+E639)","v":0},0,{"$f":"H639/((1+Project_Input!$O$11)^(B639-Project_Input!$O$7+1))","v":0},{"$f":"I639/((1+Project_Input!$O$11)^(B639-Project_Input!$O$7+1))","v":0},{"$f":"J639/((1+Project_Input!$O$11)^(B639-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M639)","v":0}]
[null,2045,{"$f":"IF(B640+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B640+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B640+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B640+1=Project_Input!$O$7,D592,IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B640,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B640>=Project_Input!$O$7,B640<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B640,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B640+1=Project_Input!$O$7,F640,D640+E640+F640)","v":0},{"$f":"C640+G640+IF(B640+1=Project_Input!$O$7,D640+E640)","v":0},0,{"$f":"H640/((1+Project_Input!$O$11)^(B640-Project_Input!$O$7+1))","v":0},{"$f":"I640/((1+Project_Input!$O$11)^(B640-Project_Input!$O$7+1))","v":0},{"$f":"J640/((1+Project_Input!$O$11)^(B640-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M640)","v":0}]
[null,2046,{"$f":"IF(B641+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B641+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B641+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B641+1=Project_Input!$O$7,D592,IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B641,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B641>=Project_Input!$O$7,B641<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B641,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B641+1=Project_Input!$O$7,F641,D641+E641+F641)","v":0},{"$f":"C641+G641+IF(B641+1=Project_Input!$O$7,D641+E641)","v":0},0,{"$f":"H641/((1+Project_Input!$O$11)^(B641-Project_Input!$O$7+1))","v":0},{"$f":"I641/((1+Project_Input!$O$11)^(B641-Project_Input!$O$7+1))","v":0},{"$f":"J641/((1+Project_Input!$O$11)^(B641-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M641)","v":0}]
[null,2047,{"$f":"IF(B642+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B642+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B642+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B642+1=Project_Input!$O$7,D592,IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B642,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B642>=Project_Input!$O$7,B642<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B642,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B642+1=Project_Input!$O$7,F642,D642+E642+F642)","v":0},{"$f":"C642+G642+IF(B642+1=Project_Input!$O$7,D642+E642)","v":0},0,{"$f":"H642/((1+Project_Input!$O$11)^(B642-Project_Input!$O$7+1))","v":0},{"$f":"I642/((1+Project_Input!$O$11)^(B642-Project_Input!$O$7+1))","v":0},{"$f":"J642/((1+Project_Input!$O$11)^(B642-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M642)","v":0}]
[null,2048,{"$f":"IF(B643+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B643+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B643+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B643+1=Project_Input!$O$7,D592,IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B643,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B643>=Project_Input!$O$7,B643<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B643,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B643+1=Project_Input!$O$7,F643,D643+E643+F643)","v":0},{"$f":"C643+G643+IF(B643+1=Project_Input!$O$7,D643+E643)","v":0},0,{"$f":"H643/((1+Project_Input!$O$11)^(B643-Project_Input!$O$7+1))","v":0},{"$f":"I643/((1+Project_Input!$O$11)^(B643-Project_Input!$O$7+1))","v":0},{"$f":"J643/((1+Project_Input!$O$11)^(B643-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M643)","v":0}]
[null,2049,{"$f":"IF(B644+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B644+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B644+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B644+1=Project_Input!$O$7,D592,IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B644,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B644>=Project_Input!$O$7,B644<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B644,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B644+1=Project_Input!$O$7,F644,D644+E644+F644)","v":0},{"$f":"C644+G644+IF(B644+1=Project_Input!$O$7,D644+E644)","v":0},0,{"$f":"H644/((1+Project_Input!$O$11)^(B644-Project_Input!$O$7+1))","v":0},{"$f":"I644/((1+Project_Input!$O$11)^(B644-Project_Input!$O$7+1))","v":0},{"$f":"J644/((1+Project_Input!$O$11)^(B644-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M644)","v":0}]
[null,2050,{"$f":"IF(B645+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B645+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B645+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B645+1=Project_Input!$O$7,D592,IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B645,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B645>=Project_Input!$O$7,B645<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B645,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B645+1=Project_Input!$O$7,F645,D645+E645+F645)","v":0},{"$f":"C645+G645+IF(B645+1=Project_Input!$O$7,D645+E645)","v":0},0,{"$f":"H645/((1+Project_Input!$O$11)^(B645-Project_Input!$O$7+1))","v":0},{"$f":"I645/((1+Project_Input!$O$11)^(B645-Project_Input!$O$7+1))","v":0},{"$f":"J645/((1+Project_Input!$O$11)^(B645-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M645)","v":0}]
[null,2051,{"$f":"IF(B646+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B646+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B646+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B646+1=Project_Input!$O$7,D592,IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B646,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B646>=Project_Input!$O$7,B646<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B646,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B646+1=Project_Input!$O$7,F646,D646+E646+F646)","v":0},{"$f":"C646+G646+IF(B646+1=Project_Input!$O$7,D646+E646)","v":0},0,{"$f":"H646/((1+Project_Input!$O$11)^(B646-Project_Input!$O$7+1))","v":0},{"$f":"I646/((1+Project_Input!$O$11)^(B646-Project_Input!$O$7+1))","v":0},{"$f":"J646/((1+Project_Input!$O$11)^(B646-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M646)","v":0}]
[null,2052,{"$f":"IF(B647+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B647+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B647+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B647+1=Project_Input!$O$7,D592,IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B647,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B647>=Project_Input!$O$7,B647<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B647,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B647+1=Project_Input!$O$7,F647,D647+E647+F647)","v":0},{"$f":"C647+G647+IF(B647+1=Project_Input!$O$7,D647+E647)","v":0},0,{"$f":"H647/((1+Project_Input!$O$11)^(B647-Project_Input!$O$7+1))","v":0},{"$f":"I647/((1+Project_Input!$O$11)^(B647-Project_Input!$O$7+1))","v":0},{"$f":"J647/((1+Project_Input!$O$11)^(B647-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M647)","v":0}]
[null,2053,{"$f":"IF(B648+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B648+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B648+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B648+1=Project_Input!$O$7,D592,IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B648,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B648>=Project_Input!$O$7,B648<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B648,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B648+1=Project_Input!$O$7,F648,D648+E648+F648)","v":0},{"$f":"C648+G648+IF(B648+1=Project_Input!$O$7,D648+E648)","v":0},0,{"$f":"H648/((1+Project_Input!$O$11)^(B648-Project_Input!$O$7+1))","v":0},{"$f":"I648/((1+Project_Input!$O$11)^(B648-Project_Input!$O$7+1))","v":0},{"$f":"J648/((1+Project_Input!$O$11)^(B648-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M648)","v":0}]
[null,2054,{"$f":"IF(B649+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B649+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B649+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B649+1=Project_Input!$O$7,D592,IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B649,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B649>=Project_Input!$O$7,B649<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B649,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B649+1=Project_Input!$O$7,F649,D649+E649+F649)","v":0},{"$f":"C649+G649+IF(B649+1=Project_Input!$O$7,D649+E649)","v":0},0,{"$f":"H649/((1+Project_Input!$O$11)^(B649-Project_Input!$O$7+1))","v":0},{"$f":"I649/((1+Project_Input!$O$11)^(B649-Project_Input!$O$7+1))","v":0},{"$f":"J649/((1+Project_Input!$O$11)^(B649-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M649)","v":0}]
[null,2055,{"$f":"IF(B650+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B650+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B650+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B650+1=Project_Input!$O$7,D592,IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B650,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B650>=Project_Input!$O$7,B650<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B650,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B650+1=Project_Input!$O$7,F650,D650+E650+F650)","v":0},{"$f":"C650+G650+IF(B650+1=Project_Input!$O$7,D650+E650)","v":0},0,{"$f":"H650/((1+Project_Input!$O$11)^(B650-Project_Input!$O$7+1))","v":0},{"$f":"I650/((1+Project_Input!$O$11)^(B650-Project_Input!$O$7+1))","v":0},{"$f":"J650/((1+Project_Input!$O$11)^(B650-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M650)","v":0}]
[null,2056,{"$f":"IF(B651+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B651+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B651+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B651+1=Project_Input!$O$7,D592,IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B651,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B651>=Project_Input!$O$7,B651<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B651,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B651+1=Project_Input!$O$7,F651,D651+E651+F651)","v":0},{"$f":"C651+G651+IF(B651+1=Project_Input!$O$7,D651+E651)","v":0},0,{"$f":"H651/((1+Project_Input!$O$11)^(B651-Project_Input!$O$7+1))","v":0},{"$f":"I651/((1+Project_Input!$O$11)^(B651-Project_Input!$O$7+1))","v":0},{"$f":"J651/((1+Project_Input!$O$11)^(B651-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M651)","v":0}]
[null,2057,{"$f":"IF(B652+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B652+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B652+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B652+1=Project_Input!$O$7,D592,IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B652,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B652>=Project_Input!$O$7,B652<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B652,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B652+1=Project_Input!$O$7,F652,D652+E652+F652)","v":0},{"$f":"C652+G652+IF(B652+1=Project_Input!$O$7,D652+E652)","v":0},0,{"$f":"H652/((1+Project_Input!$O$11)^(B652-Project_Input!$O$7+1))","v":0},{"$f":"I652/((1+Project_Input!$O$11)^(B652-Project_Input!$O$7+1))","v":0},{"$f":"J652/((1+Project_Input!$O$11)^(B652-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M652)","v":0}]
[null,2058,{"$f":"IF(B653+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B653+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B653+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B653+1=Project_Input!$O$7,D592,IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B653,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B653>=Project_Input!$O$7,B653<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B653,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B653+1=Project_Input!$O$7,F653,D653+E653+F653)","v":0},{"$f":"C653+G653+IF(B653+1=Project_Input!$O$7,D653+E653)","v":0},0,{"$f":"H653/((1+Project_Input!$O$11)^(B653-Project_Input!$O$7+1))","v":0},{"$f":"I653/((1+Project_Input!$O$11)^(B653-Project_Input!$O$7+1))","v":0},{"$f":"J653/((1+Project_Input!$O$11)^(B653-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M653)","v":0}]
[null,2059,{"$f":"IF(B654+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B654+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B654+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B654+1=Project_Input!$O$7,D592,IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B654,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B654>=Project_Input!$O$7,B654<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B654,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B654+1=Project_Input!$O$7,F654,D654+E654+F654)","v":0},{"$f":"C654+G654+IF(B654+1=Project_Input!$O$7,D654+E654)","v":0},0,{"$f":"H654/((1+Project_Input!$O$11)^(B654-Project_Input!$O$7+1))","v":0},{"$f":"I654/((1+Project_Input!$O$11)^(B654-Project_Input!$O$7+1))","v":0},{"$f":"J654/((1+Project_Input!$O$11)^(B654-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M654)","v":0}]
[null,2060,{"$f":"IF(B655+1=Project_Input!$O$7,Project_Input!$O$12,IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$8),Project_Input!$O$19*Project_Input!$O$9,0))","v":0},{"$f":"IF(B655+1=Project_Input!$O$7,Project_Input!$O$13,IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$15),PMT(Project_Input!$O$14,Project_Input!$O$15,Project_Input!$O$13),0))","v":0},{"$f":"IF(B655+1=Project_Input!$O$7,Project_Input!$O$16,IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$17),-(Project_Input!$O$16/Project_Input!$O$17),0))","v":0},{"$f":"IF(B655+1=Project_Input!$O$7,D592,IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$8),(-SUM(P_Source_Increases!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B655,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$O$9*Project_Input!$O$18),0))","v":0},{"$f":"IF(AND(B655>=Project_Input!$O$7,B655<Project_Input!$O$7+Project_Input!$O$8),-SUM(P_Source_Reductions!$O$21:$O$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B655,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B655+1=Project_Input!$O$7,F655,D655+E655+F655)","v":0},{"$f":"C655+G655+IF(B655+1=Project_Input!$O$7,D655+E655)","v":0},0,{"$f":"H655/((1+Project_Input!$O$11)^(B655-Project_Input!$O$7+1))","v":0},{"$f":"I655/((1+Project_Input!$O$11)^(B655-Project_Input!$O$7+1))","v":0},{"$f":"J655/((1+Project_Input!$O$11)^(B655-Project_Input!$O$7+1))","v":0},{"$f":"SUM(M594:M655)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$P$9*Project_Input!$P$10","v":0},{"$f":"Project_Input!$P$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B659+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B659+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B659+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B659+1=Project_Input!$P$7,D657,IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B659,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B659>=Project_Input!$P$7,B659<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B659,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B659+1=Project_Input!$P$7,F659,D659+E659+F659)","v":0},{"$f":"C659+G659+IF(B659+1=Project_Input!$P$7,D659+E659)","v":0},{"$f":"H659+I659","v":0},{"$f":"H659/((1+Project_Input!$P$11)^(B659-Project_Input!$P$7+1))","v":0},{"$f":"I659/((1+Project_Input!$P$11)^(B659-Project_Input!$P$7+1))","v":0},{"$f":"J659/((1+Project_Input!$P$11)^(B659-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M659)","v":0}]
[null,2000,{"$f":"IF(B660+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B660+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B660+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B660+1=Project_Input!$P$7,D657,IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B660,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B660>=Project_Input!$P$7,B660<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B660,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B660+1=Project_Input!$P$7,F660,D660+E660+F660)","v":0},{"$f":"C660+G660+IF(B660+1=Project_Input!$P$7,D660+E660)","v":0},0,{"$f":"H660/((1+Project_Input!$P$11)^(B660-Project_Input!$P$7+1))","v":0},{"$f":"I660/((1+Project_Input!$P$11)^(B660-Project_Input!$P$7+1))","v":0},{"$f":"J660/((1+Project_Input!$P$11)^(B660-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M660)","v":0}]
[null,2001,{"$f":"IF(B661+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B661+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B661+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B661+1=Project_Input!$P$7,D657,IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B661,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B661>=Project_Input!$P$7,B661<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B661,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B661+1=Project_Input!$P$7,F661,D661+E661+F661)","v":0},{"$f":"C661+G661+IF(B661+1=Project_Input!$P$7,D661+E661)","v":0},0,{"$f":"H661/((1+Project_Input!$P$11)^(B661-Project_Input!$P$7+1))","v":0},{"$f":"I661/((1+Project_Input!$P$11)^(B661-Project_Input!$P$7+1))","v":0},{"$f":"J661/((1+Project_Input!$P$11)^(B661-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M661)","v":0}]
[null,2002,{"$f":"IF(B662+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B662+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B662+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B662+1=Project_Input!$P$7,D657,IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B662,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B662>=Project_Input!$P$7,B662<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B662,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B662+1=Project_Input!$P$7,F662,D662+E662+F662)","v":0},{"$f":"C662+G662+IF(B662+1=Project_Input!$P$7,D662+E662)","v":0},0,{"$f":"H662/((1+Project_Input!$P$11)^(B662-Project_Input!$P$7+1))","v":0},{"$f":"I662/((1+Project_Input!$P$11)^(B662-Project_Input!$P$7+1))","v":0},{"$f":"J662/((1+Project_Input!$P$11)^(B662-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M662)","v":0}]
[null,2003,{"$f":"IF(B663+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B663+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B663+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B663+1=Project_Input!$P$7,D657,IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B663,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B663>=Project_Input!$P$7,B663<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B663,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B663+1=Project_Input!$P$7,F663,D663+E663+F663)","v":0},{"$f":"C663+G663+IF(B663+1=Project_Input!$P$7,D663+E663)","v":0},0,{"$f":"H663/((1+Project_Input!$P$11)^(B663-Project_Input!$P$7+1))","v":0},{"$f":"I663/((1+Project_Input!$P$11)^(B663-Project_Input!$P$7+1))","v":0},{"$f":"J663/((1+Project_Input!$P$11)^(B663-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M663)","v":0}]
[null,2004,{"$f":"IF(B664+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B664+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B664+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B664+1=Project_Input!$P$7,D657,IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B664,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B664>=Project_Input!$P$7,B664<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B664,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B664+1=Project_Input!$P$7,F664,D664+E664+F664)","v":0},{"$f":"C664+G664+IF(B664+1=Project_Input!$P$7,D664+E664)","v":0},0,{"$f":"H664/((1+Project_Input!$P$11)^(B664-Project_Input!$P$7+1))","v":0},{"$f":"I664/((1+Project_Input!$P$11)^(B664-Project_Input!$P$7+1))","v":0},{"$f":"J664/((1+Project_Input!$P$11)^(B664-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M664)","v":0}]
[null,2005,{"$f":"IF(B665+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B665+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B665+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B665+1=Project_Input!$P$7,D657,IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B665,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B665>=Project_Input!$P$7,B665<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B665,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B665+1=Project_Input!$P$7,F665,D665+E665+F665)","v":0},{"$f":"C665+G665+IF(B665+1=Project_Input!$P$7,D665+E665)","v":0},0,{"$f":"H665/((1+Project_Input!$P$11)^(B665-Project_Input!$P$7+1))","v":0},{"$f":"I665/((1+Project_Input!$P$11)^(B665-Project_Input!$P$7+1))","v":0},{"$f":"J665/((1+Project_Input!$P$11)^(B665-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M665)","v":0}]
[null,2006,{"$f":"IF(B666+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B666+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B666+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B666+1=Project_Input!$P$7,D657,IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B666,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B666>=Project_Input!$P$7,B666<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B666,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B666+1=Project_Input!$P$7,F666,D666+E666+F666)","v":0},{"$f":"C666+G666+IF(B666+1=Project_Input!$P$7,D666+E666)","v":0},0,{"$f":"H666/((1+Project_Input!$P$11)^(B666-Project_Input!$P$7+1))","v":0},{"$f":"I666/((1+Project_Input!$P$11)^(B666-Project_Input!$P$7+1))","v":0},{"$f":"J666/((1+Project_Input!$P$11)^(B666-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M666)","v":0}]
[null,2007,{"$f":"IF(B667+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B667+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B667+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B667+1=Project_Input!$P$7,D657,IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B667,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B667>=Project_Input!$P$7,B667<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B667,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B667+1=Project_Input!$P$7,F667,D667+E667+F667)","v":0},{"$f":"C667+G667+IF(B667+1=Project_Input!$P$7,D667+E667)","v":0},0,{"$f":"H667/((1+Project_Input!$P$11)^(B667-Project_Input!$P$7+1))","v":0},{"$f":"I667/((1+Project_Input!$P$11)^(B667-Project_Input!$P$7+1))","v":0},{"$f":"J667/((1+Project_Input!$P$11)^(B667-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M667)","v":0}]
[null,2008,{"$f":"IF(B668+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B668+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B668+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B668+1=Project_Input!$P$7,D657,IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B668,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B668>=Project_Input!$P$7,B668<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B668,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B668+1=Project_Input!$P$7,F668,D668+E668+F668)","v":0},{"$f":"C668+G668+IF(B668+1=Project_Input!$P$7,D668+E668)","v":0},0,{"$f":"H668/((1+Project_Input!$P$11)^(B668-Project_Input!$P$7+1))","v":0},{"$f":"I668/((1+Project_Input!$P$11)^(B668-Project_Input!$P$7+1))","v":0},{"$f":"J668/((1+Project_Input!$P$11)^(B668-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M668)","v":0}]
[null,2009,{"$f":"IF(B669+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B669+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B669+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B669+1=Project_Input!$P$7,D657,IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B669,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B669>=Project_Input!$P$7,B669<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B669,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B669+1=Project_Input!$P$7,F669,D669+E669+F669)","v":0},{"$f":"C669+G669+IF(B669+1=Project_Input!$P$7,D669+E669)","v":0},0,{"$f":"H669/((1+Project_Input!$P$11)^(B669-Project_Input!$P$7+1))","v":0},{"$f":"I669/((1+Project_Input!$P$11)^(B669-Project_Input!$P$7+1))","v":0},{"$f":"J669/((1+Project_Input!$P$11)^(B669-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M669)","v":0}]
[null,2010,{"$f":"IF(B670+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B670+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B670+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B670+1=Project_Input!$P$7,D657,IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B670,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B670>=Project_Input!$P$7,B670<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B670,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B670+1=Project_Input!$P$7,F670,D670+E670+F670)","v":0},{"$f":"C670+G670+IF(B670+1=Project_Input!$P$7,D670+E670)","v":0},0,{"$f":"H670/((1+Project_Input!$P$11)^(B670-Project_Input!$P$7+1))","v":0},{"$f":"I670/((1+Project_Input!$P$11)^(B670-Project_Input!$P$7+1))","v":0},{"$f":"J670/((1+Project_Input!$P$11)^(B670-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M670)","v":0}]
[null,2011,{"$f":"IF(B671+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B671+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B671+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B671+1=Project_Input!$P$7,D657,IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B671,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B671>=Project_Input!$P$7,B671<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B671,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B671+1=Project_Input!$P$7,F671,D671+E671+F671)","v":0},{"$f":"C671+G671+IF(B671+1=Project_Input!$P$7,D671+E671)","v":0},0,{"$f":"H671/((1+Project_Input!$P$11)^(B671-Project_Input!$P$7+1))","v":0},{"$f":"I671/((1+Project_Input!$P$11)^(B671-Project_Input!$P$7+1))","v":0},{"$f":"J671/((1+Project_Input!$P$11)^(B671-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M671)","v":0}]
[null,2012,{"$f":"IF(B672+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B672+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B672+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B672+1=Project_Input!$P$7,D657,IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B672,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B672>=Project_Input!$P$7,B672<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B672,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B672+1=Project_Input!$P$7,F672,D672+E672+F672)","v":0},{"$f":"C672+G672+IF(B672+1=Project_Input!$P$7,D672+E672)","v":0},0,{"$f":"H672/((1+Project_Input!$P$11)^(B672-Project_Input!$P$7+1))","v":0},{"$f":"I672/((1+Project_Input!$P$11)^(B672-Project_Input!$P$7+1))","v":0},{"$f":"J672/((1+Project_Input!$P$11)^(B672-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M672)","v":0}]
[null,2013,{"$f":"IF(B673+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B673+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B673+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B673+1=Project_Input!$P$7,D657,IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B673,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B673>=Project_Input!$P$7,B673<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B673,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B673+1=Project_Input!$P$7,F673,D673+E673+F673)","v":0},{"$f":"C673+G673+IF(B673+1=Project_Input!$P$7,D673+E673)","v":0},0,{"$f":"H673/((1+Project_Input!$P$11)^(B673-Project_Input!$P$7+1))","v":0},{"$f":"I673/((1+Project_Input!$P$11)^(B673-Project_Input!$P$7+1))","v":0},{"$f":"J673/((1+Project_Input!$P$11)^(B673-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M673)","v":0}]
[null,2014,{"$f":"IF(B674+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B674+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B674+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B674+1=Project_Input!$P$7,D657,IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B674,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B674>=Project_Input!$P$7,B674<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B674,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B674+1=Project_Input!$P$7,F674,D674+E674+F674)","v":0},{"$f":"C674+G674+IF(B674+1=Project_Input!$P$7,D674+E674)","v":0},0,{"$f":"H674/((1+Project_Input!$P$11)^(B674-Project_Input!$P$7+1))","v":0},{"$f":"I674/((1+Project_Input!$P$11)^(B674-Project_Input!$P$7+1))","v":0},{"$f":"J674/((1+Project_Input!$P$11)^(B674-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M674)","v":0}]
[null,2015,{"$f":"IF(B675+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B675+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B675+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B675+1=Project_Input!$P$7,D657,IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B675,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B675>=Project_Input!$P$7,B675<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B675,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B675+1=Project_Input!$P$7,F675,D675+E675+F675)","v":0},{"$f":"C675+G675+IF(B675+1=Project_Input!$P$7,D675+E675)","v":0},0,{"$f":"H675/((1+Project_Input!$P$11)^(B675-Project_Input!$P$7+1))","v":0},{"$f":"I675/((1+Project_Input!$P$11)^(B675-Project_Input!$P$7+1))","v":0},{"$f":"J675/((1+Project_Input!$P$11)^(B675-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M675)","v":0}]
[null,2016,{"$f":"IF(B676+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B676+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B676+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B676+1=Project_Input!$P$7,D657,IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B676,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B676>=Project_Input!$P$7,B676<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B676,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B676+1=Project_Input!$P$7,F676,D676+E676+F676)","v":0},{"$f":"C676+G676+IF(B676+1=Project_Input!$P$7,D676+E676)","v":0},0,{"$f":"H676/((1+Project_Input!$P$11)^(B676-Project_Input!$P$7+1))","v":0},{"$f":"I676/((1+Project_Input!$P$11)^(B676-Project_Input!$P$7+1))","v":0},{"$f":"J676/((1+Project_Input!$P$11)^(B676-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M676)","v":0}]
[null,2017,{"$f":"IF(B677+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B677+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B677+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B677+1=Project_Input!$P$7,D657,IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B677,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B677>=Project_Input!$P$7,B677<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B677,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B677+1=Project_Input!$P$7,F677,D677+E677+F677)","v":0},{"$f":"C677+G677+IF(B677+1=Project_Input!$P$7,D677+E677)","v":0},0,{"$f":"H677/((1+Project_Input!$P$11)^(B677-Project_Input!$P$7+1))","v":0},{"$f":"I677/((1+Project_Input!$P$11)^(B677-Project_Input!$P$7+1))","v":0},{"$f":"J677/((1+Project_Input!$P$11)^(B677-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M677)","v":0}]
[null,2018,{"$f":"IF(B678+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B678+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B678+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B678+1=Project_Input!$P$7,D657,IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B678,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B678>=Project_Input!$P$7,B678<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B678,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B678+1=Project_Input!$P$7,F678,D678+E678+F678)","v":0},{"$f":"C678+G678+IF(B678+1=Project_Input!$P$7,D678+E678)","v":0},0,{"$f":"H678/((1+Project_Input!$P$11)^(B678-Project_Input!$P$7+1))","v":0},{"$f":"I678/((1+Project_Input!$P$11)^(B678-Project_Input!$P$7+1))","v":0},{"$f":"J678/((1+Project_Input!$P$11)^(B678-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M678)","v":0}]
[null,2019,{"$f":"IF(B679+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B679+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B679+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B679+1=Project_Input!$P$7,D657,IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B679,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B679>=Project_Input!$P$7,B679<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B679,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B679+1=Project_Input!$P$7,F679,D679+E679+F679)","v":0},{"$f":"C679+G679+IF(B679+1=Project_Input!$P$7,D679+E679)","v":0},0,{"$f":"H679/((1+Project_Input!$P$11)^(B679-Project_Input!$P$7+1))","v":0},{"$f":"I679/((1+Project_Input!$P$11)^(B679-Project_Input!$P$7+1))","v":0},{"$f":"J679/((1+Project_Input!$P$11)^(B679-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M679)","v":0}]
[null,2020,{"$f":"IF(B680+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B680+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B680+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B680+1=Project_Input!$P$7,D657,IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B680,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B680>=Project_Input!$P$7,B680<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B680,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B680+1=Project_Input!$P$7,F680,D680+E680+F680)","v":0},{"$f":"C680+G680+IF(B680+1=Project_Input!$P$7,D680+E680)","v":0},0,{"$f":"H680/((1+Project_Input!$P$11)^(B680-Project_Input!$P$7+1))","v":0},{"$f":"I680/((1+Project_Input!$P$11)^(B680-Project_Input!$P$7+1))","v":0},{"$f":"J680/((1+Project_Input!$P$11)^(B680-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M680)","v":0}]
[null,2021,{"$f":"IF(B681+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B681+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B681+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B681+1=Project_Input!$P$7,D657,IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B681,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B681>=Project_Input!$P$7,B681<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B681,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B681+1=Project_Input!$P$7,F681,D681+E681+F681)","v":0},{"$f":"C681+G681+IF(B681+1=Project_Input!$P$7,D681+E681)","v":0},0,{"$f":"H681/((1+Project_Input!$P$11)^(B681-Project_Input!$P$7+1))","v":0},{"$f":"I681/((1+Project_Input!$P$11)^(B681-Project_Input!$P$7+1))","v":0},{"$f":"J681/((1+Project_Input!$P$11)^(B681-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M681)","v":0}]
[null,2022,{"$f":"IF(B682+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B682+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B682+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B682+1=Project_Input!$P$7,D657,IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B682,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B682>=Project_Input!$P$7,B682<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B682,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B682+1=Project_Input!$P$7,F682,D682+E682+F682)","v":0},{"$f":"C682+G682+IF(B682+1=Project_Input!$P$7,D682+E682)","v":0},0,{"$f":"H682/((1+Project_Input!$P$11)^(B682-Project_Input!$P$7+1))","v":0},{"$f":"I682/((1+Project_Input!$P$11)^(B682-Project_Input!$P$7+1))","v":0},{"$f":"J682/((1+Project_Input!$P$11)^(B682-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M682)","v":0}]
[null,2023,{"$f":"IF(B683+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B683+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B683+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B683+1=Project_Input!$P$7,D657,IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B683,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B683>=Project_Input!$P$7,B683<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B683,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B683+1=Project_Input!$P$7,F683,D683+E683+F683)","v":0},{"$f":"C683+G683+IF(B683+1=Project_Input!$P$7,D683+E683)","v":0},0,{"$f":"H683/((1+Project_Input!$P$11)^(B683-Project_Input!$P$7+1))","v":0},{"$f":"I683/((1+Project_Input!$P$11)^(B683-Project_Input!$P$7+1))","v":0},{"$f":"J683/((1+Project_Input!$P$11)^(B683-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M683)","v":0}]
[null,2024,{"$f":"IF(B684+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B684+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B684+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B684+1=Project_Input!$P$7,D657,IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B684,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B684>=Project_Input!$P$7,B684<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B684,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B684+1=Project_Input!$P$7,F684,D684+E684+F684)","v":0},{"$f":"C684+G684+IF(B684+1=Project_Input!$P$7,D684+E684)","v":0},0,{"$f":"H684/((1+Project_Input!$P$11)^(B684-Project_Input!$P$7+1))","v":0},{"$f":"I684/((1+Project_Input!$P$11)^(B684-Project_Input!$P$7+1))","v":0},{"$f":"J684/((1+Project_Input!$P$11)^(B684-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M684)","v":0}]
[null,2025,{"$f":"IF(B685+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B685+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B685+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B685+1=Project_Input!$P$7,D657,IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B685,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B685>=Project_Input!$P$7,B685<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B685,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B685+1=Project_Input!$P$7,F685,D685+E685+F685)","v":0},{"$f":"C685+G685+IF(B685+1=Project_Input!$P$7,D685+E685)","v":0},0,{"$f":"H685/((1+Project_Input!$P$11)^(B685-Project_Input!$P$7+1))","v":0},{"$f":"I685/((1+Project_Input!$P$11)^(B685-Project_Input!$P$7+1))","v":0},{"$f":"J685/((1+Project_Input!$P$11)^(B685-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M685)","v":0}]
[null,2026,{"$f":"IF(B686+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B686+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B686+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B686+1=Project_Input!$P$7,D657,IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B686,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B686>=Project_Input!$P$7,B686<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B686,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B686+1=Project_Input!$P$7,F686,D686+E686+F686)","v":0},{"$f":"C686+G686+IF(B686+1=Project_Input!$P$7,D686+E686)","v":0},0,{"$f":"H686/((1+Project_Input!$P$11)^(B686-Project_Input!$P$7+1))","v":0},{"$f":"I686/((1+Project_Input!$P$11)^(B686-Project_Input!$P$7+1))","v":0},{"$f":"J686/((1+Project_Input!$P$11)^(B686-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M686)","v":0}]
[null,2027,{"$f":"IF(B687+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B687+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B687+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B687+1=Project_Input!$P$7,D657,IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B687,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B687>=Project_Input!$P$7,B687<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B687,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B687+1=Project_Input!$P$7,F687,D687+E687+F687)","v":0},{"$f":"C687+G687+IF(B687+1=Project_Input!$P$7,D687+E687)","v":0},0,{"$f":"H687/((1+Project_Input!$P$11)^(B687-Project_Input!$P$7+1))","v":0},{"$f":"I687/((1+Project_Input!$P$11)^(B687-Project_Input!$P$7+1))","v":0},{"$f":"J687/((1+Project_Input!$P$11)^(B687-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M687)","v":0}]
[null,2028,{"$f":"IF(B688+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B688+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B688+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B688+1=Project_Input!$P$7,D657,IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B688,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B688>=Project_Input!$P$7,B688<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B688,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B688+1=Project_Input!$P$7,F688,D688+E688+F688)","v":0},{"$f":"C688+G688+IF(B688+1=Project_Input!$P$7,D688+E688)","v":0},0,{"$f":"H688/((1+Project_Input!$P$11)^(B688-Project_Input!$P$7+1))","v":0},{"$f":"I688/((1+Project_Input!$P$11)^(B688-Project_Input!$P$7+1))","v":0},{"$f":"J688/((1+Project_Input!$P$11)^(B688-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M688)","v":0}]
[null,2029,{"$f":"IF(B689+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B689+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B689+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B689+1=Project_Input!$P$7,D657,IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B689,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B689>=Project_Input!$P$7,B689<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B689,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B689+1=Project_Input!$P$7,F689,D689+E689+F689)","v":0},{"$f":"C689+G689+IF(B689+1=Project_Input!$P$7,D689+E689)","v":0},0,{"$f":"H689/((1+Project_Input!$P$11)^(B689-Project_Input!$P$7+1))","v":0},{"$f":"I689/((1+Project_Input!$P$11)^(B689-Project_Input!$P$7+1))","v":0},{"$f":"J689/((1+Project_Input!$P$11)^(B689-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M689)","v":0}]
[null,2030,{"$f":"IF(B690+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B690+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B690+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B690+1=Project_Input!$P$7,D657,IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B690,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B690>=Project_Input!$P$7,B690<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B690,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B690+1=Project_Input!$P$7,F690,D690+E690+F690)","v":0},{"$f":"C690+G690+IF(B690+1=Project_Input!$P$7,D690+E690)","v":0},0,{"$f":"H690/((1+Project_Input!$P$11)^(B690-Project_Input!$P$7+1))","v":0},{"$f":"I690/((1+Project_Input!$P$11)^(B690-Project_Input!$P$7+1))","v":0},{"$f":"J690/((1+Project_Input!$P$11)^(B690-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M690)","v":0}]
[null,2031,{"$f":"IF(B691+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B691+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B691+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B691+1=Project_Input!$P$7,D657,IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B691,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B691>=Project_Input!$P$7,B691<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B691,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B691+1=Project_Input!$P$7,F691,D691+E691+F691)","v":0},{"$f":"C691+G691+IF(B691+1=Project_Input!$P$7,D691+E691)","v":0},{"$f":"H691+I691","v":0},{"$f":"H691/((1+Project_Input!$P$11)^(B691-Project_Input!$P$7+1))","v":0},{"$f":"I691/((1+Project_Input!$P$11)^(B691-Project_Input!$P$7+1))","v":0},{"$f":"J691/((1+Project_Input!$P$11)^(B691-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M691)","v":0}]
[null,2032,{"$f":"IF(B692+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B692+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B692+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B692+1=Project_Input!$P$7,D657,IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B692,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B692>=Project_Input!$P$7,B692<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B692,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B692+1=Project_Input!$P$7,F692,D692+E692+F692)","v":0},{"$f":"C692+G692+IF(B692+1=Project_Input!$P$7,D692+E692)","v":0},0,{"$f":"H692/((1+Project_Input!$P$11)^(B692-Project_Input!$P$7+1))","v":0},{"$f":"I692/((1+Project_Input!$P$11)^(B692-Project_Input!$P$7+1))","v":0},{"$f":"J692/((1+Project_Input!$P$11)^(B692-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M692)","v":0}]
[null,2033,{"$f":"IF(B693+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B693+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B693+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B693+1=Project_Input!$P$7,D657,IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B693,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B693>=Project_Input!$P$7,B693<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B693,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B693+1=Project_Input!$P$7,F693,D693+E693+F693)","v":0},{"$f":"C693+G693+IF(B693+1=Project_Input!$P$7,D693+E693)","v":0},0,{"$f":"H693/((1+Project_Input!$P$11)^(B693-Project_Input!$P$7+1))","v":0},{"$f":"I693/((1+Project_Input!$P$11)^(B693-Project_Input!$P$7+1))","v":0},{"$f":"J693/((1+Project_Input!$P$11)^(B693-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M693)","v":0}]
[null,2034,{"$f":"IF(B694+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B694+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B694+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B694+1=Project_Input!$P$7,D657,IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B694,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B694>=Project_Input!$P$7,B694<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B694,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B694+1=Project_Input!$P$7,F694,D694+E694+F694)","v":0},{"$f":"C694+G694+IF(B694+1=Project_Input!$P$7,D694+E694)","v":0},0,{"$f":"H694/((1+Project_Input!$P$11)^(B694-Project_Input!$P$7+1))","v":0},{"$f":"I694/((1+Project_Input!$P$11)^(B694-Project_Input!$P$7+1))","v":0},{"$f":"J694/((1+Project_Input!$P$11)^(B694-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M694)","v":0}]
[null,2035,{"$f":"IF(B695+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B695+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B695+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B695+1=Project_Input!$P$7,D657,IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B695,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B695>=Project_Input!$P$7,B695<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B695,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B695+1=Project_Input!$P$7,F695,D695+E695+F695)","v":0},{"$f":"C695+G695+IF(B695+1=Project_Input!$P$7,D695+E695)","v":0},0,{"$f":"H695/((1+Project_Input!$P$11)^(B695-Project_Input!$P$7+1))","v":0},{"$f":"I695/((1+Project_Input!$P$11)^(B695-Project_Input!$P$7+1))","v":0},{"$f":"J695/((1+Project_Input!$P$11)^(B695-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M695)","v":0}]
[null,2036,{"$f":"IF(B696+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B696+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B696+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B696+1=Project_Input!$P$7,D657,IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B696,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B696>=Project_Input!$P$7,B696<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B696,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B696+1=Project_Input!$P$7,F696,D696+E696+F696)","v":0},{"$f":"C696+G696+IF(B696+1=Project_Input!$P$7,D696+E696)","v":0},0,{"$f":"H696/((1+Project_Input!$P$11)^(B696-Project_Input!$P$7+1))","v":0},{"$f":"I696/((1+Project_Input!$P$11)^(B696-Project_Input!$P$7+1))","v":0},{"$f":"J696/((1+Project_Input!$P$11)^(B696-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M696)","v":0}]
[null,2037,{"$f":"IF(B697+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B697+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B697+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B697+1=Project_Input!$P$7,D657,IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B697,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B697>=Project_Input!$P$7,B697<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B697,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B697+1=Project_Input!$P$7,F697,D697+E697+F697)","v":0},{"$f":"C697+G697+IF(B697+1=Project_Input!$P$7,D697+E697)","v":0},0,{"$f":"H697/((1+Project_Input!$P$11)^(B697-Project_Input!$P$7+1))","v":0},{"$f":"I697/((1+Project_Input!$P$11)^(B697-Project_Input!$P$7+1))","v":0},{"$f":"J697/((1+Project_Input!$P$11)^(B697-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M697)","v":0}]
[null,2038,{"$f":"IF(B698+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B698+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B698+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B698+1=Project_Input!$P$7,D657,IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B698,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B698>=Project_Input!$P$7,B698<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B698,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B698+1=Project_Input!$P$7,F698,D698+E698+F698)","v":0},{"$f":"C698+G698+IF(B698+1=Project_Input!$P$7,D698+E698)","v":0},0,{"$f":"H698/((1+Project_Input!$P$11)^(B698-Project_Input!$P$7+1))","v":0},{"$f":"I698/((1+Project_Input!$P$11)^(B698-Project_Input!$P$7+1))","v":0},{"$f":"J698/((1+Project_Input!$P$11)^(B698-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M698)","v":0}]
[null,2039,{"$f":"IF(B699+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B699+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B699+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B699+1=Project_Input!$P$7,D657,IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B699,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B699>=Project_Input!$P$7,B699<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B699,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B699+1=Project_Input!$P$7,F699,D699+E699+F699)","v":0},{"$f":"C699+G699+IF(B699+1=Project_Input!$P$7,D699+E699)","v":0},0,{"$f":"H699/((1+Project_Input!$P$11)^(B699-Project_Input!$P$7+1))","v":0},{"$f":"I699/((1+Project_Input!$P$11)^(B699-Project_Input!$P$7+1))","v":0},{"$f":"J699/((1+Project_Input!$P$11)^(B699-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M699)","v":0}]
[null,2040,{"$f":"IF(B700+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B700+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B700+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B700+1=Project_Input!$P$7,D657,IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B700,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B700>=Project_Input!$P$7,B700<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B700,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B700+1=Project_Input!$P$7,F700,D700+E700+F700)","v":0},{"$f":"C700+G700+IF(B700+1=Project_Input!$P$7,D700+E700)","v":0},0,{"$f":"H700/((1+Project_Input!$P$11)^(B700-Project_Input!$P$7+1))","v":0},{"$f":"I700/((1+Project_Input!$P$11)^(B700-Project_Input!$P$7+1))","v":0},{"$f":"J700/((1+Project_Input!$P$11)^(B700-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M700)","v":0}]
[null,2041,{"$f":"IF(B701+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B701+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B701+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B701+1=Project_Input!$P$7,D657,IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B701,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B701>=Project_Input!$P$7,B701<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B701,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B701+1=Project_Input!$P$7,F701,D701+E701+F701)","v":0},{"$f":"C701+G701+IF(B701+1=Project_Input!$P$7,D701+E701)","v":0},0,{"$f":"H701/((1+Project_Input!$P$11)^(B701-Project_Input!$P$7+1))","v":0},{"$f":"I701/((1+Project_Input!$P$11)^(B701-Project_Input!$P$7+1))","v":0},{"$f":"J701/((1+Project_Input!$P$11)^(B701-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M701)","v":0}]
[null,2042,{"$f":"IF(B702+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B702+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B702+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B702+1=Project_Input!$P$7,D657,IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B702,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B702>=Project_Input!$P$7,B702<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B702,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B702+1=Project_Input!$P$7,F702,D702+E702+F702)","v":0},{"$f":"C702+G702+IF(B702+1=Project_Input!$P$7,D702+E702)","v":0},0,{"$f":"H702/((1+Project_Input!$P$11)^(B702-Project_Input!$P$7+1))","v":0},{"$f":"I702/((1+Project_Input!$P$11)^(B702-Project_Input!$P$7+1))","v":0},{"$f":"J702/((1+Project_Input!$P$11)^(B702-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M702)","v":0}]
[null,2043,{"$f":"IF(B703+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B703+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B703+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B703+1=Project_Input!$P$7,D657,IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B703,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B703>=Project_Input!$P$7,B703<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B703,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B703+1=Project_Input!$P$7,F703,D703+E703+F703)","v":0},{"$f":"C703+G703+IF(B703+1=Project_Input!$P$7,D703+E703)","v":0},0,{"$f":"H703/((1+Project_Input!$P$11)^(B703-Project_Input!$P$7+1))","v":0},{"$f":"I703/((1+Project_Input!$P$11)^(B703-Project_Input!$P$7+1))","v":0},{"$f":"J703/((1+Project_Input!$P$11)^(B703-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M703)","v":0}]
[null,2044,{"$f":"IF(B704+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B704+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B704+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B704+1=Project_Input!$P$7,D657,IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B704,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B704>=Project_Input!$P$7,B704<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B704,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B704+1=Project_Input!$P$7,F704,D704+E704+F704)","v":0},{"$f":"C704+G704+IF(B704+1=Project_Input!$P$7,D704+E704)","v":0},0,{"$f":"H704/((1+Project_Input!$P$11)^(B704-Project_Input!$P$7+1))","v":0},{"$f":"I704/((1+Project_Input!$P$11)^(B704-Project_Input!$P$7+1))","v":0},{"$f":"J704/((1+Project_Input!$P$11)^(B704-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M704)","v":0}]
[null,2045,{"$f":"IF(B705+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B705+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B705+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B705+1=Project_Input!$P$7,D657,IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B705,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B705>=Project_Input!$P$7,B705<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B705,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B705+1=Project_Input!$P$7,F705,D705+E705+F705)","v":0},{"$f":"C705+G705+IF(B705+1=Project_Input!$P$7,D705+E705)","v":0},0,{"$f":"H705/((1+Project_Input!$P$11)^(B705-Project_Input!$P$7+1))","v":0},{"$f":"I705/((1+Project_Input!$P$11)^(B705-Project_Input!$P$7+1))","v":0},{"$f":"J705/((1+Project_Input!$P$11)^(B705-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M705)","v":0}]
[null,2046,{"$f":"IF(B706+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B706+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B706+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B706+1=Project_Input!$P$7,D657,IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B706,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B706>=Project_Input!$P$7,B706<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B706,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B706+1=Project_Input!$P$7,F706,D706+E706+F706)","v":0},{"$f":"C706+G706+IF(B706+1=Project_Input!$P$7,D706+E706)","v":0},0,{"$f":"H706/((1+Project_Input!$P$11)^(B706-Project_Input!$P$7+1))","v":0},{"$f":"I706/((1+Project_Input!$P$11)^(B706-Project_Input!$P$7+1))","v":0},{"$f":"J706/((1+Project_Input!$P$11)^(B706-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M706)","v":0}]
[null,2047,{"$f":"IF(B707+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B707+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B707+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B707+1=Project_Input!$P$7,D657,IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B707,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B707>=Project_Input!$P$7,B707<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B707,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B707+1=Project_Input!$P$7,F707,D707+E707+F707)","v":0},{"$f":"C707+G707+IF(B707+1=Project_Input!$P$7,D707+E707)","v":0},0,{"$f":"H707/((1+Project_Input!$P$11)^(B707-Project_Input!$P$7+1))","v":0},{"$f":"I707/((1+Project_Input!$P$11)^(B707-Project_Input!$P$7+1))","v":0},{"$f":"J707/((1+Project_Input!$P$11)^(B707-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M707)","v":0}]
[null,2048,{"$f":"IF(B708+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B708+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B708+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B708+1=Project_Input!$P$7,D657,IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B708,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B708>=Project_Input!$P$7,B708<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B708,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B708+1=Project_Input!$P$7,F708,D708+E708+F708)","v":0},{"$f":"C708+G708+IF(B708+1=Project_Input!$P$7,D708+E708)","v":0},0,{"$f":"H708/((1+Project_Input!$P$11)^(B708-Project_Input!$P$7+1))","v":0},{"$f":"I708/((1+Project_Input!$P$11)^(B708-Project_Input!$P$7+1))","v":0},{"$f":"J708/((1+Project_Input!$P$11)^(B708-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M708)","v":0}]
[null,2049,{"$f":"IF(B709+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B709+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B709+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B709+1=Project_Input!$P$7,D657,IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B709,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B709>=Project_Input!$P$7,B709<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B709,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B709+1=Project_Input!$P$7,F709,D709+E709+F709)","v":0},{"$f":"C709+G709+IF(B709+1=Project_Input!$P$7,D709+E709)","v":0},0,{"$f":"H709/((1+Project_Input!$P$11)^(B709-Project_Input!$P$7+1))","v":0},{"$f":"I709/((1+Project_Input!$P$11)^(B709-Project_Input!$P$7+1))","v":0},{"$f":"J709/((1+Project_Input!$P$11)^(B709-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M709)","v":0}]
[null,2050,{"$f":"IF(B710+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B710+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B710+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B710+1=Project_Input!$P$7,D657,IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B710,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B710>=Project_Input!$P$7,B710<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B710,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B710+1=Project_Input!$P$7,F710,D710+E710+F710)","v":0},{"$f":"C710+G710+IF(B710+1=Project_Input!$P$7,D710+E710)","v":0},0,{"$f":"H710/((1+Project_Input!$P$11)^(B710-Project_Input!$P$7+1))","v":0},{"$f":"I710/((1+Project_Input!$P$11)^(B710-Project_Input!$P$7+1))","v":0},{"$f":"J710/((1+Project_Input!$P$11)^(B710-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M710)","v":0}]
[null,2051,{"$f":"IF(B711+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B711+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B711+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B711+1=Project_Input!$P$7,D657,IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B711,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B711>=Project_Input!$P$7,B711<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B711,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B711+1=Project_Input!$P$7,F711,D711+E711+F711)","v":0},{"$f":"C711+G711+IF(B711+1=Project_Input!$P$7,D711+E711)","v":0},0,{"$f":"H711/((1+Project_Input!$P$11)^(B711-Project_Input!$P$7+1))","v":0},{"$f":"I711/((1+Project_Input!$P$11)^(B711-Project_Input!$P$7+1))","v":0},{"$f":"J711/((1+Project_Input!$P$11)^(B711-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M711)","v":0}]
[null,2052,{"$f":"IF(B712+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B712+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B712+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B712+1=Project_Input!$P$7,D657,IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B712,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B712>=Project_Input!$P$7,B712<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B712,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B712+1=Project_Input!$P$7,F712,D712+E712+F712)","v":0},{"$f":"C712+G712+IF(B712+1=Project_Input!$P$7,D712+E712)","v":0},0,{"$f":"H712/((1+Project_Input!$P$11)^(B712-Project_Input!$P$7+1))","v":0},{"$f":"I712/((1+Project_Input!$P$11)^(B712-Project_Input!$P$7+1))","v":0},{"$f":"J712/((1+Project_Input!$P$11)^(B712-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M712)","v":0}]
[null,2053,{"$f":"IF(B713+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B713+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B713+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B713+1=Project_Input!$P$7,D657,IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B713,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B713>=Project_Input!$P$7,B713<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B713,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B713+1=Project_Input!$P$7,F713,D713+E713+F713)","v":0},{"$f":"C713+G713+IF(B713+1=Project_Input!$P$7,D713+E713)","v":0},0,{"$f":"H713/((1+Project_Input!$P$11)^(B713-Project_Input!$P$7+1))","v":0},{"$f":"I713/((1+Project_Input!$P$11)^(B713-Project_Input!$P$7+1))","v":0},{"$f":"J713/((1+Project_Input!$P$11)^(B713-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M713)","v":0}]
[null,2054,{"$f":"IF(B714+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B714+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B714+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B714+1=Project_Input!$P$7,D657,IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B714,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B714>=Project_Input!$P$7,B714<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B714,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B714+1=Project_Input!$P$7,F714,D714+E714+F714)","v":0},{"$f":"C714+G714+IF(B714+1=Project_Input!$P$7,D714+E714)","v":0},0,{"$f":"H714/((1+Project_Input!$P$11)^(B714-Project_Input!$P$7+1))","v":0},{"$f":"I714/((1+Project_Input!$P$11)^(B714-Project_Input!$P$7+1))","v":0},{"$f":"J714/((1+Project_Input!$P$11)^(B714-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M714)","v":0}]
[null,2055,{"$f":"IF(B715+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B715+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B715+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B715+1=Project_Input!$P$7,D657,IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B715,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B715>=Project_Input!$P$7,B715<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B715,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B715+1=Project_Input!$P$7,F715,D715+E715+F715)","v":0},{"$f":"C715+G715+IF(B715+1=Project_Input!$P$7,D715+E715)","v":0},0,{"$f":"H715/((1+Project_Input!$P$11)^(B715-Project_Input!$P$7+1))","v":0},{"$f":"I715/((1+Project_Input!$P$11)^(B715-Project_Input!$P$7+1))","v":0},{"$f":"J715/((1+Project_Input!$P$11)^(B715-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M715)","v":0}]
[null,2056,{"$f":"IF(B716+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B716+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B716+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B716+1=Project_Input!$P$7,D657,IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B716,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B716>=Project_Input!$P$7,B716<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B716,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B716+1=Project_Input!$P$7,F716,D716+E716+F716)","v":0},{"$f":"C716+G716+IF(B716+1=Project_Input!$P$7,D716+E716)","v":0},0,{"$f":"H716/((1+Project_Input!$P$11)^(B716-Project_Input!$P$7+1))","v":0},{"$f":"I716/((1+Project_Input!$P$11)^(B716-Project_Input!$P$7+1))","v":0},{"$f":"J716/((1+Project_Input!$P$11)^(B716-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M716)","v":0}]
[null,2057,{"$f":"IF(B717+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B717+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B717+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B717+1=Project_Input!$P$7,D657,IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B717,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B717>=Project_Input!$P$7,B717<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B717,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B717+1=Project_Input!$P$7,F717,D717+E717+F717)","v":0},{"$f":"C717+G717+IF(B717+1=Project_Input!$P$7,D717+E717)","v":0},0,{"$f":"H717/((1+Project_Input!$P$11)^(B717-Project_Input!$P$7+1))","v":0},{"$f":"I717/((1+Project_Input!$P$11)^(B717-Project_Input!$P$7+1))","v":0},{"$f":"J717/((1+Project_Input!$P$11)^(B717-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M717)","v":0}]
[null,2058,{"$f":"IF(B718+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B718+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B718+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B718+1=Project_Input!$P$7,D657,IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B718,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B718>=Project_Input!$P$7,B718<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B718,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B718+1=Project_Input!$P$7,F718,D718+E718+F718)","v":0},{"$f":"C718+G718+IF(B718+1=Project_Input!$P$7,D718+E718)","v":0},0,{"$f":"H718/((1+Project_Input!$P$11)^(B718-Project_Input!$P$7+1))","v":0},{"$f":"I718/((1+Project_Input!$P$11)^(B718-Project_Input!$P$7+1))","v":0},{"$f":"J718/((1+Project_Input!$P$11)^(B718-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M718)","v":0}]
[null,2059,{"$f":"IF(B719+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B719+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B719+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B719+1=Project_Input!$P$7,D657,IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B719,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B719>=Project_Input!$P$7,B719<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B719,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B719+1=Project_Input!$P$7,F719,D719+E719+F719)","v":0},{"$f":"C719+G719+IF(B719+1=Project_Input!$P$7,D719+E719)","v":0},0,{"$f":"H719/((1+Project_Input!$P$11)^(B719-Project_Input!$P$7+1))","v":0},{"$f":"I719/((1+Project_Input!$P$11)^(B719-Project_Input!$P$7+1))","v":0},{"$f":"J719/((1+Project_Input!$P$11)^(B719-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M719)","v":0}]
[null,2060,{"$f":"IF(B720+1=Project_Input!$P$7,Project_Input!$P$12,IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$8),Project_Input!$P$19*Project_Input!$P$9,0))","v":0},{"$f":"IF(B720+1=Project_Input!$P$7,Project_Input!$P$13,IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$15),PMT(Project_Input!$P$14,Project_Input!$P$15,Project_Input!$P$13),0))","v":0},{"$f":"IF(B720+1=Project_Input!$P$7,Project_Input!$P$16,IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$17),-(Project_Input!$P$16/Project_Input!$P$17),0))","v":0},{"$f":"IF(B720+1=Project_Input!$P$7,D657,IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$8),(-SUM(P_Source_Increases!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B720,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$P$9*Project_Input!$P$18),0))","v":0},{"$f":"IF(AND(B720>=Project_Input!$P$7,B720<Project_Input!$P$7+Project_Input!$P$8),-SUM(P_Source_Reductions!$P$21:$P$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B720,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B720+1=Project_Input!$P$7,F720,D720+E720+F720)","v":0},{"$f":"C720+G720+IF(B720+1=Project_Input!$P$7,D720+E720)","v":0},0,{"$f":"H720/((1+Project_Input!$P$11)^(B720-Project_Input!$P$7+1))","v":0},{"$f":"I720/((1+Project_Input!$P$11)^(B720-Project_Input!$P$7+1))","v":0},{"$f":"J720/((1+Project_Input!$P$11)^(B720-Project_Input!$P$7+1))","v":0},{"$f":"SUM(M659:M720)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$Q$9*Project_Input!$Q$10","v":0},{"$f":"Project_Input!$Q$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B724+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B724+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B724+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B724+1=Project_Input!$Q$7,D722,IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B724,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B724>=Project_Input!$Q$7,B724<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B724,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B724+1=Project_Input!$Q$7,F724,D724+E724+F724)","v":0},{"$f":"C724+G724+IF(B724+1=Project_Input!$Q$7,D724+E724)","v":0},{"$f":"H724+I724","v":0},{"$f":"H724/((1+Project_Input!$Q$11)^(B724-Project_Input!$Q$7+1))","v":0},{"$f":"I724/((1+Project_Input!$Q$11)^(B724-Project_Input!$Q$7+1))","v":0},{"$f":"J724/((1+Project_Input!$Q$11)^(B724-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M724)","v":0}]
[null,2000,{"$f":"IF(B725+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B725+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B725+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B725+1=Project_Input!$Q$7,D722,IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B725,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B725>=Project_Input!$Q$7,B725<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B725,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B725+1=Project_Input!$Q$7,F725,D725+E725+F725)","v":0},{"$f":"C725+G725+IF(B725+1=Project_Input!$Q$7,D725+E725)","v":0},0,{"$f":"H725/((1+Project_Input!$Q$11)^(B725-Project_Input!$Q$7+1))","v":0},{"$f":"I725/((1+Project_Input!$Q$11)^(B725-Project_Input!$Q$7+1))","v":0},{"$f":"J725/((1+Project_Input!$Q$11)^(B725-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M725)","v":0}]
[null,2001,{"$f":"IF(B726+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B726+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B726+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B726+1=Project_Input!$Q$7,D722,IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B726,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B726>=Project_Input!$Q$7,B726<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B726,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B726+1=Project_Input!$Q$7,F726,D726+E726+F726)","v":0},{"$f":"C726+G726+IF(B726+1=Project_Input!$Q$7,D726+E726)","v":0},0,{"$f":"H726/((1+Project_Input!$Q$11)^(B726-Project_Input!$Q$7+1))","v":0},{"$f":"I726/((1+Project_Input!$Q$11)^(B726-Project_Input!$Q$7+1))","v":0},{"$f":"J726/((1+Project_Input!$Q$11)^(B726-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M726)","v":0}]
[null,2002,{"$f":"IF(B727+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B727+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B727+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B727+1=Project_Input!$Q$7,D722,IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B727,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B727>=Project_Input!$Q$7,B727<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B727,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B727+1=Project_Input!$Q$7,F727,D727+E727+F727)","v":0},{"$f":"C727+G727+IF(B727+1=Project_Input!$Q$7,D727+E727)","v":0},0,{"$f":"H727/((1+Project_Input!$Q$11)^(B727-Project_Input!$Q$7+1))","v":0},{"$f":"I727/((1+Project_Input!$Q$11)^(B727-Project_Input!$Q$7+1))","v":0},{"$f":"J727/((1+Project_Input!$Q$11)^(B727-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M727)","v":0}]
[null,2003,{"$f":"IF(B728+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B728+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B728+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B728+1=Project_Input!$Q$7,D722,IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B728,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B728>=Project_Input!$Q$7,B728<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B728,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B728+1=Project_Input!$Q$7,F728,D728+E728+F728)","v":0},{"$f":"C728+G728+IF(B728+1=Project_Input!$Q$7,D728+E728)","v":0},0,{"$f":"H728/((1+Project_Input!$Q$11)^(B728-Project_Input!$Q$7+1))","v":0},{"$f":"I728/((1+Project_Input!$Q$11)^(B728-Project_Input!$Q$7+1))","v":0},{"$f":"J728/((1+Project_Input!$Q$11)^(B728-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M728)","v":0}]
[null,2004,{"$f":"IF(B729+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B729+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B729+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B729+1=Project_Input!$Q$7,D722,IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B729,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B729>=Project_Input!$Q$7,B729<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B729,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B729+1=Project_Input!$Q$7,F729,D729+E729+F729)","v":0},{"$f":"C729+G729+IF(B729+1=Project_Input!$Q$7,D729+E729)","v":0},0,{"$f":"H729/((1+Project_Input!$Q$11)^(B729-Project_Input!$Q$7+1))","v":0},{"$f":"I729/((1+Project_Input!$Q$11)^(B729-Project_Input!$Q$7+1))","v":0},{"$f":"J729/((1+Project_Input!$Q$11)^(B729-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M729)","v":0}]
[null,2005,{"$f":"IF(B730+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B730+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B730+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B730+1=Project_Input!$Q$7,D722,IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B730,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B730>=Project_Input!$Q$7,B730<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B730,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B730+1=Project_Input!$Q$7,F730,D730+E730+F730)","v":0},{"$f":"C730+G730+IF(B730+1=Project_Input!$Q$7,D730+E730)","v":0},0,{"$f":"H730/((1+Project_Input!$Q$11)^(B730-Project_Input!$Q$7+1))","v":0},{"$f":"I730/((1+Project_Input!$Q$11)^(B730-Project_Input!$Q$7+1))","v":0},{"$f":"J730/((1+Project_Input!$Q$11)^(B730-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M730)","v":0}]
[null,2006,{"$f":"IF(B731+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B731+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B731+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B731+1=Project_Input!$Q$7,D722,IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B731,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B731>=Project_Input!$Q$7,B731<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B731,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B731+1=Project_Input!$Q$7,F731,D731+E731+F731)","v":0},{"$f":"C731+G731+IF(B731+1=Project_Input!$Q$7,D731+E731)","v":0},0,{"$f":"H731/((1+Project_Input!$Q$11)^(B731-Project_Input!$Q$7+1))","v":0},{"$f":"I731/((1+Project_Input!$Q$11)^(B731-Project_Input!$Q$7+1))","v":0},{"$f":"J731/((1+Project_Input!$Q$11)^(B731-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M731)","v":0}]
[null,2007,{"$f":"IF(B732+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B732+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B732+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B732+1=Project_Input!$Q$7,D722,IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B732,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B732>=Project_Input!$Q$7,B732<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B732,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B732+1=Project_Input!$Q$7,F732,D732+E732+F732)","v":0},{"$f":"C732+G732+IF(B732+1=Project_Input!$Q$7,D732+E732)","v":0},0,{"$f":"H732/((1+Project_Input!$Q$11)^(B732-Project_Input!$Q$7+1))","v":0},{"$f":"I732/((1+Project_Input!$Q$11)^(B732-Project_Input!$Q$7+1))","v":0},{"$f":"J732/((1+Project_Input!$Q$11)^(B732-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M732)","v":0}]
[null,2008,{"$f":"IF(B733+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B733+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B733+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B733+1=Project_Input!$Q$7,D722,IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B733,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B733>=Project_Input!$Q$7,B733<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B733,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B733+1=Project_Input!$Q$7,F733,D733+E733+F733)","v":0},{"$f":"C733+G733+IF(B733+1=Project_Input!$Q$7,D733+E733)","v":0},0,{"$f":"H733/((1+Project_Input!$Q$11)^(B733-Project_Input!$Q$7+1))","v":0},{"$f":"I733/((1+Project_Input!$Q$11)^(B733-Project_Input!$Q$7+1))","v":0},{"$f":"J733/((1+Project_Input!$Q$11)^(B733-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M733)","v":0}]
[null,2009,{"$f":"IF(B734+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B734+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B734+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B734+1=Project_Input!$Q$7,D722,IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B734,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B734>=Project_Input!$Q$7,B734<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B734,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B734+1=Project_Input!$Q$7,F734,D734+E734+F734)","v":0},{"$f":"C734+G734+IF(B734+1=Project_Input!$Q$7,D734+E734)","v":0},0,{"$f":"H734/((1+Project_Input!$Q$11)^(B734-Project_Input!$Q$7+1))","v":0},{"$f":"I734/((1+Project_Input!$Q$11)^(B734-Project_Input!$Q$7+1))","v":0},{"$f":"J734/((1+Project_Input!$Q$11)^(B734-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M734)","v":0}]
[null,2010,{"$f":"IF(B735+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B735+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B735+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B735+1=Project_Input!$Q$7,D722,IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B735,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B735>=Project_Input!$Q$7,B735<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B735,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B735+1=Project_Input!$Q$7,F735,D735+E735+F735)","v":0},{"$f":"C735+G735+IF(B735+1=Project_Input!$Q$7,D735+E735)","v":0},0,{"$f":"H735/((1+Project_Input!$Q$11)^(B735-Project_Input!$Q$7+1))","v":0},{"$f":"I735/((1+Project_Input!$Q$11)^(B735-Project_Input!$Q$7+1))","v":0},{"$f":"J735/((1+Project_Input!$Q$11)^(B735-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M735)","v":0}]
[null,2011,{"$f":"IF(B736+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B736+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B736+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B736+1=Project_Input!$Q$7,D722,IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B736,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B736>=Project_Input!$Q$7,B736<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B736,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B736+1=Project_Input!$Q$7,F736,D736+E736+F736)","v":0},{"$f":"C736+G736+IF(B736+1=Project_Input!$Q$7,D736+E736)","v":0},0,{"$f":"H736/((1+Project_Input!$Q$11)^(B736-Project_Input!$Q$7+1))","v":0},{"$f":"I736/((1+Project_Input!$Q$11)^(B736-Project_Input!$Q$7+1))","v":0},{"$f":"J736/((1+Project_Input!$Q$11)^(B736-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M736)","v":0}]
[null,2012,{"$f":"IF(B737+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B737+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B737+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B737+1=Project_Input!$Q$7,D722,IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B737,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B737>=Project_Input!$Q$7,B737<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B737,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B737+1=Project_Input!$Q$7,F737,D737+E737+F737)","v":0},{"$f":"C737+G737+IF(B737+1=Project_Input!$Q$7,D737+E737)","v":0},0,{"$f":"H737/((1+Project_Input!$Q$11)^(B737-Project_Input!$Q$7+1))","v":0},{"$f":"I737/((1+Project_Input!$Q$11)^(B737-Project_Input!$Q$7+1))","v":0},{"$f":"J737/((1+Project_Input!$Q$11)^(B737-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M737)","v":0}]
[null,2013,{"$f":"IF(B738+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B738+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B738+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B738+1=Project_Input!$Q$7,D722,IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B738,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B738>=Project_Input!$Q$7,B738<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B738,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B738+1=Project_Input!$Q$7,F738,D738+E738+F738)","v":0},{"$f":"C738+G738+IF(B738+1=Project_Input!$Q$7,D738+E738)","v":0},0,{"$f":"H738/((1+Project_Input!$Q$11)^(B738-Project_Input!$Q$7+1))","v":0},{"$f":"I738/((1+Project_Input!$Q$11)^(B738-Project_Input!$Q$7+1))","v":0},{"$f":"J738/((1+Project_Input!$Q$11)^(B738-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M738)","v":0}]
[null,2014,{"$f":"IF(B739+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B739+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B739+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B739+1=Project_Input!$Q$7,D722,IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B739,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B739>=Project_Input!$Q$7,B739<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B739,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B739+1=Project_Input!$Q$7,F739,D739+E739+F739)","v":0},{"$f":"C739+G739+IF(B739+1=Project_Input!$Q$7,D739+E739)","v":0},0,{"$f":"H739/((1+Project_Input!$Q$11)^(B739-Project_Input!$Q$7+1))","v":0},{"$f":"I739/((1+Project_Input!$Q$11)^(B739-Project_Input!$Q$7+1))","v":0},{"$f":"J739/((1+Project_Input!$Q$11)^(B739-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M739)","v":0}]
[null,2015,{"$f":"IF(B740+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B740+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B740+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B740+1=Project_Input!$Q$7,D722,IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B740,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B740>=Project_Input!$Q$7,B740<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B740,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B740+1=Project_Input!$Q$7,F740,D740+E740+F740)","v":0},{"$f":"C740+G740+IF(B740+1=Project_Input!$Q$7,D740+E740)","v":0},0,{"$f":"H740/((1+Project_Input!$Q$11)^(B740-Project_Input!$Q$7+1))","v":0},{"$f":"I740/((1+Project_Input!$Q$11)^(B740-Project_Input!$Q$7+1))","v":0},{"$f":"J740/((1+Project_Input!$Q$11)^(B740-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M740)","v":0}]
[null,2016,{"$f":"IF(B741+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B741+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B741+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B741+1=Project_Input!$Q$7,D722,IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B741,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B741>=Project_Input!$Q$7,B741<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B741,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B741+1=Project_Input!$Q$7,F741,D741+E741+F741)","v":0},{"$f":"C741+G741+IF(B741+1=Project_Input!$Q$7,D741+E741)","v":0},0,{"$f":"H741/((1+Project_Input!$Q$11)^(B741-Project_Input!$Q$7+1))","v":0},{"$f":"I741/((1+Project_Input!$Q$11)^(B741-Project_Input!$Q$7+1))","v":0},{"$f":"J741/((1+Project_Input!$Q$11)^(B741-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M741)","v":0}]
[null,2017,{"$f":"IF(B742+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B742+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B742+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B742+1=Project_Input!$Q$7,D722,IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B742,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B742>=Project_Input!$Q$7,B742<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B742,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B742+1=Project_Input!$Q$7,F742,D742+E742+F742)","v":0},{"$f":"C742+G742+IF(B742+1=Project_Input!$Q$7,D742+E742)","v":0},0,{"$f":"H742/((1+Project_Input!$Q$11)^(B742-Project_Input!$Q$7+1))","v":0},{"$f":"I742/((1+Project_Input!$Q$11)^(B742-Project_Input!$Q$7+1))","v":0},{"$f":"J742/((1+Project_Input!$Q$11)^(B742-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M742)","v":0}]
[null,2018,{"$f":"IF(B743+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B743+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B743+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B743+1=Project_Input!$Q$7,D722,IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B743,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B743>=Project_Input!$Q$7,B743<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B743,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B743+1=Project_Input!$Q$7,F743,D743+E743+F743)","v":0},{"$f":"C743+G743+IF(B743+1=Project_Input!$Q$7,D743+E743)","v":0},0,{"$f":"H743/((1+Project_Input!$Q$11)^(B743-Project_Input!$Q$7+1))","v":0},{"$f":"I743/((1+Project_Input!$Q$11)^(B743-Project_Input!$Q$7+1))","v":0},{"$f":"J743/((1+Project_Input!$Q$11)^(B743-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M743)","v":0}]
[null,2019,{"$f":"IF(B744+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B744+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B744+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B744+1=Project_Input!$Q$7,D722,IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B744,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B744>=Project_Input!$Q$7,B744<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B744,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B744+1=Project_Input!$Q$7,F744,D744+E744+F744)","v":0},{"$f":"C744+G744+IF(B744+1=Project_Input!$Q$7,D744+E744)","v":0},0,{"$f":"H744/((1+Project_Input!$Q$11)^(B744-Project_Input!$Q$7+1))","v":0},{"$f":"I744/((1+Project_Input!$Q$11)^(B744-Project_Input!$Q$7+1))","v":0},{"$f":"J744/((1+Project_Input!$Q$11)^(B744-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M744)","v":0}]
[null,2020,{"$f":"IF(B745+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B745+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B745+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B745+1=Project_Input!$Q$7,D722,IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B745,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B745>=Project_Input!$Q$7,B745<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B745,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B745+1=Project_Input!$Q$7,F745,D745+E745+F745)","v":0},{"$f":"C745+G745+IF(B745+1=Project_Input!$Q$7,D745+E745)","v":0},0,{"$f":"H745/((1+Project_Input!$Q$11)^(B745-Project_Input!$Q$7+1))","v":0},{"$f":"I745/((1+Project_Input!$Q$11)^(B745-Project_Input!$Q$7+1))","v":0},{"$f":"J745/((1+Project_Input!$Q$11)^(B745-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M745)","v":0}]
[null,2021,{"$f":"IF(B746+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B746+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B746+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B746+1=Project_Input!$Q$7,D722,IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B746,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B746>=Project_Input!$Q$7,B746<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B746,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B746+1=Project_Input!$Q$7,F746,D746+E746+F746)","v":0},{"$f":"C746+G746+IF(B746+1=Project_Input!$Q$7,D746+E746)","v":0},0,{"$f":"H746/((1+Project_Input!$Q$11)^(B746-Project_Input!$Q$7+1))","v":0},{"$f":"I746/((1+Project_Input!$Q$11)^(B746-Project_Input!$Q$7+1))","v":0},{"$f":"J746/((1+Project_Input!$Q$11)^(B746-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M746)","v":0}]
[null,2022,{"$f":"IF(B747+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B747+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B747+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B747+1=Project_Input!$Q$7,D722,IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B747,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B747>=Project_Input!$Q$7,B747<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B747,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B747+1=Project_Input!$Q$7,F747,D747+E747+F747)","v":0},{"$f":"C747+G747+IF(B747+1=Project_Input!$Q$7,D747+E747)","v":0},0,{"$f":"H747/((1+Project_Input!$Q$11)^(B747-Project_Input!$Q$7+1))","v":0},{"$f":"I747/((1+Project_Input!$Q$11)^(B747-Project_Input!$Q$7+1))","v":0},{"$f":"J747/((1+Project_Input!$Q$11)^(B747-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M747)","v":0}]
[null,2023,{"$f":"IF(B748+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B748+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B748+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B748+1=Project_Input!$Q$7,D722,IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B748,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B748>=Project_Input!$Q$7,B748<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B748,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B748+1=Project_Input!$Q$7,F748,D748+E748+F748)","v":0},{"$f":"C748+G748+IF(B748+1=Project_Input!$Q$7,D748+E748)","v":0},0,{"$f":"H748/((1+Project_Input!$Q$11)^(B748-Project_Input!$Q$7+1))","v":0},{"$f":"I748/((1+Project_Input!$Q$11)^(B748-Project_Input!$Q$7+1))","v":0},{"$f":"J748/((1+Project_Input!$Q$11)^(B748-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M748)","v":0}]
[null,2024,{"$f":"IF(B749+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B749+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B749+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B749+1=Project_Input!$Q$7,D722,IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B749,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B749>=Project_Input!$Q$7,B749<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B749,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B749+1=Project_Input!$Q$7,F749,D749+E749+F749)","v":0},{"$f":"C749+G749+IF(B749+1=Project_Input!$Q$7,D749+E749)","v":0},0,{"$f":"H749/((1+Project_Input!$Q$11)^(B749-Project_Input!$Q$7+1))","v":0},{"$f":"I749/((1+Project_Input!$Q$11)^(B749-Project_Input!$Q$7+1))","v":0},{"$f":"J749/((1+Project_Input!$Q$11)^(B749-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M749)","v":0}]
[null,2025,{"$f":"IF(B750+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B750+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B750+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B750+1=Project_Input!$Q$7,D722,IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B750,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B750>=Project_Input!$Q$7,B750<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B750,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B750+1=Project_Input!$Q$7,F750,D750+E750+F750)","v":0},{"$f":"C750+G750+IF(B750+1=Project_Input!$Q$7,D750+E750)","v":0},0,{"$f":"H750/((1+Project_Input!$Q$11)^(B750-Project_Input!$Q$7+1))","v":0},{"$f":"I750/((1+Project_Input!$Q$11)^(B750-Project_Input!$Q$7+1))","v":0},{"$f":"J750/((1+Project_Input!$Q$11)^(B750-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M750)","v":0}]
[null,2026,{"$f":"IF(B751+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B751+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B751+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B751+1=Project_Input!$Q$7,D722,IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B751,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B751>=Project_Input!$Q$7,B751<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B751,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B751+1=Project_Input!$Q$7,F751,D751+E751+F751)","v":0},{"$f":"C751+G751+IF(B751+1=Project_Input!$Q$7,D751+E751)","v":0},0,{"$f":"H751/((1+Project_Input!$Q$11)^(B751-Project_Input!$Q$7+1))","v":0},{"$f":"I751/((1+Project_Input!$Q$11)^(B751-Project_Input!$Q$7+1))","v":0},{"$f":"J751/((1+Project_Input!$Q$11)^(B751-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M751)","v":0}]
[null,2027,{"$f":"IF(B752+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B752+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B752+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B752+1=Project_Input!$Q$7,D722,IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B752,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B752>=Project_Input!$Q$7,B752<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B752,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B752+1=Project_Input!$Q$7,F752,D752+E752+F752)","v":0},{"$f":"C752+G752+IF(B752+1=Project_Input!$Q$7,D752+E752)","v":0},0,{"$f":"H752/((1+Project_Input!$Q$11)^(B752-Project_Input!$Q$7+1))","v":0},{"$f":"I752/((1+Project_Input!$Q$11)^(B752-Project_Input!$Q$7+1))","v":0},{"$f":"J752/((1+Project_Input!$Q$11)^(B752-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M752)","v":0}]
[null,2028,{"$f":"IF(B753+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B753+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B753+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B753+1=Project_Input!$Q$7,D722,IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B753,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B753>=Project_Input!$Q$7,B753<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B753,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B753+1=Project_Input!$Q$7,F753,D753+E753+F753)","v":0},{"$f":"C753+G753+IF(B753+1=Project_Input!$Q$7,D753+E753)","v":0},0,{"$f":"H753/((1+Project_Input!$Q$11)^(B753-Project_Input!$Q$7+1))","v":0},{"$f":"I753/((1+Project_Input!$Q$11)^(B753-Project_Input!$Q$7+1))","v":0},{"$f":"J753/((1+Project_Input!$Q$11)^(B753-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M753)","v":0}]
[null,2029,{"$f":"IF(B754+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B754+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B754+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B754+1=Project_Input!$Q$7,D722,IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B754,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B754>=Project_Input!$Q$7,B754<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B754,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B754+1=Project_Input!$Q$7,F754,D754+E754+F754)","v":0},{"$f":"C754+G754+IF(B754+1=Project_Input!$Q$7,D754+E754)","v":0},0,{"$f":"H754/((1+Project_Input!$Q$11)^(B754-Project_Input!$Q$7+1))","v":0},{"$f":"I754/((1+Project_Input!$Q$11)^(B754-Project_Input!$Q$7+1))","v":0},{"$f":"J754/((1+Project_Input!$Q$11)^(B754-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M754)","v":0}]
[null,2030,{"$f":"IF(B755+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B755+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B755+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B755+1=Project_Input!$Q$7,D722,IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B755,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B755>=Project_Input!$Q$7,B755<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B755,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B755+1=Project_Input!$Q$7,F755,D755+E755+F755)","v":0},{"$f":"C755+G755+IF(B755+1=Project_Input!$Q$7,D755+E755)","v":0},0,{"$f":"H755/((1+Project_Input!$Q$11)^(B755-Project_Input!$Q$7+1))","v":0},{"$f":"I755/((1+Project_Input!$Q$11)^(B755-Project_Input!$Q$7+1))","v":0},{"$f":"J755/((1+Project_Input!$Q$11)^(B755-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M755)","v":0}]
[null,2031,{"$f":"IF(B756+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B756+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B756+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B756+1=Project_Input!$Q$7,D722,IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B756,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B756>=Project_Input!$Q$7,B756<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B756,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B756+1=Project_Input!$Q$7,F756,D756+E756+F756)","v":0},{"$f":"C756+G756+IF(B756+1=Project_Input!$Q$7,D756+E756)","v":0},{"$f":"H756+I756","v":0},{"$f":"H756/((1+Project_Input!$Q$11)^(B756-Project_Input!$Q$7+1))","v":0},{"$f":"I756/((1+Project_Input!$Q$11)^(B756-Project_Input!$Q$7+1))","v":0},{"$f":"J756/((1+Project_Input!$Q$11)^(B756-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M756)","v":0}]
[null,2032,{"$f":"IF(B757+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B757+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B757+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B757+1=Project_Input!$Q$7,D722,IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B757,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B757>=Project_Input!$Q$7,B757<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B757,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B757+1=Project_Input!$Q$7,F757,D757+E757+F757)","v":0},{"$f":"C757+G757+IF(B757+1=Project_Input!$Q$7,D757+E757)","v":0},0,{"$f":"H757/((1+Project_Input!$Q$11)^(B757-Project_Input!$Q$7+1))","v":0},{"$f":"I757/((1+Project_Input!$Q$11)^(B757-Project_Input!$Q$7+1))","v":0},{"$f":"J757/((1+Project_Input!$Q$11)^(B757-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M757)","v":0}]
[null,2033,{"$f":"IF(B758+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B758+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B758+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B758+1=Project_Input!$Q$7,D722,IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B758,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B758>=Project_Input!$Q$7,B758<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B758,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B758+1=Project_Input!$Q$7,F758,D758+E758+F758)","v":0},{"$f":"C758+G758+IF(B758+1=Project_Input!$Q$7,D758+E758)","v":0},0,{"$f":"H758/((1+Project_Input!$Q$11)^(B758-Project_Input!$Q$7+1))","v":0},{"$f":"I758/((1+Project_Input!$Q$11)^(B758-Project_Input!$Q$7+1))","v":0},{"$f":"J758/((1+Project_Input!$Q$11)^(B758-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M758)","v":0}]
[null,2034,{"$f":"IF(B759+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B759+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B759+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B759+1=Project_Input!$Q$7,D722,IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B759,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B759>=Project_Input!$Q$7,B759<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B759,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B759+1=Project_Input!$Q$7,F759,D759+E759+F759)","v":0},{"$f":"C759+G759+IF(B759+1=Project_Input!$Q$7,D759+E759)","v":0},0,{"$f":"H759/((1+Project_Input!$Q$11)^(B759-Project_Input!$Q$7+1))","v":0},{"$f":"I759/((1+Project_Input!$Q$11)^(B759-Project_Input!$Q$7+1))","v":0},{"$f":"J759/((1+Project_Input!$Q$11)^(B759-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M759)","v":0}]
[null,2035,{"$f":"IF(B760+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B760+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B760+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B760+1=Project_Input!$Q$7,D722,IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B760,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B760>=Project_Input!$Q$7,B760<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B760,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B760+1=Project_Input!$Q$7,F760,D760+E760+F760)","v":0},{"$f":"C760+G760+IF(B760+1=Project_Input!$Q$7,D760+E760)","v":0},0,{"$f":"H760/((1+Project_Input!$Q$11)^(B760-Project_Input!$Q$7+1))","v":0},{"$f":"I760/((1+Project_Input!$Q$11)^(B760-Project_Input!$Q$7+1))","v":0},{"$f":"J760/((1+Project_Input!$Q$11)^(B760-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M760)","v":0}]
[null,2036,{"$f":"IF(B761+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B761+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B761+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B761+1=Project_Input!$Q$7,D722,IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B761,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B761>=Project_Input!$Q$7,B761<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B761,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B761+1=Project_Input!$Q$7,F761,D761+E761+F761)","v":0},{"$f":"C761+G761+IF(B761+1=Project_Input!$Q$7,D761+E761)","v":0},0,{"$f":"H761/((1+Project_Input!$Q$11)^(B761-Project_Input!$Q$7+1))","v":0},{"$f":"I761/((1+Project_Input!$Q$11)^(B761-Project_Input!$Q$7+1))","v":0},{"$f":"J761/((1+Project_Input!$Q$11)^(B761-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M761)","v":0}]
[null,2037,{"$f":"IF(B762+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B762+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B762+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B762+1=Project_Input!$Q$7,D722,IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B762,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B762>=Project_Input!$Q$7,B762<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B762,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B762+1=Project_Input!$Q$7,F762,D762+E762+F762)","v":0},{"$f":"C762+G762+IF(B762+1=Project_Input!$Q$7,D762+E762)","v":0},0,{"$f":"H762/((1+Project_Input!$Q$11)^(B762-Project_Input!$Q$7+1))","v":0},{"$f":"I762/((1+Project_Input!$Q$11)^(B762-Project_Input!$Q$7+1))","v":0},{"$f":"J762/((1+Project_Input!$Q$11)^(B762-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M762)","v":0}]
[null,2038,{"$f":"IF(B763+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B763+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B763+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B763+1=Project_Input!$Q$7,D722,IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B763,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B763>=Project_Input!$Q$7,B763<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B763,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B763+1=Project_Input!$Q$7,F763,D763+E763+F763)","v":0},{"$f":"C763+G763+IF(B763+1=Project_Input!$Q$7,D763+E763)","v":0},0,{"$f":"H763/((1+Project_Input!$Q$11)^(B763-Project_Input!$Q$7+1))","v":0},{"$f":"I763/((1+Project_Input!$Q$11)^(B763-Project_Input!$Q$7+1))","v":0},{"$f":"J763/((1+Project_Input!$Q$11)^(B763-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M763)","v":0}]
[null,2039,{"$f":"IF(B764+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B764+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B764+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B764+1=Project_Input!$Q$7,D722,IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B764,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B764>=Project_Input!$Q$7,B764<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B764,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B764+1=Project_Input!$Q$7,F764,D764+E764+F764)","v":0},{"$f":"C764+G764+IF(B764+1=Project_Input!$Q$7,D764+E764)","v":0},0,{"$f":"H764/((1+Project_Input!$Q$11)^(B764-Project_Input!$Q$7+1))","v":0},{"$f":"I764/((1+Project_Input!$Q$11)^(B764-Project_Input!$Q$7+1))","v":0},{"$f":"J764/((1+Project_Input!$Q$11)^(B764-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M764)","v":0}]
[null,2040,{"$f":"IF(B765+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B765+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B765+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B765+1=Project_Input!$Q$7,D722,IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B765,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B765>=Project_Input!$Q$7,B765<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B765,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B765+1=Project_Input!$Q$7,F765,D765+E765+F765)","v":0},{"$f":"C765+G765+IF(B765+1=Project_Input!$Q$7,D765+E765)","v":0},0,{"$f":"H765/((1+Project_Input!$Q$11)^(B765-Project_Input!$Q$7+1))","v":0},{"$f":"I765/((1+Project_Input!$Q$11)^(B765-Project_Input!$Q$7+1))","v":0},{"$f":"J765/((1+Project_Input!$Q$11)^(B765-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M765)","v":0}]
[null,2041,{"$f":"IF(B766+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B766+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B766+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B766+1=Project_Input!$Q$7,D722,IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B766,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B766>=Project_Input!$Q$7,B766<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B766,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B766+1=Project_Input!$Q$7,F766,D766+E766+F766)","v":0},{"$f":"C766+G766+IF(B766+1=Project_Input!$Q$7,D766+E766)","v":0},0,{"$f":"H766/((1+Project_Input!$Q$11)^(B766-Project_Input!$Q$7+1))","v":0},{"$f":"I766/((1+Project_Input!$Q$11)^(B766-Project_Input!$Q$7+1))","v":0},{"$f":"J766/((1+Project_Input!$Q$11)^(B766-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M766)","v":0}]
[null,2042,{"$f":"IF(B767+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B767+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B767+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B767+1=Project_Input!$Q$7,D722,IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B767,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B767>=Project_Input!$Q$7,B767<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B767,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B767+1=Project_Input!$Q$7,F767,D767+E767+F767)","v":0},{"$f":"C767+G767+IF(B767+1=Project_Input!$Q$7,D767+E767)","v":0},0,{"$f":"H767/((1+Project_Input!$Q$11)^(B767-Project_Input!$Q$7+1))","v":0},{"$f":"I767/((1+Project_Input!$Q$11)^(B767-Project_Input!$Q$7+1))","v":0},{"$f":"J767/((1+Project_Input!$Q$11)^(B767-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M767)","v":0}]
[null,2043,{"$f":"IF(B768+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B768+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B768+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B768+1=Project_Input!$Q$7,D722,IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B768,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B768>=Project_Input!$Q$7,B768<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B768,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B768+1=Project_Input!$Q$7,F768,D768+E768+F768)","v":0},{"$f":"C768+G768+IF(B768+1=Project_Input!$Q$7,D768+E768)","v":0},0,{"$f":"H768/((1+Project_Input!$Q$11)^(B768-Project_Input!$Q$7+1))","v":0},{"$f":"I768/((1+Project_Input!$Q$11)^(B768-Project_Input!$Q$7+1))","v":0},{"$f":"J768/((1+Project_Input!$Q$11)^(B768-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M768)","v":0}]
[null,2044,{"$f":"IF(B769+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B769+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B769+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B769+1=Project_Input!$Q$7,D722,IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B769,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B769>=Project_Input!$Q$7,B769<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B769,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B769+1=Project_Input!$Q$7,F769,D769+E769+F769)","v":0},{"$f":"C769+G769+IF(B769+1=Project_Input!$Q$7,D769+E769)","v":0},0,{"$f":"H769/((1+Project_Input!$Q$11)^(B769-Project_Input!$Q$7+1))","v":0},{"$f":"I769/((1+Project_Input!$Q$11)^(B769-Project_Input!$Q$7+1))","v":0},{"$f":"J769/((1+Project_Input!$Q$11)^(B769-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M769)","v":0}]
[null,2045,{"$f":"IF(B770+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B770+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B770+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B770+1=Project_Input!$Q$7,D722,IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B770,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B770>=Project_Input!$Q$7,B770<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B770,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B770+1=Project_Input!$Q$7,F770,D770+E770+F770)","v":0},{"$f":"C770+G770+IF(B770+1=Project_Input!$Q$7,D770+E770)","v":0},0,{"$f":"H770/((1+Project_Input!$Q$11)^(B770-Project_Input!$Q$7+1))","v":0},{"$f":"I770/((1+Project_Input!$Q$11)^(B770-Project_Input!$Q$7+1))","v":0},{"$f":"J770/((1+Project_Input!$Q$11)^(B770-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M770)","v":0}]
[null,2046,{"$f":"IF(B771+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B771+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B771+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B771+1=Project_Input!$Q$7,D722,IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B771,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B771>=Project_Input!$Q$7,B771<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B771,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B771+1=Project_Input!$Q$7,F771,D771+E771+F771)","v":0},{"$f":"C771+G771+IF(B771+1=Project_Input!$Q$7,D771+E771)","v":0},0,{"$f":"H771/((1+Project_Input!$Q$11)^(B771-Project_Input!$Q$7+1))","v":0},{"$f":"I771/((1+Project_Input!$Q$11)^(B771-Project_Input!$Q$7+1))","v":0},{"$f":"J771/((1+Project_Input!$Q$11)^(B771-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M771)","v":0}]
[null,2047,{"$f":"IF(B772+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B772+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B772+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B772+1=Project_Input!$Q$7,D722,IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B772,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B772>=Project_Input!$Q$7,B772<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B772,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B772+1=Project_Input!$Q$7,F772,D772+E772+F772)","v":0},{"$f":"C772+G772+IF(B772+1=Project_Input!$Q$7,D772+E772)","v":0},0,{"$f":"H772/((1+Project_Input!$Q$11)^(B772-Project_Input!$Q$7+1))","v":0},{"$f":"I772/((1+Project_Input!$Q$11)^(B772-Project_Input!$Q$7+1))","v":0},{"$f":"J772/((1+Project_Input!$Q$11)^(B772-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M772)","v":0}]
[null,2048,{"$f":"IF(B773+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B773+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B773+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B773+1=Project_Input!$Q$7,D722,IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B773,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B773>=Project_Input!$Q$7,B773<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B773,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B773+1=Project_Input!$Q$7,F773,D773+E773+F773)","v":0},{"$f":"C773+G773+IF(B773+1=Project_Input!$Q$7,D773+E773)","v":0},0,{"$f":"H773/((1+Project_Input!$Q$11)^(B773-Project_Input!$Q$7+1))","v":0},{"$f":"I773/((1+Project_Input!$Q$11)^(B773-Project_Input!$Q$7+1))","v":0},{"$f":"J773/((1+Project_Input!$Q$11)^(B773-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M773)","v":0}]
[null,2049,{"$f":"IF(B774+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B774+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B774+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B774+1=Project_Input!$Q$7,D722,IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B774,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B774>=Project_Input!$Q$7,B774<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B774,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B774+1=Project_Input!$Q$7,F774,D774+E774+F774)","v":0},{"$f":"C774+G774+IF(B774+1=Project_Input!$Q$7,D774+E774)","v":0},0,{"$f":"H774/((1+Project_Input!$Q$11)^(B774-Project_Input!$Q$7+1))","v":0},{"$f":"I774/((1+Project_Input!$Q$11)^(B774-Project_Input!$Q$7+1))","v":0},{"$f":"J774/((1+Project_Input!$Q$11)^(B774-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M774)","v":0}]
[null,2050,{"$f":"IF(B775+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B775+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B775+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B775+1=Project_Input!$Q$7,D722,IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B775,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B775>=Project_Input!$Q$7,B775<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B775,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B775+1=Project_Input!$Q$7,F775,D775+E775+F775)","v":0},{"$f":"C775+G775+IF(B775+1=Project_Input!$Q$7,D775+E775)","v":0},0,{"$f":"H775/((1+Project_Input!$Q$11)^(B775-Project_Input!$Q$7+1))","v":0},{"$f":"I775/((1+Project_Input!$Q$11)^(B775-Project_Input!$Q$7+1))","v":0},{"$f":"J775/((1+Project_Input!$Q$11)^(B775-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M775)","v":0}]
[null,2051,{"$f":"IF(B776+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B776+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B776+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B776+1=Project_Input!$Q$7,D722,IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B776,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B776>=Project_Input!$Q$7,B776<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B776,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B776+1=Project_Input!$Q$7,F776,D776+E776+F776)","v":0},{"$f":"C776+G776+IF(B776+1=Project_Input!$Q$7,D776+E776)","v":0},0,{"$f":"H776/((1+Project_Input!$Q$11)^(B776-Project_Input!$Q$7+1))","v":0},{"$f":"I776/((1+Project_Input!$Q$11)^(B776-Project_Input!$Q$7+1))","v":0},{"$f":"J776/((1+Project_Input!$Q$11)^(B776-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M776)","v":0}]
[null,2052,{"$f":"IF(B777+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B777+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B777+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B777+1=Project_Input!$Q$7,D722,IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B777,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B777>=Project_Input!$Q$7,B777<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B777,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B777+1=Project_Input!$Q$7,F777,D777+E777+F777)","v":0},{"$f":"C777+G777+IF(B777+1=Project_Input!$Q$7,D777+E777)","v":0},0,{"$f":"H777/((1+Project_Input!$Q$11)^(B777-Project_Input!$Q$7+1))","v":0},{"$f":"I777/((1+Project_Input!$Q$11)^(B777-Project_Input!$Q$7+1))","v":0},{"$f":"J777/((1+Project_Input!$Q$11)^(B777-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M777)","v":0}]
[null,2053,{"$f":"IF(B778+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B778+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B778+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B778+1=Project_Input!$Q$7,D722,IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B778,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B778>=Project_Input!$Q$7,B778<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B778,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B778+1=Project_Input!$Q$7,F778,D778+E778+F778)","v":0},{"$f":"C778+G778+IF(B778+1=Project_Input!$Q$7,D778+E778)","v":0},0,{"$f":"H778/((1+Project_Input!$Q$11)^(B778-Project_Input!$Q$7+1))","v":0},{"$f":"I778/((1+Project_Input!$Q$11)^(B778-Project_Input!$Q$7+1))","v":0},{"$f":"J778/((1+Project_Input!$Q$11)^(B778-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M778)","v":0}]
[null,2054,{"$f":"IF(B779+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B779+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B779+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B779+1=Project_Input!$Q$7,D722,IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B779,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B779>=Project_Input!$Q$7,B779<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B779,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B779+1=Project_Input!$Q$7,F779,D779+E779+F779)","v":0},{"$f":"C779+G779+IF(B779+1=Project_Input!$Q$7,D779+E779)","v":0},0,{"$f":"H779/((1+Project_Input!$Q$11)^(B779-Project_Input!$Q$7+1))","v":0},{"$f":"I779/((1+Project_Input!$Q$11)^(B779-Project_Input!$Q$7+1))","v":0},{"$f":"J779/((1+Project_Input!$Q$11)^(B779-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M779)","v":0}]
[null,2055,{"$f":"IF(B780+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B780+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B780+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B780+1=Project_Input!$Q$7,D722,IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B780,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B780>=Project_Input!$Q$7,B780<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B780,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B780+1=Project_Input!$Q$7,F780,D780+E780+F780)","v":0},{"$f":"C780+G780+IF(B780+1=Project_Input!$Q$7,D780+E780)","v":0},0,{"$f":"H780/((1+Project_Input!$Q$11)^(B780-Project_Input!$Q$7+1))","v":0},{"$f":"I780/((1+Project_Input!$Q$11)^(B780-Project_Input!$Q$7+1))","v":0},{"$f":"J780/((1+Project_Input!$Q$11)^(B780-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M780)","v":0}]
[null,2056,{"$f":"IF(B781+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B781+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B781+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B781+1=Project_Input!$Q$7,D722,IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B781,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B781>=Project_Input!$Q$7,B781<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B781,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B781+1=Project_Input!$Q$7,F781,D781+E781+F781)","v":0},{"$f":"C781+G781+IF(B781+1=Project_Input!$Q$7,D781+E781)","v":0},0,{"$f":"H781/((1+Project_Input!$Q$11)^(B781-Project_Input!$Q$7+1))","v":0},{"$f":"I781/((1+Project_Input!$Q$11)^(B781-Project_Input!$Q$7+1))","v":0},{"$f":"J781/((1+Project_Input!$Q$11)^(B781-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M781)","v":0}]
[null,2057,{"$f":"IF(B782+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B782+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B782+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B782+1=Project_Input!$Q$7,D722,IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B782,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B782>=Project_Input!$Q$7,B782<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B782,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B782+1=Project_Input!$Q$7,F782,D782+E782+F782)","v":0},{"$f":"C782+G782+IF(B782+1=Project_Input!$Q$7,D782+E782)","v":0},0,{"$f":"H782/((1+Project_Input!$Q$11)^(B782-Project_Input!$Q$7+1))","v":0},{"$f":"I782/((1+Project_Input!$Q$11)^(B782-Project_Input!$Q$7+1))","v":0},{"$f":"J782/((1+Project_Input!$Q$11)^(B782-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M782)","v":0}]
[null,2058,{"$f":"IF(B783+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B783+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B783+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B783+1=Project_Input!$Q$7,D722,IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B783,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B783>=Project_Input!$Q$7,B783<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B783,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B783+1=Project_Input!$Q$7,F783,D783+E783+F783)","v":0},{"$f":"C783+G783+IF(B783+1=Project_Input!$Q$7,D783+E783)","v":0},0,{"$f":"H783/((1+Project_Input!$Q$11)^(B783-Project_Input!$Q$7+1))","v":0},{"$f":"I783/((1+Project_Input!$Q$11)^(B783-Project_Input!$Q$7+1))","v":0},{"$f":"J783/((1+Project_Input!$Q$11)^(B783-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M783)","v":0}]
[null,2059,{"$f":"IF(B784+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B784+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B784+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B784+1=Project_Input!$Q$7,D722,IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B784,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B784>=Project_Input!$Q$7,B784<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B784,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B784+1=Project_Input!$Q$7,F784,D784+E784+F784)","v":0},{"$f":"C784+G784+IF(B784+1=Project_Input!$Q$7,D784+E784)","v":0},0,{"$f":"H784/((1+Project_Input!$Q$11)^(B784-Project_Input!$Q$7+1))","v":0},{"$f":"I784/((1+Project_Input!$Q$11)^(B784-Project_Input!$Q$7+1))","v":0},{"$f":"J784/((1+Project_Input!$Q$11)^(B784-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M784)","v":0}]
[null,2060,{"$f":"IF(B785+1=Project_Input!$Q$7,Project_Input!$Q$12,IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$8),Project_Input!$Q$19*Project_Input!$Q$9,0))","v":0},{"$f":"IF(B785+1=Project_Input!$Q$7,Project_Input!$Q$13,IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$15),PMT(Project_Input!$Q$14,Project_Input!$Q$15,Project_Input!$Q$13),0))","v":0},{"$f":"IF(B785+1=Project_Input!$Q$7,Project_Input!$Q$16,IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$17),-(Project_Input!$Q$16/Project_Input!$Q$17),0))","v":0},{"$f":"IF(B785+1=Project_Input!$Q$7,D722,IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$8),(-SUM(P_Source_Increases!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B785,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Q$9*Project_Input!$Q$18),0))","v":0},{"$f":"IF(AND(B785>=Project_Input!$Q$7,B785<Project_Input!$Q$7+Project_Input!$Q$8),-SUM(P_Source_Reductions!$Q$21:$Q$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B785,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B785+1=Project_Input!$Q$7,F785,D785+E785+F785)","v":0},{"$f":"C785+G785+IF(B785+1=Project_Input!$Q$7,D785+E785)","v":0},0,{"$f":"H785/((1+Project_Input!$Q$11)^(B785-Project_Input!$Q$7+1))","v":0},{"$f":"I785/((1+Project_Input!$Q$11)^(B785-Project_Input!$Q$7+1))","v":0},{"$f":"J785/((1+Project_Input!$Q$11)^(B785-Project_Input!$Q$7+1))","v":0},{"$f":"SUM(M724:M785)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$R$9*Project_Input!$R$10","v":0},{"$f":"Project_Input!$R$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B789+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B789+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B789+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B789+1=Project_Input!$R$7,D787,IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B789,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B789>=Project_Input!$R$7,B789<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B789,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B789+1=Project_Input!$R$7,F789,D789+E789+F789)","v":0},{"$f":"C789+G789+IF(B789+1=Project_Input!$R$7,D789+E789)","v":0},{"$f":"H789+I789","v":0},{"$f":"H789/((1+Project_Input!$R$11)^(B789-Project_Input!$R$7+1))","v":0},{"$f":"I789/((1+Project_Input!$R$11)^(B789-Project_Input!$R$7+1))","v":0},{"$f":"J789/((1+Project_Input!$R$11)^(B789-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M789)","v":0}]
[null,2000,{"$f":"IF(B790+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B790+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B790+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B790+1=Project_Input!$R$7,D787,IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B790,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B790>=Project_Input!$R$7,B790<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B790,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B790+1=Project_Input!$R$7,F790,D790+E790+F790)","v":0},{"$f":"C790+G790+IF(B790+1=Project_Input!$R$7,D790+E790)","v":0},0,{"$f":"H790/((1+Project_Input!$R$11)^(B790-Project_Input!$R$7+1))","v":0},{"$f":"I790/((1+Project_Input!$R$11)^(B790-Project_Input!$R$7+1))","v":0},{"$f":"J790/((1+Project_Input!$R$11)^(B790-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M790)","v":0}]
[null,2001,{"$f":"IF(B791+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B791+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B791+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B791+1=Project_Input!$R$7,D787,IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B791,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B791>=Project_Input!$R$7,B791<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B791,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B791+1=Project_Input!$R$7,F791,D791+E791+F791)","v":0},{"$f":"C791+G791+IF(B791+1=Project_Input!$R$7,D791+E791)","v":0},0,{"$f":"H791/((1+Project_Input!$R$11)^(B791-Project_Input!$R$7+1))","v":0},{"$f":"I791/((1+Project_Input!$R$11)^(B791-Project_Input!$R$7+1))","v":0},{"$f":"J791/((1+Project_Input!$R$11)^(B791-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M791)","v":0}]
[null,2002,{"$f":"IF(B792+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B792+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B792+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B792+1=Project_Input!$R$7,D787,IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B792,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B792>=Project_Input!$R$7,B792<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B792,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B792+1=Project_Input!$R$7,F792,D792+E792+F792)","v":0},{"$f":"C792+G792+IF(B792+1=Project_Input!$R$7,D792+E792)","v":0},0,{"$f":"H792/((1+Project_Input!$R$11)^(B792-Project_Input!$R$7+1))","v":0},{"$f":"I792/((1+Project_Input!$R$11)^(B792-Project_Input!$R$7+1))","v":0},{"$f":"J792/((1+Project_Input!$R$11)^(B792-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M792)","v":0}]
[null,2003,{"$f":"IF(B793+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B793+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B793+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B793+1=Project_Input!$R$7,D787,IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B793,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B793>=Project_Input!$R$7,B793<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B793,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B793+1=Project_Input!$R$7,F793,D793+E793+F793)","v":0},{"$f":"C793+G793+IF(B793+1=Project_Input!$R$7,D793+E793)","v":0},0,{"$f":"H793/((1+Project_Input!$R$11)^(B793-Project_Input!$R$7+1))","v":0},{"$f":"I793/((1+Project_Input!$R$11)^(B793-Project_Input!$R$7+1))","v":0},{"$f":"J793/((1+Project_Input!$R$11)^(B793-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M793)","v":0}]
[null,2004,{"$f":"IF(B794+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B794+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B794+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B794+1=Project_Input!$R$7,D787,IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B794,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B794>=Project_Input!$R$7,B794<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B794,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B794+1=Project_Input!$R$7,F794,D794+E794+F794)","v":0},{"$f":"C794+G794+IF(B794+1=Project_Input!$R$7,D794+E794)","v":0},0,{"$f":"H794/((1+Project_Input!$R$11)^(B794-Project_Input!$R$7+1))","v":0},{"$f":"I794/((1+Project_Input!$R$11)^(B794-Project_Input!$R$7+1))","v":0},{"$f":"J794/((1+Project_Input!$R$11)^(B794-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M794)","v":0}]
[null,2005,{"$f":"IF(B795+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B795+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B795+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B795+1=Project_Input!$R$7,D787,IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B795,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B795>=Project_Input!$R$7,B795<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B795,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B795+1=Project_Input!$R$7,F795,D795+E795+F795)","v":0},{"$f":"C795+G795+IF(B795+1=Project_Input!$R$7,D795+E795)","v":0},0,{"$f":"H795/((1+Project_Input!$R$11)^(B795-Project_Input!$R$7+1))","v":0},{"$f":"I795/((1+Project_Input!$R$11)^(B795-Project_Input!$R$7+1))","v":0},{"$f":"J795/((1+Project_Input!$R$11)^(B795-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M795)","v":0}]
[null,2006,{"$f":"IF(B796+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B796+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B796+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B796+1=Project_Input!$R$7,D787,IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B796,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B796>=Project_Input!$R$7,B796<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B796,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B796+1=Project_Input!$R$7,F796,D796+E796+F796)","v":0},{"$f":"C796+G796+IF(B796+1=Project_Input!$R$7,D796+E796)","v":0},0,{"$f":"H796/((1+Project_Input!$R$11)^(B796-Project_Input!$R$7+1))","v":0},{"$f":"I796/((1+Project_Input!$R$11)^(B796-Project_Input!$R$7+1))","v":0},{"$f":"J796/((1+Project_Input!$R$11)^(B796-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M796)","v":0}]
[null,2007,{"$f":"IF(B797+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B797+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B797+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B797+1=Project_Input!$R$7,D787,IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B797,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B797>=Project_Input!$R$7,B797<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B797,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B797+1=Project_Input!$R$7,F797,D797+E797+F797)","v":0},{"$f":"C797+G797+IF(B797+1=Project_Input!$R$7,D797+E797)","v":0},0,{"$f":"H797/((1+Project_Input!$R$11)^(B797-Project_Input!$R$7+1))","v":0},{"$f":"I797/((1+Project_Input!$R$11)^(B797-Project_Input!$R$7+1))","v":0},{"$f":"J797/((1+Project_Input!$R$11)^(B797-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M797)","v":0}]
[null,2008,{"$f":"IF(B798+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B798+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B798+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B798+1=Project_Input!$R$7,D787,IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B798,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B798>=Project_Input!$R$7,B798<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B798,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B798+1=Project_Input!$R$7,F798,D798+E798+F798)","v":0},{"$f":"C798+G798+IF(B798+1=Project_Input!$R$7,D798+E798)","v":0},0,{"$f":"H798/((1+Project_Input!$R$11)^(B798-Project_Input!$R$7+1))","v":0},{"$f":"I798/((1+Project_Input!$R$11)^(B798-Project_Input!$R$7+1))","v":0},{"$f":"J798/((1+Project_Input!$R$11)^(B798-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M798)","v":0}]
[null,2009,{"$f":"IF(B799+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B799+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B799+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B799+1=Project_Input!$R$7,D787,IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B799,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B799>=Project_Input!$R$7,B799<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B799,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B799+1=Project_Input!$R$7,F799,D799+E799+F799)","v":0},{"$f":"C799+G799+IF(B799+1=Project_Input!$R$7,D799+E799)","v":0},0,{"$f":"H799/((1+Project_Input!$R$11)^(B799-Project_Input!$R$7+1))","v":0},{"$f":"I799/((1+Project_Input!$R$11)^(B799-Project_Input!$R$7+1))","v":0},{"$f":"J799/((1+Project_Input!$R$11)^(B799-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M799)","v":0}]
[null,2010,{"$f":"IF(B800+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B800+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B800+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B800+1=Project_Input!$R$7,D787,IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B800,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B800>=Project_Input!$R$7,B800<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B800,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B800+1=Project_Input!$R$7,F800,D800+E800+F800)","v":0},{"$f":"C800+G800+IF(B800+1=Project_Input!$R$7,D800+E800)","v":0},0,{"$f":"H800/((1+Project_Input!$R$11)^(B800-Project_Input!$R$7+1))","v":0},{"$f":"I800/((1+Project_Input!$R$11)^(B800-Project_Input!$R$7+1))","v":0},{"$f":"J800/((1+Project_Input!$R$11)^(B800-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M800)","v":0}]
[null,2011,{"$f":"IF(B801+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B801+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B801+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B801+1=Project_Input!$R$7,D787,IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B801,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B801>=Project_Input!$R$7,B801<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B801,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B801+1=Project_Input!$R$7,F801,D801+E801+F801)","v":0},{"$f":"C801+G801+IF(B801+1=Project_Input!$R$7,D801+E801)","v":0},0,{"$f":"H801/((1+Project_Input!$R$11)^(B801-Project_Input!$R$7+1))","v":0},{"$f":"I801/((1+Project_Input!$R$11)^(B801-Project_Input!$R$7+1))","v":0},{"$f":"J801/((1+Project_Input!$R$11)^(B801-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M801)","v":0}]
[null,2012,{"$f":"IF(B802+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B802+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B802+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B802+1=Project_Input!$R$7,D787,IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B802,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B802>=Project_Input!$R$7,B802<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B802,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B802+1=Project_Input!$R$7,F802,D802+E802+F802)","v":0},{"$f":"C802+G802+IF(B802+1=Project_Input!$R$7,D802+E802)","v":0},0,{"$f":"H802/((1+Project_Input!$R$11)^(B802-Project_Input!$R$7+1))","v":0},{"$f":"I802/((1+Project_Input!$R$11)^(B802-Project_Input!$R$7+1))","v":0},{"$f":"J802/((1+Project_Input!$R$11)^(B802-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M802)","v":0}]
[null,2013,{"$f":"IF(B803+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B803+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B803+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B803+1=Project_Input!$R$7,D787,IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B803,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B803>=Project_Input!$R$7,B803<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B803,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B803+1=Project_Input!$R$7,F803,D803+E803+F803)","v":0},{"$f":"C803+G803+IF(B803+1=Project_Input!$R$7,D803+E803)","v":0},0,{"$f":"H803/((1+Project_Input!$R$11)^(B803-Project_Input!$R$7+1))","v":0},{"$f":"I803/((1+Project_Input!$R$11)^(B803-Project_Input!$R$7+1))","v":0},{"$f":"J803/((1+Project_Input!$R$11)^(B803-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M803)","v":0}]
[null,2014,{"$f":"IF(B804+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B804+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B804+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B804+1=Project_Input!$R$7,D787,IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B804,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B804>=Project_Input!$R$7,B804<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B804,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B804+1=Project_Input!$R$7,F804,D804+E804+F804)","v":0},{"$f":"C804+G804+IF(B804+1=Project_Input!$R$7,D804+E804)","v":0},0,{"$f":"H804/((1+Project_Input!$R$11)^(B804-Project_Input!$R$7+1))","v":0},{"$f":"I804/((1+Project_Input!$R$11)^(B804-Project_Input!$R$7+1))","v":0},{"$f":"J804/((1+Project_Input!$R$11)^(B804-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M804)","v":0}]
[null,2015,{"$f":"IF(B805+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B805+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B805+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B805+1=Project_Input!$R$7,D787,IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B805,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B805>=Project_Input!$R$7,B805<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B805,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B805+1=Project_Input!$R$7,F805,D805+E805+F805)","v":0},{"$f":"C805+G805+IF(B805+1=Project_Input!$R$7,D805+E805)","v":0},0,{"$f":"H805/((1+Project_Input!$R$11)^(B805-Project_Input!$R$7+1))","v":0},{"$f":"I805/((1+Project_Input!$R$11)^(B805-Project_Input!$R$7+1))","v":0},{"$f":"J805/((1+Project_Input!$R$11)^(B805-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M805)","v":0}]
[null,2016,{"$f":"IF(B806+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B806+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B806+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B806+1=Project_Input!$R$7,D787,IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B806,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B806>=Project_Input!$R$7,B806<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B806,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B806+1=Project_Input!$R$7,F806,D806+E806+F806)","v":0},{"$f":"C806+G806+IF(B806+1=Project_Input!$R$7,D806+E806)","v":0},0,{"$f":"H806/((1+Project_Input!$R$11)^(B806-Project_Input!$R$7+1))","v":0},{"$f":"I806/((1+Project_Input!$R$11)^(B806-Project_Input!$R$7+1))","v":0},{"$f":"J806/((1+Project_Input!$R$11)^(B806-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M806)","v":0}]
[null,2017,{"$f":"IF(B807+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B807+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B807+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B807+1=Project_Input!$R$7,D787,IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B807,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B807>=Project_Input!$R$7,B807<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B807,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B807+1=Project_Input!$R$7,F807,D807+E807+F807)","v":0},{"$f":"C807+G807+IF(B807+1=Project_Input!$R$7,D807+E807)","v":0},0,{"$f":"H807/((1+Project_Input!$R$11)^(B807-Project_Input!$R$7+1))","v":0},{"$f":"I807/((1+Project_Input!$R$11)^(B807-Project_Input!$R$7+1))","v":0},{"$f":"J807/((1+Project_Input!$R$11)^(B807-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M807)","v":0}]
[null,2018,{"$f":"IF(B808+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B808+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B808+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B808+1=Project_Input!$R$7,D787,IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B808,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B808>=Project_Input!$R$7,B808<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B808,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B808+1=Project_Input!$R$7,F808,D808+E808+F808)","v":0},{"$f":"C808+G808+IF(B808+1=Project_Input!$R$7,D808+E808)","v":0},0,{"$f":"H808/((1+Project_Input!$R$11)^(B808-Project_Input!$R$7+1))","v":0},{"$f":"I808/((1+Project_Input!$R$11)^(B808-Project_Input!$R$7+1))","v":0},{"$f":"J808/((1+Project_Input!$R$11)^(B808-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M808)","v":0}]
[null,2019,{"$f":"IF(B809+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B809+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B809+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B809+1=Project_Input!$R$7,D787,IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B809,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B809>=Project_Input!$R$7,B809<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B809,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B809+1=Project_Input!$R$7,F809,D809+E809+F809)","v":0},{"$f":"C809+G809+IF(B809+1=Project_Input!$R$7,D809+E809)","v":0},0,{"$f":"H809/((1+Project_Input!$R$11)^(B809-Project_Input!$R$7+1))","v":0},{"$f":"I809/((1+Project_Input!$R$11)^(B809-Project_Input!$R$7+1))","v":0},{"$f":"J809/((1+Project_Input!$R$11)^(B809-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M809)","v":0}]
[null,2020,{"$f":"IF(B810+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B810+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B810+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B810+1=Project_Input!$R$7,D787,IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B810,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B810>=Project_Input!$R$7,B810<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B810,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B810+1=Project_Input!$R$7,F810,D810+E810+F810)","v":0},{"$f":"C810+G810+IF(B810+1=Project_Input!$R$7,D810+E810)","v":0},0,{"$f":"H810/((1+Project_Input!$R$11)^(B810-Project_Input!$R$7+1))","v":0},{"$f":"I810/((1+Project_Input!$R$11)^(B810-Project_Input!$R$7+1))","v":0},{"$f":"J810/((1+Project_Input!$R$11)^(B810-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M810)","v":0}]
[null,2021,{"$f":"IF(B811+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B811+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B811+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B811+1=Project_Input!$R$7,D787,IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B811,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B811>=Project_Input!$R$7,B811<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B811,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B811+1=Project_Input!$R$7,F811,D811+E811+F811)","v":0},{"$f":"C811+G811+IF(B811+1=Project_Input!$R$7,D811+E811)","v":0},0,{"$f":"H811/((1+Project_Input!$R$11)^(B811-Project_Input!$R$7+1))","v":0},{"$f":"I811/((1+Project_Input!$R$11)^(B811-Project_Input!$R$7+1))","v":0},{"$f":"J811/((1+Project_Input!$R$11)^(B811-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M811)","v":0}]
[null,2022,{"$f":"IF(B812+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B812+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B812+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B812+1=Project_Input!$R$7,D787,IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B812,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B812>=Project_Input!$R$7,B812<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B812,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B812+1=Project_Input!$R$7,F812,D812+E812+F812)","v":0},{"$f":"C812+G812+IF(B812+1=Project_Input!$R$7,D812+E812)","v":0},0,{"$f":"H812/((1+Project_Input!$R$11)^(B812-Project_Input!$R$7+1))","v":0},{"$f":"I812/((1+Project_Input!$R$11)^(B812-Project_Input!$R$7+1))","v":0},{"$f":"J812/((1+Project_Input!$R$11)^(B812-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M812)","v":0}]
[null,2023,{"$f":"IF(B813+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B813+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B813+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B813+1=Project_Input!$R$7,D787,IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B813,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B813>=Project_Input!$R$7,B813<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B813,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B813+1=Project_Input!$R$7,F813,D813+E813+F813)","v":0},{"$f":"C813+G813+IF(B813+1=Project_Input!$R$7,D813+E813)","v":0},0,{"$f":"H813/((1+Project_Input!$R$11)^(B813-Project_Input!$R$7+1))","v":0},{"$f":"I813/((1+Project_Input!$R$11)^(B813-Project_Input!$R$7+1))","v":0},{"$f":"J813/((1+Project_Input!$R$11)^(B813-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M813)","v":0}]
[null,2024,{"$f":"IF(B814+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B814+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B814+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B814+1=Project_Input!$R$7,D787,IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B814,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B814>=Project_Input!$R$7,B814<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B814,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B814+1=Project_Input!$R$7,F814,D814+E814+F814)","v":0},{"$f":"C814+G814+IF(B814+1=Project_Input!$R$7,D814+E814)","v":0},0,{"$f":"H814/((1+Project_Input!$R$11)^(B814-Project_Input!$R$7+1))","v":0},{"$f":"I814/((1+Project_Input!$R$11)^(B814-Project_Input!$R$7+1))","v":0},{"$f":"J814/((1+Project_Input!$R$11)^(B814-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M814)","v":0}]
[null,2025,{"$f":"IF(B815+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B815+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B815+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B815+1=Project_Input!$R$7,D787,IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B815,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B815>=Project_Input!$R$7,B815<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B815,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B815+1=Project_Input!$R$7,F815,D815+E815+F815)","v":0},{"$f":"C815+G815+IF(B815+1=Project_Input!$R$7,D815+E815)","v":0},0,{"$f":"H815/((1+Project_Input!$R$11)^(B815-Project_Input!$R$7+1))","v":0},{"$f":"I815/((1+Project_Input!$R$11)^(B815-Project_Input!$R$7+1))","v":0},{"$f":"J815/((1+Project_Input!$R$11)^(B815-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M815)","v":0}]
[null,2026,{"$f":"IF(B816+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B816+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B816+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B816+1=Project_Input!$R$7,D787,IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B816,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B816>=Project_Input!$R$7,B816<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B816,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B816+1=Project_Input!$R$7,F816,D816+E816+F816)","v":0},{"$f":"C816+G816+IF(B816+1=Project_Input!$R$7,D816+E816)","v":0},0,{"$f":"H816/((1+Project_Input!$R$11)^(B816-Project_Input!$R$7+1))","v":0},{"$f":"I816/((1+Project_Input!$R$11)^(B816-Project_Input!$R$7+1))","v":0},{"$f":"J816/((1+Project_Input!$R$11)^(B816-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M816)","v":0}]
[null,2027,{"$f":"IF(B817+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B817+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B817+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B817+1=Project_Input!$R$7,D787,IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B817,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B817>=Project_Input!$R$7,B817<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B817,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B817+1=Project_Input!$R$7,F817,D817+E817+F817)","v":0},{"$f":"C817+G817+IF(B817+1=Project_Input!$R$7,D817+E817)","v":0},0,{"$f":"H817/((1+Project_Input!$R$11)^(B817-Project_Input!$R$7+1))","v":0},{"$f":"I817/((1+Project_Input!$R$11)^(B817-Project_Input!$R$7+1))","v":0},{"$f":"J817/((1+Project_Input!$R$11)^(B817-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M817)","v":0}]
[null,2028,{"$f":"IF(B818+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B818+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B818+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B818+1=Project_Input!$R$7,D787,IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B818,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B818>=Project_Input!$R$7,B818<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B818,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B818+1=Project_Input!$R$7,F818,D818+E818+F818)","v":0},{"$f":"C818+G818+IF(B818+1=Project_Input!$R$7,D818+E818)","v":0},0,{"$f":"H818/((1+Project_Input!$R$11)^(B818-Project_Input!$R$7+1))","v":0},{"$f":"I818/((1+Project_Input!$R$11)^(B818-Project_Input!$R$7+1))","v":0},{"$f":"J818/((1+Project_Input!$R$11)^(B818-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M818)","v":0}]
[null,2029,{"$f":"IF(B819+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B819+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B819+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B819+1=Project_Input!$R$7,D787,IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B819,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B819>=Project_Input!$R$7,B819<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B819,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B819+1=Project_Input!$R$7,F819,D819+E819+F819)","v":0},{"$f":"C819+G819+IF(B819+1=Project_Input!$R$7,D819+E819)","v":0},0,{"$f":"H819/((1+Project_Input!$R$11)^(B819-Project_Input!$R$7+1))","v":0},{"$f":"I819/((1+Project_Input!$R$11)^(B819-Project_Input!$R$7+1))","v":0},{"$f":"J819/((1+Project_Input!$R$11)^(B819-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M819)","v":0}]
[null,2030,{"$f":"IF(B820+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B820+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B820+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B820+1=Project_Input!$R$7,D787,IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B820,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B820>=Project_Input!$R$7,B820<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B820,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B820+1=Project_Input!$R$7,F820,D820+E820+F820)","v":0},{"$f":"C820+G820+IF(B820+1=Project_Input!$R$7,D820+E820)","v":0},0,{"$f":"H820/((1+Project_Input!$R$11)^(B820-Project_Input!$R$7+1))","v":0},{"$f":"I820/((1+Project_Input!$R$11)^(B820-Project_Input!$R$7+1))","v":0},{"$f":"J820/((1+Project_Input!$R$11)^(B820-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M820)","v":0}]
[null,2031,{"$f":"IF(B821+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B821+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B821+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B821+1=Project_Input!$R$7,D787,IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B821,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B821>=Project_Input!$R$7,B821<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B821,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B821+1=Project_Input!$R$7,F821,D821+E821+F821)","v":0},{"$f":"C821+G821+IF(B821+1=Project_Input!$R$7,D821+E821)","v":0},{"$f":"H821+I821","v":0},{"$f":"H821/((1+Project_Input!$R$11)^(B821-Project_Input!$R$7+1))","v":0},{"$f":"I821/((1+Project_Input!$R$11)^(B821-Project_Input!$R$7+1))","v":0},{"$f":"J821/((1+Project_Input!$R$11)^(B821-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M821)","v":0}]
[null,2032,{"$f":"IF(B822+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B822+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B822+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B822+1=Project_Input!$R$7,D787,IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B822,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B822>=Project_Input!$R$7,B822<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B822,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B822+1=Project_Input!$R$7,F822,D822+E822+F822)","v":0},{"$f":"C822+G822+IF(B822+1=Project_Input!$R$7,D822+E822)","v":0},0,{"$f":"H822/((1+Project_Input!$R$11)^(B822-Project_Input!$R$7+1))","v":0},{"$f":"I822/((1+Project_Input!$R$11)^(B822-Project_Input!$R$7+1))","v":0},{"$f":"J822/((1+Project_Input!$R$11)^(B822-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M822)","v":0}]
[null,2033,{"$f":"IF(B823+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B823+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B823+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B823+1=Project_Input!$R$7,D787,IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B823,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B823>=Project_Input!$R$7,B823<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B823,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B823+1=Project_Input!$R$7,F823,D823+E823+F823)","v":0},{"$f":"C823+G823+IF(B823+1=Project_Input!$R$7,D823+E823)","v":0},0,{"$f":"H823/((1+Project_Input!$R$11)^(B823-Project_Input!$R$7+1))","v":0},{"$f":"I823/((1+Project_Input!$R$11)^(B823-Project_Input!$R$7+1))","v":0},{"$f":"J823/((1+Project_Input!$R$11)^(B823-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M823)","v":0}]
[null,2034,{"$f":"IF(B824+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B824+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B824+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B824+1=Project_Input!$R$7,D787,IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B824,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B824>=Project_Input!$R$7,B824<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B824,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B824+1=Project_Input!$R$7,F824,D824+E824+F824)","v":0},{"$f":"C824+G824+IF(B824+1=Project_Input!$R$7,D824+E824)","v":0},0,{"$f":"H824/((1+Project_Input!$R$11)^(B824-Project_Input!$R$7+1))","v":0},{"$f":"I824/((1+Project_Input!$R$11)^(B824-Project_Input!$R$7+1))","v":0},{"$f":"J824/((1+Project_Input!$R$11)^(B824-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M824)","v":0}]
[null,2035,{"$f":"IF(B825+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B825+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B825+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B825+1=Project_Input!$R$7,D787,IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B825,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B825>=Project_Input!$R$7,B825<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B825,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B825+1=Project_Input!$R$7,F825,D825+E825+F825)","v":0},{"$f":"C825+G825+IF(B825+1=Project_Input!$R$7,D825+E825)","v":0},0,{"$f":"H825/((1+Project_Input!$R$11)^(B825-Project_Input!$R$7+1))","v":0},{"$f":"I825/((1+Project_Input!$R$11)^(B825-Project_Input!$R$7+1))","v":0},{"$f":"J825/((1+Project_Input!$R$11)^(B825-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M825)","v":0}]
[null,2036,{"$f":"IF(B826+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B826+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B826+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B826+1=Project_Input!$R$7,D787,IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B826,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B826>=Project_Input!$R$7,B826<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B826,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B826+1=Project_Input!$R$7,F826,D826+E826+F826)","v":0},{"$f":"C826+G826+IF(B826+1=Project_Input!$R$7,D826+E826)","v":0},0,{"$f":"H826/((1+Project_Input!$R$11)^(B826-Project_Input!$R$7+1))","v":0},{"$f":"I826/((1+Project_Input!$R$11)^(B826-Project_Input!$R$7+1))","v":0},{"$f":"J826/((1+Project_Input!$R$11)^(B826-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M826)","v":0}]
[null,2037,{"$f":"IF(B827+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B827+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B827+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B827+1=Project_Input!$R$7,D787,IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B827,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B827>=Project_Input!$R$7,B827<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B827,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B827+1=Project_Input!$R$7,F827,D827+E827+F827)","v":0},{"$f":"C827+G827+IF(B827+1=Project_Input!$R$7,D827+E827)","v":0},0,{"$f":"H827/((1+Project_Input!$R$11)^(B827-Project_Input!$R$7+1))","v":0},{"$f":"I827/((1+Project_Input!$R$11)^(B827-Project_Input!$R$7+1))","v":0},{"$f":"J827/((1+Project_Input!$R$11)^(B827-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M827)","v":0}]
[null,2038,{"$f":"IF(B828+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B828+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B828+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B828+1=Project_Input!$R$7,D787,IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B828,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B828>=Project_Input!$R$7,B828<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B828,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B828+1=Project_Input!$R$7,F828,D828+E828+F828)","v":0},{"$f":"C828+G828+IF(B828+1=Project_Input!$R$7,D828+E828)","v":0},0,{"$f":"H828/((1+Project_Input!$R$11)^(B828-Project_Input!$R$7+1))","v":0},{"$f":"I828/((1+Project_Input!$R$11)^(B828-Project_Input!$R$7+1))","v":0},{"$f":"J828/((1+Project_Input!$R$11)^(B828-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M828)","v":0}]
[null,2039,{"$f":"IF(B829+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B829+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B829+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B829+1=Project_Input!$R$7,D787,IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B829,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B829>=Project_Input!$R$7,B829<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B829,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B829+1=Project_Input!$R$7,F829,D829+E829+F829)","v":0},{"$f":"C829+G829+IF(B829+1=Project_Input!$R$7,D829+E829)","v":0},0,{"$f":"H829/((1+Project_Input!$R$11)^(B829-Project_Input!$R$7+1))","v":0},{"$f":"I829/((1+Project_Input!$R$11)^(B829-Project_Input!$R$7+1))","v":0},{"$f":"J829/((1+Project_Input!$R$11)^(B829-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M829)","v":0}]
[null,2040,{"$f":"IF(B830+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B830+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B830+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B830+1=Project_Input!$R$7,D787,IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B830,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B830>=Project_Input!$R$7,B830<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B830,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B830+1=Project_Input!$R$7,F830,D830+E830+F830)","v":0},{"$f":"C830+G830+IF(B830+1=Project_Input!$R$7,D830+E830)","v":0},0,{"$f":"H830/((1+Project_Input!$R$11)^(B830-Project_Input!$R$7+1))","v":0},{"$f":"I830/((1+Project_Input!$R$11)^(B830-Project_Input!$R$7+1))","v":0},{"$f":"J830/((1+Project_Input!$R$11)^(B830-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M830)","v":0}]
[null,2041,{"$f":"IF(B831+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B831+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B831+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B831+1=Project_Input!$R$7,D787,IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B831,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B831>=Project_Input!$R$7,B831<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B831,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B831+1=Project_Input!$R$7,F831,D831+E831+F831)","v":0},{"$f":"C831+G831+IF(B831+1=Project_Input!$R$7,D831+E831)","v":0},0,{"$f":"H831/((1+Project_Input!$R$11)^(B831-Project_Input!$R$7+1))","v":0},{"$f":"I831/((1+Project_Input!$R$11)^(B831-Project_Input!$R$7+1))","v":0},{"$f":"J831/((1+Project_Input!$R$11)^(B831-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M831)","v":0}]
[null,2042,{"$f":"IF(B832+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B832+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B832+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B832+1=Project_Input!$R$7,D787,IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B832,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B832>=Project_Input!$R$7,B832<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B832,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B832+1=Project_Input!$R$7,F832,D832+E832+F832)","v":0},{"$f":"C832+G832+IF(B832+1=Project_Input!$R$7,D832+E832)","v":0},0,{"$f":"H832/((1+Project_Input!$R$11)^(B832-Project_Input!$R$7+1))","v":0},{"$f":"I832/((1+Project_Input!$R$11)^(B832-Project_Input!$R$7+1))","v":0},{"$f":"J832/((1+Project_Input!$R$11)^(B832-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M832)","v":0}]
[null,2043,{"$f":"IF(B833+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B833+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B833+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B833+1=Project_Input!$R$7,D787,IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B833,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B833>=Project_Input!$R$7,B833<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B833,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B833+1=Project_Input!$R$7,F833,D833+E833+F833)","v":0},{"$f":"C833+G833+IF(B833+1=Project_Input!$R$7,D833+E833)","v":0},0,{"$f":"H833/((1+Project_Input!$R$11)^(B833-Project_Input!$R$7+1))","v":0},{"$f":"I833/((1+Project_Input!$R$11)^(B833-Project_Input!$R$7+1))","v":0},{"$f":"J833/((1+Project_Input!$R$11)^(B833-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M833)","v":0}]
[null,2044,{"$f":"IF(B834+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B834+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B834+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B834+1=Project_Input!$R$7,D787,IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B834,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B834>=Project_Input!$R$7,B834<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B834,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B834+1=Project_Input!$R$7,F834,D834+E834+F834)","v":0},{"$f":"C834+G834+IF(B834+1=Project_Input!$R$7,D834+E834)","v":0},0,{"$f":"H834/((1+Project_Input!$R$11)^(B834-Project_Input!$R$7+1))","v":0},{"$f":"I834/((1+Project_Input!$R$11)^(B834-Project_Input!$R$7+1))","v":0},{"$f":"J834/((1+Project_Input!$R$11)^(B834-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M834)","v":0}]
[null,2045,{"$f":"IF(B835+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B835+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B835+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B835+1=Project_Input!$R$7,D787,IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B835,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B835>=Project_Input!$R$7,B835<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B835,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B835+1=Project_Input!$R$7,F835,D835+E835+F835)","v":0},{"$f":"C835+G835+IF(B835+1=Project_Input!$R$7,D835+E835)","v":0},0,{"$f":"H835/((1+Project_Input!$R$11)^(B835-Project_Input!$R$7+1))","v":0},{"$f":"I835/((1+Project_Input!$R$11)^(B835-Project_Input!$R$7+1))","v":0},{"$f":"J835/((1+Project_Input!$R$11)^(B835-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M835)","v":0}]
[null,2046,{"$f":"IF(B836+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B836+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B836+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B836+1=Project_Input!$R$7,D787,IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B836,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B836>=Project_Input!$R$7,B836<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B836,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B836+1=Project_Input!$R$7,F836,D836+E836+F836)","v":0},{"$f":"C836+G836+IF(B836+1=Project_Input!$R$7,D836+E836)","v":0},0,{"$f":"H836/((1+Project_Input!$R$11)^(B836-Project_Input!$R$7+1))","v":0},{"$f":"I836/((1+Project_Input!$R$11)^(B836-Project_Input!$R$7+1))","v":0},{"$f":"J836/((1+Project_Input!$R$11)^(B836-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M836)","v":0}]
[null,2047,{"$f":"IF(B837+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B837+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B837+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B837+1=Project_Input!$R$7,D787,IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B837,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B837>=Project_Input!$R$7,B837<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B837,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B837+1=Project_Input!$R$7,F837,D837+E837+F837)","v":0},{"$f":"C837+G837+IF(B837+1=Project_Input!$R$7,D837+E837)","v":0},0,{"$f":"H837/((1+Project_Input!$R$11)^(B837-Project_Input!$R$7+1))","v":0},{"$f":"I837/((1+Project_Input!$R$11)^(B837-Project_Input!$R$7+1))","v":0},{"$f":"J837/((1+Project_Input!$R$11)^(B837-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M837)","v":0}]
[null,2048,{"$f":"IF(B838+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B838+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B838+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B838+1=Project_Input!$R$7,D787,IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B838,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B838>=Project_Input!$R$7,B838<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B838,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B838+1=Project_Input!$R$7,F838,D838+E838+F838)","v":0},{"$f":"C838+G838+IF(B838+1=Project_Input!$R$7,D838+E838)","v":0},0,{"$f":"H838/((1+Project_Input!$R$11)^(B838-Project_Input!$R$7+1))","v":0},{"$f":"I838/((1+Project_Input!$R$11)^(B838-Project_Input!$R$7+1))","v":0},{"$f":"J838/((1+Project_Input!$R$11)^(B838-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M838)","v":0}]
[null,2049,{"$f":"IF(B839+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B839+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B839+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B839+1=Project_Input!$R$7,D787,IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B839,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B839>=Project_Input!$R$7,B839<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B839,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B839+1=Project_Input!$R$7,F839,D839+E839+F839)","v":0},{"$f":"C839+G839+IF(B839+1=Project_Input!$R$7,D839+E839)","v":0},0,{"$f":"H839/((1+Project_Input!$R$11)^(B839-Project_Input!$R$7+1))","v":0},{"$f":"I839/((1+Project_Input!$R$11)^(B839-Project_Input!$R$7+1))","v":0},{"$f":"J839/((1+Project_Input!$R$11)^(B839-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M839)","v":0}]
[null,2050,{"$f":"IF(B840+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B840+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B840+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B840+1=Project_Input!$R$7,D787,IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B840,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B840>=Project_Input!$R$7,B840<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B840,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B840+1=Project_Input!$R$7,F840,D840+E840+F840)","v":0},{"$f":"C840+G840+IF(B840+1=Project_Input!$R$7,D840+E840)","v":0},0,{"$f":"H840/((1+Project_Input!$R$11)^(B840-Project_Input!$R$7+1))","v":0},{"$f":"I840/((1+Project_Input!$R$11)^(B840-Project_Input!$R$7+1))","v":0},{"$f":"J840/((1+Project_Input!$R$11)^(B840-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M840)","v":0}]
[null,2051,{"$f":"IF(B841+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B841+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B841+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B841+1=Project_Input!$R$7,D787,IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B841,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B841>=Project_Input!$R$7,B841<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B841,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B841+1=Project_Input!$R$7,F841,D841+E841+F841)","v":0},{"$f":"C841+G841+IF(B841+1=Project_Input!$R$7,D841+E841)","v":0},0,{"$f":"H841/((1+Project_Input!$R$11)^(B841-Project_Input!$R$7+1))","v":0},{"$f":"I841/((1+Project_Input!$R$11)^(B841-Project_Input!$R$7+1))","v":0},{"$f":"J841/((1+Project_Input!$R$11)^(B841-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M841)","v":0}]
[null,2052,{"$f":"IF(B842+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B842+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B842+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B842+1=Project_Input!$R$7,D787,IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B842,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B842>=Project_Input!$R$7,B842<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B842,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B842+1=Project_Input!$R$7,F842,D842+E842+F842)","v":0},{"$f":"C842+G842+IF(B842+1=Project_Input!$R$7,D842+E842)","v":0},0,{"$f":"H842/((1+Project_Input!$R$11)^(B842-Project_Input!$R$7+1))","v":0},{"$f":"I842/((1+Project_Input!$R$11)^(B842-Project_Input!$R$7+1))","v":0},{"$f":"J842/((1+Project_Input!$R$11)^(B842-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M842)","v":0}]
[null,2053,{"$f":"IF(B843+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B843+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B843+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B843+1=Project_Input!$R$7,D787,IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B843,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B843>=Project_Input!$R$7,B843<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B843,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B843+1=Project_Input!$R$7,F843,D843+E843+F843)","v":0},{"$f":"C843+G843+IF(B843+1=Project_Input!$R$7,D843+E843)","v":0},0,{"$f":"H843/((1+Project_Input!$R$11)^(B843-Project_Input!$R$7+1))","v":0},{"$f":"I843/((1+Project_Input!$R$11)^(B843-Project_Input!$R$7+1))","v":0},{"$f":"J843/((1+Project_Input!$R$11)^(B843-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M843)","v":0}]
[null,2054,{"$f":"IF(B844+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B844+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B844+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B844+1=Project_Input!$R$7,D787,IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B844,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B844>=Project_Input!$R$7,B844<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B844,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B844+1=Project_Input!$R$7,F844,D844+E844+F844)","v":0},{"$f":"C844+G844+IF(B844+1=Project_Input!$R$7,D844+E844)","v":0},0,{"$f":"H844/((1+Project_Input!$R$11)^(B844-Project_Input!$R$7+1))","v":0},{"$f":"I844/((1+Project_Input!$R$11)^(B844-Project_Input!$R$7+1))","v":0},{"$f":"J844/((1+Project_Input!$R$11)^(B844-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M844)","v":0}]
[null,2055,{"$f":"IF(B845+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B845+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B845+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B845+1=Project_Input!$R$7,D787,IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B845,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B845>=Project_Input!$R$7,B845<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B845,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B845+1=Project_Input!$R$7,F845,D845+E845+F845)","v":0},{"$f":"C845+G845+IF(B845+1=Project_Input!$R$7,D845+E845)","v":0},0,{"$f":"H845/((1+Project_Input!$R$11)^(B845-Project_Input!$R$7+1))","v":0},{"$f":"I845/((1+Project_Input!$R$11)^(B845-Project_Input!$R$7+1))","v":0},{"$f":"J845/((1+Project_Input!$R$11)^(B845-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M845)","v":0}]
[null,2056,{"$f":"IF(B846+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B846+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B846+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B846+1=Project_Input!$R$7,D787,IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B846,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B846>=Project_Input!$R$7,B846<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B846,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B846+1=Project_Input!$R$7,F846,D846+E846+F846)","v":0},{"$f":"C846+G846+IF(B846+1=Project_Input!$R$7,D846+E846)","v":0},0,{"$f":"H846/((1+Project_Input!$R$11)^(B846-Project_Input!$R$7+1))","v":0},{"$f":"I846/((1+Project_Input!$R$11)^(B846-Project_Input!$R$7+1))","v":0},{"$f":"J846/((1+Project_Input!$R$11)^(B846-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M846)","v":0}]
[null,2057,{"$f":"IF(B847+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B847+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B847+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B847+1=Project_Input!$R$7,D787,IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B847,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B847>=Project_Input!$R$7,B847<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B847,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B847+1=Project_Input!$R$7,F847,D847+E847+F847)","v":0},{"$f":"C847+G847+IF(B847+1=Project_Input!$R$7,D847+E847)","v":0},0,{"$f":"H847/((1+Project_Input!$R$11)^(B847-Project_Input!$R$7+1))","v":0},{"$f":"I847/((1+Project_Input!$R$11)^(B847-Project_Input!$R$7+1))","v":0},{"$f":"J847/((1+Project_Input!$R$11)^(B847-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M847)","v":0}]
[null,2058,{"$f":"IF(B848+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B848+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B848+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B848+1=Project_Input!$R$7,D787,IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B848,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B848>=Project_Input!$R$7,B848<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B848,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B848+1=Project_Input!$R$7,F848,D848+E848+F848)","v":0},{"$f":"C848+G848+IF(B848+1=Project_Input!$R$7,D848+E848)","v":0},0,{"$f":"H848/((1+Project_Input!$R$11)^(B848-Project_Input!$R$7+1))","v":0},{"$f":"I848/((1+Project_Input!$R$11)^(B848-Project_Input!$R$7+1))","v":0},{"$f":"J848/((1+Project_Input!$R$11)^(B848-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M848)","v":0}]
[null,2059,{"$f":"IF(B849+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B849+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B849+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B849+1=Project_Input!$R$7,D787,IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B849,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B849>=Project_Input!$R$7,B849<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B849,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B849+1=Project_Input!$R$7,F849,D849+E849+F849)","v":0},{"$f":"C849+G849+IF(B849+1=Project_Input!$R$7,D849+E849)","v":0},0,{"$f":"H849/((1+Project_Input!$R$11)^(B849-Project_Input!$R$7+1))","v":0},{"$f":"I849/((1+Project_Input!$R$11)^(B849-Project_Input!$R$7+1))","v":0},{"$f":"J849/((1+Project_Input!$R$11)^(B849-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M849)","v":0}]
[null,2060,{"$f":"IF(B850+1=Project_Input!$R$7,Project_Input!$R$12,IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$8),Project_Input!$R$19*Project_Input!$R$9,0))","v":0},{"$f":"IF(B850+1=Project_Input!$R$7,Project_Input!$R$13,IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$15),PMT(Project_Input!$R$14,Project_Input!$R$15,Project_Input!$R$13),0))","v":0},{"$f":"IF(B850+1=Project_Input!$R$7,Project_Input!$R$16,IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$17),-(Project_Input!$R$16/Project_Input!$R$17),0))","v":0},{"$f":"IF(B850+1=Project_Input!$R$7,D787,IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$8),(-SUM(P_Source_Increases!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B850,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$R$9*Project_Input!$R$18),0))","v":0},{"$f":"IF(AND(B850>=Project_Input!$R$7,B850<Project_Input!$R$7+Project_Input!$R$8),-SUM(P_Source_Reductions!$R$21:$R$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B850,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B850+1=Project_Input!$R$7,F850,D850+E850+F850)","v":0},{"$f":"C850+G850+IF(B850+1=Project_Input!$R$7,D850+E850)","v":0},0,{"$f":"H850/((1+Project_Input!$R$11)^(B850-Project_Input!$R$7+1))","v":0},{"$f":"I850/((1+Project_Input!$R$11)^(B850-Project_Input!$R$7+1))","v":0},{"$f":"J850/((1+Project_Input!$R$11)^(B850-Project_Input!$R$7+1))","v":0},{"$f":"SUM(M789:M850)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$S$9*Project_Input!$S$10","v":0},{"$f":"Project_Input!$S$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B854+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B854+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B854+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B854+1=Project_Input!$S$7,D852,IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B854,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B854>=Project_Input!$S$7,B854<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B854,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B854+1=Project_Input!$S$7,F854,D854+E854+F854)","v":0},{"$f":"C854+G854+IF(B854+1=Project_Input!$S$7,D854+E854)","v":0},{"$f":"H854+I854","v":0},{"$f":"H854/((1+Project_Input!$S$11)^(B854-Project_Input!$S$7+1))","v":0},{"$f":"I854/((1+Project_Input!$S$11)^(B854-Project_Input!$S$7+1))","v":0},{"$f":"J854/((1+Project_Input!$S$11)^(B854-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M854)","v":0}]
[null,2000,{"$f":"IF(B855+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B855+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B855+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B855+1=Project_Input!$S$7,D852,IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B855,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B855>=Project_Input!$S$7,B855<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B855,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B855+1=Project_Input!$S$7,F855,D855+E855+F855)","v":0},{"$f":"C855+G855+IF(B855+1=Project_Input!$S$7,D855+E855)","v":0},0,{"$f":"H855/((1+Project_Input!$S$11)^(B855-Project_Input!$S$7+1))","v":0},{"$f":"I855/((1+Project_Input!$S$11)^(B855-Project_Input!$S$7+1))","v":0},{"$f":"J855/((1+Project_Input!$S$11)^(B855-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M855)","v":0}]
[null,2001,{"$f":"IF(B856+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B856+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B856+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B856+1=Project_Input!$S$7,D852,IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B856,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B856>=Project_Input!$S$7,B856<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B856,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B856+1=Project_Input!$S$7,F856,D856+E856+F856)","v":0},{"$f":"C856+G856+IF(B856+1=Project_Input!$S$7,D856+E856)","v":0},0,{"$f":"H856/((1+Project_Input!$S$11)^(B856-Project_Input!$S$7+1))","v":0},{"$f":"I856/((1+Project_Input!$S$11)^(B856-Project_Input!$S$7+1))","v":0},{"$f":"J856/((1+Project_Input!$S$11)^(B856-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M856)","v":0}]
[null,2002,{"$f":"IF(B857+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B857+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B857+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B857+1=Project_Input!$S$7,D852,IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B857,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B857>=Project_Input!$S$7,B857<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B857,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B857+1=Project_Input!$S$7,F857,D857+E857+F857)","v":0},{"$f":"C857+G857+IF(B857+1=Project_Input!$S$7,D857+E857)","v":0},0,{"$f":"H857/((1+Project_Input!$S$11)^(B857-Project_Input!$S$7+1))","v":0},{"$f":"I857/((1+Project_Input!$S$11)^(B857-Project_Input!$S$7+1))","v":0},{"$f":"J857/((1+Project_Input!$S$11)^(B857-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M857)","v":0}]
[null,2003,{"$f":"IF(B858+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B858+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B858+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B858+1=Project_Input!$S$7,D852,IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B858,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B858>=Project_Input!$S$7,B858<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B858,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B858+1=Project_Input!$S$7,F858,D858+E858+F858)","v":0},{"$f":"C858+G858+IF(B858+1=Project_Input!$S$7,D858+E858)","v":0},0,{"$f":"H858/((1+Project_Input!$S$11)^(B858-Project_Input!$S$7+1))","v":0},{"$f":"I858/((1+Project_Input!$S$11)^(B858-Project_Input!$S$7+1))","v":0},{"$f":"J858/((1+Project_Input!$S$11)^(B858-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M858)","v":0}]
[null,2004,{"$f":"IF(B859+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B859+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B859+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B859+1=Project_Input!$S$7,D852,IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B859,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B859>=Project_Input!$S$7,B859<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B859,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B859+1=Project_Input!$S$7,F859,D859+E859+F859)","v":0},{"$f":"C859+G859+IF(B859+1=Project_Input!$S$7,D859+E859)","v":0},0,{"$f":"H859/((1+Project_Input!$S$11)^(B859-Project_Input!$S$7+1))","v":0},{"$f":"I859/((1+Project_Input!$S$11)^(B859-Project_Input!$S$7+1))","v":0},{"$f":"J859/((1+Project_Input!$S$11)^(B859-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M859)","v":0}]
[null,2005,{"$f":"IF(B860+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B860+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B860+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B860+1=Project_Input!$S$7,D852,IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B860,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B860>=Project_Input!$S$7,B860<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B860,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B860+1=Project_Input!$S$7,F860,D860+E860+F860)","v":0},{"$f":"C860+G860+IF(B860+1=Project_Input!$S$7,D860+E860)","v":0},0,{"$f":"H860/((1+Project_Input!$S$11)^(B860-Project_Input!$S$7+1))","v":0},{"$f":"I860/((1+Project_Input!$S$11)^(B860-Project_Input!$S$7+1))","v":0},{"$f":"J860/((1+Project_Input!$S$11)^(B860-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M860)","v":0}]
[null,2006,{"$f":"IF(B861+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B861+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B861+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B861+1=Project_Input!$S$7,D852,IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B861,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B861>=Project_Input!$S$7,B861<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B861,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B861+1=Project_Input!$S$7,F861,D861+E861+F861)","v":0},{"$f":"C861+G861+IF(B861+1=Project_Input!$S$7,D861+E861)","v":0},0,{"$f":"H861/((1+Project_Input!$S$11)^(B861-Project_Input!$S$7+1))","v":0},{"$f":"I861/((1+Project_Input!$S$11)^(B861-Project_Input!$S$7+1))","v":0},{"$f":"J861/((1+Project_Input!$S$11)^(B861-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M861)","v":0}]
[null,2007,{"$f":"IF(B862+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B862+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B862+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B862+1=Project_Input!$S$7,D852,IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B862,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B862>=Project_Input!$S$7,B862<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B862,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B862+1=Project_Input!$S$7,F862,D862+E862+F862)","v":0},{"$f":"C862+G862+IF(B862+1=Project_Input!$S$7,D862+E862)","v":0},0,{"$f":"H862/((1+Project_Input!$S$11)^(B862-Project_Input!$S$7+1))","v":0},{"$f":"I862/((1+Project_Input!$S$11)^(B862-Project_Input!$S$7+1))","v":0},{"$f":"J862/((1+Project_Input!$S$11)^(B862-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M862)","v":0}]
[null,2008,{"$f":"IF(B863+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B863+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B863+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B863+1=Project_Input!$S$7,D852,IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B863,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B863>=Project_Input!$S$7,B863<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B863,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B863+1=Project_Input!$S$7,F863,D863+E863+F863)","v":0},{"$f":"C863+G863+IF(B863+1=Project_Input!$S$7,D863+E863)","v":0},0,{"$f":"H863/((1+Project_Input!$S$11)^(B863-Project_Input!$S$7+1))","v":0},{"$f":"I863/((1+Project_Input!$S$11)^(B863-Project_Input!$S$7+1))","v":0},{"$f":"J863/((1+Project_Input!$S$11)^(B863-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M863)","v":0}]
[null,2009,{"$f":"IF(B864+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B864+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B864+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B864+1=Project_Input!$S$7,D852,IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B864,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B864>=Project_Input!$S$7,B864<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B864,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B864+1=Project_Input!$S$7,F864,D864+E864+F864)","v":0},{"$f":"C864+G864+IF(B864+1=Project_Input!$S$7,D864+E864)","v":0},0,{"$f":"H864/((1+Project_Input!$S$11)^(B864-Project_Input!$S$7+1))","v":0},{"$f":"I864/((1+Project_Input!$S$11)^(B864-Project_Input!$S$7+1))","v":0},{"$f":"J864/((1+Project_Input!$S$11)^(B864-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M864)","v":0}]
[null,2010,{"$f":"IF(B865+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B865+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B865+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B865+1=Project_Input!$S$7,D852,IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B865,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B865>=Project_Input!$S$7,B865<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B865,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B865+1=Project_Input!$S$7,F865,D865+E865+F865)","v":0},{"$f":"C865+G865+IF(B865+1=Project_Input!$S$7,D865+E865)","v":0},0,{"$f":"H865/((1+Project_Input!$S$11)^(B865-Project_Input!$S$7+1))","v":0},{"$f":"I865/((1+Project_Input!$S$11)^(B865-Project_Input!$S$7+1))","v":0},{"$f":"J865/((1+Project_Input!$S$11)^(B865-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M865)","v":0}]
[null,2011,{"$f":"IF(B866+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B866+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B866+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B866+1=Project_Input!$S$7,D852,IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B866,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B866>=Project_Input!$S$7,B866<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B866,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B866+1=Project_Input!$S$7,F866,D866+E866+F866)","v":0},{"$f":"C866+G866+IF(B866+1=Project_Input!$S$7,D866+E866)","v":0},0,{"$f":"H866/((1+Project_Input!$S$11)^(B866-Project_Input!$S$7+1))","v":0},{"$f":"I866/((1+Project_Input!$S$11)^(B866-Project_Input!$S$7+1))","v":0},{"$f":"J866/((1+Project_Input!$S$11)^(B866-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M866)","v":0}]
[null,2012,{"$f":"IF(B867+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B867+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B867+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B867+1=Project_Input!$S$7,D852,IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B867,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B867>=Project_Input!$S$7,B867<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B867,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B867+1=Project_Input!$S$7,F867,D867+E867+F867)","v":0},{"$f":"C867+G867+IF(B867+1=Project_Input!$S$7,D867+E867)","v":0},0,{"$f":"H867/((1+Project_Input!$S$11)^(B867-Project_Input!$S$7+1))","v":0},{"$f":"I867/((1+Project_Input!$S$11)^(B867-Project_Input!$S$7+1))","v":0},{"$f":"J867/((1+Project_Input!$S$11)^(B867-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M867)","v":0}]
[null,2013,{"$f":"IF(B868+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B868+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B868+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B868+1=Project_Input!$S$7,D852,IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B868,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B868>=Project_Input!$S$7,B868<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B868,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B868+1=Project_Input!$S$7,F868,D868+E868+F868)","v":0},{"$f":"C868+G868+IF(B868+1=Project_Input!$S$7,D868+E868)","v":0},0,{"$f":"H868/((1+Project_Input!$S$11)^(B868-Project_Input!$S$7+1))","v":0},{"$f":"I868/((1+Project_Input!$S$11)^(B868-Project_Input!$S$7+1))","v":0},{"$f":"J868/((1+Project_Input!$S$11)^(B868-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M868)","v":0}]
[null,2014,{"$f":"IF(B869+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B869+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B869+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B869+1=Project_Input!$S$7,D852,IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B869,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B869>=Project_Input!$S$7,B869<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B869,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B869+1=Project_Input!$S$7,F869,D869+E869+F869)","v":0},{"$f":"C869+G869+IF(B869+1=Project_Input!$S$7,D869+E869)","v":0},0,{"$f":"H869/((1+Project_Input!$S$11)^(B869-Project_Input!$S$7+1))","v":0},{"$f":"I869/((1+Project_Input!$S$11)^(B869-Project_Input!$S$7+1))","v":0},{"$f":"J869/((1+Project_Input!$S$11)^(B869-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M869)","v":0}]
[null,2015,{"$f":"IF(B870+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B870+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B870+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B870+1=Project_Input!$S$7,D852,IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B870,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B870>=Project_Input!$S$7,B870<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B870,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B870+1=Project_Input!$S$7,F870,D870+E870+F870)","v":0},{"$f":"C870+G870+IF(B870+1=Project_Input!$S$7,D870+E870)","v":0},0,{"$f":"H870/((1+Project_Input!$S$11)^(B870-Project_Input!$S$7+1))","v":0},{"$f":"I870/((1+Project_Input!$S$11)^(B870-Project_Input!$S$7+1))","v":0},{"$f":"J870/((1+Project_Input!$S$11)^(B870-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M870)","v":0}]
[null,2016,{"$f":"IF(B871+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B871+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B871+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B871+1=Project_Input!$S$7,D852,IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B871,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B871>=Project_Input!$S$7,B871<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B871,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B871+1=Project_Input!$S$7,F871,D871+E871+F871)","v":0},{"$f":"C871+G871+IF(B871+1=Project_Input!$S$7,D871+E871)","v":0},0,{"$f":"H871/((1+Project_Input!$S$11)^(B871-Project_Input!$S$7+1))","v":0},{"$f":"I871/((1+Project_Input!$S$11)^(B871-Project_Input!$S$7+1))","v":0},{"$f":"J871/((1+Project_Input!$S$11)^(B871-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M871)","v":0}]
[null,2017,{"$f":"IF(B872+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B872+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B872+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B872+1=Project_Input!$S$7,D852,IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B872,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B872>=Project_Input!$S$7,B872<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B872,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B872+1=Project_Input!$S$7,F872,D872+E872+F872)","v":0},{"$f":"C872+G872+IF(B872+1=Project_Input!$S$7,D872+E872)","v":0},0,{"$f":"H872/((1+Project_Input!$S$11)^(B872-Project_Input!$S$7+1))","v":0},{"$f":"I872/((1+Project_Input!$S$11)^(B872-Project_Input!$S$7+1))","v":0},{"$f":"J872/((1+Project_Input!$S$11)^(B872-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M872)","v":0}]
[null,2018,{"$f":"IF(B873+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B873+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B873+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B873+1=Project_Input!$S$7,D852,IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B873,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B873>=Project_Input!$S$7,B873<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B873,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B873+1=Project_Input!$S$7,F873,D873+E873+F873)","v":0},{"$f":"C873+G873+IF(B873+1=Project_Input!$S$7,D873+E873)","v":0},0,{"$f":"H873/((1+Project_Input!$S$11)^(B873-Project_Input!$S$7+1))","v":0},{"$f":"I873/((1+Project_Input!$S$11)^(B873-Project_Input!$S$7+1))","v":0},{"$f":"J873/((1+Project_Input!$S$11)^(B873-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M873)","v":0}]
[null,2019,{"$f":"IF(B874+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B874+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B874+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B874+1=Project_Input!$S$7,D852,IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B874,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B874>=Project_Input!$S$7,B874<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B874,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B874+1=Project_Input!$S$7,F874,D874+E874+F874)","v":0},{"$f":"C874+G874+IF(B874+1=Project_Input!$S$7,D874+E874)","v":0},0,{"$f":"H874/((1+Project_Input!$S$11)^(B874-Project_Input!$S$7+1))","v":0},{"$f":"I874/((1+Project_Input!$S$11)^(B874-Project_Input!$S$7+1))","v":0},{"$f":"J874/((1+Project_Input!$S$11)^(B874-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M874)","v":0}]
[null,2020,{"$f":"IF(B875+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B875+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B875+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B875+1=Project_Input!$S$7,D852,IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B875,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B875>=Project_Input!$S$7,B875<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B875,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B875+1=Project_Input!$S$7,F875,D875+E875+F875)","v":0},{"$f":"C875+G875+IF(B875+1=Project_Input!$S$7,D875+E875)","v":0},0,{"$f":"H875/((1+Project_Input!$S$11)^(B875-Project_Input!$S$7+1))","v":0},{"$f":"I875/((1+Project_Input!$S$11)^(B875-Project_Input!$S$7+1))","v":0},{"$f":"J875/((1+Project_Input!$S$11)^(B875-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M875)","v":0}]
[null,2021,{"$f":"IF(B876+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B876+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B876+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B876+1=Project_Input!$S$7,D852,IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B876,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B876>=Project_Input!$S$7,B876<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B876,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B876+1=Project_Input!$S$7,F876,D876+E876+F876)","v":0},{"$f":"C876+G876+IF(B876+1=Project_Input!$S$7,D876+E876)","v":0},0,{"$f":"H876/((1+Project_Input!$S$11)^(B876-Project_Input!$S$7+1))","v":0},{"$f":"I876/((1+Project_Input!$S$11)^(B876-Project_Input!$S$7+1))","v":0},{"$f":"J876/((1+Project_Input!$S$11)^(B876-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M876)","v":0}]
[null,2022,{"$f":"IF(B877+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B877+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B877+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B877+1=Project_Input!$S$7,D852,IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B877,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B877>=Project_Input!$S$7,B877<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B877,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B877+1=Project_Input!$S$7,F877,D877+E877+F877)","v":0},{"$f":"C877+G877+IF(B877+1=Project_Input!$S$7,D877+E877)","v":0},0,{"$f":"H877/((1+Project_Input!$S$11)^(B877-Project_Input!$S$7+1))","v":0},{"$f":"I877/((1+Project_Input!$S$11)^(B877-Project_Input!$S$7+1))","v":0},{"$f":"J877/((1+Project_Input!$S$11)^(B877-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M877)","v":0}]
[null,2023,{"$f":"IF(B878+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B878+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B878+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B878+1=Project_Input!$S$7,D852,IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B878,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B878>=Project_Input!$S$7,B878<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B878,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B878+1=Project_Input!$S$7,F878,D878+E878+F878)","v":0},{"$f":"C878+G878+IF(B878+1=Project_Input!$S$7,D878+E878)","v":0},0,{"$f":"H878/((1+Project_Input!$S$11)^(B878-Project_Input!$S$7+1))","v":0},{"$f":"I878/((1+Project_Input!$S$11)^(B878-Project_Input!$S$7+1))","v":0},{"$f":"J878/((1+Project_Input!$S$11)^(B878-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M878)","v":0}]
[null,2024,{"$f":"IF(B879+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B879+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B879+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B879+1=Project_Input!$S$7,D852,IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B879,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B879>=Project_Input!$S$7,B879<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B879,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B879+1=Project_Input!$S$7,F879,D879+E879+F879)","v":0},{"$f":"C879+G879+IF(B879+1=Project_Input!$S$7,D879+E879)","v":0},0,{"$f":"H879/((1+Project_Input!$S$11)^(B879-Project_Input!$S$7+1))","v":0},{"$f":"I879/((1+Project_Input!$S$11)^(B879-Project_Input!$S$7+1))","v":0},{"$f":"J879/((1+Project_Input!$S$11)^(B879-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M879)","v":0}]
[null,2025,{"$f":"IF(B880+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B880+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B880+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B880+1=Project_Input!$S$7,D852,IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B880,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B880>=Project_Input!$S$7,B880<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B880,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B880+1=Project_Input!$S$7,F880,D880+E880+F880)","v":0},{"$f":"C880+G880+IF(B880+1=Project_Input!$S$7,D880+E880)","v":0},0,{"$f":"H880/((1+Project_Input!$S$11)^(B880-Project_Input!$S$7+1))","v":0},{"$f":"I880/((1+Project_Input!$S$11)^(B880-Project_Input!$S$7+1))","v":0},{"$f":"J880/((1+Project_Input!$S$11)^(B880-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M880)","v":0}]
[null,2026,{"$f":"IF(B881+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B881+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B881+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B881+1=Project_Input!$S$7,D852,IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B881,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B881>=Project_Input!$S$7,B881<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B881,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B881+1=Project_Input!$S$7,F881,D881+E881+F881)","v":0},{"$f":"C881+G881+IF(B881+1=Project_Input!$S$7,D881+E881)","v":0},0,{"$f":"H881/((1+Project_Input!$S$11)^(B881-Project_Input!$S$7+1))","v":0},{"$f":"I881/((1+Project_Input!$S$11)^(B881-Project_Input!$S$7+1))","v":0},{"$f":"J881/((1+Project_Input!$S$11)^(B881-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M881)","v":0}]
[null,2027,{"$f":"IF(B882+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B882+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B882+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B882+1=Project_Input!$S$7,D852,IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B882,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B882>=Project_Input!$S$7,B882<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B882,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B882+1=Project_Input!$S$7,F882,D882+E882+F882)","v":0},{"$f":"C882+G882+IF(B882+1=Project_Input!$S$7,D882+E882)","v":0},0,{"$f":"H882/((1+Project_Input!$S$11)^(B882-Project_Input!$S$7+1))","v":0},{"$f":"I882/((1+Project_Input!$S$11)^(B882-Project_Input!$S$7+1))","v":0},{"$f":"J882/((1+Project_Input!$S$11)^(B882-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M882)","v":0}]
[null,2028,{"$f":"IF(B883+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B883+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B883+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B883+1=Project_Input!$S$7,D852,IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B883,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B883>=Project_Input!$S$7,B883<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B883,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B883+1=Project_Input!$S$7,F883,D883+E883+F883)","v":0},{"$f":"C883+G883+IF(B883+1=Project_Input!$S$7,D883+E883)","v":0},0,{"$f":"H883/((1+Project_Input!$S$11)^(B883-Project_Input!$S$7+1))","v":0},{"$f":"I883/((1+Project_Input!$S$11)^(B883-Project_Input!$S$7+1))","v":0},{"$f":"J883/((1+Project_Input!$S$11)^(B883-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M883)","v":0}]
[null,2029,{"$f":"IF(B884+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B884+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B884+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B884+1=Project_Input!$S$7,D852,IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B884,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B884>=Project_Input!$S$7,B884<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B884,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B884+1=Project_Input!$S$7,F884,D884+E884+F884)","v":0},{"$f":"C884+G884+IF(B884+1=Project_Input!$S$7,D884+E884)","v":0},0,{"$f":"H884/((1+Project_Input!$S$11)^(B884-Project_Input!$S$7+1))","v":0},{"$f":"I884/((1+Project_Input!$S$11)^(B884-Project_Input!$S$7+1))","v":0},{"$f":"J884/((1+Project_Input!$S$11)^(B884-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M884)","v":0}]
[null,2030,{"$f":"IF(B885+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B885+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B885+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B885+1=Project_Input!$S$7,D852,IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B885,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B885>=Project_Input!$S$7,B885<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B885,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B885+1=Project_Input!$S$7,F885,D885+E885+F885)","v":0},{"$f":"C885+G885+IF(B885+1=Project_Input!$S$7,D885+E885)","v":0},0,{"$f":"H885/((1+Project_Input!$S$11)^(B885-Project_Input!$S$7+1))","v":0},{"$f":"I885/((1+Project_Input!$S$11)^(B885-Project_Input!$S$7+1))","v":0},{"$f":"J885/((1+Project_Input!$S$11)^(B885-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M885)","v":0}]
[null,2031,{"$f":"IF(B886+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B886+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B886+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B886+1=Project_Input!$S$7,D852,IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B886,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B886>=Project_Input!$S$7,B886<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B886,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B886+1=Project_Input!$S$7,F886,D886+E886+F886)","v":0},{"$f":"C886+G886+IF(B886+1=Project_Input!$S$7,D886+E886)","v":0},{"$f":"H886+I886","v":0},{"$f":"H886/((1+Project_Input!$S$11)^(B886-Project_Input!$S$7+1))","v":0},{"$f":"I886/((1+Project_Input!$S$11)^(B886-Project_Input!$S$7+1))","v":0},{"$f":"J886/((1+Project_Input!$S$11)^(B886-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M886)","v":0}]
[null,2032,{"$f":"IF(B887+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B887+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B887+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B887+1=Project_Input!$S$7,D852,IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B887,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B887>=Project_Input!$S$7,B887<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B887,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B887+1=Project_Input!$S$7,F887,D887+E887+F887)","v":0},{"$f":"C887+G887+IF(B887+1=Project_Input!$S$7,D887+E887)","v":0},0,{"$f":"H887/((1+Project_Input!$S$11)^(B887-Project_Input!$S$7+1))","v":0},{"$f":"I887/((1+Project_Input!$S$11)^(B887-Project_Input!$S$7+1))","v":0},{"$f":"J887/((1+Project_Input!$S$11)^(B887-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M887)","v":0}]
[null,2033,{"$f":"IF(B888+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B888+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B888+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B888+1=Project_Input!$S$7,D852,IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B888,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B888>=Project_Input!$S$7,B888<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B888,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B888+1=Project_Input!$S$7,F888,D888+E888+F888)","v":0},{"$f":"C888+G888+IF(B888+1=Project_Input!$S$7,D888+E888)","v":0},0,{"$f":"H888/((1+Project_Input!$S$11)^(B888-Project_Input!$S$7+1))","v":0},{"$f":"I888/((1+Project_Input!$S$11)^(B888-Project_Input!$S$7+1))","v":0},{"$f":"J888/((1+Project_Input!$S$11)^(B888-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M888)","v":0}]
[null,2034,{"$f":"IF(B889+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B889+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B889+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B889+1=Project_Input!$S$7,D852,IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B889,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B889>=Project_Input!$S$7,B889<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B889,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B889+1=Project_Input!$S$7,F889,D889+E889+F889)","v":0},{"$f":"C889+G889+IF(B889+1=Project_Input!$S$7,D889+E889)","v":0},0,{"$f":"H889/((1+Project_Input!$S$11)^(B889-Project_Input!$S$7+1))","v":0},{"$f":"I889/((1+Project_Input!$S$11)^(B889-Project_Input!$S$7+1))","v":0},{"$f":"J889/((1+Project_Input!$S$11)^(B889-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M889)","v":0}]
[null,2035,{"$f":"IF(B890+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B890+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B890+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B890+1=Project_Input!$S$7,D852,IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B890,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B890>=Project_Input!$S$7,B890<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B890,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B890+1=Project_Input!$S$7,F890,D890+E890+F890)","v":0},{"$f":"C890+G890+IF(B890+1=Project_Input!$S$7,D890+E890)","v":0},0,{"$f":"H890/((1+Project_Input!$S$11)^(B890-Project_Input!$S$7+1))","v":0},{"$f":"I890/((1+Project_Input!$S$11)^(B890-Project_Input!$S$7+1))","v":0},{"$f":"J890/((1+Project_Input!$S$11)^(B890-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M890)","v":0}]
[null,2036,{"$f":"IF(B891+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B891+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B891+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B891+1=Project_Input!$S$7,D852,IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B891,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B891>=Project_Input!$S$7,B891<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B891,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B891+1=Project_Input!$S$7,F891,D891+E891+F891)","v":0},{"$f":"C891+G891+IF(B891+1=Project_Input!$S$7,D891+E891)","v":0},0,{"$f":"H891/((1+Project_Input!$S$11)^(B891-Project_Input!$S$7+1))","v":0},{"$f":"I891/((1+Project_Input!$S$11)^(B891-Project_Input!$S$7+1))","v":0},{"$f":"J891/((1+Project_Input!$S$11)^(B891-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M891)","v":0}]
[null,2037,{"$f":"IF(B892+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B892+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B892+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B892+1=Project_Input!$S$7,D852,IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B892,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B892>=Project_Input!$S$7,B892<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B892,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B892+1=Project_Input!$S$7,F892,D892+E892+F892)","v":0},{"$f":"C892+G892+IF(B892+1=Project_Input!$S$7,D892+E892)","v":0},0,{"$f":"H892/((1+Project_Input!$S$11)^(B892-Project_Input!$S$7+1))","v":0},{"$f":"I892/((1+Project_Input!$S$11)^(B892-Project_Input!$S$7+1))","v":0},{"$f":"J892/((1+Project_Input!$S$11)^(B892-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M892)","v":0}]
[null,2038,{"$f":"IF(B893+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B893+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B893+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B893+1=Project_Input!$S$7,D852,IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B893,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B893>=Project_Input!$S$7,B893<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B893,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B893+1=Project_Input!$S$7,F893,D893+E893+F893)","v":0},{"$f":"C893+G893+IF(B893+1=Project_Input!$S$7,D893+E893)","v":0},0,{"$f":"H893/((1+Project_Input!$S$11)^(B893-Project_Input!$S$7+1))","v":0},{"$f":"I893/((1+Project_Input!$S$11)^(B893-Project_Input!$S$7+1))","v":0},{"$f":"J893/((1+Project_Input!$S$11)^(B893-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M893)","v":0}]
[null,2039,{"$f":"IF(B894+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B894+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B894+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B894+1=Project_Input!$S$7,D852,IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B894,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B894>=Project_Input!$S$7,B894<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B894,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B894+1=Project_Input!$S$7,F894,D894+E894+F894)","v":0},{"$f":"C894+G894+IF(B894+1=Project_Input!$S$7,D894+E894)","v":0},0,{"$f":"H894/((1+Project_Input!$S$11)^(B894-Project_Input!$S$7+1))","v":0},{"$f":"I894/((1+Project_Input!$S$11)^(B894-Project_Input!$S$7+1))","v":0},{"$f":"J894/((1+Project_Input!$S$11)^(B894-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M894)","v":0}]
[null,2040,{"$f":"IF(B895+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B895+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B895+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B895+1=Project_Input!$S$7,D852,IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B895,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B895>=Project_Input!$S$7,B895<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B895,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B895+1=Project_Input!$S$7,F895,D895+E895+F895)","v":0},{"$f":"C895+G895+IF(B895+1=Project_Input!$S$7,D895+E895)","v":0},0,{"$f":"H895/((1+Project_Input!$S$11)^(B895-Project_Input!$S$7+1))","v":0},{"$f":"I895/((1+Project_Input!$S$11)^(B895-Project_Input!$S$7+1))","v":0},{"$f":"J895/((1+Project_Input!$S$11)^(B895-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M895)","v":0}]
[null,2041,{"$f":"IF(B896+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B896+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B896+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B896+1=Project_Input!$S$7,D852,IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B896,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B896>=Project_Input!$S$7,B896<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B896,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B896+1=Project_Input!$S$7,F896,D896+E896+F896)","v":0},{"$f":"C896+G896+IF(B896+1=Project_Input!$S$7,D896+E896)","v":0},0,{"$f":"H896/((1+Project_Input!$S$11)^(B896-Project_Input!$S$7+1))","v":0},{"$f":"I896/((1+Project_Input!$S$11)^(B896-Project_Input!$S$7+1))","v":0},{"$f":"J896/((1+Project_Input!$S$11)^(B896-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M896)","v":0}]
[null,2042,{"$f":"IF(B897+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B897+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B897+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B897+1=Project_Input!$S$7,D852,IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B897,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B897>=Project_Input!$S$7,B897<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B897,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B897+1=Project_Input!$S$7,F897,D897+E897+F897)","v":0},{"$f":"C897+G897+IF(B897+1=Project_Input!$S$7,D897+E897)","v":0},0,{"$f":"H897/((1+Project_Input!$S$11)^(B897-Project_Input!$S$7+1))","v":0},{"$f":"I897/((1+Project_Input!$S$11)^(B897-Project_Input!$S$7+1))","v":0},{"$f":"J897/((1+Project_Input!$S$11)^(B897-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M897)","v":0}]
[null,2043,{"$f":"IF(B898+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B898+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B898+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B898+1=Project_Input!$S$7,D852,IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B898,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B898>=Project_Input!$S$7,B898<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B898,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B898+1=Project_Input!$S$7,F898,D898+E898+F898)","v":0},{"$f":"C898+G898+IF(B898+1=Project_Input!$S$7,D898+E898)","v":0},0,{"$f":"H898/((1+Project_Input!$S$11)^(B898-Project_Input!$S$7+1))","v":0},{"$f":"I898/((1+Project_Input!$S$11)^(B898-Project_Input!$S$7+1))","v":0},{"$f":"J898/((1+Project_Input!$S$11)^(B898-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M898)","v":0}]
[null,2044,{"$f":"IF(B899+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B899+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B899+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B899+1=Project_Input!$S$7,D852,IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B899,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B899>=Project_Input!$S$7,B899<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B899,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B899+1=Project_Input!$S$7,F899,D899+E899+F899)","v":0},{"$f":"C899+G899+IF(B899+1=Project_Input!$S$7,D899+E899)","v":0},0,{"$f":"H899/((1+Project_Input!$S$11)^(B899-Project_Input!$S$7+1))","v":0},{"$f":"I899/((1+Project_Input!$S$11)^(B899-Project_Input!$S$7+1))","v":0},{"$f":"J899/((1+Project_Input!$S$11)^(B899-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M899)","v":0}]
[null,2045,{"$f":"IF(B900+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B900+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B900+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B900+1=Project_Input!$S$7,D852,IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B900,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B900>=Project_Input!$S$7,B900<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B900,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B900+1=Project_Input!$S$7,F900,D900+E900+F900)","v":0},{"$f":"C900+G900+IF(B900+1=Project_Input!$S$7,D900+E900)","v":0},0,{"$f":"H900/((1+Project_Input!$S$11)^(B900-Project_Input!$S$7+1))","v":0},{"$f":"I900/((1+Project_Input!$S$11)^(B900-Project_Input!$S$7+1))","v":0},{"$f":"J900/((1+Project_Input!$S$11)^(B900-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M900)","v":0}]
[null,2046,{"$f":"IF(B901+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B901+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B901+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B901+1=Project_Input!$S$7,D852,IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B901,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B901>=Project_Input!$S$7,B901<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B901,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B901+1=Project_Input!$S$7,F901,D901+E901+F901)","v":0},{"$f":"C901+G901+IF(B901+1=Project_Input!$S$7,D901+E901)","v":0},0,{"$f":"H901/((1+Project_Input!$S$11)^(B901-Project_Input!$S$7+1))","v":0},{"$f":"I901/((1+Project_Input!$S$11)^(B901-Project_Input!$S$7+1))","v":0},{"$f":"J901/((1+Project_Input!$S$11)^(B901-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M901)","v":0}]
[null,2047,{"$f":"IF(B902+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B902+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B902+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B902+1=Project_Input!$S$7,D852,IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B902,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B902>=Project_Input!$S$7,B902<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B902,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B902+1=Project_Input!$S$7,F902,D902+E902+F902)","v":0},{"$f":"C902+G902+IF(B902+1=Project_Input!$S$7,D902+E902)","v":0},0,{"$f":"H902/((1+Project_Input!$S$11)^(B902-Project_Input!$S$7+1))","v":0},{"$f":"I902/((1+Project_Input!$S$11)^(B902-Project_Input!$S$7+1))","v":0},{"$f":"J902/((1+Project_Input!$S$11)^(B902-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M902)","v":0}]
[null,2048,{"$f":"IF(B903+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B903+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B903+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B903+1=Project_Input!$S$7,D852,IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B903,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B903>=Project_Input!$S$7,B903<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B903,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B903+1=Project_Input!$S$7,F903,D903+E903+F903)","v":0},{"$f":"C903+G903+IF(B903+1=Project_Input!$S$7,D903+E903)","v":0},0,{"$f":"H903/((1+Project_Input!$S$11)^(B903-Project_Input!$S$7+1))","v":0},{"$f":"I903/((1+Project_Input!$S$11)^(B903-Project_Input!$S$7+1))","v":0},{"$f":"J903/((1+Project_Input!$S$11)^(B903-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M903)","v":0}]
[null,2049,{"$f":"IF(B904+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B904+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B904+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B904+1=Project_Input!$S$7,D852,IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B904,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B904>=Project_Input!$S$7,B904<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B904,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B904+1=Project_Input!$S$7,F904,D904+E904+F904)","v":0},{"$f":"C904+G904+IF(B904+1=Project_Input!$S$7,D904+E904)","v":0},0,{"$f":"H904/((1+Project_Input!$S$11)^(B904-Project_Input!$S$7+1))","v":0},{"$f":"I904/((1+Project_Input!$S$11)^(B904-Project_Input!$S$7+1))","v":0},{"$f":"J904/((1+Project_Input!$S$11)^(B904-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M904)","v":0}]
[null,2050,{"$f":"IF(B905+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B905+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B905+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B905+1=Project_Input!$S$7,D852,IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B905,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B905>=Project_Input!$S$7,B905<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B905,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B905+1=Project_Input!$S$7,F905,D905+E905+F905)","v":0},{"$f":"C905+G905+IF(B905+1=Project_Input!$S$7,D905+E905)","v":0},0,{"$f":"H905/((1+Project_Input!$S$11)^(B905-Project_Input!$S$7+1))","v":0},{"$f":"I905/((1+Project_Input!$S$11)^(B905-Project_Input!$S$7+1))","v":0},{"$f":"J905/((1+Project_Input!$S$11)^(B905-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M905)","v":0}]
[null,2051,{"$f":"IF(B906+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B906+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B906+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B906+1=Project_Input!$S$7,D852,IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B906,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B906>=Project_Input!$S$7,B906<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B906,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B906+1=Project_Input!$S$7,F906,D906+E906+F906)","v":0},{"$f":"C906+G906+IF(B906+1=Project_Input!$S$7,D906+E906)","v":0},0,{"$f":"H906/((1+Project_Input!$S$11)^(B906-Project_Input!$S$7+1))","v":0},{"$f":"I906/((1+Project_Input!$S$11)^(B906-Project_Input!$S$7+1))","v":0},{"$f":"J906/((1+Project_Input!$S$11)^(B906-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M906)","v":0}]
[null,2052,{"$f":"IF(B907+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B907+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B907+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B907+1=Project_Input!$S$7,D852,IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B907,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B907>=Project_Input!$S$7,B907<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B907,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B907+1=Project_Input!$S$7,F907,D907+E907+F907)","v":0},{"$f":"C907+G907+IF(B907+1=Project_Input!$S$7,D907+E907)","v":0},0,{"$f":"H907/((1+Project_Input!$S$11)^(B907-Project_Input!$S$7+1))","v":0},{"$f":"I907/((1+Project_Input!$S$11)^(B907-Project_Input!$S$7+1))","v":0},{"$f":"J907/((1+Project_Input!$S$11)^(B907-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M907)","v":0}]
[null,2053,{"$f":"IF(B908+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B908+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B908+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B908+1=Project_Input!$S$7,D852,IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B908,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B908>=Project_Input!$S$7,B908<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B908,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B908+1=Project_Input!$S$7,F908,D908+E908+F908)","v":0},{"$f":"C908+G908+IF(B908+1=Project_Input!$S$7,D908+E908)","v":0},0,{"$f":"H908/((1+Project_Input!$S$11)^(B908-Project_Input!$S$7+1))","v":0},{"$f":"I908/((1+Project_Input!$S$11)^(B908-Project_Input!$S$7+1))","v":0},{"$f":"J908/((1+Project_Input!$S$11)^(B908-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M908)","v":0}]
[null,2054,{"$f":"IF(B909+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B909+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B909+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B909+1=Project_Input!$S$7,D852,IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B909,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B909>=Project_Input!$S$7,B909<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B909,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B909+1=Project_Input!$S$7,F909,D909+E909+F909)","v":0},{"$f":"C909+G909+IF(B909+1=Project_Input!$S$7,D909+E909)","v":0},0,{"$f":"H909/((1+Project_Input!$S$11)^(B909-Project_Input!$S$7+1))","v":0},{"$f":"I909/((1+Project_Input!$S$11)^(B909-Project_Input!$S$7+1))","v":0},{"$f":"J909/((1+Project_Input!$S$11)^(B909-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M909)","v":0}]
[null,2055,{"$f":"IF(B910+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B910+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B910+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B910+1=Project_Input!$S$7,D852,IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B910,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B910>=Project_Input!$S$7,B910<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B910,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B910+1=Project_Input!$S$7,F910,D910+E910+F910)","v":0},{"$f":"C910+G910+IF(B910+1=Project_Input!$S$7,D910+E910)","v":0},0,{"$f":"H910/((1+Project_Input!$S$11)^(B910-Project_Input!$S$7+1))","v":0},{"$f":"I910/((1+Project_Input!$S$11)^(B910-Project_Input!$S$7+1))","v":0},{"$f":"J910/((1+Project_Input!$S$11)^(B910-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M910)","v":0}]
[null,2056,{"$f":"IF(B911+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B911+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B911+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B911+1=Project_Input!$S$7,D852,IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B911,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B911>=Project_Input!$S$7,B911<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B911,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B911+1=Project_Input!$S$7,F911,D911+E911+F911)","v":0},{"$f":"C911+G911+IF(B911+1=Project_Input!$S$7,D911+E911)","v":0},0,{"$f":"H911/((1+Project_Input!$S$11)^(B911-Project_Input!$S$7+1))","v":0},{"$f":"I911/((1+Project_Input!$S$11)^(B911-Project_Input!$S$7+1))","v":0},{"$f":"J911/((1+Project_Input!$S$11)^(B911-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M911)","v":0}]
[null,2057,{"$f":"IF(B912+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B912+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B912+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B912+1=Project_Input!$S$7,D852,IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B912,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B912>=Project_Input!$S$7,B912<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B912,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B912+1=Project_Input!$S$7,F912,D912+E912+F912)","v":0},{"$f":"C912+G912+IF(B912+1=Project_Input!$S$7,D912+E912)","v":0},0,{"$f":"H912/((1+Project_Input!$S$11)^(B912-Project_Input!$S$7+1))","v":0},{"$f":"I912/((1+Project_Input!$S$11)^(B912-Project_Input!$S$7+1))","v":0},{"$f":"J912/((1+Project_Input!$S$11)^(B912-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M912)","v":0}]
[null,2058,{"$f":"IF(B913+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B913+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B913+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B913+1=Project_Input!$S$7,D852,IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B913,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B913>=Project_Input!$S$7,B913<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B913,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B913+1=Project_Input!$S$7,F913,D913+E913+F913)","v":0},{"$f":"C913+G913+IF(B913+1=Project_Input!$S$7,D913+E913)","v":0},0,{"$f":"H913/((1+Project_Input!$S$11)^(B913-Project_Input!$S$7+1))","v":0},{"$f":"I913/((1+Project_Input!$S$11)^(B913-Project_Input!$S$7+1))","v":0},{"$f":"J913/((1+Project_Input!$S$11)^(B913-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M913)","v":0}]
[null,2059,{"$f":"IF(B914+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B914+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B914+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B914+1=Project_Input!$S$7,D852,IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B914,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B914>=Project_Input!$S$7,B914<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B914,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B914+1=Project_Input!$S$7,F914,D914+E914+F914)","v":0},{"$f":"C914+G914+IF(B914+1=Project_Input!$S$7,D914+E914)","v":0},0,{"$f":"H914/((1+Project_Input!$S$11)^(B914-Project_Input!$S$7+1))","v":0},{"$f":"I914/((1+Project_Input!$S$11)^(B914-Project_Input!$S$7+1))","v":0},{"$f":"J914/((1+Project_Input!$S$11)^(B914-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M914)","v":0}]
[null,2060,{"$f":"IF(B915+1=Project_Input!$S$7,Project_Input!$S$12,IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$8),Project_Input!$S$19*Project_Input!$S$9,0))","v":0},{"$f":"IF(B915+1=Project_Input!$S$7,Project_Input!$S$13,IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$15),PMT(Project_Input!$S$14,Project_Input!$S$15,Project_Input!$S$13),0))","v":0},{"$f":"IF(B915+1=Project_Input!$S$7,Project_Input!$S$16,IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$17),-(Project_Input!$S$16/Project_Input!$S$17),0))","v":0},{"$f":"IF(B915+1=Project_Input!$S$7,D852,IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$8),(-SUM(P_Source_Increases!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B915,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$S$9*Project_Input!$S$18),0))","v":0},{"$f":"IF(AND(B915>=Project_Input!$S$7,B915<Project_Input!$S$7+Project_Input!$S$8),-SUM(P_Source_Reductions!$S$21:$S$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B915,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B915+1=Project_Input!$S$7,F915,D915+E915+F915)","v":0},{"$f":"C915+G915+IF(B915+1=Project_Input!$S$7,D915+E915)","v":0},0,{"$f":"H915/((1+Project_Input!$S$11)^(B915-Project_Input!$S$7+1))","v":0},{"$f":"I915/((1+Project_Input!$S$11)^(B915-Project_Input!$S$7+1))","v":0},{"$f":"J915/((1+Project_Input!$S$11)^(B915-Project_Input!$S$7+1))","v":0},{"$f":"SUM(M854:M915)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$T$9*Project_Input!$T$10","v":0},{"$f":"Project_Input!$T$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B919+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B919+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B919+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B919+1=Project_Input!$T$7,D917,IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B919,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B919>=Project_Input!$T$7,B919<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B919,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B919+1=Project_Input!$T$7,F919,D919+E919+F919)","v":0},{"$f":"C919+G919+IF(B919+1=Project_Input!$T$7,D919+E919)","v":0},{"$f":"H919+I919","v":0},{"$f":"H919/((1+Project_Input!$T$11)^(B919-Project_Input!$T$7+1))","v":0},{"$f":"I919/((1+Project_Input!$T$11)^(B919-Project_Input!$T$7+1))","v":0},{"$f":"J919/((1+Project_Input!$T$11)^(B919-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M919)","v":0}]
[null,2000,{"$f":"IF(B920+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B920+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B920+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B920+1=Project_Input!$T$7,D917,IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B920,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B920>=Project_Input!$T$7,B920<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B920,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B920+1=Project_Input!$T$7,F920,D920+E920+F920)","v":0},{"$f":"C920+G920+IF(B920+1=Project_Input!$T$7,D920+E920)","v":0},0,{"$f":"H920/((1+Project_Input!$T$11)^(B920-Project_Input!$T$7+1))","v":0},{"$f":"I920/((1+Project_Input!$T$11)^(B920-Project_Input!$T$7+1))","v":0},{"$f":"J920/((1+Project_Input!$T$11)^(B920-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M920)","v":0}]
[null,2001,{"$f":"IF(B921+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B921+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B921+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B921+1=Project_Input!$T$7,D917,IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B921,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B921>=Project_Input!$T$7,B921<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B921,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B921+1=Project_Input!$T$7,F921,D921+E921+F921)","v":0},{"$f":"C921+G921+IF(B921+1=Project_Input!$T$7,D921+E921)","v":0},0,{"$f":"H921/((1+Project_Input!$T$11)^(B921-Project_Input!$T$7+1))","v":0},{"$f":"I921/((1+Project_Input!$T$11)^(B921-Project_Input!$T$7+1))","v":0},{"$f":"J921/((1+Project_Input!$T$11)^(B921-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M921)","v":0}]
[null,2002,{"$f":"IF(B922+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B922+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B922+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B922+1=Project_Input!$T$7,D917,IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B922,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B922>=Project_Input!$T$7,B922<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B922,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B922+1=Project_Input!$T$7,F922,D922+E922+F922)","v":0},{"$f":"C922+G922+IF(B922+1=Project_Input!$T$7,D922+E922)","v":0},0,{"$f":"H922/((1+Project_Input!$T$11)^(B922-Project_Input!$T$7+1))","v":0},{"$f":"I922/((1+Project_Input!$T$11)^(B922-Project_Input!$T$7+1))","v":0},{"$f":"J922/((1+Project_Input!$T$11)^(B922-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M922)","v":0}]
[null,2003,{"$f":"IF(B923+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B923+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B923+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B923+1=Project_Input!$T$7,D917,IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B923,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B923>=Project_Input!$T$7,B923<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B923,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B923+1=Project_Input!$T$7,F923,D923+E923+F923)","v":0},{"$f":"C923+G923+IF(B923+1=Project_Input!$T$7,D923+E923)","v":0},0,{"$f":"H923/((1+Project_Input!$T$11)^(B923-Project_Input!$T$7+1))","v":0},{"$f":"I923/((1+Project_Input!$T$11)^(B923-Project_Input!$T$7+1))","v":0},{"$f":"J923/((1+Project_Input!$T$11)^(B923-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M923)","v":0}]
[null,2004,{"$f":"IF(B924+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B924+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B924+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B924+1=Project_Input!$T$7,D917,IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B924,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B924>=Project_Input!$T$7,B924<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B924,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B924+1=Project_Input!$T$7,F924,D924+E924+F924)","v":0},{"$f":"C924+G924+IF(B924+1=Project_Input!$T$7,D924+E924)","v":0},0,{"$f":"H924/((1+Project_Input!$T$11)^(B924-Project_Input!$T$7+1))","v":0},{"$f":"I924/((1+Project_Input!$T$11)^(B924-Project_Input!$T$7+1))","v":0},{"$f":"J924/((1+Project_Input!$T$11)^(B924-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M924)","v":0}]
[null,2005,{"$f":"IF(B925+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B925+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B925+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B925+1=Project_Input!$T$7,D917,IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B925,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B925>=Project_Input!$T$7,B925<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B925,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B925+1=Project_Input!$T$7,F925,D925+E925+F925)","v":0},{"$f":"C925+G925+IF(B925+1=Project_Input!$T$7,D925+E925)","v":0},0,{"$f":"H925/((1+Project_Input!$T$11)^(B925-Project_Input!$T$7+1))","v":0},{"$f":"I925/((1+Project_Input!$T$11)^(B925-Project_Input!$T$7+1))","v":0},{"$f":"J925/((1+Project_Input!$T$11)^(B925-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M925)","v":0}]
[null,2006,{"$f":"IF(B926+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B926+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B926+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B926+1=Project_Input!$T$7,D917,IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B926,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B926>=Project_Input!$T$7,B926<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B926,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B926+1=Project_Input!$T$7,F926,D926+E926+F926)","v":0},{"$f":"C926+G926+IF(B926+1=Project_Input!$T$7,D926+E926)","v":0},0,{"$f":"H926/((1+Project_Input!$T$11)^(B926-Project_Input!$T$7+1))","v":0},{"$f":"I926/((1+Project_Input!$T$11)^(B926-Project_Input!$T$7+1))","v":0},{"$f":"J926/((1+Project_Input!$T$11)^(B926-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M926)","v":0}]
[null,2007,{"$f":"IF(B927+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B927+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B927+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B927+1=Project_Input!$T$7,D917,IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B927,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B927>=Project_Input!$T$7,B927<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B927,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B927+1=Project_Input!$T$7,F927,D927+E927+F927)","v":0},{"$f":"C927+G927+IF(B927+1=Project_Input!$T$7,D927+E927)","v":0},0,{"$f":"H927/((1+Project_Input!$T$11)^(B927-Project_Input!$T$7+1))","v":0},{"$f":"I927/((1+Project_Input!$T$11)^(B927-Project_Input!$T$7+1))","v":0},{"$f":"J927/((1+Project_Input!$T$11)^(B927-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M927)","v":0}]
[null,2008,{"$f":"IF(B928+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B928+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B928+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B928+1=Project_Input!$T$7,D917,IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B928,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B928>=Project_Input!$T$7,B928<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B928,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B928+1=Project_Input!$T$7,F928,D928+E928+F928)","v":0},{"$f":"C928+G928+IF(B928+1=Project_Input!$T$7,D928+E928)","v":0},0,{"$f":"H928/((1+Project_Input!$T$11)^(B928-Project_Input!$T$7+1))","v":0},{"$f":"I928/((1+Project_Input!$T$11)^(B928-Project_Input!$T$7+1))","v":0},{"$f":"J928/((1+Project_Input!$T$11)^(B928-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M928)","v":0}]
[null,2009,{"$f":"IF(B929+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B929+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B929+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B929+1=Project_Input!$T$7,D917,IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B929,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B929>=Project_Input!$T$7,B929<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B929,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B929+1=Project_Input!$T$7,F929,D929+E929+F929)","v":0},{"$f":"C929+G929+IF(B929+1=Project_Input!$T$7,D929+E929)","v":0},0,{"$f":"H929/((1+Project_Input!$T$11)^(B929-Project_Input!$T$7+1))","v":0},{"$f":"I929/((1+Project_Input!$T$11)^(B929-Project_Input!$T$7+1))","v":0},{"$f":"J929/((1+Project_Input!$T$11)^(B929-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M929)","v":0}]
[null,2010,{"$f":"IF(B930+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B930+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B930+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B930+1=Project_Input!$T$7,D917,IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B930,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B930>=Project_Input!$T$7,B930<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B930,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B930+1=Project_Input!$T$7,F930,D930+E930+F930)","v":0},{"$f":"C930+G930+IF(B930+1=Project_Input!$T$7,D930+E930)","v":0},0,{"$f":"H930/((1+Project_Input!$T$11)^(B930-Project_Input!$T$7+1))","v":0},{"$f":"I930/((1+Project_Input!$T$11)^(B930-Project_Input!$T$7+1))","v":0},{"$f":"J930/((1+Project_Input!$T$11)^(B930-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M930)","v":0}]
[null,2011,{"$f":"IF(B931+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B931+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B931+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B931+1=Project_Input!$T$7,D917,IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B931,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B931>=Project_Input!$T$7,B931<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B931,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B931+1=Project_Input!$T$7,F931,D931+E931+F931)","v":0},{"$f":"C931+G931+IF(B931+1=Project_Input!$T$7,D931+E931)","v":0},0,{"$f":"H931/((1+Project_Input!$T$11)^(B931-Project_Input!$T$7+1))","v":0},{"$f":"I931/((1+Project_Input!$T$11)^(B931-Project_Input!$T$7+1))","v":0},{"$f":"J931/((1+Project_Input!$T$11)^(B931-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M931)","v":0}]
[null,2012,{"$f":"IF(B932+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B932+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B932+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B932+1=Project_Input!$T$7,D917,IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B932,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B932>=Project_Input!$T$7,B932<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B932,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B932+1=Project_Input!$T$7,F932,D932+E932+F932)","v":0},{"$f":"C932+G932+IF(B932+1=Project_Input!$T$7,D932+E932)","v":0},0,{"$f":"H932/((1+Project_Input!$T$11)^(B932-Project_Input!$T$7+1))","v":0},{"$f":"I932/((1+Project_Input!$T$11)^(B932-Project_Input!$T$7+1))","v":0},{"$f":"J932/((1+Project_Input!$T$11)^(B932-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M932)","v":0}]
[null,2013,{"$f":"IF(B933+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B933+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B933+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B933+1=Project_Input!$T$7,D917,IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B933,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B933>=Project_Input!$T$7,B933<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B933,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B933+1=Project_Input!$T$7,F933,D933+E933+F933)","v":0},{"$f":"C933+G933+IF(B933+1=Project_Input!$T$7,D933+E933)","v":0},0,{"$f":"H933/((1+Project_Input!$T$11)^(B933-Project_Input!$T$7+1))","v":0},{"$f":"I933/((1+Project_Input!$T$11)^(B933-Project_Input!$T$7+1))","v":0},{"$f":"J933/((1+Project_Input!$T$11)^(B933-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M933)","v":0}]
[null,2014,{"$f":"IF(B934+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B934+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B934+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B934+1=Project_Input!$T$7,D917,IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B934,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B934>=Project_Input!$T$7,B934<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B934,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B934+1=Project_Input!$T$7,F934,D934+E934+F934)","v":0},{"$f":"C934+G934+IF(B934+1=Project_Input!$T$7,D934+E934)","v":0},0,{"$f":"H934/((1+Project_Input!$T$11)^(B934-Project_Input!$T$7+1))","v":0},{"$f":"I934/((1+Project_Input!$T$11)^(B934-Project_Input!$T$7+1))","v":0},{"$f":"J934/((1+Project_Input!$T$11)^(B934-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M934)","v":0}]
[null,2015,{"$f":"IF(B935+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B935+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B935+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B935+1=Project_Input!$T$7,D917,IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B935,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B935>=Project_Input!$T$7,B935<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B935,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B935+1=Project_Input!$T$7,F935,D935+E935+F935)","v":0},{"$f":"C935+G935+IF(B935+1=Project_Input!$T$7,D935+E935)","v":0},0,{"$f":"H935/((1+Project_Input!$T$11)^(B935-Project_Input!$T$7+1))","v":0},{"$f":"I935/((1+Project_Input!$T$11)^(B935-Project_Input!$T$7+1))","v":0},{"$f":"J935/((1+Project_Input!$T$11)^(B935-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M935)","v":0}]
[null,2016,{"$f":"IF(B936+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B936+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B936+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B936+1=Project_Input!$T$7,D917,IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B936,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B936>=Project_Input!$T$7,B936<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B936,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B936+1=Project_Input!$T$7,F936,D936+E936+F936)","v":0},{"$f":"C936+G936+IF(B936+1=Project_Input!$T$7,D936+E936)","v":0},0,{"$f":"H936/((1+Project_Input!$T$11)^(B936-Project_Input!$T$7+1))","v":0},{"$f":"I936/((1+Project_Input!$T$11)^(B936-Project_Input!$T$7+1))","v":0},{"$f":"J936/((1+Project_Input!$T$11)^(B936-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M936)","v":0}]
[null,2017,{"$f":"IF(B937+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B937+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B937+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B937+1=Project_Input!$T$7,D917,IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B937,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B937>=Project_Input!$T$7,B937<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B937,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B937+1=Project_Input!$T$7,F937,D937+E937+F937)","v":0},{"$f":"C937+G937+IF(B937+1=Project_Input!$T$7,D937+E937)","v":0},0,{"$f":"H937/((1+Project_Input!$T$11)^(B937-Project_Input!$T$7+1))","v":0},{"$f":"I937/((1+Project_Input!$T$11)^(B937-Project_Input!$T$7+1))","v":0},{"$f":"J937/((1+Project_Input!$T$11)^(B937-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M937)","v":0}]
[null,2018,{"$f":"IF(B938+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B938+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B938+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B938+1=Project_Input!$T$7,D917,IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B938,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B938>=Project_Input!$T$7,B938<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B938,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B938+1=Project_Input!$T$7,F938,D938+E938+F938)","v":0},{"$f":"C938+G938+IF(B938+1=Project_Input!$T$7,D938+E938)","v":0},0,{"$f":"H938/((1+Project_Input!$T$11)^(B938-Project_Input!$T$7+1))","v":0},{"$f":"I938/((1+Project_Input!$T$11)^(B938-Project_Input!$T$7+1))","v":0},{"$f":"J938/((1+Project_Input!$T$11)^(B938-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M938)","v":0}]
[null,2019,{"$f":"IF(B939+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B939+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B939+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B939+1=Project_Input!$T$7,D917,IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B939,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B939>=Project_Input!$T$7,B939<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B939,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B939+1=Project_Input!$T$7,F939,D939+E939+F939)","v":0},{"$f":"C939+G939+IF(B939+1=Project_Input!$T$7,D939+E939)","v":0},0,{"$f":"H939/((1+Project_Input!$T$11)^(B939-Project_Input!$T$7+1))","v":0},{"$f":"I939/((1+Project_Input!$T$11)^(B939-Project_Input!$T$7+1))","v":0},{"$f":"J939/((1+Project_Input!$T$11)^(B939-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M939)","v":0}]
[null,2020,{"$f":"IF(B940+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B940+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B940+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B940+1=Project_Input!$T$7,D917,IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B940,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B940>=Project_Input!$T$7,B940<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B940,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B940+1=Project_Input!$T$7,F940,D940+E940+F940)","v":0},{"$f":"C940+G940+IF(B940+1=Project_Input!$T$7,D940+E940)","v":0},0,{"$f":"H940/((1+Project_Input!$T$11)^(B940-Project_Input!$T$7+1))","v":0},{"$f":"I940/((1+Project_Input!$T$11)^(B940-Project_Input!$T$7+1))","v":0},{"$f":"J940/((1+Project_Input!$T$11)^(B940-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M940)","v":0}]
[null,2021,{"$f":"IF(B941+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B941+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B941+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B941+1=Project_Input!$T$7,D917,IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B941,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B941>=Project_Input!$T$7,B941<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B941,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B941+1=Project_Input!$T$7,F941,D941+E941+F941)","v":0},{"$f":"C941+G941+IF(B941+1=Project_Input!$T$7,D941+E941)","v":0},0,{"$f":"H941/((1+Project_Input!$T$11)^(B941-Project_Input!$T$7+1))","v":0},{"$f":"I941/((1+Project_Input!$T$11)^(B941-Project_Input!$T$7+1))","v":0},{"$f":"J941/((1+Project_Input!$T$11)^(B941-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M941)","v":0}]
[null,2022,{"$f":"IF(B942+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B942+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B942+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B942+1=Project_Input!$T$7,D917,IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B942,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B942>=Project_Input!$T$7,B942<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B942,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B942+1=Project_Input!$T$7,F942,D942+E942+F942)","v":0},{"$f":"C942+G942+IF(B942+1=Project_Input!$T$7,D942+E942)","v":0},0,{"$f":"H942/((1+Project_Input!$T$11)^(B942-Project_Input!$T$7+1))","v":0},{"$f":"I942/((1+Project_Input!$T$11)^(B942-Project_Input!$T$7+1))","v":0},{"$f":"J942/((1+Project_Input!$T$11)^(B942-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M942)","v":0}]
[null,2023,{"$f":"IF(B943+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B943+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B943+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B943+1=Project_Input!$T$7,D917,IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B943,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B943>=Project_Input!$T$7,B943<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B943,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B943+1=Project_Input!$T$7,F943,D943+E943+F943)","v":0},{"$f":"C943+G943+IF(B943+1=Project_Input!$T$7,D943+E943)","v":0},0,{"$f":"H943/((1+Project_Input!$T$11)^(B943-Project_Input!$T$7+1))","v":0},{"$f":"I943/((1+Project_Input!$T$11)^(B943-Project_Input!$T$7+1))","v":0},{"$f":"J943/((1+Project_Input!$T$11)^(B943-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M943)","v":0}]
[null,2024,{"$f":"IF(B944+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B944+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B944+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B944+1=Project_Input!$T$7,D917,IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B944,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B944>=Project_Input!$T$7,B944<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B944,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B944+1=Project_Input!$T$7,F944,D944+E944+F944)","v":0},{"$f":"C944+G944+IF(B944+1=Project_Input!$T$7,D944+E944)","v":0},0,{"$f":"H944/((1+Project_Input!$T$11)^(B944-Project_Input!$T$7+1))","v":0},{"$f":"I944/((1+Project_Input!$T$11)^(B944-Project_Input!$T$7+1))","v":0},{"$f":"J944/((1+Project_Input!$T$11)^(B944-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M944)","v":0}]
[null,2025,{"$f":"IF(B945+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B945+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B945+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B945+1=Project_Input!$T$7,D917,IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B945,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B945>=Project_Input!$T$7,B945<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B945,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B945+1=Project_Input!$T$7,F945,D945+E945+F945)","v":0},{"$f":"C945+G945+IF(B945+1=Project_Input!$T$7,D945+E945)","v":0},0,{"$f":"H945/((1+Project_Input!$T$11)^(B945-Project_Input!$T$7+1))","v":0},{"$f":"I945/((1+Project_Input!$T$11)^(B945-Project_Input!$T$7+1))","v":0},{"$f":"J945/((1+Project_Input!$T$11)^(B945-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M945)","v":0}]
[null,2026,{"$f":"IF(B946+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B946+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B946+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B946+1=Project_Input!$T$7,D917,IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B946,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B946>=Project_Input!$T$7,B946<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B946,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B946+1=Project_Input!$T$7,F946,D946+E946+F946)","v":0},{"$f":"C946+G946+IF(B946+1=Project_Input!$T$7,D946+E946)","v":0},0,{"$f":"H946/((1+Project_Input!$T$11)^(B946-Project_Input!$T$7+1))","v":0},{"$f":"I946/((1+Project_Input!$T$11)^(B946-Project_Input!$T$7+1))","v":0},{"$f":"J946/((1+Project_Input!$T$11)^(B946-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M946)","v":0}]
[null,2027,{"$f":"IF(B947+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B947+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B947+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B947+1=Project_Input!$T$7,D917,IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B947,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B947>=Project_Input!$T$7,B947<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B947,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B947+1=Project_Input!$T$7,F947,D947+E947+F947)","v":0},{"$f":"C947+G947+IF(B947+1=Project_Input!$T$7,D947+E947)","v":0},0,{"$f":"H947/((1+Project_Input!$T$11)^(B947-Project_Input!$T$7+1))","v":0},{"$f":"I947/((1+Project_Input!$T$11)^(B947-Project_Input!$T$7+1))","v":0},{"$f":"J947/((1+Project_Input!$T$11)^(B947-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M947)","v":0}]
[null,2028,{"$f":"IF(B948+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B948+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B948+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B948+1=Project_Input!$T$7,D917,IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B948,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B948>=Project_Input!$T$7,B948<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B948,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B948+1=Project_Input!$T$7,F948,D948+E948+F948)","v":0},{"$f":"C948+G948+IF(B948+1=Project_Input!$T$7,D948+E948)","v":0},0,{"$f":"H948/((1+Project_Input!$T$11)^(B948-Project_Input!$T$7+1))","v":0},{"$f":"I948/((1+Project_Input!$T$11)^(B948-Project_Input!$T$7+1))","v":0},{"$f":"J948/((1+Project_Input!$T$11)^(B948-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M948)","v":0}]
[null,2029,{"$f":"IF(B949+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B949+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B949+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B949+1=Project_Input!$T$7,D917,IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B949,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B949>=Project_Input!$T$7,B949<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B949,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B949+1=Project_Input!$T$7,F949,D949+E949+F949)","v":0},{"$f":"C949+G949+IF(B949+1=Project_Input!$T$7,D949+E949)","v":0},0,{"$f":"H949/((1+Project_Input!$T$11)^(B949-Project_Input!$T$7+1))","v":0},{"$f":"I949/((1+Project_Input!$T$11)^(B949-Project_Input!$T$7+1))","v":0},{"$f":"J949/((1+Project_Input!$T$11)^(B949-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M949)","v":0}]
[null,2030,{"$f":"IF(B950+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B950+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B950+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B950+1=Project_Input!$T$7,D917,IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B950,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B950>=Project_Input!$T$7,B950<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B950,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B950+1=Project_Input!$T$7,F950,D950+E950+F950)","v":0},{"$f":"C950+G950+IF(B950+1=Project_Input!$T$7,D950+E950)","v":0},0,{"$f":"H950/((1+Project_Input!$T$11)^(B950-Project_Input!$T$7+1))","v":0},{"$f":"I950/((1+Project_Input!$T$11)^(B950-Project_Input!$T$7+1))","v":0},{"$f":"J950/((1+Project_Input!$T$11)^(B950-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M950)","v":0}]
[null,2031,{"$f":"IF(B951+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B951+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B951+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B951+1=Project_Input!$T$7,D917,IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B951,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B951>=Project_Input!$T$7,B951<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B951,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B951+1=Project_Input!$T$7,F951,D951+E951+F951)","v":0},{"$f":"C951+G951+IF(B951+1=Project_Input!$T$7,D951+E951)","v":0},{"$f":"H951+I951","v":0},{"$f":"H951/((1+Project_Input!$T$11)^(B951-Project_Input!$T$7+1))","v":0},{"$f":"I951/((1+Project_Input!$T$11)^(B951-Project_Input!$T$7+1))","v":0},{"$f":"J951/((1+Project_Input!$T$11)^(B951-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M951)","v":0}]
[null,2032,{"$f":"IF(B952+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B952+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B952+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B952+1=Project_Input!$T$7,D917,IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B952,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B952>=Project_Input!$T$7,B952<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B952,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B952+1=Project_Input!$T$7,F952,D952+E952+F952)","v":0},{"$f":"C952+G952+IF(B952+1=Project_Input!$T$7,D952+E952)","v":0},0,{"$f":"H952/((1+Project_Input!$T$11)^(B952-Project_Input!$T$7+1))","v":0},{"$f":"I952/((1+Project_Input!$T$11)^(B952-Project_Input!$T$7+1))","v":0},{"$f":"J952/((1+Project_Input!$T$11)^(B952-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M952)","v":0}]
[null,2033,{"$f":"IF(B953+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B953+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B953+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B953+1=Project_Input!$T$7,D917,IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B953,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B953>=Project_Input!$T$7,B953<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B953,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B953+1=Project_Input!$T$7,F953,D953+E953+F953)","v":0},{"$f":"C953+G953+IF(B953+1=Project_Input!$T$7,D953+E953)","v":0},0,{"$f":"H953/((1+Project_Input!$T$11)^(B953-Project_Input!$T$7+1))","v":0},{"$f":"I953/((1+Project_Input!$T$11)^(B953-Project_Input!$T$7+1))","v":0},{"$f":"J953/((1+Project_Input!$T$11)^(B953-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M953)","v":0}]
[null,2034,{"$f":"IF(B954+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B954+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B954+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B954+1=Project_Input!$T$7,D917,IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B954,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B954>=Project_Input!$T$7,B954<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B954,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B954+1=Project_Input!$T$7,F954,D954+E954+F954)","v":0},{"$f":"C954+G954+IF(B954+1=Project_Input!$T$7,D954+E954)","v":0},0,{"$f":"H954/((1+Project_Input!$T$11)^(B954-Project_Input!$T$7+1))","v":0},{"$f":"I954/((1+Project_Input!$T$11)^(B954-Project_Input!$T$7+1))","v":0},{"$f":"J954/((1+Project_Input!$T$11)^(B954-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M954)","v":0}]
[null,2035,{"$f":"IF(B955+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B955+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B955+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B955+1=Project_Input!$T$7,D917,IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B955,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B955>=Project_Input!$T$7,B955<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B955,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B955+1=Project_Input!$T$7,F955,D955+E955+F955)","v":0},{"$f":"C955+G955+IF(B955+1=Project_Input!$T$7,D955+E955)","v":0},0,{"$f":"H955/((1+Project_Input!$T$11)^(B955-Project_Input!$T$7+1))","v":0},{"$f":"I955/((1+Project_Input!$T$11)^(B955-Project_Input!$T$7+1))","v":0},{"$f":"J955/((1+Project_Input!$T$11)^(B955-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M955)","v":0}]
[null,2036,{"$f":"IF(B956+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B956+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B956+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B956+1=Project_Input!$T$7,D917,IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B956,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B956>=Project_Input!$T$7,B956<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B956,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B956+1=Project_Input!$T$7,F956,D956+E956+F956)","v":0},{"$f":"C956+G956+IF(B956+1=Project_Input!$T$7,D956+E956)","v":0},0,{"$f":"H956/((1+Project_Input!$T$11)^(B956-Project_Input!$T$7+1))","v":0},{"$f":"I956/((1+Project_Input!$T$11)^(B956-Project_Input!$T$7+1))","v":0},{"$f":"J956/((1+Project_Input!$T$11)^(B956-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M956)","v":0}]
[null,2037,{"$f":"IF(B957+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B957+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B957+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B957+1=Project_Input!$T$7,D917,IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B957,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B957>=Project_Input!$T$7,B957<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B957,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B957+1=Project_Input!$T$7,F957,D957+E957+F957)","v":0},{"$f":"C957+G957+IF(B957+1=Project_Input!$T$7,D957+E957)","v":0},0,{"$f":"H957/((1+Project_Input!$T$11)^(B957-Project_Input!$T$7+1))","v":0},{"$f":"I957/((1+Project_Input!$T$11)^(B957-Project_Input!$T$7+1))","v":0},{"$f":"J957/((1+Project_Input!$T$11)^(B957-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M957)","v":0}]
[null,2038,{"$f":"IF(B958+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B958+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B958+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B958+1=Project_Input!$T$7,D917,IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B958,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B958>=Project_Input!$T$7,B958<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B958,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B958+1=Project_Input!$T$7,F958,D958+E958+F958)","v":0},{"$f":"C958+G958+IF(B958+1=Project_Input!$T$7,D958+E958)","v":0},0,{"$f":"H958/((1+Project_Input!$T$11)^(B958-Project_Input!$T$7+1))","v":0},{"$f":"I958/((1+Project_Input!$T$11)^(B958-Project_Input!$T$7+1))","v":0},{"$f":"J958/((1+Project_Input!$T$11)^(B958-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M958)","v":0}]
[null,2039,{"$f":"IF(B959+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B959+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B959+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B959+1=Project_Input!$T$7,D917,IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B959,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B959>=Project_Input!$T$7,B959<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B959,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B959+1=Project_Input!$T$7,F959,D959+E959+F959)","v":0},{"$f":"C959+G959+IF(B959+1=Project_Input!$T$7,D959+E959)","v":0},0,{"$f":"H959/((1+Project_Input!$T$11)^(B959-Project_Input!$T$7+1))","v":0},{"$f":"I959/((1+Project_Input!$T$11)^(B959-Project_Input!$T$7+1))","v":0},{"$f":"J959/((1+Project_Input!$T$11)^(B959-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M959)","v":0}]
[null,2040,{"$f":"IF(B960+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B960+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B960+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B960+1=Project_Input!$T$7,D917,IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B960,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B960>=Project_Input!$T$7,B960<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B960,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B960+1=Project_Input!$T$7,F960,D960+E960+F960)","v":0},{"$f":"C960+G960+IF(B960+1=Project_Input!$T$7,D960+E960)","v":0},0,{"$f":"H960/((1+Project_Input!$T$11)^(B960-Project_Input!$T$7+1))","v":0},{"$f":"I960/((1+Project_Input!$T$11)^(B960-Project_Input!$T$7+1))","v":0},{"$f":"J960/((1+Project_Input!$T$11)^(B960-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M960)","v":0}]
[null,2041,{"$f":"IF(B961+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B961+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B961+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B961+1=Project_Input!$T$7,D917,IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B961,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B961>=Project_Input!$T$7,B961<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B961,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B961+1=Project_Input!$T$7,F961,D961+E961+F961)","v":0},{"$f":"C961+G961+IF(B961+1=Project_Input!$T$7,D961+E961)","v":0},0,{"$f":"H961/((1+Project_Input!$T$11)^(B961-Project_Input!$T$7+1))","v":0},{"$f":"I961/((1+Project_Input!$T$11)^(B961-Project_Input!$T$7+1))","v":0},{"$f":"J961/((1+Project_Input!$T$11)^(B961-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M961)","v":0}]
[null,2042,{"$f":"IF(B962+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B962+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B962+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B962+1=Project_Input!$T$7,D917,IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B962,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B962>=Project_Input!$T$7,B962<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B962,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B962+1=Project_Input!$T$7,F962,D962+E962+F962)","v":0},{"$f":"C962+G962+IF(B962+1=Project_Input!$T$7,D962+E962)","v":0},0,{"$f":"H962/((1+Project_Input!$T$11)^(B962-Project_Input!$T$7+1))","v":0},{"$f":"I962/((1+Project_Input!$T$11)^(B962-Project_Input!$T$7+1))","v":0},{"$f":"J962/((1+Project_Input!$T$11)^(B962-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M962)","v":0}]
[null,2043,{"$f":"IF(B963+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B963+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B963+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B963+1=Project_Input!$T$7,D917,IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B963,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B963>=Project_Input!$T$7,B963<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B963,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B963+1=Project_Input!$T$7,F963,D963+E963+F963)","v":0},{"$f":"C963+G963+IF(B963+1=Project_Input!$T$7,D963+E963)","v":0},0,{"$f":"H963/((1+Project_Input!$T$11)^(B963-Project_Input!$T$7+1))","v":0},{"$f":"I963/((1+Project_Input!$T$11)^(B963-Project_Input!$T$7+1))","v":0},{"$f":"J963/((1+Project_Input!$T$11)^(B963-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M963)","v":0}]
[null,2044,{"$f":"IF(B964+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B964+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B964+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B964+1=Project_Input!$T$7,D917,IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B964,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B964>=Project_Input!$T$7,B964<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B964,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B964+1=Project_Input!$T$7,F964,D964+E964+F964)","v":0},{"$f":"C964+G964+IF(B964+1=Project_Input!$T$7,D964+E964)","v":0},0,{"$f":"H964/((1+Project_Input!$T$11)^(B964-Project_Input!$T$7+1))","v":0},{"$f":"I964/((1+Project_Input!$T$11)^(B964-Project_Input!$T$7+1))","v":0},{"$f":"J964/((1+Project_Input!$T$11)^(B964-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M964)","v":0}]
[null,2045,{"$f":"IF(B965+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B965+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B965+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B965+1=Project_Input!$T$7,D917,IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B965,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B965>=Project_Input!$T$7,B965<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B965,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B965+1=Project_Input!$T$7,F965,D965+E965+F965)","v":0},{"$f":"C965+G965+IF(B965+1=Project_Input!$T$7,D965+E965)","v":0},0,{"$f":"H965/((1+Project_Input!$T$11)^(B965-Project_Input!$T$7+1))","v":0},{"$f":"I965/((1+Project_Input!$T$11)^(B965-Project_Input!$T$7+1))","v":0},{"$f":"J965/((1+Project_Input!$T$11)^(B965-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M965)","v":0}]
[null,2046,{"$f":"IF(B966+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B966+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B966+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B966+1=Project_Input!$T$7,D917,IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B966,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B966>=Project_Input!$T$7,B966<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B966,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B966+1=Project_Input!$T$7,F966,D966+E966+F966)","v":0},{"$f":"C966+G966+IF(B966+1=Project_Input!$T$7,D966+E966)","v":0},0,{"$f":"H966/((1+Project_Input!$T$11)^(B966-Project_Input!$T$7+1))","v":0},{"$f":"I966/((1+Project_Input!$T$11)^(B966-Project_Input!$T$7+1))","v":0},{"$f":"J966/((1+Project_Input!$T$11)^(B966-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M966)","v":0}]
[null,2047,{"$f":"IF(B967+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B967+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B967+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B967+1=Project_Input!$T$7,D917,IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B967,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B967>=Project_Input!$T$7,B967<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B967,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B967+1=Project_Input!$T$7,F967,D967+E967+F967)","v":0},{"$f":"C967+G967+IF(B967+1=Project_Input!$T$7,D967+E967)","v":0},0,{"$f":"H967/((1+Project_Input!$T$11)^(B967-Project_Input!$T$7+1))","v":0},{"$f":"I967/((1+Project_Input!$T$11)^(B967-Project_Input!$T$7+1))","v":0},{"$f":"J967/((1+Project_Input!$T$11)^(B967-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M967)","v":0}]
[null,2048,{"$f":"IF(B968+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B968+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B968+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B968+1=Project_Input!$T$7,D917,IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B968,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B968>=Project_Input!$T$7,B968<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B968,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B968+1=Project_Input!$T$7,F968,D968+E968+F968)","v":0},{"$f":"C968+G968+IF(B968+1=Project_Input!$T$7,D968+E968)","v":0},0,{"$f":"H968/((1+Project_Input!$T$11)^(B968-Project_Input!$T$7+1))","v":0},{"$f":"I968/((1+Project_Input!$T$11)^(B968-Project_Input!$T$7+1))","v":0},{"$f":"J968/((1+Project_Input!$T$11)^(B968-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M968)","v":0}]
[null,2049,{"$f":"IF(B969+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B969+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B969+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B969+1=Project_Input!$T$7,D917,IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B969,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B969>=Project_Input!$T$7,B969<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B969,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B969+1=Project_Input!$T$7,F969,D969+E969+F969)","v":0},{"$f":"C969+G969+IF(B969+1=Project_Input!$T$7,D969+E969)","v":0},0,{"$f":"H969/((1+Project_Input!$T$11)^(B969-Project_Input!$T$7+1))","v":0},{"$f":"I969/((1+Project_Input!$T$11)^(B969-Project_Input!$T$7+1))","v":0},{"$f":"J969/((1+Project_Input!$T$11)^(B969-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M969)","v":0}]
[null,2050,{"$f":"IF(B970+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B970+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B970+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B970+1=Project_Input!$T$7,D917,IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B970,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B970>=Project_Input!$T$7,B970<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B970,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B970+1=Project_Input!$T$7,F970,D970+E970+F970)","v":0},{"$f":"C970+G970+IF(B970+1=Project_Input!$T$7,D970+E970)","v":0},0,{"$f":"H970/((1+Project_Input!$T$11)^(B970-Project_Input!$T$7+1))","v":0},{"$f":"I970/((1+Project_Input!$T$11)^(B970-Project_Input!$T$7+1))","v":0},{"$f":"J970/((1+Project_Input!$T$11)^(B970-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M970)","v":0}]
[null,2051,{"$f":"IF(B971+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B971+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B971+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B971+1=Project_Input!$T$7,D917,IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B971,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B971>=Project_Input!$T$7,B971<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B971,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B971+1=Project_Input!$T$7,F971,D971+E971+F971)","v":0},{"$f":"C971+G971+IF(B971+1=Project_Input!$T$7,D971+E971)","v":0},0,{"$f":"H971/((1+Project_Input!$T$11)^(B971-Project_Input!$T$7+1))","v":0},{"$f":"I971/((1+Project_Input!$T$11)^(B971-Project_Input!$T$7+1))","v":0},{"$f":"J971/((1+Project_Input!$T$11)^(B971-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M971)","v":0}]
[null,2052,{"$f":"IF(B972+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B972+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B972+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B972+1=Project_Input!$T$7,D917,IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B972,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B972>=Project_Input!$T$7,B972<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B972,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B972+1=Project_Input!$T$7,F972,D972+E972+F972)","v":0},{"$f":"C972+G972+IF(B972+1=Project_Input!$T$7,D972+E972)","v":0},0,{"$f":"H972/((1+Project_Input!$T$11)^(B972-Project_Input!$T$7+1))","v":0},{"$f":"I972/((1+Project_Input!$T$11)^(B972-Project_Input!$T$7+1))","v":0},{"$f":"J972/((1+Project_Input!$T$11)^(B972-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M972)","v":0}]
[null,2053,{"$f":"IF(B973+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B973+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B973+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B973+1=Project_Input!$T$7,D917,IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B973,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B973>=Project_Input!$T$7,B973<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B973,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B973+1=Project_Input!$T$7,F973,D973+E973+F973)","v":0},{"$f":"C973+G973+IF(B973+1=Project_Input!$T$7,D973+E973)","v":0},0,{"$f":"H973/((1+Project_Input!$T$11)^(B973-Project_Input!$T$7+1))","v":0},{"$f":"I973/((1+Project_Input!$T$11)^(B973-Project_Input!$T$7+1))","v":0},{"$f":"J973/((1+Project_Input!$T$11)^(B973-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M973)","v":0}]
[null,2054,{"$f":"IF(B974+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B974+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B974+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B974+1=Project_Input!$T$7,D917,IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B974,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B974>=Project_Input!$T$7,B974<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B974,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B974+1=Project_Input!$T$7,F974,D974+E974+F974)","v":0},{"$f":"C974+G974+IF(B974+1=Project_Input!$T$7,D974+E974)","v":0},0,{"$f":"H974/((1+Project_Input!$T$11)^(B974-Project_Input!$T$7+1))","v":0},{"$f":"I974/((1+Project_Input!$T$11)^(B974-Project_Input!$T$7+1))","v":0},{"$f":"J974/((1+Project_Input!$T$11)^(B974-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M974)","v":0}]
[null,2055,{"$f":"IF(B975+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B975+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B975+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B975+1=Project_Input!$T$7,D917,IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B975,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B975>=Project_Input!$T$7,B975<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B975,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B975+1=Project_Input!$T$7,F975,D975+E975+F975)","v":0},{"$f":"C975+G975+IF(B975+1=Project_Input!$T$7,D975+E975)","v":0},0,{"$f":"H975/((1+Project_Input!$T$11)^(B975-Project_Input!$T$7+1))","v":0},{"$f":"I975/((1+Project_Input!$T$11)^(B975-Project_Input!$T$7+1))","v":0},{"$f":"J975/((1+Project_Input!$T$11)^(B975-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M975)","v":0}]
[null,2056,{"$f":"IF(B976+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B976+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B976+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B976+1=Project_Input!$T$7,D917,IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B976,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B976>=Project_Input!$T$7,B976<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B976,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B976+1=Project_Input!$T$7,F976,D976+E976+F976)","v":0},{"$f":"C976+G976+IF(B976+1=Project_Input!$T$7,D976+E976)","v":0},0,{"$f":"H976/((1+Project_Input!$T$11)^(B976-Project_Input!$T$7+1))","v":0},{"$f":"I976/((1+Project_Input!$T$11)^(B976-Project_Input!$T$7+1))","v":0},{"$f":"J976/((1+Project_Input!$T$11)^(B976-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M976)","v":0}]
[null,2057,{"$f":"IF(B977+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B977+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B977+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B977+1=Project_Input!$T$7,D917,IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B977,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B977>=Project_Input!$T$7,B977<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B977,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B977+1=Project_Input!$T$7,F977,D977+E977+F977)","v":0},{"$f":"C977+G977+IF(B977+1=Project_Input!$T$7,D977+E977)","v":0},0,{"$f":"H977/((1+Project_Input!$T$11)^(B977-Project_Input!$T$7+1))","v":0},{"$f":"I977/((1+Project_Input!$T$11)^(B977-Project_Input!$T$7+1))","v":0},{"$f":"J977/((1+Project_Input!$T$11)^(B977-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M977)","v":0}]
[null,2058,{"$f":"IF(B978+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B978+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B978+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B978+1=Project_Input!$T$7,D917,IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B978,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B978>=Project_Input!$T$7,B978<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B978,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B978+1=Project_Input!$T$7,F978,D978+E978+F978)","v":0},{"$f":"C978+G978+IF(B978+1=Project_Input!$T$7,D978+E978)","v":0},0,{"$f":"H978/((1+Project_Input!$T$11)^(B978-Project_Input!$T$7+1))","v":0},{"$f":"I978/((1+Project_Input!$T$11)^(B978-Project_Input!$T$7+1))","v":0},{"$f":"J978/((1+Project_Input!$T$11)^(B978-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M978)","v":0}]
[null,2059,{"$f":"IF(B979+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B979+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B979+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B979+1=Project_Input!$T$7,D917,IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B979,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B979>=Project_Input!$T$7,B979<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B979,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B979+1=Project_Input!$T$7,F979,D979+E979+F979)","v":0},{"$f":"C979+G979+IF(B979+1=Project_Input!$T$7,D979+E979)","v":0},0,{"$f":"H979/((1+Project_Input!$T$11)^(B979-Project_Input!$T$7+1))","v":0},{"$f":"I979/((1+Project_Input!$T$11)^(B979-Project_Input!$T$7+1))","v":0},{"$f":"J979/((1+Project_Input!$T$11)^(B979-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M979)","v":0}]
[null,2060,{"$f":"IF(B980+1=Project_Input!$T$7,Project_Input!$T$12,IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$8),Project_Input!$T$19*Project_Input!$T$9,0))","v":0},{"$f":"IF(B980+1=Project_Input!$T$7,Project_Input!$T$13,IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$15),PMT(Project_Input!$T$14,Project_Input!$T$15,Project_Input!$T$13),0))","v":0},{"$f":"IF(B980+1=Project_Input!$T$7,Project_Input!$T$16,IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$17),-(Project_Input!$T$16/Project_Input!$T$17),0))","v":0},{"$f":"IF(B980+1=Project_Input!$T$7,D917,IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$8),(-SUM(P_Source_Increases!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B980,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$T$9*Project_Input!$T$18),0))","v":0},{"$f":"IF(AND(B980>=Project_Input!$T$7,B980<Project_Input!$T$7+Project_Input!$T$8),-SUM(P_Source_Reductions!$T$21:$T$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B980,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B980+1=Project_Input!$T$7,F980,D980+E980+F980)","v":0},{"$f":"C980+G980+IF(B980+1=Project_Input!$T$7,D980+E980)","v":0},0,{"$f":"H980/((1+Project_Input!$T$11)^(B980-Project_Input!$T$7+1))","v":0},{"$f":"I980/((1+Project_Input!$T$11)^(B980-Project_Input!$T$7+1))","v":0},{"$f":"J980/((1+Project_Input!$T$11)^(B980-Project_Input!$T$7+1))","v":0},{"$f":"SUM(M919:M980)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$U$9*Project_Input!$U$10","v":0},{"$f":"Project_Input!$U$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B984+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B984+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B984+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B984+1=Project_Input!$U$7,D982,IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B984,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B984>=Project_Input!$U$7,B984<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B984,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B984+1=Project_Input!$U$7,F984,D984+E984+F984)","v":0},{"$f":"C984+G984+IF(B984+1=Project_Input!$U$7,D984+E984)","v":0},{"$f":"H984+I984","v":0},{"$f":"H984/((1+Project_Input!$U$11)^(B984-Project_Input!$U$7+1))","v":0},{"$f":"I984/((1+Project_Input!$U$11)^(B984-Project_Input!$U$7+1))","v":0},{"$f":"J984/((1+Project_Input!$U$11)^(B984-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M984)","v":0}]
[null,2000,{"$f":"IF(B985+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B985+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B985+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B985+1=Project_Input!$U$7,D982,IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B985,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B985>=Project_Input!$U$7,B985<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B985,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B985+1=Project_Input!$U$7,F985,D985+E985+F985)","v":0},{"$f":"C985+G985+IF(B985+1=Project_Input!$U$7,D985+E985)","v":0},0,{"$f":"H985/((1+Project_Input!$U$11)^(B985-Project_Input!$U$7+1))","v":0},{"$f":"I985/((1+Project_Input!$U$11)^(B985-Project_Input!$U$7+1))","v":0},{"$f":"J985/((1+Project_Input!$U$11)^(B985-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M985)","v":0}]
[null,2001,{"$f":"IF(B986+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B986+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B986+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B986+1=Project_Input!$U$7,D982,IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B986,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B986>=Project_Input!$U$7,B986<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B986,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B986+1=Project_Input!$U$7,F986,D986+E986+F986)","v":0},{"$f":"C986+G986+IF(B986+1=Project_Input!$U$7,D986+E986)","v":0},0,{"$f":"H986/((1+Project_Input!$U$11)^(B986-Project_Input!$U$7+1))","v":0},{"$f":"I986/((1+Project_Input!$U$11)^(B986-Project_Input!$U$7+1))","v":0},{"$f":"J986/((1+Project_Input!$U$11)^(B986-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M986)","v":0}]
[null,2002,{"$f":"IF(B987+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B987+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B987+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B987+1=Project_Input!$U$7,D982,IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B987,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B987>=Project_Input!$U$7,B987<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B987,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B987+1=Project_Input!$U$7,F987,D987+E987+F987)","v":0},{"$f":"C987+G987+IF(B987+1=Project_Input!$U$7,D987+E987)","v":0},0,{"$f":"H987/((1+Project_Input!$U$11)^(B987-Project_Input!$U$7+1))","v":0},{"$f":"I987/((1+Project_Input!$U$11)^(B987-Project_Input!$U$7+1))","v":0},{"$f":"J987/((1+Project_Input!$U$11)^(B987-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M987)","v":0}]
[null,2003,{"$f":"IF(B988+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B988+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B988+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B988+1=Project_Input!$U$7,D982,IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B988,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B988>=Project_Input!$U$7,B988<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B988,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B988+1=Project_Input!$U$7,F988,D988+E988+F988)","v":0},{"$f":"C988+G988+IF(B988+1=Project_Input!$U$7,D988+E988)","v":0},0,{"$f":"H988/((1+Project_Input!$U$11)^(B988-Project_Input!$U$7+1))","v":0},{"$f":"I988/((1+Project_Input!$U$11)^(B988-Project_Input!$U$7+1))","v":0},{"$f":"J988/((1+Project_Input!$U$11)^(B988-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M988)","v":0}]
[null,2004,{"$f":"IF(B989+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B989+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B989+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B989+1=Project_Input!$U$7,D982,IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B989,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B989>=Project_Input!$U$7,B989<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B989,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B989+1=Project_Input!$U$7,F989,D989+E989+F989)","v":0},{"$f":"C989+G989+IF(B989+1=Project_Input!$U$7,D989+E989)","v":0},0,{"$f":"H989/((1+Project_Input!$U$11)^(B989-Project_Input!$U$7+1))","v":0},{"$f":"I989/((1+Project_Input!$U$11)^(B989-Project_Input!$U$7+1))","v":0},{"$f":"J989/((1+Project_Input!$U$11)^(B989-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M989)","v":0}]
[null,2005,{"$f":"IF(B990+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B990+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B990+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B990+1=Project_Input!$U$7,D982,IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B990,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B990>=Project_Input!$U$7,B990<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B990,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B990+1=Project_Input!$U$7,F990,D990+E990+F990)","v":0},{"$f":"C990+G990+IF(B990+1=Project_Input!$U$7,D990+E990)","v":0},0,{"$f":"H990/((1+Project_Input!$U$11)^(B990-Project_Input!$U$7+1))","v":0},{"$f":"I990/((1+Project_Input!$U$11)^(B990-Project_Input!$U$7+1))","v":0},{"$f":"J990/((1+Project_Input!$U$11)^(B990-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M990)","v":0}]
[null,2006,{"$f":"IF(B991+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B991+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B991+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B991+1=Project_Input!$U$7,D982,IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B991,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B991>=Project_Input!$U$7,B991<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B991,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B991+1=Project_Input!$U$7,F991,D991+E991+F991)","v":0},{"$f":"C991+G991+IF(B991+1=Project_Input!$U$7,D991+E991)","v":0},0,{"$f":"H991/((1+Project_Input!$U$11)^(B991-Project_Input!$U$7+1))","v":0},{"$f":"I991/((1+Project_Input!$U$11)^(B991-Project_Input!$U$7+1))","v":0},{"$f":"J991/((1+Project_Input!$U$11)^(B991-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M991)","v":0}]
[null,2007,{"$f":"IF(B992+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B992+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B992+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B992+1=Project_Input!$U$7,D982,IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B992,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B992>=Project_Input!$U$7,B992<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B992,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B992+1=Project_Input!$U$7,F992,D992+E992+F992)","v":0},{"$f":"C992+G992+IF(B992+1=Project_Input!$U$7,D992+E992)","v":0},0,{"$f":"H992/((1+Project_Input!$U$11)^(B992-Project_Input!$U$7+1))","v":0},{"$f":"I992/((1+Project_Input!$U$11)^(B992-Project_Input!$U$7+1))","v":0},{"$f":"J992/((1+Project_Input!$U$11)^(B992-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M992)","v":0}]
[null,2008,{"$f":"IF(B993+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B993+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B993+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B993+1=Project_Input!$U$7,D982,IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B993,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B993>=Project_Input!$U$7,B993<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B993,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B993+1=Project_Input!$U$7,F993,D993+E993+F993)","v":0},{"$f":"C993+G993+IF(B993+1=Project_Input!$U$7,D993+E993)","v":0},0,{"$f":"H993/((1+Project_Input!$U$11)^(B993-Project_Input!$U$7+1))","v":0},{"$f":"I993/((1+Project_Input!$U$11)^(B993-Project_Input!$U$7+1))","v":0},{"$f":"J993/((1+Project_Input!$U$11)^(B993-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M993)","v":0}]
[null,2009,{"$f":"IF(B994+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B994+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B994+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B994+1=Project_Input!$U$7,D982,IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B994,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B994>=Project_Input!$U$7,B994<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B994,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B994+1=Project_Input!$U$7,F994,D994+E994+F994)","v":0},{"$f":"C994+G994+IF(B994+1=Project_Input!$U$7,D994+E994)","v":0},0,{"$f":"H994/((1+Project_Input!$U$11)^(B994-Project_Input!$U$7+1))","v":0},{"$f":"I994/((1+Project_Input!$U$11)^(B994-Project_Input!$U$7+1))","v":0},{"$f":"J994/((1+Project_Input!$U$11)^(B994-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M994)","v":0}]
[null,2010,{"$f":"IF(B995+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B995+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B995+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B995+1=Project_Input!$U$7,D982,IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B995,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B995>=Project_Input!$U$7,B995<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B995,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B995+1=Project_Input!$U$7,F995,D995+E995+F995)","v":0},{"$f":"C995+G995+IF(B995+1=Project_Input!$U$7,D995+E995)","v":0},0,{"$f":"H995/((1+Project_Input!$U$11)^(B995-Project_Input!$U$7+1))","v":0},{"$f":"I995/((1+Project_Input!$U$11)^(B995-Project_Input!$U$7+1))","v":0},{"$f":"J995/((1+Project_Input!$U$11)^(B995-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M995)","v":0}]
[null,2011,{"$f":"IF(B996+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B996+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B996+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B996+1=Project_Input!$U$7,D982,IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B996,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B996>=Project_Input!$U$7,B996<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B996,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B996+1=Project_Input!$U$7,F996,D996+E996+F996)","v":0},{"$f":"C996+G996+IF(B996+1=Project_Input!$U$7,D996+E996)","v":0},0,{"$f":"H996/((1+Project_Input!$U$11)^(B996-Project_Input!$U$7+1))","v":0},{"$f":"I996/((1+Project_Input!$U$11)^(B996-Project_Input!$U$7+1))","v":0},{"$f":"J996/((1+Project_Input!$U$11)^(B996-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M996)","v":0}]
[null,2012,{"$f":"IF(B997+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B997+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B997+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B997+1=Project_Input!$U$7,D982,IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B997,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B997>=Project_Input!$U$7,B997<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B997,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B997+1=Project_Input!$U$7,F997,D997+E997+F997)","v":0},{"$f":"C997+G997+IF(B997+1=Project_Input!$U$7,D997+E997)","v":0},0,{"$f":"H997/((1+Project_Input!$U$11)^(B997-Project_Input!$U$7+1))","v":0},{"$f":"I997/((1+Project_Input!$U$11)^(B997-Project_Input!$U$7+1))","v":0},{"$f":"J997/((1+Project_Input!$U$11)^(B997-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M997)","v":0}]
[null,2013,{"$f":"IF(B998+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B998+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B998+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B998+1=Project_Input!$U$7,D982,IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B998,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B998>=Project_Input!$U$7,B998<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B998,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B998+1=Project_Input!$U$7,F998,D998+E998+F998)","v":0},{"$f":"C998+G998+IF(B998+1=Project_Input!$U$7,D998+E998)","v":0},0,{"$f":"H998/((1+Project_Input!$U$11)^(B998-Project_Input!$U$7+1))","v":0},{"$f":"I998/((1+Project_Input!$U$11)^(B998-Project_Input!$U$7+1))","v":0},{"$f":"J998/((1+Project_Input!$U$11)^(B998-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M998)","v":0}]
[null,2014,{"$f":"IF(B999+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B999+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B999+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B999+1=Project_Input!$U$7,D982,IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B999,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B999>=Project_Input!$U$7,B999<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B999,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B999+1=Project_Input!$U$7,F999,D999+E999+F999)","v":0},{"$f":"C999+G999+IF(B999+1=Project_Input!$U$7,D999+E999)","v":0},0,{"$f":"H999/((1+Project_Input!$U$11)^(B999-Project_Input!$U$7+1))","v":0},{"$f":"I999/((1+Project_Input!$U$11)^(B999-Project_Input!$U$7+1))","v":0},{"$f":"J999/((1+Project_Input!$U$11)^(B999-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M999)","v":0}]
[null,2015,{"$f":"IF(B1000+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1000+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1000+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1000+1=Project_Input!$U$7,D982,IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1000,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1000>=Project_Input!$U$7,B1000<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1000,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1000+1=Project_Input!$U$7,F1000,D1000+E1000+F1000)","v":0},{"$f":"C1000+G1000+IF(B1000+1=Project_Input!$U$7,D1000+E1000)","v":0},0,{"$f":"H1000/((1+Project_Input!$U$11)^(B1000-Project_Input!$U$7+1))","v":0},{"$f":"I1000/((1+Project_Input!$U$11)^(B1000-Project_Input!$U$7+1))","v":0},{"$f":"J1000/((1+Project_Input!$U$11)^(B1000-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1000)","v":0}]
[null,2016,{"$f":"IF(B1001+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1001+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1001+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1001+1=Project_Input!$U$7,D982,IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1001,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1001>=Project_Input!$U$7,B1001<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1001,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1001+1=Project_Input!$U$7,F1001,D1001+E1001+F1001)","v":0},{"$f":"C1001+G1001+IF(B1001+1=Project_Input!$U$7,D1001+E1001)","v":0},0,{"$f":"H1001/((1+Project_Input!$U$11)^(B1001-Project_Input!$U$7+1))","v":0},{"$f":"I1001/((1+Project_Input!$U$11)^(B1001-Project_Input!$U$7+1))","v":0},{"$f":"J1001/((1+Project_Input!$U$11)^(B1001-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1001)","v":0}]
[null,2017,{"$f":"IF(B1002+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1002+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1002+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1002+1=Project_Input!$U$7,D982,IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1002,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1002>=Project_Input!$U$7,B1002<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1002,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1002+1=Project_Input!$U$7,F1002,D1002+E1002+F1002)","v":0},{"$f":"C1002+G1002+IF(B1002+1=Project_Input!$U$7,D1002+E1002)","v":0},0,{"$f":"H1002/((1+Project_Input!$U$11)^(B1002-Project_Input!$U$7+1))","v":0},{"$f":"I1002/((1+Project_Input!$U$11)^(B1002-Project_Input!$U$7+1))","v":0},{"$f":"J1002/((1+Project_Input!$U$11)^(B1002-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1002)","v":0}]
[null,2018,{"$f":"IF(B1003+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1003+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1003+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1003+1=Project_Input!$U$7,D982,IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1003,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1003>=Project_Input!$U$7,B1003<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1003,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1003+1=Project_Input!$U$7,F1003,D1003+E1003+F1003)","v":0},{"$f":"C1003+G1003+IF(B1003+1=Project_Input!$U$7,D1003+E1003)","v":0},0,{"$f":"H1003/((1+Project_Input!$U$11)^(B1003-Project_Input!$U$7+1))","v":0},{"$f":"I1003/((1+Project_Input!$U$11)^(B1003-Project_Input!$U$7+1))","v":0},{"$f":"J1003/((1+Project_Input!$U$11)^(B1003-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1003)","v":0}]
[null,2019,{"$f":"IF(B1004+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1004+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1004+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1004+1=Project_Input!$U$7,D982,IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1004,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1004>=Project_Input!$U$7,B1004<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1004,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1004+1=Project_Input!$U$7,F1004,D1004+E1004+F1004)","v":0},{"$f":"C1004+G1004+IF(B1004+1=Project_Input!$U$7,D1004+E1004)","v":0},0,{"$f":"H1004/((1+Project_Input!$U$11)^(B1004-Project_Input!$U$7+1))","v":0},{"$f":"I1004/((1+Project_Input!$U$11)^(B1004-Project_Input!$U$7+1))","v":0},{"$f":"J1004/((1+Project_Input!$U$11)^(B1004-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1004)","v":0}]
[null,2020,{"$f":"IF(B1005+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1005+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1005+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1005+1=Project_Input!$U$7,D982,IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1005,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1005>=Project_Input!$U$7,B1005<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1005,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1005+1=Project_Input!$U$7,F1005,D1005+E1005+F1005)","v":0},{"$f":"C1005+G1005+IF(B1005+1=Project_Input!$U$7,D1005+E1005)","v":0},0,{"$f":"H1005/((1+Project_Input!$U$11)^(B1005-Project_Input!$U$7+1))","v":0},{"$f":"I1005/((1+Project_Input!$U$11)^(B1005-Project_Input!$U$7+1))","v":0},{"$f":"J1005/((1+Project_Input!$U$11)^(B1005-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1005)","v":0}]
[null,2021,{"$f":"IF(B1006+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1006+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1006+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1006+1=Project_Input!$U$7,D982,IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1006,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1006>=Project_Input!$U$7,B1006<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1006,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1006+1=Project_Input!$U$7,F1006,D1006+E1006+F1006)","v":0},{"$f":"C1006+G1006+IF(B1006+1=Project_Input!$U$7,D1006+E1006)","v":0},0,{"$f":"H1006/((1+Project_Input!$U$11)^(B1006-Project_Input!$U$7+1))","v":0},{"$f":"I1006/((1+Project_Input!$U$11)^(B1006-Project_Input!$U$7+1))","v":0},{"$f":"J1006/((1+Project_Input!$U$11)^(B1006-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1006)","v":0}]
[null,2022,{"$f":"IF(B1007+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1007+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1007+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1007+1=Project_Input!$U$7,D982,IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1007,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1007>=Project_Input!$U$7,B1007<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1007,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1007+1=Project_Input!$U$7,F1007,D1007+E1007+F1007)","v":0},{"$f":"C1007+G1007+IF(B1007+1=Project_Input!$U$7,D1007+E1007)","v":0},0,{"$f":"H1007/((1+Project_Input!$U$11)^(B1007-Project_Input!$U$7+1))","v":0},{"$f":"I1007/((1+Project_Input!$U$11)^(B1007-Project_Input!$U$7+1))","v":0},{"$f":"J1007/((1+Project_Input!$U$11)^(B1007-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1007)","v":0}]
[null,2023,{"$f":"IF(B1008+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1008+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1008+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1008+1=Project_Input!$U$7,D982,IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1008,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1008>=Project_Input!$U$7,B1008<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1008,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1008+1=Project_Input!$U$7,F1008,D1008+E1008+F1008)","v":0},{"$f":"C1008+G1008+IF(B1008+1=Project_Input!$U$7,D1008+E1008)","v":0},0,{"$f":"H1008/((1+Project_Input!$U$11)^(B1008-Project_Input!$U$7+1))","v":0},{"$f":"I1008/((1+Project_Input!$U$11)^(B1008-Project_Input!$U$7+1))","v":0},{"$f":"J1008/((1+Project_Input!$U$11)^(B1008-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1008)","v":0}]
[null,2024,{"$f":"IF(B1009+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1009+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1009+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1009+1=Project_Input!$U$7,D982,IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1009,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1009>=Project_Input!$U$7,B1009<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1009,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1009+1=Project_Input!$U$7,F1009,D1009+E1009+F1009)","v":0},{"$f":"C1009+G1009+IF(B1009+1=Project_Input!$U$7,D1009+E1009)","v":0},0,{"$f":"H1009/((1+Project_Input!$U$11)^(B1009-Project_Input!$U$7+1))","v":0},{"$f":"I1009/((1+Project_Input!$U$11)^(B1009-Project_Input!$U$7+1))","v":0},{"$f":"J1009/((1+Project_Input!$U$11)^(B1009-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1009)","v":0}]
[null,2025,{"$f":"IF(B1010+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1010+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1010+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1010+1=Project_Input!$U$7,D982,IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1010,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1010>=Project_Input!$U$7,B1010<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1010,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1010+1=Project_Input!$U$7,F1010,D1010+E1010+F1010)","v":0},{"$f":"C1010+G1010+IF(B1010+1=Project_Input!$U$7,D1010+E1010)","v":0},0,{"$f":"H1010/((1+Project_Input!$U$11)^(B1010-Project_Input!$U$7+1))","v":0},{"$f":"I1010/((1+Project_Input!$U$11)^(B1010-Project_Input!$U$7+1))","v":0},{"$f":"J1010/((1+Project_Input!$U$11)^(B1010-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1010)","v":0}]
[null,2026,{"$f":"IF(B1011+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1011+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1011+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1011+1=Project_Input!$U$7,D982,IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1011,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1011>=Project_Input!$U$7,B1011<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1011,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1011+1=Project_Input!$U$7,F1011,D1011+E1011+F1011)","v":0},{"$f":"C1011+G1011+IF(B1011+1=Project_Input!$U$7,D1011+E1011)","v":0},0,{"$f":"H1011/((1+Project_Input!$U$11)^(B1011-Project_Input!$U$7+1))","v":0},{"$f":"I1011/((1+Project_Input!$U$11)^(B1011-Project_Input!$U$7+1))","v":0},{"$f":"J1011/((1+Project_Input!$U$11)^(B1011-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1011)","v":0}]
[null,2027,{"$f":"IF(B1012+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1012+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1012+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1012+1=Project_Input!$U$7,D982,IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1012,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1012>=Project_Input!$U$7,B1012<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1012,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1012+1=Project_Input!$U$7,F1012,D1012+E1012+F1012)","v":0},{"$f":"C1012+G1012+IF(B1012+1=Project_Input!$U$7,D1012+E1012)","v":0},0,{"$f":"H1012/((1+Project_Input!$U$11)^(B1012-Project_Input!$U$7+1))","v":0},{"$f":"I1012/((1+Project_Input!$U$11)^(B1012-Project_Input!$U$7+1))","v":0},{"$f":"J1012/((1+Project_Input!$U$11)^(B1012-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1012)","v":0}]
[null,2028,{"$f":"IF(B1013+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1013+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1013+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1013+1=Project_Input!$U$7,D982,IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1013,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1013>=Project_Input!$U$7,B1013<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1013,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1013+1=Project_Input!$U$7,F1013,D1013+E1013+F1013)","v":0},{"$f":"C1013+G1013+IF(B1013+1=Project_Input!$U$7,D1013+E1013)","v":0},0,{"$f":"H1013/((1+Project_Input!$U$11)^(B1013-Project_Input!$U$7+1))","v":0},{"$f":"I1013/((1+Project_Input!$U$11)^(B1013-Project_Input!$U$7+1))","v":0},{"$f":"J1013/((1+Project_Input!$U$11)^(B1013-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1013)","v":0}]
[null,2029,{"$f":"IF(B1014+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1014+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1014+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1014+1=Project_Input!$U$7,D982,IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1014,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1014>=Project_Input!$U$7,B1014<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1014,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1014+1=Project_Input!$U$7,F1014,D1014+E1014+F1014)","v":0},{"$f":"C1014+G1014+IF(B1014+1=Project_Input!$U$7,D1014+E1014)","v":0},0,{"$f":"H1014/((1+Project_Input!$U$11)^(B1014-Project_Input!$U$7+1))","v":0},{"$f":"I1014/((1+Project_Input!$U$11)^(B1014-Project_Input!$U$7+1))","v":0},{"$f":"J1014/((1+Project_Input!$U$11)^(B1014-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1014)","v":0}]
[null,2030,{"$f":"IF(B1015+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1015+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1015+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1015+1=Project_Input!$U$7,D982,IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1015,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1015>=Project_Input!$U$7,B1015<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1015,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1015+1=Project_Input!$U$7,F1015,D1015+E1015+F1015)","v":0},{"$f":"C1015+G1015+IF(B1015+1=Project_Input!$U$7,D1015+E1015)","v":0},0,{"$f":"H1015/((1+Project_Input!$U$11)^(B1015-Project_Input!$U$7+1))","v":0},{"$f":"I1015/((1+Project_Input!$U$11)^(B1015-Project_Input!$U$7+1))","v":0},{"$f":"J1015/((1+Project_Input!$U$11)^(B1015-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1015)","v":0}]
[null,2031,{"$f":"IF(B1016+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1016+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1016+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1016+1=Project_Input!$U$7,D982,IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1016,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1016>=Project_Input!$U$7,B1016<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1016,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1016+1=Project_Input!$U$7,F1016,D1016+E1016+F1016)","v":0},{"$f":"C1016+G1016+IF(B1016+1=Project_Input!$U$7,D1016+E1016)","v":0},{"$f":"H1016+I1016","v":0},{"$f":"H1016/((1+Project_Input!$U$11)^(B1016-Project_Input!$U$7+1))","v":0},{"$f":"I1016/((1+Project_Input!$U$11)^(B1016-Project_Input!$U$7+1))","v":0},{"$f":"J1016/((1+Project_Input!$U$11)^(B1016-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1016)","v":0}]
[null,2032,{"$f":"IF(B1017+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1017+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1017+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1017+1=Project_Input!$U$7,D982,IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1017,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1017>=Project_Input!$U$7,B1017<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1017,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1017+1=Project_Input!$U$7,F1017,D1017+E1017+F1017)","v":0},{"$f":"C1017+G1017+IF(B1017+1=Project_Input!$U$7,D1017+E1017)","v":0},0,{"$f":"H1017/((1+Project_Input!$U$11)^(B1017-Project_Input!$U$7+1))","v":0},{"$f":"I1017/((1+Project_Input!$U$11)^(B1017-Project_Input!$U$7+1))","v":0},{"$f":"J1017/((1+Project_Input!$U$11)^(B1017-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1017)","v":0}]
[null,2033,{"$f":"IF(B1018+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1018+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1018+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1018+1=Project_Input!$U$7,D982,IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1018,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1018>=Project_Input!$U$7,B1018<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1018,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1018+1=Project_Input!$U$7,F1018,D1018+E1018+F1018)","v":0},{"$f":"C1018+G1018+IF(B1018+1=Project_Input!$U$7,D1018+E1018)","v":0},0,{"$f":"H1018/((1+Project_Input!$U$11)^(B1018-Project_Input!$U$7+1))","v":0},{"$f":"I1018/((1+Project_Input!$U$11)^(B1018-Project_Input!$U$7+1))","v":0},{"$f":"J1018/((1+Project_Input!$U$11)^(B1018-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1018)","v":0}]
[null,2034,{"$f":"IF(B1019+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1019+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1019+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1019+1=Project_Input!$U$7,D982,IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1019,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1019>=Project_Input!$U$7,B1019<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1019,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1019+1=Project_Input!$U$7,F1019,D1019+E1019+F1019)","v":0},{"$f":"C1019+G1019+IF(B1019+1=Project_Input!$U$7,D1019+E1019)","v":0},0,{"$f":"H1019/((1+Project_Input!$U$11)^(B1019-Project_Input!$U$7+1))","v":0},{"$f":"I1019/((1+Project_Input!$U$11)^(B1019-Project_Input!$U$7+1))","v":0},{"$f":"J1019/((1+Project_Input!$U$11)^(B1019-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1019)","v":0}]
[null,2035,{"$f":"IF(B1020+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1020+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1020+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1020+1=Project_Input!$U$7,D982,IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1020,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1020>=Project_Input!$U$7,B1020<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1020,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1020+1=Project_Input!$U$7,F1020,D1020+E1020+F1020)","v":0},{"$f":"C1020+G1020+IF(B1020+1=Project_Input!$U$7,D1020+E1020)","v":0},0,{"$f":"H1020/((1+Project_Input!$U$11)^(B1020-Project_Input!$U$7+1))","v":0},{"$f":"I1020/((1+Project_Input!$U$11)^(B1020-Project_Input!$U$7+1))","v":0},{"$f":"J1020/((1+Project_Input!$U$11)^(B1020-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1020)","v":0}]
[null,2036,{"$f":"IF(B1021+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1021+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1021+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1021+1=Project_Input!$U$7,D982,IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1021,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1021>=Project_Input!$U$7,B1021<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1021,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1021+1=Project_Input!$U$7,F1021,D1021+E1021+F1021)","v":0},{"$f":"C1021+G1021+IF(B1021+1=Project_Input!$U$7,D1021+E1021)","v":0},0,{"$f":"H1021/((1+Project_Input!$U$11)^(B1021-Project_Input!$U$7+1))","v":0},{"$f":"I1021/((1+Project_Input!$U$11)^(B1021-Project_Input!$U$7+1))","v":0},{"$f":"J1021/((1+Project_Input!$U$11)^(B1021-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1021)","v":0}]
[null,2037,{"$f":"IF(B1022+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1022+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1022+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1022+1=Project_Input!$U$7,D982,IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1022,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1022>=Project_Input!$U$7,B1022<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1022,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1022+1=Project_Input!$U$7,F1022,D1022+E1022+F1022)","v":0},{"$f":"C1022+G1022+IF(B1022+1=Project_Input!$U$7,D1022+E1022)","v":0},0,{"$f":"H1022/((1+Project_Input!$U$11)^(B1022-Project_Input!$U$7+1))","v":0},{"$f":"I1022/((1+Project_Input!$U$11)^(B1022-Project_Input!$U$7+1))","v":0},{"$f":"J1022/((1+Project_Input!$U$11)^(B1022-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1022)","v":0}]
[null,2038,{"$f":"IF(B1023+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1023+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1023+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1023+1=Project_Input!$U$7,D982,IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1023,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1023>=Project_Input!$U$7,B1023<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1023,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1023+1=Project_Input!$U$7,F1023,D1023+E1023+F1023)","v":0},{"$f":"C1023+G1023+IF(B1023+1=Project_Input!$U$7,D1023+E1023)","v":0},0,{"$f":"H1023/((1+Project_Input!$U$11)^(B1023-Project_Input!$U$7+1))","v":0},{"$f":"I1023/((1+Project_Input!$U$11)^(B1023-Project_Input!$U$7+1))","v":0},{"$f":"J1023/((1+Project_Input!$U$11)^(B1023-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1023)","v":0}]
[null,2039,{"$f":"IF(B1024+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1024+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1024+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1024+1=Project_Input!$U$7,D982,IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1024,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1024>=Project_Input!$U$7,B1024<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1024,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1024+1=Project_Input!$U$7,F1024,D1024+E1024+F1024)","v":0},{"$f":"C1024+G1024+IF(B1024+1=Project_Input!$U$7,D1024+E1024)","v":0},0,{"$f":"H1024/((1+Project_Input!$U$11)^(B1024-Project_Input!$U$7+1))","v":0},{"$f":"I1024/((1+Project_Input!$U$11)^(B1024-Project_Input!$U$7+1))","v":0},{"$f":"J1024/((1+Project_Input!$U$11)^(B1024-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1024)","v":0}]
[null,2040,{"$f":"IF(B1025+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1025+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1025+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1025+1=Project_Input!$U$7,D982,IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1025,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1025>=Project_Input!$U$7,B1025<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1025,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1025+1=Project_Input!$U$7,F1025,D1025+E1025+F1025)","v":0},{"$f":"C1025+G1025+IF(B1025+1=Project_Input!$U$7,D1025+E1025)","v":0},0,{"$f":"H1025/((1+Project_Input!$U$11)^(B1025-Project_Input!$U$7+1))","v":0},{"$f":"I1025/((1+Project_Input!$U$11)^(B1025-Project_Input!$U$7+1))","v":0},{"$f":"J1025/((1+Project_Input!$U$11)^(B1025-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1025)","v":0}]
[null,2041,{"$f":"IF(B1026+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1026+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1026+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1026+1=Project_Input!$U$7,D982,IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1026,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1026>=Project_Input!$U$7,B1026<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1026,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1026+1=Project_Input!$U$7,F1026,D1026+E1026+F1026)","v":0},{"$f":"C1026+G1026+IF(B1026+1=Project_Input!$U$7,D1026+E1026)","v":0},0,{"$f":"H1026/((1+Project_Input!$U$11)^(B1026-Project_Input!$U$7+1))","v":0},{"$f":"I1026/((1+Project_Input!$U$11)^(B1026-Project_Input!$U$7+1))","v":0},{"$f":"J1026/((1+Project_Input!$U$11)^(B1026-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1026)","v":0}]
[null,2042,{"$f":"IF(B1027+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1027+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1027+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1027+1=Project_Input!$U$7,D982,IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1027,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1027>=Project_Input!$U$7,B1027<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1027,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1027+1=Project_Input!$U$7,F1027,D1027+E1027+F1027)","v":0},{"$f":"C1027+G1027+IF(B1027+1=Project_Input!$U$7,D1027+E1027)","v":0},0,{"$f":"H1027/((1+Project_Input!$U$11)^(B1027-Project_Input!$U$7+1))","v":0},{"$f":"I1027/((1+Project_Input!$U$11)^(B1027-Project_Input!$U$7+1))","v":0},{"$f":"J1027/((1+Project_Input!$U$11)^(B1027-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1027)","v":0}]
[null,2043,{"$f":"IF(B1028+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1028+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1028+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1028+1=Project_Input!$U$7,D982,IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1028,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1028>=Project_Input!$U$7,B1028<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1028,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1028+1=Project_Input!$U$7,F1028,D1028+E1028+F1028)","v":0},{"$f":"C1028+G1028+IF(B1028+1=Project_Input!$U$7,D1028+E1028)","v":0},0,{"$f":"H1028/((1+Project_Input!$U$11)^(B1028-Project_Input!$U$7+1))","v":0},{"$f":"I1028/((1+Project_Input!$U$11)^(B1028-Project_Input!$U$7+1))","v":0},{"$f":"J1028/((1+Project_Input!$U$11)^(B1028-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1028)","v":0}]
[null,2044,{"$f":"IF(B1029+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1029+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1029+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1029+1=Project_Input!$U$7,D982,IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1029,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1029>=Project_Input!$U$7,B1029<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1029,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1029+1=Project_Input!$U$7,F1029,D1029+E1029+F1029)","v":0},{"$f":"C1029+G1029+IF(B1029+1=Project_Input!$U$7,D1029+E1029)","v":0},0,{"$f":"H1029/((1+Project_Input!$U$11)^(B1029-Project_Input!$U$7+1))","v":0},{"$f":"I1029/((1+Project_Input!$U$11)^(B1029-Project_Input!$U$7+1))","v":0},{"$f":"J1029/((1+Project_Input!$U$11)^(B1029-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1029)","v":0}]
[null,2045,{"$f":"IF(B1030+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1030+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1030+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1030+1=Project_Input!$U$7,D982,IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1030,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1030>=Project_Input!$U$7,B1030<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1030,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1030+1=Project_Input!$U$7,F1030,D1030+E1030+F1030)","v":0},{"$f":"C1030+G1030+IF(B1030+1=Project_Input!$U$7,D1030+E1030)","v":0},0,{"$f":"H1030/((1+Project_Input!$U$11)^(B1030-Project_Input!$U$7+1))","v":0},{"$f":"I1030/((1+Project_Input!$U$11)^(B1030-Project_Input!$U$7+1))","v":0},{"$f":"J1030/((1+Project_Input!$U$11)^(B1030-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1030)","v":0}]
[null,2046,{"$f":"IF(B1031+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1031+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1031+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1031+1=Project_Input!$U$7,D982,IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1031,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1031>=Project_Input!$U$7,B1031<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1031,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1031+1=Project_Input!$U$7,F1031,D1031+E1031+F1031)","v":0},{"$f":"C1031+G1031+IF(B1031+1=Project_Input!$U$7,D1031+E1031)","v":0},0,{"$f":"H1031/((1+Project_Input!$U$11)^(B1031-Project_Input!$U$7+1))","v":0},{"$f":"I1031/((1+Project_Input!$U$11)^(B1031-Project_Input!$U$7+1))","v":0},{"$f":"J1031/((1+Project_Input!$U$11)^(B1031-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1031)","v":0}]
[null,2047,{"$f":"IF(B1032+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1032+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1032+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1032+1=Project_Input!$U$7,D982,IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1032,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1032>=Project_Input!$U$7,B1032<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1032,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1032+1=Project_Input!$U$7,F1032,D1032+E1032+F1032)","v":0},{"$f":"C1032+G1032+IF(B1032+1=Project_Input!$U$7,D1032+E1032)","v":0},0,{"$f":"H1032/((1+Project_Input!$U$11)^(B1032-Project_Input!$U$7+1))","v":0},{"$f":"I1032/((1+Project_Input!$U$11)^(B1032-Project_Input!$U$7+1))","v":0},{"$f":"J1032/((1+Project_Input!$U$11)^(B1032-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1032)","v":0}]
[null,2048,{"$f":"IF(B1033+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1033+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1033+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1033+1=Project_Input!$U$7,D982,IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1033,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1033>=Project_Input!$U$7,B1033<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1033,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1033+1=Project_Input!$U$7,F1033,D1033+E1033+F1033)","v":0},{"$f":"C1033+G1033+IF(B1033+1=Project_Input!$U$7,D1033+E1033)","v":0},0,{"$f":"H1033/((1+Project_Input!$U$11)^(B1033-Project_Input!$U$7+1))","v":0},{"$f":"I1033/((1+Project_Input!$U$11)^(B1033-Project_Input!$U$7+1))","v":0},{"$f":"J1033/((1+Project_Input!$U$11)^(B1033-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1033)","v":0}]
[null,2049,{"$f":"IF(B1034+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1034+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1034+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1034+1=Project_Input!$U$7,D982,IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1034,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1034>=Project_Input!$U$7,B1034<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1034,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1034+1=Project_Input!$U$7,F1034,D1034+E1034+F1034)","v":0},{"$f":"C1034+G1034+IF(B1034+1=Project_Input!$U$7,D1034+E1034)","v":0},0,{"$f":"H1034/((1+Project_Input!$U$11)^(B1034-Project_Input!$U$7+1))","v":0},{"$f":"I1034/((1+Project_Input!$U$11)^(B1034-Project_Input!$U$7+1))","v":0},{"$f":"J1034/((1+Project_Input!$U$11)^(B1034-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1034)","v":0}]
[null,2050,{"$f":"IF(B1035+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1035+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1035+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1035+1=Project_Input!$U$7,D982,IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1035,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1035>=Project_Input!$U$7,B1035<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1035,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1035+1=Project_Input!$U$7,F1035,D1035+E1035+F1035)","v":0},{"$f":"C1035+G1035+IF(B1035+1=Project_Input!$U$7,D1035+E1035)","v":0},0,{"$f":"H1035/((1+Project_Input!$U$11)^(B1035-Project_Input!$U$7+1))","v":0},{"$f":"I1035/((1+Project_Input!$U$11)^(B1035-Project_Input!$U$7+1))","v":0},{"$f":"J1035/((1+Project_Input!$U$11)^(B1035-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1035)","v":0}]
[null,2051,{"$f":"IF(B1036+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1036+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1036+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1036+1=Project_Input!$U$7,D982,IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1036,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1036>=Project_Input!$U$7,B1036<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1036,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1036+1=Project_Input!$U$7,F1036,D1036+E1036+F1036)","v":0},{"$f":"C1036+G1036+IF(B1036+1=Project_Input!$U$7,D1036+E1036)","v":0},0,{"$f":"H1036/((1+Project_Input!$U$11)^(B1036-Project_Input!$U$7+1))","v":0},{"$f":"I1036/((1+Project_Input!$U$11)^(B1036-Project_Input!$U$7+1))","v":0},{"$f":"J1036/((1+Project_Input!$U$11)^(B1036-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1036)","v":0}]
[null,2052,{"$f":"IF(B1037+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1037+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1037+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1037+1=Project_Input!$U$7,D982,IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1037,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1037>=Project_Input!$U$7,B1037<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1037,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1037+1=Project_Input!$U$7,F1037,D1037+E1037+F1037)","v":0},{"$f":"C1037+G1037+IF(B1037+1=Project_Input!$U$7,D1037+E1037)","v":0},0,{"$f":"H1037/((1+Project_Input!$U$11)^(B1037-Project_Input!$U$7+1))","v":0},{"$f":"I1037/((1+Project_Input!$U$11)^(B1037-Project_Input!$U$7+1))","v":0},{"$f":"J1037/((1+Project_Input!$U$11)^(B1037-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1037)","v":0}]
[null,2053,{"$f":"IF(B1038+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1038+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1038+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1038+1=Project_Input!$U$7,D982,IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1038,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1038>=Project_Input!$U$7,B1038<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1038,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1038+1=Project_Input!$U$7,F1038,D1038+E1038+F1038)","v":0},{"$f":"C1038+G1038+IF(B1038+1=Project_Input!$U$7,D1038+E1038)","v":0},0,{"$f":"H1038/((1+Project_Input!$U$11)^(B1038-Project_Input!$U$7+1))","v":0},{"$f":"I1038/((1+Project_Input!$U$11)^(B1038-Project_Input!$U$7+1))","v":0},{"$f":"J1038/((1+Project_Input!$U$11)^(B1038-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1038)","v":0}]
[null,2054,{"$f":"IF(B1039+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1039+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1039+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1039+1=Project_Input!$U$7,D982,IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1039,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1039>=Project_Input!$U$7,B1039<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1039,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1039+1=Project_Input!$U$7,F1039,D1039+E1039+F1039)","v":0},{"$f":"C1039+G1039+IF(B1039+1=Project_Input!$U$7,D1039+E1039)","v":0},0,{"$f":"H1039/((1+Project_Input!$U$11)^(B1039-Project_Input!$U$7+1))","v":0},{"$f":"I1039/((1+Project_Input!$U$11)^(B1039-Project_Input!$U$7+1))","v":0},{"$f":"J1039/((1+Project_Input!$U$11)^(B1039-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1039)","v":0}]
[null,2055,{"$f":"IF(B1040+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1040+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1040+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1040+1=Project_Input!$U$7,D982,IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1040,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1040>=Project_Input!$U$7,B1040<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1040,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1040+1=Project_Input!$U$7,F1040,D1040+E1040+F1040)","v":0},{"$f":"C1040+G1040+IF(B1040+1=Project_Input!$U$7,D1040+E1040)","v":0},0,{"$f":"H1040/((1+Project_Input!$U$11)^(B1040-Project_Input!$U$7+1))","v":0},{"$f":"I1040/((1+Project_Input!$U$11)^(B1040-Project_Input!$U$7+1))","v":0},{"$f":"J1040/((1+Project_Input!$U$11)^(B1040-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1040)","v":0}]
[null,2056,{"$f":"IF(B1041+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1041+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1041+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1041+1=Project_Input!$U$7,D982,IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1041,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1041>=Project_Input!$U$7,B1041<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1041,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1041+1=Project_Input!$U$7,F1041,D1041+E1041+F1041)","v":0},{"$f":"C1041+G1041+IF(B1041+1=Project_Input!$U$7,D1041+E1041)","v":0},0,{"$f":"H1041/((1+Project_Input!$U$11)^(B1041-Project_Input!$U$7+1))","v":0},{"$f":"I1041/((1+Project_Input!$U$11)^(B1041-Project_Input!$U$7+1))","v":0},{"$f":"J1041/((1+Project_Input!$U$11)^(B1041-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1041)","v":0}]
[null,2057,{"$f":"IF(B1042+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1042+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1042+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1042+1=Project_Input!$U$7,D982,IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1042,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1042>=Project_Input!$U$7,B1042<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1042,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1042+1=Project_Input!$U$7,F1042,D1042+E1042+F1042)","v":0},{"$f":"C1042+G1042+IF(B1042+1=Project_Input!$U$7,D1042+E1042)","v":0},0,{"$f":"H1042/((1+Project_Input!$U$11)^(B1042-Project_Input!$U$7+1))","v":0},{"$f":"I1042/((1+Project_Input!$U$11)^(B1042-Project_Input!$U$7+1))","v":0},{"$f":"J1042/((1+Project_Input!$U$11)^(B1042-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1042)","v":0}]
[null,2058,{"$f":"IF(B1043+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1043+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1043+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1043+1=Project_Input!$U$7,D982,IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1043,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1043>=Project_Input!$U$7,B1043<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1043,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1043+1=Project_Input!$U$7,F1043,D1043+E1043+F1043)","v":0},{"$f":"C1043+G1043+IF(B1043+1=Project_Input!$U$7,D1043+E1043)","v":0},0,{"$f":"H1043/((1+Project_Input!$U$11)^(B1043-Project_Input!$U$7+1))","v":0},{"$f":"I1043/((1+Project_Input!$U$11)^(B1043-Project_Input!$U$7+1))","v":0},{"$f":"J1043/((1+Project_Input!$U$11)^(B1043-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1043)","v":0}]
[null,2059,{"$f":"IF(B1044+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1044+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1044+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1044+1=Project_Input!$U$7,D982,IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1044,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1044>=Project_Input!$U$7,B1044<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1044,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1044+1=Project_Input!$U$7,F1044,D1044+E1044+F1044)","v":0},{"$f":"C1044+G1044+IF(B1044+1=Project_Input!$U$7,D1044+E1044)","v":0},0,{"$f":"H1044/((1+Project_Input!$U$11)^(B1044-Project_Input!$U$7+1))","v":0},{"$f":"I1044/((1+Project_Input!$U$11)^(B1044-Project_Input!$U$7+1))","v":0},{"$f":"J1044/((1+Project_Input!$U$11)^(B1044-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1044)","v":0}]
[null,2060,{"$f":"IF(B1045+1=Project_Input!$U$7,Project_Input!$U$12,IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$8),Project_Input!$U$19*Project_Input!$U$9,0))","v":0},{"$f":"IF(B1045+1=Project_Input!$U$7,Project_Input!$U$13,IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$15),PMT(Project_Input!$U$14,Project_Input!$U$15,Project_Input!$U$13),0))","v":0},{"$f":"IF(B1045+1=Project_Input!$U$7,Project_Input!$U$16,IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$17),-(Project_Input!$U$16/Project_Input!$U$17),0))","v":0},{"$f":"IF(B1045+1=Project_Input!$U$7,D982,IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$8),(-SUM(P_Source_Increases!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1045,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$U$9*Project_Input!$U$18),0))","v":0},{"$f":"IF(AND(B1045>=Project_Input!$U$7,B1045<Project_Input!$U$7+Project_Input!$U$8),-SUM(P_Source_Reductions!$U$21:$U$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1045,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1045+1=Project_Input!$U$7,F1045,D1045+E1045+F1045)","v":0},{"$f":"C1045+G1045+IF(B1045+1=Project_Input!$U$7,D1045+E1045)","v":0},0,{"$f":"H1045/((1+Project_Input!$U$11)^(B1045-Project_Input!$U$7+1))","v":0},{"$f":"I1045/((1+Project_Input!$U$11)^(B1045-Project_Input!$U$7+1))","v":0},{"$f":"J1045/((1+Project_Input!$U$11)^(B1045-Project_Input!$U$7+1))","v":0},{"$f":"SUM(M984:M1045)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$V$9*Project_Input!$V$10","v":0},{"$f":"Project_Input!$V$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1049+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1049+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1049+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1049+1=Project_Input!$V$7,D1047,IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1049,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1049>=Project_Input!$V$7,B1049<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1049,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1049+1=Project_Input!$V$7,F1049,D1049+E1049+F1049)","v":0},{"$f":"C1049+G1049+IF(B1049+1=Project_Input!$V$7,D1049+E1049)","v":0},{"$f":"H1049+I1049","v":0},{"$f":"H1049/((1+Project_Input!$V$11)^(B1049-Project_Input!$V$7+1))","v":0},{"$f":"I1049/((1+Project_Input!$V$11)^(B1049-Project_Input!$V$7+1))","v":0},{"$f":"J1049/((1+Project_Input!$V$11)^(B1049-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1049)","v":0}]
[null,2000,{"$f":"IF(B1050+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1050+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1050+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1050+1=Project_Input!$V$7,D1047,IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1050,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1050>=Project_Input!$V$7,B1050<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1050,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1050+1=Project_Input!$V$7,F1050,D1050+E1050+F1050)","v":0},{"$f":"C1050+G1050+IF(B1050+1=Project_Input!$V$7,D1050+E1050)","v":0},0,{"$f":"H1050/((1+Project_Input!$V$11)^(B1050-Project_Input!$V$7+1))","v":0},{"$f":"I1050/((1+Project_Input!$V$11)^(B1050-Project_Input!$V$7+1))","v":0},{"$f":"J1050/((1+Project_Input!$V$11)^(B1050-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1050)","v":0}]
[null,2001,{"$f":"IF(B1051+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1051+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1051+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1051+1=Project_Input!$V$7,D1047,IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1051,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1051>=Project_Input!$V$7,B1051<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1051,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1051+1=Project_Input!$V$7,F1051,D1051+E1051+F1051)","v":0},{"$f":"C1051+G1051+IF(B1051+1=Project_Input!$V$7,D1051+E1051)","v":0},0,{"$f":"H1051/((1+Project_Input!$V$11)^(B1051-Project_Input!$V$7+1))","v":0},{"$f":"I1051/((1+Project_Input!$V$11)^(B1051-Project_Input!$V$7+1))","v":0},{"$f":"J1051/((1+Project_Input!$V$11)^(B1051-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1051)","v":0}]
[null,2002,{"$f":"IF(B1052+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1052+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1052+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1052+1=Project_Input!$V$7,D1047,IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1052,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1052>=Project_Input!$V$7,B1052<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1052,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1052+1=Project_Input!$V$7,F1052,D1052+E1052+F1052)","v":0},{"$f":"C1052+G1052+IF(B1052+1=Project_Input!$V$7,D1052+E1052)","v":0},0,{"$f":"H1052/((1+Project_Input!$V$11)^(B1052-Project_Input!$V$7+1))","v":0},{"$f":"I1052/((1+Project_Input!$V$11)^(B1052-Project_Input!$V$7+1))","v":0},{"$f":"J1052/((1+Project_Input!$V$11)^(B1052-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1052)","v":0}]
[null,2003,{"$f":"IF(B1053+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1053+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1053+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1053+1=Project_Input!$V$7,D1047,IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1053,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1053>=Project_Input!$V$7,B1053<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1053,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1053+1=Project_Input!$V$7,F1053,D1053+E1053+F1053)","v":0},{"$f":"C1053+G1053+IF(B1053+1=Project_Input!$V$7,D1053+E1053)","v":0},0,{"$f":"H1053/((1+Project_Input!$V$11)^(B1053-Project_Input!$V$7+1))","v":0},{"$f":"I1053/((1+Project_Input!$V$11)^(B1053-Project_Input!$V$7+1))","v":0},{"$f":"J1053/((1+Project_Input!$V$11)^(B1053-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1053)","v":0}]
[null,2004,{"$f":"IF(B1054+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1054+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1054+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1054+1=Project_Input!$V$7,D1047,IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1054,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1054>=Project_Input!$V$7,B1054<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1054,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1054+1=Project_Input!$V$7,F1054,D1054+E1054+F1054)","v":0},{"$f":"C1054+G1054+IF(B1054+1=Project_Input!$V$7,D1054+E1054)","v":0},0,{"$f":"H1054/((1+Project_Input!$V$11)^(B1054-Project_Input!$V$7+1))","v":0},{"$f":"I1054/((1+Project_Input!$V$11)^(B1054-Project_Input!$V$7+1))","v":0},{"$f":"J1054/((1+Project_Input!$V$11)^(B1054-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1054)","v":0}]
[null,2005,{"$f":"IF(B1055+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1055+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1055+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1055+1=Project_Input!$V$7,D1047,IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1055,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1055>=Project_Input!$V$7,B1055<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1055,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1055+1=Project_Input!$V$7,F1055,D1055+E1055+F1055)","v":0},{"$f":"C1055+G1055+IF(B1055+1=Project_Input!$V$7,D1055+E1055)","v":0},0,{"$f":"H1055/((1+Project_Input!$V$11)^(B1055-Project_Input!$V$7+1))","v":0},{"$f":"I1055/((1+Project_Input!$V$11)^(B1055-Project_Input!$V$7+1))","v":0},{"$f":"J1055/((1+Project_Input!$V$11)^(B1055-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1055)","v":0}]
[null,2006,{"$f":"IF(B1056+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1056+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1056+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1056+1=Project_Input!$V$7,D1047,IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1056,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1056>=Project_Input!$V$7,B1056<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1056,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1056+1=Project_Input!$V$7,F1056,D1056+E1056+F1056)","v":0},{"$f":"C1056+G1056+IF(B1056+1=Project_Input!$V$7,D1056+E1056)","v":0},0,{"$f":"H1056/((1+Project_Input!$V$11)^(B1056-Project_Input!$V$7+1))","v":0},{"$f":"I1056/((1+Project_Input!$V$11)^(B1056-Project_Input!$V$7+1))","v":0},{"$f":"J1056/((1+Project_Input!$V$11)^(B1056-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1056)","v":0}]
[null,2007,{"$f":"IF(B1057+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1057+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1057+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1057+1=Project_Input!$V$7,D1047,IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1057,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1057>=Project_Input!$V$7,B1057<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1057,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1057+1=Project_Input!$V$7,F1057,D1057+E1057+F1057)","v":0},{"$f":"C1057+G1057+IF(B1057+1=Project_Input!$V$7,D1057+E1057)","v":0},0,{"$f":"H1057/((1+Project_Input!$V$11)^(B1057-Project_Input!$V$7+1))","v":0},{"$f":"I1057/((1+Project_Input!$V$11)^(B1057-Project_Input!$V$7+1))","v":0},{"$f":"J1057/((1+Project_Input!$V$11)^(B1057-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1057)","v":0}]
[null,2008,{"$f":"IF(B1058+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1058+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1058+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1058+1=Project_Input!$V$7,D1047,IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1058,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1058>=Project_Input!$V$7,B1058<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1058,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1058+1=Project_Input!$V$7,F1058,D1058+E1058+F1058)","v":0},{"$f":"C1058+G1058+IF(B1058+1=Project_Input!$V$7,D1058+E1058)","v":0},0,{"$f":"H1058/((1+Project_Input!$V$11)^(B1058-Project_Input!$V$7+1))","v":0},{"$f":"I1058/((1+Project_Input!$V$11)^(B1058-Project_Input!$V$7+1))","v":0},{"$f":"J1058/((1+Project_Input!$V$11)^(B1058-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1058)","v":0}]
[null,2009,{"$f":"IF(B1059+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1059+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1059+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1059+1=Project_Input!$V$7,D1047,IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1059,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1059>=Project_Input!$V$7,B1059<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1059,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1059+1=Project_Input!$V$7,F1059,D1059+E1059+F1059)","v":0},{"$f":"C1059+G1059+IF(B1059+1=Project_Input!$V$7,D1059+E1059)","v":0},0,{"$f":"H1059/((1+Project_Input!$V$11)^(B1059-Project_Input!$V$7+1))","v":0},{"$f":"I1059/((1+Project_Input!$V$11)^(B1059-Project_Input!$V$7+1))","v":0},{"$f":"J1059/((1+Project_Input!$V$11)^(B1059-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1059)","v":0}]
[null,2010,{"$f":"IF(B1060+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1060+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1060+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1060+1=Project_Input!$V$7,D1047,IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1060,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1060>=Project_Input!$V$7,B1060<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1060,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1060+1=Project_Input!$V$7,F1060,D1060+E1060+F1060)","v":0},{"$f":"C1060+G1060+IF(B1060+1=Project_Input!$V$7,D1060+E1060)","v":0},0,{"$f":"H1060/((1+Project_Input!$V$11)^(B1060-Project_Input!$V$7+1))","v":0},{"$f":"I1060/((1+Project_Input!$V$11)^(B1060-Project_Input!$V$7+1))","v":0},{"$f":"J1060/((1+Project_Input!$V$11)^(B1060-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1060)","v":0}]
[null,2011,{"$f":"IF(B1061+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1061+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1061+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1061+1=Project_Input!$V$7,D1047,IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1061,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1061>=Project_Input!$V$7,B1061<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1061,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1061+1=Project_Input!$V$7,F1061,D1061+E1061+F1061)","v":0},{"$f":"C1061+G1061+IF(B1061+1=Project_Input!$V$7,D1061+E1061)","v":0},0,{"$f":"H1061/((1+Project_Input!$V$11)^(B1061-Project_Input!$V$7+1))","v":0},{"$f":"I1061/((1+Project_Input!$V$11)^(B1061-Project_Input!$V$7+1))","v":0},{"$f":"J1061/((1+Project_Input!$V$11)^(B1061-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1061)","v":0}]
[null,2012,{"$f":"IF(B1062+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1062+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1062+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1062+1=Project_Input!$V$7,D1047,IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1062,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1062>=Project_Input!$V$7,B1062<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1062,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1062+1=Project_Input!$V$7,F1062,D1062+E1062+F1062)","v":0},{"$f":"C1062+G1062+IF(B1062+1=Project_Input!$V$7,D1062+E1062)","v":0},0,{"$f":"H1062/((1+Project_Input!$V$11)^(B1062-Project_Input!$V$7+1))","v":0},{"$f":"I1062/((1+Project_Input!$V$11)^(B1062-Project_Input!$V$7+1))","v":0},{"$f":"J1062/((1+Project_Input!$V$11)^(B1062-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1062)","v":0}]
[null,2013,{"$f":"IF(B1063+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1063+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1063+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1063+1=Project_Input!$V$7,D1047,IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1063,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1063>=Project_Input!$V$7,B1063<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1063,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1063+1=Project_Input!$V$7,F1063,D1063+E1063+F1063)","v":0},{"$f":"C1063+G1063+IF(B1063+1=Project_Input!$V$7,D1063+E1063)","v":0},0,{"$f":"H1063/((1+Project_Input!$V$11)^(B1063-Project_Input!$V$7+1))","v":0},{"$f":"I1063/((1+Project_Input!$V$11)^(B1063-Project_Input!$V$7+1))","v":0},{"$f":"J1063/((1+Project_Input!$V$11)^(B1063-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1063)","v":0}]
[null,2014,{"$f":"IF(B1064+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1064+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1064+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1064+1=Project_Input!$V$7,D1047,IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1064,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1064>=Project_Input!$V$7,B1064<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1064,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1064+1=Project_Input!$V$7,F1064,D1064+E1064+F1064)","v":0},{"$f":"C1064+G1064+IF(B1064+1=Project_Input!$V$7,D1064+E1064)","v":0},0,{"$f":"H1064/((1+Project_Input!$V$11)^(B1064-Project_Input!$V$7+1))","v":0},{"$f":"I1064/((1+Project_Input!$V$11)^(B1064-Project_Input!$V$7+1))","v":0},{"$f":"J1064/((1+Project_Input!$V$11)^(B1064-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1064)","v":0}]
[null,2015,{"$f":"IF(B1065+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1065+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1065+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1065+1=Project_Input!$V$7,D1047,IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1065,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1065>=Project_Input!$V$7,B1065<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1065,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1065+1=Project_Input!$V$7,F1065,D1065+E1065+F1065)","v":0},{"$f":"C1065+G1065+IF(B1065+1=Project_Input!$V$7,D1065+E1065)","v":0},0,{"$f":"H1065/((1+Project_Input!$V$11)^(B1065-Project_Input!$V$7+1))","v":0},{"$f":"I1065/((1+Project_Input!$V$11)^(B1065-Project_Input!$V$7+1))","v":0},{"$f":"J1065/((1+Project_Input!$V$11)^(B1065-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1065)","v":0}]
[null,2016,{"$f":"IF(B1066+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1066+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1066+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1066+1=Project_Input!$V$7,D1047,IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1066,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1066>=Project_Input!$V$7,B1066<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1066,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1066+1=Project_Input!$V$7,F1066,D1066+E1066+F1066)","v":0},{"$f":"C1066+G1066+IF(B1066+1=Project_Input!$V$7,D1066+E1066)","v":0},0,{"$f":"H1066/((1+Project_Input!$V$11)^(B1066-Project_Input!$V$7+1))","v":0},{"$f":"I1066/((1+Project_Input!$V$11)^(B1066-Project_Input!$V$7+1))","v":0},{"$f":"J1066/((1+Project_Input!$V$11)^(B1066-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1066)","v":0}]
[null,2017,{"$f":"IF(B1067+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1067+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1067+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1067+1=Project_Input!$V$7,D1047,IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1067,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1067>=Project_Input!$V$7,B1067<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1067,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1067+1=Project_Input!$V$7,F1067,D1067+E1067+F1067)","v":0},{"$f":"C1067+G1067+IF(B1067+1=Project_Input!$V$7,D1067+E1067)","v":0},0,{"$f":"H1067/((1+Project_Input!$V$11)^(B1067-Project_Input!$V$7+1))","v":0},{"$f":"I1067/((1+Project_Input!$V$11)^(B1067-Project_Input!$V$7+1))","v":0},{"$f":"J1067/((1+Project_Input!$V$11)^(B1067-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1067)","v":0}]
[null,2018,{"$f":"IF(B1068+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1068+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1068+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1068+1=Project_Input!$V$7,D1047,IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1068,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1068>=Project_Input!$V$7,B1068<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1068,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1068+1=Project_Input!$V$7,F1068,D1068+E1068+F1068)","v":0},{"$f":"C1068+G1068+IF(B1068+1=Project_Input!$V$7,D1068+E1068)","v":0},0,{"$f":"H1068/((1+Project_Input!$V$11)^(B1068-Project_Input!$V$7+1))","v":0},{"$f":"I1068/((1+Project_Input!$V$11)^(B1068-Project_Input!$V$7+1))","v":0},{"$f":"J1068/((1+Project_Input!$V$11)^(B1068-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1068)","v":0}]
[null,2019,{"$f":"IF(B1069+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1069+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1069+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1069+1=Project_Input!$V$7,D1047,IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1069,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1069>=Project_Input!$V$7,B1069<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1069,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1069+1=Project_Input!$V$7,F1069,D1069+E1069+F1069)","v":0},{"$f":"C1069+G1069+IF(B1069+1=Project_Input!$V$7,D1069+E1069)","v":0},0,{"$f":"H1069/((1+Project_Input!$V$11)^(B1069-Project_Input!$V$7+1))","v":0},{"$f":"I1069/((1+Project_Input!$V$11)^(B1069-Project_Input!$V$7+1))","v":0},{"$f":"J1069/((1+Project_Input!$V$11)^(B1069-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1069)","v":0}]
[null,2020,{"$f":"IF(B1070+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1070+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1070+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1070+1=Project_Input!$V$7,D1047,IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1070,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1070>=Project_Input!$V$7,B1070<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1070,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1070+1=Project_Input!$V$7,F1070,D1070+E1070+F1070)","v":0},{"$f":"C1070+G1070+IF(B1070+1=Project_Input!$V$7,D1070+E1070)","v":0},0,{"$f":"H1070/((1+Project_Input!$V$11)^(B1070-Project_Input!$V$7+1))","v":0},{"$f":"I1070/((1+Project_Input!$V$11)^(B1070-Project_Input!$V$7+1))","v":0},{"$f":"J1070/((1+Project_Input!$V$11)^(B1070-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1070)","v":0}]
[null,2021,{"$f":"IF(B1071+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1071+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1071+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1071+1=Project_Input!$V$7,D1047,IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1071,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1071>=Project_Input!$V$7,B1071<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1071,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1071+1=Project_Input!$V$7,F1071,D1071+E1071+F1071)","v":0},{"$f":"C1071+G1071+IF(B1071+1=Project_Input!$V$7,D1071+E1071)","v":0},0,{"$f":"H1071/((1+Project_Input!$V$11)^(B1071-Project_Input!$V$7+1))","v":0},{"$f":"I1071/((1+Project_Input!$V$11)^(B1071-Project_Input!$V$7+1))","v":0},{"$f":"J1071/((1+Project_Input!$V$11)^(B1071-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1071)","v":0}]
[null,2022,{"$f":"IF(B1072+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1072+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1072+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1072+1=Project_Input!$V$7,D1047,IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1072,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1072>=Project_Input!$V$7,B1072<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1072,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1072+1=Project_Input!$V$7,F1072,D1072+E1072+F1072)","v":0},{"$f":"C1072+G1072+IF(B1072+1=Project_Input!$V$7,D1072+E1072)","v":0},0,{"$f":"H1072/((1+Project_Input!$V$11)^(B1072-Project_Input!$V$7+1))","v":0},{"$f":"I1072/((1+Project_Input!$V$11)^(B1072-Project_Input!$V$7+1))","v":0},{"$f":"J1072/((1+Project_Input!$V$11)^(B1072-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1072)","v":0}]
[null,2023,{"$f":"IF(B1073+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1073+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1073+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1073+1=Project_Input!$V$7,D1047,IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1073,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1073>=Project_Input!$V$7,B1073<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1073,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1073+1=Project_Input!$V$7,F1073,D1073+E1073+F1073)","v":0},{"$f":"C1073+G1073+IF(B1073+1=Project_Input!$V$7,D1073+E1073)","v":0},0,{"$f":"H1073/((1+Project_Input!$V$11)^(B1073-Project_Input!$V$7+1))","v":0},{"$f":"I1073/((1+Project_Input!$V$11)^(B1073-Project_Input!$V$7+1))","v":0},{"$f":"J1073/((1+Project_Input!$V$11)^(B1073-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1073)","v":0}]
[null,2024,{"$f":"IF(B1074+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1074+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1074+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1074+1=Project_Input!$V$7,D1047,IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1074,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1074>=Project_Input!$V$7,B1074<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1074,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1074+1=Project_Input!$V$7,F1074,D1074+E1074+F1074)","v":0},{"$f":"C1074+G1074+IF(B1074+1=Project_Input!$V$7,D1074+E1074)","v":0},0,{"$f":"H1074/((1+Project_Input!$V$11)^(B1074-Project_Input!$V$7+1))","v":0},{"$f":"I1074/((1+Project_Input!$V$11)^(B1074-Project_Input!$V$7+1))","v":0},{"$f":"J1074/((1+Project_Input!$V$11)^(B1074-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1074)","v":0}]
[null,2025,{"$f":"IF(B1075+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1075+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1075+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1075+1=Project_Input!$V$7,D1047,IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1075,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1075>=Project_Input!$V$7,B1075<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1075,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1075+1=Project_Input!$V$7,F1075,D1075+E1075+F1075)","v":0},{"$f":"C1075+G1075+IF(B1075+1=Project_Input!$V$7,D1075+E1075)","v":0},0,{"$f":"H1075/((1+Project_Input!$V$11)^(B1075-Project_Input!$V$7+1))","v":0},{"$f":"I1075/((1+Project_Input!$V$11)^(B1075-Project_Input!$V$7+1))","v":0},{"$f":"J1075/((1+Project_Input!$V$11)^(B1075-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1075)","v":0}]
[null,2026,{"$f":"IF(B1076+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1076+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1076+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1076+1=Project_Input!$V$7,D1047,IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1076,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1076>=Project_Input!$V$7,B1076<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1076,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1076+1=Project_Input!$V$7,F1076,D1076+E1076+F1076)","v":0},{"$f":"C1076+G1076+IF(B1076+1=Project_Input!$V$7,D1076+E1076)","v":0},0,{"$f":"H1076/((1+Project_Input!$V$11)^(B1076-Project_Input!$V$7+1))","v":0},{"$f":"I1076/((1+Project_Input!$V$11)^(B1076-Project_Input!$V$7+1))","v":0},{"$f":"J1076/((1+Project_Input!$V$11)^(B1076-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1076)","v":0}]
[null,2027,{"$f":"IF(B1077+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1077+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1077+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1077+1=Project_Input!$V$7,D1047,IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1077,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1077>=Project_Input!$V$7,B1077<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1077,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1077+1=Project_Input!$V$7,F1077,D1077+E1077+F1077)","v":0},{"$f":"C1077+G1077+IF(B1077+1=Project_Input!$V$7,D1077+E1077)","v":0},0,{"$f":"H1077/((1+Project_Input!$V$11)^(B1077-Project_Input!$V$7+1))","v":0},{"$f":"I1077/((1+Project_Input!$V$11)^(B1077-Project_Input!$V$7+1))","v":0},{"$f":"J1077/((1+Project_Input!$V$11)^(B1077-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1077)","v":0}]
[null,2028,{"$f":"IF(B1078+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1078+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1078+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1078+1=Project_Input!$V$7,D1047,IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1078,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1078>=Project_Input!$V$7,B1078<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1078,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1078+1=Project_Input!$V$7,F1078,D1078+E1078+F1078)","v":0},{"$f":"C1078+G1078+IF(B1078+1=Project_Input!$V$7,D1078+E1078)","v":0},0,{"$f":"H1078/((1+Project_Input!$V$11)^(B1078-Project_Input!$V$7+1))","v":0},{"$f":"I1078/((1+Project_Input!$V$11)^(B1078-Project_Input!$V$7+1))","v":0},{"$f":"J1078/((1+Project_Input!$V$11)^(B1078-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1078)","v":0}]
[null,2029,{"$f":"IF(B1079+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1079+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1079+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1079+1=Project_Input!$V$7,D1047,IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1079,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1079>=Project_Input!$V$7,B1079<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1079,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1079+1=Project_Input!$V$7,F1079,D1079+E1079+F1079)","v":0},{"$f":"C1079+G1079+IF(B1079+1=Project_Input!$V$7,D1079+E1079)","v":0},0,{"$f":"H1079/((1+Project_Input!$V$11)^(B1079-Project_Input!$V$7+1))","v":0},{"$f":"I1079/((1+Project_Input!$V$11)^(B1079-Project_Input!$V$7+1))","v":0},{"$f":"J1079/((1+Project_Input!$V$11)^(B1079-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1079)","v":0}]
[null,2030,{"$f":"IF(B1080+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1080+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1080+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1080+1=Project_Input!$V$7,D1047,IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1080,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1080>=Project_Input!$V$7,B1080<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1080,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1080+1=Project_Input!$V$7,F1080,D1080+E1080+F1080)","v":0},{"$f":"C1080+G1080+IF(B1080+1=Project_Input!$V$7,D1080+E1080)","v":0},0,{"$f":"H1080/((1+Project_Input!$V$11)^(B1080-Project_Input!$V$7+1))","v":0},{"$f":"I1080/((1+Project_Input!$V$11)^(B1080-Project_Input!$V$7+1))","v":0},{"$f":"J1080/((1+Project_Input!$V$11)^(B1080-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1080)","v":0}]
[null,2031,{"$f":"IF(B1081+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1081+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1081+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1081+1=Project_Input!$V$7,D1047,IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1081,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1081>=Project_Input!$V$7,B1081<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1081,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1081+1=Project_Input!$V$7,F1081,D1081+E1081+F1081)","v":0},{"$f":"C1081+G1081+IF(B1081+1=Project_Input!$V$7,D1081+E1081)","v":0},{"$f":"H1081+I1081","v":0},{"$f":"H1081/((1+Project_Input!$V$11)^(B1081-Project_Input!$V$7+1))","v":0},{"$f":"I1081/((1+Project_Input!$V$11)^(B1081-Project_Input!$V$7+1))","v":0},{"$f":"J1081/((1+Project_Input!$V$11)^(B1081-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1081)","v":0}]
[null,2032,{"$f":"IF(B1082+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1082+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1082+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1082+1=Project_Input!$V$7,D1047,IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1082,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1082>=Project_Input!$V$7,B1082<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1082,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1082+1=Project_Input!$V$7,F1082,D1082+E1082+F1082)","v":0},{"$f":"C1082+G1082+IF(B1082+1=Project_Input!$V$7,D1082+E1082)","v":0},0,{"$f":"H1082/((1+Project_Input!$V$11)^(B1082-Project_Input!$V$7+1))","v":0},{"$f":"I1082/((1+Project_Input!$V$11)^(B1082-Project_Input!$V$7+1))","v":0},{"$f":"J1082/((1+Project_Input!$V$11)^(B1082-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1082)","v":0}]
[null,2033,{"$f":"IF(B1083+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1083+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1083+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1083+1=Project_Input!$V$7,D1047,IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1083,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1083>=Project_Input!$V$7,B1083<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1083,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1083+1=Project_Input!$V$7,F1083,D1083+E1083+F1083)","v":0},{"$f":"C1083+G1083+IF(B1083+1=Project_Input!$V$7,D1083+E1083)","v":0},0,{"$f":"H1083/((1+Project_Input!$V$11)^(B1083-Project_Input!$V$7+1))","v":0},{"$f":"I1083/((1+Project_Input!$V$11)^(B1083-Project_Input!$V$7+1))","v":0},{"$f":"J1083/((1+Project_Input!$V$11)^(B1083-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1083)","v":0}]
[null,2034,{"$f":"IF(B1084+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1084+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1084+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1084+1=Project_Input!$V$7,D1047,IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1084,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1084>=Project_Input!$V$7,B1084<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1084,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1084+1=Project_Input!$V$7,F1084,D1084+E1084+F1084)","v":0},{"$f":"C1084+G1084+IF(B1084+1=Project_Input!$V$7,D1084+E1084)","v":0},0,{"$f":"H1084/((1+Project_Input!$V$11)^(B1084-Project_Input!$V$7+1))","v":0},{"$f":"I1084/((1+Project_Input!$V$11)^(B1084-Project_Input!$V$7+1))","v":0},{"$f":"J1084/((1+Project_Input!$V$11)^(B1084-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1084)","v":0}]
[null,2035,{"$f":"IF(B1085+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1085+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1085+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1085+1=Project_Input!$V$7,D1047,IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1085,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1085>=Project_Input!$V$7,B1085<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1085,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1085+1=Project_Input!$V$7,F1085,D1085+E1085+F1085)","v":0},{"$f":"C1085+G1085+IF(B1085+1=Project_Input!$V$7,D1085+E1085)","v":0},0,{"$f":"H1085/((1+Project_Input!$V$11)^(B1085-Project_Input!$V$7+1))","v":0},{"$f":"I1085/((1+Project_Input!$V$11)^(B1085-Project_Input!$V$7+1))","v":0},{"$f":"J1085/((1+Project_Input!$V$11)^(B1085-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1085)","v":0}]
[null,2036,{"$f":"IF(B1086+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1086+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1086+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1086+1=Project_Input!$V$7,D1047,IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1086,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1086>=Project_Input!$V$7,B1086<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1086,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1086+1=Project_Input!$V$7,F1086,D1086+E1086+F1086)","v":0},{"$f":"C1086+G1086+IF(B1086+1=Project_Input!$V$7,D1086+E1086)","v":0},0,{"$f":"H1086/((1+Project_Input!$V$11)^(B1086-Project_Input!$V$7+1))","v":0},{"$f":"I1086/((1+Project_Input!$V$11)^(B1086-Project_Input!$V$7+1))","v":0},{"$f":"J1086/((1+Project_Input!$V$11)^(B1086-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1086)","v":0}]
[null,2037,{"$f":"IF(B1087+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1087+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1087+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1087+1=Project_Input!$V$7,D1047,IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1087,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1087>=Project_Input!$V$7,B1087<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1087,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1087+1=Project_Input!$V$7,F1087,D1087+E1087+F1087)","v":0},{"$f":"C1087+G1087+IF(B1087+1=Project_Input!$V$7,D1087+E1087)","v":0},0,{"$f":"H1087/((1+Project_Input!$V$11)^(B1087-Project_Input!$V$7+1))","v":0},{"$f":"I1087/((1+Project_Input!$V$11)^(B1087-Project_Input!$V$7+1))","v":0},{"$f":"J1087/((1+Project_Input!$V$11)^(B1087-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1087)","v":0}]
[null,2038,{"$f":"IF(B1088+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1088+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1088+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1088+1=Project_Input!$V$7,D1047,IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1088,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1088>=Project_Input!$V$7,B1088<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1088,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1088+1=Project_Input!$V$7,F1088,D1088+E1088+F1088)","v":0},{"$f":"C1088+G1088+IF(B1088+1=Project_Input!$V$7,D1088+E1088)","v":0},0,{"$f":"H1088/((1+Project_Input!$V$11)^(B1088-Project_Input!$V$7+1))","v":0},{"$f":"I1088/((1+Project_Input!$V$11)^(B1088-Project_Input!$V$7+1))","v":0},{"$f":"J1088/((1+Project_Input!$V$11)^(B1088-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1088)","v":0}]
[null,2039,{"$f":"IF(B1089+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1089+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1089+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1089+1=Project_Input!$V$7,D1047,IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1089,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1089>=Project_Input!$V$7,B1089<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1089,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1089+1=Project_Input!$V$7,F1089,D1089+E1089+F1089)","v":0},{"$f":"C1089+G1089+IF(B1089+1=Project_Input!$V$7,D1089+E1089)","v":0},0,{"$f":"H1089/((1+Project_Input!$V$11)^(B1089-Project_Input!$V$7+1))","v":0},{"$f":"I1089/((1+Project_Input!$V$11)^(B1089-Project_Input!$V$7+1))","v":0},{"$f":"J1089/((1+Project_Input!$V$11)^(B1089-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1089)","v":0}]
[null,2040,{"$f":"IF(B1090+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1090+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1090+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1090+1=Project_Input!$V$7,D1047,IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1090,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1090>=Project_Input!$V$7,B1090<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1090,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1090+1=Project_Input!$V$7,F1090,D1090+E1090+F1090)","v":0},{"$f":"C1090+G1090+IF(B1090+1=Project_Input!$V$7,D1090+E1090)","v":0},0,{"$f":"H1090/((1+Project_Input!$V$11)^(B1090-Project_Input!$V$7+1))","v":0},{"$f":"I1090/((1+Project_Input!$V$11)^(B1090-Project_Input!$V$7+1))","v":0},{"$f":"J1090/((1+Project_Input!$V$11)^(B1090-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1090)","v":0}]
[null,2041,{"$f":"IF(B1091+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1091+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1091+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1091+1=Project_Input!$V$7,D1047,IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1091,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1091>=Project_Input!$V$7,B1091<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1091,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1091+1=Project_Input!$V$7,F1091,D1091+E1091+F1091)","v":0},{"$f":"C1091+G1091+IF(B1091+1=Project_Input!$V$7,D1091+E1091)","v":0},0,{"$f":"H1091/((1+Project_Input!$V$11)^(B1091-Project_Input!$V$7+1))","v":0},{"$f":"I1091/((1+Project_Input!$V$11)^(B1091-Project_Input!$V$7+1))","v":0},{"$f":"J1091/((1+Project_Input!$V$11)^(B1091-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1091)","v":0}]
[null,2042,{"$f":"IF(B1092+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1092+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1092+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1092+1=Project_Input!$V$7,D1047,IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1092,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1092>=Project_Input!$V$7,B1092<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1092,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1092+1=Project_Input!$V$7,F1092,D1092+E1092+F1092)","v":0},{"$f":"C1092+G1092+IF(B1092+1=Project_Input!$V$7,D1092+E1092)","v":0},0,{"$f":"H1092/((1+Project_Input!$V$11)^(B1092-Project_Input!$V$7+1))","v":0},{"$f":"I1092/((1+Project_Input!$V$11)^(B1092-Project_Input!$V$7+1))","v":0},{"$f":"J1092/((1+Project_Input!$V$11)^(B1092-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1092)","v":0}]
[null,2043,{"$f":"IF(B1093+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1093+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1093+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1093+1=Project_Input!$V$7,D1047,IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1093,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1093>=Project_Input!$V$7,B1093<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1093,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1093+1=Project_Input!$V$7,F1093,D1093+E1093+F1093)","v":0},{"$f":"C1093+G1093+IF(B1093+1=Project_Input!$V$7,D1093+E1093)","v":0},0,{"$f":"H1093/((1+Project_Input!$V$11)^(B1093-Project_Input!$V$7+1))","v":0},{"$f":"I1093/((1+Project_Input!$V$11)^(B1093-Project_Input!$V$7+1))","v":0},{"$f":"J1093/((1+Project_Input!$V$11)^(B1093-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1093)","v":0}]
[null,2044,{"$f":"IF(B1094+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1094+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1094+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1094+1=Project_Input!$V$7,D1047,IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1094,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1094>=Project_Input!$V$7,B1094<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1094,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1094+1=Project_Input!$V$7,F1094,D1094+E1094+F1094)","v":0},{"$f":"C1094+G1094+IF(B1094+1=Project_Input!$V$7,D1094+E1094)","v":0},0,{"$f":"H1094/((1+Project_Input!$V$11)^(B1094-Project_Input!$V$7+1))","v":0},{"$f":"I1094/((1+Project_Input!$V$11)^(B1094-Project_Input!$V$7+1))","v":0},{"$f":"J1094/((1+Project_Input!$V$11)^(B1094-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1094)","v":0}]
[null,2045,{"$f":"IF(B1095+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1095+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1095+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1095+1=Project_Input!$V$7,D1047,IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1095,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1095>=Project_Input!$V$7,B1095<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1095,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1095+1=Project_Input!$V$7,F1095,D1095+E1095+F1095)","v":0},{"$f":"C1095+G1095+IF(B1095+1=Project_Input!$V$7,D1095+E1095)","v":0},0,{"$f":"H1095/((1+Project_Input!$V$11)^(B1095-Project_Input!$V$7+1))","v":0},{"$f":"I1095/((1+Project_Input!$V$11)^(B1095-Project_Input!$V$7+1))","v":0},{"$f":"J1095/((1+Project_Input!$V$11)^(B1095-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1095)","v":0}]
[null,2046,{"$f":"IF(B1096+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1096+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1096+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1096+1=Project_Input!$V$7,D1047,IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1096,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1096>=Project_Input!$V$7,B1096<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1096,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1096+1=Project_Input!$V$7,F1096,D1096+E1096+F1096)","v":0},{"$f":"C1096+G1096+IF(B1096+1=Project_Input!$V$7,D1096+E1096)","v":0},0,{"$f":"H1096/((1+Project_Input!$V$11)^(B1096-Project_Input!$V$7+1))","v":0},{"$f":"I1096/((1+Project_Input!$V$11)^(B1096-Project_Input!$V$7+1))","v":0},{"$f":"J1096/((1+Project_Input!$V$11)^(B1096-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1096)","v":0}]
[null,2047,{"$f":"IF(B1097+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1097+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1097+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1097+1=Project_Input!$V$7,D1047,IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1097,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1097>=Project_Input!$V$7,B1097<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1097,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1097+1=Project_Input!$V$7,F1097,D1097+E1097+F1097)","v":0},{"$f":"C1097+G1097+IF(B1097+1=Project_Input!$V$7,D1097+E1097)","v":0},0,{"$f":"H1097/((1+Project_Input!$V$11)^(B1097-Project_Input!$V$7+1))","v":0},{"$f":"I1097/((1+Project_Input!$V$11)^(B1097-Project_Input!$V$7+1))","v":0},{"$f":"J1097/((1+Project_Input!$V$11)^(B1097-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1097)","v":0}]
[null,2048,{"$f":"IF(B1098+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1098+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1098+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1098+1=Project_Input!$V$7,D1047,IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1098,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1098>=Project_Input!$V$7,B1098<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1098,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1098+1=Project_Input!$V$7,F1098,D1098+E1098+F1098)","v":0},{"$f":"C1098+G1098+IF(B1098+1=Project_Input!$V$7,D1098+E1098)","v":0},0,{"$f":"H1098/((1+Project_Input!$V$11)^(B1098-Project_Input!$V$7+1))","v":0},{"$f":"I1098/((1+Project_Input!$V$11)^(B1098-Project_Input!$V$7+1))","v":0},{"$f":"J1098/((1+Project_Input!$V$11)^(B1098-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1098)","v":0}]
[null,2049,{"$f":"IF(B1099+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1099+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1099+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1099+1=Project_Input!$V$7,D1047,IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1099,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1099>=Project_Input!$V$7,B1099<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1099,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1099+1=Project_Input!$V$7,F1099,D1099+E1099+F1099)","v":0},{"$f":"C1099+G1099+IF(B1099+1=Project_Input!$V$7,D1099+E1099)","v":0},0,{"$f":"H1099/((1+Project_Input!$V$11)^(B1099-Project_Input!$V$7+1))","v":0},{"$f":"I1099/((1+Project_Input!$V$11)^(B1099-Project_Input!$V$7+1))","v":0},{"$f":"J1099/((1+Project_Input!$V$11)^(B1099-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1099)","v":0}]
[null,2050,{"$f":"IF(B1100+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1100+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1100+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1100+1=Project_Input!$V$7,D1047,IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1100,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1100>=Project_Input!$V$7,B1100<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1100,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1100+1=Project_Input!$V$7,F1100,D1100+E1100+F1100)","v":0},{"$f":"C1100+G1100+IF(B1100+1=Project_Input!$V$7,D1100+E1100)","v":0},0,{"$f":"H1100/((1+Project_Input!$V$11)^(B1100-Project_Input!$V$7+1))","v":0},{"$f":"I1100/((1+Project_Input!$V$11)^(B1100-Project_Input!$V$7+1))","v":0},{"$f":"J1100/((1+Project_Input!$V$11)^(B1100-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1100)","v":0}]
[null,2051,{"$f":"IF(B1101+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1101+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1101+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1101+1=Project_Input!$V$7,D1047,IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1101,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1101>=Project_Input!$V$7,B1101<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1101,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1101+1=Project_Input!$V$7,F1101,D1101+E1101+F1101)","v":0},{"$f":"C1101+G1101+IF(B1101+1=Project_Input!$V$7,D1101+E1101)","v":0},0,{"$f":"H1101/((1+Project_Input!$V$11)^(B1101-Project_Input!$V$7+1))","v":0},{"$f":"I1101/((1+Project_Input!$V$11)^(B1101-Project_Input!$V$7+1))","v":0},{"$f":"J1101/((1+Project_Input!$V$11)^(B1101-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1101)","v":0}]
[null,2052,{"$f":"IF(B1102+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1102+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1102+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1102+1=Project_Input!$V$7,D1047,IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1102,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1102>=Project_Input!$V$7,B1102<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1102,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1102+1=Project_Input!$V$7,F1102,D1102+E1102+F1102)","v":0},{"$f":"C1102+G1102+IF(B1102+1=Project_Input!$V$7,D1102+E1102)","v":0},0,{"$f":"H1102/((1+Project_Input!$V$11)^(B1102-Project_Input!$V$7+1))","v":0},{"$f":"I1102/((1+Project_Input!$V$11)^(B1102-Project_Input!$V$7+1))","v":0},{"$f":"J1102/((1+Project_Input!$V$11)^(B1102-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1102)","v":0}]
[null,2053,{"$f":"IF(B1103+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1103+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1103+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1103+1=Project_Input!$V$7,D1047,IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1103,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1103>=Project_Input!$V$7,B1103<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1103,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1103+1=Project_Input!$V$7,F1103,D1103+E1103+F1103)","v":0},{"$f":"C1103+G1103+IF(B1103+1=Project_Input!$V$7,D1103+E1103)","v":0},0,{"$f":"H1103/((1+Project_Input!$V$11)^(B1103-Project_Input!$V$7+1))","v":0},{"$f":"I1103/((1+Project_Input!$V$11)^(B1103-Project_Input!$V$7+1))","v":0},{"$f":"J1103/((1+Project_Input!$V$11)^(B1103-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1103)","v":0}]
[null,2054,{"$f":"IF(B1104+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1104+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1104+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1104+1=Project_Input!$V$7,D1047,IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1104,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1104>=Project_Input!$V$7,B1104<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1104,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1104+1=Project_Input!$V$7,F1104,D1104+E1104+F1104)","v":0},{"$f":"C1104+G1104+IF(B1104+1=Project_Input!$V$7,D1104+E1104)","v":0},0,{"$f":"H1104/((1+Project_Input!$V$11)^(B1104-Project_Input!$V$7+1))","v":0},{"$f":"I1104/((1+Project_Input!$V$11)^(B1104-Project_Input!$V$7+1))","v":0},{"$f":"J1104/((1+Project_Input!$V$11)^(B1104-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1104)","v":0}]
[null,2055,{"$f":"IF(B1105+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1105+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1105+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1105+1=Project_Input!$V$7,D1047,IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1105,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1105>=Project_Input!$V$7,B1105<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1105,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1105+1=Project_Input!$V$7,F1105,D1105+E1105+F1105)","v":0},{"$f":"C1105+G1105+IF(B1105+1=Project_Input!$V$7,D1105+E1105)","v":0},0,{"$f":"H1105/((1+Project_Input!$V$11)^(B1105-Project_Input!$V$7+1))","v":0},{"$f":"I1105/((1+Project_Input!$V$11)^(B1105-Project_Input!$V$7+1))","v":0},{"$f":"J1105/((1+Project_Input!$V$11)^(B1105-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1105)","v":0}]
[null,2056,{"$f":"IF(B1106+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1106+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1106+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1106+1=Project_Input!$V$7,D1047,IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1106,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1106>=Project_Input!$V$7,B1106<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1106,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1106+1=Project_Input!$V$7,F1106,D1106+E1106+F1106)","v":0},{"$f":"C1106+G1106+IF(B1106+1=Project_Input!$V$7,D1106+E1106)","v":0},0,{"$f":"H1106/((1+Project_Input!$V$11)^(B1106-Project_Input!$V$7+1))","v":0},{"$f":"I1106/((1+Project_Input!$V$11)^(B1106-Project_Input!$V$7+1))","v":0},{"$f":"J1106/((1+Project_Input!$V$11)^(B1106-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1106)","v":0}]
[null,2057,{"$f":"IF(B1107+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1107+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1107+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1107+1=Project_Input!$V$7,D1047,IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1107,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1107>=Project_Input!$V$7,B1107<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1107,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1107+1=Project_Input!$V$7,F1107,D1107+E1107+F1107)","v":0},{"$f":"C1107+G1107+IF(B1107+1=Project_Input!$V$7,D1107+E1107)","v":0},0,{"$f":"H1107/((1+Project_Input!$V$11)^(B1107-Project_Input!$V$7+1))","v":0},{"$f":"I1107/((1+Project_Input!$V$11)^(B1107-Project_Input!$V$7+1))","v":0},{"$f":"J1107/((1+Project_Input!$V$11)^(B1107-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1107)","v":0}]
[null,2058,{"$f":"IF(B1108+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1108+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1108+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1108+1=Project_Input!$V$7,D1047,IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1108,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1108>=Project_Input!$V$7,B1108<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1108,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1108+1=Project_Input!$V$7,F1108,D1108+E1108+F1108)","v":0},{"$f":"C1108+G1108+IF(B1108+1=Project_Input!$V$7,D1108+E1108)","v":0},0,{"$f":"H1108/((1+Project_Input!$V$11)^(B1108-Project_Input!$V$7+1))","v":0},{"$f":"I1108/((1+Project_Input!$V$11)^(B1108-Project_Input!$V$7+1))","v":0},{"$f":"J1108/((1+Project_Input!$V$11)^(B1108-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1108)","v":0}]
[null,2059,{"$f":"IF(B1109+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1109+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1109+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1109+1=Project_Input!$V$7,D1047,IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1109,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1109>=Project_Input!$V$7,B1109<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1109,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1109+1=Project_Input!$V$7,F1109,D1109+E1109+F1109)","v":0},{"$f":"C1109+G1109+IF(B1109+1=Project_Input!$V$7,D1109+E1109)","v":0},0,{"$f":"H1109/((1+Project_Input!$V$11)^(B1109-Project_Input!$V$7+1))","v":0},{"$f":"I1109/((1+Project_Input!$V$11)^(B1109-Project_Input!$V$7+1))","v":0},{"$f":"J1109/((1+Project_Input!$V$11)^(B1109-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1109)","v":0}]
[null,2060,{"$f":"IF(B1110+1=Project_Input!$V$7,Project_Input!$V$12,IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$8),Project_Input!$V$19*Project_Input!$V$9,0))","v":0},{"$f":"IF(B1110+1=Project_Input!$V$7,Project_Input!$V$13,IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$15),PMT(Project_Input!$V$14,Project_Input!$V$15,Project_Input!$V$13),0))","v":0},{"$f":"IF(B1110+1=Project_Input!$V$7,Project_Input!$V$16,IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$17),-(Project_Input!$V$16/Project_Input!$V$17),0))","v":0},{"$f":"IF(B1110+1=Project_Input!$V$7,D1047,IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$8),(-SUM(P_Source_Increases!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1110,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$V$9*Project_Input!$V$18),0))","v":0},{"$f":"IF(AND(B1110>=Project_Input!$V$7,B1110<Project_Input!$V$7+Project_Input!$V$8),-SUM(P_Source_Reductions!$V$21:$V$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1110,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1110+1=Project_Input!$V$7,F1110,D1110+E1110+F1110)","v":0},{"$f":"C1110+G1110+IF(B1110+1=Project_Input!$V$7,D1110+E1110)","v":0},0,{"$f":"H1110/((1+Project_Input!$V$11)^(B1110-Project_Input!$V$7+1))","v":0},{"$f":"I1110/((1+Project_Input!$V$11)^(B1110-Project_Input!$V$7+1))","v":0},{"$f":"J1110/((1+Project_Input!$V$11)^(B1110-Project_Input!$V$7+1))","v":0},{"$f":"SUM(M1049:M1110)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$W$9*Project_Input!$W$10","v":0},{"$f":"Project_Input!$W$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1114+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1114+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1114+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1114+1=Project_Input!$W$7,D1112,IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1114,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1114>=Project_Input!$W$7,B1114<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1114,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1114+1=Project_Input!$W$7,F1114,D1114+E1114+F1114)","v":0},{"$f":"C1114+G1114+IF(B1114+1=Project_Input!$W$7,D1114+E1114)","v":0},{"$f":"H1114+I1114","v":0},{"$f":"H1114/((1+Project_Input!$W$11)^(B1114-Project_Input!$W$7+1))","v":0},{"$f":"I1114/((1+Project_Input!$W$11)^(B1114-Project_Input!$W$7+1))","v":0},{"$f":"J1114/((1+Project_Input!$W$11)^(B1114-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1114)","v":0}]
[null,2000,{"$f":"IF(B1115+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1115+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1115+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1115+1=Project_Input!$W$7,D1112,IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1115,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1115>=Project_Input!$W$7,B1115<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1115,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1115+1=Project_Input!$W$7,F1115,D1115+E1115+F1115)","v":0},{"$f":"C1115+G1115+IF(B1115+1=Project_Input!$W$7,D1115+E1115)","v":0},0,{"$f":"H1115/((1+Project_Input!$W$11)^(B1115-Project_Input!$W$7+1))","v":0},{"$f":"I1115/((1+Project_Input!$W$11)^(B1115-Project_Input!$W$7+1))","v":0},{"$f":"J1115/((1+Project_Input!$W$11)^(B1115-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1115)","v":0}]
[null,2001,{"$f":"IF(B1116+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1116+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1116+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1116+1=Project_Input!$W$7,D1112,IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1116,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1116>=Project_Input!$W$7,B1116<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1116,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1116+1=Project_Input!$W$7,F1116,D1116+E1116+F1116)","v":0},{"$f":"C1116+G1116+IF(B1116+1=Project_Input!$W$7,D1116+E1116)","v":0},0,{"$f":"H1116/((1+Project_Input!$W$11)^(B1116-Project_Input!$W$7+1))","v":0},{"$f":"I1116/((1+Project_Input!$W$11)^(B1116-Project_Input!$W$7+1))","v":0},{"$f":"J1116/((1+Project_Input!$W$11)^(B1116-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1116)","v":0}]
[null,2002,{"$f":"IF(B1117+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1117+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1117+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1117+1=Project_Input!$W$7,D1112,IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1117,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1117>=Project_Input!$W$7,B1117<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1117,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1117+1=Project_Input!$W$7,F1117,D1117+E1117+F1117)","v":0},{"$f":"C1117+G1117+IF(B1117+1=Project_Input!$W$7,D1117+E1117)","v":0},0,{"$f":"H1117/((1+Project_Input!$W$11)^(B1117-Project_Input!$W$7+1))","v":0},{"$f":"I1117/((1+Project_Input!$W$11)^(B1117-Project_Input!$W$7+1))","v":0},{"$f":"J1117/((1+Project_Input!$W$11)^(B1117-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1117)","v":0}]
[null,2003,{"$f":"IF(B1118+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1118+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1118+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1118+1=Project_Input!$W$7,D1112,IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1118,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1118>=Project_Input!$W$7,B1118<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1118,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1118+1=Project_Input!$W$7,F1118,D1118+E1118+F1118)","v":0},{"$f":"C1118+G1118+IF(B1118+1=Project_Input!$W$7,D1118+E1118)","v":0},0,{"$f":"H1118/((1+Project_Input!$W$11)^(B1118-Project_Input!$W$7+1))","v":0},{"$f":"I1118/((1+Project_Input!$W$11)^(B1118-Project_Input!$W$7+1))","v":0},{"$f":"J1118/((1+Project_Input!$W$11)^(B1118-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1118)","v":0}]
[null,2004,{"$f":"IF(B1119+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1119+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1119+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1119+1=Project_Input!$W$7,D1112,IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1119,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1119>=Project_Input!$W$7,B1119<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1119,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1119+1=Project_Input!$W$7,F1119,D1119+E1119+F1119)","v":0},{"$f":"C1119+G1119+IF(B1119+1=Project_Input!$W$7,D1119+E1119)","v":0},0,{"$f":"H1119/((1+Project_Input!$W$11)^(B1119-Project_Input!$W$7+1))","v":0},{"$f":"I1119/((1+Project_Input!$W$11)^(B1119-Project_Input!$W$7+1))","v":0},{"$f":"J1119/((1+Project_Input!$W$11)^(B1119-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1119)","v":0}]
[null,2005,{"$f":"IF(B1120+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1120+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1120+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1120+1=Project_Input!$W$7,D1112,IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1120,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1120>=Project_Input!$W$7,B1120<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1120,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1120+1=Project_Input!$W$7,F1120,D1120+E1120+F1120)","v":0},{"$f":"C1120+G1120+IF(B1120+1=Project_Input!$W$7,D1120+E1120)","v":0},0,{"$f":"H1120/((1+Project_Input!$W$11)^(B1120-Project_Input!$W$7+1))","v":0},{"$f":"I1120/((1+Project_Input!$W$11)^(B1120-Project_Input!$W$7+1))","v":0},{"$f":"J1120/((1+Project_Input!$W$11)^(B1120-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1120)","v":0}]
[null,2006,{"$f":"IF(B1121+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1121+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1121+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1121+1=Project_Input!$W$7,D1112,IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1121,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1121>=Project_Input!$W$7,B1121<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1121,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1121+1=Project_Input!$W$7,F1121,D1121+E1121+F1121)","v":0},{"$f":"C1121+G1121+IF(B1121+1=Project_Input!$W$7,D1121+E1121)","v":0},0,{"$f":"H1121/((1+Project_Input!$W$11)^(B1121-Project_Input!$W$7+1))","v":0},{"$f":"I1121/((1+Project_Input!$W$11)^(B1121-Project_Input!$W$7+1))","v":0},{"$f":"J1121/((1+Project_Input!$W$11)^(B1121-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1121)","v":0}]
[null,2007,{"$f":"IF(B1122+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1122+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1122+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1122+1=Project_Input!$W$7,D1112,IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1122,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1122>=Project_Input!$W$7,B1122<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1122,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1122+1=Project_Input!$W$7,F1122,D1122+E1122+F1122)","v":0},{"$f":"C1122+G1122+IF(B1122+1=Project_Input!$W$7,D1122+E1122)","v":0},0,{"$f":"H1122/((1+Project_Input!$W$11)^(B1122-Project_Input!$W$7+1))","v":0},{"$f":"I1122/((1+Project_Input!$W$11)^(B1122-Project_Input!$W$7+1))","v":0},{"$f":"J1122/((1+Project_Input!$W$11)^(B1122-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1122)","v":0}]
[null,2008,{"$f":"IF(B1123+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1123+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1123+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1123+1=Project_Input!$W$7,D1112,IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1123,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1123>=Project_Input!$W$7,B1123<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1123,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1123+1=Project_Input!$W$7,F1123,D1123+E1123+F1123)","v":0},{"$f":"C1123+G1123+IF(B1123+1=Project_Input!$W$7,D1123+E1123)","v":0},0,{"$f":"H1123/((1+Project_Input!$W$11)^(B1123-Project_Input!$W$7+1))","v":0},{"$f":"I1123/((1+Project_Input!$W$11)^(B1123-Project_Input!$W$7+1))","v":0},{"$f":"J1123/((1+Project_Input!$W$11)^(B1123-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1123)","v":0}]
[null,2009,{"$f":"IF(B1124+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1124+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1124+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1124+1=Project_Input!$W$7,D1112,IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1124,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1124>=Project_Input!$W$7,B1124<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1124,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1124+1=Project_Input!$W$7,F1124,D1124+E1124+F1124)","v":0},{"$f":"C1124+G1124+IF(B1124+1=Project_Input!$W$7,D1124+E1124)","v":0},0,{"$f":"H1124/((1+Project_Input!$W$11)^(B1124-Project_Input!$W$7+1))","v":0},{"$f":"I1124/((1+Project_Input!$W$11)^(B1124-Project_Input!$W$7+1))","v":0},{"$f":"J1124/((1+Project_Input!$W$11)^(B1124-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1124)","v":0}]
[null,2010,{"$f":"IF(B1125+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1125+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1125+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1125+1=Project_Input!$W$7,D1112,IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1125,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1125>=Project_Input!$W$7,B1125<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1125,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1125+1=Project_Input!$W$7,F1125,D1125+E1125+F1125)","v":0},{"$f":"C1125+G1125+IF(B1125+1=Project_Input!$W$7,D1125+E1125)","v":0},0,{"$f":"H1125/((1+Project_Input!$W$11)^(B1125-Project_Input!$W$7+1))","v":0},{"$f":"I1125/((1+Project_Input!$W$11)^(B1125-Project_Input!$W$7+1))","v":0},{"$f":"J1125/((1+Project_Input!$W$11)^(B1125-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1125)","v":0}]
[null,2011,{"$f":"IF(B1126+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1126+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1126+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1126+1=Project_Input!$W$7,D1112,IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1126,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1126>=Project_Input!$W$7,B1126<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1126,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1126+1=Project_Input!$W$7,F1126,D1126+E1126+F1126)","v":0},{"$f":"C1126+G1126+IF(B1126+1=Project_Input!$W$7,D1126+E1126)","v":0},0,{"$f":"H1126/((1+Project_Input!$W$11)^(B1126-Project_Input!$W$7+1))","v":0},{"$f":"I1126/((1+Project_Input!$W$11)^(B1126-Project_Input!$W$7+1))","v":0},{"$f":"J1126/((1+Project_Input!$W$11)^(B1126-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1126)","v":0}]
[null,2012,{"$f":"IF(B1127+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1127+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1127+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1127+1=Project_Input!$W$7,D1112,IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1127,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1127>=Project_Input!$W$7,B1127<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1127,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1127+1=Project_Input!$W$7,F1127,D1127+E1127+F1127)","v":0},{"$f":"C1127+G1127+IF(B1127+1=Project_Input!$W$7,D1127+E1127)","v":0},0,{"$f":"H1127/((1+Project_Input!$W$11)^(B1127-Project_Input!$W$7+1))","v":0},{"$f":"I1127/((1+Project_Input!$W$11)^(B1127-Project_Input!$W$7+1))","v":0},{"$f":"J1127/((1+Project_Input!$W$11)^(B1127-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1127)","v":0}]
[null,2013,{"$f":"IF(B1128+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1128+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1128+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1128+1=Project_Input!$W$7,D1112,IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1128,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1128>=Project_Input!$W$7,B1128<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1128,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1128+1=Project_Input!$W$7,F1128,D1128+E1128+F1128)","v":0},{"$f":"C1128+G1128+IF(B1128+1=Project_Input!$W$7,D1128+E1128)","v":0},0,{"$f":"H1128/((1+Project_Input!$W$11)^(B1128-Project_Input!$W$7+1))","v":0},{"$f":"I1128/((1+Project_Input!$W$11)^(B1128-Project_Input!$W$7+1))","v":0},{"$f":"J1128/((1+Project_Input!$W$11)^(B1128-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1128)","v":0}]
[null,2014,{"$f":"IF(B1129+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1129+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1129+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1129+1=Project_Input!$W$7,D1112,IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1129,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1129>=Project_Input!$W$7,B1129<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1129,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1129+1=Project_Input!$W$7,F1129,D1129+E1129+F1129)","v":0},{"$f":"C1129+G1129+IF(B1129+1=Project_Input!$W$7,D1129+E1129)","v":0},0,{"$f":"H1129/((1+Project_Input!$W$11)^(B1129-Project_Input!$W$7+1))","v":0},{"$f":"I1129/((1+Project_Input!$W$11)^(B1129-Project_Input!$W$7+1))","v":0},{"$f":"J1129/((1+Project_Input!$W$11)^(B1129-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1129)","v":0}]
[null,2015,{"$f":"IF(B1130+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1130+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1130+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1130+1=Project_Input!$W$7,D1112,IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1130,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1130>=Project_Input!$W$7,B1130<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1130,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1130+1=Project_Input!$W$7,F1130,D1130+E1130+F1130)","v":0},{"$f":"C1130+G1130+IF(B1130+1=Project_Input!$W$7,D1130+E1130)","v":0},0,{"$f":"H1130/((1+Project_Input!$W$11)^(B1130-Project_Input!$W$7+1))","v":0},{"$f":"I1130/((1+Project_Input!$W$11)^(B1130-Project_Input!$W$7+1))","v":0},{"$f":"J1130/((1+Project_Input!$W$11)^(B1130-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1130)","v":0}]
[null,2016,{"$f":"IF(B1131+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1131+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1131+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1131+1=Project_Input!$W$7,D1112,IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1131,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1131>=Project_Input!$W$7,B1131<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1131,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1131+1=Project_Input!$W$7,F1131,D1131+E1131+F1131)","v":0},{"$f":"C1131+G1131+IF(B1131+1=Project_Input!$W$7,D1131+E1131)","v":0},0,{"$f":"H1131/((1+Project_Input!$W$11)^(B1131-Project_Input!$W$7+1))","v":0},{"$f":"I1131/((1+Project_Input!$W$11)^(B1131-Project_Input!$W$7+1))","v":0},{"$f":"J1131/((1+Project_Input!$W$11)^(B1131-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1131)","v":0}]
[null,2017,{"$f":"IF(B1132+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1132+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1132+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1132+1=Project_Input!$W$7,D1112,IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1132,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1132>=Project_Input!$W$7,B1132<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1132,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1132+1=Project_Input!$W$7,F1132,D1132+E1132+F1132)","v":0},{"$f":"C1132+G1132+IF(B1132+1=Project_Input!$W$7,D1132+E1132)","v":0},0,{"$f":"H1132/((1+Project_Input!$W$11)^(B1132-Project_Input!$W$7+1))","v":0},{"$f":"I1132/((1+Project_Input!$W$11)^(B1132-Project_Input!$W$7+1))","v":0},{"$f":"J1132/((1+Project_Input!$W$11)^(B1132-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1132)","v":0}]
[null,2018,{"$f":"IF(B1133+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1133+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1133+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1133+1=Project_Input!$W$7,D1112,IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1133,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1133>=Project_Input!$W$7,B1133<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1133,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1133+1=Project_Input!$W$7,F1133,D1133+E1133+F1133)","v":0},{"$f":"C1133+G1133+IF(B1133+1=Project_Input!$W$7,D1133+E1133)","v":0},0,{"$f":"H1133/((1+Project_Input!$W$11)^(B1133-Project_Input!$W$7+1))","v":0},{"$f":"I1133/((1+Project_Input!$W$11)^(B1133-Project_Input!$W$7+1))","v":0},{"$f":"J1133/((1+Project_Input!$W$11)^(B1133-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1133)","v":0}]
[null,2019,{"$f":"IF(B1134+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1134+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1134+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1134+1=Project_Input!$W$7,D1112,IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1134,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1134>=Project_Input!$W$7,B1134<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1134,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1134+1=Project_Input!$W$7,F1134,D1134+E1134+F1134)","v":0},{"$f":"C1134+G1134+IF(B1134+1=Project_Input!$W$7,D1134+E1134)","v":0},0,{"$f":"H1134/((1+Project_Input!$W$11)^(B1134-Project_Input!$W$7+1))","v":0},{"$f":"I1134/((1+Project_Input!$W$11)^(B1134-Project_Input!$W$7+1))","v":0},{"$f":"J1134/((1+Project_Input!$W$11)^(B1134-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1134)","v":0}]
[null,2020,{"$f":"IF(B1135+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1135+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1135+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1135+1=Project_Input!$W$7,D1112,IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1135,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1135>=Project_Input!$W$7,B1135<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1135,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1135+1=Project_Input!$W$7,F1135,D1135+E1135+F1135)","v":0},{"$f":"C1135+G1135+IF(B1135+1=Project_Input!$W$7,D1135+E1135)","v":0},0,{"$f":"H1135/((1+Project_Input!$W$11)^(B1135-Project_Input!$W$7+1))","v":0},{"$f":"I1135/((1+Project_Input!$W$11)^(B1135-Project_Input!$W$7+1))","v":0},{"$f":"J1135/((1+Project_Input!$W$11)^(B1135-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1135)","v":0}]
[null,2021,{"$f":"IF(B1136+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1136+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1136+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1136+1=Project_Input!$W$7,D1112,IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1136,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1136>=Project_Input!$W$7,B1136<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1136,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1136+1=Project_Input!$W$7,F1136,D1136+E1136+F1136)","v":0},{"$f":"C1136+G1136+IF(B1136+1=Project_Input!$W$7,D1136+E1136)","v":0},0,{"$f":"H1136/((1+Project_Input!$W$11)^(B1136-Project_Input!$W$7+1))","v":0},{"$f":"I1136/((1+Project_Input!$W$11)^(B1136-Project_Input!$W$7+1))","v":0},{"$f":"J1136/((1+Project_Input!$W$11)^(B1136-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1136)","v":0}]
[null,2022,{"$f":"IF(B1137+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1137+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1137+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1137+1=Project_Input!$W$7,D1112,IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1137,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1137>=Project_Input!$W$7,B1137<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1137,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1137+1=Project_Input!$W$7,F1137,D1137+E1137+F1137)","v":0},{"$f":"C1137+G1137+IF(B1137+1=Project_Input!$W$7,D1137+E1137)","v":0},0,{"$f":"H1137/((1+Project_Input!$W$11)^(B1137-Project_Input!$W$7+1))","v":0},{"$f":"I1137/((1+Project_Input!$W$11)^(B1137-Project_Input!$W$7+1))","v":0},{"$f":"J1137/((1+Project_Input!$W$11)^(B1137-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1137)","v":0}]
[null,2023,{"$f":"IF(B1138+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1138+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1138+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1138+1=Project_Input!$W$7,D1112,IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1138,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1138>=Project_Input!$W$7,B1138<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1138,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1138+1=Project_Input!$W$7,F1138,D1138+E1138+F1138)","v":0},{"$f":"C1138+G1138+IF(B1138+1=Project_Input!$W$7,D1138+E1138)","v":0},0,{"$f":"H1138/((1+Project_Input!$W$11)^(B1138-Project_Input!$W$7+1))","v":0},{"$f":"I1138/((1+Project_Input!$W$11)^(B1138-Project_Input!$W$7+1))","v":0},{"$f":"J1138/((1+Project_Input!$W$11)^(B1138-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1138)","v":0}]
[null,2024,{"$f":"IF(B1139+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1139+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1139+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1139+1=Project_Input!$W$7,D1112,IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1139,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1139>=Project_Input!$W$7,B1139<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1139,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1139+1=Project_Input!$W$7,F1139,D1139+E1139+F1139)","v":0},{"$f":"C1139+G1139+IF(B1139+1=Project_Input!$W$7,D1139+E1139)","v":0},0,{"$f":"H1139/((1+Project_Input!$W$11)^(B1139-Project_Input!$W$7+1))","v":0},{"$f":"I1139/((1+Project_Input!$W$11)^(B1139-Project_Input!$W$7+1))","v":0},{"$f":"J1139/((1+Project_Input!$W$11)^(B1139-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1139)","v":0}]
[null,2025,{"$f":"IF(B1140+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1140+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1140+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1140+1=Project_Input!$W$7,D1112,IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1140,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1140>=Project_Input!$W$7,B1140<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1140,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1140+1=Project_Input!$W$7,F1140,D1140+E1140+F1140)","v":0},{"$f":"C1140+G1140+IF(B1140+1=Project_Input!$W$7,D1140+E1140)","v":0},0,{"$f":"H1140/((1+Project_Input!$W$11)^(B1140-Project_Input!$W$7+1))","v":0},{"$f":"I1140/((1+Project_Input!$W$11)^(B1140-Project_Input!$W$7+1))","v":0},{"$f":"J1140/((1+Project_Input!$W$11)^(B1140-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1140)","v":0}]
[null,2026,{"$f":"IF(B1141+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1141+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1141+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1141+1=Project_Input!$W$7,D1112,IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1141,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1141>=Project_Input!$W$7,B1141<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1141,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1141+1=Project_Input!$W$7,F1141,D1141+E1141+F1141)","v":0},{"$f":"C1141+G1141+IF(B1141+1=Project_Input!$W$7,D1141+E1141)","v":0},0,{"$f":"H1141/((1+Project_Input!$W$11)^(B1141-Project_Input!$W$7+1))","v":0},{"$f":"I1141/((1+Project_Input!$W$11)^(B1141-Project_Input!$W$7+1))","v":0},{"$f":"J1141/((1+Project_Input!$W$11)^(B1141-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1141)","v":0}]
[null,2027,{"$f":"IF(B1142+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1142+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1142+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1142+1=Project_Input!$W$7,D1112,IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1142,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1142>=Project_Input!$W$7,B1142<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1142,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1142+1=Project_Input!$W$7,F1142,D1142+E1142+F1142)","v":0},{"$f":"C1142+G1142+IF(B1142+1=Project_Input!$W$7,D1142+E1142)","v":0},0,{"$f":"H1142/((1+Project_Input!$W$11)^(B1142-Project_Input!$W$7+1))","v":0},{"$f":"I1142/((1+Project_Input!$W$11)^(B1142-Project_Input!$W$7+1))","v":0},{"$f":"J1142/((1+Project_Input!$W$11)^(B1142-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1142)","v":0}]
[null,2028,{"$f":"IF(B1143+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1143+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1143+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1143+1=Project_Input!$W$7,D1112,IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1143,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1143>=Project_Input!$W$7,B1143<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1143,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1143+1=Project_Input!$W$7,F1143,D1143+E1143+F1143)","v":0},{"$f":"C1143+G1143+IF(B1143+1=Project_Input!$W$7,D1143+E1143)","v":0},0,{"$f":"H1143/((1+Project_Input!$W$11)^(B1143-Project_Input!$W$7+1))","v":0},{"$f":"I1143/((1+Project_Input!$W$11)^(B1143-Project_Input!$W$7+1))","v":0},{"$f":"J1143/((1+Project_Input!$W$11)^(B1143-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1143)","v":0}]
[null,2029,{"$f":"IF(B1144+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1144+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1144+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1144+1=Project_Input!$W$7,D1112,IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1144,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1144>=Project_Input!$W$7,B1144<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1144,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1144+1=Project_Input!$W$7,F1144,D1144+E1144+F1144)","v":0},{"$f":"C1144+G1144+IF(B1144+1=Project_Input!$W$7,D1144+E1144)","v":0},0,{"$f":"H1144/((1+Project_Input!$W$11)^(B1144-Project_Input!$W$7+1))","v":0},{"$f":"I1144/((1+Project_Input!$W$11)^(B1144-Project_Input!$W$7+1))","v":0},{"$f":"J1144/((1+Project_Input!$W$11)^(B1144-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1144)","v":0}]
[null,2030,{"$f":"IF(B1145+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1145+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1145+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1145+1=Project_Input!$W$7,D1112,IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1145,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1145>=Project_Input!$W$7,B1145<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1145,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1145+1=Project_Input!$W$7,F1145,D1145+E1145+F1145)","v":0},{"$f":"C1145+G1145+IF(B1145+1=Project_Input!$W$7,D1145+E1145)","v":0},0,{"$f":"H1145/((1+Project_Input!$W$11)^(B1145-Project_Input!$W$7+1))","v":0},{"$f":"I1145/((1+Project_Input!$W$11)^(B1145-Project_Input!$W$7+1))","v":0},{"$f":"J1145/((1+Project_Input!$W$11)^(B1145-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1145)","v":0}]
[null,2031,{"$f":"IF(B1146+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1146+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1146+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1146+1=Project_Input!$W$7,D1112,IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1146,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1146>=Project_Input!$W$7,B1146<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1146,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1146+1=Project_Input!$W$7,F1146,D1146+E1146+F1146)","v":0},{"$f":"C1146+G1146+IF(B1146+1=Project_Input!$W$7,D1146+E1146)","v":0},{"$f":"H1146+I1146","v":0},{"$f":"H1146/((1+Project_Input!$W$11)^(B1146-Project_Input!$W$7+1))","v":0},{"$f":"I1146/((1+Project_Input!$W$11)^(B1146-Project_Input!$W$7+1))","v":0},{"$f":"J1146/((1+Project_Input!$W$11)^(B1146-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1146)","v":0}]
[null,2032,{"$f":"IF(B1147+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1147+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1147+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1147+1=Project_Input!$W$7,D1112,IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1147,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1147>=Project_Input!$W$7,B1147<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1147,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1147+1=Project_Input!$W$7,F1147,D1147+E1147+F1147)","v":0},{"$f":"C1147+G1147+IF(B1147+1=Project_Input!$W$7,D1147+E1147)","v":0},0,{"$f":"H1147/((1+Project_Input!$W$11)^(B1147-Project_Input!$W$7+1))","v":0},{"$f":"I1147/((1+Project_Input!$W$11)^(B1147-Project_Input!$W$7+1))","v":0},{"$f":"J1147/((1+Project_Input!$W$11)^(B1147-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1147)","v":0}]
[null,2033,{"$f":"IF(B1148+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1148+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1148+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1148+1=Project_Input!$W$7,D1112,IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1148,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1148>=Project_Input!$W$7,B1148<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1148,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1148+1=Project_Input!$W$7,F1148,D1148+E1148+F1148)","v":0},{"$f":"C1148+G1148+IF(B1148+1=Project_Input!$W$7,D1148+E1148)","v":0},0,{"$f":"H1148/((1+Project_Input!$W$11)^(B1148-Project_Input!$W$7+1))","v":0},{"$f":"I1148/((1+Project_Input!$W$11)^(B1148-Project_Input!$W$7+1))","v":0},{"$f":"J1148/((1+Project_Input!$W$11)^(B1148-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1148)","v":0}]
[null,2034,{"$f":"IF(B1149+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1149+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1149+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1149+1=Project_Input!$W$7,D1112,IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1149,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1149>=Project_Input!$W$7,B1149<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1149,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1149+1=Project_Input!$W$7,F1149,D1149+E1149+F1149)","v":0},{"$f":"C1149+G1149+IF(B1149+1=Project_Input!$W$7,D1149+E1149)","v":0},0,{"$f":"H1149/((1+Project_Input!$W$11)^(B1149-Project_Input!$W$7+1))","v":0},{"$f":"I1149/((1+Project_Input!$W$11)^(B1149-Project_Input!$W$7+1))","v":0},{"$f":"J1149/((1+Project_Input!$W$11)^(B1149-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1149)","v":0}]
[null,2035,{"$f":"IF(B1150+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1150+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1150+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1150+1=Project_Input!$W$7,D1112,IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1150,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1150>=Project_Input!$W$7,B1150<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1150,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1150+1=Project_Input!$W$7,F1150,D1150+E1150+F1150)","v":0},{"$f":"C1150+G1150+IF(B1150+1=Project_Input!$W$7,D1150+E1150)","v":0},0,{"$f":"H1150/((1+Project_Input!$W$11)^(B1150-Project_Input!$W$7+1))","v":0},{"$f":"I1150/((1+Project_Input!$W$11)^(B1150-Project_Input!$W$7+1))","v":0},{"$f":"J1150/((1+Project_Input!$W$11)^(B1150-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1150)","v":0}]
[null,2036,{"$f":"IF(B1151+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1151+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1151+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1151+1=Project_Input!$W$7,D1112,IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1151,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1151>=Project_Input!$W$7,B1151<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1151,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1151+1=Project_Input!$W$7,F1151,D1151+E1151+F1151)","v":0},{"$f":"C1151+G1151+IF(B1151+1=Project_Input!$W$7,D1151+E1151)","v":0},0,{"$f":"H1151/((1+Project_Input!$W$11)^(B1151-Project_Input!$W$7+1))","v":0},{"$f":"I1151/((1+Project_Input!$W$11)^(B1151-Project_Input!$W$7+1))","v":0},{"$f":"J1151/((1+Project_Input!$W$11)^(B1151-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1151)","v":0}]
[null,2037,{"$f":"IF(B1152+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1152+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1152+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1152+1=Project_Input!$W$7,D1112,IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1152,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1152>=Project_Input!$W$7,B1152<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1152,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1152+1=Project_Input!$W$7,F1152,D1152+E1152+F1152)","v":0},{"$f":"C1152+G1152+IF(B1152+1=Project_Input!$W$7,D1152+E1152)","v":0},0,{"$f":"H1152/((1+Project_Input!$W$11)^(B1152-Project_Input!$W$7+1))","v":0},{"$f":"I1152/((1+Project_Input!$W$11)^(B1152-Project_Input!$W$7+1))","v":0},{"$f":"J1152/((1+Project_Input!$W$11)^(B1152-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1152)","v":0}]
[null,2038,{"$f":"IF(B1153+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1153+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1153+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1153+1=Project_Input!$W$7,D1112,IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1153,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1153>=Project_Input!$W$7,B1153<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1153,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1153+1=Project_Input!$W$7,F1153,D1153+E1153+F1153)","v":0},{"$f":"C1153+G1153+IF(B1153+1=Project_Input!$W$7,D1153+E1153)","v":0},0,{"$f":"H1153/((1+Project_Input!$W$11)^(B1153-Project_Input!$W$7+1))","v":0},{"$f":"I1153/((1+Project_Input!$W$11)^(B1153-Project_Input!$W$7+1))","v":0},{"$f":"J1153/((1+Project_Input!$W$11)^(B1153-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1153)","v":0}]
[null,2039,{"$f":"IF(B1154+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1154+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1154+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1154+1=Project_Input!$W$7,D1112,IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1154,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1154>=Project_Input!$W$7,B1154<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1154,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1154+1=Project_Input!$W$7,F1154,D1154+E1154+F1154)","v":0},{"$f":"C1154+G1154+IF(B1154+1=Project_Input!$W$7,D1154+E1154)","v":0},0,{"$f":"H1154/((1+Project_Input!$W$11)^(B1154-Project_Input!$W$7+1))","v":0},{"$f":"I1154/((1+Project_Input!$W$11)^(B1154-Project_Input!$W$7+1))","v":0},{"$f":"J1154/((1+Project_Input!$W$11)^(B1154-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1154)","v":0}]
[null,2040,{"$f":"IF(B1155+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1155+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1155+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1155+1=Project_Input!$W$7,D1112,IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1155,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1155>=Project_Input!$W$7,B1155<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1155,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1155+1=Project_Input!$W$7,F1155,D1155+E1155+F1155)","v":0},{"$f":"C1155+G1155+IF(B1155+1=Project_Input!$W$7,D1155+E1155)","v":0},0,{"$f":"H1155/((1+Project_Input!$W$11)^(B1155-Project_Input!$W$7+1))","v":0},{"$f":"I1155/((1+Project_Input!$W$11)^(B1155-Project_Input!$W$7+1))","v":0},{"$f":"J1155/((1+Project_Input!$W$11)^(B1155-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1155)","v":0}]
[null,2041,{"$f":"IF(B1156+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1156+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1156+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1156+1=Project_Input!$W$7,D1112,IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1156,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1156>=Project_Input!$W$7,B1156<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1156,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1156+1=Project_Input!$W$7,F1156,D1156+E1156+F1156)","v":0},{"$f":"C1156+G1156+IF(B1156+1=Project_Input!$W$7,D1156+E1156)","v":0},0,{"$f":"H1156/((1+Project_Input!$W$11)^(B1156-Project_Input!$W$7+1))","v":0},{"$f":"I1156/((1+Project_Input!$W$11)^(B1156-Project_Input!$W$7+1))","v":0},{"$f":"J1156/((1+Project_Input!$W$11)^(B1156-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1156)","v":0}]
[null,2042,{"$f":"IF(B1157+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1157+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1157+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1157+1=Project_Input!$W$7,D1112,IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1157,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1157>=Project_Input!$W$7,B1157<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1157,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1157+1=Project_Input!$W$7,F1157,D1157+E1157+F1157)","v":0},{"$f":"C1157+G1157+IF(B1157+1=Project_Input!$W$7,D1157+E1157)","v":0},0,{"$f":"H1157/((1+Project_Input!$W$11)^(B1157-Project_Input!$W$7+1))","v":0},{"$f":"I1157/((1+Project_Input!$W$11)^(B1157-Project_Input!$W$7+1))","v":0},{"$f":"J1157/((1+Project_Input!$W$11)^(B1157-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1157)","v":0}]
[null,2043,{"$f":"IF(B1158+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1158+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1158+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1158+1=Project_Input!$W$7,D1112,IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1158,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1158>=Project_Input!$W$7,B1158<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1158,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1158+1=Project_Input!$W$7,F1158,D1158+E1158+F1158)","v":0},{"$f":"C1158+G1158+IF(B1158+1=Project_Input!$W$7,D1158+E1158)","v":0},0,{"$f":"H1158/((1+Project_Input!$W$11)^(B1158-Project_Input!$W$7+1))","v":0},{"$f":"I1158/((1+Project_Input!$W$11)^(B1158-Project_Input!$W$7+1))","v":0},{"$f":"J1158/((1+Project_Input!$W$11)^(B1158-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1158)","v":0}]
[null,2044,{"$f":"IF(B1159+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1159+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1159+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1159+1=Project_Input!$W$7,D1112,IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1159,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1159>=Project_Input!$W$7,B1159<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1159,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1159+1=Project_Input!$W$7,F1159,D1159+E1159+F1159)","v":0},{"$f":"C1159+G1159+IF(B1159+1=Project_Input!$W$7,D1159+E1159)","v":0},0,{"$f":"H1159/((1+Project_Input!$W$11)^(B1159-Project_Input!$W$7+1))","v":0},{"$f":"I1159/((1+Project_Input!$W$11)^(B1159-Project_Input!$W$7+1))","v":0},{"$f":"J1159/((1+Project_Input!$W$11)^(B1159-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1159)","v":0}]
[null,2045,{"$f":"IF(B1160+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1160+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1160+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1160+1=Project_Input!$W$7,D1112,IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1160,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1160>=Project_Input!$W$7,B1160<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1160,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1160+1=Project_Input!$W$7,F1160,D1160+E1160+F1160)","v":0},{"$f":"C1160+G1160+IF(B1160+1=Project_Input!$W$7,D1160+E1160)","v":0},0,{"$f":"H1160/((1+Project_Input!$W$11)^(B1160-Project_Input!$W$7+1))","v":0},{"$f":"I1160/((1+Project_Input!$W$11)^(B1160-Project_Input!$W$7+1))","v":0},{"$f":"J1160/((1+Project_Input!$W$11)^(B1160-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1160)","v":0}]
[null,2046,{"$f":"IF(B1161+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1161+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1161+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1161+1=Project_Input!$W$7,D1112,IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1161,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1161>=Project_Input!$W$7,B1161<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1161,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1161+1=Project_Input!$W$7,F1161,D1161+E1161+F1161)","v":0},{"$f":"C1161+G1161+IF(B1161+1=Project_Input!$W$7,D1161+E1161)","v":0},0,{"$f":"H1161/((1+Project_Input!$W$11)^(B1161-Project_Input!$W$7+1))","v":0},{"$f":"I1161/((1+Project_Input!$W$11)^(B1161-Project_Input!$W$7+1))","v":0},{"$f":"J1161/((1+Project_Input!$W$11)^(B1161-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1161)","v":0}]
[null,2047,{"$f":"IF(B1162+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1162+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1162+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1162+1=Project_Input!$W$7,D1112,IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1162,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1162>=Project_Input!$W$7,B1162<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1162,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1162+1=Project_Input!$W$7,F1162,D1162+E1162+F1162)","v":0},{"$f":"C1162+G1162+IF(B1162+1=Project_Input!$W$7,D1162+E1162)","v":0},0,{"$f":"H1162/((1+Project_Input!$W$11)^(B1162-Project_Input!$W$7+1))","v":0},{"$f":"I1162/((1+Project_Input!$W$11)^(B1162-Project_Input!$W$7+1))","v":0},{"$f":"J1162/((1+Project_Input!$W$11)^(B1162-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1162)","v":0}]
[null,2048,{"$f":"IF(B1163+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1163+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1163+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1163+1=Project_Input!$W$7,D1112,IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1163,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1163>=Project_Input!$W$7,B1163<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1163,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1163+1=Project_Input!$W$7,F1163,D1163+E1163+F1163)","v":0},{"$f":"C1163+G1163+IF(B1163+1=Project_Input!$W$7,D1163+E1163)","v":0},0,{"$f":"H1163/((1+Project_Input!$W$11)^(B1163-Project_Input!$W$7+1))","v":0},{"$f":"I1163/((1+Project_Input!$W$11)^(B1163-Project_Input!$W$7+1))","v":0},{"$f":"J1163/((1+Project_Input!$W$11)^(B1163-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1163)","v":0}]
[null,2049,{"$f":"IF(B1164+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1164+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1164+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1164+1=Project_Input!$W$7,D1112,IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1164,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1164>=Project_Input!$W$7,B1164<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1164,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1164+1=Project_Input!$W$7,F1164,D1164+E1164+F1164)","v":0},{"$f":"C1164+G1164+IF(B1164+1=Project_Input!$W$7,D1164+E1164)","v":0},0,{"$f":"H1164/((1+Project_Input!$W$11)^(B1164-Project_Input!$W$7+1))","v":0},{"$f":"I1164/((1+Project_Input!$W$11)^(B1164-Project_Input!$W$7+1))","v":0},{"$f":"J1164/((1+Project_Input!$W$11)^(B1164-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1164)","v":0}]
[null,2050,{"$f":"IF(B1165+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1165+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1165+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1165+1=Project_Input!$W$7,D1112,IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1165,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1165>=Project_Input!$W$7,B1165<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1165,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1165+1=Project_Input!$W$7,F1165,D1165+E1165+F1165)","v":0},{"$f":"C1165+G1165+IF(B1165+1=Project_Input!$W$7,D1165+E1165)","v":0},0,{"$f":"H1165/((1+Project_Input!$W$11)^(B1165-Project_Input!$W$7+1))","v":0},{"$f":"I1165/((1+Project_Input!$W$11)^(B1165-Project_Input!$W$7+1))","v":0},{"$f":"J1165/((1+Project_Input!$W$11)^(B1165-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1165)","v":0}]
[null,2051,{"$f":"IF(B1166+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1166+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1166+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1166+1=Project_Input!$W$7,D1112,IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1166,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1166>=Project_Input!$W$7,B1166<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1166,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1166+1=Project_Input!$W$7,F1166,D1166+E1166+F1166)","v":0},{"$f":"C1166+G1166+IF(B1166+1=Project_Input!$W$7,D1166+E1166)","v":0},0,{"$f":"H1166/((1+Project_Input!$W$11)^(B1166-Project_Input!$W$7+1))","v":0},{"$f":"I1166/((1+Project_Input!$W$11)^(B1166-Project_Input!$W$7+1))","v":0},{"$f":"J1166/((1+Project_Input!$W$11)^(B1166-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1166)","v":0}]
[null,2052,{"$f":"IF(B1167+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1167+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1167+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1167+1=Project_Input!$W$7,D1112,IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1167,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1167>=Project_Input!$W$7,B1167<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1167,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1167+1=Project_Input!$W$7,F1167,D1167+E1167+F1167)","v":0},{"$f":"C1167+G1167+IF(B1167+1=Project_Input!$W$7,D1167+E1167)","v":0},0,{"$f":"H1167/((1+Project_Input!$W$11)^(B1167-Project_Input!$W$7+1))","v":0},{"$f":"I1167/((1+Project_Input!$W$11)^(B1167-Project_Input!$W$7+1))","v":0},{"$f":"J1167/((1+Project_Input!$W$11)^(B1167-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1167)","v":0}]
[null,2053,{"$f":"IF(B1168+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1168+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1168+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1168+1=Project_Input!$W$7,D1112,IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1168,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1168>=Project_Input!$W$7,B1168<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1168,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1168+1=Project_Input!$W$7,F1168,D1168+E1168+F1168)","v":0},{"$f":"C1168+G1168+IF(B1168+1=Project_Input!$W$7,D1168+E1168)","v":0},0,{"$f":"H1168/((1+Project_Input!$W$11)^(B1168-Project_Input!$W$7+1))","v":0},{"$f":"I1168/((1+Project_Input!$W$11)^(B1168-Project_Input!$W$7+1))","v":0},{"$f":"J1168/((1+Project_Input!$W$11)^(B1168-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1168)","v":0}]
[null,2054,{"$f":"IF(B1169+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1169+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1169+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1169+1=Project_Input!$W$7,D1112,IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1169,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1169>=Project_Input!$W$7,B1169<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1169,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1169+1=Project_Input!$W$7,F1169,D1169+E1169+F1169)","v":0},{"$f":"C1169+G1169+IF(B1169+1=Project_Input!$W$7,D1169+E1169)","v":0},0,{"$f":"H1169/((1+Project_Input!$W$11)^(B1169-Project_Input!$W$7+1))","v":0},{"$f":"I1169/((1+Project_Input!$W$11)^(B1169-Project_Input!$W$7+1))","v":0},{"$f":"J1169/((1+Project_Input!$W$11)^(B1169-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1169)","v":0}]
[null,2055,{"$f":"IF(B1170+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1170+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1170+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1170+1=Project_Input!$W$7,D1112,IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1170,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1170>=Project_Input!$W$7,B1170<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1170,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1170+1=Project_Input!$W$7,F1170,D1170+E1170+F1170)","v":0},{"$f":"C1170+G1170+IF(B1170+1=Project_Input!$W$7,D1170+E1170)","v":0},0,{"$f":"H1170/((1+Project_Input!$W$11)^(B1170-Project_Input!$W$7+1))","v":0},{"$f":"I1170/((1+Project_Input!$W$11)^(B1170-Project_Input!$W$7+1))","v":0},{"$f":"J1170/((1+Project_Input!$W$11)^(B1170-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1170)","v":0}]
[null,2056,{"$f":"IF(B1171+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1171+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1171+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1171+1=Project_Input!$W$7,D1112,IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1171,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1171>=Project_Input!$W$7,B1171<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1171,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1171+1=Project_Input!$W$7,F1171,D1171+E1171+F1171)","v":0},{"$f":"C1171+G1171+IF(B1171+1=Project_Input!$W$7,D1171+E1171)","v":0},0,{"$f":"H1171/((1+Project_Input!$W$11)^(B1171-Project_Input!$W$7+1))","v":0},{"$f":"I1171/((1+Project_Input!$W$11)^(B1171-Project_Input!$W$7+1))","v":0},{"$f":"J1171/((1+Project_Input!$W$11)^(B1171-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1171)","v":0}]
[null,2057,{"$f":"IF(B1172+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1172+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1172+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1172+1=Project_Input!$W$7,D1112,IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1172,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1172>=Project_Input!$W$7,B1172<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1172,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1172+1=Project_Input!$W$7,F1172,D1172+E1172+F1172)","v":0},{"$f":"C1172+G1172+IF(B1172+1=Project_Input!$W$7,D1172+E1172)","v":0},0,{"$f":"H1172/((1+Project_Input!$W$11)^(B1172-Project_Input!$W$7+1))","v":0},{"$f":"I1172/((1+Project_Input!$W$11)^(B1172-Project_Input!$W$7+1))","v":0},{"$f":"J1172/((1+Project_Input!$W$11)^(B1172-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1172)","v":0}]
[null,2058,{"$f":"IF(B1173+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1173+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1173+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1173+1=Project_Input!$W$7,D1112,IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1173,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1173>=Project_Input!$W$7,B1173<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1173,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1173+1=Project_Input!$W$7,F1173,D1173+E1173+F1173)","v":0},{"$f":"C1173+G1173+IF(B1173+1=Project_Input!$W$7,D1173+E1173)","v":0},0,{"$f":"H1173/((1+Project_Input!$W$11)^(B1173-Project_Input!$W$7+1))","v":0},{"$f":"I1173/((1+Project_Input!$W$11)^(B1173-Project_Input!$W$7+1))","v":0},{"$f":"J1173/((1+Project_Input!$W$11)^(B1173-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1173)","v":0}]
[null,2059,{"$f":"IF(B1174+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1174+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1174+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1174+1=Project_Input!$W$7,D1112,IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1174,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1174>=Project_Input!$W$7,B1174<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1174,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1174+1=Project_Input!$W$7,F1174,D1174+E1174+F1174)","v":0},{"$f":"C1174+G1174+IF(B1174+1=Project_Input!$W$7,D1174+E1174)","v":0},0,{"$f":"H1174/((1+Project_Input!$W$11)^(B1174-Project_Input!$W$7+1))","v":0},{"$f":"I1174/((1+Project_Input!$W$11)^(B1174-Project_Input!$W$7+1))","v":0},{"$f":"J1174/((1+Project_Input!$W$11)^(B1174-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1174)","v":0}]
[null,2060,{"$f":"IF(B1175+1=Project_Input!$W$7,Project_Input!$W$12,IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$8),Project_Input!$W$19*Project_Input!$W$9,0))","v":0},{"$f":"IF(B1175+1=Project_Input!$W$7,Project_Input!$W$13,IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$15),PMT(Project_Input!$W$14,Project_Input!$W$15,Project_Input!$W$13),0))","v":0},{"$f":"IF(B1175+1=Project_Input!$W$7,Project_Input!$W$16,IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$17),-(Project_Input!$W$16/Project_Input!$W$17),0))","v":0},{"$f":"IF(B1175+1=Project_Input!$W$7,D1112,IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$8),(-SUM(P_Source_Increases!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1175,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$W$9*Project_Input!$W$18),0))","v":0},{"$f":"IF(AND(B1175>=Project_Input!$W$7,B1175<Project_Input!$W$7+Project_Input!$W$8),-SUM(P_Source_Reductions!$W$21:$W$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1175,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1175+1=Project_Input!$W$7,F1175,D1175+E1175+F1175)","v":0},{"$f":"C1175+G1175+IF(B1175+1=Project_Input!$W$7,D1175+E1175)","v":0},0,{"$f":"H1175/((1+Project_Input!$W$11)^(B1175-Project_Input!$W$7+1))","v":0},{"$f":"I1175/((1+Project_Input!$W$11)^(B1175-Project_Input!$W$7+1))","v":0},{"$f":"J1175/((1+Project_Input!$W$11)^(B1175-Project_Input!$W$7+1))","v":0},{"$f":"SUM(M1114:M1175)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$X$9*Project_Input!$X$10","v":0},{"$f":"Project_Input!$X$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1179+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1179+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1179+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1179+1=Project_Input!$X$7,D1177,IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1179,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1179>=Project_Input!$X$7,B1179<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1179,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1179+1=Project_Input!$X$7,F1179,D1179+E1179+F1179)","v":0},{"$f":"C1179+G1179+IF(B1179+1=Project_Input!$X$7,D1179+E1179)","v":0},{"$f":"H1179+I1179","v":0},{"$f":"H1179/((1+Project_Input!$X$11)^(B1179-Project_Input!$X$7+1))","v":0},{"$f":"I1179/((1+Project_Input!$X$11)^(B1179-Project_Input!$X$7+1))","v":0},{"$f":"J1179/((1+Project_Input!$X$11)^(B1179-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1179)","v":0}]
[null,2000,{"$f":"IF(B1180+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1180+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1180+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1180+1=Project_Input!$X$7,D1177,IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1180,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1180>=Project_Input!$X$7,B1180<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1180,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1180+1=Project_Input!$X$7,F1180,D1180+E1180+F1180)","v":0},{"$f":"C1180+G1180+IF(B1180+1=Project_Input!$X$7,D1180+E1180)","v":0},0,{"$f":"H1180/((1+Project_Input!$X$11)^(B1180-Project_Input!$X$7+1))","v":0},{"$f":"I1180/((1+Project_Input!$X$11)^(B1180-Project_Input!$X$7+1))","v":0},{"$f":"J1180/((1+Project_Input!$X$11)^(B1180-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1180)","v":0}]
[null,2001,{"$f":"IF(B1181+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1181+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1181+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1181+1=Project_Input!$X$7,D1177,IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1181,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1181>=Project_Input!$X$7,B1181<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1181,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1181+1=Project_Input!$X$7,F1181,D1181+E1181+F1181)","v":0},{"$f":"C1181+G1181+IF(B1181+1=Project_Input!$X$7,D1181+E1181)","v":0},0,{"$f":"H1181/((1+Project_Input!$X$11)^(B1181-Project_Input!$X$7+1))","v":0},{"$f":"I1181/((1+Project_Input!$X$11)^(B1181-Project_Input!$X$7+1))","v":0},{"$f":"J1181/((1+Project_Input!$X$11)^(B1181-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1181)","v":0}]
[null,2002,{"$f":"IF(B1182+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1182+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1182+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1182+1=Project_Input!$X$7,D1177,IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1182,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1182>=Project_Input!$X$7,B1182<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1182,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1182+1=Project_Input!$X$7,F1182,D1182+E1182+F1182)","v":0},{"$f":"C1182+G1182+IF(B1182+1=Project_Input!$X$7,D1182+E1182)","v":0},0,{"$f":"H1182/((1+Project_Input!$X$11)^(B1182-Project_Input!$X$7+1))","v":0},{"$f":"I1182/((1+Project_Input!$X$11)^(B1182-Project_Input!$X$7+1))","v":0},{"$f":"J1182/((1+Project_Input!$X$11)^(B1182-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1182)","v":0}]
[null,2003,{"$f":"IF(B1183+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1183+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1183+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1183+1=Project_Input!$X$7,D1177,IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1183,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1183>=Project_Input!$X$7,B1183<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1183,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1183+1=Project_Input!$X$7,F1183,D1183+E1183+F1183)","v":0},{"$f":"C1183+G1183+IF(B1183+1=Project_Input!$X$7,D1183+E1183)","v":0},0,{"$f":"H1183/((1+Project_Input!$X$11)^(B1183-Project_Input!$X$7+1))","v":0},{"$f":"I1183/((1+Project_Input!$X$11)^(B1183-Project_Input!$X$7+1))","v":0},{"$f":"J1183/((1+Project_Input!$X$11)^(B1183-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1183)","v":0}]
[null,2004,{"$f":"IF(B1184+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1184+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1184+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1184+1=Project_Input!$X$7,D1177,IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1184,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1184>=Project_Input!$X$7,B1184<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1184,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1184+1=Project_Input!$X$7,F1184,D1184+E1184+F1184)","v":0},{"$f":"C1184+G1184+IF(B1184+1=Project_Input!$X$7,D1184+E1184)","v":0},0,{"$f":"H1184/((1+Project_Input!$X$11)^(B1184-Project_Input!$X$7+1))","v":0},{"$f":"I1184/((1+Project_Input!$X$11)^(B1184-Project_Input!$X$7+1))","v":0},{"$f":"J1184/((1+Project_Input!$X$11)^(B1184-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1184)","v":0}]
[null,2005,{"$f":"IF(B1185+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1185+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1185+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1185+1=Project_Input!$X$7,D1177,IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1185,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1185>=Project_Input!$X$7,B1185<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1185,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1185+1=Project_Input!$X$7,F1185,D1185+E1185+F1185)","v":0},{"$f":"C1185+G1185+IF(B1185+1=Project_Input!$X$7,D1185+E1185)","v":0},0,{"$f":"H1185/((1+Project_Input!$X$11)^(B1185-Project_Input!$X$7+1))","v":0},{"$f":"I1185/((1+Project_Input!$X$11)^(B1185-Project_Input!$X$7+1))","v":0},{"$f":"J1185/((1+Project_Input!$X$11)^(B1185-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1185)","v":0}]
[null,2006,{"$f":"IF(B1186+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1186+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1186+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1186+1=Project_Input!$X$7,D1177,IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1186,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1186>=Project_Input!$X$7,B1186<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1186,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1186+1=Project_Input!$X$7,F1186,D1186+E1186+F1186)","v":0},{"$f":"C1186+G1186+IF(B1186+1=Project_Input!$X$7,D1186+E1186)","v":0},0,{"$f":"H1186/((1+Project_Input!$X$11)^(B1186-Project_Input!$X$7+1))","v":0},{"$f":"I1186/((1+Project_Input!$X$11)^(B1186-Project_Input!$X$7+1))","v":0},{"$f":"J1186/((1+Project_Input!$X$11)^(B1186-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1186)","v":0}]
[null,2007,{"$f":"IF(B1187+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1187+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1187+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1187+1=Project_Input!$X$7,D1177,IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1187,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1187>=Project_Input!$X$7,B1187<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1187,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1187+1=Project_Input!$X$7,F1187,D1187+E1187+F1187)","v":0},{"$f":"C1187+G1187+IF(B1187+1=Project_Input!$X$7,D1187+E1187)","v":0},0,{"$f":"H1187/((1+Project_Input!$X$11)^(B1187-Project_Input!$X$7+1))","v":0},{"$f":"I1187/((1+Project_Input!$X$11)^(B1187-Project_Input!$X$7+1))","v":0},{"$f":"J1187/((1+Project_Input!$X$11)^(B1187-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1187)","v":0}]
[null,2008,{"$f":"IF(B1188+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1188+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1188+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1188+1=Project_Input!$X$7,D1177,IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1188,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1188>=Project_Input!$X$7,B1188<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1188,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1188+1=Project_Input!$X$7,F1188,D1188+E1188+F1188)","v":0},{"$f":"C1188+G1188+IF(B1188+1=Project_Input!$X$7,D1188+E1188)","v":0},0,{"$f":"H1188/((1+Project_Input!$X$11)^(B1188-Project_Input!$X$7+1))","v":0},{"$f":"I1188/((1+Project_Input!$X$11)^(B1188-Project_Input!$X$7+1))","v":0},{"$f":"J1188/((1+Project_Input!$X$11)^(B1188-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1188)","v":0}]
[null,2009,{"$f":"IF(B1189+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1189+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1189+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1189+1=Project_Input!$X$7,D1177,IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1189,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1189>=Project_Input!$X$7,B1189<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1189,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1189+1=Project_Input!$X$7,F1189,D1189+E1189+F1189)","v":0},{"$f":"C1189+G1189+IF(B1189+1=Project_Input!$X$7,D1189+E1189)","v":0},0,{"$f":"H1189/((1+Project_Input!$X$11)^(B1189-Project_Input!$X$7+1))","v":0},{"$f":"I1189/((1+Project_Input!$X$11)^(B1189-Project_Input!$X$7+1))","v":0},{"$f":"J1189/((1+Project_Input!$X$11)^(B1189-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1189)","v":0}]
[null,2010,{"$f":"IF(B1190+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1190+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1190+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1190+1=Project_Input!$X$7,D1177,IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1190,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1190>=Project_Input!$X$7,B1190<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1190,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1190+1=Project_Input!$X$7,F1190,D1190+E1190+F1190)","v":0},{"$f":"C1190+G1190+IF(B1190+1=Project_Input!$X$7,D1190+E1190)","v":0},0,{"$f":"H1190/((1+Project_Input!$X$11)^(B1190-Project_Input!$X$7+1))","v":0},{"$f":"I1190/((1+Project_Input!$X$11)^(B1190-Project_Input!$X$7+1))","v":0},{"$f":"J1190/((1+Project_Input!$X$11)^(B1190-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1190)","v":0}]
[null,2011,{"$f":"IF(B1191+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1191+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1191+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1191+1=Project_Input!$X$7,D1177,IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1191,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1191>=Project_Input!$X$7,B1191<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1191,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1191+1=Project_Input!$X$7,F1191,D1191+E1191+F1191)","v":0},{"$f":"C1191+G1191+IF(B1191+1=Project_Input!$X$7,D1191+E1191)","v":0},0,{"$f":"H1191/((1+Project_Input!$X$11)^(B1191-Project_Input!$X$7+1))","v":0},{"$f":"I1191/((1+Project_Input!$X$11)^(B1191-Project_Input!$X$7+1))","v":0},{"$f":"J1191/((1+Project_Input!$X$11)^(B1191-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1191)","v":0}]
[null,2012,{"$f":"IF(B1192+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1192+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1192+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1192+1=Project_Input!$X$7,D1177,IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1192,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1192>=Project_Input!$X$7,B1192<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1192,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1192+1=Project_Input!$X$7,F1192,D1192+E1192+F1192)","v":0},{"$f":"C1192+G1192+IF(B1192+1=Project_Input!$X$7,D1192+E1192)","v":0},0,{"$f":"H1192/((1+Project_Input!$X$11)^(B1192-Project_Input!$X$7+1))","v":0},{"$f":"I1192/((1+Project_Input!$X$11)^(B1192-Project_Input!$X$7+1))","v":0},{"$f":"J1192/((1+Project_Input!$X$11)^(B1192-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1192)","v":0}]
[null,2013,{"$f":"IF(B1193+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1193+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1193+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1193+1=Project_Input!$X$7,D1177,IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1193,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1193>=Project_Input!$X$7,B1193<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1193,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1193+1=Project_Input!$X$7,F1193,D1193+E1193+F1193)","v":0},{"$f":"C1193+G1193+IF(B1193+1=Project_Input!$X$7,D1193+E1193)","v":0},0,{"$f":"H1193/((1+Project_Input!$X$11)^(B1193-Project_Input!$X$7+1))","v":0},{"$f":"I1193/((1+Project_Input!$X$11)^(B1193-Project_Input!$X$7+1))","v":0},{"$f":"J1193/((1+Project_Input!$X$11)^(B1193-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1193)","v":0}]
[null,2014,{"$f":"IF(B1194+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1194+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1194+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1194+1=Project_Input!$X$7,D1177,IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1194,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1194>=Project_Input!$X$7,B1194<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1194,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1194+1=Project_Input!$X$7,F1194,D1194+E1194+F1194)","v":0},{"$f":"C1194+G1194+IF(B1194+1=Project_Input!$X$7,D1194+E1194)","v":0},0,{"$f":"H1194/((1+Project_Input!$X$11)^(B1194-Project_Input!$X$7+1))","v":0},{"$f":"I1194/((1+Project_Input!$X$11)^(B1194-Project_Input!$X$7+1))","v":0},{"$f":"J1194/((1+Project_Input!$X$11)^(B1194-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1194)","v":0}]
[null,2015,{"$f":"IF(B1195+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1195+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1195+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1195+1=Project_Input!$X$7,D1177,IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1195,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1195>=Project_Input!$X$7,B1195<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1195,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1195+1=Project_Input!$X$7,F1195,D1195+E1195+F1195)","v":0},{"$f":"C1195+G1195+IF(B1195+1=Project_Input!$X$7,D1195+E1195)","v":0},0,{"$f":"H1195/((1+Project_Input!$X$11)^(B1195-Project_Input!$X$7+1))","v":0},{"$f":"I1195/((1+Project_Input!$X$11)^(B1195-Project_Input!$X$7+1))","v":0},{"$f":"J1195/((1+Project_Input!$X$11)^(B1195-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1195)","v":0}]
[null,2016,{"$f":"IF(B1196+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1196+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1196+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1196+1=Project_Input!$X$7,D1177,IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1196,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1196>=Project_Input!$X$7,B1196<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1196,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1196+1=Project_Input!$X$7,F1196,D1196+E1196+F1196)","v":0},{"$f":"C1196+G1196+IF(B1196+1=Project_Input!$X$7,D1196+E1196)","v":0},0,{"$f":"H1196/((1+Project_Input!$X$11)^(B1196-Project_Input!$X$7+1))","v":0},{"$f":"I1196/((1+Project_Input!$X$11)^(B1196-Project_Input!$X$7+1))","v":0},{"$f":"J1196/((1+Project_Input!$X$11)^(B1196-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1196)","v":0}]
[null,2017,{"$f":"IF(B1197+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1197+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1197+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1197+1=Project_Input!$X$7,D1177,IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1197,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1197>=Project_Input!$X$7,B1197<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1197,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1197+1=Project_Input!$X$7,F1197,D1197+E1197+F1197)","v":0},{"$f":"C1197+G1197+IF(B1197+1=Project_Input!$X$7,D1197+E1197)","v":0},0,{"$f":"H1197/((1+Project_Input!$X$11)^(B1197-Project_Input!$X$7+1))","v":0},{"$f":"I1197/((1+Project_Input!$X$11)^(B1197-Project_Input!$X$7+1))","v":0},{"$f":"J1197/((1+Project_Input!$X$11)^(B1197-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1197)","v":0}]
[null,2018,{"$f":"IF(B1198+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1198+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1198+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1198+1=Project_Input!$X$7,D1177,IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1198,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1198>=Project_Input!$X$7,B1198<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1198,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1198+1=Project_Input!$X$7,F1198,D1198+E1198+F1198)","v":0},{"$f":"C1198+G1198+IF(B1198+1=Project_Input!$X$7,D1198+E1198)","v":0},0,{"$f":"H1198/((1+Project_Input!$X$11)^(B1198-Project_Input!$X$7+1))","v":0},{"$f":"I1198/((1+Project_Input!$X$11)^(B1198-Project_Input!$X$7+1))","v":0},{"$f":"J1198/((1+Project_Input!$X$11)^(B1198-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1198)","v":0}]
[null,2019,{"$f":"IF(B1199+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1199+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1199+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1199+1=Project_Input!$X$7,D1177,IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1199,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1199>=Project_Input!$X$7,B1199<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1199,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1199+1=Project_Input!$X$7,F1199,D1199+E1199+F1199)","v":0},{"$f":"C1199+G1199+IF(B1199+1=Project_Input!$X$7,D1199+E1199)","v":0},0,{"$f":"H1199/((1+Project_Input!$X$11)^(B1199-Project_Input!$X$7+1))","v":0},{"$f":"I1199/((1+Project_Input!$X$11)^(B1199-Project_Input!$X$7+1))","v":0},{"$f":"J1199/((1+Project_Input!$X$11)^(B1199-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1199)","v":0}]
[null,2020,{"$f":"IF(B1200+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1200+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1200+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1200+1=Project_Input!$X$7,D1177,IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1200,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1200>=Project_Input!$X$7,B1200<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1200,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1200+1=Project_Input!$X$7,F1200,D1200+E1200+F1200)","v":0},{"$f":"C1200+G1200+IF(B1200+1=Project_Input!$X$7,D1200+E1200)","v":0},0,{"$f":"H1200/((1+Project_Input!$X$11)^(B1200-Project_Input!$X$7+1))","v":0},{"$f":"I1200/((1+Project_Input!$X$11)^(B1200-Project_Input!$X$7+1))","v":0},{"$f":"J1200/((1+Project_Input!$X$11)^(B1200-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1200)","v":0}]
[null,2021,{"$f":"IF(B1201+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1201+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1201+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1201+1=Project_Input!$X$7,D1177,IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1201,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1201>=Project_Input!$X$7,B1201<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1201,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1201+1=Project_Input!$X$7,F1201,D1201+E1201+F1201)","v":0},{"$f":"C1201+G1201+IF(B1201+1=Project_Input!$X$7,D1201+E1201)","v":0},0,{"$f":"H1201/((1+Project_Input!$X$11)^(B1201-Project_Input!$X$7+1))","v":0},{"$f":"I1201/((1+Project_Input!$X$11)^(B1201-Project_Input!$X$7+1))","v":0},{"$f":"J1201/((1+Project_Input!$X$11)^(B1201-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1201)","v":0}]
[null,2022,{"$f":"IF(B1202+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1202+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1202+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1202+1=Project_Input!$X$7,D1177,IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1202,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1202>=Project_Input!$X$7,B1202<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1202,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1202+1=Project_Input!$X$7,F1202,D1202+E1202+F1202)","v":0},{"$f":"C1202+G1202+IF(B1202+1=Project_Input!$X$7,D1202+E1202)","v":0},0,{"$f":"H1202/((1+Project_Input!$X$11)^(B1202-Project_Input!$X$7+1))","v":0},{"$f":"I1202/((1+Project_Input!$X$11)^(B1202-Project_Input!$X$7+1))","v":0},{"$f":"J1202/((1+Project_Input!$X$11)^(B1202-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1202)","v":0}]
[null,2023,{"$f":"IF(B1203+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1203+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1203+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1203+1=Project_Input!$X$7,D1177,IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1203,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1203>=Project_Input!$X$7,B1203<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1203,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1203+1=Project_Input!$X$7,F1203,D1203+E1203+F1203)","v":0},{"$f":"C1203+G1203+IF(B1203+1=Project_Input!$X$7,D1203+E1203)","v":0},0,{"$f":"H1203/((1+Project_Input!$X$11)^(B1203-Project_Input!$X$7+1))","v":0},{"$f":"I1203/((1+Project_Input!$X$11)^(B1203-Project_Input!$X$7+1))","v":0},{"$f":"J1203/((1+Project_Input!$X$11)^(B1203-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1203)","v":0}]
[null,2024,{"$f":"IF(B1204+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1204+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1204+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1204+1=Project_Input!$X$7,D1177,IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1204,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1204>=Project_Input!$X$7,B1204<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1204,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1204+1=Project_Input!$X$7,F1204,D1204+E1204+F1204)","v":0},{"$f":"C1204+G1204+IF(B1204+1=Project_Input!$X$7,D1204+E1204)","v":0},0,{"$f":"H1204/((1+Project_Input!$X$11)^(B1204-Project_Input!$X$7+1))","v":0},{"$f":"I1204/((1+Project_Input!$X$11)^(B1204-Project_Input!$X$7+1))","v":0},{"$f":"J1204/((1+Project_Input!$X$11)^(B1204-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1204)","v":0}]
[null,2025,{"$f":"IF(B1205+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1205+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1205+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1205+1=Project_Input!$X$7,D1177,IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1205,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1205>=Project_Input!$X$7,B1205<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1205,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1205+1=Project_Input!$X$7,F1205,D1205+E1205+F1205)","v":0},{"$f":"C1205+G1205+IF(B1205+1=Project_Input!$X$7,D1205+E1205)","v":0},0,{"$f":"H1205/((1+Project_Input!$X$11)^(B1205-Project_Input!$X$7+1))","v":0},{"$f":"I1205/((1+Project_Input!$X$11)^(B1205-Project_Input!$X$7+1))","v":0},{"$f":"J1205/((1+Project_Input!$X$11)^(B1205-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1205)","v":0}]
[null,2026,{"$f":"IF(B1206+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1206+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1206+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1206+1=Project_Input!$X$7,D1177,IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1206,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1206>=Project_Input!$X$7,B1206<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1206,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1206+1=Project_Input!$X$7,F1206,D1206+E1206+F1206)","v":0},{"$f":"C1206+G1206+IF(B1206+1=Project_Input!$X$7,D1206+E1206)","v":0},0,{"$f":"H1206/((1+Project_Input!$X$11)^(B1206-Project_Input!$X$7+1))","v":0},{"$f":"I1206/((1+Project_Input!$X$11)^(B1206-Project_Input!$X$7+1))","v":0},{"$f":"J1206/((1+Project_Input!$X$11)^(B1206-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1206)","v":0}]
[null,2027,{"$f":"IF(B1207+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1207+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1207+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1207+1=Project_Input!$X$7,D1177,IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1207,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1207>=Project_Input!$X$7,B1207<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1207,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1207+1=Project_Input!$X$7,F1207,D1207+E1207+F1207)","v":0},{"$f":"C1207+G1207+IF(B1207+1=Project_Input!$X$7,D1207+E1207)","v":0},0,{"$f":"H1207/((1+Project_Input!$X$11)^(B1207-Project_Input!$X$7+1))","v":0},{"$f":"I1207/((1+Project_Input!$X$11)^(B1207-Project_Input!$X$7+1))","v":0},{"$f":"J1207/((1+Project_Input!$X$11)^(B1207-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1207)","v":0}]
[null,2028,{"$f":"IF(B1208+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1208+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1208+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1208+1=Project_Input!$X$7,D1177,IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1208,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1208>=Project_Input!$X$7,B1208<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1208,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1208+1=Project_Input!$X$7,F1208,D1208+E1208+F1208)","v":0},{"$f":"C1208+G1208+IF(B1208+1=Project_Input!$X$7,D1208+E1208)","v":0},0,{"$f":"H1208/((1+Project_Input!$X$11)^(B1208-Project_Input!$X$7+1))","v":0},{"$f":"I1208/((1+Project_Input!$X$11)^(B1208-Project_Input!$X$7+1))","v":0},{"$f":"J1208/((1+Project_Input!$X$11)^(B1208-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1208)","v":0}]
[null,2029,{"$f":"IF(B1209+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1209+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1209+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1209+1=Project_Input!$X$7,D1177,IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1209,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1209>=Project_Input!$X$7,B1209<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1209,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1209+1=Project_Input!$X$7,F1209,D1209+E1209+F1209)","v":0},{"$f":"C1209+G1209+IF(B1209+1=Project_Input!$X$7,D1209+E1209)","v":0},0,{"$f":"H1209/((1+Project_Input!$X$11)^(B1209-Project_Input!$X$7+1))","v":0},{"$f":"I1209/((1+Project_Input!$X$11)^(B1209-Project_Input!$X$7+1))","v":0},{"$f":"J1209/((1+Project_Input!$X$11)^(B1209-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1209)","v":0}]
[null,2030,{"$f":"IF(B1210+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1210+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1210+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1210+1=Project_Input!$X$7,D1177,IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1210,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1210>=Project_Input!$X$7,B1210<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1210,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1210+1=Project_Input!$X$7,F1210,D1210+E1210+F1210)","v":0},{"$f":"C1210+G1210+IF(B1210+1=Project_Input!$X$7,D1210+E1210)","v":0},0,{"$f":"H1210/((1+Project_Input!$X$11)^(B1210-Project_Input!$X$7+1))","v":0},{"$f":"I1210/((1+Project_Input!$X$11)^(B1210-Project_Input!$X$7+1))","v":0},{"$f":"J1210/((1+Project_Input!$X$11)^(B1210-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1210)","v":0}]
[null,2031,{"$f":"IF(B1211+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1211+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1211+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1211+1=Project_Input!$X$7,D1177,IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1211,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1211>=Project_Input!$X$7,B1211<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1211,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1211+1=Project_Input!$X$7,F1211,D1211+E1211+F1211)","v":0},{"$f":"C1211+G1211+IF(B1211+1=Project_Input!$X$7,D1211+E1211)","v":0},{"$f":"H1211+I1211","v":0},{"$f":"H1211/((1+Project_Input!$X$11)^(B1211-Project_Input!$X$7+1))","v":0},{"$f":"I1211/((1+Project_Input!$X$11)^(B1211-Project_Input!$X$7+1))","v":0},{"$f":"J1211/((1+Project_Input!$X$11)^(B1211-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1211)","v":0}]
[null,2032,{"$f":"IF(B1212+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1212+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1212+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1212+1=Project_Input!$X$7,D1177,IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1212,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1212>=Project_Input!$X$7,B1212<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1212,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1212+1=Project_Input!$X$7,F1212,D1212+E1212+F1212)","v":0},{"$f":"C1212+G1212+IF(B1212+1=Project_Input!$X$7,D1212+E1212)","v":0},0,{"$f":"H1212/((1+Project_Input!$X$11)^(B1212-Project_Input!$X$7+1))","v":0},{"$f":"I1212/((1+Project_Input!$X$11)^(B1212-Project_Input!$X$7+1))","v":0},{"$f":"J1212/((1+Project_Input!$X$11)^(B1212-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1212)","v":0}]
[null,2033,{"$f":"IF(B1213+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1213+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1213+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1213+1=Project_Input!$X$7,D1177,IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1213,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1213>=Project_Input!$X$7,B1213<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1213,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1213+1=Project_Input!$X$7,F1213,D1213+E1213+F1213)","v":0},{"$f":"C1213+G1213+IF(B1213+1=Project_Input!$X$7,D1213+E1213)","v":0},0,{"$f":"H1213/((1+Project_Input!$X$11)^(B1213-Project_Input!$X$7+1))","v":0},{"$f":"I1213/((1+Project_Input!$X$11)^(B1213-Project_Input!$X$7+1))","v":0},{"$f":"J1213/((1+Project_Input!$X$11)^(B1213-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1213)","v":0}]
[null,2034,{"$f":"IF(B1214+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1214+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1214+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1214+1=Project_Input!$X$7,D1177,IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1214,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1214>=Project_Input!$X$7,B1214<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1214,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1214+1=Project_Input!$X$7,F1214,D1214+E1214+F1214)","v":0},{"$f":"C1214+G1214+IF(B1214+1=Project_Input!$X$7,D1214+E1214)","v":0},0,{"$f":"H1214/((1+Project_Input!$X$11)^(B1214-Project_Input!$X$7+1))","v":0},{"$f":"I1214/((1+Project_Input!$X$11)^(B1214-Project_Input!$X$7+1))","v":0},{"$f":"J1214/((1+Project_Input!$X$11)^(B1214-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1214)","v":0}]
[null,2035,{"$f":"IF(B1215+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1215+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1215+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1215+1=Project_Input!$X$7,D1177,IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1215,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1215>=Project_Input!$X$7,B1215<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1215,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1215+1=Project_Input!$X$7,F1215,D1215+E1215+F1215)","v":0},{"$f":"C1215+G1215+IF(B1215+1=Project_Input!$X$7,D1215+E1215)","v":0},0,{"$f":"H1215/((1+Project_Input!$X$11)^(B1215-Project_Input!$X$7+1))","v":0},{"$f":"I1215/((1+Project_Input!$X$11)^(B1215-Project_Input!$X$7+1))","v":0},{"$f":"J1215/((1+Project_Input!$X$11)^(B1215-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1215)","v":0}]
[null,2036,{"$f":"IF(B1216+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1216+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1216+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1216+1=Project_Input!$X$7,D1177,IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1216,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1216>=Project_Input!$X$7,B1216<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1216,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1216+1=Project_Input!$X$7,F1216,D1216+E1216+F1216)","v":0},{"$f":"C1216+G1216+IF(B1216+1=Project_Input!$X$7,D1216+E1216)","v":0},0,{"$f":"H1216/((1+Project_Input!$X$11)^(B1216-Project_Input!$X$7+1))","v":0},{"$f":"I1216/((1+Project_Input!$X$11)^(B1216-Project_Input!$X$7+1))","v":0},{"$f":"J1216/((1+Project_Input!$X$11)^(B1216-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1216)","v":0}]
[null,2037,{"$f":"IF(B1217+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1217+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1217+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1217+1=Project_Input!$X$7,D1177,IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1217,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1217>=Project_Input!$X$7,B1217<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1217,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1217+1=Project_Input!$X$7,F1217,D1217+E1217+F1217)","v":0},{"$f":"C1217+G1217+IF(B1217+1=Project_Input!$X$7,D1217+E1217)","v":0},0,{"$f":"H1217/((1+Project_Input!$X$11)^(B1217-Project_Input!$X$7+1))","v":0},{"$f":"I1217/((1+Project_Input!$X$11)^(B1217-Project_Input!$X$7+1))","v":0},{"$f":"J1217/((1+Project_Input!$X$11)^(B1217-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1217)","v":0}]
[null,2038,{"$f":"IF(B1218+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1218+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1218+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1218+1=Project_Input!$X$7,D1177,IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1218,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1218>=Project_Input!$X$7,B1218<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1218,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1218+1=Project_Input!$X$7,F1218,D1218+E1218+F1218)","v":0},{"$f":"C1218+G1218+IF(B1218+1=Project_Input!$X$7,D1218+E1218)","v":0},0,{"$f":"H1218/((1+Project_Input!$X$11)^(B1218-Project_Input!$X$7+1))","v":0},{"$f":"I1218/((1+Project_Input!$X$11)^(B1218-Project_Input!$X$7+1))","v":0},{"$f":"J1218/((1+Project_Input!$X$11)^(B1218-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1218)","v":0}]
[null,2039,{"$f":"IF(B1219+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1219+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1219+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1219+1=Project_Input!$X$7,D1177,IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1219,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1219>=Project_Input!$X$7,B1219<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1219,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1219+1=Project_Input!$X$7,F1219,D1219+E1219+F1219)","v":0},{"$f":"C1219+G1219+IF(B1219+1=Project_Input!$X$7,D1219+E1219)","v":0},0,{"$f":"H1219/((1+Project_Input!$X$11)^(B1219-Project_Input!$X$7+1))","v":0},{"$f":"I1219/((1+Project_Input!$X$11)^(B1219-Project_Input!$X$7+1))","v":0},{"$f":"J1219/((1+Project_Input!$X$11)^(B1219-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1219)","v":0}]
[null,2040,{"$f":"IF(B1220+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1220+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1220+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1220+1=Project_Input!$X$7,D1177,IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1220,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1220>=Project_Input!$X$7,B1220<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1220,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1220+1=Project_Input!$X$7,F1220,D1220+E1220+F1220)","v":0},{"$f":"C1220+G1220+IF(B1220+1=Project_Input!$X$7,D1220+E1220)","v":0},0,{"$f":"H1220/((1+Project_Input!$X$11)^(B1220-Project_Input!$X$7+1))","v":0},{"$f":"I1220/((1+Project_Input!$X$11)^(B1220-Project_Input!$X$7+1))","v":0},{"$f":"J1220/((1+Project_Input!$X$11)^(B1220-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1220)","v":0}]
[null,2041,{"$f":"IF(B1221+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1221+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1221+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1221+1=Project_Input!$X$7,D1177,IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1221,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1221>=Project_Input!$X$7,B1221<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1221,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1221+1=Project_Input!$X$7,F1221,D1221+E1221+F1221)","v":0},{"$f":"C1221+G1221+IF(B1221+1=Project_Input!$X$7,D1221+E1221)","v":0},0,{"$f":"H1221/((1+Project_Input!$X$11)^(B1221-Project_Input!$X$7+1))","v":0},{"$f":"I1221/((1+Project_Input!$X$11)^(B1221-Project_Input!$X$7+1))","v":0},{"$f":"J1221/((1+Project_Input!$X$11)^(B1221-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1221)","v":0}]
[null,2042,{"$f":"IF(B1222+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1222+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1222+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1222+1=Project_Input!$X$7,D1177,IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1222,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1222>=Project_Input!$X$7,B1222<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1222,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1222+1=Project_Input!$X$7,F1222,D1222+E1222+F1222)","v":0},{"$f":"C1222+G1222+IF(B1222+1=Project_Input!$X$7,D1222+E1222)","v":0},0,{"$f":"H1222/((1+Project_Input!$X$11)^(B1222-Project_Input!$X$7+1))","v":0},{"$f":"I1222/((1+Project_Input!$X$11)^(B1222-Project_Input!$X$7+1))","v":0},{"$f":"J1222/((1+Project_Input!$X$11)^(B1222-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1222)","v":0}]
[null,2043,{"$f":"IF(B1223+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1223+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1223+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1223+1=Project_Input!$X$7,D1177,IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1223,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1223>=Project_Input!$X$7,B1223<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1223,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1223+1=Project_Input!$X$7,F1223,D1223+E1223+F1223)","v":0},{"$f":"C1223+G1223+IF(B1223+1=Project_Input!$X$7,D1223+E1223)","v":0},0,{"$f":"H1223/((1+Project_Input!$X$11)^(B1223-Project_Input!$X$7+1))","v":0},{"$f":"I1223/((1+Project_Input!$X$11)^(B1223-Project_Input!$X$7+1))","v":0},{"$f":"J1223/((1+Project_Input!$X$11)^(B1223-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1223)","v":0}]
[null,2044,{"$f":"IF(B1224+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1224+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1224+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1224+1=Project_Input!$X$7,D1177,IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1224,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1224>=Project_Input!$X$7,B1224<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1224,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1224+1=Project_Input!$X$7,F1224,D1224+E1224+F1224)","v":0},{"$f":"C1224+G1224+IF(B1224+1=Project_Input!$X$7,D1224+E1224)","v":0},0,{"$f":"H1224/((1+Project_Input!$X$11)^(B1224-Project_Input!$X$7+1))","v":0},{"$f":"I1224/((1+Project_Input!$X$11)^(B1224-Project_Input!$X$7+1))","v":0},{"$f":"J1224/((1+Project_Input!$X$11)^(B1224-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1224)","v":0}]
[null,2045,{"$f":"IF(B1225+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1225+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1225+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1225+1=Project_Input!$X$7,D1177,IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1225,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1225>=Project_Input!$X$7,B1225<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1225,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1225+1=Project_Input!$X$7,F1225,D1225+E1225+F1225)","v":0},{"$f":"C1225+G1225+IF(B1225+1=Project_Input!$X$7,D1225+E1225)","v":0},0,{"$f":"H1225/((1+Project_Input!$X$11)^(B1225-Project_Input!$X$7+1))","v":0},{"$f":"I1225/((1+Project_Input!$X$11)^(B1225-Project_Input!$X$7+1))","v":0},{"$f":"J1225/((1+Project_Input!$X$11)^(B1225-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1225)","v":0}]
[null,2046,{"$f":"IF(B1226+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1226+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1226+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1226+1=Project_Input!$X$7,D1177,IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1226,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1226>=Project_Input!$X$7,B1226<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1226,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1226+1=Project_Input!$X$7,F1226,D1226+E1226+F1226)","v":0},{"$f":"C1226+G1226+IF(B1226+1=Project_Input!$X$7,D1226+E1226)","v":0},0,{"$f":"H1226/((1+Project_Input!$X$11)^(B1226-Project_Input!$X$7+1))","v":0},{"$f":"I1226/((1+Project_Input!$X$11)^(B1226-Project_Input!$X$7+1))","v":0},{"$f":"J1226/((1+Project_Input!$X$11)^(B1226-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1226)","v":0}]
[null,2047,{"$f":"IF(B1227+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1227+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1227+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1227+1=Project_Input!$X$7,D1177,IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1227,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1227>=Project_Input!$X$7,B1227<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1227,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1227+1=Project_Input!$X$7,F1227,D1227+E1227+F1227)","v":0},{"$f":"C1227+G1227+IF(B1227+1=Project_Input!$X$7,D1227+E1227)","v":0},0,{"$f":"H1227/((1+Project_Input!$X$11)^(B1227-Project_Input!$X$7+1))","v":0},{"$f":"I1227/((1+Project_Input!$X$11)^(B1227-Project_Input!$X$7+1))","v":0},{"$f":"J1227/((1+Project_Input!$X$11)^(B1227-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1227)","v":0}]
[null,2048,{"$f":"IF(B1228+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1228+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1228+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1228+1=Project_Input!$X$7,D1177,IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1228,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1228>=Project_Input!$X$7,B1228<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1228,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1228+1=Project_Input!$X$7,F1228,D1228+E1228+F1228)","v":0},{"$f":"C1228+G1228+IF(B1228+1=Project_Input!$X$7,D1228+E1228)","v":0},0,{"$f":"H1228/((1+Project_Input!$X$11)^(B1228-Project_Input!$X$7+1))","v":0},{"$f":"I1228/((1+Project_Input!$X$11)^(B1228-Project_Input!$X$7+1))","v":0},{"$f":"J1228/((1+Project_Input!$X$11)^(B1228-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1228)","v":0}]
[null,2049,{"$f":"IF(B1229+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1229+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1229+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1229+1=Project_Input!$X$7,D1177,IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1229,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1229>=Project_Input!$X$7,B1229<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1229,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1229+1=Project_Input!$X$7,F1229,D1229+E1229+F1229)","v":0},{"$f":"C1229+G1229+IF(B1229+1=Project_Input!$X$7,D1229+E1229)","v":0},0,{"$f":"H1229/((1+Project_Input!$X$11)^(B1229-Project_Input!$X$7+1))","v":0},{"$f":"I1229/((1+Project_Input!$X$11)^(B1229-Project_Input!$X$7+1))","v":0},{"$f":"J1229/((1+Project_Input!$X$11)^(B1229-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1229)","v":0}]
[null,2050,{"$f":"IF(B1230+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1230+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1230+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1230+1=Project_Input!$X$7,D1177,IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1230,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1230>=Project_Input!$X$7,B1230<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1230,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1230+1=Project_Input!$X$7,F1230,D1230+E1230+F1230)","v":0},{"$f":"C1230+G1230+IF(B1230+1=Project_Input!$X$7,D1230+E1230)","v":0},0,{"$f":"H1230/((1+Project_Input!$X$11)^(B1230-Project_Input!$X$7+1))","v":0},{"$f":"I1230/((1+Project_Input!$X$11)^(B1230-Project_Input!$X$7+1))","v":0},{"$f":"J1230/((1+Project_Input!$X$11)^(B1230-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1230)","v":0}]
[null,2051,{"$f":"IF(B1231+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1231+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1231+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1231+1=Project_Input!$X$7,D1177,IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1231,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1231>=Project_Input!$X$7,B1231<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1231,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1231+1=Project_Input!$X$7,F1231,D1231+E1231+F1231)","v":0},{"$f":"C1231+G1231+IF(B1231+1=Project_Input!$X$7,D1231+E1231)","v":0},0,{"$f":"H1231/((1+Project_Input!$X$11)^(B1231-Project_Input!$X$7+1))","v":0},{"$f":"I1231/((1+Project_Input!$X$11)^(B1231-Project_Input!$X$7+1))","v":0},{"$f":"J1231/((1+Project_Input!$X$11)^(B1231-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1231)","v":0}]
[null,2052,{"$f":"IF(B1232+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1232+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1232+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1232+1=Project_Input!$X$7,D1177,IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1232,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1232>=Project_Input!$X$7,B1232<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1232,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1232+1=Project_Input!$X$7,F1232,D1232+E1232+F1232)","v":0},{"$f":"C1232+G1232+IF(B1232+1=Project_Input!$X$7,D1232+E1232)","v":0},0,{"$f":"H1232/((1+Project_Input!$X$11)^(B1232-Project_Input!$X$7+1))","v":0},{"$f":"I1232/((1+Project_Input!$X$11)^(B1232-Project_Input!$X$7+1))","v":0},{"$f":"J1232/((1+Project_Input!$X$11)^(B1232-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1232)","v":0}]
[null,2053,{"$f":"IF(B1233+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1233+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1233+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1233+1=Project_Input!$X$7,D1177,IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1233,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1233>=Project_Input!$X$7,B1233<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1233,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1233+1=Project_Input!$X$7,F1233,D1233+E1233+F1233)","v":0},{"$f":"C1233+G1233+IF(B1233+1=Project_Input!$X$7,D1233+E1233)","v":0},0,{"$f":"H1233/((1+Project_Input!$X$11)^(B1233-Project_Input!$X$7+1))","v":0},{"$f":"I1233/((1+Project_Input!$X$11)^(B1233-Project_Input!$X$7+1))","v":0},{"$f":"J1233/((1+Project_Input!$X$11)^(B1233-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1233)","v":0}]
[null,2054,{"$f":"IF(B1234+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1234+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1234+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1234+1=Project_Input!$X$7,D1177,IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1234,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1234>=Project_Input!$X$7,B1234<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1234,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1234+1=Project_Input!$X$7,F1234,D1234+E1234+F1234)","v":0},{"$f":"C1234+G1234+IF(B1234+1=Project_Input!$X$7,D1234+E1234)","v":0},0,{"$f":"H1234/((1+Project_Input!$X$11)^(B1234-Project_Input!$X$7+1))","v":0},{"$f":"I1234/((1+Project_Input!$X$11)^(B1234-Project_Input!$X$7+1))","v":0},{"$f":"J1234/((1+Project_Input!$X$11)^(B1234-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1234)","v":0}]
[null,2055,{"$f":"IF(B1235+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1235+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1235+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1235+1=Project_Input!$X$7,D1177,IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1235,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1235>=Project_Input!$X$7,B1235<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1235,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1235+1=Project_Input!$X$7,F1235,D1235+E1235+F1235)","v":0},{"$f":"C1235+G1235+IF(B1235+1=Project_Input!$X$7,D1235+E1235)","v":0},0,{"$f":"H1235/((1+Project_Input!$X$11)^(B1235-Project_Input!$X$7+1))","v":0},{"$f":"I1235/((1+Project_Input!$X$11)^(B1235-Project_Input!$X$7+1))","v":0},{"$f":"J1235/((1+Project_Input!$X$11)^(B1235-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1235)","v":0}]
[null,2056,{"$f":"IF(B1236+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1236+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1236+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1236+1=Project_Input!$X$7,D1177,IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1236,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1236>=Project_Input!$X$7,B1236<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1236,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1236+1=Project_Input!$X$7,F1236,D1236+E1236+F1236)","v":0},{"$f":"C1236+G1236+IF(B1236+1=Project_Input!$X$7,D1236+E1236)","v":0},0,{"$f":"H1236/((1+Project_Input!$X$11)^(B1236-Project_Input!$X$7+1))","v":0},{"$f":"I1236/((1+Project_Input!$X$11)^(B1236-Project_Input!$X$7+1))","v":0},{"$f":"J1236/((1+Project_Input!$X$11)^(B1236-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1236)","v":0}]
[null,2057,{"$f":"IF(B1237+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1237+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1237+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1237+1=Project_Input!$X$7,D1177,IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1237,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1237>=Project_Input!$X$7,B1237<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1237,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1237+1=Project_Input!$X$7,F1237,D1237+E1237+F1237)","v":0},{"$f":"C1237+G1237+IF(B1237+1=Project_Input!$X$7,D1237+E1237)","v":0},0,{"$f":"H1237/((1+Project_Input!$X$11)^(B1237-Project_Input!$X$7+1))","v":0},{"$f":"I1237/((1+Project_Input!$X$11)^(B1237-Project_Input!$X$7+1))","v":0},{"$f":"J1237/((1+Project_Input!$X$11)^(B1237-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1237)","v":0}]
[null,2058,{"$f":"IF(B1238+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1238+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1238+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1238+1=Project_Input!$X$7,D1177,IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1238,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1238>=Project_Input!$X$7,B1238<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1238,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1238+1=Project_Input!$X$7,F1238,D1238+E1238+F1238)","v":0},{"$f":"C1238+G1238+IF(B1238+1=Project_Input!$X$7,D1238+E1238)","v":0},0,{"$f":"H1238/((1+Project_Input!$X$11)^(B1238-Project_Input!$X$7+1))","v":0},{"$f":"I1238/((1+Project_Input!$X$11)^(B1238-Project_Input!$X$7+1))","v":0},{"$f":"J1238/((1+Project_Input!$X$11)^(B1238-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1238)","v":0}]
[null,2059,{"$f":"IF(B1239+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1239+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1239+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1239+1=Project_Input!$X$7,D1177,IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1239,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1239>=Project_Input!$X$7,B1239<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1239,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1239+1=Project_Input!$X$7,F1239,D1239+E1239+F1239)","v":0},{"$f":"C1239+G1239+IF(B1239+1=Project_Input!$X$7,D1239+E1239)","v":0},0,{"$f":"H1239/((1+Project_Input!$X$11)^(B1239-Project_Input!$X$7+1))","v":0},{"$f":"I1239/((1+Project_Input!$X$11)^(B1239-Project_Input!$X$7+1))","v":0},{"$f":"J1239/((1+Project_Input!$X$11)^(B1239-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1239)","v":0}]
[null,2060,{"$f":"IF(B1240+1=Project_Input!$X$7,Project_Input!$X$12,IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$8),Project_Input!$X$19*Project_Input!$X$9,0))","v":0},{"$f":"IF(B1240+1=Project_Input!$X$7,Project_Input!$X$13,IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$15),PMT(Project_Input!$X$14,Project_Input!$X$15,Project_Input!$X$13),0))","v":0},{"$f":"IF(B1240+1=Project_Input!$X$7,Project_Input!$X$16,IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$17),-(Project_Input!$X$16/Project_Input!$X$17),0))","v":0},{"$f":"IF(B1240+1=Project_Input!$X$7,D1177,IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$8),(-SUM(P_Source_Increases!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1240,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$X$9*Project_Input!$X$18),0))","v":0},{"$f":"IF(AND(B1240>=Project_Input!$X$7,B1240<Project_Input!$X$7+Project_Input!$X$8),-SUM(P_Source_Reductions!$X$21:$X$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1240,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1240+1=Project_Input!$X$7,F1240,D1240+E1240+F1240)","v":0},{"$f":"C1240+G1240+IF(B1240+1=Project_Input!$X$7,D1240+E1240)","v":0},0,{"$f":"H1240/((1+Project_Input!$X$11)^(B1240-Project_Input!$X$7+1))","v":0},{"$f":"I1240/((1+Project_Input!$X$11)^(B1240-Project_Input!$X$7+1))","v":0},{"$f":"J1240/((1+Project_Input!$X$11)^(B1240-Project_Input!$X$7+1))","v":0},{"$f":"SUM(M1179:M1240)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$Y$9*Project_Input!$Y$10","v":0},{"$f":"Project_Input!$Y$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1244+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1244+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1244+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1244+1=Project_Input!$Y$7,D1242,IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1244,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1244>=Project_Input!$Y$7,B1244<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1244,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1244+1=Project_Input!$Y$7,F1244,D1244+E1244+F1244)","v":0},{"$f":"C1244+G1244+IF(B1244+1=Project_Input!$Y$7,D1244+E1244)","v":0},{"$f":"H1244+I1244","v":0},{"$f":"H1244/((1+Project_Input!$Y$11)^(B1244-Project_Input!$Y$7+1))","v":0},{"$f":"I1244/((1+Project_Input!$Y$11)^(B1244-Project_Input!$Y$7+1))","v":0},{"$f":"J1244/((1+Project_Input!$Y$11)^(B1244-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1244)","v":0}]
[null,2000,{"$f":"IF(B1245+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1245+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1245+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1245+1=Project_Input!$Y$7,D1242,IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1245,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1245>=Project_Input!$Y$7,B1245<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1245,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1245+1=Project_Input!$Y$7,F1245,D1245+E1245+F1245)","v":0},{"$f":"C1245+G1245+IF(B1245+1=Project_Input!$Y$7,D1245+E1245)","v":0},0,{"$f":"H1245/((1+Project_Input!$Y$11)^(B1245-Project_Input!$Y$7+1))","v":0},{"$f":"I1245/((1+Project_Input!$Y$11)^(B1245-Project_Input!$Y$7+1))","v":0},{"$f":"J1245/((1+Project_Input!$Y$11)^(B1245-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1245)","v":0}]
[null,2001,{"$f":"IF(B1246+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1246+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1246+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1246+1=Project_Input!$Y$7,D1242,IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1246,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1246>=Project_Input!$Y$7,B1246<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1246,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1246+1=Project_Input!$Y$7,F1246,D1246+E1246+F1246)","v":0},{"$f":"C1246+G1246+IF(B1246+1=Project_Input!$Y$7,D1246+E1246)","v":0},0,{"$f":"H1246/((1+Project_Input!$Y$11)^(B1246-Project_Input!$Y$7+1))","v":0},{"$f":"I1246/((1+Project_Input!$Y$11)^(B1246-Project_Input!$Y$7+1))","v":0},{"$f":"J1246/((1+Project_Input!$Y$11)^(B1246-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1246)","v":0}]
[null,2002,{"$f":"IF(B1247+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1247+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1247+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1247+1=Project_Input!$Y$7,D1242,IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1247,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1247>=Project_Input!$Y$7,B1247<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1247,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1247+1=Project_Input!$Y$7,F1247,D1247+E1247+F1247)","v":0},{"$f":"C1247+G1247+IF(B1247+1=Project_Input!$Y$7,D1247+E1247)","v":0},0,{"$f":"H1247/((1+Project_Input!$Y$11)^(B1247-Project_Input!$Y$7+1))","v":0},{"$f":"I1247/((1+Project_Input!$Y$11)^(B1247-Project_Input!$Y$7+1))","v":0},{"$f":"J1247/((1+Project_Input!$Y$11)^(B1247-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1247)","v":0}]
[null,2003,{"$f":"IF(B1248+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1248+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1248+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1248+1=Project_Input!$Y$7,D1242,IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1248,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1248>=Project_Input!$Y$7,B1248<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1248,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1248+1=Project_Input!$Y$7,F1248,D1248+E1248+F1248)","v":0},{"$f":"C1248+G1248+IF(B1248+1=Project_Input!$Y$7,D1248+E1248)","v":0},0,{"$f":"H1248/((1+Project_Input!$Y$11)^(B1248-Project_Input!$Y$7+1))","v":0},{"$f":"I1248/((1+Project_Input!$Y$11)^(B1248-Project_Input!$Y$7+1))","v":0},{"$f":"J1248/((1+Project_Input!$Y$11)^(B1248-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1248)","v":0}]
[null,2004,{"$f":"IF(B1249+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1249+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1249+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1249+1=Project_Input!$Y$7,D1242,IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1249,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1249>=Project_Input!$Y$7,B1249<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1249,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1249+1=Project_Input!$Y$7,F1249,D1249+E1249+F1249)","v":0},{"$f":"C1249+G1249+IF(B1249+1=Project_Input!$Y$7,D1249+E1249)","v":0},0,{"$f":"H1249/((1+Project_Input!$Y$11)^(B1249-Project_Input!$Y$7+1))","v":0},{"$f":"I1249/((1+Project_Input!$Y$11)^(B1249-Project_Input!$Y$7+1))","v":0},{"$f":"J1249/((1+Project_Input!$Y$11)^(B1249-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1249)","v":0}]
[null,2005,{"$f":"IF(B1250+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1250+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1250+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1250+1=Project_Input!$Y$7,D1242,IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1250,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1250>=Project_Input!$Y$7,B1250<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1250,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1250+1=Project_Input!$Y$7,F1250,D1250+E1250+F1250)","v":0},{"$f":"C1250+G1250+IF(B1250+1=Project_Input!$Y$7,D1250+E1250)","v":0},0,{"$f":"H1250/((1+Project_Input!$Y$11)^(B1250-Project_Input!$Y$7+1))","v":0},{"$f":"I1250/((1+Project_Input!$Y$11)^(B1250-Project_Input!$Y$7+1))","v":0},{"$f":"J1250/((1+Project_Input!$Y$11)^(B1250-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1250)","v":0}]
[null,2006,{"$f":"IF(B1251+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1251+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1251+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1251+1=Project_Input!$Y$7,D1242,IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1251,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1251>=Project_Input!$Y$7,B1251<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1251,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1251+1=Project_Input!$Y$7,F1251,D1251+E1251+F1251)","v":0},{"$f":"C1251+G1251+IF(B1251+1=Project_Input!$Y$7,D1251+E1251)","v":0},0,{"$f":"H1251/((1+Project_Input!$Y$11)^(B1251-Project_Input!$Y$7+1))","v":0},{"$f":"I1251/((1+Project_Input!$Y$11)^(B1251-Project_Input!$Y$7+1))","v":0},{"$f":"J1251/((1+Project_Input!$Y$11)^(B1251-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1251)","v":0}]
[null,2007,{"$f":"IF(B1252+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1252+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1252+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1252+1=Project_Input!$Y$7,D1242,IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1252,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1252>=Project_Input!$Y$7,B1252<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1252,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1252+1=Project_Input!$Y$7,F1252,D1252+E1252+F1252)","v":0},{"$f":"C1252+G1252+IF(B1252+1=Project_Input!$Y$7,D1252+E1252)","v":0},0,{"$f":"H1252/((1+Project_Input!$Y$11)^(B1252-Project_Input!$Y$7+1))","v":0},{"$f":"I1252/((1+Project_Input!$Y$11)^(B1252-Project_Input!$Y$7+1))","v":0},{"$f":"J1252/((1+Project_Input!$Y$11)^(B1252-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1252)","v":0}]
[null,2008,{"$f":"IF(B1253+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1253+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1253+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1253+1=Project_Input!$Y$7,D1242,IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1253,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1253>=Project_Input!$Y$7,B1253<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1253,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1253+1=Project_Input!$Y$7,F1253,D1253+E1253+F1253)","v":0},{"$f":"C1253+G1253+IF(B1253+1=Project_Input!$Y$7,D1253+E1253)","v":0},0,{"$f":"H1253/((1+Project_Input!$Y$11)^(B1253-Project_Input!$Y$7+1))","v":0},{"$f":"I1253/((1+Project_Input!$Y$11)^(B1253-Project_Input!$Y$7+1))","v":0},{"$f":"J1253/((1+Project_Input!$Y$11)^(B1253-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1253)","v":0}]
[null,2009,{"$f":"IF(B1254+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1254+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1254+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1254+1=Project_Input!$Y$7,D1242,IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1254,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1254>=Project_Input!$Y$7,B1254<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1254,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1254+1=Project_Input!$Y$7,F1254,D1254+E1254+F1254)","v":0},{"$f":"C1254+G1254+IF(B1254+1=Project_Input!$Y$7,D1254+E1254)","v":0},0,{"$f":"H1254/((1+Project_Input!$Y$11)^(B1254-Project_Input!$Y$7+1))","v":0},{"$f":"I1254/((1+Project_Input!$Y$11)^(B1254-Project_Input!$Y$7+1))","v":0},{"$f":"J1254/((1+Project_Input!$Y$11)^(B1254-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1254)","v":0}]
[null,2010,{"$f":"IF(B1255+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1255+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1255+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1255+1=Project_Input!$Y$7,D1242,IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1255,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1255>=Project_Input!$Y$7,B1255<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1255,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1255+1=Project_Input!$Y$7,F1255,D1255+E1255+F1255)","v":0},{"$f":"C1255+G1255+IF(B1255+1=Project_Input!$Y$7,D1255+E1255)","v":0},0,{"$f":"H1255/((1+Project_Input!$Y$11)^(B1255-Project_Input!$Y$7+1))","v":0},{"$f":"I1255/((1+Project_Input!$Y$11)^(B1255-Project_Input!$Y$7+1))","v":0},{"$f":"J1255/((1+Project_Input!$Y$11)^(B1255-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1255)","v":0}]
[null,2011,{"$f":"IF(B1256+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1256+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1256+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1256+1=Project_Input!$Y$7,D1242,IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1256,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1256>=Project_Input!$Y$7,B1256<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1256,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1256+1=Project_Input!$Y$7,F1256,D1256+E1256+F1256)","v":0},{"$f":"C1256+G1256+IF(B1256+1=Project_Input!$Y$7,D1256+E1256)","v":0},0,{"$f":"H1256/((1+Project_Input!$Y$11)^(B1256-Project_Input!$Y$7+1))","v":0},{"$f":"I1256/((1+Project_Input!$Y$11)^(B1256-Project_Input!$Y$7+1))","v":0},{"$f":"J1256/((1+Project_Input!$Y$11)^(B1256-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1256)","v":0}]
[null,2012,{"$f":"IF(B1257+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1257+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1257+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1257+1=Project_Input!$Y$7,D1242,IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1257,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1257>=Project_Input!$Y$7,B1257<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1257,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1257+1=Project_Input!$Y$7,F1257,D1257+E1257+F1257)","v":0},{"$f":"C1257+G1257+IF(B1257+1=Project_Input!$Y$7,D1257+E1257)","v":0},0,{"$f":"H1257/((1+Project_Input!$Y$11)^(B1257-Project_Input!$Y$7+1))","v":0},{"$f":"I1257/((1+Project_Input!$Y$11)^(B1257-Project_Input!$Y$7+1))","v":0},{"$f":"J1257/((1+Project_Input!$Y$11)^(B1257-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1257)","v":0}]
[null,2013,{"$f":"IF(B1258+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1258+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1258+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1258+1=Project_Input!$Y$7,D1242,IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1258,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1258>=Project_Input!$Y$7,B1258<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1258,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1258+1=Project_Input!$Y$7,F1258,D1258+E1258+F1258)","v":0},{"$f":"C1258+G1258+IF(B1258+1=Project_Input!$Y$7,D1258+E1258)","v":0},0,{"$f":"H1258/((1+Project_Input!$Y$11)^(B1258-Project_Input!$Y$7+1))","v":0},{"$f":"I1258/((1+Project_Input!$Y$11)^(B1258-Project_Input!$Y$7+1))","v":0},{"$f":"J1258/((1+Project_Input!$Y$11)^(B1258-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1258)","v":0}]
[null,2014,{"$f":"IF(B1259+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1259+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1259+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1259+1=Project_Input!$Y$7,D1242,IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1259,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1259>=Project_Input!$Y$7,B1259<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1259,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1259+1=Project_Input!$Y$7,F1259,D1259+E1259+F1259)","v":0},{"$f":"C1259+G1259+IF(B1259+1=Project_Input!$Y$7,D1259+E1259)","v":0},0,{"$f":"H1259/((1+Project_Input!$Y$11)^(B1259-Project_Input!$Y$7+1))","v":0},{"$f":"I1259/((1+Project_Input!$Y$11)^(B1259-Project_Input!$Y$7+1))","v":0},{"$f":"J1259/((1+Project_Input!$Y$11)^(B1259-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1259)","v":0}]
[null,2015,{"$f":"IF(B1260+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1260+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1260+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1260+1=Project_Input!$Y$7,D1242,IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1260,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1260>=Project_Input!$Y$7,B1260<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1260,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1260+1=Project_Input!$Y$7,F1260,D1260+E1260+F1260)","v":0},{"$f":"C1260+G1260+IF(B1260+1=Project_Input!$Y$7,D1260+E1260)","v":0},0,{"$f":"H1260/((1+Project_Input!$Y$11)^(B1260-Project_Input!$Y$7+1))","v":0},{"$f":"I1260/((1+Project_Input!$Y$11)^(B1260-Project_Input!$Y$7+1))","v":0},{"$f":"J1260/((1+Project_Input!$Y$11)^(B1260-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1260)","v":0}]
[null,2016,{"$f":"IF(B1261+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1261+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1261+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1261+1=Project_Input!$Y$7,D1242,IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1261,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1261>=Project_Input!$Y$7,B1261<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1261,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1261+1=Project_Input!$Y$7,F1261,D1261+E1261+F1261)","v":0},{"$f":"C1261+G1261+IF(B1261+1=Project_Input!$Y$7,D1261+E1261)","v":0},0,{"$f":"H1261/((1+Project_Input!$Y$11)^(B1261-Project_Input!$Y$7+1))","v":0},{"$f":"I1261/((1+Project_Input!$Y$11)^(B1261-Project_Input!$Y$7+1))","v":0},{"$f":"J1261/((1+Project_Input!$Y$11)^(B1261-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1261)","v":0}]
[null,2017,{"$f":"IF(B1262+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1262+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1262+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1262+1=Project_Input!$Y$7,D1242,IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1262,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1262>=Project_Input!$Y$7,B1262<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1262,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1262+1=Project_Input!$Y$7,F1262,D1262+E1262+F1262)","v":0},{"$f":"C1262+G1262+IF(B1262+1=Project_Input!$Y$7,D1262+E1262)","v":0},0,{"$f":"H1262/((1+Project_Input!$Y$11)^(B1262-Project_Input!$Y$7+1))","v":0},{"$f":"I1262/((1+Project_Input!$Y$11)^(B1262-Project_Input!$Y$7+1))","v":0},{"$f":"J1262/((1+Project_Input!$Y$11)^(B1262-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1262)","v":0}]
[null,2018,{"$f":"IF(B1263+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1263+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1263+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1263+1=Project_Input!$Y$7,D1242,IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1263,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1263>=Project_Input!$Y$7,B1263<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1263,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1263+1=Project_Input!$Y$7,F1263,D1263+E1263+F1263)","v":0},{"$f":"C1263+G1263+IF(B1263+1=Project_Input!$Y$7,D1263+E1263)","v":0},0,{"$f":"H1263/((1+Project_Input!$Y$11)^(B1263-Project_Input!$Y$7+1))","v":0},{"$f":"I1263/((1+Project_Input!$Y$11)^(B1263-Project_Input!$Y$7+1))","v":0},{"$f":"J1263/((1+Project_Input!$Y$11)^(B1263-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1263)","v":0}]
[null,2019,{"$f":"IF(B1264+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1264+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1264+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1264+1=Project_Input!$Y$7,D1242,IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1264,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1264>=Project_Input!$Y$7,B1264<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1264,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1264+1=Project_Input!$Y$7,F1264,D1264+E1264+F1264)","v":0},{"$f":"C1264+G1264+IF(B1264+1=Project_Input!$Y$7,D1264+E1264)","v":0},0,{"$f":"H1264/((1+Project_Input!$Y$11)^(B1264-Project_Input!$Y$7+1))","v":0},{"$f":"I1264/((1+Project_Input!$Y$11)^(B1264-Project_Input!$Y$7+1))","v":0},{"$f":"J1264/((1+Project_Input!$Y$11)^(B1264-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1264)","v":0}]
[null,2020,{"$f":"IF(B1265+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1265+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1265+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1265+1=Project_Input!$Y$7,D1242,IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1265,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1265>=Project_Input!$Y$7,B1265<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1265,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1265+1=Project_Input!$Y$7,F1265,D1265+E1265+F1265)","v":0},{"$f":"C1265+G1265+IF(B1265+1=Project_Input!$Y$7,D1265+E1265)","v":0},0,{"$f":"H1265/((1+Project_Input!$Y$11)^(B1265-Project_Input!$Y$7+1))","v":0},{"$f":"I1265/((1+Project_Input!$Y$11)^(B1265-Project_Input!$Y$7+1))","v":0},{"$f":"J1265/((1+Project_Input!$Y$11)^(B1265-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1265)","v":0}]
[null,2021,{"$f":"IF(B1266+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1266+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1266+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1266+1=Project_Input!$Y$7,D1242,IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1266,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1266>=Project_Input!$Y$7,B1266<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1266,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1266+1=Project_Input!$Y$7,F1266,D1266+E1266+F1266)","v":0},{"$f":"C1266+G1266+IF(B1266+1=Project_Input!$Y$7,D1266+E1266)","v":0},0,{"$f":"H1266/((1+Project_Input!$Y$11)^(B1266-Project_Input!$Y$7+1))","v":0},{"$f":"I1266/((1+Project_Input!$Y$11)^(B1266-Project_Input!$Y$7+1))","v":0},{"$f":"J1266/((1+Project_Input!$Y$11)^(B1266-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1266)","v":0}]
[null,2022,{"$f":"IF(B1267+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1267+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1267+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1267+1=Project_Input!$Y$7,D1242,IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1267,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1267>=Project_Input!$Y$7,B1267<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1267,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1267+1=Project_Input!$Y$7,F1267,D1267+E1267+F1267)","v":0},{"$f":"C1267+G1267+IF(B1267+1=Project_Input!$Y$7,D1267+E1267)","v":0},0,{"$f":"H1267/((1+Project_Input!$Y$11)^(B1267-Project_Input!$Y$7+1))","v":0},{"$f":"I1267/((1+Project_Input!$Y$11)^(B1267-Project_Input!$Y$7+1))","v":0},{"$f":"J1267/((1+Project_Input!$Y$11)^(B1267-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1267)","v":0}]
[null,2023,{"$f":"IF(B1268+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1268+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1268+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1268+1=Project_Input!$Y$7,D1242,IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1268,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1268>=Project_Input!$Y$7,B1268<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1268,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1268+1=Project_Input!$Y$7,F1268,D1268+E1268+F1268)","v":0},{"$f":"C1268+G1268+IF(B1268+1=Project_Input!$Y$7,D1268+E1268)","v":0},0,{"$f":"H1268/((1+Project_Input!$Y$11)^(B1268-Project_Input!$Y$7+1))","v":0},{"$f":"I1268/((1+Project_Input!$Y$11)^(B1268-Project_Input!$Y$7+1))","v":0},{"$f":"J1268/((1+Project_Input!$Y$11)^(B1268-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1268)","v":0}]
[null,2024,{"$f":"IF(B1269+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1269+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1269+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1269+1=Project_Input!$Y$7,D1242,IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1269,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1269>=Project_Input!$Y$7,B1269<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1269,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1269+1=Project_Input!$Y$7,F1269,D1269+E1269+F1269)","v":0},{"$f":"C1269+G1269+IF(B1269+1=Project_Input!$Y$7,D1269+E1269)","v":0},0,{"$f":"H1269/((1+Project_Input!$Y$11)^(B1269-Project_Input!$Y$7+1))","v":0},{"$f":"I1269/((1+Project_Input!$Y$11)^(B1269-Project_Input!$Y$7+1))","v":0},{"$f":"J1269/((1+Project_Input!$Y$11)^(B1269-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1269)","v":0}]
[null,2025,{"$f":"IF(B1270+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1270+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1270+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1270+1=Project_Input!$Y$7,D1242,IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1270,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1270>=Project_Input!$Y$7,B1270<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1270,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1270+1=Project_Input!$Y$7,F1270,D1270+E1270+F1270)","v":0},{"$f":"C1270+G1270+IF(B1270+1=Project_Input!$Y$7,D1270+E1270)","v":0},0,{"$f":"H1270/((1+Project_Input!$Y$11)^(B1270-Project_Input!$Y$7+1))","v":0},{"$f":"I1270/((1+Project_Input!$Y$11)^(B1270-Project_Input!$Y$7+1))","v":0},{"$f":"J1270/((1+Project_Input!$Y$11)^(B1270-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1270)","v":0}]
[null,2026,{"$f":"IF(B1271+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1271+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1271+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1271+1=Project_Input!$Y$7,D1242,IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1271,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1271>=Project_Input!$Y$7,B1271<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1271,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1271+1=Project_Input!$Y$7,F1271,D1271+E1271+F1271)","v":0},{"$f":"C1271+G1271+IF(B1271+1=Project_Input!$Y$7,D1271+E1271)","v":0},0,{"$f":"H1271/((1+Project_Input!$Y$11)^(B1271-Project_Input!$Y$7+1))","v":0},{"$f":"I1271/((1+Project_Input!$Y$11)^(B1271-Project_Input!$Y$7+1))","v":0},{"$f":"J1271/((1+Project_Input!$Y$11)^(B1271-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1271)","v":0}]
[null,2027,{"$f":"IF(B1272+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1272+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1272+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1272+1=Project_Input!$Y$7,D1242,IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1272,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1272>=Project_Input!$Y$7,B1272<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1272,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1272+1=Project_Input!$Y$7,F1272,D1272+E1272+F1272)","v":0},{"$f":"C1272+G1272+IF(B1272+1=Project_Input!$Y$7,D1272+E1272)","v":0},0,{"$f":"H1272/((1+Project_Input!$Y$11)^(B1272-Project_Input!$Y$7+1))","v":0},{"$f":"I1272/((1+Project_Input!$Y$11)^(B1272-Project_Input!$Y$7+1))","v":0},{"$f":"J1272/((1+Project_Input!$Y$11)^(B1272-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1272)","v":0}]
[null,2028,{"$f":"IF(B1273+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1273+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1273+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1273+1=Project_Input!$Y$7,D1242,IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1273,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1273>=Project_Input!$Y$7,B1273<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1273,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1273+1=Project_Input!$Y$7,F1273,D1273+E1273+F1273)","v":0},{"$f":"C1273+G1273+IF(B1273+1=Project_Input!$Y$7,D1273+E1273)","v":0},0,{"$f":"H1273/((1+Project_Input!$Y$11)^(B1273-Project_Input!$Y$7+1))","v":0},{"$f":"I1273/((1+Project_Input!$Y$11)^(B1273-Project_Input!$Y$7+1))","v":0},{"$f":"J1273/((1+Project_Input!$Y$11)^(B1273-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1273)","v":0}]
[null,2029,{"$f":"IF(B1274+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1274+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1274+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1274+1=Project_Input!$Y$7,D1242,IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1274,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1274>=Project_Input!$Y$7,B1274<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1274,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1274+1=Project_Input!$Y$7,F1274,D1274+E1274+F1274)","v":0},{"$f":"C1274+G1274+IF(B1274+1=Project_Input!$Y$7,D1274+E1274)","v":0},0,{"$f":"H1274/((1+Project_Input!$Y$11)^(B1274-Project_Input!$Y$7+1))","v":0},{"$f":"I1274/((1+Project_Input!$Y$11)^(B1274-Project_Input!$Y$7+1))","v":0},{"$f":"J1274/((1+Project_Input!$Y$11)^(B1274-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1274)","v":0}]
[null,2030,{"$f":"IF(B1275+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1275+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1275+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1275+1=Project_Input!$Y$7,D1242,IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1275,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1275>=Project_Input!$Y$7,B1275<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1275,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1275+1=Project_Input!$Y$7,F1275,D1275+E1275+F1275)","v":0},{"$f":"C1275+G1275+IF(B1275+1=Project_Input!$Y$7,D1275+E1275)","v":0},0,{"$f":"H1275/((1+Project_Input!$Y$11)^(B1275-Project_Input!$Y$7+1))","v":0},{"$f":"I1275/((1+Project_Input!$Y$11)^(B1275-Project_Input!$Y$7+1))","v":0},{"$f":"J1275/((1+Project_Input!$Y$11)^(B1275-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1275)","v":0}]
[null,2031,{"$f":"IF(B1276+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1276+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1276+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1276+1=Project_Input!$Y$7,D1242,IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1276,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1276>=Project_Input!$Y$7,B1276<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1276,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1276+1=Project_Input!$Y$7,F1276,D1276+E1276+F1276)","v":0},{"$f":"C1276+G1276+IF(B1276+1=Project_Input!$Y$7,D1276+E1276)","v":0},{"$f":"H1276+I1276","v":0},{"$f":"H1276/((1+Project_Input!$Y$11)^(B1276-Project_Input!$Y$7+1))","v":0},{"$f":"I1276/((1+Project_Input!$Y$11)^(B1276-Project_Input!$Y$7+1))","v":0},{"$f":"J1276/((1+Project_Input!$Y$11)^(B1276-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1276)","v":0}]
[null,2032,{"$f":"IF(B1277+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1277+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1277+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1277+1=Project_Input!$Y$7,D1242,IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1277,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1277>=Project_Input!$Y$7,B1277<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1277,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1277+1=Project_Input!$Y$7,F1277,D1277+E1277+F1277)","v":0},{"$f":"C1277+G1277+IF(B1277+1=Project_Input!$Y$7,D1277+E1277)","v":0},0,{"$f":"H1277/((1+Project_Input!$Y$11)^(B1277-Project_Input!$Y$7+1))","v":0},{"$f":"I1277/((1+Project_Input!$Y$11)^(B1277-Project_Input!$Y$7+1))","v":0},{"$f":"J1277/((1+Project_Input!$Y$11)^(B1277-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1277)","v":0}]
[null,2033,{"$f":"IF(B1278+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1278+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1278+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1278+1=Project_Input!$Y$7,D1242,IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1278,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1278>=Project_Input!$Y$7,B1278<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1278,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1278+1=Project_Input!$Y$7,F1278,D1278+E1278+F1278)","v":0},{"$f":"C1278+G1278+IF(B1278+1=Project_Input!$Y$7,D1278+E1278)","v":0},0,{"$f":"H1278/((1+Project_Input!$Y$11)^(B1278-Project_Input!$Y$7+1))","v":0},{"$f":"I1278/((1+Project_Input!$Y$11)^(B1278-Project_Input!$Y$7+1))","v":0},{"$f":"J1278/((1+Project_Input!$Y$11)^(B1278-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1278)","v":0}]
[null,2034,{"$f":"IF(B1279+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1279+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1279+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1279+1=Project_Input!$Y$7,D1242,IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1279,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1279>=Project_Input!$Y$7,B1279<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1279,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1279+1=Project_Input!$Y$7,F1279,D1279+E1279+F1279)","v":0},{"$f":"C1279+G1279+IF(B1279+1=Project_Input!$Y$7,D1279+E1279)","v":0},0,{"$f":"H1279/((1+Project_Input!$Y$11)^(B1279-Project_Input!$Y$7+1))","v":0},{"$f":"I1279/((1+Project_Input!$Y$11)^(B1279-Project_Input!$Y$7+1))","v":0},{"$f":"J1279/((1+Project_Input!$Y$11)^(B1279-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1279)","v":0}]
[null,2035,{"$f":"IF(B1280+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1280+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1280+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1280+1=Project_Input!$Y$7,D1242,IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1280,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1280>=Project_Input!$Y$7,B1280<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1280,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1280+1=Project_Input!$Y$7,F1280,D1280+E1280+F1280)","v":0},{"$f":"C1280+G1280+IF(B1280+1=Project_Input!$Y$7,D1280+E1280)","v":0},0,{"$f":"H1280/((1+Project_Input!$Y$11)^(B1280-Project_Input!$Y$7+1))","v":0},{"$f":"I1280/((1+Project_Input!$Y$11)^(B1280-Project_Input!$Y$7+1))","v":0},{"$f":"J1280/((1+Project_Input!$Y$11)^(B1280-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1280)","v":0}]
[null,2036,{"$f":"IF(B1281+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1281+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1281+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1281+1=Project_Input!$Y$7,D1242,IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1281,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1281>=Project_Input!$Y$7,B1281<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1281,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1281+1=Project_Input!$Y$7,F1281,D1281+E1281+F1281)","v":0},{"$f":"C1281+G1281+IF(B1281+1=Project_Input!$Y$7,D1281+E1281)","v":0},0,{"$f":"H1281/((1+Project_Input!$Y$11)^(B1281-Project_Input!$Y$7+1))","v":0},{"$f":"I1281/((1+Project_Input!$Y$11)^(B1281-Project_Input!$Y$7+1))","v":0},{"$f":"J1281/((1+Project_Input!$Y$11)^(B1281-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1281)","v":0}]
[null,2037,{"$f":"IF(B1282+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1282+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1282+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1282+1=Project_Input!$Y$7,D1242,IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1282,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1282>=Project_Input!$Y$7,B1282<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1282,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1282+1=Project_Input!$Y$7,F1282,D1282+E1282+F1282)","v":0},{"$f":"C1282+G1282+IF(B1282+1=Project_Input!$Y$7,D1282+E1282)","v":0},0,{"$f":"H1282/((1+Project_Input!$Y$11)^(B1282-Project_Input!$Y$7+1))","v":0},{"$f":"I1282/((1+Project_Input!$Y$11)^(B1282-Project_Input!$Y$7+1))","v":0},{"$f":"J1282/((1+Project_Input!$Y$11)^(B1282-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1282)","v":0}]
[null,2038,{"$f":"IF(B1283+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1283+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1283+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1283+1=Project_Input!$Y$7,D1242,IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1283,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1283>=Project_Input!$Y$7,B1283<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1283,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1283+1=Project_Input!$Y$7,F1283,D1283+E1283+F1283)","v":0},{"$f":"C1283+G1283+IF(B1283+1=Project_Input!$Y$7,D1283+E1283)","v":0},0,{"$f":"H1283/((1+Project_Input!$Y$11)^(B1283-Project_Input!$Y$7+1))","v":0},{"$f":"I1283/((1+Project_Input!$Y$11)^(B1283-Project_Input!$Y$7+1))","v":0},{"$f":"J1283/((1+Project_Input!$Y$11)^(B1283-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1283)","v":0}]
[null,2039,{"$f":"IF(B1284+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1284+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1284+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1284+1=Project_Input!$Y$7,D1242,IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1284,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1284>=Project_Input!$Y$7,B1284<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1284,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1284+1=Project_Input!$Y$7,F1284,D1284+E1284+F1284)","v":0},{"$f":"C1284+G1284+IF(B1284+1=Project_Input!$Y$7,D1284+E1284)","v":0},0,{"$f":"H1284/((1+Project_Input!$Y$11)^(B1284-Project_Input!$Y$7+1))","v":0},{"$f":"I1284/((1+Project_Input!$Y$11)^(B1284-Project_Input!$Y$7+1))","v":0},{"$f":"J1284/((1+Project_Input!$Y$11)^(B1284-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1284)","v":0}]
[null,2040,{"$f":"IF(B1285+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1285+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1285+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1285+1=Project_Input!$Y$7,D1242,IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1285,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1285>=Project_Input!$Y$7,B1285<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1285,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1285+1=Project_Input!$Y$7,F1285,D1285+E1285+F1285)","v":0},{"$f":"C1285+G1285+IF(B1285+1=Project_Input!$Y$7,D1285+E1285)","v":0},0,{"$f":"H1285/((1+Project_Input!$Y$11)^(B1285-Project_Input!$Y$7+1))","v":0},{"$f":"I1285/((1+Project_Input!$Y$11)^(B1285-Project_Input!$Y$7+1))","v":0},{"$f":"J1285/((1+Project_Input!$Y$11)^(B1285-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1285)","v":0}]
[null,2041,{"$f":"IF(B1286+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1286+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1286+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1286+1=Project_Input!$Y$7,D1242,IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1286,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1286>=Project_Input!$Y$7,B1286<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1286,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1286+1=Project_Input!$Y$7,F1286,D1286+E1286+F1286)","v":0},{"$f":"C1286+G1286+IF(B1286+1=Project_Input!$Y$7,D1286+E1286)","v":0},0,{"$f":"H1286/((1+Project_Input!$Y$11)^(B1286-Project_Input!$Y$7+1))","v":0},{"$f":"I1286/((1+Project_Input!$Y$11)^(B1286-Project_Input!$Y$7+1))","v":0},{"$f":"J1286/((1+Project_Input!$Y$11)^(B1286-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1286)","v":0}]
[null,2042,{"$f":"IF(B1287+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1287+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1287+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1287+1=Project_Input!$Y$7,D1242,IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1287,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1287>=Project_Input!$Y$7,B1287<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1287,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1287+1=Project_Input!$Y$7,F1287,D1287+E1287+F1287)","v":0},{"$f":"C1287+G1287+IF(B1287+1=Project_Input!$Y$7,D1287+E1287)","v":0},0,{"$f":"H1287/((1+Project_Input!$Y$11)^(B1287-Project_Input!$Y$7+1))","v":0},{"$f":"I1287/((1+Project_Input!$Y$11)^(B1287-Project_Input!$Y$7+1))","v":0},{"$f":"J1287/((1+Project_Input!$Y$11)^(B1287-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1287)","v":0}]
[null,2043,{"$f":"IF(B1288+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1288+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1288+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1288+1=Project_Input!$Y$7,D1242,IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1288,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1288>=Project_Input!$Y$7,B1288<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1288,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1288+1=Project_Input!$Y$7,F1288,D1288+E1288+F1288)","v":0},{"$f":"C1288+G1288+IF(B1288+1=Project_Input!$Y$7,D1288+E1288)","v":0},0,{"$f":"H1288/((1+Project_Input!$Y$11)^(B1288-Project_Input!$Y$7+1))","v":0},{"$f":"I1288/((1+Project_Input!$Y$11)^(B1288-Project_Input!$Y$7+1))","v":0},{"$f":"J1288/((1+Project_Input!$Y$11)^(B1288-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1288)","v":0}]
[null,2044,{"$f":"IF(B1289+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1289+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1289+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1289+1=Project_Input!$Y$7,D1242,IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1289,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1289>=Project_Input!$Y$7,B1289<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1289,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1289+1=Project_Input!$Y$7,F1289,D1289+E1289+F1289)","v":0},{"$f":"C1289+G1289+IF(B1289+1=Project_Input!$Y$7,D1289+E1289)","v":0},0,{"$f":"H1289/((1+Project_Input!$Y$11)^(B1289-Project_Input!$Y$7+1))","v":0},{"$f":"I1289/((1+Project_Input!$Y$11)^(B1289-Project_Input!$Y$7+1))","v":0},{"$f":"J1289/((1+Project_Input!$Y$11)^(B1289-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1289)","v":0}]
[null,2045,{"$f":"IF(B1290+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1290+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1290+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1290+1=Project_Input!$Y$7,D1242,IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1290,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1290>=Project_Input!$Y$7,B1290<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1290,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1290+1=Project_Input!$Y$7,F1290,D1290+E1290+F1290)","v":0},{"$f":"C1290+G1290+IF(B1290+1=Project_Input!$Y$7,D1290+E1290)","v":0},0,{"$f":"H1290/((1+Project_Input!$Y$11)^(B1290-Project_Input!$Y$7+1))","v":0},{"$f":"I1290/((1+Project_Input!$Y$11)^(B1290-Project_Input!$Y$7+1))","v":0},{"$f":"J1290/((1+Project_Input!$Y$11)^(B1290-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1290)","v":0}]
[null,2046,{"$f":"IF(B1291+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1291+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1291+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1291+1=Project_Input!$Y$7,D1242,IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1291,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1291>=Project_Input!$Y$7,B1291<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1291,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1291+1=Project_Input!$Y$7,F1291,D1291+E1291+F1291)","v":0},{"$f":"C1291+G1291+IF(B1291+1=Project_Input!$Y$7,D1291+E1291)","v":0},0,{"$f":"H1291/((1+Project_Input!$Y$11)^(B1291-Project_Input!$Y$7+1))","v":0},{"$f":"I1291/((1+Project_Input!$Y$11)^(B1291-Project_Input!$Y$7+1))","v":0},{"$f":"J1291/((1+Project_Input!$Y$11)^(B1291-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1291)","v":0}]
[null,2047,{"$f":"IF(B1292+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1292+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1292+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1292+1=Project_Input!$Y$7,D1242,IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1292,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1292>=Project_Input!$Y$7,B1292<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1292,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1292+1=Project_Input!$Y$7,F1292,D1292+E1292+F1292)","v":0},{"$f":"C1292+G1292+IF(B1292+1=Project_Input!$Y$7,D1292+E1292)","v":0},0,{"$f":"H1292/((1+Project_Input!$Y$11)^(B1292-Project_Input!$Y$7+1))","v":0},{"$f":"I1292/((1+Project_Input!$Y$11)^(B1292-Project_Input!$Y$7+1))","v":0},{"$f":"J1292/((1+Project_Input!$Y$11)^(B1292-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1292)","v":0}]
[null,2048,{"$f":"IF(B1293+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1293+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1293+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1293+1=Project_Input!$Y$7,D1242,IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1293,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1293>=Project_Input!$Y$7,B1293<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1293,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1293+1=Project_Input!$Y$7,F1293,D1293+E1293+F1293)","v":0},{"$f":"C1293+G1293+IF(B1293+1=Project_Input!$Y$7,D1293+E1293)","v":0},0,{"$f":"H1293/((1+Project_Input!$Y$11)^(B1293-Project_Input!$Y$7+1))","v":0},{"$f":"I1293/((1+Project_Input!$Y$11)^(B1293-Project_Input!$Y$7+1))","v":0},{"$f":"J1293/((1+Project_Input!$Y$11)^(B1293-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1293)","v":0}]
[null,2049,{"$f":"IF(B1294+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1294+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1294+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1294+1=Project_Input!$Y$7,D1242,IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1294,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1294>=Project_Input!$Y$7,B1294<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1294,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1294+1=Project_Input!$Y$7,F1294,D1294+E1294+F1294)","v":0},{"$f":"C1294+G1294+IF(B1294+1=Project_Input!$Y$7,D1294+E1294)","v":0},0,{"$f":"H1294/((1+Project_Input!$Y$11)^(B1294-Project_Input!$Y$7+1))","v":0},{"$f":"I1294/((1+Project_Input!$Y$11)^(B1294-Project_Input!$Y$7+1))","v":0},{"$f":"J1294/((1+Project_Input!$Y$11)^(B1294-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1294)","v":0}]
[null,2050,{"$f":"IF(B1295+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1295+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1295+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1295+1=Project_Input!$Y$7,D1242,IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1295,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1295>=Project_Input!$Y$7,B1295<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1295,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1295+1=Project_Input!$Y$7,F1295,D1295+E1295+F1295)","v":0},{"$f":"C1295+G1295+IF(B1295+1=Project_Input!$Y$7,D1295+E1295)","v":0},0,{"$f":"H1295/((1+Project_Input!$Y$11)^(B1295-Project_Input!$Y$7+1))","v":0},{"$f":"I1295/((1+Project_Input!$Y$11)^(B1295-Project_Input!$Y$7+1))","v":0},{"$f":"J1295/((1+Project_Input!$Y$11)^(B1295-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1295)","v":0}]
[null,2051,{"$f":"IF(B1296+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1296+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1296+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1296+1=Project_Input!$Y$7,D1242,IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1296,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1296>=Project_Input!$Y$7,B1296<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1296,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1296+1=Project_Input!$Y$7,F1296,D1296+E1296+F1296)","v":0},{"$f":"C1296+G1296+IF(B1296+1=Project_Input!$Y$7,D1296+E1296)","v":0},0,{"$f":"H1296/((1+Project_Input!$Y$11)^(B1296-Project_Input!$Y$7+1))","v":0},{"$f":"I1296/((1+Project_Input!$Y$11)^(B1296-Project_Input!$Y$7+1))","v":0},{"$f":"J1296/((1+Project_Input!$Y$11)^(B1296-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1296)","v":0}]
[null,2052,{"$f":"IF(B1297+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1297+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1297+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1297+1=Project_Input!$Y$7,D1242,IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1297,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1297>=Project_Input!$Y$7,B1297<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1297,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1297+1=Project_Input!$Y$7,F1297,D1297+E1297+F1297)","v":0},{"$f":"C1297+G1297+IF(B1297+1=Project_Input!$Y$7,D1297+E1297)","v":0},0,{"$f":"H1297/((1+Project_Input!$Y$11)^(B1297-Project_Input!$Y$7+1))","v":0},{"$f":"I1297/((1+Project_Input!$Y$11)^(B1297-Project_Input!$Y$7+1))","v":0},{"$f":"J1297/((1+Project_Input!$Y$11)^(B1297-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1297)","v":0}]
[null,2053,{"$f":"IF(B1298+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1298+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1298+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1298+1=Project_Input!$Y$7,D1242,IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1298,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1298>=Project_Input!$Y$7,B1298<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1298,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1298+1=Project_Input!$Y$7,F1298,D1298+E1298+F1298)","v":0},{"$f":"C1298+G1298+IF(B1298+1=Project_Input!$Y$7,D1298+E1298)","v":0},0,{"$f":"H1298/((1+Project_Input!$Y$11)^(B1298-Project_Input!$Y$7+1))","v":0},{"$f":"I1298/((1+Project_Input!$Y$11)^(B1298-Project_Input!$Y$7+1))","v":0},{"$f":"J1298/((1+Project_Input!$Y$11)^(B1298-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1298)","v":0}]
[null,2054,{"$f":"IF(B1299+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1299+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1299+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1299+1=Project_Input!$Y$7,D1242,IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1299,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1299>=Project_Input!$Y$7,B1299<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1299,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1299+1=Project_Input!$Y$7,F1299,D1299+E1299+F1299)","v":0},{"$f":"C1299+G1299+IF(B1299+1=Project_Input!$Y$7,D1299+E1299)","v":0},0,{"$f":"H1299/((1+Project_Input!$Y$11)^(B1299-Project_Input!$Y$7+1))","v":0},{"$f":"I1299/((1+Project_Input!$Y$11)^(B1299-Project_Input!$Y$7+1))","v":0},{"$f":"J1299/((1+Project_Input!$Y$11)^(B1299-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1299)","v":0}]
[null,2055,{"$f":"IF(B1300+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1300+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1300+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1300+1=Project_Input!$Y$7,D1242,IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1300,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1300>=Project_Input!$Y$7,B1300<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1300,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1300+1=Project_Input!$Y$7,F1300,D1300+E1300+F1300)","v":0},{"$f":"C1300+G1300+IF(B1300+1=Project_Input!$Y$7,D1300+E1300)","v":0},0,{"$f":"H1300/((1+Project_Input!$Y$11)^(B1300-Project_Input!$Y$7+1))","v":0},{"$f":"I1300/((1+Project_Input!$Y$11)^(B1300-Project_Input!$Y$7+1))","v":0},{"$f":"J1300/((1+Project_Input!$Y$11)^(B1300-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1300)","v":0}]
[null,2056,{"$f":"IF(B1301+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1301+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1301+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1301+1=Project_Input!$Y$7,D1242,IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1301,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1301>=Project_Input!$Y$7,B1301<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1301,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1301+1=Project_Input!$Y$7,F1301,D1301+E1301+F1301)","v":0},{"$f":"C1301+G1301+IF(B1301+1=Project_Input!$Y$7,D1301+E1301)","v":0},0,{"$f":"H1301/((1+Project_Input!$Y$11)^(B1301-Project_Input!$Y$7+1))","v":0},{"$f":"I1301/((1+Project_Input!$Y$11)^(B1301-Project_Input!$Y$7+1))","v":0},{"$f":"J1301/((1+Project_Input!$Y$11)^(B1301-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1301)","v":0}]
[null,2057,{"$f":"IF(B1302+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1302+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1302+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1302+1=Project_Input!$Y$7,D1242,IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1302,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1302>=Project_Input!$Y$7,B1302<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1302,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1302+1=Project_Input!$Y$7,F1302,D1302+E1302+F1302)","v":0},{"$f":"C1302+G1302+IF(B1302+1=Project_Input!$Y$7,D1302+E1302)","v":0},0,{"$f":"H1302/((1+Project_Input!$Y$11)^(B1302-Project_Input!$Y$7+1))","v":0},{"$f":"I1302/((1+Project_Input!$Y$11)^(B1302-Project_Input!$Y$7+1))","v":0},{"$f":"J1302/((1+Project_Input!$Y$11)^(B1302-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1302)","v":0}]
[null,2058,{"$f":"IF(B1303+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1303+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1303+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1303+1=Project_Input!$Y$7,D1242,IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1303,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1303>=Project_Input!$Y$7,B1303<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1303,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1303+1=Project_Input!$Y$7,F1303,D1303+E1303+F1303)","v":0},{"$f":"C1303+G1303+IF(B1303+1=Project_Input!$Y$7,D1303+E1303)","v":0},0,{"$f":"H1303/((1+Project_Input!$Y$11)^(B1303-Project_Input!$Y$7+1))","v":0},{"$f":"I1303/((1+Project_Input!$Y$11)^(B1303-Project_Input!$Y$7+1))","v":0},{"$f":"J1303/((1+Project_Input!$Y$11)^(B1303-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1303)","v":0}]
[null,2059,{"$f":"IF(B1304+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1304+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1304+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1304+1=Project_Input!$Y$7,D1242,IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1304,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1304>=Project_Input!$Y$7,B1304<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1304,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1304+1=Project_Input!$Y$7,F1304,D1304+E1304+F1304)","v":0},{"$f":"C1304+G1304+IF(B1304+1=Project_Input!$Y$7,D1304+E1304)","v":0},0,{"$f":"H1304/((1+Project_Input!$Y$11)^(B1304-Project_Input!$Y$7+1))","v":0},{"$f":"I1304/((1+Project_Input!$Y$11)^(B1304-Project_Input!$Y$7+1))","v":0},{"$f":"J1304/((1+Project_Input!$Y$11)^(B1304-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1304)","v":0}]
[null,2060,{"$f":"IF(B1305+1=Project_Input!$Y$7,Project_Input!$Y$12,IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$8),Project_Input!$Y$19*Project_Input!$Y$9,0))","v":0},{"$f":"IF(B1305+1=Project_Input!$Y$7,Project_Input!$Y$13,IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$15),PMT(Project_Input!$Y$14,Project_Input!$Y$15,Project_Input!$Y$13),0))","v":0},{"$f":"IF(B1305+1=Project_Input!$Y$7,Project_Input!$Y$16,IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$17),-(Project_Input!$Y$16/Project_Input!$Y$17),0))","v":0},{"$f":"IF(B1305+1=Project_Input!$Y$7,D1242,IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$8),(-SUM(P_Source_Increases!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1305,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Y$9*Project_Input!$Y$18),0))","v":0},{"$f":"IF(AND(B1305>=Project_Input!$Y$7,B1305<Project_Input!$Y$7+Project_Input!$Y$8),-SUM(P_Source_Reductions!$Y$21:$Y$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1305,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1305+1=Project_Input!$Y$7,F1305,D1305+E1305+F1305)","v":0},{"$f":"C1305+G1305+IF(B1305+1=Project_Input!$Y$7,D1305+E1305)","v":0},0,{"$f":"H1305/((1+Project_Input!$Y$11)^(B1305-Project_Input!$Y$7+1))","v":0},{"$f":"I1305/((1+Project_Input!$Y$11)^(B1305-Project_Input!$Y$7+1))","v":0},{"$f":"J1305/((1+Project_Input!$Y$11)^(B1305-Project_Input!$Y$7+1))","v":0},{"$f":"SUM(M1244:M1305)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$Z$9*Project_Input!$Z$10","v":0},{"$f":"Project_Input!$Z$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1309+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1309+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1309+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1309+1=Project_Input!$Z$7,D1307,IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1309,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1309>=Project_Input!$Z$7,B1309<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1309,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1309+1=Project_Input!$Z$7,F1309,D1309+E1309+F1309)","v":0},{"$f":"C1309+G1309+IF(B1309+1=Project_Input!$Z$7,D1309+E1309)","v":0},{"$f":"H1309+I1309","v":0},{"$f":"H1309/((1+Project_Input!$Z$11)^(B1309-Project_Input!$Z$7+1))","v":0},{"$f":"I1309/((1+Project_Input!$Z$11)^(B1309-Project_Input!$Z$7+1))","v":0},{"$f":"J1309/((1+Project_Input!$Z$11)^(B1309-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1309)","v":0}]
[null,2000,{"$f":"IF(B1310+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1310+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1310+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1310+1=Project_Input!$Z$7,D1307,IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1310,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1310>=Project_Input!$Z$7,B1310<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1310,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1310+1=Project_Input!$Z$7,F1310,D1310+E1310+F1310)","v":0},{"$f":"C1310+G1310+IF(B1310+1=Project_Input!$Z$7,D1310+E1310)","v":0},0,{"$f":"H1310/((1+Project_Input!$Z$11)^(B1310-Project_Input!$Z$7+1))","v":0},{"$f":"I1310/((1+Project_Input!$Z$11)^(B1310-Project_Input!$Z$7+1))","v":0},{"$f":"J1310/((1+Project_Input!$Z$11)^(B1310-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1310)","v":0}]
[null,2001,{"$f":"IF(B1311+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1311+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1311+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1311+1=Project_Input!$Z$7,D1307,IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1311,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1311>=Project_Input!$Z$7,B1311<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1311,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1311+1=Project_Input!$Z$7,F1311,D1311+E1311+F1311)","v":0},{"$f":"C1311+G1311+IF(B1311+1=Project_Input!$Z$7,D1311+E1311)","v":0},0,{"$f":"H1311/((1+Project_Input!$Z$11)^(B1311-Project_Input!$Z$7+1))","v":0},{"$f":"I1311/((1+Project_Input!$Z$11)^(B1311-Project_Input!$Z$7+1))","v":0},{"$f":"J1311/((1+Project_Input!$Z$11)^(B1311-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1311)","v":0}]
[null,2002,{"$f":"IF(B1312+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1312+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1312+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1312+1=Project_Input!$Z$7,D1307,IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1312,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1312>=Project_Input!$Z$7,B1312<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1312,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1312+1=Project_Input!$Z$7,F1312,D1312+E1312+F1312)","v":0},{"$f":"C1312+G1312+IF(B1312+1=Project_Input!$Z$7,D1312+E1312)","v":0},0,{"$f":"H1312/((1+Project_Input!$Z$11)^(B1312-Project_Input!$Z$7+1))","v":0},{"$f":"I1312/((1+Project_Input!$Z$11)^(B1312-Project_Input!$Z$7+1))","v":0},{"$f":"J1312/((1+Project_Input!$Z$11)^(B1312-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1312)","v":0}]
[null,2003,{"$f":"IF(B1313+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1313+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1313+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1313+1=Project_Input!$Z$7,D1307,IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1313,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1313>=Project_Input!$Z$7,B1313<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1313,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1313+1=Project_Input!$Z$7,F1313,D1313+E1313+F1313)","v":0},{"$f":"C1313+G1313+IF(B1313+1=Project_Input!$Z$7,D1313+E1313)","v":0},0,{"$f":"H1313/((1+Project_Input!$Z$11)^(B1313-Project_Input!$Z$7+1))","v":0},{"$f":"I1313/((1+Project_Input!$Z$11)^(B1313-Project_Input!$Z$7+1))","v":0},{"$f":"J1313/((1+Project_Input!$Z$11)^(B1313-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1313)","v":0}]
[null,2004,{"$f":"IF(B1314+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1314+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1314+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1314+1=Project_Input!$Z$7,D1307,IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1314,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1314>=Project_Input!$Z$7,B1314<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1314,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1314+1=Project_Input!$Z$7,F1314,D1314+E1314+F1314)","v":0},{"$f":"C1314+G1314+IF(B1314+1=Project_Input!$Z$7,D1314+E1314)","v":0},0,{"$f":"H1314/((1+Project_Input!$Z$11)^(B1314-Project_Input!$Z$7+1))","v":0},{"$f":"I1314/((1+Project_Input!$Z$11)^(B1314-Project_Input!$Z$7+1))","v":0},{"$f":"J1314/((1+Project_Input!$Z$11)^(B1314-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1314)","v":0}]
[null,2005,{"$f":"IF(B1315+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1315+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1315+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1315+1=Project_Input!$Z$7,D1307,IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1315,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1315>=Project_Input!$Z$7,B1315<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1315,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1315+1=Project_Input!$Z$7,F1315,D1315+E1315+F1315)","v":0},{"$f":"C1315+G1315+IF(B1315+1=Project_Input!$Z$7,D1315+E1315)","v":0},0,{"$f":"H1315/((1+Project_Input!$Z$11)^(B1315-Project_Input!$Z$7+1))","v":0},{"$f":"I1315/((1+Project_Input!$Z$11)^(B1315-Project_Input!$Z$7+1))","v":0},{"$f":"J1315/((1+Project_Input!$Z$11)^(B1315-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1315)","v":0}]
[null,2006,{"$f":"IF(B1316+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1316+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1316+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1316+1=Project_Input!$Z$7,D1307,IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1316,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1316>=Project_Input!$Z$7,B1316<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1316,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1316+1=Project_Input!$Z$7,F1316,D1316+E1316+F1316)","v":0},{"$f":"C1316+G1316+IF(B1316+1=Project_Input!$Z$7,D1316+E1316)","v":0},0,{"$f":"H1316/((1+Project_Input!$Z$11)^(B1316-Project_Input!$Z$7+1))","v":0},{"$f":"I1316/((1+Project_Input!$Z$11)^(B1316-Project_Input!$Z$7+1))","v":0},{"$f":"J1316/((1+Project_Input!$Z$11)^(B1316-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1316)","v":0}]
[null,2007,{"$f":"IF(B1317+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1317+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1317+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1317+1=Project_Input!$Z$7,D1307,IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1317,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1317>=Project_Input!$Z$7,B1317<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1317,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1317+1=Project_Input!$Z$7,F1317,D1317+E1317+F1317)","v":0},{"$f":"C1317+G1317+IF(B1317+1=Project_Input!$Z$7,D1317+E1317)","v":0},0,{"$f":"H1317/((1+Project_Input!$Z$11)^(B1317-Project_Input!$Z$7+1))","v":0},{"$f":"I1317/((1+Project_Input!$Z$11)^(B1317-Project_Input!$Z$7+1))","v":0},{"$f":"J1317/((1+Project_Input!$Z$11)^(B1317-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1317)","v":0}]
[null,2008,{"$f":"IF(B1318+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1318+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1318+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1318+1=Project_Input!$Z$7,D1307,IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1318,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1318>=Project_Input!$Z$7,B1318<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1318,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1318+1=Project_Input!$Z$7,F1318,D1318+E1318+F1318)","v":0},{"$f":"C1318+G1318+IF(B1318+1=Project_Input!$Z$7,D1318+E1318)","v":0},0,{"$f":"H1318/((1+Project_Input!$Z$11)^(B1318-Project_Input!$Z$7+1))","v":0},{"$f":"I1318/((1+Project_Input!$Z$11)^(B1318-Project_Input!$Z$7+1))","v":0},{"$f":"J1318/((1+Project_Input!$Z$11)^(B1318-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1318)","v":0}]
[null,2009,{"$f":"IF(B1319+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1319+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1319+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1319+1=Project_Input!$Z$7,D1307,IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1319,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1319>=Project_Input!$Z$7,B1319<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1319,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1319+1=Project_Input!$Z$7,F1319,D1319+E1319+F1319)","v":0},{"$f":"C1319+G1319+IF(B1319+1=Project_Input!$Z$7,D1319+E1319)","v":0},0,{"$f":"H1319/((1+Project_Input!$Z$11)^(B1319-Project_Input!$Z$7+1))","v":0},{"$f":"I1319/((1+Project_Input!$Z$11)^(B1319-Project_Input!$Z$7+1))","v":0},{"$f":"J1319/((1+Project_Input!$Z$11)^(B1319-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1319)","v":0}]
[null,2010,{"$f":"IF(B1320+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1320+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1320+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1320+1=Project_Input!$Z$7,D1307,IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1320,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1320>=Project_Input!$Z$7,B1320<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1320,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1320+1=Project_Input!$Z$7,F1320,D1320+E1320+F1320)","v":0},{"$f":"C1320+G1320+IF(B1320+1=Project_Input!$Z$7,D1320+E1320)","v":0},0,{"$f":"H1320/((1+Project_Input!$Z$11)^(B1320-Project_Input!$Z$7+1))","v":0},{"$f":"I1320/((1+Project_Input!$Z$11)^(B1320-Project_Input!$Z$7+1))","v":0},{"$f":"J1320/((1+Project_Input!$Z$11)^(B1320-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1320)","v":0}]
[null,2011,{"$f":"IF(B1321+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1321+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1321+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1321+1=Project_Input!$Z$7,D1307,IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1321,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1321>=Project_Input!$Z$7,B1321<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1321,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1321+1=Project_Input!$Z$7,F1321,D1321+E1321+F1321)","v":0},{"$f":"C1321+G1321+IF(B1321+1=Project_Input!$Z$7,D1321+E1321)","v":0},0,{"$f":"H1321/((1+Project_Input!$Z$11)^(B1321-Project_Input!$Z$7+1))","v":0},{"$f":"I1321/((1+Project_Input!$Z$11)^(B1321-Project_Input!$Z$7+1))","v":0},{"$f":"J1321/((1+Project_Input!$Z$11)^(B1321-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1321)","v":0}]
[null,2012,{"$f":"IF(B1322+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1322+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1322+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1322+1=Project_Input!$Z$7,D1307,IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1322,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1322>=Project_Input!$Z$7,B1322<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1322,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1322+1=Project_Input!$Z$7,F1322,D1322+E1322+F1322)","v":0},{"$f":"C1322+G1322+IF(B1322+1=Project_Input!$Z$7,D1322+E1322)","v":0},0,{"$f":"H1322/((1+Project_Input!$Z$11)^(B1322-Project_Input!$Z$7+1))","v":0},{"$f":"I1322/((1+Project_Input!$Z$11)^(B1322-Project_Input!$Z$7+1))","v":0},{"$f":"J1322/((1+Project_Input!$Z$11)^(B1322-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1322)","v":0}]
[null,2013,{"$f":"IF(B1323+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1323+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1323+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1323+1=Project_Input!$Z$7,D1307,IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1323,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1323>=Project_Input!$Z$7,B1323<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1323,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1323+1=Project_Input!$Z$7,F1323,D1323+E1323+F1323)","v":0},{"$f":"C1323+G1323+IF(B1323+1=Project_Input!$Z$7,D1323+E1323)","v":0},0,{"$f":"H1323/((1+Project_Input!$Z$11)^(B1323-Project_Input!$Z$7+1))","v":0},{"$f":"I1323/((1+Project_Input!$Z$11)^(B1323-Project_Input!$Z$7+1))","v":0},{"$f":"J1323/((1+Project_Input!$Z$11)^(B1323-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1323)","v":0}]
[null,2014,{"$f":"IF(B1324+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1324+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1324+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1324+1=Project_Input!$Z$7,D1307,IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1324,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1324>=Project_Input!$Z$7,B1324<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1324,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1324+1=Project_Input!$Z$7,F1324,D1324+E1324+F1324)","v":0},{"$f":"C1324+G1324+IF(B1324+1=Project_Input!$Z$7,D1324+E1324)","v":0},0,{"$f":"H1324/((1+Project_Input!$Z$11)^(B1324-Project_Input!$Z$7+1))","v":0},{"$f":"I1324/((1+Project_Input!$Z$11)^(B1324-Project_Input!$Z$7+1))","v":0},{"$f":"J1324/((1+Project_Input!$Z$11)^(B1324-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1324)","v":0}]
[null,2015,{"$f":"IF(B1325+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1325+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1325+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1325+1=Project_Input!$Z$7,D1307,IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1325,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1325>=Project_Input!$Z$7,B1325<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1325,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1325+1=Project_Input!$Z$7,F1325,D1325+E1325+F1325)","v":0},{"$f":"C1325+G1325+IF(B1325+1=Project_Input!$Z$7,D1325+E1325)","v":0},0,{"$f":"H1325/((1+Project_Input!$Z$11)^(B1325-Project_Input!$Z$7+1))","v":0},{"$f":"I1325/((1+Project_Input!$Z$11)^(B1325-Project_Input!$Z$7+1))","v":0},{"$f":"J1325/((1+Project_Input!$Z$11)^(B1325-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1325)","v":0}]
[null,2016,{"$f":"IF(B1326+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1326+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1326+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1326+1=Project_Input!$Z$7,D1307,IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1326,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1326>=Project_Input!$Z$7,B1326<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1326,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1326+1=Project_Input!$Z$7,F1326,D1326+E1326+F1326)","v":0},{"$f":"C1326+G1326+IF(B1326+1=Project_Input!$Z$7,D1326+E1326)","v":0},0,{"$f":"H1326/((1+Project_Input!$Z$11)^(B1326-Project_Input!$Z$7+1))","v":0},{"$f":"I1326/((1+Project_Input!$Z$11)^(B1326-Project_Input!$Z$7+1))","v":0},{"$f":"J1326/((1+Project_Input!$Z$11)^(B1326-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1326)","v":0}]
[null,2017,{"$f":"IF(B1327+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1327+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1327+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1327+1=Project_Input!$Z$7,D1307,IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1327,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1327>=Project_Input!$Z$7,B1327<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1327,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1327+1=Project_Input!$Z$7,F1327,D1327+E1327+F1327)","v":0},{"$f":"C1327+G1327+IF(B1327+1=Project_Input!$Z$7,D1327+E1327)","v":0},0,{"$f":"H1327/((1+Project_Input!$Z$11)^(B1327-Project_Input!$Z$7+1))","v":0},{"$f":"I1327/((1+Project_Input!$Z$11)^(B1327-Project_Input!$Z$7+1))","v":0},{"$f":"J1327/((1+Project_Input!$Z$11)^(B1327-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1327)","v":0}]
[null,2018,{"$f":"IF(B1328+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1328+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1328+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1328+1=Project_Input!$Z$7,D1307,IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1328,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1328>=Project_Input!$Z$7,B1328<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1328,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1328+1=Project_Input!$Z$7,F1328,D1328+E1328+F1328)","v":0},{"$f":"C1328+G1328+IF(B1328+1=Project_Input!$Z$7,D1328+E1328)","v":0},0,{"$f":"H1328/((1+Project_Input!$Z$11)^(B1328-Project_Input!$Z$7+1))","v":0},{"$f":"I1328/((1+Project_Input!$Z$11)^(B1328-Project_Input!$Z$7+1))","v":0},{"$f":"J1328/((1+Project_Input!$Z$11)^(B1328-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1328)","v":0}]
[null,2019,{"$f":"IF(B1329+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1329+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1329+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1329+1=Project_Input!$Z$7,D1307,IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1329,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1329>=Project_Input!$Z$7,B1329<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1329,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1329+1=Project_Input!$Z$7,F1329,D1329+E1329+F1329)","v":0},{"$f":"C1329+G1329+IF(B1329+1=Project_Input!$Z$7,D1329+E1329)","v":0},0,{"$f":"H1329/((1+Project_Input!$Z$11)^(B1329-Project_Input!$Z$7+1))","v":0},{"$f":"I1329/((1+Project_Input!$Z$11)^(B1329-Project_Input!$Z$7+1))","v":0},{"$f":"J1329/((1+Project_Input!$Z$11)^(B1329-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1329)","v":0}]
[null,2020,{"$f":"IF(B1330+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1330+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1330+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1330+1=Project_Input!$Z$7,D1307,IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1330,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1330>=Project_Input!$Z$7,B1330<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1330,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1330+1=Project_Input!$Z$7,F1330,D1330+E1330+F1330)","v":0},{"$f":"C1330+G1330+IF(B1330+1=Project_Input!$Z$7,D1330+E1330)","v":0},0,{"$f":"H1330/((1+Project_Input!$Z$11)^(B1330-Project_Input!$Z$7+1))","v":0},{"$f":"I1330/((1+Project_Input!$Z$11)^(B1330-Project_Input!$Z$7+1))","v":0},{"$f":"J1330/((1+Project_Input!$Z$11)^(B1330-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1330)","v":0}]
[null,2021,{"$f":"IF(B1331+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1331+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1331+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1331+1=Project_Input!$Z$7,D1307,IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1331,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1331>=Project_Input!$Z$7,B1331<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1331,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1331+1=Project_Input!$Z$7,F1331,D1331+E1331+F1331)","v":0},{"$f":"C1331+G1331+IF(B1331+1=Project_Input!$Z$7,D1331+E1331)","v":0},0,{"$f":"H1331/((1+Project_Input!$Z$11)^(B1331-Project_Input!$Z$7+1))","v":0},{"$f":"I1331/((1+Project_Input!$Z$11)^(B1331-Project_Input!$Z$7+1))","v":0},{"$f":"J1331/((1+Project_Input!$Z$11)^(B1331-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1331)","v":0}]
[null,2022,{"$f":"IF(B1332+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1332+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1332+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1332+1=Project_Input!$Z$7,D1307,IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1332,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1332>=Project_Input!$Z$7,B1332<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1332,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1332+1=Project_Input!$Z$7,F1332,D1332+E1332+F1332)","v":0},{"$f":"C1332+G1332+IF(B1332+1=Project_Input!$Z$7,D1332+E1332)","v":0},0,{"$f":"H1332/((1+Project_Input!$Z$11)^(B1332-Project_Input!$Z$7+1))","v":0},{"$f":"I1332/((1+Project_Input!$Z$11)^(B1332-Project_Input!$Z$7+1))","v":0},{"$f":"J1332/((1+Project_Input!$Z$11)^(B1332-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1332)","v":0}]
[null,2023,{"$f":"IF(B1333+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1333+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1333+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1333+1=Project_Input!$Z$7,D1307,IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1333,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1333>=Project_Input!$Z$7,B1333<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1333,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1333+1=Project_Input!$Z$7,F1333,D1333+E1333+F1333)","v":0},{"$f":"C1333+G1333+IF(B1333+1=Project_Input!$Z$7,D1333+E1333)","v":0},0,{"$f":"H1333/((1+Project_Input!$Z$11)^(B1333-Project_Input!$Z$7+1))","v":0},{"$f":"I1333/((1+Project_Input!$Z$11)^(B1333-Project_Input!$Z$7+1))","v":0},{"$f":"J1333/((1+Project_Input!$Z$11)^(B1333-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1333)","v":0}]
[null,2024,{"$f":"IF(B1334+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1334+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1334+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1334+1=Project_Input!$Z$7,D1307,IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1334,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1334>=Project_Input!$Z$7,B1334<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1334,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1334+1=Project_Input!$Z$7,F1334,D1334+E1334+F1334)","v":0},{"$f":"C1334+G1334+IF(B1334+1=Project_Input!$Z$7,D1334+E1334)","v":0},0,{"$f":"H1334/((1+Project_Input!$Z$11)^(B1334-Project_Input!$Z$7+1))","v":0},{"$f":"I1334/((1+Project_Input!$Z$11)^(B1334-Project_Input!$Z$7+1))","v":0},{"$f":"J1334/((1+Project_Input!$Z$11)^(B1334-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1334)","v":0}]
[null,2025,{"$f":"IF(B1335+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1335+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1335+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1335+1=Project_Input!$Z$7,D1307,IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1335,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1335>=Project_Input!$Z$7,B1335<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1335,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1335+1=Project_Input!$Z$7,F1335,D1335+E1335+F1335)","v":0},{"$f":"C1335+G1335+IF(B1335+1=Project_Input!$Z$7,D1335+E1335)","v":0},0,{"$f":"H1335/((1+Project_Input!$Z$11)^(B1335-Project_Input!$Z$7+1))","v":0},{"$f":"I1335/((1+Project_Input!$Z$11)^(B1335-Project_Input!$Z$7+1))","v":0},{"$f":"J1335/((1+Project_Input!$Z$11)^(B1335-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1335)","v":0}]
[null,2026,{"$f":"IF(B1336+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1336+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1336+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1336+1=Project_Input!$Z$7,D1307,IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1336,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1336>=Project_Input!$Z$7,B1336<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1336,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1336+1=Project_Input!$Z$7,F1336,D1336+E1336+F1336)","v":0},{"$f":"C1336+G1336+IF(B1336+1=Project_Input!$Z$7,D1336+E1336)","v":0},0,{"$f":"H1336/((1+Project_Input!$Z$11)^(B1336-Project_Input!$Z$7+1))","v":0},{"$f":"I1336/((1+Project_Input!$Z$11)^(B1336-Project_Input!$Z$7+1))","v":0},{"$f":"J1336/((1+Project_Input!$Z$11)^(B1336-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1336)","v":0}]
[null,2027,{"$f":"IF(B1337+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1337+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1337+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1337+1=Project_Input!$Z$7,D1307,IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1337,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1337>=Project_Input!$Z$7,B1337<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1337,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1337+1=Project_Input!$Z$7,F1337,D1337+E1337+F1337)","v":0},{"$f":"C1337+G1337+IF(B1337+1=Project_Input!$Z$7,D1337+E1337)","v":0},0,{"$f":"H1337/((1+Project_Input!$Z$11)^(B1337-Project_Input!$Z$7+1))","v":0},{"$f":"I1337/((1+Project_Input!$Z$11)^(B1337-Project_Input!$Z$7+1))","v":0},{"$f":"J1337/((1+Project_Input!$Z$11)^(B1337-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1337)","v":0}]
[null,2028,{"$f":"IF(B1338+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1338+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1338+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1338+1=Project_Input!$Z$7,D1307,IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1338,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1338>=Project_Input!$Z$7,B1338<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1338,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1338+1=Project_Input!$Z$7,F1338,D1338+E1338+F1338)","v":0},{"$f":"C1338+G1338+IF(B1338+1=Project_Input!$Z$7,D1338+E1338)","v":0},0,{"$f":"H1338/((1+Project_Input!$Z$11)^(B1338-Project_Input!$Z$7+1))","v":0},{"$f":"I1338/((1+Project_Input!$Z$11)^(B1338-Project_Input!$Z$7+1))","v":0},{"$f":"J1338/((1+Project_Input!$Z$11)^(B1338-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1338)","v":0}]
[null,2029,{"$f":"IF(B1339+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1339+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1339+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1339+1=Project_Input!$Z$7,D1307,IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1339,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1339>=Project_Input!$Z$7,B1339<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1339,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1339+1=Project_Input!$Z$7,F1339,D1339+E1339+F1339)","v":0},{"$f":"C1339+G1339+IF(B1339+1=Project_Input!$Z$7,D1339+E1339)","v":0},0,{"$f":"H1339/((1+Project_Input!$Z$11)^(B1339-Project_Input!$Z$7+1))","v":0},{"$f":"I1339/((1+Project_Input!$Z$11)^(B1339-Project_Input!$Z$7+1))","v":0},{"$f":"J1339/((1+Project_Input!$Z$11)^(B1339-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1339)","v":0}]
[null,2030,{"$f":"IF(B1340+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1340+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1340+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1340+1=Project_Input!$Z$7,D1307,IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1340,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1340>=Project_Input!$Z$7,B1340<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1340,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1340+1=Project_Input!$Z$7,F1340,D1340+E1340+F1340)","v":0},{"$f":"C1340+G1340+IF(B1340+1=Project_Input!$Z$7,D1340+E1340)","v":0},0,{"$f":"H1340/((1+Project_Input!$Z$11)^(B1340-Project_Input!$Z$7+1))","v":0},{"$f":"I1340/((1+Project_Input!$Z$11)^(B1340-Project_Input!$Z$7+1))","v":0},{"$f":"J1340/((1+Project_Input!$Z$11)^(B1340-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1340)","v":0}]
[null,2031,{"$f":"IF(B1341+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1341+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1341+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1341+1=Project_Input!$Z$7,D1307,IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1341,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1341>=Project_Input!$Z$7,B1341<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1341,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1341+1=Project_Input!$Z$7,F1341,D1341+E1341+F1341)","v":0},{"$f":"C1341+G1341+IF(B1341+1=Project_Input!$Z$7,D1341+E1341)","v":0},{"$f":"H1341+I1341","v":0},{"$f":"H1341/((1+Project_Input!$Z$11)^(B1341-Project_Input!$Z$7+1))","v":0},{"$f":"I1341/((1+Project_Input!$Z$11)^(B1341-Project_Input!$Z$7+1))","v":0},{"$f":"J1341/((1+Project_Input!$Z$11)^(B1341-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1341)","v":0}]
[null,2032,{"$f":"IF(B1342+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1342+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1342+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1342+1=Project_Input!$Z$7,D1307,IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1342,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1342>=Project_Input!$Z$7,B1342<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1342,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1342+1=Project_Input!$Z$7,F1342,D1342+E1342+F1342)","v":0},{"$f":"C1342+G1342+IF(B1342+1=Project_Input!$Z$7,D1342+E1342)","v":0},0,{"$f":"H1342/((1+Project_Input!$Z$11)^(B1342-Project_Input!$Z$7+1))","v":0},{"$f":"I1342/((1+Project_Input!$Z$11)^(B1342-Project_Input!$Z$7+1))","v":0},{"$f":"J1342/((1+Project_Input!$Z$11)^(B1342-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1342)","v":0}]
[null,2033,{"$f":"IF(B1343+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1343+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1343+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1343+1=Project_Input!$Z$7,D1307,IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1343,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1343>=Project_Input!$Z$7,B1343<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1343,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1343+1=Project_Input!$Z$7,F1343,D1343+E1343+F1343)","v":0},{"$f":"C1343+G1343+IF(B1343+1=Project_Input!$Z$7,D1343+E1343)","v":0},0,{"$f":"H1343/((1+Project_Input!$Z$11)^(B1343-Project_Input!$Z$7+1))","v":0},{"$f":"I1343/((1+Project_Input!$Z$11)^(B1343-Project_Input!$Z$7+1))","v":0},{"$f":"J1343/((1+Project_Input!$Z$11)^(B1343-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1343)","v":0}]
[null,2034,{"$f":"IF(B1344+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1344+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1344+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1344+1=Project_Input!$Z$7,D1307,IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1344,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1344>=Project_Input!$Z$7,B1344<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1344,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1344+1=Project_Input!$Z$7,F1344,D1344+E1344+F1344)","v":0},{"$f":"C1344+G1344+IF(B1344+1=Project_Input!$Z$7,D1344+E1344)","v":0},0,{"$f":"H1344/((1+Project_Input!$Z$11)^(B1344-Project_Input!$Z$7+1))","v":0},{"$f":"I1344/((1+Project_Input!$Z$11)^(B1344-Project_Input!$Z$7+1))","v":0},{"$f":"J1344/((1+Project_Input!$Z$11)^(B1344-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1344)","v":0}]
[null,2035,{"$f":"IF(B1345+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1345+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1345+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1345+1=Project_Input!$Z$7,D1307,IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1345,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1345>=Project_Input!$Z$7,B1345<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1345,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1345+1=Project_Input!$Z$7,F1345,D1345+E1345+F1345)","v":0},{"$f":"C1345+G1345+IF(B1345+1=Project_Input!$Z$7,D1345+E1345)","v":0},0,{"$f":"H1345/((1+Project_Input!$Z$11)^(B1345-Project_Input!$Z$7+1))","v":0},{"$f":"I1345/((1+Project_Input!$Z$11)^(B1345-Project_Input!$Z$7+1))","v":0},{"$f":"J1345/((1+Project_Input!$Z$11)^(B1345-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1345)","v":0}]
[null,2036,{"$f":"IF(B1346+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1346+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1346+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1346+1=Project_Input!$Z$7,D1307,IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1346,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1346>=Project_Input!$Z$7,B1346<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1346,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1346+1=Project_Input!$Z$7,F1346,D1346+E1346+F1346)","v":0},{"$f":"C1346+G1346+IF(B1346+1=Project_Input!$Z$7,D1346+E1346)","v":0},0,{"$f":"H1346/((1+Project_Input!$Z$11)^(B1346-Project_Input!$Z$7+1))","v":0},{"$f":"I1346/((1+Project_Input!$Z$11)^(B1346-Project_Input!$Z$7+1))","v":0},{"$f":"J1346/((1+Project_Input!$Z$11)^(B1346-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1346)","v":0}]
[null,2037,{"$f":"IF(B1347+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1347+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1347+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1347+1=Project_Input!$Z$7,D1307,IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1347,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1347>=Project_Input!$Z$7,B1347<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1347,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1347+1=Project_Input!$Z$7,F1347,D1347+E1347+F1347)","v":0},{"$f":"C1347+G1347+IF(B1347+1=Project_Input!$Z$7,D1347+E1347)","v":0},0,{"$f":"H1347/((1+Project_Input!$Z$11)^(B1347-Project_Input!$Z$7+1))","v":0},{"$f":"I1347/((1+Project_Input!$Z$11)^(B1347-Project_Input!$Z$7+1))","v":0},{"$f":"J1347/((1+Project_Input!$Z$11)^(B1347-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1347)","v":0}]
[null,2038,{"$f":"IF(B1348+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1348+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1348+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1348+1=Project_Input!$Z$7,D1307,IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1348,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1348>=Project_Input!$Z$7,B1348<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1348,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1348+1=Project_Input!$Z$7,F1348,D1348+E1348+F1348)","v":0},{"$f":"C1348+G1348+IF(B1348+1=Project_Input!$Z$7,D1348+E1348)","v":0},0,{"$f":"H1348/((1+Project_Input!$Z$11)^(B1348-Project_Input!$Z$7+1))","v":0},{"$f":"I1348/((1+Project_Input!$Z$11)^(B1348-Project_Input!$Z$7+1))","v":0},{"$f":"J1348/((1+Project_Input!$Z$11)^(B1348-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1348)","v":0}]
[null,2039,{"$f":"IF(B1349+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1349+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1349+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1349+1=Project_Input!$Z$7,D1307,IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1349,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1349>=Project_Input!$Z$7,B1349<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1349,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1349+1=Project_Input!$Z$7,F1349,D1349+E1349+F1349)","v":0},{"$f":"C1349+G1349+IF(B1349+1=Project_Input!$Z$7,D1349+E1349)","v":0},0,{"$f":"H1349/((1+Project_Input!$Z$11)^(B1349-Project_Input!$Z$7+1))","v":0},{"$f":"I1349/((1+Project_Input!$Z$11)^(B1349-Project_Input!$Z$7+1))","v":0},{"$f":"J1349/((1+Project_Input!$Z$11)^(B1349-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1349)","v":0}]
[null,2040,{"$f":"IF(B1350+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1350+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1350+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1350+1=Project_Input!$Z$7,D1307,IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1350,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1350>=Project_Input!$Z$7,B1350<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1350,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1350+1=Project_Input!$Z$7,F1350,D1350+E1350+F1350)","v":0},{"$f":"C1350+G1350+IF(B1350+1=Project_Input!$Z$7,D1350+E1350)","v":0},0,{"$f":"H1350/((1+Project_Input!$Z$11)^(B1350-Project_Input!$Z$7+1))","v":0},{"$f":"I1350/((1+Project_Input!$Z$11)^(B1350-Project_Input!$Z$7+1))","v":0},{"$f":"J1350/((1+Project_Input!$Z$11)^(B1350-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1350)","v":0}]
[null,2041,{"$f":"IF(B1351+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1351+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1351+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1351+1=Project_Input!$Z$7,D1307,IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1351,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1351>=Project_Input!$Z$7,B1351<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1351,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1351+1=Project_Input!$Z$7,F1351,D1351+E1351+F1351)","v":0},{"$f":"C1351+G1351+IF(B1351+1=Project_Input!$Z$7,D1351+E1351)","v":0},0,{"$f":"H1351/((1+Project_Input!$Z$11)^(B1351-Project_Input!$Z$7+1))","v":0},{"$f":"I1351/((1+Project_Input!$Z$11)^(B1351-Project_Input!$Z$7+1))","v":0},{"$f":"J1351/((1+Project_Input!$Z$11)^(B1351-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1351)","v":0}]
[null,2042,{"$f":"IF(B1352+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1352+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1352+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1352+1=Project_Input!$Z$7,D1307,IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1352,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1352>=Project_Input!$Z$7,B1352<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1352,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1352+1=Project_Input!$Z$7,F1352,D1352+E1352+F1352)","v":0},{"$f":"C1352+G1352+IF(B1352+1=Project_Input!$Z$7,D1352+E1352)","v":0},0,{"$f":"H1352/((1+Project_Input!$Z$11)^(B1352-Project_Input!$Z$7+1))","v":0},{"$f":"I1352/((1+Project_Input!$Z$11)^(B1352-Project_Input!$Z$7+1))","v":0},{"$f":"J1352/((1+Project_Input!$Z$11)^(B1352-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1352)","v":0}]
[null,2043,{"$f":"IF(B1353+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1353+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1353+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1353+1=Project_Input!$Z$7,D1307,IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1353,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1353>=Project_Input!$Z$7,B1353<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1353,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1353+1=Project_Input!$Z$7,F1353,D1353+E1353+F1353)","v":0},{"$f":"C1353+G1353+IF(B1353+1=Project_Input!$Z$7,D1353+E1353)","v":0},0,{"$f":"H1353/((1+Project_Input!$Z$11)^(B1353-Project_Input!$Z$7+1))","v":0},{"$f":"I1353/((1+Project_Input!$Z$11)^(B1353-Project_Input!$Z$7+1))","v":0},{"$f":"J1353/((1+Project_Input!$Z$11)^(B1353-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1353)","v":0}]
[null,2044,{"$f":"IF(B1354+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1354+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1354+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1354+1=Project_Input!$Z$7,D1307,IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1354,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1354>=Project_Input!$Z$7,B1354<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1354,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1354+1=Project_Input!$Z$7,F1354,D1354+E1354+F1354)","v":0},{"$f":"C1354+G1354+IF(B1354+1=Project_Input!$Z$7,D1354+E1354)","v":0},0,{"$f":"H1354/((1+Project_Input!$Z$11)^(B1354-Project_Input!$Z$7+1))","v":0},{"$f":"I1354/((1+Project_Input!$Z$11)^(B1354-Project_Input!$Z$7+1))","v":0},{"$f":"J1354/((1+Project_Input!$Z$11)^(B1354-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1354)","v":0}]
[null,2045,{"$f":"IF(B1355+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1355+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1355+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1355+1=Project_Input!$Z$7,D1307,IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1355,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1355>=Project_Input!$Z$7,B1355<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1355,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1355+1=Project_Input!$Z$7,F1355,D1355+E1355+F1355)","v":0},{"$f":"C1355+G1355+IF(B1355+1=Project_Input!$Z$7,D1355+E1355)","v":0},0,{"$f":"H1355/((1+Project_Input!$Z$11)^(B1355-Project_Input!$Z$7+1))","v":0},{"$f":"I1355/((1+Project_Input!$Z$11)^(B1355-Project_Input!$Z$7+1))","v":0},{"$f":"J1355/((1+Project_Input!$Z$11)^(B1355-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1355)","v":0}]
[null,2046,{"$f":"IF(B1356+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1356+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1356+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1356+1=Project_Input!$Z$7,D1307,IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1356,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1356>=Project_Input!$Z$7,B1356<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1356,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1356+1=Project_Input!$Z$7,F1356,D1356+E1356+F1356)","v":0},{"$f":"C1356+G1356+IF(B1356+1=Project_Input!$Z$7,D1356+E1356)","v":0},0,{"$f":"H1356/((1+Project_Input!$Z$11)^(B1356-Project_Input!$Z$7+1))","v":0},{"$f":"I1356/((1+Project_Input!$Z$11)^(B1356-Project_Input!$Z$7+1))","v":0},{"$f":"J1356/((1+Project_Input!$Z$11)^(B1356-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1356)","v":0}]
[null,2047,{"$f":"IF(B1357+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1357+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1357+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1357+1=Project_Input!$Z$7,D1307,IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1357,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1357>=Project_Input!$Z$7,B1357<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1357,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1357+1=Project_Input!$Z$7,F1357,D1357+E1357+F1357)","v":0},{"$f":"C1357+G1357+IF(B1357+1=Project_Input!$Z$7,D1357+E1357)","v":0},0,{"$f":"H1357/((1+Project_Input!$Z$11)^(B1357-Project_Input!$Z$7+1))","v":0},{"$f":"I1357/((1+Project_Input!$Z$11)^(B1357-Project_Input!$Z$7+1))","v":0},{"$f":"J1357/((1+Project_Input!$Z$11)^(B1357-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1357)","v":0}]
[null,2048,{"$f":"IF(B1358+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1358+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1358+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1358+1=Project_Input!$Z$7,D1307,IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1358,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1358>=Project_Input!$Z$7,B1358<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1358,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1358+1=Project_Input!$Z$7,F1358,D1358+E1358+F1358)","v":0},{"$f":"C1358+G1358+IF(B1358+1=Project_Input!$Z$7,D1358+E1358)","v":0},0,{"$f":"H1358/((1+Project_Input!$Z$11)^(B1358-Project_Input!$Z$7+1))","v":0},{"$f":"I1358/((1+Project_Input!$Z$11)^(B1358-Project_Input!$Z$7+1))","v":0},{"$f":"J1358/((1+Project_Input!$Z$11)^(B1358-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1358)","v":0}]
[null,2049,{"$f":"IF(B1359+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1359+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1359+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1359+1=Project_Input!$Z$7,D1307,IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1359,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1359>=Project_Input!$Z$7,B1359<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1359,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1359+1=Project_Input!$Z$7,F1359,D1359+E1359+F1359)","v":0},{"$f":"C1359+G1359+IF(B1359+1=Project_Input!$Z$7,D1359+E1359)","v":0},0,{"$f":"H1359/((1+Project_Input!$Z$11)^(B1359-Project_Input!$Z$7+1))","v":0},{"$f":"I1359/((1+Project_Input!$Z$11)^(B1359-Project_Input!$Z$7+1))","v":0},{"$f":"J1359/((1+Project_Input!$Z$11)^(B1359-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1359)","v":0}]
[null,2050,{"$f":"IF(B1360+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1360+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1360+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1360+1=Project_Input!$Z$7,D1307,IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1360,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1360>=Project_Input!$Z$7,B1360<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1360,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1360+1=Project_Input!$Z$7,F1360,D1360+E1360+F1360)","v":0},{"$f":"C1360+G1360+IF(B1360+1=Project_Input!$Z$7,D1360+E1360)","v":0},0,{"$f":"H1360/((1+Project_Input!$Z$11)^(B1360-Project_Input!$Z$7+1))","v":0},{"$f":"I1360/((1+Project_Input!$Z$11)^(B1360-Project_Input!$Z$7+1))","v":0},{"$f":"J1360/((1+Project_Input!$Z$11)^(B1360-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1360)","v":0}]
[null,2051,{"$f":"IF(B1361+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1361+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1361+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1361+1=Project_Input!$Z$7,D1307,IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1361,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1361>=Project_Input!$Z$7,B1361<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1361,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1361+1=Project_Input!$Z$7,F1361,D1361+E1361+F1361)","v":0},{"$f":"C1361+G1361+IF(B1361+1=Project_Input!$Z$7,D1361+E1361)","v":0},0,{"$f":"H1361/((1+Project_Input!$Z$11)^(B1361-Project_Input!$Z$7+1))","v":0},{"$f":"I1361/((1+Project_Input!$Z$11)^(B1361-Project_Input!$Z$7+1))","v":0},{"$f":"J1361/((1+Project_Input!$Z$11)^(B1361-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1361)","v":0}]
[null,2052,{"$f":"IF(B1362+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1362+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1362+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1362+1=Project_Input!$Z$7,D1307,IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1362,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1362>=Project_Input!$Z$7,B1362<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1362,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1362+1=Project_Input!$Z$7,F1362,D1362+E1362+F1362)","v":0},{"$f":"C1362+G1362+IF(B1362+1=Project_Input!$Z$7,D1362+E1362)","v":0},0,{"$f":"H1362/((1+Project_Input!$Z$11)^(B1362-Project_Input!$Z$7+1))","v":0},{"$f":"I1362/((1+Project_Input!$Z$11)^(B1362-Project_Input!$Z$7+1))","v":0},{"$f":"J1362/((1+Project_Input!$Z$11)^(B1362-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1362)","v":0}]
[null,2053,{"$f":"IF(B1363+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1363+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1363+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1363+1=Project_Input!$Z$7,D1307,IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1363,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1363>=Project_Input!$Z$7,B1363<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1363,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1363+1=Project_Input!$Z$7,F1363,D1363+E1363+F1363)","v":0},{"$f":"C1363+G1363+IF(B1363+1=Project_Input!$Z$7,D1363+E1363)","v":0},0,{"$f":"H1363/((1+Project_Input!$Z$11)^(B1363-Project_Input!$Z$7+1))","v":0},{"$f":"I1363/((1+Project_Input!$Z$11)^(B1363-Project_Input!$Z$7+1))","v":0},{"$f":"J1363/((1+Project_Input!$Z$11)^(B1363-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1363)","v":0}]
[null,2054,{"$f":"IF(B1364+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1364+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1364+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1364+1=Project_Input!$Z$7,D1307,IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1364,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1364>=Project_Input!$Z$7,B1364<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1364,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1364+1=Project_Input!$Z$7,F1364,D1364+E1364+F1364)","v":0},{"$f":"C1364+G1364+IF(B1364+1=Project_Input!$Z$7,D1364+E1364)","v":0},0,{"$f":"H1364/((1+Project_Input!$Z$11)^(B1364-Project_Input!$Z$7+1))","v":0},{"$f":"I1364/((1+Project_Input!$Z$11)^(B1364-Project_Input!$Z$7+1))","v":0},{"$f":"J1364/((1+Project_Input!$Z$11)^(B1364-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1364)","v":0}]
[null,2055,{"$f":"IF(B1365+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1365+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1365+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1365+1=Project_Input!$Z$7,D1307,IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1365,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1365>=Project_Input!$Z$7,B1365<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1365,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1365+1=Project_Input!$Z$7,F1365,D1365+E1365+F1365)","v":0},{"$f":"C1365+G1365+IF(B1365+1=Project_Input!$Z$7,D1365+E1365)","v":0},0,{"$f":"H1365/((1+Project_Input!$Z$11)^(B1365-Project_Input!$Z$7+1))","v":0},{"$f":"I1365/((1+Project_Input!$Z$11)^(B1365-Project_Input!$Z$7+1))","v":0},{"$f":"J1365/((1+Project_Input!$Z$11)^(B1365-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1365)","v":0}]
[null,2056,{"$f":"IF(B1366+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1366+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1366+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1366+1=Project_Input!$Z$7,D1307,IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1366,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1366>=Project_Input!$Z$7,B1366<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1366,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1366+1=Project_Input!$Z$7,F1366,D1366+E1366+F1366)","v":0},{"$f":"C1366+G1366+IF(B1366+1=Project_Input!$Z$7,D1366+E1366)","v":0},0,{"$f":"H1366/((1+Project_Input!$Z$11)^(B1366-Project_Input!$Z$7+1))","v":0},{"$f":"I1366/((1+Project_Input!$Z$11)^(B1366-Project_Input!$Z$7+1))","v":0},{"$f":"J1366/((1+Project_Input!$Z$11)^(B1366-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1366)","v":0}]
[null,2057,{"$f":"IF(B1367+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1367+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1367+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1367+1=Project_Input!$Z$7,D1307,IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1367,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1367>=Project_Input!$Z$7,B1367<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1367,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1367+1=Project_Input!$Z$7,F1367,D1367+E1367+F1367)","v":0},{"$f":"C1367+G1367+IF(B1367+1=Project_Input!$Z$7,D1367+E1367)","v":0},0,{"$f":"H1367/((1+Project_Input!$Z$11)^(B1367-Project_Input!$Z$7+1))","v":0},{"$f":"I1367/((1+Project_Input!$Z$11)^(B1367-Project_Input!$Z$7+1))","v":0},{"$f":"J1367/((1+Project_Input!$Z$11)^(B1367-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1367)","v":0}]
[null,2058,{"$f":"IF(B1368+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1368+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1368+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1368+1=Project_Input!$Z$7,D1307,IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1368,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1368>=Project_Input!$Z$7,B1368<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1368,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1368+1=Project_Input!$Z$7,F1368,D1368+E1368+F1368)","v":0},{"$f":"C1368+G1368+IF(B1368+1=Project_Input!$Z$7,D1368+E1368)","v":0},0,{"$f":"H1368/((1+Project_Input!$Z$11)^(B1368-Project_Input!$Z$7+1))","v":0},{"$f":"I1368/((1+Project_Input!$Z$11)^(B1368-Project_Input!$Z$7+1))","v":0},{"$f":"J1368/((1+Project_Input!$Z$11)^(B1368-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1368)","v":0}]
[null,2059,{"$f":"IF(B1369+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1369+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1369+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1369+1=Project_Input!$Z$7,D1307,IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1369,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1369>=Project_Input!$Z$7,B1369<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1369,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1369+1=Project_Input!$Z$7,F1369,D1369+E1369+F1369)","v":0},{"$f":"C1369+G1369+IF(B1369+1=Project_Input!$Z$7,D1369+E1369)","v":0},0,{"$f":"H1369/((1+Project_Input!$Z$11)^(B1369-Project_Input!$Z$7+1))","v":0},{"$f":"I1369/((1+Project_Input!$Z$11)^(B1369-Project_Input!$Z$7+1))","v":0},{"$f":"J1369/((1+Project_Input!$Z$11)^(B1369-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1369)","v":0}]
[null,2060,{"$f":"IF(B1370+1=Project_Input!$Z$7,Project_Input!$Z$12,IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$8),Project_Input!$Z$19*Project_Input!$Z$9,0))","v":0},{"$f":"IF(B1370+1=Project_Input!$Z$7,Project_Input!$Z$13,IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$15),PMT(Project_Input!$Z$14,Project_Input!$Z$15,Project_Input!$Z$13),0))","v":0},{"$f":"IF(B1370+1=Project_Input!$Z$7,Project_Input!$Z$16,IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$17),-(Project_Input!$Z$16/Project_Input!$Z$17),0))","v":0},{"$f":"IF(B1370+1=Project_Input!$Z$7,D1307,IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$8),(-SUM(P_Source_Increases!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1370,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$Z$9*Project_Input!$Z$18),0))","v":0},{"$f":"IF(AND(B1370>=Project_Input!$Z$7,B1370<Project_Input!$Z$7+Project_Input!$Z$8),-SUM(P_Source_Reductions!$Z$21:$Z$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1370,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1370+1=Project_Input!$Z$7,F1370,D1370+E1370+F1370)","v":0},{"$f":"C1370+G1370+IF(B1370+1=Project_Input!$Z$7,D1370+E1370)","v":0},0,{"$f":"H1370/((1+Project_Input!$Z$11)^(B1370-Project_Input!$Z$7+1))","v":0},{"$f":"I1370/((1+Project_Input!$Z$11)^(B1370-Project_Input!$Z$7+1))","v":0},{"$f":"J1370/((1+Project_Input!$Z$11)^(B1370-Project_Input!$Z$7+1))","v":0},{"$f":"SUM(M1309:M1370)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AA$9*Project_Input!$AA$10","v":0},{"$f":"Project_Input!$AA$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1374+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1374+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1374+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1374+1=Project_Input!$AA$7,D1372,IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1374,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1374>=Project_Input!$AA$7,B1374<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1374,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1374+1=Project_Input!$AA$7,F1374,D1374+E1374+F1374)","v":0},{"$f":"C1374+G1374+IF(B1374+1=Project_Input!$AA$7,D1374+E1374)","v":0},{"$f":"H1374+I1374","v":0},{"$f":"H1374/((1+Project_Input!$AA$11)^(B1374-Project_Input!$AA$7+1))","v":0},{"$f":"I1374/((1+Project_Input!$AA$11)^(B1374-Project_Input!$AA$7+1))","v":0},{"$f":"J1374/((1+Project_Input!$AA$11)^(B1374-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1374)","v":0}]
[null,2000,{"$f":"IF(B1375+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1375+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1375+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1375+1=Project_Input!$AA$7,D1372,IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1375,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1375>=Project_Input!$AA$7,B1375<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1375,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1375+1=Project_Input!$AA$7,F1375,D1375+E1375+F1375)","v":0},{"$f":"C1375+G1375+IF(B1375+1=Project_Input!$AA$7,D1375+E1375)","v":0},0,{"$f":"H1375/((1+Project_Input!$AA$11)^(B1375-Project_Input!$AA$7+1))","v":0},{"$f":"I1375/((1+Project_Input!$AA$11)^(B1375-Project_Input!$AA$7+1))","v":0},{"$f":"J1375/((1+Project_Input!$AA$11)^(B1375-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1375)","v":0}]
[null,2001,{"$f":"IF(B1376+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1376+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1376+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1376+1=Project_Input!$AA$7,D1372,IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1376,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1376>=Project_Input!$AA$7,B1376<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1376,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1376+1=Project_Input!$AA$7,F1376,D1376+E1376+F1376)","v":0},{"$f":"C1376+G1376+IF(B1376+1=Project_Input!$AA$7,D1376+E1376)","v":0},0,{"$f":"H1376/((1+Project_Input!$AA$11)^(B1376-Project_Input!$AA$7+1))","v":0},{"$f":"I1376/((1+Project_Input!$AA$11)^(B1376-Project_Input!$AA$7+1))","v":0},{"$f":"J1376/((1+Project_Input!$AA$11)^(B1376-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1376)","v":0}]
[null,2002,{"$f":"IF(B1377+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1377+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1377+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1377+1=Project_Input!$AA$7,D1372,IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1377,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1377>=Project_Input!$AA$7,B1377<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1377,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1377+1=Project_Input!$AA$7,F1377,D1377+E1377+F1377)","v":0},{"$f":"C1377+G1377+IF(B1377+1=Project_Input!$AA$7,D1377+E1377)","v":0},0,{"$f":"H1377/((1+Project_Input!$AA$11)^(B1377-Project_Input!$AA$7+1))","v":0},{"$f":"I1377/((1+Project_Input!$AA$11)^(B1377-Project_Input!$AA$7+1))","v":0},{"$f":"J1377/((1+Project_Input!$AA$11)^(B1377-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1377)","v":0}]
[null,2003,{"$f":"IF(B1378+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1378+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1378+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1378+1=Project_Input!$AA$7,D1372,IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1378,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1378>=Project_Input!$AA$7,B1378<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1378,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1378+1=Project_Input!$AA$7,F1378,D1378+E1378+F1378)","v":0},{"$f":"C1378+G1378+IF(B1378+1=Project_Input!$AA$7,D1378+E1378)","v":0},0,{"$f":"H1378/((1+Project_Input!$AA$11)^(B1378-Project_Input!$AA$7+1))","v":0},{"$f":"I1378/((1+Project_Input!$AA$11)^(B1378-Project_Input!$AA$7+1))","v":0},{"$f":"J1378/((1+Project_Input!$AA$11)^(B1378-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1378)","v":0}]
[null,2004,{"$f":"IF(B1379+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1379+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1379+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1379+1=Project_Input!$AA$7,D1372,IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1379,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1379>=Project_Input!$AA$7,B1379<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1379,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1379+1=Project_Input!$AA$7,F1379,D1379+E1379+F1379)","v":0},{"$f":"C1379+G1379+IF(B1379+1=Project_Input!$AA$7,D1379+E1379)","v":0},0,{"$f":"H1379/((1+Project_Input!$AA$11)^(B1379-Project_Input!$AA$7+1))","v":0},{"$f":"I1379/((1+Project_Input!$AA$11)^(B1379-Project_Input!$AA$7+1))","v":0},{"$f":"J1379/((1+Project_Input!$AA$11)^(B1379-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1379)","v":0}]
[null,2005,{"$f":"IF(B1380+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1380+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1380+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1380+1=Project_Input!$AA$7,D1372,IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1380,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1380>=Project_Input!$AA$7,B1380<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1380,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1380+1=Project_Input!$AA$7,F1380,D1380+E1380+F1380)","v":0},{"$f":"C1380+G1380+IF(B1380+1=Project_Input!$AA$7,D1380+E1380)","v":0},0,{"$f":"H1380/((1+Project_Input!$AA$11)^(B1380-Project_Input!$AA$7+1))","v":0},{"$f":"I1380/((1+Project_Input!$AA$11)^(B1380-Project_Input!$AA$7+1))","v":0},{"$f":"J1380/((1+Project_Input!$AA$11)^(B1380-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1380)","v":0}]
[null,2006,{"$f":"IF(B1381+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1381+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1381+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1381+1=Project_Input!$AA$7,D1372,IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1381,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1381>=Project_Input!$AA$7,B1381<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1381,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1381+1=Project_Input!$AA$7,F1381,D1381+E1381+F1381)","v":0},{"$f":"C1381+G1381+IF(B1381+1=Project_Input!$AA$7,D1381+E1381)","v":0},0,{"$f":"H1381/((1+Project_Input!$AA$11)^(B1381-Project_Input!$AA$7+1))","v":0},{"$f":"I1381/((1+Project_Input!$AA$11)^(B1381-Project_Input!$AA$7+1))","v":0},{"$f":"J1381/((1+Project_Input!$AA$11)^(B1381-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1381)","v":0}]
[null,2007,{"$f":"IF(B1382+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1382+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1382+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1382+1=Project_Input!$AA$7,D1372,IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1382,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1382>=Project_Input!$AA$7,B1382<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1382,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1382+1=Project_Input!$AA$7,F1382,D1382+E1382+F1382)","v":0},{"$f":"C1382+G1382+IF(B1382+1=Project_Input!$AA$7,D1382+E1382)","v":0},0,{"$f":"H1382/((1+Project_Input!$AA$11)^(B1382-Project_Input!$AA$7+1))","v":0},{"$f":"I1382/((1+Project_Input!$AA$11)^(B1382-Project_Input!$AA$7+1))","v":0},{"$f":"J1382/((1+Project_Input!$AA$11)^(B1382-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1382)","v":0}]
[null,2008,{"$f":"IF(B1383+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1383+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1383+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1383+1=Project_Input!$AA$7,D1372,IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1383,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1383>=Project_Input!$AA$7,B1383<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1383,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1383+1=Project_Input!$AA$7,F1383,D1383+E1383+F1383)","v":0},{"$f":"C1383+G1383+IF(B1383+1=Project_Input!$AA$7,D1383+E1383)","v":0},0,{"$f":"H1383/((1+Project_Input!$AA$11)^(B1383-Project_Input!$AA$7+1))","v":0},{"$f":"I1383/((1+Project_Input!$AA$11)^(B1383-Project_Input!$AA$7+1))","v":0},{"$f":"J1383/((1+Project_Input!$AA$11)^(B1383-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1383)","v":0}]
[null,2009,{"$f":"IF(B1384+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1384+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1384+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1384+1=Project_Input!$AA$7,D1372,IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1384,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1384>=Project_Input!$AA$7,B1384<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1384,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1384+1=Project_Input!$AA$7,F1384,D1384+E1384+F1384)","v":0},{"$f":"C1384+G1384+IF(B1384+1=Project_Input!$AA$7,D1384+E1384)","v":0},0,{"$f":"H1384/((1+Project_Input!$AA$11)^(B1384-Project_Input!$AA$7+1))","v":0},{"$f":"I1384/((1+Project_Input!$AA$11)^(B1384-Project_Input!$AA$7+1))","v":0},{"$f":"J1384/((1+Project_Input!$AA$11)^(B1384-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1384)","v":0}]
[null,2010,{"$f":"IF(B1385+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1385+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1385+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1385+1=Project_Input!$AA$7,D1372,IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1385,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1385>=Project_Input!$AA$7,B1385<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1385,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1385+1=Project_Input!$AA$7,F1385,D1385+E1385+F1385)","v":0},{"$f":"C1385+G1385+IF(B1385+1=Project_Input!$AA$7,D1385+E1385)","v":0},0,{"$f":"H1385/((1+Project_Input!$AA$11)^(B1385-Project_Input!$AA$7+1))","v":0},{"$f":"I1385/((1+Project_Input!$AA$11)^(B1385-Project_Input!$AA$7+1))","v":0},{"$f":"J1385/((1+Project_Input!$AA$11)^(B1385-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1385)","v":0}]
[null,2011,{"$f":"IF(B1386+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1386+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1386+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1386+1=Project_Input!$AA$7,D1372,IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1386,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1386>=Project_Input!$AA$7,B1386<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1386,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1386+1=Project_Input!$AA$7,F1386,D1386+E1386+F1386)","v":0},{"$f":"C1386+G1386+IF(B1386+1=Project_Input!$AA$7,D1386+E1386)","v":0},0,{"$f":"H1386/((1+Project_Input!$AA$11)^(B1386-Project_Input!$AA$7+1))","v":0},{"$f":"I1386/((1+Project_Input!$AA$11)^(B1386-Project_Input!$AA$7+1))","v":0},{"$f":"J1386/((1+Project_Input!$AA$11)^(B1386-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1386)","v":0}]
[null,2012,{"$f":"IF(B1387+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1387+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1387+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1387+1=Project_Input!$AA$7,D1372,IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1387,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1387>=Project_Input!$AA$7,B1387<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1387,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1387+1=Project_Input!$AA$7,F1387,D1387+E1387+F1387)","v":0},{"$f":"C1387+G1387+IF(B1387+1=Project_Input!$AA$7,D1387+E1387)","v":0},0,{"$f":"H1387/((1+Project_Input!$AA$11)^(B1387-Project_Input!$AA$7+1))","v":0},{"$f":"I1387/((1+Project_Input!$AA$11)^(B1387-Project_Input!$AA$7+1))","v":0},{"$f":"J1387/((1+Project_Input!$AA$11)^(B1387-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1387)","v":0}]
[null,2013,{"$f":"IF(B1388+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1388+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1388+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1388+1=Project_Input!$AA$7,D1372,IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1388,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1388>=Project_Input!$AA$7,B1388<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1388,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1388+1=Project_Input!$AA$7,F1388,D1388+E1388+F1388)","v":0},{"$f":"C1388+G1388+IF(B1388+1=Project_Input!$AA$7,D1388+E1388)","v":0},0,{"$f":"H1388/((1+Project_Input!$AA$11)^(B1388-Project_Input!$AA$7+1))","v":0},{"$f":"I1388/((1+Project_Input!$AA$11)^(B1388-Project_Input!$AA$7+1))","v":0},{"$f":"J1388/((1+Project_Input!$AA$11)^(B1388-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1388)","v":0}]
[null,2014,{"$f":"IF(B1389+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1389+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1389+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1389+1=Project_Input!$AA$7,D1372,IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1389,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1389>=Project_Input!$AA$7,B1389<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1389,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1389+1=Project_Input!$AA$7,F1389,D1389+E1389+F1389)","v":0},{"$f":"C1389+G1389+IF(B1389+1=Project_Input!$AA$7,D1389+E1389)","v":0},0,{"$f":"H1389/((1+Project_Input!$AA$11)^(B1389-Project_Input!$AA$7+1))","v":0},{"$f":"I1389/((1+Project_Input!$AA$11)^(B1389-Project_Input!$AA$7+1))","v":0},{"$f":"J1389/((1+Project_Input!$AA$11)^(B1389-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1389)","v":0}]
[null,2015,{"$f":"IF(B1390+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1390+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1390+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1390+1=Project_Input!$AA$7,D1372,IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1390,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1390>=Project_Input!$AA$7,B1390<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1390,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1390+1=Project_Input!$AA$7,F1390,D1390+E1390+F1390)","v":0},{"$f":"C1390+G1390+IF(B1390+1=Project_Input!$AA$7,D1390+E1390)","v":0},0,{"$f":"H1390/((1+Project_Input!$AA$11)^(B1390-Project_Input!$AA$7+1))","v":0},{"$f":"I1390/((1+Project_Input!$AA$11)^(B1390-Project_Input!$AA$7+1))","v":0},{"$f":"J1390/((1+Project_Input!$AA$11)^(B1390-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1390)","v":0}]
[null,2016,{"$f":"IF(B1391+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1391+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1391+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1391+1=Project_Input!$AA$7,D1372,IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1391,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1391>=Project_Input!$AA$7,B1391<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1391,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1391+1=Project_Input!$AA$7,F1391,D1391+E1391+F1391)","v":0},{"$f":"C1391+G1391+IF(B1391+1=Project_Input!$AA$7,D1391+E1391)","v":0},0,{"$f":"H1391/((1+Project_Input!$AA$11)^(B1391-Project_Input!$AA$7+1))","v":0},{"$f":"I1391/((1+Project_Input!$AA$11)^(B1391-Project_Input!$AA$7+1))","v":0},{"$f":"J1391/((1+Project_Input!$AA$11)^(B1391-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1391)","v":0}]
[null,2017,{"$f":"IF(B1392+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1392+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1392+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1392+1=Project_Input!$AA$7,D1372,IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1392,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1392>=Project_Input!$AA$7,B1392<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1392,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1392+1=Project_Input!$AA$7,F1392,D1392+E1392+F1392)","v":0},{"$f":"C1392+G1392+IF(B1392+1=Project_Input!$AA$7,D1392+E1392)","v":0},0,{"$f":"H1392/((1+Project_Input!$AA$11)^(B1392-Project_Input!$AA$7+1))","v":0},{"$f":"I1392/((1+Project_Input!$AA$11)^(B1392-Project_Input!$AA$7+1))","v":0},{"$f":"J1392/((1+Project_Input!$AA$11)^(B1392-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1392)","v":0}]
[null,2018,{"$f":"IF(B1393+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1393+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1393+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1393+1=Project_Input!$AA$7,D1372,IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1393,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1393>=Project_Input!$AA$7,B1393<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1393,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1393+1=Project_Input!$AA$7,F1393,D1393+E1393+F1393)","v":0},{"$f":"C1393+G1393+IF(B1393+1=Project_Input!$AA$7,D1393+E1393)","v":0},0,{"$f":"H1393/((1+Project_Input!$AA$11)^(B1393-Project_Input!$AA$7+1))","v":0},{"$f":"I1393/((1+Project_Input!$AA$11)^(B1393-Project_Input!$AA$7+1))","v":0},{"$f":"J1393/((1+Project_Input!$AA$11)^(B1393-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1393)","v":0}]
[null,2019,{"$f":"IF(B1394+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1394+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1394+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1394+1=Project_Input!$AA$7,D1372,IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1394,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1394>=Project_Input!$AA$7,B1394<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1394,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1394+1=Project_Input!$AA$7,F1394,D1394+E1394+F1394)","v":0},{"$f":"C1394+G1394+IF(B1394+1=Project_Input!$AA$7,D1394+E1394)","v":0},0,{"$f":"H1394/((1+Project_Input!$AA$11)^(B1394-Project_Input!$AA$7+1))","v":0},{"$f":"I1394/((1+Project_Input!$AA$11)^(B1394-Project_Input!$AA$7+1))","v":0},{"$f":"J1394/((1+Project_Input!$AA$11)^(B1394-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1394)","v":0}]
[null,2020,{"$f":"IF(B1395+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1395+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1395+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1395+1=Project_Input!$AA$7,D1372,IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1395,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1395>=Project_Input!$AA$7,B1395<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1395,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1395+1=Project_Input!$AA$7,F1395,D1395+E1395+F1395)","v":0},{"$f":"C1395+G1395+IF(B1395+1=Project_Input!$AA$7,D1395+E1395)","v":0},0,{"$f":"H1395/((1+Project_Input!$AA$11)^(B1395-Project_Input!$AA$7+1))","v":0},{"$f":"I1395/((1+Project_Input!$AA$11)^(B1395-Project_Input!$AA$7+1))","v":0},{"$f":"J1395/((1+Project_Input!$AA$11)^(B1395-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1395)","v":0}]
[null,2021,{"$f":"IF(B1396+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1396+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1396+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1396+1=Project_Input!$AA$7,D1372,IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1396,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1396>=Project_Input!$AA$7,B1396<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1396,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1396+1=Project_Input!$AA$7,F1396,D1396+E1396+F1396)","v":0},{"$f":"C1396+G1396+IF(B1396+1=Project_Input!$AA$7,D1396+E1396)","v":0},0,{"$f":"H1396/((1+Project_Input!$AA$11)^(B1396-Project_Input!$AA$7+1))","v":0},{"$f":"I1396/((1+Project_Input!$AA$11)^(B1396-Project_Input!$AA$7+1))","v":0},{"$f":"J1396/((1+Project_Input!$AA$11)^(B1396-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1396)","v":0}]
[null,2022,{"$f":"IF(B1397+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1397+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1397+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1397+1=Project_Input!$AA$7,D1372,IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1397,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1397>=Project_Input!$AA$7,B1397<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1397,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1397+1=Project_Input!$AA$7,F1397,D1397+E1397+F1397)","v":0},{"$f":"C1397+G1397+IF(B1397+1=Project_Input!$AA$7,D1397+E1397)","v":0},0,{"$f":"H1397/((1+Project_Input!$AA$11)^(B1397-Project_Input!$AA$7+1))","v":0},{"$f":"I1397/((1+Project_Input!$AA$11)^(B1397-Project_Input!$AA$7+1))","v":0},{"$f":"J1397/((1+Project_Input!$AA$11)^(B1397-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1397)","v":0}]
[null,2023,{"$f":"IF(B1398+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1398+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1398+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1398+1=Project_Input!$AA$7,D1372,IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1398,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1398>=Project_Input!$AA$7,B1398<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1398,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1398+1=Project_Input!$AA$7,F1398,D1398+E1398+F1398)","v":0},{"$f":"C1398+G1398+IF(B1398+1=Project_Input!$AA$7,D1398+E1398)","v":0},0,{"$f":"H1398/((1+Project_Input!$AA$11)^(B1398-Project_Input!$AA$7+1))","v":0},{"$f":"I1398/((1+Project_Input!$AA$11)^(B1398-Project_Input!$AA$7+1))","v":0},{"$f":"J1398/((1+Project_Input!$AA$11)^(B1398-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1398)","v":0}]
[null,2024,{"$f":"IF(B1399+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1399+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1399+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1399+1=Project_Input!$AA$7,D1372,IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1399,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1399>=Project_Input!$AA$7,B1399<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1399,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1399+1=Project_Input!$AA$7,F1399,D1399+E1399+F1399)","v":0},{"$f":"C1399+G1399+IF(B1399+1=Project_Input!$AA$7,D1399+E1399)","v":0},0,{"$f":"H1399/((1+Project_Input!$AA$11)^(B1399-Project_Input!$AA$7+1))","v":0},{"$f":"I1399/((1+Project_Input!$AA$11)^(B1399-Project_Input!$AA$7+1))","v":0},{"$f":"J1399/((1+Project_Input!$AA$11)^(B1399-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1399)","v":0}]
[null,2025,{"$f":"IF(B1400+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1400+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1400+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1400+1=Project_Input!$AA$7,D1372,IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1400,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1400>=Project_Input!$AA$7,B1400<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1400,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1400+1=Project_Input!$AA$7,F1400,D1400+E1400+F1400)","v":0},{"$f":"C1400+G1400+IF(B1400+1=Project_Input!$AA$7,D1400+E1400)","v":0},0,{"$f":"H1400/((1+Project_Input!$AA$11)^(B1400-Project_Input!$AA$7+1))","v":0},{"$f":"I1400/((1+Project_Input!$AA$11)^(B1400-Project_Input!$AA$7+1))","v":0},{"$f":"J1400/((1+Project_Input!$AA$11)^(B1400-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1400)","v":0}]
[null,2026,{"$f":"IF(B1401+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1401+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1401+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1401+1=Project_Input!$AA$7,D1372,IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1401,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1401>=Project_Input!$AA$7,B1401<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1401,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1401+1=Project_Input!$AA$7,F1401,D1401+E1401+F1401)","v":0},{"$f":"C1401+G1401+IF(B1401+1=Project_Input!$AA$7,D1401+E1401)","v":0},0,{"$f":"H1401/((1+Project_Input!$AA$11)^(B1401-Project_Input!$AA$7+1))","v":0},{"$f":"I1401/((1+Project_Input!$AA$11)^(B1401-Project_Input!$AA$7+1))","v":0},{"$f":"J1401/((1+Project_Input!$AA$11)^(B1401-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1401)","v":0}]
[null,2027,{"$f":"IF(B1402+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1402+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1402+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1402+1=Project_Input!$AA$7,D1372,IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1402,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1402>=Project_Input!$AA$7,B1402<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1402,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1402+1=Project_Input!$AA$7,F1402,D1402+E1402+F1402)","v":0},{"$f":"C1402+G1402+IF(B1402+1=Project_Input!$AA$7,D1402+E1402)","v":0},0,{"$f":"H1402/((1+Project_Input!$AA$11)^(B1402-Project_Input!$AA$7+1))","v":0},{"$f":"I1402/((1+Project_Input!$AA$11)^(B1402-Project_Input!$AA$7+1))","v":0},{"$f":"J1402/((1+Project_Input!$AA$11)^(B1402-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1402)","v":0}]
[null,2028,{"$f":"IF(B1403+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1403+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1403+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1403+1=Project_Input!$AA$7,D1372,IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1403,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1403>=Project_Input!$AA$7,B1403<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1403,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1403+1=Project_Input!$AA$7,F1403,D1403+E1403+F1403)","v":0},{"$f":"C1403+G1403+IF(B1403+1=Project_Input!$AA$7,D1403+E1403)","v":0},0,{"$f":"H1403/((1+Project_Input!$AA$11)^(B1403-Project_Input!$AA$7+1))","v":0},{"$f":"I1403/((1+Project_Input!$AA$11)^(B1403-Project_Input!$AA$7+1))","v":0},{"$f":"J1403/((1+Project_Input!$AA$11)^(B1403-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1403)","v":0}]
[null,2029,{"$f":"IF(B1404+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1404+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1404+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1404+1=Project_Input!$AA$7,D1372,IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1404,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1404>=Project_Input!$AA$7,B1404<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1404,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1404+1=Project_Input!$AA$7,F1404,D1404+E1404+F1404)","v":0},{"$f":"C1404+G1404+IF(B1404+1=Project_Input!$AA$7,D1404+E1404)","v":0},0,{"$f":"H1404/((1+Project_Input!$AA$11)^(B1404-Project_Input!$AA$7+1))","v":0},{"$f":"I1404/((1+Project_Input!$AA$11)^(B1404-Project_Input!$AA$7+1))","v":0},{"$f":"J1404/((1+Project_Input!$AA$11)^(B1404-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1404)","v":0}]
[null,2030,{"$f":"IF(B1405+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1405+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1405+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1405+1=Project_Input!$AA$7,D1372,IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1405,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1405>=Project_Input!$AA$7,B1405<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1405,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1405+1=Project_Input!$AA$7,F1405,D1405+E1405+F1405)","v":0},{"$f":"C1405+G1405+IF(B1405+1=Project_Input!$AA$7,D1405+E1405)","v":0},0,{"$f":"H1405/((1+Project_Input!$AA$11)^(B1405-Project_Input!$AA$7+1))","v":0},{"$f":"I1405/((1+Project_Input!$AA$11)^(B1405-Project_Input!$AA$7+1))","v":0},{"$f":"J1405/((1+Project_Input!$AA$11)^(B1405-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1405)","v":0}]
[null,2031,{"$f":"IF(B1406+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1406+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1406+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1406+1=Project_Input!$AA$7,D1372,IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1406,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1406>=Project_Input!$AA$7,B1406<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1406,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1406+1=Project_Input!$AA$7,F1406,D1406+E1406+F1406)","v":0},{"$f":"C1406+G1406+IF(B1406+1=Project_Input!$AA$7,D1406+E1406)","v":0},0,{"$f":"H1406/((1+Project_Input!$AA$11)^(B1406-Project_Input!$AA$7+1))","v":0},{"$f":"I1406/((1+Project_Input!$AA$11)^(B1406-Project_Input!$AA$7+1))","v":0},{"$f":"J1406/((1+Project_Input!$AA$11)^(B1406-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1406)","v":0}]
[null,2032,{"$f":"IF(B1407+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1407+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1407+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1407+1=Project_Input!$AA$7,D1372,IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1407,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1407>=Project_Input!$AA$7,B1407<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1407,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1407+1=Project_Input!$AA$7,F1407,D1407+E1407+F1407)","v":0},{"$f":"C1407+G1407+IF(B1407+1=Project_Input!$AA$7,D1407+E1407)","v":0},0,{"$f":"H1407/((1+Project_Input!$AA$11)^(B1407-Project_Input!$AA$7+1))","v":0},{"$f":"I1407/((1+Project_Input!$AA$11)^(B1407-Project_Input!$AA$7+1))","v":0},{"$f":"J1407/((1+Project_Input!$AA$11)^(B1407-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1407)","v":0}]
[null,2033,{"$f":"IF(B1408+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1408+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1408+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1408+1=Project_Input!$AA$7,D1372,IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1408,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1408>=Project_Input!$AA$7,B1408<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1408,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1408+1=Project_Input!$AA$7,F1408,D1408+E1408+F1408)","v":0},{"$f":"C1408+G1408+IF(B1408+1=Project_Input!$AA$7,D1408+E1408)","v":0},0,{"$f":"H1408/((1+Project_Input!$AA$11)^(B1408-Project_Input!$AA$7+1))","v":0},{"$f":"I1408/((1+Project_Input!$AA$11)^(B1408-Project_Input!$AA$7+1))","v":0},{"$f":"J1408/((1+Project_Input!$AA$11)^(B1408-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1408)","v":0}]
[null,2034,{"$f":"IF(B1409+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1409+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1409+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1409+1=Project_Input!$AA$7,D1372,IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1409,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1409>=Project_Input!$AA$7,B1409<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1409,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1409+1=Project_Input!$AA$7,F1409,D1409+E1409+F1409)","v":0},{"$f":"C1409+G1409+IF(B1409+1=Project_Input!$AA$7,D1409+E1409)","v":0},0,{"$f":"H1409/((1+Project_Input!$AA$11)^(B1409-Project_Input!$AA$7+1))","v":0},{"$f":"I1409/((1+Project_Input!$AA$11)^(B1409-Project_Input!$AA$7+1))","v":0},{"$f":"J1409/((1+Project_Input!$AA$11)^(B1409-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1409)","v":0}]
[null,2035,{"$f":"IF(B1410+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1410+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1410+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1410+1=Project_Input!$AA$7,D1372,IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1410,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1410>=Project_Input!$AA$7,B1410<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1410,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1410+1=Project_Input!$AA$7,F1410,D1410+E1410+F1410)","v":0},{"$f":"C1410+G1410+IF(B1410+1=Project_Input!$AA$7,D1410+E1410)","v":0},0,{"$f":"H1410/((1+Project_Input!$AA$11)^(B1410-Project_Input!$AA$7+1))","v":0},{"$f":"I1410/((1+Project_Input!$AA$11)^(B1410-Project_Input!$AA$7+1))","v":0},{"$f":"J1410/((1+Project_Input!$AA$11)^(B1410-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1410)","v":0}]
[null,2036,{"$f":"IF(B1411+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1411+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1411+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1411+1=Project_Input!$AA$7,D1372,IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1411,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1411>=Project_Input!$AA$7,B1411<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1411,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1411+1=Project_Input!$AA$7,F1411,D1411+E1411+F1411)","v":0},{"$f":"C1411+G1411+IF(B1411+1=Project_Input!$AA$7,D1411+E1411)","v":0},0,{"$f":"H1411/((1+Project_Input!$AA$11)^(B1411-Project_Input!$AA$7+1))","v":0},{"$f":"I1411/((1+Project_Input!$AA$11)^(B1411-Project_Input!$AA$7+1))","v":0},{"$f":"J1411/((1+Project_Input!$AA$11)^(B1411-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1411)","v":0}]
[null,2037,{"$f":"IF(B1412+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1412+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1412+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1412+1=Project_Input!$AA$7,D1372,IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1412,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1412>=Project_Input!$AA$7,B1412<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1412,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1412+1=Project_Input!$AA$7,F1412,D1412+E1412+F1412)","v":0},{"$f":"C1412+G1412+IF(B1412+1=Project_Input!$AA$7,D1412+E1412)","v":0},0,{"$f":"H1412/((1+Project_Input!$AA$11)^(B1412-Project_Input!$AA$7+1))","v":0},{"$f":"I1412/((1+Project_Input!$AA$11)^(B1412-Project_Input!$AA$7+1))","v":0},{"$f":"J1412/((1+Project_Input!$AA$11)^(B1412-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1412)","v":0}]
[null,2038,{"$f":"IF(B1413+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1413+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1413+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1413+1=Project_Input!$AA$7,D1372,IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1413,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1413>=Project_Input!$AA$7,B1413<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1413,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1413+1=Project_Input!$AA$7,F1413,D1413+E1413+F1413)","v":0},{"$f":"C1413+G1413+IF(B1413+1=Project_Input!$AA$7,D1413+E1413)","v":0},0,{"$f":"H1413/((1+Project_Input!$AA$11)^(B1413-Project_Input!$AA$7+1))","v":0},{"$f":"I1413/((1+Project_Input!$AA$11)^(B1413-Project_Input!$AA$7+1))","v":0},{"$f":"J1413/((1+Project_Input!$AA$11)^(B1413-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1413)","v":0}]
[null,2039,{"$f":"IF(B1414+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1414+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1414+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1414+1=Project_Input!$AA$7,D1372,IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1414,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1414>=Project_Input!$AA$7,B1414<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1414,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1414+1=Project_Input!$AA$7,F1414,D1414+E1414+F1414)","v":0},{"$f":"C1414+G1414+IF(B1414+1=Project_Input!$AA$7,D1414+E1414)","v":0},0,{"$f":"H1414/((1+Project_Input!$AA$11)^(B1414-Project_Input!$AA$7+1))","v":0},{"$f":"I1414/((1+Project_Input!$AA$11)^(B1414-Project_Input!$AA$7+1))","v":0},{"$f":"J1414/((1+Project_Input!$AA$11)^(B1414-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1414)","v":0}]
[null,2040,{"$f":"IF(B1415+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1415+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1415+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1415+1=Project_Input!$AA$7,D1372,IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1415,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1415>=Project_Input!$AA$7,B1415<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1415,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1415+1=Project_Input!$AA$7,F1415,D1415+E1415+F1415)","v":0},{"$f":"C1415+G1415+IF(B1415+1=Project_Input!$AA$7,D1415+E1415)","v":0},0,{"$f":"H1415/((1+Project_Input!$AA$11)^(B1415-Project_Input!$AA$7+1))","v":0},{"$f":"I1415/((1+Project_Input!$AA$11)^(B1415-Project_Input!$AA$7+1))","v":0},{"$f":"J1415/((1+Project_Input!$AA$11)^(B1415-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1415)","v":0}]
[null,2041,{"$f":"IF(B1416+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1416+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1416+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1416+1=Project_Input!$AA$7,D1372,IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1416,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1416>=Project_Input!$AA$7,B1416<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1416,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1416+1=Project_Input!$AA$7,F1416,D1416+E1416+F1416)","v":0},{"$f":"C1416+G1416+IF(B1416+1=Project_Input!$AA$7,D1416+E1416)","v":0},0,{"$f":"H1416/((1+Project_Input!$AA$11)^(B1416-Project_Input!$AA$7+1))","v":0},{"$f":"I1416/((1+Project_Input!$AA$11)^(B1416-Project_Input!$AA$7+1))","v":0},{"$f":"J1416/((1+Project_Input!$AA$11)^(B1416-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1416)","v":0}]
[null,2042,{"$f":"IF(B1417+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1417+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1417+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1417+1=Project_Input!$AA$7,D1372,IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1417,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1417>=Project_Input!$AA$7,B1417<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1417,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1417+1=Project_Input!$AA$7,F1417,D1417+E1417+F1417)","v":0},{"$f":"C1417+G1417+IF(B1417+1=Project_Input!$AA$7,D1417+E1417)","v":0},0,{"$f":"H1417/((1+Project_Input!$AA$11)^(B1417-Project_Input!$AA$7+1))","v":0},{"$f":"I1417/((1+Project_Input!$AA$11)^(B1417-Project_Input!$AA$7+1))","v":0},{"$f":"J1417/((1+Project_Input!$AA$11)^(B1417-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1417)","v":0}]
[null,2043,{"$f":"IF(B1418+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1418+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1418+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1418+1=Project_Input!$AA$7,D1372,IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1418,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1418>=Project_Input!$AA$7,B1418<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1418,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1418+1=Project_Input!$AA$7,F1418,D1418+E1418+F1418)","v":0},{"$f":"C1418+G1418+IF(B1418+1=Project_Input!$AA$7,D1418+E1418)","v":0},0,{"$f":"H1418/((1+Project_Input!$AA$11)^(B1418-Project_Input!$AA$7+1))","v":0},{"$f":"I1418/((1+Project_Input!$AA$11)^(B1418-Project_Input!$AA$7+1))","v":0},{"$f":"J1418/((1+Project_Input!$AA$11)^(B1418-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1418)","v":0}]
[null,2044,{"$f":"IF(B1419+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1419+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1419+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1419+1=Project_Input!$AA$7,D1372,IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1419,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1419>=Project_Input!$AA$7,B1419<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1419,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1419+1=Project_Input!$AA$7,F1419,D1419+E1419+F1419)","v":0},{"$f":"C1419+G1419+IF(B1419+1=Project_Input!$AA$7,D1419+E1419)","v":0},0,{"$f":"H1419/((1+Project_Input!$AA$11)^(B1419-Project_Input!$AA$7+1))","v":0},{"$f":"I1419/((1+Project_Input!$AA$11)^(B1419-Project_Input!$AA$7+1))","v":0},{"$f":"J1419/((1+Project_Input!$AA$11)^(B1419-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1419)","v":0}]
[null,2045,{"$f":"IF(B1420+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1420+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1420+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1420+1=Project_Input!$AA$7,D1372,IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1420,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1420>=Project_Input!$AA$7,B1420<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1420,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1420+1=Project_Input!$AA$7,F1420,D1420+E1420+F1420)","v":0},{"$f":"C1420+G1420+IF(B1420+1=Project_Input!$AA$7,D1420+E1420)","v":0},0,{"$f":"H1420/((1+Project_Input!$AA$11)^(B1420-Project_Input!$AA$7+1))","v":0},{"$f":"I1420/((1+Project_Input!$AA$11)^(B1420-Project_Input!$AA$7+1))","v":0},{"$f":"J1420/((1+Project_Input!$AA$11)^(B1420-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1420)","v":0}]
[null,2046,{"$f":"IF(B1421+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1421+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1421+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1421+1=Project_Input!$AA$7,D1372,IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1421,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1421>=Project_Input!$AA$7,B1421<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1421,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1421+1=Project_Input!$AA$7,F1421,D1421+E1421+F1421)","v":0},{"$f":"C1421+G1421+IF(B1421+1=Project_Input!$AA$7,D1421+E1421)","v":0},0,{"$f":"H1421/((1+Project_Input!$AA$11)^(B1421-Project_Input!$AA$7+1))","v":0},{"$f":"I1421/((1+Project_Input!$AA$11)^(B1421-Project_Input!$AA$7+1))","v":0},{"$f":"J1421/((1+Project_Input!$AA$11)^(B1421-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1421)","v":0}]
[null,2047,{"$f":"IF(B1422+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1422+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1422+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1422+1=Project_Input!$AA$7,D1372,IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1422,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1422>=Project_Input!$AA$7,B1422<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1422,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1422+1=Project_Input!$AA$7,F1422,D1422+E1422+F1422)","v":0},{"$f":"C1422+G1422+IF(B1422+1=Project_Input!$AA$7,D1422+E1422)","v":0},0,{"$f":"H1422/((1+Project_Input!$AA$11)^(B1422-Project_Input!$AA$7+1))","v":0},{"$f":"I1422/((1+Project_Input!$AA$11)^(B1422-Project_Input!$AA$7+1))","v":0},{"$f":"J1422/((1+Project_Input!$AA$11)^(B1422-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1422)","v":0}]
[null,2048,{"$f":"IF(B1423+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1423+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1423+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1423+1=Project_Input!$AA$7,D1372,IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1423,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1423>=Project_Input!$AA$7,B1423<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1423,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1423+1=Project_Input!$AA$7,F1423,D1423+E1423+F1423)","v":0},{"$f":"C1423+G1423+IF(B1423+1=Project_Input!$AA$7,D1423+E1423)","v":0},0,{"$f":"H1423/((1+Project_Input!$AA$11)^(B1423-Project_Input!$AA$7+1))","v":0},{"$f":"I1423/((1+Project_Input!$AA$11)^(B1423-Project_Input!$AA$7+1))","v":0},{"$f":"J1423/((1+Project_Input!$AA$11)^(B1423-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1423)","v":0}]
[null,2049,{"$f":"IF(B1424+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1424+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1424+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1424+1=Project_Input!$AA$7,D1372,IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1424,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1424>=Project_Input!$AA$7,B1424<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1424,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1424+1=Project_Input!$AA$7,F1424,D1424+E1424+F1424)","v":0},{"$f":"C1424+G1424+IF(B1424+1=Project_Input!$AA$7,D1424+E1424)","v":0},0,{"$f":"H1424/((1+Project_Input!$AA$11)^(B1424-Project_Input!$AA$7+1))","v":0},{"$f":"I1424/((1+Project_Input!$AA$11)^(B1424-Project_Input!$AA$7+1))","v":0},{"$f":"J1424/((1+Project_Input!$AA$11)^(B1424-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1424)","v":0}]
[null,2050,{"$f":"IF(B1425+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1425+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1425+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1425+1=Project_Input!$AA$7,D1372,IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1425,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1425>=Project_Input!$AA$7,B1425<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1425,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1425+1=Project_Input!$AA$7,F1425,D1425+E1425+F1425)","v":0},{"$f":"C1425+G1425+IF(B1425+1=Project_Input!$AA$7,D1425+E1425)","v":0},0,{"$f":"H1425/((1+Project_Input!$AA$11)^(B1425-Project_Input!$AA$7+1))","v":0},{"$f":"I1425/((1+Project_Input!$AA$11)^(B1425-Project_Input!$AA$7+1))","v":0},{"$f":"J1425/((1+Project_Input!$AA$11)^(B1425-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1425)","v":0}]
[null,2051,{"$f":"IF(B1426+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1426+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1426+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1426+1=Project_Input!$AA$7,D1372,IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1426,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1426>=Project_Input!$AA$7,B1426<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1426,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1426+1=Project_Input!$AA$7,F1426,D1426+E1426+F1426)","v":0},{"$f":"C1426+G1426+IF(B1426+1=Project_Input!$AA$7,D1426+E1426)","v":0},0,{"$f":"H1426/((1+Project_Input!$AA$11)^(B1426-Project_Input!$AA$7+1))","v":0},{"$f":"I1426/((1+Project_Input!$AA$11)^(B1426-Project_Input!$AA$7+1))","v":0},{"$f":"J1426/((1+Project_Input!$AA$11)^(B1426-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1426)","v":0}]
[null,2052,{"$f":"IF(B1427+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1427+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1427+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1427+1=Project_Input!$AA$7,D1372,IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1427,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1427>=Project_Input!$AA$7,B1427<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1427,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1427+1=Project_Input!$AA$7,F1427,D1427+E1427+F1427)","v":0},{"$f":"C1427+G1427+IF(B1427+1=Project_Input!$AA$7,D1427+E1427)","v":0},0,{"$f":"H1427/((1+Project_Input!$AA$11)^(B1427-Project_Input!$AA$7+1))","v":0},{"$f":"I1427/((1+Project_Input!$AA$11)^(B1427-Project_Input!$AA$7+1))","v":0},{"$f":"J1427/((1+Project_Input!$AA$11)^(B1427-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1427)","v":0}]
[null,2053,{"$f":"IF(B1428+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1428+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1428+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1428+1=Project_Input!$AA$7,D1372,IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1428,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1428>=Project_Input!$AA$7,B1428<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1428,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1428+1=Project_Input!$AA$7,F1428,D1428+E1428+F1428)","v":0},{"$f":"C1428+G1428+IF(B1428+1=Project_Input!$AA$7,D1428+E1428)","v":0},0,{"$f":"H1428/((1+Project_Input!$AA$11)^(B1428-Project_Input!$AA$7+1))","v":0},{"$f":"I1428/((1+Project_Input!$AA$11)^(B1428-Project_Input!$AA$7+1))","v":0},{"$f":"J1428/((1+Project_Input!$AA$11)^(B1428-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1428)","v":0}]
[null,2054,{"$f":"IF(B1429+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1429+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1429+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1429+1=Project_Input!$AA$7,D1372,IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1429,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1429>=Project_Input!$AA$7,B1429<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1429,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1429+1=Project_Input!$AA$7,F1429,D1429+E1429+F1429)","v":0},{"$f":"C1429+G1429+IF(B1429+1=Project_Input!$AA$7,D1429+E1429)","v":0},0,{"$f":"H1429/((1+Project_Input!$AA$11)^(B1429-Project_Input!$AA$7+1))","v":0},{"$f":"I1429/((1+Project_Input!$AA$11)^(B1429-Project_Input!$AA$7+1))","v":0},{"$f":"J1429/((1+Project_Input!$AA$11)^(B1429-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1429)","v":0}]
[null,2055,{"$f":"IF(B1430+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1430+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1430+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1430+1=Project_Input!$AA$7,D1372,IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1430,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1430>=Project_Input!$AA$7,B1430<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1430,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1430+1=Project_Input!$AA$7,F1430,D1430+E1430+F1430)","v":0},{"$f":"C1430+G1430+IF(B1430+1=Project_Input!$AA$7,D1430+E1430)","v":0},0,{"$f":"H1430/((1+Project_Input!$AA$11)^(B1430-Project_Input!$AA$7+1))","v":0},{"$f":"I1430/((1+Project_Input!$AA$11)^(B1430-Project_Input!$AA$7+1))","v":0},{"$f":"J1430/((1+Project_Input!$AA$11)^(B1430-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1430)","v":0}]
[null,2056,{"$f":"IF(B1431+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1431+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1431+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1431+1=Project_Input!$AA$7,D1372,IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1431,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1431>=Project_Input!$AA$7,B1431<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1431,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1431+1=Project_Input!$AA$7,F1431,D1431+E1431+F1431)","v":0},{"$f":"C1431+G1431+IF(B1431+1=Project_Input!$AA$7,D1431+E1431)","v":0},0,{"$f":"H1431/((1+Project_Input!$AA$11)^(B1431-Project_Input!$AA$7+1))","v":0},{"$f":"I1431/((1+Project_Input!$AA$11)^(B1431-Project_Input!$AA$7+1))","v":0},{"$f":"J1431/((1+Project_Input!$AA$11)^(B1431-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1431)","v":0}]
[null,2057,{"$f":"IF(B1432+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1432+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1432+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1432+1=Project_Input!$AA$7,D1372,IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1432,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1432>=Project_Input!$AA$7,B1432<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1432,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1432+1=Project_Input!$AA$7,F1432,D1432+E1432+F1432)","v":0},{"$f":"C1432+G1432+IF(B1432+1=Project_Input!$AA$7,D1432+E1432)","v":0},0,{"$f":"H1432/((1+Project_Input!$AA$11)^(B1432-Project_Input!$AA$7+1))","v":0},{"$f":"I1432/((1+Project_Input!$AA$11)^(B1432-Project_Input!$AA$7+1))","v":0},{"$f":"J1432/((1+Project_Input!$AA$11)^(B1432-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1432)","v":0}]
[null,2058,{"$f":"IF(B1433+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1433+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1433+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1433+1=Project_Input!$AA$7,D1372,IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1433,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1433>=Project_Input!$AA$7,B1433<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1433,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1433+1=Project_Input!$AA$7,F1433,D1433+E1433+F1433)","v":0},{"$f":"C1433+G1433+IF(B1433+1=Project_Input!$AA$7,D1433+E1433)","v":0},0,{"$f":"H1433/((1+Project_Input!$AA$11)^(B1433-Project_Input!$AA$7+1))","v":0},{"$f":"I1433/((1+Project_Input!$AA$11)^(B1433-Project_Input!$AA$7+1))","v":0},{"$f":"J1433/((1+Project_Input!$AA$11)^(B1433-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1433)","v":0}]
[null,2059,{"$f":"IF(B1434+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1434+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1434+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1434+1=Project_Input!$AA$7,D1372,IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1434,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1434>=Project_Input!$AA$7,B1434<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1434,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1434+1=Project_Input!$AA$7,F1434,D1434+E1434+F1434)","v":0},{"$f":"C1434+G1434+IF(B1434+1=Project_Input!$AA$7,D1434+E1434)","v":0},0,{"$f":"H1434/((1+Project_Input!$AA$11)^(B1434-Project_Input!$AA$7+1))","v":0},{"$f":"I1434/((1+Project_Input!$AA$11)^(B1434-Project_Input!$AA$7+1))","v":0},{"$f":"J1434/((1+Project_Input!$AA$11)^(B1434-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1434)","v":0}]
[null,2060,{"$f":"IF(B1435+1=Project_Input!$AA$7,Project_Input!$AA$12,IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$8),Project_Input!$AA$19*Project_Input!$AA$9,0))","v":0},{"$f":"IF(B1435+1=Project_Input!$AA$7,Project_Input!$AA$13,IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$15),PMT(Project_Input!$AA$14,Project_Input!$AA$15,Project_Input!$AA$13),0))","v":0},{"$f":"IF(B1435+1=Project_Input!$AA$7,Project_Input!$AA$16,IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$17),-(Project_Input!$AA$16/Project_Input!$AA$17),0))","v":0},{"$f":"IF(B1435+1=Project_Input!$AA$7,D1372,IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$8),(-SUM(P_Source_Increases!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1435,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AA$9*Project_Input!$AA$18),0))","v":0},{"$f":"IF(AND(B1435>=Project_Input!$AA$7,B1435<Project_Input!$AA$7+Project_Input!$AA$8),-SUM(P_Source_Reductions!$AA$21:$AA$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1435,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1435+1=Project_Input!$AA$7,F1435,D1435+E1435+F1435)","v":0},{"$f":"C1435+G1435+IF(B1435+1=Project_Input!$AA$7,D1435+E1435)","v":0},0,{"$f":"H1435/((1+Project_Input!$AA$11)^(B1435-Project_Input!$AA$7+1))","v":0},{"$f":"I1435/((1+Project_Input!$AA$11)^(B1435-Project_Input!$AA$7+1))","v":0},{"$f":"J1435/((1+Project_Input!$AA$11)^(B1435-Project_Input!$AA$7+1))","v":0},{"$f":"SUM(M1374:M1435)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AB$9*Project_Input!$AB$10","v":0},{"$f":"Project_Input!$AB$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1439+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1439+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1439+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1439+1=Project_Input!$AB$7,D1437,IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1439,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1439>=Project_Input!$AB$7,B1439<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1439,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1439+1=Project_Input!$AB$7,F1439,D1439+E1439+F1439)","v":0},{"$f":"C1439+G1439+IF(B1439+1=Project_Input!$AB$7,D1439+E1439)","v":0},{"$f":"H1439+I1439","v":0},{"$f":"H1439/((1+Project_Input!$AB$11)^(B1439-Project_Input!$AB$7+1))","v":0},{"$f":"I1439/((1+Project_Input!$AB$11)^(B1439-Project_Input!$AB$7+1))","v":0},{"$f":"J1439/((1+Project_Input!$AB$11)^(B1439-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1439)","v":0}]
[null,2000,{"$f":"IF(B1440+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1440+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1440+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1440+1=Project_Input!$AB$7,D1437,IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1440,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1440>=Project_Input!$AB$7,B1440<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1440,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1440+1=Project_Input!$AB$7,F1440,D1440+E1440+F1440)","v":0},{"$f":"C1440+G1440+IF(B1440+1=Project_Input!$AB$7,D1440+E1440)","v":0},0,{"$f":"H1440/((1+Project_Input!$AB$11)^(B1440-Project_Input!$AB$7+1))","v":0},{"$f":"I1440/((1+Project_Input!$AB$11)^(B1440-Project_Input!$AB$7+1))","v":0},{"$f":"J1440/((1+Project_Input!$AB$11)^(B1440-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1440)","v":0}]
[null,2001,{"$f":"IF(B1441+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1441+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1441+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1441+1=Project_Input!$AB$7,D1437,IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1441,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1441>=Project_Input!$AB$7,B1441<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1441,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1441+1=Project_Input!$AB$7,F1441,D1441+E1441+F1441)","v":0},{"$f":"C1441+G1441+IF(B1441+1=Project_Input!$AB$7,D1441+E1441)","v":0},0,{"$f":"H1441/((1+Project_Input!$AB$11)^(B1441-Project_Input!$AB$7+1))","v":0},{"$f":"I1441/((1+Project_Input!$AB$11)^(B1441-Project_Input!$AB$7+1))","v":0},{"$f":"J1441/((1+Project_Input!$AB$11)^(B1441-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1441)","v":0}]
[null,2002,{"$f":"IF(B1442+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1442+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1442+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1442+1=Project_Input!$AB$7,D1437,IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1442,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1442>=Project_Input!$AB$7,B1442<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1442,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1442+1=Project_Input!$AB$7,F1442,D1442+E1442+F1442)","v":0},{"$f":"C1442+G1442+IF(B1442+1=Project_Input!$AB$7,D1442+E1442)","v":0},0,{"$f":"H1442/((1+Project_Input!$AB$11)^(B1442-Project_Input!$AB$7+1))","v":0},{"$f":"I1442/((1+Project_Input!$AB$11)^(B1442-Project_Input!$AB$7+1))","v":0},{"$f":"J1442/((1+Project_Input!$AB$11)^(B1442-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1442)","v":0}]
[null,2003,{"$f":"IF(B1443+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1443+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1443+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1443+1=Project_Input!$AB$7,D1437,IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1443,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1443>=Project_Input!$AB$7,B1443<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1443,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1443+1=Project_Input!$AB$7,F1443,D1443+E1443+F1443)","v":0},{"$f":"C1443+G1443+IF(B1443+1=Project_Input!$AB$7,D1443+E1443)","v":0},0,{"$f":"H1443/((1+Project_Input!$AB$11)^(B1443-Project_Input!$AB$7+1))","v":0},{"$f":"I1443/((1+Project_Input!$AB$11)^(B1443-Project_Input!$AB$7+1))","v":0},{"$f":"J1443/((1+Project_Input!$AB$11)^(B1443-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1443)","v":0}]
[null,2004,{"$f":"IF(B1444+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1444+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1444+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1444+1=Project_Input!$AB$7,D1437,IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1444,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1444>=Project_Input!$AB$7,B1444<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1444,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1444+1=Project_Input!$AB$7,F1444,D1444+E1444+F1444)","v":0},{"$f":"C1444+G1444+IF(B1444+1=Project_Input!$AB$7,D1444+E1444)","v":0},0,{"$f":"H1444/((1+Project_Input!$AB$11)^(B1444-Project_Input!$AB$7+1))","v":0},{"$f":"I1444/((1+Project_Input!$AB$11)^(B1444-Project_Input!$AB$7+1))","v":0},{"$f":"J1444/((1+Project_Input!$AB$11)^(B1444-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1444)","v":0}]
[null,2005,{"$f":"IF(B1445+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1445+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1445+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1445+1=Project_Input!$AB$7,D1437,IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1445,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1445>=Project_Input!$AB$7,B1445<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1445,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1445+1=Project_Input!$AB$7,F1445,D1445+E1445+F1445)","v":0},{"$f":"C1445+G1445+IF(B1445+1=Project_Input!$AB$7,D1445+E1445)","v":0},0,{"$f":"H1445/((1+Project_Input!$AB$11)^(B1445-Project_Input!$AB$7+1))","v":0},{"$f":"I1445/((1+Project_Input!$AB$11)^(B1445-Project_Input!$AB$7+1))","v":0},{"$f":"J1445/((1+Project_Input!$AB$11)^(B1445-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1445)","v":0}]
[null,2006,{"$f":"IF(B1446+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1446+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1446+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1446+1=Project_Input!$AB$7,D1437,IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1446,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1446>=Project_Input!$AB$7,B1446<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1446,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1446+1=Project_Input!$AB$7,F1446,D1446+E1446+F1446)","v":0},{"$f":"C1446+G1446+IF(B1446+1=Project_Input!$AB$7,D1446+E1446)","v":0},0,{"$f":"H1446/((1+Project_Input!$AB$11)^(B1446-Project_Input!$AB$7+1))","v":0},{"$f":"I1446/((1+Project_Input!$AB$11)^(B1446-Project_Input!$AB$7+1))","v":0},{"$f":"J1446/((1+Project_Input!$AB$11)^(B1446-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1446)","v":0}]
[null,2007,{"$f":"IF(B1447+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1447+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1447+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1447+1=Project_Input!$AB$7,D1437,IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1447,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1447>=Project_Input!$AB$7,B1447<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1447,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1447+1=Project_Input!$AB$7,F1447,D1447+E1447+F1447)","v":0},{"$f":"C1447+G1447+IF(B1447+1=Project_Input!$AB$7,D1447+E1447)","v":0},0,{"$f":"H1447/((1+Project_Input!$AB$11)^(B1447-Project_Input!$AB$7+1))","v":0},{"$f":"I1447/((1+Project_Input!$AB$11)^(B1447-Project_Input!$AB$7+1))","v":0},{"$f":"J1447/((1+Project_Input!$AB$11)^(B1447-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1447)","v":0}]
[null,2008,{"$f":"IF(B1448+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1448+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1448+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1448+1=Project_Input!$AB$7,D1437,IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1448,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1448>=Project_Input!$AB$7,B1448<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1448,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1448+1=Project_Input!$AB$7,F1448,D1448+E1448+F1448)","v":0},{"$f":"C1448+G1448+IF(B1448+1=Project_Input!$AB$7,D1448+E1448)","v":0},0,{"$f":"H1448/((1+Project_Input!$AB$11)^(B1448-Project_Input!$AB$7+1))","v":0},{"$f":"I1448/((1+Project_Input!$AB$11)^(B1448-Project_Input!$AB$7+1))","v":0},{"$f":"J1448/((1+Project_Input!$AB$11)^(B1448-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1448)","v":0}]
[null,2009,{"$f":"IF(B1449+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1449+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1449+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1449+1=Project_Input!$AB$7,D1437,IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1449,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1449>=Project_Input!$AB$7,B1449<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1449,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1449+1=Project_Input!$AB$7,F1449,D1449+E1449+F1449)","v":0},{"$f":"C1449+G1449+IF(B1449+1=Project_Input!$AB$7,D1449+E1449)","v":0},0,{"$f":"H1449/((1+Project_Input!$AB$11)^(B1449-Project_Input!$AB$7+1))","v":0},{"$f":"I1449/((1+Project_Input!$AB$11)^(B1449-Project_Input!$AB$7+1))","v":0},{"$f":"J1449/((1+Project_Input!$AB$11)^(B1449-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1449)","v":0}]
[null,2010,{"$f":"IF(B1450+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1450+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1450+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1450+1=Project_Input!$AB$7,D1437,IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1450,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1450>=Project_Input!$AB$7,B1450<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1450,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1450+1=Project_Input!$AB$7,F1450,D1450+E1450+F1450)","v":0},{"$f":"C1450+G1450+IF(B1450+1=Project_Input!$AB$7,D1450+E1450)","v":0},0,{"$f":"H1450/((1+Project_Input!$AB$11)^(B1450-Project_Input!$AB$7+1))","v":0},{"$f":"I1450/((1+Project_Input!$AB$11)^(B1450-Project_Input!$AB$7+1))","v":0},{"$f":"J1450/((1+Project_Input!$AB$11)^(B1450-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1450)","v":0}]
[null,2011,{"$f":"IF(B1451+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1451+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1451+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1451+1=Project_Input!$AB$7,D1437,IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1451,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1451>=Project_Input!$AB$7,B1451<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1451,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1451+1=Project_Input!$AB$7,F1451,D1451+E1451+F1451)","v":0},{"$f":"C1451+G1451+IF(B1451+1=Project_Input!$AB$7,D1451+E1451)","v":0},0,{"$f":"H1451/((1+Project_Input!$AB$11)^(B1451-Project_Input!$AB$7+1))","v":0},{"$f":"I1451/((1+Project_Input!$AB$11)^(B1451-Project_Input!$AB$7+1))","v":0},{"$f":"J1451/((1+Project_Input!$AB$11)^(B1451-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1451)","v":0}]
[null,2012,{"$f":"IF(B1452+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1452+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1452+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1452+1=Project_Input!$AB$7,D1437,IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1452,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1452>=Project_Input!$AB$7,B1452<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1452,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1452+1=Project_Input!$AB$7,F1452,D1452+E1452+F1452)","v":0},{"$f":"C1452+G1452+IF(B1452+1=Project_Input!$AB$7,D1452+E1452)","v":0},0,{"$f":"H1452/((1+Project_Input!$AB$11)^(B1452-Project_Input!$AB$7+1))","v":0},{"$f":"I1452/((1+Project_Input!$AB$11)^(B1452-Project_Input!$AB$7+1))","v":0},{"$f":"J1452/((1+Project_Input!$AB$11)^(B1452-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1452)","v":0}]
[null,2013,{"$f":"IF(B1453+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1453+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1453+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1453+1=Project_Input!$AB$7,D1437,IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1453,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1453>=Project_Input!$AB$7,B1453<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1453,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1453+1=Project_Input!$AB$7,F1453,D1453+E1453+F1453)","v":0},{"$f":"C1453+G1453+IF(B1453+1=Project_Input!$AB$7,D1453+E1453)","v":0},0,{"$f":"H1453/((1+Project_Input!$AB$11)^(B1453-Project_Input!$AB$7+1))","v":0},{"$f":"I1453/((1+Project_Input!$AB$11)^(B1453-Project_Input!$AB$7+1))","v":0},{"$f":"J1453/((1+Project_Input!$AB$11)^(B1453-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1453)","v":0}]
[null,2014,{"$f":"IF(B1454+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1454+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1454+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1454+1=Project_Input!$AB$7,D1437,IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1454,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1454>=Project_Input!$AB$7,B1454<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1454,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1454+1=Project_Input!$AB$7,F1454,D1454+E1454+F1454)","v":0},{"$f":"C1454+G1454+IF(B1454+1=Project_Input!$AB$7,D1454+E1454)","v":0},0,{"$f":"H1454/((1+Project_Input!$AB$11)^(B1454-Project_Input!$AB$7+1))","v":0},{"$f":"I1454/((1+Project_Input!$AB$11)^(B1454-Project_Input!$AB$7+1))","v":0},{"$f":"J1454/((1+Project_Input!$AB$11)^(B1454-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1454)","v":0}]
[null,2015,{"$f":"IF(B1455+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1455+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1455+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1455+1=Project_Input!$AB$7,D1437,IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1455,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1455>=Project_Input!$AB$7,B1455<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1455,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1455+1=Project_Input!$AB$7,F1455,D1455+E1455+F1455)","v":0},{"$f":"C1455+G1455+IF(B1455+1=Project_Input!$AB$7,D1455+E1455)","v":0},0,{"$f":"H1455/((1+Project_Input!$AB$11)^(B1455-Project_Input!$AB$7+1))","v":0},{"$f":"I1455/((1+Project_Input!$AB$11)^(B1455-Project_Input!$AB$7+1))","v":0},{"$f":"J1455/((1+Project_Input!$AB$11)^(B1455-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1455)","v":0}]
[null,2016,{"$f":"IF(B1456+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1456+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1456+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1456+1=Project_Input!$AB$7,D1437,IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1456,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1456>=Project_Input!$AB$7,B1456<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1456,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1456+1=Project_Input!$AB$7,F1456,D1456+E1456+F1456)","v":0},{"$f":"C1456+G1456+IF(B1456+1=Project_Input!$AB$7,D1456+E1456)","v":0},0,{"$f":"H1456/((1+Project_Input!$AB$11)^(B1456-Project_Input!$AB$7+1))","v":0},{"$f":"I1456/((1+Project_Input!$AB$11)^(B1456-Project_Input!$AB$7+1))","v":0},{"$f":"J1456/((1+Project_Input!$AB$11)^(B1456-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1456)","v":0}]
[null,2017,{"$f":"IF(B1457+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1457+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1457+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1457+1=Project_Input!$AB$7,D1437,IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1457,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1457>=Project_Input!$AB$7,B1457<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1457,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1457+1=Project_Input!$AB$7,F1457,D1457+E1457+F1457)","v":0},{"$f":"C1457+G1457+IF(B1457+1=Project_Input!$AB$7,D1457+E1457)","v":0},0,{"$f":"H1457/((1+Project_Input!$AB$11)^(B1457-Project_Input!$AB$7+1))","v":0},{"$f":"I1457/((1+Project_Input!$AB$11)^(B1457-Project_Input!$AB$7+1))","v":0},{"$f":"J1457/((1+Project_Input!$AB$11)^(B1457-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1457)","v":0}]
[null,2018,{"$f":"IF(B1458+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1458+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1458+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1458+1=Project_Input!$AB$7,D1437,IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1458,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1458>=Project_Input!$AB$7,B1458<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1458,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1458+1=Project_Input!$AB$7,F1458,D1458+E1458+F1458)","v":0},{"$f":"C1458+G1458+IF(B1458+1=Project_Input!$AB$7,D1458+E1458)","v":0},0,{"$f":"H1458/((1+Project_Input!$AB$11)^(B1458-Project_Input!$AB$7+1))","v":0},{"$f":"I1458/((1+Project_Input!$AB$11)^(B1458-Project_Input!$AB$7+1))","v":0},{"$f":"J1458/((1+Project_Input!$AB$11)^(B1458-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1458)","v":0}]
[null,2019,{"$f":"IF(B1459+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1459+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1459+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1459+1=Project_Input!$AB$7,D1437,IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1459,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1459>=Project_Input!$AB$7,B1459<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1459,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1459+1=Project_Input!$AB$7,F1459,D1459+E1459+F1459)","v":0},{"$f":"C1459+G1459+IF(B1459+1=Project_Input!$AB$7,D1459+E1459)","v":0},0,{"$f":"H1459/((1+Project_Input!$AB$11)^(B1459-Project_Input!$AB$7+1))","v":0},{"$f":"I1459/((1+Project_Input!$AB$11)^(B1459-Project_Input!$AB$7+1))","v":0},{"$f":"J1459/((1+Project_Input!$AB$11)^(B1459-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1459)","v":0}]
[null,2020,{"$f":"IF(B1460+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1460+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1460+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1460+1=Project_Input!$AB$7,D1437,IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1460,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1460>=Project_Input!$AB$7,B1460<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1460,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1460+1=Project_Input!$AB$7,F1460,D1460+E1460+F1460)","v":0},{"$f":"C1460+G1460+IF(B1460+1=Project_Input!$AB$7,D1460+E1460)","v":0},0,{"$f":"H1460/((1+Project_Input!$AB$11)^(B1460-Project_Input!$AB$7+1))","v":0},{"$f":"I1460/((1+Project_Input!$AB$11)^(B1460-Project_Input!$AB$7+1))","v":0},{"$f":"J1460/((1+Project_Input!$AB$11)^(B1460-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1460)","v":0}]
[null,2021,{"$f":"IF(B1461+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1461+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1461+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1461+1=Project_Input!$AB$7,D1437,IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1461,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1461>=Project_Input!$AB$7,B1461<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1461,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1461+1=Project_Input!$AB$7,F1461,D1461+E1461+F1461)","v":0},{"$f":"C1461+G1461+IF(B1461+1=Project_Input!$AB$7,D1461+E1461)","v":0},0,{"$f":"H1461/((1+Project_Input!$AB$11)^(B1461-Project_Input!$AB$7+1))","v":0},{"$f":"I1461/((1+Project_Input!$AB$11)^(B1461-Project_Input!$AB$7+1))","v":0},{"$f":"J1461/((1+Project_Input!$AB$11)^(B1461-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1461)","v":0}]
[null,2022,{"$f":"IF(B1462+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1462+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1462+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1462+1=Project_Input!$AB$7,D1437,IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1462,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1462>=Project_Input!$AB$7,B1462<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1462,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1462+1=Project_Input!$AB$7,F1462,D1462+E1462+F1462)","v":0},{"$f":"C1462+G1462+IF(B1462+1=Project_Input!$AB$7,D1462+E1462)","v":0},0,{"$f":"H1462/((1+Project_Input!$AB$11)^(B1462-Project_Input!$AB$7+1))","v":0},{"$f":"I1462/((1+Project_Input!$AB$11)^(B1462-Project_Input!$AB$7+1))","v":0},{"$f":"J1462/((1+Project_Input!$AB$11)^(B1462-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1462)","v":0}]
[null,2023,{"$f":"IF(B1463+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1463+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1463+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1463+1=Project_Input!$AB$7,D1437,IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1463,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1463>=Project_Input!$AB$7,B1463<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1463,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1463+1=Project_Input!$AB$7,F1463,D1463+E1463+F1463)","v":0},{"$f":"C1463+G1463+IF(B1463+1=Project_Input!$AB$7,D1463+E1463)","v":0},0,{"$f":"H1463/((1+Project_Input!$AB$11)^(B1463-Project_Input!$AB$7+1))","v":0},{"$f":"I1463/((1+Project_Input!$AB$11)^(B1463-Project_Input!$AB$7+1))","v":0},{"$f":"J1463/((1+Project_Input!$AB$11)^(B1463-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1463)","v":0}]
[null,2024,{"$f":"IF(B1464+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1464+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1464+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1464+1=Project_Input!$AB$7,D1437,IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1464,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1464>=Project_Input!$AB$7,B1464<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1464,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1464+1=Project_Input!$AB$7,F1464,D1464+E1464+F1464)","v":0},{"$f":"C1464+G1464+IF(B1464+1=Project_Input!$AB$7,D1464+E1464)","v":0},0,{"$f":"H1464/((1+Project_Input!$AB$11)^(B1464-Project_Input!$AB$7+1))","v":0},{"$f":"I1464/((1+Project_Input!$AB$11)^(B1464-Project_Input!$AB$7+1))","v":0},{"$f":"J1464/((1+Project_Input!$AB$11)^(B1464-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1464)","v":0}]
[null,2025,{"$f":"IF(B1465+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1465+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1465+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1465+1=Project_Input!$AB$7,D1437,IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1465,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1465>=Project_Input!$AB$7,B1465<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1465,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1465+1=Project_Input!$AB$7,F1465,D1465+E1465+F1465)","v":0},{"$f":"C1465+G1465+IF(B1465+1=Project_Input!$AB$7,D1465+E1465)","v":0},0,{"$f":"H1465/((1+Project_Input!$AB$11)^(B1465-Project_Input!$AB$7+1))","v":0},{"$f":"I1465/((1+Project_Input!$AB$11)^(B1465-Project_Input!$AB$7+1))","v":0},{"$f":"J1465/((1+Project_Input!$AB$11)^(B1465-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1465)","v":0}]
[null,2026,{"$f":"IF(B1466+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1466+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1466+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1466+1=Project_Input!$AB$7,D1437,IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1466,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1466>=Project_Input!$AB$7,B1466<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1466,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1466+1=Project_Input!$AB$7,F1466,D1466+E1466+F1466)","v":0},{"$f":"C1466+G1466+IF(B1466+1=Project_Input!$AB$7,D1466+E1466)","v":0},0,{"$f":"H1466/((1+Project_Input!$AB$11)^(B1466-Project_Input!$AB$7+1))","v":0},{"$f":"I1466/((1+Project_Input!$AB$11)^(B1466-Project_Input!$AB$7+1))","v":0},{"$f":"J1466/((1+Project_Input!$AB$11)^(B1466-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1466)","v":0}]
[null,2027,{"$f":"IF(B1467+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1467+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1467+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1467+1=Project_Input!$AB$7,D1437,IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1467,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1467>=Project_Input!$AB$7,B1467<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1467,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1467+1=Project_Input!$AB$7,F1467,D1467+E1467+F1467)","v":0},{"$f":"C1467+G1467+IF(B1467+1=Project_Input!$AB$7,D1467+E1467)","v":0},0,{"$f":"H1467/((1+Project_Input!$AB$11)^(B1467-Project_Input!$AB$7+1))","v":0},{"$f":"I1467/((1+Project_Input!$AB$11)^(B1467-Project_Input!$AB$7+1))","v":0},{"$f":"J1467/((1+Project_Input!$AB$11)^(B1467-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1467)","v":0}]
[null,2028,{"$f":"IF(B1468+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1468+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1468+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1468+1=Project_Input!$AB$7,D1437,IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1468,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1468>=Project_Input!$AB$7,B1468<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1468,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1468+1=Project_Input!$AB$7,F1468,D1468+E1468+F1468)","v":0},{"$f":"C1468+G1468+IF(B1468+1=Project_Input!$AB$7,D1468+E1468)","v":0},0,{"$f":"H1468/((1+Project_Input!$AB$11)^(B1468-Project_Input!$AB$7+1))","v":0},{"$f":"I1468/((1+Project_Input!$AB$11)^(B1468-Project_Input!$AB$7+1))","v":0},{"$f":"J1468/((1+Project_Input!$AB$11)^(B1468-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1468)","v":0}]
[null,2029,{"$f":"IF(B1469+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1469+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1469+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1469+1=Project_Input!$AB$7,D1437,IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1469,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1469>=Project_Input!$AB$7,B1469<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1469,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1469+1=Project_Input!$AB$7,F1469,D1469+E1469+F1469)","v":0},{"$f":"C1469+G1469+IF(B1469+1=Project_Input!$AB$7,D1469+E1469)","v":0},0,{"$f":"H1469/((1+Project_Input!$AB$11)^(B1469-Project_Input!$AB$7+1))","v":0},{"$f":"I1469/((1+Project_Input!$AB$11)^(B1469-Project_Input!$AB$7+1))","v":0},{"$f":"J1469/((1+Project_Input!$AB$11)^(B1469-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1469)","v":0}]
[null,2030,{"$f":"IF(B1470+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1470+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1470+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1470+1=Project_Input!$AB$7,D1437,IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1470,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1470>=Project_Input!$AB$7,B1470<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1470,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1470+1=Project_Input!$AB$7,F1470,D1470+E1470+F1470)","v":0},{"$f":"C1470+G1470+IF(B1470+1=Project_Input!$AB$7,D1470+E1470)","v":0},0,{"$f":"H1470/((1+Project_Input!$AB$11)^(B1470-Project_Input!$AB$7+1))","v":0},{"$f":"I1470/((1+Project_Input!$AB$11)^(B1470-Project_Input!$AB$7+1))","v":0},{"$f":"J1470/((1+Project_Input!$AB$11)^(B1470-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1470)","v":0}]
[null,2031,{"$f":"IF(B1471+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1471+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1471+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1471+1=Project_Input!$AB$7,D1437,IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1471,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1471>=Project_Input!$AB$7,B1471<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1471,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1471+1=Project_Input!$AB$7,F1471,D1471+E1471+F1471)","v":0},{"$f":"C1471+G1471+IF(B1471+1=Project_Input!$AB$7,D1471+E1471)","v":0},{"$f":"H1471+I1471","v":0},{"$f":"H1471/((1+Project_Input!$AB$11)^(B1471-Project_Input!$AB$7+1))","v":0},{"$f":"I1471/((1+Project_Input!$AB$11)^(B1471-Project_Input!$AB$7+1))","v":0},{"$f":"J1471/((1+Project_Input!$AB$11)^(B1471-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1471)","v":0}]
[null,2032,{"$f":"IF(B1472+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1472+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1472+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1472+1=Project_Input!$AB$7,D1437,IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1472,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1472>=Project_Input!$AB$7,B1472<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1472,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1472+1=Project_Input!$AB$7,F1472,D1472+E1472+F1472)","v":0},{"$f":"C1472+G1472+IF(B1472+1=Project_Input!$AB$7,D1472+E1472)","v":0},0,{"$f":"H1472/((1+Project_Input!$AB$11)^(B1472-Project_Input!$AB$7+1))","v":0},{"$f":"I1472/((1+Project_Input!$AB$11)^(B1472-Project_Input!$AB$7+1))","v":0},{"$f":"J1472/((1+Project_Input!$AB$11)^(B1472-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1472)","v":0}]
[null,2033,{"$f":"IF(B1473+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1473+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1473+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1473+1=Project_Input!$AB$7,D1437,IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1473,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1473>=Project_Input!$AB$7,B1473<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1473,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1473+1=Project_Input!$AB$7,F1473,D1473+E1473+F1473)","v":0},{"$f":"C1473+G1473+IF(B1473+1=Project_Input!$AB$7,D1473+E1473)","v":0},0,{"$f":"H1473/((1+Project_Input!$AB$11)^(B1473-Project_Input!$AB$7+1))","v":0},{"$f":"I1473/((1+Project_Input!$AB$11)^(B1473-Project_Input!$AB$7+1))","v":0},{"$f":"J1473/((1+Project_Input!$AB$11)^(B1473-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1473)","v":0}]
[null,2034,{"$f":"IF(B1474+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1474+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1474+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1474+1=Project_Input!$AB$7,D1437,IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1474,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1474>=Project_Input!$AB$7,B1474<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1474,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1474+1=Project_Input!$AB$7,F1474,D1474+E1474+F1474)","v":0},{"$f":"C1474+G1474+IF(B1474+1=Project_Input!$AB$7,D1474+E1474)","v":0},0,{"$f":"H1474/((1+Project_Input!$AB$11)^(B1474-Project_Input!$AB$7+1))","v":0},{"$f":"I1474/((1+Project_Input!$AB$11)^(B1474-Project_Input!$AB$7+1))","v":0},{"$f":"J1474/((1+Project_Input!$AB$11)^(B1474-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1474)","v":0}]
[null,2035,{"$f":"IF(B1475+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1475+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1475+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1475+1=Project_Input!$AB$7,D1437,IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1475,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1475>=Project_Input!$AB$7,B1475<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1475,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1475+1=Project_Input!$AB$7,F1475,D1475+E1475+F1475)","v":0},{"$f":"C1475+G1475+IF(B1475+1=Project_Input!$AB$7,D1475+E1475)","v":0},0,{"$f":"H1475/((1+Project_Input!$AB$11)^(B1475-Project_Input!$AB$7+1))","v":0},{"$f":"I1475/((1+Project_Input!$AB$11)^(B1475-Project_Input!$AB$7+1))","v":0},{"$f":"J1475/((1+Project_Input!$AB$11)^(B1475-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1475)","v":0}]
[null,2036,{"$f":"IF(B1476+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1476+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1476+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1476+1=Project_Input!$AB$7,D1437,IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1476,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1476>=Project_Input!$AB$7,B1476<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1476,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1476+1=Project_Input!$AB$7,F1476,D1476+E1476+F1476)","v":0},{"$f":"C1476+G1476+IF(B1476+1=Project_Input!$AB$7,D1476+E1476)","v":0},0,{"$f":"H1476/((1+Project_Input!$AB$11)^(B1476-Project_Input!$AB$7+1))","v":0},{"$f":"I1476/((1+Project_Input!$AB$11)^(B1476-Project_Input!$AB$7+1))","v":0},{"$f":"J1476/((1+Project_Input!$AB$11)^(B1476-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1476)","v":0}]
[null,2037,{"$f":"IF(B1477+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1477+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1477+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1477+1=Project_Input!$AB$7,D1437,IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1477,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1477>=Project_Input!$AB$7,B1477<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1477,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1477+1=Project_Input!$AB$7,F1477,D1477+E1477+F1477)","v":0},{"$f":"C1477+G1477+IF(B1477+1=Project_Input!$AB$7,D1477+E1477)","v":0},0,{"$f":"H1477/((1+Project_Input!$AB$11)^(B1477-Project_Input!$AB$7+1))","v":0},{"$f":"I1477/((1+Project_Input!$AB$11)^(B1477-Project_Input!$AB$7+1))","v":0},{"$f":"J1477/((1+Project_Input!$AB$11)^(B1477-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1477)","v":0}]
[null,2038,{"$f":"IF(B1478+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1478+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1478+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1478+1=Project_Input!$AB$7,D1437,IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1478,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1478>=Project_Input!$AB$7,B1478<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1478,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1478+1=Project_Input!$AB$7,F1478,D1478+E1478+F1478)","v":0},{"$f":"C1478+G1478+IF(B1478+1=Project_Input!$AB$7,D1478+E1478)","v":0},0,{"$f":"H1478/((1+Project_Input!$AB$11)^(B1478-Project_Input!$AB$7+1))","v":0},{"$f":"I1478/((1+Project_Input!$AB$11)^(B1478-Project_Input!$AB$7+1))","v":0},{"$f":"J1478/((1+Project_Input!$AB$11)^(B1478-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1478)","v":0}]
[null,2039,{"$f":"IF(B1479+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1479+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1479+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1479+1=Project_Input!$AB$7,D1437,IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1479,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1479>=Project_Input!$AB$7,B1479<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1479,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1479+1=Project_Input!$AB$7,F1479,D1479+E1479+F1479)","v":0},{"$f":"C1479+G1479+IF(B1479+1=Project_Input!$AB$7,D1479+E1479)","v":0},0,{"$f":"H1479/((1+Project_Input!$AB$11)^(B1479-Project_Input!$AB$7+1))","v":0},{"$f":"I1479/((1+Project_Input!$AB$11)^(B1479-Project_Input!$AB$7+1))","v":0},{"$f":"J1479/((1+Project_Input!$AB$11)^(B1479-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1479)","v":0}]
[null,2040,{"$f":"IF(B1480+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1480+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1480+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1480+1=Project_Input!$AB$7,D1437,IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1480,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1480>=Project_Input!$AB$7,B1480<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1480,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1480+1=Project_Input!$AB$7,F1480,D1480+E1480+F1480)","v":0},{"$f":"C1480+G1480+IF(B1480+1=Project_Input!$AB$7,D1480+E1480)","v":0},0,{"$f":"H1480/((1+Project_Input!$AB$11)^(B1480-Project_Input!$AB$7+1))","v":0},{"$f":"I1480/((1+Project_Input!$AB$11)^(B1480-Project_Input!$AB$7+1))","v":0},{"$f":"J1480/((1+Project_Input!$AB$11)^(B1480-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1480)","v":0}]
[null,2041,{"$f":"IF(B1481+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1481+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1481+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1481+1=Project_Input!$AB$7,D1437,IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1481,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1481>=Project_Input!$AB$7,B1481<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1481,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1481+1=Project_Input!$AB$7,F1481,D1481+E1481+F1481)","v":0},{"$f":"C1481+G1481+IF(B1481+1=Project_Input!$AB$7,D1481+E1481)","v":0},0,{"$f":"H1481/((1+Project_Input!$AB$11)^(B1481-Project_Input!$AB$7+1))","v":0},{"$f":"I1481/((1+Project_Input!$AB$11)^(B1481-Project_Input!$AB$7+1))","v":0},{"$f":"J1481/((1+Project_Input!$AB$11)^(B1481-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1481)","v":0}]
[null,2042,{"$f":"IF(B1482+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1482+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1482+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1482+1=Project_Input!$AB$7,D1437,IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1482,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1482>=Project_Input!$AB$7,B1482<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1482,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1482+1=Project_Input!$AB$7,F1482,D1482+E1482+F1482)","v":0},{"$f":"C1482+G1482+IF(B1482+1=Project_Input!$AB$7,D1482+E1482)","v":0},0,{"$f":"H1482/((1+Project_Input!$AB$11)^(B1482-Project_Input!$AB$7+1))","v":0},{"$f":"I1482/((1+Project_Input!$AB$11)^(B1482-Project_Input!$AB$7+1))","v":0},{"$f":"J1482/((1+Project_Input!$AB$11)^(B1482-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1482)","v":0}]
[null,2043,{"$f":"IF(B1483+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1483+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1483+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1483+1=Project_Input!$AB$7,D1437,IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1483,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1483>=Project_Input!$AB$7,B1483<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1483,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1483+1=Project_Input!$AB$7,F1483,D1483+E1483+F1483)","v":0},{"$f":"C1483+G1483+IF(B1483+1=Project_Input!$AB$7,D1483+E1483)","v":0},0,{"$f":"H1483/((1+Project_Input!$AB$11)^(B1483-Project_Input!$AB$7+1))","v":0},{"$f":"I1483/((1+Project_Input!$AB$11)^(B1483-Project_Input!$AB$7+1))","v":0},{"$f":"J1483/((1+Project_Input!$AB$11)^(B1483-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1483)","v":0}]
[null,2044,{"$f":"IF(B1484+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1484+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1484+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1484+1=Project_Input!$AB$7,D1437,IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1484,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1484>=Project_Input!$AB$7,B1484<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1484,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1484+1=Project_Input!$AB$7,F1484,D1484+E1484+F1484)","v":0},{"$f":"C1484+G1484+IF(B1484+1=Project_Input!$AB$7,D1484+E1484)","v":0},0,{"$f":"H1484/((1+Project_Input!$AB$11)^(B1484-Project_Input!$AB$7+1))","v":0},{"$f":"I1484/((1+Project_Input!$AB$11)^(B1484-Project_Input!$AB$7+1))","v":0},{"$f":"J1484/((1+Project_Input!$AB$11)^(B1484-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1484)","v":0}]
[null,2045,{"$f":"IF(B1485+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1485+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1485+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1485+1=Project_Input!$AB$7,D1437,IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1485,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1485>=Project_Input!$AB$7,B1485<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1485,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1485+1=Project_Input!$AB$7,F1485,D1485+E1485+F1485)","v":0},{"$f":"C1485+G1485+IF(B1485+1=Project_Input!$AB$7,D1485+E1485)","v":0},0,{"$f":"H1485/((1+Project_Input!$AB$11)^(B1485-Project_Input!$AB$7+1))","v":0},{"$f":"I1485/((1+Project_Input!$AB$11)^(B1485-Project_Input!$AB$7+1))","v":0},{"$f":"J1485/((1+Project_Input!$AB$11)^(B1485-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1485)","v":0}]
[null,2046,{"$f":"IF(B1486+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1486+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1486+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1486+1=Project_Input!$AB$7,D1437,IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1486,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1486>=Project_Input!$AB$7,B1486<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1486,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1486+1=Project_Input!$AB$7,F1486,D1486+E1486+F1486)","v":0},{"$f":"C1486+G1486+IF(B1486+1=Project_Input!$AB$7,D1486+E1486)","v":0},0,{"$f":"H1486/((1+Project_Input!$AB$11)^(B1486-Project_Input!$AB$7+1))","v":0},{"$f":"I1486/((1+Project_Input!$AB$11)^(B1486-Project_Input!$AB$7+1))","v":0},{"$f":"J1486/((1+Project_Input!$AB$11)^(B1486-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1486)","v":0}]
[null,2047,{"$f":"IF(B1487+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1487+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1487+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1487+1=Project_Input!$AB$7,D1437,IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1487,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1487>=Project_Input!$AB$7,B1487<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1487,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1487+1=Project_Input!$AB$7,F1487,D1487+E1487+F1487)","v":0},{"$f":"C1487+G1487+IF(B1487+1=Project_Input!$AB$7,D1487+E1487)","v":0},0,{"$f":"H1487/((1+Project_Input!$AB$11)^(B1487-Project_Input!$AB$7+1))","v":0},{"$f":"I1487/((1+Project_Input!$AB$11)^(B1487-Project_Input!$AB$7+1))","v":0},{"$f":"J1487/((1+Project_Input!$AB$11)^(B1487-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1487)","v":0}]
[null,2048,{"$f":"IF(B1488+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1488+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1488+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1488+1=Project_Input!$AB$7,D1437,IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1488,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1488>=Project_Input!$AB$7,B1488<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1488,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1488+1=Project_Input!$AB$7,F1488,D1488+E1488+F1488)","v":0},{"$f":"C1488+G1488+IF(B1488+1=Project_Input!$AB$7,D1488+E1488)","v":0},0,{"$f":"H1488/((1+Project_Input!$AB$11)^(B1488-Project_Input!$AB$7+1))","v":0},{"$f":"I1488/((1+Project_Input!$AB$11)^(B1488-Project_Input!$AB$7+1))","v":0},{"$f":"J1488/((1+Project_Input!$AB$11)^(B1488-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1488)","v":0}]
[null,2049,{"$f":"IF(B1489+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1489+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1489+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1489+1=Project_Input!$AB$7,D1437,IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1489,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1489>=Project_Input!$AB$7,B1489<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1489,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1489+1=Project_Input!$AB$7,F1489,D1489+E1489+F1489)","v":0},{"$f":"C1489+G1489+IF(B1489+1=Project_Input!$AB$7,D1489+E1489)","v":0},0,{"$f":"H1489/((1+Project_Input!$AB$11)^(B1489-Project_Input!$AB$7+1))","v":0},{"$f":"I1489/((1+Project_Input!$AB$11)^(B1489-Project_Input!$AB$7+1))","v":0},{"$f":"J1489/((1+Project_Input!$AB$11)^(B1489-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1489)","v":0}]
[null,2050,{"$f":"IF(B1490+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1490+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1490+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1490+1=Project_Input!$AB$7,D1437,IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1490,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1490>=Project_Input!$AB$7,B1490<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1490,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1490+1=Project_Input!$AB$7,F1490,D1490+E1490+F1490)","v":0},{"$f":"C1490+G1490+IF(B1490+1=Project_Input!$AB$7,D1490+E1490)","v":0},0,{"$f":"H1490/((1+Project_Input!$AB$11)^(B1490-Project_Input!$AB$7+1))","v":0},{"$f":"I1490/((1+Project_Input!$AB$11)^(B1490-Project_Input!$AB$7+1))","v":0},{"$f":"J1490/((1+Project_Input!$AB$11)^(B1490-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1490)","v":0}]
[null,2051,{"$f":"IF(B1491+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1491+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1491+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1491+1=Project_Input!$AB$7,D1437,IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1491,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1491>=Project_Input!$AB$7,B1491<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1491,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1491+1=Project_Input!$AB$7,F1491,D1491+E1491+F1491)","v":0},{"$f":"C1491+G1491+IF(B1491+1=Project_Input!$AB$7,D1491+E1491)","v":0},0,{"$f":"H1491/((1+Project_Input!$AB$11)^(B1491-Project_Input!$AB$7+1))","v":0},{"$f":"I1491/((1+Project_Input!$AB$11)^(B1491-Project_Input!$AB$7+1))","v":0},{"$f":"J1491/((1+Project_Input!$AB$11)^(B1491-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1491)","v":0}]
[null,2052,{"$f":"IF(B1492+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1492+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1492+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1492+1=Project_Input!$AB$7,D1437,IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1492,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1492>=Project_Input!$AB$7,B1492<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1492,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1492+1=Project_Input!$AB$7,F1492,D1492+E1492+F1492)","v":0},{"$f":"C1492+G1492+IF(B1492+1=Project_Input!$AB$7,D1492+E1492)","v":0},0,{"$f":"H1492/((1+Project_Input!$AB$11)^(B1492-Project_Input!$AB$7+1))","v":0},{"$f":"I1492/((1+Project_Input!$AB$11)^(B1492-Project_Input!$AB$7+1))","v":0},{"$f":"J1492/((1+Project_Input!$AB$11)^(B1492-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1492)","v":0}]
[null,2053,{"$f":"IF(B1493+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1493+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1493+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1493+1=Project_Input!$AB$7,D1437,IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1493,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1493>=Project_Input!$AB$7,B1493<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1493,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1493+1=Project_Input!$AB$7,F1493,D1493+E1493+F1493)","v":0},{"$f":"C1493+G1493+IF(B1493+1=Project_Input!$AB$7,D1493+E1493)","v":0},0,{"$f":"H1493/((1+Project_Input!$AB$11)^(B1493-Project_Input!$AB$7+1))","v":0},{"$f":"I1493/((1+Project_Input!$AB$11)^(B1493-Project_Input!$AB$7+1))","v":0},{"$f":"J1493/((1+Project_Input!$AB$11)^(B1493-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1493)","v":0}]
[null,2054,{"$f":"IF(B1494+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1494+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1494+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1494+1=Project_Input!$AB$7,D1437,IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1494,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1494>=Project_Input!$AB$7,B1494<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1494,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1494+1=Project_Input!$AB$7,F1494,D1494+E1494+F1494)","v":0},{"$f":"C1494+G1494+IF(B1494+1=Project_Input!$AB$7,D1494+E1494)","v":0},0,{"$f":"H1494/((1+Project_Input!$AB$11)^(B1494-Project_Input!$AB$7+1))","v":0},{"$f":"I1494/((1+Project_Input!$AB$11)^(B1494-Project_Input!$AB$7+1))","v":0},{"$f":"J1494/((1+Project_Input!$AB$11)^(B1494-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1494)","v":0}]
[null,2055,{"$f":"IF(B1495+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1495+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1495+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1495+1=Project_Input!$AB$7,D1437,IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1495,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1495>=Project_Input!$AB$7,B1495<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1495,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1495+1=Project_Input!$AB$7,F1495,D1495+E1495+F1495)","v":0},{"$f":"C1495+G1495+IF(B1495+1=Project_Input!$AB$7,D1495+E1495)","v":0},0,{"$f":"H1495/((1+Project_Input!$AB$11)^(B1495-Project_Input!$AB$7+1))","v":0},{"$f":"I1495/((1+Project_Input!$AB$11)^(B1495-Project_Input!$AB$7+1))","v":0},{"$f":"J1495/((1+Project_Input!$AB$11)^(B1495-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1495)","v":0}]
[null,2056,{"$f":"IF(B1496+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1496+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1496+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1496+1=Project_Input!$AB$7,D1437,IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1496,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1496>=Project_Input!$AB$7,B1496<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1496,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1496+1=Project_Input!$AB$7,F1496,D1496+E1496+F1496)","v":0},{"$f":"C1496+G1496+IF(B1496+1=Project_Input!$AB$7,D1496+E1496)","v":0},0,{"$f":"H1496/((1+Project_Input!$AB$11)^(B1496-Project_Input!$AB$7+1))","v":0},{"$f":"I1496/((1+Project_Input!$AB$11)^(B1496-Project_Input!$AB$7+1))","v":0},{"$f":"J1496/((1+Project_Input!$AB$11)^(B1496-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1496)","v":0}]
[null,2057,{"$f":"IF(B1497+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1497+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1497+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1497+1=Project_Input!$AB$7,D1437,IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1497,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1497>=Project_Input!$AB$7,B1497<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1497,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1497+1=Project_Input!$AB$7,F1497,D1497+E1497+F1497)","v":0},{"$f":"C1497+G1497+IF(B1497+1=Project_Input!$AB$7,D1497+E1497)","v":0},0,{"$f":"H1497/((1+Project_Input!$AB$11)^(B1497-Project_Input!$AB$7+1))","v":0},{"$f":"I1497/((1+Project_Input!$AB$11)^(B1497-Project_Input!$AB$7+1))","v":0},{"$f":"J1497/((1+Project_Input!$AB$11)^(B1497-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1497)","v":0}]
[null,2058,{"$f":"IF(B1498+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1498+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1498+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1498+1=Project_Input!$AB$7,D1437,IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1498,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1498>=Project_Input!$AB$7,B1498<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1498,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1498+1=Project_Input!$AB$7,F1498,D1498+E1498+F1498)","v":0},{"$f":"C1498+G1498+IF(B1498+1=Project_Input!$AB$7,D1498+E1498)","v":0},0,{"$f":"H1498/((1+Project_Input!$AB$11)^(B1498-Project_Input!$AB$7+1))","v":0},{"$f":"I1498/((1+Project_Input!$AB$11)^(B1498-Project_Input!$AB$7+1))","v":0},{"$f":"J1498/((1+Project_Input!$AB$11)^(B1498-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1498)","v":0}]
[null,2059,{"$f":"IF(B1499+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1499+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1499+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1499+1=Project_Input!$AB$7,D1437,IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1499,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1499>=Project_Input!$AB$7,B1499<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1499,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1499+1=Project_Input!$AB$7,F1499,D1499+E1499+F1499)","v":0},{"$f":"C1499+G1499+IF(B1499+1=Project_Input!$AB$7,D1499+E1499)","v":0},0,{"$f":"H1499/((1+Project_Input!$AB$11)^(B1499-Project_Input!$AB$7+1))","v":0},{"$f":"I1499/((1+Project_Input!$AB$11)^(B1499-Project_Input!$AB$7+1))","v":0},{"$f":"J1499/((1+Project_Input!$AB$11)^(B1499-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1499)","v":0}]
[null,2060,{"$f":"IF(B1500+1=Project_Input!$AB$7,Project_Input!$AB$12,IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$8),Project_Input!$AB$19*Project_Input!$AB$9,0))","v":0},{"$f":"IF(B1500+1=Project_Input!$AB$7,Project_Input!$AB$13,IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$15),PMT(Project_Input!$AB$14,Project_Input!$AB$15,Project_Input!$AB$13),0))","v":0},{"$f":"IF(B1500+1=Project_Input!$AB$7,Project_Input!$AB$16,IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$17),-(Project_Input!$AB$16/Project_Input!$AB$17),0))","v":0},{"$f":"IF(B1500+1=Project_Input!$AB$7,D1437,IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$8),(-SUM(P_Source_Increases!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1500,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AB$9*Project_Input!$AB$18),0))","v":0},{"$f":"IF(AND(B1500>=Project_Input!$AB$7,B1500<Project_Input!$AB$7+Project_Input!$AB$8),-SUM(P_Source_Reductions!$AB$21:$AB$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1500,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1500+1=Project_Input!$AB$7,F1500,D1500+E1500+F1500)","v":0},{"$f":"C1500+G1500+IF(B1500+1=Project_Input!$AB$7,D1500+E1500)","v":0},0,{"$f":"H1500/((1+Project_Input!$AB$11)^(B1500-Project_Input!$AB$7+1))","v":0},{"$f":"I1500/((1+Project_Input!$AB$11)^(B1500-Project_Input!$AB$7+1))","v":0},{"$f":"J1500/((1+Project_Input!$AB$11)^(B1500-Project_Input!$AB$7+1))","v":0},{"$f":"SUM(M1439:M1500)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AC$9*Project_Input!$AC$10","v":0},{"$f":"Project_Input!$AC$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1504+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1504+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1504+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1504+1=Project_Input!$AC$7,D1502,IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1504,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1504>=Project_Input!$AC$7,B1504<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1504,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1504+1=Project_Input!$AC$7,F1504,D1504+E1504+F1504)","v":0},{"$f":"C1504+G1504+IF(B1504+1=Project_Input!$AC$7,D1504+E1504)","v":0},{"$f":"H1504+I1504","v":0},{"$f":"H1504/((1+Project_Input!$AC$11)^(B1504-Project_Input!$AC$7+1))","v":0},{"$f":"I1504/((1+Project_Input!$AC$11)^(B1504-Project_Input!$AC$7+1))","v":0},{"$f":"J1504/((1+Project_Input!$AC$11)^(B1504-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1504)","v":0}]
[null,2000,{"$f":"IF(B1505+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1505+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1505+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1505+1=Project_Input!$AC$7,D1502,IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1505,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1505>=Project_Input!$AC$7,B1505<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1505,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1505+1=Project_Input!$AC$7,F1505,D1505+E1505+F1505)","v":0},{"$f":"C1505+G1505+IF(B1505+1=Project_Input!$AC$7,D1505+E1505)","v":0},0,{"$f":"H1505/((1+Project_Input!$AC$11)^(B1505-Project_Input!$AC$7+1))","v":0},{"$f":"I1505/((1+Project_Input!$AC$11)^(B1505-Project_Input!$AC$7+1))","v":0},{"$f":"J1505/((1+Project_Input!$AC$11)^(B1505-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1505)","v":0}]
[null,2001,{"$f":"IF(B1506+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1506+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1506+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1506+1=Project_Input!$AC$7,D1502,IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1506,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1506>=Project_Input!$AC$7,B1506<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1506,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1506+1=Project_Input!$AC$7,F1506,D1506+E1506+F1506)","v":0},{"$f":"C1506+G1506+IF(B1506+1=Project_Input!$AC$7,D1506+E1506)","v":0},0,{"$f":"H1506/((1+Project_Input!$AC$11)^(B1506-Project_Input!$AC$7+1))","v":0},{"$f":"I1506/((1+Project_Input!$AC$11)^(B1506-Project_Input!$AC$7+1))","v":0},{"$f":"J1506/((1+Project_Input!$AC$11)^(B1506-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1506)","v":0}]
[null,2002,{"$f":"IF(B1507+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1507+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1507+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1507+1=Project_Input!$AC$7,D1502,IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1507,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1507>=Project_Input!$AC$7,B1507<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1507,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1507+1=Project_Input!$AC$7,F1507,D1507+E1507+F1507)","v":0},{"$f":"C1507+G1507+IF(B1507+1=Project_Input!$AC$7,D1507+E1507)","v":0},0,{"$f":"H1507/((1+Project_Input!$AC$11)^(B1507-Project_Input!$AC$7+1))","v":0},{"$f":"I1507/((1+Project_Input!$AC$11)^(B1507-Project_Input!$AC$7+1))","v":0},{"$f":"J1507/((1+Project_Input!$AC$11)^(B1507-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1507)","v":0}]
[null,2003,{"$f":"IF(B1508+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1508+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1508+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1508+1=Project_Input!$AC$7,D1502,IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1508,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1508>=Project_Input!$AC$7,B1508<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1508,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1508+1=Project_Input!$AC$7,F1508,D1508+E1508+F1508)","v":0},{"$f":"C1508+G1508+IF(B1508+1=Project_Input!$AC$7,D1508+E1508)","v":0},0,{"$f":"H1508/((1+Project_Input!$AC$11)^(B1508-Project_Input!$AC$7+1))","v":0},{"$f":"I1508/((1+Project_Input!$AC$11)^(B1508-Project_Input!$AC$7+1))","v":0},{"$f":"J1508/((1+Project_Input!$AC$11)^(B1508-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1508)","v":0}]
[null,2004,{"$f":"IF(B1509+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1509+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1509+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1509+1=Project_Input!$AC$7,D1502,IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1509,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1509>=Project_Input!$AC$7,B1509<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1509,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1509+1=Project_Input!$AC$7,F1509,D1509+E1509+F1509)","v":0},{"$f":"C1509+G1509+IF(B1509+1=Project_Input!$AC$7,D1509+E1509)","v":0},0,{"$f":"H1509/((1+Project_Input!$AC$11)^(B1509-Project_Input!$AC$7+1))","v":0},{"$f":"I1509/((1+Project_Input!$AC$11)^(B1509-Project_Input!$AC$7+1))","v":0},{"$f":"J1509/((1+Project_Input!$AC$11)^(B1509-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1509)","v":0}]
[null,2005,{"$f":"IF(B1510+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1510+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1510+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1510+1=Project_Input!$AC$7,D1502,IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1510,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1510>=Project_Input!$AC$7,B1510<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1510,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1510+1=Project_Input!$AC$7,F1510,D1510+E1510+F1510)","v":0},{"$f":"C1510+G1510+IF(B1510+1=Project_Input!$AC$7,D1510+E1510)","v":0},0,{"$f":"H1510/((1+Project_Input!$AC$11)^(B1510-Project_Input!$AC$7+1))","v":0},{"$f":"I1510/((1+Project_Input!$AC$11)^(B1510-Project_Input!$AC$7+1))","v":0},{"$f":"J1510/((1+Project_Input!$AC$11)^(B1510-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1510)","v":0}]
[null,2006,{"$f":"IF(B1511+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1511+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1511+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1511+1=Project_Input!$AC$7,D1502,IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1511,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1511>=Project_Input!$AC$7,B1511<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1511,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1511+1=Project_Input!$AC$7,F1511,D1511+E1511+F1511)","v":0},{"$f":"C1511+G1511+IF(B1511+1=Project_Input!$AC$7,D1511+E1511)","v":0},0,{"$f":"H1511/((1+Project_Input!$AC$11)^(B1511-Project_Input!$AC$7+1))","v":0},{"$f":"I1511/((1+Project_Input!$AC$11)^(B1511-Project_Input!$AC$7+1))","v":0},{"$f":"J1511/((1+Project_Input!$AC$11)^(B1511-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1511)","v":0}]
[null,2007,{"$f":"IF(B1512+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1512+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1512+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1512+1=Project_Input!$AC$7,D1502,IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1512,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1512>=Project_Input!$AC$7,B1512<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1512,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1512+1=Project_Input!$AC$7,F1512,D1512+E1512+F1512)","v":0},{"$f":"C1512+G1512+IF(B1512+1=Project_Input!$AC$7,D1512+E1512)","v":0},0,{"$f":"H1512/((1+Project_Input!$AC$11)^(B1512-Project_Input!$AC$7+1))","v":0},{"$f":"I1512/((1+Project_Input!$AC$11)^(B1512-Project_Input!$AC$7+1))","v":0},{"$f":"J1512/((1+Project_Input!$AC$11)^(B1512-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1512)","v":0}]
[null,2008,{"$f":"IF(B1513+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1513+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1513+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1513+1=Project_Input!$AC$7,D1502,IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1513,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1513>=Project_Input!$AC$7,B1513<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1513,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1513+1=Project_Input!$AC$7,F1513,D1513+E1513+F1513)","v":0},{"$f":"C1513+G1513+IF(B1513+1=Project_Input!$AC$7,D1513+E1513)","v":0},0,{"$f":"H1513/((1+Project_Input!$AC$11)^(B1513-Project_Input!$AC$7+1))","v":0},{"$f":"I1513/((1+Project_Input!$AC$11)^(B1513-Project_Input!$AC$7+1))","v":0},{"$f":"J1513/((1+Project_Input!$AC$11)^(B1513-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1513)","v":0}]
[null,2009,{"$f":"IF(B1514+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1514+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1514+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1514+1=Project_Input!$AC$7,D1502,IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1514,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1514>=Project_Input!$AC$7,B1514<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1514,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1514+1=Project_Input!$AC$7,F1514,D1514+E1514+F1514)","v":0},{"$f":"C1514+G1514+IF(B1514+1=Project_Input!$AC$7,D1514+E1514)","v":0},0,{"$f":"H1514/((1+Project_Input!$AC$11)^(B1514-Project_Input!$AC$7+1))","v":0},{"$f":"I1514/((1+Project_Input!$AC$11)^(B1514-Project_Input!$AC$7+1))","v":0},{"$f":"J1514/((1+Project_Input!$AC$11)^(B1514-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1514)","v":0}]
[null,2010,{"$f":"IF(B1515+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1515+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1515+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1515+1=Project_Input!$AC$7,D1502,IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1515,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1515>=Project_Input!$AC$7,B1515<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1515,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1515+1=Project_Input!$AC$7,F1515,D1515+E1515+F1515)","v":0},{"$f":"C1515+G1515+IF(B1515+1=Project_Input!$AC$7,D1515+E1515)","v":0},0,{"$f":"H1515/((1+Project_Input!$AC$11)^(B1515-Project_Input!$AC$7+1))","v":0},{"$f":"I1515/((1+Project_Input!$AC$11)^(B1515-Project_Input!$AC$7+1))","v":0},{"$f":"J1515/((1+Project_Input!$AC$11)^(B1515-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1515)","v":0}]
[null,2011,{"$f":"IF(B1516+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1516+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1516+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1516+1=Project_Input!$AC$7,D1502,IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1516,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1516>=Project_Input!$AC$7,B1516<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1516,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1516+1=Project_Input!$AC$7,F1516,D1516+E1516+F1516)","v":0},{"$f":"C1516+G1516+IF(B1516+1=Project_Input!$AC$7,D1516+E1516)","v":0},0,{"$f":"H1516/((1+Project_Input!$AC$11)^(B1516-Project_Input!$AC$7+1))","v":0},{"$f":"I1516/((1+Project_Input!$AC$11)^(B1516-Project_Input!$AC$7+1))","v":0},{"$f":"J1516/((1+Project_Input!$AC$11)^(B1516-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1516)","v":0}]
[null,2012,{"$f":"IF(B1517+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1517+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1517+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1517+1=Project_Input!$AC$7,D1502,IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1517,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1517>=Project_Input!$AC$7,B1517<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1517,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1517+1=Project_Input!$AC$7,F1517,D1517+E1517+F1517)","v":0},{"$f":"C1517+G1517+IF(B1517+1=Project_Input!$AC$7,D1517+E1517)","v":0},0,{"$f":"H1517/((1+Project_Input!$AC$11)^(B1517-Project_Input!$AC$7+1))","v":0},{"$f":"I1517/((1+Project_Input!$AC$11)^(B1517-Project_Input!$AC$7+1))","v":0},{"$f":"J1517/((1+Project_Input!$AC$11)^(B1517-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1517)","v":0}]
[null,2013,{"$f":"IF(B1518+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1518+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1518+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1518+1=Project_Input!$AC$7,D1502,IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1518,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1518>=Project_Input!$AC$7,B1518<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1518,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1518+1=Project_Input!$AC$7,F1518,D1518+E1518+F1518)","v":0},{"$f":"C1518+G1518+IF(B1518+1=Project_Input!$AC$7,D1518+E1518)","v":0},0,{"$f":"H1518/((1+Project_Input!$AC$11)^(B1518-Project_Input!$AC$7+1))","v":0},{"$f":"I1518/((1+Project_Input!$AC$11)^(B1518-Project_Input!$AC$7+1))","v":0},{"$f":"J1518/((1+Project_Input!$AC$11)^(B1518-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1518)","v":0}]
[null,2014,{"$f":"IF(B1519+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1519+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1519+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1519+1=Project_Input!$AC$7,D1502,IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1519,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1519>=Project_Input!$AC$7,B1519<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1519,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1519+1=Project_Input!$AC$7,F1519,D1519+E1519+F1519)","v":0},{"$f":"C1519+G1519+IF(B1519+1=Project_Input!$AC$7,D1519+E1519)","v":0},0,{"$f":"H1519/((1+Project_Input!$AC$11)^(B1519-Project_Input!$AC$7+1))","v":0},{"$f":"I1519/((1+Project_Input!$AC$11)^(B1519-Project_Input!$AC$7+1))","v":0},{"$f":"J1519/((1+Project_Input!$AC$11)^(B1519-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1519)","v":0}]
[null,2015,{"$f":"IF(B1520+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1520+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1520+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1520+1=Project_Input!$AC$7,D1502,IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1520,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1520>=Project_Input!$AC$7,B1520<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1520,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1520+1=Project_Input!$AC$7,F1520,D1520+E1520+F1520)","v":0},{"$f":"C1520+G1520+IF(B1520+1=Project_Input!$AC$7,D1520+E1520)","v":0},0,{"$f":"H1520/((1+Project_Input!$AC$11)^(B1520-Project_Input!$AC$7+1))","v":0},{"$f":"I1520/((1+Project_Input!$AC$11)^(B1520-Project_Input!$AC$7+1))","v":0},{"$f":"J1520/((1+Project_Input!$AC$11)^(B1520-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1520)","v":0}]
[null,2016,{"$f":"IF(B1521+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1521+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1521+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1521+1=Project_Input!$AC$7,D1502,IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1521,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1521>=Project_Input!$AC$7,B1521<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1521,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1521+1=Project_Input!$AC$7,F1521,D1521+E1521+F1521)","v":0},{"$f":"C1521+G1521+IF(B1521+1=Project_Input!$AC$7,D1521+E1521)","v":0},0,{"$f":"H1521/((1+Project_Input!$AC$11)^(B1521-Project_Input!$AC$7+1))","v":0},{"$f":"I1521/((1+Project_Input!$AC$11)^(B1521-Project_Input!$AC$7+1))","v":0},{"$f":"J1521/((1+Project_Input!$AC$11)^(B1521-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1521)","v":0}]
[null,2017,{"$f":"IF(B1522+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1522+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1522+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1522+1=Project_Input!$AC$7,D1502,IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1522,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1522>=Project_Input!$AC$7,B1522<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1522,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1522+1=Project_Input!$AC$7,F1522,D1522+E1522+F1522)","v":0},{"$f":"C1522+G1522+IF(B1522+1=Project_Input!$AC$7,D1522+E1522)","v":0},0,{"$f":"H1522/((1+Project_Input!$AC$11)^(B1522-Project_Input!$AC$7+1))","v":0},{"$f":"I1522/((1+Project_Input!$AC$11)^(B1522-Project_Input!$AC$7+1))","v":0},{"$f":"J1522/((1+Project_Input!$AC$11)^(B1522-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1522)","v":0}]
[null,2018,{"$f":"IF(B1523+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1523+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1523+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1523+1=Project_Input!$AC$7,D1502,IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1523,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1523>=Project_Input!$AC$7,B1523<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1523,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1523+1=Project_Input!$AC$7,F1523,D1523+E1523+F1523)","v":0},{"$f":"C1523+G1523+IF(B1523+1=Project_Input!$AC$7,D1523+E1523)","v":0},0,{"$f":"H1523/((1+Project_Input!$AC$11)^(B1523-Project_Input!$AC$7+1))","v":0},{"$f":"I1523/((1+Project_Input!$AC$11)^(B1523-Project_Input!$AC$7+1))","v":0},{"$f":"J1523/((1+Project_Input!$AC$11)^(B1523-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1523)","v":0}]
[null,2019,{"$f":"IF(B1524+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1524+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1524+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1524+1=Project_Input!$AC$7,D1502,IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1524,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1524>=Project_Input!$AC$7,B1524<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1524,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1524+1=Project_Input!$AC$7,F1524,D1524+E1524+F1524)","v":0},{"$f":"C1524+G1524+IF(B1524+1=Project_Input!$AC$7,D1524+E1524)","v":0},0,{"$f":"H1524/((1+Project_Input!$AC$11)^(B1524-Project_Input!$AC$7+1))","v":0},{"$f":"I1524/((1+Project_Input!$AC$11)^(B1524-Project_Input!$AC$7+1))","v":0},{"$f":"J1524/((1+Project_Input!$AC$11)^(B1524-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1524)","v":0}]
[null,2020,{"$f":"IF(B1525+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1525+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1525+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1525+1=Project_Input!$AC$7,D1502,IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1525,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1525>=Project_Input!$AC$7,B1525<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1525,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1525+1=Project_Input!$AC$7,F1525,D1525+E1525+F1525)","v":0},{"$f":"C1525+G1525+IF(B1525+1=Project_Input!$AC$7,D1525+E1525)","v":0},0,{"$f":"H1525/((1+Project_Input!$AC$11)^(B1525-Project_Input!$AC$7+1))","v":0},{"$f":"I1525/((1+Project_Input!$AC$11)^(B1525-Project_Input!$AC$7+1))","v":0},{"$f":"J1525/((1+Project_Input!$AC$11)^(B1525-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1525)","v":0}]
[null,2021,{"$f":"IF(B1526+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1526+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1526+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1526+1=Project_Input!$AC$7,D1502,IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1526,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1526>=Project_Input!$AC$7,B1526<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1526,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1526+1=Project_Input!$AC$7,F1526,D1526+E1526+F1526)","v":0},{"$f":"C1526+G1526+IF(B1526+1=Project_Input!$AC$7,D1526+E1526)","v":0},0,{"$f":"H1526/((1+Project_Input!$AC$11)^(B1526-Project_Input!$AC$7+1))","v":0},{"$f":"I1526/((1+Project_Input!$AC$11)^(B1526-Project_Input!$AC$7+1))","v":0},{"$f":"J1526/((1+Project_Input!$AC$11)^(B1526-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1526)","v":0}]
[null,2022,{"$f":"IF(B1527+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1527+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1527+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1527+1=Project_Input!$AC$7,D1502,IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1527,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1527>=Project_Input!$AC$7,B1527<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1527,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1527+1=Project_Input!$AC$7,F1527,D1527+E1527+F1527)","v":0},{"$f":"C1527+G1527+IF(B1527+1=Project_Input!$AC$7,D1527+E1527)","v":0},0,{"$f":"H1527/((1+Project_Input!$AC$11)^(B1527-Project_Input!$AC$7+1))","v":0},{"$f":"I1527/((1+Project_Input!$AC$11)^(B1527-Project_Input!$AC$7+1))","v":0},{"$f":"J1527/((1+Project_Input!$AC$11)^(B1527-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1527)","v":0}]
[null,2023,{"$f":"IF(B1528+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1528+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1528+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1528+1=Project_Input!$AC$7,D1502,IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1528,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1528>=Project_Input!$AC$7,B1528<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1528,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1528+1=Project_Input!$AC$7,F1528,D1528+E1528+F1528)","v":0},{"$f":"C1528+G1528+IF(B1528+1=Project_Input!$AC$7,D1528+E1528)","v":0},0,{"$f":"H1528/((1+Project_Input!$AC$11)^(B1528-Project_Input!$AC$7+1))","v":0},{"$f":"I1528/((1+Project_Input!$AC$11)^(B1528-Project_Input!$AC$7+1))","v":0},{"$f":"J1528/((1+Project_Input!$AC$11)^(B1528-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1528)","v":0}]
[null,2024,{"$f":"IF(B1529+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1529+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1529+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1529+1=Project_Input!$AC$7,D1502,IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1529,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1529>=Project_Input!$AC$7,B1529<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1529,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1529+1=Project_Input!$AC$7,F1529,D1529+E1529+F1529)","v":0},{"$f":"C1529+G1529+IF(B1529+1=Project_Input!$AC$7,D1529+E1529)","v":0},0,{"$f":"H1529/((1+Project_Input!$AC$11)^(B1529-Project_Input!$AC$7+1))","v":0},{"$f":"I1529/((1+Project_Input!$AC$11)^(B1529-Project_Input!$AC$7+1))","v":0},{"$f":"J1529/((1+Project_Input!$AC$11)^(B1529-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1529)","v":0}]
[null,2025,{"$f":"IF(B1530+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1530+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1530+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1530+1=Project_Input!$AC$7,D1502,IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1530,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1530>=Project_Input!$AC$7,B1530<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1530,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1530+1=Project_Input!$AC$7,F1530,D1530+E1530+F1530)","v":0},{"$f":"C1530+G1530+IF(B1530+1=Project_Input!$AC$7,D1530+E1530)","v":0},0,{"$f":"H1530/((1+Project_Input!$AC$11)^(B1530-Project_Input!$AC$7+1))","v":0},{"$f":"I1530/((1+Project_Input!$AC$11)^(B1530-Project_Input!$AC$7+1))","v":0},{"$f":"J1530/((1+Project_Input!$AC$11)^(B1530-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1530)","v":0}]
[null,2026,{"$f":"IF(B1531+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1531+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1531+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1531+1=Project_Input!$AC$7,D1502,IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1531,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1531>=Project_Input!$AC$7,B1531<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1531,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1531+1=Project_Input!$AC$7,F1531,D1531+E1531+F1531)","v":0},{"$f":"C1531+G1531+IF(B1531+1=Project_Input!$AC$7,D1531+E1531)","v":0},0,{"$f":"H1531/((1+Project_Input!$AC$11)^(B1531-Project_Input!$AC$7+1))","v":0},{"$f":"I1531/((1+Project_Input!$AC$11)^(B1531-Project_Input!$AC$7+1))","v":0},{"$f":"J1531/((1+Project_Input!$AC$11)^(B1531-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1531)","v":0}]
[null,2027,{"$f":"IF(B1532+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1532+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1532+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1532+1=Project_Input!$AC$7,D1502,IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1532,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1532>=Project_Input!$AC$7,B1532<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1532,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1532+1=Project_Input!$AC$7,F1532,D1532+E1532+F1532)","v":0},{"$f":"C1532+G1532+IF(B1532+1=Project_Input!$AC$7,D1532+E1532)","v":0},0,{"$f":"H1532/((1+Project_Input!$AC$11)^(B1532-Project_Input!$AC$7+1))","v":0},{"$f":"I1532/((1+Project_Input!$AC$11)^(B1532-Project_Input!$AC$7+1))","v":0},{"$f":"J1532/((1+Project_Input!$AC$11)^(B1532-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1532)","v":0}]
[null,2028,{"$f":"IF(B1533+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1533+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1533+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1533+1=Project_Input!$AC$7,D1502,IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1533,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1533>=Project_Input!$AC$7,B1533<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1533,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1533+1=Project_Input!$AC$7,F1533,D1533+E1533+F1533)","v":0},{"$f":"C1533+G1533+IF(B1533+1=Project_Input!$AC$7,D1533+E1533)","v":0},0,{"$f":"H1533/((1+Project_Input!$AC$11)^(B1533-Project_Input!$AC$7+1))","v":0},{"$f":"I1533/((1+Project_Input!$AC$11)^(B1533-Project_Input!$AC$7+1))","v":0},{"$f":"J1533/((1+Project_Input!$AC$11)^(B1533-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1533)","v":0}]
[null,2029,{"$f":"IF(B1534+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1534+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1534+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1534+1=Project_Input!$AC$7,D1502,IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1534,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1534>=Project_Input!$AC$7,B1534<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1534,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1534+1=Project_Input!$AC$7,F1534,D1534+E1534+F1534)","v":0},{"$f":"C1534+G1534+IF(B1534+1=Project_Input!$AC$7,D1534+E1534)","v":0},0,{"$f":"H1534/((1+Project_Input!$AC$11)^(B1534-Project_Input!$AC$7+1))","v":0},{"$f":"I1534/((1+Project_Input!$AC$11)^(B1534-Project_Input!$AC$7+1))","v":0},{"$f":"J1534/((1+Project_Input!$AC$11)^(B1534-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1534)","v":0}]
[null,2030,{"$f":"IF(B1535+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1535+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1535+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1535+1=Project_Input!$AC$7,D1502,IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1535,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1535>=Project_Input!$AC$7,B1535<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1535,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1535+1=Project_Input!$AC$7,F1535,D1535+E1535+F1535)","v":0},{"$f":"C1535+G1535+IF(B1535+1=Project_Input!$AC$7,D1535+E1535)","v":0},0,{"$f":"H1535/((1+Project_Input!$AC$11)^(B1535-Project_Input!$AC$7+1))","v":0},{"$f":"I1535/((1+Project_Input!$AC$11)^(B1535-Project_Input!$AC$7+1))","v":0},{"$f":"J1535/((1+Project_Input!$AC$11)^(B1535-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1535)","v":0}]
[null,2031,{"$f":"IF(B1536+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1536+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1536+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1536+1=Project_Input!$AC$7,D1502,IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1536,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1536>=Project_Input!$AC$7,B1536<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1536,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1536+1=Project_Input!$AC$7,F1536,D1536+E1536+F1536)","v":0},{"$f":"C1536+G1536+IF(B1536+1=Project_Input!$AC$7,D1536+E1536)","v":0},{"$f":"H1536+I1536","v":0},{"$f":"H1536/((1+Project_Input!$AC$11)^(B1536-Project_Input!$AC$7+1))","v":0},{"$f":"I1536/((1+Project_Input!$AC$11)^(B1536-Project_Input!$AC$7+1))","v":0},{"$f":"J1536/((1+Project_Input!$AC$11)^(B1536-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1536)","v":0}]
[null,2032,{"$f":"IF(B1537+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1537+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1537+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1537+1=Project_Input!$AC$7,D1502,IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1537,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1537>=Project_Input!$AC$7,B1537<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1537,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1537+1=Project_Input!$AC$7,F1537,D1537+E1537+F1537)","v":0},{"$f":"C1537+G1537+IF(B1537+1=Project_Input!$AC$7,D1537+E1537)","v":0},0,{"$f":"H1537/((1+Project_Input!$AC$11)^(B1537-Project_Input!$AC$7+1))","v":0},{"$f":"I1537/((1+Project_Input!$AC$11)^(B1537-Project_Input!$AC$7+1))","v":0},{"$f":"J1537/((1+Project_Input!$AC$11)^(B1537-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1537)","v":0}]
[null,2033,{"$f":"IF(B1538+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1538+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1538+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1538+1=Project_Input!$AC$7,D1502,IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1538,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1538>=Project_Input!$AC$7,B1538<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1538,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1538+1=Project_Input!$AC$7,F1538,D1538+E1538+F1538)","v":0},{"$f":"C1538+G1538+IF(B1538+1=Project_Input!$AC$7,D1538+E1538)","v":0},0,{"$f":"H1538/((1+Project_Input!$AC$11)^(B1538-Project_Input!$AC$7+1))","v":0},{"$f":"I1538/((1+Project_Input!$AC$11)^(B1538-Project_Input!$AC$7+1))","v":0},{"$f":"J1538/((1+Project_Input!$AC$11)^(B1538-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1538)","v":0}]
[null,2034,{"$f":"IF(B1539+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1539+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1539+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1539+1=Project_Input!$AC$7,D1502,IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1539,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1539>=Project_Input!$AC$7,B1539<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1539,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1539+1=Project_Input!$AC$7,F1539,D1539+E1539+F1539)","v":0},{"$f":"C1539+G1539+IF(B1539+1=Project_Input!$AC$7,D1539+E1539)","v":0},0,{"$f":"H1539/((1+Project_Input!$AC$11)^(B1539-Project_Input!$AC$7+1))","v":0},{"$f":"I1539/((1+Project_Input!$AC$11)^(B1539-Project_Input!$AC$7+1))","v":0},{"$f":"J1539/((1+Project_Input!$AC$11)^(B1539-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1539)","v":0}]
[null,2035,{"$f":"IF(B1540+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1540+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1540+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1540+1=Project_Input!$AC$7,D1502,IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1540,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1540>=Project_Input!$AC$7,B1540<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1540,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1540+1=Project_Input!$AC$7,F1540,D1540+E1540+F1540)","v":0},{"$f":"C1540+G1540+IF(B1540+1=Project_Input!$AC$7,D1540+E1540)","v":0},0,{"$f":"H1540/((1+Project_Input!$AC$11)^(B1540-Project_Input!$AC$7+1))","v":0},{"$f":"I1540/((1+Project_Input!$AC$11)^(B1540-Project_Input!$AC$7+1))","v":0},{"$f":"J1540/((1+Project_Input!$AC$11)^(B1540-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1540)","v":0}]
[null,2036,{"$f":"IF(B1541+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1541+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1541+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1541+1=Project_Input!$AC$7,D1502,IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1541,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1541>=Project_Input!$AC$7,B1541<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1541,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1541+1=Project_Input!$AC$7,F1541,D1541+E1541+F1541)","v":0},{"$f":"C1541+G1541+IF(B1541+1=Project_Input!$AC$7,D1541+E1541)","v":0},0,{"$f":"H1541/((1+Project_Input!$AC$11)^(B1541-Project_Input!$AC$7+1))","v":0},{"$f":"I1541/((1+Project_Input!$AC$11)^(B1541-Project_Input!$AC$7+1))","v":0},{"$f":"J1541/((1+Project_Input!$AC$11)^(B1541-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1541)","v":0}]
[null,2037,{"$f":"IF(B1542+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1542+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1542+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1542+1=Project_Input!$AC$7,D1502,IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1542,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1542>=Project_Input!$AC$7,B1542<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1542,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1542+1=Project_Input!$AC$7,F1542,D1542+E1542+F1542)","v":0},{"$f":"C1542+G1542+IF(B1542+1=Project_Input!$AC$7,D1542+E1542)","v":0},0,{"$f":"H1542/((1+Project_Input!$AC$11)^(B1542-Project_Input!$AC$7+1))","v":0},{"$f":"I1542/((1+Project_Input!$AC$11)^(B1542-Project_Input!$AC$7+1))","v":0},{"$f":"J1542/((1+Project_Input!$AC$11)^(B1542-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1542)","v":0}]
[null,2038,{"$f":"IF(B1543+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1543+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1543+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1543+1=Project_Input!$AC$7,D1502,IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1543,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1543>=Project_Input!$AC$7,B1543<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1543,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1543+1=Project_Input!$AC$7,F1543,D1543+E1543+F1543)","v":0},{"$f":"C1543+G1543+IF(B1543+1=Project_Input!$AC$7,D1543+E1543)","v":0},0,{"$f":"H1543/((1+Project_Input!$AC$11)^(B1543-Project_Input!$AC$7+1))","v":0},{"$f":"I1543/((1+Project_Input!$AC$11)^(B1543-Project_Input!$AC$7+1))","v":0},{"$f":"J1543/((1+Project_Input!$AC$11)^(B1543-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1543)","v":0}]
[null,2039,{"$f":"IF(B1544+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1544+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1544+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1544+1=Project_Input!$AC$7,D1502,IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1544,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1544>=Project_Input!$AC$7,B1544<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1544,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1544+1=Project_Input!$AC$7,F1544,D1544+E1544+F1544)","v":0},{"$f":"C1544+G1544+IF(B1544+1=Project_Input!$AC$7,D1544+E1544)","v":0},0,{"$f":"H1544/((1+Project_Input!$AC$11)^(B1544-Project_Input!$AC$7+1))","v":0},{"$f":"I1544/((1+Project_Input!$AC$11)^(B1544-Project_Input!$AC$7+1))","v":0},{"$f":"J1544/((1+Project_Input!$AC$11)^(B1544-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1544)","v":0}]
[null,2040,{"$f":"IF(B1545+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1545+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1545+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1545+1=Project_Input!$AC$7,D1502,IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1545,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1545>=Project_Input!$AC$7,B1545<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1545,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1545+1=Project_Input!$AC$7,F1545,D1545+E1545+F1545)","v":0},{"$f":"C1545+G1545+IF(B1545+1=Project_Input!$AC$7,D1545+E1545)","v":0},0,{"$f":"H1545/((1+Project_Input!$AC$11)^(B1545-Project_Input!$AC$7+1))","v":0},{"$f":"I1545/((1+Project_Input!$AC$11)^(B1545-Project_Input!$AC$7+1))","v":0},{"$f":"J1545/((1+Project_Input!$AC$11)^(B1545-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1545)","v":0}]
[null,2041,{"$f":"IF(B1546+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1546+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1546+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1546+1=Project_Input!$AC$7,D1502,IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1546,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1546>=Project_Input!$AC$7,B1546<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1546,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1546+1=Project_Input!$AC$7,F1546,D1546+E1546+F1546)","v":0},{"$f":"C1546+G1546+IF(B1546+1=Project_Input!$AC$7,D1546+E1546)","v":0},0,{"$f":"H1546/((1+Project_Input!$AC$11)^(B1546-Project_Input!$AC$7+1))","v":0},{"$f":"I1546/((1+Project_Input!$AC$11)^(B1546-Project_Input!$AC$7+1))","v":0},{"$f":"J1546/((1+Project_Input!$AC$11)^(B1546-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1546)","v":0}]
[null,2042,{"$f":"IF(B1547+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1547+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1547+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1547+1=Project_Input!$AC$7,D1502,IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1547,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1547>=Project_Input!$AC$7,B1547<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1547,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1547+1=Project_Input!$AC$7,F1547,D1547+E1547+F1547)","v":0},{"$f":"C1547+G1547+IF(B1547+1=Project_Input!$AC$7,D1547+E1547)","v":0},0,{"$f":"H1547/((1+Project_Input!$AC$11)^(B1547-Project_Input!$AC$7+1))","v":0},{"$f":"I1547/((1+Project_Input!$AC$11)^(B1547-Project_Input!$AC$7+1))","v":0},{"$f":"J1547/((1+Project_Input!$AC$11)^(B1547-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1547)","v":0}]
[null,2043,{"$f":"IF(B1548+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1548+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1548+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1548+1=Project_Input!$AC$7,D1502,IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1548,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1548>=Project_Input!$AC$7,B1548<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1548,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1548+1=Project_Input!$AC$7,F1548,D1548+E1548+F1548)","v":0},{"$f":"C1548+G1548+IF(B1548+1=Project_Input!$AC$7,D1548+E1548)","v":0},0,{"$f":"H1548/((1+Project_Input!$AC$11)^(B1548-Project_Input!$AC$7+1))","v":0},{"$f":"I1548/((1+Project_Input!$AC$11)^(B1548-Project_Input!$AC$7+1))","v":0},{"$f":"J1548/((1+Project_Input!$AC$11)^(B1548-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1548)","v":0}]
[null,2044,{"$f":"IF(B1549+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1549+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1549+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1549+1=Project_Input!$AC$7,D1502,IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1549,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1549>=Project_Input!$AC$7,B1549<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1549,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1549+1=Project_Input!$AC$7,F1549,D1549+E1549+F1549)","v":0},{"$f":"C1549+G1549+IF(B1549+1=Project_Input!$AC$7,D1549+E1549)","v":0},0,{"$f":"H1549/((1+Project_Input!$AC$11)^(B1549-Project_Input!$AC$7+1))","v":0},{"$f":"I1549/((1+Project_Input!$AC$11)^(B1549-Project_Input!$AC$7+1))","v":0},{"$f":"J1549/((1+Project_Input!$AC$11)^(B1549-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1549)","v":0}]
[null,2045,{"$f":"IF(B1550+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1550+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1550+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1550+1=Project_Input!$AC$7,D1502,IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1550,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1550>=Project_Input!$AC$7,B1550<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1550,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1550+1=Project_Input!$AC$7,F1550,D1550+E1550+F1550)","v":0},{"$f":"C1550+G1550+IF(B1550+1=Project_Input!$AC$7,D1550+E1550)","v":0},0,{"$f":"H1550/((1+Project_Input!$AC$11)^(B1550-Project_Input!$AC$7+1))","v":0},{"$f":"I1550/((1+Project_Input!$AC$11)^(B1550-Project_Input!$AC$7+1))","v":0},{"$f":"J1550/((1+Project_Input!$AC$11)^(B1550-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1550)","v":0}]
[null,2046,{"$f":"IF(B1551+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1551+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1551+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1551+1=Project_Input!$AC$7,D1502,IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1551,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1551>=Project_Input!$AC$7,B1551<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1551,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1551+1=Project_Input!$AC$7,F1551,D1551+E1551+F1551)","v":0},{"$f":"C1551+G1551+IF(B1551+1=Project_Input!$AC$7,D1551+E1551)","v":0},0,{"$f":"H1551/((1+Project_Input!$AC$11)^(B1551-Project_Input!$AC$7+1))","v":0},{"$f":"I1551/((1+Project_Input!$AC$11)^(B1551-Project_Input!$AC$7+1))","v":0},{"$f":"J1551/((1+Project_Input!$AC$11)^(B1551-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1551)","v":0}]
[null,2047,{"$f":"IF(B1552+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1552+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1552+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1552+1=Project_Input!$AC$7,D1502,IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1552,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1552>=Project_Input!$AC$7,B1552<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1552,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1552+1=Project_Input!$AC$7,F1552,D1552+E1552+F1552)","v":0},{"$f":"C1552+G1552+IF(B1552+1=Project_Input!$AC$7,D1552+E1552)","v":0},0,{"$f":"H1552/((1+Project_Input!$AC$11)^(B1552-Project_Input!$AC$7+1))","v":0},{"$f":"I1552/((1+Project_Input!$AC$11)^(B1552-Project_Input!$AC$7+1))","v":0},{"$f":"J1552/((1+Project_Input!$AC$11)^(B1552-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1552)","v":0}]
[null,2048,{"$f":"IF(B1553+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1553+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1553+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1553+1=Project_Input!$AC$7,D1502,IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1553,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1553>=Project_Input!$AC$7,B1553<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1553,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1553+1=Project_Input!$AC$7,F1553,D1553+E1553+F1553)","v":0},{"$f":"C1553+G1553+IF(B1553+1=Project_Input!$AC$7,D1553+E1553)","v":0},0,{"$f":"H1553/((1+Project_Input!$AC$11)^(B1553-Project_Input!$AC$7+1))","v":0},{"$f":"I1553/((1+Project_Input!$AC$11)^(B1553-Project_Input!$AC$7+1))","v":0},{"$f":"J1553/((1+Project_Input!$AC$11)^(B1553-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1553)","v":0}]
[null,2049,{"$f":"IF(B1554+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1554+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1554+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1554+1=Project_Input!$AC$7,D1502,IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1554,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1554>=Project_Input!$AC$7,B1554<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1554,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1554+1=Project_Input!$AC$7,F1554,D1554+E1554+F1554)","v":0},{"$f":"C1554+G1554+IF(B1554+1=Project_Input!$AC$7,D1554+E1554)","v":0},0,{"$f":"H1554/((1+Project_Input!$AC$11)^(B1554-Project_Input!$AC$7+1))","v":0},{"$f":"I1554/((1+Project_Input!$AC$11)^(B1554-Project_Input!$AC$7+1))","v":0},{"$f":"J1554/((1+Project_Input!$AC$11)^(B1554-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1554)","v":0}]
[null,2050,{"$f":"IF(B1555+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1555+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1555+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1555+1=Project_Input!$AC$7,D1502,IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1555,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1555>=Project_Input!$AC$7,B1555<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1555,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1555+1=Project_Input!$AC$7,F1555,D1555+E1555+F1555)","v":0},{"$f":"C1555+G1555+IF(B1555+1=Project_Input!$AC$7,D1555+E1555)","v":0},0,{"$f":"H1555/((1+Project_Input!$AC$11)^(B1555-Project_Input!$AC$7+1))","v":0},{"$f":"I1555/((1+Project_Input!$AC$11)^(B1555-Project_Input!$AC$7+1))","v":0},{"$f":"J1555/((1+Project_Input!$AC$11)^(B1555-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1555)","v":0}]
[null,2051,{"$f":"IF(B1556+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1556+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1556+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1556+1=Project_Input!$AC$7,D1502,IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1556,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1556>=Project_Input!$AC$7,B1556<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1556,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1556+1=Project_Input!$AC$7,F1556,D1556+E1556+F1556)","v":0},{"$f":"C1556+G1556+IF(B1556+1=Project_Input!$AC$7,D1556+E1556)","v":0},0,{"$f":"H1556/((1+Project_Input!$AC$11)^(B1556-Project_Input!$AC$7+1))","v":0},{"$f":"I1556/((1+Project_Input!$AC$11)^(B1556-Project_Input!$AC$7+1))","v":0},{"$f":"J1556/((1+Project_Input!$AC$11)^(B1556-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1556)","v":0}]
[null,2052,{"$f":"IF(B1557+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1557+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1557+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1557+1=Project_Input!$AC$7,D1502,IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1557,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1557>=Project_Input!$AC$7,B1557<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1557,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1557+1=Project_Input!$AC$7,F1557,D1557+E1557+F1557)","v":0},{"$f":"C1557+G1557+IF(B1557+1=Project_Input!$AC$7,D1557+E1557)","v":0},0,{"$f":"H1557/((1+Project_Input!$AC$11)^(B1557-Project_Input!$AC$7+1))","v":0},{"$f":"I1557/((1+Project_Input!$AC$11)^(B1557-Project_Input!$AC$7+1))","v":0},{"$f":"J1557/((1+Project_Input!$AC$11)^(B1557-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1557)","v":0}]
[null,2053,{"$f":"IF(B1558+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1558+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1558+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1558+1=Project_Input!$AC$7,D1502,IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1558,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1558>=Project_Input!$AC$7,B1558<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1558,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1558+1=Project_Input!$AC$7,F1558,D1558+E1558+F1558)","v":0},{"$f":"C1558+G1558+IF(B1558+1=Project_Input!$AC$7,D1558+E1558)","v":0},0,{"$f":"H1558/((1+Project_Input!$AC$11)^(B1558-Project_Input!$AC$7+1))","v":0},{"$f":"I1558/((1+Project_Input!$AC$11)^(B1558-Project_Input!$AC$7+1))","v":0},{"$f":"J1558/((1+Project_Input!$AC$11)^(B1558-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1558)","v":0}]
[null,2054,{"$f":"IF(B1559+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1559+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1559+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1559+1=Project_Input!$AC$7,D1502,IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1559,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1559>=Project_Input!$AC$7,B1559<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1559,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1559+1=Project_Input!$AC$7,F1559,D1559+E1559+F1559)","v":0},{"$f":"C1559+G1559+IF(B1559+1=Project_Input!$AC$7,D1559+E1559)","v":0},0,{"$f":"H1559/((1+Project_Input!$AC$11)^(B1559-Project_Input!$AC$7+1))","v":0},{"$f":"I1559/((1+Project_Input!$AC$11)^(B1559-Project_Input!$AC$7+1))","v":0},{"$f":"J1559/((1+Project_Input!$AC$11)^(B1559-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1559)","v":0}]
[null,2055,{"$f":"IF(B1560+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1560+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1560+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1560+1=Project_Input!$AC$7,D1502,IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1560,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1560>=Project_Input!$AC$7,B1560<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1560,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1560+1=Project_Input!$AC$7,F1560,D1560+E1560+F1560)","v":0},{"$f":"C1560+G1560+IF(B1560+1=Project_Input!$AC$7,D1560+E1560)","v":0},0,{"$f":"H1560/((1+Project_Input!$AC$11)^(B1560-Project_Input!$AC$7+1))","v":0},{"$f":"I1560/((1+Project_Input!$AC$11)^(B1560-Project_Input!$AC$7+1))","v":0},{"$f":"J1560/((1+Project_Input!$AC$11)^(B1560-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1560)","v":0}]
[null,2056,{"$f":"IF(B1561+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1561+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1561+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1561+1=Project_Input!$AC$7,D1502,IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1561,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1561>=Project_Input!$AC$7,B1561<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1561,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1561+1=Project_Input!$AC$7,F1561,D1561+E1561+F1561)","v":0},{"$f":"C1561+G1561+IF(B1561+1=Project_Input!$AC$7,D1561+E1561)","v":0},0,{"$f":"H1561/((1+Project_Input!$AC$11)^(B1561-Project_Input!$AC$7+1))","v":0},{"$f":"I1561/((1+Project_Input!$AC$11)^(B1561-Project_Input!$AC$7+1))","v":0},{"$f":"J1561/((1+Project_Input!$AC$11)^(B1561-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1561)","v":0}]
[null,2057,{"$f":"IF(B1562+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1562+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1562+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1562+1=Project_Input!$AC$7,D1502,IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1562,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1562>=Project_Input!$AC$7,B1562<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1562,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1562+1=Project_Input!$AC$7,F1562,D1562+E1562+F1562)","v":0},{"$f":"C1562+G1562+IF(B1562+1=Project_Input!$AC$7,D1562+E1562)","v":0},0,{"$f":"H1562/((1+Project_Input!$AC$11)^(B1562-Project_Input!$AC$7+1))","v":0},{"$f":"I1562/((1+Project_Input!$AC$11)^(B1562-Project_Input!$AC$7+1))","v":0},{"$f":"J1562/((1+Project_Input!$AC$11)^(B1562-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1562)","v":0}]
[null,2058,{"$f":"IF(B1563+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1563+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1563+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1563+1=Project_Input!$AC$7,D1502,IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1563,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1563>=Project_Input!$AC$7,B1563<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1563,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1563+1=Project_Input!$AC$7,F1563,D1563+E1563+F1563)","v":0},{"$f":"C1563+G1563+IF(B1563+1=Project_Input!$AC$7,D1563+E1563)","v":0},0,{"$f":"H1563/((1+Project_Input!$AC$11)^(B1563-Project_Input!$AC$7+1))","v":0},{"$f":"I1563/((1+Project_Input!$AC$11)^(B1563-Project_Input!$AC$7+1))","v":0},{"$f":"J1563/((1+Project_Input!$AC$11)^(B1563-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1563)","v":0}]
[null,2059,{"$f":"IF(B1564+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1564+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1564+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1564+1=Project_Input!$AC$7,D1502,IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1564,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1564>=Project_Input!$AC$7,B1564<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1564,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1564+1=Project_Input!$AC$7,F1564,D1564+E1564+F1564)","v":0},{"$f":"C1564+G1564+IF(B1564+1=Project_Input!$AC$7,D1564+E1564)","v":0},0,{"$f":"H1564/((1+Project_Input!$AC$11)^(B1564-Project_Input!$AC$7+1))","v":0},{"$f":"I1564/((1+Project_Input!$AC$11)^(B1564-Project_Input!$AC$7+1))","v":0},{"$f":"J1564/((1+Project_Input!$AC$11)^(B1564-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1564)","v":0}]
[null,2060,{"$f":"IF(B1565+1=Project_Input!$AC$7,Project_Input!$AC$12,IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$8),Project_Input!$AC$19*Project_Input!$AC$9,0))","v":0},{"$f":"IF(B1565+1=Project_Input!$AC$7,Project_Input!$AC$13,IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$15),PMT(Project_Input!$AC$14,Project_Input!$AC$15,Project_Input!$AC$13),0))","v":0},{"$f":"IF(B1565+1=Project_Input!$AC$7,Project_Input!$AC$16,IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$17),-(Project_Input!$AC$16/Project_Input!$AC$17),0))","v":0},{"$f":"IF(B1565+1=Project_Input!$AC$7,D1502,IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$8),(-SUM(P_Source_Increases!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1565,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AC$9*Project_Input!$AC$18),0))","v":0},{"$f":"IF(AND(B1565>=Project_Input!$AC$7,B1565<Project_Input!$AC$7+Project_Input!$AC$8),-SUM(P_Source_Reductions!$AC$21:$AC$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1565,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1565+1=Project_Input!$AC$7,F1565,D1565+E1565+F1565)","v":0},{"$f":"C1565+G1565+IF(B1565+1=Project_Input!$AC$7,D1565+E1565)","v":0},0,{"$f":"H1565/((1+Project_Input!$AC$11)^(B1565-Project_Input!$AC$7+1))","v":0},{"$f":"I1565/((1+Project_Input!$AC$11)^(B1565-Project_Input!$AC$7+1))","v":0},{"$f":"J1565/((1+Project_Input!$AC$11)^(B1565-Project_Input!$AC$7+1))","v":0},{"$f":"SUM(M1504:M1565)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AD$9*Project_Input!$AD$10","v":0},{"$f":"Project_Input!$AD$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1569+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1569+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1569+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1569+1=Project_Input!$AD$7,D1567,IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1569,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1569>=Project_Input!$AD$7,B1569<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1569,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1569+1=Project_Input!$AD$7,F1569,D1569+E1569+F1569)","v":0},{"$f":"C1569+G1569+IF(B1569+1=Project_Input!$AD$7,D1569+E1569)","v":0},{"$f":"H1569+I1569","v":0},{"$f":"H1569/((1+Project_Input!$AD$11)^(B1569-Project_Input!$AD$7+1))","v":0},{"$f":"I1569/((1+Project_Input!$AD$11)^(B1569-Project_Input!$AD$7+1))","v":0},{"$f":"J1569/((1+Project_Input!$AD$11)^(B1569-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1569)","v":0}]
[null,2000,{"$f":"IF(B1570+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1570+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1570+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1570+1=Project_Input!$AD$7,D1567,IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1570,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1570>=Project_Input!$AD$7,B1570<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1570,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1570+1=Project_Input!$AD$7,F1570,D1570+E1570+F1570)","v":0},{"$f":"C1570+G1570+IF(B1570+1=Project_Input!$AD$7,D1570+E1570)","v":0},0,{"$f":"H1570/((1+Project_Input!$AD$11)^(B1570-Project_Input!$AD$7+1))","v":0},{"$f":"I1570/((1+Project_Input!$AD$11)^(B1570-Project_Input!$AD$7+1))","v":0},{"$f":"J1570/((1+Project_Input!$AD$11)^(B1570-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1570)","v":0}]
[null,2001,{"$f":"IF(B1571+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1571+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1571+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1571+1=Project_Input!$AD$7,D1567,IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1571,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1571>=Project_Input!$AD$7,B1571<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1571,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1571+1=Project_Input!$AD$7,F1571,D1571+E1571+F1571)","v":0},{"$f":"C1571+G1571+IF(B1571+1=Project_Input!$AD$7,D1571+E1571)","v":0},0,{"$f":"H1571/((1+Project_Input!$AD$11)^(B1571-Project_Input!$AD$7+1))","v":0},{"$f":"I1571/((1+Project_Input!$AD$11)^(B1571-Project_Input!$AD$7+1))","v":0},{"$f":"J1571/((1+Project_Input!$AD$11)^(B1571-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1571)","v":0}]
[null,2002,{"$f":"IF(B1572+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1572+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1572+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1572+1=Project_Input!$AD$7,D1567,IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1572,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1572>=Project_Input!$AD$7,B1572<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1572,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1572+1=Project_Input!$AD$7,F1572,D1572+E1572+F1572)","v":0},{"$f":"C1572+G1572+IF(B1572+1=Project_Input!$AD$7,D1572+E1572)","v":0},0,{"$f":"H1572/((1+Project_Input!$AD$11)^(B1572-Project_Input!$AD$7+1))","v":0},{"$f":"I1572/((1+Project_Input!$AD$11)^(B1572-Project_Input!$AD$7+1))","v":0},{"$f":"J1572/((1+Project_Input!$AD$11)^(B1572-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1572)","v":0}]
[null,2003,{"$f":"IF(B1573+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1573+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1573+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1573+1=Project_Input!$AD$7,D1567,IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1573,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1573>=Project_Input!$AD$7,B1573<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1573,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1573+1=Project_Input!$AD$7,F1573,D1573+E1573+F1573)","v":0},{"$f":"C1573+G1573+IF(B1573+1=Project_Input!$AD$7,D1573+E1573)","v":0},0,{"$f":"H1573/((1+Project_Input!$AD$11)^(B1573-Project_Input!$AD$7+1))","v":0},{"$f":"I1573/((1+Project_Input!$AD$11)^(B1573-Project_Input!$AD$7+1))","v":0},{"$f":"J1573/((1+Project_Input!$AD$11)^(B1573-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1573)","v":0}]
[null,2004,{"$f":"IF(B1574+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1574+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1574+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1574+1=Project_Input!$AD$7,D1567,IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1574,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1574>=Project_Input!$AD$7,B1574<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1574,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1574+1=Project_Input!$AD$7,F1574,D1574+E1574+F1574)","v":0},{"$f":"C1574+G1574+IF(B1574+1=Project_Input!$AD$7,D1574+E1574)","v":0},0,{"$f":"H1574/((1+Project_Input!$AD$11)^(B1574-Project_Input!$AD$7+1))","v":0},{"$f":"I1574/((1+Project_Input!$AD$11)^(B1574-Project_Input!$AD$7+1))","v":0},{"$f":"J1574/((1+Project_Input!$AD$11)^(B1574-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1574)","v":0}]
[null,2005,{"$f":"IF(B1575+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1575+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1575+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1575+1=Project_Input!$AD$7,D1567,IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1575,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1575>=Project_Input!$AD$7,B1575<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1575,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1575+1=Project_Input!$AD$7,F1575,D1575+E1575+F1575)","v":0},{"$f":"C1575+G1575+IF(B1575+1=Project_Input!$AD$7,D1575+E1575)","v":0},0,{"$f":"H1575/((1+Project_Input!$AD$11)^(B1575-Project_Input!$AD$7+1))","v":0},{"$f":"I1575/((1+Project_Input!$AD$11)^(B1575-Project_Input!$AD$7+1))","v":0},{"$f":"J1575/((1+Project_Input!$AD$11)^(B1575-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1575)","v":0}]
[null,2006,{"$f":"IF(B1576+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1576+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1576+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1576+1=Project_Input!$AD$7,D1567,IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1576,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1576>=Project_Input!$AD$7,B1576<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1576,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1576+1=Project_Input!$AD$7,F1576,D1576+E1576+F1576)","v":0},{"$f":"C1576+G1576+IF(B1576+1=Project_Input!$AD$7,D1576+E1576)","v":0},0,{"$f":"H1576/((1+Project_Input!$AD$11)^(B1576-Project_Input!$AD$7+1))","v":0},{"$f":"I1576/((1+Project_Input!$AD$11)^(B1576-Project_Input!$AD$7+1))","v":0},{"$f":"J1576/((1+Project_Input!$AD$11)^(B1576-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1576)","v":0}]
[null,2007,{"$f":"IF(B1577+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1577+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1577+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1577+1=Project_Input!$AD$7,D1567,IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1577,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1577>=Project_Input!$AD$7,B1577<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1577,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1577+1=Project_Input!$AD$7,F1577,D1577+E1577+F1577)","v":0},{"$f":"C1577+G1577+IF(B1577+1=Project_Input!$AD$7,D1577+E1577)","v":0},0,{"$f":"H1577/((1+Project_Input!$AD$11)^(B1577-Project_Input!$AD$7+1))","v":0},{"$f":"I1577/((1+Project_Input!$AD$11)^(B1577-Project_Input!$AD$7+1))","v":0},{"$f":"J1577/((1+Project_Input!$AD$11)^(B1577-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1577)","v":0}]
[null,2008,{"$f":"IF(B1578+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1578+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1578+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1578+1=Project_Input!$AD$7,D1567,IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1578,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1578>=Project_Input!$AD$7,B1578<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1578,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1578+1=Project_Input!$AD$7,F1578,D1578+E1578+F1578)","v":0},{"$f":"C1578+G1578+IF(B1578+1=Project_Input!$AD$7,D1578+E1578)","v":0},0,{"$f":"H1578/((1+Project_Input!$AD$11)^(B1578-Project_Input!$AD$7+1))","v":0},{"$f":"I1578/((1+Project_Input!$AD$11)^(B1578-Project_Input!$AD$7+1))","v":0},{"$f":"J1578/((1+Project_Input!$AD$11)^(B1578-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1578)","v":0}]
[null,2009,{"$f":"IF(B1579+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1579+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1579+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1579+1=Project_Input!$AD$7,D1567,IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1579,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1579>=Project_Input!$AD$7,B1579<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1579,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1579+1=Project_Input!$AD$7,F1579,D1579+E1579+F1579)","v":0},{"$f":"C1579+G1579+IF(B1579+1=Project_Input!$AD$7,D1579+E1579)","v":0},0,{"$f":"H1579/((1+Project_Input!$AD$11)^(B1579-Project_Input!$AD$7+1))","v":0},{"$f":"I1579/((1+Project_Input!$AD$11)^(B1579-Project_Input!$AD$7+1))","v":0},{"$f":"J1579/((1+Project_Input!$AD$11)^(B1579-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1579)","v":0}]
[null,2010,{"$f":"IF(B1580+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1580+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1580+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1580+1=Project_Input!$AD$7,D1567,IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1580,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1580>=Project_Input!$AD$7,B1580<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1580,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1580+1=Project_Input!$AD$7,F1580,D1580+E1580+F1580)","v":0},{"$f":"C1580+G1580+IF(B1580+1=Project_Input!$AD$7,D1580+E1580)","v":0},0,{"$f":"H1580/((1+Project_Input!$AD$11)^(B1580-Project_Input!$AD$7+1))","v":0},{"$f":"I1580/((1+Project_Input!$AD$11)^(B1580-Project_Input!$AD$7+1))","v":0},{"$f":"J1580/((1+Project_Input!$AD$11)^(B1580-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1580)","v":0}]
[null,2011,{"$f":"IF(B1581+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1581+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1581+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1581+1=Project_Input!$AD$7,D1567,IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1581,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1581>=Project_Input!$AD$7,B1581<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1581,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1581+1=Project_Input!$AD$7,F1581,D1581+E1581+F1581)","v":0},{"$f":"C1581+G1581+IF(B1581+1=Project_Input!$AD$7,D1581+E1581)","v":0},0,{"$f":"H1581/((1+Project_Input!$AD$11)^(B1581-Project_Input!$AD$7+1))","v":0},{"$f":"I1581/((1+Project_Input!$AD$11)^(B1581-Project_Input!$AD$7+1))","v":0},{"$f":"J1581/((1+Project_Input!$AD$11)^(B1581-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1581)","v":0}]
[null,2012,{"$f":"IF(B1582+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1582+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1582+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1582+1=Project_Input!$AD$7,D1567,IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1582,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1582>=Project_Input!$AD$7,B1582<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1582,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1582+1=Project_Input!$AD$7,F1582,D1582+E1582+F1582)","v":0},{"$f":"C1582+G1582+IF(B1582+1=Project_Input!$AD$7,D1582+E1582)","v":0},0,{"$f":"H1582/((1+Project_Input!$AD$11)^(B1582-Project_Input!$AD$7+1))","v":0},{"$f":"I1582/((1+Project_Input!$AD$11)^(B1582-Project_Input!$AD$7+1))","v":0},{"$f":"J1582/((1+Project_Input!$AD$11)^(B1582-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1582)","v":0}]
[null,2013,{"$f":"IF(B1583+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1583+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1583+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1583+1=Project_Input!$AD$7,D1567,IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1583,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1583>=Project_Input!$AD$7,B1583<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1583,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1583+1=Project_Input!$AD$7,F1583,D1583+E1583+F1583)","v":0},{"$f":"C1583+G1583+IF(B1583+1=Project_Input!$AD$7,D1583+E1583)","v":0},0,{"$f":"H1583/((1+Project_Input!$AD$11)^(B1583-Project_Input!$AD$7+1))","v":0},{"$f":"I1583/((1+Project_Input!$AD$11)^(B1583-Project_Input!$AD$7+1))","v":0},{"$f":"J1583/((1+Project_Input!$AD$11)^(B1583-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1583)","v":0}]
[null,2014,{"$f":"IF(B1584+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1584+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1584+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1584+1=Project_Input!$AD$7,D1567,IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1584,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1584>=Project_Input!$AD$7,B1584<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1584,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1584+1=Project_Input!$AD$7,F1584,D1584+E1584+F1584)","v":0},{"$f":"C1584+G1584+IF(B1584+1=Project_Input!$AD$7,D1584+E1584)","v":0},0,{"$f":"H1584/((1+Project_Input!$AD$11)^(B1584-Project_Input!$AD$7+1))","v":0},{"$f":"I1584/((1+Project_Input!$AD$11)^(B1584-Project_Input!$AD$7+1))","v":0},{"$f":"J1584/((1+Project_Input!$AD$11)^(B1584-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1584)","v":0}]
[null,2015,{"$f":"IF(B1585+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1585+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1585+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1585+1=Project_Input!$AD$7,D1567,IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1585,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1585>=Project_Input!$AD$7,B1585<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1585,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1585+1=Project_Input!$AD$7,F1585,D1585+E1585+F1585)","v":0},{"$f":"C1585+G1585+IF(B1585+1=Project_Input!$AD$7,D1585+E1585)","v":0},0,{"$f":"H1585/((1+Project_Input!$AD$11)^(B1585-Project_Input!$AD$7+1))","v":0},{"$f":"I1585/((1+Project_Input!$AD$11)^(B1585-Project_Input!$AD$7+1))","v":0},{"$f":"J1585/((1+Project_Input!$AD$11)^(B1585-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1585)","v":0}]
[null,2016,{"$f":"IF(B1586+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1586+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1586+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1586+1=Project_Input!$AD$7,D1567,IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1586,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1586>=Project_Input!$AD$7,B1586<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1586,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1586+1=Project_Input!$AD$7,F1586,D1586+E1586+F1586)","v":0},{"$f":"C1586+G1586+IF(B1586+1=Project_Input!$AD$7,D1586+E1586)","v":0},0,{"$f":"H1586/((1+Project_Input!$AD$11)^(B1586-Project_Input!$AD$7+1))","v":0},{"$f":"I1586/((1+Project_Input!$AD$11)^(B1586-Project_Input!$AD$7+1))","v":0},{"$f":"J1586/((1+Project_Input!$AD$11)^(B1586-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1586)","v":0}]
[null,2017,{"$f":"IF(B1587+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1587+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1587+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1587+1=Project_Input!$AD$7,D1567,IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1587,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1587>=Project_Input!$AD$7,B1587<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1587,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1587+1=Project_Input!$AD$7,F1587,D1587+E1587+F1587)","v":0},{"$f":"C1587+G1587+IF(B1587+1=Project_Input!$AD$7,D1587+E1587)","v":0},0,{"$f":"H1587/((1+Project_Input!$AD$11)^(B1587-Project_Input!$AD$7+1))","v":0},{"$f":"I1587/((1+Project_Input!$AD$11)^(B1587-Project_Input!$AD$7+1))","v":0},{"$f":"J1587/((1+Project_Input!$AD$11)^(B1587-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1587)","v":0}]
[null,2018,{"$f":"IF(B1588+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1588+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1588+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1588+1=Project_Input!$AD$7,D1567,IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1588,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1588>=Project_Input!$AD$7,B1588<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1588,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1588+1=Project_Input!$AD$7,F1588,D1588+E1588+F1588)","v":0},{"$f":"C1588+G1588+IF(B1588+1=Project_Input!$AD$7,D1588+E1588)","v":0},0,{"$f":"H1588/((1+Project_Input!$AD$11)^(B1588-Project_Input!$AD$7+1))","v":0},{"$f":"I1588/((1+Project_Input!$AD$11)^(B1588-Project_Input!$AD$7+1))","v":0},{"$f":"J1588/((1+Project_Input!$AD$11)^(B1588-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1588)","v":0}]
[null,2019,{"$f":"IF(B1589+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1589+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1589+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1589+1=Project_Input!$AD$7,D1567,IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1589,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1589>=Project_Input!$AD$7,B1589<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1589,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1589+1=Project_Input!$AD$7,F1589,D1589+E1589+F1589)","v":0},{"$f":"C1589+G1589+IF(B1589+1=Project_Input!$AD$7,D1589+E1589)","v":0},0,{"$f":"H1589/((1+Project_Input!$AD$11)^(B1589-Project_Input!$AD$7+1))","v":0},{"$f":"I1589/((1+Project_Input!$AD$11)^(B1589-Project_Input!$AD$7+1))","v":0},{"$f":"J1589/((1+Project_Input!$AD$11)^(B1589-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1589)","v":0}]
[null,2020,{"$f":"IF(B1590+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1590+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1590+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1590+1=Project_Input!$AD$7,D1567,IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1590,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1590>=Project_Input!$AD$7,B1590<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1590,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1590+1=Project_Input!$AD$7,F1590,D1590+E1590+F1590)","v":0},{"$f":"C1590+G1590+IF(B1590+1=Project_Input!$AD$7,D1590+E1590)","v":0},0,{"$f":"H1590/((1+Project_Input!$AD$11)^(B1590-Project_Input!$AD$7+1))","v":0},{"$f":"I1590/((1+Project_Input!$AD$11)^(B1590-Project_Input!$AD$7+1))","v":0},{"$f":"J1590/((1+Project_Input!$AD$11)^(B1590-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1590)","v":0}]
[null,2021,{"$f":"IF(B1591+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1591+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1591+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1591+1=Project_Input!$AD$7,D1567,IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1591,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1591>=Project_Input!$AD$7,B1591<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1591,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1591+1=Project_Input!$AD$7,F1591,D1591+E1591+F1591)","v":0},{"$f":"C1591+G1591+IF(B1591+1=Project_Input!$AD$7,D1591+E1591)","v":0},0,{"$f":"H1591/((1+Project_Input!$AD$11)^(B1591-Project_Input!$AD$7+1))","v":0},{"$f":"I1591/((1+Project_Input!$AD$11)^(B1591-Project_Input!$AD$7+1))","v":0},{"$f":"J1591/((1+Project_Input!$AD$11)^(B1591-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1591)","v":0}]
[null,2022,{"$f":"IF(B1592+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1592+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1592+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1592+1=Project_Input!$AD$7,D1567,IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1592,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1592>=Project_Input!$AD$7,B1592<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1592,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1592+1=Project_Input!$AD$7,F1592,D1592+E1592+F1592)","v":0},{"$f":"C1592+G1592+IF(B1592+1=Project_Input!$AD$7,D1592+E1592)","v":0},0,{"$f":"H1592/((1+Project_Input!$AD$11)^(B1592-Project_Input!$AD$7+1))","v":0},{"$f":"I1592/((1+Project_Input!$AD$11)^(B1592-Project_Input!$AD$7+1))","v":0},{"$f":"J1592/((1+Project_Input!$AD$11)^(B1592-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1592)","v":0}]
[null,2023,{"$f":"IF(B1593+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1593+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1593+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1593+1=Project_Input!$AD$7,D1567,IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1593,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1593>=Project_Input!$AD$7,B1593<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1593,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1593+1=Project_Input!$AD$7,F1593,D1593+E1593+F1593)","v":0},{"$f":"C1593+G1593+IF(B1593+1=Project_Input!$AD$7,D1593+E1593)","v":0},0,{"$f":"H1593/((1+Project_Input!$AD$11)^(B1593-Project_Input!$AD$7+1))","v":0},{"$f":"I1593/((1+Project_Input!$AD$11)^(B1593-Project_Input!$AD$7+1))","v":0},{"$f":"J1593/((1+Project_Input!$AD$11)^(B1593-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1593)","v":0}]
[null,2024,{"$f":"IF(B1594+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1594+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1594+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1594+1=Project_Input!$AD$7,D1567,IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1594,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1594>=Project_Input!$AD$7,B1594<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1594,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1594+1=Project_Input!$AD$7,F1594,D1594+E1594+F1594)","v":0},{"$f":"C1594+G1594+IF(B1594+1=Project_Input!$AD$7,D1594+E1594)","v":0},0,{"$f":"H1594/((1+Project_Input!$AD$11)^(B1594-Project_Input!$AD$7+1))","v":0},{"$f":"I1594/((1+Project_Input!$AD$11)^(B1594-Project_Input!$AD$7+1))","v":0},{"$f":"J1594/((1+Project_Input!$AD$11)^(B1594-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1594)","v":0}]
[null,2025,{"$f":"IF(B1595+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1595+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1595+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1595+1=Project_Input!$AD$7,D1567,IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1595,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1595>=Project_Input!$AD$7,B1595<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1595,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1595+1=Project_Input!$AD$7,F1595,D1595+E1595+F1595)","v":0},{"$f":"C1595+G1595+IF(B1595+1=Project_Input!$AD$7,D1595+E1595)","v":0},0,{"$f":"H1595/((1+Project_Input!$AD$11)^(B1595-Project_Input!$AD$7+1))","v":0},{"$f":"I1595/((1+Project_Input!$AD$11)^(B1595-Project_Input!$AD$7+1))","v":0},{"$f":"J1595/((1+Project_Input!$AD$11)^(B1595-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1595)","v":0}]
[null,2026,{"$f":"IF(B1596+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1596+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1596+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1596+1=Project_Input!$AD$7,D1567,IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1596,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1596>=Project_Input!$AD$7,B1596<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1596,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1596+1=Project_Input!$AD$7,F1596,D1596+E1596+F1596)","v":0},{"$f":"C1596+G1596+IF(B1596+1=Project_Input!$AD$7,D1596+E1596)","v":0},0,{"$f":"H1596/((1+Project_Input!$AD$11)^(B1596-Project_Input!$AD$7+1))","v":0},{"$f":"I1596/((1+Project_Input!$AD$11)^(B1596-Project_Input!$AD$7+1))","v":0},{"$f":"J1596/((1+Project_Input!$AD$11)^(B1596-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1596)","v":0}]
[null,2027,{"$f":"IF(B1597+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1597+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1597+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1597+1=Project_Input!$AD$7,D1567,IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1597,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1597>=Project_Input!$AD$7,B1597<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1597,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1597+1=Project_Input!$AD$7,F1597,D1597+E1597+F1597)","v":0},{"$f":"C1597+G1597+IF(B1597+1=Project_Input!$AD$7,D1597+E1597)","v":0},0,{"$f":"H1597/((1+Project_Input!$AD$11)^(B1597-Project_Input!$AD$7+1))","v":0},{"$f":"I1597/((1+Project_Input!$AD$11)^(B1597-Project_Input!$AD$7+1))","v":0},{"$f":"J1597/((1+Project_Input!$AD$11)^(B1597-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1597)","v":0}]
[null,2028,{"$f":"IF(B1598+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1598+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1598+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1598+1=Project_Input!$AD$7,D1567,IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1598,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1598>=Project_Input!$AD$7,B1598<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1598,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1598+1=Project_Input!$AD$7,F1598,D1598+E1598+F1598)","v":0},{"$f":"C1598+G1598+IF(B1598+1=Project_Input!$AD$7,D1598+E1598)","v":0},0,{"$f":"H1598/((1+Project_Input!$AD$11)^(B1598-Project_Input!$AD$7+1))","v":0},{"$f":"I1598/((1+Project_Input!$AD$11)^(B1598-Project_Input!$AD$7+1))","v":0},{"$f":"J1598/((1+Project_Input!$AD$11)^(B1598-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1598)","v":0}]
[null,2029,{"$f":"IF(B1599+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1599+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1599+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1599+1=Project_Input!$AD$7,D1567,IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1599,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1599>=Project_Input!$AD$7,B1599<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1599,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1599+1=Project_Input!$AD$7,F1599,D1599+E1599+F1599)","v":0},{"$f":"C1599+G1599+IF(B1599+1=Project_Input!$AD$7,D1599+E1599)","v":0},0,{"$f":"H1599/((1+Project_Input!$AD$11)^(B1599-Project_Input!$AD$7+1))","v":0},{"$f":"I1599/((1+Project_Input!$AD$11)^(B1599-Project_Input!$AD$7+1))","v":0},{"$f":"J1599/((1+Project_Input!$AD$11)^(B1599-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1599)","v":0}]
[null,2030,{"$f":"IF(B1600+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1600+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1600+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1600+1=Project_Input!$AD$7,D1567,IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1600,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1600>=Project_Input!$AD$7,B1600<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1600,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1600+1=Project_Input!$AD$7,F1600,D1600+E1600+F1600)","v":0},{"$f":"C1600+G1600+IF(B1600+1=Project_Input!$AD$7,D1600+E1600)","v":0},0,{"$f":"H1600/((1+Project_Input!$AD$11)^(B1600-Project_Input!$AD$7+1))","v":0},{"$f":"I1600/((1+Project_Input!$AD$11)^(B1600-Project_Input!$AD$7+1))","v":0},{"$f":"J1600/((1+Project_Input!$AD$11)^(B1600-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1600)","v":0}]
[null,2031,{"$f":"IF(B1601+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1601+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1601+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1601+1=Project_Input!$AD$7,D1567,IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1601,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1601>=Project_Input!$AD$7,B1601<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1601,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1601+1=Project_Input!$AD$7,F1601,D1601+E1601+F1601)","v":0},{"$f":"C1601+G1601+IF(B1601+1=Project_Input!$AD$7,D1601+E1601)","v":0},{"$f":"H1601+I1601","v":0},{"$f":"H1601/((1+Project_Input!$AD$11)^(B1601-Project_Input!$AD$7+1))","v":0},{"$f":"I1601/((1+Project_Input!$AD$11)^(B1601-Project_Input!$AD$7+1))","v":0},{"$f":"J1601/((1+Project_Input!$AD$11)^(B1601-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1601)","v":0}]
[null,2032,{"$f":"IF(B1602+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1602+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1602+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1602+1=Project_Input!$AD$7,D1567,IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1602,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1602>=Project_Input!$AD$7,B1602<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1602,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1602+1=Project_Input!$AD$7,F1602,D1602+E1602+F1602)","v":0},{"$f":"C1602+G1602+IF(B1602+1=Project_Input!$AD$7,D1602+E1602)","v":0},0,{"$f":"H1602/((1+Project_Input!$AD$11)^(B1602-Project_Input!$AD$7+1))","v":0},{"$f":"I1602/((1+Project_Input!$AD$11)^(B1602-Project_Input!$AD$7+1))","v":0},{"$f":"J1602/((1+Project_Input!$AD$11)^(B1602-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1602)","v":0}]
[null,2033,{"$f":"IF(B1603+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1603+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1603+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1603+1=Project_Input!$AD$7,D1567,IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1603,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1603>=Project_Input!$AD$7,B1603<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1603,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1603+1=Project_Input!$AD$7,F1603,D1603+E1603+F1603)","v":0},{"$f":"C1603+G1603+IF(B1603+1=Project_Input!$AD$7,D1603+E1603)","v":0},0,{"$f":"H1603/((1+Project_Input!$AD$11)^(B1603-Project_Input!$AD$7+1))","v":0},{"$f":"I1603/((1+Project_Input!$AD$11)^(B1603-Project_Input!$AD$7+1))","v":0},{"$f":"J1603/((1+Project_Input!$AD$11)^(B1603-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1603)","v":0}]
[null,2034,{"$f":"IF(B1604+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1604+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1604+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1604+1=Project_Input!$AD$7,D1567,IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1604,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1604>=Project_Input!$AD$7,B1604<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1604,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1604+1=Project_Input!$AD$7,F1604,D1604+E1604+F1604)","v":0},{"$f":"C1604+G1604+IF(B1604+1=Project_Input!$AD$7,D1604+E1604)","v":0},0,{"$f":"H1604/((1+Project_Input!$AD$11)^(B1604-Project_Input!$AD$7+1))","v":0},{"$f":"I1604/((1+Project_Input!$AD$11)^(B1604-Project_Input!$AD$7+1))","v":0},{"$f":"J1604/((1+Project_Input!$AD$11)^(B1604-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1604)","v":0}]
[null,2035,{"$f":"IF(B1605+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1605+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1605+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1605+1=Project_Input!$AD$7,D1567,IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1605,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1605>=Project_Input!$AD$7,B1605<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1605,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1605+1=Project_Input!$AD$7,F1605,D1605+E1605+F1605)","v":0},{"$f":"C1605+G1605+IF(B1605+1=Project_Input!$AD$7,D1605+E1605)","v":0},0,{"$f":"H1605/((1+Project_Input!$AD$11)^(B1605-Project_Input!$AD$7+1))","v":0},{"$f":"I1605/((1+Project_Input!$AD$11)^(B1605-Project_Input!$AD$7+1))","v":0},{"$f":"J1605/((1+Project_Input!$AD$11)^(B1605-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1605)","v":0}]
[null,2036,{"$f":"IF(B1606+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1606+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1606+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1606+1=Project_Input!$AD$7,D1567,IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1606,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1606>=Project_Input!$AD$7,B1606<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1606,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1606+1=Project_Input!$AD$7,F1606,D1606+E1606+F1606)","v":0},{"$f":"C1606+G1606+IF(B1606+1=Project_Input!$AD$7,D1606+E1606)","v":0},0,{"$f":"H1606/((1+Project_Input!$AD$11)^(B1606-Project_Input!$AD$7+1))","v":0},{"$f":"I1606/((1+Project_Input!$AD$11)^(B1606-Project_Input!$AD$7+1))","v":0},{"$f":"J1606/((1+Project_Input!$AD$11)^(B1606-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1606)","v":0}]
[null,2037,{"$f":"IF(B1607+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1607+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1607+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1607+1=Project_Input!$AD$7,D1567,IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1607,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1607>=Project_Input!$AD$7,B1607<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1607,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1607+1=Project_Input!$AD$7,F1607,D1607+E1607+F1607)","v":0},{"$f":"C1607+G1607+IF(B1607+1=Project_Input!$AD$7,D1607+E1607)","v":0},0,{"$f":"H1607/((1+Project_Input!$AD$11)^(B1607-Project_Input!$AD$7+1))","v":0},{"$f":"I1607/((1+Project_Input!$AD$11)^(B1607-Project_Input!$AD$7+1))","v":0},{"$f":"J1607/((1+Project_Input!$AD$11)^(B1607-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1607)","v":0}]
[null,2038,{"$f":"IF(B1608+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1608+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1608+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1608+1=Project_Input!$AD$7,D1567,IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1608,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1608>=Project_Input!$AD$7,B1608<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1608,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1608+1=Project_Input!$AD$7,F1608,D1608+E1608+F1608)","v":0},{"$f":"C1608+G1608+IF(B1608+1=Project_Input!$AD$7,D1608+E1608)","v":0},0,{"$f":"H1608/((1+Project_Input!$AD$11)^(B1608-Project_Input!$AD$7+1))","v":0},{"$f":"I1608/((1+Project_Input!$AD$11)^(B1608-Project_Input!$AD$7+1))","v":0},{"$f":"J1608/((1+Project_Input!$AD$11)^(B1608-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1608)","v":0}]
[null,2039,{"$f":"IF(B1609+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1609+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1609+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1609+1=Project_Input!$AD$7,D1567,IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1609,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1609>=Project_Input!$AD$7,B1609<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1609,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1609+1=Project_Input!$AD$7,F1609,D1609+E1609+F1609)","v":0},{"$f":"C1609+G1609+IF(B1609+1=Project_Input!$AD$7,D1609+E1609)","v":0},0,{"$f":"H1609/((1+Project_Input!$AD$11)^(B1609-Project_Input!$AD$7+1))","v":0},{"$f":"I1609/((1+Project_Input!$AD$11)^(B1609-Project_Input!$AD$7+1))","v":0},{"$f":"J1609/((1+Project_Input!$AD$11)^(B1609-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1609)","v":0}]
[null,2040,{"$f":"IF(B1610+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1610+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1610+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1610+1=Project_Input!$AD$7,D1567,IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1610,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1610>=Project_Input!$AD$7,B1610<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1610,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1610+1=Project_Input!$AD$7,F1610,D1610+E1610+F1610)","v":0},{"$f":"C1610+G1610+IF(B1610+1=Project_Input!$AD$7,D1610+E1610)","v":0},0,{"$f":"H1610/((1+Project_Input!$AD$11)^(B1610-Project_Input!$AD$7+1))","v":0},{"$f":"I1610/((1+Project_Input!$AD$11)^(B1610-Project_Input!$AD$7+1))","v":0},{"$f":"J1610/((1+Project_Input!$AD$11)^(B1610-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1610)","v":0}]
[null,2041,{"$f":"IF(B1611+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1611+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1611+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1611+1=Project_Input!$AD$7,D1567,IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1611,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1611>=Project_Input!$AD$7,B1611<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1611,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1611+1=Project_Input!$AD$7,F1611,D1611+E1611+F1611)","v":0},{"$f":"C1611+G1611+IF(B1611+1=Project_Input!$AD$7,D1611+E1611)","v":0},0,{"$f":"H1611/((1+Project_Input!$AD$11)^(B1611-Project_Input!$AD$7+1))","v":0},{"$f":"I1611/((1+Project_Input!$AD$11)^(B1611-Project_Input!$AD$7+1))","v":0},{"$f":"J1611/((1+Project_Input!$AD$11)^(B1611-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1611)","v":0}]
[null,2042,{"$f":"IF(B1612+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1612+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1612+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1612+1=Project_Input!$AD$7,D1567,IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1612,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1612>=Project_Input!$AD$7,B1612<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1612,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1612+1=Project_Input!$AD$7,F1612,D1612+E1612+F1612)","v":0},{"$f":"C1612+G1612+IF(B1612+1=Project_Input!$AD$7,D1612+E1612)","v":0},0,{"$f":"H1612/((1+Project_Input!$AD$11)^(B1612-Project_Input!$AD$7+1))","v":0},{"$f":"I1612/((1+Project_Input!$AD$11)^(B1612-Project_Input!$AD$7+1))","v":0},{"$f":"J1612/((1+Project_Input!$AD$11)^(B1612-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1612)","v":0}]
[null,2043,{"$f":"IF(B1613+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1613+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1613+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1613+1=Project_Input!$AD$7,D1567,IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1613,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1613>=Project_Input!$AD$7,B1613<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1613,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1613+1=Project_Input!$AD$7,F1613,D1613+E1613+F1613)","v":0},{"$f":"C1613+G1613+IF(B1613+1=Project_Input!$AD$7,D1613+E1613)","v":0},0,{"$f":"H1613/((1+Project_Input!$AD$11)^(B1613-Project_Input!$AD$7+1))","v":0},{"$f":"I1613/((1+Project_Input!$AD$11)^(B1613-Project_Input!$AD$7+1))","v":0},{"$f":"J1613/((1+Project_Input!$AD$11)^(B1613-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1613)","v":0}]
[null,2044,{"$f":"IF(B1614+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1614+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1614+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1614+1=Project_Input!$AD$7,D1567,IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1614,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1614>=Project_Input!$AD$7,B1614<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1614,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1614+1=Project_Input!$AD$7,F1614,D1614+E1614+F1614)","v":0},{"$f":"C1614+G1614+IF(B1614+1=Project_Input!$AD$7,D1614+E1614)","v":0},0,{"$f":"H1614/((1+Project_Input!$AD$11)^(B1614-Project_Input!$AD$7+1))","v":0},{"$f":"I1614/((1+Project_Input!$AD$11)^(B1614-Project_Input!$AD$7+1))","v":0},{"$f":"J1614/((1+Project_Input!$AD$11)^(B1614-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1614)","v":0}]
[null,2045,{"$f":"IF(B1615+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1615+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1615+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1615+1=Project_Input!$AD$7,D1567,IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1615,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1615>=Project_Input!$AD$7,B1615<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1615,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1615+1=Project_Input!$AD$7,F1615,D1615+E1615+F1615)","v":0},{"$f":"C1615+G1615+IF(B1615+1=Project_Input!$AD$7,D1615+E1615)","v":0},0,{"$f":"H1615/((1+Project_Input!$AD$11)^(B1615-Project_Input!$AD$7+1))","v":0},{"$f":"I1615/((1+Project_Input!$AD$11)^(B1615-Project_Input!$AD$7+1))","v":0},{"$f":"J1615/((1+Project_Input!$AD$11)^(B1615-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1615)","v":0}]
[null,2046,{"$f":"IF(B1616+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1616+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1616+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1616+1=Project_Input!$AD$7,D1567,IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1616,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1616>=Project_Input!$AD$7,B1616<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1616,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1616+1=Project_Input!$AD$7,F1616,D1616+E1616+F1616)","v":0},{"$f":"C1616+G1616+IF(B1616+1=Project_Input!$AD$7,D1616+E1616)","v":0},0,{"$f":"H1616/((1+Project_Input!$AD$11)^(B1616-Project_Input!$AD$7+1))","v":0},{"$f":"I1616/((1+Project_Input!$AD$11)^(B1616-Project_Input!$AD$7+1))","v":0},{"$f":"J1616/((1+Project_Input!$AD$11)^(B1616-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1616)","v":0}]
[null,2047,{"$f":"IF(B1617+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1617+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1617+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1617+1=Project_Input!$AD$7,D1567,IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1617,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1617>=Project_Input!$AD$7,B1617<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1617,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1617+1=Project_Input!$AD$7,F1617,D1617+E1617+F1617)","v":0},{"$f":"C1617+G1617+IF(B1617+1=Project_Input!$AD$7,D1617+E1617)","v":0},0,{"$f":"H1617/((1+Project_Input!$AD$11)^(B1617-Project_Input!$AD$7+1))","v":0},{"$f":"I1617/((1+Project_Input!$AD$11)^(B1617-Project_Input!$AD$7+1))","v":0},{"$f":"J1617/((1+Project_Input!$AD$11)^(B1617-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1617)","v":0}]
[null,2048,{"$f":"IF(B1618+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1618+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1618+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1618+1=Project_Input!$AD$7,D1567,IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1618,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1618>=Project_Input!$AD$7,B1618<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1618,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1618+1=Project_Input!$AD$7,F1618,D1618+E1618+F1618)","v":0},{"$f":"C1618+G1618+IF(B1618+1=Project_Input!$AD$7,D1618+E1618)","v":0},0,{"$f":"H1618/((1+Project_Input!$AD$11)^(B1618-Project_Input!$AD$7+1))","v":0},{"$f":"I1618/((1+Project_Input!$AD$11)^(B1618-Project_Input!$AD$7+1))","v":0},{"$f":"J1618/((1+Project_Input!$AD$11)^(B1618-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1618)","v":0}]
[null,2049,{"$f":"IF(B1619+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1619+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1619+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1619+1=Project_Input!$AD$7,D1567,IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1619,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1619>=Project_Input!$AD$7,B1619<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1619,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1619+1=Project_Input!$AD$7,F1619,D1619+E1619+F1619)","v":0},{"$f":"C1619+G1619+IF(B1619+1=Project_Input!$AD$7,D1619+E1619)","v":0},0,{"$f":"H1619/((1+Project_Input!$AD$11)^(B1619-Project_Input!$AD$7+1))","v":0},{"$f":"I1619/((1+Project_Input!$AD$11)^(B1619-Project_Input!$AD$7+1))","v":0},{"$f":"J1619/((1+Project_Input!$AD$11)^(B1619-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1619)","v":0}]
[null,2050,{"$f":"IF(B1620+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1620+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1620+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1620+1=Project_Input!$AD$7,D1567,IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1620,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1620>=Project_Input!$AD$7,B1620<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1620,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1620+1=Project_Input!$AD$7,F1620,D1620+E1620+F1620)","v":0},{"$f":"C1620+G1620+IF(B1620+1=Project_Input!$AD$7,D1620+E1620)","v":0},0,{"$f":"H1620/((1+Project_Input!$AD$11)^(B1620-Project_Input!$AD$7+1))","v":0},{"$f":"I1620/((1+Project_Input!$AD$11)^(B1620-Project_Input!$AD$7+1))","v":0},{"$f":"J1620/((1+Project_Input!$AD$11)^(B1620-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1620)","v":0}]
[null,2051,{"$f":"IF(B1621+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1621+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1621+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1621+1=Project_Input!$AD$7,D1567,IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1621,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1621>=Project_Input!$AD$7,B1621<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1621,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1621+1=Project_Input!$AD$7,F1621,D1621+E1621+F1621)","v":0},{"$f":"C1621+G1621+IF(B1621+1=Project_Input!$AD$7,D1621+E1621)","v":0},0,{"$f":"H1621/((1+Project_Input!$AD$11)^(B1621-Project_Input!$AD$7+1))","v":0},{"$f":"I1621/((1+Project_Input!$AD$11)^(B1621-Project_Input!$AD$7+1))","v":0},{"$f":"J1621/((1+Project_Input!$AD$11)^(B1621-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1621)","v":0}]
[null,2052,{"$f":"IF(B1622+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1622+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1622+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1622+1=Project_Input!$AD$7,D1567,IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1622,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1622>=Project_Input!$AD$7,B1622<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1622,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1622+1=Project_Input!$AD$7,F1622,D1622+E1622+F1622)","v":0},{"$f":"C1622+G1622+IF(B1622+1=Project_Input!$AD$7,D1622+E1622)","v":0},0,{"$f":"H1622/((1+Project_Input!$AD$11)^(B1622-Project_Input!$AD$7+1))","v":0},{"$f":"I1622/((1+Project_Input!$AD$11)^(B1622-Project_Input!$AD$7+1))","v":0},{"$f":"J1622/((1+Project_Input!$AD$11)^(B1622-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1622)","v":0}]
[null,2053,{"$f":"IF(B1623+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1623+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1623+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1623+1=Project_Input!$AD$7,D1567,IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1623,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1623>=Project_Input!$AD$7,B1623<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1623,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1623+1=Project_Input!$AD$7,F1623,D1623+E1623+F1623)","v":0},{"$f":"C1623+G1623+IF(B1623+1=Project_Input!$AD$7,D1623+E1623)","v":0},0,{"$f":"H1623/((1+Project_Input!$AD$11)^(B1623-Project_Input!$AD$7+1))","v":0},{"$f":"I1623/((1+Project_Input!$AD$11)^(B1623-Project_Input!$AD$7+1))","v":0},{"$f":"J1623/((1+Project_Input!$AD$11)^(B1623-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1623)","v":0}]
[null,2054,{"$f":"IF(B1624+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1624+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1624+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1624+1=Project_Input!$AD$7,D1567,IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1624,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1624>=Project_Input!$AD$7,B1624<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1624,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1624+1=Project_Input!$AD$7,F1624,D1624+E1624+F1624)","v":0},{"$f":"C1624+G1624+IF(B1624+1=Project_Input!$AD$7,D1624+E1624)","v":0},0,{"$f":"H1624/((1+Project_Input!$AD$11)^(B1624-Project_Input!$AD$7+1))","v":0},{"$f":"I1624/((1+Project_Input!$AD$11)^(B1624-Project_Input!$AD$7+1))","v":0},{"$f":"J1624/((1+Project_Input!$AD$11)^(B1624-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1624)","v":0}]
[null,2055,{"$f":"IF(B1625+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1625+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1625+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1625+1=Project_Input!$AD$7,D1567,IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1625,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1625>=Project_Input!$AD$7,B1625<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1625,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1625+1=Project_Input!$AD$7,F1625,D1625+E1625+F1625)","v":0},{"$f":"C1625+G1625+IF(B1625+1=Project_Input!$AD$7,D1625+E1625)","v":0},0,{"$f":"H1625/((1+Project_Input!$AD$11)^(B1625-Project_Input!$AD$7+1))","v":0},{"$f":"I1625/((1+Project_Input!$AD$11)^(B1625-Project_Input!$AD$7+1))","v":0},{"$f":"J1625/((1+Project_Input!$AD$11)^(B1625-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1625)","v":0}]
[null,2056,{"$f":"IF(B1626+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1626+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1626+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1626+1=Project_Input!$AD$7,D1567,IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1626,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1626>=Project_Input!$AD$7,B1626<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1626,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1626+1=Project_Input!$AD$7,F1626,D1626+E1626+F1626)","v":0},{"$f":"C1626+G1626+IF(B1626+1=Project_Input!$AD$7,D1626+E1626)","v":0},0,{"$f":"H1626/((1+Project_Input!$AD$11)^(B1626-Project_Input!$AD$7+1))","v":0},{"$f":"I1626/((1+Project_Input!$AD$11)^(B1626-Project_Input!$AD$7+1))","v":0},{"$f":"J1626/((1+Project_Input!$AD$11)^(B1626-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1626)","v":0}]
[null,2057,{"$f":"IF(B1627+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1627+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1627+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1627+1=Project_Input!$AD$7,D1567,IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1627,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1627>=Project_Input!$AD$7,B1627<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1627,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1627+1=Project_Input!$AD$7,F1627,D1627+E1627+F1627)","v":0},{"$f":"C1627+G1627+IF(B1627+1=Project_Input!$AD$7,D1627+E1627)","v":0},0,{"$f":"H1627/((1+Project_Input!$AD$11)^(B1627-Project_Input!$AD$7+1))","v":0},{"$f":"I1627/((1+Project_Input!$AD$11)^(B1627-Project_Input!$AD$7+1))","v":0},{"$f":"J1627/((1+Project_Input!$AD$11)^(B1627-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1627)","v":0}]
[null,2058,{"$f":"IF(B1628+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1628+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1628+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1628+1=Project_Input!$AD$7,D1567,IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1628,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1628>=Project_Input!$AD$7,B1628<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1628,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1628+1=Project_Input!$AD$7,F1628,D1628+E1628+F1628)","v":0},{"$f":"C1628+G1628+IF(B1628+1=Project_Input!$AD$7,D1628+E1628)","v":0},0,{"$f":"H1628/((1+Project_Input!$AD$11)^(B1628-Project_Input!$AD$7+1))","v":0},{"$f":"I1628/((1+Project_Input!$AD$11)^(B1628-Project_Input!$AD$7+1))","v":0},{"$f":"J1628/((1+Project_Input!$AD$11)^(B1628-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1628)","v":0}]
[null,2059,{"$f":"IF(B1629+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1629+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1629+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1629+1=Project_Input!$AD$7,D1567,IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1629,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1629>=Project_Input!$AD$7,B1629<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1629,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1629+1=Project_Input!$AD$7,F1629,D1629+E1629+F1629)","v":0},{"$f":"C1629+G1629+IF(B1629+1=Project_Input!$AD$7,D1629+E1629)","v":0},0,{"$f":"H1629/((1+Project_Input!$AD$11)^(B1629-Project_Input!$AD$7+1))","v":0},{"$f":"I1629/((1+Project_Input!$AD$11)^(B1629-Project_Input!$AD$7+1))","v":0},{"$f":"J1629/((1+Project_Input!$AD$11)^(B1629-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1629)","v":0}]
[null,2060,{"$f":"IF(B1630+1=Project_Input!$AD$7,Project_Input!$AD$12,IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$8),Project_Input!$AD$19*Project_Input!$AD$9,0))","v":0},{"$f":"IF(B1630+1=Project_Input!$AD$7,Project_Input!$AD$13,IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$15),PMT(Project_Input!$AD$14,Project_Input!$AD$15,Project_Input!$AD$13),0))","v":0},{"$f":"IF(B1630+1=Project_Input!$AD$7,Project_Input!$AD$16,IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$17),-(Project_Input!$AD$16/Project_Input!$AD$17),0))","v":0},{"$f":"IF(B1630+1=Project_Input!$AD$7,D1567,IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$8),(-SUM(P_Source_Increases!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1630,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AD$9*Project_Input!$AD$18),0))","v":0},{"$f":"IF(AND(B1630>=Project_Input!$AD$7,B1630<Project_Input!$AD$7+Project_Input!$AD$8),-SUM(P_Source_Reductions!$AD$21:$AD$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1630,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1630+1=Project_Input!$AD$7,F1630,D1630+E1630+F1630)","v":0},{"$f":"C1630+G1630+IF(B1630+1=Project_Input!$AD$7,D1630+E1630)","v":0},0,{"$f":"H1630/((1+Project_Input!$AD$11)^(B1630-Project_Input!$AD$7+1))","v":0},{"$f":"I1630/((1+Project_Input!$AD$11)^(B1630-Project_Input!$AD$7+1))","v":0},{"$f":"J1630/((1+Project_Input!$AD$11)^(B1630-Project_Input!$AD$7+1))","v":0},{"$f":"SUM(M1569:M1630)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AE$9*Project_Input!$AE$10","v":0},{"$f":"Project_Input!$AE$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1634+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1634+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1634+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1634+1=Project_Input!$AE$7,D1632,IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1634,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1634>=Project_Input!$AE$7,B1634<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1634,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1634+1=Project_Input!$AE$7,F1634,D1634+E1634+F1634)","v":0},{"$f":"C1634+G1634+IF(B1634+1=Project_Input!$AE$7,D1634+E1634)","v":0},{"$f":"H1634+I1634","v":0},{"$f":"H1634/((1+Project_Input!$AE$11)^(B1634-Project_Input!$AE$7+1))","v":0},{"$f":"I1634/((1+Project_Input!$AE$11)^(B1634-Project_Input!$AE$7+1))","v":0},{"$f":"J1634/((1+Project_Input!$AE$11)^(B1634-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1634)","v":0}]
[null,2000,{"$f":"IF(B1635+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1635+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1635+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1635+1=Project_Input!$AE$7,D1632,IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1635,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1635>=Project_Input!$AE$7,B1635<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1635,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1635+1=Project_Input!$AE$7,F1635,D1635+E1635+F1635)","v":0},{"$f":"C1635+G1635+IF(B1635+1=Project_Input!$AE$7,D1635+E1635)","v":0},0,{"$f":"H1635/((1+Project_Input!$AE$11)^(B1635-Project_Input!$AE$7+1))","v":0},{"$f":"I1635/((1+Project_Input!$AE$11)^(B1635-Project_Input!$AE$7+1))","v":0},{"$f":"J1635/((1+Project_Input!$AE$11)^(B1635-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1635)","v":0}]
[null,2001,{"$f":"IF(B1636+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1636+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1636+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1636+1=Project_Input!$AE$7,D1632,IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1636,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1636>=Project_Input!$AE$7,B1636<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1636,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1636+1=Project_Input!$AE$7,F1636,D1636+E1636+F1636)","v":0},{"$f":"C1636+G1636+IF(B1636+1=Project_Input!$AE$7,D1636+E1636)","v":0},0,{"$f":"H1636/((1+Project_Input!$AE$11)^(B1636-Project_Input!$AE$7+1))","v":0},{"$f":"I1636/((1+Project_Input!$AE$11)^(B1636-Project_Input!$AE$7+1))","v":0},{"$f":"J1636/((1+Project_Input!$AE$11)^(B1636-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1636)","v":0}]
[null,2002,{"$f":"IF(B1637+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1637+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1637+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1637+1=Project_Input!$AE$7,D1632,IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1637,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1637>=Project_Input!$AE$7,B1637<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1637,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1637+1=Project_Input!$AE$7,F1637,D1637+E1637+F1637)","v":0},{"$f":"C1637+G1637+IF(B1637+1=Project_Input!$AE$7,D1637+E1637)","v":0},0,{"$f":"H1637/((1+Project_Input!$AE$11)^(B1637-Project_Input!$AE$7+1))","v":0},{"$f":"I1637/((1+Project_Input!$AE$11)^(B1637-Project_Input!$AE$7+1))","v":0},{"$f":"J1637/((1+Project_Input!$AE$11)^(B1637-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1637)","v":0}]
[null,2003,{"$f":"IF(B1638+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1638+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1638+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1638+1=Project_Input!$AE$7,D1632,IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1638,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1638>=Project_Input!$AE$7,B1638<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1638,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1638+1=Project_Input!$AE$7,F1638,D1638+E1638+F1638)","v":0},{"$f":"C1638+G1638+IF(B1638+1=Project_Input!$AE$7,D1638+E1638)","v":0},0,{"$f":"H1638/((1+Project_Input!$AE$11)^(B1638-Project_Input!$AE$7+1))","v":0},{"$f":"I1638/((1+Project_Input!$AE$11)^(B1638-Project_Input!$AE$7+1))","v":0},{"$f":"J1638/((1+Project_Input!$AE$11)^(B1638-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1638)","v":0}]
[null,2004,{"$f":"IF(B1639+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1639+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1639+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1639+1=Project_Input!$AE$7,D1632,IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1639,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1639>=Project_Input!$AE$7,B1639<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1639,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1639+1=Project_Input!$AE$7,F1639,D1639+E1639+F1639)","v":0},{"$f":"C1639+G1639+IF(B1639+1=Project_Input!$AE$7,D1639+E1639)","v":0},0,{"$f":"H1639/((1+Project_Input!$AE$11)^(B1639-Project_Input!$AE$7+1))","v":0},{"$f":"I1639/((1+Project_Input!$AE$11)^(B1639-Project_Input!$AE$7+1))","v":0},{"$f":"J1639/((1+Project_Input!$AE$11)^(B1639-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1639)","v":0}]
[null,2005,{"$f":"IF(B1640+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1640+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1640+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1640+1=Project_Input!$AE$7,D1632,IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1640,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1640>=Project_Input!$AE$7,B1640<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1640,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1640+1=Project_Input!$AE$7,F1640,D1640+E1640+F1640)","v":0},{"$f":"C1640+G1640+IF(B1640+1=Project_Input!$AE$7,D1640+E1640)","v":0},0,{"$f":"H1640/((1+Project_Input!$AE$11)^(B1640-Project_Input!$AE$7+1))","v":0},{"$f":"I1640/((1+Project_Input!$AE$11)^(B1640-Project_Input!$AE$7+1))","v":0},{"$f":"J1640/((1+Project_Input!$AE$11)^(B1640-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1640)","v":0}]
[null,2006,{"$f":"IF(B1641+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1641+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1641+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1641+1=Project_Input!$AE$7,D1632,IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1641,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1641>=Project_Input!$AE$7,B1641<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1641,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1641+1=Project_Input!$AE$7,F1641,D1641+E1641+F1641)","v":0},{"$f":"C1641+G1641+IF(B1641+1=Project_Input!$AE$7,D1641+E1641)","v":0},0,{"$f":"H1641/((1+Project_Input!$AE$11)^(B1641-Project_Input!$AE$7+1))","v":0},{"$f":"I1641/((1+Project_Input!$AE$11)^(B1641-Project_Input!$AE$7+1))","v":0},{"$f":"J1641/((1+Project_Input!$AE$11)^(B1641-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1641)","v":0}]
[null,2007,{"$f":"IF(B1642+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1642+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1642+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1642+1=Project_Input!$AE$7,D1632,IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1642,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1642>=Project_Input!$AE$7,B1642<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1642,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1642+1=Project_Input!$AE$7,F1642,D1642+E1642+F1642)","v":0},{"$f":"C1642+G1642+IF(B1642+1=Project_Input!$AE$7,D1642+E1642)","v":0},0,{"$f":"H1642/((1+Project_Input!$AE$11)^(B1642-Project_Input!$AE$7+1))","v":0},{"$f":"I1642/((1+Project_Input!$AE$11)^(B1642-Project_Input!$AE$7+1))","v":0},{"$f":"J1642/((1+Project_Input!$AE$11)^(B1642-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1642)","v":0}]
[null,2008,{"$f":"IF(B1643+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1643+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1643+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1643+1=Project_Input!$AE$7,D1632,IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1643,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1643>=Project_Input!$AE$7,B1643<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1643,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1643+1=Project_Input!$AE$7,F1643,D1643+E1643+F1643)","v":0},{"$f":"C1643+G1643+IF(B1643+1=Project_Input!$AE$7,D1643+E1643)","v":0},0,{"$f":"H1643/((1+Project_Input!$AE$11)^(B1643-Project_Input!$AE$7+1))","v":0},{"$f":"I1643/((1+Project_Input!$AE$11)^(B1643-Project_Input!$AE$7+1))","v":0},{"$f":"J1643/((1+Project_Input!$AE$11)^(B1643-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1643)","v":0}]
[null,2009,{"$f":"IF(B1644+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1644+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1644+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1644+1=Project_Input!$AE$7,D1632,IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1644,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1644>=Project_Input!$AE$7,B1644<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1644,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1644+1=Project_Input!$AE$7,F1644,D1644+E1644+F1644)","v":0},{"$f":"C1644+G1644+IF(B1644+1=Project_Input!$AE$7,D1644+E1644)","v":0},0,{"$f":"H1644/((1+Project_Input!$AE$11)^(B1644-Project_Input!$AE$7+1))","v":0},{"$f":"I1644/((1+Project_Input!$AE$11)^(B1644-Project_Input!$AE$7+1))","v":0},{"$f":"J1644/((1+Project_Input!$AE$11)^(B1644-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1644)","v":0}]
[null,2010,{"$f":"IF(B1645+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1645+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1645+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1645+1=Project_Input!$AE$7,D1632,IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1645,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1645>=Project_Input!$AE$7,B1645<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1645,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1645+1=Project_Input!$AE$7,F1645,D1645+E1645+F1645)","v":0},{"$f":"C1645+G1645+IF(B1645+1=Project_Input!$AE$7,D1645+E1645)","v":0},0,{"$f":"H1645/((1+Project_Input!$AE$11)^(B1645-Project_Input!$AE$7+1))","v":0},{"$f":"I1645/((1+Project_Input!$AE$11)^(B1645-Project_Input!$AE$7+1))","v":0},{"$f":"J1645/((1+Project_Input!$AE$11)^(B1645-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1645)","v":0}]
[null,2011,{"$f":"IF(B1646+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1646+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1646+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1646+1=Project_Input!$AE$7,D1632,IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1646,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1646>=Project_Input!$AE$7,B1646<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1646,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1646+1=Project_Input!$AE$7,F1646,D1646+E1646+F1646)","v":0},{"$f":"C1646+G1646+IF(B1646+1=Project_Input!$AE$7,D1646+E1646)","v":0},0,{"$f":"H1646/((1+Project_Input!$AE$11)^(B1646-Project_Input!$AE$7+1))","v":0},{"$f":"I1646/((1+Project_Input!$AE$11)^(B1646-Project_Input!$AE$7+1))","v":0},{"$f":"J1646/((1+Project_Input!$AE$11)^(B1646-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1646)","v":0}]
[null,2012,{"$f":"IF(B1647+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1647+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1647+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1647+1=Project_Input!$AE$7,D1632,IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1647,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1647>=Project_Input!$AE$7,B1647<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1647,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1647+1=Project_Input!$AE$7,F1647,D1647+E1647+F1647)","v":0},{"$f":"C1647+G1647+IF(B1647+1=Project_Input!$AE$7,D1647+E1647)","v":0},0,{"$f":"H1647/((1+Project_Input!$AE$11)^(B1647-Project_Input!$AE$7+1))","v":0},{"$f":"I1647/((1+Project_Input!$AE$11)^(B1647-Project_Input!$AE$7+1))","v":0},{"$f":"J1647/((1+Project_Input!$AE$11)^(B1647-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1647)","v":0}]
[null,2013,{"$f":"IF(B1648+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1648+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1648+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1648+1=Project_Input!$AE$7,D1632,IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1648,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1648>=Project_Input!$AE$7,B1648<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1648,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1648+1=Project_Input!$AE$7,F1648,D1648+E1648+F1648)","v":0},{"$f":"C1648+G1648+IF(B1648+1=Project_Input!$AE$7,D1648+E1648)","v":0},0,{"$f":"H1648/((1+Project_Input!$AE$11)^(B1648-Project_Input!$AE$7+1))","v":0},{"$f":"I1648/((1+Project_Input!$AE$11)^(B1648-Project_Input!$AE$7+1))","v":0},{"$f":"J1648/((1+Project_Input!$AE$11)^(B1648-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1648)","v":0}]
[null,2014,{"$f":"IF(B1649+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1649+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1649+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1649+1=Project_Input!$AE$7,D1632,IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1649,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1649>=Project_Input!$AE$7,B1649<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1649,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1649+1=Project_Input!$AE$7,F1649,D1649+E1649+F1649)","v":0},{"$f":"C1649+G1649+IF(B1649+1=Project_Input!$AE$7,D1649+E1649)","v":0},0,{"$f":"H1649/((1+Project_Input!$AE$11)^(B1649-Project_Input!$AE$7+1))","v":0},{"$f":"I1649/((1+Project_Input!$AE$11)^(B1649-Project_Input!$AE$7+1))","v":0},{"$f":"J1649/((1+Project_Input!$AE$11)^(B1649-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1649)","v":0}]
[null,2015,{"$f":"IF(B1650+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1650+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1650+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1650+1=Project_Input!$AE$7,D1632,IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1650,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1650>=Project_Input!$AE$7,B1650<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1650,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1650+1=Project_Input!$AE$7,F1650,D1650+E1650+F1650)","v":0},{"$f":"C1650+G1650+IF(B1650+1=Project_Input!$AE$7,D1650+E1650)","v":0},0,{"$f":"H1650/((1+Project_Input!$AE$11)^(B1650-Project_Input!$AE$7+1))","v":0},{"$f":"I1650/((1+Project_Input!$AE$11)^(B1650-Project_Input!$AE$7+1))","v":0},{"$f":"J1650/((1+Project_Input!$AE$11)^(B1650-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1650)","v":0}]
[null,2016,{"$f":"IF(B1651+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1651+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1651+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1651+1=Project_Input!$AE$7,D1632,IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1651,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1651>=Project_Input!$AE$7,B1651<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1651,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1651+1=Project_Input!$AE$7,F1651,D1651+E1651+F1651)","v":0},{"$f":"C1651+G1651+IF(B1651+1=Project_Input!$AE$7,D1651+E1651)","v":0},0,{"$f":"H1651/((1+Project_Input!$AE$11)^(B1651-Project_Input!$AE$7+1))","v":0},{"$f":"I1651/((1+Project_Input!$AE$11)^(B1651-Project_Input!$AE$7+1))","v":0},{"$f":"J1651/((1+Project_Input!$AE$11)^(B1651-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1651)","v":0}]
[null,2017,{"$f":"IF(B1652+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1652+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1652+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1652+1=Project_Input!$AE$7,D1632,IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1652,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1652>=Project_Input!$AE$7,B1652<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1652,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1652+1=Project_Input!$AE$7,F1652,D1652+E1652+F1652)","v":0},{"$f":"C1652+G1652+IF(B1652+1=Project_Input!$AE$7,D1652+E1652)","v":0},0,{"$f":"H1652/((1+Project_Input!$AE$11)^(B1652-Project_Input!$AE$7+1))","v":0},{"$f":"I1652/((1+Project_Input!$AE$11)^(B1652-Project_Input!$AE$7+1))","v":0},{"$f":"J1652/((1+Project_Input!$AE$11)^(B1652-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1652)","v":0}]
[null,2018,{"$f":"IF(B1653+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1653+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1653+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1653+1=Project_Input!$AE$7,D1632,IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1653,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1653>=Project_Input!$AE$7,B1653<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1653,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1653+1=Project_Input!$AE$7,F1653,D1653+E1653+F1653)","v":0},{"$f":"C1653+G1653+IF(B1653+1=Project_Input!$AE$7,D1653+E1653)","v":0},0,{"$f":"H1653/((1+Project_Input!$AE$11)^(B1653-Project_Input!$AE$7+1))","v":0},{"$f":"I1653/((1+Project_Input!$AE$11)^(B1653-Project_Input!$AE$7+1))","v":0},{"$f":"J1653/((1+Project_Input!$AE$11)^(B1653-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1653)","v":0}]
[null,2019,{"$f":"IF(B1654+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1654+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1654+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1654+1=Project_Input!$AE$7,D1632,IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1654,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1654>=Project_Input!$AE$7,B1654<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1654,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1654+1=Project_Input!$AE$7,F1654,D1654+E1654+F1654)","v":0},{"$f":"C1654+G1654+IF(B1654+1=Project_Input!$AE$7,D1654+E1654)","v":0},0,{"$f":"H1654/((1+Project_Input!$AE$11)^(B1654-Project_Input!$AE$7+1))","v":0},{"$f":"I1654/((1+Project_Input!$AE$11)^(B1654-Project_Input!$AE$7+1))","v":0},{"$f":"J1654/((1+Project_Input!$AE$11)^(B1654-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1654)","v":0}]
[null,2020,{"$f":"IF(B1655+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1655+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1655+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1655+1=Project_Input!$AE$7,D1632,IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1655,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1655>=Project_Input!$AE$7,B1655<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1655,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1655+1=Project_Input!$AE$7,F1655,D1655+E1655+F1655)","v":0},{"$f":"C1655+G1655+IF(B1655+1=Project_Input!$AE$7,D1655+E1655)","v":0},0,{"$f":"H1655/((1+Project_Input!$AE$11)^(B1655-Project_Input!$AE$7+1))","v":0},{"$f":"I1655/((1+Project_Input!$AE$11)^(B1655-Project_Input!$AE$7+1))","v":0},{"$f":"J1655/((1+Project_Input!$AE$11)^(B1655-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1655)","v":0}]
[null,2021,{"$f":"IF(B1656+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1656+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1656+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1656+1=Project_Input!$AE$7,D1632,IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1656,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1656>=Project_Input!$AE$7,B1656<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1656,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1656+1=Project_Input!$AE$7,F1656,D1656+E1656+F1656)","v":0},{"$f":"C1656+G1656+IF(B1656+1=Project_Input!$AE$7,D1656+E1656)","v":0},0,{"$f":"H1656/((1+Project_Input!$AE$11)^(B1656-Project_Input!$AE$7+1))","v":0},{"$f":"I1656/((1+Project_Input!$AE$11)^(B1656-Project_Input!$AE$7+1))","v":0},{"$f":"J1656/((1+Project_Input!$AE$11)^(B1656-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1656)","v":0}]
[null,2022,{"$f":"IF(B1657+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1657+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1657+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1657+1=Project_Input!$AE$7,D1632,IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1657,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1657>=Project_Input!$AE$7,B1657<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1657,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1657+1=Project_Input!$AE$7,F1657,D1657+E1657+F1657)","v":0},{"$f":"C1657+G1657+IF(B1657+1=Project_Input!$AE$7,D1657+E1657)","v":0},0,{"$f":"H1657/((1+Project_Input!$AE$11)^(B1657-Project_Input!$AE$7+1))","v":0},{"$f":"I1657/((1+Project_Input!$AE$11)^(B1657-Project_Input!$AE$7+1))","v":0},{"$f":"J1657/((1+Project_Input!$AE$11)^(B1657-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1657)","v":0}]
[null,2023,{"$f":"IF(B1658+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1658+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1658+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1658+1=Project_Input!$AE$7,D1632,IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1658,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1658>=Project_Input!$AE$7,B1658<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1658,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1658+1=Project_Input!$AE$7,F1658,D1658+E1658+F1658)","v":0},{"$f":"C1658+G1658+IF(B1658+1=Project_Input!$AE$7,D1658+E1658)","v":0},0,{"$f":"H1658/((1+Project_Input!$AE$11)^(B1658-Project_Input!$AE$7+1))","v":0},{"$f":"I1658/((1+Project_Input!$AE$11)^(B1658-Project_Input!$AE$7+1))","v":0},{"$f":"J1658/((1+Project_Input!$AE$11)^(B1658-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1658)","v":0}]
[null,2024,{"$f":"IF(B1659+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1659+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1659+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1659+1=Project_Input!$AE$7,D1632,IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1659,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1659>=Project_Input!$AE$7,B1659<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1659,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1659+1=Project_Input!$AE$7,F1659,D1659+E1659+F1659)","v":0},{"$f":"C1659+G1659+IF(B1659+1=Project_Input!$AE$7,D1659+E1659)","v":0},0,{"$f":"H1659/((1+Project_Input!$AE$11)^(B1659-Project_Input!$AE$7+1))","v":0},{"$f":"I1659/((1+Project_Input!$AE$11)^(B1659-Project_Input!$AE$7+1))","v":0},{"$f":"J1659/((1+Project_Input!$AE$11)^(B1659-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1659)","v":0}]
[null,2025,{"$f":"IF(B1660+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1660+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1660+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1660+1=Project_Input!$AE$7,D1632,IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1660,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1660>=Project_Input!$AE$7,B1660<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1660,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1660+1=Project_Input!$AE$7,F1660,D1660+E1660+F1660)","v":0},{"$f":"C1660+G1660+IF(B1660+1=Project_Input!$AE$7,D1660+E1660)","v":0},0,{"$f":"H1660/((1+Project_Input!$AE$11)^(B1660-Project_Input!$AE$7+1))","v":0},{"$f":"I1660/((1+Project_Input!$AE$11)^(B1660-Project_Input!$AE$7+1))","v":0},{"$f":"J1660/((1+Project_Input!$AE$11)^(B1660-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1660)","v":0}]
[null,2026,{"$f":"IF(B1661+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1661+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1661+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1661+1=Project_Input!$AE$7,D1632,IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1661,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1661>=Project_Input!$AE$7,B1661<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1661,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1661+1=Project_Input!$AE$7,F1661,D1661+E1661+F1661)","v":0},{"$f":"C1661+G1661+IF(B1661+1=Project_Input!$AE$7,D1661+E1661)","v":0},0,{"$f":"H1661/((1+Project_Input!$AE$11)^(B1661-Project_Input!$AE$7+1))","v":0},{"$f":"I1661/((1+Project_Input!$AE$11)^(B1661-Project_Input!$AE$7+1))","v":0},{"$f":"J1661/((1+Project_Input!$AE$11)^(B1661-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1661)","v":0}]
[null,2027,{"$f":"IF(B1662+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1662+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1662+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1662+1=Project_Input!$AE$7,D1632,IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1662,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1662>=Project_Input!$AE$7,B1662<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1662,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1662+1=Project_Input!$AE$7,F1662,D1662+E1662+F1662)","v":0},{"$f":"C1662+G1662+IF(B1662+1=Project_Input!$AE$7,D1662+E1662)","v":0},0,{"$f":"H1662/((1+Project_Input!$AE$11)^(B1662-Project_Input!$AE$7+1))","v":0},{"$f":"I1662/((1+Project_Input!$AE$11)^(B1662-Project_Input!$AE$7+1))","v":0},{"$f":"J1662/((1+Project_Input!$AE$11)^(B1662-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1662)","v":0}]
[null,2028,{"$f":"IF(B1663+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1663+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1663+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1663+1=Project_Input!$AE$7,D1632,IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1663,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1663>=Project_Input!$AE$7,B1663<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1663,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1663+1=Project_Input!$AE$7,F1663,D1663+E1663+F1663)","v":0},{"$f":"C1663+G1663+IF(B1663+1=Project_Input!$AE$7,D1663+E1663)","v":0},0,{"$f":"H1663/((1+Project_Input!$AE$11)^(B1663-Project_Input!$AE$7+1))","v":0},{"$f":"I1663/((1+Project_Input!$AE$11)^(B1663-Project_Input!$AE$7+1))","v":0},{"$f":"J1663/((1+Project_Input!$AE$11)^(B1663-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1663)","v":0}]
[null,2029,{"$f":"IF(B1664+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1664+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1664+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1664+1=Project_Input!$AE$7,D1632,IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1664,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1664>=Project_Input!$AE$7,B1664<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1664,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1664+1=Project_Input!$AE$7,F1664,D1664+E1664+F1664)","v":0},{"$f":"C1664+G1664+IF(B1664+1=Project_Input!$AE$7,D1664+E1664)","v":0},0,{"$f":"H1664/((1+Project_Input!$AE$11)^(B1664-Project_Input!$AE$7+1))","v":0},{"$f":"I1664/((1+Project_Input!$AE$11)^(B1664-Project_Input!$AE$7+1))","v":0},{"$f":"J1664/((1+Project_Input!$AE$11)^(B1664-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1664)","v":0}]
[null,2030,{"$f":"IF(B1665+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1665+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1665+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1665+1=Project_Input!$AE$7,D1632,IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1665,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1665>=Project_Input!$AE$7,B1665<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1665,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1665+1=Project_Input!$AE$7,F1665,D1665+E1665+F1665)","v":0},{"$f":"C1665+G1665+IF(B1665+1=Project_Input!$AE$7,D1665+E1665)","v":0},0,{"$f":"H1665/((1+Project_Input!$AE$11)^(B1665-Project_Input!$AE$7+1))","v":0},{"$f":"I1665/((1+Project_Input!$AE$11)^(B1665-Project_Input!$AE$7+1))","v":0},{"$f":"J1665/((1+Project_Input!$AE$11)^(B1665-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1665)","v":0}]
[null,2031,{"$f":"IF(B1666+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1666+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1666+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1666+1=Project_Input!$AE$7,D1632,IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1666,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1666>=Project_Input!$AE$7,B1666<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1666,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1666+1=Project_Input!$AE$7,F1666,D1666+E1666+F1666)","v":0},{"$f":"C1666+G1666+IF(B1666+1=Project_Input!$AE$7,D1666+E1666)","v":0},{"$f":"H1666+I1666","v":0},{"$f":"H1666/((1+Project_Input!$AE$11)^(B1666-Project_Input!$AE$7+1))","v":0},{"$f":"I1666/((1+Project_Input!$AE$11)^(B1666-Project_Input!$AE$7+1))","v":0},{"$f":"J1666/((1+Project_Input!$AE$11)^(B1666-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1666)","v":0}]
[null,2032,{"$f":"IF(B1667+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1667+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1667+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1667+1=Project_Input!$AE$7,D1632,IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1667,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1667>=Project_Input!$AE$7,B1667<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1667,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1667+1=Project_Input!$AE$7,F1667,D1667+E1667+F1667)","v":0},{"$f":"C1667+G1667+IF(B1667+1=Project_Input!$AE$7,D1667+E1667)","v":0},0,{"$f":"H1667/((1+Project_Input!$AE$11)^(B1667-Project_Input!$AE$7+1))","v":0},{"$f":"I1667/((1+Project_Input!$AE$11)^(B1667-Project_Input!$AE$7+1))","v":0},{"$f":"J1667/((1+Project_Input!$AE$11)^(B1667-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1667)","v":0}]
[null,2033,{"$f":"IF(B1668+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1668+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1668+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1668+1=Project_Input!$AE$7,D1632,IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1668,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1668>=Project_Input!$AE$7,B1668<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1668,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1668+1=Project_Input!$AE$7,F1668,D1668+E1668+F1668)","v":0},{"$f":"C1668+G1668+IF(B1668+1=Project_Input!$AE$7,D1668+E1668)","v":0},0,{"$f":"H1668/((1+Project_Input!$AE$11)^(B1668-Project_Input!$AE$7+1))","v":0},{"$f":"I1668/((1+Project_Input!$AE$11)^(B1668-Project_Input!$AE$7+1))","v":0},{"$f":"J1668/((1+Project_Input!$AE$11)^(B1668-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1668)","v":0}]
[null,2034,{"$f":"IF(B1669+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1669+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1669+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1669+1=Project_Input!$AE$7,D1632,IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1669,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1669>=Project_Input!$AE$7,B1669<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1669,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1669+1=Project_Input!$AE$7,F1669,D1669+E1669+F1669)","v":0},{"$f":"C1669+G1669+IF(B1669+1=Project_Input!$AE$7,D1669+E1669)","v":0},0,{"$f":"H1669/((1+Project_Input!$AE$11)^(B1669-Project_Input!$AE$7+1))","v":0},{"$f":"I1669/((1+Project_Input!$AE$11)^(B1669-Project_Input!$AE$7+1))","v":0},{"$f":"J1669/((1+Project_Input!$AE$11)^(B1669-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1669)","v":0}]
[null,2035,{"$f":"IF(B1670+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1670+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1670+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1670+1=Project_Input!$AE$7,D1632,IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1670,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1670>=Project_Input!$AE$7,B1670<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1670,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1670+1=Project_Input!$AE$7,F1670,D1670+E1670+F1670)","v":0},{"$f":"C1670+G1670+IF(B1670+1=Project_Input!$AE$7,D1670+E1670)","v":0},0,{"$f":"H1670/((1+Project_Input!$AE$11)^(B1670-Project_Input!$AE$7+1))","v":0},{"$f":"I1670/((1+Project_Input!$AE$11)^(B1670-Project_Input!$AE$7+1))","v":0},{"$f":"J1670/((1+Project_Input!$AE$11)^(B1670-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1670)","v":0}]
[null,2036,{"$f":"IF(B1671+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1671+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1671+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1671+1=Project_Input!$AE$7,D1632,IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1671,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1671>=Project_Input!$AE$7,B1671<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1671,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1671+1=Project_Input!$AE$7,F1671,D1671+E1671+F1671)","v":0},{"$f":"C1671+G1671+IF(B1671+1=Project_Input!$AE$7,D1671+E1671)","v":0},0,{"$f":"H1671/((1+Project_Input!$AE$11)^(B1671-Project_Input!$AE$7+1))","v":0},{"$f":"I1671/((1+Project_Input!$AE$11)^(B1671-Project_Input!$AE$7+1))","v":0},{"$f":"J1671/((1+Project_Input!$AE$11)^(B1671-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1671)","v":0}]
[null,2037,{"$f":"IF(B1672+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1672+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1672+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1672+1=Project_Input!$AE$7,D1632,IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1672,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1672>=Project_Input!$AE$7,B1672<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1672,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1672+1=Project_Input!$AE$7,F1672,D1672+E1672+F1672)","v":0},{"$f":"C1672+G1672+IF(B1672+1=Project_Input!$AE$7,D1672+E1672)","v":0},0,{"$f":"H1672/((1+Project_Input!$AE$11)^(B1672-Project_Input!$AE$7+1))","v":0},{"$f":"I1672/((1+Project_Input!$AE$11)^(B1672-Project_Input!$AE$7+1))","v":0},{"$f":"J1672/((1+Project_Input!$AE$11)^(B1672-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1672)","v":0}]
[null,2038,{"$f":"IF(B1673+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1673+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1673+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1673+1=Project_Input!$AE$7,D1632,IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1673,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1673>=Project_Input!$AE$7,B1673<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1673,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1673+1=Project_Input!$AE$7,F1673,D1673+E1673+F1673)","v":0},{"$f":"C1673+G1673+IF(B1673+1=Project_Input!$AE$7,D1673+E1673)","v":0},0,{"$f":"H1673/((1+Project_Input!$AE$11)^(B1673-Project_Input!$AE$7+1))","v":0},{"$f":"I1673/((1+Project_Input!$AE$11)^(B1673-Project_Input!$AE$7+1))","v":0},{"$f":"J1673/((1+Project_Input!$AE$11)^(B1673-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1673)","v":0}]
[null,2039,{"$f":"IF(B1674+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1674+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1674+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1674+1=Project_Input!$AE$7,D1632,IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1674,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1674>=Project_Input!$AE$7,B1674<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1674,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1674+1=Project_Input!$AE$7,F1674,D1674+E1674+F1674)","v":0},{"$f":"C1674+G1674+IF(B1674+1=Project_Input!$AE$7,D1674+E1674)","v":0},0,{"$f":"H1674/((1+Project_Input!$AE$11)^(B1674-Project_Input!$AE$7+1))","v":0},{"$f":"I1674/((1+Project_Input!$AE$11)^(B1674-Project_Input!$AE$7+1))","v":0},{"$f":"J1674/((1+Project_Input!$AE$11)^(B1674-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1674)","v":0}]
[null,2040,{"$f":"IF(B1675+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1675+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1675+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1675+1=Project_Input!$AE$7,D1632,IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1675,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1675>=Project_Input!$AE$7,B1675<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1675,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1675+1=Project_Input!$AE$7,F1675,D1675+E1675+F1675)","v":0},{"$f":"C1675+G1675+IF(B1675+1=Project_Input!$AE$7,D1675+E1675)","v":0},0,{"$f":"H1675/((1+Project_Input!$AE$11)^(B1675-Project_Input!$AE$7+1))","v":0},{"$f":"I1675/((1+Project_Input!$AE$11)^(B1675-Project_Input!$AE$7+1))","v":0},{"$f":"J1675/((1+Project_Input!$AE$11)^(B1675-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1675)","v":0}]
[null,2041,{"$f":"IF(B1676+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1676+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1676+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1676+1=Project_Input!$AE$7,D1632,IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1676,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1676>=Project_Input!$AE$7,B1676<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1676,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1676+1=Project_Input!$AE$7,F1676,D1676+E1676+F1676)","v":0},{"$f":"C1676+G1676+IF(B1676+1=Project_Input!$AE$7,D1676+E1676)","v":0},0,{"$f":"H1676/((1+Project_Input!$AE$11)^(B1676-Project_Input!$AE$7+1))","v":0},{"$f":"I1676/((1+Project_Input!$AE$11)^(B1676-Project_Input!$AE$7+1))","v":0},{"$f":"J1676/((1+Project_Input!$AE$11)^(B1676-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1676)","v":0}]
[null,2042,{"$f":"IF(B1677+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1677+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1677+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1677+1=Project_Input!$AE$7,D1632,IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1677,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1677>=Project_Input!$AE$7,B1677<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1677,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1677+1=Project_Input!$AE$7,F1677,D1677+E1677+F1677)","v":0},{"$f":"C1677+G1677+IF(B1677+1=Project_Input!$AE$7,D1677+E1677)","v":0},0,{"$f":"H1677/((1+Project_Input!$AE$11)^(B1677-Project_Input!$AE$7+1))","v":0},{"$f":"I1677/((1+Project_Input!$AE$11)^(B1677-Project_Input!$AE$7+1))","v":0},{"$f":"J1677/((1+Project_Input!$AE$11)^(B1677-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1677)","v":0}]
[null,2043,{"$f":"IF(B1678+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1678+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1678+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1678+1=Project_Input!$AE$7,D1632,IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1678,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1678>=Project_Input!$AE$7,B1678<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1678,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1678+1=Project_Input!$AE$7,F1678,D1678+E1678+F1678)","v":0},{"$f":"C1678+G1678+IF(B1678+1=Project_Input!$AE$7,D1678+E1678)","v":0},0,{"$f":"H1678/((1+Project_Input!$AE$11)^(B1678-Project_Input!$AE$7+1))","v":0},{"$f":"I1678/((1+Project_Input!$AE$11)^(B1678-Project_Input!$AE$7+1))","v":0},{"$f":"J1678/((1+Project_Input!$AE$11)^(B1678-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1678)","v":0}]
[null,2044,{"$f":"IF(B1679+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1679+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1679+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1679+1=Project_Input!$AE$7,D1632,IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1679,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1679>=Project_Input!$AE$7,B1679<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1679,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1679+1=Project_Input!$AE$7,F1679,D1679+E1679+F1679)","v":0},{"$f":"C1679+G1679+IF(B1679+1=Project_Input!$AE$7,D1679+E1679)","v":0},0,{"$f":"H1679/((1+Project_Input!$AE$11)^(B1679-Project_Input!$AE$7+1))","v":0},{"$f":"I1679/((1+Project_Input!$AE$11)^(B1679-Project_Input!$AE$7+1))","v":0},{"$f":"J1679/((1+Project_Input!$AE$11)^(B1679-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1679)","v":0}]
[null,2045,{"$f":"IF(B1680+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1680+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1680+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1680+1=Project_Input!$AE$7,D1632,IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1680,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1680>=Project_Input!$AE$7,B1680<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1680,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1680+1=Project_Input!$AE$7,F1680,D1680+E1680+F1680)","v":0},{"$f":"C1680+G1680+IF(B1680+1=Project_Input!$AE$7,D1680+E1680)","v":0},0,{"$f":"H1680/((1+Project_Input!$AE$11)^(B1680-Project_Input!$AE$7+1))","v":0},{"$f":"I1680/((1+Project_Input!$AE$11)^(B1680-Project_Input!$AE$7+1))","v":0},{"$f":"J1680/((1+Project_Input!$AE$11)^(B1680-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1680)","v":0}]
[null,2046,{"$f":"IF(B1681+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1681+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1681+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1681+1=Project_Input!$AE$7,D1632,IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1681,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1681>=Project_Input!$AE$7,B1681<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1681,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1681+1=Project_Input!$AE$7,F1681,D1681+E1681+F1681)","v":0},{"$f":"C1681+G1681+IF(B1681+1=Project_Input!$AE$7,D1681+E1681)","v":0},0,{"$f":"H1681/((1+Project_Input!$AE$11)^(B1681-Project_Input!$AE$7+1))","v":0},{"$f":"I1681/((1+Project_Input!$AE$11)^(B1681-Project_Input!$AE$7+1))","v":0},{"$f":"J1681/((1+Project_Input!$AE$11)^(B1681-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1681)","v":0}]
[null,2047,{"$f":"IF(B1682+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1682+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1682+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1682+1=Project_Input!$AE$7,D1632,IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1682,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1682>=Project_Input!$AE$7,B1682<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1682,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1682+1=Project_Input!$AE$7,F1682,D1682+E1682+F1682)","v":0},{"$f":"C1682+G1682+IF(B1682+1=Project_Input!$AE$7,D1682+E1682)","v":0},0,{"$f":"H1682/((1+Project_Input!$AE$11)^(B1682-Project_Input!$AE$7+1))","v":0},{"$f":"I1682/((1+Project_Input!$AE$11)^(B1682-Project_Input!$AE$7+1))","v":0},{"$f":"J1682/((1+Project_Input!$AE$11)^(B1682-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1682)","v":0}]
[null,2048,{"$f":"IF(B1683+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1683+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1683+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1683+1=Project_Input!$AE$7,D1632,IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1683,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1683>=Project_Input!$AE$7,B1683<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1683,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1683+1=Project_Input!$AE$7,F1683,D1683+E1683+F1683)","v":0},{"$f":"C1683+G1683+IF(B1683+1=Project_Input!$AE$7,D1683+E1683)","v":0},0,{"$f":"H1683/((1+Project_Input!$AE$11)^(B1683-Project_Input!$AE$7+1))","v":0},{"$f":"I1683/((1+Project_Input!$AE$11)^(B1683-Project_Input!$AE$7+1))","v":0},{"$f":"J1683/((1+Project_Input!$AE$11)^(B1683-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1683)","v":0}]
[null,2049,{"$f":"IF(B1684+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1684+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1684+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1684+1=Project_Input!$AE$7,D1632,IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1684,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1684>=Project_Input!$AE$7,B1684<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1684,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1684+1=Project_Input!$AE$7,F1684,D1684+E1684+F1684)","v":0},{"$f":"C1684+G1684+IF(B1684+1=Project_Input!$AE$7,D1684+E1684)","v":0},0,{"$f":"H1684/((1+Project_Input!$AE$11)^(B1684-Project_Input!$AE$7+1))","v":0},{"$f":"I1684/((1+Project_Input!$AE$11)^(B1684-Project_Input!$AE$7+1))","v":0},{"$f":"J1684/((1+Project_Input!$AE$11)^(B1684-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1684)","v":0}]
[null,2050,{"$f":"IF(B1685+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1685+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1685+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1685+1=Project_Input!$AE$7,D1632,IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1685,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1685>=Project_Input!$AE$7,B1685<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1685,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1685+1=Project_Input!$AE$7,F1685,D1685+E1685+F1685)","v":0},{"$f":"C1685+G1685+IF(B1685+1=Project_Input!$AE$7,D1685+E1685)","v":0},0,{"$f":"H1685/((1+Project_Input!$AE$11)^(B1685-Project_Input!$AE$7+1))","v":0},{"$f":"I1685/((1+Project_Input!$AE$11)^(B1685-Project_Input!$AE$7+1))","v":0},{"$f":"J1685/((1+Project_Input!$AE$11)^(B1685-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1685)","v":0}]
[null,2051,{"$f":"IF(B1686+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1686+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1686+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1686+1=Project_Input!$AE$7,D1632,IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1686,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1686>=Project_Input!$AE$7,B1686<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1686,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1686+1=Project_Input!$AE$7,F1686,D1686+E1686+F1686)","v":0},{"$f":"C1686+G1686+IF(B1686+1=Project_Input!$AE$7,D1686+E1686)","v":0},0,{"$f":"H1686/((1+Project_Input!$AE$11)^(B1686-Project_Input!$AE$7+1))","v":0},{"$f":"I1686/((1+Project_Input!$AE$11)^(B1686-Project_Input!$AE$7+1))","v":0},{"$f":"J1686/((1+Project_Input!$AE$11)^(B1686-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1686)","v":0}]
[null,2052,{"$f":"IF(B1687+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1687+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1687+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1687+1=Project_Input!$AE$7,D1632,IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1687,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1687>=Project_Input!$AE$7,B1687<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1687,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1687+1=Project_Input!$AE$7,F1687,D1687+E1687+F1687)","v":0},{"$f":"C1687+G1687+IF(B1687+1=Project_Input!$AE$7,D1687+E1687)","v":0},0,{"$f":"H1687/((1+Project_Input!$AE$11)^(B1687-Project_Input!$AE$7+1))","v":0},{"$f":"I1687/((1+Project_Input!$AE$11)^(B1687-Project_Input!$AE$7+1))","v":0},{"$f":"J1687/((1+Project_Input!$AE$11)^(B1687-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1687)","v":0}]
[null,2053,{"$f":"IF(B1688+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1688+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1688+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1688+1=Project_Input!$AE$7,D1632,IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1688,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1688>=Project_Input!$AE$7,B1688<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1688,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1688+1=Project_Input!$AE$7,F1688,D1688+E1688+F1688)","v":0},{"$f":"C1688+G1688+IF(B1688+1=Project_Input!$AE$7,D1688+E1688)","v":0},0,{"$f":"H1688/((1+Project_Input!$AE$11)^(B1688-Project_Input!$AE$7+1))","v":0},{"$f":"I1688/((1+Project_Input!$AE$11)^(B1688-Project_Input!$AE$7+1))","v":0},{"$f":"J1688/((1+Project_Input!$AE$11)^(B1688-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1688)","v":0}]
[null,2054,{"$f":"IF(B1689+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1689+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1689+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1689+1=Project_Input!$AE$7,D1632,IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1689,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1689>=Project_Input!$AE$7,B1689<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1689,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1689+1=Project_Input!$AE$7,F1689,D1689+E1689+F1689)","v":0},{"$f":"C1689+G1689+IF(B1689+1=Project_Input!$AE$7,D1689+E1689)","v":0},0,{"$f":"H1689/((1+Project_Input!$AE$11)^(B1689-Project_Input!$AE$7+1))","v":0},{"$f":"I1689/((1+Project_Input!$AE$11)^(B1689-Project_Input!$AE$7+1))","v":0},{"$f":"J1689/((1+Project_Input!$AE$11)^(B1689-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1689)","v":0}]
[null,2055,{"$f":"IF(B1690+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1690+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1690+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1690+1=Project_Input!$AE$7,D1632,IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1690,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1690>=Project_Input!$AE$7,B1690<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1690,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1690+1=Project_Input!$AE$7,F1690,D1690+E1690+F1690)","v":0},{"$f":"C1690+G1690+IF(B1690+1=Project_Input!$AE$7,D1690+E1690)","v":0},0,{"$f":"H1690/((1+Project_Input!$AE$11)^(B1690-Project_Input!$AE$7+1))","v":0},{"$f":"I1690/((1+Project_Input!$AE$11)^(B1690-Project_Input!$AE$7+1))","v":0},{"$f":"J1690/((1+Project_Input!$AE$11)^(B1690-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1690)","v":0}]
[null,2056,{"$f":"IF(B1691+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1691+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1691+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1691+1=Project_Input!$AE$7,D1632,IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1691,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1691>=Project_Input!$AE$7,B1691<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1691,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1691+1=Project_Input!$AE$7,F1691,D1691+E1691+F1691)","v":0},{"$f":"C1691+G1691+IF(B1691+1=Project_Input!$AE$7,D1691+E1691)","v":0},0,{"$f":"H1691/((1+Project_Input!$AE$11)^(B1691-Project_Input!$AE$7+1))","v":0},{"$f":"I1691/((1+Project_Input!$AE$11)^(B1691-Project_Input!$AE$7+1))","v":0},{"$f":"J1691/((1+Project_Input!$AE$11)^(B1691-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1691)","v":0}]
[null,2057,{"$f":"IF(B1692+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1692+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1692+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1692+1=Project_Input!$AE$7,D1632,IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1692,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1692>=Project_Input!$AE$7,B1692<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1692,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1692+1=Project_Input!$AE$7,F1692,D1692+E1692+F1692)","v":0},{"$f":"C1692+G1692+IF(B1692+1=Project_Input!$AE$7,D1692+E1692)","v":0},0,{"$f":"H1692/((1+Project_Input!$AE$11)^(B1692-Project_Input!$AE$7+1))","v":0},{"$f":"I1692/((1+Project_Input!$AE$11)^(B1692-Project_Input!$AE$7+1))","v":0},{"$f":"J1692/((1+Project_Input!$AE$11)^(B1692-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1692)","v":0}]
[null,2058,{"$f":"IF(B1693+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1693+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1693+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1693+1=Project_Input!$AE$7,D1632,IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1693,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1693>=Project_Input!$AE$7,B1693<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1693,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1693+1=Project_Input!$AE$7,F1693,D1693+E1693+F1693)","v":0},{"$f":"C1693+G1693+IF(B1693+1=Project_Input!$AE$7,D1693+E1693)","v":0},0,{"$f":"H1693/((1+Project_Input!$AE$11)^(B1693-Project_Input!$AE$7+1))","v":0},{"$f":"I1693/((1+Project_Input!$AE$11)^(B1693-Project_Input!$AE$7+1))","v":0},{"$f":"J1693/((1+Project_Input!$AE$11)^(B1693-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1693)","v":0}]
[null,2059,{"$f":"IF(B1694+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1694+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1694+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1694+1=Project_Input!$AE$7,D1632,IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1694,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1694>=Project_Input!$AE$7,B1694<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1694,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1694+1=Project_Input!$AE$7,F1694,D1694+E1694+F1694)","v":0},{"$f":"C1694+G1694+IF(B1694+1=Project_Input!$AE$7,D1694+E1694)","v":0},0,{"$f":"H1694/((1+Project_Input!$AE$11)^(B1694-Project_Input!$AE$7+1))","v":0},{"$f":"I1694/((1+Project_Input!$AE$11)^(B1694-Project_Input!$AE$7+1))","v":0},{"$f":"J1694/((1+Project_Input!$AE$11)^(B1694-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1694)","v":0}]
[null,2060,{"$f":"IF(B1695+1=Project_Input!$AE$7,Project_Input!$AE$12,IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$8),Project_Input!$AE$19*Project_Input!$AE$9,0))","v":0},{"$f":"IF(B1695+1=Project_Input!$AE$7,Project_Input!$AE$13,IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$15),PMT(Project_Input!$AE$14,Project_Input!$AE$15,Project_Input!$AE$13),0))","v":0},{"$f":"IF(B1695+1=Project_Input!$AE$7,Project_Input!$AE$16,IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$17),-(Project_Input!$AE$16/Project_Input!$AE$17),0))","v":0},{"$f":"IF(B1695+1=Project_Input!$AE$7,D1632,IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$8),(-SUM(P_Source_Increases!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1695,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AE$9*Project_Input!$AE$18),0))","v":0},{"$f":"IF(AND(B1695>=Project_Input!$AE$7,B1695<Project_Input!$AE$7+Project_Input!$AE$8),-SUM(P_Source_Reductions!$AE$21:$AE$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1695,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1695+1=Project_Input!$AE$7,F1695,D1695+E1695+F1695)","v":0},{"$f":"C1695+G1695+IF(B1695+1=Project_Input!$AE$7,D1695+E1695)","v":0},0,{"$f":"H1695/((1+Project_Input!$AE$11)^(B1695-Project_Input!$AE$7+1))","v":0},{"$f":"I1695/((1+Project_Input!$AE$11)^(B1695-Project_Input!$AE$7+1))","v":0},{"$f":"J1695/((1+Project_Input!$AE$11)^(B1695-Project_Input!$AE$7+1))","v":0},{"$f":"SUM(M1634:M1695)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AF$9*Project_Input!$AF$10","v":0},{"$f":"Project_Input!$AF$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1699+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1699+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1699+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1699+1=Project_Input!$AF$7,D1697,IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1699,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1699>=Project_Input!$AF$7,B1699<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1699,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1699+1=Project_Input!$AF$7,F1699,D1699+E1699+F1699)","v":0},{"$f":"C1699+G1699+IF(B1699+1=Project_Input!$AF$7,D1699+E1699)","v":0},{"$f":"H1699+I1699","v":0},{"$f":"H1699/((1+Project_Input!$AF$11)^(B1699-Project_Input!$AF$7+1))","v":0},{"$f":"I1699/((1+Project_Input!$AF$11)^(B1699-Project_Input!$AF$7+1))","v":0},{"$f":"J1699/((1+Project_Input!$AF$11)^(B1699-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1699)","v":0}]
[null,2000,{"$f":"IF(B1700+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1700+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1700+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1700+1=Project_Input!$AF$7,D1697,IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1700,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1700>=Project_Input!$AF$7,B1700<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1700,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1700+1=Project_Input!$AF$7,F1700,D1700+E1700+F1700)","v":0},{"$f":"C1700+G1700+IF(B1700+1=Project_Input!$AF$7,D1700+E1700)","v":0},0,{"$f":"H1700/((1+Project_Input!$AF$11)^(B1700-Project_Input!$AF$7+1))","v":0},{"$f":"I1700/((1+Project_Input!$AF$11)^(B1700-Project_Input!$AF$7+1))","v":0},{"$f":"J1700/((1+Project_Input!$AF$11)^(B1700-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1700)","v":0}]
[null,2001,{"$f":"IF(B1701+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1701+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1701+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1701+1=Project_Input!$AF$7,D1697,IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1701,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1701>=Project_Input!$AF$7,B1701<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1701,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1701+1=Project_Input!$AF$7,F1701,D1701+E1701+F1701)","v":0},{"$f":"C1701+G1701+IF(B1701+1=Project_Input!$AF$7,D1701+E1701)","v":0},0,{"$f":"H1701/((1+Project_Input!$AF$11)^(B1701-Project_Input!$AF$7+1))","v":0},{"$f":"I1701/((1+Project_Input!$AF$11)^(B1701-Project_Input!$AF$7+1))","v":0},{"$f":"J1701/((1+Project_Input!$AF$11)^(B1701-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1701)","v":0}]
[null,2002,{"$f":"IF(B1702+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1702+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1702+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1702+1=Project_Input!$AF$7,D1697,IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1702,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1702>=Project_Input!$AF$7,B1702<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1702,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1702+1=Project_Input!$AF$7,F1702,D1702+E1702+F1702)","v":0},{"$f":"C1702+G1702+IF(B1702+1=Project_Input!$AF$7,D1702+E1702)","v":0},0,{"$f":"H1702/((1+Project_Input!$AF$11)^(B1702-Project_Input!$AF$7+1))","v":0},{"$f":"I1702/((1+Project_Input!$AF$11)^(B1702-Project_Input!$AF$7+1))","v":0},{"$f":"J1702/((1+Project_Input!$AF$11)^(B1702-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1702)","v":0}]
[null,2003,{"$f":"IF(B1703+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1703+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1703+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1703+1=Project_Input!$AF$7,D1697,IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1703,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1703>=Project_Input!$AF$7,B1703<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1703,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1703+1=Project_Input!$AF$7,F1703,D1703+E1703+F1703)","v":0},{"$f":"C1703+G1703+IF(B1703+1=Project_Input!$AF$7,D1703+E1703)","v":0},0,{"$f":"H1703/((1+Project_Input!$AF$11)^(B1703-Project_Input!$AF$7+1))","v":0},{"$f":"I1703/((1+Project_Input!$AF$11)^(B1703-Project_Input!$AF$7+1))","v":0},{"$f":"J1703/((1+Project_Input!$AF$11)^(B1703-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1703)","v":0}]
[null,2004,{"$f":"IF(B1704+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1704+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1704+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1704+1=Project_Input!$AF$7,D1697,IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1704,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1704>=Project_Input!$AF$7,B1704<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1704,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1704+1=Project_Input!$AF$7,F1704,D1704+E1704+F1704)","v":0},{"$f":"C1704+G1704+IF(B1704+1=Project_Input!$AF$7,D1704+E1704)","v":0},0,{"$f":"H1704/((1+Project_Input!$AF$11)^(B1704-Project_Input!$AF$7+1))","v":0},{"$f":"I1704/((1+Project_Input!$AF$11)^(B1704-Project_Input!$AF$7+1))","v":0},{"$f":"J1704/((1+Project_Input!$AF$11)^(B1704-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1704)","v":0}]
[null,2005,{"$f":"IF(B1705+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1705+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1705+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1705+1=Project_Input!$AF$7,D1697,IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1705,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1705>=Project_Input!$AF$7,B1705<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1705,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1705+1=Project_Input!$AF$7,F1705,D1705+E1705+F1705)","v":0},{"$f":"C1705+G1705+IF(B1705+1=Project_Input!$AF$7,D1705+E1705)","v":0},0,{"$f":"H1705/((1+Project_Input!$AF$11)^(B1705-Project_Input!$AF$7+1))","v":0},{"$f":"I1705/((1+Project_Input!$AF$11)^(B1705-Project_Input!$AF$7+1))","v":0},{"$f":"J1705/((1+Project_Input!$AF$11)^(B1705-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1705)","v":0}]
[null,2006,{"$f":"IF(B1706+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1706+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1706+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1706+1=Project_Input!$AF$7,D1697,IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1706,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1706>=Project_Input!$AF$7,B1706<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1706,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1706+1=Project_Input!$AF$7,F1706,D1706+E1706+F1706)","v":0},{"$f":"C1706+G1706+IF(B1706+1=Project_Input!$AF$7,D1706+E1706)","v":0},0,{"$f":"H1706/((1+Project_Input!$AF$11)^(B1706-Project_Input!$AF$7+1))","v":0},{"$f":"I1706/((1+Project_Input!$AF$11)^(B1706-Project_Input!$AF$7+1))","v":0},{"$f":"J1706/((1+Project_Input!$AF$11)^(B1706-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1706)","v":0}]
[null,2007,{"$f":"IF(B1707+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1707+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1707+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1707+1=Project_Input!$AF$7,D1697,IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1707,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1707>=Project_Input!$AF$7,B1707<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1707,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1707+1=Project_Input!$AF$7,F1707,D1707+E1707+F1707)","v":0},{"$f":"C1707+G1707+IF(B1707+1=Project_Input!$AF$7,D1707+E1707)","v":0},0,{"$f":"H1707/((1+Project_Input!$AF$11)^(B1707-Project_Input!$AF$7+1))","v":0},{"$f":"I1707/((1+Project_Input!$AF$11)^(B1707-Project_Input!$AF$7+1))","v":0},{"$f":"J1707/((1+Project_Input!$AF$11)^(B1707-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1707)","v":0}]
[null,2008,{"$f":"IF(B1708+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1708+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1708+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1708+1=Project_Input!$AF$7,D1697,IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1708,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1708>=Project_Input!$AF$7,B1708<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1708,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1708+1=Project_Input!$AF$7,F1708,D1708+E1708+F1708)","v":0},{"$f":"C1708+G1708+IF(B1708+1=Project_Input!$AF$7,D1708+E1708)","v":0},0,{"$f":"H1708/((1+Project_Input!$AF$11)^(B1708-Project_Input!$AF$7+1))","v":0},{"$f":"I1708/((1+Project_Input!$AF$11)^(B1708-Project_Input!$AF$7+1))","v":0},{"$f":"J1708/((1+Project_Input!$AF$11)^(B1708-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1708)","v":0}]
[null,2009,{"$f":"IF(B1709+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1709+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1709+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1709+1=Project_Input!$AF$7,D1697,IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1709,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1709>=Project_Input!$AF$7,B1709<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1709,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1709+1=Project_Input!$AF$7,F1709,D1709+E1709+F1709)","v":0},{"$f":"C1709+G1709+IF(B1709+1=Project_Input!$AF$7,D1709+E1709)","v":0},0,{"$f":"H1709/((1+Project_Input!$AF$11)^(B1709-Project_Input!$AF$7+1))","v":0},{"$f":"I1709/((1+Project_Input!$AF$11)^(B1709-Project_Input!$AF$7+1))","v":0},{"$f":"J1709/((1+Project_Input!$AF$11)^(B1709-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1709)","v":0}]
[null,2010,{"$f":"IF(B1710+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1710+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1710+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1710+1=Project_Input!$AF$7,D1697,IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1710,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1710>=Project_Input!$AF$7,B1710<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1710,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1710+1=Project_Input!$AF$7,F1710,D1710+E1710+F1710)","v":0},{"$f":"C1710+G1710+IF(B1710+1=Project_Input!$AF$7,D1710+E1710)","v":0},0,{"$f":"H1710/((1+Project_Input!$AF$11)^(B1710-Project_Input!$AF$7+1))","v":0},{"$f":"I1710/((1+Project_Input!$AF$11)^(B1710-Project_Input!$AF$7+1))","v":0},{"$f":"J1710/((1+Project_Input!$AF$11)^(B1710-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1710)","v":0}]
[null,2011,{"$f":"IF(B1711+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1711+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1711+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1711+1=Project_Input!$AF$7,D1697,IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1711,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1711>=Project_Input!$AF$7,B1711<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1711,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1711+1=Project_Input!$AF$7,F1711,D1711+E1711+F1711)","v":0},{"$f":"C1711+G1711+IF(B1711+1=Project_Input!$AF$7,D1711+E1711)","v":0},0,{"$f":"H1711/((1+Project_Input!$AF$11)^(B1711-Project_Input!$AF$7+1))","v":0},{"$f":"I1711/((1+Project_Input!$AF$11)^(B1711-Project_Input!$AF$7+1))","v":0},{"$f":"J1711/((1+Project_Input!$AF$11)^(B1711-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1711)","v":0}]
[null,2012,{"$f":"IF(B1712+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1712+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1712+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1712+1=Project_Input!$AF$7,D1697,IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1712,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1712>=Project_Input!$AF$7,B1712<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1712,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1712+1=Project_Input!$AF$7,F1712,D1712+E1712+F1712)","v":0},{"$f":"C1712+G1712+IF(B1712+1=Project_Input!$AF$7,D1712+E1712)","v":0},0,{"$f":"H1712/((1+Project_Input!$AF$11)^(B1712-Project_Input!$AF$7+1))","v":0},{"$f":"I1712/((1+Project_Input!$AF$11)^(B1712-Project_Input!$AF$7+1))","v":0},{"$f":"J1712/((1+Project_Input!$AF$11)^(B1712-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1712)","v":0}]
[null,2013,{"$f":"IF(B1713+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1713+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1713+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1713+1=Project_Input!$AF$7,D1697,IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1713,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1713>=Project_Input!$AF$7,B1713<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1713,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1713+1=Project_Input!$AF$7,F1713,D1713+E1713+F1713)","v":0},{"$f":"C1713+G1713+IF(B1713+1=Project_Input!$AF$7,D1713+E1713)","v":0},0,{"$f":"H1713/((1+Project_Input!$AF$11)^(B1713-Project_Input!$AF$7+1))","v":0},{"$f":"I1713/((1+Project_Input!$AF$11)^(B1713-Project_Input!$AF$7+1))","v":0},{"$f":"J1713/((1+Project_Input!$AF$11)^(B1713-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1713)","v":0}]
[null,2014,{"$f":"IF(B1714+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1714+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1714+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1714+1=Project_Input!$AF$7,D1697,IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1714,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1714>=Project_Input!$AF$7,B1714<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1714,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1714+1=Project_Input!$AF$7,F1714,D1714+E1714+F1714)","v":0},{"$f":"C1714+G1714+IF(B1714+1=Project_Input!$AF$7,D1714+E1714)","v":0},0,{"$f":"H1714/((1+Project_Input!$AF$11)^(B1714-Project_Input!$AF$7+1))","v":0},{"$f":"I1714/((1+Project_Input!$AF$11)^(B1714-Project_Input!$AF$7+1))","v":0},{"$f":"J1714/((1+Project_Input!$AF$11)^(B1714-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1714)","v":0}]
[null,2015,{"$f":"IF(B1715+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1715+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1715+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1715+1=Project_Input!$AF$7,D1697,IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1715,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1715>=Project_Input!$AF$7,B1715<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1715,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1715+1=Project_Input!$AF$7,F1715,D1715+E1715+F1715)","v":0},{"$f":"C1715+G1715+IF(B1715+1=Project_Input!$AF$7,D1715+E1715)","v":0},0,{"$f":"H1715/((1+Project_Input!$AF$11)^(B1715-Project_Input!$AF$7+1))","v":0},{"$f":"I1715/((1+Project_Input!$AF$11)^(B1715-Project_Input!$AF$7+1))","v":0},{"$f":"J1715/((1+Project_Input!$AF$11)^(B1715-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1715)","v":0}]
[null,2016,{"$f":"IF(B1716+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1716+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1716+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1716+1=Project_Input!$AF$7,D1697,IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1716,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1716>=Project_Input!$AF$7,B1716<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1716,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1716+1=Project_Input!$AF$7,F1716,D1716+E1716+F1716)","v":0},{"$f":"C1716+G1716+IF(B1716+1=Project_Input!$AF$7,D1716+E1716)","v":0},0,{"$f":"H1716/((1+Project_Input!$AF$11)^(B1716-Project_Input!$AF$7+1))","v":0},{"$f":"I1716/((1+Project_Input!$AF$11)^(B1716-Project_Input!$AF$7+1))","v":0},{"$f":"J1716/((1+Project_Input!$AF$11)^(B1716-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1716)","v":0}]
[null,2017,{"$f":"IF(B1717+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1717+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1717+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1717+1=Project_Input!$AF$7,D1697,IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1717,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1717>=Project_Input!$AF$7,B1717<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1717,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1717+1=Project_Input!$AF$7,F1717,D1717+E1717+F1717)","v":0},{"$f":"C1717+G1717+IF(B1717+1=Project_Input!$AF$7,D1717+E1717)","v":0},0,{"$f":"H1717/((1+Project_Input!$AF$11)^(B1717-Project_Input!$AF$7+1))","v":0},{"$f":"I1717/((1+Project_Input!$AF$11)^(B1717-Project_Input!$AF$7+1))","v":0},{"$f":"J1717/((1+Project_Input!$AF$11)^(B1717-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1717)","v":0}]
[null,2018,{"$f":"IF(B1718+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1718+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1718+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1718+1=Project_Input!$AF$7,D1697,IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1718,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1718>=Project_Input!$AF$7,B1718<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1718,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1718+1=Project_Input!$AF$7,F1718,D1718+E1718+F1718)","v":0},{"$f":"C1718+G1718+IF(B1718+1=Project_Input!$AF$7,D1718+E1718)","v":0},0,{"$f":"H1718/((1+Project_Input!$AF$11)^(B1718-Project_Input!$AF$7+1))","v":0},{"$f":"I1718/((1+Project_Input!$AF$11)^(B1718-Project_Input!$AF$7+1))","v":0},{"$f":"J1718/((1+Project_Input!$AF$11)^(B1718-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1718)","v":0}]
[null,2019,{"$f":"IF(B1719+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1719+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1719+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1719+1=Project_Input!$AF$7,D1697,IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1719,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1719>=Project_Input!$AF$7,B1719<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1719,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1719+1=Project_Input!$AF$7,F1719,D1719+E1719+F1719)","v":0},{"$f":"C1719+G1719+IF(B1719+1=Project_Input!$AF$7,D1719+E1719)","v":0},0,{"$f":"H1719/((1+Project_Input!$AF$11)^(B1719-Project_Input!$AF$7+1))","v":0},{"$f":"I1719/((1+Project_Input!$AF$11)^(B1719-Project_Input!$AF$7+1))","v":0},{"$f":"J1719/((1+Project_Input!$AF$11)^(B1719-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1719)","v":0}]
[null,2020,{"$f":"IF(B1720+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1720+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1720+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1720+1=Project_Input!$AF$7,D1697,IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1720,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1720>=Project_Input!$AF$7,B1720<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1720,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1720+1=Project_Input!$AF$7,F1720,D1720+E1720+F1720)","v":0},{"$f":"C1720+G1720+IF(B1720+1=Project_Input!$AF$7,D1720+E1720)","v":0},0,{"$f":"H1720/((1+Project_Input!$AF$11)^(B1720-Project_Input!$AF$7+1))","v":0},{"$f":"I1720/((1+Project_Input!$AF$11)^(B1720-Project_Input!$AF$7+1))","v":0},{"$f":"J1720/((1+Project_Input!$AF$11)^(B1720-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1720)","v":0}]
[null,2021,{"$f":"IF(B1721+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1721+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1721+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1721+1=Project_Input!$AF$7,D1697,IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1721,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1721>=Project_Input!$AF$7,B1721<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1721,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1721+1=Project_Input!$AF$7,F1721,D1721+E1721+F1721)","v":0},{"$f":"C1721+G1721+IF(B1721+1=Project_Input!$AF$7,D1721+E1721)","v":0},0,{"$f":"H1721/((1+Project_Input!$AF$11)^(B1721-Project_Input!$AF$7+1))","v":0},{"$f":"I1721/((1+Project_Input!$AF$11)^(B1721-Project_Input!$AF$7+1))","v":0},{"$f":"J1721/((1+Project_Input!$AF$11)^(B1721-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1721)","v":0}]
[null,2022,{"$f":"IF(B1722+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1722+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1722+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1722+1=Project_Input!$AF$7,D1697,IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1722,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1722>=Project_Input!$AF$7,B1722<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1722,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1722+1=Project_Input!$AF$7,F1722,D1722+E1722+F1722)","v":0},{"$f":"C1722+G1722+IF(B1722+1=Project_Input!$AF$7,D1722+E1722)","v":0},0,{"$f":"H1722/((1+Project_Input!$AF$11)^(B1722-Project_Input!$AF$7+1))","v":0},{"$f":"I1722/((1+Project_Input!$AF$11)^(B1722-Project_Input!$AF$7+1))","v":0},{"$f":"J1722/((1+Project_Input!$AF$11)^(B1722-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1722)","v":0}]
[null,2023,{"$f":"IF(B1723+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1723+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1723+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1723+1=Project_Input!$AF$7,D1697,IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1723,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1723>=Project_Input!$AF$7,B1723<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1723,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1723+1=Project_Input!$AF$7,F1723,D1723+E1723+F1723)","v":0},{"$f":"C1723+G1723+IF(B1723+1=Project_Input!$AF$7,D1723+E1723)","v":0},0,{"$f":"H1723/((1+Project_Input!$AF$11)^(B1723-Project_Input!$AF$7+1))","v":0},{"$f":"I1723/((1+Project_Input!$AF$11)^(B1723-Project_Input!$AF$7+1))","v":0},{"$f":"J1723/((1+Project_Input!$AF$11)^(B1723-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1723)","v":0}]
[null,2024,{"$f":"IF(B1724+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1724+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1724+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1724+1=Project_Input!$AF$7,D1697,IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1724,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1724>=Project_Input!$AF$7,B1724<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1724,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1724+1=Project_Input!$AF$7,F1724,D1724+E1724+F1724)","v":0},{"$f":"C1724+G1724+IF(B1724+1=Project_Input!$AF$7,D1724+E1724)","v":0},0,{"$f":"H1724/((1+Project_Input!$AF$11)^(B1724-Project_Input!$AF$7+1))","v":0},{"$f":"I1724/((1+Project_Input!$AF$11)^(B1724-Project_Input!$AF$7+1))","v":0},{"$f":"J1724/((1+Project_Input!$AF$11)^(B1724-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1724)","v":0}]
[null,2025,{"$f":"IF(B1725+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1725+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1725+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1725+1=Project_Input!$AF$7,D1697,IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1725,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1725>=Project_Input!$AF$7,B1725<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1725,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1725+1=Project_Input!$AF$7,F1725,D1725+E1725+F1725)","v":0},{"$f":"C1725+G1725+IF(B1725+1=Project_Input!$AF$7,D1725+E1725)","v":0},0,{"$f":"H1725/((1+Project_Input!$AF$11)^(B1725-Project_Input!$AF$7+1))","v":0},{"$f":"I1725/((1+Project_Input!$AF$11)^(B1725-Project_Input!$AF$7+1))","v":0},{"$f":"J1725/((1+Project_Input!$AF$11)^(B1725-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1725)","v":0}]
[null,2026,{"$f":"IF(B1726+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1726+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1726+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1726+1=Project_Input!$AF$7,D1697,IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1726,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1726>=Project_Input!$AF$7,B1726<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1726,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1726+1=Project_Input!$AF$7,F1726,D1726+E1726+F1726)","v":0},{"$f":"C1726+G1726+IF(B1726+1=Project_Input!$AF$7,D1726+E1726)","v":0},0,{"$f":"H1726/((1+Project_Input!$AF$11)^(B1726-Project_Input!$AF$7+1))","v":0},{"$f":"I1726/((1+Project_Input!$AF$11)^(B1726-Project_Input!$AF$7+1))","v":0},{"$f":"J1726/((1+Project_Input!$AF$11)^(B1726-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1726)","v":0}]
[null,2027,{"$f":"IF(B1727+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1727+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1727+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1727+1=Project_Input!$AF$7,D1697,IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1727,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1727>=Project_Input!$AF$7,B1727<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1727,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1727+1=Project_Input!$AF$7,F1727,D1727+E1727+F1727)","v":0},{"$f":"C1727+G1727+IF(B1727+1=Project_Input!$AF$7,D1727+E1727)","v":0},0,{"$f":"H1727/((1+Project_Input!$AF$11)^(B1727-Project_Input!$AF$7+1))","v":0},{"$f":"I1727/((1+Project_Input!$AF$11)^(B1727-Project_Input!$AF$7+1))","v":0},{"$f":"J1727/((1+Project_Input!$AF$11)^(B1727-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1727)","v":0}]
[null,2028,{"$f":"IF(B1728+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1728+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1728+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1728+1=Project_Input!$AF$7,D1697,IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1728,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1728>=Project_Input!$AF$7,B1728<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1728,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1728+1=Project_Input!$AF$7,F1728,D1728+E1728+F1728)","v":0},{"$f":"C1728+G1728+IF(B1728+1=Project_Input!$AF$7,D1728+E1728)","v":0},0,{"$f":"H1728/((1+Project_Input!$AF$11)^(B1728-Project_Input!$AF$7+1))","v":0},{"$f":"I1728/((1+Project_Input!$AF$11)^(B1728-Project_Input!$AF$7+1))","v":0},{"$f":"J1728/((1+Project_Input!$AF$11)^(B1728-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1728)","v":0}]
[null,2029,{"$f":"IF(B1729+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1729+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1729+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1729+1=Project_Input!$AF$7,D1697,IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1729,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1729>=Project_Input!$AF$7,B1729<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1729,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1729+1=Project_Input!$AF$7,F1729,D1729+E1729+F1729)","v":0},{"$f":"C1729+G1729+IF(B1729+1=Project_Input!$AF$7,D1729+E1729)","v":0},0,{"$f":"H1729/((1+Project_Input!$AF$11)^(B1729-Project_Input!$AF$7+1))","v":0},{"$f":"I1729/((1+Project_Input!$AF$11)^(B1729-Project_Input!$AF$7+1))","v":0},{"$f":"J1729/((1+Project_Input!$AF$11)^(B1729-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1729)","v":0}]
[null,2030,{"$f":"IF(B1730+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1730+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1730+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1730+1=Project_Input!$AF$7,D1697,IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1730,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1730>=Project_Input!$AF$7,B1730<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1730,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1730+1=Project_Input!$AF$7,F1730,D1730+E1730+F1730)","v":0},{"$f":"C1730+G1730+IF(B1730+1=Project_Input!$AF$7,D1730+E1730)","v":0},0,{"$f":"H1730/((1+Project_Input!$AF$11)^(B1730-Project_Input!$AF$7+1))","v":0},{"$f":"I1730/((1+Project_Input!$AF$11)^(B1730-Project_Input!$AF$7+1))","v":0},{"$f":"J1730/((1+Project_Input!$AF$11)^(B1730-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1730)","v":0}]
[null,2031,{"$f":"IF(B1731+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1731+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1731+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1731+1=Project_Input!$AF$7,D1697,IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1731,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1731>=Project_Input!$AF$7,B1731<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1731,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1731+1=Project_Input!$AF$7,F1731,D1731+E1731+F1731)","v":0},{"$f":"C1731+G1731+IF(B1731+1=Project_Input!$AF$7,D1731+E1731)","v":0},{"$f":"H1731+I1731","v":0},{"$f":"H1731/((1+Project_Input!$AF$11)^(B1731-Project_Input!$AF$7+1))","v":0},{"$f":"I1731/((1+Project_Input!$AF$11)^(B1731-Project_Input!$AF$7+1))","v":0},{"$f":"J1731/((1+Project_Input!$AF$11)^(B1731-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1731)","v":0}]
[null,2032,{"$f":"IF(B1732+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1732+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1732+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1732+1=Project_Input!$AF$7,D1697,IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1732,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1732>=Project_Input!$AF$7,B1732<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1732,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1732+1=Project_Input!$AF$7,F1732,D1732+E1732+F1732)","v":0},{"$f":"C1732+G1732+IF(B1732+1=Project_Input!$AF$7,D1732+E1732)","v":0},0,{"$f":"H1732/((1+Project_Input!$AF$11)^(B1732-Project_Input!$AF$7+1))","v":0},{"$f":"I1732/((1+Project_Input!$AF$11)^(B1732-Project_Input!$AF$7+1))","v":0},{"$f":"J1732/((1+Project_Input!$AF$11)^(B1732-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1732)","v":0}]
[null,2033,{"$f":"IF(B1733+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1733+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1733+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1733+1=Project_Input!$AF$7,D1697,IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1733,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1733>=Project_Input!$AF$7,B1733<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1733,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1733+1=Project_Input!$AF$7,F1733,D1733+E1733+F1733)","v":0},{"$f":"C1733+G1733+IF(B1733+1=Project_Input!$AF$7,D1733+E1733)","v":0},0,{"$f":"H1733/((1+Project_Input!$AF$11)^(B1733-Project_Input!$AF$7+1))","v":0},{"$f":"I1733/((1+Project_Input!$AF$11)^(B1733-Project_Input!$AF$7+1))","v":0},{"$f":"J1733/((1+Project_Input!$AF$11)^(B1733-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1733)","v":0}]
[null,2034,{"$f":"IF(B1734+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1734+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1734+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1734+1=Project_Input!$AF$7,D1697,IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1734,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1734>=Project_Input!$AF$7,B1734<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1734,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1734+1=Project_Input!$AF$7,F1734,D1734+E1734+F1734)","v":0},{"$f":"C1734+G1734+IF(B1734+1=Project_Input!$AF$7,D1734+E1734)","v":0},0,{"$f":"H1734/((1+Project_Input!$AF$11)^(B1734-Project_Input!$AF$7+1))","v":0},{"$f":"I1734/((1+Project_Input!$AF$11)^(B1734-Project_Input!$AF$7+1))","v":0},{"$f":"J1734/((1+Project_Input!$AF$11)^(B1734-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1734)","v":0}]
[null,2035,{"$f":"IF(B1735+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1735+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1735+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1735+1=Project_Input!$AF$7,D1697,IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1735,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1735>=Project_Input!$AF$7,B1735<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1735,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1735+1=Project_Input!$AF$7,F1735,D1735+E1735+F1735)","v":0},{"$f":"C1735+G1735+IF(B1735+1=Project_Input!$AF$7,D1735+E1735)","v":0},0,{"$f":"H1735/((1+Project_Input!$AF$11)^(B1735-Project_Input!$AF$7+1))","v":0},{"$f":"I1735/((1+Project_Input!$AF$11)^(B1735-Project_Input!$AF$7+1))","v":0},{"$f":"J1735/((1+Project_Input!$AF$11)^(B1735-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1735)","v":0}]
[null,2036,{"$f":"IF(B1736+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1736+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1736+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1736+1=Project_Input!$AF$7,D1697,IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1736,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1736>=Project_Input!$AF$7,B1736<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1736,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1736+1=Project_Input!$AF$7,F1736,D1736+E1736+F1736)","v":0},{"$f":"C1736+G1736+IF(B1736+1=Project_Input!$AF$7,D1736+E1736)","v":0},0,{"$f":"H1736/((1+Project_Input!$AF$11)^(B1736-Project_Input!$AF$7+1))","v":0},{"$f":"I1736/((1+Project_Input!$AF$11)^(B1736-Project_Input!$AF$7+1))","v":0},{"$f":"J1736/((1+Project_Input!$AF$11)^(B1736-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1736)","v":0}]
[null,2037,{"$f":"IF(B1737+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1737+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1737+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1737+1=Project_Input!$AF$7,D1697,IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1737,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1737>=Project_Input!$AF$7,B1737<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1737,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1737+1=Project_Input!$AF$7,F1737,D1737+E1737+F1737)","v":0},{"$f":"C1737+G1737+IF(B1737+1=Project_Input!$AF$7,D1737+E1737)","v":0},0,{"$f":"H1737/((1+Project_Input!$AF$11)^(B1737-Project_Input!$AF$7+1))","v":0},{"$f":"I1737/((1+Project_Input!$AF$11)^(B1737-Project_Input!$AF$7+1))","v":0},{"$f":"J1737/((1+Project_Input!$AF$11)^(B1737-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1737)","v":0}]
[null,2038,{"$f":"IF(B1738+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1738+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1738+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1738+1=Project_Input!$AF$7,D1697,IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1738,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1738>=Project_Input!$AF$7,B1738<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1738,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1738+1=Project_Input!$AF$7,F1738,D1738+E1738+F1738)","v":0},{"$f":"C1738+G1738+IF(B1738+1=Project_Input!$AF$7,D1738+E1738)","v":0},0,{"$f":"H1738/((1+Project_Input!$AF$11)^(B1738-Project_Input!$AF$7+1))","v":0},{"$f":"I1738/((1+Project_Input!$AF$11)^(B1738-Project_Input!$AF$7+1))","v":0},{"$f":"J1738/((1+Project_Input!$AF$11)^(B1738-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1738)","v":0}]
[null,2039,{"$f":"IF(B1739+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1739+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1739+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1739+1=Project_Input!$AF$7,D1697,IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1739,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1739>=Project_Input!$AF$7,B1739<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1739,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1739+1=Project_Input!$AF$7,F1739,D1739+E1739+F1739)","v":0},{"$f":"C1739+G1739+IF(B1739+1=Project_Input!$AF$7,D1739+E1739)","v":0},0,{"$f":"H1739/((1+Project_Input!$AF$11)^(B1739-Project_Input!$AF$7+1))","v":0},{"$f":"I1739/((1+Project_Input!$AF$11)^(B1739-Project_Input!$AF$7+1))","v":0},{"$f":"J1739/((1+Project_Input!$AF$11)^(B1739-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1739)","v":0}]
[null,2040,{"$f":"IF(B1740+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1740+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1740+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1740+1=Project_Input!$AF$7,D1697,IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1740,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1740>=Project_Input!$AF$7,B1740<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1740,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1740+1=Project_Input!$AF$7,F1740,D1740+E1740+F1740)","v":0},{"$f":"C1740+G1740+IF(B1740+1=Project_Input!$AF$7,D1740+E1740)","v":0},0,{"$f":"H1740/((1+Project_Input!$AF$11)^(B1740-Project_Input!$AF$7+1))","v":0},{"$f":"I1740/((1+Project_Input!$AF$11)^(B1740-Project_Input!$AF$7+1))","v":0},{"$f":"J1740/((1+Project_Input!$AF$11)^(B1740-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1740)","v":0}]
[null,2041,{"$f":"IF(B1741+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1741+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1741+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1741+1=Project_Input!$AF$7,D1697,IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1741,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1741>=Project_Input!$AF$7,B1741<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1741,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1741+1=Project_Input!$AF$7,F1741,D1741+E1741+F1741)","v":0},{"$f":"C1741+G1741+IF(B1741+1=Project_Input!$AF$7,D1741+E1741)","v":0},0,{"$f":"H1741/((1+Project_Input!$AF$11)^(B1741-Project_Input!$AF$7+1))","v":0},{"$f":"I1741/((1+Project_Input!$AF$11)^(B1741-Project_Input!$AF$7+1))","v":0},{"$f":"J1741/((1+Project_Input!$AF$11)^(B1741-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1741)","v":0}]
[null,2042,{"$f":"IF(B1742+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1742+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1742+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1742+1=Project_Input!$AF$7,D1697,IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1742,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1742>=Project_Input!$AF$7,B1742<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1742,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1742+1=Project_Input!$AF$7,F1742,D1742+E1742+F1742)","v":0},{"$f":"C1742+G1742+IF(B1742+1=Project_Input!$AF$7,D1742+E1742)","v":0},0,{"$f":"H1742/((1+Project_Input!$AF$11)^(B1742-Project_Input!$AF$7+1))","v":0},{"$f":"I1742/((1+Project_Input!$AF$11)^(B1742-Project_Input!$AF$7+1))","v":0},{"$f":"J1742/((1+Project_Input!$AF$11)^(B1742-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1742)","v":0}]
[null,2043,{"$f":"IF(B1743+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1743+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1743+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1743+1=Project_Input!$AF$7,D1697,IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1743,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1743>=Project_Input!$AF$7,B1743<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1743,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1743+1=Project_Input!$AF$7,F1743,D1743+E1743+F1743)","v":0},{"$f":"C1743+G1743+IF(B1743+1=Project_Input!$AF$7,D1743+E1743)","v":0},0,{"$f":"H1743/((1+Project_Input!$AF$11)^(B1743-Project_Input!$AF$7+1))","v":0},{"$f":"I1743/((1+Project_Input!$AF$11)^(B1743-Project_Input!$AF$7+1))","v":0},{"$f":"J1743/((1+Project_Input!$AF$11)^(B1743-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1743)","v":0}]
[null,2044,{"$f":"IF(B1744+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1744+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1744+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1744+1=Project_Input!$AF$7,D1697,IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1744,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1744>=Project_Input!$AF$7,B1744<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1744,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1744+1=Project_Input!$AF$7,F1744,D1744+E1744+F1744)","v":0},{"$f":"C1744+G1744+IF(B1744+1=Project_Input!$AF$7,D1744+E1744)","v":0},0,{"$f":"H1744/((1+Project_Input!$AF$11)^(B1744-Project_Input!$AF$7+1))","v":0},{"$f":"I1744/((1+Project_Input!$AF$11)^(B1744-Project_Input!$AF$7+1))","v":0},{"$f":"J1744/((1+Project_Input!$AF$11)^(B1744-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1744)","v":0}]
[null,2045,{"$f":"IF(B1745+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1745+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1745+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1745+1=Project_Input!$AF$7,D1697,IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1745,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1745>=Project_Input!$AF$7,B1745<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1745,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1745+1=Project_Input!$AF$7,F1745,D1745+E1745+F1745)","v":0},{"$f":"C1745+G1745+IF(B1745+1=Project_Input!$AF$7,D1745+E1745)","v":0},0,{"$f":"H1745/((1+Project_Input!$AF$11)^(B1745-Project_Input!$AF$7+1))","v":0},{"$f":"I1745/((1+Project_Input!$AF$11)^(B1745-Project_Input!$AF$7+1))","v":0},{"$f":"J1745/((1+Project_Input!$AF$11)^(B1745-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1745)","v":0}]
[null,2046,{"$f":"IF(B1746+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1746+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1746+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1746+1=Project_Input!$AF$7,D1697,IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1746,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1746>=Project_Input!$AF$7,B1746<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1746,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1746+1=Project_Input!$AF$7,F1746,D1746+E1746+F1746)","v":0},{"$f":"C1746+G1746+IF(B1746+1=Project_Input!$AF$7,D1746+E1746)","v":0},0,{"$f":"H1746/((1+Project_Input!$AF$11)^(B1746-Project_Input!$AF$7+1))","v":0},{"$f":"I1746/((1+Project_Input!$AF$11)^(B1746-Project_Input!$AF$7+1))","v":0},{"$f":"J1746/((1+Project_Input!$AF$11)^(B1746-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1746)","v":0}]
[null,2047,{"$f":"IF(B1747+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1747+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1747+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1747+1=Project_Input!$AF$7,D1697,IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1747,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1747>=Project_Input!$AF$7,B1747<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1747,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1747+1=Project_Input!$AF$7,F1747,D1747+E1747+F1747)","v":0},{"$f":"C1747+G1747+IF(B1747+1=Project_Input!$AF$7,D1747+E1747)","v":0},0,{"$f":"H1747/((1+Project_Input!$AF$11)^(B1747-Project_Input!$AF$7+1))","v":0},{"$f":"I1747/((1+Project_Input!$AF$11)^(B1747-Project_Input!$AF$7+1))","v":0},{"$f":"J1747/((1+Project_Input!$AF$11)^(B1747-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1747)","v":0}]
[null,2048,{"$f":"IF(B1748+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1748+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1748+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1748+1=Project_Input!$AF$7,D1697,IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1748,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1748>=Project_Input!$AF$7,B1748<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1748,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1748+1=Project_Input!$AF$7,F1748,D1748+E1748+F1748)","v":0},{"$f":"C1748+G1748+IF(B1748+1=Project_Input!$AF$7,D1748+E1748)","v":0},0,{"$f":"H1748/((1+Project_Input!$AF$11)^(B1748-Project_Input!$AF$7+1))","v":0},{"$f":"I1748/((1+Project_Input!$AF$11)^(B1748-Project_Input!$AF$7+1))","v":0},{"$f":"J1748/((1+Project_Input!$AF$11)^(B1748-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1748)","v":0}]
[null,2049,{"$f":"IF(B1749+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1749+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1749+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1749+1=Project_Input!$AF$7,D1697,IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1749,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1749>=Project_Input!$AF$7,B1749<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1749,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1749+1=Project_Input!$AF$7,F1749,D1749+E1749+F1749)","v":0},{"$f":"C1749+G1749+IF(B1749+1=Project_Input!$AF$7,D1749+E1749)","v":0},0,{"$f":"H1749/((1+Project_Input!$AF$11)^(B1749-Project_Input!$AF$7+1))","v":0},{"$f":"I1749/((1+Project_Input!$AF$11)^(B1749-Project_Input!$AF$7+1))","v":0},{"$f":"J1749/((1+Project_Input!$AF$11)^(B1749-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1749)","v":0}]
[null,2050,{"$f":"IF(B1750+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1750+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1750+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1750+1=Project_Input!$AF$7,D1697,IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1750,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1750>=Project_Input!$AF$7,B1750<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1750,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1750+1=Project_Input!$AF$7,F1750,D1750+E1750+F1750)","v":0},{"$f":"C1750+G1750+IF(B1750+1=Project_Input!$AF$7,D1750+E1750)","v":0},0,{"$f":"H1750/((1+Project_Input!$AF$11)^(B1750-Project_Input!$AF$7+1))","v":0},{"$f":"I1750/((1+Project_Input!$AF$11)^(B1750-Project_Input!$AF$7+1))","v":0},{"$f":"J1750/((1+Project_Input!$AF$11)^(B1750-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1750)","v":0}]
[null,2051,{"$f":"IF(B1751+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1751+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1751+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1751+1=Project_Input!$AF$7,D1697,IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1751,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1751>=Project_Input!$AF$7,B1751<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1751,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1751+1=Project_Input!$AF$7,F1751,D1751+E1751+F1751)","v":0},{"$f":"C1751+G1751+IF(B1751+1=Project_Input!$AF$7,D1751+E1751)","v":0},0,{"$f":"H1751/((1+Project_Input!$AF$11)^(B1751-Project_Input!$AF$7+1))","v":0},{"$f":"I1751/((1+Project_Input!$AF$11)^(B1751-Project_Input!$AF$7+1))","v":0},{"$f":"J1751/((1+Project_Input!$AF$11)^(B1751-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1751)","v":0}]
[null,2052,{"$f":"IF(B1752+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1752+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1752+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1752+1=Project_Input!$AF$7,D1697,IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1752,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1752>=Project_Input!$AF$7,B1752<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1752,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1752+1=Project_Input!$AF$7,F1752,D1752+E1752+F1752)","v":0},{"$f":"C1752+G1752+IF(B1752+1=Project_Input!$AF$7,D1752+E1752)","v":0},0,{"$f":"H1752/((1+Project_Input!$AF$11)^(B1752-Project_Input!$AF$7+1))","v":0},{"$f":"I1752/((1+Project_Input!$AF$11)^(B1752-Project_Input!$AF$7+1))","v":0},{"$f":"J1752/((1+Project_Input!$AF$11)^(B1752-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1752)","v":0}]
[null,2053,{"$f":"IF(B1753+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1753+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1753+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1753+1=Project_Input!$AF$7,D1697,IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1753,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1753>=Project_Input!$AF$7,B1753<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1753,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1753+1=Project_Input!$AF$7,F1753,D1753+E1753+F1753)","v":0},{"$f":"C1753+G1753+IF(B1753+1=Project_Input!$AF$7,D1753+E1753)","v":0},0,{"$f":"H1753/((1+Project_Input!$AF$11)^(B1753-Project_Input!$AF$7+1))","v":0},{"$f":"I1753/((1+Project_Input!$AF$11)^(B1753-Project_Input!$AF$7+1))","v":0},{"$f":"J1753/((1+Project_Input!$AF$11)^(B1753-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1753)","v":0}]
[null,2054,{"$f":"IF(B1754+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1754+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1754+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1754+1=Project_Input!$AF$7,D1697,IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1754,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1754>=Project_Input!$AF$7,B1754<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1754,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1754+1=Project_Input!$AF$7,F1754,D1754+E1754+F1754)","v":0},{"$f":"C1754+G1754+IF(B1754+1=Project_Input!$AF$7,D1754+E1754)","v":0},0,{"$f":"H1754/((1+Project_Input!$AF$11)^(B1754-Project_Input!$AF$7+1))","v":0},{"$f":"I1754/((1+Project_Input!$AF$11)^(B1754-Project_Input!$AF$7+1))","v":0},{"$f":"J1754/((1+Project_Input!$AF$11)^(B1754-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1754)","v":0}]
[null,2055,{"$f":"IF(B1755+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1755+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1755+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1755+1=Project_Input!$AF$7,D1697,IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1755,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1755>=Project_Input!$AF$7,B1755<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1755,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1755+1=Project_Input!$AF$7,F1755,D1755+E1755+F1755)","v":0},{"$f":"C1755+G1755+IF(B1755+1=Project_Input!$AF$7,D1755+E1755)","v":0},0,{"$f":"H1755/((1+Project_Input!$AF$11)^(B1755-Project_Input!$AF$7+1))","v":0},{"$f":"I1755/((1+Project_Input!$AF$11)^(B1755-Project_Input!$AF$7+1))","v":0},{"$f":"J1755/((1+Project_Input!$AF$11)^(B1755-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1755)","v":0}]
[null,2056,{"$f":"IF(B1756+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1756+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1756+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1756+1=Project_Input!$AF$7,D1697,IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1756,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1756>=Project_Input!$AF$7,B1756<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1756,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1756+1=Project_Input!$AF$7,F1756,D1756+E1756+F1756)","v":0},{"$f":"C1756+G1756+IF(B1756+1=Project_Input!$AF$7,D1756+E1756)","v":0},0,{"$f":"H1756/((1+Project_Input!$AF$11)^(B1756-Project_Input!$AF$7+1))","v":0},{"$f":"I1756/((1+Project_Input!$AF$11)^(B1756-Project_Input!$AF$7+1))","v":0},{"$f":"J1756/((1+Project_Input!$AF$11)^(B1756-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1756)","v":0}]
[null,2057,{"$f":"IF(B1757+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1757+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1757+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1757+1=Project_Input!$AF$7,D1697,IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1757,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1757>=Project_Input!$AF$7,B1757<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1757,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1757+1=Project_Input!$AF$7,F1757,D1757+E1757+F1757)","v":0},{"$f":"C1757+G1757+IF(B1757+1=Project_Input!$AF$7,D1757+E1757)","v":0},0,{"$f":"H1757/((1+Project_Input!$AF$11)^(B1757-Project_Input!$AF$7+1))","v":0},{"$f":"I1757/((1+Project_Input!$AF$11)^(B1757-Project_Input!$AF$7+1))","v":0},{"$f":"J1757/((1+Project_Input!$AF$11)^(B1757-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1757)","v":0}]
[null,2058,{"$f":"IF(B1758+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1758+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1758+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1758+1=Project_Input!$AF$7,D1697,IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1758,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1758>=Project_Input!$AF$7,B1758<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1758,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1758+1=Project_Input!$AF$7,F1758,D1758+E1758+F1758)","v":0},{"$f":"C1758+G1758+IF(B1758+1=Project_Input!$AF$7,D1758+E1758)","v":0},0,{"$f":"H1758/((1+Project_Input!$AF$11)^(B1758-Project_Input!$AF$7+1))","v":0},{"$f":"I1758/((1+Project_Input!$AF$11)^(B1758-Project_Input!$AF$7+1))","v":0},{"$f":"J1758/((1+Project_Input!$AF$11)^(B1758-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1758)","v":0}]
[null,2059,{"$f":"IF(B1759+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1759+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1759+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1759+1=Project_Input!$AF$7,D1697,IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1759,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1759>=Project_Input!$AF$7,B1759<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1759,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1759+1=Project_Input!$AF$7,F1759,D1759+E1759+F1759)","v":0},{"$f":"C1759+G1759+IF(B1759+1=Project_Input!$AF$7,D1759+E1759)","v":0},0,{"$f":"H1759/((1+Project_Input!$AF$11)^(B1759-Project_Input!$AF$7+1))","v":0},{"$f":"I1759/((1+Project_Input!$AF$11)^(B1759-Project_Input!$AF$7+1))","v":0},{"$f":"J1759/((1+Project_Input!$AF$11)^(B1759-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1759)","v":0}]
[null,2060,{"$f":"IF(B1760+1=Project_Input!$AF$7,Project_Input!$AF$12,IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$8),Project_Input!$AF$19*Project_Input!$AF$9,0))","v":0},{"$f":"IF(B1760+1=Project_Input!$AF$7,Project_Input!$AF$13,IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$15),PMT(Project_Input!$AF$14,Project_Input!$AF$15,Project_Input!$AF$13),0))","v":0},{"$f":"IF(B1760+1=Project_Input!$AF$7,Project_Input!$AF$16,IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$17),-(Project_Input!$AF$16/Project_Input!$AF$17),0))","v":0},{"$f":"IF(B1760+1=Project_Input!$AF$7,D1697,IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$8),(-SUM(P_Source_Increases!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1760,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AF$9*Project_Input!$AF$18),0))","v":0},{"$f":"IF(AND(B1760>=Project_Input!$AF$7,B1760<Project_Input!$AF$7+Project_Input!$AF$8),-SUM(P_Source_Reductions!$AF$21:$AF$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1760,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1760+1=Project_Input!$AF$7,F1760,D1760+E1760+F1760)","v":0},{"$f":"C1760+G1760+IF(B1760+1=Project_Input!$AF$7,D1760+E1760)","v":0},0,{"$f":"H1760/((1+Project_Input!$AF$11)^(B1760-Project_Input!$AF$7+1))","v":0},{"$f":"I1760/((1+Project_Input!$AF$11)^(B1760-Project_Input!$AF$7+1))","v":0},{"$f":"J1760/((1+Project_Input!$AF$11)^(B1760-Project_Input!$AF$7+1))","v":0},{"$f":"SUM(M1699:M1760)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AG$9*Project_Input!$AG$10","v":0},{"$f":"Project_Input!$AG$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1764+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1764+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1764+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1764+1=Project_Input!$AG$7,D1762,IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1764,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1764>=Project_Input!$AG$7,B1764<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1764,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1764+1=Project_Input!$AG$7,F1764,D1764+E1764+F1764)","v":0},{"$f":"C1764+G1764+IF(B1764+1=Project_Input!$AG$7,D1764+E1764)","v":0},{"$f":"H1764+I1764","v":0},{"$f":"H1764/((1+Project_Input!$AG$11)^(B1764-Project_Input!$AG$7+1))","v":0},{"$f":"I1764/((1+Project_Input!$AG$11)^(B1764-Project_Input!$AG$7+1))","v":0},{"$f":"J1764/((1+Project_Input!$AG$11)^(B1764-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1764)","v":0}]
[null,2000,{"$f":"IF(B1765+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1765+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1765+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1765+1=Project_Input!$AG$7,D1762,IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1765,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1765>=Project_Input!$AG$7,B1765<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1765,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1765+1=Project_Input!$AG$7,F1765,D1765+E1765+F1765)","v":0},{"$f":"C1765+G1765+IF(B1765+1=Project_Input!$AG$7,D1765+E1765)","v":0},0,{"$f":"H1765/((1+Project_Input!$AG$11)^(B1765-Project_Input!$AG$7+1))","v":0},{"$f":"I1765/((1+Project_Input!$AG$11)^(B1765-Project_Input!$AG$7+1))","v":0},{"$f":"J1765/((1+Project_Input!$AG$11)^(B1765-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1765)","v":0}]
[null,2001,{"$f":"IF(B1766+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1766+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1766+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1766+1=Project_Input!$AG$7,D1762,IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1766,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1766>=Project_Input!$AG$7,B1766<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1766,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1766+1=Project_Input!$AG$7,F1766,D1766+E1766+F1766)","v":0},{"$f":"C1766+G1766+IF(B1766+1=Project_Input!$AG$7,D1766+E1766)","v":0},0,{"$f":"H1766/((1+Project_Input!$AG$11)^(B1766-Project_Input!$AG$7+1))","v":0},{"$f":"I1766/((1+Project_Input!$AG$11)^(B1766-Project_Input!$AG$7+1))","v":0},{"$f":"J1766/((1+Project_Input!$AG$11)^(B1766-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1766)","v":0}]
[null,2002,{"$f":"IF(B1767+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1767+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1767+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1767+1=Project_Input!$AG$7,D1762,IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1767,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1767>=Project_Input!$AG$7,B1767<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1767,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1767+1=Project_Input!$AG$7,F1767,D1767+E1767+F1767)","v":0},{"$f":"C1767+G1767+IF(B1767+1=Project_Input!$AG$7,D1767+E1767)","v":0},0,{"$f":"H1767/((1+Project_Input!$AG$11)^(B1767-Project_Input!$AG$7+1))","v":0},{"$f":"I1767/((1+Project_Input!$AG$11)^(B1767-Project_Input!$AG$7+1))","v":0},{"$f":"J1767/((1+Project_Input!$AG$11)^(B1767-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1767)","v":0}]
[null,2003,{"$f":"IF(B1768+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1768+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1768+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1768+1=Project_Input!$AG$7,D1762,IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1768,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1768>=Project_Input!$AG$7,B1768<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1768,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1768+1=Project_Input!$AG$7,F1768,D1768+E1768+F1768)","v":0},{"$f":"C1768+G1768+IF(B1768+1=Project_Input!$AG$7,D1768+E1768)","v":0},0,{"$f":"H1768/((1+Project_Input!$AG$11)^(B1768-Project_Input!$AG$7+1))","v":0},{"$f":"I1768/((1+Project_Input!$AG$11)^(B1768-Project_Input!$AG$7+1))","v":0},{"$f":"J1768/((1+Project_Input!$AG$11)^(B1768-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1768)","v":0}]
[null,2004,{"$f":"IF(B1769+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1769+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1769+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1769+1=Project_Input!$AG$7,D1762,IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1769,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1769>=Project_Input!$AG$7,B1769<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1769,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1769+1=Project_Input!$AG$7,F1769,D1769+E1769+F1769)","v":0},{"$f":"C1769+G1769+IF(B1769+1=Project_Input!$AG$7,D1769+E1769)","v":0},0,{"$f":"H1769/((1+Project_Input!$AG$11)^(B1769-Project_Input!$AG$7+1))","v":0},{"$f":"I1769/((1+Project_Input!$AG$11)^(B1769-Project_Input!$AG$7+1))","v":0},{"$f":"J1769/((1+Project_Input!$AG$11)^(B1769-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1769)","v":0}]
[null,2005,{"$f":"IF(B1770+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1770+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1770+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1770+1=Project_Input!$AG$7,D1762,IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1770,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1770>=Project_Input!$AG$7,B1770<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1770,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1770+1=Project_Input!$AG$7,F1770,D1770+E1770+F1770)","v":0},{"$f":"C1770+G1770+IF(B1770+1=Project_Input!$AG$7,D1770+E1770)","v":0},0,{"$f":"H1770/((1+Project_Input!$AG$11)^(B1770-Project_Input!$AG$7+1))","v":0},{"$f":"I1770/((1+Project_Input!$AG$11)^(B1770-Project_Input!$AG$7+1))","v":0},{"$f":"J1770/((1+Project_Input!$AG$11)^(B1770-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1770)","v":0}]
[null,2006,{"$f":"IF(B1771+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1771+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1771+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1771+1=Project_Input!$AG$7,D1762,IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1771,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1771>=Project_Input!$AG$7,B1771<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1771,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1771+1=Project_Input!$AG$7,F1771,D1771+E1771+F1771)","v":0},{"$f":"C1771+G1771+IF(B1771+1=Project_Input!$AG$7,D1771+E1771)","v":0},0,{"$f":"H1771/((1+Project_Input!$AG$11)^(B1771-Project_Input!$AG$7+1))","v":0},{"$f":"I1771/((1+Project_Input!$AG$11)^(B1771-Project_Input!$AG$7+1))","v":0},{"$f":"J1771/((1+Project_Input!$AG$11)^(B1771-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1771)","v":0}]
[null,2007,{"$f":"IF(B1772+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1772+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1772+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1772+1=Project_Input!$AG$7,D1762,IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1772,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1772>=Project_Input!$AG$7,B1772<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1772,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1772+1=Project_Input!$AG$7,F1772,D1772+E1772+F1772)","v":0},{"$f":"C1772+G1772+IF(B1772+1=Project_Input!$AG$7,D1772+E1772)","v":0},0,{"$f":"H1772/((1+Project_Input!$AG$11)^(B1772-Project_Input!$AG$7+1))","v":0},{"$f":"I1772/((1+Project_Input!$AG$11)^(B1772-Project_Input!$AG$7+1))","v":0},{"$f":"J1772/((1+Project_Input!$AG$11)^(B1772-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1772)","v":0}]
[null,2008,{"$f":"IF(B1773+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1773+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1773+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1773+1=Project_Input!$AG$7,D1762,IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1773,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1773>=Project_Input!$AG$7,B1773<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1773,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1773+1=Project_Input!$AG$7,F1773,D1773+E1773+F1773)","v":0},{"$f":"C1773+G1773+IF(B1773+1=Project_Input!$AG$7,D1773+E1773)","v":0},0,{"$f":"H1773/((1+Project_Input!$AG$11)^(B1773-Project_Input!$AG$7+1))","v":0},{"$f":"I1773/((1+Project_Input!$AG$11)^(B1773-Project_Input!$AG$7+1))","v":0},{"$f":"J1773/((1+Project_Input!$AG$11)^(B1773-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1773)","v":0}]
[null,2009,{"$f":"IF(B1774+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1774+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1774+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1774+1=Project_Input!$AG$7,D1762,IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1774,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1774>=Project_Input!$AG$7,B1774<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1774,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1774+1=Project_Input!$AG$7,F1774,D1774+E1774+F1774)","v":0},{"$f":"C1774+G1774+IF(B1774+1=Project_Input!$AG$7,D1774+E1774)","v":0},0,{"$f":"H1774/((1+Project_Input!$AG$11)^(B1774-Project_Input!$AG$7+1))","v":0},{"$f":"I1774/((1+Project_Input!$AG$11)^(B1774-Project_Input!$AG$7+1))","v":0},{"$f":"J1774/((1+Project_Input!$AG$11)^(B1774-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1774)","v":0}]
[null,2010,{"$f":"IF(B1775+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1775+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1775+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1775+1=Project_Input!$AG$7,D1762,IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1775,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1775>=Project_Input!$AG$7,B1775<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1775,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1775+1=Project_Input!$AG$7,F1775,D1775+E1775+F1775)","v":0},{"$f":"C1775+G1775+IF(B1775+1=Project_Input!$AG$7,D1775+E1775)","v":0},0,{"$f":"H1775/((1+Project_Input!$AG$11)^(B1775-Project_Input!$AG$7+1))","v":0},{"$f":"I1775/((1+Project_Input!$AG$11)^(B1775-Project_Input!$AG$7+1))","v":0},{"$f":"J1775/((1+Project_Input!$AG$11)^(B1775-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1775)","v":0}]
[null,2011,{"$f":"IF(B1776+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1776+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1776+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1776+1=Project_Input!$AG$7,D1762,IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1776,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1776>=Project_Input!$AG$7,B1776<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1776,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1776+1=Project_Input!$AG$7,F1776,D1776+E1776+F1776)","v":0},{"$f":"C1776+G1776+IF(B1776+1=Project_Input!$AG$7,D1776+E1776)","v":0},0,{"$f":"H1776/((1+Project_Input!$AG$11)^(B1776-Project_Input!$AG$7+1))","v":0},{"$f":"I1776/((1+Project_Input!$AG$11)^(B1776-Project_Input!$AG$7+1))","v":0},{"$f":"J1776/((1+Project_Input!$AG$11)^(B1776-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1776)","v":0}]
[null,2012,{"$f":"IF(B1777+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1777+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1777+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1777+1=Project_Input!$AG$7,D1762,IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1777,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1777>=Project_Input!$AG$7,B1777<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1777,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1777+1=Project_Input!$AG$7,F1777,D1777+E1777+F1777)","v":0},{"$f":"C1777+G1777+IF(B1777+1=Project_Input!$AG$7,D1777+E1777)","v":0},0,{"$f":"H1777/((1+Project_Input!$AG$11)^(B1777-Project_Input!$AG$7+1))","v":0},{"$f":"I1777/((1+Project_Input!$AG$11)^(B1777-Project_Input!$AG$7+1))","v":0},{"$f":"J1777/((1+Project_Input!$AG$11)^(B1777-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1777)","v":0}]
[null,2013,{"$f":"IF(B1778+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1778+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1778+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1778+1=Project_Input!$AG$7,D1762,IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1778,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1778>=Project_Input!$AG$7,B1778<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1778,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1778+1=Project_Input!$AG$7,F1778,D1778+E1778+F1778)","v":0},{"$f":"C1778+G1778+IF(B1778+1=Project_Input!$AG$7,D1778+E1778)","v":0},0,{"$f":"H1778/((1+Project_Input!$AG$11)^(B1778-Project_Input!$AG$7+1))","v":0},{"$f":"I1778/((1+Project_Input!$AG$11)^(B1778-Project_Input!$AG$7+1))","v":0},{"$f":"J1778/((1+Project_Input!$AG$11)^(B1778-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1778)","v":0}]
[null,2014,{"$f":"IF(B1779+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1779+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1779+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1779+1=Project_Input!$AG$7,D1762,IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1779,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1779>=Project_Input!$AG$7,B1779<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1779,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1779+1=Project_Input!$AG$7,F1779,D1779+E1779+F1779)","v":0},{"$f":"C1779+G1779+IF(B1779+1=Project_Input!$AG$7,D1779+E1779)","v":0},0,{"$f":"H1779/((1+Project_Input!$AG$11)^(B1779-Project_Input!$AG$7+1))","v":0},{"$f":"I1779/((1+Project_Input!$AG$11)^(B1779-Project_Input!$AG$7+1))","v":0},{"$f":"J1779/((1+Project_Input!$AG$11)^(B1779-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1779)","v":0}]
[null,2015,{"$f":"IF(B1780+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1780+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1780+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1780+1=Project_Input!$AG$7,D1762,IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1780,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1780>=Project_Input!$AG$7,B1780<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1780,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1780+1=Project_Input!$AG$7,F1780,D1780+E1780+F1780)","v":0},{"$f":"C1780+G1780+IF(B1780+1=Project_Input!$AG$7,D1780+E1780)","v":0},0,{"$f":"H1780/((1+Project_Input!$AG$11)^(B1780-Project_Input!$AG$7+1))","v":0},{"$f":"I1780/((1+Project_Input!$AG$11)^(B1780-Project_Input!$AG$7+1))","v":0},{"$f":"J1780/((1+Project_Input!$AG$11)^(B1780-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1780)","v":0}]
[null,2016,{"$f":"IF(B1781+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1781+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1781+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1781+1=Project_Input!$AG$7,D1762,IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1781,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1781>=Project_Input!$AG$7,B1781<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1781,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1781+1=Project_Input!$AG$7,F1781,D1781+E1781+F1781)","v":0},{"$f":"C1781+G1781+IF(B1781+1=Project_Input!$AG$7,D1781+E1781)","v":0},0,{"$f":"H1781/((1+Project_Input!$AG$11)^(B1781-Project_Input!$AG$7+1))","v":0},{"$f":"I1781/((1+Project_Input!$AG$11)^(B1781-Project_Input!$AG$7+1))","v":0},{"$f":"J1781/((1+Project_Input!$AG$11)^(B1781-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1781)","v":0}]
[null,2017,{"$f":"IF(B1782+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1782+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1782+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1782+1=Project_Input!$AG$7,D1762,IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1782,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1782>=Project_Input!$AG$7,B1782<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1782,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1782+1=Project_Input!$AG$7,F1782,D1782+E1782+F1782)","v":0},{"$f":"C1782+G1782+IF(B1782+1=Project_Input!$AG$7,D1782+E1782)","v":0},0,{"$f":"H1782/((1+Project_Input!$AG$11)^(B1782-Project_Input!$AG$7+1))","v":0},{"$f":"I1782/((1+Project_Input!$AG$11)^(B1782-Project_Input!$AG$7+1))","v":0},{"$f":"J1782/((1+Project_Input!$AG$11)^(B1782-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1782)","v":0}]
[null,2018,{"$f":"IF(B1783+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1783+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1783+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1783+1=Project_Input!$AG$7,D1762,IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1783,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1783>=Project_Input!$AG$7,B1783<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1783,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1783+1=Project_Input!$AG$7,F1783,D1783+E1783+F1783)","v":0},{"$f":"C1783+G1783+IF(B1783+1=Project_Input!$AG$7,D1783+E1783)","v":0},0,{"$f":"H1783/((1+Project_Input!$AG$11)^(B1783-Project_Input!$AG$7+1))","v":0},{"$f":"I1783/((1+Project_Input!$AG$11)^(B1783-Project_Input!$AG$7+1))","v":0},{"$f":"J1783/((1+Project_Input!$AG$11)^(B1783-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1783)","v":0}]
[null,2019,{"$f":"IF(B1784+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1784+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1784+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1784+1=Project_Input!$AG$7,D1762,IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1784,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1784>=Project_Input!$AG$7,B1784<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1784,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1784+1=Project_Input!$AG$7,F1784,D1784+E1784+F1784)","v":0},{"$f":"C1784+G1784+IF(B1784+1=Project_Input!$AG$7,D1784+E1784)","v":0},0,{"$f":"H1784/((1+Project_Input!$AG$11)^(B1784-Project_Input!$AG$7+1))","v":0},{"$f":"I1784/((1+Project_Input!$AG$11)^(B1784-Project_Input!$AG$7+1))","v":0},{"$f":"J1784/((1+Project_Input!$AG$11)^(B1784-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1784)","v":0}]
[null,2020,{"$f":"IF(B1785+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1785+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1785+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1785+1=Project_Input!$AG$7,D1762,IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1785,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1785>=Project_Input!$AG$7,B1785<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1785,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1785+1=Project_Input!$AG$7,F1785,D1785+E1785+F1785)","v":0},{"$f":"C1785+G1785+IF(B1785+1=Project_Input!$AG$7,D1785+E1785)","v":0},0,{"$f":"H1785/((1+Project_Input!$AG$11)^(B1785-Project_Input!$AG$7+1))","v":0},{"$f":"I1785/((1+Project_Input!$AG$11)^(B1785-Project_Input!$AG$7+1))","v":0},{"$f":"J1785/((1+Project_Input!$AG$11)^(B1785-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1785)","v":0}]
[null,2021,{"$f":"IF(B1786+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1786+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1786+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1786+1=Project_Input!$AG$7,D1762,IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1786,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1786>=Project_Input!$AG$7,B1786<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1786,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1786+1=Project_Input!$AG$7,F1786,D1786+E1786+F1786)","v":0},{"$f":"C1786+G1786+IF(B1786+1=Project_Input!$AG$7,D1786+E1786)","v":0},0,{"$f":"H1786/((1+Project_Input!$AG$11)^(B1786-Project_Input!$AG$7+1))","v":0},{"$f":"I1786/((1+Project_Input!$AG$11)^(B1786-Project_Input!$AG$7+1))","v":0},{"$f":"J1786/((1+Project_Input!$AG$11)^(B1786-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1786)","v":0}]
[null,2022,{"$f":"IF(B1787+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1787+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1787+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1787+1=Project_Input!$AG$7,D1762,IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1787,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1787>=Project_Input!$AG$7,B1787<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1787,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1787+1=Project_Input!$AG$7,F1787,D1787+E1787+F1787)","v":0},{"$f":"C1787+G1787+IF(B1787+1=Project_Input!$AG$7,D1787+E1787)","v":0},0,{"$f":"H1787/((1+Project_Input!$AG$11)^(B1787-Project_Input!$AG$7+1))","v":0},{"$f":"I1787/((1+Project_Input!$AG$11)^(B1787-Project_Input!$AG$7+1))","v":0},{"$f":"J1787/((1+Project_Input!$AG$11)^(B1787-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1787)","v":0}]
[null,2023,{"$f":"IF(B1788+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1788+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1788+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1788+1=Project_Input!$AG$7,D1762,IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1788,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1788>=Project_Input!$AG$7,B1788<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1788,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1788+1=Project_Input!$AG$7,F1788,D1788+E1788+F1788)","v":0},{"$f":"C1788+G1788+IF(B1788+1=Project_Input!$AG$7,D1788+E1788)","v":0},0,{"$f":"H1788/((1+Project_Input!$AG$11)^(B1788-Project_Input!$AG$7+1))","v":0},{"$f":"I1788/((1+Project_Input!$AG$11)^(B1788-Project_Input!$AG$7+1))","v":0},{"$f":"J1788/((1+Project_Input!$AG$11)^(B1788-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1788)","v":0}]
[null,2024,{"$f":"IF(B1789+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1789+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1789+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1789+1=Project_Input!$AG$7,D1762,IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1789,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1789>=Project_Input!$AG$7,B1789<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1789,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1789+1=Project_Input!$AG$7,F1789,D1789+E1789+F1789)","v":0},{"$f":"C1789+G1789+IF(B1789+1=Project_Input!$AG$7,D1789+E1789)","v":0},0,{"$f":"H1789/((1+Project_Input!$AG$11)^(B1789-Project_Input!$AG$7+1))","v":0},{"$f":"I1789/((1+Project_Input!$AG$11)^(B1789-Project_Input!$AG$7+1))","v":0},{"$f":"J1789/((1+Project_Input!$AG$11)^(B1789-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1789)","v":0}]
[null,2025,{"$f":"IF(B1790+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1790+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1790+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1790+1=Project_Input!$AG$7,D1762,IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1790,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1790>=Project_Input!$AG$7,B1790<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1790,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1790+1=Project_Input!$AG$7,F1790,D1790+E1790+F1790)","v":0},{"$f":"C1790+G1790+IF(B1790+1=Project_Input!$AG$7,D1790+E1790)","v":0},0,{"$f":"H1790/((1+Project_Input!$AG$11)^(B1790-Project_Input!$AG$7+1))","v":0},{"$f":"I1790/((1+Project_Input!$AG$11)^(B1790-Project_Input!$AG$7+1))","v":0},{"$f":"J1790/((1+Project_Input!$AG$11)^(B1790-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1790)","v":0}]
[null,2026,{"$f":"IF(B1791+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1791+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1791+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1791+1=Project_Input!$AG$7,D1762,IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1791,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1791>=Project_Input!$AG$7,B1791<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1791,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1791+1=Project_Input!$AG$7,F1791,D1791+E1791+F1791)","v":0},{"$f":"C1791+G1791+IF(B1791+1=Project_Input!$AG$7,D1791+E1791)","v":0},0,{"$f":"H1791/((1+Project_Input!$AG$11)^(B1791-Project_Input!$AG$7+1))","v":0},{"$f":"I1791/((1+Project_Input!$AG$11)^(B1791-Project_Input!$AG$7+1))","v":0},{"$f":"J1791/((1+Project_Input!$AG$11)^(B1791-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1791)","v":0}]
[null,2027,{"$f":"IF(B1792+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1792+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1792+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1792+1=Project_Input!$AG$7,D1762,IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1792,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1792>=Project_Input!$AG$7,B1792<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1792,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1792+1=Project_Input!$AG$7,F1792,D1792+E1792+F1792)","v":0},{"$f":"C1792+G1792+IF(B1792+1=Project_Input!$AG$7,D1792+E1792)","v":0},0,{"$f":"H1792/((1+Project_Input!$AG$11)^(B1792-Project_Input!$AG$7+1))","v":0},{"$f":"I1792/((1+Project_Input!$AG$11)^(B1792-Project_Input!$AG$7+1))","v":0},{"$f":"J1792/((1+Project_Input!$AG$11)^(B1792-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1792)","v":0}]
[null,2028,{"$f":"IF(B1793+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1793+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1793+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1793+1=Project_Input!$AG$7,D1762,IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1793,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1793>=Project_Input!$AG$7,B1793<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1793,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1793+1=Project_Input!$AG$7,F1793,D1793+E1793+F1793)","v":0},{"$f":"C1793+G1793+IF(B1793+1=Project_Input!$AG$7,D1793+E1793)","v":0},0,{"$f":"H1793/((1+Project_Input!$AG$11)^(B1793-Project_Input!$AG$7+1))","v":0},{"$f":"I1793/((1+Project_Input!$AG$11)^(B1793-Project_Input!$AG$7+1))","v":0},{"$f":"J1793/((1+Project_Input!$AG$11)^(B1793-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1793)","v":0}]
[null,2029,{"$f":"IF(B1794+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1794+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1794+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1794+1=Project_Input!$AG$7,D1762,IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1794,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1794>=Project_Input!$AG$7,B1794<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1794,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1794+1=Project_Input!$AG$7,F1794,D1794+E1794+F1794)","v":0},{"$f":"C1794+G1794+IF(B1794+1=Project_Input!$AG$7,D1794+E1794)","v":0},0,{"$f":"H1794/((1+Project_Input!$AG$11)^(B1794-Project_Input!$AG$7+1))","v":0},{"$f":"I1794/((1+Project_Input!$AG$11)^(B1794-Project_Input!$AG$7+1))","v":0},{"$f":"J1794/((1+Project_Input!$AG$11)^(B1794-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1794)","v":0}]
[null,2030,{"$f":"IF(B1795+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1795+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1795+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1795+1=Project_Input!$AG$7,D1762,IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1795,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1795>=Project_Input!$AG$7,B1795<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1795,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1795+1=Project_Input!$AG$7,F1795,D1795+E1795+F1795)","v":0},{"$f":"C1795+G1795+IF(B1795+1=Project_Input!$AG$7,D1795+E1795)","v":0},0,{"$f":"H1795/((1+Project_Input!$AG$11)^(B1795-Project_Input!$AG$7+1))","v":0},{"$f":"I1795/((1+Project_Input!$AG$11)^(B1795-Project_Input!$AG$7+1))","v":0},{"$f":"J1795/((1+Project_Input!$AG$11)^(B1795-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1795)","v":0}]
[null,2031,{"$f":"IF(B1796+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1796+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1796+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1796+1=Project_Input!$AG$7,D1762,IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1796,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1796>=Project_Input!$AG$7,B1796<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1796,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1796+1=Project_Input!$AG$7,F1796,D1796+E1796+F1796)","v":0},{"$f":"C1796+G1796+IF(B1796+1=Project_Input!$AG$7,D1796+E1796)","v":0},{"$f":"H1796+I1796","v":0},{"$f":"H1796/((1+Project_Input!$AG$11)^(B1796-Project_Input!$AG$7+1))","v":0},{"$f":"I1796/((1+Project_Input!$AG$11)^(B1796-Project_Input!$AG$7+1))","v":0},{"$f":"J1796/((1+Project_Input!$AG$11)^(B1796-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1796)","v":0}]
[null,2032,{"$f":"IF(B1797+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1797+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1797+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1797+1=Project_Input!$AG$7,D1762,IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1797,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1797>=Project_Input!$AG$7,B1797<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1797,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1797+1=Project_Input!$AG$7,F1797,D1797+E1797+F1797)","v":0},{"$f":"C1797+G1797+IF(B1797+1=Project_Input!$AG$7,D1797+E1797)","v":0},0,{"$f":"H1797/((1+Project_Input!$AG$11)^(B1797-Project_Input!$AG$7+1))","v":0},{"$f":"I1797/((1+Project_Input!$AG$11)^(B1797-Project_Input!$AG$7+1))","v":0},{"$f":"J1797/((1+Project_Input!$AG$11)^(B1797-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1797)","v":0}]
[null,2033,{"$f":"IF(B1798+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1798+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1798+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1798+1=Project_Input!$AG$7,D1762,IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1798,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1798>=Project_Input!$AG$7,B1798<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1798,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1798+1=Project_Input!$AG$7,F1798,D1798+E1798+F1798)","v":0},{"$f":"C1798+G1798+IF(B1798+1=Project_Input!$AG$7,D1798+E1798)","v":0},0,{"$f":"H1798/((1+Project_Input!$AG$11)^(B1798-Project_Input!$AG$7+1))","v":0},{"$f":"I1798/((1+Project_Input!$AG$11)^(B1798-Project_Input!$AG$7+1))","v":0},{"$f":"J1798/((1+Project_Input!$AG$11)^(B1798-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1798)","v":0}]
[null,2034,{"$f":"IF(B1799+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1799+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1799+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1799+1=Project_Input!$AG$7,D1762,IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1799,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1799>=Project_Input!$AG$7,B1799<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1799,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1799+1=Project_Input!$AG$7,F1799,D1799+E1799+F1799)","v":0},{"$f":"C1799+G1799+IF(B1799+1=Project_Input!$AG$7,D1799+E1799)","v":0},0,{"$f":"H1799/((1+Project_Input!$AG$11)^(B1799-Project_Input!$AG$7+1))","v":0},{"$f":"I1799/((1+Project_Input!$AG$11)^(B1799-Project_Input!$AG$7+1))","v":0},{"$f":"J1799/((1+Project_Input!$AG$11)^(B1799-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1799)","v":0}]
[null,2035,{"$f":"IF(B1800+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1800+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1800+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1800+1=Project_Input!$AG$7,D1762,IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1800,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1800>=Project_Input!$AG$7,B1800<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1800,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1800+1=Project_Input!$AG$7,F1800,D1800+E1800+F1800)","v":0},{"$f":"C1800+G1800+IF(B1800+1=Project_Input!$AG$7,D1800+E1800)","v":0},0,{"$f":"H1800/((1+Project_Input!$AG$11)^(B1800-Project_Input!$AG$7+1))","v":0},{"$f":"I1800/((1+Project_Input!$AG$11)^(B1800-Project_Input!$AG$7+1))","v":0},{"$f":"J1800/((1+Project_Input!$AG$11)^(B1800-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1800)","v":0}]
[null,2036,{"$f":"IF(B1801+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1801+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1801+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1801+1=Project_Input!$AG$7,D1762,IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1801,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1801>=Project_Input!$AG$7,B1801<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1801,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1801+1=Project_Input!$AG$7,F1801,D1801+E1801+F1801)","v":0},{"$f":"C1801+G1801+IF(B1801+1=Project_Input!$AG$7,D1801+E1801)","v":0},0,{"$f":"H1801/((1+Project_Input!$AG$11)^(B1801-Project_Input!$AG$7+1))","v":0},{"$f":"I1801/((1+Project_Input!$AG$11)^(B1801-Project_Input!$AG$7+1))","v":0},{"$f":"J1801/((1+Project_Input!$AG$11)^(B1801-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1801)","v":0}]
[null,2037,{"$f":"IF(B1802+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1802+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1802+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1802+1=Project_Input!$AG$7,D1762,IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1802,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1802>=Project_Input!$AG$7,B1802<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1802,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1802+1=Project_Input!$AG$7,F1802,D1802+E1802+F1802)","v":0},{"$f":"C1802+G1802+IF(B1802+1=Project_Input!$AG$7,D1802+E1802)","v":0},0,{"$f":"H1802/((1+Project_Input!$AG$11)^(B1802-Project_Input!$AG$7+1))","v":0},{"$f":"I1802/((1+Project_Input!$AG$11)^(B1802-Project_Input!$AG$7+1))","v":0},{"$f":"J1802/((1+Project_Input!$AG$11)^(B1802-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1802)","v":0}]
[null,2038,{"$f":"IF(B1803+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1803+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1803+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1803+1=Project_Input!$AG$7,D1762,IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1803,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1803>=Project_Input!$AG$7,B1803<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1803,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1803+1=Project_Input!$AG$7,F1803,D1803+E1803+F1803)","v":0},{"$f":"C1803+G1803+IF(B1803+1=Project_Input!$AG$7,D1803+E1803)","v":0},0,{"$f":"H1803/((1+Project_Input!$AG$11)^(B1803-Project_Input!$AG$7+1))","v":0},{"$f":"I1803/((1+Project_Input!$AG$11)^(B1803-Project_Input!$AG$7+1))","v":0},{"$f":"J1803/((1+Project_Input!$AG$11)^(B1803-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1803)","v":0}]
[null,2039,{"$f":"IF(B1804+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1804+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1804+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1804+1=Project_Input!$AG$7,D1762,IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1804,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1804>=Project_Input!$AG$7,B1804<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1804,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1804+1=Project_Input!$AG$7,F1804,D1804+E1804+F1804)","v":0},{"$f":"C1804+G1804+IF(B1804+1=Project_Input!$AG$7,D1804+E1804)","v":0},0,{"$f":"H1804/((1+Project_Input!$AG$11)^(B1804-Project_Input!$AG$7+1))","v":0},{"$f":"I1804/((1+Project_Input!$AG$11)^(B1804-Project_Input!$AG$7+1))","v":0},{"$f":"J1804/((1+Project_Input!$AG$11)^(B1804-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1804)","v":0}]
[null,2040,{"$f":"IF(B1805+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1805+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1805+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1805+1=Project_Input!$AG$7,D1762,IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1805,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1805>=Project_Input!$AG$7,B1805<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1805,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1805+1=Project_Input!$AG$7,F1805,D1805+E1805+F1805)","v":0},{"$f":"C1805+G1805+IF(B1805+1=Project_Input!$AG$7,D1805+E1805)","v":0},0,{"$f":"H1805/((1+Project_Input!$AG$11)^(B1805-Project_Input!$AG$7+1))","v":0},{"$f":"I1805/((1+Project_Input!$AG$11)^(B1805-Project_Input!$AG$7+1))","v":0},{"$f":"J1805/((1+Project_Input!$AG$11)^(B1805-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1805)","v":0}]
[null,2041,{"$f":"IF(B1806+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1806+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1806+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1806+1=Project_Input!$AG$7,D1762,IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1806,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1806>=Project_Input!$AG$7,B1806<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1806,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1806+1=Project_Input!$AG$7,F1806,D1806+E1806+F1806)","v":0},{"$f":"C1806+G1806+IF(B1806+1=Project_Input!$AG$7,D1806+E1806)","v":0},0,{"$f":"H1806/((1+Project_Input!$AG$11)^(B1806-Project_Input!$AG$7+1))","v":0},{"$f":"I1806/((1+Project_Input!$AG$11)^(B1806-Project_Input!$AG$7+1))","v":0},{"$f":"J1806/((1+Project_Input!$AG$11)^(B1806-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1806)","v":0}]
[null,2042,{"$f":"IF(B1807+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1807+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1807+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1807+1=Project_Input!$AG$7,D1762,IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1807,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1807>=Project_Input!$AG$7,B1807<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1807,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1807+1=Project_Input!$AG$7,F1807,D1807+E1807+F1807)","v":0},{"$f":"C1807+G1807+IF(B1807+1=Project_Input!$AG$7,D1807+E1807)","v":0},0,{"$f":"H1807/((1+Project_Input!$AG$11)^(B1807-Project_Input!$AG$7+1))","v":0},{"$f":"I1807/((1+Project_Input!$AG$11)^(B1807-Project_Input!$AG$7+1))","v":0},{"$f":"J1807/((1+Project_Input!$AG$11)^(B1807-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1807)","v":0}]
[null,2043,{"$f":"IF(B1808+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1808+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1808+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1808+1=Project_Input!$AG$7,D1762,IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1808,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1808>=Project_Input!$AG$7,B1808<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1808,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1808+1=Project_Input!$AG$7,F1808,D1808+E1808+F1808)","v":0},{"$f":"C1808+G1808+IF(B1808+1=Project_Input!$AG$7,D1808+E1808)","v":0},0,{"$f":"H1808/((1+Project_Input!$AG$11)^(B1808-Project_Input!$AG$7+1))","v":0},{"$f":"I1808/((1+Project_Input!$AG$11)^(B1808-Project_Input!$AG$7+1))","v":0},{"$f":"J1808/((1+Project_Input!$AG$11)^(B1808-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1808)","v":0}]
[null,2044,{"$f":"IF(B1809+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1809+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1809+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1809+1=Project_Input!$AG$7,D1762,IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1809,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1809>=Project_Input!$AG$7,B1809<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1809,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1809+1=Project_Input!$AG$7,F1809,D1809+E1809+F1809)","v":0},{"$f":"C1809+G1809+IF(B1809+1=Project_Input!$AG$7,D1809+E1809)","v":0},0,{"$f":"H1809/((1+Project_Input!$AG$11)^(B1809-Project_Input!$AG$7+1))","v":0},{"$f":"I1809/((1+Project_Input!$AG$11)^(B1809-Project_Input!$AG$7+1))","v":0},{"$f":"J1809/((1+Project_Input!$AG$11)^(B1809-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1809)","v":0}]
[null,2045,{"$f":"IF(B1810+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1810+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1810+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1810+1=Project_Input!$AG$7,D1762,IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1810,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1810>=Project_Input!$AG$7,B1810<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1810,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1810+1=Project_Input!$AG$7,F1810,D1810+E1810+F1810)","v":0},{"$f":"C1810+G1810+IF(B1810+1=Project_Input!$AG$7,D1810+E1810)","v":0},0,{"$f":"H1810/((1+Project_Input!$AG$11)^(B1810-Project_Input!$AG$7+1))","v":0},{"$f":"I1810/((1+Project_Input!$AG$11)^(B1810-Project_Input!$AG$7+1))","v":0},{"$f":"J1810/((1+Project_Input!$AG$11)^(B1810-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1810)","v":0}]
[null,2046,{"$f":"IF(B1811+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1811+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1811+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1811+1=Project_Input!$AG$7,D1762,IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1811,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1811>=Project_Input!$AG$7,B1811<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1811,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1811+1=Project_Input!$AG$7,F1811,D1811+E1811+F1811)","v":0},{"$f":"C1811+G1811+IF(B1811+1=Project_Input!$AG$7,D1811+E1811)","v":0},0,{"$f":"H1811/((1+Project_Input!$AG$11)^(B1811-Project_Input!$AG$7+1))","v":0},{"$f":"I1811/((1+Project_Input!$AG$11)^(B1811-Project_Input!$AG$7+1))","v":0},{"$f":"J1811/((1+Project_Input!$AG$11)^(B1811-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1811)","v":0}]
[null,2047,{"$f":"IF(B1812+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1812+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1812+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1812+1=Project_Input!$AG$7,D1762,IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1812,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1812>=Project_Input!$AG$7,B1812<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1812,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1812+1=Project_Input!$AG$7,F1812,D1812+E1812+F1812)","v":0},{"$f":"C1812+G1812+IF(B1812+1=Project_Input!$AG$7,D1812+E1812)","v":0},0,{"$f":"H1812/((1+Project_Input!$AG$11)^(B1812-Project_Input!$AG$7+1))","v":0},{"$f":"I1812/((1+Project_Input!$AG$11)^(B1812-Project_Input!$AG$7+1))","v":0},{"$f":"J1812/((1+Project_Input!$AG$11)^(B1812-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1812)","v":0}]
[null,2048,{"$f":"IF(B1813+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1813+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1813+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1813+1=Project_Input!$AG$7,D1762,IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1813,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1813>=Project_Input!$AG$7,B1813<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1813,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1813+1=Project_Input!$AG$7,F1813,D1813+E1813+F1813)","v":0},{"$f":"C1813+G1813+IF(B1813+1=Project_Input!$AG$7,D1813+E1813)","v":0},0,{"$f":"H1813/((1+Project_Input!$AG$11)^(B1813-Project_Input!$AG$7+1))","v":0},{"$f":"I1813/((1+Project_Input!$AG$11)^(B1813-Project_Input!$AG$7+1))","v":0},{"$f":"J1813/((1+Project_Input!$AG$11)^(B1813-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1813)","v":0}]
[null,2049,{"$f":"IF(B1814+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1814+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1814+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1814+1=Project_Input!$AG$7,D1762,IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1814,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1814>=Project_Input!$AG$7,B1814<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1814,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1814+1=Project_Input!$AG$7,F1814,D1814+E1814+F1814)","v":0},{"$f":"C1814+G1814+IF(B1814+1=Project_Input!$AG$7,D1814+E1814)","v":0},0,{"$f":"H1814/((1+Project_Input!$AG$11)^(B1814-Project_Input!$AG$7+1))","v":0},{"$f":"I1814/((1+Project_Input!$AG$11)^(B1814-Project_Input!$AG$7+1))","v":0},{"$f":"J1814/((1+Project_Input!$AG$11)^(B1814-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1814)","v":0}]
[null,2050,{"$f":"IF(B1815+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1815+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1815+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1815+1=Project_Input!$AG$7,D1762,IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1815,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1815>=Project_Input!$AG$7,B1815<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1815,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1815+1=Project_Input!$AG$7,F1815,D1815+E1815+F1815)","v":0},{"$f":"C1815+G1815+IF(B1815+1=Project_Input!$AG$7,D1815+E1815)","v":0},0,{"$f":"H1815/((1+Project_Input!$AG$11)^(B1815-Project_Input!$AG$7+1))","v":0},{"$f":"I1815/((1+Project_Input!$AG$11)^(B1815-Project_Input!$AG$7+1))","v":0},{"$f":"J1815/((1+Project_Input!$AG$11)^(B1815-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1815)","v":0}]
[null,2051,{"$f":"IF(B1816+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1816+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1816+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1816+1=Project_Input!$AG$7,D1762,IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1816,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1816>=Project_Input!$AG$7,B1816<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1816,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1816+1=Project_Input!$AG$7,F1816,D1816+E1816+F1816)","v":0},{"$f":"C1816+G1816+IF(B1816+1=Project_Input!$AG$7,D1816+E1816)","v":0},0,{"$f":"H1816/((1+Project_Input!$AG$11)^(B1816-Project_Input!$AG$7+1))","v":0},{"$f":"I1816/((1+Project_Input!$AG$11)^(B1816-Project_Input!$AG$7+1))","v":0},{"$f":"J1816/((1+Project_Input!$AG$11)^(B1816-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1816)","v":0}]
[null,2052,{"$f":"IF(B1817+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1817+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1817+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1817+1=Project_Input!$AG$7,D1762,IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1817,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1817>=Project_Input!$AG$7,B1817<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1817,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1817+1=Project_Input!$AG$7,F1817,D1817+E1817+F1817)","v":0},{"$f":"C1817+G1817+IF(B1817+1=Project_Input!$AG$7,D1817+E1817)","v":0},0,{"$f":"H1817/((1+Project_Input!$AG$11)^(B1817-Project_Input!$AG$7+1))","v":0},{"$f":"I1817/((1+Project_Input!$AG$11)^(B1817-Project_Input!$AG$7+1))","v":0},{"$f":"J1817/((1+Project_Input!$AG$11)^(B1817-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1817)","v":0}]
[null,2053,{"$f":"IF(B1818+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1818+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1818+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1818+1=Project_Input!$AG$7,D1762,IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1818,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1818>=Project_Input!$AG$7,B1818<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1818,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1818+1=Project_Input!$AG$7,F1818,D1818+E1818+F1818)","v":0},{"$f":"C1818+G1818+IF(B1818+1=Project_Input!$AG$7,D1818+E1818)","v":0},0,{"$f":"H1818/((1+Project_Input!$AG$11)^(B1818-Project_Input!$AG$7+1))","v":0},{"$f":"I1818/((1+Project_Input!$AG$11)^(B1818-Project_Input!$AG$7+1))","v":0},{"$f":"J1818/((1+Project_Input!$AG$11)^(B1818-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1818)","v":0}]
[null,2054,{"$f":"IF(B1819+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1819+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1819+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1819+1=Project_Input!$AG$7,D1762,IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1819,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1819>=Project_Input!$AG$7,B1819<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1819,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1819+1=Project_Input!$AG$7,F1819,D1819+E1819+F1819)","v":0},{"$f":"C1819+G1819+IF(B1819+1=Project_Input!$AG$7,D1819+E1819)","v":0},0,{"$f":"H1819/((1+Project_Input!$AG$11)^(B1819-Project_Input!$AG$7+1))","v":0},{"$f":"I1819/((1+Project_Input!$AG$11)^(B1819-Project_Input!$AG$7+1))","v":0},{"$f":"J1819/((1+Project_Input!$AG$11)^(B1819-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1819)","v":0}]
[null,2055,{"$f":"IF(B1820+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1820+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1820+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1820+1=Project_Input!$AG$7,D1762,IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1820,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1820>=Project_Input!$AG$7,B1820<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1820,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1820+1=Project_Input!$AG$7,F1820,D1820+E1820+F1820)","v":0},{"$f":"C1820+G1820+IF(B1820+1=Project_Input!$AG$7,D1820+E1820)","v":0},0,{"$f":"H1820/((1+Project_Input!$AG$11)^(B1820-Project_Input!$AG$7+1))","v":0},{"$f":"I1820/((1+Project_Input!$AG$11)^(B1820-Project_Input!$AG$7+1))","v":0},{"$f":"J1820/((1+Project_Input!$AG$11)^(B1820-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1820)","v":0}]
[null,2056,{"$f":"IF(B1821+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1821+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1821+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1821+1=Project_Input!$AG$7,D1762,IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1821,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1821>=Project_Input!$AG$7,B1821<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1821,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1821+1=Project_Input!$AG$7,F1821,D1821+E1821+F1821)","v":0},{"$f":"C1821+G1821+IF(B1821+1=Project_Input!$AG$7,D1821+E1821)","v":0},0,{"$f":"H1821/((1+Project_Input!$AG$11)^(B1821-Project_Input!$AG$7+1))","v":0},{"$f":"I1821/((1+Project_Input!$AG$11)^(B1821-Project_Input!$AG$7+1))","v":0},{"$f":"J1821/((1+Project_Input!$AG$11)^(B1821-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1821)","v":0}]
[null,2057,{"$f":"IF(B1822+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1822+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1822+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1822+1=Project_Input!$AG$7,D1762,IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1822,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1822>=Project_Input!$AG$7,B1822<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1822,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1822+1=Project_Input!$AG$7,F1822,D1822+E1822+F1822)","v":0},{"$f":"C1822+G1822+IF(B1822+1=Project_Input!$AG$7,D1822+E1822)","v":0},0,{"$f":"H1822/((1+Project_Input!$AG$11)^(B1822-Project_Input!$AG$7+1))","v":0},{"$f":"I1822/((1+Project_Input!$AG$11)^(B1822-Project_Input!$AG$7+1))","v":0},{"$f":"J1822/((1+Project_Input!$AG$11)^(B1822-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1822)","v":0}]
[null,2058,{"$f":"IF(B1823+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1823+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1823+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1823+1=Project_Input!$AG$7,D1762,IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1823,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1823>=Project_Input!$AG$7,B1823<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1823,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1823+1=Project_Input!$AG$7,F1823,D1823+E1823+F1823)","v":0},{"$f":"C1823+G1823+IF(B1823+1=Project_Input!$AG$7,D1823+E1823)","v":0},0,{"$f":"H1823/((1+Project_Input!$AG$11)^(B1823-Project_Input!$AG$7+1))","v":0},{"$f":"I1823/((1+Project_Input!$AG$11)^(B1823-Project_Input!$AG$7+1))","v":0},{"$f":"J1823/((1+Project_Input!$AG$11)^(B1823-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1823)","v":0}]
[null,2059,{"$f":"IF(B1824+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1824+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1824+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1824+1=Project_Input!$AG$7,D1762,IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1824,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1824>=Project_Input!$AG$7,B1824<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1824,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1824+1=Project_Input!$AG$7,F1824,D1824+E1824+F1824)","v":0},{"$f":"C1824+G1824+IF(B1824+1=Project_Input!$AG$7,D1824+E1824)","v":0},0,{"$f":"H1824/((1+Project_Input!$AG$11)^(B1824-Project_Input!$AG$7+1))","v":0},{"$f":"I1824/((1+Project_Input!$AG$11)^(B1824-Project_Input!$AG$7+1))","v":0},{"$f":"J1824/((1+Project_Input!$AG$11)^(B1824-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1824)","v":0}]
[null,2060,{"$f":"IF(B1825+1=Project_Input!$AG$7,Project_Input!$AG$12,IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$8),Project_Input!$AG$19*Project_Input!$AG$9,0))","v":0},{"$f":"IF(B1825+1=Project_Input!$AG$7,Project_Input!$AG$13,IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$15),PMT(Project_Input!$AG$14,Project_Input!$AG$15,Project_Input!$AG$13),0))","v":0},{"$f":"IF(B1825+1=Project_Input!$AG$7,Project_Input!$AG$16,IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$17),-(Project_Input!$AG$16/Project_Input!$AG$17),0))","v":0},{"$f":"IF(B1825+1=Project_Input!$AG$7,D1762,IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$8),(-SUM(P_Source_Increases!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1825,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AG$9*Project_Input!$AG$18),0))","v":0},{"$f":"IF(AND(B1825>=Project_Input!$AG$7,B1825<Project_Input!$AG$7+Project_Input!$AG$8),-SUM(P_Source_Reductions!$AG$21:$AG$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1825,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1825+1=Project_Input!$AG$7,F1825,D1825+E1825+F1825)","v":0},{"$f":"C1825+G1825+IF(B1825+1=Project_Input!$AG$7,D1825+E1825)","v":0},0,{"$f":"H1825/((1+Project_Input!$AG$11)^(B1825-Project_Input!$AG$7+1))","v":0},{"$f":"I1825/((1+Project_Input!$AG$11)^(B1825-Project_Input!$AG$7+1))","v":0},{"$f":"J1825/((1+Project_Input!$AG$11)^(B1825-Project_Input!$AG$7+1))","v":0},{"$f":"SUM(M1764:M1825)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AH$9*Project_Input!$AH$10","v":0},{"$f":"Project_Input!$AH$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1829+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1829+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1829+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1829+1=Project_Input!$AH$7,D1827,IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1829,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1829>=Project_Input!$AH$7,B1829<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1829,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1829+1=Project_Input!$AH$7,F1829,D1829+E1829+F1829)","v":0},{"$f":"C1829+G1829+IF(B1829+1=Project_Input!$AH$7,D1829+E1829)","v":0},{"$f":"H1829+I1829","v":0},{"$f":"H1829/((1+Project_Input!$AH$11)^(B1829-Project_Input!$AH$7+1))","v":0},{"$f":"I1829/((1+Project_Input!$AH$11)^(B1829-Project_Input!$AH$7+1))","v":0},{"$f":"J1829/((1+Project_Input!$AH$11)^(B1829-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1829)","v":0}]
[null,2000,{"$f":"IF(B1830+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1830+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1830+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1830+1=Project_Input!$AH$7,D1827,IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1830,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1830>=Project_Input!$AH$7,B1830<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1830,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1830+1=Project_Input!$AH$7,F1830,D1830+E1830+F1830)","v":0},{"$f":"C1830+G1830+IF(B1830+1=Project_Input!$AH$7,D1830+E1830)","v":0},0,{"$f":"H1830/((1+Project_Input!$AH$11)^(B1830-Project_Input!$AH$7+1))","v":0},{"$f":"I1830/((1+Project_Input!$AH$11)^(B1830-Project_Input!$AH$7+1))","v":0},{"$f":"J1830/((1+Project_Input!$AH$11)^(B1830-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1830)","v":0}]
[null,2001,{"$f":"IF(B1831+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1831+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1831+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1831+1=Project_Input!$AH$7,D1827,IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1831,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1831>=Project_Input!$AH$7,B1831<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1831,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1831+1=Project_Input!$AH$7,F1831,D1831+E1831+F1831)","v":0},{"$f":"C1831+G1831+IF(B1831+1=Project_Input!$AH$7,D1831+E1831)","v":0},0,{"$f":"H1831/((1+Project_Input!$AH$11)^(B1831-Project_Input!$AH$7+1))","v":0},{"$f":"I1831/((1+Project_Input!$AH$11)^(B1831-Project_Input!$AH$7+1))","v":0},{"$f":"J1831/((1+Project_Input!$AH$11)^(B1831-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1831)","v":0}]
[null,2002,{"$f":"IF(B1832+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1832+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1832+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1832+1=Project_Input!$AH$7,D1827,IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1832,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1832>=Project_Input!$AH$7,B1832<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1832,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1832+1=Project_Input!$AH$7,F1832,D1832+E1832+F1832)","v":0},{"$f":"C1832+G1832+IF(B1832+1=Project_Input!$AH$7,D1832+E1832)","v":0},0,{"$f":"H1832/((1+Project_Input!$AH$11)^(B1832-Project_Input!$AH$7+1))","v":0},{"$f":"I1832/((1+Project_Input!$AH$11)^(B1832-Project_Input!$AH$7+1))","v":0},{"$f":"J1832/((1+Project_Input!$AH$11)^(B1832-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1832)","v":0}]
[null,2003,{"$f":"IF(B1833+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1833+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1833+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1833+1=Project_Input!$AH$7,D1827,IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1833,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1833>=Project_Input!$AH$7,B1833<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1833,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1833+1=Project_Input!$AH$7,F1833,D1833+E1833+F1833)","v":0},{"$f":"C1833+G1833+IF(B1833+1=Project_Input!$AH$7,D1833+E1833)","v":0},0,{"$f":"H1833/((1+Project_Input!$AH$11)^(B1833-Project_Input!$AH$7+1))","v":0},{"$f":"I1833/((1+Project_Input!$AH$11)^(B1833-Project_Input!$AH$7+1))","v":0},{"$f":"J1833/((1+Project_Input!$AH$11)^(B1833-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1833)","v":0}]
[null,2004,{"$f":"IF(B1834+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1834+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1834+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1834+1=Project_Input!$AH$7,D1827,IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1834,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1834>=Project_Input!$AH$7,B1834<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1834,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1834+1=Project_Input!$AH$7,F1834,D1834+E1834+F1834)","v":0},{"$f":"C1834+G1834+IF(B1834+1=Project_Input!$AH$7,D1834+E1834)","v":0},0,{"$f":"H1834/((1+Project_Input!$AH$11)^(B1834-Project_Input!$AH$7+1))","v":0},{"$f":"I1834/((1+Project_Input!$AH$11)^(B1834-Project_Input!$AH$7+1))","v":0},{"$f":"J1834/((1+Project_Input!$AH$11)^(B1834-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1834)","v":0}]
[null,2005,{"$f":"IF(B1835+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1835+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1835+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1835+1=Project_Input!$AH$7,D1827,IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1835,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1835>=Project_Input!$AH$7,B1835<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1835,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1835+1=Project_Input!$AH$7,F1835,D1835+E1835+F1835)","v":0},{"$f":"C1835+G1835+IF(B1835+1=Project_Input!$AH$7,D1835+E1835)","v":0},0,{"$f":"H1835/((1+Project_Input!$AH$11)^(B1835-Project_Input!$AH$7+1))","v":0},{"$f":"I1835/((1+Project_Input!$AH$11)^(B1835-Project_Input!$AH$7+1))","v":0},{"$f":"J1835/((1+Project_Input!$AH$11)^(B1835-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1835)","v":0}]
[null,2006,{"$f":"IF(B1836+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1836+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1836+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1836+1=Project_Input!$AH$7,D1827,IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1836,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1836>=Project_Input!$AH$7,B1836<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1836,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1836+1=Project_Input!$AH$7,F1836,D1836+E1836+F1836)","v":0},{"$f":"C1836+G1836+IF(B1836+1=Project_Input!$AH$7,D1836+E1836)","v":0},0,{"$f":"H1836/((1+Project_Input!$AH$11)^(B1836-Project_Input!$AH$7+1))","v":0},{"$f":"I1836/((1+Project_Input!$AH$11)^(B1836-Project_Input!$AH$7+1))","v":0},{"$f":"J1836/((1+Project_Input!$AH$11)^(B1836-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1836)","v":0}]
[null,2007,{"$f":"IF(B1837+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1837+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1837+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1837+1=Project_Input!$AH$7,D1827,IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1837,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1837>=Project_Input!$AH$7,B1837<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1837,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1837+1=Project_Input!$AH$7,F1837,D1837+E1837+F1837)","v":0},{"$f":"C1837+G1837+IF(B1837+1=Project_Input!$AH$7,D1837+E1837)","v":0},0,{"$f":"H1837/((1+Project_Input!$AH$11)^(B1837-Project_Input!$AH$7+1))","v":0},{"$f":"I1837/((1+Project_Input!$AH$11)^(B1837-Project_Input!$AH$7+1))","v":0},{"$f":"J1837/((1+Project_Input!$AH$11)^(B1837-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1837)","v":0}]
[null,2008,{"$f":"IF(B1838+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1838+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1838+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1838+1=Project_Input!$AH$7,D1827,IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1838,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1838>=Project_Input!$AH$7,B1838<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1838,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1838+1=Project_Input!$AH$7,F1838,D1838+E1838+F1838)","v":0},{"$f":"C1838+G1838+IF(B1838+1=Project_Input!$AH$7,D1838+E1838)","v":0},0,{"$f":"H1838/((1+Project_Input!$AH$11)^(B1838-Project_Input!$AH$7+1))","v":0},{"$f":"I1838/((1+Project_Input!$AH$11)^(B1838-Project_Input!$AH$7+1))","v":0},{"$f":"J1838/((1+Project_Input!$AH$11)^(B1838-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1838)","v":0}]
[null,2009,{"$f":"IF(B1839+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1839+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1839+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1839+1=Project_Input!$AH$7,D1827,IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1839,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1839>=Project_Input!$AH$7,B1839<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1839,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1839+1=Project_Input!$AH$7,F1839,D1839+E1839+F1839)","v":0},{"$f":"C1839+G1839+IF(B1839+1=Project_Input!$AH$7,D1839+E1839)","v":0},0,{"$f":"H1839/((1+Project_Input!$AH$11)^(B1839-Project_Input!$AH$7+1))","v":0},{"$f":"I1839/((1+Project_Input!$AH$11)^(B1839-Project_Input!$AH$7+1))","v":0},{"$f":"J1839/((1+Project_Input!$AH$11)^(B1839-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1839)","v":0}]
[null,2010,{"$f":"IF(B1840+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1840+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1840+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1840+1=Project_Input!$AH$7,D1827,IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1840,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1840>=Project_Input!$AH$7,B1840<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1840,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1840+1=Project_Input!$AH$7,F1840,D1840+E1840+F1840)","v":0},{"$f":"C1840+G1840+IF(B1840+1=Project_Input!$AH$7,D1840+E1840)","v":0},0,{"$f":"H1840/((1+Project_Input!$AH$11)^(B1840-Project_Input!$AH$7+1))","v":0},{"$f":"I1840/((1+Project_Input!$AH$11)^(B1840-Project_Input!$AH$7+1))","v":0},{"$f":"J1840/((1+Project_Input!$AH$11)^(B1840-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1840)","v":0}]
[null,2011,{"$f":"IF(B1841+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1841+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1841+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1841+1=Project_Input!$AH$7,D1827,IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1841,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1841>=Project_Input!$AH$7,B1841<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1841,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1841+1=Project_Input!$AH$7,F1841,D1841+E1841+F1841)","v":0},{"$f":"C1841+G1841+IF(B1841+1=Project_Input!$AH$7,D1841+E1841)","v":0},0,{"$f":"H1841/((1+Project_Input!$AH$11)^(B1841-Project_Input!$AH$7+1))","v":0},{"$f":"I1841/((1+Project_Input!$AH$11)^(B1841-Project_Input!$AH$7+1))","v":0},{"$f":"J1841/((1+Project_Input!$AH$11)^(B1841-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1841)","v":0}]
[null,2012,{"$f":"IF(B1842+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1842+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1842+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1842+1=Project_Input!$AH$7,D1827,IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1842,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1842>=Project_Input!$AH$7,B1842<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1842,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1842+1=Project_Input!$AH$7,F1842,D1842+E1842+F1842)","v":0},{"$f":"C1842+G1842+IF(B1842+1=Project_Input!$AH$7,D1842+E1842)","v":0},0,{"$f":"H1842/((1+Project_Input!$AH$11)^(B1842-Project_Input!$AH$7+1))","v":0},{"$f":"I1842/((1+Project_Input!$AH$11)^(B1842-Project_Input!$AH$7+1))","v":0},{"$f":"J1842/((1+Project_Input!$AH$11)^(B1842-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1842)","v":0}]
[null,2013,{"$f":"IF(B1843+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1843+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1843+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1843+1=Project_Input!$AH$7,D1827,IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1843,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1843>=Project_Input!$AH$7,B1843<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1843,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1843+1=Project_Input!$AH$7,F1843,D1843+E1843+F1843)","v":0},{"$f":"C1843+G1843+IF(B1843+1=Project_Input!$AH$7,D1843+E1843)","v":0},0,{"$f":"H1843/((1+Project_Input!$AH$11)^(B1843-Project_Input!$AH$7+1))","v":0},{"$f":"I1843/((1+Project_Input!$AH$11)^(B1843-Project_Input!$AH$7+1))","v":0},{"$f":"J1843/((1+Project_Input!$AH$11)^(B1843-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1843)","v":0}]
[null,2014,{"$f":"IF(B1844+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1844+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1844+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1844+1=Project_Input!$AH$7,D1827,IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1844,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1844>=Project_Input!$AH$7,B1844<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1844,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1844+1=Project_Input!$AH$7,F1844,D1844+E1844+F1844)","v":0},{"$f":"C1844+G1844+IF(B1844+1=Project_Input!$AH$7,D1844+E1844)","v":0},0,{"$f":"H1844/((1+Project_Input!$AH$11)^(B1844-Project_Input!$AH$7+1))","v":0},{"$f":"I1844/((1+Project_Input!$AH$11)^(B1844-Project_Input!$AH$7+1))","v":0},{"$f":"J1844/((1+Project_Input!$AH$11)^(B1844-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1844)","v":0}]
[null,2015,{"$f":"IF(B1845+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1845+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1845+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1845+1=Project_Input!$AH$7,D1827,IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1845,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1845>=Project_Input!$AH$7,B1845<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1845,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1845+1=Project_Input!$AH$7,F1845,D1845+E1845+F1845)","v":0},{"$f":"C1845+G1845+IF(B1845+1=Project_Input!$AH$7,D1845+E1845)","v":0},0,{"$f":"H1845/((1+Project_Input!$AH$11)^(B1845-Project_Input!$AH$7+1))","v":0},{"$f":"I1845/((1+Project_Input!$AH$11)^(B1845-Project_Input!$AH$7+1))","v":0},{"$f":"J1845/((1+Project_Input!$AH$11)^(B1845-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1845)","v":0}]
[null,2016,{"$f":"IF(B1846+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1846+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1846+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1846+1=Project_Input!$AH$7,D1827,IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1846,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1846>=Project_Input!$AH$7,B1846<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1846,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1846+1=Project_Input!$AH$7,F1846,D1846+E1846+F1846)","v":0},{"$f":"C1846+G1846+IF(B1846+1=Project_Input!$AH$7,D1846+E1846)","v":0},0,{"$f":"H1846/((1+Project_Input!$AH$11)^(B1846-Project_Input!$AH$7+1))","v":0},{"$f":"I1846/((1+Project_Input!$AH$11)^(B1846-Project_Input!$AH$7+1))","v":0},{"$f":"J1846/((1+Project_Input!$AH$11)^(B1846-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1846)","v":0}]
[null,2017,{"$f":"IF(B1847+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1847+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1847+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1847+1=Project_Input!$AH$7,D1827,IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1847,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1847>=Project_Input!$AH$7,B1847<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1847,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1847+1=Project_Input!$AH$7,F1847,D1847+E1847+F1847)","v":0},{"$f":"C1847+G1847+IF(B1847+1=Project_Input!$AH$7,D1847+E1847)","v":0},0,{"$f":"H1847/((1+Project_Input!$AH$11)^(B1847-Project_Input!$AH$7+1))","v":0},{"$f":"I1847/((1+Project_Input!$AH$11)^(B1847-Project_Input!$AH$7+1))","v":0},{"$f":"J1847/((1+Project_Input!$AH$11)^(B1847-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1847)","v":0}]
[null,2018,{"$f":"IF(B1848+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1848+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1848+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1848+1=Project_Input!$AH$7,D1827,IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1848,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1848>=Project_Input!$AH$7,B1848<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1848,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1848+1=Project_Input!$AH$7,F1848,D1848+E1848+F1848)","v":0},{"$f":"C1848+G1848+IF(B1848+1=Project_Input!$AH$7,D1848+E1848)","v":0},0,{"$f":"H1848/((1+Project_Input!$AH$11)^(B1848-Project_Input!$AH$7+1))","v":0},{"$f":"I1848/((1+Project_Input!$AH$11)^(B1848-Project_Input!$AH$7+1))","v":0},{"$f":"J1848/((1+Project_Input!$AH$11)^(B1848-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1848)","v":0}]
[null,2019,{"$f":"IF(B1849+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1849+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1849+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1849+1=Project_Input!$AH$7,D1827,IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1849,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1849>=Project_Input!$AH$7,B1849<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1849,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1849+1=Project_Input!$AH$7,F1849,D1849+E1849+F1849)","v":0},{"$f":"C1849+G1849+IF(B1849+1=Project_Input!$AH$7,D1849+E1849)","v":0},0,{"$f":"H1849/((1+Project_Input!$AH$11)^(B1849-Project_Input!$AH$7+1))","v":0},{"$f":"I1849/((1+Project_Input!$AH$11)^(B1849-Project_Input!$AH$7+1))","v":0},{"$f":"J1849/((1+Project_Input!$AH$11)^(B1849-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1849)","v":0}]
[null,2020,{"$f":"IF(B1850+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1850+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1850+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1850+1=Project_Input!$AH$7,D1827,IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1850,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1850>=Project_Input!$AH$7,B1850<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1850,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1850+1=Project_Input!$AH$7,F1850,D1850+E1850+F1850)","v":0},{"$f":"C1850+G1850+IF(B1850+1=Project_Input!$AH$7,D1850+E1850)","v":0},0,{"$f":"H1850/((1+Project_Input!$AH$11)^(B1850-Project_Input!$AH$7+1))","v":0},{"$f":"I1850/((1+Project_Input!$AH$11)^(B1850-Project_Input!$AH$7+1))","v":0},{"$f":"J1850/((1+Project_Input!$AH$11)^(B1850-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1850)","v":0}]
[null,2021,{"$f":"IF(B1851+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1851+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1851+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1851+1=Project_Input!$AH$7,D1827,IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1851,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1851>=Project_Input!$AH$7,B1851<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1851,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1851+1=Project_Input!$AH$7,F1851,D1851+E1851+F1851)","v":0},{"$f":"C1851+G1851+IF(B1851+1=Project_Input!$AH$7,D1851+E1851)","v":0},0,{"$f":"H1851/((1+Project_Input!$AH$11)^(B1851-Project_Input!$AH$7+1))","v":0},{"$f":"I1851/((1+Project_Input!$AH$11)^(B1851-Project_Input!$AH$7+1))","v":0},{"$f":"J1851/((1+Project_Input!$AH$11)^(B1851-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1851)","v":0}]
[null,2022,{"$f":"IF(B1852+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1852+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1852+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1852+1=Project_Input!$AH$7,D1827,IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1852,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1852>=Project_Input!$AH$7,B1852<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1852,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1852+1=Project_Input!$AH$7,F1852,D1852+E1852+F1852)","v":0},{"$f":"C1852+G1852+IF(B1852+1=Project_Input!$AH$7,D1852+E1852)","v":0},0,{"$f":"H1852/((1+Project_Input!$AH$11)^(B1852-Project_Input!$AH$7+1))","v":0},{"$f":"I1852/((1+Project_Input!$AH$11)^(B1852-Project_Input!$AH$7+1))","v":0},{"$f":"J1852/((1+Project_Input!$AH$11)^(B1852-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1852)","v":0}]
[null,2023,{"$f":"IF(B1853+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1853+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1853+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1853+1=Project_Input!$AH$7,D1827,IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1853,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1853>=Project_Input!$AH$7,B1853<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1853,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1853+1=Project_Input!$AH$7,F1853,D1853+E1853+F1853)","v":0},{"$f":"C1853+G1853+IF(B1853+1=Project_Input!$AH$7,D1853+E1853)","v":0},0,{"$f":"H1853/((1+Project_Input!$AH$11)^(B1853-Project_Input!$AH$7+1))","v":0},{"$f":"I1853/((1+Project_Input!$AH$11)^(B1853-Project_Input!$AH$7+1))","v":0},{"$f":"J1853/((1+Project_Input!$AH$11)^(B1853-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1853)","v":0}]
[null,2024,{"$f":"IF(B1854+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1854+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1854+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1854+1=Project_Input!$AH$7,D1827,IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1854,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1854>=Project_Input!$AH$7,B1854<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1854,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1854+1=Project_Input!$AH$7,F1854,D1854+E1854+F1854)","v":0},{"$f":"C1854+G1854+IF(B1854+1=Project_Input!$AH$7,D1854+E1854)","v":0},0,{"$f":"H1854/((1+Project_Input!$AH$11)^(B1854-Project_Input!$AH$7+1))","v":0},{"$f":"I1854/((1+Project_Input!$AH$11)^(B1854-Project_Input!$AH$7+1))","v":0},{"$f":"J1854/((1+Project_Input!$AH$11)^(B1854-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1854)","v":0}]
[null,2025,{"$f":"IF(B1855+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1855+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1855+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1855+1=Project_Input!$AH$7,D1827,IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1855,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1855>=Project_Input!$AH$7,B1855<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1855,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1855+1=Project_Input!$AH$7,F1855,D1855+E1855+F1855)","v":0},{"$f":"C1855+G1855+IF(B1855+1=Project_Input!$AH$7,D1855+E1855)","v":0},0,{"$f":"H1855/((1+Project_Input!$AH$11)^(B1855-Project_Input!$AH$7+1))","v":0},{"$f":"I1855/((1+Project_Input!$AH$11)^(B1855-Project_Input!$AH$7+1))","v":0},{"$f":"J1855/((1+Project_Input!$AH$11)^(B1855-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1855)","v":0}]
[null,2026,{"$f":"IF(B1856+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1856+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1856+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1856+1=Project_Input!$AH$7,D1827,IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1856,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1856>=Project_Input!$AH$7,B1856<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1856,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1856+1=Project_Input!$AH$7,F1856,D1856+E1856+F1856)","v":0},{"$f":"C1856+G1856+IF(B1856+1=Project_Input!$AH$7,D1856+E1856)","v":0},0,{"$f":"H1856/((1+Project_Input!$AH$11)^(B1856-Project_Input!$AH$7+1))","v":0},{"$f":"I1856/((1+Project_Input!$AH$11)^(B1856-Project_Input!$AH$7+1))","v":0},{"$f":"J1856/((1+Project_Input!$AH$11)^(B1856-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1856)","v":0}]
[null,2027,{"$f":"IF(B1857+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1857+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1857+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1857+1=Project_Input!$AH$7,D1827,IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1857,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1857>=Project_Input!$AH$7,B1857<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1857,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1857+1=Project_Input!$AH$7,F1857,D1857+E1857+F1857)","v":0},{"$f":"C1857+G1857+IF(B1857+1=Project_Input!$AH$7,D1857+E1857)","v":0},0,{"$f":"H1857/((1+Project_Input!$AH$11)^(B1857-Project_Input!$AH$7+1))","v":0},{"$f":"I1857/((1+Project_Input!$AH$11)^(B1857-Project_Input!$AH$7+1))","v":0},{"$f":"J1857/((1+Project_Input!$AH$11)^(B1857-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1857)","v":0}]
[null,2028,{"$f":"IF(B1858+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1858+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1858+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1858+1=Project_Input!$AH$7,D1827,IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1858,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1858>=Project_Input!$AH$7,B1858<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1858,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1858+1=Project_Input!$AH$7,F1858,D1858+E1858+F1858)","v":0},{"$f":"C1858+G1858+IF(B1858+1=Project_Input!$AH$7,D1858+E1858)","v":0},0,{"$f":"H1858/((1+Project_Input!$AH$11)^(B1858-Project_Input!$AH$7+1))","v":0},{"$f":"I1858/((1+Project_Input!$AH$11)^(B1858-Project_Input!$AH$7+1))","v":0},{"$f":"J1858/((1+Project_Input!$AH$11)^(B1858-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1858)","v":0}]
[null,2029,{"$f":"IF(B1859+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1859+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1859+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1859+1=Project_Input!$AH$7,D1827,IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1859,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1859>=Project_Input!$AH$7,B1859<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1859,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1859+1=Project_Input!$AH$7,F1859,D1859+E1859+F1859)","v":0},{"$f":"C1859+G1859+IF(B1859+1=Project_Input!$AH$7,D1859+E1859)","v":0},0,{"$f":"H1859/((1+Project_Input!$AH$11)^(B1859-Project_Input!$AH$7+1))","v":0},{"$f":"I1859/((1+Project_Input!$AH$11)^(B1859-Project_Input!$AH$7+1))","v":0},{"$f":"J1859/((1+Project_Input!$AH$11)^(B1859-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1859)","v":0}]
[null,2030,{"$f":"IF(B1860+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1860+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1860+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1860+1=Project_Input!$AH$7,D1827,IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1860,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1860>=Project_Input!$AH$7,B1860<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1860,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1860+1=Project_Input!$AH$7,F1860,D1860+E1860+F1860)","v":0},{"$f":"C1860+G1860+IF(B1860+1=Project_Input!$AH$7,D1860+E1860)","v":0},0,{"$f":"H1860/((1+Project_Input!$AH$11)^(B1860-Project_Input!$AH$7+1))","v":0},{"$f":"I1860/((1+Project_Input!$AH$11)^(B1860-Project_Input!$AH$7+1))","v":0},{"$f":"J1860/((1+Project_Input!$AH$11)^(B1860-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1860)","v":0}]
[null,2031,{"$f":"IF(B1861+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1861+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1861+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1861+1=Project_Input!$AH$7,D1827,IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1861,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1861>=Project_Input!$AH$7,B1861<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1861,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1861+1=Project_Input!$AH$7,F1861,D1861+E1861+F1861)","v":0},{"$f":"C1861+G1861+IF(B1861+1=Project_Input!$AH$7,D1861+E1861)","v":0},{"$f":"H1861+I1861","v":0},{"$f":"H1861/((1+Project_Input!$AH$11)^(B1861-Project_Input!$AH$7+1))","v":0},{"$f":"I1861/((1+Project_Input!$AH$11)^(B1861-Project_Input!$AH$7+1))","v":0},{"$f":"J1861/((1+Project_Input!$AH$11)^(B1861-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1861)","v":0}]
[null,2032,{"$f":"IF(B1862+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1862+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1862+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1862+1=Project_Input!$AH$7,D1827,IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1862,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1862>=Project_Input!$AH$7,B1862<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1862,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1862+1=Project_Input!$AH$7,F1862,D1862+E1862+F1862)","v":0},{"$f":"C1862+G1862+IF(B1862+1=Project_Input!$AH$7,D1862+E1862)","v":0},0,{"$f":"H1862/((1+Project_Input!$AH$11)^(B1862-Project_Input!$AH$7+1))","v":0},{"$f":"I1862/((1+Project_Input!$AH$11)^(B1862-Project_Input!$AH$7+1))","v":0},{"$f":"J1862/((1+Project_Input!$AH$11)^(B1862-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1862)","v":0}]
[null,2033,{"$f":"IF(B1863+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1863+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1863+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1863+1=Project_Input!$AH$7,D1827,IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1863,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1863>=Project_Input!$AH$7,B1863<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1863,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1863+1=Project_Input!$AH$7,F1863,D1863+E1863+F1863)","v":0},{"$f":"C1863+G1863+IF(B1863+1=Project_Input!$AH$7,D1863+E1863)","v":0},0,{"$f":"H1863/((1+Project_Input!$AH$11)^(B1863-Project_Input!$AH$7+1))","v":0},{"$f":"I1863/((1+Project_Input!$AH$11)^(B1863-Project_Input!$AH$7+1))","v":0},{"$f":"J1863/((1+Project_Input!$AH$11)^(B1863-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1863)","v":0}]
[null,2034,{"$f":"IF(B1864+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1864+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1864+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1864+1=Project_Input!$AH$7,D1827,IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1864,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1864>=Project_Input!$AH$7,B1864<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1864,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1864+1=Project_Input!$AH$7,F1864,D1864+E1864+F1864)","v":0},{"$f":"C1864+G1864+IF(B1864+1=Project_Input!$AH$7,D1864+E1864)","v":0},0,{"$f":"H1864/((1+Project_Input!$AH$11)^(B1864-Project_Input!$AH$7+1))","v":0},{"$f":"I1864/((1+Project_Input!$AH$11)^(B1864-Project_Input!$AH$7+1))","v":0},{"$f":"J1864/((1+Project_Input!$AH$11)^(B1864-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1864)","v":0}]
[null,2035,{"$f":"IF(B1865+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1865+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1865+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1865+1=Project_Input!$AH$7,D1827,IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1865,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1865>=Project_Input!$AH$7,B1865<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1865,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1865+1=Project_Input!$AH$7,F1865,D1865+E1865+F1865)","v":0},{"$f":"C1865+G1865+IF(B1865+1=Project_Input!$AH$7,D1865+E1865)","v":0},0,{"$f":"H1865/((1+Project_Input!$AH$11)^(B1865-Project_Input!$AH$7+1))","v":0},{"$f":"I1865/((1+Project_Input!$AH$11)^(B1865-Project_Input!$AH$7+1))","v":0},{"$f":"J1865/((1+Project_Input!$AH$11)^(B1865-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1865)","v":0}]
[null,2036,{"$f":"IF(B1866+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1866+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1866+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1866+1=Project_Input!$AH$7,D1827,IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1866,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1866>=Project_Input!$AH$7,B1866<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1866,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1866+1=Project_Input!$AH$7,F1866,D1866+E1866+F1866)","v":0},{"$f":"C1866+G1866+IF(B1866+1=Project_Input!$AH$7,D1866+E1866)","v":0},0,{"$f":"H1866/((1+Project_Input!$AH$11)^(B1866-Project_Input!$AH$7+1))","v":0},{"$f":"I1866/((1+Project_Input!$AH$11)^(B1866-Project_Input!$AH$7+1))","v":0},{"$f":"J1866/((1+Project_Input!$AH$11)^(B1866-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1866)","v":0}]
[null,2037,{"$f":"IF(B1867+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1867+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1867+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1867+1=Project_Input!$AH$7,D1827,IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1867,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1867>=Project_Input!$AH$7,B1867<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1867,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1867+1=Project_Input!$AH$7,F1867,D1867+E1867+F1867)","v":0},{"$f":"C1867+G1867+IF(B1867+1=Project_Input!$AH$7,D1867+E1867)","v":0},0,{"$f":"H1867/((1+Project_Input!$AH$11)^(B1867-Project_Input!$AH$7+1))","v":0},{"$f":"I1867/((1+Project_Input!$AH$11)^(B1867-Project_Input!$AH$7+1))","v":0},{"$f":"J1867/((1+Project_Input!$AH$11)^(B1867-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1867)","v":0}]
[null,2038,{"$f":"IF(B1868+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1868+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1868+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1868+1=Project_Input!$AH$7,D1827,IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1868,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1868>=Project_Input!$AH$7,B1868<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1868,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1868+1=Project_Input!$AH$7,F1868,D1868+E1868+F1868)","v":0},{"$f":"C1868+G1868+IF(B1868+1=Project_Input!$AH$7,D1868+E1868)","v":0},0,{"$f":"H1868/((1+Project_Input!$AH$11)^(B1868-Project_Input!$AH$7+1))","v":0},{"$f":"I1868/((1+Project_Input!$AH$11)^(B1868-Project_Input!$AH$7+1))","v":0},{"$f":"J1868/((1+Project_Input!$AH$11)^(B1868-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1868)","v":0}]
[null,2039,{"$f":"IF(B1869+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1869+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1869+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1869+1=Project_Input!$AH$7,D1827,IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1869,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1869>=Project_Input!$AH$7,B1869<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1869,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1869+1=Project_Input!$AH$7,F1869,D1869+E1869+F1869)","v":0},{"$f":"C1869+G1869+IF(B1869+1=Project_Input!$AH$7,D1869+E1869)","v":0},0,{"$f":"H1869/((1+Project_Input!$AH$11)^(B1869-Project_Input!$AH$7+1))","v":0},{"$f":"I1869/((1+Project_Input!$AH$11)^(B1869-Project_Input!$AH$7+1))","v":0},{"$f":"J1869/((1+Project_Input!$AH$11)^(B1869-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1869)","v":0}]
[null,2040,{"$f":"IF(B1870+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1870+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1870+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1870+1=Project_Input!$AH$7,D1827,IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1870,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1870>=Project_Input!$AH$7,B1870<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1870,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1870+1=Project_Input!$AH$7,F1870,D1870+E1870+F1870)","v":0},{"$f":"C1870+G1870+IF(B1870+1=Project_Input!$AH$7,D1870+E1870)","v":0},0,{"$f":"H1870/((1+Project_Input!$AH$11)^(B1870-Project_Input!$AH$7+1))","v":0},{"$f":"I1870/((1+Project_Input!$AH$11)^(B1870-Project_Input!$AH$7+1))","v":0},{"$f":"J1870/((1+Project_Input!$AH$11)^(B1870-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1870)","v":0}]
[null,2041,{"$f":"IF(B1871+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1871+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1871+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1871+1=Project_Input!$AH$7,D1827,IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1871,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1871>=Project_Input!$AH$7,B1871<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1871,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1871+1=Project_Input!$AH$7,F1871,D1871+E1871+F1871)","v":0},{"$f":"C1871+G1871+IF(B1871+1=Project_Input!$AH$7,D1871+E1871)","v":0},0,{"$f":"H1871/((1+Project_Input!$AH$11)^(B1871-Project_Input!$AH$7+1))","v":0},{"$f":"I1871/((1+Project_Input!$AH$11)^(B1871-Project_Input!$AH$7+1))","v":0},{"$f":"J1871/((1+Project_Input!$AH$11)^(B1871-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1871)","v":0}]
[null,2042,{"$f":"IF(B1872+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1872+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1872+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1872+1=Project_Input!$AH$7,D1827,IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1872,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1872>=Project_Input!$AH$7,B1872<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1872,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1872+1=Project_Input!$AH$7,F1872,D1872+E1872+F1872)","v":0},{"$f":"C1872+G1872+IF(B1872+1=Project_Input!$AH$7,D1872+E1872)","v":0},0,{"$f":"H1872/((1+Project_Input!$AH$11)^(B1872-Project_Input!$AH$7+1))","v":0},{"$f":"I1872/((1+Project_Input!$AH$11)^(B1872-Project_Input!$AH$7+1))","v":0},{"$f":"J1872/((1+Project_Input!$AH$11)^(B1872-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1872)","v":0}]
[null,2043,{"$f":"IF(B1873+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1873+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1873+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1873+1=Project_Input!$AH$7,D1827,IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1873,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1873>=Project_Input!$AH$7,B1873<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1873,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1873+1=Project_Input!$AH$7,F1873,D1873+E1873+F1873)","v":0},{"$f":"C1873+G1873+IF(B1873+1=Project_Input!$AH$7,D1873+E1873)","v":0},0,{"$f":"H1873/((1+Project_Input!$AH$11)^(B1873-Project_Input!$AH$7+1))","v":0},{"$f":"I1873/((1+Project_Input!$AH$11)^(B1873-Project_Input!$AH$7+1))","v":0},{"$f":"J1873/((1+Project_Input!$AH$11)^(B1873-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1873)","v":0}]
[null,2044,{"$f":"IF(B1874+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1874+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1874+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1874+1=Project_Input!$AH$7,D1827,IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1874,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1874>=Project_Input!$AH$7,B1874<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1874,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1874+1=Project_Input!$AH$7,F1874,D1874+E1874+F1874)","v":0},{"$f":"C1874+G1874+IF(B1874+1=Project_Input!$AH$7,D1874+E1874)","v":0},0,{"$f":"H1874/((1+Project_Input!$AH$11)^(B1874-Project_Input!$AH$7+1))","v":0},{"$f":"I1874/((1+Project_Input!$AH$11)^(B1874-Project_Input!$AH$7+1))","v":0},{"$f":"J1874/((1+Project_Input!$AH$11)^(B1874-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1874)","v":0}]
[null,2045,{"$f":"IF(B1875+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1875+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1875+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1875+1=Project_Input!$AH$7,D1827,IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1875,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1875>=Project_Input!$AH$7,B1875<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1875,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1875+1=Project_Input!$AH$7,F1875,D1875+E1875+F1875)","v":0},{"$f":"C1875+G1875+IF(B1875+1=Project_Input!$AH$7,D1875+E1875)","v":0},0,{"$f":"H1875/((1+Project_Input!$AH$11)^(B1875-Project_Input!$AH$7+1))","v":0},{"$f":"I1875/((1+Project_Input!$AH$11)^(B1875-Project_Input!$AH$7+1))","v":0},{"$f":"J1875/((1+Project_Input!$AH$11)^(B1875-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1875)","v":0}]
[null,2046,{"$f":"IF(B1876+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1876+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1876+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1876+1=Project_Input!$AH$7,D1827,IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1876,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1876>=Project_Input!$AH$7,B1876<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1876,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1876+1=Project_Input!$AH$7,F1876,D1876+E1876+F1876)","v":0},{"$f":"C1876+G1876+IF(B1876+1=Project_Input!$AH$7,D1876+E1876)","v":0},0,{"$f":"H1876/((1+Project_Input!$AH$11)^(B1876-Project_Input!$AH$7+1))","v":0},{"$f":"I1876/((1+Project_Input!$AH$11)^(B1876-Project_Input!$AH$7+1))","v":0},{"$f":"J1876/((1+Project_Input!$AH$11)^(B1876-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1876)","v":0}]
[null,2047,{"$f":"IF(B1877+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1877+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1877+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1877+1=Project_Input!$AH$7,D1827,IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1877,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1877>=Project_Input!$AH$7,B1877<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1877,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1877+1=Project_Input!$AH$7,F1877,D1877+E1877+F1877)","v":0},{"$f":"C1877+G1877+IF(B1877+1=Project_Input!$AH$7,D1877+E1877)","v":0},0,{"$f":"H1877/((1+Project_Input!$AH$11)^(B1877-Project_Input!$AH$7+1))","v":0},{"$f":"I1877/((1+Project_Input!$AH$11)^(B1877-Project_Input!$AH$7+1))","v":0},{"$f":"J1877/((1+Project_Input!$AH$11)^(B1877-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1877)","v":0}]
[null,2048,{"$f":"IF(B1878+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1878+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1878+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1878+1=Project_Input!$AH$7,D1827,IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1878,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1878>=Project_Input!$AH$7,B1878<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1878,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1878+1=Project_Input!$AH$7,F1878,D1878+E1878+F1878)","v":0},{"$f":"C1878+G1878+IF(B1878+1=Project_Input!$AH$7,D1878+E1878)","v":0},0,{"$f":"H1878/((1+Project_Input!$AH$11)^(B1878-Project_Input!$AH$7+1))","v":0},{"$f":"I1878/((1+Project_Input!$AH$11)^(B1878-Project_Input!$AH$7+1))","v":0},{"$f":"J1878/((1+Project_Input!$AH$11)^(B1878-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1878)","v":0}]
[null,2049,{"$f":"IF(B1879+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1879+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1879+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1879+1=Project_Input!$AH$7,D1827,IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1879,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1879>=Project_Input!$AH$7,B1879<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1879,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1879+1=Project_Input!$AH$7,F1879,D1879+E1879+F1879)","v":0},{"$f":"C1879+G1879+IF(B1879+1=Project_Input!$AH$7,D1879+E1879)","v":0},0,{"$f":"H1879/((1+Project_Input!$AH$11)^(B1879-Project_Input!$AH$7+1))","v":0},{"$f":"I1879/((1+Project_Input!$AH$11)^(B1879-Project_Input!$AH$7+1))","v":0},{"$f":"J1879/((1+Project_Input!$AH$11)^(B1879-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1879)","v":0}]
[null,2050,{"$f":"IF(B1880+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1880+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1880+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1880+1=Project_Input!$AH$7,D1827,IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1880,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1880>=Project_Input!$AH$7,B1880<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1880,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1880+1=Project_Input!$AH$7,F1880,D1880+E1880+F1880)","v":0},{"$f":"C1880+G1880+IF(B1880+1=Project_Input!$AH$7,D1880+E1880)","v":0},0,{"$f":"H1880/((1+Project_Input!$AH$11)^(B1880-Project_Input!$AH$7+1))","v":0},{"$f":"I1880/((1+Project_Input!$AH$11)^(B1880-Project_Input!$AH$7+1))","v":0},{"$f":"J1880/((1+Project_Input!$AH$11)^(B1880-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1880)","v":0}]
[null,2051,{"$f":"IF(B1881+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1881+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1881+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1881+1=Project_Input!$AH$7,D1827,IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1881,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1881>=Project_Input!$AH$7,B1881<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1881,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1881+1=Project_Input!$AH$7,F1881,D1881+E1881+F1881)","v":0},{"$f":"C1881+G1881+IF(B1881+1=Project_Input!$AH$7,D1881+E1881)","v":0},0,{"$f":"H1881/((1+Project_Input!$AH$11)^(B1881-Project_Input!$AH$7+1))","v":0},{"$f":"I1881/((1+Project_Input!$AH$11)^(B1881-Project_Input!$AH$7+1))","v":0},{"$f":"J1881/((1+Project_Input!$AH$11)^(B1881-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1881)","v":0}]
[null,2052,{"$f":"IF(B1882+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1882+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1882+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1882+1=Project_Input!$AH$7,D1827,IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1882,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1882>=Project_Input!$AH$7,B1882<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1882,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1882+1=Project_Input!$AH$7,F1882,D1882+E1882+F1882)","v":0},{"$f":"C1882+G1882+IF(B1882+1=Project_Input!$AH$7,D1882+E1882)","v":0},0,{"$f":"H1882/((1+Project_Input!$AH$11)^(B1882-Project_Input!$AH$7+1))","v":0},{"$f":"I1882/((1+Project_Input!$AH$11)^(B1882-Project_Input!$AH$7+1))","v":0},{"$f":"J1882/((1+Project_Input!$AH$11)^(B1882-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1882)","v":0}]
[null,2053,{"$f":"IF(B1883+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1883+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1883+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1883+1=Project_Input!$AH$7,D1827,IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1883,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1883>=Project_Input!$AH$7,B1883<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1883,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1883+1=Project_Input!$AH$7,F1883,D1883+E1883+F1883)","v":0},{"$f":"C1883+G1883+IF(B1883+1=Project_Input!$AH$7,D1883+E1883)","v":0},0,{"$f":"H1883/((1+Project_Input!$AH$11)^(B1883-Project_Input!$AH$7+1))","v":0},{"$f":"I1883/((1+Project_Input!$AH$11)^(B1883-Project_Input!$AH$7+1))","v":0},{"$f":"J1883/((1+Project_Input!$AH$11)^(B1883-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1883)","v":0}]
[null,2054,{"$f":"IF(B1884+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1884+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1884+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1884+1=Project_Input!$AH$7,D1827,IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1884,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1884>=Project_Input!$AH$7,B1884<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1884,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1884+1=Project_Input!$AH$7,F1884,D1884+E1884+F1884)","v":0},{"$f":"C1884+G1884+IF(B1884+1=Project_Input!$AH$7,D1884+E1884)","v":0},0,{"$f":"H1884/((1+Project_Input!$AH$11)^(B1884-Project_Input!$AH$7+1))","v":0},{"$f":"I1884/((1+Project_Input!$AH$11)^(B1884-Project_Input!$AH$7+1))","v":0},{"$f":"J1884/((1+Project_Input!$AH$11)^(B1884-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1884)","v":0}]
[null,2055,{"$f":"IF(B1885+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1885+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1885+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1885+1=Project_Input!$AH$7,D1827,IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1885,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1885>=Project_Input!$AH$7,B1885<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1885,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1885+1=Project_Input!$AH$7,F1885,D1885+E1885+F1885)","v":0},{"$f":"C1885+G1885+IF(B1885+1=Project_Input!$AH$7,D1885+E1885)","v":0},0,{"$f":"H1885/((1+Project_Input!$AH$11)^(B1885-Project_Input!$AH$7+1))","v":0},{"$f":"I1885/((1+Project_Input!$AH$11)^(B1885-Project_Input!$AH$7+1))","v":0},{"$f":"J1885/((1+Project_Input!$AH$11)^(B1885-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1885)","v":0}]
[null,2056,{"$f":"IF(B1886+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1886+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1886+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1886+1=Project_Input!$AH$7,D1827,IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1886,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1886>=Project_Input!$AH$7,B1886<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1886,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1886+1=Project_Input!$AH$7,F1886,D1886+E1886+F1886)","v":0},{"$f":"C1886+G1886+IF(B1886+1=Project_Input!$AH$7,D1886+E1886)","v":0},0,{"$f":"H1886/((1+Project_Input!$AH$11)^(B1886-Project_Input!$AH$7+1))","v":0},{"$f":"I1886/((1+Project_Input!$AH$11)^(B1886-Project_Input!$AH$7+1))","v":0},{"$f":"J1886/((1+Project_Input!$AH$11)^(B1886-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1886)","v":0}]
[null,2057,{"$f":"IF(B1887+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1887+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1887+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1887+1=Project_Input!$AH$7,D1827,IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1887,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1887>=Project_Input!$AH$7,B1887<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1887,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1887+1=Project_Input!$AH$7,F1887,D1887+E1887+F1887)","v":0},{"$f":"C1887+G1887+IF(B1887+1=Project_Input!$AH$7,D1887+E1887)","v":0},0,{"$f":"H1887/((1+Project_Input!$AH$11)^(B1887-Project_Input!$AH$7+1))","v":0},{"$f":"I1887/((1+Project_Input!$AH$11)^(B1887-Project_Input!$AH$7+1))","v":0},{"$f":"J1887/((1+Project_Input!$AH$11)^(B1887-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1887)","v":0}]
[null,2058,{"$f":"IF(B1888+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1888+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1888+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1888+1=Project_Input!$AH$7,D1827,IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1888,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1888>=Project_Input!$AH$7,B1888<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1888,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1888+1=Project_Input!$AH$7,F1888,D1888+E1888+F1888)","v":0},{"$f":"C1888+G1888+IF(B1888+1=Project_Input!$AH$7,D1888+E1888)","v":0},0,{"$f":"H1888/((1+Project_Input!$AH$11)^(B1888-Project_Input!$AH$7+1))","v":0},{"$f":"I1888/((1+Project_Input!$AH$11)^(B1888-Project_Input!$AH$7+1))","v":0},{"$f":"J1888/((1+Project_Input!$AH$11)^(B1888-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1888)","v":0}]
[null,2059,{"$f":"IF(B1889+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1889+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1889+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1889+1=Project_Input!$AH$7,D1827,IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1889,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1889>=Project_Input!$AH$7,B1889<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1889,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1889+1=Project_Input!$AH$7,F1889,D1889+E1889+F1889)","v":0},{"$f":"C1889+G1889+IF(B1889+1=Project_Input!$AH$7,D1889+E1889)","v":0},0,{"$f":"H1889/((1+Project_Input!$AH$11)^(B1889-Project_Input!$AH$7+1))","v":0},{"$f":"I1889/((1+Project_Input!$AH$11)^(B1889-Project_Input!$AH$7+1))","v":0},{"$f":"J1889/((1+Project_Input!$AH$11)^(B1889-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1889)","v":0}]
[null,2060,{"$f":"IF(B1890+1=Project_Input!$AH$7,Project_Input!$AH$12,IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$8),Project_Input!$AH$19*Project_Input!$AH$9,0))","v":0},{"$f":"IF(B1890+1=Project_Input!$AH$7,Project_Input!$AH$13,IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$15),PMT(Project_Input!$AH$14,Project_Input!$AH$15,Project_Input!$AH$13),0))","v":0},{"$f":"IF(B1890+1=Project_Input!$AH$7,Project_Input!$AH$16,IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$17),-(Project_Input!$AH$16/Project_Input!$AH$17),0))","v":0},{"$f":"IF(B1890+1=Project_Input!$AH$7,D1827,IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$8),(-SUM(P_Source_Increases!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1890,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AH$9*Project_Input!$AH$18),0))","v":0},{"$f":"IF(AND(B1890>=Project_Input!$AH$7,B1890<Project_Input!$AH$7+Project_Input!$AH$8),-SUM(P_Source_Reductions!$AH$21:$AH$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1890,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1890+1=Project_Input!$AH$7,F1890,D1890+E1890+F1890)","v":0},{"$f":"C1890+G1890+IF(B1890+1=Project_Input!$AH$7,D1890+E1890)","v":0},0,{"$f":"H1890/((1+Project_Input!$AH$11)^(B1890-Project_Input!$AH$7+1))","v":0},{"$f":"I1890/((1+Project_Input!$AH$11)^(B1890-Project_Input!$AH$7+1))","v":0},{"$f":"J1890/((1+Project_Input!$AH$11)^(B1890-Project_Input!$AH$7+1))","v":0},{"$f":"SUM(M1829:M1890)","v":0}]
[]
[null,null,"Initial Capital Cost:",{"$f":"Project_Input!$AI$9*Project_Input!$AI$10","v":0},{"$f":"Project_Input!$AI$6","v":0}]
[null,"Fiscal Year","Grants and Annual Revenues Cash Flow","Loans Cash Flow","Bonds Cash Flow","Activity Costs Cash Flow","Activity Savings Cash Flow","Total Cash Outflows","Total Cash Inflows","Net Cash Flow","Present Value of Total Cash Outflows","Present Value of Total Cash Inflows","Present Value of Net Cash Flow","NPV of Net Cash Flow"]
[null,1999,{"$f":"IF(B1894+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1894+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1894+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1894+1=Project_Input!$AI$7,D1892,IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1894,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1894>=Project_Input!$AI$7,B1894<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1894,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1894+1=Project_Input!$AI$7,F1894,D1894+E1894+F1894)","v":0},{"$f":"C1894+G1894+IF(B1894+1=Project_Input!$AI$7,D1894+E1894)","v":0},{"$f":"H1894+I1894","v":0},{"$f":"H1894/((1+Project_Input!$AI$11)^(B1894-Project_Input!$AI$7+1))","v":0},{"$f":"I1894/((1+Project_Input!$AI$11)^(B1894-Project_Input!$AI$7+1))","v":0},{"$f":"J1894/((1+Project_Input!$AI$11)^(B1894-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1894)","v":0}]
[null,2000,{"$f":"IF(B1895+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1895+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1895+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1895+1=Project_Input!$AI$7,D1892,IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1895,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1895>=Project_Input!$AI$7,B1895<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1895,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1895+1=Project_Input!$AI$7,F1895,D1895+E1895+F1895)","v":0},{"$f":"C1895+G1895+IF(B1895+1=Project_Input!$AI$7,D1895+E1895)","v":0},0,{"$f":"H1895/((1+Project_Input!$AI$11)^(B1895-Project_Input!$AI$7+1))","v":0},{"$f":"I1895/((1+Project_Input!$AI$11)^(B1895-Project_Input!$AI$7+1))","v":0},{"$f":"J1895/((1+Project_Input!$AI$11)^(B1895-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1895)","v":0}]
[null,2001,{"$f":"IF(B1896+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1896+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1896+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1896+1=Project_Input!$AI$7,D1892,IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1896,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1896>=Project_Input!$AI$7,B1896<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1896,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1896+1=Project_Input!$AI$7,F1896,D1896+E1896+F1896)","v":0},{"$f":"C1896+G1896+IF(B1896+1=Project_Input!$AI$7,D1896+E1896)","v":0},0,{"$f":"H1896/((1+Project_Input!$AI$11)^(B1896-Project_Input!$AI$7+1))","v":0},{"$f":"I1896/((1+Project_Input!$AI$11)^(B1896-Project_Input!$AI$7+1))","v":0},{"$f":"J1896/((1+Project_Input!$AI$11)^(B1896-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1896)","v":0}]
[null,2002,{"$f":"IF(B1897+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1897+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1897+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1897+1=Project_Input!$AI$7,D1892,IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1897,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1897>=Project_Input!$AI$7,B1897<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1897,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1897+1=Project_Input!$AI$7,F1897,D1897+E1897+F1897)","v":0},{"$f":"C1897+G1897+IF(B1897+1=Project_Input!$AI$7,D1897+E1897)","v":0},0,{"$f":"H1897/((1+Project_Input!$AI$11)^(B1897-Project_Input!$AI$7+1))","v":0},{"$f":"I1897/((1+Project_Input!$AI$11)^(B1897-Project_Input!$AI$7+1))","v":0},{"$f":"J1897/((1+Project_Input!$AI$11)^(B1897-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1897)","v":0}]
[null,2003,{"$f":"IF(B1898+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1898+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1898+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1898+1=Project_Input!$AI$7,D1892,IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1898,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1898>=Project_Input!$AI$7,B1898<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1898,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1898+1=Project_Input!$AI$7,F1898,D1898+E1898+F1898)","v":0},{"$f":"C1898+G1898+IF(B1898+1=Project_Input!$AI$7,D1898+E1898)","v":0},0,{"$f":"H1898/((1+Project_Input!$AI$11)^(B1898-Project_Input!$AI$7+1))","v":0},{"$f":"I1898/((1+Project_Input!$AI$11)^(B1898-Project_Input!$AI$7+1))","v":0},{"$f":"J1898/((1+Project_Input!$AI$11)^(B1898-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1898)","v":0}]
[null,2004,{"$f":"IF(B1899+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1899+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1899+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1899+1=Project_Input!$AI$7,D1892,IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1899,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1899>=Project_Input!$AI$7,B1899<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1899,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1899+1=Project_Input!$AI$7,F1899,D1899+E1899+F1899)","v":0},{"$f":"C1899+G1899+IF(B1899+1=Project_Input!$AI$7,D1899+E1899)","v":0},0,{"$f":"H1899/((1+Project_Input!$AI$11)^(B1899-Project_Input!$AI$7+1))","v":0},{"$f":"I1899/((1+Project_Input!$AI$11)^(B1899-Project_Input!$AI$7+1))","v":0},{"$f":"J1899/((1+Project_Input!$AI$11)^(B1899-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1899)","v":0}]
[null,2005,{"$f":"IF(B1900+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1900+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1900+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1900+1=Project_Input!$AI$7,D1892,IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1900,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1900>=Project_Input!$AI$7,B1900<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1900,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1900+1=Project_Input!$AI$7,F1900,D1900+E1900+F1900)","v":0},{"$f":"C1900+G1900+IF(B1900+1=Project_Input!$AI$7,D1900+E1900)","v":0},0,{"$f":"H1900/((1+Project_Input!$AI$11)^(B1900-Project_Input!$AI$7+1))","v":0},{"$f":"I1900/((1+Project_Input!$AI$11)^(B1900-Project_Input!$AI$7+1))","v":0},{"$f":"J1900/((1+Project_Input!$AI$11)^(B1900-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1900)","v":0}]
[null,2006,{"$f":"IF(B1901+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1901+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1901+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1901+1=Project_Input!$AI$7,D1892,IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1901,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1901>=Project_Input!$AI$7,B1901<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1901,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1901+1=Project_Input!$AI$7,F1901,D1901+E1901+F1901)","v":0},{"$f":"C1901+G1901+IF(B1901+1=Project_Input!$AI$7,D1901+E1901)","v":0},0,{"$f":"H1901/((1+Project_Input!$AI$11)^(B1901-Project_Input!$AI$7+1))","v":0},{"$f":"I1901/((1+Project_Input!$AI$11)^(B1901-Project_Input!$AI$7+1))","v":0},{"$f":"J1901/((1+Project_Input!$AI$11)^(B1901-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1901)","v":0}]
[null,2007,{"$f":"IF(B1902+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1902+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1902+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1902+1=Project_Input!$AI$7,D1892,IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1902,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1902>=Project_Input!$AI$7,B1902<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1902,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1902+1=Project_Input!$AI$7,F1902,D1902+E1902+F1902)","v":0},{"$f":"C1902+G1902+IF(B1902+1=Project_Input!$AI$7,D1902+E1902)","v":0},0,{"$f":"H1902/((1+Project_Input!$AI$11)^(B1902-Project_Input!$AI$7+1))","v":0},{"$f":"I1902/((1+Project_Input!$AI$11)^(B1902-Project_Input!$AI$7+1))","v":0},{"$f":"J1902/((1+Project_Input!$AI$11)^(B1902-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1902)","v":0}]
[null,2008,{"$f":"IF(B1903+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1903+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1903+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1903+1=Project_Input!$AI$7,D1892,IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1903,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1903>=Project_Input!$AI$7,B1903<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1903,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1903+1=Project_Input!$AI$7,F1903,D1903+E1903+F1903)","v":0},{"$f":"C1903+G1903+IF(B1903+1=Project_Input!$AI$7,D1903+E1903)","v":0},0,{"$f":"H1903/((1+Project_Input!$AI$11)^(B1903-Project_Input!$AI$7+1))","v":0},{"$f":"I1903/((1+Project_Input!$AI$11)^(B1903-Project_Input!$AI$7+1))","v":0},{"$f":"J1903/((1+Project_Input!$AI$11)^(B1903-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1903)","v":0}]
[null,2009,{"$f":"IF(B1904+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1904+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1904+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1904+1=Project_Input!$AI$7,D1892,IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1904,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1904>=Project_Input!$AI$7,B1904<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1904,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1904+1=Project_Input!$AI$7,F1904,D1904+E1904+F1904)","v":0},{"$f":"C1904+G1904+IF(B1904+1=Project_Input!$AI$7,D1904+E1904)","v":0},0,{"$f":"H1904/((1+Project_Input!$AI$11)^(B1904-Project_Input!$AI$7+1))","v":0},{"$f":"I1904/((1+Project_Input!$AI$11)^(B1904-Project_Input!$AI$7+1))","v":0},{"$f":"J1904/((1+Project_Input!$AI$11)^(B1904-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1904)","v":0}]
[null,2010,{"$f":"IF(B1905+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1905+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1905+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1905+1=Project_Input!$AI$7,D1892,IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1905,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1905>=Project_Input!$AI$7,B1905<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1905,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1905+1=Project_Input!$AI$7,F1905,D1905+E1905+F1905)","v":0},{"$f":"C1905+G1905+IF(B1905+1=Project_Input!$AI$7,D1905+E1905)","v":0},0,{"$f":"H1905/((1+Project_Input!$AI$11)^(B1905-Project_Input!$AI$7+1))","v":0},{"$f":"I1905/((1+Project_Input!$AI$11)^(B1905-Project_Input!$AI$7+1))","v":0},{"$f":"J1905/((1+Project_Input!$AI$11)^(B1905-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1905)","v":0}]
[null,2011,{"$f":"IF(B1906+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1906+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1906+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1906+1=Project_Input!$AI$7,D1892,IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1906,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1906>=Project_Input!$AI$7,B1906<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1906,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1906+1=Project_Input!$AI$7,F1906,D1906+E1906+F1906)","v":0},{"$f":"C1906+G1906+IF(B1906+1=Project_Input!$AI$7,D1906+E1906)","v":0},0,{"$f":"H1906/((1+Project_Input!$AI$11)^(B1906-Project_Input!$AI$7+1))","v":0},{"$f":"I1906/((1+Project_Input!$AI$11)^(B1906-Project_Input!$AI$7+1))","v":0},{"$f":"J1906/((1+Project_Input!$AI$11)^(B1906-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1906)","v":0}]
[null,2012,{"$f":"IF(B1907+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1907+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1907+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1907+1=Project_Input!$AI$7,D1892,IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1907,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1907>=Project_Input!$AI$7,B1907<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1907,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1907+1=Project_Input!$AI$7,F1907,D1907+E1907+F1907)","v":0},{"$f":"C1907+G1907+IF(B1907+1=Project_Input!$AI$7,D1907+E1907)","v":0},0,{"$f":"H1907/((1+Project_Input!$AI$11)^(B1907-Project_Input!$AI$7+1))","v":0},{"$f":"I1907/((1+Project_Input!$AI$11)^(B1907-Project_Input!$AI$7+1))","v":0},{"$f":"J1907/((1+Project_Input!$AI$11)^(B1907-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1907)","v":0}]
[null,2013,{"$f":"IF(B1908+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1908+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1908+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1908+1=Project_Input!$AI$7,D1892,IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1908,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1908>=Project_Input!$AI$7,B1908<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1908,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1908+1=Project_Input!$AI$7,F1908,D1908+E1908+F1908)","v":0},{"$f":"C1908+G1908+IF(B1908+1=Project_Input!$AI$7,D1908+E1908)","v":0},0,{"$f":"H1908/((1+Project_Input!$AI$11)^(B1908-Project_Input!$AI$7+1))","v":0},{"$f":"I1908/((1+Project_Input!$AI$11)^(B1908-Project_Input!$AI$7+1))","v":0},{"$f":"J1908/((1+Project_Input!$AI$11)^(B1908-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1908)","v":0}]
[null,2014,{"$f":"IF(B1909+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1909+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1909+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1909+1=Project_Input!$AI$7,D1892,IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1909,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1909>=Project_Input!$AI$7,B1909<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1909,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1909+1=Project_Input!$AI$7,F1909,D1909+E1909+F1909)","v":0},{"$f":"C1909+G1909+IF(B1909+1=Project_Input!$AI$7,D1909+E1909)","v":0},0,{"$f":"H1909/((1+Project_Input!$AI$11)^(B1909-Project_Input!$AI$7+1))","v":0},{"$f":"I1909/((1+Project_Input!$AI$11)^(B1909-Project_Input!$AI$7+1))","v":0},{"$f":"J1909/((1+Project_Input!$AI$11)^(B1909-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1909)","v":0}]
[null,2015,{"$f":"IF(B1910+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1910+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1910+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1910+1=Project_Input!$AI$7,D1892,IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1910,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1910>=Project_Input!$AI$7,B1910<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1910,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1910+1=Project_Input!$AI$7,F1910,D1910+E1910+F1910)","v":0},{"$f":"C1910+G1910+IF(B1910+1=Project_Input!$AI$7,D1910+E1910)","v":0},0,{"$f":"H1910/((1+Project_Input!$AI$11)^(B1910-Project_Input!$AI$7+1))","v":0},{"$f":"I1910/((1+Project_Input!$AI$11)^(B1910-Project_Input!$AI$7+1))","v":0},{"$f":"J1910/((1+Project_Input!$AI$11)^(B1910-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1910)","v":0}]
[null,2016,{"$f":"IF(B1911+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1911+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1911+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1911+1=Project_Input!$AI$7,D1892,IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1911,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1911>=Project_Input!$AI$7,B1911<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1911,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1911+1=Project_Input!$AI$7,F1911,D1911+E1911+F1911)","v":0},{"$f":"C1911+G1911+IF(B1911+1=Project_Input!$AI$7,D1911+E1911)","v":0},0,{"$f":"H1911/((1+Project_Input!$AI$11)^(B1911-Project_Input!$AI$7+1))","v":0},{"$f":"I1911/((1+Project_Input!$AI$11)^(B1911-Project_Input!$AI$7+1))","v":0},{"$f":"J1911/((1+Project_Input!$AI$11)^(B1911-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1911)","v":0}]
[null,2017,{"$f":"IF(B1912+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1912+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1912+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1912+1=Project_Input!$AI$7,D1892,IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1912,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1912>=Project_Input!$AI$7,B1912<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1912,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1912+1=Project_Input!$AI$7,F1912,D1912+E1912+F1912)","v":0},{"$f":"C1912+G1912+IF(B1912+1=Project_Input!$AI$7,D1912+E1912)","v":0},0,{"$f":"H1912/((1+Project_Input!$AI$11)^(B1912-Project_Input!$AI$7+1))","v":0},{"$f":"I1912/((1+Project_Input!$AI$11)^(B1912-Project_Input!$AI$7+1))","v":0},{"$f":"J1912/((1+Project_Input!$AI$11)^(B1912-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1912)","v":0}]
[null,2018,{"$f":"IF(B1913+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1913+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1913+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1913+1=Project_Input!$AI$7,D1892,IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1913,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1913>=Project_Input!$AI$7,B1913<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1913,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1913+1=Project_Input!$AI$7,F1913,D1913+E1913+F1913)","v":0},{"$f":"C1913+G1913+IF(B1913+1=Project_Input!$AI$7,D1913+E1913)","v":0},0,{"$f":"H1913/((1+Project_Input!$AI$11)^(B1913-Project_Input!$AI$7+1))","v":0},{"$f":"I1913/((1+Project_Input!$AI$11)^(B1913-Project_Input!$AI$7+1))","v":0},{"$f":"J1913/((1+Project_Input!$AI$11)^(B1913-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1913)","v":0}]
[null,2019,{"$f":"IF(B1914+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1914+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1914+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1914+1=Project_Input!$AI$7,D1892,IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1914,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1914>=Project_Input!$AI$7,B1914<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1914,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1914+1=Project_Input!$AI$7,F1914,D1914+E1914+F1914)","v":0},{"$f":"C1914+G1914+IF(B1914+1=Project_Input!$AI$7,D1914+E1914)","v":0},0,{"$f":"H1914/((1+Project_Input!$AI$11)^(B1914-Project_Input!$AI$7+1))","v":0},{"$f":"I1914/((1+Project_Input!$AI$11)^(B1914-Project_Input!$AI$7+1))","v":0},{"$f":"J1914/((1+Project_Input!$AI$11)^(B1914-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1914)","v":0}]
[null,2020,{"$f":"IF(B1915+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1915+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1915+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1915+1=Project_Input!$AI$7,D1892,IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1915,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1915>=Project_Input!$AI$7,B1915<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1915,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1915+1=Project_Input!$AI$7,F1915,D1915+E1915+F1915)","v":0},{"$f":"C1915+G1915+IF(B1915+1=Project_Input!$AI$7,D1915+E1915)","v":0},0,{"$f":"H1915/((1+Project_Input!$AI$11)^(B1915-Project_Input!$AI$7+1))","v":0},{"$f":"I1915/((1+Project_Input!$AI$11)^(B1915-Project_Input!$AI$7+1))","v":0},{"$f":"J1915/((1+Project_Input!$AI$11)^(B1915-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1915)","v":0}]
[null,2021,{"$f":"IF(B1916+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1916+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1916+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1916+1=Project_Input!$AI$7,D1892,IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1916,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1916>=Project_Input!$AI$7,B1916<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1916,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1916+1=Project_Input!$AI$7,F1916,D1916+E1916+F1916)","v":0},{"$f":"C1916+G1916+IF(B1916+1=Project_Input!$AI$7,D1916+E1916)","v":0},0,{"$f":"H1916/((1+Project_Input!$AI$11)^(B1916-Project_Input!$AI$7+1))","v":0},{"$f":"I1916/((1+Project_Input!$AI$11)^(B1916-Project_Input!$AI$7+1))","v":0},{"$f":"J1916/((1+Project_Input!$AI$11)^(B1916-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1916)","v":0}]
[null,2022,{"$f":"IF(B1917+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1917+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1917+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1917+1=Project_Input!$AI$7,D1892,IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1917,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1917>=Project_Input!$AI$7,B1917<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1917,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1917+1=Project_Input!$AI$7,F1917,D1917+E1917+F1917)","v":0},{"$f":"C1917+G1917+IF(B1917+1=Project_Input!$AI$7,D1917+E1917)","v":0},0,{"$f":"H1917/((1+Project_Input!$AI$11)^(B1917-Project_Input!$AI$7+1))","v":0},{"$f":"I1917/((1+Project_Input!$AI$11)^(B1917-Project_Input!$AI$7+1))","v":0},{"$f":"J1917/((1+Project_Input!$AI$11)^(B1917-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1917)","v":0}]
[null,2023,{"$f":"IF(B1918+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1918+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1918+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1918+1=Project_Input!$AI$7,D1892,IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1918,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1918>=Project_Input!$AI$7,B1918<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1918,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1918+1=Project_Input!$AI$7,F1918,D1918+E1918+F1918)","v":0},{"$f":"C1918+G1918+IF(B1918+1=Project_Input!$AI$7,D1918+E1918)","v":0},0,{"$f":"H1918/((1+Project_Input!$AI$11)^(B1918-Project_Input!$AI$7+1))","v":0},{"$f":"I1918/((1+Project_Input!$AI$11)^(B1918-Project_Input!$AI$7+1))","v":0},{"$f":"J1918/((1+Project_Input!$AI$11)^(B1918-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1918)","v":0}]
[null,2024,{"$f":"IF(B1919+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1919+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1919+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1919+1=Project_Input!$AI$7,D1892,IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1919,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1919>=Project_Input!$AI$7,B1919<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1919,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1919+1=Project_Input!$AI$7,F1919,D1919+E1919+F1919)","v":0},{"$f":"C1919+G1919+IF(B1919+1=Project_Input!$AI$7,D1919+E1919)","v":0},0,{"$f":"H1919/((1+Project_Input!$AI$11)^(B1919-Project_Input!$AI$7+1))","v":0},{"$f":"I1919/((1+Project_Input!$AI$11)^(B1919-Project_Input!$AI$7+1))","v":0},{"$f":"J1919/((1+Project_Input!$AI$11)^(B1919-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1919)","v":0}]
[null,2025,{"$f":"IF(B1920+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1920+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1920+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1920+1=Project_Input!$AI$7,D1892,IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1920,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1920>=Project_Input!$AI$7,B1920<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1920,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1920+1=Project_Input!$AI$7,F1920,D1920+E1920+F1920)","v":0},{"$f":"C1920+G1920+IF(B1920+1=Project_Input!$AI$7,D1920+E1920)","v":0},0,{"$f":"H1920/((1+Project_Input!$AI$11)^(B1920-Project_Input!$AI$7+1))","v":0},{"$f":"I1920/((1+Project_Input!$AI$11)^(B1920-Project_Input!$AI$7+1))","v":0},{"$f":"J1920/((1+Project_Input!$AI$11)^(B1920-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1920)","v":0}]
[null,2026,{"$f":"IF(B1921+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1921+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1921+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1921+1=Project_Input!$AI$7,D1892,IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1921,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1921>=Project_Input!$AI$7,B1921<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1921,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1921+1=Project_Input!$AI$7,F1921,D1921+E1921+F1921)","v":0},{"$f":"C1921+G1921+IF(B1921+1=Project_Input!$AI$7,D1921+E1921)","v":0},0,{"$f":"H1921/((1+Project_Input!$AI$11)^(B1921-Project_Input!$AI$7+1))","v":0},{"$f":"I1921/((1+Project_Input!$AI$11)^(B1921-Project_Input!$AI$7+1))","v":0},{"$f":"J1921/((1+Project_Input!$AI$11)^(B1921-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1921)","v":0}]
[null,2027,{"$f":"IF(B1922+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1922+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1922+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1922+1=Project_Input!$AI$7,D1892,IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1922,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1922>=Project_Input!$AI$7,B1922<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1922,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1922+1=Project_Input!$AI$7,F1922,D1922+E1922+F1922)","v":0},{"$f":"C1922+G1922+IF(B1922+1=Project_Input!$AI$7,D1922+E1922)","v":0},0,{"$f":"H1922/((1+Project_Input!$AI$11)^(B1922-Project_Input!$AI$7+1))","v":0},{"$f":"I1922/((1+Project_Input!$AI$11)^(B1922-Project_Input!$AI$7+1))","v":0},{"$f":"J1922/((1+Project_Input!$AI$11)^(B1922-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1922)","v":0}]
[null,2028,{"$f":"IF(B1923+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1923+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1923+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1923+1=Project_Input!$AI$7,D1892,IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1923,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1923>=Project_Input!$AI$7,B1923<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1923,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1923+1=Project_Input!$AI$7,F1923,D1923+E1923+F1923)","v":0},{"$f":"C1923+G1923+IF(B1923+1=Project_Input!$AI$7,D1923+E1923)","v":0},0,{"$f":"H1923/((1+Project_Input!$AI$11)^(B1923-Project_Input!$AI$7+1))","v":0},{"$f":"I1923/((1+Project_Input!$AI$11)^(B1923-Project_Input!$AI$7+1))","v":0},{"$f":"J1923/((1+Project_Input!$AI$11)^(B1923-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1923)","v":0}]
[null,2029,{"$f":"IF(B1924+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1924+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1924+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1924+1=Project_Input!$AI$7,D1892,IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1924,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1924>=Project_Input!$AI$7,B1924<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1924,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1924+1=Project_Input!$AI$7,F1924,D1924+E1924+F1924)","v":0},{"$f":"C1924+G1924+IF(B1924+1=Project_Input!$AI$7,D1924+E1924)","v":0},0,{"$f":"H1924/((1+Project_Input!$AI$11)^(B1924-Project_Input!$AI$7+1))","v":0},{"$f":"I1924/((1+Project_Input!$AI$11)^(B1924-Project_Input!$AI$7+1))","v":0},{"$f":"J1924/((1+Project_Input!$AI$11)^(B1924-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1924)","v":0}]
[null,2030,{"$f":"IF(B1925+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1925+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1925+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1925+1=Project_Input!$AI$7,D1892,IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1925,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1925>=Project_Input!$AI$7,B1925<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1925,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1925+1=Project_Input!$AI$7,F1925,D1925+E1925+F1925)","v":0},{"$f":"C1925+G1925+IF(B1925+1=Project_Input!$AI$7,D1925+E1925)","v":0},0,{"$f":"H1925/((1+Project_Input!$AI$11)^(B1925-Project_Input!$AI$7+1))","v":0},{"$f":"I1925/((1+Project_Input!$AI$11)^(B1925-Project_Input!$AI$7+1))","v":0},{"$f":"J1925/((1+Project_Input!$AI$11)^(B1925-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1925)","v":0}]
[null,2031,{"$f":"IF(B1926+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1926+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1926+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1926+1=Project_Input!$AI$7,D1892,IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1926,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1926>=Project_Input!$AI$7,B1926<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1926,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1926+1=Project_Input!$AI$7,F1926,D1926+E1926+F1926)","v":0},{"$f":"C1926+G1926+IF(B1926+1=Project_Input!$AI$7,D1926+E1926)","v":0},{"$f":"H1926+I1926","v":0},{"$f":"H1926/((1+Project_Input!$AI$11)^(B1926-Project_Input!$AI$7+1))","v":0},{"$f":"I1926/((1+Project_Input!$AI$11)^(B1926-Project_Input!$AI$7+1))","v":0},{"$f":"J1926/((1+Project_Input!$AI$11)^(B1926-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1926)","v":0}]
[null,2032,{"$f":"IF(B1927+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1927+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1927+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1927+1=Project_Input!$AI$7,D1892,IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1927,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1927>=Project_Input!$AI$7,B1927<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1927,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1927+1=Project_Input!$AI$7,F1927,D1927+E1927+F1927)","v":0},{"$f":"C1927+G1927+IF(B1927+1=Project_Input!$AI$7,D1927+E1927)","v":0},0,{"$f":"H1927/((1+Project_Input!$AI$11)^(B1927-Project_Input!$AI$7+1))","v":0},{"$f":"I1927/((1+Project_Input!$AI$11)^(B1927-Project_Input!$AI$7+1))","v":0},{"$f":"J1927/((1+Project_Input!$AI$11)^(B1927-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1927)","v":0}]
[null,2033,{"$f":"IF(B1928+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1928+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1928+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1928+1=Project_Input!$AI$7,D1892,IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1928,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1928>=Project_Input!$AI$7,B1928<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1928,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1928+1=Project_Input!$AI$7,F1928,D1928+E1928+F1928)","v":0},{"$f":"C1928+G1928+IF(B1928+1=Project_Input!$AI$7,D1928+E1928)","v":0},0,{"$f":"H1928/((1+Project_Input!$AI$11)^(B1928-Project_Input!$AI$7+1))","v":0},{"$f":"I1928/((1+Project_Input!$AI$11)^(B1928-Project_Input!$AI$7+1))","v":0},{"$f":"J1928/((1+Project_Input!$AI$11)^(B1928-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1928)","v":0}]
[null,2034,{"$f":"IF(B1929+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1929+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1929+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1929+1=Project_Input!$AI$7,D1892,IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1929,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1929>=Project_Input!$AI$7,B1929<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1929,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1929+1=Project_Input!$AI$7,F1929,D1929+E1929+F1929)","v":0},{"$f":"C1929+G1929+IF(B1929+1=Project_Input!$AI$7,D1929+E1929)","v":0},0,{"$f":"H1929/((1+Project_Input!$AI$11)^(B1929-Project_Input!$AI$7+1))","v":0},{"$f":"I1929/((1+Project_Input!$AI$11)^(B1929-Project_Input!$AI$7+1))","v":0},{"$f":"J1929/((1+Project_Input!$AI$11)^(B1929-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1929)","v":0}]
[null,2035,{"$f":"IF(B1930+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1930+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1930+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1930+1=Project_Input!$AI$7,D1892,IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1930,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1930>=Project_Input!$AI$7,B1930<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1930,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1930+1=Project_Input!$AI$7,F1930,D1930+E1930+F1930)","v":0},{"$f":"C1930+G1930+IF(B1930+1=Project_Input!$AI$7,D1930+E1930)","v":0},0,{"$f":"H1930/((1+Project_Input!$AI$11)^(B1930-Project_Input!$AI$7+1))","v":0},{"$f":"I1930/((1+Project_Input!$AI$11)^(B1930-Project_Input!$AI$7+1))","v":0},{"$f":"J1930/((1+Project_Input!$AI$11)^(B1930-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1930)","v":0}]
[null,2036,{"$f":"IF(B1931+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1931+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1931+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1931+1=Project_Input!$AI$7,D1892,IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1931,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1931>=Project_Input!$AI$7,B1931<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1931,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1931+1=Project_Input!$AI$7,F1931,D1931+E1931+F1931)","v":0},{"$f":"C1931+G1931+IF(B1931+1=Project_Input!$AI$7,D1931+E1931)","v":0},0,{"$f":"H1931/((1+Project_Input!$AI$11)^(B1931-Project_Input!$AI$7+1))","v":0},{"$f":"I1931/((1+Project_Input!$AI$11)^(B1931-Project_Input!$AI$7+1))","v":0},{"$f":"J1931/((1+Project_Input!$AI$11)^(B1931-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1931)","v":0}]
[null,2037,{"$f":"IF(B1932+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1932+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1932+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1932+1=Project_Input!$AI$7,D1892,IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1932,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1932>=Project_Input!$AI$7,B1932<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1932,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1932+1=Project_Input!$AI$7,F1932,D1932+E1932+F1932)","v":0},{"$f":"C1932+G1932+IF(B1932+1=Project_Input!$AI$7,D1932+E1932)","v":0},0,{"$f":"H1932/((1+Project_Input!$AI$11)^(B1932-Project_Input!$AI$7+1))","v":0},{"$f":"I1932/((1+Project_Input!$AI$11)^(B1932-Project_Input!$AI$7+1))","v":0},{"$f":"J1932/((1+Project_Input!$AI$11)^(B1932-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1932)","v":0}]
[null,2038,{"$f":"IF(B1933+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1933+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1933+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1933+1=Project_Input!$AI$7,D1892,IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1933,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1933>=Project_Input!$AI$7,B1933<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1933,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1933+1=Project_Input!$AI$7,F1933,D1933+E1933+F1933)","v":0},{"$f":"C1933+G1933+IF(B1933+1=Project_Input!$AI$7,D1933+E1933)","v":0},0,{"$f":"H1933/((1+Project_Input!$AI$11)^(B1933-Project_Input!$AI$7+1))","v":0},{"$f":"I1933/((1+Project_Input!$AI$11)^(B1933-Project_Input!$AI$7+1))","v":0},{"$f":"J1933/((1+Project_Input!$AI$11)^(B1933-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1933)","v":0}]
[null,2039,{"$f":"IF(B1934+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1934+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1934+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1934+1=Project_Input!$AI$7,D1892,IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1934,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1934>=Project_Input!$AI$7,B1934<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1934,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1934+1=Project_Input!$AI$7,F1934,D1934+E1934+F1934)","v":0},{"$f":"C1934+G1934+IF(B1934+1=Project_Input!$AI$7,D1934+E1934)","v":0},0,{"$f":"H1934/((1+Project_Input!$AI$11)^(B1934-Project_Input!$AI$7+1))","v":0},{"$f":"I1934/((1+Project_Input!$AI$11)^(B1934-Project_Input!$AI$7+1))","v":0},{"$f":"J1934/((1+Project_Input!$AI$11)^(B1934-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1934)","v":0}]
[null,2040,{"$f":"IF(B1935+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1935+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1935+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1935+1=Project_Input!$AI$7,D1892,IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1935,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1935>=Project_Input!$AI$7,B1935<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1935,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1935+1=Project_Input!$AI$7,F1935,D1935+E1935+F1935)","v":0},{"$f":"C1935+G1935+IF(B1935+1=Project_Input!$AI$7,D1935+E1935)","v":0},0,{"$f":"H1935/((1+Project_Input!$AI$11)^(B1935-Project_Input!$AI$7+1))","v":0},{"$f":"I1935/((1+Project_Input!$AI$11)^(B1935-Project_Input!$AI$7+1))","v":0},{"$f":"J1935/((1+Project_Input!$AI$11)^(B1935-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1935)","v":0}]
[null,2041,{"$f":"IF(B1936+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1936+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1936+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1936+1=Project_Input!$AI$7,D1892,IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1936,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1936>=Project_Input!$AI$7,B1936<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1936,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1936+1=Project_Input!$AI$7,F1936,D1936+E1936+F1936)","v":0},{"$f":"C1936+G1936+IF(B1936+1=Project_Input!$AI$7,D1936+E1936)","v":0},0,{"$f":"H1936/((1+Project_Input!$AI$11)^(B1936-Project_Input!$AI$7+1))","v":0},{"$f":"I1936/((1+Project_Input!$AI$11)^(B1936-Project_Input!$AI$7+1))","v":0},{"$f":"J1936/((1+Project_Input!$AI$11)^(B1936-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1936)","v":0}]
[null,2042,{"$f":"IF(B1937+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1937+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1937+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1937+1=Project_Input!$AI$7,D1892,IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1937,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1937>=Project_Input!$AI$7,B1937<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1937,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1937+1=Project_Input!$AI$7,F1937,D1937+E1937+F1937)","v":0},{"$f":"C1937+G1937+IF(B1937+1=Project_Input!$AI$7,D1937+E1937)","v":0},0,{"$f":"H1937/((1+Project_Input!$AI$11)^(B1937-Project_Input!$AI$7+1))","v":0},{"$f":"I1937/((1+Project_Input!$AI$11)^(B1937-Project_Input!$AI$7+1))","v":0},{"$f":"J1937/((1+Project_Input!$AI$11)^(B1937-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1937)","v":0}]
[null,2043,{"$f":"IF(B1938+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1938+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1938+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1938+1=Project_Input!$AI$7,D1892,IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1938,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1938>=Project_Input!$AI$7,B1938<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1938,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1938+1=Project_Input!$AI$7,F1938,D1938+E1938+F1938)","v":0},{"$f":"C1938+G1938+IF(B1938+1=Project_Input!$AI$7,D1938+E1938)","v":0},0,{"$f":"H1938/((1+Project_Input!$AI$11)^(B1938-Project_Input!$AI$7+1))","v":0},{"$f":"I1938/((1+Project_Input!$AI$11)^(B1938-Project_Input!$AI$7+1))","v":0},{"$f":"J1938/((1+Project_Input!$AI$11)^(B1938-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1938)","v":0}]
[null,2044,{"$f":"IF(B1939+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1939+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1939+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1939+1=Project_Input!$AI$7,D1892,IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1939,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1939>=Project_Input!$AI$7,B1939<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1939,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1939+1=Project_Input!$AI$7,F1939,D1939+E1939+F1939)","v":0},{"$f":"C1939+G1939+IF(B1939+1=Project_Input!$AI$7,D1939+E1939)","v":0},0,{"$f":"H1939/((1+Project_Input!$AI$11)^(B1939-Project_Input!$AI$7+1))","v":0},{"$f":"I1939/((1+Project_Input!$AI$11)^(B1939-Project_Input!$AI$7+1))","v":0},{"$f":"J1939/((1+Project_Input!$AI$11)^(B1939-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1939)","v":0}]
[null,2045,{"$f":"IF(B1940+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1940+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1940+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1940+1=Project_Input!$AI$7,D1892,IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1940,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1940>=Project_Input!$AI$7,B1940<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1940,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1940+1=Project_Input!$AI$7,F1940,D1940+E1940+F1940)","v":0},{"$f":"C1940+G1940+IF(B1940+1=Project_Input!$AI$7,D1940+E1940)","v":0},0,{"$f":"H1940/((1+Project_Input!$AI$11)^(B1940-Project_Input!$AI$7+1))","v":0},{"$f":"I1940/((1+Project_Input!$AI$11)^(B1940-Project_Input!$AI$7+1))","v":0},{"$f":"J1940/((1+Project_Input!$AI$11)^(B1940-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1940)","v":0}]
[null,2046,{"$f":"IF(B1941+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1941+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1941+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1941+1=Project_Input!$AI$7,D1892,IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1941,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1941>=Project_Input!$AI$7,B1941<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1941,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1941+1=Project_Input!$AI$7,F1941,D1941+E1941+F1941)","v":0},{"$f":"C1941+G1941+IF(B1941+1=Project_Input!$AI$7,D1941+E1941)","v":0},0,{"$f":"H1941/((1+Project_Input!$AI$11)^(B1941-Project_Input!$AI$7+1))","v":0},{"$f":"I1941/((1+Project_Input!$AI$11)^(B1941-Project_Input!$AI$7+1))","v":0},{"$f":"J1941/((1+Project_Input!$AI$11)^(B1941-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1941)","v":0}]
[null,2047,{"$f":"IF(B1942+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1942+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1942+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1942+1=Project_Input!$AI$7,D1892,IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1942,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1942>=Project_Input!$AI$7,B1942<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1942,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1942+1=Project_Input!$AI$7,F1942,D1942+E1942+F1942)","v":0},{"$f":"C1942+G1942+IF(B1942+1=Project_Input!$AI$7,D1942+E1942)","v":0},0,{"$f":"H1942/((1+Project_Input!$AI$11)^(B1942-Project_Input!$AI$7+1))","v":0},{"$f":"I1942/((1+Project_Input!$AI$11)^(B1942-Project_Input!$AI$7+1))","v":0},{"$f":"J1942/((1+Project_Input!$AI$11)^(B1942-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1942)","v":0}]
[null,2048,{"$f":"IF(B1943+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1943+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1943+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1943+1=Project_Input!$AI$7,D1892,IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1943,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1943>=Project_Input!$AI$7,B1943<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1943,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1943+1=Project_Input!$AI$7,F1943,D1943+E1943+F1943)","v":0},{"$f":"C1943+G1943+IF(B1943+1=Project_Input!$AI$7,D1943+E1943)","v":0},0,{"$f":"H1943/((1+Project_Input!$AI$11)^(B1943-Project_Input!$AI$7+1))","v":0},{"$f":"I1943/((1+Project_Input!$AI$11)^(B1943-Project_Input!$AI$7+1))","v":0},{"$f":"J1943/((1+Project_Input!$AI$11)^(B1943-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1943)","v":0}]
[null,2049,{"$f":"IF(B1944+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1944+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1944+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1944+1=Project_Input!$AI$7,D1892,IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1944,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1944>=Project_Input!$AI$7,B1944<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1944,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1944+1=Project_Input!$AI$7,F1944,D1944+E1944+F1944)","v":0},{"$f":"C1944+G1944+IF(B1944+1=Project_Input!$AI$7,D1944+E1944)","v":0},0,{"$f":"H1944/((1+Project_Input!$AI$11)^(B1944-Project_Input!$AI$7+1))","v":0},{"$f":"I1944/((1+Project_Input!$AI$11)^(B1944-Project_Input!$AI$7+1))","v":0},{"$f":"J1944/((1+Project_Input!$AI$11)^(B1944-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1944)","v":0}]
[null,2050,{"$f":"IF(B1945+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1945+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1945+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1945+1=Project_Input!$AI$7,D1892,IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1945,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1945>=Project_Input!$AI$7,B1945<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1945,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1945+1=Project_Input!$AI$7,F1945,D1945+E1945+F1945)","v":0},{"$f":"C1945+G1945+IF(B1945+1=Project_Input!$AI$7,D1945+E1945)","v":0},0,{"$f":"H1945/((1+Project_Input!$AI$11)^(B1945-Project_Input!$AI$7+1))","v":0},{"$f":"I1945/((1+Project_Input!$AI$11)^(B1945-Project_Input!$AI$7+1))","v":0},{"$f":"J1945/((1+Project_Input!$AI$11)^(B1945-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1945)","v":0}]
[null,2051,{"$f":"IF(B1946+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1946+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1946+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1946+1=Project_Input!$AI$7,D1892,IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1946,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1946>=Project_Input!$AI$7,B1946<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1946,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1946+1=Project_Input!$AI$7,F1946,D1946+E1946+F1946)","v":0},{"$f":"C1946+G1946+IF(B1946+1=Project_Input!$AI$7,D1946+E1946)","v":0},0,{"$f":"H1946/((1+Project_Input!$AI$11)^(B1946-Project_Input!$AI$7+1))","v":0},{"$f":"I1946/((1+Project_Input!$AI$11)^(B1946-Project_Input!$AI$7+1))","v":0},{"$f":"J1946/((1+Project_Input!$AI$11)^(B1946-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1946)","v":0}]
[null,2052,{"$f":"IF(B1947+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1947+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1947+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1947+1=Project_Input!$AI$7,D1892,IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1947,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1947>=Project_Input!$AI$7,B1947<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1947,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1947+1=Project_Input!$AI$7,F1947,D1947+E1947+F1947)","v":0},{"$f":"C1947+G1947+IF(B1947+1=Project_Input!$AI$7,D1947+E1947)","v":0},0,{"$f":"H1947/((1+Project_Input!$AI$11)^(B1947-Project_Input!$AI$7+1))","v":0},{"$f":"I1947/((1+Project_Input!$AI$11)^(B1947-Project_Input!$AI$7+1))","v":0},{"$f":"J1947/((1+Project_Input!$AI$11)^(B1947-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1947)","v":0}]
[null,2053,{"$f":"IF(B1948+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1948+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1948+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1948+1=Project_Input!$AI$7,D1892,IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1948,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1948>=Project_Input!$AI$7,B1948<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1948,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1948+1=Project_Input!$AI$7,F1948,D1948+E1948+F1948)","v":0},{"$f":"C1948+G1948+IF(B1948+1=Project_Input!$AI$7,D1948+E1948)","v":0},0,{"$f":"H1948/((1+Project_Input!$AI$11)^(B1948-Project_Input!$AI$7+1))","v":0},{"$f":"I1948/((1+Project_Input!$AI$11)^(B1948-Project_Input!$AI$7+1))","v":0},{"$f":"J1948/((1+Project_Input!$AI$11)^(B1948-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1948)","v":0}]
[null,2054,{"$f":"IF(B1949+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1949+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1949+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1949+1=Project_Input!$AI$7,D1892,IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1949,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1949>=Project_Input!$AI$7,B1949<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1949,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1949+1=Project_Input!$AI$7,F1949,D1949+E1949+F1949)","v":0},{"$f":"C1949+G1949+IF(B1949+1=Project_Input!$AI$7,D1949+E1949)","v":0},0,{"$f":"H1949/((1+Project_Input!$AI$11)^(B1949-Project_Input!$AI$7+1))","v":0},{"$f":"I1949/((1+Project_Input!$AI$11)^(B1949-Project_Input!$AI$7+1))","v":0},{"$f":"J1949/((1+Project_Input!$AI$11)^(B1949-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1949)","v":0}]
[null,2055,{"$f":"IF(B1950+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1950+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1950+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1950+1=Project_Input!$AI$7,D1892,IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1950,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1950>=Project_Input!$AI$7,B1950<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1950,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1950+1=Project_Input!$AI$7,F1950,D1950+E1950+F1950)","v":0},{"$f":"C1950+G1950+IF(B1950+1=Project_Input!$AI$7,D1950+E1950)","v":0},0,{"$f":"H1950/((1+Project_Input!$AI$11)^(B1950-Project_Input!$AI$7+1))","v":0},{"$f":"I1950/((1+Project_Input!$AI$11)^(B1950-Project_Input!$AI$7+1))","v":0},{"$f":"J1950/((1+Project_Input!$AI$11)^(B1950-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1950)","v":0}]
[null,2056,{"$f":"IF(B1951+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1951+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1951+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1951+1=Project_Input!$AI$7,D1892,IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1951,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1951>=Project_Input!$AI$7,B1951<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1951,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1951+1=Project_Input!$AI$7,F1951,D1951+E1951+F1951)","v":0},{"$f":"C1951+G1951+IF(B1951+1=Project_Input!$AI$7,D1951+E1951)","v":0},0,{"$f":"H1951/((1+Project_Input!$AI$11)^(B1951-Project_Input!$AI$7+1))","v":0},{"$f":"I1951/((1+Project_Input!$AI$11)^(B1951-Project_Input!$AI$7+1))","v":0},{"$f":"J1951/((1+Project_Input!$AI$11)^(B1951-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1951)","v":0}]
[null,2057,{"$f":"IF(B1952+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1952+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1952+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1952+1=Project_Input!$AI$7,D1892,IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1952,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1952>=Project_Input!$AI$7,B1952<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1952,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1952+1=Project_Input!$AI$7,F1952,D1952+E1952+F1952)","v":0},{"$f":"C1952+G1952+IF(B1952+1=Project_Input!$AI$7,D1952+E1952)","v":0},0,{"$f":"H1952/((1+Project_Input!$AI$11)^(B1952-Project_Input!$AI$7+1))","v":0},{"$f":"I1952/((1+Project_Input!$AI$11)^(B1952-Project_Input!$AI$7+1))","v":0},{"$f":"J1952/((1+Project_Input!$AI$11)^(B1952-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1952)","v":0}]
[null,2058,{"$f":"IF(B1953+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1953+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1953+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1953+1=Project_Input!$AI$7,D1892,IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1953,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1953>=Project_Input!$AI$7,B1953<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1953,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1953+1=Project_Input!$AI$7,F1953,D1953+E1953+F1953)","v":0},{"$f":"C1953+G1953+IF(B1953+1=Project_Input!$AI$7,D1953+E1953)","v":0},0,{"$f":"H1953/((1+Project_Input!$AI$11)^(B1953-Project_Input!$AI$7+1))","v":0},{"$f":"I1953/((1+Project_Input!$AI$11)^(B1953-Project_Input!$AI$7+1))","v":0},{"$f":"J1953/((1+Project_Input!$AI$11)^(B1953-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1953)","v":0}]
[null,2059,{"$f":"IF(B1954+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1954+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1954+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1954+1=Project_Input!$AI$7,D1892,IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1954,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1954>=Project_Input!$AI$7,B1954<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1954,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1954+1=Project_Input!$AI$7,F1954,D1954+E1954+F1954)","v":0},{"$f":"C1954+G1954+IF(B1954+1=Project_Input!$AI$7,D1954+E1954)","v":0},0,{"$f":"H1954/((1+Project_Input!$AI$11)^(B1954-Project_Input!$AI$7+1))","v":0},{"$f":"I1954/((1+Project_Input!$AI$11)^(B1954-Project_Input!$AI$7+1))","v":0},{"$f":"J1954/((1+Project_Input!$AI$11)^(B1954-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1954)","v":0}]
[null,2060,{"$f":"IF(B1955+1=Project_Input!$AI$7,Project_Input!$AI$12,IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$8),Project_Input!$AI$19*Project_Input!$AI$9,0))","v":0},{"$f":"IF(B1955+1=Project_Input!$AI$7,Project_Input!$AI$13,IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$15),PMT(Project_Input!$AI$14,Project_Input!$AI$15,Project_Input!$AI$13),0))","v":0},{"$f":"IF(B1955+1=Project_Input!$AI$7,Project_Input!$AI$16,IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$17),-(Project_Input!$AI$16/Project_Input!$AI$17),0))","v":0},{"$f":"IF(B1955+1=Project_Input!$AI$7,D1892,IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$8),(-SUM(P_Source_Increases!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1955,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))))+(Project_Input!$AI$9*Project_Input!$AI$18),0))","v":0},{"$f":"IF(AND(B1955>=Project_Input!$AI$7,B1955<Project_Input!$AI$7+Project_Input!$AI$8),-SUM(P_Source_Reductions!$AI$21:$AI$110*TRANSPOSE(OFFSET(P_Cost_Ass!$B$10,MATCH($B1955,P_Cost_Ass!$B$11:$B$71,0),1,1,$N$2))),0)","v":0},{"$f":"IF(B1955+1=Project_Input!$AI$7,F1955,D1955+E1955+F1955)","v":0},{"$f":"C1955+G1955+IF(B1955+1=Project_Input!$AI$7,D1955+E1955)","v":0},0,{"$f":"H1955/((1+Project_Input!$AI$11)^(B1955-Project_Input!$AI$7+1))","v":0},{"$f":"I1955/((1+Project_Input!$AI$11)^(B1955-Project_Input!$AI$7+1))","v":0},{"$f":"J1955/((1+Project_Input!$AI$11)^(B1955-Project_Input!$AI$7+1))","v":0},{"$f":"SUM(M1894:M1955)","v":0}]
[]
[null,null,"All Projects: Net Cash Flow"]
[null,null,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,"NPV"]
[1,{"$f":"Project_Input!$F$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1959,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1959,0)","v":0}]
[66,{"$f":"Project_Input!$G$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1960,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1960,0)","v":0}]
[131,{"$f":"Project_Input!$H$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1961,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1961,0)","v":0}]
[196,{"$f":"Project_Input!$I$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1962,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1962,0)","v":0}]
[261,{"$f":"Project_Input!$J$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1963,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1963,0)","v":0}]
[326,{"$f":"Project_Input!$K$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1964,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1964,0)","v":0}]
[391,{"$f":"Project_Input!$L$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1965,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1965,0)","v":0}]
[456,{"$f":"Project_Input!$M$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1966,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1966,0)","v":0}]
[521,{"$f":"Project_Input!$N$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1967,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1967,0)","v":0}]
[586,{"$f":"Project_Input!$O$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1968,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1968,0)","v":0}]
[651,{"$f":"Project_Input!$P$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1969,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1969,0)","v":0}]
[716,{"$f":"Project_Input!$Q$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1970,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1970,0)","v":0}]
[781,{"$f":"Project_Input!$R$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1971,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1971,0)","v":0}]
[846,{"$f":"Project_Input!$S$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1972,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1972,0)","v":0}]
[911,{"$f":"Project_Input!$T$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1973,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1973,0)","v":0}]
[976,{"$f":"Project_Input!$U$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1974,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1974,0)","v":0}]
[1041,{"$f":"Project_Input!$V$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1975,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1975,0)","v":0}]
[1106,{"$f":"Project_Input!$W$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1976,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1976,0)","v":0}]
[1171,{"$f":"Project_Input!$X$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1977,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1977,0)","v":0}]
[1236,{"$f":"Project_Input!$Y$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1978,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1978,0)","v":0}]
[1301,{"$f":"Project_Input!$Z$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1979,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1979,0)","v":0}]
[1366,{"$f":"Project_Input!$AA$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1980,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1980,0)","v":0}]
[1431,{"$f":"Project_Input!$AB$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1981,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1981,0)","v":0}]
[1496,{"$f":"Project_Input!$AC$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1982,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1982,0)","v":0}]
[1561,{"$f":"Project_Input!$AD$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1983,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1983,0)","v":0}]
[1626,{"$f":"Project_Input!$AE$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1984,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1984,0)","v":0}]
[1691,{"$f":"Project_Input!$AF$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1985,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1985,0)","v":0}]
[1756,{"$f":"Project_Input!$AG$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1986,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1986,0)","v":0}]
[1821,{"$f":"Project_Input!$AH$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1987,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1987,0)","v":0}]
[1886,{"$f":"Project_Input!$AI$6","v":0},{"$f":"TRANSPOSE(OFFSET(P_Cash_Flow!$J$8,$A1988,0,62,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(P_Cash_Flow!$N$8,61+$A1988,0)","v":0}]
[]
[null,null,"All Projects with Positive NPV",null,"Discount Rate:",{"$f":"SUM(IF(P_Sum!$X$10:$X$39<0,0,P_Sum!$G$10:$G$39*P_Sum!$Q$10:$Q$39))/SUMIF(P_Sum!$X$10:$X$39,\">=0\",P_Sum!$Q$10:$Q$39)","v":{"$error":"#DIV/0!"}}]
[null,null,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,"Net Cash Flow",{"$f":"SUMIF($BM1959:$BM1988,\">=0\",C1959:C1988)","v":0},{"$f":"SUMIF($BM1959:$BM1988,\">=0\",D1959:D1988)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PV of Cash Flow",{"$f":"C1992/((1+$F$1990)^(C1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"D1992/((1+$F$1990)^(D1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"E1992/((1+$F$1990)^(E1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"F1992/((1+$F$1990)^(F1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"G1992/((1+$F$1990)^(G1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"H1992/((1+$F$1990)^(H1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"I1992/((1+$F$1990)^(I1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"J1992/((1+$F$1990)^(J1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"K1992/((1+$F$1990)^(K1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"L1992/((1+$F$1990)^(L1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"M1992/((1+$F$1990)^(M1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"N1992/((1+$F$1990)^(N1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"O1992/((1+$F$1990)^(O1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"P1992/((1+$F$1990)^(P1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"Q1992/((1+$F$1990)^(Q1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"R1992/((1+$F$1990)^(R1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"S1992/((1+$F$1990)^(S1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"T1992/((1+$F$1990)^(T1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"U1992/((1+$F$1990)^(U1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"V1992/((1+$F$1990)^(V1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"W1992/((1+$F$1990)^(W1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"X1992/((1+$F$1990)^(X1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"Y1992/((1+$F$1990)^(Y1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"Z1992/((1+$F$1990)^(Z1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AA1992/((1+$F$1990)^(AA1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AB1992/((1+$F$1990)^(AB1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AC1992/((1+$F$1990)^(AC1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AD1992/((1+$F$1990)^(AD1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AE1992/((1+$F$1990)^(AE1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AF1992/((1+$F$1990)^(AF1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AG1992/((1+$F$1990)^(AG1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AH1992/((1+$F$1990)^(AH1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AI1992/((1+$F$1990)^(AI1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AJ1992/((1+$F$1990)^(AJ1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AK1992/((1+$F$1990)^(AK1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AL1992/((1+$F$1990)^(AL1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AM1992/((1+$F$1990)^(AM1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AN1992/((1+$F$1990)^(AN1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AO1992/((1+$F$1990)^(AO1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AP1992/((1+$F$1990)^(AP1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AQ1992/((1+$F$1990)^(AQ1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AR1992/((1+$F$1990)^(AR1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AS1992/((1+$F$1990)^(AS1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AT1992/((1+$F$1990)^(AT1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AU1992/((1+$F$1990)^(AU1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AV1992/((1+$F$1990)^(AV1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AW1992/((1+$F$1990)^(AW1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AX1992/((1+$F$1990)^(AX1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AY1992/((1+$F$1990)^(AY1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"AZ1992/((1+$F$1990)^(AZ1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BA1992/((1+$F$1990)^(BA1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BB1992/((1+$F$1990)^(BB1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BC1992/((1+$F$1990)^(BC1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BD1992/((1+$F$1990)^(BD1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BE1992/((1+$F$1990)^(BE1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BF1992/((1+$F$1990)^(BF1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BG1992/((1+$F$1990)^(BG1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BH1992/((1+$F$1990)^(BH1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BI1992/((1+$F$1990)^(BI1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BJ1992/((1+$F$1990)^(BJ1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BK1992/((1+$F$1990)^(BK1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}},{"$f":"BL1992/((1+$F$1990)^(BL1991-P_Sum!$C$9+1))","v":{"$error":"#DIV/0!"}}]
[null,"NPV",{"$f":"SUM($C1993:C1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:D1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:E1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:F1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:G1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:H1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:I1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:J1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:K1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:L1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:M1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:N1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:O1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:P1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:Q1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:R1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:S1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:T1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:U1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:V1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:W1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:X1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:Y1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:Z1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AA1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AB1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AC1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AD1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AE1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AF1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AG1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AH1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AI1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AJ1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AK1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AL1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AM1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AN1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AO1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AP1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AQ1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AR1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AS1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AT1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AU1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AV1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AW1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AX1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AY1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:AZ1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BA1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BB1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BC1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BD1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BE1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BF1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BG1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BH1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BI1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BJ1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BK1993)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1993:BL1993)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"All Projects",null,"Discount Rate:",{"$f":"SUM(P_Sum!$G$10:$G$39*P_Sum!$Q$10:$Q$39)/SUM(P_Sum!$Q$10:$Q$39)","v":{"$error":"#DIV/0!"}}]
[null,null,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,"Net Cash Flow",{"$f":"SUM(C1959:C1988)","v":0},{"$f":"SUM(D1959:D1988)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PV of Cash Flow",{"$f":"C1998/((1+$F$1996)^(C1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"D1998/((1+$F$1996)^(D1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"E1998/((1+$F$1996)^(E1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"F1998/((1+$F$1996)^(F1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"G1998/((1+$F$1996)^(G1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"H1998/((1+$F$1996)^(H1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"I1998/((1+$F$1996)^(I1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"J1998/((1+$F$1996)^(J1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"K1998/((1+$F$1996)^(K1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"L1998/((1+$F$1996)^(L1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"M1998/((1+$F$1996)^(M1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"N1998/((1+$F$1996)^(N1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"O1998/((1+$F$1996)^(O1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"P1998/((1+$F$1996)^(P1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"Q1998/((1+$F$1996)^(Q1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"R1998/((1+$F$1996)^(R1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"S1998/((1+$F$1996)^(S1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"T1998/((1+$F$1996)^(T1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"U1998/((1+$F$1996)^(U1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"V1998/((1+$F$1996)^(V1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"W1998/((1+$F$1996)^(W1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"X1998/((1+$F$1996)^(X1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"Y1998/((1+$F$1996)^(Y1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"Z1998/((1+$F$1996)^(Z1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AA1998/((1+$F$1996)^(AA1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AB1998/((1+$F$1996)^(AB1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AC1998/((1+$F$1996)^(AC1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AD1998/((1+$F$1996)^(AD1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AE1998/((1+$F$1996)^(AE1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AF1998/((1+$F$1996)^(AF1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AG1998/((1+$F$1996)^(AG1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AH1998/((1+$F$1996)^(AH1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AI1998/((1+$F$1996)^(AI1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AJ1998/((1+$F$1996)^(AJ1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AK1998/((1+$F$1996)^(AK1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AL1998/((1+$F$1996)^(AL1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AM1998/((1+$F$1996)^(AM1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AN1998/((1+$F$1996)^(AN1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AO1998/((1+$F$1996)^(AO1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AP1998/((1+$F$1996)^(AP1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AQ1998/((1+$F$1996)^(AQ1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AR1998/((1+$F$1996)^(AR1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AS1998/((1+$F$1996)^(AS1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AT1998/((1+$F$1996)^(AT1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AU1998/((1+$F$1996)^(AU1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AV1998/((1+$F$1996)^(AV1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AW1998/((1+$F$1996)^(AW1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AX1998/((1+$F$1996)^(AX1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AY1998/((1+$F$1996)^(AY1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"AZ1998/((1+$F$1996)^(AZ1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BA1998/((1+$F$1996)^(BA1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BB1998/((1+$F$1996)^(BB1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BC1998/((1+$F$1996)^(BC1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BD1998/((1+$F$1996)^(BD1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BE1998/((1+$F$1996)^(BE1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BF1998/((1+$F$1996)^(BF1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BG1998/((1+$F$1996)^(BG1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BH1998/((1+$F$1996)^(BH1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BI1998/((1+$F$1996)^(BI1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BJ1998/((1+$F$1996)^(BJ1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BK1998/((1+$F$1996)^(BK1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}},{"$f":"BL1998/((1+$F$1996)^(BL1997-P_Sum!$C$8+1))","v":{"$error":"#DIV/0!"}}]
[null,"NPV",{"$f":"SUM($C1999:C1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:D1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:E1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:F1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:G1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:H1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:I1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:J1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:K1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:L1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:M1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:N1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:O1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:P1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:Q1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:R1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:S1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:T1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:U1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:V1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:W1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:X1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:Y1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:Z1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AA1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AB1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AC1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AD1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AE1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AF1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AG1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AH1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AI1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AJ1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AK1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AL1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AM1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AN1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AO1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AP1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AQ1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AR1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AS1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AT1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AU1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AV1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AW1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AX1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AY1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:AZ1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BA1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BB1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BC1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BD1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BE1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BF1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BG1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BH1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BI1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BJ1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BK1999)","v":{"$error":"#DIV/0!"}},{"$f":"SUM($C1999:BL1999)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"P_Sum","index":31,"n_rows":41,"n_cols":39,"rows_kept":41,"cut":false,"hidden":true,"merged":[[40,1,40,6]]}
[]
[null,"On this Worksheet: Full summary of project financing and reductions."]
[null,"MODULE","Project"]
[null,"WORKSHEET","Project Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Project Name",{"$f":"Project_Input!$E$7","v":"Start Year"},{"$f":"Project_Input!$E$8","v":"Duration (years)"},{"$f":"Project_Input!$E$9","v":"Units"},{"$f":"Project_Input!$E$10","v":"Marginal Capitol Cost Per Unit"},{"$f":"Project_Input!$E$11","v":"Project Discount Rate"},{"$f":"Project_Input!$E$12","v":"One-Time Grants"},{"$f":"Project_Input!$E$13","v":"Total Loans"},{"$f":"Project_Input!$E$14","v":"Average Weighted Annual Loan Interest Rate"},{"$f":"Project_Input!$E$15","v":"Loan Length (years)"},{"$f":"Project_Input!$E$16","v":"Total Bonds"},{"$f":"Project_Input!$E$17","v":"Bond Time (years)"},{"$f":"Project_Input!$E$19","v":"Misc. Annual Savings / Revenues per Unit"},{"$f":"Project_Input!$E$18","v":"Annual Marginal Operating Cost per Unit"},"Total Annual Operating Cost","Total Capital Cost","Total Capital Cost Including Incentives","Non-Endowment Capital","Endowment Capital","Discounted Total Cost","Discounted Total Savings","Average Discounted Annual Cash Flow","NPV","IRR","Discounted Payback Time (years)","Annual Reductions (MT eCO2)","Total Lifetime Reductions (MT eCO2)","Discounted Cost per Reduction","Scope 1 Reductions","Scope 2 Reductions","Scope 3 Reductions","On-Campus Stationary Reductions","Direct Transportation Reductions","Refrigerants & Chemicals Reductions","Agriculture Reductions","Electricity Reductions","Purchased Steam and Chilled Water Reductions","Solid Waste Reductions"]
[null,"All Projects",{"$f":"MIN(OFFSET($C$10,0,0,NumProjects,1))","v":{"$error":"#REF!"}},{"$f":"MAX(C10:C39+D10:D39)-C8","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q10:Q39)","v":0},{"$f":"SUM(R10:R39)","v":0},null,null,null,null,{"$f":"AVERAGE(OFFSET(P_Cash_Flow!$B$1999,0,$C$8-P_Cash_Flow!$C$1997,1,$D$8+1))","v":{"$error":"#REF!"}},{"$f":"P_Cash_Flow!$BL$2000","v":{"$error":"#DIV/0!"}},{"$f":"IRR(P_Cash_Flow!$C$1998:$BL$1998)","v":{"$error":"#NUM!"}},null,{"$f":"AB8/D8","v":{"$error":"#REF!"}},{"$f":"SUM(AB10:AB39)","v":0},{"$f":"-X8/AB8","v":{"$error":"#DIV/0!"}}]
[null,"Projects with positive NPV",{"$f":"MIN(IF(OFFSET($X$10,0,0,NumProjects,1)>=0,OFFSET($C$10,0,0,NumProjects,1)))","v":{"$error":"#REF!"}},{"$f":"MAX(IF(X10:X39>=0,C10:C39+D10:D39))-C9","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF(X10:X39,\">=0\",Q10:Q39)","v":0},{"$f":"SUMIF(X10:X39,\">=0\",R10:R39)","v":0},null,null,null,null,{"$f":"AVERAGE(OFFSET(P_Cash_Flow!$B$1993,0,$C$9-P_Cash_Flow!$C$1991,1,$D$9+1))","v":{"$error":"#REF!"}},{"$f":"P_Cash_Flow!$BL$1994","v":{"$error":"#DIV/0!"}},{"$f":"IRR(P_Cash_Flow!$C$1992:$BL$1992)","v":{"$error":"#NUM!"}},null,{"$f":"AB9/D9","v":{"$error":"#REF!"}},{"$f":"SUMIF(X10:X39,\">=0\",AB10:AB39)","v":0},{"$f":"-X9/AB9","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"IF(ISBLANK(Project_Input!$F6),0,Project_Input!$F6)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F7)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F8)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F9)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F10)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F11)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F12)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F13)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F14)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F15)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F16)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F17)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F19)","v":0},{"$f":"IF($B10=0,0,Project_Input!$F18)","v":0},{"$f":"IF($B10=0,0,E10*O10)","v":0},{"$f":"IF($B10=0,0,E10*F10)","v":0},{"$f":"IF($B10=0,0,Q10+H10)","v":0},{"$f":"IF($B10=0,0,H10+I10+L10)","v":0},{"$f":"IF($B10=0,0,Q10+S10)","v":0},{"$f":"IF($B10=0,0,SUM(P_Cash_Flow!$K$9:$K$70))","v":0},{"$f":"IF($B10=0,0,SUM(P_Cash_Flow!$L$9:$L$70))","v":0},{"$f":"IF($B10=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$8,$C10-P_Cash_Flow!$B$9,0,MAX(D10,K10,M10)+1,1)))","v":0},{"$f":"IF($B10=0,0,P_Cash_Flow!$N$70)","v":0},{"$f":"IF($B10=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$9:$J$70)),0,IRR(P_Cash_Flow!$J$9:$J$70)))","v":0},{"$f":"IF($B10=0,0,IF(X10<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$9:$N$70,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$9:$N$70,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$8,C10-P_Cash_Flow!$B$9+COUNTIF(P_Cash_Flow!$N$9:$N$70,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$8,C10-P_Cash_Flow!$B$9+COUNTIF(P_Cash_Flow!$N$9:$N$70,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$21:$F$110))","v":0},{"$f":"IF($B10=0,0,D10*AA10)","v":0},{"$f":"IF($B10=0,0,IF(AA10=0,\"N/A\",-X10/AB10))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$21:$F$61))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$62:$F$64))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$88:$F$110))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$21:$F$35))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$36:$F$44))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$46:$F$51))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$52:$F$61))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$62:$F$62))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$63:$F$64))","v":0},{"$f":"IF($B10=0,0,SUM(P_Emissions_Calc!$F$88:$F$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$G6),0,Project_Input!$G6)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G$7)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G8)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G9)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G10)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G11)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G12)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G13)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G14)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G15)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G16)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G17)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G19)","v":0},{"$f":"IF($B11=0,0,Project_Input!$G18)","v":0},0,0,0,0,0,{"$f":"IF($B11=0,0,SUM(P_Cash_Flow!$K$74:$K$135))","v":0},{"$f":"IF($B11=0,0,SUM(P_Cash_Flow!$L$74:$L$135))","v":0},{"$f":"IF($B11=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$73,$C11-P_Cash_Flow!$B$74,0,MAX(D11,K11,M11)+1,1)))","v":0},{"$f":"IF($B11=0,0,P_Cash_Flow!$N$135)","v":0},{"$f":"IF($B11=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$74:$J$135)),0,IRR(P_Cash_Flow!$J$74:$J$135)))","v":0},{"$f":"IF($B11=0,0,IF(X11<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$74:$N$135,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$74:$N$135,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$73,C11-P_Cash_Flow!$B$74+COUNTIF(P_Cash_Flow!$N$74:$N$135,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$73,C11-P_Cash_Flow!$B$74+COUNTIF(P_Cash_Flow!$N$74:$N$135,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$21:$G$110))","v":0},0,0,{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$21:$G$61))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$62:$G$64))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$88:$G$110))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$21:$G$35))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$36:$G$44))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$46:$G$51))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$52:$G$61))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$62:$G$62))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$63:$G$64))","v":0},{"$f":"IF($B11=0,0,SUM(P_Emissions_Calc!$G$88:$G$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$H6),0,Project_Input!$H6)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H$7)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H8)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H9)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H10)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H11)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H12)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H13)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H14)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H15)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H16)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H17)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H19)","v":0},{"$f":"IF($B12=0,0,Project_Input!$H18)","v":0},0,0,0,0,0,{"$f":"IF($B12=0,0,SUM(P_Cash_Flow!$K$139:$K$200))","v":0},{"$f":"IF($B12=0,0,SUM(P_Cash_Flow!$L$139:$L$200))","v":0},{"$f":"IF($B12=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$138,$C12-P_Cash_Flow!$B$139,0,MAX(D12,K12,M12)+1,1)))","v":0},{"$f":"IF($B12=0,0,P_Cash_Flow!$N$200)","v":0},{"$f":"IF($B12=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$139:$J$200)),0,IRR(P_Cash_Flow!$J$139:$J$200)))","v":0},{"$f":"IF($B12=0,0,IF(X12<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$139:$N$200,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$139:$N$200,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$138,C12-P_Cash_Flow!$B$139+COUNTIF(P_Cash_Flow!$N$139:$N$200,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$138,C12-P_Cash_Flow!$B$139+COUNTIF(P_Cash_Flow!$N$139:$N$200,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$21:$H$110))","v":0},0,0,{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$21:$H$61))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$62:$H$64))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$88:$H$110))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$21:$H$35))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$36:$H$44))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$46:$H$51))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$52:$H$61))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$62:$H$62))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$63:$H$64))","v":0},{"$f":"IF($B12=0,0,SUM(P_Emissions_Calc!$H$88:$H$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$I6),0,Project_Input!$I6)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I$7)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I8)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I9)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I10)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I11)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I12)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I13)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I14)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I15)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I16)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I17)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I19)","v":0},{"$f":"IF($B13=0,0,Project_Input!$I18)","v":0},0,0,0,0,0,{"$f":"IF($B13=0,0,SUM(P_Cash_Flow!$K$204:$K$265))","v":0},{"$f":"IF($B13=0,0,SUM(P_Cash_Flow!$L$204:$L$265))","v":0},{"$f":"IF($B13=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$203,$C13-P_Cash_Flow!$B$204,0,MAX(D13,K13,M13)+1,1)))","v":0},{"$f":"IF($B13=0,0,P_Cash_Flow!$N$265)","v":0},{"$f":"IF($B13=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$204:$J$265)),0,IRR(P_Cash_Flow!$J$204:$J$265)))","v":0},{"$f":"IF($B13=0,0,IF(X13<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$204:$N$265,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$204:$N$265,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$203,C13-P_Cash_Flow!$B$204+COUNTIF(P_Cash_Flow!$N$204:$N$265,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$203,C13-P_Cash_Flow!$B$204+COUNTIF(P_Cash_Flow!$N$204:$N$265,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$21:$I$110))","v":0},0,0,{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$21:$I$61))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$62:$I$64))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$88:$I$110))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$21:$I$35))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$36:$I$44))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$46:$I$51))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$52:$I$61))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$62:$I$62))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$63:$I$64))","v":0},{"$f":"IF($B13=0,0,SUM(P_Emissions_Calc!$I$88:$I$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$J6),0,Project_Input!$J6)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J$7)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J8)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J9)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J10)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J11)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J12)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J13)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J14)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J15)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J16)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J17)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J19)","v":0},{"$f":"IF($B14=0,0,Project_Input!$J18)","v":0},0,0,0,0,0,{"$f":"IF($B14=0,0,SUM(P_Cash_Flow!$K$269:$K$330))","v":0},{"$f":"IF($B14=0,0,SUM(P_Cash_Flow!$L$269:$L$330))","v":0},{"$f":"IF($B14=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$268,$C14-P_Cash_Flow!$B$269,0,MAX(D14,K14,M14)+1,1)))","v":0},{"$f":"IF($B14=0,0,P_Cash_Flow!$N$330)","v":0},{"$f":"IF($B14=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$269:$J$330)),0,IRR(P_Cash_Flow!$J$269:$J$330)))","v":0},{"$f":"IF($B14=0,0,IF(X14<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$269:$N$330,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$269:$N$330,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$268,C14-P_Cash_Flow!$B$269+COUNTIF(P_Cash_Flow!$N$269:$N$330,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$268,C14-P_Cash_Flow!$B$269+COUNTIF(P_Cash_Flow!$N$269:$N$330,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$21:$J$110))","v":0},0,0,{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$21:$J$61))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$62:$J$64))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$88:$J$110))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$21:$J$35))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$36:$J$44))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$46:$J$51))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$52:$J$61))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$62:$J$62))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$63:$J$64))","v":0},{"$f":"IF($B14=0,0,SUM(P_Emissions_Calc!$J$88:$J$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$K6),0,Project_Input!$K6)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K$7)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K8)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K9)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K10)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K11)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K12)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K13)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K14)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K15)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K16)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K17)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K19)","v":0},{"$f":"IF($B15=0,0,Project_Input!$K18)","v":0},0,0,0,0,0,{"$f":"IF($B15=0,0,SUM(P_Cash_Flow!$K$334:$K$395))","v":0},{"$f":"IF($B15=0,0,SUM(P_Cash_Flow!$L$334:$L$395))","v":0},{"$f":"IF($B15=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$333,$C15-P_Cash_Flow!$B$334,0,MAX(D15,K15,M15)+1,1)))","v":0},{"$f":"IF($B15=0,0,P_Cash_Flow!$N$395)","v":0},{"$f":"IF($B15=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$334:$J$395)),0,IRR(P_Cash_Flow!$J$334:$J$395)))","v":0},{"$f":"IF($B15=0,0,IF(X15<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$334:$N$395,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$334:$N$395,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$333,C15-P_Cash_Flow!$B$334+COUNTIF(P_Cash_Flow!$N$334:$N$395,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$333,C15-P_Cash_Flow!$B$334+COUNTIF(P_Cash_Flow!$N$334:$N$395,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$21:$K$110))","v":0},0,0,{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$21:$K$61))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$62:$K$64))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$88:$K$110))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$21:$K$35))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$36:$K$44))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$46:$K$51))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$52:$K$61))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$62:$K$62))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$63:$K$64))","v":0},{"$f":"IF($B15=0,0,SUM(P_Emissions_Calc!$K$88:$K$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$L6),0,Project_Input!$L6)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L$7)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L8)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L9)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L10)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L11)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L12)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L13)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L14)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L15)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L16)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L17)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L19)","v":0},{"$f":"IF($B16=0,0,Project_Input!$L18)","v":0},0,0,0,0,0,{"$f":"IF($B16=0,0,SUM(P_Cash_Flow!$K$399:$K$460))","v":0},{"$f":"IF($B16=0,0,SUM(P_Cash_Flow!$L$399:$L$460))","v":0},{"$f":"IF($B16=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$398,$C16-P_Cash_Flow!$B$399,0,MAX(D16,K16,M16)+1,1)))","v":0},{"$f":"IF($B16=0,0,P_Cash_Flow!$N$460)","v":0},{"$f":"IF($B16=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$399:$J$460)),0,IRR(P_Cash_Flow!$J$399:$J$460)))","v":0},{"$f":"IF($B16=0,0,IF(X16<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$399:$N$460,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$399:$N$460,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$398,C16-P_Cash_Flow!$B$399+COUNTIF(P_Cash_Flow!$N$399:$N$460,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$398,C16-P_Cash_Flow!$B$399+COUNTIF(P_Cash_Flow!$N$399:$N$460,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$21:$L$110))","v":0},0,0,{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$21:$L$61))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$62:$L$64))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$88:$L$110))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$21:$L$35))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$36:$L$44))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$46:$L$51))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$52:$L$61))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$62:$L$62))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$63:$L$64))","v":0},{"$f":"IF($B16=0,0,SUM(P_Emissions_Calc!$L$88:$L$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$M6),0,Project_Input!$M6)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M$7)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M8)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M9)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M10)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M11)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M12)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M13)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M14)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M15)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M16)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M17)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M19)","v":0},{"$f":"IF($B17=0,0,Project_Input!$M18)","v":0},0,0,0,0,0,{"$f":"IF($B17=0,0,SUM(P_Cash_Flow!$K$464:$K$525))","v":0},{"$f":"IF($B17=0,0,SUM(P_Cash_Flow!$L$464:$L$525))","v":0},{"$f":"IF($B17=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$463,$C17-P_Cash_Flow!$B$464,0,MAX(D17,K17,M17)+1,1)))","v":0},{"$f":"IF($B17=0,0,P_Cash_Flow!$N$525)","v":0},{"$f":"IF($B17=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$464:$J$525)),0,IRR(P_Cash_Flow!$J$464:$J$525)))","v":0},{"$f":"IF($B17=0,0,IF(X17<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$464:$N$525,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$464:$N$525,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$463,C17-P_Cash_Flow!$B$464+COUNTIF(P_Cash_Flow!$N$464:$N$525,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$463,C17-P_Cash_Flow!$B$464+COUNTIF(P_Cash_Flow!$N$464:$N$525,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$21:$M$110))","v":0},0,0,{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$21:$M$61))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$62:$M$64))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$88:$M$110))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$21:$M$35))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$36:$M$44))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$46:$M$51))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$52:$M$61))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$62:$M$62))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$63:$M$64))","v":0},{"$f":"IF($B17=0,0,SUM(P_Emissions_Calc!$M$88:$M$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$N6),0,Project_Input!$N6)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N$7)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N8)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N9)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N10)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N11)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N12)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N13)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N14)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N15)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N16)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N17)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N19)","v":0},{"$f":"IF($B18=0,0,Project_Input!$N18)","v":0},0,0,0,0,0,{"$f":"IF($B18=0,0,SUM(P_Cash_Flow!$K$529:$K$590))","v":0},{"$f":"IF($B18=0,0,SUM(P_Cash_Flow!$L$529:$L$590))","v":0},{"$f":"IF($B18=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$528,$C18-P_Cash_Flow!$B$529,0,MAX(D18,K18,M18)+1,1)))","v":0},{"$f":"IF($B18=0,0,P_Cash_Flow!$N$590)","v":0},{"$f":"IF($B18=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$529:$J$590)),0,IRR(P_Cash_Flow!$J$529:$J$590)))","v":0},{"$f":"IF($B18=0,0,IF(X18<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$529:$N$590,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$529:$N$590,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$528,C18-P_Cash_Flow!$B$529+COUNTIF(P_Cash_Flow!$N$529:$N$590,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$528,C18-P_Cash_Flow!$B$529+COUNTIF(P_Cash_Flow!$N$529:$N$590,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$21:$N$110))","v":0},0,0,{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$21:$N$61))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$62:$N$64))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$88:$N$110))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$21:$N$35))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$36:$N$44))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$46:$N$51))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$52:$N$61))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$62:$N$62))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$63:$N$64))","v":0},{"$f":"IF($B18=0,0,SUM(P_Emissions_Calc!$N$88:$N$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$O6),0,Project_Input!$O6)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O7)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O8)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O9)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O10)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O11)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O12)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O13)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O14)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O15)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O16)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O17)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O19)","v":0},{"$f":"IF($B19=0,0,Project_Input!$O18)","v":0},0,0,0,0,0,{"$f":"IF($B19=0,0,SUM(P_Cash_Flow!$K$594:$K$655))","v":0},{"$f":"IF($B19=0,0,SUM(P_Cash_Flow!$L$594:$L$655))","v":0},{"$f":"IF($B19=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$593,$C19-P_Cash_Flow!$B$594,0,MAX(D19,K19,M19)+1,1)))","v":0},{"$f":"IF($B19=0,0,P_Cash_Flow!$N$655)","v":0},{"$f":"IF($B19=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$594:$J$655)),0,IRR(P_Cash_Flow!$J$594:$J$655)))","v":0},{"$f":"IF($B19=0,0,IF(X19<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$594:$N$655,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$594:$N$655,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$593,C19-P_Cash_Flow!$B$594+COUNTIF(P_Cash_Flow!$N$594:$N$655,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$593,C19-P_Cash_Flow!$B$594+COUNTIF(P_Cash_Flow!$N$594:$N$655,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$21:$O$110))","v":0},0,0,{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$21:$O$61))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$62:$O$64))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$88:$O$110))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$21:$O$35))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$36:$O$44))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$46:$O$51))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$52:$O$61))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$62:$O$62))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$63:$O$64))","v":0},{"$f":"IF($B19=0,0,SUM(P_Emissions_Calc!$O$88:$O$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$P6),0,Project_Input!$P6)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P7)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P8)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P9)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P10)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P11)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P12)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P13)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P14)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P15)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P16)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P17)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P19)","v":0},{"$f":"IF($B20=0,0,Project_Input!$P18)","v":0},0,0,0,0,0,{"$f":"IF($B20=0,0,SUM(P_Cash_Flow!$K$659:$K$720))","v":0},{"$f":"IF($B20=0,0,SUM(P_Cash_Flow!$L$659:$L$720))","v":0},{"$f":"IF($B20=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$658,$C20-P_Cash_Flow!$B$659,0,MAX(D20,K20,M20)+1,1)))","v":0},{"$f":"IF($B20=0,0,P_Cash_Flow!$N$720)","v":0},{"$f":"IF($B20=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$659:$J$720)),0,IRR(P_Cash_Flow!$J$659:$J$720)))","v":0},{"$f":"IF($B20=0,0,IF(X20<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$659:$N$720,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$659:$N$720,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$658,C20-P_Cash_Flow!$B$659+COUNTIF(P_Cash_Flow!$N$659:$N$720,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$658,C20-P_Cash_Flow!$B$659+COUNTIF(P_Cash_Flow!$N$659:$N$720,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$21:$P$110))","v":0},0,0,{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$21:$P$61))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$62:$P$64))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$88:$P$110))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$21:$P$35))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$36:$P$44))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$46:$P$51))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$52:$P$61))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$62:$P$62))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$63:$P$64))","v":0},{"$f":"IF($B20=0,0,SUM(P_Emissions_Calc!$P$88:$P$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Q6),0,Project_Input!$Q6)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q$7)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q8)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q9)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q10)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q11)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q12)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q13)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q14)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q15)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q16)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q17)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q19)","v":0},{"$f":"IF($B21=0,0,Project_Input!$Q18)","v":0},0,0,0,0,0,{"$f":"IF($B21=0,0,SUM(P_Cash_Flow!$K$724:$K$785))","v":0},{"$f":"IF($B21=0,0,SUM(P_Cash_Flow!$L$724:$L$785))","v":0},{"$f":"IF($B21=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$723,$C21-P_Cash_Flow!$B$724,0,MAX(D21,K21,M21)+1,1)))","v":0},{"$f":"IF($B21=0,0,P_Cash_Flow!$N$785)","v":0},{"$f":"IF($B21=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$724:$J$785)),0,IRR(P_Cash_Flow!$J$724:$J$785)))","v":0},{"$f":"IF($B21=0,0,IF(X21<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$724:$N$785,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$724:$N$785,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$723,C21-P_Cash_Flow!$B$724+COUNTIF(P_Cash_Flow!$N$724:$N$785,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$723,C21-P_Cash_Flow!$B$724+COUNTIF(P_Cash_Flow!$N$724:$N$785,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$21:$Q$110))","v":0},0,0,{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$21:$Q$61))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$62:$Q$64))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$88:$Q$110))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$21:$Q$35))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$36:$Q$44))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$46:$Q$51))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$52:$Q$61))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$62:$Q$62))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$63:$Q$64))","v":0},{"$f":"IF($B21=0,0,SUM(P_Emissions_Calc!$Q$88:$Q$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$R6),0,Project_Input!$R6)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R$7)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R8)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R9)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R10)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R11)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R12)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R13)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R14)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R15)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R16)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R17)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R19)","v":0},{"$f":"IF($B22=0,0,Project_Input!$R18)","v":0},0,0,0,0,0,{"$f":"IF($B22=0,0,SUM(P_Cash_Flow!$K$789:$K$850))","v":0},{"$f":"IF($B22=0,0,SUM(P_Cash_Flow!$L$789:$L$850))","v":0},{"$f":"IF($B22=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$788,$C22-P_Cash_Flow!$B$789,0,MAX(D22,K22,M22)+1,1)))","v":0},{"$f":"IF($B22=0,0,P_Cash_Flow!$N$850)","v":0},{"$f":"IF($B22=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$789:$J$850)),0,IRR(P_Cash_Flow!$J$789:$J$850)))","v":0},{"$f":"IF($B22=0,0,IF(X22<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$789:$N$850,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$789:$N$850,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$788,C22-P_Cash_Flow!$B$789+COUNTIF(P_Cash_Flow!$N$789:$N$850,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$788,C22-P_Cash_Flow!$B$789+COUNTIF(P_Cash_Flow!$N$789:$N$850,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$21:$R$110))","v":0},0,0,{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$21:$R$61))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$62:$R$64))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$88:$R$110))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$21:$R$35))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$36:$R$44))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$46:$R$51))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$52:$R$61))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$62:$R$62))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$63:$R$64))","v":0},{"$f":"IF($B22=0,0,SUM(P_Emissions_Calc!$R$88:$R$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$S6),0,Project_Input!$S6)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S$7)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S8)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S9)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S10)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S11)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S12)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S13)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S14)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S15)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S16)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S17)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S19)","v":0},{"$f":"IF($B23=0,0,Project_Input!$S18)","v":0},0,0,0,0,0,{"$f":"IF($B23=0,0,SUM(P_Cash_Flow!$K$854:$K$915))","v":0},{"$f":"IF($B23=0,0,SUM(P_Cash_Flow!$L$854:$L$915))","v":0},{"$f":"IF($B23=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$853,$C23-P_Cash_Flow!$B$854,0,MAX(D23,K23,M23)+1,1)))","v":0},{"$f":"IF($B23=0,0,P_Cash_Flow!$N$915)","v":0},{"$f":"IF($B23=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$854:$J$915)),0,IRR(P_Cash_Flow!$J$854:$J$915)))","v":0},{"$f":"IF($B23=0,0,IF(X23<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$854:$N$915,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$854:$N$915,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$853,C23-P_Cash_Flow!$B$854+COUNTIF(P_Cash_Flow!$N$854:$N$915,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$853,C23-P_Cash_Flow!$B$854+COUNTIF(P_Cash_Flow!$N$854:$N$915,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$21:$S$110))","v":0},0,0,{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$21:$S$61))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$62:$S$64))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$88:$S$110))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$21:$S$35))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$36:$S$44))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$46:$S$51))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$52:$S$61))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$62:$S$62))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$63:$S$64))","v":0},{"$f":"IF($B23=0,0,SUM(P_Emissions_Calc!$S$88:$S$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$T6),0,Project_Input!$T6)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T$7)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T8)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T9)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T10)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T11)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T12)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T13)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T14)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T15)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T16)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T17)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T19)","v":0},{"$f":"IF($B24=0,0,Project_Input!$T18)","v":0},0,0,0,0,0,{"$f":"IF($B24=0,0,SUM(P_Cash_Flow!$K$919:$K$980))","v":0},{"$f":"IF($B24=0,0,SUM(P_Cash_Flow!$L$919:$L$980))","v":0},{"$f":"IF($B24=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$918,$C24-P_Cash_Flow!$B$919,0,MAX(D24,K24,M24)+1,1)))","v":0},{"$f":"IF($B24=0,0,P_Cash_Flow!$N$980)","v":0},{"$f":"IF($B24=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$919:$J$980)),0,IRR(P_Cash_Flow!$J$919:$J$980)))","v":0},{"$f":"IF($B24=0,0,IF(X24<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$919:$N$980,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$919:$N$980,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$918,C24-P_Cash_Flow!$B$919+COUNTIF(P_Cash_Flow!$N$919:$N$980,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$918,C24-P_Cash_Flow!$B$919+COUNTIF(P_Cash_Flow!$N$919:$N$980,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$21:$T$110))","v":0},0,0,{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$21:$T$61))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$62:$T$64))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$88:$T$110))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$21:$T$35))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$36:$T$44))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$46:$T$51))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$52:$T$61))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$62:$T$62))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$63:$T$64))","v":0},{"$f":"IF($B24=0,0,SUM(P_Emissions_Calc!$T$88:$T$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$U6),0,Project_Input!$U6)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U$7)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U8)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U9)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U10)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U11)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U12)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U13)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U14)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U15)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U16)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U17)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U19)","v":0},{"$f":"IF($B25=0,0,Project_Input!$U18)","v":0},0,0,0,0,0,{"$f":"IF($B25=0,0,SUM(P_Cash_Flow!$K$984:$K$1045))","v":0},{"$f":"IF($B25=0,0,SUM(P_Cash_Flow!$L$984:$L$1045))","v":0},{"$f":"IF($B25=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$983,$C25-P_Cash_Flow!$B$984,0,MAX(D25,K25,M25)+1,1)))","v":0},{"$f":"IF($B25=0,0,P_Cash_Flow!$N$1045)","v":0},{"$f":"IF($B25=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$984:$J$1045)),0,IRR(P_Cash_Flow!$J$984:$J$1045)))","v":0},{"$f":"IF($B25=0,0,IF(X25<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$984:$N$1045,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$984:$N$1045,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$983,C25-P_Cash_Flow!$B$984+COUNTIF(P_Cash_Flow!$N$984:$N$1045,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$983,C25-P_Cash_Flow!$B$984+COUNTIF(P_Cash_Flow!$N$984:$N$1045,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$21:$U$110))","v":0},0,0,{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$21:$U$61))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$62:$U$64))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$88:$U$110))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$21:$U$35))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$36:$U$44))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$46:$U$51))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$52:$U$61))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$62:$U$62))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$63:$U$64))","v":0},{"$f":"IF($B25=0,0,SUM(P_Emissions_Calc!$U$88:$U$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$V6),0,Project_Input!$V6)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V$7)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V8)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V9)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V10)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V11)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V12)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V13)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V14)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V15)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V16)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V17)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V19)","v":0},{"$f":"IF($B26=0,0,Project_Input!$V18)","v":0},0,0,0,0,0,{"$f":"IF($B26=0,0,SUM(P_Cash_Flow!$K$1049:$K$1110))","v":0},{"$f":"IF($B26=0,0,SUM(P_Cash_Flow!$L$1049:$L$1110))","v":0},{"$f":"IF($B26=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1048,$C26-P_Cash_Flow!$B$1049,0,MAX(D26,K26,M26)+1,1)))","v":0},{"$f":"IF($B26=0,0,P_Cash_Flow!$N$1110)","v":0},{"$f":"IF($B26=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1049:$J$1110)),0,IRR(P_Cash_Flow!$J$1049:$J$1110)))","v":0},{"$f":"IF($B26=0,0,IF(X26<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1049:$N$1110,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1049:$N$1110,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1048,C26-P_Cash_Flow!$B$1049+COUNTIF(P_Cash_Flow!$N$1049:$N$1110,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1048,C26-P_Cash_Flow!$B$1049+COUNTIF(P_Cash_Flow!$N$1049:$N$1110,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$21:$V$110))","v":0},0,0,{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$21:$V$61))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$62:$V$64))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$88:$V$110))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$21:$V$35))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$36:$V$44))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$46:$V$51))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$52:$V$61))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$62:$V$62))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$63:$V$64))","v":0},{"$f":"IF($B26=0,0,SUM(P_Emissions_Calc!$V$88:$V$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$W6),0,Project_Input!$W6)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W$7)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W8)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W9)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W10)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W11)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W12)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W13)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W14)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W15)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W16)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W17)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W19)","v":0},{"$f":"IF($B27=0,0,Project_Input!$W18)","v":0},0,0,0,0,0,{"$f":"IF($B27=0,0,SUM(P_Cash_Flow!$K$1114:$K$1175))","v":0},{"$f":"IF($B27=0,0,SUM(P_Cash_Flow!$L$1114:$L$1175))","v":0},{"$f":"IF($B27=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1113,$C27-P_Cash_Flow!$B$1114,0,MAX(D27,K27,M27)+1,1)))","v":0},{"$f":"IF($B27=0,0,P_Cash_Flow!$N$1175)","v":0},{"$f":"IF($B27=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1114:$J$1175)),0,IRR(P_Cash_Flow!$J$1114:$J$1175)))","v":0},{"$f":"IF($B27=0,0,IF(X27<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1114:$N$1175,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1114:$N$1175,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1113,C27-P_Cash_Flow!$B$1114+COUNTIF(P_Cash_Flow!$N$1114:$N$1175,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1113,C27-P_Cash_Flow!$B$1114+COUNTIF(P_Cash_Flow!$N$1114:$N$1175,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$21:$W$110))","v":0},0,0,{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$21:$W$61))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$62:$W$64))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$88:$W$110))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$21:$W$35))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$36:$W$44))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$46:$W$51))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$52:$W$61))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$62:$W$62))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$63:$W$64))","v":0},{"$f":"IF($B27=0,0,SUM(P_Emissions_Calc!$W$88:$W$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$X6),0,Project_Input!$X6)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X$7)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X8)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X9)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X10)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X11)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X12)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X13)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X14)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X15)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X16)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X17)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X19)","v":0},{"$f":"IF($B28=0,0,Project_Input!$X18)","v":0},0,0,0,0,0,{"$f":"IF($B28=0,0,SUM(P_Cash_Flow!$K$1179:$K$1240))","v":0},{"$f":"IF($B28=0,0,SUM(P_Cash_Flow!$L$1179:$L$1240))","v":0},{"$f":"IF($B28=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1178,$C28-P_Cash_Flow!$B$1179,0,MAX(D28,K28,M28)+1,1)))","v":0},{"$f":"IF($B28=0,0,P_Cash_Flow!$N$1240)","v":0},{"$f":"IF($B28=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1179:$J$1240)),0,IRR(P_Cash_Flow!$J$1179:$J$1240)))","v":0},{"$f":"IF($B28=0,0,IF(X28<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1179:$N$1240,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1179:$N$1240,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1178,C28-P_Cash_Flow!$B$1179+COUNTIF(P_Cash_Flow!$N$1179:$N$1240,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1178,C28-P_Cash_Flow!$B$1179+COUNTIF(P_Cash_Flow!$N$1179:$N$1240,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$21:$X$110))","v":0},0,0,{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$21:$X$61))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$62:$X$64))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$88:$X$110))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$21:$X$35))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$36:$X$44))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$46:$X$51))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$52:$X$61))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$62:$X$62))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$63:$X$64))","v":0},{"$f":"IF($B28=0,0,SUM(P_Emissions_Calc!$X$88:$X$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Y6),0,Project_Input!$Y6)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y7)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y8)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y9)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y10)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y11)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y12)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y13)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y14)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y15)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y16)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y17)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y19)","v":0},{"$f":"IF($B29=0,0,Project_Input!$Y18)","v":0},0,0,0,0,0,{"$f":"IF($B29=0,0,SUM(P_Cash_Flow!$K$1244:$K$1305))","v":0},{"$f":"IF($B29=0,0,SUM(P_Cash_Flow!$L$1244:$L$1305))","v":0},{"$f":"IF($B29=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1243,$C29-P_Cash_Flow!$B$1244,0,MAX(D29,K29,M29)+1,1)))","v":0},{"$f":"IF($B29=0,0,P_Cash_Flow!$N$1305)","v":0},{"$f":"IF($B29=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1244:$J$1305)),0,IRR(P_Cash_Flow!$J$1244:$J$1305)))","v":0},{"$f":"IF($B29=0,0,IF(X29<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1244:$N$1305,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1244:$N$1305,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1243,C29-P_Cash_Flow!$B$1244+COUNTIF(P_Cash_Flow!$N$1244:$N$1305,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1243,C29-P_Cash_Flow!$B$1244+COUNTIF(P_Cash_Flow!$N$1244:$N$1305,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$21:$Y$110))","v":0},0,0,{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$21:$Y$61))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$62:$Y$64))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$88:$Y$110))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$21:$Y$35))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$36:$Y$44))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$46:$Y$51))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$52:$Y$61))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$62:$Y$62))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$63:$Y$64))","v":0},{"$f":"IF($B29=0,0,SUM(P_Emissions_Calc!$Y$88:$Y$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Z6),0,Project_Input!$Z6)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z7)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z8)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z9)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z10)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z11)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z12)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z13)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z14)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z15)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z16)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z17)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z19)","v":0},{"$f":"IF($B30=0,0,Project_Input!$Z18)","v":0},0,0,0,0,0,{"$f":"IF($B30=0,0,SUM(P_Cash_Flow!$K$1309:$K$1370))","v":0},{"$f":"IF($B30=0,0,SUM(P_Cash_Flow!$L$1309:$L$1370))","v":0},{"$f":"IF($B30=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1308,$C30-P_Cash_Flow!$B$1309,0,MAX(D30,K30,M30)+1,1)))","v":0},{"$f":"IF($B30=0,0,P_Cash_Flow!$N$1370)","v":0},{"$f":"IF($B30=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1309:$J$1370)),0,IRR(P_Cash_Flow!$J$1309:$J$1370)))","v":0},{"$f":"IF($B30=0,0,IF(X30<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1309:$N$1370,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1309:$N$1370,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1308,C30-P_Cash_Flow!$B$1309+COUNTIF(P_Cash_Flow!$N$1309:$N$1370,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1308,C30-P_Cash_Flow!$B$1309+COUNTIF(P_Cash_Flow!$N$1309:$N$1370,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$21:$Z$110))","v":0},0,0,{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$21:$Z$61))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$62:$Z$64))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$88:$Z$110))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$21:$Z$35))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$36:$Z$44))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$46:$Z$51))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$52:$Z$61))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$62:$Z$62))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$63:$Z$64))","v":0},{"$f":"IF($B30=0,0,SUM(P_Emissions_Calc!$Z$88:$Z$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AA6),0,Project_Input!$AA6)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA$7)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA8)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA9)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA10)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA11)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA12)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA13)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA14)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA15)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA16)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA17)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA19)","v":0},{"$f":"IF($B31=0,0,Project_Input!$AA18)","v":0},0,0,0,0,0,{"$f":"IF($B31=0,0,SUM(P_Cash_Flow!$K$1374:$K$1435))","v":0},{"$f":"IF($B31=0,0,SUM(P_Cash_Flow!$L$1374:$L$1435))","v":0},{"$f":"IF($B31=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1373,$C31-P_Cash_Flow!$B$1374,0,MAX(D31,K31,M31)+1,1)))","v":0},{"$f":"IF($B31=0,0,P_Cash_Flow!$N$1435)","v":0},{"$f":"IF($B31=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1374:$J$1435)),0,IRR(P_Cash_Flow!$J$1374:$J$1435)))","v":0},{"$f":"IF($B31=0,0,IF(X31<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1374:$N$1435,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1374:$N$1435,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1373,C31-P_Cash_Flow!$B$1374+COUNTIF(P_Cash_Flow!$N$1374:$N$1435,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1373,C31-P_Cash_Flow!$B$1374+COUNTIF(P_Cash_Flow!$N$1374:$N$1435,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$21:$AA$110))","v":0},0,0,{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$21:$AA$61))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$62:$AA$64))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$88:$AA$110))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$21:$AA$35))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$36:$AA$44))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$46:$AA$51))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$52:$AA$61))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$62:$AA$62))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$63:$AA$64))","v":0},{"$f":"IF($B31=0,0,SUM(P_Emissions_Calc!$AA$88:$AA$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AB6),0,Project_Input!$AB6)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB$7)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB8)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB9)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB10)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB11)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB12)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB13)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB14)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB15)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB16)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB17)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB19)","v":0},{"$f":"IF($B32=0,0,Project_Input!$AB18)","v":0},0,0,0,0,0,{"$f":"IF($B32=0,0,SUM(P_Cash_Flow!$K$1439:$K$1500))","v":0},{"$f":"IF($B32=0,0,SUM(P_Cash_Flow!$L$1439:$L$1500))","v":0},{"$f":"IF($B32=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1438,$C32-P_Cash_Flow!$B$1439,0,MAX(D32,K32,M32)+1,1)))","v":0},{"$f":"IF($B32=0,0,P_Cash_Flow!$N$1500)","v":0},{"$f":"IF($B32=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1439:$J$1500)),0,IRR(P_Cash_Flow!$J$1439:$J$1500)))","v":0},{"$f":"IF($B32=0,0,IF(X32<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1439:$N$1500,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1439:$N$1500,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1438,C32-P_Cash_Flow!$B$1439+COUNTIF(P_Cash_Flow!$N$1439:$N$1500,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1438,C32-P_Cash_Flow!$B$1439+COUNTIF(P_Cash_Flow!$N$1439:$N$1500,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$21:$AB$110))","v":0},0,0,{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$21:$AB$61))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$62:$AB$64))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$88:$AB$110))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$21:$AB$35))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$36:$AB$44))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$46:$AB$51))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$52:$AB$61))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$62:$AB$62))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$63:$AB$64))","v":0},{"$f":"IF($B32=0,0,SUM(P_Emissions_Calc!$AB$88:$AB$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AC6),0,Project_Input!$AC6)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC$7)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC8)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC9)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC10)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC11)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC12)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC13)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC14)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC15)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC16)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC17)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC19)","v":0},{"$f":"IF($B33=0,0,Project_Input!$AC18)","v":0},0,0,0,0,0,{"$f":"IF($B33=0,0,SUM(P_Cash_Flow!$K$1504:$K$1565))","v":0},{"$f":"IF($B33=0,0,SUM(P_Cash_Flow!$L$1504:$L$1565))","v":0},{"$f":"IF($B33=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1503,$C33-P_Cash_Flow!$B$1504,0,MAX(D33,K33,M33)+1,1)))","v":0},{"$f":"IF($B33=0,0,P_Cash_Flow!$N$1565)","v":0},{"$f":"IF($B33=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1504:$J$1565)),0,IRR(P_Cash_Flow!$J$1504:$J$1565)))","v":0},{"$f":"IF($B33=0,0,IF(X33<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1504:$N$1565,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1504:$N$1565,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1503,C33-P_Cash_Flow!$B$1504+COUNTIF(P_Cash_Flow!$N$1504:$N$1565,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1503,C33-P_Cash_Flow!$B$1504+COUNTIF(P_Cash_Flow!$N$1504:$N$1565,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$21:$AC$110))","v":0},0,0,{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$21:$AC$61))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$62:$AC$64))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$88:$AC$110))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$21:$AC$35))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$36:$AC$44))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$46:$AC$51))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$52:$AC$61))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$62:$AC$62))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$63:$AC$64))","v":0},{"$f":"IF($B33=0,0,SUM(P_Emissions_Calc!$AC$88:$AC$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AD6),0,Project_Input!$AD6)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD$7)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD8)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD9)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD10)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD11)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD12)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD13)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD14)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD15)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD16)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD17)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD19)","v":0},{"$f":"IF($B34=0,0,Project_Input!$AD18)","v":0},0,0,0,0,0,{"$f":"IF($B34=0,0,SUM(P_Cash_Flow!$K$1569:$K$1630))","v":0},{"$f":"IF($B34=0,0,SUM(P_Cash_Flow!$L$1569:$L$1630))","v":0},{"$f":"IF($B34=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1568,$C34-P_Cash_Flow!$B$1569,0,MAX(D34,K34,M34)+1,1)))","v":0},{"$f":"IF($B34=0,0,P_Cash_Flow!$N$1630)","v":0},{"$f":"IF($B34=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1569:$J$1630)),0,IRR(P_Cash_Flow!$J$1569:$J$1630)))","v":0},{"$f":"IF($B34=0,0,IF(X34<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1569:$N$1630,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1569:$N$1630,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1568,C34-P_Cash_Flow!$B$1569+COUNTIF(P_Cash_Flow!$N$1569:$N$1630,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1568,C34-P_Cash_Flow!$B$1569+COUNTIF(P_Cash_Flow!$N$1569:$N$1630,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$21:$AD$110))","v":0},0,0,{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$21:$AD$61))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$62:$AD$64))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$88:$AD$110))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$21:$AD$35))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$36:$AD$44))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$46:$AD$51))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$52:$AD$61))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$62:$AD$62))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$63:$AD$64))","v":0},{"$f":"IF($B34=0,0,SUM(P_Emissions_Calc!$AD$88:$AD$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AE6),0,Project_Input!$AE6)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE$7)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE8)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE9)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE10)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE11)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE12)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE13)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE14)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE15)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE16)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE17)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE19)","v":0},{"$f":"IF($B35=0,0,Project_Input!$AE18)","v":0},0,0,0,0,0,{"$f":"IF($B35=0,0,SUM(P_Cash_Flow!$K$1634:$K$1695))","v":0},{"$f":"IF($B35=0,0,SUM(P_Cash_Flow!$L$1634:$L$1695))","v":0},{"$f":"IF($B35=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1633,$C35-P_Cash_Flow!$B$1634,0,MAX(D35,K35,M35)+1,1)))","v":0},{"$f":"IF($B35=0,0,P_Cash_Flow!$N$1695)","v":0},{"$f":"IF($B35=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1634:$J$1695)),0,IRR(P_Cash_Flow!$J$1634:$J$1695)))","v":0},{"$f":"IF($B35=0,0,IF(X35<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1634:$N$1695,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1634:$N$1695,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1633,C35-P_Cash_Flow!$B$1634+COUNTIF(P_Cash_Flow!$N$1634:$N$1695,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1633,C35-P_Cash_Flow!$B$1634+COUNTIF(P_Cash_Flow!$N$1634:$N$1695,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$21:$AE$110))","v":0},0,0,{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$21:$AE$61))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$62:$AE$64))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$88:$AE$110))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$21:$AE$35))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$36:$AE$44))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$46:$AE$51))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$52:$AE$61))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$62:$AE$62))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$63:$AE$64))","v":0},{"$f":"IF($B35=0,0,SUM(P_Emissions_Calc!$AE$88:$AE$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AF6),0,Project_Input!$AF6)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF$7)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF8)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF9)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF10)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF11)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF12)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF13)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF14)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF15)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF16)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF17)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF19)","v":0},{"$f":"IF($B36=0,0,Project_Input!$AF18)","v":0},0,0,0,0,0,{"$f":"IF($B36=0,0,SUM(P_Cash_Flow!$K$1699:$K$1760))","v":0},{"$f":"IF($B36=0,0,SUM(P_Cash_Flow!$L$1699:$L$1760))","v":0},{"$f":"IF($B36=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1668,$C36-P_Cash_Flow!$B$1669,0,MAX(D36,K36,M36)+1,1)))","v":0},{"$f":"IF($B36=0,0,P_Cash_Flow!$N$1760)","v":0},{"$f":"IF($B36=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1699:$J$1760)),0,IRR(P_Cash_Flow!$J$1699:$J$1760)))","v":0},{"$f":"IF($B36=0,0,IF(X36<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1699:$N$1760,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1699:$N$1760,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1698,C36-P_Cash_Flow!$B$1699+COUNTIF(P_Cash_Flow!$N$1699:$N$1760,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1698,C36-P_Cash_Flow!$B$1699+COUNTIF(P_Cash_Flow!$N$1699:$N$1760,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$21:$AF$110))","v":0},0,0,{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$21:$AF$61))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$62:$AF$64))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$88:$AF$110))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$21:$AF$35))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$36:$AF$44))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$46:$AF$51))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$52:$AF$61))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$62:$AF$62))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$63:$AF$64))","v":0},{"$f":"IF($B36=0,0,SUM(P_Emissions_Calc!$AF$88:$AF$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AG6),0,Project_Input!$AG6)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG$7)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG8)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG9)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG10)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG11)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG12)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG13)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG14)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG15)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG16)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG17)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG19)","v":0},{"$f":"IF($B37=0,0,Project_Input!$AG18)","v":0},0,0,0,0,0,{"$f":"IF($B37=0,0,SUM(P_Cash_Flow!$K$1764:$K$1825))","v":0},{"$f":"IF($B37=0,0,SUM(P_Cash_Flow!$L$1764:$L$1825))","v":0},{"$f":"IF($B37=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1763,$C37-P_Cash_Flow!$B$1764,0,MAX(D37,K37,M37)+1,1)))","v":0},{"$f":"IF($B37=0,0,P_Cash_Flow!$N$1825)","v":0},{"$f":"IF($B37=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1764:$J$1825)),0,IRR(P_Cash_Flow!$J$1764:$J$1825)))","v":0},{"$f":"IF($B37=0,0,IF(X37<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1764:$N$1825,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1764:$N$1825,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1763,C37-P_Cash_Flow!$B$1764+COUNTIF(P_Cash_Flow!$N$1764:$N$1825,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1763,C37-P_Cash_Flow!$B$1764+COUNTIF(P_Cash_Flow!$N$1764:$N$1825,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$21:$AG$110))","v":0},0,0,{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$21:$AG$61))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$62:$AG$64))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$88:$AG$110))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$21:$AG$35))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$36:$AG$44))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$46:$AG$51))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$52:$AG$61))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$62:$AG$62))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$63:$AG$64))","v":0},{"$f":"IF($B37=0,0,SUM(P_Emissions_Calc!$AG$88:$AG$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AH6),0,Project_Input!$AH6)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH$7)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH8)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH9)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH10)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH11)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH12)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH13)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH14)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH15)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH16)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH17)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH19)","v":0},{"$f":"IF($B38=0,0,Project_Input!$AH18)","v":0},0,0,0,0,0,{"$f":"IF($B38=0,0,SUM(P_Cash_Flow!$K$1829:$K$1890))","v":0},{"$f":"IF($B38=0,0,SUM(P_Cash_Flow!$L$1829:$L$1890))","v":0},{"$f":"IF($B38=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1828,$C38-P_Cash_Flow!$B$1829,0,MAX(D38,K38,M38)+1,1)))","v":0},{"$f":"IF($B38=0,0,P_Cash_Flow!$N$1890)","v":0},{"$f":"IF($B38=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1829:$J$1890)),0,IRR(P_Cash_Flow!$J$1829:$J$1890)))","v":0},{"$f":"IF($B38=0,0,IF(X38<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1829:$N$1890,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1829:$N$1890,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1828,C38-P_Cash_Flow!$B$1829+COUNTIF(P_Cash_Flow!$N$1829:$N$1890,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1828,C38-P_Cash_Flow!$B$1829+COUNTIF(P_Cash_Flow!$N$1829:$N$1890,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$21:$AH$110))","v":0},0,0,{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$21:$AH$61))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$62:$AH$64))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$88:$AH$110))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$21:$AH$35))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$36:$AH$44))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$46:$AH$51))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$52:$AH$61))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$62:$AH$62))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$63:$AH$64))","v":0},{"$f":"IF($B38=0,0,SUM(P_Emissions_Calc!$AH$88:$AH$92))","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AI6),0,Project_Input!$AI6)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI7)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI8)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI9)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI10)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI11)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI12)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI13)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI14)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI15)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI16)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI17)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI19)","v":0},{"$f":"IF($B39=0,0,Project_Input!$AI18)","v":0},0,0,0,0,0,{"$f":"IF($B39=0,0,SUM(P_Cash_Flow!$K$1894:$K$1955))","v":0},{"$f":"IF($B39=0,0,SUM(P_Cash_Flow!$L$1894:$L$1955))","v":0},{"$f":"IF($B39=0,0,AVERAGE(OFFSET(P_Cash_Flow!$M$1893,$C39-P_Cash_Flow!$B$1894,0,MAX(D39,K39,M39)+1,1)))","v":0},{"$f":"IF($B39=0,0,P_Cash_Flow!$N$1955)","v":0},{"$f":"IF($B39=0,0,IF(ISERROR(IRR(P_Cash_Flow!$J$1894:$J$1955)),0,IRR(P_Cash_Flow!$J$1894:$J$1955)))","v":0},{"$f":"IF($B39=0,0,IF(X39<0,\"N/A\",COUNTIF(P_Cash_Flow!$N$1894:$N$1955,\"<0\")-IF(COUNTIF(P_Cash_Flow!$N$1894:$N$1955,\"<0\")=0,0,(OFFSET(P_Cash_Flow!$N$1893,C39-P_Cash_Flow!$B$1894+COUNTIF(P_Cash_Flow!$N$1894:$N$1955,\"<0\"),0,1,1)/OFFSET(P_Cash_Flow!$N$1893,C39-P_Cash_Flow!$B$1894+COUNTIF(P_Cash_Flow!$N$1894:$N$1955,\"<0\"),-1,1,1)))))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$21:$AI$110))","v":0},0,0,{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$21:$AI$61))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$62:$AI$64))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$88:$AI$110))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$21:$AI$35))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$36:$AI$44))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$46:$AI$51))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$52:$AI$61))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$62:$AI$62))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$63:$AI$64))","v":0},{"$f":"IF($B39=0,0,SUM(P_Emissions_Calc!$AI$88:$AI$92))","v":0}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"P_Exec_Sum","index":32,"n_rows":43,"n_cols":17,"rows_kept":43,"cut":false,"hidden":true,"merged":[[41,1,41,6],[42,1,42,16]]}
[]
[null,"On this worksheet: Executive summary of project financing and reductions."]
[null,"MODULE","Project Calculator"]
[null,"WORKSHEET","Project Calculator Executive Summary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Project Name",{"$f":"P_Sum!C7","v":"Start Year"},{"$f":"P_Sum!D7","v":"Duration (years)"},{"$f":"P_Sum!E7","v":"Units"},{"$f":"P_Sum!Q7","v":"Total Capital Cost"},{"$f":"P_Sum!R7","v":"Total Capital Cost Including Incentives"},{"$f":"P_Sum!W7","v":"Average Discounted Annual Cash Flow"},{"$f":"P_Sum!X7","v":"NPV"},{"$f":"P_Sum!Y7","v":"IRR"},{"$f":"P_Sum!Z7","v":"Discounted Payback Time (years)"},{"$f":"P_Sum!AA7","v":"Annual Reductions (MT eCO2)"},{"$f":"P_Sum!AB7","v":"Total Lifetime Reductions (MT eCO2)"},"% of Start Year Emissions","% of End Year Emissions",{"$f":"P_Sum!AC7","v":"Discounted Cost per Reduction"},"Rank"]
[null,{"$f":"P_Sum!B8","v":"All Projects"},{"$f":"P_Sum!C8","v":{"$error":"#REF!"}},{"$f":"P_Sum!D8","v":{"$error":"#REF!"}},"N/A",{"$f":"P_Sum!Q8","v":0},{"$f":"P_Sum!R8","v":0},{"$f":"P_Sum!W8","v":{"$error":"#REF!"}},{"$f":"P_Sum!X8","v":{"$error":"#DIV/0!"}},{"$f":"P_Sum!Y8","v":{"$error":"#NUM!"}},"N/A",{"$f":"P_Sum!AA8","v":{"$error":"#REF!"}},{"$f":"P_Sum!AB8","v":0},"N/A","N/A",{"$f":"P_Sum!AC8","v":{"$error":"#DIV/0!"}},"N/A"]
[null,{"$f":"P_Sum!B9","v":"Projects with positive NPV"},{"$f":"P_Sum!C9","v":{"$error":"#REF!"}},{"$f":"P_Sum!D9","v":{"$error":"#REF!"}},"N/A",{"$f":"P_Sum!Q9","v":0},{"$f":"P_Sum!R9","v":0},{"$f":"P_Sum!W9","v":{"$error":"#REF!"}},{"$f":"P_Sum!X9","v":{"$error":"#DIV/0!"}},{"$f":"P_Sum!Y9","v":{"$error":"#NUM!"}},"N/A",{"$f":"P_Sum!AA9","v":{"$error":"#REF!"}},{"$f":"P_Sum!AB9","v":0},"N/A","N/A",{"$f":"P_Sum!AC9","v":{"$error":"#DIV/0!"}},"N/A"]
[null,{"$f":"IF(ISBLANK(Project_Input!$F6),0,Project_Input!$F6)","v":0},{"$f":"IF($B10=0,0,P_Sum!C10)","v":0},{"$f":"IF($B10=0,0,P_Sum!D10)","v":0},{"$f":"IF($B10=0,0,P_Sum!E10)","v":0},{"$f":"IF($B10=0,0,P_Sum!Q10)","v":0},{"$f":"IF($B10=0,0,P_Sum!R10)","v":0},{"$f":"IF($B10=0,0,P_Sum!W10)","v":0},{"$f":"IF($B10=0,0,P_Sum!X10)","v":0},{"$f":"IF($B10=0,0,P_Sum!Y10)","v":0},{"$f":"IF($B10=0,0,P_Sum!Z10)","v":0},{"$f":"IF($B10=0,0,P_Sum!AA10)","v":0},{"$f":"IF($B10=0,0,P_Sum!AB10)","v":0},{"$f":"IF($B10=0,0,-$L10/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C10,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B10=0,0,-$L10/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C10+D10-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B10=0,0,P_Sum!AC10)","v":0},{"$f":"IF($B10=0,0,RANK(P10,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P10,P10)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$G6),0,Project_Input!$G6)","v":0},{"$f":"IF($B11=0,0,P_Sum!C11)","v":0},{"$f":"IF($B11=0,0,P_Sum!D11)","v":0},{"$f":"IF($B11=0,0,P_Sum!E11)","v":0},{"$f":"IF($B11=0,0,P_Sum!Q11)","v":0},{"$f":"IF($B11=0,0,P_Sum!R11)","v":0},{"$f":"IF($B11=0,0,P_Sum!W11)","v":0},{"$f":"IF($B11=0,0,P_Sum!X11)","v":0},{"$f":"IF($B11=0,0,P_Sum!Y11)","v":0},{"$f":"IF($B11=0,0,P_Sum!Z11)","v":0},{"$f":"IF($B11=0,0,P_Sum!AA11)","v":0},{"$f":"IF($B11=0,0,P_Sum!AB11)","v":0},{"$f":"IF($B11=0,0,-$L11/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C11,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B11=0,0,-$L11/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C11+D11-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B11=0,0,P_Sum!AC11)","v":0},{"$f":"IF($B11=0,0,RANK(P11,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P11,P11)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$H6),0,Project_Input!$H6)","v":0},{"$f":"IF($B12=0,0,P_Sum!C12)","v":0},{"$f":"IF($B12=0,0,P_Sum!D12)","v":0},{"$f":"IF($B12=0,0,P_Sum!E12)","v":0},{"$f":"IF($B12=0,0,P_Sum!Q12)","v":0},{"$f":"IF($B12=0,0,P_Sum!R12)","v":0},{"$f":"IF($B12=0,0,P_Sum!W12)","v":0},{"$f":"IF($B12=0,0,P_Sum!X12)","v":0},{"$f":"IF($B12=0,0,P_Sum!Y12)","v":0},{"$f":"IF($B12=0,0,P_Sum!Z12)","v":0},{"$f":"IF($B12=0,0,P_Sum!AA12)","v":0},{"$f":"IF($B12=0,0,P_Sum!AB12)","v":0},{"$f":"IF($B12=0,0,-$L12/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C12,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B12=0,0,-$L12/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C12+D12-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B12=0,0,P_Sum!AC12)","v":0},{"$f":"IF($B12=0,0,RANK(P12,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P12,P12)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$I6),0,Project_Input!$I6)","v":0},{"$f":"IF($B13=0,0,P_Sum!C13)","v":0},{"$f":"IF($B13=0,0,P_Sum!D13)","v":0},{"$f":"IF($B13=0,0,P_Sum!E13)","v":0},{"$f":"IF($B13=0,0,P_Sum!Q13)","v":0},{"$f":"IF($B13=0,0,P_Sum!R13)","v":0},{"$f":"IF($B13=0,0,P_Sum!W13)","v":0},{"$f":"IF($B13=0,0,P_Sum!X13)","v":0},{"$f":"IF($B13=0,0,P_Sum!Y13)","v":0},{"$f":"IF($B13=0,0,P_Sum!Z13)","v":0},{"$f":"IF($B13=0,0,P_Sum!AA13)","v":0},{"$f":"IF($B13=0,0,P_Sum!AB13)","v":0},{"$f":"IF($B13=0,0,-$L13/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C13,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B13=0,0,-$L13/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C13+D13-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B13=0,0,P_Sum!AC13)","v":0},{"$f":"IF($B13=0,0,RANK(P13,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P13,P13)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$J6),0,Project_Input!$J6)","v":0},{"$f":"IF($B14=0,0,P_Sum!C14)","v":0},{"$f":"IF($B14=0,0,P_Sum!D14)","v":0},{"$f":"IF($B14=0,0,P_Sum!E14)","v":0},{"$f":"IF($B14=0,0,P_Sum!Q14)","v":0},{"$f":"IF($B14=0,0,P_Sum!R14)","v":0},{"$f":"IF($B14=0,0,P_Sum!W14)","v":0},{"$f":"IF($B14=0,0,P_Sum!X14)","v":0},{"$f":"IF($B14=0,0,P_Sum!Y14)","v":0},{"$f":"IF($B14=0,0,P_Sum!Z14)","v":0},{"$f":"IF($B14=0,0,P_Sum!AA14)","v":0},{"$f":"IF($B14=0,0,P_Sum!AB14)","v":0},{"$f":"IF($B14=0,0,-$L14/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C14,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B14=0,0,-$L14/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C14+D14-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B14=0,0,P_Sum!AC14)","v":0},{"$f":"IF($B14=0,0,RANK(P14,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P14,P14)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$K6),0,Project_Input!$K6)","v":0},{"$f":"IF($B15=0,0,P_Sum!C15)","v":0},{"$f":"IF($B15=0,0,P_Sum!D15)","v":0},{"$f":"IF($B15=0,0,P_Sum!E15)","v":0},{"$f":"IF($B15=0,0,P_Sum!Q15)","v":0},{"$f":"IF($B15=0,0,P_Sum!R15)","v":0},{"$f":"IF($B15=0,0,P_Sum!W15)","v":0},{"$f":"IF($B15=0,0,P_Sum!X15)","v":0},{"$f":"IF($B15=0,0,P_Sum!Y15)","v":0},{"$f":"IF($B15=0,0,P_Sum!Z15)","v":0},{"$f":"IF($B15=0,0,P_Sum!AA15)","v":0},{"$f":"IF($B15=0,0,P_Sum!AB15)","v":0},{"$f":"IF($B15=0,0,-$L15/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C15,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B15=0,0,-$L15/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C15+D15-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B15=0,0,P_Sum!AC15)","v":0},{"$f":"IF($B15=0,0,RANK(P15,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P15,P15)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$L6),0,Project_Input!$L6)","v":0},{"$f":"IF($B16=0,0,P_Sum!C16)","v":0},{"$f":"IF($B16=0,0,P_Sum!D16)","v":0},{"$f":"IF($B16=0,0,P_Sum!E16)","v":0},{"$f":"IF($B16=0,0,P_Sum!Q16)","v":0},{"$f":"IF($B16=0,0,P_Sum!R16)","v":0},{"$f":"IF($B16=0,0,P_Sum!W16)","v":0},{"$f":"IF($B16=0,0,P_Sum!X16)","v":0},{"$f":"IF($B16=0,0,P_Sum!Y16)","v":0},{"$f":"IF($B16=0,0,P_Sum!Z16)","v":0},{"$f":"IF($B16=0,0,P_Sum!AA16)","v":0},{"$f":"IF($B16=0,0,P_Sum!AB16)","v":0},{"$f":"IF($B16=0,0,-$L16/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C16,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B16=0,0,-$L16/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C16+D16-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B16=0,0,P_Sum!AC16)","v":0},{"$f":"IF($B16=0,0,RANK(P16,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P16,P16)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$M6),0,Project_Input!$M6)","v":0},{"$f":"IF($B17=0,0,P_Sum!C17)","v":0},{"$f":"IF($B17=0,0,P_Sum!D17)","v":0},{"$f":"IF($B17=0,0,P_Sum!E17)","v":0},{"$f":"IF($B17=0,0,P_Sum!Q17)","v":0},{"$f":"IF($B17=0,0,P_Sum!R17)","v":0},{"$f":"IF($B17=0,0,P_Sum!W17)","v":0},{"$f":"IF($B17=0,0,P_Sum!X17)","v":0},{"$f":"IF($B17=0,0,P_Sum!Y17)","v":0},{"$f":"IF($B17=0,0,P_Sum!Z17)","v":0},{"$f":"IF($B17=0,0,P_Sum!AA17)","v":0},{"$f":"IF($B17=0,0,P_Sum!AB17)","v":0},{"$f":"IF($B17=0,0,-$L17/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C17,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B17=0,0,-$L17/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C17+D17-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B17=0,0,P_Sum!AC17)","v":0},{"$f":"IF($B17=0,0,RANK(P17,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P17,P17)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$N6),0,Project_Input!$N6)","v":0},{"$f":"IF($B18=0,0,P_Sum!C18)","v":0},{"$f":"IF($B18=0,0,P_Sum!D18)","v":0},{"$f":"IF($B18=0,0,P_Sum!E18)","v":0},{"$f":"IF($B18=0,0,P_Sum!Q18)","v":0},{"$f":"IF($B18=0,0,P_Sum!R18)","v":0},{"$f":"IF($B18=0,0,P_Sum!W18)","v":0},{"$f":"IF($B18=0,0,P_Sum!X18)","v":0},{"$f":"IF($B18=0,0,P_Sum!Y18)","v":0},{"$f":"IF($B18=0,0,P_Sum!Z18)","v":0},{"$f":"IF($B18=0,0,P_Sum!AA18)","v":0},{"$f":"IF($B18=0,0,P_Sum!AB18)","v":0},{"$f":"IF($B18=0,0,-$L18/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C18,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B18=0,0,-$L18/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C18+D18-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B18=0,0,P_Sum!AC18)","v":0},{"$f":"IF($B18=0,0,RANK(P18,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P18,P18)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$O6),0,Project_Input!$O6)","v":0},{"$f":"IF($B19=0,0,P_Sum!C19)","v":0},{"$f":"IF($B19=0,0,P_Sum!D19)","v":0},{"$f":"IF($B19=0,0,P_Sum!E19)","v":0},{"$f":"IF($B19=0,0,P_Sum!Q19)","v":0},{"$f":"IF($B19=0,0,P_Sum!R19)","v":0},{"$f":"IF($B19=0,0,P_Sum!W19)","v":0},{"$f":"IF($B19=0,0,P_Sum!X19)","v":0},{"$f":"IF($B19=0,0,P_Sum!Y19)","v":0},{"$f":"IF($B19=0,0,P_Sum!Z19)","v":0},{"$f":"IF($B19=0,0,P_Sum!AA19)","v":0},{"$f":"IF($B19=0,0,P_Sum!AB19)","v":0},{"$f":"IF($B19=0,0,-$L19/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C19,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B19=0,0,-$L19/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C19+D19-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B19=0,0,P_Sum!AC19)","v":0},{"$f":"IF($B19=0,0,RANK(P19,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P19,P19)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$P6),0,Project_Input!$P6)","v":0},{"$f":"IF($B20=0,0,P_Sum!C20)","v":0},{"$f":"IF($B20=0,0,P_Sum!D20)","v":0},{"$f":"IF($B20=0,0,P_Sum!E20)","v":0},{"$f":"IF($B20=0,0,P_Sum!Q20)","v":0},{"$f":"IF($B20=0,0,P_Sum!R20)","v":0},{"$f":"IF($B20=0,0,P_Sum!W20)","v":0},{"$f":"IF($B20=0,0,P_Sum!X20)","v":0},{"$f":"IF($B20=0,0,P_Sum!Y20)","v":0},{"$f":"IF($B20=0,0,P_Sum!Z20)","v":0},{"$f":"IF($B20=0,0,P_Sum!AA20)","v":0},{"$f":"IF($B20=0,0,P_Sum!AB20)","v":0},{"$f":"IF($B20=0,0,-$L20/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C20,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B20=0,0,-$L20/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C20+D20-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B20=0,0,P_Sum!AC20)","v":0},{"$f":"IF($B20=0,0,RANK(P20,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P20,P20)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Q6),0,Project_Input!$Q6)","v":0},{"$f":"IF($B21=0,0,P_Sum!C21)","v":0},{"$f":"IF($B21=0,0,P_Sum!D21)","v":0},{"$f":"IF($B21=0,0,P_Sum!E21)","v":0},{"$f":"IF($B21=0,0,P_Sum!Q21)","v":0},{"$f":"IF($B21=0,0,P_Sum!R21)","v":0},{"$f":"IF($B21=0,0,P_Sum!W21)","v":0},{"$f":"IF($B21=0,0,P_Sum!X21)","v":0},{"$f":"IF($B21=0,0,P_Sum!Y21)","v":0},{"$f":"IF($B21=0,0,P_Sum!Z21)","v":0},{"$f":"IF($B21=0,0,P_Sum!AA21)","v":0},{"$f":"IF($B21=0,0,P_Sum!AB21)","v":0},{"$f":"IF($B21=0,0,-$L21/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C21,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B21=0,0,-$L21/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C21+D21-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B21=0,0,P_Sum!AC21)","v":0},{"$f":"IF($B21=0,0,RANK(P21,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P21,P21)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$R6),0,Project_Input!$R6)","v":0},{"$f":"IF($B22=0,0,P_Sum!C22)","v":0},{"$f":"IF($B22=0,0,P_Sum!D22)","v":0},{"$f":"IF($B22=0,0,P_Sum!E22)","v":0},{"$f":"IF($B22=0,0,P_Sum!Q22)","v":0},{"$f":"IF($B22=0,0,P_Sum!R22)","v":0},{"$f":"IF($B22=0,0,P_Sum!W22)","v":0},{"$f":"IF($B22=0,0,P_Sum!X22)","v":0},{"$f":"IF($B22=0,0,P_Sum!Y22)","v":0},{"$f":"IF($B22=0,0,P_Sum!Z22)","v":0},{"$f":"IF($B22=0,0,P_Sum!AA22)","v":0},{"$f":"IF($B22=0,0,P_Sum!AB22)","v":0},{"$f":"IF($B22=0,0,-$L22/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C22,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B22=0,0,-$L22/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C22+D22-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B22=0,0,P_Sum!AC22)","v":0},{"$f":"IF($B22=0,0,RANK(P22,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P22,P22)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$S6),0,Project_Input!$S6)","v":0},{"$f":"IF($B23=0,0,P_Sum!C23)","v":0},{"$f":"IF($B23=0,0,P_Sum!D23)","v":0},{"$f":"IF($B23=0,0,P_Sum!E23)","v":0},{"$f":"IF($B23=0,0,P_Sum!Q23)","v":0},{"$f":"IF($B23=0,0,P_Sum!R23)","v":0},{"$f":"IF($B23=0,0,P_Sum!W23)","v":0},{"$f":"IF($B23=0,0,P_Sum!X23)","v":0},{"$f":"IF($B23=0,0,P_Sum!Y23)","v":0},{"$f":"IF($B23=0,0,P_Sum!Z23)","v":0},{"$f":"IF($B23=0,0,P_Sum!AA23)","v":0},{"$f":"IF($B23=0,0,P_Sum!AB23)","v":0},{"$f":"IF($B23=0,0,-$L23/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C23,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B23=0,0,-$L23/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C23+D23-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B23=0,0,P_Sum!AC23)","v":0},{"$f":"IF($B23=0,0,RANK(P23,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P23,P23)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$T6),0,Project_Input!$T6)","v":0},{"$f":"IF($B24=0,0,P_Sum!C24)","v":0},{"$f":"IF($B24=0,0,P_Sum!D24)","v":0},{"$f":"IF($B24=0,0,P_Sum!E24)","v":0},{"$f":"IF($B24=0,0,P_Sum!Q24)","v":0},{"$f":"IF($B24=0,0,P_Sum!R24)","v":0},{"$f":"IF($B24=0,0,P_Sum!W24)","v":0},{"$f":"IF($B24=0,0,P_Sum!X24)","v":0},{"$f":"IF($B24=0,0,P_Sum!Y24)","v":0},{"$f":"IF($B24=0,0,P_Sum!Z24)","v":0},{"$f":"IF($B24=0,0,P_Sum!AA24)","v":0},{"$f":"IF($B24=0,0,P_Sum!AB24)","v":0},{"$f":"IF($B24=0,0,-$L24/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C24,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B24=0,0,-$L24/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C24+D24-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B24=0,0,P_Sum!AC24)","v":0},{"$f":"IF($B24=0,0,RANK(P24,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P24,P24)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$U6),0,Project_Input!$U6)","v":0},{"$f":"IF($B25=0,0,P_Sum!C25)","v":0},{"$f":"IF($B25=0,0,P_Sum!D25)","v":0},{"$f":"IF($B25=0,0,P_Sum!E25)","v":0},{"$f":"IF($B25=0,0,P_Sum!Q25)","v":0},{"$f":"IF($B25=0,0,P_Sum!R25)","v":0},{"$f":"IF($B25=0,0,P_Sum!W25)","v":0},{"$f":"IF($B25=0,0,P_Sum!X25)","v":0},{"$f":"IF($B25=0,0,P_Sum!Y25)","v":0},{"$f":"IF($B25=0,0,P_Sum!Z25)","v":0},{"$f":"IF($B25=0,0,P_Sum!AA25)","v":0},{"$f":"IF($B25=0,0,P_Sum!AB25)","v":0},{"$f":"IF($B25=0,0,-$L25/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C25,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B25=0,0,-$L25/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C25+D25-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B25=0,0,P_Sum!AC25)","v":0},{"$f":"IF($B25=0,0,RANK(P25,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P25,P25)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$V6),0,Project_Input!$V6)","v":0},{"$f":"IF($B26=0,0,P_Sum!C26)","v":0},{"$f":"IF($B26=0,0,P_Sum!D26)","v":0},{"$f":"IF($B26=0,0,P_Sum!E26)","v":0},{"$f":"IF($B26=0,0,P_Sum!Q26)","v":0},{"$f":"IF($B26=0,0,P_Sum!R26)","v":0},{"$f":"IF($B26=0,0,P_Sum!W26)","v":0},{"$f":"IF($B26=0,0,P_Sum!X26)","v":0},{"$f":"IF($B26=0,0,P_Sum!Y26)","v":0},{"$f":"IF($B26=0,0,P_Sum!Z26)","v":0},{"$f":"IF($B26=0,0,P_Sum!AA26)","v":0},{"$f":"IF($B26=0,0,P_Sum!AB26)","v":0},{"$f":"IF($B26=0,0,-$L26/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C26,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B26=0,0,-$L26/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C26+D26-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B26=0,0,P_Sum!AC26)","v":0},{"$f":"IF($B26=0,0,RANK(P26,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P26,P26)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$W6),0,Project_Input!$W6)","v":0},{"$f":"IF($B27=0,0,P_Sum!C27)","v":0},{"$f":"IF($B27=0,0,P_Sum!D27)","v":0},{"$f":"IF($B27=0,0,P_Sum!E27)","v":0},{"$f":"IF($B27=0,0,P_Sum!Q27)","v":0},{"$f":"IF($B27=0,0,P_Sum!R27)","v":0},{"$f":"IF($B27=0,0,P_Sum!W27)","v":0},{"$f":"IF($B27=0,0,P_Sum!X27)","v":0},{"$f":"IF($B27=0,0,P_Sum!Y27)","v":0},{"$f":"IF($B27=0,0,P_Sum!Z27)","v":0},{"$f":"IF($B27=0,0,P_Sum!AA27)","v":0},{"$f":"IF($B27=0,0,P_Sum!AB27)","v":0},{"$f":"IF($B27=0,0,-$L27/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C27,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B27=0,0,-$L27/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C27+D27-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B27=0,0,P_Sum!AC27)","v":0},{"$f":"IF($B27=0,0,RANK(P27,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P27,P27)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$X6),0,Project_Input!$X6)","v":0},{"$f":"IF($B28=0,0,P_Sum!C28)","v":0},{"$f":"IF($B28=0,0,P_Sum!D28)","v":0},{"$f":"IF($B28=0,0,P_Sum!E28)","v":0},{"$f":"IF($B28=0,0,P_Sum!Q28)","v":0},{"$f":"IF($B28=0,0,P_Sum!R28)","v":0},{"$f":"IF($B28=0,0,P_Sum!W28)","v":0},{"$f":"IF($B28=0,0,P_Sum!X28)","v":0},{"$f":"IF($B28=0,0,P_Sum!Y28)","v":0},{"$f":"IF($B28=0,0,P_Sum!Z28)","v":0},{"$f":"IF($B28=0,0,P_Sum!AA28)","v":0},{"$f":"IF($B28=0,0,P_Sum!AB28)","v":0},{"$f":"IF($B28=0,0,-$L28/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C28,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B28=0,0,-$L28/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C28+D28-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B28=0,0,P_Sum!AC28)","v":0},{"$f":"IF($B28=0,0,RANK(P28,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P28,P28)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Y6),0,Project_Input!$Y6)","v":0},{"$f":"IF($B29=0,0,P_Sum!C29)","v":0},{"$f":"IF($B29=0,0,P_Sum!D29)","v":0},{"$f":"IF($B29=0,0,P_Sum!E29)","v":0},{"$f":"IF($B29=0,0,P_Sum!Q29)","v":0},{"$f":"IF($B29=0,0,P_Sum!R29)","v":0},{"$f":"IF($B29=0,0,P_Sum!W29)","v":0},{"$f":"IF($B29=0,0,P_Sum!X29)","v":0},{"$f":"IF($B29=0,0,P_Sum!Y29)","v":0},{"$f":"IF($B29=0,0,P_Sum!Z29)","v":0},{"$f":"IF($B29=0,0,P_Sum!AA29)","v":0},{"$f":"IF($B29=0,0,P_Sum!AB29)","v":0},{"$f":"IF($B29=0,0,-$L29/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C29,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B29=0,0,-$L29/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C29+D29-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B29=0,0,P_Sum!AC29)","v":0},{"$f":"IF($B29=0,0,RANK(P29,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P29,P29)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$Z6),0,Project_Input!$Z6)","v":0},{"$f":"IF($B30=0,0,P_Sum!C30)","v":0},{"$f":"IF($B30=0,0,P_Sum!D30)","v":0},{"$f":"IF($B30=0,0,P_Sum!E30)","v":0},{"$f":"IF($B30=0,0,P_Sum!Q30)","v":0},{"$f":"IF($B30=0,0,P_Sum!R30)","v":0},{"$f":"IF($B30=0,0,P_Sum!W30)","v":0},{"$f":"IF($B30=0,0,P_Sum!X30)","v":0},{"$f":"IF($B30=0,0,P_Sum!Y30)","v":0},{"$f":"IF($B30=0,0,P_Sum!Z30)","v":0},{"$f":"IF($B30=0,0,P_Sum!AA30)","v":0},{"$f":"IF($B30=0,0,P_Sum!AB30)","v":0},{"$f":"IF($B30=0,0,-$L30/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C30,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B30=0,0,-$L30/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C30+D30-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B30=0,0,P_Sum!AC30)","v":0},{"$f":"IF($B30=0,0,RANK(P30,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P30,P30)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AA6),0,Project_Input!$AA6)","v":0},{"$f":"IF($B31=0,0,P_Sum!C31)","v":0},{"$f":"IF($B31=0,0,P_Sum!D31)","v":0},{"$f":"IF($B31=0,0,P_Sum!E31)","v":0},{"$f":"IF($B31=0,0,P_Sum!Q31)","v":0},{"$f":"IF($B31=0,0,P_Sum!R31)","v":0},{"$f":"IF($B31=0,0,P_Sum!W31)","v":0},{"$f":"IF($B31=0,0,P_Sum!X31)","v":0},{"$f":"IF($B31=0,0,P_Sum!Y31)","v":0},{"$f":"IF($B31=0,0,P_Sum!Z31)","v":0},{"$f":"IF($B31=0,0,P_Sum!AA31)","v":0},{"$f":"IF($B31=0,0,P_Sum!AB31)","v":0},{"$f":"IF($B31=0,0,-$L31/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C31,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B31=0,0,-$L31/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C31+D31-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B31=0,0,P_Sum!AC31)","v":0},{"$f":"IF($B31=0,0,RANK(P31,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P31,P31)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AB6),0,Project_Input!$AB6)","v":0},{"$f":"IF($B32=0,0,P_Sum!C32)","v":0},{"$f":"IF($B32=0,0,P_Sum!D32)","v":0},{"$f":"IF($B32=0,0,P_Sum!E32)","v":0},{"$f":"IF($B32=0,0,P_Sum!Q32)","v":0},{"$f":"IF($B32=0,0,P_Sum!R32)","v":0},{"$f":"IF($B32=0,0,P_Sum!W32)","v":0},{"$f":"IF($B32=0,0,P_Sum!X32)","v":0},{"$f":"IF($B32=0,0,P_Sum!Y32)","v":0},{"$f":"IF($B32=0,0,P_Sum!Z32)","v":0},{"$f":"IF($B32=0,0,P_Sum!AA32)","v":0},{"$f":"IF($B32=0,0,P_Sum!AB32)","v":0},{"$f":"IF($B32=0,0,-$L32/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C32,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B32=0,0,-$L32/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C32+D32-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B32=0,0,P_Sum!AC32)","v":0},{"$f":"IF($B32=0,0,RANK(P32,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P32,P32)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AC6),0,Project_Input!$AC6)","v":0},{"$f":"IF($B33=0,0,P_Sum!C33)","v":0},{"$f":"IF($B33=0,0,P_Sum!D33)","v":0},{"$f":"IF($B33=0,0,P_Sum!E33)","v":0},{"$f":"IF($B33=0,0,P_Sum!Q33)","v":0},{"$f":"IF($B33=0,0,P_Sum!R33)","v":0},{"$f":"IF($B33=0,0,P_Sum!W33)","v":0},{"$f":"IF($B33=0,0,P_Sum!X33)","v":0},{"$f":"IF($B33=0,0,P_Sum!Y33)","v":0},{"$f":"IF($B33=0,0,P_Sum!Z33)","v":0},{"$f":"IF($B33=0,0,P_Sum!AA33)","v":0},{"$f":"IF($B33=0,0,P_Sum!AB33)","v":0},{"$f":"IF($B33=0,0,-$L33/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C33,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B33=0,0,-$L33/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C33+D33-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B33=0,0,P_Sum!AC33)","v":0},{"$f":"IF($B33=0,0,RANK(P33,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P33,P33)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AD6),0,Project_Input!$AD6)","v":0},{"$f":"IF($B34=0,0,P_Sum!C34)","v":0},{"$f":"IF($B34=0,0,P_Sum!D34)","v":0},{"$f":"IF($B34=0,0,P_Sum!E34)","v":0},{"$f":"IF($B34=0,0,P_Sum!Q34)","v":0},{"$f":"IF($B34=0,0,P_Sum!R34)","v":0},{"$f":"IF($B34=0,0,P_Sum!W34)","v":0},{"$f":"IF($B34=0,0,P_Sum!X34)","v":0},{"$f":"IF($B34=0,0,P_Sum!Y34)","v":0},{"$f":"IF($B34=0,0,P_Sum!Z34)","v":0},{"$f":"IF($B34=0,0,P_Sum!AA34)","v":0},{"$f":"IF($B34=0,0,P_Sum!AB34)","v":0},{"$f":"IF($B34=0,0,-$L34/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C34,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B34=0,0,-$L34/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C34+D34-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B34=0,0,P_Sum!AC34)","v":0},{"$f":"IF($B34=0,0,RANK(P34,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P34,P34)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AE6),0,Project_Input!$AE6)","v":0},{"$f":"IF($B35=0,0,P_Sum!C35)","v":0},{"$f":"IF($B35=0,0,P_Sum!D35)","v":0},{"$f":"IF($B35=0,0,P_Sum!E35)","v":0},{"$f":"IF($B35=0,0,P_Sum!Q35)","v":0},{"$f":"IF($B35=0,0,P_Sum!R35)","v":0},{"$f":"IF($B35=0,0,P_Sum!W35)","v":0},{"$f":"IF($B35=0,0,P_Sum!X35)","v":0},{"$f":"IF($B35=0,0,P_Sum!Y35)","v":0},{"$f":"IF($B35=0,0,P_Sum!Z35)","v":0},{"$f":"IF($B35=0,0,P_Sum!AA35)","v":0},{"$f":"IF($B35=0,0,P_Sum!AB35)","v":0},{"$f":"IF($B35=0,0,-$L35/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C35,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B35=0,0,-$L35/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C35+D35-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B35=0,0,P_Sum!AC35)","v":0},{"$f":"IF($B35=0,0,RANK(P35,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P35,P35)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AF6),0,Project_Input!$AF6)","v":0},{"$f":"IF($B36=0,0,P_Sum!C36)","v":0},{"$f":"IF($B36=0,0,P_Sum!D36)","v":0},{"$f":"IF($B36=0,0,P_Sum!E36)","v":0},{"$f":"IF($B36=0,0,P_Sum!Q36)","v":0},{"$f":"IF($B36=0,0,P_Sum!R36)","v":0},{"$f":"IF($B36=0,0,P_Sum!W36)","v":0},{"$f":"IF($B36=0,0,P_Sum!X36)","v":0},{"$f":"IF($B36=0,0,P_Sum!Y36)","v":0},{"$f":"IF($B36=0,0,P_Sum!Z36)","v":0},{"$f":"IF($B36=0,0,P_Sum!AA36)","v":0},{"$f":"IF($B36=0,0,P_Sum!AB36)","v":0},{"$f":"IF($B36=0,0,-$L36/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C36,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B36=0,0,-$L36/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C36+D36-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B36=0,0,P_Sum!AC36)","v":0},{"$f":"IF($B36=0,0,RANK(P36,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P36,P36)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AG6),0,Project_Input!$AG6)","v":0},{"$f":"IF($B37=0,0,P_Sum!C37)","v":0},{"$f":"IF($B37=0,0,P_Sum!D37)","v":0},{"$f":"IF($B37=0,0,P_Sum!E37)","v":0},{"$f":"IF($B37=0,0,P_Sum!Q37)","v":0},{"$f":"IF($B37=0,0,P_Sum!R37)","v":0},{"$f":"IF($B37=0,0,P_Sum!W37)","v":0},{"$f":"IF($B37=0,0,P_Sum!X37)","v":0},{"$f":"IF($B37=0,0,P_Sum!Y37)","v":0},{"$f":"IF($B37=0,0,P_Sum!Z37)","v":0},{"$f":"IF($B37=0,0,P_Sum!AA37)","v":0},{"$f":"IF($B37=0,0,P_Sum!AB37)","v":0},{"$f":"IF($B37=0,0,-$L37/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C37,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B37=0,0,-$L37/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C37+D37-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B37=0,0,P_Sum!AC37)","v":0},{"$f":"IF($B37=0,0,RANK(P37,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P37,P37)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AH6),0,Project_Input!$AH6)","v":0},{"$f":"IF($B38=0,0,P_Sum!C38)","v":0},{"$f":"IF($B38=0,0,P_Sum!D38)","v":0},{"$f":"IF($B38=0,0,P_Sum!E38)","v":0},{"$f":"IF($B38=0,0,P_Sum!Q38)","v":0},{"$f":"IF($B38=0,0,P_Sum!R38)","v":0},{"$f":"IF($B38=0,0,P_Sum!W38)","v":0},{"$f":"IF($B38=0,0,P_Sum!X38)","v":0},{"$f":"IF($B38=0,0,P_Sum!Y38)","v":0},{"$f":"IF($B38=0,0,P_Sum!Z38)","v":0},{"$f":"IF($B38=0,0,P_Sum!AA38)","v":0},{"$f":"IF($B38=0,0,P_Sum!AB38)","v":0},{"$f":"IF($B38=0,0,-$L38/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C38,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B38=0,0,-$L38/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C38+D38-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B38=0,0,P_Sum!AC38)","v":0},{"$f":"IF($B38=0,0,RANK(P38,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P38,P38)-1)","v":0}]
[null,{"$f":"IF(ISBLANK(Project_Input!$AI6),0,Project_Input!$AI6)","v":0},{"$f":"IF($B39=0,0,P_Sum!C39)","v":0},{"$f":"IF($B39=0,0,P_Sum!D39)","v":0},{"$f":"IF($B39=0,0,P_Sum!E39)","v":0},{"$f":"IF($B39=0,0,P_Sum!Q39)","v":0},{"$f":"IF($B39=0,0,P_Sum!R39)","v":0},{"$f":"IF($B39=0,0,P_Sum!W39)","v":0},{"$f":"IF($B39=0,0,P_Sum!X39)","v":0},{"$f":"IF($B39=0,0,P_Sum!Y39)","v":0},{"$f":"IF($B39=0,0,P_Sum!Z39)","v":0},{"$f":"IF($B39=0,0,P_Sum!AA39)","v":0},{"$f":"IF($B39=0,0,P_Sum!AB39)","v":0},{"$f":"IF($B39=0,0,-$L39/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C39,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B39=0,0,-$L39/OFFSET(S_eCO2_Sum!$AD$11,MATCH(C39+D39-1,S_eCO2_Sum!$B$11:$B$81,0),0))","v":0},{"$f":"IF($B39=0,0,P_Sum!AC39)","v":0},{"$f":"IF($B39=0,0,RANK(P39,OFFSET($P$10,0,0,NumProjects,1))+COUNTIF($P$10:P39,P39)-1)","v":0}]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[null,"UNH, Campus Carbon Calculator, and the UNH logo are trademarks of the University of New Hampshire."]

{"sheet":"PG_EmissionsReductions","index":33,"n_rows":67,"n_cols":3,"rows_kept":67,"cut":false,"hidden":true,"merged":[[66,2,66,7]]}
[]
[null,"On this Worksheet: Project Emissions Reductions (Annual and Lifetime, in MT eCO2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"PG_CapitalCost","index":34,"n_rows":45,"n_cols":2,"rows_kept":45,"cut":false,"hidden":true,"merged":[[44,1,44,6]]}
[]
[null,"On this Worksheet: Project Total Capital Cost and Capital Cost Including Incentives"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"PG_AnnualCost","index":35,"n_rows":44,"n_cols":2,"rows_kept":44,"cut":false,"hidden":true,"merged":[[43,1,43,6]]}
[]
[null,"On this Worksheet: Project Average Annual (Cost) or Savings"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"PG_PaybackTime","index":36,"n_rows":44,"n_cols":2,"rows_kept":44,"cut":false,"hidden":true,"merged":[[43,1,43,6]]}
[]
[null,"On this Worksheet: Project Discounted Payback Time (Years)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"PG_IRR","index":37,"n_rows":45,"n_cols":2,"rows_kept":45,"cut":false,"hidden":true,"merged":[[44,1,44,6]]}
[]
[null,"On this Worksheet: Project Internal Rate of Return"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"PG_NPV","index":38,"n_rows":45,"n_cols":2,"rows_kept":45,"cut":false,"hidden":true,"merged":[[44,1,44,6]]}
[]
[null,"On this Worksheet: Project Net Present Value"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"PG_CostPerReduction","index":39,"n_rows":121,"n_cols":63,"rows_kept":121,"cut":false,"hidden":true,"merged":[[120,1,120,6]]}
[]
[null,"On this Worksheet: Project Annual Reductions and Cost per unit Reduction"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Project Name",0,{"$f":"$F$88","v":0},{"$f":"$F$88","v":0},{"$f":"$F$89","v":0},{"$f":"$F$89","v":0},{"$f":"$F$90","v":0},{"$f":"$F$90","v":0},{"$f":"$F$91","v":0},{"$f":"$F$91","v":0},{"$f":"$F$92","v":0},{"$f":"$F$92","v":0},{"$f":"$F$93","v":0},{"$f":"$F$93","v":0},{"$f":"$F$94","v":0},{"$f":"$F$94","v":0},{"$f":"$F$95","v":0},{"$f":"$F$95","v":0},{"$f":"$F$96","v":0},{"$f":"$F$96","v":0},{"$f":"$F$97","v":0},{"$f":"$F$97","v":0},{"$f":"$F$98","v":0},{"$f":"$F$98","v":0},{"$f":"$F$99","v":0},{"$f":"$F$99","v":0},{"$f":"$F$100","v":0},{"$f":"$F$100","v":0},{"$f":"$F$101","v":0},{"$f":"$F$101","v":0},{"$f":"$F$102","v":0},{"$f":"$F$102","v":0},{"$f":"$F$103","v":0},{"$f":"$F$103","v":0},{"$f":"$F$104","v":0},{"$f":"$F$104","v":0},{"$f":"$F$105","v":0},{"$f":"$F$105","v":0},{"$f":"$F$106","v":0},{"$f":"$F$106","v":0},{"$f":"$F$107","v":0},{"$f":"$F$107","v":0},{"$f":"$F$108","v":0},{"$f":"$F$108","v":0},{"$f":"$F$109","v":0},{"$f":"$F$109","v":0},{"$f":"$F$110","v":0},{"$f":"$F$110","v":0},{"$f":"$F$111","v":0},{"$f":"$F$111","v":0},{"$f":"$F$112","v":0},{"$f":"$F$112","v":0},{"$f":"$F$113","v":0},{"$f":"$F$113","v":0},{"$f":"$F$114","v":0},{"$f":"$F$114","v":0},{"$f":"$F$115","v":0},{"$f":"$F$115","v":0},{"$f":"$F$116","v":0},{"$f":"$F$116","v":0},{"$f":"$F$117","v":0},{"$f":"GraphControl!$E$55","v":39399.935561591854}]
[null,{"$f":"C88","v":0},{"$f":"$D$88","v":""},{"$f":"$D$88","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(C$49<$BK$49,D$49>$BK$49),C50,0)","v":0}]
[null,0,null,null,{"$f":"$D$89","v":""},{"$f":"$D$89","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(E$49<$BK$49,F$49>$BK$49),E51,0)","v":0}]
[null,0,null,null,null,null,{"$f":"$D$90","v":""},{"$f":"$D$90","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G$49<$BK$49,H$49>$BK$49),G52,0)","v":0}]
[null,0,null,null,null,null,null,null,{"$f":"$D$91","v":""},{"$f":"$D$91","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(I$49<$BK$49,J$49>$BK$49),I53,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,{"$f":"$D$92","v":""},{"$f":"$D$92","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(K$49<$BK$49,L$49>$BK$49),K54,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$93","v":""},{"$f":"$D$93","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(M$49<$BK$49,N$49>$BK$49),M55,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$94","v":""},{"$f":"$D$94","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(O$49<$BK$49,P$49>$BK$49),O56,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$95","v":""},{"$f":"$D$95","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Q$49<$BK$49,R$49>$BK$49),Q57,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$96","v":""},{"$f":"$D$96","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(S$49<$BK$49,T$49>$BK$49),S58,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$97","v":""},{"$f":"$D$97","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(U$49<$BK$49,V$49>$BK$49),U59,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$98","v":""},{"$f":"$D$98","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(W$49<$BK$49,X$49>$BK$49),W60,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$99","v":""},{"$f":"$D$99","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Y$49<$BK$49,Z$49>$BK$49),Y61,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$100","v":""},{"$f":"$D$100","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AA$49<$BK$49,AB$49>$BK$49),AA62,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$101","v":""},{"$f":"$D$101","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AC$49<$BK$49,AD$49>$BK$49),AC63,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$102","v":""},{"$f":"$D$102","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AE$49<$BK$49,AF$49>$BK$49),AE64,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$103","v":""},{"$f":"$D$103","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AG$49<$BK$49,AH$49>$BK$49),AG65,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$104","v":""},{"$f":"$D$104","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AI$49<$BK$49,AJ$49>$BK$49),AI66,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$105","v":""},{"$f":"$D$105","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AK$49<$BK$49,AL$49>$BK$49),AK67,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$106","v":""},{"$f":"$D$106","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AM$49<$BK$49,AN$49>$BK$49),AM68,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$107","v":""},{"$f":"$D$107","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AO$49<$BK$49,AP$49>$BK$49),AO69,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$108","v":""},{"$f":"$D$108","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AQ$49<$BK$49,AR$49>$BK$49),AQ70,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$109","v":""},{"$f":"$D$109","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AS$49<$BK$49,AT$49>$BK$49),AS71,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$110","v":""},{"$f":"$D$110","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AU$49<$BK$49,AV$49>$BK$49),AU72,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$111","v":""},{"$f":"$D$111","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AW$49<$BK$49,AX$49>$BK$49),AW73,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$112","v":""},{"$f":"$D$112","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AY$49<$BK$49,AZ$49>$BK$49),AY74,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$113","v":""},{"$f":"$D$113","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(AND(BA$49<$BK$49,BB$49>$BK$49),BA75,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$114","v":""},{"$f":"$D$114","v":""},null,null,null,null,null,null,{"$f":"IF(AND(BC$49<$BK$49,BD$49>$BK$49),BC76,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$115","v":""},{"$f":"$D$115","v":""},null,null,null,null,{"$f":"IF(AND(BE$49<$BK$49,BF$49>$BK$49),BE77,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$116","v":""},{"$f":"$D$116","v":""},null,null,{"$f":"IF(AND(BG$49<$BK$49,BH$49>$BK$49),BG78,0)","v":0}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$117","v":""},{"$f":"$D$117","v":""},{"$f":"IF(AND(BI$49<$BK$49,BJ$49>$BK$49),BI79,0)","v":0}]
[null,{"$f":"CONCATENATE(\"Offset Price: $\",GraphControl!$D$58)","v":"Offset Price: $10"},{"$f":"GraphControl!$D$58","v":10}]
[null,{"$f":"GraphControl!D53","v":"10% Below 1990 Emissions"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GraphControl!$D$58","v":10}]
[]
[null,null,"+","-"]
[null,"x error bar",{"$f":"MAX($BJ$49:$BK$49)","v":39399.935561591854},0]
[null,"y error bar",{"$f":"MAX($D$88:$D$117)-GraphControl!$D$58","v":-10},{"$f":"ABS($D$88)+GraphControl!$D$58","v":{"$error":"#VALUE!"}}]
[]
[null,"Rank","Project Name","Cost Per Reduction","Reductions","Cumulative Reductions"]
[null,1,{"$f":"IF($B88>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B88,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B88>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B88,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B88>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B88,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E88)","v":0}]
[null,2,{"$f":"IF($B89>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B89,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B89>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B89,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B89>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B89,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E89)","v":0}]
[null,3,{"$f":"IF($B90>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B90,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B90>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B90,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B90>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B90,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E90)","v":0}]
[null,4,{"$f":"IF($B91>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B91,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B91>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B91,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B91>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B91,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E91)","v":0}]
[null,5,{"$f":"IF($B92>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B92,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B92>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B92,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B92>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B92,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E92)","v":0}]
[null,6,{"$f":"IF($B93>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B93,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B93>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B93,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B93>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B93,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E93)","v":0}]
[null,7,{"$f":"IF($B94>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B94,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B94>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B94,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B94>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B94,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E94)","v":0}]
[null,8,{"$f":"IF($B95>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B95,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B95>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B95,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B95>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B95,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E95)","v":0}]
[null,9,{"$f":"IF($B96>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B96,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B96>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B96,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B96>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B96,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E96)","v":0}]
[null,10,{"$f":"IF($B97>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B97,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B97>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B97,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B97>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B97,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E97)","v":0}]
[null,11,{"$f":"IF($B98>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B98,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B98>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B98,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B98>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B98,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E98)","v":0}]
[null,12,{"$f":"IF($B99>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B99,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B99>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B99,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B99>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B99,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E99)","v":0}]
[null,13,{"$f":"IF($B100>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B100,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B100>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B100,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B100>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B100,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E100)","v":0}]
[null,14,{"$f":"IF($B101>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B101,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B101>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B101,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B101>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B101,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E101)","v":0}]
[null,15,{"$f":"IF($B102>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B102,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B102>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B102,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B102>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B102,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E102)","v":0}]
[null,16,{"$f":"IF($B103>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B103,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B103>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B103,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B103>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B103,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E103)","v":0}]
[null,17,{"$f":"IF($B104>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B104,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B104>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B104,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B104>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B104,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E104)","v":0}]
[null,18,{"$f":"IF($B105>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B105,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B105>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B105,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B105>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B105,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E105)","v":0}]
[null,19,{"$f":"IF($B106>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B106,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B106>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B106,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B106>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B106,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E106)","v":0}]
[null,20,{"$f":"IF($B107>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B107,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B107>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B107,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B107>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B107,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E107)","v":0}]
[null,21,{"$f":"IF($B108>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B108,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B108>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B108,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B108>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B108,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E108)","v":0}]
[null,22,{"$f":"IF($B109>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B109,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B109>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B109,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B109>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B109,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E109)","v":0}]
[null,23,{"$f":"IF($B110>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B110,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B110>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B110,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B110>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B110,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E110)","v":0}]
[null,24,{"$f":"IF($B111>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B111,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B111>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B111,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B111>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B111,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E111)","v":0}]
[null,25,{"$f":"IF($B112>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B112,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B112>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B112,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B112>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B112,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E112)","v":0}]
[null,26,{"$f":"IF($B113>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B113,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B113>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B113,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B113>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B113,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E113)","v":0}]
[null,27,{"$f":"IF($B114>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B114,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B114>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B114,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B114>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B114,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E114)","v":0}]
[null,28,{"$f":"IF($B115>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B115,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B115>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B115,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B115>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B115,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E115)","v":0}]
[null,29,{"$f":"IF($B116>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B116,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B116>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B116,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B116>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B116,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E116)","v":0}]
[null,30,{"$f":"IF($B117>NumProjects,0,OFFSET(P_Exec_Sum!$B$10,MATCH($B117,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":0},{"$f":"IF($B117>NumProjects,\"\",OFFSET(P_Exec_Sum!$P$10,MATCH($B117,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"IF($B117>NumProjects,\"\",-OFFSET(P_Exec_Sum!$L$10,MATCH($B117,P_Exec_Sum!$Q$10:$Q$39,0)-1,0))","v":""},{"$f":"SUM($E$88:E117)","v":0}]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"PG_eCO2_Wedges","index":40,"n_rows":191,"n_cols":74,"rows_kept":191,"cut":false,"hidden":true,"merged":[[190,1,190,6]]}
[]
[null,"On this Worksheet: Annual Emissions Including Project Reductions"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Project Name",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,"NPV"]
[null,{"$f":"IF(P_Sum!$B10=0,0,P_Sum!$B10)","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=C$49,(P_Sum!$C10+P_Sum!$D10)>C$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=D$49,(P_Sum!$C10+P_Sum!$D10)>D$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=E$49,(P_Sum!$C10+P_Sum!$D10)>E$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=F$49,(P_Sum!$C10+P_Sum!$D10)>F$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=G$49,(P_Sum!$C10+P_Sum!$D10)>G$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=H$49,(P_Sum!$C10+P_Sum!$D10)>H$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=I$49,(P_Sum!$C10+P_Sum!$D10)>I$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=J$49,(P_Sum!$C10+P_Sum!$D10)>J$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=K$49,(P_Sum!$C10+P_Sum!$D10)>K$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=L$49,(P_Sum!$C10+P_Sum!$D10)>L$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=M$49,(P_Sum!$C10+P_Sum!$D10)>M$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=N$49,(P_Sum!$C10+P_Sum!$D10)>N$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=O$49,(P_Sum!$C10+P_Sum!$D10)>O$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=P$49,(P_Sum!$C10+P_Sum!$D10)>P$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=Q$49,(P_Sum!$C10+P_Sum!$D10)>Q$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=R$49,(P_Sum!$C10+P_Sum!$D10)>R$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=S$49,(P_Sum!$C10+P_Sum!$D10)>S$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=T$49,(P_Sum!$C10+P_Sum!$D10)>T$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=U$49,(P_Sum!$C10+P_Sum!$D10)>U$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=V$49,(P_Sum!$C10+P_Sum!$D10)>V$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=W$49,(P_Sum!$C10+P_Sum!$D10)>W$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=X$49,(P_Sum!$C10+P_Sum!$D10)>X$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=Y$49,(P_Sum!$C10+P_Sum!$D10)>Y$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=Z$49,(P_Sum!$C10+P_Sum!$D10)>Z$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AA$49,(P_Sum!$C10+P_Sum!$D10)>AA$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AB$49,(P_Sum!$C10+P_Sum!$D10)>AB$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AC$49,(P_Sum!$C10+P_Sum!$D10)>AC$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AD$49,(P_Sum!$C10+P_Sum!$D10)>AD$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AE$49,(P_Sum!$C10+P_Sum!$D10)>AE$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AF$49,(P_Sum!$C10+P_Sum!$D10)>AF$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AG$49,(P_Sum!$C10+P_Sum!$D10)>AG$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AH$49,(P_Sum!$C10+P_Sum!$D10)>AH$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AI$49,(P_Sum!$C10+P_Sum!$D10)>AI$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AJ$49,(P_Sum!$C10+P_Sum!$D10)>AJ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AK$49,(P_Sum!$C10+P_Sum!$D10)>AK$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AL$49,(P_Sum!$C10+P_Sum!$D10)>AL$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AM$49,(P_Sum!$C10+P_Sum!$D10)>AM$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AN$49,(P_Sum!$C10+P_Sum!$D10)>AN$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AO$49,(P_Sum!$C10+P_Sum!$D10)>AO$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AP$49,(P_Sum!$C10+P_Sum!$D10)>AP$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AQ$49,(P_Sum!$C10+P_Sum!$D10)>AQ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AR$49,(P_Sum!$C10+P_Sum!$D10)>AR$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AS$49,(P_Sum!$C10+P_Sum!$D10)>AS$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AT$49,(P_Sum!$C10+P_Sum!$D10)>AT$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AU$49,(P_Sum!$C10+P_Sum!$D10)>AU$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AV$49,(P_Sum!$C10+P_Sum!$D10)>AV$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AW$49,(P_Sum!$C10+P_Sum!$D10)>AW$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AX$49,(P_Sum!$C10+P_Sum!$D10)>AX$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AY$49,(P_Sum!$C10+P_Sum!$D10)>AY$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=AZ$49,(P_Sum!$C10+P_Sum!$D10)>AZ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BA$49,(P_Sum!$C10+P_Sum!$D10)>BA$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BB$49,(P_Sum!$C10+P_Sum!$D10)>BB$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BC$49,(P_Sum!$C10+P_Sum!$D10)>BC$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BD$49,(P_Sum!$C10+P_Sum!$D10)>BD$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BE$49,(P_Sum!$C10+P_Sum!$D10)>BE$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BF$49,(P_Sum!$C10+P_Sum!$D10)>BF$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BG$49,(P_Sum!$C10+P_Sum!$D10)>BG$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BH$49,(P_Sum!$C10+P_Sum!$D10)>BH$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BI$49,(P_Sum!$C10+P_Sum!$D10)>BI$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BJ$49,(P_Sum!$C10+P_Sum!$D10)>BJ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BK$49,(P_Sum!$C10+P_Sum!$D10)>BK$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BL$49,(P_Sum!$C10+P_Sum!$D10)>BL$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BM$49,(P_Sum!$C10+P_Sum!$D10)>BM$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BN$49,(P_Sum!$C10+P_Sum!$D10)>BN$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BO$49,(P_Sum!$C10+P_Sum!$D10)>BO$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BP$49,(P_Sum!$C10+P_Sum!$D10)>BP$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BQ$49,(P_Sum!$C10+P_Sum!$D10)>BQ$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BR$49,(P_Sum!$C10+P_Sum!$D10)>BR$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BS$49,(P_Sum!$C10+P_Sum!$D10)>BS$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BT$49,(P_Sum!$C10+P_Sum!$D10)>BT$49),P_Sum!$AA10,0))","v":0},{"$f":"IF($B50=\"\",0,IF(AND(P_Sum!$C10<=BU$49,(P_Sum!$C10+P_Sum!$D10)>BU$49),P_Sum!$AA10,0))","v":0},{"$f":"P_Sum!$X10","v":0}]
[null,{"$f":"IF(P_Sum!$B11=0,0,P_Sum!$B11)","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=C$49,(P_Sum!$C11+P_Sum!$D11)>C$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=D$49,(P_Sum!$C11+P_Sum!$D11)>D$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=E$49,(P_Sum!$C11+P_Sum!$D11)>E$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=F$49,(P_Sum!$C11+P_Sum!$D11)>F$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=G$49,(P_Sum!$C11+P_Sum!$D11)>G$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=H$49,(P_Sum!$C11+P_Sum!$D11)>H$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=I$49,(P_Sum!$C11+P_Sum!$D11)>I$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=J$49,(P_Sum!$C11+P_Sum!$D11)>J$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=K$49,(P_Sum!$C11+P_Sum!$D11)>K$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=L$49,(P_Sum!$C11+P_Sum!$D11)>L$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=M$49,(P_Sum!$C11+P_Sum!$D11)>M$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=N$49,(P_Sum!$C11+P_Sum!$D11)>N$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=O$49,(P_Sum!$C11+P_Sum!$D11)>O$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=P$49,(P_Sum!$C11+P_Sum!$D11)>P$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=Q$49,(P_Sum!$C11+P_Sum!$D11)>Q$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=R$49,(P_Sum!$C11+P_Sum!$D11)>R$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=S$49,(P_Sum!$C11+P_Sum!$D11)>S$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=T$49,(P_Sum!$C11+P_Sum!$D11)>T$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=U$49,(P_Sum!$C11+P_Sum!$D11)>U$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=V$49,(P_Sum!$C11+P_Sum!$D11)>V$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=W$49,(P_Sum!$C11+P_Sum!$D11)>W$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=X$49,(P_Sum!$C11+P_Sum!$D11)>X$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=Y$49,(P_Sum!$C11+P_Sum!$D11)>Y$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=Z$49,(P_Sum!$C11+P_Sum!$D11)>Z$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AA$49,(P_Sum!$C11+P_Sum!$D11)>AA$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AB$49,(P_Sum!$C11+P_Sum!$D11)>AB$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AC$49,(P_Sum!$C11+P_Sum!$D11)>AC$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AD$49,(P_Sum!$C11+P_Sum!$D11)>AD$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AE$49,(P_Sum!$C11+P_Sum!$D11)>AE$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AF$49,(P_Sum!$C11+P_Sum!$D11)>AF$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AG$49,(P_Sum!$C11+P_Sum!$D11)>AG$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AH$49,(P_Sum!$C11+P_Sum!$D11)>AH$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AI$49,(P_Sum!$C11+P_Sum!$D11)>AI$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AJ$49,(P_Sum!$C11+P_Sum!$D11)>AJ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AK$49,(P_Sum!$C11+P_Sum!$D11)>AK$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AL$49,(P_Sum!$C11+P_Sum!$D11)>AL$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AM$49,(P_Sum!$C11+P_Sum!$D11)>AM$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AN$49,(P_Sum!$C11+P_Sum!$D11)>AN$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AO$49,(P_Sum!$C11+P_Sum!$D11)>AO$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AP$49,(P_Sum!$C11+P_Sum!$D11)>AP$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AQ$49,(P_Sum!$C11+P_Sum!$D11)>AQ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AR$49,(P_Sum!$C11+P_Sum!$D11)>AR$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AS$49,(P_Sum!$C11+P_Sum!$D11)>AS$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AT$49,(P_Sum!$C11+P_Sum!$D11)>AT$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AU$49,(P_Sum!$C11+P_Sum!$D11)>AU$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AV$49,(P_Sum!$C11+P_Sum!$D11)>AV$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AW$49,(P_Sum!$C11+P_Sum!$D11)>AW$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AX$49,(P_Sum!$C11+P_Sum!$D11)>AX$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AY$49,(P_Sum!$C11+P_Sum!$D11)>AY$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=AZ$49,(P_Sum!$C11+P_Sum!$D11)>AZ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BA$49,(P_Sum!$C11+P_Sum!$D11)>BA$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BB$49,(P_Sum!$C11+P_Sum!$D11)>BB$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BC$49,(P_Sum!$C11+P_Sum!$D11)>BC$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BD$49,(P_Sum!$C11+P_Sum!$D11)>BD$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BE$49,(P_Sum!$C11+P_Sum!$D11)>BE$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BF$49,(P_Sum!$C11+P_Sum!$D11)>BF$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BG$49,(P_Sum!$C11+P_Sum!$D11)>BG$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BH$49,(P_Sum!$C11+P_Sum!$D11)>BH$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BI$49,(P_Sum!$C11+P_Sum!$D11)>BI$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BJ$49,(P_Sum!$C11+P_Sum!$D11)>BJ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BK$49,(P_Sum!$C11+P_Sum!$D11)>BK$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BL$49,(P_Sum!$C11+P_Sum!$D11)>BL$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BM$49,(P_Sum!$C11+P_Sum!$D11)>BM$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BN$49,(P_Sum!$C11+P_Sum!$D11)>BN$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BO$49,(P_Sum!$C11+P_Sum!$D11)>BO$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BP$49,(P_Sum!$C11+P_Sum!$D11)>BP$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BQ$49,(P_Sum!$C11+P_Sum!$D11)>BQ$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BR$49,(P_Sum!$C11+P_Sum!$D11)>BR$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BS$49,(P_Sum!$C11+P_Sum!$D11)>BS$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BT$49,(P_Sum!$C11+P_Sum!$D11)>BT$49),P_Sum!$AA11,0))","v":0},{"$f":"IF($B51=\"\",0,IF(AND(P_Sum!$C11<=BU$49,(P_Sum!$C11+P_Sum!$D11)>BU$49),P_Sum!$AA11,0))","v":0},{"$f":"P_Sum!$X11","v":0}]
[null,{"$f":"IF(P_Sum!$B12=0,0,P_Sum!$B12)","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=C$49,(P_Sum!$C12+P_Sum!$D12)>C$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=D$49,(P_Sum!$C12+P_Sum!$D12)>D$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=E$49,(P_Sum!$C12+P_Sum!$D12)>E$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=F$49,(P_Sum!$C12+P_Sum!$D12)>F$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=G$49,(P_Sum!$C12+P_Sum!$D12)>G$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=H$49,(P_Sum!$C12+P_Sum!$D12)>H$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=I$49,(P_Sum!$C12+P_Sum!$D12)>I$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=J$49,(P_Sum!$C12+P_Sum!$D12)>J$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=K$49,(P_Sum!$C12+P_Sum!$D12)>K$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=L$49,(P_Sum!$C12+P_Sum!$D12)>L$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=M$49,(P_Sum!$C12+P_Sum!$D12)>M$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=N$49,(P_Sum!$C12+P_Sum!$D12)>N$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=O$49,(P_Sum!$C12+P_Sum!$D12)>O$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=P$49,(P_Sum!$C12+P_Sum!$D12)>P$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=Q$49,(P_Sum!$C12+P_Sum!$D12)>Q$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=R$49,(P_Sum!$C12+P_Sum!$D12)>R$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=S$49,(P_Sum!$C12+P_Sum!$D12)>S$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=T$49,(P_Sum!$C12+P_Sum!$D12)>T$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=U$49,(P_Sum!$C12+P_Sum!$D12)>U$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=V$49,(P_Sum!$C12+P_Sum!$D12)>V$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=W$49,(P_Sum!$C12+P_Sum!$D12)>W$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=X$49,(P_Sum!$C12+P_Sum!$D12)>X$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=Y$49,(P_Sum!$C12+P_Sum!$D12)>Y$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=Z$49,(P_Sum!$C12+P_Sum!$D12)>Z$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AA$49,(P_Sum!$C12+P_Sum!$D12)>AA$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AB$49,(P_Sum!$C12+P_Sum!$D12)>AB$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AC$49,(P_Sum!$C12+P_Sum!$D12)>AC$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AD$49,(P_Sum!$C12+P_Sum!$D12)>AD$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AE$49,(P_Sum!$C12+P_Sum!$D12)>AE$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AF$49,(P_Sum!$C12+P_Sum!$D12)>AF$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AG$49,(P_Sum!$C12+P_Sum!$D12)>AG$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AH$49,(P_Sum!$C12+P_Sum!$D12)>AH$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AI$49,(P_Sum!$C12+P_Sum!$D12)>AI$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AJ$49,(P_Sum!$C12+P_Sum!$D12)>AJ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AK$49,(P_Sum!$C12+P_Sum!$D12)>AK$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AL$49,(P_Sum!$C12+P_Sum!$D12)>AL$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AM$49,(P_Sum!$C12+P_Sum!$D12)>AM$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AN$49,(P_Sum!$C12+P_Sum!$D12)>AN$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AO$49,(P_Sum!$C12+P_Sum!$D12)>AO$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AP$49,(P_Sum!$C12+P_Sum!$D12)>AP$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AQ$49,(P_Sum!$C12+P_Sum!$D12)>AQ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AR$49,(P_Sum!$C12+P_Sum!$D12)>AR$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AS$49,(P_Sum!$C12+P_Sum!$D12)>AS$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AT$49,(P_Sum!$C12+P_Sum!$D12)>AT$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AU$49,(P_Sum!$C12+P_Sum!$D12)>AU$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AV$49,(P_Sum!$C12+P_Sum!$D12)>AV$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AW$49,(P_Sum!$C12+P_Sum!$D12)>AW$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AX$49,(P_Sum!$C12+P_Sum!$D12)>AX$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AY$49,(P_Sum!$C12+P_Sum!$D12)>AY$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=AZ$49,(P_Sum!$C12+P_Sum!$D12)>AZ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BA$49,(P_Sum!$C12+P_Sum!$D12)>BA$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BB$49,(P_Sum!$C12+P_Sum!$D12)>BB$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BC$49,(P_Sum!$C12+P_Sum!$D12)>BC$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BD$49,(P_Sum!$C12+P_Sum!$D12)>BD$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BE$49,(P_Sum!$C12+P_Sum!$D12)>BE$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BF$49,(P_Sum!$C12+P_Sum!$D12)>BF$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BG$49,(P_Sum!$C12+P_Sum!$D12)>BG$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BH$49,(P_Sum!$C12+P_Sum!$D12)>BH$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BI$49,(P_Sum!$C12+P_Sum!$D12)>BI$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BJ$49,(P_Sum!$C12+P_Sum!$D12)>BJ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BK$49,(P_Sum!$C12+P_Sum!$D12)>BK$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BL$49,(P_Sum!$C12+P_Sum!$D12)>BL$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BM$49,(P_Sum!$C12+P_Sum!$D12)>BM$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BN$49,(P_Sum!$C12+P_Sum!$D12)>BN$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BO$49,(P_Sum!$C12+P_Sum!$D12)>BO$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BP$49,(P_Sum!$C12+P_Sum!$D12)>BP$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BQ$49,(P_Sum!$C12+P_Sum!$D12)>BQ$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BR$49,(P_Sum!$C12+P_Sum!$D12)>BR$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BS$49,(P_Sum!$C12+P_Sum!$D12)>BS$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BT$49,(P_Sum!$C12+P_Sum!$D12)>BT$49),P_Sum!$AA12,0))","v":0},{"$f":"IF($B52=\"\",0,IF(AND(P_Sum!$C12<=BU$49,(P_Sum!$C12+P_Sum!$D12)>BU$49),P_Sum!$AA12,0))","v":0},{"$f":"P_Sum!$X12","v":0}]
[null,{"$f":"IF(P_Sum!$B13=0,0,P_Sum!$B13)","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=C$49,(P_Sum!$C13+P_Sum!$D13)>C$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=D$49,(P_Sum!$C13+P_Sum!$D13)>D$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=E$49,(P_Sum!$C13+P_Sum!$D13)>E$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=F$49,(P_Sum!$C13+P_Sum!$D13)>F$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=G$49,(P_Sum!$C13+P_Sum!$D13)>G$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=H$49,(P_Sum!$C13+P_Sum!$D13)>H$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=I$49,(P_Sum!$C13+P_Sum!$D13)>I$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=J$49,(P_Sum!$C13+P_Sum!$D13)>J$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=K$49,(P_Sum!$C13+P_Sum!$D13)>K$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=L$49,(P_Sum!$C13+P_Sum!$D13)>L$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=M$49,(P_Sum!$C13+P_Sum!$D13)>M$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=N$49,(P_Sum!$C13+P_Sum!$D13)>N$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=O$49,(P_Sum!$C13+P_Sum!$D13)>O$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=P$49,(P_Sum!$C13+P_Sum!$D13)>P$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=Q$49,(P_Sum!$C13+P_Sum!$D13)>Q$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=R$49,(P_Sum!$C13+P_Sum!$D13)>R$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=S$49,(P_Sum!$C13+P_Sum!$D13)>S$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=T$49,(P_Sum!$C13+P_Sum!$D13)>T$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=U$49,(P_Sum!$C13+P_Sum!$D13)>U$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=V$49,(P_Sum!$C13+P_Sum!$D13)>V$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=W$49,(P_Sum!$C13+P_Sum!$D13)>W$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=X$49,(P_Sum!$C13+P_Sum!$D13)>X$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=Y$49,(P_Sum!$C13+P_Sum!$D13)>Y$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=Z$49,(P_Sum!$C13+P_Sum!$D13)>Z$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AA$49,(P_Sum!$C13+P_Sum!$D13)>AA$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AB$49,(P_Sum!$C13+P_Sum!$D13)>AB$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AC$49,(P_Sum!$C13+P_Sum!$D13)>AC$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AD$49,(P_Sum!$C13+P_Sum!$D13)>AD$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AE$49,(P_Sum!$C13+P_Sum!$D13)>AE$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AF$49,(P_Sum!$C13+P_Sum!$D13)>AF$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AG$49,(P_Sum!$C13+P_Sum!$D13)>AG$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AH$49,(P_Sum!$C13+P_Sum!$D13)>AH$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AI$49,(P_Sum!$C13+P_Sum!$D13)>AI$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AJ$49,(P_Sum!$C13+P_Sum!$D13)>AJ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AK$49,(P_Sum!$C13+P_Sum!$D13)>AK$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AL$49,(P_Sum!$C13+P_Sum!$D13)>AL$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AM$49,(P_Sum!$C13+P_Sum!$D13)>AM$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AN$49,(P_Sum!$C13+P_Sum!$D13)>AN$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AO$49,(P_Sum!$C13+P_Sum!$D13)>AO$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AP$49,(P_Sum!$C13+P_Sum!$D13)>AP$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AQ$49,(P_Sum!$C13+P_Sum!$D13)>AQ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AR$49,(P_Sum!$C13+P_Sum!$D13)>AR$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AS$49,(P_Sum!$C13+P_Sum!$D13)>AS$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AT$49,(P_Sum!$C13+P_Sum!$D13)>AT$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AU$49,(P_Sum!$C13+P_Sum!$D13)>AU$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AV$49,(P_Sum!$C13+P_Sum!$D13)>AV$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AW$49,(P_Sum!$C13+P_Sum!$D13)>AW$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AX$49,(P_Sum!$C13+P_Sum!$D13)>AX$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AY$49,(P_Sum!$C13+P_Sum!$D13)>AY$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=AZ$49,(P_Sum!$C13+P_Sum!$D13)>AZ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BA$49,(P_Sum!$C13+P_Sum!$D13)>BA$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BB$49,(P_Sum!$C13+P_Sum!$D13)>BB$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BC$49,(P_Sum!$C13+P_Sum!$D13)>BC$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BD$49,(P_Sum!$C13+P_Sum!$D13)>BD$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BE$49,(P_Sum!$C13+P_Sum!$D13)>BE$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BF$49,(P_Sum!$C13+P_Sum!$D13)>BF$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BG$49,(P_Sum!$C13+P_Sum!$D13)>BG$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BH$49,(P_Sum!$C13+P_Sum!$D13)>BH$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BI$49,(P_Sum!$C13+P_Sum!$D13)>BI$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BJ$49,(P_Sum!$C13+P_Sum!$D13)>BJ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BK$49,(P_Sum!$C13+P_Sum!$D13)>BK$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BL$49,(P_Sum!$C13+P_Sum!$D13)>BL$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BM$49,(P_Sum!$C13+P_Sum!$D13)>BM$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BN$49,(P_Sum!$C13+P_Sum!$D13)>BN$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BO$49,(P_Sum!$C13+P_Sum!$D13)>BO$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BP$49,(P_Sum!$C13+P_Sum!$D13)>BP$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BQ$49,(P_Sum!$C13+P_Sum!$D13)>BQ$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BR$49,(P_Sum!$C13+P_Sum!$D13)>BR$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BS$49,(P_Sum!$C13+P_Sum!$D13)>BS$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BT$49,(P_Sum!$C13+P_Sum!$D13)>BT$49),P_Sum!$AA13,0))","v":0},{"$f":"IF($B53=\"\",0,IF(AND(P_Sum!$C13<=BU$49,(P_Sum!$C13+P_Sum!$D13)>BU$49),P_Sum!$AA13,0))","v":0},{"$f":"P_Sum!$X13","v":0}]
[null,{"$f":"IF(P_Sum!$B14=0,0,P_Sum!$B14)","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=C$49,(P_Sum!$C14+P_Sum!$D14)>C$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=D$49,(P_Sum!$C14+P_Sum!$D14)>D$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=E$49,(P_Sum!$C14+P_Sum!$D14)>E$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=F$49,(P_Sum!$C14+P_Sum!$D14)>F$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=G$49,(P_Sum!$C14+P_Sum!$D14)>G$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=H$49,(P_Sum!$C14+P_Sum!$D14)>H$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=I$49,(P_Sum!$C14+P_Sum!$D14)>I$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=J$49,(P_Sum!$C14+P_Sum!$D14)>J$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=K$49,(P_Sum!$C14+P_Sum!$D14)>K$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=L$49,(P_Sum!$C14+P_Sum!$D14)>L$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=M$49,(P_Sum!$C14+P_Sum!$D14)>M$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=N$49,(P_Sum!$C14+P_Sum!$D14)>N$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=O$49,(P_Sum!$C14+P_Sum!$D14)>O$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=P$49,(P_Sum!$C14+P_Sum!$D14)>P$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=Q$49,(P_Sum!$C14+P_Sum!$D14)>Q$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=R$49,(P_Sum!$C14+P_Sum!$D14)>R$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=S$49,(P_Sum!$C14+P_Sum!$D14)>S$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=T$49,(P_Sum!$C14+P_Sum!$D14)>T$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=U$49,(P_Sum!$C14+P_Sum!$D14)>U$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=V$49,(P_Sum!$C14+P_Sum!$D14)>V$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=W$49,(P_Sum!$C14+P_Sum!$D14)>W$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=X$49,(P_Sum!$C14+P_Sum!$D14)>X$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=Y$49,(P_Sum!$C14+P_Sum!$D14)>Y$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=Z$49,(P_Sum!$C14+P_Sum!$D14)>Z$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AA$49,(P_Sum!$C14+P_Sum!$D14)>AA$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AB$49,(P_Sum!$C14+P_Sum!$D14)>AB$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AC$49,(P_Sum!$C14+P_Sum!$D14)>AC$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AD$49,(P_Sum!$C14+P_Sum!$D14)>AD$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AE$49,(P_Sum!$C14+P_Sum!$D14)>AE$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AF$49,(P_Sum!$C14+P_Sum!$D14)>AF$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AG$49,(P_Sum!$C14+P_Sum!$D14)>AG$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AH$49,(P_Sum!$C14+P_Sum!$D14)>AH$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AI$49,(P_Sum!$C14+P_Sum!$D14)>AI$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AJ$49,(P_Sum!$C14+P_Sum!$D14)>AJ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AK$49,(P_Sum!$C14+P_Sum!$D14)>AK$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AL$49,(P_Sum!$C14+P_Sum!$D14)>AL$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AM$49,(P_Sum!$C14+P_Sum!$D14)>AM$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AN$49,(P_Sum!$C14+P_Sum!$D14)>AN$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AO$49,(P_Sum!$C14+P_Sum!$D14)>AO$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AP$49,(P_Sum!$C14+P_Sum!$D14)>AP$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AQ$49,(P_Sum!$C14+P_Sum!$D14)>AQ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AR$49,(P_Sum!$C14+P_Sum!$D14)>AR$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AS$49,(P_Sum!$C14+P_Sum!$D14)>AS$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AT$49,(P_Sum!$C14+P_Sum!$D14)>AT$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AU$49,(P_Sum!$C14+P_Sum!$D14)>AU$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AV$49,(P_Sum!$C14+P_Sum!$D14)>AV$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AW$49,(P_Sum!$C14+P_Sum!$D14)>AW$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AX$49,(P_Sum!$C14+P_Sum!$D14)>AX$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AY$49,(P_Sum!$C14+P_Sum!$D14)>AY$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=AZ$49,(P_Sum!$C14+P_Sum!$D14)>AZ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BA$49,(P_Sum!$C14+P_Sum!$D14)>BA$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BB$49,(P_Sum!$C14+P_Sum!$D14)>BB$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BC$49,(P_Sum!$C14+P_Sum!$D14)>BC$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BD$49,(P_Sum!$C14+P_Sum!$D14)>BD$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BE$49,(P_Sum!$C14+P_Sum!$D14)>BE$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BF$49,(P_Sum!$C14+P_Sum!$D14)>BF$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BG$49,(P_Sum!$C14+P_Sum!$D14)>BG$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BH$49,(P_Sum!$C14+P_Sum!$D14)>BH$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BI$49,(P_Sum!$C14+P_Sum!$D14)>BI$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BJ$49,(P_Sum!$C14+P_Sum!$D14)>BJ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BK$49,(P_Sum!$C14+P_Sum!$D14)>BK$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BL$49,(P_Sum!$C14+P_Sum!$D14)>BL$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BM$49,(P_Sum!$C14+P_Sum!$D14)>BM$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BN$49,(P_Sum!$C14+P_Sum!$D14)>BN$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BO$49,(P_Sum!$C14+P_Sum!$D14)>BO$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BP$49,(P_Sum!$C14+P_Sum!$D14)>BP$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BQ$49,(P_Sum!$C14+P_Sum!$D14)>BQ$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BR$49,(P_Sum!$C14+P_Sum!$D14)>BR$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BS$49,(P_Sum!$C14+P_Sum!$D14)>BS$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BT$49,(P_Sum!$C14+P_Sum!$D14)>BT$49),P_Sum!$AA14,0))","v":0},{"$f":"IF($B54=\"\",0,IF(AND(P_Sum!$C14<=BU$49,(P_Sum!$C14+P_Sum!$D14)>BU$49),P_Sum!$AA14,0))","v":0},{"$f":"P_Sum!$X14","v":0}]
[null,{"$f":"IF(P_Sum!$B15=0,0,P_Sum!$B15)","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=C$49,(P_Sum!$C15+P_Sum!$D15)>C$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=D$49,(P_Sum!$C15+P_Sum!$D15)>D$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=E$49,(P_Sum!$C15+P_Sum!$D15)>E$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=F$49,(P_Sum!$C15+P_Sum!$D15)>F$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=G$49,(P_Sum!$C15+P_Sum!$D15)>G$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=H$49,(P_Sum!$C15+P_Sum!$D15)>H$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=I$49,(P_Sum!$C15+P_Sum!$D15)>I$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=J$49,(P_Sum!$C15+P_Sum!$D15)>J$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=K$49,(P_Sum!$C15+P_Sum!$D15)>K$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=L$49,(P_Sum!$C15+P_Sum!$D15)>L$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=M$49,(P_Sum!$C15+P_Sum!$D15)>M$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=N$49,(P_Sum!$C15+P_Sum!$D15)>N$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=O$49,(P_Sum!$C15+P_Sum!$D15)>O$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=P$49,(P_Sum!$C15+P_Sum!$D15)>P$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=Q$49,(P_Sum!$C15+P_Sum!$D15)>Q$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=R$49,(P_Sum!$C15+P_Sum!$D15)>R$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=S$49,(P_Sum!$C15+P_Sum!$D15)>S$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=T$49,(P_Sum!$C15+P_Sum!$D15)>T$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=U$49,(P_Sum!$C15+P_Sum!$D15)>U$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=V$49,(P_Sum!$C15+P_Sum!$D15)>V$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=W$49,(P_Sum!$C15+P_Sum!$D15)>W$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=X$49,(P_Sum!$C15+P_Sum!$D15)>X$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=Y$49,(P_Sum!$C15+P_Sum!$D15)>Y$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=Z$49,(P_Sum!$C15+P_Sum!$D15)>Z$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AA$49,(P_Sum!$C15+P_Sum!$D15)>AA$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AB$49,(P_Sum!$C15+P_Sum!$D15)>AB$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AC$49,(P_Sum!$C15+P_Sum!$D15)>AC$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AD$49,(P_Sum!$C15+P_Sum!$D15)>AD$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AE$49,(P_Sum!$C15+P_Sum!$D15)>AE$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AF$49,(P_Sum!$C15+P_Sum!$D15)>AF$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AG$49,(P_Sum!$C15+P_Sum!$D15)>AG$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AH$49,(P_Sum!$C15+P_Sum!$D15)>AH$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AI$49,(P_Sum!$C15+P_Sum!$D15)>AI$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AJ$49,(P_Sum!$C15+P_Sum!$D15)>AJ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AK$49,(P_Sum!$C15+P_Sum!$D15)>AK$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AL$49,(P_Sum!$C15+P_Sum!$D15)>AL$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AM$49,(P_Sum!$C15+P_Sum!$D15)>AM$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AN$49,(P_Sum!$C15+P_Sum!$D15)>AN$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AO$49,(P_Sum!$C15+P_Sum!$D15)>AO$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AP$49,(P_Sum!$C15+P_Sum!$D15)>AP$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AQ$49,(P_Sum!$C15+P_Sum!$D15)>AQ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AR$49,(P_Sum!$C15+P_Sum!$D15)>AR$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AS$49,(P_Sum!$C15+P_Sum!$D15)>AS$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AT$49,(P_Sum!$C15+P_Sum!$D15)>AT$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AU$49,(P_Sum!$C15+P_Sum!$D15)>AU$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AV$49,(P_Sum!$C15+P_Sum!$D15)>AV$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AW$49,(P_Sum!$C15+P_Sum!$D15)>AW$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AX$49,(P_Sum!$C15+P_Sum!$D15)>AX$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AY$49,(P_Sum!$C15+P_Sum!$D15)>AY$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=AZ$49,(P_Sum!$C15+P_Sum!$D15)>AZ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BA$49,(P_Sum!$C15+P_Sum!$D15)>BA$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BB$49,(P_Sum!$C15+P_Sum!$D15)>BB$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BC$49,(P_Sum!$C15+P_Sum!$D15)>BC$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BD$49,(P_Sum!$C15+P_Sum!$D15)>BD$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BE$49,(P_Sum!$C15+P_Sum!$D15)>BE$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BF$49,(P_Sum!$C15+P_Sum!$D15)>BF$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BG$49,(P_Sum!$C15+P_Sum!$D15)>BG$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BH$49,(P_Sum!$C15+P_Sum!$D15)>BH$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BI$49,(P_Sum!$C15+P_Sum!$D15)>BI$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BJ$49,(P_Sum!$C15+P_Sum!$D15)>BJ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BK$49,(P_Sum!$C15+P_Sum!$D15)>BK$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BL$49,(P_Sum!$C15+P_Sum!$D15)>BL$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BM$49,(P_Sum!$C15+P_Sum!$D15)>BM$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BN$49,(P_Sum!$C15+P_Sum!$D15)>BN$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BO$49,(P_Sum!$C15+P_Sum!$D15)>BO$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BP$49,(P_Sum!$C15+P_Sum!$D15)>BP$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BQ$49,(P_Sum!$C15+P_Sum!$D15)>BQ$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BR$49,(P_Sum!$C15+P_Sum!$D15)>BR$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BS$49,(P_Sum!$C15+P_Sum!$D15)>BS$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BT$49,(P_Sum!$C15+P_Sum!$D15)>BT$49),P_Sum!$AA15,0))","v":0},{"$f":"IF($B55=\"\",0,IF(AND(P_Sum!$C15<=BU$49,(P_Sum!$C15+P_Sum!$D15)>BU$49),P_Sum!$AA15,0))","v":0},{"$f":"P_Sum!$X15","v":0}]
[null,{"$f":"IF(P_Sum!$B16=0,0,P_Sum!$B16)","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=C$49,(P_Sum!$C16+P_Sum!$D16)>C$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=D$49,(P_Sum!$C16+P_Sum!$D16)>D$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=E$49,(P_Sum!$C16+P_Sum!$D16)>E$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=F$49,(P_Sum!$C16+P_Sum!$D16)>F$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=G$49,(P_Sum!$C16+P_Sum!$D16)>G$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=H$49,(P_Sum!$C16+P_Sum!$D16)>H$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=I$49,(P_Sum!$C16+P_Sum!$D16)>I$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=J$49,(P_Sum!$C16+P_Sum!$D16)>J$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=K$49,(P_Sum!$C16+P_Sum!$D16)>K$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=L$49,(P_Sum!$C16+P_Sum!$D16)>L$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=M$49,(P_Sum!$C16+P_Sum!$D16)>M$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=N$49,(P_Sum!$C16+P_Sum!$D16)>N$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=O$49,(P_Sum!$C16+P_Sum!$D16)>O$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=P$49,(P_Sum!$C16+P_Sum!$D16)>P$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=Q$49,(P_Sum!$C16+P_Sum!$D16)>Q$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=R$49,(P_Sum!$C16+P_Sum!$D16)>R$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=S$49,(P_Sum!$C16+P_Sum!$D16)>S$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=T$49,(P_Sum!$C16+P_Sum!$D16)>T$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=U$49,(P_Sum!$C16+P_Sum!$D16)>U$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=V$49,(P_Sum!$C16+P_Sum!$D16)>V$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=W$49,(P_Sum!$C16+P_Sum!$D16)>W$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=X$49,(P_Sum!$C16+P_Sum!$D16)>X$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=Y$49,(P_Sum!$C16+P_Sum!$D16)>Y$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=Z$49,(P_Sum!$C16+P_Sum!$D16)>Z$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AA$49,(P_Sum!$C16+P_Sum!$D16)>AA$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AB$49,(P_Sum!$C16+P_Sum!$D16)>AB$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AC$49,(P_Sum!$C16+P_Sum!$D16)>AC$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AD$49,(P_Sum!$C16+P_Sum!$D16)>AD$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AE$49,(P_Sum!$C16+P_Sum!$D16)>AE$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AF$49,(P_Sum!$C16+P_Sum!$D16)>AF$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AG$49,(P_Sum!$C16+P_Sum!$D16)>AG$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AH$49,(P_Sum!$C16+P_Sum!$D16)>AH$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AI$49,(P_Sum!$C16+P_Sum!$D16)>AI$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AJ$49,(P_Sum!$C16+P_Sum!$D16)>AJ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AK$49,(P_Sum!$C16+P_Sum!$D16)>AK$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AL$49,(P_Sum!$C16+P_Sum!$D16)>AL$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AM$49,(P_Sum!$C16+P_Sum!$D16)>AM$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AN$49,(P_Sum!$C16+P_Sum!$D16)>AN$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AO$49,(P_Sum!$C16+P_Sum!$D16)>AO$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AP$49,(P_Sum!$C16+P_Sum!$D16)>AP$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AQ$49,(P_Sum!$C16+P_Sum!$D16)>AQ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AR$49,(P_Sum!$C16+P_Sum!$D16)>AR$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AS$49,(P_Sum!$C16+P_Sum!$D16)>AS$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AT$49,(P_Sum!$C16+P_Sum!$D16)>AT$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AU$49,(P_Sum!$C16+P_Sum!$D16)>AU$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AV$49,(P_Sum!$C16+P_Sum!$D16)>AV$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AW$49,(P_Sum!$C16+P_Sum!$D16)>AW$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AX$49,(P_Sum!$C16+P_Sum!$D16)>AX$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AY$49,(P_Sum!$C16+P_Sum!$D16)>AY$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=AZ$49,(P_Sum!$C16+P_Sum!$D16)>AZ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BA$49,(P_Sum!$C16+P_Sum!$D16)>BA$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BB$49,(P_Sum!$C16+P_Sum!$D16)>BB$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BC$49,(P_Sum!$C16+P_Sum!$D16)>BC$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BD$49,(P_Sum!$C16+P_Sum!$D16)>BD$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BE$49,(P_Sum!$C16+P_Sum!$D16)>BE$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BF$49,(P_Sum!$C16+P_Sum!$D16)>BF$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BG$49,(P_Sum!$C16+P_Sum!$D16)>BG$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BH$49,(P_Sum!$C16+P_Sum!$D16)>BH$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BI$49,(P_Sum!$C16+P_Sum!$D16)>BI$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BJ$49,(P_Sum!$C16+P_Sum!$D16)>BJ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BK$49,(P_Sum!$C16+P_Sum!$D16)>BK$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BL$49,(P_Sum!$C16+P_Sum!$D16)>BL$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BM$49,(P_Sum!$C16+P_Sum!$D16)>BM$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BN$49,(P_Sum!$C16+P_Sum!$D16)>BN$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BO$49,(P_Sum!$C16+P_Sum!$D16)>BO$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BP$49,(P_Sum!$C16+P_Sum!$D16)>BP$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BQ$49,(P_Sum!$C16+P_Sum!$D16)>BQ$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BR$49,(P_Sum!$C16+P_Sum!$D16)>BR$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BS$49,(P_Sum!$C16+P_Sum!$D16)>BS$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BT$49,(P_Sum!$C16+P_Sum!$D16)>BT$49),P_Sum!$AA16,0))","v":0},{"$f":"IF($B56=\"\",0,IF(AND(P_Sum!$C16<=BU$49,(P_Sum!$C16+P_Sum!$D16)>BU$49),P_Sum!$AA16,0))","v":0},{"$f":"P_Sum!$X16","v":0}]
[null,{"$f":"IF(P_Sum!$B17=0,0,P_Sum!$B17)","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=C$49,(P_Sum!$C17+P_Sum!$D17)>C$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=D$49,(P_Sum!$C17+P_Sum!$D17)>D$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=E$49,(P_Sum!$C17+P_Sum!$D17)>E$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=F$49,(P_Sum!$C17+P_Sum!$D17)>F$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=G$49,(P_Sum!$C17+P_Sum!$D17)>G$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=H$49,(P_Sum!$C17+P_Sum!$D17)>H$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=I$49,(P_Sum!$C17+P_Sum!$D17)>I$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=J$49,(P_Sum!$C17+P_Sum!$D17)>J$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=K$49,(P_Sum!$C17+P_Sum!$D17)>K$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=L$49,(P_Sum!$C17+P_Sum!$D17)>L$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=M$49,(P_Sum!$C17+P_Sum!$D17)>M$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=N$49,(P_Sum!$C17+P_Sum!$D17)>N$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=O$49,(P_Sum!$C17+P_Sum!$D17)>O$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=P$49,(P_Sum!$C17+P_Sum!$D17)>P$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=Q$49,(P_Sum!$C17+P_Sum!$D17)>Q$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=R$49,(P_Sum!$C17+P_Sum!$D17)>R$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=S$49,(P_Sum!$C17+P_Sum!$D17)>S$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=T$49,(P_Sum!$C17+P_Sum!$D17)>T$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=U$49,(P_Sum!$C17+P_Sum!$D17)>U$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=V$49,(P_Sum!$C17+P_Sum!$D17)>V$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=W$49,(P_Sum!$C17+P_Sum!$D17)>W$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=X$49,(P_Sum!$C17+P_Sum!$D17)>X$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=Y$49,(P_Sum!$C17+P_Sum!$D17)>Y$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=Z$49,(P_Sum!$C17+P_Sum!$D17)>Z$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AA$49,(P_Sum!$C17+P_Sum!$D17)>AA$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AB$49,(P_Sum!$C17+P_Sum!$D17)>AB$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AC$49,(P_Sum!$C17+P_Sum!$D17)>AC$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AD$49,(P_Sum!$C17+P_Sum!$D17)>AD$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AE$49,(P_Sum!$C17+P_Sum!$D17)>AE$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AF$49,(P_Sum!$C17+P_Sum!$D17)>AF$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AG$49,(P_Sum!$C17+P_Sum!$D17)>AG$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AH$49,(P_Sum!$C17+P_Sum!$D17)>AH$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AI$49,(P_Sum!$C17+P_Sum!$D17)>AI$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AJ$49,(P_Sum!$C17+P_Sum!$D17)>AJ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AK$49,(P_Sum!$C17+P_Sum!$D17)>AK$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AL$49,(P_Sum!$C17+P_Sum!$D17)>AL$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AM$49,(P_Sum!$C17+P_Sum!$D17)>AM$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AN$49,(P_Sum!$C17+P_Sum!$D17)>AN$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AO$49,(P_Sum!$C17+P_Sum!$D17)>AO$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AP$49,(P_Sum!$C17+P_Sum!$D17)>AP$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AQ$49,(P_Sum!$C17+P_Sum!$D17)>AQ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AR$49,(P_Sum!$C17+P_Sum!$D17)>AR$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AS$49,(P_Sum!$C17+P_Sum!$D17)>AS$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AT$49,(P_Sum!$C17+P_Sum!$D17)>AT$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AU$49,(P_Sum!$C17+P_Sum!$D17)>AU$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AV$49,(P_Sum!$C17+P_Sum!$D17)>AV$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AW$49,(P_Sum!$C17+P_Sum!$D17)>AW$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AX$49,(P_Sum!$C17+P_Sum!$D17)>AX$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AY$49,(P_Sum!$C17+P_Sum!$D17)>AY$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=AZ$49,(P_Sum!$C17+P_Sum!$D17)>AZ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BA$49,(P_Sum!$C17+P_Sum!$D17)>BA$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BB$49,(P_Sum!$C17+P_Sum!$D17)>BB$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BC$49,(P_Sum!$C17+P_Sum!$D17)>BC$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BD$49,(P_Sum!$C17+P_Sum!$D17)>BD$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BE$49,(P_Sum!$C17+P_Sum!$D17)>BE$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BF$49,(P_Sum!$C17+P_Sum!$D17)>BF$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BG$49,(P_Sum!$C17+P_Sum!$D17)>BG$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BH$49,(P_Sum!$C17+P_Sum!$D17)>BH$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BI$49,(P_Sum!$C17+P_Sum!$D17)>BI$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BJ$49,(P_Sum!$C17+P_Sum!$D17)>BJ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BK$49,(P_Sum!$C17+P_Sum!$D17)>BK$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BL$49,(P_Sum!$C17+P_Sum!$D17)>BL$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BM$49,(P_Sum!$C17+P_Sum!$D17)>BM$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BN$49,(P_Sum!$C17+P_Sum!$D17)>BN$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BO$49,(P_Sum!$C17+P_Sum!$D17)>BO$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BP$49,(P_Sum!$C17+P_Sum!$D17)>BP$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BQ$49,(P_Sum!$C17+P_Sum!$D17)>BQ$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BR$49,(P_Sum!$C17+P_Sum!$D17)>BR$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BS$49,(P_Sum!$C17+P_Sum!$D17)>BS$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BT$49,(P_Sum!$C17+P_Sum!$D17)>BT$49),P_Sum!$AA17,0))","v":0},{"$f":"IF($B57=\"\",0,IF(AND(P_Sum!$C17<=BU$49,(P_Sum!$C17+P_Sum!$D17)>BU$49),P_Sum!$AA17,0))","v":0},{"$f":"P_Sum!$X17","v":0}]
[null,{"$f":"IF(P_Sum!$B18=0,0,P_Sum!$B18)","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=C$49,(P_Sum!$C18+P_Sum!$D18)>C$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=D$49,(P_Sum!$C18+P_Sum!$D18)>D$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=E$49,(P_Sum!$C18+P_Sum!$D18)>E$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=F$49,(P_Sum!$C18+P_Sum!$D18)>F$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=G$49,(P_Sum!$C18+P_Sum!$D18)>G$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=H$49,(P_Sum!$C18+P_Sum!$D18)>H$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=I$49,(P_Sum!$C18+P_Sum!$D18)>I$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=J$49,(P_Sum!$C18+P_Sum!$D18)>J$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=K$49,(P_Sum!$C18+P_Sum!$D18)>K$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=L$49,(P_Sum!$C18+P_Sum!$D18)>L$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=M$49,(P_Sum!$C18+P_Sum!$D18)>M$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=N$49,(P_Sum!$C18+P_Sum!$D18)>N$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=O$49,(P_Sum!$C18+P_Sum!$D18)>O$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=P$49,(P_Sum!$C18+P_Sum!$D18)>P$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=Q$49,(P_Sum!$C18+P_Sum!$D18)>Q$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=R$49,(P_Sum!$C18+P_Sum!$D18)>R$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=S$49,(P_Sum!$C18+P_Sum!$D18)>S$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=T$49,(P_Sum!$C18+P_Sum!$D18)>T$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=U$49,(P_Sum!$C18+P_Sum!$D18)>U$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=V$49,(P_Sum!$C18+P_Sum!$D18)>V$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=W$49,(P_Sum!$C18+P_Sum!$D18)>W$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=X$49,(P_Sum!$C18+P_Sum!$D18)>X$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=Y$49,(P_Sum!$C18+P_Sum!$D18)>Y$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=Z$49,(P_Sum!$C18+P_Sum!$D18)>Z$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AA$49,(P_Sum!$C18+P_Sum!$D18)>AA$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AB$49,(P_Sum!$C18+P_Sum!$D18)>AB$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AC$49,(P_Sum!$C18+P_Sum!$D18)>AC$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AD$49,(P_Sum!$C18+P_Sum!$D18)>AD$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AE$49,(P_Sum!$C18+P_Sum!$D18)>AE$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AF$49,(P_Sum!$C18+P_Sum!$D18)>AF$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AG$49,(P_Sum!$C18+P_Sum!$D18)>AG$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AH$49,(P_Sum!$C18+P_Sum!$D18)>AH$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AI$49,(P_Sum!$C18+P_Sum!$D18)>AI$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AJ$49,(P_Sum!$C18+P_Sum!$D18)>AJ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AK$49,(P_Sum!$C18+P_Sum!$D18)>AK$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AL$49,(P_Sum!$C18+P_Sum!$D18)>AL$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AM$49,(P_Sum!$C18+P_Sum!$D18)>AM$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AN$49,(P_Sum!$C18+P_Sum!$D18)>AN$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AO$49,(P_Sum!$C18+P_Sum!$D18)>AO$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AP$49,(P_Sum!$C18+P_Sum!$D18)>AP$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AQ$49,(P_Sum!$C18+P_Sum!$D18)>AQ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AR$49,(P_Sum!$C18+P_Sum!$D18)>AR$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AS$49,(P_Sum!$C18+P_Sum!$D18)>AS$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AT$49,(P_Sum!$C18+P_Sum!$D18)>AT$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AU$49,(P_Sum!$C18+P_Sum!$D18)>AU$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AV$49,(P_Sum!$C18+P_Sum!$D18)>AV$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AW$49,(P_Sum!$C18+P_Sum!$D18)>AW$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AX$49,(P_Sum!$C18+P_Sum!$D18)>AX$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AY$49,(P_Sum!$C18+P_Sum!$D18)>AY$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=AZ$49,(P_Sum!$C18+P_Sum!$D18)>AZ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BA$49,(P_Sum!$C18+P_Sum!$D18)>BA$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BB$49,(P_Sum!$C18+P_Sum!$D18)>BB$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BC$49,(P_Sum!$C18+P_Sum!$D18)>BC$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BD$49,(P_Sum!$C18+P_Sum!$D18)>BD$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BE$49,(P_Sum!$C18+P_Sum!$D18)>BE$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BF$49,(P_Sum!$C18+P_Sum!$D18)>BF$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BG$49,(P_Sum!$C18+P_Sum!$D18)>BG$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BH$49,(P_Sum!$C18+P_Sum!$D18)>BH$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BI$49,(P_Sum!$C18+P_Sum!$D18)>BI$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BJ$49,(P_Sum!$C18+P_Sum!$D18)>BJ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BK$49,(P_Sum!$C18+P_Sum!$D18)>BK$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BL$49,(P_Sum!$C18+P_Sum!$D18)>BL$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BM$49,(P_Sum!$C18+P_Sum!$D18)>BM$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BN$49,(P_Sum!$C18+P_Sum!$D18)>BN$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BO$49,(P_Sum!$C18+P_Sum!$D18)>BO$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BP$49,(P_Sum!$C18+P_Sum!$D18)>BP$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BQ$49,(P_Sum!$C18+P_Sum!$D18)>BQ$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BR$49,(P_Sum!$C18+P_Sum!$D18)>BR$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BS$49,(P_Sum!$C18+P_Sum!$D18)>BS$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BT$49,(P_Sum!$C18+P_Sum!$D18)>BT$49),P_Sum!$AA18,0))","v":0},{"$f":"IF($B58=\"\",0,IF(AND(P_Sum!$C18<=BU$49,(P_Sum!$C18+P_Sum!$D18)>BU$49),P_Sum!$AA18,0))","v":0},{"$f":"P_Sum!$X18","v":0}]
[null,{"$f":"IF(P_Sum!$B19=0,0,P_Sum!$B19)","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=C$49,(P_Sum!$C19+P_Sum!$D19)>C$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=D$49,(P_Sum!$C19+P_Sum!$D19)>D$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=E$49,(P_Sum!$C19+P_Sum!$D19)>E$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=F$49,(P_Sum!$C19+P_Sum!$D19)>F$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=G$49,(P_Sum!$C19+P_Sum!$D19)>G$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=H$49,(P_Sum!$C19+P_Sum!$D19)>H$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=I$49,(P_Sum!$C19+P_Sum!$D19)>I$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=J$49,(P_Sum!$C19+P_Sum!$D19)>J$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=K$49,(P_Sum!$C19+P_Sum!$D19)>K$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=L$49,(P_Sum!$C19+P_Sum!$D19)>L$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=M$49,(P_Sum!$C19+P_Sum!$D19)>M$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=N$49,(P_Sum!$C19+P_Sum!$D19)>N$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=O$49,(P_Sum!$C19+P_Sum!$D19)>O$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=P$49,(P_Sum!$C19+P_Sum!$D19)>P$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=Q$49,(P_Sum!$C19+P_Sum!$D19)>Q$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=R$49,(P_Sum!$C19+P_Sum!$D19)>R$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=S$49,(P_Sum!$C19+P_Sum!$D19)>S$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=T$49,(P_Sum!$C19+P_Sum!$D19)>T$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=U$49,(P_Sum!$C19+P_Sum!$D19)>U$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=V$49,(P_Sum!$C19+P_Sum!$D19)>V$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=W$49,(P_Sum!$C19+P_Sum!$D19)>W$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=X$49,(P_Sum!$C19+P_Sum!$D19)>X$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=Y$49,(P_Sum!$C19+P_Sum!$D19)>Y$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=Z$49,(P_Sum!$C19+P_Sum!$D19)>Z$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AA$49,(P_Sum!$C19+P_Sum!$D19)>AA$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AB$49,(P_Sum!$C19+P_Sum!$D19)>AB$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AC$49,(P_Sum!$C19+P_Sum!$D19)>AC$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AD$49,(P_Sum!$C19+P_Sum!$D19)>AD$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AE$49,(P_Sum!$C19+P_Sum!$D19)>AE$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AF$49,(P_Sum!$C19+P_Sum!$D19)>AF$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AG$49,(P_Sum!$C19+P_Sum!$D19)>AG$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AH$49,(P_Sum!$C19+P_Sum!$D19)>AH$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AI$49,(P_Sum!$C19+P_Sum!$D19)>AI$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AJ$49,(P_Sum!$C19+P_Sum!$D19)>AJ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AK$49,(P_Sum!$C19+P_Sum!$D19)>AK$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AL$49,(P_Sum!$C19+P_Sum!$D19)>AL$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AM$49,(P_Sum!$C19+P_Sum!$D19)>AM$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AN$49,(P_Sum!$C19+P_Sum!$D19)>AN$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AO$49,(P_Sum!$C19+P_Sum!$D19)>AO$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AP$49,(P_Sum!$C19+P_Sum!$D19)>AP$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AQ$49,(P_Sum!$C19+P_Sum!$D19)>AQ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AR$49,(P_Sum!$C19+P_Sum!$D19)>AR$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AS$49,(P_Sum!$C19+P_Sum!$D19)>AS$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AT$49,(P_Sum!$C19+P_Sum!$D19)>AT$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AU$49,(P_Sum!$C19+P_Sum!$D19)>AU$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AV$49,(P_Sum!$C19+P_Sum!$D19)>AV$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AW$49,(P_Sum!$C19+P_Sum!$D19)>AW$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AX$49,(P_Sum!$C19+P_Sum!$D19)>AX$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AY$49,(P_Sum!$C19+P_Sum!$D19)>AY$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=AZ$49,(P_Sum!$C19+P_Sum!$D19)>AZ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BA$49,(P_Sum!$C19+P_Sum!$D19)>BA$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BB$49,(P_Sum!$C19+P_Sum!$D19)>BB$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BC$49,(P_Sum!$C19+P_Sum!$D19)>BC$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BD$49,(P_Sum!$C19+P_Sum!$D19)>BD$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BE$49,(P_Sum!$C19+P_Sum!$D19)>BE$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BF$49,(P_Sum!$C19+P_Sum!$D19)>BF$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BG$49,(P_Sum!$C19+P_Sum!$D19)>BG$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BH$49,(P_Sum!$C19+P_Sum!$D19)>BH$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BI$49,(P_Sum!$C19+P_Sum!$D19)>BI$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BJ$49,(P_Sum!$C19+P_Sum!$D19)>BJ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BK$49,(P_Sum!$C19+P_Sum!$D19)>BK$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BL$49,(P_Sum!$C19+P_Sum!$D19)>BL$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BM$49,(P_Sum!$C19+P_Sum!$D19)>BM$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BN$49,(P_Sum!$C19+P_Sum!$D19)>BN$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BO$49,(P_Sum!$C19+P_Sum!$D19)>BO$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BP$49,(P_Sum!$C19+P_Sum!$D19)>BP$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BQ$49,(P_Sum!$C19+P_Sum!$D19)>BQ$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BR$49,(P_Sum!$C19+P_Sum!$D19)>BR$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BS$49,(P_Sum!$C19+P_Sum!$D19)>BS$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BT$49,(P_Sum!$C19+P_Sum!$D19)>BT$49),P_Sum!$AA19,0))","v":0},{"$f":"IF($B59=\"\",0,IF(AND(P_Sum!$C19<=BU$49,(P_Sum!$C19+P_Sum!$D19)>BU$49),P_Sum!$AA19,0))","v":0},{"$f":"P_Sum!$X19","v":0}]
[null,{"$f":"IF(P_Sum!$B20=0,0,P_Sum!$B20)","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=C$49,(P_Sum!$C20+P_Sum!$D20)>C$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=D$49,(P_Sum!$C20+P_Sum!$D20)>D$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=E$49,(P_Sum!$C20+P_Sum!$D20)>E$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=F$49,(P_Sum!$C20+P_Sum!$D20)>F$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=G$49,(P_Sum!$C20+P_Sum!$D20)>G$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=H$49,(P_Sum!$C20+P_Sum!$D20)>H$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=I$49,(P_Sum!$C20+P_Sum!$D20)>I$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=J$49,(P_Sum!$C20+P_Sum!$D20)>J$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=K$49,(P_Sum!$C20+P_Sum!$D20)>K$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=L$49,(P_Sum!$C20+P_Sum!$D20)>L$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=M$49,(P_Sum!$C20+P_Sum!$D20)>M$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=N$49,(P_Sum!$C20+P_Sum!$D20)>N$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=O$49,(P_Sum!$C20+P_Sum!$D20)>O$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=P$49,(P_Sum!$C20+P_Sum!$D20)>P$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=Q$49,(P_Sum!$C20+P_Sum!$D20)>Q$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=R$49,(P_Sum!$C20+P_Sum!$D20)>R$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=S$49,(P_Sum!$C20+P_Sum!$D20)>S$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=T$49,(P_Sum!$C20+P_Sum!$D20)>T$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=U$49,(P_Sum!$C20+P_Sum!$D20)>U$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=V$49,(P_Sum!$C20+P_Sum!$D20)>V$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=W$49,(P_Sum!$C20+P_Sum!$D20)>W$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=X$49,(P_Sum!$C20+P_Sum!$D20)>X$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=Y$49,(P_Sum!$C20+P_Sum!$D20)>Y$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=Z$49,(P_Sum!$C20+P_Sum!$D20)>Z$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AA$49,(P_Sum!$C20+P_Sum!$D20)>AA$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AB$49,(P_Sum!$C20+P_Sum!$D20)>AB$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AC$49,(P_Sum!$C20+P_Sum!$D20)>AC$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AD$49,(P_Sum!$C20+P_Sum!$D20)>AD$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AE$49,(P_Sum!$C20+P_Sum!$D20)>AE$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AF$49,(P_Sum!$C20+P_Sum!$D20)>AF$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AG$49,(P_Sum!$C20+P_Sum!$D20)>AG$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AH$49,(P_Sum!$C20+P_Sum!$D20)>AH$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AI$49,(P_Sum!$C20+P_Sum!$D20)>AI$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AJ$49,(P_Sum!$C20+P_Sum!$D20)>AJ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AK$49,(P_Sum!$C20+P_Sum!$D20)>AK$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AL$49,(P_Sum!$C20+P_Sum!$D20)>AL$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AM$49,(P_Sum!$C20+P_Sum!$D20)>AM$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AN$49,(P_Sum!$C20+P_Sum!$D20)>AN$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AO$49,(P_Sum!$C20+P_Sum!$D20)>AO$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AP$49,(P_Sum!$C20+P_Sum!$D20)>AP$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AQ$49,(P_Sum!$C20+P_Sum!$D20)>AQ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AR$49,(P_Sum!$C20+P_Sum!$D20)>AR$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AS$49,(P_Sum!$C20+P_Sum!$D20)>AS$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AT$49,(P_Sum!$C20+P_Sum!$D20)>AT$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AU$49,(P_Sum!$C20+P_Sum!$D20)>AU$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AV$49,(P_Sum!$C20+P_Sum!$D20)>AV$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AW$49,(P_Sum!$C20+P_Sum!$D20)>AW$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AX$49,(P_Sum!$C20+P_Sum!$D20)>AX$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AY$49,(P_Sum!$C20+P_Sum!$D20)>AY$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=AZ$49,(P_Sum!$C20+P_Sum!$D20)>AZ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BA$49,(P_Sum!$C20+P_Sum!$D20)>BA$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BB$49,(P_Sum!$C20+P_Sum!$D20)>BB$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BC$49,(P_Sum!$C20+P_Sum!$D20)>BC$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BD$49,(P_Sum!$C20+P_Sum!$D20)>BD$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BE$49,(P_Sum!$C20+P_Sum!$D20)>BE$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BF$49,(P_Sum!$C20+P_Sum!$D20)>BF$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BG$49,(P_Sum!$C20+P_Sum!$D20)>BG$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BH$49,(P_Sum!$C20+P_Sum!$D20)>BH$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BI$49,(P_Sum!$C20+P_Sum!$D20)>BI$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BJ$49,(P_Sum!$C20+P_Sum!$D20)>BJ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BK$49,(P_Sum!$C20+P_Sum!$D20)>BK$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BL$49,(P_Sum!$C20+P_Sum!$D20)>BL$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BM$49,(P_Sum!$C20+P_Sum!$D20)>BM$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BN$49,(P_Sum!$C20+P_Sum!$D20)>BN$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BO$49,(P_Sum!$C20+P_Sum!$D20)>BO$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BP$49,(P_Sum!$C20+P_Sum!$D20)>BP$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BQ$49,(P_Sum!$C20+P_Sum!$D20)>BQ$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BR$49,(P_Sum!$C20+P_Sum!$D20)>BR$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BS$49,(P_Sum!$C20+P_Sum!$D20)>BS$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BT$49,(P_Sum!$C20+P_Sum!$D20)>BT$49),P_Sum!$AA20,0))","v":0},{"$f":"IF($B60=\"\",0,IF(AND(P_Sum!$C20<=BU$49,(P_Sum!$C20+P_Sum!$D20)>BU$49),P_Sum!$AA20,0))","v":0},{"$f":"P_Sum!$X20","v":0}]
[null,{"$f":"IF(P_Sum!$B21=0,0,P_Sum!$B21)","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=C$49,(P_Sum!$C21+P_Sum!$D21)>C$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=D$49,(P_Sum!$C21+P_Sum!$D21)>D$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=E$49,(P_Sum!$C21+P_Sum!$D21)>E$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=F$49,(P_Sum!$C21+P_Sum!$D21)>F$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=G$49,(P_Sum!$C21+P_Sum!$D21)>G$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=H$49,(P_Sum!$C21+P_Sum!$D21)>H$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=I$49,(P_Sum!$C21+P_Sum!$D21)>I$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=J$49,(P_Sum!$C21+P_Sum!$D21)>J$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=K$49,(P_Sum!$C21+P_Sum!$D21)>K$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=L$49,(P_Sum!$C21+P_Sum!$D21)>L$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=M$49,(P_Sum!$C21+P_Sum!$D21)>M$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=N$49,(P_Sum!$C21+P_Sum!$D21)>N$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=O$49,(P_Sum!$C21+P_Sum!$D21)>O$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=P$49,(P_Sum!$C21+P_Sum!$D21)>P$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=Q$49,(P_Sum!$C21+P_Sum!$D21)>Q$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=R$49,(P_Sum!$C21+P_Sum!$D21)>R$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=S$49,(P_Sum!$C21+P_Sum!$D21)>S$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=T$49,(P_Sum!$C21+P_Sum!$D21)>T$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=U$49,(P_Sum!$C21+P_Sum!$D21)>U$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=V$49,(P_Sum!$C21+P_Sum!$D21)>V$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=W$49,(P_Sum!$C21+P_Sum!$D21)>W$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=X$49,(P_Sum!$C21+P_Sum!$D21)>X$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=Y$49,(P_Sum!$C21+P_Sum!$D21)>Y$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=Z$49,(P_Sum!$C21+P_Sum!$D21)>Z$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AA$49,(P_Sum!$C21+P_Sum!$D21)>AA$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AB$49,(P_Sum!$C21+P_Sum!$D21)>AB$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AC$49,(P_Sum!$C21+P_Sum!$D21)>AC$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AD$49,(P_Sum!$C21+P_Sum!$D21)>AD$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AE$49,(P_Sum!$C21+P_Sum!$D21)>AE$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AF$49,(P_Sum!$C21+P_Sum!$D21)>AF$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AG$49,(P_Sum!$C21+P_Sum!$D21)>AG$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AH$49,(P_Sum!$C21+P_Sum!$D21)>AH$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AI$49,(P_Sum!$C21+P_Sum!$D21)>AI$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AJ$49,(P_Sum!$C21+P_Sum!$D21)>AJ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AK$49,(P_Sum!$C21+P_Sum!$D21)>AK$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AL$49,(P_Sum!$C21+P_Sum!$D21)>AL$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AM$49,(P_Sum!$C21+P_Sum!$D21)>AM$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AN$49,(P_Sum!$C21+P_Sum!$D21)>AN$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AO$49,(P_Sum!$C21+P_Sum!$D21)>AO$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AP$49,(P_Sum!$C21+P_Sum!$D21)>AP$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AQ$49,(P_Sum!$C21+P_Sum!$D21)>AQ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AR$49,(P_Sum!$C21+P_Sum!$D21)>AR$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AS$49,(P_Sum!$C21+P_Sum!$D21)>AS$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AT$49,(P_Sum!$C21+P_Sum!$D21)>AT$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AU$49,(P_Sum!$C21+P_Sum!$D21)>AU$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AV$49,(P_Sum!$C21+P_Sum!$D21)>AV$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AW$49,(P_Sum!$C21+P_Sum!$D21)>AW$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AX$49,(P_Sum!$C21+P_Sum!$D21)>AX$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AY$49,(P_Sum!$C21+P_Sum!$D21)>AY$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=AZ$49,(P_Sum!$C21+P_Sum!$D21)>AZ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BA$49,(P_Sum!$C21+P_Sum!$D21)>BA$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BB$49,(P_Sum!$C21+P_Sum!$D21)>BB$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BC$49,(P_Sum!$C21+P_Sum!$D21)>BC$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BD$49,(P_Sum!$C21+P_Sum!$D21)>BD$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BE$49,(P_Sum!$C21+P_Sum!$D21)>BE$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BF$49,(P_Sum!$C21+P_Sum!$D21)>BF$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BG$49,(P_Sum!$C21+P_Sum!$D21)>BG$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BH$49,(P_Sum!$C21+P_Sum!$D21)>BH$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BI$49,(P_Sum!$C21+P_Sum!$D21)>BI$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BJ$49,(P_Sum!$C21+P_Sum!$D21)>BJ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BK$49,(P_Sum!$C21+P_Sum!$D21)>BK$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BL$49,(P_Sum!$C21+P_Sum!$D21)>BL$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BM$49,(P_Sum!$C21+P_Sum!$D21)>BM$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BN$49,(P_Sum!$C21+P_Sum!$D21)>BN$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BO$49,(P_Sum!$C21+P_Sum!$D21)>BO$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BP$49,(P_Sum!$C21+P_Sum!$D21)>BP$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BQ$49,(P_Sum!$C21+P_Sum!$D21)>BQ$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BR$49,(P_Sum!$C21+P_Sum!$D21)>BR$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BS$49,(P_Sum!$C21+P_Sum!$D21)>BS$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BT$49,(P_Sum!$C21+P_Sum!$D21)>BT$49),P_Sum!$AA21,0))","v":0},{"$f":"IF($B61=\"\",0,IF(AND(P_Sum!$C21<=BU$49,(P_Sum!$C21+P_Sum!$D21)>BU$49),P_Sum!$AA21,0))","v":0},{"$f":"P_Sum!$X21","v":0}]
[null,{"$f":"IF(P_Sum!$B22=0,0,P_Sum!$B22)","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=C$49,(P_Sum!$C22+P_Sum!$D22)>C$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=D$49,(P_Sum!$C22+P_Sum!$D22)>D$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=E$49,(P_Sum!$C22+P_Sum!$D22)>E$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=F$49,(P_Sum!$C22+P_Sum!$D22)>F$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=G$49,(P_Sum!$C22+P_Sum!$D22)>G$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=H$49,(P_Sum!$C22+P_Sum!$D22)>H$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=I$49,(P_Sum!$C22+P_Sum!$D22)>I$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=J$49,(P_Sum!$C22+P_Sum!$D22)>J$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=K$49,(P_Sum!$C22+P_Sum!$D22)>K$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=L$49,(P_Sum!$C22+P_Sum!$D22)>L$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=M$49,(P_Sum!$C22+P_Sum!$D22)>M$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=N$49,(P_Sum!$C22+P_Sum!$D22)>N$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=O$49,(P_Sum!$C22+P_Sum!$D22)>O$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=P$49,(P_Sum!$C22+P_Sum!$D22)>P$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=Q$49,(P_Sum!$C22+P_Sum!$D22)>Q$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=R$49,(P_Sum!$C22+P_Sum!$D22)>R$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=S$49,(P_Sum!$C22+P_Sum!$D22)>S$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=T$49,(P_Sum!$C22+P_Sum!$D22)>T$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=U$49,(P_Sum!$C22+P_Sum!$D22)>U$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=V$49,(P_Sum!$C22+P_Sum!$D22)>V$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=W$49,(P_Sum!$C22+P_Sum!$D22)>W$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=X$49,(P_Sum!$C22+P_Sum!$D22)>X$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=Y$49,(P_Sum!$C22+P_Sum!$D22)>Y$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=Z$49,(P_Sum!$C22+P_Sum!$D22)>Z$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AA$49,(P_Sum!$C22+P_Sum!$D22)>AA$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AB$49,(P_Sum!$C22+P_Sum!$D22)>AB$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AC$49,(P_Sum!$C22+P_Sum!$D22)>AC$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AD$49,(P_Sum!$C22+P_Sum!$D22)>AD$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AE$49,(P_Sum!$C22+P_Sum!$D22)>AE$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AF$49,(P_Sum!$C22+P_Sum!$D22)>AF$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AG$49,(P_Sum!$C22+P_Sum!$D22)>AG$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AH$49,(P_Sum!$C22+P_Sum!$D22)>AH$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AI$49,(P_Sum!$C22+P_Sum!$D22)>AI$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AJ$49,(P_Sum!$C22+P_Sum!$D22)>AJ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AK$49,(P_Sum!$C22+P_Sum!$D22)>AK$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AL$49,(P_Sum!$C22+P_Sum!$D22)>AL$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AM$49,(P_Sum!$C22+P_Sum!$D22)>AM$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AN$49,(P_Sum!$C22+P_Sum!$D22)>AN$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AO$49,(P_Sum!$C22+P_Sum!$D22)>AO$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AP$49,(P_Sum!$C22+P_Sum!$D22)>AP$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AQ$49,(P_Sum!$C22+P_Sum!$D22)>AQ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AR$49,(P_Sum!$C22+P_Sum!$D22)>AR$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AS$49,(P_Sum!$C22+P_Sum!$D22)>AS$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AT$49,(P_Sum!$C22+P_Sum!$D22)>AT$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AU$49,(P_Sum!$C22+P_Sum!$D22)>AU$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AV$49,(P_Sum!$C22+P_Sum!$D22)>AV$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AW$49,(P_Sum!$C22+P_Sum!$D22)>AW$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AX$49,(P_Sum!$C22+P_Sum!$D22)>AX$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AY$49,(P_Sum!$C22+P_Sum!$D22)>AY$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=AZ$49,(P_Sum!$C22+P_Sum!$D22)>AZ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BA$49,(P_Sum!$C22+P_Sum!$D22)>BA$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BB$49,(P_Sum!$C22+P_Sum!$D22)>BB$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BC$49,(P_Sum!$C22+P_Sum!$D22)>BC$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BD$49,(P_Sum!$C22+P_Sum!$D22)>BD$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BE$49,(P_Sum!$C22+P_Sum!$D22)>BE$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BF$49,(P_Sum!$C22+P_Sum!$D22)>BF$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BG$49,(P_Sum!$C22+P_Sum!$D22)>BG$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BH$49,(P_Sum!$C22+P_Sum!$D22)>BH$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BI$49,(P_Sum!$C22+P_Sum!$D22)>BI$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BJ$49,(P_Sum!$C22+P_Sum!$D22)>BJ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BK$49,(P_Sum!$C22+P_Sum!$D22)>BK$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BL$49,(P_Sum!$C22+P_Sum!$D22)>BL$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BM$49,(P_Sum!$C22+P_Sum!$D22)>BM$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BN$49,(P_Sum!$C22+P_Sum!$D22)>BN$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BO$49,(P_Sum!$C22+P_Sum!$D22)>BO$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BP$49,(P_Sum!$C22+P_Sum!$D22)>BP$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BQ$49,(P_Sum!$C22+P_Sum!$D22)>BQ$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BR$49,(P_Sum!$C22+P_Sum!$D22)>BR$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BS$49,(P_Sum!$C22+P_Sum!$D22)>BS$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BT$49,(P_Sum!$C22+P_Sum!$D22)>BT$49),P_Sum!$AA22,0))","v":0},{"$f":"IF($B62=\"\",0,IF(AND(P_Sum!$C22<=BU$49,(P_Sum!$C22+P_Sum!$D22)>BU$49),P_Sum!$AA22,0))","v":0},{"$f":"P_Sum!$X22","v":0}]
[null,{"$f":"IF(P_Sum!$B23=0,0,P_Sum!$B23)","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=C$49,(P_Sum!$C23+P_Sum!$D23)>C$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=D$49,(P_Sum!$C23+P_Sum!$D23)>D$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=E$49,(P_Sum!$C23+P_Sum!$D23)>E$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=F$49,(P_Sum!$C23+P_Sum!$D23)>F$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=G$49,(P_Sum!$C23+P_Sum!$D23)>G$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=H$49,(P_Sum!$C23+P_Sum!$D23)>H$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=I$49,(P_Sum!$C23+P_Sum!$D23)>I$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=J$49,(P_Sum!$C23+P_Sum!$D23)>J$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=K$49,(P_Sum!$C23+P_Sum!$D23)>K$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=L$49,(P_Sum!$C23+P_Sum!$D23)>L$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=M$49,(P_Sum!$C23+P_Sum!$D23)>M$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=N$49,(P_Sum!$C23+P_Sum!$D23)>N$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=O$49,(P_Sum!$C23+P_Sum!$D23)>O$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=P$49,(P_Sum!$C23+P_Sum!$D23)>P$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=Q$49,(P_Sum!$C23+P_Sum!$D23)>Q$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=R$49,(P_Sum!$C23+P_Sum!$D23)>R$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=S$49,(P_Sum!$C23+P_Sum!$D23)>S$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=T$49,(P_Sum!$C23+P_Sum!$D23)>T$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=U$49,(P_Sum!$C23+P_Sum!$D23)>U$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=V$49,(P_Sum!$C23+P_Sum!$D23)>V$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=W$49,(P_Sum!$C23+P_Sum!$D23)>W$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=X$49,(P_Sum!$C23+P_Sum!$D23)>X$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=Y$49,(P_Sum!$C23+P_Sum!$D23)>Y$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=Z$49,(P_Sum!$C23+P_Sum!$D23)>Z$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AA$49,(P_Sum!$C23+P_Sum!$D23)>AA$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AB$49,(P_Sum!$C23+P_Sum!$D23)>AB$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AC$49,(P_Sum!$C23+P_Sum!$D23)>AC$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AD$49,(P_Sum!$C23+P_Sum!$D23)>AD$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AE$49,(P_Sum!$C23+P_Sum!$D23)>AE$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AF$49,(P_Sum!$C23+P_Sum!$D23)>AF$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AG$49,(P_Sum!$C23+P_Sum!$D23)>AG$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AH$49,(P_Sum!$C23+P_Sum!$D23)>AH$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AI$49,(P_Sum!$C23+P_Sum!$D23)>AI$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AJ$49,(P_Sum!$C23+P_Sum!$D23)>AJ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AK$49,(P_Sum!$C23+P_Sum!$D23)>AK$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AL$49,(P_Sum!$C23+P_Sum!$D23)>AL$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AM$49,(P_Sum!$C23+P_Sum!$D23)>AM$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AN$49,(P_Sum!$C23+P_Sum!$D23)>AN$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AO$49,(P_Sum!$C23+P_Sum!$D23)>AO$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AP$49,(P_Sum!$C23+P_Sum!$D23)>AP$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AQ$49,(P_Sum!$C23+P_Sum!$D23)>AQ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AR$49,(P_Sum!$C23+P_Sum!$D23)>AR$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AS$49,(P_Sum!$C23+P_Sum!$D23)>AS$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AT$49,(P_Sum!$C23+P_Sum!$D23)>AT$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AU$49,(P_Sum!$C23+P_Sum!$D23)>AU$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AV$49,(P_Sum!$C23+P_Sum!$D23)>AV$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AW$49,(P_Sum!$C23+P_Sum!$D23)>AW$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AX$49,(P_Sum!$C23+P_Sum!$D23)>AX$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AY$49,(P_Sum!$C23+P_Sum!$D23)>AY$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=AZ$49,(P_Sum!$C23+P_Sum!$D23)>AZ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BA$49,(P_Sum!$C23+P_Sum!$D23)>BA$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BB$49,(P_Sum!$C23+P_Sum!$D23)>BB$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BC$49,(P_Sum!$C23+P_Sum!$D23)>BC$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BD$49,(P_Sum!$C23+P_Sum!$D23)>BD$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BE$49,(P_Sum!$C23+P_Sum!$D23)>BE$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BF$49,(P_Sum!$C23+P_Sum!$D23)>BF$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BG$49,(P_Sum!$C23+P_Sum!$D23)>BG$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BH$49,(P_Sum!$C23+P_Sum!$D23)>BH$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BI$49,(P_Sum!$C23+P_Sum!$D23)>BI$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BJ$49,(P_Sum!$C23+P_Sum!$D23)>BJ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BK$49,(P_Sum!$C23+P_Sum!$D23)>BK$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BL$49,(P_Sum!$C23+P_Sum!$D23)>BL$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BM$49,(P_Sum!$C23+P_Sum!$D23)>BM$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BN$49,(P_Sum!$C23+P_Sum!$D23)>BN$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BO$49,(P_Sum!$C23+P_Sum!$D23)>BO$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BP$49,(P_Sum!$C23+P_Sum!$D23)>BP$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BQ$49,(P_Sum!$C23+P_Sum!$D23)>BQ$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BR$49,(P_Sum!$C23+P_Sum!$D23)>BR$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BS$49,(P_Sum!$C23+P_Sum!$D23)>BS$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BT$49,(P_Sum!$C23+P_Sum!$D23)>BT$49),P_Sum!$AA23,0))","v":0},{"$f":"IF($B63=\"\",0,IF(AND(P_Sum!$C23<=BU$49,(P_Sum!$C23+P_Sum!$D23)>BU$49),P_Sum!$AA23,0))","v":0},{"$f":"P_Sum!$X23","v":0}]
[null,{"$f":"IF(P_Sum!$B24=0,0,P_Sum!$B24)","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=C$49,(P_Sum!$C24+P_Sum!$D24)>C$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=D$49,(P_Sum!$C24+P_Sum!$D24)>D$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=E$49,(P_Sum!$C24+P_Sum!$D24)>E$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=F$49,(P_Sum!$C24+P_Sum!$D24)>F$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=G$49,(P_Sum!$C24+P_Sum!$D24)>G$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=H$49,(P_Sum!$C24+P_Sum!$D24)>H$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=I$49,(P_Sum!$C24+P_Sum!$D24)>I$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=J$49,(P_Sum!$C24+P_Sum!$D24)>J$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=K$49,(P_Sum!$C24+P_Sum!$D24)>K$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=L$49,(P_Sum!$C24+P_Sum!$D24)>L$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=M$49,(P_Sum!$C24+P_Sum!$D24)>M$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=N$49,(P_Sum!$C24+P_Sum!$D24)>N$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=O$49,(P_Sum!$C24+P_Sum!$D24)>O$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=P$49,(P_Sum!$C24+P_Sum!$D24)>P$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=Q$49,(P_Sum!$C24+P_Sum!$D24)>Q$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=R$49,(P_Sum!$C24+P_Sum!$D24)>R$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=S$49,(P_Sum!$C24+P_Sum!$D24)>S$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=T$49,(P_Sum!$C24+P_Sum!$D24)>T$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=U$49,(P_Sum!$C24+P_Sum!$D24)>U$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=V$49,(P_Sum!$C24+P_Sum!$D24)>V$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=W$49,(P_Sum!$C24+P_Sum!$D24)>W$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=X$49,(P_Sum!$C24+P_Sum!$D24)>X$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=Y$49,(P_Sum!$C24+P_Sum!$D24)>Y$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=Z$49,(P_Sum!$C24+P_Sum!$D24)>Z$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AA$49,(P_Sum!$C24+P_Sum!$D24)>AA$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AB$49,(P_Sum!$C24+P_Sum!$D24)>AB$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AC$49,(P_Sum!$C24+P_Sum!$D24)>AC$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AD$49,(P_Sum!$C24+P_Sum!$D24)>AD$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AE$49,(P_Sum!$C24+P_Sum!$D24)>AE$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AF$49,(P_Sum!$C24+P_Sum!$D24)>AF$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AG$49,(P_Sum!$C24+P_Sum!$D24)>AG$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AH$49,(P_Sum!$C24+P_Sum!$D24)>AH$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AI$49,(P_Sum!$C24+P_Sum!$D24)>AI$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AJ$49,(P_Sum!$C24+P_Sum!$D24)>AJ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AK$49,(P_Sum!$C24+P_Sum!$D24)>AK$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AL$49,(P_Sum!$C24+P_Sum!$D24)>AL$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AM$49,(P_Sum!$C24+P_Sum!$D24)>AM$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AN$49,(P_Sum!$C24+P_Sum!$D24)>AN$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AO$49,(P_Sum!$C24+P_Sum!$D24)>AO$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AP$49,(P_Sum!$C24+P_Sum!$D24)>AP$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AQ$49,(P_Sum!$C24+P_Sum!$D24)>AQ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AR$49,(P_Sum!$C24+P_Sum!$D24)>AR$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AS$49,(P_Sum!$C24+P_Sum!$D24)>AS$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AT$49,(P_Sum!$C24+P_Sum!$D24)>AT$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AU$49,(P_Sum!$C24+P_Sum!$D24)>AU$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AV$49,(P_Sum!$C24+P_Sum!$D24)>AV$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AW$49,(P_Sum!$C24+P_Sum!$D24)>AW$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AX$49,(P_Sum!$C24+P_Sum!$D24)>AX$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AY$49,(P_Sum!$C24+P_Sum!$D24)>AY$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=AZ$49,(P_Sum!$C24+P_Sum!$D24)>AZ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BA$49,(P_Sum!$C24+P_Sum!$D24)>BA$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BB$49,(P_Sum!$C24+P_Sum!$D24)>BB$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BC$49,(P_Sum!$C24+P_Sum!$D24)>BC$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BD$49,(P_Sum!$C24+P_Sum!$D24)>BD$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BE$49,(P_Sum!$C24+P_Sum!$D24)>BE$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BF$49,(P_Sum!$C24+P_Sum!$D24)>BF$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BG$49,(P_Sum!$C24+P_Sum!$D24)>BG$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BH$49,(P_Sum!$C24+P_Sum!$D24)>BH$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BI$49,(P_Sum!$C24+P_Sum!$D24)>BI$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BJ$49,(P_Sum!$C24+P_Sum!$D24)>BJ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BK$49,(P_Sum!$C24+P_Sum!$D24)>BK$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BL$49,(P_Sum!$C24+P_Sum!$D24)>BL$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BM$49,(P_Sum!$C24+P_Sum!$D24)>BM$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BN$49,(P_Sum!$C24+P_Sum!$D24)>BN$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BO$49,(P_Sum!$C24+P_Sum!$D24)>BO$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BP$49,(P_Sum!$C24+P_Sum!$D24)>BP$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BQ$49,(P_Sum!$C24+P_Sum!$D24)>BQ$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BR$49,(P_Sum!$C24+P_Sum!$D24)>BR$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BS$49,(P_Sum!$C24+P_Sum!$D24)>BS$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BT$49,(P_Sum!$C24+P_Sum!$D24)>BT$49),P_Sum!$AA24,0))","v":0},{"$f":"IF($B64=\"\",0,IF(AND(P_Sum!$C24<=BU$49,(P_Sum!$C24+P_Sum!$D24)>BU$49),P_Sum!$AA24,0))","v":0},{"$f":"P_Sum!$X24","v":0}]
[null,{"$f":"IF(P_Sum!$B25=0,0,P_Sum!$B25)","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=C$49,(P_Sum!$C25+P_Sum!$D25)>C$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=D$49,(P_Sum!$C25+P_Sum!$D25)>D$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=E$49,(P_Sum!$C25+P_Sum!$D25)>E$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=F$49,(P_Sum!$C25+P_Sum!$D25)>F$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=G$49,(P_Sum!$C25+P_Sum!$D25)>G$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=H$49,(P_Sum!$C25+P_Sum!$D25)>H$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=I$49,(P_Sum!$C25+P_Sum!$D25)>I$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=J$49,(P_Sum!$C25+P_Sum!$D25)>J$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=K$49,(P_Sum!$C25+P_Sum!$D25)>K$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=L$49,(P_Sum!$C25+P_Sum!$D25)>L$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=M$49,(P_Sum!$C25+P_Sum!$D25)>M$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=N$49,(P_Sum!$C25+P_Sum!$D25)>N$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=O$49,(P_Sum!$C25+P_Sum!$D25)>O$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=P$49,(P_Sum!$C25+P_Sum!$D25)>P$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=Q$49,(P_Sum!$C25+P_Sum!$D25)>Q$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=R$49,(P_Sum!$C25+P_Sum!$D25)>R$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=S$49,(P_Sum!$C25+P_Sum!$D25)>S$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=T$49,(P_Sum!$C25+P_Sum!$D25)>T$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=U$49,(P_Sum!$C25+P_Sum!$D25)>U$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=V$49,(P_Sum!$C25+P_Sum!$D25)>V$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=W$49,(P_Sum!$C25+P_Sum!$D25)>W$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=X$49,(P_Sum!$C25+P_Sum!$D25)>X$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=Y$49,(P_Sum!$C25+P_Sum!$D25)>Y$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=Z$49,(P_Sum!$C25+P_Sum!$D25)>Z$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AA$49,(P_Sum!$C25+P_Sum!$D25)>AA$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AB$49,(P_Sum!$C25+P_Sum!$D25)>AB$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AC$49,(P_Sum!$C25+P_Sum!$D25)>AC$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AD$49,(P_Sum!$C25+P_Sum!$D25)>AD$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AE$49,(P_Sum!$C25+P_Sum!$D25)>AE$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AF$49,(P_Sum!$C25+P_Sum!$D25)>AF$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AG$49,(P_Sum!$C25+P_Sum!$D25)>AG$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AH$49,(P_Sum!$C25+P_Sum!$D25)>AH$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AI$49,(P_Sum!$C25+P_Sum!$D25)>AI$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AJ$49,(P_Sum!$C25+P_Sum!$D25)>AJ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AK$49,(P_Sum!$C25+P_Sum!$D25)>AK$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AL$49,(P_Sum!$C25+P_Sum!$D25)>AL$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AM$49,(P_Sum!$C25+P_Sum!$D25)>AM$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AN$49,(P_Sum!$C25+P_Sum!$D25)>AN$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AO$49,(P_Sum!$C25+P_Sum!$D25)>AO$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AP$49,(P_Sum!$C25+P_Sum!$D25)>AP$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AQ$49,(P_Sum!$C25+P_Sum!$D25)>AQ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AR$49,(P_Sum!$C25+P_Sum!$D25)>AR$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AS$49,(P_Sum!$C25+P_Sum!$D25)>AS$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AT$49,(P_Sum!$C25+P_Sum!$D25)>AT$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AU$49,(P_Sum!$C25+P_Sum!$D25)>AU$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AV$49,(P_Sum!$C25+P_Sum!$D25)>AV$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AW$49,(P_Sum!$C25+P_Sum!$D25)>AW$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AX$49,(P_Sum!$C25+P_Sum!$D25)>AX$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AY$49,(P_Sum!$C25+P_Sum!$D25)>AY$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=AZ$49,(P_Sum!$C25+P_Sum!$D25)>AZ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BA$49,(P_Sum!$C25+P_Sum!$D25)>BA$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BB$49,(P_Sum!$C25+P_Sum!$D25)>BB$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BC$49,(P_Sum!$C25+P_Sum!$D25)>BC$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BD$49,(P_Sum!$C25+P_Sum!$D25)>BD$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BE$49,(P_Sum!$C25+P_Sum!$D25)>BE$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BF$49,(P_Sum!$C25+P_Sum!$D25)>BF$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BG$49,(P_Sum!$C25+P_Sum!$D25)>BG$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BH$49,(P_Sum!$C25+P_Sum!$D25)>BH$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BI$49,(P_Sum!$C25+P_Sum!$D25)>BI$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BJ$49,(P_Sum!$C25+P_Sum!$D25)>BJ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BK$49,(P_Sum!$C25+P_Sum!$D25)>BK$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BL$49,(P_Sum!$C25+P_Sum!$D25)>BL$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BM$49,(P_Sum!$C25+P_Sum!$D25)>BM$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BN$49,(P_Sum!$C25+P_Sum!$D25)>BN$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BO$49,(P_Sum!$C25+P_Sum!$D25)>BO$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BP$49,(P_Sum!$C25+P_Sum!$D25)>BP$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BQ$49,(P_Sum!$C25+P_Sum!$D25)>BQ$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BR$49,(P_Sum!$C25+P_Sum!$D25)>BR$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BS$49,(P_Sum!$C25+P_Sum!$D25)>BS$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BT$49,(P_Sum!$C25+P_Sum!$D25)>BT$49),P_Sum!$AA25,0))","v":0},{"$f":"IF($B65=\"\",0,IF(AND(P_Sum!$C25<=BU$49,(P_Sum!$C25+P_Sum!$D25)>BU$49),P_Sum!$AA25,0))","v":0},{"$f":"P_Sum!$X25","v":0}]
[null,{"$f":"IF(P_Sum!$B26=0,0,P_Sum!$B26)","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=C$49,(P_Sum!$C26+P_Sum!$D26)>C$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=D$49,(P_Sum!$C26+P_Sum!$D26)>D$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=E$49,(P_Sum!$C26+P_Sum!$D26)>E$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=F$49,(P_Sum!$C26+P_Sum!$D26)>F$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=G$49,(P_Sum!$C26+P_Sum!$D26)>G$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=H$49,(P_Sum!$C26+P_Sum!$D26)>H$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=I$49,(P_Sum!$C26+P_Sum!$D26)>I$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=J$49,(P_Sum!$C26+P_Sum!$D26)>J$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=K$49,(P_Sum!$C26+P_Sum!$D26)>K$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=L$49,(P_Sum!$C26+P_Sum!$D26)>L$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=M$49,(P_Sum!$C26+P_Sum!$D26)>M$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=N$49,(P_Sum!$C26+P_Sum!$D26)>N$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=O$49,(P_Sum!$C26+P_Sum!$D26)>O$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=P$49,(P_Sum!$C26+P_Sum!$D26)>P$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=Q$49,(P_Sum!$C26+P_Sum!$D26)>Q$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=R$49,(P_Sum!$C26+P_Sum!$D26)>R$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=S$49,(P_Sum!$C26+P_Sum!$D26)>S$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=T$49,(P_Sum!$C26+P_Sum!$D26)>T$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=U$49,(P_Sum!$C26+P_Sum!$D26)>U$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=V$49,(P_Sum!$C26+P_Sum!$D26)>V$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=W$49,(P_Sum!$C26+P_Sum!$D26)>W$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=X$49,(P_Sum!$C26+P_Sum!$D26)>X$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=Y$49,(P_Sum!$C26+P_Sum!$D26)>Y$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=Z$49,(P_Sum!$C26+P_Sum!$D26)>Z$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AA$49,(P_Sum!$C26+P_Sum!$D26)>AA$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AB$49,(P_Sum!$C26+P_Sum!$D26)>AB$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AC$49,(P_Sum!$C26+P_Sum!$D26)>AC$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AD$49,(P_Sum!$C26+P_Sum!$D26)>AD$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AE$49,(P_Sum!$C26+P_Sum!$D26)>AE$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AF$49,(P_Sum!$C26+P_Sum!$D26)>AF$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AG$49,(P_Sum!$C26+P_Sum!$D26)>AG$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AH$49,(P_Sum!$C26+P_Sum!$D26)>AH$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AI$49,(P_Sum!$C26+P_Sum!$D26)>AI$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AJ$49,(P_Sum!$C26+P_Sum!$D26)>AJ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AK$49,(P_Sum!$C26+P_Sum!$D26)>AK$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AL$49,(P_Sum!$C26+P_Sum!$D26)>AL$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AM$49,(P_Sum!$C26+P_Sum!$D26)>AM$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AN$49,(P_Sum!$C26+P_Sum!$D26)>AN$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AO$49,(P_Sum!$C26+P_Sum!$D26)>AO$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AP$49,(P_Sum!$C26+P_Sum!$D26)>AP$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AQ$49,(P_Sum!$C26+P_Sum!$D26)>AQ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AR$49,(P_Sum!$C26+P_Sum!$D26)>AR$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AS$49,(P_Sum!$C26+P_Sum!$D26)>AS$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AT$49,(P_Sum!$C26+P_Sum!$D26)>AT$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AU$49,(P_Sum!$C26+P_Sum!$D26)>AU$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AV$49,(P_Sum!$C26+P_Sum!$D26)>AV$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AW$49,(P_Sum!$C26+P_Sum!$D26)>AW$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AX$49,(P_Sum!$C26+P_Sum!$D26)>AX$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AY$49,(P_Sum!$C26+P_Sum!$D26)>AY$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=AZ$49,(P_Sum!$C26+P_Sum!$D26)>AZ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BA$49,(P_Sum!$C26+P_Sum!$D26)>BA$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BB$49,(P_Sum!$C26+P_Sum!$D26)>BB$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BC$49,(P_Sum!$C26+P_Sum!$D26)>BC$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BD$49,(P_Sum!$C26+P_Sum!$D26)>BD$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BE$49,(P_Sum!$C26+P_Sum!$D26)>BE$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BF$49,(P_Sum!$C26+P_Sum!$D26)>BF$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BG$49,(P_Sum!$C26+P_Sum!$D26)>BG$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BH$49,(P_Sum!$C26+P_Sum!$D26)>BH$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BI$49,(P_Sum!$C26+P_Sum!$D26)>BI$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BJ$49,(P_Sum!$C26+P_Sum!$D26)>BJ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BK$49,(P_Sum!$C26+P_Sum!$D26)>BK$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BL$49,(P_Sum!$C26+P_Sum!$D26)>BL$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BM$49,(P_Sum!$C26+P_Sum!$D26)>BM$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BN$49,(P_Sum!$C26+P_Sum!$D26)>BN$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BO$49,(P_Sum!$C26+P_Sum!$D26)>BO$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BP$49,(P_Sum!$C26+P_Sum!$D26)>BP$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BQ$49,(P_Sum!$C26+P_Sum!$D26)>BQ$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BR$49,(P_Sum!$C26+P_Sum!$D26)>BR$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BS$49,(P_Sum!$C26+P_Sum!$D26)>BS$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BT$49,(P_Sum!$C26+P_Sum!$D26)>BT$49),P_Sum!$AA26,0))","v":0},{"$f":"IF($B66=\"\",0,IF(AND(P_Sum!$C26<=BU$49,(P_Sum!$C26+P_Sum!$D26)>BU$49),P_Sum!$AA26,0))","v":0},{"$f":"P_Sum!$X26","v":0}]
[null,{"$f":"IF(P_Sum!$B27=0,0,P_Sum!$B27)","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=C$49,(P_Sum!$C27+P_Sum!$D27)>C$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=D$49,(P_Sum!$C27+P_Sum!$D27)>D$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=E$49,(P_Sum!$C27+P_Sum!$D27)>E$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=F$49,(P_Sum!$C27+P_Sum!$D27)>F$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=G$49,(P_Sum!$C27+P_Sum!$D27)>G$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=H$49,(P_Sum!$C27+P_Sum!$D27)>H$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=I$49,(P_Sum!$C27+P_Sum!$D27)>I$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=J$49,(P_Sum!$C27+P_Sum!$D27)>J$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=K$49,(P_Sum!$C27+P_Sum!$D27)>K$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=L$49,(P_Sum!$C27+P_Sum!$D27)>L$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=M$49,(P_Sum!$C27+P_Sum!$D27)>M$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=N$49,(P_Sum!$C27+P_Sum!$D27)>N$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=O$49,(P_Sum!$C27+P_Sum!$D27)>O$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=P$49,(P_Sum!$C27+P_Sum!$D27)>P$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=Q$49,(P_Sum!$C27+P_Sum!$D27)>Q$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=R$49,(P_Sum!$C27+P_Sum!$D27)>R$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=S$49,(P_Sum!$C27+P_Sum!$D27)>S$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=T$49,(P_Sum!$C27+P_Sum!$D27)>T$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=U$49,(P_Sum!$C27+P_Sum!$D27)>U$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=V$49,(P_Sum!$C27+P_Sum!$D27)>V$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=W$49,(P_Sum!$C27+P_Sum!$D27)>W$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=X$49,(P_Sum!$C27+P_Sum!$D27)>X$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=Y$49,(P_Sum!$C27+P_Sum!$D27)>Y$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=Z$49,(P_Sum!$C27+P_Sum!$D27)>Z$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AA$49,(P_Sum!$C27+P_Sum!$D27)>AA$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AB$49,(P_Sum!$C27+P_Sum!$D27)>AB$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AC$49,(P_Sum!$C27+P_Sum!$D27)>AC$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AD$49,(P_Sum!$C27+P_Sum!$D27)>AD$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AE$49,(P_Sum!$C27+P_Sum!$D27)>AE$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AF$49,(P_Sum!$C27+P_Sum!$D27)>AF$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AG$49,(P_Sum!$C27+P_Sum!$D27)>AG$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AH$49,(P_Sum!$C27+P_Sum!$D27)>AH$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AI$49,(P_Sum!$C27+P_Sum!$D27)>AI$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AJ$49,(P_Sum!$C27+P_Sum!$D27)>AJ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AK$49,(P_Sum!$C27+P_Sum!$D27)>AK$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AL$49,(P_Sum!$C27+P_Sum!$D27)>AL$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AM$49,(P_Sum!$C27+P_Sum!$D27)>AM$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AN$49,(P_Sum!$C27+P_Sum!$D27)>AN$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AO$49,(P_Sum!$C27+P_Sum!$D27)>AO$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AP$49,(P_Sum!$C27+P_Sum!$D27)>AP$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AQ$49,(P_Sum!$C27+P_Sum!$D27)>AQ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AR$49,(P_Sum!$C27+P_Sum!$D27)>AR$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AS$49,(P_Sum!$C27+P_Sum!$D27)>AS$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AT$49,(P_Sum!$C27+P_Sum!$D27)>AT$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AU$49,(P_Sum!$C27+P_Sum!$D27)>AU$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AV$49,(P_Sum!$C27+P_Sum!$D27)>AV$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AW$49,(P_Sum!$C27+P_Sum!$D27)>AW$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AX$49,(P_Sum!$C27+P_Sum!$D27)>AX$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AY$49,(P_Sum!$C27+P_Sum!$D27)>AY$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=AZ$49,(P_Sum!$C27+P_Sum!$D27)>AZ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BA$49,(P_Sum!$C27+P_Sum!$D27)>BA$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BB$49,(P_Sum!$C27+P_Sum!$D27)>BB$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BC$49,(P_Sum!$C27+P_Sum!$D27)>BC$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BD$49,(P_Sum!$C27+P_Sum!$D27)>BD$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BE$49,(P_Sum!$C27+P_Sum!$D27)>BE$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BF$49,(P_Sum!$C27+P_Sum!$D27)>BF$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BG$49,(P_Sum!$C27+P_Sum!$D27)>BG$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BH$49,(P_Sum!$C27+P_Sum!$D27)>BH$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BI$49,(P_Sum!$C27+P_Sum!$D27)>BI$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BJ$49,(P_Sum!$C27+P_Sum!$D27)>BJ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BK$49,(P_Sum!$C27+P_Sum!$D27)>BK$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BL$49,(P_Sum!$C27+P_Sum!$D27)>BL$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BM$49,(P_Sum!$C27+P_Sum!$D27)>BM$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BN$49,(P_Sum!$C27+P_Sum!$D27)>BN$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BO$49,(P_Sum!$C27+P_Sum!$D27)>BO$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BP$49,(P_Sum!$C27+P_Sum!$D27)>BP$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BQ$49,(P_Sum!$C27+P_Sum!$D27)>BQ$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BR$49,(P_Sum!$C27+P_Sum!$D27)>BR$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BS$49,(P_Sum!$C27+P_Sum!$D27)>BS$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BT$49,(P_Sum!$C27+P_Sum!$D27)>BT$49),P_Sum!$AA27,0))","v":0},{"$f":"IF($B67=\"\",0,IF(AND(P_Sum!$C27<=BU$49,(P_Sum!$C27+P_Sum!$D27)>BU$49),P_Sum!$AA27,0))","v":0},{"$f":"P_Sum!$X27","v":0}]
[null,{"$f":"IF(P_Sum!$B28=0,0,P_Sum!$B28)","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=C$49,(P_Sum!$C28+P_Sum!$D28)>C$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=D$49,(P_Sum!$C28+P_Sum!$D28)>D$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=E$49,(P_Sum!$C28+P_Sum!$D28)>E$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=F$49,(P_Sum!$C28+P_Sum!$D28)>F$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=G$49,(P_Sum!$C28+P_Sum!$D28)>G$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=H$49,(P_Sum!$C28+P_Sum!$D28)>H$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=I$49,(P_Sum!$C28+P_Sum!$D28)>I$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=J$49,(P_Sum!$C28+P_Sum!$D28)>J$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=K$49,(P_Sum!$C28+P_Sum!$D28)>K$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=L$49,(P_Sum!$C28+P_Sum!$D28)>L$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=M$49,(P_Sum!$C28+P_Sum!$D28)>M$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=N$49,(P_Sum!$C28+P_Sum!$D28)>N$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=O$49,(P_Sum!$C28+P_Sum!$D28)>O$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=P$49,(P_Sum!$C28+P_Sum!$D28)>P$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=Q$49,(P_Sum!$C28+P_Sum!$D28)>Q$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=R$49,(P_Sum!$C28+P_Sum!$D28)>R$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=S$49,(P_Sum!$C28+P_Sum!$D28)>S$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=T$49,(P_Sum!$C28+P_Sum!$D28)>T$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=U$49,(P_Sum!$C28+P_Sum!$D28)>U$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=V$49,(P_Sum!$C28+P_Sum!$D28)>V$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=W$49,(P_Sum!$C28+P_Sum!$D28)>W$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=X$49,(P_Sum!$C28+P_Sum!$D28)>X$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=Y$49,(P_Sum!$C28+P_Sum!$D28)>Y$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=Z$49,(P_Sum!$C28+P_Sum!$D28)>Z$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AA$49,(P_Sum!$C28+P_Sum!$D28)>AA$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AB$49,(P_Sum!$C28+P_Sum!$D28)>AB$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AC$49,(P_Sum!$C28+P_Sum!$D28)>AC$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AD$49,(P_Sum!$C28+P_Sum!$D28)>AD$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AE$49,(P_Sum!$C28+P_Sum!$D28)>AE$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AF$49,(P_Sum!$C28+P_Sum!$D28)>AF$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AG$49,(P_Sum!$C28+P_Sum!$D28)>AG$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AH$49,(P_Sum!$C28+P_Sum!$D28)>AH$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AI$49,(P_Sum!$C28+P_Sum!$D28)>AI$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AJ$49,(P_Sum!$C28+P_Sum!$D28)>AJ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AK$49,(P_Sum!$C28+P_Sum!$D28)>AK$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AL$49,(P_Sum!$C28+P_Sum!$D28)>AL$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AM$49,(P_Sum!$C28+P_Sum!$D28)>AM$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AN$49,(P_Sum!$C28+P_Sum!$D28)>AN$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AO$49,(P_Sum!$C28+P_Sum!$D28)>AO$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AP$49,(P_Sum!$C28+P_Sum!$D28)>AP$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AQ$49,(P_Sum!$C28+P_Sum!$D28)>AQ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AR$49,(P_Sum!$C28+P_Sum!$D28)>AR$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AS$49,(P_Sum!$C28+P_Sum!$D28)>AS$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AT$49,(P_Sum!$C28+P_Sum!$D28)>AT$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AU$49,(P_Sum!$C28+P_Sum!$D28)>AU$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AV$49,(P_Sum!$C28+P_Sum!$D28)>AV$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AW$49,(P_Sum!$C28+P_Sum!$D28)>AW$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AX$49,(P_Sum!$C28+P_Sum!$D28)>AX$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AY$49,(P_Sum!$C28+P_Sum!$D28)>AY$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=AZ$49,(P_Sum!$C28+P_Sum!$D28)>AZ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BA$49,(P_Sum!$C28+P_Sum!$D28)>BA$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BB$49,(P_Sum!$C28+P_Sum!$D28)>BB$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BC$49,(P_Sum!$C28+P_Sum!$D28)>BC$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BD$49,(P_Sum!$C28+P_Sum!$D28)>BD$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BE$49,(P_Sum!$C28+P_Sum!$D28)>BE$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BF$49,(P_Sum!$C28+P_Sum!$D28)>BF$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BG$49,(P_Sum!$C28+P_Sum!$D28)>BG$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BH$49,(P_Sum!$C28+P_Sum!$D28)>BH$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BI$49,(P_Sum!$C28+P_Sum!$D28)>BI$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BJ$49,(P_Sum!$C28+P_Sum!$D28)>BJ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BK$49,(P_Sum!$C28+P_Sum!$D28)>BK$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BL$49,(P_Sum!$C28+P_Sum!$D28)>BL$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BM$49,(P_Sum!$C28+P_Sum!$D28)>BM$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BN$49,(P_Sum!$C28+P_Sum!$D28)>BN$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BO$49,(P_Sum!$C28+P_Sum!$D28)>BO$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BP$49,(P_Sum!$C28+P_Sum!$D28)>BP$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BQ$49,(P_Sum!$C28+P_Sum!$D28)>BQ$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BR$49,(P_Sum!$C28+P_Sum!$D28)>BR$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BS$49,(P_Sum!$C28+P_Sum!$D28)>BS$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BT$49,(P_Sum!$C28+P_Sum!$D28)>BT$49),P_Sum!$AA28,0))","v":0},{"$f":"IF($B68=\"\",0,IF(AND(P_Sum!$C28<=BU$49,(P_Sum!$C28+P_Sum!$D28)>BU$49),P_Sum!$AA28,0))","v":0},{"$f":"P_Sum!$X28","v":0}]
[null,{"$f":"IF(P_Sum!$B29=0,0,P_Sum!$B29)","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=C$49,(P_Sum!$C29+P_Sum!$D29)>C$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=D$49,(P_Sum!$C29+P_Sum!$D29)>D$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=E$49,(P_Sum!$C29+P_Sum!$D29)>E$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=F$49,(P_Sum!$C29+P_Sum!$D29)>F$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=G$49,(P_Sum!$C29+P_Sum!$D29)>G$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=H$49,(P_Sum!$C29+P_Sum!$D29)>H$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=I$49,(P_Sum!$C29+P_Sum!$D29)>I$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=J$49,(P_Sum!$C29+P_Sum!$D29)>J$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=K$49,(P_Sum!$C29+P_Sum!$D29)>K$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=L$49,(P_Sum!$C29+P_Sum!$D29)>L$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=M$49,(P_Sum!$C29+P_Sum!$D29)>M$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=N$49,(P_Sum!$C29+P_Sum!$D29)>N$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=O$49,(P_Sum!$C29+P_Sum!$D29)>O$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=P$49,(P_Sum!$C29+P_Sum!$D29)>P$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=Q$49,(P_Sum!$C29+P_Sum!$D29)>Q$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=R$49,(P_Sum!$C29+P_Sum!$D29)>R$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=S$49,(P_Sum!$C29+P_Sum!$D29)>S$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=T$49,(P_Sum!$C29+P_Sum!$D29)>T$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=U$49,(P_Sum!$C29+P_Sum!$D29)>U$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=V$49,(P_Sum!$C29+P_Sum!$D29)>V$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=W$49,(P_Sum!$C29+P_Sum!$D29)>W$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=X$49,(P_Sum!$C29+P_Sum!$D29)>X$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=Y$49,(P_Sum!$C29+P_Sum!$D29)>Y$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=Z$49,(P_Sum!$C29+P_Sum!$D29)>Z$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AA$49,(P_Sum!$C29+P_Sum!$D29)>AA$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AB$49,(P_Sum!$C29+P_Sum!$D29)>AB$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AC$49,(P_Sum!$C29+P_Sum!$D29)>AC$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AD$49,(P_Sum!$C29+P_Sum!$D29)>AD$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AE$49,(P_Sum!$C29+P_Sum!$D29)>AE$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AF$49,(P_Sum!$C29+P_Sum!$D29)>AF$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AG$49,(P_Sum!$C29+P_Sum!$D29)>AG$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AH$49,(P_Sum!$C29+P_Sum!$D29)>AH$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AI$49,(P_Sum!$C29+P_Sum!$D29)>AI$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AJ$49,(P_Sum!$C29+P_Sum!$D29)>AJ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AK$49,(P_Sum!$C29+P_Sum!$D29)>AK$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AL$49,(P_Sum!$C29+P_Sum!$D29)>AL$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AM$49,(P_Sum!$C29+P_Sum!$D29)>AM$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AN$49,(P_Sum!$C29+P_Sum!$D29)>AN$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AO$49,(P_Sum!$C29+P_Sum!$D29)>AO$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AP$49,(P_Sum!$C29+P_Sum!$D29)>AP$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AQ$49,(P_Sum!$C29+P_Sum!$D29)>AQ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AR$49,(P_Sum!$C29+P_Sum!$D29)>AR$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AS$49,(P_Sum!$C29+P_Sum!$D29)>AS$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AT$49,(P_Sum!$C29+P_Sum!$D29)>AT$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AU$49,(P_Sum!$C29+P_Sum!$D29)>AU$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AV$49,(P_Sum!$C29+P_Sum!$D29)>AV$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AW$49,(P_Sum!$C29+P_Sum!$D29)>AW$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AX$49,(P_Sum!$C29+P_Sum!$D29)>AX$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AY$49,(P_Sum!$C29+P_Sum!$D29)>AY$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=AZ$49,(P_Sum!$C29+P_Sum!$D29)>AZ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BA$49,(P_Sum!$C29+P_Sum!$D29)>BA$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BB$49,(P_Sum!$C29+P_Sum!$D29)>BB$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BC$49,(P_Sum!$C29+P_Sum!$D29)>BC$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BD$49,(P_Sum!$C29+P_Sum!$D29)>BD$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BE$49,(P_Sum!$C29+P_Sum!$D29)>BE$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BF$49,(P_Sum!$C29+P_Sum!$D29)>BF$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BG$49,(P_Sum!$C29+P_Sum!$D29)>BG$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BH$49,(P_Sum!$C29+P_Sum!$D29)>BH$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BI$49,(P_Sum!$C29+P_Sum!$D29)>BI$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BJ$49,(P_Sum!$C29+P_Sum!$D29)>BJ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BK$49,(P_Sum!$C29+P_Sum!$D29)>BK$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BL$49,(P_Sum!$C29+P_Sum!$D29)>BL$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BM$49,(P_Sum!$C29+P_Sum!$D29)>BM$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BN$49,(P_Sum!$C29+P_Sum!$D29)>BN$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BO$49,(P_Sum!$C29+P_Sum!$D29)>BO$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BP$49,(P_Sum!$C29+P_Sum!$D29)>BP$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BQ$49,(P_Sum!$C29+P_Sum!$D29)>BQ$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BR$49,(P_Sum!$C29+P_Sum!$D29)>BR$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BS$49,(P_Sum!$C29+P_Sum!$D29)>BS$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BT$49,(P_Sum!$C29+P_Sum!$D29)>BT$49),P_Sum!$AA29,0))","v":0},{"$f":"IF($B69=\"\",0,IF(AND(P_Sum!$C29<=BU$49,(P_Sum!$C29+P_Sum!$D29)>BU$49),P_Sum!$AA29,0))","v":0},{"$f":"P_Sum!$X29","v":0}]
[null,{"$f":"IF(P_Sum!$B30=0,0,P_Sum!$B30)","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=C$49,(P_Sum!$C30+P_Sum!$D30)>C$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=D$49,(P_Sum!$C30+P_Sum!$D30)>D$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=E$49,(P_Sum!$C30+P_Sum!$D30)>E$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=F$49,(P_Sum!$C30+P_Sum!$D30)>F$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=G$49,(P_Sum!$C30+P_Sum!$D30)>G$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=H$49,(P_Sum!$C30+P_Sum!$D30)>H$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=I$49,(P_Sum!$C30+P_Sum!$D30)>I$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=J$49,(P_Sum!$C30+P_Sum!$D30)>J$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=K$49,(P_Sum!$C30+P_Sum!$D30)>K$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=L$49,(P_Sum!$C30+P_Sum!$D30)>L$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=M$49,(P_Sum!$C30+P_Sum!$D30)>M$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=N$49,(P_Sum!$C30+P_Sum!$D30)>N$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=O$49,(P_Sum!$C30+P_Sum!$D30)>O$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=P$49,(P_Sum!$C30+P_Sum!$D30)>P$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=Q$49,(P_Sum!$C30+P_Sum!$D30)>Q$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=R$49,(P_Sum!$C30+P_Sum!$D30)>R$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=S$49,(P_Sum!$C30+P_Sum!$D30)>S$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=T$49,(P_Sum!$C30+P_Sum!$D30)>T$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=U$49,(P_Sum!$C30+P_Sum!$D30)>U$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=V$49,(P_Sum!$C30+P_Sum!$D30)>V$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=W$49,(P_Sum!$C30+P_Sum!$D30)>W$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=X$49,(P_Sum!$C30+P_Sum!$D30)>X$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=Y$49,(P_Sum!$C30+P_Sum!$D30)>Y$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=Z$49,(P_Sum!$C30+P_Sum!$D30)>Z$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AA$49,(P_Sum!$C30+P_Sum!$D30)>AA$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AB$49,(P_Sum!$C30+P_Sum!$D30)>AB$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AC$49,(P_Sum!$C30+P_Sum!$D30)>AC$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AD$49,(P_Sum!$C30+P_Sum!$D30)>AD$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AE$49,(P_Sum!$C30+P_Sum!$D30)>AE$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AF$49,(P_Sum!$C30+P_Sum!$D30)>AF$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AG$49,(P_Sum!$C30+P_Sum!$D30)>AG$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AH$49,(P_Sum!$C30+P_Sum!$D30)>AH$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AI$49,(P_Sum!$C30+P_Sum!$D30)>AI$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AJ$49,(P_Sum!$C30+P_Sum!$D30)>AJ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AK$49,(P_Sum!$C30+P_Sum!$D30)>AK$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AL$49,(P_Sum!$C30+P_Sum!$D30)>AL$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AM$49,(P_Sum!$C30+P_Sum!$D30)>AM$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AN$49,(P_Sum!$C30+P_Sum!$D30)>AN$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AO$49,(P_Sum!$C30+P_Sum!$D30)>AO$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AP$49,(P_Sum!$C30+P_Sum!$D30)>AP$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AQ$49,(P_Sum!$C30+P_Sum!$D30)>AQ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AR$49,(P_Sum!$C30+P_Sum!$D30)>AR$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AS$49,(P_Sum!$C30+P_Sum!$D30)>AS$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AT$49,(P_Sum!$C30+P_Sum!$D30)>AT$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AU$49,(P_Sum!$C30+P_Sum!$D30)>AU$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AV$49,(P_Sum!$C30+P_Sum!$D30)>AV$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AW$49,(P_Sum!$C30+P_Sum!$D30)>AW$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AX$49,(P_Sum!$C30+P_Sum!$D30)>AX$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AY$49,(P_Sum!$C30+P_Sum!$D30)>AY$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=AZ$49,(P_Sum!$C30+P_Sum!$D30)>AZ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BA$49,(P_Sum!$C30+P_Sum!$D30)>BA$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BB$49,(P_Sum!$C30+P_Sum!$D30)>BB$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BC$49,(P_Sum!$C30+P_Sum!$D30)>BC$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BD$49,(P_Sum!$C30+P_Sum!$D30)>BD$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BE$49,(P_Sum!$C30+P_Sum!$D30)>BE$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BF$49,(P_Sum!$C30+P_Sum!$D30)>BF$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BG$49,(P_Sum!$C30+P_Sum!$D30)>BG$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BH$49,(P_Sum!$C30+P_Sum!$D30)>BH$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BI$49,(P_Sum!$C30+P_Sum!$D30)>BI$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BJ$49,(P_Sum!$C30+P_Sum!$D30)>BJ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BK$49,(P_Sum!$C30+P_Sum!$D30)>BK$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BL$49,(P_Sum!$C30+P_Sum!$D30)>BL$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BM$49,(P_Sum!$C30+P_Sum!$D30)>BM$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BN$49,(P_Sum!$C30+P_Sum!$D30)>BN$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BO$49,(P_Sum!$C30+P_Sum!$D30)>BO$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BP$49,(P_Sum!$C30+P_Sum!$D30)>BP$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BQ$49,(P_Sum!$C30+P_Sum!$D30)>BQ$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BR$49,(P_Sum!$C30+P_Sum!$D30)>BR$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BS$49,(P_Sum!$C30+P_Sum!$D30)>BS$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BT$49,(P_Sum!$C30+P_Sum!$D30)>BT$49),P_Sum!$AA30,0))","v":0},{"$f":"IF($B70=\"\",0,IF(AND(P_Sum!$C30<=BU$49,(P_Sum!$C30+P_Sum!$D30)>BU$49),P_Sum!$AA30,0))","v":0},{"$f":"P_Sum!$X30","v":0}]
[null,{"$f":"IF(P_Sum!$B31=0,0,P_Sum!$B31)","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=C$49,(P_Sum!$C31+P_Sum!$D31)>C$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=D$49,(P_Sum!$C31+P_Sum!$D31)>D$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=E$49,(P_Sum!$C31+P_Sum!$D31)>E$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=F$49,(P_Sum!$C31+P_Sum!$D31)>F$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=G$49,(P_Sum!$C31+P_Sum!$D31)>G$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=H$49,(P_Sum!$C31+P_Sum!$D31)>H$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=I$49,(P_Sum!$C31+P_Sum!$D31)>I$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=J$49,(P_Sum!$C31+P_Sum!$D31)>J$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=K$49,(P_Sum!$C31+P_Sum!$D31)>K$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=L$49,(P_Sum!$C31+P_Sum!$D31)>L$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=M$49,(P_Sum!$C31+P_Sum!$D31)>M$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=N$49,(P_Sum!$C31+P_Sum!$D31)>N$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=O$49,(P_Sum!$C31+P_Sum!$D31)>O$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=P$49,(P_Sum!$C31+P_Sum!$D31)>P$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=Q$49,(P_Sum!$C31+P_Sum!$D31)>Q$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=R$49,(P_Sum!$C31+P_Sum!$D31)>R$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=S$49,(P_Sum!$C31+P_Sum!$D31)>S$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=T$49,(P_Sum!$C31+P_Sum!$D31)>T$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=U$49,(P_Sum!$C31+P_Sum!$D31)>U$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=V$49,(P_Sum!$C31+P_Sum!$D31)>V$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=W$49,(P_Sum!$C31+P_Sum!$D31)>W$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=X$49,(P_Sum!$C31+P_Sum!$D31)>X$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=Y$49,(P_Sum!$C31+P_Sum!$D31)>Y$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=Z$49,(P_Sum!$C31+P_Sum!$D31)>Z$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AA$49,(P_Sum!$C31+P_Sum!$D31)>AA$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AB$49,(P_Sum!$C31+P_Sum!$D31)>AB$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AC$49,(P_Sum!$C31+P_Sum!$D31)>AC$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AD$49,(P_Sum!$C31+P_Sum!$D31)>AD$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AE$49,(P_Sum!$C31+P_Sum!$D31)>AE$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AF$49,(P_Sum!$C31+P_Sum!$D31)>AF$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AG$49,(P_Sum!$C31+P_Sum!$D31)>AG$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AH$49,(P_Sum!$C31+P_Sum!$D31)>AH$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AI$49,(P_Sum!$C31+P_Sum!$D31)>AI$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AJ$49,(P_Sum!$C31+P_Sum!$D31)>AJ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AK$49,(P_Sum!$C31+P_Sum!$D31)>AK$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AL$49,(P_Sum!$C31+P_Sum!$D31)>AL$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AM$49,(P_Sum!$C31+P_Sum!$D31)>AM$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AN$49,(P_Sum!$C31+P_Sum!$D31)>AN$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AO$49,(P_Sum!$C31+P_Sum!$D31)>AO$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AP$49,(P_Sum!$C31+P_Sum!$D31)>AP$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AQ$49,(P_Sum!$C31+P_Sum!$D31)>AQ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AR$49,(P_Sum!$C31+P_Sum!$D31)>AR$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AS$49,(P_Sum!$C31+P_Sum!$D31)>AS$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AT$49,(P_Sum!$C31+P_Sum!$D31)>AT$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AU$49,(P_Sum!$C31+P_Sum!$D31)>AU$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AV$49,(P_Sum!$C31+P_Sum!$D31)>AV$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AW$49,(P_Sum!$C31+P_Sum!$D31)>AW$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AX$49,(P_Sum!$C31+P_Sum!$D31)>AX$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AY$49,(P_Sum!$C31+P_Sum!$D31)>AY$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=AZ$49,(P_Sum!$C31+P_Sum!$D31)>AZ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BA$49,(P_Sum!$C31+P_Sum!$D31)>BA$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BB$49,(P_Sum!$C31+P_Sum!$D31)>BB$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BC$49,(P_Sum!$C31+P_Sum!$D31)>BC$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BD$49,(P_Sum!$C31+P_Sum!$D31)>BD$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BE$49,(P_Sum!$C31+P_Sum!$D31)>BE$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BF$49,(P_Sum!$C31+P_Sum!$D31)>BF$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BG$49,(P_Sum!$C31+P_Sum!$D31)>BG$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BH$49,(P_Sum!$C31+P_Sum!$D31)>BH$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BI$49,(P_Sum!$C31+P_Sum!$D31)>BI$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BJ$49,(P_Sum!$C31+P_Sum!$D31)>BJ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BK$49,(P_Sum!$C31+P_Sum!$D31)>BK$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BL$49,(P_Sum!$C31+P_Sum!$D31)>BL$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BM$49,(P_Sum!$C31+P_Sum!$D31)>BM$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BN$49,(P_Sum!$C31+P_Sum!$D31)>BN$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BO$49,(P_Sum!$C31+P_Sum!$D31)>BO$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BP$49,(P_Sum!$C31+P_Sum!$D31)>BP$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BQ$49,(P_Sum!$C31+P_Sum!$D31)>BQ$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BR$49,(P_Sum!$C31+P_Sum!$D31)>BR$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BS$49,(P_Sum!$C31+P_Sum!$D31)>BS$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BT$49,(P_Sum!$C31+P_Sum!$D31)>BT$49),P_Sum!$AA31,0))","v":0},{"$f":"IF($B71=\"\",0,IF(AND(P_Sum!$C31<=BU$49,(P_Sum!$C31+P_Sum!$D31)>BU$49),P_Sum!$AA31,0))","v":0},{"$f":"P_Sum!$X31","v":0}]
[null,{"$f":"IF(P_Sum!$B32=0,0,P_Sum!$B32)","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=C$49,(P_Sum!$C32+P_Sum!$D32)>C$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=D$49,(P_Sum!$C32+P_Sum!$D32)>D$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=E$49,(P_Sum!$C32+P_Sum!$D32)>E$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=F$49,(P_Sum!$C32+P_Sum!$D32)>F$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=G$49,(P_Sum!$C32+P_Sum!$D32)>G$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=H$49,(P_Sum!$C32+P_Sum!$D32)>H$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=I$49,(P_Sum!$C32+P_Sum!$D32)>I$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=J$49,(P_Sum!$C32+P_Sum!$D32)>J$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=K$49,(P_Sum!$C32+P_Sum!$D32)>K$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=L$49,(P_Sum!$C32+P_Sum!$D32)>L$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=M$49,(P_Sum!$C32+P_Sum!$D32)>M$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=N$49,(P_Sum!$C32+P_Sum!$D32)>N$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=O$49,(P_Sum!$C32+P_Sum!$D32)>O$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=P$49,(P_Sum!$C32+P_Sum!$D32)>P$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=Q$49,(P_Sum!$C32+P_Sum!$D32)>Q$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=R$49,(P_Sum!$C32+P_Sum!$D32)>R$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=S$49,(P_Sum!$C32+P_Sum!$D32)>S$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=T$49,(P_Sum!$C32+P_Sum!$D32)>T$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=U$49,(P_Sum!$C32+P_Sum!$D32)>U$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=V$49,(P_Sum!$C32+P_Sum!$D32)>V$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=W$49,(P_Sum!$C32+P_Sum!$D32)>W$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=X$49,(P_Sum!$C32+P_Sum!$D32)>X$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=Y$49,(P_Sum!$C32+P_Sum!$D32)>Y$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=Z$49,(P_Sum!$C32+P_Sum!$D32)>Z$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AA$49,(P_Sum!$C32+P_Sum!$D32)>AA$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AB$49,(P_Sum!$C32+P_Sum!$D32)>AB$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AC$49,(P_Sum!$C32+P_Sum!$D32)>AC$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AD$49,(P_Sum!$C32+P_Sum!$D32)>AD$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AE$49,(P_Sum!$C32+P_Sum!$D32)>AE$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AF$49,(P_Sum!$C32+P_Sum!$D32)>AF$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AG$49,(P_Sum!$C32+P_Sum!$D32)>AG$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AH$49,(P_Sum!$C32+P_Sum!$D32)>AH$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AI$49,(P_Sum!$C32+P_Sum!$D32)>AI$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AJ$49,(P_Sum!$C32+P_Sum!$D32)>AJ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AK$49,(P_Sum!$C32+P_Sum!$D32)>AK$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AL$49,(P_Sum!$C32+P_Sum!$D32)>AL$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AM$49,(P_Sum!$C32+P_Sum!$D32)>AM$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AN$49,(P_Sum!$C32+P_Sum!$D32)>AN$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AO$49,(P_Sum!$C32+P_Sum!$D32)>AO$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AP$49,(P_Sum!$C32+P_Sum!$D32)>AP$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AQ$49,(P_Sum!$C32+P_Sum!$D32)>AQ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AR$49,(P_Sum!$C32+P_Sum!$D32)>AR$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AS$49,(P_Sum!$C32+P_Sum!$D32)>AS$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AT$49,(P_Sum!$C32+P_Sum!$D32)>AT$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AU$49,(P_Sum!$C32+P_Sum!$D32)>AU$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AV$49,(P_Sum!$C32+P_Sum!$D32)>AV$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AW$49,(P_Sum!$C32+P_Sum!$D32)>AW$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AX$49,(P_Sum!$C32+P_Sum!$D32)>AX$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AY$49,(P_Sum!$C32+P_Sum!$D32)>AY$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=AZ$49,(P_Sum!$C32+P_Sum!$D32)>AZ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BA$49,(P_Sum!$C32+P_Sum!$D32)>BA$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BB$49,(P_Sum!$C32+P_Sum!$D32)>BB$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BC$49,(P_Sum!$C32+P_Sum!$D32)>BC$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BD$49,(P_Sum!$C32+P_Sum!$D32)>BD$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BE$49,(P_Sum!$C32+P_Sum!$D32)>BE$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BF$49,(P_Sum!$C32+P_Sum!$D32)>BF$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BG$49,(P_Sum!$C32+P_Sum!$D32)>BG$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BH$49,(P_Sum!$C32+P_Sum!$D32)>BH$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BI$49,(P_Sum!$C32+P_Sum!$D32)>BI$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BJ$49,(P_Sum!$C32+P_Sum!$D32)>BJ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BK$49,(P_Sum!$C32+P_Sum!$D32)>BK$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BL$49,(P_Sum!$C32+P_Sum!$D32)>BL$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BM$49,(P_Sum!$C32+P_Sum!$D32)>BM$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BN$49,(P_Sum!$C32+P_Sum!$D32)>BN$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BO$49,(P_Sum!$C32+P_Sum!$D32)>BO$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BP$49,(P_Sum!$C32+P_Sum!$D32)>BP$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BQ$49,(P_Sum!$C32+P_Sum!$D32)>BQ$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BR$49,(P_Sum!$C32+P_Sum!$D32)>BR$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BS$49,(P_Sum!$C32+P_Sum!$D32)>BS$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BT$49,(P_Sum!$C32+P_Sum!$D32)>BT$49),P_Sum!$AA32,0))","v":0},{"$f":"IF($B72=\"\",0,IF(AND(P_Sum!$C32<=BU$49,(P_Sum!$C32+P_Sum!$D32)>BU$49),P_Sum!$AA32,0))","v":0},{"$f":"P_Sum!$X32","v":0}]
[null,{"$f":"IF(P_Sum!$B33=0,0,P_Sum!$B33)","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=C$49,(P_Sum!$C33+P_Sum!$D33)>C$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=D$49,(P_Sum!$C33+P_Sum!$D33)>D$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=E$49,(P_Sum!$C33+P_Sum!$D33)>E$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=F$49,(P_Sum!$C33+P_Sum!$D33)>F$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=G$49,(P_Sum!$C33+P_Sum!$D33)>G$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=H$49,(P_Sum!$C33+P_Sum!$D33)>H$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=I$49,(P_Sum!$C33+P_Sum!$D33)>I$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=J$49,(P_Sum!$C33+P_Sum!$D33)>J$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=K$49,(P_Sum!$C33+P_Sum!$D33)>K$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=L$49,(P_Sum!$C33+P_Sum!$D33)>L$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=M$49,(P_Sum!$C33+P_Sum!$D33)>M$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=N$49,(P_Sum!$C33+P_Sum!$D33)>N$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=O$49,(P_Sum!$C33+P_Sum!$D33)>O$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=P$49,(P_Sum!$C33+P_Sum!$D33)>P$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=Q$49,(P_Sum!$C33+P_Sum!$D33)>Q$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=R$49,(P_Sum!$C33+P_Sum!$D33)>R$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=S$49,(P_Sum!$C33+P_Sum!$D33)>S$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=T$49,(P_Sum!$C33+P_Sum!$D33)>T$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=U$49,(P_Sum!$C33+P_Sum!$D33)>U$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=V$49,(P_Sum!$C33+P_Sum!$D33)>V$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=W$49,(P_Sum!$C33+P_Sum!$D33)>W$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=X$49,(P_Sum!$C33+P_Sum!$D33)>X$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=Y$49,(P_Sum!$C33+P_Sum!$D33)>Y$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=Z$49,(P_Sum!$C33+P_Sum!$D33)>Z$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AA$49,(P_Sum!$C33+P_Sum!$D33)>AA$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AB$49,(P_Sum!$C33+P_Sum!$D33)>AB$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AC$49,(P_Sum!$C33+P_Sum!$D33)>AC$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AD$49,(P_Sum!$C33+P_Sum!$D33)>AD$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AE$49,(P_Sum!$C33+P_Sum!$D33)>AE$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AF$49,(P_Sum!$C33+P_Sum!$D33)>AF$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AG$49,(P_Sum!$C33+P_Sum!$D33)>AG$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AH$49,(P_Sum!$C33+P_Sum!$D33)>AH$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AI$49,(P_Sum!$C33+P_Sum!$D33)>AI$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AJ$49,(P_Sum!$C33+P_Sum!$D33)>AJ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AK$49,(P_Sum!$C33+P_Sum!$D33)>AK$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AL$49,(P_Sum!$C33+P_Sum!$D33)>AL$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AM$49,(P_Sum!$C33+P_Sum!$D33)>AM$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AN$49,(P_Sum!$C33+P_Sum!$D33)>AN$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AO$49,(P_Sum!$C33+P_Sum!$D33)>AO$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AP$49,(P_Sum!$C33+P_Sum!$D33)>AP$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AQ$49,(P_Sum!$C33+P_Sum!$D33)>AQ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AR$49,(P_Sum!$C33+P_Sum!$D33)>AR$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AS$49,(P_Sum!$C33+P_Sum!$D33)>AS$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AT$49,(P_Sum!$C33+P_Sum!$D33)>AT$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AU$49,(P_Sum!$C33+P_Sum!$D33)>AU$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AV$49,(P_Sum!$C33+P_Sum!$D33)>AV$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AW$49,(P_Sum!$C33+P_Sum!$D33)>AW$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AX$49,(P_Sum!$C33+P_Sum!$D33)>AX$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AY$49,(P_Sum!$C33+P_Sum!$D33)>AY$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=AZ$49,(P_Sum!$C33+P_Sum!$D33)>AZ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BA$49,(P_Sum!$C33+P_Sum!$D33)>BA$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BB$49,(P_Sum!$C33+P_Sum!$D33)>BB$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BC$49,(P_Sum!$C33+P_Sum!$D33)>BC$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BD$49,(P_Sum!$C33+P_Sum!$D33)>BD$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BE$49,(P_Sum!$C33+P_Sum!$D33)>BE$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BF$49,(P_Sum!$C33+P_Sum!$D33)>BF$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BG$49,(P_Sum!$C33+P_Sum!$D33)>BG$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BH$49,(P_Sum!$C33+P_Sum!$D33)>BH$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BI$49,(P_Sum!$C33+P_Sum!$D33)>BI$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BJ$49,(P_Sum!$C33+P_Sum!$D33)>BJ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BK$49,(P_Sum!$C33+P_Sum!$D33)>BK$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BL$49,(P_Sum!$C33+P_Sum!$D33)>BL$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BM$49,(P_Sum!$C33+P_Sum!$D33)>BM$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BN$49,(P_Sum!$C33+P_Sum!$D33)>BN$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BO$49,(P_Sum!$C33+P_Sum!$D33)>BO$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BP$49,(P_Sum!$C33+P_Sum!$D33)>BP$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BQ$49,(P_Sum!$C33+P_Sum!$D33)>BQ$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BR$49,(P_Sum!$C33+P_Sum!$D33)>BR$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BS$49,(P_Sum!$C33+P_Sum!$D33)>BS$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BT$49,(P_Sum!$C33+P_Sum!$D33)>BT$49),P_Sum!$AA33,0))","v":0},{"$f":"IF($B73=\"\",0,IF(AND(P_Sum!$C33<=BU$49,(P_Sum!$C33+P_Sum!$D33)>BU$49),P_Sum!$AA33,0))","v":0},{"$f":"P_Sum!$X33","v":0}]
[null,{"$f":"IF(P_Sum!$B34=0,0,P_Sum!$B34)","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=C$49,(P_Sum!$C34+P_Sum!$D34)>C$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=D$49,(P_Sum!$C34+P_Sum!$D34)>D$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=E$49,(P_Sum!$C34+P_Sum!$D34)>E$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=F$49,(P_Sum!$C34+P_Sum!$D34)>F$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=G$49,(P_Sum!$C34+P_Sum!$D34)>G$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=H$49,(P_Sum!$C34+P_Sum!$D34)>H$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=I$49,(P_Sum!$C34+P_Sum!$D34)>I$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=J$49,(P_Sum!$C34+P_Sum!$D34)>J$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=K$49,(P_Sum!$C34+P_Sum!$D34)>K$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=L$49,(P_Sum!$C34+P_Sum!$D34)>L$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=M$49,(P_Sum!$C34+P_Sum!$D34)>M$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=N$49,(P_Sum!$C34+P_Sum!$D34)>N$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=O$49,(P_Sum!$C34+P_Sum!$D34)>O$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=P$49,(P_Sum!$C34+P_Sum!$D34)>P$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=Q$49,(P_Sum!$C34+P_Sum!$D34)>Q$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=R$49,(P_Sum!$C34+P_Sum!$D34)>R$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=S$49,(P_Sum!$C34+P_Sum!$D34)>S$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=T$49,(P_Sum!$C34+P_Sum!$D34)>T$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=U$49,(P_Sum!$C34+P_Sum!$D34)>U$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=V$49,(P_Sum!$C34+P_Sum!$D34)>V$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=W$49,(P_Sum!$C34+P_Sum!$D34)>W$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=X$49,(P_Sum!$C34+P_Sum!$D34)>X$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=Y$49,(P_Sum!$C34+P_Sum!$D34)>Y$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=Z$49,(P_Sum!$C34+P_Sum!$D34)>Z$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AA$49,(P_Sum!$C34+P_Sum!$D34)>AA$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AB$49,(P_Sum!$C34+P_Sum!$D34)>AB$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AC$49,(P_Sum!$C34+P_Sum!$D34)>AC$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AD$49,(P_Sum!$C34+P_Sum!$D34)>AD$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AE$49,(P_Sum!$C34+P_Sum!$D34)>AE$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AF$49,(P_Sum!$C34+P_Sum!$D34)>AF$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AG$49,(P_Sum!$C34+P_Sum!$D34)>AG$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AH$49,(P_Sum!$C34+P_Sum!$D34)>AH$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AI$49,(P_Sum!$C34+P_Sum!$D34)>AI$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AJ$49,(P_Sum!$C34+P_Sum!$D34)>AJ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AK$49,(P_Sum!$C34+P_Sum!$D34)>AK$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AL$49,(P_Sum!$C34+P_Sum!$D34)>AL$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AM$49,(P_Sum!$C34+P_Sum!$D34)>AM$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AN$49,(P_Sum!$C34+P_Sum!$D34)>AN$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AO$49,(P_Sum!$C34+P_Sum!$D34)>AO$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AP$49,(P_Sum!$C34+P_Sum!$D34)>AP$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AQ$49,(P_Sum!$C34+P_Sum!$D34)>AQ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AR$49,(P_Sum!$C34+P_Sum!$D34)>AR$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AS$49,(P_Sum!$C34+P_Sum!$D34)>AS$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AT$49,(P_Sum!$C34+P_Sum!$D34)>AT$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AU$49,(P_Sum!$C34+P_Sum!$D34)>AU$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AV$49,(P_Sum!$C34+P_Sum!$D34)>AV$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AW$49,(P_Sum!$C34+P_Sum!$D34)>AW$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AX$49,(P_Sum!$C34+P_Sum!$D34)>AX$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AY$49,(P_Sum!$C34+P_Sum!$D34)>AY$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=AZ$49,(P_Sum!$C34+P_Sum!$D34)>AZ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BA$49,(P_Sum!$C34+P_Sum!$D34)>BA$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BB$49,(P_Sum!$C34+P_Sum!$D34)>BB$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BC$49,(P_Sum!$C34+P_Sum!$D34)>BC$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BD$49,(P_Sum!$C34+P_Sum!$D34)>BD$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BE$49,(P_Sum!$C34+P_Sum!$D34)>BE$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BF$49,(P_Sum!$C34+P_Sum!$D34)>BF$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BG$49,(P_Sum!$C34+P_Sum!$D34)>BG$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BH$49,(P_Sum!$C34+P_Sum!$D34)>BH$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BI$49,(P_Sum!$C34+P_Sum!$D34)>BI$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BJ$49,(P_Sum!$C34+P_Sum!$D34)>BJ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BK$49,(P_Sum!$C34+P_Sum!$D34)>BK$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BL$49,(P_Sum!$C34+P_Sum!$D34)>BL$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BM$49,(P_Sum!$C34+P_Sum!$D34)>BM$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BN$49,(P_Sum!$C34+P_Sum!$D34)>BN$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BO$49,(P_Sum!$C34+P_Sum!$D34)>BO$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BP$49,(P_Sum!$C34+P_Sum!$D34)>BP$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BQ$49,(P_Sum!$C34+P_Sum!$D34)>BQ$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BR$49,(P_Sum!$C34+P_Sum!$D34)>BR$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BS$49,(P_Sum!$C34+P_Sum!$D34)>BS$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BT$49,(P_Sum!$C34+P_Sum!$D34)>BT$49),P_Sum!$AA34,0))","v":0},{"$f":"IF($B74=\"\",0,IF(AND(P_Sum!$C34<=BU$49,(P_Sum!$C34+P_Sum!$D34)>BU$49),P_Sum!$AA34,0))","v":0},{"$f":"P_Sum!$X34","v":0}]
[null,{"$f":"IF(P_Sum!$B35=0,0,P_Sum!$B35)","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=C$49,(P_Sum!$C35+P_Sum!$D35)>C$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=D$49,(P_Sum!$C35+P_Sum!$D35)>D$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=E$49,(P_Sum!$C35+P_Sum!$D35)>E$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=F$49,(P_Sum!$C35+P_Sum!$D35)>F$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=G$49,(P_Sum!$C35+P_Sum!$D35)>G$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=H$49,(P_Sum!$C35+P_Sum!$D35)>H$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=I$49,(P_Sum!$C35+P_Sum!$D35)>I$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=J$49,(P_Sum!$C35+P_Sum!$D35)>J$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=K$49,(P_Sum!$C35+P_Sum!$D35)>K$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=L$49,(P_Sum!$C35+P_Sum!$D35)>L$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=M$49,(P_Sum!$C35+P_Sum!$D35)>M$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=N$49,(P_Sum!$C35+P_Sum!$D35)>N$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=O$49,(P_Sum!$C35+P_Sum!$D35)>O$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=P$49,(P_Sum!$C35+P_Sum!$D35)>P$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=Q$49,(P_Sum!$C35+P_Sum!$D35)>Q$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=R$49,(P_Sum!$C35+P_Sum!$D35)>R$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=S$49,(P_Sum!$C35+P_Sum!$D35)>S$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=T$49,(P_Sum!$C35+P_Sum!$D35)>T$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=U$49,(P_Sum!$C35+P_Sum!$D35)>U$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=V$49,(P_Sum!$C35+P_Sum!$D35)>V$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=W$49,(P_Sum!$C35+P_Sum!$D35)>W$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=X$49,(P_Sum!$C35+P_Sum!$D35)>X$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=Y$49,(P_Sum!$C35+P_Sum!$D35)>Y$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=Z$49,(P_Sum!$C35+P_Sum!$D35)>Z$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AA$49,(P_Sum!$C35+P_Sum!$D35)>AA$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AB$49,(P_Sum!$C35+P_Sum!$D35)>AB$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AC$49,(P_Sum!$C35+P_Sum!$D35)>AC$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AD$49,(P_Sum!$C35+P_Sum!$D35)>AD$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AE$49,(P_Sum!$C35+P_Sum!$D35)>AE$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AF$49,(P_Sum!$C35+P_Sum!$D35)>AF$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AG$49,(P_Sum!$C35+P_Sum!$D35)>AG$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AH$49,(P_Sum!$C35+P_Sum!$D35)>AH$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AI$49,(P_Sum!$C35+P_Sum!$D35)>AI$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AJ$49,(P_Sum!$C35+P_Sum!$D35)>AJ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AK$49,(P_Sum!$C35+P_Sum!$D35)>AK$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AL$49,(P_Sum!$C35+P_Sum!$D35)>AL$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AM$49,(P_Sum!$C35+P_Sum!$D35)>AM$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AN$49,(P_Sum!$C35+P_Sum!$D35)>AN$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AO$49,(P_Sum!$C35+P_Sum!$D35)>AO$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AP$49,(P_Sum!$C35+P_Sum!$D35)>AP$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AQ$49,(P_Sum!$C35+P_Sum!$D35)>AQ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AR$49,(P_Sum!$C35+P_Sum!$D35)>AR$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AS$49,(P_Sum!$C35+P_Sum!$D35)>AS$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AT$49,(P_Sum!$C35+P_Sum!$D35)>AT$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AU$49,(P_Sum!$C35+P_Sum!$D35)>AU$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AV$49,(P_Sum!$C35+P_Sum!$D35)>AV$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AW$49,(P_Sum!$C35+P_Sum!$D35)>AW$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AX$49,(P_Sum!$C35+P_Sum!$D35)>AX$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AY$49,(P_Sum!$C35+P_Sum!$D35)>AY$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=AZ$49,(P_Sum!$C35+P_Sum!$D35)>AZ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BA$49,(P_Sum!$C35+P_Sum!$D35)>BA$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BB$49,(P_Sum!$C35+P_Sum!$D35)>BB$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BC$49,(P_Sum!$C35+P_Sum!$D35)>BC$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BD$49,(P_Sum!$C35+P_Sum!$D35)>BD$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BE$49,(P_Sum!$C35+P_Sum!$D35)>BE$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BF$49,(P_Sum!$C35+P_Sum!$D35)>BF$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BG$49,(P_Sum!$C35+P_Sum!$D35)>BG$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BH$49,(P_Sum!$C35+P_Sum!$D35)>BH$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BI$49,(P_Sum!$C35+P_Sum!$D35)>BI$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BJ$49,(P_Sum!$C35+P_Sum!$D35)>BJ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BK$49,(P_Sum!$C35+P_Sum!$D35)>BK$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BL$49,(P_Sum!$C35+P_Sum!$D35)>BL$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BM$49,(P_Sum!$C35+P_Sum!$D35)>BM$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BN$49,(P_Sum!$C35+P_Sum!$D35)>BN$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BO$49,(P_Sum!$C35+P_Sum!$D35)>BO$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BP$49,(P_Sum!$C35+P_Sum!$D35)>BP$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BQ$49,(P_Sum!$C35+P_Sum!$D35)>BQ$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BR$49,(P_Sum!$C35+P_Sum!$D35)>BR$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BS$49,(P_Sum!$C35+P_Sum!$D35)>BS$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BT$49,(P_Sum!$C35+P_Sum!$D35)>BT$49),P_Sum!$AA35,0))","v":0},{"$f":"IF($B75=\"\",0,IF(AND(P_Sum!$C35<=BU$49,(P_Sum!$C35+P_Sum!$D35)>BU$49),P_Sum!$AA35,0))","v":0},{"$f":"P_Sum!$X35","v":0}]
[null,{"$f":"IF(P_Sum!$B36=0,0,P_Sum!$B36)","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=C$49,(P_Sum!$C36+P_Sum!$D36)>C$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=D$49,(P_Sum!$C36+P_Sum!$D36)>D$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=E$49,(P_Sum!$C36+P_Sum!$D36)>E$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=F$49,(P_Sum!$C36+P_Sum!$D36)>F$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=G$49,(P_Sum!$C36+P_Sum!$D36)>G$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=H$49,(P_Sum!$C36+P_Sum!$D36)>H$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=I$49,(P_Sum!$C36+P_Sum!$D36)>I$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=J$49,(P_Sum!$C36+P_Sum!$D36)>J$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=K$49,(P_Sum!$C36+P_Sum!$D36)>K$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=L$49,(P_Sum!$C36+P_Sum!$D36)>L$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=M$49,(P_Sum!$C36+P_Sum!$D36)>M$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=N$49,(P_Sum!$C36+P_Sum!$D36)>N$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=O$49,(P_Sum!$C36+P_Sum!$D36)>O$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=P$49,(P_Sum!$C36+P_Sum!$D36)>P$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=Q$49,(P_Sum!$C36+P_Sum!$D36)>Q$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=R$49,(P_Sum!$C36+P_Sum!$D36)>R$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=S$49,(P_Sum!$C36+P_Sum!$D36)>S$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=T$49,(P_Sum!$C36+P_Sum!$D36)>T$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=U$49,(P_Sum!$C36+P_Sum!$D36)>U$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=V$49,(P_Sum!$C36+P_Sum!$D36)>V$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=W$49,(P_Sum!$C36+P_Sum!$D36)>W$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=X$49,(P_Sum!$C36+P_Sum!$D36)>X$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=Y$49,(P_Sum!$C36+P_Sum!$D36)>Y$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=Z$49,(P_Sum!$C36+P_Sum!$D36)>Z$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AA$49,(P_Sum!$C36+P_Sum!$D36)>AA$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AB$49,(P_Sum!$C36+P_Sum!$D36)>AB$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AC$49,(P_Sum!$C36+P_Sum!$D36)>AC$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AD$49,(P_Sum!$C36+P_Sum!$D36)>AD$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AE$49,(P_Sum!$C36+P_Sum!$D36)>AE$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AF$49,(P_Sum!$C36+P_Sum!$D36)>AF$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AG$49,(P_Sum!$C36+P_Sum!$D36)>AG$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AH$49,(P_Sum!$C36+P_Sum!$D36)>AH$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AI$49,(P_Sum!$C36+P_Sum!$D36)>AI$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AJ$49,(P_Sum!$C36+P_Sum!$D36)>AJ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AK$49,(P_Sum!$C36+P_Sum!$D36)>AK$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AL$49,(P_Sum!$C36+P_Sum!$D36)>AL$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AM$49,(P_Sum!$C36+P_Sum!$D36)>AM$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AN$49,(P_Sum!$C36+P_Sum!$D36)>AN$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AO$49,(P_Sum!$C36+P_Sum!$D36)>AO$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AP$49,(P_Sum!$C36+P_Sum!$D36)>AP$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AQ$49,(P_Sum!$C36+P_Sum!$D36)>AQ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AR$49,(P_Sum!$C36+P_Sum!$D36)>AR$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AS$49,(P_Sum!$C36+P_Sum!$D36)>AS$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AT$49,(P_Sum!$C36+P_Sum!$D36)>AT$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AU$49,(P_Sum!$C36+P_Sum!$D36)>AU$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AV$49,(P_Sum!$C36+P_Sum!$D36)>AV$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AW$49,(P_Sum!$C36+P_Sum!$D36)>AW$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AX$49,(P_Sum!$C36+P_Sum!$D36)>AX$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AY$49,(P_Sum!$C36+P_Sum!$D36)>AY$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=AZ$49,(P_Sum!$C36+P_Sum!$D36)>AZ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BA$49,(P_Sum!$C36+P_Sum!$D36)>BA$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BB$49,(P_Sum!$C36+P_Sum!$D36)>BB$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BC$49,(P_Sum!$C36+P_Sum!$D36)>BC$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BD$49,(P_Sum!$C36+P_Sum!$D36)>BD$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BE$49,(P_Sum!$C36+P_Sum!$D36)>BE$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BF$49,(P_Sum!$C36+P_Sum!$D36)>BF$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BG$49,(P_Sum!$C36+P_Sum!$D36)>BG$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BH$49,(P_Sum!$C36+P_Sum!$D36)>BH$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BI$49,(P_Sum!$C36+P_Sum!$D36)>BI$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BJ$49,(P_Sum!$C36+P_Sum!$D36)>BJ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BK$49,(P_Sum!$C36+P_Sum!$D36)>BK$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BL$49,(P_Sum!$C36+P_Sum!$D36)>BL$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BM$49,(P_Sum!$C36+P_Sum!$D36)>BM$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BN$49,(P_Sum!$C36+P_Sum!$D36)>BN$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BO$49,(P_Sum!$C36+P_Sum!$D36)>BO$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BP$49,(P_Sum!$C36+P_Sum!$D36)>BP$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BQ$49,(P_Sum!$C36+P_Sum!$D36)>BQ$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BR$49,(P_Sum!$C36+P_Sum!$D36)>BR$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BS$49,(P_Sum!$C36+P_Sum!$D36)>BS$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BT$49,(P_Sum!$C36+P_Sum!$D36)>BT$49),P_Sum!$AA36,0))","v":0},{"$f":"IF($B76=\"\",0,IF(AND(P_Sum!$C36<=BU$49,(P_Sum!$C36+P_Sum!$D36)>BU$49),P_Sum!$AA36,0))","v":0},{"$f":"P_Sum!$X36","v":0}]
[null,{"$f":"IF(P_Sum!$B37=0,0,P_Sum!$B37)","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=C$49,(P_Sum!$C37+P_Sum!$D37)>C$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=D$49,(P_Sum!$C37+P_Sum!$D37)>D$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=E$49,(P_Sum!$C37+P_Sum!$D37)>E$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=F$49,(P_Sum!$C37+P_Sum!$D37)>F$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=G$49,(P_Sum!$C37+P_Sum!$D37)>G$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=H$49,(P_Sum!$C37+P_Sum!$D37)>H$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=I$49,(P_Sum!$C37+P_Sum!$D37)>I$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=J$49,(P_Sum!$C37+P_Sum!$D37)>J$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=K$49,(P_Sum!$C37+P_Sum!$D37)>K$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=L$49,(P_Sum!$C37+P_Sum!$D37)>L$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=M$49,(P_Sum!$C37+P_Sum!$D37)>M$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=N$49,(P_Sum!$C37+P_Sum!$D37)>N$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=O$49,(P_Sum!$C37+P_Sum!$D37)>O$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=P$49,(P_Sum!$C37+P_Sum!$D37)>P$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=Q$49,(P_Sum!$C37+P_Sum!$D37)>Q$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=R$49,(P_Sum!$C37+P_Sum!$D37)>R$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=S$49,(P_Sum!$C37+P_Sum!$D37)>S$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=T$49,(P_Sum!$C37+P_Sum!$D37)>T$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=U$49,(P_Sum!$C37+P_Sum!$D37)>U$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=V$49,(P_Sum!$C37+P_Sum!$D37)>V$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=W$49,(P_Sum!$C37+P_Sum!$D37)>W$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=X$49,(P_Sum!$C37+P_Sum!$D37)>X$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=Y$49,(P_Sum!$C37+P_Sum!$D37)>Y$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=Z$49,(P_Sum!$C37+P_Sum!$D37)>Z$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AA$49,(P_Sum!$C37+P_Sum!$D37)>AA$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AB$49,(P_Sum!$C37+P_Sum!$D37)>AB$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AC$49,(P_Sum!$C37+P_Sum!$D37)>AC$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AD$49,(P_Sum!$C37+P_Sum!$D37)>AD$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AE$49,(P_Sum!$C37+P_Sum!$D37)>AE$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AF$49,(P_Sum!$C37+P_Sum!$D37)>AF$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AG$49,(P_Sum!$C37+P_Sum!$D37)>AG$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AH$49,(P_Sum!$C37+P_Sum!$D37)>AH$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AI$49,(P_Sum!$C37+P_Sum!$D37)>AI$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AJ$49,(P_Sum!$C37+P_Sum!$D37)>AJ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AK$49,(P_Sum!$C37+P_Sum!$D37)>AK$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AL$49,(P_Sum!$C37+P_Sum!$D37)>AL$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AM$49,(P_Sum!$C37+P_Sum!$D37)>AM$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AN$49,(P_Sum!$C37+P_Sum!$D37)>AN$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AO$49,(P_Sum!$C37+P_Sum!$D37)>AO$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AP$49,(P_Sum!$C37+P_Sum!$D37)>AP$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AQ$49,(P_Sum!$C37+P_Sum!$D37)>AQ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AR$49,(P_Sum!$C37+P_Sum!$D37)>AR$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AS$49,(P_Sum!$C37+P_Sum!$D37)>AS$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AT$49,(P_Sum!$C37+P_Sum!$D37)>AT$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AU$49,(P_Sum!$C37+P_Sum!$D37)>AU$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AV$49,(P_Sum!$C37+P_Sum!$D37)>AV$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AW$49,(P_Sum!$C37+P_Sum!$D37)>AW$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AX$49,(P_Sum!$C37+P_Sum!$D37)>AX$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AY$49,(P_Sum!$C37+P_Sum!$D37)>AY$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=AZ$49,(P_Sum!$C37+P_Sum!$D37)>AZ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BA$49,(P_Sum!$C37+P_Sum!$D37)>BA$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BB$49,(P_Sum!$C37+P_Sum!$D37)>BB$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BC$49,(P_Sum!$C37+P_Sum!$D37)>BC$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BD$49,(P_Sum!$C37+P_Sum!$D37)>BD$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BE$49,(P_Sum!$C37+P_Sum!$D37)>BE$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BF$49,(P_Sum!$C37+P_Sum!$D37)>BF$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BG$49,(P_Sum!$C37+P_Sum!$D37)>BG$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BH$49,(P_Sum!$C37+P_Sum!$D37)>BH$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BI$49,(P_Sum!$C37+P_Sum!$D37)>BI$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BJ$49,(P_Sum!$C37+P_Sum!$D37)>BJ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BK$49,(P_Sum!$C37+P_Sum!$D37)>BK$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BL$49,(P_Sum!$C37+P_Sum!$D37)>BL$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BM$49,(P_Sum!$C37+P_Sum!$D37)>BM$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BN$49,(P_Sum!$C37+P_Sum!$D37)>BN$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BO$49,(P_Sum!$C37+P_Sum!$D37)>BO$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BP$49,(P_Sum!$C37+P_Sum!$D37)>BP$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BQ$49,(P_Sum!$C37+P_Sum!$D37)>BQ$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BR$49,(P_Sum!$C37+P_Sum!$D37)>BR$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BS$49,(P_Sum!$C37+P_Sum!$D37)>BS$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BT$49,(P_Sum!$C37+P_Sum!$D37)>BT$49),P_Sum!$AA37,0))","v":0},{"$f":"IF($B77=\"\",0,IF(AND(P_Sum!$C37<=BU$49,(P_Sum!$C37+P_Sum!$D37)>BU$49),P_Sum!$AA37,0))","v":0},{"$f":"P_Sum!$X37","v":0}]
[null,{"$f":"IF(P_Sum!$B38=0,0,P_Sum!$B38)","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=C$49,(P_Sum!$C38+P_Sum!$D38)>C$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=D$49,(P_Sum!$C38+P_Sum!$D38)>D$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=E$49,(P_Sum!$C38+P_Sum!$D38)>E$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=F$49,(P_Sum!$C38+P_Sum!$D38)>F$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=G$49,(P_Sum!$C38+P_Sum!$D38)>G$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=H$49,(P_Sum!$C38+P_Sum!$D38)>H$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=I$49,(P_Sum!$C38+P_Sum!$D38)>I$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=J$49,(P_Sum!$C38+P_Sum!$D38)>J$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=K$49,(P_Sum!$C38+P_Sum!$D38)>K$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=L$49,(P_Sum!$C38+P_Sum!$D38)>L$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=M$49,(P_Sum!$C38+P_Sum!$D38)>M$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=N$49,(P_Sum!$C38+P_Sum!$D38)>N$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=O$49,(P_Sum!$C38+P_Sum!$D38)>O$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=P$49,(P_Sum!$C38+P_Sum!$D38)>P$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=Q$49,(P_Sum!$C38+P_Sum!$D38)>Q$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=R$49,(P_Sum!$C38+P_Sum!$D38)>R$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=S$49,(P_Sum!$C38+P_Sum!$D38)>S$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=T$49,(P_Sum!$C38+P_Sum!$D38)>T$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=U$49,(P_Sum!$C38+P_Sum!$D38)>U$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=V$49,(P_Sum!$C38+P_Sum!$D38)>V$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=W$49,(P_Sum!$C38+P_Sum!$D38)>W$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=X$49,(P_Sum!$C38+P_Sum!$D38)>X$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=Y$49,(P_Sum!$C38+P_Sum!$D38)>Y$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=Z$49,(P_Sum!$C38+P_Sum!$D38)>Z$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AA$49,(P_Sum!$C38+P_Sum!$D38)>AA$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AB$49,(P_Sum!$C38+P_Sum!$D38)>AB$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AC$49,(P_Sum!$C38+P_Sum!$D38)>AC$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AD$49,(P_Sum!$C38+P_Sum!$D38)>AD$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AE$49,(P_Sum!$C38+P_Sum!$D38)>AE$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AF$49,(P_Sum!$C38+P_Sum!$D38)>AF$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AG$49,(P_Sum!$C38+P_Sum!$D38)>AG$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AH$49,(P_Sum!$C38+P_Sum!$D38)>AH$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AI$49,(P_Sum!$C38+P_Sum!$D38)>AI$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AJ$49,(P_Sum!$C38+P_Sum!$D38)>AJ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AK$49,(P_Sum!$C38+P_Sum!$D38)>AK$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AL$49,(P_Sum!$C38+P_Sum!$D38)>AL$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AM$49,(P_Sum!$C38+P_Sum!$D38)>AM$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AN$49,(P_Sum!$C38+P_Sum!$D38)>AN$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AO$49,(P_Sum!$C38+P_Sum!$D38)>AO$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AP$49,(P_Sum!$C38+P_Sum!$D38)>AP$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AQ$49,(P_Sum!$C38+P_Sum!$D38)>AQ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AR$49,(P_Sum!$C38+P_Sum!$D38)>AR$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AS$49,(P_Sum!$C38+P_Sum!$D38)>AS$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AT$49,(P_Sum!$C38+P_Sum!$D38)>AT$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AU$49,(P_Sum!$C38+P_Sum!$D38)>AU$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AV$49,(P_Sum!$C38+P_Sum!$D38)>AV$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AW$49,(P_Sum!$C38+P_Sum!$D38)>AW$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AX$49,(P_Sum!$C38+P_Sum!$D38)>AX$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AY$49,(P_Sum!$C38+P_Sum!$D38)>AY$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=AZ$49,(P_Sum!$C38+P_Sum!$D38)>AZ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BA$49,(P_Sum!$C38+P_Sum!$D38)>BA$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BB$49,(P_Sum!$C38+P_Sum!$D38)>BB$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BC$49,(P_Sum!$C38+P_Sum!$D38)>BC$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BD$49,(P_Sum!$C38+P_Sum!$D38)>BD$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BE$49,(P_Sum!$C38+P_Sum!$D38)>BE$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BF$49,(P_Sum!$C38+P_Sum!$D38)>BF$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BG$49,(P_Sum!$C38+P_Sum!$D38)>BG$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BH$49,(P_Sum!$C38+P_Sum!$D38)>BH$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BI$49,(P_Sum!$C38+P_Sum!$D38)>BI$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BJ$49,(P_Sum!$C38+P_Sum!$D38)>BJ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BK$49,(P_Sum!$C38+P_Sum!$D38)>BK$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BL$49,(P_Sum!$C38+P_Sum!$D38)>BL$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BM$49,(P_Sum!$C38+P_Sum!$D38)>BM$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BN$49,(P_Sum!$C38+P_Sum!$D38)>BN$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BO$49,(P_Sum!$C38+P_Sum!$D38)>BO$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BP$49,(P_Sum!$C38+P_Sum!$D38)>BP$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BQ$49,(P_Sum!$C38+P_Sum!$D38)>BQ$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BR$49,(P_Sum!$C38+P_Sum!$D38)>BR$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BS$49,(P_Sum!$C38+P_Sum!$D38)>BS$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BT$49,(P_Sum!$C38+P_Sum!$D38)>BT$49),P_Sum!$AA38,0))","v":0},{"$f":"IF($B78=\"\",0,IF(AND(P_Sum!$C38<=BU$49,(P_Sum!$C38+P_Sum!$D38)>BU$49),P_Sum!$AA38,0))","v":0},{"$f":"P_Sum!$X38","v":0}]
[null,{"$f":"IF(P_Sum!$B39=0,0,P_Sum!$B39)","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=C$49,(P_Sum!$C39+P_Sum!$D39)>C$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=D$49,(P_Sum!$C39+P_Sum!$D39)>D$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=E$49,(P_Sum!$C39+P_Sum!$D39)>E$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=F$49,(P_Sum!$C39+P_Sum!$D39)>F$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=G$49,(P_Sum!$C39+P_Sum!$D39)>G$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=H$49,(P_Sum!$C39+P_Sum!$D39)>H$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=I$49,(P_Sum!$C39+P_Sum!$D39)>I$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=J$49,(P_Sum!$C39+P_Sum!$D39)>J$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=K$49,(P_Sum!$C39+P_Sum!$D39)>K$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=L$49,(P_Sum!$C39+P_Sum!$D39)>L$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=M$49,(P_Sum!$C39+P_Sum!$D39)>M$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=N$49,(P_Sum!$C39+P_Sum!$D39)>N$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=O$49,(P_Sum!$C39+P_Sum!$D39)>O$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=P$49,(P_Sum!$C39+P_Sum!$D39)>P$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=Q$49,(P_Sum!$C39+P_Sum!$D39)>Q$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=R$49,(P_Sum!$C39+P_Sum!$D39)>R$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=S$49,(P_Sum!$C39+P_Sum!$D39)>S$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=T$49,(P_Sum!$C39+P_Sum!$D39)>T$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=U$49,(P_Sum!$C39+P_Sum!$D39)>U$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=V$49,(P_Sum!$C39+P_Sum!$D39)>V$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=W$49,(P_Sum!$C39+P_Sum!$D39)>W$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=X$49,(P_Sum!$C39+P_Sum!$D39)>X$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=Y$49,(P_Sum!$C39+P_Sum!$D39)>Y$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=Z$49,(P_Sum!$C39+P_Sum!$D39)>Z$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AA$49,(P_Sum!$C39+P_Sum!$D39)>AA$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AB$49,(P_Sum!$C39+P_Sum!$D39)>AB$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AC$49,(P_Sum!$C39+P_Sum!$D39)>AC$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AD$49,(P_Sum!$C39+P_Sum!$D39)>AD$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AE$49,(P_Sum!$C39+P_Sum!$D39)>AE$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AF$49,(P_Sum!$C39+P_Sum!$D39)>AF$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AG$49,(P_Sum!$C39+P_Sum!$D39)>AG$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AH$49,(P_Sum!$C39+P_Sum!$D39)>AH$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AI$49,(P_Sum!$C39+P_Sum!$D39)>AI$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AJ$49,(P_Sum!$C39+P_Sum!$D39)>AJ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AK$49,(P_Sum!$C39+P_Sum!$D39)>AK$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AL$49,(P_Sum!$C39+P_Sum!$D39)>AL$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AM$49,(P_Sum!$C39+P_Sum!$D39)>AM$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AN$49,(P_Sum!$C39+P_Sum!$D39)>AN$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AO$49,(P_Sum!$C39+P_Sum!$D39)>AO$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AP$49,(P_Sum!$C39+P_Sum!$D39)>AP$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AQ$49,(P_Sum!$C39+P_Sum!$D39)>AQ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AR$49,(P_Sum!$C39+P_Sum!$D39)>AR$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AS$49,(P_Sum!$C39+P_Sum!$D39)>AS$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AT$49,(P_Sum!$C39+P_Sum!$D39)>AT$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AU$49,(P_Sum!$C39+P_Sum!$D39)>AU$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AV$49,(P_Sum!$C39+P_Sum!$D39)>AV$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AW$49,(P_Sum!$C39+P_Sum!$D39)>AW$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AX$49,(P_Sum!$C39+P_Sum!$D39)>AX$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AY$49,(P_Sum!$C39+P_Sum!$D39)>AY$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=AZ$49,(P_Sum!$C39+P_Sum!$D39)>AZ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BA$49,(P_Sum!$C39+P_Sum!$D39)>BA$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BB$49,(P_Sum!$C39+P_Sum!$D39)>BB$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BC$49,(P_Sum!$C39+P_Sum!$D39)>BC$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BD$49,(P_Sum!$C39+P_Sum!$D39)>BD$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BE$49,(P_Sum!$C39+P_Sum!$D39)>BE$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BF$49,(P_Sum!$C39+P_Sum!$D39)>BF$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BG$49,(P_Sum!$C39+P_Sum!$D39)>BG$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BH$49,(P_Sum!$C39+P_Sum!$D39)>BH$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BI$49,(P_Sum!$C39+P_Sum!$D39)>BI$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BJ$49,(P_Sum!$C39+P_Sum!$D39)>BJ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BK$49,(P_Sum!$C39+P_Sum!$D39)>BK$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BL$49,(P_Sum!$C39+P_Sum!$D39)>BL$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BM$49,(P_Sum!$C39+P_Sum!$D39)>BM$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BN$49,(P_Sum!$C39+P_Sum!$D39)>BN$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BO$49,(P_Sum!$C39+P_Sum!$D39)>BO$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BP$49,(P_Sum!$C39+P_Sum!$D39)>BP$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BQ$49,(P_Sum!$C39+P_Sum!$D39)>BQ$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BR$49,(P_Sum!$C39+P_Sum!$D39)>BR$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BS$49,(P_Sum!$C39+P_Sum!$D39)>BS$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BT$49,(P_Sum!$C39+P_Sum!$D39)>BT$49),P_Sum!$AA39,0))","v":0},{"$f":"IF($B79=\"\",0,IF(AND(P_Sum!$C39<=BU$49,(P_Sum!$C39+P_Sum!$D39)>BU$49),P_Sum!$AA39,0))","v":0},{"$f":"P_Sum!$X39","v":0}]
[null,"Projects with NPV >= 0",{"$f":"SUMIF($BV$50:$BV$79,\">=0\",C50:C79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",D50:D79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",E50:E79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",F50:F79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",G50:G79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",H50:H79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",I50:I79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",J50:J79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",K50:K79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",L50:L79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",M50:M79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",N50:N79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",O50:O79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",P50:P79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",Q50:Q79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",R50:R79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",S50:S79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",T50:T79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",U50:U79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",V50:V79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",W50:W79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",X50:X79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",Y50:Y79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",Z50:Z79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AA50:AA79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AB50:AB79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AC50:AC79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AD50:AD79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AE50:AE79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AF50:AF79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AG50:AG79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AH50:AH79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AI50:AI79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AJ50:AJ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AK50:AK79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AL50:AL79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AM50:AM79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AN50:AN79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AO50:AO79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AP50:AP79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AQ50:AQ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AR50:AR79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AS50:AS79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AT50:AT79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AU50:AU79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AV50:AV79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AW50:AW79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AX50:AX79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AY50:AY79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",AZ50:AZ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BA50:BA79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BB50:BB79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BC50:BC79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BD50:BD79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BE50:BE79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BF50:BF79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BG50:BG79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BH50:BH79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BI50:BI79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BJ50:BJ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BK50:BK79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BL50:BL79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BM50:BM79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BN50:BN79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BO50:BO79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BP50:BP79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BQ50:BQ79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BR50:BR79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BS50:BS79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BT50:BT79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\">=0\",BU50:BU79)","v":0}]
[null,"Projects with NPV < 0",{"$f":"SUMIF($BV$50:$BV$79,\"<0\",C50:C79)","v":0},{"$f":"SUMIF($BV$50:$BV$79,\"<0\",D50:D79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($BV$50:$BV$79,\"<0\",BP50:BP79)","v":0},0,0,0,0,0]
[null,"All Projects",{"$f":"SUM(C50:C79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI50:AI79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO50:BO79)","v":0},0,0,0,0,0,0]
[null,"Total Emissions",{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(C$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(D$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(E$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(F$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(G$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(H$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(I$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(J$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(K$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(L$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(M$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(N$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(O$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(P$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(Q$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(R$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":53312.4687526134},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(S$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":56578.274353043125},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(T$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":51847.615551413575},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(U$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":50907.661461319498},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(V$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":45643.752742815603},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(W$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":39399.935561591854},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(X$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":27383.636013618852},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(Y$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":26189.608251196561},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(Z$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22628.128204676657},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22455.621162766693},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":25532.219634243229},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11459.890307055983},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8074.1567379504777},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":4687.7673337886736},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":1300.7220945697918},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-2086.9789797046251},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-5475.3358890352029},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-8864.3486334230183},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-12254.017212866158},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-15644.341627366564},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-19035.321876922244},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-22426.957961534274},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-25819.24988120341},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-29212.197635928016},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-32605.801225709787},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-36000.060650547006},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-39394.975910440335},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-42790.547005391032},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-46186.773935396996},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-49583.656700460153},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AV$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-52981.195300578715},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AW$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-56379.389735753582},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AX$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-59778.240005985514},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AY$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-63177.746111273031},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(AZ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-66577.908051616643},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-69978.725827017523},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-73380.199437473755},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-76782.328882987174},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-80185.114163555903},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-83588.555279181106},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-86992.652229863248},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-90397.405015601005},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-93802.81363639576},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-97208.878092246057},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-100615.5983831526},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-104022.9745091162},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-107431.00647013533},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-110839.69426621149},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-114249.03789734318},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-117659.03736353105},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-121069.69266477611},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-124481.00380107659},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-127892.97077243423},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-131305.59357884718},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-134718.87222031661},{"$f":"OFFSET(S_eCO2_Sum!$AD$10,MATCH(BU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":-138132.80669684301}]
[]
[]
[null,"The following tables are for emissions by scope:"]
[]
[]
[null,"Scope 1",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,{"$f":"IF(P_Sum!$B10=0,0,P_Sum!$B10)","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=C$89,(P_Sum!$C10+P_Sum!$D10)>C$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=D$89,(P_Sum!$C10+P_Sum!$D10)>D$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=E$89,(P_Sum!$C10+P_Sum!$D10)>E$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=F$89,(P_Sum!$C10+P_Sum!$D10)>F$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=G$89,(P_Sum!$C10+P_Sum!$D10)>G$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=H$89,(P_Sum!$C10+P_Sum!$D10)>H$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=I$89,(P_Sum!$C10+P_Sum!$D10)>I$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=J$89,(P_Sum!$C10+P_Sum!$D10)>J$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=K$89,(P_Sum!$C10+P_Sum!$D10)>K$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=L$89,(P_Sum!$C10+P_Sum!$D10)>L$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=M$89,(P_Sum!$C10+P_Sum!$D10)>M$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=N$89,(P_Sum!$C10+P_Sum!$D10)>N$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=O$89,(P_Sum!$C10+P_Sum!$D10)>O$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=P$89,(P_Sum!$C10+P_Sum!$D10)>P$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=Q$89,(P_Sum!$C10+P_Sum!$D10)>Q$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=R$89,(P_Sum!$C10+P_Sum!$D10)>R$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=S$89,(P_Sum!$C10+P_Sum!$D10)>S$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=T$89,(P_Sum!$C10+P_Sum!$D10)>T$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=U$89,(P_Sum!$C10+P_Sum!$D10)>U$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=V$89,(P_Sum!$C10+P_Sum!$D10)>V$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=W$89,(P_Sum!$C10+P_Sum!$D10)>W$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=X$89,(P_Sum!$C10+P_Sum!$D10)>X$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=Y$89,(P_Sum!$C10+P_Sum!$D10)>Y$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=Z$89,(P_Sum!$C10+P_Sum!$D10)>Z$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AA$89,(P_Sum!$C10+P_Sum!$D10)>AA$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AB$89,(P_Sum!$C10+P_Sum!$D10)>AB$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AC$89,(P_Sum!$C10+P_Sum!$D10)>AC$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AD$89,(P_Sum!$C10+P_Sum!$D10)>AD$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AE$89,(P_Sum!$C10+P_Sum!$D10)>AE$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AF$89,(P_Sum!$C10+P_Sum!$D10)>AF$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AG$89,(P_Sum!$C10+P_Sum!$D10)>AG$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AH$89,(P_Sum!$C10+P_Sum!$D10)>AH$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AI$89,(P_Sum!$C10+P_Sum!$D10)>AI$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AJ$89,(P_Sum!$C10+P_Sum!$D10)>AJ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AK$89,(P_Sum!$C10+P_Sum!$D10)>AK$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AL$89,(P_Sum!$C10+P_Sum!$D10)>AL$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AM$89,(P_Sum!$C10+P_Sum!$D10)>AM$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AN$89,(P_Sum!$C10+P_Sum!$D10)>AN$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AO$89,(P_Sum!$C10+P_Sum!$D10)>AO$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AP$89,(P_Sum!$C10+P_Sum!$D10)>AP$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AQ$89,(P_Sum!$C10+P_Sum!$D10)>AQ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AR$89,(P_Sum!$C10+P_Sum!$D10)>AR$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AS$89,(P_Sum!$C10+P_Sum!$D10)>AS$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AT$89,(P_Sum!$C10+P_Sum!$D10)>AT$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AU$89,(P_Sum!$C10+P_Sum!$D10)>AU$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AV$89,(P_Sum!$C10+P_Sum!$D10)>AV$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AW$89,(P_Sum!$C10+P_Sum!$D10)>AW$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AX$89,(P_Sum!$C10+P_Sum!$D10)>AX$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AY$89,(P_Sum!$C10+P_Sum!$D10)>AY$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=AZ$89,(P_Sum!$C10+P_Sum!$D10)>AZ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BA$89,(P_Sum!$C10+P_Sum!$D10)>BA$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BB$89,(P_Sum!$C10+P_Sum!$D10)>BB$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BC$89,(P_Sum!$C10+P_Sum!$D10)>BC$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BD$89,(P_Sum!$C10+P_Sum!$D10)>BD$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BE$89,(P_Sum!$C10+P_Sum!$D10)>BE$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BF$89,(P_Sum!$C10+P_Sum!$D10)>BF$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BG$89,(P_Sum!$C10+P_Sum!$D10)>BG$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BH$89,(P_Sum!$C10+P_Sum!$D10)>BH$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BI$89,(P_Sum!$C10+P_Sum!$D10)>BI$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BJ$89,(P_Sum!$C10+P_Sum!$D10)>BJ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BK$89,(P_Sum!$C10+P_Sum!$D10)>BK$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BL$89,(P_Sum!$C10+P_Sum!$D10)>BL$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BM$89,(P_Sum!$C10+P_Sum!$D10)>BM$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BN$89,(P_Sum!$C10+P_Sum!$D10)>BN$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BO$89,(P_Sum!$C10+P_Sum!$D10)>BO$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BP$89,(P_Sum!$C10+P_Sum!$D10)>BP$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BQ$89,(P_Sum!$C10+P_Sum!$D10)>BQ$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BR$89,(P_Sum!$C10+P_Sum!$D10)>BR$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BS$89,(P_Sum!$C10+P_Sum!$D10)>BS$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BT$89,(P_Sum!$C10+P_Sum!$D10)>BT$89),P_Sum!$AD10,0))","v":0},{"$f":"IF($B90=\"\",0,IF(AND(P_Sum!$C10<=BU$89,(P_Sum!$C10+P_Sum!$D10)>BU$89),P_Sum!$AD10,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B11=0,0,P_Sum!$B11)","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=C$89,(P_Sum!$C11+P_Sum!$D11)>C$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=D$89,(P_Sum!$C11+P_Sum!$D11)>D$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=E$89,(P_Sum!$C11+P_Sum!$D11)>E$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=F$89,(P_Sum!$C11+P_Sum!$D11)>F$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=G$89,(P_Sum!$C11+P_Sum!$D11)>G$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=H$89,(P_Sum!$C11+P_Sum!$D11)>H$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=I$89,(P_Sum!$C11+P_Sum!$D11)>I$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=J$89,(P_Sum!$C11+P_Sum!$D11)>J$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=K$89,(P_Sum!$C11+P_Sum!$D11)>K$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=L$89,(P_Sum!$C11+P_Sum!$D11)>L$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=M$89,(P_Sum!$C11+P_Sum!$D11)>M$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=N$89,(P_Sum!$C11+P_Sum!$D11)>N$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=O$89,(P_Sum!$C11+P_Sum!$D11)>O$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=P$89,(P_Sum!$C11+P_Sum!$D11)>P$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=Q$89,(P_Sum!$C11+P_Sum!$D11)>Q$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=R$89,(P_Sum!$C11+P_Sum!$D11)>R$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=S$89,(P_Sum!$C11+P_Sum!$D11)>S$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=T$89,(P_Sum!$C11+P_Sum!$D11)>T$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=U$89,(P_Sum!$C11+P_Sum!$D11)>U$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=V$89,(P_Sum!$C11+P_Sum!$D11)>V$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=W$89,(P_Sum!$C11+P_Sum!$D11)>W$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=X$89,(P_Sum!$C11+P_Sum!$D11)>X$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=Y$89,(P_Sum!$C11+P_Sum!$D11)>Y$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=Z$89,(P_Sum!$C11+P_Sum!$D11)>Z$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AA$89,(P_Sum!$C11+P_Sum!$D11)>AA$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AB$89,(P_Sum!$C11+P_Sum!$D11)>AB$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AC$89,(P_Sum!$C11+P_Sum!$D11)>AC$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AD$89,(P_Sum!$C11+P_Sum!$D11)>AD$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AE$89,(P_Sum!$C11+P_Sum!$D11)>AE$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AF$89,(P_Sum!$C11+P_Sum!$D11)>AF$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AG$89,(P_Sum!$C11+P_Sum!$D11)>AG$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AH$89,(P_Sum!$C11+P_Sum!$D11)>AH$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AI$89,(P_Sum!$C11+P_Sum!$D11)>AI$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AJ$89,(P_Sum!$C11+P_Sum!$D11)>AJ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AK$89,(P_Sum!$C11+P_Sum!$D11)>AK$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AL$89,(P_Sum!$C11+P_Sum!$D11)>AL$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AM$89,(P_Sum!$C11+P_Sum!$D11)>AM$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AN$89,(P_Sum!$C11+P_Sum!$D11)>AN$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AO$89,(P_Sum!$C11+P_Sum!$D11)>AO$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AP$89,(P_Sum!$C11+P_Sum!$D11)>AP$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AQ$89,(P_Sum!$C11+P_Sum!$D11)>AQ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AR$89,(P_Sum!$C11+P_Sum!$D11)>AR$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AS$89,(P_Sum!$C11+P_Sum!$D11)>AS$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AT$89,(P_Sum!$C11+P_Sum!$D11)>AT$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AU$89,(P_Sum!$C11+P_Sum!$D11)>AU$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AV$89,(P_Sum!$C11+P_Sum!$D11)>AV$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AW$89,(P_Sum!$C11+P_Sum!$D11)>AW$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AX$89,(P_Sum!$C11+P_Sum!$D11)>AX$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AY$89,(P_Sum!$C11+P_Sum!$D11)>AY$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=AZ$89,(P_Sum!$C11+P_Sum!$D11)>AZ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BA$89,(P_Sum!$C11+P_Sum!$D11)>BA$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BB$89,(P_Sum!$C11+P_Sum!$D11)>BB$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BC$89,(P_Sum!$C11+P_Sum!$D11)>BC$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BD$89,(P_Sum!$C11+P_Sum!$D11)>BD$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BE$89,(P_Sum!$C11+P_Sum!$D11)>BE$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BF$89,(P_Sum!$C11+P_Sum!$D11)>BF$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BG$89,(P_Sum!$C11+P_Sum!$D11)>BG$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BH$89,(P_Sum!$C11+P_Sum!$D11)>BH$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BI$89,(P_Sum!$C11+P_Sum!$D11)>BI$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BJ$89,(P_Sum!$C11+P_Sum!$D11)>BJ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BK$89,(P_Sum!$C11+P_Sum!$D11)>BK$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BL$89,(P_Sum!$C11+P_Sum!$D11)>BL$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BM$89,(P_Sum!$C11+P_Sum!$D11)>BM$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BN$89,(P_Sum!$C11+P_Sum!$D11)>BN$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BO$89,(P_Sum!$C11+P_Sum!$D11)>BO$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BP$89,(P_Sum!$C11+P_Sum!$D11)>BP$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BQ$89,(P_Sum!$C11+P_Sum!$D11)>BQ$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BR$89,(P_Sum!$C11+P_Sum!$D11)>BR$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BS$89,(P_Sum!$C11+P_Sum!$D11)>BS$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BT$89,(P_Sum!$C11+P_Sum!$D11)>BT$89),P_Sum!$AD11,0))","v":0},{"$f":"IF($B91=\"\",0,IF(AND(P_Sum!$C11<=BU$89,(P_Sum!$C11+P_Sum!$D11)>BU$89),P_Sum!$AD11,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B12=0,0,P_Sum!$B12)","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=C$89,(P_Sum!$C12+P_Sum!$D12)>C$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=D$89,(P_Sum!$C12+P_Sum!$D12)>D$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=E$89,(P_Sum!$C12+P_Sum!$D12)>E$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=F$89,(P_Sum!$C12+P_Sum!$D12)>F$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=G$89,(P_Sum!$C12+P_Sum!$D12)>G$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=H$89,(P_Sum!$C12+P_Sum!$D12)>H$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=I$89,(P_Sum!$C12+P_Sum!$D12)>I$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=J$89,(P_Sum!$C12+P_Sum!$D12)>J$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=K$89,(P_Sum!$C12+P_Sum!$D12)>K$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=L$89,(P_Sum!$C12+P_Sum!$D12)>L$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=M$89,(P_Sum!$C12+P_Sum!$D12)>M$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=N$89,(P_Sum!$C12+P_Sum!$D12)>N$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=O$89,(P_Sum!$C12+P_Sum!$D12)>O$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=P$89,(P_Sum!$C12+P_Sum!$D12)>P$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=Q$89,(P_Sum!$C12+P_Sum!$D12)>Q$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=R$89,(P_Sum!$C12+P_Sum!$D12)>R$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=S$89,(P_Sum!$C12+P_Sum!$D12)>S$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=T$89,(P_Sum!$C12+P_Sum!$D12)>T$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=U$89,(P_Sum!$C12+P_Sum!$D12)>U$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=V$89,(P_Sum!$C12+P_Sum!$D12)>V$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=W$89,(P_Sum!$C12+P_Sum!$D12)>W$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=X$89,(P_Sum!$C12+P_Sum!$D12)>X$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=Y$89,(P_Sum!$C12+P_Sum!$D12)>Y$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=Z$89,(P_Sum!$C12+P_Sum!$D12)>Z$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AA$89,(P_Sum!$C12+P_Sum!$D12)>AA$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AB$89,(P_Sum!$C12+P_Sum!$D12)>AB$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AC$89,(P_Sum!$C12+P_Sum!$D12)>AC$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AD$89,(P_Sum!$C12+P_Sum!$D12)>AD$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AE$89,(P_Sum!$C12+P_Sum!$D12)>AE$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AF$89,(P_Sum!$C12+P_Sum!$D12)>AF$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AG$89,(P_Sum!$C12+P_Sum!$D12)>AG$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AH$89,(P_Sum!$C12+P_Sum!$D12)>AH$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AI$89,(P_Sum!$C12+P_Sum!$D12)>AI$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AJ$89,(P_Sum!$C12+P_Sum!$D12)>AJ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AK$89,(P_Sum!$C12+P_Sum!$D12)>AK$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AL$89,(P_Sum!$C12+P_Sum!$D12)>AL$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AM$89,(P_Sum!$C12+P_Sum!$D12)>AM$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AN$89,(P_Sum!$C12+P_Sum!$D12)>AN$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AO$89,(P_Sum!$C12+P_Sum!$D12)>AO$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AP$89,(P_Sum!$C12+P_Sum!$D12)>AP$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AQ$89,(P_Sum!$C12+P_Sum!$D12)>AQ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AR$89,(P_Sum!$C12+P_Sum!$D12)>AR$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AS$89,(P_Sum!$C12+P_Sum!$D12)>AS$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AT$89,(P_Sum!$C12+P_Sum!$D12)>AT$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AU$89,(P_Sum!$C12+P_Sum!$D12)>AU$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AV$89,(P_Sum!$C12+P_Sum!$D12)>AV$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AW$89,(P_Sum!$C12+P_Sum!$D12)>AW$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AX$89,(P_Sum!$C12+P_Sum!$D12)>AX$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AY$89,(P_Sum!$C12+P_Sum!$D12)>AY$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=AZ$89,(P_Sum!$C12+P_Sum!$D12)>AZ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BA$89,(P_Sum!$C12+P_Sum!$D12)>BA$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BB$89,(P_Sum!$C12+P_Sum!$D12)>BB$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BC$89,(P_Sum!$C12+P_Sum!$D12)>BC$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BD$89,(P_Sum!$C12+P_Sum!$D12)>BD$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BE$89,(P_Sum!$C12+P_Sum!$D12)>BE$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BF$89,(P_Sum!$C12+P_Sum!$D12)>BF$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BG$89,(P_Sum!$C12+P_Sum!$D12)>BG$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BH$89,(P_Sum!$C12+P_Sum!$D12)>BH$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BI$89,(P_Sum!$C12+P_Sum!$D12)>BI$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BJ$89,(P_Sum!$C12+P_Sum!$D12)>BJ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BK$89,(P_Sum!$C12+P_Sum!$D12)>BK$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BL$89,(P_Sum!$C12+P_Sum!$D12)>BL$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BM$89,(P_Sum!$C12+P_Sum!$D12)>BM$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BN$89,(P_Sum!$C12+P_Sum!$D12)>BN$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BO$89,(P_Sum!$C12+P_Sum!$D12)>BO$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BP$89,(P_Sum!$C12+P_Sum!$D12)>BP$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BQ$89,(P_Sum!$C12+P_Sum!$D12)>BQ$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BR$89,(P_Sum!$C12+P_Sum!$D12)>BR$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BS$89,(P_Sum!$C12+P_Sum!$D12)>BS$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BT$89,(P_Sum!$C12+P_Sum!$D12)>BT$89),P_Sum!$AD12,0))","v":0},{"$f":"IF($B92=\"\",0,IF(AND(P_Sum!$C12<=BU$89,(P_Sum!$C12+P_Sum!$D12)>BU$89),P_Sum!$AD12,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B13=0,0,P_Sum!$B13)","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=C$89,(P_Sum!$C13+P_Sum!$D13)>C$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=D$89,(P_Sum!$C13+P_Sum!$D13)>D$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=E$89,(P_Sum!$C13+P_Sum!$D13)>E$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=F$89,(P_Sum!$C13+P_Sum!$D13)>F$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=G$89,(P_Sum!$C13+P_Sum!$D13)>G$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=H$89,(P_Sum!$C13+P_Sum!$D13)>H$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=I$89,(P_Sum!$C13+P_Sum!$D13)>I$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=J$89,(P_Sum!$C13+P_Sum!$D13)>J$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=K$89,(P_Sum!$C13+P_Sum!$D13)>K$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=L$89,(P_Sum!$C13+P_Sum!$D13)>L$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=M$89,(P_Sum!$C13+P_Sum!$D13)>M$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=N$89,(P_Sum!$C13+P_Sum!$D13)>N$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=O$89,(P_Sum!$C13+P_Sum!$D13)>O$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=P$89,(P_Sum!$C13+P_Sum!$D13)>P$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=Q$89,(P_Sum!$C13+P_Sum!$D13)>Q$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=R$89,(P_Sum!$C13+P_Sum!$D13)>R$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=S$89,(P_Sum!$C13+P_Sum!$D13)>S$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=T$89,(P_Sum!$C13+P_Sum!$D13)>T$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=U$89,(P_Sum!$C13+P_Sum!$D13)>U$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=V$89,(P_Sum!$C13+P_Sum!$D13)>V$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=W$89,(P_Sum!$C13+P_Sum!$D13)>W$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=X$89,(P_Sum!$C13+P_Sum!$D13)>X$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=Y$89,(P_Sum!$C13+P_Sum!$D13)>Y$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=Z$89,(P_Sum!$C13+P_Sum!$D13)>Z$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AA$89,(P_Sum!$C13+P_Sum!$D13)>AA$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AB$89,(P_Sum!$C13+P_Sum!$D13)>AB$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AC$89,(P_Sum!$C13+P_Sum!$D13)>AC$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AD$89,(P_Sum!$C13+P_Sum!$D13)>AD$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AE$89,(P_Sum!$C13+P_Sum!$D13)>AE$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AF$89,(P_Sum!$C13+P_Sum!$D13)>AF$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AG$89,(P_Sum!$C13+P_Sum!$D13)>AG$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AH$89,(P_Sum!$C13+P_Sum!$D13)>AH$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AI$89,(P_Sum!$C13+P_Sum!$D13)>AI$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AJ$89,(P_Sum!$C13+P_Sum!$D13)>AJ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AK$89,(P_Sum!$C13+P_Sum!$D13)>AK$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AL$89,(P_Sum!$C13+P_Sum!$D13)>AL$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AM$89,(P_Sum!$C13+P_Sum!$D13)>AM$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AN$89,(P_Sum!$C13+P_Sum!$D13)>AN$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AO$89,(P_Sum!$C13+P_Sum!$D13)>AO$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AP$89,(P_Sum!$C13+P_Sum!$D13)>AP$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AQ$89,(P_Sum!$C13+P_Sum!$D13)>AQ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AR$89,(P_Sum!$C13+P_Sum!$D13)>AR$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AS$89,(P_Sum!$C13+P_Sum!$D13)>AS$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AT$89,(P_Sum!$C13+P_Sum!$D13)>AT$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AU$89,(P_Sum!$C13+P_Sum!$D13)>AU$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AV$89,(P_Sum!$C13+P_Sum!$D13)>AV$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AW$89,(P_Sum!$C13+P_Sum!$D13)>AW$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AX$89,(P_Sum!$C13+P_Sum!$D13)>AX$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AY$89,(P_Sum!$C13+P_Sum!$D13)>AY$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=AZ$89,(P_Sum!$C13+P_Sum!$D13)>AZ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BA$89,(P_Sum!$C13+P_Sum!$D13)>BA$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BB$89,(P_Sum!$C13+P_Sum!$D13)>BB$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BC$89,(P_Sum!$C13+P_Sum!$D13)>BC$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BD$89,(P_Sum!$C13+P_Sum!$D13)>BD$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BE$89,(P_Sum!$C13+P_Sum!$D13)>BE$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BF$89,(P_Sum!$C13+P_Sum!$D13)>BF$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BG$89,(P_Sum!$C13+P_Sum!$D13)>BG$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BH$89,(P_Sum!$C13+P_Sum!$D13)>BH$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BI$89,(P_Sum!$C13+P_Sum!$D13)>BI$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BJ$89,(P_Sum!$C13+P_Sum!$D13)>BJ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BK$89,(P_Sum!$C13+P_Sum!$D13)>BK$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BL$89,(P_Sum!$C13+P_Sum!$D13)>BL$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BM$89,(P_Sum!$C13+P_Sum!$D13)>BM$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BN$89,(P_Sum!$C13+P_Sum!$D13)>BN$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BO$89,(P_Sum!$C13+P_Sum!$D13)>BO$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BP$89,(P_Sum!$C13+P_Sum!$D13)>BP$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BQ$89,(P_Sum!$C13+P_Sum!$D13)>BQ$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BR$89,(P_Sum!$C13+P_Sum!$D13)>BR$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BS$89,(P_Sum!$C13+P_Sum!$D13)>BS$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BT$89,(P_Sum!$C13+P_Sum!$D13)>BT$89),P_Sum!$AD13,0))","v":0},{"$f":"IF($B93=\"\",0,IF(AND(P_Sum!$C13<=BU$89,(P_Sum!$C13+P_Sum!$D13)>BU$89),P_Sum!$AD13,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B14=0,0,P_Sum!$B14)","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=C$89,(P_Sum!$C14+P_Sum!$D14)>C$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=D$89,(P_Sum!$C14+P_Sum!$D14)>D$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=E$89,(P_Sum!$C14+P_Sum!$D14)>E$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=F$89,(P_Sum!$C14+P_Sum!$D14)>F$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=G$89,(P_Sum!$C14+P_Sum!$D14)>G$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=H$89,(P_Sum!$C14+P_Sum!$D14)>H$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=I$89,(P_Sum!$C14+P_Sum!$D14)>I$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=J$89,(P_Sum!$C14+P_Sum!$D14)>J$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=K$89,(P_Sum!$C14+P_Sum!$D14)>K$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=L$89,(P_Sum!$C14+P_Sum!$D14)>L$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=M$89,(P_Sum!$C14+P_Sum!$D14)>M$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=N$89,(P_Sum!$C14+P_Sum!$D14)>N$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=O$89,(P_Sum!$C14+P_Sum!$D14)>O$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=P$89,(P_Sum!$C14+P_Sum!$D14)>P$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=Q$89,(P_Sum!$C14+P_Sum!$D14)>Q$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=R$89,(P_Sum!$C14+P_Sum!$D14)>R$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=S$89,(P_Sum!$C14+P_Sum!$D14)>S$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=T$89,(P_Sum!$C14+P_Sum!$D14)>T$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=U$89,(P_Sum!$C14+P_Sum!$D14)>U$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=V$89,(P_Sum!$C14+P_Sum!$D14)>V$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=W$89,(P_Sum!$C14+P_Sum!$D14)>W$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=X$89,(P_Sum!$C14+P_Sum!$D14)>X$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=Y$89,(P_Sum!$C14+P_Sum!$D14)>Y$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=Z$89,(P_Sum!$C14+P_Sum!$D14)>Z$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AA$89,(P_Sum!$C14+P_Sum!$D14)>AA$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AB$89,(P_Sum!$C14+P_Sum!$D14)>AB$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AC$89,(P_Sum!$C14+P_Sum!$D14)>AC$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AD$89,(P_Sum!$C14+P_Sum!$D14)>AD$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AE$89,(P_Sum!$C14+P_Sum!$D14)>AE$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AF$89,(P_Sum!$C14+P_Sum!$D14)>AF$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AG$89,(P_Sum!$C14+P_Sum!$D14)>AG$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AH$89,(P_Sum!$C14+P_Sum!$D14)>AH$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AI$89,(P_Sum!$C14+P_Sum!$D14)>AI$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AJ$89,(P_Sum!$C14+P_Sum!$D14)>AJ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AK$89,(P_Sum!$C14+P_Sum!$D14)>AK$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AL$89,(P_Sum!$C14+P_Sum!$D14)>AL$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AM$89,(P_Sum!$C14+P_Sum!$D14)>AM$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AN$89,(P_Sum!$C14+P_Sum!$D14)>AN$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AO$89,(P_Sum!$C14+P_Sum!$D14)>AO$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AP$89,(P_Sum!$C14+P_Sum!$D14)>AP$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AQ$89,(P_Sum!$C14+P_Sum!$D14)>AQ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AR$89,(P_Sum!$C14+P_Sum!$D14)>AR$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AS$89,(P_Sum!$C14+P_Sum!$D14)>AS$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AT$89,(P_Sum!$C14+P_Sum!$D14)>AT$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AU$89,(P_Sum!$C14+P_Sum!$D14)>AU$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AV$89,(P_Sum!$C14+P_Sum!$D14)>AV$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AW$89,(P_Sum!$C14+P_Sum!$D14)>AW$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AX$89,(P_Sum!$C14+P_Sum!$D14)>AX$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AY$89,(P_Sum!$C14+P_Sum!$D14)>AY$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=AZ$89,(P_Sum!$C14+P_Sum!$D14)>AZ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BA$89,(P_Sum!$C14+P_Sum!$D14)>BA$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BB$89,(P_Sum!$C14+P_Sum!$D14)>BB$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BC$89,(P_Sum!$C14+P_Sum!$D14)>BC$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BD$89,(P_Sum!$C14+P_Sum!$D14)>BD$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BE$89,(P_Sum!$C14+P_Sum!$D14)>BE$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BF$89,(P_Sum!$C14+P_Sum!$D14)>BF$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BG$89,(P_Sum!$C14+P_Sum!$D14)>BG$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BH$89,(P_Sum!$C14+P_Sum!$D14)>BH$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BI$89,(P_Sum!$C14+P_Sum!$D14)>BI$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BJ$89,(P_Sum!$C14+P_Sum!$D14)>BJ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BK$89,(P_Sum!$C14+P_Sum!$D14)>BK$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BL$89,(P_Sum!$C14+P_Sum!$D14)>BL$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BM$89,(P_Sum!$C14+P_Sum!$D14)>BM$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BN$89,(P_Sum!$C14+P_Sum!$D14)>BN$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BO$89,(P_Sum!$C14+P_Sum!$D14)>BO$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BP$89,(P_Sum!$C14+P_Sum!$D14)>BP$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BQ$89,(P_Sum!$C14+P_Sum!$D14)>BQ$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BR$89,(P_Sum!$C14+P_Sum!$D14)>BR$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BS$89,(P_Sum!$C14+P_Sum!$D14)>BS$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BT$89,(P_Sum!$C14+P_Sum!$D14)>BT$89),P_Sum!$AD14,0))","v":0},{"$f":"IF($B94=\"\",0,IF(AND(P_Sum!$C14<=BU$89,(P_Sum!$C14+P_Sum!$D14)>BU$89),P_Sum!$AD14,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B15=0,0,P_Sum!$B15)","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=C$89,(P_Sum!$C15+P_Sum!$D15)>C$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=D$89,(P_Sum!$C15+P_Sum!$D15)>D$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=E$89,(P_Sum!$C15+P_Sum!$D15)>E$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=F$89,(P_Sum!$C15+P_Sum!$D15)>F$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=G$89,(P_Sum!$C15+P_Sum!$D15)>G$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=H$89,(P_Sum!$C15+P_Sum!$D15)>H$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=I$89,(P_Sum!$C15+P_Sum!$D15)>I$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=J$89,(P_Sum!$C15+P_Sum!$D15)>J$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=K$89,(P_Sum!$C15+P_Sum!$D15)>K$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=L$89,(P_Sum!$C15+P_Sum!$D15)>L$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=M$89,(P_Sum!$C15+P_Sum!$D15)>M$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=N$89,(P_Sum!$C15+P_Sum!$D15)>N$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=O$89,(P_Sum!$C15+P_Sum!$D15)>O$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=P$89,(P_Sum!$C15+P_Sum!$D15)>P$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=Q$89,(P_Sum!$C15+P_Sum!$D15)>Q$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=R$89,(P_Sum!$C15+P_Sum!$D15)>R$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=S$89,(P_Sum!$C15+P_Sum!$D15)>S$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=T$89,(P_Sum!$C15+P_Sum!$D15)>T$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=U$89,(P_Sum!$C15+P_Sum!$D15)>U$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=V$89,(P_Sum!$C15+P_Sum!$D15)>V$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=W$89,(P_Sum!$C15+P_Sum!$D15)>W$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=X$89,(P_Sum!$C15+P_Sum!$D15)>X$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=Y$89,(P_Sum!$C15+P_Sum!$D15)>Y$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=Z$89,(P_Sum!$C15+P_Sum!$D15)>Z$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AA$89,(P_Sum!$C15+P_Sum!$D15)>AA$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AB$89,(P_Sum!$C15+P_Sum!$D15)>AB$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AC$89,(P_Sum!$C15+P_Sum!$D15)>AC$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AD$89,(P_Sum!$C15+P_Sum!$D15)>AD$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AE$89,(P_Sum!$C15+P_Sum!$D15)>AE$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AF$89,(P_Sum!$C15+P_Sum!$D15)>AF$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AG$89,(P_Sum!$C15+P_Sum!$D15)>AG$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AH$89,(P_Sum!$C15+P_Sum!$D15)>AH$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AI$89,(P_Sum!$C15+P_Sum!$D15)>AI$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AJ$89,(P_Sum!$C15+P_Sum!$D15)>AJ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AK$89,(P_Sum!$C15+P_Sum!$D15)>AK$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AL$89,(P_Sum!$C15+P_Sum!$D15)>AL$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AM$89,(P_Sum!$C15+P_Sum!$D15)>AM$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AN$89,(P_Sum!$C15+P_Sum!$D15)>AN$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AO$89,(P_Sum!$C15+P_Sum!$D15)>AO$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AP$89,(P_Sum!$C15+P_Sum!$D15)>AP$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AQ$89,(P_Sum!$C15+P_Sum!$D15)>AQ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AR$89,(P_Sum!$C15+P_Sum!$D15)>AR$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AS$89,(P_Sum!$C15+P_Sum!$D15)>AS$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AT$89,(P_Sum!$C15+P_Sum!$D15)>AT$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AU$89,(P_Sum!$C15+P_Sum!$D15)>AU$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AV$89,(P_Sum!$C15+P_Sum!$D15)>AV$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AW$89,(P_Sum!$C15+P_Sum!$D15)>AW$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AX$89,(P_Sum!$C15+P_Sum!$D15)>AX$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AY$89,(P_Sum!$C15+P_Sum!$D15)>AY$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=AZ$89,(P_Sum!$C15+P_Sum!$D15)>AZ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BA$89,(P_Sum!$C15+P_Sum!$D15)>BA$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BB$89,(P_Sum!$C15+P_Sum!$D15)>BB$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BC$89,(P_Sum!$C15+P_Sum!$D15)>BC$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BD$89,(P_Sum!$C15+P_Sum!$D15)>BD$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BE$89,(P_Sum!$C15+P_Sum!$D15)>BE$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BF$89,(P_Sum!$C15+P_Sum!$D15)>BF$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BG$89,(P_Sum!$C15+P_Sum!$D15)>BG$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BH$89,(P_Sum!$C15+P_Sum!$D15)>BH$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BI$89,(P_Sum!$C15+P_Sum!$D15)>BI$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BJ$89,(P_Sum!$C15+P_Sum!$D15)>BJ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BK$89,(P_Sum!$C15+P_Sum!$D15)>BK$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BL$89,(P_Sum!$C15+P_Sum!$D15)>BL$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BM$89,(P_Sum!$C15+P_Sum!$D15)>BM$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BN$89,(P_Sum!$C15+P_Sum!$D15)>BN$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BO$89,(P_Sum!$C15+P_Sum!$D15)>BO$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BP$89,(P_Sum!$C15+P_Sum!$D15)>BP$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BQ$89,(P_Sum!$C15+P_Sum!$D15)>BQ$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BR$89,(P_Sum!$C15+P_Sum!$D15)>BR$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BS$89,(P_Sum!$C15+P_Sum!$D15)>BS$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BT$89,(P_Sum!$C15+P_Sum!$D15)>BT$89),P_Sum!$AD15,0))","v":0},{"$f":"IF($B95=\"\",0,IF(AND(P_Sum!$C15<=BU$89,(P_Sum!$C15+P_Sum!$D15)>BU$89),P_Sum!$AD15,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B16=0,0,P_Sum!$B16)","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=C$89,(P_Sum!$C16+P_Sum!$D16)>C$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=D$89,(P_Sum!$C16+P_Sum!$D16)>D$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=E$89,(P_Sum!$C16+P_Sum!$D16)>E$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=F$89,(P_Sum!$C16+P_Sum!$D16)>F$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=G$89,(P_Sum!$C16+P_Sum!$D16)>G$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=H$89,(P_Sum!$C16+P_Sum!$D16)>H$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=I$89,(P_Sum!$C16+P_Sum!$D16)>I$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=J$89,(P_Sum!$C16+P_Sum!$D16)>J$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=K$89,(P_Sum!$C16+P_Sum!$D16)>K$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=L$89,(P_Sum!$C16+P_Sum!$D16)>L$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=M$89,(P_Sum!$C16+P_Sum!$D16)>M$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=N$89,(P_Sum!$C16+P_Sum!$D16)>N$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=O$89,(P_Sum!$C16+P_Sum!$D16)>O$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=P$89,(P_Sum!$C16+P_Sum!$D16)>P$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=Q$89,(P_Sum!$C16+P_Sum!$D16)>Q$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=R$89,(P_Sum!$C16+P_Sum!$D16)>R$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=S$89,(P_Sum!$C16+P_Sum!$D16)>S$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=T$89,(P_Sum!$C16+P_Sum!$D16)>T$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=U$89,(P_Sum!$C16+P_Sum!$D16)>U$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=V$89,(P_Sum!$C16+P_Sum!$D16)>V$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=W$89,(P_Sum!$C16+P_Sum!$D16)>W$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=X$89,(P_Sum!$C16+P_Sum!$D16)>X$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=Y$89,(P_Sum!$C16+P_Sum!$D16)>Y$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=Z$89,(P_Sum!$C16+P_Sum!$D16)>Z$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AA$89,(P_Sum!$C16+P_Sum!$D16)>AA$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AB$89,(P_Sum!$C16+P_Sum!$D16)>AB$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AC$89,(P_Sum!$C16+P_Sum!$D16)>AC$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AD$89,(P_Sum!$C16+P_Sum!$D16)>AD$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AE$89,(P_Sum!$C16+P_Sum!$D16)>AE$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AF$89,(P_Sum!$C16+P_Sum!$D16)>AF$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AG$89,(P_Sum!$C16+P_Sum!$D16)>AG$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AH$89,(P_Sum!$C16+P_Sum!$D16)>AH$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AI$89,(P_Sum!$C16+P_Sum!$D16)>AI$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AJ$89,(P_Sum!$C16+P_Sum!$D16)>AJ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AK$89,(P_Sum!$C16+P_Sum!$D16)>AK$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AL$89,(P_Sum!$C16+P_Sum!$D16)>AL$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AM$89,(P_Sum!$C16+P_Sum!$D16)>AM$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AN$89,(P_Sum!$C16+P_Sum!$D16)>AN$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AO$89,(P_Sum!$C16+P_Sum!$D16)>AO$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AP$89,(P_Sum!$C16+P_Sum!$D16)>AP$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AQ$89,(P_Sum!$C16+P_Sum!$D16)>AQ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AR$89,(P_Sum!$C16+P_Sum!$D16)>AR$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AS$89,(P_Sum!$C16+P_Sum!$D16)>AS$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AT$89,(P_Sum!$C16+P_Sum!$D16)>AT$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AU$89,(P_Sum!$C16+P_Sum!$D16)>AU$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AV$89,(P_Sum!$C16+P_Sum!$D16)>AV$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AW$89,(P_Sum!$C16+P_Sum!$D16)>AW$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AX$89,(P_Sum!$C16+P_Sum!$D16)>AX$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AY$89,(P_Sum!$C16+P_Sum!$D16)>AY$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=AZ$89,(P_Sum!$C16+P_Sum!$D16)>AZ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BA$89,(P_Sum!$C16+P_Sum!$D16)>BA$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BB$89,(P_Sum!$C16+P_Sum!$D16)>BB$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BC$89,(P_Sum!$C16+P_Sum!$D16)>BC$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BD$89,(P_Sum!$C16+P_Sum!$D16)>BD$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BE$89,(P_Sum!$C16+P_Sum!$D16)>BE$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BF$89,(P_Sum!$C16+P_Sum!$D16)>BF$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BG$89,(P_Sum!$C16+P_Sum!$D16)>BG$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BH$89,(P_Sum!$C16+P_Sum!$D16)>BH$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BI$89,(P_Sum!$C16+P_Sum!$D16)>BI$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BJ$89,(P_Sum!$C16+P_Sum!$D16)>BJ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BK$89,(P_Sum!$C16+P_Sum!$D16)>BK$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BL$89,(P_Sum!$C16+P_Sum!$D16)>BL$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BM$89,(P_Sum!$C16+P_Sum!$D16)>BM$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BN$89,(P_Sum!$C16+P_Sum!$D16)>BN$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BO$89,(P_Sum!$C16+P_Sum!$D16)>BO$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BP$89,(P_Sum!$C16+P_Sum!$D16)>BP$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BQ$89,(P_Sum!$C16+P_Sum!$D16)>BQ$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BR$89,(P_Sum!$C16+P_Sum!$D16)>BR$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BS$89,(P_Sum!$C16+P_Sum!$D16)>BS$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BT$89,(P_Sum!$C16+P_Sum!$D16)>BT$89),P_Sum!$AD16,0))","v":0},{"$f":"IF($B96=\"\",0,IF(AND(P_Sum!$C16<=BU$89,(P_Sum!$C16+P_Sum!$D16)>BU$89),P_Sum!$AD16,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B17=0,0,P_Sum!$B17)","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=C$89,(P_Sum!$C17+P_Sum!$D17)>C$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=D$89,(P_Sum!$C17+P_Sum!$D17)>D$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=E$89,(P_Sum!$C17+P_Sum!$D17)>E$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=F$89,(P_Sum!$C17+P_Sum!$D17)>F$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=G$89,(P_Sum!$C17+P_Sum!$D17)>G$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=H$89,(P_Sum!$C17+P_Sum!$D17)>H$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=I$89,(P_Sum!$C17+P_Sum!$D17)>I$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=J$89,(P_Sum!$C17+P_Sum!$D17)>J$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=K$89,(P_Sum!$C17+P_Sum!$D17)>K$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=L$89,(P_Sum!$C17+P_Sum!$D17)>L$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=M$89,(P_Sum!$C17+P_Sum!$D17)>M$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=N$89,(P_Sum!$C17+P_Sum!$D17)>N$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=O$89,(P_Sum!$C17+P_Sum!$D17)>O$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=P$89,(P_Sum!$C17+P_Sum!$D17)>P$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=Q$89,(P_Sum!$C17+P_Sum!$D17)>Q$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=R$89,(P_Sum!$C17+P_Sum!$D17)>R$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=S$89,(P_Sum!$C17+P_Sum!$D17)>S$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=T$89,(P_Sum!$C17+P_Sum!$D17)>T$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=U$89,(P_Sum!$C17+P_Sum!$D17)>U$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=V$89,(P_Sum!$C17+P_Sum!$D17)>V$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=W$89,(P_Sum!$C17+P_Sum!$D17)>W$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=X$89,(P_Sum!$C17+P_Sum!$D17)>X$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=Y$89,(P_Sum!$C17+P_Sum!$D17)>Y$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=Z$89,(P_Sum!$C17+P_Sum!$D17)>Z$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AA$89,(P_Sum!$C17+P_Sum!$D17)>AA$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AB$89,(P_Sum!$C17+P_Sum!$D17)>AB$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AC$89,(P_Sum!$C17+P_Sum!$D17)>AC$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AD$89,(P_Sum!$C17+P_Sum!$D17)>AD$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AE$89,(P_Sum!$C17+P_Sum!$D17)>AE$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AF$89,(P_Sum!$C17+P_Sum!$D17)>AF$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AG$89,(P_Sum!$C17+P_Sum!$D17)>AG$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AH$89,(P_Sum!$C17+P_Sum!$D17)>AH$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AI$89,(P_Sum!$C17+P_Sum!$D17)>AI$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AJ$89,(P_Sum!$C17+P_Sum!$D17)>AJ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AK$89,(P_Sum!$C17+P_Sum!$D17)>AK$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AL$89,(P_Sum!$C17+P_Sum!$D17)>AL$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AM$89,(P_Sum!$C17+P_Sum!$D17)>AM$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AN$89,(P_Sum!$C17+P_Sum!$D17)>AN$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AO$89,(P_Sum!$C17+P_Sum!$D17)>AO$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AP$89,(P_Sum!$C17+P_Sum!$D17)>AP$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AQ$89,(P_Sum!$C17+P_Sum!$D17)>AQ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AR$89,(P_Sum!$C17+P_Sum!$D17)>AR$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AS$89,(P_Sum!$C17+P_Sum!$D17)>AS$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AT$89,(P_Sum!$C17+P_Sum!$D17)>AT$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AU$89,(P_Sum!$C17+P_Sum!$D17)>AU$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AV$89,(P_Sum!$C17+P_Sum!$D17)>AV$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AW$89,(P_Sum!$C17+P_Sum!$D17)>AW$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AX$89,(P_Sum!$C17+P_Sum!$D17)>AX$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AY$89,(P_Sum!$C17+P_Sum!$D17)>AY$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=AZ$89,(P_Sum!$C17+P_Sum!$D17)>AZ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BA$89,(P_Sum!$C17+P_Sum!$D17)>BA$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BB$89,(P_Sum!$C17+P_Sum!$D17)>BB$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BC$89,(P_Sum!$C17+P_Sum!$D17)>BC$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BD$89,(P_Sum!$C17+P_Sum!$D17)>BD$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BE$89,(P_Sum!$C17+P_Sum!$D17)>BE$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BF$89,(P_Sum!$C17+P_Sum!$D17)>BF$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BG$89,(P_Sum!$C17+P_Sum!$D17)>BG$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BH$89,(P_Sum!$C17+P_Sum!$D17)>BH$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BI$89,(P_Sum!$C17+P_Sum!$D17)>BI$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BJ$89,(P_Sum!$C17+P_Sum!$D17)>BJ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BK$89,(P_Sum!$C17+P_Sum!$D17)>BK$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BL$89,(P_Sum!$C17+P_Sum!$D17)>BL$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BM$89,(P_Sum!$C17+P_Sum!$D17)>BM$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BN$89,(P_Sum!$C17+P_Sum!$D17)>BN$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BO$89,(P_Sum!$C17+P_Sum!$D17)>BO$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BP$89,(P_Sum!$C17+P_Sum!$D17)>BP$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BQ$89,(P_Sum!$C17+P_Sum!$D17)>BQ$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BR$89,(P_Sum!$C17+P_Sum!$D17)>BR$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BS$89,(P_Sum!$C17+P_Sum!$D17)>BS$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BT$89,(P_Sum!$C17+P_Sum!$D17)>BT$89),P_Sum!$AD17,0))","v":0},{"$f":"IF($B97=\"\",0,IF(AND(P_Sum!$C17<=BU$89,(P_Sum!$C17+P_Sum!$D17)>BU$89),P_Sum!$AD17,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B18=0,0,P_Sum!$B18)","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=C$89,(P_Sum!$C18+P_Sum!$D18)>C$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=D$89,(P_Sum!$C18+P_Sum!$D18)>D$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=E$89,(P_Sum!$C18+P_Sum!$D18)>E$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=F$89,(P_Sum!$C18+P_Sum!$D18)>F$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=G$89,(P_Sum!$C18+P_Sum!$D18)>G$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=H$89,(P_Sum!$C18+P_Sum!$D18)>H$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=I$89,(P_Sum!$C18+P_Sum!$D18)>I$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=J$89,(P_Sum!$C18+P_Sum!$D18)>J$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=K$89,(P_Sum!$C18+P_Sum!$D18)>K$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=L$89,(P_Sum!$C18+P_Sum!$D18)>L$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=M$89,(P_Sum!$C18+P_Sum!$D18)>M$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=N$89,(P_Sum!$C18+P_Sum!$D18)>N$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=O$89,(P_Sum!$C18+P_Sum!$D18)>O$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=P$89,(P_Sum!$C18+P_Sum!$D18)>P$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=Q$89,(P_Sum!$C18+P_Sum!$D18)>Q$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=R$89,(P_Sum!$C18+P_Sum!$D18)>R$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=S$89,(P_Sum!$C18+P_Sum!$D18)>S$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=T$89,(P_Sum!$C18+P_Sum!$D18)>T$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=U$89,(P_Sum!$C18+P_Sum!$D18)>U$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=V$89,(P_Sum!$C18+P_Sum!$D18)>V$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=W$89,(P_Sum!$C18+P_Sum!$D18)>W$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=X$89,(P_Sum!$C18+P_Sum!$D18)>X$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=Y$89,(P_Sum!$C18+P_Sum!$D18)>Y$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=Z$89,(P_Sum!$C18+P_Sum!$D18)>Z$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AA$89,(P_Sum!$C18+P_Sum!$D18)>AA$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AB$89,(P_Sum!$C18+P_Sum!$D18)>AB$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AC$89,(P_Sum!$C18+P_Sum!$D18)>AC$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AD$89,(P_Sum!$C18+P_Sum!$D18)>AD$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AE$89,(P_Sum!$C18+P_Sum!$D18)>AE$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AF$89,(P_Sum!$C18+P_Sum!$D18)>AF$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AG$89,(P_Sum!$C18+P_Sum!$D18)>AG$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AH$89,(P_Sum!$C18+P_Sum!$D18)>AH$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AI$89,(P_Sum!$C18+P_Sum!$D18)>AI$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AJ$89,(P_Sum!$C18+P_Sum!$D18)>AJ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AK$89,(P_Sum!$C18+P_Sum!$D18)>AK$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AL$89,(P_Sum!$C18+P_Sum!$D18)>AL$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AM$89,(P_Sum!$C18+P_Sum!$D18)>AM$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AN$89,(P_Sum!$C18+P_Sum!$D18)>AN$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AO$89,(P_Sum!$C18+P_Sum!$D18)>AO$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AP$89,(P_Sum!$C18+P_Sum!$D18)>AP$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AQ$89,(P_Sum!$C18+P_Sum!$D18)>AQ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AR$89,(P_Sum!$C18+P_Sum!$D18)>AR$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AS$89,(P_Sum!$C18+P_Sum!$D18)>AS$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AT$89,(P_Sum!$C18+P_Sum!$D18)>AT$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AU$89,(P_Sum!$C18+P_Sum!$D18)>AU$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AV$89,(P_Sum!$C18+P_Sum!$D18)>AV$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AW$89,(P_Sum!$C18+P_Sum!$D18)>AW$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AX$89,(P_Sum!$C18+P_Sum!$D18)>AX$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AY$89,(P_Sum!$C18+P_Sum!$D18)>AY$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=AZ$89,(P_Sum!$C18+P_Sum!$D18)>AZ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BA$89,(P_Sum!$C18+P_Sum!$D18)>BA$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BB$89,(P_Sum!$C18+P_Sum!$D18)>BB$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BC$89,(P_Sum!$C18+P_Sum!$D18)>BC$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BD$89,(P_Sum!$C18+P_Sum!$D18)>BD$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BE$89,(P_Sum!$C18+P_Sum!$D18)>BE$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BF$89,(P_Sum!$C18+P_Sum!$D18)>BF$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BG$89,(P_Sum!$C18+P_Sum!$D18)>BG$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BH$89,(P_Sum!$C18+P_Sum!$D18)>BH$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BI$89,(P_Sum!$C18+P_Sum!$D18)>BI$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BJ$89,(P_Sum!$C18+P_Sum!$D18)>BJ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BK$89,(P_Sum!$C18+P_Sum!$D18)>BK$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BL$89,(P_Sum!$C18+P_Sum!$D18)>BL$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BM$89,(P_Sum!$C18+P_Sum!$D18)>BM$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BN$89,(P_Sum!$C18+P_Sum!$D18)>BN$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BO$89,(P_Sum!$C18+P_Sum!$D18)>BO$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BP$89,(P_Sum!$C18+P_Sum!$D18)>BP$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BQ$89,(P_Sum!$C18+P_Sum!$D18)>BQ$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BR$89,(P_Sum!$C18+P_Sum!$D18)>BR$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BS$89,(P_Sum!$C18+P_Sum!$D18)>BS$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BT$89,(P_Sum!$C18+P_Sum!$D18)>BT$89),P_Sum!$AD18,0))","v":0},{"$f":"IF($B98=\"\",0,IF(AND(P_Sum!$C18<=BU$89,(P_Sum!$C18+P_Sum!$D18)>BU$89),P_Sum!$AD18,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B19=0,0,P_Sum!$B19)","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=C$89,(P_Sum!$C19+P_Sum!$D19)>C$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=D$89,(P_Sum!$C19+P_Sum!$D19)>D$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=E$89,(P_Sum!$C19+P_Sum!$D19)>E$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=F$89,(P_Sum!$C19+P_Sum!$D19)>F$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=G$89,(P_Sum!$C19+P_Sum!$D19)>G$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=H$89,(P_Sum!$C19+P_Sum!$D19)>H$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=I$89,(P_Sum!$C19+P_Sum!$D19)>I$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=J$89,(P_Sum!$C19+P_Sum!$D19)>J$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=K$89,(P_Sum!$C19+P_Sum!$D19)>K$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=L$89,(P_Sum!$C19+P_Sum!$D19)>L$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=M$89,(P_Sum!$C19+P_Sum!$D19)>M$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=N$89,(P_Sum!$C19+P_Sum!$D19)>N$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=O$89,(P_Sum!$C19+P_Sum!$D19)>O$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=P$89,(P_Sum!$C19+P_Sum!$D19)>P$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=Q$89,(P_Sum!$C19+P_Sum!$D19)>Q$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=R$89,(P_Sum!$C19+P_Sum!$D19)>R$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=S$89,(P_Sum!$C19+P_Sum!$D19)>S$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=T$89,(P_Sum!$C19+P_Sum!$D19)>T$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=U$89,(P_Sum!$C19+P_Sum!$D19)>U$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=V$89,(P_Sum!$C19+P_Sum!$D19)>V$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=W$89,(P_Sum!$C19+P_Sum!$D19)>W$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=X$89,(P_Sum!$C19+P_Sum!$D19)>X$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=Y$89,(P_Sum!$C19+P_Sum!$D19)>Y$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=Z$89,(P_Sum!$C19+P_Sum!$D19)>Z$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AA$89,(P_Sum!$C19+P_Sum!$D19)>AA$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AB$89,(P_Sum!$C19+P_Sum!$D19)>AB$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AC$89,(P_Sum!$C19+P_Sum!$D19)>AC$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AD$89,(P_Sum!$C19+P_Sum!$D19)>AD$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AE$89,(P_Sum!$C19+P_Sum!$D19)>AE$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AF$89,(P_Sum!$C19+P_Sum!$D19)>AF$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AG$89,(P_Sum!$C19+P_Sum!$D19)>AG$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AH$89,(P_Sum!$C19+P_Sum!$D19)>AH$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AI$89,(P_Sum!$C19+P_Sum!$D19)>AI$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AJ$89,(P_Sum!$C19+P_Sum!$D19)>AJ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AK$89,(P_Sum!$C19+P_Sum!$D19)>AK$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AL$89,(P_Sum!$C19+P_Sum!$D19)>AL$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AM$89,(P_Sum!$C19+P_Sum!$D19)>AM$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AN$89,(P_Sum!$C19+P_Sum!$D19)>AN$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AO$89,(P_Sum!$C19+P_Sum!$D19)>AO$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AP$89,(P_Sum!$C19+P_Sum!$D19)>AP$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AQ$89,(P_Sum!$C19+P_Sum!$D19)>AQ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AR$89,(P_Sum!$C19+P_Sum!$D19)>AR$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AS$89,(P_Sum!$C19+P_Sum!$D19)>AS$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AT$89,(P_Sum!$C19+P_Sum!$D19)>AT$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AU$89,(P_Sum!$C19+P_Sum!$D19)>AU$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AV$89,(P_Sum!$C19+P_Sum!$D19)>AV$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AW$89,(P_Sum!$C19+P_Sum!$D19)>AW$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AX$89,(P_Sum!$C19+P_Sum!$D19)>AX$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AY$89,(P_Sum!$C19+P_Sum!$D19)>AY$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=AZ$89,(P_Sum!$C19+P_Sum!$D19)>AZ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BA$89,(P_Sum!$C19+P_Sum!$D19)>BA$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BB$89,(P_Sum!$C19+P_Sum!$D19)>BB$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BC$89,(P_Sum!$C19+P_Sum!$D19)>BC$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BD$89,(P_Sum!$C19+P_Sum!$D19)>BD$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BE$89,(P_Sum!$C19+P_Sum!$D19)>BE$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BF$89,(P_Sum!$C19+P_Sum!$D19)>BF$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BG$89,(P_Sum!$C19+P_Sum!$D19)>BG$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BH$89,(P_Sum!$C19+P_Sum!$D19)>BH$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BI$89,(P_Sum!$C19+P_Sum!$D19)>BI$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BJ$89,(P_Sum!$C19+P_Sum!$D19)>BJ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BK$89,(P_Sum!$C19+P_Sum!$D19)>BK$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BL$89,(P_Sum!$C19+P_Sum!$D19)>BL$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BM$89,(P_Sum!$C19+P_Sum!$D19)>BM$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BN$89,(P_Sum!$C19+P_Sum!$D19)>BN$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BO$89,(P_Sum!$C19+P_Sum!$D19)>BO$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BP$89,(P_Sum!$C19+P_Sum!$D19)>BP$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BQ$89,(P_Sum!$C19+P_Sum!$D19)>BQ$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BR$89,(P_Sum!$C19+P_Sum!$D19)>BR$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BS$89,(P_Sum!$C19+P_Sum!$D19)>BS$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BT$89,(P_Sum!$C19+P_Sum!$D19)>BT$89),P_Sum!$AD19,0))","v":0},{"$f":"IF($B99=\"\",0,IF(AND(P_Sum!$C19<=BU$89,(P_Sum!$C19+P_Sum!$D19)>BU$89),P_Sum!$AD19,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B20=0,0,P_Sum!$B20)","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=C$89,(P_Sum!$C20+P_Sum!$D20)>C$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=D$89,(P_Sum!$C20+P_Sum!$D20)>D$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=E$89,(P_Sum!$C20+P_Sum!$D20)>E$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=F$89,(P_Sum!$C20+P_Sum!$D20)>F$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=G$89,(P_Sum!$C20+P_Sum!$D20)>G$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=H$89,(P_Sum!$C20+P_Sum!$D20)>H$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=I$89,(P_Sum!$C20+P_Sum!$D20)>I$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=J$89,(P_Sum!$C20+P_Sum!$D20)>J$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=K$89,(P_Sum!$C20+P_Sum!$D20)>K$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=L$89,(P_Sum!$C20+P_Sum!$D20)>L$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=M$89,(P_Sum!$C20+P_Sum!$D20)>M$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=N$89,(P_Sum!$C20+P_Sum!$D20)>N$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=O$89,(P_Sum!$C20+P_Sum!$D20)>O$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=P$89,(P_Sum!$C20+P_Sum!$D20)>P$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=Q$89,(P_Sum!$C20+P_Sum!$D20)>Q$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=R$89,(P_Sum!$C20+P_Sum!$D20)>R$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=S$89,(P_Sum!$C20+P_Sum!$D20)>S$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=T$89,(P_Sum!$C20+P_Sum!$D20)>T$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=U$89,(P_Sum!$C20+P_Sum!$D20)>U$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=V$89,(P_Sum!$C20+P_Sum!$D20)>V$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=W$89,(P_Sum!$C20+P_Sum!$D20)>W$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=X$89,(P_Sum!$C20+P_Sum!$D20)>X$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=Y$89,(P_Sum!$C20+P_Sum!$D20)>Y$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=Z$89,(P_Sum!$C20+P_Sum!$D20)>Z$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AA$89,(P_Sum!$C20+P_Sum!$D20)>AA$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AB$89,(P_Sum!$C20+P_Sum!$D20)>AB$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AC$89,(P_Sum!$C20+P_Sum!$D20)>AC$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AD$89,(P_Sum!$C20+P_Sum!$D20)>AD$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AE$89,(P_Sum!$C20+P_Sum!$D20)>AE$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AF$89,(P_Sum!$C20+P_Sum!$D20)>AF$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AG$89,(P_Sum!$C20+P_Sum!$D20)>AG$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AH$89,(P_Sum!$C20+P_Sum!$D20)>AH$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AI$89,(P_Sum!$C20+P_Sum!$D20)>AI$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AJ$89,(P_Sum!$C20+P_Sum!$D20)>AJ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AK$89,(P_Sum!$C20+P_Sum!$D20)>AK$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AL$89,(P_Sum!$C20+P_Sum!$D20)>AL$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AM$89,(P_Sum!$C20+P_Sum!$D20)>AM$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AN$89,(P_Sum!$C20+P_Sum!$D20)>AN$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AO$89,(P_Sum!$C20+P_Sum!$D20)>AO$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AP$89,(P_Sum!$C20+P_Sum!$D20)>AP$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AQ$89,(P_Sum!$C20+P_Sum!$D20)>AQ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AR$89,(P_Sum!$C20+P_Sum!$D20)>AR$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AS$89,(P_Sum!$C20+P_Sum!$D20)>AS$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AT$89,(P_Sum!$C20+P_Sum!$D20)>AT$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AU$89,(P_Sum!$C20+P_Sum!$D20)>AU$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AV$89,(P_Sum!$C20+P_Sum!$D20)>AV$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AW$89,(P_Sum!$C20+P_Sum!$D20)>AW$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AX$89,(P_Sum!$C20+P_Sum!$D20)>AX$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AY$89,(P_Sum!$C20+P_Sum!$D20)>AY$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=AZ$89,(P_Sum!$C20+P_Sum!$D20)>AZ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BA$89,(P_Sum!$C20+P_Sum!$D20)>BA$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BB$89,(P_Sum!$C20+P_Sum!$D20)>BB$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BC$89,(P_Sum!$C20+P_Sum!$D20)>BC$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BD$89,(P_Sum!$C20+P_Sum!$D20)>BD$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BE$89,(P_Sum!$C20+P_Sum!$D20)>BE$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BF$89,(P_Sum!$C20+P_Sum!$D20)>BF$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BG$89,(P_Sum!$C20+P_Sum!$D20)>BG$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BH$89,(P_Sum!$C20+P_Sum!$D20)>BH$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BI$89,(P_Sum!$C20+P_Sum!$D20)>BI$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BJ$89,(P_Sum!$C20+P_Sum!$D20)>BJ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BK$89,(P_Sum!$C20+P_Sum!$D20)>BK$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BL$89,(P_Sum!$C20+P_Sum!$D20)>BL$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BM$89,(P_Sum!$C20+P_Sum!$D20)>BM$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BN$89,(P_Sum!$C20+P_Sum!$D20)>BN$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BO$89,(P_Sum!$C20+P_Sum!$D20)>BO$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BP$89,(P_Sum!$C20+P_Sum!$D20)>BP$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BQ$89,(P_Sum!$C20+P_Sum!$D20)>BQ$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BR$89,(P_Sum!$C20+P_Sum!$D20)>BR$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BS$89,(P_Sum!$C20+P_Sum!$D20)>BS$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BT$89,(P_Sum!$C20+P_Sum!$D20)>BT$89),P_Sum!$AD20,0))","v":0},{"$f":"IF($B100=\"\",0,IF(AND(P_Sum!$C20<=BU$89,(P_Sum!$C20+P_Sum!$D20)>BU$89),P_Sum!$AD20,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B21=0,0,P_Sum!$B21)","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=C$89,(P_Sum!$C21+P_Sum!$D21)>C$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=D$89,(P_Sum!$C21+P_Sum!$D21)>D$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=E$89,(P_Sum!$C21+P_Sum!$D21)>E$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=F$89,(P_Sum!$C21+P_Sum!$D21)>F$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=G$89,(P_Sum!$C21+P_Sum!$D21)>G$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=H$89,(P_Sum!$C21+P_Sum!$D21)>H$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=I$89,(P_Sum!$C21+P_Sum!$D21)>I$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=J$89,(P_Sum!$C21+P_Sum!$D21)>J$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=K$89,(P_Sum!$C21+P_Sum!$D21)>K$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=L$89,(P_Sum!$C21+P_Sum!$D21)>L$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=M$89,(P_Sum!$C21+P_Sum!$D21)>M$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=N$89,(P_Sum!$C21+P_Sum!$D21)>N$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=O$89,(P_Sum!$C21+P_Sum!$D21)>O$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=P$89,(P_Sum!$C21+P_Sum!$D21)>P$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=Q$89,(P_Sum!$C21+P_Sum!$D21)>Q$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=R$89,(P_Sum!$C21+P_Sum!$D21)>R$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=S$89,(P_Sum!$C21+P_Sum!$D21)>S$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=T$89,(P_Sum!$C21+P_Sum!$D21)>T$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=U$89,(P_Sum!$C21+P_Sum!$D21)>U$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=V$89,(P_Sum!$C21+P_Sum!$D21)>V$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=W$89,(P_Sum!$C21+P_Sum!$D21)>W$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=X$89,(P_Sum!$C21+P_Sum!$D21)>X$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=Y$89,(P_Sum!$C21+P_Sum!$D21)>Y$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=Z$89,(P_Sum!$C21+P_Sum!$D21)>Z$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AA$89,(P_Sum!$C21+P_Sum!$D21)>AA$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AB$89,(P_Sum!$C21+P_Sum!$D21)>AB$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AC$89,(P_Sum!$C21+P_Sum!$D21)>AC$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AD$89,(P_Sum!$C21+P_Sum!$D21)>AD$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AE$89,(P_Sum!$C21+P_Sum!$D21)>AE$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AF$89,(P_Sum!$C21+P_Sum!$D21)>AF$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AG$89,(P_Sum!$C21+P_Sum!$D21)>AG$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AH$89,(P_Sum!$C21+P_Sum!$D21)>AH$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AI$89,(P_Sum!$C21+P_Sum!$D21)>AI$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AJ$89,(P_Sum!$C21+P_Sum!$D21)>AJ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AK$89,(P_Sum!$C21+P_Sum!$D21)>AK$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AL$89,(P_Sum!$C21+P_Sum!$D21)>AL$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AM$89,(P_Sum!$C21+P_Sum!$D21)>AM$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AN$89,(P_Sum!$C21+P_Sum!$D21)>AN$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AO$89,(P_Sum!$C21+P_Sum!$D21)>AO$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AP$89,(P_Sum!$C21+P_Sum!$D21)>AP$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AQ$89,(P_Sum!$C21+P_Sum!$D21)>AQ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AR$89,(P_Sum!$C21+P_Sum!$D21)>AR$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AS$89,(P_Sum!$C21+P_Sum!$D21)>AS$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AT$89,(P_Sum!$C21+P_Sum!$D21)>AT$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AU$89,(P_Sum!$C21+P_Sum!$D21)>AU$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AV$89,(P_Sum!$C21+P_Sum!$D21)>AV$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AW$89,(P_Sum!$C21+P_Sum!$D21)>AW$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AX$89,(P_Sum!$C21+P_Sum!$D21)>AX$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AY$89,(P_Sum!$C21+P_Sum!$D21)>AY$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=AZ$89,(P_Sum!$C21+P_Sum!$D21)>AZ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BA$89,(P_Sum!$C21+P_Sum!$D21)>BA$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BB$89,(P_Sum!$C21+P_Sum!$D21)>BB$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BC$89,(P_Sum!$C21+P_Sum!$D21)>BC$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BD$89,(P_Sum!$C21+P_Sum!$D21)>BD$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BE$89,(P_Sum!$C21+P_Sum!$D21)>BE$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BF$89,(P_Sum!$C21+P_Sum!$D21)>BF$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BG$89,(P_Sum!$C21+P_Sum!$D21)>BG$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BH$89,(P_Sum!$C21+P_Sum!$D21)>BH$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BI$89,(P_Sum!$C21+P_Sum!$D21)>BI$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BJ$89,(P_Sum!$C21+P_Sum!$D21)>BJ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BK$89,(P_Sum!$C21+P_Sum!$D21)>BK$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BL$89,(P_Sum!$C21+P_Sum!$D21)>BL$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BM$89,(P_Sum!$C21+P_Sum!$D21)>BM$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BN$89,(P_Sum!$C21+P_Sum!$D21)>BN$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BO$89,(P_Sum!$C21+P_Sum!$D21)>BO$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BP$89,(P_Sum!$C21+P_Sum!$D21)>BP$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BQ$89,(P_Sum!$C21+P_Sum!$D21)>BQ$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BR$89,(P_Sum!$C21+P_Sum!$D21)>BR$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BS$89,(P_Sum!$C21+P_Sum!$D21)>BS$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BT$89,(P_Sum!$C21+P_Sum!$D21)>BT$89),P_Sum!$AD21,0))","v":0},{"$f":"IF($B101=\"\",0,IF(AND(P_Sum!$C21<=BU$89,(P_Sum!$C21+P_Sum!$D21)>BU$89),P_Sum!$AD21,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B22=0,0,P_Sum!$B22)","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=C$89,(P_Sum!$C22+P_Sum!$D22)>C$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=D$89,(P_Sum!$C22+P_Sum!$D22)>D$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=E$89,(P_Sum!$C22+P_Sum!$D22)>E$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=F$89,(P_Sum!$C22+P_Sum!$D22)>F$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=G$89,(P_Sum!$C22+P_Sum!$D22)>G$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=H$89,(P_Sum!$C22+P_Sum!$D22)>H$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=I$89,(P_Sum!$C22+P_Sum!$D22)>I$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=J$89,(P_Sum!$C22+P_Sum!$D22)>J$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=K$89,(P_Sum!$C22+P_Sum!$D22)>K$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=L$89,(P_Sum!$C22+P_Sum!$D22)>L$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=M$89,(P_Sum!$C22+P_Sum!$D22)>M$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=N$89,(P_Sum!$C22+P_Sum!$D22)>N$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=O$89,(P_Sum!$C22+P_Sum!$D22)>O$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=P$89,(P_Sum!$C22+P_Sum!$D22)>P$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=Q$89,(P_Sum!$C22+P_Sum!$D22)>Q$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=R$89,(P_Sum!$C22+P_Sum!$D22)>R$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=S$89,(P_Sum!$C22+P_Sum!$D22)>S$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=T$89,(P_Sum!$C22+P_Sum!$D22)>T$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=U$89,(P_Sum!$C22+P_Sum!$D22)>U$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=V$89,(P_Sum!$C22+P_Sum!$D22)>V$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=W$89,(P_Sum!$C22+P_Sum!$D22)>W$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=X$89,(P_Sum!$C22+P_Sum!$D22)>X$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=Y$89,(P_Sum!$C22+P_Sum!$D22)>Y$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=Z$89,(P_Sum!$C22+P_Sum!$D22)>Z$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AA$89,(P_Sum!$C22+P_Sum!$D22)>AA$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AB$89,(P_Sum!$C22+P_Sum!$D22)>AB$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AC$89,(P_Sum!$C22+P_Sum!$D22)>AC$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AD$89,(P_Sum!$C22+P_Sum!$D22)>AD$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AE$89,(P_Sum!$C22+P_Sum!$D22)>AE$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AF$89,(P_Sum!$C22+P_Sum!$D22)>AF$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AG$89,(P_Sum!$C22+P_Sum!$D22)>AG$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AH$89,(P_Sum!$C22+P_Sum!$D22)>AH$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AI$89,(P_Sum!$C22+P_Sum!$D22)>AI$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AJ$89,(P_Sum!$C22+P_Sum!$D22)>AJ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AK$89,(P_Sum!$C22+P_Sum!$D22)>AK$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AL$89,(P_Sum!$C22+P_Sum!$D22)>AL$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AM$89,(P_Sum!$C22+P_Sum!$D22)>AM$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AN$89,(P_Sum!$C22+P_Sum!$D22)>AN$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AO$89,(P_Sum!$C22+P_Sum!$D22)>AO$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AP$89,(P_Sum!$C22+P_Sum!$D22)>AP$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AQ$89,(P_Sum!$C22+P_Sum!$D22)>AQ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AR$89,(P_Sum!$C22+P_Sum!$D22)>AR$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AS$89,(P_Sum!$C22+P_Sum!$D22)>AS$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AT$89,(P_Sum!$C22+P_Sum!$D22)>AT$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AU$89,(P_Sum!$C22+P_Sum!$D22)>AU$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AV$89,(P_Sum!$C22+P_Sum!$D22)>AV$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AW$89,(P_Sum!$C22+P_Sum!$D22)>AW$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AX$89,(P_Sum!$C22+P_Sum!$D22)>AX$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AY$89,(P_Sum!$C22+P_Sum!$D22)>AY$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=AZ$89,(P_Sum!$C22+P_Sum!$D22)>AZ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BA$89,(P_Sum!$C22+P_Sum!$D22)>BA$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BB$89,(P_Sum!$C22+P_Sum!$D22)>BB$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BC$89,(P_Sum!$C22+P_Sum!$D22)>BC$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BD$89,(P_Sum!$C22+P_Sum!$D22)>BD$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BE$89,(P_Sum!$C22+P_Sum!$D22)>BE$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BF$89,(P_Sum!$C22+P_Sum!$D22)>BF$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BG$89,(P_Sum!$C22+P_Sum!$D22)>BG$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BH$89,(P_Sum!$C22+P_Sum!$D22)>BH$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BI$89,(P_Sum!$C22+P_Sum!$D22)>BI$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BJ$89,(P_Sum!$C22+P_Sum!$D22)>BJ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BK$89,(P_Sum!$C22+P_Sum!$D22)>BK$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BL$89,(P_Sum!$C22+P_Sum!$D22)>BL$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BM$89,(P_Sum!$C22+P_Sum!$D22)>BM$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BN$89,(P_Sum!$C22+P_Sum!$D22)>BN$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BO$89,(P_Sum!$C22+P_Sum!$D22)>BO$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BP$89,(P_Sum!$C22+P_Sum!$D22)>BP$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BQ$89,(P_Sum!$C22+P_Sum!$D22)>BQ$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BR$89,(P_Sum!$C22+P_Sum!$D22)>BR$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BS$89,(P_Sum!$C22+P_Sum!$D22)>BS$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BT$89,(P_Sum!$C22+P_Sum!$D22)>BT$89),P_Sum!$AD22,0))","v":0},{"$f":"IF($B102=\"\",0,IF(AND(P_Sum!$C22<=BU$89,(P_Sum!$C22+P_Sum!$D22)>BU$89),P_Sum!$AD22,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B23=0,0,P_Sum!$B23)","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=C$89,(P_Sum!$C23+P_Sum!$D23)>C$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=D$89,(P_Sum!$C23+P_Sum!$D23)>D$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=E$89,(P_Sum!$C23+P_Sum!$D23)>E$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=F$89,(P_Sum!$C23+P_Sum!$D23)>F$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=G$89,(P_Sum!$C23+P_Sum!$D23)>G$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=H$89,(P_Sum!$C23+P_Sum!$D23)>H$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=I$89,(P_Sum!$C23+P_Sum!$D23)>I$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=J$89,(P_Sum!$C23+P_Sum!$D23)>J$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=K$89,(P_Sum!$C23+P_Sum!$D23)>K$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=L$89,(P_Sum!$C23+P_Sum!$D23)>L$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=M$89,(P_Sum!$C23+P_Sum!$D23)>M$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=N$89,(P_Sum!$C23+P_Sum!$D23)>N$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=O$89,(P_Sum!$C23+P_Sum!$D23)>O$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=P$89,(P_Sum!$C23+P_Sum!$D23)>P$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=Q$89,(P_Sum!$C23+P_Sum!$D23)>Q$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=R$89,(P_Sum!$C23+P_Sum!$D23)>R$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=S$89,(P_Sum!$C23+P_Sum!$D23)>S$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=T$89,(P_Sum!$C23+P_Sum!$D23)>T$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=U$89,(P_Sum!$C23+P_Sum!$D23)>U$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=V$89,(P_Sum!$C23+P_Sum!$D23)>V$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=W$89,(P_Sum!$C23+P_Sum!$D23)>W$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=X$89,(P_Sum!$C23+P_Sum!$D23)>X$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=Y$89,(P_Sum!$C23+P_Sum!$D23)>Y$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=Z$89,(P_Sum!$C23+P_Sum!$D23)>Z$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AA$89,(P_Sum!$C23+P_Sum!$D23)>AA$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AB$89,(P_Sum!$C23+P_Sum!$D23)>AB$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AC$89,(P_Sum!$C23+P_Sum!$D23)>AC$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AD$89,(P_Sum!$C23+P_Sum!$D23)>AD$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AE$89,(P_Sum!$C23+P_Sum!$D23)>AE$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AF$89,(P_Sum!$C23+P_Sum!$D23)>AF$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AG$89,(P_Sum!$C23+P_Sum!$D23)>AG$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AH$89,(P_Sum!$C23+P_Sum!$D23)>AH$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AI$89,(P_Sum!$C23+P_Sum!$D23)>AI$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AJ$89,(P_Sum!$C23+P_Sum!$D23)>AJ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AK$89,(P_Sum!$C23+P_Sum!$D23)>AK$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AL$89,(P_Sum!$C23+P_Sum!$D23)>AL$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AM$89,(P_Sum!$C23+P_Sum!$D23)>AM$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AN$89,(P_Sum!$C23+P_Sum!$D23)>AN$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AO$89,(P_Sum!$C23+P_Sum!$D23)>AO$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AP$89,(P_Sum!$C23+P_Sum!$D23)>AP$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AQ$89,(P_Sum!$C23+P_Sum!$D23)>AQ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AR$89,(P_Sum!$C23+P_Sum!$D23)>AR$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AS$89,(P_Sum!$C23+P_Sum!$D23)>AS$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AT$89,(P_Sum!$C23+P_Sum!$D23)>AT$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AU$89,(P_Sum!$C23+P_Sum!$D23)>AU$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AV$89,(P_Sum!$C23+P_Sum!$D23)>AV$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AW$89,(P_Sum!$C23+P_Sum!$D23)>AW$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AX$89,(P_Sum!$C23+P_Sum!$D23)>AX$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AY$89,(P_Sum!$C23+P_Sum!$D23)>AY$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=AZ$89,(P_Sum!$C23+P_Sum!$D23)>AZ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BA$89,(P_Sum!$C23+P_Sum!$D23)>BA$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BB$89,(P_Sum!$C23+P_Sum!$D23)>BB$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BC$89,(P_Sum!$C23+P_Sum!$D23)>BC$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BD$89,(P_Sum!$C23+P_Sum!$D23)>BD$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BE$89,(P_Sum!$C23+P_Sum!$D23)>BE$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BF$89,(P_Sum!$C23+P_Sum!$D23)>BF$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BG$89,(P_Sum!$C23+P_Sum!$D23)>BG$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BH$89,(P_Sum!$C23+P_Sum!$D23)>BH$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BI$89,(P_Sum!$C23+P_Sum!$D23)>BI$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BJ$89,(P_Sum!$C23+P_Sum!$D23)>BJ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BK$89,(P_Sum!$C23+P_Sum!$D23)>BK$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BL$89,(P_Sum!$C23+P_Sum!$D23)>BL$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BM$89,(P_Sum!$C23+P_Sum!$D23)>BM$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BN$89,(P_Sum!$C23+P_Sum!$D23)>BN$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BO$89,(P_Sum!$C23+P_Sum!$D23)>BO$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BP$89,(P_Sum!$C23+P_Sum!$D23)>BP$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BQ$89,(P_Sum!$C23+P_Sum!$D23)>BQ$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BR$89,(P_Sum!$C23+P_Sum!$D23)>BR$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BS$89,(P_Sum!$C23+P_Sum!$D23)>BS$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BT$89,(P_Sum!$C23+P_Sum!$D23)>BT$89),P_Sum!$AD23,0))","v":0},{"$f":"IF($B103=\"\",0,IF(AND(P_Sum!$C23<=BU$89,(P_Sum!$C23+P_Sum!$D23)>BU$89),P_Sum!$AD23,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B24=0,0,P_Sum!$B24)","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=C$89,(P_Sum!$C24+P_Sum!$D24)>C$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=D$89,(P_Sum!$C24+P_Sum!$D24)>D$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=E$89,(P_Sum!$C24+P_Sum!$D24)>E$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=F$89,(P_Sum!$C24+P_Sum!$D24)>F$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=G$89,(P_Sum!$C24+P_Sum!$D24)>G$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=H$89,(P_Sum!$C24+P_Sum!$D24)>H$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=I$89,(P_Sum!$C24+P_Sum!$D24)>I$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=J$89,(P_Sum!$C24+P_Sum!$D24)>J$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=K$89,(P_Sum!$C24+P_Sum!$D24)>K$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=L$89,(P_Sum!$C24+P_Sum!$D24)>L$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=M$89,(P_Sum!$C24+P_Sum!$D24)>M$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=N$89,(P_Sum!$C24+P_Sum!$D24)>N$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=O$89,(P_Sum!$C24+P_Sum!$D24)>O$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=P$89,(P_Sum!$C24+P_Sum!$D24)>P$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=Q$89,(P_Sum!$C24+P_Sum!$D24)>Q$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=R$89,(P_Sum!$C24+P_Sum!$D24)>R$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=S$89,(P_Sum!$C24+P_Sum!$D24)>S$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=T$89,(P_Sum!$C24+P_Sum!$D24)>T$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=U$89,(P_Sum!$C24+P_Sum!$D24)>U$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=V$89,(P_Sum!$C24+P_Sum!$D24)>V$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=W$89,(P_Sum!$C24+P_Sum!$D24)>W$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=X$89,(P_Sum!$C24+P_Sum!$D24)>X$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=Y$89,(P_Sum!$C24+P_Sum!$D24)>Y$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=Z$89,(P_Sum!$C24+P_Sum!$D24)>Z$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AA$89,(P_Sum!$C24+P_Sum!$D24)>AA$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AB$89,(P_Sum!$C24+P_Sum!$D24)>AB$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AC$89,(P_Sum!$C24+P_Sum!$D24)>AC$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AD$89,(P_Sum!$C24+P_Sum!$D24)>AD$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AE$89,(P_Sum!$C24+P_Sum!$D24)>AE$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AF$89,(P_Sum!$C24+P_Sum!$D24)>AF$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AG$89,(P_Sum!$C24+P_Sum!$D24)>AG$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AH$89,(P_Sum!$C24+P_Sum!$D24)>AH$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AI$89,(P_Sum!$C24+P_Sum!$D24)>AI$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AJ$89,(P_Sum!$C24+P_Sum!$D24)>AJ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AK$89,(P_Sum!$C24+P_Sum!$D24)>AK$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AL$89,(P_Sum!$C24+P_Sum!$D24)>AL$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AM$89,(P_Sum!$C24+P_Sum!$D24)>AM$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AN$89,(P_Sum!$C24+P_Sum!$D24)>AN$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AO$89,(P_Sum!$C24+P_Sum!$D24)>AO$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AP$89,(P_Sum!$C24+P_Sum!$D24)>AP$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AQ$89,(P_Sum!$C24+P_Sum!$D24)>AQ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AR$89,(P_Sum!$C24+P_Sum!$D24)>AR$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AS$89,(P_Sum!$C24+P_Sum!$D24)>AS$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AT$89,(P_Sum!$C24+P_Sum!$D24)>AT$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AU$89,(P_Sum!$C24+P_Sum!$D24)>AU$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AV$89,(P_Sum!$C24+P_Sum!$D24)>AV$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AW$89,(P_Sum!$C24+P_Sum!$D24)>AW$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AX$89,(P_Sum!$C24+P_Sum!$D24)>AX$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AY$89,(P_Sum!$C24+P_Sum!$D24)>AY$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=AZ$89,(P_Sum!$C24+P_Sum!$D24)>AZ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BA$89,(P_Sum!$C24+P_Sum!$D24)>BA$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BB$89,(P_Sum!$C24+P_Sum!$D24)>BB$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BC$89,(P_Sum!$C24+P_Sum!$D24)>BC$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BD$89,(P_Sum!$C24+P_Sum!$D24)>BD$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BE$89,(P_Sum!$C24+P_Sum!$D24)>BE$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BF$89,(P_Sum!$C24+P_Sum!$D24)>BF$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BG$89,(P_Sum!$C24+P_Sum!$D24)>BG$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BH$89,(P_Sum!$C24+P_Sum!$D24)>BH$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BI$89,(P_Sum!$C24+P_Sum!$D24)>BI$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BJ$89,(P_Sum!$C24+P_Sum!$D24)>BJ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BK$89,(P_Sum!$C24+P_Sum!$D24)>BK$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BL$89,(P_Sum!$C24+P_Sum!$D24)>BL$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BM$89,(P_Sum!$C24+P_Sum!$D24)>BM$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BN$89,(P_Sum!$C24+P_Sum!$D24)>BN$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BO$89,(P_Sum!$C24+P_Sum!$D24)>BO$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BP$89,(P_Sum!$C24+P_Sum!$D24)>BP$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BQ$89,(P_Sum!$C24+P_Sum!$D24)>BQ$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BR$89,(P_Sum!$C24+P_Sum!$D24)>BR$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BS$89,(P_Sum!$C24+P_Sum!$D24)>BS$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BT$89,(P_Sum!$C24+P_Sum!$D24)>BT$89),P_Sum!$AD24,0))","v":0},{"$f":"IF($B104=\"\",0,IF(AND(P_Sum!$C24<=BU$89,(P_Sum!$C24+P_Sum!$D24)>BU$89),P_Sum!$AD24,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B25=0,0,P_Sum!$B25)","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=C$89,(P_Sum!$C25+P_Sum!$D25)>C$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=D$89,(P_Sum!$C25+P_Sum!$D25)>D$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=E$89,(P_Sum!$C25+P_Sum!$D25)>E$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=F$89,(P_Sum!$C25+P_Sum!$D25)>F$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=G$89,(P_Sum!$C25+P_Sum!$D25)>G$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=H$89,(P_Sum!$C25+P_Sum!$D25)>H$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=I$89,(P_Sum!$C25+P_Sum!$D25)>I$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=J$89,(P_Sum!$C25+P_Sum!$D25)>J$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=K$89,(P_Sum!$C25+P_Sum!$D25)>K$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=L$89,(P_Sum!$C25+P_Sum!$D25)>L$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=M$89,(P_Sum!$C25+P_Sum!$D25)>M$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=N$89,(P_Sum!$C25+P_Sum!$D25)>N$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=O$89,(P_Sum!$C25+P_Sum!$D25)>O$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=P$89,(P_Sum!$C25+P_Sum!$D25)>P$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=Q$89,(P_Sum!$C25+P_Sum!$D25)>Q$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=R$89,(P_Sum!$C25+P_Sum!$D25)>R$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=S$89,(P_Sum!$C25+P_Sum!$D25)>S$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=T$89,(P_Sum!$C25+P_Sum!$D25)>T$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=U$89,(P_Sum!$C25+P_Sum!$D25)>U$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=V$89,(P_Sum!$C25+P_Sum!$D25)>V$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=W$89,(P_Sum!$C25+P_Sum!$D25)>W$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=X$89,(P_Sum!$C25+P_Sum!$D25)>X$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=Y$89,(P_Sum!$C25+P_Sum!$D25)>Y$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=Z$89,(P_Sum!$C25+P_Sum!$D25)>Z$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AA$89,(P_Sum!$C25+P_Sum!$D25)>AA$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AB$89,(P_Sum!$C25+P_Sum!$D25)>AB$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AC$89,(P_Sum!$C25+P_Sum!$D25)>AC$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AD$89,(P_Sum!$C25+P_Sum!$D25)>AD$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AE$89,(P_Sum!$C25+P_Sum!$D25)>AE$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AF$89,(P_Sum!$C25+P_Sum!$D25)>AF$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AG$89,(P_Sum!$C25+P_Sum!$D25)>AG$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AH$89,(P_Sum!$C25+P_Sum!$D25)>AH$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AI$89,(P_Sum!$C25+P_Sum!$D25)>AI$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AJ$89,(P_Sum!$C25+P_Sum!$D25)>AJ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AK$89,(P_Sum!$C25+P_Sum!$D25)>AK$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AL$89,(P_Sum!$C25+P_Sum!$D25)>AL$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AM$89,(P_Sum!$C25+P_Sum!$D25)>AM$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AN$89,(P_Sum!$C25+P_Sum!$D25)>AN$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AO$89,(P_Sum!$C25+P_Sum!$D25)>AO$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AP$89,(P_Sum!$C25+P_Sum!$D25)>AP$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AQ$89,(P_Sum!$C25+P_Sum!$D25)>AQ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AR$89,(P_Sum!$C25+P_Sum!$D25)>AR$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AS$89,(P_Sum!$C25+P_Sum!$D25)>AS$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AT$89,(P_Sum!$C25+P_Sum!$D25)>AT$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AU$89,(P_Sum!$C25+P_Sum!$D25)>AU$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AV$89,(P_Sum!$C25+P_Sum!$D25)>AV$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AW$89,(P_Sum!$C25+P_Sum!$D25)>AW$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AX$89,(P_Sum!$C25+P_Sum!$D25)>AX$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AY$89,(P_Sum!$C25+P_Sum!$D25)>AY$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=AZ$89,(P_Sum!$C25+P_Sum!$D25)>AZ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BA$89,(P_Sum!$C25+P_Sum!$D25)>BA$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BB$89,(P_Sum!$C25+P_Sum!$D25)>BB$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BC$89,(P_Sum!$C25+P_Sum!$D25)>BC$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BD$89,(P_Sum!$C25+P_Sum!$D25)>BD$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BE$89,(P_Sum!$C25+P_Sum!$D25)>BE$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BF$89,(P_Sum!$C25+P_Sum!$D25)>BF$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BG$89,(P_Sum!$C25+P_Sum!$D25)>BG$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BH$89,(P_Sum!$C25+P_Sum!$D25)>BH$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BI$89,(P_Sum!$C25+P_Sum!$D25)>BI$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BJ$89,(P_Sum!$C25+P_Sum!$D25)>BJ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BK$89,(P_Sum!$C25+P_Sum!$D25)>BK$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BL$89,(P_Sum!$C25+P_Sum!$D25)>BL$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BM$89,(P_Sum!$C25+P_Sum!$D25)>BM$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BN$89,(P_Sum!$C25+P_Sum!$D25)>BN$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BO$89,(P_Sum!$C25+P_Sum!$D25)>BO$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BP$89,(P_Sum!$C25+P_Sum!$D25)>BP$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BQ$89,(P_Sum!$C25+P_Sum!$D25)>BQ$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BR$89,(P_Sum!$C25+P_Sum!$D25)>BR$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BS$89,(P_Sum!$C25+P_Sum!$D25)>BS$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BT$89,(P_Sum!$C25+P_Sum!$D25)>BT$89),P_Sum!$AD25,0))","v":0},{"$f":"IF($B105=\"\",0,IF(AND(P_Sum!$C25<=BU$89,(P_Sum!$C25+P_Sum!$D25)>BU$89),P_Sum!$AD25,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B26=0,0,P_Sum!$B26)","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=C$89,(P_Sum!$C26+P_Sum!$D26)>C$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=D$89,(P_Sum!$C26+P_Sum!$D26)>D$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=E$89,(P_Sum!$C26+P_Sum!$D26)>E$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=F$89,(P_Sum!$C26+P_Sum!$D26)>F$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=G$89,(P_Sum!$C26+P_Sum!$D26)>G$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=H$89,(P_Sum!$C26+P_Sum!$D26)>H$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=I$89,(P_Sum!$C26+P_Sum!$D26)>I$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=J$89,(P_Sum!$C26+P_Sum!$D26)>J$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=K$89,(P_Sum!$C26+P_Sum!$D26)>K$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=L$89,(P_Sum!$C26+P_Sum!$D26)>L$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=M$89,(P_Sum!$C26+P_Sum!$D26)>M$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=N$89,(P_Sum!$C26+P_Sum!$D26)>N$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=O$89,(P_Sum!$C26+P_Sum!$D26)>O$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=P$89,(P_Sum!$C26+P_Sum!$D26)>P$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=Q$89,(P_Sum!$C26+P_Sum!$D26)>Q$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=R$89,(P_Sum!$C26+P_Sum!$D26)>R$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=S$89,(P_Sum!$C26+P_Sum!$D26)>S$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=T$89,(P_Sum!$C26+P_Sum!$D26)>T$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=U$89,(P_Sum!$C26+P_Sum!$D26)>U$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=V$89,(P_Sum!$C26+P_Sum!$D26)>V$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=W$89,(P_Sum!$C26+P_Sum!$D26)>W$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=X$89,(P_Sum!$C26+P_Sum!$D26)>X$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=Y$89,(P_Sum!$C26+P_Sum!$D26)>Y$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=Z$89,(P_Sum!$C26+P_Sum!$D26)>Z$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AA$89,(P_Sum!$C26+P_Sum!$D26)>AA$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AB$89,(P_Sum!$C26+P_Sum!$D26)>AB$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AC$89,(P_Sum!$C26+P_Sum!$D26)>AC$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AD$89,(P_Sum!$C26+P_Sum!$D26)>AD$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AE$89,(P_Sum!$C26+P_Sum!$D26)>AE$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AF$89,(P_Sum!$C26+P_Sum!$D26)>AF$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AG$89,(P_Sum!$C26+P_Sum!$D26)>AG$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AH$89,(P_Sum!$C26+P_Sum!$D26)>AH$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AI$89,(P_Sum!$C26+P_Sum!$D26)>AI$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AJ$89,(P_Sum!$C26+P_Sum!$D26)>AJ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AK$89,(P_Sum!$C26+P_Sum!$D26)>AK$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AL$89,(P_Sum!$C26+P_Sum!$D26)>AL$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AM$89,(P_Sum!$C26+P_Sum!$D26)>AM$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AN$89,(P_Sum!$C26+P_Sum!$D26)>AN$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AO$89,(P_Sum!$C26+P_Sum!$D26)>AO$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AP$89,(P_Sum!$C26+P_Sum!$D26)>AP$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AQ$89,(P_Sum!$C26+P_Sum!$D26)>AQ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AR$89,(P_Sum!$C26+P_Sum!$D26)>AR$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AS$89,(P_Sum!$C26+P_Sum!$D26)>AS$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AT$89,(P_Sum!$C26+P_Sum!$D26)>AT$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AU$89,(P_Sum!$C26+P_Sum!$D26)>AU$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AV$89,(P_Sum!$C26+P_Sum!$D26)>AV$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AW$89,(P_Sum!$C26+P_Sum!$D26)>AW$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AX$89,(P_Sum!$C26+P_Sum!$D26)>AX$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AY$89,(P_Sum!$C26+P_Sum!$D26)>AY$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=AZ$89,(P_Sum!$C26+P_Sum!$D26)>AZ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BA$89,(P_Sum!$C26+P_Sum!$D26)>BA$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BB$89,(P_Sum!$C26+P_Sum!$D26)>BB$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BC$89,(P_Sum!$C26+P_Sum!$D26)>BC$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BD$89,(P_Sum!$C26+P_Sum!$D26)>BD$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BE$89,(P_Sum!$C26+P_Sum!$D26)>BE$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BF$89,(P_Sum!$C26+P_Sum!$D26)>BF$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BG$89,(P_Sum!$C26+P_Sum!$D26)>BG$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BH$89,(P_Sum!$C26+P_Sum!$D26)>BH$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BI$89,(P_Sum!$C26+P_Sum!$D26)>BI$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BJ$89,(P_Sum!$C26+P_Sum!$D26)>BJ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BK$89,(P_Sum!$C26+P_Sum!$D26)>BK$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BL$89,(P_Sum!$C26+P_Sum!$D26)>BL$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BM$89,(P_Sum!$C26+P_Sum!$D26)>BM$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BN$89,(P_Sum!$C26+P_Sum!$D26)>BN$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BO$89,(P_Sum!$C26+P_Sum!$D26)>BO$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BP$89,(P_Sum!$C26+P_Sum!$D26)>BP$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BQ$89,(P_Sum!$C26+P_Sum!$D26)>BQ$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BR$89,(P_Sum!$C26+P_Sum!$D26)>BR$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BS$89,(P_Sum!$C26+P_Sum!$D26)>BS$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BT$89,(P_Sum!$C26+P_Sum!$D26)>BT$89),P_Sum!$AD26,0))","v":0},{"$f":"IF($B106=\"\",0,IF(AND(P_Sum!$C26<=BU$89,(P_Sum!$C26+P_Sum!$D26)>BU$89),P_Sum!$AD26,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B27=0,0,P_Sum!$B27)","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=C$89,(P_Sum!$C27+P_Sum!$D27)>C$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=D$89,(P_Sum!$C27+P_Sum!$D27)>D$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=E$89,(P_Sum!$C27+P_Sum!$D27)>E$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=F$89,(P_Sum!$C27+P_Sum!$D27)>F$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=G$89,(P_Sum!$C27+P_Sum!$D27)>G$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=H$89,(P_Sum!$C27+P_Sum!$D27)>H$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=I$89,(P_Sum!$C27+P_Sum!$D27)>I$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=J$89,(P_Sum!$C27+P_Sum!$D27)>J$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=K$89,(P_Sum!$C27+P_Sum!$D27)>K$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=L$89,(P_Sum!$C27+P_Sum!$D27)>L$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=M$89,(P_Sum!$C27+P_Sum!$D27)>M$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=N$89,(P_Sum!$C27+P_Sum!$D27)>N$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=O$89,(P_Sum!$C27+P_Sum!$D27)>O$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=P$89,(P_Sum!$C27+P_Sum!$D27)>P$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=Q$89,(P_Sum!$C27+P_Sum!$D27)>Q$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=R$89,(P_Sum!$C27+P_Sum!$D27)>R$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=S$89,(P_Sum!$C27+P_Sum!$D27)>S$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=T$89,(P_Sum!$C27+P_Sum!$D27)>T$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=U$89,(P_Sum!$C27+P_Sum!$D27)>U$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=V$89,(P_Sum!$C27+P_Sum!$D27)>V$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=W$89,(P_Sum!$C27+P_Sum!$D27)>W$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=X$89,(P_Sum!$C27+P_Sum!$D27)>X$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=Y$89,(P_Sum!$C27+P_Sum!$D27)>Y$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=Z$89,(P_Sum!$C27+P_Sum!$D27)>Z$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AA$89,(P_Sum!$C27+P_Sum!$D27)>AA$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AB$89,(P_Sum!$C27+P_Sum!$D27)>AB$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AC$89,(P_Sum!$C27+P_Sum!$D27)>AC$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AD$89,(P_Sum!$C27+P_Sum!$D27)>AD$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AE$89,(P_Sum!$C27+P_Sum!$D27)>AE$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AF$89,(P_Sum!$C27+P_Sum!$D27)>AF$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AG$89,(P_Sum!$C27+P_Sum!$D27)>AG$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AH$89,(P_Sum!$C27+P_Sum!$D27)>AH$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AI$89,(P_Sum!$C27+P_Sum!$D27)>AI$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AJ$89,(P_Sum!$C27+P_Sum!$D27)>AJ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AK$89,(P_Sum!$C27+P_Sum!$D27)>AK$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AL$89,(P_Sum!$C27+P_Sum!$D27)>AL$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AM$89,(P_Sum!$C27+P_Sum!$D27)>AM$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AN$89,(P_Sum!$C27+P_Sum!$D27)>AN$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AO$89,(P_Sum!$C27+P_Sum!$D27)>AO$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AP$89,(P_Sum!$C27+P_Sum!$D27)>AP$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AQ$89,(P_Sum!$C27+P_Sum!$D27)>AQ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AR$89,(P_Sum!$C27+P_Sum!$D27)>AR$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AS$89,(P_Sum!$C27+P_Sum!$D27)>AS$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AT$89,(P_Sum!$C27+P_Sum!$D27)>AT$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AU$89,(P_Sum!$C27+P_Sum!$D27)>AU$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AV$89,(P_Sum!$C27+P_Sum!$D27)>AV$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AW$89,(P_Sum!$C27+P_Sum!$D27)>AW$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AX$89,(P_Sum!$C27+P_Sum!$D27)>AX$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AY$89,(P_Sum!$C27+P_Sum!$D27)>AY$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=AZ$89,(P_Sum!$C27+P_Sum!$D27)>AZ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BA$89,(P_Sum!$C27+P_Sum!$D27)>BA$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BB$89,(P_Sum!$C27+P_Sum!$D27)>BB$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BC$89,(P_Sum!$C27+P_Sum!$D27)>BC$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BD$89,(P_Sum!$C27+P_Sum!$D27)>BD$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BE$89,(P_Sum!$C27+P_Sum!$D27)>BE$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BF$89,(P_Sum!$C27+P_Sum!$D27)>BF$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BG$89,(P_Sum!$C27+P_Sum!$D27)>BG$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BH$89,(P_Sum!$C27+P_Sum!$D27)>BH$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BI$89,(P_Sum!$C27+P_Sum!$D27)>BI$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BJ$89,(P_Sum!$C27+P_Sum!$D27)>BJ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BK$89,(P_Sum!$C27+P_Sum!$D27)>BK$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BL$89,(P_Sum!$C27+P_Sum!$D27)>BL$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BM$89,(P_Sum!$C27+P_Sum!$D27)>BM$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BN$89,(P_Sum!$C27+P_Sum!$D27)>BN$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BO$89,(P_Sum!$C27+P_Sum!$D27)>BO$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BP$89,(P_Sum!$C27+P_Sum!$D27)>BP$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BQ$89,(P_Sum!$C27+P_Sum!$D27)>BQ$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BR$89,(P_Sum!$C27+P_Sum!$D27)>BR$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BS$89,(P_Sum!$C27+P_Sum!$D27)>BS$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BT$89,(P_Sum!$C27+P_Sum!$D27)>BT$89),P_Sum!$AD27,0))","v":0},{"$f":"IF($B107=\"\",0,IF(AND(P_Sum!$C27<=BU$89,(P_Sum!$C27+P_Sum!$D27)>BU$89),P_Sum!$AD27,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B28=0,0,P_Sum!$B28)","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=C$89,(P_Sum!$C28+P_Sum!$D28)>C$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=D$89,(P_Sum!$C28+P_Sum!$D28)>D$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=E$89,(P_Sum!$C28+P_Sum!$D28)>E$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=F$89,(P_Sum!$C28+P_Sum!$D28)>F$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=G$89,(P_Sum!$C28+P_Sum!$D28)>G$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=H$89,(P_Sum!$C28+P_Sum!$D28)>H$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=I$89,(P_Sum!$C28+P_Sum!$D28)>I$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=J$89,(P_Sum!$C28+P_Sum!$D28)>J$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=K$89,(P_Sum!$C28+P_Sum!$D28)>K$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=L$89,(P_Sum!$C28+P_Sum!$D28)>L$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=M$89,(P_Sum!$C28+P_Sum!$D28)>M$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=N$89,(P_Sum!$C28+P_Sum!$D28)>N$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=O$89,(P_Sum!$C28+P_Sum!$D28)>O$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=P$89,(P_Sum!$C28+P_Sum!$D28)>P$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=Q$89,(P_Sum!$C28+P_Sum!$D28)>Q$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=R$89,(P_Sum!$C28+P_Sum!$D28)>R$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=S$89,(P_Sum!$C28+P_Sum!$D28)>S$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=T$89,(P_Sum!$C28+P_Sum!$D28)>T$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=U$89,(P_Sum!$C28+P_Sum!$D28)>U$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=V$89,(P_Sum!$C28+P_Sum!$D28)>V$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=W$89,(P_Sum!$C28+P_Sum!$D28)>W$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=X$89,(P_Sum!$C28+P_Sum!$D28)>X$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=Y$89,(P_Sum!$C28+P_Sum!$D28)>Y$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=Z$89,(P_Sum!$C28+P_Sum!$D28)>Z$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AA$89,(P_Sum!$C28+P_Sum!$D28)>AA$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AB$89,(P_Sum!$C28+P_Sum!$D28)>AB$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AC$89,(P_Sum!$C28+P_Sum!$D28)>AC$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AD$89,(P_Sum!$C28+P_Sum!$D28)>AD$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AE$89,(P_Sum!$C28+P_Sum!$D28)>AE$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AF$89,(P_Sum!$C28+P_Sum!$D28)>AF$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AG$89,(P_Sum!$C28+P_Sum!$D28)>AG$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AH$89,(P_Sum!$C28+P_Sum!$D28)>AH$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AI$89,(P_Sum!$C28+P_Sum!$D28)>AI$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AJ$89,(P_Sum!$C28+P_Sum!$D28)>AJ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AK$89,(P_Sum!$C28+P_Sum!$D28)>AK$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AL$89,(P_Sum!$C28+P_Sum!$D28)>AL$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AM$89,(P_Sum!$C28+P_Sum!$D28)>AM$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AN$89,(P_Sum!$C28+P_Sum!$D28)>AN$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AO$89,(P_Sum!$C28+P_Sum!$D28)>AO$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AP$89,(P_Sum!$C28+P_Sum!$D28)>AP$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AQ$89,(P_Sum!$C28+P_Sum!$D28)>AQ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AR$89,(P_Sum!$C28+P_Sum!$D28)>AR$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AS$89,(P_Sum!$C28+P_Sum!$D28)>AS$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AT$89,(P_Sum!$C28+P_Sum!$D28)>AT$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AU$89,(P_Sum!$C28+P_Sum!$D28)>AU$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AV$89,(P_Sum!$C28+P_Sum!$D28)>AV$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AW$89,(P_Sum!$C28+P_Sum!$D28)>AW$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AX$89,(P_Sum!$C28+P_Sum!$D28)>AX$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AY$89,(P_Sum!$C28+P_Sum!$D28)>AY$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=AZ$89,(P_Sum!$C28+P_Sum!$D28)>AZ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BA$89,(P_Sum!$C28+P_Sum!$D28)>BA$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BB$89,(P_Sum!$C28+P_Sum!$D28)>BB$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BC$89,(P_Sum!$C28+P_Sum!$D28)>BC$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BD$89,(P_Sum!$C28+P_Sum!$D28)>BD$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BE$89,(P_Sum!$C28+P_Sum!$D28)>BE$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BF$89,(P_Sum!$C28+P_Sum!$D28)>BF$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BG$89,(P_Sum!$C28+P_Sum!$D28)>BG$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BH$89,(P_Sum!$C28+P_Sum!$D28)>BH$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BI$89,(P_Sum!$C28+P_Sum!$D28)>BI$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BJ$89,(P_Sum!$C28+P_Sum!$D28)>BJ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BK$89,(P_Sum!$C28+P_Sum!$D28)>BK$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BL$89,(P_Sum!$C28+P_Sum!$D28)>BL$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BM$89,(P_Sum!$C28+P_Sum!$D28)>BM$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BN$89,(P_Sum!$C28+P_Sum!$D28)>BN$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BO$89,(P_Sum!$C28+P_Sum!$D28)>BO$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BP$89,(P_Sum!$C28+P_Sum!$D28)>BP$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BQ$89,(P_Sum!$C28+P_Sum!$D28)>BQ$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BR$89,(P_Sum!$C28+P_Sum!$D28)>BR$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BS$89,(P_Sum!$C28+P_Sum!$D28)>BS$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BT$89,(P_Sum!$C28+P_Sum!$D28)>BT$89),P_Sum!$AD28,0))","v":0},{"$f":"IF($B108=\"\",0,IF(AND(P_Sum!$C28<=BU$89,(P_Sum!$C28+P_Sum!$D28)>BU$89),P_Sum!$AD28,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B29=0,0,P_Sum!$B29)","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=C$89,(P_Sum!$C29+P_Sum!$D29)>C$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=D$89,(P_Sum!$C29+P_Sum!$D29)>D$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=E$89,(P_Sum!$C29+P_Sum!$D29)>E$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=F$89,(P_Sum!$C29+P_Sum!$D29)>F$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=G$89,(P_Sum!$C29+P_Sum!$D29)>G$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=H$89,(P_Sum!$C29+P_Sum!$D29)>H$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=I$89,(P_Sum!$C29+P_Sum!$D29)>I$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=J$89,(P_Sum!$C29+P_Sum!$D29)>J$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=K$89,(P_Sum!$C29+P_Sum!$D29)>K$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=L$89,(P_Sum!$C29+P_Sum!$D29)>L$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=M$89,(P_Sum!$C29+P_Sum!$D29)>M$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=N$89,(P_Sum!$C29+P_Sum!$D29)>N$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=O$89,(P_Sum!$C29+P_Sum!$D29)>O$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=P$89,(P_Sum!$C29+P_Sum!$D29)>P$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=Q$89,(P_Sum!$C29+P_Sum!$D29)>Q$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=R$89,(P_Sum!$C29+P_Sum!$D29)>R$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=S$89,(P_Sum!$C29+P_Sum!$D29)>S$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=T$89,(P_Sum!$C29+P_Sum!$D29)>T$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=U$89,(P_Sum!$C29+P_Sum!$D29)>U$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=V$89,(P_Sum!$C29+P_Sum!$D29)>V$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=W$89,(P_Sum!$C29+P_Sum!$D29)>W$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=X$89,(P_Sum!$C29+P_Sum!$D29)>X$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=Y$89,(P_Sum!$C29+P_Sum!$D29)>Y$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=Z$89,(P_Sum!$C29+P_Sum!$D29)>Z$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AA$89,(P_Sum!$C29+P_Sum!$D29)>AA$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AB$89,(P_Sum!$C29+P_Sum!$D29)>AB$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AC$89,(P_Sum!$C29+P_Sum!$D29)>AC$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AD$89,(P_Sum!$C29+P_Sum!$D29)>AD$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AE$89,(P_Sum!$C29+P_Sum!$D29)>AE$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AF$89,(P_Sum!$C29+P_Sum!$D29)>AF$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AG$89,(P_Sum!$C29+P_Sum!$D29)>AG$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AH$89,(P_Sum!$C29+P_Sum!$D29)>AH$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AI$89,(P_Sum!$C29+P_Sum!$D29)>AI$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AJ$89,(P_Sum!$C29+P_Sum!$D29)>AJ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AK$89,(P_Sum!$C29+P_Sum!$D29)>AK$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AL$89,(P_Sum!$C29+P_Sum!$D29)>AL$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AM$89,(P_Sum!$C29+P_Sum!$D29)>AM$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AN$89,(P_Sum!$C29+P_Sum!$D29)>AN$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AO$89,(P_Sum!$C29+P_Sum!$D29)>AO$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AP$89,(P_Sum!$C29+P_Sum!$D29)>AP$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AQ$89,(P_Sum!$C29+P_Sum!$D29)>AQ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AR$89,(P_Sum!$C29+P_Sum!$D29)>AR$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AS$89,(P_Sum!$C29+P_Sum!$D29)>AS$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AT$89,(P_Sum!$C29+P_Sum!$D29)>AT$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AU$89,(P_Sum!$C29+P_Sum!$D29)>AU$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AV$89,(P_Sum!$C29+P_Sum!$D29)>AV$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AW$89,(P_Sum!$C29+P_Sum!$D29)>AW$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AX$89,(P_Sum!$C29+P_Sum!$D29)>AX$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AY$89,(P_Sum!$C29+P_Sum!$D29)>AY$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=AZ$89,(P_Sum!$C29+P_Sum!$D29)>AZ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BA$89,(P_Sum!$C29+P_Sum!$D29)>BA$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BB$89,(P_Sum!$C29+P_Sum!$D29)>BB$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BC$89,(P_Sum!$C29+P_Sum!$D29)>BC$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BD$89,(P_Sum!$C29+P_Sum!$D29)>BD$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BE$89,(P_Sum!$C29+P_Sum!$D29)>BE$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BF$89,(P_Sum!$C29+P_Sum!$D29)>BF$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BG$89,(P_Sum!$C29+P_Sum!$D29)>BG$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BH$89,(P_Sum!$C29+P_Sum!$D29)>BH$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BI$89,(P_Sum!$C29+P_Sum!$D29)>BI$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BJ$89,(P_Sum!$C29+P_Sum!$D29)>BJ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BK$89,(P_Sum!$C29+P_Sum!$D29)>BK$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BL$89,(P_Sum!$C29+P_Sum!$D29)>BL$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BM$89,(P_Sum!$C29+P_Sum!$D29)>BM$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BN$89,(P_Sum!$C29+P_Sum!$D29)>BN$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BO$89,(P_Sum!$C29+P_Sum!$D29)>BO$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BP$89,(P_Sum!$C29+P_Sum!$D29)>BP$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BQ$89,(P_Sum!$C29+P_Sum!$D29)>BQ$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BR$89,(P_Sum!$C29+P_Sum!$D29)>BR$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BS$89,(P_Sum!$C29+P_Sum!$D29)>BS$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BT$89,(P_Sum!$C29+P_Sum!$D29)>BT$89),P_Sum!$AD29,0))","v":0},{"$f":"IF($B109=\"\",0,IF(AND(P_Sum!$C29<=BU$89,(P_Sum!$C29+P_Sum!$D29)>BU$89),P_Sum!$AD29,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B30=0,0,P_Sum!$B30)","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=C$89,(P_Sum!$C30+P_Sum!$D30)>C$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=D$89,(P_Sum!$C30+P_Sum!$D30)>D$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=E$89,(P_Sum!$C30+P_Sum!$D30)>E$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=F$89,(P_Sum!$C30+P_Sum!$D30)>F$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=G$89,(P_Sum!$C30+P_Sum!$D30)>G$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=H$89,(P_Sum!$C30+P_Sum!$D30)>H$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=I$89,(P_Sum!$C30+P_Sum!$D30)>I$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=J$89,(P_Sum!$C30+P_Sum!$D30)>J$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=K$89,(P_Sum!$C30+P_Sum!$D30)>K$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=L$89,(P_Sum!$C30+P_Sum!$D30)>L$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=M$89,(P_Sum!$C30+P_Sum!$D30)>M$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=N$89,(P_Sum!$C30+P_Sum!$D30)>N$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=O$89,(P_Sum!$C30+P_Sum!$D30)>O$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=P$89,(P_Sum!$C30+P_Sum!$D30)>P$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=Q$89,(P_Sum!$C30+P_Sum!$D30)>Q$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=R$89,(P_Sum!$C30+P_Sum!$D30)>R$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=S$89,(P_Sum!$C30+P_Sum!$D30)>S$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=T$89,(P_Sum!$C30+P_Sum!$D30)>T$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=U$89,(P_Sum!$C30+P_Sum!$D30)>U$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=V$89,(P_Sum!$C30+P_Sum!$D30)>V$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=W$89,(P_Sum!$C30+P_Sum!$D30)>W$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=X$89,(P_Sum!$C30+P_Sum!$D30)>X$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=Y$89,(P_Sum!$C30+P_Sum!$D30)>Y$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=Z$89,(P_Sum!$C30+P_Sum!$D30)>Z$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AA$89,(P_Sum!$C30+P_Sum!$D30)>AA$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AB$89,(P_Sum!$C30+P_Sum!$D30)>AB$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AC$89,(P_Sum!$C30+P_Sum!$D30)>AC$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AD$89,(P_Sum!$C30+P_Sum!$D30)>AD$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AE$89,(P_Sum!$C30+P_Sum!$D30)>AE$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AF$89,(P_Sum!$C30+P_Sum!$D30)>AF$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AG$89,(P_Sum!$C30+P_Sum!$D30)>AG$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AH$89,(P_Sum!$C30+P_Sum!$D30)>AH$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AI$89,(P_Sum!$C30+P_Sum!$D30)>AI$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AJ$89,(P_Sum!$C30+P_Sum!$D30)>AJ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AK$89,(P_Sum!$C30+P_Sum!$D30)>AK$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AL$89,(P_Sum!$C30+P_Sum!$D30)>AL$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AM$89,(P_Sum!$C30+P_Sum!$D30)>AM$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AN$89,(P_Sum!$C30+P_Sum!$D30)>AN$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AO$89,(P_Sum!$C30+P_Sum!$D30)>AO$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AP$89,(P_Sum!$C30+P_Sum!$D30)>AP$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AQ$89,(P_Sum!$C30+P_Sum!$D30)>AQ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AR$89,(P_Sum!$C30+P_Sum!$D30)>AR$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AS$89,(P_Sum!$C30+P_Sum!$D30)>AS$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AT$89,(P_Sum!$C30+P_Sum!$D30)>AT$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AU$89,(P_Sum!$C30+P_Sum!$D30)>AU$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AV$89,(P_Sum!$C30+P_Sum!$D30)>AV$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AW$89,(P_Sum!$C30+P_Sum!$D30)>AW$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AX$89,(P_Sum!$C30+P_Sum!$D30)>AX$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AY$89,(P_Sum!$C30+P_Sum!$D30)>AY$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=AZ$89,(P_Sum!$C30+P_Sum!$D30)>AZ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BA$89,(P_Sum!$C30+P_Sum!$D30)>BA$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BB$89,(P_Sum!$C30+P_Sum!$D30)>BB$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BC$89,(P_Sum!$C30+P_Sum!$D30)>BC$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BD$89,(P_Sum!$C30+P_Sum!$D30)>BD$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BE$89,(P_Sum!$C30+P_Sum!$D30)>BE$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BF$89,(P_Sum!$C30+P_Sum!$D30)>BF$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BG$89,(P_Sum!$C30+P_Sum!$D30)>BG$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BH$89,(P_Sum!$C30+P_Sum!$D30)>BH$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BI$89,(P_Sum!$C30+P_Sum!$D30)>BI$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BJ$89,(P_Sum!$C30+P_Sum!$D30)>BJ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BK$89,(P_Sum!$C30+P_Sum!$D30)>BK$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BL$89,(P_Sum!$C30+P_Sum!$D30)>BL$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BM$89,(P_Sum!$C30+P_Sum!$D30)>BM$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BN$89,(P_Sum!$C30+P_Sum!$D30)>BN$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BO$89,(P_Sum!$C30+P_Sum!$D30)>BO$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BP$89,(P_Sum!$C30+P_Sum!$D30)>BP$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BQ$89,(P_Sum!$C30+P_Sum!$D30)>BQ$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BR$89,(P_Sum!$C30+P_Sum!$D30)>BR$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BS$89,(P_Sum!$C30+P_Sum!$D30)>BS$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BT$89,(P_Sum!$C30+P_Sum!$D30)>BT$89),P_Sum!$AD30,0))","v":0},{"$f":"IF($B110=\"\",0,IF(AND(P_Sum!$C30<=BU$89,(P_Sum!$C30+P_Sum!$D30)>BU$89),P_Sum!$AD30,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B31=0,0,P_Sum!$B31)","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=C$89,(P_Sum!$C31+P_Sum!$D31)>C$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=D$89,(P_Sum!$C31+P_Sum!$D31)>D$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=E$89,(P_Sum!$C31+P_Sum!$D31)>E$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=F$89,(P_Sum!$C31+P_Sum!$D31)>F$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=G$89,(P_Sum!$C31+P_Sum!$D31)>G$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=H$89,(P_Sum!$C31+P_Sum!$D31)>H$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=I$89,(P_Sum!$C31+P_Sum!$D31)>I$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=J$89,(P_Sum!$C31+P_Sum!$D31)>J$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=K$89,(P_Sum!$C31+P_Sum!$D31)>K$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=L$89,(P_Sum!$C31+P_Sum!$D31)>L$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=M$89,(P_Sum!$C31+P_Sum!$D31)>M$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=N$89,(P_Sum!$C31+P_Sum!$D31)>N$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=O$89,(P_Sum!$C31+P_Sum!$D31)>O$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=P$89,(P_Sum!$C31+P_Sum!$D31)>P$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=Q$89,(P_Sum!$C31+P_Sum!$D31)>Q$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=R$89,(P_Sum!$C31+P_Sum!$D31)>R$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=S$89,(P_Sum!$C31+P_Sum!$D31)>S$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=T$89,(P_Sum!$C31+P_Sum!$D31)>T$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=U$89,(P_Sum!$C31+P_Sum!$D31)>U$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=V$89,(P_Sum!$C31+P_Sum!$D31)>V$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=W$89,(P_Sum!$C31+P_Sum!$D31)>W$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=X$89,(P_Sum!$C31+P_Sum!$D31)>X$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=Y$89,(P_Sum!$C31+P_Sum!$D31)>Y$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=Z$89,(P_Sum!$C31+P_Sum!$D31)>Z$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AA$89,(P_Sum!$C31+P_Sum!$D31)>AA$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AB$89,(P_Sum!$C31+P_Sum!$D31)>AB$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AC$89,(P_Sum!$C31+P_Sum!$D31)>AC$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AD$89,(P_Sum!$C31+P_Sum!$D31)>AD$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AE$89,(P_Sum!$C31+P_Sum!$D31)>AE$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AF$89,(P_Sum!$C31+P_Sum!$D31)>AF$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AG$89,(P_Sum!$C31+P_Sum!$D31)>AG$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AH$89,(P_Sum!$C31+P_Sum!$D31)>AH$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AI$89,(P_Sum!$C31+P_Sum!$D31)>AI$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AJ$89,(P_Sum!$C31+P_Sum!$D31)>AJ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AK$89,(P_Sum!$C31+P_Sum!$D31)>AK$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AL$89,(P_Sum!$C31+P_Sum!$D31)>AL$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AM$89,(P_Sum!$C31+P_Sum!$D31)>AM$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AN$89,(P_Sum!$C31+P_Sum!$D31)>AN$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AO$89,(P_Sum!$C31+P_Sum!$D31)>AO$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AP$89,(P_Sum!$C31+P_Sum!$D31)>AP$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AQ$89,(P_Sum!$C31+P_Sum!$D31)>AQ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AR$89,(P_Sum!$C31+P_Sum!$D31)>AR$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AS$89,(P_Sum!$C31+P_Sum!$D31)>AS$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AT$89,(P_Sum!$C31+P_Sum!$D31)>AT$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AU$89,(P_Sum!$C31+P_Sum!$D31)>AU$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AV$89,(P_Sum!$C31+P_Sum!$D31)>AV$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AW$89,(P_Sum!$C31+P_Sum!$D31)>AW$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AX$89,(P_Sum!$C31+P_Sum!$D31)>AX$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AY$89,(P_Sum!$C31+P_Sum!$D31)>AY$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=AZ$89,(P_Sum!$C31+P_Sum!$D31)>AZ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BA$89,(P_Sum!$C31+P_Sum!$D31)>BA$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BB$89,(P_Sum!$C31+P_Sum!$D31)>BB$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BC$89,(P_Sum!$C31+P_Sum!$D31)>BC$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BD$89,(P_Sum!$C31+P_Sum!$D31)>BD$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BE$89,(P_Sum!$C31+P_Sum!$D31)>BE$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BF$89,(P_Sum!$C31+P_Sum!$D31)>BF$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BG$89,(P_Sum!$C31+P_Sum!$D31)>BG$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BH$89,(P_Sum!$C31+P_Sum!$D31)>BH$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BI$89,(P_Sum!$C31+P_Sum!$D31)>BI$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BJ$89,(P_Sum!$C31+P_Sum!$D31)>BJ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BK$89,(P_Sum!$C31+P_Sum!$D31)>BK$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BL$89,(P_Sum!$C31+P_Sum!$D31)>BL$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BM$89,(P_Sum!$C31+P_Sum!$D31)>BM$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BN$89,(P_Sum!$C31+P_Sum!$D31)>BN$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BO$89,(P_Sum!$C31+P_Sum!$D31)>BO$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BP$89,(P_Sum!$C31+P_Sum!$D31)>BP$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BQ$89,(P_Sum!$C31+P_Sum!$D31)>BQ$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BR$89,(P_Sum!$C31+P_Sum!$D31)>BR$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BS$89,(P_Sum!$C31+P_Sum!$D31)>BS$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BT$89,(P_Sum!$C31+P_Sum!$D31)>BT$89),P_Sum!$AD31,0))","v":0},{"$f":"IF($B111=\"\",0,IF(AND(P_Sum!$C31<=BU$89,(P_Sum!$C31+P_Sum!$D31)>BU$89),P_Sum!$AD31,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B32=0,0,P_Sum!$B32)","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=C$89,(P_Sum!$C32+P_Sum!$D32)>C$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=D$89,(P_Sum!$C32+P_Sum!$D32)>D$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=E$89,(P_Sum!$C32+P_Sum!$D32)>E$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=F$89,(P_Sum!$C32+P_Sum!$D32)>F$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=G$89,(P_Sum!$C32+P_Sum!$D32)>G$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=H$89,(P_Sum!$C32+P_Sum!$D32)>H$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=I$89,(P_Sum!$C32+P_Sum!$D32)>I$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=J$89,(P_Sum!$C32+P_Sum!$D32)>J$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=K$89,(P_Sum!$C32+P_Sum!$D32)>K$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=L$89,(P_Sum!$C32+P_Sum!$D32)>L$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=M$89,(P_Sum!$C32+P_Sum!$D32)>M$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=N$89,(P_Sum!$C32+P_Sum!$D32)>N$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=O$89,(P_Sum!$C32+P_Sum!$D32)>O$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=P$89,(P_Sum!$C32+P_Sum!$D32)>P$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=Q$89,(P_Sum!$C32+P_Sum!$D32)>Q$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=R$89,(P_Sum!$C32+P_Sum!$D32)>R$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=S$89,(P_Sum!$C32+P_Sum!$D32)>S$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=T$89,(P_Sum!$C32+P_Sum!$D32)>T$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=U$89,(P_Sum!$C32+P_Sum!$D32)>U$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=V$89,(P_Sum!$C32+P_Sum!$D32)>V$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=W$89,(P_Sum!$C32+P_Sum!$D32)>W$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=X$89,(P_Sum!$C32+P_Sum!$D32)>X$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=Y$89,(P_Sum!$C32+P_Sum!$D32)>Y$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=Z$89,(P_Sum!$C32+P_Sum!$D32)>Z$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AA$89,(P_Sum!$C32+P_Sum!$D32)>AA$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AB$89,(P_Sum!$C32+P_Sum!$D32)>AB$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AC$89,(P_Sum!$C32+P_Sum!$D32)>AC$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AD$89,(P_Sum!$C32+P_Sum!$D32)>AD$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AE$89,(P_Sum!$C32+P_Sum!$D32)>AE$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AF$89,(P_Sum!$C32+P_Sum!$D32)>AF$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AG$89,(P_Sum!$C32+P_Sum!$D32)>AG$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AH$89,(P_Sum!$C32+P_Sum!$D32)>AH$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AI$89,(P_Sum!$C32+P_Sum!$D32)>AI$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AJ$89,(P_Sum!$C32+P_Sum!$D32)>AJ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AK$89,(P_Sum!$C32+P_Sum!$D32)>AK$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AL$89,(P_Sum!$C32+P_Sum!$D32)>AL$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AM$89,(P_Sum!$C32+P_Sum!$D32)>AM$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AN$89,(P_Sum!$C32+P_Sum!$D32)>AN$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AO$89,(P_Sum!$C32+P_Sum!$D32)>AO$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AP$89,(P_Sum!$C32+P_Sum!$D32)>AP$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AQ$89,(P_Sum!$C32+P_Sum!$D32)>AQ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AR$89,(P_Sum!$C32+P_Sum!$D32)>AR$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AS$89,(P_Sum!$C32+P_Sum!$D32)>AS$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AT$89,(P_Sum!$C32+P_Sum!$D32)>AT$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AU$89,(P_Sum!$C32+P_Sum!$D32)>AU$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AV$89,(P_Sum!$C32+P_Sum!$D32)>AV$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AW$89,(P_Sum!$C32+P_Sum!$D32)>AW$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AX$89,(P_Sum!$C32+P_Sum!$D32)>AX$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AY$89,(P_Sum!$C32+P_Sum!$D32)>AY$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=AZ$89,(P_Sum!$C32+P_Sum!$D32)>AZ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BA$89,(P_Sum!$C32+P_Sum!$D32)>BA$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BB$89,(P_Sum!$C32+P_Sum!$D32)>BB$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BC$89,(P_Sum!$C32+P_Sum!$D32)>BC$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BD$89,(P_Sum!$C32+P_Sum!$D32)>BD$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BE$89,(P_Sum!$C32+P_Sum!$D32)>BE$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BF$89,(P_Sum!$C32+P_Sum!$D32)>BF$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BG$89,(P_Sum!$C32+P_Sum!$D32)>BG$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BH$89,(P_Sum!$C32+P_Sum!$D32)>BH$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BI$89,(P_Sum!$C32+P_Sum!$D32)>BI$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BJ$89,(P_Sum!$C32+P_Sum!$D32)>BJ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BK$89,(P_Sum!$C32+P_Sum!$D32)>BK$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BL$89,(P_Sum!$C32+P_Sum!$D32)>BL$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BM$89,(P_Sum!$C32+P_Sum!$D32)>BM$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BN$89,(P_Sum!$C32+P_Sum!$D32)>BN$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BO$89,(P_Sum!$C32+P_Sum!$D32)>BO$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BP$89,(P_Sum!$C32+P_Sum!$D32)>BP$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BQ$89,(P_Sum!$C32+P_Sum!$D32)>BQ$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BR$89,(P_Sum!$C32+P_Sum!$D32)>BR$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BS$89,(P_Sum!$C32+P_Sum!$D32)>BS$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BT$89,(P_Sum!$C32+P_Sum!$D32)>BT$89),P_Sum!$AD32,0))","v":0},{"$f":"IF($B112=\"\",0,IF(AND(P_Sum!$C32<=BU$89,(P_Sum!$C32+P_Sum!$D32)>BU$89),P_Sum!$AD32,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B33=0,0,P_Sum!$B33)","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=C$89,(P_Sum!$C33+P_Sum!$D33)>C$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=D$89,(P_Sum!$C33+P_Sum!$D33)>D$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=E$89,(P_Sum!$C33+P_Sum!$D33)>E$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=F$89,(P_Sum!$C33+P_Sum!$D33)>F$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=G$89,(P_Sum!$C33+P_Sum!$D33)>G$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=H$89,(P_Sum!$C33+P_Sum!$D33)>H$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=I$89,(P_Sum!$C33+P_Sum!$D33)>I$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=J$89,(P_Sum!$C33+P_Sum!$D33)>J$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=K$89,(P_Sum!$C33+P_Sum!$D33)>K$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=L$89,(P_Sum!$C33+P_Sum!$D33)>L$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=M$89,(P_Sum!$C33+P_Sum!$D33)>M$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=N$89,(P_Sum!$C33+P_Sum!$D33)>N$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=O$89,(P_Sum!$C33+P_Sum!$D33)>O$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=P$89,(P_Sum!$C33+P_Sum!$D33)>P$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=Q$89,(P_Sum!$C33+P_Sum!$D33)>Q$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=R$89,(P_Sum!$C33+P_Sum!$D33)>R$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=S$89,(P_Sum!$C33+P_Sum!$D33)>S$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=T$89,(P_Sum!$C33+P_Sum!$D33)>T$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=U$89,(P_Sum!$C33+P_Sum!$D33)>U$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=V$89,(P_Sum!$C33+P_Sum!$D33)>V$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=W$89,(P_Sum!$C33+P_Sum!$D33)>W$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=X$89,(P_Sum!$C33+P_Sum!$D33)>X$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=Y$89,(P_Sum!$C33+P_Sum!$D33)>Y$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=Z$89,(P_Sum!$C33+P_Sum!$D33)>Z$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AA$89,(P_Sum!$C33+P_Sum!$D33)>AA$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AB$89,(P_Sum!$C33+P_Sum!$D33)>AB$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AC$89,(P_Sum!$C33+P_Sum!$D33)>AC$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AD$89,(P_Sum!$C33+P_Sum!$D33)>AD$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AE$89,(P_Sum!$C33+P_Sum!$D33)>AE$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AF$89,(P_Sum!$C33+P_Sum!$D33)>AF$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AG$89,(P_Sum!$C33+P_Sum!$D33)>AG$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AH$89,(P_Sum!$C33+P_Sum!$D33)>AH$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AI$89,(P_Sum!$C33+P_Sum!$D33)>AI$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AJ$89,(P_Sum!$C33+P_Sum!$D33)>AJ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AK$89,(P_Sum!$C33+P_Sum!$D33)>AK$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AL$89,(P_Sum!$C33+P_Sum!$D33)>AL$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AM$89,(P_Sum!$C33+P_Sum!$D33)>AM$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AN$89,(P_Sum!$C33+P_Sum!$D33)>AN$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AO$89,(P_Sum!$C33+P_Sum!$D33)>AO$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AP$89,(P_Sum!$C33+P_Sum!$D33)>AP$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AQ$89,(P_Sum!$C33+P_Sum!$D33)>AQ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AR$89,(P_Sum!$C33+P_Sum!$D33)>AR$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AS$89,(P_Sum!$C33+P_Sum!$D33)>AS$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AT$89,(P_Sum!$C33+P_Sum!$D33)>AT$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AU$89,(P_Sum!$C33+P_Sum!$D33)>AU$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AV$89,(P_Sum!$C33+P_Sum!$D33)>AV$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AW$89,(P_Sum!$C33+P_Sum!$D33)>AW$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AX$89,(P_Sum!$C33+P_Sum!$D33)>AX$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AY$89,(P_Sum!$C33+P_Sum!$D33)>AY$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=AZ$89,(P_Sum!$C33+P_Sum!$D33)>AZ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BA$89,(P_Sum!$C33+P_Sum!$D33)>BA$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BB$89,(P_Sum!$C33+P_Sum!$D33)>BB$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BC$89,(P_Sum!$C33+P_Sum!$D33)>BC$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BD$89,(P_Sum!$C33+P_Sum!$D33)>BD$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BE$89,(P_Sum!$C33+P_Sum!$D33)>BE$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BF$89,(P_Sum!$C33+P_Sum!$D33)>BF$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BG$89,(P_Sum!$C33+P_Sum!$D33)>BG$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BH$89,(P_Sum!$C33+P_Sum!$D33)>BH$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BI$89,(P_Sum!$C33+P_Sum!$D33)>BI$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BJ$89,(P_Sum!$C33+P_Sum!$D33)>BJ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BK$89,(P_Sum!$C33+P_Sum!$D33)>BK$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BL$89,(P_Sum!$C33+P_Sum!$D33)>BL$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BM$89,(P_Sum!$C33+P_Sum!$D33)>BM$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BN$89,(P_Sum!$C33+P_Sum!$D33)>BN$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BO$89,(P_Sum!$C33+P_Sum!$D33)>BO$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BP$89,(P_Sum!$C33+P_Sum!$D33)>BP$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BQ$89,(P_Sum!$C33+P_Sum!$D33)>BQ$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BR$89,(P_Sum!$C33+P_Sum!$D33)>BR$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BS$89,(P_Sum!$C33+P_Sum!$D33)>BS$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BT$89,(P_Sum!$C33+P_Sum!$D33)>BT$89),P_Sum!$AD33,0))","v":0},{"$f":"IF($B113=\"\",0,IF(AND(P_Sum!$C33<=BU$89,(P_Sum!$C33+P_Sum!$D33)>BU$89),P_Sum!$AD33,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B34=0,0,P_Sum!$B34)","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=C$89,(P_Sum!$C34+P_Sum!$D34)>C$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=D$89,(P_Sum!$C34+P_Sum!$D34)>D$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=E$89,(P_Sum!$C34+P_Sum!$D34)>E$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=F$89,(P_Sum!$C34+P_Sum!$D34)>F$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=G$89,(P_Sum!$C34+P_Sum!$D34)>G$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=H$89,(P_Sum!$C34+P_Sum!$D34)>H$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=I$89,(P_Sum!$C34+P_Sum!$D34)>I$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=J$89,(P_Sum!$C34+P_Sum!$D34)>J$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=K$89,(P_Sum!$C34+P_Sum!$D34)>K$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=L$89,(P_Sum!$C34+P_Sum!$D34)>L$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=M$89,(P_Sum!$C34+P_Sum!$D34)>M$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=N$89,(P_Sum!$C34+P_Sum!$D34)>N$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=O$89,(P_Sum!$C34+P_Sum!$D34)>O$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=P$89,(P_Sum!$C34+P_Sum!$D34)>P$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=Q$89,(P_Sum!$C34+P_Sum!$D34)>Q$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=R$89,(P_Sum!$C34+P_Sum!$D34)>R$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=S$89,(P_Sum!$C34+P_Sum!$D34)>S$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=T$89,(P_Sum!$C34+P_Sum!$D34)>T$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=U$89,(P_Sum!$C34+P_Sum!$D34)>U$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=V$89,(P_Sum!$C34+P_Sum!$D34)>V$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=W$89,(P_Sum!$C34+P_Sum!$D34)>W$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=X$89,(P_Sum!$C34+P_Sum!$D34)>X$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=Y$89,(P_Sum!$C34+P_Sum!$D34)>Y$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=Z$89,(P_Sum!$C34+P_Sum!$D34)>Z$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AA$89,(P_Sum!$C34+P_Sum!$D34)>AA$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AB$89,(P_Sum!$C34+P_Sum!$D34)>AB$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AC$89,(P_Sum!$C34+P_Sum!$D34)>AC$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AD$89,(P_Sum!$C34+P_Sum!$D34)>AD$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AE$89,(P_Sum!$C34+P_Sum!$D34)>AE$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AF$89,(P_Sum!$C34+P_Sum!$D34)>AF$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AG$89,(P_Sum!$C34+P_Sum!$D34)>AG$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AH$89,(P_Sum!$C34+P_Sum!$D34)>AH$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AI$89,(P_Sum!$C34+P_Sum!$D34)>AI$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AJ$89,(P_Sum!$C34+P_Sum!$D34)>AJ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AK$89,(P_Sum!$C34+P_Sum!$D34)>AK$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AL$89,(P_Sum!$C34+P_Sum!$D34)>AL$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AM$89,(P_Sum!$C34+P_Sum!$D34)>AM$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AN$89,(P_Sum!$C34+P_Sum!$D34)>AN$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AO$89,(P_Sum!$C34+P_Sum!$D34)>AO$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AP$89,(P_Sum!$C34+P_Sum!$D34)>AP$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AQ$89,(P_Sum!$C34+P_Sum!$D34)>AQ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AR$89,(P_Sum!$C34+P_Sum!$D34)>AR$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AS$89,(P_Sum!$C34+P_Sum!$D34)>AS$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AT$89,(P_Sum!$C34+P_Sum!$D34)>AT$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AU$89,(P_Sum!$C34+P_Sum!$D34)>AU$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AV$89,(P_Sum!$C34+P_Sum!$D34)>AV$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AW$89,(P_Sum!$C34+P_Sum!$D34)>AW$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AX$89,(P_Sum!$C34+P_Sum!$D34)>AX$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AY$89,(P_Sum!$C34+P_Sum!$D34)>AY$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=AZ$89,(P_Sum!$C34+P_Sum!$D34)>AZ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BA$89,(P_Sum!$C34+P_Sum!$D34)>BA$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BB$89,(P_Sum!$C34+P_Sum!$D34)>BB$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BC$89,(P_Sum!$C34+P_Sum!$D34)>BC$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BD$89,(P_Sum!$C34+P_Sum!$D34)>BD$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BE$89,(P_Sum!$C34+P_Sum!$D34)>BE$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BF$89,(P_Sum!$C34+P_Sum!$D34)>BF$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BG$89,(P_Sum!$C34+P_Sum!$D34)>BG$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BH$89,(P_Sum!$C34+P_Sum!$D34)>BH$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BI$89,(P_Sum!$C34+P_Sum!$D34)>BI$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BJ$89,(P_Sum!$C34+P_Sum!$D34)>BJ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BK$89,(P_Sum!$C34+P_Sum!$D34)>BK$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BL$89,(P_Sum!$C34+P_Sum!$D34)>BL$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BM$89,(P_Sum!$C34+P_Sum!$D34)>BM$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BN$89,(P_Sum!$C34+P_Sum!$D34)>BN$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BO$89,(P_Sum!$C34+P_Sum!$D34)>BO$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BP$89,(P_Sum!$C34+P_Sum!$D34)>BP$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BQ$89,(P_Sum!$C34+P_Sum!$D34)>BQ$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BR$89,(P_Sum!$C34+P_Sum!$D34)>BR$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BS$89,(P_Sum!$C34+P_Sum!$D34)>BS$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BT$89,(P_Sum!$C34+P_Sum!$D34)>BT$89),P_Sum!$AD34,0))","v":0},{"$f":"IF($B114=\"\",0,IF(AND(P_Sum!$C34<=BU$89,(P_Sum!$C34+P_Sum!$D34)>BU$89),P_Sum!$AD34,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B35=0,0,P_Sum!$B35)","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=C$89,(P_Sum!$C35+P_Sum!$D35)>C$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=D$89,(P_Sum!$C35+P_Sum!$D35)>D$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=E$89,(P_Sum!$C35+P_Sum!$D35)>E$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=F$89,(P_Sum!$C35+P_Sum!$D35)>F$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=G$89,(P_Sum!$C35+P_Sum!$D35)>G$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=H$89,(P_Sum!$C35+P_Sum!$D35)>H$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=I$89,(P_Sum!$C35+P_Sum!$D35)>I$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=J$89,(P_Sum!$C35+P_Sum!$D35)>J$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=K$89,(P_Sum!$C35+P_Sum!$D35)>K$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=L$89,(P_Sum!$C35+P_Sum!$D35)>L$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=M$89,(P_Sum!$C35+P_Sum!$D35)>M$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=N$89,(P_Sum!$C35+P_Sum!$D35)>N$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=O$89,(P_Sum!$C35+P_Sum!$D35)>O$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=P$89,(P_Sum!$C35+P_Sum!$D35)>P$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=Q$89,(P_Sum!$C35+P_Sum!$D35)>Q$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=R$89,(P_Sum!$C35+P_Sum!$D35)>R$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=S$89,(P_Sum!$C35+P_Sum!$D35)>S$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=T$89,(P_Sum!$C35+P_Sum!$D35)>T$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=U$89,(P_Sum!$C35+P_Sum!$D35)>U$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=V$89,(P_Sum!$C35+P_Sum!$D35)>V$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=W$89,(P_Sum!$C35+P_Sum!$D35)>W$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=X$89,(P_Sum!$C35+P_Sum!$D35)>X$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=Y$89,(P_Sum!$C35+P_Sum!$D35)>Y$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=Z$89,(P_Sum!$C35+P_Sum!$D35)>Z$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AA$89,(P_Sum!$C35+P_Sum!$D35)>AA$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AB$89,(P_Sum!$C35+P_Sum!$D35)>AB$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AC$89,(P_Sum!$C35+P_Sum!$D35)>AC$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AD$89,(P_Sum!$C35+P_Sum!$D35)>AD$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AE$89,(P_Sum!$C35+P_Sum!$D35)>AE$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AF$89,(P_Sum!$C35+P_Sum!$D35)>AF$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AG$89,(P_Sum!$C35+P_Sum!$D35)>AG$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AH$89,(P_Sum!$C35+P_Sum!$D35)>AH$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AI$89,(P_Sum!$C35+P_Sum!$D35)>AI$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AJ$89,(P_Sum!$C35+P_Sum!$D35)>AJ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AK$89,(P_Sum!$C35+P_Sum!$D35)>AK$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AL$89,(P_Sum!$C35+P_Sum!$D35)>AL$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AM$89,(P_Sum!$C35+P_Sum!$D35)>AM$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AN$89,(P_Sum!$C35+P_Sum!$D35)>AN$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AO$89,(P_Sum!$C35+P_Sum!$D35)>AO$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AP$89,(P_Sum!$C35+P_Sum!$D35)>AP$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AQ$89,(P_Sum!$C35+P_Sum!$D35)>AQ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AR$89,(P_Sum!$C35+P_Sum!$D35)>AR$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AS$89,(P_Sum!$C35+P_Sum!$D35)>AS$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AT$89,(P_Sum!$C35+P_Sum!$D35)>AT$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AU$89,(P_Sum!$C35+P_Sum!$D35)>AU$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AV$89,(P_Sum!$C35+P_Sum!$D35)>AV$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AW$89,(P_Sum!$C35+P_Sum!$D35)>AW$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AX$89,(P_Sum!$C35+P_Sum!$D35)>AX$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AY$89,(P_Sum!$C35+P_Sum!$D35)>AY$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=AZ$89,(P_Sum!$C35+P_Sum!$D35)>AZ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BA$89,(P_Sum!$C35+P_Sum!$D35)>BA$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BB$89,(P_Sum!$C35+P_Sum!$D35)>BB$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BC$89,(P_Sum!$C35+P_Sum!$D35)>BC$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BD$89,(P_Sum!$C35+P_Sum!$D35)>BD$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BE$89,(P_Sum!$C35+P_Sum!$D35)>BE$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BF$89,(P_Sum!$C35+P_Sum!$D35)>BF$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BG$89,(P_Sum!$C35+P_Sum!$D35)>BG$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BH$89,(P_Sum!$C35+P_Sum!$D35)>BH$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BI$89,(P_Sum!$C35+P_Sum!$D35)>BI$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BJ$89,(P_Sum!$C35+P_Sum!$D35)>BJ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BK$89,(P_Sum!$C35+P_Sum!$D35)>BK$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BL$89,(P_Sum!$C35+P_Sum!$D35)>BL$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BM$89,(P_Sum!$C35+P_Sum!$D35)>BM$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BN$89,(P_Sum!$C35+P_Sum!$D35)>BN$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BO$89,(P_Sum!$C35+P_Sum!$D35)>BO$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BP$89,(P_Sum!$C35+P_Sum!$D35)>BP$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BQ$89,(P_Sum!$C35+P_Sum!$D35)>BQ$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BR$89,(P_Sum!$C35+P_Sum!$D35)>BR$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BS$89,(P_Sum!$C35+P_Sum!$D35)>BS$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BT$89,(P_Sum!$C35+P_Sum!$D35)>BT$89),P_Sum!$AD35,0))","v":0},{"$f":"IF($B115=\"\",0,IF(AND(P_Sum!$C35<=BU$89,(P_Sum!$C35+P_Sum!$D35)>BU$89),P_Sum!$AD35,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B36=0,0,P_Sum!$B36)","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=C$89,(P_Sum!$C36+P_Sum!$D36)>C$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=D$89,(P_Sum!$C36+P_Sum!$D36)>D$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=E$89,(P_Sum!$C36+P_Sum!$D36)>E$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=F$89,(P_Sum!$C36+P_Sum!$D36)>F$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=G$89,(P_Sum!$C36+P_Sum!$D36)>G$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=H$89,(P_Sum!$C36+P_Sum!$D36)>H$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=I$89,(P_Sum!$C36+P_Sum!$D36)>I$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=J$89,(P_Sum!$C36+P_Sum!$D36)>J$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=K$89,(P_Sum!$C36+P_Sum!$D36)>K$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=L$89,(P_Sum!$C36+P_Sum!$D36)>L$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=M$89,(P_Sum!$C36+P_Sum!$D36)>M$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=N$89,(P_Sum!$C36+P_Sum!$D36)>N$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=O$89,(P_Sum!$C36+P_Sum!$D36)>O$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=P$89,(P_Sum!$C36+P_Sum!$D36)>P$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=Q$89,(P_Sum!$C36+P_Sum!$D36)>Q$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=R$89,(P_Sum!$C36+P_Sum!$D36)>R$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=S$89,(P_Sum!$C36+P_Sum!$D36)>S$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=T$89,(P_Sum!$C36+P_Sum!$D36)>T$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=U$89,(P_Sum!$C36+P_Sum!$D36)>U$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=V$89,(P_Sum!$C36+P_Sum!$D36)>V$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=W$89,(P_Sum!$C36+P_Sum!$D36)>W$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=X$89,(P_Sum!$C36+P_Sum!$D36)>X$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=Y$89,(P_Sum!$C36+P_Sum!$D36)>Y$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=Z$89,(P_Sum!$C36+P_Sum!$D36)>Z$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AA$89,(P_Sum!$C36+P_Sum!$D36)>AA$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AB$89,(P_Sum!$C36+P_Sum!$D36)>AB$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AC$89,(P_Sum!$C36+P_Sum!$D36)>AC$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AD$89,(P_Sum!$C36+P_Sum!$D36)>AD$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AE$89,(P_Sum!$C36+P_Sum!$D36)>AE$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AF$89,(P_Sum!$C36+P_Sum!$D36)>AF$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AG$89,(P_Sum!$C36+P_Sum!$D36)>AG$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AH$89,(P_Sum!$C36+P_Sum!$D36)>AH$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AI$89,(P_Sum!$C36+P_Sum!$D36)>AI$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AJ$89,(P_Sum!$C36+P_Sum!$D36)>AJ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AK$89,(P_Sum!$C36+P_Sum!$D36)>AK$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AL$89,(P_Sum!$C36+P_Sum!$D36)>AL$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AM$89,(P_Sum!$C36+P_Sum!$D36)>AM$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AN$89,(P_Sum!$C36+P_Sum!$D36)>AN$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AO$89,(P_Sum!$C36+P_Sum!$D36)>AO$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AP$89,(P_Sum!$C36+P_Sum!$D36)>AP$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AQ$89,(P_Sum!$C36+P_Sum!$D36)>AQ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AR$89,(P_Sum!$C36+P_Sum!$D36)>AR$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AS$89,(P_Sum!$C36+P_Sum!$D36)>AS$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AT$89,(P_Sum!$C36+P_Sum!$D36)>AT$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AU$89,(P_Sum!$C36+P_Sum!$D36)>AU$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AV$89,(P_Sum!$C36+P_Sum!$D36)>AV$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AW$89,(P_Sum!$C36+P_Sum!$D36)>AW$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AX$89,(P_Sum!$C36+P_Sum!$D36)>AX$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AY$89,(P_Sum!$C36+P_Sum!$D36)>AY$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=AZ$89,(P_Sum!$C36+P_Sum!$D36)>AZ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BA$89,(P_Sum!$C36+P_Sum!$D36)>BA$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BB$89,(P_Sum!$C36+P_Sum!$D36)>BB$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BC$89,(P_Sum!$C36+P_Sum!$D36)>BC$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BD$89,(P_Sum!$C36+P_Sum!$D36)>BD$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BE$89,(P_Sum!$C36+P_Sum!$D36)>BE$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BF$89,(P_Sum!$C36+P_Sum!$D36)>BF$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BG$89,(P_Sum!$C36+P_Sum!$D36)>BG$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BH$89,(P_Sum!$C36+P_Sum!$D36)>BH$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BI$89,(P_Sum!$C36+P_Sum!$D36)>BI$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BJ$89,(P_Sum!$C36+P_Sum!$D36)>BJ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BK$89,(P_Sum!$C36+P_Sum!$D36)>BK$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BL$89,(P_Sum!$C36+P_Sum!$D36)>BL$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BM$89,(P_Sum!$C36+P_Sum!$D36)>BM$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BN$89,(P_Sum!$C36+P_Sum!$D36)>BN$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BO$89,(P_Sum!$C36+P_Sum!$D36)>BO$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BP$89,(P_Sum!$C36+P_Sum!$D36)>BP$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BQ$89,(P_Sum!$C36+P_Sum!$D36)>BQ$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BR$89,(P_Sum!$C36+P_Sum!$D36)>BR$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BS$89,(P_Sum!$C36+P_Sum!$D36)>BS$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BT$89,(P_Sum!$C36+P_Sum!$D36)>BT$89),P_Sum!$AD36,0))","v":0},{"$f":"IF($B116=\"\",0,IF(AND(P_Sum!$C36<=BU$89,(P_Sum!$C36+P_Sum!$D36)>BU$89),P_Sum!$AD36,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B37=0,0,P_Sum!$B37)","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=C$89,(P_Sum!$C37+P_Sum!$D37)>C$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=D$89,(P_Sum!$C37+P_Sum!$D37)>D$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=E$89,(P_Sum!$C37+P_Sum!$D37)>E$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=F$89,(P_Sum!$C37+P_Sum!$D37)>F$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=G$89,(P_Sum!$C37+P_Sum!$D37)>G$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=H$89,(P_Sum!$C37+P_Sum!$D37)>H$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=I$89,(P_Sum!$C37+P_Sum!$D37)>I$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=J$89,(P_Sum!$C37+P_Sum!$D37)>J$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=K$89,(P_Sum!$C37+P_Sum!$D37)>K$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=L$89,(P_Sum!$C37+P_Sum!$D37)>L$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=M$89,(P_Sum!$C37+P_Sum!$D37)>M$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=N$89,(P_Sum!$C37+P_Sum!$D37)>N$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=O$89,(P_Sum!$C37+P_Sum!$D37)>O$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=P$89,(P_Sum!$C37+P_Sum!$D37)>P$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=Q$89,(P_Sum!$C37+P_Sum!$D37)>Q$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=R$89,(P_Sum!$C37+P_Sum!$D37)>R$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=S$89,(P_Sum!$C37+P_Sum!$D37)>S$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=T$89,(P_Sum!$C37+P_Sum!$D37)>T$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=U$89,(P_Sum!$C37+P_Sum!$D37)>U$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=V$89,(P_Sum!$C37+P_Sum!$D37)>V$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=W$89,(P_Sum!$C37+P_Sum!$D37)>W$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=X$89,(P_Sum!$C37+P_Sum!$D37)>X$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=Y$89,(P_Sum!$C37+P_Sum!$D37)>Y$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=Z$89,(P_Sum!$C37+P_Sum!$D37)>Z$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AA$89,(P_Sum!$C37+P_Sum!$D37)>AA$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AB$89,(P_Sum!$C37+P_Sum!$D37)>AB$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AC$89,(P_Sum!$C37+P_Sum!$D37)>AC$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AD$89,(P_Sum!$C37+P_Sum!$D37)>AD$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AE$89,(P_Sum!$C37+P_Sum!$D37)>AE$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AF$89,(P_Sum!$C37+P_Sum!$D37)>AF$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AG$89,(P_Sum!$C37+P_Sum!$D37)>AG$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AH$89,(P_Sum!$C37+P_Sum!$D37)>AH$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AI$89,(P_Sum!$C37+P_Sum!$D37)>AI$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AJ$89,(P_Sum!$C37+P_Sum!$D37)>AJ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AK$89,(P_Sum!$C37+P_Sum!$D37)>AK$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AL$89,(P_Sum!$C37+P_Sum!$D37)>AL$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AM$89,(P_Sum!$C37+P_Sum!$D37)>AM$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AN$89,(P_Sum!$C37+P_Sum!$D37)>AN$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AO$89,(P_Sum!$C37+P_Sum!$D37)>AO$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AP$89,(P_Sum!$C37+P_Sum!$D37)>AP$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AQ$89,(P_Sum!$C37+P_Sum!$D37)>AQ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AR$89,(P_Sum!$C37+P_Sum!$D37)>AR$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AS$89,(P_Sum!$C37+P_Sum!$D37)>AS$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AT$89,(P_Sum!$C37+P_Sum!$D37)>AT$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AU$89,(P_Sum!$C37+P_Sum!$D37)>AU$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AV$89,(P_Sum!$C37+P_Sum!$D37)>AV$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AW$89,(P_Sum!$C37+P_Sum!$D37)>AW$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AX$89,(P_Sum!$C37+P_Sum!$D37)>AX$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AY$89,(P_Sum!$C37+P_Sum!$D37)>AY$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=AZ$89,(P_Sum!$C37+P_Sum!$D37)>AZ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BA$89,(P_Sum!$C37+P_Sum!$D37)>BA$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BB$89,(P_Sum!$C37+P_Sum!$D37)>BB$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BC$89,(P_Sum!$C37+P_Sum!$D37)>BC$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BD$89,(P_Sum!$C37+P_Sum!$D37)>BD$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BE$89,(P_Sum!$C37+P_Sum!$D37)>BE$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BF$89,(P_Sum!$C37+P_Sum!$D37)>BF$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BG$89,(P_Sum!$C37+P_Sum!$D37)>BG$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BH$89,(P_Sum!$C37+P_Sum!$D37)>BH$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BI$89,(P_Sum!$C37+P_Sum!$D37)>BI$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BJ$89,(P_Sum!$C37+P_Sum!$D37)>BJ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BK$89,(P_Sum!$C37+P_Sum!$D37)>BK$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BL$89,(P_Sum!$C37+P_Sum!$D37)>BL$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BM$89,(P_Sum!$C37+P_Sum!$D37)>BM$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BN$89,(P_Sum!$C37+P_Sum!$D37)>BN$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BO$89,(P_Sum!$C37+P_Sum!$D37)>BO$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BP$89,(P_Sum!$C37+P_Sum!$D37)>BP$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BQ$89,(P_Sum!$C37+P_Sum!$D37)>BQ$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BR$89,(P_Sum!$C37+P_Sum!$D37)>BR$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BS$89,(P_Sum!$C37+P_Sum!$D37)>BS$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BT$89,(P_Sum!$C37+P_Sum!$D37)>BT$89),P_Sum!$AD37,0))","v":0},{"$f":"IF($B117=\"\",0,IF(AND(P_Sum!$C37<=BU$89,(P_Sum!$C37+P_Sum!$D37)>BU$89),P_Sum!$AD37,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B38=0,0,P_Sum!$B38)","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=C$89,(P_Sum!$C38+P_Sum!$D38)>C$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=D$89,(P_Sum!$C38+P_Sum!$D38)>D$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=E$89,(P_Sum!$C38+P_Sum!$D38)>E$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=F$89,(P_Sum!$C38+P_Sum!$D38)>F$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=G$89,(P_Sum!$C38+P_Sum!$D38)>G$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=H$89,(P_Sum!$C38+P_Sum!$D38)>H$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=I$89,(P_Sum!$C38+P_Sum!$D38)>I$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=J$89,(P_Sum!$C38+P_Sum!$D38)>J$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=K$89,(P_Sum!$C38+P_Sum!$D38)>K$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=L$89,(P_Sum!$C38+P_Sum!$D38)>L$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=M$89,(P_Sum!$C38+P_Sum!$D38)>M$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=N$89,(P_Sum!$C38+P_Sum!$D38)>N$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=O$89,(P_Sum!$C38+P_Sum!$D38)>O$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=P$89,(P_Sum!$C38+P_Sum!$D38)>P$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=Q$89,(P_Sum!$C38+P_Sum!$D38)>Q$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=R$89,(P_Sum!$C38+P_Sum!$D38)>R$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=S$89,(P_Sum!$C38+P_Sum!$D38)>S$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=T$89,(P_Sum!$C38+P_Sum!$D38)>T$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=U$89,(P_Sum!$C38+P_Sum!$D38)>U$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=V$89,(P_Sum!$C38+P_Sum!$D38)>V$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=W$89,(P_Sum!$C38+P_Sum!$D38)>W$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=X$89,(P_Sum!$C38+P_Sum!$D38)>X$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=Y$89,(P_Sum!$C38+P_Sum!$D38)>Y$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=Z$89,(P_Sum!$C38+P_Sum!$D38)>Z$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AA$89,(P_Sum!$C38+P_Sum!$D38)>AA$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AB$89,(P_Sum!$C38+P_Sum!$D38)>AB$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AC$89,(P_Sum!$C38+P_Sum!$D38)>AC$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AD$89,(P_Sum!$C38+P_Sum!$D38)>AD$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AE$89,(P_Sum!$C38+P_Sum!$D38)>AE$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AF$89,(P_Sum!$C38+P_Sum!$D38)>AF$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AG$89,(P_Sum!$C38+P_Sum!$D38)>AG$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AH$89,(P_Sum!$C38+P_Sum!$D38)>AH$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AI$89,(P_Sum!$C38+P_Sum!$D38)>AI$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AJ$89,(P_Sum!$C38+P_Sum!$D38)>AJ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AK$89,(P_Sum!$C38+P_Sum!$D38)>AK$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AL$89,(P_Sum!$C38+P_Sum!$D38)>AL$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AM$89,(P_Sum!$C38+P_Sum!$D38)>AM$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AN$89,(P_Sum!$C38+P_Sum!$D38)>AN$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AO$89,(P_Sum!$C38+P_Sum!$D38)>AO$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AP$89,(P_Sum!$C38+P_Sum!$D38)>AP$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AQ$89,(P_Sum!$C38+P_Sum!$D38)>AQ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AR$89,(P_Sum!$C38+P_Sum!$D38)>AR$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AS$89,(P_Sum!$C38+P_Sum!$D38)>AS$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AT$89,(P_Sum!$C38+P_Sum!$D38)>AT$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AU$89,(P_Sum!$C38+P_Sum!$D38)>AU$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AV$89,(P_Sum!$C38+P_Sum!$D38)>AV$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AW$89,(P_Sum!$C38+P_Sum!$D38)>AW$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AX$89,(P_Sum!$C38+P_Sum!$D38)>AX$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AY$89,(P_Sum!$C38+P_Sum!$D38)>AY$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=AZ$89,(P_Sum!$C38+P_Sum!$D38)>AZ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BA$89,(P_Sum!$C38+P_Sum!$D38)>BA$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BB$89,(P_Sum!$C38+P_Sum!$D38)>BB$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BC$89,(P_Sum!$C38+P_Sum!$D38)>BC$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BD$89,(P_Sum!$C38+P_Sum!$D38)>BD$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BE$89,(P_Sum!$C38+P_Sum!$D38)>BE$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BF$89,(P_Sum!$C38+P_Sum!$D38)>BF$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BG$89,(P_Sum!$C38+P_Sum!$D38)>BG$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BH$89,(P_Sum!$C38+P_Sum!$D38)>BH$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BI$89,(P_Sum!$C38+P_Sum!$D38)>BI$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BJ$89,(P_Sum!$C38+P_Sum!$D38)>BJ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BK$89,(P_Sum!$C38+P_Sum!$D38)>BK$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BL$89,(P_Sum!$C38+P_Sum!$D38)>BL$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BM$89,(P_Sum!$C38+P_Sum!$D38)>BM$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BN$89,(P_Sum!$C38+P_Sum!$D38)>BN$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BO$89,(P_Sum!$C38+P_Sum!$D38)>BO$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BP$89,(P_Sum!$C38+P_Sum!$D38)>BP$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BQ$89,(P_Sum!$C38+P_Sum!$D38)>BQ$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BR$89,(P_Sum!$C38+P_Sum!$D38)>BR$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BS$89,(P_Sum!$C38+P_Sum!$D38)>BS$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BT$89,(P_Sum!$C38+P_Sum!$D38)>BT$89),P_Sum!$AD38,0))","v":0},{"$f":"IF($B118=\"\",0,IF(AND(P_Sum!$C38<=BU$89,(P_Sum!$C38+P_Sum!$D38)>BU$89),P_Sum!$AD38,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B39=0,0,P_Sum!$B39)","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=C$89,(P_Sum!$C39+P_Sum!$D39)>C$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=D$89,(P_Sum!$C39+P_Sum!$D39)>D$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=E$89,(P_Sum!$C39+P_Sum!$D39)>E$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=F$89,(P_Sum!$C39+P_Sum!$D39)>F$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=G$89,(P_Sum!$C39+P_Sum!$D39)>G$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=H$89,(P_Sum!$C39+P_Sum!$D39)>H$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=I$89,(P_Sum!$C39+P_Sum!$D39)>I$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=J$89,(P_Sum!$C39+P_Sum!$D39)>J$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=K$89,(P_Sum!$C39+P_Sum!$D39)>K$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=L$89,(P_Sum!$C39+P_Sum!$D39)>L$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=M$89,(P_Sum!$C39+P_Sum!$D39)>M$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=N$89,(P_Sum!$C39+P_Sum!$D39)>N$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=O$89,(P_Sum!$C39+P_Sum!$D39)>O$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=P$89,(P_Sum!$C39+P_Sum!$D39)>P$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=Q$89,(P_Sum!$C39+P_Sum!$D39)>Q$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=R$89,(P_Sum!$C39+P_Sum!$D39)>R$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=S$89,(P_Sum!$C39+P_Sum!$D39)>S$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=T$89,(P_Sum!$C39+P_Sum!$D39)>T$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=U$89,(P_Sum!$C39+P_Sum!$D39)>U$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=V$89,(P_Sum!$C39+P_Sum!$D39)>V$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=W$89,(P_Sum!$C39+P_Sum!$D39)>W$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=X$89,(P_Sum!$C39+P_Sum!$D39)>X$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=Y$89,(P_Sum!$C39+P_Sum!$D39)>Y$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=Z$89,(P_Sum!$C39+P_Sum!$D39)>Z$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AA$89,(P_Sum!$C39+P_Sum!$D39)>AA$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AB$89,(P_Sum!$C39+P_Sum!$D39)>AB$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AC$89,(P_Sum!$C39+P_Sum!$D39)>AC$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AD$89,(P_Sum!$C39+P_Sum!$D39)>AD$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AE$89,(P_Sum!$C39+P_Sum!$D39)>AE$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AF$89,(P_Sum!$C39+P_Sum!$D39)>AF$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AG$89,(P_Sum!$C39+P_Sum!$D39)>AG$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AH$89,(P_Sum!$C39+P_Sum!$D39)>AH$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AI$89,(P_Sum!$C39+P_Sum!$D39)>AI$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AJ$89,(P_Sum!$C39+P_Sum!$D39)>AJ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AK$89,(P_Sum!$C39+P_Sum!$D39)>AK$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AL$89,(P_Sum!$C39+P_Sum!$D39)>AL$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AM$89,(P_Sum!$C39+P_Sum!$D39)>AM$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AN$89,(P_Sum!$C39+P_Sum!$D39)>AN$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AO$89,(P_Sum!$C39+P_Sum!$D39)>AO$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AP$89,(P_Sum!$C39+P_Sum!$D39)>AP$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AQ$89,(P_Sum!$C39+P_Sum!$D39)>AQ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AR$89,(P_Sum!$C39+P_Sum!$D39)>AR$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AS$89,(P_Sum!$C39+P_Sum!$D39)>AS$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AT$89,(P_Sum!$C39+P_Sum!$D39)>AT$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AU$89,(P_Sum!$C39+P_Sum!$D39)>AU$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AV$89,(P_Sum!$C39+P_Sum!$D39)>AV$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AW$89,(P_Sum!$C39+P_Sum!$D39)>AW$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AX$89,(P_Sum!$C39+P_Sum!$D39)>AX$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AY$89,(P_Sum!$C39+P_Sum!$D39)>AY$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=AZ$89,(P_Sum!$C39+P_Sum!$D39)>AZ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BA$89,(P_Sum!$C39+P_Sum!$D39)>BA$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BB$89,(P_Sum!$C39+P_Sum!$D39)>BB$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BC$89,(P_Sum!$C39+P_Sum!$D39)>BC$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BD$89,(P_Sum!$C39+P_Sum!$D39)>BD$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BE$89,(P_Sum!$C39+P_Sum!$D39)>BE$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BF$89,(P_Sum!$C39+P_Sum!$D39)>BF$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BG$89,(P_Sum!$C39+P_Sum!$D39)>BG$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BH$89,(P_Sum!$C39+P_Sum!$D39)>BH$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BI$89,(P_Sum!$C39+P_Sum!$D39)>BI$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BJ$89,(P_Sum!$C39+P_Sum!$D39)>BJ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BK$89,(P_Sum!$C39+P_Sum!$D39)>BK$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BL$89,(P_Sum!$C39+P_Sum!$D39)>BL$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BM$89,(P_Sum!$C39+P_Sum!$D39)>BM$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BN$89,(P_Sum!$C39+P_Sum!$D39)>BN$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BO$89,(P_Sum!$C39+P_Sum!$D39)>BO$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BP$89,(P_Sum!$C39+P_Sum!$D39)>BP$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BQ$89,(P_Sum!$C39+P_Sum!$D39)>BQ$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BR$89,(P_Sum!$C39+P_Sum!$D39)>BR$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BS$89,(P_Sum!$C39+P_Sum!$D39)>BS$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BT$89,(P_Sum!$C39+P_Sum!$D39)>BT$89),P_Sum!$AD39,0))","v":0},{"$f":"IF($B119=\"\",0,IF(AND(P_Sum!$C39<=BU$89,(P_Sum!$C39+P_Sum!$D39)>BU$89),P_Sum!$AD39,0))","v":0}]
[null,"Total Reductions",{"$f":"SUM(C90:C119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI90:AI119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO90:BO119)","v":0},0,0,0,0,0,0]
[null,"Total Emissions",{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(C$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(D$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(E$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(F$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(G$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(H$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(I$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(J$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(K$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(L$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(M$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(N$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(O$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(P$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(Q$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(R$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7938.047291664293},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(S$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7736.4070356410293},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(T$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7828.768464202818},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(U$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7974.2219202316273},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(V$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9173.3901393558044},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(W$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8603.2206481493577},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(X$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9027.861993918088},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(Y$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7136.0825703177925},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(Z$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8307.4702946598918},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":7842.4932875698796},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8518.2446830110821},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8557.4998882681357},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8591.2764545054233},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8624.39718568645},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8656.8620818111813},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8688.6711428796389},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8719.824368891821},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8750.3217598477186},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8780.1633157473352},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8809.3490365906709},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8837.8789223777185},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8865.7529731084887},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8892.9711887829799},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8919.5335694011846},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8945.4401149631121},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8970.6908254687569},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":8995.285700918128},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9019.2247413112127},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9042.5079466480074},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9065.1353169285321},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AV$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9087.1068521527704},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AW$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9108.4225523207242},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AX$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9129.0824174324134},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AY$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9149.086447487809},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(AZ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9168.4346424869182},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9187.1270024297555},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9205.1635273163065},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9222.5442171465711},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9239.2690719205657},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9255.3380916382612},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9270.7512762997012},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9285.5086259048549},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9299.6101404537039},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9313.0558199462939},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9325.845664382603},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9337.9796737626075},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9349.4578480863547},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9360.2801873538301},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9370.44669156499},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9379.9573607198927},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9388.8121948185017},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9397.0111938608352},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9404.5543578468896},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9411.4416867766522},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9417.673180650143},{"$f":"OFFSET(S_eCO2_Sum!$X$10,MATCH(BU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9423.2488394673655}]
[]
[null,"Scope 2",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,{"$f":"IF(P_Sum!$B10=0,0,P_Sum!$B10)","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=C$123,(P_Sum!$C10+P_Sum!$D10)>C$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=D$123,(P_Sum!$C10+P_Sum!$D10)>D$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=E$123,(P_Sum!$C10+P_Sum!$D10)>E$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=F$123,(P_Sum!$C10+P_Sum!$D10)>F$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=G$123,(P_Sum!$C10+P_Sum!$D10)>G$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=H$123,(P_Sum!$C10+P_Sum!$D10)>H$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=I$123,(P_Sum!$C10+P_Sum!$D10)>I$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=J$123,(P_Sum!$C10+P_Sum!$D10)>J$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=K$123,(P_Sum!$C10+P_Sum!$D10)>K$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=L$123,(P_Sum!$C10+P_Sum!$D10)>L$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=M$123,(P_Sum!$C10+P_Sum!$D10)>M$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=N$123,(P_Sum!$C10+P_Sum!$D10)>N$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=O$123,(P_Sum!$C10+P_Sum!$D10)>O$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=P$123,(P_Sum!$C10+P_Sum!$D10)>P$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=Q$123,(P_Sum!$C10+P_Sum!$D10)>Q$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=R$123,(P_Sum!$C10+P_Sum!$D10)>R$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=S$123,(P_Sum!$C10+P_Sum!$D10)>S$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=T$123,(P_Sum!$C10+P_Sum!$D10)>T$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=U$123,(P_Sum!$C10+P_Sum!$D10)>U$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=V$123,(P_Sum!$C10+P_Sum!$D10)>V$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=W$123,(P_Sum!$C10+P_Sum!$D10)>W$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=X$123,(P_Sum!$C10+P_Sum!$D10)>X$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=Y$123,(P_Sum!$C10+P_Sum!$D10)>Y$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=Z$123,(P_Sum!$C10+P_Sum!$D10)>Z$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AA$123,(P_Sum!$C10+P_Sum!$D10)>AA$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AB$123,(P_Sum!$C10+P_Sum!$D10)>AB$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AC$123,(P_Sum!$C10+P_Sum!$D10)>AC$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AD$123,(P_Sum!$C10+P_Sum!$D10)>AD$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AE$123,(P_Sum!$C10+P_Sum!$D10)>AE$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AF$123,(P_Sum!$C10+P_Sum!$D10)>AF$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AG$123,(P_Sum!$C10+P_Sum!$D10)>AG$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AH$123,(P_Sum!$C10+P_Sum!$D10)>AH$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AI$123,(P_Sum!$C10+P_Sum!$D10)>AI$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AJ$123,(P_Sum!$C10+P_Sum!$D10)>AJ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AK$123,(P_Sum!$C10+P_Sum!$D10)>AK$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AL$123,(P_Sum!$C10+P_Sum!$D10)>AL$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AM$123,(P_Sum!$C10+P_Sum!$D10)>AM$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AN$123,(P_Sum!$C10+P_Sum!$D10)>AN$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AO$123,(P_Sum!$C10+P_Sum!$D10)>AO$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AP$123,(P_Sum!$C10+P_Sum!$D10)>AP$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AQ$123,(P_Sum!$C10+P_Sum!$D10)>AQ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AR$123,(P_Sum!$C10+P_Sum!$D10)>AR$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AS$123,(P_Sum!$C10+P_Sum!$D10)>AS$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AT$123,(P_Sum!$C10+P_Sum!$D10)>AT$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AU$123,(P_Sum!$C10+P_Sum!$D10)>AU$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AV$123,(P_Sum!$C10+P_Sum!$D10)>AV$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AW$123,(P_Sum!$C10+P_Sum!$D10)>AW$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AX$123,(P_Sum!$C10+P_Sum!$D10)>AX$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AY$123,(P_Sum!$C10+P_Sum!$D10)>AY$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=AZ$123,(P_Sum!$C10+P_Sum!$D10)>AZ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BA$123,(P_Sum!$C10+P_Sum!$D10)>BA$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BB$123,(P_Sum!$C10+P_Sum!$D10)>BB$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BC$123,(P_Sum!$C10+P_Sum!$D10)>BC$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BD$123,(P_Sum!$C10+P_Sum!$D10)>BD$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BE$123,(P_Sum!$C10+P_Sum!$D10)>BE$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BF$123,(P_Sum!$C10+P_Sum!$D10)>BF$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BG$123,(P_Sum!$C10+P_Sum!$D10)>BG$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BH$123,(P_Sum!$C10+P_Sum!$D10)>BH$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BI$123,(P_Sum!$C10+P_Sum!$D10)>BI$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BJ$123,(P_Sum!$C10+P_Sum!$D10)>BJ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BK$123,(P_Sum!$C10+P_Sum!$D10)>BK$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BL$123,(P_Sum!$C10+P_Sum!$D10)>BL$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BM$123,(P_Sum!$C10+P_Sum!$D10)>BM$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BN$123,(P_Sum!$C10+P_Sum!$D10)>BN$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BO$123,(P_Sum!$C10+P_Sum!$D10)>BO$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BP$123,(P_Sum!$C10+P_Sum!$D10)>BP$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BQ$123,(P_Sum!$C10+P_Sum!$D10)>BQ$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BR$123,(P_Sum!$C10+P_Sum!$D10)>BR$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BS$123,(P_Sum!$C10+P_Sum!$D10)>BS$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BT$123,(P_Sum!$C10+P_Sum!$D10)>BT$123),P_Sum!$AE10,0))","v":0},{"$f":"IF($B124=\"\",0,IF(AND(P_Sum!$C10<=BU$123,(P_Sum!$C10+P_Sum!$D10)>BU$123),P_Sum!$AE10,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B11=0,0,P_Sum!$B11)","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=C$123,(P_Sum!$C11+P_Sum!$D11)>C$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=D$123,(P_Sum!$C11+P_Sum!$D11)>D$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=E$123,(P_Sum!$C11+P_Sum!$D11)>E$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=F$123,(P_Sum!$C11+P_Sum!$D11)>F$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=G$123,(P_Sum!$C11+P_Sum!$D11)>G$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=H$123,(P_Sum!$C11+P_Sum!$D11)>H$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=I$123,(P_Sum!$C11+P_Sum!$D11)>I$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=J$123,(P_Sum!$C11+P_Sum!$D11)>J$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=K$123,(P_Sum!$C11+P_Sum!$D11)>K$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=L$123,(P_Sum!$C11+P_Sum!$D11)>L$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=M$123,(P_Sum!$C11+P_Sum!$D11)>M$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=N$123,(P_Sum!$C11+P_Sum!$D11)>N$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=O$123,(P_Sum!$C11+P_Sum!$D11)>O$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=P$123,(P_Sum!$C11+P_Sum!$D11)>P$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=Q$123,(P_Sum!$C11+P_Sum!$D11)>Q$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=R$123,(P_Sum!$C11+P_Sum!$D11)>R$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=S$123,(P_Sum!$C11+P_Sum!$D11)>S$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=T$123,(P_Sum!$C11+P_Sum!$D11)>T$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=U$123,(P_Sum!$C11+P_Sum!$D11)>U$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=V$123,(P_Sum!$C11+P_Sum!$D11)>V$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=W$123,(P_Sum!$C11+P_Sum!$D11)>W$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=X$123,(P_Sum!$C11+P_Sum!$D11)>X$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=Y$123,(P_Sum!$C11+P_Sum!$D11)>Y$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=Z$123,(P_Sum!$C11+P_Sum!$D11)>Z$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AA$123,(P_Sum!$C11+P_Sum!$D11)>AA$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AB$123,(P_Sum!$C11+P_Sum!$D11)>AB$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AC$123,(P_Sum!$C11+P_Sum!$D11)>AC$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AD$123,(P_Sum!$C11+P_Sum!$D11)>AD$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AE$123,(P_Sum!$C11+P_Sum!$D11)>AE$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AF$123,(P_Sum!$C11+P_Sum!$D11)>AF$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AG$123,(P_Sum!$C11+P_Sum!$D11)>AG$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AH$123,(P_Sum!$C11+P_Sum!$D11)>AH$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AI$123,(P_Sum!$C11+P_Sum!$D11)>AI$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AJ$123,(P_Sum!$C11+P_Sum!$D11)>AJ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AK$123,(P_Sum!$C11+P_Sum!$D11)>AK$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AL$123,(P_Sum!$C11+P_Sum!$D11)>AL$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AM$123,(P_Sum!$C11+P_Sum!$D11)>AM$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AN$123,(P_Sum!$C11+P_Sum!$D11)>AN$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AO$123,(P_Sum!$C11+P_Sum!$D11)>AO$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AP$123,(P_Sum!$C11+P_Sum!$D11)>AP$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AQ$123,(P_Sum!$C11+P_Sum!$D11)>AQ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AR$123,(P_Sum!$C11+P_Sum!$D11)>AR$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AS$123,(P_Sum!$C11+P_Sum!$D11)>AS$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AT$123,(P_Sum!$C11+P_Sum!$D11)>AT$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AU$123,(P_Sum!$C11+P_Sum!$D11)>AU$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AV$123,(P_Sum!$C11+P_Sum!$D11)>AV$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AW$123,(P_Sum!$C11+P_Sum!$D11)>AW$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AX$123,(P_Sum!$C11+P_Sum!$D11)>AX$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AY$123,(P_Sum!$C11+P_Sum!$D11)>AY$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=AZ$123,(P_Sum!$C11+P_Sum!$D11)>AZ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BA$123,(P_Sum!$C11+P_Sum!$D11)>BA$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BB$123,(P_Sum!$C11+P_Sum!$D11)>BB$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BC$123,(P_Sum!$C11+P_Sum!$D11)>BC$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BD$123,(P_Sum!$C11+P_Sum!$D11)>BD$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BE$123,(P_Sum!$C11+P_Sum!$D11)>BE$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BF$123,(P_Sum!$C11+P_Sum!$D11)>BF$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BG$123,(P_Sum!$C11+P_Sum!$D11)>BG$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BH$123,(P_Sum!$C11+P_Sum!$D11)>BH$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BI$123,(P_Sum!$C11+P_Sum!$D11)>BI$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BJ$123,(P_Sum!$C11+P_Sum!$D11)>BJ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BK$123,(P_Sum!$C11+P_Sum!$D11)>BK$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BL$123,(P_Sum!$C11+P_Sum!$D11)>BL$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BM$123,(P_Sum!$C11+P_Sum!$D11)>BM$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BN$123,(P_Sum!$C11+P_Sum!$D11)>BN$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BO$123,(P_Sum!$C11+P_Sum!$D11)>BO$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BP$123,(P_Sum!$C11+P_Sum!$D11)>BP$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BQ$123,(P_Sum!$C11+P_Sum!$D11)>BQ$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BR$123,(P_Sum!$C11+P_Sum!$D11)>BR$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BS$123,(P_Sum!$C11+P_Sum!$D11)>BS$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BT$123,(P_Sum!$C11+P_Sum!$D11)>BT$123),P_Sum!$AE11,0))","v":0},{"$f":"IF($B125=\"\",0,IF(AND(P_Sum!$C11<=BU$123,(P_Sum!$C11+P_Sum!$D11)>BU$123),P_Sum!$AE11,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B12=0,0,P_Sum!$B12)","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=C$123,(P_Sum!$C12+P_Sum!$D12)>C$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=D$123,(P_Sum!$C12+P_Sum!$D12)>D$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=E$123,(P_Sum!$C12+P_Sum!$D12)>E$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=F$123,(P_Sum!$C12+P_Sum!$D12)>F$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=G$123,(P_Sum!$C12+P_Sum!$D12)>G$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=H$123,(P_Sum!$C12+P_Sum!$D12)>H$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=I$123,(P_Sum!$C12+P_Sum!$D12)>I$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=J$123,(P_Sum!$C12+P_Sum!$D12)>J$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=K$123,(P_Sum!$C12+P_Sum!$D12)>K$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=L$123,(P_Sum!$C12+P_Sum!$D12)>L$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=M$123,(P_Sum!$C12+P_Sum!$D12)>M$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=N$123,(P_Sum!$C12+P_Sum!$D12)>N$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=O$123,(P_Sum!$C12+P_Sum!$D12)>O$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=P$123,(P_Sum!$C12+P_Sum!$D12)>P$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=Q$123,(P_Sum!$C12+P_Sum!$D12)>Q$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=R$123,(P_Sum!$C12+P_Sum!$D12)>R$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=S$123,(P_Sum!$C12+P_Sum!$D12)>S$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=T$123,(P_Sum!$C12+P_Sum!$D12)>T$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=U$123,(P_Sum!$C12+P_Sum!$D12)>U$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=V$123,(P_Sum!$C12+P_Sum!$D12)>V$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=W$123,(P_Sum!$C12+P_Sum!$D12)>W$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=X$123,(P_Sum!$C12+P_Sum!$D12)>X$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=Y$123,(P_Sum!$C12+P_Sum!$D12)>Y$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=Z$123,(P_Sum!$C12+P_Sum!$D12)>Z$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AA$123,(P_Sum!$C12+P_Sum!$D12)>AA$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AB$123,(P_Sum!$C12+P_Sum!$D12)>AB$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AC$123,(P_Sum!$C12+P_Sum!$D12)>AC$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AD$123,(P_Sum!$C12+P_Sum!$D12)>AD$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AE$123,(P_Sum!$C12+P_Sum!$D12)>AE$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AF$123,(P_Sum!$C12+P_Sum!$D12)>AF$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AG$123,(P_Sum!$C12+P_Sum!$D12)>AG$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AH$123,(P_Sum!$C12+P_Sum!$D12)>AH$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AI$123,(P_Sum!$C12+P_Sum!$D12)>AI$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AJ$123,(P_Sum!$C12+P_Sum!$D12)>AJ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AK$123,(P_Sum!$C12+P_Sum!$D12)>AK$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AL$123,(P_Sum!$C12+P_Sum!$D12)>AL$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AM$123,(P_Sum!$C12+P_Sum!$D12)>AM$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AN$123,(P_Sum!$C12+P_Sum!$D12)>AN$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AO$123,(P_Sum!$C12+P_Sum!$D12)>AO$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AP$123,(P_Sum!$C12+P_Sum!$D12)>AP$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AQ$123,(P_Sum!$C12+P_Sum!$D12)>AQ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AR$123,(P_Sum!$C12+P_Sum!$D12)>AR$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AS$123,(P_Sum!$C12+P_Sum!$D12)>AS$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AT$123,(P_Sum!$C12+P_Sum!$D12)>AT$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AU$123,(P_Sum!$C12+P_Sum!$D12)>AU$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AV$123,(P_Sum!$C12+P_Sum!$D12)>AV$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AW$123,(P_Sum!$C12+P_Sum!$D12)>AW$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AX$123,(P_Sum!$C12+P_Sum!$D12)>AX$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AY$123,(P_Sum!$C12+P_Sum!$D12)>AY$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=AZ$123,(P_Sum!$C12+P_Sum!$D12)>AZ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BA$123,(P_Sum!$C12+P_Sum!$D12)>BA$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BB$123,(P_Sum!$C12+P_Sum!$D12)>BB$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BC$123,(P_Sum!$C12+P_Sum!$D12)>BC$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BD$123,(P_Sum!$C12+P_Sum!$D12)>BD$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BE$123,(P_Sum!$C12+P_Sum!$D12)>BE$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BF$123,(P_Sum!$C12+P_Sum!$D12)>BF$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BG$123,(P_Sum!$C12+P_Sum!$D12)>BG$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BH$123,(P_Sum!$C12+P_Sum!$D12)>BH$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BI$123,(P_Sum!$C12+P_Sum!$D12)>BI$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BJ$123,(P_Sum!$C12+P_Sum!$D12)>BJ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BK$123,(P_Sum!$C12+P_Sum!$D12)>BK$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BL$123,(P_Sum!$C12+P_Sum!$D12)>BL$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BM$123,(P_Sum!$C12+P_Sum!$D12)>BM$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BN$123,(P_Sum!$C12+P_Sum!$D12)>BN$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BO$123,(P_Sum!$C12+P_Sum!$D12)>BO$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BP$123,(P_Sum!$C12+P_Sum!$D12)>BP$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BQ$123,(P_Sum!$C12+P_Sum!$D12)>BQ$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BR$123,(P_Sum!$C12+P_Sum!$D12)>BR$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BS$123,(P_Sum!$C12+P_Sum!$D12)>BS$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BT$123,(P_Sum!$C12+P_Sum!$D12)>BT$123),P_Sum!$AE12,0))","v":0},{"$f":"IF($B126=\"\",0,IF(AND(P_Sum!$C12<=BU$123,(P_Sum!$C12+P_Sum!$D12)>BU$123),P_Sum!$AE12,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B13=0,0,P_Sum!$B13)","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=C$123,(P_Sum!$C13+P_Sum!$D13)>C$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=D$123,(P_Sum!$C13+P_Sum!$D13)>D$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=E$123,(P_Sum!$C13+P_Sum!$D13)>E$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=F$123,(P_Sum!$C13+P_Sum!$D13)>F$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=G$123,(P_Sum!$C13+P_Sum!$D13)>G$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=H$123,(P_Sum!$C13+P_Sum!$D13)>H$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=I$123,(P_Sum!$C13+P_Sum!$D13)>I$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=J$123,(P_Sum!$C13+P_Sum!$D13)>J$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=K$123,(P_Sum!$C13+P_Sum!$D13)>K$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=L$123,(P_Sum!$C13+P_Sum!$D13)>L$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=M$123,(P_Sum!$C13+P_Sum!$D13)>M$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=N$123,(P_Sum!$C13+P_Sum!$D13)>N$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=O$123,(P_Sum!$C13+P_Sum!$D13)>O$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=P$123,(P_Sum!$C13+P_Sum!$D13)>P$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=Q$123,(P_Sum!$C13+P_Sum!$D13)>Q$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=R$123,(P_Sum!$C13+P_Sum!$D13)>R$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=S$123,(P_Sum!$C13+P_Sum!$D13)>S$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=T$123,(P_Sum!$C13+P_Sum!$D13)>T$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=U$123,(P_Sum!$C13+P_Sum!$D13)>U$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=V$123,(P_Sum!$C13+P_Sum!$D13)>V$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=W$123,(P_Sum!$C13+P_Sum!$D13)>W$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=X$123,(P_Sum!$C13+P_Sum!$D13)>X$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=Y$123,(P_Sum!$C13+P_Sum!$D13)>Y$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=Z$123,(P_Sum!$C13+P_Sum!$D13)>Z$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AA$123,(P_Sum!$C13+P_Sum!$D13)>AA$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AB$123,(P_Sum!$C13+P_Sum!$D13)>AB$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AC$123,(P_Sum!$C13+P_Sum!$D13)>AC$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AD$123,(P_Sum!$C13+P_Sum!$D13)>AD$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AE$123,(P_Sum!$C13+P_Sum!$D13)>AE$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AF$123,(P_Sum!$C13+P_Sum!$D13)>AF$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AG$123,(P_Sum!$C13+P_Sum!$D13)>AG$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AH$123,(P_Sum!$C13+P_Sum!$D13)>AH$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AI$123,(P_Sum!$C13+P_Sum!$D13)>AI$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AJ$123,(P_Sum!$C13+P_Sum!$D13)>AJ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AK$123,(P_Sum!$C13+P_Sum!$D13)>AK$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AL$123,(P_Sum!$C13+P_Sum!$D13)>AL$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AM$123,(P_Sum!$C13+P_Sum!$D13)>AM$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AN$123,(P_Sum!$C13+P_Sum!$D13)>AN$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AO$123,(P_Sum!$C13+P_Sum!$D13)>AO$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AP$123,(P_Sum!$C13+P_Sum!$D13)>AP$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AQ$123,(P_Sum!$C13+P_Sum!$D13)>AQ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AR$123,(P_Sum!$C13+P_Sum!$D13)>AR$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AS$123,(P_Sum!$C13+P_Sum!$D13)>AS$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AT$123,(P_Sum!$C13+P_Sum!$D13)>AT$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AU$123,(P_Sum!$C13+P_Sum!$D13)>AU$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AV$123,(P_Sum!$C13+P_Sum!$D13)>AV$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AW$123,(P_Sum!$C13+P_Sum!$D13)>AW$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AX$123,(P_Sum!$C13+P_Sum!$D13)>AX$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AY$123,(P_Sum!$C13+P_Sum!$D13)>AY$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=AZ$123,(P_Sum!$C13+P_Sum!$D13)>AZ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BA$123,(P_Sum!$C13+P_Sum!$D13)>BA$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BB$123,(P_Sum!$C13+P_Sum!$D13)>BB$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BC$123,(P_Sum!$C13+P_Sum!$D13)>BC$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BD$123,(P_Sum!$C13+P_Sum!$D13)>BD$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BE$123,(P_Sum!$C13+P_Sum!$D13)>BE$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BF$123,(P_Sum!$C13+P_Sum!$D13)>BF$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BG$123,(P_Sum!$C13+P_Sum!$D13)>BG$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BH$123,(P_Sum!$C13+P_Sum!$D13)>BH$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BI$123,(P_Sum!$C13+P_Sum!$D13)>BI$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BJ$123,(P_Sum!$C13+P_Sum!$D13)>BJ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BK$123,(P_Sum!$C13+P_Sum!$D13)>BK$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BL$123,(P_Sum!$C13+P_Sum!$D13)>BL$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BM$123,(P_Sum!$C13+P_Sum!$D13)>BM$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BN$123,(P_Sum!$C13+P_Sum!$D13)>BN$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BO$123,(P_Sum!$C13+P_Sum!$D13)>BO$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BP$123,(P_Sum!$C13+P_Sum!$D13)>BP$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BQ$123,(P_Sum!$C13+P_Sum!$D13)>BQ$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BR$123,(P_Sum!$C13+P_Sum!$D13)>BR$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BS$123,(P_Sum!$C13+P_Sum!$D13)>BS$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BT$123,(P_Sum!$C13+P_Sum!$D13)>BT$123),P_Sum!$AE13,0))","v":0},{"$f":"IF($B127=\"\",0,IF(AND(P_Sum!$C13<=BU$123,(P_Sum!$C13+P_Sum!$D13)>BU$123),P_Sum!$AE13,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B14=0,0,P_Sum!$B14)","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=C$123,(P_Sum!$C14+P_Sum!$D14)>C$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=D$123,(P_Sum!$C14+P_Sum!$D14)>D$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=E$123,(P_Sum!$C14+P_Sum!$D14)>E$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=F$123,(P_Sum!$C14+P_Sum!$D14)>F$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=G$123,(P_Sum!$C14+P_Sum!$D14)>G$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=H$123,(P_Sum!$C14+P_Sum!$D14)>H$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=I$123,(P_Sum!$C14+P_Sum!$D14)>I$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=J$123,(P_Sum!$C14+P_Sum!$D14)>J$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=K$123,(P_Sum!$C14+P_Sum!$D14)>K$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=L$123,(P_Sum!$C14+P_Sum!$D14)>L$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=M$123,(P_Sum!$C14+P_Sum!$D14)>M$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=N$123,(P_Sum!$C14+P_Sum!$D14)>N$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=O$123,(P_Sum!$C14+P_Sum!$D14)>O$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=P$123,(P_Sum!$C14+P_Sum!$D14)>P$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=Q$123,(P_Sum!$C14+P_Sum!$D14)>Q$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=R$123,(P_Sum!$C14+P_Sum!$D14)>R$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=S$123,(P_Sum!$C14+P_Sum!$D14)>S$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=T$123,(P_Sum!$C14+P_Sum!$D14)>T$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=U$123,(P_Sum!$C14+P_Sum!$D14)>U$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=V$123,(P_Sum!$C14+P_Sum!$D14)>V$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=W$123,(P_Sum!$C14+P_Sum!$D14)>W$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=X$123,(P_Sum!$C14+P_Sum!$D14)>X$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=Y$123,(P_Sum!$C14+P_Sum!$D14)>Y$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=Z$123,(P_Sum!$C14+P_Sum!$D14)>Z$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AA$123,(P_Sum!$C14+P_Sum!$D14)>AA$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AB$123,(P_Sum!$C14+P_Sum!$D14)>AB$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AC$123,(P_Sum!$C14+P_Sum!$D14)>AC$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AD$123,(P_Sum!$C14+P_Sum!$D14)>AD$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AE$123,(P_Sum!$C14+P_Sum!$D14)>AE$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AF$123,(P_Sum!$C14+P_Sum!$D14)>AF$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AG$123,(P_Sum!$C14+P_Sum!$D14)>AG$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AH$123,(P_Sum!$C14+P_Sum!$D14)>AH$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AI$123,(P_Sum!$C14+P_Sum!$D14)>AI$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AJ$123,(P_Sum!$C14+P_Sum!$D14)>AJ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AK$123,(P_Sum!$C14+P_Sum!$D14)>AK$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AL$123,(P_Sum!$C14+P_Sum!$D14)>AL$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AM$123,(P_Sum!$C14+P_Sum!$D14)>AM$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AN$123,(P_Sum!$C14+P_Sum!$D14)>AN$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AO$123,(P_Sum!$C14+P_Sum!$D14)>AO$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AP$123,(P_Sum!$C14+P_Sum!$D14)>AP$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AQ$123,(P_Sum!$C14+P_Sum!$D14)>AQ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AR$123,(P_Sum!$C14+P_Sum!$D14)>AR$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AS$123,(P_Sum!$C14+P_Sum!$D14)>AS$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AT$123,(P_Sum!$C14+P_Sum!$D14)>AT$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AU$123,(P_Sum!$C14+P_Sum!$D14)>AU$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AV$123,(P_Sum!$C14+P_Sum!$D14)>AV$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AW$123,(P_Sum!$C14+P_Sum!$D14)>AW$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AX$123,(P_Sum!$C14+P_Sum!$D14)>AX$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AY$123,(P_Sum!$C14+P_Sum!$D14)>AY$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=AZ$123,(P_Sum!$C14+P_Sum!$D14)>AZ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BA$123,(P_Sum!$C14+P_Sum!$D14)>BA$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BB$123,(P_Sum!$C14+P_Sum!$D14)>BB$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BC$123,(P_Sum!$C14+P_Sum!$D14)>BC$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BD$123,(P_Sum!$C14+P_Sum!$D14)>BD$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BE$123,(P_Sum!$C14+P_Sum!$D14)>BE$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BF$123,(P_Sum!$C14+P_Sum!$D14)>BF$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BG$123,(P_Sum!$C14+P_Sum!$D14)>BG$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BH$123,(P_Sum!$C14+P_Sum!$D14)>BH$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BI$123,(P_Sum!$C14+P_Sum!$D14)>BI$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BJ$123,(P_Sum!$C14+P_Sum!$D14)>BJ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BK$123,(P_Sum!$C14+P_Sum!$D14)>BK$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BL$123,(P_Sum!$C14+P_Sum!$D14)>BL$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BM$123,(P_Sum!$C14+P_Sum!$D14)>BM$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BN$123,(P_Sum!$C14+P_Sum!$D14)>BN$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BO$123,(P_Sum!$C14+P_Sum!$D14)>BO$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BP$123,(P_Sum!$C14+P_Sum!$D14)>BP$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BQ$123,(P_Sum!$C14+P_Sum!$D14)>BQ$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BR$123,(P_Sum!$C14+P_Sum!$D14)>BR$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BS$123,(P_Sum!$C14+P_Sum!$D14)>BS$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BT$123,(P_Sum!$C14+P_Sum!$D14)>BT$123),P_Sum!$AE14,0))","v":0},{"$f":"IF($B128=\"\",0,IF(AND(P_Sum!$C14<=BU$123,(P_Sum!$C14+P_Sum!$D14)>BU$123),P_Sum!$AE14,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B15=0,0,P_Sum!$B15)","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=C$123,(P_Sum!$C15+P_Sum!$D15)>C$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=D$123,(P_Sum!$C15+P_Sum!$D15)>D$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=E$123,(P_Sum!$C15+P_Sum!$D15)>E$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=F$123,(P_Sum!$C15+P_Sum!$D15)>F$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=G$123,(P_Sum!$C15+P_Sum!$D15)>G$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=H$123,(P_Sum!$C15+P_Sum!$D15)>H$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=I$123,(P_Sum!$C15+P_Sum!$D15)>I$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=J$123,(P_Sum!$C15+P_Sum!$D15)>J$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=K$123,(P_Sum!$C15+P_Sum!$D15)>K$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=L$123,(P_Sum!$C15+P_Sum!$D15)>L$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=M$123,(P_Sum!$C15+P_Sum!$D15)>M$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=N$123,(P_Sum!$C15+P_Sum!$D15)>N$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=O$123,(P_Sum!$C15+P_Sum!$D15)>O$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=P$123,(P_Sum!$C15+P_Sum!$D15)>P$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=Q$123,(P_Sum!$C15+P_Sum!$D15)>Q$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=R$123,(P_Sum!$C15+P_Sum!$D15)>R$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=S$123,(P_Sum!$C15+P_Sum!$D15)>S$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=T$123,(P_Sum!$C15+P_Sum!$D15)>T$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=U$123,(P_Sum!$C15+P_Sum!$D15)>U$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=V$123,(P_Sum!$C15+P_Sum!$D15)>V$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=W$123,(P_Sum!$C15+P_Sum!$D15)>W$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=X$123,(P_Sum!$C15+P_Sum!$D15)>X$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=Y$123,(P_Sum!$C15+P_Sum!$D15)>Y$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=Z$123,(P_Sum!$C15+P_Sum!$D15)>Z$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AA$123,(P_Sum!$C15+P_Sum!$D15)>AA$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AB$123,(P_Sum!$C15+P_Sum!$D15)>AB$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AC$123,(P_Sum!$C15+P_Sum!$D15)>AC$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AD$123,(P_Sum!$C15+P_Sum!$D15)>AD$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AE$123,(P_Sum!$C15+P_Sum!$D15)>AE$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AF$123,(P_Sum!$C15+P_Sum!$D15)>AF$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AG$123,(P_Sum!$C15+P_Sum!$D15)>AG$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AH$123,(P_Sum!$C15+P_Sum!$D15)>AH$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AI$123,(P_Sum!$C15+P_Sum!$D15)>AI$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AJ$123,(P_Sum!$C15+P_Sum!$D15)>AJ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AK$123,(P_Sum!$C15+P_Sum!$D15)>AK$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AL$123,(P_Sum!$C15+P_Sum!$D15)>AL$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AM$123,(P_Sum!$C15+P_Sum!$D15)>AM$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AN$123,(P_Sum!$C15+P_Sum!$D15)>AN$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AO$123,(P_Sum!$C15+P_Sum!$D15)>AO$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AP$123,(P_Sum!$C15+P_Sum!$D15)>AP$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AQ$123,(P_Sum!$C15+P_Sum!$D15)>AQ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AR$123,(P_Sum!$C15+P_Sum!$D15)>AR$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AS$123,(P_Sum!$C15+P_Sum!$D15)>AS$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AT$123,(P_Sum!$C15+P_Sum!$D15)>AT$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AU$123,(P_Sum!$C15+P_Sum!$D15)>AU$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AV$123,(P_Sum!$C15+P_Sum!$D15)>AV$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AW$123,(P_Sum!$C15+P_Sum!$D15)>AW$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AX$123,(P_Sum!$C15+P_Sum!$D15)>AX$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AY$123,(P_Sum!$C15+P_Sum!$D15)>AY$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=AZ$123,(P_Sum!$C15+P_Sum!$D15)>AZ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BA$123,(P_Sum!$C15+P_Sum!$D15)>BA$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BB$123,(P_Sum!$C15+P_Sum!$D15)>BB$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BC$123,(P_Sum!$C15+P_Sum!$D15)>BC$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BD$123,(P_Sum!$C15+P_Sum!$D15)>BD$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BE$123,(P_Sum!$C15+P_Sum!$D15)>BE$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BF$123,(P_Sum!$C15+P_Sum!$D15)>BF$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BG$123,(P_Sum!$C15+P_Sum!$D15)>BG$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BH$123,(P_Sum!$C15+P_Sum!$D15)>BH$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BI$123,(P_Sum!$C15+P_Sum!$D15)>BI$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BJ$123,(P_Sum!$C15+P_Sum!$D15)>BJ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BK$123,(P_Sum!$C15+P_Sum!$D15)>BK$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BL$123,(P_Sum!$C15+P_Sum!$D15)>BL$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BM$123,(P_Sum!$C15+P_Sum!$D15)>BM$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BN$123,(P_Sum!$C15+P_Sum!$D15)>BN$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BO$123,(P_Sum!$C15+P_Sum!$D15)>BO$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BP$123,(P_Sum!$C15+P_Sum!$D15)>BP$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BQ$123,(P_Sum!$C15+P_Sum!$D15)>BQ$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BR$123,(P_Sum!$C15+P_Sum!$D15)>BR$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BS$123,(P_Sum!$C15+P_Sum!$D15)>BS$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BT$123,(P_Sum!$C15+P_Sum!$D15)>BT$123),P_Sum!$AE15,0))","v":0},{"$f":"IF($B129=\"\",0,IF(AND(P_Sum!$C15<=BU$123,(P_Sum!$C15+P_Sum!$D15)>BU$123),P_Sum!$AE15,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B16=0,0,P_Sum!$B16)","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=C$123,(P_Sum!$C16+P_Sum!$D16)>C$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=D$123,(P_Sum!$C16+P_Sum!$D16)>D$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=E$123,(P_Sum!$C16+P_Sum!$D16)>E$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=F$123,(P_Sum!$C16+P_Sum!$D16)>F$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=G$123,(P_Sum!$C16+P_Sum!$D16)>G$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=H$123,(P_Sum!$C16+P_Sum!$D16)>H$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=I$123,(P_Sum!$C16+P_Sum!$D16)>I$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=J$123,(P_Sum!$C16+P_Sum!$D16)>J$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=K$123,(P_Sum!$C16+P_Sum!$D16)>K$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=L$123,(P_Sum!$C16+P_Sum!$D16)>L$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=M$123,(P_Sum!$C16+P_Sum!$D16)>M$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=N$123,(P_Sum!$C16+P_Sum!$D16)>N$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=O$123,(P_Sum!$C16+P_Sum!$D16)>O$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=P$123,(P_Sum!$C16+P_Sum!$D16)>P$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=Q$123,(P_Sum!$C16+P_Sum!$D16)>Q$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=R$123,(P_Sum!$C16+P_Sum!$D16)>R$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=S$123,(P_Sum!$C16+P_Sum!$D16)>S$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=T$123,(P_Sum!$C16+P_Sum!$D16)>T$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=U$123,(P_Sum!$C16+P_Sum!$D16)>U$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=V$123,(P_Sum!$C16+P_Sum!$D16)>V$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=W$123,(P_Sum!$C16+P_Sum!$D16)>W$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=X$123,(P_Sum!$C16+P_Sum!$D16)>X$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=Y$123,(P_Sum!$C16+P_Sum!$D16)>Y$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=Z$123,(P_Sum!$C16+P_Sum!$D16)>Z$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AA$123,(P_Sum!$C16+P_Sum!$D16)>AA$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AB$123,(P_Sum!$C16+P_Sum!$D16)>AB$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AC$123,(P_Sum!$C16+P_Sum!$D16)>AC$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AD$123,(P_Sum!$C16+P_Sum!$D16)>AD$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AE$123,(P_Sum!$C16+P_Sum!$D16)>AE$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AF$123,(P_Sum!$C16+P_Sum!$D16)>AF$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AG$123,(P_Sum!$C16+P_Sum!$D16)>AG$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AH$123,(P_Sum!$C16+P_Sum!$D16)>AH$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AI$123,(P_Sum!$C16+P_Sum!$D16)>AI$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AJ$123,(P_Sum!$C16+P_Sum!$D16)>AJ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AK$123,(P_Sum!$C16+P_Sum!$D16)>AK$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AL$123,(P_Sum!$C16+P_Sum!$D16)>AL$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AM$123,(P_Sum!$C16+P_Sum!$D16)>AM$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AN$123,(P_Sum!$C16+P_Sum!$D16)>AN$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AO$123,(P_Sum!$C16+P_Sum!$D16)>AO$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AP$123,(P_Sum!$C16+P_Sum!$D16)>AP$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AQ$123,(P_Sum!$C16+P_Sum!$D16)>AQ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AR$123,(P_Sum!$C16+P_Sum!$D16)>AR$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AS$123,(P_Sum!$C16+P_Sum!$D16)>AS$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AT$123,(P_Sum!$C16+P_Sum!$D16)>AT$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AU$123,(P_Sum!$C16+P_Sum!$D16)>AU$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AV$123,(P_Sum!$C16+P_Sum!$D16)>AV$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AW$123,(P_Sum!$C16+P_Sum!$D16)>AW$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AX$123,(P_Sum!$C16+P_Sum!$D16)>AX$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AY$123,(P_Sum!$C16+P_Sum!$D16)>AY$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=AZ$123,(P_Sum!$C16+P_Sum!$D16)>AZ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BA$123,(P_Sum!$C16+P_Sum!$D16)>BA$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BB$123,(P_Sum!$C16+P_Sum!$D16)>BB$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BC$123,(P_Sum!$C16+P_Sum!$D16)>BC$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BD$123,(P_Sum!$C16+P_Sum!$D16)>BD$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BE$123,(P_Sum!$C16+P_Sum!$D16)>BE$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BF$123,(P_Sum!$C16+P_Sum!$D16)>BF$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BG$123,(P_Sum!$C16+P_Sum!$D16)>BG$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BH$123,(P_Sum!$C16+P_Sum!$D16)>BH$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BI$123,(P_Sum!$C16+P_Sum!$D16)>BI$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BJ$123,(P_Sum!$C16+P_Sum!$D16)>BJ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BK$123,(P_Sum!$C16+P_Sum!$D16)>BK$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BL$123,(P_Sum!$C16+P_Sum!$D16)>BL$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BM$123,(P_Sum!$C16+P_Sum!$D16)>BM$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BN$123,(P_Sum!$C16+P_Sum!$D16)>BN$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BO$123,(P_Sum!$C16+P_Sum!$D16)>BO$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BP$123,(P_Sum!$C16+P_Sum!$D16)>BP$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BQ$123,(P_Sum!$C16+P_Sum!$D16)>BQ$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BR$123,(P_Sum!$C16+P_Sum!$D16)>BR$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BS$123,(P_Sum!$C16+P_Sum!$D16)>BS$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BT$123,(P_Sum!$C16+P_Sum!$D16)>BT$123),P_Sum!$AE16,0))","v":0},{"$f":"IF($B130=\"\",0,IF(AND(P_Sum!$C16<=BU$123,(P_Sum!$C16+P_Sum!$D16)>BU$123),P_Sum!$AE16,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B17=0,0,P_Sum!$B17)","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=C$123,(P_Sum!$C17+P_Sum!$D17)>C$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=D$123,(P_Sum!$C17+P_Sum!$D17)>D$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=E$123,(P_Sum!$C17+P_Sum!$D17)>E$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=F$123,(P_Sum!$C17+P_Sum!$D17)>F$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=G$123,(P_Sum!$C17+P_Sum!$D17)>G$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=H$123,(P_Sum!$C17+P_Sum!$D17)>H$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=I$123,(P_Sum!$C17+P_Sum!$D17)>I$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=J$123,(P_Sum!$C17+P_Sum!$D17)>J$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=K$123,(P_Sum!$C17+P_Sum!$D17)>K$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=L$123,(P_Sum!$C17+P_Sum!$D17)>L$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=M$123,(P_Sum!$C17+P_Sum!$D17)>M$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=N$123,(P_Sum!$C17+P_Sum!$D17)>N$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=O$123,(P_Sum!$C17+P_Sum!$D17)>O$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=P$123,(P_Sum!$C17+P_Sum!$D17)>P$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=Q$123,(P_Sum!$C17+P_Sum!$D17)>Q$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=R$123,(P_Sum!$C17+P_Sum!$D17)>R$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=S$123,(P_Sum!$C17+P_Sum!$D17)>S$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=T$123,(P_Sum!$C17+P_Sum!$D17)>T$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=U$123,(P_Sum!$C17+P_Sum!$D17)>U$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=V$123,(P_Sum!$C17+P_Sum!$D17)>V$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=W$123,(P_Sum!$C17+P_Sum!$D17)>W$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=X$123,(P_Sum!$C17+P_Sum!$D17)>X$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=Y$123,(P_Sum!$C17+P_Sum!$D17)>Y$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=Z$123,(P_Sum!$C17+P_Sum!$D17)>Z$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AA$123,(P_Sum!$C17+P_Sum!$D17)>AA$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AB$123,(P_Sum!$C17+P_Sum!$D17)>AB$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AC$123,(P_Sum!$C17+P_Sum!$D17)>AC$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AD$123,(P_Sum!$C17+P_Sum!$D17)>AD$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AE$123,(P_Sum!$C17+P_Sum!$D17)>AE$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AF$123,(P_Sum!$C17+P_Sum!$D17)>AF$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AG$123,(P_Sum!$C17+P_Sum!$D17)>AG$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AH$123,(P_Sum!$C17+P_Sum!$D17)>AH$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AI$123,(P_Sum!$C17+P_Sum!$D17)>AI$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AJ$123,(P_Sum!$C17+P_Sum!$D17)>AJ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AK$123,(P_Sum!$C17+P_Sum!$D17)>AK$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AL$123,(P_Sum!$C17+P_Sum!$D17)>AL$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AM$123,(P_Sum!$C17+P_Sum!$D17)>AM$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AN$123,(P_Sum!$C17+P_Sum!$D17)>AN$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AO$123,(P_Sum!$C17+P_Sum!$D17)>AO$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AP$123,(P_Sum!$C17+P_Sum!$D17)>AP$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AQ$123,(P_Sum!$C17+P_Sum!$D17)>AQ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AR$123,(P_Sum!$C17+P_Sum!$D17)>AR$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AS$123,(P_Sum!$C17+P_Sum!$D17)>AS$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AT$123,(P_Sum!$C17+P_Sum!$D17)>AT$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AU$123,(P_Sum!$C17+P_Sum!$D17)>AU$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AV$123,(P_Sum!$C17+P_Sum!$D17)>AV$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AW$123,(P_Sum!$C17+P_Sum!$D17)>AW$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AX$123,(P_Sum!$C17+P_Sum!$D17)>AX$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AY$123,(P_Sum!$C17+P_Sum!$D17)>AY$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=AZ$123,(P_Sum!$C17+P_Sum!$D17)>AZ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BA$123,(P_Sum!$C17+P_Sum!$D17)>BA$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BB$123,(P_Sum!$C17+P_Sum!$D17)>BB$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BC$123,(P_Sum!$C17+P_Sum!$D17)>BC$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BD$123,(P_Sum!$C17+P_Sum!$D17)>BD$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BE$123,(P_Sum!$C17+P_Sum!$D17)>BE$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BF$123,(P_Sum!$C17+P_Sum!$D17)>BF$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BG$123,(P_Sum!$C17+P_Sum!$D17)>BG$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BH$123,(P_Sum!$C17+P_Sum!$D17)>BH$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BI$123,(P_Sum!$C17+P_Sum!$D17)>BI$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BJ$123,(P_Sum!$C17+P_Sum!$D17)>BJ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BK$123,(P_Sum!$C17+P_Sum!$D17)>BK$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BL$123,(P_Sum!$C17+P_Sum!$D17)>BL$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BM$123,(P_Sum!$C17+P_Sum!$D17)>BM$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BN$123,(P_Sum!$C17+P_Sum!$D17)>BN$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BO$123,(P_Sum!$C17+P_Sum!$D17)>BO$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BP$123,(P_Sum!$C17+P_Sum!$D17)>BP$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BQ$123,(P_Sum!$C17+P_Sum!$D17)>BQ$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BR$123,(P_Sum!$C17+P_Sum!$D17)>BR$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BS$123,(P_Sum!$C17+P_Sum!$D17)>BS$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BT$123,(P_Sum!$C17+P_Sum!$D17)>BT$123),P_Sum!$AE17,0))","v":0},{"$f":"IF($B131=\"\",0,IF(AND(P_Sum!$C17<=BU$123,(P_Sum!$C17+P_Sum!$D17)>BU$123),P_Sum!$AE17,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B18=0,0,P_Sum!$B18)","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=C$123,(P_Sum!$C18+P_Sum!$D18)>C$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=D$123,(P_Sum!$C18+P_Sum!$D18)>D$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=E$123,(P_Sum!$C18+P_Sum!$D18)>E$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=F$123,(P_Sum!$C18+P_Sum!$D18)>F$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=G$123,(P_Sum!$C18+P_Sum!$D18)>G$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=H$123,(P_Sum!$C18+P_Sum!$D18)>H$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=I$123,(P_Sum!$C18+P_Sum!$D18)>I$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=J$123,(P_Sum!$C18+P_Sum!$D18)>J$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=K$123,(P_Sum!$C18+P_Sum!$D18)>K$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=L$123,(P_Sum!$C18+P_Sum!$D18)>L$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=M$123,(P_Sum!$C18+P_Sum!$D18)>M$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=N$123,(P_Sum!$C18+P_Sum!$D18)>N$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=O$123,(P_Sum!$C18+P_Sum!$D18)>O$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=P$123,(P_Sum!$C18+P_Sum!$D18)>P$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=Q$123,(P_Sum!$C18+P_Sum!$D18)>Q$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=R$123,(P_Sum!$C18+P_Sum!$D18)>R$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=S$123,(P_Sum!$C18+P_Sum!$D18)>S$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=T$123,(P_Sum!$C18+P_Sum!$D18)>T$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=U$123,(P_Sum!$C18+P_Sum!$D18)>U$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=V$123,(P_Sum!$C18+P_Sum!$D18)>V$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=W$123,(P_Sum!$C18+P_Sum!$D18)>W$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=X$123,(P_Sum!$C18+P_Sum!$D18)>X$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=Y$123,(P_Sum!$C18+P_Sum!$D18)>Y$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=Z$123,(P_Sum!$C18+P_Sum!$D18)>Z$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AA$123,(P_Sum!$C18+P_Sum!$D18)>AA$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AB$123,(P_Sum!$C18+P_Sum!$D18)>AB$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AC$123,(P_Sum!$C18+P_Sum!$D18)>AC$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AD$123,(P_Sum!$C18+P_Sum!$D18)>AD$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AE$123,(P_Sum!$C18+P_Sum!$D18)>AE$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AF$123,(P_Sum!$C18+P_Sum!$D18)>AF$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AG$123,(P_Sum!$C18+P_Sum!$D18)>AG$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AH$123,(P_Sum!$C18+P_Sum!$D18)>AH$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AI$123,(P_Sum!$C18+P_Sum!$D18)>AI$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AJ$123,(P_Sum!$C18+P_Sum!$D18)>AJ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AK$123,(P_Sum!$C18+P_Sum!$D18)>AK$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AL$123,(P_Sum!$C18+P_Sum!$D18)>AL$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AM$123,(P_Sum!$C18+P_Sum!$D18)>AM$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AN$123,(P_Sum!$C18+P_Sum!$D18)>AN$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AO$123,(P_Sum!$C18+P_Sum!$D18)>AO$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AP$123,(P_Sum!$C18+P_Sum!$D18)>AP$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AQ$123,(P_Sum!$C18+P_Sum!$D18)>AQ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AR$123,(P_Sum!$C18+P_Sum!$D18)>AR$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AS$123,(P_Sum!$C18+P_Sum!$D18)>AS$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AT$123,(P_Sum!$C18+P_Sum!$D18)>AT$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AU$123,(P_Sum!$C18+P_Sum!$D18)>AU$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AV$123,(P_Sum!$C18+P_Sum!$D18)>AV$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AW$123,(P_Sum!$C18+P_Sum!$D18)>AW$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AX$123,(P_Sum!$C18+P_Sum!$D18)>AX$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AY$123,(P_Sum!$C18+P_Sum!$D18)>AY$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=AZ$123,(P_Sum!$C18+P_Sum!$D18)>AZ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BA$123,(P_Sum!$C18+P_Sum!$D18)>BA$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BB$123,(P_Sum!$C18+P_Sum!$D18)>BB$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BC$123,(P_Sum!$C18+P_Sum!$D18)>BC$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BD$123,(P_Sum!$C18+P_Sum!$D18)>BD$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BE$123,(P_Sum!$C18+P_Sum!$D18)>BE$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BF$123,(P_Sum!$C18+P_Sum!$D18)>BF$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BG$123,(P_Sum!$C18+P_Sum!$D18)>BG$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BH$123,(P_Sum!$C18+P_Sum!$D18)>BH$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BI$123,(P_Sum!$C18+P_Sum!$D18)>BI$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BJ$123,(P_Sum!$C18+P_Sum!$D18)>BJ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BK$123,(P_Sum!$C18+P_Sum!$D18)>BK$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BL$123,(P_Sum!$C18+P_Sum!$D18)>BL$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BM$123,(P_Sum!$C18+P_Sum!$D18)>BM$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BN$123,(P_Sum!$C18+P_Sum!$D18)>BN$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BO$123,(P_Sum!$C18+P_Sum!$D18)>BO$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BP$123,(P_Sum!$C18+P_Sum!$D18)>BP$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BQ$123,(P_Sum!$C18+P_Sum!$D18)>BQ$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BR$123,(P_Sum!$C18+P_Sum!$D18)>BR$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BS$123,(P_Sum!$C18+P_Sum!$D18)>BS$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BT$123,(P_Sum!$C18+P_Sum!$D18)>BT$123),P_Sum!$AE18,0))","v":0},{"$f":"IF($B132=\"\",0,IF(AND(P_Sum!$C18<=BU$123,(P_Sum!$C18+P_Sum!$D18)>BU$123),P_Sum!$AE18,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B19=0,0,P_Sum!$B19)","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=C$123,(P_Sum!$C19+P_Sum!$D19)>C$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=D$123,(P_Sum!$C19+P_Sum!$D19)>D$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=E$123,(P_Sum!$C19+P_Sum!$D19)>E$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=F$123,(P_Sum!$C19+P_Sum!$D19)>F$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=G$123,(P_Sum!$C19+P_Sum!$D19)>G$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=H$123,(P_Sum!$C19+P_Sum!$D19)>H$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=I$123,(P_Sum!$C19+P_Sum!$D19)>I$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=J$123,(P_Sum!$C19+P_Sum!$D19)>J$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=K$123,(P_Sum!$C19+P_Sum!$D19)>K$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=L$123,(P_Sum!$C19+P_Sum!$D19)>L$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=M$123,(P_Sum!$C19+P_Sum!$D19)>M$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=N$123,(P_Sum!$C19+P_Sum!$D19)>N$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=O$123,(P_Sum!$C19+P_Sum!$D19)>O$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=P$123,(P_Sum!$C19+P_Sum!$D19)>P$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=Q$123,(P_Sum!$C19+P_Sum!$D19)>Q$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=R$123,(P_Sum!$C19+P_Sum!$D19)>R$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=S$123,(P_Sum!$C19+P_Sum!$D19)>S$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=T$123,(P_Sum!$C19+P_Sum!$D19)>T$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=U$123,(P_Sum!$C19+P_Sum!$D19)>U$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=V$123,(P_Sum!$C19+P_Sum!$D19)>V$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=W$123,(P_Sum!$C19+P_Sum!$D19)>W$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=X$123,(P_Sum!$C19+P_Sum!$D19)>X$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=Y$123,(P_Sum!$C19+P_Sum!$D19)>Y$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=Z$123,(P_Sum!$C19+P_Sum!$D19)>Z$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AA$123,(P_Sum!$C19+P_Sum!$D19)>AA$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AB$123,(P_Sum!$C19+P_Sum!$D19)>AB$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AC$123,(P_Sum!$C19+P_Sum!$D19)>AC$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AD$123,(P_Sum!$C19+P_Sum!$D19)>AD$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AE$123,(P_Sum!$C19+P_Sum!$D19)>AE$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AF$123,(P_Sum!$C19+P_Sum!$D19)>AF$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AG$123,(P_Sum!$C19+P_Sum!$D19)>AG$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AH$123,(P_Sum!$C19+P_Sum!$D19)>AH$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AI$123,(P_Sum!$C19+P_Sum!$D19)>AI$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AJ$123,(P_Sum!$C19+P_Sum!$D19)>AJ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AK$123,(P_Sum!$C19+P_Sum!$D19)>AK$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AL$123,(P_Sum!$C19+P_Sum!$D19)>AL$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AM$123,(P_Sum!$C19+P_Sum!$D19)>AM$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AN$123,(P_Sum!$C19+P_Sum!$D19)>AN$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AO$123,(P_Sum!$C19+P_Sum!$D19)>AO$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AP$123,(P_Sum!$C19+P_Sum!$D19)>AP$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AQ$123,(P_Sum!$C19+P_Sum!$D19)>AQ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AR$123,(P_Sum!$C19+P_Sum!$D19)>AR$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AS$123,(P_Sum!$C19+P_Sum!$D19)>AS$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AT$123,(P_Sum!$C19+P_Sum!$D19)>AT$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AU$123,(P_Sum!$C19+P_Sum!$D19)>AU$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AV$123,(P_Sum!$C19+P_Sum!$D19)>AV$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AW$123,(P_Sum!$C19+P_Sum!$D19)>AW$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AX$123,(P_Sum!$C19+P_Sum!$D19)>AX$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AY$123,(P_Sum!$C19+P_Sum!$D19)>AY$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=AZ$123,(P_Sum!$C19+P_Sum!$D19)>AZ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BA$123,(P_Sum!$C19+P_Sum!$D19)>BA$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BB$123,(P_Sum!$C19+P_Sum!$D19)>BB$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BC$123,(P_Sum!$C19+P_Sum!$D19)>BC$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BD$123,(P_Sum!$C19+P_Sum!$D19)>BD$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BE$123,(P_Sum!$C19+P_Sum!$D19)>BE$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BF$123,(P_Sum!$C19+P_Sum!$D19)>BF$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BG$123,(P_Sum!$C19+P_Sum!$D19)>BG$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BH$123,(P_Sum!$C19+P_Sum!$D19)>BH$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BI$123,(P_Sum!$C19+P_Sum!$D19)>BI$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BJ$123,(P_Sum!$C19+P_Sum!$D19)>BJ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BK$123,(P_Sum!$C19+P_Sum!$D19)>BK$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BL$123,(P_Sum!$C19+P_Sum!$D19)>BL$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BM$123,(P_Sum!$C19+P_Sum!$D19)>BM$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BN$123,(P_Sum!$C19+P_Sum!$D19)>BN$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BO$123,(P_Sum!$C19+P_Sum!$D19)>BO$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BP$123,(P_Sum!$C19+P_Sum!$D19)>BP$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BQ$123,(P_Sum!$C19+P_Sum!$D19)>BQ$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BR$123,(P_Sum!$C19+P_Sum!$D19)>BR$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BS$123,(P_Sum!$C19+P_Sum!$D19)>BS$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BT$123,(P_Sum!$C19+P_Sum!$D19)>BT$123),P_Sum!$AE19,0))","v":0},{"$f":"IF($B133=\"\",0,IF(AND(P_Sum!$C19<=BU$123,(P_Sum!$C19+P_Sum!$D19)>BU$123),P_Sum!$AE19,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B20=0,0,P_Sum!$B20)","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=C$123,(P_Sum!$C20+P_Sum!$D20)>C$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=D$123,(P_Sum!$C20+P_Sum!$D20)>D$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=E$123,(P_Sum!$C20+P_Sum!$D20)>E$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=F$123,(P_Sum!$C20+P_Sum!$D20)>F$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=G$123,(P_Sum!$C20+P_Sum!$D20)>G$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=H$123,(P_Sum!$C20+P_Sum!$D20)>H$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=I$123,(P_Sum!$C20+P_Sum!$D20)>I$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=J$123,(P_Sum!$C20+P_Sum!$D20)>J$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=K$123,(P_Sum!$C20+P_Sum!$D20)>K$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=L$123,(P_Sum!$C20+P_Sum!$D20)>L$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=M$123,(P_Sum!$C20+P_Sum!$D20)>M$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=N$123,(P_Sum!$C20+P_Sum!$D20)>N$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=O$123,(P_Sum!$C20+P_Sum!$D20)>O$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=P$123,(P_Sum!$C20+P_Sum!$D20)>P$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=Q$123,(P_Sum!$C20+P_Sum!$D20)>Q$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=R$123,(P_Sum!$C20+P_Sum!$D20)>R$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=S$123,(P_Sum!$C20+P_Sum!$D20)>S$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=T$123,(P_Sum!$C20+P_Sum!$D20)>T$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=U$123,(P_Sum!$C20+P_Sum!$D20)>U$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=V$123,(P_Sum!$C20+P_Sum!$D20)>V$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=W$123,(P_Sum!$C20+P_Sum!$D20)>W$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=X$123,(P_Sum!$C20+P_Sum!$D20)>X$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=Y$123,(P_Sum!$C20+P_Sum!$D20)>Y$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=Z$123,(P_Sum!$C20+P_Sum!$D20)>Z$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AA$123,(P_Sum!$C20+P_Sum!$D20)>AA$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AB$123,(P_Sum!$C20+P_Sum!$D20)>AB$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AC$123,(P_Sum!$C20+P_Sum!$D20)>AC$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AD$123,(P_Sum!$C20+P_Sum!$D20)>AD$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AE$123,(P_Sum!$C20+P_Sum!$D20)>AE$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AF$123,(P_Sum!$C20+P_Sum!$D20)>AF$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AG$123,(P_Sum!$C20+P_Sum!$D20)>AG$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AH$123,(P_Sum!$C20+P_Sum!$D20)>AH$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AI$123,(P_Sum!$C20+P_Sum!$D20)>AI$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AJ$123,(P_Sum!$C20+P_Sum!$D20)>AJ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AK$123,(P_Sum!$C20+P_Sum!$D20)>AK$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AL$123,(P_Sum!$C20+P_Sum!$D20)>AL$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AM$123,(P_Sum!$C20+P_Sum!$D20)>AM$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AN$123,(P_Sum!$C20+P_Sum!$D20)>AN$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AO$123,(P_Sum!$C20+P_Sum!$D20)>AO$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AP$123,(P_Sum!$C20+P_Sum!$D20)>AP$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AQ$123,(P_Sum!$C20+P_Sum!$D20)>AQ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AR$123,(P_Sum!$C20+P_Sum!$D20)>AR$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AS$123,(P_Sum!$C20+P_Sum!$D20)>AS$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AT$123,(P_Sum!$C20+P_Sum!$D20)>AT$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AU$123,(P_Sum!$C20+P_Sum!$D20)>AU$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AV$123,(P_Sum!$C20+P_Sum!$D20)>AV$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AW$123,(P_Sum!$C20+P_Sum!$D20)>AW$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AX$123,(P_Sum!$C20+P_Sum!$D20)>AX$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AY$123,(P_Sum!$C20+P_Sum!$D20)>AY$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=AZ$123,(P_Sum!$C20+P_Sum!$D20)>AZ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BA$123,(P_Sum!$C20+P_Sum!$D20)>BA$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BB$123,(P_Sum!$C20+P_Sum!$D20)>BB$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BC$123,(P_Sum!$C20+P_Sum!$D20)>BC$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BD$123,(P_Sum!$C20+P_Sum!$D20)>BD$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BE$123,(P_Sum!$C20+P_Sum!$D20)>BE$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BF$123,(P_Sum!$C20+P_Sum!$D20)>BF$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BG$123,(P_Sum!$C20+P_Sum!$D20)>BG$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BH$123,(P_Sum!$C20+P_Sum!$D20)>BH$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BI$123,(P_Sum!$C20+P_Sum!$D20)>BI$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BJ$123,(P_Sum!$C20+P_Sum!$D20)>BJ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BK$123,(P_Sum!$C20+P_Sum!$D20)>BK$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BL$123,(P_Sum!$C20+P_Sum!$D20)>BL$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BM$123,(P_Sum!$C20+P_Sum!$D20)>BM$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BN$123,(P_Sum!$C20+P_Sum!$D20)>BN$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BO$123,(P_Sum!$C20+P_Sum!$D20)>BO$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BP$123,(P_Sum!$C20+P_Sum!$D20)>BP$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BQ$123,(P_Sum!$C20+P_Sum!$D20)>BQ$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BR$123,(P_Sum!$C20+P_Sum!$D20)>BR$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BS$123,(P_Sum!$C20+P_Sum!$D20)>BS$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BT$123,(P_Sum!$C20+P_Sum!$D20)>BT$123),P_Sum!$AE20,0))","v":0},{"$f":"IF($B134=\"\",0,IF(AND(P_Sum!$C20<=BU$123,(P_Sum!$C20+P_Sum!$D20)>BU$123),P_Sum!$AE20,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B21=0,0,P_Sum!$B21)","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=C$123,(P_Sum!$C21+P_Sum!$D21)>C$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=D$123,(P_Sum!$C21+P_Sum!$D21)>D$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=E$123,(P_Sum!$C21+P_Sum!$D21)>E$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=F$123,(P_Sum!$C21+P_Sum!$D21)>F$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=G$123,(P_Sum!$C21+P_Sum!$D21)>G$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=H$123,(P_Sum!$C21+P_Sum!$D21)>H$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=I$123,(P_Sum!$C21+P_Sum!$D21)>I$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=J$123,(P_Sum!$C21+P_Sum!$D21)>J$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=K$123,(P_Sum!$C21+P_Sum!$D21)>K$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=L$123,(P_Sum!$C21+P_Sum!$D21)>L$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=M$123,(P_Sum!$C21+P_Sum!$D21)>M$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=N$123,(P_Sum!$C21+P_Sum!$D21)>N$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=O$123,(P_Sum!$C21+P_Sum!$D21)>O$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=P$123,(P_Sum!$C21+P_Sum!$D21)>P$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=Q$123,(P_Sum!$C21+P_Sum!$D21)>Q$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=R$123,(P_Sum!$C21+P_Sum!$D21)>R$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=S$123,(P_Sum!$C21+P_Sum!$D21)>S$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=T$123,(P_Sum!$C21+P_Sum!$D21)>T$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=U$123,(P_Sum!$C21+P_Sum!$D21)>U$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=V$123,(P_Sum!$C21+P_Sum!$D21)>V$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=W$123,(P_Sum!$C21+P_Sum!$D21)>W$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=X$123,(P_Sum!$C21+P_Sum!$D21)>X$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=Y$123,(P_Sum!$C21+P_Sum!$D21)>Y$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=Z$123,(P_Sum!$C21+P_Sum!$D21)>Z$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AA$123,(P_Sum!$C21+P_Sum!$D21)>AA$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AB$123,(P_Sum!$C21+P_Sum!$D21)>AB$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AC$123,(P_Sum!$C21+P_Sum!$D21)>AC$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AD$123,(P_Sum!$C21+P_Sum!$D21)>AD$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AE$123,(P_Sum!$C21+P_Sum!$D21)>AE$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AF$123,(P_Sum!$C21+P_Sum!$D21)>AF$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AG$123,(P_Sum!$C21+P_Sum!$D21)>AG$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AH$123,(P_Sum!$C21+P_Sum!$D21)>AH$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AI$123,(P_Sum!$C21+P_Sum!$D21)>AI$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AJ$123,(P_Sum!$C21+P_Sum!$D21)>AJ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AK$123,(P_Sum!$C21+P_Sum!$D21)>AK$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AL$123,(P_Sum!$C21+P_Sum!$D21)>AL$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AM$123,(P_Sum!$C21+P_Sum!$D21)>AM$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AN$123,(P_Sum!$C21+P_Sum!$D21)>AN$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AO$123,(P_Sum!$C21+P_Sum!$D21)>AO$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AP$123,(P_Sum!$C21+P_Sum!$D21)>AP$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AQ$123,(P_Sum!$C21+P_Sum!$D21)>AQ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AR$123,(P_Sum!$C21+P_Sum!$D21)>AR$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AS$123,(P_Sum!$C21+P_Sum!$D21)>AS$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AT$123,(P_Sum!$C21+P_Sum!$D21)>AT$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AU$123,(P_Sum!$C21+P_Sum!$D21)>AU$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AV$123,(P_Sum!$C21+P_Sum!$D21)>AV$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AW$123,(P_Sum!$C21+P_Sum!$D21)>AW$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AX$123,(P_Sum!$C21+P_Sum!$D21)>AX$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AY$123,(P_Sum!$C21+P_Sum!$D21)>AY$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=AZ$123,(P_Sum!$C21+P_Sum!$D21)>AZ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BA$123,(P_Sum!$C21+P_Sum!$D21)>BA$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BB$123,(P_Sum!$C21+P_Sum!$D21)>BB$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BC$123,(P_Sum!$C21+P_Sum!$D21)>BC$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BD$123,(P_Sum!$C21+P_Sum!$D21)>BD$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BE$123,(P_Sum!$C21+P_Sum!$D21)>BE$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BF$123,(P_Sum!$C21+P_Sum!$D21)>BF$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BG$123,(P_Sum!$C21+P_Sum!$D21)>BG$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BH$123,(P_Sum!$C21+P_Sum!$D21)>BH$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BI$123,(P_Sum!$C21+P_Sum!$D21)>BI$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BJ$123,(P_Sum!$C21+P_Sum!$D21)>BJ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BK$123,(P_Sum!$C21+P_Sum!$D21)>BK$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BL$123,(P_Sum!$C21+P_Sum!$D21)>BL$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BM$123,(P_Sum!$C21+P_Sum!$D21)>BM$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BN$123,(P_Sum!$C21+P_Sum!$D21)>BN$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BO$123,(P_Sum!$C21+P_Sum!$D21)>BO$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BP$123,(P_Sum!$C21+P_Sum!$D21)>BP$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BQ$123,(P_Sum!$C21+P_Sum!$D21)>BQ$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BR$123,(P_Sum!$C21+P_Sum!$D21)>BR$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BS$123,(P_Sum!$C21+P_Sum!$D21)>BS$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BT$123,(P_Sum!$C21+P_Sum!$D21)>BT$123),P_Sum!$AE21,0))","v":0},{"$f":"IF($B135=\"\",0,IF(AND(P_Sum!$C21<=BU$123,(P_Sum!$C21+P_Sum!$D21)>BU$123),P_Sum!$AE21,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B22=0,0,P_Sum!$B22)","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=C$123,(P_Sum!$C22+P_Sum!$D22)>C$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=D$123,(P_Sum!$C22+P_Sum!$D22)>D$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=E$123,(P_Sum!$C22+P_Sum!$D22)>E$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=F$123,(P_Sum!$C22+P_Sum!$D22)>F$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=G$123,(P_Sum!$C22+P_Sum!$D22)>G$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=H$123,(P_Sum!$C22+P_Sum!$D22)>H$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=I$123,(P_Sum!$C22+P_Sum!$D22)>I$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=J$123,(P_Sum!$C22+P_Sum!$D22)>J$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=K$123,(P_Sum!$C22+P_Sum!$D22)>K$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=L$123,(P_Sum!$C22+P_Sum!$D22)>L$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=M$123,(P_Sum!$C22+P_Sum!$D22)>M$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=N$123,(P_Sum!$C22+P_Sum!$D22)>N$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=O$123,(P_Sum!$C22+P_Sum!$D22)>O$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=P$123,(P_Sum!$C22+P_Sum!$D22)>P$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=Q$123,(P_Sum!$C22+P_Sum!$D22)>Q$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=R$123,(P_Sum!$C22+P_Sum!$D22)>R$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=S$123,(P_Sum!$C22+P_Sum!$D22)>S$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=T$123,(P_Sum!$C22+P_Sum!$D22)>T$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=U$123,(P_Sum!$C22+P_Sum!$D22)>U$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=V$123,(P_Sum!$C22+P_Sum!$D22)>V$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=W$123,(P_Sum!$C22+P_Sum!$D22)>W$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=X$123,(P_Sum!$C22+P_Sum!$D22)>X$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=Y$123,(P_Sum!$C22+P_Sum!$D22)>Y$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=Z$123,(P_Sum!$C22+P_Sum!$D22)>Z$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AA$123,(P_Sum!$C22+P_Sum!$D22)>AA$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AB$123,(P_Sum!$C22+P_Sum!$D22)>AB$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AC$123,(P_Sum!$C22+P_Sum!$D22)>AC$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AD$123,(P_Sum!$C22+P_Sum!$D22)>AD$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AE$123,(P_Sum!$C22+P_Sum!$D22)>AE$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AF$123,(P_Sum!$C22+P_Sum!$D22)>AF$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AG$123,(P_Sum!$C22+P_Sum!$D22)>AG$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AH$123,(P_Sum!$C22+P_Sum!$D22)>AH$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AI$123,(P_Sum!$C22+P_Sum!$D22)>AI$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AJ$123,(P_Sum!$C22+P_Sum!$D22)>AJ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AK$123,(P_Sum!$C22+P_Sum!$D22)>AK$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AL$123,(P_Sum!$C22+P_Sum!$D22)>AL$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AM$123,(P_Sum!$C22+P_Sum!$D22)>AM$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AN$123,(P_Sum!$C22+P_Sum!$D22)>AN$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AO$123,(P_Sum!$C22+P_Sum!$D22)>AO$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AP$123,(P_Sum!$C22+P_Sum!$D22)>AP$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AQ$123,(P_Sum!$C22+P_Sum!$D22)>AQ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AR$123,(P_Sum!$C22+P_Sum!$D22)>AR$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AS$123,(P_Sum!$C22+P_Sum!$D22)>AS$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AT$123,(P_Sum!$C22+P_Sum!$D22)>AT$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AU$123,(P_Sum!$C22+P_Sum!$D22)>AU$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AV$123,(P_Sum!$C22+P_Sum!$D22)>AV$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AW$123,(P_Sum!$C22+P_Sum!$D22)>AW$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AX$123,(P_Sum!$C22+P_Sum!$D22)>AX$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AY$123,(P_Sum!$C22+P_Sum!$D22)>AY$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=AZ$123,(P_Sum!$C22+P_Sum!$D22)>AZ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BA$123,(P_Sum!$C22+P_Sum!$D22)>BA$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BB$123,(P_Sum!$C22+P_Sum!$D22)>BB$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BC$123,(P_Sum!$C22+P_Sum!$D22)>BC$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BD$123,(P_Sum!$C22+P_Sum!$D22)>BD$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BE$123,(P_Sum!$C22+P_Sum!$D22)>BE$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BF$123,(P_Sum!$C22+P_Sum!$D22)>BF$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BG$123,(P_Sum!$C22+P_Sum!$D22)>BG$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BH$123,(P_Sum!$C22+P_Sum!$D22)>BH$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BI$123,(P_Sum!$C22+P_Sum!$D22)>BI$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BJ$123,(P_Sum!$C22+P_Sum!$D22)>BJ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BK$123,(P_Sum!$C22+P_Sum!$D22)>BK$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BL$123,(P_Sum!$C22+P_Sum!$D22)>BL$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BM$123,(P_Sum!$C22+P_Sum!$D22)>BM$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BN$123,(P_Sum!$C22+P_Sum!$D22)>BN$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BO$123,(P_Sum!$C22+P_Sum!$D22)>BO$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BP$123,(P_Sum!$C22+P_Sum!$D22)>BP$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BQ$123,(P_Sum!$C22+P_Sum!$D22)>BQ$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BR$123,(P_Sum!$C22+P_Sum!$D22)>BR$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BS$123,(P_Sum!$C22+P_Sum!$D22)>BS$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BT$123,(P_Sum!$C22+P_Sum!$D22)>BT$123),P_Sum!$AE22,0))","v":0},{"$f":"IF($B136=\"\",0,IF(AND(P_Sum!$C22<=BU$123,(P_Sum!$C22+P_Sum!$D22)>BU$123),P_Sum!$AE22,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B23=0,0,P_Sum!$B23)","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=C$123,(P_Sum!$C23+P_Sum!$D23)>C$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=D$123,(P_Sum!$C23+P_Sum!$D23)>D$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=E$123,(P_Sum!$C23+P_Sum!$D23)>E$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=F$123,(P_Sum!$C23+P_Sum!$D23)>F$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=G$123,(P_Sum!$C23+P_Sum!$D23)>G$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=H$123,(P_Sum!$C23+P_Sum!$D23)>H$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=I$123,(P_Sum!$C23+P_Sum!$D23)>I$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=J$123,(P_Sum!$C23+P_Sum!$D23)>J$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=K$123,(P_Sum!$C23+P_Sum!$D23)>K$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=L$123,(P_Sum!$C23+P_Sum!$D23)>L$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=M$123,(P_Sum!$C23+P_Sum!$D23)>M$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=N$123,(P_Sum!$C23+P_Sum!$D23)>N$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=O$123,(P_Sum!$C23+P_Sum!$D23)>O$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=P$123,(P_Sum!$C23+P_Sum!$D23)>P$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=Q$123,(P_Sum!$C23+P_Sum!$D23)>Q$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=R$123,(P_Sum!$C23+P_Sum!$D23)>R$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=S$123,(P_Sum!$C23+P_Sum!$D23)>S$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=T$123,(P_Sum!$C23+P_Sum!$D23)>T$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=U$123,(P_Sum!$C23+P_Sum!$D23)>U$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=V$123,(P_Sum!$C23+P_Sum!$D23)>V$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=W$123,(P_Sum!$C23+P_Sum!$D23)>W$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=X$123,(P_Sum!$C23+P_Sum!$D23)>X$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=Y$123,(P_Sum!$C23+P_Sum!$D23)>Y$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=Z$123,(P_Sum!$C23+P_Sum!$D23)>Z$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AA$123,(P_Sum!$C23+P_Sum!$D23)>AA$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AB$123,(P_Sum!$C23+P_Sum!$D23)>AB$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AC$123,(P_Sum!$C23+P_Sum!$D23)>AC$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AD$123,(P_Sum!$C23+P_Sum!$D23)>AD$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AE$123,(P_Sum!$C23+P_Sum!$D23)>AE$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AF$123,(P_Sum!$C23+P_Sum!$D23)>AF$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AG$123,(P_Sum!$C23+P_Sum!$D23)>AG$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AH$123,(P_Sum!$C23+P_Sum!$D23)>AH$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AI$123,(P_Sum!$C23+P_Sum!$D23)>AI$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AJ$123,(P_Sum!$C23+P_Sum!$D23)>AJ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AK$123,(P_Sum!$C23+P_Sum!$D23)>AK$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AL$123,(P_Sum!$C23+P_Sum!$D23)>AL$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AM$123,(P_Sum!$C23+P_Sum!$D23)>AM$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AN$123,(P_Sum!$C23+P_Sum!$D23)>AN$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AO$123,(P_Sum!$C23+P_Sum!$D23)>AO$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AP$123,(P_Sum!$C23+P_Sum!$D23)>AP$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AQ$123,(P_Sum!$C23+P_Sum!$D23)>AQ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AR$123,(P_Sum!$C23+P_Sum!$D23)>AR$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AS$123,(P_Sum!$C23+P_Sum!$D23)>AS$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AT$123,(P_Sum!$C23+P_Sum!$D23)>AT$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AU$123,(P_Sum!$C23+P_Sum!$D23)>AU$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AV$123,(P_Sum!$C23+P_Sum!$D23)>AV$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AW$123,(P_Sum!$C23+P_Sum!$D23)>AW$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AX$123,(P_Sum!$C23+P_Sum!$D23)>AX$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AY$123,(P_Sum!$C23+P_Sum!$D23)>AY$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=AZ$123,(P_Sum!$C23+P_Sum!$D23)>AZ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BA$123,(P_Sum!$C23+P_Sum!$D23)>BA$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BB$123,(P_Sum!$C23+P_Sum!$D23)>BB$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BC$123,(P_Sum!$C23+P_Sum!$D23)>BC$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BD$123,(P_Sum!$C23+P_Sum!$D23)>BD$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BE$123,(P_Sum!$C23+P_Sum!$D23)>BE$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BF$123,(P_Sum!$C23+P_Sum!$D23)>BF$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BG$123,(P_Sum!$C23+P_Sum!$D23)>BG$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BH$123,(P_Sum!$C23+P_Sum!$D23)>BH$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BI$123,(P_Sum!$C23+P_Sum!$D23)>BI$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BJ$123,(P_Sum!$C23+P_Sum!$D23)>BJ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BK$123,(P_Sum!$C23+P_Sum!$D23)>BK$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BL$123,(P_Sum!$C23+P_Sum!$D23)>BL$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BM$123,(P_Sum!$C23+P_Sum!$D23)>BM$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BN$123,(P_Sum!$C23+P_Sum!$D23)>BN$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BO$123,(P_Sum!$C23+P_Sum!$D23)>BO$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BP$123,(P_Sum!$C23+P_Sum!$D23)>BP$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BQ$123,(P_Sum!$C23+P_Sum!$D23)>BQ$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BR$123,(P_Sum!$C23+P_Sum!$D23)>BR$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BS$123,(P_Sum!$C23+P_Sum!$D23)>BS$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BT$123,(P_Sum!$C23+P_Sum!$D23)>BT$123),P_Sum!$AE23,0))","v":0},{"$f":"IF($B137=\"\",0,IF(AND(P_Sum!$C23<=BU$123,(P_Sum!$C23+P_Sum!$D23)>BU$123),P_Sum!$AE23,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B24=0,0,P_Sum!$B24)","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=C$123,(P_Sum!$C24+P_Sum!$D24)>C$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=D$123,(P_Sum!$C24+P_Sum!$D24)>D$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=E$123,(P_Sum!$C24+P_Sum!$D24)>E$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=F$123,(P_Sum!$C24+P_Sum!$D24)>F$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=G$123,(P_Sum!$C24+P_Sum!$D24)>G$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=H$123,(P_Sum!$C24+P_Sum!$D24)>H$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=I$123,(P_Sum!$C24+P_Sum!$D24)>I$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=J$123,(P_Sum!$C24+P_Sum!$D24)>J$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=K$123,(P_Sum!$C24+P_Sum!$D24)>K$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=L$123,(P_Sum!$C24+P_Sum!$D24)>L$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=M$123,(P_Sum!$C24+P_Sum!$D24)>M$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=N$123,(P_Sum!$C24+P_Sum!$D24)>N$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=O$123,(P_Sum!$C24+P_Sum!$D24)>O$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=P$123,(P_Sum!$C24+P_Sum!$D24)>P$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=Q$123,(P_Sum!$C24+P_Sum!$D24)>Q$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=R$123,(P_Sum!$C24+P_Sum!$D24)>R$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=S$123,(P_Sum!$C24+P_Sum!$D24)>S$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=T$123,(P_Sum!$C24+P_Sum!$D24)>T$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=U$123,(P_Sum!$C24+P_Sum!$D24)>U$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=V$123,(P_Sum!$C24+P_Sum!$D24)>V$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=W$123,(P_Sum!$C24+P_Sum!$D24)>W$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=X$123,(P_Sum!$C24+P_Sum!$D24)>X$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=Y$123,(P_Sum!$C24+P_Sum!$D24)>Y$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=Z$123,(P_Sum!$C24+P_Sum!$D24)>Z$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AA$123,(P_Sum!$C24+P_Sum!$D24)>AA$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AB$123,(P_Sum!$C24+P_Sum!$D24)>AB$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AC$123,(P_Sum!$C24+P_Sum!$D24)>AC$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AD$123,(P_Sum!$C24+P_Sum!$D24)>AD$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AE$123,(P_Sum!$C24+P_Sum!$D24)>AE$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AF$123,(P_Sum!$C24+P_Sum!$D24)>AF$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AG$123,(P_Sum!$C24+P_Sum!$D24)>AG$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AH$123,(P_Sum!$C24+P_Sum!$D24)>AH$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AI$123,(P_Sum!$C24+P_Sum!$D24)>AI$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AJ$123,(P_Sum!$C24+P_Sum!$D24)>AJ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AK$123,(P_Sum!$C24+P_Sum!$D24)>AK$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AL$123,(P_Sum!$C24+P_Sum!$D24)>AL$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AM$123,(P_Sum!$C24+P_Sum!$D24)>AM$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AN$123,(P_Sum!$C24+P_Sum!$D24)>AN$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AO$123,(P_Sum!$C24+P_Sum!$D24)>AO$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AP$123,(P_Sum!$C24+P_Sum!$D24)>AP$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AQ$123,(P_Sum!$C24+P_Sum!$D24)>AQ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AR$123,(P_Sum!$C24+P_Sum!$D24)>AR$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AS$123,(P_Sum!$C24+P_Sum!$D24)>AS$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AT$123,(P_Sum!$C24+P_Sum!$D24)>AT$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AU$123,(P_Sum!$C24+P_Sum!$D24)>AU$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AV$123,(P_Sum!$C24+P_Sum!$D24)>AV$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AW$123,(P_Sum!$C24+P_Sum!$D24)>AW$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AX$123,(P_Sum!$C24+P_Sum!$D24)>AX$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AY$123,(P_Sum!$C24+P_Sum!$D24)>AY$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=AZ$123,(P_Sum!$C24+P_Sum!$D24)>AZ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BA$123,(P_Sum!$C24+P_Sum!$D24)>BA$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BB$123,(P_Sum!$C24+P_Sum!$D24)>BB$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BC$123,(P_Sum!$C24+P_Sum!$D24)>BC$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BD$123,(P_Sum!$C24+P_Sum!$D24)>BD$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BE$123,(P_Sum!$C24+P_Sum!$D24)>BE$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BF$123,(P_Sum!$C24+P_Sum!$D24)>BF$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BG$123,(P_Sum!$C24+P_Sum!$D24)>BG$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BH$123,(P_Sum!$C24+P_Sum!$D24)>BH$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BI$123,(P_Sum!$C24+P_Sum!$D24)>BI$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BJ$123,(P_Sum!$C24+P_Sum!$D24)>BJ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BK$123,(P_Sum!$C24+P_Sum!$D24)>BK$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BL$123,(P_Sum!$C24+P_Sum!$D24)>BL$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BM$123,(P_Sum!$C24+P_Sum!$D24)>BM$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BN$123,(P_Sum!$C24+P_Sum!$D24)>BN$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BO$123,(P_Sum!$C24+P_Sum!$D24)>BO$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BP$123,(P_Sum!$C24+P_Sum!$D24)>BP$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BQ$123,(P_Sum!$C24+P_Sum!$D24)>BQ$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BR$123,(P_Sum!$C24+P_Sum!$D24)>BR$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BS$123,(P_Sum!$C24+P_Sum!$D24)>BS$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BT$123,(P_Sum!$C24+P_Sum!$D24)>BT$123),P_Sum!$AE24,0))","v":0},{"$f":"IF($B138=\"\",0,IF(AND(P_Sum!$C24<=BU$123,(P_Sum!$C24+P_Sum!$D24)>BU$123),P_Sum!$AE24,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B25=0,0,P_Sum!$B25)","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=C$123,(P_Sum!$C25+P_Sum!$D25)>C$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=D$123,(P_Sum!$C25+P_Sum!$D25)>D$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=E$123,(P_Sum!$C25+P_Sum!$D25)>E$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=F$123,(P_Sum!$C25+P_Sum!$D25)>F$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=G$123,(P_Sum!$C25+P_Sum!$D25)>G$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=H$123,(P_Sum!$C25+P_Sum!$D25)>H$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=I$123,(P_Sum!$C25+P_Sum!$D25)>I$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=J$123,(P_Sum!$C25+P_Sum!$D25)>J$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=K$123,(P_Sum!$C25+P_Sum!$D25)>K$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=L$123,(P_Sum!$C25+P_Sum!$D25)>L$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=M$123,(P_Sum!$C25+P_Sum!$D25)>M$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=N$123,(P_Sum!$C25+P_Sum!$D25)>N$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=O$123,(P_Sum!$C25+P_Sum!$D25)>O$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=P$123,(P_Sum!$C25+P_Sum!$D25)>P$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=Q$123,(P_Sum!$C25+P_Sum!$D25)>Q$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=R$123,(P_Sum!$C25+P_Sum!$D25)>R$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=S$123,(P_Sum!$C25+P_Sum!$D25)>S$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=T$123,(P_Sum!$C25+P_Sum!$D25)>T$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=U$123,(P_Sum!$C25+P_Sum!$D25)>U$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=V$123,(P_Sum!$C25+P_Sum!$D25)>V$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=W$123,(P_Sum!$C25+P_Sum!$D25)>W$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=X$123,(P_Sum!$C25+P_Sum!$D25)>X$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=Y$123,(P_Sum!$C25+P_Sum!$D25)>Y$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=Z$123,(P_Sum!$C25+P_Sum!$D25)>Z$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AA$123,(P_Sum!$C25+P_Sum!$D25)>AA$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AB$123,(P_Sum!$C25+P_Sum!$D25)>AB$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AC$123,(P_Sum!$C25+P_Sum!$D25)>AC$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AD$123,(P_Sum!$C25+P_Sum!$D25)>AD$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AE$123,(P_Sum!$C25+P_Sum!$D25)>AE$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AF$123,(P_Sum!$C25+P_Sum!$D25)>AF$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AG$123,(P_Sum!$C25+P_Sum!$D25)>AG$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AH$123,(P_Sum!$C25+P_Sum!$D25)>AH$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AI$123,(P_Sum!$C25+P_Sum!$D25)>AI$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AJ$123,(P_Sum!$C25+P_Sum!$D25)>AJ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AK$123,(P_Sum!$C25+P_Sum!$D25)>AK$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AL$123,(P_Sum!$C25+P_Sum!$D25)>AL$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AM$123,(P_Sum!$C25+P_Sum!$D25)>AM$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AN$123,(P_Sum!$C25+P_Sum!$D25)>AN$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AO$123,(P_Sum!$C25+P_Sum!$D25)>AO$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AP$123,(P_Sum!$C25+P_Sum!$D25)>AP$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AQ$123,(P_Sum!$C25+P_Sum!$D25)>AQ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AR$123,(P_Sum!$C25+P_Sum!$D25)>AR$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AS$123,(P_Sum!$C25+P_Sum!$D25)>AS$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AT$123,(P_Sum!$C25+P_Sum!$D25)>AT$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AU$123,(P_Sum!$C25+P_Sum!$D25)>AU$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AV$123,(P_Sum!$C25+P_Sum!$D25)>AV$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AW$123,(P_Sum!$C25+P_Sum!$D25)>AW$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AX$123,(P_Sum!$C25+P_Sum!$D25)>AX$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AY$123,(P_Sum!$C25+P_Sum!$D25)>AY$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=AZ$123,(P_Sum!$C25+P_Sum!$D25)>AZ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BA$123,(P_Sum!$C25+P_Sum!$D25)>BA$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BB$123,(P_Sum!$C25+P_Sum!$D25)>BB$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BC$123,(P_Sum!$C25+P_Sum!$D25)>BC$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BD$123,(P_Sum!$C25+P_Sum!$D25)>BD$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BE$123,(P_Sum!$C25+P_Sum!$D25)>BE$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BF$123,(P_Sum!$C25+P_Sum!$D25)>BF$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BG$123,(P_Sum!$C25+P_Sum!$D25)>BG$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BH$123,(P_Sum!$C25+P_Sum!$D25)>BH$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BI$123,(P_Sum!$C25+P_Sum!$D25)>BI$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BJ$123,(P_Sum!$C25+P_Sum!$D25)>BJ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BK$123,(P_Sum!$C25+P_Sum!$D25)>BK$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BL$123,(P_Sum!$C25+P_Sum!$D25)>BL$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BM$123,(P_Sum!$C25+P_Sum!$D25)>BM$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BN$123,(P_Sum!$C25+P_Sum!$D25)>BN$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BO$123,(P_Sum!$C25+P_Sum!$D25)>BO$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BP$123,(P_Sum!$C25+P_Sum!$D25)>BP$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BQ$123,(P_Sum!$C25+P_Sum!$D25)>BQ$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BR$123,(P_Sum!$C25+P_Sum!$D25)>BR$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BS$123,(P_Sum!$C25+P_Sum!$D25)>BS$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BT$123,(P_Sum!$C25+P_Sum!$D25)>BT$123),P_Sum!$AE25,0))","v":0},{"$f":"IF($B139=\"\",0,IF(AND(P_Sum!$C25<=BU$123,(P_Sum!$C25+P_Sum!$D25)>BU$123),P_Sum!$AE25,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B26=0,0,P_Sum!$B26)","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=C$123,(P_Sum!$C26+P_Sum!$D26)>C$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=D$123,(P_Sum!$C26+P_Sum!$D26)>D$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=E$123,(P_Sum!$C26+P_Sum!$D26)>E$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=F$123,(P_Sum!$C26+P_Sum!$D26)>F$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=G$123,(P_Sum!$C26+P_Sum!$D26)>G$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=H$123,(P_Sum!$C26+P_Sum!$D26)>H$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=I$123,(P_Sum!$C26+P_Sum!$D26)>I$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=J$123,(P_Sum!$C26+P_Sum!$D26)>J$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=K$123,(P_Sum!$C26+P_Sum!$D26)>K$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=L$123,(P_Sum!$C26+P_Sum!$D26)>L$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=M$123,(P_Sum!$C26+P_Sum!$D26)>M$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=N$123,(P_Sum!$C26+P_Sum!$D26)>N$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=O$123,(P_Sum!$C26+P_Sum!$D26)>O$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=P$123,(P_Sum!$C26+P_Sum!$D26)>P$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=Q$123,(P_Sum!$C26+P_Sum!$D26)>Q$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=R$123,(P_Sum!$C26+P_Sum!$D26)>R$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=S$123,(P_Sum!$C26+P_Sum!$D26)>S$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=T$123,(P_Sum!$C26+P_Sum!$D26)>T$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=U$123,(P_Sum!$C26+P_Sum!$D26)>U$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=V$123,(P_Sum!$C26+P_Sum!$D26)>V$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=W$123,(P_Sum!$C26+P_Sum!$D26)>W$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=X$123,(P_Sum!$C26+P_Sum!$D26)>X$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=Y$123,(P_Sum!$C26+P_Sum!$D26)>Y$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=Z$123,(P_Sum!$C26+P_Sum!$D26)>Z$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AA$123,(P_Sum!$C26+P_Sum!$D26)>AA$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AB$123,(P_Sum!$C26+P_Sum!$D26)>AB$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AC$123,(P_Sum!$C26+P_Sum!$D26)>AC$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AD$123,(P_Sum!$C26+P_Sum!$D26)>AD$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AE$123,(P_Sum!$C26+P_Sum!$D26)>AE$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AF$123,(P_Sum!$C26+P_Sum!$D26)>AF$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AG$123,(P_Sum!$C26+P_Sum!$D26)>AG$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AH$123,(P_Sum!$C26+P_Sum!$D26)>AH$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AI$123,(P_Sum!$C26+P_Sum!$D26)>AI$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AJ$123,(P_Sum!$C26+P_Sum!$D26)>AJ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AK$123,(P_Sum!$C26+P_Sum!$D26)>AK$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AL$123,(P_Sum!$C26+P_Sum!$D26)>AL$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AM$123,(P_Sum!$C26+P_Sum!$D26)>AM$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AN$123,(P_Sum!$C26+P_Sum!$D26)>AN$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AO$123,(P_Sum!$C26+P_Sum!$D26)>AO$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AP$123,(P_Sum!$C26+P_Sum!$D26)>AP$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AQ$123,(P_Sum!$C26+P_Sum!$D26)>AQ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AR$123,(P_Sum!$C26+P_Sum!$D26)>AR$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AS$123,(P_Sum!$C26+P_Sum!$D26)>AS$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AT$123,(P_Sum!$C26+P_Sum!$D26)>AT$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AU$123,(P_Sum!$C26+P_Sum!$D26)>AU$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AV$123,(P_Sum!$C26+P_Sum!$D26)>AV$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AW$123,(P_Sum!$C26+P_Sum!$D26)>AW$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AX$123,(P_Sum!$C26+P_Sum!$D26)>AX$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AY$123,(P_Sum!$C26+P_Sum!$D26)>AY$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=AZ$123,(P_Sum!$C26+P_Sum!$D26)>AZ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BA$123,(P_Sum!$C26+P_Sum!$D26)>BA$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BB$123,(P_Sum!$C26+P_Sum!$D26)>BB$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BC$123,(P_Sum!$C26+P_Sum!$D26)>BC$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BD$123,(P_Sum!$C26+P_Sum!$D26)>BD$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BE$123,(P_Sum!$C26+P_Sum!$D26)>BE$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BF$123,(P_Sum!$C26+P_Sum!$D26)>BF$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BG$123,(P_Sum!$C26+P_Sum!$D26)>BG$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BH$123,(P_Sum!$C26+P_Sum!$D26)>BH$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BI$123,(P_Sum!$C26+P_Sum!$D26)>BI$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BJ$123,(P_Sum!$C26+P_Sum!$D26)>BJ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BK$123,(P_Sum!$C26+P_Sum!$D26)>BK$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BL$123,(P_Sum!$C26+P_Sum!$D26)>BL$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BM$123,(P_Sum!$C26+P_Sum!$D26)>BM$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BN$123,(P_Sum!$C26+P_Sum!$D26)>BN$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BO$123,(P_Sum!$C26+P_Sum!$D26)>BO$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BP$123,(P_Sum!$C26+P_Sum!$D26)>BP$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BQ$123,(P_Sum!$C26+P_Sum!$D26)>BQ$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BR$123,(P_Sum!$C26+P_Sum!$D26)>BR$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BS$123,(P_Sum!$C26+P_Sum!$D26)>BS$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BT$123,(P_Sum!$C26+P_Sum!$D26)>BT$123),P_Sum!$AE26,0))","v":0},{"$f":"IF($B140=\"\",0,IF(AND(P_Sum!$C26<=BU$123,(P_Sum!$C26+P_Sum!$D26)>BU$123),P_Sum!$AE26,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B27=0,0,P_Sum!$B27)","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=C$123,(P_Sum!$C27+P_Sum!$D27)>C$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=D$123,(P_Sum!$C27+P_Sum!$D27)>D$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=E$123,(P_Sum!$C27+P_Sum!$D27)>E$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=F$123,(P_Sum!$C27+P_Sum!$D27)>F$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=G$123,(P_Sum!$C27+P_Sum!$D27)>G$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=H$123,(P_Sum!$C27+P_Sum!$D27)>H$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=I$123,(P_Sum!$C27+P_Sum!$D27)>I$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=J$123,(P_Sum!$C27+P_Sum!$D27)>J$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=K$123,(P_Sum!$C27+P_Sum!$D27)>K$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=L$123,(P_Sum!$C27+P_Sum!$D27)>L$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=M$123,(P_Sum!$C27+P_Sum!$D27)>M$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=N$123,(P_Sum!$C27+P_Sum!$D27)>N$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=O$123,(P_Sum!$C27+P_Sum!$D27)>O$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=P$123,(P_Sum!$C27+P_Sum!$D27)>P$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=Q$123,(P_Sum!$C27+P_Sum!$D27)>Q$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=R$123,(P_Sum!$C27+P_Sum!$D27)>R$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=S$123,(P_Sum!$C27+P_Sum!$D27)>S$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=T$123,(P_Sum!$C27+P_Sum!$D27)>T$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=U$123,(P_Sum!$C27+P_Sum!$D27)>U$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=V$123,(P_Sum!$C27+P_Sum!$D27)>V$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=W$123,(P_Sum!$C27+P_Sum!$D27)>W$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=X$123,(P_Sum!$C27+P_Sum!$D27)>X$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=Y$123,(P_Sum!$C27+P_Sum!$D27)>Y$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=Z$123,(P_Sum!$C27+P_Sum!$D27)>Z$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AA$123,(P_Sum!$C27+P_Sum!$D27)>AA$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AB$123,(P_Sum!$C27+P_Sum!$D27)>AB$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AC$123,(P_Sum!$C27+P_Sum!$D27)>AC$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AD$123,(P_Sum!$C27+P_Sum!$D27)>AD$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AE$123,(P_Sum!$C27+P_Sum!$D27)>AE$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AF$123,(P_Sum!$C27+P_Sum!$D27)>AF$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AG$123,(P_Sum!$C27+P_Sum!$D27)>AG$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AH$123,(P_Sum!$C27+P_Sum!$D27)>AH$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AI$123,(P_Sum!$C27+P_Sum!$D27)>AI$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AJ$123,(P_Sum!$C27+P_Sum!$D27)>AJ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AK$123,(P_Sum!$C27+P_Sum!$D27)>AK$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AL$123,(P_Sum!$C27+P_Sum!$D27)>AL$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AM$123,(P_Sum!$C27+P_Sum!$D27)>AM$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AN$123,(P_Sum!$C27+P_Sum!$D27)>AN$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AO$123,(P_Sum!$C27+P_Sum!$D27)>AO$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AP$123,(P_Sum!$C27+P_Sum!$D27)>AP$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AQ$123,(P_Sum!$C27+P_Sum!$D27)>AQ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AR$123,(P_Sum!$C27+P_Sum!$D27)>AR$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AS$123,(P_Sum!$C27+P_Sum!$D27)>AS$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AT$123,(P_Sum!$C27+P_Sum!$D27)>AT$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AU$123,(P_Sum!$C27+P_Sum!$D27)>AU$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AV$123,(P_Sum!$C27+P_Sum!$D27)>AV$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AW$123,(P_Sum!$C27+P_Sum!$D27)>AW$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AX$123,(P_Sum!$C27+P_Sum!$D27)>AX$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AY$123,(P_Sum!$C27+P_Sum!$D27)>AY$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=AZ$123,(P_Sum!$C27+P_Sum!$D27)>AZ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BA$123,(P_Sum!$C27+P_Sum!$D27)>BA$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BB$123,(P_Sum!$C27+P_Sum!$D27)>BB$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BC$123,(P_Sum!$C27+P_Sum!$D27)>BC$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BD$123,(P_Sum!$C27+P_Sum!$D27)>BD$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BE$123,(P_Sum!$C27+P_Sum!$D27)>BE$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BF$123,(P_Sum!$C27+P_Sum!$D27)>BF$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BG$123,(P_Sum!$C27+P_Sum!$D27)>BG$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BH$123,(P_Sum!$C27+P_Sum!$D27)>BH$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BI$123,(P_Sum!$C27+P_Sum!$D27)>BI$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BJ$123,(P_Sum!$C27+P_Sum!$D27)>BJ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BK$123,(P_Sum!$C27+P_Sum!$D27)>BK$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BL$123,(P_Sum!$C27+P_Sum!$D27)>BL$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BM$123,(P_Sum!$C27+P_Sum!$D27)>BM$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BN$123,(P_Sum!$C27+P_Sum!$D27)>BN$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BO$123,(P_Sum!$C27+P_Sum!$D27)>BO$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BP$123,(P_Sum!$C27+P_Sum!$D27)>BP$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BQ$123,(P_Sum!$C27+P_Sum!$D27)>BQ$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BR$123,(P_Sum!$C27+P_Sum!$D27)>BR$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BS$123,(P_Sum!$C27+P_Sum!$D27)>BS$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BT$123,(P_Sum!$C27+P_Sum!$D27)>BT$123),P_Sum!$AE27,0))","v":0},{"$f":"IF($B141=\"\",0,IF(AND(P_Sum!$C27<=BU$123,(P_Sum!$C27+P_Sum!$D27)>BU$123),P_Sum!$AE27,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B28=0,0,P_Sum!$B28)","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=C$123,(P_Sum!$C28+P_Sum!$D28)>C$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=D$123,(P_Sum!$C28+P_Sum!$D28)>D$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=E$123,(P_Sum!$C28+P_Sum!$D28)>E$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=F$123,(P_Sum!$C28+P_Sum!$D28)>F$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=G$123,(P_Sum!$C28+P_Sum!$D28)>G$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=H$123,(P_Sum!$C28+P_Sum!$D28)>H$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=I$123,(P_Sum!$C28+P_Sum!$D28)>I$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=J$123,(P_Sum!$C28+P_Sum!$D28)>J$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=K$123,(P_Sum!$C28+P_Sum!$D28)>K$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=L$123,(P_Sum!$C28+P_Sum!$D28)>L$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=M$123,(P_Sum!$C28+P_Sum!$D28)>M$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=N$123,(P_Sum!$C28+P_Sum!$D28)>N$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=O$123,(P_Sum!$C28+P_Sum!$D28)>O$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=P$123,(P_Sum!$C28+P_Sum!$D28)>P$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=Q$123,(P_Sum!$C28+P_Sum!$D28)>Q$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=R$123,(P_Sum!$C28+P_Sum!$D28)>R$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=S$123,(P_Sum!$C28+P_Sum!$D28)>S$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=T$123,(P_Sum!$C28+P_Sum!$D28)>T$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=U$123,(P_Sum!$C28+P_Sum!$D28)>U$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=V$123,(P_Sum!$C28+P_Sum!$D28)>V$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=W$123,(P_Sum!$C28+P_Sum!$D28)>W$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=X$123,(P_Sum!$C28+P_Sum!$D28)>X$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=Y$123,(P_Sum!$C28+P_Sum!$D28)>Y$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=Z$123,(P_Sum!$C28+P_Sum!$D28)>Z$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AA$123,(P_Sum!$C28+P_Sum!$D28)>AA$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AB$123,(P_Sum!$C28+P_Sum!$D28)>AB$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AC$123,(P_Sum!$C28+P_Sum!$D28)>AC$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AD$123,(P_Sum!$C28+P_Sum!$D28)>AD$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AE$123,(P_Sum!$C28+P_Sum!$D28)>AE$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AF$123,(P_Sum!$C28+P_Sum!$D28)>AF$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AG$123,(P_Sum!$C28+P_Sum!$D28)>AG$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AH$123,(P_Sum!$C28+P_Sum!$D28)>AH$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AI$123,(P_Sum!$C28+P_Sum!$D28)>AI$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AJ$123,(P_Sum!$C28+P_Sum!$D28)>AJ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AK$123,(P_Sum!$C28+P_Sum!$D28)>AK$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AL$123,(P_Sum!$C28+P_Sum!$D28)>AL$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AM$123,(P_Sum!$C28+P_Sum!$D28)>AM$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AN$123,(P_Sum!$C28+P_Sum!$D28)>AN$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AO$123,(P_Sum!$C28+P_Sum!$D28)>AO$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AP$123,(P_Sum!$C28+P_Sum!$D28)>AP$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AQ$123,(P_Sum!$C28+P_Sum!$D28)>AQ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AR$123,(P_Sum!$C28+P_Sum!$D28)>AR$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AS$123,(P_Sum!$C28+P_Sum!$D28)>AS$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AT$123,(P_Sum!$C28+P_Sum!$D28)>AT$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AU$123,(P_Sum!$C28+P_Sum!$D28)>AU$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AV$123,(P_Sum!$C28+P_Sum!$D28)>AV$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AW$123,(P_Sum!$C28+P_Sum!$D28)>AW$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AX$123,(P_Sum!$C28+P_Sum!$D28)>AX$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AY$123,(P_Sum!$C28+P_Sum!$D28)>AY$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=AZ$123,(P_Sum!$C28+P_Sum!$D28)>AZ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BA$123,(P_Sum!$C28+P_Sum!$D28)>BA$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BB$123,(P_Sum!$C28+P_Sum!$D28)>BB$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BC$123,(P_Sum!$C28+P_Sum!$D28)>BC$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BD$123,(P_Sum!$C28+P_Sum!$D28)>BD$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BE$123,(P_Sum!$C28+P_Sum!$D28)>BE$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BF$123,(P_Sum!$C28+P_Sum!$D28)>BF$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BG$123,(P_Sum!$C28+P_Sum!$D28)>BG$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BH$123,(P_Sum!$C28+P_Sum!$D28)>BH$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BI$123,(P_Sum!$C28+P_Sum!$D28)>BI$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BJ$123,(P_Sum!$C28+P_Sum!$D28)>BJ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BK$123,(P_Sum!$C28+P_Sum!$D28)>BK$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BL$123,(P_Sum!$C28+P_Sum!$D28)>BL$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BM$123,(P_Sum!$C28+P_Sum!$D28)>BM$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BN$123,(P_Sum!$C28+P_Sum!$D28)>BN$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BO$123,(P_Sum!$C28+P_Sum!$D28)>BO$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BP$123,(P_Sum!$C28+P_Sum!$D28)>BP$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BQ$123,(P_Sum!$C28+P_Sum!$D28)>BQ$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BR$123,(P_Sum!$C28+P_Sum!$D28)>BR$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BS$123,(P_Sum!$C28+P_Sum!$D28)>BS$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BT$123,(P_Sum!$C28+P_Sum!$D28)>BT$123),P_Sum!$AE28,0))","v":0},{"$f":"IF($B142=\"\",0,IF(AND(P_Sum!$C28<=BU$123,(P_Sum!$C28+P_Sum!$D28)>BU$123),P_Sum!$AE28,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B29=0,0,P_Sum!$B29)","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=C$123,(P_Sum!$C29+P_Sum!$D29)>C$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=D$123,(P_Sum!$C29+P_Sum!$D29)>D$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=E$123,(P_Sum!$C29+P_Sum!$D29)>E$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=F$123,(P_Sum!$C29+P_Sum!$D29)>F$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=G$123,(P_Sum!$C29+P_Sum!$D29)>G$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=H$123,(P_Sum!$C29+P_Sum!$D29)>H$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=I$123,(P_Sum!$C29+P_Sum!$D29)>I$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=J$123,(P_Sum!$C29+P_Sum!$D29)>J$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=K$123,(P_Sum!$C29+P_Sum!$D29)>K$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=L$123,(P_Sum!$C29+P_Sum!$D29)>L$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=M$123,(P_Sum!$C29+P_Sum!$D29)>M$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=N$123,(P_Sum!$C29+P_Sum!$D29)>N$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=O$123,(P_Sum!$C29+P_Sum!$D29)>O$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=P$123,(P_Sum!$C29+P_Sum!$D29)>P$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=Q$123,(P_Sum!$C29+P_Sum!$D29)>Q$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=R$123,(P_Sum!$C29+P_Sum!$D29)>R$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=S$123,(P_Sum!$C29+P_Sum!$D29)>S$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=T$123,(P_Sum!$C29+P_Sum!$D29)>T$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=U$123,(P_Sum!$C29+P_Sum!$D29)>U$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=V$123,(P_Sum!$C29+P_Sum!$D29)>V$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=W$123,(P_Sum!$C29+P_Sum!$D29)>W$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=X$123,(P_Sum!$C29+P_Sum!$D29)>X$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=Y$123,(P_Sum!$C29+P_Sum!$D29)>Y$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=Z$123,(P_Sum!$C29+P_Sum!$D29)>Z$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AA$123,(P_Sum!$C29+P_Sum!$D29)>AA$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AB$123,(P_Sum!$C29+P_Sum!$D29)>AB$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AC$123,(P_Sum!$C29+P_Sum!$D29)>AC$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AD$123,(P_Sum!$C29+P_Sum!$D29)>AD$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AE$123,(P_Sum!$C29+P_Sum!$D29)>AE$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AF$123,(P_Sum!$C29+P_Sum!$D29)>AF$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AG$123,(P_Sum!$C29+P_Sum!$D29)>AG$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AH$123,(P_Sum!$C29+P_Sum!$D29)>AH$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AI$123,(P_Sum!$C29+P_Sum!$D29)>AI$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AJ$123,(P_Sum!$C29+P_Sum!$D29)>AJ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AK$123,(P_Sum!$C29+P_Sum!$D29)>AK$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AL$123,(P_Sum!$C29+P_Sum!$D29)>AL$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AM$123,(P_Sum!$C29+P_Sum!$D29)>AM$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AN$123,(P_Sum!$C29+P_Sum!$D29)>AN$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AO$123,(P_Sum!$C29+P_Sum!$D29)>AO$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AP$123,(P_Sum!$C29+P_Sum!$D29)>AP$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AQ$123,(P_Sum!$C29+P_Sum!$D29)>AQ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AR$123,(P_Sum!$C29+P_Sum!$D29)>AR$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AS$123,(P_Sum!$C29+P_Sum!$D29)>AS$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AT$123,(P_Sum!$C29+P_Sum!$D29)>AT$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AU$123,(P_Sum!$C29+P_Sum!$D29)>AU$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AV$123,(P_Sum!$C29+P_Sum!$D29)>AV$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AW$123,(P_Sum!$C29+P_Sum!$D29)>AW$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AX$123,(P_Sum!$C29+P_Sum!$D29)>AX$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AY$123,(P_Sum!$C29+P_Sum!$D29)>AY$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=AZ$123,(P_Sum!$C29+P_Sum!$D29)>AZ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BA$123,(P_Sum!$C29+P_Sum!$D29)>BA$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BB$123,(P_Sum!$C29+P_Sum!$D29)>BB$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BC$123,(P_Sum!$C29+P_Sum!$D29)>BC$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BD$123,(P_Sum!$C29+P_Sum!$D29)>BD$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BE$123,(P_Sum!$C29+P_Sum!$D29)>BE$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BF$123,(P_Sum!$C29+P_Sum!$D29)>BF$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BG$123,(P_Sum!$C29+P_Sum!$D29)>BG$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BH$123,(P_Sum!$C29+P_Sum!$D29)>BH$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BI$123,(P_Sum!$C29+P_Sum!$D29)>BI$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BJ$123,(P_Sum!$C29+P_Sum!$D29)>BJ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BK$123,(P_Sum!$C29+P_Sum!$D29)>BK$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BL$123,(P_Sum!$C29+P_Sum!$D29)>BL$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BM$123,(P_Sum!$C29+P_Sum!$D29)>BM$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BN$123,(P_Sum!$C29+P_Sum!$D29)>BN$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BO$123,(P_Sum!$C29+P_Sum!$D29)>BO$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BP$123,(P_Sum!$C29+P_Sum!$D29)>BP$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BQ$123,(P_Sum!$C29+P_Sum!$D29)>BQ$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BR$123,(P_Sum!$C29+P_Sum!$D29)>BR$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BS$123,(P_Sum!$C29+P_Sum!$D29)>BS$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BT$123,(P_Sum!$C29+P_Sum!$D29)>BT$123),P_Sum!$AE29,0))","v":0},{"$f":"IF($B143=\"\",0,IF(AND(P_Sum!$C29<=BU$123,(P_Sum!$C29+P_Sum!$D29)>BU$123),P_Sum!$AE29,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B30=0,0,P_Sum!$B30)","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=C$123,(P_Sum!$C30+P_Sum!$D30)>C$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=D$123,(P_Sum!$C30+P_Sum!$D30)>D$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=E$123,(P_Sum!$C30+P_Sum!$D30)>E$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=F$123,(P_Sum!$C30+P_Sum!$D30)>F$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=G$123,(P_Sum!$C30+P_Sum!$D30)>G$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=H$123,(P_Sum!$C30+P_Sum!$D30)>H$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=I$123,(P_Sum!$C30+P_Sum!$D30)>I$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=J$123,(P_Sum!$C30+P_Sum!$D30)>J$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=K$123,(P_Sum!$C30+P_Sum!$D30)>K$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=L$123,(P_Sum!$C30+P_Sum!$D30)>L$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=M$123,(P_Sum!$C30+P_Sum!$D30)>M$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=N$123,(P_Sum!$C30+P_Sum!$D30)>N$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=O$123,(P_Sum!$C30+P_Sum!$D30)>O$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=P$123,(P_Sum!$C30+P_Sum!$D30)>P$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=Q$123,(P_Sum!$C30+P_Sum!$D30)>Q$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=R$123,(P_Sum!$C30+P_Sum!$D30)>R$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=S$123,(P_Sum!$C30+P_Sum!$D30)>S$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=T$123,(P_Sum!$C30+P_Sum!$D30)>T$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=U$123,(P_Sum!$C30+P_Sum!$D30)>U$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=V$123,(P_Sum!$C30+P_Sum!$D30)>V$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=W$123,(P_Sum!$C30+P_Sum!$D30)>W$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=X$123,(P_Sum!$C30+P_Sum!$D30)>X$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=Y$123,(P_Sum!$C30+P_Sum!$D30)>Y$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=Z$123,(P_Sum!$C30+P_Sum!$D30)>Z$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AA$123,(P_Sum!$C30+P_Sum!$D30)>AA$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AB$123,(P_Sum!$C30+P_Sum!$D30)>AB$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AC$123,(P_Sum!$C30+P_Sum!$D30)>AC$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AD$123,(P_Sum!$C30+P_Sum!$D30)>AD$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AE$123,(P_Sum!$C30+P_Sum!$D30)>AE$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AF$123,(P_Sum!$C30+P_Sum!$D30)>AF$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AG$123,(P_Sum!$C30+P_Sum!$D30)>AG$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AH$123,(P_Sum!$C30+P_Sum!$D30)>AH$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AI$123,(P_Sum!$C30+P_Sum!$D30)>AI$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AJ$123,(P_Sum!$C30+P_Sum!$D30)>AJ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AK$123,(P_Sum!$C30+P_Sum!$D30)>AK$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AL$123,(P_Sum!$C30+P_Sum!$D30)>AL$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AM$123,(P_Sum!$C30+P_Sum!$D30)>AM$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AN$123,(P_Sum!$C30+P_Sum!$D30)>AN$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AO$123,(P_Sum!$C30+P_Sum!$D30)>AO$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AP$123,(P_Sum!$C30+P_Sum!$D30)>AP$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AQ$123,(P_Sum!$C30+P_Sum!$D30)>AQ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AR$123,(P_Sum!$C30+P_Sum!$D30)>AR$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AS$123,(P_Sum!$C30+P_Sum!$D30)>AS$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AT$123,(P_Sum!$C30+P_Sum!$D30)>AT$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AU$123,(P_Sum!$C30+P_Sum!$D30)>AU$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AV$123,(P_Sum!$C30+P_Sum!$D30)>AV$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AW$123,(P_Sum!$C30+P_Sum!$D30)>AW$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AX$123,(P_Sum!$C30+P_Sum!$D30)>AX$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AY$123,(P_Sum!$C30+P_Sum!$D30)>AY$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=AZ$123,(P_Sum!$C30+P_Sum!$D30)>AZ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BA$123,(P_Sum!$C30+P_Sum!$D30)>BA$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BB$123,(P_Sum!$C30+P_Sum!$D30)>BB$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BC$123,(P_Sum!$C30+P_Sum!$D30)>BC$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BD$123,(P_Sum!$C30+P_Sum!$D30)>BD$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BE$123,(P_Sum!$C30+P_Sum!$D30)>BE$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BF$123,(P_Sum!$C30+P_Sum!$D30)>BF$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BG$123,(P_Sum!$C30+P_Sum!$D30)>BG$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BH$123,(P_Sum!$C30+P_Sum!$D30)>BH$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BI$123,(P_Sum!$C30+P_Sum!$D30)>BI$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BJ$123,(P_Sum!$C30+P_Sum!$D30)>BJ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BK$123,(P_Sum!$C30+P_Sum!$D30)>BK$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BL$123,(P_Sum!$C30+P_Sum!$D30)>BL$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BM$123,(P_Sum!$C30+P_Sum!$D30)>BM$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BN$123,(P_Sum!$C30+P_Sum!$D30)>BN$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BO$123,(P_Sum!$C30+P_Sum!$D30)>BO$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BP$123,(P_Sum!$C30+P_Sum!$D30)>BP$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BQ$123,(P_Sum!$C30+P_Sum!$D30)>BQ$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BR$123,(P_Sum!$C30+P_Sum!$D30)>BR$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BS$123,(P_Sum!$C30+P_Sum!$D30)>BS$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BT$123,(P_Sum!$C30+P_Sum!$D30)>BT$123),P_Sum!$AE30,0))","v":0},{"$f":"IF($B144=\"\",0,IF(AND(P_Sum!$C30<=BU$123,(P_Sum!$C30+P_Sum!$D30)>BU$123),P_Sum!$AE30,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B31=0,0,P_Sum!$B31)","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=C$123,(P_Sum!$C31+P_Sum!$D31)>C$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=D$123,(P_Sum!$C31+P_Sum!$D31)>D$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=E$123,(P_Sum!$C31+P_Sum!$D31)>E$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=F$123,(P_Sum!$C31+P_Sum!$D31)>F$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=G$123,(P_Sum!$C31+P_Sum!$D31)>G$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=H$123,(P_Sum!$C31+P_Sum!$D31)>H$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=I$123,(P_Sum!$C31+P_Sum!$D31)>I$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=J$123,(P_Sum!$C31+P_Sum!$D31)>J$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=K$123,(P_Sum!$C31+P_Sum!$D31)>K$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=L$123,(P_Sum!$C31+P_Sum!$D31)>L$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=M$123,(P_Sum!$C31+P_Sum!$D31)>M$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=N$123,(P_Sum!$C31+P_Sum!$D31)>N$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=O$123,(P_Sum!$C31+P_Sum!$D31)>O$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=P$123,(P_Sum!$C31+P_Sum!$D31)>P$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=Q$123,(P_Sum!$C31+P_Sum!$D31)>Q$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=R$123,(P_Sum!$C31+P_Sum!$D31)>R$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=S$123,(P_Sum!$C31+P_Sum!$D31)>S$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=T$123,(P_Sum!$C31+P_Sum!$D31)>T$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=U$123,(P_Sum!$C31+P_Sum!$D31)>U$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=V$123,(P_Sum!$C31+P_Sum!$D31)>V$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=W$123,(P_Sum!$C31+P_Sum!$D31)>W$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=X$123,(P_Sum!$C31+P_Sum!$D31)>X$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=Y$123,(P_Sum!$C31+P_Sum!$D31)>Y$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=Z$123,(P_Sum!$C31+P_Sum!$D31)>Z$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AA$123,(P_Sum!$C31+P_Sum!$D31)>AA$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AB$123,(P_Sum!$C31+P_Sum!$D31)>AB$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AC$123,(P_Sum!$C31+P_Sum!$D31)>AC$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AD$123,(P_Sum!$C31+P_Sum!$D31)>AD$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AE$123,(P_Sum!$C31+P_Sum!$D31)>AE$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AF$123,(P_Sum!$C31+P_Sum!$D31)>AF$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AG$123,(P_Sum!$C31+P_Sum!$D31)>AG$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AH$123,(P_Sum!$C31+P_Sum!$D31)>AH$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AI$123,(P_Sum!$C31+P_Sum!$D31)>AI$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AJ$123,(P_Sum!$C31+P_Sum!$D31)>AJ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AK$123,(P_Sum!$C31+P_Sum!$D31)>AK$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AL$123,(P_Sum!$C31+P_Sum!$D31)>AL$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AM$123,(P_Sum!$C31+P_Sum!$D31)>AM$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AN$123,(P_Sum!$C31+P_Sum!$D31)>AN$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AO$123,(P_Sum!$C31+P_Sum!$D31)>AO$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AP$123,(P_Sum!$C31+P_Sum!$D31)>AP$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AQ$123,(P_Sum!$C31+P_Sum!$D31)>AQ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AR$123,(P_Sum!$C31+P_Sum!$D31)>AR$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AS$123,(P_Sum!$C31+P_Sum!$D31)>AS$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AT$123,(P_Sum!$C31+P_Sum!$D31)>AT$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AU$123,(P_Sum!$C31+P_Sum!$D31)>AU$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AV$123,(P_Sum!$C31+P_Sum!$D31)>AV$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AW$123,(P_Sum!$C31+P_Sum!$D31)>AW$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AX$123,(P_Sum!$C31+P_Sum!$D31)>AX$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AY$123,(P_Sum!$C31+P_Sum!$D31)>AY$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=AZ$123,(P_Sum!$C31+P_Sum!$D31)>AZ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BA$123,(P_Sum!$C31+P_Sum!$D31)>BA$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BB$123,(P_Sum!$C31+P_Sum!$D31)>BB$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BC$123,(P_Sum!$C31+P_Sum!$D31)>BC$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BD$123,(P_Sum!$C31+P_Sum!$D31)>BD$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BE$123,(P_Sum!$C31+P_Sum!$D31)>BE$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BF$123,(P_Sum!$C31+P_Sum!$D31)>BF$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BG$123,(P_Sum!$C31+P_Sum!$D31)>BG$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BH$123,(P_Sum!$C31+P_Sum!$D31)>BH$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BI$123,(P_Sum!$C31+P_Sum!$D31)>BI$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BJ$123,(P_Sum!$C31+P_Sum!$D31)>BJ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BK$123,(P_Sum!$C31+P_Sum!$D31)>BK$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BL$123,(P_Sum!$C31+P_Sum!$D31)>BL$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BM$123,(P_Sum!$C31+P_Sum!$D31)>BM$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BN$123,(P_Sum!$C31+P_Sum!$D31)>BN$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BO$123,(P_Sum!$C31+P_Sum!$D31)>BO$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BP$123,(P_Sum!$C31+P_Sum!$D31)>BP$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BQ$123,(P_Sum!$C31+P_Sum!$D31)>BQ$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BR$123,(P_Sum!$C31+P_Sum!$D31)>BR$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BS$123,(P_Sum!$C31+P_Sum!$D31)>BS$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BT$123,(P_Sum!$C31+P_Sum!$D31)>BT$123),P_Sum!$AE31,0))","v":0},{"$f":"IF($B145=\"\",0,IF(AND(P_Sum!$C31<=BU$123,(P_Sum!$C31+P_Sum!$D31)>BU$123),P_Sum!$AE31,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B32=0,0,P_Sum!$B32)","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=C$123,(P_Sum!$C32+P_Sum!$D32)>C$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=D$123,(P_Sum!$C32+P_Sum!$D32)>D$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=E$123,(P_Sum!$C32+P_Sum!$D32)>E$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=F$123,(P_Sum!$C32+P_Sum!$D32)>F$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=G$123,(P_Sum!$C32+P_Sum!$D32)>G$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=H$123,(P_Sum!$C32+P_Sum!$D32)>H$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=I$123,(P_Sum!$C32+P_Sum!$D32)>I$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=J$123,(P_Sum!$C32+P_Sum!$D32)>J$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=K$123,(P_Sum!$C32+P_Sum!$D32)>K$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=L$123,(P_Sum!$C32+P_Sum!$D32)>L$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=M$123,(P_Sum!$C32+P_Sum!$D32)>M$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=N$123,(P_Sum!$C32+P_Sum!$D32)>N$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=O$123,(P_Sum!$C32+P_Sum!$D32)>O$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=P$123,(P_Sum!$C32+P_Sum!$D32)>P$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=Q$123,(P_Sum!$C32+P_Sum!$D32)>Q$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=R$123,(P_Sum!$C32+P_Sum!$D32)>R$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=S$123,(P_Sum!$C32+P_Sum!$D32)>S$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=T$123,(P_Sum!$C32+P_Sum!$D32)>T$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=U$123,(P_Sum!$C32+P_Sum!$D32)>U$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=V$123,(P_Sum!$C32+P_Sum!$D32)>V$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=W$123,(P_Sum!$C32+P_Sum!$D32)>W$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=X$123,(P_Sum!$C32+P_Sum!$D32)>X$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=Y$123,(P_Sum!$C32+P_Sum!$D32)>Y$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=Z$123,(P_Sum!$C32+P_Sum!$D32)>Z$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AA$123,(P_Sum!$C32+P_Sum!$D32)>AA$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AB$123,(P_Sum!$C32+P_Sum!$D32)>AB$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AC$123,(P_Sum!$C32+P_Sum!$D32)>AC$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AD$123,(P_Sum!$C32+P_Sum!$D32)>AD$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AE$123,(P_Sum!$C32+P_Sum!$D32)>AE$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AF$123,(P_Sum!$C32+P_Sum!$D32)>AF$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AG$123,(P_Sum!$C32+P_Sum!$D32)>AG$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AH$123,(P_Sum!$C32+P_Sum!$D32)>AH$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AI$123,(P_Sum!$C32+P_Sum!$D32)>AI$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AJ$123,(P_Sum!$C32+P_Sum!$D32)>AJ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AK$123,(P_Sum!$C32+P_Sum!$D32)>AK$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AL$123,(P_Sum!$C32+P_Sum!$D32)>AL$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AM$123,(P_Sum!$C32+P_Sum!$D32)>AM$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AN$123,(P_Sum!$C32+P_Sum!$D32)>AN$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AO$123,(P_Sum!$C32+P_Sum!$D32)>AO$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AP$123,(P_Sum!$C32+P_Sum!$D32)>AP$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AQ$123,(P_Sum!$C32+P_Sum!$D32)>AQ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AR$123,(P_Sum!$C32+P_Sum!$D32)>AR$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AS$123,(P_Sum!$C32+P_Sum!$D32)>AS$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AT$123,(P_Sum!$C32+P_Sum!$D32)>AT$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AU$123,(P_Sum!$C32+P_Sum!$D32)>AU$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AV$123,(P_Sum!$C32+P_Sum!$D32)>AV$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AW$123,(P_Sum!$C32+P_Sum!$D32)>AW$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AX$123,(P_Sum!$C32+P_Sum!$D32)>AX$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AY$123,(P_Sum!$C32+P_Sum!$D32)>AY$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=AZ$123,(P_Sum!$C32+P_Sum!$D32)>AZ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BA$123,(P_Sum!$C32+P_Sum!$D32)>BA$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BB$123,(P_Sum!$C32+P_Sum!$D32)>BB$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BC$123,(P_Sum!$C32+P_Sum!$D32)>BC$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BD$123,(P_Sum!$C32+P_Sum!$D32)>BD$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BE$123,(P_Sum!$C32+P_Sum!$D32)>BE$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BF$123,(P_Sum!$C32+P_Sum!$D32)>BF$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BG$123,(P_Sum!$C32+P_Sum!$D32)>BG$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BH$123,(P_Sum!$C32+P_Sum!$D32)>BH$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BI$123,(P_Sum!$C32+P_Sum!$D32)>BI$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BJ$123,(P_Sum!$C32+P_Sum!$D32)>BJ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BK$123,(P_Sum!$C32+P_Sum!$D32)>BK$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BL$123,(P_Sum!$C32+P_Sum!$D32)>BL$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BM$123,(P_Sum!$C32+P_Sum!$D32)>BM$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BN$123,(P_Sum!$C32+P_Sum!$D32)>BN$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BO$123,(P_Sum!$C32+P_Sum!$D32)>BO$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BP$123,(P_Sum!$C32+P_Sum!$D32)>BP$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BQ$123,(P_Sum!$C32+P_Sum!$D32)>BQ$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BR$123,(P_Sum!$C32+P_Sum!$D32)>BR$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BS$123,(P_Sum!$C32+P_Sum!$D32)>BS$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BT$123,(P_Sum!$C32+P_Sum!$D32)>BT$123),P_Sum!$AE32,0))","v":0},{"$f":"IF($B146=\"\",0,IF(AND(P_Sum!$C32<=BU$123,(P_Sum!$C32+P_Sum!$D32)>BU$123),P_Sum!$AE32,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B33=0,0,P_Sum!$B33)","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=C$123,(P_Sum!$C33+P_Sum!$D33)>C$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=D$123,(P_Sum!$C33+P_Sum!$D33)>D$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=E$123,(P_Sum!$C33+P_Sum!$D33)>E$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=F$123,(P_Sum!$C33+P_Sum!$D33)>F$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=G$123,(P_Sum!$C33+P_Sum!$D33)>G$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=H$123,(P_Sum!$C33+P_Sum!$D33)>H$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=I$123,(P_Sum!$C33+P_Sum!$D33)>I$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=J$123,(P_Sum!$C33+P_Sum!$D33)>J$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=K$123,(P_Sum!$C33+P_Sum!$D33)>K$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=L$123,(P_Sum!$C33+P_Sum!$D33)>L$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=M$123,(P_Sum!$C33+P_Sum!$D33)>M$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=N$123,(P_Sum!$C33+P_Sum!$D33)>N$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=O$123,(P_Sum!$C33+P_Sum!$D33)>O$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=P$123,(P_Sum!$C33+P_Sum!$D33)>P$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=Q$123,(P_Sum!$C33+P_Sum!$D33)>Q$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=R$123,(P_Sum!$C33+P_Sum!$D33)>R$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=S$123,(P_Sum!$C33+P_Sum!$D33)>S$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=T$123,(P_Sum!$C33+P_Sum!$D33)>T$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=U$123,(P_Sum!$C33+P_Sum!$D33)>U$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=V$123,(P_Sum!$C33+P_Sum!$D33)>V$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=W$123,(P_Sum!$C33+P_Sum!$D33)>W$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=X$123,(P_Sum!$C33+P_Sum!$D33)>X$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=Y$123,(P_Sum!$C33+P_Sum!$D33)>Y$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=Z$123,(P_Sum!$C33+P_Sum!$D33)>Z$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AA$123,(P_Sum!$C33+P_Sum!$D33)>AA$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AB$123,(P_Sum!$C33+P_Sum!$D33)>AB$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AC$123,(P_Sum!$C33+P_Sum!$D33)>AC$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AD$123,(P_Sum!$C33+P_Sum!$D33)>AD$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AE$123,(P_Sum!$C33+P_Sum!$D33)>AE$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AF$123,(P_Sum!$C33+P_Sum!$D33)>AF$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AG$123,(P_Sum!$C33+P_Sum!$D33)>AG$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AH$123,(P_Sum!$C33+P_Sum!$D33)>AH$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AI$123,(P_Sum!$C33+P_Sum!$D33)>AI$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AJ$123,(P_Sum!$C33+P_Sum!$D33)>AJ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AK$123,(P_Sum!$C33+P_Sum!$D33)>AK$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AL$123,(P_Sum!$C33+P_Sum!$D33)>AL$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AM$123,(P_Sum!$C33+P_Sum!$D33)>AM$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AN$123,(P_Sum!$C33+P_Sum!$D33)>AN$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AO$123,(P_Sum!$C33+P_Sum!$D33)>AO$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AP$123,(P_Sum!$C33+P_Sum!$D33)>AP$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AQ$123,(P_Sum!$C33+P_Sum!$D33)>AQ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AR$123,(P_Sum!$C33+P_Sum!$D33)>AR$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AS$123,(P_Sum!$C33+P_Sum!$D33)>AS$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AT$123,(P_Sum!$C33+P_Sum!$D33)>AT$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AU$123,(P_Sum!$C33+P_Sum!$D33)>AU$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AV$123,(P_Sum!$C33+P_Sum!$D33)>AV$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AW$123,(P_Sum!$C33+P_Sum!$D33)>AW$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AX$123,(P_Sum!$C33+P_Sum!$D33)>AX$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AY$123,(P_Sum!$C33+P_Sum!$D33)>AY$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=AZ$123,(P_Sum!$C33+P_Sum!$D33)>AZ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BA$123,(P_Sum!$C33+P_Sum!$D33)>BA$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BB$123,(P_Sum!$C33+P_Sum!$D33)>BB$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BC$123,(P_Sum!$C33+P_Sum!$D33)>BC$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BD$123,(P_Sum!$C33+P_Sum!$D33)>BD$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BE$123,(P_Sum!$C33+P_Sum!$D33)>BE$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BF$123,(P_Sum!$C33+P_Sum!$D33)>BF$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BG$123,(P_Sum!$C33+P_Sum!$D33)>BG$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BH$123,(P_Sum!$C33+P_Sum!$D33)>BH$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BI$123,(P_Sum!$C33+P_Sum!$D33)>BI$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BJ$123,(P_Sum!$C33+P_Sum!$D33)>BJ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BK$123,(P_Sum!$C33+P_Sum!$D33)>BK$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BL$123,(P_Sum!$C33+P_Sum!$D33)>BL$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BM$123,(P_Sum!$C33+P_Sum!$D33)>BM$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BN$123,(P_Sum!$C33+P_Sum!$D33)>BN$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BO$123,(P_Sum!$C33+P_Sum!$D33)>BO$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BP$123,(P_Sum!$C33+P_Sum!$D33)>BP$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BQ$123,(P_Sum!$C33+P_Sum!$D33)>BQ$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BR$123,(P_Sum!$C33+P_Sum!$D33)>BR$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BS$123,(P_Sum!$C33+P_Sum!$D33)>BS$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BT$123,(P_Sum!$C33+P_Sum!$D33)>BT$123),P_Sum!$AE33,0))","v":0},{"$f":"IF($B147=\"\",0,IF(AND(P_Sum!$C33<=BU$123,(P_Sum!$C33+P_Sum!$D33)>BU$123),P_Sum!$AE33,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B34=0,0,P_Sum!$B34)","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=C$123,(P_Sum!$C34+P_Sum!$D34)>C$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=D$123,(P_Sum!$C34+P_Sum!$D34)>D$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=E$123,(P_Sum!$C34+P_Sum!$D34)>E$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=F$123,(P_Sum!$C34+P_Sum!$D34)>F$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=G$123,(P_Sum!$C34+P_Sum!$D34)>G$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=H$123,(P_Sum!$C34+P_Sum!$D34)>H$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=I$123,(P_Sum!$C34+P_Sum!$D34)>I$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=J$123,(P_Sum!$C34+P_Sum!$D34)>J$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=K$123,(P_Sum!$C34+P_Sum!$D34)>K$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=L$123,(P_Sum!$C34+P_Sum!$D34)>L$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=M$123,(P_Sum!$C34+P_Sum!$D34)>M$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=N$123,(P_Sum!$C34+P_Sum!$D34)>N$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=O$123,(P_Sum!$C34+P_Sum!$D34)>O$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=P$123,(P_Sum!$C34+P_Sum!$D34)>P$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=Q$123,(P_Sum!$C34+P_Sum!$D34)>Q$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=R$123,(P_Sum!$C34+P_Sum!$D34)>R$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=S$123,(P_Sum!$C34+P_Sum!$D34)>S$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=T$123,(P_Sum!$C34+P_Sum!$D34)>T$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=U$123,(P_Sum!$C34+P_Sum!$D34)>U$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=V$123,(P_Sum!$C34+P_Sum!$D34)>V$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=W$123,(P_Sum!$C34+P_Sum!$D34)>W$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=X$123,(P_Sum!$C34+P_Sum!$D34)>X$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=Y$123,(P_Sum!$C34+P_Sum!$D34)>Y$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=Z$123,(P_Sum!$C34+P_Sum!$D34)>Z$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AA$123,(P_Sum!$C34+P_Sum!$D34)>AA$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AB$123,(P_Sum!$C34+P_Sum!$D34)>AB$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AC$123,(P_Sum!$C34+P_Sum!$D34)>AC$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AD$123,(P_Sum!$C34+P_Sum!$D34)>AD$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AE$123,(P_Sum!$C34+P_Sum!$D34)>AE$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AF$123,(P_Sum!$C34+P_Sum!$D34)>AF$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AG$123,(P_Sum!$C34+P_Sum!$D34)>AG$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AH$123,(P_Sum!$C34+P_Sum!$D34)>AH$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AI$123,(P_Sum!$C34+P_Sum!$D34)>AI$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AJ$123,(P_Sum!$C34+P_Sum!$D34)>AJ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AK$123,(P_Sum!$C34+P_Sum!$D34)>AK$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AL$123,(P_Sum!$C34+P_Sum!$D34)>AL$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AM$123,(P_Sum!$C34+P_Sum!$D34)>AM$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AN$123,(P_Sum!$C34+P_Sum!$D34)>AN$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AO$123,(P_Sum!$C34+P_Sum!$D34)>AO$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AP$123,(P_Sum!$C34+P_Sum!$D34)>AP$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AQ$123,(P_Sum!$C34+P_Sum!$D34)>AQ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AR$123,(P_Sum!$C34+P_Sum!$D34)>AR$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AS$123,(P_Sum!$C34+P_Sum!$D34)>AS$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AT$123,(P_Sum!$C34+P_Sum!$D34)>AT$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AU$123,(P_Sum!$C34+P_Sum!$D34)>AU$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AV$123,(P_Sum!$C34+P_Sum!$D34)>AV$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AW$123,(P_Sum!$C34+P_Sum!$D34)>AW$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AX$123,(P_Sum!$C34+P_Sum!$D34)>AX$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AY$123,(P_Sum!$C34+P_Sum!$D34)>AY$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=AZ$123,(P_Sum!$C34+P_Sum!$D34)>AZ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BA$123,(P_Sum!$C34+P_Sum!$D34)>BA$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BB$123,(P_Sum!$C34+P_Sum!$D34)>BB$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BC$123,(P_Sum!$C34+P_Sum!$D34)>BC$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BD$123,(P_Sum!$C34+P_Sum!$D34)>BD$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BE$123,(P_Sum!$C34+P_Sum!$D34)>BE$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BF$123,(P_Sum!$C34+P_Sum!$D34)>BF$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BG$123,(P_Sum!$C34+P_Sum!$D34)>BG$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BH$123,(P_Sum!$C34+P_Sum!$D34)>BH$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BI$123,(P_Sum!$C34+P_Sum!$D34)>BI$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BJ$123,(P_Sum!$C34+P_Sum!$D34)>BJ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BK$123,(P_Sum!$C34+P_Sum!$D34)>BK$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BL$123,(P_Sum!$C34+P_Sum!$D34)>BL$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BM$123,(P_Sum!$C34+P_Sum!$D34)>BM$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BN$123,(P_Sum!$C34+P_Sum!$D34)>BN$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BO$123,(P_Sum!$C34+P_Sum!$D34)>BO$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BP$123,(P_Sum!$C34+P_Sum!$D34)>BP$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BQ$123,(P_Sum!$C34+P_Sum!$D34)>BQ$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BR$123,(P_Sum!$C34+P_Sum!$D34)>BR$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BS$123,(P_Sum!$C34+P_Sum!$D34)>BS$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BT$123,(P_Sum!$C34+P_Sum!$D34)>BT$123),P_Sum!$AE34,0))","v":0},{"$f":"IF($B148=\"\",0,IF(AND(P_Sum!$C34<=BU$123,(P_Sum!$C34+P_Sum!$D34)>BU$123),P_Sum!$AE34,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B35=0,0,P_Sum!$B35)","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=C$123,(P_Sum!$C35+P_Sum!$D35)>C$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=D$123,(P_Sum!$C35+P_Sum!$D35)>D$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=E$123,(P_Sum!$C35+P_Sum!$D35)>E$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=F$123,(P_Sum!$C35+P_Sum!$D35)>F$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=G$123,(P_Sum!$C35+P_Sum!$D35)>G$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=H$123,(P_Sum!$C35+P_Sum!$D35)>H$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=I$123,(P_Sum!$C35+P_Sum!$D35)>I$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=J$123,(P_Sum!$C35+P_Sum!$D35)>J$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=K$123,(P_Sum!$C35+P_Sum!$D35)>K$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=L$123,(P_Sum!$C35+P_Sum!$D35)>L$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=M$123,(P_Sum!$C35+P_Sum!$D35)>M$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=N$123,(P_Sum!$C35+P_Sum!$D35)>N$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=O$123,(P_Sum!$C35+P_Sum!$D35)>O$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=P$123,(P_Sum!$C35+P_Sum!$D35)>P$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=Q$123,(P_Sum!$C35+P_Sum!$D35)>Q$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=R$123,(P_Sum!$C35+P_Sum!$D35)>R$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=S$123,(P_Sum!$C35+P_Sum!$D35)>S$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=T$123,(P_Sum!$C35+P_Sum!$D35)>T$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=U$123,(P_Sum!$C35+P_Sum!$D35)>U$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=V$123,(P_Sum!$C35+P_Sum!$D35)>V$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=W$123,(P_Sum!$C35+P_Sum!$D35)>W$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=X$123,(P_Sum!$C35+P_Sum!$D35)>X$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=Y$123,(P_Sum!$C35+P_Sum!$D35)>Y$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=Z$123,(P_Sum!$C35+P_Sum!$D35)>Z$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AA$123,(P_Sum!$C35+P_Sum!$D35)>AA$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AB$123,(P_Sum!$C35+P_Sum!$D35)>AB$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AC$123,(P_Sum!$C35+P_Sum!$D35)>AC$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AD$123,(P_Sum!$C35+P_Sum!$D35)>AD$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AE$123,(P_Sum!$C35+P_Sum!$D35)>AE$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AF$123,(P_Sum!$C35+P_Sum!$D35)>AF$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AG$123,(P_Sum!$C35+P_Sum!$D35)>AG$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AH$123,(P_Sum!$C35+P_Sum!$D35)>AH$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AI$123,(P_Sum!$C35+P_Sum!$D35)>AI$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AJ$123,(P_Sum!$C35+P_Sum!$D35)>AJ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AK$123,(P_Sum!$C35+P_Sum!$D35)>AK$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AL$123,(P_Sum!$C35+P_Sum!$D35)>AL$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AM$123,(P_Sum!$C35+P_Sum!$D35)>AM$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AN$123,(P_Sum!$C35+P_Sum!$D35)>AN$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AO$123,(P_Sum!$C35+P_Sum!$D35)>AO$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AP$123,(P_Sum!$C35+P_Sum!$D35)>AP$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AQ$123,(P_Sum!$C35+P_Sum!$D35)>AQ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AR$123,(P_Sum!$C35+P_Sum!$D35)>AR$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AS$123,(P_Sum!$C35+P_Sum!$D35)>AS$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AT$123,(P_Sum!$C35+P_Sum!$D35)>AT$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AU$123,(P_Sum!$C35+P_Sum!$D35)>AU$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AV$123,(P_Sum!$C35+P_Sum!$D35)>AV$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AW$123,(P_Sum!$C35+P_Sum!$D35)>AW$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AX$123,(P_Sum!$C35+P_Sum!$D35)>AX$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AY$123,(P_Sum!$C35+P_Sum!$D35)>AY$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=AZ$123,(P_Sum!$C35+P_Sum!$D35)>AZ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BA$123,(P_Sum!$C35+P_Sum!$D35)>BA$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BB$123,(P_Sum!$C35+P_Sum!$D35)>BB$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BC$123,(P_Sum!$C35+P_Sum!$D35)>BC$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BD$123,(P_Sum!$C35+P_Sum!$D35)>BD$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BE$123,(P_Sum!$C35+P_Sum!$D35)>BE$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BF$123,(P_Sum!$C35+P_Sum!$D35)>BF$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BG$123,(P_Sum!$C35+P_Sum!$D35)>BG$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BH$123,(P_Sum!$C35+P_Sum!$D35)>BH$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BI$123,(P_Sum!$C35+P_Sum!$D35)>BI$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BJ$123,(P_Sum!$C35+P_Sum!$D35)>BJ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BK$123,(P_Sum!$C35+P_Sum!$D35)>BK$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BL$123,(P_Sum!$C35+P_Sum!$D35)>BL$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BM$123,(P_Sum!$C35+P_Sum!$D35)>BM$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BN$123,(P_Sum!$C35+P_Sum!$D35)>BN$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BO$123,(P_Sum!$C35+P_Sum!$D35)>BO$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BP$123,(P_Sum!$C35+P_Sum!$D35)>BP$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BQ$123,(P_Sum!$C35+P_Sum!$D35)>BQ$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BR$123,(P_Sum!$C35+P_Sum!$D35)>BR$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BS$123,(P_Sum!$C35+P_Sum!$D35)>BS$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BT$123,(P_Sum!$C35+P_Sum!$D35)>BT$123),P_Sum!$AE35,0))","v":0},{"$f":"IF($B149=\"\",0,IF(AND(P_Sum!$C35<=BU$123,(P_Sum!$C35+P_Sum!$D35)>BU$123),P_Sum!$AE35,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B36=0,0,P_Sum!$B36)","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=C$123,(P_Sum!$C36+P_Sum!$D36)>C$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=D$123,(P_Sum!$C36+P_Sum!$D36)>D$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=E$123,(P_Sum!$C36+P_Sum!$D36)>E$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=F$123,(P_Sum!$C36+P_Sum!$D36)>F$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=G$123,(P_Sum!$C36+P_Sum!$D36)>G$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=H$123,(P_Sum!$C36+P_Sum!$D36)>H$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=I$123,(P_Sum!$C36+P_Sum!$D36)>I$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=J$123,(P_Sum!$C36+P_Sum!$D36)>J$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=K$123,(P_Sum!$C36+P_Sum!$D36)>K$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=L$123,(P_Sum!$C36+P_Sum!$D36)>L$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=M$123,(P_Sum!$C36+P_Sum!$D36)>M$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=N$123,(P_Sum!$C36+P_Sum!$D36)>N$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=O$123,(P_Sum!$C36+P_Sum!$D36)>O$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=P$123,(P_Sum!$C36+P_Sum!$D36)>P$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=Q$123,(P_Sum!$C36+P_Sum!$D36)>Q$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=R$123,(P_Sum!$C36+P_Sum!$D36)>R$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=S$123,(P_Sum!$C36+P_Sum!$D36)>S$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=T$123,(P_Sum!$C36+P_Sum!$D36)>T$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=U$123,(P_Sum!$C36+P_Sum!$D36)>U$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=V$123,(P_Sum!$C36+P_Sum!$D36)>V$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=W$123,(P_Sum!$C36+P_Sum!$D36)>W$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=X$123,(P_Sum!$C36+P_Sum!$D36)>X$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=Y$123,(P_Sum!$C36+P_Sum!$D36)>Y$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=Z$123,(P_Sum!$C36+P_Sum!$D36)>Z$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AA$123,(P_Sum!$C36+P_Sum!$D36)>AA$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AB$123,(P_Sum!$C36+P_Sum!$D36)>AB$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AC$123,(P_Sum!$C36+P_Sum!$D36)>AC$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AD$123,(P_Sum!$C36+P_Sum!$D36)>AD$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AE$123,(P_Sum!$C36+P_Sum!$D36)>AE$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AF$123,(P_Sum!$C36+P_Sum!$D36)>AF$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AG$123,(P_Sum!$C36+P_Sum!$D36)>AG$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AH$123,(P_Sum!$C36+P_Sum!$D36)>AH$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AI$123,(P_Sum!$C36+P_Sum!$D36)>AI$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AJ$123,(P_Sum!$C36+P_Sum!$D36)>AJ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AK$123,(P_Sum!$C36+P_Sum!$D36)>AK$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AL$123,(P_Sum!$C36+P_Sum!$D36)>AL$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AM$123,(P_Sum!$C36+P_Sum!$D36)>AM$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AN$123,(P_Sum!$C36+P_Sum!$D36)>AN$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AO$123,(P_Sum!$C36+P_Sum!$D36)>AO$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AP$123,(P_Sum!$C36+P_Sum!$D36)>AP$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AQ$123,(P_Sum!$C36+P_Sum!$D36)>AQ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AR$123,(P_Sum!$C36+P_Sum!$D36)>AR$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AS$123,(P_Sum!$C36+P_Sum!$D36)>AS$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AT$123,(P_Sum!$C36+P_Sum!$D36)>AT$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AU$123,(P_Sum!$C36+P_Sum!$D36)>AU$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AV$123,(P_Sum!$C36+P_Sum!$D36)>AV$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AW$123,(P_Sum!$C36+P_Sum!$D36)>AW$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AX$123,(P_Sum!$C36+P_Sum!$D36)>AX$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AY$123,(P_Sum!$C36+P_Sum!$D36)>AY$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=AZ$123,(P_Sum!$C36+P_Sum!$D36)>AZ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BA$123,(P_Sum!$C36+P_Sum!$D36)>BA$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BB$123,(P_Sum!$C36+P_Sum!$D36)>BB$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BC$123,(P_Sum!$C36+P_Sum!$D36)>BC$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BD$123,(P_Sum!$C36+P_Sum!$D36)>BD$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BE$123,(P_Sum!$C36+P_Sum!$D36)>BE$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BF$123,(P_Sum!$C36+P_Sum!$D36)>BF$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BG$123,(P_Sum!$C36+P_Sum!$D36)>BG$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BH$123,(P_Sum!$C36+P_Sum!$D36)>BH$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BI$123,(P_Sum!$C36+P_Sum!$D36)>BI$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BJ$123,(P_Sum!$C36+P_Sum!$D36)>BJ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BK$123,(P_Sum!$C36+P_Sum!$D36)>BK$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BL$123,(P_Sum!$C36+P_Sum!$D36)>BL$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BM$123,(P_Sum!$C36+P_Sum!$D36)>BM$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BN$123,(P_Sum!$C36+P_Sum!$D36)>BN$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BO$123,(P_Sum!$C36+P_Sum!$D36)>BO$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BP$123,(P_Sum!$C36+P_Sum!$D36)>BP$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BQ$123,(P_Sum!$C36+P_Sum!$D36)>BQ$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BR$123,(P_Sum!$C36+P_Sum!$D36)>BR$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BS$123,(P_Sum!$C36+P_Sum!$D36)>BS$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BT$123,(P_Sum!$C36+P_Sum!$D36)>BT$123),P_Sum!$AE36,0))","v":0},{"$f":"IF($B150=\"\",0,IF(AND(P_Sum!$C36<=BU$123,(P_Sum!$C36+P_Sum!$D36)>BU$123),P_Sum!$AE36,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B37=0,0,P_Sum!$B37)","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=C$123,(P_Sum!$C37+P_Sum!$D37)>C$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=D$123,(P_Sum!$C37+P_Sum!$D37)>D$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=E$123,(P_Sum!$C37+P_Sum!$D37)>E$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=F$123,(P_Sum!$C37+P_Sum!$D37)>F$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=G$123,(P_Sum!$C37+P_Sum!$D37)>G$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=H$123,(P_Sum!$C37+P_Sum!$D37)>H$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=I$123,(P_Sum!$C37+P_Sum!$D37)>I$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=J$123,(P_Sum!$C37+P_Sum!$D37)>J$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=K$123,(P_Sum!$C37+P_Sum!$D37)>K$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=L$123,(P_Sum!$C37+P_Sum!$D37)>L$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=M$123,(P_Sum!$C37+P_Sum!$D37)>M$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=N$123,(P_Sum!$C37+P_Sum!$D37)>N$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=O$123,(P_Sum!$C37+P_Sum!$D37)>O$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=P$123,(P_Sum!$C37+P_Sum!$D37)>P$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=Q$123,(P_Sum!$C37+P_Sum!$D37)>Q$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=R$123,(P_Sum!$C37+P_Sum!$D37)>R$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=S$123,(P_Sum!$C37+P_Sum!$D37)>S$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=T$123,(P_Sum!$C37+P_Sum!$D37)>T$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=U$123,(P_Sum!$C37+P_Sum!$D37)>U$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=V$123,(P_Sum!$C37+P_Sum!$D37)>V$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=W$123,(P_Sum!$C37+P_Sum!$D37)>W$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=X$123,(P_Sum!$C37+P_Sum!$D37)>X$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=Y$123,(P_Sum!$C37+P_Sum!$D37)>Y$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=Z$123,(P_Sum!$C37+P_Sum!$D37)>Z$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AA$123,(P_Sum!$C37+P_Sum!$D37)>AA$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AB$123,(P_Sum!$C37+P_Sum!$D37)>AB$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AC$123,(P_Sum!$C37+P_Sum!$D37)>AC$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AD$123,(P_Sum!$C37+P_Sum!$D37)>AD$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AE$123,(P_Sum!$C37+P_Sum!$D37)>AE$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AF$123,(P_Sum!$C37+P_Sum!$D37)>AF$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AG$123,(P_Sum!$C37+P_Sum!$D37)>AG$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AH$123,(P_Sum!$C37+P_Sum!$D37)>AH$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AI$123,(P_Sum!$C37+P_Sum!$D37)>AI$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AJ$123,(P_Sum!$C37+P_Sum!$D37)>AJ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AK$123,(P_Sum!$C37+P_Sum!$D37)>AK$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AL$123,(P_Sum!$C37+P_Sum!$D37)>AL$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AM$123,(P_Sum!$C37+P_Sum!$D37)>AM$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AN$123,(P_Sum!$C37+P_Sum!$D37)>AN$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AO$123,(P_Sum!$C37+P_Sum!$D37)>AO$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AP$123,(P_Sum!$C37+P_Sum!$D37)>AP$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AQ$123,(P_Sum!$C37+P_Sum!$D37)>AQ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AR$123,(P_Sum!$C37+P_Sum!$D37)>AR$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AS$123,(P_Sum!$C37+P_Sum!$D37)>AS$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AT$123,(P_Sum!$C37+P_Sum!$D37)>AT$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AU$123,(P_Sum!$C37+P_Sum!$D37)>AU$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AV$123,(P_Sum!$C37+P_Sum!$D37)>AV$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AW$123,(P_Sum!$C37+P_Sum!$D37)>AW$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AX$123,(P_Sum!$C37+P_Sum!$D37)>AX$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AY$123,(P_Sum!$C37+P_Sum!$D37)>AY$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=AZ$123,(P_Sum!$C37+P_Sum!$D37)>AZ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BA$123,(P_Sum!$C37+P_Sum!$D37)>BA$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BB$123,(P_Sum!$C37+P_Sum!$D37)>BB$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BC$123,(P_Sum!$C37+P_Sum!$D37)>BC$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BD$123,(P_Sum!$C37+P_Sum!$D37)>BD$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BE$123,(P_Sum!$C37+P_Sum!$D37)>BE$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BF$123,(P_Sum!$C37+P_Sum!$D37)>BF$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BG$123,(P_Sum!$C37+P_Sum!$D37)>BG$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BH$123,(P_Sum!$C37+P_Sum!$D37)>BH$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BI$123,(P_Sum!$C37+P_Sum!$D37)>BI$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BJ$123,(P_Sum!$C37+P_Sum!$D37)>BJ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BK$123,(P_Sum!$C37+P_Sum!$D37)>BK$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BL$123,(P_Sum!$C37+P_Sum!$D37)>BL$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BM$123,(P_Sum!$C37+P_Sum!$D37)>BM$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BN$123,(P_Sum!$C37+P_Sum!$D37)>BN$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BO$123,(P_Sum!$C37+P_Sum!$D37)>BO$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BP$123,(P_Sum!$C37+P_Sum!$D37)>BP$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BQ$123,(P_Sum!$C37+P_Sum!$D37)>BQ$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BR$123,(P_Sum!$C37+P_Sum!$D37)>BR$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BS$123,(P_Sum!$C37+P_Sum!$D37)>BS$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BT$123,(P_Sum!$C37+P_Sum!$D37)>BT$123),P_Sum!$AE37,0))","v":0},{"$f":"IF($B151=\"\",0,IF(AND(P_Sum!$C37<=BU$123,(P_Sum!$C37+P_Sum!$D37)>BU$123),P_Sum!$AE37,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B38=0,0,P_Sum!$B38)","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=C$123,(P_Sum!$C38+P_Sum!$D38)>C$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=D$123,(P_Sum!$C38+P_Sum!$D38)>D$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=E$123,(P_Sum!$C38+P_Sum!$D38)>E$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=F$123,(P_Sum!$C38+P_Sum!$D38)>F$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=G$123,(P_Sum!$C38+P_Sum!$D38)>G$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=H$123,(P_Sum!$C38+P_Sum!$D38)>H$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=I$123,(P_Sum!$C38+P_Sum!$D38)>I$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=J$123,(P_Sum!$C38+P_Sum!$D38)>J$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=K$123,(P_Sum!$C38+P_Sum!$D38)>K$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=L$123,(P_Sum!$C38+P_Sum!$D38)>L$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=M$123,(P_Sum!$C38+P_Sum!$D38)>M$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=N$123,(P_Sum!$C38+P_Sum!$D38)>N$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=O$123,(P_Sum!$C38+P_Sum!$D38)>O$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=P$123,(P_Sum!$C38+P_Sum!$D38)>P$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=Q$123,(P_Sum!$C38+P_Sum!$D38)>Q$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=R$123,(P_Sum!$C38+P_Sum!$D38)>R$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=S$123,(P_Sum!$C38+P_Sum!$D38)>S$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=T$123,(P_Sum!$C38+P_Sum!$D38)>T$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=U$123,(P_Sum!$C38+P_Sum!$D38)>U$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=V$123,(P_Sum!$C38+P_Sum!$D38)>V$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=W$123,(P_Sum!$C38+P_Sum!$D38)>W$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=X$123,(P_Sum!$C38+P_Sum!$D38)>X$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=Y$123,(P_Sum!$C38+P_Sum!$D38)>Y$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=Z$123,(P_Sum!$C38+P_Sum!$D38)>Z$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AA$123,(P_Sum!$C38+P_Sum!$D38)>AA$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AB$123,(P_Sum!$C38+P_Sum!$D38)>AB$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AC$123,(P_Sum!$C38+P_Sum!$D38)>AC$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AD$123,(P_Sum!$C38+P_Sum!$D38)>AD$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AE$123,(P_Sum!$C38+P_Sum!$D38)>AE$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AF$123,(P_Sum!$C38+P_Sum!$D38)>AF$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AG$123,(P_Sum!$C38+P_Sum!$D38)>AG$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AH$123,(P_Sum!$C38+P_Sum!$D38)>AH$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AI$123,(P_Sum!$C38+P_Sum!$D38)>AI$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AJ$123,(P_Sum!$C38+P_Sum!$D38)>AJ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AK$123,(P_Sum!$C38+P_Sum!$D38)>AK$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AL$123,(P_Sum!$C38+P_Sum!$D38)>AL$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AM$123,(P_Sum!$C38+P_Sum!$D38)>AM$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AN$123,(P_Sum!$C38+P_Sum!$D38)>AN$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AO$123,(P_Sum!$C38+P_Sum!$D38)>AO$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AP$123,(P_Sum!$C38+P_Sum!$D38)>AP$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AQ$123,(P_Sum!$C38+P_Sum!$D38)>AQ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AR$123,(P_Sum!$C38+P_Sum!$D38)>AR$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AS$123,(P_Sum!$C38+P_Sum!$D38)>AS$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AT$123,(P_Sum!$C38+P_Sum!$D38)>AT$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AU$123,(P_Sum!$C38+P_Sum!$D38)>AU$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AV$123,(P_Sum!$C38+P_Sum!$D38)>AV$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AW$123,(P_Sum!$C38+P_Sum!$D38)>AW$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AX$123,(P_Sum!$C38+P_Sum!$D38)>AX$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AY$123,(P_Sum!$C38+P_Sum!$D38)>AY$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=AZ$123,(P_Sum!$C38+P_Sum!$D38)>AZ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BA$123,(P_Sum!$C38+P_Sum!$D38)>BA$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BB$123,(P_Sum!$C38+P_Sum!$D38)>BB$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BC$123,(P_Sum!$C38+P_Sum!$D38)>BC$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BD$123,(P_Sum!$C38+P_Sum!$D38)>BD$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BE$123,(P_Sum!$C38+P_Sum!$D38)>BE$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BF$123,(P_Sum!$C38+P_Sum!$D38)>BF$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BG$123,(P_Sum!$C38+P_Sum!$D38)>BG$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BH$123,(P_Sum!$C38+P_Sum!$D38)>BH$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BI$123,(P_Sum!$C38+P_Sum!$D38)>BI$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BJ$123,(P_Sum!$C38+P_Sum!$D38)>BJ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BK$123,(P_Sum!$C38+P_Sum!$D38)>BK$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BL$123,(P_Sum!$C38+P_Sum!$D38)>BL$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BM$123,(P_Sum!$C38+P_Sum!$D38)>BM$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BN$123,(P_Sum!$C38+P_Sum!$D38)>BN$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BO$123,(P_Sum!$C38+P_Sum!$D38)>BO$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BP$123,(P_Sum!$C38+P_Sum!$D38)>BP$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BQ$123,(P_Sum!$C38+P_Sum!$D38)>BQ$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BR$123,(P_Sum!$C38+P_Sum!$D38)>BR$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BS$123,(P_Sum!$C38+P_Sum!$D38)>BS$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BT$123,(P_Sum!$C38+P_Sum!$D38)>BT$123),P_Sum!$AE38,0))","v":0},{"$f":"IF($B152=\"\",0,IF(AND(P_Sum!$C38<=BU$123,(P_Sum!$C38+P_Sum!$D38)>BU$123),P_Sum!$AE38,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B39=0,0,P_Sum!$B39)","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=C$123,(P_Sum!$C39+P_Sum!$D39)>C$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=D$123,(P_Sum!$C39+P_Sum!$D39)>D$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=E$123,(P_Sum!$C39+P_Sum!$D39)>E$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=F$123,(P_Sum!$C39+P_Sum!$D39)>F$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=G$123,(P_Sum!$C39+P_Sum!$D39)>G$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=H$123,(P_Sum!$C39+P_Sum!$D39)>H$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=I$123,(P_Sum!$C39+P_Sum!$D39)>I$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=J$123,(P_Sum!$C39+P_Sum!$D39)>J$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=K$123,(P_Sum!$C39+P_Sum!$D39)>K$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=L$123,(P_Sum!$C39+P_Sum!$D39)>L$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=M$123,(P_Sum!$C39+P_Sum!$D39)>M$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=N$123,(P_Sum!$C39+P_Sum!$D39)>N$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=O$123,(P_Sum!$C39+P_Sum!$D39)>O$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=P$123,(P_Sum!$C39+P_Sum!$D39)>P$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=Q$123,(P_Sum!$C39+P_Sum!$D39)>Q$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=R$123,(P_Sum!$C39+P_Sum!$D39)>R$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=S$123,(P_Sum!$C39+P_Sum!$D39)>S$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=T$123,(P_Sum!$C39+P_Sum!$D39)>T$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=U$123,(P_Sum!$C39+P_Sum!$D39)>U$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=V$123,(P_Sum!$C39+P_Sum!$D39)>V$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=W$123,(P_Sum!$C39+P_Sum!$D39)>W$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=X$123,(P_Sum!$C39+P_Sum!$D39)>X$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=Y$123,(P_Sum!$C39+P_Sum!$D39)>Y$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=Z$123,(P_Sum!$C39+P_Sum!$D39)>Z$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AA$123,(P_Sum!$C39+P_Sum!$D39)>AA$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AB$123,(P_Sum!$C39+P_Sum!$D39)>AB$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AC$123,(P_Sum!$C39+P_Sum!$D39)>AC$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AD$123,(P_Sum!$C39+P_Sum!$D39)>AD$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AE$123,(P_Sum!$C39+P_Sum!$D39)>AE$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AF$123,(P_Sum!$C39+P_Sum!$D39)>AF$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AG$123,(P_Sum!$C39+P_Sum!$D39)>AG$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AH$123,(P_Sum!$C39+P_Sum!$D39)>AH$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AI$123,(P_Sum!$C39+P_Sum!$D39)>AI$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AJ$123,(P_Sum!$C39+P_Sum!$D39)>AJ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AK$123,(P_Sum!$C39+P_Sum!$D39)>AK$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AL$123,(P_Sum!$C39+P_Sum!$D39)>AL$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AM$123,(P_Sum!$C39+P_Sum!$D39)>AM$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AN$123,(P_Sum!$C39+P_Sum!$D39)>AN$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AO$123,(P_Sum!$C39+P_Sum!$D39)>AO$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AP$123,(P_Sum!$C39+P_Sum!$D39)>AP$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AQ$123,(P_Sum!$C39+P_Sum!$D39)>AQ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AR$123,(P_Sum!$C39+P_Sum!$D39)>AR$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AS$123,(P_Sum!$C39+P_Sum!$D39)>AS$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AT$123,(P_Sum!$C39+P_Sum!$D39)>AT$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AU$123,(P_Sum!$C39+P_Sum!$D39)>AU$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AV$123,(P_Sum!$C39+P_Sum!$D39)>AV$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AW$123,(P_Sum!$C39+P_Sum!$D39)>AW$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AX$123,(P_Sum!$C39+P_Sum!$D39)>AX$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AY$123,(P_Sum!$C39+P_Sum!$D39)>AY$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=AZ$123,(P_Sum!$C39+P_Sum!$D39)>AZ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BA$123,(P_Sum!$C39+P_Sum!$D39)>BA$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BB$123,(P_Sum!$C39+P_Sum!$D39)>BB$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BC$123,(P_Sum!$C39+P_Sum!$D39)>BC$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BD$123,(P_Sum!$C39+P_Sum!$D39)>BD$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BE$123,(P_Sum!$C39+P_Sum!$D39)>BE$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BF$123,(P_Sum!$C39+P_Sum!$D39)>BF$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BG$123,(P_Sum!$C39+P_Sum!$D39)>BG$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BH$123,(P_Sum!$C39+P_Sum!$D39)>BH$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BI$123,(P_Sum!$C39+P_Sum!$D39)>BI$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BJ$123,(P_Sum!$C39+P_Sum!$D39)>BJ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BK$123,(P_Sum!$C39+P_Sum!$D39)>BK$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BL$123,(P_Sum!$C39+P_Sum!$D39)>BL$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BM$123,(P_Sum!$C39+P_Sum!$D39)>BM$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BN$123,(P_Sum!$C39+P_Sum!$D39)>BN$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BO$123,(P_Sum!$C39+P_Sum!$D39)>BO$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BP$123,(P_Sum!$C39+P_Sum!$D39)>BP$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BQ$123,(P_Sum!$C39+P_Sum!$D39)>BQ$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BR$123,(P_Sum!$C39+P_Sum!$D39)>BR$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BS$123,(P_Sum!$C39+P_Sum!$D39)>BS$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BT$123,(P_Sum!$C39+P_Sum!$D39)>BT$123),P_Sum!$AE39,0))","v":0},{"$f":"IF($B153=\"\",0,IF(AND(P_Sum!$C39<=BU$123,(P_Sum!$C39+P_Sum!$D39)>BU$123),P_Sum!$AE39,0))","v":0}]
[null,"Total Reductions",{"$f":"SUM(C124:C153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI124:AI153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO124:BO153)","v":0},0,0,0,0,0,0]
[null,"Total Emissions",{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(C$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(D$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(E$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(F$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(G$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(H$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(I$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(J$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(K$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(L$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(M$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(N$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(O$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(P$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(Q$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(R$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":28662.703564427782},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(S$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":30614.251310357802},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(T$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":26635.909015493246},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(U$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":25478.451591605193},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(V$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":23120.149868346711},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(W$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":24698.386019825622},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(X$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":25515.145137222738},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(Y$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":24013.859066469238},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(Z$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22373.20539373974},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":25506.792517392627},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22878.430010731936},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22592.296007151661},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22292.366464667084},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21992.436922182398},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21692.507379697825},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21392.577837213135},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21092.648294728559},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20792.718752243876},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20492.789209759303},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20192.859667274617},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19892.930124790044},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19593.000582305362},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19293.071039820781},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18993.141497336102},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18693.211954851522},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18393.282412366832},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18093.352869882259},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17793.423327397577},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17493.493784913},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17193.564242428318},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AV$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16893.634699943745},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AW$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16593.705157459059},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AX$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":16293.775614974482},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AY$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15993.846072489796},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(AZ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15693.916530005223},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15393.986987520539},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":15094.057445035962},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":14794.127902551278},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":14494.198360066703},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":14194.268817582017},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":13894.339275097444},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":13594.409732612758},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":13294.480190128183},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":12994.550647643497},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":12694.621105158812},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":12394.691562674238},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":12094.762020189552},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11794.832477704978},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11494.902935220292},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":11194.973392735717},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10895.043850251031},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10595.114307766456},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":10295.184765281772},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9995.2552227971955},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9695.3256803125132},{"$f":"OFFSET(S_eCO2_Sum!$Y$10,MATCH(BU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":9395.3961378279364}]
[]
[null,"Scope 3",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060]
[null,{"$f":"IF(P_Sum!$B10=0,0,P_Sum!$B10)","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=C$157,(P_Sum!$C10+P_Sum!$D10)>C$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=D$157,(P_Sum!$C10+P_Sum!$D10)>D$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=E$157,(P_Sum!$C10+P_Sum!$D10)>E$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=F$157,(P_Sum!$C10+P_Sum!$D10)>F$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=G$157,(P_Sum!$C10+P_Sum!$D10)>G$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=H$157,(P_Sum!$C10+P_Sum!$D10)>H$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=I$157,(P_Sum!$C10+P_Sum!$D10)>I$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=J$157,(P_Sum!$C10+P_Sum!$D10)>J$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=K$157,(P_Sum!$C10+P_Sum!$D10)>K$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=L$157,(P_Sum!$C10+P_Sum!$D10)>L$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=M$157,(P_Sum!$C10+P_Sum!$D10)>M$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=N$157,(P_Sum!$C10+P_Sum!$D10)>N$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=O$157,(P_Sum!$C10+P_Sum!$D10)>O$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=P$157,(P_Sum!$C10+P_Sum!$D10)>P$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=Q$157,(P_Sum!$C10+P_Sum!$D10)>Q$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=R$157,(P_Sum!$C10+P_Sum!$D10)>R$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=S$157,(P_Sum!$C10+P_Sum!$D10)>S$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=T$157,(P_Sum!$C10+P_Sum!$D10)>T$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=U$157,(P_Sum!$C10+P_Sum!$D10)>U$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=V$157,(P_Sum!$C10+P_Sum!$D10)>V$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=W$157,(P_Sum!$C10+P_Sum!$D10)>W$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=X$157,(P_Sum!$C10+P_Sum!$D10)>X$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=Y$157,(P_Sum!$C10+P_Sum!$D10)>Y$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=Z$157,(P_Sum!$C10+P_Sum!$D10)>Z$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AA$157,(P_Sum!$C10+P_Sum!$D10)>AA$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AB$157,(P_Sum!$C10+P_Sum!$D10)>AB$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AC$157,(P_Sum!$C10+P_Sum!$D10)>AC$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AD$157,(P_Sum!$C10+P_Sum!$D10)>AD$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AE$157,(P_Sum!$C10+P_Sum!$D10)>AE$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AF$157,(P_Sum!$C10+P_Sum!$D10)>AF$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AG$157,(P_Sum!$C10+P_Sum!$D10)>AG$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AH$157,(P_Sum!$C10+P_Sum!$D10)>AH$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AI$157,(P_Sum!$C10+P_Sum!$D10)>AI$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AJ$157,(P_Sum!$C10+P_Sum!$D10)>AJ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AK$157,(P_Sum!$C10+P_Sum!$D10)>AK$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AL$157,(P_Sum!$C10+P_Sum!$D10)>AL$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AM$157,(P_Sum!$C10+P_Sum!$D10)>AM$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AN$157,(P_Sum!$C10+P_Sum!$D10)>AN$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AO$157,(P_Sum!$C10+P_Sum!$D10)>AO$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AP$157,(P_Sum!$C10+P_Sum!$D10)>AP$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AQ$157,(P_Sum!$C10+P_Sum!$D10)>AQ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AR$157,(P_Sum!$C10+P_Sum!$D10)>AR$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AS$157,(P_Sum!$C10+P_Sum!$D10)>AS$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AT$157,(P_Sum!$C10+P_Sum!$D10)>AT$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AU$157,(P_Sum!$C10+P_Sum!$D10)>AU$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AV$157,(P_Sum!$C10+P_Sum!$D10)>AV$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AW$157,(P_Sum!$C10+P_Sum!$D10)>AW$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AX$157,(P_Sum!$C10+P_Sum!$D10)>AX$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AY$157,(P_Sum!$C10+P_Sum!$D10)>AY$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=AZ$157,(P_Sum!$C10+P_Sum!$D10)>AZ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BA$157,(P_Sum!$C10+P_Sum!$D10)>BA$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BB$157,(P_Sum!$C10+P_Sum!$D10)>BB$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BC$157,(P_Sum!$C10+P_Sum!$D10)>BC$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BD$157,(P_Sum!$C10+P_Sum!$D10)>BD$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BE$157,(P_Sum!$C10+P_Sum!$D10)>BE$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BF$157,(P_Sum!$C10+P_Sum!$D10)>BF$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BG$157,(P_Sum!$C10+P_Sum!$D10)>BG$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BH$157,(P_Sum!$C10+P_Sum!$D10)>BH$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BI$157,(P_Sum!$C10+P_Sum!$D10)>BI$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BJ$157,(P_Sum!$C10+P_Sum!$D10)>BJ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BK$157,(P_Sum!$C10+P_Sum!$D10)>BK$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BL$157,(P_Sum!$C10+P_Sum!$D10)>BL$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BM$157,(P_Sum!$C10+P_Sum!$D10)>BM$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BN$157,(P_Sum!$C10+P_Sum!$D10)>BN$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BO$157,(P_Sum!$C10+P_Sum!$D10)>BO$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BP$157,(P_Sum!$C10+P_Sum!$D10)>BP$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BQ$157,(P_Sum!$C10+P_Sum!$D10)>BQ$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BR$157,(P_Sum!$C10+P_Sum!$D10)>BR$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BS$157,(P_Sum!$C10+P_Sum!$D10)>BS$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BT$157,(P_Sum!$C10+P_Sum!$D10)>BT$157),P_Sum!$AF10,0))","v":0},{"$f":"IF($B158=\"\",0,IF(AND(P_Sum!$C10<=BU$157,(P_Sum!$C10+P_Sum!$D10)>BU$157),P_Sum!$AF10,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B11=0,0,P_Sum!$B11)","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=C$157,(P_Sum!$C11+P_Sum!$D11)>C$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=D$157,(P_Sum!$C11+P_Sum!$D11)>D$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=E$157,(P_Sum!$C11+P_Sum!$D11)>E$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=F$157,(P_Sum!$C11+P_Sum!$D11)>F$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=G$157,(P_Sum!$C11+P_Sum!$D11)>G$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=H$157,(P_Sum!$C11+P_Sum!$D11)>H$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=I$157,(P_Sum!$C11+P_Sum!$D11)>I$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=J$157,(P_Sum!$C11+P_Sum!$D11)>J$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=K$157,(P_Sum!$C11+P_Sum!$D11)>K$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=L$157,(P_Sum!$C11+P_Sum!$D11)>L$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=M$157,(P_Sum!$C11+P_Sum!$D11)>M$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=N$157,(P_Sum!$C11+P_Sum!$D11)>N$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=O$157,(P_Sum!$C11+P_Sum!$D11)>O$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=P$157,(P_Sum!$C11+P_Sum!$D11)>P$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=Q$157,(P_Sum!$C11+P_Sum!$D11)>Q$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=R$157,(P_Sum!$C11+P_Sum!$D11)>R$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=S$157,(P_Sum!$C11+P_Sum!$D11)>S$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=T$157,(P_Sum!$C11+P_Sum!$D11)>T$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=U$157,(P_Sum!$C11+P_Sum!$D11)>U$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=V$157,(P_Sum!$C11+P_Sum!$D11)>V$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=W$157,(P_Sum!$C11+P_Sum!$D11)>W$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=X$157,(P_Sum!$C11+P_Sum!$D11)>X$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=Y$157,(P_Sum!$C11+P_Sum!$D11)>Y$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=Z$157,(P_Sum!$C11+P_Sum!$D11)>Z$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AA$157,(P_Sum!$C11+P_Sum!$D11)>AA$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AB$157,(P_Sum!$C11+P_Sum!$D11)>AB$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AC$157,(P_Sum!$C11+P_Sum!$D11)>AC$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AD$157,(P_Sum!$C11+P_Sum!$D11)>AD$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AE$157,(P_Sum!$C11+P_Sum!$D11)>AE$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AF$157,(P_Sum!$C11+P_Sum!$D11)>AF$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AG$157,(P_Sum!$C11+P_Sum!$D11)>AG$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AH$157,(P_Sum!$C11+P_Sum!$D11)>AH$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AI$157,(P_Sum!$C11+P_Sum!$D11)>AI$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AJ$157,(P_Sum!$C11+P_Sum!$D11)>AJ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AK$157,(P_Sum!$C11+P_Sum!$D11)>AK$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AL$157,(P_Sum!$C11+P_Sum!$D11)>AL$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AM$157,(P_Sum!$C11+P_Sum!$D11)>AM$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AN$157,(P_Sum!$C11+P_Sum!$D11)>AN$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AO$157,(P_Sum!$C11+P_Sum!$D11)>AO$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AP$157,(P_Sum!$C11+P_Sum!$D11)>AP$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AQ$157,(P_Sum!$C11+P_Sum!$D11)>AQ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AR$157,(P_Sum!$C11+P_Sum!$D11)>AR$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AS$157,(P_Sum!$C11+P_Sum!$D11)>AS$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AT$157,(P_Sum!$C11+P_Sum!$D11)>AT$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AU$157,(P_Sum!$C11+P_Sum!$D11)>AU$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AV$157,(P_Sum!$C11+P_Sum!$D11)>AV$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AW$157,(P_Sum!$C11+P_Sum!$D11)>AW$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AX$157,(P_Sum!$C11+P_Sum!$D11)>AX$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AY$157,(P_Sum!$C11+P_Sum!$D11)>AY$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=AZ$157,(P_Sum!$C11+P_Sum!$D11)>AZ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BA$157,(P_Sum!$C11+P_Sum!$D11)>BA$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BB$157,(P_Sum!$C11+P_Sum!$D11)>BB$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BC$157,(P_Sum!$C11+P_Sum!$D11)>BC$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BD$157,(P_Sum!$C11+P_Sum!$D11)>BD$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BE$157,(P_Sum!$C11+P_Sum!$D11)>BE$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BF$157,(P_Sum!$C11+P_Sum!$D11)>BF$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BG$157,(P_Sum!$C11+P_Sum!$D11)>BG$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BH$157,(P_Sum!$C11+P_Sum!$D11)>BH$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BI$157,(P_Sum!$C11+P_Sum!$D11)>BI$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BJ$157,(P_Sum!$C11+P_Sum!$D11)>BJ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BK$157,(P_Sum!$C11+P_Sum!$D11)>BK$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BL$157,(P_Sum!$C11+P_Sum!$D11)>BL$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BM$157,(P_Sum!$C11+P_Sum!$D11)>BM$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BN$157,(P_Sum!$C11+P_Sum!$D11)>BN$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BO$157,(P_Sum!$C11+P_Sum!$D11)>BO$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BP$157,(P_Sum!$C11+P_Sum!$D11)>BP$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BQ$157,(P_Sum!$C11+P_Sum!$D11)>BQ$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BR$157,(P_Sum!$C11+P_Sum!$D11)>BR$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BS$157,(P_Sum!$C11+P_Sum!$D11)>BS$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BT$157,(P_Sum!$C11+P_Sum!$D11)>BT$157),P_Sum!$AF11,0))","v":0},{"$f":"IF($B159=\"\",0,IF(AND(P_Sum!$C11<=BU$157,(P_Sum!$C11+P_Sum!$D11)>BU$157),P_Sum!$AF11,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B12=0,0,P_Sum!$B12)","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=C$157,(P_Sum!$C12+P_Sum!$D12)>C$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=D$157,(P_Sum!$C12+P_Sum!$D12)>D$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=E$157,(P_Sum!$C12+P_Sum!$D12)>E$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=F$157,(P_Sum!$C12+P_Sum!$D12)>F$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=G$157,(P_Sum!$C12+P_Sum!$D12)>G$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=H$157,(P_Sum!$C12+P_Sum!$D12)>H$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=I$157,(P_Sum!$C12+P_Sum!$D12)>I$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=J$157,(P_Sum!$C12+P_Sum!$D12)>J$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=K$157,(P_Sum!$C12+P_Sum!$D12)>K$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=L$157,(P_Sum!$C12+P_Sum!$D12)>L$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=M$157,(P_Sum!$C12+P_Sum!$D12)>M$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=N$157,(P_Sum!$C12+P_Sum!$D12)>N$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=O$157,(P_Sum!$C12+P_Sum!$D12)>O$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=P$157,(P_Sum!$C12+P_Sum!$D12)>P$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=Q$157,(P_Sum!$C12+P_Sum!$D12)>Q$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=R$157,(P_Sum!$C12+P_Sum!$D12)>R$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=S$157,(P_Sum!$C12+P_Sum!$D12)>S$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=T$157,(P_Sum!$C12+P_Sum!$D12)>T$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=U$157,(P_Sum!$C12+P_Sum!$D12)>U$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=V$157,(P_Sum!$C12+P_Sum!$D12)>V$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=W$157,(P_Sum!$C12+P_Sum!$D12)>W$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=X$157,(P_Sum!$C12+P_Sum!$D12)>X$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=Y$157,(P_Sum!$C12+P_Sum!$D12)>Y$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=Z$157,(P_Sum!$C12+P_Sum!$D12)>Z$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AA$157,(P_Sum!$C12+P_Sum!$D12)>AA$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AB$157,(P_Sum!$C12+P_Sum!$D12)>AB$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AC$157,(P_Sum!$C12+P_Sum!$D12)>AC$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AD$157,(P_Sum!$C12+P_Sum!$D12)>AD$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AE$157,(P_Sum!$C12+P_Sum!$D12)>AE$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AF$157,(P_Sum!$C12+P_Sum!$D12)>AF$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AG$157,(P_Sum!$C12+P_Sum!$D12)>AG$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AH$157,(P_Sum!$C12+P_Sum!$D12)>AH$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AI$157,(P_Sum!$C12+P_Sum!$D12)>AI$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AJ$157,(P_Sum!$C12+P_Sum!$D12)>AJ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AK$157,(P_Sum!$C12+P_Sum!$D12)>AK$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AL$157,(P_Sum!$C12+P_Sum!$D12)>AL$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AM$157,(P_Sum!$C12+P_Sum!$D12)>AM$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AN$157,(P_Sum!$C12+P_Sum!$D12)>AN$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AO$157,(P_Sum!$C12+P_Sum!$D12)>AO$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AP$157,(P_Sum!$C12+P_Sum!$D12)>AP$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AQ$157,(P_Sum!$C12+P_Sum!$D12)>AQ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AR$157,(P_Sum!$C12+P_Sum!$D12)>AR$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AS$157,(P_Sum!$C12+P_Sum!$D12)>AS$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AT$157,(P_Sum!$C12+P_Sum!$D12)>AT$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AU$157,(P_Sum!$C12+P_Sum!$D12)>AU$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AV$157,(P_Sum!$C12+P_Sum!$D12)>AV$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AW$157,(P_Sum!$C12+P_Sum!$D12)>AW$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AX$157,(P_Sum!$C12+P_Sum!$D12)>AX$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AY$157,(P_Sum!$C12+P_Sum!$D12)>AY$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=AZ$157,(P_Sum!$C12+P_Sum!$D12)>AZ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BA$157,(P_Sum!$C12+P_Sum!$D12)>BA$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BB$157,(P_Sum!$C12+P_Sum!$D12)>BB$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BC$157,(P_Sum!$C12+P_Sum!$D12)>BC$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BD$157,(P_Sum!$C12+P_Sum!$D12)>BD$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BE$157,(P_Sum!$C12+P_Sum!$D12)>BE$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BF$157,(P_Sum!$C12+P_Sum!$D12)>BF$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BG$157,(P_Sum!$C12+P_Sum!$D12)>BG$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BH$157,(P_Sum!$C12+P_Sum!$D12)>BH$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BI$157,(P_Sum!$C12+P_Sum!$D12)>BI$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BJ$157,(P_Sum!$C12+P_Sum!$D12)>BJ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BK$157,(P_Sum!$C12+P_Sum!$D12)>BK$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BL$157,(P_Sum!$C12+P_Sum!$D12)>BL$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BM$157,(P_Sum!$C12+P_Sum!$D12)>BM$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BN$157,(P_Sum!$C12+P_Sum!$D12)>BN$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BO$157,(P_Sum!$C12+P_Sum!$D12)>BO$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BP$157,(P_Sum!$C12+P_Sum!$D12)>BP$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BQ$157,(P_Sum!$C12+P_Sum!$D12)>BQ$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BR$157,(P_Sum!$C12+P_Sum!$D12)>BR$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BS$157,(P_Sum!$C12+P_Sum!$D12)>BS$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BT$157,(P_Sum!$C12+P_Sum!$D12)>BT$157),P_Sum!$AF12,0))","v":0},{"$f":"IF($B160=\"\",0,IF(AND(P_Sum!$C12<=BU$157,(P_Sum!$C12+P_Sum!$D12)>BU$157),P_Sum!$AF12,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B13=0,0,P_Sum!$B13)","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=C$157,(P_Sum!$C13+P_Sum!$D13)>C$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=D$157,(P_Sum!$C13+P_Sum!$D13)>D$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=E$157,(P_Sum!$C13+P_Sum!$D13)>E$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=F$157,(P_Sum!$C13+P_Sum!$D13)>F$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=G$157,(P_Sum!$C13+P_Sum!$D13)>G$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=H$157,(P_Sum!$C13+P_Sum!$D13)>H$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=I$157,(P_Sum!$C13+P_Sum!$D13)>I$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=J$157,(P_Sum!$C13+P_Sum!$D13)>J$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=K$157,(P_Sum!$C13+P_Sum!$D13)>K$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=L$157,(P_Sum!$C13+P_Sum!$D13)>L$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=M$157,(P_Sum!$C13+P_Sum!$D13)>M$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=N$157,(P_Sum!$C13+P_Sum!$D13)>N$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=O$157,(P_Sum!$C13+P_Sum!$D13)>O$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=P$157,(P_Sum!$C13+P_Sum!$D13)>P$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=Q$157,(P_Sum!$C13+P_Sum!$D13)>Q$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=R$157,(P_Sum!$C13+P_Sum!$D13)>R$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=S$157,(P_Sum!$C13+P_Sum!$D13)>S$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=T$157,(P_Sum!$C13+P_Sum!$D13)>T$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=U$157,(P_Sum!$C13+P_Sum!$D13)>U$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=V$157,(P_Sum!$C13+P_Sum!$D13)>V$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=W$157,(P_Sum!$C13+P_Sum!$D13)>W$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=X$157,(P_Sum!$C13+P_Sum!$D13)>X$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=Y$157,(P_Sum!$C13+P_Sum!$D13)>Y$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=Z$157,(P_Sum!$C13+P_Sum!$D13)>Z$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AA$157,(P_Sum!$C13+P_Sum!$D13)>AA$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AB$157,(P_Sum!$C13+P_Sum!$D13)>AB$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AC$157,(P_Sum!$C13+P_Sum!$D13)>AC$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AD$157,(P_Sum!$C13+P_Sum!$D13)>AD$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AE$157,(P_Sum!$C13+P_Sum!$D13)>AE$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AF$157,(P_Sum!$C13+P_Sum!$D13)>AF$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AG$157,(P_Sum!$C13+P_Sum!$D13)>AG$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AH$157,(P_Sum!$C13+P_Sum!$D13)>AH$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AI$157,(P_Sum!$C13+P_Sum!$D13)>AI$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AJ$157,(P_Sum!$C13+P_Sum!$D13)>AJ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AK$157,(P_Sum!$C13+P_Sum!$D13)>AK$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AL$157,(P_Sum!$C13+P_Sum!$D13)>AL$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AM$157,(P_Sum!$C13+P_Sum!$D13)>AM$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AN$157,(P_Sum!$C13+P_Sum!$D13)>AN$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AO$157,(P_Sum!$C13+P_Sum!$D13)>AO$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AP$157,(P_Sum!$C13+P_Sum!$D13)>AP$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AQ$157,(P_Sum!$C13+P_Sum!$D13)>AQ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AR$157,(P_Sum!$C13+P_Sum!$D13)>AR$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AS$157,(P_Sum!$C13+P_Sum!$D13)>AS$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AT$157,(P_Sum!$C13+P_Sum!$D13)>AT$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AU$157,(P_Sum!$C13+P_Sum!$D13)>AU$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AV$157,(P_Sum!$C13+P_Sum!$D13)>AV$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AW$157,(P_Sum!$C13+P_Sum!$D13)>AW$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AX$157,(P_Sum!$C13+P_Sum!$D13)>AX$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AY$157,(P_Sum!$C13+P_Sum!$D13)>AY$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=AZ$157,(P_Sum!$C13+P_Sum!$D13)>AZ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BA$157,(P_Sum!$C13+P_Sum!$D13)>BA$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BB$157,(P_Sum!$C13+P_Sum!$D13)>BB$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BC$157,(P_Sum!$C13+P_Sum!$D13)>BC$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BD$157,(P_Sum!$C13+P_Sum!$D13)>BD$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BE$157,(P_Sum!$C13+P_Sum!$D13)>BE$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BF$157,(P_Sum!$C13+P_Sum!$D13)>BF$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BG$157,(P_Sum!$C13+P_Sum!$D13)>BG$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BH$157,(P_Sum!$C13+P_Sum!$D13)>BH$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BI$157,(P_Sum!$C13+P_Sum!$D13)>BI$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BJ$157,(P_Sum!$C13+P_Sum!$D13)>BJ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BK$157,(P_Sum!$C13+P_Sum!$D13)>BK$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BL$157,(P_Sum!$C13+P_Sum!$D13)>BL$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BM$157,(P_Sum!$C13+P_Sum!$D13)>BM$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BN$157,(P_Sum!$C13+P_Sum!$D13)>BN$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BO$157,(P_Sum!$C13+P_Sum!$D13)>BO$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BP$157,(P_Sum!$C13+P_Sum!$D13)>BP$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BQ$157,(P_Sum!$C13+P_Sum!$D13)>BQ$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BR$157,(P_Sum!$C13+P_Sum!$D13)>BR$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BS$157,(P_Sum!$C13+P_Sum!$D13)>BS$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BT$157,(P_Sum!$C13+P_Sum!$D13)>BT$157),P_Sum!$AF13,0))","v":0},{"$f":"IF($B161=\"\",0,IF(AND(P_Sum!$C13<=BU$157,(P_Sum!$C13+P_Sum!$D13)>BU$157),P_Sum!$AF13,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B14=0,0,P_Sum!$B14)","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=C$157,(P_Sum!$C14+P_Sum!$D14)>C$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=D$157,(P_Sum!$C14+P_Sum!$D14)>D$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=E$157,(P_Sum!$C14+P_Sum!$D14)>E$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=F$157,(P_Sum!$C14+P_Sum!$D14)>F$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=G$157,(P_Sum!$C14+P_Sum!$D14)>G$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=H$157,(P_Sum!$C14+P_Sum!$D14)>H$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=I$157,(P_Sum!$C14+P_Sum!$D14)>I$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=J$157,(P_Sum!$C14+P_Sum!$D14)>J$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=K$157,(P_Sum!$C14+P_Sum!$D14)>K$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=L$157,(P_Sum!$C14+P_Sum!$D14)>L$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=M$157,(P_Sum!$C14+P_Sum!$D14)>M$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=N$157,(P_Sum!$C14+P_Sum!$D14)>N$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=O$157,(P_Sum!$C14+P_Sum!$D14)>O$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=P$157,(P_Sum!$C14+P_Sum!$D14)>P$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=Q$157,(P_Sum!$C14+P_Sum!$D14)>Q$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=R$157,(P_Sum!$C14+P_Sum!$D14)>R$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=S$157,(P_Sum!$C14+P_Sum!$D14)>S$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=T$157,(P_Sum!$C14+P_Sum!$D14)>T$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=U$157,(P_Sum!$C14+P_Sum!$D14)>U$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=V$157,(P_Sum!$C14+P_Sum!$D14)>V$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=W$157,(P_Sum!$C14+P_Sum!$D14)>W$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=X$157,(P_Sum!$C14+P_Sum!$D14)>X$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=Y$157,(P_Sum!$C14+P_Sum!$D14)>Y$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=Z$157,(P_Sum!$C14+P_Sum!$D14)>Z$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AA$157,(P_Sum!$C14+P_Sum!$D14)>AA$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AB$157,(P_Sum!$C14+P_Sum!$D14)>AB$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AC$157,(P_Sum!$C14+P_Sum!$D14)>AC$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AD$157,(P_Sum!$C14+P_Sum!$D14)>AD$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AE$157,(P_Sum!$C14+P_Sum!$D14)>AE$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AF$157,(P_Sum!$C14+P_Sum!$D14)>AF$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AG$157,(P_Sum!$C14+P_Sum!$D14)>AG$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AH$157,(P_Sum!$C14+P_Sum!$D14)>AH$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AI$157,(P_Sum!$C14+P_Sum!$D14)>AI$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AJ$157,(P_Sum!$C14+P_Sum!$D14)>AJ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AK$157,(P_Sum!$C14+P_Sum!$D14)>AK$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AL$157,(P_Sum!$C14+P_Sum!$D14)>AL$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AM$157,(P_Sum!$C14+P_Sum!$D14)>AM$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AN$157,(P_Sum!$C14+P_Sum!$D14)>AN$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AO$157,(P_Sum!$C14+P_Sum!$D14)>AO$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AP$157,(P_Sum!$C14+P_Sum!$D14)>AP$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AQ$157,(P_Sum!$C14+P_Sum!$D14)>AQ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AR$157,(P_Sum!$C14+P_Sum!$D14)>AR$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AS$157,(P_Sum!$C14+P_Sum!$D14)>AS$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AT$157,(P_Sum!$C14+P_Sum!$D14)>AT$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AU$157,(P_Sum!$C14+P_Sum!$D14)>AU$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AV$157,(P_Sum!$C14+P_Sum!$D14)>AV$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AW$157,(P_Sum!$C14+P_Sum!$D14)>AW$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AX$157,(P_Sum!$C14+P_Sum!$D14)>AX$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AY$157,(P_Sum!$C14+P_Sum!$D14)>AY$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=AZ$157,(P_Sum!$C14+P_Sum!$D14)>AZ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BA$157,(P_Sum!$C14+P_Sum!$D14)>BA$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BB$157,(P_Sum!$C14+P_Sum!$D14)>BB$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BC$157,(P_Sum!$C14+P_Sum!$D14)>BC$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BD$157,(P_Sum!$C14+P_Sum!$D14)>BD$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BE$157,(P_Sum!$C14+P_Sum!$D14)>BE$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BF$157,(P_Sum!$C14+P_Sum!$D14)>BF$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BG$157,(P_Sum!$C14+P_Sum!$D14)>BG$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BH$157,(P_Sum!$C14+P_Sum!$D14)>BH$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BI$157,(P_Sum!$C14+P_Sum!$D14)>BI$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BJ$157,(P_Sum!$C14+P_Sum!$D14)>BJ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BK$157,(P_Sum!$C14+P_Sum!$D14)>BK$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BL$157,(P_Sum!$C14+P_Sum!$D14)>BL$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BM$157,(P_Sum!$C14+P_Sum!$D14)>BM$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BN$157,(P_Sum!$C14+P_Sum!$D14)>BN$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BO$157,(P_Sum!$C14+P_Sum!$D14)>BO$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BP$157,(P_Sum!$C14+P_Sum!$D14)>BP$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BQ$157,(P_Sum!$C14+P_Sum!$D14)>BQ$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BR$157,(P_Sum!$C14+P_Sum!$D14)>BR$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BS$157,(P_Sum!$C14+P_Sum!$D14)>BS$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BT$157,(P_Sum!$C14+P_Sum!$D14)>BT$157),P_Sum!$AF14,0))","v":0},{"$f":"IF($B162=\"\",0,IF(AND(P_Sum!$C14<=BU$157,(P_Sum!$C14+P_Sum!$D14)>BU$157),P_Sum!$AF14,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B15=0,0,P_Sum!$B15)","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=C$157,(P_Sum!$C15+P_Sum!$D15)>C$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=D$157,(P_Sum!$C15+P_Sum!$D15)>D$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=E$157,(P_Sum!$C15+P_Sum!$D15)>E$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=F$157,(P_Sum!$C15+P_Sum!$D15)>F$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=G$157,(P_Sum!$C15+P_Sum!$D15)>G$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=H$157,(P_Sum!$C15+P_Sum!$D15)>H$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=I$157,(P_Sum!$C15+P_Sum!$D15)>I$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=J$157,(P_Sum!$C15+P_Sum!$D15)>J$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=K$157,(P_Sum!$C15+P_Sum!$D15)>K$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=L$157,(P_Sum!$C15+P_Sum!$D15)>L$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=M$157,(P_Sum!$C15+P_Sum!$D15)>M$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=N$157,(P_Sum!$C15+P_Sum!$D15)>N$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=O$157,(P_Sum!$C15+P_Sum!$D15)>O$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=P$157,(P_Sum!$C15+P_Sum!$D15)>P$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=Q$157,(P_Sum!$C15+P_Sum!$D15)>Q$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=R$157,(P_Sum!$C15+P_Sum!$D15)>R$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=S$157,(P_Sum!$C15+P_Sum!$D15)>S$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=T$157,(P_Sum!$C15+P_Sum!$D15)>T$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=U$157,(P_Sum!$C15+P_Sum!$D15)>U$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=V$157,(P_Sum!$C15+P_Sum!$D15)>V$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=W$157,(P_Sum!$C15+P_Sum!$D15)>W$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=X$157,(P_Sum!$C15+P_Sum!$D15)>X$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=Y$157,(P_Sum!$C15+P_Sum!$D15)>Y$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=Z$157,(P_Sum!$C15+P_Sum!$D15)>Z$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AA$157,(P_Sum!$C15+P_Sum!$D15)>AA$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AB$157,(P_Sum!$C15+P_Sum!$D15)>AB$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AC$157,(P_Sum!$C15+P_Sum!$D15)>AC$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AD$157,(P_Sum!$C15+P_Sum!$D15)>AD$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AE$157,(P_Sum!$C15+P_Sum!$D15)>AE$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AF$157,(P_Sum!$C15+P_Sum!$D15)>AF$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AG$157,(P_Sum!$C15+P_Sum!$D15)>AG$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AH$157,(P_Sum!$C15+P_Sum!$D15)>AH$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AI$157,(P_Sum!$C15+P_Sum!$D15)>AI$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AJ$157,(P_Sum!$C15+P_Sum!$D15)>AJ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AK$157,(P_Sum!$C15+P_Sum!$D15)>AK$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AL$157,(P_Sum!$C15+P_Sum!$D15)>AL$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AM$157,(P_Sum!$C15+P_Sum!$D15)>AM$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AN$157,(P_Sum!$C15+P_Sum!$D15)>AN$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AO$157,(P_Sum!$C15+P_Sum!$D15)>AO$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AP$157,(P_Sum!$C15+P_Sum!$D15)>AP$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AQ$157,(P_Sum!$C15+P_Sum!$D15)>AQ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AR$157,(P_Sum!$C15+P_Sum!$D15)>AR$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AS$157,(P_Sum!$C15+P_Sum!$D15)>AS$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AT$157,(P_Sum!$C15+P_Sum!$D15)>AT$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AU$157,(P_Sum!$C15+P_Sum!$D15)>AU$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AV$157,(P_Sum!$C15+P_Sum!$D15)>AV$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AW$157,(P_Sum!$C15+P_Sum!$D15)>AW$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AX$157,(P_Sum!$C15+P_Sum!$D15)>AX$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AY$157,(P_Sum!$C15+P_Sum!$D15)>AY$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=AZ$157,(P_Sum!$C15+P_Sum!$D15)>AZ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BA$157,(P_Sum!$C15+P_Sum!$D15)>BA$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BB$157,(P_Sum!$C15+P_Sum!$D15)>BB$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BC$157,(P_Sum!$C15+P_Sum!$D15)>BC$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BD$157,(P_Sum!$C15+P_Sum!$D15)>BD$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BE$157,(P_Sum!$C15+P_Sum!$D15)>BE$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BF$157,(P_Sum!$C15+P_Sum!$D15)>BF$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BG$157,(P_Sum!$C15+P_Sum!$D15)>BG$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BH$157,(P_Sum!$C15+P_Sum!$D15)>BH$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BI$157,(P_Sum!$C15+P_Sum!$D15)>BI$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BJ$157,(P_Sum!$C15+P_Sum!$D15)>BJ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BK$157,(P_Sum!$C15+P_Sum!$D15)>BK$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BL$157,(P_Sum!$C15+P_Sum!$D15)>BL$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BM$157,(P_Sum!$C15+P_Sum!$D15)>BM$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BN$157,(P_Sum!$C15+P_Sum!$D15)>BN$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BO$157,(P_Sum!$C15+P_Sum!$D15)>BO$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BP$157,(P_Sum!$C15+P_Sum!$D15)>BP$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BQ$157,(P_Sum!$C15+P_Sum!$D15)>BQ$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BR$157,(P_Sum!$C15+P_Sum!$D15)>BR$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BS$157,(P_Sum!$C15+P_Sum!$D15)>BS$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BT$157,(P_Sum!$C15+P_Sum!$D15)>BT$157),P_Sum!$AF15,0))","v":0},{"$f":"IF($B163=\"\",0,IF(AND(P_Sum!$C15<=BU$157,(P_Sum!$C15+P_Sum!$D15)>BU$157),P_Sum!$AF15,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B16=0,0,P_Sum!$B16)","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=C$157,(P_Sum!$C16+P_Sum!$D16)>C$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=D$157,(P_Sum!$C16+P_Sum!$D16)>D$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=E$157,(P_Sum!$C16+P_Sum!$D16)>E$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=F$157,(P_Sum!$C16+P_Sum!$D16)>F$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=G$157,(P_Sum!$C16+P_Sum!$D16)>G$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=H$157,(P_Sum!$C16+P_Sum!$D16)>H$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=I$157,(P_Sum!$C16+P_Sum!$D16)>I$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=J$157,(P_Sum!$C16+P_Sum!$D16)>J$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=K$157,(P_Sum!$C16+P_Sum!$D16)>K$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=L$157,(P_Sum!$C16+P_Sum!$D16)>L$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=M$157,(P_Sum!$C16+P_Sum!$D16)>M$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=N$157,(P_Sum!$C16+P_Sum!$D16)>N$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=O$157,(P_Sum!$C16+P_Sum!$D16)>O$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=P$157,(P_Sum!$C16+P_Sum!$D16)>P$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=Q$157,(P_Sum!$C16+P_Sum!$D16)>Q$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=R$157,(P_Sum!$C16+P_Sum!$D16)>R$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=S$157,(P_Sum!$C16+P_Sum!$D16)>S$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=T$157,(P_Sum!$C16+P_Sum!$D16)>T$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=U$157,(P_Sum!$C16+P_Sum!$D16)>U$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=V$157,(P_Sum!$C16+P_Sum!$D16)>V$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=W$157,(P_Sum!$C16+P_Sum!$D16)>W$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=X$157,(P_Sum!$C16+P_Sum!$D16)>X$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=Y$157,(P_Sum!$C16+P_Sum!$D16)>Y$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=Z$157,(P_Sum!$C16+P_Sum!$D16)>Z$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AA$157,(P_Sum!$C16+P_Sum!$D16)>AA$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AB$157,(P_Sum!$C16+P_Sum!$D16)>AB$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AC$157,(P_Sum!$C16+P_Sum!$D16)>AC$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AD$157,(P_Sum!$C16+P_Sum!$D16)>AD$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AE$157,(P_Sum!$C16+P_Sum!$D16)>AE$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AF$157,(P_Sum!$C16+P_Sum!$D16)>AF$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AG$157,(P_Sum!$C16+P_Sum!$D16)>AG$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AH$157,(P_Sum!$C16+P_Sum!$D16)>AH$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AI$157,(P_Sum!$C16+P_Sum!$D16)>AI$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AJ$157,(P_Sum!$C16+P_Sum!$D16)>AJ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AK$157,(P_Sum!$C16+P_Sum!$D16)>AK$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AL$157,(P_Sum!$C16+P_Sum!$D16)>AL$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AM$157,(P_Sum!$C16+P_Sum!$D16)>AM$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AN$157,(P_Sum!$C16+P_Sum!$D16)>AN$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AO$157,(P_Sum!$C16+P_Sum!$D16)>AO$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AP$157,(P_Sum!$C16+P_Sum!$D16)>AP$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AQ$157,(P_Sum!$C16+P_Sum!$D16)>AQ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AR$157,(P_Sum!$C16+P_Sum!$D16)>AR$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AS$157,(P_Sum!$C16+P_Sum!$D16)>AS$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AT$157,(P_Sum!$C16+P_Sum!$D16)>AT$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AU$157,(P_Sum!$C16+P_Sum!$D16)>AU$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AV$157,(P_Sum!$C16+P_Sum!$D16)>AV$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AW$157,(P_Sum!$C16+P_Sum!$D16)>AW$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AX$157,(P_Sum!$C16+P_Sum!$D16)>AX$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AY$157,(P_Sum!$C16+P_Sum!$D16)>AY$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=AZ$157,(P_Sum!$C16+P_Sum!$D16)>AZ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BA$157,(P_Sum!$C16+P_Sum!$D16)>BA$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BB$157,(P_Sum!$C16+P_Sum!$D16)>BB$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BC$157,(P_Sum!$C16+P_Sum!$D16)>BC$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BD$157,(P_Sum!$C16+P_Sum!$D16)>BD$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BE$157,(P_Sum!$C16+P_Sum!$D16)>BE$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BF$157,(P_Sum!$C16+P_Sum!$D16)>BF$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BG$157,(P_Sum!$C16+P_Sum!$D16)>BG$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BH$157,(P_Sum!$C16+P_Sum!$D16)>BH$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BI$157,(P_Sum!$C16+P_Sum!$D16)>BI$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BJ$157,(P_Sum!$C16+P_Sum!$D16)>BJ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BK$157,(P_Sum!$C16+P_Sum!$D16)>BK$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BL$157,(P_Sum!$C16+P_Sum!$D16)>BL$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BM$157,(P_Sum!$C16+P_Sum!$D16)>BM$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BN$157,(P_Sum!$C16+P_Sum!$D16)>BN$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BO$157,(P_Sum!$C16+P_Sum!$D16)>BO$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BP$157,(P_Sum!$C16+P_Sum!$D16)>BP$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BQ$157,(P_Sum!$C16+P_Sum!$D16)>BQ$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BR$157,(P_Sum!$C16+P_Sum!$D16)>BR$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BS$157,(P_Sum!$C16+P_Sum!$D16)>BS$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BT$157,(P_Sum!$C16+P_Sum!$D16)>BT$157),P_Sum!$AF16,0))","v":0},{"$f":"IF($B164=\"\",0,IF(AND(P_Sum!$C16<=BU$157,(P_Sum!$C16+P_Sum!$D16)>BU$157),P_Sum!$AF16,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B17=0,0,P_Sum!$B17)","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=C$157,(P_Sum!$C17+P_Sum!$D17)>C$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=D$157,(P_Sum!$C17+P_Sum!$D17)>D$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=E$157,(P_Sum!$C17+P_Sum!$D17)>E$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=F$157,(P_Sum!$C17+P_Sum!$D17)>F$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=G$157,(P_Sum!$C17+P_Sum!$D17)>G$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=H$157,(P_Sum!$C17+P_Sum!$D17)>H$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=I$157,(P_Sum!$C17+P_Sum!$D17)>I$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=J$157,(P_Sum!$C17+P_Sum!$D17)>J$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=K$157,(P_Sum!$C17+P_Sum!$D17)>K$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=L$157,(P_Sum!$C17+P_Sum!$D17)>L$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=M$157,(P_Sum!$C17+P_Sum!$D17)>M$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=N$157,(P_Sum!$C17+P_Sum!$D17)>N$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=O$157,(P_Sum!$C17+P_Sum!$D17)>O$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=P$157,(P_Sum!$C17+P_Sum!$D17)>P$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=Q$157,(P_Sum!$C17+P_Sum!$D17)>Q$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=R$157,(P_Sum!$C17+P_Sum!$D17)>R$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=S$157,(P_Sum!$C17+P_Sum!$D17)>S$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=T$157,(P_Sum!$C17+P_Sum!$D17)>T$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=U$157,(P_Sum!$C17+P_Sum!$D17)>U$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=V$157,(P_Sum!$C17+P_Sum!$D17)>V$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=W$157,(P_Sum!$C17+P_Sum!$D17)>W$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=X$157,(P_Sum!$C17+P_Sum!$D17)>X$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=Y$157,(P_Sum!$C17+P_Sum!$D17)>Y$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=Z$157,(P_Sum!$C17+P_Sum!$D17)>Z$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AA$157,(P_Sum!$C17+P_Sum!$D17)>AA$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AB$157,(P_Sum!$C17+P_Sum!$D17)>AB$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AC$157,(P_Sum!$C17+P_Sum!$D17)>AC$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AD$157,(P_Sum!$C17+P_Sum!$D17)>AD$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AE$157,(P_Sum!$C17+P_Sum!$D17)>AE$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AF$157,(P_Sum!$C17+P_Sum!$D17)>AF$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AG$157,(P_Sum!$C17+P_Sum!$D17)>AG$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AH$157,(P_Sum!$C17+P_Sum!$D17)>AH$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AI$157,(P_Sum!$C17+P_Sum!$D17)>AI$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AJ$157,(P_Sum!$C17+P_Sum!$D17)>AJ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AK$157,(P_Sum!$C17+P_Sum!$D17)>AK$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AL$157,(P_Sum!$C17+P_Sum!$D17)>AL$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AM$157,(P_Sum!$C17+P_Sum!$D17)>AM$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AN$157,(P_Sum!$C17+P_Sum!$D17)>AN$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AO$157,(P_Sum!$C17+P_Sum!$D17)>AO$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AP$157,(P_Sum!$C17+P_Sum!$D17)>AP$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AQ$157,(P_Sum!$C17+P_Sum!$D17)>AQ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AR$157,(P_Sum!$C17+P_Sum!$D17)>AR$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AS$157,(P_Sum!$C17+P_Sum!$D17)>AS$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AT$157,(P_Sum!$C17+P_Sum!$D17)>AT$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AU$157,(P_Sum!$C17+P_Sum!$D17)>AU$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AV$157,(P_Sum!$C17+P_Sum!$D17)>AV$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AW$157,(P_Sum!$C17+P_Sum!$D17)>AW$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AX$157,(P_Sum!$C17+P_Sum!$D17)>AX$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AY$157,(P_Sum!$C17+P_Sum!$D17)>AY$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=AZ$157,(P_Sum!$C17+P_Sum!$D17)>AZ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BA$157,(P_Sum!$C17+P_Sum!$D17)>BA$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BB$157,(P_Sum!$C17+P_Sum!$D17)>BB$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BC$157,(P_Sum!$C17+P_Sum!$D17)>BC$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BD$157,(P_Sum!$C17+P_Sum!$D17)>BD$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BE$157,(P_Sum!$C17+P_Sum!$D17)>BE$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BF$157,(P_Sum!$C17+P_Sum!$D17)>BF$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BG$157,(P_Sum!$C17+P_Sum!$D17)>BG$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BH$157,(P_Sum!$C17+P_Sum!$D17)>BH$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BI$157,(P_Sum!$C17+P_Sum!$D17)>BI$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BJ$157,(P_Sum!$C17+P_Sum!$D17)>BJ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BK$157,(P_Sum!$C17+P_Sum!$D17)>BK$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BL$157,(P_Sum!$C17+P_Sum!$D17)>BL$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BM$157,(P_Sum!$C17+P_Sum!$D17)>BM$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BN$157,(P_Sum!$C17+P_Sum!$D17)>BN$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BO$157,(P_Sum!$C17+P_Sum!$D17)>BO$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BP$157,(P_Sum!$C17+P_Sum!$D17)>BP$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BQ$157,(P_Sum!$C17+P_Sum!$D17)>BQ$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BR$157,(P_Sum!$C17+P_Sum!$D17)>BR$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BS$157,(P_Sum!$C17+P_Sum!$D17)>BS$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BT$157,(P_Sum!$C17+P_Sum!$D17)>BT$157),P_Sum!$AF17,0))","v":0},{"$f":"IF($B165=\"\",0,IF(AND(P_Sum!$C17<=BU$157,(P_Sum!$C17+P_Sum!$D17)>BU$157),P_Sum!$AF17,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B18=0,0,P_Sum!$B18)","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=C$157,(P_Sum!$C18+P_Sum!$D18)>C$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=D$157,(P_Sum!$C18+P_Sum!$D18)>D$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=E$157,(P_Sum!$C18+P_Sum!$D18)>E$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=F$157,(P_Sum!$C18+P_Sum!$D18)>F$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=G$157,(P_Sum!$C18+P_Sum!$D18)>G$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=H$157,(P_Sum!$C18+P_Sum!$D18)>H$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=I$157,(P_Sum!$C18+P_Sum!$D18)>I$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=J$157,(P_Sum!$C18+P_Sum!$D18)>J$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=K$157,(P_Sum!$C18+P_Sum!$D18)>K$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=L$157,(P_Sum!$C18+P_Sum!$D18)>L$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=M$157,(P_Sum!$C18+P_Sum!$D18)>M$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=N$157,(P_Sum!$C18+P_Sum!$D18)>N$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=O$157,(P_Sum!$C18+P_Sum!$D18)>O$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=P$157,(P_Sum!$C18+P_Sum!$D18)>P$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=Q$157,(P_Sum!$C18+P_Sum!$D18)>Q$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=R$157,(P_Sum!$C18+P_Sum!$D18)>R$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=S$157,(P_Sum!$C18+P_Sum!$D18)>S$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=T$157,(P_Sum!$C18+P_Sum!$D18)>T$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=U$157,(P_Sum!$C18+P_Sum!$D18)>U$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=V$157,(P_Sum!$C18+P_Sum!$D18)>V$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=W$157,(P_Sum!$C18+P_Sum!$D18)>W$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=X$157,(P_Sum!$C18+P_Sum!$D18)>X$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=Y$157,(P_Sum!$C18+P_Sum!$D18)>Y$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=Z$157,(P_Sum!$C18+P_Sum!$D18)>Z$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AA$157,(P_Sum!$C18+P_Sum!$D18)>AA$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AB$157,(P_Sum!$C18+P_Sum!$D18)>AB$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AC$157,(P_Sum!$C18+P_Sum!$D18)>AC$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AD$157,(P_Sum!$C18+P_Sum!$D18)>AD$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AE$157,(P_Sum!$C18+P_Sum!$D18)>AE$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AF$157,(P_Sum!$C18+P_Sum!$D18)>AF$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AG$157,(P_Sum!$C18+P_Sum!$D18)>AG$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AH$157,(P_Sum!$C18+P_Sum!$D18)>AH$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AI$157,(P_Sum!$C18+P_Sum!$D18)>AI$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AJ$157,(P_Sum!$C18+P_Sum!$D18)>AJ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AK$157,(P_Sum!$C18+P_Sum!$D18)>AK$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AL$157,(P_Sum!$C18+P_Sum!$D18)>AL$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AM$157,(P_Sum!$C18+P_Sum!$D18)>AM$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AN$157,(P_Sum!$C18+P_Sum!$D18)>AN$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AO$157,(P_Sum!$C18+P_Sum!$D18)>AO$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AP$157,(P_Sum!$C18+P_Sum!$D18)>AP$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AQ$157,(P_Sum!$C18+P_Sum!$D18)>AQ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AR$157,(P_Sum!$C18+P_Sum!$D18)>AR$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AS$157,(P_Sum!$C18+P_Sum!$D18)>AS$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AT$157,(P_Sum!$C18+P_Sum!$D18)>AT$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AU$157,(P_Sum!$C18+P_Sum!$D18)>AU$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AV$157,(P_Sum!$C18+P_Sum!$D18)>AV$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AW$157,(P_Sum!$C18+P_Sum!$D18)>AW$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AX$157,(P_Sum!$C18+P_Sum!$D18)>AX$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AY$157,(P_Sum!$C18+P_Sum!$D18)>AY$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=AZ$157,(P_Sum!$C18+P_Sum!$D18)>AZ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BA$157,(P_Sum!$C18+P_Sum!$D18)>BA$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BB$157,(P_Sum!$C18+P_Sum!$D18)>BB$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BC$157,(P_Sum!$C18+P_Sum!$D18)>BC$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BD$157,(P_Sum!$C18+P_Sum!$D18)>BD$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BE$157,(P_Sum!$C18+P_Sum!$D18)>BE$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BF$157,(P_Sum!$C18+P_Sum!$D18)>BF$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BG$157,(P_Sum!$C18+P_Sum!$D18)>BG$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BH$157,(P_Sum!$C18+P_Sum!$D18)>BH$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BI$157,(P_Sum!$C18+P_Sum!$D18)>BI$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BJ$157,(P_Sum!$C18+P_Sum!$D18)>BJ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BK$157,(P_Sum!$C18+P_Sum!$D18)>BK$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BL$157,(P_Sum!$C18+P_Sum!$D18)>BL$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BM$157,(P_Sum!$C18+P_Sum!$D18)>BM$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BN$157,(P_Sum!$C18+P_Sum!$D18)>BN$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BO$157,(P_Sum!$C18+P_Sum!$D18)>BO$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BP$157,(P_Sum!$C18+P_Sum!$D18)>BP$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BQ$157,(P_Sum!$C18+P_Sum!$D18)>BQ$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BR$157,(P_Sum!$C18+P_Sum!$D18)>BR$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BS$157,(P_Sum!$C18+P_Sum!$D18)>BS$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BT$157,(P_Sum!$C18+P_Sum!$D18)>BT$157),P_Sum!$AF18,0))","v":0},{"$f":"IF($B166=\"\",0,IF(AND(P_Sum!$C18<=BU$157,(P_Sum!$C18+P_Sum!$D18)>BU$157),P_Sum!$AF18,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B19=0,0,P_Sum!$B19)","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=C$157,(P_Sum!$C19+P_Sum!$D19)>C$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=D$157,(P_Sum!$C19+P_Sum!$D19)>D$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=E$157,(P_Sum!$C19+P_Sum!$D19)>E$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=F$157,(P_Sum!$C19+P_Sum!$D19)>F$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=G$157,(P_Sum!$C19+P_Sum!$D19)>G$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=H$157,(P_Sum!$C19+P_Sum!$D19)>H$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=I$157,(P_Sum!$C19+P_Sum!$D19)>I$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=J$157,(P_Sum!$C19+P_Sum!$D19)>J$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=K$157,(P_Sum!$C19+P_Sum!$D19)>K$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=L$157,(P_Sum!$C19+P_Sum!$D19)>L$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=M$157,(P_Sum!$C19+P_Sum!$D19)>M$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=N$157,(P_Sum!$C19+P_Sum!$D19)>N$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=O$157,(P_Sum!$C19+P_Sum!$D19)>O$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=P$157,(P_Sum!$C19+P_Sum!$D19)>P$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=Q$157,(P_Sum!$C19+P_Sum!$D19)>Q$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=R$157,(P_Sum!$C19+P_Sum!$D19)>R$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=S$157,(P_Sum!$C19+P_Sum!$D19)>S$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=T$157,(P_Sum!$C19+P_Sum!$D19)>T$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=U$157,(P_Sum!$C19+P_Sum!$D19)>U$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=V$157,(P_Sum!$C19+P_Sum!$D19)>V$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=W$157,(P_Sum!$C19+P_Sum!$D19)>W$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=X$157,(P_Sum!$C19+P_Sum!$D19)>X$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=Y$157,(P_Sum!$C19+P_Sum!$D19)>Y$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=Z$157,(P_Sum!$C19+P_Sum!$D19)>Z$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AA$157,(P_Sum!$C19+P_Sum!$D19)>AA$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AB$157,(P_Sum!$C19+P_Sum!$D19)>AB$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AC$157,(P_Sum!$C19+P_Sum!$D19)>AC$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AD$157,(P_Sum!$C19+P_Sum!$D19)>AD$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AE$157,(P_Sum!$C19+P_Sum!$D19)>AE$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AF$157,(P_Sum!$C19+P_Sum!$D19)>AF$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AG$157,(P_Sum!$C19+P_Sum!$D19)>AG$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AH$157,(P_Sum!$C19+P_Sum!$D19)>AH$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AI$157,(P_Sum!$C19+P_Sum!$D19)>AI$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AJ$157,(P_Sum!$C19+P_Sum!$D19)>AJ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AK$157,(P_Sum!$C19+P_Sum!$D19)>AK$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AL$157,(P_Sum!$C19+P_Sum!$D19)>AL$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AM$157,(P_Sum!$C19+P_Sum!$D19)>AM$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AN$157,(P_Sum!$C19+P_Sum!$D19)>AN$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AO$157,(P_Sum!$C19+P_Sum!$D19)>AO$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AP$157,(P_Sum!$C19+P_Sum!$D19)>AP$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AQ$157,(P_Sum!$C19+P_Sum!$D19)>AQ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AR$157,(P_Sum!$C19+P_Sum!$D19)>AR$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AS$157,(P_Sum!$C19+P_Sum!$D19)>AS$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AT$157,(P_Sum!$C19+P_Sum!$D19)>AT$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AU$157,(P_Sum!$C19+P_Sum!$D19)>AU$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AV$157,(P_Sum!$C19+P_Sum!$D19)>AV$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AW$157,(P_Sum!$C19+P_Sum!$D19)>AW$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AX$157,(P_Sum!$C19+P_Sum!$D19)>AX$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AY$157,(P_Sum!$C19+P_Sum!$D19)>AY$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=AZ$157,(P_Sum!$C19+P_Sum!$D19)>AZ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BA$157,(P_Sum!$C19+P_Sum!$D19)>BA$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BB$157,(P_Sum!$C19+P_Sum!$D19)>BB$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BC$157,(P_Sum!$C19+P_Sum!$D19)>BC$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BD$157,(P_Sum!$C19+P_Sum!$D19)>BD$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BE$157,(P_Sum!$C19+P_Sum!$D19)>BE$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BF$157,(P_Sum!$C19+P_Sum!$D19)>BF$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BG$157,(P_Sum!$C19+P_Sum!$D19)>BG$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BH$157,(P_Sum!$C19+P_Sum!$D19)>BH$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BI$157,(P_Sum!$C19+P_Sum!$D19)>BI$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BJ$157,(P_Sum!$C19+P_Sum!$D19)>BJ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BK$157,(P_Sum!$C19+P_Sum!$D19)>BK$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BL$157,(P_Sum!$C19+P_Sum!$D19)>BL$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BM$157,(P_Sum!$C19+P_Sum!$D19)>BM$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BN$157,(P_Sum!$C19+P_Sum!$D19)>BN$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BO$157,(P_Sum!$C19+P_Sum!$D19)>BO$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BP$157,(P_Sum!$C19+P_Sum!$D19)>BP$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BQ$157,(P_Sum!$C19+P_Sum!$D19)>BQ$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BR$157,(P_Sum!$C19+P_Sum!$D19)>BR$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BS$157,(P_Sum!$C19+P_Sum!$D19)>BS$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BT$157,(P_Sum!$C19+P_Sum!$D19)>BT$157),P_Sum!$AF19,0))","v":0},{"$f":"IF($B167=\"\",0,IF(AND(P_Sum!$C19<=BU$157,(P_Sum!$C19+P_Sum!$D19)>BU$157),P_Sum!$AF19,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B20=0,0,P_Sum!$B20)","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=C$157,(P_Sum!$C20+P_Sum!$D20)>C$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=D$157,(P_Sum!$C20+P_Sum!$D20)>D$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=E$157,(P_Sum!$C20+P_Sum!$D20)>E$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=F$157,(P_Sum!$C20+P_Sum!$D20)>F$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=G$157,(P_Sum!$C20+P_Sum!$D20)>G$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=H$157,(P_Sum!$C20+P_Sum!$D20)>H$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=I$157,(P_Sum!$C20+P_Sum!$D20)>I$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=J$157,(P_Sum!$C20+P_Sum!$D20)>J$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=K$157,(P_Sum!$C20+P_Sum!$D20)>K$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=L$157,(P_Sum!$C20+P_Sum!$D20)>L$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=M$157,(P_Sum!$C20+P_Sum!$D20)>M$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=N$157,(P_Sum!$C20+P_Sum!$D20)>N$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=O$157,(P_Sum!$C20+P_Sum!$D20)>O$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=P$157,(P_Sum!$C20+P_Sum!$D20)>P$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=Q$157,(P_Sum!$C20+P_Sum!$D20)>Q$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=R$157,(P_Sum!$C20+P_Sum!$D20)>R$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=S$157,(P_Sum!$C20+P_Sum!$D20)>S$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=T$157,(P_Sum!$C20+P_Sum!$D20)>T$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=U$157,(P_Sum!$C20+P_Sum!$D20)>U$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=V$157,(P_Sum!$C20+P_Sum!$D20)>V$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=W$157,(P_Sum!$C20+P_Sum!$D20)>W$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=X$157,(P_Sum!$C20+P_Sum!$D20)>X$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=Y$157,(P_Sum!$C20+P_Sum!$D20)>Y$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=Z$157,(P_Sum!$C20+P_Sum!$D20)>Z$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AA$157,(P_Sum!$C20+P_Sum!$D20)>AA$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AB$157,(P_Sum!$C20+P_Sum!$D20)>AB$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AC$157,(P_Sum!$C20+P_Sum!$D20)>AC$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AD$157,(P_Sum!$C20+P_Sum!$D20)>AD$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AE$157,(P_Sum!$C20+P_Sum!$D20)>AE$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AF$157,(P_Sum!$C20+P_Sum!$D20)>AF$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AG$157,(P_Sum!$C20+P_Sum!$D20)>AG$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AH$157,(P_Sum!$C20+P_Sum!$D20)>AH$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AI$157,(P_Sum!$C20+P_Sum!$D20)>AI$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AJ$157,(P_Sum!$C20+P_Sum!$D20)>AJ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AK$157,(P_Sum!$C20+P_Sum!$D20)>AK$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AL$157,(P_Sum!$C20+P_Sum!$D20)>AL$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AM$157,(P_Sum!$C20+P_Sum!$D20)>AM$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AN$157,(P_Sum!$C20+P_Sum!$D20)>AN$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AO$157,(P_Sum!$C20+P_Sum!$D20)>AO$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AP$157,(P_Sum!$C20+P_Sum!$D20)>AP$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AQ$157,(P_Sum!$C20+P_Sum!$D20)>AQ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AR$157,(P_Sum!$C20+P_Sum!$D20)>AR$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AS$157,(P_Sum!$C20+P_Sum!$D20)>AS$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AT$157,(P_Sum!$C20+P_Sum!$D20)>AT$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AU$157,(P_Sum!$C20+P_Sum!$D20)>AU$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AV$157,(P_Sum!$C20+P_Sum!$D20)>AV$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AW$157,(P_Sum!$C20+P_Sum!$D20)>AW$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AX$157,(P_Sum!$C20+P_Sum!$D20)>AX$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AY$157,(P_Sum!$C20+P_Sum!$D20)>AY$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=AZ$157,(P_Sum!$C20+P_Sum!$D20)>AZ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BA$157,(P_Sum!$C20+P_Sum!$D20)>BA$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BB$157,(P_Sum!$C20+P_Sum!$D20)>BB$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BC$157,(P_Sum!$C20+P_Sum!$D20)>BC$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BD$157,(P_Sum!$C20+P_Sum!$D20)>BD$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BE$157,(P_Sum!$C20+P_Sum!$D20)>BE$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BF$157,(P_Sum!$C20+P_Sum!$D20)>BF$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BG$157,(P_Sum!$C20+P_Sum!$D20)>BG$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BH$157,(P_Sum!$C20+P_Sum!$D20)>BH$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BI$157,(P_Sum!$C20+P_Sum!$D20)>BI$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BJ$157,(P_Sum!$C20+P_Sum!$D20)>BJ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BK$157,(P_Sum!$C20+P_Sum!$D20)>BK$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BL$157,(P_Sum!$C20+P_Sum!$D20)>BL$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BM$157,(P_Sum!$C20+P_Sum!$D20)>BM$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BN$157,(P_Sum!$C20+P_Sum!$D20)>BN$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BO$157,(P_Sum!$C20+P_Sum!$D20)>BO$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BP$157,(P_Sum!$C20+P_Sum!$D20)>BP$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BQ$157,(P_Sum!$C20+P_Sum!$D20)>BQ$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BR$157,(P_Sum!$C20+P_Sum!$D20)>BR$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BS$157,(P_Sum!$C20+P_Sum!$D20)>BS$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BT$157,(P_Sum!$C20+P_Sum!$D20)>BT$157),P_Sum!$AF20,0))","v":0},{"$f":"IF($B168=\"\",0,IF(AND(P_Sum!$C20<=BU$157,(P_Sum!$C20+P_Sum!$D20)>BU$157),P_Sum!$AF20,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B21=0,0,P_Sum!$B21)","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=C$157,(P_Sum!$C21+P_Sum!$D21)>C$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=D$157,(P_Sum!$C21+P_Sum!$D21)>D$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=E$157,(P_Sum!$C21+P_Sum!$D21)>E$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=F$157,(P_Sum!$C21+P_Sum!$D21)>F$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=G$157,(P_Sum!$C21+P_Sum!$D21)>G$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=H$157,(P_Sum!$C21+P_Sum!$D21)>H$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=I$157,(P_Sum!$C21+P_Sum!$D21)>I$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=J$157,(P_Sum!$C21+P_Sum!$D21)>J$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=K$157,(P_Sum!$C21+P_Sum!$D21)>K$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=L$157,(P_Sum!$C21+P_Sum!$D21)>L$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=M$157,(P_Sum!$C21+P_Sum!$D21)>M$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=N$157,(P_Sum!$C21+P_Sum!$D21)>N$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=O$157,(P_Sum!$C21+P_Sum!$D21)>O$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=P$157,(P_Sum!$C21+P_Sum!$D21)>P$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=Q$157,(P_Sum!$C21+P_Sum!$D21)>Q$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=R$157,(P_Sum!$C21+P_Sum!$D21)>R$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=S$157,(P_Sum!$C21+P_Sum!$D21)>S$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=T$157,(P_Sum!$C21+P_Sum!$D21)>T$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=U$157,(P_Sum!$C21+P_Sum!$D21)>U$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=V$157,(P_Sum!$C21+P_Sum!$D21)>V$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=W$157,(P_Sum!$C21+P_Sum!$D21)>W$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=X$157,(P_Sum!$C21+P_Sum!$D21)>X$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=Y$157,(P_Sum!$C21+P_Sum!$D21)>Y$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=Z$157,(P_Sum!$C21+P_Sum!$D21)>Z$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AA$157,(P_Sum!$C21+P_Sum!$D21)>AA$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AB$157,(P_Sum!$C21+P_Sum!$D21)>AB$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AC$157,(P_Sum!$C21+P_Sum!$D21)>AC$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AD$157,(P_Sum!$C21+P_Sum!$D21)>AD$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AE$157,(P_Sum!$C21+P_Sum!$D21)>AE$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AF$157,(P_Sum!$C21+P_Sum!$D21)>AF$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AG$157,(P_Sum!$C21+P_Sum!$D21)>AG$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AH$157,(P_Sum!$C21+P_Sum!$D21)>AH$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AI$157,(P_Sum!$C21+P_Sum!$D21)>AI$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AJ$157,(P_Sum!$C21+P_Sum!$D21)>AJ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AK$157,(P_Sum!$C21+P_Sum!$D21)>AK$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AL$157,(P_Sum!$C21+P_Sum!$D21)>AL$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AM$157,(P_Sum!$C21+P_Sum!$D21)>AM$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AN$157,(P_Sum!$C21+P_Sum!$D21)>AN$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AO$157,(P_Sum!$C21+P_Sum!$D21)>AO$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AP$157,(P_Sum!$C21+P_Sum!$D21)>AP$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AQ$157,(P_Sum!$C21+P_Sum!$D21)>AQ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AR$157,(P_Sum!$C21+P_Sum!$D21)>AR$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AS$157,(P_Sum!$C21+P_Sum!$D21)>AS$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AT$157,(P_Sum!$C21+P_Sum!$D21)>AT$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AU$157,(P_Sum!$C21+P_Sum!$D21)>AU$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AV$157,(P_Sum!$C21+P_Sum!$D21)>AV$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AW$157,(P_Sum!$C21+P_Sum!$D21)>AW$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AX$157,(P_Sum!$C21+P_Sum!$D21)>AX$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AY$157,(P_Sum!$C21+P_Sum!$D21)>AY$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=AZ$157,(P_Sum!$C21+P_Sum!$D21)>AZ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BA$157,(P_Sum!$C21+P_Sum!$D21)>BA$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BB$157,(P_Sum!$C21+P_Sum!$D21)>BB$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BC$157,(P_Sum!$C21+P_Sum!$D21)>BC$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BD$157,(P_Sum!$C21+P_Sum!$D21)>BD$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BE$157,(P_Sum!$C21+P_Sum!$D21)>BE$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BF$157,(P_Sum!$C21+P_Sum!$D21)>BF$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BG$157,(P_Sum!$C21+P_Sum!$D21)>BG$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BH$157,(P_Sum!$C21+P_Sum!$D21)>BH$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BI$157,(P_Sum!$C21+P_Sum!$D21)>BI$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BJ$157,(P_Sum!$C21+P_Sum!$D21)>BJ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BK$157,(P_Sum!$C21+P_Sum!$D21)>BK$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BL$157,(P_Sum!$C21+P_Sum!$D21)>BL$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BM$157,(P_Sum!$C21+P_Sum!$D21)>BM$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BN$157,(P_Sum!$C21+P_Sum!$D21)>BN$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BO$157,(P_Sum!$C21+P_Sum!$D21)>BO$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BP$157,(P_Sum!$C21+P_Sum!$D21)>BP$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BQ$157,(P_Sum!$C21+P_Sum!$D21)>BQ$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BR$157,(P_Sum!$C21+P_Sum!$D21)>BR$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BS$157,(P_Sum!$C21+P_Sum!$D21)>BS$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BT$157,(P_Sum!$C21+P_Sum!$D21)>BT$157),P_Sum!$AF21,0))","v":0},{"$f":"IF($B169=\"\",0,IF(AND(P_Sum!$C21<=BU$157,(P_Sum!$C21+P_Sum!$D21)>BU$157),P_Sum!$AF21,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B22=0,0,P_Sum!$B22)","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=C$157,(P_Sum!$C22+P_Sum!$D22)>C$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=D$157,(P_Sum!$C22+P_Sum!$D22)>D$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=E$157,(P_Sum!$C22+P_Sum!$D22)>E$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=F$157,(P_Sum!$C22+P_Sum!$D22)>F$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=G$157,(P_Sum!$C22+P_Sum!$D22)>G$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=H$157,(P_Sum!$C22+P_Sum!$D22)>H$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=I$157,(P_Sum!$C22+P_Sum!$D22)>I$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=J$157,(P_Sum!$C22+P_Sum!$D22)>J$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=K$157,(P_Sum!$C22+P_Sum!$D22)>K$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=L$157,(P_Sum!$C22+P_Sum!$D22)>L$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=M$157,(P_Sum!$C22+P_Sum!$D22)>M$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=N$157,(P_Sum!$C22+P_Sum!$D22)>N$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=O$157,(P_Sum!$C22+P_Sum!$D22)>O$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=P$157,(P_Sum!$C22+P_Sum!$D22)>P$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=Q$157,(P_Sum!$C22+P_Sum!$D22)>Q$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=R$157,(P_Sum!$C22+P_Sum!$D22)>R$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=S$157,(P_Sum!$C22+P_Sum!$D22)>S$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=T$157,(P_Sum!$C22+P_Sum!$D22)>T$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=U$157,(P_Sum!$C22+P_Sum!$D22)>U$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=V$157,(P_Sum!$C22+P_Sum!$D22)>V$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=W$157,(P_Sum!$C22+P_Sum!$D22)>W$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=X$157,(P_Sum!$C22+P_Sum!$D22)>X$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=Y$157,(P_Sum!$C22+P_Sum!$D22)>Y$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=Z$157,(P_Sum!$C22+P_Sum!$D22)>Z$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AA$157,(P_Sum!$C22+P_Sum!$D22)>AA$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AB$157,(P_Sum!$C22+P_Sum!$D22)>AB$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AC$157,(P_Sum!$C22+P_Sum!$D22)>AC$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AD$157,(P_Sum!$C22+P_Sum!$D22)>AD$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AE$157,(P_Sum!$C22+P_Sum!$D22)>AE$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AF$157,(P_Sum!$C22+P_Sum!$D22)>AF$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AG$157,(P_Sum!$C22+P_Sum!$D22)>AG$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AH$157,(P_Sum!$C22+P_Sum!$D22)>AH$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AI$157,(P_Sum!$C22+P_Sum!$D22)>AI$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AJ$157,(P_Sum!$C22+P_Sum!$D22)>AJ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AK$157,(P_Sum!$C22+P_Sum!$D22)>AK$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AL$157,(P_Sum!$C22+P_Sum!$D22)>AL$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AM$157,(P_Sum!$C22+P_Sum!$D22)>AM$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AN$157,(P_Sum!$C22+P_Sum!$D22)>AN$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AO$157,(P_Sum!$C22+P_Sum!$D22)>AO$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AP$157,(P_Sum!$C22+P_Sum!$D22)>AP$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AQ$157,(P_Sum!$C22+P_Sum!$D22)>AQ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AR$157,(P_Sum!$C22+P_Sum!$D22)>AR$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AS$157,(P_Sum!$C22+P_Sum!$D22)>AS$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AT$157,(P_Sum!$C22+P_Sum!$D22)>AT$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AU$157,(P_Sum!$C22+P_Sum!$D22)>AU$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AV$157,(P_Sum!$C22+P_Sum!$D22)>AV$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AW$157,(P_Sum!$C22+P_Sum!$D22)>AW$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AX$157,(P_Sum!$C22+P_Sum!$D22)>AX$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AY$157,(P_Sum!$C22+P_Sum!$D22)>AY$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=AZ$157,(P_Sum!$C22+P_Sum!$D22)>AZ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BA$157,(P_Sum!$C22+P_Sum!$D22)>BA$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BB$157,(P_Sum!$C22+P_Sum!$D22)>BB$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BC$157,(P_Sum!$C22+P_Sum!$D22)>BC$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BD$157,(P_Sum!$C22+P_Sum!$D22)>BD$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BE$157,(P_Sum!$C22+P_Sum!$D22)>BE$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BF$157,(P_Sum!$C22+P_Sum!$D22)>BF$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BG$157,(P_Sum!$C22+P_Sum!$D22)>BG$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BH$157,(P_Sum!$C22+P_Sum!$D22)>BH$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BI$157,(P_Sum!$C22+P_Sum!$D22)>BI$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BJ$157,(P_Sum!$C22+P_Sum!$D22)>BJ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BK$157,(P_Sum!$C22+P_Sum!$D22)>BK$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BL$157,(P_Sum!$C22+P_Sum!$D22)>BL$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BM$157,(P_Sum!$C22+P_Sum!$D22)>BM$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BN$157,(P_Sum!$C22+P_Sum!$D22)>BN$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BO$157,(P_Sum!$C22+P_Sum!$D22)>BO$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BP$157,(P_Sum!$C22+P_Sum!$D22)>BP$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BQ$157,(P_Sum!$C22+P_Sum!$D22)>BQ$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BR$157,(P_Sum!$C22+P_Sum!$D22)>BR$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BS$157,(P_Sum!$C22+P_Sum!$D22)>BS$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BT$157,(P_Sum!$C22+P_Sum!$D22)>BT$157),P_Sum!$AF22,0))","v":0},{"$f":"IF($B170=\"\",0,IF(AND(P_Sum!$C22<=BU$157,(P_Sum!$C22+P_Sum!$D22)>BU$157),P_Sum!$AF22,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B23=0,0,P_Sum!$B23)","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=C$157,(P_Sum!$C23+P_Sum!$D23)>C$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=D$157,(P_Sum!$C23+P_Sum!$D23)>D$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=E$157,(P_Sum!$C23+P_Sum!$D23)>E$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=F$157,(P_Sum!$C23+P_Sum!$D23)>F$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=G$157,(P_Sum!$C23+P_Sum!$D23)>G$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=H$157,(P_Sum!$C23+P_Sum!$D23)>H$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=I$157,(P_Sum!$C23+P_Sum!$D23)>I$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=J$157,(P_Sum!$C23+P_Sum!$D23)>J$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=K$157,(P_Sum!$C23+P_Sum!$D23)>K$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=L$157,(P_Sum!$C23+P_Sum!$D23)>L$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=M$157,(P_Sum!$C23+P_Sum!$D23)>M$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=N$157,(P_Sum!$C23+P_Sum!$D23)>N$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=O$157,(P_Sum!$C23+P_Sum!$D23)>O$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=P$157,(P_Sum!$C23+P_Sum!$D23)>P$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=Q$157,(P_Sum!$C23+P_Sum!$D23)>Q$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=R$157,(P_Sum!$C23+P_Sum!$D23)>R$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=S$157,(P_Sum!$C23+P_Sum!$D23)>S$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=T$157,(P_Sum!$C23+P_Sum!$D23)>T$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=U$157,(P_Sum!$C23+P_Sum!$D23)>U$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=V$157,(P_Sum!$C23+P_Sum!$D23)>V$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=W$157,(P_Sum!$C23+P_Sum!$D23)>W$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=X$157,(P_Sum!$C23+P_Sum!$D23)>X$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=Y$157,(P_Sum!$C23+P_Sum!$D23)>Y$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=Z$157,(P_Sum!$C23+P_Sum!$D23)>Z$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AA$157,(P_Sum!$C23+P_Sum!$D23)>AA$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AB$157,(P_Sum!$C23+P_Sum!$D23)>AB$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AC$157,(P_Sum!$C23+P_Sum!$D23)>AC$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AD$157,(P_Sum!$C23+P_Sum!$D23)>AD$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AE$157,(P_Sum!$C23+P_Sum!$D23)>AE$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AF$157,(P_Sum!$C23+P_Sum!$D23)>AF$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AG$157,(P_Sum!$C23+P_Sum!$D23)>AG$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AH$157,(P_Sum!$C23+P_Sum!$D23)>AH$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AI$157,(P_Sum!$C23+P_Sum!$D23)>AI$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AJ$157,(P_Sum!$C23+P_Sum!$D23)>AJ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AK$157,(P_Sum!$C23+P_Sum!$D23)>AK$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AL$157,(P_Sum!$C23+P_Sum!$D23)>AL$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AM$157,(P_Sum!$C23+P_Sum!$D23)>AM$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AN$157,(P_Sum!$C23+P_Sum!$D23)>AN$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AO$157,(P_Sum!$C23+P_Sum!$D23)>AO$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AP$157,(P_Sum!$C23+P_Sum!$D23)>AP$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AQ$157,(P_Sum!$C23+P_Sum!$D23)>AQ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AR$157,(P_Sum!$C23+P_Sum!$D23)>AR$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AS$157,(P_Sum!$C23+P_Sum!$D23)>AS$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AT$157,(P_Sum!$C23+P_Sum!$D23)>AT$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AU$157,(P_Sum!$C23+P_Sum!$D23)>AU$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AV$157,(P_Sum!$C23+P_Sum!$D23)>AV$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AW$157,(P_Sum!$C23+P_Sum!$D23)>AW$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AX$157,(P_Sum!$C23+P_Sum!$D23)>AX$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AY$157,(P_Sum!$C23+P_Sum!$D23)>AY$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=AZ$157,(P_Sum!$C23+P_Sum!$D23)>AZ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BA$157,(P_Sum!$C23+P_Sum!$D23)>BA$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BB$157,(P_Sum!$C23+P_Sum!$D23)>BB$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BC$157,(P_Sum!$C23+P_Sum!$D23)>BC$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BD$157,(P_Sum!$C23+P_Sum!$D23)>BD$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BE$157,(P_Sum!$C23+P_Sum!$D23)>BE$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BF$157,(P_Sum!$C23+P_Sum!$D23)>BF$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BG$157,(P_Sum!$C23+P_Sum!$D23)>BG$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BH$157,(P_Sum!$C23+P_Sum!$D23)>BH$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BI$157,(P_Sum!$C23+P_Sum!$D23)>BI$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BJ$157,(P_Sum!$C23+P_Sum!$D23)>BJ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BK$157,(P_Sum!$C23+P_Sum!$D23)>BK$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BL$157,(P_Sum!$C23+P_Sum!$D23)>BL$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BM$157,(P_Sum!$C23+P_Sum!$D23)>BM$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BN$157,(P_Sum!$C23+P_Sum!$D23)>BN$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BO$157,(P_Sum!$C23+P_Sum!$D23)>BO$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BP$157,(P_Sum!$C23+P_Sum!$D23)>BP$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BQ$157,(P_Sum!$C23+P_Sum!$D23)>BQ$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BR$157,(P_Sum!$C23+P_Sum!$D23)>BR$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BS$157,(P_Sum!$C23+P_Sum!$D23)>BS$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BT$157,(P_Sum!$C23+P_Sum!$D23)>BT$157),P_Sum!$AF23,0))","v":0},{"$f":"IF($B171=\"\",0,IF(AND(P_Sum!$C23<=BU$157,(P_Sum!$C23+P_Sum!$D23)>BU$157),P_Sum!$AF23,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B24=0,0,P_Sum!$B24)","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=C$157,(P_Sum!$C24+P_Sum!$D24)>C$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=D$157,(P_Sum!$C24+P_Sum!$D24)>D$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=E$157,(P_Sum!$C24+P_Sum!$D24)>E$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=F$157,(P_Sum!$C24+P_Sum!$D24)>F$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=G$157,(P_Sum!$C24+P_Sum!$D24)>G$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=H$157,(P_Sum!$C24+P_Sum!$D24)>H$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=I$157,(P_Sum!$C24+P_Sum!$D24)>I$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=J$157,(P_Sum!$C24+P_Sum!$D24)>J$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=K$157,(P_Sum!$C24+P_Sum!$D24)>K$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=L$157,(P_Sum!$C24+P_Sum!$D24)>L$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=M$157,(P_Sum!$C24+P_Sum!$D24)>M$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=N$157,(P_Sum!$C24+P_Sum!$D24)>N$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=O$157,(P_Sum!$C24+P_Sum!$D24)>O$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=P$157,(P_Sum!$C24+P_Sum!$D24)>P$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=Q$157,(P_Sum!$C24+P_Sum!$D24)>Q$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=R$157,(P_Sum!$C24+P_Sum!$D24)>R$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=S$157,(P_Sum!$C24+P_Sum!$D24)>S$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=T$157,(P_Sum!$C24+P_Sum!$D24)>T$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=U$157,(P_Sum!$C24+P_Sum!$D24)>U$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=V$157,(P_Sum!$C24+P_Sum!$D24)>V$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=W$157,(P_Sum!$C24+P_Sum!$D24)>W$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=X$157,(P_Sum!$C24+P_Sum!$D24)>X$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=Y$157,(P_Sum!$C24+P_Sum!$D24)>Y$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=Z$157,(P_Sum!$C24+P_Sum!$D24)>Z$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AA$157,(P_Sum!$C24+P_Sum!$D24)>AA$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AB$157,(P_Sum!$C24+P_Sum!$D24)>AB$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AC$157,(P_Sum!$C24+P_Sum!$D24)>AC$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AD$157,(P_Sum!$C24+P_Sum!$D24)>AD$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AE$157,(P_Sum!$C24+P_Sum!$D24)>AE$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AF$157,(P_Sum!$C24+P_Sum!$D24)>AF$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AG$157,(P_Sum!$C24+P_Sum!$D24)>AG$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AH$157,(P_Sum!$C24+P_Sum!$D24)>AH$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AI$157,(P_Sum!$C24+P_Sum!$D24)>AI$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AJ$157,(P_Sum!$C24+P_Sum!$D24)>AJ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AK$157,(P_Sum!$C24+P_Sum!$D24)>AK$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AL$157,(P_Sum!$C24+P_Sum!$D24)>AL$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AM$157,(P_Sum!$C24+P_Sum!$D24)>AM$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AN$157,(P_Sum!$C24+P_Sum!$D24)>AN$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AO$157,(P_Sum!$C24+P_Sum!$D24)>AO$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AP$157,(P_Sum!$C24+P_Sum!$D24)>AP$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AQ$157,(P_Sum!$C24+P_Sum!$D24)>AQ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AR$157,(P_Sum!$C24+P_Sum!$D24)>AR$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AS$157,(P_Sum!$C24+P_Sum!$D24)>AS$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AT$157,(P_Sum!$C24+P_Sum!$D24)>AT$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AU$157,(P_Sum!$C24+P_Sum!$D24)>AU$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AV$157,(P_Sum!$C24+P_Sum!$D24)>AV$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AW$157,(P_Sum!$C24+P_Sum!$D24)>AW$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AX$157,(P_Sum!$C24+P_Sum!$D24)>AX$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AY$157,(P_Sum!$C24+P_Sum!$D24)>AY$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=AZ$157,(P_Sum!$C24+P_Sum!$D24)>AZ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BA$157,(P_Sum!$C24+P_Sum!$D24)>BA$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BB$157,(P_Sum!$C24+P_Sum!$D24)>BB$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BC$157,(P_Sum!$C24+P_Sum!$D24)>BC$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BD$157,(P_Sum!$C24+P_Sum!$D24)>BD$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BE$157,(P_Sum!$C24+P_Sum!$D24)>BE$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BF$157,(P_Sum!$C24+P_Sum!$D24)>BF$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BG$157,(P_Sum!$C24+P_Sum!$D24)>BG$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BH$157,(P_Sum!$C24+P_Sum!$D24)>BH$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BI$157,(P_Sum!$C24+P_Sum!$D24)>BI$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BJ$157,(P_Sum!$C24+P_Sum!$D24)>BJ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BK$157,(P_Sum!$C24+P_Sum!$D24)>BK$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BL$157,(P_Sum!$C24+P_Sum!$D24)>BL$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BM$157,(P_Sum!$C24+P_Sum!$D24)>BM$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BN$157,(P_Sum!$C24+P_Sum!$D24)>BN$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BO$157,(P_Sum!$C24+P_Sum!$D24)>BO$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BP$157,(P_Sum!$C24+P_Sum!$D24)>BP$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BQ$157,(P_Sum!$C24+P_Sum!$D24)>BQ$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BR$157,(P_Sum!$C24+P_Sum!$D24)>BR$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BS$157,(P_Sum!$C24+P_Sum!$D24)>BS$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BT$157,(P_Sum!$C24+P_Sum!$D24)>BT$157),P_Sum!$AF24,0))","v":0},{"$f":"IF($B172=\"\",0,IF(AND(P_Sum!$C24<=BU$157,(P_Sum!$C24+P_Sum!$D24)>BU$157),P_Sum!$AF24,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B25=0,0,P_Sum!$B25)","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=C$157,(P_Sum!$C25+P_Sum!$D25)>C$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=D$157,(P_Sum!$C25+P_Sum!$D25)>D$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=E$157,(P_Sum!$C25+P_Sum!$D25)>E$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=F$157,(P_Sum!$C25+P_Sum!$D25)>F$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=G$157,(P_Sum!$C25+P_Sum!$D25)>G$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=H$157,(P_Sum!$C25+P_Sum!$D25)>H$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=I$157,(P_Sum!$C25+P_Sum!$D25)>I$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=J$157,(P_Sum!$C25+P_Sum!$D25)>J$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=K$157,(P_Sum!$C25+P_Sum!$D25)>K$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=L$157,(P_Sum!$C25+P_Sum!$D25)>L$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=M$157,(P_Sum!$C25+P_Sum!$D25)>M$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=N$157,(P_Sum!$C25+P_Sum!$D25)>N$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=O$157,(P_Sum!$C25+P_Sum!$D25)>O$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=P$157,(P_Sum!$C25+P_Sum!$D25)>P$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=Q$157,(P_Sum!$C25+P_Sum!$D25)>Q$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=R$157,(P_Sum!$C25+P_Sum!$D25)>R$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=S$157,(P_Sum!$C25+P_Sum!$D25)>S$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=T$157,(P_Sum!$C25+P_Sum!$D25)>T$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=U$157,(P_Sum!$C25+P_Sum!$D25)>U$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=V$157,(P_Sum!$C25+P_Sum!$D25)>V$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=W$157,(P_Sum!$C25+P_Sum!$D25)>W$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=X$157,(P_Sum!$C25+P_Sum!$D25)>X$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=Y$157,(P_Sum!$C25+P_Sum!$D25)>Y$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=Z$157,(P_Sum!$C25+P_Sum!$D25)>Z$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AA$157,(P_Sum!$C25+P_Sum!$D25)>AA$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AB$157,(P_Sum!$C25+P_Sum!$D25)>AB$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AC$157,(P_Sum!$C25+P_Sum!$D25)>AC$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AD$157,(P_Sum!$C25+P_Sum!$D25)>AD$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AE$157,(P_Sum!$C25+P_Sum!$D25)>AE$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AF$157,(P_Sum!$C25+P_Sum!$D25)>AF$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AG$157,(P_Sum!$C25+P_Sum!$D25)>AG$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AH$157,(P_Sum!$C25+P_Sum!$D25)>AH$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AI$157,(P_Sum!$C25+P_Sum!$D25)>AI$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AJ$157,(P_Sum!$C25+P_Sum!$D25)>AJ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AK$157,(P_Sum!$C25+P_Sum!$D25)>AK$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AL$157,(P_Sum!$C25+P_Sum!$D25)>AL$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AM$157,(P_Sum!$C25+P_Sum!$D25)>AM$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AN$157,(P_Sum!$C25+P_Sum!$D25)>AN$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AO$157,(P_Sum!$C25+P_Sum!$D25)>AO$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AP$157,(P_Sum!$C25+P_Sum!$D25)>AP$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AQ$157,(P_Sum!$C25+P_Sum!$D25)>AQ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AR$157,(P_Sum!$C25+P_Sum!$D25)>AR$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AS$157,(P_Sum!$C25+P_Sum!$D25)>AS$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AT$157,(P_Sum!$C25+P_Sum!$D25)>AT$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AU$157,(P_Sum!$C25+P_Sum!$D25)>AU$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AV$157,(P_Sum!$C25+P_Sum!$D25)>AV$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AW$157,(P_Sum!$C25+P_Sum!$D25)>AW$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AX$157,(P_Sum!$C25+P_Sum!$D25)>AX$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AY$157,(P_Sum!$C25+P_Sum!$D25)>AY$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=AZ$157,(P_Sum!$C25+P_Sum!$D25)>AZ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BA$157,(P_Sum!$C25+P_Sum!$D25)>BA$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BB$157,(P_Sum!$C25+P_Sum!$D25)>BB$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BC$157,(P_Sum!$C25+P_Sum!$D25)>BC$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BD$157,(P_Sum!$C25+P_Sum!$D25)>BD$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BE$157,(P_Sum!$C25+P_Sum!$D25)>BE$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BF$157,(P_Sum!$C25+P_Sum!$D25)>BF$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BG$157,(P_Sum!$C25+P_Sum!$D25)>BG$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BH$157,(P_Sum!$C25+P_Sum!$D25)>BH$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BI$157,(P_Sum!$C25+P_Sum!$D25)>BI$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BJ$157,(P_Sum!$C25+P_Sum!$D25)>BJ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BK$157,(P_Sum!$C25+P_Sum!$D25)>BK$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BL$157,(P_Sum!$C25+P_Sum!$D25)>BL$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BM$157,(P_Sum!$C25+P_Sum!$D25)>BM$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BN$157,(P_Sum!$C25+P_Sum!$D25)>BN$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BO$157,(P_Sum!$C25+P_Sum!$D25)>BO$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BP$157,(P_Sum!$C25+P_Sum!$D25)>BP$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BQ$157,(P_Sum!$C25+P_Sum!$D25)>BQ$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BR$157,(P_Sum!$C25+P_Sum!$D25)>BR$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BS$157,(P_Sum!$C25+P_Sum!$D25)>BS$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BT$157,(P_Sum!$C25+P_Sum!$D25)>BT$157),P_Sum!$AF25,0))","v":0},{"$f":"IF($B173=\"\",0,IF(AND(P_Sum!$C25<=BU$157,(P_Sum!$C25+P_Sum!$D25)>BU$157),P_Sum!$AF25,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B26=0,0,P_Sum!$B26)","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=C$157,(P_Sum!$C26+P_Sum!$D26)>C$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=D$157,(P_Sum!$C26+P_Sum!$D26)>D$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=E$157,(P_Sum!$C26+P_Sum!$D26)>E$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=F$157,(P_Sum!$C26+P_Sum!$D26)>F$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=G$157,(P_Sum!$C26+P_Sum!$D26)>G$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=H$157,(P_Sum!$C26+P_Sum!$D26)>H$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=I$157,(P_Sum!$C26+P_Sum!$D26)>I$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=J$157,(P_Sum!$C26+P_Sum!$D26)>J$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=K$157,(P_Sum!$C26+P_Sum!$D26)>K$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=L$157,(P_Sum!$C26+P_Sum!$D26)>L$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=M$157,(P_Sum!$C26+P_Sum!$D26)>M$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=N$157,(P_Sum!$C26+P_Sum!$D26)>N$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=O$157,(P_Sum!$C26+P_Sum!$D26)>O$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=P$157,(P_Sum!$C26+P_Sum!$D26)>P$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=Q$157,(P_Sum!$C26+P_Sum!$D26)>Q$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=R$157,(P_Sum!$C26+P_Sum!$D26)>R$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=S$157,(P_Sum!$C26+P_Sum!$D26)>S$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=T$157,(P_Sum!$C26+P_Sum!$D26)>T$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=U$157,(P_Sum!$C26+P_Sum!$D26)>U$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=V$157,(P_Sum!$C26+P_Sum!$D26)>V$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=W$157,(P_Sum!$C26+P_Sum!$D26)>W$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=X$157,(P_Sum!$C26+P_Sum!$D26)>X$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=Y$157,(P_Sum!$C26+P_Sum!$D26)>Y$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=Z$157,(P_Sum!$C26+P_Sum!$D26)>Z$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AA$157,(P_Sum!$C26+P_Sum!$D26)>AA$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AB$157,(P_Sum!$C26+P_Sum!$D26)>AB$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AC$157,(P_Sum!$C26+P_Sum!$D26)>AC$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AD$157,(P_Sum!$C26+P_Sum!$D26)>AD$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AE$157,(P_Sum!$C26+P_Sum!$D26)>AE$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AF$157,(P_Sum!$C26+P_Sum!$D26)>AF$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AG$157,(P_Sum!$C26+P_Sum!$D26)>AG$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AH$157,(P_Sum!$C26+P_Sum!$D26)>AH$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AI$157,(P_Sum!$C26+P_Sum!$D26)>AI$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AJ$157,(P_Sum!$C26+P_Sum!$D26)>AJ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AK$157,(P_Sum!$C26+P_Sum!$D26)>AK$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AL$157,(P_Sum!$C26+P_Sum!$D26)>AL$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AM$157,(P_Sum!$C26+P_Sum!$D26)>AM$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AN$157,(P_Sum!$C26+P_Sum!$D26)>AN$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AO$157,(P_Sum!$C26+P_Sum!$D26)>AO$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AP$157,(P_Sum!$C26+P_Sum!$D26)>AP$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AQ$157,(P_Sum!$C26+P_Sum!$D26)>AQ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AR$157,(P_Sum!$C26+P_Sum!$D26)>AR$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AS$157,(P_Sum!$C26+P_Sum!$D26)>AS$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AT$157,(P_Sum!$C26+P_Sum!$D26)>AT$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AU$157,(P_Sum!$C26+P_Sum!$D26)>AU$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AV$157,(P_Sum!$C26+P_Sum!$D26)>AV$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AW$157,(P_Sum!$C26+P_Sum!$D26)>AW$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AX$157,(P_Sum!$C26+P_Sum!$D26)>AX$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AY$157,(P_Sum!$C26+P_Sum!$D26)>AY$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=AZ$157,(P_Sum!$C26+P_Sum!$D26)>AZ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BA$157,(P_Sum!$C26+P_Sum!$D26)>BA$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BB$157,(P_Sum!$C26+P_Sum!$D26)>BB$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BC$157,(P_Sum!$C26+P_Sum!$D26)>BC$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BD$157,(P_Sum!$C26+P_Sum!$D26)>BD$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BE$157,(P_Sum!$C26+P_Sum!$D26)>BE$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BF$157,(P_Sum!$C26+P_Sum!$D26)>BF$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BG$157,(P_Sum!$C26+P_Sum!$D26)>BG$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BH$157,(P_Sum!$C26+P_Sum!$D26)>BH$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BI$157,(P_Sum!$C26+P_Sum!$D26)>BI$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BJ$157,(P_Sum!$C26+P_Sum!$D26)>BJ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BK$157,(P_Sum!$C26+P_Sum!$D26)>BK$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BL$157,(P_Sum!$C26+P_Sum!$D26)>BL$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BM$157,(P_Sum!$C26+P_Sum!$D26)>BM$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BN$157,(P_Sum!$C26+P_Sum!$D26)>BN$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BO$157,(P_Sum!$C26+P_Sum!$D26)>BO$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BP$157,(P_Sum!$C26+P_Sum!$D26)>BP$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BQ$157,(P_Sum!$C26+P_Sum!$D26)>BQ$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BR$157,(P_Sum!$C26+P_Sum!$D26)>BR$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BS$157,(P_Sum!$C26+P_Sum!$D26)>BS$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BT$157,(P_Sum!$C26+P_Sum!$D26)>BT$157),P_Sum!$AF26,0))","v":0},{"$f":"IF($B174=\"\",0,IF(AND(P_Sum!$C26<=BU$157,(P_Sum!$C26+P_Sum!$D26)>BU$157),P_Sum!$AF26,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B27=0,0,P_Sum!$B27)","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=C$157,(P_Sum!$C27+P_Sum!$D27)>C$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=D$157,(P_Sum!$C27+P_Sum!$D27)>D$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=E$157,(P_Sum!$C27+P_Sum!$D27)>E$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=F$157,(P_Sum!$C27+P_Sum!$D27)>F$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=G$157,(P_Sum!$C27+P_Sum!$D27)>G$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=H$157,(P_Sum!$C27+P_Sum!$D27)>H$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=I$157,(P_Sum!$C27+P_Sum!$D27)>I$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=J$157,(P_Sum!$C27+P_Sum!$D27)>J$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=K$157,(P_Sum!$C27+P_Sum!$D27)>K$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=L$157,(P_Sum!$C27+P_Sum!$D27)>L$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=M$157,(P_Sum!$C27+P_Sum!$D27)>M$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=N$157,(P_Sum!$C27+P_Sum!$D27)>N$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=O$157,(P_Sum!$C27+P_Sum!$D27)>O$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=P$157,(P_Sum!$C27+P_Sum!$D27)>P$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=Q$157,(P_Sum!$C27+P_Sum!$D27)>Q$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=R$157,(P_Sum!$C27+P_Sum!$D27)>R$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=S$157,(P_Sum!$C27+P_Sum!$D27)>S$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=T$157,(P_Sum!$C27+P_Sum!$D27)>T$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=U$157,(P_Sum!$C27+P_Sum!$D27)>U$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=V$157,(P_Sum!$C27+P_Sum!$D27)>V$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=W$157,(P_Sum!$C27+P_Sum!$D27)>W$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=X$157,(P_Sum!$C27+P_Sum!$D27)>X$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=Y$157,(P_Sum!$C27+P_Sum!$D27)>Y$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=Z$157,(P_Sum!$C27+P_Sum!$D27)>Z$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AA$157,(P_Sum!$C27+P_Sum!$D27)>AA$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AB$157,(P_Sum!$C27+P_Sum!$D27)>AB$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AC$157,(P_Sum!$C27+P_Sum!$D27)>AC$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AD$157,(P_Sum!$C27+P_Sum!$D27)>AD$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AE$157,(P_Sum!$C27+P_Sum!$D27)>AE$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AF$157,(P_Sum!$C27+P_Sum!$D27)>AF$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AG$157,(P_Sum!$C27+P_Sum!$D27)>AG$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AH$157,(P_Sum!$C27+P_Sum!$D27)>AH$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AI$157,(P_Sum!$C27+P_Sum!$D27)>AI$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AJ$157,(P_Sum!$C27+P_Sum!$D27)>AJ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AK$157,(P_Sum!$C27+P_Sum!$D27)>AK$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AL$157,(P_Sum!$C27+P_Sum!$D27)>AL$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AM$157,(P_Sum!$C27+P_Sum!$D27)>AM$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AN$157,(P_Sum!$C27+P_Sum!$D27)>AN$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AO$157,(P_Sum!$C27+P_Sum!$D27)>AO$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AP$157,(P_Sum!$C27+P_Sum!$D27)>AP$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AQ$157,(P_Sum!$C27+P_Sum!$D27)>AQ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AR$157,(P_Sum!$C27+P_Sum!$D27)>AR$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AS$157,(P_Sum!$C27+P_Sum!$D27)>AS$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AT$157,(P_Sum!$C27+P_Sum!$D27)>AT$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AU$157,(P_Sum!$C27+P_Sum!$D27)>AU$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AV$157,(P_Sum!$C27+P_Sum!$D27)>AV$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AW$157,(P_Sum!$C27+P_Sum!$D27)>AW$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AX$157,(P_Sum!$C27+P_Sum!$D27)>AX$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AY$157,(P_Sum!$C27+P_Sum!$D27)>AY$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=AZ$157,(P_Sum!$C27+P_Sum!$D27)>AZ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BA$157,(P_Sum!$C27+P_Sum!$D27)>BA$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BB$157,(P_Sum!$C27+P_Sum!$D27)>BB$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BC$157,(P_Sum!$C27+P_Sum!$D27)>BC$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BD$157,(P_Sum!$C27+P_Sum!$D27)>BD$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BE$157,(P_Sum!$C27+P_Sum!$D27)>BE$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BF$157,(P_Sum!$C27+P_Sum!$D27)>BF$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BG$157,(P_Sum!$C27+P_Sum!$D27)>BG$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BH$157,(P_Sum!$C27+P_Sum!$D27)>BH$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BI$157,(P_Sum!$C27+P_Sum!$D27)>BI$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BJ$157,(P_Sum!$C27+P_Sum!$D27)>BJ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BK$157,(P_Sum!$C27+P_Sum!$D27)>BK$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BL$157,(P_Sum!$C27+P_Sum!$D27)>BL$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BM$157,(P_Sum!$C27+P_Sum!$D27)>BM$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BN$157,(P_Sum!$C27+P_Sum!$D27)>BN$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BO$157,(P_Sum!$C27+P_Sum!$D27)>BO$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BP$157,(P_Sum!$C27+P_Sum!$D27)>BP$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BQ$157,(P_Sum!$C27+P_Sum!$D27)>BQ$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BR$157,(P_Sum!$C27+P_Sum!$D27)>BR$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BS$157,(P_Sum!$C27+P_Sum!$D27)>BS$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BT$157,(P_Sum!$C27+P_Sum!$D27)>BT$157),P_Sum!$AF27,0))","v":0},{"$f":"IF($B175=\"\",0,IF(AND(P_Sum!$C27<=BU$157,(P_Sum!$C27+P_Sum!$D27)>BU$157),P_Sum!$AF27,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B28=0,0,P_Sum!$B28)","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=C$157,(P_Sum!$C28+P_Sum!$D28)>C$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=D$157,(P_Sum!$C28+P_Sum!$D28)>D$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=E$157,(P_Sum!$C28+P_Sum!$D28)>E$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=F$157,(P_Sum!$C28+P_Sum!$D28)>F$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=G$157,(P_Sum!$C28+P_Sum!$D28)>G$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=H$157,(P_Sum!$C28+P_Sum!$D28)>H$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=I$157,(P_Sum!$C28+P_Sum!$D28)>I$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=J$157,(P_Sum!$C28+P_Sum!$D28)>J$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=K$157,(P_Sum!$C28+P_Sum!$D28)>K$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=L$157,(P_Sum!$C28+P_Sum!$D28)>L$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=M$157,(P_Sum!$C28+P_Sum!$D28)>M$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=N$157,(P_Sum!$C28+P_Sum!$D28)>N$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=O$157,(P_Sum!$C28+P_Sum!$D28)>O$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=P$157,(P_Sum!$C28+P_Sum!$D28)>P$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=Q$157,(P_Sum!$C28+P_Sum!$D28)>Q$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=R$157,(P_Sum!$C28+P_Sum!$D28)>R$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=S$157,(P_Sum!$C28+P_Sum!$D28)>S$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=T$157,(P_Sum!$C28+P_Sum!$D28)>T$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=U$157,(P_Sum!$C28+P_Sum!$D28)>U$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=V$157,(P_Sum!$C28+P_Sum!$D28)>V$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=W$157,(P_Sum!$C28+P_Sum!$D28)>W$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=X$157,(P_Sum!$C28+P_Sum!$D28)>X$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=Y$157,(P_Sum!$C28+P_Sum!$D28)>Y$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=Z$157,(P_Sum!$C28+P_Sum!$D28)>Z$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AA$157,(P_Sum!$C28+P_Sum!$D28)>AA$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AB$157,(P_Sum!$C28+P_Sum!$D28)>AB$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AC$157,(P_Sum!$C28+P_Sum!$D28)>AC$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AD$157,(P_Sum!$C28+P_Sum!$D28)>AD$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AE$157,(P_Sum!$C28+P_Sum!$D28)>AE$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AF$157,(P_Sum!$C28+P_Sum!$D28)>AF$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AG$157,(P_Sum!$C28+P_Sum!$D28)>AG$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AH$157,(P_Sum!$C28+P_Sum!$D28)>AH$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AI$157,(P_Sum!$C28+P_Sum!$D28)>AI$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AJ$157,(P_Sum!$C28+P_Sum!$D28)>AJ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AK$157,(P_Sum!$C28+P_Sum!$D28)>AK$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AL$157,(P_Sum!$C28+P_Sum!$D28)>AL$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AM$157,(P_Sum!$C28+P_Sum!$D28)>AM$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AN$157,(P_Sum!$C28+P_Sum!$D28)>AN$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AO$157,(P_Sum!$C28+P_Sum!$D28)>AO$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AP$157,(P_Sum!$C28+P_Sum!$D28)>AP$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AQ$157,(P_Sum!$C28+P_Sum!$D28)>AQ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AR$157,(P_Sum!$C28+P_Sum!$D28)>AR$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AS$157,(P_Sum!$C28+P_Sum!$D28)>AS$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AT$157,(P_Sum!$C28+P_Sum!$D28)>AT$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AU$157,(P_Sum!$C28+P_Sum!$D28)>AU$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AV$157,(P_Sum!$C28+P_Sum!$D28)>AV$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AW$157,(P_Sum!$C28+P_Sum!$D28)>AW$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AX$157,(P_Sum!$C28+P_Sum!$D28)>AX$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AY$157,(P_Sum!$C28+P_Sum!$D28)>AY$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=AZ$157,(P_Sum!$C28+P_Sum!$D28)>AZ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BA$157,(P_Sum!$C28+P_Sum!$D28)>BA$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BB$157,(P_Sum!$C28+P_Sum!$D28)>BB$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BC$157,(P_Sum!$C28+P_Sum!$D28)>BC$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BD$157,(P_Sum!$C28+P_Sum!$D28)>BD$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BE$157,(P_Sum!$C28+P_Sum!$D28)>BE$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BF$157,(P_Sum!$C28+P_Sum!$D28)>BF$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BG$157,(P_Sum!$C28+P_Sum!$D28)>BG$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BH$157,(P_Sum!$C28+P_Sum!$D28)>BH$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BI$157,(P_Sum!$C28+P_Sum!$D28)>BI$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BJ$157,(P_Sum!$C28+P_Sum!$D28)>BJ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BK$157,(P_Sum!$C28+P_Sum!$D28)>BK$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BL$157,(P_Sum!$C28+P_Sum!$D28)>BL$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BM$157,(P_Sum!$C28+P_Sum!$D28)>BM$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BN$157,(P_Sum!$C28+P_Sum!$D28)>BN$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BO$157,(P_Sum!$C28+P_Sum!$D28)>BO$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BP$157,(P_Sum!$C28+P_Sum!$D28)>BP$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BQ$157,(P_Sum!$C28+P_Sum!$D28)>BQ$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BR$157,(P_Sum!$C28+P_Sum!$D28)>BR$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BS$157,(P_Sum!$C28+P_Sum!$D28)>BS$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BT$157,(P_Sum!$C28+P_Sum!$D28)>BT$157),P_Sum!$AF28,0))","v":0},{"$f":"IF($B176=\"\",0,IF(AND(P_Sum!$C28<=BU$157,(P_Sum!$C28+P_Sum!$D28)>BU$157),P_Sum!$AF28,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B29=0,0,P_Sum!$B29)","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=C$157,(P_Sum!$C29+P_Sum!$D29)>C$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=D$157,(P_Sum!$C29+P_Sum!$D29)>D$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=E$157,(P_Sum!$C29+P_Sum!$D29)>E$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=F$157,(P_Sum!$C29+P_Sum!$D29)>F$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=G$157,(P_Sum!$C29+P_Sum!$D29)>G$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=H$157,(P_Sum!$C29+P_Sum!$D29)>H$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=I$157,(P_Sum!$C29+P_Sum!$D29)>I$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=J$157,(P_Sum!$C29+P_Sum!$D29)>J$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=K$157,(P_Sum!$C29+P_Sum!$D29)>K$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=L$157,(P_Sum!$C29+P_Sum!$D29)>L$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=M$157,(P_Sum!$C29+P_Sum!$D29)>M$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=N$157,(P_Sum!$C29+P_Sum!$D29)>N$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=O$157,(P_Sum!$C29+P_Sum!$D29)>O$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=P$157,(P_Sum!$C29+P_Sum!$D29)>P$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=Q$157,(P_Sum!$C29+P_Sum!$D29)>Q$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=R$157,(P_Sum!$C29+P_Sum!$D29)>R$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=S$157,(P_Sum!$C29+P_Sum!$D29)>S$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=T$157,(P_Sum!$C29+P_Sum!$D29)>T$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=U$157,(P_Sum!$C29+P_Sum!$D29)>U$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=V$157,(P_Sum!$C29+P_Sum!$D29)>V$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=W$157,(P_Sum!$C29+P_Sum!$D29)>W$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=X$157,(P_Sum!$C29+P_Sum!$D29)>X$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=Y$157,(P_Sum!$C29+P_Sum!$D29)>Y$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=Z$157,(P_Sum!$C29+P_Sum!$D29)>Z$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AA$157,(P_Sum!$C29+P_Sum!$D29)>AA$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AB$157,(P_Sum!$C29+P_Sum!$D29)>AB$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AC$157,(P_Sum!$C29+P_Sum!$D29)>AC$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AD$157,(P_Sum!$C29+P_Sum!$D29)>AD$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AE$157,(P_Sum!$C29+P_Sum!$D29)>AE$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AF$157,(P_Sum!$C29+P_Sum!$D29)>AF$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AG$157,(P_Sum!$C29+P_Sum!$D29)>AG$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AH$157,(P_Sum!$C29+P_Sum!$D29)>AH$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AI$157,(P_Sum!$C29+P_Sum!$D29)>AI$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AJ$157,(P_Sum!$C29+P_Sum!$D29)>AJ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AK$157,(P_Sum!$C29+P_Sum!$D29)>AK$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AL$157,(P_Sum!$C29+P_Sum!$D29)>AL$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AM$157,(P_Sum!$C29+P_Sum!$D29)>AM$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AN$157,(P_Sum!$C29+P_Sum!$D29)>AN$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AO$157,(P_Sum!$C29+P_Sum!$D29)>AO$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AP$157,(P_Sum!$C29+P_Sum!$D29)>AP$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AQ$157,(P_Sum!$C29+P_Sum!$D29)>AQ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AR$157,(P_Sum!$C29+P_Sum!$D29)>AR$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AS$157,(P_Sum!$C29+P_Sum!$D29)>AS$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AT$157,(P_Sum!$C29+P_Sum!$D29)>AT$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AU$157,(P_Sum!$C29+P_Sum!$D29)>AU$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AV$157,(P_Sum!$C29+P_Sum!$D29)>AV$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AW$157,(P_Sum!$C29+P_Sum!$D29)>AW$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AX$157,(P_Sum!$C29+P_Sum!$D29)>AX$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AY$157,(P_Sum!$C29+P_Sum!$D29)>AY$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=AZ$157,(P_Sum!$C29+P_Sum!$D29)>AZ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BA$157,(P_Sum!$C29+P_Sum!$D29)>BA$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BB$157,(P_Sum!$C29+P_Sum!$D29)>BB$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BC$157,(P_Sum!$C29+P_Sum!$D29)>BC$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BD$157,(P_Sum!$C29+P_Sum!$D29)>BD$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BE$157,(P_Sum!$C29+P_Sum!$D29)>BE$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BF$157,(P_Sum!$C29+P_Sum!$D29)>BF$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BG$157,(P_Sum!$C29+P_Sum!$D29)>BG$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BH$157,(P_Sum!$C29+P_Sum!$D29)>BH$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BI$157,(P_Sum!$C29+P_Sum!$D29)>BI$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BJ$157,(P_Sum!$C29+P_Sum!$D29)>BJ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BK$157,(P_Sum!$C29+P_Sum!$D29)>BK$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BL$157,(P_Sum!$C29+P_Sum!$D29)>BL$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BM$157,(P_Sum!$C29+P_Sum!$D29)>BM$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BN$157,(P_Sum!$C29+P_Sum!$D29)>BN$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BO$157,(P_Sum!$C29+P_Sum!$D29)>BO$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BP$157,(P_Sum!$C29+P_Sum!$D29)>BP$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BQ$157,(P_Sum!$C29+P_Sum!$D29)>BQ$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BR$157,(P_Sum!$C29+P_Sum!$D29)>BR$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BS$157,(P_Sum!$C29+P_Sum!$D29)>BS$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BT$157,(P_Sum!$C29+P_Sum!$D29)>BT$157),P_Sum!$AF29,0))","v":0},{"$f":"IF($B177=\"\",0,IF(AND(P_Sum!$C29<=BU$157,(P_Sum!$C29+P_Sum!$D29)>BU$157),P_Sum!$AF29,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B30=0,0,P_Sum!$B30)","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=C$157,(P_Sum!$C30+P_Sum!$D30)>C$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=D$157,(P_Sum!$C30+P_Sum!$D30)>D$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=E$157,(P_Sum!$C30+P_Sum!$D30)>E$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=F$157,(P_Sum!$C30+P_Sum!$D30)>F$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=G$157,(P_Sum!$C30+P_Sum!$D30)>G$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=H$157,(P_Sum!$C30+P_Sum!$D30)>H$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=I$157,(P_Sum!$C30+P_Sum!$D30)>I$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=J$157,(P_Sum!$C30+P_Sum!$D30)>J$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=K$157,(P_Sum!$C30+P_Sum!$D30)>K$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=L$157,(P_Sum!$C30+P_Sum!$D30)>L$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=M$157,(P_Sum!$C30+P_Sum!$D30)>M$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=N$157,(P_Sum!$C30+P_Sum!$D30)>N$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=O$157,(P_Sum!$C30+P_Sum!$D30)>O$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=P$157,(P_Sum!$C30+P_Sum!$D30)>P$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=Q$157,(P_Sum!$C30+P_Sum!$D30)>Q$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=R$157,(P_Sum!$C30+P_Sum!$D30)>R$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=S$157,(P_Sum!$C30+P_Sum!$D30)>S$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=T$157,(P_Sum!$C30+P_Sum!$D30)>T$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=U$157,(P_Sum!$C30+P_Sum!$D30)>U$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=V$157,(P_Sum!$C30+P_Sum!$D30)>V$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=W$157,(P_Sum!$C30+P_Sum!$D30)>W$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=X$157,(P_Sum!$C30+P_Sum!$D30)>X$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=Y$157,(P_Sum!$C30+P_Sum!$D30)>Y$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=Z$157,(P_Sum!$C30+P_Sum!$D30)>Z$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AA$157,(P_Sum!$C30+P_Sum!$D30)>AA$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AB$157,(P_Sum!$C30+P_Sum!$D30)>AB$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AC$157,(P_Sum!$C30+P_Sum!$D30)>AC$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AD$157,(P_Sum!$C30+P_Sum!$D30)>AD$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AE$157,(P_Sum!$C30+P_Sum!$D30)>AE$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AF$157,(P_Sum!$C30+P_Sum!$D30)>AF$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AG$157,(P_Sum!$C30+P_Sum!$D30)>AG$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AH$157,(P_Sum!$C30+P_Sum!$D30)>AH$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AI$157,(P_Sum!$C30+P_Sum!$D30)>AI$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AJ$157,(P_Sum!$C30+P_Sum!$D30)>AJ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AK$157,(P_Sum!$C30+P_Sum!$D30)>AK$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AL$157,(P_Sum!$C30+P_Sum!$D30)>AL$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AM$157,(P_Sum!$C30+P_Sum!$D30)>AM$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AN$157,(P_Sum!$C30+P_Sum!$D30)>AN$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AO$157,(P_Sum!$C30+P_Sum!$D30)>AO$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AP$157,(P_Sum!$C30+P_Sum!$D30)>AP$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AQ$157,(P_Sum!$C30+P_Sum!$D30)>AQ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AR$157,(P_Sum!$C30+P_Sum!$D30)>AR$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AS$157,(P_Sum!$C30+P_Sum!$D30)>AS$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AT$157,(P_Sum!$C30+P_Sum!$D30)>AT$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AU$157,(P_Sum!$C30+P_Sum!$D30)>AU$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AV$157,(P_Sum!$C30+P_Sum!$D30)>AV$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AW$157,(P_Sum!$C30+P_Sum!$D30)>AW$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AX$157,(P_Sum!$C30+P_Sum!$D30)>AX$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AY$157,(P_Sum!$C30+P_Sum!$D30)>AY$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=AZ$157,(P_Sum!$C30+P_Sum!$D30)>AZ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BA$157,(P_Sum!$C30+P_Sum!$D30)>BA$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BB$157,(P_Sum!$C30+P_Sum!$D30)>BB$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BC$157,(P_Sum!$C30+P_Sum!$D30)>BC$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BD$157,(P_Sum!$C30+P_Sum!$D30)>BD$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BE$157,(P_Sum!$C30+P_Sum!$D30)>BE$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BF$157,(P_Sum!$C30+P_Sum!$D30)>BF$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BG$157,(P_Sum!$C30+P_Sum!$D30)>BG$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BH$157,(P_Sum!$C30+P_Sum!$D30)>BH$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BI$157,(P_Sum!$C30+P_Sum!$D30)>BI$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BJ$157,(P_Sum!$C30+P_Sum!$D30)>BJ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BK$157,(P_Sum!$C30+P_Sum!$D30)>BK$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BL$157,(P_Sum!$C30+P_Sum!$D30)>BL$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BM$157,(P_Sum!$C30+P_Sum!$D30)>BM$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BN$157,(P_Sum!$C30+P_Sum!$D30)>BN$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BO$157,(P_Sum!$C30+P_Sum!$D30)>BO$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BP$157,(P_Sum!$C30+P_Sum!$D30)>BP$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BQ$157,(P_Sum!$C30+P_Sum!$D30)>BQ$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BR$157,(P_Sum!$C30+P_Sum!$D30)>BR$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BS$157,(P_Sum!$C30+P_Sum!$D30)>BS$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BT$157,(P_Sum!$C30+P_Sum!$D30)>BT$157),P_Sum!$AF30,0))","v":0},{"$f":"IF($B178=\"\",0,IF(AND(P_Sum!$C30<=BU$157,(P_Sum!$C30+P_Sum!$D30)>BU$157),P_Sum!$AF30,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B31=0,0,P_Sum!$B31)","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=C$157,(P_Sum!$C31+P_Sum!$D31)>C$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=D$157,(P_Sum!$C31+P_Sum!$D31)>D$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=E$157,(P_Sum!$C31+P_Sum!$D31)>E$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=F$157,(P_Sum!$C31+P_Sum!$D31)>F$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=G$157,(P_Sum!$C31+P_Sum!$D31)>G$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=H$157,(P_Sum!$C31+P_Sum!$D31)>H$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=I$157,(P_Sum!$C31+P_Sum!$D31)>I$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=J$157,(P_Sum!$C31+P_Sum!$D31)>J$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=K$157,(P_Sum!$C31+P_Sum!$D31)>K$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=L$157,(P_Sum!$C31+P_Sum!$D31)>L$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=M$157,(P_Sum!$C31+P_Sum!$D31)>M$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=N$157,(P_Sum!$C31+P_Sum!$D31)>N$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=O$157,(P_Sum!$C31+P_Sum!$D31)>O$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=P$157,(P_Sum!$C31+P_Sum!$D31)>P$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=Q$157,(P_Sum!$C31+P_Sum!$D31)>Q$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=R$157,(P_Sum!$C31+P_Sum!$D31)>R$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=S$157,(P_Sum!$C31+P_Sum!$D31)>S$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=T$157,(P_Sum!$C31+P_Sum!$D31)>T$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=U$157,(P_Sum!$C31+P_Sum!$D31)>U$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=V$157,(P_Sum!$C31+P_Sum!$D31)>V$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=W$157,(P_Sum!$C31+P_Sum!$D31)>W$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=X$157,(P_Sum!$C31+P_Sum!$D31)>X$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=Y$157,(P_Sum!$C31+P_Sum!$D31)>Y$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=Z$157,(P_Sum!$C31+P_Sum!$D31)>Z$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AA$157,(P_Sum!$C31+P_Sum!$D31)>AA$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AB$157,(P_Sum!$C31+P_Sum!$D31)>AB$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AC$157,(P_Sum!$C31+P_Sum!$D31)>AC$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AD$157,(P_Sum!$C31+P_Sum!$D31)>AD$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AE$157,(P_Sum!$C31+P_Sum!$D31)>AE$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AF$157,(P_Sum!$C31+P_Sum!$D31)>AF$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AG$157,(P_Sum!$C31+P_Sum!$D31)>AG$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AH$157,(P_Sum!$C31+P_Sum!$D31)>AH$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AI$157,(P_Sum!$C31+P_Sum!$D31)>AI$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AJ$157,(P_Sum!$C31+P_Sum!$D31)>AJ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AK$157,(P_Sum!$C31+P_Sum!$D31)>AK$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AL$157,(P_Sum!$C31+P_Sum!$D31)>AL$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AM$157,(P_Sum!$C31+P_Sum!$D31)>AM$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AN$157,(P_Sum!$C31+P_Sum!$D31)>AN$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AO$157,(P_Sum!$C31+P_Sum!$D31)>AO$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AP$157,(P_Sum!$C31+P_Sum!$D31)>AP$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AQ$157,(P_Sum!$C31+P_Sum!$D31)>AQ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AR$157,(P_Sum!$C31+P_Sum!$D31)>AR$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AS$157,(P_Sum!$C31+P_Sum!$D31)>AS$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AT$157,(P_Sum!$C31+P_Sum!$D31)>AT$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AU$157,(P_Sum!$C31+P_Sum!$D31)>AU$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AV$157,(P_Sum!$C31+P_Sum!$D31)>AV$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AW$157,(P_Sum!$C31+P_Sum!$D31)>AW$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AX$157,(P_Sum!$C31+P_Sum!$D31)>AX$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AY$157,(P_Sum!$C31+P_Sum!$D31)>AY$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=AZ$157,(P_Sum!$C31+P_Sum!$D31)>AZ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BA$157,(P_Sum!$C31+P_Sum!$D31)>BA$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BB$157,(P_Sum!$C31+P_Sum!$D31)>BB$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BC$157,(P_Sum!$C31+P_Sum!$D31)>BC$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BD$157,(P_Sum!$C31+P_Sum!$D31)>BD$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BE$157,(P_Sum!$C31+P_Sum!$D31)>BE$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BF$157,(P_Sum!$C31+P_Sum!$D31)>BF$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BG$157,(P_Sum!$C31+P_Sum!$D31)>BG$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BH$157,(P_Sum!$C31+P_Sum!$D31)>BH$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BI$157,(P_Sum!$C31+P_Sum!$D31)>BI$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BJ$157,(P_Sum!$C31+P_Sum!$D31)>BJ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BK$157,(P_Sum!$C31+P_Sum!$D31)>BK$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BL$157,(P_Sum!$C31+P_Sum!$D31)>BL$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BM$157,(P_Sum!$C31+P_Sum!$D31)>BM$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BN$157,(P_Sum!$C31+P_Sum!$D31)>BN$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BO$157,(P_Sum!$C31+P_Sum!$D31)>BO$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BP$157,(P_Sum!$C31+P_Sum!$D31)>BP$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BQ$157,(P_Sum!$C31+P_Sum!$D31)>BQ$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BR$157,(P_Sum!$C31+P_Sum!$D31)>BR$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BS$157,(P_Sum!$C31+P_Sum!$D31)>BS$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BT$157,(P_Sum!$C31+P_Sum!$D31)>BT$157),P_Sum!$AF31,0))","v":0},{"$f":"IF($B179=\"\",0,IF(AND(P_Sum!$C31<=BU$157,(P_Sum!$C31+P_Sum!$D31)>BU$157),P_Sum!$AF31,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B32=0,0,P_Sum!$B32)","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=C$157,(P_Sum!$C32+P_Sum!$D32)>C$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=D$157,(P_Sum!$C32+P_Sum!$D32)>D$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=E$157,(P_Sum!$C32+P_Sum!$D32)>E$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=F$157,(P_Sum!$C32+P_Sum!$D32)>F$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=G$157,(P_Sum!$C32+P_Sum!$D32)>G$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=H$157,(P_Sum!$C32+P_Sum!$D32)>H$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=I$157,(P_Sum!$C32+P_Sum!$D32)>I$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=J$157,(P_Sum!$C32+P_Sum!$D32)>J$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=K$157,(P_Sum!$C32+P_Sum!$D32)>K$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=L$157,(P_Sum!$C32+P_Sum!$D32)>L$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=M$157,(P_Sum!$C32+P_Sum!$D32)>M$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=N$157,(P_Sum!$C32+P_Sum!$D32)>N$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=O$157,(P_Sum!$C32+P_Sum!$D32)>O$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=P$157,(P_Sum!$C32+P_Sum!$D32)>P$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=Q$157,(P_Sum!$C32+P_Sum!$D32)>Q$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=R$157,(P_Sum!$C32+P_Sum!$D32)>R$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=S$157,(P_Sum!$C32+P_Sum!$D32)>S$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=T$157,(P_Sum!$C32+P_Sum!$D32)>T$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=U$157,(P_Sum!$C32+P_Sum!$D32)>U$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=V$157,(P_Sum!$C32+P_Sum!$D32)>V$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=W$157,(P_Sum!$C32+P_Sum!$D32)>W$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=X$157,(P_Sum!$C32+P_Sum!$D32)>X$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=Y$157,(P_Sum!$C32+P_Sum!$D32)>Y$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=Z$157,(P_Sum!$C32+P_Sum!$D32)>Z$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AA$157,(P_Sum!$C32+P_Sum!$D32)>AA$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AB$157,(P_Sum!$C32+P_Sum!$D32)>AB$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AC$157,(P_Sum!$C32+P_Sum!$D32)>AC$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AD$157,(P_Sum!$C32+P_Sum!$D32)>AD$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AE$157,(P_Sum!$C32+P_Sum!$D32)>AE$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AF$157,(P_Sum!$C32+P_Sum!$D32)>AF$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AG$157,(P_Sum!$C32+P_Sum!$D32)>AG$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AH$157,(P_Sum!$C32+P_Sum!$D32)>AH$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AI$157,(P_Sum!$C32+P_Sum!$D32)>AI$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AJ$157,(P_Sum!$C32+P_Sum!$D32)>AJ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AK$157,(P_Sum!$C32+P_Sum!$D32)>AK$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AL$157,(P_Sum!$C32+P_Sum!$D32)>AL$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AM$157,(P_Sum!$C32+P_Sum!$D32)>AM$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AN$157,(P_Sum!$C32+P_Sum!$D32)>AN$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AO$157,(P_Sum!$C32+P_Sum!$D32)>AO$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AP$157,(P_Sum!$C32+P_Sum!$D32)>AP$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AQ$157,(P_Sum!$C32+P_Sum!$D32)>AQ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AR$157,(P_Sum!$C32+P_Sum!$D32)>AR$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AS$157,(P_Sum!$C32+P_Sum!$D32)>AS$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AT$157,(P_Sum!$C32+P_Sum!$D32)>AT$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AU$157,(P_Sum!$C32+P_Sum!$D32)>AU$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AV$157,(P_Sum!$C32+P_Sum!$D32)>AV$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AW$157,(P_Sum!$C32+P_Sum!$D32)>AW$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AX$157,(P_Sum!$C32+P_Sum!$D32)>AX$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AY$157,(P_Sum!$C32+P_Sum!$D32)>AY$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=AZ$157,(P_Sum!$C32+P_Sum!$D32)>AZ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BA$157,(P_Sum!$C32+P_Sum!$D32)>BA$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BB$157,(P_Sum!$C32+P_Sum!$D32)>BB$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BC$157,(P_Sum!$C32+P_Sum!$D32)>BC$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BD$157,(P_Sum!$C32+P_Sum!$D32)>BD$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BE$157,(P_Sum!$C32+P_Sum!$D32)>BE$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BF$157,(P_Sum!$C32+P_Sum!$D32)>BF$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BG$157,(P_Sum!$C32+P_Sum!$D32)>BG$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BH$157,(P_Sum!$C32+P_Sum!$D32)>BH$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BI$157,(P_Sum!$C32+P_Sum!$D32)>BI$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BJ$157,(P_Sum!$C32+P_Sum!$D32)>BJ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BK$157,(P_Sum!$C32+P_Sum!$D32)>BK$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BL$157,(P_Sum!$C32+P_Sum!$D32)>BL$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BM$157,(P_Sum!$C32+P_Sum!$D32)>BM$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BN$157,(P_Sum!$C32+P_Sum!$D32)>BN$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BO$157,(P_Sum!$C32+P_Sum!$D32)>BO$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BP$157,(P_Sum!$C32+P_Sum!$D32)>BP$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BQ$157,(P_Sum!$C32+P_Sum!$D32)>BQ$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BR$157,(P_Sum!$C32+P_Sum!$D32)>BR$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BS$157,(P_Sum!$C32+P_Sum!$D32)>BS$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BT$157,(P_Sum!$C32+P_Sum!$D32)>BT$157),P_Sum!$AF32,0))","v":0},{"$f":"IF($B180=\"\",0,IF(AND(P_Sum!$C32<=BU$157,(P_Sum!$C32+P_Sum!$D32)>BU$157),P_Sum!$AF32,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B33=0,0,P_Sum!$B33)","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=C$157,(P_Sum!$C33+P_Sum!$D33)>C$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=D$157,(P_Sum!$C33+P_Sum!$D33)>D$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=E$157,(P_Sum!$C33+P_Sum!$D33)>E$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=F$157,(P_Sum!$C33+P_Sum!$D33)>F$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=G$157,(P_Sum!$C33+P_Sum!$D33)>G$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=H$157,(P_Sum!$C33+P_Sum!$D33)>H$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=I$157,(P_Sum!$C33+P_Sum!$D33)>I$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=J$157,(P_Sum!$C33+P_Sum!$D33)>J$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=K$157,(P_Sum!$C33+P_Sum!$D33)>K$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=L$157,(P_Sum!$C33+P_Sum!$D33)>L$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=M$157,(P_Sum!$C33+P_Sum!$D33)>M$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=N$157,(P_Sum!$C33+P_Sum!$D33)>N$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=O$157,(P_Sum!$C33+P_Sum!$D33)>O$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=P$157,(P_Sum!$C33+P_Sum!$D33)>P$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=Q$157,(P_Sum!$C33+P_Sum!$D33)>Q$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=R$157,(P_Sum!$C33+P_Sum!$D33)>R$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=S$157,(P_Sum!$C33+P_Sum!$D33)>S$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=T$157,(P_Sum!$C33+P_Sum!$D33)>T$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=U$157,(P_Sum!$C33+P_Sum!$D33)>U$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=V$157,(P_Sum!$C33+P_Sum!$D33)>V$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=W$157,(P_Sum!$C33+P_Sum!$D33)>W$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=X$157,(P_Sum!$C33+P_Sum!$D33)>X$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=Y$157,(P_Sum!$C33+P_Sum!$D33)>Y$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=Z$157,(P_Sum!$C33+P_Sum!$D33)>Z$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AA$157,(P_Sum!$C33+P_Sum!$D33)>AA$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AB$157,(P_Sum!$C33+P_Sum!$D33)>AB$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AC$157,(P_Sum!$C33+P_Sum!$D33)>AC$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AD$157,(P_Sum!$C33+P_Sum!$D33)>AD$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AE$157,(P_Sum!$C33+P_Sum!$D33)>AE$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AF$157,(P_Sum!$C33+P_Sum!$D33)>AF$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AG$157,(P_Sum!$C33+P_Sum!$D33)>AG$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AH$157,(P_Sum!$C33+P_Sum!$D33)>AH$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AI$157,(P_Sum!$C33+P_Sum!$D33)>AI$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AJ$157,(P_Sum!$C33+P_Sum!$D33)>AJ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AK$157,(P_Sum!$C33+P_Sum!$D33)>AK$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AL$157,(P_Sum!$C33+P_Sum!$D33)>AL$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AM$157,(P_Sum!$C33+P_Sum!$D33)>AM$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AN$157,(P_Sum!$C33+P_Sum!$D33)>AN$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AO$157,(P_Sum!$C33+P_Sum!$D33)>AO$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AP$157,(P_Sum!$C33+P_Sum!$D33)>AP$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AQ$157,(P_Sum!$C33+P_Sum!$D33)>AQ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AR$157,(P_Sum!$C33+P_Sum!$D33)>AR$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AS$157,(P_Sum!$C33+P_Sum!$D33)>AS$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AT$157,(P_Sum!$C33+P_Sum!$D33)>AT$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AU$157,(P_Sum!$C33+P_Sum!$D33)>AU$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AV$157,(P_Sum!$C33+P_Sum!$D33)>AV$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AW$157,(P_Sum!$C33+P_Sum!$D33)>AW$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AX$157,(P_Sum!$C33+P_Sum!$D33)>AX$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AY$157,(P_Sum!$C33+P_Sum!$D33)>AY$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=AZ$157,(P_Sum!$C33+P_Sum!$D33)>AZ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BA$157,(P_Sum!$C33+P_Sum!$D33)>BA$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BB$157,(P_Sum!$C33+P_Sum!$D33)>BB$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BC$157,(P_Sum!$C33+P_Sum!$D33)>BC$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BD$157,(P_Sum!$C33+P_Sum!$D33)>BD$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BE$157,(P_Sum!$C33+P_Sum!$D33)>BE$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BF$157,(P_Sum!$C33+P_Sum!$D33)>BF$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BG$157,(P_Sum!$C33+P_Sum!$D33)>BG$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BH$157,(P_Sum!$C33+P_Sum!$D33)>BH$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BI$157,(P_Sum!$C33+P_Sum!$D33)>BI$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BJ$157,(P_Sum!$C33+P_Sum!$D33)>BJ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BK$157,(P_Sum!$C33+P_Sum!$D33)>BK$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BL$157,(P_Sum!$C33+P_Sum!$D33)>BL$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BM$157,(P_Sum!$C33+P_Sum!$D33)>BM$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BN$157,(P_Sum!$C33+P_Sum!$D33)>BN$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BO$157,(P_Sum!$C33+P_Sum!$D33)>BO$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BP$157,(P_Sum!$C33+P_Sum!$D33)>BP$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BQ$157,(P_Sum!$C33+P_Sum!$D33)>BQ$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BR$157,(P_Sum!$C33+P_Sum!$D33)>BR$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BS$157,(P_Sum!$C33+P_Sum!$D33)>BS$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BT$157,(P_Sum!$C33+P_Sum!$D33)>BT$157),P_Sum!$AF33,0))","v":0},{"$f":"IF($B181=\"\",0,IF(AND(P_Sum!$C33<=BU$157,(P_Sum!$C33+P_Sum!$D33)>BU$157),P_Sum!$AF33,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B34=0,0,P_Sum!$B34)","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=C$157,(P_Sum!$C34+P_Sum!$D34)>C$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=D$157,(P_Sum!$C34+P_Sum!$D34)>D$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=E$157,(P_Sum!$C34+P_Sum!$D34)>E$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=F$157,(P_Sum!$C34+P_Sum!$D34)>F$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=G$157,(P_Sum!$C34+P_Sum!$D34)>G$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=H$157,(P_Sum!$C34+P_Sum!$D34)>H$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=I$157,(P_Sum!$C34+P_Sum!$D34)>I$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=J$157,(P_Sum!$C34+P_Sum!$D34)>J$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=K$157,(P_Sum!$C34+P_Sum!$D34)>K$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=L$157,(P_Sum!$C34+P_Sum!$D34)>L$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=M$157,(P_Sum!$C34+P_Sum!$D34)>M$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=N$157,(P_Sum!$C34+P_Sum!$D34)>N$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=O$157,(P_Sum!$C34+P_Sum!$D34)>O$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=P$157,(P_Sum!$C34+P_Sum!$D34)>P$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=Q$157,(P_Sum!$C34+P_Sum!$D34)>Q$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=R$157,(P_Sum!$C34+P_Sum!$D34)>R$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=S$157,(P_Sum!$C34+P_Sum!$D34)>S$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=T$157,(P_Sum!$C34+P_Sum!$D34)>T$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=U$157,(P_Sum!$C34+P_Sum!$D34)>U$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=V$157,(P_Sum!$C34+P_Sum!$D34)>V$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=W$157,(P_Sum!$C34+P_Sum!$D34)>W$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=X$157,(P_Sum!$C34+P_Sum!$D34)>X$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=Y$157,(P_Sum!$C34+P_Sum!$D34)>Y$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=Z$157,(P_Sum!$C34+P_Sum!$D34)>Z$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AA$157,(P_Sum!$C34+P_Sum!$D34)>AA$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AB$157,(P_Sum!$C34+P_Sum!$D34)>AB$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AC$157,(P_Sum!$C34+P_Sum!$D34)>AC$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AD$157,(P_Sum!$C34+P_Sum!$D34)>AD$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AE$157,(P_Sum!$C34+P_Sum!$D34)>AE$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AF$157,(P_Sum!$C34+P_Sum!$D34)>AF$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AG$157,(P_Sum!$C34+P_Sum!$D34)>AG$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AH$157,(P_Sum!$C34+P_Sum!$D34)>AH$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AI$157,(P_Sum!$C34+P_Sum!$D34)>AI$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AJ$157,(P_Sum!$C34+P_Sum!$D34)>AJ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AK$157,(P_Sum!$C34+P_Sum!$D34)>AK$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AL$157,(P_Sum!$C34+P_Sum!$D34)>AL$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AM$157,(P_Sum!$C34+P_Sum!$D34)>AM$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AN$157,(P_Sum!$C34+P_Sum!$D34)>AN$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AO$157,(P_Sum!$C34+P_Sum!$D34)>AO$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AP$157,(P_Sum!$C34+P_Sum!$D34)>AP$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AQ$157,(P_Sum!$C34+P_Sum!$D34)>AQ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AR$157,(P_Sum!$C34+P_Sum!$D34)>AR$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AS$157,(P_Sum!$C34+P_Sum!$D34)>AS$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AT$157,(P_Sum!$C34+P_Sum!$D34)>AT$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AU$157,(P_Sum!$C34+P_Sum!$D34)>AU$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AV$157,(P_Sum!$C34+P_Sum!$D34)>AV$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AW$157,(P_Sum!$C34+P_Sum!$D34)>AW$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AX$157,(P_Sum!$C34+P_Sum!$D34)>AX$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AY$157,(P_Sum!$C34+P_Sum!$D34)>AY$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=AZ$157,(P_Sum!$C34+P_Sum!$D34)>AZ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BA$157,(P_Sum!$C34+P_Sum!$D34)>BA$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BB$157,(P_Sum!$C34+P_Sum!$D34)>BB$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BC$157,(P_Sum!$C34+P_Sum!$D34)>BC$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BD$157,(P_Sum!$C34+P_Sum!$D34)>BD$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BE$157,(P_Sum!$C34+P_Sum!$D34)>BE$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BF$157,(P_Sum!$C34+P_Sum!$D34)>BF$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BG$157,(P_Sum!$C34+P_Sum!$D34)>BG$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BH$157,(P_Sum!$C34+P_Sum!$D34)>BH$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BI$157,(P_Sum!$C34+P_Sum!$D34)>BI$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BJ$157,(P_Sum!$C34+P_Sum!$D34)>BJ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BK$157,(P_Sum!$C34+P_Sum!$D34)>BK$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BL$157,(P_Sum!$C34+P_Sum!$D34)>BL$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BM$157,(P_Sum!$C34+P_Sum!$D34)>BM$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BN$157,(P_Sum!$C34+P_Sum!$D34)>BN$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BO$157,(P_Sum!$C34+P_Sum!$D34)>BO$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BP$157,(P_Sum!$C34+P_Sum!$D34)>BP$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BQ$157,(P_Sum!$C34+P_Sum!$D34)>BQ$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BR$157,(P_Sum!$C34+P_Sum!$D34)>BR$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BS$157,(P_Sum!$C34+P_Sum!$D34)>BS$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BT$157,(P_Sum!$C34+P_Sum!$D34)>BT$157),P_Sum!$AF34,0))","v":0},{"$f":"IF($B182=\"\",0,IF(AND(P_Sum!$C34<=BU$157,(P_Sum!$C34+P_Sum!$D34)>BU$157),P_Sum!$AF34,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B35=0,0,P_Sum!$B35)","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=C$157,(P_Sum!$C35+P_Sum!$D35)>C$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=D$157,(P_Sum!$C35+P_Sum!$D35)>D$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=E$157,(P_Sum!$C35+P_Sum!$D35)>E$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=F$157,(P_Sum!$C35+P_Sum!$D35)>F$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=G$157,(P_Sum!$C35+P_Sum!$D35)>G$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=H$157,(P_Sum!$C35+P_Sum!$D35)>H$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=I$157,(P_Sum!$C35+P_Sum!$D35)>I$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=J$157,(P_Sum!$C35+P_Sum!$D35)>J$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=K$157,(P_Sum!$C35+P_Sum!$D35)>K$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=L$157,(P_Sum!$C35+P_Sum!$D35)>L$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=M$157,(P_Sum!$C35+P_Sum!$D35)>M$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=N$157,(P_Sum!$C35+P_Sum!$D35)>N$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=O$157,(P_Sum!$C35+P_Sum!$D35)>O$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=P$157,(P_Sum!$C35+P_Sum!$D35)>P$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=Q$157,(P_Sum!$C35+P_Sum!$D35)>Q$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=R$157,(P_Sum!$C35+P_Sum!$D35)>R$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=S$157,(P_Sum!$C35+P_Sum!$D35)>S$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=T$157,(P_Sum!$C35+P_Sum!$D35)>T$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=U$157,(P_Sum!$C35+P_Sum!$D35)>U$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=V$157,(P_Sum!$C35+P_Sum!$D35)>V$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=W$157,(P_Sum!$C35+P_Sum!$D35)>W$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=X$157,(P_Sum!$C35+P_Sum!$D35)>X$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=Y$157,(P_Sum!$C35+P_Sum!$D35)>Y$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=Z$157,(P_Sum!$C35+P_Sum!$D35)>Z$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AA$157,(P_Sum!$C35+P_Sum!$D35)>AA$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AB$157,(P_Sum!$C35+P_Sum!$D35)>AB$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AC$157,(P_Sum!$C35+P_Sum!$D35)>AC$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AD$157,(P_Sum!$C35+P_Sum!$D35)>AD$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AE$157,(P_Sum!$C35+P_Sum!$D35)>AE$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AF$157,(P_Sum!$C35+P_Sum!$D35)>AF$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AG$157,(P_Sum!$C35+P_Sum!$D35)>AG$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AH$157,(P_Sum!$C35+P_Sum!$D35)>AH$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AI$157,(P_Sum!$C35+P_Sum!$D35)>AI$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AJ$157,(P_Sum!$C35+P_Sum!$D35)>AJ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AK$157,(P_Sum!$C35+P_Sum!$D35)>AK$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AL$157,(P_Sum!$C35+P_Sum!$D35)>AL$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AM$157,(P_Sum!$C35+P_Sum!$D35)>AM$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AN$157,(P_Sum!$C35+P_Sum!$D35)>AN$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AO$157,(P_Sum!$C35+P_Sum!$D35)>AO$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AP$157,(P_Sum!$C35+P_Sum!$D35)>AP$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AQ$157,(P_Sum!$C35+P_Sum!$D35)>AQ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AR$157,(P_Sum!$C35+P_Sum!$D35)>AR$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AS$157,(P_Sum!$C35+P_Sum!$D35)>AS$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AT$157,(P_Sum!$C35+P_Sum!$D35)>AT$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AU$157,(P_Sum!$C35+P_Sum!$D35)>AU$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AV$157,(P_Sum!$C35+P_Sum!$D35)>AV$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AW$157,(P_Sum!$C35+P_Sum!$D35)>AW$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AX$157,(P_Sum!$C35+P_Sum!$D35)>AX$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AY$157,(P_Sum!$C35+P_Sum!$D35)>AY$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=AZ$157,(P_Sum!$C35+P_Sum!$D35)>AZ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BA$157,(P_Sum!$C35+P_Sum!$D35)>BA$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BB$157,(P_Sum!$C35+P_Sum!$D35)>BB$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BC$157,(P_Sum!$C35+P_Sum!$D35)>BC$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BD$157,(P_Sum!$C35+P_Sum!$D35)>BD$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BE$157,(P_Sum!$C35+P_Sum!$D35)>BE$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BF$157,(P_Sum!$C35+P_Sum!$D35)>BF$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BG$157,(P_Sum!$C35+P_Sum!$D35)>BG$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BH$157,(P_Sum!$C35+P_Sum!$D35)>BH$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BI$157,(P_Sum!$C35+P_Sum!$D35)>BI$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BJ$157,(P_Sum!$C35+P_Sum!$D35)>BJ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BK$157,(P_Sum!$C35+P_Sum!$D35)>BK$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BL$157,(P_Sum!$C35+P_Sum!$D35)>BL$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BM$157,(P_Sum!$C35+P_Sum!$D35)>BM$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BN$157,(P_Sum!$C35+P_Sum!$D35)>BN$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BO$157,(P_Sum!$C35+P_Sum!$D35)>BO$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BP$157,(P_Sum!$C35+P_Sum!$D35)>BP$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BQ$157,(P_Sum!$C35+P_Sum!$D35)>BQ$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BR$157,(P_Sum!$C35+P_Sum!$D35)>BR$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BS$157,(P_Sum!$C35+P_Sum!$D35)>BS$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BT$157,(P_Sum!$C35+P_Sum!$D35)>BT$157),P_Sum!$AF35,0))","v":0},{"$f":"IF($B183=\"\",0,IF(AND(P_Sum!$C35<=BU$157,(P_Sum!$C35+P_Sum!$D35)>BU$157),P_Sum!$AF35,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B36=0,0,P_Sum!$B36)","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=C$157,(P_Sum!$C36+P_Sum!$D36)>C$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=D$157,(P_Sum!$C36+P_Sum!$D36)>D$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=E$157,(P_Sum!$C36+P_Sum!$D36)>E$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=F$157,(P_Sum!$C36+P_Sum!$D36)>F$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=G$157,(P_Sum!$C36+P_Sum!$D36)>G$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=H$157,(P_Sum!$C36+P_Sum!$D36)>H$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=I$157,(P_Sum!$C36+P_Sum!$D36)>I$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=J$157,(P_Sum!$C36+P_Sum!$D36)>J$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=K$157,(P_Sum!$C36+P_Sum!$D36)>K$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=L$157,(P_Sum!$C36+P_Sum!$D36)>L$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=M$157,(P_Sum!$C36+P_Sum!$D36)>M$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=N$157,(P_Sum!$C36+P_Sum!$D36)>N$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=O$157,(P_Sum!$C36+P_Sum!$D36)>O$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=P$157,(P_Sum!$C36+P_Sum!$D36)>P$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=Q$157,(P_Sum!$C36+P_Sum!$D36)>Q$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=R$157,(P_Sum!$C36+P_Sum!$D36)>R$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=S$157,(P_Sum!$C36+P_Sum!$D36)>S$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=T$157,(P_Sum!$C36+P_Sum!$D36)>T$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=U$157,(P_Sum!$C36+P_Sum!$D36)>U$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=V$157,(P_Sum!$C36+P_Sum!$D36)>V$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=W$157,(P_Sum!$C36+P_Sum!$D36)>W$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=X$157,(P_Sum!$C36+P_Sum!$D36)>X$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=Y$157,(P_Sum!$C36+P_Sum!$D36)>Y$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=Z$157,(P_Sum!$C36+P_Sum!$D36)>Z$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AA$157,(P_Sum!$C36+P_Sum!$D36)>AA$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AB$157,(P_Sum!$C36+P_Sum!$D36)>AB$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AC$157,(P_Sum!$C36+P_Sum!$D36)>AC$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AD$157,(P_Sum!$C36+P_Sum!$D36)>AD$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AE$157,(P_Sum!$C36+P_Sum!$D36)>AE$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AF$157,(P_Sum!$C36+P_Sum!$D36)>AF$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AG$157,(P_Sum!$C36+P_Sum!$D36)>AG$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AH$157,(P_Sum!$C36+P_Sum!$D36)>AH$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AI$157,(P_Sum!$C36+P_Sum!$D36)>AI$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AJ$157,(P_Sum!$C36+P_Sum!$D36)>AJ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AK$157,(P_Sum!$C36+P_Sum!$D36)>AK$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AL$157,(P_Sum!$C36+P_Sum!$D36)>AL$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AM$157,(P_Sum!$C36+P_Sum!$D36)>AM$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AN$157,(P_Sum!$C36+P_Sum!$D36)>AN$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AO$157,(P_Sum!$C36+P_Sum!$D36)>AO$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AP$157,(P_Sum!$C36+P_Sum!$D36)>AP$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AQ$157,(P_Sum!$C36+P_Sum!$D36)>AQ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AR$157,(P_Sum!$C36+P_Sum!$D36)>AR$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AS$157,(P_Sum!$C36+P_Sum!$D36)>AS$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AT$157,(P_Sum!$C36+P_Sum!$D36)>AT$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AU$157,(P_Sum!$C36+P_Sum!$D36)>AU$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AV$157,(P_Sum!$C36+P_Sum!$D36)>AV$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AW$157,(P_Sum!$C36+P_Sum!$D36)>AW$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AX$157,(P_Sum!$C36+P_Sum!$D36)>AX$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AY$157,(P_Sum!$C36+P_Sum!$D36)>AY$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=AZ$157,(P_Sum!$C36+P_Sum!$D36)>AZ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BA$157,(P_Sum!$C36+P_Sum!$D36)>BA$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BB$157,(P_Sum!$C36+P_Sum!$D36)>BB$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BC$157,(P_Sum!$C36+P_Sum!$D36)>BC$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BD$157,(P_Sum!$C36+P_Sum!$D36)>BD$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BE$157,(P_Sum!$C36+P_Sum!$D36)>BE$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BF$157,(P_Sum!$C36+P_Sum!$D36)>BF$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BG$157,(P_Sum!$C36+P_Sum!$D36)>BG$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BH$157,(P_Sum!$C36+P_Sum!$D36)>BH$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BI$157,(P_Sum!$C36+P_Sum!$D36)>BI$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BJ$157,(P_Sum!$C36+P_Sum!$D36)>BJ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BK$157,(P_Sum!$C36+P_Sum!$D36)>BK$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BL$157,(P_Sum!$C36+P_Sum!$D36)>BL$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BM$157,(P_Sum!$C36+P_Sum!$D36)>BM$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BN$157,(P_Sum!$C36+P_Sum!$D36)>BN$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BO$157,(P_Sum!$C36+P_Sum!$D36)>BO$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BP$157,(P_Sum!$C36+P_Sum!$D36)>BP$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BQ$157,(P_Sum!$C36+P_Sum!$D36)>BQ$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BR$157,(P_Sum!$C36+P_Sum!$D36)>BR$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BS$157,(P_Sum!$C36+P_Sum!$D36)>BS$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BT$157,(P_Sum!$C36+P_Sum!$D36)>BT$157),P_Sum!$AF36,0))","v":0},{"$f":"IF($B184=\"\",0,IF(AND(P_Sum!$C36<=BU$157,(P_Sum!$C36+P_Sum!$D36)>BU$157),P_Sum!$AF36,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B37=0,0,P_Sum!$B37)","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=C$157,(P_Sum!$C37+P_Sum!$D37)>C$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=D$157,(P_Sum!$C37+P_Sum!$D37)>D$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=E$157,(P_Sum!$C37+P_Sum!$D37)>E$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=F$157,(P_Sum!$C37+P_Sum!$D37)>F$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=G$157,(P_Sum!$C37+P_Sum!$D37)>G$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=H$157,(P_Sum!$C37+P_Sum!$D37)>H$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=I$157,(P_Sum!$C37+P_Sum!$D37)>I$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=J$157,(P_Sum!$C37+P_Sum!$D37)>J$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=K$157,(P_Sum!$C37+P_Sum!$D37)>K$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=L$157,(P_Sum!$C37+P_Sum!$D37)>L$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=M$157,(P_Sum!$C37+P_Sum!$D37)>M$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=N$157,(P_Sum!$C37+P_Sum!$D37)>N$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=O$157,(P_Sum!$C37+P_Sum!$D37)>O$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=P$157,(P_Sum!$C37+P_Sum!$D37)>P$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=Q$157,(P_Sum!$C37+P_Sum!$D37)>Q$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=R$157,(P_Sum!$C37+P_Sum!$D37)>R$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=S$157,(P_Sum!$C37+P_Sum!$D37)>S$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=T$157,(P_Sum!$C37+P_Sum!$D37)>T$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=U$157,(P_Sum!$C37+P_Sum!$D37)>U$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=V$157,(P_Sum!$C37+P_Sum!$D37)>V$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=W$157,(P_Sum!$C37+P_Sum!$D37)>W$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=X$157,(P_Sum!$C37+P_Sum!$D37)>X$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=Y$157,(P_Sum!$C37+P_Sum!$D37)>Y$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=Z$157,(P_Sum!$C37+P_Sum!$D37)>Z$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AA$157,(P_Sum!$C37+P_Sum!$D37)>AA$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AB$157,(P_Sum!$C37+P_Sum!$D37)>AB$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AC$157,(P_Sum!$C37+P_Sum!$D37)>AC$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AD$157,(P_Sum!$C37+P_Sum!$D37)>AD$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AE$157,(P_Sum!$C37+P_Sum!$D37)>AE$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AF$157,(P_Sum!$C37+P_Sum!$D37)>AF$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AG$157,(P_Sum!$C37+P_Sum!$D37)>AG$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AH$157,(P_Sum!$C37+P_Sum!$D37)>AH$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AI$157,(P_Sum!$C37+P_Sum!$D37)>AI$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AJ$157,(P_Sum!$C37+P_Sum!$D37)>AJ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AK$157,(P_Sum!$C37+P_Sum!$D37)>AK$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AL$157,(P_Sum!$C37+P_Sum!$D37)>AL$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AM$157,(P_Sum!$C37+P_Sum!$D37)>AM$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AN$157,(P_Sum!$C37+P_Sum!$D37)>AN$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AO$157,(P_Sum!$C37+P_Sum!$D37)>AO$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AP$157,(P_Sum!$C37+P_Sum!$D37)>AP$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AQ$157,(P_Sum!$C37+P_Sum!$D37)>AQ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AR$157,(P_Sum!$C37+P_Sum!$D37)>AR$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AS$157,(P_Sum!$C37+P_Sum!$D37)>AS$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AT$157,(P_Sum!$C37+P_Sum!$D37)>AT$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AU$157,(P_Sum!$C37+P_Sum!$D37)>AU$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AV$157,(P_Sum!$C37+P_Sum!$D37)>AV$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AW$157,(P_Sum!$C37+P_Sum!$D37)>AW$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AX$157,(P_Sum!$C37+P_Sum!$D37)>AX$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AY$157,(P_Sum!$C37+P_Sum!$D37)>AY$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=AZ$157,(P_Sum!$C37+P_Sum!$D37)>AZ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BA$157,(P_Sum!$C37+P_Sum!$D37)>BA$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BB$157,(P_Sum!$C37+P_Sum!$D37)>BB$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BC$157,(P_Sum!$C37+P_Sum!$D37)>BC$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BD$157,(P_Sum!$C37+P_Sum!$D37)>BD$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BE$157,(P_Sum!$C37+P_Sum!$D37)>BE$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BF$157,(P_Sum!$C37+P_Sum!$D37)>BF$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BG$157,(P_Sum!$C37+P_Sum!$D37)>BG$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BH$157,(P_Sum!$C37+P_Sum!$D37)>BH$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BI$157,(P_Sum!$C37+P_Sum!$D37)>BI$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BJ$157,(P_Sum!$C37+P_Sum!$D37)>BJ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BK$157,(P_Sum!$C37+P_Sum!$D37)>BK$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BL$157,(P_Sum!$C37+P_Sum!$D37)>BL$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BM$157,(P_Sum!$C37+P_Sum!$D37)>BM$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BN$157,(P_Sum!$C37+P_Sum!$D37)>BN$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BO$157,(P_Sum!$C37+P_Sum!$D37)>BO$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BP$157,(P_Sum!$C37+P_Sum!$D37)>BP$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BQ$157,(P_Sum!$C37+P_Sum!$D37)>BQ$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BR$157,(P_Sum!$C37+P_Sum!$D37)>BR$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BS$157,(P_Sum!$C37+P_Sum!$D37)>BS$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BT$157,(P_Sum!$C37+P_Sum!$D37)>BT$157),P_Sum!$AF37,0))","v":0},{"$f":"IF($B185=\"\",0,IF(AND(P_Sum!$C37<=BU$157,(P_Sum!$C37+P_Sum!$D37)>BU$157),P_Sum!$AF37,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B38=0,0,P_Sum!$B38)","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=C$157,(P_Sum!$C38+P_Sum!$D38)>C$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=D$157,(P_Sum!$C38+P_Sum!$D38)>D$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=E$157,(P_Sum!$C38+P_Sum!$D38)>E$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=F$157,(P_Sum!$C38+P_Sum!$D38)>F$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=G$157,(P_Sum!$C38+P_Sum!$D38)>G$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=H$157,(P_Sum!$C38+P_Sum!$D38)>H$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=I$157,(P_Sum!$C38+P_Sum!$D38)>I$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=J$157,(P_Sum!$C38+P_Sum!$D38)>J$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=K$157,(P_Sum!$C38+P_Sum!$D38)>K$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=L$157,(P_Sum!$C38+P_Sum!$D38)>L$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=M$157,(P_Sum!$C38+P_Sum!$D38)>M$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=N$157,(P_Sum!$C38+P_Sum!$D38)>N$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=O$157,(P_Sum!$C38+P_Sum!$D38)>O$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=P$157,(P_Sum!$C38+P_Sum!$D38)>P$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=Q$157,(P_Sum!$C38+P_Sum!$D38)>Q$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=R$157,(P_Sum!$C38+P_Sum!$D38)>R$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=S$157,(P_Sum!$C38+P_Sum!$D38)>S$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=T$157,(P_Sum!$C38+P_Sum!$D38)>T$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=U$157,(P_Sum!$C38+P_Sum!$D38)>U$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=V$157,(P_Sum!$C38+P_Sum!$D38)>V$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=W$157,(P_Sum!$C38+P_Sum!$D38)>W$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=X$157,(P_Sum!$C38+P_Sum!$D38)>X$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=Y$157,(P_Sum!$C38+P_Sum!$D38)>Y$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=Z$157,(P_Sum!$C38+P_Sum!$D38)>Z$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AA$157,(P_Sum!$C38+P_Sum!$D38)>AA$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AB$157,(P_Sum!$C38+P_Sum!$D38)>AB$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AC$157,(P_Sum!$C38+P_Sum!$D38)>AC$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AD$157,(P_Sum!$C38+P_Sum!$D38)>AD$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AE$157,(P_Sum!$C38+P_Sum!$D38)>AE$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AF$157,(P_Sum!$C38+P_Sum!$D38)>AF$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AG$157,(P_Sum!$C38+P_Sum!$D38)>AG$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AH$157,(P_Sum!$C38+P_Sum!$D38)>AH$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AI$157,(P_Sum!$C38+P_Sum!$D38)>AI$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AJ$157,(P_Sum!$C38+P_Sum!$D38)>AJ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AK$157,(P_Sum!$C38+P_Sum!$D38)>AK$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AL$157,(P_Sum!$C38+P_Sum!$D38)>AL$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AM$157,(P_Sum!$C38+P_Sum!$D38)>AM$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AN$157,(P_Sum!$C38+P_Sum!$D38)>AN$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AO$157,(P_Sum!$C38+P_Sum!$D38)>AO$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AP$157,(P_Sum!$C38+P_Sum!$D38)>AP$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AQ$157,(P_Sum!$C38+P_Sum!$D38)>AQ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AR$157,(P_Sum!$C38+P_Sum!$D38)>AR$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AS$157,(P_Sum!$C38+P_Sum!$D38)>AS$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AT$157,(P_Sum!$C38+P_Sum!$D38)>AT$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AU$157,(P_Sum!$C38+P_Sum!$D38)>AU$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AV$157,(P_Sum!$C38+P_Sum!$D38)>AV$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AW$157,(P_Sum!$C38+P_Sum!$D38)>AW$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AX$157,(P_Sum!$C38+P_Sum!$D38)>AX$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AY$157,(P_Sum!$C38+P_Sum!$D38)>AY$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=AZ$157,(P_Sum!$C38+P_Sum!$D38)>AZ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BA$157,(P_Sum!$C38+P_Sum!$D38)>BA$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BB$157,(P_Sum!$C38+P_Sum!$D38)>BB$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BC$157,(P_Sum!$C38+P_Sum!$D38)>BC$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BD$157,(P_Sum!$C38+P_Sum!$D38)>BD$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BE$157,(P_Sum!$C38+P_Sum!$D38)>BE$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BF$157,(P_Sum!$C38+P_Sum!$D38)>BF$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BG$157,(P_Sum!$C38+P_Sum!$D38)>BG$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BH$157,(P_Sum!$C38+P_Sum!$D38)>BH$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BI$157,(P_Sum!$C38+P_Sum!$D38)>BI$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BJ$157,(P_Sum!$C38+P_Sum!$D38)>BJ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BK$157,(P_Sum!$C38+P_Sum!$D38)>BK$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BL$157,(P_Sum!$C38+P_Sum!$D38)>BL$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BM$157,(P_Sum!$C38+P_Sum!$D38)>BM$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BN$157,(P_Sum!$C38+P_Sum!$D38)>BN$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BO$157,(P_Sum!$C38+P_Sum!$D38)>BO$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BP$157,(P_Sum!$C38+P_Sum!$D38)>BP$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BQ$157,(P_Sum!$C38+P_Sum!$D38)>BQ$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BR$157,(P_Sum!$C38+P_Sum!$D38)>BR$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BS$157,(P_Sum!$C38+P_Sum!$D38)>BS$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BT$157,(P_Sum!$C38+P_Sum!$D38)>BT$157),P_Sum!$AF38,0))","v":0},{"$f":"IF($B186=\"\",0,IF(AND(P_Sum!$C38<=BU$157,(P_Sum!$C38+P_Sum!$D38)>BU$157),P_Sum!$AF38,0))","v":0}]
[null,{"$f":"IF(P_Sum!$B39=0,0,P_Sum!$B39)","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=C$157,(P_Sum!$C39+P_Sum!$D39)>C$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=D$157,(P_Sum!$C39+P_Sum!$D39)>D$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=E$157,(P_Sum!$C39+P_Sum!$D39)>E$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=F$157,(P_Sum!$C39+P_Sum!$D39)>F$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=G$157,(P_Sum!$C39+P_Sum!$D39)>G$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=H$157,(P_Sum!$C39+P_Sum!$D39)>H$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=I$157,(P_Sum!$C39+P_Sum!$D39)>I$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=J$157,(P_Sum!$C39+P_Sum!$D39)>J$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=K$157,(P_Sum!$C39+P_Sum!$D39)>K$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=L$157,(P_Sum!$C39+P_Sum!$D39)>L$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=M$157,(P_Sum!$C39+P_Sum!$D39)>M$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=N$157,(P_Sum!$C39+P_Sum!$D39)>N$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=O$157,(P_Sum!$C39+P_Sum!$D39)>O$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=P$157,(P_Sum!$C39+P_Sum!$D39)>P$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=Q$157,(P_Sum!$C39+P_Sum!$D39)>Q$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=R$157,(P_Sum!$C39+P_Sum!$D39)>R$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=S$157,(P_Sum!$C39+P_Sum!$D39)>S$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=T$157,(P_Sum!$C39+P_Sum!$D39)>T$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=U$157,(P_Sum!$C39+P_Sum!$D39)>U$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=V$157,(P_Sum!$C39+P_Sum!$D39)>V$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=W$157,(P_Sum!$C39+P_Sum!$D39)>W$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=X$157,(P_Sum!$C39+P_Sum!$D39)>X$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=Y$157,(P_Sum!$C39+P_Sum!$D39)>Y$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=Z$157,(P_Sum!$C39+P_Sum!$D39)>Z$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AA$157,(P_Sum!$C39+P_Sum!$D39)>AA$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AB$157,(P_Sum!$C39+P_Sum!$D39)>AB$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AC$157,(P_Sum!$C39+P_Sum!$D39)>AC$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AD$157,(P_Sum!$C39+P_Sum!$D39)>AD$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AE$157,(P_Sum!$C39+P_Sum!$D39)>AE$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AF$157,(P_Sum!$C39+P_Sum!$D39)>AF$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AG$157,(P_Sum!$C39+P_Sum!$D39)>AG$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AH$157,(P_Sum!$C39+P_Sum!$D39)>AH$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AI$157,(P_Sum!$C39+P_Sum!$D39)>AI$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AJ$157,(P_Sum!$C39+P_Sum!$D39)>AJ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AK$157,(P_Sum!$C39+P_Sum!$D39)>AK$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AL$157,(P_Sum!$C39+P_Sum!$D39)>AL$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AM$157,(P_Sum!$C39+P_Sum!$D39)>AM$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AN$157,(P_Sum!$C39+P_Sum!$D39)>AN$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AO$157,(P_Sum!$C39+P_Sum!$D39)>AO$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AP$157,(P_Sum!$C39+P_Sum!$D39)>AP$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AQ$157,(P_Sum!$C39+P_Sum!$D39)>AQ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AR$157,(P_Sum!$C39+P_Sum!$D39)>AR$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AS$157,(P_Sum!$C39+P_Sum!$D39)>AS$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AT$157,(P_Sum!$C39+P_Sum!$D39)>AT$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AU$157,(P_Sum!$C39+P_Sum!$D39)>AU$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AV$157,(P_Sum!$C39+P_Sum!$D39)>AV$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AW$157,(P_Sum!$C39+P_Sum!$D39)>AW$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AX$157,(P_Sum!$C39+P_Sum!$D39)>AX$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AY$157,(P_Sum!$C39+P_Sum!$D39)>AY$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=AZ$157,(P_Sum!$C39+P_Sum!$D39)>AZ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BA$157,(P_Sum!$C39+P_Sum!$D39)>BA$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BB$157,(P_Sum!$C39+P_Sum!$D39)>BB$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BC$157,(P_Sum!$C39+P_Sum!$D39)>BC$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BD$157,(P_Sum!$C39+P_Sum!$D39)>BD$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BE$157,(P_Sum!$C39+P_Sum!$D39)>BE$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BF$157,(P_Sum!$C39+P_Sum!$D39)>BF$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BG$157,(P_Sum!$C39+P_Sum!$D39)>BG$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BH$157,(P_Sum!$C39+P_Sum!$D39)>BH$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BI$157,(P_Sum!$C39+P_Sum!$D39)>BI$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BJ$157,(P_Sum!$C39+P_Sum!$D39)>BJ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BK$157,(P_Sum!$C39+P_Sum!$D39)>BK$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BL$157,(P_Sum!$C39+P_Sum!$D39)>BL$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BM$157,(P_Sum!$C39+P_Sum!$D39)>BM$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BN$157,(P_Sum!$C39+P_Sum!$D39)>BN$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BO$157,(P_Sum!$C39+P_Sum!$D39)>BO$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BP$157,(P_Sum!$C39+P_Sum!$D39)>BP$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BQ$157,(P_Sum!$C39+P_Sum!$D39)>BQ$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BR$157,(P_Sum!$C39+P_Sum!$D39)>BR$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BS$157,(P_Sum!$C39+P_Sum!$D39)>BS$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BT$157,(P_Sum!$C39+P_Sum!$D39)>BT$157),P_Sum!$AF39,0))","v":0},{"$f":"IF($B187=\"\",0,IF(AND(P_Sum!$C39<=BU$157,(P_Sum!$C39+P_Sum!$D39)>BU$157),P_Sum!$AF39,0))","v":0}]
[null,"Total Reductions",{"$f":"SUM(C158:C187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI158:AI187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO158:BO187)","v":0},0,0,0,0,0,0]
[null,"Total Emissions",{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(C$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(D$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(E$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(F$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(G$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(H$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(I$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(J$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(K$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(L$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(M$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(N$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(O$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(P$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(Q$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":0},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(R$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":17848.416959822025},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(S$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19364.315070344994},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(T$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18434.523391229741},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(U$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18506.573268994911},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(V$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18130.47776202115},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(W$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18947.166830365131},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(X$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":18603.994019700764},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(Y$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19287.045680878775},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(Z$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19132.297910016765},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19424.767875196816},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":19560.22776501207},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":20754.994073159545},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21281.46696984964},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":21807.939866539829},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22334.41276322999},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":22860.885659920121},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":23387.35855661027},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":23913.831453300423},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":24440.304349990569},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":24966.777246680711},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":25493.250143370875},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":26019.723040061086},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":26546.195936751228},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":27072.668833441425},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":27599.141730131523},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":28125.614626821662},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":28652.087523511866},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":29178.560420201953},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":29705.033316892102},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":30231.506213582303},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AV$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":30757.97911027239},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AW$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":31284.452006962583},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AX$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":31810.924903652744},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AY$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":32337.397800342842},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(AZ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":32863.870697033024},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BA$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":33390.343593723177},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BB$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":33916.816490413308},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BC$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":34443.28938710349},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BD$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":34969.762283793665},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BE$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":35496.235180483789},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BF$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":36022.708077173949},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BG$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":36549.18097386408},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BH$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":37075.653870554233},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BI$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":37602.126767244379},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BJ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":38128.599663934518},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BK$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":38655.072560624678},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BL$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":39181.545457314824},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BM$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":39708.018354004969},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BN$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":40234.4912506951},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BO$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":40760.964147385261},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BP$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":41287.43704407545},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BQ$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":41813.909940765574},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BR$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":42340.382837455734},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BS$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":42866.855734145916},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BT$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":43393.328630836011},{"$f":"OFFSET(S_eCO2_Sum!$Z$10,MATCH(BU$49,S_eCO2_Sum!$B$11:$B$81,0),0,1,1)","v":43919.801527526171}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"PG_vs_BAU","index":41,"n_rows":47,"n_cols":1,"rows_kept":47,"cut":false,"hidden":true,"merged":[[46,0,46,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_ElectricMap","index":42,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,2,0,3],[1,1,1,4],[25,1,25,4],[38,1,38,7]]}
[]
[null,"The NERC regions substantially changed between 2002 and 2006. The eGRID subregions changed between editions, in order to reflect the NERC changes. Find your your electric supplier region, both pre-2006 and current. Select your region at the bottom of this worksheet."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"The top map shows the pre-2006 eGRID regions. The bottom map shows the current eGRID regions."]
[null,null,null,"State"]
[null,null,"1) Choose your state -->"]
[null,null,null,"eGRID Subregion Symbol","Region Name"]
[null,null,"2) Choose your pre-2006 eGRID region -->","MAAC",{"$f":"OFFSET(Info!$E$8,MATCH(EF_ElectricMap!$D$30,eGridSubregion,0),1)","v":"MAAC All"}]
[null,null,null,"eGRID Subregion Symbol","Region Name"]
[null,null,"2) Choose your current eGRID region -->","RFCE",{"$f":"OFFSET(Info!$G$8,MATCH(EF_ElectricMap!$D$32,eGridSubregion2006,0),1)","v":"RFC East"}]
[]
[null,null,"3) Select if you know the specific fuel mix for purchased electricity -->",false,{"$f":"IF($D$34=TRUE,\"You have chosen to use a custom fuel mix - click here to input fuel mix data in the CustFuelMix sheet.\",\"\")","v":""}]
[]
[]
[null,"Source:",{"$f":"Reference!B17","v":11}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_GWP","index":43,"n_rows":89,"n_cols":4,"rows_kept":89,"cut":false,"hidden":false,"merged":[[88,1,88,7]]}
[]
[null,"On this Worksheet: Global warming potentials for various chemicals.  If you need to add a chemical, be sure to add both its name and its 100-year GWP"]
[null,"MODULE","Reference"]
[null,"WORKSHEET","Global Warming Potential"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,"Chemical","100 Year GWP","Source"]
[null,"CO2",1,1]
[null,"CH4",25,1]
[null,"N2O",298,1]
[null,"HFC-23",14800,1]
[null,"HFC-32",675,1]
[null,"HFC-41",92,1]
[null,"HFC-125",3500,1]
[null,"HFC-134",1100,1]
[null,"HFC-134a",1430,1]
[null,"HFC-143",353,1]
[null,"HFC-143a",4470,1]
[null,"HFC-152",53,1]
[null,"HFC-152a",124,1]
[null,"HFC-161",12,1]
[null,"HFC-227ea",3220,1]
[null,"HFC-236cb",1340,1]
[null,"HFC-236ea",1370,1]
[null,"HFC-236fa",9810,1]
[null,"HFC-245ca",693,1]
[null,"HFC-245fa",1030,1]
[null,"HFC-365mfc",794,1]
[null,"R-11",4750,1]
[null,"R-404a",3922,41]
[null,"R-407c",1773.85,1]
[null,"R-408a",3151.9,1]
[null,"R-414b",1362.0050000000001,"1, 46"]
[null,"R-420a",1535.6000000000001,1]
[null,"R-508b",13396,1]
[null,"HFC-4310mee",1640,1]
[null,"FIC-1311",1,1]
[null,"SF6",22800,1]
[null,"CF4",7390,1]
[null,"C2F6",12200,1]
[null,"C3F8",8830,1]
[null,"C4F10",8860,1]
[null,"c-C4F8",10300,1]
[null,"C5F12",9160,1]
[null,"C6F14",9300,1]
[null,"CH3OCH3",1,1]
[null,"(CF3)2CFOCH3",343,1]
[null,"(CF3)CH2OH",57,43]
[null,"CF3CF2CH2OH",42,1]
[null,"(CF3)2CHOH",195,1]
[null,"HFE-125",14900,1]
[null,"HFE-134",6320,1]
[null,"HFE-143a",756,1]
[null,"HCFE-235da2",350,1]
[null,"HCFC-22",1810,1]
[null,"HFE-245cb2",708,1]
[null,"HFE-245fa2",659,1]
[null,"HFE-254cb2",359,1]
[null,"HFE-347mcc3",575,1]
[null,"HFE-356pcf3",502,1]
[null,"HFE-374pcf2",557,1]
[null,"HFE-7100",297,1]
[null,"HFE-7200",59,1]
[null,"H-Galden 1040x",1870,1]
[null,"HG-10",2800,1]
[null,"HG-01",1500,1]
[null,"NF3",17200,1]
[null,"SF5CF3",17700,1]
[null,"c-C3F6",17340,1]
[null,"HFE-227ea",1540,1]
[null,"HFE-236ea2",989,1]
[null,"HFE-236fa",487,1]
[null,"HFE-245fa1",286,1]
[null,"HFE-263fb2",11,1]
[null,"HFE-329mcc2",919,1]
[null,"HFE-338mcf2",552,1]
[null,"HFE-347-mcf2",374,1]
[null,"HFE-356mec3",101,1]
[null,"HFE-356pcc3",110,1]
[null,"HFE-356pcf2",265,1]
[null,"HFE-365mcf3",11,1]
[null,"(CF3)2CHOCHF2",380,1]
[null,"(CF3)2CHOCH3",27,1]
[null,"(CF2)4CH(OH)",73,1]
[null,"410A",2000]
[null,"Other"]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Map","index":44,"n_rows":79,"n_cols":9,"rows_kept":79,"cut":false,"hidden":false,"merged":[[78,1,78,6]]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"EMISSIONS FACTORS MODULE"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_CO2","index":45,"n_rows":84,"n_cols":81,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6],[6,2,6,13],[7,14,7,22],[6,14,6,22],[6,23,6,28],[6,29,6,38],[7,29,7,30],[7,31,7,38],[6,39,6,41],[5,39,5,41],[6,42,6,49],[7,42,7,45],[7,46,7,49],[6,50,6,56],[7,50,7,51],[7,52,7,56],[6,67,6,71],[6,72,6,80],[7,72,7,76],[7,77,7,80],[6,58,6,62],[7,58,7,59],[7,60,7,62],[6,63,6,66],[7,64,7,66]]}
[]
[null,"On this Worksheet: CO2 Emission factors for all inputs.  Some input categories are not visible here (such as refrigerants) as they do not have associated CO2 emissions."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","CO2"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Other_Transportation","v":"Other Fleet Fuel"},{"$f":"Input!$BF$9","v":"HFC-134a"},{"$f":"Input!$BG$9","v":"R-404a"},{"$f":"Input!$BH$9","v":"HCFC-22"},{"$f":"Input!$BI$9","v":"410A"},{"$f":"Input!$BJ$9","v":"HG-10"},{"$f":"Input!$BK$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air Travel","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$DG$9","v":0},{"$f":"Input!$DH$9","v":0.3},{"$f":"Input!$DI$9","v":0.5},{"$f":"Input!$DJ$9","v":0.75},{"$f":"Input!$DK$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / MMBtu","kg CO2 / Gallon","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / MMBtu","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / MMBtu","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / Gallon","kg CO2 / MMBtu","kg CO2 / MMBtu","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb N","kg CO2 / lb N","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / head","kg CO2 / kWh","kg CO2 / MMBtu","kg CO2 / MMBtu","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Mile","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / Short Ton","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / Short Ton Compost","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2 / kWh","kg CO2","kg CO2","kg CO2"]
[null,1990,{"$f":"EF_Stationary!I8","v":11.235268174603172},{"$f":"EF_Stationary!L8","v":10.257085317460318},{"$f":"EF_Stationary!O8","v":52.983333333333327},{"$f":"EF_Stationary!R8","v":5.3356547619047614},{"$f":"EF_Stationary!U8","v":2222.6944666666668},{"$f":"EF_Stationary!X8","v":1246.6666666666667},{"$f":"EF_Stationary!AA8","v":1442.5414666666666},{"$f":"EF_Stationary!AD8","v":1442.5414666666666},{"$f":"EF_Stationary!AG8","v":1442.5414666666666},{"$f":"EF_Stationary!AJ8","v":8.7277321650793649},{"$f":"EF_Stationary!AM8","v":8.0791671365079392},{"$f":"EF_Stationary!AP8","v":0},{"$f":"EF_Transportation!D9","v":8.9059195238095246},{"$f":"EF_Transportation!G9","v":10.257085317460318},{"$f":"EF_Transportation!J9","v":52.983333333333327},{"$f":"EF_Transportation!M9","v":0.96265251413571429},{"$f":"EF_Transportation!P9","v":9.7066760323412691},{"$f":"EF_Transportation!S9","v":8.0791671365079392},{"$f":"EF_Transportation!V9","v":9.4499999999999993},{"$f":"EF_Transportation!Y9","v":0},{"$f":"EF_Transportation!AB9","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C12","v":0.52149697953521401},{"$f":"EF_Steam!J9","v":72.601311041505781},{"$f":"EF_Water!J9","v":72.601311041505781},{"$f":"EF_Transportation!AF9","v":0.42561930862254416},{"$f":"EF_Transportation!AJ9","v":0.2753104167395784},{"$f":"EF_Transportation!AN9","v":0.1496972100466519},{"$f":"EF_Transportation!AR9","v":0.1665784818581332},{"$f":"EF_Transportation!AW9","v":0.42561930862254416},{"$f":"EF_Transportation!BA9","v":0.2753104167395784},{"$f":"EF_Transportation!BE9","v":0.1496972100466519},{"$f":"EF_Transportation!BI9","v":0.1665784818581332},{"$f":"EF_Transportation!BN9","v":0.91546607357059517},{"$f":"EF_Transportation!BN9","v":0.91546607357059517},{"$f":"EF_Transportation!BQ9","v":0.15567558548675856},{"$f":"EF_Transportation!BU9","v":0.42561930862254416},{"$f":"EF_Transportation!BY9","v":0.2753104167395784},{"$f":"EF_Transportation!CC9","v":0},{"$f":"EF_Transportation!CG9","v":0.42561930862254416},{"$f":"EF_Transportation!BN9","v":0.91546607357059517},{"$f":"EF_SolidWaste!D9","v":-40},{"$f":"EF_SolidWaste!F9","v":0}]
[null,1991,{"$f":"EF_Stationary!I9","v":11.235268174603172},{"$f":"EF_Stationary!L9","v":10.257085317460318},{"$f":"EF_Stationary!O9","v":52.983333333333327},{"$f":"EF_Stationary!R9","v":5.3194638095238087},{"$f":"EF_Stationary!U9","v":2220.4849333333332},{"$f":"EF_Stationary!X9","v":1246.6666666666667},{"$f":"EF_Stationary!AA9","v":1442.5414666666666},{"$f":"EF_Stationary!AD9","v":1442.5414666666666},{"$f":"EF_Stationary!AG9","v":1442.5414666666666},{"$f":"EF_Stationary!AJ9","v":8.7277321650793649},{"$f":"EF_Stationary!AM9","v":8.0791671365079392},{"$f":"EF_Stationary!AP9","v":0},{"$f":"EF_Transportation!D10","v":8.9059195238095246},{"$f":"EF_Transportation!G10","v":10.257085317460318},{"$f":"EF_Transportation!J10","v":52.983333333333327},{"$f":"EF_Transportation!M10","v":0.96265251413571429},{"$f":"EF_Transportation!P10","v":9.7066760323412691},{"$f":"EF_Transportation!S10","v":8.0791671365079392},{"$f":"EF_Transportation!V10","v":9.4499999999999993},{"$f":"EF_Transportation!Y10","v":0},{"$f":"EF_Transportation!AB10","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C13","v":0.52149697953521401},{"$f":"EF_Steam!J10","v":72.601311041505781},{"$f":"EF_Water!J10","v":72.601311041505781},{"$f":"EF_Transportation!AF10","v":0.40919238936435959},{"$f":"EF_Transportation!AJ10","v":0.27860996453511783},{"$f":"EF_Transportation!AN10","v":0.158337272579571},{"$f":"EF_Transportation!AR10","v":0.16384100580909414},{"$f":"EF_Transportation!AW10","v":0.40919238936435959},{"$f":"EF_Transportation!BA10","v":0.27860996453511783},{"$f":"EF_Transportation!BE10","v":0.158337272579571},{"$f":"EF_Transportation!BI10","v":0.16384100580909414},{"$f":"EF_Transportation!BN10","v":0.8712104758677256},{"$f":"EF_Transportation!BN10","v":0.8712104758677256},{"$f":"EF_Transportation!BQ10","v":0.15031516360486155},{"$f":"EF_Transportation!BU10","v":0.40919238936435959},{"$f":"EF_Transportation!BY10","v":0.27860996453511783},{"$f":"EF_Transportation!CC10","v":0},{"$f":"EF_Transportation!CG10","v":0.40919238936435959},{"$f":"EF_Transportation!BN10","v":0.8712104758677256},{"$f":"EF_SolidWaste!D10","v":-40},{"$f":"EF_SolidWaste!F10","v":0}]
[null,1992,{"$f":"EF_Stationary!I10","v":11.235268174603172},{"$f":"EF_Stationary!L10","v":10.257085317460318},{"$f":"EF_Stationary!O10","v":52.983333333333327},{"$f":"EF_Stationary!R10","v":5.3341828571428564},{"$f":"EF_Stationary!U10","v":2219.6203333333333},{"$f":"EF_Stationary!X10","v":1246.6666666666667},{"$f":"EF_Stationary!AA10","v":1442.5414666666666},{"$f":"EF_Stationary!AD10","v":1442.5414666666666},{"$f":"EF_Stationary!AG10","v":1442.5414666666666},{"$f":"EF_Stationary!AJ10","v":8.7277321650793649},{"$f":"EF_Stationary!AM10","v":8.0791671365079392},{"$f":"EF_Stationary!AP10","v":0},{"$f":"EF_Transportation!D11","v":8.9059195238095246},{"$f":"EF_Transportation!G11","v":10.257085317460318},{"$f":"EF_Transportation!J11","v":52.983333333333327},{"$f":"EF_Transportation!M11","v":0.96265251413571429},{"$f":"EF_Transportation!P11","v":9.7066760323412691},{"$f":"EF_Transportation!S11","v":8.0791671365079392},{"$f":"EF_Transportation!V11","v":9.4499999999999993},{"$f":"EF_Transportation!Y11","v":0},{"$f":"EF_Transportation!AB11","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C14","v":0.52149697953521401},{"$f":"EF_Steam!J11","v":72.601311041505781},{"$f":"EF_Water!J11","v":72.601311041505781},{"$f":"EF_Transportation!AF11","v":0.41228481064875561},{"$f":"EF_Transportation!AJ11","v":0.29861807165209792},{"$f":"EF_Transportation!AN11","v":0.16157887593908885},{"$f":"EF_Transportation!AR11","v":0.15707646178652218},{"$f":"EF_Transportation!AW11","v":0.41228481064875561},{"$f":"EF_Transportation!BA11","v":0.29861807165209792},{"$f":"EF_Transportation!BE11","v":0.16157887593908885},{"$f":"EF_Transportation!BI11","v":0.15707646178652218},{"$f":"EF_Transportation!BN11","v":0.84763204970033401},{"$f":"EF_Transportation!BN11","v":0.84763204970033401},{"$f":"EF_Transportation!BQ11","v":0.15480660339735619},{"$f":"EF_Transportation!BU11","v":0.41228481064875561},{"$f":"EF_Transportation!BY11","v":0.29861807165209792},{"$f":"EF_Transportation!CC11","v":0},{"$f":"EF_Transportation!CG11","v":0.41228481064875561},{"$f":"EF_Transportation!BN11","v":0.84763204970033401},{"$f":"EF_SolidWaste!D11","v":-40},{"$f":"EF_SolidWaste!F11","v":0}]
[null,1993,{"$f":"EF_Stationary!I11","v":11.235268174603172},{"$f":"EF_Stationary!L11","v":10.257085317460318},{"$f":"EF_Stationary!O11","v":52.983333333333327},{"$f":"EF_Stationary!R11","v":5.3076885714285709},{"$f":"EF_Stationary!U11","v":2208.9569333333334},{"$f":"EF_Stationary!X11","v":1246.6666666666667},{"$f":"EF_Stationary!AA11","v":1442.5414666666666},{"$f":"EF_Stationary!AD11","v":1442.5414666666666},{"$f":"EF_Stationary!AG11","v":1442.5414666666666},{"$f":"EF_Stationary!AJ11","v":8.7277321650793649},{"$f":"EF_Stationary!AM11","v":8.0791671365079392},{"$f":"EF_Stationary!AP11","v":0},{"$f":"EF_Transportation!D12","v":8.9059195238095246},{"$f":"EF_Transportation!G12","v":10.257085317460318},{"$f":"EF_Transportation!J12","v":52.983333333333327},{"$f":"EF_Transportation!M12","v":0.96265251413571429},{"$f":"EF_Transportation!P12","v":9.7066760323412691},{"$f":"EF_Transportation!S12","v":8.0791671365079392},{"$f":"EF_Transportation!V12","v":9.4499999999999993},{"$f":"EF_Transportation!Y12","v":0},{"$f":"EF_Transportation!AB12","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C15","v":0.52149697953521401},{"$f":"EF_Steam!J12","v":72.601311041505781},{"$f":"EF_Water!J12","v":72.601311041505781},{"$f":"EF_Transportation!AF12","v":0.42166268161907006},{"$f":"EF_Transportation!AJ12","v":0.29166860772828584},{"$f":"EF_Transportation!AN12","v":0.16699885325629543},{"$f":"EF_Transportation!AR12","v":0.1782039407215345},{"$f":"EF_Transportation!AW12","v":0.42166268161907006},{"$f":"EF_Transportation!BA12","v":0.29166860772828584},{"$f":"EF_Transportation!BE12","v":0.16699885325629543},{"$f":"EF_Transportation!BI12","v":0.1782039407215345},{"$f":"EF_Transportation!BN12","v":0.85609177934013059},{"$f":"EF_Transportation!BN12","v":0.85609177934013059},{"$f":"EF_Transportation!BQ12","v":0.1521095372307302},{"$f":"EF_Transportation!BU12","v":0.42166268161907006},{"$f":"EF_Transportation!BY12","v":0.29166860772828584},{"$f":"EF_Transportation!CC12","v":0},{"$f":"EF_Transportation!CG12","v":0.42166268161907006},{"$f":"EF_Transportation!BN12","v":0.85609177934013059},{"$f":"EF_SolidWaste!D12","v":-40},{"$f":"EF_SolidWaste!F12","v":0}]
[null,1994,{"$f":"EF_Stationary!I12","v":11.235268174603172},{"$f":"EF_Stationary!L12","v":10.257085317460318},{"$f":"EF_Stationary!O12","v":52.983333333333327},{"$f":"EF_Stationary!R12","v":5.3503738095238083},{"$f":"EF_Stationary!U12","v":2220.2927999999997},{"$f":"EF_Stationary!X12","v":1246.6666666666667},{"$f":"EF_Stationary!AA12","v":1442.5414666666666},{"$f":"EF_Stationary!AD12","v":1442.5414666666666},{"$f":"EF_Stationary!AG12","v":1442.5414666666666},{"$f":"EF_Stationary!AJ12","v":8.7277321650793649},{"$f":"EF_Stationary!AM12","v":8.0791671365079392},{"$f":"EF_Stationary!AP12","v":0},{"$f":"EF_Transportation!D13","v":8.8669253968253976},{"$f":"EF_Transportation!G13","v":10.257085317460318},{"$f":"EF_Transportation!J13","v":52.983333333333327},{"$f":"EF_Transportation!M13","v":0.96177514627857152},{"$f":"EF_Transportation!P13","v":9.7066760323412691},{"$f":"EF_Transportation!S13","v":8.0791671365079392},{"$f":"EF_Transportation!V13","v":9.4499999999999993},{"$f":"EF_Transportation!Y13","v":0},{"$f":"EF_Transportation!AB13","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C16","v":0.52149697953521401},{"$f":"EF_Steam!J13","v":72.601311041505781},{"$f":"EF_Water!J13","v":72.601311041505781},{"$f":"EF_Transportation!AF13","v":0.41676444699041948},{"$f":"EF_Transportation!AJ13","v":0.30776920442998068},{"$f":"EF_Transportation!AN13","v":0.17795407453490025},{"$f":"EF_Transportation!AR13","v":0.16053724658486743},{"$f":"EF_Transportation!AW13","v":0.41676444699041948},{"$f":"EF_Transportation!BA13","v":0.30776920442998068},{"$f":"EF_Transportation!BE13","v":0.17795407453490025},{"$f":"EF_Transportation!BI13","v":0.16053724658486743},{"$f":"EF_Transportation!BN13","v":0.83446731700241605},{"$f":"EF_Transportation!BN13","v":0.83446731700241605},{"$f":"EF_Transportation!BQ13","v":0.16066229703412788},{"$f":"EF_Transportation!BU13","v":0.41676444699041948},{"$f":"EF_Transportation!BY13","v":0.30776920442998068},{"$f":"EF_Transportation!CC13","v":0},{"$f":"EF_Transportation!CG13","v":0.41676444699041948},{"$f":"EF_Transportation!BN13","v":0.83446731700241605},{"$f":"EF_SolidWaste!D13","v":-40},{"$f":"EF_SolidWaste!F13","v":0}]
[null,1995,{"$f":"EF_Stationary!I13","v":11.235268174603172},{"$f":"EF_Stationary!L13","v":10.257085317460318},{"$f":"EF_Stationary!O13","v":53.02},{"$f":"EF_Stationary!R13","v":5.3200592063492058},{"$f":"EF_Stationary!U13","v":2214.9355799999994},{"$f":"EF_Stationary!X13","v":1246.6666666666667},{"$f":"EF_Stationary!AA13","v":1442.5414666666666},{"$f":"EF_Stationary!AD13","v":1442.5414666666666},{"$f":"EF_Stationary!AG13","v":1442.5414666666666},{"$f":"EF_Stationary!AJ13","v":8.7277321650793649},{"$f":"EF_Stationary!AM13","v":8.0791671365079392},{"$f":"EF_Stationary!AP13","v":0},{"$f":"EF_Transportation!D14","v":8.8141777777777772},{"$f":"EF_Transportation!G14","v":10.257085317460318},{"$f":"EF_Transportation!J14","v":53.02},{"$f":"EF_Transportation!M14","v":0.95823321880000001},{"$f":"EF_Transportation!P14","v":9.7066760323412691},{"$f":"EF_Transportation!S14","v":8.0791671365079392},{"$f":"EF_Transportation!V14","v":9.4499999999999993},{"$f":"EF_Transportation!Y14","v":0},{"$f":"EF_Transportation!AB14","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C17","v":0.52149697953521401},{"$f":"EF_Steam!J14","v":72.622703495803734},{"$f":"EF_Water!J14","v":72.622703495803734},{"$f":"EF_Transportation!AF14","v":0.40631486461563726},{"$f":"EF_Transportation!AJ14","v":0.31492217093278219},{"$f":"EF_Transportation!AN14","v":0.18457280605443774},{"$f":"EF_Transportation!AR14","v":0.1577254419963538},{"$f":"EF_Transportation!AW14","v":0.40631486461563726},{"$f":"EF_Transportation!BA14","v":0.31492217093278219},{"$f":"EF_Transportation!BE14","v":0.18457280605443774},{"$f":"EF_Transportation!BI14","v":0.1577254419963538},{"$f":"EF_Transportation!BN14","v":0.81987259426956294},{"$f":"EF_Transportation!BN14","v":0.81987259426956294},{"$f":"EF_Transportation!BQ14","v":0.17560338315206095},{"$f":"EF_Transportation!BU14","v":0.40631486461563726},{"$f":"EF_Transportation!BY14","v":0.31492217093278219},{"$f":"EF_Transportation!CC14","v":0},{"$f":"EF_Transportation!CG14","v":0.40631486461563726},{"$f":"EF_Transportation!BN14","v":0.81987259426956294},{"$f":"EF_SolidWaste!D14","v":-40},{"$f":"EF_SolidWaste!F14","v":0}]
[null,1996,{"$f":"EF_Stationary!I14","v":11.235268174603172},{"$f":"EF_Stationary!L14","v":10.257085317460318},{"$f":"EF_Stationary!O14","v":53.02},{"$f":"EF_Stationary!R14","v":5.3053750793650796},{"$f":"EF_Stationary!U14","v":2197.0902799999999},{"$f":"EF_Stationary!X14","v":1246.6666666666667},{"$f":"EF_Stationary!AA14","v":1442.5414666666666},{"$f":"EF_Stationary!AD14","v":1442.5414666666666},{"$f":"EF_Stationary!AG14","v":1442.5414666666666},{"$f":"EF_Stationary!AJ14","v":8.7277321650793649},{"$f":"EF_Stationary!AM14","v":8.0791671365079392},{"$f":"EF_Stationary!AP14","v":0},{"$f":"EF_Transportation!D15","v":8.8113142857142872},{"$f":"EF_Transportation!G15","v":10.257085317460318},{"$f":"EF_Transportation!J15","v":53.02},{"$f":"EF_Transportation!M15","v":0.95777627255357134},{"$f":"EF_Transportation!P15","v":9.7066760323412691},{"$f":"EF_Transportation!S15","v":8.0791671365079392},{"$f":"EF_Transportation!V15","v":9.4499999999999993},{"$f":"EF_Transportation!Y15","v":0},{"$f":"EF_Transportation!AB15","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C18","v":0.52149697953521401},{"$f":"EF_Steam!J15","v":72.622703495803734},{"$f":"EF_Water!J15","v":72.622703495803734},{"$f":"EF_Transportation!AF15","v":0.40449389965410326},{"$f":"EF_Transportation!AJ15","v":0.31803232245602425},{"$f":"EF_Transportation!AN15","v":0.18781768985751987},{"$f":"EF_Transportation!AR15","v":0.15438500843535835},{"$f":"EF_Transportation!AW15","v":0.40449389965410326},{"$f":"EF_Transportation!BA15","v":0.31803232245602425},{"$f":"EF_Transportation!BE15","v":0.18781768985751987},{"$f":"EF_Transportation!BI15","v":0.15438500843535835},{"$f":"EF_Transportation!BN15","v":0.79882171648144906},{"$f":"EF_Transportation!BN15","v":0.79882171648144906},{"$f":"EF_Transportation!BQ15","v":0.18830267684117385},{"$f":"EF_Transportation!BU15","v":0.40449389965410326},{"$f":"EF_Transportation!BY15","v":0.31803232245602425},{"$f":"EF_Transportation!CC15","v":0},{"$f":"EF_Transportation!CG15","v":0.40449389965410326},{"$f":"EF_Transportation!BN15","v":0.79882171648144906},{"$f":"EF_SolidWaste!D15","v":-40},{"$f":"EF_SolidWaste!F15","v":0}]
[null,1997,{"$f":"EF_Stationary!I15","v":11.235268174603172},{"$f":"EF_Stationary!L15","v":10.257085317460318},{"$f":"EF_Stationary!O15","v":53.02},{"$f":"EF_Stationary!R15","v":5.3160939682539681},{"$f":"EF_Stationary!U15","v":2136.1801999999998},{"$f":"EF_Stationary!X15","v":1246.6666666666667},{"$f":"EF_Stationary!AA15","v":1442.5414666666666},{"$f":"EF_Stationary!AD15","v":1442.5414666666666},{"$f":"EF_Stationary!AG15","v":1442.5414666666666},{"$f":"EF_Stationary!AJ15","v":8.7277321650793649},{"$f":"EF_Stationary!AM15","v":8.0791671365079392},{"$f":"EF_Stationary!AP15","v":0},{"$f":"EF_Transportation!D16","v":8.8107974603174597},{"$f":"EF_Transportation!G16","v":10.257085317460318},{"$f":"EF_Transportation!J16","v":53.02},{"$f":"EF_Transportation!M16","v":0.95815716165714282},{"$f":"EF_Transportation!P16","v":9.7066760323412691},{"$f":"EF_Transportation!S16","v":8.0791671365079392},{"$f":"EF_Transportation!V16","v":9.4499999999999993},{"$f":"EF_Transportation!Y16","v":0},{"$f":"EF_Transportation!AB16","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C19","v":0.52149697953521401},{"$f":"EF_Steam!J16","v":72.622703495803734},{"$f":"EF_Water!J16","v":72.622703495803734},{"$f":"EF_Transportation!AF16","v":0.39988604994105587},{"$f":"EF_Transportation!AJ16","v":0.30729832361088533},{"$f":"EF_Transportation!AN16","v":0.18724387627835704},{"$f":"EF_Transportation!AR16","v":0.16303777937877911},{"$f":"EF_Transportation!AW16","v":0.39988604994105587},{"$f":"EF_Transportation!BA16","v":0.30729832361088533},{"$f":"EF_Transportation!BE16","v":0.18724387627835704},{"$f":"EF_Transportation!BI16","v":0.16303777937877911},{"$f":"EF_Transportation!BN16","v":0.79790073396847006},{"$f":"EF_Transportation!BN16","v":0.79790073396847006},{"$f":"EF_Transportation!BQ16","v":0.19667468227118323},{"$f":"EF_Transportation!BU16","v":0.39988604994105587},{"$f":"EF_Transportation!BY16","v":0.30729832361088533},{"$f":"EF_Transportation!CC16","v":0},{"$f":"EF_Transportation!CG16","v":0.39988604994105587},{"$f":"EF_Transportation!BN16","v":0.79790073396847006},{"$f":"EF_SolidWaste!D16","v":-40},{"$f":"EF_SolidWaste!F16","v":0}]
[null,1998,{"$f":"EF_Stationary!I16","v":11.235268174603172},{"$f":"EF_Stationary!L16","v":10.257085317460318},{"$f":"EF_Stationary!O16","v":52.946666666666665},{"$f":"EF_Stationary!R16","v":5.3036884126984116},{"$f":"EF_Stationary!U16","v":2066.6558},{"$f":"EF_Stationary!X16","v":1246.6666666666667},{"$f":"EF_Stationary!AA16","v":1442.5414666666666},{"$f":"EF_Stationary!AD16","v":1442.5414666666666},{"$f":"EF_Stationary!AG16","v":1442.5414666666666},{"$f":"EF_Stationary!AJ16","v":8.7277321650793649},{"$f":"EF_Stationary!AM16","v":8.0791671365079392},{"$f":"EF_Stationary!AP16","v":0},{"$f":"EF_Transportation!D17","v":8.8136574603174616},{"$f":"EF_Transportation!G17","v":10.257085317460318},{"$f":"EF_Transportation!J17","v":52.946666666666665},{"$f":"EF_Transportation!M17","v":0.95861402933214268},{"$f":"EF_Transportation!P17","v":9.7066760323412691},{"$f":"EF_Transportation!S17","v":8.0791671365079392},{"$f":"EF_Transportation!V17","v":9.4499999999999993},{"$f":"EF_Transportation!Y17","v":0},{"$f":"EF_Transportation!AB17","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C20","v":0.52149697953521401},{"$f":"EF_Steam!J17","v":72.579918587207857},{"$f":"EF_Water!J17","v":72.579918587207857},{"$f":"EF_Transportation!AF17","v":0.39799305854818484},{"$f":"EF_Transportation!AJ17","v":0.3053156210196532},{"$f":"EF_Transportation!AN17","v":0.17811247333127717},{"$f":"EF_Transportation!AR17","v":0.15937670960299827},{"$f":"EF_Transportation!AW17","v":0.39799305854818484},{"$f":"EF_Transportation!BA17","v":0.3053156210196532},{"$f":"EF_Transportation!BE17","v":0.17811247333127717},{"$f":"EF_Transportation!BI17","v":0.15937670960299827},{"$f":"EF_Transportation!BN17","v":0.75690169365564453},{"$f":"EF_Transportation!BN17","v":0.75690169365564453},{"$f":"EF_Transportation!BQ17","v":0.19467192031960878},{"$f":"EF_Transportation!BU17","v":0.39799305854818484},{"$f":"EF_Transportation!BY17","v":0.3053156210196532},{"$f":"EF_Transportation!CC17","v":0},{"$f":"EF_Transportation!CG17","v":0.39799305854818484},{"$f":"EF_Transportation!BN17","v":0.75690169365564453},{"$f":"EF_SolidWaste!D17","v":-40},{"$f":"EF_SolidWaste!F17","v":0}]
[null,1999,{"$f":"EF_Stationary!I17","v":11.235268174603172},{"$f":"EF_Stationary!L17","v":10.257085317460318},{"$f":"EF_Stationary!O17","v":53.02},{"$f":"EF_Stationary!R17","v":5.3224076190476186},{"$f":"EF_Stationary!U17","v":2274.8087999999998},{"$f":"EF_Stationary!X17","v":1246.6666666666667},{"$f":"EF_Stationary!AA17","v":1442.5414666666666},{"$f":"EF_Stationary!AD17","v":1442.5414666666666},{"$f":"EF_Stationary!AG17","v":1442.5414666666666},{"$f":"EF_Stationary!AJ17","v":8.7277321650793649},{"$f":"EF_Stationary!AM17","v":8.0791671365079392},{"$f":"EF_Stationary!AP17","v":0},{"$f":"EF_Transportation!D18","v":8.789220000000002},{"$f":"EF_Transportation!G18","v":10.257085317460318},{"$f":"EF_Transportation!J18","v":53.02},{"$f":"EF_Transportation!M18","v":0.95610159809999995},{"$f":"EF_Transportation!P18","v":9.7066760323412691},{"$f":"EF_Transportation!S18","v":8.0791671365079392},{"$f":"EF_Transportation!V18","v":9.4499999999999993},{"$f":"EF_Transportation!Y18","v":0},{"$f":"EF_Transportation!AB18","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C21","v":0.52149697953521401},{"$f":"EF_Steam!J18","v":72.622703495803734},{"$f":"EF_Water!J18","v":72.622703495803734},{"$f":"EF_Transportation!AF18","v":0.40002543942639918},{"$f":"EF_Transportation!AJ18","v":0.30244888777736667},{"$f":"EF_Transportation!AN18","v":0.17750604631623071},{"$f":"EF_Transportation!AR18","v":0.1640699886546593},{"$f":"EF_Transportation!AW18","v":0.40002543942639918},{"$f":"EF_Transportation!BA18","v":0.30244888777736667},{"$f":"EF_Transportation!BE18","v":0.17750604631623071},{"$f":"EF_Transportation!BI18","v":0.1640699886546593},{"$f":"EF_Transportation!BN18","v":0.78190334211132084},{"$f":"EF_Transportation!BN18","v":0.78190334211132084},{"$f":"EF_Transportation!BQ18","v":0.20532486322818164},{"$f":"EF_Transportation!BU18","v":0.40002543942639918},{"$f":"EF_Transportation!BY18","v":0.30244888777736667},{"$f":"EF_Transportation!CC18","v":0},{"$f":"EF_Transportation!CG18","v":0.40002543942639918},{"$f":"EF_Transportation!BN18","v":0.78190334211132084},{"$f":"EF_SolidWaste!D18","v":-40},{"$f":"EF_SolidWaste!F18","v":0}]
[null,2000,{"$f":"EF_Stationary!I18","v":11.235268174603172},{"$f":"EF_Stationary!L18","v":10.257085317460318},{"$f":"EF_Stationary!O18","v":53.056666666666665},{"$f":"EF_Stationary!R18","v":5.3186073809523817},{"$f":"EF_Stationary!U18","v":2386.1574000000001},{"$f":"EF_Stationary!X18","v":1246.6666666666667},{"$f":"EF_Stationary!AA18","v":1442.5414666666666},{"$f":"EF_Stationary!AD18","v":1442.5414666666666},{"$f":"EF_Stationary!AG18","v":1442.5414666666666},{"$f":"EF_Stationary!AJ18","v":8.7277321650793649},{"$f":"EF_Stationary!AM18","v":8.0791671365079392},{"$f":"EF_Stationary!AP18","v":0},{"$f":"EF_Transportation!D19","v":8.7920817460317444},{"$f":"EF_Transportation!G19","v":10.257085317460318},{"$f":"EF_Transportation!J19","v":53.056666666666665},{"$f":"EF_Transportation!M19","v":0.95655850506071427},{"$f":"EF_Transportation!P19","v":9.7066760323412691},{"$f":"EF_Transportation!S19","v":8.0791671365079392},{"$f":"EF_Transportation!V19","v":9.4499999999999993},{"$f":"EF_Transportation!Y19","v":0},{"$f":"EF_Transportation!AB19","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C22","v":0.52149697953521401},{"$f":"EF_Steam!J19","v":72.644095950101672},{"$f":"EF_Water!J19","v":72.644095950101672},{"$f":"EF_Transportation!AF19","v":0.39137178906590392},{"$f":"EF_Transportation!AJ19","v":0.31556203328888499},{"$f":"EF_Transportation!AN19","v":0.19603214003554253},{"$f":"EF_Transportation!AR19","v":0.15324793979739926},{"$f":"EF_Transportation!AW19","v":0.39137178906590392},{"$f":"EF_Transportation!BA19","v":0.31556203328888499},{"$f":"EF_Transportation!BE19","v":0.19603214003554253},{"$f":"EF_Transportation!BI19","v":0.15324793979739926},{"$f":"EF_Transportation!BN19","v":0.75910271647802652},{"$f":"EF_Transportation!BN19","v":0.75910271647802652},{"$f":"EF_Transportation!BQ19","v":0.22665435758787311},{"$f":"EF_Transportation!BU19","v":0.39137178906590392},{"$f":"EF_Transportation!BY19","v":0.31556203328888499},{"$f":"EF_Transportation!CC19","v":0},{"$f":"EF_Transportation!CG19","v":0.39137178906590392},{"$f":"EF_Transportation!BN19","v":0.75910271647802652},{"$f":"EF_SolidWaste!D19","v":-40},{"$f":"EF_SolidWaste!F19","v":0}]
[null,2001,{"$f":"EF_Stationary!I19","v":11.235268174603172},{"$f":"EF_Stationary!L19","v":10.257085317460318},{"$f":"EF_Stationary!O19","v":53.02},{"$f":"EF_Stationary!R19","v":5.322618888888889},{"$f":"EF_Stationary!U19","v":2374.6579999999999},{"$f":"EF_Stationary!X19","v":1246.6666666666667},{"$f":"EF_Stationary!AA19","v":1442.5414666666666},{"$f":"EF_Stationary!AD19","v":1442.5414666666666},{"$f":"EF_Stationary!AG19","v":1442.5414666666666},{"$f":"EF_Stationary!AJ19","v":8.7277321650793649},{"$f":"EF_Stationary!AM19","v":8.0791671365079392},{"$f":"EF_Stationary!AP19","v":0},{"$f":"EF_Transportation!D20","v":8.7966301587301583},{"$f":"EF_Transportation!G20","v":10.257085317460318},{"$f":"EF_Transportation!J20","v":53.02},{"$f":"EF_Transportation!M20","v":0.95705336202142843},{"$f":"EF_Transportation!P20","v":9.7066760323412691},{"$f":"EF_Transportation!S20","v":8.0791671365079392},{"$f":"EF_Transportation!V20","v":9.4499999999999993},{"$f":"EF_Transportation!Y20","v":0},{"$f":"EF_Transportation!AB20","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C23","v":0.52149697953521401},{"$f":"EF_Steam!J20","v":72.622703495803734},{"$f":"EF_Water!J20","v":72.622703495803734},{"$f":"EF_Transportation!AF20","v":0.38687244378737884},{"$f":"EF_Transportation!AJ20","v":0.31015104966372675},{"$f":"EF_Transportation!AN20","v":0.20845105895869315},{"$f":"EF_Transportation!AR20","v":0.1515196374688505},{"$f":"EF_Transportation!AW20","v":0.38687244378737884},{"$f":"EF_Transportation!BA20","v":0.31015104966372675},{"$f":"EF_Transportation!BE20","v":0.20845105895869315},{"$f":"EF_Transportation!BI20","v":0.1515196374688505},{"$f":"EF_Transportation!BN20","v":0.75051201880959983},{"$f":"EF_Transportation!BN20","v":0.75051201880959983},{"$f":"EF_Transportation!BQ20","v":0.22854208835328654},{"$f":"EF_Transportation!BU20","v":0.38687244378737884},{"$f":"EF_Transportation!BY20","v":0.31015104966372675},{"$f":"EF_Transportation!CC20","v":0},{"$f":"EF_Transportation!CG20","v":0.38687244378737884},{"$f":"EF_Transportation!BN20","v":0.75051201880959983},{"$f":"EF_SolidWaste!D20","v":-40},{"$f":"EF_SolidWaste!F20","v":0}]
[null,2002,{"$f":"EF_Stationary!I20","v":11.235268174603172},{"$f":"EF_Stationary!L20","v":10.257085317460318},{"$f":"EF_Stationary!O20","v":53.02},{"$f":"EF_Stationary!R20","v":5.314837698412699},{"$f":"EF_Stationary!U20","v":2187.3601199999998},{"$f":"EF_Stationary!X20","v":1246.6666666666667},{"$f":"EF_Stationary!AA20","v":1442.5414666666666},{"$f":"EF_Stationary!AD20","v":1442.5414666666666},{"$f":"EF_Stationary!AG20","v":1442.5414666666666},{"$f":"EF_Stationary!AJ20","v":8.7277321650793649},{"$f":"EF_Stationary!AM20","v":8.0791671365079392},{"$f":"EF_Stationary!AP20","v":0},{"$f":"EF_Transportation!D21","v":8.8114399999999993},{"$f":"EF_Transportation!G21","v":10.257085317460318},{"$f":"EF_Transportation!J21","v":53.02},{"$f":"EF_Transportation!M21","v":0.95895665414999975},{"$f":"EF_Transportation!P21","v":9.7066760323412691},{"$f":"EF_Transportation!S21","v":8.0791671365079392},{"$f":"EF_Transportation!V21","v":9.4499999999999993},{"$f":"EF_Transportation!Y21","v":0},{"$f":"EF_Transportation!AB21","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C24","v":0.52149697953521401},{"$f":"EF_Steam!J21","v":72.622703495803734},{"$f":"EF_Water!J21","v":72.622703495803734},{"$f":"EF_Transportation!AF21","v":0.3899622410858169},{"$f":"EF_Transportation!AJ21","v":0.31274602978804328},{"$f":"EF_Transportation!AN21","v":0.20968899455227774},{"$f":"EF_Transportation!AR21","v":0.15181764150052685},{"$f":"EF_Transportation!AW21","v":0.3899622410858169},{"$f":"EF_Transportation!BA21","v":0.31274602978804328},{"$f":"EF_Transportation!BE21","v":0.20968899455227774},{"$f":"EF_Transportation!BI21","v":0.15181764150052685},{"$f":"EF_Transportation!BN21","v":0.70364409663768879},{"$f":"EF_Transportation!BN21","v":0.70364409663768879},{"$f":"EF_Transportation!BQ21","v":0.22339776465540215},{"$f":"EF_Transportation!BU21","v":0.3899622410858169},{"$f":"EF_Transportation!BY21","v":0.31274602978804328},{"$f":"EF_Transportation!CC21","v":0},{"$f":"EF_Transportation!CG21","v":0.3899622410858169},{"$f":"EF_Transportation!BN21","v":0.70364409663768879},{"$f":"EF_SolidWaste!D21","v":-40},{"$f":"EF_SolidWaste!F21","v":0}]
[null,2003,{"$f":"EF_Stationary!I21","v":11.235268174603172},{"$f":"EF_Stationary!L21","v":10.257085317460318},{"$f":"EF_Stationary!O21","v":52.946666666666665},{"$f":"EF_Stationary!R21","v":5.3415423809523803},{"$f":"EF_Stationary!U21","v":2123.6661599999998},{"$f":"EF_Stationary!X21","v":1246.6666666666667},{"$f":"EF_Stationary!AA21","v":1442.5414666666666},{"$f":"EF_Stationary!AD21","v":1442.5414666666666},{"$f":"EF_Stationary!AG21","v":1442.5414666666666},{"$f":"EF_Stationary!AJ21","v":8.7277321650793649},{"$f":"EF_Stationary!AM21","v":8.0791671365079392},{"$f":"EF_Stationary!AP21","v":0},{"$f":"EF_Transportation!D22","v":8.8006565079365071},{"$f":"EF_Transportation!G22","v":10.257085317460318},{"$f":"EF_Transportation!J22","v":52.946666666666665},{"$f":"EF_Transportation!M22","v":0.95792899022857136},{"$f":"EF_Transportation!P22","v":9.7066760323412691},{"$f":"EF_Transportation!S22","v":8.0791671365079392},{"$f":"EF_Transportation!V22","v":9.4499999999999993},{"$f":"EF_Transportation!Y22","v":0},{"$f":"EF_Transportation!AB22","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C25","v":0.52149697953521401},{"$f":"EF_Steam!J22","v":72.579918587207857},{"$f":"EF_Water!J22","v":72.579918587207857},{"$f":"EF_Transportation!AF22","v":0.38573835776204857},{"$f":"EF_Transportation!AJ22","v":0.32189020135075536},{"$f":"EF_Transportation!AN22","v":0.20090815578779589},{"$f":"EF_Transportation!AR22","v":0.15299177069548628},{"$f":"EF_Transportation!AW22","v":0.38573835776204857},{"$f":"EF_Transportation!BA22","v":0.32189020135075536},{"$f":"EF_Transportation!BE22","v":0.20090815578779589},{"$f":"EF_Transportation!BI22","v":0.15299177069548628},{"$f":"EF_Transportation!BN22","v":0.68123067657621739},{"$f":"EF_Transportation!BN22","v":0.68123067657621739},{"$f":"EF_Transportation!BQ22","v":0.19356690534571308},{"$f":"EF_Transportation!BU22","v":0.38573835776204857},{"$f":"EF_Transportation!BY22","v":0.32189020135075536},{"$f":"EF_Transportation!CC22","v":0},{"$f":"EF_Transportation!CG22","v":0.38573835776204857},{"$f":"EF_Transportation!BN22","v":0.68123067657621739},{"$f":"EF_SolidWaste!D22","v":-40},{"$f":"EF_SolidWaste!F22","v":0}]
[null,2004,{"$f":"EF_Stationary!I22","v":11.235268174603172},{"$f":"EF_Stationary!L22","v":10.257085317460318},{"$f":"EF_Stationary!O22","v":53.02},{"$f":"EF_Stationary!R22","v":5.3190342857142854},{"$f":"EF_Stationary!U22","v":2120.8544133333335},{"$f":"EF_Stationary!X22","v":1246.6666666666667},{"$f":"EF_Stationary!AA22","v":1442.5414666666666},{"$f":"EF_Stationary!AD22","v":1442.5414666666666},{"$f":"EF_Stationary!AG22","v":1442.5414666666666},{"$f":"EF_Stationary!AJ22","v":8.7277321650793649},{"$f":"EF_Stationary!AM22","v":8.0791671365079392},{"$f":"EF_Stationary!AP22","v":0},{"$f":"EF_Transportation!D23","v":8.8232833333333307},{"$f":"EF_Transportation!G23","v":10.257085317460318},{"$f":"EF_Transportation!J23","v":53.02},{"$f":"EF_Transportation!M23","v":0.95922312914999985},{"$f":"EF_Transportation!P23","v":9.7066760323412691},{"$f":"EF_Transportation!S23","v":8.0791671365079392},{"$f":"EF_Transportation!V23","v":9.4499999999999993},{"$f":"EF_Transportation!Y23","v":0},{"$f":"EF_Transportation!AB23","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C26","v":0.52149697953521401},{"$f":"EF_Steam!J23","v":72.622703495803734},{"$f":"EF_Water!J23","v":72.622703495803734},{"$f":"EF_Transportation!AF23","v":0.37997022070713471},{"$f":"EF_Transportation!AJ23","v":0.33490553680983515},{"$f":"EF_Transportation!AN23","v":0.20981698815788641},{"$f":"EF_Transportation!AR23","v":0.15373485020252603},{"$f":"EF_Transportation!AW23","v":0.37997022070713471},{"$f":"EF_Transportation!BA23","v":0.33490553680983515},{"$f":"EF_Transportation!BE23","v":0.20981698815788641},{"$f":"EF_Transportation!BI23","v":0.15373485020252603},{"$f":"EF_Transportation!BN23","v":0.66463377375746191},{"$f":"EF_Transportation!BN23","v":0.66463377375746191},{"$f":"EF_Transportation!BQ23","v":0.19001492481516161},{"$f":"EF_Transportation!BU23","v":0.37997022070713471},{"$f":"EF_Transportation!BY23","v":0.33490553680983515},{"$f":"EF_Transportation!CC23","v":0},{"$f":"EF_Transportation!CG23","v":0.37997022070713471},{"$f":"EF_Transportation!BN23","v":0.66463377375746191},{"$f":"EF_SolidWaste!D23","v":-40},{"$f":"EF_SolidWaste!F23","v":0}]
[null,2005,{"$f":"EF_Stationary!I23","v":11.235268174603172},{"$f":"EF_Stationary!L23","v":10.257085317460318},{"$f":"EF_Stationary!O23","v":53.02},{"$f":"EF_Stationary!R23","v":5.3219746031746027},{"$f":"EF_Stationary!U23","v":2137.3101933333332},{"$f":"EF_Stationary!X23","v":1246.6666666666667},{"$f":"EF_Stationary!AA23","v":1442.5414666666666},{"$f":"EF_Stationary!AD23","v":1442.5414666666666},{"$f":"EF_Stationary!AG23","v":1442.5414666666666},{"$f":"EF_Stationary!AJ23","v":8.7277321650793649},{"$f":"EF_Stationary!AM23","v":8.0791671365079392},{"$f":"EF_Stationary!AP23","v":0},{"$f":"EF_Transportation!D24","v":8.8192482539682526},{"$f":"EF_Transportation!G24","v":10.257085317460318},{"$f":"EF_Transportation!J24","v":53.02},{"$f":"EF_Transportation!M24","v":0.95834730451428563},{"$f":"EF_Transportation!P24","v":9.7066760323412691},{"$f":"EF_Transportation!S24","v":8.0791671365079392},{"$f":"EF_Transportation!V24","v":9.4499999999999993},{"$f":"EF_Transportation!Y24","v":0},{"$f":"EF_Transportation!AB24","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C27","v":0.52149697953521401},{"$f":"EF_Steam!J24","v":72.622703495803734},{"$f":"EF_Water!J24","v":72.622703495803734},{"$f":"EF_Transportation!AF24","v":0.38450148335471956},{"$f":"EF_Transportation!AJ24","v":0.32367907757643088},{"$f":"EF_Transportation!AN24","v":0.20996338444866788},{"$f":"EF_Transportation!AR24","v":0.16475916401075777},{"$f":"EF_Transportation!AW24","v":0.38450148335471956},{"$f":"EF_Transportation!BA24","v":0.32367907757643088},{"$f":"EF_Transportation!BE24","v":0.20996338444866786},{"$f":"EF_Transportation!BI24","v":0.16475916401075777},{"$f":"EF_Transportation!BN24","v":0.6303316818850413},{"$f":"EF_Transportation!BN24","v":0.6303316818850413},{"$f":"EF_Transportation!BQ24","v":0.18641847484482124},{"$f":"EF_Transportation!BU24","v":0.38450148335471956},{"$f":"EF_Transportation!BY24","v":0.32367907757643088},{"$f":"EF_Transportation!CC24","v":0},{"$f":"EF_Transportation!CG24","v":0.38450148335471956},{"$f":"EF_Transportation!BN24","v":0.6303316818850413},{"$f":"EF_SolidWaste!D24","v":-40},{"$f":"EF_SolidWaste!F24","v":0}]
[null,2006,{"$f":"EF_Stationary!I24","v":11.235268174603172},{"$f":"EF_Stationary!L24","v":10.257085317460318},{"$f":"EF_Stationary!O24","v":53.02},{"$f":"EF_Stationary!R24","v":5.2967749999999993},{"$f":"EF_Stationary!U24","v":2127.0888466666665},{"$f":"EF_Stationary!X24","v":1246.6666666666667},{"$f":"EF_Stationary!AA24","v":1442.5414666666666},{"$f":"EF_Stationary!AD24","v":1442.5414666666666},{"$f":"EF_Stationary!AG24","v":1442.5414666666666},{"$f":"EF_Stationary!AJ24","v":8.7277321650793649},{"$f":"EF_Stationary!AM24","v":8.0791671365079392},{"$f":"EF_Stationary!AP24","v":0},{"$f":"EF_Transportation!D25","v":8.8602468253968247},{"$f":"EF_Transportation!G25","v":10.257085317460318},{"$f":"EF_Transportation!J25","v":53.02},{"$f":"EF_Transportation!M25","v":0.96280243144642852},{"$f":"EF_Transportation!P25","v":9.7066760323412691},{"$f":"EF_Transportation!S25","v":8.0791671365079392},{"$f":"EF_Transportation!V25","v":9.4499999999999993},{"$f":"EF_Transportation!Y25","v":0},{"$f":"EF_Transportation!AB25","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C28","v":0.52149697953521401},{"$f":"EF_Steam!J25","v":72.622703495803734},{"$f":"EF_Water!J25","v":72.622703495803734},{"$f":"EF_Transportation!AF25","v":0.37826755892267638},{"$f":"EF_Transportation!AJ25","v":0.33207539110079454},{"$f":"EF_Transportation!AN25","v":0.2055601181812883},{"$f":"EF_Transportation!AR25","v":0.15220340138069946},{"$f":"EF_Transportation!AW25","v":0.37826755892267638},{"$f":"EF_Transportation!BA25","v":0.33207539110079454},{"$f":"EF_Transportation!BE25","v":0.2055601181812883},{"$f":"EF_Transportation!BI25","v":0.15220340138069946},{"$f":"EF_Transportation!BN25","v":0.61270730930221418},{"$f":"EF_Transportation!BN25","v":0.61270730930221418},{"$f":"EF_Transportation!BQ25","v":0.18182499494862944},{"$f":"EF_Transportation!BU25","v":0.37826755892267638},{"$f":"EF_Transportation!BY25","v":0.33207539110079454},{"$f":"EF_Transportation!CC25","v":0},{"$f":"EF_Transportation!CG25","v":0.37826755892267638},{"$f":"EF_Transportation!BN25","v":0.61270730930221418},{"$f":"EF_SolidWaste!D25","v":-40},{"$f":"EF_SolidWaste!F25","v":0}]
[null,2007,{"$f":"EF_Stationary!I25","v":11.235268174603172},{"$f":"EF_Stationary!L25","v":10.257085317460318},{"$f":"EF_Stationary!O25","v":53.02},{"$f":"EF_Stationary!R25","v":5.2730700000000006},{"$f":"EF_Stationary!U25","v":2099.056153333333},{"$f":"EF_Stationary!X25","v":1246.6666666666667},{"$f":"EF_Stationary!AA25","v":1442.5414666666666},{"$f":"EF_Stationary!AD25","v":1442.5414666666666},{"$f":"EF_Stationary!AG25","v":1442.5414666666666},{"$f":"EF_Stationary!AJ25","v":8.7277321650793649},{"$f":"EF_Stationary!AM25","v":8.0791671365079392},{"$f":"EF_Stationary!AP25","v":0},{"$f":"EF_Transportation!D26","v":8.9120638095238096},{"$f":"EF_Transportation!G26","v":10.257085317460318},{"$f":"EF_Transportation!J26","v":53.02},{"$f":"EF_Transportation!M26","v":0.96828600801428566},{"$f":"EF_Transportation!P26","v":9.7066760323412691},{"$f":"EF_Transportation!S26","v":8.0791671365079392},{"$f":"EF_Transportation!V26","v":9.4499999999999993},{"$f":"EF_Transportation!Y26","v":0},{"$f":"EF_Transportation!AB26","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C29","v":0.48049900000000001},{"$f":"EF_Steam!J26","v":72.622703495803734},{"$f":"EF_Water!J26","v":72.622703495803734},{"$f":"EF_Transportation!AF26","v":0.36938670258280265},{"$f":"EF_Transportation!AJ26","v":0.32295482868512487},{"$f":"EF_Transportation!AN26","v":0.18655933767129193},{"$f":"EF_Transportation!AR26","v":0.15017183915709204},{"$f":"EF_Transportation!AW26","v":0.3693867025828026},{"$f":"EF_Transportation!BA26","v":0.32295482868512476},{"$f":"EF_Transportation!BE26","v":0.18655933767129193},{"$f":"EF_Transportation!BI26","v":0.15017183915709204},{"$f":"EF_Transportation!BN26","v":0.5929024395397372},{"$f":"EF_Transportation!BN26","v":0.5929024395397372},{"$f":"EF_Transportation!BQ26","v":0.16706360722566901},{"$f":"EF_Transportation!BU26","v":0.3693867025828026},{"$f":"EF_Transportation!BY26","v":0.32295482868512476},{"$f":"EF_Transportation!CC26","v":0},{"$f":"EF_Transportation!CG26","v":0.3693867025828026},{"$f":"EF_Transportation!BN26","v":0.5929024395397372},{"$f":"EF_SolidWaste!D26","v":-40},{"$f":"EF_SolidWaste!F26","v":0}]
[null,2008,{"$f":"EF_Stationary!I26","v":11.235268174603172},{"$f":"EF_Stationary!L26","v":10.257085317460318},{"$f":"EF_Stationary!O26","v":53.02},{"$f":"EF_Stationary!R26","v":5.2894285714285711},{"$f":"EF_Stationary!U26","v":2063.2874900000002},{"$f":"EF_Stationary!X26","v":1246.6666666666667},{"$f":"EF_Stationary!AA26","v":1442.5414666666666},{"$f":"EF_Stationary!AD26","v":1442.5414666666666},{"$f":"EF_Stationary!AG26","v":1442.5414666666666},{"$f":"EF_Stationary!AJ26","v":8.7277321650793649},{"$f":"EF_Stationary!AM26","v":8.0791671365079392},{"$f":"EF_Stationary!AP26","v":0},{"$f":"EF_Transportation!D27","v":8.864802222222222},{"$f":"EF_Transportation!G27","v":10.257085317460318},{"$f":"EF_Transportation!J27","v":53.02},{"$f":"EF_Transportation!M27","v":0.96329744554999985},{"$f":"EF_Transportation!P27","v":9.7066760323412691},{"$f":"EF_Transportation!S27","v":8.0791671365079392},{"$f":"EF_Transportation!V27","v":9.4499999999999993},{"$f":"EF_Transportation!Y27","v":0},{"$f":"EF_Transportation!AB27","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C30","v":0.48049900000000001},{"$f":"EF_Steam!J27","v":72.622703495803734},{"$f":"EF_Water!J27","v":72.622703495803734},{"$f":"EF_Transportation!AF27","v":0.36547463010235848},{"$f":"EF_Transportation!AJ27","v":0.31700943494106043},{"$f":"EF_Transportation!AN27","v":0.18751477534640082},{"$f":"EF_Transportation!AR27","v":0.15222770440835703},{"$f":"EF_Transportation!AW27","v":0.36547463010235853},{"$f":"EF_Transportation!BA27","v":0.31700943494106043},{"$f":"EF_Transportation!BE27","v":0.18751477534640082},{"$f":"EF_Transportation!BI27","v":0.15222770440835701},{"$f":"EF_Transportation!BN27","v":0.57261620424418569},{"$f":"EF_Transportation!BN27","v":0.57261620424418569},{"$f":"EF_Transportation!BQ27","v":0.15941276683175326},{"$f":"EF_Transportation!BU27","v":0.36547463010235853},{"$f":"EF_Transportation!BY27","v":0.31700943494106043},{"$f":"EF_Transportation!CC27","v":0},{"$f":"EF_Transportation!CG27","v":0.36547463010235853},{"$f":"EF_Transportation!BN27","v":0.57261620424418569},{"$f":"EF_SolidWaste!D27","v":-40},{"$f":"EF_SolidWaste!F27","v":0}]
[null,2009,{"$f":"EF_Stationary!I27","v":11.235268174603172},{"$f":"EF_Stationary!L27","v":10.257085317460318},{"$f":"EF_Stationary!O27","v":53.02},{"$f":"EF_Stationary!R27","v":5.2277185714285705},{"$f":"EF_Stationary!U27","v":2079.5019299999999},{"$f":"EF_Stationary!X27","v":1246.6666666666667},{"$f":"EF_Stationary!AA27","v":1442.5414666666666},{"$f":"EF_Stationary!AD27","v":1442.5414666666666},{"$f":"EF_Stationary!AG27","v":1442.5414666666666},{"$f":"EF_Stationary!AJ27","v":8.7277321650793649},{"$f":"EF_Stationary!AM27","v":8.0791671365079392},{"$f":"EF_Stationary!AP27","v":0},{"$f":"EF_Transportation!D28","v":8.864802222222222},{"$f":"EF_Transportation!G28","v":10.257085317460318},{"$f":"EF_Transportation!J28","v":53.02},{"$f":"EF_Transportation!M28","v":0.96329744554999985},{"$f":"EF_Transportation!P28","v":9.7066760323412691},{"$f":"EF_Transportation!S28","v":8.0791671365079392},{"$f":"EF_Transportation!V28","v":9.4499999999999993},{"$f":"EF_Transportation!Y28","v":0},{"$f":"EF_Transportation!AB28","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C31","v":0.42974417560418982},{"$f":"EF_Steam!J28","v":72.622703495803734},{"$f":"EF_Water!J28","v":72.622703495803734},{"$f":"EF_Transportation!AF28","v":0.36669637054988286},{"$f":"EF_Transportation!AJ28","v":0.32121750797757437},{"$f":"EF_Transportation!AN28","v":0.15847651870115428},{"$f":"EF_Transportation!AR28","v":0.1548582387583857},{"$f":"EF_Transportation!AW28","v":0.3666963705498828},{"$f":"EF_Transportation!BA28","v":0.32121750797757437},{"$f":"EF_Transportation!BE28","v":0.15847651870115428},{"$f":"EF_Transportation!BI28","v":0.15485823875838567},{"$f":"EF_Transportation!BN28","v":0.54110632496757938},{"$f":"EF_Transportation!BN28","v":0.54110632496757938},{"$f":"EF_Transportation!BQ28","v":0.15857546561270427},{"$f":"EF_Transportation!BU28","v":0.3666963705498828},{"$f":"EF_Transportation!BY28","v":0.32121750797757437},{"$f":"EF_Transportation!CC28","v":0},{"$f":"EF_Transportation!CG28","v":0.3666963705498828},{"$f":"EF_Transportation!BN28","v":0.54110632496757938},{"$f":"EF_SolidWaste!D28","v":-40},{"$f":"EF_SolidWaste!F28","v":0}]
[null,2010,{"$f":"EF_Stationary!I28","v":11.235268174603172},{"$f":"EF_Stationary!L28","v":10.257085317460318},{"$f":"EF_Stationary!O28","v":53.02},{"$f":"EF_Stationary!R28","v":5.2277185714285705},{"$f":"EF_Stationary!U28","v":2003.6145799999999},{"$f":"EF_Stationary!X28","v":1246.6666666666667},{"$f":"EF_Stationary!AA28","v":1442.5414666666666},{"$f":"EF_Stationary!AD28","v":1442.5414666666666},{"$f":"EF_Stationary!AG28","v":1442.5414666666666},{"$f":"EF_Stationary!AJ28","v":8.7277321650793649},{"$f":"EF_Stationary!AM28","v":8.0791671365079392},{"$f":"EF_Stationary!AP28","v":0},{"$f":"EF_Transportation!D29","v":8.864802222222222},{"$f":"EF_Transportation!G29","v":10.257085317460318},{"$f":"EF_Transportation!J29","v":53.02},{"$f":"EF_Transportation!M29","v":0.96329744554999985},{"$f":"EF_Transportation!P29","v":9.7066760323412691},{"$f":"EF_Transportation!S29","v":8.0791671365079392},{"$f":"EF_Transportation!V29","v":9.4499999999999993},{"$f":"EF_Transportation!Y29","v":0},{"$f":"EF_Transportation!AB29","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C32","v":0.45437254887640005},{"$f":"EF_Steam!J29","v":72.622703495803734},{"$f":"EF_Water!J29","v":72.622703495803734},{"$f":"EF_Transportation!AF29","v":0.36676623927756152},{"$f":"EF_Transportation!AJ29","v":0.32121750797757437},{"$f":"EF_Transportation!AN29","v":0.17083291332070527},{"$f":"EF_Transportation!AR29","v":0.16300053539803133},{"$f":"EF_Transportation!AW29","v":0.36676623927756158},{"$f":"EF_Transportation!BA29","v":0.32121750797757437},{"$f":"EF_Transportation!BE29","v":0.17083291332070524},{"$f":"EF_Transportation!BI29","v":0.1630005353980313},{"$f":"EF_Transportation!BN29","v":0.52480487963020572},{"$f":"EF_Transportation!BN29","v":0.52480487963020572},{"$f":"EF_Transportation!BQ29","v":0.14833301543775385},{"$f":"EF_Transportation!BU29","v":0.36676623927756158},{"$f":"EF_Transportation!BY29","v":0.32121750797757437},{"$f":"EF_Transportation!CC29","v":0},{"$f":"EF_Transportation!CG29","v":0.36676623927756158},{"$f":"EF_Transportation!BN29","v":0.52480487963020572},{"$f":"EF_SolidWaste!D29","v":-40},{"$f":"EF_SolidWaste!F29","v":0}]
[null,2011,{"$f":"EF_Stationary!I29","v":11.235268174603172},{"$f":"EF_Stationary!L29","v":10.257085317460318},{"$f":"EF_Stationary!O29","v":53.02},{"$f":"EF_Stationary!R29","v":5.2027407142857136},{"$f":"EF_Stationary!U29","v":2083.2727300000001},{"$f":"EF_Stationary!X29","v":1246.6666666666667},{"$f":"EF_Stationary!AA29","v":1442.5414666666666},{"$f":"EF_Stationary!AD29","v":1442.5414666666666},{"$f":"EF_Stationary!AG29","v":1442.5414666666666},{"$f":"EF_Stationary!AJ29","v":8.7277321650793649},{"$f":"EF_Stationary!AM29","v":8.0791671365079392},{"$f":"EF_Stationary!AP29","v":0},{"$f":"EF_Transportation!D30","v":8.864802222222222},{"$f":"EF_Transportation!G30","v":10.257085317460318},{"$f":"EF_Transportation!J30","v":53.02},{"$f":"EF_Transportation!M30","v":0.96365224999999999},{"$f":"EF_Transportation!P30","v":9.7066760323412691},{"$f":"EF_Transportation!S30","v":8.0791671365079392},{"$f":"EF_Transportation!V30","v":9.4499999999999993},{"$f":"EF_Transportation!Y30","v":0},{"$f":"EF_Transportation!AB30","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C33","v":0.45437254887640005},{"$f":"EF_Steam!J30","v":72.622703495803734},{"$f":"EF_Water!J30","v":72.622703495803734},{"$f":"EF_Transportation!AF30","v":0.36676623927756158},{"$f":"EF_Transportation!AJ30","v":0.32121750797757437},{"$f":"EF_Transportation!AN30","v":0.17083291332070524},{"$f":"EF_Transportation!AR30","v":0.16300053539803128},{"$f":"EF_Transportation!AW30","v":0.36676623927756158},{"$f":"EF_Transportation!BA30","v":0.32121750797757437},{"$f":"EF_Transportation!BE30","v":0.17083291332070527},{"$f":"EF_Transportation!BI30","v":0.16300053539803133},{"$f":"EF_Transportation!BN30","v":0.50642162044355277},{"$f":"EF_Transportation!BN30","v":0.50642162044355277},{"$f":"EF_Transportation!BQ30","v":0.14833301543775385},{"$f":"EF_Transportation!BU30","v":0.36676623927756158},{"$f":"EF_Transportation!BY30","v":0.32121750797757437},{"$f":"EF_Transportation!CC30","v":0},{"$f":"EF_Transportation!CG30","v":0.36676623927756158},{"$f":"EF_Transportation!BN30","v":0.50642162044355277},{"$f":"EF_SolidWaste!D30","v":-40},{"$f":"EF_SolidWaste!F30","v":0}]
[null,2012,{"$f":"EF_Stationary!I30","v":11.235268174603172},{"$f":"EF_Stationary!L30","v":10.257085317460318},{"$f":"EF_Stationary!O30","v":53.02},{"$f":"EF_Stationary!R30","v":5.192455714285714},{"$f":"EF_Stationary!U30","v":2007.951},{"$f":"EF_Stationary!X30","v":1246.6666666666667},{"$f":"EF_Stationary!AA30","v":1442.5414666666666},{"$f":"EF_Stationary!AD30","v":1442.5414666666666},{"$f":"EF_Stationary!AG30","v":1442.5414666666666},{"$f":"EF_Stationary!AJ30","v":8.7277321650793649},{"$f":"EF_Stationary!AM30","v":8.0791671365079392},{"$f":"EF_Stationary!AP30","v":0},{"$f":"EF_Transportation!D31","v":8.8665011111111127},{"$f":"EF_Transportation!G31","v":10.257085317460318},{"$f":"EF_Transportation!J31","v":53.02},{"$f":"EF_Transportation!M31","v":0.96369047500000005},{"$f":"EF_Transportation!P31","v":9.7066760323412691},{"$f":"EF_Transportation!S31","v":8.0791671365079392},{"$f":"EF_Transportation!V31","v":9.4499999999999993},{"$f":"EF_Transportation!Y31","v":0},{"$f":"EF_Transportation!AB31","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C34","v":0.45437254887640005},{"$f":"EF_Steam!J31","v":72.622703495803734},{"$f":"EF_Water!J31","v":72.622703495803734},{"$f":"EF_Transportation!AF31","v":0.36643208706099484},{"$f":"EF_Transportation!AJ31","v":0.32121750797757437},{"$f":"EF_Transportation!AN31","v":0.17083291332070527},{"$f":"EF_Transportation!AR31","v":0.1630005353980313},{"$f":"EF_Transportation!AW31","v":0.36643208706099484},{"$f":"EF_Transportation!BA31","v":0.32121750797757437},{"$f":"EF_Transportation!BE31","v":0.17083291332070527},{"$f":"EF_Transportation!BI31","v":0.16300053539803133},{"$f":"EF_Transportation!BN31","v":0.50642162044355277},{"$f":"EF_Transportation!BN31","v":0.50642162044355277},{"$f":"EF_Transportation!BQ31","v":0.14833301543775385},{"$f":"EF_Transportation!BU31","v":0.36643208706099484},{"$f":"EF_Transportation!BY31","v":0.32121750797757437},{"$f":"EF_Transportation!CC31","v":0},{"$f":"EF_Transportation!CG31","v":0.36643208706099484},{"$f":"EF_Transportation!BN31","v":0.50642162044355277},{"$f":"EF_SolidWaste!D31","v":-40},{"$f":"EF_SolidWaste!F31","v":0}]
[null,2013,{"$f":"EF_Stationary!I31","v":11.235268174603172},{"$f":"EF_Stationary!L31","v":10.257085317460318},{"$f":"EF_Stationary!O31","v":53.02},{"$f":"EF_Stationary!R31","v":5.2233107142857138},{"$f":"EF_Stationary!U31","v":2001.63491},{"$f":"EF_Stationary!X31","v":1246.6666666666667},{"$f":"EF_Stationary!AA31","v":1442.5414666666666},{"$f":"EF_Stationary!AD31","v":1442.5414666666666},{"$f":"EF_Stationary!AG31","v":1442.5414666666666},{"$f":"EF_Stationary!AJ31","v":8.7277321650793649},{"$f":"EF_Stationary!AM31","v":8.0791671365079392},{"$f":"EF_Stationary!AP31","v":0},{"$f":"EF_Transportation!D32","v":8.8665011111111127},{"$f":"EF_Transportation!G32","v":10.257085317460318},{"$f":"EF_Transportation!J32","v":53.02},{"$f":"EF_Transportation!M32","v":0.96369047500000005},{"$f":"EF_Transportation!P32","v":9.7066760323412691},{"$f":"EF_Transportation!S32","v":8.0791671365079392},{"$f":"EF_Transportation!V32","v":10.45},{"$f":"EF_Transportation!Y32","v":0},{"$f":"EF_Transportation!AB32","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C35","v":0.4543725488764},{"$f":"EF_Steam!J32","v":72.622703495803734},{"$f":"EF_Water!J32","v":72.622703495803734},{"$f":"EF_Transportation!AF32","v":0.36643208706099484},{"$f":"EF_Transportation!AJ32","v":0.32121750797757437},{"$f":"EF_Transportation!AN32","v":0.17083291332070524},{"$f":"EF_Transportation!AR32","v":0.16300053539803128},{"$f":"EF_Transportation!AW32","v":0.36643208706099484},{"$f":"EF_Transportation!BA32","v":0.32121750797757437},{"$f":"EF_Transportation!BE32","v":0.17083291332070524},{"$f":"EF_Transportation!BI32","v":0.1630005353980313},{"$f":"EF_Transportation!BN32","v":0.48066601681865673},{"$f":"EF_Transportation!BN32","v":0.48066601681865673},{"$f":"EF_Transportation!BQ32","v":0.14833301543775401},{"$f":"EF_Transportation!BU32","v":0.36643208706099484},{"$f":"EF_Transportation!BY32","v":0.32121750797757437},{"$f":"EF_Transportation!CC32","v":0},{"$f":"EF_Transportation!CG32","v":0.36643208706099484},{"$f":"EF_Transportation!BN32","v":0.48066601681865673},{"$f":"EF_SolidWaste!D32","v":-40},{"$f":"EF_SolidWaste!F32","v":0}]
[null,2014,{"$f":"EF_Stationary!I32","v":11.235268174603172},{"$f":"EF_Stationary!L32","v":10.257085317460318},{"$f":"EF_Stationary!O32","v":53.02},{"$f":"EF_Stationary!R32","v":5.2233107142857138},{"$f":"EF_Stationary!U32","v":2001.63491},{"$f":"EF_Stationary!X32","v":1246.6666666666667},{"$f":"EF_Stationary!AA32","v":1442.5414666666666},{"$f":"EF_Stationary!AD32","v":1442.5414666666666},{"$f":"EF_Stationary!AG32","v":1442.5414666666666},{"$f":"EF_Stationary!AJ32","v":8.7277321650793649},{"$f":"EF_Stationary!AM32","v":8.0791671365079392},{"$f":"EF_Stationary!AP32","v":0},{"$f":"EF_Transportation!D33","v":8.8665011111111127},{"$f":"EF_Transportation!G33","v":10.257085317460318},{"$f":"EF_Transportation!J33","v":53.02},{"$f":"EF_Transportation!M33","v":0.96369047500000005},{"$f":"EF_Transportation!P33","v":9.7066760323412691},{"$f":"EF_Transportation!S33","v":8.0791671365079392},{"$f":"EF_Transportation!V33","v":11.45},{"$f":"EF_Transportation!Y33","v":0},{"$f":"EF_Transportation!AB33","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C36","v":0.4543725488764},{"$f":"EF_Steam!J33","v":72.622703495803734},{"$f":"EF_Water!J33","v":72.622703495803734},{"$f":"EF_Transportation!AF33","v":0.36643208706099489},{"$f":"EF_Transportation!AJ33","v":0.32121750797757442},{"$f":"EF_Transportation!AN33","v":0.17083291332070524},{"$f":"EF_Transportation!AR33","v":0.16300053539803133},{"$f":"EF_Transportation!AW33","v":0.36643208706099484},{"$f":"EF_Transportation!BA33","v":0.32121750797757437},{"$f":"EF_Transportation!BE33","v":0.17083291332070524},{"$f":"EF_Transportation!BI33","v":0.1630005353980313},{"$f":"EF_Transportation!BN33","v":0.48066601681865673},{"$f":"EF_Transportation!BN33","v":0.48066601681865673},{"$f":"EF_Transportation!BQ33","v":0.14833301543775401},{"$f":"EF_Transportation!BU33","v":0.36643208706099484},{"$f":"EF_Transportation!BY33","v":0.32121750797757437},{"$f":"EF_Transportation!CC33","v":0},{"$f":"EF_Transportation!CG33","v":0.36643208706099484},{"$f":"EF_Transportation!BN33","v":0.48066601681865673},{"$f":"EF_SolidWaste!D33","v":-40},{"$f":"EF_SolidWaste!F33","v":0}]
[null,2015,{"$f":"EF_Stationary!I33","v":11.235268174603172},{"$f":"EF_Stationary!L33","v":10.257085317460318},{"$f":"EF_Stationary!O33","v":53.02},{"$f":"EF_Stationary!R33","v":5.2233107142857138},{"$f":"EF_Stationary!U33","v":2001.63491},{"$f":"EF_Stationary!X33","v":1246.6666666666667},{"$f":"EF_Stationary!AA33","v":1442.5414666666666},{"$f":"EF_Stationary!AD33","v":1442.5414666666666},{"$f":"EF_Stationary!AG33","v":1442.5414666666666},{"$f":"EF_Stationary!AJ33","v":8.7277321650793649},{"$f":"EF_Stationary!AM33","v":8.0791671365079392},{"$f":"EF_Stationary!AP33","v":0},{"$f":"EF_Transportation!D34","v":8.8665011111111127},{"$f":"EF_Transportation!G34","v":10.257085317460318},{"$f":"EF_Transportation!J34","v":53.02},{"$f":"EF_Transportation!M34","v":0.96369047500000005},{"$f":"EF_Transportation!P34","v":9.7066760323412691},{"$f":"EF_Transportation!S34","v":8.0791671365079392},{"$f":"EF_Transportation!V34","v":12.45},{"$f":"EF_Transportation!Y34","v":0},{"$f":"EF_Transportation!AB34","v":8.8929215844246041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C37","v":0.4543725488764},{"$f":"EF_Steam!J34","v":72.622703495803734},{"$f":"EF_Water!J34","v":72.622703495803734},{"$f":"EF_Transportation!AF34","v":0.36643208706099484},{"$f":"EF_Transportation!AJ34","v":0.32121750797757437},{"$f":"EF_Transportation!AN34","v":0.17083291332070524},{"$f":"EF_Transportation!AR34","v":0.16300053539803133},{"$f":"EF_Transportation!AW34","v":0.36643208706099484},{"$f":"EF_Transportation!BA34","v":0.32121750797757437},{"$f":"EF_Transportation!BE34","v":0.17083291332070524},{"$f":"EF_Transportation!BI34","v":0.1630005353980313},{"$f":"EF_Transportation!BN34","v":0.48066601681865673},{"$f":"EF_Transportation!BN34","v":0.48066601681865673},{"$f":"EF_Transportation!BQ34","v":0.14833301543775401},{"$f":"EF_Transportation!BU34","v":0.36643208706099484},{"$f":"EF_Transportation!BY34","v":0.32121750797757437},{"$f":"EF_Transportation!CC34","v":0},{"$f":"EF_Transportation!CG34","v":0.36643208706099484},{"$f":"EF_Transportation!BN34","v":0.48066601681865673},{"$f":"EF_SolidWaste!D34","v":-40},{"$f":"EF_SolidWaste!F34","v":0}]
[null,2016,{"$f":"EF_Stationary!I34","v":11.235268174603172},{"$f":"EF_Stationary!L34","v":10.257085317460318},{"$f":"EF_Stationary!O34","v":53.02},{"$f":"EF_Stationary!R34","v":5.2233107142857138},{"$f":"EF_Stationary!U34","v":2001.63491},{"$f":"EF_Stationary!X34","v":1246.6666666666667},{"$f":"EF_Stationary!AA34","v":1442.5414666666666},{"$f":"EF_Stationary!AD34","v":1442.5414666666666},{"$f":"EF_Stationary!AG34","v":1442.5414666666666},{"$f":"EF_Stationary!AJ34","v":8.7277321650793649},{"$f":"EF_Stationary!AM34","v":8.0791671365079392},{"$f":"EF_Stationary!AP34","v":0},{"$f":"EF_Transportation!D35","v":8.8665011111111127},{"$f":"EF_Transportation!G35","v":10.257085317460318},{"$f":"EF_Transportation!J35","v":53.02},{"$f":"EF_Transportation!M35","v":0.96369047500000005},{"$f":"EF_Transportation!P35","v":9.7066760323412691},{"$f":"EF_Transportation!S35","v":8.0791671365079392},{"$f":"EF_Transportation!V35","v":9.4499999999999993},{"$f":"EF_Transportation!Y35","v":0},{"$f":"EF_Transportation!AB35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C38","v":0.45437254887640005},{"$f":"EF_Steam!J35","v":72.622703495803734},{"$f":"EF_Water!J35","v":72.622703495803734},{"$f":"EF_Transportation!AF35","v":0.36643208706099484},{"$f":"EF_Transportation!AJ35","v":0.32121750797757437},{"$f":"EF_Transportation!AN35","v":0.17083291332070527},{"$f":"EF_Transportation!AR35","v":0.16300053539803133},{"$f":"EF_Transportation!AW35","v":0.36643208706099484},{"$f":"EF_Transportation!BA35","v":0.32121750797757437},{"$f":"EF_Transportation!BE35","v":0.17083291332070527},{"$f":"EF_Transportation!BI35","v":0.16300053539803133},{"$f":"EF_Transportation!BN35","v":0.48066601681865673},{"$f":"EF_Transportation!BN35","v":0.48066601681865673},{"$f":"EF_Transportation!BQ35","v":0.14833301543775385},{"$f":"EF_Transportation!BU35","v":0.36643208706099484},{"$f":"EF_Transportation!BY35","v":0.32121750797757437},{"$f":"EF_Transportation!CC35","v":0},{"$f":"EF_Transportation!CG35","v":0.36643208706099484},{"$f":"EF_Transportation!BN35","v":0.48066601681865673},{"$f":"EF_SolidWaste!D35","v":-40},{"$f":"EF_SolidWaste!F35","v":0}]
[null,2017,{"$f":"EF_Stationary!I35","v":11.235268174603172},{"$f":"EF_Stationary!L35","v":10.257085317460318},{"$f":"EF_Stationary!O35","v":53.02},{"$f":"EF_Stationary!R35","v":5.2233107142857138},{"$f":"EF_Stationary!U35","v":2001.63491},{"$f":"EF_Stationary!X35","v":1246.6666666666667},{"$f":"EF_Stationary!AA35","v":1442.5414666666666},{"$f":"EF_Stationary!AD35","v":1442.5414666666666},{"$f":"EF_Stationary!AG35","v":1442.5414666666666},{"$f":"EF_Stationary!AJ35","v":8.7277321650793649},{"$f":"EF_Stationary!AM35","v":8.0791671365079392},{"$f":"EF_Stationary!AP35","v":0},{"$f":"EF_Transportation!D36","v":8.8665011111111127},{"$f":"EF_Transportation!G36","v":10.257085317460318},{"$f":"EF_Transportation!J36","v":53.02},{"$f":"EF_Transportation!M36","v":0.96369047500000005},{"$f":"EF_Transportation!P36","v":9.7066760323412691},{"$f":"EF_Transportation!S36","v":8.0791671365079392},{"$f":"EF_Transportation!V36","v":9.4499999999999993},{"$f":"EF_Transportation!Y36","v":0},{"$f":"EF_Transportation!AB36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C39","v":0.45437254887640005},{"$f":"EF_Steam!J36","v":72.622703495803734},{"$f":"EF_Water!J36","v":72.622703495803734},{"$f":"EF_Transportation!AF36","v":0.36643208706099484},{"$f":"EF_Transportation!AJ36","v":0.32121750797757437},{"$f":"EF_Transportation!AN36","v":0.17083291332070527},{"$f":"EF_Transportation!AR36","v":0.16300053539803133},{"$f":"EF_Transportation!AW36","v":0.36643208706099484},{"$f":"EF_Transportation!BA36","v":0.32121750797757437},{"$f":"EF_Transportation!BE36","v":0.17083291332070527},{"$f":"EF_Transportation!BI36","v":0.16300053539803133},{"$f":"EF_Transportation!BN36","v":0.48066601681865673},{"$f":"EF_Transportation!BN36","v":0.48066601681865673},{"$f":"EF_Transportation!BQ36","v":0.14833301543775385},{"$f":"EF_Transportation!BU36","v":0.36643208706099484},{"$f":"EF_Transportation!BY36","v":0.32121750797757437},{"$f":"EF_Transportation!CC36","v":0},{"$f":"EF_Transportation!CG36","v":0.36643208706099484},{"$f":"EF_Transportation!BN36","v":0.48066601681865673},{"$f":"EF_SolidWaste!D36","v":-40},{"$f":"EF_SolidWaste!F36","v":0}]
[null,2018,{"$f":"EF_Stationary!I36","v":11.235268174603172},{"$f":"EF_Stationary!L36","v":10.257085317460318},{"$f":"EF_Stationary!O36","v":53.02},{"$f":"EF_Stationary!R36","v":5.2233107142857138},{"$f":"EF_Stationary!U36","v":2001.63491},{"$f":"EF_Stationary!X36","v":1246.6666666666667},{"$f":"EF_Stationary!AA36","v":1442.5414666666666},{"$f":"EF_Stationary!AD36","v":1442.5414666666666},{"$f":"EF_Stationary!AG36","v":1442.5414666666666},{"$f":"EF_Stationary!AJ36","v":8.7277321650793649},{"$f":"EF_Stationary!AM36","v":8.0791671365079392},{"$f":"EF_Stationary!AP36","v":0},{"$f":"EF_Transportation!D37","v":8.8665011111111127},{"$f":"EF_Transportation!G37","v":10.257085317460318},{"$f":"EF_Transportation!J37","v":53.02},{"$f":"EF_Transportation!M37","v":0.96369047500000005},{"$f":"EF_Transportation!P37","v":9.7066760323412691},{"$f":"EF_Transportation!S37","v":8.0791671365079392},{"$f":"EF_Transportation!V37","v":9.4499999999999993},{"$f":"EF_Transportation!Y37","v":0},{"$f":"EF_Transportation!AB37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C40","v":0.45437254887640005},{"$f":"EF_Steam!J37","v":72.622703495803734},{"$f":"EF_Water!J37","v":72.622703495803734},{"$f":"EF_Transportation!AF37","v":0.36643208706099484},{"$f":"EF_Transportation!AJ37","v":0.32121750797757437},{"$f":"EF_Transportation!AN37","v":0.17083291332070527},{"$f":"EF_Transportation!AR37","v":0.16300053539803133},{"$f":"EF_Transportation!AW37","v":0.36643208706099484},{"$f":"EF_Transportation!BA37","v":0.32121750797757437},{"$f":"EF_Transportation!BE37","v":0.17083291332070527},{"$f":"EF_Transportation!BI37","v":0.16300053539803133},{"$f":"EF_Transportation!BN37","v":0.48066601681865673},{"$f":"EF_Transportation!BN37","v":0.48066601681865673},{"$f":"EF_Transportation!BQ37","v":0.14833301543775385},{"$f":"EF_Transportation!BU37","v":0.36643208706099484},{"$f":"EF_Transportation!BY37","v":0.32121750797757437},{"$f":"EF_Transportation!CC37","v":0},{"$f":"EF_Transportation!CG37","v":0.36643208706099484},{"$f":"EF_Transportation!BN37","v":0.48066601681865673},{"$f":"EF_SolidWaste!D37","v":-40},{"$f":"EF_SolidWaste!F37","v":0}]
[null,2019,{"$f":"EF_Stationary!I37","v":11.235268174603172},{"$f":"EF_Stationary!L37","v":10.257085317460318},{"$f":"EF_Stationary!O37","v":53.02},{"$f":"EF_Stationary!R37","v":5.2233107142857138},{"$f":"EF_Stationary!U37","v":2001.63491},{"$f":"EF_Stationary!X37","v":1246.6666666666667},{"$f":"EF_Stationary!AA37","v":1442.5414666666666},{"$f":"EF_Stationary!AD37","v":1442.5414666666666},{"$f":"EF_Stationary!AG37","v":1442.5414666666666},{"$f":"EF_Stationary!AJ37","v":8.7277321650793649},{"$f":"EF_Stationary!AM37","v":8.0791671365079392},{"$f":"EF_Stationary!AP37","v":0},{"$f":"EF_Transportation!D38","v":8.8665011111111127},{"$f":"EF_Transportation!G38","v":10.257085317460318},{"$f":"EF_Transportation!J38","v":53.02},{"$f":"EF_Transportation!M38","v":0.96369047500000005},{"$f":"EF_Transportation!P38","v":9.7066760323412691},{"$f":"EF_Transportation!S38","v":8.0791671365079392},{"$f":"EF_Transportation!V38","v":9.4499999999999993},{"$f":"EF_Transportation!Y38","v":0},{"$f":"EF_Transportation!AB38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C41","v":0.45437254887640005},{"$f":"EF_Steam!J38","v":72.622703495803734},{"$f":"EF_Water!J38","v":72.622703495803734},{"$f":"EF_Transportation!AF38","v":0.36643208706099484},{"$f":"EF_Transportation!AJ38","v":0.32121750797757437},{"$f":"EF_Transportation!AN38","v":0.17083291332070527},{"$f":"EF_Transportation!AR38","v":0.16300053539803133},{"$f":"EF_Transportation!AW38","v":0.36643208706099484},{"$f":"EF_Transportation!BA38","v":0.32121750797757437},{"$f":"EF_Transportation!BE38","v":0.17083291332070527},{"$f":"EF_Transportation!BI38","v":0.16300053539803133},{"$f":"EF_Transportation!BN38","v":0.48066601681865673},{"$f":"EF_Transportation!BN38","v":0.48066601681865673},{"$f":"EF_Transportation!BQ38","v":0.14833301543775385},{"$f":"EF_Transportation!BU38","v":0.36643208706099484},{"$f":"EF_Transportation!BY38","v":0.32121750797757437},{"$f":"EF_Transportation!CC38","v":0},{"$f":"EF_Transportation!CG38","v":0.36643208706099484},{"$f":"EF_Transportation!BN38","v":0.48066601681865673},{"$f":"EF_SolidWaste!D38","v":-40},{"$f":"EF_SolidWaste!F38","v":0}]
[null,2020,{"$f":"EF_Stationary!I38","v":11.235268174603172},{"$f":"EF_Stationary!L38","v":10.257085317460318},{"$f":"EF_Stationary!O38","v":53.02},{"$f":"EF_Stationary!R38","v":5.2233107142857138},{"$f":"EF_Stationary!U38","v":2001.63491},{"$f":"EF_Stationary!X38","v":1246.6666666666667},{"$f":"EF_Stationary!AA38","v":1442.5414666666666},{"$f":"EF_Stationary!AD38","v":1442.5414666666666},{"$f":"EF_Stationary!AG38","v":1442.5414666666666},{"$f":"EF_Stationary!AJ38","v":8.7277321650793649},{"$f":"EF_Stationary!AM38","v":8.0791671365079392},{"$f":"EF_Stationary!AP38","v":0},{"$f":"EF_Transportation!D39","v":8.8665011111111127},{"$f":"EF_Transportation!G39","v":10.257085317460318},{"$f":"EF_Transportation!J39","v":53.02},{"$f":"EF_Transportation!M39","v":0.96369047500000005},{"$f":"EF_Transportation!P39","v":9.7066760323412691},{"$f":"EF_Transportation!S39","v":8.0791671365079392},{"$f":"EF_Transportation!V39","v":9.4499999999999993},{"$f":"EF_Transportation!Y39","v":0},{"$f":"EF_Transportation!AB39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C42","v":0.45437254887640005},{"$f":"EF_Steam!J39","v":72.622703495803734},{"$f":"EF_Water!J39","v":72.622703495803734},{"$f":"EF_Transportation!AF39","v":0.36643208706099484},{"$f":"EF_Transportation!AJ39","v":0.32121750797757437},{"$f":"EF_Transportation!AN39","v":0.17083291332070527},{"$f":"EF_Transportation!AR39","v":0.16300053539803133},{"$f":"EF_Transportation!AW39","v":0.36643208706099484},{"$f":"EF_Transportation!BA39","v":0.32121750797757437},{"$f":"EF_Transportation!BE39","v":0.17083291332070527},{"$f":"EF_Transportation!BI39","v":0.16300053539803133},{"$f":"EF_Transportation!BN39","v":0.48066601681865673},{"$f":"EF_Transportation!BN39","v":0.48066601681865673},{"$f":"EF_Transportation!BQ39","v":0.14833301543775385},{"$f":"EF_Transportation!BU39","v":0.36643208706099484},{"$f":"EF_Transportation!BY39","v":0.32121750797757437},{"$f":"EF_Transportation!CC39","v":0},{"$f":"EF_Transportation!CG39","v":0.36643208706099484},{"$f":"EF_Transportation!BN39","v":0.48066601681865673},{"$f":"EF_SolidWaste!D39","v":-40},{"$f":"EF_SolidWaste!F39","v":0}]
[null,2021,{"$f":"EF_Stationary!I39","v":11.235268174603172},{"$f":"EF_Stationary!L39","v":10.257085317460318},{"$f":"EF_Stationary!O39","v":53.02},{"$f":"EF_Stationary!R39","v":5.2233107142857138},{"$f":"EF_Stationary!U39","v":2001.63491},{"$f":"EF_Stationary!X39","v":1246.6666666666667},{"$f":"EF_Stationary!AA39","v":1442.5414666666666},{"$f":"EF_Stationary!AD39","v":1442.5414666666666},{"$f":"EF_Stationary!AG39","v":1442.5414666666666},{"$f":"EF_Stationary!AJ39","v":8.7277321650793649},{"$f":"EF_Stationary!AM39","v":8.0791671365079392},{"$f":"EF_Stationary!AP39","v":0},{"$f":"EF_Transportation!D40","v":8.8665011111111127},{"$f":"EF_Transportation!G40","v":10.257085317460318},{"$f":"EF_Transportation!J40","v":53.02},{"$f":"EF_Transportation!M40","v":0.96369047500000005},{"$f":"EF_Transportation!P40","v":9.7066760323412691},{"$f":"EF_Transportation!S40","v":8.0791671365079392},{"$f":"EF_Transportation!V40","v":9.4499999999999993},{"$f":"EF_Transportation!Y40","v":0},{"$f":"EF_Transportation!AB40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C43","v":0.45437254887640005},{"$f":"EF_Steam!J40","v":72.622703495803734},{"$f":"EF_Water!J40","v":72.622703495803734},{"$f":"EF_Transportation!AF40","v":0.36643208706099484},{"$f":"EF_Transportation!AJ40","v":0.32121750797757437},{"$f":"EF_Transportation!AN40","v":0.17083291332070527},{"$f":"EF_Transportation!AR40","v":0.16300053539803133},{"$f":"EF_Transportation!AW40","v":0.36643208706099484},{"$f":"EF_Transportation!BA40","v":0.32121750797757437},{"$f":"EF_Transportation!BE40","v":0.17083291332070527},{"$f":"EF_Transportation!BI40","v":0.16300053539803133},{"$f":"EF_Transportation!BN40","v":0.48066601681865673},{"$f":"EF_Transportation!BN40","v":0.48066601681865673},{"$f":"EF_Transportation!BQ40","v":0.14833301543775385},{"$f":"EF_Transportation!BU40","v":0.36643208706099484},{"$f":"EF_Transportation!BY40","v":0.32121750797757437},{"$f":"EF_Transportation!CC40","v":0},{"$f":"EF_Transportation!CG40","v":0.36643208706099484},{"$f":"EF_Transportation!BN40","v":0.48066601681865673},{"$f":"EF_SolidWaste!D40","v":-40},{"$f":"EF_SolidWaste!F40","v":0}]
[null,2022,{"$f":"EF_Stationary!I40","v":11.235268174603172},{"$f":"EF_Stationary!L40","v":10.257085317460318},{"$f":"EF_Stationary!O40","v":53.02},{"$f":"EF_Stationary!R40","v":5.2233107142857138},{"$f":"EF_Stationary!U40","v":2001.63491},{"$f":"EF_Stationary!X40","v":1246.6666666666667},{"$f":"EF_Stationary!AA40","v":1442.5414666666666},{"$f":"EF_Stationary!AD40","v":1442.5414666666666},{"$f":"EF_Stationary!AG40","v":1442.5414666666666},{"$f":"EF_Stationary!AJ40","v":8.7277321650793649},{"$f":"EF_Stationary!AM40","v":8.0791671365079392},{"$f":"EF_Stationary!AP40","v":0},{"$f":"EF_Transportation!D41","v":8.8665011111111127},{"$f":"EF_Transportation!G41","v":10.257085317460318},{"$f":"EF_Transportation!J41","v":53.02},{"$f":"EF_Transportation!M41","v":0.96369047500000005},{"$f":"EF_Transportation!P41","v":9.7066760323412691},{"$f":"EF_Transportation!S41","v":8.0791671365079392},{"$f":"EF_Transportation!V41","v":9.4499999999999993},{"$f":"EF_Transportation!Y41","v":0},{"$f":"EF_Transportation!AB41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C44","v":0.45437254887640005},{"$f":"EF_Steam!J41","v":72.622703495803734},{"$f":"EF_Water!J41","v":72.622703495803734},{"$f":"EF_Transportation!AF41","v":0.36643208706099484},{"$f":"EF_Transportation!AJ41","v":0.32121750797757437},{"$f":"EF_Transportation!AN41","v":0.17083291332070527},{"$f":"EF_Transportation!AR41","v":0.16300053539803133},{"$f":"EF_Transportation!AW41","v":0.36643208706099484},{"$f":"EF_Transportation!BA41","v":0.32121750797757437},{"$f":"EF_Transportation!BE41","v":0.17083291332070527},{"$f":"EF_Transportation!BI41","v":0.16300053539803133},{"$f":"EF_Transportation!BN41","v":0.48066601681865673},{"$f":"EF_Transportation!BN41","v":0.48066601681865673},{"$f":"EF_Transportation!BQ41","v":0.14833301543775385},{"$f":"EF_Transportation!BU41","v":0.36643208706099484},{"$f":"EF_Transportation!BY41","v":0.32121750797757437},{"$f":"EF_Transportation!CC41","v":0},{"$f":"EF_Transportation!CG41","v":0.36643208706099484},{"$f":"EF_Transportation!BN41","v":0.48066601681865673},{"$f":"EF_SolidWaste!D41","v":-40},{"$f":"EF_SolidWaste!F41","v":0}]
[null,2023,{"$f":"EF_Stationary!I41","v":11.235268174603172},{"$f":"EF_Stationary!L41","v":10.257085317460318},{"$f":"EF_Stationary!O41","v":53.02},{"$f":"EF_Stationary!R41","v":5.2233107142857138},{"$f":"EF_Stationary!U41","v":2001.63491},{"$f":"EF_Stationary!X41","v":1246.6666666666667},{"$f":"EF_Stationary!AA41","v":1442.5414666666666},{"$f":"EF_Stationary!AD41","v":1442.5414666666666},{"$f":"EF_Stationary!AG41","v":1442.5414666666666},{"$f":"EF_Stationary!AJ41","v":8.7277321650793649},{"$f":"EF_Stationary!AM41","v":8.0791671365079392},{"$f":"EF_Stationary!AP41","v":0},{"$f":"EF_Transportation!D42","v":8.8665011111111127},{"$f":"EF_Transportation!G42","v":10.257085317460318},{"$f":"EF_Transportation!J42","v":53.02},{"$f":"EF_Transportation!M42","v":0.96369047500000005},{"$f":"EF_Transportation!P42","v":9.7066760323412691},{"$f":"EF_Transportation!S42","v":8.0791671365079392},{"$f":"EF_Transportation!V42","v":9.4499999999999993},{"$f":"EF_Transportation!Y42","v":0},{"$f":"EF_Transportation!AB42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C45","v":0.45437254887640005},{"$f":"EF_Steam!J42","v":72.622703495803734},{"$f":"EF_Water!J42","v":72.622703495803734},{"$f":"EF_Transportation!AF42","v":0.36643208706099484},{"$f":"EF_Transportation!AJ42","v":0.32121750797757437},{"$f":"EF_Transportation!AN42","v":0.17083291332070527},{"$f":"EF_Transportation!AR42","v":0.16300053539803133},{"$f":"EF_Transportation!AW42","v":0.36643208706099484},{"$f":"EF_Transportation!BA42","v":0.32121750797757437},{"$f":"EF_Transportation!BE42","v":0.17083291332070527},{"$f":"EF_Transportation!BI42","v":0.16300053539803133},{"$f":"EF_Transportation!BN42","v":0.48066601681865673},{"$f":"EF_Transportation!BN42","v":0.48066601681865673},{"$f":"EF_Transportation!BQ42","v":0.14833301543775385},{"$f":"EF_Transportation!BU42","v":0.36643208706099484},{"$f":"EF_Transportation!BY42","v":0.32121750797757437},{"$f":"EF_Transportation!CC42","v":0},{"$f":"EF_Transportation!CG42","v":0.36643208706099484},{"$f":"EF_Transportation!BN42","v":0.48066601681865673},{"$f":"EF_SolidWaste!D42","v":-40},{"$f":"EF_SolidWaste!F42","v":0}]
[null,2024,{"$f":"EF_Stationary!I42","v":11.235268174603172},{"$f":"EF_Stationary!L42","v":10.257085317460318},{"$f":"EF_Stationary!O42","v":53.02},{"$f":"EF_Stationary!R42","v":5.2233107142857138},{"$f":"EF_Stationary!U42","v":2001.63491},{"$f":"EF_Stationary!X42","v":1246.6666666666667},{"$f":"EF_Stationary!AA42","v":1442.5414666666666},{"$f":"EF_Stationary!AD42","v":1442.5414666666666},{"$f":"EF_Stationary!AG42","v":1442.5414666666666},{"$f":"EF_Stationary!AJ42","v":8.7277321650793649},{"$f":"EF_Stationary!AM42","v":8.0791671365079392},{"$f":"EF_Stationary!AP42","v":0},{"$f":"EF_Transportation!D43","v":8.8665011111111127},{"$f":"EF_Transportation!G43","v":10.257085317460318},{"$f":"EF_Transportation!J43","v":53.02},{"$f":"EF_Transportation!M43","v":0.96369047500000005},{"$f":"EF_Transportation!P43","v":9.7066760323412691},{"$f":"EF_Transportation!S43","v":8.0791671365079392},{"$f":"EF_Transportation!V43","v":9.4499999999999993},{"$f":"EF_Transportation!Y43","v":0},{"$f":"EF_Transportation!AB43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C46","v":0.45437254887640005},{"$f":"EF_Steam!J43","v":72.622703495803734},{"$f":"EF_Water!J43","v":72.622703495803734},{"$f":"EF_Transportation!AF43","v":0.36643208706099484},{"$f":"EF_Transportation!AJ43","v":0.32121750797757437},{"$f":"EF_Transportation!AN43","v":0.17083291332070527},{"$f":"EF_Transportation!AR43","v":0.16300053539803133},{"$f":"EF_Transportation!AW43","v":0.36643208706099484},{"$f":"EF_Transportation!BA43","v":0.32121750797757437},{"$f":"EF_Transportation!BE43","v":0.17083291332070527},{"$f":"EF_Transportation!BI43","v":0.16300053539803133},{"$f":"EF_Transportation!BN43","v":0.48066601681865673},{"$f":"EF_Transportation!BN43","v":0.48066601681865673},{"$f":"EF_Transportation!BQ43","v":0.14833301543775385},{"$f":"EF_Transportation!BU43","v":0.36643208706099484},{"$f":"EF_Transportation!BY43","v":0.32121750797757437},{"$f":"EF_Transportation!CC43","v":0},{"$f":"EF_Transportation!CG43","v":0.36643208706099484},{"$f":"EF_Transportation!BN43","v":0.48066601681865673},{"$f":"EF_SolidWaste!D43","v":-40},{"$f":"EF_SolidWaste!F43","v":0}]
[null,2025,{"$f":"EF_Stationary!I43","v":11.235268174603172},{"$f":"EF_Stationary!L43","v":10.257085317460318},{"$f":"EF_Stationary!O43","v":53.02},{"$f":"EF_Stationary!R43","v":5.2233107142857138},{"$f":"EF_Stationary!U43","v":2001.63491},{"$f":"EF_Stationary!X43","v":1246.6666666666667},{"$f":"EF_Stationary!AA43","v":1442.5414666666666},{"$f":"EF_Stationary!AD43","v":1442.5414666666666},{"$f":"EF_Stationary!AG43","v":1442.5414666666666},{"$f":"EF_Stationary!AJ43","v":8.7277321650793649},{"$f":"EF_Stationary!AM43","v":8.0791671365079392},{"$f":"EF_Stationary!AP43","v":0},{"$f":"EF_Transportation!D44","v":8.8665011111111127},{"$f":"EF_Transportation!G44","v":10.257085317460318},{"$f":"EF_Transportation!J44","v":53.02},{"$f":"EF_Transportation!M44","v":0.96369047500000005},{"$f":"EF_Transportation!P44","v":9.7066760323412691},{"$f":"EF_Transportation!S44","v":8.0791671365079392},{"$f":"EF_Transportation!V44","v":9.4499999999999993},{"$f":"EF_Transportation!Y44","v":0},{"$f":"EF_Transportation!AB44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C47","v":0.45437254887640005},{"$f":"EF_Steam!J44","v":72.622703495803734},{"$f":"EF_Water!J44","v":72.622703495803734},{"$f":"EF_Transportation!AF44","v":0.36643208706099484},{"$f":"EF_Transportation!AJ44","v":0.32121750797757437},{"$f":"EF_Transportation!AN44","v":0.17083291332070527},{"$f":"EF_Transportation!AR44","v":0.16300053539803133},{"$f":"EF_Transportation!AW44","v":0.36643208706099484},{"$f":"EF_Transportation!BA44","v":0.32121750797757437},{"$f":"EF_Transportation!BE44","v":0.17083291332070527},{"$f":"EF_Transportation!BI44","v":0.16300053539803133},{"$f":"EF_Transportation!BN44","v":0.48066601681865673},{"$f":"EF_Transportation!BN44","v":0.48066601681865673},{"$f":"EF_Transportation!BQ44","v":0.14833301543775385},{"$f":"EF_Transportation!BU44","v":0.36643208706099484},{"$f":"EF_Transportation!BY44","v":0.32121750797757437},{"$f":"EF_Transportation!CC44","v":0},{"$f":"EF_Transportation!CG44","v":0.36643208706099484},{"$f":"EF_Transportation!BN44","v":0.48066601681865673},{"$f":"EF_SolidWaste!D44","v":-40},{"$f":"EF_SolidWaste!F44","v":0}]
[null,2026,{"$f":"EF_Stationary!I44","v":11.235268174603172},{"$f":"EF_Stationary!L44","v":10.257085317460318},{"$f":"EF_Stationary!O44","v":53.02},{"$f":"EF_Stationary!R44","v":5.2233107142857138},{"$f":"EF_Stationary!U44","v":2001.63491},{"$f":"EF_Stationary!X44","v":1246.6666666666667},{"$f":"EF_Stationary!AA44","v":1442.5414666666666},{"$f":"EF_Stationary!AD44","v":1442.5414666666666},{"$f":"EF_Stationary!AG44","v":1442.5414666666666},{"$f":"EF_Stationary!AJ44","v":8.7277321650793649},{"$f":"EF_Stationary!AM44","v":8.0791671365079392},{"$f":"EF_Stationary!AP44","v":0},{"$f":"EF_Transportation!D45","v":8.8665011111111127},{"$f":"EF_Transportation!G45","v":10.257085317460318},{"$f":"EF_Transportation!J45","v":53.02},{"$f":"EF_Transportation!M45","v":0.96369047500000005},{"$f":"EF_Transportation!P45","v":9.7066760323412691},{"$f":"EF_Transportation!S45","v":8.0791671365079392},{"$f":"EF_Transportation!V45","v":9.4499999999999993},{"$f":"EF_Transportation!Y45","v":0},{"$f":"EF_Transportation!AB45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C48","v":0.45437254887640005},{"$f":"EF_Steam!J45","v":72.622703495803734},{"$f":"EF_Water!J45","v":72.622703495803734},{"$f":"EF_Transportation!AF45","v":0.36643208706099484},{"$f":"EF_Transportation!AJ45","v":0.32121750797757437},{"$f":"EF_Transportation!AN45","v":0.17083291332070527},{"$f":"EF_Transportation!AR45","v":0.16300053539803133},{"$f":"EF_Transportation!AW45","v":0.36643208706099484},{"$f":"EF_Transportation!BA45","v":0.32121750797757437},{"$f":"EF_Transportation!BE45","v":0.17083291332070527},{"$f":"EF_Transportation!BI45","v":0.16300053539803133},{"$f":"EF_Transportation!BN45","v":0.48066601681865673},{"$f":"EF_Transportation!BN45","v":0.48066601681865673},{"$f":"EF_Transportation!BQ45","v":0.14833301543775385},{"$f":"EF_Transportation!BU45","v":0.36643208706099484},{"$f":"EF_Transportation!BY45","v":0.32121750797757437},{"$f":"EF_Transportation!CC45","v":0},{"$f":"EF_Transportation!CG45","v":0.36643208706099484},{"$f":"EF_Transportation!BN45","v":0.48066601681865673},{"$f":"EF_SolidWaste!D45","v":-40},{"$f":"EF_SolidWaste!F45","v":0}]
[null,2027,{"$f":"EF_Stationary!I45","v":11.235268174603172},{"$f":"EF_Stationary!L45","v":10.257085317460318},{"$f":"EF_Stationary!O45","v":53.02},{"$f":"EF_Stationary!R45","v":5.2233107142857138},{"$f":"EF_Stationary!U45","v":2001.63491},{"$f":"EF_Stationary!X45","v":1246.6666666666667},{"$f":"EF_Stationary!AA45","v":1442.5414666666666},{"$f":"EF_Stationary!AD45","v":1442.5414666666666},{"$f":"EF_Stationary!AG45","v":1442.5414666666666},{"$f":"EF_Stationary!AJ45","v":8.7277321650793649},{"$f":"EF_Stationary!AM45","v":8.0791671365079392},{"$f":"EF_Stationary!AP45","v":0},{"$f":"EF_Transportation!D46","v":8.8665011111111127},{"$f":"EF_Transportation!G46","v":10.257085317460318},{"$f":"EF_Transportation!J46","v":53.02},{"$f":"EF_Transportation!M46","v":0.96369047500000005},{"$f":"EF_Transportation!P46","v":9.7066760323412691},{"$f":"EF_Transportation!S46","v":8.0791671365079392},{"$f":"EF_Transportation!V46","v":9.4499999999999993},{"$f":"EF_Transportation!Y46","v":0},{"$f":"EF_Transportation!AB46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C49","v":0.45437254887640005},{"$f":"EF_Steam!J46","v":72.622703495803734},{"$f":"EF_Water!J46","v":72.622703495803734},{"$f":"EF_Transportation!AF46","v":0.36643208706099484},{"$f":"EF_Transportation!AJ46","v":0.32121750797757437},{"$f":"EF_Transportation!AN46","v":0.17083291332070527},{"$f":"EF_Transportation!AR46","v":0.16300053539803139},{"$f":"EF_Transportation!AW46","v":0.36643208706099484},{"$f":"EF_Transportation!BA46","v":0.32121750797757437},{"$f":"EF_Transportation!BE46","v":0.17083291332070527},{"$f":"EF_Transportation!BI46","v":0.16300053539803139},{"$f":"EF_Transportation!BN46","v":0.48066601681865673},{"$f":"EF_Transportation!BN46","v":0.48066601681865673},{"$f":"EF_Transportation!BQ46","v":0.14833301543775385},{"$f":"EF_Transportation!BU46","v":0.36643208706099484},{"$f":"EF_Transportation!BY46","v":0.32121750797757437},{"$f":"EF_Transportation!CC46","v":0},{"$f":"EF_Transportation!CG46","v":0.36643208706099484},{"$f":"EF_Transportation!BN46","v":0.48066601681865673},{"$f":"EF_SolidWaste!D46","v":-40},{"$f":"EF_SolidWaste!F46","v":0}]
[null,2028,{"$f":"EF_Stationary!I46","v":11.235268174603172},{"$f":"EF_Stationary!L46","v":10.257085317460318},{"$f":"EF_Stationary!O46","v":53.02},{"$f":"EF_Stationary!R46","v":5.2233107142857138},{"$f":"EF_Stationary!U46","v":2001.63491},{"$f":"EF_Stationary!X46","v":1246.6666666666667},{"$f":"EF_Stationary!AA46","v":1442.5414666666666},{"$f":"EF_Stationary!AD46","v":1442.5414666666666},{"$f":"EF_Stationary!AG46","v":1442.5414666666666},{"$f":"EF_Stationary!AJ46","v":8.7277321650793649},{"$f":"EF_Stationary!AM46","v":8.0791671365079392},{"$f":"EF_Stationary!AP46","v":0},{"$f":"EF_Transportation!D47","v":8.8665011111111127},{"$f":"EF_Transportation!G47","v":10.257085317460318},{"$f":"EF_Transportation!J47","v":53.02},{"$f":"EF_Transportation!M47","v":0.96369047500000005},{"$f":"EF_Transportation!P47","v":9.7066760323412691},{"$f":"EF_Transportation!S47","v":8.0791671365079392},{"$f":"EF_Transportation!V47","v":9.4499999999999993},{"$f":"EF_Transportation!Y47","v":0},{"$f":"EF_Transportation!AB47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C50","v":0.45437254887640005},{"$f":"EF_Steam!J47","v":72.622703495803734},{"$f":"EF_Water!J47","v":72.622703495803734},{"$f":"EF_Transportation!AF47","v":0.36643208706099484},{"$f":"EF_Transportation!AJ47","v":0.32121750797757437},{"$f":"EF_Transportation!AN47","v":0.17083291332070527},{"$f":"EF_Transportation!AR47","v":0.16300053539803139},{"$f":"EF_Transportation!AW47","v":0.36643208706099484},{"$f":"EF_Transportation!BA47","v":0.32121750797757437},{"$f":"EF_Transportation!BE47","v":0.17083291332070527},{"$f":"EF_Transportation!BI47","v":0.16300053539803139},{"$f":"EF_Transportation!BN47","v":0.48066601681865673},{"$f":"EF_Transportation!BN47","v":0.48066601681865673},{"$f":"EF_Transportation!BQ47","v":0.14833301543775385},{"$f":"EF_Transportation!BU47","v":0.36643208706099484},{"$f":"EF_Transportation!BY47","v":0.32121750797757437},{"$f":"EF_Transportation!CC47","v":0},{"$f":"EF_Transportation!CG47","v":0.36643208706099484},{"$f":"EF_Transportation!BN47","v":0.48066601681865673},{"$f":"EF_SolidWaste!D47","v":-40},{"$f":"EF_SolidWaste!F47","v":0}]
[null,2029,{"$f":"EF_Stationary!I47","v":11.235268174603172},{"$f":"EF_Stationary!L47","v":10.257085317460318},{"$f":"EF_Stationary!O47","v":53.02},{"$f":"EF_Stationary!R47","v":5.2233107142857138},{"$f":"EF_Stationary!U47","v":2001.63491},{"$f":"EF_Stationary!X47","v":1246.6666666666667},{"$f":"EF_Stationary!AA47","v":1442.5414666666666},{"$f":"EF_Stationary!AD47","v":1442.5414666666666},{"$f":"EF_Stationary!AG47","v":1442.5414666666666},{"$f":"EF_Stationary!AJ47","v":8.7277321650793649},{"$f":"EF_Stationary!AM47","v":8.0791671365079392},{"$f":"EF_Stationary!AP47","v":0},{"$f":"EF_Transportation!D48","v":8.8665011111111127},{"$f":"EF_Transportation!G48","v":10.257085317460318},{"$f":"EF_Transportation!J48","v":53.02},{"$f":"EF_Transportation!M48","v":0.96369047500000005},{"$f":"EF_Transportation!P48","v":9.7066760323412691},{"$f":"EF_Transportation!S48","v":8.0791671365079392},{"$f":"EF_Transportation!V48","v":9.4499999999999993},{"$f":"EF_Transportation!Y48","v":0},{"$f":"EF_Transportation!AB48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C51","v":0.45437254887640005},{"$f":"EF_Steam!J48","v":72.622703495803734},{"$f":"EF_Water!J48","v":72.622703495803734},{"$f":"EF_Transportation!AF48","v":0.36643208706099484},{"$f":"EF_Transportation!AJ48","v":0.32121750797757437},{"$f":"EF_Transportation!AN48","v":0.17083291332070527},{"$f":"EF_Transportation!AR48","v":0.16300053539803139},{"$f":"EF_Transportation!AW48","v":0.36643208706099484},{"$f":"EF_Transportation!BA48","v":0.32121750797757437},{"$f":"EF_Transportation!BE48","v":0.17083291332070527},{"$f":"EF_Transportation!BI48","v":0.16300053539803139},{"$f":"EF_Transportation!BN48","v":0.48066601681865673},{"$f":"EF_Transportation!BN48","v":0.48066601681865673},{"$f":"EF_Transportation!BQ48","v":0.14833301543775385},{"$f":"EF_Transportation!BU48","v":0.36643208706099484},{"$f":"EF_Transportation!BY48","v":0.32121750797757437},{"$f":"EF_Transportation!CC48","v":0},{"$f":"EF_Transportation!CG48","v":0.36643208706099484},{"$f":"EF_Transportation!BN48","v":0.48066601681865673},{"$f":"EF_SolidWaste!D48","v":-40},{"$f":"EF_SolidWaste!F48","v":0}]
[null,2030,{"$f":"EF_Stationary!I48","v":11.235268174603172},{"$f":"EF_Stationary!L48","v":10.257085317460318},{"$f":"EF_Stationary!O48","v":53.02},{"$f":"EF_Stationary!R48","v":5.2233107142857138},{"$f":"EF_Stationary!U48","v":2001.63491},{"$f":"EF_Stationary!X48","v":1246.6666666666667},{"$f":"EF_Stationary!AA48","v":1442.5414666666666},{"$f":"EF_Stationary!AD48","v":1442.5414666666666},{"$f":"EF_Stationary!AG48","v":1442.5414666666666},{"$f":"EF_Stationary!AJ48","v":8.7277321650793649},{"$f":"EF_Stationary!AM48","v":8.0791671365079392},{"$f":"EF_Stationary!AP48","v":0},{"$f":"EF_Transportation!D49","v":8.8665011111111127},{"$f":"EF_Transportation!G49","v":10.257085317460318},{"$f":"EF_Transportation!J49","v":53.02},{"$f":"EF_Transportation!M49","v":0.96369047500000005},{"$f":"EF_Transportation!P49","v":9.7066760323412691},{"$f":"EF_Transportation!S49","v":8.0791671365079392},{"$f":"EF_Transportation!V49","v":9.4499999999999993},{"$f":"EF_Transportation!Y49","v":0},{"$f":"EF_Transportation!AB49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C52","v":0.45437254887640005},{"$f":"EF_Steam!J49","v":72.622703495803734},{"$f":"EF_Water!J49","v":72.622703495803734},{"$f":"EF_Transportation!AF49","v":0.36643208706099484},{"$f":"EF_Transportation!AJ49","v":0.32121750797757437},{"$f":"EF_Transportation!AN49","v":0.17083291332070527},{"$f":"EF_Transportation!AR49","v":0.16300053539803161},{"$f":"EF_Transportation!AW49","v":0.36643208706099484},{"$f":"EF_Transportation!BA49","v":0.32121750797757437},{"$f":"EF_Transportation!BE49","v":0.17083291332070527},{"$f":"EF_Transportation!BI49","v":0.16300053539803161},{"$f":"EF_Transportation!BN49","v":0.48066601681865673},{"$f":"EF_Transportation!BN49","v":0.48066601681865673},{"$f":"EF_Transportation!BQ49","v":0.14833301543775385},{"$f":"EF_Transportation!BU49","v":0.36643208706099484},{"$f":"EF_Transportation!BY49","v":0.32121750797757437},{"$f":"EF_Transportation!CC49","v":0},{"$f":"EF_Transportation!CG49","v":0.36643208706099484},{"$f":"EF_Transportation!BN49","v":0.48066601681865673},{"$f":"EF_SolidWaste!D49","v":-40},{"$f":"EF_SolidWaste!F49","v":0}]
[null,2031,{"$f":"EF_Stationary!I49","v":11.235268174603172},{"$f":"EF_Stationary!L49","v":10.257085317460318},{"$f":"EF_Stationary!O49","v":53.02},{"$f":"EF_Stationary!R49","v":5.2233107142857138},{"$f":"EF_Stationary!U49","v":2001.63491},{"$f":"EF_Stationary!X49","v":1246.6666666666667},{"$f":"EF_Stationary!AA49","v":1442.5414666666666},{"$f":"EF_Stationary!AD49","v":1442.5414666666666},{"$f":"EF_Stationary!AG49","v":1442.5414666666666},{"$f":"EF_Stationary!AJ49","v":8.7277321650793649},{"$f":"EF_Stationary!AM49","v":8.0791671365079392},{"$f":"EF_Stationary!AP49","v":0},{"$f":"EF_Transportation!D50","v":8.8665011111111127},{"$f":"EF_Transportation!G50","v":10.257085317460318},{"$f":"EF_Transportation!J50","v":53.02},{"$f":"EF_Transportation!M50","v":0.96369047500000005},{"$f":"EF_Transportation!P50","v":9.7066760323412691},{"$f":"EF_Transportation!S50","v":8.0791671365079392},{"$f":"EF_Transportation!V50","v":9.4499999999999993},{"$f":"EF_Transportation!Y50","v":0},{"$f":"EF_Transportation!AB50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C53","v":0.45437254887640005},{"$f":"EF_Steam!J50","v":72.622703495803734},{"$f":"EF_Water!J50","v":72.622703495803734},{"$f":"EF_Transportation!AF50","v":0.36643208706099484},{"$f":"EF_Transportation!AJ50","v":0.32121750797757437},{"$f":"EF_Transportation!AN50","v":0.17083291332070527},{"$f":"EF_Transportation!AR50","v":0.16300053539803161},{"$f":"EF_Transportation!AW50","v":0.36643208706099484},{"$f":"EF_Transportation!BA50","v":0.32121750797757437},{"$f":"EF_Transportation!BE50","v":0.17083291332070527},{"$f":"EF_Transportation!BI50","v":0.16300053539803161},{"$f":"EF_Transportation!BN50","v":0.48066601681865673},{"$f":"EF_Transportation!BN50","v":0.48066601681865673},{"$f":"EF_Transportation!BQ50","v":0.14833301543775385},{"$f":"EF_Transportation!BU50","v":0.36643208706099484},{"$f":"EF_Transportation!BY50","v":0.32121750797757437},{"$f":"EF_Transportation!CC50","v":0},{"$f":"EF_Transportation!CG50","v":0.36643208706099484},{"$f":"EF_Transportation!BN50","v":0.48066601681865673},{"$f":"EF_SolidWaste!D50","v":-40},{"$f":"EF_SolidWaste!F50","v":0}]
[null,2032,{"$f":"EF_Stationary!I50","v":11.235268174603172},{"$f":"EF_Stationary!L50","v":10.257085317460318},{"$f":"EF_Stationary!O50","v":53.02},{"$f":"EF_Stationary!R50","v":5.2233107142857138},{"$f":"EF_Stationary!U50","v":2001.63491},{"$f":"EF_Stationary!X50","v":1246.6666666666667},{"$f":"EF_Stationary!AA50","v":1442.5414666666666},{"$f":"EF_Stationary!AD50","v":1442.5414666666666},{"$f":"EF_Stationary!AG50","v":1442.5414666666666},{"$f":"EF_Stationary!AJ50","v":8.7277321650793649},{"$f":"EF_Stationary!AM50","v":8.0791671365079392},{"$f":"EF_Stationary!AP50","v":0},{"$f":"EF_Transportation!D51","v":8.8665011111111127},{"$f":"EF_Transportation!G51","v":10.257085317460318},{"$f":"EF_Transportation!J51","v":53.02},{"$f":"EF_Transportation!M51","v":0.96369047500000005},{"$f":"EF_Transportation!P51","v":9.7066760323412691},{"$f":"EF_Transportation!S51","v":8.0791671365079392},{"$f":"EF_Transportation!V51","v":9.4499999999999993},{"$f":"EF_Transportation!Y51","v":0},{"$f":"EF_Transportation!AB51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C54","v":0.45437254887640005},{"$f":"EF_Steam!J51","v":72.622703495803734},{"$f":"EF_Water!J51","v":72.622703495803734},{"$f":"EF_Transportation!AF51","v":0.36643208706099484},{"$f":"EF_Transportation!AJ51","v":0.32121750797757437},{"$f":"EF_Transportation!AN51","v":0.17083291332070527},{"$f":"EF_Transportation!AR51","v":0.16300053539803161},{"$f":"EF_Transportation!AW51","v":0.36643208706099484},{"$f":"EF_Transportation!BA51","v":0.32121750797757437},{"$f":"EF_Transportation!BE51","v":0.17083291332070527},{"$f":"EF_Transportation!BI51","v":0.16300053539803161},{"$f":"EF_Transportation!BN51","v":0.48066601681865673},{"$f":"EF_Transportation!BN51","v":0.48066601681865673},{"$f":"EF_Transportation!BQ51","v":0.14833301543775385},{"$f":"EF_Transportation!BU51","v":0.36643208706099484},{"$f":"EF_Transportation!BY51","v":0.32121750797757437},{"$f":"EF_Transportation!CC51","v":0},{"$f":"EF_Transportation!CG51","v":0.36643208706099484},{"$f":"EF_Transportation!BN51","v":0.48066601681865673},{"$f":"EF_SolidWaste!D51","v":-40},{"$f":"EF_SolidWaste!F51","v":0}]
[null,2033,{"$f":"EF_Stationary!I51","v":11.235268174603172},{"$f":"EF_Stationary!L51","v":10.257085317460318},{"$f":"EF_Stationary!O51","v":53.02},{"$f":"EF_Stationary!R51","v":5.2233107142857138},{"$f":"EF_Stationary!U51","v":2001.63491},{"$f":"EF_Stationary!X51","v":1246.6666666666667},{"$f":"EF_Stationary!AA51","v":1442.5414666666666},{"$f":"EF_Stationary!AD51","v":1442.5414666666666},{"$f":"EF_Stationary!AG51","v":1442.5414666666666},{"$f":"EF_Stationary!AJ51","v":8.7277321650793649},{"$f":"EF_Stationary!AM51","v":8.0791671365079392},{"$f":"EF_Stationary!AP51","v":0},{"$f":"EF_Transportation!D52","v":8.8665011111111127},{"$f":"EF_Transportation!G52","v":10.257085317460318},{"$f":"EF_Transportation!J52","v":53.02},{"$f":"EF_Transportation!M52","v":0.96369047500000005},{"$f":"EF_Transportation!P52","v":9.7066760323412691},{"$f":"EF_Transportation!S52","v":8.0791671365079392},{"$f":"EF_Transportation!V52","v":9.4499999999999993},{"$f":"EF_Transportation!Y52","v":0},{"$f":"EF_Transportation!AB52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C55","v":0.45437254887640005},{"$f":"EF_Steam!J52","v":72.622703495803734},{"$f":"EF_Water!J52","v":72.622703495803734},{"$f":"EF_Transportation!AF52","v":0.36643208706099484},{"$f":"EF_Transportation!AJ52","v":0.32121750797757437},{"$f":"EF_Transportation!AN52","v":0.17083291332070527},{"$f":"EF_Transportation!AR52","v":0.16300053539803161},{"$f":"EF_Transportation!AW52","v":0.36643208706099484},{"$f":"EF_Transportation!BA52","v":0.32121750797757437},{"$f":"EF_Transportation!BE52","v":0.17083291332070527},{"$f":"EF_Transportation!BI52","v":0.16300053539803161},{"$f":"EF_Transportation!BN52","v":0.48066601681865673},{"$f":"EF_Transportation!BN52","v":0.48066601681865673},{"$f":"EF_Transportation!BQ52","v":0.14833301543775385},{"$f":"EF_Transportation!BU52","v":0.36643208706099484},{"$f":"EF_Transportation!BY52","v":0.32121750797757437},{"$f":"EF_Transportation!CC52","v":0},{"$f":"EF_Transportation!CG52","v":0.36643208706099484},{"$f":"EF_Transportation!BN52","v":0.48066601681865673},{"$f":"EF_SolidWaste!D52","v":-40},{"$f":"EF_SolidWaste!F52","v":0}]
[null,2034,{"$f":"EF_Stationary!I52","v":11.235268174603172},{"$f":"EF_Stationary!L52","v":10.257085317460318},{"$f":"EF_Stationary!O52","v":53.02},{"$f":"EF_Stationary!R52","v":5.2233107142857138},{"$f":"EF_Stationary!U52","v":2001.63491},{"$f":"EF_Stationary!X52","v":1246.6666666666667},{"$f":"EF_Stationary!AA52","v":1442.5414666666666},{"$f":"EF_Stationary!AD52","v":1442.5414666666666},{"$f":"EF_Stationary!AG52","v":1442.5414666666666},{"$f":"EF_Stationary!AJ52","v":8.7277321650793649},{"$f":"EF_Stationary!AM52","v":8.0791671365079392},{"$f":"EF_Stationary!AP52","v":0},{"$f":"EF_Transportation!D53","v":8.8665011111111127},{"$f":"EF_Transportation!G53","v":10.257085317460318},{"$f":"EF_Transportation!J53","v":53.02},{"$f":"EF_Transportation!M53","v":0.96369047500000005},{"$f":"EF_Transportation!P53","v":9.7066760323412691},{"$f":"EF_Transportation!S53","v":8.0791671365079392},{"$f":"EF_Transportation!V53","v":9.4499999999999993},{"$f":"EF_Transportation!Y53","v":0},{"$f":"EF_Transportation!AB53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C56","v":0.45437254887640005},{"$f":"EF_Steam!J53","v":72.622703495803734},{"$f":"EF_Water!J53","v":72.622703495803734},{"$f":"EF_Transportation!AF53","v":0.36643208706099484},{"$f":"EF_Transportation!AJ53","v":0.32121750797757437},{"$f":"EF_Transportation!AN53","v":0.17083291332070527},{"$f":"EF_Transportation!AR53","v":0.16300053539803161},{"$f":"EF_Transportation!AW53","v":0.36643208706099484},{"$f":"EF_Transportation!BA53","v":0.32121750797757437},{"$f":"EF_Transportation!BE53","v":0.17083291332070527},{"$f":"EF_Transportation!BI53","v":0.16300053539803161},{"$f":"EF_Transportation!BN53","v":0.48066601681865673},{"$f":"EF_Transportation!BN53","v":0.48066601681865673},{"$f":"EF_Transportation!BQ53","v":0.14833301543775385},{"$f":"EF_Transportation!BU53","v":0.36643208706099484},{"$f":"EF_Transportation!BY53","v":0.32121750797757437},{"$f":"EF_Transportation!CC53","v":0},{"$f":"EF_Transportation!CG53","v":0.36643208706099484},{"$f":"EF_Transportation!BN53","v":0.48066601681865673},{"$f":"EF_SolidWaste!D53","v":-40},{"$f":"EF_SolidWaste!F53","v":0}]
[null,2035,{"$f":"EF_Stationary!I53","v":11.235268174603172},{"$f":"EF_Stationary!L53","v":10.257085317460318},{"$f":"EF_Stationary!O53","v":53.02},{"$f":"EF_Stationary!R53","v":5.2233107142857138},{"$f":"EF_Stationary!U53","v":2001.63491},{"$f":"EF_Stationary!X53","v":1246.6666666666667},{"$f":"EF_Stationary!AA53","v":1442.5414666666666},{"$f":"EF_Stationary!AD53","v":1442.5414666666666},{"$f":"EF_Stationary!AG53","v":1442.5414666666666},{"$f":"EF_Stationary!AJ53","v":8.7277321650793649},{"$f":"EF_Stationary!AM53","v":8.0791671365079392},{"$f":"EF_Stationary!AP53","v":0},{"$f":"EF_Transportation!D54","v":8.8665011111111127},{"$f":"EF_Transportation!G54","v":10.257085317460318},{"$f":"EF_Transportation!J54","v":53.02},{"$f":"EF_Transportation!M54","v":0.96369047500000005},{"$f":"EF_Transportation!P54","v":9.7066760323412691},{"$f":"EF_Transportation!S54","v":8.0791671365079392},{"$f":"EF_Transportation!V54","v":9.4499999999999993},{"$f":"EF_Transportation!Y54","v":0},{"$f":"EF_Transportation!AB54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C57","v":0.45437254887640005},{"$f":"EF_Steam!J54","v":72.622703495803734},{"$f":"EF_Water!J54","v":72.622703495803734},{"$f":"EF_Transportation!AF54","v":0.36643208706099484},{"$f":"EF_Transportation!AJ54","v":0.32121750797757437},{"$f":"EF_Transportation!AN54","v":0.17083291332070502},{"$f":"EF_Transportation!AR54","v":0.16300053539803161},{"$f":"EF_Transportation!AW54","v":0.36643208706099484},{"$f":"EF_Transportation!BA54","v":0.32121750797757437},{"$f":"EF_Transportation!BE54","v":0.17083291332070502},{"$f":"EF_Transportation!BI54","v":0.16300053539803161},{"$f":"EF_Transportation!BN54","v":0.48066601681865673},{"$f":"EF_Transportation!BN54","v":0.48066601681865673},{"$f":"EF_Transportation!BQ54","v":0.14833301543775385},{"$f":"EF_Transportation!BU54","v":0.36643208706099484},{"$f":"EF_Transportation!BY54","v":0.32121750797757437},{"$f":"EF_Transportation!CC54","v":0},{"$f":"EF_Transportation!CG54","v":0.36643208706099484},{"$f":"EF_Transportation!BN54","v":0.48066601681865673},{"$f":"EF_SolidWaste!D54","v":-40},{"$f":"EF_SolidWaste!F54","v":0}]
[null,2036,{"$f":"EF_Stationary!I54","v":11.235268174603172},{"$f":"EF_Stationary!L54","v":10.257085317460318},{"$f":"EF_Stationary!O54","v":53.02},{"$f":"EF_Stationary!R54","v":5.2233107142857138},{"$f":"EF_Stationary!U54","v":2001.63491},{"$f":"EF_Stationary!X54","v":1246.6666666666667},{"$f":"EF_Stationary!AA54","v":1442.5414666666666},{"$f":"EF_Stationary!AD54","v":1442.5414666666666},{"$f":"EF_Stationary!AG54","v":1442.5414666666666},{"$f":"EF_Stationary!AJ54","v":8.7277321650793649},{"$f":"EF_Stationary!AM54","v":8.0791671365079392},{"$f":"EF_Stationary!AP54","v":0},{"$f":"EF_Transportation!D55","v":8.8665011111111127},{"$f":"EF_Transportation!G55","v":10.257085317460318},{"$f":"EF_Transportation!J55","v":53.02},{"$f":"EF_Transportation!M55","v":0.96369047500000005},{"$f":"EF_Transportation!P55","v":9.7066760323412691},{"$f":"EF_Transportation!S55","v":8.0791671365079392},{"$f":"EF_Transportation!V55","v":9.4499999999999993},{"$f":"EF_Transportation!Y55","v":0},{"$f":"EF_Transportation!AB55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C58","v":0.45437254887640005},{"$f":"EF_Steam!J55","v":72.622703495803734},{"$f":"EF_Water!J55","v":72.622703495803734},{"$f":"EF_Transportation!AF55","v":0.36643208706099484},{"$f":"EF_Transportation!AJ55","v":0.32121750797757437},{"$f":"EF_Transportation!AN55","v":0.17083291332070502},{"$f":"EF_Transportation!AR55","v":0.16300053539803161},{"$f":"EF_Transportation!AW55","v":0.36643208706099484},{"$f":"EF_Transportation!BA55","v":0.32121750797757437},{"$f":"EF_Transportation!BE55","v":0.17083291332070502},{"$f":"EF_Transportation!BI55","v":0.16300053539803161},{"$f":"EF_Transportation!BN55","v":0.48066601681865673},{"$f":"EF_Transportation!BN55","v":0.48066601681865673},{"$f":"EF_Transportation!BQ55","v":0.14833301543775385},{"$f":"EF_Transportation!BU55","v":0.36643208706099484},{"$f":"EF_Transportation!BY55","v":0.32121750797757437},{"$f":"EF_Transportation!CC55","v":0},{"$f":"EF_Transportation!CG55","v":0.36643208706099484},{"$f":"EF_Transportation!BN55","v":0.48066601681865673},{"$f":"EF_SolidWaste!D55","v":-40},{"$f":"EF_SolidWaste!F55","v":0}]
[null,2037,{"$f":"EF_Stationary!I55","v":11.235268174603172},{"$f":"EF_Stationary!L55","v":10.257085317460318},{"$f":"EF_Stationary!O55","v":53.02},{"$f":"EF_Stationary!R55","v":5.2233107142857138},{"$f":"EF_Stationary!U55","v":2001.63491},{"$f":"EF_Stationary!X55","v":1246.6666666666667},{"$f":"EF_Stationary!AA55","v":1442.5414666666666},{"$f":"EF_Stationary!AD55","v":1442.5414666666666},{"$f":"EF_Stationary!AG55","v":1442.5414666666666},{"$f":"EF_Stationary!AJ55","v":8.7277321650793649},{"$f":"EF_Stationary!AM55","v":8.0791671365079392},{"$f":"EF_Stationary!AP55","v":0},{"$f":"EF_Transportation!D56","v":8.8665011111111127},{"$f":"EF_Transportation!G56","v":10.257085317460318},{"$f":"EF_Transportation!J56","v":53.02},{"$f":"EF_Transportation!M56","v":0.96369047500000005},{"$f":"EF_Transportation!P56","v":9.7066760323412691},{"$f":"EF_Transportation!S56","v":8.0791671365079392},{"$f":"EF_Transportation!V56","v":9.4499999999999993},{"$f":"EF_Transportation!Y56","v":0},{"$f":"EF_Transportation!AB56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C59","v":0.45437254887640005},{"$f":"EF_Steam!J56","v":72.622703495803734},{"$f":"EF_Water!J56","v":72.622703495803734},{"$f":"EF_Transportation!AF56","v":0.36643208706099484},{"$f":"EF_Transportation!AJ56","v":0.32121750797757437},{"$f":"EF_Transportation!AN56","v":0.17083291332070502},{"$f":"EF_Transportation!AR56","v":0.16300053539803161},{"$f":"EF_Transportation!AW56","v":0.36643208706099484},{"$f":"EF_Transportation!BA56","v":0.32121750797757437},{"$f":"EF_Transportation!BE56","v":0.17083291332070502},{"$f":"EF_Transportation!BI56","v":0.16300053539803161},{"$f":"EF_Transportation!BN56","v":0.48066601681865673},{"$f":"EF_Transportation!BN56","v":0.48066601681865673},{"$f":"EF_Transportation!BQ56","v":0.14833301543775385},{"$f":"EF_Transportation!BU56","v":0.36643208706099484},{"$f":"EF_Transportation!BY56","v":0.32121750797757437},{"$f":"EF_Transportation!CC56","v":0},{"$f":"EF_Transportation!CG56","v":0.36643208706099484},{"$f":"EF_Transportation!BN56","v":0.48066601681865673},{"$f":"EF_SolidWaste!D56","v":-40},{"$f":"EF_SolidWaste!F56","v":0}]
[null,2038,{"$f":"EF_Stationary!I56","v":11.235268174603172},{"$f":"EF_Stationary!L56","v":10.257085317460318},{"$f":"EF_Stationary!O56","v":53.02},{"$f":"EF_Stationary!R56","v":5.2233107142857138},{"$f":"EF_Stationary!U56","v":2001.63491},{"$f":"EF_Stationary!X56","v":1246.6666666666667},{"$f":"EF_Stationary!AA56","v":1442.5414666666666},{"$f":"EF_Stationary!AD56","v":1442.5414666666666},{"$f":"EF_Stationary!AG56","v":1442.5414666666666},{"$f":"EF_Stationary!AJ56","v":8.7277321650793649},{"$f":"EF_Stationary!AM56","v":8.0791671365079392},{"$f":"EF_Stationary!AP56","v":0},{"$f":"EF_Transportation!D57","v":8.8665011111111127},{"$f":"EF_Transportation!G57","v":10.257085317460318},{"$f":"EF_Transportation!J57","v":53.02},{"$f":"EF_Transportation!M57","v":0.96369047500000005},{"$f":"EF_Transportation!P57","v":9.7066760323412691},{"$f":"EF_Transportation!S57","v":8.0791671365079392},{"$f":"EF_Transportation!V57","v":9.4499999999999993},{"$f":"EF_Transportation!Y57","v":0},{"$f":"EF_Transportation!AB57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C60","v":0.45437254887640005},{"$f":"EF_Steam!J57","v":72.622703495803734},{"$f":"EF_Water!J57","v":72.622703495803734},{"$f":"EF_Transportation!AF57","v":0.36643208706099484},{"$f":"EF_Transportation!AJ57","v":0.32121750797757437},{"$f":"EF_Transportation!AN57","v":0.17083291332070502},{"$f":"EF_Transportation!AR57","v":0.16300053539803161},{"$f":"EF_Transportation!AW57","v":0.36643208706099484},{"$f":"EF_Transportation!BA57","v":0.32121750797757437},{"$f":"EF_Transportation!BE57","v":0.17083291332070502},{"$f":"EF_Transportation!BI57","v":0.16300053539803161},{"$f":"EF_Transportation!BN57","v":0.48066601681865673},{"$f":"EF_Transportation!BN57","v":0.48066601681865673},{"$f":"EF_Transportation!BQ57","v":0.14833301543775385},{"$f":"EF_Transportation!BU57","v":0.36643208706099484},{"$f":"EF_Transportation!BY57","v":0.32121750797757437},{"$f":"EF_Transportation!CC57","v":0},{"$f":"EF_Transportation!CG57","v":0.36643208706099484},{"$f":"EF_Transportation!BN57","v":0.48066601681865673},{"$f":"EF_SolidWaste!D57","v":-40},{"$f":"EF_SolidWaste!F57","v":0}]
[null,2039,{"$f":"EF_Stationary!I57","v":11.235268174603172},{"$f":"EF_Stationary!L57","v":10.257085317460318},{"$f":"EF_Stationary!O57","v":53.02},{"$f":"EF_Stationary!R57","v":5.2233107142857138},{"$f":"EF_Stationary!U57","v":2001.63491},{"$f":"EF_Stationary!X57","v":1246.6666666666667},{"$f":"EF_Stationary!AA57","v":1442.5414666666666},{"$f":"EF_Stationary!AD57","v":1442.5414666666666},{"$f":"EF_Stationary!AG57","v":1442.5414666666666},{"$f":"EF_Stationary!AJ57","v":8.7277321650793649},{"$f":"EF_Stationary!AM57","v":8.0791671365079392},{"$f":"EF_Stationary!AP57","v":0},{"$f":"EF_Transportation!D58","v":8.8665011111111127},{"$f":"EF_Transportation!G58","v":10.257085317460318},{"$f":"EF_Transportation!J58","v":53.02},{"$f":"EF_Transportation!M58","v":0.96369047500000005},{"$f":"EF_Transportation!P58","v":9.7066760323412691},{"$f":"EF_Transportation!S58","v":8.0791671365079392},{"$f":"EF_Transportation!V58","v":9.4499999999999993},{"$f":"EF_Transportation!Y58","v":0},{"$f":"EF_Transportation!AB58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C61","v":0.45437254887640005},{"$f":"EF_Steam!J58","v":72.622703495803734},{"$f":"EF_Water!J58","v":72.622703495803734},{"$f":"EF_Transportation!AF58","v":0.36643208706099484},{"$f":"EF_Transportation!AJ58","v":0.32121750797757437},{"$f":"EF_Transportation!AN58","v":0.17083291332070502},{"$f":"EF_Transportation!AR58","v":0.16300053539803161},{"$f":"EF_Transportation!AW58","v":0.36643208706099484},{"$f":"EF_Transportation!BA58","v":0.32121750797757437},{"$f":"EF_Transportation!BE58","v":0.17083291332070502},{"$f":"EF_Transportation!BI58","v":0.16300053539803161},{"$f":"EF_Transportation!BN58","v":0.48066601681865673},{"$f":"EF_Transportation!BN58","v":0.48066601681865673},{"$f":"EF_Transportation!BQ58","v":0.14833301543775385},{"$f":"EF_Transportation!BU58","v":0.36643208706099484},{"$f":"EF_Transportation!BY58","v":0.32121750797757437},{"$f":"EF_Transportation!CC58","v":0},{"$f":"EF_Transportation!CG58","v":0.36643208706099484},{"$f":"EF_Transportation!BN58","v":0.48066601681865673},{"$f":"EF_SolidWaste!D58","v":-40},{"$f":"EF_SolidWaste!F58","v":0}]
[null,2040,{"$f":"EF_Stationary!I58","v":11.235268174603172},{"$f":"EF_Stationary!L58","v":10.257085317460318},{"$f":"EF_Stationary!O58","v":53.02},{"$f":"EF_Stationary!R58","v":5.2233107142857138},{"$f":"EF_Stationary!U58","v":2001.63491},{"$f":"EF_Stationary!X58","v":1246.6666666666667},{"$f":"EF_Stationary!AA58","v":1442.5414666666666},{"$f":"EF_Stationary!AD58","v":1442.5414666666666},{"$f":"EF_Stationary!AG58","v":1442.5414666666666},{"$f":"EF_Stationary!AJ58","v":8.7277321650793649},{"$f":"EF_Stationary!AM58","v":8.0791671365079392},{"$f":"EF_Stationary!AP58","v":0},{"$f":"EF_Transportation!D59","v":8.8665011111111127},{"$f":"EF_Transportation!G59","v":10.257085317460318},{"$f":"EF_Transportation!J59","v":53.02},{"$f":"EF_Transportation!M59","v":0.96369047500000005},{"$f":"EF_Transportation!P59","v":9.7066760323412691},{"$f":"EF_Transportation!S59","v":8.0791671365079392},{"$f":"EF_Transportation!V59","v":9.4499999999999993},{"$f":"EF_Transportation!Y59","v":0},{"$f":"EF_Transportation!AB59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C62","v":0.45437254887640005},{"$f":"EF_Steam!J59","v":72.622703495803734},{"$f":"EF_Water!J59","v":72.622703495803734},{"$f":"EF_Transportation!AF59","v":0.36643208706099484},{"$f":"EF_Transportation!AJ59","v":0.32121750797757437},{"$f":"EF_Transportation!AN59","v":0.17083291332070502},{"$f":"EF_Transportation!AR59","v":0.16300053539803161},{"$f":"EF_Transportation!AW59","v":0.36643208706099484},{"$f":"EF_Transportation!BA59","v":0.32121750797757437},{"$f":"EF_Transportation!BE59","v":0.17083291332070502},{"$f":"EF_Transportation!BI59","v":0.16300053539803161},{"$f":"EF_Transportation!BN59","v":0.48066601681865673},{"$f":"EF_Transportation!BN59","v":0.48066601681865673},{"$f":"EF_Transportation!BQ59","v":0.14833301543775385},{"$f":"EF_Transportation!BU59","v":0.36643208706099484},{"$f":"EF_Transportation!BY59","v":0.32121750797757437},{"$f":"EF_Transportation!CC59","v":0},{"$f":"EF_Transportation!CG59","v":0.36643208706099484},{"$f":"EF_Transportation!BN59","v":0.48066601681865673},{"$f":"EF_SolidWaste!D59","v":-40},{"$f":"EF_SolidWaste!F59","v":0}]
[null,2041,{"$f":"EF_Stationary!I59","v":11.235268174603172},{"$f":"EF_Stationary!L59","v":10.257085317460318},{"$f":"EF_Stationary!O59","v":53.02},{"$f":"EF_Stationary!R59","v":5.2233107142857138},{"$f":"EF_Stationary!U59","v":2001.63491},{"$f":"EF_Stationary!X59","v":1246.6666666666667},{"$f":"EF_Stationary!AA59","v":1442.5414666666666},{"$f":"EF_Stationary!AD59","v":1442.5414666666666},{"$f":"EF_Stationary!AG59","v":1442.5414666666666},{"$f":"EF_Stationary!AJ59","v":8.7277321650793649},{"$f":"EF_Stationary!AM59","v":8.0791671365079392},{"$f":"EF_Stationary!AP59","v":0},{"$f":"EF_Transportation!D60","v":8.8665011111111127},{"$f":"EF_Transportation!G60","v":10.257085317460318},{"$f":"EF_Transportation!J60","v":53.02},{"$f":"EF_Transportation!M60","v":0.96369047500000005},{"$f":"EF_Transportation!P60","v":9.7066760323412691},{"$f":"EF_Transportation!S60","v":8.0791671365079392},{"$f":"EF_Transportation!V60","v":9.4499999999999993},{"$f":"EF_Transportation!Y60","v":0},{"$f":"EF_Transportation!AB60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C63","v":0.45437254887640005},{"$f":"EF_Steam!J60","v":72.622703495803734},{"$f":"EF_Water!J60","v":72.622703495803734},{"$f":"EF_Transportation!AF60","v":0.36643208706099484},{"$f":"EF_Transportation!AJ60","v":0.32121750797757437},{"$f":"EF_Transportation!AN60","v":0.17083291332070502},{"$f":"EF_Transportation!AR60","v":0.16300053539803161},{"$f":"EF_Transportation!AW60","v":0.36643208706099484},{"$f":"EF_Transportation!BA60","v":0.32121750797757437},{"$f":"EF_Transportation!BE60","v":0.17083291332070502},{"$f":"EF_Transportation!BI60","v":0.16300053539803161},{"$f":"EF_Transportation!BN60","v":0.48066601681865673},{"$f":"EF_Transportation!BN60","v":0.48066601681865673},{"$f":"EF_Transportation!BQ60","v":0.14833301543775385},{"$f":"EF_Transportation!BU60","v":0.36643208706099484},{"$f":"EF_Transportation!BY60","v":0.32121750797757437},{"$f":"EF_Transportation!CC60","v":0},{"$f":"EF_Transportation!CG60","v":0.36643208706099484},{"$f":"EF_Transportation!BN60","v":0.48066601681865673},{"$f":"EF_SolidWaste!D60","v":-40},{"$f":"EF_SolidWaste!F60","v":0}]
[null,2042,{"$f":"EF_Stationary!I60","v":11.235268174603172},{"$f":"EF_Stationary!L60","v":10.257085317460318},{"$f":"EF_Stationary!O60","v":53.02},{"$f":"EF_Stationary!R60","v":5.2233107142857138},{"$f":"EF_Stationary!U60","v":2001.63491},{"$f":"EF_Stationary!X60","v":1246.6666666666667},{"$f":"EF_Stationary!AA60","v":1442.5414666666666},{"$f":"EF_Stationary!AD60","v":1442.5414666666666},{"$f":"EF_Stationary!AG60","v":1442.5414666666666},{"$f":"EF_Stationary!AJ60","v":8.7277321650793649},{"$f":"EF_Stationary!AM60","v":8.0791671365079392},{"$f":"EF_Stationary!AP60","v":0},{"$f":"EF_Transportation!D61","v":8.8665011111111127},{"$f":"EF_Transportation!G61","v":10.257085317460318},{"$f":"EF_Transportation!J61","v":53.02},{"$f":"EF_Transportation!M61","v":0.96369047500000005},{"$f":"EF_Transportation!P61","v":9.7066760323412691},{"$f":"EF_Transportation!S61","v":8.0791671365079392},{"$f":"EF_Transportation!V61","v":9.4499999999999993},{"$f":"EF_Transportation!Y61","v":0},{"$f":"EF_Transportation!AB61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C64","v":0.45437254887640005},{"$f":"EF_Steam!J61","v":72.622703495803734},{"$f":"EF_Water!J61","v":72.622703495803734},{"$f":"EF_Transportation!AF61","v":0.36643208706099484},{"$f":"EF_Transportation!AJ61","v":0.32121750797757437},{"$f":"EF_Transportation!AN61","v":0.17083291332070502},{"$f":"EF_Transportation!AR61","v":0.16300053539803161},{"$f":"EF_Transportation!AW61","v":0.36643208706099484},{"$f":"EF_Transportation!BA61","v":0.32121750797757437},{"$f":"EF_Transportation!BE61","v":0.17083291332070502},{"$f":"EF_Transportation!BI61","v":0.16300053539803161},{"$f":"EF_Transportation!BN61","v":0.48066601681865673},{"$f":"EF_Transportation!BN61","v":0.48066601681865673},{"$f":"EF_Transportation!BQ61","v":0.14833301543775385},{"$f":"EF_Transportation!BU61","v":0.36643208706099484},{"$f":"EF_Transportation!BY61","v":0.32121750797757437},{"$f":"EF_Transportation!CC61","v":0},{"$f":"EF_Transportation!CG61","v":0.36643208706099484},{"$f":"EF_Transportation!BN61","v":0.48066601681865673},{"$f":"EF_SolidWaste!D61","v":-40},{"$f":"EF_SolidWaste!F61","v":0}]
[null,2043,{"$f":"EF_Stationary!I61","v":11.235268174603172},{"$f":"EF_Stationary!L61","v":10.257085317460318},{"$f":"EF_Stationary!O61","v":53.02},{"$f":"EF_Stationary!R61","v":5.2233107142857138},{"$f":"EF_Stationary!U61","v":2001.63491},{"$f":"EF_Stationary!X61","v":1246.6666666666667},{"$f":"EF_Stationary!AA61","v":1442.5414666666666},{"$f":"EF_Stationary!AD61","v":1442.5414666666666},{"$f":"EF_Stationary!AG61","v":1442.5414666666666},{"$f":"EF_Stationary!AJ61","v":8.7277321650793649},{"$f":"EF_Stationary!AM61","v":8.0791671365079392},{"$f":"EF_Stationary!AP61","v":0},{"$f":"EF_Transportation!D62","v":8.8665011111111127},{"$f":"EF_Transportation!G62","v":10.257085317460318},{"$f":"EF_Transportation!J62","v":53.02},{"$f":"EF_Transportation!M62","v":0.96369047500000005},{"$f":"EF_Transportation!P62","v":9.7066760323412691},{"$f":"EF_Transportation!S62","v":8.0791671365079392},{"$f":"EF_Transportation!V62","v":9.4499999999999993},{"$f":"EF_Transportation!Y62","v":0},{"$f":"EF_Transportation!AB62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C65","v":0.45437254887640005},{"$f":"EF_Steam!J62","v":72.622703495803734},{"$f":"EF_Water!J62","v":72.622703495803734},{"$f":"EF_Transportation!AF62","v":0.36643208706099484},{"$f":"EF_Transportation!AJ62","v":0.32121750797757437},{"$f":"EF_Transportation!AN62","v":0.17083291332070502},{"$f":"EF_Transportation!AR62","v":0.16300053539803161},{"$f":"EF_Transportation!AW62","v":0.36643208706099484},{"$f":"EF_Transportation!BA62","v":0.32121750797757437},{"$f":"EF_Transportation!BE62","v":0.17083291332070502},{"$f":"EF_Transportation!BI62","v":0.16300053539803161},{"$f":"EF_Transportation!BN62","v":0.48066601681865673},{"$f":"EF_Transportation!BN62","v":0.48066601681865673},{"$f":"EF_Transportation!BQ62","v":0.14833301543775385},{"$f":"EF_Transportation!BU62","v":0.36643208706099484},{"$f":"EF_Transportation!BY62","v":0.32121750797757437},{"$f":"EF_Transportation!CC62","v":0},{"$f":"EF_Transportation!CG62","v":0.36643208706099484},{"$f":"EF_Transportation!BN62","v":0.48066601681865673},{"$f":"EF_SolidWaste!D62","v":-40},{"$f":"EF_SolidWaste!F62","v":0}]
[null,2044,{"$f":"EF_Stationary!I62","v":11.235268174603172},{"$f":"EF_Stationary!L62","v":10.257085317460318},{"$f":"EF_Stationary!O62","v":53.02},{"$f":"EF_Stationary!R62","v":5.2233107142857138},{"$f":"EF_Stationary!U62","v":2001.63491},{"$f":"EF_Stationary!X62","v":1246.6666666666667},{"$f":"EF_Stationary!AA62","v":1442.5414666666666},{"$f":"EF_Stationary!AD62","v":1442.5414666666666},{"$f":"EF_Stationary!AG62","v":1442.5414666666666},{"$f":"EF_Stationary!AJ62","v":8.7277321650793649},{"$f":"EF_Stationary!AM62","v":8.0791671365079392},{"$f":"EF_Stationary!AP62","v":0},{"$f":"EF_Transportation!D63","v":8.8665011111111127},{"$f":"EF_Transportation!G63","v":10.257085317460318},{"$f":"EF_Transportation!J63","v":53.02},{"$f":"EF_Transportation!M63","v":0.96369047500000005},{"$f":"EF_Transportation!P63","v":9.7066760323412691},{"$f":"EF_Transportation!S63","v":8.0791671365079392},{"$f":"EF_Transportation!V63","v":9.4499999999999993},{"$f":"EF_Transportation!Y63","v":0},{"$f":"EF_Transportation!AB63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C66","v":0.45437254887640005},{"$f":"EF_Steam!J63","v":72.622703495803734},{"$f":"EF_Water!J63","v":72.622703495803734},{"$f":"EF_Transportation!AF63","v":0.36643208706099484},{"$f":"EF_Transportation!AJ63","v":0.32121750797757437},{"$f":"EF_Transportation!AN63","v":0.17083291332070502},{"$f":"EF_Transportation!AR63","v":0.16300053539803161},{"$f":"EF_Transportation!AW63","v":0.36643208706099484},{"$f":"EF_Transportation!BA63","v":0.32121750797757437},{"$f":"EF_Transportation!BE63","v":0.17083291332070502},{"$f":"EF_Transportation!BI63","v":0.16300053539803161},{"$f":"EF_Transportation!BN63","v":0.48066601681865673},{"$f":"EF_Transportation!BN63","v":0.48066601681865673},{"$f":"EF_Transportation!BQ63","v":0.14833301543775385},{"$f":"EF_Transportation!BU63","v":0.36643208706099484},{"$f":"EF_Transportation!BY63","v":0.32121750797757437},{"$f":"EF_Transportation!CC63","v":0},{"$f":"EF_Transportation!CG63","v":0.36643208706099484},{"$f":"EF_Transportation!BN63","v":0.48066601681865673},{"$f":"EF_SolidWaste!D63","v":-40},{"$f":"EF_SolidWaste!F63","v":0}]
[null,2045,{"$f":"EF_Stationary!I63","v":11.235268174603172},{"$f":"EF_Stationary!L63","v":10.257085317460318},{"$f":"EF_Stationary!O63","v":53.02},{"$f":"EF_Stationary!R63","v":5.2233107142857138},{"$f":"EF_Stationary!U63","v":2001.63491},{"$f":"EF_Stationary!X63","v":1246.6666666666667},{"$f":"EF_Stationary!AA63","v":1442.5414666666666},{"$f":"EF_Stationary!AD63","v":1442.5414666666666},{"$f":"EF_Stationary!AG63","v":1442.5414666666666},{"$f":"EF_Stationary!AJ63","v":8.7277321650793649},{"$f":"EF_Stationary!AM63","v":8.0791671365079392},{"$f":"EF_Stationary!AP63","v":0},{"$f":"EF_Transportation!D64","v":8.8665011111111127},{"$f":"EF_Transportation!G64","v":10.257085317460318},{"$f":"EF_Transportation!J64","v":53.02},{"$f":"EF_Transportation!M64","v":0.96369047500000005},{"$f":"EF_Transportation!P64","v":9.7066760323412691},{"$f":"EF_Transportation!S64","v":8.0791671365079392},{"$f":"EF_Transportation!V64","v":9.4499999999999993},{"$f":"EF_Transportation!Y64","v":0},{"$f":"EF_Transportation!AB64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C67","v":0.45437254887640005},{"$f":"EF_Steam!J64","v":72.622703495803734},{"$f":"EF_Water!J64","v":72.622703495803734},{"$f":"EF_Transportation!AF64","v":0.36643208706099484},{"$f":"EF_Transportation!AJ64","v":0.32121750797757437},{"$f":"EF_Transportation!AN64","v":0.17083291332070502},{"$f":"EF_Transportation!AR64","v":0.16300053539803161},{"$f":"EF_Transportation!AW64","v":0.36643208706099484},{"$f":"EF_Transportation!BA64","v":0.32121750797757437},{"$f":"EF_Transportation!BE64","v":0.17083291332070502},{"$f":"EF_Transportation!BI64","v":0.16300053539803161},{"$f":"EF_Transportation!BN64","v":0.48066601681865673},{"$f":"EF_Transportation!BN64","v":0.48066601681865673},{"$f":"EF_Transportation!BQ64","v":0.14833301543775385},{"$f":"EF_Transportation!BU64","v":0.36643208706099484},{"$f":"EF_Transportation!BY64","v":0.32121750797757437},{"$f":"EF_Transportation!CC64","v":0},{"$f":"EF_Transportation!CG64","v":0.36643208706099484},{"$f":"EF_Transportation!BN64","v":0.48066601681865673},{"$f":"EF_SolidWaste!D64","v":-40},{"$f":"EF_SolidWaste!F64","v":0}]
[null,2046,{"$f":"EF_Stationary!I64","v":11.235268174603172},{"$f":"EF_Stationary!L64","v":10.257085317460318},{"$f":"EF_Stationary!O64","v":53.02},{"$f":"EF_Stationary!R64","v":5.2233107142857138},{"$f":"EF_Stationary!U64","v":2001.63491},{"$f":"EF_Stationary!X64","v":1246.6666666666667},{"$f":"EF_Stationary!AA64","v":1442.5414666666666},{"$f":"EF_Stationary!AD64","v":1442.5414666666666},{"$f":"EF_Stationary!AG64","v":1442.5414666666666},{"$f":"EF_Stationary!AJ64","v":8.7277321650793649},{"$f":"EF_Stationary!AM64","v":8.0791671365079392},{"$f":"EF_Stationary!AP64","v":0},{"$f":"EF_Transportation!D65","v":8.8665011111111127},{"$f":"EF_Transportation!G65","v":10.257085317460318},{"$f":"EF_Transportation!J65","v":53.02},{"$f":"EF_Transportation!M65","v":0.96369047500000005},{"$f":"EF_Transportation!P65","v":9.7066760323412691},{"$f":"EF_Transportation!S65","v":8.0791671365079392},{"$f":"EF_Transportation!V65","v":9.4499999999999993},{"$f":"EF_Transportation!Y65","v":0},{"$f":"EF_Transportation!AB65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C68","v":0.45437254887640005},{"$f":"EF_Steam!J65","v":72.622703495803734},{"$f":"EF_Water!J65","v":72.622703495803734},{"$f":"EF_Transportation!AF65","v":0.36643208706099484},{"$f":"EF_Transportation!AJ65","v":0.32121750797757437},{"$f":"EF_Transportation!AN65","v":0.17083291332070502},{"$f":"EF_Transportation!AR65","v":0.16300053539803161},{"$f":"EF_Transportation!AW65","v":0.36643208706099484},{"$f":"EF_Transportation!BA65","v":0.32121750797757437},{"$f":"EF_Transportation!BE65","v":0.17083291332070502},{"$f":"EF_Transportation!BI65","v":0.16300053539803161},{"$f":"EF_Transportation!BN65","v":0.48066601681865673},{"$f":"EF_Transportation!BN65","v":0.48066601681865673},{"$f":"EF_Transportation!BQ65","v":0.14833301543775385},{"$f":"EF_Transportation!BU65","v":0.36643208706099484},{"$f":"EF_Transportation!BY65","v":0.32121750797757437},{"$f":"EF_Transportation!CC65","v":0},{"$f":"EF_Transportation!CG65","v":0.36643208706099484},{"$f":"EF_Transportation!BN65","v":0.48066601681865673},{"$f":"EF_SolidWaste!D65","v":-40},{"$f":"EF_SolidWaste!F65","v":0}]
[null,2047,{"$f":"EF_Stationary!I65","v":11.235268174603172},{"$f":"EF_Stationary!L65","v":10.257085317460318},{"$f":"EF_Stationary!O65","v":53.02},{"$f":"EF_Stationary!R65","v":5.2233107142857138},{"$f":"EF_Stationary!U65","v":2001.63491},{"$f":"EF_Stationary!X65","v":1246.6666666666667},{"$f":"EF_Stationary!AA65","v":1442.5414666666666},{"$f":"EF_Stationary!AD65","v":1442.5414666666666},{"$f":"EF_Stationary!AG65","v":1442.5414666666666},{"$f":"EF_Stationary!AJ65","v":8.7277321650793649},{"$f":"EF_Stationary!AM65","v":8.0791671365079392},{"$f":"EF_Stationary!AP65","v":0},{"$f":"EF_Transportation!D66","v":8.8665011111111127},{"$f":"EF_Transportation!G66","v":10.257085317460318},{"$f":"EF_Transportation!J66","v":53.02},{"$f":"EF_Transportation!M66","v":0.96369047500000005},{"$f":"EF_Transportation!P66","v":9.7066760323412691},{"$f":"EF_Transportation!S66","v":8.0791671365079392},{"$f":"EF_Transportation!V66","v":9.4499999999999993},{"$f":"EF_Transportation!Y66","v":0},{"$f":"EF_Transportation!AB66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C69","v":0.45437254887640005},{"$f":"EF_Steam!J66","v":72.622703495803734},{"$f":"EF_Water!J66","v":72.622703495803734},{"$f":"EF_Transportation!AF66","v":0.36643208706099484},{"$f":"EF_Transportation!AJ66","v":0.32121750797757437},{"$f":"EF_Transportation!AN66","v":0.17083291332070502},{"$f":"EF_Transportation!AR66","v":0.16300053539803161},{"$f":"EF_Transportation!AW66","v":0.36643208706099484},{"$f":"EF_Transportation!BA66","v":0.32121750797757437},{"$f":"EF_Transportation!BE66","v":0.17083291332070502},{"$f":"EF_Transportation!BI66","v":0.16300053539803161},{"$f":"EF_Transportation!BN66","v":0.48066601681865673},{"$f":"EF_Transportation!BN66","v":0.48066601681865673},{"$f":"EF_Transportation!BQ66","v":0.14833301543775385},{"$f":"EF_Transportation!BU66","v":0.36643208706099484},{"$f":"EF_Transportation!BY66","v":0.32121750797757437},{"$f":"EF_Transportation!CC66","v":0},{"$f":"EF_Transportation!CG66","v":0.36643208706099484},{"$f":"EF_Transportation!BN66","v":0.48066601681865673},{"$f":"EF_SolidWaste!D66","v":-40},{"$f":"EF_SolidWaste!F66","v":0}]
[null,2048,{"$f":"EF_Stationary!I66","v":11.235268174603172},{"$f":"EF_Stationary!L66","v":10.257085317460318},{"$f":"EF_Stationary!O66","v":53.02},{"$f":"EF_Stationary!R66","v":5.2233107142857138},{"$f":"EF_Stationary!U66","v":2001.63491},{"$f":"EF_Stationary!X66","v":1246.6666666666667},{"$f":"EF_Stationary!AA66","v":1442.5414666666666},{"$f":"EF_Stationary!AD66","v":1442.5414666666666},{"$f":"EF_Stationary!AG66","v":1442.5414666666666},{"$f":"EF_Stationary!AJ66","v":8.7277321650793649},{"$f":"EF_Stationary!AM66","v":8.0791671365079392},{"$f":"EF_Stationary!AP66","v":0},{"$f":"EF_Transportation!D67","v":8.8665011111111127},{"$f":"EF_Transportation!G67","v":10.257085317460318},{"$f":"EF_Transportation!J67","v":53.02},{"$f":"EF_Transportation!M67","v":0.96369047500000005},{"$f":"EF_Transportation!P67","v":9.7066760323412691},{"$f":"EF_Transportation!S67","v":8.0791671365079392},{"$f":"EF_Transportation!V67","v":9.4499999999999993},{"$f":"EF_Transportation!Y67","v":0},{"$f":"EF_Transportation!AB67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C70","v":0.45437254887640005},{"$f":"EF_Steam!J67","v":72.622703495803734},{"$f":"EF_Water!J67","v":72.622703495803734},{"$f":"EF_Transportation!AF67","v":0.36643208706099484},{"$f":"EF_Transportation!AJ67","v":0.32121750797757437},{"$f":"EF_Transportation!AN67","v":0.17083291332070502},{"$f":"EF_Transportation!AR67","v":0.16300053539803161},{"$f":"EF_Transportation!AW67","v":0.36643208706099484},{"$f":"EF_Transportation!BA67","v":0.32121750797757437},{"$f":"EF_Transportation!BE67","v":0.17083291332070502},{"$f":"EF_Transportation!BI67","v":0.16300053539803161},{"$f":"EF_Transportation!BN67","v":0.48066601681865673},{"$f":"EF_Transportation!BN67","v":0.48066601681865673},{"$f":"EF_Transportation!BQ67","v":0.14833301543775385},{"$f":"EF_Transportation!BU67","v":0.36643208706099484},{"$f":"EF_Transportation!BY67","v":0.32121750797757437},{"$f":"EF_Transportation!CC67","v":0},{"$f":"EF_Transportation!CG67","v":0.36643208706099484},{"$f":"EF_Transportation!BN67","v":0.48066601681865673},{"$f":"EF_SolidWaste!D67","v":-40},{"$f":"EF_SolidWaste!F67","v":0}]
[null,2049,{"$f":"EF_Stationary!I67","v":11.235268174603172},{"$f":"EF_Stationary!L67","v":10.257085317460318},{"$f":"EF_Stationary!O67","v":53.02},{"$f":"EF_Stationary!R67","v":5.2233107142857138},{"$f":"EF_Stationary!U67","v":2001.63491},{"$f":"EF_Stationary!X67","v":1246.6666666666667},{"$f":"EF_Stationary!AA67","v":1442.5414666666666},{"$f":"EF_Stationary!AD67","v":1442.5414666666666},{"$f":"EF_Stationary!AG67","v":1442.5414666666666},{"$f":"EF_Stationary!AJ67","v":8.7277321650793649},{"$f":"EF_Stationary!AM67","v":8.0791671365079392},{"$f":"EF_Stationary!AP67","v":0},{"$f":"EF_Transportation!D68","v":8.8665011111111127},{"$f":"EF_Transportation!G68","v":10.257085317460318},{"$f":"EF_Transportation!J68","v":53.02},{"$f":"EF_Transportation!M68","v":0.96369047500000005},{"$f":"EF_Transportation!P68","v":9.7066760323412691},{"$f":"EF_Transportation!S68","v":8.0791671365079392},{"$f":"EF_Transportation!V68","v":9.4499999999999993},{"$f":"EF_Transportation!Y68","v":0},{"$f":"EF_Transportation!AB68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C71","v":0.45437254887640005},{"$f":"EF_Steam!J68","v":72.622703495803734},{"$f":"EF_Water!J68","v":72.622703495803734},{"$f":"EF_Transportation!AF68","v":0.36643208706099484},{"$f":"EF_Transportation!AJ68","v":0.32121750797757437},{"$f":"EF_Transportation!AN68","v":0.17083291332070502},{"$f":"EF_Transportation!AR68","v":0.16300053539803161},{"$f":"EF_Transportation!AW68","v":0.36643208706099484},{"$f":"EF_Transportation!BA68","v":0.32121750797757437},{"$f":"EF_Transportation!BE68","v":0.17083291332070502},{"$f":"EF_Transportation!BI68","v":0.16300053539803161},{"$f":"EF_Transportation!BN68","v":0.48066601681865673},{"$f":"EF_Transportation!BN68","v":0.48066601681865673},{"$f":"EF_Transportation!BQ68","v":0.14833301543775385},{"$f":"EF_Transportation!BU68","v":0.36643208706099484},{"$f":"EF_Transportation!BY68","v":0.32121750797757437},{"$f":"EF_Transportation!CC68","v":0},{"$f":"EF_Transportation!CG68","v":0.36643208706099484},{"$f":"EF_Transportation!BN68","v":0.48066601681865673},{"$f":"EF_SolidWaste!D68","v":-40},{"$f":"EF_SolidWaste!F68","v":0}]
[null,2050,{"$f":"EF_Stationary!I68","v":11.235268174603172},{"$f":"EF_Stationary!L68","v":10.257085317460318},{"$f":"EF_Stationary!O68","v":53.02},{"$f":"EF_Stationary!R68","v":5.2233107142857138},{"$f":"EF_Stationary!U68","v":2001.63491},{"$f":"EF_Stationary!X68","v":1246.6666666666667},{"$f":"EF_Stationary!AA68","v":1442.5414666666666},{"$f":"EF_Stationary!AD68","v":1442.5414666666666},{"$f":"EF_Stationary!AG68","v":1442.5414666666666},{"$f":"EF_Stationary!AJ68","v":8.7277321650793649},{"$f":"EF_Stationary!AM68","v":8.0791671365079392},{"$f":"EF_Stationary!AP68","v":0},{"$f":"EF_Transportation!D69","v":8.8665011111111127},{"$f":"EF_Transportation!G69","v":10.257085317460318},{"$f":"EF_Transportation!J69","v":53.02},{"$f":"EF_Transportation!M69","v":0.96369047500000005},{"$f":"EF_Transportation!P69","v":9.7066760323412691},{"$f":"EF_Transportation!S69","v":8.0791671365079392},{"$f":"EF_Transportation!V69","v":9.4499999999999993},{"$f":"EF_Transportation!Y69","v":0},{"$f":"EF_Transportation!AB69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C72","v":0.45437254887640005},{"$f":"EF_Steam!J69","v":72.622703495803734},{"$f":"EF_Water!J69","v":72.622703495803734},{"$f":"EF_Transportation!AF69","v":0.36643208706099484},{"$f":"EF_Transportation!AJ69","v":0.32121750797757437},{"$f":"EF_Transportation!AN69","v":0.17083291332070502},{"$f":"EF_Transportation!AR69","v":0.16300053539803161},{"$f":"EF_Transportation!AW69","v":0.36643208706099484},{"$f":"EF_Transportation!BA69","v":0.32121750797757437},{"$f":"EF_Transportation!BE69","v":0.17083291332070502},{"$f":"EF_Transportation!BI69","v":0.16300053539803161},{"$f":"EF_Transportation!BN69","v":0.48066601681865673},{"$f":"EF_Transportation!BN69","v":0.48066601681865673},{"$f":"EF_Transportation!BQ69","v":0.14833301543775385},{"$f":"EF_Transportation!BU69","v":0.36643208706099484},{"$f":"EF_Transportation!BY69","v":0.32121750797757437},{"$f":"EF_Transportation!CC69","v":0},{"$f":"EF_Transportation!CG69","v":0.36643208706099484},{"$f":"EF_Transportation!BN69","v":0.48066601681865673},{"$f":"EF_SolidWaste!D69","v":-40},{"$f":"EF_SolidWaste!F69","v":0}]
[null,2051,{"$f":"EF_Stationary!I69","v":11.235268174603172},{"$f":"EF_Stationary!L69","v":10.257085317460318},{"$f":"EF_Stationary!O69","v":53.02},{"$f":"EF_Stationary!R69","v":5.2233107142857138},{"$f":"EF_Stationary!U69","v":2001.63491},{"$f":"EF_Stationary!X69","v":1246.6666666666667},{"$f":"EF_Stationary!AA69","v":1442.5414666666666},{"$f":"EF_Stationary!AD69","v":1442.5414666666666},{"$f":"EF_Stationary!AG69","v":1442.5414666666666},{"$f":"EF_Stationary!AJ69","v":8.7277321650793649},{"$f":"EF_Stationary!AM69","v":8.0791671365079392},{"$f":"EF_Stationary!AP69","v":0},{"$f":"EF_Transportation!D70","v":8.8665011111111127},{"$f":"EF_Transportation!G70","v":10.257085317460318},{"$f":"EF_Transportation!J70","v":53.02},{"$f":"EF_Transportation!M70","v":0.96369047500000005},{"$f":"EF_Transportation!P70","v":9.7066760323412691},{"$f":"EF_Transportation!S70","v":8.0791671365079392},{"$f":"EF_Transportation!V70","v":9.4499999999999993},{"$f":"EF_Transportation!Y70","v":0},{"$f":"EF_Transportation!AB70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C73","v":0.45437254887640005},{"$f":"EF_Steam!J70","v":72.622703495803734},{"$f":"EF_Water!J70","v":72.622703495803734},{"$f":"EF_Transportation!AF70","v":0.36643208706099484},{"$f":"EF_Transportation!AJ70","v":0.32121750797757437},{"$f":"EF_Transportation!AN70","v":0.17083291332070502},{"$f":"EF_Transportation!AR70","v":0.16300053539803161},{"$f":"EF_Transportation!AW70","v":0.36643208706099484},{"$f":"EF_Transportation!BA70","v":0.32121750797757437},{"$f":"EF_Transportation!BE70","v":0.17083291332070502},{"$f":"EF_Transportation!BI70","v":0.16300053539803161},{"$f":"EF_Transportation!BN70","v":0.48066601681865673},{"$f":"EF_Transportation!BN70","v":0.48066601681865673},{"$f":"EF_Transportation!BQ70","v":0.14833301543775385},{"$f":"EF_Transportation!BU70","v":0.36643208706099484},{"$f":"EF_Transportation!BY70","v":0.32121750797757437},{"$f":"EF_Transportation!CC70","v":0},{"$f":"EF_Transportation!CG70","v":0.36643208706099484},{"$f":"EF_Transportation!BN70","v":0.48066601681865673},{"$f":"EF_SolidWaste!D70","v":-40},{"$f":"EF_SolidWaste!F70","v":0}]
[null,2052,{"$f":"EF_Stationary!I70","v":11.235268174603172},{"$f":"EF_Stationary!L70","v":10.257085317460318},{"$f":"EF_Stationary!O70","v":53.02},{"$f":"EF_Stationary!R70","v":5.2233107142857138},{"$f":"EF_Stationary!U70","v":2001.63491},{"$f":"EF_Stationary!X70","v":1246.6666666666667},{"$f":"EF_Stationary!AA70","v":1442.5414666666666},{"$f":"EF_Stationary!AD70","v":1442.5414666666666},{"$f":"EF_Stationary!AG70","v":1442.5414666666666},{"$f":"EF_Stationary!AJ70","v":8.7277321650793649},{"$f":"EF_Stationary!AM70","v":8.0791671365079392},{"$f":"EF_Stationary!AP70","v":0},{"$f":"EF_Transportation!D71","v":8.8665011111111127},{"$f":"EF_Transportation!G71","v":10.257085317460318},{"$f":"EF_Transportation!J71","v":53.02},{"$f":"EF_Transportation!M71","v":0.96369047500000005},{"$f":"EF_Transportation!P71","v":9.7066760323412691},{"$f":"EF_Transportation!S71","v":8.0791671365079392},{"$f":"EF_Transportation!V71","v":9.4499999999999993},{"$f":"EF_Transportation!Y71","v":0},{"$f":"EF_Transportation!AB71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C74","v":0.45437254887640005},{"$f":"EF_Steam!J71","v":72.622703495803734},{"$f":"EF_Water!J71","v":72.622703495803734},{"$f":"EF_Transportation!AF71","v":0.36643208706099484},{"$f":"EF_Transportation!AJ71","v":0.32121750797757437},{"$f":"EF_Transportation!AN71","v":0.17083291332070502},{"$f":"EF_Transportation!AR71","v":0.16300053539803161},{"$f":"EF_Transportation!AW71","v":0.36643208706099484},{"$f":"EF_Transportation!BA71","v":0.32121750797757437},{"$f":"EF_Transportation!BE71","v":0.17083291332070502},{"$f":"EF_Transportation!BI71","v":0.16300053539803161},{"$f":"EF_Transportation!BN71","v":0.48066601681865673},{"$f":"EF_Transportation!BN71","v":0.48066601681865673},{"$f":"EF_Transportation!BQ71","v":0.14833301543775385},{"$f":"EF_Transportation!BU71","v":0.36643208706099484},{"$f":"EF_Transportation!BY71","v":0.32121750797757437},{"$f":"EF_Transportation!CC71","v":0},{"$f":"EF_Transportation!CG71","v":0.36643208706099484},{"$f":"EF_Transportation!BN71","v":0.48066601681865673},{"$f":"EF_SolidWaste!D71","v":-40},{"$f":"EF_SolidWaste!F71","v":0}]
[null,2053,{"$f":"EF_Stationary!I71","v":11.235268174603172},{"$f":"EF_Stationary!L71","v":10.257085317460318},{"$f":"EF_Stationary!O71","v":53.02},{"$f":"EF_Stationary!R71","v":5.2233107142857138},{"$f":"EF_Stationary!U71","v":2001.63491},{"$f":"EF_Stationary!X71","v":1246.6666666666667},{"$f":"EF_Stationary!AA71","v":1442.5414666666666},{"$f":"EF_Stationary!AD71","v":1442.5414666666666},{"$f":"EF_Stationary!AG71","v":1442.5414666666666},{"$f":"EF_Stationary!AJ71","v":8.7277321650793649},{"$f":"EF_Stationary!AM71","v":8.0791671365079392},{"$f":"EF_Stationary!AP71","v":0},{"$f":"EF_Transportation!D72","v":8.8665011111111127},{"$f":"EF_Transportation!G72","v":10.257085317460318},{"$f":"EF_Transportation!J72","v":53.02},{"$f":"EF_Transportation!M72","v":0.96369047500000005},{"$f":"EF_Transportation!P72","v":9.7066760323412691},{"$f":"EF_Transportation!S72","v":8.0791671365079392},{"$f":"EF_Transportation!V72","v":9.4499999999999993},{"$f":"EF_Transportation!Y72","v":0},{"$f":"EF_Transportation!AB72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C75","v":0.45437254887640005},{"$f":"EF_Steam!J72","v":72.622703495803734},{"$f":"EF_Water!J72","v":72.622703495803734},{"$f":"EF_Transportation!AF72","v":0.36643208706099484},{"$f":"EF_Transportation!AJ72","v":0.32121750797757437},{"$f":"EF_Transportation!AN72","v":0.17083291332070502},{"$f":"EF_Transportation!AR72","v":0.16300053539803161},{"$f":"EF_Transportation!AW72","v":0.36643208706099484},{"$f":"EF_Transportation!BA72","v":0.32121750797757437},{"$f":"EF_Transportation!BE72","v":0.17083291332070502},{"$f":"EF_Transportation!BI72","v":0.16300053539803161},{"$f":"EF_Transportation!BN72","v":0.48066601681865673},{"$f":"EF_Transportation!BN72","v":0.48066601681865673},{"$f":"EF_Transportation!BQ72","v":0.14833301543775385},{"$f":"EF_Transportation!BU72","v":0.36643208706099484},{"$f":"EF_Transportation!BY72","v":0.32121750797757437},{"$f":"EF_Transportation!CC72","v":0},{"$f":"EF_Transportation!CG72","v":0.36643208706099484},{"$f":"EF_Transportation!BN72","v":0.48066601681865673},{"$f":"EF_SolidWaste!D72","v":-40},{"$f":"EF_SolidWaste!F72","v":0}]
[null,2054,{"$f":"EF_Stationary!I72","v":11.235268174603172},{"$f":"EF_Stationary!L72","v":10.257085317460318},{"$f":"EF_Stationary!O72","v":53.02},{"$f":"EF_Stationary!R72","v":5.2233107142857138},{"$f":"EF_Stationary!U72","v":2001.63491},{"$f":"EF_Stationary!X72","v":1246.6666666666667},{"$f":"EF_Stationary!AA72","v":1442.5414666666666},{"$f":"EF_Stationary!AD72","v":1442.5414666666666},{"$f":"EF_Stationary!AG72","v":1442.5414666666666},{"$f":"EF_Stationary!AJ72","v":8.7277321650793649},{"$f":"EF_Stationary!AM72","v":8.0791671365079392},{"$f":"EF_Stationary!AP72","v":0},{"$f":"EF_Transportation!D73","v":8.8665011111111127},{"$f":"EF_Transportation!G73","v":10.257085317460318},{"$f":"EF_Transportation!J73","v":53.02},{"$f":"EF_Transportation!M73","v":0.96369047500000005},{"$f":"EF_Transportation!P73","v":9.7066760323412691},{"$f":"EF_Transportation!S73","v":8.0791671365079392},{"$f":"EF_Transportation!V73","v":9.4499999999999993},{"$f":"EF_Transportation!Y73","v":0},{"$f":"EF_Transportation!AB73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C76","v":0.45437254887640005},{"$f":"EF_Steam!J73","v":72.622703495803734},{"$f":"EF_Water!J73","v":72.622703495803734},{"$f":"EF_Transportation!AF73","v":0.36643208706099484},{"$f":"EF_Transportation!AJ73","v":0.32121750797757437},{"$f":"EF_Transportation!AN73","v":0.17083291332070502},{"$f":"EF_Transportation!AR73","v":0.16300053539803161},{"$f":"EF_Transportation!AW73","v":0.36643208706099484},{"$f":"EF_Transportation!BA73","v":0.32121750797757437},{"$f":"EF_Transportation!BE73","v":0.17083291332070502},{"$f":"EF_Transportation!BI73","v":0.16300053539803161},{"$f":"EF_Transportation!BN73","v":0.48066601681865673},{"$f":"EF_Transportation!BN73","v":0.48066601681865673},{"$f":"EF_Transportation!BQ73","v":0.14833301543775385},{"$f":"EF_Transportation!BU73","v":0.36643208706099484},{"$f":"EF_Transportation!BY73","v":0.32121750797757437},{"$f":"EF_Transportation!CC73","v":0},{"$f":"EF_Transportation!CG73","v":0.36643208706099484},{"$f":"EF_Transportation!BN73","v":0.48066601681865673},{"$f":"EF_SolidWaste!D73","v":-40},{"$f":"EF_SolidWaste!F73","v":0}]
[null,2055,{"$f":"EF_Stationary!I73","v":11.235268174603172},{"$f":"EF_Stationary!L73","v":10.257085317460318},{"$f":"EF_Stationary!O73","v":53.02},{"$f":"EF_Stationary!R73","v":5.2233107142857138},{"$f":"EF_Stationary!U73","v":2001.63491},{"$f":"EF_Stationary!X73","v":1246.6666666666667},{"$f":"EF_Stationary!AA73","v":1442.5414666666666},{"$f":"EF_Stationary!AD73","v":1442.5414666666666},{"$f":"EF_Stationary!AG73","v":1442.5414666666666},{"$f":"EF_Stationary!AJ73","v":8.7277321650793649},{"$f":"EF_Stationary!AM73","v":8.0791671365079392},{"$f":"EF_Stationary!AP73","v":0},{"$f":"EF_Transportation!D74","v":8.8665011111111127},{"$f":"EF_Transportation!G74","v":10.257085317460318},{"$f":"EF_Transportation!J74","v":53.02},{"$f":"EF_Transportation!M74","v":0.96369047500000005},{"$f":"EF_Transportation!P74","v":9.7066760323412691},{"$f":"EF_Transportation!S74","v":8.0791671365079392},{"$f":"EF_Transportation!V74","v":9.4499999999999993},{"$f":"EF_Transportation!Y74","v":0},{"$f":"EF_Transportation!AB74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C77","v":0.45437254887640005},{"$f":"EF_Steam!J74","v":72.622703495803734},{"$f":"EF_Water!J74","v":72.622703495803734},{"$f":"EF_Transportation!AF74","v":0.36643208706099484},{"$f":"EF_Transportation!AJ74","v":0.32121750797757437},{"$f":"EF_Transportation!AN74","v":0.17083291332070502},{"$f":"EF_Transportation!AR74","v":0.16300053539803161},{"$f":"EF_Transportation!AW74","v":0.36643208706099484},{"$f":"EF_Transportation!BA74","v":0.32121750797757437},{"$f":"EF_Transportation!BE74","v":0.17083291332070502},{"$f":"EF_Transportation!BI74","v":0.16300053539803161},{"$f":"EF_Transportation!BN74","v":0.48066601681865673},{"$f":"EF_Transportation!BN74","v":0.48066601681865673},{"$f":"EF_Transportation!BQ74","v":0.14833301543775385},{"$f":"EF_Transportation!BU74","v":0.36643208706099484},{"$f":"EF_Transportation!BY74","v":0.32121750797757437},{"$f":"EF_Transportation!CC74","v":0},{"$f":"EF_Transportation!CG74","v":0.36643208706099484},{"$f":"EF_Transportation!BN74","v":0.48066601681865673},{"$f":"EF_SolidWaste!D74","v":-40},{"$f":"EF_SolidWaste!F74","v":0}]
[null,2056,{"$f":"EF_Stationary!I74","v":11.235268174603172},{"$f":"EF_Stationary!L74","v":10.257085317460318},{"$f":"EF_Stationary!O74","v":53.02},{"$f":"EF_Stationary!R74","v":5.2233107142857138},{"$f":"EF_Stationary!U74","v":2001.63491},{"$f":"EF_Stationary!X74","v":1246.6666666666667},{"$f":"EF_Stationary!AA74","v":1442.5414666666666},{"$f":"EF_Stationary!AD74","v":1442.5414666666666},{"$f":"EF_Stationary!AG74","v":1442.5414666666666},{"$f":"EF_Stationary!AJ74","v":8.7277321650793649},{"$f":"EF_Stationary!AM74","v":8.0791671365079392},{"$f":"EF_Stationary!AP74","v":0},{"$f":"EF_Transportation!D75","v":8.8665011111111127},{"$f":"EF_Transportation!G75","v":10.257085317460318},{"$f":"EF_Transportation!J75","v":53.02},{"$f":"EF_Transportation!M75","v":0.96369047500000005},{"$f":"EF_Transportation!P75","v":9.7066760323412691},{"$f":"EF_Transportation!S75","v":8.0791671365079392},{"$f":"EF_Transportation!V75","v":9.4499999999999993},{"$f":"EF_Transportation!Y75","v":0},{"$f":"EF_Transportation!AB75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C78","v":0.45437254887640005},{"$f":"EF_Steam!J75","v":72.622703495803734},{"$f":"EF_Water!J75","v":72.622703495803734},{"$f":"EF_Transportation!AF75","v":0.36643208706099484},{"$f":"EF_Transportation!AJ75","v":0.32121750797757437},{"$f":"EF_Transportation!AN75","v":0.17083291332070502},{"$f":"EF_Transportation!AR75","v":0.16300053539803161},{"$f":"EF_Transportation!AW75","v":0.36643208706099484},{"$f":"EF_Transportation!BA75","v":0.32121750797757437},{"$f":"EF_Transportation!BE75","v":0.17083291332070502},{"$f":"EF_Transportation!BI75","v":0.16300053539803161},{"$f":"EF_Transportation!BN75","v":0.48066601681865673},{"$f":"EF_Transportation!BN75","v":0.48066601681865673},{"$f":"EF_Transportation!BQ75","v":0.14833301543775385},{"$f":"EF_Transportation!BU75","v":0.36643208706099484},{"$f":"EF_Transportation!BY75","v":0.32121750797757437},{"$f":"EF_Transportation!CC75","v":0},{"$f":"EF_Transportation!CG75","v":0.36643208706099484},{"$f":"EF_Transportation!BN75","v":0.48066601681865673},{"$f":"EF_SolidWaste!D75","v":-40},{"$f":"EF_SolidWaste!F75","v":0}]
[null,2057,{"$f":"EF_Stationary!I75","v":11.235268174603172},{"$f":"EF_Stationary!L75","v":10.257085317460318},{"$f":"EF_Stationary!O75","v":53.02},{"$f":"EF_Stationary!R75","v":5.2233107142857138},{"$f":"EF_Stationary!U75","v":2001.63491},{"$f":"EF_Stationary!X75","v":1246.6666666666667},{"$f":"EF_Stationary!AA75","v":1442.5414666666666},{"$f":"EF_Stationary!AD75","v":1442.5414666666666},{"$f":"EF_Stationary!AG75","v":1442.5414666666666},{"$f":"EF_Stationary!AJ75","v":8.7277321650793649},{"$f":"EF_Stationary!AM75","v":8.0791671365079392},{"$f":"EF_Stationary!AP75","v":0},{"$f":"EF_Transportation!D76","v":8.8665011111111127},{"$f":"EF_Transportation!G76","v":10.257085317460318},{"$f":"EF_Transportation!J76","v":53.02},{"$f":"EF_Transportation!M76","v":0.96369047500000005},{"$f":"EF_Transportation!P76","v":9.7066760323412691},{"$f":"EF_Transportation!S76","v":8.0791671365079392},{"$f":"EF_Transportation!V76","v":9.4499999999999993},{"$f":"EF_Transportation!Y76","v":0},{"$f":"EF_Transportation!AB76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C79","v":0.45437254887640005},{"$f":"EF_Steam!J76","v":72.622703495803734},{"$f":"EF_Water!J76","v":72.622703495803734},{"$f":"EF_Transportation!AF76","v":0.36643208706099484},{"$f":"EF_Transportation!AJ76","v":0.32121750797757437},{"$f":"EF_Transportation!AN76","v":0.17083291332070502},{"$f":"EF_Transportation!AR76","v":0.16300053539803161},{"$f":"EF_Transportation!AW76","v":0.36643208706099484},{"$f":"EF_Transportation!BA76","v":0.32121750797757437},{"$f":"EF_Transportation!BE76","v":0.17083291332070502},{"$f":"EF_Transportation!BI76","v":0.16300053539803161},{"$f":"EF_Transportation!BN76","v":0.48066601681865673},{"$f":"EF_Transportation!BN76","v":0.48066601681865673},{"$f":"EF_Transportation!BQ76","v":0.14833301543775385},{"$f":"EF_Transportation!BU76","v":0.36643208706099484},{"$f":"EF_Transportation!BY76","v":0.32121750797757437},{"$f":"EF_Transportation!CC76","v":0},{"$f":"EF_Transportation!CG76","v":0.36643208706099484},{"$f":"EF_Transportation!BN76","v":0.48066601681865673},{"$f":"EF_SolidWaste!D76","v":-40},{"$f":"EF_SolidWaste!F76","v":0}]
[null,2058,{"$f":"EF_Stationary!I76","v":11.235268174603172},{"$f":"EF_Stationary!L76","v":10.257085317460318},{"$f":"EF_Stationary!O76","v":53.02},{"$f":"EF_Stationary!R76","v":5.2233107142857138},{"$f":"EF_Stationary!U76","v":2001.63491},{"$f":"EF_Stationary!X76","v":1246.6666666666667},{"$f":"EF_Stationary!AA76","v":1442.5414666666666},{"$f":"EF_Stationary!AD76","v":1442.5414666666666},{"$f":"EF_Stationary!AG76","v":1442.5414666666666},{"$f":"EF_Stationary!AJ76","v":8.7277321650793649},{"$f":"EF_Stationary!AM76","v":8.0791671365079392},{"$f":"EF_Stationary!AP76","v":0},{"$f":"EF_Transportation!D77","v":8.8665011111111127},{"$f":"EF_Transportation!G77","v":10.257085317460318},{"$f":"EF_Transportation!J77","v":53.02},{"$f":"EF_Transportation!M77","v":0.96369047500000005},{"$f":"EF_Transportation!P77","v":9.7066760323412691},{"$f":"EF_Transportation!S77","v":8.0791671365079392},{"$f":"EF_Transportation!V77","v":9.4499999999999993},{"$f":"EF_Transportation!Y77","v":0},{"$f":"EF_Transportation!AB77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C80","v":0.45437254887640005},{"$f":"EF_Steam!J77","v":72.622703495803734},{"$f":"EF_Water!J77","v":72.622703495803734},{"$f":"EF_Transportation!AF77","v":0.36643208706099484},{"$f":"EF_Transportation!AJ77","v":0.32121750797757437},{"$f":"EF_Transportation!AN77","v":0.17083291332070502},{"$f":"EF_Transportation!AR77","v":0.16300053539803161},{"$f":"EF_Transportation!AW77","v":0.36643208706099484},{"$f":"EF_Transportation!BA77","v":0.32121750797757437},{"$f":"EF_Transportation!BE77","v":0.17083291332070502},{"$f":"EF_Transportation!BI77","v":0.16300053539803161},{"$f":"EF_Transportation!BN77","v":0.48066601681865673},{"$f":"EF_Transportation!BN77","v":0.48066601681865673},{"$f":"EF_Transportation!BQ77","v":0.14833301543775385},{"$f":"EF_Transportation!BU77","v":0.36643208706099484},{"$f":"EF_Transportation!BY77","v":0.32121750797757437},{"$f":"EF_Transportation!CC77","v":0},{"$f":"EF_Transportation!CG77","v":0.36643208706099484},{"$f":"EF_Transportation!BN77","v":0.48066601681865673},{"$f":"EF_SolidWaste!D77","v":-40},{"$f":"EF_SolidWaste!F77","v":0}]
[null,2059,{"$f":"EF_Stationary!I77","v":11.235268174603172},{"$f":"EF_Stationary!L77","v":10.257085317460318},{"$f":"EF_Stationary!O77","v":53.02},{"$f":"EF_Stationary!R77","v":5.2233107142857138},{"$f":"EF_Stationary!U77","v":2001.63491},{"$f":"EF_Stationary!X77","v":1246.6666666666667},{"$f":"EF_Stationary!AA77","v":1442.5414666666666},{"$f":"EF_Stationary!AD77","v":1442.5414666666666},{"$f":"EF_Stationary!AG77","v":1442.5414666666666},{"$f":"EF_Stationary!AJ77","v":8.7277321650793649},{"$f":"EF_Stationary!AM77","v":8.0791671365079392},{"$f":"EF_Stationary!AP77","v":0},{"$f":"EF_Transportation!D78","v":8.8665011111111127},{"$f":"EF_Transportation!G78","v":10.257085317460318},{"$f":"EF_Transportation!J78","v":53.02},{"$f":"EF_Transportation!M78","v":0.96369047500000005},{"$f":"EF_Transportation!P78","v":9.7066760323412691},{"$f":"EF_Transportation!S78","v":8.0791671365079392},{"$f":"EF_Transportation!V78","v":9.4499999999999993},{"$f":"EF_Transportation!Y78","v":0},{"$f":"EF_Transportation!AB78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C81","v":0.45437254887640005},{"$f":"EF_Steam!J78","v":72.622703495803734},{"$f":"EF_Water!J78","v":72.622703495803734},{"$f":"EF_Transportation!AF78","v":0.36643208706099484},{"$f":"EF_Transportation!AJ78","v":0.32121750797757437},{"$f":"EF_Transportation!AN78","v":0.17083291332070502},{"$f":"EF_Transportation!AR78","v":0.16300053539803161},{"$f":"EF_Transportation!AW78","v":0.36643208706099484},{"$f":"EF_Transportation!BA78","v":0.32121750797757437},{"$f":"EF_Transportation!BE78","v":0.17083291332070502},{"$f":"EF_Transportation!BI78","v":0.16300053539803161},{"$f":"EF_Transportation!BN78","v":0.48066601681865673},{"$f":"EF_Transportation!BN78","v":0.48066601681865673},{"$f":"EF_Transportation!BQ78","v":0.14833301543775385},{"$f":"EF_Transportation!BU78","v":0.36643208706099484},{"$f":"EF_Transportation!BY78","v":0.32121750797757437},{"$f":"EF_Transportation!CC78","v":0},{"$f":"EF_Transportation!CG78","v":0.36643208706099484},{"$f":"EF_Transportation!BN78","v":0.48066601681865673},{"$f":"EF_SolidWaste!D78","v":-40},{"$f":"EF_SolidWaste!F78","v":0}]
[null,2060,{"$f":"EF_Stationary!I78","v":11.235268174603172},{"$f":"EF_Stationary!L78","v":10.257085317460318},{"$f":"EF_Stationary!O78","v":53.02},{"$f":"EF_Stationary!R78","v":5.2233107142857138},{"$f":"EF_Stationary!U78","v":2001.63491},{"$f":"EF_Stationary!X78","v":1246.6666666666667},{"$f":"EF_Stationary!AA78","v":1442.5414666666666},{"$f":"EF_Stationary!AD78","v":1442.5414666666666},{"$f":"EF_Stationary!AG78","v":1442.5414666666666},{"$f":"EF_Stationary!AJ78","v":8.7277321650793649},{"$f":"EF_Stationary!AM78","v":8.0791671365079392},{"$f":"EF_Stationary!AP78","v":0},{"$f":"EF_Transportation!D79","v":8.8665011111111127},{"$f":"EF_Transportation!G79","v":10.257085317460318},{"$f":"EF_Transportation!J79","v":53.02},{"$f":"EF_Transportation!M79","v":0.96369047500000005},{"$f":"EF_Transportation!P79","v":9.7066760323412691},{"$f":"EF_Transportation!S79","v":8.0791671365079392},{"$f":"EF_Transportation!V79","v":9.4499999999999993},{"$f":"EF_Transportation!Y79","v":0},{"$f":"EF_Transportation!AB79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!C82","v":0.45437254887640005},{"$f":"EF_Steam!J79","v":72.622703495803734},{"$f":"EF_Water!J79","v":72.622703495803734},{"$f":"EF_Transportation!AF79","v":0.36643208706099484},{"$f":"EF_Transportation!AJ79","v":0.32121750797757437},{"$f":"EF_Transportation!AN79","v":0.17083291332070502},{"$f":"EF_Transportation!AR79","v":0.16300053539803161},{"$f":"EF_Transportation!AW79","v":0.36643208706099484},{"$f":"EF_Transportation!BA79","v":0.32121750797757437},{"$f":"EF_Transportation!BE79","v":0.17083291332070502},{"$f":"EF_Transportation!BI79","v":0.16300053539803161},{"$f":"EF_Transportation!BN79","v":0.48066601681865673},{"$f":"EF_Transportation!BN79","v":0.48066601681865673},{"$f":"EF_Transportation!BQ79","v":0.14833301543775385},{"$f":"EF_Transportation!BU79","v":0.36643208706099484},{"$f":"EF_Transportation!BY79","v":0.32121750797757437},{"$f":"EF_Transportation!CC79","v":0},{"$f":"EF_Transportation!CG79","v":0.36643208706099484},{"$f":"EF_Transportation!BN79","v":0.48066601681865673},{"$f":"EF_SolidWaste!D79","v":-40},{"$f":"EF_SolidWaste!F79","v":0}]
[null,"Source:","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Electric","EF_Steam","EF_Water","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","EF_Transportation","EF_SolidWaste","EF_SolidWaste"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_CH4","index":46,"n_rows":84,"n_cols":81,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,63,6,66],[6,67,6,71],[83,1,83,6],[5,39,5,41],[6,2,6,13],[6,14,6,22],[6,23,6,28],[6,29,6,38],[6,39,6,41],[6,72,6,80],[7,14,7,22],[7,29,7,30],[7,31,7,38],[7,42,7,45],[7,46,7,49],[7,50,7,51],[7,52,7,56],[7,58,7,59],[7,60,7,62],[7,64,7,66],[7,72,7,76],[7,77,7,80],[6,42,6,49],[6,50,6,56],[6,58,6,62]]}
[]
[null,"On this Worksheet: CH4 Emission factors for all inputs.  Some input categories are not visible here (such as refrigerants) as they do not have associated CH4 emissions."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","CH4"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Other_Transportation","v":"Other Fleet Fuel"},{"$f":"Input!$BF$9","v":"HFC-134a"},{"$f":"Input!$BG$9","v":"R-404a"},{"$f":"Input!$BH$9","v":"HCFC-22"},{"$f":"Input!$BI$9","v":"410A"},{"$f":"Input!$BJ$9","v":"HG-10"},{"$f":"Input!$BK$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air Travel","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$DG$9","v":0},{"$f":"Input!$DH$9","v":0.3},{"$f":"Input!$DI$9","v":0.5},{"$f":"Input!$DJ$9","v":0.75},{"$f":"Input!$DK$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / MMBtu","kg CH4 / Gallon","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / MMBtu","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / MMBtu","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / Gallon","kg CH4 / MMBtu","kg CH4 / MMBtu","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb N","kg CH4 / lb N","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / kWh","kg CH4 / MMBtu","kg CH4 / MMBtu","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Mile","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / Short Ton","kg CH4 / gallon","kg CH4 / gallon","kg CH4 / gallon","kg CH4 / gallon","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / lb","kg CH4 / Short ton Compost ","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4 / kWh","kg CH4","kg CH4","kg CH4"]
[null,1990,{"$f":"EF_Stationary!J8","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M8","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P8","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S8","v":9.1056547619047616E-4},{"$f":"EF_Stationary!V8","v":0.24409535000000002},{"$f":"EF_Stationary!Y8","v":0},{"$f":"EF_Stationary!AB8","v":4.8677700000000002},{"$f":"EF_Stationary!AE8","v":4.8677700000000002},{"$f":"EF_Stationary!AH8","v":4.8677700000000002},{"$f":"EF_Stationary!AK8","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN8","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ8","v":0},{"$f":"EF_Transportation!E9","v":1.8689237873097374E-3},{"$f":"EF_Transportation!H9","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K9","v":1.4E-2},{"$f":"EF_Transportation!N9","v":1.882E-3},{"$f":"EF_Transportation!Q9","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T9","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W9","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z9","v":0},{"$f":"EF_Transportation!AC9","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F10","v":149.3212669683258},{"$f":"EF_Animals!J10","v":53.984958958132708},{"$f":"EF_Animals!N10","v":13.068194879590665},{"$f":"EF_Animals!R10","v":5.3974562798092212},{"$f":"EF_Animals!V10","v":8.6877579092159554},{"$f":"EF_Animals!Z10","v":23.721049516669954},{"$f":"EF_Animals!AD10","v":8.3275105817937192E-2},{"$f":"EF_Animals!AH10","v":0},{"$f":"EF_Electric!D12","v":3.3443688771031697E-5},{"$f":"EF_Steam!K9","v":9.0246086673972156E-3},{"$f":"EF_Water!K9","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG9","v":8.9317004055156993E-5},{"$f":"EF_Transportation!AK9","v":1.5218846432486532E-5},{"$f":"EF_Transportation!AO9","v":9.600107189794236E-6},{"$f":"EF_Transportation!AS9","v":1.0007355186851858E-5},{"$f":"EF_Transportation!AX9","v":8.9317004055156993E-5},{"$f":"EF_Transportation!BB9","v":1.5218846432486532E-5},{"$f":"EF_Transportation!BF9","v":9.600107189794236E-6},{"$f":"EF_Transportation!BJ9","v":1.0007355186851858E-5},{"$f":"EF_Transportation!BO9","v":9.2153549701646215E-6},{"$f":"EF_Transportation!BO9","v":9.2153549701646215E-6},{"$f":"EF_Transportation!BR9","v":7.427146250133048E-6},{"$f":"EF_Transportation!BV9","v":8.9317004055156993E-5},{"$f":"EF_Transportation!BZ9","v":1.5218846432486532E-5},{"$f":"EF_Transportation!CD9","v":0},{"$f":"EF_Transportation!CH9","v":8.9317004055156993E-5},{"$f":"EF_Transportation!BO9","v":9.2153549701646215E-6},null,null,{"$f":"EF_SolidWaste!H9","v":124},{"$f":"EF_SolidWaste!J9","v":12.4},{"$f":"EF_SolidWaste!L9","v":-1.2},{"$f":"EF_Wastewater!E10","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K10","v":0},{"$f":"EF_Wastewater!P10","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U10","v":1.2184739091980013E-6}]
[null,1991,{"$f":"EF_Stationary!J9","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M9","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P9","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S9","v":9.0780238095238095E-4},{"$f":"EF_Stationary!V9","v":0.24385270000000001},{"$f":"EF_Stationary!Y9","v":0},{"$f":"EF_Stationary!AB9","v":4.8677700000000002},{"$f":"EF_Stationary!AE9","v":4.8677700000000002},{"$f":"EF_Stationary!AH9","v":4.8677700000000002},{"$f":"EF_Stationary!AK9","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN9","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ9","v":0},{"$f":"EF_Transportation!E10","v":1.8689106283326451E-3},{"$f":"EF_Transportation!H10","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K10","v":1.4E-2},{"$f":"EF_Transportation!N10","v":1.882E-3},{"$f":"EF_Transportation!Q10","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T10","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W10","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z10","v":0},{"$f":"EF_Transportation!AC10","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F11","v":149.3212669683258},{"$f":"EF_Animals!J11","v":53.984958958132708},{"$f":"EF_Animals!N11","v":13.068194879590665},{"$f":"EF_Animals!R11","v":5.3974562798092212},{"$f":"EF_Animals!V11","v":8.6877579092159554},{"$f":"EF_Animals!Z11","v":23.686274509803923},{"$f":"EF_Animals!AD11","v":8.0880582641146018E-2},{"$f":"EF_Animals!AH11","v":0},{"$f":"EF_Electric!D13","v":3.3443688771031697E-5},{"$f":"EF_Steam!K10","v":9.0246086673972156E-3},{"$f":"EF_Water!K10","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG10","v":8.5869179872036496E-5},{"$f":"EF_Transportation!AK10","v":1.5401241678520624E-5},{"$f":"EF_Transportation!AO10","v":1.015419584927359E-5},{"$f":"EF_Transportation!AS10","v":9.8356938163546122E-6},{"$f":"EF_Transportation!AX10","v":8.5869179872036496E-5},{"$f":"EF_Transportation!BB10","v":1.5401241678520624E-5},{"$f":"EF_Transportation!BF10","v":1.015419584927359E-5},{"$f":"EF_Transportation!BJ10","v":9.8356938163546122E-6},{"$f":"EF_Transportation!BO10","v":8.7698649033857616E-6},{"$f":"EF_Transportation!BO10","v":8.7698649033857616E-6},{"$f":"EF_Transportation!BR10","v":7.1714052027826996E-6},{"$f":"EF_Transportation!BV10","v":8.5869179872036496E-5},{"$f":"EF_Transportation!BZ10","v":1.5401241678520624E-5},{"$f":"EF_Transportation!CD10","v":0},{"$f":"EF_Transportation!CH10","v":8.5869179872036496E-5},{"$f":"EF_Transportation!BO10","v":8.7698649033857616E-6},null,null,{"$f":"EF_SolidWaste!H10","v":124},{"$f":"EF_SolidWaste!J10","v":12.4},{"$f":"EF_SolidWaste!L10","v":-1.2},{"$f":"EF_Wastewater!E11","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K11","v":0},{"$f":"EF_Wastewater!P11","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U11","v":1.2184739091980013E-6}]
[null,1992,{"$f":"EF_Stationary!J10","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M10","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P10","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S10","v":9.1031428571428574E-4},{"$f":"EF_Stationary!V10","v":0.24375775000000002},{"$f":"EF_Stationary!Y10","v":0},{"$f":"EF_Stationary!AB10","v":4.8677700000000002},{"$f":"EF_Stationary!AE10","v":4.8677700000000002},{"$f":"EF_Stationary!AH10","v":4.8677700000000002},{"$f":"EF_Stationary!AK10","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN10","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ10","v":0},{"$f":"EF_Transportation!E11","v":1.8692688860856023E-3},{"$f":"EF_Transportation!H11","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K11","v":1.4E-2},{"$f":"EF_Transportation!N11","v":1.882E-3},{"$f":"EF_Transportation!Q11","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T11","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W11","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z11","v":0},{"$f":"EF_Transportation!AC11","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F12","v":149.3212669683258},{"$f":"EF_Animals!J12","v":53.984958958132708},{"$f":"EF_Animals!N12","v":13.068194879590665},{"$f":"EF_Animals!R12","v":5.3974562798092212},{"$f":"EF_Animals!V12","v":8.6877579092159554},{"$f":"EF_Animals!Z12","v":23.662956453817614},{"$f":"EF_Animals!AD12","v":7.5757667585051619E-2},{"$f":"EF_Animals!AH12","v":0},{"$f":"EF_Electric!D14","v":3.3443688771031697E-5},{"$f":"EF_Steam!K11","v":9.0246086673972156E-3},{"$f":"EF_Water!K11","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG11","v":8.6534710614784093E-5},{"$f":"EF_Transportation!AK11","v":1.6507267063335957E-5},{"$f":"EF_Transportation!AO11","v":1.0362080416450693E-5},{"$f":"EF_Transportation!AS11","v":9.3917927839671619E-6},{"$f":"EF_Transportation!AX11","v":8.6534710614784093E-5},{"$f":"EF_Transportation!BB11","v":1.6507267063335957E-5},{"$f":"EF_Transportation!BF11","v":1.0362080416450693E-5},{"$f":"EF_Transportation!BJ11","v":9.3917927839671619E-6},{"$f":"EF_Transportation!BO11","v":8.5325174220936818E-6},{"$f":"EF_Transportation!BO11","v":8.5325174220936818E-6},{"$f":"EF_Transportation!BR11","v":7.3856878734289729E-6},{"$f":"EF_Transportation!BV11","v":8.6534710614784093E-5},{"$f":"EF_Transportation!BZ11","v":1.6507267063335957E-5},{"$f":"EF_Transportation!CD11","v":0},{"$f":"EF_Transportation!CH11","v":8.6534710614784093E-5},{"$f":"EF_Transportation!BO11","v":8.5325174220936818E-6},null,null,{"$f":"EF_SolidWaste!H11","v":124},{"$f":"EF_SolidWaste!J11","v":12.4},{"$f":"EF_SolidWaste!L11","v":-1.2},{"$f":"EF_Wastewater!E12","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K12","v":0},{"$f":"EF_Wastewater!P12","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U12","v":1.2184739091980013E-6}]
[null,1993,{"$f":"EF_Stationary!J11","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M11","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P11","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S11","v":9.0579285714285712E-4},{"$f":"EF_Stationary!V11","v":0.24258670000000002},{"$f":"EF_Stationary!Y11","v":0},{"$f":"EF_Stationary!AB11","v":4.8677700000000002},{"$f":"EF_Stationary!AE11","v":4.8677700000000002},{"$f":"EF_Stationary!AH11","v":4.8677700000000002},{"$f":"EF_Stationary!AK11","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN11","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ11","v":0},{"$f":"EF_Transportation!E12","v":1.8694028462178942E-3},{"$f":"EF_Transportation!H12","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K12","v":1.4E-2},{"$f":"EF_Transportation!N12","v":1.882E-3},{"$f":"EF_Transportation!Q12","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T12","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W12","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z12","v":0},{"$f":"EF_Transportation!AC12","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F13","v":149.3212669683258},{"$f":"EF_Animals!J13","v":53.984958958132708},{"$f":"EF_Animals!N13","v":13.068194879590665},{"$f":"EF_Animals!R13","v":5.3974562798092212},{"$f":"EF_Animals!V13","v":8.6877579092159554},{"$f":"EF_Animals!Z13","v":23.653021442495128},{"$f":"EF_Animals!AD13","v":7.5552499616380719E-2},{"$f":"EF_Animals!AH13","v":0},{"$f":"EF_Electric!D15","v":3.3443688771031697E-5},{"$f":"EF_Steam!K12","v":9.0246086673972156E-3},{"$f":"EF_Water!K12","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG12","v":8.8509380199898856E-5},{"$f":"EF_Transportation!AK12","v":1.6123108608682768E-5},{"$f":"EF_Transportation!AO12","v":1.0709664470924528E-5},{"$f":"EF_Transportation!AS12","v":1.0646393915007768E-5},{"$f":"EF_Transportation!AX12","v":8.8509380199898856E-5},{"$f":"EF_Transportation!BB12","v":1.6123108608682768E-5},{"$f":"EF_Transportation!BF12","v":1.0709664470924528E-5},{"$f":"EF_Transportation!BJ12","v":1.0646393915007768E-5},{"$f":"EF_Transportation!BO12","v":8.6176755877898525E-6},{"$f":"EF_Transportation!BO12","v":8.6176755877898525E-6},{"$f":"EF_Transportation!BR12","v":7.2570132016544397E-6},{"$f":"EF_Transportation!BV12","v":8.8509380199898856E-5},{"$f":"EF_Transportation!BZ12","v":1.6123108608682768E-5},{"$f":"EF_Transportation!CD12","v":0},{"$f":"EF_Transportation!CH12","v":8.8509380199898856E-5},{"$f":"EF_Transportation!BO12","v":8.6176755877898525E-6},null,null,{"$f":"EF_SolidWaste!H12","v":124},{"$f":"EF_SolidWaste!J12","v":12.4},{"$f":"EF_SolidWaste!L12","v":-1.2},{"$f":"EF_Wastewater!E13","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K13","v":0},{"$f":"EF_Wastewater!P13","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U13","v":1.2184739091980013E-6}]
[null,1994,{"$f":"EF_Stationary!J12","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M12","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P12","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S12","v":9.1307738095238095E-4},{"$f":"EF_Stationary!V12","v":0.24383159999999998},{"$f":"EF_Stationary!Y12","v":0},{"$f":"EF_Stationary!AB12","v":4.8677700000000002},{"$f":"EF_Stationary!AE12","v":4.8677700000000002},{"$f":"EF_Stationary!AH12","v":4.8677700000000002},{"$f":"EF_Stationary!AK12","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN12","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ12","v":0},{"$f":"EF_Transportation!E13","v":1.8686920297552568E-3},{"$f":"EF_Transportation!H13","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K13","v":1.4E-2},{"$f":"EF_Transportation!N13","v":1.882E-3},{"$f":"EF_Transportation!Q13","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T13","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W13","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z13","v":0},{"$f":"EF_Transportation!AC13","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F14","v":149.3212669683258},{"$f":"EF_Animals!J14","v":53.984958958132708},{"$f":"EF_Animals!N14","v":13.068194879590665},{"$f":"EF_Animals!R14","v":5.3974562798092212},{"$f":"EF_Animals!V14","v":8.6877579092159554},{"$f":"EF_Animals!Z14","v":23.675146771037184},{"$f":"EF_Animals!AD14","v":7.2916990506660034E-2},{"$f":"EF_Animals!AH14","v":0},{"$f":"EF_Electric!D16","v":3.3443688771031697E-5},{"$f":"EF_Steam!K13","v":9.0246086673972156E-3},{"$f":"EF_Water!K13","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG13","v":8.7832519788109129E-5},{"$f":"EF_Transportation!AK13","v":1.701313126593033E-5},{"$f":"EF_Transportation!AO13","v":1.1412224649098493E-5},{"$f":"EF_Transportation!AS13","v":9.5924523300604609E-6},{"$f":"EF_Transportation!AX13","v":8.7832519788109129E-5},{"$f":"EF_Transportation!BB13","v":1.701313126593033E-5},{"$f":"EF_Transportation!BF13","v":1.1412224649098493E-5},{"$f":"EF_Transportation!BJ13","v":9.5924523300604609E-6},{"$f":"EF_Transportation!BO13","v":8.3999972901072811E-6},{"$f":"EF_Transportation!BO13","v":8.3999972901072811E-6},{"$f":"EF_Transportation!BR13","v":7.6650579037409912E-6},{"$f":"EF_Transportation!BV13","v":8.7832519788109129E-5},{"$f":"EF_Transportation!BZ13","v":1.701313126593033E-5},{"$f":"EF_Transportation!CD13","v":0},{"$f":"EF_Transportation!CH13","v":8.7832519788109129E-5},{"$f":"EF_Transportation!BO13","v":8.3999972901072811E-6},null,null,{"$f":"EF_SolidWaste!H13","v":124},{"$f":"EF_SolidWaste!J13","v":12.4},{"$f":"EF_SolidWaste!L13","v":-1.2},{"$f":"EF_Wastewater!E14","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K14","v":0},{"$f":"EF_Wastewater!P14","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U14","v":1.2184739091980013E-6}]
[null,1995,{"$f":"EF_Stationary!J13","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M13","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P13","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S13","v":9.1006309523809531E-4},{"$f":"EF_Stationary!V13","v":0.2438949},{"$f":"EF_Stationary!Y13","v":0},{"$f":"EF_Stationary!AB13","v":4.8677700000000002},{"$f":"EF_Stationary!AE13","v":4.8677700000000002},{"$f":"EF_Stationary!AH13","v":4.8677700000000002},{"$f":"EF_Stationary!AK13","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN13","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ13","v":0},{"$f":"EF_Transportation!E14","v":1.8686628094042382E-3},{"$f":"EF_Transportation!H14","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K14","v":1.4E-2},{"$f":"EF_Transportation!N14","v":1.882E-3},{"$f":"EF_Transportation!Q14","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T14","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W14","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z14","v":0},{"$f":"EF_Transportation!AC14","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F15","v":156.95364238410596},{"$f":"EF_Animals!J15","v":56.091468703949495},{"$f":"EF_Animals!N15","v":14.471357748009305},{"$f":"EF_Animals!R15","v":5.4242681374628763},{"$f":"EF_Animals!V15","v":8.6927126627874749},{"$f":"EF_Animals!Z15","v":23.653021442495128},{"$f":"EF_Animals!AD15","v":7.382253063635022E-2},{"$f":"EF_Animals!AH15","v":0},{"$f":"EF_Electric!D17","v":3.3443688771031697E-5},{"$f":"EF_Steam!K14","v":9.0246086673972156E-3},{"$f":"EF_Water!K14","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG14","v":8.614138443288635E-5},{"$f":"EF_Transportation!AK14","v":1.7408539111489002E-5},{"$f":"EF_Transportation!AO14","v":1.1836685011641172E-5},{"$f":"EF_Transportation!AS14","v":9.4204548799251236E-6},{"$f":"EF_Transportation!AX14","v":8.614138443288635E-5},{"$f":"EF_Transportation!BB14","v":1.7408539111489002E-5},{"$f":"EF_Transportation!BF14","v":1.1836685011641172E-5},{"$f":"EF_Transportation!BJ14","v":9.4204548799251236E-6},{"$f":"EF_Transportation!BO14","v":8.2786866367283046E-6},{"$f":"EF_Transportation!BO14","v":8.2786866367283046E-6},{"$f":"EF_Transportation!BR14","v":8.2622199639835085E-6},{"$f":"EF_Transportation!BV14","v":8.614138443288635E-5},{"$f":"EF_Transportation!BZ14","v":1.7408539111489002E-5},{"$f":"EF_Transportation!CD14","v":0},{"$f":"EF_Transportation!CH14","v":8.614138443288635E-5},{"$f":"EF_Transportation!BO14","v":8.2786866367283046E-6},null,null,{"$f":"EF_SolidWaste!H14","v":124},{"$f":"EF_SolidWaste!J14","v":12.4},{"$f":"EF_SolidWaste!L14","v":-1.2},{"$f":"EF_Wastewater!E15","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K15","v":0},{"$f":"EF_Wastewater!P15","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U15","v":1.2184739091980013E-6}]
[null,1996,{"$f":"EF_Stationary!J14","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M14","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P14","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S14","v":9.0755119047619052E-4},{"$f":"EF_Stationary!V14","v":0.24276605000000001},{"$f":"EF_Stationary!Y14","v":0},{"$f":"EF_Stationary!AB14","v":4.8677700000000002},{"$f":"EF_Stationary!AE14","v":4.8677700000000002},{"$f":"EF_Stationary!AH14","v":4.8677700000000002},{"$f":"EF_Stationary!AK14","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN14","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ14","v":0},{"$f":"EF_Transportation!E15","v":1.8684487759241535E-3},{"$f":"EF_Transportation!H15","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K15","v":1.4E-2},{"$f":"EF_Transportation!N15","v":1.882E-3},{"$f":"EF_Transportation!Q15","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T15","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W15","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z15","v":0},{"$f":"EF_Transportation!AC15","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F16","v":156.95364238410596},{"$f":"EF_Animals!J16","v":56.091468703949495},{"$f":"EF_Animals!N16","v":14.471357748009305},{"$f":"EF_Animals!R16","v":5.4242681374628763},{"$f":"EF_Animals!V16","v":8.6927126627874749},{"$f":"EF_Animals!Z16","v":23.631067961165048},{"$f":"EF_Animals!AD16","v":6.6415950879825381E-2},{"$f":"EF_Animals!AH16","v":0},{"$f":"EF_Electric!D18","v":3.3443688771031697E-5},{"$f":"EF_Steam!K15","v":9.0246086673972156E-3},{"$f":"EF_Water!K15","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG15","v":8.577337127820197E-5},{"$f":"EF_Transportation!AK15","v":1.7580464747193364E-5},{"$f":"EF_Transportation!AO15","v":1.20447799542143E-5},{"$f":"EF_Transportation!AS15","v":9.2279158672787436E-6},{"$f":"EF_Transportation!AX15","v":8.577337127820197E-5},{"$f":"EF_Transportation!BB15","v":1.7580464747193364E-5},{"$f":"EF_Transportation!BF15","v":1.20447799542143E-5},{"$f":"EF_Transportation!BJ15","v":9.2279158672787436E-6},{"$f":"EF_Transportation!BO15","v":7.9187235392715715E-6},{"$f":"EF_Transportation!BO15","v":7.9187235392715715E-6},{"$f":"EF_Transportation!BR15","v":8.7371271030181277E-6},{"$f":"EF_Transportation!BV15","v":8.577337127820197E-5},{"$f":"EF_Transportation!BZ15","v":1.7580464747193364E-5},{"$f":"EF_Transportation!CD15","v":0},{"$f":"EF_Transportation!CH15","v":8.577337127820197E-5},{"$f":"EF_Transportation!BO15","v":7.9187235392715715E-6},null,null,{"$f":"EF_SolidWaste!H15","v":124},{"$f":"EF_SolidWaste!J15","v":12.4},{"$f":"EF_SolidWaste!L15","v":-1.2},{"$f":"EF_Wastewater!E16","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K16","v":0},{"$f":"EF_Wastewater!P16","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U16","v":1.2184739091980013E-6}]
[null,1997,{"$f":"EF_Stationary!J15","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M15","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P15","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S15","v":9.0830476190476201E-4},{"$f":"EF_Stationary!V15","v":0.23731170000000001},{"$f":"EF_Stationary!Y15","v":0},{"$f":"EF_Stationary!AB15","v":4.8677700000000002},{"$f":"EF_Stationary!AE15","v":4.8677700000000002},{"$f":"EF_Stationary!AH15","v":4.8677700000000002},{"$f":"EF_Stationary!AK15","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN15","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ15","v":0},{"$f":"EF_Transportation!E16","v":1.8683932180216648E-3},{"$f":"EF_Transportation!H16","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K16","v":1.4E-2},{"$f":"EF_Transportation!N16","v":1.882E-3},{"$f":"EF_Transportation!Q16","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T16","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W16","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z16","v":0},{"$f":"EF_Transportation!AC16","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F17","v":156.95364238410596},{"$f":"EF_Animals!J17","v":56.091468703949495},{"$f":"EF_Animals!N17","v":14.471357748009305},{"$f":"EF_Animals!R17","v":5.4242681374628763},{"$f":"EF_Animals!V17","v":8.6927126627874749},{"$f":"EF_Animals!Z17","v":23.609284332688588},{"$f":"EF_Animals!AD17","v":6.5912735689929877E-2},{"$f":"EF_Animals!AH17","v":0},{"$f":"EF_Electric!D19","v":3.3443688771031697E-5},{"$f":"EF_Steam!K16","v":9.0246086673972156E-3},{"$f":"EF_Water!K16","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG16","v":8.4798724185452027E-5},{"$f":"EF_Transportation!AK16","v":1.6987101510286923E-5},{"$f":"EF_Transportation!AO16","v":1.2007981193133811E-5},{"$f":"EF_Transportation!AS16","v":9.7418573947760949E-6},{"$f":"EF_Transportation!AX16","v":8.4798724185452027E-5},{"$f":"EF_Transportation!BB16","v":1.6987101510286923E-5},{"$f":"EF_Transportation!BF16","v":1.2007981193133811E-5},{"$f":"EF_Transportation!BJ16","v":9.7418573947760949E-6},{"$f":"EF_Transportation!BO16","v":7.9095938351657468E-6},{"$f":"EF_Transportation!BO16","v":7.9095938351657468E-6},{"$f":"EF_Transportation!BR16","v":9.1098211560799249E-6},{"$f":"EF_Transportation!BV16","v":8.4798724185452027E-5},{"$f":"EF_Transportation!BZ16","v":1.6987101510286923E-5},{"$f":"EF_Transportation!CD16","v":0},{"$f":"EF_Transportation!CH16","v":8.4798724185452027E-5},{"$f":"EF_Transportation!BO16","v":7.9095938351657468E-6},null,null,{"$f":"EF_SolidWaste!H16","v":124},{"$f":"EF_SolidWaste!J16","v":12.4},{"$f":"EF_SolidWaste!L16","v":-1.2},{"$f":"EF_Wastewater!E17","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K17","v":0},{"$f":"EF_Wastewater!P17","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U17","v":1.2184739091980013E-6}]
[null,1998,{"$f":"EF_Stationary!J16","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M16","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P16","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S16","v":9.0780238095238095E-4},{"$f":"EF_Stationary!V16","v":0.22809100000000002},{"$f":"EF_Stationary!Y16","v":0},{"$f":"EF_Stationary!AB16","v":4.8677700000000002},{"$f":"EF_Stationary!AE16","v":4.8677700000000002},{"$f":"EF_Stationary!AH16","v":4.8677700000000002},{"$f":"EF_Stationary!AK16","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN16","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ16","v":0},{"$f":"EF_Transportation!E17","v":1.8674953704176126E-3},{"$f":"EF_Transportation!H17","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K17","v":1.4E-2},{"$f":"EF_Transportation!N17","v":1.882E-3},{"$f":"EF_Transportation!Q17","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T17","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W17","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z17","v":0},{"$f":"EF_Transportation!AC17","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F18","v":156.95364238410596},{"$f":"EF_Animals!J18","v":56.091468703949495},{"$f":"EF_Animals!N18","v":14.471357748009305},{"$f":"EF_Animals!R18","v":5.4242681374628763},{"$f":"EF_Animals!V18","v":8.6927126627874749},{"$f":"EF_Animals!Z18","v":23.728470498376932},{"$f":"EF_Animals!AD18","v":6.6194176032718252E-2},{"$f":"EF_Animals!AH18","v":0},{"$f":"EF_Electric!D20","v":3.3443688771031697E-5},{"$f":"EF_Steam!K17","v":9.0246086673972156E-3},{"$f":"EF_Water!K17","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG17","v":8.4329371505925278E-5},{"$f":"EF_Transportation!AK17","v":1.6877499968091018E-5},{"$f":"EF_Transportation!AO17","v":1.1422382790479209E-5},{"$f":"EF_Transportation!AS17","v":9.4990523567980437E-6},{"$f":"EF_Transportation!AX17","v":8.4329371505925278E-5},{"$f":"EF_Transportation!BB17","v":1.6877499968091018E-5},{"$f":"EF_Transportation!BF17","v":1.1422382790479209E-5},{"$f":"EF_Transportation!BJ17","v":9.4990523567980437E-6},{"$f":"EF_Transportation!BO17","v":7.5031701502379764E-6},{"$f":"EF_Transportation!BO17","v":7.5031701502379764E-6},{"$f":"EF_Transportation!BR17","v":8.9282736677423405E-6},{"$f":"EF_Transportation!BV17","v":8.4329371505925278E-5},{"$f":"EF_Transportation!BZ17","v":1.6877499968091018E-5},{"$f":"EF_Transportation!CD17","v":0},{"$f":"EF_Transportation!CH17","v":8.4329371505925278E-5},{"$f":"EF_Transportation!BO17","v":7.5031701502379764E-6},null,null,{"$f":"EF_SolidWaste!H17","v":124},{"$f":"EF_SolidWaste!J17","v":12.4},{"$f":"EF_SolidWaste!L17","v":-1.2},{"$f":"EF_Wastewater!E18","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K18","v":0},{"$f":"EF_Wastewater!P18","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U18","v":1.2184739091980013E-6}]
[null,1999,{"$f":"EF_Stationary!J17","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M17","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P17","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S17","v":9.0830476190476201E-4},{"$f":"EF_Stationary!V17","v":0.25193399999999999},{"$f":"EF_Stationary!Y17","v":0},{"$f":"EF_Stationary!AB17","v":4.8677700000000002},{"$f":"EF_Stationary!AE17","v":4.8677700000000002},{"$f":"EF_Stationary!AH17","v":4.8677700000000002},{"$f":"EF_Stationary!AK17","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN17","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ17","v":0},{"$f":"EF_Transportation!E18","v":1.8677005352001944E-3},{"$f":"EF_Transportation!H18","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K18","v":1.4E-2},{"$f":"EF_Transportation!N18","v":1.882E-3},{"$f":"EF_Transportation!Q18","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T18","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W18","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z18","v":0},{"$f":"EF_Transportation!AC18","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F19","v":156.95364238410596},{"$f":"EF_Animals!J19","v":56.091468703949495},{"$f":"EF_Animals!N19","v":14.471357748009305},{"$f":"EF_Animals!R19","v":5.4242681374628763},{"$f":"EF_Animals!V19","v":8.6927126627874749},{"$f":"EF_Animals!Z19","v":23.609284332688588},{"$f":"EF_Animals!AD19","v":6.177501539393529E-2},{"$f":"EF_Animals!AH19","v":0},{"$f":"EF_Electric!D21","v":3.3443688771031697E-5},{"$f":"EF_Steam!K18","v":9.0246086673972156E-3},{"$f":"EF_Water!K18","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG18","v":8.5005009239770817E-5},{"$f":"EF_Transportation!AK18","v":1.6719030217858022E-5},{"$f":"EF_Transportation!AO18","v":1.1383492524285078E-5},{"$f":"EF_Transportation!AS18","v":9.7657302709678193E-6},{"$f":"EF_Transportation!AX18","v":8.5005009239770817E-5},{"$f":"EF_Transportation!BB18","v":1.6719030217858022E-5},{"$f":"EF_Transportation!BF18","v":1.1383492524285078E-5},{"$f":"EF_Transportation!BJ18","v":9.7657302709678193E-6},{"$f":"EF_Transportation!BO18","v":7.7510116123086378E-6},{"$f":"EF_Transportation!BO18","v":7.7510116123086378E-6},{"$f":"EF_Transportation!BR18","v":9.3836199960565051E-6},{"$f":"EF_Transportation!BV18","v":8.5005009239770817E-5},{"$f":"EF_Transportation!BZ18","v":1.6719030217858022E-5},{"$f":"EF_Transportation!CD18","v":0},{"$f":"EF_Transportation!CH18","v":8.5005009239770817E-5},{"$f":"EF_Transportation!BO18","v":7.7510116123086378E-6},null,null,{"$f":"EF_SolidWaste!H18","v":124},{"$f":"EF_SolidWaste!J18","v":12.4},{"$f":"EF_SolidWaste!L18","v":-1.2},{"$f":"EF_Wastewater!E19","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K19","v":0},{"$f":"EF_Wastewater!P19","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U19","v":1.2184739091980013E-6}]
[null,2000,{"$f":"EF_Stationary!J18","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M18","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P18","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S18","v":9.0604404761904776E-4},{"$f":"EF_Stationary!V18","v":0.263961},{"$f":"EF_Stationary!Y18","v":0},{"$f":"EF_Stationary!AB18","v":4.8677700000000002},{"$f":"EF_Stationary!AE18","v":4.8677700000000002},{"$f":"EF_Stationary!AH18","v":4.8677700000000002},{"$f":"EF_Stationary!AK18","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN18","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ18","v":0},{"$f":"EF_Transportation!E19","v":1.8676326784600392E-3},{"$f":"EF_Transportation!H19","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K19","v":1.4E-2},{"$f":"EF_Transportation!N19","v":1.882E-3},{"$f":"EF_Transportation!Q19","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T19","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W19","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z19","v":0},{"$f":"EF_Transportation!AC19","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F20","v":178.90986278523235},{"$f":"EF_Animals!J20","v":55.776670965446698},{"$f":"EF_Animals!N20","v":15.668252242457189},{"$f":"EF_Animals!R20","v":5.4133939644481188},{"$f":"EF_Animals!V20","v":8.9820770930518048},{"$f":"EF_Animals!Z20","v":23.725190839694655},{"$f":"EF_Animals!AD20","v":6.0302661470024513E-2},{"$f":"EF_Animals!AH20","v":0},{"$f":"EF_Electric!D22","v":3.3443688771031697E-5},{"$f":"EF_Steam!K19","v":9.0246086673972156E-3},{"$f":"EF_Water!K19","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG19","v":8.3136026688645907E-5},{"$f":"EF_Transportation!AK19","v":1.7443909974134814E-5},{"$f":"EF_Transportation!AO19","v":1.2571574021983939E-5},{"$f":"EF_Transportation!AS19","v":9.1439757090314214E-6},{"$f":"EF_Transportation!AX19","v":8.3136026688645907E-5},{"$f":"EF_Transportation!BB19","v":1.7443909974134814E-5},{"$f":"EF_Transportation!BF19","v":1.2571574021983939E-5},{"$f":"EF_Transportation!BJ19","v":9.1439757090314214E-6},{"$f":"EF_Transportation!BO19","v":7.5249889001222954E-6},{"$f":"EF_Transportation!BO19","v":7.5249889001222954E-6},{"$f":"EF_Transportation!BR19","v":1.05620687742307E-5},{"$f":"EF_Transportation!BV19","v":8.3136026688645907E-5},{"$f":"EF_Transportation!BZ19","v":1.7443909974134814E-5},{"$f":"EF_Transportation!CD19","v":0},{"$f":"EF_Transportation!CH19","v":8.3136026688645907E-5},{"$f":"EF_Transportation!BO19","v":7.5249889001222954E-6},null,null,{"$f":"EF_SolidWaste!H19","v":124},{"$f":"EF_SolidWaste!J19","v":12.4},{"$f":"EF_SolidWaste!L19","v":-1.2},{"$f":"EF_Wastewater!E20","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K20","v":0},{"$f":"EF_Wastewater!P20","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U20","v":1.2184739091980013E-6}]
[null,2001,{"$f":"EF_Stationary!J19","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M19","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P19","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S19","v":9.0780238095238095E-4},{"$f":"EF_Stationary!V19","v":0.26278994999999999},{"$f":"EF_Stationary!Y19","v":0},{"$f":"EF_Stationary!AB19","v":4.8677700000000002},{"$f":"EF_Stationary!AE19","v":4.8677700000000002},{"$f":"EF_Stationary!AH19","v":4.8677700000000002},{"$f":"EF_Stationary!AK19","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN19","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ19","v":0},{"$f":"EF_Transportation!E20","v":1.8684672850559302E-3},{"$f":"EF_Transportation!H20","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K20","v":1.4E-2},{"$f":"EF_Transportation!N20","v":1.882E-3},{"$f":"EF_Transportation!Q20","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T20","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W20","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z20","v":0},{"$f":"EF_Transportation!AC20","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F21","v":182.56790497087084},{"$f":"EF_Animals!J21","v":55.948293274086041},{"$f":"EF_Animals!N21","v":15.995951657528899},{"$f":"EF_Animals!R21","v":5.404040404040404},{"$f":"EF_Animals!V21","v":9.095290251916758},{"$f":"EF_Animals!Z21","v":23.660377358490564},{"$f":"EF_Animals!AD21","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH21","v":0},{"$f":"EF_Electric!D23","v":3.3443688771031697E-5},{"$f":"EF_Steam!K20","v":9.0246086673972156E-3},{"$f":"EF_Water!K20","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG20","v":8.2174479506673411E-5},{"$f":"EF_Transportation!AK20","v":1.7144796959032744E-5},{"$f":"EF_Transportation!AO20","v":1.336800137561635E-5},{"$f":"EF_Transportation!AS20","v":9.0304171131102766E-6},{"$f":"EF_Transportation!AX20","v":8.2174479506673411E-5},{"$f":"EF_Transportation!BB20","v":1.7144796959032744E-5},{"$f":"EF_Transportation!BF20","v":1.336800137561635E-5},{"$f":"EF_Transportation!BJ20","v":9.0304171131102766E-6},{"$f":"EF_Transportation!BO20","v":7.4398292725831566E-6},{"$f":"EF_Transportation!BO20","v":7.4398292725831566E-6},{"$f":"EF_Transportation!BR20","v":1.0731133580620695E-5},{"$f":"EF_Transportation!BV20","v":8.2174479506673411E-5},{"$f":"EF_Transportation!BZ20","v":1.7144796959032744E-5},{"$f":"EF_Transportation!CD20","v":0},{"$f":"EF_Transportation!CH20","v":8.2174479506673411E-5},{"$f":"EF_Transportation!BO20","v":7.4398292725831566E-6},null,null,{"$f":"EF_SolidWaste!H20","v":124},{"$f":"EF_SolidWaste!J20","v":12.4},{"$f":"EF_SolidWaste!L20","v":-1.2},{"$f":"EF_Wastewater!E21","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K21","v":0},{"$f":"EF_Wastewater!P21","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U21","v":1.2184739091980013E-6}]
[null,2002,{"$f":"EF_Stationary!J20","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M20","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P20","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S20","v":9.0755119047619052E-4},{"$f":"EF_Stationary!V20","v":0.24224909999999999},{"$f":"EF_Stationary!Y20","v":0},{"$f":"EF_Stationary!AB20","v":4.8677700000000002},{"$f":"EF_Stationary!AE20","v":4.8677700000000002},{"$f":"EF_Stationary!AH20","v":4.8677700000000002},{"$f":"EF_Stationary!AK20","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN20","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ20","v":0},{"$f":"EF_Transportation!E21","v":1.8682991124506438E-3},{"$f":"EF_Transportation!H21","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K21","v":1.4E-2},{"$f":"EF_Transportation!N21","v":1.882E-3},{"$f":"EF_Transportation!Q21","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T21","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W21","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z21","v":0},{"$f":"EF_Transportation!AC21","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F22","v":186.40334219521458},{"$f":"EF_Animals!J22","v":55.969562972772785},{"$f":"EF_Animals!N22","v":16.143166522289597},{"$f":"EF_Animals!R22","v":5.3952569169960478},{"$f":"EF_Animals!V22","v":9.1494252873563227},{"$f":"EF_Animals!Z22","v":23.660377358490564},{"$f":"EF_Animals!AD22","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH22","v":0},{"$f":"EF_Electric!D24","v":3.3443688771031697E-5},{"$f":"EF_Steam!K21","v":9.0246086673972156E-3},{"$f":"EF_Water!K21","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG21","v":8.2684113937097194E-5},{"$f":"EF_Transportation!AK21","v":1.7288244506259719E-5},{"$f":"EF_Transportation!AO21","v":1.3447390392878394E-5},{"$f":"EF_Transportation!AS21","v":9.0402072622639191E-6},{"$f":"EF_Transportation!AX21","v":8.2684113937097194E-5},{"$f":"EF_Transportation!BB21","v":1.7288244506259719E-5},{"$f":"EF_Transportation!BF21","v":1.3447390392878394E-5},{"$f":"EF_Transportation!BJ21","v":9.0402072622639191E-6},{"$f":"EF_Transportation!BO21","v":6.9752273333992961E-6},{"$f":"EF_Transportation!BO21","v":6.9752273333992961E-6},{"$f":"EF_Transportation!BR21","v":1.0051492846757872E-5},{"$f":"EF_Transportation!BV21","v":8.2684113937097194E-5},{"$f":"EF_Transportation!BZ21","v":1.7288244506259719E-5},{"$f":"EF_Transportation!CD21","v":0},{"$f":"EF_Transportation!CH21","v":8.2684113937097194E-5},{"$f":"EF_Transportation!BO21","v":6.9752273333992961E-6},null,null,{"$f":"EF_SolidWaste!H21","v":124},{"$f":"EF_SolidWaste!J21","v":12.4},{"$f":"EF_SolidWaste!L21","v":-1.2},{"$f":"EF_Wastewater!E22","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K22","v":0},{"$f":"EF_Wastewater!P22","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U22","v":1.2184739091980013E-6}]
[null,2003,{"$f":"EF_Stationary!J21","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M21","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P21","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S21","v":9.1157023809523808E-4},{"$f":"EF_Stationary!V21","v":0.2346531},{"$f":"EF_Stationary!Y21","v":0},{"$f":"EF_Stationary!AB21","v":4.8677700000000002},{"$f":"EF_Stationary!AE21","v":4.8677700000000002},{"$f":"EF_Stationary!AH21","v":4.8677700000000002},{"$f":"EF_Stationary!AK21","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN21","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ21","v":0},{"$f":"EF_Transportation!E22","v":1.8686642521409896E-3},{"$f":"EF_Transportation!H22","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K22","v":1.4E-2},{"$f":"EF_Transportation!N22","v":1.882E-3},{"$f":"EF_Transportation!Q22","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T22","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W22","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z22","v":0},{"$f":"EF_Transportation!AC22","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F23","v":168.29360575104047},{"$f":"EF_Animals!J23","v":56.578112249523983},{"$f":"EF_Animals!N23","v":15.874780617446973},{"$f":"EF_Animals!R23","v":5.3770739064856716},{"$f":"EF_Animals!V23","v":9.2224938875305629},{"$f":"EF_Animals!Z23","v":23.660377358490564},{"$f":"EF_Animals!AD23","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH23","v":0},{"$f":"EF_Electric!D25","v":3.3443688771031697E-5},{"$f":"EF_Steam!K22","v":9.0246086673972156E-3},{"$f":"EF_Water!K22","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG22","v":8.1904739627035149E-5},{"$f":"EF_Transportation!AK22","v":1.7793723900803888E-5},{"$f":"EF_Transportation!AO22","v":1.2884273730055782E-5},{"$f":"EF_Transportation!AS22","v":9.1250454619036337E-6},{"$f":"EF_Transportation!AX22","v":8.1904739627035149E-5},{"$f":"EF_Transportation!BB22","v":1.7793723900803888E-5},{"$f":"EF_Transportation!BF22","v":1.2884273730055782E-5},{"$f":"EF_Transportation!BJ22","v":9.1250454619036337E-6},{"$f":"EF_Transportation!BO22","v":6.7530429919192952E-6},{"$f":"EF_Transportation!BO22","v":6.7530429919192952E-6},{"$f":"EF_Transportation!BR22","v":8.4595246954665233E-6},{"$f":"EF_Transportation!BV22","v":8.1904739627035149E-5},{"$f":"EF_Transportation!BZ22","v":1.7793723900803888E-5},{"$f":"EF_Transportation!CD22","v":0},{"$f":"EF_Transportation!CH22","v":8.1904739627035149E-5},{"$f":"EF_Transportation!BO22","v":6.7530429919192952E-6},null,null,{"$f":"EF_SolidWaste!H22","v":124},{"$f":"EF_SolidWaste!J22","v":12.4},{"$f":"EF_SolidWaste!L22","v":-1.2},{"$f":"EF_Wastewater!E23","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K23","v":0},{"$f":"EF_Wastewater!P23","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U23","v":1.2184739091980013E-6}]
[null,2004,{"$f":"EF_Stationary!J22","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M22","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P22","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S22","v":9.0880714285714297E-4},{"$f":"EF_Stationary!V22","v":0.23551820000000004},{"$f":"EF_Stationary!Y22","v":0},{"$f":"EF_Stationary!AB22","v":4.8677700000000002},{"$f":"EF_Stationary!AE22","v":4.8677700000000002},{"$f":"EF_Stationary!AH22","v":4.8677700000000002},{"$f":"EF_Stationary!AK22","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN22","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ22","v":0},{"$f":"EF_Transportation!E23","v":1.8683476876529064E-3},{"$f":"EF_Transportation!H23","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K23","v":1.4E-2},{"$f":"EF_Transportation!N23","v":1.882E-3},{"$f":"EF_Transportation!Q23","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T23","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W23","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z23","v":0},{"$f":"EF_Transportation!AC23","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F24","v":186.0072191075954},{"$f":"EF_Animals!J24","v":56.767043416897074},{"$f":"EF_Animals!N24","v":15.610479953898082},{"$f":"EF_Animals!R24","v":5.3604902667627972},{"$f":"EF_Animals!V24","v":8.9548058561425847},{"$f":"EF_Animals!Z24","v":23.660377358490564},{"$f":"EF_Animals!AD24","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH24","v":0},{"$f":"EF_Electric!D26","v":3.3443688771031697E-5},{"$f":"EF_Steam!K23","v":9.0246086673972156E-3},{"$f":"EF_Water!K23","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG23","v":8.0459445357847494E-5},{"$f":"EF_Transportation!AK23","v":1.8513196828725821E-5},{"$f":"EF_Transportation!AO23","v":1.3455598644275122E-5},{"$f":"EF_Transportation!AS23","v":9.1864737142941603E-6},{"$f":"EF_Transportation!AX23","v":8.0459445357847494E-5},{"$f":"EF_Transportation!BB23","v":1.8513196828725821E-5},{"$f":"EF_Transportation!BF23","v":1.3455598644275122E-5},{"$f":"EF_Transportation!BJ23","v":9.1864737142941603E-6},{"$f":"EF_Transportation!BO23","v":6.5885178140000323E-6},{"$f":"EF_Transportation!BO23","v":6.5885178140000323E-6},{"$f":"EF_Transportation!BR23","v":8.1266489318040409E-6},{"$f":"EF_Transportation!BV23","v":8.0459445357847494E-5},{"$f":"EF_Transportation!BZ23","v":1.8513196828725821E-5},{"$f":"EF_Transportation!CD23","v":0},{"$f":"EF_Transportation!CH23","v":8.0459445357847494E-5},{"$f":"EF_Transportation!BO23","v":6.5885178140000323E-6},null,null,{"$f":"EF_SolidWaste!H23","v":124},{"$f":"EF_SolidWaste!J23","v":12.4},{"$f":"EF_SolidWaste!L23","v":-1.2},{"$f":"EF_Wastewater!E24","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K24","v":0},{"$f":"EF_Wastewater!P24","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U24","v":1.2184739091980013E-6}]
[null,2005,{"$f":"EF_Stationary!J23","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M23","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P23","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S23","v":9.0930952380952382E-4},{"$f":"EF_Stationary!V23","v":0.2357081},{"$f":"EF_Stationary!Y23","v":0},{"$f":"EF_Stationary!AB23","v":4.8677700000000002},{"$f":"EF_Stationary!AE23","v":4.8677700000000002},{"$f":"EF_Stationary!AH23","v":4.8677700000000002},{"$f":"EF_Stationary!AK23","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN23","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ23","v":0},{"$f":"EF_Transportation!E24","v":1.868108909118583E-3},{"$f":"EF_Transportation!H24","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K24","v":1.4E-2},{"$f":"EF_Transportation!N24","v":1.882E-3},{"$f":"EF_Transportation!Q24","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T24","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W24","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z24","v":0},{"$f":"EF_Transportation!AC24","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F25","v":191.2647170527915},{"$f":"EF_Animals!J25","v":57.087655542010715},{"$f":"EF_Animals!N25","v":16.465696789088469},{"$f":"EF_Animals!R25","v":5.3451846738004836},{"$f":"EF_Animals!V25","v":8.9481668773704168},{"$f":"EF_Animals!Z25","v":23.660377358490564},{"$f":"EF_Animals!AD25","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH25","v":0},{"$f":"EF_Electric!D27","v":3.3443688771031697E-5},{"$f":"EF_Steam!K24","v":9.0246086673972156E-3},{"$f":"EF_Water!K24","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG24","v":8.1445790609314646E-5},{"$f":"EF_Transportation!AK24","v":1.7892610942157772E-5},{"$f":"EF_Transportation!AO24","v":1.346498706295876E-5},{"$f":"EF_Transportation!AS24","v":9.8308109507242725E-6},{"$f":"EF_Transportation!AX24","v":8.1445790609314646E-5},{"$f":"EF_Transportation!BB24","v":1.7892610942157772E-5},{"$f":"EF_Transportation!BF24","v":1.3464987062958758E-5},{"$f":"EF_Transportation!BJ24","v":9.8308109507242725E-6},{"$f":"EF_Transportation!BO24","v":6.2484810113542184E-6},{"$f":"EF_Transportation!BO24","v":6.2484810113542184E-6},{"$f":"EF_Transportation!BR24","v":7.9550040742227123E-6},{"$f":"EF_Transportation!BV24","v":8.1445790609314646E-5},{"$f":"EF_Transportation!BZ24","v":1.7892610942157772E-5},{"$f":"EF_Transportation!CD24","v":0},{"$f":"EF_Transportation!CH24","v":8.1445790609314646E-5},{"$f":"EF_Transportation!BO24","v":6.2484810113542184E-6},null,null,{"$f":"EF_SolidWaste!H24","v":124},{"$f":"EF_SolidWaste!J24","v":12.4},{"$f":"EF_SolidWaste!L24","v":-1.2},{"$f":"EF_Wastewater!E25","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K25","v":0},{"$f":"EF_Wastewater!P25","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U25","v":1.2184739091980013E-6}]
[null,2006,{"$f":"EF_Stationary!J24","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M24","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P24","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S24","v":9.0554166666666669E-4},{"$f":"EF_Stationary!V24","v":0.23279629999999998},{"$f":"EF_Stationary!Y24","v":0},{"$f":"EF_Stationary!AB24","v":4.8677700000000002},{"$f":"EF_Stationary!AE24","v":4.8677700000000002},{"$f":"EF_Stationary!AH24","v":4.8677700000000002},{"$f":"EF_Stationary!AK24","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN24","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ24","v":0},{"$f":"EF_Transportation!E25","v":1.867779415660643E-3},{"$f":"EF_Transportation!H25","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K25","v":1.4E-2},{"$f":"EF_Transportation!N25","v":1.882E-3},{"$f":"EF_Transportation!Q25","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T25","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W25","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z25","v":0},{"$f":"EF_Transportation!AC25","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F26","v":192.56605463502015},{"$f":"EF_Animals!J26","v":57.249914840467817},{"$f":"EF_Animals!N26","v":16.05879263819542},{"$f":"EF_Animals!R26","v":5.3312355084465057},{"$f":"EF_Animals!V26","v":8.9451795841209822},{"$f":"EF_Animals!Z26","v":23.660377358490564},{"$f":"EF_Animals!AD26","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH26","v":0},{"$f":"EF_Electric!D28","v":3.3443688771031697E-5},{"$f":"EF_Steam!K25","v":9.0246086673972156E-3},{"$f":"EF_Water!K25","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG25","v":7.9740482865874501E-5},{"$f":"EF_Transportation!AK25","v":1.8356749595680542E-5},{"$f":"EF_Transportation!AO25","v":1.3182604858648636E-5},{"$f":"EF_Transportation!AS25","v":9.0720945858107182E-6},{"$f":"EF_Transportation!AX25","v":7.9740482865874501E-5},{"$f":"EF_Transportation!BB25","v":1.8356749595680542E-5},{"$f":"EF_Transportation!BF25","v":1.3182604858648636E-5},{"$f":"EF_Transportation!BJ25","v":9.0720945858107182E-6},{"$f":"EF_Transportation!BO25","v":6.0737705206939817E-6},{"$f":"EF_Transportation!BO25","v":6.0737705206939817E-6},{"$f":"EF_Transportation!BR25","v":7.6310146692807288E-6},{"$f":"EF_Transportation!BV25","v":7.9740482865874501E-5},{"$f":"EF_Transportation!BZ25","v":1.8356749595680542E-5},{"$f":"EF_Transportation!CD25","v":0},{"$f":"EF_Transportation!CH25","v":7.9740482865874501E-5},{"$f":"EF_Transportation!BO25","v":6.0737705206939817E-6},null,null,{"$f":"EF_SolidWaste!H25","v":124},{"$f":"EF_SolidWaste!J25","v":12.4},{"$f":"EF_SolidWaste!L25","v":-1.2},{"$f":"EF_Wastewater!E26","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K26","v":0},{"$f":"EF_Wastewater!P26","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U26","v":1.2184739091980013E-6}]
[null,2007,{"$f":"EF_Stationary!J25","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M25","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P25","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S25","v":9.0202500000000009E-4},{"$f":"EF_Stationary!V25","v":0.23282795000000001},{"$f":"EF_Stationary!Y25","v":0},{"$f":"EF_Stationary!AB25","v":4.8677700000000002},{"$f":"EF_Stationary!AE25","v":4.8677700000000002},{"$f":"EF_Stationary!AH25","v":4.8677700000000002},{"$f":"EF_Stationary!AK25","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN25","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ25","v":0},{"$f":"EF_Transportation!E26","v":1.8651488351811986E-3},{"$f":"EF_Transportation!H26","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K26","v":1.4E-2},{"$f":"EF_Transportation!N26","v":1.882E-3},{"$f":"EF_Transportation!Q26","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T26","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W26","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z26","v":0},{"$f":"EF_Transportation!AC26","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F27","v":205.23467042337066},{"$f":"EF_Animals!J27","v":58.067755223131257},{"$f":"EF_Animals!N27","v":16.51138847700139},{"$f":"EF_Animals!R27","v":5.3183699458771088},{"$f":"EF_Animals!V27","v":8.9615384615384617},{"$f":"EF_Animals!Z27","v":23.660377358490564},{"$f":"EF_Animals!AD27","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH27","v":0},{"$f":"EF_Electric!D29","v":1.0777030784913969E-5},{"$f":"EF_Steam!K26","v":9.0246086673972156E-3},{"$f":"EF_Water!K26","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG26","v":7.730658047101111E-5},{"$f":"EF_Transportation!AK26","v":1.7852575287908949E-5},{"$f":"EF_Transportation!AO26","v":4.1843078243589958E-6},{"$f":"EF_Transportation!AS26","v":5.8062230138799714E-6},{"$f":"EF_Transportation!AX26","v":7.7306580471011096E-5},{"$f":"EF_Transportation!BB26","v":1.7852575287908946E-5},{"$f":"EF_Transportation!BF26","v":4.1843078243589958E-6},{"$f":"EF_Transportation!BJ26","v":5.8062230138799714E-6},{"$f":"EF_Transportation!BO26","v":5.8774447509451115E-6},{"$f":"EF_Transportation!BO26","v":5.8774447509451115E-6},{"$f":"EF_Transportation!BR26","v":7.1285566667270905E-6},{"$f":"EF_Transportation!BV26","v":7.7306580471011096E-5},{"$f":"EF_Transportation!BZ26","v":1.7852575287908946E-5},{"$f":"EF_Transportation!CD26","v":0},{"$f":"EF_Transportation!CH26","v":7.7306580471011096E-5},{"$f":"EF_Transportation!BO26","v":5.8774447509451115E-6},null,null,{"$f":"EF_SolidWaste!H26","v":124},{"$f":"EF_SolidWaste!J26","v":12.4},{"$f":"EF_SolidWaste!L26","v":-1.2},{"$f":"EF_Wastewater!E27","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K27","v":0},{"$f":"EF_Wastewater!P27","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U27","v":1.2184739091980013E-6}]
[null,2008,{"$f":"EF_Stationary!J26","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M26","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P26","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S26","v":9.0428571428571435E-4},{"$f":"EF_Stationary!V26","v":0.23090785000000003},{"$f":"EF_Stationary!Y26","v":0},{"$f":"EF_Stationary!AB26","v":4.8677700000000002},{"$f":"EF_Stationary!AE26","v":4.8677700000000002},{"$f":"EF_Stationary!AH26","v":4.8677700000000002},{"$f":"EF_Stationary!AK26","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN26","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ26","v":0},{"$f":"EF_Transportation!E27","v":1.8650604273035866E-3},{"$f":"EF_Transportation!H27","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K27","v":1.4E-2},{"$f":"EF_Transportation!N27","v":1.882E-3},{"$f":"EF_Transportation!Q27","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T27","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W27","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z27","v":0},{"$f":"EF_Transportation!AC27","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F28","v":205.15448821203691},{"$f":"EF_Animals!J28","v":58.311162521688843},{"$f":"EF_Animals!N28","v":15.415262283408497},{"$f":"EF_Animals!R28","v":5.3183699458771088},{"$f":"EF_Animals!V28","v":8.9871668311944717},{"$f":"EF_Animals!Z28","v":23.660377358490564},{"$f":"EF_Animals!AD28","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH28","v":0},{"$f":"EF_Electric!D30","v":1.0777030784913969E-5},{"$f":"EF_Steam!K27","v":9.0246086673972156E-3},{"$f":"EF_Water!K27","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG27","v":7.6891988416686165E-5},{"$f":"EF_Transportation!AK27","v":1.7523920689789725E-5},{"$f":"EF_Transportation!AO27","v":4.2057371743424823E-6},{"$f":"EF_Transportation!AS27","v":5.9606696432692739E-6},{"$f":"EF_Transportation!AX27","v":7.6891988416686178E-5},{"$f":"EF_Transportation!BB27","v":1.7523920689789725E-5},{"$f":"EF_Transportation!BF27","v":4.2057371743424823E-6},{"$f":"EF_Transportation!BJ27","v":5.9606696432692731E-6},{"$f":"EF_Transportation!BO27","v":5.6763472023385744E-6},{"$f":"EF_Transportation!BO27","v":5.6763472023385744E-6},{"$f":"EF_Transportation!BR27","v":6.8272355984921331E-6},{"$f":"EF_Transportation!BV27","v":7.6891988416686178E-5},{"$f":"EF_Transportation!BZ27","v":1.7523920689789725E-5},{"$f":"EF_Transportation!CD27","v":0},{"$f":"EF_Transportation!CH27","v":7.6891988416686178E-5},{"$f":"EF_Transportation!BO27","v":5.6763472023385744E-6},null,null,{"$f":"EF_SolidWaste!H27","v":124},{"$f":"EF_SolidWaste!J27","v":12.4},{"$f":"EF_SolidWaste!L27","v":-1.2},{"$f":"EF_Wastewater!E28","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K28","v":0},{"$f":"EF_Wastewater!P28","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U28","v":1.2184739091980013E-6}]
[null,2009,{"$f":"EF_Stationary!J27","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M27","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P27","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S27","v":8.9373571428571434E-4},{"$f":"EF_Stationary!V27","v":0.23272245000000003},{"$f":"EF_Stationary!Y27","v":0},{"$f":"EF_Stationary!AB27","v":4.8677700000000002},{"$f":"EF_Stationary!AE27","v":4.8677700000000002},{"$f":"EF_Stationary!AH27","v":4.8677700000000002},{"$f":"EF_Stationary!AK27","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN27","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ27","v":0},{"$f":"EF_Transportation!E28","v":1.8648032655649105E-3},{"$f":"EF_Transportation!H28","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K28","v":1.4E-2},{"$f":"EF_Transportation!N28","v":1.882E-3},{"$f":"EF_Transportation!Q28","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T28","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W28","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z28","v":0},{"$f":"EF_Transportation!AC28","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F29","v":204.49095269239155},{"$f":"EF_Animals!J29","v":58.127068475271521},{"$f":"EF_Animals!N29","v":15.077814820427339},{"$f":"EF_Animals!R29","v":5.3183699458771088},{"$f":"EF_Animals!V29","v":9.0231923601637103},{"$f":"EF_Animals!Z29","v":23.660377358490564},{"$f":"EF_Animals!AD29","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH29","v":0},{"$f":"EF_Electric!D31","v":1.0777030784913969E-5},{"$f":"EF_Steam!K28","v":9.0246086673972156E-3},{"$f":"EF_Water!K28","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG28","v":7.7138392050985134E-5},{"$f":"EF_Transportation!AK28","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO28","v":3.9742396004021209E-6},{"$f":"EF_Transportation!AS28","v":6.5035714741049562E-6},{"$f":"EF_Transportation!AX28","v":7.713839205098512E-5},{"$f":"EF_Transportation!BB28","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF28","v":3.9742396004021209E-6},{"$f":"EF_Transportation!BJ28","v":6.5035714741049545E-6},{"$f":"EF_Transportation!BO28","v":5.3639896166606165E-6},{"$f":"EF_Transportation!BO28","v":5.3639896166606165E-6},{"$f":"EF_Transportation!BR28","v":6.9370432150662333E-6},{"$f":"EF_Transportation!BV28","v":7.713839205098512E-5},{"$f":"EF_Transportation!BZ28","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD28","v":0},{"$f":"EF_Transportation!CH28","v":7.713839205098512E-5},{"$f":"EF_Transportation!BO28","v":5.3639896166606165E-6},null,null,{"$f":"EF_SolidWaste!H28","v":124},{"$f":"EF_SolidWaste!J28","v":12.4},{"$f":"EF_SolidWaste!L28","v":-1.2},{"$f":"EF_Wastewater!E29","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K29","v":0},{"$f":"EF_Wastewater!P29","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U29","v":1.2184739091980013E-6}]
[null,2010,{"$f":"EF_Stationary!J28","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M28","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P28","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S28","v":8.9373571428571434E-4},{"$f":"EF_Stationary!V28","v":0.22422970000000003},{"$f":"EF_Stationary!Y28","v":0},{"$f":"EF_Stationary!AB28","v":4.8677700000000002},{"$f":"EF_Stationary!AE28","v":4.8677700000000002},{"$f":"EF_Stationary!AH28","v":4.8677700000000002},{"$f":"EF_Stationary!AK28","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN28","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ28","v":0},{"$f":"EF_Transportation!E29","v":1.8648269048706864E-3},{"$f":"EF_Transportation!H29","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K29","v":1.4E-2},{"$f":"EF_Transportation!N29","v":1.882E-3},{"$f":"EF_Transportation!Q29","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T29","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W29","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z29","v":0},{"$f":"EF_Transportation!AC29","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F30","v":206.34920634920633},{"$f":"EF_Animals!J30","v":58.035295222003192},{"$f":"EF_Animals!N30","v":16.153826534555517},{"$f":"EF_Animals!R30","v":5.3183699458771088},{"$f":"EF_Animals!V30","v":9.0585744530698662},{"$f":"EF_Animals!Z30","v":23.660377358490564},{"$f":"EF_Animals!AD30","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH30","v":0},{"$f":"EF_Electric!D32","v":1.0777030784913969E-5},{"$f":"EF_Steam!K29","v":9.0246086673972156E-3},{"$f":"EF_Water!K29","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG29","v":7.7154067700292489E-5},{"$f":"EF_Transportation!AK29","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO29","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS29","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX29","v":7.7154067700292502E-5},{"$f":"EF_Transportation!BB29","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF29","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ29","v":6.6406772411707192E-6},{"$f":"EF_Transportation!BO29","v":5.2023933101833784E-6},{"$f":"EF_Transportation!BO29","v":5.2023933101833784E-6},{"$f":"EF_Transportation!BR29","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV29","v":7.7154067700292502E-5},{"$f":"EF_Transportation!BZ29","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD29","v":0},{"$f":"EF_Transportation!CH29","v":7.7154067700292502E-5},{"$f":"EF_Transportation!BO29","v":5.2023933101833784E-6},null,null,{"$f":"EF_SolidWaste!H29","v":124},{"$f":"EF_SolidWaste!J29","v":12.4},{"$f":"EF_SolidWaste!L29","v":-1.2},{"$f":"EF_Wastewater!E30","v":2.0999999999999998E-4},{"$f":"EF_Wastewater!K30","v":0},{"$f":"EF_Wastewater!P30","v":3.3599999999999998E-4},{"$f":"EF_Wastewater!U30","v":1.2184739091980013E-6}]
[null,2011,{"$f":"EF_Stationary!J29","v":1.5792345238095236E-3},{"$f":"EF_Stationary!M29","v":1.4631845238095239E-3},{"$f":"EF_Stationary!P29","v":5.2750000000000002E-3},{"$f":"EF_Stationary!S29","v":8.8946547619047614E-4},{"$f":"EF_Stationary!V29","v":0.23314445},{"$f":"EF_Stationary!Y29","v":0},{"$f":"EF_Stationary!AB29","v":4.8677700000000002},{"$f":"EF_Stationary!AE29","v":4.8677700000000002},{"$f":"EF_Stationary!AH29","v":4.8677700000000002},{"$f":"EF_Stationary!AK29","v":1.5334676190476191E-3},{"$f":"EF_Stationary!AN29","v":1.4406276190476195E-3},{"$f":"EF_Stationary!AQ29","v":0},{"$f":"EF_Transportation!E30","v":1.8660123825765412E-3},{"$f":"EF_Transportation!H30","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K30","v":1.4E-2},{"$f":"EF_Transportation!N30","v":1.882E-3},{"$f":"EF_Transportation!Q30","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T30","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W30","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z30","v":0},{"$f":"EF_Transportation!AC30","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F31","v":206.34920634920633},{"$f":"EF_Animals!J31","v":58.035295222003192},{"$f":"EF_Animals!N31","v":16.153826534555517},{"$f":"EF_Animals!R31","v":5.3183699458771088},{"$f":"EF_Animals!V31","v":9.0585744530698662},{"$f":"EF_Animals!Z31","v":23.660377358490564},{"$f":"EF_Animals!AD31","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH31","v":0},{"$f":"EF_Electric!D33","v":1.0777030784913969E-5},{"$f":"EF_Steam!K30","v":9.0246086673972156E-3},{"$f":"EF_Water!K30","v":9.0246086673972156E-3},{"$f":"EF_Transportation!AG30","v":7.7203114840772836E-5},{"$f":"EF_Transportation!AK30","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO30","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS30","v":6.6406772411707192E-6},{"$f":"EF_Transportation!AX30","v":7.7203114840772836E-5},{"$f":"EF_Transportation!BB30","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF30","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ30","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO30","v":5.020159972948786E-6},{"$f":"EF_Transportation!BO30","v":5.020159972948786E-6},{"$f":"EF_Transportation!BR30","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV30","v":7.7203114840772836E-5},{"$f":"EF_Transportation!BZ30","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD30","v":0},{"$f":"EF_Transportation!CH30","v":7.7203114840772836E-5},{"$f":"EF_Transportation!BO30","v":5.020159972948786E-6},null,null,{"$f":"EF_SolidWaste!H30","v":124},{"$f":"EF_SolidWaste!J30","v":12.4},{"$f":"EF_SolidWaste!L30","v":-1.2},{"$f":"EF_Wastewater!E31","v":2.1330000000000001E-4},{"$f":"EF_Wastewater!K31","v":0},{"$f":"EF_Wastewater!P31","v":3.4128000000000001E-4},{"$f":"EF_Wastewater!U31","v":1.2184739091980013E-6}]
[null,2012,{"$f":"EF_Stationary!J30","v":1.418791762621853E-3},{"$f":"EF_Stationary!M30","v":1.314531893951375E-3},{"$f":"EF_Stationary!P30","v":4.739084939567189E-3},{"$f":"EF_Stationary!S30","v":7.9752029411573548E-4},{"$f":"EF_Stationary!V30","v":0.20188501842556225},{"$f":"EF_Stationary!Y30","v":0},{"$f":"EF_Stationary!AB30","v":4.3732275822326017},{"$f":"EF_Stationary!AE30","v":4.3732275822326017},{"$f":"EF_Stationary!AH30","v":4.3732275822326017},{"$f":"EF_Stationary!AK30","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN30","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ30","v":0},{"$f":"EF_Transportation!E31","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H31","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K31","v":1.4E-2},{"$f":"EF_Transportation!N31","v":1.882E-3},{"$f":"EF_Transportation!Q31","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T31","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W31","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z31","v":0},{"$f":"EF_Transportation!AC31","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F32","v":206.34920634920633},{"$f":"EF_Animals!J32","v":58.035295222003192},{"$f":"EF_Animals!N32","v":16.153826534555517},{"$f":"EF_Animals!R32","v":5.3183699458771088},{"$f":"EF_Animals!V32","v":9.0585744530698662},{"$f":"EF_Animals!Z32","v":23.660377358490564},{"$f":"EF_Animals!AD32","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH32","v":0},{"$f":"EF_Electric!D34","v":1.0777030784913969E-5},{"$f":"EF_Steam!K31","v":8.1077510940568073E-3},{"$f":"EF_Water!K31","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG31","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK31","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO31","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS31","v":6.6406772411707192E-6},{"$f":"EF_Transportation!AX31","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB31","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF31","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ31","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO31","v":5.020159972948786E-6},{"$f":"EF_Transportation!BO31","v":5.020159972948786E-6},{"$f":"EF_Transportation!BR31","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV31","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ31","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD31","v":0},{"$f":"EF_Transportation!CH31","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO31","v":5.020159972948786E-6},null,null,{"$f":"EF_SolidWaste!H31","v":124},{"$f":"EF_SolidWaste!J31","v":12.4},{"$f":"EF_SolidWaste!L31","v":-1.2},{"$f":"EF_Wastewater!E32","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K32","v":0},{"$f":"EF_Wastewater!P32","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U32","v":1.2184739091980013E-6}]
[null,2013,{"$f":"EF_Stationary!J31","v":1.418791762621853E-3},{"$f":"EF_Stationary!M31","v":1.314531893951375E-3},{"$f":"EF_Stationary!P31","v":4.739084939567189E-3},{"$f":"EF_Stationary!S31","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V31","v":0.20124998104366026},{"$f":"EF_Stationary!Y31","v":0},{"$f":"EF_Stationary!AB31","v":4.3732275822326017},{"$f":"EF_Stationary!AE31","v":4.3732275822326017},{"$f":"EF_Stationary!AH31","v":4.3732275822326017},{"$f":"EF_Stationary!AK31","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN31","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ31","v":0},{"$f":"EF_Transportation!E32","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H32","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K32","v":1.4E-2},{"$f":"EF_Transportation!N32","v":1.882E-3},{"$f":"EF_Transportation!Q32","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T32","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W32","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z32","v":0},{"$f":"EF_Transportation!AC32","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F33","v":206.34920634920633},{"$f":"EF_Animals!J33","v":58.035295222003192},{"$f":"EF_Animals!N33","v":16.153826534555517},{"$f":"EF_Animals!R33","v":5.3183699458771088},{"$f":"EF_Animals!V33","v":9.0585744530698662},{"$f":"EF_Animals!Z33","v":23.660377358490564},{"$f":"EF_Animals!AD33","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH33","v":0},{"$f":"EF_Electric!D35","v":1.0777030784913969E-5},{"$f":"EF_Steam!K32","v":8.1077510940568073E-3},{"$f":"EF_Water!K32","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG32","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK32","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO32","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS32","v":6.6406772411707192E-6},{"$f":"EF_Transportation!AX32","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB32","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF32","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ32","v":6.6406772411707192E-6},{"$f":"EF_Transportation!BO32","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO32","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR32","v":6.5361140903564103E-6},{"$f":"EF_Transportation!BV32","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ32","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD32","v":0},{"$f":"EF_Transportation!CH32","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO32","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H32","v":124},{"$f":"EF_SolidWaste!J32","v":12.4},{"$f":"EF_SolidWaste!L32","v":-1.2},{"$f":"EF_Wastewater!E33","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K33","v":0},{"$f":"EF_Wastewater!P33","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U33","v":1.2184739091980013E-6}]
[null,2014,{"$f":"EF_Stationary!J32","v":1.418791762621853E-3},{"$f":"EF_Stationary!M32","v":1.314531893951375E-3},{"$f":"EF_Stationary!P32","v":4.739084939567189E-3},{"$f":"EF_Stationary!S32","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V32","v":0.20124998104366026},{"$f":"EF_Stationary!Y32","v":0},{"$f":"EF_Stationary!AB32","v":4.3732275822326017},{"$f":"EF_Stationary!AE32","v":4.3732275822326017},{"$f":"EF_Stationary!AH32","v":4.3732275822326017},{"$f":"EF_Stationary!AK32","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN32","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ32","v":0},{"$f":"EF_Transportation!E33","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H33","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K33","v":1.4E-2},{"$f":"EF_Transportation!N33","v":1.882E-3},{"$f":"EF_Transportation!Q33","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T33","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W33","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z33","v":0},{"$f":"EF_Transportation!AC33","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F34","v":206.34920634920633},{"$f":"EF_Animals!J34","v":58.035295222003192},{"$f":"EF_Animals!N34","v":16.153826534555517},{"$f":"EF_Animals!R34","v":5.3183699458771088},{"$f":"EF_Animals!V34","v":9.0585744530698662},{"$f":"EF_Animals!Z34","v":23.660377358490564},{"$f":"EF_Animals!AD34","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH34","v":0},{"$f":"EF_Electric!D36","v":1.0777030784913969E-5},{"$f":"EF_Steam!K33","v":8.1077510940568073E-3},{"$f":"EF_Water!K33","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG33","v":7.7104050179952125E-5},{"$f":"EF_Transportation!AK33","v":1.7756538176907811E-5},{"$f":"EF_Transportation!AO33","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS33","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX33","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB33","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF33","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ33","v":6.6406772411707192E-6},{"$f":"EF_Transportation!BO33","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO33","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR33","v":6.5361140903564103E-6},{"$f":"EF_Transportation!BV33","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ33","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD33","v":0},{"$f":"EF_Transportation!CH33","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO33","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H33","v":124},{"$f":"EF_SolidWaste!J33","v":12.4},{"$f":"EF_SolidWaste!L33","v":-1.2},{"$f":"EF_Wastewater!E34","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K34","v":0},{"$f":"EF_Wastewater!P34","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U34","v":1.2184739091980013E-6}]
[null,2015,{"$f":"EF_Stationary!J33","v":1.418791762621853E-3},{"$f":"EF_Stationary!M33","v":1.314531893951375E-3},{"$f":"EF_Stationary!P33","v":4.739084939567189E-3},{"$f":"EF_Stationary!S33","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V33","v":0.20124998104366026},{"$f":"EF_Stationary!Y33","v":0},{"$f":"EF_Stationary!AB33","v":4.3732275822326017},{"$f":"EF_Stationary!AE33","v":4.3732275822326017},{"$f":"EF_Stationary!AH33","v":4.3732275822326017},{"$f":"EF_Stationary!AK33","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN33","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ33","v":0},{"$f":"EF_Transportation!E34","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H34","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K34","v":1.4E-2},{"$f":"EF_Transportation!N34","v":1.882E-3},{"$f":"EF_Transportation!Q34","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T34","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W34","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z34","v":0},{"$f":"EF_Transportation!AC34","v":5.6700000000000001E-4},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F35","v":206.34920634920633},{"$f":"EF_Animals!J35","v":58.035295222003192},{"$f":"EF_Animals!N35","v":16.153826534555517},{"$f":"EF_Animals!R35","v":5.3183699458771088},{"$f":"EF_Animals!V35","v":9.0585744530698662},{"$f":"EF_Animals!Z35","v":23.660377358490564},{"$f":"EF_Animals!AD35","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH35","v":0},{"$f":"EF_Electric!D37","v":1.0777030784913969E-5},{"$f":"EF_Steam!K34","v":8.1077510940568073E-3},{"$f":"EF_Water!K34","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG34","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK34","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO34","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS34","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX34","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB34","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF34","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ34","v":6.6406772411707192E-6},{"$f":"EF_Transportation!BO34","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO34","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR34","v":6.5361140903564103E-6},{"$f":"EF_Transportation!BV34","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ34","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD34","v":0},{"$f":"EF_Transportation!CH34","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO34","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H34","v":124},{"$f":"EF_SolidWaste!J34","v":12.4},{"$f":"EF_SolidWaste!L34","v":-1.2},{"$f":"EF_Wastewater!E35","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K35","v":0},{"$f":"EF_Wastewater!P35","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U35","v":1.2184739091980013E-6}]
[null,2016,{"$f":"EF_Stationary!J34","v":1.418791762621853E-3},{"$f":"EF_Stationary!M34","v":1.314531893951375E-3},{"$f":"EF_Stationary!P34","v":4.739084939567189E-3},{"$f":"EF_Stationary!S34","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V34","v":0.20124998104366026},{"$f":"EF_Stationary!Y34","v":0},{"$f":"EF_Stationary!AB34","v":4.3732275822326017},{"$f":"EF_Stationary!AE34","v":4.3732275822326017},{"$f":"EF_Stationary!AH34","v":4.3732275822326017},{"$f":"EF_Stationary!AK34","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN34","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ34","v":0},{"$f":"EF_Transportation!E35","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H35","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K35","v":1.4E-2},{"$f":"EF_Transportation!N35","v":1.882E-3},{"$f":"EF_Transportation!Q35","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T35","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W35","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z35","v":0},{"$f":"EF_Transportation!AC35","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F36","v":206.34920634920633},{"$f":"EF_Animals!J36","v":58.035295222003192},{"$f":"EF_Animals!N36","v":16.153826534555517},{"$f":"EF_Animals!R36","v":5.3183699458771088},{"$f":"EF_Animals!V36","v":9.0585744530698662},{"$f":"EF_Animals!Z36","v":23.660377358490564},{"$f":"EF_Animals!AD36","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH36","v":0},{"$f":"EF_Electric!D38","v":1.0777030784913969E-5},{"$f":"EF_Steam!K35","v":8.1077510940568073E-3},{"$f":"EF_Water!K35","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG35","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK35","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO35","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS35","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX35","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB35","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF35","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ35","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO35","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO35","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR35","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV35","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ35","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD35","v":0},{"$f":"EF_Transportation!CH35","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO35","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H35","v":124},{"$f":"EF_SolidWaste!J35","v":12.4},{"$f":"EF_SolidWaste!L35","v":-1.2},{"$f":"EF_Wastewater!E36","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K36","v":0},{"$f":"EF_Wastewater!P36","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U36","v":1.2184739091980013E-6}]
[null,2017,{"$f":"EF_Stationary!J35","v":1.418791762621853E-3},{"$f":"EF_Stationary!M35","v":1.314531893951375E-3},{"$f":"EF_Stationary!P35","v":4.739084939567189E-3},{"$f":"EF_Stationary!S35","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V35","v":0.20124998104366026},{"$f":"EF_Stationary!Y35","v":0},{"$f":"EF_Stationary!AB35","v":4.3732275822326017},{"$f":"EF_Stationary!AE35","v":4.3732275822326017},{"$f":"EF_Stationary!AH35","v":4.3732275822326017},{"$f":"EF_Stationary!AK35","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN35","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ35","v":0},{"$f":"EF_Transportation!E36","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H36","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K36","v":1.4E-2},{"$f":"EF_Transportation!N36","v":1.882E-3},{"$f":"EF_Transportation!Q36","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T36","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W36","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z36","v":0},{"$f":"EF_Transportation!AC36","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F37","v":206.34920634920633},{"$f":"EF_Animals!J37","v":58.035295222003192},{"$f":"EF_Animals!N37","v":16.153826534555517},{"$f":"EF_Animals!R37","v":5.3183699458771088},{"$f":"EF_Animals!V37","v":9.0585744530698662},{"$f":"EF_Animals!Z37","v":23.660377358490564},{"$f":"EF_Animals!AD37","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH37","v":0},{"$f":"EF_Electric!D39","v":1.0777030784913969E-5},{"$f":"EF_Steam!K36","v":8.1077510940568073E-3},{"$f":"EF_Water!K36","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG36","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK36","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO36","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS36","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX36","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB36","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF36","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ36","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO36","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO36","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR36","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV36","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ36","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD36","v":0},{"$f":"EF_Transportation!CH36","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO36","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H36","v":124},{"$f":"EF_SolidWaste!J36","v":12.4},{"$f":"EF_SolidWaste!L36","v":-1.2},{"$f":"EF_Wastewater!E37","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K37","v":0},{"$f":"EF_Wastewater!P37","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U37","v":1.2184739091980013E-6}]
[null,2018,{"$f":"EF_Stationary!J36","v":1.418791762621853E-3},{"$f":"EF_Stationary!M36","v":1.314531893951375E-3},{"$f":"EF_Stationary!P36","v":4.739084939567189E-3},{"$f":"EF_Stationary!S36","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V36","v":0.20124998104366026},{"$f":"EF_Stationary!Y36","v":0},{"$f":"EF_Stationary!AB36","v":4.3732275822326017},{"$f":"EF_Stationary!AE36","v":4.3732275822326017},{"$f":"EF_Stationary!AH36","v":4.3732275822326017},{"$f":"EF_Stationary!AK36","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN36","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ36","v":0},{"$f":"EF_Transportation!E37","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H37","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K37","v":1.4E-2},{"$f":"EF_Transportation!N37","v":1.882E-3},{"$f":"EF_Transportation!Q37","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T37","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W37","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z37","v":0},{"$f":"EF_Transportation!AC37","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F38","v":206.34920634920633},{"$f":"EF_Animals!J38","v":58.035295222003192},{"$f":"EF_Animals!N38","v":16.153826534555517},{"$f":"EF_Animals!R38","v":5.3183699458771088},{"$f":"EF_Animals!V38","v":9.0585744530698662},{"$f":"EF_Animals!Z38","v":23.660377358490564},{"$f":"EF_Animals!AD38","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH38","v":0},{"$f":"EF_Electric!D40","v":1.0777030784913969E-5},{"$f":"EF_Steam!K37","v":8.1077510940568073E-3},{"$f":"EF_Water!K37","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG37","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK37","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO37","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS37","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX37","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB37","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF37","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ37","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO37","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO37","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR37","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV37","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ37","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD37","v":0},{"$f":"EF_Transportation!CH37","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO37","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H37","v":124},{"$f":"EF_SolidWaste!J37","v":12.4},{"$f":"EF_SolidWaste!L37","v":-1.2},{"$f":"EF_Wastewater!E38","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K38","v":0},{"$f":"EF_Wastewater!P38","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U38","v":1.2184739091980013E-6}]
[null,2019,{"$f":"EF_Stationary!J37","v":1.418791762621853E-3},{"$f":"EF_Stationary!M37","v":1.314531893951375E-3},{"$f":"EF_Stationary!P37","v":4.739084939567189E-3},{"$f":"EF_Stationary!S37","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V37","v":0.20124998104366026},{"$f":"EF_Stationary!Y37","v":0},{"$f":"EF_Stationary!AB37","v":4.3732275822326017},{"$f":"EF_Stationary!AE37","v":4.3732275822326017},{"$f":"EF_Stationary!AH37","v":4.3732275822326017},{"$f":"EF_Stationary!AK37","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN37","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ37","v":0},{"$f":"EF_Transportation!E38","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H38","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K38","v":1.4E-2},{"$f":"EF_Transportation!N38","v":1.882E-3},{"$f":"EF_Transportation!Q38","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T38","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W38","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z38","v":0},{"$f":"EF_Transportation!AC38","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F39","v":206.34920634920633},{"$f":"EF_Animals!J39","v":58.035295222003192},{"$f":"EF_Animals!N39","v":16.153826534555517},{"$f":"EF_Animals!R39","v":5.3183699458771088},{"$f":"EF_Animals!V39","v":9.0585744530698662},{"$f":"EF_Animals!Z39","v":23.660377358490564},{"$f":"EF_Animals!AD39","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH39","v":0},{"$f":"EF_Electric!D41","v":1.0777030784913969E-5},{"$f":"EF_Steam!K38","v":8.1077510940568073E-3},{"$f":"EF_Water!K38","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG38","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK38","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO38","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS38","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX38","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB38","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF38","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ38","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO38","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO38","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR38","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV38","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ38","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD38","v":0},{"$f":"EF_Transportation!CH38","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO38","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H38","v":124},{"$f":"EF_SolidWaste!J38","v":12.4},{"$f":"EF_SolidWaste!L38","v":-1.2},{"$f":"EF_Wastewater!E39","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K39","v":0},{"$f":"EF_Wastewater!P39","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U39","v":1.2184739091980013E-6}]
[null,2020,{"$f":"EF_Stationary!J38","v":1.418791762621853E-3},{"$f":"EF_Stationary!M38","v":1.314531893951375E-3},{"$f":"EF_Stationary!P38","v":4.739084939567189E-3},{"$f":"EF_Stationary!S38","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V38","v":0.20124998104366026},{"$f":"EF_Stationary!Y38","v":0},{"$f":"EF_Stationary!AB38","v":4.3732275822326017},{"$f":"EF_Stationary!AE38","v":4.3732275822326017},{"$f":"EF_Stationary!AH38","v":4.3732275822326017},{"$f":"EF_Stationary!AK38","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN38","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ38","v":0},{"$f":"EF_Transportation!E39","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H39","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K39","v":1.4E-2},{"$f":"EF_Transportation!N39","v":1.882E-3},{"$f":"EF_Transportation!Q39","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T39","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W39","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z39","v":0},{"$f":"EF_Transportation!AC39","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F40","v":206.34920634920633},{"$f":"EF_Animals!J40","v":58.035295222003192},{"$f":"EF_Animals!N40","v":16.153826534555517},{"$f":"EF_Animals!R40","v":5.3183699458771088},{"$f":"EF_Animals!V40","v":9.0585744530698662},{"$f":"EF_Animals!Z40","v":23.660377358490564},{"$f":"EF_Animals!AD40","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH40","v":0},{"$f":"EF_Electric!D42","v":1.0777030784913969E-5},{"$f":"EF_Steam!K39","v":8.1077510940568073E-3},{"$f":"EF_Water!K39","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG39","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK39","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO39","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS39","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX39","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB39","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF39","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ39","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO39","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO39","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR39","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV39","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ39","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD39","v":0},{"$f":"EF_Transportation!CH39","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO39","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H39","v":124},{"$f":"EF_SolidWaste!J39","v":12.4},{"$f":"EF_SolidWaste!L39","v":-1.2},{"$f":"EF_Wastewater!E40","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K40","v":0},{"$f":"EF_Wastewater!P40","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U40","v":1.2184739091980013E-6}]
[null,2021,{"$f":"EF_Stationary!J39","v":1.418791762621853E-3},{"$f":"EF_Stationary!M39","v":1.314531893951375E-3},{"$f":"EF_Stationary!P39","v":4.739084939567189E-3},{"$f":"EF_Stationary!S39","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V39","v":0.20124998104366026},{"$f":"EF_Stationary!Y39","v":0},{"$f":"EF_Stationary!AB39","v":4.3732275822326017},{"$f":"EF_Stationary!AE39","v":4.3732275822326017},{"$f":"EF_Stationary!AH39","v":4.3732275822326017},{"$f":"EF_Stationary!AK39","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN39","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ39","v":0},{"$f":"EF_Transportation!E40","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H40","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K40","v":1.4E-2},{"$f":"EF_Transportation!N40","v":1.882E-3},{"$f":"EF_Transportation!Q40","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T40","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W40","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z40","v":0},{"$f":"EF_Transportation!AC40","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F41","v":206.34920634920633},{"$f":"EF_Animals!J41","v":58.035295222003192},{"$f":"EF_Animals!N41","v":16.153826534555517},{"$f":"EF_Animals!R41","v":5.3183699458771088},{"$f":"EF_Animals!V41","v":9.0585744530698662},{"$f":"EF_Animals!Z41","v":23.660377358490564},{"$f":"EF_Animals!AD41","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH41","v":0},{"$f":"EF_Electric!D43","v":1.0777030784913969E-5},{"$f":"EF_Steam!K40","v":8.1077510940568073E-3},{"$f":"EF_Water!K40","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG40","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK40","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO40","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS40","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX40","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB40","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF40","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ40","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO40","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO40","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR40","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV40","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ40","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD40","v":0},{"$f":"EF_Transportation!CH40","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO40","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H40","v":124},{"$f":"EF_SolidWaste!J40","v":12.4},{"$f":"EF_SolidWaste!L40","v":-1.2},{"$f":"EF_Wastewater!E41","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K41","v":0},{"$f":"EF_Wastewater!P41","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U41","v":1.2184739091980013E-6}]
[null,2022,{"$f":"EF_Stationary!J40","v":1.418791762621853E-3},{"$f":"EF_Stationary!M40","v":1.314531893951375E-3},{"$f":"EF_Stationary!P40","v":4.739084939567189E-3},{"$f":"EF_Stationary!S40","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V40","v":0.20124998104366026},{"$f":"EF_Stationary!Y40","v":0},{"$f":"EF_Stationary!AB40","v":4.3732275822326017},{"$f":"EF_Stationary!AE40","v":4.3732275822326017},{"$f":"EF_Stationary!AH40","v":4.3732275822326017},{"$f":"EF_Stationary!AK40","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN40","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ40","v":0},{"$f":"EF_Transportation!E41","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H41","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K41","v":1.4E-2},{"$f":"EF_Transportation!N41","v":1.882E-3},{"$f":"EF_Transportation!Q41","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T41","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W41","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z41","v":0},{"$f":"EF_Transportation!AC41","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F42","v":206.34920634920633},{"$f":"EF_Animals!J42","v":58.035295222003192},{"$f":"EF_Animals!N42","v":16.153826534555517},{"$f":"EF_Animals!R42","v":5.3183699458771088},{"$f":"EF_Animals!V42","v":9.0585744530698662},{"$f":"EF_Animals!Z42","v":23.660377358490564},{"$f":"EF_Animals!AD42","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH42","v":0},{"$f":"EF_Electric!D44","v":1.0777030784913969E-5},{"$f":"EF_Steam!K41","v":8.1077510940568073E-3},{"$f":"EF_Water!K41","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG41","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK41","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO41","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS41","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX41","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB41","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF41","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ41","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO41","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO41","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR41","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV41","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ41","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD41","v":0},{"$f":"EF_Transportation!CH41","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO41","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H41","v":124},{"$f":"EF_SolidWaste!J41","v":12.4},{"$f":"EF_SolidWaste!L41","v":-1.2},{"$f":"EF_Wastewater!E42","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K42","v":0},{"$f":"EF_Wastewater!P42","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U42","v":1.2184739091980013E-6}]
[null,2023,{"$f":"EF_Stationary!J41","v":1.418791762621853E-3},{"$f":"EF_Stationary!M41","v":1.314531893951375E-3},{"$f":"EF_Stationary!P41","v":4.739084939567189E-3},{"$f":"EF_Stationary!S41","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V41","v":0.20124998104366026},{"$f":"EF_Stationary!Y41","v":0},{"$f":"EF_Stationary!AB41","v":4.3732275822326017},{"$f":"EF_Stationary!AE41","v":4.3732275822326017},{"$f":"EF_Stationary!AH41","v":4.3732275822326017},{"$f":"EF_Stationary!AK41","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN41","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ41","v":0},{"$f":"EF_Transportation!E42","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H42","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K42","v":1.4E-2},{"$f":"EF_Transportation!N42","v":1.882E-3},{"$f":"EF_Transportation!Q42","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T42","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W42","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z42","v":0},{"$f":"EF_Transportation!AC42","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F43","v":206.34920634920633},{"$f":"EF_Animals!J43","v":58.035295222003192},{"$f":"EF_Animals!N43","v":16.153826534555517},{"$f":"EF_Animals!R43","v":5.3183699458771088},{"$f":"EF_Animals!V43","v":9.0585744530698662},{"$f":"EF_Animals!Z43","v":23.660377358490564},{"$f":"EF_Animals!AD43","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH43","v":0},{"$f":"EF_Electric!D45","v":1.0777030784913969E-5},{"$f":"EF_Steam!K42","v":8.1077510940568073E-3},{"$f":"EF_Water!K42","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG42","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK42","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO42","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS42","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX42","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB42","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF42","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ42","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO42","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO42","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR42","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV42","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ42","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD42","v":0},{"$f":"EF_Transportation!CH42","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO42","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H42","v":124},{"$f":"EF_SolidWaste!J42","v":12.4},{"$f":"EF_SolidWaste!L42","v":-1.2},{"$f":"EF_Wastewater!E43","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K43","v":0},{"$f":"EF_Wastewater!P43","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U43","v":1.2184739091980013E-6}]
[null,2024,{"$f":"EF_Stationary!J42","v":1.418791762621853E-3},{"$f":"EF_Stationary!M42","v":1.314531893951375E-3},{"$f":"EF_Stationary!P42","v":4.739084939567189E-3},{"$f":"EF_Stationary!S42","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V42","v":0.20124998104366026},{"$f":"EF_Stationary!Y42","v":0},{"$f":"EF_Stationary!AB42","v":4.3732275822326017},{"$f":"EF_Stationary!AE42","v":4.3732275822326017},{"$f":"EF_Stationary!AH42","v":4.3732275822326017},{"$f":"EF_Stationary!AK42","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN42","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ42","v":0},{"$f":"EF_Transportation!E43","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H43","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K43","v":1.4E-2},{"$f":"EF_Transportation!N43","v":1.882E-3},{"$f":"EF_Transportation!Q43","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T43","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W43","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z43","v":0},{"$f":"EF_Transportation!AC43","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F44","v":206.34920634920633},{"$f":"EF_Animals!J44","v":58.035295222003192},{"$f":"EF_Animals!N44","v":16.153826534555517},{"$f":"EF_Animals!R44","v":5.3183699458771088},{"$f":"EF_Animals!V44","v":9.0585744530698662},{"$f":"EF_Animals!Z44","v":23.660377358490564},{"$f":"EF_Animals!AD44","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH44","v":0},{"$f":"EF_Electric!D46","v":1.0777030784913969E-5},{"$f":"EF_Steam!K43","v":8.1077510940568073E-3},{"$f":"EF_Water!K43","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG43","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK43","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO43","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS43","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX43","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB43","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF43","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ43","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO43","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO43","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR43","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV43","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ43","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD43","v":0},{"$f":"EF_Transportation!CH43","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO43","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H43","v":124},{"$f":"EF_SolidWaste!J43","v":12.4},{"$f":"EF_SolidWaste!L43","v":-1.2},{"$f":"EF_Wastewater!E44","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K44","v":0},{"$f":"EF_Wastewater!P44","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U44","v":1.2184739091980013E-6}]
[null,2025,{"$f":"EF_Stationary!J43","v":1.418791762621853E-3},{"$f":"EF_Stationary!M43","v":1.314531893951375E-3},{"$f":"EF_Stationary!P43","v":4.739084939567189E-3},{"$f":"EF_Stationary!S43","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V43","v":0.20124998104366026},{"$f":"EF_Stationary!Y43","v":0},{"$f":"EF_Stationary!AB43","v":4.3732275822326017},{"$f":"EF_Stationary!AE43","v":4.3732275822326017},{"$f":"EF_Stationary!AH43","v":4.3732275822326017},{"$f":"EF_Stationary!AK43","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN43","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ43","v":0},{"$f":"EF_Transportation!E44","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H44","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K44","v":1.4E-2},{"$f":"EF_Transportation!N44","v":1.882E-3},{"$f":"EF_Transportation!Q44","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T44","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W44","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z44","v":0},{"$f":"EF_Transportation!AC44","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F45","v":206.34920634920633},{"$f":"EF_Animals!J45","v":58.035295222003192},{"$f":"EF_Animals!N45","v":16.153826534555517},{"$f":"EF_Animals!R45","v":5.3183699458771088},{"$f":"EF_Animals!V45","v":9.0585744530698662},{"$f":"EF_Animals!Z45","v":23.660377358490564},{"$f":"EF_Animals!AD45","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH45","v":0},{"$f":"EF_Electric!D47","v":1.0777030784913969E-5},{"$f":"EF_Steam!K44","v":8.1077510940568073E-3},{"$f":"EF_Water!K44","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG44","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK44","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO44","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS44","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX44","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB44","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF44","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ44","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO44","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO44","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR44","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV44","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ44","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD44","v":0},{"$f":"EF_Transportation!CH44","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO44","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H44","v":124},{"$f":"EF_SolidWaste!J44","v":12.4},{"$f":"EF_SolidWaste!L44","v":-1.2},{"$f":"EF_Wastewater!E45","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K45","v":0},{"$f":"EF_Wastewater!P45","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U45","v":1.2184739091980013E-6}]
[null,2026,{"$f":"EF_Stationary!J44","v":1.418791762621853E-3},{"$f":"EF_Stationary!M44","v":1.314531893951375E-3},{"$f":"EF_Stationary!P44","v":4.739084939567189E-3},{"$f":"EF_Stationary!S44","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V44","v":0.20124998104366026},{"$f":"EF_Stationary!Y44","v":0},{"$f":"EF_Stationary!AB44","v":4.3732275822326017},{"$f":"EF_Stationary!AE44","v":4.3732275822326017},{"$f":"EF_Stationary!AH44","v":4.3732275822326017},{"$f":"EF_Stationary!AK44","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN44","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ44","v":0},{"$f":"EF_Transportation!E45","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H45","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K45","v":1.4E-2},{"$f":"EF_Transportation!N45","v":1.882E-3},{"$f":"EF_Transportation!Q45","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T45","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W45","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z45","v":0},{"$f":"EF_Transportation!AC45","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F46","v":206.34920634920633},{"$f":"EF_Animals!J46","v":58.035295222003192},{"$f":"EF_Animals!N46","v":16.153826534555517},{"$f":"EF_Animals!R46","v":5.3183699458771088},{"$f":"EF_Animals!V46","v":9.0585744530698662},{"$f":"EF_Animals!Z46","v":23.660377358490564},{"$f":"EF_Animals!AD46","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH46","v":0},{"$f":"EF_Electric!D48","v":1.0777030784913969E-5},{"$f":"EF_Steam!K45","v":8.1077510940568073E-3},{"$f":"EF_Water!K45","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG45","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK45","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO45","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS45","v":6.6406772411707201E-6},{"$f":"EF_Transportation!AX45","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB45","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF45","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ45","v":6.6406772411707201E-6},{"$f":"EF_Transportation!BO45","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO45","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR45","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV45","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ45","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD45","v":0},{"$f":"EF_Transportation!CH45","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO45","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H45","v":124},{"$f":"EF_SolidWaste!J45","v":12.4},{"$f":"EF_SolidWaste!L45","v":-1.2},{"$f":"EF_Wastewater!E46","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K46","v":0},{"$f":"EF_Wastewater!P46","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U46","v":1.2184739091980013E-6}]
[null,2027,{"$f":"EF_Stationary!J45","v":1.418791762621853E-3},{"$f":"EF_Stationary!M45","v":1.314531893951375E-3},{"$f":"EF_Stationary!P45","v":4.739084939567189E-3},{"$f":"EF_Stationary!S45","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V45","v":0.20124998104366026},{"$f":"EF_Stationary!Y45","v":0},{"$f":"EF_Stationary!AB45","v":4.3732275822326017},{"$f":"EF_Stationary!AE45","v":4.3732275822326017},{"$f":"EF_Stationary!AH45","v":4.3732275822326017},{"$f":"EF_Stationary!AK45","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN45","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ45","v":0},{"$f":"EF_Transportation!E46","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H46","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K46","v":1.4E-2},{"$f":"EF_Transportation!N46","v":1.882E-3},{"$f":"EF_Transportation!Q46","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T46","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W46","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z46","v":0},{"$f":"EF_Transportation!AC46","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F47","v":206.34920634920633},{"$f":"EF_Animals!J47","v":58.035295222003192},{"$f":"EF_Animals!N47","v":16.153826534555517},{"$f":"EF_Animals!R47","v":5.3183699458771088},{"$f":"EF_Animals!V47","v":9.0585744530698662},{"$f":"EF_Animals!Z47","v":23.660377358490564},{"$f":"EF_Animals!AD47","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH47","v":0},{"$f":"EF_Electric!D49","v":1.0777030784913969E-5},{"$f":"EF_Steam!K46","v":8.1077510940568073E-3},{"$f":"EF_Water!K46","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG46","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK46","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO46","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS46","v":6.6406772411707217E-6},{"$f":"EF_Transportation!AX46","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB46","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF46","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ46","v":6.6406772411707217E-6},{"$f":"EF_Transportation!BO46","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO46","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR46","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV46","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ46","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD46","v":0},{"$f":"EF_Transportation!CH46","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO46","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H46","v":124},{"$f":"EF_SolidWaste!J46","v":12.4},{"$f":"EF_SolidWaste!L46","v":-1.2},{"$f":"EF_Wastewater!E47","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K47","v":0},{"$f":"EF_Wastewater!P47","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U47","v":1.2184739091980013E-6}]
[null,2028,{"$f":"EF_Stationary!J46","v":1.418791762621853E-3},{"$f":"EF_Stationary!M46","v":1.314531893951375E-3},{"$f":"EF_Stationary!P46","v":4.739084939567189E-3},{"$f":"EF_Stationary!S46","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V46","v":0.20124998104366026},{"$f":"EF_Stationary!Y46","v":0},{"$f":"EF_Stationary!AB46","v":4.3732275822326017},{"$f":"EF_Stationary!AE46","v":4.3732275822326017},{"$f":"EF_Stationary!AH46","v":4.3732275822326017},{"$f":"EF_Stationary!AK46","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN46","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ46","v":0},{"$f":"EF_Transportation!E47","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H47","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K47","v":1.4E-2},{"$f":"EF_Transportation!N47","v":1.882E-3},{"$f":"EF_Transportation!Q47","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T47","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W47","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z47","v":0},{"$f":"EF_Transportation!AC47","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F48","v":206.34920634920633},{"$f":"EF_Animals!J48","v":58.035295222003192},{"$f":"EF_Animals!N48","v":16.153826534555517},{"$f":"EF_Animals!R48","v":5.3183699458771088},{"$f":"EF_Animals!V48","v":9.0585744530698662},{"$f":"EF_Animals!Z48","v":23.660377358490564},{"$f":"EF_Animals!AD48","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH48","v":0},{"$f":"EF_Electric!D50","v":1.0777030784913969E-5},{"$f":"EF_Steam!K47","v":8.1077510940568073E-3},{"$f":"EF_Water!K47","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG47","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK47","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO47","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS47","v":6.6406772411707217E-6},{"$f":"EF_Transportation!AX47","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB47","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF47","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ47","v":6.6406772411707217E-6},{"$f":"EF_Transportation!BO47","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO47","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR47","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV47","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ47","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD47","v":0},{"$f":"EF_Transportation!CH47","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO47","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H47","v":124},{"$f":"EF_SolidWaste!J47","v":12.4},{"$f":"EF_SolidWaste!L47","v":-1.2},{"$f":"EF_Wastewater!E48","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K48","v":0},{"$f":"EF_Wastewater!P48","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U48","v":1.2184739091980013E-6}]
[null,2029,{"$f":"EF_Stationary!J47","v":1.418791762621853E-3},{"$f":"EF_Stationary!M47","v":1.314531893951375E-3},{"$f":"EF_Stationary!P47","v":4.739084939567189E-3},{"$f":"EF_Stationary!S47","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V47","v":0.20124998104366026},{"$f":"EF_Stationary!Y47","v":0},{"$f":"EF_Stationary!AB47","v":4.3732275822326017},{"$f":"EF_Stationary!AE47","v":4.3732275822326017},{"$f":"EF_Stationary!AH47","v":4.3732275822326017},{"$f":"EF_Stationary!AK47","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN47","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ47","v":0},{"$f":"EF_Transportation!E48","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H48","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K48","v":1.4E-2},{"$f":"EF_Transportation!N48","v":1.882E-3},{"$f":"EF_Transportation!Q48","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T48","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W48","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z48","v":0},{"$f":"EF_Transportation!AC48","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F49","v":206.34920634920633},{"$f":"EF_Animals!J49","v":58.035295222003192},{"$f":"EF_Animals!N49","v":16.153826534555517},{"$f":"EF_Animals!R49","v":5.3183699458771088},{"$f":"EF_Animals!V49","v":9.0585744530698662},{"$f":"EF_Animals!Z49","v":23.660377358490564},{"$f":"EF_Animals!AD49","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH49","v":0},{"$f":"EF_Electric!D51","v":1.0777030784913969E-5},{"$f":"EF_Steam!K48","v":8.1077510940568073E-3},{"$f":"EF_Water!K48","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG48","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK48","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO48","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS48","v":6.6406772411707217E-6},{"$f":"EF_Transportation!AX48","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB48","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF48","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ48","v":6.6406772411707217E-6},{"$f":"EF_Transportation!BO48","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO48","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR48","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV48","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ48","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD48","v":0},{"$f":"EF_Transportation!CH48","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO48","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H48","v":124},{"$f":"EF_SolidWaste!J48","v":12.4},{"$f":"EF_SolidWaste!L48","v":-1.2},{"$f":"EF_Wastewater!E49","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K49","v":0},{"$f":"EF_Wastewater!P49","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U49","v":1.2184739091980013E-6}]
[null,2030,{"$f":"EF_Stationary!J48","v":1.418791762621853E-3},{"$f":"EF_Stationary!M48","v":1.314531893951375E-3},{"$f":"EF_Stationary!P48","v":4.739084939567189E-3},{"$f":"EF_Stationary!S48","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V48","v":0.20124998104366026},{"$f":"EF_Stationary!Y48","v":0},{"$f":"EF_Stationary!AB48","v":4.3732275822326017},{"$f":"EF_Stationary!AE48","v":4.3732275822326017},{"$f":"EF_Stationary!AH48","v":4.3732275822326017},{"$f":"EF_Stationary!AK48","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN48","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ48","v":0},{"$f":"EF_Transportation!E49","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H49","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K49","v":1.4E-2},{"$f":"EF_Transportation!N49","v":1.882E-3},{"$f":"EF_Transportation!Q49","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T49","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W49","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z49","v":0},{"$f":"EF_Transportation!AC49","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F50","v":206.34920634920633},{"$f":"EF_Animals!J50","v":58.035295222003192},{"$f":"EF_Animals!N50","v":16.153826534555517},{"$f":"EF_Animals!R50","v":5.3183699458771088},{"$f":"EF_Animals!V50","v":9.0585744530698662},{"$f":"EF_Animals!Z50","v":23.660377358490564},{"$f":"EF_Animals!AD50","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH50","v":0},{"$f":"EF_Electric!D52","v":1.0777030784913969E-5},{"$f":"EF_Steam!K49","v":8.1077510940568073E-3},{"$f":"EF_Water!K49","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG49","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK49","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO49","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS49","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX49","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB49","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF49","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ49","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO49","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO49","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR49","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV49","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ49","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD49","v":0},{"$f":"EF_Transportation!CH49","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO49","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H49","v":124},{"$f":"EF_SolidWaste!J49","v":12.4},{"$f":"EF_SolidWaste!L49","v":-1.2},{"$f":"EF_Wastewater!E50","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K50","v":0},{"$f":"EF_Wastewater!P50","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U50","v":1.2184739091980013E-6}]
[null,2031,{"$f":"EF_Stationary!J49","v":1.418791762621853E-3},{"$f":"EF_Stationary!M49","v":1.314531893951375E-3},{"$f":"EF_Stationary!P49","v":4.739084939567189E-3},{"$f":"EF_Stationary!S49","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V49","v":0.20124998104366026},{"$f":"EF_Stationary!Y49","v":0},{"$f":"EF_Stationary!AB49","v":4.3732275822326017},{"$f":"EF_Stationary!AE49","v":4.3732275822326017},{"$f":"EF_Stationary!AH49","v":4.3732275822326017},{"$f":"EF_Stationary!AK49","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN49","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ49","v":0},{"$f":"EF_Transportation!E50","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H50","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K50","v":1.4E-2},{"$f":"EF_Transportation!N50","v":1.882E-3},{"$f":"EF_Transportation!Q50","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T50","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W50","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z50","v":0},{"$f":"EF_Transportation!AC50","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F51","v":206.34920634920633},{"$f":"EF_Animals!J51","v":58.035295222003192},{"$f":"EF_Animals!N51","v":16.153826534555517},{"$f":"EF_Animals!R51","v":5.3183699458771088},{"$f":"EF_Animals!V51","v":9.0585744530698662},{"$f":"EF_Animals!Z51","v":23.660377358490564},{"$f":"EF_Animals!AD51","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH51","v":0},{"$f":"EF_Electric!D53","v":1.0777030784913969E-5},{"$f":"EF_Steam!K50","v":8.1077510940568073E-3},{"$f":"EF_Water!K50","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG50","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK50","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO50","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS50","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX50","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB50","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF50","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ50","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO50","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO50","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR50","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV50","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ50","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD50","v":0},{"$f":"EF_Transportation!CH50","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO50","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H50","v":124},{"$f":"EF_SolidWaste!J50","v":12.4},{"$f":"EF_SolidWaste!L50","v":-1.2},{"$f":"EF_Wastewater!E51","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K51","v":0},{"$f":"EF_Wastewater!P51","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U51","v":1.2184739091980013E-6}]
[null,2032,{"$f":"EF_Stationary!J50","v":1.418791762621853E-3},{"$f":"EF_Stationary!M50","v":1.314531893951375E-3},{"$f":"EF_Stationary!P50","v":4.739084939567189E-3},{"$f":"EF_Stationary!S50","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V50","v":0.20124998104366026},{"$f":"EF_Stationary!Y50","v":0},{"$f":"EF_Stationary!AB50","v":4.3732275822326017},{"$f":"EF_Stationary!AE50","v":4.3732275822326017},{"$f":"EF_Stationary!AH50","v":4.3732275822326017},{"$f":"EF_Stationary!AK50","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN50","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ50","v":0},{"$f":"EF_Transportation!E51","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H51","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K51","v":1.4E-2},{"$f":"EF_Transportation!N51","v":1.882E-3},{"$f":"EF_Transportation!Q51","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T51","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W51","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z51","v":0},{"$f":"EF_Transportation!AC51","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F52","v":206.34920634920633},{"$f":"EF_Animals!J52","v":58.035295222003192},{"$f":"EF_Animals!N52","v":16.153826534555517},{"$f":"EF_Animals!R52","v":5.3183699458771088},{"$f":"EF_Animals!V52","v":9.0585744530698662},{"$f":"EF_Animals!Z52","v":23.660377358490564},{"$f":"EF_Animals!AD52","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH52","v":0},{"$f":"EF_Electric!D54","v":1.0777030784913969E-5},{"$f":"EF_Steam!K51","v":8.1077510940568073E-3},{"$f":"EF_Water!K51","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG51","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK51","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO51","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS51","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX51","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB51","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF51","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ51","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO51","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO51","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR51","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV51","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ51","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD51","v":0},{"$f":"EF_Transportation!CH51","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO51","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H51","v":124},{"$f":"EF_SolidWaste!J51","v":12.4},{"$f":"EF_SolidWaste!L51","v":-1.2},{"$f":"EF_Wastewater!E52","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K52","v":0},{"$f":"EF_Wastewater!P52","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U52","v":1.2184739091980013E-6}]
[null,2033,{"$f":"EF_Stationary!J51","v":1.418791762621853E-3},{"$f":"EF_Stationary!M51","v":1.314531893951375E-3},{"$f":"EF_Stationary!P51","v":4.739084939567189E-3},{"$f":"EF_Stationary!S51","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V51","v":0.20124998104366026},{"$f":"EF_Stationary!Y51","v":0},{"$f":"EF_Stationary!AB51","v":4.3732275822326017},{"$f":"EF_Stationary!AE51","v":4.3732275822326017},{"$f":"EF_Stationary!AH51","v":4.3732275822326017},{"$f":"EF_Stationary!AK51","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN51","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ51","v":0},{"$f":"EF_Transportation!E52","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H52","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K52","v":1.4E-2},{"$f":"EF_Transportation!N52","v":1.882E-3},{"$f":"EF_Transportation!Q52","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T52","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W52","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z52","v":0},{"$f":"EF_Transportation!AC52","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F53","v":206.34920634920633},{"$f":"EF_Animals!J53","v":58.035295222003192},{"$f":"EF_Animals!N53","v":16.153826534555517},{"$f":"EF_Animals!R53","v":5.3183699458771088},{"$f":"EF_Animals!V53","v":9.0585744530698662},{"$f":"EF_Animals!Z53","v":23.660377358490564},{"$f":"EF_Animals!AD53","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH53","v":0},{"$f":"EF_Electric!D55","v":1.0777030784913969E-5},{"$f":"EF_Steam!K52","v":8.1077510940568073E-3},{"$f":"EF_Water!K52","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG52","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK52","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO52","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS52","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX52","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB52","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF52","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ52","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO52","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO52","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR52","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV52","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ52","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD52","v":0},{"$f":"EF_Transportation!CH52","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO52","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H52","v":124},{"$f":"EF_SolidWaste!J52","v":12.4},{"$f":"EF_SolidWaste!L52","v":-1.2},{"$f":"EF_Wastewater!E53","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K53","v":0},{"$f":"EF_Wastewater!P53","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U53","v":1.2184739091980013E-6}]
[null,2034,{"$f":"EF_Stationary!J52","v":1.418791762621853E-3},{"$f":"EF_Stationary!M52","v":1.314531893951375E-3},{"$f":"EF_Stationary!P52","v":4.739084939567189E-3},{"$f":"EF_Stationary!S52","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V52","v":0.20124998104366026},{"$f":"EF_Stationary!Y52","v":0},{"$f":"EF_Stationary!AB52","v":4.3732275822326017},{"$f":"EF_Stationary!AE52","v":4.3732275822326017},{"$f":"EF_Stationary!AH52","v":4.3732275822326017},{"$f":"EF_Stationary!AK52","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN52","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ52","v":0},{"$f":"EF_Transportation!E53","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H53","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K53","v":1.4E-2},{"$f":"EF_Transportation!N53","v":1.882E-3},{"$f":"EF_Transportation!Q53","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T53","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W53","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z53","v":0},{"$f":"EF_Transportation!AC53","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F54","v":206.34920634920633},{"$f":"EF_Animals!J54","v":58.035295222003192},{"$f":"EF_Animals!N54","v":16.153826534555517},{"$f":"EF_Animals!R54","v":5.3183699458771088},{"$f":"EF_Animals!V54","v":9.0585744530698662},{"$f":"EF_Animals!Z54","v":23.660377358490564},{"$f":"EF_Animals!AD54","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH54","v":0},{"$f":"EF_Electric!D56","v":1.0777030784913969E-5},{"$f":"EF_Steam!K53","v":8.1077510940568073E-3},{"$f":"EF_Water!K53","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG53","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK53","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO53","v":4.0518987568383994E-6},{"$f":"EF_Transportation!AS53","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX53","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB53","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF53","v":4.0518987568383994E-6},{"$f":"EF_Transportation!BJ53","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO53","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO53","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR53","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV53","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ53","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD53","v":0},{"$f":"EF_Transportation!CH53","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO53","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H53","v":124},{"$f":"EF_SolidWaste!J53","v":12.4},{"$f":"EF_SolidWaste!L53","v":-1.2},{"$f":"EF_Wastewater!E54","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K54","v":0},{"$f":"EF_Wastewater!P54","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U54","v":1.2184739091980013E-6}]
[null,2035,{"$f":"EF_Stationary!J53","v":1.418791762621853E-3},{"$f":"EF_Stationary!M53","v":1.314531893951375E-3},{"$f":"EF_Stationary!P53","v":4.739084939567189E-3},{"$f":"EF_Stationary!S53","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V53","v":0.20124998104366026},{"$f":"EF_Stationary!Y53","v":0},{"$f":"EF_Stationary!AB53","v":4.3732275822326017},{"$f":"EF_Stationary!AE53","v":4.3732275822326017},{"$f":"EF_Stationary!AH53","v":4.3732275822326017},{"$f":"EF_Stationary!AK53","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN53","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ53","v":0},{"$f":"EF_Transportation!E54","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H54","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K54","v":1.4E-2},{"$f":"EF_Transportation!N54","v":1.882E-3},{"$f":"EF_Transportation!Q54","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T54","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W54","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z54","v":0},{"$f":"EF_Transportation!AC54","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F55","v":206.34920634920633},{"$f":"EF_Animals!J55","v":58.035295222003192},{"$f":"EF_Animals!N55","v":16.153826534555517},{"$f":"EF_Animals!R55","v":5.3183699458771088},{"$f":"EF_Animals!V55","v":9.0585744530698662},{"$f":"EF_Animals!Z55","v":23.660377358490564},{"$f":"EF_Animals!AD55","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH55","v":0},{"$f":"EF_Electric!D57","v":1.0777030784913969E-5},{"$f":"EF_Steam!K54","v":8.1077510940568073E-3},{"$f":"EF_Water!K54","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG54","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK54","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO54","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS54","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX54","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB54","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF54","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ54","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO54","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO54","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR54","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV54","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ54","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD54","v":0},{"$f":"EF_Transportation!CH54","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO54","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H54","v":124},{"$f":"EF_SolidWaste!J54","v":12.4},{"$f":"EF_SolidWaste!L54","v":-1.2},{"$f":"EF_Wastewater!E55","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K55","v":0},{"$f":"EF_Wastewater!P55","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U55","v":1.2184739091980013E-6}]
[null,2036,{"$f":"EF_Stationary!J54","v":1.418791762621853E-3},{"$f":"EF_Stationary!M54","v":1.314531893951375E-3},{"$f":"EF_Stationary!P54","v":4.739084939567189E-3},{"$f":"EF_Stationary!S54","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V54","v":0.20124998104366026},{"$f":"EF_Stationary!Y54","v":0},{"$f":"EF_Stationary!AB54","v":4.3732275822326017},{"$f":"EF_Stationary!AE54","v":4.3732275822326017},{"$f":"EF_Stationary!AH54","v":4.3732275822326017},{"$f":"EF_Stationary!AK54","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN54","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ54","v":0},{"$f":"EF_Transportation!E55","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H55","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K55","v":1.4E-2},{"$f":"EF_Transportation!N55","v":1.882E-3},{"$f":"EF_Transportation!Q55","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T55","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W55","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z55","v":0},{"$f":"EF_Transportation!AC55","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F56","v":206.34920634920633},{"$f":"EF_Animals!J56","v":58.035295222003192},{"$f":"EF_Animals!N56","v":16.153826534555517},{"$f":"EF_Animals!R56","v":5.3183699458771088},{"$f":"EF_Animals!V56","v":9.0585744530698662},{"$f":"EF_Animals!Z56","v":23.660377358490564},{"$f":"EF_Animals!AD56","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH56","v":0},{"$f":"EF_Electric!D58","v":1.0777030784913969E-5},{"$f":"EF_Steam!K55","v":8.1077510940568073E-3},{"$f":"EF_Water!K55","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG55","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK55","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO55","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS55","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX55","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB55","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF55","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ55","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO55","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO55","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR55","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV55","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ55","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD55","v":0},{"$f":"EF_Transportation!CH55","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO55","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H55","v":124},{"$f":"EF_SolidWaste!J55","v":12.4},{"$f":"EF_SolidWaste!L55","v":-1.2},{"$f":"EF_Wastewater!E56","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K56","v":0},{"$f":"EF_Wastewater!P56","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U56","v":1.2184739091980013E-6}]
[null,2037,{"$f":"EF_Stationary!J55","v":1.418791762621853E-3},{"$f":"EF_Stationary!M55","v":1.314531893951375E-3},{"$f":"EF_Stationary!P55","v":4.739084939567189E-3},{"$f":"EF_Stationary!S55","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V55","v":0.20124998104366026},{"$f":"EF_Stationary!Y55","v":0},{"$f":"EF_Stationary!AB55","v":4.3732275822326017},{"$f":"EF_Stationary!AE55","v":4.3732275822326017},{"$f":"EF_Stationary!AH55","v":4.3732275822326017},{"$f":"EF_Stationary!AK55","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN55","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ55","v":0},{"$f":"EF_Transportation!E56","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H56","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K56","v":1.4E-2},{"$f":"EF_Transportation!N56","v":1.882E-3},{"$f":"EF_Transportation!Q56","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T56","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W56","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z56","v":0},{"$f":"EF_Transportation!AC56","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F57","v":206.34920634920633},{"$f":"EF_Animals!J57","v":58.035295222003192},{"$f":"EF_Animals!N57","v":16.153826534555517},{"$f":"EF_Animals!R57","v":5.3183699458771088},{"$f":"EF_Animals!V57","v":9.0585744530698662},{"$f":"EF_Animals!Z57","v":23.660377358490564},{"$f":"EF_Animals!AD57","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH57","v":0},{"$f":"EF_Electric!D59","v":1.0777030784913969E-5},{"$f":"EF_Steam!K56","v":8.1077510940568073E-3},{"$f":"EF_Water!K56","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG56","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK56","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO56","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS56","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX56","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB56","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF56","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ56","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO56","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO56","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR56","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV56","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ56","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD56","v":0},{"$f":"EF_Transportation!CH56","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO56","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H56","v":124},{"$f":"EF_SolidWaste!J56","v":12.4},{"$f":"EF_SolidWaste!L56","v":-1.2},{"$f":"EF_Wastewater!E57","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K57","v":0},{"$f":"EF_Wastewater!P57","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U57","v":1.2184739091980013E-6}]
[null,2038,{"$f":"EF_Stationary!J56","v":1.418791762621853E-3},{"$f":"EF_Stationary!M56","v":1.314531893951375E-3},{"$f":"EF_Stationary!P56","v":4.739084939567189E-3},{"$f":"EF_Stationary!S56","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V56","v":0.20124998104366026},{"$f":"EF_Stationary!Y56","v":0},{"$f":"EF_Stationary!AB56","v":4.3732275822326017},{"$f":"EF_Stationary!AE56","v":4.3732275822326017},{"$f":"EF_Stationary!AH56","v":4.3732275822326017},{"$f":"EF_Stationary!AK56","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN56","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ56","v":0},{"$f":"EF_Transportation!E57","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H57","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K57","v":1.4E-2},{"$f":"EF_Transportation!N57","v":1.882E-3},{"$f":"EF_Transportation!Q57","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T57","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W57","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z57","v":0},{"$f":"EF_Transportation!AC57","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F58","v":206.34920634920633},{"$f":"EF_Animals!J58","v":58.035295222003192},{"$f":"EF_Animals!N58","v":16.153826534555517},{"$f":"EF_Animals!R58","v":5.3183699458771088},{"$f":"EF_Animals!V58","v":9.0585744530698662},{"$f":"EF_Animals!Z58","v":23.660377358490564},{"$f":"EF_Animals!AD58","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH58","v":0},{"$f":"EF_Electric!D60","v":1.0777030784913969E-5},{"$f":"EF_Steam!K57","v":8.1077510940568073E-3},{"$f":"EF_Water!K57","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG57","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK57","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO57","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS57","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX57","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB57","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF57","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ57","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO57","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO57","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR57","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV57","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ57","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD57","v":0},{"$f":"EF_Transportation!CH57","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO57","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H57","v":124},{"$f":"EF_SolidWaste!J57","v":12.4},{"$f":"EF_SolidWaste!L57","v":-1.2},{"$f":"EF_Wastewater!E58","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K58","v":0},{"$f":"EF_Wastewater!P58","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U58","v":1.2184739091980013E-6}]
[null,2039,{"$f":"EF_Stationary!J57","v":1.418791762621853E-3},{"$f":"EF_Stationary!M57","v":1.314531893951375E-3},{"$f":"EF_Stationary!P57","v":4.739084939567189E-3},{"$f":"EF_Stationary!S57","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V57","v":0.20124998104366026},{"$f":"EF_Stationary!Y57","v":0},{"$f":"EF_Stationary!AB57","v":4.3732275822326017},{"$f":"EF_Stationary!AE57","v":4.3732275822326017},{"$f":"EF_Stationary!AH57","v":4.3732275822326017},{"$f":"EF_Stationary!AK57","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN57","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ57","v":0},{"$f":"EF_Transportation!E58","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H58","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K58","v":1.4E-2},{"$f":"EF_Transportation!N58","v":1.882E-3},{"$f":"EF_Transportation!Q58","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T58","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W58","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z58","v":0},{"$f":"EF_Transportation!AC58","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F59","v":206.34920634920633},{"$f":"EF_Animals!J59","v":58.035295222003192},{"$f":"EF_Animals!N59","v":16.153826534555517},{"$f":"EF_Animals!R59","v":5.3183699458771088},{"$f":"EF_Animals!V59","v":9.0585744530698662},{"$f":"EF_Animals!Z59","v":23.660377358490564},{"$f":"EF_Animals!AD59","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH59","v":0},{"$f":"EF_Electric!D61","v":1.0777030784913969E-5},{"$f":"EF_Steam!K58","v":8.1077510940568073E-3},{"$f":"EF_Water!K58","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG58","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK58","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO58","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS58","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX58","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB58","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF58","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ58","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO58","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO58","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR58","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV58","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ58","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD58","v":0},{"$f":"EF_Transportation!CH58","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO58","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H58","v":124},{"$f":"EF_SolidWaste!J58","v":12.4},{"$f":"EF_SolidWaste!L58","v":-1.2},{"$f":"EF_Wastewater!E59","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K59","v":0},{"$f":"EF_Wastewater!P59","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U59","v":1.2184739091980013E-6}]
[null,2040,{"$f":"EF_Stationary!J58","v":1.418791762621853E-3},{"$f":"EF_Stationary!M58","v":1.314531893951375E-3},{"$f":"EF_Stationary!P58","v":4.739084939567189E-3},{"$f":"EF_Stationary!S58","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V58","v":0.20124998104366026},{"$f":"EF_Stationary!Y58","v":0},{"$f":"EF_Stationary!AB58","v":4.3732275822326017},{"$f":"EF_Stationary!AE58","v":4.3732275822326017},{"$f":"EF_Stationary!AH58","v":4.3732275822326017},{"$f":"EF_Stationary!AK58","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN58","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ58","v":0},{"$f":"EF_Transportation!E59","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H59","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K59","v":1.4E-2},{"$f":"EF_Transportation!N59","v":1.882E-3},{"$f":"EF_Transportation!Q59","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T59","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W59","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z59","v":0},{"$f":"EF_Transportation!AC59","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F60","v":206.34920634920633},{"$f":"EF_Animals!J60","v":58.035295222003192},{"$f":"EF_Animals!N60","v":16.153826534555517},{"$f":"EF_Animals!R60","v":5.3183699458771088},{"$f":"EF_Animals!V60","v":9.0585744530698662},{"$f":"EF_Animals!Z60","v":23.660377358490564},{"$f":"EF_Animals!AD60","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH60","v":0},{"$f":"EF_Electric!D62","v":1.0777030784913969E-5},{"$f":"EF_Steam!K59","v":8.1077510940568073E-3},{"$f":"EF_Water!K59","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG59","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK59","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO59","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS59","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX59","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB59","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF59","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ59","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO59","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO59","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR59","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV59","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ59","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD59","v":0},{"$f":"EF_Transportation!CH59","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO59","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H59","v":124},{"$f":"EF_SolidWaste!J59","v":12.4},{"$f":"EF_SolidWaste!L59","v":-1.2},{"$f":"EF_Wastewater!E60","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K60","v":0},{"$f":"EF_Wastewater!P60","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U60","v":1.2184739091980013E-6}]
[null,2041,{"$f":"EF_Stationary!J59","v":1.418791762621853E-3},{"$f":"EF_Stationary!M59","v":1.314531893951375E-3},{"$f":"EF_Stationary!P59","v":4.739084939567189E-3},{"$f":"EF_Stationary!S59","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V59","v":0.20124998104366026},{"$f":"EF_Stationary!Y59","v":0},{"$f":"EF_Stationary!AB59","v":4.3732275822326017},{"$f":"EF_Stationary!AE59","v":4.3732275822326017},{"$f":"EF_Stationary!AH59","v":4.3732275822326017},{"$f":"EF_Stationary!AK59","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN59","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ59","v":0},{"$f":"EF_Transportation!E60","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H60","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K60","v":1.4E-2},{"$f":"EF_Transportation!N60","v":1.882E-3},{"$f":"EF_Transportation!Q60","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T60","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W60","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z60","v":0},{"$f":"EF_Transportation!AC60","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F61","v":206.34920634920633},{"$f":"EF_Animals!J61","v":58.035295222003192},{"$f":"EF_Animals!N61","v":16.153826534555517},{"$f":"EF_Animals!R61","v":5.3183699458771088},{"$f":"EF_Animals!V61","v":9.0585744530698662},{"$f":"EF_Animals!Z61","v":23.660377358490564},{"$f":"EF_Animals!AD61","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH61","v":0},{"$f":"EF_Electric!D63","v":1.0777030784913969E-5},{"$f":"EF_Steam!K60","v":8.1077510940568073E-3},{"$f":"EF_Water!K60","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG60","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK60","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO60","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS60","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX60","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB60","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF60","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ60","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO60","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO60","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR60","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV60","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ60","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD60","v":0},{"$f":"EF_Transportation!CH60","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO60","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H60","v":124},{"$f":"EF_SolidWaste!J60","v":12.4},{"$f":"EF_SolidWaste!L60","v":-1.2},{"$f":"EF_Wastewater!E61","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K61","v":0},{"$f":"EF_Wastewater!P61","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U61","v":1.2184739091980013E-6}]
[null,2042,{"$f":"EF_Stationary!J60","v":1.418791762621853E-3},{"$f":"EF_Stationary!M60","v":1.314531893951375E-3},{"$f":"EF_Stationary!P60","v":4.739084939567189E-3},{"$f":"EF_Stationary!S60","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V60","v":0.20124998104366026},{"$f":"EF_Stationary!Y60","v":0},{"$f":"EF_Stationary!AB60","v":4.3732275822326017},{"$f":"EF_Stationary!AE60","v":4.3732275822326017},{"$f":"EF_Stationary!AH60","v":4.3732275822326017},{"$f":"EF_Stationary!AK60","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN60","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ60","v":0},{"$f":"EF_Transportation!E61","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H61","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K61","v":1.4E-2},{"$f":"EF_Transportation!N61","v":1.882E-3},{"$f":"EF_Transportation!Q61","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T61","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W61","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z61","v":0},{"$f":"EF_Transportation!AC61","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F62","v":206.34920634920633},{"$f":"EF_Animals!J62","v":58.035295222003192},{"$f":"EF_Animals!N62","v":16.153826534555517},{"$f":"EF_Animals!R62","v":5.3183699458771088},{"$f":"EF_Animals!V62","v":9.0585744530698662},{"$f":"EF_Animals!Z62","v":23.660377358490564},{"$f":"EF_Animals!AD62","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH62","v":0},{"$f":"EF_Electric!D64","v":1.0777030784913969E-5},{"$f":"EF_Steam!K61","v":8.1077510940568073E-3},{"$f":"EF_Water!K61","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG61","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK61","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO61","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS61","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX61","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB61","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF61","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ61","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO61","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO61","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR61","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV61","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ61","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD61","v":0},{"$f":"EF_Transportation!CH61","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO61","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H61","v":124},{"$f":"EF_SolidWaste!J61","v":12.4},{"$f":"EF_SolidWaste!L61","v":-1.2},{"$f":"EF_Wastewater!E62","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K62","v":0},{"$f":"EF_Wastewater!P62","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U62","v":1.2184739091980013E-6}]
[null,2043,{"$f":"EF_Stationary!J61","v":1.418791762621853E-3},{"$f":"EF_Stationary!M61","v":1.314531893951375E-3},{"$f":"EF_Stationary!P61","v":4.739084939567189E-3},{"$f":"EF_Stationary!S61","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V61","v":0.20124998104366026},{"$f":"EF_Stationary!Y61","v":0},{"$f":"EF_Stationary!AB61","v":4.3732275822326017},{"$f":"EF_Stationary!AE61","v":4.3732275822326017},{"$f":"EF_Stationary!AH61","v":4.3732275822326017},{"$f":"EF_Stationary!AK61","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN61","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ61","v":0},{"$f":"EF_Transportation!E62","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H62","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K62","v":1.4E-2},{"$f":"EF_Transportation!N62","v":1.882E-3},{"$f":"EF_Transportation!Q62","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T62","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W62","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z62","v":0},{"$f":"EF_Transportation!AC62","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F63","v":206.34920634920633},{"$f":"EF_Animals!J63","v":58.035295222003192},{"$f":"EF_Animals!N63","v":16.153826534555517},{"$f":"EF_Animals!R63","v":5.3183699458771088},{"$f":"EF_Animals!V63","v":9.0585744530698662},{"$f":"EF_Animals!Z63","v":23.660377358490564},{"$f":"EF_Animals!AD63","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH63","v":0},{"$f":"EF_Electric!D65","v":1.0777030784913969E-5},{"$f":"EF_Steam!K62","v":8.1077510940568073E-3},{"$f":"EF_Water!K62","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG62","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK62","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO62","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS62","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX62","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB62","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF62","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ62","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO62","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO62","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR62","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV62","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ62","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD62","v":0},{"$f":"EF_Transportation!CH62","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO62","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H62","v":124},{"$f":"EF_SolidWaste!J62","v":12.4},{"$f":"EF_SolidWaste!L62","v":-1.2},{"$f":"EF_Wastewater!E63","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K63","v":0},{"$f":"EF_Wastewater!P63","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U63","v":1.2184739091980013E-6}]
[null,2044,{"$f":"EF_Stationary!J62","v":1.418791762621853E-3},{"$f":"EF_Stationary!M62","v":1.314531893951375E-3},{"$f":"EF_Stationary!P62","v":4.739084939567189E-3},{"$f":"EF_Stationary!S62","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V62","v":0.20124998104366026},{"$f":"EF_Stationary!Y62","v":0},{"$f":"EF_Stationary!AB62","v":4.3732275822326017},{"$f":"EF_Stationary!AE62","v":4.3732275822326017},{"$f":"EF_Stationary!AH62","v":4.3732275822326017},{"$f":"EF_Stationary!AK62","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN62","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ62","v":0},{"$f":"EF_Transportation!E63","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H63","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K63","v":1.4E-2},{"$f":"EF_Transportation!N63","v":1.882E-3},{"$f":"EF_Transportation!Q63","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T63","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W63","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z63","v":0},{"$f":"EF_Transportation!AC63","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F64","v":206.34920634920633},{"$f":"EF_Animals!J64","v":58.035295222003192},{"$f":"EF_Animals!N64","v":16.153826534555517},{"$f":"EF_Animals!R64","v":5.3183699458771088},{"$f":"EF_Animals!V64","v":9.0585744530698662},{"$f":"EF_Animals!Z64","v":23.660377358490564},{"$f":"EF_Animals!AD64","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH64","v":0},{"$f":"EF_Electric!D66","v":1.0777030784913969E-5},{"$f":"EF_Steam!K63","v":8.1077510940568073E-3},{"$f":"EF_Water!K63","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG63","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK63","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO63","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS63","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX63","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB63","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF63","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ63","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO63","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO63","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR63","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV63","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ63","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD63","v":0},{"$f":"EF_Transportation!CH63","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO63","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H63","v":124},{"$f":"EF_SolidWaste!J63","v":12.4},{"$f":"EF_SolidWaste!L63","v":-1.2},{"$f":"EF_Wastewater!E64","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K64","v":0},{"$f":"EF_Wastewater!P64","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U64","v":1.2184739091980013E-6}]
[null,2045,{"$f":"EF_Stationary!J63","v":1.418791762621853E-3},{"$f":"EF_Stationary!M63","v":1.314531893951375E-3},{"$f":"EF_Stationary!P63","v":4.739084939567189E-3},{"$f":"EF_Stationary!S63","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V63","v":0.20124998104366026},{"$f":"EF_Stationary!Y63","v":0},{"$f":"EF_Stationary!AB63","v":4.3732275822326017},{"$f":"EF_Stationary!AE63","v":4.3732275822326017},{"$f":"EF_Stationary!AH63","v":4.3732275822326017},{"$f":"EF_Stationary!AK63","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN63","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ63","v":0},{"$f":"EF_Transportation!E64","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H64","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K64","v":1.4E-2},{"$f":"EF_Transportation!N64","v":1.882E-3},{"$f":"EF_Transportation!Q64","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T64","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W64","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z64","v":0},{"$f":"EF_Transportation!AC64","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F65","v":206.34920634920633},{"$f":"EF_Animals!J65","v":58.035295222003192},{"$f":"EF_Animals!N65","v":16.153826534555517},{"$f":"EF_Animals!R65","v":5.3183699458771088},{"$f":"EF_Animals!V65","v":9.0585744530698662},{"$f":"EF_Animals!Z65","v":23.660377358490564},{"$f":"EF_Animals!AD65","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH65","v":0},{"$f":"EF_Electric!D67","v":1.0777030784913969E-5},{"$f":"EF_Steam!K64","v":8.1077510940568073E-3},{"$f":"EF_Water!K64","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG64","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK64","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO64","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS64","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX64","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB64","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF64","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ64","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO64","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO64","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR64","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV64","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ64","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD64","v":0},{"$f":"EF_Transportation!CH64","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO64","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H64","v":124},{"$f":"EF_SolidWaste!J64","v":12.4},{"$f":"EF_SolidWaste!L64","v":-1.2},{"$f":"EF_Wastewater!E65","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K65","v":0},{"$f":"EF_Wastewater!P65","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U65","v":1.2184739091980013E-6}]
[null,2046,{"$f":"EF_Stationary!J64","v":1.418791762621853E-3},{"$f":"EF_Stationary!M64","v":1.314531893951375E-3},{"$f":"EF_Stationary!P64","v":4.739084939567189E-3},{"$f":"EF_Stationary!S64","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V64","v":0.20124998104366026},{"$f":"EF_Stationary!Y64","v":0},{"$f":"EF_Stationary!AB64","v":4.3732275822326017},{"$f":"EF_Stationary!AE64","v":4.3732275822326017},{"$f":"EF_Stationary!AH64","v":4.3732275822326017},{"$f":"EF_Stationary!AK64","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN64","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ64","v":0},{"$f":"EF_Transportation!E65","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H65","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K65","v":1.4E-2},{"$f":"EF_Transportation!N65","v":1.882E-3},{"$f":"EF_Transportation!Q65","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T65","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W65","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z65","v":0},{"$f":"EF_Transportation!AC65","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F66","v":206.34920634920633},{"$f":"EF_Animals!J66","v":58.035295222003192},{"$f":"EF_Animals!N66","v":16.153826534555517},{"$f":"EF_Animals!R66","v":5.3183699458771088},{"$f":"EF_Animals!V66","v":9.0585744530698662},{"$f":"EF_Animals!Z66","v":23.660377358490564},{"$f":"EF_Animals!AD66","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH66","v":0},{"$f":"EF_Electric!D68","v":1.0777030784913969E-5},{"$f":"EF_Steam!K65","v":8.1077510940568073E-3},{"$f":"EF_Water!K65","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG65","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK65","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO65","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS65","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX65","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB65","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF65","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ65","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO65","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO65","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR65","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV65","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ65","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD65","v":0},{"$f":"EF_Transportation!CH65","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO65","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H65","v":124},{"$f":"EF_SolidWaste!J65","v":12.4},{"$f":"EF_SolidWaste!L65","v":-1.2},{"$f":"EF_Wastewater!E66","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K66","v":0},{"$f":"EF_Wastewater!P66","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U66","v":1.2184739091980013E-6}]
[null,2047,{"$f":"EF_Stationary!J65","v":1.418791762621853E-3},{"$f":"EF_Stationary!M65","v":1.314531893951375E-3},{"$f":"EF_Stationary!P65","v":4.739084939567189E-3},{"$f":"EF_Stationary!S65","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V65","v":0.20124998104366026},{"$f":"EF_Stationary!Y65","v":0},{"$f":"EF_Stationary!AB65","v":4.3732275822326017},{"$f":"EF_Stationary!AE65","v":4.3732275822326017},{"$f":"EF_Stationary!AH65","v":4.3732275822326017},{"$f":"EF_Stationary!AK65","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN65","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ65","v":0},{"$f":"EF_Transportation!E66","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H66","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K66","v":1.4E-2},{"$f":"EF_Transportation!N66","v":1.882E-3},{"$f":"EF_Transportation!Q66","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T66","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W66","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z66","v":0},{"$f":"EF_Transportation!AC66","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F67","v":206.34920634920633},{"$f":"EF_Animals!J67","v":58.035295222003192},{"$f":"EF_Animals!N67","v":16.153826534555517},{"$f":"EF_Animals!R67","v":5.3183699458771088},{"$f":"EF_Animals!V67","v":9.0585744530698662},{"$f":"EF_Animals!Z67","v":23.660377358490564},{"$f":"EF_Animals!AD67","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH67","v":0},{"$f":"EF_Electric!D69","v":1.0777030784913969E-5},{"$f":"EF_Steam!K66","v":8.1077510940568073E-3},{"$f":"EF_Water!K66","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG66","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK66","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO66","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS66","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX66","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB66","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF66","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ66","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO66","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO66","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR66","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV66","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ66","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD66","v":0},{"$f":"EF_Transportation!CH66","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO66","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H66","v":124},{"$f":"EF_SolidWaste!J66","v":12.4},{"$f":"EF_SolidWaste!L66","v":-1.2},{"$f":"EF_Wastewater!E67","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K67","v":0},{"$f":"EF_Wastewater!P67","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U67","v":1.2184739091980013E-6}]
[null,2048,{"$f":"EF_Stationary!J66","v":1.418791762621853E-3},{"$f":"EF_Stationary!M66","v":1.314531893951375E-3},{"$f":"EF_Stationary!P66","v":4.739084939567189E-3},{"$f":"EF_Stationary!S66","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V66","v":0.20124998104366026},{"$f":"EF_Stationary!Y66","v":0},{"$f":"EF_Stationary!AB66","v":4.3732275822326017},{"$f":"EF_Stationary!AE66","v":4.3732275822326017},{"$f":"EF_Stationary!AH66","v":4.3732275822326017},{"$f":"EF_Stationary!AK66","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN66","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ66","v":0},{"$f":"EF_Transportation!E67","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H67","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K67","v":1.4E-2},{"$f":"EF_Transportation!N67","v":1.882E-3},{"$f":"EF_Transportation!Q67","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T67","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W67","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z67","v":0},{"$f":"EF_Transportation!AC67","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F68","v":206.34920634920633},{"$f":"EF_Animals!J68","v":58.035295222003192},{"$f":"EF_Animals!N68","v":16.153826534555517},{"$f":"EF_Animals!R68","v":5.3183699458771088},{"$f":"EF_Animals!V68","v":9.0585744530698662},{"$f":"EF_Animals!Z68","v":23.660377358490564},{"$f":"EF_Animals!AD68","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH68","v":0},{"$f":"EF_Electric!D70","v":1.0777030784913969E-5},{"$f":"EF_Steam!K67","v":8.1077510940568073E-3},{"$f":"EF_Water!K67","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG67","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK67","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO67","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS67","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX67","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB67","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF67","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ67","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO67","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO67","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR67","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV67","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ67","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD67","v":0},{"$f":"EF_Transportation!CH67","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO67","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H67","v":124},{"$f":"EF_SolidWaste!J67","v":12.4},{"$f":"EF_SolidWaste!L67","v":-1.2},{"$f":"EF_Wastewater!E68","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K68","v":0},{"$f":"EF_Wastewater!P68","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U68","v":1.2184739091980013E-6}]
[null,2049,{"$f":"EF_Stationary!J67","v":1.418791762621853E-3},{"$f":"EF_Stationary!M67","v":1.314531893951375E-3},{"$f":"EF_Stationary!P67","v":4.739084939567189E-3},{"$f":"EF_Stationary!S67","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V67","v":0.20124998104366026},{"$f":"EF_Stationary!Y67","v":0},{"$f":"EF_Stationary!AB67","v":4.3732275822326017},{"$f":"EF_Stationary!AE67","v":4.3732275822326017},{"$f":"EF_Stationary!AH67","v":4.3732275822326017},{"$f":"EF_Stationary!AK67","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN67","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ67","v":0},{"$f":"EF_Transportation!E68","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H68","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K68","v":1.4E-2},{"$f":"EF_Transportation!N68","v":1.882E-3},{"$f":"EF_Transportation!Q68","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T68","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W68","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z68","v":0},{"$f":"EF_Transportation!AC68","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F69","v":206.34920634920633},{"$f":"EF_Animals!J69","v":58.035295222003192},{"$f":"EF_Animals!N69","v":16.153826534555517},{"$f":"EF_Animals!R69","v":5.3183699458771088},{"$f":"EF_Animals!V69","v":9.0585744530698662},{"$f":"EF_Animals!Z69","v":23.660377358490564},{"$f":"EF_Animals!AD69","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH69","v":0},{"$f":"EF_Electric!D71","v":1.0777030784913969E-5},{"$f":"EF_Steam!K68","v":8.1077510940568073E-3},{"$f":"EF_Water!K68","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG68","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK68","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO68","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS68","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX68","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB68","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF68","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ68","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO68","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO68","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR68","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV68","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ68","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD68","v":0},{"$f":"EF_Transportation!CH68","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO68","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H68","v":124},{"$f":"EF_SolidWaste!J68","v":12.4},{"$f":"EF_SolidWaste!L68","v":-1.2},{"$f":"EF_Wastewater!E69","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K69","v":0},{"$f":"EF_Wastewater!P69","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U69","v":1.2184739091980013E-6}]
[null,2050,{"$f":"EF_Stationary!J68","v":1.418791762621853E-3},{"$f":"EF_Stationary!M68","v":1.314531893951375E-3},{"$f":"EF_Stationary!P68","v":4.739084939567189E-3},{"$f":"EF_Stationary!S68","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V68","v":0.20124998104366026},{"$f":"EF_Stationary!Y68","v":0},{"$f":"EF_Stationary!AB68","v":4.3732275822326017},{"$f":"EF_Stationary!AE68","v":4.3732275822326017},{"$f":"EF_Stationary!AH68","v":4.3732275822326017},{"$f":"EF_Stationary!AK68","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN68","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ68","v":0},{"$f":"EF_Transportation!E69","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H69","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K69","v":1.4E-2},{"$f":"EF_Transportation!N69","v":1.882E-3},{"$f":"EF_Transportation!Q69","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T69","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W69","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z69","v":0},{"$f":"EF_Transportation!AC69","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F70","v":206.34920634920633},{"$f":"EF_Animals!J70","v":58.035295222003192},{"$f":"EF_Animals!N70","v":16.153826534555517},{"$f":"EF_Animals!R70","v":5.3183699458771088},{"$f":"EF_Animals!V70","v":9.0585744530698662},{"$f":"EF_Animals!Z70","v":23.660377358490564},{"$f":"EF_Animals!AD70","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH70","v":0},{"$f":"EF_Electric!D72","v":1.0777030784913969E-5},{"$f":"EF_Steam!K69","v":8.1077510940568073E-3},{"$f":"EF_Water!K69","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG69","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK69","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO69","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS69","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX69","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB69","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF69","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ69","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO69","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO69","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR69","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV69","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ69","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD69","v":0},{"$f":"EF_Transportation!CH69","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO69","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H69","v":124},{"$f":"EF_SolidWaste!J69","v":12.4},{"$f":"EF_SolidWaste!L69","v":-1.2},{"$f":"EF_Wastewater!E70","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K70","v":0},{"$f":"EF_Wastewater!P70","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U70","v":1.2184739091980013E-6}]
[null,2051,{"$f":"EF_Stationary!J69","v":1.418791762621853E-3},{"$f":"EF_Stationary!M69","v":1.314531893951375E-3},{"$f":"EF_Stationary!P69","v":4.739084939567189E-3},{"$f":"EF_Stationary!S69","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V69","v":0.20124998104366026},{"$f":"EF_Stationary!Y69","v":0},{"$f":"EF_Stationary!AB69","v":4.3732275822326017},{"$f":"EF_Stationary!AE69","v":4.3732275822326017},{"$f":"EF_Stationary!AH69","v":4.3732275822326017},{"$f":"EF_Stationary!AK69","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN69","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ69","v":0},{"$f":"EF_Transportation!E70","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H70","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K70","v":1.4E-2},{"$f":"EF_Transportation!N70","v":1.882E-3},{"$f":"EF_Transportation!Q70","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T70","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W70","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z70","v":0},{"$f":"EF_Transportation!AC70","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F71","v":206.34920634920633},{"$f":"EF_Animals!J71","v":58.035295222003192},{"$f":"EF_Animals!N71","v":16.153826534555517},{"$f":"EF_Animals!R71","v":5.3183699458771088},{"$f":"EF_Animals!V71","v":9.0585744530698662},{"$f":"EF_Animals!Z71","v":23.660377358490564},{"$f":"EF_Animals!AD71","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH71","v":0},{"$f":"EF_Electric!D73","v":1.0777030784913969E-5},{"$f":"EF_Steam!K70","v":8.1077510940568073E-3},{"$f":"EF_Water!K70","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG70","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK70","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO70","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS70","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX70","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB70","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF70","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ70","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO70","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO70","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR70","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV70","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ70","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD70","v":0},{"$f":"EF_Transportation!CH70","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO70","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H70","v":124},{"$f":"EF_SolidWaste!J70","v":12.4},{"$f":"EF_SolidWaste!L70","v":-1.2},{"$f":"EF_Wastewater!E71","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K71","v":0},{"$f":"EF_Wastewater!P71","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U71","v":1.2184739091980013E-6}]
[null,2052,{"$f":"EF_Stationary!J70","v":1.418791762621853E-3},{"$f":"EF_Stationary!M70","v":1.314531893951375E-3},{"$f":"EF_Stationary!P70","v":4.739084939567189E-3},{"$f":"EF_Stationary!S70","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V70","v":0.20124998104366026},{"$f":"EF_Stationary!Y70","v":0},{"$f":"EF_Stationary!AB70","v":4.3732275822326017},{"$f":"EF_Stationary!AE70","v":4.3732275822326017},{"$f":"EF_Stationary!AH70","v":4.3732275822326017},{"$f":"EF_Stationary!AK70","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN70","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ70","v":0},{"$f":"EF_Transportation!E71","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H71","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K71","v":1.4E-2},{"$f":"EF_Transportation!N71","v":1.882E-3},{"$f":"EF_Transportation!Q71","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T71","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W71","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z71","v":0},{"$f":"EF_Transportation!AC71","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F72","v":206.34920634920633},{"$f":"EF_Animals!J72","v":58.035295222003192},{"$f":"EF_Animals!N72","v":16.153826534555517},{"$f":"EF_Animals!R72","v":5.3183699458771088},{"$f":"EF_Animals!V72","v":9.0585744530698662},{"$f":"EF_Animals!Z72","v":23.660377358490564},{"$f":"EF_Animals!AD72","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH72","v":0},{"$f":"EF_Electric!D74","v":1.0777030784913969E-5},{"$f":"EF_Steam!K71","v":8.1077510940568073E-3},{"$f":"EF_Water!K71","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG71","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK71","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO71","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS71","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX71","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB71","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF71","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ71","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO71","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO71","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR71","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV71","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ71","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD71","v":0},{"$f":"EF_Transportation!CH71","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO71","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H71","v":124},{"$f":"EF_SolidWaste!J71","v":12.4},{"$f":"EF_SolidWaste!L71","v":-1.2},{"$f":"EF_Wastewater!E72","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K72","v":0},{"$f":"EF_Wastewater!P72","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U72","v":1.2184739091980013E-6}]
[null,2053,{"$f":"EF_Stationary!J71","v":1.418791762621853E-3},{"$f":"EF_Stationary!M71","v":1.314531893951375E-3},{"$f":"EF_Stationary!P71","v":4.739084939567189E-3},{"$f":"EF_Stationary!S71","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V71","v":0.20124998104366026},{"$f":"EF_Stationary!Y71","v":0},{"$f":"EF_Stationary!AB71","v":4.3732275822326017},{"$f":"EF_Stationary!AE71","v":4.3732275822326017},{"$f":"EF_Stationary!AH71","v":4.3732275822326017},{"$f":"EF_Stationary!AK71","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN71","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ71","v":0},{"$f":"EF_Transportation!E72","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H72","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K72","v":1.4E-2},{"$f":"EF_Transportation!N72","v":1.882E-3},{"$f":"EF_Transportation!Q72","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T72","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W72","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z72","v":0},{"$f":"EF_Transportation!AC72","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F73","v":206.34920634920633},{"$f":"EF_Animals!J73","v":58.035295222003192},{"$f":"EF_Animals!N73","v":16.153826534555517},{"$f":"EF_Animals!R73","v":5.3183699458771088},{"$f":"EF_Animals!V73","v":9.0585744530698662},{"$f":"EF_Animals!Z73","v":23.660377358490564},{"$f":"EF_Animals!AD73","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH73","v":0},{"$f":"EF_Electric!D75","v":1.0777030784913969E-5},{"$f":"EF_Steam!K72","v":8.1077510940568073E-3},{"$f":"EF_Water!K72","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG72","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK72","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO72","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS72","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX72","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB72","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF72","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ72","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO72","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO72","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR72","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV72","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ72","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD72","v":0},{"$f":"EF_Transportation!CH72","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO72","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H72","v":124},{"$f":"EF_SolidWaste!J72","v":12.4},{"$f":"EF_SolidWaste!L72","v":-1.2},{"$f":"EF_Wastewater!E73","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K73","v":0},{"$f":"EF_Wastewater!P73","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U73","v":1.2184739091980013E-6}]
[null,2054,{"$f":"EF_Stationary!J72","v":1.418791762621853E-3},{"$f":"EF_Stationary!M72","v":1.314531893951375E-3},{"$f":"EF_Stationary!P72","v":4.739084939567189E-3},{"$f":"EF_Stationary!S72","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V72","v":0.20124998104366026},{"$f":"EF_Stationary!Y72","v":0},{"$f":"EF_Stationary!AB72","v":4.3732275822326017},{"$f":"EF_Stationary!AE72","v":4.3732275822326017},{"$f":"EF_Stationary!AH72","v":4.3732275822326017},{"$f":"EF_Stationary!AK72","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN72","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ72","v":0},{"$f":"EF_Transportation!E73","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H73","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K73","v":1.4E-2},{"$f":"EF_Transportation!N73","v":1.882E-3},{"$f":"EF_Transportation!Q73","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T73","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W73","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z73","v":0},{"$f":"EF_Transportation!AC73","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F74","v":206.34920634920633},{"$f":"EF_Animals!J74","v":58.035295222003192},{"$f":"EF_Animals!N74","v":16.153826534555517},{"$f":"EF_Animals!R74","v":5.3183699458771088},{"$f":"EF_Animals!V74","v":9.0585744530698662},{"$f":"EF_Animals!Z74","v":23.660377358490564},{"$f":"EF_Animals!AD74","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH74","v":0},{"$f":"EF_Electric!D76","v":1.0777030784913969E-5},{"$f":"EF_Steam!K73","v":8.1077510940568073E-3},{"$f":"EF_Water!K73","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG73","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK73","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO73","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS73","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX73","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB73","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF73","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ73","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO73","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO73","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR73","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV73","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ73","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD73","v":0},{"$f":"EF_Transportation!CH73","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO73","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H73","v":124},{"$f":"EF_SolidWaste!J73","v":12.4},{"$f":"EF_SolidWaste!L73","v":-1.2},{"$f":"EF_Wastewater!E74","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K74","v":0},{"$f":"EF_Wastewater!P74","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U74","v":1.2184739091980013E-6}]
[null,2055,{"$f":"EF_Stationary!J73","v":1.418791762621853E-3},{"$f":"EF_Stationary!M73","v":1.314531893951375E-3},{"$f":"EF_Stationary!P73","v":4.739084939567189E-3},{"$f":"EF_Stationary!S73","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V73","v":0.20124998104366026},{"$f":"EF_Stationary!Y73","v":0},{"$f":"EF_Stationary!AB73","v":4.3732275822326017},{"$f":"EF_Stationary!AE73","v":4.3732275822326017},{"$f":"EF_Stationary!AH73","v":4.3732275822326017},{"$f":"EF_Stationary!AK73","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN73","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ73","v":0},{"$f":"EF_Transportation!E74","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H74","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K74","v":1.4E-2},{"$f":"EF_Transportation!N74","v":1.882E-3},{"$f":"EF_Transportation!Q74","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T74","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W74","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z74","v":0},{"$f":"EF_Transportation!AC74","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F75","v":206.34920634920633},{"$f":"EF_Animals!J75","v":58.035295222003192},{"$f":"EF_Animals!N75","v":16.153826534555517},{"$f":"EF_Animals!R75","v":5.3183699458771088},{"$f":"EF_Animals!V75","v":9.0585744530698662},{"$f":"EF_Animals!Z75","v":23.660377358490564},{"$f":"EF_Animals!AD75","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH75","v":0},{"$f":"EF_Electric!D77","v":1.0777030784913969E-5},{"$f":"EF_Steam!K74","v":8.1077510940568073E-3},{"$f":"EF_Water!K74","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG74","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK74","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO74","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS74","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX74","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB74","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF74","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ74","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO74","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO74","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR74","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV74","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ74","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD74","v":0},{"$f":"EF_Transportation!CH74","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO74","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H74","v":124},{"$f":"EF_SolidWaste!J74","v":12.4},{"$f":"EF_SolidWaste!L74","v":-1.2},{"$f":"EF_Wastewater!E75","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K75","v":0},{"$f":"EF_Wastewater!P75","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U75","v":1.2184739091980013E-6}]
[null,2056,{"$f":"EF_Stationary!J74","v":1.418791762621853E-3},{"$f":"EF_Stationary!M74","v":1.314531893951375E-3},{"$f":"EF_Stationary!P74","v":4.739084939567189E-3},{"$f":"EF_Stationary!S74","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V74","v":0.20124998104366026},{"$f":"EF_Stationary!Y74","v":0},{"$f":"EF_Stationary!AB74","v":4.3732275822326017},{"$f":"EF_Stationary!AE74","v":4.3732275822326017},{"$f":"EF_Stationary!AH74","v":4.3732275822326017},{"$f":"EF_Stationary!AK74","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN74","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ74","v":0},{"$f":"EF_Transportation!E75","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H75","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K75","v":1.4E-2},{"$f":"EF_Transportation!N75","v":1.882E-3},{"$f":"EF_Transportation!Q75","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T75","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W75","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z75","v":0},{"$f":"EF_Transportation!AC75","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F76","v":206.34920634920633},{"$f":"EF_Animals!J76","v":58.035295222003192},{"$f":"EF_Animals!N76","v":16.153826534555517},{"$f":"EF_Animals!R76","v":5.3183699458771088},{"$f":"EF_Animals!V76","v":9.0585744530698662},{"$f":"EF_Animals!Z76","v":23.660377358490564},{"$f":"EF_Animals!AD76","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH76","v":0},{"$f":"EF_Electric!D78","v":1.0777030784913969E-5},{"$f":"EF_Steam!K75","v":8.1077510940568073E-3},{"$f":"EF_Water!K75","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG75","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK75","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO75","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS75","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX75","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB75","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF75","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ75","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO75","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO75","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR75","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV75","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ75","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD75","v":0},{"$f":"EF_Transportation!CH75","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO75","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H75","v":124},{"$f":"EF_SolidWaste!J75","v":12.4},{"$f":"EF_SolidWaste!L75","v":-1.2},{"$f":"EF_Wastewater!E76","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K76","v":0},{"$f":"EF_Wastewater!P76","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U76","v":1.2184739091980013E-6}]
[null,2057,{"$f":"EF_Stationary!J75","v":1.418791762621853E-3},{"$f":"EF_Stationary!M75","v":1.314531893951375E-3},{"$f":"EF_Stationary!P75","v":4.739084939567189E-3},{"$f":"EF_Stationary!S75","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V75","v":0.20124998104366026},{"$f":"EF_Stationary!Y75","v":0},{"$f":"EF_Stationary!AB75","v":4.3732275822326017},{"$f":"EF_Stationary!AE75","v":4.3732275822326017},{"$f":"EF_Stationary!AH75","v":4.3732275822326017},{"$f":"EF_Stationary!AK75","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN75","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ75","v":0},{"$f":"EF_Transportation!E76","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H76","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K76","v":1.4E-2},{"$f":"EF_Transportation!N76","v":1.882E-3},{"$f":"EF_Transportation!Q76","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T76","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W76","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z76","v":0},{"$f":"EF_Transportation!AC76","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F77","v":206.34920634920633},{"$f":"EF_Animals!J77","v":58.035295222003192},{"$f":"EF_Animals!N77","v":16.153826534555517},{"$f":"EF_Animals!R77","v":5.3183699458771088},{"$f":"EF_Animals!V77","v":9.0585744530698662},{"$f":"EF_Animals!Z77","v":23.660377358490564},{"$f":"EF_Animals!AD77","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH77","v":0},{"$f":"EF_Electric!D79","v":1.0777030784913969E-5},{"$f":"EF_Steam!K76","v":8.1077510940568073E-3},{"$f":"EF_Water!K76","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG76","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK76","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO76","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS76","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX76","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB76","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF76","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ76","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO76","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO76","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR76","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV76","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ76","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD76","v":0},{"$f":"EF_Transportation!CH76","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO76","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H76","v":124},{"$f":"EF_SolidWaste!J76","v":12.4},{"$f":"EF_SolidWaste!L76","v":-1.2},{"$f":"EF_Wastewater!E77","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K77","v":0},{"$f":"EF_Wastewater!P77","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U77","v":1.2184739091980013E-6}]
[null,2058,{"$f":"EF_Stationary!J76","v":1.418791762621853E-3},{"$f":"EF_Stationary!M76","v":1.314531893951375E-3},{"$f":"EF_Stationary!P76","v":4.739084939567189E-3},{"$f":"EF_Stationary!S76","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V76","v":0.20124998104366026},{"$f":"EF_Stationary!Y76","v":0},{"$f":"EF_Stationary!AB76","v":4.3732275822326017},{"$f":"EF_Stationary!AE76","v":4.3732275822326017},{"$f":"EF_Stationary!AH76","v":4.3732275822326017},{"$f":"EF_Stationary!AK76","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN76","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ76","v":0},{"$f":"EF_Transportation!E77","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H77","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K77","v":1.4E-2},{"$f":"EF_Transportation!N77","v":1.882E-3},{"$f":"EF_Transportation!Q77","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T77","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W77","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z77","v":0},{"$f":"EF_Transportation!AC77","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F78","v":206.34920634920633},{"$f":"EF_Animals!J78","v":58.035295222003192},{"$f":"EF_Animals!N78","v":16.153826534555517},{"$f":"EF_Animals!R78","v":5.3183699458771088},{"$f":"EF_Animals!V78","v":9.0585744530698662},{"$f":"EF_Animals!Z78","v":23.660377358490564},{"$f":"EF_Animals!AD78","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH78","v":0},{"$f":"EF_Electric!D80","v":1.0777030784913969E-5},{"$f":"EF_Steam!K77","v":8.1077510940568073E-3},{"$f":"EF_Water!K77","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG77","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK77","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO77","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS77","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX77","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB77","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF77","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ77","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO77","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO77","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR77","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV77","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ77","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD77","v":0},{"$f":"EF_Transportation!CH77","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO77","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H77","v":124},{"$f":"EF_SolidWaste!J77","v":12.4},{"$f":"EF_SolidWaste!L77","v":-1.2},{"$f":"EF_Wastewater!E78","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K78","v":0},{"$f":"EF_Wastewater!P78","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U78","v":1.2184739091980013E-6}]
[null,2059,{"$f":"EF_Stationary!J77","v":1.418791762621853E-3},{"$f":"EF_Stationary!M77","v":1.314531893951375E-3},{"$f":"EF_Stationary!P77","v":4.739084939567189E-3},{"$f":"EF_Stationary!S77","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V77","v":0.20124998104366026},{"$f":"EF_Stationary!Y77","v":0},{"$f":"EF_Stationary!AB77","v":4.3732275822326017},{"$f":"EF_Stationary!AE77","v":4.3732275822326017},{"$f":"EF_Stationary!AH77","v":4.3732275822326017},{"$f":"EF_Stationary!AK77","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN77","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ77","v":0},{"$f":"EF_Transportation!E78","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H78","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K78","v":1.4E-2},{"$f":"EF_Transportation!N78","v":1.882E-3},{"$f":"EF_Transportation!Q78","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T78","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W78","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z78","v":0},{"$f":"EF_Transportation!AC78","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F79","v":206.34920634920633},{"$f":"EF_Animals!J79","v":58.035295222003192},{"$f":"EF_Animals!N79","v":16.153826534555517},{"$f":"EF_Animals!R79","v":5.3183699458771088},{"$f":"EF_Animals!V79","v":9.0585744530698662},{"$f":"EF_Animals!Z79","v":23.660377358490564},{"$f":"EF_Animals!AD79","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH79","v":0},{"$f":"EF_Electric!D81","v":1.0777030784913969E-5},{"$f":"EF_Steam!K78","v":8.1077510940568073E-3},{"$f":"EF_Water!K78","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG78","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK78","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO78","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS78","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX78","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB78","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF78","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ78","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO78","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO78","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR78","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV78","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ78","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD78","v":0},{"$f":"EF_Transportation!CH78","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO78","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H78","v":124},{"$f":"EF_SolidWaste!J78","v":12.4},{"$f":"EF_SolidWaste!L78","v":-1.2},{"$f":"EF_Wastewater!E79","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K79","v":0},{"$f":"EF_Wastewater!P79","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U79","v":1.2184739091980013E-6}]
[null,2060,{"$f":"EF_Stationary!J78","v":1.418791762621853E-3},{"$f":"EF_Stationary!M78","v":1.314531893951375E-3},{"$f":"EF_Stationary!P78","v":4.739084939567189E-3},{"$f":"EF_Stationary!S78","v":8.0225937905530271E-4},{"$f":"EF_Stationary!V78","v":0.20124998104366026},{"$f":"EF_Stationary!Y78","v":0},{"$f":"EF_Stationary!AB78","v":4.3732275822326017},{"$f":"EF_Stationary!AE78","v":4.3732275822326017},{"$f":"EF_Stationary!AH78","v":4.3732275822326017},{"$f":"EF_Stationary!AK78","v":1.3776745590033228E-3},{"$f":"EF_Stationary!AN78","v":1.2942666640669404E-3},{"$f":"EF_Stationary!AQ78","v":0},{"$f":"EF_Transportation!E79","v":1.8656748978369787E-3},{"$f":"EF_Transportation!H79","v":5.6700000000000001E-4},{"$f":"EF_Transportation!K79","v":1.4E-2},{"$f":"EF_Transportation!N79","v":1.882E-3},{"$f":"EF_Transportation!Q79","v":5.6700000000000001E-4},{"$f":"EF_Transportation!T79","v":5.6700000000000001E-4},{"$f":"EF_Transportation!W79","v":5.6700000000000001E-4},{"$f":"EF_Transportation!Z79","v":0},{"$f":"EF_Transportation!AC79","v":0},null,null,null,null,null,null,null,null,{"$f":"EF_Animals!F80","v":206.34920634920633},{"$f":"EF_Animals!J80","v":58.035295222003192},{"$f":"EF_Animals!N80","v":16.153826534555517},{"$f":"EF_Animals!R80","v":5.3183699458771088},{"$f":"EF_Animals!V80","v":9.0585744530698662},{"$f":"EF_Animals!Z80","v":23.660377358490564},{"$f":"EF_Animals!AD80","v":6.2287165242983202E-2},{"$f":"EF_Animals!AH80","v":0},{"$f":"EF_Electric!D82","v":1.0777030784913969E-5},{"$f":"EF_Steam!K79","v":8.1077510940568073E-3},{"$f":"EF_Water!K79","v":8.1077510940568073E-3},{"$f":"EF_Transportation!AG79","v":7.7104050179952112E-5},{"$f":"EF_Transportation!AK79","v":1.7756538176907807E-5},{"$f":"EF_Transportation!AO79","v":4.0518987568383935E-6},{"$f":"EF_Transportation!AS79","v":6.6406772411707319E-6},{"$f":"EF_Transportation!AX79","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BB79","v":1.7756538176907807E-5},{"$f":"EF_Transportation!BF79","v":4.0518987568383935E-6},{"$f":"EF_Transportation!BJ79","v":6.6406772411707319E-6},{"$f":"EF_Transportation!BO79","v":4.764844549638874E-6},{"$f":"EF_Transportation!BO79","v":4.764844549638874E-6},{"$f":"EF_Transportation!BR79","v":6.5361140903564078E-6},{"$f":"EF_Transportation!BV79","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BZ79","v":1.7756538176907807E-5},{"$f":"EF_Transportation!CD79","v":0},{"$f":"EF_Transportation!CH79","v":7.7104050179952112E-5},{"$f":"EF_Transportation!BO79","v":4.764844549638874E-6},null,null,{"$f":"EF_SolidWaste!H79","v":124},{"$f":"EF_SolidWaste!J79","v":12.4},{"$f":"EF_SolidWaste!L79","v":-1.2},{"$f":"EF_Wastewater!E80","v":2.1269999999999999E-4},{"$f":"EF_Wastewater!K80","v":0},{"$f":"EF_Wastewater!P80","v":3.4031999999999997E-4},{"$f":"EF_Wastewater!U80","v":1.2184739091980013E-6}]
[null,"Source:","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation",null,null,null,null,null,null,null,null,"EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Electric","EF_Steam","EF_Water","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","EF_Transportation",null,null,"EF_SolidWaste","EF_SolidWaste","EF_SolidWaste","EF_Wastewater","EF_Wastewater","EF_Wastewater","EF_Wastewater"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_N2O","index":47,"n_rows":85,"n_cols":81,"rows_kept":85,"cut":false,"hidden":false,"merged":[[6,63,6,66],[6,67,6,71],[84,1,84,6],[5,39,5,41],[6,2,6,13],[6,14,6,22],[6,23,6,28],[6,29,6,38],[6,39,6,41],[6,72,6,80],[7,14,7,22],[7,29,7,30],[7,31,7,38],[7,42,7,45],[7,46,7,49],[7,50,7,51],[7,52,7,56],[7,58,7,59],[7,60,7,62],[7,64,7,66],[7,72,7,76],[7,77,7,80],[6,42,6,49],[6,50,6,56],[6,58,6,62]]}
[]
[null,"On this Worksheet: N2O Emission factors for all inputs.  Some input categories are not visible here (such as refrigerants) as they do not have associated N2O emissions."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","N2O"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Other_Transportation","v":"Other Fleet Fuel"},{"$f":"Input!$BF$9","v":"HFC-134a"},{"$f":"Input!$BG$9","v":"R-404a"},{"$f":"Input!$BH$9","v":"HCFC-22"},{"$f":"Input!$BI$9","v":"410A"},{"$f":"Input!$BJ$9","v":"HG-10"},{"$f":"Input!$BK$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air Travel","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$DG$9","v":0},{"$f":"Input!$DH$9","v":0.3},{"$f":"Input!$DI$9","v":0.5},{"$f":"Input!$DJ$9","v":0.75},{"$f":"Input!$DK$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"kg N2O / Gallon","kg N2O / Gallon","kg N2O / MMBtu","kg N2O / Gallon","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Gallon","kg N2O / Gallon","kg N2O / MMBtu","kg N2O / Gallon","kg N2O / Gallon","kg N2O / MMBtu","kg N2O / Gallon","kg N2O / Gallon","kg N2O / Gallon","kg N2O / Gallon","kg N2O / MMBtu","kg N2O / MMBtu","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb N","kg N2O / lb N","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / Head","kg N2O / kWh","kg N2O / MMBtu","kg N2O / MMBtu","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Mile","kg N2O / Short Ton","kg N2O / Short Ton","kg N2O / Short ton","kg N2O / Short ton","kg N2O / Short ton","kg N2O / gallon","kg N2O / gallon","kg N2O / gallon","kg N2O / gallon","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / lb","kg N2O / Short ton Compost ","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O / kWh","kg N2O","kg N2O","kg N2O"]
[null,1990,{"$f":"EF_Stationary!K8","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N8","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q8","v":1.055E-4},{"$f":"EF_Stationary!T8","v":5.4633928571428567E-5},{"$f":"EF_Stationary!W8","v":3.6625870999999997E-2},{"$f":"EF_Stationary!Z8","v":1.8191397849462365},{"$f":"EF_Stationary!AC8","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF8","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI8","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL8","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO8","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR8","v":0},{"$f":"EF_Transportation!F9","v":6.244342350234781E-4},{"$f":"EF_Transportation!I9","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L9","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O9","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R9","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U9","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X9","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA9","v":0},{"$f":"EF_Transportation!AD9","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I10","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P10","v":1.3896744628644826E-2},{"$f":"EF_Animals!E10","v":1.2089932126696834},{"$f":"EF_Animals!I10","v":0.23845554179850509},{"$f":"EF_Animals!M10","v":7.4155095381991429E-2},{"$f":"EF_Animals!Q10","v":3.9745627980922099E-2},{"$f":"EF_Animals!U10","v":3.5217467864060575E-2},{"$f":"EF_Animals!Y10","v":0.1},{"$f":"EF_Animals!AC10","v":1.3337028666154004E-2},{"$f":"EF_Animals!AG10","v":0},{"$f":"EF_Electric!E12","v":7.626609878292818E-6},{"$f":"EF_Steam!L9","v":4.1837266940205931E-4},{"$f":"EF_Water!L9","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH9","v":2.9842091732404943E-5},{"$f":"EF_Transportation!AL9","v":6.8981367427672642E-6},{"$f":"EF_Transportation!AP9","v":2.1892403325369184E-6},{"$f":"EF_Transportation!AT9","v":3.2320306002240883E-6},{"$f":"EF_Transportation!AY9","v":2.9842091732404943E-5},{"$f":"EF_Transportation!BC9","v":6.8981367427672642E-6},{"$f":"EF_Transportation!BG9","v":2.1892403325369184E-6},{"$f":"EF_Transportation!BK9","v":3.2320306002240883E-6},{"$f":"EF_Transportation!BP9","v":1.0592362034671979E-5},{"$f":"EF_Transportation!BP9","v":1.0592362034671979E-5},{"$f":"EF_Transportation!BS9","v":3.9296551147592704E-6},{"$f":"EF_Transportation!BW9","v":2.9842091732404943E-5},{"$f":"EF_Transportation!CA9","v":6.8981367427672642E-6},{"$f":"EF_Transportation!CE9","v":0},{"$f":"EF_Transportation!CI9","v":2.9842091732404943E-5},{"$f":"EF_Transportation!BP9","v":1.0592362034671979E-5},null,null,null,null,null,{"$f":"EF_Wastewater!F10","v":1.48E-6},{"$f":"EF_Wastewater!L10","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q10","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V10","v":1.6300000000000001E-6}]
[null,1991,{"$f":"EF_Stationary!K9","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N9","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q9","v":1.055E-4},{"$f":"EF_Stationary!T9","v":5.4468142857142851E-5},{"$f":"EF_Stationary!W9","v":3.6589462000000003E-2},{"$f":"EF_Stationary!Z9","v":1.8191397849462365},{"$f":"EF_Stationary!AC9","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF9","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI9","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL9","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO9","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR9","v":0},{"$f":"EF_Transportation!F10","v":6.2443165301878385E-4},{"$f":"EF_Transportation!I10","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L10","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O10","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R10","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U10","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X10","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA10","v":0},{"$f":"EF_Transportation!AD10","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I11","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P11","v":1.3896744628644826E-2},{"$f":"EF_Animals!E11","v":1.2089932126696834},{"$f":"EF_Animals!I11","v":0.23845554179850509},{"$f":"EF_Animals!M11","v":7.4155095381991429E-2},{"$f":"EF_Animals!Q11","v":3.9745627980922099E-2},{"$f":"EF_Animals!U11","v":3.5217467864060575E-2},{"$f":"EF_Animals!Y11","v":0.1},{"$f":"EF_Animals!AC11","v":1.3103908350387224E-2},{"$f":"EF_Animals!AG11","v":0},{"$f":"EF_Electric!E13","v":7.626609878292818E-6},{"$f":"EF_Steam!L10","v":4.1837266940205931E-4},{"$f":"EF_Water!L10","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH10","v":2.8690207609713144E-5},{"$f":"EF_Transportation!AL10","v":6.9808097202465627E-6},{"$f":"EF_Transportation!AP10","v":2.3155965509782158E-6},{"$f":"EF_Transportation!AT10","v":3.1874080391074082E-6},{"$f":"EF_Transportation!AY10","v":2.8690207609713144E-5},{"$f":"EF_Transportation!BC10","v":6.9808097202465627E-6},{"$f":"EF_Transportation!BG10","v":2.3155965509782158E-6},{"$f":"EF_Transportation!BK10","v":3.1874080391074082E-6},{"$f":"EF_Transportation!BP10","v":1.00803044866503E-5},{"$f":"EF_Transportation!BP10","v":1.00803044866503E-5},{"$f":"EF_Transportation!BS10","v":3.7943441782395822E-6},{"$f":"EF_Transportation!BW10","v":2.8690207609713144E-5},{"$f":"EF_Transportation!CA10","v":6.9808097202465627E-6},{"$f":"EF_Transportation!CE10","v":0},{"$f":"EF_Transportation!CI10","v":2.8690207609713144E-5},{"$f":"EF_Transportation!BP10","v":1.00803044866503E-5},null,null,null,null,null,{"$f":"EF_Wastewater!F11","v":1.48E-6},{"$f":"EF_Wastewater!L11","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q11","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V11","v":1.6300000000000001E-6}]
[null,1992,{"$f":"EF_Stationary!K10","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N10","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q10","v":1.055E-4},{"$f":"EF_Stationary!T10","v":5.4618857142857144E-5},{"$f":"EF_Stationary!W10","v":3.6575215000000001E-2},{"$f":"EF_Stationary!Z10","v":1.8191397849462365},{"$f":"EF_Stationary!AC10","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF10","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI10","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL10","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO10","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR10","v":0},{"$f":"EF_Transportation!F11","v":6.2450194899949917E-4},{"$f":"EF_Transportation!I11","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L11","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O11","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R11","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U11","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X11","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA11","v":0},{"$f":"EF_Transportation!AD11","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I12","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P12","v":1.3896744628644826E-2},{"$f":"EF_Animals!E12","v":1.2089932126696834},{"$f":"EF_Animals!I12","v":0.23845554179850509},{"$f":"EF_Animals!M12","v":7.4155095381991429E-2},{"$f":"EF_Animals!Q12","v":3.9745627980922099E-2},{"$f":"EF_Animals!U12","v":3.5217467864060575E-2},{"$f":"EF_Animals!Y12","v":0.1},{"$f":"EF_Animals!AC12","v":1.2909106556492796E-2},{"$f":"EF_Animals!AG12","v":0},{"$f":"EF_Electric!E14","v":7.626609878292818E-6},{"$f":"EF_Steam!L11","v":4.1837266940205931E-4},{"$f":"EF_Water!L11","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH11","v":2.8910284570245355E-5},{"$f":"EF_Transportation!AL11","v":7.4821298682140048E-6},{"$f":"EF_Transportation!AP11","v":2.3630032382139501E-6},{"$f":"EF_Transportation!AT11","v":3.1003711069946894E-6},{"$f":"EF_Transportation!AY11","v":2.8910284570245355E-5},{"$f":"EF_Transportation!BC11","v":7.4821298682140048E-6},{"$f":"EF_Transportation!BG11","v":2.3630032382139501E-6},{"$f":"EF_Transportation!BK11","v":3.1003711069946894E-6},{"$f":"EF_Transportation!BP11","v":9.8074912897628503E-6},{"$f":"EF_Transportation!BP11","v":9.8074912897628503E-6},{"$f":"EF_Transportation!BS11","v":3.9077197553926943E-6},{"$f":"EF_Transportation!BW11","v":2.8910284570245355E-5},{"$f":"EF_Transportation!CA11","v":7.4821298682140048E-6},{"$f":"EF_Transportation!CE11","v":0},{"$f":"EF_Transportation!CI11","v":2.8910284570245355E-5},{"$f":"EF_Transportation!BP11","v":9.8074912897628503E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F12","v":1.48E-6},{"$f":"EF_Wastewater!L12","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q12","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V12","v":1.6300000000000001E-6}]
[null,1993,{"$f":"EF_Stationary!K11","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N11","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q11","v":1.055E-4},{"$f":"EF_Stationary!T11","v":5.4347571428571426E-5},{"$f":"EF_Stationary!W11","v":3.6399502E-2},{"$f":"EF_Stationary!Z11","v":1.8191397849462365},{"$f":"EF_Stationary!AC11","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF11","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI11","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL11","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO11","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR11","v":0},{"$f":"EF_Transportation!F12","v":6.2452823414978133E-4},{"$f":"EF_Transportation!I12","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L12","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O12","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R12","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U12","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X12","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA12","v":0},{"$f":"EF_Transportation!AD12","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I13","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P13","v":1.3896744628644826E-2},{"$f":"EF_Animals!E13","v":1.2089932126696834},{"$f":"EF_Animals!I13","v":0.23845554179850509},{"$f":"EF_Animals!M13","v":7.4155095381991429E-2},{"$f":"EF_Animals!Q13","v":3.9745627980922099E-2},{"$f":"EF_Animals!U13","v":3.5217467864060575E-2},{"$f":"EF_Animals!Y13","v":0.1},{"$f":"EF_Animals!AC13","v":1.2650651098556771E-2},{"$f":"EF_Animals!AG13","v":0},{"$f":"EF_Electric!E15","v":7.626609878292818E-6},{"$f":"EF_Steam!L12","v":4.1837266940205931E-4},{"$f":"EF_Water!L12","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH12","v":2.9569125260383555E-5},{"$f":"EF_Transportation!AL12","v":7.3080051365634422E-6},{"$f":"EF_Transportation!AP12","v":2.4422674605769857E-6},{"$f":"EF_Transportation!AT12","v":3.5275630280170335E-6},{"$f":"EF_Transportation!AY12","v":2.9569125260383555E-5},{"$f":"EF_Transportation!BC12","v":7.3080051365634422E-6},{"$f":"EF_Transportation!BG12","v":2.4422674605769857E-6},{"$f":"EF_Transportation!BK12","v":3.5275630280170335E-6},{"$f":"EF_Transportation!BP12","v":9.9053742388389107E-6},{"$f":"EF_Transportation!BP12","v":9.9053742388389107E-6},{"$f":"EF_Transportation!BS12","v":3.839638817566849E-6},{"$f":"EF_Transportation!BW12","v":2.9569125260383555E-5},{"$f":"EF_Transportation!CA12","v":7.3080051365634422E-6},{"$f":"EF_Transportation!CE12","v":0},{"$f":"EF_Transportation!CI12","v":2.9569125260383555E-5},{"$f":"EF_Transportation!BP12","v":9.9053742388389107E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F13","v":1.48E-6},{"$f":"EF_Wastewater!L13","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q13","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V13","v":1.6300000000000001E-6}]
[null,1994,{"$f":"EF_Stationary!K12","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N12","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q12","v":1.055E-4},{"$f":"EF_Stationary!T12","v":5.4784642857142853E-5},{"$f":"EF_Stationary!W12","v":3.6586295999999997E-2},{"$f":"EF_Stationary!Z12","v":1.8191397849462365},{"$f":"EF_Stationary!AC12","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF12","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI12","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL12","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO12","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR12","v":0},{"$f":"EF_Transportation!F13","v":6.2438876043305845E-4},{"$f":"EF_Transportation!I13","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L13","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O13","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R13","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U13","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X13","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA13","v":0},{"$f":"EF_Transportation!AD13","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I14","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P14","v":1.3896744628644826E-2},{"$f":"EF_Animals!E14","v":1.2089932126696834},{"$f":"EF_Animals!I14","v":0.23845554179850509},{"$f":"EF_Animals!M14","v":7.4155095381991429E-2},{"$f":"EF_Animals!Q14","v":3.9745627980922099E-2},{"$f":"EF_Animals!U14","v":3.5217467864060575E-2},{"$f":"EF_Animals!Y14","v":0.1},{"$f":"EF_Animals!AC14","v":1.2491980544164238E-2},{"$f":"EF_Animals!AG14","v":0},{"$f":"EF_Electric!E16","v":7.626609878292818E-6},{"$f":"EF_Steam!L13","v":4.1837266940205931E-4},{"$f":"EF_Water!L13","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH13","v":2.9347606391510198E-5},{"$f":"EF_Transportation!AL13","v":7.7114192863211554E-6},{"$f":"EF_Transportation!AP13","v":2.6024816173238891E-6},{"$f":"EF_Transportation!AT13","v":3.1760633677584127E-6},{"$f":"EF_Transportation!AY13","v":2.9347606391510198E-5},{"$f":"EF_Transportation!BC13","v":7.7114192863211554E-6},{"$f":"EF_Transportation!BG13","v":2.6024816173238891E-6},{"$f":"EF_Transportation!BK13","v":3.1760633677584127E-6},{"$f":"EF_Transportation!BP13","v":9.655169298973886E-6},{"$f":"EF_Transportation!BP13","v":9.655169298973886E-6},{"$f":"EF_Transportation!BS13","v":4.0555326341960983E-6},{"$f":"EF_Transportation!BW13","v":2.9347606391510198E-5},{"$f":"EF_Transportation!CA13","v":7.7114192863211554E-6},{"$f":"EF_Transportation!CE13","v":0},{"$f":"EF_Transportation!CI13","v":2.9347606391510198E-5},{"$f":"EF_Transportation!BP13","v":9.655169298973886E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F14","v":1.48E-6},{"$f":"EF_Wastewater!L14","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q14","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V14","v":1.6300000000000001E-6}]
[null,1995,{"$f":"EF_Stationary!K13","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N13","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q13","v":1.055E-4},{"$f":"EF_Stationary!T13","v":5.4603785714285713E-5},{"$f":"EF_Stationary!W13","v":3.6595793999999994E-2},{"$f":"EF_Stationary!Z13","v":1.8191397849462365},{"$f":"EF_Stationary!AC13","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF13","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI13","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL13","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO13","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR13","v":0},{"$f":"EF_Transportation!F14","v":6.2438302692634511E-4},{"$f":"EF_Transportation!I14","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L14","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O14","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R14","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U14","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X14","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA14","v":0},{"$f":"EF_Transportation!AD14","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I15","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P15","v":1.3896744628644826E-2},{"$f":"EF_Animals!E15","v":1.3024282560706402},{"$f":"EF_Animals!I15","v":0.23933196074537796},{"$f":"EF_Animals!M15","v":7.6401976264452706E-2},{"$f":"EF_Animals!Q15","v":4.2426813746287657E-2},{"$f":"EF_Animals!U15","v":7.787295583490933E-2},{"$f":"EF_Animals!Y15","v":0.1},{"$f":"EF_Animals!AC15","v":1.2442668470159029E-2},{"$f":"EF_Animals!AG15","v":0},{"$f":"EF_Electric!E17","v":7.626609878292818E-6},{"$f":"EF_Steam!L14","v":4.1837266940205931E-4},{"$f":"EF_Water!L14","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH14","v":2.8782730669841488E-5},{"$f":"EF_Transportation!AL14","v":7.8906429482410468E-6},{"$f":"EF_Transportation!AP14","v":2.6992769683413806E-6},{"$f":"EF_Transportation!AT14","v":3.1251322389011281E-6},{"$f":"EF_Transportation!AY14","v":2.8782730669841488E-5},{"$f":"EF_Transportation!BC14","v":7.8906429482410468E-6},{"$f":"EF_Transportation!BG14","v":2.6992769683413806E-6},{"$f":"EF_Transportation!BK14","v":3.1251322389011281E-6},{"$f":"EF_Transportation!BP14","v":9.5157317663543711E-6},{"$f":"EF_Transportation!BP14","v":9.5157317663543711E-6},{"$f":"EF_Transportation!BS14","v":4.4315023617982737E-6},{"$f":"EF_Transportation!BW14","v":2.8782730669841488E-5},{"$f":"EF_Transportation!CA14","v":7.8906429482410468E-6},{"$f":"EF_Transportation!CE14","v":0},{"$f":"EF_Transportation!CI14","v":2.8782730669841488E-5},{"$f":"EF_Transportation!BP14","v":9.5157317663543711E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F15","v":1.48E-6},{"$f":"EF_Wastewater!L15","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q15","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V15","v":1.6300000000000001E-6}]
[null,1996,{"$f":"EF_Stationary!K14","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N14","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q14","v":1.055E-4},{"$f":"EF_Stationary!T14","v":5.4453071428571434E-5},{"$f":"EF_Stationary!W14","v":3.6426412999999998E-2},{"$f":"EF_Stationary!Z14","v":1.8191397849462365},{"$f":"EF_Stationary!AC14","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF14","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI14","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL14","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO14","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR14","v":0},{"$f":"EF_Transportation!F15","v":6.2434103008673924E-4},{"$f":"EF_Transportation!I15","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L15","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O15","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R15","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U15","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X15","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA15","v":0},{"$f":"EF_Transportation!AD15","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I16","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P16","v":1.3896744628644826E-2},{"$f":"EF_Animals!E16","v":1.3024282560706402},{"$f":"EF_Animals!I16","v":0.23933196074537796},{"$f":"EF_Animals!M16","v":7.6401976264452706E-2},{"$f":"EF_Animals!Q16","v":4.2426813746287657E-2},{"$f":"EF_Animals!U16","v":7.787295583490933E-2},{"$f":"EF_Animals!Y16","v":0.1},{"$f":"EF_Animals!AC16","v":1.2326800483295592E-2},{"$f":"EF_Animals!AG16","v":0},{"$f":"EF_Electric!E18","v":7.626609878292818E-6},{"$f":"EF_Steam!L15","v":4.1837266940205931E-4},{"$f":"EF_Water!L15","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH15","v":2.8661120212598646E-5},{"$f":"EF_Transportation!AL15","v":7.9685704409677154E-6},{"$f":"EF_Transportation!AP15","v":2.7467316302812341E-6},{"$f":"EF_Transportation!AT15","v":3.0507258289136016E-6},{"$f":"EF_Transportation!AY15","v":2.8661120212598646E-5},{"$f":"EF_Transportation!BC15","v":7.9685704409677154E-6},{"$f":"EF_Transportation!BG15","v":2.7467316302812341E-6},{"$f":"EF_Transportation!BK15","v":3.0507258289136016E-6},{"$f":"EF_Transportation!BP15","v":9.1019810796224946E-6},{"$f":"EF_Transportation!BP15","v":9.1019810796224946E-6},{"$f":"EF_Transportation!BS15","v":4.7507270764344403E-6},{"$f":"EF_Transportation!BW15","v":2.8661120212598646E-5},{"$f":"EF_Transportation!CA15","v":7.9685704409677154E-6},{"$f":"EF_Transportation!CE15","v":0},{"$f":"EF_Transportation!CI15","v":2.8661120212598646E-5},{"$f":"EF_Transportation!BP15","v":9.1019810796224946E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F16","v":1.48E-6},{"$f":"EF_Wastewater!L16","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q16","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V16","v":1.6300000000000001E-6}]
[null,1997,{"$f":"EF_Stationary!K15","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N15","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q15","v":1.055E-4},{"$f":"EF_Stationary!T15","v":5.4498285714285719E-5},{"$f":"EF_Stationary!W15","v":3.5608002E-2},{"$f":"EF_Stationary!Z15","v":1.8191397849462365},{"$f":"EF_Stationary!AC15","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF15","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI15","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL15","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO15","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR15","v":0},{"$f":"EF_Transportation!F16","v":6.2433012872533192E-4},{"$f":"EF_Transportation!I16","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L16","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O16","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R16","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U16","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X16","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA16","v":0},{"$f":"EF_Transportation!AD16","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I17","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P17","v":1.3896744628644826E-2},{"$f":"EF_Animals!E17","v":1.3024282560706402},{"$f":"EF_Animals!I17","v":0.23933196074537796},{"$f":"EF_Animals!M17","v":7.6401976264452706E-2},{"$f":"EF_Animals!Q17","v":4.2426813746287657E-2},{"$f":"EF_Animals!U17","v":7.787295583490933E-2},{"$f":"EF_Animals!Y17","v":0.1},{"$f":"EF_Animals!AC17","v":1.2092651508467452E-2},{"$f":"EF_Animals!AG17","v":0},{"$f":"EF_Electric!E19","v":7.626609878292818E-6},{"$f":"EF_Steam!L16","v":4.1837266940205931E-4},{"$f":"EF_Water!L16","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH16","v":2.8335790280005873E-5},{"$f":"EF_Transportation!AL16","v":7.6996209667438084E-6},{"$f":"EF_Transportation!AP16","v":2.7383399185688439E-6},{"$f":"EF_Transportation!AT16","v":3.2255423669360388E-6},{"$f":"EF_Transportation!AY16","v":2.8335790280005873E-5},{"$f":"EF_Transportation!BC16","v":7.6996209667438084E-6},{"$f":"EF_Transportation!BG16","v":2.7383399185688439E-6},{"$f":"EF_Transportation!BK16","v":3.2255423669360388E-6},{"$f":"EF_Transportation!BP16","v":9.0914871668571782E-6},{"$f":"EF_Transportation!BP16","v":9.0914871668571782E-6},{"$f":"EF_Transportation!BS16","v":4.9617850552056623E-6},{"$f":"EF_Transportation!BW16","v":2.8335790280005873E-5},{"$f":"EF_Transportation!CA16","v":7.6996209667438084E-6},{"$f":"EF_Transportation!CE16","v":0},{"$f":"EF_Transportation!CI16","v":2.8335790280005873E-5},{"$f":"EF_Transportation!BP16","v":9.0914871668571782E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F17","v":1.48E-6},{"$f":"EF_Wastewater!L17","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q17","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V17","v":1.6300000000000001E-6}]
[null,1998,{"$f":"EF_Stationary!K16","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N16","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q16","v":1.055E-4},{"$f":"EF_Stationary!T16","v":5.4468142857142851E-5},{"$f":"EF_Stationary!W16","v":3.4224459999999998E-2},{"$f":"EF_Stationary!Z16","v":1.8191397849462365},{"$f":"EF_Stationary!AC16","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF16","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI16","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL16","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO16","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR16","v":0},{"$f":"EF_Transportation!F17","v":6.2415395646572608E-4},{"$f":"EF_Transportation!I17","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L17","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O17","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R17","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U17","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X17","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA17","v":0},{"$f":"EF_Transportation!AD17","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I18","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P18","v":1.3896744628644826E-2},{"$f":"EF_Animals!E18","v":1.3024282560706402},{"$f":"EF_Animals!I18","v":0.23933196074537796},{"$f":"EF_Animals!M18","v":7.6401976264452706E-2},{"$f":"EF_Animals!Q18","v":4.2426813746287657E-2},{"$f":"EF_Animals!U18","v":7.787295583490933E-2},{"$f":"EF_Animals!Y18","v":0.1},{"$f":"EF_Animals!AC18","v":1.1813114491992797E-2},{"$f":"EF_Animals!AG18","v":0},{"$f":"EF_Electric!E20","v":7.626609878292818E-6},{"$f":"EF_Steam!L17","v":4.1837266940205931E-4},{"$f":"EF_Water!L17","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH17","v":2.8184546909972313E-5},{"$f":"EF_Transportation!AL17","v":7.6499426663128599E-6},{"$f":"EF_Transportation!AP17","v":2.6047981136269635E-6},{"$f":"EF_Transportation!AT17","v":3.1814529218637836E-6},{"$f":"EF_Transportation!AY17","v":2.8184546909972313E-5},{"$f":"EF_Transportation!BC17","v":7.6499426663128599E-6},{"$f":"EF_Transportation!BG17","v":2.6047981136269635E-6},{"$f":"EF_Transportation!BK17","v":3.1814529218637836E-6},{"$f":"EF_Transportation!BP17","v":8.6243335060206608E-6},{"$f":"EF_Transportation!BP17","v":8.6243335060206608E-6},{"$f":"EF_Transportation!BS17","v":4.9103513279188789E-6},{"$f":"EF_Transportation!BW17","v":2.8184546909972313E-5},{"$f":"EF_Transportation!CA17","v":7.6499426663128599E-6},{"$f":"EF_Transportation!CE17","v":0},{"$f":"EF_Transportation!CI17","v":2.8184546909972313E-5},{"$f":"EF_Transportation!BP17","v":8.6243335060206608E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F18","v":1.48E-6},{"$f":"EF_Wastewater!L18","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q18","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V18","v":1.6300000000000001E-6}]
[null,1999,{"$f":"EF_Stationary!K17","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N17","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q17","v":1.055E-4},{"$f":"EF_Stationary!T17","v":5.4498285714285719E-5},{"$f":"EF_Stationary!W17","v":3.7802039999999995E-2},{"$f":"EF_Stationary!Z17","v":1.8191397849462365},{"$f":"EF_Stationary!AC17","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF17","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI17","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL17","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO17","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR17","v":0},{"$f":"EF_Transportation!F18","v":6.241942131230651E-4},{"$f":"EF_Transportation!I18","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L18","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O18","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R18","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U18","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X18","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA18","v":0},{"$f":"EF_Transportation!AD18","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I19","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P19","v":1.3896744628644826E-2},{"$f":"EF_Animals!E19","v":1.3024282560706402},{"$f":"EF_Animals!I19","v":0.23933196074537796},{"$f":"EF_Animals!M19","v":7.6401976264452706E-2},{"$f":"EF_Animals!Q19","v":4.2426813746287657E-2},{"$f":"EF_Animals!U19","v":7.787295583490933E-2},{"$f":"EF_Animals!Y19","v":0.1},{"$f":"EF_Animals!AC19","v":1.1557906105962086E-2},{"$f":"EF_Animals!AG19","v":0},{"$f":"EF_Electric!E21","v":7.626609878292818E-6},{"$f":"EF_Steam!L18","v":4.1837266940205931E-4},{"$f":"EF_Water!L18","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH18","v":2.8409069791400092E-5},{"$f":"EF_Transportation!AL18","v":7.5781142257310612E-6},{"$f":"EF_Transportation!AP18","v":2.5959294481410404E-6},{"$f":"EF_Transportation!AT18","v":3.2905160003539934E-6},{"$f":"EF_Transportation!AY18","v":2.8409069791400092E-5},{"$f":"EF_Transportation!BC18","v":7.5781142257310612E-6},{"$f":"EF_Transportation!BG18","v":2.5959294481410404E-6},{"$f":"EF_Transportation!BK18","v":3.2905160003539934E-6},{"$f":"EF_Transportation!BP18","v":8.9092087497800407E-6},{"$f":"EF_Transportation!BP18","v":8.9092087497800407E-6},{"$f":"EF_Transportation!BS18","v":5.178718648953001E-6},{"$f":"EF_Transportation!BW18","v":2.8409069791400092E-5},{"$f":"EF_Transportation!CA18","v":7.5781142257310612E-6},{"$f":"EF_Transportation!CE18","v":0},{"$f":"EF_Transportation!CI18","v":2.8409069791400092E-5},{"$f":"EF_Transportation!BP18","v":8.9092087497800407E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F19","v":1.48E-6},{"$f":"EF_Wastewater!L19","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q19","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V19","v":1.6300000000000001E-6}]
[null,2000,{"$f":"EF_Stationary!K18","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N18","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q18","v":1.055E-4},{"$f":"EF_Stationary!T18","v":5.4362642857142863E-5},{"$f":"EF_Stationary!W18","v":3.9606660000000002E-2},{"$f":"EF_Stationary!Z18","v":1.8191397849462365},{"$f":"EF_Stationary!AC18","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF18","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI18","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL18","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO18","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR18","v":0},{"$f":"EF_Transportation!F19","v":6.2418089853026712E-4},{"$f":"EF_Transportation!I19","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L19","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O19","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R19","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U19","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X19","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA19","v":0},{"$f":"EF_Transportation!AD19","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I20","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P20","v":1.3896744628644826E-2},{"$f":"EF_Animals!E20","v":1.3569858236676522},{"$f":"EF_Animals!I20","v":0.29016765242139908},{"$f":"EF_Animals!M20","v":8.4941560206577879E-2},{"$f":"EF_Animals!Q20","v":4.133939644481191E-2},{"$f":"EF_Animals!U20","v":0.15633882888004549},{"$f":"EF_Animals!Y20","v":0.1},{"$f":"EF_Animals!AC20","v":1.1481626743892666E-2},{"$f":"EF_Animals!AG20","v":0},{"$f":"EF_Electric!E22","v":7.626609878292818E-6},{"$f":"EF_Steam!L19","v":4.1837266940205931E-4},{"$f":"EF_Water!L19","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH19","v":2.7784863928137559E-5},{"$f":"EF_Transportation!AL19","v":7.9066752440081963E-6},{"$f":"EF_Transportation!AP19","v":2.8668634993637501E-6},{"$f":"EF_Transportation!AT19","v":3.0470837623123978E-6},{"$f":"EF_Transportation!AY19","v":2.7784863928137559E-5},{"$f":"EF_Transportation!BC19","v":7.9066752440081963E-6},{"$f":"EF_Transportation!BG19","v":2.8668634993637501E-6},{"$f":"EF_Transportation!BK19","v":3.0470837623123978E-6},{"$f":"EF_Transportation!BP19","v":8.6494125288762E-6},{"$f":"EF_Transportation!BP19","v":8.6494125288762E-6},{"$f":"EF_Transportation!BS19","v":5.7187739792407614E-6},{"$f":"EF_Transportation!BW19","v":2.7784863928137559E-5},{"$f":"EF_Transportation!CA19","v":7.9066752440081963E-6},{"$f":"EF_Transportation!CE19","v":0},{"$f":"EF_Transportation!CI19","v":2.7784863928137559E-5},{"$f":"EF_Transportation!BP19","v":8.6494125288762E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F20","v":1.48E-6},{"$f":"EF_Wastewater!L20","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q20","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V20","v":1.6300000000000001E-6}]
[null,2001,{"$f":"EF_Stationary!K19","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N19","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q19","v":1.055E-4},{"$f":"EF_Stationary!T19","v":5.4468142857142851E-5},{"$f":"EF_Stationary!W19","v":3.9430947000000001E-2},{"$f":"EF_Stationary!Z19","v":1.8191397849462365},{"$f":"EF_Stationary!AC19","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF19","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI19","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL19","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO19","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR19","v":0},{"$f":"EF_Transportation!F20","v":6.2434466187854198E-4},{"$f":"EF_Transportation!I20","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L20","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O20","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R20","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U20","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X20","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA20","v":0},{"$f":"EF_Transportation!AD20","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I21","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P21","v":1.3896744628644826E-2},{"$f":"EF_Animals!E21","v":1.3770144510857227},{"$f":"EF_Animals!I21","v":0.28164904957472114},{"$f":"EF_Animals!M21","v":8.6568329570722927E-2},{"$f":"EF_Animals!Q21","v":4.0404040404040407E-2},{"$f":"EF_Animals!U21","v":0.17371163867979153},{"$f":"EF_Animals!Y21","v":0.1},{"$f":"EF_Animals!AC21","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG21","v":0},{"$f":"EF_Electric!E23","v":7.626609878292818E-6},{"$f":"EF_Steam!L20","v":4.1837266940205931E-4},{"$f":"EF_Water!L20","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH20","v":2.7458440419578144E-5},{"$f":"EF_Transportation!AL20","v":7.7710984452758644E-6},{"$f":"EF_Transportation!AP20","v":3.0484834386037291E-6},{"$f":"EF_Transportation!AT20","v":3.0250165244248506E-6},{"$f":"EF_Transportation!AY20","v":2.7458440419578144E-5},{"$f":"EF_Transportation!BC20","v":7.7710984452758644E-6},{"$f":"EF_Transportation!BG20","v":3.0484834386037291E-6},{"$f":"EF_Transportation!BK20","v":3.0250165244248506E-6},{"$f":"EF_Transportation!BP20","v":8.5515278995208701E-6},{"$f":"EF_Transportation!BP20","v":8.5515278995208701E-6},{"$f":"EF_Transportation!BS20","v":5.7672325415699767E-6},{"$f":"EF_Transportation!BW20","v":2.7458440419578144E-5},{"$f":"EF_Transportation!CA20","v":7.7710984452758644E-6},{"$f":"EF_Transportation!CE20","v":0},{"$f":"EF_Transportation!CI20","v":2.7458440419578144E-5},{"$f":"EF_Transportation!BP20","v":8.5515278995208701E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F21","v":1.48E-6},{"$f":"EF_Wastewater!L21","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q21","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V21","v":1.6300000000000001E-6}]
[null,2002,{"$f":"EF_Stationary!K20","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N20","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q20","v":1.055E-4},{"$f":"EF_Stationary!T20","v":5.4453071428571434E-5},{"$f":"EF_Stationary!W20","v":3.6348845999999997E-2},{"$f":"EF_Stationary!Z20","v":1.8191397849462365},{"$f":"EF_Stationary!AC20","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF20","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI20","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL20","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO20","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR20","v":0},{"$f":"EF_Transportation!F21","v":6.2431166368626145E-4},{"$f":"EF_Transportation!I21","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L21","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O21","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R21","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U21","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X21","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA21","v":0},{"$f":"EF_Transportation!AD21","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I22","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P22","v":1.3896744628644826E-2},{"$f":"EF_Animals!E22","v":1.4052411697683251},{"$f":"EF_Animals!I22","v":0.29067809925703125},{"$f":"EF_Animals!M22","v":8.8292130339175059E-2},{"$f":"EF_Animals!Q22","v":3.9525691699604744E-2},{"$f":"EF_Animals!U22","v":0.18118677336554431},{"$f":"EF_Animals!Y22","v":0.1},{"$f":"EF_Animals!AC22","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG22","v":0},{"$f":"EF_Electric!E24","v":7.626609878292818E-6},{"$f":"EF_Steam!L21","v":4.1837266940205931E-4},{"$f":"EF_Water!L21","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH21","v":2.7629760346448407E-5},{"$f":"EF_Transportation!AL21","v":7.8361178802623421E-6},{"$f":"EF_Transportation!AP21","v":3.066587573809147E-6},{"$f":"EF_Transportation!AT21","v":3.0403594883883224E-6},{"$f":"EF_Transportation!AY21","v":2.7629760346448407E-5},{"$f":"EF_Transportation!BC21","v":7.8361178802623421E-6},{"$f":"EF_Transportation!BG21","v":3.066587573809147E-6},{"$f":"EF_Transportation!BK21","v":3.0403594883883224E-6},{"$f":"EF_Transportation!BP21","v":8.0175026820681558E-6},{"$f":"EF_Transportation!BP21","v":8.0175026820681558E-6},{"$f":"EF_Transportation!BS21","v":5.6329392017721706E-6},{"$f":"EF_Transportation!BW21","v":2.7629760346448407E-5},{"$f":"EF_Transportation!CA21","v":7.8361178802623421E-6},{"$f":"EF_Transportation!CE21","v":0},{"$f":"EF_Transportation!CI21","v":2.7629760346448407E-5},{"$f":"EF_Transportation!BP21","v":8.0175026820681558E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F22","v":1.48E-6},{"$f":"EF_Wastewater!L22","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q22","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V22","v":1.6300000000000001E-6}]
[null,2003,{"$f":"EF_Stationary!K21","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N21","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q21","v":1.055E-4},{"$f":"EF_Stationary!T21","v":5.4694214285714283E-5},{"$f":"EF_Stationary!W21","v":3.5209086000000001E-2},{"$f":"EF_Stationary!Z21","v":1.8191397849462365},{"$f":"EF_Stationary!AC21","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF21","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI21","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL21","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO21","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR21","v":0},{"$f":"EF_Transportation!F22","v":6.2438331001469138E-4},{"$f":"EF_Transportation!I22","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L22","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O22","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R22","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U22","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X22","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA22","v":0},{"$f":"EF_Transportation!AD22","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I23","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P23","v":1.3896744628644826E-2},{"$f":"EF_Animals!E23","v":1.2561483163072269},{"$f":"EF_Animals!I23","v":0.29581104361229488},{"$f":"EF_Animals!M23","v":9.0260250388620525E-2},{"$f":"EF_Animals!Q23","v":3.7707390648567124E-2},{"$f":"EF_Animals!U23","v":0.18984337921214997},{"$f":"EF_Animals!Y23","v":0.1},{"$f":"EF_Animals!AC23","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG23","v":0},{"$f":"EF_Electric!E25","v":7.626609878292818E-6},{"$f":"EF_Steam!L22","v":4.1837266940205931E-4},{"$f":"EF_Water!L22","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH22","v":2.7367116578393874E-5},{"$f":"EF_Transportation!AL22","v":8.0652328792003511E-6},{"$f":"EF_Transportation!AP22","v":2.9381725794968516E-6},{"$f":"EF_Transportation!AT22","v":3.0462861660925794E-6},{"$f":"EF_Transportation!AY22","v":2.7367116578393874E-5},{"$f":"EF_Transportation!BC22","v":8.0652328792003511E-6},{"$f":"EF_Transportation!BG22","v":2.9381725794968516E-6},{"$f":"EF_Transportation!BK22","v":3.0462861660925794E-6},{"$f":"EF_Transportation!BP22","v":7.7621183815164303E-6},{"$f":"EF_Transportation!BP22","v":7.7621183815164303E-6},{"$f":"EF_Transportation!BS22","v":4.8782063897088483E-6},{"$f":"EF_Transportation!BW22","v":2.7367116578393874E-5},{"$f":"EF_Transportation!CA22","v":8.0652328792003511E-6},{"$f":"EF_Transportation!CE22","v":0},{"$f":"EF_Transportation!CI22","v":2.7367116578393874E-5},{"$f":"EF_Transportation!BP22","v":7.7621183815164303E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F23","v":1.48E-6},{"$f":"EF_Wastewater!L23","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q23","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V23","v":1.6300000000000001E-6}]
[null,2004,{"$f":"EF_Stationary!K22","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N22","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q22","v":1.055E-4},{"$f":"EF_Stationary!T22","v":5.4528428571428573E-5},{"$f":"EF_Stationary!W22","v":3.5338892000000004E-2},{"$f":"EF_Stationary!Z22","v":1.8191397849462365},{"$f":"EF_Stationary!AC22","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF22","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI22","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL22","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO22","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR22","v":0},{"$f":"EF_Transportation!F23","v":6.2432119492865129E-4},{"$f":"EF_Transportation!I23","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L23","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O23","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R23","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U23","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X23","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA23","v":0},{"$f":"EF_Transportation!AD23","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I24","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P24","v":1.3896744628644826E-2},{"$f":"EF_Animals!E24","v":1.3670225021119728},{"$f":"EF_Animals!I24","v":0.28574403350262029},{"$f":"EF_Animals!M24","v":9.2203836338190501E-2},{"$f":"EF_Animals!Q24","v":3.6049026676279745E-2},{"$f":"EF_Animals!U24","v":0.18136850783182196},{"$f":"EF_Animals!Y24","v":0.1},{"$f":"EF_Animals!AC24","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG24","v":0},{"$f":"EF_Electric!E26","v":7.626609878292818E-6},{"$f":"EF_Steam!L23","v":4.1837266940205931E-4},{"$f":"EF_Water!L23","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH23","v":2.6886075542080718E-5},{"$f":"EF_Transportation!AL23","v":8.3913431833907169E-6},{"$f":"EF_Transportation!AP23","v":3.0684594107232618E-6},{"$f":"EF_Transportation!AT23","v":3.040919921148914E-6},{"$f":"EF_Transportation!AY23","v":2.6886075542080718E-5},{"$f":"EF_Transportation!BC23","v":8.3913431833907169E-6},{"$f":"EF_Transportation!BG23","v":3.0684594107232618E-6},{"$f":"EF_Transportation!BK23","v":3.040919921148914E-6},{"$f":"EF_Transportation!BP23","v":7.5730089816092314E-6},{"$f":"EF_Transportation!BP23","v":7.5730089816092314E-6},{"$f":"EF_Transportation!BS23","v":4.7868752365933104E-6},{"$f":"EF_Transportation!BW23","v":2.6886075542080718E-5},{"$f":"EF_Transportation!CA23","v":8.3913431833907169E-6},{"$f":"EF_Transportation!CE23","v":0},{"$f":"EF_Transportation!CI23","v":2.6886075542080718E-5},{"$f":"EF_Transportation!BP23","v":7.5730089816092314E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F24","v":1.48E-6},{"$f":"EF_Wastewater!L24","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q24","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V24","v":1.6300000000000001E-6}]
[null,2005,{"$f":"EF_Stationary!K23","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N23","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q23","v":1.055E-4},{"$f":"EF_Stationary!T23","v":5.4558571428571428E-5},{"$f":"EF_Stationary!W23","v":3.5367386000000001E-2},{"$f":"EF_Stationary!Z23","v":1.8191397849462365},{"$f":"EF_Stationary!AC23","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF23","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI23","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL23","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO23","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR23","v":0},{"$f":"EF_Transportation!F24","v":6.2427434270813267E-4},{"$f":"EF_Transportation!I24","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L24","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O24","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R24","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U24","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X24","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA24","v":0},{"$f":"EF_Transportation!AD24","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I25","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P25","v":1.3896744628644826E-2},{"$f":"EF_Animals!E25","v":1.3900493733383972},{"$f":"EF_Animals!I25","v":0.28865837109276171},{"$f":"EF_Animals!M25","v":9.3330931835672065E-2},{"$f":"EF_Animals!Q25","v":3.451846738004833E-2},{"$f":"EF_Animals!U25","v":0.19559902200488996},{"$f":"EF_Animals!Y25","v":0.1},{"$f":"EF_Animals!AC25","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG25","v":0},{"$f":"EF_Electric!E27","v":7.626609878292818E-6},{"$f":"EF_Steam!L24","v":4.1837266940205931E-4},{"$f":"EF_Water!L24","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH24","v":2.7217105571732285E-5},{"$f":"EF_Transportation!AL24","v":8.1100546951226598E-6},{"$f":"EF_Transportation!AP24","v":3.0706003769056827E-6},{"$f":"EF_Transportation!AT24","v":3.2759830105971223E-6},{"$f":"EF_Transportation!AY24","v":2.7217105571732285E-5},{"$f":"EF_Transportation!BC24","v":8.1100546951226598E-6},{"$f":"EF_Transportation!BG24","v":3.0706003769056823E-6},{"$f":"EF_Transportation!BK24","v":3.2759830105971223E-6},{"$f":"EF_Transportation!BP24","v":7.1821620820163426E-6},{"$f":"EF_Transportation!BP24","v":7.1821620820163426E-6},{"$f":"EF_Transportation!BS24","v":4.6960908942125206E-6},{"$f":"EF_Transportation!BW24","v":2.7217105571732285E-5},{"$f":"EF_Transportation!CA24","v":8.1100546951226598E-6},{"$f":"EF_Transportation!CE24","v":0},{"$f":"EF_Transportation!CI24","v":2.7217105571732285E-5},{"$f":"EF_Transportation!BP24","v":7.1821620820163426E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F25","v":1.48E-6},{"$f":"EF_Wastewater!L25","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q25","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V25","v":1.6300000000000001E-6}]
[null,2006,{"$f":"EF_Stationary!K24","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N24","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q24","v":1.055E-4},{"$f":"EF_Stationary!T24","v":5.4332499999999995E-5},{"$f":"EF_Stationary!W24","v":3.4930478000000001E-2},{"$f":"EF_Stationary!Z24","v":1.8191397849462365},{"$f":"EF_Stationary!AC24","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF24","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI24","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL24","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO24","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR24","v":0},{"$f":"EF_Transportation!F25","v":6.242096907485478E-4},{"$f":"EF_Transportation!I25","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L25","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O25","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R25","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U25","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X25","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA25","v":0},{"$f":"EF_Transportation!AD25","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I26","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P26","v":1.3896744628644826E-2},{"$f":"EF_Animals!E26","v":1.4106583072100312},{"$f":"EF_Animals!I26","v":0.3043033950266833},{"$f":"EF_Animals!M26","v":9.5335046132467238E-2},{"$f":"EF_Animals!Q26","v":3.3123550844650546E-2},{"$f":"EF_Animals!U26","v":0.19354838709677419},{"$f":"EF_Animals!Y26","v":0.1},{"$f":"EF_Animals!AC26","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG26","v":0},{"$f":"EF_Electric!E28","v":7.626609878292818E-6},{"$f":"EF_Steam!L25","v":4.1837266940205931E-4},{"$f":"EF_Water!L25","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH25","v":2.664917587832062E-5},{"$f":"EF_Transportation!AL25","v":8.3204314745853612E-6},{"$f":"EF_Transportation!AP25","v":3.0062050010370038E-6},{"$f":"EF_Transportation!AT25","v":3.0375764308577147E-6},{"$f":"EF_Transportation!AY25","v":2.664917587832062E-5},{"$f":"EF_Transportation!BC25","v":8.3204314745853612E-6},{"$f":"EF_Transportation!BG25","v":3.0062050010370038E-6},{"$f":"EF_Transportation!BK25","v":3.0375764308577147E-6},{"$f":"EF_Transportation!BP25","v":6.981345426085036E-6},{"$f":"EF_Transportation!BP25","v":6.981345426085036E-6},{"$f":"EF_Transportation!BS25","v":4.5790681932385694E-6},{"$f":"EF_Transportation!BW25","v":2.664917587832062E-5},{"$f":"EF_Transportation!CA25","v":8.3204314745853612E-6},{"$f":"EF_Transportation!CE25","v":0},{"$f":"EF_Transportation!CI25","v":2.664917587832062E-5},{"$f":"EF_Transportation!BP25","v":6.981345426085036E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F26","v":1.48E-6},{"$f":"EF_Wastewater!L26","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q26","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V26","v":1.6300000000000001E-6}]
[null,2007,{"$f":"EF_Stationary!K25","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N25","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q25","v":1.055E-4},{"$f":"EF_Stationary!T25","v":5.41215E-5},{"$f":"EF_Stationary!W25","v":3.4935226999999999E-2},{"$f":"EF_Stationary!Z25","v":1.8191397849462365},{"$f":"EF_Stationary!AC25","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF25","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI25","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL25","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO25","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR25","v":0},{"$f":"EF_Transportation!F26","v":6.2369352820041888E-4},{"$f":"EF_Transportation!I26","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L26","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O26","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R26","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U26","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X26","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA26","v":0},{"$f":"EF_Transportation!AD26","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I27","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P27","v":1.3896744628644826E-2},{"$f":"EF_Animals!E27","v":1.4013494476162227},{"$f":"EF_Animals!I27","v":0.30351784023094741},{"$f":"EF_Animals!M27","v":9.6305241756729901E-2},{"$f":"EF_Animals!Q27","v":3.1836994587710922E-2},{"$f":"EF_Animals!U27","v":0.19607843137254902},{"$f":"EF_Animals!Y27","v":0.1},{"$f":"EF_Animals!AC27","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG27","v":0},{"$f":"EF_Electric!E29","v":1.5288411164161305E-5},{"$f":"EF_Steam!L26","v":4.1837266940205931E-4},{"$f":"EF_Water!L26","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH26","v":2.5850813092023505E-5},{"$f":"EF_Transportation!AL26","v":8.0919080229146398E-6},{"$f":"EF_Transportation!AP26","v":5.935903843363499E-6},{"$f":"EF_Transportation!AT26","v":4.276281617718675E-6},{"$f":"EF_Transportation!AY26","v":2.5850813092023498E-5},{"$f":"EF_Transportation!BC26","v":8.0919080229146364E-6},{"$f":"EF_Transportation!BG26","v":5.935903843363499E-6},{"$f":"EF_Transportation!BK26","v":4.276281617718675E-6},{"$f":"EF_Transportation!BP26","v":6.7556836217759899E-6},{"$f":"EF_Transportation!BP26","v":6.7556836217759899E-6},{"$f":"EF_Transportation!BS26","v":4.3342653731528477E-6},{"$f":"EF_Transportation!BW26","v":2.5850813092023498E-5},{"$f":"EF_Transportation!CA26","v":8.0919080229146364E-6},{"$f":"EF_Transportation!CE26","v":0},{"$f":"EF_Transportation!CI26","v":2.5850813092023498E-5},{"$f":"EF_Transportation!BP26","v":6.7556836217759899E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F27","v":1.48E-6},{"$f":"EF_Wastewater!L27","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q27","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V27","v":1.6300000000000001E-6}]
[null,2008,{"$f":"EF_Stationary!K26","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N26","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q26","v":1.055E-4},{"$f":"EF_Stationary!T26","v":5.4257142857142856E-5},{"$f":"EF_Stationary!W26","v":3.4647121000000003E-2},{"$f":"EF_Stationary!Z26","v":1.8191397849462365},{"$f":"EF_Stationary!AC26","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF26","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI26","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL26","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO26","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR26","v":0},{"$f":"EF_Transportation!F27","v":6.2367618114119025E-4},{"$f":"EF_Transportation!I27","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L27","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O27","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R27","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U27","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X27","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA27","v":0},{"$f":"EF_Transportation!AD27","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I28","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P28","v":1.3896744628644826E-2},{"$f":"EF_Animals!E28","v":1.3618392151120222},{"$f":"EF_Animals!I28","v":0.30190861769809141},{"$f":"EF_Animals!M28","v":9.6427723712319016E-2},{"$f":"EF_Animals!Q28","v":3.1836994587710922E-2},{"$f":"EF_Animals!U28","v":0.20168067226890757},{"$f":"EF_Animals!Y28","v":0.1},{"$f":"EF_Animals!AC28","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG28","v":0},{"$f":"EF_Electric!E30","v":1.5288411164161305E-5},{"$f":"EF_Steam!L27","v":4.1837266940205931E-4},{"$f":"EF_Water!L27","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH27","v":2.5712679864964741E-5},{"$f":"EF_Transportation!AL27","v":7.9429411239434905E-6},{"$f":"EF_Transportation!AP27","v":5.9663037485012728E-6},{"$f":"EF_Transportation!AT27","v":4.3193945497356432E-6},{"$f":"EF_Transportation!AY27","v":2.5712679864964744E-5},{"$f":"EF_Transportation!BC27","v":7.9429411239434922E-6},{"$f":"EF_Transportation!BG27","v":5.9663037485012728E-6},{"$f":"EF_Transportation!BK27","v":4.3193945497356432E-6},{"$f":"EF_Transportation!BP27","v":6.5245370141822694E-6},{"$f":"EF_Transportation!BP27","v":6.5245370141822694E-6},{"$f":"EF_Transportation!BS27","v":4.1345974698553044E-6},{"$f":"EF_Transportation!BW27","v":2.5712679864964744E-5},{"$f":"EF_Transportation!CA27","v":7.9429411239434922E-6},{"$f":"EF_Transportation!CE27","v":0},{"$f":"EF_Transportation!CI27","v":2.5712679864964744E-5},{"$f":"EF_Transportation!BP27","v":6.5245370141822694E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F28","v":1.48E-6},{"$f":"EF_Wastewater!L28","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q28","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V28","v":1.6300000000000001E-6}]
[null,2009,{"$f":"EF_Stationary!K27","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N27","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q27","v":1.055E-4},{"$f":"EF_Stationary!T27","v":5.3624142857142857E-5},{"$f":"EF_Stationary!W27","v":3.4919397000000005E-2},{"$f":"EF_Stationary!Z27","v":1.8191397849462365},{"$f":"EF_Stationary!AC27","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF27","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI27","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL27","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO27","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR27","v":0},{"$f":"EF_Transportation!F28","v":6.2362572183787153E-4},{"$f":"EF_Transportation!I28","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L28","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O28","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R28","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U28","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X28","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA28","v":0},{"$f":"EF_Transportation!AD28","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I29","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P29","v":1.3896744628644826E-2},{"$f":"EF_Animals!E29","v":1.3661797834459706},{"$f":"EF_Animals!I29","v":0.30415326527758357},{"$f":"EF_Animals!M29","v":9.546901045612971E-2},{"$f":"EF_Animals!Q29","v":3.1836994587710922E-2},{"$f":"EF_Animals!U29","v":0.19301631865239516},{"$f":"EF_Animals!Y29","v":0.1},{"$f":"EF_Animals!AC29","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG29","v":0},{"$f":"EF_Electric!E31","v":1.5288411164161305E-5},{"$f":"EF_Steam!L28","v":4.1837266940205931E-4},{"$f":"EF_Water!L28","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH28","v":2.5796547181418409E-5},{"$f":"EF_Transportation!AL28","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP28","v":5.637898813548279E-6},{"$f":"EF_Transportation!AT28","v":4.5965430797905207E-6},{"$f":"EF_Transportation!AY28","v":2.5796547181418406E-5},{"$f":"EF_Transportation!BC28","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG28","v":5.637898813548279E-6},{"$f":"EF_Transportation!BK28","v":4.5965430797905207E-6},{"$f":"EF_Transportation!BP28","v":6.1655053065064546E-6},{"$f":"EF_Transportation!BP28","v":6.1655053065064546E-6},{"$f":"EF_Transportation!BS28","v":4.1991325649844252E-6},{"$f":"EF_Transportation!BW28","v":2.5796547181418406E-5},{"$f":"EF_Transportation!CA28","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE28","v":0},{"$f":"EF_Transportation!CI28","v":2.5796547181418406E-5},{"$f":"EF_Transportation!BP28","v":6.1655053065064546E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F29","v":1.48E-6},{"$f":"EF_Wastewater!L29","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q29","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V29","v":1.6300000000000001E-6}]
[null,2010,{"$f":"EF_Stationary!K28","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N28","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q28","v":1.055E-4},{"$f":"EF_Stationary!T28","v":5.3624142857142857E-5},{"$f":"EF_Stationary!W28","v":3.3645082E-2},{"$f":"EF_Stationary!Z28","v":1.8191397849462365},{"$f":"EF_Stationary!AC28","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF28","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI28","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL28","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO28","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR28","v":0},{"$f":"EF_Transportation!F29","v":6.2363036025300496E-4},{"$f":"EF_Transportation!I29","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L29","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O29","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R29","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U29","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X29","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA29","v":0},{"$f":"EF_Transportation!AD29","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I30","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P30","v":1.3896744628644826E-2},{"$f":"EF_Animals!E30","v":1.3888888888888886},{"$f":"EF_Animals!I30","v":0.3121186520229044},{"$f":"EF_Animals!M30","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q30","v":3.1836994587710922E-2},{"$f":"EF_Animals!U30","v":0.19738022609007716},{"$f":"EF_Animals!Y30","v":0.1},{"$f":"EF_Animals!AC30","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG30","v":0},{"$f":"EF_Electric!E32","v":1.5288411164161305E-5},{"$f":"EF_Steam!L29","v":4.1837266940205931E-4},{"$f":"EF_Water!L29","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH29","v":2.5801654249649857E-5},{"$f":"EF_Transportation!AL29","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP29","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT29","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY29","v":2.5801654249649864E-5},{"$f":"EF_Transportation!BC29","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG29","v":5.74806692366649E-6},{"$f":"EF_Transportation!BK29","v":4.7292325604191525E-6},{"$f":"EF_Transportation!BP29","v":5.9797624254981353E-6},{"$f":"EF_Transportation!BP29","v":5.9797624254981353E-6},{"$f":"EF_Transportation!BS29","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW29","v":2.5801654249649864E-5},{"$f":"EF_Transportation!CA29","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE29","v":0},{"$f":"EF_Transportation!CI29","v":2.5801654249649864E-5},{"$f":"EF_Transportation!BP29","v":5.9797624254981353E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F30","v":1.48E-6},{"$f":"EF_Wastewater!L30","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q30","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V30","v":1.6300000000000001E-6}]
[null,2011,{"$f":"EF_Stationary!K29","v":9.4754071428571426E-5},{"$f":"EF_Stationary!N29","v":8.7791071428571432E-5},{"$f":"EF_Stationary!Q29","v":1.055E-4},{"$f":"EF_Stationary!T29","v":5.336792857142857E-5},{"$f":"EF_Stationary!W29","v":3.4982717000000003E-2},{"$f":"EF_Stationary!Z29","v":1.8191397849462365},{"$f":"EF_Stationary!AC29","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AF29","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AI29","v":6.4903600000000006E-2},{"$f":"EF_Stationary!AL29","v":9.2008057142857141E-5},{"$f":"EF_Stationary!AO29","v":8.6437657142857165E-5},{"$f":"EF_Stationary!AR29","v":0},{"$f":"EF_Transportation!F30","v":6.2386297020285641E-4},{"$f":"EF_Transportation!I30","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L30","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O30","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R30","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U30","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X30","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA30","v":0},{"$f":"EF_Transportation!AD30","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I31","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P31","v":1.3896744628644826E-2},{"$f":"EF_Animals!E31","v":1.3888888888888886},{"$f":"EF_Animals!I31","v":0.3121186520229044},{"$f":"EF_Animals!M31","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q31","v":3.1836994587710922E-2},{"$f":"EF_Animals!U31","v":0.19738022609007716},{"$f":"EF_Animals!Y31","v":0.1},{"$f":"EF_Animals!AC31","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG31","v":0},{"$f":"EF_Electric!E33","v":1.5288411164161305E-5},{"$f":"EF_Steam!L30","v":4.1837266940205931E-4},{"$f":"EF_Water!L30","v":4.1837266940205931E-4},{"$f":"EF_Transportation!AH30","v":2.5811278093971137E-5},{"$f":"EF_Transportation!AL30","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP30","v":5.74806692366649E-6},{"$f":"EF_Transportation!AT30","v":4.7292325604191525E-6},{"$f":"EF_Transportation!AY30","v":2.5811278093971137E-5},{"$f":"EF_Transportation!BC30","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG30","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK30","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP30","v":5.7702988194813626E-6},{"$f":"EF_Transportation!BP30","v":5.7702988194813626E-6},{"$f":"EF_Transportation!BS30","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW30","v":2.5811278093971137E-5},{"$f":"EF_Transportation!CA30","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE30","v":0},{"$f":"EF_Transportation!CI30","v":2.5811278093971137E-5},{"$f":"EF_Transportation!BP30","v":5.7702988194813626E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F31","v":1.48E-6},{"$f":"EF_Wastewater!L31","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q31","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V31","v":1.6300000000000001E-6}]
[null,2012,{"$f":"EF_Stationary!K30","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N30","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q30","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T30","v":4.7851217646944121E-5},{"$f":"EF_Stationary!W30","v":3.0282752763834336E-2},{"$f":"EF_Stationary!Z30","v":1.8191397849462365},{"$f":"EF_Stationary!AC30","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF30","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI30","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL30","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO30","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR30","v":0},{"$f":"EF_Transportation!F31","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I31","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L31","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O31","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R31","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U31","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X31","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA31","v":0},{"$f":"EF_Transportation!AD31","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I32","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P32","v":1.3896744628644826E-2},{"$f":"EF_Animals!E32","v":1.3888888888888886},{"$f":"EF_Animals!I32","v":0.3121186520229044},{"$f":"EF_Animals!M32","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q32","v":3.1836994587710922E-2},{"$f":"EF_Animals!U32","v":0.19738022609007716},{"$f":"EF_Animals!Y32","v":0.1},{"$f":"EF_Animals!AC32","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG32","v":0},{"$f":"EF_Electric!E34","v":1.5288411164161305E-5},{"$f":"EF_Steam!L31","v":3.758679842066012E-4},{"$f":"EF_Water!L31","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH31","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL31","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP31","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT31","v":4.7292325604191525E-6},{"$f":"EF_Transportation!AY31","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC31","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG31","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK31","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP31","v":5.7702988194813626E-6},{"$f":"EF_Transportation!BP31","v":5.7702988194813626E-6},{"$f":"EF_Transportation!BS31","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW31","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA31","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE31","v":0},{"$f":"EF_Transportation!CI31","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP31","v":5.7702988194813626E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F32","v":1.48E-6},{"$f":"EF_Wastewater!L32","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q32","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V32","v":1.6300000000000001E-6}]
[null,2013,{"$f":"EF_Stationary!K31","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N31","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q31","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T31","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W31","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z31","v":1.8191397849462365},{"$f":"EF_Stationary!AC31","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF31","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI31","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL31","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO31","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR31","v":0},{"$f":"EF_Transportation!F32","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I32","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L32","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O32","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R32","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U32","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X32","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA32","v":0},{"$f":"EF_Transportation!AD32","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I33","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P33","v":1.3896744628644826E-2},{"$f":"EF_Animals!E33","v":1.3888888888888886},{"$f":"EF_Animals!I33","v":0.3121186520229044},{"$f":"EF_Animals!M33","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q33","v":3.1836994587710922E-2},{"$f":"EF_Animals!U33","v":0.19738022609007716},{"$f":"EF_Animals!Y33","v":0.1},{"$f":"EF_Animals!AC33","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG33","v":0},{"$f":"EF_Electric!E35","v":1.5288411164161305E-5},{"$f":"EF_Steam!L32","v":3.758679842066012E-4},{"$f":"EF_Water!L32","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH32","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL32","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP32","v":5.74806692366649E-6},{"$f":"EF_Transportation!AT32","v":4.7292325604191525E-6},{"$f":"EF_Transportation!AY32","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC32","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG32","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK32","v":4.7292325604191525E-6},{"$f":"EF_Transportation!BP32","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP32","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS32","v":3.9234229755124799E-6},{"$f":"EF_Transportation!BW32","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA32","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE32","v":0},{"$f":"EF_Transportation!CI32","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP32","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F33","v":1.48E-6},{"$f":"EF_Wastewater!L33","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q33","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V33","v":1.6300000000000001E-6}]
[null,2014,{"$f":"EF_Stationary!K32","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N32","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q32","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T32","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W32","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z32","v":1.8191397849462365},{"$f":"EF_Stationary!AC32","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF32","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI32","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL32","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO32","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR32","v":0},{"$f":"EF_Transportation!F33","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I33","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L33","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O33","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R33","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U33","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X33","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA33","v":0},{"$f":"EF_Transportation!AD33","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I34","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P34","v":1.3896744628644826E-2},{"$f":"EF_Animals!E34","v":1.3888888888888886},{"$f":"EF_Animals!I34","v":0.3121186520229044},{"$f":"EF_Animals!M34","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q34","v":3.1836994587710922E-2},{"$f":"EF_Animals!U34","v":0.19738022609007716},{"$f":"EF_Animals!Y34","v":0.1},{"$f":"EF_Animals!AC34","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG34","v":0},{"$f":"EF_Electric!E36","v":1.5288411164161305E-5},{"$f":"EF_Steam!L33","v":3.758679842066012E-4},{"$f":"EF_Water!L33","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH33","v":2.5780084186769552E-5},{"$f":"EF_Transportation!AL33","v":8.0483779743656224E-6},{"$f":"EF_Transportation!AP33","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT33","v":4.7292325604191542E-6},{"$f":"EF_Transportation!AY33","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC33","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG33","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK33","v":4.7292325604191525E-6},{"$f":"EF_Transportation!BP33","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP33","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS33","v":3.9234229755124799E-6},{"$f":"EF_Transportation!BW33","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA33","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE33","v":0},{"$f":"EF_Transportation!CI33","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP33","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F34","v":1.48E-6},{"$f":"EF_Wastewater!L34","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q34","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V34","v":1.6300000000000001E-6}]
[null,2015,{"$f":"EF_Stationary!K33","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N33","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q33","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T33","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W33","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z33","v":1.8191397849462365},{"$f":"EF_Stationary!AC33","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF33","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI33","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL33","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO33","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR33","v":0},{"$f":"EF_Transportation!F34","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I34","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L34","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O34","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R34","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U34","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X34","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA34","v":0},{"$f":"EF_Transportation!AD34","v":2.5700000000000001E-4},null,null,null,null,null,null,{"$f":"EF_Agriculture!I35","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P35","v":1.3896744628644826E-2},{"$f":"EF_Animals!E35","v":1.3888888888888886},{"$f":"EF_Animals!I35","v":0.3121186520229044},{"$f":"EF_Animals!M35","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q35","v":3.1836994587710922E-2},{"$f":"EF_Animals!U35","v":0.19738022609007716},{"$f":"EF_Animals!Y35","v":0.1},{"$f":"EF_Animals!AC35","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG35","v":0},{"$f":"EF_Electric!E37","v":1.5288411164161305E-5},{"$f":"EF_Steam!L34","v":3.758679842066012E-4},{"$f":"EF_Water!L34","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH34","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL34","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP34","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT34","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY34","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC34","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG34","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK34","v":4.7292325604191525E-6},{"$f":"EF_Transportation!BP34","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP34","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS34","v":3.9234229755124799E-6},{"$f":"EF_Transportation!BW34","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA34","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE34","v":0},{"$f":"EF_Transportation!CI34","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP34","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F35","v":1.48E-6},{"$f":"EF_Wastewater!L35","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q35","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V35","v":1.6300000000000001E-6}]
[null,2016,{"$f":"EF_Stationary!K34","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N34","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q34","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T34","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W34","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z34","v":1.8191397849462365},{"$f":"EF_Stationary!AC34","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF34","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI34","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL34","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO34","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR34","v":0},{"$f":"EF_Transportation!F35","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I35","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L35","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O35","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R35","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U35","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X35","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA35","v":0},{"$f":"EF_Transportation!AD35","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I36","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P36","v":1.3896744628644826E-2},{"$f":"EF_Animals!E36","v":1.3888888888888886},{"$f":"EF_Animals!I36","v":0.3121186520229044},{"$f":"EF_Animals!M36","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q36","v":3.1836994587710922E-2},{"$f":"EF_Animals!U36","v":0.19738022609007716},{"$f":"EF_Animals!Y36","v":0.1},{"$f":"EF_Animals!AC36","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG36","v":0},{"$f":"EF_Electric!E38","v":1.5288411164161305E-5},{"$f":"EF_Steam!L35","v":3.758679842066012E-4},{"$f":"EF_Water!L35","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH35","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL35","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP35","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT35","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY35","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC35","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG35","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK35","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP35","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP35","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS35","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW35","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA35","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE35","v":0},{"$f":"EF_Transportation!CI35","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP35","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F36","v":1.48E-6},{"$f":"EF_Wastewater!L36","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q36","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V36","v":1.6300000000000001E-6}]
[null,2017,{"$f":"EF_Stationary!K35","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N35","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q35","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T35","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W35","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z35","v":1.8191397849462365},{"$f":"EF_Stationary!AC35","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF35","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI35","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL35","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO35","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR35","v":0},{"$f":"EF_Transportation!F36","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I36","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L36","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O36","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R36","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U36","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X36","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA36","v":0},{"$f":"EF_Transportation!AD36","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I37","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P37","v":1.3896744628644826E-2},{"$f":"EF_Animals!E37","v":1.3888888888888886},{"$f":"EF_Animals!I37","v":0.3121186520229044},{"$f":"EF_Animals!M37","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q37","v":3.1836994587710922E-2},{"$f":"EF_Animals!U37","v":0.19738022609007716},{"$f":"EF_Animals!Y37","v":0.1},{"$f":"EF_Animals!AC37","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG37","v":0},{"$f":"EF_Electric!E39","v":1.5288411164161305E-5},{"$f":"EF_Steam!L36","v":3.758679842066012E-4},{"$f":"EF_Water!L36","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH36","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL36","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP36","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT36","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY36","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC36","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG36","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK36","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP36","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP36","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS36","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW36","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA36","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE36","v":0},{"$f":"EF_Transportation!CI36","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP36","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F37","v":1.48E-6},{"$f":"EF_Wastewater!L37","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q37","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V37","v":1.6300000000000001E-6}]
[null,2018,{"$f":"EF_Stationary!K36","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N36","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q36","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T36","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W36","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z36","v":1.8191397849462365},{"$f":"EF_Stationary!AC36","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF36","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI36","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL36","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO36","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR36","v":0},{"$f":"EF_Transportation!F37","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I37","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L37","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O37","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R37","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U37","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X37","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA37","v":0},{"$f":"EF_Transportation!AD37","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I38","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P38","v":1.3896744628644826E-2},{"$f":"EF_Animals!E38","v":1.3888888888888886},{"$f":"EF_Animals!I38","v":0.3121186520229044},{"$f":"EF_Animals!M38","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q38","v":3.1836994587710922E-2},{"$f":"EF_Animals!U38","v":0.19738022609007716},{"$f":"EF_Animals!Y38","v":0.1},{"$f":"EF_Animals!AC38","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG38","v":0},{"$f":"EF_Electric!E40","v":1.5288411164161305E-5},{"$f":"EF_Steam!L37","v":3.758679842066012E-4},{"$f":"EF_Water!L37","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH37","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL37","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP37","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT37","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY37","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC37","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG37","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK37","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP37","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP37","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS37","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW37","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA37","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE37","v":0},{"$f":"EF_Transportation!CI37","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP37","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F38","v":1.48E-6},{"$f":"EF_Wastewater!L38","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q38","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V38","v":1.6300000000000001E-6}]
[null,2019,{"$f":"EF_Stationary!K37","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N37","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q37","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T37","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W37","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z37","v":1.8191397849462365},{"$f":"EF_Stationary!AC37","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF37","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI37","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL37","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO37","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR37","v":0},{"$f":"EF_Transportation!F38","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I38","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L38","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O38","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R38","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U38","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X38","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA38","v":0},{"$f":"EF_Transportation!AD38","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I39","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P39","v":1.3896744628644826E-2},{"$f":"EF_Animals!E39","v":1.3888888888888886},{"$f":"EF_Animals!I39","v":0.3121186520229044},{"$f":"EF_Animals!M39","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q39","v":3.1836994587710922E-2},{"$f":"EF_Animals!U39","v":0.19738022609007716},{"$f":"EF_Animals!Y39","v":0.1},{"$f":"EF_Animals!AC39","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG39","v":0},{"$f":"EF_Electric!E41","v":1.5288411164161305E-5},{"$f":"EF_Steam!L38","v":3.758679842066012E-4},{"$f":"EF_Water!L38","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH38","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL38","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP38","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT38","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY38","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC38","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG38","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK38","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP38","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP38","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS38","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW38","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA38","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE38","v":0},{"$f":"EF_Transportation!CI38","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP38","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F39","v":1.48E-6},{"$f":"EF_Wastewater!L39","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q39","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V39","v":1.6300000000000001E-6}]
[null,2020,{"$f":"EF_Stationary!K38","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N38","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q38","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T38","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W38","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z38","v":1.8191397849462365},{"$f":"EF_Stationary!AC38","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF38","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI38","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL38","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO38","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR38","v":0},{"$f":"EF_Transportation!F39","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I39","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L39","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O39","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R39","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U39","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X39","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA39","v":0},{"$f":"EF_Transportation!AD39","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I40","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P40","v":1.3896744628644826E-2},{"$f":"EF_Animals!E40","v":1.3888888888888886},{"$f":"EF_Animals!I40","v":0.3121186520229044},{"$f":"EF_Animals!M40","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q40","v":3.1836994587710922E-2},{"$f":"EF_Animals!U40","v":0.19738022609007716},{"$f":"EF_Animals!Y40","v":0.1},{"$f":"EF_Animals!AC40","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG40","v":0},{"$f":"EF_Electric!E42","v":1.5288411164161305E-5},{"$f":"EF_Steam!L39","v":3.758679842066012E-4},{"$f":"EF_Water!L39","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH39","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL39","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP39","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT39","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY39","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC39","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG39","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK39","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP39","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP39","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS39","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW39","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA39","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE39","v":0},{"$f":"EF_Transportation!CI39","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP39","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F40","v":1.48E-6},{"$f":"EF_Wastewater!L40","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q40","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V40","v":1.6300000000000001E-6}]
[null,2021,{"$f":"EF_Stationary!K39","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N39","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q39","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T39","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W39","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z39","v":1.8191397849462365},{"$f":"EF_Stationary!AC39","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF39","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI39","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL39","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO39","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR39","v":0},{"$f":"EF_Transportation!F40","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I40","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L40","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O40","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R40","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U40","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X40","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA40","v":0},{"$f":"EF_Transportation!AD40","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I41","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P41","v":1.3896744628644826E-2},{"$f":"EF_Animals!E41","v":1.3888888888888886},{"$f":"EF_Animals!I41","v":0.3121186520229044},{"$f":"EF_Animals!M41","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q41","v":3.1836994587710922E-2},{"$f":"EF_Animals!U41","v":0.19738022609007716},{"$f":"EF_Animals!Y41","v":0.1},{"$f":"EF_Animals!AC41","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG41","v":0},{"$f":"EF_Electric!E43","v":1.5288411164161305E-5},{"$f":"EF_Steam!L40","v":3.758679842066012E-4},{"$f":"EF_Water!L40","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH40","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL40","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP40","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT40","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY40","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC40","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG40","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK40","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP40","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP40","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS40","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW40","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA40","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE40","v":0},{"$f":"EF_Transportation!CI40","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP40","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F41","v":1.48E-6},{"$f":"EF_Wastewater!L41","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q41","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V41","v":1.6300000000000001E-6}]
[null,2022,{"$f":"EF_Stationary!K40","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N40","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q40","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T40","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W40","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z40","v":1.8191397849462365},{"$f":"EF_Stationary!AC40","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF40","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI40","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL40","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO40","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR40","v":0},{"$f":"EF_Transportation!F41","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I41","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L41","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O41","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R41","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U41","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X41","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA41","v":0},{"$f":"EF_Transportation!AD41","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I42","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P42","v":1.3896744628644826E-2},{"$f":"EF_Animals!E42","v":1.3888888888888886},{"$f":"EF_Animals!I42","v":0.3121186520229044},{"$f":"EF_Animals!M42","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q42","v":3.1836994587710922E-2},{"$f":"EF_Animals!U42","v":0.19738022609007716},{"$f":"EF_Animals!Y42","v":0.1},{"$f":"EF_Animals!AC42","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG42","v":0},{"$f":"EF_Electric!E44","v":1.5288411164161305E-5},{"$f":"EF_Steam!L41","v":3.758679842066012E-4},{"$f":"EF_Water!L41","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH41","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL41","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP41","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT41","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY41","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC41","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG41","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK41","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP41","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP41","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS41","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW41","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA41","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE41","v":0},{"$f":"EF_Transportation!CI41","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP41","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F42","v":1.48E-6},{"$f":"EF_Wastewater!L42","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q42","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V42","v":1.6300000000000001E-6}]
[null,2023,{"$f":"EF_Stationary!K41","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N41","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q41","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T41","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W41","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z41","v":1.8191397849462365},{"$f":"EF_Stationary!AC41","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF41","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI41","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL41","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO41","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR41","v":0},{"$f":"EF_Transportation!F42","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I42","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L42","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O42","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R42","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U42","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X42","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA42","v":0},{"$f":"EF_Transportation!AD42","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I43","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P43","v":1.3896744628644826E-2},{"$f":"EF_Animals!E43","v":1.3888888888888886},{"$f":"EF_Animals!I43","v":0.3121186520229044},{"$f":"EF_Animals!M43","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q43","v":3.1836994587710922E-2},{"$f":"EF_Animals!U43","v":0.19738022609007716},{"$f":"EF_Animals!Y43","v":0.1},{"$f":"EF_Animals!AC43","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG43","v":0},{"$f":"EF_Electric!E45","v":1.5288411164161305E-5},{"$f":"EF_Steam!L42","v":3.758679842066012E-4},{"$f":"EF_Water!L42","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH42","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL42","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP42","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT42","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY42","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC42","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG42","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK42","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP42","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP42","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS42","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW42","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA42","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE42","v":0},{"$f":"EF_Transportation!CI42","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP42","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F43","v":1.48E-6},{"$f":"EF_Wastewater!L43","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q43","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V43","v":1.6300000000000001E-6}]
[null,2024,{"$f":"EF_Stationary!K42","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N42","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q42","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T42","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W42","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z42","v":1.8191397849462365},{"$f":"EF_Stationary!AC42","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF42","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI42","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL42","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO42","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR42","v":0},{"$f":"EF_Transportation!F43","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I43","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L43","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O43","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R43","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U43","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X43","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA43","v":0},{"$f":"EF_Transportation!AD43","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I44","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P44","v":1.3896744628644826E-2},{"$f":"EF_Animals!E44","v":1.3888888888888886},{"$f":"EF_Animals!I44","v":0.3121186520229044},{"$f":"EF_Animals!M44","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q44","v":3.1836994587710922E-2},{"$f":"EF_Animals!U44","v":0.19738022609007716},{"$f":"EF_Animals!Y44","v":0.1},{"$f":"EF_Animals!AC44","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG44","v":0},{"$f":"EF_Electric!E46","v":1.5288411164161305E-5},{"$f":"EF_Steam!L43","v":3.758679842066012E-4},{"$f":"EF_Water!L43","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH43","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL43","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP43","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT43","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY43","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC43","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG43","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK43","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP43","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP43","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS43","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW43","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA43","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE43","v":0},{"$f":"EF_Transportation!CI43","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP43","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F44","v":1.48E-6},{"$f":"EF_Wastewater!L44","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q44","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V44","v":1.6300000000000001E-6}]
[null,2025,{"$f":"EF_Stationary!K43","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N43","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q43","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T43","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W43","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z43","v":1.8191397849462365},{"$f":"EF_Stationary!AC43","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF43","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI43","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL43","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO43","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR43","v":0},{"$f":"EF_Transportation!F44","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I44","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L44","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O44","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R44","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U44","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X44","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA44","v":0},{"$f":"EF_Transportation!AD44","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I45","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P45","v":1.3896744628644826E-2},{"$f":"EF_Animals!E45","v":1.3888888888888886},{"$f":"EF_Animals!I45","v":0.3121186520229044},{"$f":"EF_Animals!M45","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q45","v":3.1836994587710922E-2},{"$f":"EF_Animals!U45","v":0.19738022609007716},{"$f":"EF_Animals!Y45","v":0.1},{"$f":"EF_Animals!AC45","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG45","v":0},{"$f":"EF_Electric!E47","v":1.5288411164161305E-5},{"$f":"EF_Steam!L44","v":3.758679842066012E-4},{"$f":"EF_Water!L44","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH44","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL44","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP44","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT44","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY44","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC44","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG44","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK44","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP44","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP44","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS44","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW44","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA44","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE44","v":0},{"$f":"EF_Transportation!CI44","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP44","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F45","v":1.48E-6},{"$f":"EF_Wastewater!L45","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q45","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V45","v":1.6300000000000001E-6}]
[null,2026,{"$f":"EF_Stationary!K44","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N44","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q44","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T44","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W44","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z44","v":1.8191397849462365},{"$f":"EF_Stationary!AC44","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF44","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI44","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL44","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO44","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR44","v":0},{"$f":"EF_Transportation!F45","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I45","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L45","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O45","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R45","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U45","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X45","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA45","v":0},{"$f":"EF_Transportation!AD45","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I46","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P46","v":1.3896744628644826E-2},{"$f":"EF_Animals!E46","v":1.3888888888888886},{"$f":"EF_Animals!I46","v":0.3121186520229044},{"$f":"EF_Animals!M46","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q46","v":3.1836994587710922E-2},{"$f":"EF_Animals!U46","v":0.19738022609007716},{"$f":"EF_Animals!Y46","v":0.1},{"$f":"EF_Animals!AC46","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG46","v":0},{"$f":"EF_Electric!E48","v":1.5288411164161305E-5},{"$f":"EF_Steam!L45","v":3.758679842066012E-4},{"$f":"EF_Water!L45","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH45","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL45","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP45","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT45","v":4.7292325604191533E-6},{"$f":"EF_Transportation!AY45","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC45","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG45","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK45","v":4.7292325604191533E-6},{"$f":"EF_Transportation!BP45","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP45","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS45","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW45","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA45","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE45","v":0},{"$f":"EF_Transportation!CI45","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP45","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F46","v":1.48E-6},{"$f":"EF_Wastewater!L46","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q46","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V46","v":1.6300000000000001E-6}]
[null,2027,{"$f":"EF_Stationary!K45","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N45","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q45","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T45","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W45","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z45","v":1.8191397849462365},{"$f":"EF_Stationary!AC45","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF45","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI45","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL45","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO45","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR45","v":0},{"$f":"EF_Transportation!F46","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I46","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L46","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O46","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R46","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U46","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X46","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA46","v":0},{"$f":"EF_Transportation!AD46","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I47","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P47","v":1.3896744628644826E-2},{"$f":"EF_Animals!E47","v":1.3888888888888886},{"$f":"EF_Animals!I47","v":0.3121186520229044},{"$f":"EF_Animals!M47","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q47","v":3.1836994587710922E-2},{"$f":"EF_Animals!U47","v":0.19738022609007716},{"$f":"EF_Animals!Y47","v":0.1},{"$f":"EF_Animals!AC47","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG47","v":0},{"$f":"EF_Electric!E49","v":1.5288411164161305E-5},{"$f":"EF_Steam!L46","v":3.758679842066012E-4},{"$f":"EF_Water!L46","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH46","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL46","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP46","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT46","v":4.7292325604191559E-6},{"$f":"EF_Transportation!AY46","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC46","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG46","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK46","v":4.7292325604191559E-6},{"$f":"EF_Transportation!BP46","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP46","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS46","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW46","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA46","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE46","v":0},{"$f":"EF_Transportation!CI46","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP46","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F47","v":1.48E-6},{"$f":"EF_Wastewater!L47","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q47","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V47","v":1.6300000000000001E-6}]
[null,2028,{"$f":"EF_Stationary!K46","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N46","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q46","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T46","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W46","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z46","v":1.8191397849462365},{"$f":"EF_Stationary!AC46","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF46","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI46","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL46","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO46","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR46","v":0},{"$f":"EF_Transportation!F47","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I47","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L47","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O47","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R47","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U47","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X47","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA47","v":0},{"$f":"EF_Transportation!AD47","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I48","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P48","v":1.3896744628644826E-2},{"$f":"EF_Animals!E48","v":1.3888888888888886},{"$f":"EF_Animals!I48","v":0.3121186520229044},{"$f":"EF_Animals!M48","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q48","v":3.1836994587710922E-2},{"$f":"EF_Animals!U48","v":0.19738022609007716},{"$f":"EF_Animals!Y48","v":0.1},{"$f":"EF_Animals!AC48","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG48","v":0},{"$f":"EF_Electric!E50","v":1.5288411164161305E-5},{"$f":"EF_Steam!L47","v":3.758679842066012E-4},{"$f":"EF_Water!L47","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH47","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL47","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP47","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT47","v":4.7292325604191559E-6},{"$f":"EF_Transportation!AY47","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC47","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG47","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK47","v":4.7292325604191559E-6},{"$f":"EF_Transportation!BP47","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP47","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS47","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW47","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA47","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE47","v":0},{"$f":"EF_Transportation!CI47","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP47","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F48","v":1.48E-6},{"$f":"EF_Wastewater!L48","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q48","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V48","v":1.6300000000000001E-6}]
[null,2029,{"$f":"EF_Stationary!K47","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N47","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q47","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T47","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W47","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z47","v":1.8191397849462365},{"$f":"EF_Stationary!AC47","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF47","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI47","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL47","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO47","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR47","v":0},{"$f":"EF_Transportation!F48","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I48","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L48","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O48","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R48","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U48","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X48","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA48","v":0},{"$f":"EF_Transportation!AD48","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I49","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P49","v":1.3896744628644826E-2},{"$f":"EF_Animals!E49","v":1.3888888888888886},{"$f":"EF_Animals!I49","v":0.3121186520229044},{"$f":"EF_Animals!M49","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q49","v":3.1836994587710922E-2},{"$f":"EF_Animals!U49","v":0.19738022609007716},{"$f":"EF_Animals!Y49","v":0.1},{"$f":"EF_Animals!AC49","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG49","v":0},{"$f":"EF_Electric!E51","v":1.5288411164161305E-5},{"$f":"EF_Steam!L48","v":3.758679842066012E-4},{"$f":"EF_Water!L48","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH48","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL48","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP48","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT48","v":4.7292325604191559E-6},{"$f":"EF_Transportation!AY48","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC48","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG48","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK48","v":4.7292325604191559E-6},{"$f":"EF_Transportation!BP48","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP48","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS48","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW48","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA48","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE48","v":0},{"$f":"EF_Transportation!CI48","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP48","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F49","v":1.48E-6},{"$f":"EF_Wastewater!L49","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q49","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V49","v":1.6300000000000001E-6}]
[null,2030,{"$f":"EF_Stationary!K48","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N48","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q48","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T48","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W48","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z48","v":1.8191397849462365},{"$f":"EF_Stationary!AC48","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF48","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI48","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL48","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO48","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR48","v":0},{"$f":"EF_Transportation!F49","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I49","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L49","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O49","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R49","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U49","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X49","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA49","v":0},{"$f":"EF_Transportation!AD49","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I50","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P50","v":1.3896744628644826E-2},{"$f":"EF_Animals!E50","v":1.3888888888888886},{"$f":"EF_Animals!I50","v":0.3121186520229044},{"$f":"EF_Animals!M50","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q50","v":3.1836994587710922E-2},{"$f":"EF_Animals!U50","v":0.19738022609007716},{"$f":"EF_Animals!Y50","v":0.1},{"$f":"EF_Animals!AC50","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG50","v":0},{"$f":"EF_Electric!E52","v":1.5288411164161305E-5},{"$f":"EF_Steam!L49","v":3.758679842066012E-4},{"$f":"EF_Water!L49","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH49","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL49","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP49","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT49","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY49","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC49","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG49","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK49","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP49","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP49","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS49","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW49","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA49","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE49","v":0},{"$f":"EF_Transportation!CI49","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP49","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F50","v":1.48E-6},{"$f":"EF_Wastewater!L50","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q50","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V50","v":1.6300000000000001E-6}]
[null,2031,{"$f":"EF_Stationary!K49","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N49","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q49","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T49","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W49","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z49","v":1.8191397849462365},{"$f":"EF_Stationary!AC49","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF49","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI49","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL49","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO49","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR49","v":0},{"$f":"EF_Transportation!F50","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I50","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L50","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O50","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R50","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U50","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X50","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA50","v":0},{"$f":"EF_Transportation!AD50","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I51","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P51","v":1.3896744628644826E-2},{"$f":"EF_Animals!E51","v":1.3888888888888886},{"$f":"EF_Animals!I51","v":0.3121186520229044},{"$f":"EF_Animals!M51","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q51","v":3.1836994587710922E-2},{"$f":"EF_Animals!U51","v":0.19738022609007716},{"$f":"EF_Animals!Y51","v":0.1},{"$f":"EF_Animals!AC51","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG51","v":0},{"$f":"EF_Electric!E53","v":1.5288411164161305E-5},{"$f":"EF_Steam!L50","v":3.758679842066012E-4},{"$f":"EF_Water!L50","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH50","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL50","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP50","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT50","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY50","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC50","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG50","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK50","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP50","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP50","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS50","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW50","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA50","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE50","v":0},{"$f":"EF_Transportation!CI50","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP50","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F51","v":1.48E-6},{"$f":"EF_Wastewater!L51","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q51","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V51","v":1.6300000000000001E-6}]
[null,2032,{"$f":"EF_Stationary!K50","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N50","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q50","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T50","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W50","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z50","v":1.8191397849462365},{"$f":"EF_Stationary!AC50","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF50","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI50","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL50","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO50","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR50","v":0},{"$f":"EF_Transportation!F51","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I51","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L51","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O51","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R51","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U51","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X51","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA51","v":0},{"$f":"EF_Transportation!AD51","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I52","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P52","v":1.3896744628644826E-2},{"$f":"EF_Animals!E52","v":1.3888888888888886},{"$f":"EF_Animals!I52","v":0.3121186520229044},{"$f":"EF_Animals!M52","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q52","v":3.1836994587710922E-2},{"$f":"EF_Animals!U52","v":0.19738022609007716},{"$f":"EF_Animals!Y52","v":0.1},{"$f":"EF_Animals!AC52","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG52","v":0},{"$f":"EF_Electric!E54","v":1.5288411164161305E-5},{"$f":"EF_Steam!L51","v":3.758679842066012E-4},{"$f":"EF_Water!L51","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH51","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL51","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP51","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT51","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY51","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC51","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG51","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK51","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP51","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP51","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS51","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW51","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA51","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE51","v":0},{"$f":"EF_Transportation!CI51","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP51","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F52","v":1.48E-6},{"$f":"EF_Wastewater!L52","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q52","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V52","v":1.6300000000000001E-6}]
[null,2033,{"$f":"EF_Stationary!K51","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N51","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q51","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T51","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W51","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z51","v":1.8191397849462365},{"$f":"EF_Stationary!AC51","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF51","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI51","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL51","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO51","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR51","v":0},{"$f":"EF_Transportation!F52","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I52","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L52","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O52","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R52","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U52","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X52","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA52","v":0},{"$f":"EF_Transportation!AD52","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I53","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P53","v":1.3896744628644826E-2},{"$f":"EF_Animals!E53","v":1.3888888888888886},{"$f":"EF_Animals!I53","v":0.3121186520229044},{"$f":"EF_Animals!M53","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q53","v":3.1836994587710922E-2},{"$f":"EF_Animals!U53","v":0.19738022609007716},{"$f":"EF_Animals!Y53","v":0.1},{"$f":"EF_Animals!AC53","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG53","v":0},{"$f":"EF_Electric!E55","v":1.5288411164161305E-5},{"$f":"EF_Steam!L52","v":3.758679842066012E-4},{"$f":"EF_Water!L52","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH52","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL52","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP52","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT52","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY52","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC52","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG52","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK52","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP52","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP52","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS52","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW52","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA52","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE52","v":0},{"$f":"EF_Transportation!CI52","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP52","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F53","v":1.48E-6},{"$f":"EF_Wastewater!L53","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q53","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V53","v":1.6300000000000001E-6}]
[null,2034,{"$f":"EF_Stationary!K52","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N52","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q52","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T52","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W52","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z52","v":1.8191397849462365},{"$f":"EF_Stationary!AC52","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF52","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI52","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL52","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO52","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR52","v":0},{"$f":"EF_Transportation!F53","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I53","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L53","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O53","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R53","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U53","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X53","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA53","v":0},{"$f":"EF_Transportation!AD53","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I54","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P54","v":1.3896744628644826E-2},{"$f":"EF_Animals!E54","v":1.3888888888888886},{"$f":"EF_Animals!I54","v":0.3121186520229044},{"$f":"EF_Animals!M54","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q54","v":3.1836994587710922E-2},{"$f":"EF_Animals!U54","v":0.19738022609007716},{"$f":"EF_Animals!Y54","v":0.1},{"$f":"EF_Animals!AC54","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG54","v":0},{"$f":"EF_Electric!E56","v":1.5288411164161305E-5},{"$f":"EF_Steam!L53","v":3.758679842066012E-4},{"$f":"EF_Water!L53","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH53","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL53","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP53","v":5.7480669236664909E-6},{"$f":"EF_Transportation!AT53","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY53","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC53","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG53","v":5.7480669236664909E-6},{"$f":"EF_Transportation!BK53","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP53","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP53","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS53","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW53","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA53","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE53","v":0},{"$f":"EF_Transportation!CI53","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP53","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F54","v":1.48E-6},{"$f":"EF_Wastewater!L54","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q54","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V54","v":1.6300000000000001E-6}]
[null,2035,{"$f":"EF_Stationary!K53","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N53","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q53","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T53","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W53","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z53","v":1.8191397849462365},{"$f":"EF_Stationary!AC53","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF53","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI53","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL53","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO53","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR53","v":0},{"$f":"EF_Transportation!F54","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I54","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L54","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O54","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R54","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U54","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X54","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA54","v":0},{"$f":"EF_Transportation!AD54","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I55","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P55","v":1.3896744628644826E-2},{"$f":"EF_Animals!E55","v":1.3888888888888886},{"$f":"EF_Animals!I55","v":0.3121186520229044},{"$f":"EF_Animals!M55","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q55","v":3.1836994587710922E-2},{"$f":"EF_Animals!U55","v":0.19738022609007716},{"$f":"EF_Animals!Y55","v":0.1},{"$f":"EF_Animals!AC55","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG55","v":0},{"$f":"EF_Electric!E57","v":1.5288411164161305E-5},{"$f":"EF_Steam!L54","v":3.758679842066012E-4},{"$f":"EF_Water!L54","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH54","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL54","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP54","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT54","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY54","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC54","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG54","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK54","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP54","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP54","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS54","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW54","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA54","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE54","v":0},{"$f":"EF_Transportation!CI54","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP54","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F55","v":1.48E-6},{"$f":"EF_Wastewater!L55","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q55","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V55","v":1.6300000000000001E-6}]
[null,2036,{"$f":"EF_Stationary!K54","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N54","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q54","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T54","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W54","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z54","v":1.8191397849462365},{"$f":"EF_Stationary!AC54","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF54","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI54","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL54","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO54","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR54","v":0},{"$f":"EF_Transportation!F55","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I55","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L55","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O55","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R55","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U55","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X55","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA55","v":0},{"$f":"EF_Transportation!AD55","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I56","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P56","v":1.3896744628644826E-2},{"$f":"EF_Animals!E56","v":1.3888888888888886},{"$f":"EF_Animals!I56","v":0.3121186520229044},{"$f":"EF_Animals!M56","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q56","v":3.1836994587710922E-2},{"$f":"EF_Animals!U56","v":0.19738022609007716},{"$f":"EF_Animals!Y56","v":0.1},{"$f":"EF_Animals!AC56","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG56","v":0},{"$f":"EF_Electric!E58","v":1.5288411164161305E-5},{"$f":"EF_Steam!L55","v":3.758679842066012E-4},{"$f":"EF_Water!L55","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH55","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL55","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP55","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT55","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY55","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC55","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG55","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK55","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP55","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP55","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS55","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW55","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA55","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE55","v":0},{"$f":"EF_Transportation!CI55","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP55","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F56","v":1.48E-6},{"$f":"EF_Wastewater!L56","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q56","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V56","v":1.6300000000000001E-6}]
[null,2037,{"$f":"EF_Stationary!K55","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N55","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q55","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T55","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W55","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z55","v":1.8191397849462365},{"$f":"EF_Stationary!AC55","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF55","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI55","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL55","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO55","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR55","v":0},{"$f":"EF_Transportation!F56","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I56","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L56","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O56","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R56","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U56","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X56","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA56","v":0},{"$f":"EF_Transportation!AD56","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I57","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P57","v":1.3896744628644826E-2},{"$f":"EF_Animals!E57","v":1.3888888888888886},{"$f":"EF_Animals!I57","v":0.3121186520229044},{"$f":"EF_Animals!M57","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q57","v":3.1836994587710922E-2},{"$f":"EF_Animals!U57","v":0.19738022609007716},{"$f":"EF_Animals!Y57","v":0.1},{"$f":"EF_Animals!AC57","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG57","v":0},{"$f":"EF_Electric!E59","v":1.5288411164161305E-5},{"$f":"EF_Steam!L56","v":3.758679842066012E-4},{"$f":"EF_Water!L56","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH56","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL56","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP56","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT56","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY56","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC56","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG56","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK56","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP56","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP56","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS56","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW56","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA56","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE56","v":0},{"$f":"EF_Transportation!CI56","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP56","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F57","v":1.48E-6},{"$f":"EF_Wastewater!L57","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q57","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V57","v":1.6300000000000001E-6}]
[null,2038,{"$f":"EF_Stationary!K56","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N56","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q56","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T56","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W56","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z56","v":1.8191397849462365},{"$f":"EF_Stationary!AC56","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF56","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI56","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL56","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO56","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR56","v":0},{"$f":"EF_Transportation!F57","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I57","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L57","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O57","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R57","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U57","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X57","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA57","v":0},{"$f":"EF_Transportation!AD57","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I58","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P58","v":1.3896744628644826E-2},{"$f":"EF_Animals!E58","v":1.3888888888888886},{"$f":"EF_Animals!I58","v":0.3121186520229044},{"$f":"EF_Animals!M58","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q58","v":3.1836994587710922E-2},{"$f":"EF_Animals!U58","v":0.19738022609007716},{"$f":"EF_Animals!Y58","v":0.1},{"$f":"EF_Animals!AC58","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG58","v":0},{"$f":"EF_Electric!E60","v":1.5288411164161305E-5},{"$f":"EF_Steam!L57","v":3.758679842066012E-4},{"$f":"EF_Water!L57","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH57","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL57","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP57","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT57","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY57","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC57","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG57","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK57","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP57","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP57","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS57","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW57","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA57","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE57","v":0},{"$f":"EF_Transportation!CI57","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP57","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F58","v":1.48E-6},{"$f":"EF_Wastewater!L58","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q58","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V58","v":1.6300000000000001E-6}]
[null,2039,{"$f":"EF_Stationary!K57","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N57","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q57","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T57","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W57","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z57","v":1.8191397849462365},{"$f":"EF_Stationary!AC57","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF57","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI57","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL57","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO57","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR57","v":0},{"$f":"EF_Transportation!F58","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I58","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L58","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O58","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R58","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U58","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X58","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA58","v":0},{"$f":"EF_Transportation!AD58","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I59","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P59","v":1.3896744628644826E-2},{"$f":"EF_Animals!E59","v":1.3888888888888886},{"$f":"EF_Animals!I59","v":0.3121186520229044},{"$f":"EF_Animals!M59","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q59","v":3.1836994587710922E-2},{"$f":"EF_Animals!U59","v":0.19738022609007716},{"$f":"EF_Animals!Y59","v":0.1},{"$f":"EF_Animals!AC59","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG59","v":0},{"$f":"EF_Electric!E61","v":1.5288411164161305E-5},{"$f":"EF_Steam!L58","v":3.758679842066012E-4},{"$f":"EF_Water!L58","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH58","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL58","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP58","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT58","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY58","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC58","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG58","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK58","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP58","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP58","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS58","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW58","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA58","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE58","v":0},{"$f":"EF_Transportation!CI58","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP58","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F59","v":1.48E-6},{"$f":"EF_Wastewater!L59","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q59","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V59","v":1.6300000000000001E-6}]
[null,2040,{"$f":"EF_Stationary!K58","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N58","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q58","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T58","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W58","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z58","v":1.8191397849462365},{"$f":"EF_Stationary!AC58","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF58","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI58","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL58","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO58","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR58","v":0},{"$f":"EF_Transportation!F59","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I59","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L59","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O59","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R59","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U59","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X59","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA59","v":0},{"$f":"EF_Transportation!AD59","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I60","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P60","v":1.3896744628644826E-2},{"$f":"EF_Animals!E60","v":1.3888888888888886},{"$f":"EF_Animals!I60","v":0.3121186520229044},{"$f":"EF_Animals!M60","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q60","v":3.1836994587710922E-2},{"$f":"EF_Animals!U60","v":0.19738022609007716},{"$f":"EF_Animals!Y60","v":0.1},{"$f":"EF_Animals!AC60","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG60","v":0},{"$f":"EF_Electric!E62","v":1.5288411164161305E-5},{"$f":"EF_Steam!L59","v":3.758679842066012E-4},{"$f":"EF_Water!L59","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH59","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL59","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP59","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT59","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY59","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC59","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG59","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK59","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP59","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP59","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS59","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW59","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA59","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE59","v":0},{"$f":"EF_Transportation!CI59","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP59","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F60","v":1.48E-6},{"$f":"EF_Wastewater!L60","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q60","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V60","v":1.6300000000000001E-6}]
[null,2041,{"$f":"EF_Stationary!K59","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N59","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q59","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T59","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W59","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z59","v":1.8191397849462365},{"$f":"EF_Stationary!AC59","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF59","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI59","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL59","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO59","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR59","v":0},{"$f":"EF_Transportation!F60","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I60","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L60","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O60","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R60","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U60","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X60","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA60","v":0},{"$f":"EF_Transportation!AD60","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I61","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P61","v":1.3896744628644826E-2},{"$f":"EF_Animals!E61","v":1.3888888888888886},{"$f":"EF_Animals!I61","v":0.3121186520229044},{"$f":"EF_Animals!M61","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q61","v":3.1836994587710922E-2},{"$f":"EF_Animals!U61","v":0.19738022609007716},{"$f":"EF_Animals!Y61","v":0.1},{"$f":"EF_Animals!AC61","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG61","v":0},{"$f":"EF_Electric!E63","v":1.5288411164161305E-5},{"$f":"EF_Steam!L60","v":3.758679842066012E-4},{"$f":"EF_Water!L60","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH60","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL60","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP60","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT60","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY60","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC60","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG60","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK60","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP60","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP60","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS60","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW60","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA60","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE60","v":0},{"$f":"EF_Transportation!CI60","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP60","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F61","v":1.48E-6},{"$f":"EF_Wastewater!L61","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q61","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V61","v":1.6300000000000001E-6}]
[null,2042,{"$f":"EF_Stationary!K60","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N60","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q60","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T60","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W60","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z60","v":1.8191397849462365},{"$f":"EF_Stationary!AC60","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF60","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI60","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL60","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO60","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR60","v":0},{"$f":"EF_Transportation!F61","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I61","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L61","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O61","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R61","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U61","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X61","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA61","v":0},{"$f":"EF_Transportation!AD61","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I62","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P62","v":1.3896744628644826E-2},{"$f":"EF_Animals!E62","v":1.3888888888888886},{"$f":"EF_Animals!I62","v":0.3121186520229044},{"$f":"EF_Animals!M62","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q62","v":3.1836994587710922E-2},{"$f":"EF_Animals!U62","v":0.19738022609007716},{"$f":"EF_Animals!Y62","v":0.1},{"$f":"EF_Animals!AC62","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG62","v":0},{"$f":"EF_Electric!E64","v":1.5288411164161305E-5},{"$f":"EF_Steam!L61","v":3.758679842066012E-4},{"$f":"EF_Water!L61","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH61","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL61","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP61","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT61","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY61","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC61","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG61","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK61","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP61","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP61","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS61","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW61","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA61","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE61","v":0},{"$f":"EF_Transportation!CI61","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP61","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F62","v":1.48E-6},{"$f":"EF_Wastewater!L62","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q62","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V62","v":1.6300000000000001E-6}]
[null,2043,{"$f":"EF_Stationary!K61","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N61","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q61","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T61","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W61","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z61","v":1.8191397849462365},{"$f":"EF_Stationary!AC61","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF61","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI61","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL61","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO61","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR61","v":0},{"$f":"EF_Transportation!F62","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I62","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L62","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O62","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R62","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U62","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X62","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA62","v":0},{"$f":"EF_Transportation!AD62","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I63","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P63","v":1.3896744628644826E-2},{"$f":"EF_Animals!E63","v":1.3888888888888886},{"$f":"EF_Animals!I63","v":0.3121186520229044},{"$f":"EF_Animals!M63","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q63","v":3.1836994587710922E-2},{"$f":"EF_Animals!U63","v":0.19738022609007716},{"$f":"EF_Animals!Y63","v":0.1},{"$f":"EF_Animals!AC63","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG63","v":0},{"$f":"EF_Electric!E65","v":1.5288411164161305E-5},{"$f":"EF_Steam!L62","v":3.758679842066012E-4},{"$f":"EF_Water!L62","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH62","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL62","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP62","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT62","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY62","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC62","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG62","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK62","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP62","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP62","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS62","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW62","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA62","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE62","v":0},{"$f":"EF_Transportation!CI62","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP62","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F63","v":1.48E-6},{"$f":"EF_Wastewater!L63","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q63","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V63","v":1.6300000000000001E-6}]
[null,2044,{"$f":"EF_Stationary!K62","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N62","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q62","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T62","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W62","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z62","v":1.8191397849462365},{"$f":"EF_Stationary!AC62","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF62","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI62","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL62","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO62","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR62","v":0},{"$f":"EF_Transportation!F63","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I63","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L63","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O63","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R63","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U63","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X63","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA63","v":0},{"$f":"EF_Transportation!AD63","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I64","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P64","v":1.3896744628644826E-2},{"$f":"EF_Animals!E64","v":1.3888888888888886},{"$f":"EF_Animals!I64","v":0.3121186520229044},{"$f":"EF_Animals!M64","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q64","v":3.1836994587710922E-2},{"$f":"EF_Animals!U64","v":0.19738022609007716},{"$f":"EF_Animals!Y64","v":0.1},{"$f":"EF_Animals!AC64","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG64","v":0},{"$f":"EF_Electric!E66","v":1.5288411164161305E-5},{"$f":"EF_Steam!L63","v":3.758679842066012E-4},{"$f":"EF_Water!L63","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH63","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL63","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP63","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT63","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY63","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC63","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG63","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK63","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP63","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP63","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS63","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW63","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA63","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE63","v":0},{"$f":"EF_Transportation!CI63","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP63","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F64","v":1.48E-6},{"$f":"EF_Wastewater!L64","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q64","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V64","v":1.6300000000000001E-6}]
[null,2045,{"$f":"EF_Stationary!K63","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N63","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q63","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T63","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W63","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z63","v":1.8191397849462365},{"$f":"EF_Stationary!AC63","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF63","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI63","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL63","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO63","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR63","v":0},{"$f":"EF_Transportation!F64","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I64","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L64","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O64","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R64","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U64","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X64","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA64","v":0},{"$f":"EF_Transportation!AD64","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I65","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P65","v":1.3896744628644826E-2},{"$f":"EF_Animals!E65","v":1.3888888888888886},{"$f":"EF_Animals!I65","v":0.3121186520229044},{"$f":"EF_Animals!M65","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q65","v":3.1836994587710922E-2},{"$f":"EF_Animals!U65","v":0.19738022609007716},{"$f":"EF_Animals!Y65","v":0.1},{"$f":"EF_Animals!AC65","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG65","v":0},{"$f":"EF_Electric!E67","v":1.5288411164161305E-5},{"$f":"EF_Steam!L64","v":3.758679842066012E-4},{"$f":"EF_Water!L64","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH64","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL64","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP64","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT64","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY64","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC64","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG64","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK64","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP64","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP64","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS64","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW64","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA64","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE64","v":0},{"$f":"EF_Transportation!CI64","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP64","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F65","v":1.48E-6},{"$f":"EF_Wastewater!L65","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q65","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V65","v":1.6300000000000001E-6}]
[null,2046,{"$f":"EF_Stationary!K64","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N64","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q64","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T64","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W64","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z64","v":1.8191397849462365},{"$f":"EF_Stationary!AC64","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF64","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI64","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL64","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO64","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR64","v":0},{"$f":"EF_Transportation!F65","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I65","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L65","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O65","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R65","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U65","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X65","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA65","v":0},{"$f":"EF_Transportation!AD65","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I66","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P66","v":1.3896744628644826E-2},{"$f":"EF_Animals!E66","v":1.3888888888888886},{"$f":"EF_Animals!I66","v":0.3121186520229044},{"$f":"EF_Animals!M66","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q66","v":3.1836994587710922E-2},{"$f":"EF_Animals!U66","v":0.19738022609007716},{"$f":"EF_Animals!Y66","v":0.1},{"$f":"EF_Animals!AC66","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG66","v":0},{"$f":"EF_Electric!E68","v":1.5288411164161305E-5},{"$f":"EF_Steam!L65","v":3.758679842066012E-4},{"$f":"EF_Water!L65","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH65","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL65","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP65","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT65","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY65","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC65","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG65","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK65","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP65","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP65","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS65","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW65","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA65","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE65","v":0},{"$f":"EF_Transportation!CI65","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP65","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F66","v":1.48E-6},{"$f":"EF_Wastewater!L66","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q66","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V66","v":1.6300000000000001E-6}]
[null,2047,{"$f":"EF_Stationary!K65","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N65","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q65","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T65","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W65","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z65","v":1.8191397849462365},{"$f":"EF_Stationary!AC65","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF65","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI65","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL65","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO65","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR65","v":0},{"$f":"EF_Transportation!F66","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I66","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L66","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O66","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R66","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U66","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X66","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA66","v":0},{"$f":"EF_Transportation!AD66","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I67","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P67","v":1.3896744628644826E-2},{"$f":"EF_Animals!E67","v":1.3888888888888886},{"$f":"EF_Animals!I67","v":0.3121186520229044},{"$f":"EF_Animals!M67","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q67","v":3.1836994587710922E-2},{"$f":"EF_Animals!U67","v":0.19738022609007716},{"$f":"EF_Animals!Y67","v":0.1},{"$f":"EF_Animals!AC67","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG67","v":0},{"$f":"EF_Electric!E69","v":1.5288411164161305E-5},{"$f":"EF_Steam!L66","v":3.758679842066012E-4},{"$f":"EF_Water!L66","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH66","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL66","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP66","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT66","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY66","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC66","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG66","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK66","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP66","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP66","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS66","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW66","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA66","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE66","v":0},{"$f":"EF_Transportation!CI66","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP66","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F67","v":1.48E-6},{"$f":"EF_Wastewater!L67","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q67","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V67","v":1.6300000000000001E-6}]
[null,2048,{"$f":"EF_Stationary!K66","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N66","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q66","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T66","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W66","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z66","v":1.8191397849462365},{"$f":"EF_Stationary!AC66","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF66","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI66","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL66","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO66","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR66","v":0},{"$f":"EF_Transportation!F67","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I67","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L67","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O67","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R67","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U67","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X67","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA67","v":0},{"$f":"EF_Transportation!AD67","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I68","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P68","v":1.3896744628644826E-2},{"$f":"EF_Animals!E68","v":1.3888888888888886},{"$f":"EF_Animals!I68","v":0.3121186520229044},{"$f":"EF_Animals!M68","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q68","v":3.1836994587710922E-2},{"$f":"EF_Animals!U68","v":0.19738022609007716},{"$f":"EF_Animals!Y68","v":0.1},{"$f":"EF_Animals!AC68","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG68","v":0},{"$f":"EF_Electric!E70","v":1.5288411164161305E-5},{"$f":"EF_Steam!L67","v":3.758679842066012E-4},{"$f":"EF_Water!L67","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH67","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL67","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP67","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT67","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY67","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC67","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG67","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK67","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP67","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP67","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS67","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW67","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA67","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE67","v":0},{"$f":"EF_Transportation!CI67","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP67","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F68","v":1.48E-6},{"$f":"EF_Wastewater!L68","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q68","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V68","v":1.6300000000000001E-6}]
[null,2049,{"$f":"EF_Stationary!K67","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N67","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q67","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T67","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W67","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z67","v":1.8191397849462365},{"$f":"EF_Stationary!AC67","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF67","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI67","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL67","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO67","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR67","v":0},{"$f":"EF_Transportation!F68","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I68","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L68","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O68","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R68","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U68","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X68","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA68","v":0},{"$f":"EF_Transportation!AD68","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I69","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P69","v":1.3896744628644826E-2},{"$f":"EF_Animals!E69","v":1.3888888888888886},{"$f":"EF_Animals!I69","v":0.3121186520229044},{"$f":"EF_Animals!M69","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q69","v":3.1836994587710922E-2},{"$f":"EF_Animals!U69","v":0.19738022609007716},{"$f":"EF_Animals!Y69","v":0.1},{"$f":"EF_Animals!AC69","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG69","v":0},{"$f":"EF_Electric!E71","v":1.5288411164161305E-5},{"$f":"EF_Steam!L68","v":3.758679842066012E-4},{"$f":"EF_Water!L68","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH68","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL68","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP68","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT68","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY68","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC68","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG68","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK68","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP68","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP68","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS68","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW68","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA68","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE68","v":0},{"$f":"EF_Transportation!CI68","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP68","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F69","v":1.48E-6},{"$f":"EF_Wastewater!L69","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q69","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V69","v":1.6300000000000001E-6}]
[null,2050,{"$f":"EF_Stationary!K68","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N68","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q68","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T68","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W68","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z68","v":1.8191397849462365},{"$f":"EF_Stationary!AC68","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF68","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI68","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL68","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO68","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR68","v":0},{"$f":"EF_Transportation!F69","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I69","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L69","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O69","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R69","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U69","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X69","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA69","v":0},{"$f":"EF_Transportation!AD69","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I70","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P70","v":1.3896744628644826E-2},{"$f":"EF_Animals!E70","v":1.3888888888888886},{"$f":"EF_Animals!I70","v":0.3121186520229044},{"$f":"EF_Animals!M70","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q70","v":3.1836994587710922E-2},{"$f":"EF_Animals!U70","v":0.19738022609007716},{"$f":"EF_Animals!Y70","v":0.1},{"$f":"EF_Animals!AC70","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG70","v":0},{"$f":"EF_Electric!E72","v":1.5288411164161305E-5},{"$f":"EF_Steam!L69","v":3.758679842066012E-4},{"$f":"EF_Water!L69","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH69","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL69","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP69","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT69","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY69","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC69","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG69","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK69","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP69","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP69","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS69","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW69","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA69","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE69","v":0},{"$f":"EF_Transportation!CI69","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP69","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F70","v":1.48E-6},{"$f":"EF_Wastewater!L70","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q70","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V70","v":1.6300000000000001E-6}]
[null,2051,{"$f":"EF_Stationary!K69","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N69","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q69","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T69","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W69","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z69","v":1.8191397849462365},{"$f":"EF_Stationary!AC69","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF69","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI69","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL69","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO69","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR69","v":0},{"$f":"EF_Transportation!F70","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I70","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L70","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O70","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R70","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U70","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X70","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA70","v":0},{"$f":"EF_Transportation!AD70","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I71","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P71","v":1.3896744628644826E-2},{"$f":"EF_Animals!E71","v":1.3888888888888886},{"$f":"EF_Animals!I71","v":0.3121186520229044},{"$f":"EF_Animals!M71","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q71","v":3.1836994587710922E-2},{"$f":"EF_Animals!U71","v":0.19738022609007716},{"$f":"EF_Animals!Y71","v":0.1},{"$f":"EF_Animals!AC71","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG71","v":0},{"$f":"EF_Electric!E73","v":1.5288411164161305E-5},{"$f":"EF_Steam!L70","v":3.758679842066012E-4},{"$f":"EF_Water!L70","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH70","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL70","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP70","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT70","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY70","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC70","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG70","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK70","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP70","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP70","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS70","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW70","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA70","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE70","v":0},{"$f":"EF_Transportation!CI70","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP70","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F71","v":1.48E-6},{"$f":"EF_Wastewater!L71","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q71","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V71","v":1.6300000000000001E-6}]
[null,2052,{"$f":"EF_Stationary!K70","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N70","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q70","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T70","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W70","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z70","v":1.8191397849462365},{"$f":"EF_Stationary!AC70","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF70","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI70","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL70","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO70","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR70","v":0},{"$f":"EF_Transportation!F71","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I71","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L71","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O71","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R71","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U71","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X71","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA71","v":0},{"$f":"EF_Transportation!AD71","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I72","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P72","v":1.3896744628644826E-2},{"$f":"EF_Animals!E72","v":1.3888888888888886},{"$f":"EF_Animals!I72","v":0.3121186520229044},{"$f":"EF_Animals!M72","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q72","v":3.1836994587710922E-2},{"$f":"EF_Animals!U72","v":0.19738022609007716},{"$f":"EF_Animals!Y72","v":0.1},{"$f":"EF_Animals!AC72","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG72","v":0},{"$f":"EF_Electric!E74","v":1.5288411164161305E-5},{"$f":"EF_Steam!L71","v":3.758679842066012E-4},{"$f":"EF_Water!L71","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH71","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL71","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP71","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT71","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY71","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC71","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG71","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK71","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP71","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP71","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS71","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW71","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA71","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE71","v":0},{"$f":"EF_Transportation!CI71","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP71","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F72","v":1.48E-6},{"$f":"EF_Wastewater!L72","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q72","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V72","v":1.6300000000000001E-6}]
[null,2053,{"$f":"EF_Stationary!K71","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N71","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q71","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T71","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W71","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z71","v":1.8191397849462365},{"$f":"EF_Stationary!AC71","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF71","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI71","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL71","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO71","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR71","v":0},{"$f":"EF_Transportation!F72","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I72","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L72","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O72","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R72","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U72","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X72","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA72","v":0},{"$f":"EF_Transportation!AD72","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I73","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P73","v":1.3896744628644826E-2},{"$f":"EF_Animals!E73","v":1.3888888888888886},{"$f":"EF_Animals!I73","v":0.3121186520229044},{"$f":"EF_Animals!M73","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q73","v":3.1836994587710922E-2},{"$f":"EF_Animals!U73","v":0.19738022609007716},{"$f":"EF_Animals!Y73","v":0.1},{"$f":"EF_Animals!AC73","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG73","v":0},{"$f":"EF_Electric!E75","v":1.5288411164161305E-5},{"$f":"EF_Steam!L72","v":3.758679842066012E-4},{"$f":"EF_Water!L72","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH72","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL72","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP72","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT72","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY72","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC72","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG72","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK72","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP72","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP72","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS72","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW72","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA72","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE72","v":0},{"$f":"EF_Transportation!CI72","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP72","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F73","v":1.48E-6},{"$f":"EF_Wastewater!L73","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q73","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V73","v":1.6300000000000001E-6}]
[null,2054,{"$f":"EF_Stationary!K72","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N72","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q72","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T72","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W72","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z72","v":1.8191397849462365},{"$f":"EF_Stationary!AC72","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF72","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI72","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL72","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO72","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR72","v":0},{"$f":"EF_Transportation!F73","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I73","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L73","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O73","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R73","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U73","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X73","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA73","v":0},{"$f":"EF_Transportation!AD73","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I74","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P74","v":1.3896744628644826E-2},{"$f":"EF_Animals!E74","v":1.3888888888888886},{"$f":"EF_Animals!I74","v":0.3121186520229044},{"$f":"EF_Animals!M74","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q74","v":3.1836994587710922E-2},{"$f":"EF_Animals!U74","v":0.19738022609007716},{"$f":"EF_Animals!Y74","v":0.1},{"$f":"EF_Animals!AC74","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG74","v":0},{"$f":"EF_Electric!E76","v":1.5288411164161305E-5},{"$f":"EF_Steam!L73","v":3.758679842066012E-4},{"$f":"EF_Water!L73","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH73","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL73","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP73","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT73","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY73","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC73","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG73","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK73","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP73","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP73","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS73","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW73","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA73","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE73","v":0},{"$f":"EF_Transportation!CI73","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP73","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F74","v":1.48E-6},{"$f":"EF_Wastewater!L74","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q74","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V74","v":1.6300000000000001E-6}]
[null,2055,{"$f":"EF_Stationary!K73","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N73","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q73","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T73","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W73","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z73","v":1.8191397849462365},{"$f":"EF_Stationary!AC73","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF73","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI73","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL73","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO73","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR73","v":0},{"$f":"EF_Transportation!F74","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I74","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L74","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O74","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R74","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U74","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X74","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA74","v":0},{"$f":"EF_Transportation!AD74","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I75","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P75","v":1.3896744628644826E-2},{"$f":"EF_Animals!E75","v":1.3888888888888886},{"$f":"EF_Animals!I75","v":0.3121186520229044},{"$f":"EF_Animals!M75","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q75","v":3.1836994587710922E-2},{"$f":"EF_Animals!U75","v":0.19738022609007716},{"$f":"EF_Animals!Y75","v":0.1},{"$f":"EF_Animals!AC75","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG75","v":0},{"$f":"EF_Electric!E77","v":1.5288411164161305E-5},{"$f":"EF_Steam!L74","v":3.758679842066012E-4},{"$f":"EF_Water!L74","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH74","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL74","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP74","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT74","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY74","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC74","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG74","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK74","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP74","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP74","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS74","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW74","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA74","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE74","v":0},{"$f":"EF_Transportation!CI74","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP74","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F75","v":1.48E-6},{"$f":"EF_Wastewater!L75","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q75","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V75","v":1.6300000000000001E-6}]
[null,2056,{"$f":"EF_Stationary!K74","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N74","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q74","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T74","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W74","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z74","v":1.8191397849462365},{"$f":"EF_Stationary!AC74","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF74","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI74","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL74","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO74","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR74","v":0},{"$f":"EF_Transportation!F75","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I75","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L75","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O75","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R75","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U75","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X75","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA75","v":0},{"$f":"EF_Transportation!AD75","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I76","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P76","v":1.3896744628644826E-2},{"$f":"EF_Animals!E76","v":1.3888888888888886},{"$f":"EF_Animals!I76","v":0.3121186520229044},{"$f":"EF_Animals!M76","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q76","v":3.1836994587710922E-2},{"$f":"EF_Animals!U76","v":0.19738022609007716},{"$f":"EF_Animals!Y76","v":0.1},{"$f":"EF_Animals!AC76","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG76","v":0},{"$f":"EF_Electric!E78","v":1.5288411164161305E-5},{"$f":"EF_Steam!L75","v":3.758679842066012E-4},{"$f":"EF_Water!L75","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH75","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL75","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP75","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT75","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY75","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC75","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG75","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK75","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP75","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP75","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS75","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW75","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA75","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE75","v":0},{"$f":"EF_Transportation!CI75","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP75","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F76","v":1.48E-6},{"$f":"EF_Wastewater!L76","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q76","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V76","v":1.6300000000000001E-6}]
[null,2057,{"$f":"EF_Stationary!K75","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N75","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q75","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T75","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W75","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z75","v":1.8191397849462365},{"$f":"EF_Stationary!AC75","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF75","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI75","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL75","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO75","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR75","v":0},{"$f":"EF_Transportation!F76","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I76","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L76","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O76","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R76","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U76","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X76","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA76","v":0},{"$f":"EF_Transportation!AD76","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I77","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P77","v":1.3896744628644826E-2},{"$f":"EF_Animals!E77","v":1.3888888888888886},{"$f":"EF_Animals!I77","v":0.3121186520229044},{"$f":"EF_Animals!M77","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q77","v":3.1836994587710922E-2},{"$f":"EF_Animals!U77","v":0.19738022609007716},{"$f":"EF_Animals!Y77","v":0.1},{"$f":"EF_Animals!AC77","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG77","v":0},{"$f":"EF_Electric!E79","v":1.5288411164161305E-5},{"$f":"EF_Steam!L76","v":3.758679842066012E-4},{"$f":"EF_Water!L76","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH76","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL76","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP76","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT76","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY76","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC76","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG76","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK76","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP76","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP76","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS76","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW76","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA76","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE76","v":0},{"$f":"EF_Transportation!CI76","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP76","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F77","v":1.48E-6},{"$f":"EF_Wastewater!L77","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q77","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V77","v":1.6300000000000001E-6}]
[null,2058,{"$f":"EF_Stationary!K76","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N76","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q76","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T76","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W76","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z76","v":1.8191397849462365},{"$f":"EF_Stationary!AC76","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF76","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI76","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL76","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO76","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR76","v":0},{"$f":"EF_Transportation!F77","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I77","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L77","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O77","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R77","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U77","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X77","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA77","v":0},{"$f":"EF_Transportation!AD77","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I78","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P78","v":1.3896744628644826E-2},{"$f":"EF_Animals!E78","v":1.3888888888888886},{"$f":"EF_Animals!I78","v":0.3121186520229044},{"$f":"EF_Animals!M78","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q78","v":3.1836994587710922E-2},{"$f":"EF_Animals!U78","v":0.19738022609007716},{"$f":"EF_Animals!Y78","v":0.1},{"$f":"EF_Animals!AC78","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG78","v":0},{"$f":"EF_Electric!E80","v":1.5288411164161305E-5},{"$f":"EF_Steam!L77","v":3.758679842066012E-4},{"$f":"EF_Water!L77","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH77","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL77","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP77","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT77","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY77","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC77","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG77","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK77","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP77","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP77","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS77","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW77","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA77","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE77","v":0},{"$f":"EF_Transportation!CI77","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP77","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F78","v":1.48E-6},{"$f":"EF_Wastewater!L78","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q78","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V78","v":1.6300000000000001E-6}]
[null,2059,{"$f":"EF_Stationary!K77","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N77","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q77","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T77","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W77","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z77","v":1.8191397849462365},{"$f":"EF_Stationary!AC77","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF77","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI77","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL77","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO77","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR77","v":0},{"$f":"EF_Transportation!F78","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I78","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L78","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O78","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R78","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U78","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X78","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA78","v":0},{"$f":"EF_Transportation!AD78","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I79","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P79","v":1.3896744628644826E-2},{"$f":"EF_Animals!E79","v":1.3888888888888886},{"$f":"EF_Animals!I79","v":0.3121186520229044},{"$f":"EF_Animals!M79","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q79","v":3.1836994587710922E-2},{"$f":"EF_Animals!U79","v":0.19738022609007716},{"$f":"EF_Animals!Y79","v":0.1},{"$f":"EF_Animals!AC79","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG79","v":0},{"$f":"EF_Electric!E81","v":1.5288411164161305E-5},{"$f":"EF_Steam!L78","v":3.758679842066012E-4},{"$f":"EF_Water!L78","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH78","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL78","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP78","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT78","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY78","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC78","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG78","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK78","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP78","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP78","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS78","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW78","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA78","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE78","v":0},{"$f":"EF_Transportation!CI78","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP78","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F79","v":1.48E-6},{"$f":"EF_Wastewater!L79","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q79","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V79","v":1.6300000000000001E-6}]
[null,2060,{"$f":"EF_Stationary!K78","v":8.5127505757311167E-5},{"$f":"EF_Stationary!N78","v":7.8871913637082491E-5},{"$f":"EF_Stationary!Q78","v":9.4781698791343786E-5},{"$f":"EF_Stationary!T78","v":4.8135562743318157E-5},{"$f":"EF_Stationary!W78","v":3.0187497156549035E-2},{"$f":"EF_Stationary!Z78","v":1.8191397849462365},{"$f":"EF_Stationary!AC78","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AF78","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AI78","v":5.8309701096434692E-2},{"$f":"EF_Stationary!AL78","v":8.2660473540199347E-5},{"$f":"EF_Stationary!AO78","v":7.7655999844016406E-5},{"$f":"EF_Stationary!AR78","v":0},{"$f":"EF_Transportation!F79","v":6.2379675022422869E-4},{"$f":"EF_Transportation!I79","v":2.5700000000000001E-4},{"$f":"EF_Transportation!L79","v":4.1199999999999999E-4},{"$f":"EF_Transportation!O79","v":6.2699999999999995E-4},{"$f":"EF_Transportation!R79","v":2.5700000000000001E-4},{"$f":"EF_Transportation!U79","v":2.5700000000000001E-4},{"$f":"EF_Transportation!X79","v":2.5700000000000001E-4},{"$f":"EF_Transportation!AA79","v":0},{"$f":"EF_Transportation!AD79","v":0},null,null,null,null,null,null,{"$f":"EF_Agriculture!I80","v":1.4074908021319757E-2},{"$f":"EF_Agriculture!P80","v":1.3896744628644826E-2},{"$f":"EF_Animals!E80","v":1.3888888888888886},{"$f":"EF_Animals!I80","v":0.3121186520229044},{"$f":"EF_Animals!M80","v":9.5837262145827218E-2},{"$f":"EF_Animals!Q80","v":3.1836994587710922E-2},{"$f":"EF_Animals!U80","v":0.19738022609007716},{"$f":"EF_Animals!Y80","v":0.1},{"$f":"EF_Animals!AC80","v":1.1484196091675029E-2},{"$f":"EF_Animals!AG80","v":0},{"$f":"EF_Electric!E82","v":1.5288411164161305E-5},{"$f":"EF_Steam!L79","v":3.758679842066012E-4},{"$f":"EF_Water!L79","v":3.758679842066012E-4},{"$f":"EF_Transportation!AH79","v":2.5780084186769549E-5},{"$f":"EF_Transportation!AL79","v":8.0483779743656207E-6},{"$f":"EF_Transportation!AP79","v":5.7480669236664824E-6},{"$f":"EF_Transportation!AT79","v":4.7292325604191609E-6},{"$f":"EF_Transportation!AY79","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BC79","v":8.0483779743656207E-6},{"$f":"EF_Transportation!BG79","v":5.7480669236664824E-6},{"$f":"EF_Transportation!BK79","v":4.7292325604191609E-6},{"$f":"EF_Transportation!BP79","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BP79","v":5.4768328156768657E-6},{"$f":"EF_Transportation!BS79","v":3.9234229755124757E-6},{"$f":"EF_Transportation!BW79","v":2.5780084186769549E-5},{"$f":"EF_Transportation!CA79","v":8.0483779743656207E-6},{"$f":"EF_Transportation!CE79","v":0},{"$f":"EF_Transportation!CI79","v":2.5780084186769549E-5},{"$f":"EF_Transportation!BP79","v":5.4768328156768657E-6},null,null,null,null,null,{"$f":"EF_Wastewater!F80","v":1.48E-6},{"$f":"EF_Wastewater!L80","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!Q80","v":1.6300000000000001E-6},{"$f":"EF_Wastewater!V80","v":1.6300000000000001E-6}]
[null,"Source:","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Stationary","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation",null,null,null,null,null,null,"EF_Agriculture","EF_Agriculture","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Animals","EF_Electric","EF_Steam","EF_Water","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","EF_Transportation",null,null,null,null,null,"EF_Wastewater","EF_Wastewater","EF_Wastewater","EF_Wastewater"]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Energy","index":48,"n_rows":84,"n_cols":87,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6],[6,42,6,44],[7,17,7,25],[6,70,6,74],[5,42,5,44],[6,2,6,16],[6,17,6,25],[6,26,6,31],[6,32,6,41],[6,75,6,86],[7,32,7,33],[7,34,7,41],[7,45,7,48],[7,49,7,52],[7,53,7,54],[7,55,7,59],[7,61,7,62],[7,63,7,65],[7,67,7,69],[7,75,7,79],[7,80,7,86],[6,45,6,52],[6,53,6,59],[6,61,6,65],[6,66,6,69]]}
[]
[null,"On this Worksheet: Energy use factors for all inputs. These factors estimate the energy used in the consumption of the various fuels and puts them in the same units.  Some input categories are not visible here because they have no associated energy use."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","Energy"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat","Solar - Electric","Solar - Thermal","Wind",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Other_Transportation","v":"Other Fleet Fuel"},{"$f":"Input!$BF$9","v":"HFC-134a"},{"$f":"Input!$BG$9","v":"R-404a"},{"$f":"Input!$BH$9","v":"HCFC-22"},{"$f":"Input!$BI$9","v":"410A"},{"$f":"Input!$BJ$9","v":"HG-10"},{"$f":"Input!$BK$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air Travel","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$DG$9","v":0},{"$f":"Input!$DH$9","v":0.3},{"$f":"Input!$DI$9","v":0.5},{"$f":"Input!$DJ$9","v":0.75},{"$f":"Input!$DK$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Unattributable Solar - Electric","Unattributable Solar - Thermal","Unattributable Wind","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"MMBtu / Gallon","MMBtu / Gallon","MMBtu / MMBtu","MMBtu / Gallon","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Gallon","MMBtu / Gallon","MMBtu / kWh","MMBtu / MMBtu","MMBtu / kWh","MMBtu / MMBtu","MMBtu / Gallon","MMBtu / Gallon","MMBtu / MMBtu","MMBtu / Gallon","MMBtu / Gallon","MMBtu / Gallon","MMBtu / Gallon","MMBtu / MMBtu","MMBtu / MMBtu","MMBtu / lb","MMBtu / lb","MMBtu / lb","MMBtu / lb","MMBtu / lb","MMBtu / lb","MMBtu / lb N","MMBtu / lb N","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / head","MMBtu / kWh","MMBtu / MMBtu","MMBtu / MMBtu","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Mile","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short ton","MMBtu / Short ton","MMBtu / Short ton","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / gallon","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","kg CO2 / lb","MMBtu / Short ton Compost ","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu / kWh","MMBtu / kWh","MMBtu / MMBtu","MMBtu / kWh","MMBtu","MMBtu","MMBtu"]
[null,1990,{"$f":"EF_HeatingValues!L10","v":0.14969047619047618},{"$f":"EF_HeatingValues!K10","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I10","v":8.6309523809523808E-2},{"$f":"EF_HeatingValues!C10","v":23.137},{"$f":"EF_HeatingValues!D10","v":15.38},{"$f":"EF_HeatingValues!E10","v":15.38},{"$f":"EF_HeatingValues!F10","v":15.38},{"$f":"EF_HeatingValues!G10","v":15.38},{"$f":"EF_HeatingValues!R10","v":0.14535238095238096},{"$f":"EF_HeatingValues!S10","v":0.13655238095238098},{"$f":"MMBtuPERkWh","v":3.412142E-3},1,{"$f":"MMBtuPERkWh","v":3.412142E-3},1,{"$f":"EF_HeatingValues!J10","v":0.12507142857142858},{"$f":"EF_HeatingValues!K10","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N10","v":9.0127564285714279E-2},{"$f":"EF_HeatingValues!O10","v":0.13815595238095238},{"$f":"EF_HeatingValues!P10","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q10","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I12","v":3.4095106405145001E-3},{"$f":"EF_Steam!I9","v":1.1471284297101001},{"$f":"EF_Water!I9","v":1.1471284297101001},{"$f":"EF_Transportation!AI9","v":5.9772396117762023E-3},{"$f":"EF_Transportation!AM9","v":3.722590932612499E-3},{"$f":"EF_Transportation!AQ9","v":1.7672846447797006E-3},{"$f":"EF_Transportation!AU9","v":2.0974877346195682E-3},{"$f":"EF_Transportation!AZ9","v":5.9772396117762023E-3},{"$f":"EF_Transportation!BD9","v":3.722590932612499E-3},{"$f":"EF_Transportation!BH9","v":1.7672846447797006E-3},{"$f":"EF_Transportation!BL9","v":2.0974877346195682E-3},{"$f":"EF_Transportation!BM9","v":4.766562915602391E-3},{"$f":"EF_Transportation!BM9","v":4.766562915602391E-3},{"$f":"EF_Transportation!BT9","v":2.2108110569588903E-3},{"$f":"EF_Transportation!BX9","v":5.9772396117762023E-3},{"$f":"EF_Transportation!CB9","v":3.722590932612499E-3},{"$f":"EF_Transportation!CF9","v":0},{"$f":"EF_Transportation!CJ9","v":5.9772396117762023E-3},{"$f":"EF_Transportation!BM9","v":4.766562915602391E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G12","v":6.1566518437074268E-3},{"$f":"MMBtuPERkWh","v":3.412142E-3},1,{"$f":"MMBtuPERkWh","v":3.412142E-3}]
[null,1991,{"$f":"EF_HeatingValues!L11","v":0.14969047619047618},{"$f":"EF_HeatingValues!K11","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I11","v":8.6047619047619039E-2},{"$f":"EF_HeatingValues!C11","v":23.114000000000001},{"$f":"EF_HeatingValues!D11","v":15.38},{"$f":"EF_HeatingValues!E11","v":15.38},{"$f":"EF_HeatingValues!F11","v":15.38},{"$f":"EF_HeatingValues!G11","v":15.38},{"$f":"EF_HeatingValues!R11","v":0.14535238095238096},{"$f":"EF_HeatingValues!S11","v":0.13655238095238098},{"$f":"MMBtuPERkWh","v":3.412142E-3},1,3.412142E-3,1,{"$f":"EF_HeatingValues!J11","v":0.12507142857142858},{"$f":"EF_HeatingValues!K11","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N11","v":9.0127564285714279E-2},{"$f":"EF_HeatingValues!O11","v":0.13815595238095238},{"$f":"EF_HeatingValues!P11","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q11","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I13","v":3.4095106405145001E-3},{"$f":"EF_Steam!I10","v":1.1471284297101001},{"$f":"EF_Water!I10","v":1.1471284297101001},{"$f":"EF_Transportation!AI10","v":5.7465460541760074E-3},{"$f":"EF_Transportation!AM10","v":3.7672055420081736E-3},{"$f":"EF_Transportation!AQ10","v":1.8692868787532377E-3},{"$f":"EF_Transportation!AU10","v":2.0644151482351876E-3},{"$f":"EF_Transportation!AZ10","v":5.7465460541760074E-3},{"$f":"EF_Transportation!BD10","v":3.7672055420081736E-3},{"$f":"EF_Transportation!BH10","v":1.8692868787532377E-3},{"$f":"EF_Transportation!BL10","v":2.0644151482351876E-3},{"$f":"EF_Transportation!BM10","v":4.5361370189926356E-3},{"$f":"EF_Transportation!BM10","v":4.5361370189926356E-3},{"$f":"EF_Transportation!BT10","v":2.134685568627451E-3},{"$f":"EF_Transportation!BX10","v":5.7465460541760074E-3},{"$f":"EF_Transportation!CB10","v":3.7672055420081736E-3},{"$f":"EF_Transportation!CF10","v":0},{"$f":"EF_Transportation!CJ10","v":5.7465460541760074E-3},{"$f":"EF_Transportation!BM10","v":4.5361370189926356E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G13","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,1992,{"$f":"EF_HeatingValues!L12","v":0.14969047619047618},{"$f":"EF_HeatingValues!K12","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I12","v":8.6285714285714285E-2},{"$f":"EF_HeatingValues!C12","v":23.105},{"$f":"EF_HeatingValues!D12","v":15.38},{"$f":"EF_HeatingValues!E12","v":15.38},{"$f":"EF_HeatingValues!F12","v":15.38},{"$f":"EF_HeatingValues!G12","v":15.38},{"$f":"EF_HeatingValues!R12","v":0.14535238095238096},{"$f":"EF_HeatingValues!S12","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J12","v":0.12507142857142858},{"$f":"EF_HeatingValues!K12","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N12","v":9.0127564285714279E-2},{"$f":"EF_HeatingValues!O12","v":0.13815595238095238},{"$f":"EF_HeatingValues!P12","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q12","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I14","v":3.4095106405145001E-3},{"$f":"EF_Steam!I11","v":1.1471284297101001},{"$f":"EF_Water!I11","v":1.1471284297101001},{"$f":"EF_Transportation!AI11","v":5.789974871015199E-3},{"$f":"EF_Transportation!AM11","v":4.0377437912123941E-3},{"$f":"EF_Transportation!AQ11","v":1.907556368478242E-3},{"$f":"EF_Transportation!AU11","v":1.98651052315164E-3},{"$f":"EF_Transportation!AZ11","v":5.789974871015199E-3},{"$f":"EF_Transportation!BD11","v":4.0377437912123941E-3},{"$f":"EF_Transportation!BH11","v":1.907556368478242E-3},{"$f":"EF_Transportation!BL11","v":1.98651052315164E-3},{"$f":"EF_Transportation!BM11","v":4.4133710803932833E-3},{"$f":"EF_Transportation!BM11","v":4.4133710803932833E-3},{"$f":"EF_Transportation!BT11","v":2.1984702958463306E-3},{"$f":"EF_Transportation!BX11","v":5.789974871015199E-3},{"$f":"EF_Transportation!CB11","v":4.0377437912123941E-3},{"$f":"EF_Transportation!CF11","v":0},{"$f":"EF_Transportation!CJ11","v":5.789974871015199E-3},{"$f":"EF_Transportation!BM11","v":4.4133710803932833E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G14","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,1993,{"$f":"EF_HeatingValues!L13","v":0.14969047619047618},{"$f":"EF_HeatingValues!K13","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I13","v":8.5857142857142854E-2},{"$f":"EF_HeatingValues!C13","v":22.994},{"$f":"EF_HeatingValues!D13","v":15.38},{"$f":"EF_HeatingValues!E13","v":15.38},{"$f":"EF_HeatingValues!F13","v":15.38},{"$f":"EF_HeatingValues!G13","v":15.38},{"$f":"EF_HeatingValues!R13","v":0.14535238095238096},{"$f":"EF_HeatingValues!S13","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J13","v":0.12507142857142858},{"$f":"EF_HeatingValues!K13","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N13","v":9.0127564285714279E-2},{"$f":"EF_HeatingValues!O13","v":0.13815595238095238},{"$f":"EF_HeatingValues!P13","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q13","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I15","v":3.4095106405145001E-3},{"$f":"EF_Steam!I12","v":1.1471284297101001},{"$f":"EF_Water!I12","v":1.1471284297101001},{"$f":"EF_Transportation!AI12","v":5.9216742105477494E-3},{"$f":"EF_Transportation!AM12","v":3.943777091021128E-3},{"$f":"EF_Transportation!AQ12","v":1.9715431500940675E-3},{"$f":"EF_Transportation!AU12","v":2.2553790497224901E-3},{"$f":"EF_Transportation!AZ12","v":5.9216742105477494E-3},{"$f":"EF_Transportation!BD12","v":3.943777091021128E-3},{"$f":"EF_Transportation!BH12","v":1.9715431500940675E-3},{"$f":"EF_Transportation!BL12","v":2.2553790497224901E-3},{"$f":"EF_Transportation!BM12","v":4.4574184074775104E-3},{"$f":"EF_Transportation!BM12","v":4.4574184074775104E-3},{"$f":"EF_Transportation!BT12","v":2.1601681839006287E-3},{"$f":"EF_Transportation!BX12","v":5.9216742105477494E-3},{"$f":"EF_Transportation!CB12","v":3.943777091021128E-3},{"$f":"EF_Transportation!CF12","v":0},{"$f":"EF_Transportation!CJ12","v":5.9216742105477494E-3},{"$f":"EF_Transportation!BM12","v":4.4574184074775104E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G15","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,1994,{"$f":"EF_HeatingValues!L14","v":0.14969047619047618},{"$f":"EF_HeatingValues!K14","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I14","v":8.654761904761904E-2},{"$f":"EF_HeatingValues!C14","v":23.111999999999998},{"$f":"EF_HeatingValues!D14","v":15.38},{"$f":"EF_HeatingValues!E14","v":15.38},{"$f":"EF_HeatingValues!F14","v":15.38},{"$f":"EF_HeatingValues!G14","v":15.38},{"$f":"EF_HeatingValues!R14","v":0.14535238095238096},{"$f":"EF_HeatingValues!S14","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J14","v":0.12452380952380954},{"$f":"EF_HeatingValues!K14","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N14","v":9.0045421428571429E-2},{"$f":"EF_HeatingValues!O14","v":0.13815595238095238},{"$f":"EF_HeatingValues!P14","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q14","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I16","v":3.4095106405145001E-3},{"$f":"EF_Steam!I13","v":1.1471284297101001},{"$f":"EF_Water!I13","v":1.1471284297101001},{"$f":"EF_Transportation!AI13","v":5.8528852212866708E-3},{"$f":"EF_Transportation!AM13","v":4.1614802059311406E-3},{"$f":"EF_Transportation!AQ13","v":2.1008775200519877E-3},{"$f":"EF_Transportation!AU13","v":2.0314926675540916E-3},{"$f":"EF_Transportation!AZ13","v":5.8528852212866708E-3},{"$f":"EF_Transportation!BD13","v":4.1614802059311406E-3},{"$f":"EF_Transportation!BH13","v":2.1008775200519877E-3},{"$f":"EF_Transportation!BL13","v":2.0314926675540916E-3},{"$f":"EF_Transportation!BM13","v":4.3448261845382488E-3},{"$f":"EF_Transportation!BM13","v":4.3448261845382488E-3},{"$f":"EF_Transportation!BT13","v":2.2816293358323392E-3},{"$f":"EF_Transportation!BX13","v":5.8528852212866708E-3},{"$f":"EF_Transportation!CB13","v":4.1614802059311406E-3},{"$f":"EF_Transportation!CF13","v":0},{"$f":"EF_Transportation!CJ13","v":5.8528852212866708E-3},{"$f":"EF_Transportation!BM13","v":4.3448261845382488E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G16","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,1995,{"$f":"EF_HeatingValues!L15","v":0.14969047619047618},{"$f":"EF_HeatingValues!K15","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I15","v":8.6261904761904762E-2},{"$f":"EF_HeatingValues!C15","v":23.117999999999999},{"$f":"EF_HeatingValues!D15","v":15.38},{"$f":"EF_HeatingValues!E15","v":15.38},{"$f":"EF_HeatingValues!F15","v":15.38},{"$f":"EF_HeatingValues!G15","v":15.38},{"$f":"EF_HeatingValues!R15","v":0.14535238095238096},{"$f":"EF_HeatingValues!S15","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J15","v":0.12416666666666666},{"$f":"EF_HeatingValues!K15","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N15","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O15","v":0.13815595238095238},{"$f":"EF_HeatingValues!P15","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q15","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I17","v":3.4095106405145001E-3},{"$f":"EF_Steam!I14","v":1.1471284297101001},{"$f":"EF_Water!I14","v":1.1471284297101001},{"$f":"EF_Transportation!AI14","v":5.7238194677259194E-3},{"$f":"EF_Transportation!AM14","v":4.2581985522979525E-3},{"$f":"EF_Transportation!AQ14","v":2.1790164685250597E-3},{"$f":"EF_Transportation!AU14","v":1.9966837640273648E-3},{"$f":"EF_Transportation!AZ14","v":5.7238194677259194E-3},{"$f":"EF_Transportation!BD14","v":4.2581985522979525E-3},{"$f":"EF_Transportation!BH14","v":2.1790164685250597E-3},{"$f":"EF_Transportation!BL14","v":1.9966837640273648E-3},{"$f":"EF_Transportation!BM14","v":4.2820792948594678E-3},{"$f":"EF_Transportation!BM14","v":4.2820792948594678E-3},{"$f":"EF_Transportation!BT14","v":2.5013664139974076E-3},{"$f":"EF_Transportation!BX14","v":5.7238194677259194E-3},{"$f":"EF_Transportation!CB14","v":4.2581985522979525E-3},{"$f":"EF_Transportation!CF14","v":0},{"$f":"EF_Transportation!CJ14","v":5.7238194677259194E-3},{"$f":"EF_Transportation!BM14","v":4.2820792948594678E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G17","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,1996,{"$f":"EF_HeatingValues!L16","v":0.14969047619047618},{"$f":"EF_HeatingValues!K16","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I16","v":8.602380952380953E-2},{"$f":"EF_HeatingValues!C16","v":23.010999999999999},{"$f":"EF_HeatingValues!D16","v":15.38},{"$f":"EF_HeatingValues!E16","v":15.38},{"$f":"EF_HeatingValues!F16","v":15.38},{"$f":"EF_HeatingValues!G16","v":15.38},{"$f":"EF_HeatingValues!R16","v":0.14535238095238096},{"$f":"EF_HeatingValues!S16","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J16","v":0.1241904761904762},{"$f":"EF_HeatingValues!K16","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N16","v":8.999542142857142E-2},{"$f":"EF_HeatingValues!O16","v":0.13815595238095238},{"$f":"EF_HeatingValues!P16","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q16","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I18","v":3.4095106405145001E-3},{"$f":"EF_Steam!I15","v":1.1471284297101001},{"$f":"EF_Water!I15","v":1.1471284297101001},{"$f":"EF_Transportation!AI15","v":5.7011120458647386E-3},{"$f":"EF_Transportation!AM15","v":4.3002522529772972E-3},{"$f":"EF_Transportation!AQ15","v":2.2173246862767083E-3},{"$f":"EF_Transportation!AU15","v":1.9530444562721842E-3},{"$f":"EF_Transportation!AZ15","v":5.7011120458647386E-3},{"$f":"EF_Transportation!BD15","v":4.3002522529772972E-3},{"$f":"EF_Transportation!BH15","v":2.2173246862767083E-3},{"$f":"EF_Transportation!BL15","v":1.9530444562721842E-3},{"$f":"EF_Transportation!BM15","v":4.0958914858301235E-3},{"$f":"EF_Transportation!BM15","v":4.0958914858301235E-3},{"$f":"EF_Transportation!BT15","v":2.6902660424397945E-3},{"$f":"EF_Transportation!BX15","v":5.7011120458647386E-3},{"$f":"EF_Transportation!CB15","v":4.3002522529772972E-3},{"$f":"EF_Transportation!CF15","v":0},{"$f":"EF_Transportation!CJ15","v":5.7011120458647386E-3},{"$f":"EF_Transportation!BM15","v":4.0958914858301235E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G18","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,1997,{"$f":"EF_HeatingValues!L17","v":0.14969047619047618},{"$f":"EF_HeatingValues!K17","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I17","v":8.60952380952381E-2},{"$f":"EF_HeatingValues!C17","v":22.494},{"$f":"EF_HeatingValues!D17","v":15.38},{"$f":"EF_HeatingValues!E17","v":15.38},{"$f":"EF_HeatingValues!F17","v":15.38},{"$f":"EF_HeatingValues!G17","v":15.38},{"$f":"EF_HeatingValues!R17","v":0.14535238095238096},{"$f":"EF_HeatingValues!S17","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J17","v":0.12411904761904761},{"$f":"EF_HeatingValues!K17","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N17","v":8.998470714285714E-2},{"$f":"EF_HeatingValues!O17","v":0.13815595238095238},{"$f":"EF_HeatingValues!P17","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q17","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I19","v":3.4095106405145001E-3},{"$f":"EF_Steam!I16","v":1.1471284297101001},{"$f":"EF_Water!I16","v":1.1471284297101001},{"$f":"EF_Transportation!AI16","v":5.6332557749021765E-3},{"$f":"EF_Transportation!AM16","v":4.1551132232057328E-3},{"$f":"EF_Transportation!AQ16","v":2.2105503988527511E-3},{"$f":"EF_Transportation!AU16","v":2.0631366614040276E-3},{"$f":"EF_Transportation!AZ16","v":5.6332557749021765E-3},{"$f":"EF_Transportation!BD16","v":4.1551132232057328E-3},{"$f":"EF_Transportation!BH16","v":2.2105503988527511E-3},{"$f":"EF_Transportation!BL16","v":2.0631366614040276E-3},{"$f":"EF_Transportation!BM16","v":4.0911692250857308E-3},{"$f":"EF_Transportation!BM16","v":4.0911692250857308E-3},{"$f":"EF_Transportation!BT16","v":2.8109054783197829E-3},{"$f":"EF_Transportation!BX16","v":5.6332557749021765E-3},{"$f":"EF_Transportation!CB16","v":4.1551132232057328E-3},{"$f":"EF_Transportation!CF16","v":0},{"$f":"EF_Transportation!CJ16","v":5.6332557749021765E-3},{"$f":"EF_Transportation!BM16","v":4.0911692250857308E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G19","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,1998,{"$f":"EF_HeatingValues!L18","v":0.14969047619047618},{"$f":"EF_HeatingValues!K18","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I18","v":8.6047619047619039E-2},{"$f":"EF_HeatingValues!C18","v":21.62},{"$f":"EF_HeatingValues!D18","v":15.38},{"$f":"EF_HeatingValues!E18","v":15.38},{"$f":"EF_HeatingValues!F18","v":15.38},{"$f":"EF_HeatingValues!G18","v":15.38},{"$f":"EF_HeatingValues!R18","v":0.14535238095238096},{"$f":"EF_HeatingValues!S18","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J18","v":0.12409523809523809},{"$f":"EF_HeatingValues!K18","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N18","v":8.9981135714285704E-2},{"$f":"EF_HeatingValues!O18","v":0.13815595238095238},{"$f":"EF_HeatingValues!P18","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q18","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I20","v":3.4095106405145001E-3},{"$f":"EF_Steam!I17","v":1.1471284297101001},{"$f":"EF_Water!I17","v":1.1471284297101001},{"$f":"EF_Transportation!AI17","v":5.6036944461658345E-3},{"$f":"EF_Transportation!AM17","v":4.1283042459952209E-3},{"$f":"EF_Transportation!AQ17","v":2.1027475332639992E-3},{"$f":"EF_Transportation!AU17","v":2.0214696343470707E-3},{"$f":"EF_Transportation!AZ17","v":5.6036944461658345E-3},{"$f":"EF_Transportation!BD17","v":4.1283042459952209E-3},{"$f":"EF_Transportation!BH17","v":2.1027475332639992E-3},{"$f":"EF_Transportation!BL17","v":2.0214696343470707E-3},{"$f":"EF_Transportation!BM17","v":3.880950077709298E-3},{"$f":"EF_Transportation!BM17","v":3.880950077709298E-3},{"$f":"EF_Transportation!BT17","v":2.7880790105164316E-3},{"$f":"EF_Transportation!BX17","v":5.6036944461658345E-3},{"$f":"EF_Transportation!CB17","v":4.1283042459952209E-3},{"$f":"EF_Transportation!CF17","v":0},{"$f":"EF_Transportation!CJ17","v":5.6036944461658345E-3},{"$f":"EF_Transportation!BM17","v":3.880950077709298E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G20","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,1999,{"$f":"EF_HeatingValues!L19","v":0.14969047619047618},{"$f":"EF_HeatingValues!K19","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I19","v":8.60952380952381E-2},{"$f":"EF_HeatingValues!C19","v":23.88},{"$f":"EF_HeatingValues!D19","v":15.38},{"$f":"EF_HeatingValues!E19","v":15.38},{"$f":"EF_HeatingValues!F19","v":15.38},{"$f":"EF_HeatingValues!G19","v":15.38},{"$f":"EF_HeatingValues!R19","v":0.14535238095238096},{"$f":"EF_HeatingValues!S19","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J19","v":0.12407142857142858},{"$f":"EF_HeatingValues!K19","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N19","v":8.9977564285714282E-2},{"$f":"EF_HeatingValues!O19","v":0.13815595238095238},{"$f":"EF_HeatingValues!P19","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q19","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I21","v":3.4095106405145001E-3},{"$f":"EF_Steam!I18","v":1.1471284297101001},{"$f":"EF_Water!I18","v":1.1471284297101001},{"$f":"EF_Transportation!AI18","v":5.6468864967024156E-3},{"$f":"EF_Transportation!AM18","v":4.089541908920088E-3},{"$f":"EF_Transportation!AQ18","v":2.0955882204649347E-3},{"$f":"EF_Transportation!AU18","v":2.0835263463001292E-3},{"$f":"EF_Transportation!AZ18","v":5.6468864967024156E-3},{"$f":"EF_Transportation!BD18","v":4.089541908920088E-3},{"$f":"EF_Transportation!BH18","v":2.0955882204649347E-3},{"$f":"EF_Transportation!BL18","v":2.0835263463001292E-3},{"$f":"EF_Transportation!BM18","v":4.0091439374010194E-3},{"$f":"EF_Transportation!BM18","v":4.0091439374010194E-3},{"$f":"EF_Transportation!BT18","v":2.9428197768954431E-3},{"$f":"EF_Transportation!BX18","v":5.6468864967024156E-3},{"$f":"EF_Transportation!CB18","v":4.089541908920088E-3},{"$f":"EF_Transportation!CF18","v":0},{"$f":"EF_Transportation!CJ18","v":5.6468864967024156E-3},{"$f":"EF_Transportation!BM18","v":4.0091439374010194E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G21","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,2000,{"$f":"EF_HeatingValues!L20","v":0.14969047619047618},{"$f":"EF_HeatingValues!K20","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I20","v":8.5880952380952391E-2},{"$f":"EF_HeatingValues!C20","v":25.02},{"$f":"EF_HeatingValues!D20","v":15.38},{"$f":"EF_HeatingValues!E20","v":15.38},{"$f":"EF_HeatingValues!F20","v":15.38},{"$f":"EF_HeatingValues!G20","v":15.38},{"$f":"EF_HeatingValues!R20","v":0.14535238095238096},{"$f":"EF_HeatingValues!S20","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J20","v":0.12404761904761905},{"$f":"EF_HeatingValues!K20","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N20","v":8.9973992857142859E-2},{"$f":"EF_HeatingValues!O20","v":0.13815595238095238},{"$f":"EF_HeatingValues!P20","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q20","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I22","v":3.4095106405145001E-3},{"$f":"EF_Steam!I19","v":1.1471284297101001},{"$f":"EF_Water!I19","v":1.1471284297101001},{"$f":"EF_Transportation!AI19","v":5.5218707012073178E-3},{"$f":"EF_Transportation!AM19","v":4.2668504072955107E-3},{"$f":"EF_Transportation!AQ19","v":2.3143022562688489E-3},{"$f":"EF_Transportation!AU19","v":1.9417565591083089E-3},{"$f":"EF_Transportation!AZ19","v":5.5218707012073178E-3},{"$f":"EF_Transportation!BD19","v":4.2668504072955107E-3},{"$f":"EF_Transportation!BH19","v":2.3143022562688489E-3},{"$f":"EF_Transportation!BL19","v":1.9417565591083089E-3},{"$f":"EF_Transportation!BM19","v":3.8922356379942906E-3},{"$f":"EF_Transportation!BM19","v":3.8922356379942906E-3},{"$f":"EF_Transportation!BT19","v":3.2352259113742378E-3},{"$f":"EF_Transportation!BX19","v":5.5218707012073178E-3},{"$f":"EF_Transportation!CB19","v":4.2668504072955107E-3},{"$f":"EF_Transportation!CF19","v":0},{"$f":"EF_Transportation!CJ19","v":5.5218707012073178E-3},{"$f":"EF_Transportation!BM19","v":3.8922356379942906E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G22","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,2001,{"$f":"EF_HeatingValues!L21","v":0.14969047619047618},{"$f":"EF_HeatingValues!K21","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I21","v":8.6047619047619039E-2},{"$f":"EF_HeatingValues!C21","v":24.908999999999999},{"$f":"EF_HeatingValues!D21","v":15.38},{"$f":"EF_HeatingValues!E21","v":15.38},{"$f":"EF_HeatingValues!F21","v":15.38},{"$f":"EF_HeatingValues!G21","v":15.38},{"$f":"EF_HeatingValues!R21","v":0.14535238095238096},{"$f":"EF_HeatingValues!S21","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J21","v":0.12404761904761905},{"$f":"EF_HeatingValues!K21","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N21","v":8.9973992857142859E-2},{"$f":"EF_HeatingValues!O21","v":0.13815595238095238},{"$f":"EF_HeatingValues!P21","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q21","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I23","v":3.4095106405145001E-3},{"$f":"EF_Steam!I20","v":1.1471284297101001},{"$f":"EF_Water!I20","v":1.1471284297101001},{"$f":"EF_Transportation!AI20","v":5.4555670365805048E-3},{"$f":"EF_Transportation!AM20","v":4.1936861630287115E-3},{"$f":"EF_Transportation!AQ20","v":2.4609166434762541E-3},{"$f":"EF_Transportation!AU20","v":1.9218803664890029E-3},{"$f":"EF_Transportation!AZ20","v":5.4555670365805048E-3},{"$f":"EF_Transportation!BD20","v":4.1936861630287115E-3},{"$f":"EF_Transportation!BH20","v":2.4609166434762541E-3},{"$f":"EF_Transportation!BL20","v":1.9218803664890029E-3},{"$f":"EF_Transportation!BM20","v":3.8481875547843915E-3},{"$f":"EF_Transportation!BM20","v":3.8481875547843915E-3},{"$f":"EF_Transportation!BT20","v":3.2568755191168548E-3},{"$f":"EF_Transportation!BX20","v":5.4555670365805048E-3},{"$f":"EF_Transportation!CB20","v":4.1936861630287115E-3},{"$f":"EF_Transportation!CF20","v":0},{"$f":"EF_Transportation!CJ20","v":5.4555670365805048E-3},{"$f":"EF_Transportation!BM20","v":3.8481875547843915E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G23","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,2002,{"$f":"EF_HeatingValues!L22","v":0.14969047619047618},{"$f":"EF_HeatingValues!K22","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I22","v":8.602380952380953E-2},{"$f":"EF_HeatingValues!C22","v":22.962},{"$f":"EF_HeatingValues!D22","v":15.38},{"$f":"EF_HeatingValues!E22","v":15.38},{"$f":"EF_HeatingValues!F22","v":15.38},{"$f":"EF_HeatingValues!G22","v":15.38},{"$f":"EF_HeatingValues!R22","v":0.14535238095238096},{"$f":"EF_HeatingValues!S22","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J22","v":0.124},{"$f":"EF_HeatingValues!K22","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N22","v":8.9966849999999987E-2},{"$f":"EF_HeatingValues!O22","v":0.13815595238095238},{"$f":"EF_HeatingValues!P22","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q22","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I24","v":3.4095106405145001E-3},{"$f":"EF_Steam!I21","v":1.1471284297101001},{"$f":"EF_Water!I21","v":1.1471284297101001},{"$f":"EF_Transportation!AI21","v":5.4877883631553178E-3},{"$f":"EF_Transportation!AM21","v":4.2287740089427591E-3},{"$f":"EF_Transportation!AQ21","v":2.4755313752076371E-3},{"$f":"EF_Transportation!AU21","v":1.927205248164281E-3},{"$f":"EF_Transportation!AZ21","v":5.4877883631553178E-3},{"$f":"EF_Transportation!BD21","v":4.2287740089427591E-3},{"$f":"EF_Transportation!BH21","v":2.4755313752076371E-3},{"$f":"EF_Transportation!BL21","v":1.927205248164281E-3},{"$f":"EF_Transportation!BM21","v":3.6078762069306708E-3},{"$f":"EF_Transportation!BM21","v":3.6078762069306708E-3},{"$f":"EF_Transportation!BT21","v":3.2121724000752721E-3},{"$f":"EF_Transportation!BX21","v":5.4877883631553178E-3},{"$f":"EF_Transportation!CB21","v":4.2287740089427591E-3},{"$f":"EF_Transportation!CF21","v":0},{"$f":"EF_Transportation!CJ21","v":5.4877883631553178E-3},{"$f":"EF_Transportation!BM21","v":3.6078762069306708E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G24","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,2003,{"$f":"EF_HeatingValues!L23","v":0.14969047619047618},{"$f":"EF_HeatingValues!K23","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I23","v":8.6404761904761901E-2},{"$f":"EF_HeatingValues!C23","v":22.242000000000001},{"$f":"EF_HeatingValues!D23","v":15.38},{"$f":"EF_HeatingValues!E23","v":15.38},{"$f":"EF_HeatingValues!F23","v":15.38},{"$f":"EF_HeatingValues!G23","v":15.38},{"$f":"EF_HeatingValues!R23","v":0.14535238095238096},{"$f":"EF_HeatingValues!S23","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J23","v":0.12397619047619048},{"$f":"EF_HeatingValues!K23","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N23","v":8.9963278571428565E-2},{"$f":"EF_HeatingValues!O23","v":0.13815595238095238},{"$f":"EF_HeatingValues!P23","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q23","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I25","v":3.4095106405145001E-3},{"$f":"EF_Steam!I22","v":1.1471284297101001},{"$f":"EF_Water!I22","v":1.1471284297101001},{"$f":"EF_Transportation!AI22","v":5.433955077414284E-3},{"$f":"EF_Transportation!AM22","v":4.3524162980676344E-3},{"$f":"EF_Transportation!AQ22","v":2.3718671752407908E-3},{"$f":"EF_Transportation!AU22","v":1.9392172895989061E-3},{"$f":"EF_Transportation!AZ22","v":5.433955077414284E-3},{"$f":"EF_Transportation!BD22","v":4.3524162980676344E-3},{"$f":"EF_Transportation!BH22","v":2.3718671752407908E-3},{"$f":"EF_Transportation!BL22","v":1.9392172895989061E-3},{"$f":"EF_Transportation!BM22","v":3.4929532716823941E-3},{"$f":"EF_Transportation!BM22","v":3.4929532716823941E-3},{"$f":"EF_Transportation!BT22","v":2.799552596830986E-3},{"$f":"EF_Transportation!BX22","v":5.433955077414284E-3},{"$f":"EF_Transportation!CB22","v":4.3524162980676344E-3},{"$f":"EF_Transportation!CF22","v":0},{"$f":"EF_Transportation!CJ22","v":5.433955077414284E-3},{"$f":"EF_Transportation!BM22","v":3.4929532716823941E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G25","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,2004,{"$f":"EF_HeatingValues!L24","v":0.14969047619047618},{"$f":"EF_HeatingValues!K24","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I24","v":8.6142857142857146E-2},{"$f":"EF_HeatingValues!C24","v":22.324000000000002},{"$f":"EF_HeatingValues!D24","v":15.38},{"$f":"EF_HeatingValues!E24","v":15.38},{"$f":"EF_HeatingValues!F24","v":15.38},{"$f":"EF_HeatingValues!G24","v":15.38},{"$f":"EF_HeatingValues!R24","v":0.14535238095238096},{"$f":"EF_HeatingValues!S24","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J24","v":0.12416666666666666},{"$f":"EF_HeatingValues!K24","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N24","v":8.9991849999999998E-2},{"$f":"EF_HeatingValues!O24","v":0.13815595238095238},{"$f":"EF_HeatingValues!P24","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q24","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I26","v":3.4095106405145001E-3},{"$f":"EF_Steam!I23","v":1.1471284297101001},{"$f":"EF_Water!I23","v":1.1471284297101001},{"$f":"EF_Transportation!AI23","v":5.3471745103734142E-3},{"$f":"EF_Transportation!AM23","v":4.5284022645220422E-3},{"$f":"EF_Transportation!AQ23","v":2.4770424329872156E-3},{"$f":"EF_Transportation!AU23","v":1.9453199008920832E-3},{"$f":"EF_Transportation!AZ23","v":5.3471745103734142E-3},{"$f":"EF_Transportation!BD23","v":4.5284022645220422E-3},{"$f":"EF_Transportation!BH23","v":2.4770424329872156E-3},{"$f":"EF_Transportation!BL23","v":1.9453199008920832E-3},{"$f":"EF_Transportation!BM23","v":3.4078540417241546E-3},{"$f":"EF_Transportation!BM23","v":3.4078540417241546E-3},{"$f":"EF_Transportation!BT23","v":2.7597802767192888E-3},{"$f":"EF_Transportation!BX23","v":5.3471745103734142E-3},{"$f":"EF_Transportation!CB23","v":4.5284022645220422E-3},{"$f":"EF_Transportation!CF23","v":0},{"$f":"EF_Transportation!CJ23","v":5.3471745103734142E-3},{"$f":"EF_Transportation!BM23","v":3.4078540417241546E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G26","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,2005,{"$f":"EF_HeatingValues!L25","v":0.14969047619047618},{"$f":"EF_HeatingValues!K25","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I25","v":8.6190476190476192E-2},{"$f":"EF_HeatingValues!C25","v":22.341999999999999},{"$f":"EF_HeatingValues!D25","v":15.38},{"$f":"EF_HeatingValues!E25","v":15.38},{"$f":"EF_HeatingValues!F25","v":15.38},{"$f":"EF_HeatingValues!G25","v":15.38},{"$f":"EF_HeatingValues!R25","v":0.14535238095238096},{"$f":"EF_HeatingValues!S25","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J25","v":0.12423809523809523},{"$f":"EF_HeatingValues!K25","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N25","v":9.0002564285714279E-2},{"$f":"EF_HeatingValues!O25","v":0.13815595238095238},{"$f":"EF_HeatingValues!P25","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q25","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I27","v":3.4095106405145001E-3},{"$f":"EF_Steam!I24","v":1.1471284297101001},{"$f":"EF_Water!I24","v":1.1471284297101001},{"$f":"EF_Transportation!AI24","v":5.4165310389939839E-3},{"$f":"EF_Transportation!AM24","v":4.3766044653594117E-3},{"$f":"EF_Transportation!AQ24","v":2.4787707478747824E-3},{"$f":"EF_Transportation!AU24","v":2.0876145388512629E-3},{"$f":"EF_Transportation!AZ24","v":5.4165310389939839E-3},{"$f":"EF_Transportation!BD24","v":4.3766044653594117E-3},{"$f":"EF_Transportation!BH24","v":2.478770747874782E-3},{"$f":"EF_Transportation!BL24","v":2.0876145388512629E-3},{"$f":"EF_Transportation!BM24","v":3.2319729369073543E-3},{"$f":"EF_Transportation!BM24","v":3.2319729369073543E-3},{"$f":"EF_Transportation!BT24","v":2.7087096641888121E-3},{"$f":"EF_Transportation!BX24","v":5.4165310389939839E-3},{"$f":"EF_Transportation!CB24","v":4.3766044653594117E-3},{"$f":"EF_Transportation!CF24","v":0},{"$f":"EF_Transportation!CJ24","v":5.4165310389939839E-3},{"$f":"EF_Transportation!BM24","v":3.2319729369073543E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G27","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,2006,{"$f":"EF_HeatingValues!L26","v":0.14969047619047618},{"$f":"EF_HeatingValues!K26","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I26","v":8.5833333333333331E-2},{"$f":"EF_HeatingValues!C26","v":22.065999999999999},{"$f":"EF_HeatingValues!D26","v":15.38},{"$f":"EF_HeatingValues!E26","v":15.38},{"$f":"EF_HeatingValues!F26","v":15.38},{"$f":"EF_HeatingValues!G26","v":15.38},{"$f":"EF_HeatingValues!R26","v":0.14535238095238096},{"$f":"EF_HeatingValues!S26","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J26","v":0.12423809523809523},{"$f":"EF_HeatingValues!K26","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N26","v":9.0002564285714279E-2},{"$f":"EF_HeatingValues!O26","v":0.13815595238095238},{"$f":"EF_HeatingValues!P26","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q26","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I28","v":3.4095106405145001E-3},{"$f":"EF_Steam!I25","v":1.1471284297101001},{"$f":"EF_Water!I25","v":1.1471284297101001},{"$f":"EF_Transportation!AI25","v":5.304055511886091E-3},{"$f":"EF_Transportation!AM25","v":4.4901346432703101E-3},{"$f":"EF_Transportation!AQ25","v":2.4267869810511303E-3},{"$f":"EF_Transportation!AU25","v":1.9303737914845096E-3},{"$f":"EF_Transportation!AZ25","v":5.304055511886091E-3},{"$f":"EF_Transportation!BD25","v":4.4901346432703101E-3},{"$f":"EF_Transportation!BH25","v":2.4267869810511303E-3},{"$f":"EF_Transportation!BL25","v":1.9303737914845096E-3},{"$f":"EF_Transportation!BM25","v":3.1416054417382666E-3},{"$f":"EF_Transportation!BM25","v":3.1416054417382666E-3},{"$f":"EF_Transportation!BT25","v":2.6503216791127536E-3},{"$f":"EF_Transportation!BX25","v":5.304055511886091E-3},{"$f":"EF_Transportation!CB25","v":4.4901346432703101E-3},{"$f":"EF_Transportation!CF25","v":0},{"$f":"EF_Transportation!CJ25","v":5.304055511886091E-3},{"$f":"EF_Transportation!BM25","v":3.1416054417382666E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G28","v":6.1566518437074268E-3},3.412142E-3,1,3.412142E-3]
[null,2007,{"$f":"EF_HeatingValues!L27","v":0.14969047619047618},{"$f":"EF_HeatingValues!K27","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I27","v":8.5500000000000007E-2},{"$f":"EF_HeatingValues!C27","v":22.068999999999999},{"$f":"EF_HeatingValues!D27","v":15.38},{"$f":"EF_HeatingValues!E27","v":15.38},{"$f":"EF_HeatingValues!F27","v":15.38},{"$f":"EF_HeatingValues!G27","v":15.38},{"$f":"EF_HeatingValues!R27","v":0.14535238095238096},{"$f":"EF_HeatingValues!S27","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J27","v":0.12426190476190477},{"$f":"EF_HeatingValues!K27","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N27","v":9.0006135714285715E-2},{"$f":"EF_HeatingValues!O27","v":0.13815595238095238},{"$f":"EF_HeatingValues!P27","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q27","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I29","v":3.4095106405145001E-3},{"$f":"EF_Steam!I26","v":1.1471284297101001},{"$f":"EF_Water!I26","v":1.1471284297101001},{"$f":"EF_Transportation!AI26","v":5.150400203329652E-3},{"$f":"EF_Transportation!AM26","v":4.3668115836092061E-3},{"$f":"EF_Transportation!AQ26","v":2.2110832554177204E-3},{"$f":"EF_Transportation!AU26","v":1.9037301848270427E-3},{"$f":"EF_Transportation!AZ26","v":5.1504002033296511E-3},{"$f":"EF_Transportation!BD26","v":4.3668115836092052E-3},{"$f":"EF_Transportation!BH26","v":2.2110832554177204E-3},{"$f":"EF_Transportation!BL26","v":1.9037301848270427E-3},{"$f":"EF_Transportation!BM26","v":3.040057629799196E-3},{"$f":"EF_Transportation!BM26","v":3.040057629799196E-3},{"$f":"EF_Transportation!BT26","v":2.5154779903181186E-3},{"$f":"EF_Transportation!BX26","v":5.1504002033296511E-3},{"$f":"EF_Transportation!CB26","v":4.3668115836092052E-3},{"$f":"EF_Transportation!CF26","v":0},{"$f":"EF_Transportation!CJ26","v":5.1504002033296511E-3},{"$f":"EF_Transportation!BM26","v":3.040057629799196E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G29","v":5.6948277497473497E-3},3.412142E-3,1,3.412142E-3]
[null,2008,{"$f":"EF_HeatingValues!L28","v":0.14969047619047618},{"$f":"EF_HeatingValues!K28","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I28","v":8.5714285714285715E-2},{"$f":"EF_HeatingValues!C28","v":21.887},{"$f":"EF_HeatingValues!D28","v":15.38},{"$f":"EF_HeatingValues!E28","v":15.38},{"$f":"EF_HeatingValues!F28","v":15.38},{"$f":"EF_HeatingValues!G28","v":15.38},{"$f":"EF_HeatingValues!R28","v":0.14535238095238096},{"$f":"EF_HeatingValues!S28","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J28","v":0.12423809523809523},{"$f":"EF_HeatingValues!K28","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N28","v":9.0002564285714279E-2},{"$f":"EF_HeatingValues!O28","v":0.13815595238095238},{"$f":"EF_HeatingValues!P28","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q28","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I30","v":3.4095106405145001E-3},{"$f":"EF_Steam!I27","v":1.1471284297101001},{"$f":"EF_Water!I27","v":1.1471284297101001},{"$f":"EF_Transportation!AI27","v":5.1220400369385933E-3},{"$f":"EF_Transportation!AM27","v":4.2864213495433416E-3},{"$f":"EF_Transportation!AQ27","v":2.2224070104835255E-3},{"$f":"EF_Transportation!AU27","v":1.9336020305883528E-3},{"$f":"EF_Transportation!AZ27","v":5.1220400369385941E-3},{"$f":"EF_Transportation!BD27","v":4.2864213495433425E-3},{"$f":"EF_Transportation!BH27","v":2.2224070104835255E-3},{"$f":"EF_Transportation!BL27","v":1.9336020305883526E-3},{"$f":"EF_Transportation!BM27","v":2.9360416563820216E-3},{"$f":"EF_Transportation!BM27","v":2.9360416563820216E-3},{"$f":"EF_Transportation!BT27","v":2.3976353872794949E-3},{"$f":"EF_Transportation!BX27","v":5.1220400369385941E-3},{"$f":"EF_Transportation!CB27","v":4.2864213495433425E-3},{"$f":"EF_Transportation!CF27","v":0},{"$f":"EF_Transportation!CJ27","v":5.1220400369385941E-3},{"$f":"EF_Transportation!BM27","v":2.9360416563820216E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G30","v":5.6948277497473497E-3},3.412142E-3,1,3.412142E-3]
[null,2009,{"$f":"EF_HeatingValues!L29","v":0.14969047619047618},{"$f":"EF_HeatingValues!K29","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I29","v":8.4714285714285714E-2},{"$f":"EF_HeatingValues!C29","v":22.059000000000001},{"$f":"EF_HeatingValues!D29","v":15.38},{"$f":"EF_HeatingValues!E29","v":15.38},{"$f":"EF_HeatingValues!F29","v":15.38},{"$f":"EF_HeatingValues!G29","v":15.38},{"$f":"EF_HeatingValues!R29","v":0.14535238095238096},{"$f":"EF_HeatingValues!S29","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J29","v":0.12423809523809523},{"$f":"EF_HeatingValues!K29","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N29","v":9.0002564285714279E-2},{"$f":"EF_HeatingValues!O29","v":0.13815595238095238},{"$f":"EF_HeatingValues!P29","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q29","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I31","v":3.4095106405145001E-3},{"$f":"EF_Steam!I28","v":1.1471284297101001},{"$f":"EF_Water!I28","v":1.1471284297101001},{"$f":"EF_Transportation!AI28","v":5.1391624388005628E-3},{"$f":"EF_Transportation!AM28","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ28","v":1.9541365979158852E-3},{"$f":"EF_Transportation!AU28","v":2.0128158118581456E-3},{"$f":"EF_Transportation!AZ28","v":5.1391624388005619E-3},{"$f":"EF_Transportation!BD28","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH28","v":1.9541365979158852E-3},{"$f":"EF_Transportation!BL28","v":2.0128158118581456E-3},{"$f":"EF_Transportation!BM28","v":2.7744773879279051E-3},{"$f":"EF_Transportation!BM28","v":2.7744773879279051E-3},{"$f":"EF_Transportation!BT28","v":2.4348239688873857E-3},{"$f":"EF_Transportation!BX28","v":5.1391624388005619E-3},{"$f":"EF_Transportation!CB28","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF28","v":0},{"$f":"EF_Transportation!CJ28","v":5.1391624388005619E-3},{"$f":"EF_Transportation!BM28","v":2.7744773879279051E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G31","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2010,{"$f":"EF_HeatingValues!L30","v":0.14969047619047618},{"$f":"EF_HeatingValues!K30","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I30","v":8.4714285714285714E-2},{"$f":"EF_HeatingValues!C30","v":21.254000000000001},{"$f":"EF_HeatingValues!D30","v":15.38},{"$f":"EF_HeatingValues!E30","v":15.38},{"$f":"EF_HeatingValues!F30","v":15.38},{"$f":"EF_HeatingValues!G30","v":15.38},{"$f":"EF_HeatingValues!R30","v":0.14535238095238096},{"$f":"EF_HeatingValues!S30","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J30","v":0.12423809523809523},{"$f":"EF_HeatingValues!K30","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N30","v":9.0002564285714279E-2},{"$f":"EF_HeatingValues!O30","v":0.13815595238095238},{"$f":"EF_HeatingValues!P30","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q30","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I32","v":3.4095106405145001E-3},{"$f":"EF_Steam!I29","v":1.1471284297101001},{"$f":"EF_Water!I29","v":1.1471284297101001},{"$f":"EF_Transportation!AI29","v":5.1401416324053277E-3},{"$f":"EF_Transportation!AM29","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ29","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU29","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ29","v":5.1401416324053286E-3},{"$f":"EF_Transportation!BD29","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH29","v":1.992321663491713E-3},{"$f":"EF_Transportation!BL29","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM29","v":2.6908930914741613E-3},{"$f":"EF_Transportation!BM29","v":2.6908930914741613E-3},{"$f":"EF_Transportation!BT29","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX29","v":5.1401416324053286E-3},{"$f":"EF_Transportation!CB29","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF29","v":0},{"$f":"EF_Transportation!CJ29","v":5.1401416324053286E-3},{"$f":"EF_Transportation!BM29","v":2.6908930914741613E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G32","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2011,{"$f":"EF_HeatingValues!L31","v":0.14969047619047618},{"$f":"EF_HeatingValues!K31","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I31","v":8.4309523809523806E-2},{"$f":"EF_HeatingValues!C31","v":22.099},{"$f":"EF_HeatingValues!D31","v":15.38},{"$f":"EF_HeatingValues!E31","v":15.38},{"$f":"EF_HeatingValues!F31","v":15.38},{"$f":"EF_HeatingValues!G31","v":15.38},{"$f":"EF_HeatingValues!R31","v":0.14535238095238096},{"$f":"EF_HeatingValues!S31","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J31","v":0.12423809523809523},{"$f":"EF_HeatingValues!K31","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N31","v":9.0035714285714288E-2},{"$f":"EF_HeatingValues!O31","v":0.13815595238095238},{"$f":"EF_HeatingValues!P31","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q31","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I33","v":3.4095106405145001E-3},{"$f":"EF_Steam!I30","v":1.1471284297101001},{"$f":"EF_Water!I30","v":1.1471284297101001},{"$f":"EF_Transportation!AI30","v":5.1401416324053286E-3},{"$f":"EF_Transportation!AM30","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ30","v":1.992321663491713E-3},{"$f":"EF_Transportation!AU30","v":2.0644094723143835E-3},{"$f":"EF_Transportation!AZ30","v":5.1401416324053286E-3},{"$f":"EF_Transportation!BD30","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH30","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL30","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM30","v":2.5966344687666136E-3},{"$f":"EF_Transportation!BM30","v":2.5966344687666136E-3},{"$f":"EF_Transportation!BT30","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX30","v":5.1401416324053286E-3},{"$f":"EF_Transportation!CB30","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF30","v":0},{"$f":"EF_Transportation!CJ30","v":5.1401416324053286E-3},{"$f":"EF_Transportation!BM30","v":2.5966344687666136E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G33","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2012,{"$f":"EF_HeatingValues!L32","v":0.14969047619047618},{"$f":"EF_HeatingValues!K32","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I32","v":8.4142857142857144E-2},{"$f":"EF_HeatingValues!C32","v":21.3},{"$f":"EF_HeatingValues!D32","v":15.38},{"$f":"EF_HeatingValues!E32","v":15.38},{"$f":"EF_HeatingValues!F32","v":15.38},{"$f":"EF_HeatingValues!G32","v":15.38},{"$f":"EF_HeatingValues!R32","v":0.14535238095238096},{"$f":"EF_HeatingValues!S32","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J32","v":0.12426190476190477},{"$f":"EF_HeatingValues!K32","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N32","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O32","v":0.13815595238095238},{"$f":"EF_HeatingValues!P32","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q32","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I34","v":3.4095106405145001E-3},{"$f":"EF_Steam!I31","v":1.1471284297101001},{"$f":"EF_Water!I31","v":1.1471284297101001},{"$f":"EF_Transportation!AI31","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM31","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ31","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU31","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ31","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD31","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH31","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL31","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM31","v":2.5966344687666136E-3},{"$f":"EF_Transportation!BM31","v":2.5966344687666136E-3},{"$f":"EF_Transportation!BT31","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX31","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB31","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF31","v":0},{"$f":"EF_Transportation!CJ31","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM31","v":2.5966344687666136E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G34","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2013,{"$f":"EF_HeatingValues!L33","v":0.14969047619047618},{"$f":"EF_HeatingValues!K33","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I33","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C33","v":21.233000000000001},{"$f":"EF_HeatingValues!D33","v":15.38},{"$f":"EF_HeatingValues!E33","v":15.38},{"$f":"EF_HeatingValues!F33","v":15.38},{"$f":"EF_HeatingValues!G33","v":15.38},{"$f":"EF_HeatingValues!R33","v":0.14535238095238096},{"$f":"EF_HeatingValues!S33","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J33","v":0.12426190476190477},{"$f":"EF_HeatingValues!K33","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N33","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O33","v":0.13815595238095238},{"$f":"EF_HeatingValues!P33","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q33","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I35","v":3.4095106405145001E-3},{"$f":"EF_Steam!I32","v":1.1471284297101001},{"$f":"EF_Water!I32","v":1.1471284297101001},{"$f":"EF_Transportation!AI32","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM32","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ32","v":1.992321663491713E-3},{"$f":"EF_Transportation!AU32","v":2.0644094723143835E-3},{"$f":"EF_Transportation!AZ32","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD32","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH32","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL32","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM32","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM32","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT32","v":2.2710047068535801E-3},{"$f":"EF_Transportation!BX32","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB32","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF32","v":0},{"$f":"EF_Transportation!CJ32","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM32","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G35","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2014,{"$f":"EF_HeatingValues!L34","v":0.14969047619047618},{"$f":"EF_HeatingValues!K34","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I34","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C34","v":21.233000000000001},{"$f":"EF_HeatingValues!D34","v":15.38},{"$f":"EF_HeatingValues!E34","v":15.38},{"$f":"EF_HeatingValues!F34","v":15.38},{"$f":"EF_HeatingValues!G34","v":15.38},{"$f":"EF_HeatingValues!R34","v":0.14535238095238096},{"$f":"EF_HeatingValues!S34","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J34","v":0.12426190476190477},{"$f":"EF_HeatingValues!K34","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N34","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O34","v":0.13815595238095238},{"$f":"EF_HeatingValues!P34","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q34","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I36","v":3.4095106405145001E-3},{"$f":"EF_Steam!I33","v":1.1471284297101001},{"$f":"EF_Water!I33","v":1.1471284297101001},{"$f":"EF_Transportation!AI33","v":5.1354585685461302E-3},{"$f":"EF_Transportation!AM33","v":4.3433205207226008E-3},{"$f":"EF_Transportation!AQ33","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU33","v":2.0644094723143843E-3},{"$f":"EF_Transportation!AZ33","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD33","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH33","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL33","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM33","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM33","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT33","v":2.2710047068535801E-3},{"$f":"EF_Transportation!BX33","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB33","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF33","v":0},{"$f":"EF_Transportation!CJ33","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM33","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G36","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2015,{"$f":"EF_HeatingValues!L35","v":0.14969047619047618},{"$f":"EF_HeatingValues!K35","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I35","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C35","v":21.233000000000001},{"$f":"EF_HeatingValues!D35","v":15.38},{"$f":"EF_HeatingValues!E35","v":15.38},{"$f":"EF_HeatingValues!F35","v":15.38},{"$f":"EF_HeatingValues!G35","v":15.38},{"$f":"EF_HeatingValues!R35","v":0.14535238095238096},{"$f":"EF_HeatingValues!S35","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J35","v":0.12426190476190477},{"$f":"EF_HeatingValues!K35","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N35","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O35","v":0.13815595238095238},{"$f":"EF_HeatingValues!P35","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q35","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I37","v":3.4095106405145001E-3},{"$f":"EF_Steam!I34","v":1.1471284297101001},{"$f":"EF_Water!I34","v":1.1471284297101001},{"$f":"EF_Transportation!AI34","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM34","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ34","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU34","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ34","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD34","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH34","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL34","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM34","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM34","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT34","v":2.2710047068535801E-3},{"$f":"EF_Transportation!BX34","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB34","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF34","v":0},{"$f":"EF_Transportation!CJ34","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM34","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G37","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2016,{"$f":"EF_HeatingValues!L36","v":0.14969047619047618},{"$f":"EF_HeatingValues!K36","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I36","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C36","v":21.233000000000001},{"$f":"EF_HeatingValues!D36","v":15.38},{"$f":"EF_HeatingValues!E36","v":15.38},{"$f":"EF_HeatingValues!F36","v":15.38},{"$f":"EF_HeatingValues!G36","v":15.38},{"$f":"EF_HeatingValues!R36","v":0.14535238095238096},{"$f":"EF_HeatingValues!S36","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J36","v":0.12426190476190477},{"$f":"EF_HeatingValues!K36","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N36","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O36","v":0.13815595238095238},{"$f":"EF_HeatingValues!P36","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q36","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I38","v":3.4095106405145001E-3},{"$f":"EF_Steam!I35","v":1.1471284297101001},{"$f":"EF_Water!I35","v":1.1471284297101001},{"$f":"EF_Transportation!AI35","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM35","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ35","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU35","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ35","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD35","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH35","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL35","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM35","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM35","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT35","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX35","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB35","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF35","v":0},{"$f":"EF_Transportation!CJ35","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM35","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G38","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2017,{"$f":"EF_HeatingValues!L37","v":0.14969047619047618},{"$f":"EF_HeatingValues!K37","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I37","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C37","v":21.233000000000001},{"$f":"EF_HeatingValues!D37","v":15.38},{"$f":"EF_HeatingValues!E37","v":15.38},{"$f":"EF_HeatingValues!F37","v":15.38},{"$f":"EF_HeatingValues!G37","v":15.38},{"$f":"EF_HeatingValues!R37","v":0.14535238095238096},{"$f":"EF_HeatingValues!S37","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J37","v":0.12426190476190477},{"$f":"EF_HeatingValues!K37","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N37","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O37","v":0.13815595238095238},{"$f":"EF_HeatingValues!P37","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q37","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I39","v":3.4095106405145001E-3},{"$f":"EF_Steam!I36","v":1.1471284297101001},{"$f":"EF_Water!I36","v":1.1471284297101001},{"$f":"EF_Transportation!AI36","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM36","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ36","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU36","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ36","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD36","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH36","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL36","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM36","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM36","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT36","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX36","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB36","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF36","v":0},{"$f":"EF_Transportation!CJ36","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM36","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G39","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2018,{"$f":"EF_HeatingValues!L38","v":0.14969047619047618},{"$f":"EF_HeatingValues!K38","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I38","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C38","v":21.233000000000001},{"$f":"EF_HeatingValues!D38","v":15.38},{"$f":"EF_HeatingValues!E38","v":15.38},{"$f":"EF_HeatingValues!F38","v":15.38},{"$f":"EF_HeatingValues!G38","v":15.38},{"$f":"EF_HeatingValues!R38","v":0.14535238095238096},{"$f":"EF_HeatingValues!S38","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J38","v":0.12426190476190477},{"$f":"EF_HeatingValues!K38","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N38","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O38","v":0.13815595238095238},{"$f":"EF_HeatingValues!P38","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q38","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I40","v":3.4095106405145001E-3},{"$f":"EF_Steam!I37","v":1.1471284297101001},{"$f":"EF_Water!I37","v":1.1471284297101001},{"$f":"EF_Transportation!AI37","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM37","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ37","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU37","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ37","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD37","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH37","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL37","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM37","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM37","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT37","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX37","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB37","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF37","v":0},{"$f":"EF_Transportation!CJ37","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM37","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G40","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2019,{"$f":"EF_HeatingValues!L39","v":0.14969047619047618},{"$f":"EF_HeatingValues!K39","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I39","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C39","v":21.233000000000001},{"$f":"EF_HeatingValues!D39","v":15.38},{"$f":"EF_HeatingValues!E39","v":15.38},{"$f":"EF_HeatingValues!F39","v":15.38},{"$f":"EF_HeatingValues!G39","v":15.38},{"$f":"EF_HeatingValues!R39","v":0.14535238095238096},{"$f":"EF_HeatingValues!S39","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J39","v":0.12426190476190477},{"$f":"EF_HeatingValues!K39","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N39","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O39","v":0.13815595238095238},{"$f":"EF_HeatingValues!P39","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q39","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I41","v":3.4095106405145001E-3},{"$f":"EF_Steam!I38","v":1.1471284297101001},{"$f":"EF_Water!I38","v":1.1471284297101001},{"$f":"EF_Transportation!AI38","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM38","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ38","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU38","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ38","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD38","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH38","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL38","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM38","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM38","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT38","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX38","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB38","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF38","v":0},{"$f":"EF_Transportation!CJ38","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM38","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G41","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2020,{"$f":"EF_HeatingValues!L40","v":0.14969047619047618},{"$f":"EF_HeatingValues!K40","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I40","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C40","v":21.233000000000001},{"$f":"EF_HeatingValues!D40","v":15.38},{"$f":"EF_HeatingValues!E40","v":15.38},{"$f":"EF_HeatingValues!F40","v":15.38},{"$f":"EF_HeatingValues!G40","v":15.38},{"$f":"EF_HeatingValues!R40","v":0.14535238095238096},{"$f":"EF_HeatingValues!S40","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J40","v":0.12426190476190477},{"$f":"EF_HeatingValues!K40","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N40","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O40","v":0.13815595238095238},{"$f":"EF_HeatingValues!P40","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q40","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I42","v":3.4095106405145001E-3},{"$f":"EF_Steam!I39","v":1.1471284297101001},{"$f":"EF_Water!I39","v":1.1471284297101001},{"$f":"EF_Transportation!AI39","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM39","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ39","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU39","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ39","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD39","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH39","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL39","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM39","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM39","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT39","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX39","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB39","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF39","v":0},{"$f":"EF_Transportation!CJ39","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM39","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G42","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2021,{"$f":"EF_HeatingValues!L41","v":0.14969047619047618},{"$f":"EF_HeatingValues!K41","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I41","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C41","v":21.233000000000001},{"$f":"EF_HeatingValues!D41","v":15.38},{"$f":"EF_HeatingValues!E41","v":15.38},{"$f":"EF_HeatingValues!F41","v":15.38},{"$f":"EF_HeatingValues!G41","v":15.38},{"$f":"EF_HeatingValues!R41","v":0.14535238095238096},{"$f":"EF_HeatingValues!S41","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J41","v":0.12426190476190477},{"$f":"EF_HeatingValues!K41","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N41","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O41","v":0.13815595238095238},{"$f":"EF_HeatingValues!P41","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q41","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I43","v":3.4095106405145001E-3},{"$f":"EF_Steam!I40","v":1.1471284297101001},{"$f":"EF_Water!I40","v":1.1471284297101001},{"$f":"EF_Transportation!AI40","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM40","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ40","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU40","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ40","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD40","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH40","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL40","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM40","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM40","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT40","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX40","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB40","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF40","v":0},{"$f":"EF_Transportation!CJ40","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM40","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G43","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2022,{"$f":"EF_HeatingValues!L42","v":0.14969047619047618},{"$f":"EF_HeatingValues!K42","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I42","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C42","v":21.233000000000001},{"$f":"EF_HeatingValues!D42","v":15.38},{"$f":"EF_HeatingValues!E42","v":15.38},{"$f":"EF_HeatingValues!F42","v":15.38},{"$f":"EF_HeatingValues!G42","v":15.38},{"$f":"EF_HeatingValues!R42","v":0.14535238095238096},{"$f":"EF_HeatingValues!S42","v":0.13655238095238098},{"$f":"MMBtuPERkWh","v":3.412142E-3},1,{"$f":"MMBtuPERkWh","v":3.412142E-3},1,{"$f":"EF_HeatingValues!J42","v":0.12426190476190477},{"$f":"EF_HeatingValues!K42","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N42","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O42","v":0.13815595238095238},{"$f":"EF_HeatingValues!P42","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q42","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I44","v":3.4095106405145001E-3},{"$f":"EF_Steam!I41","v":1.1471284297101001},{"$f":"EF_Water!I41","v":1.1471284297101001},{"$f":"EF_Transportation!AI41","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM41","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ41","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU41","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ41","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD41","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH41","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL41","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM41","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM41","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT41","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX41","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB41","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF41","v":0},{"$f":"EF_Transportation!CJ41","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM41","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G44","v":5.2990741352221642E-3},{"$f":"MMBtuPERkWh","v":3.412142E-3},1,{"$f":"MMBtuPERkWh","v":3.412142E-3}]
[null,2023,{"$f":"EF_HeatingValues!L43","v":0.14969047619047618},{"$f":"EF_HeatingValues!K43","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I43","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C43","v":21.233000000000001},{"$f":"EF_HeatingValues!D43","v":15.38},{"$f":"EF_HeatingValues!E43","v":15.38},{"$f":"EF_HeatingValues!F43","v":15.38},{"$f":"EF_HeatingValues!G43","v":15.38},{"$f":"EF_HeatingValues!R43","v":0.14535238095238096},{"$f":"EF_HeatingValues!S43","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J43","v":0.12426190476190477},{"$f":"EF_HeatingValues!K43","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N43","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O43","v":0.13815595238095238},{"$f":"EF_HeatingValues!P43","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q43","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I45","v":3.4095106405145001E-3},{"$f":"EF_Steam!I42","v":1.1471284297101001},{"$f":"EF_Water!I42","v":1.1471284297101001},{"$f":"EF_Transportation!AI42","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM42","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ42","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU42","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ42","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD42","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH42","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL42","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM42","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM42","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT42","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX42","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB42","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF42","v":0},{"$f":"EF_Transportation!CJ42","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM42","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G45","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2024,{"$f":"EF_HeatingValues!L44","v":0.14969047619047618},{"$f":"EF_HeatingValues!K44","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I44","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C44","v":21.233000000000001},{"$f":"EF_HeatingValues!D44","v":15.38},{"$f":"EF_HeatingValues!E44","v":15.38},{"$f":"EF_HeatingValues!F44","v":15.38},{"$f":"EF_HeatingValues!G44","v":15.38},{"$f":"EF_HeatingValues!R44","v":0.14535238095238096},{"$f":"EF_HeatingValues!S44","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J44","v":0.12426190476190477},{"$f":"EF_HeatingValues!K44","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N44","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O44","v":0.13815595238095238},{"$f":"EF_HeatingValues!P44","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q44","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I46","v":3.4095106405145001E-3},{"$f":"EF_Steam!I43","v":1.1471284297101001},{"$f":"EF_Water!I43","v":1.1471284297101001},{"$f":"EF_Transportation!AI43","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM43","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ43","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU43","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ43","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD43","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH43","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL43","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM43","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM43","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT43","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX43","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB43","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF43","v":0},{"$f":"EF_Transportation!CJ43","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM43","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G46","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2025,{"$f":"EF_HeatingValues!L45","v":0.14969047619047618},{"$f":"EF_HeatingValues!K45","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I45","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C45","v":21.233000000000001},{"$f":"EF_HeatingValues!D45","v":15.38},{"$f":"EF_HeatingValues!E45","v":15.38},{"$f":"EF_HeatingValues!F45","v":15.38},{"$f":"EF_HeatingValues!G45","v":15.38},{"$f":"EF_HeatingValues!R45","v":0.14535238095238096},{"$f":"EF_HeatingValues!S45","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J45","v":0.12426190476190477},{"$f":"EF_HeatingValues!K45","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N45","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O45","v":0.13815595238095238},{"$f":"EF_HeatingValues!P45","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q45","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I47","v":3.4095106405145001E-3},{"$f":"EF_Steam!I44","v":1.1471284297101001},{"$f":"EF_Water!I44","v":1.1471284297101001},{"$f":"EF_Transportation!AI44","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM44","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ44","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU44","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ44","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD44","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH44","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL44","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM44","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM44","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT44","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX44","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB44","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF44","v":0},{"$f":"EF_Transportation!CJ44","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM44","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G47","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2026,{"$f":"EF_HeatingValues!L46","v":0.14969047619047618},{"$f":"EF_HeatingValues!K46","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I46","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C46","v":21.233000000000001},{"$f":"EF_HeatingValues!D46","v":15.38},{"$f":"EF_HeatingValues!E46","v":15.38},{"$f":"EF_HeatingValues!F46","v":15.38},{"$f":"EF_HeatingValues!G46","v":15.38},{"$f":"EF_HeatingValues!R46","v":0.14535238095238096},{"$f":"EF_HeatingValues!S46","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J46","v":0.12426190476190477},{"$f":"EF_HeatingValues!K46","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N46","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O46","v":0.13815595238095238},{"$f":"EF_HeatingValues!P46","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q46","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I48","v":3.4095106405145001E-3},{"$f":"EF_Steam!I45","v":1.1471284297101001},{"$f":"EF_Water!I45","v":1.1471284297101001},{"$f":"EF_Transportation!AI45","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM45","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ45","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU45","v":2.0644094723143839E-3},{"$f":"EF_Transportation!AZ45","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD45","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH45","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL45","v":2.0644094723143839E-3},{"$f":"EF_Transportation!BM45","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM45","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT45","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX45","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB45","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF45","v":0},{"$f":"EF_Transportation!CJ45","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM45","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G48","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2027,{"$f":"EF_HeatingValues!L47","v":0.14969047619047618},{"$f":"EF_HeatingValues!K47","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I47","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C47","v":21.233000000000001},{"$f":"EF_HeatingValues!D47","v":15.38},{"$f":"EF_HeatingValues!E47","v":15.38},{"$f":"EF_HeatingValues!F47","v":15.38},{"$f":"EF_HeatingValues!G47","v":15.38},{"$f":"EF_HeatingValues!R47","v":0.14535238095238096},{"$f":"EF_HeatingValues!S47","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J47","v":0.12426190476190477},{"$f":"EF_HeatingValues!K47","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N47","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O47","v":0.13815595238095238},{"$f":"EF_HeatingValues!P47","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q47","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I49","v":3.4095106405145001E-3},{"$f":"EF_Steam!I46","v":1.1471284297101001},{"$f":"EF_Water!I46","v":1.1471284297101001},{"$f":"EF_Transportation!AI46","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM46","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ46","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU46","v":2.0644094723143848E-3},{"$f":"EF_Transportation!AZ46","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD46","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH46","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL46","v":2.0644094723143848E-3},{"$f":"EF_Transportation!BM46","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM46","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT46","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX46","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB46","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF46","v":0},{"$f":"EF_Transportation!CJ46","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM46","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G49","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2028,{"$f":"EF_HeatingValues!L48","v":0.14969047619047618},{"$f":"EF_HeatingValues!K48","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I48","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C48","v":21.233000000000001},{"$f":"EF_HeatingValues!D48","v":15.38},{"$f":"EF_HeatingValues!E48","v":15.38},{"$f":"EF_HeatingValues!F48","v":15.38},{"$f":"EF_HeatingValues!G48","v":15.38},{"$f":"EF_HeatingValues!R48","v":0.14535238095238096},{"$f":"EF_HeatingValues!S48","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J48","v":0.12426190476190477},{"$f":"EF_HeatingValues!K48","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N48","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O48","v":0.13815595238095238},{"$f":"EF_HeatingValues!P48","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q48","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I50","v":3.4095106405145001E-3},{"$f":"EF_Steam!I47","v":1.1471284297101001},{"$f":"EF_Water!I47","v":1.1471284297101001},{"$f":"EF_Transportation!AI47","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM47","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ47","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU47","v":2.0644094723143848E-3},{"$f":"EF_Transportation!AZ47","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD47","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH47","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL47","v":2.0644094723143848E-3},{"$f":"EF_Transportation!BM47","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM47","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT47","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX47","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB47","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF47","v":0},{"$f":"EF_Transportation!CJ47","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM47","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G50","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2029,{"$f":"EF_HeatingValues!L49","v":0.14969047619047618},{"$f":"EF_HeatingValues!K49","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I49","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C49","v":21.233000000000001},{"$f":"EF_HeatingValues!D49","v":15.38},{"$f":"EF_HeatingValues!E49","v":15.38},{"$f":"EF_HeatingValues!F49","v":15.38},{"$f":"EF_HeatingValues!G49","v":15.38},{"$f":"EF_HeatingValues!R49","v":0.14535238095238096},{"$f":"EF_HeatingValues!S49","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J49","v":0.12426190476190477},{"$f":"EF_HeatingValues!K49","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N49","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O49","v":0.13815595238095238},{"$f":"EF_HeatingValues!P49","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q49","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I51","v":3.4095106405145001E-3},{"$f":"EF_Steam!I48","v":1.1471284297101001},{"$f":"EF_Water!I48","v":1.1471284297101001},{"$f":"EF_Transportation!AI48","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM48","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ48","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU48","v":2.0644094723143848E-3},{"$f":"EF_Transportation!AZ48","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD48","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH48","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL48","v":2.0644094723143848E-3},{"$f":"EF_Transportation!BM48","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM48","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT48","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX48","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB48","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF48","v":0},{"$f":"EF_Transportation!CJ48","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM48","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G51","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2030,{"$f":"EF_HeatingValues!L50","v":0.14969047619047618},{"$f":"EF_HeatingValues!K50","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I50","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C50","v":21.233000000000001},{"$f":"EF_HeatingValues!D50","v":15.38},{"$f":"EF_HeatingValues!E50","v":15.38},{"$f":"EF_HeatingValues!F50","v":15.38},{"$f":"EF_HeatingValues!G50","v":15.38},{"$f":"EF_HeatingValues!R50","v":0.14535238095238096},{"$f":"EF_HeatingValues!S50","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J50","v":0.12426190476190477},{"$f":"EF_HeatingValues!K50","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N50","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O50","v":0.13815595238095238},{"$f":"EF_HeatingValues!P50","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q50","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I52","v":3.4095106405145001E-3},{"$f":"EF_Steam!I49","v":1.1471284297101001},{"$f":"EF_Water!I49","v":1.1471284297101001},{"$f":"EF_Transportation!AI49","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM49","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ49","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU49","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ49","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD49","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH49","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL49","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM49","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM49","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT49","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX49","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB49","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF49","v":0},{"$f":"EF_Transportation!CJ49","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM49","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G52","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2031,{"$f":"EF_HeatingValues!L51","v":0.14969047619047618},{"$f":"EF_HeatingValues!K51","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I51","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C51","v":21.233000000000001},{"$f":"EF_HeatingValues!D51","v":15.38},{"$f":"EF_HeatingValues!E51","v":15.38},{"$f":"EF_HeatingValues!F51","v":15.38},{"$f":"EF_HeatingValues!G51","v":15.38},{"$f":"EF_HeatingValues!R51","v":0.14535238095238096},{"$f":"EF_HeatingValues!S51","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J51","v":0.12426190476190477},{"$f":"EF_HeatingValues!K51","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N51","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O51","v":0.13815595238095238},{"$f":"EF_HeatingValues!P51","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q51","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I53","v":3.4095106405145001E-3},{"$f":"EF_Steam!I50","v":1.1471284297101001},{"$f":"EF_Water!I50","v":1.1471284297101001},{"$f":"EF_Transportation!AI50","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM50","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ50","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU50","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ50","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD50","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH50","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL50","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM50","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM50","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT50","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX50","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB50","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF50","v":0},{"$f":"EF_Transportation!CJ50","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM50","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G53","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2032,{"$f":"EF_HeatingValues!L52","v":0.14969047619047618},{"$f":"EF_HeatingValues!K52","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I52","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C52","v":21.233000000000001},{"$f":"EF_HeatingValues!D52","v":15.38},{"$f":"EF_HeatingValues!E52","v":15.38},{"$f":"EF_HeatingValues!F52","v":15.38},{"$f":"EF_HeatingValues!G52","v":15.38},{"$f":"EF_HeatingValues!R52","v":0.14535238095238096},{"$f":"EF_HeatingValues!S52","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J52","v":0.12426190476190477},{"$f":"EF_HeatingValues!K52","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N52","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O52","v":0.13815595238095238},{"$f":"EF_HeatingValues!P52","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q52","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I54","v":3.4095106405145001E-3},{"$f":"EF_Steam!I51","v":1.1471284297101001},{"$f":"EF_Water!I51","v":1.1471284297101001},{"$f":"EF_Transportation!AI51","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM51","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ51","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU51","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ51","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD51","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH51","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL51","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM51","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM51","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT51","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX51","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB51","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF51","v":0},{"$f":"EF_Transportation!CJ51","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM51","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G54","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2033,{"$f":"EF_HeatingValues!L53","v":0.14969047619047618},{"$f":"EF_HeatingValues!K53","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I53","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C53","v":21.233000000000001},{"$f":"EF_HeatingValues!D53","v":15.38},{"$f":"EF_HeatingValues!E53","v":15.38},{"$f":"EF_HeatingValues!F53","v":15.38},{"$f":"EF_HeatingValues!G53","v":15.38},{"$f":"EF_HeatingValues!R53","v":0.14535238095238096},{"$f":"EF_HeatingValues!S53","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J53","v":0.12426190476190477},{"$f":"EF_HeatingValues!K53","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N53","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O53","v":0.13815595238095238},{"$f":"EF_HeatingValues!P53","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q53","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I55","v":3.4095106405145001E-3},{"$f":"EF_Steam!I52","v":1.1471284297101001},{"$f":"EF_Water!I52","v":1.1471284297101001},{"$f":"EF_Transportation!AI52","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM52","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ52","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU52","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ52","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD52","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH52","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL52","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM52","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM52","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT52","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX52","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB52","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF52","v":0},{"$f":"EF_Transportation!CJ52","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM52","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G55","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2034,{"$f":"EF_HeatingValues!L54","v":0.14969047619047618},{"$f":"EF_HeatingValues!K54","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I54","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C54","v":21.233000000000001},{"$f":"EF_HeatingValues!D54","v":15.38},{"$f":"EF_HeatingValues!E54","v":15.38},{"$f":"EF_HeatingValues!F54","v":15.38},{"$f":"EF_HeatingValues!G54","v":15.38},{"$f":"EF_HeatingValues!R54","v":0.14535238095238096},{"$f":"EF_HeatingValues!S54","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J54","v":0.12426190476190477},{"$f":"EF_HeatingValues!K54","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N54","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O54","v":0.13815595238095238},{"$f":"EF_HeatingValues!P54","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q54","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I56","v":3.4095106405145001E-3},{"$f":"EF_Steam!I53","v":1.1471284297101001},{"$f":"EF_Water!I53","v":1.1471284297101001},{"$f":"EF_Transportation!AI53","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM53","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ53","v":1.9923216634917134E-3},{"$f":"EF_Transportation!AU53","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ53","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD53","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH53","v":1.9923216634917134E-3},{"$f":"EF_Transportation!BL53","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM53","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM53","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT53","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX53","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB53","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF53","v":0},{"$f":"EF_Transportation!CJ53","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM53","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G56","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2035,{"$f":"EF_HeatingValues!L55","v":0.14969047619047618},{"$f":"EF_HeatingValues!K55","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I55","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C55","v":21.233000000000001},{"$f":"EF_HeatingValues!D55","v":15.38},{"$f":"EF_HeatingValues!E55","v":15.38},{"$f":"EF_HeatingValues!F55","v":15.38},{"$f":"EF_HeatingValues!G55","v":15.38},{"$f":"EF_HeatingValues!R55","v":0.14535238095238096},{"$f":"EF_HeatingValues!S55","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J55","v":0.12426190476190477},{"$f":"EF_HeatingValues!K55","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N55","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O55","v":0.13815595238095238},{"$f":"EF_HeatingValues!P55","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q55","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I57","v":3.4095106405145001E-3},{"$f":"EF_Steam!I54","v":1.1471284297101001},{"$f":"EF_Water!I54","v":1.1471284297101001},{"$f":"EF_Transportation!AI54","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM54","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ54","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU54","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ54","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD54","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH54","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL54","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM54","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM54","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT54","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX54","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB54","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF54","v":0},{"$f":"EF_Transportation!CJ54","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM54","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G57","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2036,{"$f":"EF_HeatingValues!L56","v":0.14969047619047618},{"$f":"EF_HeatingValues!K56","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I56","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C56","v":21.233000000000001},{"$f":"EF_HeatingValues!D56","v":15.38},{"$f":"EF_HeatingValues!E56","v":15.38},{"$f":"EF_HeatingValues!F56","v":15.38},{"$f":"EF_HeatingValues!G56","v":15.38},{"$f":"EF_HeatingValues!R56","v":0.14535238095238096},{"$f":"EF_HeatingValues!S56","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J56","v":0.12426190476190477},{"$f":"EF_HeatingValues!K56","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N56","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O56","v":0.13815595238095238},{"$f":"EF_HeatingValues!P56","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q56","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I58","v":3.4095106405145001E-3},{"$f":"EF_Steam!I55","v":1.1471284297101001},{"$f":"EF_Water!I55","v":1.1471284297101001},{"$f":"EF_Transportation!AI55","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM55","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ55","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU55","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ55","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD55","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH55","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL55","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM55","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM55","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT55","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX55","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB55","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF55","v":0},{"$f":"EF_Transportation!CJ55","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM55","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G58","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2037,{"$f":"EF_HeatingValues!L57","v":0.14969047619047618},{"$f":"EF_HeatingValues!K57","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I57","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C57","v":21.233000000000001},{"$f":"EF_HeatingValues!D57","v":15.38},{"$f":"EF_HeatingValues!E57","v":15.38},{"$f":"EF_HeatingValues!F57","v":15.38},{"$f":"EF_HeatingValues!G57","v":15.38},{"$f":"EF_HeatingValues!R57","v":0.14535238095238096},{"$f":"EF_HeatingValues!S57","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J57","v":0.12426190476190477},{"$f":"EF_HeatingValues!K57","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N57","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O57","v":0.13815595238095238},{"$f":"EF_HeatingValues!P57","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q57","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I59","v":3.4095106405145001E-3},{"$f":"EF_Steam!I56","v":1.1471284297101001},{"$f":"EF_Water!I56","v":1.1471284297101001},{"$f":"EF_Transportation!AI56","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM56","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ56","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU56","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ56","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD56","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH56","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL56","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM56","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM56","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT56","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX56","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB56","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF56","v":0},{"$f":"EF_Transportation!CJ56","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM56","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G59","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2038,{"$f":"EF_HeatingValues!L58","v":0.14969047619047618},{"$f":"EF_HeatingValues!K58","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I58","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C58","v":21.233000000000001},{"$f":"EF_HeatingValues!D58","v":15.38},{"$f":"EF_HeatingValues!E58","v":15.38},{"$f":"EF_HeatingValues!F58","v":15.38},{"$f":"EF_HeatingValues!G58","v":15.38},{"$f":"EF_HeatingValues!R58","v":0.14535238095238096},{"$f":"EF_HeatingValues!S58","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J58","v":0.12426190476190477},{"$f":"EF_HeatingValues!K58","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N58","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O58","v":0.13815595238095238},{"$f":"EF_HeatingValues!P58","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q58","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I60","v":3.4095106405145001E-3},{"$f":"EF_Steam!I57","v":1.1471284297101001},{"$f":"EF_Water!I57","v":1.1471284297101001},{"$f":"EF_Transportation!AI57","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM57","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ57","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU57","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ57","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD57","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH57","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL57","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM57","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM57","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT57","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX57","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB57","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF57","v":0},{"$f":"EF_Transportation!CJ57","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM57","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G60","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2039,{"$f":"EF_HeatingValues!L59","v":0.14969047619047618},{"$f":"EF_HeatingValues!K59","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I59","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C59","v":21.233000000000001},{"$f":"EF_HeatingValues!D59","v":15.38},{"$f":"EF_HeatingValues!E59","v":15.38},{"$f":"EF_HeatingValues!F59","v":15.38},{"$f":"EF_HeatingValues!G59","v":15.38},{"$f":"EF_HeatingValues!R59","v":0.14535238095238096},{"$f":"EF_HeatingValues!S59","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J59","v":0.12426190476190477},{"$f":"EF_HeatingValues!K59","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N59","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O59","v":0.13815595238095238},{"$f":"EF_HeatingValues!P59","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q59","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I61","v":3.4095106405145001E-3},{"$f":"EF_Steam!I58","v":1.1471284297101001},{"$f":"EF_Water!I58","v":1.1471284297101001},{"$f":"EF_Transportation!AI58","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM58","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ58","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU58","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ58","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD58","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH58","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL58","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM58","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM58","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT58","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX58","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB58","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF58","v":0},{"$f":"EF_Transportation!CJ58","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM58","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G61","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2040,{"$f":"EF_HeatingValues!L60","v":0.14969047619047618},{"$f":"EF_HeatingValues!K60","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I60","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C60","v":21.233000000000001},{"$f":"EF_HeatingValues!D60","v":15.38},{"$f":"EF_HeatingValues!E60","v":15.38},{"$f":"EF_HeatingValues!F60","v":15.38},{"$f":"EF_HeatingValues!G60","v":15.38},{"$f":"EF_HeatingValues!R60","v":0.14535238095238096},{"$f":"EF_HeatingValues!S60","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J60","v":0.12426190476190477},{"$f":"EF_HeatingValues!K60","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N60","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O60","v":0.13815595238095238},{"$f":"EF_HeatingValues!P60","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q60","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I62","v":3.4095106405145001E-3},{"$f":"EF_Steam!I59","v":1.1471284297101001},{"$f":"EF_Water!I59","v":1.1471284297101001},{"$f":"EF_Transportation!AI59","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM59","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ59","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU59","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ59","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD59","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH59","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL59","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM59","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM59","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT59","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX59","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB59","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF59","v":0},{"$f":"EF_Transportation!CJ59","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM59","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G62","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2041,{"$f":"EF_HeatingValues!L61","v":0.14969047619047618},{"$f":"EF_HeatingValues!K61","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I61","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C61","v":21.233000000000001},{"$f":"EF_HeatingValues!D61","v":15.38},{"$f":"EF_HeatingValues!E61","v":15.38},{"$f":"EF_HeatingValues!F61","v":15.38},{"$f":"EF_HeatingValues!G61","v":15.38},{"$f":"EF_HeatingValues!R61","v":0.14535238095238096},{"$f":"EF_HeatingValues!S61","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J61","v":0.12426190476190477},{"$f":"EF_HeatingValues!K61","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N61","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O61","v":0.13815595238095238},{"$f":"EF_HeatingValues!P61","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q61","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I63","v":3.4095106405145001E-3},{"$f":"EF_Steam!I60","v":1.1471284297101001},{"$f":"EF_Water!I60","v":1.1471284297101001},{"$f":"EF_Transportation!AI60","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM60","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ60","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU60","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ60","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD60","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH60","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL60","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM60","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM60","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT60","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX60","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB60","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF60","v":0},{"$f":"EF_Transportation!CJ60","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM60","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G63","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2042,{"$f":"EF_HeatingValues!L62","v":0.14969047619047618},{"$f":"EF_HeatingValues!K62","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I62","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C62","v":21.233000000000001},{"$f":"EF_HeatingValues!D62","v":15.38},{"$f":"EF_HeatingValues!E62","v":15.38},{"$f":"EF_HeatingValues!F62","v":15.38},{"$f":"EF_HeatingValues!G62","v":15.38},{"$f":"EF_HeatingValues!R62","v":0.14535238095238096},{"$f":"EF_HeatingValues!S62","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J62","v":0.12426190476190477},{"$f":"EF_HeatingValues!K62","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N62","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O62","v":0.13815595238095238},{"$f":"EF_HeatingValues!P62","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q62","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I64","v":3.4095106405145001E-3},{"$f":"EF_Steam!I61","v":1.1471284297101001},{"$f":"EF_Water!I61","v":1.1471284297101001},{"$f":"EF_Transportation!AI61","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM61","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ61","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU61","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ61","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD61","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH61","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL61","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM61","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM61","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT61","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX61","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB61","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF61","v":0},{"$f":"EF_Transportation!CJ61","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM61","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G64","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2043,{"$f":"EF_HeatingValues!L63","v":0.14969047619047618},{"$f":"EF_HeatingValues!K63","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I63","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C63","v":21.233000000000001},{"$f":"EF_HeatingValues!D63","v":15.38},{"$f":"EF_HeatingValues!E63","v":15.38},{"$f":"EF_HeatingValues!F63","v":15.38},{"$f":"EF_HeatingValues!G63","v":15.38},{"$f":"EF_HeatingValues!R63","v":0.14535238095238096},{"$f":"EF_HeatingValues!S63","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J63","v":0.12426190476190477},{"$f":"EF_HeatingValues!K63","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N63","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O63","v":0.13815595238095238},{"$f":"EF_HeatingValues!P63","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q63","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I65","v":3.4095106405145001E-3},{"$f":"EF_Steam!I62","v":1.1471284297101001},{"$f":"EF_Water!I62","v":1.1471284297101001},{"$f":"EF_Transportation!AI62","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM62","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ62","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU62","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ62","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD62","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH62","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL62","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM62","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM62","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT62","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX62","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB62","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF62","v":0},{"$f":"EF_Transportation!CJ62","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM62","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G65","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2044,{"$f":"EF_HeatingValues!L64","v":0.14969047619047618},{"$f":"EF_HeatingValues!K64","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I64","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C64","v":21.233000000000001},{"$f":"EF_HeatingValues!D64","v":15.38},{"$f":"EF_HeatingValues!E64","v":15.38},{"$f":"EF_HeatingValues!F64","v":15.38},{"$f":"EF_HeatingValues!G64","v":15.38},{"$f":"EF_HeatingValues!R64","v":0.14535238095238096},{"$f":"EF_HeatingValues!S64","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J64","v":0.12426190476190477},{"$f":"EF_HeatingValues!K64","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N64","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O64","v":0.13815595238095238},{"$f":"EF_HeatingValues!P64","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q64","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I66","v":3.4095106405145001E-3},{"$f":"EF_Steam!I63","v":1.1471284297101001},{"$f":"EF_Water!I63","v":1.1471284297101001},{"$f":"EF_Transportation!AI63","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM63","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ63","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU63","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ63","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD63","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH63","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL63","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM63","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM63","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT63","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX63","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB63","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF63","v":0},{"$f":"EF_Transportation!CJ63","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM63","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G66","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2045,{"$f":"EF_HeatingValues!L65","v":0.14969047619047618},{"$f":"EF_HeatingValues!K65","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I65","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C65","v":21.233000000000001},{"$f":"EF_HeatingValues!D65","v":15.38},{"$f":"EF_HeatingValues!E65","v":15.38},{"$f":"EF_HeatingValues!F65","v":15.38},{"$f":"EF_HeatingValues!G65","v":15.38},{"$f":"EF_HeatingValues!R65","v":0.14535238095238096},{"$f":"EF_HeatingValues!S65","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J65","v":0.12426190476190477},{"$f":"EF_HeatingValues!K65","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N65","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O65","v":0.13815595238095238},{"$f":"EF_HeatingValues!P65","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q65","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I67","v":3.4095106405145001E-3},{"$f":"EF_Steam!I64","v":1.1471284297101001},{"$f":"EF_Water!I64","v":1.1471284297101001},{"$f":"EF_Transportation!AI64","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM64","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ64","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU64","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ64","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD64","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH64","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL64","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM64","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM64","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT64","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX64","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB64","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF64","v":0},{"$f":"EF_Transportation!CJ64","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM64","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G67","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2046,{"$f":"EF_HeatingValues!L66","v":0.14969047619047618},{"$f":"EF_HeatingValues!K66","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I66","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C66","v":21.233000000000001},{"$f":"EF_HeatingValues!D66","v":15.38},{"$f":"EF_HeatingValues!E66","v":15.38},{"$f":"EF_HeatingValues!F66","v":15.38},{"$f":"EF_HeatingValues!G66","v":15.38},{"$f":"EF_HeatingValues!R66","v":0.14535238095238096},{"$f":"EF_HeatingValues!S66","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J66","v":0.12426190476190477},{"$f":"EF_HeatingValues!K66","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N66","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O66","v":0.13815595238095238},{"$f":"EF_HeatingValues!P66","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q66","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I68","v":3.4095106405145001E-3},{"$f":"EF_Steam!I65","v":1.1471284297101001},{"$f":"EF_Water!I65","v":1.1471284297101001},{"$f":"EF_Transportation!AI65","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM65","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ65","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU65","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ65","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD65","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH65","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL65","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM65","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM65","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT65","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX65","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB65","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF65","v":0},{"$f":"EF_Transportation!CJ65","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM65","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G68","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2047,{"$f":"EF_HeatingValues!L67","v":0.14969047619047618},{"$f":"EF_HeatingValues!K67","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I67","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C67","v":21.233000000000001},{"$f":"EF_HeatingValues!D67","v":15.38},{"$f":"EF_HeatingValues!E67","v":15.38},{"$f":"EF_HeatingValues!F67","v":15.38},{"$f":"EF_HeatingValues!G67","v":15.38},{"$f":"EF_HeatingValues!R67","v":0.14535238095238096},{"$f":"EF_HeatingValues!S67","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J67","v":0.12426190476190477},{"$f":"EF_HeatingValues!K67","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N67","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O67","v":0.13815595238095238},{"$f":"EF_HeatingValues!P67","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q67","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I69","v":3.4095106405145001E-3},{"$f":"EF_Steam!I66","v":1.1471284297101001},{"$f":"EF_Water!I66","v":1.1471284297101001},{"$f":"EF_Transportation!AI66","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM66","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ66","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU66","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ66","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD66","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH66","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL66","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM66","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM66","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT66","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX66","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB66","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF66","v":0},{"$f":"EF_Transportation!CJ66","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM66","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G69","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2048,{"$f":"EF_HeatingValues!L68","v":0.14969047619047618},{"$f":"EF_HeatingValues!K68","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I68","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C68","v":21.233000000000001},{"$f":"EF_HeatingValues!D68","v":15.38},{"$f":"EF_HeatingValues!E68","v":15.38},{"$f":"EF_HeatingValues!F68","v":15.38},{"$f":"EF_HeatingValues!G68","v":15.38},{"$f":"EF_HeatingValues!R68","v":0.14535238095238096},{"$f":"EF_HeatingValues!S68","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J68","v":0.12426190476190477},{"$f":"EF_HeatingValues!K68","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N68","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O68","v":0.13815595238095238},{"$f":"EF_HeatingValues!P68","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q68","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I70","v":3.4095106405145001E-3},{"$f":"EF_Steam!I67","v":1.1471284297101001},{"$f":"EF_Water!I67","v":1.1471284297101001},{"$f":"EF_Transportation!AI67","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM67","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ67","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU67","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ67","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD67","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH67","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL67","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM67","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM67","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT67","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX67","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB67","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF67","v":0},{"$f":"EF_Transportation!CJ67","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM67","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G70","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2049,{"$f":"EF_HeatingValues!L69","v":0.14969047619047618},{"$f":"EF_HeatingValues!K69","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I69","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C69","v":21.233000000000001},{"$f":"EF_HeatingValues!D69","v":15.38},{"$f":"EF_HeatingValues!E69","v":15.38},{"$f":"EF_HeatingValues!F69","v":15.38},{"$f":"EF_HeatingValues!G69","v":15.38},{"$f":"EF_HeatingValues!R69","v":0.14535238095238096},{"$f":"EF_HeatingValues!S69","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J69","v":0.12426190476190477},{"$f":"EF_HeatingValues!K69","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N69","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O69","v":0.13815595238095238},{"$f":"EF_HeatingValues!P69","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q69","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I71","v":3.4095106405145001E-3},{"$f":"EF_Steam!I68","v":1.1471284297101001},{"$f":"EF_Water!I68","v":1.1471284297101001},{"$f":"EF_Transportation!AI68","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM68","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ68","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU68","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ68","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD68","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH68","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL68","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM68","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM68","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT68","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX68","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB68","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF68","v":0},{"$f":"EF_Transportation!CJ68","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM68","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G71","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2050,{"$f":"EF_HeatingValues!L70","v":0.14969047619047618},{"$f":"EF_HeatingValues!K70","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I70","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C70","v":21.233000000000001},{"$f":"EF_HeatingValues!D70","v":15.38},{"$f":"EF_HeatingValues!E70","v":15.38},{"$f":"EF_HeatingValues!F70","v":15.38},{"$f":"EF_HeatingValues!G70","v":15.38},{"$f":"EF_HeatingValues!R70","v":0.14535238095238096},{"$f":"EF_HeatingValues!S70","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J70","v":0.12426190476190477},{"$f":"EF_HeatingValues!K70","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N70","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O70","v":0.13815595238095238},{"$f":"EF_HeatingValues!P70","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q70","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I72","v":3.4095106405145001E-3},{"$f":"EF_Steam!I69","v":1.1471284297101001},{"$f":"EF_Water!I69","v":1.1471284297101001},{"$f":"EF_Transportation!AI69","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM69","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ69","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU69","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ69","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD69","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH69","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL69","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM69","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM69","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT69","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX69","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB69","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF69","v":0},{"$f":"EF_Transportation!CJ69","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM69","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G72","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2051,{"$f":"EF_HeatingValues!L71","v":0.14969047619047618},{"$f":"EF_HeatingValues!K71","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I71","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C71","v":21.233000000000001},{"$f":"EF_HeatingValues!D71","v":15.38},{"$f":"EF_HeatingValues!E71","v":15.38},{"$f":"EF_HeatingValues!F71","v":15.38},{"$f":"EF_HeatingValues!G71","v":15.38},{"$f":"EF_HeatingValues!R71","v":0.14535238095238096},{"$f":"EF_HeatingValues!S71","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J71","v":0.12426190476190477},{"$f":"EF_HeatingValues!K71","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N71","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O71","v":0.13815595238095238},{"$f":"EF_HeatingValues!P71","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q71","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I73","v":3.4095106405145001E-3},{"$f":"EF_Steam!I70","v":1.1471284297101001},{"$f":"EF_Water!I70","v":1.1471284297101001},{"$f":"EF_Transportation!AI70","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM70","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ70","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU70","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ70","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD70","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH70","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL70","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM70","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM70","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT70","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX70","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB70","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF70","v":0},{"$f":"EF_Transportation!CJ70","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM70","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G73","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2052,{"$f":"EF_HeatingValues!L72","v":0.14969047619047618},{"$f":"EF_HeatingValues!K72","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I72","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C72","v":21.233000000000001},{"$f":"EF_HeatingValues!D72","v":15.38},{"$f":"EF_HeatingValues!E72","v":15.38},{"$f":"EF_HeatingValues!F72","v":15.38},{"$f":"EF_HeatingValues!G72","v":15.38},{"$f":"EF_HeatingValues!R72","v":0.14535238095238096},{"$f":"EF_HeatingValues!S72","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J72","v":0.12426190476190477},{"$f":"EF_HeatingValues!K72","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N72","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O72","v":0.13815595238095238},{"$f":"EF_HeatingValues!P72","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q72","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I74","v":3.4095106405145001E-3},{"$f":"EF_Steam!I71","v":1.1471284297101001},{"$f":"EF_Water!I71","v":1.1471284297101001},{"$f":"EF_Transportation!AI71","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM71","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ71","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU71","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ71","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD71","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH71","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL71","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM71","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM71","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT71","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX71","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB71","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF71","v":0},{"$f":"EF_Transportation!CJ71","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM71","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G74","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2053,{"$f":"EF_HeatingValues!L73","v":0.14969047619047618},{"$f":"EF_HeatingValues!K73","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I73","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C73","v":21.233000000000001},{"$f":"EF_HeatingValues!D73","v":15.38},{"$f":"EF_HeatingValues!E73","v":15.38},{"$f":"EF_HeatingValues!F73","v":15.38},{"$f":"EF_HeatingValues!G73","v":15.38},{"$f":"EF_HeatingValues!R73","v":0.14535238095238096},{"$f":"EF_HeatingValues!S73","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J73","v":0.12426190476190477},{"$f":"EF_HeatingValues!K73","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N73","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O73","v":0.13815595238095238},{"$f":"EF_HeatingValues!P73","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q73","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I75","v":3.4095106405145001E-3},{"$f":"EF_Steam!I72","v":1.1471284297101001},{"$f":"EF_Water!I72","v":1.1471284297101001},{"$f":"EF_Transportation!AI72","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM72","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ72","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU72","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ72","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD72","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH72","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL72","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM72","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM72","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT72","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX72","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB72","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF72","v":0},{"$f":"EF_Transportation!CJ72","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM72","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G75","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2054,{"$f":"EF_HeatingValues!L74","v":0.14969047619047618},{"$f":"EF_HeatingValues!K74","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I74","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C74","v":21.233000000000001},{"$f":"EF_HeatingValues!D74","v":15.38},{"$f":"EF_HeatingValues!E74","v":15.38},{"$f":"EF_HeatingValues!F74","v":15.38},{"$f":"EF_HeatingValues!G74","v":15.38},{"$f":"EF_HeatingValues!R74","v":0.14535238095238096},{"$f":"EF_HeatingValues!S74","v":0.13655238095238098},{"$f":"MMBtuPERkWh","v":3.412142E-3},1,{"$f":"MMBtuPERkWh","v":3.412142E-3},1,{"$f":"EF_HeatingValues!J74","v":0.12426190476190477},{"$f":"EF_HeatingValues!K74","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N74","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O74","v":0.13815595238095238},{"$f":"EF_HeatingValues!P74","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q74","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I76","v":3.4095106405145001E-3},{"$f":"EF_Steam!I73","v":1.1471284297101001},{"$f":"EF_Water!I73","v":1.1471284297101001},{"$f":"EF_Transportation!AI73","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM73","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ73","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU73","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ73","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD73","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH73","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL73","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM73","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM73","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT73","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX73","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB73","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF73","v":0},{"$f":"EF_Transportation!CJ73","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM73","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G76","v":5.2990741352221642E-3},{"$f":"MMBtuPERkWh","v":3.412142E-3},1,{"$f":"MMBtuPERkWh","v":3.412142E-3}]
[null,2055,{"$f":"EF_HeatingValues!L75","v":0.14969047619047618},{"$f":"EF_HeatingValues!K75","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I75","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C75","v":21.233000000000001},{"$f":"EF_HeatingValues!D75","v":15.38},{"$f":"EF_HeatingValues!E75","v":15.38},{"$f":"EF_HeatingValues!F75","v":15.38},{"$f":"EF_HeatingValues!G75","v":15.38},{"$f":"EF_HeatingValues!R75","v":0.14535238095238096},{"$f":"EF_HeatingValues!S75","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J75","v":0.12426190476190477},{"$f":"EF_HeatingValues!K75","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N75","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O75","v":0.13815595238095238},{"$f":"EF_HeatingValues!P75","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q75","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I77","v":3.4095106405145001E-3},{"$f":"EF_Steam!I74","v":1.1471284297101001},{"$f":"EF_Water!I74","v":1.1471284297101001},{"$f":"EF_Transportation!AI74","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM74","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ74","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU74","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ74","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD74","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH74","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL74","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM74","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM74","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT74","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX74","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB74","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF74","v":0},{"$f":"EF_Transportation!CJ74","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM74","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G77","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2056,{"$f":"EF_HeatingValues!L76","v":0.14969047619047618},{"$f":"EF_HeatingValues!K76","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I76","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C76","v":21.233000000000001},{"$f":"EF_HeatingValues!D76","v":15.38},{"$f":"EF_HeatingValues!E76","v":15.38},{"$f":"EF_HeatingValues!F76","v":15.38},{"$f":"EF_HeatingValues!G76","v":15.38},{"$f":"EF_HeatingValues!R76","v":0.14535238095238096},{"$f":"EF_HeatingValues!S76","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J76","v":0.12426190476190477},{"$f":"EF_HeatingValues!K76","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N76","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O76","v":0.13815595238095238},{"$f":"EF_HeatingValues!P76","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q76","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I78","v":3.4095106405145001E-3},{"$f":"EF_Steam!I75","v":1.1471284297101001},{"$f":"EF_Water!I75","v":1.1471284297101001},{"$f":"EF_Transportation!AI75","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM75","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ75","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU75","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ75","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD75","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH75","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL75","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM75","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM75","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT75","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX75","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB75","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF75","v":0},{"$f":"EF_Transportation!CJ75","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM75","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G78","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2057,{"$f":"EF_HeatingValues!L77","v":0.14969047619047618},{"$f":"EF_HeatingValues!K77","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I77","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C77","v":21.233000000000001},{"$f":"EF_HeatingValues!D77","v":15.38},{"$f":"EF_HeatingValues!E77","v":15.38},{"$f":"EF_HeatingValues!F77","v":15.38},{"$f":"EF_HeatingValues!G77","v":15.38},{"$f":"EF_HeatingValues!R77","v":0.14535238095238096},{"$f":"EF_HeatingValues!S77","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J77","v":0.12426190476190477},{"$f":"EF_HeatingValues!K77","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N77","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O77","v":0.13815595238095238},{"$f":"EF_HeatingValues!P77","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q77","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I79","v":3.4095106405145001E-3},{"$f":"EF_Steam!I76","v":1.1471284297101001},{"$f":"EF_Water!I76","v":1.1471284297101001},{"$f":"EF_Transportation!AI76","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM76","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ76","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU76","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ76","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD76","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH76","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL76","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM76","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM76","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT76","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX76","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB76","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF76","v":0},{"$f":"EF_Transportation!CJ76","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM76","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G79","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2058,{"$f":"EF_HeatingValues!L78","v":0.14969047619047618},{"$f":"EF_HeatingValues!K78","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I78","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C78","v":21.233000000000001},{"$f":"EF_HeatingValues!D78","v":15.38},{"$f":"EF_HeatingValues!E78","v":15.38},{"$f":"EF_HeatingValues!F78","v":15.38},{"$f":"EF_HeatingValues!G78","v":15.38},{"$f":"EF_HeatingValues!R78","v":0.14535238095238096},{"$f":"EF_HeatingValues!S78","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J78","v":0.12426190476190477},{"$f":"EF_HeatingValues!K78","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N78","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O78","v":0.13815595238095238},{"$f":"EF_HeatingValues!P78","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q78","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I80","v":3.4095106405145001E-3},{"$f":"EF_Steam!I77","v":1.1471284297101001},{"$f":"EF_Water!I77","v":1.1471284297101001},{"$f":"EF_Transportation!AI77","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM77","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ77","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU77","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ77","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD77","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH77","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL77","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM77","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM77","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT77","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX77","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB77","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF77","v":0},{"$f":"EF_Transportation!CJ77","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM77","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G80","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2059,{"$f":"EF_HeatingValues!L79","v":0.14969047619047618},{"$f":"EF_HeatingValues!K79","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I79","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C79","v":21.233000000000001},{"$f":"EF_HeatingValues!D79","v":15.38},{"$f":"EF_HeatingValues!E79","v":15.38},{"$f":"EF_HeatingValues!F79","v":15.38},{"$f":"EF_HeatingValues!G79","v":15.38},{"$f":"EF_HeatingValues!R79","v":0.14535238095238096},{"$f":"EF_HeatingValues!S79","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J79","v":0.12426190476190477},{"$f":"EF_HeatingValues!K79","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N79","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O79","v":0.13815595238095238},{"$f":"EF_HeatingValues!P79","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q79","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I81","v":3.4095106405145001E-3},{"$f":"EF_Steam!I78","v":1.1471284297101001},{"$f":"EF_Water!I78","v":1.1471284297101001},{"$f":"EF_Transportation!AI78","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM78","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ78","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU78","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ78","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD78","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH78","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL78","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM78","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM78","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT78","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX78","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB78","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF78","v":0},{"$f":"EF_Transportation!CJ78","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM78","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G81","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,2060,{"$f":"EF_HeatingValues!L80","v":0.14969047619047618},{"$f":"EF_HeatingValues!K80","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!I80","v":8.4642857142857145E-2},{"$f":"EF_HeatingValues!C80","v":21.233000000000001},{"$f":"EF_HeatingValues!D80","v":15.38},{"$f":"EF_HeatingValues!E80","v":15.38},{"$f":"EF_HeatingValues!F80","v":15.38},{"$f":"EF_HeatingValues!G80","v":15.38},{"$f":"EF_HeatingValues!R80","v":0.14535238095238096},{"$f":"EF_HeatingValues!S80","v":0.13655238095238098},3.412142E-3,1,3.412142E-3,1,{"$f":"EF_HeatingValues!J80","v":0.12426190476190477},{"$f":"EF_HeatingValues!K80","v":0.1386904761904762},1,{"$f":"EF_HeatingValues!N80","v":9.0039285714285724E-2},{"$f":"EF_HeatingValues!O80","v":0.13815595238095238},{"$f":"EF_HeatingValues!P80","v":0.13655238095238098},{"$f":"EF_HeatingValues!Q80","v":0.128},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!I82","v":3.4095106405145001E-3},{"$f":"EF_Steam!I79","v":1.1471284297101001},{"$f":"EF_Water!I79","v":1.1471284297101001},{"$f":"EF_Transportation!AI79","v":5.1354585685461293E-3},{"$f":"EF_Transportation!AM79","v":4.3433205207225991E-3},{"$f":"EF_Transportation!AQ79","v":1.9923216634917104E-3},{"$f":"EF_Transportation!AU79","v":2.0644094723143874E-3},{"$f":"EF_Transportation!AZ79","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BD79","v":4.3433205207225991E-3},{"$f":"EF_Transportation!BH79","v":1.9923216634917104E-3},{"$f":"EF_Transportation!BL79","v":2.0644094723143874E-3},{"$f":"EF_Transportation!BM79","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BM79","v":2.4645747670545902E-3},{"$f":"EF_Transportation!BT79","v":2.2710047068535823E-3},{"$f":"EF_Transportation!BX79","v":5.1354585685461293E-3},{"$f":"EF_Transportation!CB79","v":4.3433205207225991E-3},{"$f":"EF_Transportation!CF79","v":0},{"$f":"EF_Transportation!CJ79","v":5.1354585685461293E-3},{"$f":"EF_Transportation!BM79","v":2.4645747670545902E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EF_Electric!$G82","v":5.2990741352221642E-3},3.412142E-3,1,3.412142E-3]
[null,"Source:","EF_HeatingValues","EF_HeatingValues",null,"EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues",null,null,null,null,"EF_HeatingValues","EF_HeatingValues",null,"EF_HeatingValues","EF_HeatingValues","EF_HeatingValues","EF_HeatingValues",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Electric","EF_Steam","EF_Water","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","EF_Transportation","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","TEMPORARY","EF_Transportation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Electric"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_eCO2","index":49,"n_rows":84,"n_cols":81,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,63,6,66],[6,67,6,71],[83,1,83,6],[5,39,5,41],[6,2,6,13],[6,14,6,22],[6,23,6,28],[6,29,6,38],[6,39,6,41],[6,72,6,80],[7,14,7,22],[7,29,7,30],[7,31,7,38],[7,42,7,45],[7,46,7,49],[7,50,7,51],[7,52,7,56],[7,58,7,59],[7,60,7,62],[7,64,7,66],[7,72,7,76],[7,77,7,80],[6,42,6,49],[6,50,6,56],[6,58,6,62]]}
[]
[null,"On this Worksheet: Emissions factors in MT eCO2 for all inputs."]
[null,"MODULE","Emission Factor"]
[null,"WORKSHEET","MT eCO2"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"--- Scope 1 Emissions Sources ---",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"--- Scope 2 Emissions Sources ---",null,null,"--- Scope 3 Emissions Sources ---"]
[null,null,"On-Campus Stationary Sources",null,null,null,null,null,null,null,null,null,null,null,"Direct Transportation Sources",null,null,null,null,null,null,null,null,"Refrigerants & Chemicals",null,null,null,null,null,"Agriculture Sources",null,null,null,null,null,null,null,null,null,"Electricity, Steam, and Chilled Water",null,null,"Commuting",null,null,null,null,null,null,null,"Directly Financed Outsourced Travel",null,null,null,null,null,null,"Study","Solid Waste",null,null,null,null,"Wastewater",null,null,null,"Paper",null,null,null,null,"Offsets"]
[null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,"University Fleet",null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Fertilizer",null,"Animal Husbandry",null,null,null,null,null,null,null," ",null,null,"Faculty / Staff Commuting",null,null,null,"Student Commuting",null,null,null,"Air Travel",null,"Other",null,null,null,null,"Abroad","Incinerated Waste",null,"Landfilled Waste",null,null,"Septic System","Central Treatment System",null,null,{"$f":"Input!$DG$8","v":"Uncoated Freesheet"},{"$f":"Input!$DH$8","v":"Uncoated Freesheet"},{"$f":"Input!$DI$8","v":"Uncoated Freesheet"},{"$f":"Input!$DJ$8","v":"Uncoated Freesheet"},{"$f":"Input!$DK$8","v":"Uncoated Freesheet"},"Offsets with Additionality",null,null,null,null,"Non-Additional Renewable Energy Certificates (RECs)"]
[null,null,"Residual Oil (#5-6)","Distillate Oil (#1-4)","Natural Gas","LPG (Propane)","Coal (Steam Coal)","Incinerated Waste","Wood Chips","Wood Pellets","Grass Pellets","Residual BioHeat","Distillate BioHeat",{"$f":"Other_Stationary","v":"Other"},"Gasoline Fleet","Diesel Fleet","Natural Gas Fleet","E85 Fleet","B5 Fleet","B20 Fleet","B100","Hydrogen",{"$f":"Other_Transportation","v":"Other Fleet Fuel"},{"$f":"Input!$BF$9","v":"HFC-134a"},{"$f":"Input!$BG$9","v":"R-404a"},{"$f":"Input!$BH$9","v":"HCFC-22"},{"$f":"Input!$BI$9","v":"410A"},{"$f":"Input!$BJ$9","v":"HG-10"},{"$f":"Input!$BK$9","v":"Other"},"Synthetic","Organic","Dairy Cows","Beef Cows","Swine","Goats","Sheep","Horses","Poultry","Other","Electricity","Steam","Chilled Water","Automobile","Bus","Light Rail","Commuter Rail","Automobile","Bus","Light Rail","Commuter Rail","Faculty / Staff","Students","Train","Taxi / Ferry / Rental Car","Bus","Alternative Fuel Bus","Personal Mileage Reimbursement","Air Travel","Mass Burn","Refuse Derived Fuel (RDF)","No CH4 Recovery","CH4 Recovery and Flaring","CH4 Recovery and Electric Generation",null,"Aerobic","Anaerobic","Anaerobic Digestion",{"$f":"Input!$DG$9","v":0},{"$f":"Input!$DH$9","v":0.3},{"$f":"Input!$DI$9","v":0.5},{"$f":"Input!$DJ$9","v":0.75},{"$f":"Input!$DK$9","v":1},"On-campus Composting","Forest Preservation","Retail Offsets (High End)","Retail Offsets (Low End)","Other","Green Power Certificates","Retail Offsets (High End)","Retail Offsets (Low End)","Other"]
[null,null,"MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / MMBtu","MT eCO2 / gallon","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / MMBtu","MT eCO2 / gallon ","MT eCO2 / gallon ","MT eCO2 / MMBtu ","MT eCO2 / gallon ","MT eCO2 / gallon ","MT eCO2 / gallon ","MT eCO2 / gallon ","MT eCO2 / MMBtu ","MT eCO2 / MMBtu ","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb N","MT eCO2 / lb N","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / head","MT eCO2 / kWh","MT eCO2 / MMBtu ","MT eCO2 / MMBtu ","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Mile","MT eCO2 / Short Ton","MT eCO2 / Short Ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / Short ton","MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / gallon","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / lb","MT eCO2 / Short ton Compost ","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2 / kWh","MT eCO2","MT eCO2","MT eCO2"]
[null,1990,{"$f":"(EF_CO2!C11+EF_CH4!C11*gwpCH4+EF_N2O!C11*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D11+EF_CH4!D11*gwpCH4+EF_N2O!D11*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E11+EF_CH4!E11*gwpCH4+EF_N2O!E11*gwpN2O)/1000","v":5.3146647333333324E-2},{"$f":"(EF_CO2!F11+EF_CH4!F11*gwpCH4+EF_N2O!F11*gwpN2O)/1000","v":5.3746998095238084E-3},{"$f":"(EF_CO2!G11+EF_CH4!G11*gwpCH4+EF_N2O!G11*gwpN2O)/1000","v":2.2397113599746672},{"$f":"(EF_CO2!H11+EF_CH4!H11*gwpCH4+EF_N2O!H11*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I11+EF_CH4!I11*gwpCH4+EF_N2O!I11*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J11+EF_CH4!J11*gwpCH4+EF_N2O!J11*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K11+EF_CH4!K11*gwpCH4+EF_N2O!K11*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L11+EF_CH4!L11*gwpCH4+EF_N2O!L11*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M11+EF_CH4!M11*gwpCH4+EF_N2O!M11*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N11+EF_CH4!N11*gwpCH4+EF_N2O!N11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O11+EF_CH4!O11*gwpCH4+EF_N2O!O11*gwpN2O)/1000","v":9.1387240205292649E-3},{"$f":"(EF_CO2!P11+EF_CH4!P11*gwpCH4+EF_N2O!P11*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q11+EF_CH4!Q11*gwpCH4+EF_N2O!Q11*gwpN2O)/1000","v":5.3456109333333328E-2},{"$f":"(EF_CO2!R11+EF_CH4!R11*gwpCH4+EF_N2O!R11*gwpN2O)/1000","v":1.1965485141357144E-3},{"$f":"(EF_CO2!S11+EF_CH4!S11*gwpCH4+EF_N2O!S11*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T11+EF_CH4!T11*gwpCH4+EF_N2O!T11*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U11+EF_CH4!U11*gwpCH4+EF_N2O!U11*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V11+EF_CH4!V11*gwpCH4+EF_N2O!V11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W11+EF_CH4!W11*gwpCH4+EF_N2O!W11*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D9","v":0.64863708910000006},{"$f":"EF_Refrigerants!F9","v":1.77898927514},{"$f":"EF_Refrigerants!H9","v":0.82100218970000005},{"$f":"EF_Refrigerants!J9","v":0.90718474000000004},{"$f":"EF_Refrigerants!L9","v":1.2700586359999999},{"$f":"EF_Refrigerants!N9","v":0},{"$f":"(EF_CO2!AD11+EF_CH4!AD11*gwpCH4+EF_N2O!AD11*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE11+EF_CH4!AE11*gwpCH4+EF_N2O!AE11*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF11+EF_CH4!AF11*gwpCH4+EF_N2O!AF11*gwpN2O)/1000","v":4.0933116515837105},{"$f":"(EF_CO2!AG11+EF_CH4!AG11*gwpCH4+EF_N2O!AG11*gwpN2O)/1000","v":1.4206837254092723},{"$f":"(EF_CO2!AH11+EF_CH4!AH11*gwpCH4+EF_N2O!AH11*gwpN2O)/1000","v":0.34880309041360003},{"$f":"(EF_CO2!AI11+EF_CH4!AI11*gwpCH4+EF_N2O!AI11*gwpN2O)/1000","v":0.14678060413354532},{"$f":"(EF_CO2!AJ11+EF_CH4!AJ11*gwpCH4+EF_N2O!AJ11*gwpN2O)/1000","v":0.22768875315388895},{"$f":"(EF_CO2!AK11+EF_CH4!AK11*gwpCH4+EF_N2O!AK11*gwpN2O)/1000","v":0.62282623791674885},{"$f":"(EF_CO2!AL11+EF_CH4!AL11*gwpCH4+EF_N2O!AL11*gwpN2O)/1000","v":6.0563121879623231E-3},{"$f":"(EF_CO2!AM11+EF_CH4!AM11*gwpCH4+EF_N2O!AM11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN11+EF_CH4!AN11*gwpCH4+EF_N2O!AN11*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO11+EF_CH4!AO11*gwpCH4+EF_N2O!AO11*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AP11+EF_CH4!AP11*gwpCH4+EF_N2O!AP11*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AQ11+EF_CH4!AQ11*gwpCH4+EF_N2O!AQ11*gwpN2O)/1000","v":4.3674517706017972E-4},{"$f":"(EF_CO2!AR11+EF_CH4!AR11*gwpCH4+EF_N2O!AR11*gwpN2O)/1000","v":2.7774653264973524E-4},{"$f":"(EF_CO2!AS11+EF_CH4!AS11*gwpCH4+EF_N2O!AS11*gwpN2O)/1000","v":1.5058960634549277E-4},{"$f":"(EF_CO2!AT11+EF_CH4!AT11*gwpCH4+EF_N2O!AT11*gwpN2O)/1000","v":1.6779181085667128E-4},{"$f":"(EF_CO2!AU11+EF_CH4!AU11*gwpCH4+EF_N2O!AU11*gwpN2O)/1000","v":4.3674517706017972E-4},{"$f":"(EF_CO2!AV11+EF_CH4!AV11*gwpCH4+EF_N2O!AV11*gwpN2O)/1000","v":2.7774653264973524E-4},{"$f":"(EF_CO2!AW11+EF_CH4!AW11*gwpCH4+EF_N2O!AW11*gwpN2O)/1000","v":1.5058960634549277E-4},{"$f":"(EF_CO2!AX11+EF_CH4!AX11*gwpCH4+EF_N2O!AX11*gwpN2O)/1000","v":1.6779181085667128E-4},{"$f":"(EF_CO2!AY11+EF_CH4!AY11*gwpCH4+EF_N2O!AY11*gwpN2O)/1000","v":9.1885298133118152E-4},{"$f":"(EF_CO2!AZ11+EF_CH4!AZ11*gwpCH4+EF_N2O!AZ11*gwpN2O)/1000","v":9.1885298133118152E-4},{"$f":"(EF_CO2!BA11+EF_CH4!BA11*gwpCH4+EF_N2O!BA11*gwpN2O)/1000","v":1.5703230136721014E-4},{"$f":"(EF_CO2!BB11+EF_CH4!BB11*gwpCH4+EF_N2O!BB11*gwpN2O)/1000","v":4.3674517706017972E-4},{"$f":"(EF_CO2!BC11+EF_CH4!BC11*gwpCH4+EF_N2O!BC11*gwpN2O)/1000","v":2.7774653264973524E-4},{"$f":"(EF_CO2!BD11+EF_CH4!BD11*gwpCH4+EF_N2O!BD11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE11+EF_CH4!BE11*gwpCH4+EF_N2O!BE11*gwpN2O)/1000","v":4.3674517706017972E-4},{"$f":"(EF_CO2!BF11+EF_CH4!BF11*gwpCH4+EF_N2O!BF11*gwpN2O)/1000","v":9.1885298133118152E-4},{"$f":"(EF_CO2!BG11+EF_CH4!BG11*gwpCH4+EF_N2O!BG11*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH11+EF_CH4!BH11*gwpCH4+EF_N2O!BH11*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI11+EF_CH4!BI11*gwpCH4+EF_N2O!BI11*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ11+EF_CH4!BJ11*gwpCH4+EF_N2O!BJ11*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK11+EF_CH4!BK11*gwpCH4+EF_N2O!BK11*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL11+EF_CH4!BL11*gwpCH4+EF_N2O!BL11*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM11+EF_CH4!BM11*gwpCH4+EF_N2O!BM11*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN11+EF_CH4!BN11*gwpCH4+EF_N2O!BN11*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO11+EF_CH4!BO11*gwpCH4+EF_N2O!BO11*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B9,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B9,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D9","v":-0.42000000000000004},{"$f":"EF_Offset!E9","v":-1},-1,-1,{"$f":"EF_Offset!F9","v":-1},{"$f":"EF_Offset!G9","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F9","v":-1}]
[null,1991,{"$f":"(EF_CO2!C12+EF_CH4!C12*gwpCH4+EF_N2O!C12*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D12+EF_CH4!D12*gwpCH4+EF_N2O!D12*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E12+EF_CH4!E12*gwpCH4+EF_N2O!E12*gwpN2O)/1000","v":5.3146647333333324E-2},{"$f":"(EF_CO2!F12+EF_CH4!F12*gwpCH4+EF_N2O!F12*gwpN2O)/1000","v":5.3583903756190474E-3},{"$f":"(EF_CO2!G12+EF_CH4!G12*gwpCH4+EF_N2O!G12*gwpN2O)/1000","v":2.2374849105093335},{"$f":"(EF_CO2!H12+EF_CH4!H12*gwpCH4+EF_N2O!H12*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I12+EF_CH4!I12*gwpCH4+EF_N2O!I12*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J12+EF_CH4!J12*gwpCH4+EF_N2O!J12*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K12+EF_CH4!K12*gwpCH4+EF_N2O!K12*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L12+EF_CH4!L12*gwpCH4+EF_N2O!L12*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M12+EF_CH4!M12*gwpCH4+EF_N2O!M12*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N12+EF_CH4!N12*gwpCH4+EF_N2O!N12*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O12+EF_CH4!O12*gwpCH4+EF_N2O!O12*gwpN2O)/1000","v":9.1387229221174381E-3},{"$f":"(EF_CO2!P12+EF_CH4!P12*gwpCH4+EF_N2O!P12*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q12+EF_CH4!Q12*gwpCH4+EF_N2O!Q12*gwpN2O)/1000","v":5.3456109333333328E-2},{"$f":"(EF_CO2!R12+EF_CH4!R12*gwpCH4+EF_N2O!R12*gwpN2O)/1000","v":1.1965485141357144E-3},{"$f":"(EF_CO2!S12+EF_CH4!S12*gwpCH4+EF_N2O!S12*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T12+EF_CH4!T12*gwpCH4+EF_N2O!T12*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U12+EF_CH4!U12*gwpCH4+EF_N2O!U12*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V12+EF_CH4!V12*gwpCH4+EF_N2O!V12*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W12+EF_CH4!W12*gwpCH4+EF_N2O!W12*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D10","v":0.64863708910000006},{"$f":"EF_Refrigerants!F10","v":1.77898927514},{"$f":"EF_Refrigerants!H10","v":0.82100218970000005},{"$f":"EF_Refrigerants!J10","v":0.90718474000000004},{"$f":"EF_Refrigerants!L10","v":1.2700586359999999},{"$f":"EF_Refrigerants!N10","v":0},{"$f":"(EF_CO2!AD12+EF_CH4!AD12*gwpCH4+EF_N2O!AD12*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE12+EF_CH4!AE12*gwpCH4+EF_N2O!AE12*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF12+EF_CH4!AF12*gwpCH4+EF_N2O!AF12*gwpN2O)/1000","v":4.0933116515837105},{"$f":"(EF_CO2!AG12+EF_CH4!AG12*gwpCH4+EF_N2O!AG12*gwpN2O)/1000","v":1.4206837254092723},{"$f":"(EF_CO2!AH12+EF_CH4!AH12*gwpCH4+EF_N2O!AH12*gwpN2O)/1000","v":0.34880309041360003},{"$f":"(EF_CO2!AI12+EF_CH4!AI12*gwpCH4+EF_N2O!AI12*gwpN2O)/1000","v":0.14678060413354532},{"$f":"(EF_CO2!AJ12+EF_CH4!AJ12*gwpCH4+EF_N2O!AJ12*gwpN2O)/1000","v":0.22768875315388895},{"$f":"(EF_CO2!AK12+EF_CH4!AK12*gwpCH4+EF_N2O!AK12*gwpN2O)/1000","v":0.62195686274509809},{"$f":"(EF_CO2!AL12+EF_CH4!AL12*gwpCH4+EF_N2O!AL12*gwpN2O)/1000","v":5.9269792544440437E-3},{"$f":"(EF_CO2!AM12+EF_CH4!AM12*gwpCH4+EF_N2O!AM12*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN12+EF_CH4!AN12*gwpCH4+EF_N2O!AN12*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO12+EF_CH4!AO12*gwpCH4+EF_N2O!AO12*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AP12+EF_CH4!AP12*gwpCH4+EF_N2O!AP12*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AQ12+EF_CH4!AQ12*gwpCH4+EF_N2O!AQ12*gwpN2O)/1000","v":4.1988880072885501E-4},{"$f":"(EF_CO2!AR12+EF_CH4!AR12*gwpCH4+EF_N2O!AR12*gwpN2O)/1000","v":2.8107527687371432E-4},{"$f":"(EF_CO2!AS12+EF_CH4!AS12*gwpCH4+EF_N2O!AS12*gwpN2O)/1000","v":1.5928117524799433E-4},{"$f":"(EF_CO2!AT12+EF_CH4!AT12*gwpCH4+EF_N2O!AT12*gwpN2O)/1000","v":1.6503674575015702E-4},{"$f":"(EF_CO2!AU12+EF_CH4!AU12*gwpCH4+EF_N2O!AU12*gwpN2O)/1000","v":4.1988880072885501E-4},{"$f":"(EF_CO2!AV12+EF_CH4!AV12*gwpCH4+EF_N2O!AV12*gwpN2O)/1000","v":2.8107527687371432E-4},{"$f":"(EF_CO2!AW12+EF_CH4!AW12*gwpCH4+EF_N2O!AW12*gwpN2O)/1000","v":1.5928117524799433E-4},{"$f":"(EF_CO2!AX12+EF_CH4!AX12*gwpCH4+EF_N2O!AX12*gwpN2O)/1000","v":1.6503674575015702E-4},{"$f":"(EF_CO2!AY12+EF_CH4!AY12*gwpCH4+EF_N2O!AY12*gwpN2O)/1000","v":8.7443365322733202E-4},{"$f":"(EF_CO2!AZ12+EF_CH4!AZ12*gwpCH4+EF_N2O!AZ12*gwpN2O)/1000","v":8.7443365322733202E-4},{"$f":"(EF_CO2!BA12+EF_CH4!BA12*gwpCH4+EF_N2O!BA12*gwpN2O)/1000","v":1.5162516330004651E-4},{"$f":"(EF_CO2!BB12+EF_CH4!BB12*gwpCH4+EF_N2O!BB12*gwpN2O)/1000","v":4.1988880072885501E-4},{"$f":"(EF_CO2!BC12+EF_CH4!BC12*gwpCH4+EF_N2O!BC12*gwpN2O)/1000","v":2.8107527687371432E-4},{"$f":"(EF_CO2!BD12+EF_CH4!BD12*gwpCH4+EF_N2O!BD12*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE12+EF_CH4!BE12*gwpCH4+EF_N2O!BE12*gwpN2O)/1000","v":4.1988880072885501E-4},{"$f":"(EF_CO2!BF12+EF_CH4!BF12*gwpCH4+EF_N2O!BF12*gwpN2O)/1000","v":8.7443365322733202E-4},{"$f":"(EF_CO2!BG12+EF_CH4!BG12*gwpCH4+EF_N2O!BG12*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH12+EF_CH4!BH12*gwpCH4+EF_N2O!BH12*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI12+EF_CH4!BI12*gwpCH4+EF_N2O!BI12*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ12+EF_CH4!BJ12*gwpCH4+EF_N2O!BJ12*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK12+EF_CH4!BK12*gwpCH4+EF_N2O!BK12*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL12+EF_CH4!BL12*gwpCH4+EF_N2O!BL12*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM12+EF_CH4!BM12*gwpCH4+EF_N2O!BM12*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN12+EF_CH4!BN12*gwpCH4+EF_N2O!BN12*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO12+EF_CH4!BO12*gwpCH4+EF_N2O!BO12*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B10,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B10,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D10","v":-0.42000000000000004},{"$f":"EF_Offset!E10","v":-1},-1,-1,{"$f":"EF_Offset!F10","v":-1},{"$f":"EF_Offset!G10","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F10","v":-1}]
[null,1992,{"$f":"(EF_CO2!C13+EF_CH4!C13*gwpCH4+EF_N2O!C13*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D13+EF_CH4!D13*gwpCH4+EF_N2O!D13*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E13+EF_CH4!E13*gwpCH4+EF_N2O!E13*gwpN2O)/1000","v":5.3146647333333324E-2},{"$f":"(EF_CO2!F13+EF_CH4!F13*gwpCH4+EF_N2O!F13*gwpN2O)/1000","v":5.3732171337142857E-3},{"$f":"(EF_CO2!G13+EF_CH4!G13*gwpCH4+EF_N2O!G13*gwpN2O)/1000","v":2.2366136911533334},{"$f":"(EF_CO2!H13+EF_CH4!H13*gwpCH4+EF_N2O!H13*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I13+EF_CH4!I13*gwpCH4+EF_N2O!I13*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J13+EF_CH4!J13*gwpCH4+EF_N2O!J13*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K13+EF_CH4!K13*gwpCH4+EF_N2O!K13*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L13+EF_CH4!L13*gwpCH4+EF_N2O!L13*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M13+EF_CH4!M13*gwpCH4+EF_N2O!M13*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N13+EF_CH4!N13*gwpCH4+EF_N2O!N13*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O13+EF_CH4!O13*gwpCH4+EF_N2O!O13*gwpN2O)/1000","v":9.1387528267635153E-3},{"$f":"(EF_CO2!P13+EF_CH4!P13*gwpCH4+EF_N2O!P13*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q13+EF_CH4!Q13*gwpCH4+EF_N2O!Q13*gwpN2O)/1000","v":5.3456109333333328E-2},{"$f":"(EF_CO2!R13+EF_CH4!R13*gwpCH4+EF_N2O!R13*gwpN2O)/1000","v":1.1965485141357144E-3},{"$f":"(EF_CO2!S13+EF_CH4!S13*gwpCH4+EF_N2O!S13*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T13+EF_CH4!T13*gwpCH4+EF_N2O!T13*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U13+EF_CH4!U13*gwpCH4+EF_N2O!U13*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V13+EF_CH4!V13*gwpCH4+EF_N2O!V13*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W13+EF_CH4!W13*gwpCH4+EF_N2O!W13*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D11","v":0.64863708910000006},{"$f":"EF_Refrigerants!F11","v":1.77898927514},{"$f":"EF_Refrigerants!H11","v":0.82100218970000005},{"$f":"EF_Refrigerants!J11","v":0.90718474000000004},{"$f":"EF_Refrigerants!L11","v":1.2700586359999999},{"$f":"EF_Refrigerants!N11","v":0},{"$f":"(EF_CO2!AD13+EF_CH4!AD13*gwpCH4+EF_N2O!AD13*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE13+EF_CH4!AE13*gwpCH4+EF_N2O!AE13*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF13+EF_CH4!AF13*gwpCH4+EF_N2O!AF13*gwpN2O)/1000","v":4.0933116515837105},{"$f":"(EF_CO2!AG13+EF_CH4!AG13*gwpCH4+EF_N2O!AG13*gwpN2O)/1000","v":1.4206837254092723},{"$f":"(EF_CO2!AH13+EF_CH4!AH13*gwpCH4+EF_N2O!AH13*gwpN2O)/1000","v":0.34880309041360003},{"$f":"(EF_CO2!AI13+EF_CH4!AI13*gwpCH4+EF_N2O!AI13*gwpN2O)/1000","v":0.14678060413354532},{"$f":"(EF_CO2!AJ13+EF_CH4!AJ13*gwpCH4+EF_N2O!AJ13*gwpN2O)/1000","v":0.22768875315388895},{"$f":"(EF_CO2!AK13+EF_CH4!AK13*gwpCH4+EF_N2O!AK13*gwpN2O)/1000","v":0.62137391134544029},{"$f":"(EF_CO2!AL13+EF_CH4!AL13*gwpCH4+EF_N2O!AL13*gwpN2O)/1000","v":5.7408554434611441E-3},{"$f":"(EF_CO2!AM13+EF_CH4!AM13*gwpCH4+EF_N2O!AM13*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN13+EF_CH4!AN13*gwpCH4+EF_N2O!AN13*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO13+EF_CH4!AO13*gwpCH4+EF_N2O!AO13*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AP13+EF_CH4!AP13*gwpCH4+EF_N2O!AP13*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AQ13+EF_CH4!AQ13*gwpCH4+EF_N2O!AQ13*gwpN2O)/1000","v":4.2306344321605836E-4},{"$f":"(EF_CO2!AR13+EF_CH4!AR13*gwpCH4+EF_N2O!AR13*gwpN2O)/1000","v":3.0126042802940909E-4},{"$f":"(EF_CO2!AS13+EF_CH4!AS13*gwpCH4+EF_N2O!AS13*gwpN2O)/1000","v":1.6254210291448786E-4},{"$f":"(EF_CO2!AT13+EF_CH4!AT13*gwpCH4+EF_N2O!AT13*gwpN2O)/1000","v":1.5823516719600577E-4},{"$f":"(EF_CO2!AU13+EF_CH4!AU13*gwpCH4+EF_N2O!AU13*gwpN2O)/1000","v":4.2306344321605836E-4},{"$f":"(EF_CO2!AV13+EF_CH4!AV13*gwpCH4+EF_N2O!AV13*gwpN2O)/1000","v":3.0126042802940909E-4},{"$f":"(EF_CO2!AW13+EF_CH4!AW13*gwpCH4+EF_N2O!AW13*gwpN2O)/1000","v":1.6254210291448786E-4},{"$f":"(EF_CO2!AX13+EF_CH4!AX13*gwpCH4+EF_N2O!AX13*gwpN2O)/1000","v":1.5823516719600577E-4},{"$f":"(EF_CO2!AY13+EF_CH4!AY13*gwpCH4+EF_N2O!AY13*gwpN2O)/1000","v":8.5076799504023575E-4},{"$f":"(EF_CO2!AZ13+EF_CH4!AZ13*gwpCH4+EF_N2O!AZ13*gwpN2O)/1000","v":8.5076799504023575E-4},{"$f":"(EF_CO2!BA13+EF_CH4!BA13*gwpCH4+EF_N2O!BA13*gwpN2O)/1000","v":1.5615574608129895E-4},{"$f":"(EF_CO2!BB13+EF_CH4!BB13*gwpCH4+EF_N2O!BB13*gwpN2O)/1000","v":4.2306344321605836E-4},{"$f":"(EF_CO2!BC13+EF_CH4!BC13*gwpCH4+EF_N2O!BC13*gwpN2O)/1000","v":3.0126042802940909E-4},{"$f":"(EF_CO2!BD13+EF_CH4!BD13*gwpCH4+EF_N2O!BD13*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE13+EF_CH4!BE13*gwpCH4+EF_N2O!BE13*gwpN2O)/1000","v":4.2306344321605836E-4},{"$f":"(EF_CO2!BF13+EF_CH4!BF13*gwpCH4+EF_N2O!BF13*gwpN2O)/1000","v":8.5076799504023575E-4},{"$f":"(EF_CO2!BG13+EF_CH4!BG13*gwpCH4+EF_N2O!BG13*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH13+EF_CH4!BH13*gwpCH4+EF_N2O!BH13*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI13+EF_CH4!BI13*gwpCH4+EF_N2O!BI13*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ13+EF_CH4!BJ13*gwpCH4+EF_N2O!BJ13*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK13+EF_CH4!BK13*gwpCH4+EF_N2O!BK13*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL13+EF_CH4!BL13*gwpCH4+EF_N2O!BL13*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM13+EF_CH4!BM13*gwpCH4+EF_N2O!BM13*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN13+EF_CH4!BN13*gwpCH4+EF_N2O!BN13*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO13+EF_CH4!BO13*gwpCH4+EF_N2O!BO13*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B11,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B11,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D11","v":-0.42000000000000004},{"$f":"EF_Offset!E11","v":-1},-1,-1,{"$f":"EF_Offset!F11","v":-1},{"$f":"EF_Offset!G11","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F11","v":-1}]
[null,1993,{"$f":"(EF_CO2!C14+EF_CH4!C14*gwpCH4+EF_N2O!C14*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D14+EF_CH4!D14*gwpCH4+EF_N2O!D14*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E14+EF_CH4!E14*gwpCH4+EF_N2O!E14*gwpN2O)/1000","v":5.3146647333333324E-2},{"$f":"(EF_CO2!F14+EF_CH4!F14*gwpCH4+EF_N2O!F14*gwpN2O)/1000","v":5.3465289691428559E-3},{"$f":"(EF_CO2!G14+EF_CH4!G14*gwpCH4+EF_N2O!G14*gwpN2O)/1000","v":2.225868652429333},{"$f":"(EF_CO2!H14+EF_CH4!H14*gwpCH4+EF_N2O!H14*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I14+EF_CH4!I14*gwpCH4+EF_N2O!I14*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J14+EF_CH4!J14*gwpCH4+EF_N2O!J14*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K14+EF_CH4!K14*gwpCH4+EF_N2O!K14*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L14+EF_CH4!L14*gwpCH4+EF_N2O!L14*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M14+EF_CH4!M14*gwpCH4+EF_N2O!M14*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N14+EF_CH4!N14*gwpCH4+EF_N2O!N14*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O14+EF_CH4!O14*gwpCH4+EF_N2O!O14*gwpN2O)/1000","v":9.138764008741607E-3},{"$f":"(EF_CO2!P14+EF_CH4!P14*gwpCH4+EF_N2O!P14*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q14+EF_CH4!Q14*gwpCH4+EF_N2O!Q14*gwpN2O)/1000","v":5.3456109333333328E-2},{"$f":"(EF_CO2!R14+EF_CH4!R14*gwpCH4+EF_N2O!R14*gwpN2O)/1000","v":1.1965485141357144E-3},{"$f":"(EF_CO2!S14+EF_CH4!S14*gwpCH4+EF_N2O!S14*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T14+EF_CH4!T14*gwpCH4+EF_N2O!T14*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U14+EF_CH4!U14*gwpCH4+EF_N2O!U14*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V14+EF_CH4!V14*gwpCH4+EF_N2O!V14*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W14+EF_CH4!W14*gwpCH4+EF_N2O!W14*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D12","v":0.64863708910000006},{"$f":"EF_Refrigerants!F12","v":1.77898927514},{"$f":"EF_Refrigerants!H12","v":0.82100218970000005},{"$f":"EF_Refrigerants!J12","v":0.90718474000000004},{"$f":"EF_Refrigerants!L12","v":1.2700586359999999},{"$f":"EF_Refrigerants!N12","v":0},{"$f":"(EF_CO2!AD14+EF_CH4!AD14*gwpCH4+EF_N2O!AD14*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE14+EF_CH4!AE14*gwpCH4+EF_N2O!AE14*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF14+EF_CH4!AF14*gwpCH4+EF_N2O!AF14*gwpN2O)/1000","v":4.0933116515837105},{"$f":"(EF_CO2!AG14+EF_CH4!AG14*gwpCH4+EF_N2O!AG14*gwpN2O)/1000","v":1.4206837254092723},{"$f":"(EF_CO2!AH14+EF_CH4!AH14*gwpCH4+EF_N2O!AH14*gwpN2O)/1000","v":0.34880309041360003},{"$f":"(EF_CO2!AI14+EF_CH4!AI14*gwpCH4+EF_N2O!AI14*gwpN2O)/1000","v":0.14678060413354532},{"$f":"(EF_CO2!AJ14+EF_CH4!AJ14*gwpCH4+EF_N2O!AJ14*gwpN2O)/1000","v":0.22768875315388895},{"$f":"(EF_CO2!AK14+EF_CH4!AK14*gwpCH4+EF_N2O!AK14*gwpN2O)/1000","v":0.62112553606237819},{"$f":"(EF_CO2!AL14+EF_CH4!AL14*gwpCH4+EF_N2O!AL14*gwpN2O)/1000","v":5.658706517779436E-3},{"$f":"(EF_CO2!AM14+EF_CH4!AM14*gwpCH4+EF_N2O!AM14*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN14+EF_CH4!AN14*gwpCH4+EF_N2O!AN14*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO14+EF_CH4!AO14*gwpCH4+EF_N2O!AO14*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AP14+EF_CH4!AP14*gwpCH4+EF_N2O!AP14*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AQ14+EF_CH4!AQ14*gwpCH4+EF_N2O!AQ14*gwpN2O)/1000","v":4.3268701545166183E-4},{"$f":"(EF_CO2!AR14+EF_CH4!AR14*gwpCH4+EF_N2O!AR14*gwpN2O)/1000","v":2.9424947097419883E-4},{"$f":"(EF_CO2!AS14+EF_CH4!AS14*gwpCH4+EF_N2O!AS14*gwpN2O)/1000","v":1.6799439057132049E-4},{"$f":"(EF_CO2!AT14+EF_CH4!AT14*gwpCH4+EF_N2O!AT14*gwpN2O)/1000","v":1.7952131435175877E-4},{"$f":"(EF_CO2!AU14+EF_CH4!AU14*gwpCH4+EF_N2O!AU14*gwpN2O)/1000","v":4.3268701545166183E-4},{"$f":"(EF_CO2!AV14+EF_CH4!AV14*gwpCH4+EF_N2O!AV14*gwpN2O)/1000","v":2.9424947097419883E-4},{"$f":"(EF_CO2!AW14+EF_CH4!AW14*gwpCH4+EF_N2O!AW14*gwpN2O)/1000","v":1.6799439057132049E-4},{"$f":"(EF_CO2!AX14+EF_CH4!AX14*gwpCH4+EF_N2O!AX14*gwpN2O)/1000","v":1.7952131435175877E-4},{"$f":"(EF_CO2!AY14+EF_CH4!AY14*gwpCH4+EF_N2O!AY14*gwpN2O)/1000","v":8.5925902275299938E-4},{"$f":"(EF_CO2!AZ14+EF_CH4!AZ14*gwpCH4+EF_N2O!AZ14*gwpN2O)/1000","v":8.5925902275299938E-4},{"$f":"(EF_CO2!BA14+EF_CH4!BA14*gwpCH4+EF_N2O!BA14*gwpN2O)/1000","v":1.534351749284065E-4},{"$f":"(EF_CO2!BB14+EF_CH4!BB14*gwpCH4+EF_N2O!BB14*gwpN2O)/1000","v":4.3268701545166183E-4},{"$f":"(EF_CO2!BC14+EF_CH4!BC14*gwpCH4+EF_N2O!BC14*gwpN2O)/1000","v":2.9424947097419883E-4},{"$f":"(EF_CO2!BD14+EF_CH4!BD14*gwpCH4+EF_N2O!BD14*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE14+EF_CH4!BE14*gwpCH4+EF_N2O!BE14*gwpN2O)/1000","v":4.3268701545166183E-4},{"$f":"(EF_CO2!BF14+EF_CH4!BF14*gwpCH4+EF_N2O!BF14*gwpN2O)/1000","v":8.5925902275299938E-4},{"$f":"(EF_CO2!BG14+EF_CH4!BG14*gwpCH4+EF_N2O!BG14*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH14+EF_CH4!BH14*gwpCH4+EF_N2O!BH14*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI14+EF_CH4!BI14*gwpCH4+EF_N2O!BI14*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ14+EF_CH4!BJ14*gwpCH4+EF_N2O!BJ14*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK14+EF_CH4!BK14*gwpCH4+EF_N2O!BK14*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL14+EF_CH4!BL14*gwpCH4+EF_N2O!BL14*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM14+EF_CH4!BM14*gwpCH4+EF_N2O!BM14*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN14+EF_CH4!BN14*gwpCH4+EF_N2O!BN14*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO14+EF_CH4!BO14*gwpCH4+EF_N2O!BO14*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B12,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B12,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D12","v":-0.42000000000000004},{"$f":"EF_Offset!E12","v":-1},-1,-1,{"$f":"EF_Offset!F12","v":-1},{"$f":"EF_Offset!G12","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F12","v":-1}]
[null,1994,{"$f":"(EF_CO2!C15+EF_CH4!C15*gwpCH4+EF_N2O!C15*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D15+EF_CH4!D15*gwpCH4+EF_N2O!D15*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E15+EF_CH4!E15*gwpCH4+EF_N2O!E15*gwpN2O)/1000","v":5.3146647333333324E-2},{"$f":"(EF_CO2!F15+EF_CH4!F15*gwpCH4+EF_N2O!F15*gwpN2O)/1000","v":5.3895265676190468E-3},{"$f":"(EF_CO2!G15+EF_CH4!G15*gwpCH4+EF_N2O!G15*gwpN2O)/1000","v":2.2372913062079998},{"$f":"(EF_CO2!H15+EF_CH4!H15*gwpCH4+EF_N2O!H15*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I15+EF_CH4!I15*gwpCH4+EF_N2O!I15*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J15+EF_CH4!J15*gwpCH4+EF_N2O!J15*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K15+EF_CH4!K15*gwpCH4+EF_N2O!K15*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L15+EF_CH4!L15*gwpCH4+EF_N2O!L15*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M15+EF_CH4!M15*gwpCH4+EF_N2O!M15*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N15+EF_CH4!N15*gwpCH4+EF_N2O!N15*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O15+EF_CH4!O15*gwpCH4+EF_N2O!O15*gwpN2O)/1000","v":9.0997105481783296E-3},{"$f":"(EF_CO2!P15+EF_CH4!P15*gwpCH4+EF_N2O!P15*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q15+EF_CH4!Q15*gwpCH4+EF_N2O!Q15*gwpN2O)/1000","v":5.3456109333333328E-2},{"$f":"(EF_CO2!R15+EF_CH4!R15*gwpCH4+EF_N2O!R15*gwpN2O)/1000","v":1.1956711462785717E-3},{"$f":"(EF_CO2!S15+EF_CH4!S15*gwpCH4+EF_N2O!S15*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T15+EF_CH4!T15*gwpCH4+EF_N2O!T15*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U15+EF_CH4!U15*gwpCH4+EF_N2O!U15*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V15+EF_CH4!V15*gwpCH4+EF_N2O!V15*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W15+EF_CH4!W15*gwpCH4+EF_N2O!W15*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D13","v":0.64863708910000006},{"$f":"EF_Refrigerants!F13","v":1.77898927514},{"$f":"EF_Refrigerants!H13","v":0.82100218970000005},{"$f":"EF_Refrigerants!J13","v":0.90718474000000004},{"$f":"EF_Refrigerants!L13","v":1.2700586359999999},{"$f":"EF_Refrigerants!N13","v":0},{"$f":"(EF_CO2!AD15+EF_CH4!AD15*gwpCH4+EF_N2O!AD15*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE15+EF_CH4!AE15*gwpCH4+EF_N2O!AE15*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF15+EF_CH4!AF15*gwpCH4+EF_N2O!AF15*gwpN2O)/1000","v":4.0933116515837105},{"$f":"(EF_CO2!AG15+EF_CH4!AG15*gwpCH4+EF_N2O!AG15*gwpN2O)/1000","v":1.4206837254092723},{"$f":"(EF_CO2!AH15+EF_CH4!AH15*gwpCH4+EF_N2O!AH15*gwpN2O)/1000","v":0.34880309041360003},{"$f":"(EF_CO2!AI15+EF_CH4!AI15*gwpCH4+EF_N2O!AI15*gwpN2O)/1000","v":0.14678060413354532},{"$f":"(EF_CO2!AJ15+EF_CH4!AJ15*gwpCH4+EF_N2O!AJ15*gwpN2O)/1000","v":0.22768875315388895},{"$f":"(EF_CO2!AK15+EF_CH4!AK15*gwpCH4+EF_N2O!AK15*gwpN2O)/1000","v":0.62167866927592952},{"$f":"(EF_CO2!AL15+EF_CH4!AL15*gwpCH4+EF_N2O!AL15*gwpN2O)/1000","v":5.545534964827444E-3},{"$f":"(EF_CO2!AM15+EF_CH4!AM15*gwpCH4+EF_N2O!AM15*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN15+EF_CH4!AN15*gwpCH4+EF_N2O!AN15*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO15+EF_CH4!AO15*gwpCH4+EF_N2O!AO15*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AP15+EF_CH4!AP15*gwpCH4+EF_N2O!AP15*gwpN2O)/1000","v":7.2951601313672523E-2},{"$f":"(EF_CO2!AQ15+EF_CH4!AQ15*gwpCH4+EF_N2O!AQ15*gwpN2O)/1000","v":4.2770584668979224E-4},{"$f":"(EF_CO2!AR15+EF_CH4!AR15*gwpCH4+EF_N2O!AR15*gwpN2O)/1000","v":3.1049253565895263E-4},{"$f":"(EF_CO2!AS15+EF_CH4!AS15*gwpCH4+EF_N2O!AS15*gwpN2O)/1000","v":1.7901491967309025E-4},{"$f":"(EF_CO2!AT15+EF_CH4!AT15*gwpCH4+EF_N2O!AT15*gwpN2O)/1000","v":1.6172352477671095E-4},{"$f":"(EF_CO2!AU15+EF_CH4!AU15*gwpCH4+EF_N2O!AU15*gwpN2O)/1000","v":4.2770584668979224E-4},{"$f":"(EF_CO2!AV15+EF_CH4!AV15*gwpCH4+EF_N2O!AV15*gwpN2O)/1000","v":3.1049253565895263E-4},{"$f":"(EF_CO2!AW15+EF_CH4!AW15*gwpCH4+EF_N2O!AW15*gwpN2O)/1000","v":1.7901491967309025E-4},{"$f":"(EF_CO2!AX15+EF_CH4!AX15*gwpCH4+EF_N2O!AX15*gwpN2O)/1000","v":1.6172352477671095E-4},{"$f":"(EF_CO2!AY15+EF_CH4!AY15*gwpCH4+EF_N2O!AY15*gwpN2O)/1000","v":8.3755455738576288E-4},{"$f":"(EF_CO2!AZ15+EF_CH4!AZ15*gwpCH4+EF_N2O!AZ15*gwpN2O)/1000","v":8.3755455738576288E-4},{"$f":"(EF_CO2!BA15+EF_CH4!BA15*gwpCH4+EF_N2O!BA15*gwpN2O)/1000","v":1.6206247220671184E-4},{"$f":"(EF_CO2!BB15+EF_CH4!BB15*gwpCH4+EF_N2O!BB15*gwpN2O)/1000","v":4.2770584668979224E-4},{"$f":"(EF_CO2!BC15+EF_CH4!BC15*gwpCH4+EF_N2O!BC15*gwpN2O)/1000","v":3.1049253565895263E-4},{"$f":"(EF_CO2!BD15+EF_CH4!BD15*gwpCH4+EF_N2O!BD15*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE15+EF_CH4!BE15*gwpCH4+EF_N2O!BE15*gwpN2O)/1000","v":4.2770584668979224E-4},{"$f":"(EF_CO2!BF15+EF_CH4!BF15*gwpCH4+EF_N2O!BF15*gwpN2O)/1000","v":8.3755455738576288E-4},{"$f":"(EF_CO2!BG15+EF_CH4!BG15*gwpCH4+EF_N2O!BG15*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH15+EF_CH4!BH15*gwpCH4+EF_N2O!BH15*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI15+EF_CH4!BI15*gwpCH4+EF_N2O!BI15*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ15+EF_CH4!BJ15*gwpCH4+EF_N2O!BJ15*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK15+EF_CH4!BK15*gwpCH4+EF_N2O!BK15*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL15+EF_CH4!BL15*gwpCH4+EF_N2O!BL15*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM15+EF_CH4!BM15*gwpCH4+EF_N2O!BM15*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN15+EF_CH4!BN15*gwpCH4+EF_N2O!BN15*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO15+EF_CH4!BO15*gwpCH4+EF_N2O!BO15*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B13,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B13,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D13","v":-0.42000000000000004},{"$f":"EF_Offset!E13","v":-1},-1,-1,{"$f":"EF_Offset!F13","v":-1},{"$f":"EF_Offset!G13","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F13","v":-1}]
[null,1995,{"$f":"(EF_CO2!C16+EF_CH4!C16*gwpCH4+EF_N2O!C16*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D16+EF_CH4!D16*gwpCH4+EF_N2O!D16*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E16+EF_CH4!E16*gwpCH4+EF_N2O!E16*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F16+EF_CH4!F16*gwpCH4+EF_N2O!F16*gwpN2O)/1000","v":5.3590827118730157E-3},{"$f":"(EF_CO2!G16+EF_CH4!G16*gwpCH4+EF_N2O!G16*gwpN2O)/1000","v":2.2319384991119993},{"$f":"(EF_CO2!H16+EF_CH4!H16*gwpCH4+EF_N2O!H16*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I16+EF_CH4!I16*gwpCH4+EF_N2O!I16*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J16+EF_CH4!J16*gwpCH4+EF_N2O!J16*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K16+EF_CH4!K16*gwpCH4+EF_N2O!K16*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L16+EF_CH4!L16*gwpCH4+EF_N2O!L16*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M16+EF_CH4!M16*gwpCH4+EF_N2O!M16*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N16+EF_CH4!N16*gwpCH4+EF_N2O!N16*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O16+EF_CH4!O16*gwpCH4+EF_N2O!O16*gwpN2O)/1000","v":9.0469604900369344E-3},{"$f":"(EF_CO2!P16+EF_CH4!P16*gwpCH4+EF_N2O!P16*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q16+EF_CH4!Q16*gwpCH4+EF_N2O!Q16*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R16+EF_CH4!R16*gwpCH4+EF_N2O!R16*gwpN2O)/1000","v":1.1921292188000001E-3},{"$f":"(EF_CO2!S16+EF_CH4!S16*gwpCH4+EF_N2O!S16*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T16+EF_CH4!T16*gwpCH4+EF_N2O!T16*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U16+EF_CH4!U16*gwpCH4+EF_N2O!U16*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V16+EF_CH4!V16*gwpCH4+EF_N2O!V16*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W16+EF_CH4!W16*gwpCH4+EF_N2O!W16*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D14","v":0.64863708910000006},{"$f":"EF_Refrigerants!F14","v":1.77898927514},{"$f":"EF_Refrigerants!H14","v":0.82100218970000005},{"$f":"EF_Refrigerants!J14","v":0.90718474000000004},{"$f":"EF_Refrigerants!L14","v":1.2700586359999999},{"$f":"EF_Refrigerants!N14","v":0},{"$f":"(EF_CO2!AD16+EF_CH4!AD16*gwpCH4+EF_N2O!AD16*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE16+EF_CH4!AE16*gwpCH4+EF_N2O!AE16*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF16+EF_CH4!AF16*gwpCH4+EF_N2O!AF16*gwpN2O)/1000","v":4.3119646799117},{"$f":"(EF_CO2!AG16+EF_CH4!AG16*gwpCH4+EF_N2O!AG16*gwpN2O)/1000","v":1.4736076419008599},{"$f":"(EF_CO2!AH16+EF_CH4!AH16*gwpCH4+EF_N2O!AH16*gwpN2O)/1000","v":0.38455173262703957},{"$f":"(EF_CO2!AI16+EF_CH4!AI16*gwpCH4+EF_N2O!AI16*gwpN2O)/1000","v":0.14824989393296562},{"$f":"(EF_CO2!AJ16+EF_CH4!AJ16*gwpCH4+EF_N2O!AJ16*gwpN2O)/1000","v":0.24052395740848984},{"$f":"(EF_CO2!AK16+EF_CH4!AK16*gwpCH4+EF_N2O!AK16*gwpN2O)/1000","v":0.62112553606237819},{"$f":"(EF_CO2!AL16+EF_CH4!AL16*gwpCH4+EF_N2O!AL16*gwpN2O)/1000","v":5.5534784700161464E-3},{"$f":"(EF_CO2!AM16+EF_CH4!AM16*gwpCH4+EF_N2O!AM16*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN16+EF_CH4!AN16*gwpCH4+EF_N2O!AN16*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO16+EF_CH4!AO16*gwpCH4+EF_N2O!AO16*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP16+EF_CH4!AP16*gwpCH4+EF_N2O!AP16*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ16+EF_CH4!AQ16*gwpCH4+EF_N2O!AQ16*gwpN2O)/1000","v":4.1704565296607222E-4},{"$f":"(EF_CO2!AR16+EF_CH4!AR16*gwpCH4+EF_N2O!AR16*gwpN2O)/1000","v":3.1770879600914525E-4},{"$f":"(EF_CO2!AS16+EF_CH4!AS16*gwpCH4+EF_N2O!AS16*gwpN2O)/1000","v":1.8567310771629451E-4},{"$f":"(EF_CO2!AT16+EF_CH4!AT16*gwpCH4+EF_N2O!AT16*gwpN2O)/1000","v":1.5889224277554446E-4},{"$f":"(EF_CO2!AU16+EF_CH4!AU16*gwpCH4+EF_N2O!AU16*gwpN2O)/1000","v":4.1704565296607222E-4},{"$f":"(EF_CO2!AV16+EF_CH4!AV16*gwpCH4+EF_N2O!AV16*gwpN2O)/1000","v":3.1770879600914525E-4},{"$f":"(EF_CO2!AW16+EF_CH4!AW16*gwpCH4+EF_N2O!AW16*gwpN2O)/1000","v":1.8567310771629451E-4},{"$f":"(EF_CO2!AX16+EF_CH4!AX16*gwpCH4+EF_N2O!AX16*gwpN2O)/1000","v":1.5889224277554446E-4},{"$f":"(EF_CO2!AY16+EF_CH4!AY16*gwpCH4+EF_N2O!AY16*gwpN2O)/1000","v":8.2291524950185463E-4},{"$f":"(EF_CO2!AZ16+EF_CH4!AZ16*gwpCH4+EF_N2O!AZ16*gwpN2O)/1000","v":8.2291524950185463E-4},{"$f":"(EF_CO2!BA16+EF_CH4!BA16*gwpCH4+EF_N2O!BA16*gwpN2O)/1000","v":1.7713052635497643E-4},{"$f":"(EF_CO2!BB16+EF_CH4!BB16*gwpCH4+EF_N2O!BB16*gwpN2O)/1000","v":4.1704565296607222E-4},{"$f":"(EF_CO2!BC16+EF_CH4!BC16*gwpCH4+EF_N2O!BC16*gwpN2O)/1000","v":3.1770879600914525E-4},{"$f":"(EF_CO2!BD16+EF_CH4!BD16*gwpCH4+EF_N2O!BD16*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE16+EF_CH4!BE16*gwpCH4+EF_N2O!BE16*gwpN2O)/1000","v":4.1704565296607222E-4},{"$f":"(EF_CO2!BF16+EF_CH4!BF16*gwpCH4+EF_N2O!BF16*gwpN2O)/1000","v":8.2291524950185463E-4},{"$f":"(EF_CO2!BG16+EF_CH4!BG16*gwpCH4+EF_N2O!BG16*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH16+EF_CH4!BH16*gwpCH4+EF_N2O!BH16*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI16+EF_CH4!BI16*gwpCH4+EF_N2O!BI16*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ16+EF_CH4!BJ16*gwpCH4+EF_N2O!BJ16*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK16+EF_CH4!BK16*gwpCH4+EF_N2O!BK16*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL16+EF_CH4!BL16*gwpCH4+EF_N2O!BL16*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM16+EF_CH4!BM16*gwpCH4+EF_N2O!BM16*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN16+EF_CH4!BN16*gwpCH4+EF_N2O!BN16*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO16+EF_CH4!BO16*gwpCH4+EF_N2O!BO16*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B14,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B14,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D14","v":-0.42000000000000004},{"$f":"EF_Offset!E14","v":-1},-1,-1,{"$f":"EF_Offset!F14","v":-1},{"$f":"EF_Offset!G14","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F14","v":-1}]
[null,1996,{"$f":"(EF_CO2!C17+EF_CH4!C17*gwpCH4+EF_N2O!C17*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D17+EF_CH4!D17*gwpCH4+EF_N2O!D17*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E17+EF_CH4!E17*gwpCH4+EF_N2O!E17*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F17+EF_CH4!F17*gwpCH4+EF_N2O!F17*gwpN2O)/1000","v":5.3442908744126983E-3},{"$f":"(EF_CO2!G17+EF_CH4!G17*gwpCH4+EF_N2O!G17*gwpN2O)/1000","v":2.2140145023239999},{"$f":"(EF_CO2!H17+EF_CH4!H17*gwpCH4+EF_N2O!H17*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I17+EF_CH4!I17*gwpCH4+EF_N2O!I17*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J17+EF_CH4!J17*gwpCH4+EF_N2O!J17*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K17+EF_CH4!K17*gwpCH4+EF_N2O!K17*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L17+EF_CH4!L17*gwpCH4+EF_N2O!L17*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M17+EF_CH4!M17*gwpCH4+EF_N2O!M17*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N17+EF_CH4!N17*gwpCH4+EF_N2O!N17*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O17+EF_CH4!O17*gwpCH4+EF_N2O!O17*gwpN2O)/1000","v":9.0440791320782372E-3},{"$f":"(EF_CO2!P17+EF_CH4!P17*gwpCH4+EF_N2O!P17*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q17+EF_CH4!Q17*gwpCH4+EF_N2O!Q17*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R17+EF_CH4!R17*gwpCH4+EF_N2O!R17*gwpN2O)/1000","v":1.1916722725535712E-3},{"$f":"(EF_CO2!S17+EF_CH4!S17*gwpCH4+EF_N2O!S17*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T17+EF_CH4!T17*gwpCH4+EF_N2O!T17*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U17+EF_CH4!U17*gwpCH4+EF_N2O!U17*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V17+EF_CH4!V17*gwpCH4+EF_N2O!V17*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W17+EF_CH4!W17*gwpCH4+EF_N2O!W17*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D15","v":0.64863708910000006},{"$f":"EF_Refrigerants!F15","v":1.77898927514},{"$f":"EF_Refrigerants!H15","v":0.82100218970000005},{"$f":"EF_Refrigerants!J15","v":0.90718474000000004},{"$f":"EF_Refrigerants!L15","v":1.2700586359999999},{"$f":"EF_Refrigerants!N15","v":0},{"$f":"(EF_CO2!AD17+EF_CH4!AD17*gwpCH4+EF_N2O!AD17*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE17+EF_CH4!AE17*gwpCH4+EF_N2O!AE17*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF17+EF_CH4!AF17*gwpCH4+EF_N2O!AF17*gwpN2O)/1000","v":4.3119646799117},{"$f":"(EF_CO2!AG17+EF_CH4!AG17*gwpCH4+EF_N2O!AG17*gwpN2O)/1000","v":1.4736076419008599},{"$f":"(EF_CO2!AH17+EF_CH4!AH17*gwpCH4+EF_N2O!AH17*gwpN2O)/1000","v":0.38455173262703957},{"$f":"(EF_CO2!AI17+EF_CH4!AI17*gwpCH4+EF_N2O!AI17*gwpN2O)/1000","v":0.14824989393296562},{"$f":"(EF_CO2!AJ17+EF_CH4!AJ17*gwpCH4+EF_N2O!AJ17*gwpN2O)/1000","v":0.24052395740848984},{"$f":"(EF_CO2!AK17+EF_CH4!AK17*gwpCH4+EF_N2O!AK17*gwpN2O)/1000","v":0.62057669902912616},{"$f":"(EF_CO2!AL17+EF_CH4!AL17*gwpCH4+EF_N2O!AL17*gwpN2O)/1000","v":5.3337853160177213E-3},{"$f":"(EF_CO2!AM17+EF_CH4!AM17*gwpCH4+EF_N2O!AM17*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN17+EF_CH4!AN17*gwpCH4+EF_N2O!AN17*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO17+EF_CH4!AO17*gwpCH4+EF_N2O!AO17*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP17+EF_CH4!AP17*gwpCH4+EF_N2O!AP17*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ17+EF_CH4!AQ17*gwpCH4+EF_N2O!AQ17*gwpN2O)/1000","v":4.1517924775941265E-4},{"$f":"(EF_CO2!AR17+EF_CH4!AR17*gwpCH4+EF_N2O!AR17*gwpN2O)/1000","v":3.2084646806611246E-4},{"$f":"(EF_CO2!AS17+EF_CH4!AS17*gwpCH4+EF_N2O!AS17*gwpN2O)/1000","v":1.8893733538219903E-4},{"$f":"(EF_CO2!AT17+EF_CH4!AT17*gwpCH4+EF_N2O!AT17*gwpN2O)/1000","v":1.555248226290566E-4},{"$f":"(EF_CO2!AU17+EF_CH4!AU17*gwpCH4+EF_N2O!AU17*gwpN2O)/1000","v":4.1517924775941265E-4},{"$f":"(EF_CO2!AV17+EF_CH4!AV17*gwpCH4+EF_N2O!AV17*gwpN2O)/1000","v":3.2084646806611246E-4},{"$f":"(EF_CO2!AW17+EF_CH4!AW17*gwpCH4+EF_N2O!AW17*gwpN2O)/1000","v":1.8893733538219903E-4},{"$f":"(EF_CO2!AX17+EF_CH4!AX17*gwpCH4+EF_N2O!AX17*gwpN2O)/1000","v":1.555248226290566E-4},{"$f":"(EF_CO2!AY17+EF_CH4!AY17*gwpCH4+EF_N2O!AY17*gwpN2O)/1000","v":8.0173207493165841E-4},{"$f":"(EF_CO2!AZ17+EF_CH4!AZ17*gwpCH4+EF_N2O!AZ17*gwpN2O)/1000","v":8.0173207493165841E-4},{"$f":"(EF_CO2!BA17+EF_CH4!BA17*gwpCH4+EF_N2O!BA17*gwpN2O)/1000","v":1.8993682168752675E-4},{"$f":"(EF_CO2!BB17+EF_CH4!BB17*gwpCH4+EF_N2O!BB17*gwpN2O)/1000","v":4.1517924775941265E-4},{"$f":"(EF_CO2!BC17+EF_CH4!BC17*gwpCH4+EF_N2O!BC17*gwpN2O)/1000","v":3.2084646806611246E-4},{"$f":"(EF_CO2!BD17+EF_CH4!BD17*gwpCH4+EF_N2O!BD17*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE17+EF_CH4!BE17*gwpCH4+EF_N2O!BE17*gwpN2O)/1000","v":4.1517924775941265E-4},{"$f":"(EF_CO2!BF17+EF_CH4!BF17*gwpCH4+EF_N2O!BF17*gwpN2O)/1000","v":8.0173207493165841E-4},{"$f":"(EF_CO2!BG17+EF_CH4!BG17*gwpCH4+EF_N2O!BG17*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH17+EF_CH4!BH17*gwpCH4+EF_N2O!BH17*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI17+EF_CH4!BI17*gwpCH4+EF_N2O!BI17*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ17+EF_CH4!BJ17*gwpCH4+EF_N2O!BJ17*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK17+EF_CH4!BK17*gwpCH4+EF_N2O!BK17*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL17+EF_CH4!BL17*gwpCH4+EF_N2O!BL17*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM17+EF_CH4!BM17*gwpCH4+EF_N2O!BM17*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN17+EF_CH4!BN17*gwpCH4+EF_N2O!BN17*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO17+EF_CH4!BO17*gwpCH4+EF_N2O!BO17*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B15,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B15,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D15","v":-0.42000000000000004},{"$f":"EF_Offset!E15","v":-1},-1,-1,{"$f":"EF_Offset!F15","v":-1},{"$f":"EF_Offset!G15","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F15","v":-1}]
[null,1997,{"$f":"(EF_CO2!C18+EF_CH4!C18*gwpCH4+EF_N2O!C18*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D18+EF_CH4!D18*gwpCH4+EF_N2O!D18*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E18+EF_CH4!E18*gwpCH4+EF_N2O!E18*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F18+EF_CH4!F18*gwpCH4+EF_N2O!F18*gwpN2O)/1000","v":5.3550420764444445E-3},{"$f":"(EF_CO2!G18+EF_CH4!G18*gwpCH4+EF_N2O!G18*gwpN2O)/1000","v":2.1527241770959993},{"$f":"(EF_CO2!H18+EF_CH4!H18*gwpCH4+EF_N2O!H18*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I18+EF_CH4!I18*gwpCH4+EF_N2O!I18*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J18+EF_CH4!J18*gwpCH4+EF_N2O!J18*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K18+EF_CH4!K18*gwpCH4+EF_N2O!K18*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L18+EF_CH4!L18*gwpCH4+EF_N2O!L18*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M18+EF_CH4!M18*gwpCH4+EF_N2O!M18*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N18+EF_CH4!N18*gwpCH4+EF_N2O!N18*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O18+EF_CH4!O18*gwpCH4+EF_N2O!O18*gwpN2O)/1000","v":9.0435576691281494E-3},{"$f":"(EF_CO2!P18+EF_CH4!P18*gwpCH4+EF_N2O!P18*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q18+EF_CH4!Q18*gwpCH4+EF_N2O!Q18*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R18+EF_CH4!R18*gwpCH4+EF_N2O!R18*gwpN2O)/1000","v":1.1920531616571427E-3},{"$f":"(EF_CO2!S18+EF_CH4!S18*gwpCH4+EF_N2O!S18*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T18+EF_CH4!T18*gwpCH4+EF_N2O!T18*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U18+EF_CH4!U18*gwpCH4+EF_N2O!U18*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V18+EF_CH4!V18*gwpCH4+EF_N2O!V18*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W18+EF_CH4!W18*gwpCH4+EF_N2O!W18*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D16","v":0.64863708910000006},{"$f":"EF_Refrigerants!F16","v":1.77898927514},{"$f":"EF_Refrigerants!H16","v":0.82100218970000005},{"$f":"EF_Refrigerants!J16","v":0.90718474000000004},{"$f":"EF_Refrigerants!L16","v":1.2700586359999999},{"$f":"EF_Refrigerants!N16","v":0},{"$f":"(EF_CO2!AD18+EF_CH4!AD18*gwpCH4+EF_N2O!AD18*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE18+EF_CH4!AE18*gwpCH4+EF_N2O!AE18*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF18+EF_CH4!AF18*gwpCH4+EF_N2O!AF18*gwpN2O)/1000","v":4.3119646799117},{"$f":"(EF_CO2!AG18+EF_CH4!AG18*gwpCH4+EF_N2O!AG18*gwpN2O)/1000","v":1.4736076419008599},{"$f":"(EF_CO2!AH18+EF_CH4!AH18*gwpCH4+EF_N2O!AH18*gwpN2O)/1000","v":0.38455173262703957},{"$f":"(EF_CO2!AI18+EF_CH4!AI18*gwpCH4+EF_N2O!AI18*gwpN2O)/1000","v":0.14824989393296562},{"$f":"(EF_CO2!AJ18+EF_CH4!AJ18*gwpCH4+EF_N2O!AJ18*gwpN2O)/1000","v":0.24052395740848984},{"$f":"(EF_CO2!AK18+EF_CH4!AK18*gwpCH4+EF_N2O!AK18*gwpN2O)/1000","v":0.62003210831721467},{"$f":"(EF_CO2!AL18+EF_CH4!AL18*gwpCH4+EF_N2O!AL18*gwpN2O)/1000","v":5.2514285417715476E-3},{"$f":"(EF_CO2!AM18+EF_CH4!AM18*gwpCH4+EF_N2O!AM18*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN18+EF_CH4!AN18*gwpCH4+EF_N2O!AN18*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO18+EF_CH4!AO18*gwpCH4+EF_N2O!AO18*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP18+EF_CH4!AP18*gwpCH4+EF_N2O!AP18*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ18+EF_CH4!AQ18*gwpCH4+EF_N2O!AQ18*gwpN2O)/1000","v":4.1045008354913395E-4},{"$f":"(EF_CO2!AR18+EF_CH4!AR18*gwpCH4+EF_N2O!AR18*gwpN2O)/1000","v":3.1001748819673211E-4},{"$f":"(EF_CO2!AS18+EF_CH4!AS18*gwpCH4+EF_N2O!AS18*gwpN2O)/1000","v":1.883601011039189E-4},{"$f":"(EF_CO2!AT18+EF_CH4!AT18*gwpCH4+EF_N2O!AT18*gwpN2O)/1000","v":1.6424253743899545E-4},{"$f":"(EF_CO2!AU18+EF_CH4!AU18*gwpCH4+EF_N2O!AU18*gwpN2O)/1000","v":4.1045008354913395E-4},{"$f":"(EF_CO2!AV18+EF_CH4!AV18*gwpCH4+EF_N2O!AV18*gwpN2O)/1000","v":3.1001748819673211E-4},{"$f":"(EF_CO2!AW18+EF_CH4!AW18*gwpCH4+EF_N2O!AW18*gwpN2O)/1000","v":1.883601011039189E-4},{"$f":"(EF_CO2!AX18+EF_CH4!AX18*gwpCH4+EF_N2O!AX18*gwpN2O)/1000","v":1.6424253743899545E-4},{"$f":"(EF_CO2!AY18+EF_CH4!AY18*gwpCH4+EF_N2O!AY18*gwpN2O)/1000","v":8.0080773699007254E-4},{"$f":"(EF_CO2!AZ18+EF_CH4!AZ18*gwpCH4+EF_N2O!AZ18*gwpN2O)/1000","v":8.0080773699007254E-4},{"$f":"(EF_CO2!BA18+EF_CH4!BA18*gwpCH4+EF_N2O!BA18*gwpN2O)/1000","v":1.9838103974653654E-4},{"$f":"(EF_CO2!BB18+EF_CH4!BB18*gwpCH4+EF_N2O!BB18*gwpN2O)/1000","v":4.1045008354913395E-4},{"$f":"(EF_CO2!BC18+EF_CH4!BC18*gwpCH4+EF_N2O!BC18*gwpN2O)/1000","v":3.1001748819673211E-4},{"$f":"(EF_CO2!BD18+EF_CH4!BD18*gwpCH4+EF_N2O!BD18*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE18+EF_CH4!BE18*gwpCH4+EF_N2O!BE18*gwpN2O)/1000","v":4.1045008354913395E-4},{"$f":"(EF_CO2!BF18+EF_CH4!BF18*gwpCH4+EF_N2O!BF18*gwpN2O)/1000","v":8.0080773699007254E-4},{"$f":"(EF_CO2!BG18+EF_CH4!BG18*gwpCH4+EF_N2O!BG18*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH18+EF_CH4!BH18*gwpCH4+EF_N2O!BH18*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI18+EF_CH4!BI18*gwpCH4+EF_N2O!BI18*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ18+EF_CH4!BJ18*gwpCH4+EF_N2O!BJ18*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK18+EF_CH4!BK18*gwpCH4+EF_N2O!BK18*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL18+EF_CH4!BL18*gwpCH4+EF_N2O!BL18*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM18+EF_CH4!BM18*gwpCH4+EF_N2O!BM18*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN18+EF_CH4!BN18*gwpCH4+EF_N2O!BN18*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO18+EF_CH4!BO18*gwpCH4+EF_N2O!BO18*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B16,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B16,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D16","v":-0.42000000000000004},{"$f":"EF_Offset!E16","v":-1},-1,-1,{"$f":"EF_Offset!F16","v":-1},{"$f":"EF_Offset!G16","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F16","v":-1}]
[null,1998,{"$f":"(EF_CO2!C19+EF_CH4!C19*gwpCH4+EF_N2O!C19*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D19+EF_CH4!D19*gwpCH4+EF_N2O!D19*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E19+EF_CH4!E19*gwpCH4+EF_N2O!E19*gwpN2O)/1000","v":5.3109980666666667E-2},{"$f":"(EF_CO2!F19+EF_CH4!F19*gwpCH4+EF_N2O!F19*gwpN2O)/1000","v":5.3426149787936502E-3},{"$f":"(EF_CO2!G19+EF_CH4!G19*gwpCH4+EF_N2O!G19*gwpN2O)/1000","v":2.0825569640800001},{"$f":"(EF_CO2!H19+EF_CH4!H19*gwpCH4+EF_N2O!H19*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I19+EF_CH4!I19*gwpCH4+EF_N2O!I19*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J19+EF_CH4!J19*gwpCH4+EF_N2O!J19*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K19+EF_CH4!K19*gwpCH4+EF_N2O!K19*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L19+EF_CH4!L19*gwpCH4+EF_N2O!L19*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M19+EF_CH4!M19*gwpCH4+EF_N2O!M19*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N19+EF_CH4!N19*gwpCH4+EF_N2O!N19*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O19+EF_CH4!O19*gwpCH4+EF_N2O!O19*gwpN2O)/1000","v":9.0463427236046889E-3},{"$f":"(EF_CO2!P19+EF_CH4!P19*gwpCH4+EF_N2O!P19*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q19+EF_CH4!Q19*gwpCH4+EF_N2O!Q19*gwpN2O)/1000","v":5.3419442666666671E-2},{"$f":"(EF_CO2!R19+EF_CH4!R19*gwpCH4+EF_N2O!R19*gwpN2O)/1000","v":1.1925100293321428E-3},{"$f":"(EF_CO2!S19+EF_CH4!S19*gwpCH4+EF_N2O!S19*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T19+EF_CH4!T19*gwpCH4+EF_N2O!T19*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U19+EF_CH4!U19*gwpCH4+EF_N2O!U19*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V19+EF_CH4!V19*gwpCH4+EF_N2O!V19*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W19+EF_CH4!W19*gwpCH4+EF_N2O!W19*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D17","v":0.64863708910000006},{"$f":"EF_Refrigerants!F17","v":1.77898927514},{"$f":"EF_Refrigerants!H17","v":0.82100218970000005},{"$f":"EF_Refrigerants!J17","v":0.90718474000000004},{"$f":"EF_Refrigerants!L17","v":1.2700586359999999},{"$f":"EF_Refrigerants!N17","v":0},{"$f":"(EF_CO2!AD19+EF_CH4!AD19*gwpCH4+EF_N2O!AD19*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE19+EF_CH4!AE19*gwpCH4+EF_N2O!AE19*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF19+EF_CH4!AF19*gwpCH4+EF_N2O!AF19*gwpN2O)/1000","v":4.3119646799117},{"$f":"(EF_CO2!AG19+EF_CH4!AG19*gwpCH4+EF_N2O!AG19*gwpN2O)/1000","v":1.4736076419008599},{"$f":"(EF_CO2!AH19+EF_CH4!AH19*gwpCH4+EF_N2O!AH19*gwpN2O)/1000","v":0.38455173262703957},{"$f":"(EF_CO2!AI19+EF_CH4!AI19*gwpCH4+EF_N2O!AI19*gwpN2O)/1000","v":0.14824989393296562},{"$f":"(EF_CO2!AJ19+EF_CH4!AJ19*gwpCH4+EF_N2O!AJ19*gwpN2O)/1000","v":0.24052395740848984},{"$f":"(EF_CO2!AK19+EF_CH4!AK19*gwpCH4+EF_N2O!AK19*gwpN2O)/1000","v":0.62301176245942325},{"$f":"(EF_CO2!AL19+EF_CH4!AL19*gwpCH4+EF_N2O!AL19*gwpN2O)/1000","v":5.1751625194318097E-3},{"$f":"(EF_CO2!AM19+EF_CH4!AM19*gwpCH4+EF_N2O!AM19*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN19+EF_CH4!AN19*gwpCH4+EF_N2O!AN19*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO19+EF_CH4!AO19*gwpCH4+EF_N2O!AO19*gwpN2O)/1000","v":7.2930208859374596E-2},{"$f":"(EF_CO2!AP19+EF_CH4!AP19*gwpCH4+EF_N2O!AP19*gwpN2O)/1000","v":7.2930208859374596E-2},{"$f":"(EF_CO2!AQ19+EF_CH4!AQ19*gwpCH4+EF_N2O!AQ19*gwpN2O)/1000","v":4.0850028781500469E-4},{"$f":"(EF_CO2!AR19+EF_CH4!AR19*gwpCH4+EF_N2O!AR19*gwpN2O)/1000","v":3.0801724143341666E-4},{"$f":"(EF_CO2!AS19+EF_CH4!AS19*gwpCH4+EF_N2O!AS19*gwpN2O)/1000","v":1.7917426273889996E-4},{"$f":"(EF_CO2!AT19+EF_CH4!AT19*gwpCH4+EF_N2O!AT19*gwpN2O)/1000","v":1.6056225888263364E-4},{"$f":"(EF_CO2!AU19+EF_CH4!AU19*gwpCH4+EF_N2O!AU19*gwpN2O)/1000","v":4.0850028781500469E-4},{"$f":"(EF_CO2!AV19+EF_CH4!AV19*gwpCH4+EF_N2O!AV19*gwpN2O)/1000","v":3.0801724143341666E-4},{"$f":"(EF_CO2!AW19+EF_CH4!AW19*gwpCH4+EF_N2O!AW19*gwpN2O)/1000","v":1.7917426273889996E-4},{"$f":"(EF_CO2!AX19+EF_CH4!AX19*gwpCH4+EF_N2O!AX19*gwpN2O)/1000","v":1.6056225888263364E-4},{"$f":"(EF_CO2!AY19+EF_CH4!AY19*gwpCH4+EF_N2O!AY19*gwpN2O)/1000","v":7.5965932429419456E-4},{"$f":"(EF_CO2!AZ19+EF_CH4!AZ19*gwpCH4+EF_N2O!AZ19*gwpN2O)/1000","v":7.5965932429419456E-4},{"$f":"(EF_CO2!BA19+EF_CH4!BA19*gwpCH4+EF_N2O!BA19*gwpN2O)/1000","v":1.9635841185702217E-4},{"$f":"(EF_CO2!BB19+EF_CH4!BB19*gwpCH4+EF_N2O!BB19*gwpN2O)/1000","v":4.0850028781500469E-4},{"$f":"(EF_CO2!BC19+EF_CH4!BC19*gwpCH4+EF_N2O!BC19*gwpN2O)/1000","v":3.0801724143341666E-4},{"$f":"(EF_CO2!BD19+EF_CH4!BD19*gwpCH4+EF_N2O!BD19*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE19+EF_CH4!BE19*gwpCH4+EF_N2O!BE19*gwpN2O)/1000","v":4.0850028781500469E-4},{"$f":"(EF_CO2!BF19+EF_CH4!BF19*gwpCH4+EF_N2O!BF19*gwpN2O)/1000","v":7.5965932429419456E-4},{"$f":"(EF_CO2!BG19+EF_CH4!BG19*gwpCH4+EF_N2O!BG19*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH19+EF_CH4!BH19*gwpCH4+EF_N2O!BH19*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI19+EF_CH4!BI19*gwpCH4+EF_N2O!BI19*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ19+EF_CH4!BJ19*gwpCH4+EF_N2O!BJ19*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK19+EF_CH4!BK19*gwpCH4+EF_N2O!BK19*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL19+EF_CH4!BL19*gwpCH4+EF_N2O!BL19*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM19+EF_CH4!BM19*gwpCH4+EF_N2O!BM19*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN19+EF_CH4!BN19*gwpCH4+EF_N2O!BN19*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO19+EF_CH4!BO19*gwpCH4+EF_N2O!BO19*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B17,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B17,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D17","v":-0.42000000000000004},{"$f":"EF_Offset!E17","v":-1},-1,-1,{"$f":"EF_Offset!F17","v":-1},{"$f":"EF_Offset!G17","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F17","v":-1}]
[null,1999,{"$f":"(EF_CO2!C20+EF_CH4!C20*gwpCH4+EF_N2O!C20*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D20+EF_CH4!D20*gwpCH4+EF_N2O!D20*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E20+EF_CH4!E20*gwpCH4+EF_N2O!E20*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F20+EF_CH4!F20*gwpCH4+EF_N2O!F20*gwpN2O)/1000","v":5.3613557272380952E-3},{"$f":"(EF_CO2!G20+EF_CH4!G20*gwpCH4+EF_N2O!G20*gwpN2O)/1000","v":2.2923721579199996},{"$f":"(EF_CO2!H20+EF_CH4!H20*gwpCH4+EF_N2O!H20*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I20+EF_CH4!I20*gwpCH4+EF_N2O!I20*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J20+EF_CH4!J20*gwpCH4+EF_N2O!J20*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K20+EF_CH4!K20*gwpCH4+EF_N2O!K20*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L20+EF_CH4!L20*gwpCH4+EF_N2O!L20*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M20+EF_CH4!M20*gwpCH4+EF_N2O!M20*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N20+EF_CH4!N20*gwpCH4+EF_N2O!N20*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O20+EF_CH4!O20*gwpCH4+EF_N2O!O20*gwpN2O)/1000","v":9.0219223888906817E-3},{"$f":"(EF_CO2!P20+EF_CH4!P20*gwpCH4+EF_N2O!P20*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q20+EF_CH4!Q20*gwpCH4+EF_N2O!Q20*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R20+EF_CH4!R20*gwpCH4+EF_N2O!R20*gwpN2O)/1000","v":1.1899975981E-3},{"$f":"(EF_CO2!S20+EF_CH4!S20*gwpCH4+EF_N2O!S20*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T20+EF_CH4!T20*gwpCH4+EF_N2O!T20*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U20+EF_CH4!U20*gwpCH4+EF_N2O!U20*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V20+EF_CH4!V20*gwpCH4+EF_N2O!V20*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W20+EF_CH4!W20*gwpCH4+EF_N2O!W20*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D18","v":0.64863708910000006},{"$f":"EF_Refrigerants!F18","v":1.77898927514},{"$f":"EF_Refrigerants!H18","v":0.82100218970000005},{"$f":"EF_Refrigerants!J18","v":0.90718474000000004},{"$f":"EF_Refrigerants!L18","v":1.2700586359999999},{"$f":"EF_Refrigerants!N18","v":0},{"$f":"(EF_CO2!AD20+EF_CH4!AD20*gwpCH4+EF_N2O!AD20*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE20+EF_CH4!AE20*gwpCH4+EF_N2O!AE20*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF20+EF_CH4!AF20*gwpCH4+EF_N2O!AF20*gwpN2O)/1000","v":4.3119646799117},{"$f":"(EF_CO2!AG20+EF_CH4!AG20*gwpCH4+EF_N2O!AG20*gwpN2O)/1000","v":1.4736076419008599},{"$f":"(EF_CO2!AH20+EF_CH4!AH20*gwpCH4+EF_N2O!AH20*gwpN2O)/1000","v":0.38455173262703957},{"$f":"(EF_CO2!AI20+EF_CH4!AI20*gwpCH4+EF_N2O!AI20*gwpN2O)/1000","v":0.14824989393296562},{"$f":"(EF_CO2!AJ20+EF_CH4!AJ20*gwpCH4+EF_N2O!AJ20*gwpN2O)/1000","v":0.24052395740848984},{"$f":"(EF_CO2!AK20+EF_CH4!AK20*gwpCH4+EF_N2O!AK20*gwpN2O)/1000","v":0.62003210831721467},{"$f":"(EF_CO2!AL20+EF_CH4!AL20*gwpCH4+EF_N2O!AL20*gwpN2O)/1000","v":4.988631404425084E-3},{"$f":"(EF_CO2!AM20+EF_CH4!AM20*gwpCH4+EF_N2O!AM20*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN20+EF_CH4!AN20*gwpCH4+EF_N2O!AN20*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO20+EF_CH4!AO20*gwpCH4+EF_N2O!AO20*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP20+EF_CH4!AP20*gwpCH4+EF_N2O!AP20*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ20+EF_CH4!AQ20*gwpCH4+EF_N2O!AQ20*gwpN2O)/1000","v":4.1061646745523065E-4},{"$f":"(EF_CO2!AR20+EF_CH4!AR20*gwpCH4+EF_N2O!AR20*gwpN2O)/1000","v":3.0512514157208099E-4},{"$f":"(EF_CO2!AS20+EF_CH4!AS20*gwpCH4+EF_N2O!AS20*gwpN2O)/1000","v":1.7856422060488387E-4},{"$f":"(EF_CO2!AT20+EF_CH4!AT20*gwpCH4+EF_N2O!AT20*gwpN2O)/1000","v":1.6529470567953897E-4},{"$f":"(EF_CO2!AU20+EF_CH4!AU20*gwpCH4+EF_N2O!AU20*gwpN2O)/1000","v":4.1061646745523065E-4},{"$f":"(EF_CO2!AV20+EF_CH4!AV20*gwpCH4+EF_N2O!AV20*gwpN2O)/1000","v":3.0512514157208099E-4},{"$f":"(EF_CO2!AW20+EF_CH4!AW20*gwpCH4+EF_N2O!AW20*gwpN2O)/1000","v":1.7856422060488387E-4},{"$f":"(EF_CO2!AX20+EF_CH4!AX20*gwpCH4+EF_N2O!AX20*gwpN2O)/1000","v":1.6529470567953897E-4},{"$f":"(EF_CO2!AY20+EF_CH4!AY20*gwpCH4+EF_N2O!AY20*gwpN2O)/1000","v":7.8475206160906312E-4},{"$f":"(EF_CO2!AZ20+EF_CH4!AZ20*gwpCH4+EF_N2O!AZ20*gwpN2O)/1000","v":7.8475206160906312E-4},{"$f":"(EF_CO2!BA20+EF_CH4!BA20*gwpCH4+EF_N2O!BA20*gwpN2O)/1000","v":2.0710271188547103E-4},{"$f":"(EF_CO2!BB20+EF_CH4!BB20*gwpCH4+EF_N2O!BB20*gwpN2O)/1000","v":4.1061646745523065E-4},{"$f":"(EF_CO2!BC20+EF_CH4!BC20*gwpCH4+EF_N2O!BC20*gwpN2O)/1000","v":3.0512514157208099E-4},{"$f":"(EF_CO2!BD20+EF_CH4!BD20*gwpCH4+EF_N2O!BD20*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE20+EF_CH4!BE20*gwpCH4+EF_N2O!BE20*gwpN2O)/1000","v":4.1061646745523065E-4},{"$f":"(EF_CO2!BF20+EF_CH4!BF20*gwpCH4+EF_N2O!BF20*gwpN2O)/1000","v":7.8475206160906312E-4},{"$f":"(EF_CO2!BG20+EF_CH4!BG20*gwpCH4+EF_N2O!BG20*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH20+EF_CH4!BH20*gwpCH4+EF_N2O!BH20*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI20+EF_CH4!BI20*gwpCH4+EF_N2O!BI20*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ20+EF_CH4!BJ20*gwpCH4+EF_N2O!BJ20*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK20+EF_CH4!BK20*gwpCH4+EF_N2O!BK20*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL20+EF_CH4!BL20*gwpCH4+EF_N2O!BL20*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM20+EF_CH4!BM20*gwpCH4+EF_N2O!BM20*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN20+EF_CH4!BN20*gwpCH4+EF_N2O!BN20*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO20+EF_CH4!BO20*gwpCH4+EF_N2O!BO20*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B18,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B18,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D18","v":-0.42000000000000004},{"$f":"EF_Offset!E18","v":-1},-1,-1,{"$f":"EF_Offset!F18","v":-1},{"$f":"EF_Offset!G18","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F18","v":-1}]
[null,2000,{"$f":"(EF_CO2!C21+EF_CH4!C21*gwpCH4+EF_N2O!C21*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D21+EF_CH4!D21*gwpCH4+EF_N2O!D21*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E21+EF_CH4!E21*gwpCH4+EF_N2O!E21*gwpN2O)/1000","v":5.3219980666666666E-2},{"$f":"(EF_CO2!F21+EF_CH4!F21*gwpCH4+EF_N2O!F21*gwpN2O)/1000","v":5.3574585497142869E-3},{"$f":"(EF_CO2!G21+EF_CH4!G21*gwpCH4+EF_N2O!G21*gwpN2O)/1000","v":2.4045592096799999},{"$f":"(EF_CO2!H21+EF_CH4!H21*gwpCH4+EF_N2O!H21*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I21+EF_CH4!I21*gwpCH4+EF_N2O!I21*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J21+EF_CH4!J21*gwpCH4+EF_N2O!J21*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K21+EF_CH4!K21*gwpCH4+EF_N2O!K21*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L21+EF_CH4!L21*gwpCH4+EF_N2O!L21*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M21+EF_CH4!M21*gwpCH4+EF_N2O!M21*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N21+EF_CH4!N21*gwpCH4+EF_N2O!N21*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O21+EF_CH4!O21*gwpCH4+EF_N2O!O21*gwpN2O)/1000","v":9.0247784707552653E-3},{"$f":"(EF_CO2!P21+EF_CH4!P21*gwpCH4+EF_N2O!P21*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q21+EF_CH4!Q21*gwpCH4+EF_N2O!Q21*gwpN2O)/1000","v":5.352944266666667E-2},{"$f":"(EF_CO2!R21+EF_CH4!R21*gwpCH4+EF_N2O!R21*gwpN2O)/1000","v":1.1904545050607142E-3},{"$f":"(EF_CO2!S21+EF_CH4!S21*gwpCH4+EF_N2O!S21*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T21+EF_CH4!T21*gwpCH4+EF_N2O!T21*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U21+EF_CH4!U21*gwpCH4+EF_N2O!U21*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V21+EF_CH4!V21*gwpCH4+EF_N2O!V21*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W21+EF_CH4!W21*gwpCH4+EF_N2O!W21*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D19","v":0.64863708910000006},{"$f":"EF_Refrigerants!F19","v":1.77898927514},{"$f":"EF_Refrigerants!H19","v":0.82100218970000005},{"$f":"EF_Refrigerants!J19","v":0.90718474000000004},{"$f":"EF_Refrigerants!L19","v":1.2700586359999999},{"$f":"EF_Refrigerants!N19","v":0},{"$f":"(EF_CO2!AD21+EF_CH4!AD21*gwpCH4+EF_N2O!AD21*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE21+EF_CH4!AE21*gwpCH4+EF_N2O!AE21*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF21+EF_CH4!AF21*gwpCH4+EF_N2O!AF21*gwpN2O)/1000","v":4.8771283450837695},{"$f":"(EF_CO2!AG21+EF_CH4!AG21*gwpCH4+EF_N2O!AG21*gwpN2O)/1000","v":1.4808867345577443},{"$f":"(EF_CO2!AH21+EF_CH4!AH21*gwpCH4+EF_N2O!AH21*gwpN2O)/1000","v":0.41701889100298994},{"$f":"(EF_CO2!AI21+EF_CH4!AI21*gwpCH4+EF_N2O!AI21*gwpN2O)/1000","v":0.14765398925175691},{"$f":"(EF_CO2!AJ21+EF_CH4!AJ21*gwpCH4+EF_N2O!AJ21*gwpN2O)/1000","v":0.27114089833254867},{"$f":"(EF_CO2!AK21+EF_CH4!AK21*gwpCH4+EF_N2O!AK21*gwpN2O)/1000","v":0.62292977099236635},{"$f":"(EF_CO2!AL21+EF_CH4!AL21*gwpCH4+EF_N2O!AL21*gwpN2O)/1000","v":4.9290913064306274E-3},{"$f":"(EF_CO2!AM21+EF_CH4!AM21*gwpCH4+EF_N2O!AM21*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN21+EF_CH4!AN21*gwpCH4+EF_N2O!AN21*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO21+EF_CH4!AO21*gwpCH4+EF_N2O!AO21*gwpN2O)/1000","v":7.299438622226842E-2},{"$f":"(EF_CO2!AP21+EF_CH4!AP21*gwpCH4+EF_N2O!AP21*gwpN2O)/1000","v":7.299438622226842E-2},{"$f":"(EF_CO2!AQ21+EF_CH4!AQ21*gwpCH4+EF_N2O!AQ21*gwpN2O)/1000","v":4.0173007918370505E-4},{"$f":"(EF_CO2!AR21+EF_CH4!AR21*gwpCH4+EF_N2O!AR21*gwpN2O)/1000","v":3.1835432026095282E-4},{"$f":"(EF_CO2!AS21+EF_CH4!AS21*gwpCH4+EF_N2O!AS21*gwpN2O)/1000","v":1.9720075470890252E-4},{"$f":"(EF_CO2!AT21+EF_CH4!AT21*gwpCH4+EF_N2O!AT21*gwpN2O)/1000","v":1.5438457015129416E-4},{"$f":"(EF_CO2!AU21+EF_CH4!AU21*gwpCH4+EF_N2O!AU21*gwpN2O)/1000","v":4.0173007918370505E-4},{"$f":"(EF_CO2!AV21+EF_CH4!AV21*gwpCH4+EF_N2O!AV21*gwpN2O)/1000","v":3.1835432026095282E-4},{"$f":"(EF_CO2!AW21+EF_CH4!AW21*gwpCH4+EF_N2O!AW21*gwpN2O)/1000","v":1.9720075470890252E-4},{"$f":"(EF_CO2!AX21+EF_CH4!AX21*gwpCH4+EF_N2O!AX21*gwpN2O)/1000","v":1.5438457015129416E-4},{"$f":"(EF_CO2!AY21+EF_CH4!AY21*gwpCH4+EF_N2O!AY21*gwpN2O)/1000","v":7.6186836613413469E-4},{"$f":"(EF_CO2!AZ21+EF_CH4!AZ21*gwpCH4+EF_N2O!AZ21*gwpN2O)/1000","v":7.6186836613413469E-4},{"$f":"(EF_CO2!BA21+EF_CH4!BA21*gwpCH4+EF_N2O!BA21*gwpN2O)/1000","v":2.2862260395304263E-4},{"$f":"(EF_CO2!BB21+EF_CH4!BB21*gwpCH4+EF_N2O!BB21*gwpN2O)/1000","v":4.0173007918370505E-4},{"$f":"(EF_CO2!BC21+EF_CH4!BC21*gwpCH4+EF_N2O!BC21*gwpN2O)/1000","v":3.1835432026095282E-4},{"$f":"(EF_CO2!BD21+EF_CH4!BD21*gwpCH4+EF_N2O!BD21*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE21+EF_CH4!BE21*gwpCH4+EF_N2O!BE21*gwpN2O)/1000","v":4.0173007918370505E-4},{"$f":"(EF_CO2!BF21+EF_CH4!BF21*gwpCH4+EF_N2O!BF21*gwpN2O)/1000","v":7.6186836613413469E-4},{"$f":"(EF_CO2!BG21+EF_CH4!BG21*gwpCH4+EF_N2O!BG21*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH21+EF_CH4!BH21*gwpCH4+EF_N2O!BH21*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI21+EF_CH4!BI21*gwpCH4+EF_N2O!BI21*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ21+EF_CH4!BJ21*gwpCH4+EF_N2O!BJ21*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK21+EF_CH4!BK21*gwpCH4+EF_N2O!BK21*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL21+EF_CH4!BL21*gwpCH4+EF_N2O!BL21*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM21+EF_CH4!BM21*gwpCH4+EF_N2O!BM21*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN21+EF_CH4!BN21*gwpCH4+EF_N2O!BN21*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO21+EF_CH4!BO21*gwpCH4+EF_N2O!BO21*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B19,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B19,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D19","v":-0.42000000000000004},{"$f":"EF_Offset!E19","v":-1},-1,-1,{"$f":"EF_Offset!F19","v":-1},{"$f":"EF_Offset!G19","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F19","v":-1}]
[null,2001,{"$f":"(EF_CO2!C22+EF_CH4!C22*gwpCH4+EF_N2O!C22*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D22+EF_CH4!D22*gwpCH4+EF_N2O!D22*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E22+EF_CH4!E22*gwpCH4+EF_N2O!E22*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F22+EF_CH4!F22*gwpCH4+EF_N2O!F22*gwpN2O)/1000","v":5.3615454549841273E-3},{"$f":"(EF_CO2!G22+EF_CH4!G22*gwpCH4+EF_N2O!G22*gwpN2O)/1000","v":2.3929781709560003},{"$f":"(EF_CO2!H22+EF_CH4!H22*gwpCH4+EF_N2O!H22*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I22+EF_CH4!I22*gwpCH4+EF_N2O!I22*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J22+EF_CH4!J22*gwpCH4+EF_N2O!J22*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K22+EF_CH4!K22*gwpCH4+EF_N2O!K22*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L22+EF_CH4!L22*gwpCH4+EF_N2O!L22*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M22+EF_CH4!M22*gwpCH4+EF_N2O!M22*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N22+EF_CH4!N22*gwpCH4+EF_N2O!N22*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O22+EF_CH4!O22*gwpCH4+EF_N2O!O22*gwpN2O)/1000","v":9.0293965500963611E-3},{"$f":"(EF_CO2!P22+EF_CH4!P22*gwpCH4+EF_N2O!P22*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q22+EF_CH4!Q22*gwpCH4+EF_N2O!Q22*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R22+EF_CH4!R22*gwpCH4+EF_N2O!R22*gwpN2O)/1000","v":1.1909493620214284E-3},{"$f":"(EF_CO2!S22+EF_CH4!S22*gwpCH4+EF_N2O!S22*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T22+EF_CH4!T22*gwpCH4+EF_N2O!T22*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U22+EF_CH4!U22*gwpCH4+EF_N2O!U22*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V22+EF_CH4!V22*gwpCH4+EF_N2O!V22*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W22+EF_CH4!W22*gwpCH4+EF_N2O!W22*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D20","v":0.64863708910000006},{"$f":"EF_Refrigerants!F20","v":1.77898927514},{"$f":"EF_Refrigerants!H20","v":0.82100218970000005},{"$f":"EF_Refrigerants!J20","v":0.90718474000000004},{"$f":"EF_Refrigerants!L20","v":1.2700586359999999},{"$f":"EF_Refrigerants!N20","v":0},{"$f":"(EF_CO2!AD22+EF_CH4!AD22*gwpCH4+EF_N2O!AD22*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE22+EF_CH4!AE22*gwpCH4+EF_N2O!AE22*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF22+EF_CH4!AF22*gwpCH4+EF_N2O!AF22*gwpN2O)/1000","v":4.9745479306953166},{"$f":"(EF_CO2!AG22+EF_CH4!AG22*gwpCH4+EF_N2O!AG22*gwpN2O)/1000","v":1.482638748625418},{"$f":"(EF_CO2!AH22+EF_CH4!AH22*gwpCH4+EF_N2O!AH22*gwpN2O)/1000","v":0.42569615365029789},{"$f":"(EF_CO2!AI22+EF_CH4!AI22*gwpCH4+EF_N2O!AI22*gwpN2O)/1000","v":0.14714141414141416},{"$f":"(EF_CO2!AJ22+EF_CH4!AJ22*gwpCH4+EF_N2O!AJ22*gwpN2O)/1000","v":0.27914832462449679},{"$f":"(EF_CO2!AK22+EF_CH4!AK22*gwpCH4+EF_N2O!AK22*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL22+EF_CH4!AL22*gwpCH4+EF_N2O!AL22*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM22+EF_CH4!AM22*gwpCH4+EF_N2O!AM22*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN22+EF_CH4!AN22*gwpCH4+EF_N2O!AN22*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO22+EF_CH4!AO22*gwpCH4+EF_N2O!AO22*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP22+EF_CH4!AP22*gwpCH4+EF_N2O!AP22*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ22+EF_CH4!AQ22*gwpCH4+EF_N2O!AQ22*gwpN2O)/1000","v":3.9710942102007995E-4},{"$f":"(EF_CO2!AR22+EF_CH4!AR22*gwpCH4+EF_N2O!AR22*gwpN2O)/1000","v":3.1289545692439474E-4},{"$f":"(EF_CO2!AS22+EF_CH4!AS22*gwpCH4+EF_N2O!AS22*gwpN2O)/1000","v":2.0969370705778748E-4},{"$f":"(EF_CO2!AT22+EF_CH4!AT22*gwpCH4+EF_N2O!AT22*gwpN2O)/1000","v":1.5264685282095685E-4},{"$f":"(EF_CO2!AU22+EF_CH4!AU22*gwpCH4+EF_N2O!AU22*gwpN2O)/1000","v":3.9710942102007995E-4},{"$f":"(EF_CO2!AV22+EF_CH4!AV22*gwpCH4+EF_N2O!AV22*gwpN2O)/1000","v":3.1289545692439474E-4},{"$f":"(EF_CO2!AW22+EF_CH4!AW22*gwpCH4+EF_N2O!AW22*gwpN2O)/1000","v":2.0969370705778748E-4},{"$f":"(EF_CO2!AX22+EF_CH4!AX22*gwpCH4+EF_N2O!AX22*gwpN2O)/1000","v":1.5264685282095685E-4},{"$f":"(EF_CO2!AY22+EF_CH4!AY22*gwpCH4+EF_N2O!AY22*gwpN2O)/1000","v":7.532463698554715E-4},{"$f":"(EF_CO2!AZ22+EF_CH4!AZ22*gwpCH4+EF_N2O!AZ22*gwpN2O)/1000","v":7.532463698554715E-4},{"$f":"(EF_CO2!BA22+EF_CH4!BA22*gwpCH4+EF_N2O!BA22*gwpN2O)/1000","v":2.305290019901899E-4},{"$f":"(EF_CO2!BB22+EF_CH4!BB22*gwpCH4+EF_N2O!BB22*gwpN2O)/1000","v":3.9710942102007995E-4},{"$f":"(EF_CO2!BC22+EF_CH4!BC22*gwpCH4+EF_N2O!BC22*gwpN2O)/1000","v":3.1289545692439474E-4},{"$f":"(EF_CO2!BD22+EF_CH4!BD22*gwpCH4+EF_N2O!BD22*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE22+EF_CH4!BE22*gwpCH4+EF_N2O!BE22*gwpN2O)/1000","v":3.9710942102007995E-4},{"$f":"(EF_CO2!BF22+EF_CH4!BF22*gwpCH4+EF_N2O!BF22*gwpN2O)/1000","v":7.532463698554715E-4},{"$f":"(EF_CO2!BG22+EF_CH4!BG22*gwpCH4+EF_N2O!BG22*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH22+EF_CH4!BH22*gwpCH4+EF_N2O!BH22*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI22+EF_CH4!BI22*gwpCH4+EF_N2O!BI22*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ22+EF_CH4!BJ22*gwpCH4+EF_N2O!BJ22*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK22+EF_CH4!BK22*gwpCH4+EF_N2O!BK22*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL22+EF_CH4!BL22*gwpCH4+EF_N2O!BL22*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM22+EF_CH4!BM22*gwpCH4+EF_N2O!BM22*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN22+EF_CH4!BN22*gwpCH4+EF_N2O!BN22*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO22+EF_CH4!BO22*gwpCH4+EF_N2O!BO22*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B20,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B20,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D20","v":-0.42000000000000004},{"$f":"EF_Offset!E20","v":-1},-1,-1,{"$f":"EF_Offset!F20","v":-1},{"$f":"EF_Offset!G20","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F20","v":-1}]
[null,2002,{"$f":"(EF_CO2!C23+EF_CH4!C23*gwpCH4+EF_N2O!C23*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D23+EF_CH4!D23*gwpCH4+EF_N2O!D23*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E23+EF_CH4!E23*gwpCH4+EF_N2O!E23*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F23+EF_CH4!F23*gwpCH4+EF_N2O!F23*gwpN2O)/1000","v":5.3537534934603179E-3},{"$f":"(EF_CO2!G23+EF_CH4!G23*gwpCH4+EF_N2O!G23*gwpN2O)/1000","v":2.2042483036080003},{"$f":"(EF_CO2!H23+EF_CH4!H23*gwpCH4+EF_N2O!H23*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I23+EF_CH4!I23*gwpCH4+EF_N2O!I23*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J23+EF_CH4!J23*gwpCH4+EF_N2O!J23*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K23+EF_CH4!K23*gwpCH4+EF_N2O!K23*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L23+EF_CH4!L23*gwpCH4+EF_N2O!L23*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M23+EF_CH4!M23*gwpCH4+EF_N2O!M23*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N23+EF_CH4!N23*gwpCH4+EF_N2O!N23*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O23+EF_CH4!O23*gwpCH4+EF_N2O!O23*gwpN2O)/1000","v":9.0441923535897716E-3},{"$f":"(EF_CO2!P23+EF_CH4!P23*gwpCH4+EF_N2O!P23*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q23+EF_CH4!Q23*gwpCH4+EF_N2O!Q23*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R23+EF_CH4!R23*gwpCH4+EF_N2O!R23*gwpN2O)/1000","v":1.1928526541499997E-3},{"$f":"(EF_CO2!S23+EF_CH4!S23*gwpCH4+EF_N2O!S23*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T23+EF_CH4!T23*gwpCH4+EF_N2O!T23*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U23+EF_CH4!U23*gwpCH4+EF_N2O!U23*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V23+EF_CH4!V23*gwpCH4+EF_N2O!V23*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W23+EF_CH4!W23*gwpCH4+EF_N2O!W23*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D21","v":0.64863708910000006},{"$f":"EF_Refrigerants!F21","v":1.77898927514},{"$f":"EF_Refrigerants!H21","v":0.82100218970000005},{"$f":"EF_Refrigerants!J21","v":0.90718474000000004},{"$f":"EF_Refrigerants!L21","v":1.2700586359999999},{"$f":"EF_Refrigerants!N21","v":0},{"$f":"(EF_CO2!AD23+EF_CH4!AD23*gwpCH4+EF_N2O!AD23*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE23+EF_CH4!AE23*gwpCH4+EF_N2O!AE23*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF23+EF_CH4!AF23*gwpCH4+EF_N2O!AF23*gwpN2O)/1000","v":5.0788454234713249},{"$f":"(EF_CO2!AG23+EF_CH4!AG23*gwpCH4+EF_N2O!AG23*gwpN2O)/1000","v":1.4858611478979149},{"$f":"(EF_CO2!AH23+EF_CH4!AH23*gwpCH4+EF_N2O!AH23*gwpN2O)/1000","v":0.42989021789831411},{"$f":"(EF_CO2!AI23+EF_CH4!AI23*gwpCH4+EF_N2O!AI23*gwpN2O)/1000","v":0.1466600790513834},{"$f":"(EF_CO2!AJ23+EF_CH4!AJ23*gwpCH4+EF_N2O!AJ23*gwpN2O)/1000","v":0.28272929064684027},{"$f":"(EF_CO2!AK23+EF_CH4!AK23*gwpCH4+EF_N2O!AK23*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL23+EF_CH4!AL23*gwpCH4+EF_N2O!AL23*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM23+EF_CH4!AM23*gwpCH4+EF_N2O!AM23*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN23+EF_CH4!AN23*gwpCH4+EF_N2O!AN23*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO23+EF_CH4!AO23*gwpCH4+EF_N2O!AO23*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP23+EF_CH4!AP23*gwpCH4+EF_N2O!AP23*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ23+EF_CH4!AQ23*gwpCH4+EF_N2O!AQ23*gwpN2O)/1000","v":4.0026301251748595E-4},{"$f":"(EF_CO2!AR23+EF_CH4!AR23*gwpCH4+EF_N2O!AR23*gwpN2O)/1000","v":3.155133990290179E-4},{"$f":"(EF_CO2!AS23+EF_CH4!AS23*gwpCH4+EF_N2O!AS23*gwpN2O)/1000","v":2.1093902240909484E-4},{"$f":"(EF_CO2!AT23+EF_CH4!AT23*gwpCH4+EF_N2O!AT23*gwpN2O)/1000","v":1.5294967380962318E-4},{"$f":"(EF_CO2!AU23+EF_CH4!AU23*gwpCH4+EF_N2O!AU23*gwpN2O)/1000","v":4.0026301251748595E-4},{"$f":"(EF_CO2!AV23+EF_CH4!AV23*gwpCH4+EF_N2O!AV23*gwpN2O)/1000","v":3.155133990290179E-4},{"$f":"(EF_CO2!AW23+EF_CH4!AW23*gwpCH4+EF_N2O!AW23*gwpN2O)/1000","v":2.1093902240909484E-4},{"$f":"(EF_CO2!AX23+EF_CH4!AX23*gwpCH4+EF_N2O!AX23*gwpN2O)/1000","v":1.5294967380962318E-4},{"$f":"(EF_CO2!AY23+EF_CH4!AY23*gwpCH4+EF_N2O!AY23*gwpN2O)/1000","v":7.0620769312028007E-4},{"$f":"(EF_CO2!AZ23+EF_CH4!AZ23*gwpCH4+EF_N2O!AZ23*gwpN2O)/1000","v":7.0620769312028007E-4},{"$f":"(EF_CO2!BA23+EF_CH4!BA23*gwpCH4+EF_N2O!BA23*gwpN2O)/1000","v":2.2532766785869922E-4},{"$f":"(EF_CO2!BB23+EF_CH4!BB23*gwpCH4+EF_N2O!BB23*gwpN2O)/1000","v":4.0026301251748595E-4},{"$f":"(EF_CO2!BC23+EF_CH4!BC23*gwpCH4+EF_N2O!BC23*gwpN2O)/1000","v":3.155133990290179E-4},{"$f":"(EF_CO2!BD23+EF_CH4!BD23*gwpCH4+EF_N2O!BD23*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE23+EF_CH4!BE23*gwpCH4+EF_N2O!BE23*gwpN2O)/1000","v":4.0026301251748595E-4},{"$f":"(EF_CO2!BF23+EF_CH4!BF23*gwpCH4+EF_N2O!BF23*gwpN2O)/1000","v":7.0620769312028007E-4},{"$f":"(EF_CO2!BG23+EF_CH4!BG23*gwpCH4+EF_N2O!BG23*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH23+EF_CH4!BH23*gwpCH4+EF_N2O!BH23*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI23+EF_CH4!BI23*gwpCH4+EF_N2O!BI23*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ23+EF_CH4!BJ23*gwpCH4+EF_N2O!BJ23*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK23+EF_CH4!BK23*gwpCH4+EF_N2O!BK23*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL23+EF_CH4!BL23*gwpCH4+EF_N2O!BL23*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM23+EF_CH4!BM23*gwpCH4+EF_N2O!BM23*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN23+EF_CH4!BN23*gwpCH4+EF_N2O!BN23*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO23+EF_CH4!BO23*gwpCH4+EF_N2O!BO23*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B21,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B21,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D21","v":-0.42000000000000004},{"$f":"EF_Offset!E21","v":-1},-1,-1,{"$f":"EF_Offset!F21","v":-1},{"$f":"EF_Offset!G21","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F21","v":-1}]
[null,2003,{"$f":"(EF_CO2!C24+EF_CH4!C24*gwpCH4+EF_N2O!C24*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D24+EF_CH4!D24*gwpCH4+EF_N2O!D24*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E24+EF_CH4!E24*gwpCH4+EF_N2O!E24*gwpN2O)/1000","v":5.3109980666666667E-2},{"$f":"(EF_CO2!F24+EF_CH4!F24*gwpCH4+EF_N2O!F24*gwpN2O)/1000","v":5.3806305127619041E-3},{"$f":"(EF_CO2!G24+EF_CH4!G24*gwpCH4+EF_N2O!G24*gwpN2O)/1000","v":2.1400247951279998},{"$f":"(EF_CO2!H24+EF_CH4!H24*gwpCH4+EF_N2O!H24*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I24+EF_CH4!I24*gwpCH4+EF_N2O!I24*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J24+EF_CH4!J24*gwpCH4+EF_N2O!J24*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K24+EF_CH4!K24*gwpCH4+EF_N2O!K24*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L24+EF_CH4!L24*gwpCH4+EF_N2O!L24*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M24+EF_CH4!M24*gwpCH4+EF_N2O!M24*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N24+EF_CH4!N24*gwpCH4+EF_N2O!N24*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O24+EF_CH4!O24*gwpCH4+EF_N2O!O24*gwpN2O)/1000","v":9.0334393406244096E-3},{"$f":"(EF_CO2!P24+EF_CH4!P24*gwpCH4+EF_N2O!P24*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q24+EF_CH4!Q24*gwpCH4+EF_N2O!Q24*gwpN2O)/1000","v":5.3419442666666671E-2},{"$f":"(EF_CO2!R24+EF_CH4!R24*gwpCH4+EF_N2O!R24*gwpN2O)/1000","v":1.1918249902285714E-3},{"$f":"(EF_CO2!S24+EF_CH4!S24*gwpCH4+EF_N2O!S24*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T24+EF_CH4!T24*gwpCH4+EF_N2O!T24*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U24+EF_CH4!U24*gwpCH4+EF_N2O!U24*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V24+EF_CH4!V24*gwpCH4+EF_N2O!V24*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W24+EF_CH4!W24*gwpCH4+EF_N2O!W24*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D22","v":0.64863708910000006},{"$f":"EF_Refrigerants!F22","v":1.77898927514},{"$f":"EF_Refrigerants!H22","v":0.82100218970000005},{"$f":"EF_Refrigerants!J22","v":0.90718474000000004},{"$f":"EF_Refrigerants!L22","v":1.2700586359999999},{"$f":"EF_Refrigerants!N22","v":0},{"$f":"(EF_CO2!AD24+EF_CH4!AD24*gwpCH4+EF_N2O!AD24*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE24+EF_CH4!AE24*gwpCH4+EF_N2O!AE24*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF24+EF_CH4!AF24*gwpCH4+EF_N2O!AF24*gwpN2O)/1000","v":4.5816723420355654},{"$f":"(EF_CO2!AG24+EF_CH4!AG24*gwpCH4+EF_N2O!AG24*gwpN2O)/1000","v":1.5026044972345636},{"$f":"(EF_CO2!AH24+EF_CH4!AH24*gwpCH4+EF_N2O!AH24*gwpN2O)/1000","v":0.42376707005198322},{"$f":"(EF_CO2!AI24+EF_CH4!AI24*gwpCH4+EF_N2O!AI24*gwpN2O)/1000","v":0.14566365007541482},{"$f":"(EF_CO2!AJ24+EF_CH4!AJ24*gwpCH4+EF_N2O!AJ24*gwpN2O)/1000","v":0.28713567419348474},{"$f":"(EF_CO2!AK24+EF_CH4!AK24*gwpCH4+EF_N2O!AK24*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL24+EF_CH4!AL24*gwpCH4+EF_N2O!AL24*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM24+EF_CH4!AM24*gwpCH4+EF_N2O!AM24*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN24+EF_CH4!AN24*gwpCH4+EF_N2O!AN24*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO24+EF_CH4!AO24*gwpCH4+EF_N2O!AO24*gwpN2O)/1000","v":7.2930208859374596E-2},{"$f":"(EF_CO2!AP24+EF_CH4!AP24*gwpCH4+EF_N2O!AP24*gwpN2O)/1000","v":7.2930208859374596E-2},{"$f":"(EF_CO2!AQ24+EF_CH4!AQ24*gwpCH4+EF_N2O!AQ24*gwpN2O)/1000","v":3.9594137699308581E-4},{"$f":"(EF_CO2!AR24+EF_CH4!AR24*gwpCH4+EF_N2O!AR24*gwpN2O)/1000","v":3.2473848384627715E-4},{"$f":"(EF_CO2!AS24+EF_CH4!AS24*gwpCH4+EF_N2O!AS24*gwpN2O)/1000","v":2.0210583805973736E-4},{"$f":"(EF_CO2!AT24+EF_CH4!AT24*gwpCH4+EF_N2O!AT24*gwpN2O)/1000","v":1.5412769010952947E-4},{"$f":"(EF_CO2!AU24+EF_CH4!AU24*gwpCH4+EF_N2O!AU24*gwpN2O)/1000","v":3.9594137699308581E-4},{"$f":"(EF_CO2!AV24+EF_CH4!AV24*gwpCH4+EF_N2O!AV24*gwpN2O)/1000","v":3.2473848384627715E-4},{"$f":"(EF_CO2!AW24+EF_CH4!AW24*gwpCH4+EF_N2O!AW24*gwpN2O)/1000","v":2.0210583805973736E-4},{"$f":"(EF_CO2!AX24+EF_CH4!AX24*gwpCH4+EF_N2O!AX24*gwpN2O)/1000","v":1.5412769010952947E-4},{"$f":"(EF_CO2!AY24+EF_CH4!AY24*gwpCH4+EF_N2O!AY24*gwpN2O)/1000","v":6.8371261392870719E-4},{"$f":"(EF_CO2!AZ24+EF_CH4!AZ24*gwpCH4+EF_N2O!AZ24*gwpN2O)/1000","v":6.8371261392870719E-4},{"$f":"(EF_CO2!BA24+EF_CH4!BA24*gwpCH4+EF_N2O!BA24*gwpN2O)/1000","v":1.9523209896723297E-4},{"$f":"(EF_CO2!BB24+EF_CH4!BB24*gwpCH4+EF_N2O!BB24*gwpN2O)/1000","v":3.9594137699308581E-4},{"$f":"(EF_CO2!BC24+EF_CH4!BC24*gwpCH4+EF_N2O!BC24*gwpN2O)/1000","v":3.2473848384627715E-4},{"$f":"(EF_CO2!BD24+EF_CH4!BD24*gwpCH4+EF_N2O!BD24*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE24+EF_CH4!BE24*gwpCH4+EF_N2O!BE24*gwpN2O)/1000","v":3.9594137699308581E-4},{"$f":"(EF_CO2!BF24+EF_CH4!BF24*gwpCH4+EF_N2O!BF24*gwpN2O)/1000","v":6.8371261392870719E-4},{"$f":"(EF_CO2!BG24+EF_CH4!BG24*gwpCH4+EF_N2O!BG24*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH24+EF_CH4!BH24*gwpCH4+EF_N2O!BH24*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI24+EF_CH4!BI24*gwpCH4+EF_N2O!BI24*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ24+EF_CH4!BJ24*gwpCH4+EF_N2O!BJ24*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK24+EF_CH4!BK24*gwpCH4+EF_N2O!BK24*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL24+EF_CH4!BL24*gwpCH4+EF_N2O!BL24*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM24+EF_CH4!BM24*gwpCH4+EF_N2O!BM24*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN24+EF_CH4!BN24*gwpCH4+EF_N2O!BN24*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO24+EF_CH4!BO24*gwpCH4+EF_N2O!BO24*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B22,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B22,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D22","v":-0.42000000000000004},{"$f":"EF_Offset!E22","v":-1},-1,-1,{"$f":"EF_Offset!F22","v":-1},{"$f":"EF_Offset!G22","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F22","v":-1}]
[null,2004,{"$f":"(EF_CO2!C25+EF_CH4!C25*gwpCH4+EF_N2O!C25*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D25+EF_CH4!D25*gwpCH4+EF_N2O!D25*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E25+EF_CH4!E25*gwpCH4+EF_N2O!E25*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F25+EF_CH4!F25*gwpCH4+EF_N2O!F25*gwpN2O)/1000","v":5.3580039359999989E-3},{"$f":"(EF_CO2!G25+EF_CH4!G25*gwpCH4+EF_N2O!G25*gwpN2O)/1000","v":2.1372733581493333},{"$f":"(EF_CO2!H25+EF_CH4!H25*gwpCH4+EF_N2O!H25*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I25+EF_CH4!I25*gwpCH4+EF_N2O!I25*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J25+EF_CH4!J25*gwpCH4+EF_N2O!J25*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K25+EF_CH4!K25*gwpCH4+EF_N2O!K25*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L25+EF_CH4!L25*gwpCH4+EF_N2O!L25*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M25+EF_CH4!M25*gwpCH4+EF_N2O!M25*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N25+EF_CH4!N25*gwpCH4+EF_N2O!N25*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O25+EF_CH4!O25*gwpCH4+EF_N2O!O25*gwpN2O)/1000","v":9.0560397416133906E-3},{"$f":"(EF_CO2!P25+EF_CH4!P25*gwpCH4+EF_N2O!P25*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q25+EF_CH4!Q25*gwpCH4+EF_N2O!Q25*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R25+EF_CH4!R25*gwpCH4+EF_N2O!R25*gwpN2O)/1000","v":1.1931191291499998E-3},{"$f":"(EF_CO2!S25+EF_CH4!S25*gwpCH4+EF_N2O!S25*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T25+EF_CH4!T25*gwpCH4+EF_N2O!T25*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U25+EF_CH4!U25*gwpCH4+EF_N2O!U25*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V25+EF_CH4!V25*gwpCH4+EF_N2O!V25*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W25+EF_CH4!W25*gwpCH4+EF_N2O!W25*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D23","v":0.64863708910000006},{"$f":"EF_Refrigerants!F23","v":1.77898927514},{"$f":"EF_Refrigerants!H23","v":0.82100218970000005},{"$f":"EF_Refrigerants!J23","v":0.90718474000000004},{"$f":"EF_Refrigerants!L23","v":1.2700586359999999},{"$f":"EF_Refrigerants!N23","v":0},{"$f":"(EF_CO2!AD25+EF_CH4!AD25*gwpCH4+EF_N2O!AD25*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE25+EF_CH4!AE25*gwpCH4+EF_N2O!AE25*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF25+EF_CH4!AF25*gwpCH4+EF_N2O!AF25*gwpN2O)/1000","v":5.0575531833192535},{"$f":"(EF_CO2!AG25+EF_CH4!AG25*gwpCH4+EF_N2O!AG25*gwpN2O)/1000","v":1.5043278074062076},{"$f":"(EF_CO2!AH25+EF_CH4!AH25*gwpCH4+EF_N2O!AH25*gwpN2O)/1000","v":0.41773874207623285},{"$f":"(EF_CO2!AI25+EF_CH4!AI25*gwpCH4+EF_N2O!AI25*gwpN2O)/1000","v":0.14475486661860129},{"$f":"(EF_CO2!AJ25+EF_CH4!AJ25*gwpCH4+EF_N2O!AJ25*gwpN2O)/1000","v":0.27791796173744759},{"$f":"(EF_CO2!AK25+EF_CH4!AK25*gwpCH4+EF_N2O!AK25*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL25+EF_CH4!AL25*gwpCH4+EF_N2O!AL25*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM25+EF_CH4!AM25*gwpCH4+EF_N2O!AM25*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN25+EF_CH4!AN25*gwpCH4+EF_N2O!AN25*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO25+EF_CH4!AO25*gwpCH4+EF_N2O!AO25*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP25+EF_CH4!AP25*gwpCH4+EF_N2O!AP25*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ25+EF_CH4!AQ25*gwpCH4+EF_N2O!AQ25*gwpN2O)/1000","v":3.8999375735262098E-4},{"$f":"(EF_CO2!AR25+EF_CH4!AR25*gwpCH4+EF_N2O!AR25*gwpN2O)/1000","v":3.3786898699920373E-4},{"$f":"(EF_CO2!AS25+EF_CH4!AS25*gwpCH4+EF_N2O!AS25*gwpN2O)/1000","v":2.1106777902838884E-4},{"$f":"(EF_CO2!AT25+EF_CH4!AT25*gwpCH4+EF_N2O!AT25*gwpN2O)/1000","v":1.5487070618188574E-4},{"$f":"(EF_CO2!AU25+EF_CH4!AU25*gwpCH4+EF_N2O!AU25*gwpN2O)/1000","v":3.8999375735262098E-4},{"$f":"(EF_CO2!AV25+EF_CH4!AV25*gwpCH4+EF_N2O!AV25*gwpN2O)/1000","v":3.3786898699920373E-4},{"$f":"(EF_CO2!AW25+EF_CH4!AW25*gwpCH4+EF_N2O!AW25*gwpN2O)/1000","v":2.1106777902838884E-4},{"$f":"(EF_CO2!AX25+EF_CH4!AX25*gwpCH4+EF_N2O!AX25*gwpN2O)/1000","v":1.5487070618188574E-4},{"$f":"(EF_CO2!AY25+EF_CH4!AY25*gwpCH4+EF_N2O!AY25*gwpN2O)/1000","v":6.670552433793315E-4},{"$f":"(EF_CO2!AZ25+EF_CH4!AZ25*gwpCH4+EF_N2O!AZ25*gwpN2O)/1000","v":6.670552433793315E-4},{"$f":"(EF_CO2!BA25+EF_CH4!BA25*gwpCH4+EF_N2O!BA25*gwpN2O)/1000","v":1.9164457985896153E-4},{"$f":"(EF_CO2!BB25+EF_CH4!BB25*gwpCH4+EF_N2O!BB25*gwpN2O)/1000","v":3.8999375735262098E-4},{"$f":"(EF_CO2!BC25+EF_CH4!BC25*gwpCH4+EF_N2O!BC25*gwpN2O)/1000","v":3.3786898699920373E-4},{"$f":"(EF_CO2!BD25+EF_CH4!BD25*gwpCH4+EF_N2O!BD25*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE25+EF_CH4!BE25*gwpCH4+EF_N2O!BE25*gwpN2O)/1000","v":3.8999375735262098E-4},{"$f":"(EF_CO2!BF25+EF_CH4!BF25*gwpCH4+EF_N2O!BF25*gwpN2O)/1000","v":6.670552433793315E-4},{"$f":"(EF_CO2!BG25+EF_CH4!BG25*gwpCH4+EF_N2O!BG25*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH25+EF_CH4!BH25*gwpCH4+EF_N2O!BH25*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI25+EF_CH4!BI25*gwpCH4+EF_N2O!BI25*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ25+EF_CH4!BJ25*gwpCH4+EF_N2O!BJ25*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK25+EF_CH4!BK25*gwpCH4+EF_N2O!BK25*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL25+EF_CH4!BL25*gwpCH4+EF_N2O!BL25*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM25+EF_CH4!BM25*gwpCH4+EF_N2O!BM25*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN25+EF_CH4!BN25*gwpCH4+EF_N2O!BN25*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO25+EF_CH4!BO25*gwpCH4+EF_N2O!BO25*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B23,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B23,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D23","v":-0.42000000000000004},{"$f":"EF_Offset!E23","v":-1},-1,-1,{"$f":"EF_Offset!F23","v":-1},{"$f":"EF_Offset!G23","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F23","v":-1}]
[null,2005,{"$f":"(EF_CO2!C26+EF_CH4!C26*gwpCH4+EF_N2O!C26*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D26+EF_CH4!D26*gwpCH4+EF_N2O!D26*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E26+EF_CH4!E26*gwpCH4+EF_N2O!E26*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F26+EF_CH4!F26*gwpCH4+EF_N2O!F26*gwpN2O)/1000","v":5.3609657955555551E-3},{"$f":"(EF_CO2!G26+EF_CH4!G26*gwpCH4+EF_N2O!G26*gwpN2O)/1000","v":2.1537423768613331},{"$f":"(EF_CO2!H26+EF_CH4!H26*gwpCH4+EF_N2O!H26*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I26+EF_CH4!I26*gwpCH4+EF_N2O!I26*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J26+EF_CH4!J26*gwpCH4+EF_N2O!J26*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K26+EF_CH4!K26*gwpCH4+EF_N2O!K26*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L26+EF_CH4!L26*gwpCH4+EF_N2O!L26*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M26+EF_CH4!M26*gwpCH4+EF_N2O!M26*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N26+EF_CH4!N26*gwpCH4+EF_N2O!N26*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O26+EF_CH4!O26*gwpCH4+EF_N2O!O26*gwpN2O)/1000","v":9.0519847308232412E-3},{"$f":"(EF_CO2!P26+EF_CH4!P26*gwpCH4+EF_N2O!P26*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q26+EF_CH4!Q26*gwpCH4+EF_N2O!Q26*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R26+EF_CH4!R26*gwpCH4+EF_N2O!R26*gwpN2O)/1000","v":1.1922433045142857E-3},{"$f":"(EF_CO2!S26+EF_CH4!S26*gwpCH4+EF_N2O!S26*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T26+EF_CH4!T26*gwpCH4+EF_N2O!T26*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U26+EF_CH4!U26*gwpCH4+EF_N2O!U26*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V26+EF_CH4!V26*gwpCH4+EF_N2O!V26*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W26+EF_CH4!W26*gwpCH4+EF_N2O!W26*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D24","v":0.64863708910000006},{"$f":"EF_Refrigerants!F24","v":1.77898927514},{"$f":"EF_Refrigerants!H24","v":0.82100218970000005},{"$f":"EF_Refrigerants!J24","v":0.90718474000000004},{"$f":"EF_Refrigerants!L24","v":1.2700586359999999},{"$f":"EF_Refrigerants!N24","v":0},{"$f":"(EF_CO2!AD26+EF_CH4!AD26*gwpCH4+EF_N2O!AD26*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE26+EF_CH4!AE26*gwpCH4+EF_N2O!AE26*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF26+EF_CH4!AF26*gwpCH4+EF_N2O!AF26*gwpN2O)/1000","v":5.1958526395746292},{"$f":"(EF_CO2!AG26+EF_CH4!AG26*gwpCH4+EF_N2O!AG26*gwpN2O)/1000","v":1.5132115831359108},{"$f":"(EF_CO2!AH26+EF_CH4!AH26*gwpCH4+EF_N2O!AH26*gwpN2O)/1000","v":0.43945503741424202},{"$f":"(EF_CO2!AI26+EF_CH4!AI26*gwpCH4+EF_N2O!AI26*gwpN2O)/1000","v":0.14391612012426649},{"$f":"(EF_CO2!AJ26+EF_CH4!AJ26*gwpCH4+EF_N2O!AJ26*gwpN2O)/1000","v":0.28199268049171766},{"$f":"(EF_CO2!AK26+EF_CH4!AK26*gwpCH4+EF_N2O!AK26*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL26+EF_CH4!AL26*gwpCH4+EF_N2O!AL26*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM26+EF_CH4!AM26*gwpCH4+EF_N2O!AM26*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN26+EF_CH4!AN26*gwpCH4+EF_N2O!AN26*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO26+EF_CH4!AO26*gwpCH4+EF_N2O!AO26*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP26+EF_CH4!AP26*gwpCH4+EF_N2O!AP26*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ26+EF_CH4!AQ26*gwpCH4+EF_N2O!AQ26*gwpN2O)/1000","v":3.9464832558032864E-4},{"$f":"(EF_CO2!AR26+EF_CH4!AR26*gwpCH4+EF_N2O!AR26*gwpN2O)/1000","v":3.2654318914913141E-4},{"$f":"(EF_CO2!AS26+EF_CH4!AS26*gwpCH4+EF_N2O!AS26*gwpN2O)/1000","v":2.1121504803755975E-4},{"$f":"(EF_CO2!AT26+EF_CH4!AT26*gwpCH4+EF_N2O!AT26*gwpN2O)/1000","v":1.6598117722168383E-4},{"$f":"(EF_CO2!AU26+EF_CH4!AU26*gwpCH4+EF_N2O!AU26*gwpN2O)/1000","v":3.9464832558032864E-4},{"$f":"(EF_CO2!AV26+EF_CH4!AV26*gwpCH4+EF_N2O!AV26*gwpN2O)/1000","v":3.2654318914913141E-4},{"$f":"(EF_CO2!AW26+EF_CH4!AW26*gwpCH4+EF_N2O!AW26*gwpN2O)/1000","v":2.1121504803755972E-4},{"$f":"(EF_CO2!AX26+EF_CH4!AX26*gwpCH4+EF_N2O!AX26*gwpN2O)/1000","v":1.6598117722168383E-4},{"$f":"(EF_CO2!AY26+EF_CH4!AY26*gwpCH4+EF_N2O!AY26*gwpN2O)/1000","v":6.3262817821076601E-4},{"$f":"(EF_CO2!AZ26+EF_CH4!AZ26*gwpCH4+EF_N2O!AZ26*gwpN2O)/1000","v":6.3262817821076601E-4},{"$f":"(EF_CO2!BA26+EF_CH4!BA26*gwpCH4+EF_N2O!BA26*gwpN2O)/1000","v":1.8801678503315214E-4},{"$f":"(EF_CO2!BB26+EF_CH4!BB26*gwpCH4+EF_N2O!BB26*gwpN2O)/1000","v":3.9464832558032864E-4},{"$f":"(EF_CO2!BC26+EF_CH4!BC26*gwpCH4+EF_N2O!BC26*gwpN2O)/1000","v":3.2654318914913141E-4},{"$f":"(EF_CO2!BD26+EF_CH4!BD26*gwpCH4+EF_N2O!BD26*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE26+EF_CH4!BE26*gwpCH4+EF_N2O!BE26*gwpN2O)/1000","v":3.9464832558032864E-4},{"$f":"(EF_CO2!BF26+EF_CH4!BF26*gwpCH4+EF_N2O!BF26*gwpN2O)/1000","v":6.3262817821076601E-4},{"$f":"(EF_CO2!BG26+EF_CH4!BG26*gwpCH4+EF_N2O!BG26*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH26+EF_CH4!BH26*gwpCH4+EF_N2O!BH26*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI26+EF_CH4!BI26*gwpCH4+EF_N2O!BI26*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ26+EF_CH4!BJ26*gwpCH4+EF_N2O!BJ26*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK26+EF_CH4!BK26*gwpCH4+EF_N2O!BK26*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL26+EF_CH4!BL26*gwpCH4+EF_N2O!BL26*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM26+EF_CH4!BM26*gwpCH4+EF_N2O!BM26*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN26+EF_CH4!BN26*gwpCH4+EF_N2O!BN26*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO26+EF_CH4!BO26*gwpCH4+EF_N2O!BO26*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B24,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B24,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D24","v":-0.42000000000000004},{"$f":"EF_Offset!E24","v":-1},-1,-1,{"$f":"EF_Offset!F24","v":-1},{"$f":"EF_Offset!G24","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F24","v":-1}]
[null,2006,{"$f":"(EF_CO2!C27+EF_CH4!C27*gwpCH4+EF_N2O!C27*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D27+EF_CH4!D27*gwpCH4+EF_N2O!D27*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E27+EF_CH4!E27*gwpCH4+EF_N2O!E27*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F27+EF_CH4!F27*gwpCH4+EF_N2O!F27*gwpN2O)/1000","v":5.3356046266666663E-3},{"$f":"(EF_CO2!G27+EF_CH4!G27*gwpCH4+EF_N2O!G27*gwpN2O)/1000","v":2.1433180366106668},{"$f":"(EF_CO2!H27+EF_CH4!H27*gwpCH4+EF_N2O!H27*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I27+EF_CH4!I27*gwpCH4+EF_N2O!I27*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J27+EF_CH4!J27*gwpCH4+EF_N2O!J27*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K27+EF_CH4!K27*gwpCH4+EF_N2O!K27*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L27+EF_CH4!L27*gwpCH4+EF_N2O!L27*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M27+EF_CH4!M27*gwpCH4+EF_N2O!M27*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N27+EF_CH4!N27*gwpCH4+EF_N2O!N27*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O27+EF_CH4!O27*gwpCH4+EF_N2O!O27*gwpN2O)/1000","v":9.0929557986314073E-3},{"$f":"(EF_CO2!P27+EF_CH4!P27*gwpCH4+EF_N2O!P27*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q27+EF_CH4!Q27*gwpCH4+EF_N2O!Q27*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R27+EF_CH4!R27*gwpCH4+EF_N2O!R27*gwpN2O)/1000","v":1.1966984314464287E-3},{"$f":"(EF_CO2!S27+EF_CH4!S27*gwpCH4+EF_N2O!S27*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T27+EF_CH4!T27*gwpCH4+EF_N2O!T27*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U27+EF_CH4!U27*gwpCH4+EF_N2O!U27*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V27+EF_CH4!V27*gwpCH4+EF_N2O!V27*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W27+EF_CH4!W27*gwpCH4+EF_N2O!W27*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D25","v":0.64863708910000006},{"$f":"EF_Refrigerants!F25","v":1.77898927514},{"$f":"EF_Refrigerants!H25","v":0.82100218970000005},{"$f":"EF_Refrigerants!J25","v":0.90718474000000004},{"$f":"EF_Refrigerants!L25","v":1.2700586359999999},{"$f":"EF_Refrigerants!N25","v":0},{"$f":"(EF_CO2!AD27+EF_CH4!AD27*gwpCH4+EF_N2O!AD27*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE27+EF_CH4!AE27*gwpCH4+EF_N2O!AE27*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF27+EF_CH4!AF27*gwpCH4+EF_N2O!AF27*gwpN2O)/1000","v":5.234527541424093},{"$f":"(EF_CO2!AG27+EF_CH4!AG27*gwpCH4+EF_N2O!AG27*gwpN2O)/1000","v":1.5219302827296473},{"$f":"(EF_CO2!AH27+EF_CH4!AH27*gwpCH4+EF_N2O!AH27*gwpN2O)/1000","v":0.42987965970236075},{"$f":"(EF_CO2!AI27+EF_CH4!AI27*gwpCH4+EF_N2O!AI27*gwpN2O)/1000","v":0.14315170586286852},{"$f":"(EF_CO2!AJ27+EF_CH4!AJ27*gwpCH4+EF_N2O!AJ27*gwpN2O)/1000","v":0.28130690895786326},{"$f":"(EF_CO2!AK27+EF_CH4!AK27*gwpCH4+EF_N2O!AK27*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL27+EF_CH4!AL27*gwpCH4+EF_N2O!AL27*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM27+EF_CH4!AM27*gwpCH4+EF_N2O!AM27*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN27+EF_CH4!AN27*gwpCH4+EF_N2O!AN27*gwpN2O)/1000","v":5.2460580149822113E-4},{"$f":"(EF_CO2!AO27+EF_CH4!AO27*gwpCH4+EF_N2O!AO27*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP27+EF_CH4!AP27*gwpCH4+EF_N2O!AP27*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ27+EF_CH4!AQ27*gwpCH4+EF_N2O!AQ27*gwpN2O)/1000","v":3.8820252540606282E-4},{"$f":"(EF_CO2!AR27+EF_CH4!AR27*gwpCH4+EF_N2O!AR27*gwpN2O)/1000","v":3.3501379842011296E-4},{"$f":"(EF_CO2!AS27+EF_CH4!AS27*gwpCH4+EF_N2O!AS27*gwpN2O)/1000","v":2.0678553239306352E-4},{"$f":"(EF_CO2!AT27+EF_CH4!AT27*gwpCH4+EF_N2O!AT27*gwpN2O)/1000","v":1.5333540152174033E-4},{"$f":"(EF_CO2!AU27+EF_CH4!AU27*gwpCH4+EF_N2O!AU27*gwpN2O)/1000","v":3.8820252540606282E-4},{"$f":"(EF_CO2!AV27+EF_CH4!AV27*gwpCH4+EF_N2O!AV27*gwpN2O)/1000","v":3.3501379842011296E-4},{"$f":"(EF_CO2!AW27+EF_CH4!AW27*gwpCH4+EF_N2O!AW27*gwpN2O)/1000","v":2.0678553239306352E-4},{"$f":"(EF_CO2!AX27+EF_CH4!AX27*gwpCH4+EF_N2O!AX27*gwpN2O)/1000","v":1.5333540152174033E-4},{"$f":"(EF_CO2!AY27+EF_CH4!AY27*gwpCH4+EF_N2O!AY27*gwpN2O)/1000","v":6.1493959450220495E-4},{"$f":"(EF_CO2!AZ27+EF_CH4!AZ27*gwpCH4+EF_N2O!AZ27*gwpN2O)/1000","v":6.1493959450220495E-4},{"$f":"(EF_CO2!BA27+EF_CH4!BA27*gwpCH4+EF_N2O!BA27*gwpN2O)/1000","v":1.8338033263694655E-4},{"$f":"(EF_CO2!BB27+EF_CH4!BB27*gwpCH4+EF_N2O!BB27*gwpN2O)/1000","v":3.8820252540606282E-4},{"$f":"(EF_CO2!BC27+EF_CH4!BC27*gwpCH4+EF_N2O!BC27*gwpN2O)/1000","v":3.3501379842011296E-4},{"$f":"(EF_CO2!BD27+EF_CH4!BD27*gwpCH4+EF_N2O!BD27*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE27+EF_CH4!BE27*gwpCH4+EF_N2O!BE27*gwpN2O)/1000","v":3.8820252540606282E-4},{"$f":"(EF_CO2!BF27+EF_CH4!BF27*gwpCH4+EF_N2O!BF27*gwpN2O)/1000","v":6.1493959450220495E-4},{"$f":"(EF_CO2!BG27+EF_CH4!BG27*gwpCH4+EF_N2O!BG27*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH27+EF_CH4!BH27*gwpCH4+EF_N2O!BH27*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI27+EF_CH4!BI27*gwpCH4+EF_N2O!BI27*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ27+EF_CH4!BJ27*gwpCH4+EF_N2O!BJ27*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK27+EF_CH4!BK27*gwpCH4+EF_N2O!BK27*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL27+EF_CH4!BL27*gwpCH4+EF_N2O!BL27*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM27+EF_CH4!BM27*gwpCH4+EF_N2O!BM27*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN27+EF_CH4!BN27*gwpCH4+EF_N2O!BN27*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO27+EF_CH4!BO27*gwpCH4+EF_N2O!BO27*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B25,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B25,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D25","v":-0.42000000000000004},{"$f":"EF_Offset!E25","v":-1},-1,-1,{"$f":"EF_Offset!F25","v":-1},{"$f":"EF_Offset!G25","v":-5.2460580149822113E-4},-1,-1,{"$f":"EF_Offset!F25","v":-1}]
[null,2007,{"$f":"(EF_CO2!C28+EF_CH4!C28*gwpCH4+EF_N2O!C28*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D28+EF_CH4!D28*gwpCH4+EF_N2O!D28*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E28+EF_CH4!E28*gwpCH4+EF_N2O!E28*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F28+EF_CH4!F28*gwpCH4+EF_N2O!F28*gwpN2O)/1000","v":5.3117488320000008E-3},{"$f":"(EF_CO2!G28+EF_CH4!G28*gwpCH4+EF_N2O!G28*gwpN2O)/1000","v":2.1152875497293326},{"$f":"(EF_CO2!H28+EF_CH4!H28*gwpCH4+EF_N2O!H28*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I28+EF_CH4!I28*gwpCH4+EF_N2O!I28*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J28+EF_CH4!J28*gwpCH4+EF_N2O!J28*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K28+EF_CH4!K28*gwpCH4+EF_N2O!K28*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L28+EF_CH4!L28*gwpCH4+EF_N2O!L28*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M28+EF_CH4!M28*gwpCH4+EF_N2O!M28*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N28+EF_CH4!N28*gwpCH4+EF_N2O!N28*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O28+EF_CH4!O28*gwpCH4+EF_N2O!O28*gwpN2O)/1000","v":9.1445532018070656E-3},{"$f":"(EF_CO2!P28+EF_CH4!P28*gwpCH4+EF_N2O!P28*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q28+EF_CH4!Q28*gwpCH4+EF_N2O!Q28*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R28+EF_CH4!R28*gwpCH4+EF_N2O!R28*gwpN2O)/1000","v":1.2021820080142858E-3},{"$f":"(EF_CO2!S28+EF_CH4!S28*gwpCH4+EF_N2O!S28*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T28+EF_CH4!T28*gwpCH4+EF_N2O!T28*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U28+EF_CH4!U28*gwpCH4+EF_N2O!U28*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V28+EF_CH4!V28*gwpCH4+EF_N2O!V28*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W28+EF_CH4!W28*gwpCH4+EF_N2O!W28*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D26","v":0.64863708910000006},{"$f":"EF_Refrigerants!F26","v":1.77898927514},{"$f":"EF_Refrigerants!H26","v":0.82100218970000005},{"$f":"EF_Refrigerants!J26","v":0.90718474000000004},{"$f":"EF_Refrigerants!L26","v":1.2700586359999999},{"$f":"EF_Refrigerants!N26","v":0},{"$f":"(EF_CO2!AD28+EF_CH4!AD28*gwpCH4+EF_N2O!AD28*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE28+EF_CH4!AE28*gwpCH4+EF_N2O!AE28*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF28+EF_CH4!AF28*gwpCH4+EF_N2O!AF28*gwpN2O)/1000","v":5.5484688959739001},{"$f":"(EF_CO2!AG28+EF_CH4!AG28*gwpCH4+EF_N2O!AG28*gwpN2O)/1000","v":1.5421421969671039},{"$f":"(EF_CO2!AH28+EF_CH4!AH28*gwpCH4+EF_N2O!AH28*gwpN2O)/1000","v":0.44148367396854027},{"$f":"(EF_CO2!AI28+EF_CH4!AI28*gwpCH4+EF_N2O!AI28*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ28+EF_CH4!AJ28*gwpCH4+EF_N2O!AJ28*gwpN2O)/1000","v":0.28246983408748116},{"$f":"(EF_CO2!AK28+EF_CH4!AK28*gwpCH4+EF_N2O!AK28*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL28+EF_CH4!AL28*gwpCH4+EF_N2O!AL28*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM28+EF_CH4!AM28*gwpCH4+EF_N2O!AM28*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN28+EF_CH4!AN28*gwpCH4+EF_N2O!AN28*gwpN2O)/1000","v":4.8532437229654296E-4},{"$f":"(EF_CO2!AO28+EF_CH4!AO28*gwpCH4+EF_N2O!AO28*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP28+EF_CH4!AP28*gwpCH4+EF_N2O!AP28*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ28+EF_CH4!AQ28*gwpCH4+EF_N2O!AQ28*gwpN2O)/1000","v":3.790229093960009E-4},{"$f":"(EF_CO2!AR28+EF_CH4!AR28*gwpCH4+EF_N2O!AR28*gwpN2O)/1000","v":3.2581253165815118E-4},{"$f":"(EF_CO2!AS28+EF_CH4!AS28*gwpCH4+EF_N2O!AS28*gwpN2O)/1000","v":1.8843284471222323E-4},{"$f":"(EF_CO2!AT28+EF_CH4!AT28*gwpCH4+EF_N2O!AT28*gwpN2O)/1000","v":1.5159132665451918E-4},{"$f":"(EF_CO2!AU28+EF_CH4!AU28*gwpCH4+EF_N2O!AU28*gwpN2O)/1000","v":3.7902290939600085E-4},{"$f":"(EF_CO2!AV28+EF_CH4!AV28*gwpCH4+EF_N2O!AV28*gwpN2O)/1000","v":3.2581253165815107E-4},{"$f":"(EF_CO2!AW28+EF_CH4!AW28*gwpCH4+EF_N2O!AW28*gwpN2O)/1000","v":1.8843284471222323E-4},{"$f":"(EF_CO2!AX28+EF_CH4!AX28*gwpCH4+EF_N2O!AX28*gwpN2O)/1000","v":1.5159132665451918E-4},{"$f":"(EF_CO2!AY28+EF_CH4!AY28*gwpCH4+EF_N2O!AY28*gwpN2O)/1000","v":5.9506256937780005E-4},{"$f":"(EF_CO2!AZ28+EF_CH4!AZ28*gwpCH4+EF_N2O!AZ28*gwpN2O)/1000","v":5.9506256937780005E-4},{"$f":"(EF_CO2!BA28+EF_CH4!BA28*gwpCH4+EF_N2O!BA28*gwpN2O)/1000","v":1.6853343222353673E-4},{"$f":"(EF_CO2!BB28+EF_CH4!BB28*gwpCH4+EF_N2O!BB28*gwpN2O)/1000","v":3.7902290939600085E-4},{"$f":"(EF_CO2!BC28+EF_CH4!BC28*gwpCH4+EF_N2O!BC28*gwpN2O)/1000","v":3.2581253165815107E-4},{"$f":"(EF_CO2!BD28+EF_CH4!BD28*gwpCH4+EF_N2O!BD28*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE28+EF_CH4!BE28*gwpCH4+EF_N2O!BE28*gwpN2O)/1000","v":3.7902290939600085E-4},{"$f":"(EF_CO2!BF28+EF_CH4!BF28*gwpCH4+EF_N2O!BF28*gwpN2O)/1000","v":5.9506256937780005E-4},{"$f":"(EF_CO2!BG28+EF_CH4!BG28*gwpCH4+EF_N2O!BG28*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH28+EF_CH4!BH28*gwpCH4+EF_N2O!BH28*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI28+EF_CH4!BI28*gwpCH4+EF_N2O!BI28*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ28+EF_CH4!BJ28*gwpCH4+EF_N2O!BJ28*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK28+EF_CH4!BK28*gwpCH4+EF_N2O!BK28*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL28+EF_CH4!BL28*gwpCH4+EF_N2O!BL28*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM28+EF_CH4!BM28*gwpCH4+EF_N2O!BM28*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN28+EF_CH4!BN28*gwpCH4+EF_N2O!BN28*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO28+EF_CH4!BO28*gwpCH4+EF_N2O!BO28*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B26,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B26,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D26","v":-0.42000000000000004},{"$f":"EF_Offset!E26","v":-1},-1,-1,{"$f":"EF_Offset!F26","v":-1},{"$f":"EF_Offset!G26","v":-4.8532437229654296E-4},-1,-1,{"$f":"EF_Offset!F26","v":-1}]
[null,2008,{"$f":"(EF_CO2!C29+EF_CH4!C29*gwpCH4+EF_N2O!C29*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D29+EF_CH4!D29*gwpCH4+EF_N2O!D29*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E29+EF_CH4!E29*gwpCH4+EF_N2O!E29*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F29+EF_CH4!F29*gwpCH4+EF_N2O!F29*gwpN2O)/1000","v":5.3282043428571424E-3},{"$f":"(EF_CO2!G29+EF_CH4!G29*gwpCH4+EF_N2O!G29*gwpN2O)/1000","v":2.0793850283080002},{"$f":"(EF_CO2!H29+EF_CH4!H29*gwpCH4+EF_N2O!H29*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I29+EF_CH4!I29*gwpCH4+EF_N2O!I29*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J29+EF_CH4!J29*gwpCH4+EF_N2O!J29*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K29+EF_CH4!K29*gwpCH4+EF_N2O!K29*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L29+EF_CH4!L29*gwpCH4+EF_N2O!L29*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M29+EF_CH4!M29*gwpCH4+EF_N2O!M29*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N29+EF_CH4!N29*gwpCH4+EF_N2O!N29*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O29+EF_CH4!O29*gwpCH4+EF_N2O!O29*gwpN2O)/1000","v":9.0972842348848865E-3},{"$f":"(EF_CO2!P29+EF_CH4!P29*gwpCH4+EF_N2O!P29*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q29+EF_CH4!Q29*gwpCH4+EF_N2O!Q29*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R29+EF_CH4!R29*gwpCH4+EF_N2O!R29*gwpN2O)/1000","v":1.1971934455499999E-3},{"$f":"(EF_CO2!S29+EF_CH4!S29*gwpCH4+EF_N2O!S29*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T29+EF_CH4!T29*gwpCH4+EF_N2O!T29*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U29+EF_CH4!U29*gwpCH4+EF_N2O!U29*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V29+EF_CH4!V29*gwpCH4+EF_N2O!V29*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W29+EF_CH4!W29*gwpCH4+EF_N2O!W29*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D27","v":0.64863708910000006},{"$f":"EF_Refrigerants!F27","v":1.77898927514},{"$f":"EF_Refrigerants!H27","v":0.82100218970000005},{"$f":"EF_Refrigerants!J27","v":0.90718474000000004},{"$f":"EF_Refrigerants!L27","v":1.2700586359999999},{"$f":"EF_Refrigerants!N27","v":0},{"$f":"(EF_CO2!AD29+EF_CH4!AD29*gwpCH4+EF_N2O!AD29*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE29+EF_CH4!AE29*gwpCH4+EF_N2O!AE29*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF29+EF_CH4!AF29*gwpCH4+EF_N2O!AF29*gwpN2O)/1000","v":5.5346902914043055},{"$f":"(EF_CO2!AG29+EF_CH4!AG29*gwpCH4+EF_N2O!AG29*gwpN2O)/1000","v":1.5477478311162522},{"$f":"(EF_CO2!AH29+EF_CH4!AH29*gwpCH4+EF_N2O!AH29*gwpN2O)/1000","v":0.41411701875148349},{"$f":"(EF_CO2!AI29+EF_CH4!AI29*gwpCH4+EF_N2O!AI29*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ29+EF_CH4!AJ29*gwpCH4+EF_N2O!AJ29*gwpN2O)/1000","v":0.28478001111599627},{"$f":"(EF_CO2!AK29+EF_CH4!AK29*gwpCH4+EF_N2O!AK29*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL29+EF_CH4!AL29*gwpCH4+EF_N2O!AL29*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM29+EF_CH4!AM29*gwpCH4+EF_N2O!AM29*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN29+EF_CH4!AN29*gwpCH4+EF_N2O!AN29*gwpN2O)/1000","v":4.8532437229654296E-4},{"$f":"(EF_CO2!AO29+EF_CH4!AO29*gwpCH4+EF_N2O!AO29*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP29+EF_CH4!AP29*gwpCH4+EF_N2O!AP29*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ29+EF_CH4!AQ29*gwpCH4+EF_N2O!AQ29*gwpN2O)/1000","v":3.7505930841253511E-4},{"$f":"(EF_CO2!AR29+EF_CH4!AR29*gwpCH4+EF_N2O!AR29*gwpN2O)/1000","v":3.1981452941324032E-4},{"$f":"(EF_CO2!AS29+EF_CH4!AS29*gwpCH4+EF_N2O!AS29*gwpN2O)/1000","v":1.8939787729281273E-4},{"$f":"(EF_CO2!AT29+EF_CH4!AT29*gwpCH4+EF_N2O!AT29*gwpN2O)/1000","v":1.5366390072525999E-4},{"$f":"(EF_CO2!AU29+EF_CH4!AU29*gwpCH4+EF_N2O!AU29*gwpN2O)/1000","v":3.7505930841253516E-4},{"$f":"(EF_CO2!AV29+EF_CH4!AV29*gwpCH4+EF_N2O!AV29*gwpN2O)/1000","v":3.1981452941324032E-4},{"$f":"(EF_CO2!AW29+EF_CH4!AW29*gwpCH4+EF_N2O!AW29*gwpN2O)/1000","v":1.8939787729281273E-4},{"$f":"(EF_CO2!AX29+EF_CH4!AX29*gwpCH4+EF_N2O!AX29*gwpN2O)/1000","v":1.5366390072525996E-4},{"$f":"(EF_CO2!AY29+EF_CH4!AY29*gwpCH4+EF_N2O!AY29*gwpN2O)/1000","v":5.7470242495447044E-4},{"$f":"(EF_CO2!AZ29+EF_CH4!AZ29*gwpCH4+EF_N2O!AZ29*gwpN2O)/1000","v":5.7470242495447044E-4},{"$f":"(EF_CO2!BA29+EF_CH4!BA29*gwpCH4+EF_N2O!BA29*gwpN2O)/1000","v":1.6081555776773247E-4},{"$f":"(EF_CO2!BB29+EF_CH4!BB29*gwpCH4+EF_N2O!BB29*gwpN2O)/1000","v":3.7505930841253516E-4},{"$f":"(EF_CO2!BC29+EF_CH4!BC29*gwpCH4+EF_N2O!BC29*gwpN2O)/1000","v":3.1981452941324032E-4},{"$f":"(EF_CO2!BD29+EF_CH4!BD29*gwpCH4+EF_N2O!BD29*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE29+EF_CH4!BE29*gwpCH4+EF_N2O!BE29*gwpN2O)/1000","v":3.7505930841253516E-4},{"$f":"(EF_CO2!BF29+EF_CH4!BF29*gwpCH4+EF_N2O!BF29*gwpN2O)/1000","v":5.7470242495447044E-4},{"$f":"(EF_CO2!BG29+EF_CH4!BG29*gwpCH4+EF_N2O!BG29*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH29+EF_CH4!BH29*gwpCH4+EF_N2O!BH29*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI29+EF_CH4!BI29*gwpCH4+EF_N2O!BI29*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ29+EF_CH4!BJ29*gwpCH4+EF_N2O!BJ29*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK29+EF_CH4!BK29*gwpCH4+EF_N2O!BK29*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL29+EF_CH4!BL29*gwpCH4+EF_N2O!BL29*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM29+EF_CH4!BM29*gwpCH4+EF_N2O!BM29*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN29+EF_CH4!BN29*gwpCH4+EF_N2O!BN29*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO29+EF_CH4!BO29*gwpCH4+EF_N2O!BO29*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B27,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B27,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D27","v":-0.42000000000000004},{"$f":"EF_Offset!E27","v":-1},-1,-1,{"$f":"EF_Offset!F27","v":-1},{"$f":"EF_Offset!G27","v":-4.8532437229654296E-4},-1,-1,{"$f":"EF_Offset!F27","v":-1}]
[null,2009,{"$f":"(EF_CO2!C30+EF_CH4!C30*gwpCH4+EF_N2O!C30*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D30+EF_CH4!D30*gwpCH4+EF_N2O!D30*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E30+EF_CH4!E30*gwpCH4+EF_N2O!E30*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F30+EF_CH4!F30*gwpCH4+EF_N2O!F30*gwpN2O)/1000","v":5.2660419588571421E-3},{"$f":"(EF_CO2!G30+EF_CH4!G30*gwpCH4+EF_N2O!G30*gwpN2O)/1000","v":2.0957259715559999},{"$f":"(EF_CO2!H30+EF_CH4!H30*gwpCH4+EF_N2O!H30*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I30+EF_CH4!I30*gwpCH4+EF_N2O!I30*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J30+EF_CH4!J30*gwpCH4+EF_N2O!J30*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K30+EF_CH4!K30*gwpCH4+EF_N2O!K30*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L30+EF_CH4!L30*gwpCH4+EF_N2O!L30*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M30+EF_CH4!M30*gwpCH4+EF_N2O!M30*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N30+EF_CH4!N30*gwpCH4+EF_N2O!N30*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O30+EF_CH4!O30*gwpCH4+EF_N2O!O30*gwpN2O)/1000","v":9.0972627689690309E-3},{"$f":"(EF_CO2!P30+EF_CH4!P30*gwpCH4+EF_N2O!P30*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q30+EF_CH4!Q30*gwpCH4+EF_N2O!Q30*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R30+EF_CH4!R30*gwpCH4+EF_N2O!R30*gwpN2O)/1000","v":1.1971934455499999E-3},{"$f":"(EF_CO2!S30+EF_CH4!S30*gwpCH4+EF_N2O!S30*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T30+EF_CH4!T30*gwpCH4+EF_N2O!T30*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U30+EF_CH4!U30*gwpCH4+EF_N2O!U30*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V30+EF_CH4!V30*gwpCH4+EF_N2O!V30*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W30+EF_CH4!W30*gwpCH4+EF_N2O!W30*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D28","v":0.64863708910000006},{"$f":"EF_Refrigerants!F28","v":1.77898927514},{"$f":"EF_Refrigerants!H28","v":0.82100218970000005},{"$f":"EF_Refrigerants!J28","v":0.90718474000000004},{"$f":"EF_Refrigerants!L28","v":1.2700586359999999},{"$f":"EF_Refrigerants!N28","v":0},{"$f":"(EF_CO2!AD30+EF_CH4!AD30*gwpCH4+EF_N2O!AD30*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE30+EF_CH4!AE30*gwpCH4+EF_N2O!AE30*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF30+EF_CH4!AF30*gwpCH4+EF_N2O!AF30*gwpN2O)/1000","v":5.5193953927766879},{"$f":"(EF_CO2!AG30+EF_CH4!AG30*gwpCH4+EF_N2O!AG30*gwpN2O)/1000","v":1.5438143849345078},{"$f":"(EF_CO2!AH30+EF_CH4!AH30*gwpCH4+EF_N2O!AH30*gwpN2O)/1000","v":0.40539513562661011},{"$f":"(EF_CO2!AI30+EF_CH4!AI30*gwpCH4+EF_N2O!AI30*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ30+EF_CH4!AJ30*gwpCH4+EF_N2O!AJ30*gwpN2O)/1000","v":0.28309867196250649},{"$f":"(EF_CO2!AK30+EF_CH4!AK30*gwpCH4+EF_N2O!AK30*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL30+EF_CH4!AL30*gwpCH4+EF_N2O!AL30*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM30+EF_CH4!AM30*gwpCH4+EF_N2O!AM30*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN30+EF_CH4!AN30*gwpCH4+EF_N2O!AN30*gwpN2O)/1000","v":4.3456954790073275E-4},{"$f":"(EF_CO2!AO30+EF_CH4!AO30*gwpCH4+EF_N2O!AO30*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP30+EF_CH4!AP30*gwpCH4+EF_N2O!AP30*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ30+EF_CH4!AQ30*gwpCH4+EF_N2O!AQ30*gwpN2O)/1000","v":3.7631220141122018E-4},{"$f":"(EF_CO2!AR30+EF_CH4!AR30*gwpCH4+EF_N2O!AR30*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS30+EF_CH4!AS30*gwpCH4+EF_N2O!AS30*gwpN2O)/1000","v":1.602559685376017E-4},{"$f":"(EF_CO2!AT30+EF_CH4!AT30*gwpCH4+EF_N2O!AT30*gwpN2O)/1000","v":1.5639059788301587E-4},{"$f":"(EF_CO2!AU30+EF_CH4!AU30*gwpCH4+EF_N2O!AU30*gwpN2O)/1000","v":3.7631220141122012E-4},{"$f":"(EF_CO2!AV30+EF_CH4!AV30*gwpCH4+EF_N2O!AV30*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW30+EF_CH4!AW30*gwpCH4+EF_N2O!AW30*gwpN2O)/1000","v":1.602559685376017E-4},{"$f":"(EF_CO2!AX30+EF_CH4!AX30*gwpCH4+EF_N2O!AX30*gwpN2O)/1000","v":1.5639059788301584E-4},{"$f":"(EF_CO2!AY30+EF_CH4!AY30*gwpCH4+EF_N2O!AY30*gwpN2O)/1000","v":5.430777452893348E-4},{"$f":"(EF_CO2!AZ30+EF_CH4!AZ30*gwpCH4+EF_N2O!AZ30*gwpN2O)/1000","v":5.430777452893348E-4},{"$f":"(EF_CO2!BA30+EF_CH4!BA30*gwpCH4+EF_N2O!BA30*gwpN2O)/1000","v":1.6000023319744631E-4},{"$f":"(EF_CO2!BB30+EF_CH4!BB30*gwpCH4+EF_N2O!BB30*gwpN2O)/1000","v":3.7631220141122012E-4},{"$f":"(EF_CO2!BC30+EF_CH4!BC30*gwpCH4+EF_N2O!BC30*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD30+EF_CH4!BD30*gwpCH4+EF_N2O!BD30*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE30+EF_CH4!BE30*gwpCH4+EF_N2O!BE30*gwpN2O)/1000","v":3.7631220141122012E-4},{"$f":"(EF_CO2!BF30+EF_CH4!BF30*gwpCH4+EF_N2O!BF30*gwpN2O)/1000","v":5.430777452893348E-4},{"$f":"(EF_CO2!BG30+EF_CH4!BG30*gwpCH4+EF_N2O!BG30*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH30+EF_CH4!BH30*gwpCH4+EF_N2O!BH30*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI30+EF_CH4!BI30*gwpCH4+EF_N2O!BI30*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ30+EF_CH4!BJ30*gwpCH4+EF_N2O!BJ30*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK30+EF_CH4!BK30*gwpCH4+EF_N2O!BK30*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL30+EF_CH4!BL30*gwpCH4+EF_N2O!BL30*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM30+EF_CH4!BM30*gwpCH4+EF_N2O!BM30*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN30+EF_CH4!BN30*gwpCH4+EF_N2O!BN30*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO30+EF_CH4!BO30*gwpCH4+EF_N2O!BO30*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B28,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B28,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D28","v":-0.42000000000000004},{"$f":"EF_Offset!E28","v":-1},-1,-1,{"$f":"EF_Offset!F28","v":-1},{"$f":"EF_Offset!G28","v":-4.3456954790073275E-4},-1,-1,{"$f":"EF_Offset!F28","v":-1}]
[null,2010,{"$f":"(EF_CO2!C31+EF_CH4!C31*gwpCH4+EF_N2O!C31*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D31+EF_CH4!D31*gwpCH4+EF_N2O!D31*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E31+EF_CH4!E31*gwpCH4+EF_N2O!E31*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F31+EF_CH4!F31*gwpCH4+EF_N2O!F31*gwpN2O)/1000","v":5.2660419588571421E-3},{"$f":"(EF_CO2!G31+EF_CH4!G31*gwpCH4+EF_N2O!G31*gwpN2O)/1000","v":2.0192465569359999},{"$f":"(EF_CO2!H31+EF_CH4!H31*gwpCH4+EF_N2O!H31*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I31+EF_CH4!I31*gwpCH4+EF_N2O!I31*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J31+EF_CH4!J31*gwpCH4+EF_N2O!J31*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K31+EF_CH4!K31*gwpCH4+EF_N2O!K31*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L31+EF_CH4!L31*gwpCH4+EF_N2O!L31*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M31+EF_CH4!M31*gwpCH4+EF_N2O!M31*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N31+EF_CH4!N31*gwpCH4+EF_N2O!N31*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O31+EF_CH4!O31*gwpCH4+EF_N2O!O31*gwpN2O)/1000","v":9.0972647421993843E-3},{"$f":"(EF_CO2!P31+EF_CH4!P31*gwpCH4+EF_N2O!P31*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q31+EF_CH4!Q31*gwpCH4+EF_N2O!Q31*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R31+EF_CH4!R31*gwpCH4+EF_N2O!R31*gwpN2O)/1000","v":1.1971934455499999E-3},{"$f":"(EF_CO2!S31+EF_CH4!S31*gwpCH4+EF_N2O!S31*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T31+EF_CH4!T31*gwpCH4+EF_N2O!T31*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U31+EF_CH4!U31*gwpCH4+EF_N2O!U31*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V31+EF_CH4!V31*gwpCH4+EF_N2O!V31*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W31+EF_CH4!W31*gwpCH4+EF_N2O!W31*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D29","v":0.64863708910000006},{"$f":"EF_Refrigerants!F29","v":1.77898927514},{"$f":"EF_Refrigerants!H29","v":0.82100218970000005},{"$f":"EF_Refrigerants!J29","v":0.90718474000000004},{"$f":"EF_Refrigerants!L29","v":1.2700586359999999},{"$f":"EF_Refrigerants!N29","v":0},{"$f":"(EF_CO2!AD31+EF_CH4!AD31*gwpCH4+EF_N2O!AD31*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE31+EF_CH4!AE31*gwpCH4+EF_N2O!AE31*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF31+EF_CH4!AF31*gwpCH4+EF_N2O!AF31*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG31+EF_CH4!AG31*gwpCH4+EF_N2O!AG31*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH31+EF_CH4!AH31*gwpCH4+EF_N2O!AH31*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI31+EF_CH4!AI31*gwpCH4+EF_N2O!AI31*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ31+EF_CH4!AJ31*gwpCH4+EF_N2O!AJ31*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK31+EF_CH4!AK31*gwpCH4+EF_N2O!AK31*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL31+EF_CH4!AL31*gwpCH4+EF_N2O!AL31*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM31+EF_CH4!AM31*gwpCH4+EF_N2O!AM31*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN31+EF_CH4!AN31*gwpCH4+EF_N2O!AN31*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO31+EF_CH4!AO31*gwpCH4+EF_N2O!AO31*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP31+EF_CH4!AP31*gwpCH4+EF_N2O!AP31*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ31+EF_CH4!AQ31*gwpCH4+EF_N2O!AQ31*gwpN2O)/1000","v":3.7638398393646447E-4},{"$f":"(EF_CO2!AR31+EF_CH4!AR31*gwpCH4+EF_N2O!AR31*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS31+EF_CH4!AS31*gwpCH4+EF_N2O!AS31*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT31+EF_CH4!AT31*gwpCH4+EF_N2O!AT31*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU31+EF_CH4!AU31*gwpCH4+EF_N2O!AU31*gwpN2O)/1000","v":3.7638398393646458E-4},{"$f":"(EF_CO2!AV31+EF_CH4!AV31*gwpCH4+EF_N2O!AV31*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW31+EF_CH4!AW31*gwpCH4+EF_N2O!AW31*gwpN2O)/1000","v":1.7264713473287883E-4},{"$f":"(EF_CO2!AX31+EF_CH4!AX31*gwpCH4+EF_N2O!AX31*gwpN2O)/1000","v":1.6457586363206547E-4},{"$f":"(EF_CO2!AY31+EF_CH4!AY31*gwpCH4+EF_N2O!AY31*gwpN2O)/1000","v":5.2671690866575884E-4},{"$f":"(EF_CO2!AZ31+EF_CH4!AZ31*gwpCH4+EF_N2O!AZ31*gwpN2O)/1000","v":5.2671690866575884E-4},{"$f":"(EF_CO2!BA31+EF_CH4!BA31*gwpCH4+EF_N2O!BA31*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB31+EF_CH4!BB31*gwpCH4+EF_N2O!BB31*gwpN2O)/1000","v":3.7638398393646458E-4},{"$f":"(EF_CO2!BC31+EF_CH4!BC31*gwpCH4+EF_N2O!BC31*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD31+EF_CH4!BD31*gwpCH4+EF_N2O!BD31*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE31+EF_CH4!BE31*gwpCH4+EF_N2O!BE31*gwpN2O)/1000","v":3.7638398393646458E-4},{"$f":"(EF_CO2!BF31+EF_CH4!BF31*gwpCH4+EF_N2O!BF31*gwpN2O)/1000","v":5.2671690866575884E-4},{"$f":"(EF_CO2!BG31+EF_CH4!BG31*gwpCH4+EF_N2O!BG31*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH31+EF_CH4!BH31*gwpCH4+EF_N2O!BH31*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI31+EF_CH4!BI31*gwpCH4+EF_N2O!BI31*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ31+EF_CH4!BJ31*gwpCH4+EF_N2O!BJ31*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK31+EF_CH4!BK31*gwpCH4+EF_N2O!BK31*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL31+EF_CH4!BL31*gwpCH4+EF_N2O!BL31*gwpN2O)/1000","v":5.6910399999999996E-6},{"$f":"(EF_CO2!BM31+EF_CH4!BM31*gwpCH4+EF_N2O!BM31*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN31+EF_CH4!BN31*gwpCH4+EF_N2O!BN31*gwpN2O)/1000","v":8.8857399999999997E-6},{"$f":"(EF_CO2!BO31+EF_CH4!BO31*gwpCH4+EF_N2O!BO31*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B29,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B29,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D29","v":-0.42000000000000004},{"$f":"EF_Offset!E29","v":-1},-1,-1,{"$f":"EF_Offset!F29","v":-1},{"$f":"EF_Offset!G29","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F29","v":-1}]
[null,2011,{"$f":"(EF_CO2!C32+EF_CH4!C32*gwpCH4+EF_N2O!C32*gwpN2O)/1000","v":1.1302985750984124E-2},{"$f":"(EF_CO2!D32+EF_CH4!D32*gwpCH4+EF_N2O!D32*gwpN2O)/1000","v":1.031982666984127E-2},{"$f":"(EF_CO2!E32+EF_CH4!E32*gwpCH4+EF_N2O!E32*gwpN2O)/1000","v":5.3183314000000002E-2},{"$f":"(EF_CO2!F32+EF_CH4!F32*gwpCH4+EF_N2O!F32*gwpN2O)/1000","v":5.2408809939047622E-3},{"$f":"(EF_CO2!G32+EF_CH4!G32*gwpCH4+EF_N2O!G32*gwpN2O)/1000","v":2.0995261909160003},{"$f":"(EF_CO2!H32+EF_CH4!H32*gwpCH4+EF_N2O!H32*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I32+EF_CH4!I32*gwpCH4+EF_N2O!I32*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!J32+EF_CH4!J32*gwpCH4+EF_N2O!J32*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!K32+EF_CH4!K32*gwpCH4+EF_N2O!K32*gwpN2O)/1000","v":1.5835769894666667},{"$f":"(EF_CO2!L32+EF_CH4!L32*gwpCH4+EF_N2O!L32*gwpN2O)/1000","v":8.7934872565841263E-3},{"$f":"(EF_CO2!M32+EF_CH4!M32*gwpCH4+EF_N2O!M32*gwpN2O)/1000","v":8.1409412488127018E-3},{"$f":"(EF_CO2!N32+EF_CH4!N32*gwpCH4+EF_N2O!N32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O32+EF_CH4!O32*gwpCH4+EF_N2O!O32*gwpN2O)/1000","v":9.0973636969070865E-3},{"$f":"(EF_CO2!P32+EF_CH4!P32*gwpCH4+EF_N2O!P32*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q32+EF_CH4!Q32*gwpCH4+EF_N2O!Q32*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R32+EF_CH4!R32*gwpCH4+EF_N2O!R32*gwpN2O)/1000","v":1.1975482500000002E-3},{"$f":"(EF_CO2!S32+EF_CH4!S32*gwpCH4+EF_N2O!S32*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T32+EF_CH4!T32*gwpCH4+EF_N2O!T32*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U32+EF_CH4!U32*gwpCH4+EF_N2O!U32*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V32+EF_CH4!V32*gwpCH4+EF_N2O!V32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W32+EF_CH4!W32*gwpCH4+EF_N2O!W32*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D30","v":0.64863708910000006},{"$f":"EF_Refrigerants!F30","v":1.77898927514},{"$f":"EF_Refrigerants!H30","v":0.82100218970000005},{"$f":"EF_Refrigerants!J30","v":0.90718474000000004},{"$f":"EF_Refrigerants!L30","v":1.2700586359999999},{"$f":"EF_Refrigerants!N30","v":0},{"$f":"(EF_CO2!AD32+EF_CH4!AD32*gwpCH4+EF_N2O!AD32*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE32+EF_CH4!AE32*gwpCH4+EF_N2O!AE32*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF32+EF_CH4!AF32*gwpCH4+EF_N2O!AF32*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG32+EF_CH4!AG32*gwpCH4+EF_N2O!AG32*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH32+EF_CH4!AH32*gwpCH4+EF_N2O!AH32*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI32+EF_CH4!AI32*gwpCH4+EF_N2O!AI32*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ32+EF_CH4!AJ32*gwpCH4+EF_N2O!AJ32*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK32+EF_CH4!AK32*gwpCH4+EF_N2O!AK32*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL32+EF_CH4!AL32*gwpCH4+EF_N2O!AL32*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM32+EF_CH4!AM32*gwpCH4+EF_N2O!AM32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN32+EF_CH4!AN32*gwpCH4+EF_N2O!AN32*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO32+EF_CH4!AO32*gwpCH4+EF_N2O!AO32*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AP32+EF_CH4!AP32*gwpCH4+EF_N2O!AP32*gwpN2O)/1000","v":7.2972993767970479E-2},{"$f":"(EF_CO2!AQ32+EF_CH4!AQ32*gwpCH4+EF_N2O!AQ32*gwpN2O)/1000","v":3.7638807802058431E-4},{"$f":"(EF_CO2!AR32+EF_CH4!AR32*gwpCH4+EF_N2O!AR32*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS32+EF_CH4!AS32*gwpCH4+EF_N2O!AS32*gwpN2O)/1000","v":1.7264713473287883E-4},{"$f":"(EF_CO2!AT32+EF_CH4!AT32*gwpCH4+EF_N2O!AT32*gwpN2O)/1000","v":1.6457586363206544E-4},{"$f":"(EF_CO2!AU32+EF_CH4!AU32*gwpCH4+EF_N2O!AU32*gwpN2O)/1000","v":3.7638807802058431E-4},{"$f":"(EF_CO2!AV32+EF_CH4!AV32*gwpCH4+EF_N2O!AV32*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW32+EF_CH4!AW32*gwpCH4+EF_N2O!AW32*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX32+EF_CH4!AX32*gwpCH4+EF_N2O!AX32*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY32+EF_CH4!AY32*gwpCH4+EF_N2O!AY32*gwpN2O)/1000","v":5.0826667349108197E-4},{"$f":"(EF_CO2!AZ32+EF_CH4!AZ32*gwpCH4+EF_N2O!AZ32*gwpN2O)/1000","v":5.0826667349108197E-4},{"$f":"(EF_CO2!BA32+EF_CH4!BA32*gwpCH4+EF_N2O!BA32*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB32+EF_CH4!BB32*gwpCH4+EF_N2O!BB32*gwpN2O)/1000","v":3.7638807802058431E-4},{"$f":"(EF_CO2!BC32+EF_CH4!BC32*gwpCH4+EF_N2O!BC32*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD32+EF_CH4!BD32*gwpCH4+EF_N2O!BD32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE32+EF_CH4!BE32*gwpCH4+EF_N2O!BE32*gwpN2O)/1000","v":3.7638807802058431E-4},{"$f":"(EF_CO2!BF32+EF_CH4!BF32*gwpCH4+EF_N2O!BF32*gwpN2O)/1000","v":5.0826667349108197E-4},{"$f":"(EF_CO2!BG32+EF_CH4!BG32*gwpCH4+EF_N2O!BG32*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH32+EF_CH4!BH32*gwpCH4+EF_N2O!BH32*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI32+EF_CH4!BI32*gwpCH4+EF_N2O!BI32*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ32+EF_CH4!BJ32*gwpCH4+EF_N2O!BJ32*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK32+EF_CH4!BK32*gwpCH4+EF_N2O!BK32*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL32+EF_CH4!BL32*gwpCH4+EF_N2O!BL32*gwpN2O)/1000","v":5.773540000000001E-6},{"$f":"(EF_CO2!BM32+EF_CH4!BM32*gwpCH4+EF_N2O!BM32*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN32+EF_CH4!BN32*gwpCH4+EF_N2O!BN32*gwpN2O)/1000","v":9.0177399999999995E-6},{"$f":"(EF_CO2!BO32+EF_CH4!BO32*gwpCH4+EF_N2O!BO32*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B30,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B30,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D30","v":-0.42000000000000004},{"$f":"EF_Offset!E30","v":-1},-1,-1,{"$f":"EF_Offset!F30","v":-1},{"$f":"EF_Offset!G30","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F30","v":-1}]
[null,2012,{"$f":"(EF_CO2!C33+EF_CH4!C33*gwpCH4+EF_N2O!C33*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D33+EF_CH4!D33*gwpCH4+EF_N2O!D33*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E33+EF_CH4!E33*gwpCH4+EF_N2O!E33*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F33+EF_CH4!F33*gwpCH4+EF_N2O!F33*gwpN2O)/1000","v":5.2266533844973961E-3},{"$f":"(EF_CO2!G33+EF_CH4!G33*gwpCH4+EF_N2O!G33*gwpN2O)/1000","v":2.0220223857842616},{"$f":"(EF_CO2!H33+EF_CH4!H33*gwpCH4+EF_N2O!H33*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I33+EF_CH4!I33*gwpCH4+EF_N2O!I33*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J33+EF_CH4!J33*gwpCH4+EF_N2O!J33*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K33+EF_CH4!K33*gwpCH4+EF_N2O!K33*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L33+EF_CH4!L33*gwpCH4+EF_N2O!L33*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M33+EF_CH4!M33*gwpCH4+EF_N2O!M33*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N33+EF_CH4!N33*gwpCH4+EF_N2O!N33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O33+EF_CH4!O33*gwpCH4+EF_N2O!O33*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P33+EF_CH4!P33*gwpCH4+EF_N2O!P33*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q33+EF_CH4!Q33*gwpCH4+EF_N2O!Q33*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R33+EF_CH4!R33*gwpCH4+EF_N2O!R33*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S33+EF_CH4!S33*gwpCH4+EF_N2O!S33*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T33+EF_CH4!T33*gwpCH4+EF_N2O!T33*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U33+EF_CH4!U33*gwpCH4+EF_N2O!U33*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V33+EF_CH4!V33*gwpCH4+EF_N2O!V33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W33+EF_CH4!W33*gwpCH4+EF_N2O!W33*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D31","v":0.64863708910000006},{"$f":"EF_Refrigerants!F31","v":1.77898927514},{"$f":"EF_Refrigerants!H31","v":0.82100218970000005},{"$f":"EF_Refrigerants!J31","v":0.90718474000000004},{"$f":"EF_Refrigerants!L31","v":1.2700586359999999},{"$f":"EF_Refrigerants!N31","v":0},{"$f":"(EF_CO2!AD33+EF_CH4!AD33*gwpCH4+EF_N2O!AD33*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE33+EF_CH4!AE33*gwpCH4+EF_N2O!AE33*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF33+EF_CH4!AF33*gwpCH4+EF_N2O!AF33*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG33+EF_CH4!AG33*gwpCH4+EF_N2O!AG33*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH33+EF_CH4!AH33*gwpCH4+EF_N2O!AH33*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI33+EF_CH4!AI33*gwpCH4+EF_N2O!AI33*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ33+EF_CH4!AJ33*gwpCH4+EF_N2O!AJ33*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK33+EF_CH4!AK33*gwpCH4+EF_N2O!AK33*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL33+EF_CH4!AL33*gwpCH4+EF_N2O!AL33*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM33+EF_CH4!AM33*gwpCH4+EF_N2O!AM33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN33+EF_CH4!AN33*gwpCH4+EF_N2O!AN33*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO33+EF_CH4!AO33*gwpCH4+EF_N2O!AO33*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP33+EF_CH4!AP33*gwpCH4+EF_N2O!AP33*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ33+EF_CH4!AQ33*gwpCH4+EF_N2O!AQ33*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR33+EF_CH4!AR33*gwpCH4+EF_N2O!AR33*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS33+EF_CH4!AS33*gwpCH4+EF_N2O!AS33*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT33+EF_CH4!AT33*gwpCH4+EF_N2O!AT33*gwpN2O)/1000","v":1.6457586363206547E-4},{"$f":"(EF_CO2!AU33+EF_CH4!AU33*gwpCH4+EF_N2O!AU33*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV33+EF_CH4!AV33*gwpCH4+EF_N2O!AV33*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW33+EF_CH4!AW33*gwpCH4+EF_N2O!AW33*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX33+EF_CH4!AX33*gwpCH4+EF_N2O!AX33*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY33+EF_CH4!AY33*gwpCH4+EF_N2O!AY33*gwpN2O)/1000","v":5.0826667349108197E-4},{"$f":"(EF_CO2!AZ33+EF_CH4!AZ33*gwpCH4+EF_N2O!AZ33*gwpN2O)/1000","v":5.0826667349108197E-4},{"$f":"(EF_CO2!BA33+EF_CH4!BA33*gwpCH4+EF_N2O!BA33*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB33+EF_CH4!BB33*gwpCH4+EF_N2O!BB33*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC33+EF_CH4!BC33*gwpCH4+EF_N2O!BC33*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD33+EF_CH4!BD33*gwpCH4+EF_N2O!BD33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE33+EF_CH4!BE33*gwpCH4+EF_N2O!BE33*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF33+EF_CH4!BF33*gwpCH4+EF_N2O!BF33*gwpN2O)/1000","v":5.0826667349108197E-4},{"$f":"(EF_CO2!BG33+EF_CH4!BG33*gwpCH4+EF_N2O!BG33*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH33+EF_CH4!BH33*gwpCH4+EF_N2O!BH33*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI33+EF_CH4!BI33*gwpCH4+EF_N2O!BI33*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ33+EF_CH4!BJ33*gwpCH4+EF_N2O!BJ33*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK33+EF_CH4!BK33*gwpCH4+EF_N2O!BK33*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL33+EF_CH4!BL33*gwpCH4+EF_N2O!BL33*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM33+EF_CH4!BM33*gwpCH4+EF_N2O!BM33*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN33+EF_CH4!BN33*gwpCH4+EF_N2O!BN33*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO33+EF_CH4!BO33*gwpCH4+EF_N2O!BO33*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B31,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B31,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D31","v":-0.42000000000000004},{"$f":"EF_Offset!E31","v":-1},-1,-1,{"$f":"EF_Offset!F31","v":-1},{"$f":"EF_Offset!G31","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F31","v":-1}]
[null,2013,{"$f":"(EF_CO2!C34+EF_CH4!C34*gwpCH4+EF_N2O!C34*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D34+EF_CH4!D34*gwpCH4+EF_N2O!D34*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E34+EF_CH4!E34*gwpCH4+EF_N2O!E34*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F34+EF_CH4!F34*gwpCH4+EF_N2O!F34*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G34+EF_CH4!G34*gwpCH4+EF_N2O!G34*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H34+EF_CH4!H34*gwpCH4+EF_N2O!H34*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I34+EF_CH4!I34*gwpCH4+EF_N2O!I34*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J34+EF_CH4!J34*gwpCH4+EF_N2O!J34*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K34+EF_CH4!K34*gwpCH4+EF_N2O!K34*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L34+EF_CH4!L34*gwpCH4+EF_N2O!L34*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M34+EF_CH4!M34*gwpCH4+EF_N2O!M34*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N34+EF_CH4!N34*gwpCH4+EF_N2O!N34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O34+EF_CH4!O34*gwpCH4+EF_N2O!O34*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P34+EF_CH4!P34*gwpCH4+EF_N2O!P34*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q34+EF_CH4!Q34*gwpCH4+EF_N2O!Q34*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R34+EF_CH4!R34*gwpCH4+EF_N2O!R34*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S34+EF_CH4!S34*gwpCH4+EF_N2O!S34*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T34+EF_CH4!T34*gwpCH4+EF_N2O!T34*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U34+EF_CH4!U34*gwpCH4+EF_N2O!U34*gwpN2O)/1000","v":1.0540760999999999E-2},{"$f":"(EF_CO2!V34+EF_CH4!V34*gwpCH4+EF_N2O!V34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W34+EF_CH4!W34*gwpCH4+EF_N2O!W34*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D32","v":0.64863708910000006},{"$f":"EF_Refrigerants!F32","v":1.77898927514},{"$f":"EF_Refrigerants!H32","v":0.82100218970000005},{"$f":"EF_Refrigerants!J32","v":0.90718474000000004},{"$f":"EF_Refrigerants!L32","v":1.2700586359999999},{"$f":"EF_Refrigerants!N32","v":0},{"$f":"(EF_CO2!AD34+EF_CH4!AD34*gwpCH4+EF_N2O!AD34*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE34+EF_CH4!AE34*gwpCH4+EF_N2O!AE34*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF34+EF_CH4!AF34*gwpCH4+EF_N2O!AF34*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG34+EF_CH4!AG34*gwpCH4+EF_N2O!AG34*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH34+EF_CH4!AH34*gwpCH4+EF_N2O!AH34*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI34+EF_CH4!AI34*gwpCH4+EF_N2O!AI34*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ34+EF_CH4!AJ34*gwpCH4+EF_N2O!AJ34*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK34+EF_CH4!AK34*gwpCH4+EF_N2O!AK34*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL34+EF_CH4!AL34*gwpCH4+EF_N2O!AL34*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM34+EF_CH4!AM34*gwpCH4+EF_N2O!AM34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN34+EF_CH4!AN34*gwpCH4+EF_N2O!AN34*gwpN2O)/1000","v":4.5919792117294294E-4},{"$f":"(EF_CO2!AO34+EF_CH4!AO34*gwpCH4+EF_N2O!AO34*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP34+EF_CH4!AP34*gwpCH4+EF_N2O!AP34*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ34+EF_CH4!AQ34*gwpCH4+EF_N2O!AQ34*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR34+EF_CH4!AR34*gwpCH4+EF_N2O!AR34*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS34+EF_CH4!AS34*gwpCH4+EF_N2O!AS34*gwpN2O)/1000","v":1.7264713473287883E-4},{"$f":"(EF_CO2!AT34+EF_CH4!AT34*gwpCH4+EF_N2O!AT34*gwpN2O)/1000","v":1.6457586363206544E-4},{"$f":"(EF_CO2!AU34+EF_CH4!AU34*gwpCH4+EF_N2O!AU34*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV34+EF_CH4!AV34*gwpCH4+EF_N2O!AV34*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW34+EF_CH4!AW34*gwpCH4+EF_N2O!AW34*gwpN2O)/1000","v":1.7264713473287883E-4},{"$f":"(EF_CO2!AX34+EF_CH4!AX34*gwpCH4+EF_N2O!AX34*gwpN2O)/1000","v":1.6457586363206547E-4},{"$f":"(EF_CO2!AY34+EF_CH4!AY34*gwpCH4+EF_N2O!AY34*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ34+EF_CH4!AZ34*gwpCH4+EF_N2O!AZ34*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA34+EF_CH4!BA34*gwpCH4+EF_N2O!BA34*gwpN2O)/1000","v":1.4966559833671565E-4},{"$f":"(EF_CO2!BB34+EF_CH4!BB34*gwpCH4+EF_N2O!BB34*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC34+EF_CH4!BC34*gwpCH4+EF_N2O!BC34*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD34+EF_CH4!BD34*gwpCH4+EF_N2O!BD34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE34+EF_CH4!BE34*gwpCH4+EF_N2O!BE34*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF34+EF_CH4!BF34*gwpCH4+EF_N2O!BF34*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG34+EF_CH4!BG34*gwpCH4+EF_N2O!BG34*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH34+EF_CH4!BH34*gwpCH4+EF_N2O!BH34*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI34+EF_CH4!BI34*gwpCH4+EF_N2O!BI34*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ34+EF_CH4!BJ34*gwpCH4+EF_N2O!BJ34*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK34+EF_CH4!BK34*gwpCH4+EF_N2O!BK34*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL34+EF_CH4!BL34*gwpCH4+EF_N2O!BL34*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM34+EF_CH4!BM34*gwpCH4+EF_N2O!BM34*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN34+EF_CH4!BN34*gwpCH4+EF_N2O!BN34*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO34+EF_CH4!BO34*gwpCH4+EF_N2O!BO34*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B32,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B32,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D32","v":-0.42000000000000004},{"$f":"EF_Offset!E32","v":-1},-1,-1,{"$f":"EF_Offset!F32","v":-1},{"$f":"EF_Offset!G32","v":-4.5919792117294294E-4},-1,-1,{"$f":"EF_Offset!F32","v":-1}]
[null,2014,{"$f":"(EF_CO2!C35+EF_CH4!C35*gwpCH4+EF_N2O!C35*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D35+EF_CH4!D35*gwpCH4+EF_N2O!D35*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E35+EF_CH4!E35*gwpCH4+EF_N2O!E35*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F35+EF_CH4!F35*gwpCH4+EF_N2O!F35*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G35+EF_CH4!G35*gwpCH4+EF_N2O!G35*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H35+EF_CH4!H35*gwpCH4+EF_N2O!H35*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I35+EF_CH4!I35*gwpCH4+EF_N2O!I35*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J35+EF_CH4!J35*gwpCH4+EF_N2O!J35*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K35+EF_CH4!K35*gwpCH4+EF_N2O!K35*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L35+EF_CH4!L35*gwpCH4+EF_N2O!L35*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M35+EF_CH4!M35*gwpCH4+EF_N2O!M35*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N35+EF_CH4!N35*gwpCH4+EF_N2O!N35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O35+EF_CH4!O35*gwpCH4+EF_N2O!O35*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P35+EF_CH4!P35*gwpCH4+EF_N2O!P35*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q35+EF_CH4!Q35*gwpCH4+EF_N2O!Q35*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R35+EF_CH4!R35*gwpCH4+EF_N2O!R35*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S35+EF_CH4!S35*gwpCH4+EF_N2O!S35*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T35+EF_CH4!T35*gwpCH4+EF_N2O!T35*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U35+EF_CH4!U35*gwpCH4+EF_N2O!U35*gwpN2O)/1000","v":1.1540761E-2},{"$f":"(EF_CO2!V35+EF_CH4!V35*gwpCH4+EF_N2O!V35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W35+EF_CH4!W35*gwpCH4+EF_N2O!W35*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D33","v":0.64863708910000006},{"$f":"EF_Refrigerants!F33","v":1.77898927514},{"$f":"EF_Refrigerants!H33","v":0.82100218970000005},{"$f":"EF_Refrigerants!J33","v":0.90718474000000004},{"$f":"EF_Refrigerants!L33","v":1.2700586359999999},{"$f":"EF_Refrigerants!N33","v":0},{"$f":"(EF_CO2!AD35+EF_CH4!AD35*gwpCH4+EF_N2O!AD35*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE35+EF_CH4!AE35*gwpCH4+EF_N2O!AE35*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF35+EF_CH4!AF35*gwpCH4+EF_N2O!AF35*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG35+EF_CH4!AG35*gwpCH4+EF_N2O!AG35*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH35+EF_CH4!AH35*gwpCH4+EF_N2O!AH35*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI35+EF_CH4!AI35*gwpCH4+EF_N2O!AI35*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ35+EF_CH4!AJ35*gwpCH4+EF_N2O!AJ35*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK35+EF_CH4!AK35*gwpCH4+EF_N2O!AK35*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL35+EF_CH4!AL35*gwpCH4+EF_N2O!AL35*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM35+EF_CH4!AM35*gwpCH4+EF_N2O!AM35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN35+EF_CH4!AN35*gwpCH4+EF_N2O!AN35*gwpN2O)/1000","v":4.5919792117294294E-4},{"$f":"(EF_CO2!AO35+EF_CH4!AO35*gwpCH4+EF_N2O!AO35*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP35+EF_CH4!AP35*gwpCH4+EF_N2O!AP35*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ35+EF_CH4!AQ35*gwpCH4+EF_N2O!AQ35*gwpN2O)/1000","v":3.7604215340315106E-4},{"$f":"(EF_CO2!AR35+EF_CH4!AR35*gwpCH4+EF_N2O!AR35*gwpN2O)/1000","v":3.2405983806835806E-4},{"$f":"(EF_CO2!AS35+EF_CH4!AS35*gwpCH4+EF_N2O!AS35*gwpN2O)/1000","v":1.7264713473287883E-4},{"$f":"(EF_CO2!AT35+EF_CH4!AT35*gwpCH4+EF_N2O!AT35*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU35+EF_CH4!AU35*gwpCH4+EF_N2O!AU35*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV35+EF_CH4!AV35*gwpCH4+EF_N2O!AV35*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW35+EF_CH4!AW35*gwpCH4+EF_N2O!AW35*gwpN2O)/1000","v":1.7264713473287883E-4},{"$f":"(EF_CO2!AX35+EF_CH4!AX35*gwpCH4+EF_N2O!AX35*gwpN2O)/1000","v":1.6457586363206547E-4},{"$f":"(EF_CO2!AY35+EF_CH4!AY35*gwpCH4+EF_N2O!AY35*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ35+EF_CH4!AZ35*gwpCH4+EF_N2O!AZ35*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA35+EF_CH4!BA35*gwpCH4+EF_N2O!BA35*gwpN2O)/1000","v":1.4966559833671565E-4},{"$f":"(EF_CO2!BB35+EF_CH4!BB35*gwpCH4+EF_N2O!BB35*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC35+EF_CH4!BC35*gwpCH4+EF_N2O!BC35*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD35+EF_CH4!BD35*gwpCH4+EF_N2O!BD35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE35+EF_CH4!BE35*gwpCH4+EF_N2O!BE35*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF35+EF_CH4!BF35*gwpCH4+EF_N2O!BF35*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG35+EF_CH4!BG35*gwpCH4+EF_N2O!BG35*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH35+EF_CH4!BH35*gwpCH4+EF_N2O!BH35*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI35+EF_CH4!BI35*gwpCH4+EF_N2O!BI35*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ35+EF_CH4!BJ35*gwpCH4+EF_N2O!BJ35*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK35+EF_CH4!BK35*gwpCH4+EF_N2O!BK35*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL35+EF_CH4!BL35*gwpCH4+EF_N2O!BL35*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM35+EF_CH4!BM35*gwpCH4+EF_N2O!BM35*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN35+EF_CH4!BN35*gwpCH4+EF_N2O!BN35*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO35+EF_CH4!BO35*gwpCH4+EF_N2O!BO35*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B33,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B33,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D33","v":-0.42000000000000004},{"$f":"EF_Offset!E33","v":-1},-1,-1,{"$f":"EF_Offset!F33","v":-1},{"$f":"EF_Offset!G33","v":-4.5919792117294294E-4},-1,-1,{"$f":"EF_Offset!F33","v":-1}]
[null,2015,{"$f":"(EF_CO2!C36+EF_CH4!C36*gwpCH4+EF_N2O!C36*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D36+EF_CH4!D36*gwpCH4+EF_N2O!D36*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E36+EF_CH4!E36*gwpCH4+EF_N2O!E36*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F36+EF_CH4!F36*gwpCH4+EF_N2O!F36*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G36+EF_CH4!G36*gwpCH4+EF_N2O!G36*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H36+EF_CH4!H36*gwpCH4+EF_N2O!H36*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I36+EF_CH4!I36*gwpCH4+EF_N2O!I36*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J36+EF_CH4!J36*gwpCH4+EF_N2O!J36*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K36+EF_CH4!K36*gwpCH4+EF_N2O!K36*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L36+EF_CH4!L36*gwpCH4+EF_N2O!L36*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M36+EF_CH4!M36*gwpCH4+EF_N2O!M36*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N36+EF_CH4!N36*gwpCH4+EF_N2O!N36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O36+EF_CH4!O36*gwpCH4+EF_N2O!O36*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P36+EF_CH4!P36*gwpCH4+EF_N2O!P36*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q36+EF_CH4!Q36*gwpCH4+EF_N2O!Q36*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R36+EF_CH4!R36*gwpCH4+EF_N2O!R36*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S36+EF_CH4!S36*gwpCH4+EF_N2O!S36*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T36+EF_CH4!T36*gwpCH4+EF_N2O!T36*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U36+EF_CH4!U36*gwpCH4+EF_N2O!U36*gwpN2O)/1000","v":1.2540760999999999E-2},{"$f":"(EF_CO2!V36+EF_CH4!V36*gwpCH4+EF_N2O!V36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W36+EF_CH4!W36*gwpCH4+EF_N2O!W36*gwpN2O)/1000","v":8.983682584424604E-3},{"$f":"EF_Refrigerants!D34","v":0.64863708910000006},{"$f":"EF_Refrigerants!F34","v":1.77898927514},{"$f":"EF_Refrigerants!H34","v":0.82100218970000005},{"$f":"EF_Refrigerants!J34","v":0.90718474000000004},{"$f":"EF_Refrigerants!L34","v":1.2700586359999999},{"$f":"EF_Refrigerants!N34","v":0},{"$f":"(EF_CO2!AD36+EF_CH4!AD36*gwpCH4+EF_N2O!AD36*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE36+EF_CH4!AE36*gwpCH4+EF_N2O!AE36*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF36+EF_CH4!AF36*gwpCH4+EF_N2O!AF36*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG36+EF_CH4!AG36*gwpCH4+EF_N2O!AG36*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH36+EF_CH4!AH36*gwpCH4+EF_N2O!AH36*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI36+EF_CH4!AI36*gwpCH4+EF_N2O!AI36*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ36+EF_CH4!AJ36*gwpCH4+EF_N2O!AJ36*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK36+EF_CH4!AK36*gwpCH4+EF_N2O!AK36*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL36+EF_CH4!AL36*gwpCH4+EF_N2O!AL36*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM36+EF_CH4!AM36*gwpCH4+EF_N2O!AM36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN36+EF_CH4!AN36*gwpCH4+EF_N2O!AN36*gwpN2O)/1000","v":4.5919792117294294E-4},{"$f":"(EF_CO2!AO36+EF_CH4!AO36*gwpCH4+EF_N2O!AO36*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP36+EF_CH4!AP36*gwpCH4+EF_N2O!AP36*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ36+EF_CH4!AQ36*gwpCH4+EF_N2O!AQ36*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR36+EF_CH4!AR36*gwpCH4+EF_N2O!AR36*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS36+EF_CH4!AS36*gwpCH4+EF_N2O!AS36*gwpN2O)/1000","v":1.7264713473287883E-4},{"$f":"(EF_CO2!AT36+EF_CH4!AT36*gwpCH4+EF_N2O!AT36*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU36+EF_CH4!AU36*gwpCH4+EF_N2O!AU36*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV36+EF_CH4!AV36*gwpCH4+EF_N2O!AV36*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW36+EF_CH4!AW36*gwpCH4+EF_N2O!AW36*gwpN2O)/1000","v":1.7264713473287883E-4},{"$f":"(EF_CO2!AX36+EF_CH4!AX36*gwpCH4+EF_N2O!AX36*gwpN2O)/1000","v":1.6457586363206547E-4},{"$f":"(EF_CO2!AY36+EF_CH4!AY36*gwpCH4+EF_N2O!AY36*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ36+EF_CH4!AZ36*gwpCH4+EF_N2O!AZ36*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA36+EF_CH4!BA36*gwpCH4+EF_N2O!BA36*gwpN2O)/1000","v":1.4966559833671565E-4},{"$f":"(EF_CO2!BB36+EF_CH4!BB36*gwpCH4+EF_N2O!BB36*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC36+EF_CH4!BC36*gwpCH4+EF_N2O!BC36*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD36+EF_CH4!BD36*gwpCH4+EF_N2O!BD36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE36+EF_CH4!BE36*gwpCH4+EF_N2O!BE36*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF36+EF_CH4!BF36*gwpCH4+EF_N2O!BF36*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG36+EF_CH4!BG36*gwpCH4+EF_N2O!BG36*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH36+EF_CH4!BH36*gwpCH4+EF_N2O!BH36*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI36+EF_CH4!BI36*gwpCH4+EF_N2O!BI36*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ36+EF_CH4!BJ36*gwpCH4+EF_N2O!BJ36*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK36+EF_CH4!BK36*gwpCH4+EF_N2O!BK36*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL36+EF_CH4!BL36*gwpCH4+EF_N2O!BL36*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM36+EF_CH4!BM36*gwpCH4+EF_N2O!BM36*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN36+EF_CH4!BN36*gwpCH4+EF_N2O!BN36*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO36+EF_CH4!BO36*gwpCH4+EF_N2O!BO36*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B34,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B34,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D34","v":-0.29400000000000004},{"$f":"EF_Offset!E34","v":-1},-1,-1,{"$f":"EF_Offset!F34","v":-1},{"$f":"EF_Offset!G34","v":-4.5919792117294294E-4},-1,-1,{"$f":"EF_Offset!F34","v":-1}]
[null,2016,{"$f":"(EF_CO2!C37+EF_CH4!C37*gwpCH4+EF_N2O!C37*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D37+EF_CH4!D37*gwpCH4+EF_N2O!D37*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E37+EF_CH4!E37*gwpCH4+EF_N2O!E37*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F37+EF_CH4!F37*gwpCH4+EF_N2O!F37*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G37+EF_CH4!G37*gwpCH4+EF_N2O!G37*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H37+EF_CH4!H37*gwpCH4+EF_N2O!H37*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I37+EF_CH4!I37*gwpCH4+EF_N2O!I37*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J37+EF_CH4!J37*gwpCH4+EF_N2O!J37*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K37+EF_CH4!K37*gwpCH4+EF_N2O!K37*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L37+EF_CH4!L37*gwpCH4+EF_N2O!L37*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M37+EF_CH4!M37*gwpCH4+EF_N2O!M37*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N37+EF_CH4!N37*gwpCH4+EF_N2O!N37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O37+EF_CH4!O37*gwpCH4+EF_N2O!O37*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P37+EF_CH4!P37*gwpCH4+EF_N2O!P37*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q37+EF_CH4!Q37*gwpCH4+EF_N2O!Q37*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R37+EF_CH4!R37*gwpCH4+EF_N2O!R37*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S37+EF_CH4!S37*gwpCH4+EF_N2O!S37*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T37+EF_CH4!T37*gwpCH4+EF_N2O!T37*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U37+EF_CH4!U37*gwpCH4+EF_N2O!U37*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V37+EF_CH4!V37*gwpCH4+EF_N2O!V37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W37+EF_CH4!W37*gwpCH4+EF_N2O!W37*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D35","v":0.64863708910000006},{"$f":"EF_Refrigerants!F35","v":1.77898927514},{"$f":"EF_Refrigerants!H35","v":0.82100218970000005},{"$f":"EF_Refrigerants!J35","v":0.90718474000000004},{"$f":"EF_Refrigerants!L35","v":1.2700586359999999},{"$f":"EF_Refrigerants!N35","v":0},{"$f":"(EF_CO2!AD37+EF_CH4!AD37*gwpCH4+EF_N2O!AD37*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE37+EF_CH4!AE37*gwpCH4+EF_N2O!AE37*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF37+EF_CH4!AF37*gwpCH4+EF_N2O!AF37*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG37+EF_CH4!AG37*gwpCH4+EF_N2O!AG37*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH37+EF_CH4!AH37*gwpCH4+EF_N2O!AH37*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI37+EF_CH4!AI37*gwpCH4+EF_N2O!AI37*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ37+EF_CH4!AJ37*gwpCH4+EF_N2O!AJ37*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK37+EF_CH4!AK37*gwpCH4+EF_N2O!AK37*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL37+EF_CH4!AL37*gwpCH4+EF_N2O!AL37*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM37+EF_CH4!AM37*gwpCH4+EF_N2O!AM37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN37+EF_CH4!AN37*gwpCH4+EF_N2O!AN37*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO37+EF_CH4!AO37*gwpCH4+EF_N2O!AO37*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP37+EF_CH4!AP37*gwpCH4+EF_N2O!AP37*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ37+EF_CH4!AQ37*gwpCH4+EF_N2O!AQ37*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR37+EF_CH4!AR37*gwpCH4+EF_N2O!AR37*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS37+EF_CH4!AS37*gwpCH4+EF_N2O!AS37*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT37+EF_CH4!AT37*gwpCH4+EF_N2O!AT37*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU37+EF_CH4!AU37*gwpCH4+EF_N2O!AU37*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV37+EF_CH4!AV37*gwpCH4+EF_N2O!AV37*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW37+EF_CH4!AW37*gwpCH4+EF_N2O!AW37*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX37+EF_CH4!AX37*gwpCH4+EF_N2O!AX37*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY37+EF_CH4!AY37*gwpCH4+EF_N2O!AY37*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ37+EF_CH4!AZ37*gwpCH4+EF_N2O!AZ37*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA37+EF_CH4!BA37*gwpCH4+EF_N2O!BA37*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB37+EF_CH4!BB37*gwpCH4+EF_N2O!BB37*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC37+EF_CH4!BC37*gwpCH4+EF_N2O!BC37*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD37+EF_CH4!BD37*gwpCH4+EF_N2O!BD37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE37+EF_CH4!BE37*gwpCH4+EF_N2O!BE37*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF37+EF_CH4!BF37*gwpCH4+EF_N2O!BF37*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG37+EF_CH4!BG37*gwpCH4+EF_N2O!BG37*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH37+EF_CH4!BH37*gwpCH4+EF_N2O!BH37*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI37+EF_CH4!BI37*gwpCH4+EF_N2O!BI37*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ37+EF_CH4!BJ37*gwpCH4+EF_N2O!BJ37*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK37+EF_CH4!BK37*gwpCH4+EF_N2O!BK37*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL37+EF_CH4!BL37*gwpCH4+EF_N2O!BL37*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM37+EF_CH4!BM37*gwpCH4+EF_N2O!BM37*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN37+EF_CH4!BN37*gwpCH4+EF_N2O!BN37*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO37+EF_CH4!BO37*gwpCH4+EF_N2O!BO37*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B35,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B35,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D35","v":-0.29400000000000004},{"$f":"EF_Offset!E35","v":-1},-1,-1,{"$f":"EF_Offset!F35","v":-1},{"$f":"EF_Offset!G35","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F35","v":-1}]
[null,2017,{"$f":"(EF_CO2!C38+EF_CH4!C38*gwpCH4+EF_N2O!C38*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D38+EF_CH4!D38*gwpCH4+EF_N2O!D38*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E38+EF_CH4!E38*gwpCH4+EF_N2O!E38*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F38+EF_CH4!F38*gwpCH4+EF_N2O!F38*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G38+EF_CH4!G38*gwpCH4+EF_N2O!G38*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H38+EF_CH4!H38*gwpCH4+EF_N2O!H38*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I38+EF_CH4!I38*gwpCH4+EF_N2O!I38*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J38+EF_CH4!J38*gwpCH4+EF_N2O!J38*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K38+EF_CH4!K38*gwpCH4+EF_N2O!K38*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L38+EF_CH4!L38*gwpCH4+EF_N2O!L38*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M38+EF_CH4!M38*gwpCH4+EF_N2O!M38*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N38+EF_CH4!N38*gwpCH4+EF_N2O!N38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O38+EF_CH4!O38*gwpCH4+EF_N2O!O38*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P38+EF_CH4!P38*gwpCH4+EF_N2O!P38*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q38+EF_CH4!Q38*gwpCH4+EF_N2O!Q38*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R38+EF_CH4!R38*gwpCH4+EF_N2O!R38*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S38+EF_CH4!S38*gwpCH4+EF_N2O!S38*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T38+EF_CH4!T38*gwpCH4+EF_N2O!T38*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U38+EF_CH4!U38*gwpCH4+EF_N2O!U38*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V38+EF_CH4!V38*gwpCH4+EF_N2O!V38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W38+EF_CH4!W38*gwpCH4+EF_N2O!W38*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D36","v":0.64863708910000006},{"$f":"EF_Refrigerants!F36","v":1.77898927514},{"$f":"EF_Refrigerants!H36","v":0.82100218970000005},{"$f":"EF_Refrigerants!J36","v":0.90718474000000004},{"$f":"EF_Refrigerants!L36","v":1.2700586359999999},{"$f":"EF_Refrigerants!N36","v":0},{"$f":"(EF_CO2!AD38+EF_CH4!AD38*gwpCH4+EF_N2O!AD38*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE38+EF_CH4!AE38*gwpCH4+EF_N2O!AE38*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF38+EF_CH4!AF38*gwpCH4+EF_N2O!AF38*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG38+EF_CH4!AG38*gwpCH4+EF_N2O!AG38*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH38+EF_CH4!AH38*gwpCH4+EF_N2O!AH38*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI38+EF_CH4!AI38*gwpCH4+EF_N2O!AI38*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ38+EF_CH4!AJ38*gwpCH4+EF_N2O!AJ38*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK38+EF_CH4!AK38*gwpCH4+EF_N2O!AK38*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL38+EF_CH4!AL38*gwpCH4+EF_N2O!AL38*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM38+EF_CH4!AM38*gwpCH4+EF_N2O!AM38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN38+EF_CH4!AN38*gwpCH4+EF_N2O!AN38*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO38+EF_CH4!AO38*gwpCH4+EF_N2O!AO38*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP38+EF_CH4!AP38*gwpCH4+EF_N2O!AP38*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ38+EF_CH4!AQ38*gwpCH4+EF_N2O!AQ38*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR38+EF_CH4!AR38*gwpCH4+EF_N2O!AR38*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS38+EF_CH4!AS38*gwpCH4+EF_N2O!AS38*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT38+EF_CH4!AT38*gwpCH4+EF_N2O!AT38*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU38+EF_CH4!AU38*gwpCH4+EF_N2O!AU38*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV38+EF_CH4!AV38*gwpCH4+EF_N2O!AV38*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW38+EF_CH4!AW38*gwpCH4+EF_N2O!AW38*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX38+EF_CH4!AX38*gwpCH4+EF_N2O!AX38*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY38+EF_CH4!AY38*gwpCH4+EF_N2O!AY38*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ38+EF_CH4!AZ38*gwpCH4+EF_N2O!AZ38*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA38+EF_CH4!BA38*gwpCH4+EF_N2O!BA38*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB38+EF_CH4!BB38*gwpCH4+EF_N2O!BB38*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC38+EF_CH4!BC38*gwpCH4+EF_N2O!BC38*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD38+EF_CH4!BD38*gwpCH4+EF_N2O!BD38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE38+EF_CH4!BE38*gwpCH4+EF_N2O!BE38*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF38+EF_CH4!BF38*gwpCH4+EF_N2O!BF38*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG38+EF_CH4!BG38*gwpCH4+EF_N2O!BG38*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH38+EF_CH4!BH38*gwpCH4+EF_N2O!BH38*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI38+EF_CH4!BI38*gwpCH4+EF_N2O!BI38*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ38+EF_CH4!BJ38*gwpCH4+EF_N2O!BJ38*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK38+EF_CH4!BK38*gwpCH4+EF_N2O!BK38*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL38+EF_CH4!BL38*gwpCH4+EF_N2O!BL38*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM38+EF_CH4!BM38*gwpCH4+EF_N2O!BM38*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN38+EF_CH4!BN38*gwpCH4+EF_N2O!BN38*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO38+EF_CH4!BO38*gwpCH4+EF_N2O!BO38*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B36,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B36,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D36","v":-0.29400000000000004},{"$f":"EF_Offset!E36","v":-1},-1,-1,{"$f":"EF_Offset!F36","v":-1},{"$f":"EF_Offset!G36","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F36","v":-1}]
[null,2018,{"$f":"(EF_CO2!C39+EF_CH4!C39*gwpCH4+EF_N2O!C39*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D39+EF_CH4!D39*gwpCH4+EF_N2O!D39*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E39+EF_CH4!E39*gwpCH4+EF_N2O!E39*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F39+EF_CH4!F39*gwpCH4+EF_N2O!F39*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G39+EF_CH4!G39*gwpCH4+EF_N2O!G39*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H39+EF_CH4!H39*gwpCH4+EF_N2O!H39*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I39+EF_CH4!I39*gwpCH4+EF_N2O!I39*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J39+EF_CH4!J39*gwpCH4+EF_N2O!J39*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K39+EF_CH4!K39*gwpCH4+EF_N2O!K39*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L39+EF_CH4!L39*gwpCH4+EF_N2O!L39*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M39+EF_CH4!M39*gwpCH4+EF_N2O!M39*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N39+EF_CH4!N39*gwpCH4+EF_N2O!N39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O39+EF_CH4!O39*gwpCH4+EF_N2O!O39*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P39+EF_CH4!P39*gwpCH4+EF_N2O!P39*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q39+EF_CH4!Q39*gwpCH4+EF_N2O!Q39*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R39+EF_CH4!R39*gwpCH4+EF_N2O!R39*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S39+EF_CH4!S39*gwpCH4+EF_N2O!S39*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T39+EF_CH4!T39*gwpCH4+EF_N2O!T39*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U39+EF_CH4!U39*gwpCH4+EF_N2O!U39*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V39+EF_CH4!V39*gwpCH4+EF_N2O!V39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W39+EF_CH4!W39*gwpCH4+EF_N2O!W39*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D37","v":0.64863708910000006},{"$f":"EF_Refrigerants!F37","v":1.77898927514},{"$f":"EF_Refrigerants!H37","v":0.82100218970000005},{"$f":"EF_Refrigerants!J37","v":0.90718474000000004},{"$f":"EF_Refrigerants!L37","v":1.2700586359999999},{"$f":"EF_Refrigerants!N37","v":0},{"$f":"(EF_CO2!AD39+EF_CH4!AD39*gwpCH4+EF_N2O!AD39*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE39+EF_CH4!AE39*gwpCH4+EF_N2O!AE39*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF39+EF_CH4!AF39*gwpCH4+EF_N2O!AF39*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG39+EF_CH4!AG39*gwpCH4+EF_N2O!AG39*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH39+EF_CH4!AH39*gwpCH4+EF_N2O!AH39*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI39+EF_CH4!AI39*gwpCH4+EF_N2O!AI39*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ39+EF_CH4!AJ39*gwpCH4+EF_N2O!AJ39*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK39+EF_CH4!AK39*gwpCH4+EF_N2O!AK39*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL39+EF_CH4!AL39*gwpCH4+EF_N2O!AL39*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM39+EF_CH4!AM39*gwpCH4+EF_N2O!AM39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN39+EF_CH4!AN39*gwpCH4+EF_N2O!AN39*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO39+EF_CH4!AO39*gwpCH4+EF_N2O!AO39*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP39+EF_CH4!AP39*gwpCH4+EF_N2O!AP39*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ39+EF_CH4!AQ39*gwpCH4+EF_N2O!AQ39*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR39+EF_CH4!AR39*gwpCH4+EF_N2O!AR39*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS39+EF_CH4!AS39*gwpCH4+EF_N2O!AS39*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT39+EF_CH4!AT39*gwpCH4+EF_N2O!AT39*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU39+EF_CH4!AU39*gwpCH4+EF_N2O!AU39*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV39+EF_CH4!AV39*gwpCH4+EF_N2O!AV39*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW39+EF_CH4!AW39*gwpCH4+EF_N2O!AW39*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX39+EF_CH4!AX39*gwpCH4+EF_N2O!AX39*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY39+EF_CH4!AY39*gwpCH4+EF_N2O!AY39*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ39+EF_CH4!AZ39*gwpCH4+EF_N2O!AZ39*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA39+EF_CH4!BA39*gwpCH4+EF_N2O!BA39*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB39+EF_CH4!BB39*gwpCH4+EF_N2O!BB39*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC39+EF_CH4!BC39*gwpCH4+EF_N2O!BC39*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD39+EF_CH4!BD39*gwpCH4+EF_N2O!BD39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE39+EF_CH4!BE39*gwpCH4+EF_N2O!BE39*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF39+EF_CH4!BF39*gwpCH4+EF_N2O!BF39*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG39+EF_CH4!BG39*gwpCH4+EF_N2O!BG39*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH39+EF_CH4!BH39*gwpCH4+EF_N2O!BH39*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI39+EF_CH4!BI39*gwpCH4+EF_N2O!BI39*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ39+EF_CH4!BJ39*gwpCH4+EF_N2O!BJ39*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK39+EF_CH4!BK39*gwpCH4+EF_N2O!BK39*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL39+EF_CH4!BL39*gwpCH4+EF_N2O!BL39*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM39+EF_CH4!BM39*gwpCH4+EF_N2O!BM39*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN39+EF_CH4!BN39*gwpCH4+EF_N2O!BN39*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO39+EF_CH4!BO39*gwpCH4+EF_N2O!BO39*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B37,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B37,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D37","v":-0.29400000000000004},{"$f":"EF_Offset!E37","v":-1},-1,-1,{"$f":"EF_Offset!F37","v":-1},{"$f":"EF_Offset!G37","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F37","v":-1}]
[null,2019,{"$f":"(EF_CO2!C40+EF_CH4!C40*gwpCH4+EF_N2O!C40*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D40+EF_CH4!D40*gwpCH4+EF_N2O!D40*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E40+EF_CH4!E40*gwpCH4+EF_N2O!E40*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F40+EF_CH4!F40*gwpCH4+EF_N2O!F40*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G40+EF_CH4!G40*gwpCH4+EF_N2O!G40*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H40+EF_CH4!H40*gwpCH4+EF_N2O!H40*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I40+EF_CH4!I40*gwpCH4+EF_N2O!I40*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J40+EF_CH4!J40*gwpCH4+EF_N2O!J40*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K40+EF_CH4!K40*gwpCH4+EF_N2O!K40*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L40+EF_CH4!L40*gwpCH4+EF_N2O!L40*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M40+EF_CH4!M40*gwpCH4+EF_N2O!M40*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N40+EF_CH4!N40*gwpCH4+EF_N2O!N40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O40+EF_CH4!O40*gwpCH4+EF_N2O!O40*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P40+EF_CH4!P40*gwpCH4+EF_N2O!P40*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q40+EF_CH4!Q40*gwpCH4+EF_N2O!Q40*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R40+EF_CH4!R40*gwpCH4+EF_N2O!R40*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S40+EF_CH4!S40*gwpCH4+EF_N2O!S40*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T40+EF_CH4!T40*gwpCH4+EF_N2O!T40*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U40+EF_CH4!U40*gwpCH4+EF_N2O!U40*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V40+EF_CH4!V40*gwpCH4+EF_N2O!V40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W40+EF_CH4!W40*gwpCH4+EF_N2O!W40*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D38","v":0.64863708910000006},{"$f":"EF_Refrigerants!F38","v":1.77898927514},{"$f":"EF_Refrigerants!H38","v":0.82100218970000005},{"$f":"EF_Refrigerants!J38","v":0.90718474000000004},{"$f":"EF_Refrigerants!L38","v":1.2700586359999999},{"$f":"EF_Refrigerants!N38","v":0},{"$f":"(EF_CO2!AD40+EF_CH4!AD40*gwpCH4+EF_N2O!AD40*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE40+EF_CH4!AE40*gwpCH4+EF_N2O!AE40*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF40+EF_CH4!AF40*gwpCH4+EF_N2O!AF40*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG40+EF_CH4!AG40*gwpCH4+EF_N2O!AG40*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH40+EF_CH4!AH40*gwpCH4+EF_N2O!AH40*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI40+EF_CH4!AI40*gwpCH4+EF_N2O!AI40*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ40+EF_CH4!AJ40*gwpCH4+EF_N2O!AJ40*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK40+EF_CH4!AK40*gwpCH4+EF_N2O!AK40*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL40+EF_CH4!AL40*gwpCH4+EF_N2O!AL40*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM40+EF_CH4!AM40*gwpCH4+EF_N2O!AM40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN40+EF_CH4!AN40*gwpCH4+EF_N2O!AN40*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO40+EF_CH4!AO40*gwpCH4+EF_N2O!AO40*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP40+EF_CH4!AP40*gwpCH4+EF_N2O!AP40*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ40+EF_CH4!AQ40*gwpCH4+EF_N2O!AQ40*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR40+EF_CH4!AR40*gwpCH4+EF_N2O!AR40*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS40+EF_CH4!AS40*gwpCH4+EF_N2O!AS40*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT40+EF_CH4!AT40*gwpCH4+EF_N2O!AT40*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU40+EF_CH4!AU40*gwpCH4+EF_N2O!AU40*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV40+EF_CH4!AV40*gwpCH4+EF_N2O!AV40*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW40+EF_CH4!AW40*gwpCH4+EF_N2O!AW40*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX40+EF_CH4!AX40*gwpCH4+EF_N2O!AX40*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY40+EF_CH4!AY40*gwpCH4+EF_N2O!AY40*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ40+EF_CH4!AZ40*gwpCH4+EF_N2O!AZ40*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA40+EF_CH4!BA40*gwpCH4+EF_N2O!BA40*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB40+EF_CH4!BB40*gwpCH4+EF_N2O!BB40*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC40+EF_CH4!BC40*gwpCH4+EF_N2O!BC40*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD40+EF_CH4!BD40*gwpCH4+EF_N2O!BD40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE40+EF_CH4!BE40*gwpCH4+EF_N2O!BE40*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF40+EF_CH4!BF40*gwpCH4+EF_N2O!BF40*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG40+EF_CH4!BG40*gwpCH4+EF_N2O!BG40*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH40+EF_CH4!BH40*gwpCH4+EF_N2O!BH40*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI40+EF_CH4!BI40*gwpCH4+EF_N2O!BI40*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ40+EF_CH4!BJ40*gwpCH4+EF_N2O!BJ40*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK40+EF_CH4!BK40*gwpCH4+EF_N2O!BK40*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL40+EF_CH4!BL40*gwpCH4+EF_N2O!BL40*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM40+EF_CH4!BM40*gwpCH4+EF_N2O!BM40*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN40+EF_CH4!BN40*gwpCH4+EF_N2O!BN40*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO40+EF_CH4!BO40*gwpCH4+EF_N2O!BO40*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B38,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B38,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D38","v":-0.29400000000000004},{"$f":"EF_Offset!E38","v":-1},-1,-1,{"$f":"EF_Offset!F38","v":-1},{"$f":"EF_Offset!G38","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F38","v":-1}]
[null,2020,{"$f":"(EF_CO2!C41+EF_CH4!C41*gwpCH4+EF_N2O!C41*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D41+EF_CH4!D41*gwpCH4+EF_N2O!D41*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E41+EF_CH4!E41*gwpCH4+EF_N2O!E41*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F41+EF_CH4!F41*gwpCH4+EF_N2O!F41*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G41+EF_CH4!G41*gwpCH4+EF_N2O!G41*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H41+EF_CH4!H41*gwpCH4+EF_N2O!H41*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I41+EF_CH4!I41*gwpCH4+EF_N2O!I41*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J41+EF_CH4!J41*gwpCH4+EF_N2O!J41*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K41+EF_CH4!K41*gwpCH4+EF_N2O!K41*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L41+EF_CH4!L41*gwpCH4+EF_N2O!L41*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M41+EF_CH4!M41*gwpCH4+EF_N2O!M41*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N41+EF_CH4!N41*gwpCH4+EF_N2O!N41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O41+EF_CH4!O41*gwpCH4+EF_N2O!O41*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P41+EF_CH4!P41*gwpCH4+EF_N2O!P41*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q41+EF_CH4!Q41*gwpCH4+EF_N2O!Q41*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R41+EF_CH4!R41*gwpCH4+EF_N2O!R41*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S41+EF_CH4!S41*gwpCH4+EF_N2O!S41*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T41+EF_CH4!T41*gwpCH4+EF_N2O!T41*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U41+EF_CH4!U41*gwpCH4+EF_N2O!U41*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V41+EF_CH4!V41*gwpCH4+EF_N2O!V41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W41+EF_CH4!W41*gwpCH4+EF_N2O!W41*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D39","v":0.64863708910000006},{"$f":"EF_Refrigerants!F39","v":1.77898927514},{"$f":"EF_Refrigerants!H39","v":0.82100218970000005},{"$f":"EF_Refrigerants!J39","v":0.90718474000000004},{"$f":"EF_Refrigerants!L39","v":1.2700586359999999},{"$f":"EF_Refrigerants!N39","v":0},{"$f":"(EF_CO2!AD41+EF_CH4!AD41*gwpCH4+EF_N2O!AD41*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE41+EF_CH4!AE41*gwpCH4+EF_N2O!AE41*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF41+EF_CH4!AF41*gwpCH4+EF_N2O!AF41*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG41+EF_CH4!AG41*gwpCH4+EF_N2O!AG41*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH41+EF_CH4!AH41*gwpCH4+EF_N2O!AH41*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI41+EF_CH4!AI41*gwpCH4+EF_N2O!AI41*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ41+EF_CH4!AJ41*gwpCH4+EF_N2O!AJ41*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK41+EF_CH4!AK41*gwpCH4+EF_N2O!AK41*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL41+EF_CH4!AL41*gwpCH4+EF_N2O!AL41*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM41+EF_CH4!AM41*gwpCH4+EF_N2O!AM41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN41+EF_CH4!AN41*gwpCH4+EF_N2O!AN41*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO41+EF_CH4!AO41*gwpCH4+EF_N2O!AO41*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP41+EF_CH4!AP41*gwpCH4+EF_N2O!AP41*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ41+EF_CH4!AQ41*gwpCH4+EF_N2O!AQ41*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR41+EF_CH4!AR41*gwpCH4+EF_N2O!AR41*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS41+EF_CH4!AS41*gwpCH4+EF_N2O!AS41*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT41+EF_CH4!AT41*gwpCH4+EF_N2O!AT41*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU41+EF_CH4!AU41*gwpCH4+EF_N2O!AU41*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV41+EF_CH4!AV41*gwpCH4+EF_N2O!AV41*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW41+EF_CH4!AW41*gwpCH4+EF_N2O!AW41*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX41+EF_CH4!AX41*gwpCH4+EF_N2O!AX41*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY41+EF_CH4!AY41*gwpCH4+EF_N2O!AY41*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ41+EF_CH4!AZ41*gwpCH4+EF_N2O!AZ41*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA41+EF_CH4!BA41*gwpCH4+EF_N2O!BA41*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB41+EF_CH4!BB41*gwpCH4+EF_N2O!BB41*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC41+EF_CH4!BC41*gwpCH4+EF_N2O!BC41*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD41+EF_CH4!BD41*gwpCH4+EF_N2O!BD41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE41+EF_CH4!BE41*gwpCH4+EF_N2O!BE41*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF41+EF_CH4!BF41*gwpCH4+EF_N2O!BF41*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG41+EF_CH4!BG41*gwpCH4+EF_N2O!BG41*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH41+EF_CH4!BH41*gwpCH4+EF_N2O!BH41*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI41+EF_CH4!BI41*gwpCH4+EF_N2O!BI41*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ41+EF_CH4!BJ41*gwpCH4+EF_N2O!BJ41*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK41+EF_CH4!BK41*gwpCH4+EF_N2O!BK41*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL41+EF_CH4!BL41*gwpCH4+EF_N2O!BL41*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM41+EF_CH4!BM41*gwpCH4+EF_N2O!BM41*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN41+EF_CH4!BN41*gwpCH4+EF_N2O!BN41*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO41+EF_CH4!BO41*gwpCH4+EF_N2O!BO41*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B39,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B39,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D39","v":-0.29400000000000004},{"$f":"EF_Offset!E39","v":-1},-1,-1,{"$f":"EF_Offset!F39","v":-1},{"$f":"EF_Offset!G39","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F39","v":-1}]
[null,2021,{"$f":"(EF_CO2!C42+EF_CH4!C42*gwpCH4+EF_N2O!C42*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D42+EF_CH4!D42*gwpCH4+EF_N2O!D42*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E42+EF_CH4!E42*gwpCH4+EF_N2O!E42*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F42+EF_CH4!F42*gwpCH4+EF_N2O!F42*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G42+EF_CH4!G42*gwpCH4+EF_N2O!G42*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H42+EF_CH4!H42*gwpCH4+EF_N2O!H42*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I42+EF_CH4!I42*gwpCH4+EF_N2O!I42*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J42+EF_CH4!J42*gwpCH4+EF_N2O!J42*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K42+EF_CH4!K42*gwpCH4+EF_N2O!K42*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L42+EF_CH4!L42*gwpCH4+EF_N2O!L42*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M42+EF_CH4!M42*gwpCH4+EF_N2O!M42*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N42+EF_CH4!N42*gwpCH4+EF_N2O!N42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O42+EF_CH4!O42*gwpCH4+EF_N2O!O42*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P42+EF_CH4!P42*gwpCH4+EF_N2O!P42*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q42+EF_CH4!Q42*gwpCH4+EF_N2O!Q42*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R42+EF_CH4!R42*gwpCH4+EF_N2O!R42*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S42+EF_CH4!S42*gwpCH4+EF_N2O!S42*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T42+EF_CH4!T42*gwpCH4+EF_N2O!T42*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U42+EF_CH4!U42*gwpCH4+EF_N2O!U42*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V42+EF_CH4!V42*gwpCH4+EF_N2O!V42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W42+EF_CH4!W42*gwpCH4+EF_N2O!W42*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D40","v":0.64863708910000006},{"$f":"EF_Refrigerants!F40","v":1.77898927514},{"$f":"EF_Refrigerants!H40","v":0.82100218970000005},{"$f":"EF_Refrigerants!J40","v":0.90718474000000004},{"$f":"EF_Refrigerants!L40","v":1.2700586359999999},{"$f":"EF_Refrigerants!N40","v":0},{"$f":"(EF_CO2!AD42+EF_CH4!AD42*gwpCH4+EF_N2O!AD42*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE42+EF_CH4!AE42*gwpCH4+EF_N2O!AE42*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF42+EF_CH4!AF42*gwpCH4+EF_N2O!AF42*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG42+EF_CH4!AG42*gwpCH4+EF_N2O!AG42*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH42+EF_CH4!AH42*gwpCH4+EF_N2O!AH42*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI42+EF_CH4!AI42*gwpCH4+EF_N2O!AI42*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ42+EF_CH4!AJ42*gwpCH4+EF_N2O!AJ42*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK42+EF_CH4!AK42*gwpCH4+EF_N2O!AK42*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL42+EF_CH4!AL42*gwpCH4+EF_N2O!AL42*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM42+EF_CH4!AM42*gwpCH4+EF_N2O!AM42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN42+EF_CH4!AN42*gwpCH4+EF_N2O!AN42*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO42+EF_CH4!AO42*gwpCH4+EF_N2O!AO42*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP42+EF_CH4!AP42*gwpCH4+EF_N2O!AP42*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ42+EF_CH4!AQ42*gwpCH4+EF_N2O!AQ42*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR42+EF_CH4!AR42*gwpCH4+EF_N2O!AR42*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS42+EF_CH4!AS42*gwpCH4+EF_N2O!AS42*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT42+EF_CH4!AT42*gwpCH4+EF_N2O!AT42*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU42+EF_CH4!AU42*gwpCH4+EF_N2O!AU42*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV42+EF_CH4!AV42*gwpCH4+EF_N2O!AV42*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW42+EF_CH4!AW42*gwpCH4+EF_N2O!AW42*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX42+EF_CH4!AX42*gwpCH4+EF_N2O!AX42*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY42+EF_CH4!AY42*gwpCH4+EF_N2O!AY42*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ42+EF_CH4!AZ42*gwpCH4+EF_N2O!AZ42*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA42+EF_CH4!BA42*gwpCH4+EF_N2O!BA42*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB42+EF_CH4!BB42*gwpCH4+EF_N2O!BB42*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC42+EF_CH4!BC42*gwpCH4+EF_N2O!BC42*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD42+EF_CH4!BD42*gwpCH4+EF_N2O!BD42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE42+EF_CH4!BE42*gwpCH4+EF_N2O!BE42*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF42+EF_CH4!BF42*gwpCH4+EF_N2O!BF42*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG42+EF_CH4!BG42*gwpCH4+EF_N2O!BG42*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH42+EF_CH4!BH42*gwpCH4+EF_N2O!BH42*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI42+EF_CH4!BI42*gwpCH4+EF_N2O!BI42*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ42+EF_CH4!BJ42*gwpCH4+EF_N2O!BJ42*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK42+EF_CH4!BK42*gwpCH4+EF_N2O!BK42*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL42+EF_CH4!BL42*gwpCH4+EF_N2O!BL42*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM42+EF_CH4!BM42*gwpCH4+EF_N2O!BM42*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN42+EF_CH4!BN42*gwpCH4+EF_N2O!BN42*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO42+EF_CH4!BO42*gwpCH4+EF_N2O!BO42*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B40,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B40,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D40","v":-0.29400000000000004},{"$f":"EF_Offset!E40","v":-1},-1,-1,{"$f":"EF_Offset!F40","v":-1},{"$f":"EF_Offset!G40","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F40","v":-1}]
[null,2022,{"$f":"(EF_CO2!C43+EF_CH4!C43*gwpCH4+EF_N2O!C43*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D43+EF_CH4!D43*gwpCH4+EF_N2O!D43*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E43+EF_CH4!E43*gwpCH4+EF_N2O!E43*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F43+EF_CH4!F43*gwpCH4+EF_N2O!F43*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G43+EF_CH4!G43*gwpCH4+EF_N2O!G43*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H43+EF_CH4!H43*gwpCH4+EF_N2O!H43*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I43+EF_CH4!I43*gwpCH4+EF_N2O!I43*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J43+EF_CH4!J43*gwpCH4+EF_N2O!J43*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K43+EF_CH4!K43*gwpCH4+EF_N2O!K43*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L43+EF_CH4!L43*gwpCH4+EF_N2O!L43*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M43+EF_CH4!M43*gwpCH4+EF_N2O!M43*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N43+EF_CH4!N43*gwpCH4+EF_N2O!N43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O43+EF_CH4!O43*gwpCH4+EF_N2O!O43*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P43+EF_CH4!P43*gwpCH4+EF_N2O!P43*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q43+EF_CH4!Q43*gwpCH4+EF_N2O!Q43*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R43+EF_CH4!R43*gwpCH4+EF_N2O!R43*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S43+EF_CH4!S43*gwpCH4+EF_N2O!S43*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T43+EF_CH4!T43*gwpCH4+EF_N2O!T43*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U43+EF_CH4!U43*gwpCH4+EF_N2O!U43*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V43+EF_CH4!V43*gwpCH4+EF_N2O!V43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W43+EF_CH4!W43*gwpCH4+EF_N2O!W43*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D41","v":0.64863708910000006},{"$f":"EF_Refrigerants!F41","v":1.77898927514},{"$f":"EF_Refrigerants!H41","v":0.82100218970000005},{"$f":"EF_Refrigerants!J41","v":0.90718474000000004},{"$f":"EF_Refrigerants!L41","v":1.2700586359999999},{"$f":"EF_Refrigerants!N41","v":0},{"$f":"(EF_CO2!AD43+EF_CH4!AD43*gwpCH4+EF_N2O!AD43*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE43+EF_CH4!AE43*gwpCH4+EF_N2O!AE43*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF43+EF_CH4!AF43*gwpCH4+EF_N2O!AF43*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG43+EF_CH4!AG43*gwpCH4+EF_N2O!AG43*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH43+EF_CH4!AH43*gwpCH4+EF_N2O!AH43*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI43+EF_CH4!AI43*gwpCH4+EF_N2O!AI43*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ43+EF_CH4!AJ43*gwpCH4+EF_N2O!AJ43*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK43+EF_CH4!AK43*gwpCH4+EF_N2O!AK43*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL43+EF_CH4!AL43*gwpCH4+EF_N2O!AL43*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM43+EF_CH4!AM43*gwpCH4+EF_N2O!AM43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN43+EF_CH4!AN43*gwpCH4+EF_N2O!AN43*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO43+EF_CH4!AO43*gwpCH4+EF_N2O!AO43*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP43+EF_CH4!AP43*gwpCH4+EF_N2O!AP43*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ43+EF_CH4!AQ43*gwpCH4+EF_N2O!AQ43*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR43+EF_CH4!AR43*gwpCH4+EF_N2O!AR43*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS43+EF_CH4!AS43*gwpCH4+EF_N2O!AS43*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT43+EF_CH4!AT43*gwpCH4+EF_N2O!AT43*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU43+EF_CH4!AU43*gwpCH4+EF_N2O!AU43*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV43+EF_CH4!AV43*gwpCH4+EF_N2O!AV43*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW43+EF_CH4!AW43*gwpCH4+EF_N2O!AW43*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX43+EF_CH4!AX43*gwpCH4+EF_N2O!AX43*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY43+EF_CH4!AY43*gwpCH4+EF_N2O!AY43*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ43+EF_CH4!AZ43*gwpCH4+EF_N2O!AZ43*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA43+EF_CH4!BA43*gwpCH4+EF_N2O!BA43*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB43+EF_CH4!BB43*gwpCH4+EF_N2O!BB43*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC43+EF_CH4!BC43*gwpCH4+EF_N2O!BC43*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD43+EF_CH4!BD43*gwpCH4+EF_N2O!BD43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE43+EF_CH4!BE43*gwpCH4+EF_N2O!BE43*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF43+EF_CH4!BF43*gwpCH4+EF_N2O!BF43*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG43+EF_CH4!BG43*gwpCH4+EF_N2O!BG43*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH43+EF_CH4!BH43*gwpCH4+EF_N2O!BH43*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI43+EF_CH4!BI43*gwpCH4+EF_N2O!BI43*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ43+EF_CH4!BJ43*gwpCH4+EF_N2O!BJ43*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK43+EF_CH4!BK43*gwpCH4+EF_N2O!BK43*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL43+EF_CH4!BL43*gwpCH4+EF_N2O!BL43*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM43+EF_CH4!BM43*gwpCH4+EF_N2O!BM43*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN43+EF_CH4!BN43*gwpCH4+EF_N2O!BN43*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO43+EF_CH4!BO43*gwpCH4+EF_N2O!BO43*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B41,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B41,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D41","v":-0.29400000000000004},{"$f":"EF_Offset!E41","v":-1},-1,-1,{"$f":"EF_Offset!F41","v":-1},{"$f":"EF_Offset!G41","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F41","v":-1}]
[null,2023,{"$f":"(EF_CO2!C44+EF_CH4!C44*gwpCH4+EF_N2O!C44*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D44+EF_CH4!D44*gwpCH4+EF_N2O!D44*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E44+EF_CH4!E44*gwpCH4+EF_N2O!E44*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F44+EF_CH4!F44*gwpCH4+EF_N2O!F44*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G44+EF_CH4!G44*gwpCH4+EF_N2O!G44*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H44+EF_CH4!H44*gwpCH4+EF_N2O!H44*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I44+EF_CH4!I44*gwpCH4+EF_N2O!I44*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J44+EF_CH4!J44*gwpCH4+EF_N2O!J44*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K44+EF_CH4!K44*gwpCH4+EF_N2O!K44*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L44+EF_CH4!L44*gwpCH4+EF_N2O!L44*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M44+EF_CH4!M44*gwpCH4+EF_N2O!M44*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N44+EF_CH4!N44*gwpCH4+EF_N2O!N44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O44+EF_CH4!O44*gwpCH4+EF_N2O!O44*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P44+EF_CH4!P44*gwpCH4+EF_N2O!P44*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q44+EF_CH4!Q44*gwpCH4+EF_N2O!Q44*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R44+EF_CH4!R44*gwpCH4+EF_N2O!R44*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S44+EF_CH4!S44*gwpCH4+EF_N2O!S44*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T44+EF_CH4!T44*gwpCH4+EF_N2O!T44*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U44+EF_CH4!U44*gwpCH4+EF_N2O!U44*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V44+EF_CH4!V44*gwpCH4+EF_N2O!V44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W44+EF_CH4!W44*gwpCH4+EF_N2O!W44*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D42","v":0.64863708910000006},{"$f":"EF_Refrigerants!F42","v":1.77898927514},{"$f":"EF_Refrigerants!H42","v":0.82100218970000005},{"$f":"EF_Refrigerants!J42","v":0.90718474000000004},{"$f":"EF_Refrigerants!L42","v":1.2700586359999999},{"$f":"EF_Refrigerants!N42","v":0},{"$f":"(EF_CO2!AD44+EF_CH4!AD44*gwpCH4+EF_N2O!AD44*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE44+EF_CH4!AE44*gwpCH4+EF_N2O!AE44*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF44+EF_CH4!AF44*gwpCH4+EF_N2O!AF44*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG44+EF_CH4!AG44*gwpCH4+EF_N2O!AG44*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH44+EF_CH4!AH44*gwpCH4+EF_N2O!AH44*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI44+EF_CH4!AI44*gwpCH4+EF_N2O!AI44*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ44+EF_CH4!AJ44*gwpCH4+EF_N2O!AJ44*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK44+EF_CH4!AK44*gwpCH4+EF_N2O!AK44*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL44+EF_CH4!AL44*gwpCH4+EF_N2O!AL44*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM44+EF_CH4!AM44*gwpCH4+EF_N2O!AM44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN44+EF_CH4!AN44*gwpCH4+EF_N2O!AN44*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO44+EF_CH4!AO44*gwpCH4+EF_N2O!AO44*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP44+EF_CH4!AP44*gwpCH4+EF_N2O!AP44*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ44+EF_CH4!AQ44*gwpCH4+EF_N2O!AQ44*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR44+EF_CH4!AR44*gwpCH4+EF_N2O!AR44*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS44+EF_CH4!AS44*gwpCH4+EF_N2O!AS44*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT44+EF_CH4!AT44*gwpCH4+EF_N2O!AT44*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU44+EF_CH4!AU44*gwpCH4+EF_N2O!AU44*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV44+EF_CH4!AV44*gwpCH4+EF_N2O!AV44*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW44+EF_CH4!AW44*gwpCH4+EF_N2O!AW44*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX44+EF_CH4!AX44*gwpCH4+EF_N2O!AX44*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY44+EF_CH4!AY44*gwpCH4+EF_N2O!AY44*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ44+EF_CH4!AZ44*gwpCH4+EF_N2O!AZ44*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA44+EF_CH4!BA44*gwpCH4+EF_N2O!BA44*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB44+EF_CH4!BB44*gwpCH4+EF_N2O!BB44*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC44+EF_CH4!BC44*gwpCH4+EF_N2O!BC44*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD44+EF_CH4!BD44*gwpCH4+EF_N2O!BD44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE44+EF_CH4!BE44*gwpCH4+EF_N2O!BE44*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF44+EF_CH4!BF44*gwpCH4+EF_N2O!BF44*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG44+EF_CH4!BG44*gwpCH4+EF_N2O!BG44*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH44+EF_CH4!BH44*gwpCH4+EF_N2O!BH44*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI44+EF_CH4!BI44*gwpCH4+EF_N2O!BI44*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ44+EF_CH4!BJ44*gwpCH4+EF_N2O!BJ44*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK44+EF_CH4!BK44*gwpCH4+EF_N2O!BK44*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL44+EF_CH4!BL44*gwpCH4+EF_N2O!BL44*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM44+EF_CH4!BM44*gwpCH4+EF_N2O!BM44*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN44+EF_CH4!BN44*gwpCH4+EF_N2O!BN44*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO44+EF_CH4!BO44*gwpCH4+EF_N2O!BO44*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B42,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B42,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D42","v":-0.29400000000000004},{"$f":"EF_Offset!E42","v":-1},-1,-1,{"$f":"EF_Offset!F42","v":-1},{"$f":"EF_Offset!G42","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F42","v":-1}]
[null,2024,{"$f":"(EF_CO2!C45+EF_CH4!C45*gwpCH4+EF_N2O!C45*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D45+EF_CH4!D45*gwpCH4+EF_N2O!D45*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E45+EF_CH4!E45*gwpCH4+EF_N2O!E45*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F45+EF_CH4!F45*gwpCH4+EF_N2O!F45*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G45+EF_CH4!G45*gwpCH4+EF_N2O!G45*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H45+EF_CH4!H45*gwpCH4+EF_N2O!H45*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I45+EF_CH4!I45*gwpCH4+EF_N2O!I45*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J45+EF_CH4!J45*gwpCH4+EF_N2O!J45*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K45+EF_CH4!K45*gwpCH4+EF_N2O!K45*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L45+EF_CH4!L45*gwpCH4+EF_N2O!L45*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M45+EF_CH4!M45*gwpCH4+EF_N2O!M45*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N45+EF_CH4!N45*gwpCH4+EF_N2O!N45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O45+EF_CH4!O45*gwpCH4+EF_N2O!O45*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P45+EF_CH4!P45*gwpCH4+EF_N2O!P45*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q45+EF_CH4!Q45*gwpCH4+EF_N2O!Q45*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R45+EF_CH4!R45*gwpCH4+EF_N2O!R45*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S45+EF_CH4!S45*gwpCH4+EF_N2O!S45*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T45+EF_CH4!T45*gwpCH4+EF_N2O!T45*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U45+EF_CH4!U45*gwpCH4+EF_N2O!U45*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V45+EF_CH4!V45*gwpCH4+EF_N2O!V45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W45+EF_CH4!W45*gwpCH4+EF_N2O!W45*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D43","v":0.64863708910000006},{"$f":"EF_Refrigerants!F43","v":1.77898927514},{"$f":"EF_Refrigerants!H43","v":0.82100218970000005},{"$f":"EF_Refrigerants!J43","v":0.90718474000000004},{"$f":"EF_Refrigerants!L43","v":1.2700586359999999},{"$f":"EF_Refrigerants!N43","v":0},{"$f":"(EF_CO2!AD45+EF_CH4!AD45*gwpCH4+EF_N2O!AD45*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE45+EF_CH4!AE45*gwpCH4+EF_N2O!AE45*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF45+EF_CH4!AF45*gwpCH4+EF_N2O!AF45*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG45+EF_CH4!AG45*gwpCH4+EF_N2O!AG45*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH45+EF_CH4!AH45*gwpCH4+EF_N2O!AH45*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI45+EF_CH4!AI45*gwpCH4+EF_N2O!AI45*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ45+EF_CH4!AJ45*gwpCH4+EF_N2O!AJ45*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK45+EF_CH4!AK45*gwpCH4+EF_N2O!AK45*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL45+EF_CH4!AL45*gwpCH4+EF_N2O!AL45*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM45+EF_CH4!AM45*gwpCH4+EF_N2O!AM45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN45+EF_CH4!AN45*gwpCH4+EF_N2O!AN45*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO45+EF_CH4!AO45*gwpCH4+EF_N2O!AO45*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP45+EF_CH4!AP45*gwpCH4+EF_N2O!AP45*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ45+EF_CH4!AQ45*gwpCH4+EF_N2O!AQ45*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR45+EF_CH4!AR45*gwpCH4+EF_N2O!AR45*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS45+EF_CH4!AS45*gwpCH4+EF_N2O!AS45*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT45+EF_CH4!AT45*gwpCH4+EF_N2O!AT45*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU45+EF_CH4!AU45*gwpCH4+EF_N2O!AU45*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV45+EF_CH4!AV45*gwpCH4+EF_N2O!AV45*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW45+EF_CH4!AW45*gwpCH4+EF_N2O!AW45*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX45+EF_CH4!AX45*gwpCH4+EF_N2O!AX45*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY45+EF_CH4!AY45*gwpCH4+EF_N2O!AY45*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ45+EF_CH4!AZ45*gwpCH4+EF_N2O!AZ45*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA45+EF_CH4!BA45*gwpCH4+EF_N2O!BA45*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB45+EF_CH4!BB45*gwpCH4+EF_N2O!BB45*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC45+EF_CH4!BC45*gwpCH4+EF_N2O!BC45*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD45+EF_CH4!BD45*gwpCH4+EF_N2O!BD45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE45+EF_CH4!BE45*gwpCH4+EF_N2O!BE45*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF45+EF_CH4!BF45*gwpCH4+EF_N2O!BF45*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG45+EF_CH4!BG45*gwpCH4+EF_N2O!BG45*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH45+EF_CH4!BH45*gwpCH4+EF_N2O!BH45*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI45+EF_CH4!BI45*gwpCH4+EF_N2O!BI45*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ45+EF_CH4!BJ45*gwpCH4+EF_N2O!BJ45*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK45+EF_CH4!BK45*gwpCH4+EF_N2O!BK45*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL45+EF_CH4!BL45*gwpCH4+EF_N2O!BL45*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM45+EF_CH4!BM45*gwpCH4+EF_N2O!BM45*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN45+EF_CH4!BN45*gwpCH4+EF_N2O!BN45*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO45+EF_CH4!BO45*gwpCH4+EF_N2O!BO45*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B43,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B43,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D43","v":-0.29400000000000004},{"$f":"EF_Offset!E43","v":-1},-1,-1,{"$f":"EF_Offset!F43","v":-1},{"$f":"EF_Offset!G43","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F43","v":-1}]
[null,2025,{"$f":"(EF_CO2!C46+EF_CH4!C46*gwpCH4+EF_N2O!C46*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D46+EF_CH4!D46*gwpCH4+EF_N2O!D46*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E46+EF_CH4!E46*gwpCH4+EF_N2O!E46*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F46+EF_CH4!F46*gwpCH4+EF_N2O!F46*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G46+EF_CH4!G46*gwpCH4+EF_N2O!G46*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H46+EF_CH4!H46*gwpCH4+EF_N2O!H46*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I46+EF_CH4!I46*gwpCH4+EF_N2O!I46*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J46+EF_CH4!J46*gwpCH4+EF_N2O!J46*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K46+EF_CH4!K46*gwpCH4+EF_N2O!K46*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L46+EF_CH4!L46*gwpCH4+EF_N2O!L46*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M46+EF_CH4!M46*gwpCH4+EF_N2O!M46*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N46+EF_CH4!N46*gwpCH4+EF_N2O!N46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O46+EF_CH4!O46*gwpCH4+EF_N2O!O46*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P46+EF_CH4!P46*gwpCH4+EF_N2O!P46*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q46+EF_CH4!Q46*gwpCH4+EF_N2O!Q46*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R46+EF_CH4!R46*gwpCH4+EF_N2O!R46*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S46+EF_CH4!S46*gwpCH4+EF_N2O!S46*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T46+EF_CH4!T46*gwpCH4+EF_N2O!T46*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U46+EF_CH4!U46*gwpCH4+EF_N2O!U46*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V46+EF_CH4!V46*gwpCH4+EF_N2O!V46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W46+EF_CH4!W46*gwpCH4+EF_N2O!W46*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D44","v":0.64863708910000006},{"$f":"EF_Refrigerants!F44","v":1.77898927514},{"$f":"EF_Refrigerants!H44","v":0.82100218970000005},{"$f":"EF_Refrigerants!J44","v":0.90718474000000004},{"$f":"EF_Refrigerants!L44","v":1.2700586359999999},{"$f":"EF_Refrigerants!N44","v":0},{"$f":"(EF_CO2!AD46+EF_CH4!AD46*gwpCH4+EF_N2O!AD46*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE46+EF_CH4!AE46*gwpCH4+EF_N2O!AE46*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF46+EF_CH4!AF46*gwpCH4+EF_N2O!AF46*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG46+EF_CH4!AG46*gwpCH4+EF_N2O!AG46*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH46+EF_CH4!AH46*gwpCH4+EF_N2O!AH46*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI46+EF_CH4!AI46*gwpCH4+EF_N2O!AI46*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ46+EF_CH4!AJ46*gwpCH4+EF_N2O!AJ46*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK46+EF_CH4!AK46*gwpCH4+EF_N2O!AK46*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL46+EF_CH4!AL46*gwpCH4+EF_N2O!AL46*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM46+EF_CH4!AM46*gwpCH4+EF_N2O!AM46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN46+EF_CH4!AN46*gwpCH4+EF_N2O!AN46*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO46+EF_CH4!AO46*gwpCH4+EF_N2O!AO46*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP46+EF_CH4!AP46*gwpCH4+EF_N2O!AP46*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ46+EF_CH4!AQ46*gwpCH4+EF_N2O!AQ46*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR46+EF_CH4!AR46*gwpCH4+EF_N2O!AR46*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS46+EF_CH4!AS46*gwpCH4+EF_N2O!AS46*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT46+EF_CH4!AT46*gwpCH4+EF_N2O!AT46*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU46+EF_CH4!AU46*gwpCH4+EF_N2O!AU46*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV46+EF_CH4!AV46*gwpCH4+EF_N2O!AV46*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW46+EF_CH4!AW46*gwpCH4+EF_N2O!AW46*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX46+EF_CH4!AX46*gwpCH4+EF_N2O!AX46*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY46+EF_CH4!AY46*gwpCH4+EF_N2O!AY46*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ46+EF_CH4!AZ46*gwpCH4+EF_N2O!AZ46*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA46+EF_CH4!BA46*gwpCH4+EF_N2O!BA46*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB46+EF_CH4!BB46*gwpCH4+EF_N2O!BB46*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC46+EF_CH4!BC46*gwpCH4+EF_N2O!BC46*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD46+EF_CH4!BD46*gwpCH4+EF_N2O!BD46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE46+EF_CH4!BE46*gwpCH4+EF_N2O!BE46*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF46+EF_CH4!BF46*gwpCH4+EF_N2O!BF46*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG46+EF_CH4!BG46*gwpCH4+EF_N2O!BG46*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH46+EF_CH4!BH46*gwpCH4+EF_N2O!BH46*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI46+EF_CH4!BI46*gwpCH4+EF_N2O!BI46*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ46+EF_CH4!BJ46*gwpCH4+EF_N2O!BJ46*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK46+EF_CH4!BK46*gwpCH4+EF_N2O!BK46*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL46+EF_CH4!BL46*gwpCH4+EF_N2O!BL46*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM46+EF_CH4!BM46*gwpCH4+EF_N2O!BM46*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN46+EF_CH4!BN46*gwpCH4+EF_N2O!BN46*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO46+EF_CH4!BO46*gwpCH4+EF_N2O!BO46*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B44,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B44,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D44","v":-0.29400000000000004},{"$f":"EF_Offset!E44","v":-1},-1,-1,{"$f":"EF_Offset!F44","v":-1},{"$f":"EF_Offset!G44","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F44","v":-1}]
[null,2026,{"$f":"(EF_CO2!C47+EF_CH4!C47*gwpCH4+EF_N2O!C47*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D47+EF_CH4!D47*gwpCH4+EF_N2O!D47*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E47+EF_CH4!E47*gwpCH4+EF_N2O!E47*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F47+EF_CH4!F47*gwpCH4+EF_N2O!F47*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G47+EF_CH4!G47*gwpCH4+EF_N2O!G47*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H47+EF_CH4!H47*gwpCH4+EF_N2O!H47*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I47+EF_CH4!I47*gwpCH4+EF_N2O!I47*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J47+EF_CH4!J47*gwpCH4+EF_N2O!J47*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K47+EF_CH4!K47*gwpCH4+EF_N2O!K47*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L47+EF_CH4!L47*gwpCH4+EF_N2O!L47*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M47+EF_CH4!M47*gwpCH4+EF_N2O!M47*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N47+EF_CH4!N47*gwpCH4+EF_N2O!N47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O47+EF_CH4!O47*gwpCH4+EF_N2O!O47*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P47+EF_CH4!P47*gwpCH4+EF_N2O!P47*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q47+EF_CH4!Q47*gwpCH4+EF_N2O!Q47*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R47+EF_CH4!R47*gwpCH4+EF_N2O!R47*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S47+EF_CH4!S47*gwpCH4+EF_N2O!S47*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T47+EF_CH4!T47*gwpCH4+EF_N2O!T47*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U47+EF_CH4!U47*gwpCH4+EF_N2O!U47*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V47+EF_CH4!V47*gwpCH4+EF_N2O!V47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W47+EF_CH4!W47*gwpCH4+EF_N2O!W47*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D45","v":0.64863708910000006},{"$f":"EF_Refrigerants!F45","v":1.77898927514},{"$f":"EF_Refrigerants!H45","v":0.82100218970000005},{"$f":"EF_Refrigerants!J45","v":0.90718474000000004},{"$f":"EF_Refrigerants!L45","v":1.2700586359999999},{"$f":"EF_Refrigerants!N45","v":0},{"$f":"(EF_CO2!AD47+EF_CH4!AD47*gwpCH4+EF_N2O!AD47*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE47+EF_CH4!AE47*gwpCH4+EF_N2O!AE47*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF47+EF_CH4!AF47*gwpCH4+EF_N2O!AF47*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG47+EF_CH4!AG47*gwpCH4+EF_N2O!AG47*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH47+EF_CH4!AH47*gwpCH4+EF_N2O!AH47*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI47+EF_CH4!AI47*gwpCH4+EF_N2O!AI47*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ47+EF_CH4!AJ47*gwpCH4+EF_N2O!AJ47*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK47+EF_CH4!AK47*gwpCH4+EF_N2O!AK47*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL47+EF_CH4!AL47*gwpCH4+EF_N2O!AL47*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM47+EF_CH4!AM47*gwpCH4+EF_N2O!AM47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN47+EF_CH4!AN47*gwpCH4+EF_N2O!AN47*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO47+EF_CH4!AO47*gwpCH4+EF_N2O!AO47*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP47+EF_CH4!AP47*gwpCH4+EF_N2O!AP47*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ47+EF_CH4!AQ47*gwpCH4+EF_N2O!AQ47*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR47+EF_CH4!AR47*gwpCH4+EF_N2O!AR47*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS47+EF_CH4!AS47*gwpCH4+EF_N2O!AS47*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT47+EF_CH4!AT47*gwpCH4+EF_N2O!AT47*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AU47+EF_CH4!AU47*gwpCH4+EF_N2O!AU47*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV47+EF_CH4!AV47*gwpCH4+EF_N2O!AV47*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW47+EF_CH4!AW47*gwpCH4+EF_N2O!AW47*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX47+EF_CH4!AX47*gwpCH4+EF_N2O!AX47*gwpN2O)/1000","v":1.645758636320655E-4},{"$f":"(EF_CO2!AY47+EF_CH4!AY47*gwpCH4+EF_N2O!AY47*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ47+EF_CH4!AZ47*gwpCH4+EF_N2O!AZ47*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA47+EF_CH4!BA47*gwpCH4+EF_N2O!BA47*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB47+EF_CH4!BB47*gwpCH4+EF_N2O!BB47*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC47+EF_CH4!BC47*gwpCH4+EF_N2O!BC47*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD47+EF_CH4!BD47*gwpCH4+EF_N2O!BD47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE47+EF_CH4!BE47*gwpCH4+EF_N2O!BE47*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF47+EF_CH4!BF47*gwpCH4+EF_N2O!BF47*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG47+EF_CH4!BG47*gwpCH4+EF_N2O!BG47*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH47+EF_CH4!BH47*gwpCH4+EF_N2O!BH47*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI47+EF_CH4!BI47*gwpCH4+EF_N2O!BI47*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ47+EF_CH4!BJ47*gwpCH4+EF_N2O!BJ47*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK47+EF_CH4!BK47*gwpCH4+EF_N2O!BK47*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL47+EF_CH4!BL47*gwpCH4+EF_N2O!BL47*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM47+EF_CH4!BM47*gwpCH4+EF_N2O!BM47*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN47+EF_CH4!BN47*gwpCH4+EF_N2O!BN47*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO47+EF_CH4!BO47*gwpCH4+EF_N2O!BO47*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B45,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B45,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D45","v":-0.29400000000000004},{"$f":"EF_Offset!E45","v":-1},-1,-1,{"$f":"EF_Offset!F45","v":-1},{"$f":"EF_Offset!G45","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F45","v":-1}]
[null,2027,{"$f":"(EF_CO2!C48+EF_CH4!C48*gwpCH4+EF_N2O!C48*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D48+EF_CH4!D48*gwpCH4+EF_N2O!D48*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E48+EF_CH4!E48*gwpCH4+EF_N2O!E48*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F48+EF_CH4!F48*gwpCH4+EF_N2O!F48*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G48+EF_CH4!G48*gwpCH4+EF_N2O!G48*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H48+EF_CH4!H48*gwpCH4+EF_N2O!H48*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I48+EF_CH4!I48*gwpCH4+EF_N2O!I48*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J48+EF_CH4!J48*gwpCH4+EF_N2O!J48*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K48+EF_CH4!K48*gwpCH4+EF_N2O!K48*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L48+EF_CH4!L48*gwpCH4+EF_N2O!L48*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M48+EF_CH4!M48*gwpCH4+EF_N2O!M48*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N48+EF_CH4!N48*gwpCH4+EF_N2O!N48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O48+EF_CH4!O48*gwpCH4+EF_N2O!O48*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P48+EF_CH4!P48*gwpCH4+EF_N2O!P48*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q48+EF_CH4!Q48*gwpCH4+EF_N2O!Q48*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R48+EF_CH4!R48*gwpCH4+EF_N2O!R48*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S48+EF_CH4!S48*gwpCH4+EF_N2O!S48*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T48+EF_CH4!T48*gwpCH4+EF_N2O!T48*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U48+EF_CH4!U48*gwpCH4+EF_N2O!U48*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V48+EF_CH4!V48*gwpCH4+EF_N2O!V48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W48+EF_CH4!W48*gwpCH4+EF_N2O!W48*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D46","v":0.64863708910000006},{"$f":"EF_Refrigerants!F46","v":1.77898927514},{"$f":"EF_Refrigerants!H46","v":0.82100218970000005},{"$f":"EF_Refrigerants!J46","v":0.90718474000000004},{"$f":"EF_Refrigerants!L46","v":1.2700586359999999},{"$f":"EF_Refrigerants!N46","v":0},{"$f":"(EF_CO2!AD48+EF_CH4!AD48*gwpCH4+EF_N2O!AD48*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE48+EF_CH4!AE48*gwpCH4+EF_N2O!AE48*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF48+EF_CH4!AF48*gwpCH4+EF_N2O!AF48*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG48+EF_CH4!AG48*gwpCH4+EF_N2O!AG48*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH48+EF_CH4!AH48*gwpCH4+EF_N2O!AH48*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI48+EF_CH4!AI48*gwpCH4+EF_N2O!AI48*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ48+EF_CH4!AJ48*gwpCH4+EF_N2O!AJ48*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK48+EF_CH4!AK48*gwpCH4+EF_N2O!AK48*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL48+EF_CH4!AL48*gwpCH4+EF_N2O!AL48*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM48+EF_CH4!AM48*gwpCH4+EF_N2O!AM48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN48+EF_CH4!AN48*gwpCH4+EF_N2O!AN48*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO48+EF_CH4!AO48*gwpCH4+EF_N2O!AO48*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP48+EF_CH4!AP48*gwpCH4+EF_N2O!AP48*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ48+EF_CH4!AQ48*gwpCH4+EF_N2O!AQ48*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR48+EF_CH4!AR48*gwpCH4+EF_N2O!AR48*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS48+EF_CH4!AS48*gwpCH4+EF_N2O!AS48*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT48+EF_CH4!AT48*gwpCH4+EF_N2O!AT48*gwpN2O)/1000","v":1.6457586363206555E-4},{"$f":"(EF_CO2!AU48+EF_CH4!AU48*gwpCH4+EF_N2O!AU48*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV48+EF_CH4!AV48*gwpCH4+EF_N2O!AV48*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW48+EF_CH4!AW48*gwpCH4+EF_N2O!AW48*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX48+EF_CH4!AX48*gwpCH4+EF_N2O!AX48*gwpN2O)/1000","v":1.6457586363206555E-4},{"$f":"(EF_CO2!AY48+EF_CH4!AY48*gwpCH4+EF_N2O!AY48*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ48+EF_CH4!AZ48*gwpCH4+EF_N2O!AZ48*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA48+EF_CH4!BA48*gwpCH4+EF_N2O!BA48*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB48+EF_CH4!BB48*gwpCH4+EF_N2O!BB48*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC48+EF_CH4!BC48*gwpCH4+EF_N2O!BC48*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD48+EF_CH4!BD48*gwpCH4+EF_N2O!BD48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE48+EF_CH4!BE48*gwpCH4+EF_N2O!BE48*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF48+EF_CH4!BF48*gwpCH4+EF_N2O!BF48*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG48+EF_CH4!BG48*gwpCH4+EF_N2O!BG48*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH48+EF_CH4!BH48*gwpCH4+EF_N2O!BH48*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI48+EF_CH4!BI48*gwpCH4+EF_N2O!BI48*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ48+EF_CH4!BJ48*gwpCH4+EF_N2O!BJ48*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK48+EF_CH4!BK48*gwpCH4+EF_N2O!BK48*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL48+EF_CH4!BL48*gwpCH4+EF_N2O!BL48*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM48+EF_CH4!BM48*gwpCH4+EF_N2O!BM48*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN48+EF_CH4!BN48*gwpCH4+EF_N2O!BN48*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO48+EF_CH4!BO48*gwpCH4+EF_N2O!BO48*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B46,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B46,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D46","v":-0.29400000000000004},{"$f":"EF_Offset!E46","v":-1},-1,-1,{"$f":"EF_Offset!F46","v":-1},{"$f":"EF_Offset!G46","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F46","v":-1}]
[null,2028,{"$f":"(EF_CO2!C49+EF_CH4!C49*gwpCH4+EF_N2O!C49*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D49+EF_CH4!D49*gwpCH4+EF_N2O!D49*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E49+EF_CH4!E49*gwpCH4+EF_N2O!E49*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F49+EF_CH4!F49*gwpCH4+EF_N2O!F49*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G49+EF_CH4!G49*gwpCH4+EF_N2O!G49*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H49+EF_CH4!H49*gwpCH4+EF_N2O!H49*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I49+EF_CH4!I49*gwpCH4+EF_N2O!I49*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J49+EF_CH4!J49*gwpCH4+EF_N2O!J49*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K49+EF_CH4!K49*gwpCH4+EF_N2O!K49*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L49+EF_CH4!L49*gwpCH4+EF_N2O!L49*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M49+EF_CH4!M49*gwpCH4+EF_N2O!M49*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N49+EF_CH4!N49*gwpCH4+EF_N2O!N49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O49+EF_CH4!O49*gwpCH4+EF_N2O!O49*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P49+EF_CH4!P49*gwpCH4+EF_N2O!P49*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q49+EF_CH4!Q49*gwpCH4+EF_N2O!Q49*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R49+EF_CH4!R49*gwpCH4+EF_N2O!R49*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S49+EF_CH4!S49*gwpCH4+EF_N2O!S49*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T49+EF_CH4!T49*gwpCH4+EF_N2O!T49*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U49+EF_CH4!U49*gwpCH4+EF_N2O!U49*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V49+EF_CH4!V49*gwpCH4+EF_N2O!V49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W49+EF_CH4!W49*gwpCH4+EF_N2O!W49*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D47","v":0.64863708910000006},{"$f":"EF_Refrigerants!F47","v":1.77898927514},{"$f":"EF_Refrigerants!H47","v":0.82100218970000005},{"$f":"EF_Refrigerants!J47","v":0.90718474000000004},{"$f":"EF_Refrigerants!L47","v":1.2700586359999999},{"$f":"EF_Refrigerants!N47","v":0},{"$f":"(EF_CO2!AD49+EF_CH4!AD49*gwpCH4+EF_N2O!AD49*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE49+EF_CH4!AE49*gwpCH4+EF_N2O!AE49*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF49+EF_CH4!AF49*gwpCH4+EF_N2O!AF49*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG49+EF_CH4!AG49*gwpCH4+EF_N2O!AG49*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH49+EF_CH4!AH49*gwpCH4+EF_N2O!AH49*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI49+EF_CH4!AI49*gwpCH4+EF_N2O!AI49*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ49+EF_CH4!AJ49*gwpCH4+EF_N2O!AJ49*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK49+EF_CH4!AK49*gwpCH4+EF_N2O!AK49*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL49+EF_CH4!AL49*gwpCH4+EF_N2O!AL49*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM49+EF_CH4!AM49*gwpCH4+EF_N2O!AM49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN49+EF_CH4!AN49*gwpCH4+EF_N2O!AN49*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO49+EF_CH4!AO49*gwpCH4+EF_N2O!AO49*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP49+EF_CH4!AP49*gwpCH4+EF_N2O!AP49*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ49+EF_CH4!AQ49*gwpCH4+EF_N2O!AQ49*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR49+EF_CH4!AR49*gwpCH4+EF_N2O!AR49*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS49+EF_CH4!AS49*gwpCH4+EF_N2O!AS49*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT49+EF_CH4!AT49*gwpCH4+EF_N2O!AT49*gwpN2O)/1000","v":1.6457586363206555E-4},{"$f":"(EF_CO2!AU49+EF_CH4!AU49*gwpCH4+EF_N2O!AU49*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV49+EF_CH4!AV49*gwpCH4+EF_N2O!AV49*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW49+EF_CH4!AW49*gwpCH4+EF_N2O!AW49*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX49+EF_CH4!AX49*gwpCH4+EF_N2O!AX49*gwpN2O)/1000","v":1.6457586363206555E-4},{"$f":"(EF_CO2!AY49+EF_CH4!AY49*gwpCH4+EF_N2O!AY49*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ49+EF_CH4!AZ49*gwpCH4+EF_N2O!AZ49*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA49+EF_CH4!BA49*gwpCH4+EF_N2O!BA49*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB49+EF_CH4!BB49*gwpCH4+EF_N2O!BB49*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC49+EF_CH4!BC49*gwpCH4+EF_N2O!BC49*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD49+EF_CH4!BD49*gwpCH4+EF_N2O!BD49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE49+EF_CH4!BE49*gwpCH4+EF_N2O!BE49*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF49+EF_CH4!BF49*gwpCH4+EF_N2O!BF49*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG49+EF_CH4!BG49*gwpCH4+EF_N2O!BG49*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH49+EF_CH4!BH49*gwpCH4+EF_N2O!BH49*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI49+EF_CH4!BI49*gwpCH4+EF_N2O!BI49*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ49+EF_CH4!BJ49*gwpCH4+EF_N2O!BJ49*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK49+EF_CH4!BK49*gwpCH4+EF_N2O!BK49*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL49+EF_CH4!BL49*gwpCH4+EF_N2O!BL49*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM49+EF_CH4!BM49*gwpCH4+EF_N2O!BM49*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN49+EF_CH4!BN49*gwpCH4+EF_N2O!BN49*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO49+EF_CH4!BO49*gwpCH4+EF_N2O!BO49*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B47,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B47,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D47","v":-0.29400000000000004},{"$f":"EF_Offset!E47","v":-1},-1,-1,{"$f":"EF_Offset!F47","v":-1},{"$f":"EF_Offset!G47","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F47","v":-1}]
[null,2029,{"$f":"(EF_CO2!C50+EF_CH4!C50*gwpCH4+EF_N2O!C50*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D50+EF_CH4!D50*gwpCH4+EF_N2O!D50*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E50+EF_CH4!E50*gwpCH4+EF_N2O!E50*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F50+EF_CH4!F50*gwpCH4+EF_N2O!F50*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G50+EF_CH4!G50*gwpCH4+EF_N2O!G50*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H50+EF_CH4!H50*gwpCH4+EF_N2O!H50*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I50+EF_CH4!I50*gwpCH4+EF_N2O!I50*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J50+EF_CH4!J50*gwpCH4+EF_N2O!J50*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K50+EF_CH4!K50*gwpCH4+EF_N2O!K50*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L50+EF_CH4!L50*gwpCH4+EF_N2O!L50*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M50+EF_CH4!M50*gwpCH4+EF_N2O!M50*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N50+EF_CH4!N50*gwpCH4+EF_N2O!N50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O50+EF_CH4!O50*gwpCH4+EF_N2O!O50*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P50+EF_CH4!P50*gwpCH4+EF_N2O!P50*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q50+EF_CH4!Q50*gwpCH4+EF_N2O!Q50*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R50+EF_CH4!R50*gwpCH4+EF_N2O!R50*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S50+EF_CH4!S50*gwpCH4+EF_N2O!S50*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T50+EF_CH4!T50*gwpCH4+EF_N2O!T50*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U50+EF_CH4!U50*gwpCH4+EF_N2O!U50*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V50+EF_CH4!V50*gwpCH4+EF_N2O!V50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W50+EF_CH4!W50*gwpCH4+EF_N2O!W50*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D48","v":0.64863708910000006},{"$f":"EF_Refrigerants!F48","v":1.77898927514},{"$f":"EF_Refrigerants!H48","v":0.82100218970000005},{"$f":"EF_Refrigerants!J48","v":0.90718474000000004},{"$f":"EF_Refrigerants!L48","v":1.2700586359999999},{"$f":"EF_Refrigerants!N48","v":0},{"$f":"(EF_CO2!AD50+EF_CH4!AD50*gwpCH4+EF_N2O!AD50*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE50+EF_CH4!AE50*gwpCH4+EF_N2O!AE50*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF50+EF_CH4!AF50*gwpCH4+EF_N2O!AF50*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG50+EF_CH4!AG50*gwpCH4+EF_N2O!AG50*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH50+EF_CH4!AH50*gwpCH4+EF_N2O!AH50*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI50+EF_CH4!AI50*gwpCH4+EF_N2O!AI50*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ50+EF_CH4!AJ50*gwpCH4+EF_N2O!AJ50*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK50+EF_CH4!AK50*gwpCH4+EF_N2O!AK50*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL50+EF_CH4!AL50*gwpCH4+EF_N2O!AL50*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM50+EF_CH4!AM50*gwpCH4+EF_N2O!AM50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN50+EF_CH4!AN50*gwpCH4+EF_N2O!AN50*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO50+EF_CH4!AO50*gwpCH4+EF_N2O!AO50*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP50+EF_CH4!AP50*gwpCH4+EF_N2O!AP50*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ50+EF_CH4!AQ50*gwpCH4+EF_N2O!AQ50*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR50+EF_CH4!AR50*gwpCH4+EF_N2O!AR50*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS50+EF_CH4!AS50*gwpCH4+EF_N2O!AS50*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT50+EF_CH4!AT50*gwpCH4+EF_N2O!AT50*gwpN2O)/1000","v":1.6457586363206555E-4},{"$f":"(EF_CO2!AU50+EF_CH4!AU50*gwpCH4+EF_N2O!AU50*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV50+EF_CH4!AV50*gwpCH4+EF_N2O!AV50*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW50+EF_CH4!AW50*gwpCH4+EF_N2O!AW50*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX50+EF_CH4!AX50*gwpCH4+EF_N2O!AX50*gwpN2O)/1000","v":1.6457586363206555E-4},{"$f":"(EF_CO2!AY50+EF_CH4!AY50*gwpCH4+EF_N2O!AY50*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ50+EF_CH4!AZ50*gwpCH4+EF_N2O!AZ50*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA50+EF_CH4!BA50*gwpCH4+EF_N2O!BA50*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB50+EF_CH4!BB50*gwpCH4+EF_N2O!BB50*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC50+EF_CH4!BC50*gwpCH4+EF_N2O!BC50*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD50+EF_CH4!BD50*gwpCH4+EF_N2O!BD50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE50+EF_CH4!BE50*gwpCH4+EF_N2O!BE50*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF50+EF_CH4!BF50*gwpCH4+EF_N2O!BF50*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG50+EF_CH4!BG50*gwpCH4+EF_N2O!BG50*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH50+EF_CH4!BH50*gwpCH4+EF_N2O!BH50*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI50+EF_CH4!BI50*gwpCH4+EF_N2O!BI50*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ50+EF_CH4!BJ50*gwpCH4+EF_N2O!BJ50*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK50+EF_CH4!BK50*gwpCH4+EF_N2O!BK50*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL50+EF_CH4!BL50*gwpCH4+EF_N2O!BL50*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM50+EF_CH4!BM50*gwpCH4+EF_N2O!BM50*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN50+EF_CH4!BN50*gwpCH4+EF_N2O!BN50*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO50+EF_CH4!BO50*gwpCH4+EF_N2O!BO50*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B48,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B48,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D48","v":-0.29400000000000004},{"$f":"EF_Offset!E48","v":-1},-1,-1,{"$f":"EF_Offset!F48","v":-1},{"$f":"EF_Offset!G48","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F48","v":-1}]
[null,2030,{"$f":"(EF_CO2!C51+EF_CH4!C51*gwpCH4+EF_N2O!C51*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D51+EF_CH4!D51*gwpCH4+EF_N2O!D51*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E51+EF_CH4!E51*gwpCH4+EF_N2O!E51*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F51+EF_CH4!F51*gwpCH4+EF_N2O!F51*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G51+EF_CH4!G51*gwpCH4+EF_N2O!G51*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H51+EF_CH4!H51*gwpCH4+EF_N2O!H51*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I51+EF_CH4!I51*gwpCH4+EF_N2O!I51*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J51+EF_CH4!J51*gwpCH4+EF_N2O!J51*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K51+EF_CH4!K51*gwpCH4+EF_N2O!K51*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L51+EF_CH4!L51*gwpCH4+EF_N2O!L51*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M51+EF_CH4!M51*gwpCH4+EF_N2O!M51*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N51+EF_CH4!N51*gwpCH4+EF_N2O!N51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O51+EF_CH4!O51*gwpCH4+EF_N2O!O51*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P51+EF_CH4!P51*gwpCH4+EF_N2O!P51*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q51+EF_CH4!Q51*gwpCH4+EF_N2O!Q51*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R51+EF_CH4!R51*gwpCH4+EF_N2O!R51*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S51+EF_CH4!S51*gwpCH4+EF_N2O!S51*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T51+EF_CH4!T51*gwpCH4+EF_N2O!T51*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U51+EF_CH4!U51*gwpCH4+EF_N2O!U51*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V51+EF_CH4!V51*gwpCH4+EF_N2O!V51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W51+EF_CH4!W51*gwpCH4+EF_N2O!W51*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D49","v":0.64863708910000006},{"$f":"EF_Refrigerants!F49","v":1.77898927514},{"$f":"EF_Refrigerants!H49","v":0.82100218970000005},{"$f":"EF_Refrigerants!J49","v":0.90718474000000004},{"$f":"EF_Refrigerants!L49","v":1.2700586359999999},{"$f":"EF_Refrigerants!N49","v":0},{"$f":"(EF_CO2!AD51+EF_CH4!AD51*gwpCH4+EF_N2O!AD51*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE51+EF_CH4!AE51*gwpCH4+EF_N2O!AE51*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF51+EF_CH4!AF51*gwpCH4+EF_N2O!AF51*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG51+EF_CH4!AG51*gwpCH4+EF_N2O!AG51*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH51+EF_CH4!AH51*gwpCH4+EF_N2O!AH51*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI51+EF_CH4!AI51*gwpCH4+EF_N2O!AI51*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ51+EF_CH4!AJ51*gwpCH4+EF_N2O!AJ51*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK51+EF_CH4!AK51*gwpCH4+EF_N2O!AK51*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL51+EF_CH4!AL51*gwpCH4+EF_N2O!AL51*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM51+EF_CH4!AM51*gwpCH4+EF_N2O!AM51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN51+EF_CH4!AN51*gwpCH4+EF_N2O!AN51*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO51+EF_CH4!AO51*gwpCH4+EF_N2O!AO51*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP51+EF_CH4!AP51*gwpCH4+EF_N2O!AP51*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ51+EF_CH4!AQ51*gwpCH4+EF_N2O!AQ51*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR51+EF_CH4!AR51*gwpCH4+EF_N2O!AR51*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS51+EF_CH4!AS51*gwpCH4+EF_N2O!AS51*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT51+EF_CH4!AT51*gwpCH4+EF_N2O!AT51*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU51+EF_CH4!AU51*gwpCH4+EF_N2O!AU51*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV51+EF_CH4!AV51*gwpCH4+EF_N2O!AV51*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW51+EF_CH4!AW51*gwpCH4+EF_N2O!AW51*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX51+EF_CH4!AX51*gwpCH4+EF_N2O!AX51*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY51+EF_CH4!AY51*gwpCH4+EF_N2O!AY51*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ51+EF_CH4!AZ51*gwpCH4+EF_N2O!AZ51*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA51+EF_CH4!BA51*gwpCH4+EF_N2O!BA51*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB51+EF_CH4!BB51*gwpCH4+EF_N2O!BB51*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC51+EF_CH4!BC51*gwpCH4+EF_N2O!BC51*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD51+EF_CH4!BD51*gwpCH4+EF_N2O!BD51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE51+EF_CH4!BE51*gwpCH4+EF_N2O!BE51*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF51+EF_CH4!BF51*gwpCH4+EF_N2O!BF51*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG51+EF_CH4!BG51*gwpCH4+EF_N2O!BG51*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH51+EF_CH4!BH51*gwpCH4+EF_N2O!BH51*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI51+EF_CH4!BI51*gwpCH4+EF_N2O!BI51*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ51+EF_CH4!BJ51*gwpCH4+EF_N2O!BJ51*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK51+EF_CH4!BK51*gwpCH4+EF_N2O!BK51*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL51+EF_CH4!BL51*gwpCH4+EF_N2O!BL51*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM51+EF_CH4!BM51*gwpCH4+EF_N2O!BM51*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN51+EF_CH4!BN51*gwpCH4+EF_N2O!BN51*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO51+EF_CH4!BO51*gwpCH4+EF_N2O!BO51*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B49,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B49,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D49","v":-0.29400000000000004},{"$f":"EF_Offset!E49","v":-1},-1,-1,{"$f":"EF_Offset!F49","v":-1},{"$f":"EF_Offset!G49","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F49","v":-1}]
[null,2031,{"$f":"(EF_CO2!C52+EF_CH4!C52*gwpCH4+EF_N2O!C52*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D52+EF_CH4!D52*gwpCH4+EF_N2O!D52*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E52+EF_CH4!E52*gwpCH4+EF_N2O!E52*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F52+EF_CH4!F52*gwpCH4+EF_N2O!F52*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G52+EF_CH4!G52*gwpCH4+EF_N2O!G52*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H52+EF_CH4!H52*gwpCH4+EF_N2O!H52*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I52+EF_CH4!I52*gwpCH4+EF_N2O!I52*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J52+EF_CH4!J52*gwpCH4+EF_N2O!J52*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K52+EF_CH4!K52*gwpCH4+EF_N2O!K52*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L52+EF_CH4!L52*gwpCH4+EF_N2O!L52*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M52+EF_CH4!M52*gwpCH4+EF_N2O!M52*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N52+EF_CH4!N52*gwpCH4+EF_N2O!N52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O52+EF_CH4!O52*gwpCH4+EF_N2O!O52*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P52+EF_CH4!P52*gwpCH4+EF_N2O!P52*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q52+EF_CH4!Q52*gwpCH4+EF_N2O!Q52*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R52+EF_CH4!R52*gwpCH4+EF_N2O!R52*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S52+EF_CH4!S52*gwpCH4+EF_N2O!S52*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T52+EF_CH4!T52*gwpCH4+EF_N2O!T52*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U52+EF_CH4!U52*gwpCH4+EF_N2O!U52*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V52+EF_CH4!V52*gwpCH4+EF_N2O!V52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W52+EF_CH4!W52*gwpCH4+EF_N2O!W52*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D50","v":0.64863708910000006},{"$f":"EF_Refrigerants!F50","v":1.77898927514},{"$f":"EF_Refrigerants!H50","v":0.82100218970000005},{"$f":"EF_Refrigerants!J50","v":0.90718474000000004},{"$f":"EF_Refrigerants!L50","v":1.2700586359999999},{"$f":"EF_Refrigerants!N50","v":0},{"$f":"(EF_CO2!AD52+EF_CH4!AD52*gwpCH4+EF_N2O!AD52*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE52+EF_CH4!AE52*gwpCH4+EF_N2O!AE52*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF52+EF_CH4!AF52*gwpCH4+EF_N2O!AF52*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG52+EF_CH4!AG52*gwpCH4+EF_N2O!AG52*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH52+EF_CH4!AH52*gwpCH4+EF_N2O!AH52*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI52+EF_CH4!AI52*gwpCH4+EF_N2O!AI52*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ52+EF_CH4!AJ52*gwpCH4+EF_N2O!AJ52*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK52+EF_CH4!AK52*gwpCH4+EF_N2O!AK52*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL52+EF_CH4!AL52*gwpCH4+EF_N2O!AL52*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM52+EF_CH4!AM52*gwpCH4+EF_N2O!AM52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN52+EF_CH4!AN52*gwpCH4+EF_N2O!AN52*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO52+EF_CH4!AO52*gwpCH4+EF_N2O!AO52*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP52+EF_CH4!AP52*gwpCH4+EF_N2O!AP52*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ52+EF_CH4!AQ52*gwpCH4+EF_N2O!AQ52*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR52+EF_CH4!AR52*gwpCH4+EF_N2O!AR52*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS52+EF_CH4!AS52*gwpCH4+EF_N2O!AS52*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT52+EF_CH4!AT52*gwpCH4+EF_N2O!AT52*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU52+EF_CH4!AU52*gwpCH4+EF_N2O!AU52*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV52+EF_CH4!AV52*gwpCH4+EF_N2O!AV52*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW52+EF_CH4!AW52*gwpCH4+EF_N2O!AW52*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX52+EF_CH4!AX52*gwpCH4+EF_N2O!AX52*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY52+EF_CH4!AY52*gwpCH4+EF_N2O!AY52*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ52+EF_CH4!AZ52*gwpCH4+EF_N2O!AZ52*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA52+EF_CH4!BA52*gwpCH4+EF_N2O!BA52*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB52+EF_CH4!BB52*gwpCH4+EF_N2O!BB52*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC52+EF_CH4!BC52*gwpCH4+EF_N2O!BC52*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD52+EF_CH4!BD52*gwpCH4+EF_N2O!BD52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE52+EF_CH4!BE52*gwpCH4+EF_N2O!BE52*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF52+EF_CH4!BF52*gwpCH4+EF_N2O!BF52*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG52+EF_CH4!BG52*gwpCH4+EF_N2O!BG52*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH52+EF_CH4!BH52*gwpCH4+EF_N2O!BH52*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI52+EF_CH4!BI52*gwpCH4+EF_N2O!BI52*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ52+EF_CH4!BJ52*gwpCH4+EF_N2O!BJ52*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK52+EF_CH4!BK52*gwpCH4+EF_N2O!BK52*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL52+EF_CH4!BL52*gwpCH4+EF_N2O!BL52*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM52+EF_CH4!BM52*gwpCH4+EF_N2O!BM52*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN52+EF_CH4!BN52*gwpCH4+EF_N2O!BN52*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO52+EF_CH4!BO52*gwpCH4+EF_N2O!BO52*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B50,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B50,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D50","v":-0.29400000000000004},{"$f":"EF_Offset!E50","v":-1},-1,-1,{"$f":"EF_Offset!F50","v":-1},{"$f":"EF_Offset!G50","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F50","v":-1}]
[null,2032,{"$f":"(EF_CO2!C53+EF_CH4!C53*gwpCH4+EF_N2O!C53*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D53+EF_CH4!D53*gwpCH4+EF_N2O!D53*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E53+EF_CH4!E53*gwpCH4+EF_N2O!E53*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F53+EF_CH4!F53*gwpCH4+EF_N2O!F53*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G53+EF_CH4!G53*gwpCH4+EF_N2O!G53*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H53+EF_CH4!H53*gwpCH4+EF_N2O!H53*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I53+EF_CH4!I53*gwpCH4+EF_N2O!I53*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J53+EF_CH4!J53*gwpCH4+EF_N2O!J53*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K53+EF_CH4!K53*gwpCH4+EF_N2O!K53*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L53+EF_CH4!L53*gwpCH4+EF_N2O!L53*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M53+EF_CH4!M53*gwpCH4+EF_N2O!M53*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N53+EF_CH4!N53*gwpCH4+EF_N2O!N53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O53+EF_CH4!O53*gwpCH4+EF_N2O!O53*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P53+EF_CH4!P53*gwpCH4+EF_N2O!P53*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q53+EF_CH4!Q53*gwpCH4+EF_N2O!Q53*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R53+EF_CH4!R53*gwpCH4+EF_N2O!R53*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S53+EF_CH4!S53*gwpCH4+EF_N2O!S53*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T53+EF_CH4!T53*gwpCH4+EF_N2O!T53*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U53+EF_CH4!U53*gwpCH4+EF_N2O!U53*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V53+EF_CH4!V53*gwpCH4+EF_N2O!V53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W53+EF_CH4!W53*gwpCH4+EF_N2O!W53*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D51","v":0.64863708910000006},{"$f":"EF_Refrigerants!F51","v":1.77898927514},{"$f":"EF_Refrigerants!H51","v":0.82100218970000005},{"$f":"EF_Refrigerants!J51","v":0.90718474000000004},{"$f":"EF_Refrigerants!L51","v":1.2700586359999999},{"$f":"EF_Refrigerants!N51","v":0},{"$f":"(EF_CO2!AD53+EF_CH4!AD53*gwpCH4+EF_N2O!AD53*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE53+EF_CH4!AE53*gwpCH4+EF_N2O!AE53*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF53+EF_CH4!AF53*gwpCH4+EF_N2O!AF53*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG53+EF_CH4!AG53*gwpCH4+EF_N2O!AG53*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH53+EF_CH4!AH53*gwpCH4+EF_N2O!AH53*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI53+EF_CH4!AI53*gwpCH4+EF_N2O!AI53*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ53+EF_CH4!AJ53*gwpCH4+EF_N2O!AJ53*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK53+EF_CH4!AK53*gwpCH4+EF_N2O!AK53*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL53+EF_CH4!AL53*gwpCH4+EF_N2O!AL53*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM53+EF_CH4!AM53*gwpCH4+EF_N2O!AM53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN53+EF_CH4!AN53*gwpCH4+EF_N2O!AN53*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO53+EF_CH4!AO53*gwpCH4+EF_N2O!AO53*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP53+EF_CH4!AP53*gwpCH4+EF_N2O!AP53*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ53+EF_CH4!AQ53*gwpCH4+EF_N2O!AQ53*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR53+EF_CH4!AR53*gwpCH4+EF_N2O!AR53*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS53+EF_CH4!AS53*gwpCH4+EF_N2O!AS53*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT53+EF_CH4!AT53*gwpCH4+EF_N2O!AT53*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU53+EF_CH4!AU53*gwpCH4+EF_N2O!AU53*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV53+EF_CH4!AV53*gwpCH4+EF_N2O!AV53*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW53+EF_CH4!AW53*gwpCH4+EF_N2O!AW53*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX53+EF_CH4!AX53*gwpCH4+EF_N2O!AX53*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY53+EF_CH4!AY53*gwpCH4+EF_N2O!AY53*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ53+EF_CH4!AZ53*gwpCH4+EF_N2O!AZ53*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA53+EF_CH4!BA53*gwpCH4+EF_N2O!BA53*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB53+EF_CH4!BB53*gwpCH4+EF_N2O!BB53*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC53+EF_CH4!BC53*gwpCH4+EF_N2O!BC53*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD53+EF_CH4!BD53*gwpCH4+EF_N2O!BD53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE53+EF_CH4!BE53*gwpCH4+EF_N2O!BE53*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF53+EF_CH4!BF53*gwpCH4+EF_N2O!BF53*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG53+EF_CH4!BG53*gwpCH4+EF_N2O!BG53*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH53+EF_CH4!BH53*gwpCH4+EF_N2O!BH53*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI53+EF_CH4!BI53*gwpCH4+EF_N2O!BI53*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ53+EF_CH4!BJ53*gwpCH4+EF_N2O!BJ53*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK53+EF_CH4!BK53*gwpCH4+EF_N2O!BK53*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL53+EF_CH4!BL53*gwpCH4+EF_N2O!BL53*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM53+EF_CH4!BM53*gwpCH4+EF_N2O!BM53*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN53+EF_CH4!BN53*gwpCH4+EF_N2O!BN53*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO53+EF_CH4!BO53*gwpCH4+EF_N2O!BO53*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B51,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B51,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D51","v":-0.29400000000000004},{"$f":"EF_Offset!E51","v":-1},-1,-1,{"$f":"EF_Offset!F51","v":-1},{"$f":"EF_Offset!G51","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F51","v":-1}]
[null,2033,{"$f":"(EF_CO2!C54+EF_CH4!C54*gwpCH4+EF_N2O!C54*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D54+EF_CH4!D54*gwpCH4+EF_N2O!D54*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E54+EF_CH4!E54*gwpCH4+EF_N2O!E54*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F54+EF_CH4!F54*gwpCH4+EF_N2O!F54*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G54+EF_CH4!G54*gwpCH4+EF_N2O!G54*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H54+EF_CH4!H54*gwpCH4+EF_N2O!H54*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I54+EF_CH4!I54*gwpCH4+EF_N2O!I54*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J54+EF_CH4!J54*gwpCH4+EF_N2O!J54*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K54+EF_CH4!K54*gwpCH4+EF_N2O!K54*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L54+EF_CH4!L54*gwpCH4+EF_N2O!L54*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M54+EF_CH4!M54*gwpCH4+EF_N2O!M54*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N54+EF_CH4!N54*gwpCH4+EF_N2O!N54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O54+EF_CH4!O54*gwpCH4+EF_N2O!O54*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P54+EF_CH4!P54*gwpCH4+EF_N2O!P54*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q54+EF_CH4!Q54*gwpCH4+EF_N2O!Q54*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R54+EF_CH4!R54*gwpCH4+EF_N2O!R54*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S54+EF_CH4!S54*gwpCH4+EF_N2O!S54*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T54+EF_CH4!T54*gwpCH4+EF_N2O!T54*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U54+EF_CH4!U54*gwpCH4+EF_N2O!U54*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V54+EF_CH4!V54*gwpCH4+EF_N2O!V54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W54+EF_CH4!W54*gwpCH4+EF_N2O!W54*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D52","v":0.64863708910000006},{"$f":"EF_Refrigerants!F52","v":1.77898927514},{"$f":"EF_Refrigerants!H52","v":0.82100218970000005},{"$f":"EF_Refrigerants!J52","v":0.90718474000000004},{"$f":"EF_Refrigerants!L52","v":1.2700586359999999},{"$f":"EF_Refrigerants!N52","v":0},{"$f":"(EF_CO2!AD54+EF_CH4!AD54*gwpCH4+EF_N2O!AD54*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE54+EF_CH4!AE54*gwpCH4+EF_N2O!AE54*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF54+EF_CH4!AF54*gwpCH4+EF_N2O!AF54*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG54+EF_CH4!AG54*gwpCH4+EF_N2O!AG54*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH54+EF_CH4!AH54*gwpCH4+EF_N2O!AH54*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI54+EF_CH4!AI54*gwpCH4+EF_N2O!AI54*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ54+EF_CH4!AJ54*gwpCH4+EF_N2O!AJ54*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK54+EF_CH4!AK54*gwpCH4+EF_N2O!AK54*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL54+EF_CH4!AL54*gwpCH4+EF_N2O!AL54*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM54+EF_CH4!AM54*gwpCH4+EF_N2O!AM54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN54+EF_CH4!AN54*gwpCH4+EF_N2O!AN54*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO54+EF_CH4!AO54*gwpCH4+EF_N2O!AO54*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP54+EF_CH4!AP54*gwpCH4+EF_N2O!AP54*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ54+EF_CH4!AQ54*gwpCH4+EF_N2O!AQ54*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR54+EF_CH4!AR54*gwpCH4+EF_N2O!AR54*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS54+EF_CH4!AS54*gwpCH4+EF_N2O!AS54*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT54+EF_CH4!AT54*gwpCH4+EF_N2O!AT54*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU54+EF_CH4!AU54*gwpCH4+EF_N2O!AU54*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV54+EF_CH4!AV54*gwpCH4+EF_N2O!AV54*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW54+EF_CH4!AW54*gwpCH4+EF_N2O!AW54*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX54+EF_CH4!AX54*gwpCH4+EF_N2O!AX54*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY54+EF_CH4!AY54*gwpCH4+EF_N2O!AY54*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ54+EF_CH4!AZ54*gwpCH4+EF_N2O!AZ54*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA54+EF_CH4!BA54*gwpCH4+EF_N2O!BA54*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB54+EF_CH4!BB54*gwpCH4+EF_N2O!BB54*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC54+EF_CH4!BC54*gwpCH4+EF_N2O!BC54*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD54+EF_CH4!BD54*gwpCH4+EF_N2O!BD54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE54+EF_CH4!BE54*gwpCH4+EF_N2O!BE54*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF54+EF_CH4!BF54*gwpCH4+EF_N2O!BF54*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG54+EF_CH4!BG54*gwpCH4+EF_N2O!BG54*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH54+EF_CH4!BH54*gwpCH4+EF_N2O!BH54*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI54+EF_CH4!BI54*gwpCH4+EF_N2O!BI54*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ54+EF_CH4!BJ54*gwpCH4+EF_N2O!BJ54*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK54+EF_CH4!BK54*gwpCH4+EF_N2O!BK54*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL54+EF_CH4!BL54*gwpCH4+EF_N2O!BL54*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM54+EF_CH4!BM54*gwpCH4+EF_N2O!BM54*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN54+EF_CH4!BN54*gwpCH4+EF_N2O!BN54*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO54+EF_CH4!BO54*gwpCH4+EF_N2O!BO54*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B52,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B52,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D52","v":-0.29400000000000004},{"$f":"EF_Offset!E52","v":-1},-1,-1,{"$f":"EF_Offset!F52","v":-1},{"$f":"EF_Offset!G52","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F52","v":-1}]
[null,2034,{"$f":"(EF_CO2!C55+EF_CH4!C55*gwpCH4+EF_N2O!C55*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D55+EF_CH4!D55*gwpCH4+EF_N2O!D55*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E55+EF_CH4!E55*gwpCH4+EF_N2O!E55*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F55+EF_CH4!F55*gwpCH4+EF_N2O!F55*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G55+EF_CH4!G55*gwpCH4+EF_N2O!G55*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H55+EF_CH4!H55*gwpCH4+EF_N2O!H55*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I55+EF_CH4!I55*gwpCH4+EF_N2O!I55*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J55+EF_CH4!J55*gwpCH4+EF_N2O!J55*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K55+EF_CH4!K55*gwpCH4+EF_N2O!K55*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L55+EF_CH4!L55*gwpCH4+EF_N2O!L55*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M55+EF_CH4!M55*gwpCH4+EF_N2O!M55*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N55+EF_CH4!N55*gwpCH4+EF_N2O!N55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O55+EF_CH4!O55*gwpCH4+EF_N2O!O55*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P55+EF_CH4!P55*gwpCH4+EF_N2O!P55*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q55+EF_CH4!Q55*gwpCH4+EF_N2O!Q55*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R55+EF_CH4!R55*gwpCH4+EF_N2O!R55*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S55+EF_CH4!S55*gwpCH4+EF_N2O!S55*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T55+EF_CH4!T55*gwpCH4+EF_N2O!T55*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U55+EF_CH4!U55*gwpCH4+EF_N2O!U55*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V55+EF_CH4!V55*gwpCH4+EF_N2O!V55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W55+EF_CH4!W55*gwpCH4+EF_N2O!W55*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D53","v":0.64863708910000006},{"$f":"EF_Refrigerants!F53","v":1.77898927514},{"$f":"EF_Refrigerants!H53","v":0.82100218970000005},{"$f":"EF_Refrigerants!J53","v":0.90718474000000004},{"$f":"EF_Refrigerants!L53","v":1.2700586359999999},{"$f":"EF_Refrigerants!N53","v":0},{"$f":"(EF_CO2!AD55+EF_CH4!AD55*gwpCH4+EF_N2O!AD55*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE55+EF_CH4!AE55*gwpCH4+EF_N2O!AE55*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF55+EF_CH4!AF55*gwpCH4+EF_N2O!AF55*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG55+EF_CH4!AG55*gwpCH4+EF_N2O!AG55*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH55+EF_CH4!AH55*gwpCH4+EF_N2O!AH55*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI55+EF_CH4!AI55*gwpCH4+EF_N2O!AI55*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ55+EF_CH4!AJ55*gwpCH4+EF_N2O!AJ55*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK55+EF_CH4!AK55*gwpCH4+EF_N2O!AK55*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL55+EF_CH4!AL55*gwpCH4+EF_N2O!AL55*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM55+EF_CH4!AM55*gwpCH4+EF_N2O!AM55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN55+EF_CH4!AN55*gwpCH4+EF_N2O!AN55*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO55+EF_CH4!AO55*gwpCH4+EF_N2O!AO55*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP55+EF_CH4!AP55*gwpCH4+EF_N2O!AP55*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ55+EF_CH4!AQ55*gwpCH4+EF_N2O!AQ55*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR55+EF_CH4!AR55*gwpCH4+EF_N2O!AR55*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS55+EF_CH4!AS55*gwpCH4+EF_N2O!AS55*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AT55+EF_CH4!AT55*gwpCH4+EF_N2O!AT55*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU55+EF_CH4!AU55*gwpCH4+EF_N2O!AU55*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV55+EF_CH4!AV55*gwpCH4+EF_N2O!AV55*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW55+EF_CH4!AW55*gwpCH4+EF_N2O!AW55*gwpN2O)/1000","v":1.7264713473287885E-4},{"$f":"(EF_CO2!AX55+EF_CH4!AX55*gwpCH4+EF_N2O!AX55*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY55+EF_CH4!AY55*gwpCH4+EF_N2O!AY55*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ55+EF_CH4!AZ55*gwpCH4+EF_N2O!AZ55*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA55+EF_CH4!BA55*gwpCH4+EF_N2O!BA55*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB55+EF_CH4!BB55*gwpCH4+EF_N2O!BB55*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC55+EF_CH4!BC55*gwpCH4+EF_N2O!BC55*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD55+EF_CH4!BD55*gwpCH4+EF_N2O!BD55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE55+EF_CH4!BE55*gwpCH4+EF_N2O!BE55*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF55+EF_CH4!BF55*gwpCH4+EF_N2O!BF55*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG55+EF_CH4!BG55*gwpCH4+EF_N2O!BG55*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH55+EF_CH4!BH55*gwpCH4+EF_N2O!BH55*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI55+EF_CH4!BI55*gwpCH4+EF_N2O!BI55*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ55+EF_CH4!BJ55*gwpCH4+EF_N2O!BJ55*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK55+EF_CH4!BK55*gwpCH4+EF_N2O!BK55*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL55+EF_CH4!BL55*gwpCH4+EF_N2O!BL55*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM55+EF_CH4!BM55*gwpCH4+EF_N2O!BM55*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN55+EF_CH4!BN55*gwpCH4+EF_N2O!BN55*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO55+EF_CH4!BO55*gwpCH4+EF_N2O!BO55*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B53,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B53,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D53","v":-0.29400000000000004},{"$f":"EF_Offset!E53","v":-1},-1,-1,{"$f":"EF_Offset!F53","v":-1},{"$f":"EF_Offset!G53","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F53","v":-1}]
[null,2035,{"$f":"(EF_CO2!C56+EF_CH4!C56*gwpCH4+EF_N2O!C56*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D56+EF_CH4!D56*gwpCH4+EF_N2O!D56*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E56+EF_CH4!E56*gwpCH4+EF_N2O!E56*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F56+EF_CH4!F56*gwpCH4+EF_N2O!F56*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G56+EF_CH4!G56*gwpCH4+EF_N2O!G56*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H56+EF_CH4!H56*gwpCH4+EF_N2O!H56*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I56+EF_CH4!I56*gwpCH4+EF_N2O!I56*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J56+EF_CH4!J56*gwpCH4+EF_N2O!J56*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K56+EF_CH4!K56*gwpCH4+EF_N2O!K56*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L56+EF_CH4!L56*gwpCH4+EF_N2O!L56*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M56+EF_CH4!M56*gwpCH4+EF_N2O!M56*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N56+EF_CH4!N56*gwpCH4+EF_N2O!N56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O56+EF_CH4!O56*gwpCH4+EF_N2O!O56*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P56+EF_CH4!P56*gwpCH4+EF_N2O!P56*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q56+EF_CH4!Q56*gwpCH4+EF_N2O!Q56*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R56+EF_CH4!R56*gwpCH4+EF_N2O!R56*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S56+EF_CH4!S56*gwpCH4+EF_N2O!S56*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T56+EF_CH4!T56*gwpCH4+EF_N2O!T56*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U56+EF_CH4!U56*gwpCH4+EF_N2O!U56*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V56+EF_CH4!V56*gwpCH4+EF_N2O!V56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W56+EF_CH4!W56*gwpCH4+EF_N2O!W56*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D54","v":0.64863708910000006},{"$f":"EF_Refrigerants!F54","v":1.77898927514},{"$f":"EF_Refrigerants!H54","v":0.82100218970000005},{"$f":"EF_Refrigerants!J54","v":0.90718474000000004},{"$f":"EF_Refrigerants!L54","v":1.2700586359999999},{"$f":"EF_Refrigerants!N54","v":0},{"$f":"(EF_CO2!AD56+EF_CH4!AD56*gwpCH4+EF_N2O!AD56*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE56+EF_CH4!AE56*gwpCH4+EF_N2O!AE56*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF56+EF_CH4!AF56*gwpCH4+EF_N2O!AF56*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG56+EF_CH4!AG56*gwpCH4+EF_N2O!AG56*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH56+EF_CH4!AH56*gwpCH4+EF_N2O!AH56*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI56+EF_CH4!AI56*gwpCH4+EF_N2O!AI56*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ56+EF_CH4!AJ56*gwpCH4+EF_N2O!AJ56*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK56+EF_CH4!AK56*gwpCH4+EF_N2O!AK56*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL56+EF_CH4!AL56*gwpCH4+EF_N2O!AL56*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM56+EF_CH4!AM56*gwpCH4+EF_N2O!AM56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN56+EF_CH4!AN56*gwpCH4+EF_N2O!AN56*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO56+EF_CH4!AO56*gwpCH4+EF_N2O!AO56*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP56+EF_CH4!AP56*gwpCH4+EF_N2O!AP56*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ56+EF_CH4!AQ56*gwpCH4+EF_N2O!AQ56*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR56+EF_CH4!AR56*gwpCH4+EF_N2O!AR56*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS56+EF_CH4!AS56*gwpCH4+EF_N2O!AS56*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT56+EF_CH4!AT56*gwpCH4+EF_N2O!AT56*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU56+EF_CH4!AU56*gwpCH4+EF_N2O!AU56*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV56+EF_CH4!AV56*gwpCH4+EF_N2O!AV56*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW56+EF_CH4!AW56*gwpCH4+EF_N2O!AW56*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX56+EF_CH4!AX56*gwpCH4+EF_N2O!AX56*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY56+EF_CH4!AY56*gwpCH4+EF_N2O!AY56*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ56+EF_CH4!AZ56*gwpCH4+EF_N2O!AZ56*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA56+EF_CH4!BA56*gwpCH4+EF_N2O!BA56*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB56+EF_CH4!BB56*gwpCH4+EF_N2O!BB56*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC56+EF_CH4!BC56*gwpCH4+EF_N2O!BC56*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD56+EF_CH4!BD56*gwpCH4+EF_N2O!BD56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE56+EF_CH4!BE56*gwpCH4+EF_N2O!BE56*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF56+EF_CH4!BF56*gwpCH4+EF_N2O!BF56*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG56+EF_CH4!BG56*gwpCH4+EF_N2O!BG56*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH56+EF_CH4!BH56*gwpCH4+EF_N2O!BH56*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI56+EF_CH4!BI56*gwpCH4+EF_N2O!BI56*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ56+EF_CH4!BJ56*gwpCH4+EF_N2O!BJ56*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK56+EF_CH4!BK56*gwpCH4+EF_N2O!BK56*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL56+EF_CH4!BL56*gwpCH4+EF_N2O!BL56*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM56+EF_CH4!BM56*gwpCH4+EF_N2O!BM56*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN56+EF_CH4!BN56*gwpCH4+EF_N2O!BN56*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO56+EF_CH4!BO56*gwpCH4+EF_N2O!BO56*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B54,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B54,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D54","v":-0.29400000000000004},{"$f":"EF_Offset!E54","v":-1},-1,-1,{"$f":"EF_Offset!F54","v":-1},{"$f":"EF_Offset!G54","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F54","v":-1}]
[null,2036,{"$f":"(EF_CO2!C57+EF_CH4!C57*gwpCH4+EF_N2O!C57*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D57+EF_CH4!D57*gwpCH4+EF_N2O!D57*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E57+EF_CH4!E57*gwpCH4+EF_N2O!E57*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F57+EF_CH4!F57*gwpCH4+EF_N2O!F57*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G57+EF_CH4!G57*gwpCH4+EF_N2O!G57*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H57+EF_CH4!H57*gwpCH4+EF_N2O!H57*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I57+EF_CH4!I57*gwpCH4+EF_N2O!I57*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J57+EF_CH4!J57*gwpCH4+EF_N2O!J57*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K57+EF_CH4!K57*gwpCH4+EF_N2O!K57*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L57+EF_CH4!L57*gwpCH4+EF_N2O!L57*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M57+EF_CH4!M57*gwpCH4+EF_N2O!M57*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N57+EF_CH4!N57*gwpCH4+EF_N2O!N57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O57+EF_CH4!O57*gwpCH4+EF_N2O!O57*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P57+EF_CH4!P57*gwpCH4+EF_N2O!P57*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q57+EF_CH4!Q57*gwpCH4+EF_N2O!Q57*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R57+EF_CH4!R57*gwpCH4+EF_N2O!R57*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S57+EF_CH4!S57*gwpCH4+EF_N2O!S57*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T57+EF_CH4!T57*gwpCH4+EF_N2O!T57*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U57+EF_CH4!U57*gwpCH4+EF_N2O!U57*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V57+EF_CH4!V57*gwpCH4+EF_N2O!V57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W57+EF_CH4!W57*gwpCH4+EF_N2O!W57*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D55","v":0.64863708910000006},{"$f":"EF_Refrigerants!F55","v":1.77898927514},{"$f":"EF_Refrigerants!H55","v":0.82100218970000005},{"$f":"EF_Refrigerants!J55","v":0.90718474000000004},{"$f":"EF_Refrigerants!L55","v":1.2700586359999999},{"$f":"EF_Refrigerants!N55","v":0},{"$f":"(EF_CO2!AD57+EF_CH4!AD57*gwpCH4+EF_N2O!AD57*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE57+EF_CH4!AE57*gwpCH4+EF_N2O!AE57*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF57+EF_CH4!AF57*gwpCH4+EF_N2O!AF57*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG57+EF_CH4!AG57*gwpCH4+EF_N2O!AG57*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH57+EF_CH4!AH57*gwpCH4+EF_N2O!AH57*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI57+EF_CH4!AI57*gwpCH4+EF_N2O!AI57*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ57+EF_CH4!AJ57*gwpCH4+EF_N2O!AJ57*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK57+EF_CH4!AK57*gwpCH4+EF_N2O!AK57*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL57+EF_CH4!AL57*gwpCH4+EF_N2O!AL57*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM57+EF_CH4!AM57*gwpCH4+EF_N2O!AM57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN57+EF_CH4!AN57*gwpCH4+EF_N2O!AN57*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO57+EF_CH4!AO57*gwpCH4+EF_N2O!AO57*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP57+EF_CH4!AP57*gwpCH4+EF_N2O!AP57*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ57+EF_CH4!AQ57*gwpCH4+EF_N2O!AQ57*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR57+EF_CH4!AR57*gwpCH4+EF_N2O!AR57*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS57+EF_CH4!AS57*gwpCH4+EF_N2O!AS57*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT57+EF_CH4!AT57*gwpCH4+EF_N2O!AT57*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU57+EF_CH4!AU57*gwpCH4+EF_N2O!AU57*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV57+EF_CH4!AV57*gwpCH4+EF_N2O!AV57*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW57+EF_CH4!AW57*gwpCH4+EF_N2O!AW57*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX57+EF_CH4!AX57*gwpCH4+EF_N2O!AX57*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY57+EF_CH4!AY57*gwpCH4+EF_N2O!AY57*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ57+EF_CH4!AZ57*gwpCH4+EF_N2O!AZ57*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA57+EF_CH4!BA57*gwpCH4+EF_N2O!BA57*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB57+EF_CH4!BB57*gwpCH4+EF_N2O!BB57*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC57+EF_CH4!BC57*gwpCH4+EF_N2O!BC57*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD57+EF_CH4!BD57*gwpCH4+EF_N2O!BD57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE57+EF_CH4!BE57*gwpCH4+EF_N2O!BE57*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF57+EF_CH4!BF57*gwpCH4+EF_N2O!BF57*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG57+EF_CH4!BG57*gwpCH4+EF_N2O!BG57*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH57+EF_CH4!BH57*gwpCH4+EF_N2O!BH57*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI57+EF_CH4!BI57*gwpCH4+EF_N2O!BI57*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ57+EF_CH4!BJ57*gwpCH4+EF_N2O!BJ57*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK57+EF_CH4!BK57*gwpCH4+EF_N2O!BK57*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL57+EF_CH4!BL57*gwpCH4+EF_N2O!BL57*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM57+EF_CH4!BM57*gwpCH4+EF_N2O!BM57*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN57+EF_CH4!BN57*gwpCH4+EF_N2O!BN57*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO57+EF_CH4!BO57*gwpCH4+EF_N2O!BO57*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B55,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B55,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D55","v":-0.29400000000000004},{"$f":"EF_Offset!E55","v":-1},-1,-1,{"$f":"EF_Offset!F55","v":-1},{"$f":"EF_Offset!G55","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F55","v":-1}]
[null,2037,{"$f":"(EF_CO2!C58+EF_CH4!C58*gwpCH4+EF_N2O!C58*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D58+EF_CH4!D58*gwpCH4+EF_N2O!D58*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E58+EF_CH4!E58*gwpCH4+EF_N2O!E58*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F58+EF_CH4!F58*gwpCH4+EF_N2O!F58*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G58+EF_CH4!G58*gwpCH4+EF_N2O!G58*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H58+EF_CH4!H58*gwpCH4+EF_N2O!H58*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I58+EF_CH4!I58*gwpCH4+EF_N2O!I58*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J58+EF_CH4!J58*gwpCH4+EF_N2O!J58*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K58+EF_CH4!K58*gwpCH4+EF_N2O!K58*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L58+EF_CH4!L58*gwpCH4+EF_N2O!L58*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M58+EF_CH4!M58*gwpCH4+EF_N2O!M58*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N58+EF_CH4!N58*gwpCH4+EF_N2O!N58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O58+EF_CH4!O58*gwpCH4+EF_N2O!O58*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P58+EF_CH4!P58*gwpCH4+EF_N2O!P58*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q58+EF_CH4!Q58*gwpCH4+EF_N2O!Q58*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R58+EF_CH4!R58*gwpCH4+EF_N2O!R58*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S58+EF_CH4!S58*gwpCH4+EF_N2O!S58*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T58+EF_CH4!T58*gwpCH4+EF_N2O!T58*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U58+EF_CH4!U58*gwpCH4+EF_N2O!U58*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V58+EF_CH4!V58*gwpCH4+EF_N2O!V58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W58+EF_CH4!W58*gwpCH4+EF_N2O!W58*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D56","v":0.64863708910000006},{"$f":"EF_Refrigerants!F56","v":1.77898927514},{"$f":"EF_Refrigerants!H56","v":0.82100218970000005},{"$f":"EF_Refrigerants!J56","v":0.90718474000000004},{"$f":"EF_Refrigerants!L56","v":1.2700586359999999},{"$f":"EF_Refrigerants!N56","v":0},{"$f":"(EF_CO2!AD58+EF_CH4!AD58*gwpCH4+EF_N2O!AD58*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE58+EF_CH4!AE58*gwpCH4+EF_N2O!AE58*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF58+EF_CH4!AF58*gwpCH4+EF_N2O!AF58*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG58+EF_CH4!AG58*gwpCH4+EF_N2O!AG58*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH58+EF_CH4!AH58*gwpCH4+EF_N2O!AH58*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI58+EF_CH4!AI58*gwpCH4+EF_N2O!AI58*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ58+EF_CH4!AJ58*gwpCH4+EF_N2O!AJ58*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK58+EF_CH4!AK58*gwpCH4+EF_N2O!AK58*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL58+EF_CH4!AL58*gwpCH4+EF_N2O!AL58*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM58+EF_CH4!AM58*gwpCH4+EF_N2O!AM58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN58+EF_CH4!AN58*gwpCH4+EF_N2O!AN58*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO58+EF_CH4!AO58*gwpCH4+EF_N2O!AO58*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP58+EF_CH4!AP58*gwpCH4+EF_N2O!AP58*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ58+EF_CH4!AQ58*gwpCH4+EF_N2O!AQ58*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR58+EF_CH4!AR58*gwpCH4+EF_N2O!AR58*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS58+EF_CH4!AS58*gwpCH4+EF_N2O!AS58*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT58+EF_CH4!AT58*gwpCH4+EF_N2O!AT58*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU58+EF_CH4!AU58*gwpCH4+EF_N2O!AU58*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV58+EF_CH4!AV58*gwpCH4+EF_N2O!AV58*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW58+EF_CH4!AW58*gwpCH4+EF_N2O!AW58*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX58+EF_CH4!AX58*gwpCH4+EF_N2O!AX58*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY58+EF_CH4!AY58*gwpCH4+EF_N2O!AY58*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ58+EF_CH4!AZ58*gwpCH4+EF_N2O!AZ58*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA58+EF_CH4!BA58*gwpCH4+EF_N2O!BA58*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB58+EF_CH4!BB58*gwpCH4+EF_N2O!BB58*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC58+EF_CH4!BC58*gwpCH4+EF_N2O!BC58*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD58+EF_CH4!BD58*gwpCH4+EF_N2O!BD58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE58+EF_CH4!BE58*gwpCH4+EF_N2O!BE58*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF58+EF_CH4!BF58*gwpCH4+EF_N2O!BF58*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG58+EF_CH4!BG58*gwpCH4+EF_N2O!BG58*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH58+EF_CH4!BH58*gwpCH4+EF_N2O!BH58*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI58+EF_CH4!BI58*gwpCH4+EF_N2O!BI58*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ58+EF_CH4!BJ58*gwpCH4+EF_N2O!BJ58*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK58+EF_CH4!BK58*gwpCH4+EF_N2O!BK58*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL58+EF_CH4!BL58*gwpCH4+EF_N2O!BL58*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM58+EF_CH4!BM58*gwpCH4+EF_N2O!BM58*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN58+EF_CH4!BN58*gwpCH4+EF_N2O!BN58*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO58+EF_CH4!BO58*gwpCH4+EF_N2O!BO58*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B56,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B56,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D56","v":-0.29400000000000004},{"$f":"EF_Offset!E56","v":-1},-1,-1,{"$f":"EF_Offset!F56","v":-1},{"$f":"EF_Offset!G56","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F56","v":-1}]
[null,2038,{"$f":"(EF_CO2!C59+EF_CH4!C59*gwpCH4+EF_N2O!C59*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D59+EF_CH4!D59*gwpCH4+EF_N2O!D59*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E59+EF_CH4!E59*gwpCH4+EF_N2O!E59*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F59+EF_CH4!F59*gwpCH4+EF_N2O!F59*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G59+EF_CH4!G59*gwpCH4+EF_N2O!G59*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H59+EF_CH4!H59*gwpCH4+EF_N2O!H59*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I59+EF_CH4!I59*gwpCH4+EF_N2O!I59*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J59+EF_CH4!J59*gwpCH4+EF_N2O!J59*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K59+EF_CH4!K59*gwpCH4+EF_N2O!K59*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L59+EF_CH4!L59*gwpCH4+EF_N2O!L59*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M59+EF_CH4!M59*gwpCH4+EF_N2O!M59*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N59+EF_CH4!N59*gwpCH4+EF_N2O!N59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O59+EF_CH4!O59*gwpCH4+EF_N2O!O59*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P59+EF_CH4!P59*gwpCH4+EF_N2O!P59*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q59+EF_CH4!Q59*gwpCH4+EF_N2O!Q59*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R59+EF_CH4!R59*gwpCH4+EF_N2O!R59*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S59+EF_CH4!S59*gwpCH4+EF_N2O!S59*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T59+EF_CH4!T59*gwpCH4+EF_N2O!T59*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U59+EF_CH4!U59*gwpCH4+EF_N2O!U59*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V59+EF_CH4!V59*gwpCH4+EF_N2O!V59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W59+EF_CH4!W59*gwpCH4+EF_N2O!W59*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D57","v":0.64863708910000006},{"$f":"EF_Refrigerants!F57","v":1.77898927514},{"$f":"EF_Refrigerants!H57","v":0.82100218970000005},{"$f":"EF_Refrigerants!J57","v":0.90718474000000004},{"$f":"EF_Refrigerants!L57","v":1.2700586359999999},{"$f":"EF_Refrigerants!N57","v":0},{"$f":"(EF_CO2!AD59+EF_CH4!AD59*gwpCH4+EF_N2O!AD59*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE59+EF_CH4!AE59*gwpCH4+EF_N2O!AE59*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF59+EF_CH4!AF59*gwpCH4+EF_N2O!AF59*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG59+EF_CH4!AG59*gwpCH4+EF_N2O!AG59*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH59+EF_CH4!AH59*gwpCH4+EF_N2O!AH59*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI59+EF_CH4!AI59*gwpCH4+EF_N2O!AI59*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ59+EF_CH4!AJ59*gwpCH4+EF_N2O!AJ59*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK59+EF_CH4!AK59*gwpCH4+EF_N2O!AK59*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL59+EF_CH4!AL59*gwpCH4+EF_N2O!AL59*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM59+EF_CH4!AM59*gwpCH4+EF_N2O!AM59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN59+EF_CH4!AN59*gwpCH4+EF_N2O!AN59*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO59+EF_CH4!AO59*gwpCH4+EF_N2O!AO59*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP59+EF_CH4!AP59*gwpCH4+EF_N2O!AP59*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ59+EF_CH4!AQ59*gwpCH4+EF_N2O!AQ59*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR59+EF_CH4!AR59*gwpCH4+EF_N2O!AR59*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS59+EF_CH4!AS59*gwpCH4+EF_N2O!AS59*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT59+EF_CH4!AT59*gwpCH4+EF_N2O!AT59*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU59+EF_CH4!AU59*gwpCH4+EF_N2O!AU59*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV59+EF_CH4!AV59*gwpCH4+EF_N2O!AV59*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW59+EF_CH4!AW59*gwpCH4+EF_N2O!AW59*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX59+EF_CH4!AX59*gwpCH4+EF_N2O!AX59*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY59+EF_CH4!AY59*gwpCH4+EF_N2O!AY59*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ59+EF_CH4!AZ59*gwpCH4+EF_N2O!AZ59*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA59+EF_CH4!BA59*gwpCH4+EF_N2O!BA59*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB59+EF_CH4!BB59*gwpCH4+EF_N2O!BB59*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC59+EF_CH4!BC59*gwpCH4+EF_N2O!BC59*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD59+EF_CH4!BD59*gwpCH4+EF_N2O!BD59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE59+EF_CH4!BE59*gwpCH4+EF_N2O!BE59*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF59+EF_CH4!BF59*gwpCH4+EF_N2O!BF59*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG59+EF_CH4!BG59*gwpCH4+EF_N2O!BG59*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH59+EF_CH4!BH59*gwpCH4+EF_N2O!BH59*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI59+EF_CH4!BI59*gwpCH4+EF_N2O!BI59*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ59+EF_CH4!BJ59*gwpCH4+EF_N2O!BJ59*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK59+EF_CH4!BK59*gwpCH4+EF_N2O!BK59*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL59+EF_CH4!BL59*gwpCH4+EF_N2O!BL59*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM59+EF_CH4!BM59*gwpCH4+EF_N2O!BM59*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN59+EF_CH4!BN59*gwpCH4+EF_N2O!BN59*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO59+EF_CH4!BO59*gwpCH4+EF_N2O!BO59*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B57,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B57,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D57","v":-0.29400000000000004},{"$f":"EF_Offset!E57","v":-1},-1,-1,{"$f":"EF_Offset!F57","v":-1},{"$f":"EF_Offset!G57","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F57","v":-1}]
[null,2039,{"$f":"(EF_CO2!C60+EF_CH4!C60*gwpCH4+EF_N2O!C60*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D60+EF_CH4!D60*gwpCH4+EF_N2O!D60*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E60+EF_CH4!E60*gwpCH4+EF_N2O!E60*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F60+EF_CH4!F60*gwpCH4+EF_N2O!F60*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G60+EF_CH4!G60*gwpCH4+EF_N2O!G60*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H60+EF_CH4!H60*gwpCH4+EF_N2O!H60*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I60+EF_CH4!I60*gwpCH4+EF_N2O!I60*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J60+EF_CH4!J60*gwpCH4+EF_N2O!J60*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K60+EF_CH4!K60*gwpCH4+EF_N2O!K60*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L60+EF_CH4!L60*gwpCH4+EF_N2O!L60*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M60+EF_CH4!M60*gwpCH4+EF_N2O!M60*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N60+EF_CH4!N60*gwpCH4+EF_N2O!N60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O60+EF_CH4!O60*gwpCH4+EF_N2O!O60*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P60+EF_CH4!P60*gwpCH4+EF_N2O!P60*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q60+EF_CH4!Q60*gwpCH4+EF_N2O!Q60*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R60+EF_CH4!R60*gwpCH4+EF_N2O!R60*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S60+EF_CH4!S60*gwpCH4+EF_N2O!S60*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T60+EF_CH4!T60*gwpCH4+EF_N2O!T60*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U60+EF_CH4!U60*gwpCH4+EF_N2O!U60*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V60+EF_CH4!V60*gwpCH4+EF_N2O!V60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W60+EF_CH4!W60*gwpCH4+EF_N2O!W60*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D58","v":0.64863708910000006},{"$f":"EF_Refrigerants!F58","v":1.77898927514},{"$f":"EF_Refrigerants!H58","v":0.82100218970000005},{"$f":"EF_Refrigerants!J58","v":0.90718474000000004},{"$f":"EF_Refrigerants!L58","v":1.2700586359999999},{"$f":"EF_Refrigerants!N58","v":0},{"$f":"(EF_CO2!AD60+EF_CH4!AD60*gwpCH4+EF_N2O!AD60*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE60+EF_CH4!AE60*gwpCH4+EF_N2O!AE60*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF60+EF_CH4!AF60*gwpCH4+EF_N2O!AF60*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG60+EF_CH4!AG60*gwpCH4+EF_N2O!AG60*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH60+EF_CH4!AH60*gwpCH4+EF_N2O!AH60*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI60+EF_CH4!AI60*gwpCH4+EF_N2O!AI60*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ60+EF_CH4!AJ60*gwpCH4+EF_N2O!AJ60*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK60+EF_CH4!AK60*gwpCH4+EF_N2O!AK60*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL60+EF_CH4!AL60*gwpCH4+EF_N2O!AL60*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM60+EF_CH4!AM60*gwpCH4+EF_N2O!AM60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN60+EF_CH4!AN60*gwpCH4+EF_N2O!AN60*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO60+EF_CH4!AO60*gwpCH4+EF_N2O!AO60*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP60+EF_CH4!AP60*gwpCH4+EF_N2O!AP60*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ60+EF_CH4!AQ60*gwpCH4+EF_N2O!AQ60*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR60+EF_CH4!AR60*gwpCH4+EF_N2O!AR60*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS60+EF_CH4!AS60*gwpCH4+EF_N2O!AS60*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT60+EF_CH4!AT60*gwpCH4+EF_N2O!AT60*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU60+EF_CH4!AU60*gwpCH4+EF_N2O!AU60*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV60+EF_CH4!AV60*gwpCH4+EF_N2O!AV60*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW60+EF_CH4!AW60*gwpCH4+EF_N2O!AW60*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX60+EF_CH4!AX60*gwpCH4+EF_N2O!AX60*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY60+EF_CH4!AY60*gwpCH4+EF_N2O!AY60*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ60+EF_CH4!AZ60*gwpCH4+EF_N2O!AZ60*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA60+EF_CH4!BA60*gwpCH4+EF_N2O!BA60*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB60+EF_CH4!BB60*gwpCH4+EF_N2O!BB60*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC60+EF_CH4!BC60*gwpCH4+EF_N2O!BC60*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD60+EF_CH4!BD60*gwpCH4+EF_N2O!BD60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE60+EF_CH4!BE60*gwpCH4+EF_N2O!BE60*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF60+EF_CH4!BF60*gwpCH4+EF_N2O!BF60*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG60+EF_CH4!BG60*gwpCH4+EF_N2O!BG60*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH60+EF_CH4!BH60*gwpCH4+EF_N2O!BH60*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI60+EF_CH4!BI60*gwpCH4+EF_N2O!BI60*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ60+EF_CH4!BJ60*gwpCH4+EF_N2O!BJ60*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK60+EF_CH4!BK60*gwpCH4+EF_N2O!BK60*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL60+EF_CH4!BL60*gwpCH4+EF_N2O!BL60*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM60+EF_CH4!BM60*gwpCH4+EF_N2O!BM60*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN60+EF_CH4!BN60*gwpCH4+EF_N2O!BN60*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO60+EF_CH4!BO60*gwpCH4+EF_N2O!BO60*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B58,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B58,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D58","v":-0.29400000000000004},{"$f":"EF_Offset!E58","v":-1},-1,-1,{"$f":"EF_Offset!F58","v":-1},{"$f":"EF_Offset!G58","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F58","v":-1}]
[null,2040,{"$f":"(EF_CO2!C61+EF_CH4!C61*gwpCH4+EF_N2O!C61*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D61+EF_CH4!D61*gwpCH4+EF_N2O!D61*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E61+EF_CH4!E61*gwpCH4+EF_N2O!E61*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F61+EF_CH4!F61*gwpCH4+EF_N2O!F61*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G61+EF_CH4!G61*gwpCH4+EF_N2O!G61*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H61+EF_CH4!H61*gwpCH4+EF_N2O!H61*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I61+EF_CH4!I61*gwpCH4+EF_N2O!I61*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J61+EF_CH4!J61*gwpCH4+EF_N2O!J61*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K61+EF_CH4!K61*gwpCH4+EF_N2O!K61*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L61+EF_CH4!L61*gwpCH4+EF_N2O!L61*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M61+EF_CH4!M61*gwpCH4+EF_N2O!M61*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N61+EF_CH4!N61*gwpCH4+EF_N2O!N61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O61+EF_CH4!O61*gwpCH4+EF_N2O!O61*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P61+EF_CH4!P61*gwpCH4+EF_N2O!P61*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q61+EF_CH4!Q61*gwpCH4+EF_N2O!Q61*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R61+EF_CH4!R61*gwpCH4+EF_N2O!R61*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S61+EF_CH4!S61*gwpCH4+EF_N2O!S61*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T61+EF_CH4!T61*gwpCH4+EF_N2O!T61*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U61+EF_CH4!U61*gwpCH4+EF_N2O!U61*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V61+EF_CH4!V61*gwpCH4+EF_N2O!V61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W61+EF_CH4!W61*gwpCH4+EF_N2O!W61*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D59","v":0.64863708910000006},{"$f":"EF_Refrigerants!F59","v":1.77898927514},{"$f":"EF_Refrigerants!H59","v":0.82100218970000005},{"$f":"EF_Refrigerants!J59","v":0.90718474000000004},{"$f":"EF_Refrigerants!L59","v":1.2700586359999999},{"$f":"EF_Refrigerants!N59","v":0},{"$f":"(EF_CO2!AD61+EF_CH4!AD61*gwpCH4+EF_N2O!AD61*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE61+EF_CH4!AE61*gwpCH4+EF_N2O!AE61*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF61+EF_CH4!AF61*gwpCH4+EF_N2O!AF61*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG61+EF_CH4!AG61*gwpCH4+EF_N2O!AG61*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH61+EF_CH4!AH61*gwpCH4+EF_N2O!AH61*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI61+EF_CH4!AI61*gwpCH4+EF_N2O!AI61*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ61+EF_CH4!AJ61*gwpCH4+EF_N2O!AJ61*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK61+EF_CH4!AK61*gwpCH4+EF_N2O!AK61*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL61+EF_CH4!AL61*gwpCH4+EF_N2O!AL61*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM61+EF_CH4!AM61*gwpCH4+EF_N2O!AM61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN61+EF_CH4!AN61*gwpCH4+EF_N2O!AN61*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO61+EF_CH4!AO61*gwpCH4+EF_N2O!AO61*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP61+EF_CH4!AP61*gwpCH4+EF_N2O!AP61*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ61+EF_CH4!AQ61*gwpCH4+EF_N2O!AQ61*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR61+EF_CH4!AR61*gwpCH4+EF_N2O!AR61*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS61+EF_CH4!AS61*gwpCH4+EF_N2O!AS61*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT61+EF_CH4!AT61*gwpCH4+EF_N2O!AT61*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU61+EF_CH4!AU61*gwpCH4+EF_N2O!AU61*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV61+EF_CH4!AV61*gwpCH4+EF_N2O!AV61*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW61+EF_CH4!AW61*gwpCH4+EF_N2O!AW61*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX61+EF_CH4!AX61*gwpCH4+EF_N2O!AX61*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY61+EF_CH4!AY61*gwpCH4+EF_N2O!AY61*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ61+EF_CH4!AZ61*gwpCH4+EF_N2O!AZ61*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA61+EF_CH4!BA61*gwpCH4+EF_N2O!BA61*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB61+EF_CH4!BB61*gwpCH4+EF_N2O!BB61*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC61+EF_CH4!BC61*gwpCH4+EF_N2O!BC61*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD61+EF_CH4!BD61*gwpCH4+EF_N2O!BD61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE61+EF_CH4!BE61*gwpCH4+EF_N2O!BE61*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF61+EF_CH4!BF61*gwpCH4+EF_N2O!BF61*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG61+EF_CH4!BG61*gwpCH4+EF_N2O!BG61*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH61+EF_CH4!BH61*gwpCH4+EF_N2O!BH61*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI61+EF_CH4!BI61*gwpCH4+EF_N2O!BI61*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ61+EF_CH4!BJ61*gwpCH4+EF_N2O!BJ61*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK61+EF_CH4!BK61*gwpCH4+EF_N2O!BK61*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL61+EF_CH4!BL61*gwpCH4+EF_N2O!BL61*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM61+EF_CH4!BM61*gwpCH4+EF_N2O!BM61*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN61+EF_CH4!BN61*gwpCH4+EF_N2O!BN61*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO61+EF_CH4!BO61*gwpCH4+EF_N2O!BO61*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B59,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B59,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D59","v":-0.29400000000000004},{"$f":"EF_Offset!E59","v":-1},-1,-1,{"$f":"EF_Offset!F59","v":-1},{"$f":"EF_Offset!G59","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F59","v":-1}]
[null,2041,{"$f":"(EF_CO2!C62+EF_CH4!C62*gwpCH4+EF_N2O!C62*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D62+EF_CH4!D62*gwpCH4+EF_N2O!D62*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E62+EF_CH4!E62*gwpCH4+EF_N2O!E62*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F62+EF_CH4!F62*gwpCH4+EF_N2O!F62*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G62+EF_CH4!G62*gwpCH4+EF_N2O!G62*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H62+EF_CH4!H62*gwpCH4+EF_N2O!H62*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I62+EF_CH4!I62*gwpCH4+EF_N2O!I62*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J62+EF_CH4!J62*gwpCH4+EF_N2O!J62*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K62+EF_CH4!K62*gwpCH4+EF_N2O!K62*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L62+EF_CH4!L62*gwpCH4+EF_N2O!L62*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M62+EF_CH4!M62*gwpCH4+EF_N2O!M62*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N62+EF_CH4!N62*gwpCH4+EF_N2O!N62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O62+EF_CH4!O62*gwpCH4+EF_N2O!O62*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P62+EF_CH4!P62*gwpCH4+EF_N2O!P62*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q62+EF_CH4!Q62*gwpCH4+EF_N2O!Q62*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R62+EF_CH4!R62*gwpCH4+EF_N2O!R62*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S62+EF_CH4!S62*gwpCH4+EF_N2O!S62*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T62+EF_CH4!T62*gwpCH4+EF_N2O!T62*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U62+EF_CH4!U62*gwpCH4+EF_N2O!U62*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V62+EF_CH4!V62*gwpCH4+EF_N2O!V62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W62+EF_CH4!W62*gwpCH4+EF_N2O!W62*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D60","v":0.64863708910000006},{"$f":"EF_Refrigerants!F60","v":1.77898927514},{"$f":"EF_Refrigerants!H60","v":0.82100218970000005},{"$f":"EF_Refrigerants!J60","v":0.90718474000000004},{"$f":"EF_Refrigerants!L60","v":1.2700586359999999},{"$f":"EF_Refrigerants!N60","v":0},{"$f":"(EF_CO2!AD62+EF_CH4!AD62*gwpCH4+EF_N2O!AD62*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE62+EF_CH4!AE62*gwpCH4+EF_N2O!AE62*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF62+EF_CH4!AF62*gwpCH4+EF_N2O!AF62*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG62+EF_CH4!AG62*gwpCH4+EF_N2O!AG62*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH62+EF_CH4!AH62*gwpCH4+EF_N2O!AH62*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI62+EF_CH4!AI62*gwpCH4+EF_N2O!AI62*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ62+EF_CH4!AJ62*gwpCH4+EF_N2O!AJ62*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK62+EF_CH4!AK62*gwpCH4+EF_N2O!AK62*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL62+EF_CH4!AL62*gwpCH4+EF_N2O!AL62*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM62+EF_CH4!AM62*gwpCH4+EF_N2O!AM62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN62+EF_CH4!AN62*gwpCH4+EF_N2O!AN62*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO62+EF_CH4!AO62*gwpCH4+EF_N2O!AO62*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP62+EF_CH4!AP62*gwpCH4+EF_N2O!AP62*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ62+EF_CH4!AQ62*gwpCH4+EF_N2O!AQ62*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR62+EF_CH4!AR62*gwpCH4+EF_N2O!AR62*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS62+EF_CH4!AS62*gwpCH4+EF_N2O!AS62*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT62+EF_CH4!AT62*gwpCH4+EF_N2O!AT62*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU62+EF_CH4!AU62*gwpCH4+EF_N2O!AU62*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV62+EF_CH4!AV62*gwpCH4+EF_N2O!AV62*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW62+EF_CH4!AW62*gwpCH4+EF_N2O!AW62*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX62+EF_CH4!AX62*gwpCH4+EF_N2O!AX62*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY62+EF_CH4!AY62*gwpCH4+EF_N2O!AY62*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ62+EF_CH4!AZ62*gwpCH4+EF_N2O!AZ62*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA62+EF_CH4!BA62*gwpCH4+EF_N2O!BA62*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB62+EF_CH4!BB62*gwpCH4+EF_N2O!BB62*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC62+EF_CH4!BC62*gwpCH4+EF_N2O!BC62*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD62+EF_CH4!BD62*gwpCH4+EF_N2O!BD62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE62+EF_CH4!BE62*gwpCH4+EF_N2O!BE62*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF62+EF_CH4!BF62*gwpCH4+EF_N2O!BF62*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG62+EF_CH4!BG62*gwpCH4+EF_N2O!BG62*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH62+EF_CH4!BH62*gwpCH4+EF_N2O!BH62*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI62+EF_CH4!BI62*gwpCH4+EF_N2O!BI62*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ62+EF_CH4!BJ62*gwpCH4+EF_N2O!BJ62*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK62+EF_CH4!BK62*gwpCH4+EF_N2O!BK62*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL62+EF_CH4!BL62*gwpCH4+EF_N2O!BL62*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM62+EF_CH4!BM62*gwpCH4+EF_N2O!BM62*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN62+EF_CH4!BN62*gwpCH4+EF_N2O!BN62*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO62+EF_CH4!BO62*gwpCH4+EF_N2O!BO62*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B60,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B60,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D60","v":-0.29400000000000004},{"$f":"EF_Offset!E60","v":-1},-1,-1,{"$f":"EF_Offset!F60","v":-1},{"$f":"EF_Offset!G60","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F60","v":-1}]
[null,2042,{"$f":"(EF_CO2!C63+EF_CH4!C63*gwpCH4+EF_N2O!C63*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D63+EF_CH4!D63*gwpCH4+EF_N2O!D63*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E63+EF_CH4!E63*gwpCH4+EF_N2O!E63*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F63+EF_CH4!F63*gwpCH4+EF_N2O!F63*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G63+EF_CH4!G63*gwpCH4+EF_N2O!G63*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H63+EF_CH4!H63*gwpCH4+EF_N2O!H63*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I63+EF_CH4!I63*gwpCH4+EF_N2O!I63*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J63+EF_CH4!J63*gwpCH4+EF_N2O!J63*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K63+EF_CH4!K63*gwpCH4+EF_N2O!K63*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L63+EF_CH4!L63*gwpCH4+EF_N2O!L63*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M63+EF_CH4!M63*gwpCH4+EF_N2O!M63*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N63+EF_CH4!N63*gwpCH4+EF_N2O!N63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O63+EF_CH4!O63*gwpCH4+EF_N2O!O63*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P63+EF_CH4!P63*gwpCH4+EF_N2O!P63*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q63+EF_CH4!Q63*gwpCH4+EF_N2O!Q63*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R63+EF_CH4!R63*gwpCH4+EF_N2O!R63*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S63+EF_CH4!S63*gwpCH4+EF_N2O!S63*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T63+EF_CH4!T63*gwpCH4+EF_N2O!T63*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U63+EF_CH4!U63*gwpCH4+EF_N2O!U63*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V63+EF_CH4!V63*gwpCH4+EF_N2O!V63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W63+EF_CH4!W63*gwpCH4+EF_N2O!W63*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D61","v":0.64863708910000006},{"$f":"EF_Refrigerants!F61","v":1.77898927514},{"$f":"EF_Refrigerants!H61","v":0.82100218970000005},{"$f":"EF_Refrigerants!J61","v":0.90718474000000004},{"$f":"EF_Refrigerants!L61","v":1.2700586359999999},{"$f":"EF_Refrigerants!N61","v":0},{"$f":"(EF_CO2!AD63+EF_CH4!AD63*gwpCH4+EF_N2O!AD63*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE63+EF_CH4!AE63*gwpCH4+EF_N2O!AE63*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF63+EF_CH4!AF63*gwpCH4+EF_N2O!AF63*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG63+EF_CH4!AG63*gwpCH4+EF_N2O!AG63*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH63+EF_CH4!AH63*gwpCH4+EF_N2O!AH63*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI63+EF_CH4!AI63*gwpCH4+EF_N2O!AI63*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ63+EF_CH4!AJ63*gwpCH4+EF_N2O!AJ63*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK63+EF_CH4!AK63*gwpCH4+EF_N2O!AK63*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL63+EF_CH4!AL63*gwpCH4+EF_N2O!AL63*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM63+EF_CH4!AM63*gwpCH4+EF_N2O!AM63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN63+EF_CH4!AN63*gwpCH4+EF_N2O!AN63*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO63+EF_CH4!AO63*gwpCH4+EF_N2O!AO63*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP63+EF_CH4!AP63*gwpCH4+EF_N2O!AP63*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ63+EF_CH4!AQ63*gwpCH4+EF_N2O!AQ63*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR63+EF_CH4!AR63*gwpCH4+EF_N2O!AR63*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS63+EF_CH4!AS63*gwpCH4+EF_N2O!AS63*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT63+EF_CH4!AT63*gwpCH4+EF_N2O!AT63*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU63+EF_CH4!AU63*gwpCH4+EF_N2O!AU63*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV63+EF_CH4!AV63*gwpCH4+EF_N2O!AV63*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW63+EF_CH4!AW63*gwpCH4+EF_N2O!AW63*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX63+EF_CH4!AX63*gwpCH4+EF_N2O!AX63*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY63+EF_CH4!AY63*gwpCH4+EF_N2O!AY63*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ63+EF_CH4!AZ63*gwpCH4+EF_N2O!AZ63*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA63+EF_CH4!BA63*gwpCH4+EF_N2O!BA63*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB63+EF_CH4!BB63*gwpCH4+EF_N2O!BB63*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC63+EF_CH4!BC63*gwpCH4+EF_N2O!BC63*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD63+EF_CH4!BD63*gwpCH4+EF_N2O!BD63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE63+EF_CH4!BE63*gwpCH4+EF_N2O!BE63*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF63+EF_CH4!BF63*gwpCH4+EF_N2O!BF63*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG63+EF_CH4!BG63*gwpCH4+EF_N2O!BG63*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH63+EF_CH4!BH63*gwpCH4+EF_N2O!BH63*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI63+EF_CH4!BI63*gwpCH4+EF_N2O!BI63*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ63+EF_CH4!BJ63*gwpCH4+EF_N2O!BJ63*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK63+EF_CH4!BK63*gwpCH4+EF_N2O!BK63*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL63+EF_CH4!BL63*gwpCH4+EF_N2O!BL63*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM63+EF_CH4!BM63*gwpCH4+EF_N2O!BM63*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN63+EF_CH4!BN63*gwpCH4+EF_N2O!BN63*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO63+EF_CH4!BO63*gwpCH4+EF_N2O!BO63*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B61,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B61,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D61","v":-0.29400000000000004},{"$f":"EF_Offset!E61","v":-1},-1,-1,{"$f":"EF_Offset!F61","v":-1},{"$f":"EF_Offset!G61","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F61","v":-1}]
[null,2043,{"$f":"(EF_CO2!C64+EF_CH4!C64*gwpCH4+EF_N2O!C64*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D64+EF_CH4!D64*gwpCH4+EF_N2O!D64*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E64+EF_CH4!E64*gwpCH4+EF_N2O!E64*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F64+EF_CH4!F64*gwpCH4+EF_N2O!F64*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G64+EF_CH4!G64*gwpCH4+EF_N2O!G64*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H64+EF_CH4!H64*gwpCH4+EF_N2O!H64*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I64+EF_CH4!I64*gwpCH4+EF_N2O!I64*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J64+EF_CH4!J64*gwpCH4+EF_N2O!J64*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K64+EF_CH4!K64*gwpCH4+EF_N2O!K64*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L64+EF_CH4!L64*gwpCH4+EF_N2O!L64*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M64+EF_CH4!M64*gwpCH4+EF_N2O!M64*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N64+EF_CH4!N64*gwpCH4+EF_N2O!N64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O64+EF_CH4!O64*gwpCH4+EF_N2O!O64*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P64+EF_CH4!P64*gwpCH4+EF_N2O!P64*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q64+EF_CH4!Q64*gwpCH4+EF_N2O!Q64*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R64+EF_CH4!R64*gwpCH4+EF_N2O!R64*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S64+EF_CH4!S64*gwpCH4+EF_N2O!S64*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T64+EF_CH4!T64*gwpCH4+EF_N2O!T64*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U64+EF_CH4!U64*gwpCH4+EF_N2O!U64*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V64+EF_CH4!V64*gwpCH4+EF_N2O!V64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W64+EF_CH4!W64*gwpCH4+EF_N2O!W64*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D62","v":0.64863708910000006},{"$f":"EF_Refrigerants!F62","v":1.77898927514},{"$f":"EF_Refrigerants!H62","v":0.82100218970000005},{"$f":"EF_Refrigerants!J62","v":0.90718474000000004},{"$f":"EF_Refrigerants!L62","v":1.2700586359999999},{"$f":"EF_Refrigerants!N62","v":0},{"$f":"(EF_CO2!AD64+EF_CH4!AD64*gwpCH4+EF_N2O!AD64*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE64+EF_CH4!AE64*gwpCH4+EF_N2O!AE64*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF64+EF_CH4!AF64*gwpCH4+EF_N2O!AF64*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG64+EF_CH4!AG64*gwpCH4+EF_N2O!AG64*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH64+EF_CH4!AH64*gwpCH4+EF_N2O!AH64*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI64+EF_CH4!AI64*gwpCH4+EF_N2O!AI64*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ64+EF_CH4!AJ64*gwpCH4+EF_N2O!AJ64*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK64+EF_CH4!AK64*gwpCH4+EF_N2O!AK64*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL64+EF_CH4!AL64*gwpCH4+EF_N2O!AL64*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM64+EF_CH4!AM64*gwpCH4+EF_N2O!AM64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN64+EF_CH4!AN64*gwpCH4+EF_N2O!AN64*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO64+EF_CH4!AO64*gwpCH4+EF_N2O!AO64*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP64+EF_CH4!AP64*gwpCH4+EF_N2O!AP64*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ64+EF_CH4!AQ64*gwpCH4+EF_N2O!AQ64*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR64+EF_CH4!AR64*gwpCH4+EF_N2O!AR64*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS64+EF_CH4!AS64*gwpCH4+EF_N2O!AS64*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT64+EF_CH4!AT64*gwpCH4+EF_N2O!AT64*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU64+EF_CH4!AU64*gwpCH4+EF_N2O!AU64*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV64+EF_CH4!AV64*gwpCH4+EF_N2O!AV64*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW64+EF_CH4!AW64*gwpCH4+EF_N2O!AW64*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX64+EF_CH4!AX64*gwpCH4+EF_N2O!AX64*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY64+EF_CH4!AY64*gwpCH4+EF_N2O!AY64*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ64+EF_CH4!AZ64*gwpCH4+EF_N2O!AZ64*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA64+EF_CH4!BA64*gwpCH4+EF_N2O!BA64*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB64+EF_CH4!BB64*gwpCH4+EF_N2O!BB64*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC64+EF_CH4!BC64*gwpCH4+EF_N2O!BC64*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD64+EF_CH4!BD64*gwpCH4+EF_N2O!BD64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE64+EF_CH4!BE64*gwpCH4+EF_N2O!BE64*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF64+EF_CH4!BF64*gwpCH4+EF_N2O!BF64*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG64+EF_CH4!BG64*gwpCH4+EF_N2O!BG64*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH64+EF_CH4!BH64*gwpCH4+EF_N2O!BH64*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI64+EF_CH4!BI64*gwpCH4+EF_N2O!BI64*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ64+EF_CH4!BJ64*gwpCH4+EF_N2O!BJ64*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK64+EF_CH4!BK64*gwpCH4+EF_N2O!BK64*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL64+EF_CH4!BL64*gwpCH4+EF_N2O!BL64*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM64+EF_CH4!BM64*gwpCH4+EF_N2O!BM64*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN64+EF_CH4!BN64*gwpCH4+EF_N2O!BN64*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO64+EF_CH4!BO64*gwpCH4+EF_N2O!BO64*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B62,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B62,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D62","v":-0.29400000000000004},{"$f":"EF_Offset!E62","v":-1},-1,-1,{"$f":"EF_Offset!F62","v":-1},{"$f":"EF_Offset!G62","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F62","v":-1}]
[null,2044,{"$f":"(EF_CO2!C65+EF_CH4!C65*gwpCH4+EF_N2O!C65*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D65+EF_CH4!D65*gwpCH4+EF_N2O!D65*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E65+EF_CH4!E65*gwpCH4+EF_N2O!E65*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F65+EF_CH4!F65*gwpCH4+EF_N2O!F65*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G65+EF_CH4!G65*gwpCH4+EF_N2O!G65*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H65+EF_CH4!H65*gwpCH4+EF_N2O!H65*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I65+EF_CH4!I65*gwpCH4+EF_N2O!I65*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J65+EF_CH4!J65*gwpCH4+EF_N2O!J65*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K65+EF_CH4!K65*gwpCH4+EF_N2O!K65*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L65+EF_CH4!L65*gwpCH4+EF_N2O!L65*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M65+EF_CH4!M65*gwpCH4+EF_N2O!M65*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N65+EF_CH4!N65*gwpCH4+EF_N2O!N65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O65+EF_CH4!O65*gwpCH4+EF_N2O!O65*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P65+EF_CH4!P65*gwpCH4+EF_N2O!P65*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q65+EF_CH4!Q65*gwpCH4+EF_N2O!Q65*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R65+EF_CH4!R65*gwpCH4+EF_N2O!R65*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S65+EF_CH4!S65*gwpCH4+EF_N2O!S65*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T65+EF_CH4!T65*gwpCH4+EF_N2O!T65*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U65+EF_CH4!U65*gwpCH4+EF_N2O!U65*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V65+EF_CH4!V65*gwpCH4+EF_N2O!V65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W65+EF_CH4!W65*gwpCH4+EF_N2O!W65*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D63","v":0.64863708910000006},{"$f":"EF_Refrigerants!F63","v":1.77898927514},{"$f":"EF_Refrigerants!H63","v":0.82100218970000005},{"$f":"EF_Refrigerants!J63","v":0.90718474000000004},{"$f":"EF_Refrigerants!L63","v":1.2700586359999999},{"$f":"EF_Refrigerants!N63","v":0},{"$f":"(EF_CO2!AD65+EF_CH4!AD65*gwpCH4+EF_N2O!AD65*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE65+EF_CH4!AE65*gwpCH4+EF_N2O!AE65*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF65+EF_CH4!AF65*gwpCH4+EF_N2O!AF65*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG65+EF_CH4!AG65*gwpCH4+EF_N2O!AG65*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH65+EF_CH4!AH65*gwpCH4+EF_N2O!AH65*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI65+EF_CH4!AI65*gwpCH4+EF_N2O!AI65*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ65+EF_CH4!AJ65*gwpCH4+EF_N2O!AJ65*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK65+EF_CH4!AK65*gwpCH4+EF_N2O!AK65*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL65+EF_CH4!AL65*gwpCH4+EF_N2O!AL65*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM65+EF_CH4!AM65*gwpCH4+EF_N2O!AM65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN65+EF_CH4!AN65*gwpCH4+EF_N2O!AN65*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO65+EF_CH4!AO65*gwpCH4+EF_N2O!AO65*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP65+EF_CH4!AP65*gwpCH4+EF_N2O!AP65*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ65+EF_CH4!AQ65*gwpCH4+EF_N2O!AQ65*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR65+EF_CH4!AR65*gwpCH4+EF_N2O!AR65*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS65+EF_CH4!AS65*gwpCH4+EF_N2O!AS65*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT65+EF_CH4!AT65*gwpCH4+EF_N2O!AT65*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU65+EF_CH4!AU65*gwpCH4+EF_N2O!AU65*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV65+EF_CH4!AV65*gwpCH4+EF_N2O!AV65*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW65+EF_CH4!AW65*gwpCH4+EF_N2O!AW65*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX65+EF_CH4!AX65*gwpCH4+EF_N2O!AX65*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY65+EF_CH4!AY65*gwpCH4+EF_N2O!AY65*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ65+EF_CH4!AZ65*gwpCH4+EF_N2O!AZ65*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA65+EF_CH4!BA65*gwpCH4+EF_N2O!BA65*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB65+EF_CH4!BB65*gwpCH4+EF_N2O!BB65*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC65+EF_CH4!BC65*gwpCH4+EF_N2O!BC65*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD65+EF_CH4!BD65*gwpCH4+EF_N2O!BD65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE65+EF_CH4!BE65*gwpCH4+EF_N2O!BE65*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF65+EF_CH4!BF65*gwpCH4+EF_N2O!BF65*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG65+EF_CH4!BG65*gwpCH4+EF_N2O!BG65*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH65+EF_CH4!BH65*gwpCH4+EF_N2O!BH65*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI65+EF_CH4!BI65*gwpCH4+EF_N2O!BI65*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ65+EF_CH4!BJ65*gwpCH4+EF_N2O!BJ65*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK65+EF_CH4!BK65*gwpCH4+EF_N2O!BK65*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL65+EF_CH4!BL65*gwpCH4+EF_N2O!BL65*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM65+EF_CH4!BM65*gwpCH4+EF_N2O!BM65*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN65+EF_CH4!BN65*gwpCH4+EF_N2O!BN65*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO65+EF_CH4!BO65*gwpCH4+EF_N2O!BO65*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B63,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B63,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D63","v":-0.29400000000000004},{"$f":"EF_Offset!E63","v":-1},-1,-1,{"$f":"EF_Offset!F63","v":-1},{"$f":"EF_Offset!G63","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F63","v":-1}]
[null,2045,{"$f":"(EF_CO2!C66+EF_CH4!C66*gwpCH4+EF_N2O!C66*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D66+EF_CH4!D66*gwpCH4+EF_N2O!D66*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E66+EF_CH4!E66*gwpCH4+EF_N2O!E66*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F66+EF_CH4!F66*gwpCH4+EF_N2O!F66*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G66+EF_CH4!G66*gwpCH4+EF_N2O!G66*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H66+EF_CH4!H66*gwpCH4+EF_N2O!H66*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I66+EF_CH4!I66*gwpCH4+EF_N2O!I66*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J66+EF_CH4!J66*gwpCH4+EF_N2O!J66*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K66+EF_CH4!K66*gwpCH4+EF_N2O!K66*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L66+EF_CH4!L66*gwpCH4+EF_N2O!L66*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M66+EF_CH4!M66*gwpCH4+EF_N2O!M66*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N66+EF_CH4!N66*gwpCH4+EF_N2O!N66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O66+EF_CH4!O66*gwpCH4+EF_N2O!O66*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P66+EF_CH4!P66*gwpCH4+EF_N2O!P66*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q66+EF_CH4!Q66*gwpCH4+EF_N2O!Q66*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R66+EF_CH4!R66*gwpCH4+EF_N2O!R66*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S66+EF_CH4!S66*gwpCH4+EF_N2O!S66*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T66+EF_CH4!T66*gwpCH4+EF_N2O!T66*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U66+EF_CH4!U66*gwpCH4+EF_N2O!U66*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V66+EF_CH4!V66*gwpCH4+EF_N2O!V66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W66+EF_CH4!W66*gwpCH4+EF_N2O!W66*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D64","v":0.64863708910000006},{"$f":"EF_Refrigerants!F64","v":1.77898927514},{"$f":"EF_Refrigerants!H64","v":0.82100218970000005},{"$f":"EF_Refrigerants!J64","v":0.90718474000000004},{"$f":"EF_Refrigerants!L64","v":1.2700586359999999},{"$f":"EF_Refrigerants!N64","v":0},{"$f":"(EF_CO2!AD66+EF_CH4!AD66*gwpCH4+EF_N2O!AD66*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE66+EF_CH4!AE66*gwpCH4+EF_N2O!AE66*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF66+EF_CH4!AF66*gwpCH4+EF_N2O!AF66*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG66+EF_CH4!AG66*gwpCH4+EF_N2O!AG66*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH66+EF_CH4!AH66*gwpCH4+EF_N2O!AH66*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI66+EF_CH4!AI66*gwpCH4+EF_N2O!AI66*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ66+EF_CH4!AJ66*gwpCH4+EF_N2O!AJ66*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK66+EF_CH4!AK66*gwpCH4+EF_N2O!AK66*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL66+EF_CH4!AL66*gwpCH4+EF_N2O!AL66*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM66+EF_CH4!AM66*gwpCH4+EF_N2O!AM66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN66+EF_CH4!AN66*gwpCH4+EF_N2O!AN66*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO66+EF_CH4!AO66*gwpCH4+EF_N2O!AO66*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP66+EF_CH4!AP66*gwpCH4+EF_N2O!AP66*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ66+EF_CH4!AQ66*gwpCH4+EF_N2O!AQ66*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR66+EF_CH4!AR66*gwpCH4+EF_N2O!AR66*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS66+EF_CH4!AS66*gwpCH4+EF_N2O!AS66*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT66+EF_CH4!AT66*gwpCH4+EF_N2O!AT66*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU66+EF_CH4!AU66*gwpCH4+EF_N2O!AU66*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV66+EF_CH4!AV66*gwpCH4+EF_N2O!AV66*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW66+EF_CH4!AW66*gwpCH4+EF_N2O!AW66*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX66+EF_CH4!AX66*gwpCH4+EF_N2O!AX66*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY66+EF_CH4!AY66*gwpCH4+EF_N2O!AY66*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ66+EF_CH4!AZ66*gwpCH4+EF_N2O!AZ66*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA66+EF_CH4!BA66*gwpCH4+EF_N2O!BA66*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB66+EF_CH4!BB66*gwpCH4+EF_N2O!BB66*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC66+EF_CH4!BC66*gwpCH4+EF_N2O!BC66*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD66+EF_CH4!BD66*gwpCH4+EF_N2O!BD66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE66+EF_CH4!BE66*gwpCH4+EF_N2O!BE66*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF66+EF_CH4!BF66*gwpCH4+EF_N2O!BF66*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG66+EF_CH4!BG66*gwpCH4+EF_N2O!BG66*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH66+EF_CH4!BH66*gwpCH4+EF_N2O!BH66*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI66+EF_CH4!BI66*gwpCH4+EF_N2O!BI66*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ66+EF_CH4!BJ66*gwpCH4+EF_N2O!BJ66*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK66+EF_CH4!BK66*gwpCH4+EF_N2O!BK66*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL66+EF_CH4!BL66*gwpCH4+EF_N2O!BL66*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM66+EF_CH4!BM66*gwpCH4+EF_N2O!BM66*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN66+EF_CH4!BN66*gwpCH4+EF_N2O!BN66*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO66+EF_CH4!BO66*gwpCH4+EF_N2O!BO66*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B64,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B64,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D64","v":-0.29400000000000004},{"$f":"EF_Offset!E64","v":-1},-1,-1,{"$f":"EF_Offset!F64","v":-1},{"$f":"EF_Offset!G64","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F64","v":-1}]
[null,2046,{"$f":"(EF_CO2!C67+EF_CH4!C67*gwpCH4+EF_N2O!C67*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D67+EF_CH4!D67*gwpCH4+EF_N2O!D67*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E67+EF_CH4!E67*gwpCH4+EF_N2O!E67*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F67+EF_CH4!F67*gwpCH4+EF_N2O!F67*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G67+EF_CH4!G67*gwpCH4+EF_N2O!G67*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H67+EF_CH4!H67*gwpCH4+EF_N2O!H67*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I67+EF_CH4!I67*gwpCH4+EF_N2O!I67*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J67+EF_CH4!J67*gwpCH4+EF_N2O!J67*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K67+EF_CH4!K67*gwpCH4+EF_N2O!K67*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L67+EF_CH4!L67*gwpCH4+EF_N2O!L67*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M67+EF_CH4!M67*gwpCH4+EF_N2O!M67*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N67+EF_CH4!N67*gwpCH4+EF_N2O!N67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O67+EF_CH4!O67*gwpCH4+EF_N2O!O67*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P67+EF_CH4!P67*gwpCH4+EF_N2O!P67*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q67+EF_CH4!Q67*gwpCH4+EF_N2O!Q67*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R67+EF_CH4!R67*gwpCH4+EF_N2O!R67*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S67+EF_CH4!S67*gwpCH4+EF_N2O!S67*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T67+EF_CH4!T67*gwpCH4+EF_N2O!T67*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U67+EF_CH4!U67*gwpCH4+EF_N2O!U67*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V67+EF_CH4!V67*gwpCH4+EF_N2O!V67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W67+EF_CH4!W67*gwpCH4+EF_N2O!W67*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D65","v":0.64863708910000006},{"$f":"EF_Refrigerants!F65","v":1.77898927514},{"$f":"EF_Refrigerants!H65","v":0.82100218970000005},{"$f":"EF_Refrigerants!J65","v":0.90718474000000004},{"$f":"EF_Refrigerants!L65","v":1.2700586359999999},{"$f":"EF_Refrigerants!N65","v":0},{"$f":"(EF_CO2!AD67+EF_CH4!AD67*gwpCH4+EF_N2O!AD67*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE67+EF_CH4!AE67*gwpCH4+EF_N2O!AE67*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF67+EF_CH4!AF67*gwpCH4+EF_N2O!AF67*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG67+EF_CH4!AG67*gwpCH4+EF_N2O!AG67*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH67+EF_CH4!AH67*gwpCH4+EF_N2O!AH67*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI67+EF_CH4!AI67*gwpCH4+EF_N2O!AI67*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ67+EF_CH4!AJ67*gwpCH4+EF_N2O!AJ67*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK67+EF_CH4!AK67*gwpCH4+EF_N2O!AK67*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL67+EF_CH4!AL67*gwpCH4+EF_N2O!AL67*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM67+EF_CH4!AM67*gwpCH4+EF_N2O!AM67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN67+EF_CH4!AN67*gwpCH4+EF_N2O!AN67*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO67+EF_CH4!AO67*gwpCH4+EF_N2O!AO67*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP67+EF_CH4!AP67*gwpCH4+EF_N2O!AP67*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ67+EF_CH4!AQ67*gwpCH4+EF_N2O!AQ67*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR67+EF_CH4!AR67*gwpCH4+EF_N2O!AR67*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS67+EF_CH4!AS67*gwpCH4+EF_N2O!AS67*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT67+EF_CH4!AT67*gwpCH4+EF_N2O!AT67*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU67+EF_CH4!AU67*gwpCH4+EF_N2O!AU67*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV67+EF_CH4!AV67*gwpCH4+EF_N2O!AV67*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW67+EF_CH4!AW67*gwpCH4+EF_N2O!AW67*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX67+EF_CH4!AX67*gwpCH4+EF_N2O!AX67*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY67+EF_CH4!AY67*gwpCH4+EF_N2O!AY67*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ67+EF_CH4!AZ67*gwpCH4+EF_N2O!AZ67*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA67+EF_CH4!BA67*gwpCH4+EF_N2O!BA67*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB67+EF_CH4!BB67*gwpCH4+EF_N2O!BB67*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC67+EF_CH4!BC67*gwpCH4+EF_N2O!BC67*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD67+EF_CH4!BD67*gwpCH4+EF_N2O!BD67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE67+EF_CH4!BE67*gwpCH4+EF_N2O!BE67*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF67+EF_CH4!BF67*gwpCH4+EF_N2O!BF67*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG67+EF_CH4!BG67*gwpCH4+EF_N2O!BG67*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH67+EF_CH4!BH67*gwpCH4+EF_N2O!BH67*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI67+EF_CH4!BI67*gwpCH4+EF_N2O!BI67*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ67+EF_CH4!BJ67*gwpCH4+EF_N2O!BJ67*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK67+EF_CH4!BK67*gwpCH4+EF_N2O!BK67*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL67+EF_CH4!BL67*gwpCH4+EF_N2O!BL67*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM67+EF_CH4!BM67*gwpCH4+EF_N2O!BM67*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN67+EF_CH4!BN67*gwpCH4+EF_N2O!BN67*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO67+EF_CH4!BO67*gwpCH4+EF_N2O!BO67*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B65,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B65,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D65","v":-0.29400000000000004},{"$f":"EF_Offset!E65","v":-1},-1,-1,{"$f":"EF_Offset!F65","v":-1},{"$f":"EF_Offset!G65","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F65","v":-1}]
[null,2047,{"$f":"(EF_CO2!C68+EF_CH4!C68*gwpCH4+EF_N2O!C68*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D68+EF_CH4!D68*gwpCH4+EF_N2O!D68*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E68+EF_CH4!E68*gwpCH4+EF_N2O!E68*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F68+EF_CH4!F68*gwpCH4+EF_N2O!F68*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G68+EF_CH4!G68*gwpCH4+EF_N2O!G68*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H68+EF_CH4!H68*gwpCH4+EF_N2O!H68*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I68+EF_CH4!I68*gwpCH4+EF_N2O!I68*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J68+EF_CH4!J68*gwpCH4+EF_N2O!J68*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K68+EF_CH4!K68*gwpCH4+EF_N2O!K68*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L68+EF_CH4!L68*gwpCH4+EF_N2O!L68*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M68+EF_CH4!M68*gwpCH4+EF_N2O!M68*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N68+EF_CH4!N68*gwpCH4+EF_N2O!N68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O68+EF_CH4!O68*gwpCH4+EF_N2O!O68*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P68+EF_CH4!P68*gwpCH4+EF_N2O!P68*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q68+EF_CH4!Q68*gwpCH4+EF_N2O!Q68*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R68+EF_CH4!R68*gwpCH4+EF_N2O!R68*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S68+EF_CH4!S68*gwpCH4+EF_N2O!S68*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T68+EF_CH4!T68*gwpCH4+EF_N2O!T68*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U68+EF_CH4!U68*gwpCH4+EF_N2O!U68*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V68+EF_CH4!V68*gwpCH4+EF_N2O!V68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W68+EF_CH4!W68*gwpCH4+EF_N2O!W68*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D66","v":0.64863708910000006},{"$f":"EF_Refrigerants!F66","v":1.77898927514},{"$f":"EF_Refrigerants!H66","v":0.82100218970000005},{"$f":"EF_Refrigerants!J66","v":0.90718474000000004},{"$f":"EF_Refrigerants!L66","v":1.2700586359999999},{"$f":"EF_Refrigerants!N66","v":0},{"$f":"(EF_CO2!AD68+EF_CH4!AD68*gwpCH4+EF_N2O!AD68*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE68+EF_CH4!AE68*gwpCH4+EF_N2O!AE68*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF68+EF_CH4!AF68*gwpCH4+EF_N2O!AF68*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG68+EF_CH4!AG68*gwpCH4+EF_N2O!AG68*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH68+EF_CH4!AH68*gwpCH4+EF_N2O!AH68*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI68+EF_CH4!AI68*gwpCH4+EF_N2O!AI68*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ68+EF_CH4!AJ68*gwpCH4+EF_N2O!AJ68*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK68+EF_CH4!AK68*gwpCH4+EF_N2O!AK68*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL68+EF_CH4!AL68*gwpCH4+EF_N2O!AL68*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM68+EF_CH4!AM68*gwpCH4+EF_N2O!AM68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN68+EF_CH4!AN68*gwpCH4+EF_N2O!AN68*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO68+EF_CH4!AO68*gwpCH4+EF_N2O!AO68*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP68+EF_CH4!AP68*gwpCH4+EF_N2O!AP68*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ68+EF_CH4!AQ68*gwpCH4+EF_N2O!AQ68*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR68+EF_CH4!AR68*gwpCH4+EF_N2O!AR68*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS68+EF_CH4!AS68*gwpCH4+EF_N2O!AS68*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT68+EF_CH4!AT68*gwpCH4+EF_N2O!AT68*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU68+EF_CH4!AU68*gwpCH4+EF_N2O!AU68*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV68+EF_CH4!AV68*gwpCH4+EF_N2O!AV68*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW68+EF_CH4!AW68*gwpCH4+EF_N2O!AW68*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX68+EF_CH4!AX68*gwpCH4+EF_N2O!AX68*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY68+EF_CH4!AY68*gwpCH4+EF_N2O!AY68*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ68+EF_CH4!AZ68*gwpCH4+EF_N2O!AZ68*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA68+EF_CH4!BA68*gwpCH4+EF_N2O!BA68*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB68+EF_CH4!BB68*gwpCH4+EF_N2O!BB68*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC68+EF_CH4!BC68*gwpCH4+EF_N2O!BC68*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD68+EF_CH4!BD68*gwpCH4+EF_N2O!BD68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE68+EF_CH4!BE68*gwpCH4+EF_N2O!BE68*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF68+EF_CH4!BF68*gwpCH4+EF_N2O!BF68*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG68+EF_CH4!BG68*gwpCH4+EF_N2O!BG68*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH68+EF_CH4!BH68*gwpCH4+EF_N2O!BH68*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI68+EF_CH4!BI68*gwpCH4+EF_N2O!BI68*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ68+EF_CH4!BJ68*gwpCH4+EF_N2O!BJ68*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK68+EF_CH4!BK68*gwpCH4+EF_N2O!BK68*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL68+EF_CH4!BL68*gwpCH4+EF_N2O!BL68*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM68+EF_CH4!BM68*gwpCH4+EF_N2O!BM68*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN68+EF_CH4!BN68*gwpCH4+EF_N2O!BN68*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO68+EF_CH4!BO68*gwpCH4+EF_N2O!BO68*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B66,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B66,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D66","v":-0.29400000000000004},{"$f":"EF_Offset!E66","v":-1},-1,-1,{"$f":"EF_Offset!F66","v":-1},{"$f":"EF_Offset!G66","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F66","v":-1}]
[null,2048,{"$f":"(EF_CO2!C69+EF_CH4!C69*gwpCH4+EF_N2O!C69*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D69+EF_CH4!D69*gwpCH4+EF_N2O!D69*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E69+EF_CH4!E69*gwpCH4+EF_N2O!E69*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F69+EF_CH4!F69*gwpCH4+EF_N2O!F69*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G69+EF_CH4!G69*gwpCH4+EF_N2O!G69*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H69+EF_CH4!H69*gwpCH4+EF_N2O!H69*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I69+EF_CH4!I69*gwpCH4+EF_N2O!I69*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J69+EF_CH4!J69*gwpCH4+EF_N2O!J69*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K69+EF_CH4!K69*gwpCH4+EF_N2O!K69*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L69+EF_CH4!L69*gwpCH4+EF_N2O!L69*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M69+EF_CH4!M69*gwpCH4+EF_N2O!M69*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N69+EF_CH4!N69*gwpCH4+EF_N2O!N69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O69+EF_CH4!O69*gwpCH4+EF_N2O!O69*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P69+EF_CH4!P69*gwpCH4+EF_N2O!P69*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q69+EF_CH4!Q69*gwpCH4+EF_N2O!Q69*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R69+EF_CH4!R69*gwpCH4+EF_N2O!R69*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S69+EF_CH4!S69*gwpCH4+EF_N2O!S69*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T69+EF_CH4!T69*gwpCH4+EF_N2O!T69*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U69+EF_CH4!U69*gwpCH4+EF_N2O!U69*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V69+EF_CH4!V69*gwpCH4+EF_N2O!V69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W69+EF_CH4!W69*gwpCH4+EF_N2O!W69*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D67","v":0.64863708910000006},{"$f":"EF_Refrigerants!F67","v":1.77898927514},{"$f":"EF_Refrigerants!H67","v":0.82100218970000005},{"$f":"EF_Refrigerants!J67","v":0.90718474000000004},{"$f":"EF_Refrigerants!L67","v":1.2700586359999999},{"$f":"EF_Refrigerants!N67","v":0},{"$f":"(EF_CO2!AD69+EF_CH4!AD69*gwpCH4+EF_N2O!AD69*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE69+EF_CH4!AE69*gwpCH4+EF_N2O!AE69*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF69+EF_CH4!AF69*gwpCH4+EF_N2O!AF69*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG69+EF_CH4!AG69*gwpCH4+EF_N2O!AG69*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH69+EF_CH4!AH69*gwpCH4+EF_N2O!AH69*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI69+EF_CH4!AI69*gwpCH4+EF_N2O!AI69*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ69+EF_CH4!AJ69*gwpCH4+EF_N2O!AJ69*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK69+EF_CH4!AK69*gwpCH4+EF_N2O!AK69*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL69+EF_CH4!AL69*gwpCH4+EF_N2O!AL69*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM69+EF_CH4!AM69*gwpCH4+EF_N2O!AM69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN69+EF_CH4!AN69*gwpCH4+EF_N2O!AN69*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO69+EF_CH4!AO69*gwpCH4+EF_N2O!AO69*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP69+EF_CH4!AP69*gwpCH4+EF_N2O!AP69*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ69+EF_CH4!AQ69*gwpCH4+EF_N2O!AQ69*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR69+EF_CH4!AR69*gwpCH4+EF_N2O!AR69*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS69+EF_CH4!AS69*gwpCH4+EF_N2O!AS69*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT69+EF_CH4!AT69*gwpCH4+EF_N2O!AT69*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU69+EF_CH4!AU69*gwpCH4+EF_N2O!AU69*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV69+EF_CH4!AV69*gwpCH4+EF_N2O!AV69*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW69+EF_CH4!AW69*gwpCH4+EF_N2O!AW69*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX69+EF_CH4!AX69*gwpCH4+EF_N2O!AX69*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY69+EF_CH4!AY69*gwpCH4+EF_N2O!AY69*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ69+EF_CH4!AZ69*gwpCH4+EF_N2O!AZ69*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA69+EF_CH4!BA69*gwpCH4+EF_N2O!BA69*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB69+EF_CH4!BB69*gwpCH4+EF_N2O!BB69*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC69+EF_CH4!BC69*gwpCH4+EF_N2O!BC69*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD69+EF_CH4!BD69*gwpCH4+EF_N2O!BD69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE69+EF_CH4!BE69*gwpCH4+EF_N2O!BE69*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF69+EF_CH4!BF69*gwpCH4+EF_N2O!BF69*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG69+EF_CH4!BG69*gwpCH4+EF_N2O!BG69*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH69+EF_CH4!BH69*gwpCH4+EF_N2O!BH69*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI69+EF_CH4!BI69*gwpCH4+EF_N2O!BI69*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ69+EF_CH4!BJ69*gwpCH4+EF_N2O!BJ69*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK69+EF_CH4!BK69*gwpCH4+EF_N2O!BK69*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL69+EF_CH4!BL69*gwpCH4+EF_N2O!BL69*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM69+EF_CH4!BM69*gwpCH4+EF_N2O!BM69*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN69+EF_CH4!BN69*gwpCH4+EF_N2O!BN69*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO69+EF_CH4!BO69*gwpCH4+EF_N2O!BO69*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B67,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B67,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D67","v":-0.29400000000000004},{"$f":"EF_Offset!E67","v":-1},-1,-1,{"$f":"EF_Offset!F67","v":-1},{"$f":"EF_Offset!G67","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F67","v":-1}]
[null,2049,{"$f":"(EF_CO2!C70+EF_CH4!C70*gwpCH4+EF_N2O!C70*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D70+EF_CH4!D70*gwpCH4+EF_N2O!D70*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E70+EF_CH4!E70*gwpCH4+EF_N2O!E70*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F70+EF_CH4!F70*gwpCH4+EF_N2O!F70*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G70+EF_CH4!G70*gwpCH4+EF_N2O!G70*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H70+EF_CH4!H70*gwpCH4+EF_N2O!H70*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I70+EF_CH4!I70*gwpCH4+EF_N2O!I70*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J70+EF_CH4!J70*gwpCH4+EF_N2O!J70*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K70+EF_CH4!K70*gwpCH4+EF_N2O!K70*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L70+EF_CH4!L70*gwpCH4+EF_N2O!L70*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M70+EF_CH4!M70*gwpCH4+EF_N2O!M70*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N70+EF_CH4!N70*gwpCH4+EF_N2O!N70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O70+EF_CH4!O70*gwpCH4+EF_N2O!O70*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P70+EF_CH4!P70*gwpCH4+EF_N2O!P70*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q70+EF_CH4!Q70*gwpCH4+EF_N2O!Q70*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R70+EF_CH4!R70*gwpCH4+EF_N2O!R70*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S70+EF_CH4!S70*gwpCH4+EF_N2O!S70*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T70+EF_CH4!T70*gwpCH4+EF_N2O!T70*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U70+EF_CH4!U70*gwpCH4+EF_N2O!U70*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V70+EF_CH4!V70*gwpCH4+EF_N2O!V70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W70+EF_CH4!W70*gwpCH4+EF_N2O!W70*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D68","v":0.64863708910000006},{"$f":"EF_Refrigerants!F68","v":1.77898927514},{"$f":"EF_Refrigerants!H68","v":0.82100218970000005},{"$f":"EF_Refrigerants!J68","v":0.90718474000000004},{"$f":"EF_Refrigerants!L68","v":1.2700586359999999},{"$f":"EF_Refrigerants!N68","v":0},{"$f":"(EF_CO2!AD70+EF_CH4!AD70*gwpCH4+EF_N2O!AD70*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE70+EF_CH4!AE70*gwpCH4+EF_N2O!AE70*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF70+EF_CH4!AF70*gwpCH4+EF_N2O!AF70*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG70+EF_CH4!AG70*gwpCH4+EF_N2O!AG70*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH70+EF_CH4!AH70*gwpCH4+EF_N2O!AH70*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI70+EF_CH4!AI70*gwpCH4+EF_N2O!AI70*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ70+EF_CH4!AJ70*gwpCH4+EF_N2O!AJ70*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK70+EF_CH4!AK70*gwpCH4+EF_N2O!AK70*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL70+EF_CH4!AL70*gwpCH4+EF_N2O!AL70*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM70+EF_CH4!AM70*gwpCH4+EF_N2O!AM70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN70+EF_CH4!AN70*gwpCH4+EF_N2O!AN70*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO70+EF_CH4!AO70*gwpCH4+EF_N2O!AO70*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP70+EF_CH4!AP70*gwpCH4+EF_N2O!AP70*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ70+EF_CH4!AQ70*gwpCH4+EF_N2O!AQ70*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR70+EF_CH4!AR70*gwpCH4+EF_N2O!AR70*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS70+EF_CH4!AS70*gwpCH4+EF_N2O!AS70*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT70+EF_CH4!AT70*gwpCH4+EF_N2O!AT70*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU70+EF_CH4!AU70*gwpCH4+EF_N2O!AU70*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV70+EF_CH4!AV70*gwpCH4+EF_N2O!AV70*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW70+EF_CH4!AW70*gwpCH4+EF_N2O!AW70*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX70+EF_CH4!AX70*gwpCH4+EF_N2O!AX70*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY70+EF_CH4!AY70*gwpCH4+EF_N2O!AY70*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ70+EF_CH4!AZ70*gwpCH4+EF_N2O!AZ70*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA70+EF_CH4!BA70*gwpCH4+EF_N2O!BA70*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB70+EF_CH4!BB70*gwpCH4+EF_N2O!BB70*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC70+EF_CH4!BC70*gwpCH4+EF_N2O!BC70*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD70+EF_CH4!BD70*gwpCH4+EF_N2O!BD70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE70+EF_CH4!BE70*gwpCH4+EF_N2O!BE70*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF70+EF_CH4!BF70*gwpCH4+EF_N2O!BF70*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG70+EF_CH4!BG70*gwpCH4+EF_N2O!BG70*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH70+EF_CH4!BH70*gwpCH4+EF_N2O!BH70*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI70+EF_CH4!BI70*gwpCH4+EF_N2O!BI70*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ70+EF_CH4!BJ70*gwpCH4+EF_N2O!BJ70*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK70+EF_CH4!BK70*gwpCH4+EF_N2O!BK70*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL70+EF_CH4!BL70*gwpCH4+EF_N2O!BL70*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM70+EF_CH4!BM70*gwpCH4+EF_N2O!BM70*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN70+EF_CH4!BN70*gwpCH4+EF_N2O!BN70*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO70+EF_CH4!BO70*gwpCH4+EF_N2O!BO70*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B68,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B68,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D68","v":-0.29400000000000004},{"$f":"EF_Offset!E68","v":-1},-1,-1,{"$f":"EF_Offset!F68","v":-1},{"$f":"EF_Offset!G68","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F68","v":-1}]
[null,2050,{"$f":"(EF_CO2!C71+EF_CH4!C71*gwpCH4+EF_N2O!C71*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D71+EF_CH4!D71*gwpCH4+EF_N2O!D71*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E71+EF_CH4!E71*gwpCH4+EF_N2O!E71*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F71+EF_CH4!F71*gwpCH4+EF_N2O!F71*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G71+EF_CH4!G71*gwpCH4+EF_N2O!G71*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H71+EF_CH4!H71*gwpCH4+EF_N2O!H71*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I71+EF_CH4!I71*gwpCH4+EF_N2O!I71*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J71+EF_CH4!J71*gwpCH4+EF_N2O!J71*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K71+EF_CH4!K71*gwpCH4+EF_N2O!K71*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L71+EF_CH4!L71*gwpCH4+EF_N2O!L71*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M71+EF_CH4!M71*gwpCH4+EF_N2O!M71*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N71+EF_CH4!N71*gwpCH4+EF_N2O!N71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O71+EF_CH4!O71*gwpCH4+EF_N2O!O71*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P71+EF_CH4!P71*gwpCH4+EF_N2O!P71*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q71+EF_CH4!Q71*gwpCH4+EF_N2O!Q71*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R71+EF_CH4!R71*gwpCH4+EF_N2O!R71*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S71+EF_CH4!S71*gwpCH4+EF_N2O!S71*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T71+EF_CH4!T71*gwpCH4+EF_N2O!T71*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U71+EF_CH4!U71*gwpCH4+EF_N2O!U71*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V71+EF_CH4!V71*gwpCH4+EF_N2O!V71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W71+EF_CH4!W71*gwpCH4+EF_N2O!W71*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D69","v":0.64863708910000006},{"$f":"EF_Refrigerants!F69","v":1.77898927514},{"$f":"EF_Refrigerants!H69","v":0.82100218970000005},{"$f":"EF_Refrigerants!J69","v":0.90718474000000004},{"$f":"EF_Refrigerants!L69","v":1.2700586359999999},{"$f":"EF_Refrigerants!N69","v":0},{"$f":"(EF_CO2!AD71+EF_CH4!AD71*gwpCH4+EF_N2O!AD71*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE71+EF_CH4!AE71*gwpCH4+EF_N2O!AE71*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF71+EF_CH4!AF71*gwpCH4+EF_N2O!AF71*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG71+EF_CH4!AG71*gwpCH4+EF_N2O!AG71*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH71+EF_CH4!AH71*gwpCH4+EF_N2O!AH71*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI71+EF_CH4!AI71*gwpCH4+EF_N2O!AI71*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ71+EF_CH4!AJ71*gwpCH4+EF_N2O!AJ71*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK71+EF_CH4!AK71*gwpCH4+EF_N2O!AK71*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL71+EF_CH4!AL71*gwpCH4+EF_N2O!AL71*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM71+EF_CH4!AM71*gwpCH4+EF_N2O!AM71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN71+EF_CH4!AN71*gwpCH4+EF_N2O!AN71*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO71+EF_CH4!AO71*gwpCH4+EF_N2O!AO71*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP71+EF_CH4!AP71*gwpCH4+EF_N2O!AP71*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ71+EF_CH4!AQ71*gwpCH4+EF_N2O!AQ71*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR71+EF_CH4!AR71*gwpCH4+EF_N2O!AR71*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS71+EF_CH4!AS71*gwpCH4+EF_N2O!AS71*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT71+EF_CH4!AT71*gwpCH4+EF_N2O!AT71*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU71+EF_CH4!AU71*gwpCH4+EF_N2O!AU71*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV71+EF_CH4!AV71*gwpCH4+EF_N2O!AV71*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW71+EF_CH4!AW71*gwpCH4+EF_N2O!AW71*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX71+EF_CH4!AX71*gwpCH4+EF_N2O!AX71*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY71+EF_CH4!AY71*gwpCH4+EF_N2O!AY71*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ71+EF_CH4!AZ71*gwpCH4+EF_N2O!AZ71*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA71+EF_CH4!BA71*gwpCH4+EF_N2O!BA71*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB71+EF_CH4!BB71*gwpCH4+EF_N2O!BB71*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC71+EF_CH4!BC71*gwpCH4+EF_N2O!BC71*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD71+EF_CH4!BD71*gwpCH4+EF_N2O!BD71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE71+EF_CH4!BE71*gwpCH4+EF_N2O!BE71*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF71+EF_CH4!BF71*gwpCH4+EF_N2O!BF71*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG71+EF_CH4!BG71*gwpCH4+EF_N2O!BG71*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH71+EF_CH4!BH71*gwpCH4+EF_N2O!BH71*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI71+EF_CH4!BI71*gwpCH4+EF_N2O!BI71*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ71+EF_CH4!BJ71*gwpCH4+EF_N2O!BJ71*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK71+EF_CH4!BK71*gwpCH4+EF_N2O!BK71*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL71+EF_CH4!BL71*gwpCH4+EF_N2O!BL71*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM71+EF_CH4!BM71*gwpCH4+EF_N2O!BM71*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN71+EF_CH4!BN71*gwpCH4+EF_N2O!BN71*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO71+EF_CH4!BO71*gwpCH4+EF_N2O!BO71*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B69,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B69,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D69","v":-0.29400000000000004},{"$f":"EF_Offset!E69","v":-1},-1,-1,{"$f":"EF_Offset!F69","v":-1},{"$f":"EF_Offset!G69","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F69","v":-1}]
[null,2051,{"$f":"(EF_CO2!C72+EF_CH4!C72*gwpCH4+EF_N2O!C72*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D72+EF_CH4!D72*gwpCH4+EF_N2O!D72*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E72+EF_CH4!E72*gwpCH4+EF_N2O!E72*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F72+EF_CH4!F72*gwpCH4+EF_N2O!F72*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G72+EF_CH4!G72*gwpCH4+EF_N2O!G72*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H72+EF_CH4!H72*gwpCH4+EF_N2O!H72*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I72+EF_CH4!I72*gwpCH4+EF_N2O!I72*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J72+EF_CH4!J72*gwpCH4+EF_N2O!J72*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K72+EF_CH4!K72*gwpCH4+EF_N2O!K72*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L72+EF_CH4!L72*gwpCH4+EF_N2O!L72*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M72+EF_CH4!M72*gwpCH4+EF_N2O!M72*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N72+EF_CH4!N72*gwpCH4+EF_N2O!N72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O72+EF_CH4!O72*gwpCH4+EF_N2O!O72*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P72+EF_CH4!P72*gwpCH4+EF_N2O!P72*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q72+EF_CH4!Q72*gwpCH4+EF_N2O!Q72*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R72+EF_CH4!R72*gwpCH4+EF_N2O!R72*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S72+EF_CH4!S72*gwpCH4+EF_N2O!S72*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T72+EF_CH4!T72*gwpCH4+EF_N2O!T72*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U72+EF_CH4!U72*gwpCH4+EF_N2O!U72*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V72+EF_CH4!V72*gwpCH4+EF_N2O!V72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W72+EF_CH4!W72*gwpCH4+EF_N2O!W72*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D70","v":0.64863708910000006},{"$f":"EF_Refrigerants!F70","v":1.77898927514},{"$f":"EF_Refrigerants!H70","v":0.82100218970000005},{"$f":"EF_Refrigerants!J70","v":0.90718474000000004},{"$f":"EF_Refrigerants!L70","v":1.2700586359999999},{"$f":"EF_Refrigerants!N70","v":0},{"$f":"(EF_CO2!AD72+EF_CH4!AD72*gwpCH4+EF_N2O!AD72*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE72+EF_CH4!AE72*gwpCH4+EF_N2O!AE72*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF72+EF_CH4!AF72*gwpCH4+EF_N2O!AF72*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG72+EF_CH4!AG72*gwpCH4+EF_N2O!AG72*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH72+EF_CH4!AH72*gwpCH4+EF_N2O!AH72*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI72+EF_CH4!AI72*gwpCH4+EF_N2O!AI72*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ72+EF_CH4!AJ72*gwpCH4+EF_N2O!AJ72*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK72+EF_CH4!AK72*gwpCH4+EF_N2O!AK72*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL72+EF_CH4!AL72*gwpCH4+EF_N2O!AL72*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM72+EF_CH4!AM72*gwpCH4+EF_N2O!AM72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN72+EF_CH4!AN72*gwpCH4+EF_N2O!AN72*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO72+EF_CH4!AO72*gwpCH4+EF_N2O!AO72*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP72+EF_CH4!AP72*gwpCH4+EF_N2O!AP72*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ72+EF_CH4!AQ72*gwpCH4+EF_N2O!AQ72*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR72+EF_CH4!AR72*gwpCH4+EF_N2O!AR72*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS72+EF_CH4!AS72*gwpCH4+EF_N2O!AS72*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT72+EF_CH4!AT72*gwpCH4+EF_N2O!AT72*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU72+EF_CH4!AU72*gwpCH4+EF_N2O!AU72*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV72+EF_CH4!AV72*gwpCH4+EF_N2O!AV72*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW72+EF_CH4!AW72*gwpCH4+EF_N2O!AW72*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX72+EF_CH4!AX72*gwpCH4+EF_N2O!AX72*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY72+EF_CH4!AY72*gwpCH4+EF_N2O!AY72*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ72+EF_CH4!AZ72*gwpCH4+EF_N2O!AZ72*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA72+EF_CH4!BA72*gwpCH4+EF_N2O!BA72*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB72+EF_CH4!BB72*gwpCH4+EF_N2O!BB72*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC72+EF_CH4!BC72*gwpCH4+EF_N2O!BC72*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD72+EF_CH4!BD72*gwpCH4+EF_N2O!BD72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE72+EF_CH4!BE72*gwpCH4+EF_N2O!BE72*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF72+EF_CH4!BF72*gwpCH4+EF_N2O!BF72*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG72+EF_CH4!BG72*gwpCH4+EF_N2O!BG72*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH72+EF_CH4!BH72*gwpCH4+EF_N2O!BH72*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI72+EF_CH4!BI72*gwpCH4+EF_N2O!BI72*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ72+EF_CH4!BJ72*gwpCH4+EF_N2O!BJ72*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK72+EF_CH4!BK72*gwpCH4+EF_N2O!BK72*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL72+EF_CH4!BL72*gwpCH4+EF_N2O!BL72*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM72+EF_CH4!BM72*gwpCH4+EF_N2O!BM72*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN72+EF_CH4!BN72*gwpCH4+EF_N2O!BN72*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO72+EF_CH4!BO72*gwpCH4+EF_N2O!BO72*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B70,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B70,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D70","v":-0.29400000000000004},{"$f":"EF_Offset!E70","v":-1},-1,-1,{"$f":"EF_Offset!F70","v":-1},{"$f":"EF_Offset!G70","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F70","v":-1}]
[null,2052,{"$f":"(EF_CO2!C73+EF_CH4!C73*gwpCH4+EF_N2O!C73*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D73+EF_CH4!D73*gwpCH4+EF_N2O!D73*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E73+EF_CH4!E73*gwpCH4+EF_N2O!E73*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F73+EF_CH4!F73*gwpCH4+EF_N2O!F73*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G73+EF_CH4!G73*gwpCH4+EF_N2O!G73*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H73+EF_CH4!H73*gwpCH4+EF_N2O!H73*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I73+EF_CH4!I73*gwpCH4+EF_N2O!I73*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J73+EF_CH4!J73*gwpCH4+EF_N2O!J73*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K73+EF_CH4!K73*gwpCH4+EF_N2O!K73*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L73+EF_CH4!L73*gwpCH4+EF_N2O!L73*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M73+EF_CH4!M73*gwpCH4+EF_N2O!M73*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N73+EF_CH4!N73*gwpCH4+EF_N2O!N73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O73+EF_CH4!O73*gwpCH4+EF_N2O!O73*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P73+EF_CH4!P73*gwpCH4+EF_N2O!P73*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q73+EF_CH4!Q73*gwpCH4+EF_N2O!Q73*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R73+EF_CH4!R73*gwpCH4+EF_N2O!R73*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S73+EF_CH4!S73*gwpCH4+EF_N2O!S73*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T73+EF_CH4!T73*gwpCH4+EF_N2O!T73*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U73+EF_CH4!U73*gwpCH4+EF_N2O!U73*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V73+EF_CH4!V73*gwpCH4+EF_N2O!V73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W73+EF_CH4!W73*gwpCH4+EF_N2O!W73*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D71","v":0.64863708910000006},{"$f":"EF_Refrigerants!F71","v":1.77898927514},{"$f":"EF_Refrigerants!H71","v":0.82100218970000005},{"$f":"EF_Refrigerants!J71","v":0.90718474000000004},{"$f":"EF_Refrigerants!L71","v":1.2700586359999999},{"$f":"EF_Refrigerants!N71","v":0},{"$f":"(EF_CO2!AD73+EF_CH4!AD73*gwpCH4+EF_N2O!AD73*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE73+EF_CH4!AE73*gwpCH4+EF_N2O!AE73*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF73+EF_CH4!AF73*gwpCH4+EF_N2O!AF73*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG73+EF_CH4!AG73*gwpCH4+EF_N2O!AG73*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH73+EF_CH4!AH73*gwpCH4+EF_N2O!AH73*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI73+EF_CH4!AI73*gwpCH4+EF_N2O!AI73*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ73+EF_CH4!AJ73*gwpCH4+EF_N2O!AJ73*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK73+EF_CH4!AK73*gwpCH4+EF_N2O!AK73*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL73+EF_CH4!AL73*gwpCH4+EF_N2O!AL73*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM73+EF_CH4!AM73*gwpCH4+EF_N2O!AM73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN73+EF_CH4!AN73*gwpCH4+EF_N2O!AN73*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO73+EF_CH4!AO73*gwpCH4+EF_N2O!AO73*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP73+EF_CH4!AP73*gwpCH4+EF_N2O!AP73*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ73+EF_CH4!AQ73*gwpCH4+EF_N2O!AQ73*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR73+EF_CH4!AR73*gwpCH4+EF_N2O!AR73*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS73+EF_CH4!AS73*gwpCH4+EF_N2O!AS73*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT73+EF_CH4!AT73*gwpCH4+EF_N2O!AT73*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU73+EF_CH4!AU73*gwpCH4+EF_N2O!AU73*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV73+EF_CH4!AV73*gwpCH4+EF_N2O!AV73*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW73+EF_CH4!AW73*gwpCH4+EF_N2O!AW73*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX73+EF_CH4!AX73*gwpCH4+EF_N2O!AX73*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY73+EF_CH4!AY73*gwpCH4+EF_N2O!AY73*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ73+EF_CH4!AZ73*gwpCH4+EF_N2O!AZ73*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA73+EF_CH4!BA73*gwpCH4+EF_N2O!BA73*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB73+EF_CH4!BB73*gwpCH4+EF_N2O!BB73*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC73+EF_CH4!BC73*gwpCH4+EF_N2O!BC73*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD73+EF_CH4!BD73*gwpCH4+EF_N2O!BD73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE73+EF_CH4!BE73*gwpCH4+EF_N2O!BE73*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF73+EF_CH4!BF73*gwpCH4+EF_N2O!BF73*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG73+EF_CH4!BG73*gwpCH4+EF_N2O!BG73*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH73+EF_CH4!BH73*gwpCH4+EF_N2O!BH73*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI73+EF_CH4!BI73*gwpCH4+EF_N2O!BI73*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ73+EF_CH4!BJ73*gwpCH4+EF_N2O!BJ73*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK73+EF_CH4!BK73*gwpCH4+EF_N2O!BK73*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL73+EF_CH4!BL73*gwpCH4+EF_N2O!BL73*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM73+EF_CH4!BM73*gwpCH4+EF_N2O!BM73*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN73+EF_CH4!BN73*gwpCH4+EF_N2O!BN73*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO73+EF_CH4!BO73*gwpCH4+EF_N2O!BO73*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B71,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B71,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D71","v":-0.29400000000000004},{"$f":"EF_Offset!E71","v":-1},-1,-1,{"$f":"EF_Offset!F71","v":-1},{"$f":"EF_Offset!G71","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F71","v":-1}]
[null,2053,{"$f":"(EF_CO2!C74+EF_CH4!C74*gwpCH4+EF_N2O!C74*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D74+EF_CH4!D74*gwpCH4+EF_N2O!D74*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E74+EF_CH4!E74*gwpCH4+EF_N2O!E74*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F74+EF_CH4!F74*gwpCH4+EF_N2O!F74*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G74+EF_CH4!G74*gwpCH4+EF_N2O!G74*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H74+EF_CH4!H74*gwpCH4+EF_N2O!H74*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I74+EF_CH4!I74*gwpCH4+EF_N2O!I74*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J74+EF_CH4!J74*gwpCH4+EF_N2O!J74*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K74+EF_CH4!K74*gwpCH4+EF_N2O!K74*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L74+EF_CH4!L74*gwpCH4+EF_N2O!L74*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M74+EF_CH4!M74*gwpCH4+EF_N2O!M74*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N74+EF_CH4!N74*gwpCH4+EF_N2O!N74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O74+EF_CH4!O74*gwpCH4+EF_N2O!O74*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P74+EF_CH4!P74*gwpCH4+EF_N2O!P74*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q74+EF_CH4!Q74*gwpCH4+EF_N2O!Q74*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R74+EF_CH4!R74*gwpCH4+EF_N2O!R74*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S74+EF_CH4!S74*gwpCH4+EF_N2O!S74*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T74+EF_CH4!T74*gwpCH4+EF_N2O!T74*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U74+EF_CH4!U74*gwpCH4+EF_N2O!U74*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V74+EF_CH4!V74*gwpCH4+EF_N2O!V74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W74+EF_CH4!W74*gwpCH4+EF_N2O!W74*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D72","v":0.64863708910000006},{"$f":"EF_Refrigerants!F72","v":1.77898927514},{"$f":"EF_Refrigerants!H72","v":0.82100218970000005},{"$f":"EF_Refrigerants!J72","v":0.90718474000000004},{"$f":"EF_Refrigerants!L72","v":1.2700586359999999},{"$f":"EF_Refrigerants!N72","v":0},{"$f":"(EF_CO2!AD74+EF_CH4!AD74*gwpCH4+EF_N2O!AD74*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE74+EF_CH4!AE74*gwpCH4+EF_N2O!AE74*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF74+EF_CH4!AF74*gwpCH4+EF_N2O!AF74*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG74+EF_CH4!AG74*gwpCH4+EF_N2O!AG74*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH74+EF_CH4!AH74*gwpCH4+EF_N2O!AH74*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI74+EF_CH4!AI74*gwpCH4+EF_N2O!AI74*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ74+EF_CH4!AJ74*gwpCH4+EF_N2O!AJ74*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK74+EF_CH4!AK74*gwpCH4+EF_N2O!AK74*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL74+EF_CH4!AL74*gwpCH4+EF_N2O!AL74*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM74+EF_CH4!AM74*gwpCH4+EF_N2O!AM74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN74+EF_CH4!AN74*gwpCH4+EF_N2O!AN74*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO74+EF_CH4!AO74*gwpCH4+EF_N2O!AO74*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP74+EF_CH4!AP74*gwpCH4+EF_N2O!AP74*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ74+EF_CH4!AQ74*gwpCH4+EF_N2O!AQ74*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR74+EF_CH4!AR74*gwpCH4+EF_N2O!AR74*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS74+EF_CH4!AS74*gwpCH4+EF_N2O!AS74*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT74+EF_CH4!AT74*gwpCH4+EF_N2O!AT74*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU74+EF_CH4!AU74*gwpCH4+EF_N2O!AU74*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV74+EF_CH4!AV74*gwpCH4+EF_N2O!AV74*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW74+EF_CH4!AW74*gwpCH4+EF_N2O!AW74*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX74+EF_CH4!AX74*gwpCH4+EF_N2O!AX74*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY74+EF_CH4!AY74*gwpCH4+EF_N2O!AY74*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ74+EF_CH4!AZ74*gwpCH4+EF_N2O!AZ74*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA74+EF_CH4!BA74*gwpCH4+EF_N2O!BA74*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB74+EF_CH4!BB74*gwpCH4+EF_N2O!BB74*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC74+EF_CH4!BC74*gwpCH4+EF_N2O!BC74*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD74+EF_CH4!BD74*gwpCH4+EF_N2O!BD74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE74+EF_CH4!BE74*gwpCH4+EF_N2O!BE74*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF74+EF_CH4!BF74*gwpCH4+EF_N2O!BF74*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG74+EF_CH4!BG74*gwpCH4+EF_N2O!BG74*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH74+EF_CH4!BH74*gwpCH4+EF_N2O!BH74*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI74+EF_CH4!BI74*gwpCH4+EF_N2O!BI74*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ74+EF_CH4!BJ74*gwpCH4+EF_N2O!BJ74*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK74+EF_CH4!BK74*gwpCH4+EF_N2O!BK74*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL74+EF_CH4!BL74*gwpCH4+EF_N2O!BL74*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM74+EF_CH4!BM74*gwpCH4+EF_N2O!BM74*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN74+EF_CH4!BN74*gwpCH4+EF_N2O!BN74*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO74+EF_CH4!BO74*gwpCH4+EF_N2O!BO74*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B72,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B72,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D72","v":-0.29400000000000004},{"$f":"EF_Offset!E72","v":-1},-1,-1,{"$f":"EF_Offset!F72","v":-1},{"$f":"EF_Offset!G72","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F72","v":-1}]
[null,2054,{"$f":"(EF_CO2!C75+EF_CH4!C75*gwpCH4+EF_N2O!C75*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D75+EF_CH4!D75*gwpCH4+EF_N2O!D75*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E75+EF_CH4!E75*gwpCH4+EF_N2O!E75*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F75+EF_CH4!F75*gwpCH4+EF_N2O!F75*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G75+EF_CH4!G75*gwpCH4+EF_N2O!G75*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H75+EF_CH4!H75*gwpCH4+EF_N2O!H75*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I75+EF_CH4!I75*gwpCH4+EF_N2O!I75*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J75+EF_CH4!J75*gwpCH4+EF_N2O!J75*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K75+EF_CH4!K75*gwpCH4+EF_N2O!K75*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L75+EF_CH4!L75*gwpCH4+EF_N2O!L75*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M75+EF_CH4!M75*gwpCH4+EF_N2O!M75*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N75+EF_CH4!N75*gwpCH4+EF_N2O!N75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O75+EF_CH4!O75*gwpCH4+EF_N2O!O75*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P75+EF_CH4!P75*gwpCH4+EF_N2O!P75*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q75+EF_CH4!Q75*gwpCH4+EF_N2O!Q75*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R75+EF_CH4!R75*gwpCH4+EF_N2O!R75*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S75+EF_CH4!S75*gwpCH4+EF_N2O!S75*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T75+EF_CH4!T75*gwpCH4+EF_N2O!T75*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U75+EF_CH4!U75*gwpCH4+EF_N2O!U75*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V75+EF_CH4!V75*gwpCH4+EF_N2O!V75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W75+EF_CH4!W75*gwpCH4+EF_N2O!W75*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D73","v":0.64863708910000006},{"$f":"EF_Refrigerants!F73","v":1.77898927514},{"$f":"EF_Refrigerants!H73","v":0.82100218970000005},{"$f":"EF_Refrigerants!J73","v":0.90718474000000004},{"$f":"EF_Refrigerants!L73","v":1.2700586359999999},{"$f":"EF_Refrigerants!N73","v":0},{"$f":"(EF_CO2!AD75+EF_CH4!AD75*gwpCH4+EF_N2O!AD75*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE75+EF_CH4!AE75*gwpCH4+EF_N2O!AE75*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF75+EF_CH4!AF75*gwpCH4+EF_N2O!AF75*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG75+EF_CH4!AG75*gwpCH4+EF_N2O!AG75*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH75+EF_CH4!AH75*gwpCH4+EF_N2O!AH75*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI75+EF_CH4!AI75*gwpCH4+EF_N2O!AI75*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ75+EF_CH4!AJ75*gwpCH4+EF_N2O!AJ75*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK75+EF_CH4!AK75*gwpCH4+EF_N2O!AK75*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL75+EF_CH4!AL75*gwpCH4+EF_N2O!AL75*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM75+EF_CH4!AM75*gwpCH4+EF_N2O!AM75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN75+EF_CH4!AN75*gwpCH4+EF_N2O!AN75*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO75+EF_CH4!AO75*gwpCH4+EF_N2O!AO75*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP75+EF_CH4!AP75*gwpCH4+EF_N2O!AP75*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ75+EF_CH4!AQ75*gwpCH4+EF_N2O!AQ75*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR75+EF_CH4!AR75*gwpCH4+EF_N2O!AR75*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS75+EF_CH4!AS75*gwpCH4+EF_N2O!AS75*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT75+EF_CH4!AT75*gwpCH4+EF_N2O!AT75*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU75+EF_CH4!AU75*gwpCH4+EF_N2O!AU75*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV75+EF_CH4!AV75*gwpCH4+EF_N2O!AV75*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW75+EF_CH4!AW75*gwpCH4+EF_N2O!AW75*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX75+EF_CH4!AX75*gwpCH4+EF_N2O!AX75*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY75+EF_CH4!AY75*gwpCH4+EF_N2O!AY75*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ75+EF_CH4!AZ75*gwpCH4+EF_N2O!AZ75*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA75+EF_CH4!BA75*gwpCH4+EF_N2O!BA75*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB75+EF_CH4!BB75*gwpCH4+EF_N2O!BB75*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC75+EF_CH4!BC75*gwpCH4+EF_N2O!BC75*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD75+EF_CH4!BD75*gwpCH4+EF_N2O!BD75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE75+EF_CH4!BE75*gwpCH4+EF_N2O!BE75*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF75+EF_CH4!BF75*gwpCH4+EF_N2O!BF75*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG75+EF_CH4!BG75*gwpCH4+EF_N2O!BG75*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH75+EF_CH4!BH75*gwpCH4+EF_N2O!BH75*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI75+EF_CH4!BI75*gwpCH4+EF_N2O!BI75*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ75+EF_CH4!BJ75*gwpCH4+EF_N2O!BJ75*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK75+EF_CH4!BK75*gwpCH4+EF_N2O!BK75*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL75+EF_CH4!BL75*gwpCH4+EF_N2O!BL75*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM75+EF_CH4!BM75*gwpCH4+EF_N2O!BM75*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN75+EF_CH4!BN75*gwpCH4+EF_N2O!BN75*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO75+EF_CH4!BO75*gwpCH4+EF_N2O!BO75*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B73,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B73,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D73","v":-0.29400000000000004},{"$f":"EF_Offset!E73","v":-1},-1,-1,{"$f":"EF_Offset!F73","v":-1},{"$f":"EF_Offset!G73","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F73","v":-1}]
[null,2055,{"$f":"(EF_CO2!C76+EF_CH4!C76*gwpCH4+EF_N2O!C76*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D76+EF_CH4!D76*gwpCH4+EF_N2O!D76*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E76+EF_CH4!E76*gwpCH4+EF_N2O!E76*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F76+EF_CH4!F76*gwpCH4+EF_N2O!F76*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G76+EF_CH4!G76*gwpCH4+EF_N2O!G76*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H76+EF_CH4!H76*gwpCH4+EF_N2O!H76*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I76+EF_CH4!I76*gwpCH4+EF_N2O!I76*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J76+EF_CH4!J76*gwpCH4+EF_N2O!J76*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K76+EF_CH4!K76*gwpCH4+EF_N2O!K76*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L76+EF_CH4!L76*gwpCH4+EF_N2O!L76*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M76+EF_CH4!M76*gwpCH4+EF_N2O!M76*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N76+EF_CH4!N76*gwpCH4+EF_N2O!N76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O76+EF_CH4!O76*gwpCH4+EF_N2O!O76*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P76+EF_CH4!P76*gwpCH4+EF_N2O!P76*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q76+EF_CH4!Q76*gwpCH4+EF_N2O!Q76*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R76+EF_CH4!R76*gwpCH4+EF_N2O!R76*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S76+EF_CH4!S76*gwpCH4+EF_N2O!S76*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T76+EF_CH4!T76*gwpCH4+EF_N2O!T76*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U76+EF_CH4!U76*gwpCH4+EF_N2O!U76*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V76+EF_CH4!V76*gwpCH4+EF_N2O!V76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W76+EF_CH4!W76*gwpCH4+EF_N2O!W76*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D74","v":0.64863708910000006},{"$f":"EF_Refrigerants!F74","v":1.77898927514},{"$f":"EF_Refrigerants!H74","v":0.82100218970000005},{"$f":"EF_Refrigerants!J74","v":0.90718474000000004},{"$f":"EF_Refrigerants!L74","v":1.2700586359999999},{"$f":"EF_Refrigerants!N74","v":0},{"$f":"(EF_CO2!AD76+EF_CH4!AD76*gwpCH4+EF_N2O!AD76*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE76+EF_CH4!AE76*gwpCH4+EF_N2O!AE76*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF76+EF_CH4!AF76*gwpCH4+EF_N2O!AF76*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG76+EF_CH4!AG76*gwpCH4+EF_N2O!AG76*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH76+EF_CH4!AH76*gwpCH4+EF_N2O!AH76*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI76+EF_CH4!AI76*gwpCH4+EF_N2O!AI76*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ76+EF_CH4!AJ76*gwpCH4+EF_N2O!AJ76*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK76+EF_CH4!AK76*gwpCH4+EF_N2O!AK76*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL76+EF_CH4!AL76*gwpCH4+EF_N2O!AL76*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM76+EF_CH4!AM76*gwpCH4+EF_N2O!AM76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN76+EF_CH4!AN76*gwpCH4+EF_N2O!AN76*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO76+EF_CH4!AO76*gwpCH4+EF_N2O!AO76*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP76+EF_CH4!AP76*gwpCH4+EF_N2O!AP76*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ76+EF_CH4!AQ76*gwpCH4+EF_N2O!AQ76*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR76+EF_CH4!AR76*gwpCH4+EF_N2O!AR76*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS76+EF_CH4!AS76*gwpCH4+EF_N2O!AS76*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT76+EF_CH4!AT76*gwpCH4+EF_N2O!AT76*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU76+EF_CH4!AU76*gwpCH4+EF_N2O!AU76*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV76+EF_CH4!AV76*gwpCH4+EF_N2O!AV76*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW76+EF_CH4!AW76*gwpCH4+EF_N2O!AW76*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX76+EF_CH4!AX76*gwpCH4+EF_N2O!AX76*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY76+EF_CH4!AY76*gwpCH4+EF_N2O!AY76*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ76+EF_CH4!AZ76*gwpCH4+EF_N2O!AZ76*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA76+EF_CH4!BA76*gwpCH4+EF_N2O!BA76*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB76+EF_CH4!BB76*gwpCH4+EF_N2O!BB76*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC76+EF_CH4!BC76*gwpCH4+EF_N2O!BC76*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD76+EF_CH4!BD76*gwpCH4+EF_N2O!BD76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE76+EF_CH4!BE76*gwpCH4+EF_N2O!BE76*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF76+EF_CH4!BF76*gwpCH4+EF_N2O!BF76*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG76+EF_CH4!BG76*gwpCH4+EF_N2O!BG76*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH76+EF_CH4!BH76*gwpCH4+EF_N2O!BH76*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI76+EF_CH4!BI76*gwpCH4+EF_N2O!BI76*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ76+EF_CH4!BJ76*gwpCH4+EF_N2O!BJ76*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK76+EF_CH4!BK76*gwpCH4+EF_N2O!BK76*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL76+EF_CH4!BL76*gwpCH4+EF_N2O!BL76*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM76+EF_CH4!BM76*gwpCH4+EF_N2O!BM76*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN76+EF_CH4!BN76*gwpCH4+EF_N2O!BN76*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO76+EF_CH4!BO76*gwpCH4+EF_N2O!BO76*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B74,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B74,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D74","v":-0.29400000000000004},{"$f":"EF_Offset!E74","v":-1},-1,-1,{"$f":"EF_Offset!F74","v":-1},{"$f":"EF_Offset!G74","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F74","v":-1}]
[null,2056,{"$f":"(EF_CO2!C77+EF_CH4!C77*gwpCH4+EF_N2O!C77*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D77+EF_CH4!D77*gwpCH4+EF_N2O!D77*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E77+EF_CH4!E77*gwpCH4+EF_N2O!E77*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F77+EF_CH4!F77*gwpCH4+EF_N2O!F77*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G77+EF_CH4!G77*gwpCH4+EF_N2O!G77*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H77+EF_CH4!H77*gwpCH4+EF_N2O!H77*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I77+EF_CH4!I77*gwpCH4+EF_N2O!I77*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J77+EF_CH4!J77*gwpCH4+EF_N2O!J77*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K77+EF_CH4!K77*gwpCH4+EF_N2O!K77*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L77+EF_CH4!L77*gwpCH4+EF_N2O!L77*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M77+EF_CH4!M77*gwpCH4+EF_N2O!M77*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N77+EF_CH4!N77*gwpCH4+EF_N2O!N77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O77+EF_CH4!O77*gwpCH4+EF_N2O!O77*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P77+EF_CH4!P77*gwpCH4+EF_N2O!P77*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q77+EF_CH4!Q77*gwpCH4+EF_N2O!Q77*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R77+EF_CH4!R77*gwpCH4+EF_N2O!R77*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S77+EF_CH4!S77*gwpCH4+EF_N2O!S77*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T77+EF_CH4!T77*gwpCH4+EF_N2O!T77*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U77+EF_CH4!U77*gwpCH4+EF_N2O!U77*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V77+EF_CH4!V77*gwpCH4+EF_N2O!V77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W77+EF_CH4!W77*gwpCH4+EF_N2O!W77*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D75","v":0.64863708910000006},{"$f":"EF_Refrigerants!F75","v":1.77898927514},{"$f":"EF_Refrigerants!H75","v":0.82100218970000005},{"$f":"EF_Refrigerants!J75","v":0.90718474000000004},{"$f":"EF_Refrigerants!L75","v":1.2700586359999999},{"$f":"EF_Refrigerants!N75","v":0},{"$f":"(EF_CO2!AD77+EF_CH4!AD77*gwpCH4+EF_N2O!AD77*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE77+EF_CH4!AE77*gwpCH4+EF_N2O!AE77*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF77+EF_CH4!AF77*gwpCH4+EF_N2O!AF77*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG77+EF_CH4!AG77*gwpCH4+EF_N2O!AG77*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH77+EF_CH4!AH77*gwpCH4+EF_N2O!AH77*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI77+EF_CH4!AI77*gwpCH4+EF_N2O!AI77*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ77+EF_CH4!AJ77*gwpCH4+EF_N2O!AJ77*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK77+EF_CH4!AK77*gwpCH4+EF_N2O!AK77*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL77+EF_CH4!AL77*gwpCH4+EF_N2O!AL77*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM77+EF_CH4!AM77*gwpCH4+EF_N2O!AM77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN77+EF_CH4!AN77*gwpCH4+EF_N2O!AN77*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO77+EF_CH4!AO77*gwpCH4+EF_N2O!AO77*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP77+EF_CH4!AP77*gwpCH4+EF_N2O!AP77*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ77+EF_CH4!AQ77*gwpCH4+EF_N2O!AQ77*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR77+EF_CH4!AR77*gwpCH4+EF_N2O!AR77*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS77+EF_CH4!AS77*gwpCH4+EF_N2O!AS77*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT77+EF_CH4!AT77*gwpCH4+EF_N2O!AT77*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU77+EF_CH4!AU77*gwpCH4+EF_N2O!AU77*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV77+EF_CH4!AV77*gwpCH4+EF_N2O!AV77*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW77+EF_CH4!AW77*gwpCH4+EF_N2O!AW77*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX77+EF_CH4!AX77*gwpCH4+EF_N2O!AX77*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY77+EF_CH4!AY77*gwpCH4+EF_N2O!AY77*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ77+EF_CH4!AZ77*gwpCH4+EF_N2O!AZ77*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA77+EF_CH4!BA77*gwpCH4+EF_N2O!BA77*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB77+EF_CH4!BB77*gwpCH4+EF_N2O!BB77*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC77+EF_CH4!BC77*gwpCH4+EF_N2O!BC77*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD77+EF_CH4!BD77*gwpCH4+EF_N2O!BD77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE77+EF_CH4!BE77*gwpCH4+EF_N2O!BE77*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF77+EF_CH4!BF77*gwpCH4+EF_N2O!BF77*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG77+EF_CH4!BG77*gwpCH4+EF_N2O!BG77*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH77+EF_CH4!BH77*gwpCH4+EF_N2O!BH77*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI77+EF_CH4!BI77*gwpCH4+EF_N2O!BI77*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ77+EF_CH4!BJ77*gwpCH4+EF_N2O!BJ77*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK77+EF_CH4!BK77*gwpCH4+EF_N2O!BK77*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL77+EF_CH4!BL77*gwpCH4+EF_N2O!BL77*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM77+EF_CH4!BM77*gwpCH4+EF_N2O!BM77*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN77+EF_CH4!BN77*gwpCH4+EF_N2O!BN77*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO77+EF_CH4!BO77*gwpCH4+EF_N2O!BO77*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B75,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B75,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D75","v":-0.29400000000000004},{"$f":"EF_Offset!E75","v":-1},-1,-1,{"$f":"EF_Offset!F75","v":-1},{"$f":"EF_Offset!G75","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F75","v":-1}]
[null,2057,{"$f":"(EF_CO2!C78+EF_CH4!C78*gwpCH4+EF_N2O!C78*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D78+EF_CH4!D78*gwpCH4+EF_N2O!D78*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E78+EF_CH4!E78*gwpCH4+EF_N2O!E78*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F78+EF_CH4!F78*gwpCH4+EF_N2O!F78*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G78+EF_CH4!G78*gwpCH4+EF_N2O!G78*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H78+EF_CH4!H78*gwpCH4+EF_N2O!H78*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I78+EF_CH4!I78*gwpCH4+EF_N2O!I78*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J78+EF_CH4!J78*gwpCH4+EF_N2O!J78*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K78+EF_CH4!K78*gwpCH4+EF_N2O!K78*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L78+EF_CH4!L78*gwpCH4+EF_N2O!L78*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M78+EF_CH4!M78*gwpCH4+EF_N2O!M78*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N78+EF_CH4!N78*gwpCH4+EF_N2O!N78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O78+EF_CH4!O78*gwpCH4+EF_N2O!O78*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P78+EF_CH4!P78*gwpCH4+EF_N2O!P78*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q78+EF_CH4!Q78*gwpCH4+EF_N2O!Q78*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R78+EF_CH4!R78*gwpCH4+EF_N2O!R78*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S78+EF_CH4!S78*gwpCH4+EF_N2O!S78*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T78+EF_CH4!T78*gwpCH4+EF_N2O!T78*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U78+EF_CH4!U78*gwpCH4+EF_N2O!U78*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V78+EF_CH4!V78*gwpCH4+EF_N2O!V78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W78+EF_CH4!W78*gwpCH4+EF_N2O!W78*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D76","v":0.64863708910000006},{"$f":"EF_Refrigerants!F76","v":1.77898927514},{"$f":"EF_Refrigerants!H76","v":0.82100218970000005},{"$f":"EF_Refrigerants!J76","v":0.90718474000000004},{"$f":"EF_Refrigerants!L76","v":1.2700586359999999},{"$f":"EF_Refrigerants!N76","v":0},{"$f":"(EF_CO2!AD78+EF_CH4!AD78*gwpCH4+EF_N2O!AD78*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE78+EF_CH4!AE78*gwpCH4+EF_N2O!AE78*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF78+EF_CH4!AF78*gwpCH4+EF_N2O!AF78*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG78+EF_CH4!AG78*gwpCH4+EF_N2O!AG78*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH78+EF_CH4!AH78*gwpCH4+EF_N2O!AH78*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI78+EF_CH4!AI78*gwpCH4+EF_N2O!AI78*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ78+EF_CH4!AJ78*gwpCH4+EF_N2O!AJ78*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK78+EF_CH4!AK78*gwpCH4+EF_N2O!AK78*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL78+EF_CH4!AL78*gwpCH4+EF_N2O!AL78*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM78+EF_CH4!AM78*gwpCH4+EF_N2O!AM78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN78+EF_CH4!AN78*gwpCH4+EF_N2O!AN78*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO78+EF_CH4!AO78*gwpCH4+EF_N2O!AO78*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP78+EF_CH4!AP78*gwpCH4+EF_N2O!AP78*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ78+EF_CH4!AQ78*gwpCH4+EF_N2O!AQ78*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR78+EF_CH4!AR78*gwpCH4+EF_N2O!AR78*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS78+EF_CH4!AS78*gwpCH4+EF_N2O!AS78*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT78+EF_CH4!AT78*gwpCH4+EF_N2O!AT78*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU78+EF_CH4!AU78*gwpCH4+EF_N2O!AU78*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV78+EF_CH4!AV78*gwpCH4+EF_N2O!AV78*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW78+EF_CH4!AW78*gwpCH4+EF_N2O!AW78*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX78+EF_CH4!AX78*gwpCH4+EF_N2O!AX78*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY78+EF_CH4!AY78*gwpCH4+EF_N2O!AY78*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ78+EF_CH4!AZ78*gwpCH4+EF_N2O!AZ78*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA78+EF_CH4!BA78*gwpCH4+EF_N2O!BA78*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB78+EF_CH4!BB78*gwpCH4+EF_N2O!BB78*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC78+EF_CH4!BC78*gwpCH4+EF_N2O!BC78*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD78+EF_CH4!BD78*gwpCH4+EF_N2O!BD78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE78+EF_CH4!BE78*gwpCH4+EF_N2O!BE78*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF78+EF_CH4!BF78*gwpCH4+EF_N2O!BF78*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG78+EF_CH4!BG78*gwpCH4+EF_N2O!BG78*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH78+EF_CH4!BH78*gwpCH4+EF_N2O!BH78*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI78+EF_CH4!BI78*gwpCH4+EF_N2O!BI78*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ78+EF_CH4!BJ78*gwpCH4+EF_N2O!BJ78*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK78+EF_CH4!BK78*gwpCH4+EF_N2O!BK78*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL78+EF_CH4!BL78*gwpCH4+EF_N2O!BL78*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM78+EF_CH4!BM78*gwpCH4+EF_N2O!BM78*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN78+EF_CH4!BN78*gwpCH4+EF_N2O!BN78*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO78+EF_CH4!BO78*gwpCH4+EF_N2O!BO78*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B76,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B76,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D76","v":-0.29400000000000004},{"$f":"EF_Offset!E76","v":-1},-1,-1,{"$f":"EF_Offset!F76","v":-1},{"$f":"EF_Offset!G76","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F76","v":-1}]
[null,2058,{"$f":"(EF_CO2!C79+EF_CH4!C79*gwpCH4+EF_N2O!C79*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D79+EF_CH4!D79*gwpCH4+EF_N2O!D79*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E79+EF_CH4!E79*gwpCH4+EF_N2O!E79*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F79+EF_CH4!F79*gwpCH4+EF_N2O!F79*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G79+EF_CH4!G79*gwpCH4+EF_N2O!G79*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H79+EF_CH4!H79*gwpCH4+EF_N2O!H79*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I79+EF_CH4!I79*gwpCH4+EF_N2O!I79*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J79+EF_CH4!J79*gwpCH4+EF_N2O!J79*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K79+EF_CH4!K79*gwpCH4+EF_N2O!K79*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L79+EF_CH4!L79*gwpCH4+EF_N2O!L79*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M79+EF_CH4!M79*gwpCH4+EF_N2O!M79*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N79+EF_CH4!N79*gwpCH4+EF_N2O!N79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O79+EF_CH4!O79*gwpCH4+EF_N2O!O79*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P79+EF_CH4!P79*gwpCH4+EF_N2O!P79*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q79+EF_CH4!Q79*gwpCH4+EF_N2O!Q79*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R79+EF_CH4!R79*gwpCH4+EF_N2O!R79*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S79+EF_CH4!S79*gwpCH4+EF_N2O!S79*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T79+EF_CH4!T79*gwpCH4+EF_N2O!T79*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U79+EF_CH4!U79*gwpCH4+EF_N2O!U79*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V79+EF_CH4!V79*gwpCH4+EF_N2O!V79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W79+EF_CH4!W79*gwpCH4+EF_N2O!W79*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D77","v":0.64863708910000006},{"$f":"EF_Refrigerants!F77","v":1.77898927514},{"$f":"EF_Refrigerants!H77","v":0.82100218970000005},{"$f":"EF_Refrigerants!J77","v":0.90718474000000004},{"$f":"EF_Refrigerants!L77","v":1.2700586359999999},{"$f":"EF_Refrigerants!N77","v":0},{"$f":"(EF_CO2!AD79+EF_CH4!AD79*gwpCH4+EF_N2O!AD79*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE79+EF_CH4!AE79*gwpCH4+EF_N2O!AE79*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF79+EF_CH4!AF79*gwpCH4+EF_N2O!AF79*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG79+EF_CH4!AG79*gwpCH4+EF_N2O!AG79*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH79+EF_CH4!AH79*gwpCH4+EF_N2O!AH79*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI79+EF_CH4!AI79*gwpCH4+EF_N2O!AI79*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ79+EF_CH4!AJ79*gwpCH4+EF_N2O!AJ79*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK79+EF_CH4!AK79*gwpCH4+EF_N2O!AK79*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL79+EF_CH4!AL79*gwpCH4+EF_N2O!AL79*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM79+EF_CH4!AM79*gwpCH4+EF_N2O!AM79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN79+EF_CH4!AN79*gwpCH4+EF_N2O!AN79*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO79+EF_CH4!AO79*gwpCH4+EF_N2O!AO79*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP79+EF_CH4!AP79*gwpCH4+EF_N2O!AP79*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ79+EF_CH4!AQ79*gwpCH4+EF_N2O!AQ79*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR79+EF_CH4!AR79*gwpCH4+EF_N2O!AR79*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS79+EF_CH4!AS79*gwpCH4+EF_N2O!AS79*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT79+EF_CH4!AT79*gwpCH4+EF_N2O!AT79*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU79+EF_CH4!AU79*gwpCH4+EF_N2O!AU79*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV79+EF_CH4!AV79*gwpCH4+EF_N2O!AV79*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW79+EF_CH4!AW79*gwpCH4+EF_N2O!AW79*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX79+EF_CH4!AX79*gwpCH4+EF_N2O!AX79*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY79+EF_CH4!AY79*gwpCH4+EF_N2O!AY79*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ79+EF_CH4!AZ79*gwpCH4+EF_N2O!AZ79*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA79+EF_CH4!BA79*gwpCH4+EF_N2O!BA79*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB79+EF_CH4!BB79*gwpCH4+EF_N2O!BB79*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC79+EF_CH4!BC79*gwpCH4+EF_N2O!BC79*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD79+EF_CH4!BD79*gwpCH4+EF_N2O!BD79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE79+EF_CH4!BE79*gwpCH4+EF_N2O!BE79*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF79+EF_CH4!BF79*gwpCH4+EF_N2O!BF79*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG79+EF_CH4!BG79*gwpCH4+EF_N2O!BG79*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH79+EF_CH4!BH79*gwpCH4+EF_N2O!BH79*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI79+EF_CH4!BI79*gwpCH4+EF_N2O!BI79*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ79+EF_CH4!BJ79*gwpCH4+EF_N2O!BJ79*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK79+EF_CH4!BK79*gwpCH4+EF_N2O!BK79*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL79+EF_CH4!BL79*gwpCH4+EF_N2O!BL79*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM79+EF_CH4!BM79*gwpCH4+EF_N2O!BM79*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN79+EF_CH4!BN79*gwpCH4+EF_N2O!BN79*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO79+EF_CH4!BO79*gwpCH4+EF_N2O!BO79*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B77,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B77,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D77","v":-0.29400000000000004},{"$f":"EF_Offset!E77","v":-1},-1,-1,{"$f":"EF_Offset!F77","v":-1},{"$f":"EF_Offset!G77","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F77","v":-1}]
[null,2059,{"$f":"(EF_CO2!C80+EF_CH4!C80*gwpCH4+EF_N2O!C80*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D80+EF_CH4!D80*gwpCH4+EF_N2O!D80*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E80+EF_CH4!E80*gwpCH4+EF_N2O!E80*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F80+EF_CH4!F80*gwpCH4+EF_N2O!F80*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G80+EF_CH4!G80*gwpCH4+EF_N2O!G80*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H80+EF_CH4!H80*gwpCH4+EF_N2O!H80*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I80+EF_CH4!I80*gwpCH4+EF_N2O!I80*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J80+EF_CH4!J80*gwpCH4+EF_N2O!J80*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K80+EF_CH4!K80*gwpCH4+EF_N2O!K80*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L80+EF_CH4!L80*gwpCH4+EF_N2O!L80*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M80+EF_CH4!M80*gwpCH4+EF_N2O!M80*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N80+EF_CH4!N80*gwpCH4+EF_N2O!N80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O80+EF_CH4!O80*gwpCH4+EF_N2O!O80*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P80+EF_CH4!P80*gwpCH4+EF_N2O!P80*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q80+EF_CH4!Q80*gwpCH4+EF_N2O!Q80*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R80+EF_CH4!R80*gwpCH4+EF_N2O!R80*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S80+EF_CH4!S80*gwpCH4+EF_N2O!S80*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T80+EF_CH4!T80*gwpCH4+EF_N2O!T80*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U80+EF_CH4!U80*gwpCH4+EF_N2O!U80*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V80+EF_CH4!V80*gwpCH4+EF_N2O!V80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W80+EF_CH4!W80*gwpCH4+EF_N2O!W80*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D78","v":0.64863708910000006},{"$f":"EF_Refrigerants!F78","v":1.77898927514},{"$f":"EF_Refrigerants!H78","v":0.82100218970000005},{"$f":"EF_Refrigerants!J78","v":0.90718474000000004},{"$f":"EF_Refrigerants!L78","v":1.2700586359999999},{"$f":"EF_Refrigerants!N78","v":0},{"$f":"(EF_CO2!AD80+EF_CH4!AD80*gwpCH4+EF_N2O!AD80*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE80+EF_CH4!AE80*gwpCH4+EF_N2O!AE80*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF80+EF_CH4!AF80*gwpCH4+EF_N2O!AF80*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG80+EF_CH4!AG80*gwpCH4+EF_N2O!AG80*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH80+EF_CH4!AH80*gwpCH4+EF_N2O!AH80*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI80+EF_CH4!AI80*gwpCH4+EF_N2O!AI80*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ80+EF_CH4!AJ80*gwpCH4+EF_N2O!AJ80*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK80+EF_CH4!AK80*gwpCH4+EF_N2O!AK80*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL80+EF_CH4!AL80*gwpCH4+EF_N2O!AL80*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM80+EF_CH4!AM80*gwpCH4+EF_N2O!AM80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN80+EF_CH4!AN80*gwpCH4+EF_N2O!AN80*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO80+EF_CH4!AO80*gwpCH4+EF_N2O!AO80*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP80+EF_CH4!AP80*gwpCH4+EF_N2O!AP80*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ80+EF_CH4!AQ80*gwpCH4+EF_N2O!AQ80*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR80+EF_CH4!AR80*gwpCH4+EF_N2O!AR80*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS80+EF_CH4!AS80*gwpCH4+EF_N2O!AS80*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT80+EF_CH4!AT80*gwpCH4+EF_N2O!AT80*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU80+EF_CH4!AU80*gwpCH4+EF_N2O!AU80*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV80+EF_CH4!AV80*gwpCH4+EF_N2O!AV80*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW80+EF_CH4!AW80*gwpCH4+EF_N2O!AW80*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX80+EF_CH4!AX80*gwpCH4+EF_N2O!AX80*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY80+EF_CH4!AY80*gwpCH4+EF_N2O!AY80*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ80+EF_CH4!AZ80*gwpCH4+EF_N2O!AZ80*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA80+EF_CH4!BA80*gwpCH4+EF_N2O!BA80*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB80+EF_CH4!BB80*gwpCH4+EF_N2O!BB80*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC80+EF_CH4!BC80*gwpCH4+EF_N2O!BC80*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD80+EF_CH4!BD80*gwpCH4+EF_N2O!BD80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE80+EF_CH4!BE80*gwpCH4+EF_N2O!BE80*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF80+EF_CH4!BF80*gwpCH4+EF_N2O!BF80*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG80+EF_CH4!BG80*gwpCH4+EF_N2O!BG80*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH80+EF_CH4!BH80*gwpCH4+EF_N2O!BH80*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI80+EF_CH4!BI80*gwpCH4+EF_N2O!BI80*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ80+EF_CH4!BJ80*gwpCH4+EF_N2O!BJ80*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK80+EF_CH4!BK80*gwpCH4+EF_N2O!BK80*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL80+EF_CH4!BL80*gwpCH4+EF_N2O!BL80*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM80+EF_CH4!BM80*gwpCH4+EF_N2O!BM80*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN80+EF_CH4!BN80*gwpCH4+EF_N2O!BN80*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO80+EF_CH4!BO80*gwpCH4+EF_N2O!BO80*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B78,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B78,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D78","v":-0.29400000000000004},{"$f":"EF_Offset!E78","v":-1},-1,-1,{"$f":"EF_Offset!F78","v":-1},{"$f":"EF_Offset!G78","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F78","v":-1}]
[null,2060,{"$f":"(EF_CO2!C81+EF_CH4!C81*gwpCH4+EF_N2O!C81*gwpN2O)/1000","v":1.1296105965384396E-2},{"$f":"(EF_CO2!D81+EF_CH4!D81*gwpCH4+EF_N2O!D81*gwpN2O)/1000","v":1.0313452445072953E-2},{"$f":"(EF_CO2!E81+EF_CH4!E81*gwpCH4+EF_N2O!E81*gwpN2O)/1000","v":5.3166722069729007E-2},{"$f":"(EF_CO2!F81+EF_CH4!F81*gwpCH4+EF_N2O!F81*gwpN2O)/1000","v":5.2577115964596056E-3},{"$f":"(EF_CO2!G81+EF_CH4!G81*gwpCH4+EF_N2O!G81*gwpN2O)/1000","v":2.0156620336787432},{"$f":"(EF_CO2!H81+EF_CH4!H81*gwpCH4+EF_N2O!H81*gwpN2O)/1000","v":1.7887703225806453},{"$f":"(EF_CO2!I81+EF_CH4!I81*gwpCH4+EF_N2O!I81*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!J81+EF_CH4!J81*gwpCH4+EF_N2O!J81*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!K81+EF_CH4!K81*gwpCH4+EF_N2O!K81*gwpN2O)/1000","v":1.5692484471492192},{"$f":"(EF_CO2!L81+EF_CH4!L81*gwpCH4+EF_N2O!L81*gwpN2O)/1000","v":8.7868068501694273E-3},{"$f":"(EF_CO2!M81+EF_CH4!M81*gwpCH4+EF_N2O!M81*gwpN2O)/1000","v":8.1346652910631295E-3},{"$f":"(EF_CO2!N81+EF_CH4!N81*gwpCH4+EF_N2O!N81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!O81+EF_CH4!O81*gwpCH4+EF_N2O!O81*gwpN2O)/1000","v":9.0990344151238561E-3},{"$f":"(EF_CO2!P81+EF_CH4!P81*gwpCH4+EF_N2O!P81*gwpN2O)/1000","v":1.0347846317460318E-2},{"$f":"(EF_CO2!Q81+EF_CH4!Q81*gwpCH4+EF_N2O!Q81*gwpN2O)/1000","v":5.3492776000000006E-2},{"$f":"(EF_CO2!R81+EF_CH4!R81*gwpCH4+EF_N2O!R81*gwpN2O)/1000","v":1.1975864750000001E-3},{"$f":"(EF_CO2!S81+EF_CH4!S81*gwpCH4+EF_N2O!S81*gwpN2O)/1000","v":9.7974370323412694E-3},{"$f":"(EF_CO2!T81+EF_CH4!T81*gwpCH4+EF_N2O!T81*gwpN2O)/1000","v":8.1699281365079403E-3},{"$f":"(EF_CO2!U81+EF_CH4!U81*gwpCH4+EF_N2O!U81*gwpN2O)/1000","v":9.540761E-3},{"$f":"(EF_CO2!V81+EF_CH4!V81*gwpCH4+EF_N2O!V81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!W81+EF_CH4!W81*gwpCH4+EF_N2O!W81*gwpN2O)/1000","v":0},{"$f":"EF_Refrigerants!D79","v":0.64863708910000006},{"$f":"EF_Refrigerants!F79","v":1.77898927514},{"$f":"EF_Refrigerants!H79","v":0.82100218970000005},{"$f":"EF_Refrigerants!J79","v":0.90718474000000004},{"$f":"EF_Refrigerants!L79","v":1.2700586359999999},{"$f":"EF_Refrigerants!N79","v":0},{"$f":"(EF_CO2!AD81+EF_CH4!AD81*gwpCH4+EF_N2O!AD81*gwpN2O)/1000","v":4.1943225903532874E-3},{"$f":"(EF_CO2!AE81+EF_CH4!AE81*gwpCH4+EF_N2O!AE81*gwpN2O)/1000","v":4.1412298993361582E-3},{"$f":"(EF_CO2!AF81+EF_CH4!AF81*gwpCH4+EF_N2O!AF81*gwpN2O)/1000","v":5.5726190476190469},{"$f":"(EF_CO2!AG81+EF_CH4!AG81*gwpCH4+EF_N2O!AG81*gwpN2O)/1000","v":1.5438937388529055},{"$f":"(EF_CO2!AH81+EF_CH4!AH81*gwpCH4+EF_N2O!AH81*gwpN2O)/1000","v":0.43240516748334445},{"$f":"(EF_CO2!AI81+EF_CH4!AI81*gwpCH4+EF_N2O!AI81*gwpN2O)/1000","v":0.14244667303406558},{"$f":"(EF_CO2!AJ81+EF_CH4!AJ81*gwpCH4+EF_N2O!AJ81*gwpN2O)/1000","v":0.28528366870158967},{"$f":"(EF_CO2!AK81+EF_CH4!AK81*gwpCH4+EF_N2O!AK81*gwpN2O)/1000","v":0.62130943396226401},{"$f":"(EF_CO2!AL81+EF_CH4!AL81*gwpCH4+EF_N2O!AL81*gwpN2O)/1000","v":4.9794695663937386E-3},{"$f":"(EF_CO2!AM81+EF_CH4!AM81*gwpCH4+EF_N2O!AM81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!AN81+EF_CH4!AN81*gwpCH4+EF_N2O!AN81*gwpN2O)/1000","v":4.5919792117294299E-4},{"$f":"(EF_CO2!AO81+EF_CH4!AO81*gwpCH4+EF_N2O!AO81*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AP81+EF_CH4!AP81*gwpCH4+EF_N2O!AP81*gwpN2O)/1000","v":7.2937405932448712E-2},{"$f":"(EF_CO2!AQ81+EF_CH4!AQ81*gwpCH4+EF_N2O!AQ81*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AR81+EF_CH4!AR81*gwpCH4+EF_N2O!AR81*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AS81+EF_CH4!AS81*gwpCH4+EF_N2O!AS81*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AT81+EF_CH4!AT81*gwpCH4+EF_N2O!AT81*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AU81+EF_CH4!AU81*gwpCH4+EF_N2O!AU81*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!AV81+EF_CH4!AV81*gwpCH4+EF_N2O!AV81*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!AW81+EF_CH4!AW81*gwpCH4+EF_N2O!AW81*gwpN2O)/1000","v":1.7264713473287861E-4},{"$f":"(EF_CO2!AX81+EF_CH4!AX81*gwpCH4+EF_N2O!AX81*gwpN2O)/1000","v":1.6457586363206579E-4},{"$f":"(EF_CO2!AY81+EF_CH4!AY81*gwpCH4+EF_N2O!AY81*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!AZ81+EF_CH4!AZ81*gwpCH4+EF_N2O!AZ81*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BA81+EF_CH4!BA81*gwpCH4+EF_N2O!BA81*gwpN2O)/1000","v":1.4966559833671549E-4},{"$f":"(EF_CO2!BB81+EF_CH4!BB81*gwpCH4+EF_N2O!BB81*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BC81+EF_CH4!BC81*gwpCH4+EF_N2O!BC81*gwpN2O)/1000","v":3.2405983806835801E-4},{"$f":"(EF_CO2!BD81+EF_CH4!BD81*gwpCH4+EF_N2O!BD81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BE81+EF_CH4!BE81*gwpCH4+EF_N2O!BE81*gwpN2O)/1000","v":3.7604215340315096E-4},{"$f":"(EF_CO2!BF81+EF_CH4!BF81*gwpCH4+EF_N2O!BF81*gwpN2O)/1000","v":4.8241723411146943E-4},{"$f":"(EF_CO2!BG81+EF_CH4!BG81*gwpCH4+EF_N2O!BG81*gwpN2O)/1000","v":-0.04},{"$f":"(EF_CO2!BH81+EF_CH4!BH81*gwpCH4+EF_N2O!BH81*gwpN2O)/1000","v":0},{"$f":"(EF_CO2!BI81+EF_CH4!BI81*gwpCH4+EF_N2O!BI81*gwpN2O)/1000","v":3.1},{"$f":"(EF_CO2!BJ81+EF_CH4!BJ81*gwpCH4+EF_N2O!BJ81*gwpN2O)/1000","v":0.31},{"$f":"(EF_CO2!BK81+EF_CH4!BK81*gwpCH4+EF_N2O!BK81*gwpN2O)/1000","v":-0.03},{"$f":"(EF_CO2!BL81+EF_CH4!BL81*gwpCH4+EF_N2O!BL81*gwpN2O)/1000","v":5.7585400000000003E-6},{"$f":"(EF_CO2!BM81+EF_CH4!BM81*gwpCH4+EF_N2O!BM81*gwpN2O)/1000","v":4.8574000000000001E-7},{"$f":"(EF_CO2!BN81+EF_CH4!BN81*gwpCH4+EF_N2O!BN81*gwpN2O)/1000","v":8.9937399999999994E-6},{"$f":"(EF_CO2!BO81+EF_CH4!BO81*gwpCH4+EF_N2O!BO81*gwpN2O)/1000","v":5.1620184772995008E-7},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BP$8,EF_Paper!$C$7:$AA$7,0)+1)*BP$9)","v":1.3659933620249998E-3},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BQ$8,EF_Paper!$C$7:$AA$7,0)+1)*BQ$9)","v":1.1871872576549999E-3},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BR$8,EF_Paper!$C$7:$AA$7,0)+1)*BR$9)","v":1.067983188075E-3},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BS$8,EF_Paper!$C$7:$AA$7,0)+1)*BS$9)","v":9.189781011000001E-4},{"$f":"OFFSET(EF_Paper!$B79,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0))+(OFFSET(EF_Paper!$B79,0,MATCH(BT$8,EF_Paper!$C$7:$AA$7,0)+1)*BT$9)","v":7.6997301412500018E-4},{"$f":"EF_Offset!D79","v":-0.29400000000000004},{"$f":"EF_Offset!E79","v":-1},-1,-1,{"$f":"EF_Offset!F79","v":-1},{"$f":"EF_Offset!G79","v":-4.5919792117294299E-4},-1,-1,{"$f":"EF_Offset!F79","v":-1}]
[null,"Source:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Refrigerants","EF_Refrigerants","EF_Refrigerants","EF_Refrigerants","EF_Refrigerants","EF_Refrigerants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EF_Offset","EF_Offset",null,null,"EF_Offset","EF_Offset",null,null,"EF_Offset"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Stationary","index":50,"n_rows":81,"n_cols":44,"rows_kept":81,"cut":false,"hidden":false,"merged":[[5,35,5,37],[5,38,5,40],[5,41,5,43],[5,17,5,19],[5,20,5,22],[5,26,5,28],[5,29,5,31],[5,32,5,34],[80,1,80,6],[5,2,5,7],[5,8,5,10],[5,11,5,13],[5,14,5,16]]}
[]
[null,"On this Worksheet: Carbon Coefficients for various fuels. Red values are estimates based on the last year with data available."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","On Campus Stationary Sources"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Cogeneration ",null,null,null,null,null,"Residual Oil (#5-#6)",null,null,"Distillate Oil (#1 - #4)",null,null,"Natural Gas",null,null,"Propane",null,null,"Coal",null,null,"Incinerated Waste",null,null,"Wood Chips",null,null,"Wood Pellets",null,null,"Grass Pellets",null,null,"Residual BioHeat",null,null,"Distillate BioHeat",null,null,"Other"]
[null,"Fiscal Year","Electric Output (MMBtu)","Steam Output (MMBtu)","Electric efficiency","Steam Efficiency","Proportion emissions and energy use from electric","Proportion emissions and energy use from steam","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Short Ton","kg CH4 / Short Ton","kg N2O / Short Ton","kg CO2 / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CO2 / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu"]
[null,{"$f":"Input!C11","v":1990},{"$f":"Input!AC11*MMBtuPERkWh","v":0},{"$f":"Input!AD11","v":0},{"$f":"Input!AE11","v":0},{"$f":"Input!AF11","v":0},{"$f":"IF(H8>0,1-H8,0)","v":0},{"$f":"IF(AND(C8>0,D8>0),(D8/F8)/((D8/F8)+(C8/E8)),0)","v":0},{"$f":"EF_HeatingValues!L10*EF_CarbonContent!D10","v":11.235268174603172},{"$f":"EF_HeatingValues!L10*EF_CH4N2O!$C9","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!L10*EF_CH4N2O!$D9","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K10*EF_CarbonContent!F10","v":10.257085317460318},{"$f":"EF_HeatingValues!K10*EF_CH4N2O!$C9","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K10*EF_CH4N2O!$D9","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H10","v":52.983333333333327},{"$f":"EF_CH4N2O!E9","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F9","v":1.055E-4},{"$f":"EF_HeatingValues!I10*EF_CarbonContent!J10","v":5.3356547619047614},{"$f":"EF_HeatingValues!I10*EF_CH4N2O!C9","v":9.1056547619047616E-4},{"$f":"EF_HeatingValues!I10*EF_CH4N2O!D9","v":5.4633928571428567E-5},{"$f":"EF_HeatingValues!C10*EF_CarbonContent!L10","v":2222.6944666666668},{"$f":"EF_HeatingValues!C10*EF_CH4N2O!G9","v":0.24409535000000002},{"$f":"EF_HeatingValues!C10*EF_CH4N2O!H9","v":3.6625870999999997E-2},{"$f":"EF_CarbonContent!P10","v":1246.6666666666667},{"$f":"EF_HeatingValues!D10*EF_CH4N2O!I9","v":0},{"$f":"EF_HeatingValues!D10*EF_CH4N2O!K9","v":1.8191397849462365},{"$f":"EF_HeatingValues!E10*EF_CarbonContent!S10","v":1442.5414666666666},{"$f":"EF_HeatingValues!E10*EF_CH4N2O!L9","v":4.8677700000000002},{"$f":"EF_HeatingValues!E10*EF_CH4N2O!M9","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F10*EF_CarbonContent!U10","v":1442.5414666666666},{"$f":"EF_HeatingValues!F10*EF_CH4N2O!L9","v":4.8677700000000002},{"$f":"EF_HeatingValues!F10*EF_CH4N2O!M9","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G10*EF_CarbonContent!W10","v":1442.5414666666666},{"$f":"EF_HeatingValues!G10*EF_CH4N2O!N9","v":4.8677700000000002},{"$f":"EF_HeatingValues!G10*EF_CH4N2O!O9","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R10*EF_CarbonContent!Y10","v":8.7277321650793649},{"$f":"EF_HeatingValues!R10*EF_CH4N2O!P9","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R10*EF_CH4N2O!Q9","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S10*EF_CarbonContent!AA10","v":8.0791671365079392},{"$f":"EF_HeatingValues!S10*EF_CH4N2O!R9","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S10*EF_CH4N2O!S9","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C12","v":1991},{"$f":"Input!AC12*MMBtuPERkWh","v":0},{"$f":"Input!AD12","v":0},{"$f":"Input!AE12","v":0},{"$f":"Input!AF12","v":0},0,0,{"$f":"EF_HeatingValues!$L11*EF_CarbonContent!D11","v":11.235268174603172},{"$f":"EF_HeatingValues!$L11*EF_CH4N2O!$C10","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L11*EF_CH4N2O!$D10","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K11*EF_CarbonContent!F11","v":10.257085317460318},{"$f":"EF_HeatingValues!K11*EF_CH4N2O!$C10","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K11*EF_CH4N2O!$D10","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H11","v":52.983333333333327},{"$f":"EF_CH4N2O!E10","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F10","v":1.055E-4},{"$f":"EF_HeatingValues!I11*EF_CarbonContent!J11","v":5.3194638095238087},{"$f":"EF_HeatingValues!I11*EF_CH4N2O!C10","v":9.0780238095238095E-4},{"$f":"EF_HeatingValues!I11*EF_CH4N2O!D10","v":5.4468142857142851E-5},{"$f":"EF_HeatingValues!C11*EF_CarbonContent!L11","v":2220.4849333333332},{"$f":"EF_HeatingValues!C11*EF_CH4N2O!G10","v":0.24385270000000001},{"$f":"EF_HeatingValues!C11*EF_CH4N2O!H10","v":3.6589462000000003E-2},{"$f":"EF_CarbonContent!P11","v":1246.6666666666667},{"$f":"EF_HeatingValues!D11*EF_CH4N2O!I10","v":0},{"$f":"EF_HeatingValues!D11*EF_CH4N2O!K10","v":1.8191397849462365},{"$f":"EF_HeatingValues!E11*EF_CarbonContent!S11","v":1442.5414666666666},{"$f":"EF_HeatingValues!E11*EF_CH4N2O!L10","v":4.8677700000000002},{"$f":"EF_HeatingValues!E11*EF_CH4N2O!M10","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F11*EF_CarbonContent!U11","v":1442.5414666666666},{"$f":"EF_HeatingValues!F11*EF_CH4N2O!L10","v":4.8677700000000002},{"$f":"EF_HeatingValues!F11*EF_CH4N2O!M10","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G11*EF_CarbonContent!W11","v":1442.5414666666666},{"$f":"EF_HeatingValues!G11*EF_CH4N2O!N10","v":4.8677700000000002},{"$f":"EF_HeatingValues!G11*EF_CH4N2O!O10","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R11*EF_CarbonContent!Y11","v":8.7277321650793649},{"$f":"EF_HeatingValues!R11*EF_CH4N2O!P10","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R11*EF_CH4N2O!Q10","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S11*EF_CarbonContent!AA11","v":8.0791671365079392},{"$f":"EF_HeatingValues!S11*EF_CH4N2O!R10","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S11*EF_CH4N2O!S10","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C13","v":1992},{"$f":"Input!AC13*MMBtuPERkWh","v":0},{"$f":"Input!AD13","v":0},{"$f":"Input!AE13","v":0},{"$f":"Input!AF13","v":0},0,0,{"$f":"EF_HeatingValues!$L12*EF_CarbonContent!D12","v":11.235268174603172},{"$f":"EF_HeatingValues!$L12*EF_CH4N2O!$C11","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L12*EF_CH4N2O!$D11","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K12*EF_CarbonContent!F12","v":10.257085317460318},{"$f":"EF_HeatingValues!K12*EF_CH4N2O!$C11","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K12*EF_CH4N2O!$D11","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H12","v":52.983333333333327},{"$f":"EF_CH4N2O!E11","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F11","v":1.055E-4},{"$f":"EF_HeatingValues!I12*EF_CarbonContent!J12","v":5.3341828571428564},{"$f":"EF_HeatingValues!I12*EF_CH4N2O!C11","v":9.1031428571428574E-4},{"$f":"EF_HeatingValues!I12*EF_CH4N2O!D11","v":5.4618857142857144E-5},{"$f":"EF_HeatingValues!C12*EF_CarbonContent!L12","v":2219.6203333333333},{"$f":"EF_HeatingValues!C12*EF_CH4N2O!G11","v":0.24375775000000002},{"$f":"EF_HeatingValues!C12*EF_CH4N2O!H11","v":3.6575215000000001E-2},{"$f":"EF_CarbonContent!P12","v":1246.6666666666667},{"$f":"EF_HeatingValues!D12*EF_CH4N2O!I11","v":0},{"$f":"EF_HeatingValues!D12*EF_CH4N2O!K11","v":1.8191397849462365},{"$f":"EF_HeatingValues!E12*EF_CarbonContent!S12","v":1442.5414666666666},{"$f":"EF_HeatingValues!E12*EF_CH4N2O!L11","v":4.8677700000000002},{"$f":"EF_HeatingValues!E12*EF_CH4N2O!M11","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F12*EF_CarbonContent!U12","v":1442.5414666666666},{"$f":"EF_HeatingValues!F12*EF_CH4N2O!L11","v":4.8677700000000002},{"$f":"EF_HeatingValues!F12*EF_CH4N2O!M11","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G12*EF_CarbonContent!W12","v":1442.5414666666666},{"$f":"EF_HeatingValues!G12*EF_CH4N2O!N11","v":4.8677700000000002},{"$f":"EF_HeatingValues!G12*EF_CH4N2O!O11","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R12*EF_CarbonContent!Y12","v":8.7277321650793649},{"$f":"EF_HeatingValues!R12*EF_CH4N2O!P11","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R12*EF_CH4N2O!Q11","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S12*EF_CarbonContent!AA12","v":8.0791671365079392},{"$f":"EF_HeatingValues!S12*EF_CH4N2O!R11","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S12*EF_CH4N2O!S11","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C14","v":1993},{"$f":"Input!AC14*MMBtuPERkWh","v":0},{"$f":"Input!AD14","v":0},{"$f":"Input!AE14","v":0},{"$f":"Input!AF14","v":0},0,0,{"$f":"EF_HeatingValues!$L13*EF_CarbonContent!D13","v":11.235268174603172},{"$f":"EF_HeatingValues!$L13*EF_CH4N2O!$C12","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L13*EF_CH4N2O!$D12","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K13*EF_CarbonContent!F13","v":10.257085317460318},{"$f":"EF_HeatingValues!K13*EF_CH4N2O!$C12","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K13*EF_CH4N2O!$D12","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H13","v":52.983333333333327},{"$f":"EF_CH4N2O!E12","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F12","v":1.055E-4},{"$f":"EF_HeatingValues!I13*EF_CarbonContent!J13","v":5.3076885714285709},{"$f":"EF_HeatingValues!I13*EF_CH4N2O!C12","v":9.0579285714285712E-4},{"$f":"EF_HeatingValues!I13*EF_CH4N2O!D12","v":5.4347571428571426E-5},{"$f":"EF_HeatingValues!C13*EF_CarbonContent!L13","v":2208.9569333333334},{"$f":"EF_HeatingValues!C13*EF_CH4N2O!G12","v":0.24258670000000002},{"$f":"EF_HeatingValues!C13*EF_CH4N2O!H12","v":3.6399502E-2},{"$f":"EF_CarbonContent!P13","v":1246.6666666666667},{"$f":"EF_HeatingValues!D13*EF_CH4N2O!I12","v":0},{"$f":"EF_HeatingValues!D13*EF_CH4N2O!K12","v":1.8191397849462365},{"$f":"EF_HeatingValues!E13*EF_CarbonContent!S13","v":1442.5414666666666},{"$f":"EF_HeatingValues!E13*EF_CH4N2O!L12","v":4.8677700000000002},{"$f":"EF_HeatingValues!E13*EF_CH4N2O!M12","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F13*EF_CarbonContent!U13","v":1442.5414666666666},{"$f":"EF_HeatingValues!F13*EF_CH4N2O!L12","v":4.8677700000000002},{"$f":"EF_HeatingValues!F13*EF_CH4N2O!M12","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G13*EF_CarbonContent!W13","v":1442.5414666666666},{"$f":"EF_HeatingValues!G13*EF_CH4N2O!N12","v":4.8677700000000002},{"$f":"EF_HeatingValues!G13*EF_CH4N2O!O12","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R13*EF_CarbonContent!Y13","v":8.7277321650793649},{"$f":"EF_HeatingValues!R13*EF_CH4N2O!P12","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R13*EF_CH4N2O!Q12","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S13*EF_CarbonContent!AA13","v":8.0791671365079392},{"$f":"EF_HeatingValues!S13*EF_CH4N2O!R12","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S13*EF_CH4N2O!S12","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C15","v":1994},{"$f":"Input!AC15*MMBtuPERkWh","v":0},{"$f":"Input!AD15","v":0},{"$f":"Input!AE15","v":0},{"$f":"Input!AF15","v":0},0,0,{"$f":"EF_HeatingValues!$L14*EF_CarbonContent!D14","v":11.235268174603172},{"$f":"EF_HeatingValues!$L14*EF_CH4N2O!$C13","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L14*EF_CH4N2O!$D13","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K14*EF_CarbonContent!F14","v":10.257085317460318},{"$f":"EF_HeatingValues!K14*EF_CH4N2O!$C13","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K14*EF_CH4N2O!$D13","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H14","v":52.983333333333327},{"$f":"EF_CH4N2O!E13","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F13","v":1.055E-4},{"$f":"EF_HeatingValues!I14*EF_CarbonContent!J14","v":5.3503738095238083},{"$f":"EF_HeatingValues!I14*EF_CH4N2O!C13","v":9.1307738095238095E-4},{"$f":"EF_HeatingValues!I14*EF_CH4N2O!D13","v":5.4784642857142853E-5},{"$f":"EF_HeatingValues!C14*EF_CarbonContent!L14","v":2220.2927999999997},{"$f":"EF_HeatingValues!C14*EF_CH4N2O!G13","v":0.24383159999999998},{"$f":"EF_HeatingValues!C14*EF_CH4N2O!H13","v":3.6586295999999997E-2},{"$f":"EF_CarbonContent!P14","v":1246.6666666666667},{"$f":"EF_HeatingValues!D14*EF_CH4N2O!I13","v":0},{"$f":"EF_HeatingValues!D14*EF_CH4N2O!K13","v":1.8191397849462365},{"$f":"EF_HeatingValues!E14*EF_CarbonContent!S14","v":1442.5414666666666},{"$f":"EF_HeatingValues!E14*EF_CH4N2O!L13","v":4.8677700000000002},{"$f":"EF_HeatingValues!E14*EF_CH4N2O!M13","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F14*EF_CarbonContent!U14","v":1442.5414666666666},{"$f":"EF_HeatingValues!F14*EF_CH4N2O!L13","v":4.8677700000000002},{"$f":"EF_HeatingValues!F14*EF_CH4N2O!M13","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G14*EF_CarbonContent!W14","v":1442.5414666666666},{"$f":"EF_HeatingValues!G14*EF_CH4N2O!N13","v":4.8677700000000002},{"$f":"EF_HeatingValues!G14*EF_CH4N2O!O13","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R14*EF_CarbonContent!Y14","v":8.7277321650793649},{"$f":"EF_HeatingValues!R14*EF_CH4N2O!P13","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R14*EF_CH4N2O!Q13","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S14*EF_CarbonContent!AA14","v":8.0791671365079392},{"$f":"EF_HeatingValues!S14*EF_CH4N2O!R13","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S14*EF_CH4N2O!S13","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C16","v":1995},{"$f":"Input!AC16*MMBtuPERkWh","v":0},{"$f":"Input!AD16","v":0},{"$f":"Input!AE16","v":0},{"$f":"Input!AF16","v":0},0,0,{"$f":"EF_HeatingValues!$L15*EF_CarbonContent!D15","v":11.235268174603172},{"$f":"EF_HeatingValues!$L15*EF_CH4N2O!$C14","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L15*EF_CH4N2O!$D14","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K15*EF_CarbonContent!F15","v":10.257085317460318},{"$f":"EF_HeatingValues!K15*EF_CH4N2O!$C14","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K15*EF_CH4N2O!$D14","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H15","v":53.02},{"$f":"EF_CH4N2O!E14","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F14","v":1.055E-4},{"$f":"EF_HeatingValues!I15*EF_CarbonContent!J15","v":5.3200592063492058},{"$f":"EF_HeatingValues!I15*EF_CH4N2O!C14","v":9.1006309523809531E-4},{"$f":"EF_HeatingValues!I15*EF_CH4N2O!D14","v":5.4603785714285713E-5},{"$f":"EF_HeatingValues!C15*EF_CarbonContent!L15","v":2214.9355799999994},{"$f":"EF_HeatingValues!C15*EF_CH4N2O!G14","v":0.2438949},{"$f":"EF_HeatingValues!C15*EF_CH4N2O!H14","v":3.6595793999999994E-2},{"$f":"EF_CarbonContent!P15","v":1246.6666666666667},{"$f":"EF_HeatingValues!D15*EF_CH4N2O!I14","v":0},{"$f":"EF_HeatingValues!D15*EF_CH4N2O!K14","v":1.8191397849462365},{"$f":"EF_HeatingValues!E15*EF_CarbonContent!S15","v":1442.5414666666666},{"$f":"EF_HeatingValues!E15*EF_CH4N2O!L14","v":4.8677700000000002},{"$f":"EF_HeatingValues!E15*EF_CH4N2O!M14","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F15*EF_CarbonContent!U15","v":1442.5414666666666},{"$f":"EF_HeatingValues!F15*EF_CH4N2O!L14","v":4.8677700000000002},{"$f":"EF_HeatingValues!F15*EF_CH4N2O!M14","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G15*EF_CarbonContent!W15","v":1442.5414666666666},{"$f":"EF_HeatingValues!G15*EF_CH4N2O!N14","v":4.8677700000000002},{"$f":"EF_HeatingValues!G15*EF_CH4N2O!O14","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R15*EF_CarbonContent!Y15","v":8.7277321650793649},{"$f":"EF_HeatingValues!R15*EF_CH4N2O!P14","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R15*EF_CH4N2O!Q14","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S15*EF_CarbonContent!AA15","v":8.0791671365079392},{"$f":"EF_HeatingValues!S15*EF_CH4N2O!R14","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S15*EF_CH4N2O!S14","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C17","v":1996},{"$f":"Input!AC17*MMBtuPERkWh","v":0},{"$f":"Input!AD17","v":0},{"$f":"Input!AE17","v":0},{"$f":"Input!AF17","v":0},0,0,{"$f":"EF_HeatingValues!$L16*EF_CarbonContent!D16","v":11.235268174603172},{"$f":"EF_HeatingValues!$L16*EF_CH4N2O!$C15","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L16*EF_CH4N2O!$D15","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K16*EF_CarbonContent!F16","v":10.257085317460318},{"$f":"EF_HeatingValues!K16*EF_CH4N2O!$C15","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K16*EF_CH4N2O!$D15","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H16","v":53.02},{"$f":"EF_CH4N2O!E15","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F15","v":1.055E-4},{"$f":"EF_HeatingValues!I16*EF_CarbonContent!J16","v":5.3053750793650796},{"$f":"EF_HeatingValues!I16*EF_CH4N2O!C15","v":9.0755119047619052E-4},{"$f":"EF_HeatingValues!I16*EF_CH4N2O!D15","v":5.4453071428571434E-5},{"$f":"EF_HeatingValues!C16*EF_CarbonContent!L16","v":2197.0902799999999},{"$f":"EF_HeatingValues!C16*EF_CH4N2O!G15","v":0.24276605000000001},{"$f":"EF_HeatingValues!C16*EF_CH4N2O!H15","v":3.6426412999999998E-2},{"$f":"EF_CarbonContent!P16","v":1246.6666666666667},{"$f":"EF_HeatingValues!D16*EF_CH4N2O!I15","v":0},{"$f":"EF_HeatingValues!D16*EF_CH4N2O!K15","v":1.8191397849462365},{"$f":"EF_HeatingValues!E16*EF_CarbonContent!S16","v":1442.5414666666666},{"$f":"EF_HeatingValues!E16*EF_CH4N2O!L15","v":4.8677700000000002},{"$f":"EF_HeatingValues!E16*EF_CH4N2O!M15","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F16*EF_CarbonContent!U16","v":1442.5414666666666},{"$f":"EF_HeatingValues!F16*EF_CH4N2O!L15","v":4.8677700000000002},{"$f":"EF_HeatingValues!F16*EF_CH4N2O!M15","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G16*EF_CarbonContent!W16","v":1442.5414666666666},{"$f":"EF_HeatingValues!G16*EF_CH4N2O!N15","v":4.8677700000000002},{"$f":"EF_HeatingValues!G16*EF_CH4N2O!O15","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R16*EF_CarbonContent!Y16","v":8.7277321650793649},{"$f":"EF_HeatingValues!R16*EF_CH4N2O!P15","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R16*EF_CH4N2O!Q15","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S16*EF_CarbonContent!AA16","v":8.0791671365079392},{"$f":"EF_HeatingValues!S16*EF_CH4N2O!R15","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S16*EF_CH4N2O!S15","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C18","v":1997},{"$f":"Input!AC18*MMBtuPERkWh","v":0},{"$f":"Input!AD18","v":0},{"$f":"Input!AE18","v":0},{"$f":"Input!AF18","v":0},0,0,{"$f":"EF_HeatingValues!$L17*EF_CarbonContent!D17","v":11.235268174603172},{"$f":"EF_HeatingValues!$L17*EF_CH4N2O!$C16","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L17*EF_CH4N2O!$D16","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K17*EF_CarbonContent!F17","v":10.257085317460318},{"$f":"EF_HeatingValues!K17*EF_CH4N2O!$C16","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K17*EF_CH4N2O!$D16","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H17","v":53.02},{"$f":"EF_CH4N2O!E16","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F16","v":1.055E-4},{"$f":"EF_HeatingValues!I17*EF_CarbonContent!J17","v":5.3160939682539681},{"$f":"EF_HeatingValues!I17*EF_CH4N2O!C16","v":9.0830476190476201E-4},{"$f":"EF_HeatingValues!I17*EF_CH4N2O!D16","v":5.4498285714285719E-5},{"$f":"EF_HeatingValues!C17*EF_CarbonContent!L17","v":2136.1801999999998},{"$f":"EF_HeatingValues!C17*EF_CH4N2O!G16","v":0.23731170000000001},{"$f":"EF_HeatingValues!C17*EF_CH4N2O!H16","v":3.5608002E-2},{"$f":"EF_CarbonContent!P17","v":1246.6666666666667},{"$f":"EF_HeatingValues!D17*EF_CH4N2O!I16","v":0},{"$f":"EF_HeatingValues!D17*EF_CH4N2O!K16","v":1.8191397849462365},{"$f":"EF_HeatingValues!E17*EF_CarbonContent!S17","v":1442.5414666666666},{"$f":"EF_HeatingValues!E17*EF_CH4N2O!L16","v":4.8677700000000002},{"$f":"EF_HeatingValues!E17*EF_CH4N2O!M16","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F17*EF_CarbonContent!U17","v":1442.5414666666666},{"$f":"EF_HeatingValues!F17*EF_CH4N2O!L16","v":4.8677700000000002},{"$f":"EF_HeatingValues!F17*EF_CH4N2O!M16","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G17*EF_CarbonContent!W17","v":1442.5414666666666},{"$f":"EF_HeatingValues!G17*EF_CH4N2O!N16","v":4.8677700000000002},{"$f":"EF_HeatingValues!G17*EF_CH4N2O!O16","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R17*EF_CarbonContent!Y17","v":8.7277321650793649},{"$f":"EF_HeatingValues!R17*EF_CH4N2O!P16","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R17*EF_CH4N2O!Q16","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S17*EF_CarbonContent!AA17","v":8.0791671365079392},{"$f":"EF_HeatingValues!S17*EF_CH4N2O!R16","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S17*EF_CH4N2O!S16","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C19","v":1998},{"$f":"Input!AC19*MMBtuPERkWh","v":0},{"$f":"Input!AD19","v":0},{"$f":"Input!AE19","v":0},{"$f":"Input!AF19","v":0},0,0,{"$f":"EF_HeatingValues!$L18*EF_CarbonContent!D18","v":11.235268174603172},{"$f":"EF_HeatingValues!$L18*EF_CH4N2O!$C17","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L18*EF_CH4N2O!$D17","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K18*EF_CarbonContent!F18","v":10.257085317460318},{"$f":"EF_HeatingValues!K18*EF_CH4N2O!$C17","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K18*EF_CH4N2O!$D17","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H18","v":52.946666666666665},{"$f":"EF_CH4N2O!E17","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F17","v":1.055E-4},{"$f":"EF_HeatingValues!I18*EF_CarbonContent!J18","v":5.3036884126984116},{"$f":"EF_HeatingValues!I18*EF_CH4N2O!C17","v":9.0780238095238095E-4},{"$f":"EF_HeatingValues!I18*EF_CH4N2O!D17","v":5.4468142857142851E-5},{"$f":"EF_HeatingValues!C18*EF_CarbonContent!L18","v":2066.6558},{"$f":"EF_HeatingValues!C18*EF_CH4N2O!G17","v":0.22809100000000002},{"$f":"EF_HeatingValues!C18*EF_CH4N2O!H17","v":3.4224459999999998E-2},{"$f":"EF_CarbonContent!P18","v":1246.6666666666667},{"$f":"EF_HeatingValues!D18*EF_CH4N2O!I17","v":0},{"$f":"EF_HeatingValues!D18*EF_CH4N2O!K17","v":1.8191397849462365},{"$f":"EF_HeatingValues!E18*EF_CarbonContent!S18","v":1442.5414666666666},{"$f":"EF_HeatingValues!E18*EF_CH4N2O!L17","v":4.8677700000000002},{"$f":"EF_HeatingValues!E18*EF_CH4N2O!M17","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F18*EF_CarbonContent!U18","v":1442.5414666666666},{"$f":"EF_HeatingValues!F18*EF_CH4N2O!L17","v":4.8677700000000002},{"$f":"EF_HeatingValues!F18*EF_CH4N2O!M17","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G18*EF_CarbonContent!W18","v":1442.5414666666666},{"$f":"EF_HeatingValues!G18*EF_CH4N2O!N17","v":4.8677700000000002},{"$f":"EF_HeatingValues!G18*EF_CH4N2O!O17","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R18*EF_CarbonContent!Y18","v":8.7277321650793649},{"$f":"EF_HeatingValues!R18*EF_CH4N2O!P17","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R18*EF_CH4N2O!Q17","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S18*EF_CarbonContent!AA18","v":8.0791671365079392},{"$f":"EF_HeatingValues!S18*EF_CH4N2O!R17","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S18*EF_CH4N2O!S17","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C20","v":1999},{"$f":"Input!AC20*MMBtuPERkWh","v":0},{"$f":"Input!AD20","v":0},{"$f":"Input!AE20","v":0},{"$f":"Input!AF20","v":0},0,0,{"$f":"EF_HeatingValues!$L19*EF_CarbonContent!D19","v":11.235268174603172},{"$f":"EF_HeatingValues!$L19*EF_CH4N2O!$C18","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L19*EF_CH4N2O!$D18","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K19*EF_CarbonContent!F19","v":10.257085317460318},{"$f":"EF_HeatingValues!K19*EF_CH4N2O!$C18","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K19*EF_CH4N2O!$D18","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H19","v":53.02},{"$f":"EF_CH4N2O!E18","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F18","v":1.055E-4},{"$f":"EF_HeatingValues!I19*EF_CarbonContent!J19","v":5.3224076190476186},{"$f":"EF_HeatingValues!I19*EF_CH4N2O!C18","v":9.0830476190476201E-4},{"$f":"EF_HeatingValues!I19*EF_CH4N2O!D18","v":5.4498285714285719E-5},{"$f":"EF_HeatingValues!C19*EF_CarbonContent!L19","v":2274.8087999999998},{"$f":"EF_HeatingValues!C19*EF_CH4N2O!G18","v":0.25193399999999999},{"$f":"EF_HeatingValues!C19*EF_CH4N2O!H18","v":3.7802039999999995E-2},{"$f":"EF_CarbonContent!P19","v":1246.6666666666667},{"$f":"EF_HeatingValues!D19*EF_CH4N2O!I18","v":0},{"$f":"EF_HeatingValues!D19*EF_CH4N2O!K18","v":1.8191397849462365},{"$f":"EF_HeatingValues!E19*EF_CarbonContent!S19","v":1442.5414666666666},{"$f":"EF_HeatingValues!E19*EF_CH4N2O!L18","v":4.8677700000000002},{"$f":"EF_HeatingValues!E19*EF_CH4N2O!M18","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F19*EF_CarbonContent!U19","v":1442.5414666666666},{"$f":"EF_HeatingValues!F19*EF_CH4N2O!L18","v":4.8677700000000002},{"$f":"EF_HeatingValues!F19*EF_CH4N2O!M18","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G19*EF_CarbonContent!W19","v":1442.5414666666666},{"$f":"EF_HeatingValues!G19*EF_CH4N2O!N18","v":4.8677700000000002},{"$f":"EF_HeatingValues!G19*EF_CH4N2O!O18","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R19*EF_CarbonContent!Y19","v":8.7277321650793649},{"$f":"EF_HeatingValues!R19*EF_CH4N2O!P18","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R19*EF_CH4N2O!Q18","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S19*EF_CarbonContent!AA19","v":8.0791671365079392},{"$f":"EF_HeatingValues!S19*EF_CH4N2O!R18","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S19*EF_CH4N2O!S18","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C21","v":2000},{"$f":"Input!AC21*MMBtuPERkWh","v":0},{"$f":"Input!AD21","v":0},{"$f":"Input!AE21","v":0},{"$f":"Input!AF21","v":0},0,0,{"$f":"EF_HeatingValues!$L20*EF_CarbonContent!D20","v":11.235268174603172},{"$f":"EF_HeatingValues!$L20*EF_CH4N2O!$C19","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L20*EF_CH4N2O!$D19","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K20*EF_CarbonContent!F20","v":10.257085317460318},{"$f":"EF_HeatingValues!K20*EF_CH4N2O!$C19","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K20*EF_CH4N2O!$D19","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H20","v":53.056666666666665},{"$f":"EF_CH4N2O!E19","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F19","v":1.055E-4},{"$f":"EF_HeatingValues!I20*EF_CarbonContent!J20","v":5.3186073809523817},{"$f":"EF_HeatingValues!I20*EF_CH4N2O!C19","v":9.0604404761904776E-4},{"$f":"EF_HeatingValues!I20*EF_CH4N2O!D19","v":5.4362642857142863E-5},{"$f":"EF_HeatingValues!C20*EF_CarbonContent!L20","v":2386.1574000000001},{"$f":"EF_HeatingValues!C20*EF_CH4N2O!G19","v":0.263961},{"$f":"EF_HeatingValues!C20*EF_CH4N2O!H19","v":3.9606660000000002E-2},{"$f":"EF_CarbonContent!P20","v":1246.6666666666667},{"$f":"EF_HeatingValues!D20*EF_CH4N2O!I19","v":0},{"$f":"EF_HeatingValues!D20*EF_CH4N2O!K19","v":1.8191397849462365},{"$f":"EF_HeatingValues!E20*EF_CarbonContent!S20","v":1442.5414666666666},{"$f":"EF_HeatingValues!E20*EF_CH4N2O!L19","v":4.8677700000000002},{"$f":"EF_HeatingValues!E20*EF_CH4N2O!M19","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F20*EF_CarbonContent!U20","v":1442.5414666666666},{"$f":"EF_HeatingValues!F20*EF_CH4N2O!L19","v":4.8677700000000002},{"$f":"EF_HeatingValues!F20*EF_CH4N2O!M19","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G20*EF_CarbonContent!W20","v":1442.5414666666666},{"$f":"EF_HeatingValues!G20*EF_CH4N2O!N19","v":4.8677700000000002},{"$f":"EF_HeatingValues!G20*EF_CH4N2O!O19","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R20*EF_CarbonContent!Y20","v":8.7277321650793649},{"$f":"EF_HeatingValues!R20*EF_CH4N2O!P19","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R20*EF_CH4N2O!Q19","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S20*EF_CarbonContent!AA20","v":8.0791671365079392},{"$f":"EF_HeatingValues!S20*EF_CH4N2O!R19","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S20*EF_CH4N2O!S19","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C22","v":2001},{"$f":"Input!AC22*MMBtuPERkWh","v":0},{"$f":"Input!AD22","v":0},{"$f":"Input!AE22","v":0},{"$f":"Input!AF22","v":0},0,0,{"$f":"EF_HeatingValues!$L21*EF_CarbonContent!D21","v":11.235268174603172},{"$f":"EF_HeatingValues!$L21*EF_CH4N2O!$C20","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L21*EF_CH4N2O!$D20","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K21*EF_CarbonContent!F21","v":10.257085317460318},{"$f":"EF_HeatingValues!K21*EF_CH4N2O!$C20","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K21*EF_CH4N2O!$D20","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H21","v":53.02},{"$f":"EF_CH4N2O!E20","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F20","v":1.055E-4},{"$f":"EF_HeatingValues!I21*EF_CarbonContent!J21","v":5.322618888888889},{"$f":"EF_HeatingValues!I21*EF_CH4N2O!C20","v":9.0780238095238095E-4},{"$f":"EF_HeatingValues!I21*EF_CH4N2O!D20","v":5.4468142857142851E-5},{"$f":"EF_HeatingValues!C21*EF_CarbonContent!L21","v":2374.6579999999999},{"$f":"EF_HeatingValues!C21*EF_CH4N2O!G20","v":0.26278994999999999},{"$f":"EF_HeatingValues!C21*EF_CH4N2O!H20","v":3.9430947000000001E-2},{"$f":"EF_CarbonContent!P21","v":1246.6666666666667},{"$f":"EF_HeatingValues!D21*EF_CH4N2O!I20","v":0},{"$f":"EF_HeatingValues!D21*EF_CH4N2O!K20","v":1.8191397849462365},{"$f":"EF_HeatingValues!E21*EF_CarbonContent!S21","v":1442.5414666666666},{"$f":"EF_HeatingValues!E21*EF_CH4N2O!L20","v":4.8677700000000002},{"$f":"EF_HeatingValues!E21*EF_CH4N2O!M20","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F21*EF_CarbonContent!U21","v":1442.5414666666666},{"$f":"EF_HeatingValues!F21*EF_CH4N2O!L20","v":4.8677700000000002},{"$f":"EF_HeatingValues!F21*EF_CH4N2O!M20","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G21*EF_CarbonContent!W21","v":1442.5414666666666},{"$f":"EF_HeatingValues!G21*EF_CH4N2O!N20","v":4.8677700000000002},{"$f":"EF_HeatingValues!G21*EF_CH4N2O!O20","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R21*EF_CarbonContent!Y21","v":8.7277321650793649},{"$f":"EF_HeatingValues!R21*EF_CH4N2O!P20","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R21*EF_CH4N2O!Q20","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S21*EF_CarbonContent!AA21","v":8.0791671365079392},{"$f":"EF_HeatingValues!S21*EF_CH4N2O!R20","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S21*EF_CH4N2O!S20","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C23","v":2002},{"$f":"Input!AC23*MMBtuPERkWh","v":0},{"$f":"Input!AD23","v":0},{"$f":"Input!AE23","v":0},{"$f":"Input!AF23","v":0},0,0,{"$f":"EF_HeatingValues!$L22*EF_CarbonContent!D22","v":11.235268174603172},{"$f":"EF_HeatingValues!$L22*EF_CH4N2O!$C21","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L22*EF_CH4N2O!$D21","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K22*EF_CarbonContent!F22","v":10.257085317460318},{"$f":"EF_HeatingValues!K22*EF_CH4N2O!$C21","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K22*EF_CH4N2O!$D21","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H22","v":53.02},{"$f":"EF_CH4N2O!E21","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F21","v":1.055E-4},{"$f":"EF_HeatingValues!I22*EF_CarbonContent!J22","v":5.314837698412699},{"$f":"EF_HeatingValues!I22*EF_CH4N2O!C21","v":9.0755119047619052E-4},{"$f":"EF_HeatingValues!I22*EF_CH4N2O!D21","v":5.4453071428571434E-5},{"$f":"EF_HeatingValues!C22*EF_CarbonContent!L22","v":2187.3601199999998},{"$f":"EF_HeatingValues!C22*EF_CH4N2O!G21","v":0.24224909999999999},{"$f":"EF_HeatingValues!C22*EF_CH4N2O!H21","v":3.6348845999999997E-2},{"$f":"EF_CarbonContent!P22","v":1246.6666666666667},{"$f":"EF_HeatingValues!D22*EF_CH4N2O!I21","v":0},{"$f":"EF_HeatingValues!D22*EF_CH4N2O!K21","v":1.8191397849462365},{"$f":"EF_HeatingValues!E22*EF_CarbonContent!S22","v":1442.5414666666666},{"$f":"EF_HeatingValues!E22*EF_CH4N2O!L21","v":4.8677700000000002},{"$f":"EF_HeatingValues!E22*EF_CH4N2O!M21","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F22*EF_CarbonContent!U22","v":1442.5414666666666},{"$f":"EF_HeatingValues!F22*EF_CH4N2O!L21","v":4.8677700000000002},{"$f":"EF_HeatingValues!F22*EF_CH4N2O!M21","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G22*EF_CarbonContent!W22","v":1442.5414666666666},{"$f":"EF_HeatingValues!G22*EF_CH4N2O!N21","v":4.8677700000000002},{"$f":"EF_HeatingValues!G22*EF_CH4N2O!O21","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R22*EF_CarbonContent!Y22","v":8.7277321650793649},{"$f":"EF_HeatingValues!R22*EF_CH4N2O!P21","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R22*EF_CH4N2O!Q21","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S22*EF_CarbonContent!AA22","v":8.0791671365079392},{"$f":"EF_HeatingValues!S22*EF_CH4N2O!R21","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S22*EF_CH4N2O!S21","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C24","v":2003},{"$f":"Input!AC24*MMBtuPERkWh","v":0},{"$f":"Input!AD24","v":0},{"$f":"Input!AE24","v":0},{"$f":"Input!AF24","v":0},0,0,{"$f":"EF_HeatingValues!$L23*EF_CarbonContent!D23","v":11.235268174603172},{"$f":"EF_HeatingValues!$L23*EF_CH4N2O!$C22","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L23*EF_CH4N2O!$D22","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K23*EF_CarbonContent!F23","v":10.257085317460318},{"$f":"EF_HeatingValues!K23*EF_CH4N2O!$C22","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K23*EF_CH4N2O!$D22","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H23","v":52.946666666666665},{"$f":"EF_CH4N2O!E22","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F22","v":1.055E-4},{"$f":"EF_HeatingValues!I23*EF_CarbonContent!J23","v":5.3415423809523803},{"$f":"EF_HeatingValues!I23*EF_CH4N2O!C22","v":9.1157023809523808E-4},{"$f":"EF_HeatingValues!I23*EF_CH4N2O!D22","v":5.4694214285714283E-5},{"$f":"EF_HeatingValues!C23*EF_CarbonContent!L23","v":2123.6661599999998},{"$f":"EF_HeatingValues!C23*EF_CH4N2O!G22","v":0.2346531},{"$f":"EF_HeatingValues!C23*EF_CH4N2O!H22","v":3.5209086000000001E-2},{"$f":"EF_CarbonContent!P23","v":1246.6666666666667},{"$f":"EF_HeatingValues!D23*EF_CH4N2O!I22","v":0},{"$f":"EF_HeatingValues!D23*EF_CH4N2O!K22","v":1.8191397849462365},{"$f":"EF_HeatingValues!E23*EF_CarbonContent!S23","v":1442.5414666666666},{"$f":"EF_HeatingValues!E23*EF_CH4N2O!L22","v":4.8677700000000002},{"$f":"EF_HeatingValues!E23*EF_CH4N2O!M22","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F23*EF_CarbonContent!U23","v":1442.5414666666666},{"$f":"EF_HeatingValues!F23*EF_CH4N2O!L22","v":4.8677700000000002},{"$f":"EF_HeatingValues!F23*EF_CH4N2O!M22","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G23*EF_CarbonContent!W23","v":1442.5414666666666},{"$f":"EF_HeatingValues!G23*EF_CH4N2O!N22","v":4.8677700000000002},{"$f":"EF_HeatingValues!G23*EF_CH4N2O!O22","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R23*EF_CarbonContent!Y23","v":8.7277321650793649},{"$f":"EF_HeatingValues!R23*EF_CH4N2O!P22","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R23*EF_CH4N2O!Q22","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S23*EF_CarbonContent!AA23","v":8.0791671365079392},{"$f":"EF_HeatingValues!S23*EF_CH4N2O!R22","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S23*EF_CH4N2O!S22","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C25","v":2004},{"$f":"Input!AC25*MMBtuPERkWh","v":0},{"$f":"Input!AD25","v":0},{"$f":"Input!AE25","v":0},{"$f":"Input!AF25","v":0},0,0,{"$f":"EF_HeatingValues!$L24*EF_CarbonContent!D24","v":11.235268174603172},{"$f":"EF_HeatingValues!$L24*EF_CH4N2O!$C23","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L24*EF_CH4N2O!$D23","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K24*EF_CarbonContent!F24","v":10.257085317460318},{"$f":"EF_HeatingValues!K24*EF_CH4N2O!$C23","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K24*EF_CH4N2O!$D23","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H24","v":53.02},{"$f":"EF_CH4N2O!E23","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F23","v":1.055E-4},{"$f":"EF_HeatingValues!I24*EF_CarbonContent!J24","v":5.3190342857142854},{"$f":"EF_HeatingValues!I24*EF_CH4N2O!C23","v":9.0880714285714297E-4},{"$f":"EF_HeatingValues!I24*EF_CH4N2O!D23","v":5.4528428571428573E-5},{"$f":"EF_HeatingValues!C24*EF_CarbonContent!L24","v":2120.8544133333335},{"$f":"EF_HeatingValues!C24*EF_CH4N2O!G23","v":0.23551820000000004},{"$f":"EF_HeatingValues!C24*EF_CH4N2O!H23","v":3.5338892000000004E-2},{"$f":"EF_CarbonContent!P24","v":1246.6666666666667},{"$f":"EF_HeatingValues!D24*EF_CH4N2O!I23","v":0},{"$f":"EF_HeatingValues!D24*EF_CH4N2O!K23","v":1.8191397849462365},{"$f":"EF_HeatingValues!E24*EF_CarbonContent!S24","v":1442.5414666666666},{"$f":"EF_HeatingValues!E24*EF_CH4N2O!L23","v":4.8677700000000002},{"$f":"EF_HeatingValues!E24*EF_CH4N2O!M23","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F24*EF_CarbonContent!U24","v":1442.5414666666666},{"$f":"EF_HeatingValues!F24*EF_CH4N2O!L23","v":4.8677700000000002},{"$f":"EF_HeatingValues!F24*EF_CH4N2O!M23","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G24*EF_CarbonContent!W24","v":1442.5414666666666},{"$f":"EF_HeatingValues!G24*EF_CH4N2O!N23","v":4.8677700000000002},{"$f":"EF_HeatingValues!G24*EF_CH4N2O!O23","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R24*EF_CarbonContent!Y24","v":8.7277321650793649},{"$f":"EF_HeatingValues!R24*EF_CH4N2O!P23","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R24*EF_CH4N2O!Q23","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S24*EF_CarbonContent!AA24","v":8.0791671365079392},{"$f":"EF_HeatingValues!S24*EF_CH4N2O!R23","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S24*EF_CH4N2O!S23","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C26","v":2005},{"$f":"Input!AC26*MMBtuPERkWh","v":0},{"$f":"Input!AD26","v":0},{"$f":"Input!AE26","v":0},{"$f":"Input!AF26","v":0},{"$f":"IF(H23>0,1-H23,0)","v":0},{"$f":"IF(AND(C23>0,D23>0),(D23/F23)/((D23/F23)+(C23/E23)),0)","v":0},{"$f":"EF_HeatingValues!$L25*EF_CarbonContent!D25","v":11.235268174603172},{"$f":"EF_HeatingValues!$L25*EF_CH4N2O!$C24","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L25*EF_CH4N2O!$D24","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K25*EF_CarbonContent!F25","v":10.257085317460318},{"$f":"EF_HeatingValues!K25*EF_CH4N2O!$C24","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K25*EF_CH4N2O!$D24","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H25","v":53.02},{"$f":"EF_CH4N2O!E24","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F24","v":1.055E-4},{"$f":"EF_HeatingValues!I25*EF_CarbonContent!J25","v":5.3219746031746027},{"$f":"EF_HeatingValues!I25*EF_CH4N2O!C24","v":9.0930952380952382E-4},{"$f":"EF_HeatingValues!I25*EF_CH4N2O!D24","v":5.4558571428571428E-5},{"$f":"EF_HeatingValues!C25*EF_CarbonContent!L25","v":2137.3101933333332},{"$f":"EF_HeatingValues!C25*EF_CH4N2O!G24","v":0.2357081},{"$f":"EF_HeatingValues!C25*EF_CH4N2O!H24","v":3.5367386000000001E-2},{"$f":"EF_CarbonContent!P25","v":1246.6666666666667},{"$f":"EF_HeatingValues!D25*EF_CH4N2O!I24","v":0},{"$f":"EF_HeatingValues!D25*EF_CH4N2O!K24","v":1.8191397849462365},{"$f":"EF_HeatingValues!E25*EF_CarbonContent!S25","v":1442.5414666666666},{"$f":"EF_HeatingValues!E25*EF_CH4N2O!L24","v":4.8677700000000002},{"$f":"EF_HeatingValues!E25*EF_CH4N2O!M24","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F25*EF_CarbonContent!U25","v":1442.5414666666666},{"$f":"EF_HeatingValues!F25*EF_CH4N2O!L24","v":4.8677700000000002},{"$f":"EF_HeatingValues!F25*EF_CH4N2O!M24","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G25*EF_CarbonContent!W25","v":1442.5414666666666},{"$f":"EF_HeatingValues!G25*EF_CH4N2O!N24","v":4.8677700000000002},{"$f":"EF_HeatingValues!G25*EF_CH4N2O!O24","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R25*EF_CarbonContent!Y25","v":8.7277321650793649},{"$f":"EF_HeatingValues!R25*EF_CH4N2O!P24","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R25*EF_CH4N2O!Q24","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S25*EF_CarbonContent!AA25","v":8.0791671365079392},{"$f":"EF_HeatingValues!S25*EF_CH4N2O!R24","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S25*EF_CH4N2O!S24","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C27","v":2006},{"$f":"Input!AC27*MMBtuPERkWh","v":0},{"$f":"Input!AD27","v":0},{"$f":"Input!AE27","v":0},{"$f":"Input!AF27","v":0},0,0,{"$f":"EF_HeatingValues!$L26*EF_CarbonContent!D26","v":11.235268174603172},{"$f":"EF_HeatingValues!$L26*EF_CH4N2O!$C25","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L26*EF_CH4N2O!$D25","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K26*EF_CarbonContent!F26","v":10.257085317460318},{"$f":"EF_HeatingValues!K26*EF_CH4N2O!$C25","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K26*EF_CH4N2O!$D25","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H26","v":53.02},{"$f":"EF_CH4N2O!E25","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F25","v":1.055E-4},{"$f":"EF_HeatingValues!I26*EF_CarbonContent!J26","v":5.2967749999999993},{"$f":"EF_HeatingValues!I26*EF_CH4N2O!C25","v":9.0554166666666669E-4},{"$f":"EF_HeatingValues!I26*EF_CH4N2O!D25","v":5.4332499999999995E-5},{"$f":"EF_HeatingValues!C26*EF_CarbonContent!L26","v":2127.0888466666665},{"$f":"EF_HeatingValues!C26*EF_CH4N2O!G25","v":0.23279629999999998},{"$f":"EF_HeatingValues!C26*EF_CH4N2O!H25","v":3.4930478000000001E-2},{"$f":"EF_CarbonContent!P26","v":1246.6666666666667},{"$f":"EF_HeatingValues!D26*EF_CH4N2O!I25","v":0},{"$f":"EF_HeatingValues!D26*EF_CH4N2O!K25","v":1.8191397849462365},{"$f":"EF_HeatingValues!E26*EF_CarbonContent!S26","v":1442.5414666666666},{"$f":"EF_HeatingValues!E26*EF_CH4N2O!L25","v":4.8677700000000002},{"$f":"EF_HeatingValues!E26*EF_CH4N2O!M25","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F26*EF_CarbonContent!U26","v":1442.5414666666666},{"$f":"EF_HeatingValues!F26*EF_CH4N2O!L25","v":4.8677700000000002},{"$f":"EF_HeatingValues!F26*EF_CH4N2O!M25","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G26*EF_CarbonContent!W26","v":1442.5414666666666},{"$f":"EF_HeatingValues!G26*EF_CH4N2O!N25","v":4.8677700000000002},{"$f":"EF_HeatingValues!G26*EF_CH4N2O!O25","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R26*EF_CarbonContent!Y26","v":8.7277321650793649},{"$f":"EF_HeatingValues!R26*EF_CH4N2O!P25","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R26*EF_CH4N2O!Q25","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S26*EF_CarbonContent!AA26","v":8.0791671365079392},{"$f":"EF_HeatingValues!S26*EF_CH4N2O!R25","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S26*EF_CH4N2O!S25","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C28","v":2007},{"$f":"Input!AC28*MMBtuPERkWh","v":0},{"$f":"Input!AD28","v":0},{"$f":"Input!AE28","v":0},{"$f":"Input!AF28","v":0},0,0,{"$f":"EF_HeatingValues!$L27*EF_CarbonContent!D27","v":11.235268174603172},{"$f":"EF_HeatingValues!$L27*EF_CH4N2O!$C26","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L27*EF_CH4N2O!$D26","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K27*EF_CarbonContent!F27","v":10.257085317460318},{"$f":"EF_HeatingValues!K27*EF_CH4N2O!$C26","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K27*EF_CH4N2O!$D26","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H27","v":53.02},{"$f":"EF_CH4N2O!E26","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F26","v":1.055E-4},{"$f":"EF_HeatingValues!I27*EF_CarbonContent!J27","v":5.2730700000000006},{"$f":"EF_HeatingValues!I27*EF_CH4N2O!C26","v":9.0202500000000009E-4},{"$f":"EF_HeatingValues!I27*EF_CH4N2O!D26","v":5.41215E-5},{"$f":"EF_HeatingValues!C27*EF_CarbonContent!L27","v":2099.056153333333},{"$f":"EF_HeatingValues!C27*EF_CH4N2O!G26","v":0.23282795000000001},{"$f":"EF_HeatingValues!C27*EF_CH4N2O!H26","v":3.4935226999999999E-2},{"$f":"EF_CarbonContent!P27","v":1246.6666666666667},{"$f":"EF_HeatingValues!D27*EF_CH4N2O!I26","v":0},{"$f":"EF_HeatingValues!D27*EF_CH4N2O!K26","v":1.8191397849462365},{"$f":"EF_HeatingValues!E27*EF_CarbonContent!S27","v":1442.5414666666666},{"$f":"EF_HeatingValues!E27*EF_CH4N2O!L26","v":4.8677700000000002},{"$f":"EF_HeatingValues!E27*EF_CH4N2O!M26","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F27*EF_CarbonContent!U27","v":1442.5414666666666},{"$f":"EF_HeatingValues!F27*EF_CH4N2O!L26","v":4.8677700000000002},{"$f":"EF_HeatingValues!F27*EF_CH4N2O!M26","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G27*EF_CarbonContent!W27","v":1442.5414666666666},{"$f":"EF_HeatingValues!G27*EF_CH4N2O!N26","v":4.8677700000000002},{"$f":"EF_HeatingValues!G27*EF_CH4N2O!O26","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R27*EF_CarbonContent!Y27","v":8.7277321650793649},{"$f":"EF_HeatingValues!R27*EF_CH4N2O!P26","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R27*EF_CH4N2O!Q26","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S27*EF_CarbonContent!AA27","v":8.0791671365079392},{"$f":"EF_HeatingValues!S27*EF_CH4N2O!R26","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S27*EF_CH4N2O!S26","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C29","v":2008},{"$f":"Input!AC29*MMBtuPERkWh","v":0},{"$f":"Input!AD29","v":0},{"$f":"Input!AE29","v":0},{"$f":"Input!AF29","v":0},0,0,{"$f":"EF_HeatingValues!$L28*EF_CarbonContent!D28","v":11.235268174603172},{"$f":"EF_HeatingValues!$L28*EF_CH4N2O!$C27","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L28*EF_CH4N2O!$D27","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K28*EF_CarbonContent!F28","v":10.257085317460318},{"$f":"EF_HeatingValues!K28*EF_CH4N2O!$C27","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K28*EF_CH4N2O!$D27","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H28","v":53.02},{"$f":"EF_CH4N2O!E27","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F27","v":1.055E-4},{"$f":"EF_HeatingValues!I28*EF_CarbonContent!J28","v":5.2894285714285711},{"$f":"EF_HeatingValues!I28*EF_CH4N2O!C27","v":9.0428571428571435E-4},{"$f":"EF_HeatingValues!I28*EF_CH4N2O!D27","v":5.4257142857142856E-5},{"$f":"EF_HeatingValues!C28*EF_CarbonContent!L28","v":2063.2874900000002},{"$f":"EF_HeatingValues!C28*EF_CH4N2O!G27","v":0.23090785000000003},{"$f":"EF_HeatingValues!C28*EF_CH4N2O!H27","v":3.4647121000000003E-2},{"$f":"EF_CarbonContent!P28","v":1246.6666666666667},{"$f":"EF_HeatingValues!D28*EF_CH4N2O!I27","v":0},{"$f":"EF_HeatingValues!D28*EF_CH4N2O!K27","v":1.8191397849462365},{"$f":"EF_HeatingValues!E28*EF_CarbonContent!S28","v":1442.5414666666666},{"$f":"EF_HeatingValues!E28*EF_CH4N2O!L27","v":4.8677700000000002},{"$f":"EF_HeatingValues!E28*EF_CH4N2O!M27","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F28*EF_CarbonContent!U28","v":1442.5414666666666},{"$f":"EF_HeatingValues!F28*EF_CH4N2O!L27","v":4.8677700000000002},{"$f":"EF_HeatingValues!F28*EF_CH4N2O!M27","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G28*EF_CarbonContent!W28","v":1442.5414666666666},{"$f":"EF_HeatingValues!G28*EF_CH4N2O!N27","v":4.8677700000000002},{"$f":"EF_HeatingValues!G28*EF_CH4N2O!O27","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R28*EF_CarbonContent!Y28","v":8.7277321650793649},{"$f":"EF_HeatingValues!R28*EF_CH4N2O!P27","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R28*EF_CH4N2O!Q27","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S28*EF_CarbonContent!AA28","v":8.0791671365079392},{"$f":"EF_HeatingValues!S28*EF_CH4N2O!R27","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S28*EF_CH4N2O!S27","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C30","v":2009},{"$f":"Input!AC30*MMBtuPERkWh","v":0},{"$f":"Input!AD30","v":0},{"$f":"Input!AE30","v":0},{"$f":"Input!AF30","v":0},0,0,{"$f":"EF_HeatingValues!$L29*EF_CarbonContent!D29","v":11.235268174603172},{"$f":"EF_HeatingValues!$L29*EF_CH4N2O!$C28","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L29*EF_CH4N2O!$D28","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K29*EF_CarbonContent!F29","v":10.257085317460318},{"$f":"EF_HeatingValues!K29*EF_CH4N2O!$C28","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K29*EF_CH4N2O!$D28","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H29","v":53.02},{"$f":"EF_CH4N2O!E28","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F28","v":1.055E-4},{"$f":"EF_HeatingValues!I29*EF_CarbonContent!J29","v":5.2277185714285705},{"$f":"EF_HeatingValues!I29*EF_CH4N2O!C28","v":8.9373571428571434E-4},{"$f":"EF_HeatingValues!I29*EF_CH4N2O!D28","v":5.3624142857142857E-5},{"$f":"EF_HeatingValues!C29*EF_CarbonContent!L29","v":2079.5019299999999},{"$f":"EF_HeatingValues!C29*EF_CH4N2O!G28","v":0.23272245000000003},{"$f":"EF_HeatingValues!C29*EF_CH4N2O!H28","v":3.4919397000000005E-2},{"$f":"EF_CarbonContent!P29","v":1246.6666666666667},{"$f":"EF_HeatingValues!D29*EF_CH4N2O!I28","v":0},{"$f":"EF_HeatingValues!D29*EF_CH4N2O!K28","v":1.8191397849462365},{"$f":"EF_HeatingValues!E29*EF_CarbonContent!S29","v":1442.5414666666666},{"$f":"EF_HeatingValues!E29*EF_CH4N2O!L28","v":4.8677700000000002},{"$f":"EF_HeatingValues!E29*EF_CH4N2O!M28","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F29*EF_CarbonContent!U29","v":1442.5414666666666},{"$f":"EF_HeatingValues!F29*EF_CH4N2O!L28","v":4.8677700000000002},{"$f":"EF_HeatingValues!F29*EF_CH4N2O!M28","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G29*EF_CarbonContent!W29","v":1442.5414666666666},{"$f":"EF_HeatingValues!G29*EF_CH4N2O!N28","v":4.8677700000000002},{"$f":"EF_HeatingValues!G29*EF_CH4N2O!O28","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R29*EF_CarbonContent!Y29","v":8.7277321650793649},{"$f":"EF_HeatingValues!R29*EF_CH4N2O!P28","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R29*EF_CH4N2O!Q28","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S29*EF_CarbonContent!AA29","v":8.0791671365079392},{"$f":"EF_HeatingValues!S29*EF_CH4N2O!R28","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S29*EF_CH4N2O!S28","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C31","v":2010},{"$f":"Input!AC31*MMBtuPERkWh","v":0},{"$f":"Input!AD31","v":0},{"$f":"Input!AE31","v":0},{"$f":"Input!AF31","v":0},0,0,{"$f":"EF_HeatingValues!$L30*EF_CarbonContent!D30","v":11.235268174603172},{"$f":"EF_HeatingValues!$L30*EF_CH4N2O!$C29","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L30*EF_CH4N2O!$D29","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K30*EF_CarbonContent!F30","v":10.257085317460318},{"$f":"EF_HeatingValues!K30*EF_CH4N2O!$C29","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K30*EF_CH4N2O!$D29","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H30","v":53.02},{"$f":"EF_CH4N2O!E29","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F29","v":1.055E-4},{"$f":"EF_HeatingValues!I30*EF_CarbonContent!J30","v":5.2277185714285705},{"$f":"EF_HeatingValues!I30*EF_CH4N2O!C29","v":8.9373571428571434E-4},{"$f":"EF_HeatingValues!I30*EF_CH4N2O!D29","v":5.3624142857142857E-5},{"$f":"EF_HeatingValues!C30*EF_CarbonContent!L30","v":2003.6145799999999},{"$f":"EF_HeatingValues!C30*EF_CH4N2O!G29","v":0.22422970000000003},{"$f":"EF_HeatingValues!C30*EF_CH4N2O!H29","v":3.3645082E-2},{"$f":"EF_CarbonContent!P30","v":1246.6666666666667},{"$f":"EF_HeatingValues!D30*EF_CH4N2O!I29","v":0},{"$f":"EF_HeatingValues!D30*EF_CH4N2O!K29","v":1.8191397849462365},{"$f":"EF_HeatingValues!E30*EF_CarbonContent!S30","v":1442.5414666666666},{"$f":"EF_HeatingValues!E30*EF_CH4N2O!L29","v":4.8677700000000002},{"$f":"EF_HeatingValues!E30*EF_CH4N2O!M29","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F30*EF_CarbonContent!U30","v":1442.5414666666666},{"$f":"EF_HeatingValues!F30*EF_CH4N2O!L29","v":4.8677700000000002},{"$f":"EF_HeatingValues!F30*EF_CH4N2O!M29","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G30*EF_CarbonContent!W30","v":1442.5414666666666},{"$f":"EF_HeatingValues!G30*EF_CH4N2O!N29","v":4.8677700000000002},{"$f":"EF_HeatingValues!G30*EF_CH4N2O!O29","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R30*EF_CarbonContent!Y30","v":8.7277321650793649},{"$f":"EF_HeatingValues!R30*EF_CH4N2O!P29","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R30*EF_CH4N2O!Q29","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S30*EF_CarbonContent!AA30","v":8.0791671365079392},{"$f":"EF_HeatingValues!S30*EF_CH4N2O!R29","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S30*EF_CH4N2O!S29","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C32","v":2011},{"$f":"Input!AC32*MMBtuPERkWh","v":0},{"$f":"Input!AD32","v":0},{"$f":"Input!AE32","v":0},{"$f":"Input!AF32","v":0},0,0,{"$f":"EF_HeatingValues!$L31*EF_CarbonContent!D31","v":11.235268174603172},{"$f":"EF_HeatingValues!$L31*EF_CH4N2O!$C30","v":1.5792345238095236E-3},{"$f":"EF_HeatingValues!$L31*EF_CH4N2O!$D30","v":9.4754071428571426E-5},{"$f":"EF_HeatingValues!K31*EF_CarbonContent!F31","v":10.257085317460318},{"$f":"EF_HeatingValues!K31*EF_CH4N2O!$C30","v":1.4631845238095239E-3},{"$f":"EF_HeatingValues!K31*EF_CH4N2O!$D30","v":8.7791071428571432E-5},{"$f":"EF_CarbonContent!H31","v":53.02},{"$f":"EF_CH4N2O!E30","v":5.2750000000000002E-3},{"$f":"EF_CH4N2O!F30","v":1.055E-4},{"$f":"EF_HeatingValues!I31*EF_CarbonContent!J31","v":5.2027407142857136},{"$f":"EF_HeatingValues!I31*EF_CH4N2O!C30","v":8.8946547619047614E-4},{"$f":"EF_HeatingValues!I31*EF_CH4N2O!D30","v":5.336792857142857E-5},{"$f":"EF_HeatingValues!C31*EF_CarbonContent!L31","v":2083.2727300000001},{"$f":"EF_HeatingValues!C31*EF_CH4N2O!G30","v":0.23314445},{"$f":"EF_HeatingValues!C31*EF_CH4N2O!H30","v":3.4982717000000003E-2},{"$f":"EF_CarbonContent!P31","v":1246.6666666666667},{"$f":"EF_HeatingValues!D31*EF_CH4N2O!I30","v":0},{"$f":"EF_HeatingValues!D31*EF_CH4N2O!K30","v":1.8191397849462365},{"$f":"EF_HeatingValues!E31*EF_CarbonContent!S31","v":1442.5414666666666},{"$f":"EF_HeatingValues!E31*EF_CH4N2O!L30","v":4.8677700000000002},{"$f":"EF_HeatingValues!E31*EF_CH4N2O!M30","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!F31*EF_CarbonContent!U31","v":1442.5414666666666},{"$f":"EF_HeatingValues!F31*EF_CH4N2O!L30","v":4.8677700000000002},{"$f":"EF_HeatingValues!F31*EF_CH4N2O!M30","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!G31*EF_CarbonContent!W31","v":1442.5414666666666},{"$f":"EF_HeatingValues!G31*EF_CH4N2O!N30","v":4.8677700000000002},{"$f":"EF_HeatingValues!G31*EF_CH4N2O!O30","v":6.4903600000000006E-2},{"$f":"EF_HeatingValues!R31*EF_CarbonContent!Y31","v":8.7277321650793649},{"$f":"EF_HeatingValues!R31*EF_CH4N2O!P30","v":1.5334676190476191E-3},{"$f":"EF_HeatingValues!R31*EF_CH4N2O!Q30","v":9.2008057142857141E-5},{"$f":"EF_HeatingValues!S31*EF_CarbonContent!AA31","v":8.0791671365079392},{"$f":"EF_HeatingValues!S31*EF_CH4N2O!R30","v":1.4406276190476195E-3},{"$f":"EF_HeatingValues!S31*EF_CH4N2O!S30","v":8.6437657142857165E-5}]
[null,{"$f":"Input!C33","v":2012},{"$f":"Input!AC33*MMBtuPERkWh","v":0},{"$f":"Input!AD33","v":0},{"$f":"Input!AE33","v":0},{"$f":"Input!AF33","v":0},0,0,{"$f":"EF_HeatingValues!$L32*EF_CarbonContent!D32","v":11.235268174603172},{"$f":"EF_HeatingValues!$L32*EF_CH4N2O!$C31","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L32*EF_CH4N2O!$D31","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K32*EF_CarbonContent!F32","v":10.257085317460318},{"$f":"EF_HeatingValues!K32*EF_CH4N2O!$C31","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K32*EF_CH4N2O!$D31","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H32","v":53.02},{"$f":"EF_CH4N2O!E31","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F31","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I32*EF_CarbonContent!J32","v":5.192455714285714},{"$f":"EF_HeatingValues!I32*EF_CH4N2O!C31","v":7.9752029411573548E-4},{"$f":"EF_HeatingValues!I32*EF_CH4N2O!D31","v":4.7851217646944121E-5},{"$f":"EF_HeatingValues!C32*EF_CarbonContent!L32","v":2007.951},{"$f":"EF_HeatingValues!C32*EF_CH4N2O!G31","v":0.20188501842556225},{"$f":"EF_HeatingValues!C32*EF_CH4N2O!H31","v":3.0282752763834336E-2},{"$f":"EF_CarbonContent!P32","v":1246.6666666666667},{"$f":"EF_HeatingValues!D32*EF_CH4N2O!I31","v":0},{"$f":"EF_HeatingValues!D32*EF_CH4N2O!K31","v":1.8191397849462365},{"$f":"EF_HeatingValues!E32*EF_CarbonContent!S32","v":1442.5414666666666},{"$f":"EF_HeatingValues!E32*EF_CH4N2O!L31","v":4.3732275822326017},{"$f":"EF_HeatingValues!E32*EF_CH4N2O!M31","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F32*EF_CarbonContent!U32","v":1442.5414666666666},{"$f":"EF_HeatingValues!F32*EF_CH4N2O!L31","v":4.3732275822326017},{"$f":"EF_HeatingValues!F32*EF_CH4N2O!M31","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G32*EF_CarbonContent!W32","v":1442.5414666666666},{"$f":"EF_HeatingValues!G32*EF_CH4N2O!N31","v":4.3732275822326017},{"$f":"EF_HeatingValues!G32*EF_CH4N2O!O31","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R32*EF_CarbonContent!Y32","v":8.7277321650793649},{"$f":"EF_HeatingValues!R32*EF_CH4N2O!P31","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R32*EF_CH4N2O!Q31","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S32*EF_CarbonContent!AA32","v":8.0791671365079392},{"$f":"EF_HeatingValues!S32*EF_CH4N2O!R31","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S32*EF_CH4N2O!S31","v":7.7655999844016406E-5}]
[null,{"$f":"Input!C34","v":2013},{"$f":"Input!AC34*MMBtuPERkWh","v":0},{"$f":"Input!AD34","v":0},{"$f":"Input!AE34","v":0},{"$f":"Input!AF34","v":0},0,0,{"$f":"EF_HeatingValues!$L33*EF_CarbonContent!D33","v":11.235268174603172},{"$f":"EF_HeatingValues!$L33*EF_CH4N2O!$C32","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L33*EF_CH4N2O!$D32","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K33*EF_CarbonContent!F33","v":10.257085317460318},{"$f":"EF_HeatingValues!K33*EF_CH4N2O!$C32","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K33*EF_CH4N2O!$D32","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H33","v":53.02},{"$f":"EF_CH4N2O!E32","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F32","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I33*EF_CarbonContent!J33","v":5.2233107142857138},{"$f":"EF_HeatingValues!I33*EF_CH4N2O!C32","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I33*EF_CH4N2O!D32","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C33*EF_CarbonContent!L33","v":2001.63491},{"$f":"EF_HeatingValues!C33*EF_CH4N2O!G32","v":0.20124998104366026},{"$f":"EF_HeatingValues!C33*EF_CH4N2O!H32","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P33","v":1246.6666666666667},{"$f":"EF_HeatingValues!D33*EF_CH4N2O!I32","v":0},{"$f":"EF_HeatingValues!D33*EF_CH4N2O!K32","v":1.8191397849462365},{"$f":"EF_HeatingValues!E33*EF_CarbonContent!S33","v":1442.5414666666666},{"$f":"EF_HeatingValues!E33*EF_CH4N2O!L32","v":4.3732275822326017},{"$f":"EF_HeatingValues!E33*EF_CH4N2O!M32","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F33*EF_CarbonContent!U33","v":1442.5414666666666},{"$f":"EF_HeatingValues!F33*EF_CH4N2O!L32","v":4.3732275822326017},{"$f":"EF_HeatingValues!F33*EF_CH4N2O!M32","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G33*EF_CarbonContent!W33","v":1442.5414666666666},{"$f":"EF_HeatingValues!G33*EF_CH4N2O!N32","v":4.3732275822326017},{"$f":"EF_HeatingValues!G33*EF_CH4N2O!O32","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R33*EF_CarbonContent!Y33","v":8.7277321650793649},{"$f":"EF_HeatingValues!R33*EF_CH4N2O!P32","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R33*EF_CH4N2O!Q32","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S33*EF_CarbonContent!AA33","v":8.0791671365079392},{"$f":"EF_HeatingValues!S33*EF_CH4N2O!R32","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S33*EF_CH4N2O!S32","v":7.7655999844016406E-5}]
[null,{"$f":"Input!C35","v":2014},{"$f":"Input!AC35*MMBtuPERkWh","v":0},{"$f":"Input!AD35","v":0},{"$f":"Input!AE35","v":0},{"$f":"Input!AF35","v":0},{"$f":"IF(H32>0,1-H32,0)","v":0},{"$f":"IF(AND(C32>0,D32>0),(D32/F32)/((D32/F32)+(C32/E32)),0)","v":0},{"$f":"EF_HeatingValues!$L34*EF_CarbonContent!D34","v":11.235268174603172},{"$f":"EF_HeatingValues!$L34*EF_CH4N2O!$C33","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L34*EF_CH4N2O!$D33","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K34*EF_CarbonContent!F34","v":10.257085317460318},{"$f":"EF_HeatingValues!K34*EF_CH4N2O!$C33","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K34*EF_CH4N2O!$D33","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H34","v":53.02},{"$f":"EF_CH4N2O!E33","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F33","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I34*EF_CarbonContent!J34","v":5.2233107142857138},{"$f":"EF_HeatingValues!I34*EF_CH4N2O!C33","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I34*EF_CH4N2O!D33","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C34*EF_CarbonContent!L34","v":2001.63491},{"$f":"EF_HeatingValues!C34*EF_CH4N2O!G33","v":0.20124998104366026},{"$f":"EF_HeatingValues!C34*EF_CH4N2O!H33","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P34","v":1246.6666666666667},{"$f":"EF_HeatingValues!D34*EF_CH4N2O!I33","v":0},{"$f":"EF_HeatingValues!D34*EF_CH4N2O!K33","v":1.8191397849462365},{"$f":"EF_HeatingValues!E34*EF_CarbonContent!S34","v":1442.5414666666666},{"$f":"EF_HeatingValues!E34*EF_CH4N2O!L33","v":4.3732275822326017},{"$f":"EF_HeatingValues!E34*EF_CH4N2O!M33","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F34*EF_CarbonContent!U34","v":1442.5414666666666},{"$f":"EF_HeatingValues!F34*EF_CH4N2O!L33","v":4.3732275822326017},{"$f":"EF_HeatingValues!F34*EF_CH4N2O!M33","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G34*EF_CarbonContent!W34","v":1442.5414666666666},{"$f":"EF_HeatingValues!G34*EF_CH4N2O!N33","v":4.3732275822326017},{"$f":"EF_HeatingValues!G34*EF_CH4N2O!O33","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R34*EF_CarbonContent!Y34","v":8.7277321650793649},{"$f":"EF_HeatingValues!R34*EF_CH4N2O!P33","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R34*EF_CH4N2O!Q33","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S34*EF_CarbonContent!AA34","v":8.0791671365079392},{"$f":"EF_HeatingValues!S34*EF_CH4N2O!R33","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S34*EF_CH4N2O!S33","v":7.7655999844016406E-5}]
[null,{"$f":"Input!C36","v":2015},{"$f":"Input!AC36*MMBtuPERkWh","v":0},{"$f":"Input!AD36","v":0},{"$f":"Input!AE36","v":0},{"$f":"Input!AF36","v":0},0,0,{"$f":"EF_HeatingValues!$L35*EF_CarbonContent!D35","v":11.235268174603172},{"$f":"EF_HeatingValues!$L35*EF_CH4N2O!$C34","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L35*EF_CH4N2O!$D34","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K35*EF_CarbonContent!F35","v":10.257085317460318},{"$f":"EF_HeatingValues!K35*EF_CH4N2O!$C34","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K35*EF_CH4N2O!$D34","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H35","v":53.02},{"$f":"EF_CH4N2O!E34","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F34","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I35*EF_CarbonContent!J35","v":5.2233107142857138},{"$f":"EF_HeatingValues!I35*EF_CH4N2O!C34","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I35*EF_CH4N2O!D34","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C35*EF_CarbonContent!L35","v":2001.63491},{"$f":"EF_HeatingValues!C35*EF_CH4N2O!G34","v":0.20124998104366026},{"$f":"EF_HeatingValues!C35*EF_CH4N2O!H34","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P35","v":1246.6666666666667},{"$f":"EF_HeatingValues!D35*EF_CH4N2O!I34","v":0},{"$f":"EF_HeatingValues!D35*EF_CH4N2O!K34","v":1.8191397849462365},{"$f":"EF_HeatingValues!E35*EF_CarbonContent!S35","v":1442.5414666666666},{"$f":"EF_HeatingValues!E35*EF_CH4N2O!L34","v":4.3732275822326017},{"$f":"EF_HeatingValues!E35*EF_CH4N2O!M34","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F35*EF_CarbonContent!U35","v":1442.5414666666666},{"$f":"EF_HeatingValues!F35*EF_CH4N2O!L34","v":4.3732275822326017},{"$f":"EF_HeatingValues!F35*EF_CH4N2O!M34","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G35*EF_CarbonContent!W35","v":1442.5414666666666},{"$f":"EF_HeatingValues!G35*EF_CH4N2O!N34","v":4.3732275822326017},{"$f":"EF_HeatingValues!G35*EF_CH4N2O!O34","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R35*EF_CarbonContent!Y35","v":8.7277321650793649},{"$f":"EF_HeatingValues!R35*EF_CH4N2O!P34","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R35*EF_CH4N2O!Q34","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S35*EF_CarbonContent!AA35","v":8.0791671365079392},{"$f":"EF_HeatingValues!S35*EF_CH4N2O!R34","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S35*EF_CH4N2O!S34","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"'Detailed Projection'!AB23*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC23","v":0},{"$f":"'Detailed Projection'!AD23","v":0},{"$f":"'Detailed Projection'!AE23","v":0},0,0,{"$f":"EF_HeatingValues!$L36*EF_CarbonContent!D36","v":11.235268174603172},{"$f":"EF_HeatingValues!$L36*EF_CH4N2O!$C35","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L36*EF_CH4N2O!$D35","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K36*EF_CarbonContent!F36","v":10.257085317460318},{"$f":"EF_HeatingValues!K36*EF_CH4N2O!$C35","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K36*EF_CH4N2O!$D35","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H36","v":53.02},{"$f":"EF_CH4N2O!E35","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F35","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I36*EF_CarbonContent!J36","v":5.2233107142857138},{"$f":"EF_HeatingValues!I36*EF_CH4N2O!C35","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I36*EF_CH4N2O!D35","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C36*EF_CarbonContent!L36","v":2001.63491},{"$f":"EF_HeatingValues!C36*EF_CH4N2O!G35","v":0.20124998104366026},{"$f":"EF_HeatingValues!C36*EF_CH4N2O!H35","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P36","v":1246.6666666666667},{"$f":"EF_HeatingValues!D36*EF_CH4N2O!I35","v":0},{"$f":"EF_HeatingValues!D36*EF_CH4N2O!K35","v":1.8191397849462365},{"$f":"EF_HeatingValues!E36*EF_CarbonContent!S36","v":1442.5414666666666},{"$f":"EF_HeatingValues!E36*EF_CH4N2O!L35","v":4.3732275822326017},{"$f":"EF_HeatingValues!E36*EF_CH4N2O!M35","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F36*EF_CarbonContent!U36","v":1442.5414666666666},{"$f":"EF_HeatingValues!F36*EF_CH4N2O!L35","v":4.3732275822326017},{"$f":"EF_HeatingValues!F36*EF_CH4N2O!M35","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G36*EF_CarbonContent!W36","v":1442.5414666666666},{"$f":"EF_HeatingValues!G36*EF_CH4N2O!N35","v":4.3732275822326017},{"$f":"EF_HeatingValues!G36*EF_CH4N2O!O35","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R36*EF_CarbonContent!Y36","v":8.7277321650793649},{"$f":"EF_HeatingValues!R36*EF_CH4N2O!P35","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R36*EF_CH4N2O!Q35","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S36*EF_CarbonContent!AA36","v":8.0791671365079392},{"$f":"EF_HeatingValues!S36*EF_CH4N2O!R35","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S36*EF_CH4N2O!S35","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"'Detailed Projection'!AB24*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC24","v":0},{"$f":"'Detailed Projection'!AD24","v":0},{"$f":"'Detailed Projection'!AE24","v":0},0,0,{"$f":"EF_HeatingValues!$L37*EF_CarbonContent!D37","v":11.235268174603172},{"$f":"EF_HeatingValues!$L37*EF_CH4N2O!$C36","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L37*EF_CH4N2O!$D36","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K37*EF_CarbonContent!F37","v":10.257085317460318},{"$f":"EF_HeatingValues!K37*EF_CH4N2O!$C36","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K37*EF_CH4N2O!$D36","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H37","v":53.02},{"$f":"EF_CH4N2O!E36","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F36","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I37*EF_CarbonContent!J37","v":5.2233107142857138},{"$f":"EF_HeatingValues!I37*EF_CH4N2O!C36","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I37*EF_CH4N2O!D36","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C37*EF_CarbonContent!L37","v":2001.63491},{"$f":"EF_HeatingValues!C37*EF_CH4N2O!G36","v":0.20124998104366026},{"$f":"EF_HeatingValues!C37*EF_CH4N2O!H36","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P37","v":1246.6666666666667},{"$f":"EF_HeatingValues!D37*EF_CH4N2O!I36","v":0},{"$f":"EF_HeatingValues!D37*EF_CH4N2O!K36","v":1.8191397849462365},{"$f":"EF_HeatingValues!E37*EF_CarbonContent!S37","v":1442.5414666666666},{"$f":"EF_HeatingValues!E37*EF_CH4N2O!L36","v":4.3732275822326017},{"$f":"EF_HeatingValues!E37*EF_CH4N2O!M36","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F37*EF_CarbonContent!U37","v":1442.5414666666666},{"$f":"EF_HeatingValues!F37*EF_CH4N2O!L36","v":4.3732275822326017},{"$f":"EF_HeatingValues!F37*EF_CH4N2O!M36","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G37*EF_CarbonContent!W37","v":1442.5414666666666},{"$f":"EF_HeatingValues!G37*EF_CH4N2O!N36","v":4.3732275822326017},{"$f":"EF_HeatingValues!G37*EF_CH4N2O!O36","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R37*EF_CarbonContent!Y37","v":8.7277321650793649},{"$f":"EF_HeatingValues!R37*EF_CH4N2O!P36","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R37*EF_CH4N2O!Q36","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S37*EF_CarbonContent!AA37","v":8.0791671365079392},{"$f":"EF_HeatingValues!S37*EF_CH4N2O!R36","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S37*EF_CH4N2O!S36","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"'Detailed Projection'!AB25*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC25","v":0},{"$f":"'Detailed Projection'!AD25","v":0},{"$f":"'Detailed Projection'!AE25","v":0},0,0,{"$f":"EF_HeatingValues!$L38*EF_CarbonContent!D38","v":11.235268174603172},{"$f":"EF_HeatingValues!$L38*EF_CH4N2O!$C37","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L38*EF_CH4N2O!$D37","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K38*EF_CarbonContent!F38","v":10.257085317460318},{"$f":"EF_HeatingValues!K38*EF_CH4N2O!$C37","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K38*EF_CH4N2O!$D37","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H38","v":53.02},{"$f":"EF_CH4N2O!E37","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F37","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I38*EF_CarbonContent!J38","v":5.2233107142857138},{"$f":"EF_HeatingValues!I38*EF_CH4N2O!C37","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I38*EF_CH4N2O!D37","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C38*EF_CarbonContent!L38","v":2001.63491},{"$f":"EF_HeatingValues!C38*EF_CH4N2O!G37","v":0.20124998104366026},{"$f":"EF_HeatingValues!C38*EF_CH4N2O!H37","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P38","v":1246.6666666666667},{"$f":"EF_HeatingValues!D38*EF_CH4N2O!I37","v":0},{"$f":"EF_HeatingValues!D38*EF_CH4N2O!K37","v":1.8191397849462365},{"$f":"EF_HeatingValues!E38*EF_CarbonContent!S38","v":1442.5414666666666},{"$f":"EF_HeatingValues!E38*EF_CH4N2O!L37","v":4.3732275822326017},{"$f":"EF_HeatingValues!E38*EF_CH4N2O!M37","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F38*EF_CarbonContent!U38","v":1442.5414666666666},{"$f":"EF_HeatingValues!F38*EF_CH4N2O!L37","v":4.3732275822326017},{"$f":"EF_HeatingValues!F38*EF_CH4N2O!M37","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G38*EF_CarbonContent!W38","v":1442.5414666666666},{"$f":"EF_HeatingValues!G38*EF_CH4N2O!N37","v":4.3732275822326017},{"$f":"EF_HeatingValues!G38*EF_CH4N2O!O37","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R38*EF_CarbonContent!Y38","v":8.7277321650793649},{"$f":"EF_HeatingValues!R38*EF_CH4N2O!P37","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R38*EF_CH4N2O!Q37","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S38*EF_CarbonContent!AA38","v":8.0791671365079392},{"$f":"EF_HeatingValues!S38*EF_CH4N2O!R37","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S38*EF_CH4N2O!S37","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"'Detailed Projection'!AB26*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC26","v":0},{"$f":"'Detailed Projection'!AD26","v":0},{"$f":"'Detailed Projection'!AE26","v":0},0,0,{"$f":"EF_HeatingValues!$L39*EF_CarbonContent!D39","v":11.235268174603172},{"$f":"EF_HeatingValues!$L39*EF_CH4N2O!$C38","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L39*EF_CH4N2O!$D38","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K39*EF_CarbonContent!F39","v":10.257085317460318},{"$f":"EF_HeatingValues!K39*EF_CH4N2O!$C38","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K39*EF_CH4N2O!$D38","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H39","v":53.02},{"$f":"EF_CH4N2O!E38","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F38","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I39*EF_CarbonContent!J39","v":5.2233107142857138},{"$f":"EF_HeatingValues!I39*EF_CH4N2O!C38","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I39*EF_CH4N2O!D38","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C39*EF_CarbonContent!L39","v":2001.63491},{"$f":"EF_HeatingValues!C39*EF_CH4N2O!G38","v":0.20124998104366026},{"$f":"EF_HeatingValues!C39*EF_CH4N2O!H38","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P39","v":1246.6666666666667},{"$f":"EF_HeatingValues!D39*EF_CH4N2O!I38","v":0},{"$f":"EF_HeatingValues!D39*EF_CH4N2O!K38","v":1.8191397849462365},{"$f":"EF_HeatingValues!E39*EF_CarbonContent!S39","v":1442.5414666666666},{"$f":"EF_HeatingValues!E39*EF_CH4N2O!L38","v":4.3732275822326017},{"$f":"EF_HeatingValues!E39*EF_CH4N2O!M38","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F39*EF_CarbonContent!U39","v":1442.5414666666666},{"$f":"EF_HeatingValues!F39*EF_CH4N2O!L38","v":4.3732275822326017},{"$f":"EF_HeatingValues!F39*EF_CH4N2O!M38","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G39*EF_CarbonContent!W39","v":1442.5414666666666},{"$f":"EF_HeatingValues!G39*EF_CH4N2O!N38","v":4.3732275822326017},{"$f":"EF_HeatingValues!G39*EF_CH4N2O!O38","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R39*EF_CarbonContent!Y39","v":8.7277321650793649},{"$f":"EF_HeatingValues!R39*EF_CH4N2O!P38","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R39*EF_CH4N2O!Q38","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S39*EF_CarbonContent!AA39","v":8.0791671365079392},{"$f":"EF_HeatingValues!S39*EF_CH4N2O!R38","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S39*EF_CH4N2O!S38","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"'Detailed Projection'!AB27*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC27","v":0},{"$f":"'Detailed Projection'!AD27","v":0},{"$f":"'Detailed Projection'!AE27","v":0},0,0,{"$f":"EF_HeatingValues!$L40*EF_CarbonContent!D40","v":11.235268174603172},{"$f":"EF_HeatingValues!$L40*EF_CH4N2O!$C39","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L40*EF_CH4N2O!$D39","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K40*EF_CarbonContent!F40","v":10.257085317460318},{"$f":"EF_HeatingValues!K40*EF_CH4N2O!$C39","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K40*EF_CH4N2O!$D39","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H40","v":53.02},{"$f":"EF_CH4N2O!E39","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F39","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I40*EF_CarbonContent!J40","v":5.2233107142857138},{"$f":"EF_HeatingValues!I40*EF_CH4N2O!C39","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I40*EF_CH4N2O!D39","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C40*EF_CarbonContent!L40","v":2001.63491},{"$f":"EF_HeatingValues!C40*EF_CH4N2O!G39","v":0.20124998104366026},{"$f":"EF_HeatingValues!C40*EF_CH4N2O!H39","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P40","v":1246.6666666666667},{"$f":"EF_HeatingValues!D40*EF_CH4N2O!I39","v":0},{"$f":"EF_HeatingValues!D40*EF_CH4N2O!K39","v":1.8191397849462365},{"$f":"EF_HeatingValues!E40*EF_CarbonContent!S40","v":1442.5414666666666},{"$f":"EF_HeatingValues!E40*EF_CH4N2O!L39","v":4.3732275822326017},{"$f":"EF_HeatingValues!E40*EF_CH4N2O!M39","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F40*EF_CarbonContent!U40","v":1442.5414666666666},{"$f":"EF_HeatingValues!F40*EF_CH4N2O!L39","v":4.3732275822326017},{"$f":"EF_HeatingValues!F40*EF_CH4N2O!M39","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G40*EF_CarbonContent!W40","v":1442.5414666666666},{"$f":"EF_HeatingValues!G40*EF_CH4N2O!N39","v":4.3732275822326017},{"$f":"EF_HeatingValues!G40*EF_CH4N2O!O39","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R40*EF_CarbonContent!Y40","v":8.7277321650793649},{"$f":"EF_HeatingValues!R40*EF_CH4N2O!P39","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R40*EF_CH4N2O!Q39","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S40*EF_CarbonContent!AA40","v":8.0791671365079392},{"$f":"EF_HeatingValues!S40*EF_CH4N2O!R39","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S40*EF_CH4N2O!S39","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"'Detailed Projection'!AB28*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC28","v":0},{"$f":"'Detailed Projection'!AD28","v":0},{"$f":"'Detailed Projection'!AE28","v":0},0,0,{"$f":"EF_HeatingValues!$L41*EF_CarbonContent!D41","v":11.235268174603172},{"$f":"EF_HeatingValues!$L41*EF_CH4N2O!$C40","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L41*EF_CH4N2O!$D40","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K41*EF_CarbonContent!F41","v":10.257085317460318},{"$f":"EF_HeatingValues!K41*EF_CH4N2O!$C40","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K41*EF_CH4N2O!$D40","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H41","v":53.02},{"$f":"EF_CH4N2O!E40","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F40","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I41*EF_CarbonContent!J41","v":5.2233107142857138},{"$f":"EF_HeatingValues!I41*EF_CH4N2O!C40","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I41*EF_CH4N2O!D40","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C41*EF_CarbonContent!L41","v":2001.63491},{"$f":"EF_HeatingValues!C41*EF_CH4N2O!G40","v":0.20124998104366026},{"$f":"EF_HeatingValues!C41*EF_CH4N2O!H40","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P41","v":1246.6666666666667},{"$f":"EF_HeatingValues!D41*EF_CH4N2O!I40","v":0},{"$f":"EF_HeatingValues!D41*EF_CH4N2O!K40","v":1.8191397849462365},{"$f":"EF_HeatingValues!E41*EF_CarbonContent!S41","v":1442.5414666666666},{"$f":"EF_HeatingValues!E41*EF_CH4N2O!L40","v":4.3732275822326017},{"$f":"EF_HeatingValues!E41*EF_CH4N2O!M40","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F41*EF_CarbonContent!U41","v":1442.5414666666666},{"$f":"EF_HeatingValues!F41*EF_CH4N2O!L40","v":4.3732275822326017},{"$f":"EF_HeatingValues!F41*EF_CH4N2O!M40","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G41*EF_CarbonContent!W41","v":1442.5414666666666},{"$f":"EF_HeatingValues!G41*EF_CH4N2O!N40","v":4.3732275822326017},{"$f":"EF_HeatingValues!G41*EF_CH4N2O!O40","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R41*EF_CarbonContent!Y41","v":8.7277321650793649},{"$f":"EF_HeatingValues!R41*EF_CH4N2O!P40","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R41*EF_CH4N2O!Q40","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S41*EF_CarbonContent!AA41","v":8.0791671365079392},{"$f":"EF_HeatingValues!S41*EF_CH4N2O!R40","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S41*EF_CH4N2O!S40","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"'Detailed Projection'!AB29*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC29","v":0},{"$f":"'Detailed Projection'!AD29","v":0},{"$f":"'Detailed Projection'!AE29","v":0},{"$f":"IF(H40>0,1-H40,0)","v":0},{"$f":"IF(AND(C40>0,D40>0),(D40/F40)/((D40/F40)+(C40/E40)),0)","v":0},{"$f":"EF_HeatingValues!$L42*EF_CarbonContent!D42","v":11.235268174603172},{"$f":"EF_HeatingValues!$L42*EF_CH4N2O!$C41","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L42*EF_CH4N2O!$D41","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K42*EF_CarbonContent!F42","v":10.257085317460318},{"$f":"EF_HeatingValues!K42*EF_CH4N2O!$C41","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K42*EF_CH4N2O!$D41","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H42","v":53.02},{"$f":"EF_CH4N2O!E41","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F41","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I42*EF_CarbonContent!J42","v":5.2233107142857138},{"$f":"EF_HeatingValues!I42*EF_CH4N2O!C41","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I42*EF_CH4N2O!D41","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C42*EF_CarbonContent!L42","v":2001.63491},{"$f":"EF_HeatingValues!C42*EF_CH4N2O!G41","v":0.20124998104366026},{"$f":"EF_HeatingValues!C42*EF_CH4N2O!H41","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P42","v":1246.6666666666667},{"$f":"EF_HeatingValues!D42*EF_CH4N2O!I41","v":0},{"$f":"EF_HeatingValues!D42*EF_CH4N2O!K41","v":1.8191397849462365},{"$f":"EF_HeatingValues!E42*EF_CarbonContent!S42","v":1442.5414666666666},{"$f":"EF_HeatingValues!E42*EF_CH4N2O!L41","v":4.3732275822326017},{"$f":"EF_HeatingValues!E42*EF_CH4N2O!M41","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F42*EF_CarbonContent!U42","v":1442.5414666666666},{"$f":"EF_HeatingValues!F42*EF_CH4N2O!L41","v":4.3732275822326017},{"$f":"EF_HeatingValues!F42*EF_CH4N2O!M41","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G42*EF_CarbonContent!W42","v":1442.5414666666666},{"$f":"EF_HeatingValues!G42*EF_CH4N2O!N41","v":4.3732275822326017},{"$f":"EF_HeatingValues!G42*EF_CH4N2O!O41","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R42*EF_CarbonContent!Y42","v":8.7277321650793649},{"$f":"EF_HeatingValues!R42*EF_CH4N2O!P41","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R42*EF_CH4N2O!Q41","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S42*EF_CarbonContent!AA42","v":8.0791671365079392},{"$f":"EF_HeatingValues!S42*EF_CH4N2O!R41","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S42*EF_CH4N2O!S41","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"'Detailed Projection'!AB30*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC30","v":0},{"$f":"'Detailed Projection'!AD30","v":0},{"$f":"'Detailed Projection'!AE30","v":0},0,0,{"$f":"EF_HeatingValues!$L43*EF_CarbonContent!D43","v":11.235268174603172},{"$f":"EF_HeatingValues!$L43*EF_CH4N2O!$C42","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L43*EF_CH4N2O!$D42","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K43*EF_CarbonContent!F43","v":10.257085317460318},{"$f":"EF_HeatingValues!K43*EF_CH4N2O!$C42","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K43*EF_CH4N2O!$D42","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H43","v":53.02},{"$f":"EF_CH4N2O!E42","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F42","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I43*EF_CarbonContent!J43","v":5.2233107142857138},{"$f":"EF_HeatingValues!I43*EF_CH4N2O!C42","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I43*EF_CH4N2O!D42","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C43*EF_CarbonContent!L43","v":2001.63491},{"$f":"EF_HeatingValues!C43*EF_CH4N2O!G42","v":0.20124998104366026},{"$f":"EF_HeatingValues!C43*EF_CH4N2O!H42","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P43","v":1246.6666666666667},{"$f":"EF_HeatingValues!D43*EF_CH4N2O!I42","v":0},{"$f":"EF_HeatingValues!D43*EF_CH4N2O!K42","v":1.8191397849462365},{"$f":"EF_HeatingValues!E43*EF_CarbonContent!S43","v":1442.5414666666666},{"$f":"EF_HeatingValues!E43*EF_CH4N2O!L42","v":4.3732275822326017},{"$f":"EF_HeatingValues!E43*EF_CH4N2O!M42","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F43*EF_CarbonContent!U43","v":1442.5414666666666},{"$f":"EF_HeatingValues!F43*EF_CH4N2O!L42","v":4.3732275822326017},{"$f":"EF_HeatingValues!F43*EF_CH4N2O!M42","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G43*EF_CarbonContent!W43","v":1442.5414666666666},{"$f":"EF_HeatingValues!G43*EF_CH4N2O!N42","v":4.3732275822326017},{"$f":"EF_HeatingValues!G43*EF_CH4N2O!O42","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R43*EF_CarbonContent!Y43","v":8.7277321650793649},{"$f":"EF_HeatingValues!R43*EF_CH4N2O!P42","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R43*EF_CH4N2O!Q42","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S43*EF_CarbonContent!AA43","v":8.0791671365079392},{"$f":"EF_HeatingValues!S43*EF_CH4N2O!R42","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S43*EF_CH4N2O!S42","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"'Detailed Projection'!AB31*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC31","v":0},{"$f":"'Detailed Projection'!AD31","v":0},{"$f":"'Detailed Projection'!AE31","v":0},0,0,{"$f":"EF_HeatingValues!$L44*EF_CarbonContent!D44","v":11.235268174603172},{"$f":"EF_HeatingValues!$L44*EF_CH4N2O!$C43","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L44*EF_CH4N2O!$D43","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K44*EF_CarbonContent!F44","v":10.257085317460318},{"$f":"EF_HeatingValues!K44*EF_CH4N2O!$C43","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K44*EF_CH4N2O!$D43","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H44","v":53.02},{"$f":"EF_CH4N2O!E43","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F43","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I44*EF_CarbonContent!J44","v":5.2233107142857138},{"$f":"EF_HeatingValues!I44*EF_CH4N2O!C43","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I44*EF_CH4N2O!D43","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C44*EF_CarbonContent!L44","v":2001.63491},{"$f":"EF_HeatingValues!C44*EF_CH4N2O!G43","v":0.20124998104366026},{"$f":"EF_HeatingValues!C44*EF_CH4N2O!H43","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P44","v":1246.6666666666667},{"$f":"EF_HeatingValues!D44*EF_CH4N2O!I43","v":0},{"$f":"EF_HeatingValues!D44*EF_CH4N2O!K43","v":1.8191397849462365},{"$f":"EF_HeatingValues!E44*EF_CarbonContent!S44","v":1442.5414666666666},{"$f":"EF_HeatingValues!E44*EF_CH4N2O!L43","v":4.3732275822326017},{"$f":"EF_HeatingValues!E44*EF_CH4N2O!M43","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F44*EF_CarbonContent!U44","v":1442.5414666666666},{"$f":"EF_HeatingValues!F44*EF_CH4N2O!L43","v":4.3732275822326017},{"$f":"EF_HeatingValues!F44*EF_CH4N2O!M43","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G44*EF_CarbonContent!W44","v":1442.5414666666666},{"$f":"EF_HeatingValues!G44*EF_CH4N2O!N43","v":4.3732275822326017},{"$f":"EF_HeatingValues!G44*EF_CH4N2O!O43","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R44*EF_CarbonContent!Y44","v":8.7277321650793649},{"$f":"EF_HeatingValues!R44*EF_CH4N2O!P43","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R44*EF_CH4N2O!Q43","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S44*EF_CarbonContent!AA44","v":8.0791671365079392},{"$f":"EF_HeatingValues!S44*EF_CH4N2O!R43","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S44*EF_CH4N2O!S43","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"'Detailed Projection'!AB32*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC32","v":0},{"$f":"'Detailed Projection'!AD32","v":0},{"$f":"'Detailed Projection'!AE32","v":0},0,0,{"$f":"EF_HeatingValues!$L45*EF_CarbonContent!D45","v":11.235268174603172},{"$f":"EF_HeatingValues!$L45*EF_CH4N2O!$C44","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L45*EF_CH4N2O!$D44","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K45*EF_CarbonContent!F45","v":10.257085317460318},{"$f":"EF_HeatingValues!K45*EF_CH4N2O!$C44","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K45*EF_CH4N2O!$D44","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H45","v":53.02},{"$f":"EF_CH4N2O!E44","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F44","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I45*EF_CarbonContent!J45","v":5.2233107142857138},{"$f":"EF_HeatingValues!I45*EF_CH4N2O!C44","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I45*EF_CH4N2O!D44","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C45*EF_CarbonContent!L45","v":2001.63491},{"$f":"EF_HeatingValues!C45*EF_CH4N2O!G44","v":0.20124998104366026},{"$f":"EF_HeatingValues!C45*EF_CH4N2O!H44","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P45","v":1246.6666666666667},{"$f":"EF_HeatingValues!D45*EF_CH4N2O!I44","v":0},{"$f":"EF_HeatingValues!D45*EF_CH4N2O!K44","v":1.8191397849462365},{"$f":"EF_HeatingValues!E45*EF_CarbonContent!S45","v":1442.5414666666666},{"$f":"EF_HeatingValues!E45*EF_CH4N2O!L44","v":4.3732275822326017},{"$f":"EF_HeatingValues!E45*EF_CH4N2O!M44","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F45*EF_CarbonContent!U45","v":1442.5414666666666},{"$f":"EF_HeatingValues!F45*EF_CH4N2O!L44","v":4.3732275822326017},{"$f":"EF_HeatingValues!F45*EF_CH4N2O!M44","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G45*EF_CarbonContent!W45","v":1442.5414666666666},{"$f":"EF_HeatingValues!G45*EF_CH4N2O!N44","v":4.3732275822326017},{"$f":"EF_HeatingValues!G45*EF_CH4N2O!O44","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R45*EF_CarbonContent!Y45","v":8.7277321650793649},{"$f":"EF_HeatingValues!R45*EF_CH4N2O!P44","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R45*EF_CH4N2O!Q44","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S45*EF_CarbonContent!AA45","v":8.0791671365079392},{"$f":"EF_HeatingValues!S45*EF_CH4N2O!R44","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S45*EF_CH4N2O!S44","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"'Detailed Projection'!AB33*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC33","v":0},{"$f":"'Detailed Projection'!AD33","v":0},{"$f":"'Detailed Projection'!AE33","v":0},0,0,{"$f":"EF_HeatingValues!$L46*EF_CarbonContent!D46","v":11.235268174603172},{"$f":"EF_HeatingValues!$L46*EF_CH4N2O!$C45","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L46*EF_CH4N2O!$D45","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K46*EF_CarbonContent!F46","v":10.257085317460318},{"$f":"EF_HeatingValues!K46*EF_CH4N2O!$C45","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K46*EF_CH4N2O!$D45","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H46","v":53.02},{"$f":"EF_CH4N2O!E45","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F45","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I46*EF_CarbonContent!J46","v":5.2233107142857138},{"$f":"EF_HeatingValues!I46*EF_CH4N2O!C45","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I46*EF_CH4N2O!D45","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C46*EF_CarbonContent!L46","v":2001.63491},{"$f":"EF_HeatingValues!C46*EF_CH4N2O!G45","v":0.20124998104366026},{"$f":"EF_HeatingValues!C46*EF_CH4N2O!H45","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P46","v":1246.6666666666667},{"$f":"EF_HeatingValues!D46*EF_CH4N2O!I45","v":0},{"$f":"EF_HeatingValues!D46*EF_CH4N2O!K45","v":1.8191397849462365},{"$f":"EF_HeatingValues!E46*EF_CarbonContent!S46","v":1442.5414666666666},{"$f":"EF_HeatingValues!E46*EF_CH4N2O!L45","v":4.3732275822326017},{"$f":"EF_HeatingValues!E46*EF_CH4N2O!M45","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F46*EF_CarbonContent!U46","v":1442.5414666666666},{"$f":"EF_HeatingValues!F46*EF_CH4N2O!L45","v":4.3732275822326017},{"$f":"EF_HeatingValues!F46*EF_CH4N2O!M45","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G46*EF_CarbonContent!W46","v":1442.5414666666666},{"$f":"EF_HeatingValues!G46*EF_CH4N2O!N45","v":4.3732275822326017},{"$f":"EF_HeatingValues!G46*EF_CH4N2O!O45","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R46*EF_CarbonContent!Y46","v":8.7277321650793649},{"$f":"EF_HeatingValues!R46*EF_CH4N2O!P45","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R46*EF_CH4N2O!Q45","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S46*EF_CarbonContent!AA46","v":8.0791671365079392},{"$f":"EF_HeatingValues!S46*EF_CH4N2O!R45","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S46*EF_CH4N2O!S45","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"'Detailed Projection'!AB34*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC34","v":0},{"$f":"'Detailed Projection'!AD34","v":0},{"$f":"'Detailed Projection'!AE34","v":0},0,0,{"$f":"EF_HeatingValues!$L47*EF_CarbonContent!D47","v":11.235268174603172},{"$f":"EF_HeatingValues!$L47*EF_CH4N2O!$C46","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L47*EF_CH4N2O!$D46","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K47*EF_CarbonContent!F47","v":10.257085317460318},{"$f":"EF_HeatingValues!K47*EF_CH4N2O!$C46","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K47*EF_CH4N2O!$D46","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H47","v":53.02},{"$f":"EF_CH4N2O!E46","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F46","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I47*EF_CarbonContent!J47","v":5.2233107142857138},{"$f":"EF_HeatingValues!I47*EF_CH4N2O!C46","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I47*EF_CH4N2O!D46","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C47*EF_CarbonContent!L47","v":2001.63491},{"$f":"EF_HeatingValues!C47*EF_CH4N2O!G46","v":0.20124998104366026},{"$f":"EF_HeatingValues!C47*EF_CH4N2O!H46","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P47","v":1246.6666666666667},{"$f":"EF_HeatingValues!D47*EF_CH4N2O!I46","v":0},{"$f":"EF_HeatingValues!D47*EF_CH4N2O!K46","v":1.8191397849462365},{"$f":"EF_HeatingValues!E47*EF_CarbonContent!S47","v":1442.5414666666666},{"$f":"EF_HeatingValues!E47*EF_CH4N2O!L46","v":4.3732275822326017},{"$f":"EF_HeatingValues!E47*EF_CH4N2O!M46","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F47*EF_CarbonContent!U47","v":1442.5414666666666},{"$f":"EF_HeatingValues!F47*EF_CH4N2O!L46","v":4.3732275822326017},{"$f":"EF_HeatingValues!F47*EF_CH4N2O!M46","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G47*EF_CarbonContent!W47","v":1442.5414666666666},{"$f":"EF_HeatingValues!G47*EF_CH4N2O!N46","v":4.3732275822326017},{"$f":"EF_HeatingValues!G47*EF_CH4N2O!O46","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R47*EF_CarbonContent!Y47","v":8.7277321650793649},{"$f":"EF_HeatingValues!R47*EF_CH4N2O!P46","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R47*EF_CH4N2O!Q46","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S47*EF_CarbonContent!AA47","v":8.0791671365079392},{"$f":"EF_HeatingValues!S47*EF_CH4N2O!R46","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S47*EF_CH4N2O!S46","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"'Detailed Projection'!AB35*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC35","v":0},{"$f":"'Detailed Projection'!AD35","v":0},{"$f":"'Detailed Projection'!AE35","v":0},0,0,{"$f":"EF_HeatingValues!$L48*EF_CarbonContent!D48","v":11.235268174603172},{"$f":"EF_HeatingValues!$L48*EF_CH4N2O!$C47","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L48*EF_CH4N2O!$D47","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K48*EF_CarbonContent!F48","v":10.257085317460318},{"$f":"EF_HeatingValues!K48*EF_CH4N2O!$C47","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K48*EF_CH4N2O!$D47","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H48","v":53.02},{"$f":"EF_CH4N2O!E47","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F47","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I48*EF_CarbonContent!J48","v":5.2233107142857138},{"$f":"EF_HeatingValues!I48*EF_CH4N2O!C47","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I48*EF_CH4N2O!D47","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C48*EF_CarbonContent!L48","v":2001.63491},{"$f":"EF_HeatingValues!C48*EF_CH4N2O!G47","v":0.20124998104366026},{"$f":"EF_HeatingValues!C48*EF_CH4N2O!H47","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P48","v":1246.6666666666667},{"$f":"EF_HeatingValues!D48*EF_CH4N2O!I47","v":0},{"$f":"EF_HeatingValues!D48*EF_CH4N2O!K47","v":1.8191397849462365},{"$f":"EF_HeatingValues!E48*EF_CarbonContent!S48","v":1442.5414666666666},{"$f":"EF_HeatingValues!E48*EF_CH4N2O!L47","v":4.3732275822326017},{"$f":"EF_HeatingValues!E48*EF_CH4N2O!M47","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F48*EF_CarbonContent!U48","v":1442.5414666666666},{"$f":"EF_HeatingValues!F48*EF_CH4N2O!L47","v":4.3732275822326017},{"$f":"EF_HeatingValues!F48*EF_CH4N2O!M47","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G48*EF_CarbonContent!W48","v":1442.5414666666666},{"$f":"EF_HeatingValues!G48*EF_CH4N2O!N47","v":4.3732275822326017},{"$f":"EF_HeatingValues!G48*EF_CH4N2O!O47","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R48*EF_CarbonContent!Y48","v":8.7277321650793649},{"$f":"EF_HeatingValues!R48*EF_CH4N2O!P47","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R48*EF_CH4N2O!Q47","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S48*EF_CarbonContent!AA48","v":8.0791671365079392},{"$f":"EF_HeatingValues!S48*EF_CH4N2O!R47","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S48*EF_CH4N2O!S47","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"'Detailed Projection'!AB36*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC36","v":0},{"$f":"'Detailed Projection'!AD36","v":0},{"$f":"'Detailed Projection'!AE36","v":0},0,0,{"$f":"EF_HeatingValues!$L49*EF_CarbonContent!D49","v":11.235268174603172},{"$f":"EF_HeatingValues!$L49*EF_CH4N2O!$C48","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L49*EF_CH4N2O!$D48","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K49*EF_CarbonContent!F49","v":10.257085317460318},{"$f":"EF_HeatingValues!K49*EF_CH4N2O!$C48","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K49*EF_CH4N2O!$D48","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H49","v":53.02},{"$f":"EF_CH4N2O!E48","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F48","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I49*EF_CarbonContent!J49","v":5.2233107142857138},{"$f":"EF_HeatingValues!I49*EF_CH4N2O!C48","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I49*EF_CH4N2O!D48","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C49*EF_CarbonContent!L49","v":2001.63491},{"$f":"EF_HeatingValues!C49*EF_CH4N2O!G48","v":0.20124998104366026},{"$f":"EF_HeatingValues!C49*EF_CH4N2O!H48","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P49","v":1246.6666666666667},{"$f":"EF_HeatingValues!D49*EF_CH4N2O!I48","v":0},{"$f":"EF_HeatingValues!D49*EF_CH4N2O!K48","v":1.8191397849462365},{"$f":"EF_HeatingValues!E49*EF_CarbonContent!S49","v":1442.5414666666666},{"$f":"EF_HeatingValues!E49*EF_CH4N2O!L48","v":4.3732275822326017},{"$f":"EF_HeatingValues!E49*EF_CH4N2O!M48","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F49*EF_CarbonContent!U49","v":1442.5414666666666},{"$f":"EF_HeatingValues!F49*EF_CH4N2O!L48","v":4.3732275822326017},{"$f":"EF_HeatingValues!F49*EF_CH4N2O!M48","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G49*EF_CarbonContent!W49","v":1442.5414666666666},{"$f":"EF_HeatingValues!G49*EF_CH4N2O!N48","v":4.3732275822326017},{"$f":"EF_HeatingValues!G49*EF_CH4N2O!O48","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R49*EF_CarbonContent!Y49","v":8.7277321650793649},{"$f":"EF_HeatingValues!R49*EF_CH4N2O!P48","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R49*EF_CH4N2O!Q48","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S49*EF_CarbonContent!AA49","v":8.0791671365079392},{"$f":"EF_HeatingValues!S49*EF_CH4N2O!R48","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S49*EF_CH4N2O!S48","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"'Detailed Projection'!AB37*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC37","v":0},{"$f":"'Detailed Projection'!AD37","v":0},{"$f":"'Detailed Projection'!AE37","v":0},0,0,{"$f":"EF_HeatingValues!$L50*EF_CarbonContent!D50","v":11.235268174603172},{"$f":"EF_HeatingValues!$L50*EF_CH4N2O!$C49","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L50*EF_CH4N2O!$D49","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K50*EF_CarbonContent!F50","v":10.257085317460318},{"$f":"EF_HeatingValues!K50*EF_CH4N2O!$C49","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K50*EF_CH4N2O!$D49","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H50","v":53.02},{"$f":"EF_CH4N2O!E49","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F49","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I50*EF_CarbonContent!J50","v":5.2233107142857138},{"$f":"EF_HeatingValues!I50*EF_CH4N2O!C49","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I50*EF_CH4N2O!D49","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C50*EF_CarbonContent!L50","v":2001.63491},{"$f":"EF_HeatingValues!C50*EF_CH4N2O!G49","v":0.20124998104366026},{"$f":"EF_HeatingValues!C50*EF_CH4N2O!H49","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P50","v":1246.6666666666667},{"$f":"EF_HeatingValues!D50*EF_CH4N2O!I49","v":0},{"$f":"EF_HeatingValues!D50*EF_CH4N2O!K49","v":1.8191397849462365},{"$f":"EF_HeatingValues!E50*EF_CarbonContent!S50","v":1442.5414666666666},{"$f":"EF_HeatingValues!E50*EF_CH4N2O!L49","v":4.3732275822326017},{"$f":"EF_HeatingValues!E50*EF_CH4N2O!M49","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F50*EF_CarbonContent!U50","v":1442.5414666666666},{"$f":"EF_HeatingValues!F50*EF_CH4N2O!L49","v":4.3732275822326017},{"$f":"EF_HeatingValues!F50*EF_CH4N2O!M49","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G50*EF_CarbonContent!W50","v":1442.5414666666666},{"$f":"EF_HeatingValues!G50*EF_CH4N2O!N49","v":4.3732275822326017},{"$f":"EF_HeatingValues!G50*EF_CH4N2O!O49","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R50*EF_CarbonContent!Y50","v":8.7277321650793649},{"$f":"EF_HeatingValues!R50*EF_CH4N2O!P49","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R50*EF_CH4N2O!Q49","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S50*EF_CarbonContent!AA50","v":8.0791671365079392},{"$f":"EF_HeatingValues!S50*EF_CH4N2O!R49","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S50*EF_CH4N2O!S49","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"'Detailed Projection'!AB38*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC38","v":0},{"$f":"'Detailed Projection'!AD38","v":0},{"$f":"'Detailed Projection'!AE38","v":0},0,0,{"$f":"EF_HeatingValues!$L51*EF_CarbonContent!D51","v":11.235268174603172},{"$f":"EF_HeatingValues!$L51*EF_CH4N2O!$C50","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L51*EF_CH4N2O!$D50","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K51*EF_CarbonContent!F51","v":10.257085317460318},{"$f":"EF_HeatingValues!K51*EF_CH4N2O!$C50","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K51*EF_CH4N2O!$D50","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H51","v":53.02},{"$f":"EF_CH4N2O!E50","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F50","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I51*EF_CarbonContent!J51","v":5.2233107142857138},{"$f":"EF_HeatingValues!I51*EF_CH4N2O!C50","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I51*EF_CH4N2O!D50","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C51*EF_CarbonContent!L51","v":2001.63491},{"$f":"EF_HeatingValues!C51*EF_CH4N2O!G50","v":0.20124998104366026},{"$f":"EF_HeatingValues!C51*EF_CH4N2O!H50","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P51","v":1246.6666666666667},{"$f":"EF_HeatingValues!D51*EF_CH4N2O!I50","v":0},{"$f":"EF_HeatingValues!D51*EF_CH4N2O!K50","v":1.8191397849462365},{"$f":"EF_HeatingValues!E51*EF_CarbonContent!S51","v":1442.5414666666666},{"$f":"EF_HeatingValues!E51*EF_CH4N2O!L50","v":4.3732275822326017},{"$f":"EF_HeatingValues!E51*EF_CH4N2O!M50","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F51*EF_CarbonContent!U51","v":1442.5414666666666},{"$f":"EF_HeatingValues!F51*EF_CH4N2O!L50","v":4.3732275822326017},{"$f":"EF_HeatingValues!F51*EF_CH4N2O!M50","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G51*EF_CarbonContent!W51","v":1442.5414666666666},{"$f":"EF_HeatingValues!G51*EF_CH4N2O!N50","v":4.3732275822326017},{"$f":"EF_HeatingValues!G51*EF_CH4N2O!O50","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R51*EF_CarbonContent!Y51","v":8.7277321650793649},{"$f":"EF_HeatingValues!R51*EF_CH4N2O!P50","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R51*EF_CH4N2O!Q50","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S51*EF_CarbonContent!AA51","v":8.0791671365079392},{"$f":"EF_HeatingValues!S51*EF_CH4N2O!R50","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S51*EF_CH4N2O!S50","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"'Detailed Projection'!AB39*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC39","v":0},{"$f":"'Detailed Projection'!AD39","v":0},{"$f":"'Detailed Projection'!AE39","v":0},0,0,{"$f":"EF_HeatingValues!$L52*EF_CarbonContent!D52","v":11.235268174603172},{"$f":"EF_HeatingValues!$L52*EF_CH4N2O!$C51","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L52*EF_CH4N2O!$D51","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K52*EF_CarbonContent!F52","v":10.257085317460318},{"$f":"EF_HeatingValues!K52*EF_CH4N2O!$C51","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K52*EF_CH4N2O!$D51","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H52","v":53.02},{"$f":"EF_CH4N2O!E51","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F51","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I52*EF_CarbonContent!J52","v":5.2233107142857138},{"$f":"EF_HeatingValues!I52*EF_CH4N2O!C51","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I52*EF_CH4N2O!D51","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C52*EF_CarbonContent!L52","v":2001.63491},{"$f":"EF_HeatingValues!C52*EF_CH4N2O!G51","v":0.20124998104366026},{"$f":"EF_HeatingValues!C52*EF_CH4N2O!H51","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P52","v":1246.6666666666667},{"$f":"EF_HeatingValues!D52*EF_CH4N2O!I51","v":0},{"$f":"EF_HeatingValues!D52*EF_CH4N2O!K51","v":1.8191397849462365},{"$f":"EF_HeatingValues!E52*EF_CarbonContent!S52","v":1442.5414666666666},{"$f":"EF_HeatingValues!E52*EF_CH4N2O!L51","v":4.3732275822326017},{"$f":"EF_HeatingValues!E52*EF_CH4N2O!M51","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F52*EF_CarbonContent!U52","v":1442.5414666666666},{"$f":"EF_HeatingValues!F52*EF_CH4N2O!L51","v":4.3732275822326017},{"$f":"EF_HeatingValues!F52*EF_CH4N2O!M51","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G52*EF_CarbonContent!W52","v":1442.5414666666666},{"$f":"EF_HeatingValues!G52*EF_CH4N2O!N51","v":4.3732275822326017},{"$f":"EF_HeatingValues!G52*EF_CH4N2O!O51","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R52*EF_CarbonContent!Y52","v":8.7277321650793649},{"$f":"EF_HeatingValues!R52*EF_CH4N2O!P51","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R52*EF_CH4N2O!Q51","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S52*EF_CarbonContent!AA52","v":8.0791671365079392},{"$f":"EF_HeatingValues!S52*EF_CH4N2O!R51","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S52*EF_CH4N2O!S51","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"'Detailed Projection'!AB40*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC40","v":0},{"$f":"'Detailed Projection'!AD40","v":0},{"$f":"'Detailed Projection'!AE40","v":0},0,0,{"$f":"EF_HeatingValues!$L53*EF_CarbonContent!D53","v":11.235268174603172},{"$f":"EF_HeatingValues!$L53*EF_CH4N2O!$C52","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L53*EF_CH4N2O!$D52","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K53*EF_CarbonContent!F53","v":10.257085317460318},{"$f":"EF_HeatingValues!K53*EF_CH4N2O!$C52","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K53*EF_CH4N2O!$D52","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H53","v":53.02},{"$f":"EF_CH4N2O!E52","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F52","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I53*EF_CarbonContent!J53","v":5.2233107142857138},{"$f":"EF_HeatingValues!I53*EF_CH4N2O!C52","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I53*EF_CH4N2O!D52","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C53*EF_CarbonContent!L53","v":2001.63491},{"$f":"EF_HeatingValues!C53*EF_CH4N2O!G52","v":0.20124998104366026},{"$f":"EF_HeatingValues!C53*EF_CH4N2O!H52","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P53","v":1246.6666666666667},{"$f":"EF_HeatingValues!D53*EF_CH4N2O!I52","v":0},{"$f":"EF_HeatingValues!D53*EF_CH4N2O!K52","v":1.8191397849462365},{"$f":"EF_HeatingValues!E53*EF_CarbonContent!S53","v":1442.5414666666666},{"$f":"EF_HeatingValues!E53*EF_CH4N2O!L52","v":4.3732275822326017},{"$f":"EF_HeatingValues!E53*EF_CH4N2O!M52","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F53*EF_CarbonContent!U53","v":1442.5414666666666},{"$f":"EF_HeatingValues!F53*EF_CH4N2O!L52","v":4.3732275822326017},{"$f":"EF_HeatingValues!F53*EF_CH4N2O!M52","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G53*EF_CarbonContent!W53","v":1442.5414666666666},{"$f":"EF_HeatingValues!G53*EF_CH4N2O!N52","v":4.3732275822326017},{"$f":"EF_HeatingValues!G53*EF_CH4N2O!O52","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R53*EF_CarbonContent!Y53","v":8.7277321650793649},{"$f":"EF_HeatingValues!R53*EF_CH4N2O!P52","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R53*EF_CH4N2O!Q52","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S53*EF_CarbonContent!AA53","v":8.0791671365079392},{"$f":"EF_HeatingValues!S53*EF_CH4N2O!R52","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S53*EF_CH4N2O!S52","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"'Detailed Projection'!AB41*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC41","v":0},{"$f":"'Detailed Projection'!AD41","v":0},{"$f":"'Detailed Projection'!AE41","v":0},0,0,{"$f":"EF_HeatingValues!$L54*EF_CarbonContent!D54","v":11.235268174603172},{"$f":"EF_HeatingValues!$L54*EF_CH4N2O!$C53","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L54*EF_CH4N2O!$D53","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K54*EF_CarbonContent!F54","v":10.257085317460318},{"$f":"EF_HeatingValues!K54*EF_CH4N2O!$C53","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K54*EF_CH4N2O!$D53","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H54","v":53.02},{"$f":"EF_CH4N2O!E53","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F53","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I54*EF_CarbonContent!J54","v":5.2233107142857138},{"$f":"EF_HeatingValues!I54*EF_CH4N2O!C53","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I54*EF_CH4N2O!D53","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C54*EF_CarbonContent!L54","v":2001.63491},{"$f":"EF_HeatingValues!C54*EF_CH4N2O!G53","v":0.20124998104366026},{"$f":"EF_HeatingValues!C54*EF_CH4N2O!H53","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P54","v":1246.6666666666667},{"$f":"EF_HeatingValues!D54*EF_CH4N2O!I53","v":0},{"$f":"EF_HeatingValues!D54*EF_CH4N2O!K53","v":1.8191397849462365},{"$f":"EF_HeatingValues!E54*EF_CarbonContent!S54","v":1442.5414666666666},{"$f":"EF_HeatingValues!E54*EF_CH4N2O!L53","v":4.3732275822326017},{"$f":"EF_HeatingValues!E54*EF_CH4N2O!M53","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F54*EF_CarbonContent!U54","v":1442.5414666666666},{"$f":"EF_HeatingValues!F54*EF_CH4N2O!L53","v":4.3732275822326017},{"$f":"EF_HeatingValues!F54*EF_CH4N2O!M53","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G54*EF_CarbonContent!W54","v":1442.5414666666666},{"$f":"EF_HeatingValues!G54*EF_CH4N2O!N53","v":4.3732275822326017},{"$f":"EF_HeatingValues!G54*EF_CH4N2O!O53","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R54*EF_CarbonContent!Y54","v":8.7277321650793649},{"$f":"EF_HeatingValues!R54*EF_CH4N2O!P53","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R54*EF_CH4N2O!Q53","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S54*EF_CarbonContent!AA54","v":8.0791671365079392},{"$f":"EF_HeatingValues!S54*EF_CH4N2O!R53","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S54*EF_CH4N2O!S53","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"'Detailed Projection'!AB42*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC42","v":0},{"$f":"'Detailed Projection'!AD42","v":0},{"$f":"'Detailed Projection'!AE42","v":0},0,0,{"$f":"EF_HeatingValues!$L55*EF_CarbonContent!D55","v":11.235268174603172},{"$f":"EF_HeatingValues!$L55*EF_CH4N2O!$C54","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L55*EF_CH4N2O!$D54","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K55*EF_CarbonContent!F55","v":10.257085317460318},{"$f":"EF_HeatingValues!K55*EF_CH4N2O!$C54","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K55*EF_CH4N2O!$D54","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H55","v":53.02},{"$f":"EF_CH4N2O!E54","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F54","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I55*EF_CarbonContent!J55","v":5.2233107142857138},{"$f":"EF_HeatingValues!I55*EF_CH4N2O!C54","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I55*EF_CH4N2O!D54","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C55*EF_CarbonContent!L55","v":2001.63491},{"$f":"EF_HeatingValues!C55*EF_CH4N2O!G54","v":0.20124998104366026},{"$f":"EF_HeatingValues!C55*EF_CH4N2O!H54","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P55","v":1246.6666666666667},{"$f":"EF_HeatingValues!D55*EF_CH4N2O!I54","v":0},{"$f":"EF_HeatingValues!D55*EF_CH4N2O!K54","v":1.8191397849462365},{"$f":"EF_HeatingValues!E55*EF_CarbonContent!S55","v":1442.5414666666666},{"$f":"EF_HeatingValues!E55*EF_CH4N2O!L54","v":4.3732275822326017},{"$f":"EF_HeatingValues!E55*EF_CH4N2O!M54","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F55*EF_CarbonContent!U55","v":1442.5414666666666},{"$f":"EF_HeatingValues!F55*EF_CH4N2O!L54","v":4.3732275822326017},{"$f":"EF_HeatingValues!F55*EF_CH4N2O!M54","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G55*EF_CarbonContent!W55","v":1442.5414666666666},{"$f":"EF_HeatingValues!G55*EF_CH4N2O!N54","v":4.3732275822326017},{"$f":"EF_HeatingValues!G55*EF_CH4N2O!O54","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R55*EF_CarbonContent!Y55","v":8.7277321650793649},{"$f":"EF_HeatingValues!R55*EF_CH4N2O!P54","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R55*EF_CH4N2O!Q54","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S55*EF_CarbonContent!AA55","v":8.0791671365079392},{"$f":"EF_HeatingValues!S55*EF_CH4N2O!R54","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S55*EF_CH4N2O!S54","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"'Detailed Projection'!AB43*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC43","v":0},{"$f":"'Detailed Projection'!AD43","v":0},{"$f":"'Detailed Projection'!AE43","v":0},0,0,{"$f":"EF_HeatingValues!$L56*EF_CarbonContent!D56","v":11.235268174603172},{"$f":"EF_HeatingValues!$L56*EF_CH4N2O!$C55","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L56*EF_CH4N2O!$D55","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K56*EF_CarbonContent!F56","v":10.257085317460318},{"$f":"EF_HeatingValues!K56*EF_CH4N2O!$C55","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K56*EF_CH4N2O!$D55","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H56","v":53.02},{"$f":"EF_CH4N2O!E55","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F55","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I56*EF_CarbonContent!J56","v":5.2233107142857138},{"$f":"EF_HeatingValues!I56*EF_CH4N2O!C55","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I56*EF_CH4N2O!D55","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C56*EF_CarbonContent!L56","v":2001.63491},{"$f":"EF_HeatingValues!C56*EF_CH4N2O!G55","v":0.20124998104366026},{"$f":"EF_HeatingValues!C56*EF_CH4N2O!H55","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P56","v":1246.6666666666667},{"$f":"EF_HeatingValues!D56*EF_CH4N2O!I55","v":0},{"$f":"EF_HeatingValues!D56*EF_CH4N2O!K55","v":1.8191397849462365},{"$f":"EF_HeatingValues!E56*EF_CarbonContent!S56","v":1442.5414666666666},{"$f":"EF_HeatingValues!E56*EF_CH4N2O!L55","v":4.3732275822326017},{"$f":"EF_HeatingValues!E56*EF_CH4N2O!M55","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F56*EF_CarbonContent!U56","v":1442.5414666666666},{"$f":"EF_HeatingValues!F56*EF_CH4N2O!L55","v":4.3732275822326017},{"$f":"EF_HeatingValues!F56*EF_CH4N2O!M55","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G56*EF_CarbonContent!W56","v":1442.5414666666666},{"$f":"EF_HeatingValues!G56*EF_CH4N2O!N55","v":4.3732275822326017},{"$f":"EF_HeatingValues!G56*EF_CH4N2O!O55","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R56*EF_CarbonContent!Y56","v":8.7277321650793649},{"$f":"EF_HeatingValues!R56*EF_CH4N2O!P55","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R56*EF_CH4N2O!Q55","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S56*EF_CarbonContent!AA56","v":8.0791671365079392},{"$f":"EF_HeatingValues!S56*EF_CH4N2O!R55","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S56*EF_CH4N2O!S55","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"'Detailed Projection'!AB44*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC44","v":0},{"$f":"'Detailed Projection'!AD44","v":0},{"$f":"'Detailed Projection'!AE44","v":0},0,0,{"$f":"EF_HeatingValues!$L57*EF_CarbonContent!D57","v":11.235268174603172},{"$f":"EF_HeatingValues!$L57*EF_CH4N2O!$C56","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L57*EF_CH4N2O!$D56","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K57*EF_CarbonContent!F57","v":10.257085317460318},{"$f":"EF_HeatingValues!K57*EF_CH4N2O!$C56","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K57*EF_CH4N2O!$D56","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H57","v":53.02},{"$f":"EF_CH4N2O!E56","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F56","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I57*EF_CarbonContent!J57","v":5.2233107142857138},{"$f":"EF_HeatingValues!I57*EF_CH4N2O!C56","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I57*EF_CH4N2O!D56","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C57*EF_CarbonContent!L57","v":2001.63491},{"$f":"EF_HeatingValues!C57*EF_CH4N2O!G56","v":0.20124998104366026},{"$f":"EF_HeatingValues!C57*EF_CH4N2O!H56","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P57","v":1246.6666666666667},{"$f":"EF_HeatingValues!D57*EF_CH4N2O!I56","v":0},{"$f":"EF_HeatingValues!D57*EF_CH4N2O!K56","v":1.8191397849462365},{"$f":"EF_HeatingValues!E57*EF_CarbonContent!S57","v":1442.5414666666666},{"$f":"EF_HeatingValues!E57*EF_CH4N2O!L56","v":4.3732275822326017},{"$f":"EF_HeatingValues!E57*EF_CH4N2O!M56","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F57*EF_CarbonContent!U57","v":1442.5414666666666},{"$f":"EF_HeatingValues!F57*EF_CH4N2O!L56","v":4.3732275822326017},{"$f":"EF_HeatingValues!F57*EF_CH4N2O!M56","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G57*EF_CarbonContent!W57","v":1442.5414666666666},{"$f":"EF_HeatingValues!G57*EF_CH4N2O!N56","v":4.3732275822326017},{"$f":"EF_HeatingValues!G57*EF_CH4N2O!O56","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R57*EF_CarbonContent!Y57","v":8.7277321650793649},{"$f":"EF_HeatingValues!R57*EF_CH4N2O!P56","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R57*EF_CH4N2O!Q56","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S57*EF_CarbonContent!AA57","v":8.0791671365079392},{"$f":"EF_HeatingValues!S57*EF_CH4N2O!R56","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S57*EF_CH4N2O!S56","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"'Detailed Projection'!AB45*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC45","v":0},{"$f":"'Detailed Projection'!AD45","v":0},{"$f":"'Detailed Projection'!AE45","v":0},0,0,{"$f":"EF_HeatingValues!$L58*EF_CarbonContent!D58","v":11.235268174603172},{"$f":"EF_HeatingValues!$L58*EF_CH4N2O!$C57","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L58*EF_CH4N2O!$D57","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K58*EF_CarbonContent!F58","v":10.257085317460318},{"$f":"EF_HeatingValues!K58*EF_CH4N2O!$C57","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K58*EF_CH4N2O!$D57","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H58","v":53.02},{"$f":"EF_CH4N2O!E57","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F57","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I58*EF_CarbonContent!J58","v":5.2233107142857138},{"$f":"EF_HeatingValues!I58*EF_CH4N2O!C57","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I58*EF_CH4N2O!D57","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C58*EF_CarbonContent!L58","v":2001.63491},{"$f":"EF_HeatingValues!C58*EF_CH4N2O!G57","v":0.20124998104366026},{"$f":"EF_HeatingValues!C58*EF_CH4N2O!H57","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P58","v":1246.6666666666667},{"$f":"EF_HeatingValues!D58*EF_CH4N2O!I57","v":0},{"$f":"EF_HeatingValues!D58*EF_CH4N2O!K57","v":1.8191397849462365},{"$f":"EF_HeatingValues!E58*EF_CarbonContent!S58","v":1442.5414666666666},{"$f":"EF_HeatingValues!E58*EF_CH4N2O!L57","v":4.3732275822326017},{"$f":"EF_HeatingValues!E58*EF_CH4N2O!M57","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F58*EF_CarbonContent!U58","v":1442.5414666666666},{"$f":"EF_HeatingValues!F58*EF_CH4N2O!L57","v":4.3732275822326017},{"$f":"EF_HeatingValues!F58*EF_CH4N2O!M57","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G58*EF_CarbonContent!W58","v":1442.5414666666666},{"$f":"EF_HeatingValues!G58*EF_CH4N2O!N57","v":4.3732275822326017},{"$f":"EF_HeatingValues!G58*EF_CH4N2O!O57","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R58*EF_CarbonContent!Y58","v":8.7277321650793649},{"$f":"EF_HeatingValues!R58*EF_CH4N2O!P57","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R58*EF_CH4N2O!Q57","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S58*EF_CarbonContent!AA58","v":8.0791671365079392},{"$f":"EF_HeatingValues!S58*EF_CH4N2O!R57","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S58*EF_CH4N2O!S57","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"'Detailed Projection'!AB46*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC46","v":0},{"$f":"'Detailed Projection'!AD46","v":0},{"$f":"'Detailed Projection'!AE46","v":0},0,0,{"$f":"EF_HeatingValues!$L59*EF_CarbonContent!D59","v":11.235268174603172},{"$f":"EF_HeatingValues!$L59*EF_CH4N2O!$C58","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L59*EF_CH4N2O!$D58","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K59*EF_CarbonContent!F59","v":10.257085317460318},{"$f":"EF_HeatingValues!K59*EF_CH4N2O!$C58","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K59*EF_CH4N2O!$D58","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H59","v":53.02},{"$f":"EF_CH4N2O!E58","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F58","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I59*EF_CarbonContent!J59","v":5.2233107142857138},{"$f":"EF_HeatingValues!I59*EF_CH4N2O!C58","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I59*EF_CH4N2O!D58","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C59*EF_CarbonContent!L59","v":2001.63491},{"$f":"EF_HeatingValues!C59*EF_CH4N2O!G58","v":0.20124998104366026},{"$f":"EF_HeatingValues!C59*EF_CH4N2O!H58","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P59","v":1246.6666666666667},{"$f":"EF_HeatingValues!D59*EF_CH4N2O!I58","v":0},{"$f":"EF_HeatingValues!D59*EF_CH4N2O!K58","v":1.8191397849462365},{"$f":"EF_HeatingValues!E59*EF_CarbonContent!S59","v":1442.5414666666666},{"$f":"EF_HeatingValues!E59*EF_CH4N2O!L58","v":4.3732275822326017},{"$f":"EF_HeatingValues!E59*EF_CH4N2O!M58","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F59*EF_CarbonContent!U59","v":1442.5414666666666},{"$f":"EF_HeatingValues!F59*EF_CH4N2O!L58","v":4.3732275822326017},{"$f":"EF_HeatingValues!F59*EF_CH4N2O!M58","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G59*EF_CarbonContent!W59","v":1442.5414666666666},{"$f":"EF_HeatingValues!G59*EF_CH4N2O!N58","v":4.3732275822326017},{"$f":"EF_HeatingValues!G59*EF_CH4N2O!O58","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R59*EF_CarbonContent!Y59","v":8.7277321650793649},{"$f":"EF_HeatingValues!R59*EF_CH4N2O!P58","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R59*EF_CH4N2O!Q58","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S59*EF_CarbonContent!AA59","v":8.0791671365079392},{"$f":"EF_HeatingValues!S59*EF_CH4N2O!R58","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S59*EF_CH4N2O!S58","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"'Detailed Projection'!AB47*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC47","v":0},{"$f":"'Detailed Projection'!AD47","v":0},{"$f":"'Detailed Projection'!AE47","v":0},0,0,{"$f":"EF_HeatingValues!$L60*EF_CarbonContent!D60","v":11.235268174603172},{"$f":"EF_HeatingValues!$L60*EF_CH4N2O!$C59","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L60*EF_CH4N2O!$D59","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K60*EF_CarbonContent!F60","v":10.257085317460318},{"$f":"EF_HeatingValues!K60*EF_CH4N2O!$C59","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K60*EF_CH4N2O!$D59","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H60","v":53.02},{"$f":"EF_CH4N2O!E59","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F59","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I60*EF_CarbonContent!J60","v":5.2233107142857138},{"$f":"EF_HeatingValues!I60*EF_CH4N2O!C59","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I60*EF_CH4N2O!D59","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C60*EF_CarbonContent!L60","v":2001.63491},{"$f":"EF_HeatingValues!C60*EF_CH4N2O!G59","v":0.20124998104366026},{"$f":"EF_HeatingValues!C60*EF_CH4N2O!H59","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P60","v":1246.6666666666667},{"$f":"EF_HeatingValues!D60*EF_CH4N2O!I59","v":0},{"$f":"EF_HeatingValues!D60*EF_CH4N2O!K59","v":1.8191397849462365},{"$f":"EF_HeatingValues!E60*EF_CarbonContent!S60","v":1442.5414666666666},{"$f":"EF_HeatingValues!E60*EF_CH4N2O!L59","v":4.3732275822326017},{"$f":"EF_HeatingValues!E60*EF_CH4N2O!M59","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F60*EF_CarbonContent!U60","v":1442.5414666666666},{"$f":"EF_HeatingValues!F60*EF_CH4N2O!L59","v":4.3732275822326017},{"$f":"EF_HeatingValues!F60*EF_CH4N2O!M59","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G60*EF_CarbonContent!W60","v":1442.5414666666666},{"$f":"EF_HeatingValues!G60*EF_CH4N2O!N59","v":4.3732275822326017},{"$f":"EF_HeatingValues!G60*EF_CH4N2O!O59","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R60*EF_CarbonContent!Y60","v":8.7277321650793649},{"$f":"EF_HeatingValues!R60*EF_CH4N2O!P59","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R60*EF_CH4N2O!Q59","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S60*EF_CarbonContent!AA60","v":8.0791671365079392},{"$f":"EF_HeatingValues!S60*EF_CH4N2O!R59","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S60*EF_CH4N2O!S59","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"'Detailed Projection'!AB48*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC48","v":0},{"$f":"'Detailed Projection'!AD48","v":0},{"$f":"'Detailed Projection'!AE48","v":0},0,0,{"$f":"EF_HeatingValues!$L61*EF_CarbonContent!D61","v":11.235268174603172},{"$f":"EF_HeatingValues!$L61*EF_CH4N2O!$C60","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L61*EF_CH4N2O!$D60","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K61*EF_CarbonContent!F61","v":10.257085317460318},{"$f":"EF_HeatingValues!K61*EF_CH4N2O!$C60","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K61*EF_CH4N2O!$D60","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H61","v":53.02},{"$f":"EF_CH4N2O!E60","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F60","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I61*EF_CarbonContent!J61","v":5.2233107142857138},{"$f":"EF_HeatingValues!I61*EF_CH4N2O!C60","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I61*EF_CH4N2O!D60","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C61*EF_CarbonContent!L61","v":2001.63491},{"$f":"EF_HeatingValues!C61*EF_CH4N2O!G60","v":0.20124998104366026},{"$f":"EF_HeatingValues!C61*EF_CH4N2O!H60","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P61","v":1246.6666666666667},{"$f":"EF_HeatingValues!D61*EF_CH4N2O!I60","v":0},{"$f":"EF_HeatingValues!D61*EF_CH4N2O!K60","v":1.8191397849462365},{"$f":"EF_HeatingValues!E61*EF_CarbonContent!S61","v":1442.5414666666666},{"$f":"EF_HeatingValues!E61*EF_CH4N2O!L60","v":4.3732275822326017},{"$f":"EF_HeatingValues!E61*EF_CH4N2O!M60","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F61*EF_CarbonContent!U61","v":1442.5414666666666},{"$f":"EF_HeatingValues!F61*EF_CH4N2O!L60","v":4.3732275822326017},{"$f":"EF_HeatingValues!F61*EF_CH4N2O!M60","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G61*EF_CarbonContent!W61","v":1442.5414666666666},{"$f":"EF_HeatingValues!G61*EF_CH4N2O!N60","v":4.3732275822326017},{"$f":"EF_HeatingValues!G61*EF_CH4N2O!O60","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R61*EF_CarbonContent!Y61","v":8.7277321650793649},{"$f":"EF_HeatingValues!R61*EF_CH4N2O!P60","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R61*EF_CH4N2O!Q60","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S61*EF_CarbonContent!AA61","v":8.0791671365079392},{"$f":"EF_HeatingValues!S61*EF_CH4N2O!R60","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S61*EF_CH4N2O!S60","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"'Detailed Projection'!AB49*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC49","v":0},{"$f":"'Detailed Projection'!AD49","v":0},{"$f":"'Detailed Projection'!AE49","v":0},0,0,{"$f":"EF_HeatingValues!$L62*EF_CarbonContent!D62","v":11.235268174603172},{"$f":"EF_HeatingValues!$L62*EF_CH4N2O!$C61","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L62*EF_CH4N2O!$D61","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K62*EF_CarbonContent!F62","v":10.257085317460318},{"$f":"EF_HeatingValues!K62*EF_CH4N2O!$C61","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K62*EF_CH4N2O!$D61","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H62","v":53.02},{"$f":"EF_CH4N2O!E61","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F61","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I62*EF_CarbonContent!J62","v":5.2233107142857138},{"$f":"EF_HeatingValues!I62*EF_CH4N2O!C61","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I62*EF_CH4N2O!D61","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C62*EF_CarbonContent!L62","v":2001.63491},{"$f":"EF_HeatingValues!C62*EF_CH4N2O!G61","v":0.20124998104366026},{"$f":"EF_HeatingValues!C62*EF_CH4N2O!H61","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P62","v":1246.6666666666667},{"$f":"EF_HeatingValues!D62*EF_CH4N2O!I61","v":0},{"$f":"EF_HeatingValues!D62*EF_CH4N2O!K61","v":1.8191397849462365},{"$f":"EF_HeatingValues!E62*EF_CarbonContent!S62","v":1442.5414666666666},{"$f":"EF_HeatingValues!E62*EF_CH4N2O!L61","v":4.3732275822326017},{"$f":"EF_HeatingValues!E62*EF_CH4N2O!M61","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F62*EF_CarbonContent!U62","v":1442.5414666666666},{"$f":"EF_HeatingValues!F62*EF_CH4N2O!L61","v":4.3732275822326017},{"$f":"EF_HeatingValues!F62*EF_CH4N2O!M61","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G62*EF_CarbonContent!W62","v":1442.5414666666666},{"$f":"EF_HeatingValues!G62*EF_CH4N2O!N61","v":4.3732275822326017},{"$f":"EF_HeatingValues!G62*EF_CH4N2O!O61","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R62*EF_CarbonContent!Y62","v":8.7277321650793649},{"$f":"EF_HeatingValues!R62*EF_CH4N2O!P61","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R62*EF_CH4N2O!Q61","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S62*EF_CarbonContent!AA62","v":8.0791671365079392},{"$f":"EF_HeatingValues!S62*EF_CH4N2O!R61","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S62*EF_CH4N2O!S61","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"'Detailed Projection'!AB50*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC50","v":0},{"$f":"'Detailed Projection'!AD50","v":0},{"$f":"'Detailed Projection'!AE50","v":0},0,0,{"$f":"EF_HeatingValues!$L63*EF_CarbonContent!D63","v":11.235268174603172},{"$f":"EF_HeatingValues!$L63*EF_CH4N2O!$C62","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L63*EF_CH4N2O!$D62","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K63*EF_CarbonContent!F63","v":10.257085317460318},{"$f":"EF_HeatingValues!K63*EF_CH4N2O!$C62","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K63*EF_CH4N2O!$D62","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H63","v":53.02},{"$f":"EF_CH4N2O!E62","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F62","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I63*EF_CarbonContent!J63","v":5.2233107142857138},{"$f":"EF_HeatingValues!I63*EF_CH4N2O!C62","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I63*EF_CH4N2O!D62","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C63*EF_CarbonContent!L63","v":2001.63491},{"$f":"EF_HeatingValues!C63*EF_CH4N2O!G62","v":0.20124998104366026},{"$f":"EF_HeatingValues!C63*EF_CH4N2O!H62","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P63","v":1246.6666666666667},{"$f":"EF_HeatingValues!D63*EF_CH4N2O!I62","v":0},{"$f":"EF_HeatingValues!D63*EF_CH4N2O!K62","v":1.8191397849462365},{"$f":"EF_HeatingValues!E63*EF_CarbonContent!S63","v":1442.5414666666666},{"$f":"EF_HeatingValues!E63*EF_CH4N2O!L62","v":4.3732275822326017},{"$f":"EF_HeatingValues!E63*EF_CH4N2O!M62","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F63*EF_CarbonContent!U63","v":1442.5414666666666},{"$f":"EF_HeatingValues!F63*EF_CH4N2O!L62","v":4.3732275822326017},{"$f":"EF_HeatingValues!F63*EF_CH4N2O!M62","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G63*EF_CarbonContent!W63","v":1442.5414666666666},{"$f":"EF_HeatingValues!G63*EF_CH4N2O!N62","v":4.3732275822326017},{"$f":"EF_HeatingValues!G63*EF_CH4N2O!O62","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R63*EF_CarbonContent!Y63","v":8.7277321650793649},{"$f":"EF_HeatingValues!R63*EF_CH4N2O!P62","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R63*EF_CH4N2O!Q62","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S63*EF_CarbonContent!AA63","v":8.0791671365079392},{"$f":"EF_HeatingValues!S63*EF_CH4N2O!R62","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S63*EF_CH4N2O!S62","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"'Detailed Projection'!AB51*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC51","v":0},{"$f":"'Detailed Projection'!AD51","v":0},{"$f":"'Detailed Projection'!AE51","v":0},0,0,{"$f":"EF_HeatingValues!$L64*EF_CarbonContent!D64","v":11.235268174603172},{"$f":"EF_HeatingValues!$L64*EF_CH4N2O!$C63","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L64*EF_CH4N2O!$D63","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K64*EF_CarbonContent!F64","v":10.257085317460318},{"$f":"EF_HeatingValues!K64*EF_CH4N2O!$C63","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K64*EF_CH4N2O!$D63","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H64","v":53.02},{"$f":"EF_CH4N2O!E63","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F63","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I64*EF_CarbonContent!J64","v":5.2233107142857138},{"$f":"EF_HeatingValues!I64*EF_CH4N2O!C63","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I64*EF_CH4N2O!D63","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C64*EF_CarbonContent!L64","v":2001.63491},{"$f":"EF_HeatingValues!C64*EF_CH4N2O!G63","v":0.20124998104366026},{"$f":"EF_HeatingValues!C64*EF_CH4N2O!H63","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P64","v":1246.6666666666667},{"$f":"EF_HeatingValues!D64*EF_CH4N2O!I63","v":0},{"$f":"EF_HeatingValues!D64*EF_CH4N2O!K63","v":1.8191397849462365},{"$f":"EF_HeatingValues!E64*EF_CarbonContent!S64","v":1442.5414666666666},{"$f":"EF_HeatingValues!E64*EF_CH4N2O!L63","v":4.3732275822326017},{"$f":"EF_HeatingValues!E64*EF_CH4N2O!M63","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F64*EF_CarbonContent!U64","v":1442.5414666666666},{"$f":"EF_HeatingValues!F64*EF_CH4N2O!L63","v":4.3732275822326017},{"$f":"EF_HeatingValues!F64*EF_CH4N2O!M63","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G64*EF_CarbonContent!W64","v":1442.5414666666666},{"$f":"EF_HeatingValues!G64*EF_CH4N2O!N63","v":4.3732275822326017},{"$f":"EF_HeatingValues!G64*EF_CH4N2O!O63","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R64*EF_CarbonContent!Y64","v":8.7277321650793649},{"$f":"EF_HeatingValues!R64*EF_CH4N2O!P63","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R64*EF_CH4N2O!Q63","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S64*EF_CarbonContent!AA64","v":8.0791671365079392},{"$f":"EF_HeatingValues!S64*EF_CH4N2O!R63","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S64*EF_CH4N2O!S63","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"'Detailed Projection'!AB52*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC52","v":0},{"$f":"'Detailed Projection'!AD52","v":0},{"$f":"'Detailed Projection'!AE52","v":0},0,0,{"$f":"EF_HeatingValues!$L65*EF_CarbonContent!D65","v":11.235268174603172},{"$f":"EF_HeatingValues!$L65*EF_CH4N2O!$C64","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L65*EF_CH4N2O!$D64","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K65*EF_CarbonContent!F65","v":10.257085317460318},{"$f":"EF_HeatingValues!K65*EF_CH4N2O!$C64","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K65*EF_CH4N2O!$D64","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H65","v":53.02},{"$f":"EF_CH4N2O!E64","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F64","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I65*EF_CarbonContent!J65","v":5.2233107142857138},{"$f":"EF_HeatingValues!I65*EF_CH4N2O!C64","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I65*EF_CH4N2O!D64","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C65*EF_CarbonContent!L65","v":2001.63491},{"$f":"EF_HeatingValues!C65*EF_CH4N2O!G64","v":0.20124998104366026},{"$f":"EF_HeatingValues!C65*EF_CH4N2O!H64","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P65","v":1246.6666666666667},{"$f":"EF_HeatingValues!D65*EF_CH4N2O!I64","v":0},{"$f":"EF_HeatingValues!D65*EF_CH4N2O!K64","v":1.8191397849462365},{"$f":"EF_HeatingValues!E65*EF_CarbonContent!S65","v":1442.5414666666666},{"$f":"EF_HeatingValues!E65*EF_CH4N2O!L64","v":4.3732275822326017},{"$f":"EF_HeatingValues!E65*EF_CH4N2O!M64","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F65*EF_CarbonContent!U65","v":1442.5414666666666},{"$f":"EF_HeatingValues!F65*EF_CH4N2O!L64","v":4.3732275822326017},{"$f":"EF_HeatingValues!F65*EF_CH4N2O!M64","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G65*EF_CarbonContent!W65","v":1442.5414666666666},{"$f":"EF_HeatingValues!G65*EF_CH4N2O!N64","v":4.3732275822326017},{"$f":"EF_HeatingValues!G65*EF_CH4N2O!O64","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R65*EF_CarbonContent!Y65","v":8.7277321650793649},{"$f":"EF_HeatingValues!R65*EF_CH4N2O!P64","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R65*EF_CH4N2O!Q64","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S65*EF_CarbonContent!AA65","v":8.0791671365079392},{"$f":"EF_HeatingValues!S65*EF_CH4N2O!R64","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S65*EF_CH4N2O!S64","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"'Detailed Projection'!AB53*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC53","v":0},{"$f":"'Detailed Projection'!AD53","v":0},{"$f":"'Detailed Projection'!AE53","v":0},0,0,{"$f":"EF_HeatingValues!$L66*EF_CarbonContent!D66","v":11.235268174603172},{"$f":"EF_HeatingValues!$L66*EF_CH4N2O!$C65","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L66*EF_CH4N2O!$D65","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K66*EF_CarbonContent!F66","v":10.257085317460318},{"$f":"EF_HeatingValues!K66*EF_CH4N2O!$C65","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K66*EF_CH4N2O!$D65","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H66","v":53.02},{"$f":"EF_CH4N2O!E65","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F65","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I66*EF_CarbonContent!J66","v":5.2233107142857138},{"$f":"EF_HeatingValues!I66*EF_CH4N2O!C65","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I66*EF_CH4N2O!D65","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C66*EF_CarbonContent!L66","v":2001.63491},{"$f":"EF_HeatingValues!C66*EF_CH4N2O!G65","v":0.20124998104366026},{"$f":"EF_HeatingValues!C66*EF_CH4N2O!H65","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P66","v":1246.6666666666667},{"$f":"EF_HeatingValues!D66*EF_CH4N2O!I65","v":0},{"$f":"EF_HeatingValues!D66*EF_CH4N2O!K65","v":1.8191397849462365},{"$f":"EF_HeatingValues!E66*EF_CarbonContent!S66","v":1442.5414666666666},{"$f":"EF_HeatingValues!E66*EF_CH4N2O!L65","v":4.3732275822326017},{"$f":"EF_HeatingValues!E66*EF_CH4N2O!M65","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F66*EF_CarbonContent!U66","v":1442.5414666666666},{"$f":"EF_HeatingValues!F66*EF_CH4N2O!L65","v":4.3732275822326017},{"$f":"EF_HeatingValues!F66*EF_CH4N2O!M65","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G66*EF_CarbonContent!W66","v":1442.5414666666666},{"$f":"EF_HeatingValues!G66*EF_CH4N2O!N65","v":4.3732275822326017},{"$f":"EF_HeatingValues!G66*EF_CH4N2O!O65","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R66*EF_CarbonContent!Y66","v":8.7277321650793649},{"$f":"EF_HeatingValues!R66*EF_CH4N2O!P65","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R66*EF_CH4N2O!Q65","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S66*EF_CarbonContent!AA66","v":8.0791671365079392},{"$f":"EF_HeatingValues!S66*EF_CH4N2O!R65","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S66*EF_CH4N2O!S65","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"'Detailed Projection'!AB54*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC54","v":0},{"$f":"'Detailed Projection'!AD54","v":0},{"$f":"'Detailed Projection'!AE54","v":0},0,0,{"$f":"EF_HeatingValues!$L67*EF_CarbonContent!D67","v":11.235268174603172},{"$f":"EF_HeatingValues!$L67*EF_CH4N2O!$C66","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L67*EF_CH4N2O!$D66","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K67*EF_CarbonContent!F67","v":10.257085317460318},{"$f":"EF_HeatingValues!K67*EF_CH4N2O!$C66","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K67*EF_CH4N2O!$D66","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H67","v":53.02},{"$f":"EF_CH4N2O!E66","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F66","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I67*EF_CarbonContent!J67","v":5.2233107142857138},{"$f":"EF_HeatingValues!I67*EF_CH4N2O!C66","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I67*EF_CH4N2O!D66","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C67*EF_CarbonContent!L67","v":2001.63491},{"$f":"EF_HeatingValues!C67*EF_CH4N2O!G66","v":0.20124998104366026},{"$f":"EF_HeatingValues!C67*EF_CH4N2O!H66","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P67","v":1246.6666666666667},{"$f":"EF_HeatingValues!D67*EF_CH4N2O!I66","v":0},{"$f":"EF_HeatingValues!D67*EF_CH4N2O!K66","v":1.8191397849462365},{"$f":"EF_HeatingValues!E67*EF_CarbonContent!S67","v":1442.5414666666666},{"$f":"EF_HeatingValues!E67*EF_CH4N2O!L66","v":4.3732275822326017},{"$f":"EF_HeatingValues!E67*EF_CH4N2O!M66","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F67*EF_CarbonContent!U67","v":1442.5414666666666},{"$f":"EF_HeatingValues!F67*EF_CH4N2O!L66","v":4.3732275822326017},{"$f":"EF_HeatingValues!F67*EF_CH4N2O!M66","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G67*EF_CarbonContent!W67","v":1442.5414666666666},{"$f":"EF_HeatingValues!G67*EF_CH4N2O!N66","v":4.3732275822326017},{"$f":"EF_HeatingValues!G67*EF_CH4N2O!O66","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R67*EF_CarbonContent!Y67","v":8.7277321650793649},{"$f":"EF_HeatingValues!R67*EF_CH4N2O!P66","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R67*EF_CH4N2O!Q66","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S67*EF_CarbonContent!AA67","v":8.0791671365079392},{"$f":"EF_HeatingValues!S67*EF_CH4N2O!R66","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S67*EF_CH4N2O!S66","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"'Detailed Projection'!AB55*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC55","v":0},{"$f":"'Detailed Projection'!AD55","v":0},{"$f":"'Detailed Projection'!AE55","v":0},0,0,{"$f":"EF_HeatingValues!$L68*EF_CarbonContent!D68","v":11.235268174603172},{"$f":"EF_HeatingValues!$L68*EF_CH4N2O!$C67","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L68*EF_CH4N2O!$D67","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K68*EF_CarbonContent!F68","v":10.257085317460318},{"$f":"EF_HeatingValues!K68*EF_CH4N2O!$C67","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K68*EF_CH4N2O!$D67","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H68","v":53.02},{"$f":"EF_CH4N2O!E67","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F67","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I68*EF_CarbonContent!J68","v":5.2233107142857138},{"$f":"EF_HeatingValues!I68*EF_CH4N2O!C67","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I68*EF_CH4N2O!D67","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C68*EF_CarbonContent!L68","v":2001.63491},{"$f":"EF_HeatingValues!C68*EF_CH4N2O!G67","v":0.20124998104366026},{"$f":"EF_HeatingValues!C68*EF_CH4N2O!H67","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P68","v":1246.6666666666667},{"$f":"EF_HeatingValues!D68*EF_CH4N2O!I67","v":0},{"$f":"EF_HeatingValues!D68*EF_CH4N2O!K67","v":1.8191397849462365},{"$f":"EF_HeatingValues!E68*EF_CarbonContent!S68","v":1442.5414666666666},{"$f":"EF_HeatingValues!E68*EF_CH4N2O!L67","v":4.3732275822326017},{"$f":"EF_HeatingValues!E68*EF_CH4N2O!M67","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F68*EF_CarbonContent!U68","v":1442.5414666666666},{"$f":"EF_HeatingValues!F68*EF_CH4N2O!L67","v":4.3732275822326017},{"$f":"EF_HeatingValues!F68*EF_CH4N2O!M67","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G68*EF_CarbonContent!W68","v":1442.5414666666666},{"$f":"EF_HeatingValues!G68*EF_CH4N2O!N67","v":4.3732275822326017},{"$f":"EF_HeatingValues!G68*EF_CH4N2O!O67","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R68*EF_CarbonContent!Y68","v":8.7277321650793649},{"$f":"EF_HeatingValues!R68*EF_CH4N2O!P67","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R68*EF_CH4N2O!Q67","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S68*EF_CarbonContent!AA68","v":8.0791671365079392},{"$f":"EF_HeatingValues!S68*EF_CH4N2O!R67","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S68*EF_CH4N2O!S67","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"'Detailed Projection'!AB56*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC56","v":0},{"$f":"'Detailed Projection'!AD56","v":0},{"$f":"'Detailed Projection'!AE56","v":0},0,0,{"$f":"EF_HeatingValues!$L69*EF_CarbonContent!D69","v":11.235268174603172},{"$f":"EF_HeatingValues!$L69*EF_CH4N2O!$C68","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L69*EF_CH4N2O!$D68","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K69*EF_CarbonContent!F69","v":10.257085317460318},{"$f":"EF_HeatingValues!K69*EF_CH4N2O!$C68","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K69*EF_CH4N2O!$D68","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H69","v":53.02},{"$f":"EF_CH4N2O!E68","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F68","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I69*EF_CarbonContent!J69","v":5.2233107142857138},{"$f":"EF_HeatingValues!I69*EF_CH4N2O!C68","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I69*EF_CH4N2O!D68","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C69*EF_CarbonContent!L69","v":2001.63491},{"$f":"EF_HeatingValues!C69*EF_CH4N2O!G68","v":0.20124998104366026},{"$f":"EF_HeatingValues!C69*EF_CH4N2O!H68","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P69","v":1246.6666666666667},{"$f":"EF_HeatingValues!D69*EF_CH4N2O!I68","v":0},{"$f":"EF_HeatingValues!D69*EF_CH4N2O!K68","v":1.8191397849462365},{"$f":"EF_HeatingValues!E69*EF_CarbonContent!S69","v":1442.5414666666666},{"$f":"EF_HeatingValues!E69*EF_CH4N2O!L68","v":4.3732275822326017},{"$f":"EF_HeatingValues!E69*EF_CH4N2O!M68","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F69*EF_CarbonContent!U69","v":1442.5414666666666},{"$f":"EF_HeatingValues!F69*EF_CH4N2O!L68","v":4.3732275822326017},{"$f":"EF_HeatingValues!F69*EF_CH4N2O!M68","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G69*EF_CarbonContent!W69","v":1442.5414666666666},{"$f":"EF_HeatingValues!G69*EF_CH4N2O!N68","v":4.3732275822326017},{"$f":"EF_HeatingValues!G69*EF_CH4N2O!O68","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R69*EF_CarbonContent!Y69","v":8.7277321650793649},{"$f":"EF_HeatingValues!R69*EF_CH4N2O!P68","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R69*EF_CH4N2O!Q68","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S69*EF_CarbonContent!AA69","v":8.0791671365079392},{"$f":"EF_HeatingValues!S69*EF_CH4N2O!R68","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S69*EF_CH4N2O!S68","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"'Detailed Projection'!AB57*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC57","v":0},{"$f":"'Detailed Projection'!AD57","v":0},{"$f":"'Detailed Projection'!AE57","v":0},0,0,{"$f":"EF_HeatingValues!$L70*EF_CarbonContent!D70","v":11.235268174603172},{"$f":"EF_HeatingValues!$L70*EF_CH4N2O!$C69","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L70*EF_CH4N2O!$D69","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K70*EF_CarbonContent!F70","v":10.257085317460318},{"$f":"EF_HeatingValues!K70*EF_CH4N2O!$C69","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K70*EF_CH4N2O!$D69","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H70","v":53.02},{"$f":"EF_CH4N2O!E69","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F69","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I70*EF_CarbonContent!J70","v":5.2233107142857138},{"$f":"EF_HeatingValues!I70*EF_CH4N2O!C69","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I70*EF_CH4N2O!D69","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C70*EF_CarbonContent!L70","v":2001.63491},{"$f":"EF_HeatingValues!C70*EF_CH4N2O!G69","v":0.20124998104366026},{"$f":"EF_HeatingValues!C70*EF_CH4N2O!H69","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P70","v":1246.6666666666667},{"$f":"EF_HeatingValues!D70*EF_CH4N2O!I69","v":0},{"$f":"EF_HeatingValues!D70*EF_CH4N2O!K69","v":1.8191397849462365},{"$f":"EF_HeatingValues!E70*EF_CarbonContent!S70","v":1442.5414666666666},{"$f":"EF_HeatingValues!E70*EF_CH4N2O!L69","v":4.3732275822326017},{"$f":"EF_HeatingValues!E70*EF_CH4N2O!M69","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F70*EF_CarbonContent!U70","v":1442.5414666666666},{"$f":"EF_HeatingValues!F70*EF_CH4N2O!L69","v":4.3732275822326017},{"$f":"EF_HeatingValues!F70*EF_CH4N2O!M69","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G70*EF_CarbonContent!W70","v":1442.5414666666666},{"$f":"EF_HeatingValues!G70*EF_CH4N2O!N69","v":4.3732275822326017},{"$f":"EF_HeatingValues!G70*EF_CH4N2O!O69","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R70*EF_CarbonContent!Y70","v":8.7277321650793649},{"$f":"EF_HeatingValues!R70*EF_CH4N2O!P69","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R70*EF_CH4N2O!Q69","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S70*EF_CarbonContent!AA70","v":8.0791671365079392},{"$f":"EF_HeatingValues!S70*EF_CH4N2O!R69","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S70*EF_CH4N2O!S69","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"'Detailed Projection'!AB58*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC58","v":0},{"$f":"'Detailed Projection'!AD58","v":0},{"$f":"'Detailed Projection'!AE58","v":0},0,0,{"$f":"EF_HeatingValues!$L71*EF_CarbonContent!D71","v":11.235268174603172},{"$f":"EF_HeatingValues!$L71*EF_CH4N2O!$C70","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L71*EF_CH4N2O!$D70","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K71*EF_CarbonContent!F71","v":10.257085317460318},{"$f":"EF_HeatingValues!K71*EF_CH4N2O!$C70","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K71*EF_CH4N2O!$D70","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H71","v":53.02},{"$f":"EF_CH4N2O!E70","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F70","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I71*EF_CarbonContent!J71","v":5.2233107142857138},{"$f":"EF_HeatingValues!I71*EF_CH4N2O!C70","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I71*EF_CH4N2O!D70","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C71*EF_CarbonContent!L71","v":2001.63491},{"$f":"EF_HeatingValues!C71*EF_CH4N2O!G70","v":0.20124998104366026},{"$f":"EF_HeatingValues!C71*EF_CH4N2O!H70","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P71","v":1246.6666666666667},{"$f":"EF_HeatingValues!D71*EF_CH4N2O!I70","v":0},{"$f":"EF_HeatingValues!D71*EF_CH4N2O!K70","v":1.8191397849462365},{"$f":"EF_HeatingValues!E71*EF_CarbonContent!S71","v":1442.5414666666666},{"$f":"EF_HeatingValues!E71*EF_CH4N2O!L70","v":4.3732275822326017},{"$f":"EF_HeatingValues!E71*EF_CH4N2O!M70","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F71*EF_CarbonContent!U71","v":1442.5414666666666},{"$f":"EF_HeatingValues!F71*EF_CH4N2O!L70","v":4.3732275822326017},{"$f":"EF_HeatingValues!F71*EF_CH4N2O!M70","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G71*EF_CarbonContent!W71","v":1442.5414666666666},{"$f":"EF_HeatingValues!G71*EF_CH4N2O!N70","v":4.3732275822326017},{"$f":"EF_HeatingValues!G71*EF_CH4N2O!O70","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R71*EF_CarbonContent!Y71","v":8.7277321650793649},{"$f":"EF_HeatingValues!R71*EF_CH4N2O!P70","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R71*EF_CH4N2O!Q70","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S71*EF_CarbonContent!AA71","v":8.0791671365079392},{"$f":"EF_HeatingValues!S71*EF_CH4N2O!R70","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S71*EF_CH4N2O!S70","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"'Detailed Projection'!AB59*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC59","v":0},{"$f":"'Detailed Projection'!AD59","v":0},{"$f":"'Detailed Projection'!AE59","v":0},0,0,{"$f":"EF_HeatingValues!$L72*EF_CarbonContent!D72","v":11.235268174603172},{"$f":"EF_HeatingValues!$L72*EF_CH4N2O!$C71","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L72*EF_CH4N2O!$D71","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K72*EF_CarbonContent!F72","v":10.257085317460318},{"$f":"EF_HeatingValues!K72*EF_CH4N2O!$C71","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K72*EF_CH4N2O!$D71","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H72","v":53.02},{"$f":"EF_CH4N2O!E71","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F71","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I72*EF_CarbonContent!J72","v":5.2233107142857138},{"$f":"EF_HeatingValues!I72*EF_CH4N2O!C71","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I72*EF_CH4N2O!D71","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C72*EF_CarbonContent!L72","v":2001.63491},{"$f":"EF_HeatingValues!C72*EF_CH4N2O!G71","v":0.20124998104366026},{"$f":"EF_HeatingValues!C72*EF_CH4N2O!H71","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P72","v":1246.6666666666667},{"$f":"EF_HeatingValues!D72*EF_CH4N2O!I71","v":0},{"$f":"EF_HeatingValues!D72*EF_CH4N2O!K71","v":1.8191397849462365},{"$f":"EF_HeatingValues!E72*EF_CarbonContent!S72","v":1442.5414666666666},{"$f":"EF_HeatingValues!E72*EF_CH4N2O!L71","v":4.3732275822326017},{"$f":"EF_HeatingValues!E72*EF_CH4N2O!M71","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F72*EF_CarbonContent!U72","v":1442.5414666666666},{"$f":"EF_HeatingValues!F72*EF_CH4N2O!L71","v":4.3732275822326017},{"$f":"EF_HeatingValues!F72*EF_CH4N2O!M71","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G72*EF_CarbonContent!W72","v":1442.5414666666666},{"$f":"EF_HeatingValues!G72*EF_CH4N2O!N71","v":4.3732275822326017},{"$f":"EF_HeatingValues!G72*EF_CH4N2O!O71","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R72*EF_CarbonContent!Y72","v":8.7277321650793649},{"$f":"EF_HeatingValues!R72*EF_CH4N2O!P71","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R72*EF_CH4N2O!Q71","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S72*EF_CarbonContent!AA72","v":8.0791671365079392},{"$f":"EF_HeatingValues!S72*EF_CH4N2O!R71","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S72*EF_CH4N2O!S71","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"'Detailed Projection'!AB60*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC60","v":0},{"$f":"'Detailed Projection'!AD60","v":0},{"$f":"'Detailed Projection'!AE60","v":0},0,0,{"$f":"EF_HeatingValues!$L73*EF_CarbonContent!D73","v":11.235268174603172},{"$f":"EF_HeatingValues!$L73*EF_CH4N2O!$C72","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L73*EF_CH4N2O!$D72","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K73*EF_CarbonContent!F73","v":10.257085317460318},{"$f":"EF_HeatingValues!K73*EF_CH4N2O!$C72","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K73*EF_CH4N2O!$D72","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H73","v":53.02},{"$f":"EF_CH4N2O!E72","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F72","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I73*EF_CarbonContent!J73","v":5.2233107142857138},{"$f":"EF_HeatingValues!I73*EF_CH4N2O!C72","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I73*EF_CH4N2O!D72","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C73*EF_CarbonContent!L73","v":2001.63491},{"$f":"EF_HeatingValues!C73*EF_CH4N2O!G72","v":0.20124998104366026},{"$f":"EF_HeatingValues!C73*EF_CH4N2O!H72","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P73","v":1246.6666666666667},{"$f":"EF_HeatingValues!D73*EF_CH4N2O!I72","v":0},{"$f":"EF_HeatingValues!D73*EF_CH4N2O!K72","v":1.8191397849462365},{"$f":"EF_HeatingValues!E73*EF_CarbonContent!S73","v":1442.5414666666666},{"$f":"EF_HeatingValues!E73*EF_CH4N2O!L72","v":4.3732275822326017},{"$f":"EF_HeatingValues!E73*EF_CH4N2O!M72","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F73*EF_CarbonContent!U73","v":1442.5414666666666},{"$f":"EF_HeatingValues!F73*EF_CH4N2O!L72","v":4.3732275822326017},{"$f":"EF_HeatingValues!F73*EF_CH4N2O!M72","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G73*EF_CarbonContent!W73","v":1442.5414666666666},{"$f":"EF_HeatingValues!G73*EF_CH4N2O!N72","v":4.3732275822326017},{"$f":"EF_HeatingValues!G73*EF_CH4N2O!O72","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R73*EF_CarbonContent!Y73","v":8.7277321650793649},{"$f":"EF_HeatingValues!R73*EF_CH4N2O!P72","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R73*EF_CH4N2O!Q72","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S73*EF_CarbonContent!AA73","v":8.0791671365079392},{"$f":"EF_HeatingValues!S73*EF_CH4N2O!R72","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S73*EF_CH4N2O!S72","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"'Detailed Projection'!AB61*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC61","v":0},{"$f":"'Detailed Projection'!AD61","v":0},{"$f":"'Detailed Projection'!AE61","v":0},{"$f":"IF(H72>0,1-H72,0)","v":0},{"$f":"IF(AND(C72>0,D72>0),(D72/F72)/((D72/F72)+(C72/E72)),0)","v":0},{"$f":"EF_HeatingValues!$L74*EF_CarbonContent!D74","v":11.235268174603172},{"$f":"EF_HeatingValues!$L74*EF_CH4N2O!$C73","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L74*EF_CH4N2O!$D73","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K74*EF_CarbonContent!F74","v":10.257085317460318},{"$f":"EF_HeatingValues!K74*EF_CH4N2O!$C73","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K74*EF_CH4N2O!$D73","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H74","v":53.02},{"$f":"EF_CH4N2O!E73","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F73","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I74*EF_CarbonContent!J74","v":5.2233107142857138},{"$f":"EF_HeatingValues!I74*EF_CH4N2O!C73","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I74*EF_CH4N2O!D73","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C74*EF_CarbonContent!L74","v":2001.63491},{"$f":"EF_HeatingValues!C74*EF_CH4N2O!G73","v":0.20124998104366026},{"$f":"EF_HeatingValues!C74*EF_CH4N2O!H73","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P74","v":1246.6666666666667},{"$f":"EF_HeatingValues!D74*EF_CH4N2O!I73","v":0},{"$f":"EF_HeatingValues!D74*EF_CH4N2O!K73","v":1.8191397849462365},{"$f":"EF_HeatingValues!E74*EF_CarbonContent!S74","v":1442.5414666666666},{"$f":"EF_HeatingValues!E74*EF_CH4N2O!L73","v":4.3732275822326017},{"$f":"EF_HeatingValues!E74*EF_CH4N2O!M73","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F74*EF_CarbonContent!U74","v":1442.5414666666666},{"$f":"EF_HeatingValues!F74*EF_CH4N2O!L73","v":4.3732275822326017},{"$f":"EF_HeatingValues!F74*EF_CH4N2O!M73","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G74*EF_CarbonContent!W74","v":1442.5414666666666},{"$f":"EF_HeatingValues!G74*EF_CH4N2O!N73","v":4.3732275822326017},{"$f":"EF_HeatingValues!G74*EF_CH4N2O!O73","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R74*EF_CarbonContent!Y74","v":8.7277321650793649},{"$f":"EF_HeatingValues!R74*EF_CH4N2O!P73","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R74*EF_CH4N2O!Q73","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S74*EF_CarbonContent!AA74","v":8.0791671365079392},{"$f":"EF_HeatingValues!S74*EF_CH4N2O!R73","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S74*EF_CH4N2O!S73","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"'Detailed Projection'!AB62*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC62","v":0},{"$f":"'Detailed Projection'!AD62","v":0},{"$f":"'Detailed Projection'!AE62","v":0},0,0,{"$f":"EF_HeatingValues!$L75*EF_CarbonContent!D75","v":11.235268174603172},{"$f":"EF_HeatingValues!$L75*EF_CH4N2O!$C74","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L75*EF_CH4N2O!$D74","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K75*EF_CarbonContent!F75","v":10.257085317460318},{"$f":"EF_HeatingValues!K75*EF_CH4N2O!$C74","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K75*EF_CH4N2O!$D74","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H75","v":53.02},{"$f":"EF_CH4N2O!E74","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F74","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I75*EF_CarbonContent!J75","v":5.2233107142857138},{"$f":"EF_HeatingValues!I75*EF_CH4N2O!C74","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I75*EF_CH4N2O!D74","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C75*EF_CarbonContent!L75","v":2001.63491},{"$f":"EF_HeatingValues!C75*EF_CH4N2O!G74","v":0.20124998104366026},{"$f":"EF_HeatingValues!C75*EF_CH4N2O!H74","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P75","v":1246.6666666666667},{"$f":"EF_HeatingValues!D75*EF_CH4N2O!I74","v":0},{"$f":"EF_HeatingValues!D75*EF_CH4N2O!K74","v":1.8191397849462365},{"$f":"EF_HeatingValues!E75*EF_CarbonContent!S75","v":1442.5414666666666},{"$f":"EF_HeatingValues!E75*EF_CH4N2O!L74","v":4.3732275822326017},{"$f":"EF_HeatingValues!E75*EF_CH4N2O!M74","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F75*EF_CarbonContent!U75","v":1442.5414666666666},{"$f":"EF_HeatingValues!F75*EF_CH4N2O!L74","v":4.3732275822326017},{"$f":"EF_HeatingValues!F75*EF_CH4N2O!M74","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G75*EF_CarbonContent!W75","v":1442.5414666666666},{"$f":"EF_HeatingValues!G75*EF_CH4N2O!N74","v":4.3732275822326017},{"$f":"EF_HeatingValues!G75*EF_CH4N2O!O74","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R75*EF_CarbonContent!Y75","v":8.7277321650793649},{"$f":"EF_HeatingValues!R75*EF_CH4N2O!P74","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R75*EF_CH4N2O!Q74","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S75*EF_CarbonContent!AA75","v":8.0791671365079392},{"$f":"EF_HeatingValues!S75*EF_CH4N2O!R74","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S75*EF_CH4N2O!S74","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"'Detailed Projection'!AB63*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC63","v":0},{"$f":"'Detailed Projection'!AD63","v":0},{"$f":"'Detailed Projection'!AE63","v":0},0,0,{"$f":"EF_HeatingValues!$L76*EF_CarbonContent!D76","v":11.235268174603172},{"$f":"EF_HeatingValues!$L76*EF_CH4N2O!$C75","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L76*EF_CH4N2O!$D75","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K76*EF_CarbonContent!F76","v":10.257085317460318},{"$f":"EF_HeatingValues!K76*EF_CH4N2O!$C75","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K76*EF_CH4N2O!$D75","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H76","v":53.02},{"$f":"EF_CH4N2O!E75","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F75","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I76*EF_CarbonContent!J76","v":5.2233107142857138},{"$f":"EF_HeatingValues!I76*EF_CH4N2O!C75","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I76*EF_CH4N2O!D75","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C76*EF_CarbonContent!L76","v":2001.63491},{"$f":"EF_HeatingValues!C76*EF_CH4N2O!G75","v":0.20124998104366026},{"$f":"EF_HeatingValues!C76*EF_CH4N2O!H75","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P76","v":1246.6666666666667},{"$f":"EF_HeatingValues!D76*EF_CH4N2O!I75","v":0},{"$f":"EF_HeatingValues!D76*EF_CH4N2O!K75","v":1.8191397849462365},{"$f":"EF_HeatingValues!E76*EF_CarbonContent!S76","v":1442.5414666666666},{"$f":"EF_HeatingValues!E76*EF_CH4N2O!L75","v":4.3732275822326017},{"$f":"EF_HeatingValues!E76*EF_CH4N2O!M75","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F76*EF_CarbonContent!U76","v":1442.5414666666666},{"$f":"EF_HeatingValues!F76*EF_CH4N2O!L75","v":4.3732275822326017},{"$f":"EF_HeatingValues!F76*EF_CH4N2O!M75","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G76*EF_CarbonContent!W76","v":1442.5414666666666},{"$f":"EF_HeatingValues!G76*EF_CH4N2O!N75","v":4.3732275822326017},{"$f":"EF_HeatingValues!G76*EF_CH4N2O!O75","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R76*EF_CarbonContent!Y76","v":8.7277321650793649},{"$f":"EF_HeatingValues!R76*EF_CH4N2O!P75","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R76*EF_CH4N2O!Q75","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S76*EF_CarbonContent!AA76","v":8.0791671365079392},{"$f":"EF_HeatingValues!S76*EF_CH4N2O!R75","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S76*EF_CH4N2O!S75","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"'Detailed Projection'!AB64*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC64","v":0},{"$f":"'Detailed Projection'!AD64","v":0},{"$f":"'Detailed Projection'!AE64","v":0},0,0,{"$f":"EF_HeatingValues!$L77*EF_CarbonContent!D77","v":11.235268174603172},{"$f":"EF_HeatingValues!$L77*EF_CH4N2O!$C76","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L77*EF_CH4N2O!$D76","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K77*EF_CarbonContent!F77","v":10.257085317460318},{"$f":"EF_HeatingValues!K77*EF_CH4N2O!$C76","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K77*EF_CH4N2O!$D76","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H77","v":53.02},{"$f":"EF_CH4N2O!E76","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F76","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I77*EF_CarbonContent!J77","v":5.2233107142857138},{"$f":"EF_HeatingValues!I77*EF_CH4N2O!C76","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I77*EF_CH4N2O!D76","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C77*EF_CarbonContent!L77","v":2001.63491},{"$f":"EF_HeatingValues!C77*EF_CH4N2O!G76","v":0.20124998104366026},{"$f":"EF_HeatingValues!C77*EF_CH4N2O!H76","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P77","v":1246.6666666666667},{"$f":"EF_HeatingValues!D77*EF_CH4N2O!I76","v":0},{"$f":"EF_HeatingValues!D77*EF_CH4N2O!K76","v":1.8191397849462365},{"$f":"EF_HeatingValues!E77*EF_CarbonContent!S77","v":1442.5414666666666},{"$f":"EF_HeatingValues!E77*EF_CH4N2O!L76","v":4.3732275822326017},{"$f":"EF_HeatingValues!E77*EF_CH4N2O!M76","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F77*EF_CarbonContent!U77","v":1442.5414666666666},{"$f":"EF_HeatingValues!F77*EF_CH4N2O!L76","v":4.3732275822326017},{"$f":"EF_HeatingValues!F77*EF_CH4N2O!M76","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G77*EF_CarbonContent!W77","v":1442.5414666666666},{"$f":"EF_HeatingValues!G77*EF_CH4N2O!N76","v":4.3732275822326017},{"$f":"EF_HeatingValues!G77*EF_CH4N2O!O76","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R77*EF_CarbonContent!Y77","v":8.7277321650793649},{"$f":"EF_HeatingValues!R77*EF_CH4N2O!P76","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R77*EF_CH4N2O!Q76","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S77*EF_CarbonContent!AA77","v":8.0791671365079392},{"$f":"EF_HeatingValues!S77*EF_CH4N2O!R76","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S77*EF_CH4N2O!S76","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"'Detailed Projection'!AB65*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC65","v":0},{"$f":"'Detailed Projection'!AD65","v":0},{"$f":"'Detailed Projection'!AE65","v":0},0,0,{"$f":"EF_HeatingValues!$L78*EF_CarbonContent!D78","v":11.235268174603172},{"$f":"EF_HeatingValues!$L78*EF_CH4N2O!$C77","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L78*EF_CH4N2O!$D77","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K78*EF_CarbonContent!F78","v":10.257085317460318},{"$f":"EF_HeatingValues!K78*EF_CH4N2O!$C77","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K78*EF_CH4N2O!$D77","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H78","v":53.02},{"$f":"EF_CH4N2O!E77","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F77","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I78*EF_CarbonContent!J78","v":5.2233107142857138},{"$f":"EF_HeatingValues!I78*EF_CH4N2O!C77","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I78*EF_CH4N2O!D77","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C78*EF_CarbonContent!L78","v":2001.63491},{"$f":"EF_HeatingValues!C78*EF_CH4N2O!G77","v":0.20124998104366026},{"$f":"EF_HeatingValues!C78*EF_CH4N2O!H77","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P78","v":1246.6666666666667},{"$f":"EF_HeatingValues!D78*EF_CH4N2O!I77","v":0},{"$f":"EF_HeatingValues!D78*EF_CH4N2O!K77","v":1.8191397849462365},{"$f":"EF_HeatingValues!E78*EF_CarbonContent!S78","v":1442.5414666666666},{"$f":"EF_HeatingValues!E78*EF_CH4N2O!L77","v":4.3732275822326017},{"$f":"EF_HeatingValues!E78*EF_CH4N2O!M77","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F78*EF_CarbonContent!U78","v":1442.5414666666666},{"$f":"EF_HeatingValues!F78*EF_CH4N2O!L77","v":4.3732275822326017},{"$f":"EF_HeatingValues!F78*EF_CH4N2O!M77","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G78*EF_CarbonContent!W78","v":1442.5414666666666},{"$f":"EF_HeatingValues!G78*EF_CH4N2O!N77","v":4.3732275822326017},{"$f":"EF_HeatingValues!G78*EF_CH4N2O!O77","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R78*EF_CarbonContent!Y78","v":8.7277321650793649},{"$f":"EF_HeatingValues!R78*EF_CH4N2O!P77","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R78*EF_CH4N2O!Q77","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S78*EF_CarbonContent!AA78","v":8.0791671365079392},{"$f":"EF_HeatingValues!S78*EF_CH4N2O!R77","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S78*EF_CH4N2O!S77","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"'Detailed Projection'!AB66*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC66","v":0},{"$f":"'Detailed Projection'!AD66","v":0},{"$f":"'Detailed Projection'!AE66","v":0},0,0,{"$f":"EF_HeatingValues!$L79*EF_CarbonContent!D79","v":11.235268174603172},{"$f":"EF_HeatingValues!$L79*EF_CH4N2O!$C78","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L79*EF_CH4N2O!$D78","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K79*EF_CarbonContent!F79","v":10.257085317460318},{"$f":"EF_HeatingValues!K79*EF_CH4N2O!$C78","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K79*EF_CH4N2O!$D78","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H79","v":53.02},{"$f":"EF_CH4N2O!E78","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F78","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I79*EF_CarbonContent!J79","v":5.2233107142857138},{"$f":"EF_HeatingValues!I79*EF_CH4N2O!C78","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I79*EF_CH4N2O!D78","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C79*EF_CarbonContent!L79","v":2001.63491},{"$f":"EF_HeatingValues!C79*EF_CH4N2O!G78","v":0.20124998104366026},{"$f":"EF_HeatingValues!C79*EF_CH4N2O!H78","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P79","v":1246.6666666666667},{"$f":"EF_HeatingValues!D79*EF_CH4N2O!I78","v":0},{"$f":"EF_HeatingValues!D79*EF_CH4N2O!K78","v":1.8191397849462365},{"$f":"EF_HeatingValues!E79*EF_CarbonContent!S79","v":1442.5414666666666},{"$f":"EF_HeatingValues!E79*EF_CH4N2O!L78","v":4.3732275822326017},{"$f":"EF_HeatingValues!E79*EF_CH4N2O!M78","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F79*EF_CarbonContent!U79","v":1442.5414666666666},{"$f":"EF_HeatingValues!F79*EF_CH4N2O!L78","v":4.3732275822326017},{"$f":"EF_HeatingValues!F79*EF_CH4N2O!M78","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G79*EF_CarbonContent!W79","v":1442.5414666666666},{"$f":"EF_HeatingValues!G79*EF_CH4N2O!N78","v":4.3732275822326017},{"$f":"EF_HeatingValues!G79*EF_CH4N2O!O78","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R79*EF_CarbonContent!Y79","v":8.7277321650793649},{"$f":"EF_HeatingValues!R79*EF_CH4N2O!P78","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R79*EF_CH4N2O!Q78","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S79*EF_CarbonContent!AA79","v":8.0791671365079392},{"$f":"EF_HeatingValues!S79*EF_CH4N2O!R78","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S79*EF_CH4N2O!S78","v":7.7655999844016406E-5}]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"'Detailed Projection'!AB67*MMBtuPERkWh","v":0},{"$f":"'Detailed Projection'!AC67","v":0},{"$f":"'Detailed Projection'!AD67","v":0},{"$f":"'Detailed Projection'!AE67","v":0},0,0,{"$f":"EF_HeatingValues!$L80*EF_CarbonContent!D80","v":11.235268174603172},{"$f":"EF_HeatingValues!$L80*EF_CH4N2O!$C79","v":1.418791762621853E-3},{"$f":"EF_HeatingValues!$L80*EF_CH4N2O!$D79","v":8.5127505757311167E-5},{"$f":"EF_HeatingValues!K80*EF_CarbonContent!F80","v":10.257085317460318},{"$f":"EF_HeatingValues!K80*EF_CH4N2O!$C79","v":1.314531893951375E-3},{"$f":"EF_HeatingValues!K80*EF_CH4N2O!$D79","v":7.8871913637082491E-5},{"$f":"EF_CarbonContent!H80","v":53.02},{"$f":"EF_CH4N2O!E79","v":4.739084939567189E-3},{"$f":"EF_CH4N2O!F79","v":9.4781698791343786E-5},{"$f":"EF_HeatingValues!I80*EF_CarbonContent!J80","v":5.2233107142857138},{"$f":"EF_HeatingValues!I80*EF_CH4N2O!C79","v":8.0225937905530271E-4},{"$f":"EF_HeatingValues!I80*EF_CH4N2O!D79","v":4.8135562743318157E-5},{"$f":"EF_HeatingValues!C80*EF_CarbonContent!L80","v":2001.63491},{"$f":"EF_HeatingValues!C80*EF_CH4N2O!G79","v":0.20124998104366026},{"$f":"EF_HeatingValues!C80*EF_CH4N2O!H79","v":3.0187497156549035E-2},{"$f":"EF_CarbonContent!P80","v":1246.6666666666667},{"$f":"EF_HeatingValues!D80*EF_CH4N2O!I79","v":0},{"$f":"EF_HeatingValues!D80*EF_CH4N2O!K79","v":1.8191397849462365},{"$f":"EF_HeatingValues!E80*EF_CarbonContent!S80","v":1442.5414666666666},{"$f":"EF_HeatingValues!E80*EF_CH4N2O!L79","v":4.3732275822326017},{"$f":"EF_HeatingValues!E80*EF_CH4N2O!M79","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!F80*EF_CarbonContent!U80","v":1442.5414666666666},{"$f":"EF_HeatingValues!F80*EF_CH4N2O!L79","v":4.3732275822326017},{"$f":"EF_HeatingValues!F80*EF_CH4N2O!M79","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!G80*EF_CarbonContent!W80","v":1442.5414666666666},{"$f":"EF_HeatingValues!G80*EF_CH4N2O!N79","v":4.3732275822326017},{"$f":"EF_HeatingValues!G80*EF_CH4N2O!O79","v":5.8309701096434692E-2},{"$f":"EF_HeatingValues!R80*EF_CarbonContent!Y80","v":8.7277321650793649},{"$f":"EF_HeatingValues!R80*EF_CH4N2O!P79","v":1.3776745590033228E-3},{"$f":"EF_HeatingValues!R80*EF_CH4N2O!Q79","v":8.2660473540199347E-5},{"$f":"EF_HeatingValues!S80*EF_CarbonContent!AA80","v":8.0791671365079392},{"$f":"EF_HeatingValues!S80*EF_CH4N2O!R79","v":1.2942666640669404E-3},{"$f":"EF_HeatingValues!S80*EF_CH4N2O!S79","v":7.7655999844016406E-5}]
[null,"Source: ","Input","Input","Input","Input","Proportion emissions from electric = 1 - (Proportion emissions from Steam)","Proportion emissions from Steam = (Steam Output / Steam Efficiency) / [(Steam Output / Steam Efficiency) + (Electric Output / Electric Efficiency)]","kg CO2 / gallon = (kg CO2 / MMBtu) x (MMBtu / gallon)","kg CH4 / gallon = (kg CH4 / MMBtu) x (MMBtu / gallon)","kg N2O / gallon = (kg N2O / MMBtu) x (MMBtu / gallon)","kg CO2 / gallon = (kg CO2 / MMBtu) x (MMBtu / gallon)","kg CH4 / gallon = (kg CH4 / MMBtu) x (MMBtu / gallon)","kg N2O / gallon = (kg N2O / MMBtu) x (MMBtu / gallon)","EF_CarbonContent","EF_CH4N2O","EF_CH4N2O","kg CO2 / gallon = (kg CO2 / MMBtu) x (MMBtu / gallon)","kg CH4 / gallon = (kg CH4 / MMBtu) x (MMBtu / gallon)","kg N2O / gallon = (kg N2O / MMBtu) x (MMBtu / gallon)","kg CO2 / Short Ton = (kg CO2 / MMBtu) x (MMBtu / Short Ton)","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","EF_CarbonContent","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","kg CO2 / Short Ton = (kg CO2 / MMBtu) x (MMBtu / Short Ton)","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","kg CO2 / Short Ton = (kg CO2 / MMBtu) x (MMBtu / Short Ton)","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","kg CO2 / Short Ton = (kg CO2 / MMBtu) x (MMBtu / Short Ton)","kg CH4 / Short Ton = (kg CH4 / MMBtu) x (MMBtu / =Short Ton)","kg N2O / Short Ton = (kg N2O / MMBtu) x (MMBtu / Short Ton)","kg CO2 / Gallon = (kg CO2 / MMBtu) x (MMBtu / Gallon)","kg CH4 / Gallon = (kg CH4 / MMBtu) x (MMBtu / =Gallon)","kg N2O / Gallon = (kg N2O / MMBtu) x (MMBtu / Gallon)","kg CO2 / Gallon = (kg CO2 / MMBtu) x (MMBtu / Gallon)","kg CH4 / Gallon = (kg CH4 / MMBtu) x (MMBtu / =Gallon)","kg N2O / Gallon = (kg N2O / MMBtu) x (MMBtu / Gallon)"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Transportation","index":51,"n_rows":82,"n_cols":88,"rows_kept":82,"cut":false,"hidden":false,"merged":[[6,68,6,71],[6,72,6,75],[6,76,6,79],[6,80,6,83],[6,84,6,87],[6,48,6,51],[6,52,6,55],[6,56,6,59],[6,60,6,63],[6,64,6,67],[6,27,6,29],[6,31,6,34],[6,35,6,38],[6,39,6,42],[6,43,6,46],[6,12,6,14],[6,15,6,17],[6,18,6,20],[6,21,6,23],[6,24,6,26],[6,1,7,1],[81,1,81,6],[6,3,6,5],[6,6,6,8],[6,9,6,11]]}
[]
[null,"On this Worksheet: Emission factors for transportation sources"]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Transportation"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Direct Transportation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Faculty / Staff Commuting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Student Commuting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outsourced Travel"]
[null,"Fiscal Year","Fleet Vehicle Mix","Gasoline Fleet Vehicles",null,null,"Diesel Fleet Vehicles",null,null,"Compressed Natural Gas Fleet Vehicles",null,null,"E85 Fleet Vehicles (non-biogenic)",null,null,"B5 Fleet (non-biogenic)",null,null,"B20 Fleet (non-biogenic)",null,null,"B100 Fleet  (non-biogenic)",null,null,"Hydrogen Fleet",null,null,"Other Fleet Fuel",null,null,"Commuter Vehicle Mix","Automobile Commuting",null,null,null,"Bus Commuting",null,null,null,"Light Rail",null,null,null,"Commuter Rail",null,null,null,"Commuter Vehicle Mix","Automobile Commuting",null,null,null,"Bus Commuting",null,null,null,"Light Rail",null,null,null,"Commuter Rail",null,null,null,"Air",null,null,null,"Train",null,null,null,"Taxi / Ferry / Rental Car",null,null,null,"Regular Bus",null,null,null,"Alternative Fuel Bus",null,null,null,"Personal Mileage Reimbursement"]
[null,null,"% Cars","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon","kg CH4 / gallon","kg N2O / gallon","kg CO2 / gallon (biogenic)","kg CH4 / gallon","kg N2O / gallon","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu","kg CO2 / MMBtu","kg CH4 / MMBtu","kg N2O / MMBtu","% Cars","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","% Cars","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","MMBtu / passenger mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile","kg CO2 / mile","kg CH4 / mile","kg N2O / mile","MMBtu / mile"]
[null,1990,0.96465888462091187,{"$f":"EF_HeatingValues!J10*EF_CarbonContent!AC10","v":8.9059195238095246},{"$f":"(C9*EF_CH4N2O!T9)+((1-C9)*EF_CH4N2O!V9)","v":1.8689237873097374E-3},{"$f":"(C9*EF_CH4N2O!U9)+((1-C9)*EF_CH4N2O!W9)","v":6.244342350234781E-4},{"$f":"EF_HeatingValues!K10*EF_CarbonContent!F10","v":10.257085317460318},{"$f":"EF_CH4N2O!X9","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y9","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H10","v":52.983333333333327},{"$f":"EF_CH4N2O!Z9","v":1.4E-2},{"$f":"EF_CH4N2O!AA9","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N10*EF_CarbonContent!AE10","v":0.96265251413571429},{"$f":"EF_CH4N2O!AB9","v":1.882E-3},{"$f":"EF_CH4N2O!AC9","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O10*EF_CarbonContent!AG10","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD9","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE9","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P10*EF_CarbonContent!AI10","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF9","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG9","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH9","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI9","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM10","v":0},{"$f":"EF_CH4N2O!AJ9","v":0},{"$f":"EF_CH4N2O!AK9","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96465888462091187,{"$f":"EF_HeatingValues!J10*EF_CarbonContent!AC10*IF(Input_Commuter!DN11=0,1/Input_Commuter!BG11,Input_Commuter!DO11/(Input_Commuter!DN11))","v":0.42561930862254416},{"$f":"((AE9*EF_CH4N2O!T9)+((1-AE9)*EF_CH4N2O!V9))*IF(Input_Commuter!DN11=0,1/Input_Commuter!BG11,Input_Commuter!DO11/(Input_Commuter!DN11))","v":8.9317004055156993E-5},{"$f":"((AE9*EF_CH4N2O!U9)+((1-AE9)*EF_CH4N2O!W9))*IF(Input_Commuter!DN11=0,1/Input_Commuter!BG11,Input_Commuter!DO11/(Input_Commuter!DN11))","v":2.9842091732404943E-5},{"$f":"EF_HeatingValues!J10*IF(Input_Commuter!DN11=0,1/Input_Commuter!BG11,Input_Commuter!DO11/(Input_Commuter!DN11))","v":5.9772396117762023E-3},{"$f":"(EF_HeatingValues!K10*EF_CarbonContent!F10)*IF(Input_Commuter!DP11=0,1/Input_Commuter!BH11,Input_Commuter!DQ11/Input_Commuter!DP11)","v":0.2753104167395784},{"$f":"EF_CH4N2O!X9*IF(Input_Commuter!DP11=0,1/Input_Commuter!BH11,Input_Commuter!DQ11/Input_Commuter!DP11)","v":1.5218846432486532E-5},{"$f":"EF_CH4N2O!Y9*IF(Input_Commuter!DP11=0,1/Input_Commuter!BH11,Input_Commuter!DQ11/Input_Commuter!DP11)","v":6.8981367427672642E-6},{"$f":"EF_HeatingValues!K10*IF(Input_Commuter!DP11=0,1/Input_Commuter!BH11,Input_Commuter!DQ11/Input_Commuter!DP11)","v":3.722590932612499E-3},{"$f":"EF_Electric!C12*IF(Input_Commuter!DR11=0,1/Input_Commuter!BI11,Input_Commuter!DS11/Input_Commuter!DR11)","v":0.1496972100466519},{"$f":"EF_Electric!D12*IF(Input_Commuter!DR11=0,1/Input_Commuter!BI11,Input_Commuter!DS11/Input_Commuter!DR11)","v":9.600107189794236E-6},{"$f":"EF_Electric!E12*IF(Input_Commuter!DR11=0,1/Input_Commuter!BI11,Input_Commuter!DS11/Input_Commuter!DR11)","v":2.1892403325369184E-6},{"$f":"EF_Electric!G12*IF(Input_Commuter!DR11=0,1/Input_Commuter!BI11,Input_Commuter!DS11/Input_Commuter!DR11)","v":1.7672846447797006E-3},{"$f":"(EF_HeatingValues!K10*EF_CarbonContent!F10*IF(Input_Commuter!DT11=0,1/Input_Commuter!BJ11,Input_Commuter!DU11/Input_Commuter!DT11))+(EF_Electric!C12*IF(Input_Commuter!DT11=0,1/Input_Commuter!BK11,Input_Commuter!DV11/Input_Commuter!DT11))","v":0.1665784818581332},{"$f":"(EF_CH4N2O!X9*IF(Input_Commuter!DT11=0,1/Input_Commuter!BJ11,Input_Commuter!DU11/Input_Commuter!DT11))+(EF_Electric!D12*IF(Input_Commuter!DT11=0,1/Input_Commuter!BK11,Input_Commuter!DV11/Input_Commuter!DT11))","v":1.0007355186851858E-5},{"$f":"(EF_CH4N2O!Y9*IF(Input_Commuter!DT11=0,1/Input_Commuter!BJ11,Input_Commuter!DU11/Input_Commuter!DT11))+(EF_Electric!E12*IF(Input_Commuter!DT11=0,1/Input_Commuter!BK11,Input_Commuter!DV11/Input_Commuter!DT11))","v":3.2320306002240883E-6},{"$f":"(EF_HeatingValues!K10*IF(Input_Commuter!DT11=0,1/Input_Commuter!BJ11,Input_Commuter!DU11/Input_Commuter!DT11))+(EF_Electric!G12*IF(Input_Commuter!DT11=0,1/Input_Commuter!BK11,Input_Commuter!DV11/Input_Commuter!DT11))","v":2.0974877346195682E-3},0.96465888462091187,{"$f":"EF_HeatingValues!J10*EF_CarbonContent!AC10*IF(Input_Commuter!AE11=0,1/Input_Commuter!V11,Input_Commuter!AF11/Input_Commuter!AE11)","v":0.42561930862254416},{"$f":"((AV9*EF_CH4N2O!T9)+((1-AV9)*EF_CH4N2O!V9))*IF(Input_Commuter!AE11=0,1/Input_Commuter!V11,Input_Commuter!AF11/Input_Commuter!AE11)","v":8.9317004055156993E-5},{"$f":"((AV9*EF_CH4N2O!U9)+((1-AV9)*EF_CH4N2O!W9))*IF(Input_Commuter!AE11=0,1/Input_Commuter!V11,Input_Commuter!AF11/Input_Commuter!AE11)","v":2.9842091732404943E-5},{"$f":"EF_HeatingValues!J10*IF(Input_Commuter!AE11=0,1/Input_Commuter!V11,Input_Commuter!AF11/Input_Commuter!AE11)","v":5.9772396117762023E-3},{"$f":"EF_HeatingValues!K10*EF_CarbonContent!F10*IF(Input_Commuter!AG11=0,1/Input_Commuter!W11,Input_Commuter!AH11/Input_Commuter!AG11)","v":0.2753104167395784},{"$f":"EF_CH4N2O!X9*IF(Input_Commuter!AG11=0,1/Input_Commuter!W11,Input_Commuter!AH11/Input_Commuter!AG11)","v":1.5218846432486532E-5},{"$f":"EF_CH4N2O!Y9*IF(Input_Commuter!AG11=0,1/Input_Commuter!W11,Input_Commuter!AH11/Input_Commuter!AG11)","v":6.8981367427672642E-6},{"$f":"EF_HeatingValues!K10*IF(Input_Commuter!AG11=0,1/Input_Commuter!W11,Input_Commuter!AH11/Input_Commuter!AG11)","v":3.722590932612499E-3},{"$f":"EF_Electric!C12*IF(Input_Commuter!AI11=0,1/Input_Commuter!X11,Input_Commuter!AJ11/Input_Commuter!AI11)","v":0.1496972100466519},{"$f":"EF_Electric!D12*IF(Input_Commuter!AI11=0,1/Input_Commuter!X11,Input_Commuter!AJ11/Input_Commuter!AI11)","v":9.600107189794236E-6},{"$f":"EF_Electric!E12*IF(Input_Commuter!AI11=0,1/Input_Commuter!X11,Input_Commuter!AJ11/Input_Commuter!AI11)","v":2.1892403325369184E-6},{"$f":"EF_Electric!G12*IF(Input_Commuter!AI11=0,1/Input_Commuter!X11,Input_Commuter!AJ11/Input_Commuter!AI11)","v":1.7672846447797006E-3},{"$f":"(EF_HeatingValues!K10*EF_CarbonContent!F10*IF(Input_Commuter!AK11=0,1/Input_Commuter!Y11,Input_Commuter!AL11/Input_Commuter!AK11))+(EF_Electric!C12*IF(Input_Commuter!AK11=0,1/Input_Commuter!Z11,Input_Commuter!AM11/Input_Commuter!AK11))","v":0.1665784818581332},{"$f":"(EF_CH4N2O!X9*IF(Input_Commuter!AK11=0,1/Input_Commuter!Y11,Input_Commuter!AL11/Input_Commuter!AK11))+(EF_Electric!D12*IF(Input_Commuter!AK11=0,1/Input_Commuter!Z11,Input_Commuter!AM11/Input_Commuter!AK11))","v":1.0007355186851858E-5},{"$f":"(EF_CH4N2O!Y9*IF(Input_Commuter!AK11=0,1/Input_Commuter!Y11,Input_Commuter!AL11/Input_Commuter!AK11))+(EF_Electric!E12*IF(Input_Commuter!AK11=0,1/Input_Commuter!Z11,Input_Commuter!AM11/Input_Commuter!AK11))","v":3.2320306002240883E-6},{"$f":"(EF_HeatingValues!K10*IF(Input_Commuter!AK11=0,1/Input_Commuter!Y11,Input_Commuter!AL11/Input_Commuter!AK11))+(EF_Electric!G12*IF(Input_Commuter!AK11=0,1/Input_Commuter!Z11,Input_Commuter!AM11/Input_Commuter!AK11))","v":2.0974877346195682E-3},4.766562915602391E-3,{"$f":"(BM9*EF_CarbonContent!AO10)*2.7","v":0.91546607357059517},{"$f":"BM9*EF_CH4N2O!AL9/EF_HeatingValues!M10","v":9.2153549701646215E-6},{"$f":"BM9*EF_CH4N2O!AM9/EF_HeatingValues!M10","v":1.0592362034671979E-5},0.15567558548675856,7.427146250133048E-6,3.9296551147592704E-6,2.2108110569588903E-3,{"$f":"AW9","v":0.42561930862254416},{"$f":"AX9","v":8.9317004055156993E-5},{"$f":"AY9","v":2.9842091732404943E-5},{"$f":"AZ9","v":5.9772396117762023E-3},{"$f":"BA9","v":0.2753104167395784},{"$f":"BB9","v":1.5218846432486532E-5},{"$f":"BC9","v":6.8981367427672642E-6},{"$f":"BD9","v":3.722590932612499E-3},0,0,0,0,{"$f":"AW9","v":0.42561930862254416},{"$f":"AX9","v":8.9317004055156993E-5},{"$f":"AY9","v":2.9842091732404943E-5},{"$f":"AZ9","v":5.9772396117762023E-3}]
[null,1991,0.96462331981795968,{"$f":"EF_HeatingValues!J11*EF_CarbonContent!AC11","v":8.9059195238095246},{"$f":"(C10*EF_CH4N2O!T10)+((1-C10)*EF_CH4N2O!V10)","v":1.8689106283326451E-3},{"$f":"(C10*EF_CH4N2O!U10)+((1-C10)*EF_CH4N2O!W10)","v":6.2443165301878385E-4},{"$f":"EF_HeatingValues!K11*EF_CarbonContent!F11","v":10.257085317460318},{"$f":"EF_CH4N2O!X10","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y10","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H11","v":52.983333333333327},{"$f":"EF_CH4N2O!Z10","v":1.4E-2},{"$f":"EF_CH4N2O!AA10","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N11*EF_CarbonContent!AE11","v":0.96265251413571429},{"$f":"EF_CH4N2O!AB10","v":1.882E-3},{"$f":"EF_CH4N2O!AC10","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O11*EF_CarbonContent!AG11","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD10","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE10","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P11*EF_CarbonContent!AI11","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF10","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG10","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH10","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI10","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM11","v":0},{"$f":"EF_CH4N2O!AJ10","v":0},{"$f":"EF_CH4N2O!AK10","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96462331981795968,{"$f":"EF_HeatingValues!J11*EF_CarbonContent!AC11*IF(Input_Commuter!DN12=0,1/Input_Commuter!BG12,Input_Commuter!DO12/(Input_Commuter!DN12))","v":0.40919238936435959},{"$f":"((AE10*EF_CH4N2O!T10)+((1-AE10)*EF_CH4N2O!V10))*IF(Input_Commuter!DN12=0,1/Input_Commuter!BG12,Input_Commuter!DO12/(Input_Commuter!DN12))","v":8.5869179872036496E-5},{"$f":"((AE10*EF_CH4N2O!U10)+((1-AE10)*EF_CH4N2O!W10))*IF(Input_Commuter!DN12=0,1/Input_Commuter!BG12,Input_Commuter!DO12/(Input_Commuter!DN12))","v":2.8690207609713144E-5},{"$f":"EF_HeatingValues!J11*IF(Input_Commuter!DN12=0,1/Input_Commuter!BG12,Input_Commuter!DO12/(Input_Commuter!DN12))","v":5.7465460541760074E-3},{"$f":"(EF_HeatingValues!K11*EF_CarbonContent!F11)*IF(Input_Commuter!DP12=0,1/Input_Commuter!BH12,Input_Commuter!DQ12/Input_Commuter!DP12)","v":0.27860996453511783},{"$f":"EF_CH4N2O!X10*IF(Input_Commuter!DP12=0,1/Input_Commuter!BH12,Input_Commuter!DQ12/Input_Commuter!DP12)","v":1.5401241678520624E-5},{"$f":"EF_CH4N2O!Y10*IF(Input_Commuter!DP12=0,1/Input_Commuter!BH12,Input_Commuter!DQ12/Input_Commuter!DP12)","v":6.9808097202465627E-6},{"$f":"EF_HeatingValues!K11*IF(Input_Commuter!DP12=0,1/Input_Commuter!BH12,Input_Commuter!DQ12/Input_Commuter!DP12)","v":3.7672055420081736E-3},{"$f":"EF_Electric!C13*IF(Input_Commuter!DR12=0,1/Input_Commuter!BI12,Input_Commuter!DS12/Input_Commuter!DR12)","v":0.158337272579571},{"$f":"EF_Electric!D13*IF(Input_Commuter!DR12=0,1/Input_Commuter!BI12,Input_Commuter!DS12/Input_Commuter!DR12)","v":1.015419584927359E-5},{"$f":"EF_Electric!E13*IF(Input_Commuter!DR12=0,1/Input_Commuter!BI12,Input_Commuter!DS12/Input_Commuter!DR12)","v":2.3155965509782158E-6},{"$f":"EF_Electric!G13*IF(Input_Commuter!DR12=0,1/Input_Commuter!BI12,Input_Commuter!DS12/Input_Commuter!DR12)","v":1.8692868787532377E-3},{"$f":"(EF_HeatingValues!K11*EF_CarbonContent!F11*IF(Input_Commuter!DT12=0,1/Input_Commuter!BJ12,Input_Commuter!DU12/Input_Commuter!DT12))+(EF_Electric!C13*IF(Input_Commuter!DT12=0,1/Input_Commuter!BK12,Input_Commuter!DV12/Input_Commuter!DT12))","v":0.16384100580909414},{"$f":"(EF_CH4N2O!X10*IF(Input_Commuter!DT12=0,1/Input_Commuter!BJ12,Input_Commuter!DU12/Input_Commuter!DT12))+(EF_Electric!D13*IF(Input_Commuter!DT12=0,1/Input_Commuter!BK12,Input_Commuter!DV12/Input_Commuter!DT12))","v":9.8356938163546122E-6},{"$f":"(EF_CH4N2O!Y10*IF(Input_Commuter!DT12=0,1/Input_Commuter!BJ12,Input_Commuter!DU12/Input_Commuter!DT12))+(EF_Electric!E13*IF(Input_Commuter!DT12=0,1/Input_Commuter!BK12,Input_Commuter!DV12/Input_Commuter!DT12))","v":3.1874080391074082E-6},{"$f":"(EF_HeatingValues!K11*IF(Input_Commuter!DT12=0,1/Input_Commuter!BJ12,Input_Commuter!DU12/Input_Commuter!DT12))+(EF_Electric!G13*IF(Input_Commuter!DT12=0,1/Input_Commuter!BK12,Input_Commuter!DV12/Input_Commuter!DT12))","v":2.0644151482351876E-3},0.96462331981795968,{"$f":"EF_HeatingValues!J11*EF_CarbonContent!AC11*IF(Input_Commuter!AE12=0,1/Input_Commuter!V12,Input_Commuter!AF12/Input_Commuter!AE12)","v":0.40919238936435959},{"$f":"((AV10*EF_CH4N2O!T10)+((1-AV10)*EF_CH4N2O!V10))*IF(Input_Commuter!AE12=0,1/Input_Commuter!V12,Input_Commuter!AF12/Input_Commuter!AE12)","v":8.5869179872036496E-5},{"$f":"((AV10*EF_CH4N2O!U10)+((1-AV10)*EF_CH4N2O!W10))*IF(Input_Commuter!AE12=0,1/Input_Commuter!V12,Input_Commuter!AF12/Input_Commuter!AE12)","v":2.8690207609713144E-5},{"$f":"EF_HeatingValues!J11*IF(Input_Commuter!AE12=0,1/Input_Commuter!V12,Input_Commuter!AF12/Input_Commuter!AE12)","v":5.7465460541760074E-3},{"$f":"EF_HeatingValues!K11*EF_CarbonContent!F11*IF(Input_Commuter!AG12=0,1/Input_Commuter!W12,Input_Commuter!AH12/Input_Commuter!AG12)","v":0.27860996453511783},{"$f":"EF_CH4N2O!X10*IF(Input_Commuter!AG12=0,1/Input_Commuter!W12,Input_Commuter!AH12/Input_Commuter!AG12)","v":1.5401241678520624E-5},{"$f":"EF_CH4N2O!Y10*IF(Input_Commuter!AG12=0,1/Input_Commuter!W12,Input_Commuter!AH12/Input_Commuter!AG12)","v":6.9808097202465627E-6},{"$f":"EF_HeatingValues!K11*IF(Input_Commuter!AG12=0,1/Input_Commuter!W12,Input_Commuter!AH12/Input_Commuter!AG12)","v":3.7672055420081736E-3},{"$f":"EF_Electric!C13*IF(Input_Commuter!AI12=0,1/Input_Commuter!X12,Input_Commuter!AJ12/Input_Commuter!AI12)","v":0.158337272579571},{"$f":"EF_Electric!D13*IF(Input_Commuter!AI12=0,1/Input_Commuter!X12,Input_Commuter!AJ12/Input_Commuter!AI12)","v":1.015419584927359E-5},{"$f":"EF_Electric!E13*IF(Input_Commuter!AI12=0,1/Input_Commuter!X12,Input_Commuter!AJ12/Input_Commuter!AI12)","v":2.3155965509782158E-6},{"$f":"EF_Electric!G13*IF(Input_Commuter!AI12=0,1/Input_Commuter!X12,Input_Commuter!AJ12/Input_Commuter!AI12)","v":1.8692868787532377E-3},{"$f":"(EF_HeatingValues!K11*EF_CarbonContent!F11*IF(Input_Commuter!AK12=0,1/Input_Commuter!Y12,Input_Commuter!AL12/Input_Commuter!AK12))+(EF_Electric!C13*IF(Input_Commuter!AK12=0,1/Input_Commuter!Z12,Input_Commuter!AM12/Input_Commuter!AK12))","v":0.16384100580909414},{"$f":"(EF_CH4N2O!X10*IF(Input_Commuter!AK12=0,1/Input_Commuter!Y12,Input_Commuter!AL12/Input_Commuter!AK12))+(EF_Electric!D13*IF(Input_Commuter!AK12=0,1/Input_Commuter!Z12,Input_Commuter!AM12/Input_Commuter!AK12))","v":9.8356938163546122E-6},{"$f":"(EF_CH4N2O!Y10*IF(Input_Commuter!AK12=0,1/Input_Commuter!Y12,Input_Commuter!AL12/Input_Commuter!AK12))+(EF_Electric!E13*IF(Input_Commuter!AK12=0,1/Input_Commuter!Z12,Input_Commuter!AM12/Input_Commuter!AK12))","v":3.1874080391074082E-6},{"$f":"(EF_HeatingValues!K11*IF(Input_Commuter!AK12=0,1/Input_Commuter!Y12,Input_Commuter!AL12/Input_Commuter!AK12))+(EF_Electric!G13*IF(Input_Commuter!AK12=0,1/Input_Commuter!Z12,Input_Commuter!AM12/Input_Commuter!AK12))","v":2.0644151482351876E-3},4.5361370189926356E-3,{"$f":"(BM10*EF_CarbonContent!AO11)*2.7","v":0.8712104758677256},{"$f":"BM10*EF_CH4N2O!AL10/EF_HeatingValues!M11","v":8.7698649033857616E-6},{"$f":"BM10*EF_CH4N2O!AM10/EF_HeatingValues!M11","v":1.00803044866503E-5},0.15031516360486155,7.1714052027826996E-6,3.7943441782395822E-6,2.134685568627451E-3,{"$f":"AW10","v":0.40919238936435959},8.5869179872036496E-5,2.8690207609713144E-5,5.7465460541760074E-3,{"$f":"BA10","v":0.27860996453511783},1.5401241678520624E-5,6.9808097202465627E-6,3.7672055420081736E-3,0,0,0,0,{"$f":"AW10","v":0.40919238936435959},8.5869179872036496E-5,2.8690207609713144E-5,5.7465460541760074E-3]
[null,1992,0.96559158401514156,{"$f":"EF_HeatingValues!J12*EF_CarbonContent!AC12","v":8.9059195238095246},{"$f":"(C11*EF_CH4N2O!T11)+((1-C11)*EF_CH4N2O!V11)","v":1.8692688860856023E-3},{"$f":"(C11*EF_CH4N2O!U11)+((1-C11)*EF_CH4N2O!W11)","v":6.2450194899949917E-4},{"$f":"EF_HeatingValues!K12*EF_CarbonContent!F12","v":10.257085317460318},{"$f":"EF_CH4N2O!X11","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y11","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H12","v":52.983333333333327},{"$f":"EF_CH4N2O!Z11","v":1.4E-2},{"$f":"EF_CH4N2O!AA11","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N12*EF_CarbonContent!AE12","v":0.96265251413571429},{"$f":"EF_CH4N2O!AB11","v":1.882E-3},{"$f":"EF_CH4N2O!AC11","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O12*EF_CarbonContent!AG12","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD11","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE11","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P12*EF_CarbonContent!AI12","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF11","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG11","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH11","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI11","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM12","v":0},{"$f":"EF_CH4N2O!AJ11","v":0},{"$f":"EF_CH4N2O!AK11","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96559158401514156,{"$f":"EF_HeatingValues!J12*EF_CarbonContent!AC12*IF(Input_Commuter!DN13=0,1/Input_Commuter!BG13,Input_Commuter!DO13/(Input_Commuter!DN13))","v":0.41228481064875561},{"$f":"((AE11*EF_CH4N2O!T11)+((1-AE11)*EF_CH4N2O!V11))*IF(Input_Commuter!DN13=0,1/Input_Commuter!BG13,Input_Commuter!DO13/(Input_Commuter!DN13))","v":8.6534710614784093E-5},{"$f":"((AE11*EF_CH4N2O!U11)+((1-AE11)*EF_CH4N2O!W11))*IF(Input_Commuter!DN13=0,1/Input_Commuter!BG13,Input_Commuter!DO13/(Input_Commuter!DN13))","v":2.8910284570245355E-5},{"$f":"EF_HeatingValues!J12*IF(Input_Commuter!DN13=0,1/Input_Commuter!BG13,Input_Commuter!DO13/(Input_Commuter!DN13))","v":5.789974871015199E-3},{"$f":"(EF_HeatingValues!K12*EF_CarbonContent!F12)*IF(Input_Commuter!DP13=0,1/Input_Commuter!BH13,Input_Commuter!DQ13/Input_Commuter!DP13)","v":0.29861807165209792},{"$f":"EF_CH4N2O!X11*IF(Input_Commuter!DP13=0,1/Input_Commuter!BH13,Input_Commuter!DQ13/Input_Commuter!DP13)","v":1.6507267063335957E-5},{"$f":"EF_CH4N2O!Y11*IF(Input_Commuter!DP13=0,1/Input_Commuter!BH13,Input_Commuter!DQ13/Input_Commuter!DP13)","v":7.4821298682140048E-6},{"$f":"EF_HeatingValues!K12*IF(Input_Commuter!DP13=0,1/Input_Commuter!BH13,Input_Commuter!DQ13/Input_Commuter!DP13)","v":4.0377437912123941E-3},{"$f":"EF_Electric!C14*IF(Input_Commuter!DR13=0,1/Input_Commuter!BI13,Input_Commuter!DS13/Input_Commuter!DR13)","v":0.16157887593908885},{"$f":"EF_Electric!D14*IF(Input_Commuter!DR13=0,1/Input_Commuter!BI13,Input_Commuter!DS13/Input_Commuter!DR13)","v":1.0362080416450693E-5},{"$f":"EF_Electric!E14*IF(Input_Commuter!DR13=0,1/Input_Commuter!BI13,Input_Commuter!DS13/Input_Commuter!DR13)","v":2.3630032382139501E-6},{"$f":"EF_Electric!G14*IF(Input_Commuter!DR13=0,1/Input_Commuter!BI13,Input_Commuter!DS13/Input_Commuter!DR13)","v":1.907556368478242E-3},{"$f":"(EF_HeatingValues!K12*EF_CarbonContent!F12*IF(Input_Commuter!DT13=0,1/Input_Commuter!BJ13,Input_Commuter!DU13/Input_Commuter!DT13))+(EF_Electric!C14*IF(Input_Commuter!DT13=0,1/Input_Commuter!BK13,Input_Commuter!DV13/Input_Commuter!DT13))","v":0.15707646178652218},{"$f":"(EF_CH4N2O!X11*IF(Input_Commuter!DT13=0,1/Input_Commuter!BJ13,Input_Commuter!DU13/Input_Commuter!DT13))+(EF_Electric!D14*IF(Input_Commuter!DT13=0,1/Input_Commuter!BK13,Input_Commuter!DV13/Input_Commuter!DT13))","v":9.3917927839671619E-6},{"$f":"(EF_CH4N2O!Y11*IF(Input_Commuter!DT13=0,1/Input_Commuter!BJ13,Input_Commuter!DU13/Input_Commuter!DT13))+(EF_Electric!E14*IF(Input_Commuter!DT13=0,1/Input_Commuter!BK13,Input_Commuter!DV13/Input_Commuter!DT13))","v":3.1003711069946894E-6},{"$f":"(EF_HeatingValues!K12*IF(Input_Commuter!DT13=0,1/Input_Commuter!BJ13,Input_Commuter!DU13/Input_Commuter!DT13))+(EF_Electric!G14*IF(Input_Commuter!DT13=0,1/Input_Commuter!BK13,Input_Commuter!DV13/Input_Commuter!DT13))","v":1.98651052315164E-3},0.96559158401514156,{"$f":"EF_HeatingValues!J12*EF_CarbonContent!AC12*IF(Input_Commuter!AE13=0,1/Input_Commuter!V13,Input_Commuter!AF13/Input_Commuter!AE13)","v":0.41228481064875561},{"$f":"((AV11*EF_CH4N2O!T11)+((1-AV11)*EF_CH4N2O!V11))*IF(Input_Commuter!AE13=0,1/Input_Commuter!V13,Input_Commuter!AF13/Input_Commuter!AE13)","v":8.6534710614784093E-5},{"$f":"((AV11*EF_CH4N2O!U11)+((1-AV11)*EF_CH4N2O!W11))*IF(Input_Commuter!AE13=0,1/Input_Commuter!V13,Input_Commuter!AF13/Input_Commuter!AE13)","v":2.8910284570245355E-5},{"$f":"EF_HeatingValues!J12*IF(Input_Commuter!AE13=0,1/Input_Commuter!V13,Input_Commuter!AF13/Input_Commuter!AE13)","v":5.789974871015199E-3},{"$f":"EF_HeatingValues!K12*EF_CarbonContent!F12*IF(Input_Commuter!AG13=0,1/Input_Commuter!W13,Input_Commuter!AH13/Input_Commuter!AG13)","v":0.29861807165209792},{"$f":"EF_CH4N2O!X11*IF(Input_Commuter!AG13=0,1/Input_Commuter!W13,Input_Commuter!AH13/Input_Commuter!AG13)","v":1.6507267063335957E-5},{"$f":"EF_CH4N2O!Y11*IF(Input_Commuter!AG13=0,1/Input_Commuter!W13,Input_Commuter!AH13/Input_Commuter!AG13)","v":7.4821298682140048E-6},{"$f":"EF_HeatingValues!K12*IF(Input_Commuter!AG13=0,1/Input_Commuter!W13,Input_Commuter!AH13/Input_Commuter!AG13)","v":4.0377437912123941E-3},{"$f":"EF_Electric!C14*IF(Input_Commuter!AI13=0,1/Input_Commuter!X13,Input_Commuter!AJ13/Input_Commuter!AI13)","v":0.16157887593908885},{"$f":"EF_Electric!D14*IF(Input_Commuter!AI13=0,1/Input_Commuter!X13,Input_Commuter!AJ13/Input_Commuter!AI13)","v":1.0362080416450693E-5},{"$f":"EF_Electric!E14*IF(Input_Commuter!AI13=0,1/Input_Commuter!X13,Input_Commuter!AJ13/Input_Commuter!AI13)","v":2.3630032382139501E-6},{"$f":"EF_Electric!G14*IF(Input_Commuter!AI13=0,1/Input_Commuter!X13,Input_Commuter!AJ13/Input_Commuter!AI13)","v":1.907556368478242E-3},{"$f":"(EF_HeatingValues!K12*EF_CarbonContent!F12*IF(Input_Commuter!AK13=0,1/Input_Commuter!Y13,Input_Commuter!AL13/Input_Commuter!AK13))+(EF_Electric!C14*IF(Input_Commuter!AK13=0,1/Input_Commuter!Z13,Input_Commuter!AM13/Input_Commuter!AK13))","v":0.15707646178652218},{"$f":"(EF_CH4N2O!X11*IF(Input_Commuter!AK13=0,1/Input_Commuter!Y13,Input_Commuter!AL13/Input_Commuter!AK13))+(EF_Electric!D14*IF(Input_Commuter!AK13=0,1/Input_Commuter!Z13,Input_Commuter!AM13/Input_Commuter!AK13))","v":9.3917927839671619E-6},{"$f":"(EF_CH4N2O!Y11*IF(Input_Commuter!AK13=0,1/Input_Commuter!Y13,Input_Commuter!AL13/Input_Commuter!AK13))+(EF_Electric!E14*IF(Input_Commuter!AK13=0,1/Input_Commuter!Z13,Input_Commuter!AM13/Input_Commuter!AK13))","v":3.1003711069946894E-6},{"$f":"(EF_HeatingValues!K12*IF(Input_Commuter!AK13=0,1/Input_Commuter!Y13,Input_Commuter!AL13/Input_Commuter!AK13))+(EF_Electric!G14*IF(Input_Commuter!AK13=0,1/Input_Commuter!Z13,Input_Commuter!AM13/Input_Commuter!AK13))","v":1.98651052315164E-3},4.4133710803932833E-3,{"$f":"(BM11*EF_CarbonContent!AO12)*2.7","v":0.84763204970033401},{"$f":"BM11*EF_CH4N2O!AL11/EF_HeatingValues!M12","v":8.5325174220936818E-6},{"$f":"BM11*EF_CH4N2O!AM11/EF_HeatingValues!M12","v":9.8074912897628503E-6},0.15480660339735619,7.3856878734289729E-6,3.9077197553926943E-6,2.1984702958463306E-3,0.41228481064875561,8.6534710614784093E-5,2.8910284570245355E-5,5.789974871015199E-3,0.29861807165209792,1.6507267063335957E-5,7.4821298682140048E-6,4.0377437912123941E-3,0,0,0,0,0.41228481064875561,8.6534710614784093E-5,2.8910284570245355E-5,5.789974871015199E-3]
[null,1993,0.96595363842674098,{"$f":"EF_HeatingValues!J13*EF_CarbonContent!AC13","v":8.9059195238095246},{"$f":"(C12*EF_CH4N2O!T12)+((1-C12)*EF_CH4N2O!V12)","v":1.8694028462178942E-3},{"$f":"(C12*EF_CH4N2O!U12)+((1-C12)*EF_CH4N2O!W12)","v":6.2452823414978133E-4},{"$f":"EF_HeatingValues!K13*EF_CarbonContent!F13","v":10.257085317460318},{"$f":"EF_CH4N2O!X12","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y12","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H13","v":52.983333333333327},{"$f":"EF_CH4N2O!Z12","v":1.4E-2},{"$f":"EF_CH4N2O!AA12","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N13*EF_CarbonContent!AE13","v":0.96265251413571429},{"$f":"EF_CH4N2O!AB12","v":1.882E-3},{"$f":"EF_CH4N2O!AC12","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O13*EF_CarbonContent!AG13","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD12","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE12","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P13*EF_CarbonContent!AI13","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF12","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG12","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH12","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI12","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM13","v":0},{"$f":"EF_CH4N2O!AJ12","v":0},{"$f":"EF_CH4N2O!AK12","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96595363842674098,{"$f":"EF_HeatingValues!J13*EF_CarbonContent!AC13*IF(Input_Commuter!DN14=0,1/Input_Commuter!BG14,Input_Commuter!DO14/(Input_Commuter!DN14))","v":0.42166268161907006},{"$f":"((AE12*EF_CH4N2O!T12)+((1-AE12)*EF_CH4N2O!V12))*IF(Input_Commuter!DN14=0,1/Input_Commuter!BG14,Input_Commuter!DO14/(Input_Commuter!DN14))","v":8.8509380199898856E-5},{"$f":"((AE12*EF_CH4N2O!U12)+((1-AE12)*EF_CH4N2O!W12))*IF(Input_Commuter!DN14=0,1/Input_Commuter!BG14,Input_Commuter!DO14/(Input_Commuter!DN14))","v":2.9569125260383555E-5},{"$f":"EF_HeatingValues!J13*IF(Input_Commuter!DN14=0,1/Input_Commuter!BG14,Input_Commuter!DO14/(Input_Commuter!DN14))","v":5.9216742105477494E-3},{"$f":"(EF_HeatingValues!K13*EF_CarbonContent!F13)*IF(Input_Commuter!DP14=0,1/Input_Commuter!BH14,Input_Commuter!DQ14/Input_Commuter!DP14)","v":0.29166860772828584},{"$f":"EF_CH4N2O!X12*IF(Input_Commuter!DP14=0,1/Input_Commuter!BH14,Input_Commuter!DQ14/Input_Commuter!DP14)","v":1.6123108608682768E-5},{"$f":"EF_CH4N2O!Y12*IF(Input_Commuter!DP14=0,1/Input_Commuter!BH14,Input_Commuter!DQ14/Input_Commuter!DP14)","v":7.3080051365634422E-6},{"$f":"EF_HeatingValues!K13*IF(Input_Commuter!DP14=0,1/Input_Commuter!BH14,Input_Commuter!DQ14/Input_Commuter!DP14)","v":3.943777091021128E-3},{"$f":"EF_Electric!C15*IF(Input_Commuter!DR14=0,1/Input_Commuter!BI14,Input_Commuter!DS14/Input_Commuter!DR14)","v":0.16699885325629543},{"$f":"EF_Electric!D15*IF(Input_Commuter!DR14=0,1/Input_Commuter!BI14,Input_Commuter!DS14/Input_Commuter!DR14)","v":1.0709664470924528E-5},{"$f":"EF_Electric!E15*IF(Input_Commuter!DR14=0,1/Input_Commuter!BI14,Input_Commuter!DS14/Input_Commuter!DR14)","v":2.4422674605769857E-6},{"$f":"EF_Electric!G15*IF(Input_Commuter!DR14=0,1/Input_Commuter!BI14,Input_Commuter!DS14/Input_Commuter!DR14)","v":1.9715431500940675E-3},{"$f":"(EF_HeatingValues!K13*EF_CarbonContent!F13*IF(Input_Commuter!DT14=0,1/Input_Commuter!BJ14,Input_Commuter!DU14/Input_Commuter!DT14))+(EF_Electric!C15*IF(Input_Commuter!DT14=0,1/Input_Commuter!BK14,Input_Commuter!DV14/Input_Commuter!DT14))","v":0.1782039407215345},{"$f":"(EF_CH4N2O!X12*IF(Input_Commuter!DT14=0,1/Input_Commuter!BJ14,Input_Commuter!DU14/Input_Commuter!DT14))+(EF_Electric!D15*IF(Input_Commuter!DT14=0,1/Input_Commuter!BK14,Input_Commuter!DV14/Input_Commuter!DT14))","v":1.0646393915007768E-5},{"$f":"(EF_CH4N2O!Y12*IF(Input_Commuter!DT14=0,1/Input_Commuter!BJ14,Input_Commuter!DU14/Input_Commuter!DT14))+(EF_Electric!E15*IF(Input_Commuter!DT14=0,1/Input_Commuter!BK14,Input_Commuter!DV14/Input_Commuter!DT14))","v":3.5275630280170335E-6},{"$f":"(EF_HeatingValues!K13*IF(Input_Commuter!DT14=0,1/Input_Commuter!BJ14,Input_Commuter!DU14/Input_Commuter!DT14))+(EF_Electric!G15*IF(Input_Commuter!DT14=0,1/Input_Commuter!BK14,Input_Commuter!DV14/Input_Commuter!DT14))","v":2.2553790497224901E-3},0.96595363842674098,{"$f":"EF_HeatingValues!J13*EF_CarbonContent!AC13*IF(Input_Commuter!AE14=0,1/Input_Commuter!V14,Input_Commuter!AF14/Input_Commuter!AE14)","v":0.42166268161907006},{"$f":"((AV12*EF_CH4N2O!T12)+((1-AV12)*EF_CH4N2O!V12))*IF(Input_Commuter!AE14=0,1/Input_Commuter!V14,Input_Commuter!AF14/Input_Commuter!AE14)","v":8.8509380199898856E-5},{"$f":"((AV12*EF_CH4N2O!U12)+((1-AV12)*EF_CH4N2O!W12))*IF(Input_Commuter!AE14=0,1/Input_Commuter!V14,Input_Commuter!AF14/Input_Commuter!AE14)","v":2.9569125260383555E-5},{"$f":"EF_HeatingValues!J13*IF(Input_Commuter!AE14=0,1/Input_Commuter!V14,Input_Commuter!AF14/Input_Commuter!AE14)","v":5.9216742105477494E-3},{"$f":"EF_HeatingValues!K13*EF_CarbonContent!F13*IF(Input_Commuter!AG14=0,1/Input_Commuter!W14,Input_Commuter!AH14/Input_Commuter!AG14)","v":0.29166860772828584},{"$f":"EF_CH4N2O!X12*IF(Input_Commuter!AG14=0,1/Input_Commuter!W14,Input_Commuter!AH14/Input_Commuter!AG14)","v":1.6123108608682768E-5},{"$f":"EF_CH4N2O!Y12*IF(Input_Commuter!AG14=0,1/Input_Commuter!W14,Input_Commuter!AH14/Input_Commuter!AG14)","v":7.3080051365634422E-6},{"$f":"EF_HeatingValues!K13*IF(Input_Commuter!AG14=0,1/Input_Commuter!W14,Input_Commuter!AH14/Input_Commuter!AG14)","v":3.943777091021128E-3},{"$f":"EF_Electric!C15*IF(Input_Commuter!AI14=0,1/Input_Commuter!X14,Input_Commuter!AJ14/Input_Commuter!AI14)","v":0.16699885325629543},{"$f":"EF_Electric!D15*IF(Input_Commuter!AI14=0,1/Input_Commuter!X14,Input_Commuter!AJ14/Input_Commuter!AI14)","v":1.0709664470924528E-5},{"$f":"EF_Electric!E15*IF(Input_Commuter!AI14=0,1/Input_Commuter!X14,Input_Commuter!AJ14/Input_Commuter!AI14)","v":2.4422674605769857E-6},{"$f":"EF_Electric!G15*IF(Input_Commuter!AI14=0,1/Input_Commuter!X14,Input_Commuter!AJ14/Input_Commuter!AI14)","v":1.9715431500940675E-3},{"$f":"(EF_HeatingValues!K13*EF_CarbonContent!F13*IF(Input_Commuter!AK14=0,1/Input_Commuter!Y14,Input_Commuter!AL14/Input_Commuter!AK14))+(EF_Electric!C15*IF(Input_Commuter!AK14=0,1/Input_Commuter!Z14,Input_Commuter!AM14/Input_Commuter!AK14))","v":0.1782039407215345},{"$f":"(EF_CH4N2O!X12*IF(Input_Commuter!AK14=0,1/Input_Commuter!Y14,Input_Commuter!AL14/Input_Commuter!AK14))+(EF_Electric!D15*IF(Input_Commuter!AK14=0,1/Input_Commuter!Z14,Input_Commuter!AM14/Input_Commuter!AK14))","v":1.0646393915007768E-5},{"$f":"(EF_CH4N2O!Y12*IF(Input_Commuter!AK14=0,1/Input_Commuter!Y14,Input_Commuter!AL14/Input_Commuter!AK14))+(EF_Electric!E15*IF(Input_Commuter!AK14=0,1/Input_Commuter!Z14,Input_Commuter!AM14/Input_Commuter!AK14))","v":3.5275630280170335E-6},{"$f":"(EF_HeatingValues!K13*IF(Input_Commuter!AK14=0,1/Input_Commuter!Y14,Input_Commuter!AL14/Input_Commuter!AK14))+(EF_Electric!G15*IF(Input_Commuter!AK14=0,1/Input_Commuter!Z14,Input_Commuter!AM14/Input_Commuter!AK14))","v":2.2553790497224901E-3},4.4574184074775104E-3,{"$f":"(BM12*EF_CarbonContent!AO13)*2.7","v":0.85609177934013059},{"$f":"BM12*EF_CH4N2O!AL12/EF_HeatingValues!M13","v":8.6176755877898525E-6},{"$f":"BM12*EF_CH4N2O!AM12/EF_HeatingValues!M13","v":9.9053742388389107E-6},0.1521095372307302,7.2570132016544397E-6,3.839638817566849E-6,2.1601681839006287E-3,0.42166268161907006,8.8509380199898856E-5,2.9569125260383555E-5,5.9216742105477494E-3,0.29166860772828584,1.6123108608682768E-5,7.3080051365634422E-6,3.943777091021128E-3,0,0,0,0,0.42166268161907006,8.8509380199898856E-5,2.9569125260383555E-5,5.9216742105477494E-3]
[null,1994,0.96403251285204561,{"$f":"EF_HeatingValues!J14*EF_CarbonContent!AC14","v":8.8669253968253976},{"$f":"(C13*EF_CH4N2O!T13)+((1-C13)*EF_CH4N2O!V13)","v":1.8686920297552568E-3},{"$f":"(C13*EF_CH4N2O!U13)+((1-C13)*EF_CH4N2O!W13)","v":6.2438876043305845E-4},{"$f":"EF_HeatingValues!K14*EF_CarbonContent!F14","v":10.257085317460318},{"$f":"EF_CH4N2O!X13","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y13","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H14","v":52.983333333333327},{"$f":"EF_CH4N2O!Z13","v":1.4E-2},{"$f":"EF_CH4N2O!AA13","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N14*EF_CarbonContent!AE14","v":0.96177514627857152},{"$f":"EF_CH4N2O!AB13","v":1.882E-3},{"$f":"EF_CH4N2O!AC13","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O14*EF_CarbonContent!AG14","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD13","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE13","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P14*EF_CarbonContent!AI14","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF13","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG13","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH13","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI13","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM14","v":0},{"$f":"EF_CH4N2O!AJ13","v":0},{"$f":"EF_CH4N2O!AK13","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96403251285204561,{"$f":"EF_HeatingValues!J14*EF_CarbonContent!AC14*IF(Input_Commuter!DN15=0,1/Input_Commuter!BG15,Input_Commuter!DO15/(Input_Commuter!DN15))","v":0.41676444699041948},{"$f":"((AE13*EF_CH4N2O!T13)+((1-AE13)*EF_CH4N2O!V13))*IF(Input_Commuter!DN15=0,1/Input_Commuter!BG15,Input_Commuter!DO15/(Input_Commuter!DN15))","v":8.7832519788109129E-5},{"$f":"((AE13*EF_CH4N2O!U13)+((1-AE13)*EF_CH4N2O!W13))*IF(Input_Commuter!DN15=0,1/Input_Commuter!BG15,Input_Commuter!DO15/(Input_Commuter!DN15))","v":2.9347606391510198E-5},{"$f":"EF_HeatingValues!J14*IF(Input_Commuter!DN15=0,1/Input_Commuter!BG15,Input_Commuter!DO15/(Input_Commuter!DN15))","v":5.8528852212866708E-3},{"$f":"(EF_HeatingValues!K14*EF_CarbonContent!F14)*IF(Input_Commuter!DP15=0,1/Input_Commuter!BH15,Input_Commuter!DQ15/Input_Commuter!DP15)","v":0.30776920442998068},{"$f":"EF_CH4N2O!X13*IF(Input_Commuter!DP15=0,1/Input_Commuter!BH15,Input_Commuter!DQ15/Input_Commuter!DP15)","v":1.701313126593033E-5},{"$f":"EF_CH4N2O!Y13*IF(Input_Commuter!DP15=0,1/Input_Commuter!BH15,Input_Commuter!DQ15/Input_Commuter!DP15)","v":7.7114192863211554E-6},{"$f":"EF_HeatingValues!K14*IF(Input_Commuter!DP15=0,1/Input_Commuter!BH15,Input_Commuter!DQ15/Input_Commuter!DP15)","v":4.1614802059311406E-3},{"$f":"EF_Electric!C16*IF(Input_Commuter!DR15=0,1/Input_Commuter!BI15,Input_Commuter!DS15/Input_Commuter!DR15)","v":0.17795407453490025},{"$f":"EF_Electric!D16*IF(Input_Commuter!DR15=0,1/Input_Commuter!BI15,Input_Commuter!DS15/Input_Commuter!DR15)","v":1.1412224649098493E-5},{"$f":"EF_Electric!E16*IF(Input_Commuter!DR15=0,1/Input_Commuter!BI15,Input_Commuter!DS15/Input_Commuter!DR15)","v":2.6024816173238891E-6},{"$f":"EF_Electric!G16*IF(Input_Commuter!DR15=0,1/Input_Commuter!BI15,Input_Commuter!DS15/Input_Commuter!DR15)","v":2.1008775200519877E-3},{"$f":"(EF_HeatingValues!K14*EF_CarbonContent!F14*IF(Input_Commuter!DT15=0,1/Input_Commuter!BJ15,Input_Commuter!DU15/Input_Commuter!DT15))+(EF_Electric!C16*IF(Input_Commuter!DT15=0,1/Input_Commuter!BK15,Input_Commuter!DV15/Input_Commuter!DT15))","v":0.16053724658486743},{"$f":"(EF_CH4N2O!X13*IF(Input_Commuter!DT15=0,1/Input_Commuter!BJ15,Input_Commuter!DU15/Input_Commuter!DT15))+(EF_Electric!D16*IF(Input_Commuter!DT15=0,1/Input_Commuter!BK15,Input_Commuter!DV15/Input_Commuter!DT15))","v":9.5924523300604609E-6},{"$f":"(EF_CH4N2O!Y13*IF(Input_Commuter!DT15=0,1/Input_Commuter!BJ15,Input_Commuter!DU15/Input_Commuter!DT15))+(EF_Electric!E16*IF(Input_Commuter!DT15=0,1/Input_Commuter!BK15,Input_Commuter!DV15/Input_Commuter!DT15))","v":3.1760633677584127E-6},{"$f":"(EF_HeatingValues!K14*IF(Input_Commuter!DT15=0,1/Input_Commuter!BJ15,Input_Commuter!DU15/Input_Commuter!DT15))+(EF_Electric!G16*IF(Input_Commuter!DT15=0,1/Input_Commuter!BK15,Input_Commuter!DV15/Input_Commuter!DT15))","v":2.0314926675540916E-3},0.96403251285204561,{"$f":"EF_HeatingValues!J14*EF_CarbonContent!AC14*IF(Input_Commuter!AE15=0,1/Input_Commuter!V15,Input_Commuter!AF15/Input_Commuter!AE15)","v":0.41676444699041948},{"$f":"((AV13*EF_CH4N2O!T13)+((1-AV13)*EF_CH4N2O!V13))*IF(Input_Commuter!AE15=0,1/Input_Commuter!V15,Input_Commuter!AF15/Input_Commuter!AE15)","v":8.7832519788109129E-5},{"$f":"((AV13*EF_CH4N2O!U13)+((1-AV13)*EF_CH4N2O!W13))*IF(Input_Commuter!AE15=0,1/Input_Commuter!V15,Input_Commuter!AF15/Input_Commuter!AE15)","v":2.9347606391510198E-5},{"$f":"EF_HeatingValues!J14*IF(Input_Commuter!AE15=0,1/Input_Commuter!V15,Input_Commuter!AF15/Input_Commuter!AE15)","v":5.8528852212866708E-3},{"$f":"EF_HeatingValues!K14*EF_CarbonContent!F14*IF(Input_Commuter!AG15=0,1/Input_Commuter!W15,Input_Commuter!AH15/Input_Commuter!AG15)","v":0.30776920442998068},{"$f":"EF_CH4N2O!X13*IF(Input_Commuter!AG15=0,1/Input_Commuter!W15,Input_Commuter!AH15/Input_Commuter!AG15)","v":1.701313126593033E-5},{"$f":"EF_CH4N2O!Y13*IF(Input_Commuter!AG15=0,1/Input_Commuter!W15,Input_Commuter!AH15/Input_Commuter!AG15)","v":7.7114192863211554E-6},{"$f":"EF_HeatingValues!K14*IF(Input_Commuter!AG15=0,1/Input_Commuter!W15,Input_Commuter!AH15/Input_Commuter!AG15)","v":4.1614802059311406E-3},{"$f":"EF_Electric!C16*IF(Input_Commuter!AI15=0,1/Input_Commuter!X15,Input_Commuter!AJ15/Input_Commuter!AI15)","v":0.17795407453490025},{"$f":"EF_Electric!D16*IF(Input_Commuter!AI15=0,1/Input_Commuter!X15,Input_Commuter!AJ15/Input_Commuter!AI15)","v":1.1412224649098493E-5},{"$f":"EF_Electric!E16*IF(Input_Commuter!AI15=0,1/Input_Commuter!X15,Input_Commuter!AJ15/Input_Commuter!AI15)","v":2.6024816173238891E-6},{"$f":"EF_Electric!G16*IF(Input_Commuter!AI15=0,1/Input_Commuter!X15,Input_Commuter!AJ15/Input_Commuter!AI15)","v":2.1008775200519877E-3},{"$f":"(EF_HeatingValues!K14*EF_CarbonContent!F14*IF(Input_Commuter!AK15=0,1/Input_Commuter!Y15,Input_Commuter!AL15/Input_Commuter!AK15))+(EF_Electric!C16*IF(Input_Commuter!AK15=0,1/Input_Commuter!Z15,Input_Commuter!AM15/Input_Commuter!AK15))","v":0.16053724658486743},{"$f":"(EF_CH4N2O!X13*IF(Input_Commuter!AK15=0,1/Input_Commuter!Y15,Input_Commuter!AL15/Input_Commuter!AK15))+(EF_Electric!D16*IF(Input_Commuter!AK15=0,1/Input_Commuter!Z15,Input_Commuter!AM15/Input_Commuter!AK15))","v":9.5924523300604609E-6},{"$f":"(EF_CH4N2O!Y13*IF(Input_Commuter!AK15=0,1/Input_Commuter!Y15,Input_Commuter!AL15/Input_Commuter!AK15))+(EF_Electric!E16*IF(Input_Commuter!AK15=0,1/Input_Commuter!Z15,Input_Commuter!AM15/Input_Commuter!AK15))","v":3.1760633677584127E-6},{"$f":"(EF_HeatingValues!K14*IF(Input_Commuter!AK15=0,1/Input_Commuter!Y15,Input_Commuter!AL15/Input_Commuter!AK15))+(EF_Electric!G16*IF(Input_Commuter!AK15=0,1/Input_Commuter!Z15,Input_Commuter!AM15/Input_Commuter!AK15))","v":2.0314926675540916E-3},4.3448261845382488E-3,{"$f":"(BM13*EF_CarbonContent!AO14)*2.7","v":0.83446731700241605},{"$f":"BM13*EF_CH4N2O!AL13/EF_HeatingValues!M14","v":8.3999972901072811E-6},{"$f":"BM13*EF_CH4N2O!AM13/EF_HeatingValues!M14","v":9.655169298973886E-6},0.16066229703412788,7.6650579037409912E-6,4.0555326341960983E-6,2.2816293358323392E-3,0.41676444699041948,8.7832519788109129E-5,2.9347606391510198E-5,5.8528852212866708E-3,0.30776920442998068,1.701313126593033E-5,7.7114192863211554E-6,4.1614802059311406E-3,0,0,0,0,0.41676444699041948,8.7832519788109129E-5,2.9347606391510198E-5,5.8528852212866708E-3]
[null,1995,0.96395353893037306,{"$f":"EF_HeatingValues!J15*EF_CarbonContent!AC15","v":8.8141777777777772},{"$f":"(C14*EF_CH4N2O!T14)+((1-C14)*EF_CH4N2O!V14)","v":1.8686628094042382E-3},{"$f":"(C14*EF_CH4N2O!U14)+((1-C14)*EF_CH4N2O!W14)","v":6.2438302692634511E-4},{"$f":"EF_HeatingValues!K15*EF_CarbonContent!F15","v":10.257085317460318},{"$f":"EF_CH4N2O!X14","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y14","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H15","v":53.02},{"$f":"EF_CH4N2O!Z14","v":1.4E-2},{"$f":"EF_CH4N2O!AA14","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N15*EF_CarbonContent!AE15","v":0.95823321880000001},{"$f":"EF_CH4N2O!AB14","v":1.882E-3},{"$f":"EF_CH4N2O!AC14","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O15*EF_CarbonContent!AG15","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD14","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE14","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P15*EF_CarbonContent!AI15","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF14","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG14","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH14","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI14","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM15","v":0},{"$f":"EF_CH4N2O!AJ14","v":0},{"$f":"EF_CH4N2O!AK14","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96395353893037306,{"$f":"EF_HeatingValues!J15*EF_CarbonContent!AC15*IF(Input_Commuter!DN16=0,1/Input_Commuter!BG16,Input_Commuter!DO16/(Input_Commuter!DN16))","v":0.40631486461563726},{"$f":"((AE14*EF_CH4N2O!T14)+((1-AE14)*EF_CH4N2O!V14))*IF(Input_Commuter!DN16=0,1/Input_Commuter!BG16,Input_Commuter!DO16/(Input_Commuter!DN16))","v":8.614138443288635E-5},{"$f":"((AE14*EF_CH4N2O!U14)+((1-AE14)*EF_CH4N2O!W14))*IF(Input_Commuter!DN16=0,1/Input_Commuter!BG16,Input_Commuter!DO16/(Input_Commuter!DN16))","v":2.8782730669841488E-5},{"$f":"EF_HeatingValues!J15*IF(Input_Commuter!DN16=0,1/Input_Commuter!BG16,Input_Commuter!DO16/(Input_Commuter!DN16))","v":5.7238194677259194E-3},{"$f":"(EF_HeatingValues!K15*EF_CarbonContent!F15)*IF(Input_Commuter!DP16=0,1/Input_Commuter!BH16,Input_Commuter!DQ16/Input_Commuter!DP16)","v":0.31492217093278219},{"$f":"EF_CH4N2O!X14*IF(Input_Commuter!DP16=0,1/Input_Commuter!BH16,Input_Commuter!DQ16/Input_Commuter!DP16)","v":1.7408539111489002E-5},{"$f":"EF_CH4N2O!Y14*IF(Input_Commuter!DP16=0,1/Input_Commuter!BH16,Input_Commuter!DQ16/Input_Commuter!DP16)","v":7.8906429482410468E-6},{"$f":"EF_HeatingValues!K15*IF(Input_Commuter!DP16=0,1/Input_Commuter!BH16,Input_Commuter!DQ16/Input_Commuter!DP16)","v":4.2581985522979525E-3},{"$f":"EF_Electric!C17*IF(Input_Commuter!DR16=0,1/Input_Commuter!BI16,Input_Commuter!DS16/Input_Commuter!DR16)","v":0.18457280605443774},{"$f":"EF_Electric!D17*IF(Input_Commuter!DR16=0,1/Input_Commuter!BI16,Input_Commuter!DS16/Input_Commuter!DR16)","v":1.1836685011641172E-5},{"$f":"EF_Electric!E17*IF(Input_Commuter!DR16=0,1/Input_Commuter!BI16,Input_Commuter!DS16/Input_Commuter!DR16)","v":2.6992769683413806E-6},{"$f":"EF_Electric!G17*IF(Input_Commuter!DR16=0,1/Input_Commuter!BI16,Input_Commuter!DS16/Input_Commuter!DR16)","v":2.1790164685250597E-3},{"$f":"(EF_HeatingValues!K15*EF_CarbonContent!F15*IF(Input_Commuter!DT16=0,1/Input_Commuter!BJ16,Input_Commuter!DU16/Input_Commuter!DT16))+(EF_Electric!C17*IF(Input_Commuter!DT16=0,1/Input_Commuter!BK16,Input_Commuter!DV16/Input_Commuter!DT16))","v":0.1577254419963538},{"$f":"(EF_CH4N2O!X14*IF(Input_Commuter!DT16=0,1/Input_Commuter!BJ16,Input_Commuter!DU16/Input_Commuter!DT16))+(EF_Electric!D17*IF(Input_Commuter!DT16=0,1/Input_Commuter!BK16,Input_Commuter!DV16/Input_Commuter!DT16))","v":9.4204548799251236E-6},{"$f":"(EF_CH4N2O!Y14*IF(Input_Commuter!DT16=0,1/Input_Commuter!BJ16,Input_Commuter!DU16/Input_Commuter!DT16))+(EF_Electric!E17*IF(Input_Commuter!DT16=0,1/Input_Commuter!BK16,Input_Commuter!DV16/Input_Commuter!DT16))","v":3.1251322389011281E-6},{"$f":"(EF_HeatingValues!K15*IF(Input_Commuter!DT16=0,1/Input_Commuter!BJ16,Input_Commuter!DU16/Input_Commuter!DT16))+(EF_Electric!G17*IF(Input_Commuter!DT16=0,1/Input_Commuter!BK16,Input_Commuter!DV16/Input_Commuter!DT16))","v":1.9966837640273648E-3},0.96395353893037306,{"$f":"EF_HeatingValues!J15*EF_CarbonContent!AC15*IF(Input_Commuter!AE16=0,1/Input_Commuter!V16,Input_Commuter!AF16/Input_Commuter!AE16)","v":0.40631486461563726},{"$f":"((AV14*EF_CH4N2O!T14)+((1-AV14)*EF_CH4N2O!V14))*IF(Input_Commuter!AE16=0,1/Input_Commuter!V16,Input_Commuter!AF16/Input_Commuter!AE16)","v":8.614138443288635E-5},{"$f":"((AV14*EF_CH4N2O!U14)+((1-AV14)*EF_CH4N2O!W14))*IF(Input_Commuter!AE16=0,1/Input_Commuter!V16,Input_Commuter!AF16/Input_Commuter!AE16)","v":2.8782730669841488E-5},{"$f":"EF_HeatingValues!J15*IF(Input_Commuter!AE16=0,1/Input_Commuter!V16,Input_Commuter!AF16/Input_Commuter!AE16)","v":5.7238194677259194E-3},{"$f":"EF_HeatingValues!K15*EF_CarbonContent!F15*IF(Input_Commuter!AG16=0,1/Input_Commuter!W16,Input_Commuter!AH16/Input_Commuter!AG16)","v":0.31492217093278219},{"$f":"EF_CH4N2O!X14*IF(Input_Commuter!AG16=0,1/Input_Commuter!W16,Input_Commuter!AH16/Input_Commuter!AG16)","v":1.7408539111489002E-5},{"$f":"EF_CH4N2O!Y14*IF(Input_Commuter!AG16=0,1/Input_Commuter!W16,Input_Commuter!AH16/Input_Commuter!AG16)","v":7.8906429482410468E-6},{"$f":"EF_HeatingValues!K15*IF(Input_Commuter!AG16=0,1/Input_Commuter!W16,Input_Commuter!AH16/Input_Commuter!AG16)","v":4.2581985522979525E-3},{"$f":"EF_Electric!C17*IF(Input_Commuter!AI16=0,1/Input_Commuter!X16,Input_Commuter!AJ16/Input_Commuter!AI16)","v":0.18457280605443774},{"$f":"EF_Electric!D17*IF(Input_Commuter!AI16=0,1/Input_Commuter!X16,Input_Commuter!AJ16/Input_Commuter!AI16)","v":1.1836685011641172E-5},{"$f":"EF_Electric!E17*IF(Input_Commuter!AI16=0,1/Input_Commuter!X16,Input_Commuter!AJ16/Input_Commuter!AI16)","v":2.6992769683413806E-6},{"$f":"EF_Electric!G17*IF(Input_Commuter!AI16=0,1/Input_Commuter!X16,Input_Commuter!AJ16/Input_Commuter!AI16)","v":2.1790164685250597E-3},{"$f":"(EF_HeatingValues!K15*EF_CarbonContent!F15*IF(Input_Commuter!AK16=0,1/Input_Commuter!Y16,Input_Commuter!AL16/Input_Commuter!AK16))+(EF_Electric!C17*IF(Input_Commuter!AK16=0,1/Input_Commuter!Z16,Input_Commuter!AM16/Input_Commuter!AK16))","v":0.1577254419963538},{"$f":"(EF_CH4N2O!X14*IF(Input_Commuter!AK16=0,1/Input_Commuter!Y16,Input_Commuter!AL16/Input_Commuter!AK16))+(EF_Electric!D17*IF(Input_Commuter!AK16=0,1/Input_Commuter!Z16,Input_Commuter!AM16/Input_Commuter!AK16))","v":9.4204548799251236E-6},{"$f":"(EF_CH4N2O!Y14*IF(Input_Commuter!AK16=0,1/Input_Commuter!Y16,Input_Commuter!AL16/Input_Commuter!AK16))+(EF_Electric!E17*IF(Input_Commuter!AK16=0,1/Input_Commuter!Z16,Input_Commuter!AM16/Input_Commuter!AK16))","v":3.1251322389011281E-6},{"$f":"(EF_HeatingValues!K15*IF(Input_Commuter!AK16=0,1/Input_Commuter!Y16,Input_Commuter!AL16/Input_Commuter!AK16))+(EF_Electric!G17*IF(Input_Commuter!AK16=0,1/Input_Commuter!Z16,Input_Commuter!AM16/Input_Commuter!AK16))","v":1.9966837640273648E-3},4.2820792948594678E-3,{"$f":"(BM14*EF_CarbonContent!AO15)*2.7","v":0.81987259426956294},{"$f":"BM14*EF_CH4N2O!AL14/EF_HeatingValues!M15","v":8.2786866367283046E-6},{"$f":"BM14*EF_CH4N2O!AM14/EF_HeatingValues!M15","v":9.5157317663543711E-6},0.17560338315206095,8.2622199639835085E-6,4.4315023617982737E-6,2.5013664139974076E-3,0.40631486461563726,8.614138443288635E-5,2.8782730669841488E-5,5.7238194677259194E-3,0.31492217093278219,1.7408539111489002E-5,7.8906429482410468E-6,4.2581985522979525E-3,0,0,0,0,0.40631486461563726,8.614138443288635E-5,2.8782730669841488E-5,5.7238194677259194E-3]
[null,1996,0.96337507006527978,{"$f":"EF_HeatingValues!J16*EF_CarbonContent!AC16","v":8.8113142857142872},{"$f":"(C15*EF_CH4N2O!T15)+((1-C15)*EF_CH4N2O!V15)","v":1.8684487759241535E-3},{"$f":"(C15*EF_CH4N2O!U15)+((1-C15)*EF_CH4N2O!W15)","v":6.2434103008673924E-4},{"$f":"EF_HeatingValues!K16*EF_CarbonContent!F16","v":10.257085317460318},{"$f":"EF_CH4N2O!X15","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y15","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H16","v":53.02},{"$f":"EF_CH4N2O!Z15","v":1.4E-2},{"$f":"EF_CH4N2O!AA15","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N16*EF_CarbonContent!AE16","v":0.95777627255357134},{"$f":"EF_CH4N2O!AB15","v":1.882E-3},{"$f":"EF_CH4N2O!AC15","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O16*EF_CarbonContent!AG16","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD15","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE15","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P16*EF_CarbonContent!AI16","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF15","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG15","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH15","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI15","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM16","v":0},{"$f":"EF_CH4N2O!AJ15","v":0},{"$f":"EF_CH4N2O!AK15","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96337507006527978,{"$f":"EF_HeatingValues!J16*EF_CarbonContent!AC16*IF(Input_Commuter!DN17=0,1/Input_Commuter!BG17,Input_Commuter!DO17/(Input_Commuter!DN17))","v":0.40449389965410326},{"$f":"((AE15*EF_CH4N2O!T15)+((1-AE15)*EF_CH4N2O!V15))*IF(Input_Commuter!DN17=0,1/Input_Commuter!BG17,Input_Commuter!DO17/(Input_Commuter!DN17))","v":8.577337127820197E-5},{"$f":"((AE15*EF_CH4N2O!U15)+((1-AE15)*EF_CH4N2O!W15))*IF(Input_Commuter!DN17=0,1/Input_Commuter!BG17,Input_Commuter!DO17/(Input_Commuter!DN17))","v":2.8661120212598646E-5},{"$f":"EF_HeatingValues!J16*IF(Input_Commuter!DN17=0,1/Input_Commuter!BG17,Input_Commuter!DO17/(Input_Commuter!DN17))","v":5.7011120458647386E-3},{"$f":"(EF_HeatingValues!K16*EF_CarbonContent!F16)*IF(Input_Commuter!DP17=0,1/Input_Commuter!BH17,Input_Commuter!DQ17/Input_Commuter!DP17)","v":0.31803232245602425},{"$f":"EF_CH4N2O!X15*IF(Input_Commuter!DP17=0,1/Input_Commuter!BH17,Input_Commuter!DQ17/Input_Commuter!DP17)","v":1.7580464747193364E-5},{"$f":"EF_CH4N2O!Y15*IF(Input_Commuter!DP17=0,1/Input_Commuter!BH17,Input_Commuter!DQ17/Input_Commuter!DP17)","v":7.9685704409677154E-6},{"$f":"EF_HeatingValues!K16*IF(Input_Commuter!DP17=0,1/Input_Commuter!BH17,Input_Commuter!DQ17/Input_Commuter!DP17)","v":4.3002522529772972E-3},{"$f":"EF_Electric!C18*IF(Input_Commuter!DR17=0,1/Input_Commuter!BI17,Input_Commuter!DS17/Input_Commuter!DR17)","v":0.18781768985751987},{"$f":"EF_Electric!D18*IF(Input_Commuter!DR17=0,1/Input_Commuter!BI17,Input_Commuter!DS17/Input_Commuter!DR17)","v":1.20447799542143E-5},{"$f":"EF_Electric!E18*IF(Input_Commuter!DR17=0,1/Input_Commuter!BI17,Input_Commuter!DS17/Input_Commuter!DR17)","v":2.7467316302812341E-6},{"$f":"EF_Electric!G18*IF(Input_Commuter!DR17=0,1/Input_Commuter!BI17,Input_Commuter!DS17/Input_Commuter!DR17)","v":2.2173246862767083E-3},{"$f":"(EF_HeatingValues!K16*EF_CarbonContent!F16*IF(Input_Commuter!DT17=0,1/Input_Commuter!BJ17,Input_Commuter!DU17/Input_Commuter!DT17))+(EF_Electric!C18*IF(Input_Commuter!DT17=0,1/Input_Commuter!BK17,Input_Commuter!DV17/Input_Commuter!DT17))","v":0.15438500843535835},{"$f":"(EF_CH4N2O!X15*IF(Input_Commuter!DT17=0,1/Input_Commuter!BJ17,Input_Commuter!DU17/Input_Commuter!DT17))+(EF_Electric!D18*IF(Input_Commuter!DT17=0,1/Input_Commuter!BK17,Input_Commuter!DV17/Input_Commuter!DT17))","v":9.2279158672787436E-6},{"$f":"(EF_CH4N2O!Y15*IF(Input_Commuter!DT17=0,1/Input_Commuter!BJ17,Input_Commuter!DU17/Input_Commuter!DT17))+(EF_Electric!E18*IF(Input_Commuter!DT17=0,1/Input_Commuter!BK17,Input_Commuter!DV17/Input_Commuter!DT17))","v":3.0507258289136016E-6},{"$f":"(EF_HeatingValues!K16*IF(Input_Commuter!DT17=0,1/Input_Commuter!BJ17,Input_Commuter!DU17/Input_Commuter!DT17))+(EF_Electric!G18*IF(Input_Commuter!DT17=0,1/Input_Commuter!BK17,Input_Commuter!DV17/Input_Commuter!DT17))","v":1.9530444562721842E-3},0.96337507006527978,{"$f":"EF_HeatingValues!J16*EF_CarbonContent!AC16*IF(Input_Commuter!AE17=0,1/Input_Commuter!V17,Input_Commuter!AF17/Input_Commuter!AE17)","v":0.40449389965410326},{"$f":"((AV15*EF_CH4N2O!T15)+((1-AV15)*EF_CH4N2O!V15))*IF(Input_Commuter!AE17=0,1/Input_Commuter!V17,Input_Commuter!AF17/Input_Commuter!AE17)","v":8.577337127820197E-5},{"$f":"((AV15*EF_CH4N2O!U15)+((1-AV15)*EF_CH4N2O!W15))*IF(Input_Commuter!AE17=0,1/Input_Commuter!V17,Input_Commuter!AF17/Input_Commuter!AE17)","v":2.8661120212598646E-5},{"$f":"EF_HeatingValues!J16*IF(Input_Commuter!AE17=0,1/Input_Commuter!V17,Input_Commuter!AF17/Input_Commuter!AE17)","v":5.7011120458647386E-3},{"$f":"EF_HeatingValues!K16*EF_CarbonContent!F16*IF(Input_Commuter!AG17=0,1/Input_Commuter!W17,Input_Commuter!AH17/Input_Commuter!AG17)","v":0.31803232245602425},{"$f":"EF_CH4N2O!X15*IF(Input_Commuter!AG17=0,1/Input_Commuter!W17,Input_Commuter!AH17/Input_Commuter!AG17)","v":1.7580464747193364E-5},{"$f":"EF_CH4N2O!Y15*IF(Input_Commuter!AG17=0,1/Input_Commuter!W17,Input_Commuter!AH17/Input_Commuter!AG17)","v":7.9685704409677154E-6},{"$f":"EF_HeatingValues!K16*IF(Input_Commuter!AG17=0,1/Input_Commuter!W17,Input_Commuter!AH17/Input_Commuter!AG17)","v":4.3002522529772972E-3},{"$f":"EF_Electric!C18*IF(Input_Commuter!AI17=0,1/Input_Commuter!X17,Input_Commuter!AJ17/Input_Commuter!AI17)","v":0.18781768985751987},{"$f":"EF_Electric!D18*IF(Input_Commuter!AI17=0,1/Input_Commuter!X17,Input_Commuter!AJ17/Input_Commuter!AI17)","v":1.20447799542143E-5},{"$f":"EF_Electric!E18*IF(Input_Commuter!AI17=0,1/Input_Commuter!X17,Input_Commuter!AJ17/Input_Commuter!AI17)","v":2.7467316302812341E-6},{"$f":"EF_Electric!G18*IF(Input_Commuter!AI17=0,1/Input_Commuter!X17,Input_Commuter!AJ17/Input_Commuter!AI17)","v":2.2173246862767083E-3},{"$f":"(EF_HeatingValues!K16*EF_CarbonContent!F16*IF(Input_Commuter!AK17=0,1/Input_Commuter!Y17,Input_Commuter!AL17/Input_Commuter!AK17))+(EF_Electric!C18*IF(Input_Commuter!AK17=0,1/Input_Commuter!Z17,Input_Commuter!AM17/Input_Commuter!AK17))","v":0.15438500843535835},{"$f":"(EF_CH4N2O!X15*IF(Input_Commuter!AK17=0,1/Input_Commuter!Y17,Input_Commuter!AL17/Input_Commuter!AK17))+(EF_Electric!D18*IF(Input_Commuter!AK17=0,1/Input_Commuter!Z17,Input_Commuter!AM17/Input_Commuter!AK17))","v":9.2279158672787436E-6},{"$f":"(EF_CH4N2O!Y15*IF(Input_Commuter!AK17=0,1/Input_Commuter!Y17,Input_Commuter!AL17/Input_Commuter!AK17))+(EF_Electric!E18*IF(Input_Commuter!AK17=0,1/Input_Commuter!Z17,Input_Commuter!AM17/Input_Commuter!AK17))","v":3.0507258289136016E-6},{"$f":"(EF_HeatingValues!K16*IF(Input_Commuter!AK17=0,1/Input_Commuter!Y17,Input_Commuter!AL17/Input_Commuter!AK17))+(EF_Electric!G18*IF(Input_Commuter!AK17=0,1/Input_Commuter!Z17,Input_Commuter!AM17/Input_Commuter!AK17))","v":1.9530444562721842E-3},4.0958914858301235E-3,{"$f":"(BM15*EF_CarbonContent!AO16)*2.7","v":0.79882171648144906},{"$f":"BM15*EF_CH4N2O!AL15/EF_HeatingValues!M16","v":7.9187235392715715E-6},{"$f":"BM15*EF_CH4N2O!AM15/EF_HeatingValues!M16","v":9.1019810796224946E-6},0.18830267684117385,8.7371271030181277E-6,4.7507270764344403E-6,2.6902660424397945E-3,0.40449389965410326,8.577337127820197E-5,2.8661120212598646E-5,5.7011120458647386E-3,0.31803232245602425,1.7580464747193364E-5,7.9685704409677154E-6,4.3002522529772972E-3,0,0,0,0,0.40449389965410326,8.577337127820197E-5,2.8661120212598646E-5,5.7011120458647386E-3]
[null,1997,0.96322491357206663,{"$f":"EF_HeatingValues!J17*EF_CarbonContent!AC17","v":8.8107974603174597},{"$f":"(C16*EF_CH4N2O!T16)+((1-C16)*EF_CH4N2O!V16)","v":1.8683932180216648E-3},{"$f":"(C16*EF_CH4N2O!U16)+((1-C16)*EF_CH4N2O!W16)","v":6.2433012872533192E-4},{"$f":"EF_HeatingValues!K17*EF_CarbonContent!F17","v":10.257085317460318},{"$f":"EF_CH4N2O!X16","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y16","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H17","v":53.02},{"$f":"EF_CH4N2O!Z16","v":1.4E-2},{"$f":"EF_CH4N2O!AA16","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N17*EF_CarbonContent!AE17","v":0.95815716165714282},{"$f":"EF_CH4N2O!AB16","v":1.882E-3},{"$f":"EF_CH4N2O!AC16","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O17*EF_CarbonContent!AG17","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD16","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE16","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P17*EF_CarbonContent!AI17","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF16","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG16","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH16","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI16","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM17","v":0},{"$f":"EF_CH4N2O!AJ16","v":0},{"$f":"EF_CH4N2O!AK16","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96322491357206663,{"$f":"EF_HeatingValues!J17*EF_CarbonContent!AC17*IF(Input_Commuter!DN18=0,1/Input_Commuter!BG18,Input_Commuter!DO18/(Input_Commuter!DN18))","v":0.39988604994105587},{"$f":"((AE16*EF_CH4N2O!T16)+((1-AE16)*EF_CH4N2O!V16))*IF(Input_Commuter!DN18=0,1/Input_Commuter!BG18,Input_Commuter!DO18/(Input_Commuter!DN18))","v":8.4798724185452027E-5},{"$f":"((AE16*EF_CH4N2O!U16)+((1-AE16)*EF_CH4N2O!W16))*IF(Input_Commuter!DN18=0,1/Input_Commuter!BG18,Input_Commuter!DO18/(Input_Commuter!DN18))","v":2.8335790280005873E-5},{"$f":"EF_HeatingValues!J17*IF(Input_Commuter!DN18=0,1/Input_Commuter!BG18,Input_Commuter!DO18/(Input_Commuter!DN18))","v":5.6332557749021765E-3},{"$f":"(EF_HeatingValues!K17*EF_CarbonContent!F17)*IF(Input_Commuter!DP18=0,1/Input_Commuter!BH18,Input_Commuter!DQ18/Input_Commuter!DP18)","v":0.30729832361088533},{"$f":"EF_CH4N2O!X16*IF(Input_Commuter!DP18=0,1/Input_Commuter!BH18,Input_Commuter!DQ18/Input_Commuter!DP18)","v":1.6987101510286923E-5},{"$f":"EF_CH4N2O!Y16*IF(Input_Commuter!DP18=0,1/Input_Commuter!BH18,Input_Commuter!DQ18/Input_Commuter!DP18)","v":7.6996209667438084E-6},{"$f":"EF_HeatingValues!K17*IF(Input_Commuter!DP18=0,1/Input_Commuter!BH18,Input_Commuter!DQ18/Input_Commuter!DP18)","v":4.1551132232057328E-3},{"$f":"EF_Electric!C19*IF(Input_Commuter!DR18=0,1/Input_Commuter!BI18,Input_Commuter!DS18/Input_Commuter!DR18)","v":0.18724387627835704},{"$f":"EF_Electric!D19*IF(Input_Commuter!DR18=0,1/Input_Commuter!BI18,Input_Commuter!DS18/Input_Commuter!DR18)","v":1.2007981193133811E-5},{"$f":"EF_Electric!E19*IF(Input_Commuter!DR18=0,1/Input_Commuter!BI18,Input_Commuter!DS18/Input_Commuter!DR18)","v":2.7383399185688439E-6},{"$f":"EF_Electric!G19*IF(Input_Commuter!DR18=0,1/Input_Commuter!BI18,Input_Commuter!DS18/Input_Commuter!DR18)","v":2.2105503988527511E-3},{"$f":"(EF_HeatingValues!K17*EF_CarbonContent!F17*IF(Input_Commuter!DT18=0,1/Input_Commuter!BJ18,Input_Commuter!DU18/Input_Commuter!DT18))+(EF_Electric!C19*IF(Input_Commuter!DT18=0,1/Input_Commuter!BK18,Input_Commuter!DV18/Input_Commuter!DT18))","v":0.16303777937877911},{"$f":"(EF_CH4N2O!X16*IF(Input_Commuter!DT18=0,1/Input_Commuter!BJ18,Input_Commuter!DU18/Input_Commuter!DT18))+(EF_Electric!D19*IF(Input_Commuter!DT18=0,1/Input_Commuter!BK18,Input_Commuter!DV18/Input_Commuter!DT18))","v":9.7418573947760949E-6},{"$f":"(EF_CH4N2O!Y16*IF(Input_Commuter!DT18=0,1/Input_Commuter!BJ18,Input_Commuter!DU18/Input_Commuter!DT18))+(EF_Electric!E19*IF(Input_Commuter!DT18=0,1/Input_Commuter!BK18,Input_Commuter!DV18/Input_Commuter!DT18))","v":3.2255423669360388E-6},{"$f":"(EF_HeatingValues!K17*IF(Input_Commuter!DT18=0,1/Input_Commuter!BJ18,Input_Commuter!DU18/Input_Commuter!DT18))+(EF_Electric!G19*IF(Input_Commuter!DT18=0,1/Input_Commuter!BK18,Input_Commuter!DV18/Input_Commuter!DT18))","v":2.0631366614040276E-3},0.96322491357206663,{"$f":"EF_HeatingValues!J17*EF_CarbonContent!AC17*IF(Input_Commuter!AE18=0,1/Input_Commuter!V18,Input_Commuter!AF18/Input_Commuter!AE18)","v":0.39988604994105587},{"$f":"((AV16*EF_CH4N2O!T16)+((1-AV16)*EF_CH4N2O!V16))*IF(Input_Commuter!AE18=0,1/Input_Commuter!V18,Input_Commuter!AF18/Input_Commuter!AE18)","v":8.4798724185452027E-5},{"$f":"((AV16*EF_CH4N2O!U16)+((1-AV16)*EF_CH4N2O!W16))*IF(Input_Commuter!AE18=0,1/Input_Commuter!V18,Input_Commuter!AF18/Input_Commuter!AE18)","v":2.8335790280005873E-5},{"$f":"EF_HeatingValues!J17*IF(Input_Commuter!AE18=0,1/Input_Commuter!V18,Input_Commuter!AF18/Input_Commuter!AE18)","v":5.6332557749021765E-3},{"$f":"EF_HeatingValues!K17*EF_CarbonContent!F17*IF(Input_Commuter!AG18=0,1/Input_Commuter!W18,Input_Commuter!AH18/Input_Commuter!AG18)","v":0.30729832361088533},{"$f":"EF_CH4N2O!X16*IF(Input_Commuter!AG18=0,1/Input_Commuter!W18,Input_Commuter!AH18/Input_Commuter!AG18)","v":1.6987101510286923E-5},{"$f":"EF_CH4N2O!Y16*IF(Input_Commuter!AG18=0,1/Input_Commuter!W18,Input_Commuter!AH18/Input_Commuter!AG18)","v":7.6996209667438084E-6},{"$f":"EF_HeatingValues!K17*IF(Input_Commuter!AG18=0,1/Input_Commuter!W18,Input_Commuter!AH18/Input_Commuter!AG18)","v":4.1551132232057328E-3},{"$f":"EF_Electric!C19*IF(Input_Commuter!AI18=0,1/Input_Commuter!X18,Input_Commuter!AJ18/Input_Commuter!AI18)","v":0.18724387627835704},{"$f":"EF_Electric!D19*IF(Input_Commuter!AI18=0,1/Input_Commuter!X18,Input_Commuter!AJ18/Input_Commuter!AI18)","v":1.2007981193133811E-5},{"$f":"EF_Electric!E19*IF(Input_Commuter!AI18=0,1/Input_Commuter!X18,Input_Commuter!AJ18/Input_Commuter!AI18)","v":2.7383399185688439E-6},{"$f":"EF_Electric!G19*IF(Input_Commuter!AI18=0,1/Input_Commuter!X18,Input_Commuter!AJ18/Input_Commuter!AI18)","v":2.2105503988527511E-3},{"$f":"(EF_HeatingValues!K17*EF_CarbonContent!F17*IF(Input_Commuter!AK18=0,1/Input_Commuter!Y18,Input_Commuter!AL18/Input_Commuter!AK18))+(EF_Electric!C19*IF(Input_Commuter!AK18=0,1/Input_Commuter!Z18,Input_Commuter!AM18/Input_Commuter!AK18))","v":0.16303777937877911},{"$f":"(EF_CH4N2O!X16*IF(Input_Commuter!AK18=0,1/Input_Commuter!Y18,Input_Commuter!AL18/Input_Commuter!AK18))+(EF_Electric!D19*IF(Input_Commuter!AK18=0,1/Input_Commuter!Z18,Input_Commuter!AM18/Input_Commuter!AK18))","v":9.7418573947760949E-6},{"$f":"(EF_CH4N2O!Y16*IF(Input_Commuter!AK18=0,1/Input_Commuter!Y18,Input_Commuter!AL18/Input_Commuter!AK18))+(EF_Electric!E19*IF(Input_Commuter!AK18=0,1/Input_Commuter!Z18,Input_Commuter!AM18/Input_Commuter!AK18))","v":3.2255423669360388E-6},{"$f":"(EF_HeatingValues!K17*IF(Input_Commuter!AK18=0,1/Input_Commuter!Y18,Input_Commuter!AL18/Input_Commuter!AK18))+(EF_Electric!G19*IF(Input_Commuter!AK18=0,1/Input_Commuter!Z18,Input_Commuter!AM18/Input_Commuter!AK18))","v":2.0631366614040276E-3},4.0911692250857308E-3,{"$f":"(BM16*EF_CarbonContent!AO17)*2.7","v":0.79790073396847006},{"$f":"BM16*EF_CH4N2O!AL16/EF_HeatingValues!M17","v":7.9095938351657468E-6},{"$f":"BM16*EF_CH4N2O!AM16/EF_HeatingValues!M17","v":9.0914871668571782E-6},0.19667468227118323,9.1098211560799249E-6,4.9617850552056623E-6,2.8109054783197829E-3,0.39988604994105587,8.4798724185452027E-5,2.8335790280005873E-5,5.6332557749021765E-3,0.30729832361088533,1.6987101510286923E-5,7.6996209667438084E-6,4.1551132232057328E-3,0,0,0,0,0.39988604994105587,8.4798724185452027E-5,2.8335790280005873E-5,5.6332557749021765E-3]
[null,1998,0.96079829842598052,{"$f":"EF_HeatingValues!J18*EF_CarbonContent!AC18","v":8.8136574603174616},{"$f":"(C17*EF_CH4N2O!T17)+((1-C17)*EF_CH4N2O!V17)","v":1.8674953704176126E-3},{"$f":"(C17*EF_CH4N2O!U17)+((1-C17)*EF_CH4N2O!W17)","v":6.2415395646572608E-4},{"$f":"EF_HeatingValues!K18*EF_CarbonContent!F18","v":10.257085317460318},{"$f":"EF_CH4N2O!X17","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y17","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H18","v":52.946666666666665},{"$f":"EF_CH4N2O!Z17","v":1.4E-2},{"$f":"EF_CH4N2O!AA17","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N18*EF_CarbonContent!AE18","v":0.95861402933214268},{"$f":"EF_CH4N2O!AB17","v":1.882E-3},{"$f":"EF_CH4N2O!AC17","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O18*EF_CarbonContent!AG18","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD17","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE17","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P18*EF_CarbonContent!AI18","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF17","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG17","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH17","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI17","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM18","v":0},{"$f":"EF_CH4N2O!AJ17","v":0},{"$f":"EF_CH4N2O!AK17","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96079829842598052,{"$f":"EF_HeatingValues!J18*EF_CarbonContent!AC18*IF(Input_Commuter!DN19=0,1/Input_Commuter!BG19,Input_Commuter!DO19/(Input_Commuter!DN19))","v":0.39799305854818484},{"$f":"((AE17*EF_CH4N2O!T17)+((1-AE17)*EF_CH4N2O!V17))*IF(Input_Commuter!DN19=0,1/Input_Commuter!BG19,Input_Commuter!DO19/(Input_Commuter!DN19))","v":8.4329371505925278E-5},{"$f":"((AE17*EF_CH4N2O!U17)+((1-AE17)*EF_CH4N2O!W17))*IF(Input_Commuter!DN19=0,1/Input_Commuter!BG19,Input_Commuter!DO19/(Input_Commuter!DN19))","v":2.8184546909972313E-5},{"$f":"EF_HeatingValues!J18*IF(Input_Commuter!DN19=0,1/Input_Commuter!BG19,Input_Commuter!DO19/(Input_Commuter!DN19))","v":5.6036944461658345E-3},{"$f":"(EF_HeatingValues!K18*EF_CarbonContent!F18)*IF(Input_Commuter!DP19=0,1/Input_Commuter!BH19,Input_Commuter!DQ19/Input_Commuter!DP19)","v":0.3053156210196532},{"$f":"EF_CH4N2O!X17*IF(Input_Commuter!DP19=0,1/Input_Commuter!BH19,Input_Commuter!DQ19/Input_Commuter!DP19)","v":1.6877499968091018E-5},{"$f":"EF_CH4N2O!Y17*IF(Input_Commuter!DP19=0,1/Input_Commuter!BH19,Input_Commuter!DQ19/Input_Commuter!DP19)","v":7.6499426663128599E-6},{"$f":"EF_HeatingValues!K18*IF(Input_Commuter!DP19=0,1/Input_Commuter!BH19,Input_Commuter!DQ19/Input_Commuter!DP19)","v":4.1283042459952209E-3},{"$f":"EF_Electric!C20*IF(Input_Commuter!DR19=0,1/Input_Commuter!BI19,Input_Commuter!DS19/Input_Commuter!DR19)","v":0.17811247333127717},{"$f":"EF_Electric!D20*IF(Input_Commuter!DR19=0,1/Input_Commuter!BI19,Input_Commuter!DS19/Input_Commuter!DR19)","v":1.1422382790479209E-5},{"$f":"EF_Electric!E20*IF(Input_Commuter!DR19=0,1/Input_Commuter!BI19,Input_Commuter!DS19/Input_Commuter!DR19)","v":2.6047981136269635E-6},{"$f":"EF_Electric!G20*IF(Input_Commuter!DR19=0,1/Input_Commuter!BI19,Input_Commuter!DS19/Input_Commuter!DR19)","v":2.1027475332639992E-3},{"$f":"(EF_HeatingValues!K18*EF_CarbonContent!F18*IF(Input_Commuter!DT19=0,1/Input_Commuter!BJ19,Input_Commuter!DU19/Input_Commuter!DT19))+(EF_Electric!C20*IF(Input_Commuter!DT19=0,1/Input_Commuter!BK19,Input_Commuter!DV19/Input_Commuter!DT19))","v":0.15937670960299827},{"$f":"(EF_CH4N2O!X17*IF(Input_Commuter!DT19=0,1/Input_Commuter!BJ19,Input_Commuter!DU19/Input_Commuter!DT19))+(EF_Electric!D20*IF(Input_Commuter!DT19=0,1/Input_Commuter!BK19,Input_Commuter!DV19/Input_Commuter!DT19))","v":9.4990523567980437E-6},{"$f":"(EF_CH4N2O!Y17*IF(Input_Commuter!DT19=0,1/Input_Commuter!BJ19,Input_Commuter!DU19/Input_Commuter!DT19))+(EF_Electric!E20*IF(Input_Commuter!DT19=0,1/Input_Commuter!BK19,Input_Commuter!DV19/Input_Commuter!DT19))","v":3.1814529218637836E-6},{"$f":"(EF_HeatingValues!K18*IF(Input_Commuter!DT19=0,1/Input_Commuter!BJ19,Input_Commuter!DU19/Input_Commuter!DT19))+(EF_Electric!G20*IF(Input_Commuter!DT19=0,1/Input_Commuter!BK19,Input_Commuter!DV19/Input_Commuter!DT19))","v":2.0214696343470707E-3},0.96079829842598052,{"$f":"EF_HeatingValues!J18*EF_CarbonContent!AC18*IF(Input_Commuter!AE19=0,1/Input_Commuter!V19,Input_Commuter!AF19/Input_Commuter!AE19)","v":0.39799305854818484},{"$f":"((AV17*EF_CH4N2O!T17)+((1-AV17)*EF_CH4N2O!V17))*IF(Input_Commuter!AE19=0,1/Input_Commuter!V19,Input_Commuter!AF19/Input_Commuter!AE19)","v":8.4329371505925278E-5},{"$f":"((AV17*EF_CH4N2O!U17)+((1-AV17)*EF_CH4N2O!W17))*IF(Input_Commuter!AE19=0,1/Input_Commuter!V19,Input_Commuter!AF19/Input_Commuter!AE19)","v":2.8184546909972313E-5},{"$f":"EF_HeatingValues!J18*IF(Input_Commuter!AE19=0,1/Input_Commuter!V19,Input_Commuter!AF19/Input_Commuter!AE19)","v":5.6036944461658345E-3},{"$f":"EF_HeatingValues!K18*EF_CarbonContent!F18*IF(Input_Commuter!AG19=0,1/Input_Commuter!W19,Input_Commuter!AH19/Input_Commuter!AG19)","v":0.3053156210196532},{"$f":"EF_CH4N2O!X17*IF(Input_Commuter!AG19=0,1/Input_Commuter!W19,Input_Commuter!AH19/Input_Commuter!AG19)","v":1.6877499968091018E-5},{"$f":"EF_CH4N2O!Y17*IF(Input_Commuter!AG19=0,1/Input_Commuter!W19,Input_Commuter!AH19/Input_Commuter!AG19)","v":7.6499426663128599E-6},{"$f":"EF_HeatingValues!K18*IF(Input_Commuter!AG19=0,1/Input_Commuter!W19,Input_Commuter!AH19/Input_Commuter!AG19)","v":4.1283042459952209E-3},{"$f":"EF_Electric!C20*IF(Input_Commuter!AI19=0,1/Input_Commuter!X19,Input_Commuter!AJ19/Input_Commuter!AI19)","v":0.17811247333127717},{"$f":"EF_Electric!D20*IF(Input_Commuter!AI19=0,1/Input_Commuter!X19,Input_Commuter!AJ19/Input_Commuter!AI19)","v":1.1422382790479209E-5},{"$f":"EF_Electric!E20*IF(Input_Commuter!AI19=0,1/Input_Commuter!X19,Input_Commuter!AJ19/Input_Commuter!AI19)","v":2.6047981136269635E-6},{"$f":"EF_Electric!G20*IF(Input_Commuter!AI19=0,1/Input_Commuter!X19,Input_Commuter!AJ19/Input_Commuter!AI19)","v":2.1027475332639992E-3},{"$f":"(EF_HeatingValues!K18*EF_CarbonContent!F18*IF(Input_Commuter!AK19=0,1/Input_Commuter!Y19,Input_Commuter!AL19/Input_Commuter!AK19))+(EF_Electric!C20*IF(Input_Commuter!AK19=0,1/Input_Commuter!Z19,Input_Commuter!AM19/Input_Commuter!AK19))","v":0.15937670960299827},{"$f":"(EF_CH4N2O!X17*IF(Input_Commuter!AK19=0,1/Input_Commuter!Y19,Input_Commuter!AL19/Input_Commuter!AK19))+(EF_Electric!D20*IF(Input_Commuter!AK19=0,1/Input_Commuter!Z19,Input_Commuter!AM19/Input_Commuter!AK19))","v":9.4990523567980437E-6},{"$f":"(EF_CH4N2O!Y17*IF(Input_Commuter!AK19=0,1/Input_Commuter!Y19,Input_Commuter!AL19/Input_Commuter!AK19))+(EF_Electric!E20*IF(Input_Commuter!AK19=0,1/Input_Commuter!Z19,Input_Commuter!AM19/Input_Commuter!AK19))","v":3.1814529218637836E-6},{"$f":"(EF_HeatingValues!K18*IF(Input_Commuter!AK19=0,1/Input_Commuter!Y19,Input_Commuter!AL19/Input_Commuter!AK19))+(EF_Electric!G20*IF(Input_Commuter!AK19=0,1/Input_Commuter!Z19,Input_Commuter!AM19/Input_Commuter!AK19))","v":2.0214696343470707E-3},3.880950077709298E-3,{"$f":"(BM17*EF_CarbonContent!AO18)*2.7","v":0.75690169365564453},{"$f":"BM17*EF_CH4N2O!AL17/EF_HeatingValues!M18","v":7.5031701502379764E-6},{"$f":"BM17*EF_CH4N2O!AM17/EF_HeatingValues!M18","v":8.6243335060206608E-6},0.19467192031960878,8.9282736677423405E-6,4.9103513279188789E-6,2.7880790105164316E-3,0.39799305854818484,8.4329371505925278E-5,2.8184546909972313E-5,5.6036944461658345E-3,0.3053156210196532,1.6877499968091018E-5,7.6499426663128599E-6,4.1283042459952209E-3,0,0,0,0,0.39799305854818484,8.4329371505925278E-5,2.8184546909972313E-5,5.6036944461658345E-3]
[null,1999,0.96135279783836292,{"$f":"EF_HeatingValues!J19*EF_CarbonContent!AC19","v":8.789220000000002},{"$f":"(C18*EF_CH4N2O!T18)+((1-C18)*EF_CH4N2O!V18)","v":1.8677005352001944E-3},{"$f":"(C18*EF_CH4N2O!U18)+((1-C18)*EF_CH4N2O!W18)","v":6.241942131230651E-4},{"$f":"EF_HeatingValues!K19*EF_CarbonContent!F19","v":10.257085317460318},{"$f":"EF_CH4N2O!X18","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y18","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H19","v":53.02},{"$f":"EF_CH4N2O!Z18","v":1.4E-2},{"$f":"EF_CH4N2O!AA18","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N19*EF_CarbonContent!AE19","v":0.95610159809999995},{"$f":"EF_CH4N2O!AB18","v":1.882E-3},{"$f":"EF_CH4N2O!AC18","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O19*EF_CarbonContent!AG19","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD18","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE18","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P19*EF_CarbonContent!AI19","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF18","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG18","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH18","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI18","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM19","v":0},{"$f":"EF_CH4N2O!AJ18","v":0},{"$f":"EF_CH4N2O!AK18","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96135279783836292,{"$f":"EF_HeatingValues!J19*EF_CarbonContent!AC19*IF(Input_Commuter!DN20=0,1/Input_Commuter!BG20,Input_Commuter!DO20/(Input_Commuter!DN20))","v":0.40002543942639918},{"$f":"((AE18*EF_CH4N2O!T18)+((1-AE18)*EF_CH4N2O!V18))*IF(Input_Commuter!DN20=0,1/Input_Commuter!BG20,Input_Commuter!DO20/(Input_Commuter!DN20))","v":8.5005009239770817E-5},{"$f":"((AE18*EF_CH4N2O!U18)+((1-AE18)*EF_CH4N2O!W18))*IF(Input_Commuter!DN20=0,1/Input_Commuter!BG20,Input_Commuter!DO20/(Input_Commuter!DN20))","v":2.8409069791400092E-5},{"$f":"EF_HeatingValues!J19*IF(Input_Commuter!DN20=0,1/Input_Commuter!BG20,Input_Commuter!DO20/(Input_Commuter!DN20))","v":5.6468864967024156E-3},{"$f":"(EF_HeatingValues!K19*EF_CarbonContent!F19)*IF(Input_Commuter!DP20=0,1/Input_Commuter!BH20,Input_Commuter!DQ20/Input_Commuter!DP20)","v":0.30244888777736667},{"$f":"EF_CH4N2O!X18*IF(Input_Commuter!DP20=0,1/Input_Commuter!BH20,Input_Commuter!DQ20/Input_Commuter!DP20)","v":1.6719030217858022E-5},{"$f":"EF_CH4N2O!Y18*IF(Input_Commuter!DP20=0,1/Input_Commuter!BH20,Input_Commuter!DQ20/Input_Commuter!DP20)","v":7.5781142257310612E-6},{"$f":"EF_HeatingValues!K19*IF(Input_Commuter!DP20=0,1/Input_Commuter!BH20,Input_Commuter!DQ20/Input_Commuter!DP20)","v":4.089541908920088E-3},{"$f":"EF_Electric!C21*IF(Input_Commuter!DR20=0,1/Input_Commuter!BI20,Input_Commuter!DS20/Input_Commuter!DR20)","v":0.17750604631623071},{"$f":"EF_Electric!D21*IF(Input_Commuter!DR20=0,1/Input_Commuter!BI20,Input_Commuter!DS20/Input_Commuter!DR20)","v":1.1383492524285078E-5},{"$f":"EF_Electric!E21*IF(Input_Commuter!DR20=0,1/Input_Commuter!BI20,Input_Commuter!DS20/Input_Commuter!DR20)","v":2.5959294481410404E-6},{"$f":"EF_Electric!G21*IF(Input_Commuter!DR20=0,1/Input_Commuter!BI20,Input_Commuter!DS20/Input_Commuter!DR20)","v":2.0955882204649347E-3},{"$f":"(EF_HeatingValues!K19*EF_CarbonContent!F19*IF(Input_Commuter!DT20=0,1/Input_Commuter!BJ20,Input_Commuter!DU20/Input_Commuter!DT20))+(EF_Electric!C21*IF(Input_Commuter!DT20=0,1/Input_Commuter!BK20,Input_Commuter!DV20/Input_Commuter!DT20))","v":0.1640699886546593},{"$f":"(EF_CH4N2O!X18*IF(Input_Commuter!DT20=0,1/Input_Commuter!BJ20,Input_Commuter!DU20/Input_Commuter!DT20))+(EF_Electric!D21*IF(Input_Commuter!DT20=0,1/Input_Commuter!BK20,Input_Commuter!DV20/Input_Commuter!DT20))","v":9.7657302709678193E-6},{"$f":"(EF_CH4N2O!Y18*IF(Input_Commuter!DT20=0,1/Input_Commuter!BJ20,Input_Commuter!DU20/Input_Commuter!DT20))+(EF_Electric!E21*IF(Input_Commuter!DT20=0,1/Input_Commuter!BK20,Input_Commuter!DV20/Input_Commuter!DT20))","v":3.2905160003539934E-6},{"$f":"(EF_HeatingValues!K19*IF(Input_Commuter!DT20=0,1/Input_Commuter!BJ20,Input_Commuter!DU20/Input_Commuter!DT20))+(EF_Electric!G21*IF(Input_Commuter!DT20=0,1/Input_Commuter!BK20,Input_Commuter!DV20/Input_Commuter!DT20))","v":2.0835263463001292E-3},0.96135279783836292,{"$f":"EF_HeatingValues!J19*EF_CarbonContent!AC19*IF(Input_Commuter!AE20=0,1/Input_Commuter!V20,Input_Commuter!AF20/Input_Commuter!AE20)","v":0.40002543942639918},{"$f":"((AV18*EF_CH4N2O!T18)+((1-AV18)*EF_CH4N2O!V18))*IF(Input_Commuter!AE20=0,1/Input_Commuter!V20,Input_Commuter!AF20/Input_Commuter!AE20)","v":8.5005009239770817E-5},{"$f":"((AV18*EF_CH4N2O!U18)+((1-AV18)*EF_CH4N2O!W18))*IF(Input_Commuter!AE20=0,1/Input_Commuter!V20,Input_Commuter!AF20/Input_Commuter!AE20)","v":2.8409069791400092E-5},{"$f":"EF_HeatingValues!J19*IF(Input_Commuter!AE20=0,1/Input_Commuter!V20,Input_Commuter!AF20/Input_Commuter!AE20)","v":5.6468864967024156E-3},{"$f":"EF_HeatingValues!K19*EF_CarbonContent!F19*IF(Input_Commuter!AG20=0,1/Input_Commuter!W20,Input_Commuter!AH20/Input_Commuter!AG20)","v":0.30244888777736667},{"$f":"EF_CH4N2O!X18*IF(Input_Commuter!AG20=0,1/Input_Commuter!W20,Input_Commuter!AH20/Input_Commuter!AG20)","v":1.6719030217858022E-5},{"$f":"EF_CH4N2O!Y18*IF(Input_Commuter!AG20=0,1/Input_Commuter!W20,Input_Commuter!AH20/Input_Commuter!AG20)","v":7.5781142257310612E-6},{"$f":"EF_HeatingValues!K19*IF(Input_Commuter!AG20=0,1/Input_Commuter!W20,Input_Commuter!AH20/Input_Commuter!AG20)","v":4.089541908920088E-3},{"$f":"EF_Electric!C21*IF(Input_Commuter!AI20=0,1/Input_Commuter!X20,Input_Commuter!AJ20/Input_Commuter!AI20)","v":0.17750604631623071},{"$f":"EF_Electric!D21*IF(Input_Commuter!AI20=0,1/Input_Commuter!X20,Input_Commuter!AJ20/Input_Commuter!AI20)","v":1.1383492524285078E-5},{"$f":"EF_Electric!E21*IF(Input_Commuter!AI20=0,1/Input_Commuter!X20,Input_Commuter!AJ20/Input_Commuter!AI20)","v":2.5959294481410404E-6},{"$f":"EF_Electric!G21*IF(Input_Commuter!AI20=0,1/Input_Commuter!X20,Input_Commuter!AJ20/Input_Commuter!AI20)","v":2.0955882204649347E-3},{"$f":"(EF_HeatingValues!K19*EF_CarbonContent!F19*IF(Input_Commuter!AK20=0,1/Input_Commuter!Y20,Input_Commuter!AL20/Input_Commuter!AK20))+(EF_Electric!C21*IF(Input_Commuter!AK20=0,1/Input_Commuter!Z20,Input_Commuter!AM20/Input_Commuter!AK20))","v":0.1640699886546593},{"$f":"(EF_CH4N2O!X18*IF(Input_Commuter!AK20=0,1/Input_Commuter!Y20,Input_Commuter!AL20/Input_Commuter!AK20))+(EF_Electric!D21*IF(Input_Commuter!AK20=0,1/Input_Commuter!Z20,Input_Commuter!AM20/Input_Commuter!AK20))","v":9.7657302709678193E-6},{"$f":"(EF_CH4N2O!Y18*IF(Input_Commuter!AK20=0,1/Input_Commuter!Y20,Input_Commuter!AL20/Input_Commuter!AK20))+(EF_Electric!E21*IF(Input_Commuter!AK20=0,1/Input_Commuter!Z20,Input_Commuter!AM20/Input_Commuter!AK20))","v":3.2905160003539934E-6},{"$f":"(EF_HeatingValues!K19*IF(Input_Commuter!AK20=0,1/Input_Commuter!Y20,Input_Commuter!AL20/Input_Commuter!AK20))+(EF_Electric!G21*IF(Input_Commuter!AK20=0,1/Input_Commuter!Z20,Input_Commuter!AM20/Input_Commuter!AK20))","v":2.0835263463001292E-3},4.0091439374010194E-3,{"$f":"(BM18*EF_CarbonContent!AO19)*2.7","v":0.78190334211132084},{"$f":"BM18*EF_CH4N2O!AL18/EF_HeatingValues!M19","v":7.7510116123086378E-6},{"$f":"BM18*EF_CH4N2O!AM18/EF_HeatingValues!M19","v":8.9092087497800407E-6},0.20532486322818164,9.3836199960565051E-6,5.178718648953001E-6,2.9428197768954431E-3,0.40002543942639918,8.5005009239770817E-5,2.8409069791400092E-5,5.6468864967024156E-3,0.30244888777736667,1.6719030217858022E-5,7.5781142257310612E-6,4.089541908920088E-3,0,0,0,0,0.40002543942639918,8.5005009239770817E-5,2.8409069791400092E-5,5.6468864967024156E-3]
[null,2000,0.96116940124334893,{"$f":"EF_HeatingValues!J20*EF_CarbonContent!AC20","v":8.7920817460317444},{"$f":"(C19*EF_CH4N2O!T19)+((1-C19)*EF_CH4N2O!V19)","v":1.8676326784600392E-3},{"$f":"(C19*EF_CH4N2O!U19)+((1-C19)*EF_CH4N2O!W19)","v":6.2418089853026712E-4},{"$f":"EF_HeatingValues!K20*EF_CarbonContent!F20","v":10.257085317460318},{"$f":"EF_CH4N2O!X19","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y19","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H20","v":53.056666666666665},{"$f":"EF_CH4N2O!Z19","v":1.4E-2},{"$f":"EF_CH4N2O!AA19","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N20*EF_CarbonContent!AE20","v":0.95655850506071427},{"$f":"EF_CH4N2O!AB19","v":1.882E-3},{"$f":"EF_CH4N2O!AC19","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O20*EF_CarbonContent!AG20","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD19","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE19","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P20*EF_CarbonContent!AI20","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF19","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG19","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH19","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI19","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM20","v":0},{"$f":"EF_CH4N2O!AJ19","v":0},{"$f":"EF_CH4N2O!AK19","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96116940124334893,{"$f":"EF_HeatingValues!J20*EF_CarbonContent!AC20*IF(Input_Commuter!DN21=0,1/Input_Commuter!BG21,Input_Commuter!DO21/(Input_Commuter!DN21))","v":0.39137178906590392},{"$f":"((AE19*EF_CH4N2O!T19)+((1-AE19)*EF_CH4N2O!V19))*IF(Input_Commuter!DN21=0,1/Input_Commuter!BG21,Input_Commuter!DO21/(Input_Commuter!DN21))","v":8.3136026688645907E-5},{"$f":"((AE19*EF_CH4N2O!U19)+((1-AE19)*EF_CH4N2O!W19))*IF(Input_Commuter!DN21=0,1/Input_Commuter!BG21,Input_Commuter!DO21/(Input_Commuter!DN21))","v":2.7784863928137559E-5},{"$f":"EF_HeatingValues!J20*IF(Input_Commuter!DN21=0,1/Input_Commuter!BG21,Input_Commuter!DO21/(Input_Commuter!DN21))","v":5.5218707012073178E-3},{"$f":"(EF_HeatingValues!K20*EF_CarbonContent!F20)*IF(Input_Commuter!DP21=0,1/Input_Commuter!BH21,Input_Commuter!DQ21/Input_Commuter!DP21)","v":0.31556203328888499},{"$f":"EF_CH4N2O!X19*IF(Input_Commuter!DP21=0,1/Input_Commuter!BH21,Input_Commuter!DQ21/Input_Commuter!DP21)","v":1.7443909974134814E-5},{"$f":"EF_CH4N2O!Y19*IF(Input_Commuter!DP21=0,1/Input_Commuter!BH21,Input_Commuter!DQ21/Input_Commuter!DP21)","v":7.9066752440081963E-6},{"$f":"EF_HeatingValues!K20*IF(Input_Commuter!DP21=0,1/Input_Commuter!BH21,Input_Commuter!DQ21/Input_Commuter!DP21)","v":4.2668504072955107E-3},{"$f":"EF_Electric!C22*IF(Input_Commuter!DR21=0,1/Input_Commuter!BI21,Input_Commuter!DS21/Input_Commuter!DR21)","v":0.19603214003554253},{"$f":"EF_Electric!D22*IF(Input_Commuter!DR21=0,1/Input_Commuter!BI21,Input_Commuter!DS21/Input_Commuter!DR21)","v":1.2571574021983939E-5},{"$f":"EF_Electric!E22*IF(Input_Commuter!DR21=0,1/Input_Commuter!BI21,Input_Commuter!DS21/Input_Commuter!DR21)","v":2.8668634993637501E-6},{"$f":"EF_Electric!G22*IF(Input_Commuter!DR21=0,1/Input_Commuter!BI21,Input_Commuter!DS21/Input_Commuter!DR21)","v":2.3143022562688489E-3},{"$f":"(EF_HeatingValues!K20*EF_CarbonContent!F20*IF(Input_Commuter!DT21=0,1/Input_Commuter!BJ21,Input_Commuter!DU21/Input_Commuter!DT21))+(EF_Electric!C22*IF(Input_Commuter!DT21=0,1/Input_Commuter!BK21,Input_Commuter!DV21/Input_Commuter!DT21))","v":0.15324793979739926},{"$f":"(EF_CH4N2O!X19*IF(Input_Commuter!DT21=0,1/Input_Commuter!BJ21,Input_Commuter!DU21/Input_Commuter!DT21))+(EF_Electric!D22*IF(Input_Commuter!DT21=0,1/Input_Commuter!BK21,Input_Commuter!DV21/Input_Commuter!DT21))","v":9.1439757090314214E-6},{"$f":"(EF_CH4N2O!Y19*IF(Input_Commuter!DT21=0,1/Input_Commuter!BJ21,Input_Commuter!DU21/Input_Commuter!DT21))+(EF_Electric!E22*IF(Input_Commuter!DT21=0,1/Input_Commuter!BK21,Input_Commuter!DV21/Input_Commuter!DT21))","v":3.0470837623123978E-6},{"$f":"(EF_HeatingValues!K20*IF(Input_Commuter!DT21=0,1/Input_Commuter!BJ21,Input_Commuter!DU21/Input_Commuter!DT21))+(EF_Electric!G22*IF(Input_Commuter!DT21=0,1/Input_Commuter!BK21,Input_Commuter!DV21/Input_Commuter!DT21))","v":1.9417565591083089E-3},0.96116940124334893,{"$f":"EF_HeatingValues!J20*EF_CarbonContent!AC20*IF(Input_Commuter!AE21=0,1/Input_Commuter!V21,Input_Commuter!AF21/Input_Commuter!AE21)","v":0.39137178906590392},{"$f":"((AV19*EF_CH4N2O!T19)+((1-AV19)*EF_CH4N2O!V19))*IF(Input_Commuter!AE21=0,1/Input_Commuter!V21,Input_Commuter!AF21/Input_Commuter!AE21)","v":8.3136026688645907E-5},{"$f":"((AV19*EF_CH4N2O!U19)+((1-AV19)*EF_CH4N2O!W19))*IF(Input_Commuter!AE21=0,1/Input_Commuter!V21,Input_Commuter!AF21/Input_Commuter!AE21)","v":2.7784863928137559E-5},{"$f":"EF_HeatingValues!J20*IF(Input_Commuter!AE21=0,1/Input_Commuter!V21,Input_Commuter!AF21/Input_Commuter!AE21)","v":5.5218707012073178E-3},{"$f":"EF_HeatingValues!K20*EF_CarbonContent!F20*IF(Input_Commuter!AG21=0,1/Input_Commuter!W21,Input_Commuter!AH21/Input_Commuter!AG21)","v":0.31556203328888499},{"$f":"EF_CH4N2O!X19*IF(Input_Commuter!AG21=0,1/Input_Commuter!W21,Input_Commuter!AH21/Input_Commuter!AG21)","v":1.7443909974134814E-5},{"$f":"EF_CH4N2O!Y19*IF(Input_Commuter!AG21=0,1/Input_Commuter!W21,Input_Commuter!AH21/Input_Commuter!AG21)","v":7.9066752440081963E-6},{"$f":"EF_HeatingValues!K20*IF(Input_Commuter!AG21=0,1/Input_Commuter!W21,Input_Commuter!AH21/Input_Commuter!AG21)","v":4.2668504072955107E-3},{"$f":"EF_Electric!C22*IF(Input_Commuter!AI21=0,1/Input_Commuter!X21,Input_Commuter!AJ21/Input_Commuter!AI21)","v":0.19603214003554253},{"$f":"EF_Electric!D22*IF(Input_Commuter!AI21=0,1/Input_Commuter!X21,Input_Commuter!AJ21/Input_Commuter!AI21)","v":1.2571574021983939E-5},{"$f":"EF_Electric!E22*IF(Input_Commuter!AI21=0,1/Input_Commuter!X21,Input_Commuter!AJ21/Input_Commuter!AI21)","v":2.8668634993637501E-6},{"$f":"EF_Electric!G22*IF(Input_Commuter!AI21=0,1/Input_Commuter!X21,Input_Commuter!AJ21/Input_Commuter!AI21)","v":2.3143022562688489E-3},{"$f":"(EF_HeatingValues!K20*EF_CarbonContent!F20*IF(Input_Commuter!AK21=0,1/Input_Commuter!Y21,Input_Commuter!AL21/Input_Commuter!AK21))+(EF_Electric!C22*IF(Input_Commuter!AK21=0,1/Input_Commuter!Z21,Input_Commuter!AM21/Input_Commuter!AK21))","v":0.15324793979739926},{"$f":"(EF_CH4N2O!X19*IF(Input_Commuter!AK21=0,1/Input_Commuter!Y21,Input_Commuter!AL21/Input_Commuter!AK21))+(EF_Electric!D22*IF(Input_Commuter!AK21=0,1/Input_Commuter!Z21,Input_Commuter!AM21/Input_Commuter!AK21))","v":9.1439757090314214E-6},{"$f":"(EF_CH4N2O!Y19*IF(Input_Commuter!AK21=0,1/Input_Commuter!Y21,Input_Commuter!AL21/Input_Commuter!AK21))+(EF_Electric!E22*IF(Input_Commuter!AK21=0,1/Input_Commuter!Z21,Input_Commuter!AM21/Input_Commuter!AK21))","v":3.0470837623123978E-6},{"$f":"(EF_HeatingValues!K20*IF(Input_Commuter!AK21=0,1/Input_Commuter!Y21,Input_Commuter!AL21/Input_Commuter!AK21))+(EF_Electric!G22*IF(Input_Commuter!AK21=0,1/Input_Commuter!Z21,Input_Commuter!AM21/Input_Commuter!AK21))","v":1.9417565591083089E-3},3.8922356379942906E-3,{"$f":"(BM19*EF_CarbonContent!AO20)*2.7","v":0.75910271647802652},{"$f":"BM19*EF_CH4N2O!AL19/EF_HeatingValues!M20","v":7.5249889001222954E-6},{"$f":"BM19*EF_CH4N2O!AM19/EF_HeatingValues!M20","v":8.6494125288762E-6},0.22665435758787311,1.05620687742307E-5,5.7187739792407614E-6,3.2352259113742378E-3,0.39137178906590392,8.3136026688645907E-5,2.7784863928137559E-5,5.5218707012073178E-3,0.31556203328888499,1.7443909974134814E-5,7.9066752440081963E-6,4.2668504072955107E-3,0,0,0,0,0.39137178906590392,8.3136026688645907E-5,2.7784863928137559E-5,5.5218707012073178E-3]
[null,2001,0.96342509474575733,{"$f":"EF_HeatingValues!J21*EF_CarbonContent!AC21","v":8.7966301587301583},{"$f":"(C20*EF_CH4N2O!T20)+((1-C20)*EF_CH4N2O!V20)","v":1.8684672850559302E-3},{"$f":"(C20*EF_CH4N2O!U20)+((1-C20)*EF_CH4N2O!W20)","v":6.2434466187854198E-4},{"$f":"EF_HeatingValues!K21*EF_CarbonContent!F21","v":10.257085317460318},{"$f":"EF_CH4N2O!X20","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y20","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H21","v":53.02},{"$f":"EF_CH4N2O!Z20","v":1.4E-2},{"$f":"EF_CH4N2O!AA20","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N21*EF_CarbonContent!AE21","v":0.95705336202142843},{"$f":"EF_CH4N2O!AB20","v":1.882E-3},{"$f":"EF_CH4N2O!AC20","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O21*EF_CarbonContent!AG21","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD20","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE20","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P21*EF_CarbonContent!AI21","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF20","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG20","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH20","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI20","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM21","v":0},{"$f":"EF_CH4N2O!AJ20","v":0},{"$f":"EF_CH4N2O!AK20","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96342509474575733,{"$f":"EF_HeatingValues!J21*EF_CarbonContent!AC21*IF(Input_Commuter!DN22=0,1/Input_Commuter!BG22,Input_Commuter!DO22/(Input_Commuter!DN22))","v":0.38687244378737884},{"$f":"((AE20*EF_CH4N2O!T20)+((1-AE20)*EF_CH4N2O!V20))*IF(Input_Commuter!DN22=0,1/Input_Commuter!BG22,Input_Commuter!DO22/(Input_Commuter!DN22))","v":8.2174479506673411E-5},{"$f":"((AE20*EF_CH4N2O!U20)+((1-AE20)*EF_CH4N2O!W20))*IF(Input_Commuter!DN22=0,1/Input_Commuter!BG22,Input_Commuter!DO22/(Input_Commuter!DN22))","v":2.7458440419578144E-5},{"$f":"EF_HeatingValues!J21*IF(Input_Commuter!DN22=0,1/Input_Commuter!BG22,Input_Commuter!DO22/(Input_Commuter!DN22))","v":5.4555670365805048E-3},{"$f":"(EF_HeatingValues!K21*EF_CarbonContent!F21)*IF(Input_Commuter!DP22=0,1/Input_Commuter!BH22,Input_Commuter!DQ22/Input_Commuter!DP22)","v":0.31015104966372675},{"$f":"EF_CH4N2O!X20*IF(Input_Commuter!DP22=0,1/Input_Commuter!BH22,Input_Commuter!DQ22/Input_Commuter!DP22)","v":1.7144796959032744E-5},{"$f":"EF_CH4N2O!Y20*IF(Input_Commuter!DP22=0,1/Input_Commuter!BH22,Input_Commuter!DQ22/Input_Commuter!DP22)","v":7.7710984452758644E-6},{"$f":"EF_HeatingValues!K21*IF(Input_Commuter!DP22=0,1/Input_Commuter!BH22,Input_Commuter!DQ22/Input_Commuter!DP22)","v":4.1936861630287115E-3},{"$f":"EF_Electric!C23*IF(Input_Commuter!DR22=0,1/Input_Commuter!BI22,Input_Commuter!DS22/Input_Commuter!DR22)","v":0.20845105895869315},{"$f":"EF_Electric!D23*IF(Input_Commuter!DR22=0,1/Input_Commuter!BI22,Input_Commuter!DS22/Input_Commuter!DR22)","v":1.336800137561635E-5},{"$f":"EF_Electric!E23*IF(Input_Commuter!DR22=0,1/Input_Commuter!BI22,Input_Commuter!DS22/Input_Commuter!DR22)","v":3.0484834386037291E-6},{"$f":"EF_Electric!G23*IF(Input_Commuter!DR22=0,1/Input_Commuter!BI22,Input_Commuter!DS22/Input_Commuter!DR22)","v":2.4609166434762541E-3},{"$f":"(EF_HeatingValues!K21*EF_CarbonContent!F21*IF(Input_Commuter!DT22=0,1/Input_Commuter!BJ22,Input_Commuter!DU22/Input_Commuter!DT22))+(EF_Electric!C23*IF(Input_Commuter!DT22=0,1/Input_Commuter!BK22,Input_Commuter!DV22/Input_Commuter!DT22))","v":0.1515196374688505},{"$f":"(EF_CH4N2O!X20*IF(Input_Commuter!DT22=0,1/Input_Commuter!BJ22,Input_Commuter!DU22/Input_Commuter!DT22))+(EF_Electric!D23*IF(Input_Commuter!DT22=0,1/Input_Commuter!BK22,Input_Commuter!DV22/Input_Commuter!DT22))","v":9.0304171131102766E-6},{"$f":"(EF_CH4N2O!Y20*IF(Input_Commuter!DT22=0,1/Input_Commuter!BJ22,Input_Commuter!DU22/Input_Commuter!DT22))+(EF_Electric!E23*IF(Input_Commuter!DT22=0,1/Input_Commuter!BK22,Input_Commuter!DV22/Input_Commuter!DT22))","v":3.0250165244248506E-6},{"$f":"(EF_HeatingValues!K21*IF(Input_Commuter!DT22=0,1/Input_Commuter!BJ22,Input_Commuter!DU22/Input_Commuter!DT22))+(EF_Electric!G23*IF(Input_Commuter!DT22=0,1/Input_Commuter!BK22,Input_Commuter!DV22/Input_Commuter!DT22))","v":1.9218803664890029E-3},0.96342509474575733,{"$f":"EF_HeatingValues!J21*EF_CarbonContent!AC21*IF(Input_Commuter!AE22=0,1/Input_Commuter!V22,Input_Commuter!AF22/Input_Commuter!AE22)","v":0.38687244378737884},{"$f":"((AV20*EF_CH4N2O!T20)+((1-AV20)*EF_CH4N2O!V20))*IF(Input_Commuter!AE22=0,1/Input_Commuter!V22,Input_Commuter!AF22/Input_Commuter!AE22)","v":8.2174479506673411E-5},{"$f":"((AV20*EF_CH4N2O!U20)+((1-AV20)*EF_CH4N2O!W20))*IF(Input_Commuter!AE22=0,1/Input_Commuter!V22,Input_Commuter!AF22/Input_Commuter!AE22)","v":2.7458440419578144E-5},{"$f":"EF_HeatingValues!J21*IF(Input_Commuter!AE22=0,1/Input_Commuter!V22,Input_Commuter!AF22/Input_Commuter!AE22)","v":5.4555670365805048E-3},{"$f":"EF_HeatingValues!K21*EF_CarbonContent!F21*IF(Input_Commuter!AG22=0,1/Input_Commuter!W22,Input_Commuter!AH22/Input_Commuter!AG22)","v":0.31015104966372675},{"$f":"EF_CH4N2O!X20*IF(Input_Commuter!AG22=0,1/Input_Commuter!W22,Input_Commuter!AH22/Input_Commuter!AG22)","v":1.7144796959032744E-5},{"$f":"EF_CH4N2O!Y20*IF(Input_Commuter!AG22=0,1/Input_Commuter!W22,Input_Commuter!AH22/Input_Commuter!AG22)","v":7.7710984452758644E-6},{"$f":"EF_HeatingValues!K21*IF(Input_Commuter!AG22=0,1/Input_Commuter!W22,Input_Commuter!AH22/Input_Commuter!AG22)","v":4.1936861630287115E-3},{"$f":"EF_Electric!C23*IF(Input_Commuter!AI22=0,1/Input_Commuter!X22,Input_Commuter!AJ22/Input_Commuter!AI22)","v":0.20845105895869315},{"$f":"EF_Electric!D23*IF(Input_Commuter!AI22=0,1/Input_Commuter!X22,Input_Commuter!AJ22/Input_Commuter!AI22)","v":1.336800137561635E-5},{"$f":"EF_Electric!E23*IF(Input_Commuter!AI22=0,1/Input_Commuter!X22,Input_Commuter!AJ22/Input_Commuter!AI22)","v":3.0484834386037291E-6},{"$f":"EF_Electric!G23*IF(Input_Commuter!AI22=0,1/Input_Commuter!X22,Input_Commuter!AJ22/Input_Commuter!AI22)","v":2.4609166434762541E-3},{"$f":"(EF_HeatingValues!K21*EF_CarbonContent!F21*IF(Input_Commuter!AK22=0,1/Input_Commuter!Y22,Input_Commuter!AL22/Input_Commuter!AK22))+(EF_Electric!C23*IF(Input_Commuter!AK22=0,1/Input_Commuter!Z22,Input_Commuter!AM22/Input_Commuter!AK22))","v":0.1515196374688505},{"$f":"(EF_CH4N2O!X20*IF(Input_Commuter!AK22=0,1/Input_Commuter!Y22,Input_Commuter!AL22/Input_Commuter!AK22))+(EF_Electric!D23*IF(Input_Commuter!AK22=0,1/Input_Commuter!Z22,Input_Commuter!AM22/Input_Commuter!AK22))","v":9.0304171131102766E-6},{"$f":"(EF_CH4N2O!Y20*IF(Input_Commuter!AK22=0,1/Input_Commuter!Y22,Input_Commuter!AL22/Input_Commuter!AK22))+(EF_Electric!E23*IF(Input_Commuter!AK22=0,1/Input_Commuter!Z22,Input_Commuter!AM22/Input_Commuter!AK22))","v":3.0250165244248506E-6},{"$f":"(EF_HeatingValues!K21*IF(Input_Commuter!AK22=0,1/Input_Commuter!Y22,Input_Commuter!AL22/Input_Commuter!AK22))+(EF_Electric!G23*IF(Input_Commuter!AK22=0,1/Input_Commuter!Z22,Input_Commuter!AM22/Input_Commuter!AK22))","v":1.9218803664890029E-3},3.8481875547843915E-3,{"$f":"(BM20*EF_CarbonContent!AO21)*2.7","v":0.75051201880959983},{"$f":"BM20*EF_CH4N2O!AL20/EF_HeatingValues!M21","v":7.4398292725831566E-6},{"$f":"BM20*EF_CH4N2O!AM20/EF_HeatingValues!M21","v":8.5515278995208701E-6},0.22854208835328654,1.0731133580620695E-5,5.7672325415699767E-6,3.2568755191168548E-3,0.38687244378737884,8.2174479506673411E-5,2.7458440419578144E-5,5.4555670365805048E-3,0.31015104966372675,1.7144796959032744E-5,7.7710984452758644E-6,4.1936861630287115E-3,0,0,0,0,0.38687244378737884,8.2174479506673411E-5,2.7458440419578144E-5,5.4555670365805048E-3]
[null,2002,0.9629705741909288,{"$f":"EF_HeatingValues!J22*EF_CarbonContent!AC22","v":8.8114399999999993},{"$f":"(C21*EF_CH4N2O!T21)+((1-C21)*EF_CH4N2O!V21)","v":1.8682991124506438E-3},{"$f":"(C21*EF_CH4N2O!U21)+((1-C21)*EF_CH4N2O!W21)","v":6.2431166368626145E-4},{"$f":"EF_HeatingValues!K22*EF_CarbonContent!F22","v":10.257085317460318},{"$f":"EF_CH4N2O!X21","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y21","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H22","v":53.02},{"$f":"EF_CH4N2O!Z21","v":1.4E-2},{"$f":"EF_CH4N2O!AA21","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N22*EF_CarbonContent!AE22","v":0.95895665414999975},{"$f":"EF_CH4N2O!AB21","v":1.882E-3},{"$f":"EF_CH4N2O!AC21","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O22*EF_CarbonContent!AG22","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD21","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE21","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P22*EF_CarbonContent!AI22","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF21","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG21","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH21","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI21","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM22","v":0},{"$f":"EF_CH4N2O!AJ21","v":0},{"$f":"EF_CH4N2O!AK21","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.9629705741909288,{"$f":"EF_HeatingValues!J22*EF_CarbonContent!AC22*IF(Input_Commuter!DN23=0,1/Input_Commuter!BG23,Input_Commuter!DO23/(Input_Commuter!DN23))","v":0.3899622410858169},{"$f":"((AE21*EF_CH4N2O!T21)+((1-AE21)*EF_CH4N2O!V21))*IF(Input_Commuter!DN23=0,1/Input_Commuter!BG23,Input_Commuter!DO23/(Input_Commuter!DN23))","v":8.2684113937097194E-5},{"$f":"((AE21*EF_CH4N2O!U21)+((1-AE21)*EF_CH4N2O!W21))*IF(Input_Commuter!DN23=0,1/Input_Commuter!BG23,Input_Commuter!DO23/(Input_Commuter!DN23))","v":2.7629760346448407E-5},{"$f":"EF_HeatingValues!J22*IF(Input_Commuter!DN23=0,1/Input_Commuter!BG23,Input_Commuter!DO23/(Input_Commuter!DN23))","v":5.4877883631553178E-3},{"$f":"(EF_HeatingValues!K22*EF_CarbonContent!F22)*IF(Input_Commuter!DP23=0,1/Input_Commuter!BH23,Input_Commuter!DQ23/Input_Commuter!DP23)","v":0.31274602978804328},{"$f":"EF_CH4N2O!X21*IF(Input_Commuter!DP23=0,1/Input_Commuter!BH23,Input_Commuter!DQ23/Input_Commuter!DP23)","v":1.7288244506259719E-5},{"$f":"EF_CH4N2O!Y21*IF(Input_Commuter!DP23=0,1/Input_Commuter!BH23,Input_Commuter!DQ23/Input_Commuter!DP23)","v":7.8361178802623421E-6},{"$f":"EF_HeatingValues!K22*IF(Input_Commuter!DP23=0,1/Input_Commuter!BH23,Input_Commuter!DQ23/Input_Commuter!DP23)","v":4.2287740089427591E-3},{"$f":"EF_Electric!C24*IF(Input_Commuter!DR23=0,1/Input_Commuter!BI23,Input_Commuter!DS23/Input_Commuter!DR23)","v":0.20968899455227774},{"$f":"EF_Electric!D24*IF(Input_Commuter!DR23=0,1/Input_Commuter!BI23,Input_Commuter!DS23/Input_Commuter!DR23)","v":1.3447390392878394E-5},{"$f":"EF_Electric!E24*IF(Input_Commuter!DR23=0,1/Input_Commuter!BI23,Input_Commuter!DS23/Input_Commuter!DR23)","v":3.066587573809147E-6},{"$f":"EF_Electric!G24*IF(Input_Commuter!DR23=0,1/Input_Commuter!BI23,Input_Commuter!DS23/Input_Commuter!DR23)","v":2.4755313752076371E-3},{"$f":"(EF_HeatingValues!K22*EF_CarbonContent!F22*IF(Input_Commuter!DT23=0,1/Input_Commuter!BJ23,Input_Commuter!DU23/Input_Commuter!DT23))+(EF_Electric!C24*IF(Input_Commuter!DT23=0,1/Input_Commuter!BK23,Input_Commuter!DV23/Input_Commuter!DT23))","v":0.15181764150052685},{"$f":"(EF_CH4N2O!X21*IF(Input_Commuter!DT23=0,1/Input_Commuter!BJ23,Input_Commuter!DU23/Input_Commuter!DT23))+(EF_Electric!D24*IF(Input_Commuter!DT23=0,1/Input_Commuter!BK23,Input_Commuter!DV23/Input_Commuter!DT23))","v":9.0402072622639191E-6},{"$f":"(EF_CH4N2O!Y21*IF(Input_Commuter!DT23=0,1/Input_Commuter!BJ23,Input_Commuter!DU23/Input_Commuter!DT23))+(EF_Electric!E24*IF(Input_Commuter!DT23=0,1/Input_Commuter!BK23,Input_Commuter!DV23/Input_Commuter!DT23))","v":3.0403594883883224E-6},{"$f":"(EF_HeatingValues!K22*IF(Input_Commuter!DT23=0,1/Input_Commuter!BJ23,Input_Commuter!DU23/Input_Commuter!DT23))+(EF_Electric!G24*IF(Input_Commuter!DT23=0,1/Input_Commuter!BK23,Input_Commuter!DV23/Input_Commuter!DT23))","v":1.927205248164281E-3},0.9629705741909288,{"$f":"EF_HeatingValues!J22*EF_CarbonContent!AC22*IF(Input_Commuter!AE23=0,1/Input_Commuter!V23,Input_Commuter!AF23/Input_Commuter!AE23)","v":0.3899622410858169},{"$f":"((AV21*EF_CH4N2O!T21)+((1-AV21)*EF_CH4N2O!V21))*IF(Input_Commuter!AE23=0,1/Input_Commuter!V23,Input_Commuter!AF23/Input_Commuter!AE23)","v":8.2684113937097194E-5},{"$f":"((AV21*EF_CH4N2O!U21)+((1-AV21)*EF_CH4N2O!W21))*IF(Input_Commuter!AE23=0,1/Input_Commuter!V23,Input_Commuter!AF23/Input_Commuter!AE23)","v":2.7629760346448407E-5},{"$f":"EF_HeatingValues!J22*IF(Input_Commuter!AE23=0,1/Input_Commuter!V23,Input_Commuter!AF23/Input_Commuter!AE23)","v":5.4877883631553178E-3},{"$f":"EF_HeatingValues!K22*EF_CarbonContent!F22*IF(Input_Commuter!AG23=0,1/Input_Commuter!W23,Input_Commuter!AH23/Input_Commuter!AG23)","v":0.31274602978804328},{"$f":"EF_CH4N2O!X21*IF(Input_Commuter!AG23=0,1/Input_Commuter!W23,Input_Commuter!AH23/Input_Commuter!AG23)","v":1.7288244506259719E-5},{"$f":"EF_CH4N2O!Y21*IF(Input_Commuter!AG23=0,1/Input_Commuter!W23,Input_Commuter!AH23/Input_Commuter!AG23)","v":7.8361178802623421E-6},{"$f":"EF_HeatingValues!K22*IF(Input_Commuter!AG23=0,1/Input_Commuter!W23,Input_Commuter!AH23/Input_Commuter!AG23)","v":4.2287740089427591E-3},{"$f":"EF_Electric!C24*IF(Input_Commuter!AI23=0,1/Input_Commuter!X23,Input_Commuter!AJ23/Input_Commuter!AI23)","v":0.20968899455227774},{"$f":"EF_Electric!D24*IF(Input_Commuter!AI23=0,1/Input_Commuter!X23,Input_Commuter!AJ23/Input_Commuter!AI23)","v":1.3447390392878394E-5},{"$f":"EF_Electric!E24*IF(Input_Commuter!AI23=0,1/Input_Commuter!X23,Input_Commuter!AJ23/Input_Commuter!AI23)","v":3.066587573809147E-6},{"$f":"EF_Electric!G24*IF(Input_Commuter!AI23=0,1/Input_Commuter!X23,Input_Commuter!AJ23/Input_Commuter!AI23)","v":2.4755313752076371E-3},{"$f":"(EF_HeatingValues!K22*EF_CarbonContent!F22*IF(Input_Commuter!AK23=0,1/Input_Commuter!Y23,Input_Commuter!AL23/Input_Commuter!AK23))+(EF_Electric!C24*IF(Input_Commuter!AK23=0,1/Input_Commuter!Z23,Input_Commuter!AM23/Input_Commuter!AK23))","v":0.15181764150052685},{"$f":"(EF_CH4N2O!X21*IF(Input_Commuter!AK23=0,1/Input_Commuter!Y23,Input_Commuter!AL23/Input_Commuter!AK23))+(EF_Electric!D24*IF(Input_Commuter!AK23=0,1/Input_Commuter!Z23,Input_Commuter!AM23/Input_Commuter!AK23))","v":9.0402072622639191E-6},{"$f":"(EF_CH4N2O!Y21*IF(Input_Commuter!AK23=0,1/Input_Commuter!Y23,Input_Commuter!AL23/Input_Commuter!AK23))+(EF_Electric!E24*IF(Input_Commuter!AK23=0,1/Input_Commuter!Z23,Input_Commuter!AM23/Input_Commuter!AK23))","v":3.0403594883883224E-6},{"$f":"(EF_HeatingValues!K22*IF(Input_Commuter!AK23=0,1/Input_Commuter!Y23,Input_Commuter!AL23/Input_Commuter!AK23))+(EF_Electric!G24*IF(Input_Commuter!AK23=0,1/Input_Commuter!Z23,Input_Commuter!AM23/Input_Commuter!AK23))","v":1.927205248164281E-3},3.6078762069306708E-3,{"$f":"(BM21*EF_CarbonContent!AO22)*2.7","v":0.70364409663768879},{"$f":"BM21*EF_CH4N2O!AL21/EF_HeatingValues!M22","v":6.9752273333992961E-6},{"$f":"BM21*EF_CH4N2O!AM21/EF_HeatingValues!M22","v":8.0175026820681558E-6},0.22339776465540215,1.0051492846757872E-5,5.6329392017721706E-6,3.2121724000752721E-3,0.3899622410858169,8.2684113937097194E-5,2.7629760346448407E-5,5.4877883631553178E-3,0.31274602978804328,1.7288244506259719E-5,7.8361178802623421E-6,4.2287740089427591E-3,0,0,0,0,0.3899622410858169,8.2684113937097194E-5,2.7629760346448407E-5,5.4877883631553178E-3]
[null,2003,0.96395743821889068,{"$f":"EF_HeatingValues!J23*EF_CarbonContent!AC23","v":8.8006565079365071},{"$f":"(C22*EF_CH4N2O!T22)+((1-C22)*EF_CH4N2O!V22)","v":1.8686642521409896E-3},{"$f":"(C22*EF_CH4N2O!U22)+((1-C22)*EF_CH4N2O!W22)","v":6.2438331001469138E-4},{"$f":"EF_HeatingValues!K23*EF_CarbonContent!F23","v":10.257085317460318},{"$f":"EF_CH4N2O!X22","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y22","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H23","v":52.946666666666665},{"$f":"EF_CH4N2O!Z22","v":1.4E-2},{"$f":"EF_CH4N2O!AA22","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N23*EF_CarbonContent!AE23","v":0.95792899022857136},{"$f":"EF_CH4N2O!AB22","v":1.882E-3},{"$f":"EF_CH4N2O!AC22","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O23*EF_CarbonContent!AG23","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD22","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE22","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P23*EF_CarbonContent!AI23","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF22","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG22","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH22","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI22","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM23","v":0},{"$f":"EF_CH4N2O!AJ22","v":0},{"$f":"EF_CH4N2O!AK22","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96395743821889068,{"$f":"EF_HeatingValues!J23*EF_CarbonContent!AC23*IF(Input_Commuter!DN24=0,1/Input_Commuter!BG24,Input_Commuter!DO24/(Input_Commuter!DN24))","v":0.38573835776204857},{"$f":"((AE22*EF_CH4N2O!T22)+((1-AE22)*EF_CH4N2O!V22))*IF(Input_Commuter!DN24=0,1/Input_Commuter!BG24,Input_Commuter!DO24/(Input_Commuter!DN24))","v":8.1904739627035149E-5},{"$f":"((AE22*EF_CH4N2O!U22)+((1-AE22)*EF_CH4N2O!W22))*IF(Input_Commuter!DN24=0,1/Input_Commuter!BG24,Input_Commuter!DO24/(Input_Commuter!DN24))","v":2.7367116578393874E-5},{"$f":"EF_HeatingValues!J23*IF(Input_Commuter!DN24=0,1/Input_Commuter!BG24,Input_Commuter!DO24/(Input_Commuter!DN24))","v":5.433955077414284E-3},{"$f":"(EF_HeatingValues!K23*EF_CarbonContent!F23)*IF(Input_Commuter!DP24=0,1/Input_Commuter!BH24,Input_Commuter!DQ24/Input_Commuter!DP24)","v":0.32189020135075536},{"$f":"EF_CH4N2O!X22*IF(Input_Commuter!DP24=0,1/Input_Commuter!BH24,Input_Commuter!DQ24/Input_Commuter!DP24)","v":1.7793723900803888E-5},{"$f":"EF_CH4N2O!Y22*IF(Input_Commuter!DP24=0,1/Input_Commuter!BH24,Input_Commuter!DQ24/Input_Commuter!DP24)","v":8.0652328792003511E-6},{"$f":"EF_HeatingValues!K23*IF(Input_Commuter!DP24=0,1/Input_Commuter!BH24,Input_Commuter!DQ24/Input_Commuter!DP24)","v":4.3524162980676344E-3},{"$f":"EF_Electric!C25*IF(Input_Commuter!DR24=0,1/Input_Commuter!BI24,Input_Commuter!DS24/Input_Commuter!DR24)","v":0.20090815578779589},{"$f":"EF_Electric!D25*IF(Input_Commuter!DR24=0,1/Input_Commuter!BI24,Input_Commuter!DS24/Input_Commuter!DR24)","v":1.2884273730055782E-5},{"$f":"EF_Electric!E25*IF(Input_Commuter!DR24=0,1/Input_Commuter!BI24,Input_Commuter!DS24/Input_Commuter!DR24)","v":2.9381725794968516E-6},{"$f":"EF_Electric!G25*IF(Input_Commuter!DR24=0,1/Input_Commuter!BI24,Input_Commuter!DS24/Input_Commuter!DR24)","v":2.3718671752407908E-3},{"$f":"(EF_HeatingValues!K23*EF_CarbonContent!F23*IF(Input_Commuter!DT24=0,1/Input_Commuter!BJ24,Input_Commuter!DU24/Input_Commuter!DT24))+(EF_Electric!C25*IF(Input_Commuter!DT24=0,1/Input_Commuter!BK24,Input_Commuter!DV24/Input_Commuter!DT24))","v":0.15299177069548628},{"$f":"(EF_CH4N2O!X22*IF(Input_Commuter!DT24=0,1/Input_Commuter!BJ24,Input_Commuter!DU24/Input_Commuter!DT24))+(EF_Electric!D25*IF(Input_Commuter!DT24=0,1/Input_Commuter!BK24,Input_Commuter!DV24/Input_Commuter!DT24))","v":9.1250454619036337E-6},{"$f":"(EF_CH4N2O!Y22*IF(Input_Commuter!DT24=0,1/Input_Commuter!BJ24,Input_Commuter!DU24/Input_Commuter!DT24))+(EF_Electric!E25*IF(Input_Commuter!DT24=0,1/Input_Commuter!BK24,Input_Commuter!DV24/Input_Commuter!DT24))","v":3.0462861660925794E-6},{"$f":"(EF_HeatingValues!K23*IF(Input_Commuter!DT24=0,1/Input_Commuter!BJ24,Input_Commuter!DU24/Input_Commuter!DT24))+(EF_Electric!G25*IF(Input_Commuter!DT24=0,1/Input_Commuter!BK24,Input_Commuter!DV24/Input_Commuter!DT24))","v":1.9392172895989061E-3},0.96395743821889068,{"$f":"EF_HeatingValues!J23*EF_CarbonContent!AC23*IF(Input_Commuter!AE24=0,1/Input_Commuter!V24,Input_Commuter!AF24/Input_Commuter!AE24)","v":0.38573835776204857},{"$f":"((AV22*EF_CH4N2O!T22)+((1-AV22)*EF_CH4N2O!V22))*IF(Input_Commuter!AE24=0,1/Input_Commuter!V24,Input_Commuter!AF24/Input_Commuter!AE24)","v":8.1904739627035149E-5},{"$f":"((AV22*EF_CH4N2O!U22)+((1-AV22)*EF_CH4N2O!W22))*IF(Input_Commuter!AE24=0,1/Input_Commuter!V24,Input_Commuter!AF24/Input_Commuter!AE24)","v":2.7367116578393874E-5},{"$f":"EF_HeatingValues!J23*IF(Input_Commuter!AE24=0,1/Input_Commuter!V24,Input_Commuter!AF24/Input_Commuter!AE24)","v":5.433955077414284E-3},{"$f":"EF_HeatingValues!K23*EF_CarbonContent!F23*IF(Input_Commuter!AG24=0,1/Input_Commuter!W24,Input_Commuter!AH24/Input_Commuter!AG24)","v":0.32189020135075536},{"$f":"EF_CH4N2O!X22*IF(Input_Commuter!AG24=0,1/Input_Commuter!W24,Input_Commuter!AH24/Input_Commuter!AG24)","v":1.7793723900803888E-5},{"$f":"EF_CH4N2O!Y22*IF(Input_Commuter!AG24=0,1/Input_Commuter!W24,Input_Commuter!AH24/Input_Commuter!AG24)","v":8.0652328792003511E-6},{"$f":"EF_HeatingValues!K23*IF(Input_Commuter!AG24=0,1/Input_Commuter!W24,Input_Commuter!AH24/Input_Commuter!AG24)","v":4.3524162980676344E-3},{"$f":"EF_Electric!C25*IF(Input_Commuter!AI24=0,1/Input_Commuter!X24,Input_Commuter!AJ24/Input_Commuter!AI24)","v":0.20090815578779589},{"$f":"EF_Electric!D25*IF(Input_Commuter!AI24=0,1/Input_Commuter!X24,Input_Commuter!AJ24/Input_Commuter!AI24)","v":1.2884273730055782E-5},{"$f":"EF_Electric!E25*IF(Input_Commuter!AI24=0,1/Input_Commuter!X24,Input_Commuter!AJ24/Input_Commuter!AI24)","v":2.9381725794968516E-6},{"$f":"EF_Electric!G25*IF(Input_Commuter!AI24=0,1/Input_Commuter!X24,Input_Commuter!AJ24/Input_Commuter!AI24)","v":2.3718671752407908E-3},{"$f":"(EF_HeatingValues!K23*EF_CarbonContent!F23*IF(Input_Commuter!AK24=0,1/Input_Commuter!Y24,Input_Commuter!AL24/Input_Commuter!AK24))+(EF_Electric!C25*IF(Input_Commuter!AK24=0,1/Input_Commuter!Z24,Input_Commuter!AM24/Input_Commuter!AK24))","v":0.15299177069548628},{"$f":"(EF_CH4N2O!X22*IF(Input_Commuter!AK24=0,1/Input_Commuter!Y24,Input_Commuter!AL24/Input_Commuter!AK24))+(EF_Electric!D25*IF(Input_Commuter!AK24=0,1/Input_Commuter!Z24,Input_Commuter!AM24/Input_Commuter!AK24))","v":9.1250454619036337E-6},{"$f":"(EF_CH4N2O!Y22*IF(Input_Commuter!AK24=0,1/Input_Commuter!Y24,Input_Commuter!AL24/Input_Commuter!AK24))+(EF_Electric!E25*IF(Input_Commuter!AK24=0,1/Input_Commuter!Z24,Input_Commuter!AM24/Input_Commuter!AK24))","v":3.0462861660925794E-6},{"$f":"(EF_HeatingValues!K23*IF(Input_Commuter!AK24=0,1/Input_Commuter!Y24,Input_Commuter!AL24/Input_Commuter!AK24))+(EF_Electric!G25*IF(Input_Commuter!AK24=0,1/Input_Commuter!Z24,Input_Commuter!AM24/Input_Commuter!AK24))","v":1.9392172895989061E-3},3.4929532716823941E-3,{"$f":"(BM22*EF_CarbonContent!AO23)*2.7","v":0.68123067657621739},{"$f":"BM22*EF_CH4N2O!AL22/EF_HeatingValues!M23","v":6.7530429919192952E-6},{"$f":"BM22*EF_CH4N2O!AM22/EF_HeatingValues!M23","v":7.7621183815164303E-6},0.19356690534571308,8.4595246954665233E-6,4.8782063897088483E-6,2.799552596830986E-3,0.38573835776204857,8.1904739627035149E-5,2.7367116578393874E-5,5.433955077414284E-3,0.32189020135075536,1.7793723900803888E-5,8.0652328792003511E-6,4.3524162980676344E-3,0,0,0,0,0.38573835776204857,8.1904739627035149E-5,2.7367116578393874E-5,5.433955077414284E-3]
[null,2004,0.96310185852136865,{"$f":"EF_HeatingValues!J24*EF_CarbonContent!AC24","v":8.8232833333333307},{"$f":"(C23*EF_CH4N2O!T23)+((1-C23)*EF_CH4N2O!V23)","v":1.8683476876529064E-3},{"$f":"(C23*EF_CH4N2O!U23)+((1-C23)*EF_CH4N2O!W23)","v":6.2432119492865129E-4},{"$f":"EF_HeatingValues!K24*EF_CarbonContent!F24","v":10.257085317460318},{"$f":"EF_CH4N2O!X23","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y23","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H24","v":53.02},{"$f":"EF_CH4N2O!Z23","v":1.4E-2},{"$f":"EF_CH4N2O!AA23","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N24*EF_CarbonContent!AE24","v":0.95922312914999985},{"$f":"EF_CH4N2O!AB23","v":1.882E-3},{"$f":"EF_CH4N2O!AC23","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O24*EF_CarbonContent!AG24","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD23","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE23","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P24*EF_CarbonContent!AI24","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF23","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG23","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH23","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI23","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM24","v":0},{"$f":"EF_CH4N2O!AJ23","v":0},{"$f":"EF_CH4N2O!AK23","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96310185852136865,{"$f":"EF_HeatingValues!J24*EF_CarbonContent!AC24*IF(Input_Commuter!DN25=0,1/Input_Commuter!BG25,Input_Commuter!DO25/(Input_Commuter!DN25))","v":0.37997022070713471},{"$f":"((AE23*EF_CH4N2O!T23)+((1-AE23)*EF_CH4N2O!V23))*IF(Input_Commuter!DN25=0,1/Input_Commuter!BG25,Input_Commuter!DO25/(Input_Commuter!DN25))","v":8.0459445357847494E-5},{"$f":"((AE23*EF_CH4N2O!U23)+((1-AE23)*EF_CH4N2O!W23))*IF(Input_Commuter!DN25=0,1/Input_Commuter!BG25,Input_Commuter!DO25/(Input_Commuter!DN25))","v":2.6886075542080718E-5},{"$f":"EF_HeatingValues!J24*IF(Input_Commuter!DN25=0,1/Input_Commuter!BG25,Input_Commuter!DO25/(Input_Commuter!DN25))","v":5.3471745103734142E-3},{"$f":"(EF_HeatingValues!K24*EF_CarbonContent!F24)*IF(Input_Commuter!DP25=0,1/Input_Commuter!BH25,Input_Commuter!DQ25/Input_Commuter!DP25)","v":0.33490553680983515},{"$f":"EF_CH4N2O!X23*IF(Input_Commuter!DP25=0,1/Input_Commuter!BH25,Input_Commuter!DQ25/Input_Commuter!DP25)","v":1.8513196828725821E-5},{"$f":"EF_CH4N2O!Y23*IF(Input_Commuter!DP25=0,1/Input_Commuter!BH25,Input_Commuter!DQ25/Input_Commuter!DP25)","v":8.3913431833907169E-6},{"$f":"EF_HeatingValues!K24*IF(Input_Commuter!DP25=0,1/Input_Commuter!BH25,Input_Commuter!DQ25/Input_Commuter!DP25)","v":4.5284022645220422E-3},{"$f":"EF_Electric!C26*IF(Input_Commuter!DR25=0,1/Input_Commuter!BI25,Input_Commuter!DS25/Input_Commuter!DR25)","v":0.20981698815788641},{"$f":"EF_Electric!D26*IF(Input_Commuter!DR25=0,1/Input_Commuter!BI25,Input_Commuter!DS25/Input_Commuter!DR25)","v":1.3455598644275122E-5},{"$f":"EF_Electric!E26*IF(Input_Commuter!DR25=0,1/Input_Commuter!BI25,Input_Commuter!DS25/Input_Commuter!DR25)","v":3.0684594107232618E-6},{"$f":"EF_Electric!G26*IF(Input_Commuter!DR25=0,1/Input_Commuter!BI25,Input_Commuter!DS25/Input_Commuter!DR25)","v":2.4770424329872156E-3},{"$f":"(EF_HeatingValues!K24*EF_CarbonContent!F24*IF(Input_Commuter!DT25=0,1/Input_Commuter!BJ25,Input_Commuter!DU25/Input_Commuter!DT25))+(EF_Electric!C26*IF(Input_Commuter!DT25=0,1/Input_Commuter!BK25,Input_Commuter!DV25/Input_Commuter!DT25))","v":0.15373485020252603},{"$f":"(EF_CH4N2O!X23*IF(Input_Commuter!DT25=0,1/Input_Commuter!BJ25,Input_Commuter!DU25/Input_Commuter!DT25))+(EF_Electric!D26*IF(Input_Commuter!DT25=0,1/Input_Commuter!BK25,Input_Commuter!DV25/Input_Commuter!DT25))","v":9.1864737142941603E-6},{"$f":"(EF_CH4N2O!Y23*IF(Input_Commuter!DT25=0,1/Input_Commuter!BJ25,Input_Commuter!DU25/Input_Commuter!DT25))+(EF_Electric!E26*IF(Input_Commuter!DT25=0,1/Input_Commuter!BK25,Input_Commuter!DV25/Input_Commuter!DT25))","v":3.040919921148914E-6},{"$f":"(EF_HeatingValues!K24*IF(Input_Commuter!DT25=0,1/Input_Commuter!BJ25,Input_Commuter!DU25/Input_Commuter!DT25))+(EF_Electric!G26*IF(Input_Commuter!DT25=0,1/Input_Commuter!BK25,Input_Commuter!DV25/Input_Commuter!DT25))","v":1.9453199008920832E-3},0.96310185852136865,{"$f":"EF_HeatingValues!J24*EF_CarbonContent!AC24*IF(Input_Commuter!AE25=0,1/Input_Commuter!V25,Input_Commuter!AF25/Input_Commuter!AE25)","v":0.37997022070713471},{"$f":"((AV23*EF_CH4N2O!T23)+((1-AV23)*EF_CH4N2O!V23))*IF(Input_Commuter!AE25=0,1/Input_Commuter!V25,Input_Commuter!AF25/Input_Commuter!AE25)","v":8.0459445357847494E-5},{"$f":"((AV23*EF_CH4N2O!U23)+((1-AV23)*EF_CH4N2O!W23))*IF(Input_Commuter!AE25=0,1/Input_Commuter!V25,Input_Commuter!AF25/Input_Commuter!AE25)","v":2.6886075542080718E-5},{"$f":"EF_HeatingValues!J24*IF(Input_Commuter!AE25=0,1/Input_Commuter!V25,Input_Commuter!AF25/Input_Commuter!AE25)","v":5.3471745103734142E-3},{"$f":"EF_HeatingValues!K24*EF_CarbonContent!F24*IF(Input_Commuter!AG25=0,1/Input_Commuter!W25,Input_Commuter!AH25/Input_Commuter!AG25)","v":0.33490553680983515},{"$f":"EF_CH4N2O!X23*IF(Input_Commuter!AG25=0,1/Input_Commuter!W25,Input_Commuter!AH25/Input_Commuter!AG25)","v":1.8513196828725821E-5},{"$f":"EF_CH4N2O!Y23*IF(Input_Commuter!AG25=0,1/Input_Commuter!W25,Input_Commuter!AH25/Input_Commuter!AG25)","v":8.3913431833907169E-6},{"$f":"EF_HeatingValues!K24*IF(Input_Commuter!AG25=0,1/Input_Commuter!W25,Input_Commuter!AH25/Input_Commuter!AG25)","v":4.5284022645220422E-3},{"$f":"EF_Electric!C26*IF(Input_Commuter!AI25=0,1/Input_Commuter!X25,Input_Commuter!AJ25/Input_Commuter!AI25)","v":0.20981698815788641},{"$f":"EF_Electric!D26*IF(Input_Commuter!AI25=0,1/Input_Commuter!X25,Input_Commuter!AJ25/Input_Commuter!AI25)","v":1.3455598644275122E-5},{"$f":"EF_Electric!E26*IF(Input_Commuter!AI25=0,1/Input_Commuter!X25,Input_Commuter!AJ25/Input_Commuter!AI25)","v":3.0684594107232618E-6},{"$f":"EF_Electric!G26*IF(Input_Commuter!AI25=0,1/Input_Commuter!X25,Input_Commuter!AJ25/Input_Commuter!AI25)","v":2.4770424329872156E-3},{"$f":"(EF_HeatingValues!K24*EF_CarbonContent!F24*IF(Input_Commuter!AK25=0,1/Input_Commuter!Y25,Input_Commuter!AL25/Input_Commuter!AK25))+(EF_Electric!C26*IF(Input_Commuter!AK25=0,1/Input_Commuter!Z25,Input_Commuter!AM25/Input_Commuter!AK25))","v":0.15373485020252603},{"$f":"(EF_CH4N2O!X23*IF(Input_Commuter!AK25=0,1/Input_Commuter!Y25,Input_Commuter!AL25/Input_Commuter!AK25))+(EF_Electric!D26*IF(Input_Commuter!AK25=0,1/Input_Commuter!Z25,Input_Commuter!AM25/Input_Commuter!AK25))","v":9.1864737142941603E-6},{"$f":"(EF_CH4N2O!Y23*IF(Input_Commuter!AK25=0,1/Input_Commuter!Y25,Input_Commuter!AL25/Input_Commuter!AK25))+(EF_Electric!E26*IF(Input_Commuter!AK25=0,1/Input_Commuter!Z25,Input_Commuter!AM25/Input_Commuter!AK25))","v":3.040919921148914E-6},{"$f":"(EF_HeatingValues!K24*IF(Input_Commuter!AK25=0,1/Input_Commuter!Y25,Input_Commuter!AL25/Input_Commuter!AK25))+(EF_Electric!G26*IF(Input_Commuter!AK25=0,1/Input_Commuter!Z25,Input_Commuter!AM25/Input_Commuter!AK25))","v":1.9453199008920832E-3},3.4078540417241546E-3,{"$f":"(BM23*EF_CarbonContent!AO24)*2.7","v":0.66463377375746191},{"$f":"BM23*EF_CH4N2O!AL23/EF_HeatingValues!M24","v":6.5885178140000323E-6},{"$f":"BM23*EF_CH4N2O!AM23/EF_HeatingValues!M24","v":7.5730089816092314E-6},0.19001492481516161,8.1266489318040409E-6,4.7868752365933104E-6,2.7597802767192888E-3,0.37997022070713471,8.0459445357847494E-5,2.6886075542080718E-5,5.3471745103734142E-3,0.33490553680983515,1.8513196828725821E-5,8.3913431833907169E-6,4.5284022645220422E-3,0,0,0,0,0.37997022070713471,8.0459445357847494E-5,2.6886075542080718E-5,5.3471745103734142E-3]
[null,2005,0.96245651113130526,{"$f":"EF_HeatingValues!J25*EF_CarbonContent!AC25","v":8.8192482539682526},{"$f":"(C24*EF_CH4N2O!T24)+((1-C24)*EF_CH4N2O!V24)","v":1.868108909118583E-3},{"$f":"(C24*EF_CH4N2O!U24)+((1-C24)*EF_CH4N2O!W24)","v":6.2427434270813267E-4},{"$f":"EF_HeatingValues!K25*EF_CarbonContent!F25","v":10.257085317460318},{"$f":"EF_CH4N2O!X24","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y24","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H25","v":53.02},{"$f":"EF_CH4N2O!Z24","v":1.4E-2},{"$f":"EF_CH4N2O!AA24","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N25*EF_CarbonContent!AE25","v":0.95834730451428563},{"$f":"EF_CH4N2O!AB24","v":1.882E-3},{"$f":"EF_CH4N2O!AC24","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O25*EF_CarbonContent!AG25","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD24","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE24","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P25*EF_CarbonContent!AI25","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF24","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG24","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH24","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI24","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM25","v":0},{"$f":"EF_CH4N2O!AJ24","v":0},{"$f":"EF_CH4N2O!AK24","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.96245651113130526,{"$f":"EF_HeatingValues!J25*EF_CarbonContent!AC25*IF(Input_Commuter!DN26=0,1/Input_Commuter!BG26,Input_Commuter!DO26/(Input_Commuter!DN26))","v":0.38450148335471956},{"$f":"((AE24*EF_CH4N2O!T24)+((1-AE24)*EF_CH4N2O!V24))*IF(Input_Commuter!DN26=0,1/Input_Commuter!BG26,Input_Commuter!DO26/(Input_Commuter!DN26))","v":8.1445790609314646E-5},{"$f":"((AE24*EF_CH4N2O!U24)+((1-AE24)*EF_CH4N2O!W24))*IF(Input_Commuter!DN26=0,1/Input_Commuter!BG26,Input_Commuter!DO26/(Input_Commuter!DN26))","v":2.7217105571732285E-5},{"$f":"EF_HeatingValues!J25*IF(Input_Commuter!DN26=0,1/Input_Commuter!BG26,Input_Commuter!DO26/(Input_Commuter!DN26))","v":5.4165310389939839E-3},{"$f":"(EF_HeatingValues!K25*EF_CarbonContent!F25)*IF(Input_Commuter!DP26=0,1/Input_Commuter!BH26,Input_Commuter!DQ26/Input_Commuter!DP26)","v":0.32367907757643088},{"$f":"EF_CH4N2O!X24*IF(Input_Commuter!DP26=0,1/Input_Commuter!BH26,Input_Commuter!DQ26/Input_Commuter!DP26)","v":1.7892610942157772E-5},{"$f":"EF_CH4N2O!Y24*IF(Input_Commuter!DP26=0,1/Input_Commuter!BH26,Input_Commuter!DQ26/Input_Commuter!DP26)","v":8.1100546951226598E-6},{"$f":"EF_HeatingValues!K25*IF(Input_Commuter!DP26=0,1/Input_Commuter!BH26,Input_Commuter!DQ26/Input_Commuter!DP26)","v":4.3766044653594117E-3},{"$f":"EF_Electric!C27*IF(Input_Commuter!DR26=0,1/Input_Commuter!BI26,Input_Commuter!DS26/Input_Commuter!DR26)","v":0.20996338444866788},{"$f":"EF_Electric!D27*IF(Input_Commuter!DR26=0,1/Input_Commuter!BI26,Input_Commuter!DS26/Input_Commuter!DR26)","v":1.346498706295876E-5},{"$f":"EF_Electric!E27*IF(Input_Commuter!DR26=0,1/Input_Commuter!BI26,Input_Commuter!DS26/Input_Commuter!DR26)","v":3.0706003769056827E-6},{"$f":"EF_Electric!G27*IF(Input_Commuter!DR26=0,1/Input_Commuter!BI26,Input_Commuter!DS26/Input_Commuter!DR26)","v":2.4787707478747824E-3},{"$f":"(EF_HeatingValues!K25*EF_CarbonContent!F25*IF(Input_Commuter!DT26=0,1/Input_Commuter!BJ26,Input_Commuter!DU26/Input_Commuter!DT26))+(EF_Electric!C27*IF(Input_Commuter!DT26=0,1/Input_Commuter!BK26,Input_Commuter!DV26/Input_Commuter!DT26))","v":0.16475916401075777},{"$f":"(EF_CH4N2O!X24*IF(Input_Commuter!DT26=0,1/Input_Commuter!BJ26,Input_Commuter!DU26/Input_Commuter!DT26))+(EF_Electric!D27*IF(Input_Commuter!DT26=0,1/Input_Commuter!BK26,Input_Commuter!DV26/Input_Commuter!DT26))","v":9.8308109507242725E-6},{"$f":"(EF_CH4N2O!Y24*IF(Input_Commuter!DT26=0,1/Input_Commuter!BJ26,Input_Commuter!DU26/Input_Commuter!DT26))+(EF_Electric!E27*IF(Input_Commuter!DT26=0,1/Input_Commuter!BK26,Input_Commuter!DV26/Input_Commuter!DT26))","v":3.2759830105971223E-6},{"$f":"(EF_HeatingValues!K25*IF(Input_Commuter!DT26=0,1/Input_Commuter!BJ26,Input_Commuter!DU26/Input_Commuter!DT26))+(EF_Electric!G27*IF(Input_Commuter!DT26=0,1/Input_Commuter!BK26,Input_Commuter!DV26/Input_Commuter!DT26))","v":2.0876145388512629E-3},0.96245651113130526,{"$f":"EF_HeatingValues!J25*EF_CarbonContent!AC25*IF(Input_Commuter!AE26=0,1/Input_Commuter!V26,Input_Commuter!AF26/Input_Commuter!AE26)","v":0.38450148335471956},{"$f":"((AV24*EF_CH4N2O!T24)+((1-AV24)*EF_CH4N2O!V24))*IF(Input_Commuter!AE26=0,1/Input_Commuter!V26,Input_Commuter!AF26/Input_Commuter!AE26)","v":8.1445790609314646E-5},{"$f":"((AV24*EF_CH4N2O!U24)+((1-AV24)*EF_CH4N2O!W24))*IF(Input_Commuter!AE26=0,1/Input_Commuter!V26,Input_Commuter!AF26/Input_Commuter!AE26)","v":2.7217105571732285E-5},{"$f":"EF_HeatingValues!J25*IF(Input_Commuter!AE26=0,1/Input_Commuter!V26,Input_Commuter!AF26/Input_Commuter!AE26)","v":5.4165310389939839E-3},{"$f":"EF_HeatingValues!K25*EF_CarbonContent!F25*IF(Input_Commuter!AG26=0,1/Input_Commuter!W26,Input_Commuter!AH26/Input_Commuter!AG26)","v":0.32367907757643088},{"$f":"EF_CH4N2O!X24*IF(Input_Commuter!AG26=0,1/Input_Commuter!W26,Input_Commuter!AH26/Input_Commuter!AG26)","v":1.7892610942157772E-5},{"$f":"EF_CH4N2O!Y24*IF(Input_Commuter!AG26=0,1/Input_Commuter!W26,Input_Commuter!AH26/Input_Commuter!AG26)","v":8.1100546951226598E-6},{"$f":"EF_HeatingValues!K25*IF(Input_Commuter!AG26=0,1/Input_Commuter!W26,Input_Commuter!AH26/Input_Commuter!AG26)","v":4.3766044653594117E-3},{"$f":"EF_Electric!C27*IF(Input_Commuter!AI26=0,1/Input_Commuter!X26,Input_Commuter!AJ26/Input_Commuter!AI26)","v":0.20996338444866786},{"$f":"EF_Electric!D27*IF(Input_Commuter!AI26=0,1/Input_Commuter!X26,Input_Commuter!AJ26/Input_Commuter!AI26)","v":1.3464987062958758E-5},{"$f":"EF_Electric!E27*IF(Input_Commuter!AI26=0,1/Input_Commuter!X26,Input_Commuter!AJ26/Input_Commuter!AI26)","v":3.0706003769056823E-6},{"$f":"EF_Electric!G27*IF(Input_Commuter!AI26=0,1/Input_Commuter!X26,Input_Commuter!AJ26/Input_Commuter!AI26)","v":2.478770747874782E-3},{"$f":"(EF_HeatingValues!K25*EF_CarbonContent!F25*IF(Input_Commuter!AK26=0,1/Input_Commuter!Y26,Input_Commuter!AL26/Input_Commuter!AK26))+(EF_Electric!C27*IF(Input_Commuter!AK26=0,1/Input_Commuter!Z26,Input_Commuter!AM26/Input_Commuter!AK26))","v":0.16475916401075777},{"$f":"(EF_CH4N2O!X24*IF(Input_Commuter!AK26=0,1/Input_Commuter!Y26,Input_Commuter!AL26/Input_Commuter!AK26))+(EF_Electric!D27*IF(Input_Commuter!AK26=0,1/Input_Commuter!Z26,Input_Commuter!AM26/Input_Commuter!AK26))","v":9.8308109507242725E-6},{"$f":"(EF_CH4N2O!Y24*IF(Input_Commuter!AK26=0,1/Input_Commuter!Y26,Input_Commuter!AL26/Input_Commuter!AK26))+(EF_Electric!E27*IF(Input_Commuter!AK26=0,1/Input_Commuter!Z26,Input_Commuter!AM26/Input_Commuter!AK26))","v":3.2759830105971223E-6},{"$f":"(EF_HeatingValues!K25*IF(Input_Commuter!AK26=0,1/Input_Commuter!Y26,Input_Commuter!AL26/Input_Commuter!AK26))+(EF_Electric!G27*IF(Input_Commuter!AK26=0,1/Input_Commuter!Z26,Input_Commuter!AM26/Input_Commuter!AK26))","v":2.0876145388512629E-3},3.2319729369073543E-3,{"$f":"(BM24*EF_CarbonContent!AO25)*2.7","v":0.6303316818850413},{"$f":"BM24*EF_CH4N2O!AL24/EF_HeatingValues!M25","v":6.2484810113542184E-6},{"$f":"BM24*EF_CH4N2O!AM24/EF_HeatingValues!M25","v":7.1821620820163426E-6},0.18641847484482124,7.9550040742227123E-6,4.6960908942125206E-6,2.7087096641888121E-3,0.38450148335471956,8.1445790609314646E-5,2.7217105571732285E-5,5.4165310389939839E-3,0.32367907757643088,1.7892610942157772E-5,8.1100546951226598E-6,4.3766044653594117E-3,0,0,0,0,0.38450148335471956,8.1445790609314646E-5,2.7217105571732285E-5,5.4165310389939839E-3]
[null,2006,0.9615659882720079,{"$f":"EF_HeatingValues!J26*EF_CarbonContent!AC26","v":8.8602468253968247},{"$f":"(C25*EF_CH4N2O!T25)+((1-C25)*EF_CH4N2O!V25)","v":1.867779415660643E-3},{"$f":"(C25*EF_CH4N2O!U25)+((1-C25)*EF_CH4N2O!W25)","v":6.242096907485478E-4},{"$f":"EF_HeatingValues!K26*EF_CarbonContent!F26","v":10.257085317460318},{"$f":"EF_CH4N2O!X25","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y25","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H26","v":53.02},{"$f":"EF_CH4N2O!Z25","v":1.4E-2},{"$f":"EF_CH4N2O!AA25","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N26*EF_CarbonContent!AE26","v":0.96280243144642852},{"$f":"EF_CH4N2O!AB25","v":1.882E-3},{"$f":"EF_CH4N2O!AC25","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O26*EF_CarbonContent!AG26","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD25","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE25","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P26*EF_CarbonContent!AI26","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF25","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG25","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH25","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI25","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM26","v":0},{"$f":"EF_CH4N2O!AJ25","v":0},{"$f":"EF_CH4N2O!AK25","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.9615659882720079,{"$f":"EF_HeatingValues!J26*EF_CarbonContent!AC26*IF(Input_Commuter!DN27=0,1/Input_Commuter!BG27,Input_Commuter!DO27/(Input_Commuter!DN27))","v":0.37826755892267638},{"$f":"((AE25*EF_CH4N2O!T25)+((1-AE25)*EF_CH4N2O!V25))*IF(Input_Commuter!DN27=0,1/Input_Commuter!BG27,Input_Commuter!DO27/(Input_Commuter!DN27))","v":7.9740482865874501E-5},{"$f":"((AE25*EF_CH4N2O!U25)+((1-AE25)*EF_CH4N2O!W25))*IF(Input_Commuter!DN27=0,1/Input_Commuter!BG27,Input_Commuter!DO27/(Input_Commuter!DN27))","v":2.664917587832062E-5},{"$f":"EF_HeatingValues!J26*IF(Input_Commuter!DN27=0,1/Input_Commuter!BG27,Input_Commuter!DO27/(Input_Commuter!DN27))","v":5.304055511886091E-3},{"$f":"(EF_HeatingValues!K26*EF_CarbonContent!F26)*IF(Input_Commuter!DP27=0,1/Input_Commuter!BH27,Input_Commuter!DQ27/Input_Commuter!DP27)","v":0.33207539110079454},{"$f":"EF_CH4N2O!X25*IF(Input_Commuter!DP27=0,1/Input_Commuter!BH27,Input_Commuter!DQ27/Input_Commuter!DP27)","v":1.8356749595680542E-5},{"$f":"EF_CH4N2O!Y25*IF(Input_Commuter!DP27=0,1/Input_Commuter!BH27,Input_Commuter!DQ27/Input_Commuter!DP27)","v":8.3204314745853612E-6},{"$f":"EF_HeatingValues!K26*IF(Input_Commuter!DP27=0,1/Input_Commuter!BH27,Input_Commuter!DQ27/Input_Commuter!DP27)","v":4.4901346432703101E-3},{"$f":"EF_Electric!C28*IF(Input_Commuter!DR27=0,1/Input_Commuter!BI27,Input_Commuter!DS27/Input_Commuter!DR27)","v":0.2055601181812883},{"$f":"EF_Electric!D28*IF(Input_Commuter!DR27=0,1/Input_Commuter!BI27,Input_Commuter!DS27/Input_Commuter!DR27)","v":1.3182604858648636E-5},{"$f":"EF_Electric!E28*IF(Input_Commuter!DR27=0,1/Input_Commuter!BI27,Input_Commuter!DS27/Input_Commuter!DR27)","v":3.0062050010370038E-6},{"$f":"EF_Electric!G28*IF(Input_Commuter!DR27=0,1/Input_Commuter!BI27,Input_Commuter!DS27/Input_Commuter!DR27)","v":2.4267869810511303E-3},{"$f":"(EF_HeatingValues!K26*EF_CarbonContent!F26*IF(Input_Commuter!DT27=0,1/Input_Commuter!BJ27,Input_Commuter!DU27/Input_Commuter!DT27))+(EF_Electric!C28*IF(Input_Commuter!DT27=0,1/Input_Commuter!BK27,Input_Commuter!DV27/Input_Commuter!DT27))","v":0.15220340138069946},{"$f":"(EF_CH4N2O!X25*IF(Input_Commuter!DT27=0,1/Input_Commuter!BJ27,Input_Commuter!DU27/Input_Commuter!DT27))+(EF_Electric!D28*IF(Input_Commuter!DT27=0,1/Input_Commuter!BK27,Input_Commuter!DV27/Input_Commuter!DT27))","v":9.0720945858107182E-6},{"$f":"(EF_CH4N2O!Y25*IF(Input_Commuter!DT27=0,1/Input_Commuter!BJ27,Input_Commuter!DU27/Input_Commuter!DT27))+(EF_Electric!E28*IF(Input_Commuter!DT27=0,1/Input_Commuter!BK27,Input_Commuter!DV27/Input_Commuter!DT27))","v":3.0375764308577147E-6},{"$f":"(EF_HeatingValues!K26*IF(Input_Commuter!DT27=0,1/Input_Commuter!BJ27,Input_Commuter!DU27/Input_Commuter!DT27))+(EF_Electric!G28*IF(Input_Commuter!DT27=0,1/Input_Commuter!BK27,Input_Commuter!DV27/Input_Commuter!DT27))","v":1.9303737914845096E-3},0.9615659882720079,{"$f":"EF_HeatingValues!J26*EF_CarbonContent!AC26*IF(Input_Commuter!AE27=0,1/Input_Commuter!V27,Input_Commuter!AF27/Input_Commuter!AE27)","v":0.37826755892267638},{"$f":"((AV25*EF_CH4N2O!T25)+((1-AV25)*EF_CH4N2O!V25))*IF(Input_Commuter!AE27=0,1/Input_Commuter!V27,Input_Commuter!AF27/Input_Commuter!AE27)","v":7.9740482865874501E-5},{"$f":"((AV25*EF_CH4N2O!U25)+((1-AV25)*EF_CH4N2O!W25))*IF(Input_Commuter!AE27=0,1/Input_Commuter!V27,Input_Commuter!AF27/Input_Commuter!AE27)","v":2.664917587832062E-5},{"$f":"EF_HeatingValues!J26*IF(Input_Commuter!AE27=0,1/Input_Commuter!V27,Input_Commuter!AF27/Input_Commuter!AE27)","v":5.304055511886091E-3},{"$f":"EF_HeatingValues!K26*EF_CarbonContent!F26*IF(Input_Commuter!AG27=0,1/Input_Commuter!W27,Input_Commuter!AH27/Input_Commuter!AG27)","v":0.33207539110079454},{"$f":"EF_CH4N2O!X25*IF(Input_Commuter!AG27=0,1/Input_Commuter!W27,Input_Commuter!AH27/Input_Commuter!AG27)","v":1.8356749595680542E-5},{"$f":"EF_CH4N2O!Y25*IF(Input_Commuter!AG27=0,1/Input_Commuter!W27,Input_Commuter!AH27/Input_Commuter!AG27)","v":8.3204314745853612E-6},{"$f":"EF_HeatingValues!K26*IF(Input_Commuter!AG27=0,1/Input_Commuter!W27,Input_Commuter!AH27/Input_Commuter!AG27)","v":4.4901346432703101E-3},{"$f":"EF_Electric!C28*IF(Input_Commuter!AI27=0,1/Input_Commuter!X27,Input_Commuter!AJ27/Input_Commuter!AI27)","v":0.2055601181812883},{"$f":"EF_Electric!D28*IF(Input_Commuter!AI27=0,1/Input_Commuter!X27,Input_Commuter!AJ27/Input_Commuter!AI27)","v":1.3182604858648636E-5},{"$f":"EF_Electric!E28*IF(Input_Commuter!AI27=0,1/Input_Commuter!X27,Input_Commuter!AJ27/Input_Commuter!AI27)","v":3.0062050010370038E-6},{"$f":"EF_Electric!G28*IF(Input_Commuter!AI27=0,1/Input_Commuter!X27,Input_Commuter!AJ27/Input_Commuter!AI27)","v":2.4267869810511303E-3},{"$f":"(EF_HeatingValues!K26*EF_CarbonContent!F26*IF(Input_Commuter!AK27=0,1/Input_Commuter!Y27,Input_Commuter!AL27/Input_Commuter!AK27))+(EF_Electric!C28*IF(Input_Commuter!AK27=0,1/Input_Commuter!Z27,Input_Commuter!AM27/Input_Commuter!AK27))","v":0.15220340138069946},{"$f":"(EF_CH4N2O!X25*IF(Input_Commuter!AK27=0,1/Input_Commuter!Y27,Input_Commuter!AL27/Input_Commuter!AK27))+(EF_Electric!D28*IF(Input_Commuter!AK27=0,1/Input_Commuter!Z27,Input_Commuter!AM27/Input_Commuter!AK27))","v":9.0720945858107182E-6},{"$f":"(EF_CH4N2O!Y25*IF(Input_Commuter!AK27=0,1/Input_Commuter!Y27,Input_Commuter!AL27/Input_Commuter!AK27))+(EF_Electric!E28*IF(Input_Commuter!AK27=0,1/Input_Commuter!Z27,Input_Commuter!AM27/Input_Commuter!AK27))","v":3.0375764308577147E-6},{"$f":"(EF_HeatingValues!K26*IF(Input_Commuter!AK27=0,1/Input_Commuter!Y27,Input_Commuter!AL27/Input_Commuter!AK27))+(EF_Electric!G28*IF(Input_Commuter!AK27=0,1/Input_Commuter!Z27,Input_Commuter!AM27/Input_Commuter!AK27))","v":1.9303737914845096E-3},3.1416054417382666E-3,{"$f":"(BM25*EF_CarbonContent!AO26)*2.7","v":0.61270730930221418},{"$f":"BM25*EF_CH4N2O!AL25/EF_HeatingValues!M26","v":6.0737705206939817E-6},{"$f":"BM25*EF_CH4N2O!AM25/EF_HeatingValues!M26","v":6.981345426085036E-6},0.18182499494862944,7.6310146692807288E-6,4.5790681932385694E-6,2.6503216791127536E-3,0.37826755892267638,7.9740482865874501E-5,2.664917587832062E-5,5.304055511886091E-3,0.33207539110079454,1.8356749595680542E-5,8.3204314745853612E-6,4.4901346432703101E-3,0,0,0,0,0.37826755892267638,7.9740482865874501E-5,2.664917587832062E-5,5.304055511886091E-3]
[null,2007,0.95445631130053654,{"$f":"EF_HeatingValues!J27*EF_CarbonContent!AC27","v":8.9120638095238096},{"$f":"(C26*EF_CH4N2O!T26)+((1-C26)*EF_CH4N2O!V26)","v":1.8651488351811986E-3},{"$f":"(C26*EF_CH4N2O!U26)+((1-C26)*EF_CH4N2O!W26)","v":6.2369352820041888E-4},{"$f":"EF_HeatingValues!K27*EF_CarbonContent!F27","v":10.257085317460318},{"$f":"EF_CH4N2O!X26","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y26","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H27","v":53.02},{"$f":"EF_CH4N2O!Z26","v":1.4E-2},{"$f":"EF_CH4N2O!AA26","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N27*EF_CarbonContent!AE27","v":0.96828600801428566},{"$f":"EF_CH4N2O!AB26","v":1.882E-3},{"$f":"EF_CH4N2O!AC26","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O27*EF_CarbonContent!AG27","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD26","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE26","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P27*EF_CarbonContent!AI27","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF26","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG26","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH26","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI26","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM27","v":0},{"$f":"EF_CH4N2O!AJ26","v":0},{"$f":"EF_CH4N2O!AK26","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.95445631130053654,{"$f":"EF_HeatingValues!J27*EF_CarbonContent!AC27*IF(Input_Commuter!DN28=0,1/Input_Commuter!BG28,Input_Commuter!DO28/(Input_Commuter!DN28))","v":0.36938670258280265},{"$f":"((AE26*EF_CH4N2O!T26)+((1-AE26)*EF_CH4N2O!V26))*IF(Input_Commuter!DN28=0,1/Input_Commuter!BG28,Input_Commuter!DO28/(Input_Commuter!DN28))","v":7.730658047101111E-5},{"$f":"((AE26*EF_CH4N2O!U26)+((1-AE26)*EF_CH4N2O!W26))*IF(Input_Commuter!DN28=0,1/Input_Commuter!BG28,Input_Commuter!DO28/(Input_Commuter!DN28))","v":2.5850813092023505E-5},{"$f":"EF_HeatingValues!J27*IF(Input_Commuter!DN28=0,1/Input_Commuter!BG28,Input_Commuter!DO28/(Input_Commuter!DN28))","v":5.150400203329652E-3},{"$f":"(EF_HeatingValues!K27*EF_CarbonContent!F27)*IF(Input_Commuter!DP28=0,1/Input_Commuter!BH28,Input_Commuter!DQ28/Input_Commuter!DP28)","v":0.32295482868512487},{"$f":"EF_CH4N2O!X26*IF(Input_Commuter!DP28=0,1/Input_Commuter!BH28,Input_Commuter!DQ28/Input_Commuter!DP28)","v":1.7852575287908949E-5},{"$f":"EF_CH4N2O!Y26*IF(Input_Commuter!DP28=0,1/Input_Commuter!BH28,Input_Commuter!DQ28/Input_Commuter!DP28)","v":8.0919080229146398E-6},{"$f":"EF_HeatingValues!K27*IF(Input_Commuter!DP28=0,1/Input_Commuter!BH28,Input_Commuter!DQ28/Input_Commuter!DP28)","v":4.3668115836092061E-3},{"$f":"EF_Electric!C29*IF(Input_Commuter!DR28=0,1/Input_Commuter!BI28,Input_Commuter!DS28/Input_Commuter!DR28)","v":0.18655933767129193},{"$f":"EF_Electric!D29*IF(Input_Commuter!DR28=0,1/Input_Commuter!BI28,Input_Commuter!DS28/Input_Commuter!DR28)","v":4.1843078243589958E-6},{"$f":"EF_Electric!E29*IF(Input_Commuter!DR28=0,1/Input_Commuter!BI28,Input_Commuter!DS28/Input_Commuter!DR28)","v":5.935903843363499E-6},{"$f":"EF_Electric!G29*IF(Input_Commuter!DR28=0,1/Input_Commuter!BI28,Input_Commuter!DS28/Input_Commuter!DR28)","v":2.2110832554177204E-3},{"$f":"(EF_HeatingValues!K27*EF_CarbonContent!F27*IF(Input_Commuter!DT28=0,1/Input_Commuter!BJ28,Input_Commuter!DU28/Input_Commuter!DT28))+(EF_Electric!C29*IF(Input_Commuter!DT28=0,1/Input_Commuter!BK28,Input_Commuter!DV28/Input_Commuter!DT28))","v":0.15017183915709204},{"$f":"(EF_CH4N2O!X26*IF(Input_Commuter!DT28=0,1/Input_Commuter!BJ28,Input_Commuter!DU28/Input_Commuter!DT28))+(EF_Electric!D29*IF(Input_Commuter!DT28=0,1/Input_Commuter!BK28,Input_Commuter!DV28/Input_Commuter!DT28))","v":5.8062230138799714E-6},{"$f":"(EF_CH4N2O!Y26*IF(Input_Commuter!DT28=0,1/Input_Commuter!BJ28,Input_Commuter!DU28/Input_Commuter!DT28))+(EF_Electric!E29*IF(Input_Commuter!DT28=0,1/Input_Commuter!BK28,Input_Commuter!DV28/Input_Commuter!DT28))","v":4.276281617718675E-6},{"$f":"(EF_HeatingValues!K27*IF(Input_Commuter!DT28=0,1/Input_Commuter!BJ28,Input_Commuter!DU28/Input_Commuter!DT28))+(EF_Electric!G29*IF(Input_Commuter!DT28=0,1/Input_Commuter!BK28,Input_Commuter!DV28/Input_Commuter!DT28))","v":1.9037301848270427E-3},0.95445631130053654,{"$f":"EF_HeatingValues!J27*EF_CarbonContent!AC27*IF(Input_Commuter!AE28=0,1/Input_Commuter!V28,Input_Commuter!AF28/Input_Commuter!AE28)","v":0.3693867025828026},{"$f":"((AV26*EF_CH4N2O!T26)+((1-AV26)*EF_CH4N2O!V26))*IF(Input_Commuter!AE28=0,1/Input_Commuter!V28,Input_Commuter!AF28/Input_Commuter!AE28)","v":7.7306580471011096E-5},{"$f":"((AV26*EF_CH4N2O!U26)+((1-AV26)*EF_CH4N2O!W26))*IF(Input_Commuter!AE28=0,1/Input_Commuter!V28,Input_Commuter!AF28/Input_Commuter!AE28)","v":2.5850813092023498E-5},{"$f":"EF_HeatingValues!J27*IF(Input_Commuter!AE28=0,1/Input_Commuter!V28,Input_Commuter!AF28/Input_Commuter!AE28)","v":5.1504002033296511E-3},{"$f":"EF_HeatingValues!K27*EF_CarbonContent!F27*IF(Input_Commuter!AG28=0,1/Input_Commuter!W28,Input_Commuter!AH28/Input_Commuter!AG28)","v":0.32295482868512476},{"$f":"EF_CH4N2O!X26*IF(Input_Commuter!AG28=0,1/Input_Commuter!W28,Input_Commuter!AH28/Input_Commuter!AG28)","v":1.7852575287908946E-5},{"$f":"EF_CH4N2O!Y26*IF(Input_Commuter!AG28=0,1/Input_Commuter!W28,Input_Commuter!AH28/Input_Commuter!AG28)","v":8.0919080229146364E-6},{"$f":"EF_HeatingValues!K27*IF(Input_Commuter!AG28=0,1/Input_Commuter!W28,Input_Commuter!AH28/Input_Commuter!AG28)","v":4.3668115836092052E-3},{"$f":"EF_Electric!C29*IF(Input_Commuter!AI28=0,1/Input_Commuter!X28,Input_Commuter!AJ28/Input_Commuter!AI28)","v":0.18655933767129193},{"$f":"EF_Electric!D29*IF(Input_Commuter!AI28=0,1/Input_Commuter!X28,Input_Commuter!AJ28/Input_Commuter!AI28)","v":4.1843078243589958E-6},{"$f":"EF_Electric!E29*IF(Input_Commuter!AI28=0,1/Input_Commuter!X28,Input_Commuter!AJ28/Input_Commuter!AI28)","v":5.935903843363499E-6},{"$f":"EF_Electric!G29*IF(Input_Commuter!AI28=0,1/Input_Commuter!X28,Input_Commuter!AJ28/Input_Commuter!AI28)","v":2.2110832554177204E-3},{"$f":"(EF_HeatingValues!K27*EF_CarbonContent!F27*IF(Input_Commuter!AK28=0,1/Input_Commuter!Y28,Input_Commuter!AL28/Input_Commuter!AK28))+(EF_Electric!C29*IF(Input_Commuter!AK28=0,1/Input_Commuter!Z28,Input_Commuter!AM28/Input_Commuter!AK28))","v":0.15017183915709204},{"$f":"(EF_CH4N2O!X26*IF(Input_Commuter!AK28=0,1/Input_Commuter!Y28,Input_Commuter!AL28/Input_Commuter!AK28))+(EF_Electric!D29*IF(Input_Commuter!AK28=0,1/Input_Commuter!Z28,Input_Commuter!AM28/Input_Commuter!AK28))","v":5.8062230138799714E-6},{"$f":"(EF_CH4N2O!Y26*IF(Input_Commuter!AK28=0,1/Input_Commuter!Y28,Input_Commuter!AL28/Input_Commuter!AK28))+(EF_Electric!E29*IF(Input_Commuter!AK28=0,1/Input_Commuter!Z28,Input_Commuter!AM28/Input_Commuter!AK28))","v":4.276281617718675E-6},{"$f":"(EF_HeatingValues!K27*IF(Input_Commuter!AK28=0,1/Input_Commuter!Y28,Input_Commuter!AL28/Input_Commuter!AK28))+(EF_Electric!G29*IF(Input_Commuter!AK28=0,1/Input_Commuter!Z28,Input_Commuter!AM28/Input_Commuter!AK28))","v":1.9037301848270427E-3},3.040057629799196E-3,{"$f":"(BM26*EF_CarbonContent!AO27)*2.7","v":0.5929024395397372},{"$f":"BM26*EF_CH4N2O!AL26/EF_HeatingValues!M27","v":5.8774447509451115E-6},{"$f":"BM26*EF_CH4N2O!AM26/EF_HeatingValues!M27","v":6.7556836217759899E-6},0.16706360722566901,7.1285566667270905E-6,4.3342653731528477E-6,2.5154779903181186E-3,0.3693867025828026,7.7306580471011096E-5,2.5850813092023498E-5,5.1504002033296511E-3,0.32295482868512476,1.7852575287908946E-5,8.0919080229146364E-6,4.3668115836092052E-3,0,0,0,0,0.3693867025828026,7.7306580471011096E-5,2.5850813092023498E-5,5.1504002033296511E-3]
[null,2008,0.95421737109077442,{"$f":"EF_HeatingValues!J28*EF_CarbonContent!AC28","v":8.864802222222222},{"$f":"(C27*EF_CH4N2O!T27)+((1-C27)*EF_CH4N2O!V27)","v":1.8650604273035866E-3},{"$f":"(C27*EF_CH4N2O!U27)+((1-C27)*EF_CH4N2O!W27)","v":6.2367618114119025E-4},{"$f":"EF_HeatingValues!K28*EF_CarbonContent!F28","v":10.257085317460318},{"$f":"EF_CH4N2O!X27","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y27","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H28","v":53.02},{"$f":"EF_CH4N2O!Z27","v":1.4E-2},{"$f":"EF_CH4N2O!AA27","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N28*EF_CarbonContent!AE28","v":0.96329744554999985},{"$f":"EF_CH4N2O!AB27","v":1.882E-3},{"$f":"EF_CH4N2O!AC27","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O28*EF_CarbonContent!AG28","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD27","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE27","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P28*EF_CarbonContent!AI28","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF27","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG27","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH27","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI27","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM28","v":0},{"$f":"EF_CH4N2O!AJ27","v":0},{"$f":"EF_CH4N2O!AK27","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.95421737109077442,{"$f":"EF_HeatingValues!J28*EF_CarbonContent!AC28*IF(Input_Commuter!DN29=0,1/Input_Commuter!BG29,Input_Commuter!DO29/(Input_Commuter!DN29))","v":0.36547463010235848},{"$f":"((AE27*EF_CH4N2O!T27)+((1-AE27)*EF_CH4N2O!V27))*IF(Input_Commuter!DN29=0,1/Input_Commuter!BG29,Input_Commuter!DO29/(Input_Commuter!DN29))","v":7.6891988416686165E-5},{"$f":"((AE27*EF_CH4N2O!U27)+((1-AE27)*EF_CH4N2O!W27))*IF(Input_Commuter!DN29=0,1/Input_Commuter!BG29,Input_Commuter!DO29/(Input_Commuter!DN29))","v":2.5712679864964741E-5},{"$f":"EF_HeatingValues!J28*IF(Input_Commuter!DN29=0,1/Input_Commuter!BG29,Input_Commuter!DO29/(Input_Commuter!DN29))","v":5.1220400369385933E-3},{"$f":"(EF_HeatingValues!K28*EF_CarbonContent!F28)*IF(Input_Commuter!DP29=0,1/Input_Commuter!BH29,Input_Commuter!DQ29/Input_Commuter!DP29)","v":0.31700943494106043},{"$f":"EF_CH4N2O!X27*IF(Input_Commuter!DP29=0,1/Input_Commuter!BH29,Input_Commuter!DQ29/Input_Commuter!DP29)","v":1.7523920689789725E-5},{"$f":"EF_CH4N2O!Y27*IF(Input_Commuter!DP29=0,1/Input_Commuter!BH29,Input_Commuter!DQ29/Input_Commuter!DP29)","v":7.9429411239434905E-6},{"$f":"EF_HeatingValues!K28*IF(Input_Commuter!DP29=0,1/Input_Commuter!BH29,Input_Commuter!DQ29/Input_Commuter!DP29)","v":4.2864213495433416E-3},{"$f":"EF_Electric!C30*IF(Input_Commuter!DR29=0,1/Input_Commuter!BI29,Input_Commuter!DS29/Input_Commuter!DR29)","v":0.18751477534640082},{"$f":"EF_Electric!D30*IF(Input_Commuter!DR29=0,1/Input_Commuter!BI29,Input_Commuter!DS29/Input_Commuter!DR29)","v":4.2057371743424823E-6},{"$f":"EF_Electric!E30*IF(Input_Commuter!DR29=0,1/Input_Commuter!BI29,Input_Commuter!DS29/Input_Commuter!DR29)","v":5.9663037485012728E-6},{"$f":"EF_Electric!G30*IF(Input_Commuter!DR29=0,1/Input_Commuter!BI29,Input_Commuter!DS29/Input_Commuter!DR29)","v":2.2224070104835255E-3},{"$f":"(EF_HeatingValues!K28*EF_CarbonContent!F28*IF(Input_Commuter!DT29=0,1/Input_Commuter!BJ29,Input_Commuter!DU29/Input_Commuter!DT29))+(EF_Electric!C30*IF(Input_Commuter!DT29=0,1/Input_Commuter!BK29,Input_Commuter!DV29/Input_Commuter!DT29))","v":0.15222770440835703},{"$f":"(EF_CH4N2O!X27*IF(Input_Commuter!DT29=0,1/Input_Commuter!BJ29,Input_Commuter!DU29/Input_Commuter!DT29))+(EF_Electric!D30*IF(Input_Commuter!DT29=0,1/Input_Commuter!BK29,Input_Commuter!DV29/Input_Commuter!DT29))","v":5.9606696432692739E-6},{"$f":"(EF_CH4N2O!Y27*IF(Input_Commuter!DT29=0,1/Input_Commuter!BJ29,Input_Commuter!DU29/Input_Commuter!DT29))+(EF_Electric!E30*IF(Input_Commuter!DT29=0,1/Input_Commuter!BK29,Input_Commuter!DV29/Input_Commuter!DT29))","v":4.3193945497356432E-6},{"$f":"(EF_HeatingValues!K28*IF(Input_Commuter!DT29=0,1/Input_Commuter!BJ29,Input_Commuter!DU29/Input_Commuter!DT29))+(EF_Electric!G30*IF(Input_Commuter!DT29=0,1/Input_Commuter!BK29,Input_Commuter!DV29/Input_Commuter!DT29))","v":1.9336020305883528E-3},0.95421737109077442,{"$f":"EF_HeatingValues!J28*EF_CarbonContent!AC28*IF(Input_Commuter!AE29=0,1/Input_Commuter!V29,Input_Commuter!AF29/Input_Commuter!AE29)","v":0.36547463010235853},{"$f":"((AV27*EF_CH4N2O!T27)+((1-AV27)*EF_CH4N2O!V27))*IF(Input_Commuter!AE29=0,1/Input_Commuter!V29,Input_Commuter!AF29/Input_Commuter!AE29)","v":7.6891988416686178E-5},{"$f":"((AV27*EF_CH4N2O!U27)+((1-AV27)*EF_CH4N2O!W27))*IF(Input_Commuter!AE29=0,1/Input_Commuter!V29,Input_Commuter!AF29/Input_Commuter!AE29)","v":2.5712679864964744E-5},{"$f":"EF_HeatingValues!J28*IF(Input_Commuter!AE29=0,1/Input_Commuter!V29,Input_Commuter!AF29/Input_Commuter!AE29)","v":5.1220400369385941E-3},{"$f":"EF_HeatingValues!K28*EF_CarbonContent!F28*IF(Input_Commuter!AG29=0,1/Input_Commuter!W29,Input_Commuter!AH29/Input_Commuter!AG29)","v":0.31700943494106043},{"$f":"EF_CH4N2O!X27*IF(Input_Commuter!AG29=0,1/Input_Commuter!W29,Input_Commuter!AH29/Input_Commuter!AG29)","v":1.7523920689789725E-5},{"$f":"EF_CH4N2O!Y27*IF(Input_Commuter!AG29=0,1/Input_Commuter!W29,Input_Commuter!AH29/Input_Commuter!AG29)","v":7.9429411239434922E-6},{"$f":"EF_HeatingValues!K28*IF(Input_Commuter!AG29=0,1/Input_Commuter!W29,Input_Commuter!AH29/Input_Commuter!AG29)","v":4.2864213495433425E-3},{"$f":"EF_Electric!C30*IF(Input_Commuter!AI29=0,1/Input_Commuter!X29,Input_Commuter!AJ29/Input_Commuter!AI29)","v":0.18751477534640082},{"$f":"EF_Electric!D30*IF(Input_Commuter!AI29=0,1/Input_Commuter!X29,Input_Commuter!AJ29/Input_Commuter!AI29)","v":4.2057371743424823E-6},{"$f":"EF_Electric!E30*IF(Input_Commuter!AI29=0,1/Input_Commuter!X29,Input_Commuter!AJ29/Input_Commuter!AI29)","v":5.9663037485012728E-6},{"$f":"EF_Electric!G30*IF(Input_Commuter!AI29=0,1/Input_Commuter!X29,Input_Commuter!AJ29/Input_Commuter!AI29)","v":2.2224070104835255E-3},{"$f":"(EF_HeatingValues!K28*EF_CarbonContent!F28*IF(Input_Commuter!AK29=0,1/Input_Commuter!Y29,Input_Commuter!AL29/Input_Commuter!AK29))+(EF_Electric!C30*IF(Input_Commuter!AK29=0,1/Input_Commuter!Z29,Input_Commuter!AM29/Input_Commuter!AK29))","v":0.15222770440835701},{"$f":"(EF_CH4N2O!X27*IF(Input_Commuter!AK29=0,1/Input_Commuter!Y29,Input_Commuter!AL29/Input_Commuter!AK29))+(EF_Electric!D30*IF(Input_Commuter!AK29=0,1/Input_Commuter!Z29,Input_Commuter!AM29/Input_Commuter!AK29))","v":5.9606696432692731E-6},{"$f":"(EF_CH4N2O!Y27*IF(Input_Commuter!AK29=0,1/Input_Commuter!Y29,Input_Commuter!AL29/Input_Commuter!AK29))+(EF_Electric!E30*IF(Input_Commuter!AK29=0,1/Input_Commuter!Z29,Input_Commuter!AM29/Input_Commuter!AK29))","v":4.3193945497356432E-6},{"$f":"(EF_HeatingValues!K28*IF(Input_Commuter!AK29=0,1/Input_Commuter!Y29,Input_Commuter!AL29/Input_Commuter!AK29))+(EF_Electric!G30*IF(Input_Commuter!AK29=0,1/Input_Commuter!Z29,Input_Commuter!AM29/Input_Commuter!AK29))","v":1.9336020305883526E-3},2.9360416563820216E-3,{"$f":"(BM27*EF_CarbonContent!AO28)*2.7","v":0.57261620424418569},{"$f":"BM27*EF_CH4N2O!AL27/EF_HeatingValues!M28","v":5.6763472023385744E-6},{"$f":"BM27*EF_CH4N2O!AM27/EF_HeatingValues!M28","v":6.5245370141822694E-6},0.15941276683175326,6.8272355984921331E-6,4.1345974698553044E-6,2.3976353872794949E-3,0.36547463010235853,7.6891988416686178E-5,2.5712679864964744E-5,5.1220400369385941E-3,0.31700943494106043,1.7523920689789725E-5,7.9429411239434922E-6,4.2864213495433425E-3,0,0,0,0,0.36547463010235853,7.6891988416686178E-5,2.5712679864964744E-5,5.1220400369385941E-3]
[null,2009,0.95352233936462305,{"$f":"EF_HeatingValues!J29*EF_CarbonContent!AC29","v":8.864802222222222},{"$f":"(C28*EF_CH4N2O!T28)+((1-C28)*EF_CH4N2O!V28)","v":1.8648032655649105E-3},{"$f":"(C28*EF_CH4N2O!U28)+((1-C28)*EF_CH4N2O!W28)","v":6.2362572183787153E-4},{"$f":"EF_HeatingValues!K29*EF_CarbonContent!F29","v":10.257085317460318},{"$f":"EF_CH4N2O!X28","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y28","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H29","v":53.02},{"$f":"EF_CH4N2O!Z28","v":1.4E-2},{"$f":"EF_CH4N2O!AA28","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N29*EF_CarbonContent!AE29","v":0.96329744554999985},{"$f":"EF_CH4N2O!AB28","v":1.882E-3},{"$f":"EF_CH4N2O!AC28","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O29*EF_CarbonContent!AG29","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD28","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE28","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P29*EF_CarbonContent!AI29","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF28","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG28","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH28","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI28","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM29","v":0},{"$f":"EF_CH4N2O!AJ28","v":0},{"$f":"EF_CH4N2O!AK28","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.95352233936462305,{"$f":"EF_HeatingValues!J29*EF_CarbonContent!AC29*IF(Input_Commuter!DN30=0,1/Input_Commuter!BG30,Input_Commuter!DO30/(Input_Commuter!DN30))","v":0.36669637054988286},{"$f":"((AE28*EF_CH4N2O!T28)+((1-AE28)*EF_CH4N2O!V28))*IF(Input_Commuter!DN30=0,1/Input_Commuter!BG30,Input_Commuter!DO30/(Input_Commuter!DN30))","v":7.7138392050985134E-5},{"$f":"((AE28*EF_CH4N2O!U28)+((1-AE28)*EF_CH4N2O!W28))*IF(Input_Commuter!DN30=0,1/Input_Commuter!BG30,Input_Commuter!DO30/(Input_Commuter!DN30))","v":2.5796547181418409E-5},{"$f":"EF_HeatingValues!J29*IF(Input_Commuter!DN30=0,1/Input_Commuter!BG30,Input_Commuter!DO30/(Input_Commuter!DN30))","v":5.1391624388005628E-3},{"$f":"(EF_HeatingValues!K29*EF_CarbonContent!F29)*IF(Input_Commuter!DP30=0,1/Input_Commuter!BH30,Input_Commuter!DQ30/Input_Commuter!DP30)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X28*IF(Input_Commuter!DP30=0,1/Input_Commuter!BH30,Input_Commuter!DQ30/Input_Commuter!DP30)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y28*IF(Input_Commuter!DP30=0,1/Input_Commuter!BH30,Input_Commuter!DQ30/Input_Commuter!DP30)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K29*IF(Input_Commuter!DP30=0,1/Input_Commuter!BH30,Input_Commuter!DQ30/Input_Commuter!DP30)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C31*IF(Input_Commuter!DR30=0,1/Input_Commuter!BI30,Input_Commuter!DS30/Input_Commuter!DR30)","v":0.15847651870115428},{"$f":"EF_Electric!D31*IF(Input_Commuter!DR30=0,1/Input_Commuter!BI30,Input_Commuter!DS30/Input_Commuter!DR30)","v":3.9742396004021209E-6},{"$f":"EF_Electric!E31*IF(Input_Commuter!DR30=0,1/Input_Commuter!BI30,Input_Commuter!DS30/Input_Commuter!DR30)","v":5.637898813548279E-6},{"$f":"EF_Electric!G31*IF(Input_Commuter!DR30=0,1/Input_Commuter!BI30,Input_Commuter!DS30/Input_Commuter!DR30)","v":1.9541365979158852E-3},{"$f":"(EF_HeatingValues!K29*EF_CarbonContent!F29*IF(Input_Commuter!DT30=0,1/Input_Commuter!BJ30,Input_Commuter!DU30/Input_Commuter!DT30))+(EF_Electric!C31*IF(Input_Commuter!DT30=0,1/Input_Commuter!BK30,Input_Commuter!DV30/Input_Commuter!DT30))","v":0.1548582387583857},{"$f":"(EF_CH4N2O!X28*IF(Input_Commuter!DT30=0,1/Input_Commuter!BJ30,Input_Commuter!DU30/Input_Commuter!DT30))+(EF_Electric!D31*IF(Input_Commuter!DT30=0,1/Input_Commuter!BK30,Input_Commuter!DV30/Input_Commuter!DT30))","v":6.5035714741049562E-6},{"$f":"(EF_CH4N2O!Y28*IF(Input_Commuter!DT30=0,1/Input_Commuter!BJ30,Input_Commuter!DU30/Input_Commuter!DT30))+(EF_Electric!E31*IF(Input_Commuter!DT30=0,1/Input_Commuter!BK30,Input_Commuter!DV30/Input_Commuter!DT30))","v":4.5965430797905207E-6},{"$f":"(EF_HeatingValues!K29*IF(Input_Commuter!DT30=0,1/Input_Commuter!BJ30,Input_Commuter!DU30/Input_Commuter!DT30))+(EF_Electric!G31*IF(Input_Commuter!DT30=0,1/Input_Commuter!BK30,Input_Commuter!DV30/Input_Commuter!DT30))","v":2.0128158118581456E-3},0.95352233936462305,{"$f":"EF_HeatingValues!J29*EF_CarbonContent!AC29*IF(Input_Commuter!AE30=0,1/Input_Commuter!V30,Input_Commuter!AF30/Input_Commuter!AE30)","v":0.3666963705498828},{"$f":"((AV28*EF_CH4N2O!T28)+((1-AV28)*EF_CH4N2O!V28))*IF(Input_Commuter!AE30=0,1/Input_Commuter!V30,Input_Commuter!AF30/Input_Commuter!AE30)","v":7.713839205098512E-5},{"$f":"((AV28*EF_CH4N2O!U28)+((1-AV28)*EF_CH4N2O!W28))*IF(Input_Commuter!AE30=0,1/Input_Commuter!V30,Input_Commuter!AF30/Input_Commuter!AE30)","v":2.5796547181418406E-5},{"$f":"EF_HeatingValues!J29*IF(Input_Commuter!AE30=0,1/Input_Commuter!V30,Input_Commuter!AF30/Input_Commuter!AE30)","v":5.1391624388005619E-3},{"$f":"EF_HeatingValues!K29*EF_CarbonContent!F29*IF(Input_Commuter!AG30=0,1/Input_Commuter!W30,Input_Commuter!AH30/Input_Commuter!AG30)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X28*IF(Input_Commuter!AG30=0,1/Input_Commuter!W30,Input_Commuter!AH30/Input_Commuter!AG30)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y28*IF(Input_Commuter!AG30=0,1/Input_Commuter!W30,Input_Commuter!AH30/Input_Commuter!AG30)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K29*IF(Input_Commuter!AG30=0,1/Input_Commuter!W30,Input_Commuter!AH30/Input_Commuter!AG30)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C31*IF(Input_Commuter!AI30=0,1/Input_Commuter!X30,Input_Commuter!AJ30/Input_Commuter!AI30)","v":0.15847651870115428},{"$f":"EF_Electric!D31*IF(Input_Commuter!AI30=0,1/Input_Commuter!X30,Input_Commuter!AJ30/Input_Commuter!AI30)","v":3.9742396004021209E-6},{"$f":"EF_Electric!E31*IF(Input_Commuter!AI30=0,1/Input_Commuter!X30,Input_Commuter!AJ30/Input_Commuter!AI30)","v":5.637898813548279E-6},{"$f":"EF_Electric!G31*IF(Input_Commuter!AI30=0,1/Input_Commuter!X30,Input_Commuter!AJ30/Input_Commuter!AI30)","v":1.9541365979158852E-3},{"$f":"(EF_HeatingValues!K29*EF_CarbonContent!F29*IF(Input_Commuter!AK30=0,1/Input_Commuter!Y30,Input_Commuter!AL30/Input_Commuter!AK30))+(EF_Electric!C31*IF(Input_Commuter!AK30=0,1/Input_Commuter!Z30,Input_Commuter!AM30/Input_Commuter!AK30))","v":0.15485823875838567},{"$f":"(EF_CH4N2O!X28*IF(Input_Commuter!AK30=0,1/Input_Commuter!Y30,Input_Commuter!AL30/Input_Commuter!AK30))+(EF_Electric!D31*IF(Input_Commuter!AK30=0,1/Input_Commuter!Z30,Input_Commuter!AM30/Input_Commuter!AK30))","v":6.5035714741049545E-6},{"$f":"(EF_CH4N2O!Y28*IF(Input_Commuter!AK30=0,1/Input_Commuter!Y30,Input_Commuter!AL30/Input_Commuter!AK30))+(EF_Electric!E31*IF(Input_Commuter!AK30=0,1/Input_Commuter!Z30,Input_Commuter!AM30/Input_Commuter!AK30))","v":4.5965430797905207E-6},{"$f":"(EF_HeatingValues!K29*IF(Input_Commuter!AK30=0,1/Input_Commuter!Y30,Input_Commuter!AL30/Input_Commuter!AK30))+(EF_Electric!G31*IF(Input_Commuter!AK30=0,1/Input_Commuter!Z30,Input_Commuter!AM30/Input_Commuter!AK30))","v":2.0128158118581456E-3},2.7744773879279051E-3,{"$f":"(BM28*EF_CarbonContent!AO29)*2.7","v":0.54110632496757938},{"$f":"BM28*EF_CH4N2O!AL28/EF_HeatingValues!M29","v":5.3639896166606165E-6},{"$f":"BM28*EF_CH4N2O!AM28/EF_HeatingValues!M29","v":6.1655053065064546E-6},0.15857546561270427,6.9370432150662333E-6,4.1991325649844252E-6,2.4348239688873857E-3,0.3666963705498828,7.713839205098512E-5,2.5796547181418406E-5,5.1391624388005619E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.3666963705498828,7.713839205098512E-5,2.5796547181418406E-5,5.1391624388005619E-3]
[null,2010,0.95358622938023396,{"$f":"EF_HeatingValues!J30*EF_CarbonContent!AC30","v":8.864802222222222},{"$f":"(C29*EF_CH4N2O!T29)+((1-C29)*EF_CH4N2O!V29)","v":1.8648269048706864E-3},{"$f":"(C29*EF_CH4N2O!U29)+((1-C29)*EF_CH4N2O!W29)","v":6.2363036025300496E-4},{"$f":"EF_HeatingValues!K30*EF_CarbonContent!F30","v":10.257085317460318},{"$f":"EF_CH4N2O!X29","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y29","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H30","v":53.02},{"$f":"EF_CH4N2O!Z29","v":1.4E-2},{"$f":"EF_CH4N2O!AA29","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N30*EF_CarbonContent!AE30","v":0.96329744554999985},{"$f":"EF_CH4N2O!AB29","v":1.882E-3},{"$f":"EF_CH4N2O!AC29","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O30*EF_CarbonContent!AG30","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD29","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE29","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P30*EF_CarbonContent!AI30","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF29","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG29","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH29","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI29","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM30","v":0},{"$f":"EF_CH4N2O!AJ29","v":0},{"$f":"EF_CH4N2O!AK29","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.95358622938023396,{"$f":"EF_HeatingValues!J30*EF_CarbonContent!AC30*IF(Input_Commuter!DN31=0,1/Input_Commuter!BG31,Input_Commuter!DO31/(Input_Commuter!DN31))","v":0.36676623927756152},{"$f":"((AE29*EF_CH4N2O!T29)+((1-AE29)*EF_CH4N2O!V29))*IF(Input_Commuter!DN31=0,1/Input_Commuter!BG31,Input_Commuter!DO31/(Input_Commuter!DN31))","v":7.7154067700292489E-5},{"$f":"((AE29*EF_CH4N2O!U29)+((1-AE29)*EF_CH4N2O!W29))*IF(Input_Commuter!DN31=0,1/Input_Commuter!BG31,Input_Commuter!DO31/(Input_Commuter!DN31))","v":2.5801654249649857E-5},{"$f":"EF_HeatingValues!J30*IF(Input_Commuter!DN31=0,1/Input_Commuter!BG31,Input_Commuter!DO31/(Input_Commuter!DN31))","v":5.1401416324053277E-3},{"$f":"(EF_HeatingValues!K30*EF_CarbonContent!F30)*IF(Input_Commuter!DP31=0,1/Input_Commuter!BH31,Input_Commuter!DQ31/Input_Commuter!DP31)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X29*IF(Input_Commuter!DP31=0,1/Input_Commuter!BH31,Input_Commuter!DQ31/Input_Commuter!DP31)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y29*IF(Input_Commuter!DP31=0,1/Input_Commuter!BH31,Input_Commuter!DQ31/Input_Commuter!DP31)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K30*IF(Input_Commuter!DP31=0,1/Input_Commuter!BH31,Input_Commuter!DQ31/Input_Commuter!DP31)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C32*IF(Input_Commuter!DR31=0,1/Input_Commuter!BI31,Input_Commuter!DS31/Input_Commuter!DR31)","v":0.17083291332070527},{"$f":"EF_Electric!D32*IF(Input_Commuter!DR31=0,1/Input_Commuter!BI31,Input_Commuter!DS31/Input_Commuter!DR31)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E32*IF(Input_Commuter!DR31=0,1/Input_Commuter!BI31,Input_Commuter!DS31/Input_Commuter!DR31)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G32*IF(Input_Commuter!DR31=0,1/Input_Commuter!BI31,Input_Commuter!DS31/Input_Commuter!DR31)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K30*EF_CarbonContent!F30*IF(Input_Commuter!DT31=0,1/Input_Commuter!BJ31,Input_Commuter!DU31/Input_Commuter!DT31))+(EF_Electric!C32*IF(Input_Commuter!DT31=0,1/Input_Commuter!BK31,Input_Commuter!DV31/Input_Commuter!DT31))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X29*IF(Input_Commuter!DT31=0,1/Input_Commuter!BJ31,Input_Commuter!DU31/Input_Commuter!DT31))+(EF_Electric!D32*IF(Input_Commuter!DT31=0,1/Input_Commuter!BK31,Input_Commuter!DV31/Input_Commuter!DT31))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y29*IF(Input_Commuter!DT31=0,1/Input_Commuter!BJ31,Input_Commuter!DU31/Input_Commuter!DT31))+(EF_Electric!E32*IF(Input_Commuter!DT31=0,1/Input_Commuter!BK31,Input_Commuter!DV31/Input_Commuter!DT31))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K30*IF(Input_Commuter!DT31=0,1/Input_Commuter!BJ31,Input_Commuter!DU31/Input_Commuter!DT31))+(EF_Electric!G32*IF(Input_Commuter!DT31=0,1/Input_Commuter!BK31,Input_Commuter!DV31/Input_Commuter!DT31))","v":2.0644094723143839E-3},0.95358622938023396,{"$f":"EF_HeatingValues!J30*EF_CarbonContent!AC30*IF(Input_Commuter!AE31=0,1/Input_Commuter!V31,Input_Commuter!AF31/Input_Commuter!AE31)","v":0.36676623927756158},{"$f":"((AV29*EF_CH4N2O!T29)+((1-AV29)*EF_CH4N2O!V29))*IF(Input_Commuter!AE31=0,1/Input_Commuter!V31,Input_Commuter!AF31/Input_Commuter!AE31)","v":7.7154067700292502E-5},{"$f":"((AV29*EF_CH4N2O!U29)+((1-AV29)*EF_CH4N2O!W29))*IF(Input_Commuter!AE31=0,1/Input_Commuter!V31,Input_Commuter!AF31/Input_Commuter!AE31)","v":2.5801654249649864E-5},{"$f":"EF_HeatingValues!J30*IF(Input_Commuter!AE31=0,1/Input_Commuter!V31,Input_Commuter!AF31/Input_Commuter!AE31)","v":5.1401416324053286E-3},{"$f":"EF_HeatingValues!K30*EF_CarbonContent!F30*IF(Input_Commuter!AG31=0,1/Input_Commuter!W31,Input_Commuter!AH31/Input_Commuter!AG31)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X29*IF(Input_Commuter!AG31=0,1/Input_Commuter!W31,Input_Commuter!AH31/Input_Commuter!AG31)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y29*IF(Input_Commuter!AG31=0,1/Input_Commuter!W31,Input_Commuter!AH31/Input_Commuter!AG31)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K30*IF(Input_Commuter!AG31=0,1/Input_Commuter!W31,Input_Commuter!AH31/Input_Commuter!AG31)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C32*IF(Input_Commuter!AI31=0,1/Input_Commuter!X31,Input_Commuter!AJ31/Input_Commuter!AI31)","v":0.17083291332070524},{"$f":"EF_Electric!D32*IF(Input_Commuter!AI31=0,1/Input_Commuter!X31,Input_Commuter!AJ31/Input_Commuter!AI31)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E32*IF(Input_Commuter!AI31=0,1/Input_Commuter!X31,Input_Commuter!AJ31/Input_Commuter!AI31)","v":5.74806692366649E-6},{"$f":"EF_Electric!G32*IF(Input_Commuter!AI31=0,1/Input_Commuter!X31,Input_Commuter!AJ31/Input_Commuter!AI31)","v":1.992321663491713E-3},{"$f":"(EF_HeatingValues!K30*EF_CarbonContent!F30*IF(Input_Commuter!AK31=0,1/Input_Commuter!Y31,Input_Commuter!AL31/Input_Commuter!AK31))+(EF_Electric!C32*IF(Input_Commuter!AK31=0,1/Input_Commuter!Z31,Input_Commuter!AM31/Input_Commuter!AK31))","v":0.1630005353980313},{"$f":"(EF_CH4N2O!X29*IF(Input_Commuter!AK31=0,1/Input_Commuter!Y31,Input_Commuter!AL31/Input_Commuter!AK31))+(EF_Electric!D32*IF(Input_Commuter!AK31=0,1/Input_Commuter!Z31,Input_Commuter!AM31/Input_Commuter!AK31))","v":6.6406772411707192E-6},{"$f":"(EF_CH4N2O!Y29*IF(Input_Commuter!AK31=0,1/Input_Commuter!Y31,Input_Commuter!AL31/Input_Commuter!AK31))+(EF_Electric!E32*IF(Input_Commuter!AK31=0,1/Input_Commuter!Z31,Input_Commuter!AM31/Input_Commuter!AK31))","v":4.7292325604191525E-6},{"$f":"(EF_HeatingValues!K30*IF(Input_Commuter!AK31=0,1/Input_Commuter!Y31,Input_Commuter!AL31/Input_Commuter!AK31))+(EF_Electric!G32*IF(Input_Commuter!AK31=0,1/Input_Commuter!Z31,Input_Commuter!AM31/Input_Commuter!AK31))","v":2.0644094723143839E-3},2.6908930914741613E-3,{"$f":"(BM29*EF_CarbonContent!AO30)*2.7","v":0.52480487963020572},{"$f":"BM29*EF_CH4N2O!AL29/EF_HeatingValues!M30","v":5.2023933101833784E-6},{"$f":"BM29*EF_CH4N2O!AM29/EF_HeatingValues!M30","v":5.9797624254981353E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36676623927756158,7.7154067700292502E-5,2.5801654249649864E-5,5.1401416324053286E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36676623927756158,7.7154067700292502E-5,2.5801654249649864E-5,5.1401416324053286E-3]
[null,2011,0.95679022317984097,{"$f":"EF_HeatingValues!J31*EF_CarbonContent!AC31","v":8.864802222222222},{"$f":"(C30*EF_CH4N2O!T30)+((1-C30)*EF_CH4N2O!V30)","v":1.8660123825765412E-3},{"$f":"(C30*EF_CH4N2O!U30)+((1-C30)*EF_CH4N2O!W30)","v":6.2386297020285641E-4},{"$f":"EF_HeatingValues!K31*EF_CarbonContent!F31","v":10.257085317460318},{"$f":"EF_CH4N2O!X30","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y30","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H31","v":53.02},{"$f":"EF_CH4N2O!Z30","v":1.4E-2},{"$f":"EF_CH4N2O!AA30","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N31*EF_CarbonContent!AE31","v":0.96365224999999999},{"$f":"EF_CH4N2O!AB30","v":1.882E-3},{"$f":"EF_CH4N2O!AC30","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O31*EF_CarbonContent!AG31","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD30","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE30","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P31*EF_CarbonContent!AI31","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF30","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG30","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH30","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI30","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM31","v":0},{"$f":"EF_CH4N2O!AJ30","v":0},{"$f":"EF_CH4N2O!AK30","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.95679022317984108,{"$f":"EF_HeatingValues!J31*EF_CarbonContent!AC31*IF(Input_Commuter!DN32=0,1/Input_Commuter!BG32,Input_Commuter!DO32/(Input_Commuter!DN32))","v":0.36676623927756158},{"$f":"((AE30*EF_CH4N2O!T30)+((1-AE30)*EF_CH4N2O!V30))*IF(Input_Commuter!DN32=0,1/Input_Commuter!BG32,Input_Commuter!DO32/(Input_Commuter!DN32))","v":7.7203114840772836E-5},{"$f":"((AE30*EF_CH4N2O!U30)+((1-AE30)*EF_CH4N2O!W30))*IF(Input_Commuter!DN32=0,1/Input_Commuter!BG32,Input_Commuter!DO32/(Input_Commuter!DN32))","v":2.5811278093971137E-5},{"$f":"EF_HeatingValues!J31*IF(Input_Commuter!DN32=0,1/Input_Commuter!BG32,Input_Commuter!DO32/(Input_Commuter!DN32))","v":5.1401416324053286E-3},{"$f":"(EF_HeatingValues!K31*EF_CarbonContent!F31)*IF(Input_Commuter!DP32=0,1/Input_Commuter!BH32,Input_Commuter!DQ32/Input_Commuter!DP32)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X30*IF(Input_Commuter!DP32=0,1/Input_Commuter!BH32,Input_Commuter!DQ32/Input_Commuter!DP32)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y30*IF(Input_Commuter!DP32=0,1/Input_Commuter!BH32,Input_Commuter!DQ32/Input_Commuter!DP32)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K31*IF(Input_Commuter!DP32=0,1/Input_Commuter!BH32,Input_Commuter!DQ32/Input_Commuter!DP32)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C33*IF(Input_Commuter!DR32=0,1/Input_Commuter!BI32,Input_Commuter!DS32/Input_Commuter!DR32)","v":0.17083291332070524},{"$f":"EF_Electric!D33*IF(Input_Commuter!DR32=0,1/Input_Commuter!BI32,Input_Commuter!DS32/Input_Commuter!DR32)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E33*IF(Input_Commuter!DR32=0,1/Input_Commuter!BI32,Input_Commuter!DS32/Input_Commuter!DR32)","v":5.74806692366649E-6},{"$f":"EF_Electric!G33*IF(Input_Commuter!DR32=0,1/Input_Commuter!BI32,Input_Commuter!DS32/Input_Commuter!DR32)","v":1.992321663491713E-3},{"$f":"(EF_HeatingValues!K31*EF_CarbonContent!F31*IF(Input_Commuter!DT32=0,1/Input_Commuter!BJ32,Input_Commuter!DU32/Input_Commuter!DT32))+(EF_Electric!C33*IF(Input_Commuter!DT32=0,1/Input_Commuter!BK32,Input_Commuter!DV32/Input_Commuter!DT32))","v":0.16300053539803128},{"$f":"(EF_CH4N2O!X30*IF(Input_Commuter!DT32=0,1/Input_Commuter!BJ32,Input_Commuter!DU32/Input_Commuter!DT32))+(EF_Electric!D33*IF(Input_Commuter!DT32=0,1/Input_Commuter!BK32,Input_Commuter!DV32/Input_Commuter!DT32))","v":6.6406772411707192E-6},{"$f":"(EF_CH4N2O!Y30*IF(Input_Commuter!DT32=0,1/Input_Commuter!BJ32,Input_Commuter!DU32/Input_Commuter!DT32))+(EF_Electric!E33*IF(Input_Commuter!DT32=0,1/Input_Commuter!BK32,Input_Commuter!DV32/Input_Commuter!DT32))","v":4.7292325604191525E-6},{"$f":"(EF_HeatingValues!K31*IF(Input_Commuter!DT32=0,1/Input_Commuter!BJ32,Input_Commuter!DU32/Input_Commuter!DT32))+(EF_Electric!G33*IF(Input_Commuter!DT32=0,1/Input_Commuter!BK32,Input_Commuter!DV32/Input_Commuter!DT32))","v":2.0644094723143835E-3},0.95679022317984108,{"$f":"EF_HeatingValues!J31*EF_CarbonContent!AC31*IF(Input_Commuter!AE32=0,1/Input_Commuter!V32,Input_Commuter!AF32/Input_Commuter!AE32)","v":0.36676623927756158},{"$f":"((AV30*EF_CH4N2O!T30)+((1-AV30)*EF_CH4N2O!V30))*IF(Input_Commuter!AE32=0,1/Input_Commuter!V32,Input_Commuter!AF32/Input_Commuter!AE32)","v":7.7203114840772836E-5},{"$f":"((AV30*EF_CH4N2O!U30)+((1-AV30)*EF_CH4N2O!W30))*IF(Input_Commuter!AE32=0,1/Input_Commuter!V32,Input_Commuter!AF32/Input_Commuter!AE32)","v":2.5811278093971137E-5},{"$f":"EF_HeatingValues!J31*IF(Input_Commuter!AE32=0,1/Input_Commuter!V32,Input_Commuter!AF32/Input_Commuter!AE32)","v":5.1401416324053286E-3},{"$f":"EF_HeatingValues!K31*EF_CarbonContent!F31*IF(Input_Commuter!AG32=0,1/Input_Commuter!W32,Input_Commuter!AH32/Input_Commuter!AG32)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X30*IF(Input_Commuter!AG32=0,1/Input_Commuter!W32,Input_Commuter!AH32/Input_Commuter!AG32)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y30*IF(Input_Commuter!AG32=0,1/Input_Commuter!W32,Input_Commuter!AH32/Input_Commuter!AG32)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K31*IF(Input_Commuter!AG32=0,1/Input_Commuter!W32,Input_Commuter!AH32/Input_Commuter!AG32)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C33*IF(Input_Commuter!AI32=0,1/Input_Commuter!X32,Input_Commuter!AJ32/Input_Commuter!AI32)","v":0.17083291332070527},{"$f":"EF_Electric!D33*IF(Input_Commuter!AI32=0,1/Input_Commuter!X32,Input_Commuter!AJ32/Input_Commuter!AI32)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E33*IF(Input_Commuter!AI32=0,1/Input_Commuter!X32,Input_Commuter!AJ32/Input_Commuter!AI32)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G33*IF(Input_Commuter!AI32=0,1/Input_Commuter!X32,Input_Commuter!AJ32/Input_Commuter!AI32)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K31*EF_CarbonContent!F31*IF(Input_Commuter!AK32=0,1/Input_Commuter!Y32,Input_Commuter!AL32/Input_Commuter!AK32))+(EF_Electric!C33*IF(Input_Commuter!AK32=0,1/Input_Commuter!Z32,Input_Commuter!AM32/Input_Commuter!AK32))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X30*IF(Input_Commuter!AK32=0,1/Input_Commuter!Y32,Input_Commuter!AL32/Input_Commuter!AK32))+(EF_Electric!D33*IF(Input_Commuter!AK32=0,1/Input_Commuter!Z32,Input_Commuter!AM32/Input_Commuter!AK32))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y30*IF(Input_Commuter!AK32=0,1/Input_Commuter!Y32,Input_Commuter!AL32/Input_Commuter!AK32))+(EF_Electric!E33*IF(Input_Commuter!AK32=0,1/Input_Commuter!Z32,Input_Commuter!AM32/Input_Commuter!AK32))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K31*IF(Input_Commuter!AK32=0,1/Input_Commuter!Y32,Input_Commuter!AL32/Input_Commuter!AK32))+(EF_Electric!G33*IF(Input_Commuter!AK32=0,1/Input_Commuter!Z32,Input_Commuter!AM32/Input_Commuter!AK32))","v":2.0644094723143839E-3},2.5966344687666136E-3,{"$f":"(BM30*EF_CarbonContent!AO31)*2.7","v":0.50642162044355277},{"$f":"BM30*EF_CH4N2O!AL30/EF_HeatingValues!M31","v":5.020159972948786E-6},{"$f":"BM30*EF_CH4N2O!AM30/EF_HeatingValues!M31","v":5.7702988194813626E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36676623927756158,7.7203114840772836E-5,2.5811278093971137E-5,5.1401416324053286E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36676623927756158,7.7203114840772836E-5,2.5811278093971137E-5,5.1401416324053286E-3]
[null,2012,0.95587810226210457,{"$f":"EF_HeatingValues!J32*EF_CarbonContent!AC32","v":8.8665011111111127},{"$f":"(C31*EF_CH4N2O!T31)+((1-C31)*EF_CH4N2O!V31)","v":1.8656748978369787E-3},{"$f":"(C31*EF_CH4N2O!U31)+((1-C31)*EF_CH4N2O!W31)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K32*EF_CarbonContent!F32","v":10.257085317460318},{"$f":"EF_CH4N2O!X31","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y31","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H32","v":53.02},{"$f":"EF_CH4N2O!Z31","v":1.4E-2},{"$f":"EF_CH4N2O!AA31","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N32*EF_CarbonContent!AE32","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB31","v":1.882E-3},{"$f":"EF_CH4N2O!AC31","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O32*EF_CarbonContent!AG32","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD31","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE31","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P32*EF_CarbonContent!AI32","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF31","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG31","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH31","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI31","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM32","v":0},{"$f":"EF_CH4N2O!AJ31","v":0},{"$f":"EF_CH4N2O!AK31","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.95587810226210457,{"$f":"EF_HeatingValues!J32*EF_CarbonContent!AC32*IF(Input_Commuter!DN33=0,1/Input_Commuter!BG33,Input_Commuter!DO33/(Input_Commuter!DN33))","v":0.36643208706099484},{"$f":"((AE31*EF_CH4N2O!T31)+((1-AE31)*EF_CH4N2O!V31))*IF(Input_Commuter!DN33=0,1/Input_Commuter!BG33,Input_Commuter!DO33/(Input_Commuter!DN33))","v":7.7104050179952112E-5},{"$f":"((AE31*EF_CH4N2O!U31)+((1-AE31)*EF_CH4N2O!W31))*IF(Input_Commuter!DN33=0,1/Input_Commuter!BG33,Input_Commuter!DO33/(Input_Commuter!DN33))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J32*IF(Input_Commuter!DN33=0,1/Input_Commuter!BG33,Input_Commuter!DO33/(Input_Commuter!DN33))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K32*EF_CarbonContent!F32)*IF(Input_Commuter!DP33=0,1/Input_Commuter!BH33,Input_Commuter!DQ33/Input_Commuter!DP33)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X31*IF(Input_Commuter!DP33=0,1/Input_Commuter!BH33,Input_Commuter!DQ33/Input_Commuter!DP33)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y31*IF(Input_Commuter!DP33=0,1/Input_Commuter!BH33,Input_Commuter!DQ33/Input_Commuter!DP33)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K32*IF(Input_Commuter!DP33=0,1/Input_Commuter!BH33,Input_Commuter!DQ33/Input_Commuter!DP33)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C34*IF(Input_Commuter!DR33=0,1/Input_Commuter!BI33,Input_Commuter!DS33/Input_Commuter!DR33)","v":0.17083291332070527},{"$f":"EF_Electric!D34*IF(Input_Commuter!DR33=0,1/Input_Commuter!BI33,Input_Commuter!DS33/Input_Commuter!DR33)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E34*IF(Input_Commuter!DR33=0,1/Input_Commuter!BI33,Input_Commuter!DS33/Input_Commuter!DR33)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G34*IF(Input_Commuter!DR33=0,1/Input_Commuter!BI33,Input_Commuter!DS33/Input_Commuter!DR33)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K32*EF_CarbonContent!F32*IF(Input_Commuter!DT33=0,1/Input_Commuter!BJ33,Input_Commuter!DU33/Input_Commuter!DT33))+(EF_Electric!C34*IF(Input_Commuter!DT33=0,1/Input_Commuter!BK33,Input_Commuter!DV33/Input_Commuter!DT33))","v":0.1630005353980313},{"$f":"(EF_CH4N2O!X31*IF(Input_Commuter!DT33=0,1/Input_Commuter!BJ33,Input_Commuter!DU33/Input_Commuter!DT33))+(EF_Electric!D34*IF(Input_Commuter!DT33=0,1/Input_Commuter!BK33,Input_Commuter!DV33/Input_Commuter!DT33))","v":6.6406772411707192E-6},{"$f":"(EF_CH4N2O!Y31*IF(Input_Commuter!DT33=0,1/Input_Commuter!BJ33,Input_Commuter!DU33/Input_Commuter!DT33))+(EF_Electric!E34*IF(Input_Commuter!DT33=0,1/Input_Commuter!BK33,Input_Commuter!DV33/Input_Commuter!DT33))","v":4.7292325604191525E-6},{"$f":"(EF_HeatingValues!K32*IF(Input_Commuter!DT33=0,1/Input_Commuter!BJ33,Input_Commuter!DU33/Input_Commuter!DT33))+(EF_Electric!G34*IF(Input_Commuter!DT33=0,1/Input_Commuter!BK33,Input_Commuter!DV33/Input_Commuter!DT33))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J32*EF_CarbonContent!AC32*IF(Input_Commuter!AE33=0,1/Input_Commuter!V33,Input_Commuter!AF33/Input_Commuter!AE33)","v":0.36643208706099484},{"$f":"((AV31*EF_CH4N2O!T31)+((1-AV31)*EF_CH4N2O!V31))*IF(Input_Commuter!AE33=0,1/Input_Commuter!V33,Input_Commuter!AF33/Input_Commuter!AE33)","v":7.7104050179952112E-5},{"$f":"((AV31*EF_CH4N2O!U31)+((1-AV31)*EF_CH4N2O!W31))*IF(Input_Commuter!AE33=0,1/Input_Commuter!V33,Input_Commuter!AF33/Input_Commuter!AE33)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J32*IF(Input_Commuter!AE33=0,1/Input_Commuter!V33,Input_Commuter!AF33/Input_Commuter!AE33)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K32*EF_CarbonContent!F32*IF(Input_Commuter!AG33=0,1/Input_Commuter!W33,Input_Commuter!AH33/Input_Commuter!AG33)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X31*IF(Input_Commuter!AG33=0,1/Input_Commuter!W33,Input_Commuter!AH33/Input_Commuter!AG33)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y31*IF(Input_Commuter!AG33=0,1/Input_Commuter!W33,Input_Commuter!AH33/Input_Commuter!AG33)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K32*IF(Input_Commuter!AG33=0,1/Input_Commuter!W33,Input_Commuter!AH33/Input_Commuter!AG33)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C34*IF(Input_Commuter!AI33=0,1/Input_Commuter!X33,Input_Commuter!AJ33/Input_Commuter!AI33)","v":0.17083291332070527},{"$f":"EF_Electric!D34*IF(Input_Commuter!AI33=0,1/Input_Commuter!X33,Input_Commuter!AJ33/Input_Commuter!AI33)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E34*IF(Input_Commuter!AI33=0,1/Input_Commuter!X33,Input_Commuter!AJ33/Input_Commuter!AI33)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G34*IF(Input_Commuter!AI33=0,1/Input_Commuter!X33,Input_Commuter!AJ33/Input_Commuter!AI33)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K32*EF_CarbonContent!F32*IF(Input_Commuter!AK33=0,1/Input_Commuter!Y33,Input_Commuter!AL33/Input_Commuter!AK33))+(EF_Electric!C34*IF(Input_Commuter!AK33=0,1/Input_Commuter!Z33,Input_Commuter!AM33/Input_Commuter!AK33))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X31*IF(Input_Commuter!AK33=0,1/Input_Commuter!Y33,Input_Commuter!AL33/Input_Commuter!AK33))+(EF_Electric!D34*IF(Input_Commuter!AK33=0,1/Input_Commuter!Z33,Input_Commuter!AM33/Input_Commuter!AK33))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y31*IF(Input_Commuter!AK33=0,1/Input_Commuter!Y33,Input_Commuter!AL33/Input_Commuter!AK33))+(EF_Electric!E34*IF(Input_Commuter!AK33=0,1/Input_Commuter!Z33,Input_Commuter!AM33/Input_Commuter!AK33))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K32*IF(Input_Commuter!AK33=0,1/Input_Commuter!Y33,Input_Commuter!AL33/Input_Commuter!AK33))+(EF_Electric!G34*IF(Input_Commuter!AK33=0,1/Input_Commuter!Z33,Input_Commuter!AM33/Input_Commuter!AK33))","v":2.0644094723143839E-3},{"$f":"BM30","v":2.5966344687666136E-3},{"$f":"(BM31*EF_CarbonContent!AO32)*2.7","v":0.50642162044355277},{"$f":"BM31*EF_CH4N2O!AL31/EF_HeatingValues!M32","v":5.020159972948786E-6},{"$f":"BM31*EF_CH4N2O!AM31/EF_HeatingValues!M32","v":5.7702988194813626E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2013,{"$f":"C31","v":0.95587810226210457},{"$f":"EF_HeatingValues!J33*EF_CarbonContent!AC33","v":8.8665011111111127},{"$f":"(C32*EF_CH4N2O!T32)+((1-C32)*EF_CH4N2O!V32)","v":1.8656748978369787E-3},{"$f":"(C32*EF_CH4N2O!U32)+((1-C32)*EF_CH4N2O!W32)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K33*EF_CarbonContent!F33","v":10.257085317460318},{"$f":"EF_CH4N2O!X32","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y32","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H33","v":53.02},{"$f":"EF_CH4N2O!Z32","v":1.4E-2},{"$f":"EF_CH4N2O!AA32","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N33*EF_CarbonContent!AE33","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB32","v":1.882E-3},{"$f":"EF_CH4N2O!AC32","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O33*EF_CarbonContent!AG33","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD32","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE32","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P33*EF_CarbonContent!AI33","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF32","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG32","v":2.5700000000000001E-4},10.45,{"$f":"EF_CH4N2O!AH32","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI32","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM33","v":0},{"$f":"EF_CH4N2O!AJ32","v":0},{"$f":"EF_CH4N2O!AK32","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,{"$f":"AE31","v":0.95587810226210457},{"$f":"EF_HeatingValues!J33*EF_CarbonContent!AC33*IF(Input_Commuter!DN34=0,1/Input_Commuter!BG34,Input_Commuter!DO34/(Input_Commuter!DN34))","v":0.36643208706099484},{"$f":"((AE32*EF_CH4N2O!T32)+((1-AE32)*EF_CH4N2O!V32))*IF(Input_Commuter!DN34=0,1/Input_Commuter!BG34,Input_Commuter!DO34/(Input_Commuter!DN34))","v":7.7104050179952112E-5},{"$f":"((AE32*EF_CH4N2O!U32)+((1-AE32)*EF_CH4N2O!W32))*IF(Input_Commuter!DN34=0,1/Input_Commuter!BG34,Input_Commuter!DO34/(Input_Commuter!DN34))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J33*IF(Input_Commuter!DN34=0,1/Input_Commuter!BG34,Input_Commuter!DO34/(Input_Commuter!DN34))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K33*EF_CarbonContent!F33)*IF(Input_Commuter!DP34=0,1/Input_Commuter!BH34,Input_Commuter!DQ34/Input_Commuter!DP34)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X32*IF(Input_Commuter!DP34=0,1/Input_Commuter!BH34,Input_Commuter!DQ34/Input_Commuter!DP34)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y32*IF(Input_Commuter!DP34=0,1/Input_Commuter!BH34,Input_Commuter!DQ34/Input_Commuter!DP34)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K33*IF(Input_Commuter!DP34=0,1/Input_Commuter!BH34,Input_Commuter!DQ34/Input_Commuter!DP34)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C35*IF(Input_Commuter!DR34=0,1/Input_Commuter!BI34,Input_Commuter!DS34/Input_Commuter!DR34)","v":0.17083291332070524},{"$f":"EF_Electric!D35*IF(Input_Commuter!DR34=0,1/Input_Commuter!BI34,Input_Commuter!DS34/Input_Commuter!DR34)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E35*IF(Input_Commuter!DR34=0,1/Input_Commuter!BI34,Input_Commuter!DS34/Input_Commuter!DR34)","v":5.74806692366649E-6},{"$f":"EF_Electric!G35*IF(Input_Commuter!DR34=0,1/Input_Commuter!BI34,Input_Commuter!DS34/Input_Commuter!DR34)","v":1.992321663491713E-3},{"$f":"(EF_HeatingValues!K33*EF_CarbonContent!F33*IF(Input_Commuter!DT34=0,1/Input_Commuter!BJ34,Input_Commuter!DU34/Input_Commuter!DT34))+(EF_Electric!C35*IF(Input_Commuter!DT34=0,1/Input_Commuter!BK34,Input_Commuter!DV34/Input_Commuter!DT34))","v":0.16300053539803128},{"$f":"(EF_CH4N2O!X32*IF(Input_Commuter!DT34=0,1/Input_Commuter!BJ34,Input_Commuter!DU34/Input_Commuter!DT34))+(EF_Electric!D35*IF(Input_Commuter!DT34=0,1/Input_Commuter!BK34,Input_Commuter!DV34/Input_Commuter!DT34))","v":6.6406772411707192E-6},{"$f":"(EF_CH4N2O!Y32*IF(Input_Commuter!DT34=0,1/Input_Commuter!BJ34,Input_Commuter!DU34/Input_Commuter!DT34))+(EF_Electric!E35*IF(Input_Commuter!DT34=0,1/Input_Commuter!BK34,Input_Commuter!DV34/Input_Commuter!DT34))","v":4.7292325604191525E-6},{"$f":"(EF_HeatingValues!K33*IF(Input_Commuter!DT34=0,1/Input_Commuter!BJ34,Input_Commuter!DU34/Input_Commuter!DT34))+(EF_Electric!G35*IF(Input_Commuter!DT34=0,1/Input_Commuter!BK34,Input_Commuter!DV34/Input_Commuter!DT34))","v":2.0644094723143835E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J33*EF_CarbonContent!AC33*IF(Input_Commuter!AE34=0,1/Input_Commuter!V34,Input_Commuter!AF34/Input_Commuter!AE34)","v":0.36643208706099484},{"$f":"((AV32*EF_CH4N2O!T32)+((1-AV32)*EF_CH4N2O!V32))*IF(Input_Commuter!AE34=0,1/Input_Commuter!V34,Input_Commuter!AF34/Input_Commuter!AE34)","v":7.7104050179952112E-5},{"$f":"((AV32*EF_CH4N2O!U32)+((1-AV32)*EF_CH4N2O!W32))*IF(Input_Commuter!AE34=0,1/Input_Commuter!V34,Input_Commuter!AF34/Input_Commuter!AE34)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J33*IF(Input_Commuter!AE34=0,1/Input_Commuter!V34,Input_Commuter!AF34/Input_Commuter!AE34)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K33*EF_CarbonContent!F33*IF(Input_Commuter!AG34=0,1/Input_Commuter!W34,Input_Commuter!AH34/Input_Commuter!AG34)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X32*IF(Input_Commuter!AG34=0,1/Input_Commuter!W34,Input_Commuter!AH34/Input_Commuter!AG34)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y32*IF(Input_Commuter!AG34=0,1/Input_Commuter!W34,Input_Commuter!AH34/Input_Commuter!AG34)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K33*IF(Input_Commuter!AG34=0,1/Input_Commuter!W34,Input_Commuter!AH34/Input_Commuter!AG34)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C35*IF(Input_Commuter!AI34=0,1/Input_Commuter!X34,Input_Commuter!AJ34/Input_Commuter!AI34)","v":0.17083291332070524},{"$f":"EF_Electric!D35*IF(Input_Commuter!AI34=0,1/Input_Commuter!X34,Input_Commuter!AJ34/Input_Commuter!AI34)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E35*IF(Input_Commuter!AI34=0,1/Input_Commuter!X34,Input_Commuter!AJ34/Input_Commuter!AI34)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G35*IF(Input_Commuter!AI34=0,1/Input_Commuter!X34,Input_Commuter!AJ34/Input_Commuter!AI34)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K33*EF_CarbonContent!F33*IF(Input_Commuter!AK34=0,1/Input_Commuter!Y34,Input_Commuter!AL34/Input_Commuter!AK34))+(EF_Electric!C35*IF(Input_Commuter!AK34=0,1/Input_Commuter!Z34,Input_Commuter!AM34/Input_Commuter!AK34))","v":0.1630005353980313},{"$f":"(EF_CH4N2O!X32*IF(Input_Commuter!AK34=0,1/Input_Commuter!Y34,Input_Commuter!AL34/Input_Commuter!AK34))+(EF_Electric!D35*IF(Input_Commuter!AK34=0,1/Input_Commuter!Z34,Input_Commuter!AM34/Input_Commuter!AK34))","v":6.6406772411707192E-6},{"$f":"(EF_CH4N2O!Y32*IF(Input_Commuter!AK34=0,1/Input_Commuter!Y34,Input_Commuter!AL34/Input_Commuter!AK34))+(EF_Electric!E35*IF(Input_Commuter!AK34=0,1/Input_Commuter!Z34,Input_Commuter!AM34/Input_Commuter!AK34))","v":4.7292325604191525E-6},{"$f":"(EF_HeatingValues!K33*IF(Input_Commuter!AK34=0,1/Input_Commuter!Y34,Input_Commuter!AL34/Input_Commuter!AK34))+(EF_Electric!G35*IF(Input_Commuter!AK34=0,1/Input_Commuter!Z34,Input_Commuter!AM34/Input_Commuter!AK34))","v":2.0644094723143839E-3},{"$f":"(2464.57476705459/1000000)","v":2.4645747670545902E-3},{"$f":"(BM32*EF_CarbonContent!AO33)*2.7","v":0.48066601681865673},{"$f":"BM32*EF_CH4N2O!AL32/EF_HeatingValues!M33","v":4.764844549638874E-6},{"$f":"BM32*EF_CH4N2O!AM32/EF_HeatingValues!M33","v":5.4768328156768657E-6},0.14833301543775401,6.5361140903564103E-6,3.9234229755124799E-6,2.2710047068535801E-3,{"$f":"AW32","v":0.36643208706099484},7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,{"$f":"AW32","v":0.36643208706099484},7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2014,{"$f":"C32","v":0.95587810226210457},{"$f":"EF_HeatingValues!J34*EF_CarbonContent!AC34","v":8.8665011111111127},{"$f":"(C33*EF_CH4N2O!T33)+((1-C33)*EF_CH4N2O!V33)","v":1.8656748978369787E-3},{"$f":"(C33*EF_CH4N2O!U33)+((1-C33)*EF_CH4N2O!W33)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K34*EF_CarbonContent!F34","v":10.257085317460318},{"$f":"EF_CH4N2O!X33","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y33","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H34","v":53.02},{"$f":"EF_CH4N2O!Z33","v":1.4E-2},{"$f":"EF_CH4N2O!AA33","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N34*EF_CarbonContent!AE34","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB33","v":1.882E-3},{"$f":"EF_CH4N2O!AC33","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O34*EF_CarbonContent!AG34","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD33","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE33","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P34*EF_CarbonContent!AI34","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF33","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG33","v":2.5700000000000001E-4},11.45,{"$f":"EF_CH4N2O!AH33","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI33","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM34","v":0},{"$f":"EF_CH4N2O!AJ33","v":0},{"$f":"EF_CH4N2O!AK33","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.95587810226210457,{"$f":"EF_HeatingValues!J34*EF_CarbonContent!AC34*IF(Input_Commuter!DN35=0,1/Input_Commuter!BG35,Input_Commuter!DO35/(Input_Commuter!DN35))","v":0.36643208706099489},{"$f":"((AE33*EF_CH4N2O!T33)+((1-AE33)*EF_CH4N2O!V33))*IF(Input_Commuter!DN35=0,1/Input_Commuter!BG35,Input_Commuter!DO35/(Input_Commuter!DN35))","v":7.7104050179952125E-5},{"$f":"((AE33*EF_CH4N2O!U33)+((1-AE33)*EF_CH4N2O!W33))*IF(Input_Commuter!DN35=0,1/Input_Commuter!BG35,Input_Commuter!DO35/(Input_Commuter!DN35))","v":2.5780084186769552E-5},{"$f":"EF_HeatingValues!J34*IF(Input_Commuter!DN35=0,1/Input_Commuter!BG35,Input_Commuter!DO35/(Input_Commuter!DN35))","v":5.1354585685461302E-3},{"$f":"(EF_HeatingValues!K34*EF_CarbonContent!F34)*IF(Input_Commuter!DP35=0,1/Input_Commuter!BH35,Input_Commuter!DQ35/Input_Commuter!DP35)","v":0.32121750797757442},{"$f":"EF_CH4N2O!X33*IF(Input_Commuter!DP35=0,1/Input_Commuter!BH35,Input_Commuter!DQ35/Input_Commuter!DP35)","v":1.7756538176907811E-5},{"$f":"EF_CH4N2O!Y33*IF(Input_Commuter!DP35=0,1/Input_Commuter!BH35,Input_Commuter!DQ35/Input_Commuter!DP35)","v":8.0483779743656224E-6},{"$f":"EF_HeatingValues!K34*IF(Input_Commuter!DP35=0,1/Input_Commuter!BH35,Input_Commuter!DQ35/Input_Commuter!DP35)","v":4.3433205207226008E-3},{"$f":"EF_Electric!C36*IF(Input_Commuter!DR35=0,1/Input_Commuter!BI35,Input_Commuter!DS35/Input_Commuter!DR35)","v":0.17083291332070524},{"$f":"EF_Electric!D36*IF(Input_Commuter!DR35=0,1/Input_Commuter!BI35,Input_Commuter!DS35/Input_Commuter!DR35)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E36*IF(Input_Commuter!DR35=0,1/Input_Commuter!BI35,Input_Commuter!DS35/Input_Commuter!DR35)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G36*IF(Input_Commuter!DR35=0,1/Input_Commuter!BI35,Input_Commuter!DS35/Input_Commuter!DR35)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K34*EF_CarbonContent!F34*IF(Input_Commuter!DT35=0,1/Input_Commuter!BJ35,Input_Commuter!DU35/Input_Commuter!DT35))+(EF_Electric!C36*IF(Input_Commuter!DT35=0,1/Input_Commuter!BK35,Input_Commuter!DV35/Input_Commuter!DT35))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X33*IF(Input_Commuter!DT35=0,1/Input_Commuter!BJ35,Input_Commuter!DU35/Input_Commuter!DT35))+(EF_Electric!D36*IF(Input_Commuter!DT35=0,1/Input_Commuter!BK35,Input_Commuter!DV35/Input_Commuter!DT35))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y33*IF(Input_Commuter!DT35=0,1/Input_Commuter!BJ35,Input_Commuter!DU35/Input_Commuter!DT35))+(EF_Electric!E36*IF(Input_Commuter!DT35=0,1/Input_Commuter!BK35,Input_Commuter!DV35/Input_Commuter!DT35))","v":4.7292325604191542E-6},{"$f":"(EF_HeatingValues!K34*IF(Input_Commuter!DT35=0,1/Input_Commuter!BJ35,Input_Commuter!DU35/Input_Commuter!DT35))+(EF_Electric!G36*IF(Input_Commuter!DT35=0,1/Input_Commuter!BK35,Input_Commuter!DV35/Input_Commuter!DT35))","v":2.0644094723143843E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J34*EF_CarbonContent!AC34*IF(Input_Commuter!AE35=0,1/Input_Commuter!V35,Input_Commuter!AF35/Input_Commuter!AE35)","v":0.36643208706099484},{"$f":"((AV33*EF_CH4N2O!T33)+((1-AV33)*EF_CH4N2O!V33))*IF(Input_Commuter!AE35=0,1/Input_Commuter!V35,Input_Commuter!AF35/Input_Commuter!AE35)","v":7.7104050179952112E-5},{"$f":"((AV33*EF_CH4N2O!U33)+((1-AV33)*EF_CH4N2O!W33))*IF(Input_Commuter!AE35=0,1/Input_Commuter!V35,Input_Commuter!AF35/Input_Commuter!AE35)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J34*IF(Input_Commuter!AE35=0,1/Input_Commuter!V35,Input_Commuter!AF35/Input_Commuter!AE35)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K34*EF_CarbonContent!F34*IF(Input_Commuter!AG35=0,1/Input_Commuter!W35,Input_Commuter!AH35/Input_Commuter!AG35)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X33*IF(Input_Commuter!AG35=0,1/Input_Commuter!W35,Input_Commuter!AH35/Input_Commuter!AG35)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y33*IF(Input_Commuter!AG35=0,1/Input_Commuter!W35,Input_Commuter!AH35/Input_Commuter!AG35)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K34*IF(Input_Commuter!AG35=0,1/Input_Commuter!W35,Input_Commuter!AH35/Input_Commuter!AG35)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C36*IF(Input_Commuter!AI35=0,1/Input_Commuter!X35,Input_Commuter!AJ35/Input_Commuter!AI35)","v":0.17083291332070524},{"$f":"EF_Electric!D36*IF(Input_Commuter!AI35=0,1/Input_Commuter!X35,Input_Commuter!AJ35/Input_Commuter!AI35)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E36*IF(Input_Commuter!AI35=0,1/Input_Commuter!X35,Input_Commuter!AJ35/Input_Commuter!AI35)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G36*IF(Input_Commuter!AI35=0,1/Input_Commuter!X35,Input_Commuter!AJ35/Input_Commuter!AI35)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K34*EF_CarbonContent!F34*IF(Input_Commuter!AK35=0,1/Input_Commuter!Y35,Input_Commuter!AL35/Input_Commuter!AK35))+(EF_Electric!C36*IF(Input_Commuter!AK35=0,1/Input_Commuter!Z35,Input_Commuter!AM35/Input_Commuter!AK35))","v":0.1630005353980313},{"$f":"(EF_CH4N2O!X33*IF(Input_Commuter!AK35=0,1/Input_Commuter!Y35,Input_Commuter!AL35/Input_Commuter!AK35))+(EF_Electric!D36*IF(Input_Commuter!AK35=0,1/Input_Commuter!Z35,Input_Commuter!AM35/Input_Commuter!AK35))","v":6.6406772411707192E-6},{"$f":"(EF_CH4N2O!Y33*IF(Input_Commuter!AK35=0,1/Input_Commuter!Y35,Input_Commuter!AL35/Input_Commuter!AK35))+(EF_Electric!E36*IF(Input_Commuter!AK35=0,1/Input_Commuter!Z35,Input_Commuter!AM35/Input_Commuter!AK35))","v":4.7292325604191525E-6},{"$f":"(EF_HeatingValues!K34*IF(Input_Commuter!AK35=0,1/Input_Commuter!Y35,Input_Commuter!AL35/Input_Commuter!AK35))+(EF_Electric!G36*IF(Input_Commuter!AK35=0,1/Input_Commuter!Z35,Input_Commuter!AM35/Input_Commuter!AK35))","v":2.0644094723143839E-3},{"$f":"(2464.57476705459/1000000)","v":2.4645747670545902E-3},{"$f":"(BM33*EF_CarbonContent!AO34)*2.7","v":0.48066601681865673},{"$f":"BM33*EF_CH4N2O!AL33/EF_HeatingValues!M34","v":4.764844549638874E-6},{"$f":"BM33*EF_CH4N2O!AM33/EF_HeatingValues!M34","v":5.4768328156768657E-6},0.14833301543775401,6.5361140903564103E-6,3.9234229755124799E-6,2.2710047068535801E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2015,0.95587810226210457,{"$f":"EF_HeatingValues!J35*EF_CarbonContent!AC35","v":8.8665011111111127},{"$f":"(C34*EF_CH4N2O!T34)+((1-C34)*EF_CH4N2O!V34)","v":1.8656748978369787E-3},{"$f":"(C34*EF_CH4N2O!U34)+((1-C34)*EF_CH4N2O!W34)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K35*EF_CarbonContent!F35","v":10.257085317460318},{"$f":"EF_CH4N2O!X34","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y34","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H35","v":53.02},{"$f":"EF_CH4N2O!Z34","v":1.4E-2},{"$f":"EF_CH4N2O!AA34","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N35*EF_CarbonContent!AE35","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB34","v":1.882E-3},{"$f":"EF_CH4N2O!AC34","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O35*EF_CarbonContent!AG35","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD34","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE34","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P35*EF_CarbonContent!AI35","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF34","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG34","v":2.5700000000000001E-4},12.45,{"$f":"EF_CH4N2O!AH34","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI34","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM35","v":0},{"$f":"EF_CH4N2O!AJ34","v":0},{"$f":"EF_CH4N2O!AK34","v":0},8.8929215844246041,5.6700000000000001E-4,2.5700000000000001E-4,0.95587810226210457,{"$f":"EF_HeatingValues!J35*EF_CarbonContent!AC35*IF(Input_Commuter!DN36=0,1/Input_Commuter!BG36,Input_Commuter!DO36/(Input_Commuter!DN36))","v":0.36643208706099484},{"$f":"((AE34*EF_CH4N2O!T34)+((1-AE34)*EF_CH4N2O!V34))*IF(Input_Commuter!DN36=0,1/Input_Commuter!BG36,Input_Commuter!DO36/(Input_Commuter!DN36))","v":7.7104050179952112E-5},{"$f":"((AE34*EF_CH4N2O!U34)+((1-AE34)*EF_CH4N2O!W34))*IF(Input_Commuter!DN36=0,1/Input_Commuter!BG36,Input_Commuter!DO36/(Input_Commuter!DN36))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J35*IF(Input_Commuter!DN36=0,1/Input_Commuter!BG36,Input_Commuter!DO36/(Input_Commuter!DN36))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K35*EF_CarbonContent!F35)*IF(Input_Commuter!DP36=0,1/Input_Commuter!BH36,Input_Commuter!DQ36/Input_Commuter!DP36)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X34*IF(Input_Commuter!DP36=0,1/Input_Commuter!BH36,Input_Commuter!DQ36/Input_Commuter!DP36)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y34*IF(Input_Commuter!DP36=0,1/Input_Commuter!BH36,Input_Commuter!DQ36/Input_Commuter!DP36)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K35*IF(Input_Commuter!DP36=0,1/Input_Commuter!BH36,Input_Commuter!DQ36/Input_Commuter!DP36)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C37*IF(Input_Commuter!DR36=0,1/Input_Commuter!BI36,Input_Commuter!DS36/Input_Commuter!DR36)","v":0.17083291332070524},{"$f":"EF_Electric!D37*IF(Input_Commuter!DR36=0,1/Input_Commuter!BI36,Input_Commuter!DS36/Input_Commuter!DR36)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E37*IF(Input_Commuter!DR36=0,1/Input_Commuter!BI36,Input_Commuter!DS36/Input_Commuter!DR36)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G37*IF(Input_Commuter!DR36=0,1/Input_Commuter!BI36,Input_Commuter!DS36/Input_Commuter!DR36)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K35*EF_CarbonContent!F35*IF(Input_Commuter!DT36=0,1/Input_Commuter!BJ36,Input_Commuter!DU36/Input_Commuter!DT36))+(EF_Electric!C37*IF(Input_Commuter!DT36=0,1/Input_Commuter!BK36,Input_Commuter!DV36/Input_Commuter!DT36))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X34*IF(Input_Commuter!DT36=0,1/Input_Commuter!BJ36,Input_Commuter!DU36/Input_Commuter!DT36))+(EF_Electric!D37*IF(Input_Commuter!DT36=0,1/Input_Commuter!BK36,Input_Commuter!DV36/Input_Commuter!DT36))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y34*IF(Input_Commuter!DT36=0,1/Input_Commuter!BJ36,Input_Commuter!DU36/Input_Commuter!DT36))+(EF_Electric!E37*IF(Input_Commuter!DT36=0,1/Input_Commuter!BK36,Input_Commuter!DV36/Input_Commuter!DT36))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K35*IF(Input_Commuter!DT36=0,1/Input_Commuter!BJ36,Input_Commuter!DU36/Input_Commuter!DT36))+(EF_Electric!G37*IF(Input_Commuter!DT36=0,1/Input_Commuter!BK36,Input_Commuter!DV36/Input_Commuter!DT36))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J35*EF_CarbonContent!AC35*IF(Input_Commuter!AE36=0,1/Input_Commuter!V36,Input_Commuter!AF36/Input_Commuter!AE36)","v":0.36643208706099484},{"$f":"((AV34*EF_CH4N2O!T34)+((1-AV34)*EF_CH4N2O!V34))*IF(Input_Commuter!AE36=0,1/Input_Commuter!V36,Input_Commuter!AF36/Input_Commuter!AE36)","v":7.7104050179952112E-5},{"$f":"((AV34*EF_CH4N2O!U34)+((1-AV34)*EF_CH4N2O!W34))*IF(Input_Commuter!AE36=0,1/Input_Commuter!V36,Input_Commuter!AF36/Input_Commuter!AE36)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J35*IF(Input_Commuter!AE36=0,1/Input_Commuter!V36,Input_Commuter!AF36/Input_Commuter!AE36)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K35*EF_CarbonContent!F35*IF(Input_Commuter!AG36=0,1/Input_Commuter!W36,Input_Commuter!AH36/Input_Commuter!AG36)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X34*IF(Input_Commuter!AG36=0,1/Input_Commuter!W36,Input_Commuter!AH36/Input_Commuter!AG36)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y34*IF(Input_Commuter!AG36=0,1/Input_Commuter!W36,Input_Commuter!AH36/Input_Commuter!AG36)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K35*IF(Input_Commuter!AG36=0,1/Input_Commuter!W36,Input_Commuter!AH36/Input_Commuter!AG36)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C37*IF(Input_Commuter!AI36=0,1/Input_Commuter!X36,Input_Commuter!AJ36/Input_Commuter!AI36)","v":0.17083291332070524},{"$f":"EF_Electric!D37*IF(Input_Commuter!AI36=0,1/Input_Commuter!X36,Input_Commuter!AJ36/Input_Commuter!AI36)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E37*IF(Input_Commuter!AI36=0,1/Input_Commuter!X36,Input_Commuter!AJ36/Input_Commuter!AI36)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G37*IF(Input_Commuter!AI36=0,1/Input_Commuter!X36,Input_Commuter!AJ36/Input_Commuter!AI36)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K35*EF_CarbonContent!F35*IF(Input_Commuter!AK36=0,1/Input_Commuter!Y36,Input_Commuter!AL36/Input_Commuter!AK36))+(EF_Electric!C37*IF(Input_Commuter!AK36=0,1/Input_Commuter!Z36,Input_Commuter!AM36/Input_Commuter!AK36))","v":0.1630005353980313},{"$f":"(EF_CH4N2O!X34*IF(Input_Commuter!AK36=0,1/Input_Commuter!Y36,Input_Commuter!AL36/Input_Commuter!AK36))+(EF_Electric!D37*IF(Input_Commuter!AK36=0,1/Input_Commuter!Z36,Input_Commuter!AM36/Input_Commuter!AK36))","v":6.6406772411707192E-6},{"$f":"(EF_CH4N2O!Y34*IF(Input_Commuter!AK36=0,1/Input_Commuter!Y36,Input_Commuter!AL36/Input_Commuter!AK36))+(EF_Electric!E37*IF(Input_Commuter!AK36=0,1/Input_Commuter!Z36,Input_Commuter!AM36/Input_Commuter!AK36))","v":4.7292325604191525E-6},{"$f":"(EF_HeatingValues!K35*IF(Input_Commuter!AK36=0,1/Input_Commuter!Y36,Input_Commuter!AL36/Input_Commuter!AK36))+(EF_Electric!G37*IF(Input_Commuter!AK36=0,1/Input_Commuter!Z36,Input_Commuter!AM36/Input_Commuter!AK36))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM34*EF_CarbonContent!AO35)*2.7","v":0.48066601681865673},{"$f":"BM34*EF_CH4N2O!AL34/EF_HeatingValues!M35","v":4.764844549638874E-6},{"$f":"BM34*EF_CH4N2O!AM34/EF_HeatingValues!M35","v":5.4768328156768657E-6},0.14833301543775401,6.5361140903564103E-6,3.9234229755124799E-6,2.2710047068535801E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2016,0.95587810226210457,{"$f":"EF_HeatingValues!J36*EF_CarbonContent!AC36","v":8.8665011111111127},{"$f":"(C35*EF_CH4N2O!T35)+((1-C35)*EF_CH4N2O!V35)","v":1.8656748978369787E-3},{"$f":"(C35*EF_CH4N2O!U35)+((1-C35)*EF_CH4N2O!W35)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K36*EF_CarbonContent!F36","v":10.257085317460318},{"$f":"EF_CH4N2O!X35","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y35","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H36","v":53.02},{"$f":"EF_CH4N2O!Z35","v":1.4E-2},{"$f":"EF_CH4N2O!AA35","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N36*EF_CarbonContent!AE36","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB35","v":1.882E-3},{"$f":"EF_CH4N2O!AC35","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O36*EF_CarbonContent!AG36","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD35","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE35","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P36*EF_CarbonContent!AI36","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF35","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG35","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH35","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI35","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM36","v":0},{"$f":"EF_CH4N2O!AJ35","v":0},{"$f":"EF_CH4N2O!AK35","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J36*EF_CarbonContent!AC36*IF(Input_Commuter!DN37=0,1/Input_Commuter!BG37,Input_Commuter!DO37/(Input_Commuter!DN37))","v":0.36643208706099484},{"$f":"((AE35*EF_CH4N2O!T35)+((1-AE35)*EF_CH4N2O!V35))*IF(Input_Commuter!DN37=0,1/Input_Commuter!BG37,Input_Commuter!DO37/(Input_Commuter!DN37))","v":7.7104050179952112E-5},{"$f":"((AE35*EF_CH4N2O!U35)+((1-AE35)*EF_CH4N2O!W35))*IF(Input_Commuter!DN37=0,1/Input_Commuter!BG37,Input_Commuter!DO37/(Input_Commuter!DN37))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J36*IF(Input_Commuter!DN37=0,1/Input_Commuter!BG37,Input_Commuter!DO37/(Input_Commuter!DN37))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K36*EF_CarbonContent!F36)*IF(Input_Commuter!DP37=0,1/Input_Commuter!BH37,Input_Commuter!DQ37/Input_Commuter!DP37)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X35*IF(Input_Commuter!DP37=0,1/Input_Commuter!BH37,Input_Commuter!DQ37/Input_Commuter!DP37)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y35*IF(Input_Commuter!DP37=0,1/Input_Commuter!BH37,Input_Commuter!DQ37/Input_Commuter!DP37)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K36*IF(Input_Commuter!DP37=0,1/Input_Commuter!BH37,Input_Commuter!DQ37/Input_Commuter!DP37)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C38*IF(Input_Commuter!DR37=0,1/Input_Commuter!BI37,Input_Commuter!DS37/Input_Commuter!DR37)","v":0.17083291332070527},{"$f":"EF_Electric!D38*IF(Input_Commuter!DR37=0,1/Input_Commuter!BI37,Input_Commuter!DS37/Input_Commuter!DR37)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E38*IF(Input_Commuter!DR37=0,1/Input_Commuter!BI37,Input_Commuter!DS37/Input_Commuter!DR37)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G38*IF(Input_Commuter!DR37=0,1/Input_Commuter!BI37,Input_Commuter!DS37/Input_Commuter!DR37)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K36*EF_CarbonContent!F36*IF(Input_Commuter!DT37=0,1/Input_Commuter!BJ37,Input_Commuter!DU37/Input_Commuter!DT37))+(EF_Electric!C38*IF(Input_Commuter!DT37=0,1/Input_Commuter!BK37,Input_Commuter!DV37/Input_Commuter!DT37))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X35*IF(Input_Commuter!DT37=0,1/Input_Commuter!BJ37,Input_Commuter!DU37/Input_Commuter!DT37))+(EF_Electric!D38*IF(Input_Commuter!DT37=0,1/Input_Commuter!BK37,Input_Commuter!DV37/Input_Commuter!DT37))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y35*IF(Input_Commuter!DT37=0,1/Input_Commuter!BJ37,Input_Commuter!DU37/Input_Commuter!DT37))+(EF_Electric!E38*IF(Input_Commuter!DT37=0,1/Input_Commuter!BK37,Input_Commuter!DV37/Input_Commuter!DT37))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K36*IF(Input_Commuter!DT37=0,1/Input_Commuter!BJ37,Input_Commuter!DU37/Input_Commuter!DT37))+(EF_Electric!G38*IF(Input_Commuter!DT37=0,1/Input_Commuter!BK37,Input_Commuter!DV37/Input_Commuter!DT37))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J36*EF_CarbonContent!AC36*IF(Input_Commuter!AE37=0,1/Input_Commuter!V37,Input_Commuter!AF37/Input_Commuter!AE37)","v":0.36643208706099484},{"$f":"((AV35*EF_CH4N2O!T35)+((1-AV35)*EF_CH4N2O!V35))*IF(Input_Commuter!AE37=0,1/Input_Commuter!V37,Input_Commuter!AF37/Input_Commuter!AE37)","v":7.7104050179952112E-5},{"$f":"((AV35*EF_CH4N2O!U35)+((1-AV35)*EF_CH4N2O!W35))*IF(Input_Commuter!AE37=0,1/Input_Commuter!V37,Input_Commuter!AF37/Input_Commuter!AE37)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J36*IF(Input_Commuter!AE37=0,1/Input_Commuter!V37,Input_Commuter!AF37/Input_Commuter!AE37)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K36*EF_CarbonContent!F36*IF(Input_Commuter!AG37=0,1/Input_Commuter!W37,Input_Commuter!AH37/Input_Commuter!AG37)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X35*IF(Input_Commuter!AG37=0,1/Input_Commuter!W37,Input_Commuter!AH37/Input_Commuter!AG37)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y35*IF(Input_Commuter!AG37=0,1/Input_Commuter!W37,Input_Commuter!AH37/Input_Commuter!AG37)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K36*IF(Input_Commuter!AG37=0,1/Input_Commuter!W37,Input_Commuter!AH37/Input_Commuter!AG37)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C38*IF(Input_Commuter!AI37=0,1/Input_Commuter!X37,Input_Commuter!AJ37/Input_Commuter!AI37)","v":0.17083291332070527},{"$f":"EF_Electric!D38*IF(Input_Commuter!AI37=0,1/Input_Commuter!X37,Input_Commuter!AJ37/Input_Commuter!AI37)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E38*IF(Input_Commuter!AI37=0,1/Input_Commuter!X37,Input_Commuter!AJ37/Input_Commuter!AI37)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G38*IF(Input_Commuter!AI37=0,1/Input_Commuter!X37,Input_Commuter!AJ37/Input_Commuter!AI37)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K36*EF_CarbonContent!F36*IF(Input_Commuter!AK37=0,1/Input_Commuter!Y37,Input_Commuter!AL37/Input_Commuter!AK37))+(EF_Electric!C38*IF(Input_Commuter!AK37=0,1/Input_Commuter!Z37,Input_Commuter!AM37/Input_Commuter!AK37))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X35*IF(Input_Commuter!AK37=0,1/Input_Commuter!Y37,Input_Commuter!AL37/Input_Commuter!AK37))+(EF_Electric!D38*IF(Input_Commuter!AK37=0,1/Input_Commuter!Z37,Input_Commuter!AM37/Input_Commuter!AK37))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y35*IF(Input_Commuter!AK37=0,1/Input_Commuter!Y37,Input_Commuter!AL37/Input_Commuter!AK37))+(EF_Electric!E38*IF(Input_Commuter!AK37=0,1/Input_Commuter!Z37,Input_Commuter!AM37/Input_Commuter!AK37))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K36*IF(Input_Commuter!AK37=0,1/Input_Commuter!Y37,Input_Commuter!AL37/Input_Commuter!AK37))+(EF_Electric!G38*IF(Input_Commuter!AK37=0,1/Input_Commuter!Z37,Input_Commuter!AM37/Input_Commuter!AK37))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM35*EF_CarbonContent!AO36)*2.7","v":0.48066601681865673},{"$f":"BM35*EF_CH4N2O!AL35/EF_HeatingValues!M36","v":4.764844549638874E-6},{"$f":"BM35*EF_CH4N2O!AM35/EF_HeatingValues!M36","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2017,0.95587810226210457,{"$f":"EF_HeatingValues!J37*EF_CarbonContent!AC37","v":8.8665011111111127},{"$f":"(C36*EF_CH4N2O!T36)+((1-C36)*EF_CH4N2O!V36)","v":1.8656748978369787E-3},{"$f":"(C36*EF_CH4N2O!U36)+((1-C36)*EF_CH4N2O!W36)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K37*EF_CarbonContent!F37","v":10.257085317460318},{"$f":"EF_CH4N2O!X36","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y36","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H37","v":53.02},{"$f":"EF_CH4N2O!Z36","v":1.4E-2},{"$f":"EF_CH4N2O!AA36","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N37*EF_CarbonContent!AE37","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB36","v":1.882E-3},{"$f":"EF_CH4N2O!AC36","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O37*EF_CarbonContent!AG37","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD36","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE36","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P37*EF_CarbonContent!AI37","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF36","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG36","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH36","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI36","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM37","v":0},{"$f":"EF_CH4N2O!AJ36","v":0},{"$f":"EF_CH4N2O!AK36","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J37*EF_CarbonContent!AC37*IF(Input_Commuter!DN38=0,1/Input_Commuter!BG38,Input_Commuter!DO38/(Input_Commuter!DN38))","v":0.36643208706099484},{"$f":"((AE36*EF_CH4N2O!T36)+((1-AE36)*EF_CH4N2O!V36))*IF(Input_Commuter!DN38=0,1/Input_Commuter!BG38,Input_Commuter!DO38/(Input_Commuter!DN38))","v":7.7104050179952112E-5},{"$f":"((AE36*EF_CH4N2O!U36)+((1-AE36)*EF_CH4N2O!W36))*IF(Input_Commuter!DN38=0,1/Input_Commuter!BG38,Input_Commuter!DO38/(Input_Commuter!DN38))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J37*IF(Input_Commuter!DN38=0,1/Input_Commuter!BG38,Input_Commuter!DO38/(Input_Commuter!DN38))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K37*EF_CarbonContent!F37)*IF(Input_Commuter!DP38=0,1/Input_Commuter!BH38,Input_Commuter!DQ38/Input_Commuter!DP38)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X36*IF(Input_Commuter!DP38=0,1/Input_Commuter!BH38,Input_Commuter!DQ38/Input_Commuter!DP38)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y36*IF(Input_Commuter!DP38=0,1/Input_Commuter!BH38,Input_Commuter!DQ38/Input_Commuter!DP38)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K37*IF(Input_Commuter!DP38=0,1/Input_Commuter!BH38,Input_Commuter!DQ38/Input_Commuter!DP38)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C39*IF(Input_Commuter!DR38=0,1/Input_Commuter!BI38,Input_Commuter!DS38/Input_Commuter!DR38)","v":0.17083291332070527},{"$f":"EF_Electric!D39*IF(Input_Commuter!DR38=0,1/Input_Commuter!BI38,Input_Commuter!DS38/Input_Commuter!DR38)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E39*IF(Input_Commuter!DR38=0,1/Input_Commuter!BI38,Input_Commuter!DS38/Input_Commuter!DR38)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G39*IF(Input_Commuter!DR38=0,1/Input_Commuter!BI38,Input_Commuter!DS38/Input_Commuter!DR38)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K37*EF_CarbonContent!F37*IF(Input_Commuter!DT38=0,1/Input_Commuter!BJ38,Input_Commuter!DU38/Input_Commuter!DT38))+(EF_Electric!C39*IF(Input_Commuter!DT38=0,1/Input_Commuter!BK38,Input_Commuter!DV38/Input_Commuter!DT38))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X36*IF(Input_Commuter!DT38=0,1/Input_Commuter!BJ38,Input_Commuter!DU38/Input_Commuter!DT38))+(EF_Electric!D39*IF(Input_Commuter!DT38=0,1/Input_Commuter!BK38,Input_Commuter!DV38/Input_Commuter!DT38))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y36*IF(Input_Commuter!DT38=0,1/Input_Commuter!BJ38,Input_Commuter!DU38/Input_Commuter!DT38))+(EF_Electric!E39*IF(Input_Commuter!DT38=0,1/Input_Commuter!BK38,Input_Commuter!DV38/Input_Commuter!DT38))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K37*IF(Input_Commuter!DT38=0,1/Input_Commuter!BJ38,Input_Commuter!DU38/Input_Commuter!DT38))+(EF_Electric!G39*IF(Input_Commuter!DT38=0,1/Input_Commuter!BK38,Input_Commuter!DV38/Input_Commuter!DT38))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J37*EF_CarbonContent!AC37*IF(Input_Commuter!AE38=0,1/Input_Commuter!V38,Input_Commuter!AF38/Input_Commuter!AE38)","v":0.36643208706099484},{"$f":"((AV36*EF_CH4N2O!T36)+((1-AV36)*EF_CH4N2O!V36))*IF(Input_Commuter!AE38=0,1/Input_Commuter!V38,Input_Commuter!AF38/Input_Commuter!AE38)","v":7.7104050179952112E-5},{"$f":"((AV36*EF_CH4N2O!U36)+((1-AV36)*EF_CH4N2O!W36))*IF(Input_Commuter!AE38=0,1/Input_Commuter!V38,Input_Commuter!AF38/Input_Commuter!AE38)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J37*IF(Input_Commuter!AE38=0,1/Input_Commuter!V38,Input_Commuter!AF38/Input_Commuter!AE38)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K37*EF_CarbonContent!F37*IF(Input_Commuter!AG38=0,1/Input_Commuter!W38,Input_Commuter!AH38/Input_Commuter!AG38)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X36*IF(Input_Commuter!AG38=0,1/Input_Commuter!W38,Input_Commuter!AH38/Input_Commuter!AG38)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y36*IF(Input_Commuter!AG38=0,1/Input_Commuter!W38,Input_Commuter!AH38/Input_Commuter!AG38)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K37*IF(Input_Commuter!AG38=0,1/Input_Commuter!W38,Input_Commuter!AH38/Input_Commuter!AG38)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C39*IF(Input_Commuter!AI38=0,1/Input_Commuter!X38,Input_Commuter!AJ38/Input_Commuter!AI38)","v":0.17083291332070527},{"$f":"EF_Electric!D39*IF(Input_Commuter!AI38=0,1/Input_Commuter!X38,Input_Commuter!AJ38/Input_Commuter!AI38)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E39*IF(Input_Commuter!AI38=0,1/Input_Commuter!X38,Input_Commuter!AJ38/Input_Commuter!AI38)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G39*IF(Input_Commuter!AI38=0,1/Input_Commuter!X38,Input_Commuter!AJ38/Input_Commuter!AI38)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K37*EF_CarbonContent!F37*IF(Input_Commuter!AK38=0,1/Input_Commuter!Y38,Input_Commuter!AL38/Input_Commuter!AK38))+(EF_Electric!C39*IF(Input_Commuter!AK38=0,1/Input_Commuter!Z38,Input_Commuter!AM38/Input_Commuter!AK38))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X36*IF(Input_Commuter!AK38=0,1/Input_Commuter!Y38,Input_Commuter!AL38/Input_Commuter!AK38))+(EF_Electric!D39*IF(Input_Commuter!AK38=0,1/Input_Commuter!Z38,Input_Commuter!AM38/Input_Commuter!AK38))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y36*IF(Input_Commuter!AK38=0,1/Input_Commuter!Y38,Input_Commuter!AL38/Input_Commuter!AK38))+(EF_Electric!E39*IF(Input_Commuter!AK38=0,1/Input_Commuter!Z38,Input_Commuter!AM38/Input_Commuter!AK38))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K37*IF(Input_Commuter!AK38=0,1/Input_Commuter!Y38,Input_Commuter!AL38/Input_Commuter!AK38))+(EF_Electric!G39*IF(Input_Commuter!AK38=0,1/Input_Commuter!Z38,Input_Commuter!AM38/Input_Commuter!AK38))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM36*EF_CarbonContent!AO37)*2.7","v":0.48066601681865673},{"$f":"BM36*EF_CH4N2O!AL36/EF_HeatingValues!M37","v":4.764844549638874E-6},{"$f":"BM36*EF_CH4N2O!AM36/EF_HeatingValues!M37","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2018,0.95587810226210457,{"$f":"EF_HeatingValues!J38*EF_CarbonContent!AC38","v":8.8665011111111127},{"$f":"(C37*EF_CH4N2O!T37)+((1-C37)*EF_CH4N2O!V37)","v":1.8656748978369787E-3},{"$f":"(C37*EF_CH4N2O!U37)+((1-C37)*EF_CH4N2O!W37)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K38*EF_CarbonContent!F38","v":10.257085317460318},{"$f":"EF_CH4N2O!X37","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y37","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H38","v":53.02},{"$f":"EF_CH4N2O!Z37","v":1.4E-2},{"$f":"EF_CH4N2O!AA37","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N38*EF_CarbonContent!AE38","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB37","v":1.882E-3},{"$f":"EF_CH4N2O!AC37","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O38*EF_CarbonContent!AG38","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD37","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE37","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P38*EF_CarbonContent!AI38","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF37","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG37","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH37","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI37","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM38","v":0},{"$f":"EF_CH4N2O!AJ37","v":0},{"$f":"EF_CH4N2O!AK37","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J38*EF_CarbonContent!AC38*IF(Input_Commuter!DN39=0,1/Input_Commuter!BG39,Input_Commuter!DO39/(Input_Commuter!DN39))","v":0.36643208706099484},{"$f":"((AE37*EF_CH4N2O!T37)+((1-AE37)*EF_CH4N2O!V37))*IF(Input_Commuter!DN39=0,1/Input_Commuter!BG39,Input_Commuter!DO39/(Input_Commuter!DN39))","v":7.7104050179952112E-5},{"$f":"((AE37*EF_CH4N2O!U37)+((1-AE37)*EF_CH4N2O!W37))*IF(Input_Commuter!DN39=0,1/Input_Commuter!BG39,Input_Commuter!DO39/(Input_Commuter!DN39))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J38*IF(Input_Commuter!DN39=0,1/Input_Commuter!BG39,Input_Commuter!DO39/(Input_Commuter!DN39))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K38*EF_CarbonContent!F38)*IF(Input_Commuter!DP39=0,1/Input_Commuter!BH39,Input_Commuter!DQ39/Input_Commuter!DP39)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X37*IF(Input_Commuter!DP39=0,1/Input_Commuter!BH39,Input_Commuter!DQ39/Input_Commuter!DP39)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y37*IF(Input_Commuter!DP39=0,1/Input_Commuter!BH39,Input_Commuter!DQ39/Input_Commuter!DP39)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K38*IF(Input_Commuter!DP39=0,1/Input_Commuter!BH39,Input_Commuter!DQ39/Input_Commuter!DP39)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C40*IF(Input_Commuter!DR39=0,1/Input_Commuter!BI39,Input_Commuter!DS39/Input_Commuter!DR39)","v":0.17083291332070527},{"$f":"EF_Electric!D40*IF(Input_Commuter!DR39=0,1/Input_Commuter!BI39,Input_Commuter!DS39/Input_Commuter!DR39)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E40*IF(Input_Commuter!DR39=0,1/Input_Commuter!BI39,Input_Commuter!DS39/Input_Commuter!DR39)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G40*IF(Input_Commuter!DR39=0,1/Input_Commuter!BI39,Input_Commuter!DS39/Input_Commuter!DR39)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K38*EF_CarbonContent!F38*IF(Input_Commuter!DT39=0,1/Input_Commuter!BJ39,Input_Commuter!DU39/Input_Commuter!DT39))+(EF_Electric!C40*IF(Input_Commuter!DT39=0,1/Input_Commuter!BK39,Input_Commuter!DV39/Input_Commuter!DT39))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X37*IF(Input_Commuter!DT39=0,1/Input_Commuter!BJ39,Input_Commuter!DU39/Input_Commuter!DT39))+(EF_Electric!D40*IF(Input_Commuter!DT39=0,1/Input_Commuter!BK39,Input_Commuter!DV39/Input_Commuter!DT39))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y37*IF(Input_Commuter!DT39=0,1/Input_Commuter!BJ39,Input_Commuter!DU39/Input_Commuter!DT39))+(EF_Electric!E40*IF(Input_Commuter!DT39=0,1/Input_Commuter!BK39,Input_Commuter!DV39/Input_Commuter!DT39))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K38*IF(Input_Commuter!DT39=0,1/Input_Commuter!BJ39,Input_Commuter!DU39/Input_Commuter!DT39))+(EF_Electric!G40*IF(Input_Commuter!DT39=0,1/Input_Commuter!BK39,Input_Commuter!DV39/Input_Commuter!DT39))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J38*EF_CarbonContent!AC38*IF(Input_Commuter!AE39=0,1/Input_Commuter!V39,Input_Commuter!AF39/Input_Commuter!AE39)","v":0.36643208706099484},{"$f":"((AV37*EF_CH4N2O!T37)+((1-AV37)*EF_CH4N2O!V37))*IF(Input_Commuter!AE39=0,1/Input_Commuter!V39,Input_Commuter!AF39/Input_Commuter!AE39)","v":7.7104050179952112E-5},{"$f":"((AV37*EF_CH4N2O!U37)+((1-AV37)*EF_CH4N2O!W37))*IF(Input_Commuter!AE39=0,1/Input_Commuter!V39,Input_Commuter!AF39/Input_Commuter!AE39)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J38*IF(Input_Commuter!AE39=0,1/Input_Commuter!V39,Input_Commuter!AF39/Input_Commuter!AE39)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K38*EF_CarbonContent!F38*IF(Input_Commuter!AG39=0,1/Input_Commuter!W39,Input_Commuter!AH39/Input_Commuter!AG39)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X37*IF(Input_Commuter!AG39=0,1/Input_Commuter!W39,Input_Commuter!AH39/Input_Commuter!AG39)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y37*IF(Input_Commuter!AG39=0,1/Input_Commuter!W39,Input_Commuter!AH39/Input_Commuter!AG39)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K38*IF(Input_Commuter!AG39=0,1/Input_Commuter!W39,Input_Commuter!AH39/Input_Commuter!AG39)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C40*IF(Input_Commuter!AI39=0,1/Input_Commuter!X39,Input_Commuter!AJ39/Input_Commuter!AI39)","v":0.17083291332070527},{"$f":"EF_Electric!D40*IF(Input_Commuter!AI39=0,1/Input_Commuter!X39,Input_Commuter!AJ39/Input_Commuter!AI39)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E40*IF(Input_Commuter!AI39=0,1/Input_Commuter!X39,Input_Commuter!AJ39/Input_Commuter!AI39)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G40*IF(Input_Commuter!AI39=0,1/Input_Commuter!X39,Input_Commuter!AJ39/Input_Commuter!AI39)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K38*EF_CarbonContent!F38*IF(Input_Commuter!AK39=0,1/Input_Commuter!Y39,Input_Commuter!AL39/Input_Commuter!AK39))+(EF_Electric!C40*IF(Input_Commuter!AK39=0,1/Input_Commuter!Z39,Input_Commuter!AM39/Input_Commuter!AK39))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X37*IF(Input_Commuter!AK39=0,1/Input_Commuter!Y39,Input_Commuter!AL39/Input_Commuter!AK39))+(EF_Electric!D40*IF(Input_Commuter!AK39=0,1/Input_Commuter!Z39,Input_Commuter!AM39/Input_Commuter!AK39))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y37*IF(Input_Commuter!AK39=0,1/Input_Commuter!Y39,Input_Commuter!AL39/Input_Commuter!AK39))+(EF_Electric!E40*IF(Input_Commuter!AK39=0,1/Input_Commuter!Z39,Input_Commuter!AM39/Input_Commuter!AK39))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K38*IF(Input_Commuter!AK39=0,1/Input_Commuter!Y39,Input_Commuter!AL39/Input_Commuter!AK39))+(EF_Electric!G40*IF(Input_Commuter!AK39=0,1/Input_Commuter!Z39,Input_Commuter!AM39/Input_Commuter!AK39))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM37*EF_CarbonContent!AO38)*2.7","v":0.48066601681865673},{"$f":"BM37*EF_CH4N2O!AL37/EF_HeatingValues!M38","v":4.764844549638874E-6},{"$f":"BM37*EF_CH4N2O!AM37/EF_HeatingValues!M38","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2019,0.95587810226210457,{"$f":"EF_HeatingValues!J39*EF_CarbonContent!AC39","v":8.8665011111111127},{"$f":"(C38*EF_CH4N2O!T38)+((1-C38)*EF_CH4N2O!V38)","v":1.8656748978369787E-3},{"$f":"(C38*EF_CH4N2O!U38)+((1-C38)*EF_CH4N2O!W38)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K39*EF_CarbonContent!F39","v":10.257085317460318},{"$f":"EF_CH4N2O!X38","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y38","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H39","v":53.02},{"$f":"EF_CH4N2O!Z38","v":1.4E-2},{"$f":"EF_CH4N2O!AA38","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N39*EF_CarbonContent!AE39","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB38","v":1.882E-3},{"$f":"EF_CH4N2O!AC38","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O39*EF_CarbonContent!AG39","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD38","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE38","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P39*EF_CarbonContent!AI39","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF38","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG38","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH38","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI38","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM39","v":0},{"$f":"EF_CH4N2O!AJ38","v":0},{"$f":"EF_CH4N2O!AK38","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J39*EF_CarbonContent!AC39*IF(Input_Commuter!DN40=0,1/Input_Commuter!BG40,Input_Commuter!DO40/(Input_Commuter!DN40))","v":0.36643208706099484},{"$f":"((AE38*EF_CH4N2O!T38)+((1-AE38)*EF_CH4N2O!V38))*IF(Input_Commuter!DN40=0,1/Input_Commuter!BG40,Input_Commuter!DO40/(Input_Commuter!DN40))","v":7.7104050179952112E-5},{"$f":"((AE38*EF_CH4N2O!U38)+((1-AE38)*EF_CH4N2O!W38))*IF(Input_Commuter!DN40=0,1/Input_Commuter!BG40,Input_Commuter!DO40/(Input_Commuter!DN40))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J39*IF(Input_Commuter!DN40=0,1/Input_Commuter!BG40,Input_Commuter!DO40/(Input_Commuter!DN40))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K39*EF_CarbonContent!F39)*IF(Input_Commuter!DP40=0,1/Input_Commuter!BH40,Input_Commuter!DQ40/Input_Commuter!DP40)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X38*IF(Input_Commuter!DP40=0,1/Input_Commuter!BH40,Input_Commuter!DQ40/Input_Commuter!DP40)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y38*IF(Input_Commuter!DP40=0,1/Input_Commuter!BH40,Input_Commuter!DQ40/Input_Commuter!DP40)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K39*IF(Input_Commuter!DP40=0,1/Input_Commuter!BH40,Input_Commuter!DQ40/Input_Commuter!DP40)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C41*IF(Input_Commuter!DR40=0,1/Input_Commuter!BI40,Input_Commuter!DS40/Input_Commuter!DR40)","v":0.17083291332070527},{"$f":"EF_Electric!D41*IF(Input_Commuter!DR40=0,1/Input_Commuter!BI40,Input_Commuter!DS40/Input_Commuter!DR40)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E41*IF(Input_Commuter!DR40=0,1/Input_Commuter!BI40,Input_Commuter!DS40/Input_Commuter!DR40)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G41*IF(Input_Commuter!DR40=0,1/Input_Commuter!BI40,Input_Commuter!DS40/Input_Commuter!DR40)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K39*EF_CarbonContent!F39*IF(Input_Commuter!DT40=0,1/Input_Commuter!BJ40,Input_Commuter!DU40/Input_Commuter!DT40))+(EF_Electric!C41*IF(Input_Commuter!DT40=0,1/Input_Commuter!BK40,Input_Commuter!DV40/Input_Commuter!DT40))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X38*IF(Input_Commuter!DT40=0,1/Input_Commuter!BJ40,Input_Commuter!DU40/Input_Commuter!DT40))+(EF_Electric!D41*IF(Input_Commuter!DT40=0,1/Input_Commuter!BK40,Input_Commuter!DV40/Input_Commuter!DT40))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y38*IF(Input_Commuter!DT40=0,1/Input_Commuter!BJ40,Input_Commuter!DU40/Input_Commuter!DT40))+(EF_Electric!E41*IF(Input_Commuter!DT40=0,1/Input_Commuter!BK40,Input_Commuter!DV40/Input_Commuter!DT40))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K39*IF(Input_Commuter!DT40=0,1/Input_Commuter!BJ40,Input_Commuter!DU40/Input_Commuter!DT40))+(EF_Electric!G41*IF(Input_Commuter!DT40=0,1/Input_Commuter!BK40,Input_Commuter!DV40/Input_Commuter!DT40))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J39*EF_CarbonContent!AC39*IF(Input_Commuter!AE40=0,1/Input_Commuter!V40,Input_Commuter!AF40/Input_Commuter!AE40)","v":0.36643208706099484},{"$f":"((AV38*EF_CH4N2O!T38)+((1-AV38)*EF_CH4N2O!V38))*IF(Input_Commuter!AE40=0,1/Input_Commuter!V40,Input_Commuter!AF40/Input_Commuter!AE40)","v":7.7104050179952112E-5},{"$f":"((AV38*EF_CH4N2O!U38)+((1-AV38)*EF_CH4N2O!W38))*IF(Input_Commuter!AE40=0,1/Input_Commuter!V40,Input_Commuter!AF40/Input_Commuter!AE40)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J39*IF(Input_Commuter!AE40=0,1/Input_Commuter!V40,Input_Commuter!AF40/Input_Commuter!AE40)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K39*EF_CarbonContent!F39*IF(Input_Commuter!AG40=0,1/Input_Commuter!W40,Input_Commuter!AH40/Input_Commuter!AG40)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X38*IF(Input_Commuter!AG40=0,1/Input_Commuter!W40,Input_Commuter!AH40/Input_Commuter!AG40)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y38*IF(Input_Commuter!AG40=0,1/Input_Commuter!W40,Input_Commuter!AH40/Input_Commuter!AG40)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K39*IF(Input_Commuter!AG40=0,1/Input_Commuter!W40,Input_Commuter!AH40/Input_Commuter!AG40)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C41*IF(Input_Commuter!AI40=0,1/Input_Commuter!X40,Input_Commuter!AJ40/Input_Commuter!AI40)","v":0.17083291332070527},{"$f":"EF_Electric!D41*IF(Input_Commuter!AI40=0,1/Input_Commuter!X40,Input_Commuter!AJ40/Input_Commuter!AI40)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E41*IF(Input_Commuter!AI40=0,1/Input_Commuter!X40,Input_Commuter!AJ40/Input_Commuter!AI40)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G41*IF(Input_Commuter!AI40=0,1/Input_Commuter!X40,Input_Commuter!AJ40/Input_Commuter!AI40)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K39*EF_CarbonContent!F39*IF(Input_Commuter!AK40=0,1/Input_Commuter!Y40,Input_Commuter!AL40/Input_Commuter!AK40))+(EF_Electric!C41*IF(Input_Commuter!AK40=0,1/Input_Commuter!Z40,Input_Commuter!AM40/Input_Commuter!AK40))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X38*IF(Input_Commuter!AK40=0,1/Input_Commuter!Y40,Input_Commuter!AL40/Input_Commuter!AK40))+(EF_Electric!D41*IF(Input_Commuter!AK40=0,1/Input_Commuter!Z40,Input_Commuter!AM40/Input_Commuter!AK40))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y38*IF(Input_Commuter!AK40=0,1/Input_Commuter!Y40,Input_Commuter!AL40/Input_Commuter!AK40))+(EF_Electric!E41*IF(Input_Commuter!AK40=0,1/Input_Commuter!Z40,Input_Commuter!AM40/Input_Commuter!AK40))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K39*IF(Input_Commuter!AK40=0,1/Input_Commuter!Y40,Input_Commuter!AL40/Input_Commuter!AK40))+(EF_Electric!G41*IF(Input_Commuter!AK40=0,1/Input_Commuter!Z40,Input_Commuter!AM40/Input_Commuter!AK40))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM38*EF_CarbonContent!AO39)*2.7","v":0.48066601681865673},{"$f":"BM38*EF_CH4N2O!AL38/EF_HeatingValues!M39","v":4.764844549638874E-6},{"$f":"BM38*EF_CH4N2O!AM38/EF_HeatingValues!M39","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2020,0.95587810226210457,{"$f":"EF_HeatingValues!J40*EF_CarbonContent!AC40","v":8.8665011111111127},{"$f":"(C39*EF_CH4N2O!T39)+((1-C39)*EF_CH4N2O!V39)","v":1.8656748978369787E-3},{"$f":"(C39*EF_CH4N2O!U39)+((1-C39)*EF_CH4N2O!W39)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K40*EF_CarbonContent!F40","v":10.257085317460318},{"$f":"EF_CH4N2O!X39","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y39","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H40","v":53.02},{"$f":"EF_CH4N2O!Z39","v":1.4E-2},{"$f":"EF_CH4N2O!AA39","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N40*EF_CarbonContent!AE40","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB39","v":1.882E-3},{"$f":"EF_CH4N2O!AC39","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O40*EF_CarbonContent!AG40","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD39","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE39","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P40*EF_CarbonContent!AI40","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF39","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG39","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH39","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI39","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM40","v":0},{"$f":"EF_CH4N2O!AJ39","v":0},{"$f":"EF_CH4N2O!AK39","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J40*EF_CarbonContent!AC40*IF(Input_Commuter!DN41=0,1/Input_Commuter!BG41,Input_Commuter!DO41/(Input_Commuter!DN41))","v":0.36643208706099484},{"$f":"((AE39*EF_CH4N2O!T39)+((1-AE39)*EF_CH4N2O!V39))*IF(Input_Commuter!DN41=0,1/Input_Commuter!BG41,Input_Commuter!DO41/(Input_Commuter!DN41))","v":7.7104050179952112E-5},{"$f":"((AE39*EF_CH4N2O!U39)+((1-AE39)*EF_CH4N2O!W39))*IF(Input_Commuter!DN41=0,1/Input_Commuter!BG41,Input_Commuter!DO41/(Input_Commuter!DN41))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J40*IF(Input_Commuter!DN41=0,1/Input_Commuter!BG41,Input_Commuter!DO41/(Input_Commuter!DN41))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K40*EF_CarbonContent!F40)*IF(Input_Commuter!DP41=0,1/Input_Commuter!BH41,Input_Commuter!DQ41/Input_Commuter!DP41)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X39*IF(Input_Commuter!DP41=0,1/Input_Commuter!BH41,Input_Commuter!DQ41/Input_Commuter!DP41)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y39*IF(Input_Commuter!DP41=0,1/Input_Commuter!BH41,Input_Commuter!DQ41/Input_Commuter!DP41)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K40*IF(Input_Commuter!DP41=0,1/Input_Commuter!BH41,Input_Commuter!DQ41/Input_Commuter!DP41)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C42*IF(Input_Commuter!DR41=0,1/Input_Commuter!BI41,Input_Commuter!DS41/Input_Commuter!DR41)","v":0.17083291332070527},{"$f":"EF_Electric!D42*IF(Input_Commuter!DR41=0,1/Input_Commuter!BI41,Input_Commuter!DS41/Input_Commuter!DR41)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E42*IF(Input_Commuter!DR41=0,1/Input_Commuter!BI41,Input_Commuter!DS41/Input_Commuter!DR41)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G42*IF(Input_Commuter!DR41=0,1/Input_Commuter!BI41,Input_Commuter!DS41/Input_Commuter!DR41)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K40*EF_CarbonContent!F40*IF(Input_Commuter!DT41=0,1/Input_Commuter!BJ41,Input_Commuter!DU41/Input_Commuter!DT41))+(EF_Electric!C42*IF(Input_Commuter!DT41=0,1/Input_Commuter!BK41,Input_Commuter!DV41/Input_Commuter!DT41))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X39*IF(Input_Commuter!DT41=0,1/Input_Commuter!BJ41,Input_Commuter!DU41/Input_Commuter!DT41))+(EF_Electric!D42*IF(Input_Commuter!DT41=0,1/Input_Commuter!BK41,Input_Commuter!DV41/Input_Commuter!DT41))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y39*IF(Input_Commuter!DT41=0,1/Input_Commuter!BJ41,Input_Commuter!DU41/Input_Commuter!DT41))+(EF_Electric!E42*IF(Input_Commuter!DT41=0,1/Input_Commuter!BK41,Input_Commuter!DV41/Input_Commuter!DT41))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K40*IF(Input_Commuter!DT41=0,1/Input_Commuter!BJ41,Input_Commuter!DU41/Input_Commuter!DT41))+(EF_Electric!G42*IF(Input_Commuter!DT41=0,1/Input_Commuter!BK41,Input_Commuter!DV41/Input_Commuter!DT41))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J40*EF_CarbonContent!AC40*IF(Input_Commuter!AE41=0,1/Input_Commuter!V41,Input_Commuter!AF41/Input_Commuter!AE41)","v":0.36643208706099484},{"$f":"((AV39*EF_CH4N2O!T39)+((1-AV39)*EF_CH4N2O!V39))*IF(Input_Commuter!AE41=0,1/Input_Commuter!V41,Input_Commuter!AF41/Input_Commuter!AE41)","v":7.7104050179952112E-5},{"$f":"((AV39*EF_CH4N2O!U39)+((1-AV39)*EF_CH4N2O!W39))*IF(Input_Commuter!AE41=0,1/Input_Commuter!V41,Input_Commuter!AF41/Input_Commuter!AE41)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J40*IF(Input_Commuter!AE41=0,1/Input_Commuter!V41,Input_Commuter!AF41/Input_Commuter!AE41)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K40*EF_CarbonContent!F40*IF(Input_Commuter!AG41=0,1/Input_Commuter!W41,Input_Commuter!AH41/Input_Commuter!AG41)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X39*IF(Input_Commuter!AG41=0,1/Input_Commuter!W41,Input_Commuter!AH41/Input_Commuter!AG41)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y39*IF(Input_Commuter!AG41=0,1/Input_Commuter!W41,Input_Commuter!AH41/Input_Commuter!AG41)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K40*IF(Input_Commuter!AG41=0,1/Input_Commuter!W41,Input_Commuter!AH41/Input_Commuter!AG41)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C42*IF(Input_Commuter!AI41=0,1/Input_Commuter!X41,Input_Commuter!AJ41/Input_Commuter!AI41)","v":0.17083291332070527},{"$f":"EF_Electric!D42*IF(Input_Commuter!AI41=0,1/Input_Commuter!X41,Input_Commuter!AJ41/Input_Commuter!AI41)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E42*IF(Input_Commuter!AI41=0,1/Input_Commuter!X41,Input_Commuter!AJ41/Input_Commuter!AI41)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G42*IF(Input_Commuter!AI41=0,1/Input_Commuter!X41,Input_Commuter!AJ41/Input_Commuter!AI41)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K40*EF_CarbonContent!F40*IF(Input_Commuter!AK41=0,1/Input_Commuter!Y41,Input_Commuter!AL41/Input_Commuter!AK41))+(EF_Electric!C42*IF(Input_Commuter!AK41=0,1/Input_Commuter!Z41,Input_Commuter!AM41/Input_Commuter!AK41))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X39*IF(Input_Commuter!AK41=0,1/Input_Commuter!Y41,Input_Commuter!AL41/Input_Commuter!AK41))+(EF_Electric!D42*IF(Input_Commuter!AK41=0,1/Input_Commuter!Z41,Input_Commuter!AM41/Input_Commuter!AK41))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y39*IF(Input_Commuter!AK41=0,1/Input_Commuter!Y41,Input_Commuter!AL41/Input_Commuter!AK41))+(EF_Electric!E42*IF(Input_Commuter!AK41=0,1/Input_Commuter!Z41,Input_Commuter!AM41/Input_Commuter!AK41))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K40*IF(Input_Commuter!AK41=0,1/Input_Commuter!Y41,Input_Commuter!AL41/Input_Commuter!AK41))+(EF_Electric!G42*IF(Input_Commuter!AK41=0,1/Input_Commuter!Z41,Input_Commuter!AM41/Input_Commuter!AK41))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM39*EF_CarbonContent!AO40)*2.7","v":0.48066601681865673},{"$f":"BM39*EF_CH4N2O!AL39/EF_HeatingValues!M40","v":4.764844549638874E-6},{"$f":"BM39*EF_CH4N2O!AM39/EF_HeatingValues!M40","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2021,0.95587810226210457,{"$f":"EF_HeatingValues!J41*EF_CarbonContent!AC41","v":8.8665011111111127},{"$f":"(C40*EF_CH4N2O!T40)+((1-C40)*EF_CH4N2O!V40)","v":1.8656748978369787E-3},{"$f":"(C40*EF_CH4N2O!U40)+((1-C40)*EF_CH4N2O!W40)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K41*EF_CarbonContent!F41","v":10.257085317460318},{"$f":"EF_CH4N2O!X40","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y40","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H41","v":53.02},{"$f":"EF_CH4N2O!Z40","v":1.4E-2},{"$f":"EF_CH4N2O!AA40","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N41*EF_CarbonContent!AE41","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB40","v":1.882E-3},{"$f":"EF_CH4N2O!AC40","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O41*EF_CarbonContent!AG41","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD40","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE40","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P41*EF_CarbonContent!AI41","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF40","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG40","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH40","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI40","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM41","v":0},{"$f":"EF_CH4N2O!AJ40","v":0},{"$f":"EF_CH4N2O!AK40","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J41*EF_CarbonContent!AC41*IF(Input_Commuter!DN42=0,1/Input_Commuter!BG42,Input_Commuter!DO42/(Input_Commuter!DN42))","v":0.36643208706099484},{"$f":"((AE40*EF_CH4N2O!T40)+((1-AE40)*EF_CH4N2O!V40))*IF(Input_Commuter!DN42=0,1/Input_Commuter!BG42,Input_Commuter!DO42/(Input_Commuter!DN42))","v":7.7104050179952112E-5},{"$f":"((AE40*EF_CH4N2O!U40)+((1-AE40)*EF_CH4N2O!W40))*IF(Input_Commuter!DN42=0,1/Input_Commuter!BG42,Input_Commuter!DO42/(Input_Commuter!DN42))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J41*IF(Input_Commuter!DN42=0,1/Input_Commuter!BG42,Input_Commuter!DO42/(Input_Commuter!DN42))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K41*EF_CarbonContent!F41)*IF(Input_Commuter!DP42=0,1/Input_Commuter!BH42,Input_Commuter!DQ42/Input_Commuter!DP42)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X40*IF(Input_Commuter!DP42=0,1/Input_Commuter!BH42,Input_Commuter!DQ42/Input_Commuter!DP42)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y40*IF(Input_Commuter!DP42=0,1/Input_Commuter!BH42,Input_Commuter!DQ42/Input_Commuter!DP42)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K41*IF(Input_Commuter!DP42=0,1/Input_Commuter!BH42,Input_Commuter!DQ42/Input_Commuter!DP42)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C43*IF(Input_Commuter!DR42=0,1/Input_Commuter!BI42,Input_Commuter!DS42/Input_Commuter!DR42)","v":0.17083291332070527},{"$f":"EF_Electric!D43*IF(Input_Commuter!DR42=0,1/Input_Commuter!BI42,Input_Commuter!DS42/Input_Commuter!DR42)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E43*IF(Input_Commuter!DR42=0,1/Input_Commuter!BI42,Input_Commuter!DS42/Input_Commuter!DR42)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G43*IF(Input_Commuter!DR42=0,1/Input_Commuter!BI42,Input_Commuter!DS42/Input_Commuter!DR42)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K41*EF_CarbonContent!F41*IF(Input_Commuter!DT42=0,1/Input_Commuter!BJ42,Input_Commuter!DU42/Input_Commuter!DT42))+(EF_Electric!C43*IF(Input_Commuter!DT42=0,1/Input_Commuter!BK42,Input_Commuter!DV42/Input_Commuter!DT42))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X40*IF(Input_Commuter!DT42=0,1/Input_Commuter!BJ42,Input_Commuter!DU42/Input_Commuter!DT42))+(EF_Electric!D43*IF(Input_Commuter!DT42=0,1/Input_Commuter!BK42,Input_Commuter!DV42/Input_Commuter!DT42))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y40*IF(Input_Commuter!DT42=0,1/Input_Commuter!BJ42,Input_Commuter!DU42/Input_Commuter!DT42))+(EF_Electric!E43*IF(Input_Commuter!DT42=0,1/Input_Commuter!BK42,Input_Commuter!DV42/Input_Commuter!DT42))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K41*IF(Input_Commuter!DT42=0,1/Input_Commuter!BJ42,Input_Commuter!DU42/Input_Commuter!DT42))+(EF_Electric!G43*IF(Input_Commuter!DT42=0,1/Input_Commuter!BK42,Input_Commuter!DV42/Input_Commuter!DT42))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J41*EF_CarbonContent!AC41*IF(Input_Commuter!AE42=0,1/Input_Commuter!V42,Input_Commuter!AF42/Input_Commuter!AE42)","v":0.36643208706099484},{"$f":"((AV40*EF_CH4N2O!T40)+((1-AV40)*EF_CH4N2O!V40))*IF(Input_Commuter!AE42=0,1/Input_Commuter!V42,Input_Commuter!AF42/Input_Commuter!AE42)","v":7.7104050179952112E-5},{"$f":"((AV40*EF_CH4N2O!U40)+((1-AV40)*EF_CH4N2O!W40))*IF(Input_Commuter!AE42=0,1/Input_Commuter!V42,Input_Commuter!AF42/Input_Commuter!AE42)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J41*IF(Input_Commuter!AE42=0,1/Input_Commuter!V42,Input_Commuter!AF42/Input_Commuter!AE42)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K41*EF_CarbonContent!F41*IF(Input_Commuter!AG42=0,1/Input_Commuter!W42,Input_Commuter!AH42/Input_Commuter!AG42)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X40*IF(Input_Commuter!AG42=0,1/Input_Commuter!W42,Input_Commuter!AH42/Input_Commuter!AG42)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y40*IF(Input_Commuter!AG42=0,1/Input_Commuter!W42,Input_Commuter!AH42/Input_Commuter!AG42)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K41*IF(Input_Commuter!AG42=0,1/Input_Commuter!W42,Input_Commuter!AH42/Input_Commuter!AG42)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C43*IF(Input_Commuter!AI42=0,1/Input_Commuter!X42,Input_Commuter!AJ42/Input_Commuter!AI42)","v":0.17083291332070527},{"$f":"EF_Electric!D43*IF(Input_Commuter!AI42=0,1/Input_Commuter!X42,Input_Commuter!AJ42/Input_Commuter!AI42)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E43*IF(Input_Commuter!AI42=0,1/Input_Commuter!X42,Input_Commuter!AJ42/Input_Commuter!AI42)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G43*IF(Input_Commuter!AI42=0,1/Input_Commuter!X42,Input_Commuter!AJ42/Input_Commuter!AI42)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K41*EF_CarbonContent!F41*IF(Input_Commuter!AK42=0,1/Input_Commuter!Y42,Input_Commuter!AL42/Input_Commuter!AK42))+(EF_Electric!C43*IF(Input_Commuter!AK42=0,1/Input_Commuter!Z42,Input_Commuter!AM42/Input_Commuter!AK42))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X40*IF(Input_Commuter!AK42=0,1/Input_Commuter!Y42,Input_Commuter!AL42/Input_Commuter!AK42))+(EF_Electric!D43*IF(Input_Commuter!AK42=0,1/Input_Commuter!Z42,Input_Commuter!AM42/Input_Commuter!AK42))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y40*IF(Input_Commuter!AK42=0,1/Input_Commuter!Y42,Input_Commuter!AL42/Input_Commuter!AK42))+(EF_Electric!E43*IF(Input_Commuter!AK42=0,1/Input_Commuter!Z42,Input_Commuter!AM42/Input_Commuter!AK42))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K41*IF(Input_Commuter!AK42=0,1/Input_Commuter!Y42,Input_Commuter!AL42/Input_Commuter!AK42))+(EF_Electric!G43*IF(Input_Commuter!AK42=0,1/Input_Commuter!Z42,Input_Commuter!AM42/Input_Commuter!AK42))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM40*EF_CarbonContent!AO41)*2.7","v":0.48066601681865673},{"$f":"BM40*EF_CH4N2O!AL40/EF_HeatingValues!M41","v":4.764844549638874E-6},{"$f":"BM40*EF_CH4N2O!AM40/EF_HeatingValues!M41","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2022,0.95587810226210457,{"$f":"EF_HeatingValues!J42*EF_CarbonContent!AC42","v":8.8665011111111127},{"$f":"(C41*EF_CH4N2O!T41)+((1-C41)*EF_CH4N2O!V41)","v":1.8656748978369787E-3},{"$f":"(C41*EF_CH4N2O!U41)+((1-C41)*EF_CH4N2O!W41)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K42*EF_CarbonContent!F42","v":10.257085317460318},{"$f":"EF_CH4N2O!X41","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y41","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H42","v":53.02},{"$f":"EF_CH4N2O!Z41","v":1.4E-2},{"$f":"EF_CH4N2O!AA41","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N42*EF_CarbonContent!AE42","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB41","v":1.882E-3},{"$f":"EF_CH4N2O!AC41","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O42*EF_CarbonContent!AG42","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD41","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE41","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P42*EF_CarbonContent!AI42","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF41","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG41","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH41","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI41","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM42","v":0},{"$f":"EF_CH4N2O!AJ41","v":0},{"$f":"EF_CH4N2O!AK41","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J42*EF_CarbonContent!AC42*IF(Input_Commuter!DN43=0,1/Input_Commuter!BG43,Input_Commuter!DO43/(Input_Commuter!DN43))","v":0.36643208706099484},{"$f":"((AE41*EF_CH4N2O!T41)+((1-AE41)*EF_CH4N2O!V41))*IF(Input_Commuter!DN43=0,1/Input_Commuter!BG43,Input_Commuter!DO43/(Input_Commuter!DN43))","v":7.7104050179952112E-5},{"$f":"((AE41*EF_CH4N2O!U41)+((1-AE41)*EF_CH4N2O!W41))*IF(Input_Commuter!DN43=0,1/Input_Commuter!BG43,Input_Commuter!DO43/(Input_Commuter!DN43))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J42*IF(Input_Commuter!DN43=0,1/Input_Commuter!BG43,Input_Commuter!DO43/(Input_Commuter!DN43))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K42*EF_CarbonContent!F42)*IF(Input_Commuter!DP43=0,1/Input_Commuter!BH43,Input_Commuter!DQ43/Input_Commuter!DP43)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X41*IF(Input_Commuter!DP43=0,1/Input_Commuter!BH43,Input_Commuter!DQ43/Input_Commuter!DP43)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y41*IF(Input_Commuter!DP43=0,1/Input_Commuter!BH43,Input_Commuter!DQ43/Input_Commuter!DP43)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K42*IF(Input_Commuter!DP43=0,1/Input_Commuter!BH43,Input_Commuter!DQ43/Input_Commuter!DP43)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C44*IF(Input_Commuter!DR43=0,1/Input_Commuter!BI43,Input_Commuter!DS43/Input_Commuter!DR43)","v":0.17083291332070527},{"$f":"EF_Electric!D44*IF(Input_Commuter!DR43=0,1/Input_Commuter!BI43,Input_Commuter!DS43/Input_Commuter!DR43)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E44*IF(Input_Commuter!DR43=0,1/Input_Commuter!BI43,Input_Commuter!DS43/Input_Commuter!DR43)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G44*IF(Input_Commuter!DR43=0,1/Input_Commuter!BI43,Input_Commuter!DS43/Input_Commuter!DR43)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K42*EF_CarbonContent!F42*IF(Input_Commuter!DT43=0,1/Input_Commuter!BJ43,Input_Commuter!DU43/Input_Commuter!DT43))+(EF_Electric!C44*IF(Input_Commuter!DT43=0,1/Input_Commuter!BK43,Input_Commuter!DV43/Input_Commuter!DT43))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X41*IF(Input_Commuter!DT43=0,1/Input_Commuter!BJ43,Input_Commuter!DU43/Input_Commuter!DT43))+(EF_Electric!D44*IF(Input_Commuter!DT43=0,1/Input_Commuter!BK43,Input_Commuter!DV43/Input_Commuter!DT43))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y41*IF(Input_Commuter!DT43=0,1/Input_Commuter!BJ43,Input_Commuter!DU43/Input_Commuter!DT43))+(EF_Electric!E44*IF(Input_Commuter!DT43=0,1/Input_Commuter!BK43,Input_Commuter!DV43/Input_Commuter!DT43))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K42*IF(Input_Commuter!DT43=0,1/Input_Commuter!BJ43,Input_Commuter!DU43/Input_Commuter!DT43))+(EF_Electric!G44*IF(Input_Commuter!DT43=0,1/Input_Commuter!BK43,Input_Commuter!DV43/Input_Commuter!DT43))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J42*EF_CarbonContent!AC42*IF(Input_Commuter!AE43=0,1/Input_Commuter!V43,Input_Commuter!AF43/Input_Commuter!AE43)","v":0.36643208706099484},{"$f":"((AV41*EF_CH4N2O!T41)+((1-AV41)*EF_CH4N2O!V41))*IF(Input_Commuter!AE43=0,1/Input_Commuter!V43,Input_Commuter!AF43/Input_Commuter!AE43)","v":7.7104050179952112E-5},{"$f":"((AV41*EF_CH4N2O!U41)+((1-AV41)*EF_CH4N2O!W41))*IF(Input_Commuter!AE43=0,1/Input_Commuter!V43,Input_Commuter!AF43/Input_Commuter!AE43)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J42*IF(Input_Commuter!AE43=0,1/Input_Commuter!V43,Input_Commuter!AF43/Input_Commuter!AE43)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K42*EF_CarbonContent!F42*IF(Input_Commuter!AG43=0,1/Input_Commuter!W43,Input_Commuter!AH43/Input_Commuter!AG43)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X41*IF(Input_Commuter!AG43=0,1/Input_Commuter!W43,Input_Commuter!AH43/Input_Commuter!AG43)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y41*IF(Input_Commuter!AG43=0,1/Input_Commuter!W43,Input_Commuter!AH43/Input_Commuter!AG43)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K42*IF(Input_Commuter!AG43=0,1/Input_Commuter!W43,Input_Commuter!AH43/Input_Commuter!AG43)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C44*IF(Input_Commuter!AI43=0,1/Input_Commuter!X43,Input_Commuter!AJ43/Input_Commuter!AI43)","v":0.17083291332070527},{"$f":"EF_Electric!D44*IF(Input_Commuter!AI43=0,1/Input_Commuter!X43,Input_Commuter!AJ43/Input_Commuter!AI43)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E44*IF(Input_Commuter!AI43=0,1/Input_Commuter!X43,Input_Commuter!AJ43/Input_Commuter!AI43)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G44*IF(Input_Commuter!AI43=0,1/Input_Commuter!X43,Input_Commuter!AJ43/Input_Commuter!AI43)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K42*EF_CarbonContent!F42*IF(Input_Commuter!AK43=0,1/Input_Commuter!Y43,Input_Commuter!AL43/Input_Commuter!AK43))+(EF_Electric!C44*IF(Input_Commuter!AK43=0,1/Input_Commuter!Z43,Input_Commuter!AM43/Input_Commuter!AK43))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X41*IF(Input_Commuter!AK43=0,1/Input_Commuter!Y43,Input_Commuter!AL43/Input_Commuter!AK43))+(EF_Electric!D44*IF(Input_Commuter!AK43=0,1/Input_Commuter!Z43,Input_Commuter!AM43/Input_Commuter!AK43))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y41*IF(Input_Commuter!AK43=0,1/Input_Commuter!Y43,Input_Commuter!AL43/Input_Commuter!AK43))+(EF_Electric!E44*IF(Input_Commuter!AK43=0,1/Input_Commuter!Z43,Input_Commuter!AM43/Input_Commuter!AK43))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K42*IF(Input_Commuter!AK43=0,1/Input_Commuter!Y43,Input_Commuter!AL43/Input_Commuter!AK43))+(EF_Electric!G44*IF(Input_Commuter!AK43=0,1/Input_Commuter!Z43,Input_Commuter!AM43/Input_Commuter!AK43))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM41*EF_CarbonContent!AO42)*2.7","v":0.48066601681865673},{"$f":"BM41*EF_CH4N2O!AL41/EF_HeatingValues!M42","v":4.764844549638874E-6},{"$f":"BM41*EF_CH4N2O!AM41/EF_HeatingValues!M42","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2023,0.95587810226210457,{"$f":"EF_HeatingValues!J43*EF_CarbonContent!AC43","v":8.8665011111111127},{"$f":"(C42*EF_CH4N2O!T42)+((1-C42)*EF_CH4N2O!V42)","v":1.8656748978369787E-3},{"$f":"(C42*EF_CH4N2O!U42)+((1-C42)*EF_CH4N2O!W42)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K43*EF_CarbonContent!F43","v":10.257085317460318},{"$f":"EF_CH4N2O!X42","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y42","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H43","v":53.02},{"$f":"EF_CH4N2O!Z42","v":1.4E-2},{"$f":"EF_CH4N2O!AA42","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N43*EF_CarbonContent!AE43","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB42","v":1.882E-3},{"$f":"EF_CH4N2O!AC42","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O43*EF_CarbonContent!AG43","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD42","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE42","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P43*EF_CarbonContent!AI43","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF42","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG42","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH42","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI42","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM43","v":0},{"$f":"EF_CH4N2O!AJ42","v":0},{"$f":"EF_CH4N2O!AK42","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J43*EF_CarbonContent!AC43*IF(Input_Commuter!DN44=0,1/Input_Commuter!BG44,Input_Commuter!DO44/(Input_Commuter!DN44))","v":0.36643208706099484},{"$f":"((AE42*EF_CH4N2O!T42)+((1-AE42)*EF_CH4N2O!V42))*IF(Input_Commuter!DN44=0,1/Input_Commuter!BG44,Input_Commuter!DO44/(Input_Commuter!DN44))","v":7.7104050179952112E-5},{"$f":"((AE42*EF_CH4N2O!U42)+((1-AE42)*EF_CH4N2O!W42))*IF(Input_Commuter!DN44=0,1/Input_Commuter!BG44,Input_Commuter!DO44/(Input_Commuter!DN44))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J43*IF(Input_Commuter!DN44=0,1/Input_Commuter!BG44,Input_Commuter!DO44/(Input_Commuter!DN44))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K43*EF_CarbonContent!F43)*IF(Input_Commuter!DP44=0,1/Input_Commuter!BH44,Input_Commuter!DQ44/Input_Commuter!DP44)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X42*IF(Input_Commuter!DP44=0,1/Input_Commuter!BH44,Input_Commuter!DQ44/Input_Commuter!DP44)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y42*IF(Input_Commuter!DP44=0,1/Input_Commuter!BH44,Input_Commuter!DQ44/Input_Commuter!DP44)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K43*IF(Input_Commuter!DP44=0,1/Input_Commuter!BH44,Input_Commuter!DQ44/Input_Commuter!DP44)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C45*IF(Input_Commuter!DR44=0,1/Input_Commuter!BI44,Input_Commuter!DS44/Input_Commuter!DR44)","v":0.17083291332070527},{"$f":"EF_Electric!D45*IF(Input_Commuter!DR44=0,1/Input_Commuter!BI44,Input_Commuter!DS44/Input_Commuter!DR44)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E45*IF(Input_Commuter!DR44=0,1/Input_Commuter!BI44,Input_Commuter!DS44/Input_Commuter!DR44)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G45*IF(Input_Commuter!DR44=0,1/Input_Commuter!BI44,Input_Commuter!DS44/Input_Commuter!DR44)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K43*EF_CarbonContent!F43*IF(Input_Commuter!DT44=0,1/Input_Commuter!BJ44,Input_Commuter!DU44/Input_Commuter!DT44))+(EF_Electric!C45*IF(Input_Commuter!DT44=0,1/Input_Commuter!BK44,Input_Commuter!DV44/Input_Commuter!DT44))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X42*IF(Input_Commuter!DT44=0,1/Input_Commuter!BJ44,Input_Commuter!DU44/Input_Commuter!DT44))+(EF_Electric!D45*IF(Input_Commuter!DT44=0,1/Input_Commuter!BK44,Input_Commuter!DV44/Input_Commuter!DT44))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y42*IF(Input_Commuter!DT44=0,1/Input_Commuter!BJ44,Input_Commuter!DU44/Input_Commuter!DT44))+(EF_Electric!E45*IF(Input_Commuter!DT44=0,1/Input_Commuter!BK44,Input_Commuter!DV44/Input_Commuter!DT44))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K43*IF(Input_Commuter!DT44=0,1/Input_Commuter!BJ44,Input_Commuter!DU44/Input_Commuter!DT44))+(EF_Electric!G45*IF(Input_Commuter!DT44=0,1/Input_Commuter!BK44,Input_Commuter!DV44/Input_Commuter!DT44))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J43*EF_CarbonContent!AC43*IF(Input_Commuter!AE44=0,1/Input_Commuter!V44,Input_Commuter!AF44/Input_Commuter!AE44)","v":0.36643208706099484},{"$f":"((AV42*EF_CH4N2O!T42)+((1-AV42)*EF_CH4N2O!V42))*IF(Input_Commuter!AE44=0,1/Input_Commuter!V44,Input_Commuter!AF44/Input_Commuter!AE44)","v":7.7104050179952112E-5},{"$f":"((AV42*EF_CH4N2O!U42)+((1-AV42)*EF_CH4N2O!W42))*IF(Input_Commuter!AE44=0,1/Input_Commuter!V44,Input_Commuter!AF44/Input_Commuter!AE44)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J43*IF(Input_Commuter!AE44=0,1/Input_Commuter!V44,Input_Commuter!AF44/Input_Commuter!AE44)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K43*EF_CarbonContent!F43*IF(Input_Commuter!AG44=0,1/Input_Commuter!W44,Input_Commuter!AH44/Input_Commuter!AG44)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X42*IF(Input_Commuter!AG44=0,1/Input_Commuter!W44,Input_Commuter!AH44/Input_Commuter!AG44)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y42*IF(Input_Commuter!AG44=0,1/Input_Commuter!W44,Input_Commuter!AH44/Input_Commuter!AG44)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K43*IF(Input_Commuter!AG44=0,1/Input_Commuter!W44,Input_Commuter!AH44/Input_Commuter!AG44)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C45*IF(Input_Commuter!AI44=0,1/Input_Commuter!X44,Input_Commuter!AJ44/Input_Commuter!AI44)","v":0.17083291332070527},{"$f":"EF_Electric!D45*IF(Input_Commuter!AI44=0,1/Input_Commuter!X44,Input_Commuter!AJ44/Input_Commuter!AI44)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E45*IF(Input_Commuter!AI44=0,1/Input_Commuter!X44,Input_Commuter!AJ44/Input_Commuter!AI44)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G45*IF(Input_Commuter!AI44=0,1/Input_Commuter!X44,Input_Commuter!AJ44/Input_Commuter!AI44)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K43*EF_CarbonContent!F43*IF(Input_Commuter!AK44=0,1/Input_Commuter!Y44,Input_Commuter!AL44/Input_Commuter!AK44))+(EF_Electric!C45*IF(Input_Commuter!AK44=0,1/Input_Commuter!Z44,Input_Commuter!AM44/Input_Commuter!AK44))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X42*IF(Input_Commuter!AK44=0,1/Input_Commuter!Y44,Input_Commuter!AL44/Input_Commuter!AK44))+(EF_Electric!D45*IF(Input_Commuter!AK44=0,1/Input_Commuter!Z44,Input_Commuter!AM44/Input_Commuter!AK44))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y42*IF(Input_Commuter!AK44=0,1/Input_Commuter!Y44,Input_Commuter!AL44/Input_Commuter!AK44))+(EF_Electric!E45*IF(Input_Commuter!AK44=0,1/Input_Commuter!Z44,Input_Commuter!AM44/Input_Commuter!AK44))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K43*IF(Input_Commuter!AK44=0,1/Input_Commuter!Y44,Input_Commuter!AL44/Input_Commuter!AK44))+(EF_Electric!G45*IF(Input_Commuter!AK44=0,1/Input_Commuter!Z44,Input_Commuter!AM44/Input_Commuter!AK44))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM42*EF_CarbonContent!AO43)*2.7","v":0.48066601681865673},{"$f":"BM42*EF_CH4N2O!AL42/EF_HeatingValues!M43","v":4.764844549638874E-6},{"$f":"BM42*EF_CH4N2O!AM42/EF_HeatingValues!M43","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2024,0.95587810226210457,{"$f":"EF_HeatingValues!J44*EF_CarbonContent!AC44","v":8.8665011111111127},{"$f":"(C43*EF_CH4N2O!T43)+((1-C43)*EF_CH4N2O!V43)","v":1.8656748978369787E-3},{"$f":"(C43*EF_CH4N2O!U43)+((1-C43)*EF_CH4N2O!W43)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K44*EF_CarbonContent!F44","v":10.257085317460318},{"$f":"EF_CH4N2O!X43","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y43","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H44","v":53.02},{"$f":"EF_CH4N2O!Z43","v":1.4E-2},{"$f":"EF_CH4N2O!AA43","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N44*EF_CarbonContent!AE44","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB43","v":1.882E-3},{"$f":"EF_CH4N2O!AC43","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O44*EF_CarbonContent!AG44","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD43","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE43","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P44*EF_CarbonContent!AI44","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF43","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG43","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH43","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI43","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM44","v":0},{"$f":"EF_CH4N2O!AJ43","v":0},{"$f":"EF_CH4N2O!AK43","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J44*EF_CarbonContent!AC44*IF(Input_Commuter!DN45=0,1/Input_Commuter!BG45,Input_Commuter!DO45/(Input_Commuter!DN45))","v":0.36643208706099484},{"$f":"((AE43*EF_CH4N2O!T43)+((1-AE43)*EF_CH4N2O!V43))*IF(Input_Commuter!DN45=0,1/Input_Commuter!BG45,Input_Commuter!DO45/(Input_Commuter!DN45))","v":7.7104050179952112E-5},{"$f":"((AE43*EF_CH4N2O!U43)+((1-AE43)*EF_CH4N2O!W43))*IF(Input_Commuter!DN45=0,1/Input_Commuter!BG45,Input_Commuter!DO45/(Input_Commuter!DN45))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J44*IF(Input_Commuter!DN45=0,1/Input_Commuter!BG45,Input_Commuter!DO45/(Input_Commuter!DN45))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K44*EF_CarbonContent!F44)*IF(Input_Commuter!DP45=0,1/Input_Commuter!BH45,Input_Commuter!DQ45/Input_Commuter!DP45)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X43*IF(Input_Commuter!DP45=0,1/Input_Commuter!BH45,Input_Commuter!DQ45/Input_Commuter!DP45)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y43*IF(Input_Commuter!DP45=0,1/Input_Commuter!BH45,Input_Commuter!DQ45/Input_Commuter!DP45)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K44*IF(Input_Commuter!DP45=0,1/Input_Commuter!BH45,Input_Commuter!DQ45/Input_Commuter!DP45)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C46*IF(Input_Commuter!DR45=0,1/Input_Commuter!BI45,Input_Commuter!DS45/Input_Commuter!DR45)","v":0.17083291332070527},{"$f":"EF_Electric!D46*IF(Input_Commuter!DR45=0,1/Input_Commuter!BI45,Input_Commuter!DS45/Input_Commuter!DR45)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E46*IF(Input_Commuter!DR45=0,1/Input_Commuter!BI45,Input_Commuter!DS45/Input_Commuter!DR45)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G46*IF(Input_Commuter!DR45=0,1/Input_Commuter!BI45,Input_Commuter!DS45/Input_Commuter!DR45)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K44*EF_CarbonContent!F44*IF(Input_Commuter!DT45=0,1/Input_Commuter!BJ45,Input_Commuter!DU45/Input_Commuter!DT45))+(EF_Electric!C46*IF(Input_Commuter!DT45=0,1/Input_Commuter!BK45,Input_Commuter!DV45/Input_Commuter!DT45))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X43*IF(Input_Commuter!DT45=0,1/Input_Commuter!BJ45,Input_Commuter!DU45/Input_Commuter!DT45))+(EF_Electric!D46*IF(Input_Commuter!DT45=0,1/Input_Commuter!BK45,Input_Commuter!DV45/Input_Commuter!DT45))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y43*IF(Input_Commuter!DT45=0,1/Input_Commuter!BJ45,Input_Commuter!DU45/Input_Commuter!DT45))+(EF_Electric!E46*IF(Input_Commuter!DT45=0,1/Input_Commuter!BK45,Input_Commuter!DV45/Input_Commuter!DT45))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K44*IF(Input_Commuter!DT45=0,1/Input_Commuter!BJ45,Input_Commuter!DU45/Input_Commuter!DT45))+(EF_Electric!G46*IF(Input_Commuter!DT45=0,1/Input_Commuter!BK45,Input_Commuter!DV45/Input_Commuter!DT45))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J44*EF_CarbonContent!AC44*IF(Input_Commuter!AE45=0,1/Input_Commuter!V45,Input_Commuter!AF45/Input_Commuter!AE45)","v":0.36643208706099484},{"$f":"((AV43*EF_CH4N2O!T43)+((1-AV43)*EF_CH4N2O!V43))*IF(Input_Commuter!AE45=0,1/Input_Commuter!V45,Input_Commuter!AF45/Input_Commuter!AE45)","v":7.7104050179952112E-5},{"$f":"((AV43*EF_CH4N2O!U43)+((1-AV43)*EF_CH4N2O!W43))*IF(Input_Commuter!AE45=0,1/Input_Commuter!V45,Input_Commuter!AF45/Input_Commuter!AE45)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J44*IF(Input_Commuter!AE45=0,1/Input_Commuter!V45,Input_Commuter!AF45/Input_Commuter!AE45)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K44*EF_CarbonContent!F44*IF(Input_Commuter!AG45=0,1/Input_Commuter!W45,Input_Commuter!AH45/Input_Commuter!AG45)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X43*IF(Input_Commuter!AG45=0,1/Input_Commuter!W45,Input_Commuter!AH45/Input_Commuter!AG45)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y43*IF(Input_Commuter!AG45=0,1/Input_Commuter!W45,Input_Commuter!AH45/Input_Commuter!AG45)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K44*IF(Input_Commuter!AG45=0,1/Input_Commuter!W45,Input_Commuter!AH45/Input_Commuter!AG45)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C46*IF(Input_Commuter!AI45=0,1/Input_Commuter!X45,Input_Commuter!AJ45/Input_Commuter!AI45)","v":0.17083291332070527},{"$f":"EF_Electric!D46*IF(Input_Commuter!AI45=0,1/Input_Commuter!X45,Input_Commuter!AJ45/Input_Commuter!AI45)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E46*IF(Input_Commuter!AI45=0,1/Input_Commuter!X45,Input_Commuter!AJ45/Input_Commuter!AI45)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G46*IF(Input_Commuter!AI45=0,1/Input_Commuter!X45,Input_Commuter!AJ45/Input_Commuter!AI45)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K44*EF_CarbonContent!F44*IF(Input_Commuter!AK45=0,1/Input_Commuter!Y45,Input_Commuter!AL45/Input_Commuter!AK45))+(EF_Electric!C46*IF(Input_Commuter!AK45=0,1/Input_Commuter!Z45,Input_Commuter!AM45/Input_Commuter!AK45))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X43*IF(Input_Commuter!AK45=0,1/Input_Commuter!Y45,Input_Commuter!AL45/Input_Commuter!AK45))+(EF_Electric!D46*IF(Input_Commuter!AK45=0,1/Input_Commuter!Z45,Input_Commuter!AM45/Input_Commuter!AK45))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y43*IF(Input_Commuter!AK45=0,1/Input_Commuter!Y45,Input_Commuter!AL45/Input_Commuter!AK45))+(EF_Electric!E46*IF(Input_Commuter!AK45=0,1/Input_Commuter!Z45,Input_Commuter!AM45/Input_Commuter!AK45))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K44*IF(Input_Commuter!AK45=0,1/Input_Commuter!Y45,Input_Commuter!AL45/Input_Commuter!AK45))+(EF_Electric!G46*IF(Input_Commuter!AK45=0,1/Input_Commuter!Z45,Input_Commuter!AM45/Input_Commuter!AK45))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM43*EF_CarbonContent!AO44)*2.7","v":0.48066601681865673},{"$f":"BM43*EF_CH4N2O!AL43/EF_HeatingValues!M44","v":4.764844549638874E-6},{"$f":"BM43*EF_CH4N2O!AM43/EF_HeatingValues!M44","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2025,0.95587810226210457,{"$f":"EF_HeatingValues!J45*EF_CarbonContent!AC45","v":8.8665011111111127},{"$f":"(C44*EF_CH4N2O!T44)+((1-C44)*EF_CH4N2O!V44)","v":1.8656748978369787E-3},{"$f":"(C44*EF_CH4N2O!U44)+((1-C44)*EF_CH4N2O!W44)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K45*EF_CarbonContent!F45","v":10.257085317460318},{"$f":"EF_CH4N2O!X44","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y44","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H45","v":53.02},{"$f":"EF_CH4N2O!Z44","v":1.4E-2},{"$f":"EF_CH4N2O!AA44","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N45*EF_CarbonContent!AE45","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB44","v":1.882E-3},{"$f":"EF_CH4N2O!AC44","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O45*EF_CarbonContent!AG45","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD44","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE44","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P45*EF_CarbonContent!AI45","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF44","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG44","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH44","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI44","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM45","v":0},{"$f":"EF_CH4N2O!AJ44","v":0},{"$f":"EF_CH4N2O!AK44","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J45*EF_CarbonContent!AC45*IF(Input_Commuter!DN46=0,1/Input_Commuter!BG46,Input_Commuter!DO46/(Input_Commuter!DN46))","v":0.36643208706099484},{"$f":"((AE44*EF_CH4N2O!T44)+((1-AE44)*EF_CH4N2O!V44))*IF(Input_Commuter!DN46=0,1/Input_Commuter!BG46,Input_Commuter!DO46/(Input_Commuter!DN46))","v":7.7104050179952112E-5},{"$f":"((AE44*EF_CH4N2O!U44)+((1-AE44)*EF_CH4N2O!W44))*IF(Input_Commuter!DN46=0,1/Input_Commuter!BG46,Input_Commuter!DO46/(Input_Commuter!DN46))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J45*IF(Input_Commuter!DN46=0,1/Input_Commuter!BG46,Input_Commuter!DO46/(Input_Commuter!DN46))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K45*EF_CarbonContent!F45)*IF(Input_Commuter!DP46=0,1/Input_Commuter!BH46,Input_Commuter!DQ46/Input_Commuter!DP46)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X44*IF(Input_Commuter!DP46=0,1/Input_Commuter!BH46,Input_Commuter!DQ46/Input_Commuter!DP46)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y44*IF(Input_Commuter!DP46=0,1/Input_Commuter!BH46,Input_Commuter!DQ46/Input_Commuter!DP46)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K45*IF(Input_Commuter!DP46=0,1/Input_Commuter!BH46,Input_Commuter!DQ46/Input_Commuter!DP46)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C47*IF(Input_Commuter!DR46=0,1/Input_Commuter!BI46,Input_Commuter!DS46/Input_Commuter!DR46)","v":0.17083291332070527},{"$f":"EF_Electric!D47*IF(Input_Commuter!DR46=0,1/Input_Commuter!BI46,Input_Commuter!DS46/Input_Commuter!DR46)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E47*IF(Input_Commuter!DR46=0,1/Input_Commuter!BI46,Input_Commuter!DS46/Input_Commuter!DR46)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G47*IF(Input_Commuter!DR46=0,1/Input_Commuter!BI46,Input_Commuter!DS46/Input_Commuter!DR46)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K45*EF_CarbonContent!F45*IF(Input_Commuter!DT46=0,1/Input_Commuter!BJ46,Input_Commuter!DU46/Input_Commuter!DT46))+(EF_Electric!C47*IF(Input_Commuter!DT46=0,1/Input_Commuter!BK46,Input_Commuter!DV46/Input_Commuter!DT46))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X44*IF(Input_Commuter!DT46=0,1/Input_Commuter!BJ46,Input_Commuter!DU46/Input_Commuter!DT46))+(EF_Electric!D47*IF(Input_Commuter!DT46=0,1/Input_Commuter!BK46,Input_Commuter!DV46/Input_Commuter!DT46))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y44*IF(Input_Commuter!DT46=0,1/Input_Commuter!BJ46,Input_Commuter!DU46/Input_Commuter!DT46))+(EF_Electric!E47*IF(Input_Commuter!DT46=0,1/Input_Commuter!BK46,Input_Commuter!DV46/Input_Commuter!DT46))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K45*IF(Input_Commuter!DT46=0,1/Input_Commuter!BJ46,Input_Commuter!DU46/Input_Commuter!DT46))+(EF_Electric!G47*IF(Input_Commuter!DT46=0,1/Input_Commuter!BK46,Input_Commuter!DV46/Input_Commuter!DT46))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J45*EF_CarbonContent!AC45*IF(Input_Commuter!AE46=0,1/Input_Commuter!V46,Input_Commuter!AF46/Input_Commuter!AE46)","v":0.36643208706099484},{"$f":"((AV44*EF_CH4N2O!T44)+((1-AV44)*EF_CH4N2O!V44))*IF(Input_Commuter!AE46=0,1/Input_Commuter!V46,Input_Commuter!AF46/Input_Commuter!AE46)","v":7.7104050179952112E-5},{"$f":"((AV44*EF_CH4N2O!U44)+((1-AV44)*EF_CH4N2O!W44))*IF(Input_Commuter!AE46=0,1/Input_Commuter!V46,Input_Commuter!AF46/Input_Commuter!AE46)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J45*IF(Input_Commuter!AE46=0,1/Input_Commuter!V46,Input_Commuter!AF46/Input_Commuter!AE46)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K45*EF_CarbonContent!F45*IF(Input_Commuter!AG46=0,1/Input_Commuter!W46,Input_Commuter!AH46/Input_Commuter!AG46)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X44*IF(Input_Commuter!AG46=0,1/Input_Commuter!W46,Input_Commuter!AH46/Input_Commuter!AG46)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y44*IF(Input_Commuter!AG46=0,1/Input_Commuter!W46,Input_Commuter!AH46/Input_Commuter!AG46)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K45*IF(Input_Commuter!AG46=0,1/Input_Commuter!W46,Input_Commuter!AH46/Input_Commuter!AG46)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C47*IF(Input_Commuter!AI46=0,1/Input_Commuter!X46,Input_Commuter!AJ46/Input_Commuter!AI46)","v":0.17083291332070527},{"$f":"EF_Electric!D47*IF(Input_Commuter!AI46=0,1/Input_Commuter!X46,Input_Commuter!AJ46/Input_Commuter!AI46)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E47*IF(Input_Commuter!AI46=0,1/Input_Commuter!X46,Input_Commuter!AJ46/Input_Commuter!AI46)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G47*IF(Input_Commuter!AI46=0,1/Input_Commuter!X46,Input_Commuter!AJ46/Input_Commuter!AI46)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K45*EF_CarbonContent!F45*IF(Input_Commuter!AK46=0,1/Input_Commuter!Y46,Input_Commuter!AL46/Input_Commuter!AK46))+(EF_Electric!C47*IF(Input_Commuter!AK46=0,1/Input_Commuter!Z46,Input_Commuter!AM46/Input_Commuter!AK46))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X44*IF(Input_Commuter!AK46=0,1/Input_Commuter!Y46,Input_Commuter!AL46/Input_Commuter!AK46))+(EF_Electric!D47*IF(Input_Commuter!AK46=0,1/Input_Commuter!Z46,Input_Commuter!AM46/Input_Commuter!AK46))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y44*IF(Input_Commuter!AK46=0,1/Input_Commuter!Y46,Input_Commuter!AL46/Input_Commuter!AK46))+(EF_Electric!E47*IF(Input_Commuter!AK46=0,1/Input_Commuter!Z46,Input_Commuter!AM46/Input_Commuter!AK46))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K45*IF(Input_Commuter!AK46=0,1/Input_Commuter!Y46,Input_Commuter!AL46/Input_Commuter!AK46))+(EF_Electric!G47*IF(Input_Commuter!AK46=0,1/Input_Commuter!Z46,Input_Commuter!AM46/Input_Commuter!AK46))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM44*EF_CarbonContent!AO45)*2.7","v":0.48066601681865673},{"$f":"BM44*EF_CH4N2O!AL44/EF_HeatingValues!M45","v":4.764844549638874E-6},{"$f":"BM44*EF_CH4N2O!AM44/EF_HeatingValues!M45","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2026,0.95587810226210457,{"$f":"EF_HeatingValues!J46*EF_CarbonContent!AC46","v":8.8665011111111127},{"$f":"(C45*EF_CH4N2O!T45)+((1-C45)*EF_CH4N2O!V45)","v":1.8656748978369787E-3},{"$f":"(C45*EF_CH4N2O!U45)+((1-C45)*EF_CH4N2O!W45)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K46*EF_CarbonContent!F46","v":10.257085317460318},{"$f":"EF_CH4N2O!X45","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y45","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H46","v":53.02},{"$f":"EF_CH4N2O!Z45","v":1.4E-2},{"$f":"EF_CH4N2O!AA45","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N46*EF_CarbonContent!AE46","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB45","v":1.882E-3},{"$f":"EF_CH4N2O!AC45","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O46*EF_CarbonContent!AG46","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD45","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE45","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P46*EF_CarbonContent!AI46","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF45","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG45","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH45","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI45","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM46","v":0},{"$f":"EF_CH4N2O!AJ45","v":0},{"$f":"EF_CH4N2O!AK45","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J46*EF_CarbonContent!AC46*IF(Input_Commuter!DN47=0,1/Input_Commuter!BG47,Input_Commuter!DO47/(Input_Commuter!DN47))","v":0.36643208706099484},{"$f":"((AE45*EF_CH4N2O!T45)+((1-AE45)*EF_CH4N2O!V45))*IF(Input_Commuter!DN47=0,1/Input_Commuter!BG47,Input_Commuter!DO47/(Input_Commuter!DN47))","v":7.7104050179952112E-5},{"$f":"((AE45*EF_CH4N2O!U45)+((1-AE45)*EF_CH4N2O!W45))*IF(Input_Commuter!DN47=0,1/Input_Commuter!BG47,Input_Commuter!DO47/(Input_Commuter!DN47))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J46*IF(Input_Commuter!DN47=0,1/Input_Commuter!BG47,Input_Commuter!DO47/(Input_Commuter!DN47))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K46*EF_CarbonContent!F46)*IF(Input_Commuter!DP47=0,1/Input_Commuter!BH47,Input_Commuter!DQ47/Input_Commuter!DP47)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X45*IF(Input_Commuter!DP47=0,1/Input_Commuter!BH47,Input_Commuter!DQ47/Input_Commuter!DP47)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y45*IF(Input_Commuter!DP47=0,1/Input_Commuter!BH47,Input_Commuter!DQ47/Input_Commuter!DP47)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K46*IF(Input_Commuter!DP47=0,1/Input_Commuter!BH47,Input_Commuter!DQ47/Input_Commuter!DP47)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C48*IF(Input_Commuter!DR47=0,1/Input_Commuter!BI47,Input_Commuter!DS47/Input_Commuter!DR47)","v":0.17083291332070527},{"$f":"EF_Electric!D48*IF(Input_Commuter!DR47=0,1/Input_Commuter!BI47,Input_Commuter!DS47/Input_Commuter!DR47)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E48*IF(Input_Commuter!DR47=0,1/Input_Commuter!BI47,Input_Commuter!DS47/Input_Commuter!DR47)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G48*IF(Input_Commuter!DR47=0,1/Input_Commuter!BI47,Input_Commuter!DS47/Input_Commuter!DR47)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K46*EF_CarbonContent!F46*IF(Input_Commuter!DT47=0,1/Input_Commuter!BJ47,Input_Commuter!DU47/Input_Commuter!DT47))+(EF_Electric!C48*IF(Input_Commuter!DT47=0,1/Input_Commuter!BK47,Input_Commuter!DV47/Input_Commuter!DT47))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X45*IF(Input_Commuter!DT47=0,1/Input_Commuter!BJ47,Input_Commuter!DU47/Input_Commuter!DT47))+(EF_Electric!D48*IF(Input_Commuter!DT47=0,1/Input_Commuter!BK47,Input_Commuter!DV47/Input_Commuter!DT47))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y45*IF(Input_Commuter!DT47=0,1/Input_Commuter!BJ47,Input_Commuter!DU47/Input_Commuter!DT47))+(EF_Electric!E48*IF(Input_Commuter!DT47=0,1/Input_Commuter!BK47,Input_Commuter!DV47/Input_Commuter!DT47))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K46*IF(Input_Commuter!DT47=0,1/Input_Commuter!BJ47,Input_Commuter!DU47/Input_Commuter!DT47))+(EF_Electric!G48*IF(Input_Commuter!DT47=0,1/Input_Commuter!BK47,Input_Commuter!DV47/Input_Commuter!DT47))","v":2.0644094723143839E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J46*EF_CarbonContent!AC46*IF(Input_Commuter!AE47=0,1/Input_Commuter!V47,Input_Commuter!AF47/Input_Commuter!AE47)","v":0.36643208706099484},{"$f":"((AV45*EF_CH4N2O!T45)+((1-AV45)*EF_CH4N2O!V45))*IF(Input_Commuter!AE47=0,1/Input_Commuter!V47,Input_Commuter!AF47/Input_Commuter!AE47)","v":7.7104050179952112E-5},{"$f":"((AV45*EF_CH4N2O!U45)+((1-AV45)*EF_CH4N2O!W45))*IF(Input_Commuter!AE47=0,1/Input_Commuter!V47,Input_Commuter!AF47/Input_Commuter!AE47)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J46*IF(Input_Commuter!AE47=0,1/Input_Commuter!V47,Input_Commuter!AF47/Input_Commuter!AE47)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K46*EF_CarbonContent!F46*IF(Input_Commuter!AG47=0,1/Input_Commuter!W47,Input_Commuter!AH47/Input_Commuter!AG47)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X45*IF(Input_Commuter!AG47=0,1/Input_Commuter!W47,Input_Commuter!AH47/Input_Commuter!AG47)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y45*IF(Input_Commuter!AG47=0,1/Input_Commuter!W47,Input_Commuter!AH47/Input_Commuter!AG47)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K46*IF(Input_Commuter!AG47=0,1/Input_Commuter!W47,Input_Commuter!AH47/Input_Commuter!AG47)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C48*IF(Input_Commuter!AI47=0,1/Input_Commuter!X47,Input_Commuter!AJ47/Input_Commuter!AI47)","v":0.17083291332070527},{"$f":"EF_Electric!D48*IF(Input_Commuter!AI47=0,1/Input_Commuter!X47,Input_Commuter!AJ47/Input_Commuter!AI47)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E48*IF(Input_Commuter!AI47=0,1/Input_Commuter!X47,Input_Commuter!AJ47/Input_Commuter!AI47)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G48*IF(Input_Commuter!AI47=0,1/Input_Commuter!X47,Input_Commuter!AJ47/Input_Commuter!AI47)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K46*EF_CarbonContent!F46*IF(Input_Commuter!AK47=0,1/Input_Commuter!Y47,Input_Commuter!AL47/Input_Commuter!AK47))+(EF_Electric!C48*IF(Input_Commuter!AK47=0,1/Input_Commuter!Z47,Input_Commuter!AM47/Input_Commuter!AK47))","v":0.16300053539803133},{"$f":"(EF_CH4N2O!X45*IF(Input_Commuter!AK47=0,1/Input_Commuter!Y47,Input_Commuter!AL47/Input_Commuter!AK47))+(EF_Electric!D48*IF(Input_Commuter!AK47=0,1/Input_Commuter!Z47,Input_Commuter!AM47/Input_Commuter!AK47))","v":6.6406772411707201E-6},{"$f":"(EF_CH4N2O!Y45*IF(Input_Commuter!AK47=0,1/Input_Commuter!Y47,Input_Commuter!AL47/Input_Commuter!AK47))+(EF_Electric!E48*IF(Input_Commuter!AK47=0,1/Input_Commuter!Z47,Input_Commuter!AM47/Input_Commuter!AK47))","v":4.7292325604191533E-6},{"$f":"(EF_HeatingValues!K46*IF(Input_Commuter!AK47=0,1/Input_Commuter!Y47,Input_Commuter!AL47/Input_Commuter!AK47))+(EF_Electric!G48*IF(Input_Commuter!AK47=0,1/Input_Commuter!Z47,Input_Commuter!AM47/Input_Commuter!AK47))","v":2.0644094723143839E-3},2.4645747670545902E-3,{"$f":"(BM45*EF_CarbonContent!AO46)*2.7","v":0.48066601681865673},{"$f":"BM45*EF_CH4N2O!AL45/EF_HeatingValues!M46","v":4.764844549638874E-6},{"$f":"BM45*EF_CH4N2O!AM45/EF_HeatingValues!M46","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2027,0.95587810226210457,{"$f":"EF_HeatingValues!J47*EF_CarbonContent!AC47","v":8.8665011111111127},{"$f":"(C46*EF_CH4N2O!T46)+((1-C46)*EF_CH4N2O!V46)","v":1.8656748978369787E-3},{"$f":"(C46*EF_CH4N2O!U46)+((1-C46)*EF_CH4N2O!W46)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K47*EF_CarbonContent!F47","v":10.257085317460318},{"$f":"EF_CH4N2O!X46","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y46","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H47","v":53.02},{"$f":"EF_CH4N2O!Z46","v":1.4E-2},{"$f":"EF_CH4N2O!AA46","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N47*EF_CarbonContent!AE47","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB46","v":1.882E-3},{"$f":"EF_CH4N2O!AC46","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O47*EF_CarbonContent!AG47","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD46","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE46","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P47*EF_CarbonContent!AI47","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF46","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG46","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH46","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI46","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM47","v":0},{"$f":"EF_CH4N2O!AJ46","v":0},{"$f":"EF_CH4N2O!AK46","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J47*EF_CarbonContent!AC47*IF(Input_Commuter!DN48=0,1/Input_Commuter!BG48,Input_Commuter!DO48/(Input_Commuter!DN48))","v":0.36643208706099484},{"$f":"((AE46*EF_CH4N2O!T46)+((1-AE46)*EF_CH4N2O!V46))*IF(Input_Commuter!DN48=0,1/Input_Commuter!BG48,Input_Commuter!DO48/(Input_Commuter!DN48))","v":7.7104050179952112E-5},{"$f":"((AE46*EF_CH4N2O!U46)+((1-AE46)*EF_CH4N2O!W46))*IF(Input_Commuter!DN48=0,1/Input_Commuter!BG48,Input_Commuter!DO48/(Input_Commuter!DN48))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J47*IF(Input_Commuter!DN48=0,1/Input_Commuter!BG48,Input_Commuter!DO48/(Input_Commuter!DN48))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K47*EF_CarbonContent!F47)*IF(Input_Commuter!DP48=0,1/Input_Commuter!BH48,Input_Commuter!DQ48/Input_Commuter!DP48)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X46*IF(Input_Commuter!DP48=0,1/Input_Commuter!BH48,Input_Commuter!DQ48/Input_Commuter!DP48)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y46*IF(Input_Commuter!DP48=0,1/Input_Commuter!BH48,Input_Commuter!DQ48/Input_Commuter!DP48)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K47*IF(Input_Commuter!DP48=0,1/Input_Commuter!BH48,Input_Commuter!DQ48/Input_Commuter!DP48)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C49*IF(Input_Commuter!DR48=0,1/Input_Commuter!BI48,Input_Commuter!DS48/Input_Commuter!DR48)","v":0.17083291332070527},{"$f":"EF_Electric!D49*IF(Input_Commuter!DR48=0,1/Input_Commuter!BI48,Input_Commuter!DS48/Input_Commuter!DR48)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E49*IF(Input_Commuter!DR48=0,1/Input_Commuter!BI48,Input_Commuter!DS48/Input_Commuter!DR48)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G49*IF(Input_Commuter!DR48=0,1/Input_Commuter!BI48,Input_Commuter!DS48/Input_Commuter!DR48)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K47*EF_CarbonContent!F47*IF(Input_Commuter!DT48=0,1/Input_Commuter!BJ48,Input_Commuter!DU48/Input_Commuter!DT48))+(EF_Electric!C49*IF(Input_Commuter!DT48=0,1/Input_Commuter!BK48,Input_Commuter!DV48/Input_Commuter!DT48))","v":0.16300053539803139},{"$f":"(EF_CH4N2O!X46*IF(Input_Commuter!DT48=0,1/Input_Commuter!BJ48,Input_Commuter!DU48/Input_Commuter!DT48))+(EF_Electric!D49*IF(Input_Commuter!DT48=0,1/Input_Commuter!BK48,Input_Commuter!DV48/Input_Commuter!DT48))","v":6.6406772411707217E-6},{"$f":"(EF_CH4N2O!Y46*IF(Input_Commuter!DT48=0,1/Input_Commuter!BJ48,Input_Commuter!DU48/Input_Commuter!DT48))+(EF_Electric!E49*IF(Input_Commuter!DT48=0,1/Input_Commuter!BK48,Input_Commuter!DV48/Input_Commuter!DT48))","v":4.7292325604191559E-6},{"$f":"(EF_HeatingValues!K47*IF(Input_Commuter!DT48=0,1/Input_Commuter!BJ48,Input_Commuter!DU48/Input_Commuter!DT48))+(EF_Electric!G49*IF(Input_Commuter!DT48=0,1/Input_Commuter!BK48,Input_Commuter!DV48/Input_Commuter!DT48))","v":2.0644094723143848E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J47*EF_CarbonContent!AC47*IF(Input_Commuter!AE48=0,1/Input_Commuter!V48,Input_Commuter!AF48/Input_Commuter!AE48)","v":0.36643208706099484},{"$f":"((AV46*EF_CH4N2O!T46)+((1-AV46)*EF_CH4N2O!V46))*IF(Input_Commuter!AE48=0,1/Input_Commuter!V48,Input_Commuter!AF48/Input_Commuter!AE48)","v":7.7104050179952112E-5},{"$f":"((AV46*EF_CH4N2O!U46)+((1-AV46)*EF_CH4N2O!W46))*IF(Input_Commuter!AE48=0,1/Input_Commuter!V48,Input_Commuter!AF48/Input_Commuter!AE48)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J47*IF(Input_Commuter!AE48=0,1/Input_Commuter!V48,Input_Commuter!AF48/Input_Commuter!AE48)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K47*EF_CarbonContent!F47*IF(Input_Commuter!AG48=0,1/Input_Commuter!W48,Input_Commuter!AH48/Input_Commuter!AG48)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X46*IF(Input_Commuter!AG48=0,1/Input_Commuter!W48,Input_Commuter!AH48/Input_Commuter!AG48)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y46*IF(Input_Commuter!AG48=0,1/Input_Commuter!W48,Input_Commuter!AH48/Input_Commuter!AG48)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K47*IF(Input_Commuter!AG48=0,1/Input_Commuter!W48,Input_Commuter!AH48/Input_Commuter!AG48)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C49*IF(Input_Commuter!AI48=0,1/Input_Commuter!X48,Input_Commuter!AJ48/Input_Commuter!AI48)","v":0.17083291332070527},{"$f":"EF_Electric!D49*IF(Input_Commuter!AI48=0,1/Input_Commuter!X48,Input_Commuter!AJ48/Input_Commuter!AI48)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E49*IF(Input_Commuter!AI48=0,1/Input_Commuter!X48,Input_Commuter!AJ48/Input_Commuter!AI48)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G49*IF(Input_Commuter!AI48=0,1/Input_Commuter!X48,Input_Commuter!AJ48/Input_Commuter!AI48)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K47*EF_CarbonContent!F47*IF(Input_Commuter!AK48=0,1/Input_Commuter!Y48,Input_Commuter!AL48/Input_Commuter!AK48))+(EF_Electric!C49*IF(Input_Commuter!AK48=0,1/Input_Commuter!Z48,Input_Commuter!AM48/Input_Commuter!AK48))","v":0.16300053539803139},{"$f":"(EF_CH4N2O!X46*IF(Input_Commuter!AK48=0,1/Input_Commuter!Y48,Input_Commuter!AL48/Input_Commuter!AK48))+(EF_Electric!D49*IF(Input_Commuter!AK48=0,1/Input_Commuter!Z48,Input_Commuter!AM48/Input_Commuter!AK48))","v":6.6406772411707217E-6},{"$f":"(EF_CH4N2O!Y46*IF(Input_Commuter!AK48=0,1/Input_Commuter!Y48,Input_Commuter!AL48/Input_Commuter!AK48))+(EF_Electric!E49*IF(Input_Commuter!AK48=0,1/Input_Commuter!Z48,Input_Commuter!AM48/Input_Commuter!AK48))","v":4.7292325604191559E-6},{"$f":"(EF_HeatingValues!K47*IF(Input_Commuter!AK48=0,1/Input_Commuter!Y48,Input_Commuter!AL48/Input_Commuter!AK48))+(EF_Electric!G49*IF(Input_Commuter!AK48=0,1/Input_Commuter!Z48,Input_Commuter!AM48/Input_Commuter!AK48))","v":2.0644094723143848E-3},2.4645747670545902E-3,{"$f":"(BM46*EF_CarbonContent!AO47)*2.7","v":0.48066601681865673},{"$f":"BM46*EF_CH4N2O!AL46/EF_HeatingValues!M47","v":4.764844549638874E-6},{"$f":"BM46*EF_CH4N2O!AM46/EF_HeatingValues!M47","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2028,0.95587810226210457,{"$f":"EF_HeatingValues!J48*EF_CarbonContent!AC48","v":8.8665011111111127},{"$f":"(C47*EF_CH4N2O!T47)+((1-C47)*EF_CH4N2O!V47)","v":1.8656748978369787E-3},{"$f":"(C47*EF_CH4N2O!U47)+((1-C47)*EF_CH4N2O!W47)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K48*EF_CarbonContent!F48","v":10.257085317460318},{"$f":"EF_CH4N2O!X47","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y47","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H48","v":53.02},{"$f":"EF_CH4N2O!Z47","v":1.4E-2},{"$f":"EF_CH4N2O!AA47","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N48*EF_CarbonContent!AE48","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB47","v":1.882E-3},{"$f":"EF_CH4N2O!AC47","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O48*EF_CarbonContent!AG48","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD47","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE47","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P48*EF_CarbonContent!AI48","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF47","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG47","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH47","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI47","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM48","v":0},{"$f":"EF_CH4N2O!AJ47","v":0},{"$f":"EF_CH4N2O!AK47","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J48*EF_CarbonContent!AC48*IF(Input_Commuter!DN49=0,1/Input_Commuter!BG49,Input_Commuter!DO49/(Input_Commuter!DN49))","v":0.36643208706099484},{"$f":"((AE47*EF_CH4N2O!T47)+((1-AE47)*EF_CH4N2O!V47))*IF(Input_Commuter!DN49=0,1/Input_Commuter!BG49,Input_Commuter!DO49/(Input_Commuter!DN49))","v":7.7104050179952112E-5},{"$f":"((AE47*EF_CH4N2O!U47)+((1-AE47)*EF_CH4N2O!W47))*IF(Input_Commuter!DN49=0,1/Input_Commuter!BG49,Input_Commuter!DO49/(Input_Commuter!DN49))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J48*IF(Input_Commuter!DN49=0,1/Input_Commuter!BG49,Input_Commuter!DO49/(Input_Commuter!DN49))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K48*EF_CarbonContent!F48)*IF(Input_Commuter!DP49=0,1/Input_Commuter!BH49,Input_Commuter!DQ49/Input_Commuter!DP49)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X47*IF(Input_Commuter!DP49=0,1/Input_Commuter!BH49,Input_Commuter!DQ49/Input_Commuter!DP49)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y47*IF(Input_Commuter!DP49=0,1/Input_Commuter!BH49,Input_Commuter!DQ49/Input_Commuter!DP49)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K48*IF(Input_Commuter!DP49=0,1/Input_Commuter!BH49,Input_Commuter!DQ49/Input_Commuter!DP49)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C50*IF(Input_Commuter!DR49=0,1/Input_Commuter!BI49,Input_Commuter!DS49/Input_Commuter!DR49)","v":0.17083291332070527},{"$f":"EF_Electric!D50*IF(Input_Commuter!DR49=0,1/Input_Commuter!BI49,Input_Commuter!DS49/Input_Commuter!DR49)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E50*IF(Input_Commuter!DR49=0,1/Input_Commuter!BI49,Input_Commuter!DS49/Input_Commuter!DR49)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G50*IF(Input_Commuter!DR49=0,1/Input_Commuter!BI49,Input_Commuter!DS49/Input_Commuter!DR49)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K48*EF_CarbonContent!F48*IF(Input_Commuter!DT49=0,1/Input_Commuter!BJ49,Input_Commuter!DU49/Input_Commuter!DT49))+(EF_Electric!C50*IF(Input_Commuter!DT49=0,1/Input_Commuter!BK49,Input_Commuter!DV49/Input_Commuter!DT49))","v":0.16300053539803139},{"$f":"(EF_CH4N2O!X47*IF(Input_Commuter!DT49=0,1/Input_Commuter!BJ49,Input_Commuter!DU49/Input_Commuter!DT49))+(EF_Electric!D50*IF(Input_Commuter!DT49=0,1/Input_Commuter!BK49,Input_Commuter!DV49/Input_Commuter!DT49))","v":6.6406772411707217E-6},{"$f":"(EF_CH4N2O!Y47*IF(Input_Commuter!DT49=0,1/Input_Commuter!BJ49,Input_Commuter!DU49/Input_Commuter!DT49))+(EF_Electric!E50*IF(Input_Commuter!DT49=0,1/Input_Commuter!BK49,Input_Commuter!DV49/Input_Commuter!DT49))","v":4.7292325604191559E-6},{"$f":"(EF_HeatingValues!K48*IF(Input_Commuter!DT49=0,1/Input_Commuter!BJ49,Input_Commuter!DU49/Input_Commuter!DT49))+(EF_Electric!G50*IF(Input_Commuter!DT49=0,1/Input_Commuter!BK49,Input_Commuter!DV49/Input_Commuter!DT49))","v":2.0644094723143848E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J48*EF_CarbonContent!AC48*IF(Input_Commuter!AE49=0,1/Input_Commuter!V49,Input_Commuter!AF49/Input_Commuter!AE49)","v":0.36643208706099484},{"$f":"((AV47*EF_CH4N2O!T47)+((1-AV47)*EF_CH4N2O!V47))*IF(Input_Commuter!AE49=0,1/Input_Commuter!V49,Input_Commuter!AF49/Input_Commuter!AE49)","v":7.7104050179952112E-5},{"$f":"((AV47*EF_CH4N2O!U47)+((1-AV47)*EF_CH4N2O!W47))*IF(Input_Commuter!AE49=0,1/Input_Commuter!V49,Input_Commuter!AF49/Input_Commuter!AE49)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J48*IF(Input_Commuter!AE49=0,1/Input_Commuter!V49,Input_Commuter!AF49/Input_Commuter!AE49)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K48*EF_CarbonContent!F48*IF(Input_Commuter!AG49=0,1/Input_Commuter!W49,Input_Commuter!AH49/Input_Commuter!AG49)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X47*IF(Input_Commuter!AG49=0,1/Input_Commuter!W49,Input_Commuter!AH49/Input_Commuter!AG49)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y47*IF(Input_Commuter!AG49=0,1/Input_Commuter!W49,Input_Commuter!AH49/Input_Commuter!AG49)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K48*IF(Input_Commuter!AG49=0,1/Input_Commuter!W49,Input_Commuter!AH49/Input_Commuter!AG49)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C50*IF(Input_Commuter!AI49=0,1/Input_Commuter!X49,Input_Commuter!AJ49/Input_Commuter!AI49)","v":0.17083291332070527},{"$f":"EF_Electric!D50*IF(Input_Commuter!AI49=0,1/Input_Commuter!X49,Input_Commuter!AJ49/Input_Commuter!AI49)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E50*IF(Input_Commuter!AI49=0,1/Input_Commuter!X49,Input_Commuter!AJ49/Input_Commuter!AI49)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G50*IF(Input_Commuter!AI49=0,1/Input_Commuter!X49,Input_Commuter!AJ49/Input_Commuter!AI49)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K48*EF_CarbonContent!F48*IF(Input_Commuter!AK49=0,1/Input_Commuter!Y49,Input_Commuter!AL49/Input_Commuter!AK49))+(EF_Electric!C50*IF(Input_Commuter!AK49=0,1/Input_Commuter!Z49,Input_Commuter!AM49/Input_Commuter!AK49))","v":0.16300053539803139},{"$f":"(EF_CH4N2O!X47*IF(Input_Commuter!AK49=0,1/Input_Commuter!Y49,Input_Commuter!AL49/Input_Commuter!AK49))+(EF_Electric!D50*IF(Input_Commuter!AK49=0,1/Input_Commuter!Z49,Input_Commuter!AM49/Input_Commuter!AK49))","v":6.6406772411707217E-6},{"$f":"(EF_CH4N2O!Y47*IF(Input_Commuter!AK49=0,1/Input_Commuter!Y49,Input_Commuter!AL49/Input_Commuter!AK49))+(EF_Electric!E50*IF(Input_Commuter!AK49=0,1/Input_Commuter!Z49,Input_Commuter!AM49/Input_Commuter!AK49))","v":4.7292325604191559E-6},{"$f":"(EF_HeatingValues!K48*IF(Input_Commuter!AK49=0,1/Input_Commuter!Y49,Input_Commuter!AL49/Input_Commuter!AK49))+(EF_Electric!G50*IF(Input_Commuter!AK49=0,1/Input_Commuter!Z49,Input_Commuter!AM49/Input_Commuter!AK49))","v":2.0644094723143848E-3},2.4645747670545902E-3,{"$f":"(BM47*EF_CarbonContent!AO48)*2.7","v":0.48066601681865673},{"$f":"BM47*EF_CH4N2O!AL47/EF_HeatingValues!M48","v":4.764844549638874E-6},{"$f":"BM47*EF_CH4N2O!AM47/EF_HeatingValues!M48","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2029,0.95587810226210457,{"$f":"EF_HeatingValues!J49*EF_CarbonContent!AC49","v":8.8665011111111127},{"$f":"(C48*EF_CH4N2O!T48)+((1-C48)*EF_CH4N2O!V48)","v":1.8656748978369787E-3},{"$f":"(C48*EF_CH4N2O!U48)+((1-C48)*EF_CH4N2O!W48)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K49*EF_CarbonContent!F49","v":10.257085317460318},{"$f":"EF_CH4N2O!X48","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y48","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H49","v":53.02},{"$f":"EF_CH4N2O!Z48","v":1.4E-2},{"$f":"EF_CH4N2O!AA48","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N49*EF_CarbonContent!AE49","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB48","v":1.882E-3},{"$f":"EF_CH4N2O!AC48","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O49*EF_CarbonContent!AG49","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD48","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE48","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P49*EF_CarbonContent!AI49","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF48","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG48","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH48","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI48","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM49","v":0},{"$f":"EF_CH4N2O!AJ48","v":0},{"$f":"EF_CH4N2O!AK48","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J49*EF_CarbonContent!AC49*IF(Input_Commuter!DN50=0,1/Input_Commuter!BG50,Input_Commuter!DO50/(Input_Commuter!DN50))","v":0.36643208706099484},{"$f":"((AE48*EF_CH4N2O!T48)+((1-AE48)*EF_CH4N2O!V48))*IF(Input_Commuter!DN50=0,1/Input_Commuter!BG50,Input_Commuter!DO50/(Input_Commuter!DN50))","v":7.7104050179952112E-5},{"$f":"((AE48*EF_CH4N2O!U48)+((1-AE48)*EF_CH4N2O!W48))*IF(Input_Commuter!DN50=0,1/Input_Commuter!BG50,Input_Commuter!DO50/(Input_Commuter!DN50))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J49*IF(Input_Commuter!DN50=0,1/Input_Commuter!BG50,Input_Commuter!DO50/(Input_Commuter!DN50))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K49*EF_CarbonContent!F49)*IF(Input_Commuter!DP50=0,1/Input_Commuter!BH50,Input_Commuter!DQ50/Input_Commuter!DP50)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X48*IF(Input_Commuter!DP50=0,1/Input_Commuter!BH50,Input_Commuter!DQ50/Input_Commuter!DP50)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y48*IF(Input_Commuter!DP50=0,1/Input_Commuter!BH50,Input_Commuter!DQ50/Input_Commuter!DP50)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K49*IF(Input_Commuter!DP50=0,1/Input_Commuter!BH50,Input_Commuter!DQ50/Input_Commuter!DP50)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C51*IF(Input_Commuter!DR50=0,1/Input_Commuter!BI50,Input_Commuter!DS50/Input_Commuter!DR50)","v":0.17083291332070527},{"$f":"EF_Electric!D51*IF(Input_Commuter!DR50=0,1/Input_Commuter!BI50,Input_Commuter!DS50/Input_Commuter!DR50)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E51*IF(Input_Commuter!DR50=0,1/Input_Commuter!BI50,Input_Commuter!DS50/Input_Commuter!DR50)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G51*IF(Input_Commuter!DR50=0,1/Input_Commuter!BI50,Input_Commuter!DS50/Input_Commuter!DR50)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K49*EF_CarbonContent!F49*IF(Input_Commuter!DT50=0,1/Input_Commuter!BJ50,Input_Commuter!DU50/Input_Commuter!DT50))+(EF_Electric!C51*IF(Input_Commuter!DT50=0,1/Input_Commuter!BK50,Input_Commuter!DV50/Input_Commuter!DT50))","v":0.16300053539803139},{"$f":"(EF_CH4N2O!X48*IF(Input_Commuter!DT50=0,1/Input_Commuter!BJ50,Input_Commuter!DU50/Input_Commuter!DT50))+(EF_Electric!D51*IF(Input_Commuter!DT50=0,1/Input_Commuter!BK50,Input_Commuter!DV50/Input_Commuter!DT50))","v":6.6406772411707217E-6},{"$f":"(EF_CH4N2O!Y48*IF(Input_Commuter!DT50=0,1/Input_Commuter!BJ50,Input_Commuter!DU50/Input_Commuter!DT50))+(EF_Electric!E51*IF(Input_Commuter!DT50=0,1/Input_Commuter!BK50,Input_Commuter!DV50/Input_Commuter!DT50))","v":4.7292325604191559E-6},{"$f":"(EF_HeatingValues!K49*IF(Input_Commuter!DT50=0,1/Input_Commuter!BJ50,Input_Commuter!DU50/Input_Commuter!DT50))+(EF_Electric!G51*IF(Input_Commuter!DT50=0,1/Input_Commuter!BK50,Input_Commuter!DV50/Input_Commuter!DT50))","v":2.0644094723143848E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J49*EF_CarbonContent!AC49*IF(Input_Commuter!AE50=0,1/Input_Commuter!V50,Input_Commuter!AF50/Input_Commuter!AE50)","v":0.36643208706099484},{"$f":"((AV48*EF_CH4N2O!T48)+((1-AV48)*EF_CH4N2O!V48))*IF(Input_Commuter!AE50=0,1/Input_Commuter!V50,Input_Commuter!AF50/Input_Commuter!AE50)","v":7.7104050179952112E-5},{"$f":"((AV48*EF_CH4N2O!U48)+((1-AV48)*EF_CH4N2O!W48))*IF(Input_Commuter!AE50=0,1/Input_Commuter!V50,Input_Commuter!AF50/Input_Commuter!AE50)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J49*IF(Input_Commuter!AE50=0,1/Input_Commuter!V50,Input_Commuter!AF50/Input_Commuter!AE50)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K49*EF_CarbonContent!F49*IF(Input_Commuter!AG50=0,1/Input_Commuter!W50,Input_Commuter!AH50/Input_Commuter!AG50)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X48*IF(Input_Commuter!AG50=0,1/Input_Commuter!W50,Input_Commuter!AH50/Input_Commuter!AG50)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y48*IF(Input_Commuter!AG50=0,1/Input_Commuter!W50,Input_Commuter!AH50/Input_Commuter!AG50)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K49*IF(Input_Commuter!AG50=0,1/Input_Commuter!W50,Input_Commuter!AH50/Input_Commuter!AG50)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C51*IF(Input_Commuter!AI50=0,1/Input_Commuter!X50,Input_Commuter!AJ50/Input_Commuter!AI50)","v":0.17083291332070527},{"$f":"EF_Electric!D51*IF(Input_Commuter!AI50=0,1/Input_Commuter!X50,Input_Commuter!AJ50/Input_Commuter!AI50)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E51*IF(Input_Commuter!AI50=0,1/Input_Commuter!X50,Input_Commuter!AJ50/Input_Commuter!AI50)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G51*IF(Input_Commuter!AI50=0,1/Input_Commuter!X50,Input_Commuter!AJ50/Input_Commuter!AI50)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K49*EF_CarbonContent!F49*IF(Input_Commuter!AK50=0,1/Input_Commuter!Y50,Input_Commuter!AL50/Input_Commuter!AK50))+(EF_Electric!C51*IF(Input_Commuter!AK50=0,1/Input_Commuter!Z50,Input_Commuter!AM50/Input_Commuter!AK50))","v":0.16300053539803139},{"$f":"(EF_CH4N2O!X48*IF(Input_Commuter!AK50=0,1/Input_Commuter!Y50,Input_Commuter!AL50/Input_Commuter!AK50))+(EF_Electric!D51*IF(Input_Commuter!AK50=0,1/Input_Commuter!Z50,Input_Commuter!AM50/Input_Commuter!AK50))","v":6.6406772411707217E-6},{"$f":"(EF_CH4N2O!Y48*IF(Input_Commuter!AK50=0,1/Input_Commuter!Y50,Input_Commuter!AL50/Input_Commuter!AK50))+(EF_Electric!E51*IF(Input_Commuter!AK50=0,1/Input_Commuter!Z50,Input_Commuter!AM50/Input_Commuter!AK50))","v":4.7292325604191559E-6},{"$f":"(EF_HeatingValues!K49*IF(Input_Commuter!AK50=0,1/Input_Commuter!Y50,Input_Commuter!AL50/Input_Commuter!AK50))+(EF_Electric!G51*IF(Input_Commuter!AK50=0,1/Input_Commuter!Z50,Input_Commuter!AM50/Input_Commuter!AK50))","v":2.0644094723143848E-3},2.4645747670545902E-3,{"$f":"(BM48*EF_CarbonContent!AO49)*2.7","v":0.48066601681865673},{"$f":"BM48*EF_CH4N2O!AL48/EF_HeatingValues!M49","v":4.764844549638874E-6},{"$f":"BM48*EF_CH4N2O!AM48/EF_HeatingValues!M49","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2030,0.95587810226210457,{"$f":"EF_HeatingValues!J50*EF_CarbonContent!AC50","v":8.8665011111111127},{"$f":"(C49*EF_CH4N2O!T49)+((1-C49)*EF_CH4N2O!V49)","v":1.8656748978369787E-3},{"$f":"(C49*EF_CH4N2O!U49)+((1-C49)*EF_CH4N2O!W49)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K50*EF_CarbonContent!F50","v":10.257085317460318},{"$f":"EF_CH4N2O!X49","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y49","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H50","v":53.02},{"$f":"EF_CH4N2O!Z49","v":1.4E-2},{"$f":"EF_CH4N2O!AA49","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N50*EF_CarbonContent!AE50","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB49","v":1.882E-3},{"$f":"EF_CH4N2O!AC49","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O50*EF_CarbonContent!AG50","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD49","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE49","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P50*EF_CarbonContent!AI50","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF49","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG49","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH49","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI49","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM50","v":0},{"$f":"EF_CH4N2O!AJ49","v":0},{"$f":"EF_CH4N2O!AK49","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J50*EF_CarbonContent!AC50*IF(Input_Commuter!DN51=0,1/Input_Commuter!BG51,Input_Commuter!DO51/(Input_Commuter!DN51))","v":0.36643208706099484},{"$f":"((AE49*EF_CH4N2O!T49)+((1-AE49)*EF_CH4N2O!V49))*IF(Input_Commuter!DN51=0,1/Input_Commuter!BG51,Input_Commuter!DO51/(Input_Commuter!DN51))","v":7.7104050179952112E-5},{"$f":"((AE49*EF_CH4N2O!U49)+((1-AE49)*EF_CH4N2O!W49))*IF(Input_Commuter!DN51=0,1/Input_Commuter!BG51,Input_Commuter!DO51/(Input_Commuter!DN51))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J50*IF(Input_Commuter!DN51=0,1/Input_Commuter!BG51,Input_Commuter!DO51/(Input_Commuter!DN51))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K50*EF_CarbonContent!F50)*IF(Input_Commuter!DP51=0,1/Input_Commuter!BH51,Input_Commuter!DQ51/Input_Commuter!DP51)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X49*IF(Input_Commuter!DP51=0,1/Input_Commuter!BH51,Input_Commuter!DQ51/Input_Commuter!DP51)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y49*IF(Input_Commuter!DP51=0,1/Input_Commuter!BH51,Input_Commuter!DQ51/Input_Commuter!DP51)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K50*IF(Input_Commuter!DP51=0,1/Input_Commuter!BH51,Input_Commuter!DQ51/Input_Commuter!DP51)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C52*IF(Input_Commuter!DR51=0,1/Input_Commuter!BI51,Input_Commuter!DS51/Input_Commuter!DR51)","v":0.17083291332070527},{"$f":"EF_Electric!D52*IF(Input_Commuter!DR51=0,1/Input_Commuter!BI51,Input_Commuter!DS51/Input_Commuter!DR51)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E52*IF(Input_Commuter!DR51=0,1/Input_Commuter!BI51,Input_Commuter!DS51/Input_Commuter!DR51)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G52*IF(Input_Commuter!DR51=0,1/Input_Commuter!BI51,Input_Commuter!DS51/Input_Commuter!DR51)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K50*EF_CarbonContent!F50*IF(Input_Commuter!DT51=0,1/Input_Commuter!BJ51,Input_Commuter!DU51/Input_Commuter!DT51))+(EF_Electric!C52*IF(Input_Commuter!DT51=0,1/Input_Commuter!BK51,Input_Commuter!DV51/Input_Commuter!DT51))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X49*IF(Input_Commuter!DT51=0,1/Input_Commuter!BJ51,Input_Commuter!DU51/Input_Commuter!DT51))+(EF_Electric!D52*IF(Input_Commuter!DT51=0,1/Input_Commuter!BK51,Input_Commuter!DV51/Input_Commuter!DT51))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y49*IF(Input_Commuter!DT51=0,1/Input_Commuter!BJ51,Input_Commuter!DU51/Input_Commuter!DT51))+(EF_Electric!E52*IF(Input_Commuter!DT51=0,1/Input_Commuter!BK51,Input_Commuter!DV51/Input_Commuter!DT51))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K50*IF(Input_Commuter!DT51=0,1/Input_Commuter!BJ51,Input_Commuter!DU51/Input_Commuter!DT51))+(EF_Electric!G52*IF(Input_Commuter!DT51=0,1/Input_Commuter!BK51,Input_Commuter!DV51/Input_Commuter!DT51))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J50*EF_CarbonContent!AC50*IF(Input_Commuter!AE51=0,1/Input_Commuter!V51,Input_Commuter!AF51/Input_Commuter!AE51)","v":0.36643208706099484},{"$f":"((AV49*EF_CH4N2O!T49)+((1-AV49)*EF_CH4N2O!V49))*IF(Input_Commuter!AE51=0,1/Input_Commuter!V51,Input_Commuter!AF51/Input_Commuter!AE51)","v":7.7104050179952112E-5},{"$f":"((AV49*EF_CH4N2O!U49)+((1-AV49)*EF_CH4N2O!W49))*IF(Input_Commuter!AE51=0,1/Input_Commuter!V51,Input_Commuter!AF51/Input_Commuter!AE51)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J50*IF(Input_Commuter!AE51=0,1/Input_Commuter!V51,Input_Commuter!AF51/Input_Commuter!AE51)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K50*EF_CarbonContent!F50*IF(Input_Commuter!AG51=0,1/Input_Commuter!W51,Input_Commuter!AH51/Input_Commuter!AG51)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X49*IF(Input_Commuter!AG51=0,1/Input_Commuter!W51,Input_Commuter!AH51/Input_Commuter!AG51)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y49*IF(Input_Commuter!AG51=0,1/Input_Commuter!W51,Input_Commuter!AH51/Input_Commuter!AG51)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K50*IF(Input_Commuter!AG51=0,1/Input_Commuter!W51,Input_Commuter!AH51/Input_Commuter!AG51)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C52*IF(Input_Commuter!AI51=0,1/Input_Commuter!X51,Input_Commuter!AJ51/Input_Commuter!AI51)","v":0.17083291332070527},{"$f":"EF_Electric!D52*IF(Input_Commuter!AI51=0,1/Input_Commuter!X51,Input_Commuter!AJ51/Input_Commuter!AI51)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E52*IF(Input_Commuter!AI51=0,1/Input_Commuter!X51,Input_Commuter!AJ51/Input_Commuter!AI51)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G52*IF(Input_Commuter!AI51=0,1/Input_Commuter!X51,Input_Commuter!AJ51/Input_Commuter!AI51)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K50*EF_CarbonContent!F50*IF(Input_Commuter!AK51=0,1/Input_Commuter!Y51,Input_Commuter!AL51/Input_Commuter!AK51))+(EF_Electric!C52*IF(Input_Commuter!AK51=0,1/Input_Commuter!Z51,Input_Commuter!AM51/Input_Commuter!AK51))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X49*IF(Input_Commuter!AK51=0,1/Input_Commuter!Y51,Input_Commuter!AL51/Input_Commuter!AK51))+(EF_Electric!D52*IF(Input_Commuter!AK51=0,1/Input_Commuter!Z51,Input_Commuter!AM51/Input_Commuter!AK51))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y49*IF(Input_Commuter!AK51=0,1/Input_Commuter!Y51,Input_Commuter!AL51/Input_Commuter!AK51))+(EF_Electric!E52*IF(Input_Commuter!AK51=0,1/Input_Commuter!Z51,Input_Commuter!AM51/Input_Commuter!AK51))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K50*IF(Input_Commuter!AK51=0,1/Input_Commuter!Y51,Input_Commuter!AL51/Input_Commuter!AK51))+(EF_Electric!G52*IF(Input_Commuter!AK51=0,1/Input_Commuter!Z51,Input_Commuter!AM51/Input_Commuter!AK51))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM49*EF_CarbonContent!AO50)*2.7","v":0.48066601681865673},{"$f":"BM49*EF_CH4N2O!AL49/EF_HeatingValues!M50","v":4.764844549638874E-6},{"$f":"BM49*EF_CH4N2O!AM49/EF_HeatingValues!M50","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2031,0.95587810226210457,{"$f":"EF_HeatingValues!J51*EF_CarbonContent!AC51","v":8.8665011111111127},{"$f":"(C50*EF_CH4N2O!T50)+((1-C50)*EF_CH4N2O!V50)","v":1.8656748978369787E-3},{"$f":"(C50*EF_CH4N2O!U50)+((1-C50)*EF_CH4N2O!W50)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K51*EF_CarbonContent!F51","v":10.257085317460318},{"$f":"EF_CH4N2O!X50","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y50","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H51","v":53.02},{"$f":"EF_CH4N2O!Z50","v":1.4E-2},{"$f":"EF_CH4N2O!AA50","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N51*EF_CarbonContent!AE51","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB50","v":1.882E-3},{"$f":"EF_CH4N2O!AC50","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O51*EF_CarbonContent!AG51","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD50","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE50","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P51*EF_CarbonContent!AI51","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF50","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG50","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH50","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI50","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM51","v":0},{"$f":"EF_CH4N2O!AJ50","v":0},{"$f":"EF_CH4N2O!AK50","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J51*EF_CarbonContent!AC51*IF(Input_Commuter!DN52=0,1/Input_Commuter!BG52,Input_Commuter!DO52/(Input_Commuter!DN52))","v":0.36643208706099484},{"$f":"((AE50*EF_CH4N2O!T50)+((1-AE50)*EF_CH4N2O!V50))*IF(Input_Commuter!DN52=0,1/Input_Commuter!BG52,Input_Commuter!DO52/(Input_Commuter!DN52))","v":7.7104050179952112E-5},{"$f":"((AE50*EF_CH4N2O!U50)+((1-AE50)*EF_CH4N2O!W50))*IF(Input_Commuter!DN52=0,1/Input_Commuter!BG52,Input_Commuter!DO52/(Input_Commuter!DN52))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J51*IF(Input_Commuter!DN52=0,1/Input_Commuter!BG52,Input_Commuter!DO52/(Input_Commuter!DN52))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K51*EF_CarbonContent!F51)*IF(Input_Commuter!DP52=0,1/Input_Commuter!BH52,Input_Commuter!DQ52/Input_Commuter!DP52)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X50*IF(Input_Commuter!DP52=0,1/Input_Commuter!BH52,Input_Commuter!DQ52/Input_Commuter!DP52)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y50*IF(Input_Commuter!DP52=0,1/Input_Commuter!BH52,Input_Commuter!DQ52/Input_Commuter!DP52)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K51*IF(Input_Commuter!DP52=0,1/Input_Commuter!BH52,Input_Commuter!DQ52/Input_Commuter!DP52)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C53*IF(Input_Commuter!DR52=0,1/Input_Commuter!BI52,Input_Commuter!DS52/Input_Commuter!DR52)","v":0.17083291332070527},{"$f":"EF_Electric!D53*IF(Input_Commuter!DR52=0,1/Input_Commuter!BI52,Input_Commuter!DS52/Input_Commuter!DR52)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E53*IF(Input_Commuter!DR52=0,1/Input_Commuter!BI52,Input_Commuter!DS52/Input_Commuter!DR52)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G53*IF(Input_Commuter!DR52=0,1/Input_Commuter!BI52,Input_Commuter!DS52/Input_Commuter!DR52)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K51*EF_CarbonContent!F51*IF(Input_Commuter!DT52=0,1/Input_Commuter!BJ52,Input_Commuter!DU52/Input_Commuter!DT52))+(EF_Electric!C53*IF(Input_Commuter!DT52=0,1/Input_Commuter!BK52,Input_Commuter!DV52/Input_Commuter!DT52))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X50*IF(Input_Commuter!DT52=0,1/Input_Commuter!BJ52,Input_Commuter!DU52/Input_Commuter!DT52))+(EF_Electric!D53*IF(Input_Commuter!DT52=0,1/Input_Commuter!BK52,Input_Commuter!DV52/Input_Commuter!DT52))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y50*IF(Input_Commuter!DT52=0,1/Input_Commuter!BJ52,Input_Commuter!DU52/Input_Commuter!DT52))+(EF_Electric!E53*IF(Input_Commuter!DT52=0,1/Input_Commuter!BK52,Input_Commuter!DV52/Input_Commuter!DT52))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K51*IF(Input_Commuter!DT52=0,1/Input_Commuter!BJ52,Input_Commuter!DU52/Input_Commuter!DT52))+(EF_Electric!G53*IF(Input_Commuter!DT52=0,1/Input_Commuter!BK52,Input_Commuter!DV52/Input_Commuter!DT52))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J51*EF_CarbonContent!AC51*IF(Input_Commuter!AE52=0,1/Input_Commuter!V52,Input_Commuter!AF52/Input_Commuter!AE52)","v":0.36643208706099484},{"$f":"((AV50*EF_CH4N2O!T50)+((1-AV50)*EF_CH4N2O!V50))*IF(Input_Commuter!AE52=0,1/Input_Commuter!V52,Input_Commuter!AF52/Input_Commuter!AE52)","v":7.7104050179952112E-5},{"$f":"((AV50*EF_CH4N2O!U50)+((1-AV50)*EF_CH4N2O!W50))*IF(Input_Commuter!AE52=0,1/Input_Commuter!V52,Input_Commuter!AF52/Input_Commuter!AE52)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J51*IF(Input_Commuter!AE52=0,1/Input_Commuter!V52,Input_Commuter!AF52/Input_Commuter!AE52)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K51*EF_CarbonContent!F51*IF(Input_Commuter!AG52=0,1/Input_Commuter!W52,Input_Commuter!AH52/Input_Commuter!AG52)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X50*IF(Input_Commuter!AG52=0,1/Input_Commuter!W52,Input_Commuter!AH52/Input_Commuter!AG52)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y50*IF(Input_Commuter!AG52=0,1/Input_Commuter!W52,Input_Commuter!AH52/Input_Commuter!AG52)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K51*IF(Input_Commuter!AG52=0,1/Input_Commuter!W52,Input_Commuter!AH52/Input_Commuter!AG52)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C53*IF(Input_Commuter!AI52=0,1/Input_Commuter!X52,Input_Commuter!AJ52/Input_Commuter!AI52)","v":0.17083291332070527},{"$f":"EF_Electric!D53*IF(Input_Commuter!AI52=0,1/Input_Commuter!X52,Input_Commuter!AJ52/Input_Commuter!AI52)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E53*IF(Input_Commuter!AI52=0,1/Input_Commuter!X52,Input_Commuter!AJ52/Input_Commuter!AI52)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G53*IF(Input_Commuter!AI52=0,1/Input_Commuter!X52,Input_Commuter!AJ52/Input_Commuter!AI52)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K51*EF_CarbonContent!F51*IF(Input_Commuter!AK52=0,1/Input_Commuter!Y52,Input_Commuter!AL52/Input_Commuter!AK52))+(EF_Electric!C53*IF(Input_Commuter!AK52=0,1/Input_Commuter!Z52,Input_Commuter!AM52/Input_Commuter!AK52))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X50*IF(Input_Commuter!AK52=0,1/Input_Commuter!Y52,Input_Commuter!AL52/Input_Commuter!AK52))+(EF_Electric!D53*IF(Input_Commuter!AK52=0,1/Input_Commuter!Z52,Input_Commuter!AM52/Input_Commuter!AK52))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y50*IF(Input_Commuter!AK52=0,1/Input_Commuter!Y52,Input_Commuter!AL52/Input_Commuter!AK52))+(EF_Electric!E53*IF(Input_Commuter!AK52=0,1/Input_Commuter!Z52,Input_Commuter!AM52/Input_Commuter!AK52))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K51*IF(Input_Commuter!AK52=0,1/Input_Commuter!Y52,Input_Commuter!AL52/Input_Commuter!AK52))+(EF_Electric!G53*IF(Input_Commuter!AK52=0,1/Input_Commuter!Z52,Input_Commuter!AM52/Input_Commuter!AK52))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM50*EF_CarbonContent!AO51)*2.7","v":0.48066601681865673},{"$f":"BM50*EF_CH4N2O!AL50/EF_HeatingValues!M51","v":4.764844549638874E-6},{"$f":"BM50*EF_CH4N2O!AM50/EF_HeatingValues!M51","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2032,0.95587810226210457,{"$f":"EF_HeatingValues!J52*EF_CarbonContent!AC52","v":8.8665011111111127},{"$f":"(C51*EF_CH4N2O!T51)+((1-C51)*EF_CH4N2O!V51)","v":1.8656748978369787E-3},{"$f":"(C51*EF_CH4N2O!U51)+((1-C51)*EF_CH4N2O!W51)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K52*EF_CarbonContent!F52","v":10.257085317460318},{"$f":"EF_CH4N2O!X51","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y51","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H52","v":53.02},{"$f":"EF_CH4N2O!Z51","v":1.4E-2},{"$f":"EF_CH4N2O!AA51","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N52*EF_CarbonContent!AE52","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB51","v":1.882E-3},{"$f":"EF_CH4N2O!AC51","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O52*EF_CarbonContent!AG52","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD51","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE51","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P52*EF_CarbonContent!AI52","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF51","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG51","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH51","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI51","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM52","v":0},{"$f":"EF_CH4N2O!AJ51","v":0},{"$f":"EF_CH4N2O!AK51","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J52*EF_CarbonContent!AC52*IF(Input_Commuter!DN53=0,1/Input_Commuter!BG53,Input_Commuter!DO53/(Input_Commuter!DN53))","v":0.36643208706099484},{"$f":"((AE51*EF_CH4N2O!T51)+((1-AE51)*EF_CH4N2O!V51))*IF(Input_Commuter!DN53=0,1/Input_Commuter!BG53,Input_Commuter!DO53/(Input_Commuter!DN53))","v":7.7104050179952112E-5},{"$f":"((AE51*EF_CH4N2O!U51)+((1-AE51)*EF_CH4N2O!W51))*IF(Input_Commuter!DN53=0,1/Input_Commuter!BG53,Input_Commuter!DO53/(Input_Commuter!DN53))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J52*IF(Input_Commuter!DN53=0,1/Input_Commuter!BG53,Input_Commuter!DO53/(Input_Commuter!DN53))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K52*EF_CarbonContent!F52)*IF(Input_Commuter!DP53=0,1/Input_Commuter!BH53,Input_Commuter!DQ53/Input_Commuter!DP53)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X51*IF(Input_Commuter!DP53=0,1/Input_Commuter!BH53,Input_Commuter!DQ53/Input_Commuter!DP53)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y51*IF(Input_Commuter!DP53=0,1/Input_Commuter!BH53,Input_Commuter!DQ53/Input_Commuter!DP53)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K52*IF(Input_Commuter!DP53=0,1/Input_Commuter!BH53,Input_Commuter!DQ53/Input_Commuter!DP53)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C54*IF(Input_Commuter!DR53=0,1/Input_Commuter!BI53,Input_Commuter!DS53/Input_Commuter!DR53)","v":0.17083291332070527},{"$f":"EF_Electric!D54*IF(Input_Commuter!DR53=0,1/Input_Commuter!BI53,Input_Commuter!DS53/Input_Commuter!DR53)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E54*IF(Input_Commuter!DR53=0,1/Input_Commuter!BI53,Input_Commuter!DS53/Input_Commuter!DR53)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G54*IF(Input_Commuter!DR53=0,1/Input_Commuter!BI53,Input_Commuter!DS53/Input_Commuter!DR53)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K52*EF_CarbonContent!F52*IF(Input_Commuter!DT53=0,1/Input_Commuter!BJ53,Input_Commuter!DU53/Input_Commuter!DT53))+(EF_Electric!C54*IF(Input_Commuter!DT53=0,1/Input_Commuter!BK53,Input_Commuter!DV53/Input_Commuter!DT53))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X51*IF(Input_Commuter!DT53=0,1/Input_Commuter!BJ53,Input_Commuter!DU53/Input_Commuter!DT53))+(EF_Electric!D54*IF(Input_Commuter!DT53=0,1/Input_Commuter!BK53,Input_Commuter!DV53/Input_Commuter!DT53))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y51*IF(Input_Commuter!DT53=0,1/Input_Commuter!BJ53,Input_Commuter!DU53/Input_Commuter!DT53))+(EF_Electric!E54*IF(Input_Commuter!DT53=0,1/Input_Commuter!BK53,Input_Commuter!DV53/Input_Commuter!DT53))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K52*IF(Input_Commuter!DT53=0,1/Input_Commuter!BJ53,Input_Commuter!DU53/Input_Commuter!DT53))+(EF_Electric!G54*IF(Input_Commuter!DT53=0,1/Input_Commuter!BK53,Input_Commuter!DV53/Input_Commuter!DT53))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J52*EF_CarbonContent!AC52*IF(Input_Commuter!AE53=0,1/Input_Commuter!V53,Input_Commuter!AF53/Input_Commuter!AE53)","v":0.36643208706099484},{"$f":"((AV51*EF_CH4N2O!T51)+((1-AV51)*EF_CH4N2O!V51))*IF(Input_Commuter!AE53=0,1/Input_Commuter!V53,Input_Commuter!AF53/Input_Commuter!AE53)","v":7.7104050179952112E-5},{"$f":"((AV51*EF_CH4N2O!U51)+((1-AV51)*EF_CH4N2O!W51))*IF(Input_Commuter!AE53=0,1/Input_Commuter!V53,Input_Commuter!AF53/Input_Commuter!AE53)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J52*IF(Input_Commuter!AE53=0,1/Input_Commuter!V53,Input_Commuter!AF53/Input_Commuter!AE53)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K52*EF_CarbonContent!F52*IF(Input_Commuter!AG53=0,1/Input_Commuter!W53,Input_Commuter!AH53/Input_Commuter!AG53)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X51*IF(Input_Commuter!AG53=0,1/Input_Commuter!W53,Input_Commuter!AH53/Input_Commuter!AG53)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y51*IF(Input_Commuter!AG53=0,1/Input_Commuter!W53,Input_Commuter!AH53/Input_Commuter!AG53)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K52*IF(Input_Commuter!AG53=0,1/Input_Commuter!W53,Input_Commuter!AH53/Input_Commuter!AG53)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C54*IF(Input_Commuter!AI53=0,1/Input_Commuter!X53,Input_Commuter!AJ53/Input_Commuter!AI53)","v":0.17083291332070527},{"$f":"EF_Electric!D54*IF(Input_Commuter!AI53=0,1/Input_Commuter!X53,Input_Commuter!AJ53/Input_Commuter!AI53)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E54*IF(Input_Commuter!AI53=0,1/Input_Commuter!X53,Input_Commuter!AJ53/Input_Commuter!AI53)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G54*IF(Input_Commuter!AI53=0,1/Input_Commuter!X53,Input_Commuter!AJ53/Input_Commuter!AI53)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K52*EF_CarbonContent!F52*IF(Input_Commuter!AK53=0,1/Input_Commuter!Y53,Input_Commuter!AL53/Input_Commuter!AK53))+(EF_Electric!C54*IF(Input_Commuter!AK53=0,1/Input_Commuter!Z53,Input_Commuter!AM53/Input_Commuter!AK53))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X51*IF(Input_Commuter!AK53=0,1/Input_Commuter!Y53,Input_Commuter!AL53/Input_Commuter!AK53))+(EF_Electric!D54*IF(Input_Commuter!AK53=0,1/Input_Commuter!Z53,Input_Commuter!AM53/Input_Commuter!AK53))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y51*IF(Input_Commuter!AK53=0,1/Input_Commuter!Y53,Input_Commuter!AL53/Input_Commuter!AK53))+(EF_Electric!E54*IF(Input_Commuter!AK53=0,1/Input_Commuter!Z53,Input_Commuter!AM53/Input_Commuter!AK53))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K52*IF(Input_Commuter!AK53=0,1/Input_Commuter!Y53,Input_Commuter!AL53/Input_Commuter!AK53))+(EF_Electric!G54*IF(Input_Commuter!AK53=0,1/Input_Commuter!Z53,Input_Commuter!AM53/Input_Commuter!AK53))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM51*EF_CarbonContent!AO52)*2.7","v":0.48066601681865673},{"$f":"BM51*EF_CH4N2O!AL51/EF_HeatingValues!M52","v":4.764844549638874E-6},{"$f":"BM51*EF_CH4N2O!AM51/EF_HeatingValues!M52","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2033,0.95587810226210457,{"$f":"EF_HeatingValues!J53*EF_CarbonContent!AC53","v":8.8665011111111127},{"$f":"(C52*EF_CH4N2O!T52)+((1-C52)*EF_CH4N2O!V52)","v":1.8656748978369787E-3},{"$f":"(C52*EF_CH4N2O!U52)+((1-C52)*EF_CH4N2O!W52)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K53*EF_CarbonContent!F53","v":10.257085317460318},{"$f":"EF_CH4N2O!X52","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y52","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H53","v":53.02},{"$f":"EF_CH4N2O!Z52","v":1.4E-2},{"$f":"EF_CH4N2O!AA52","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N53*EF_CarbonContent!AE53","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB52","v":1.882E-3},{"$f":"EF_CH4N2O!AC52","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O53*EF_CarbonContent!AG53","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD52","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE52","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P53*EF_CarbonContent!AI53","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF52","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG52","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH52","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI52","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM53","v":0},{"$f":"EF_CH4N2O!AJ52","v":0},{"$f":"EF_CH4N2O!AK52","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J53*EF_CarbonContent!AC53*IF(Input_Commuter!DN54=0,1/Input_Commuter!BG54,Input_Commuter!DO54/(Input_Commuter!DN54))","v":0.36643208706099484},{"$f":"((AE52*EF_CH4N2O!T52)+((1-AE52)*EF_CH4N2O!V52))*IF(Input_Commuter!DN54=0,1/Input_Commuter!BG54,Input_Commuter!DO54/(Input_Commuter!DN54))","v":7.7104050179952112E-5},{"$f":"((AE52*EF_CH4N2O!U52)+((1-AE52)*EF_CH4N2O!W52))*IF(Input_Commuter!DN54=0,1/Input_Commuter!BG54,Input_Commuter!DO54/(Input_Commuter!DN54))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J53*IF(Input_Commuter!DN54=0,1/Input_Commuter!BG54,Input_Commuter!DO54/(Input_Commuter!DN54))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K53*EF_CarbonContent!F53)*IF(Input_Commuter!DP54=0,1/Input_Commuter!BH54,Input_Commuter!DQ54/Input_Commuter!DP54)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X52*IF(Input_Commuter!DP54=0,1/Input_Commuter!BH54,Input_Commuter!DQ54/Input_Commuter!DP54)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y52*IF(Input_Commuter!DP54=0,1/Input_Commuter!BH54,Input_Commuter!DQ54/Input_Commuter!DP54)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K53*IF(Input_Commuter!DP54=0,1/Input_Commuter!BH54,Input_Commuter!DQ54/Input_Commuter!DP54)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C55*IF(Input_Commuter!DR54=0,1/Input_Commuter!BI54,Input_Commuter!DS54/Input_Commuter!DR54)","v":0.17083291332070527},{"$f":"EF_Electric!D55*IF(Input_Commuter!DR54=0,1/Input_Commuter!BI54,Input_Commuter!DS54/Input_Commuter!DR54)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E55*IF(Input_Commuter!DR54=0,1/Input_Commuter!BI54,Input_Commuter!DS54/Input_Commuter!DR54)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G55*IF(Input_Commuter!DR54=0,1/Input_Commuter!BI54,Input_Commuter!DS54/Input_Commuter!DR54)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K53*EF_CarbonContent!F53*IF(Input_Commuter!DT54=0,1/Input_Commuter!BJ54,Input_Commuter!DU54/Input_Commuter!DT54))+(EF_Electric!C55*IF(Input_Commuter!DT54=0,1/Input_Commuter!BK54,Input_Commuter!DV54/Input_Commuter!DT54))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X52*IF(Input_Commuter!DT54=0,1/Input_Commuter!BJ54,Input_Commuter!DU54/Input_Commuter!DT54))+(EF_Electric!D55*IF(Input_Commuter!DT54=0,1/Input_Commuter!BK54,Input_Commuter!DV54/Input_Commuter!DT54))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y52*IF(Input_Commuter!DT54=0,1/Input_Commuter!BJ54,Input_Commuter!DU54/Input_Commuter!DT54))+(EF_Electric!E55*IF(Input_Commuter!DT54=0,1/Input_Commuter!BK54,Input_Commuter!DV54/Input_Commuter!DT54))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K53*IF(Input_Commuter!DT54=0,1/Input_Commuter!BJ54,Input_Commuter!DU54/Input_Commuter!DT54))+(EF_Electric!G55*IF(Input_Commuter!DT54=0,1/Input_Commuter!BK54,Input_Commuter!DV54/Input_Commuter!DT54))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J53*EF_CarbonContent!AC53*IF(Input_Commuter!AE54=0,1/Input_Commuter!V54,Input_Commuter!AF54/Input_Commuter!AE54)","v":0.36643208706099484},{"$f":"((AV52*EF_CH4N2O!T52)+((1-AV52)*EF_CH4N2O!V52))*IF(Input_Commuter!AE54=0,1/Input_Commuter!V54,Input_Commuter!AF54/Input_Commuter!AE54)","v":7.7104050179952112E-5},{"$f":"((AV52*EF_CH4N2O!U52)+((1-AV52)*EF_CH4N2O!W52))*IF(Input_Commuter!AE54=0,1/Input_Commuter!V54,Input_Commuter!AF54/Input_Commuter!AE54)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J53*IF(Input_Commuter!AE54=0,1/Input_Commuter!V54,Input_Commuter!AF54/Input_Commuter!AE54)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K53*EF_CarbonContent!F53*IF(Input_Commuter!AG54=0,1/Input_Commuter!W54,Input_Commuter!AH54/Input_Commuter!AG54)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X52*IF(Input_Commuter!AG54=0,1/Input_Commuter!W54,Input_Commuter!AH54/Input_Commuter!AG54)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y52*IF(Input_Commuter!AG54=0,1/Input_Commuter!W54,Input_Commuter!AH54/Input_Commuter!AG54)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K53*IF(Input_Commuter!AG54=0,1/Input_Commuter!W54,Input_Commuter!AH54/Input_Commuter!AG54)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C55*IF(Input_Commuter!AI54=0,1/Input_Commuter!X54,Input_Commuter!AJ54/Input_Commuter!AI54)","v":0.17083291332070527},{"$f":"EF_Electric!D55*IF(Input_Commuter!AI54=0,1/Input_Commuter!X54,Input_Commuter!AJ54/Input_Commuter!AI54)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E55*IF(Input_Commuter!AI54=0,1/Input_Commuter!X54,Input_Commuter!AJ54/Input_Commuter!AI54)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G55*IF(Input_Commuter!AI54=0,1/Input_Commuter!X54,Input_Commuter!AJ54/Input_Commuter!AI54)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K53*EF_CarbonContent!F53*IF(Input_Commuter!AK54=0,1/Input_Commuter!Y54,Input_Commuter!AL54/Input_Commuter!AK54))+(EF_Electric!C55*IF(Input_Commuter!AK54=0,1/Input_Commuter!Z54,Input_Commuter!AM54/Input_Commuter!AK54))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X52*IF(Input_Commuter!AK54=0,1/Input_Commuter!Y54,Input_Commuter!AL54/Input_Commuter!AK54))+(EF_Electric!D55*IF(Input_Commuter!AK54=0,1/Input_Commuter!Z54,Input_Commuter!AM54/Input_Commuter!AK54))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y52*IF(Input_Commuter!AK54=0,1/Input_Commuter!Y54,Input_Commuter!AL54/Input_Commuter!AK54))+(EF_Electric!E55*IF(Input_Commuter!AK54=0,1/Input_Commuter!Z54,Input_Commuter!AM54/Input_Commuter!AK54))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K53*IF(Input_Commuter!AK54=0,1/Input_Commuter!Y54,Input_Commuter!AL54/Input_Commuter!AK54))+(EF_Electric!G55*IF(Input_Commuter!AK54=0,1/Input_Commuter!Z54,Input_Commuter!AM54/Input_Commuter!AK54))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM52*EF_CarbonContent!AO53)*2.7","v":0.48066601681865673},{"$f":"BM52*EF_CH4N2O!AL52/EF_HeatingValues!M53","v":4.764844549638874E-6},{"$f":"BM52*EF_CH4N2O!AM52/EF_HeatingValues!M53","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2034,0.95587810226210457,{"$f":"EF_HeatingValues!J54*EF_CarbonContent!AC54","v":8.8665011111111127},{"$f":"(C53*EF_CH4N2O!T53)+((1-C53)*EF_CH4N2O!V53)","v":1.8656748978369787E-3},{"$f":"(C53*EF_CH4N2O!U53)+((1-C53)*EF_CH4N2O!W53)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K54*EF_CarbonContent!F54","v":10.257085317460318},{"$f":"EF_CH4N2O!X53","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y53","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H54","v":53.02},{"$f":"EF_CH4N2O!Z53","v":1.4E-2},{"$f":"EF_CH4N2O!AA53","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N54*EF_CarbonContent!AE54","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB53","v":1.882E-3},{"$f":"EF_CH4N2O!AC53","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O54*EF_CarbonContent!AG54","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD53","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE53","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P54*EF_CarbonContent!AI54","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF53","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG53","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH53","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI53","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM54","v":0},{"$f":"EF_CH4N2O!AJ53","v":0},{"$f":"EF_CH4N2O!AK53","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J54*EF_CarbonContent!AC54*IF(Input_Commuter!DN55=0,1/Input_Commuter!BG55,Input_Commuter!DO55/(Input_Commuter!DN55))","v":0.36643208706099484},{"$f":"((AE53*EF_CH4N2O!T53)+((1-AE53)*EF_CH4N2O!V53))*IF(Input_Commuter!DN55=0,1/Input_Commuter!BG55,Input_Commuter!DO55/(Input_Commuter!DN55))","v":7.7104050179952112E-5},{"$f":"((AE53*EF_CH4N2O!U53)+((1-AE53)*EF_CH4N2O!W53))*IF(Input_Commuter!DN55=0,1/Input_Commuter!BG55,Input_Commuter!DO55/(Input_Commuter!DN55))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J54*IF(Input_Commuter!DN55=0,1/Input_Commuter!BG55,Input_Commuter!DO55/(Input_Commuter!DN55))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K54*EF_CarbonContent!F54)*IF(Input_Commuter!DP55=0,1/Input_Commuter!BH55,Input_Commuter!DQ55/Input_Commuter!DP55)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X53*IF(Input_Commuter!DP55=0,1/Input_Commuter!BH55,Input_Commuter!DQ55/Input_Commuter!DP55)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y53*IF(Input_Commuter!DP55=0,1/Input_Commuter!BH55,Input_Commuter!DQ55/Input_Commuter!DP55)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K54*IF(Input_Commuter!DP55=0,1/Input_Commuter!BH55,Input_Commuter!DQ55/Input_Commuter!DP55)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C56*IF(Input_Commuter!DR55=0,1/Input_Commuter!BI55,Input_Commuter!DS55/Input_Commuter!DR55)","v":0.17083291332070527},{"$f":"EF_Electric!D56*IF(Input_Commuter!DR55=0,1/Input_Commuter!BI55,Input_Commuter!DS55/Input_Commuter!DR55)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E56*IF(Input_Commuter!DR55=0,1/Input_Commuter!BI55,Input_Commuter!DS55/Input_Commuter!DR55)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G56*IF(Input_Commuter!DR55=0,1/Input_Commuter!BI55,Input_Commuter!DS55/Input_Commuter!DR55)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K54*EF_CarbonContent!F54*IF(Input_Commuter!DT55=0,1/Input_Commuter!BJ55,Input_Commuter!DU55/Input_Commuter!DT55))+(EF_Electric!C56*IF(Input_Commuter!DT55=0,1/Input_Commuter!BK55,Input_Commuter!DV55/Input_Commuter!DT55))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X53*IF(Input_Commuter!DT55=0,1/Input_Commuter!BJ55,Input_Commuter!DU55/Input_Commuter!DT55))+(EF_Electric!D56*IF(Input_Commuter!DT55=0,1/Input_Commuter!BK55,Input_Commuter!DV55/Input_Commuter!DT55))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y53*IF(Input_Commuter!DT55=0,1/Input_Commuter!BJ55,Input_Commuter!DU55/Input_Commuter!DT55))+(EF_Electric!E56*IF(Input_Commuter!DT55=0,1/Input_Commuter!BK55,Input_Commuter!DV55/Input_Commuter!DT55))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K54*IF(Input_Commuter!DT55=0,1/Input_Commuter!BJ55,Input_Commuter!DU55/Input_Commuter!DT55))+(EF_Electric!G56*IF(Input_Commuter!DT55=0,1/Input_Commuter!BK55,Input_Commuter!DV55/Input_Commuter!DT55))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J54*EF_CarbonContent!AC54*IF(Input_Commuter!AE55=0,1/Input_Commuter!V55,Input_Commuter!AF55/Input_Commuter!AE55)","v":0.36643208706099484},{"$f":"((AV53*EF_CH4N2O!T53)+((1-AV53)*EF_CH4N2O!V53))*IF(Input_Commuter!AE55=0,1/Input_Commuter!V55,Input_Commuter!AF55/Input_Commuter!AE55)","v":7.7104050179952112E-5},{"$f":"((AV53*EF_CH4N2O!U53)+((1-AV53)*EF_CH4N2O!W53))*IF(Input_Commuter!AE55=0,1/Input_Commuter!V55,Input_Commuter!AF55/Input_Commuter!AE55)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J54*IF(Input_Commuter!AE55=0,1/Input_Commuter!V55,Input_Commuter!AF55/Input_Commuter!AE55)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K54*EF_CarbonContent!F54*IF(Input_Commuter!AG55=0,1/Input_Commuter!W55,Input_Commuter!AH55/Input_Commuter!AG55)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X53*IF(Input_Commuter!AG55=0,1/Input_Commuter!W55,Input_Commuter!AH55/Input_Commuter!AG55)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y53*IF(Input_Commuter!AG55=0,1/Input_Commuter!W55,Input_Commuter!AH55/Input_Commuter!AG55)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K54*IF(Input_Commuter!AG55=0,1/Input_Commuter!W55,Input_Commuter!AH55/Input_Commuter!AG55)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C56*IF(Input_Commuter!AI55=0,1/Input_Commuter!X55,Input_Commuter!AJ55/Input_Commuter!AI55)","v":0.17083291332070527},{"$f":"EF_Electric!D56*IF(Input_Commuter!AI55=0,1/Input_Commuter!X55,Input_Commuter!AJ55/Input_Commuter!AI55)","v":4.0518987568383994E-6},{"$f":"EF_Electric!E56*IF(Input_Commuter!AI55=0,1/Input_Commuter!X55,Input_Commuter!AJ55/Input_Commuter!AI55)","v":5.7480669236664909E-6},{"$f":"EF_Electric!G56*IF(Input_Commuter!AI55=0,1/Input_Commuter!X55,Input_Commuter!AJ55/Input_Commuter!AI55)","v":1.9923216634917134E-3},{"$f":"(EF_HeatingValues!K54*EF_CarbonContent!F54*IF(Input_Commuter!AK55=0,1/Input_Commuter!Y55,Input_Commuter!AL55/Input_Commuter!AK55))+(EF_Electric!C56*IF(Input_Commuter!AK55=0,1/Input_Commuter!Z55,Input_Commuter!AM55/Input_Commuter!AK55))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X53*IF(Input_Commuter!AK55=0,1/Input_Commuter!Y55,Input_Commuter!AL55/Input_Commuter!AK55))+(EF_Electric!D56*IF(Input_Commuter!AK55=0,1/Input_Commuter!Z55,Input_Commuter!AM55/Input_Commuter!AK55))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y53*IF(Input_Commuter!AK55=0,1/Input_Commuter!Y55,Input_Commuter!AL55/Input_Commuter!AK55))+(EF_Electric!E56*IF(Input_Commuter!AK55=0,1/Input_Commuter!Z55,Input_Commuter!AM55/Input_Commuter!AK55))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K54*IF(Input_Commuter!AK55=0,1/Input_Commuter!Y55,Input_Commuter!AL55/Input_Commuter!AK55))+(EF_Electric!G56*IF(Input_Commuter!AK55=0,1/Input_Commuter!Z55,Input_Commuter!AM55/Input_Commuter!AK55))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM53*EF_CarbonContent!AO54)*2.7","v":0.48066601681865673},{"$f":"BM53*EF_CH4N2O!AL53/EF_HeatingValues!M54","v":4.764844549638874E-6},{"$f":"BM53*EF_CH4N2O!AM53/EF_HeatingValues!M54","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2035,0.95587810226210457,{"$f":"EF_HeatingValues!J55*EF_CarbonContent!AC55","v":8.8665011111111127},{"$f":"(C54*EF_CH4N2O!T54)+((1-C54)*EF_CH4N2O!V54)","v":1.8656748978369787E-3},{"$f":"(C54*EF_CH4N2O!U54)+((1-C54)*EF_CH4N2O!W54)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K55*EF_CarbonContent!F55","v":10.257085317460318},{"$f":"EF_CH4N2O!X54","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y54","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H55","v":53.02},{"$f":"EF_CH4N2O!Z54","v":1.4E-2},{"$f":"EF_CH4N2O!AA54","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N55*EF_CarbonContent!AE55","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB54","v":1.882E-3},{"$f":"EF_CH4N2O!AC54","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O55*EF_CarbonContent!AG55","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD54","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE54","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P55*EF_CarbonContent!AI55","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF54","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG54","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH54","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI54","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM55","v":0},{"$f":"EF_CH4N2O!AJ54","v":0},{"$f":"EF_CH4N2O!AK54","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J55*EF_CarbonContent!AC55*IF(Input_Commuter!DN56=0,1/Input_Commuter!BG56,Input_Commuter!DO56/(Input_Commuter!DN56))","v":0.36643208706099484},{"$f":"((AE54*EF_CH4N2O!T54)+((1-AE54)*EF_CH4N2O!V54))*IF(Input_Commuter!DN56=0,1/Input_Commuter!BG56,Input_Commuter!DO56/(Input_Commuter!DN56))","v":7.7104050179952112E-5},{"$f":"((AE54*EF_CH4N2O!U54)+((1-AE54)*EF_CH4N2O!W54))*IF(Input_Commuter!DN56=0,1/Input_Commuter!BG56,Input_Commuter!DO56/(Input_Commuter!DN56))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J55*IF(Input_Commuter!DN56=0,1/Input_Commuter!BG56,Input_Commuter!DO56/(Input_Commuter!DN56))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K55*EF_CarbonContent!F55)*IF(Input_Commuter!DP56=0,1/Input_Commuter!BH56,Input_Commuter!DQ56/Input_Commuter!DP56)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X54*IF(Input_Commuter!DP56=0,1/Input_Commuter!BH56,Input_Commuter!DQ56/Input_Commuter!DP56)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y54*IF(Input_Commuter!DP56=0,1/Input_Commuter!BH56,Input_Commuter!DQ56/Input_Commuter!DP56)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K55*IF(Input_Commuter!DP56=0,1/Input_Commuter!BH56,Input_Commuter!DQ56/Input_Commuter!DP56)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C57*IF(Input_Commuter!DR56=0,1/Input_Commuter!BI56,Input_Commuter!DS56/Input_Commuter!DR56)","v":0.17083291332070502},{"$f":"EF_Electric!D57*IF(Input_Commuter!DR56=0,1/Input_Commuter!BI56,Input_Commuter!DS56/Input_Commuter!DR56)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E57*IF(Input_Commuter!DR56=0,1/Input_Commuter!BI56,Input_Commuter!DS56/Input_Commuter!DR56)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G57*IF(Input_Commuter!DR56=0,1/Input_Commuter!BI56,Input_Commuter!DS56/Input_Commuter!DR56)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K55*EF_CarbonContent!F55*IF(Input_Commuter!DT56=0,1/Input_Commuter!BJ56,Input_Commuter!DU56/Input_Commuter!DT56))+(EF_Electric!C57*IF(Input_Commuter!DT56=0,1/Input_Commuter!BK56,Input_Commuter!DV56/Input_Commuter!DT56))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X54*IF(Input_Commuter!DT56=0,1/Input_Commuter!BJ56,Input_Commuter!DU56/Input_Commuter!DT56))+(EF_Electric!D57*IF(Input_Commuter!DT56=0,1/Input_Commuter!BK56,Input_Commuter!DV56/Input_Commuter!DT56))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y54*IF(Input_Commuter!DT56=0,1/Input_Commuter!BJ56,Input_Commuter!DU56/Input_Commuter!DT56))+(EF_Electric!E57*IF(Input_Commuter!DT56=0,1/Input_Commuter!BK56,Input_Commuter!DV56/Input_Commuter!DT56))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K55*IF(Input_Commuter!DT56=0,1/Input_Commuter!BJ56,Input_Commuter!DU56/Input_Commuter!DT56))+(EF_Electric!G57*IF(Input_Commuter!DT56=0,1/Input_Commuter!BK56,Input_Commuter!DV56/Input_Commuter!DT56))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J55*EF_CarbonContent!AC55*IF(Input_Commuter!AE56=0,1/Input_Commuter!V56,Input_Commuter!AF56/Input_Commuter!AE56)","v":0.36643208706099484},{"$f":"((AV54*EF_CH4N2O!T54)+((1-AV54)*EF_CH4N2O!V54))*IF(Input_Commuter!AE56=0,1/Input_Commuter!V56,Input_Commuter!AF56/Input_Commuter!AE56)","v":7.7104050179952112E-5},{"$f":"((AV54*EF_CH4N2O!U54)+((1-AV54)*EF_CH4N2O!W54))*IF(Input_Commuter!AE56=0,1/Input_Commuter!V56,Input_Commuter!AF56/Input_Commuter!AE56)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J55*IF(Input_Commuter!AE56=0,1/Input_Commuter!V56,Input_Commuter!AF56/Input_Commuter!AE56)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K55*EF_CarbonContent!F55*IF(Input_Commuter!AG56=0,1/Input_Commuter!W56,Input_Commuter!AH56/Input_Commuter!AG56)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X54*IF(Input_Commuter!AG56=0,1/Input_Commuter!W56,Input_Commuter!AH56/Input_Commuter!AG56)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y54*IF(Input_Commuter!AG56=0,1/Input_Commuter!W56,Input_Commuter!AH56/Input_Commuter!AG56)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K55*IF(Input_Commuter!AG56=0,1/Input_Commuter!W56,Input_Commuter!AH56/Input_Commuter!AG56)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C57*IF(Input_Commuter!AI56=0,1/Input_Commuter!X56,Input_Commuter!AJ56/Input_Commuter!AI56)","v":0.17083291332070502},{"$f":"EF_Electric!D57*IF(Input_Commuter!AI56=0,1/Input_Commuter!X56,Input_Commuter!AJ56/Input_Commuter!AI56)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E57*IF(Input_Commuter!AI56=0,1/Input_Commuter!X56,Input_Commuter!AJ56/Input_Commuter!AI56)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G57*IF(Input_Commuter!AI56=0,1/Input_Commuter!X56,Input_Commuter!AJ56/Input_Commuter!AI56)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K55*EF_CarbonContent!F55*IF(Input_Commuter!AK56=0,1/Input_Commuter!Y56,Input_Commuter!AL56/Input_Commuter!AK56))+(EF_Electric!C57*IF(Input_Commuter!AK56=0,1/Input_Commuter!Z56,Input_Commuter!AM56/Input_Commuter!AK56))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X54*IF(Input_Commuter!AK56=0,1/Input_Commuter!Y56,Input_Commuter!AL56/Input_Commuter!AK56))+(EF_Electric!D57*IF(Input_Commuter!AK56=0,1/Input_Commuter!Z56,Input_Commuter!AM56/Input_Commuter!AK56))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y54*IF(Input_Commuter!AK56=0,1/Input_Commuter!Y56,Input_Commuter!AL56/Input_Commuter!AK56))+(EF_Electric!E57*IF(Input_Commuter!AK56=0,1/Input_Commuter!Z56,Input_Commuter!AM56/Input_Commuter!AK56))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K55*IF(Input_Commuter!AK56=0,1/Input_Commuter!Y56,Input_Commuter!AL56/Input_Commuter!AK56))+(EF_Electric!G57*IF(Input_Commuter!AK56=0,1/Input_Commuter!Z56,Input_Commuter!AM56/Input_Commuter!AK56))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM54*EF_CarbonContent!AO55)*2.7","v":0.48066601681865673},{"$f":"BM54*EF_CH4N2O!AL54/EF_HeatingValues!M55","v":4.764844549638874E-6},{"$f":"BM54*EF_CH4N2O!AM54/EF_HeatingValues!M55","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2036,0.95587810226210457,{"$f":"EF_HeatingValues!J56*EF_CarbonContent!AC56","v":8.8665011111111127},{"$f":"(C55*EF_CH4N2O!T55)+((1-C55)*EF_CH4N2O!V55)","v":1.8656748978369787E-3},{"$f":"(C55*EF_CH4N2O!U55)+((1-C55)*EF_CH4N2O!W55)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K56*EF_CarbonContent!F56","v":10.257085317460318},{"$f":"EF_CH4N2O!X55","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y55","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H56","v":53.02},{"$f":"EF_CH4N2O!Z55","v":1.4E-2},{"$f":"EF_CH4N2O!AA55","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N56*EF_CarbonContent!AE56","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB55","v":1.882E-3},{"$f":"EF_CH4N2O!AC55","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O56*EF_CarbonContent!AG56","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD55","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE55","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P56*EF_CarbonContent!AI56","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF55","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG55","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH55","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI55","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM56","v":0},{"$f":"EF_CH4N2O!AJ55","v":0},{"$f":"EF_CH4N2O!AK55","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J56*EF_CarbonContent!AC56*IF(Input_Commuter!DN57=0,1/Input_Commuter!BG57,Input_Commuter!DO57/(Input_Commuter!DN57))","v":0.36643208706099484},{"$f":"((AE55*EF_CH4N2O!T55)+((1-AE55)*EF_CH4N2O!V55))*IF(Input_Commuter!DN57=0,1/Input_Commuter!BG57,Input_Commuter!DO57/(Input_Commuter!DN57))","v":7.7104050179952112E-5},{"$f":"((AE55*EF_CH4N2O!U55)+((1-AE55)*EF_CH4N2O!W55))*IF(Input_Commuter!DN57=0,1/Input_Commuter!BG57,Input_Commuter!DO57/(Input_Commuter!DN57))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J56*IF(Input_Commuter!DN57=0,1/Input_Commuter!BG57,Input_Commuter!DO57/(Input_Commuter!DN57))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K56*EF_CarbonContent!F56)*IF(Input_Commuter!DP57=0,1/Input_Commuter!BH57,Input_Commuter!DQ57/Input_Commuter!DP57)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X55*IF(Input_Commuter!DP57=0,1/Input_Commuter!BH57,Input_Commuter!DQ57/Input_Commuter!DP57)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y55*IF(Input_Commuter!DP57=0,1/Input_Commuter!BH57,Input_Commuter!DQ57/Input_Commuter!DP57)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K56*IF(Input_Commuter!DP57=0,1/Input_Commuter!BH57,Input_Commuter!DQ57/Input_Commuter!DP57)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C58*IF(Input_Commuter!DR57=0,1/Input_Commuter!BI57,Input_Commuter!DS57/Input_Commuter!DR57)","v":0.17083291332070502},{"$f":"EF_Electric!D58*IF(Input_Commuter!DR57=0,1/Input_Commuter!BI57,Input_Commuter!DS57/Input_Commuter!DR57)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E58*IF(Input_Commuter!DR57=0,1/Input_Commuter!BI57,Input_Commuter!DS57/Input_Commuter!DR57)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G58*IF(Input_Commuter!DR57=0,1/Input_Commuter!BI57,Input_Commuter!DS57/Input_Commuter!DR57)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K56*EF_CarbonContent!F56*IF(Input_Commuter!DT57=0,1/Input_Commuter!BJ57,Input_Commuter!DU57/Input_Commuter!DT57))+(EF_Electric!C58*IF(Input_Commuter!DT57=0,1/Input_Commuter!BK57,Input_Commuter!DV57/Input_Commuter!DT57))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X55*IF(Input_Commuter!DT57=0,1/Input_Commuter!BJ57,Input_Commuter!DU57/Input_Commuter!DT57))+(EF_Electric!D58*IF(Input_Commuter!DT57=0,1/Input_Commuter!BK57,Input_Commuter!DV57/Input_Commuter!DT57))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y55*IF(Input_Commuter!DT57=0,1/Input_Commuter!BJ57,Input_Commuter!DU57/Input_Commuter!DT57))+(EF_Electric!E58*IF(Input_Commuter!DT57=0,1/Input_Commuter!BK57,Input_Commuter!DV57/Input_Commuter!DT57))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K56*IF(Input_Commuter!DT57=0,1/Input_Commuter!BJ57,Input_Commuter!DU57/Input_Commuter!DT57))+(EF_Electric!G58*IF(Input_Commuter!DT57=0,1/Input_Commuter!BK57,Input_Commuter!DV57/Input_Commuter!DT57))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J56*EF_CarbonContent!AC56*IF(Input_Commuter!AE57=0,1/Input_Commuter!V57,Input_Commuter!AF57/Input_Commuter!AE57)","v":0.36643208706099484},{"$f":"((AV55*EF_CH4N2O!T55)+((1-AV55)*EF_CH4N2O!V55))*IF(Input_Commuter!AE57=0,1/Input_Commuter!V57,Input_Commuter!AF57/Input_Commuter!AE57)","v":7.7104050179952112E-5},{"$f":"((AV55*EF_CH4N2O!U55)+((1-AV55)*EF_CH4N2O!W55))*IF(Input_Commuter!AE57=0,1/Input_Commuter!V57,Input_Commuter!AF57/Input_Commuter!AE57)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J56*IF(Input_Commuter!AE57=0,1/Input_Commuter!V57,Input_Commuter!AF57/Input_Commuter!AE57)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K56*EF_CarbonContent!F56*IF(Input_Commuter!AG57=0,1/Input_Commuter!W57,Input_Commuter!AH57/Input_Commuter!AG57)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X55*IF(Input_Commuter!AG57=0,1/Input_Commuter!W57,Input_Commuter!AH57/Input_Commuter!AG57)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y55*IF(Input_Commuter!AG57=0,1/Input_Commuter!W57,Input_Commuter!AH57/Input_Commuter!AG57)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K56*IF(Input_Commuter!AG57=0,1/Input_Commuter!W57,Input_Commuter!AH57/Input_Commuter!AG57)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C58*IF(Input_Commuter!AI57=0,1/Input_Commuter!X57,Input_Commuter!AJ57/Input_Commuter!AI57)","v":0.17083291332070502},{"$f":"EF_Electric!D58*IF(Input_Commuter!AI57=0,1/Input_Commuter!X57,Input_Commuter!AJ57/Input_Commuter!AI57)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E58*IF(Input_Commuter!AI57=0,1/Input_Commuter!X57,Input_Commuter!AJ57/Input_Commuter!AI57)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G58*IF(Input_Commuter!AI57=0,1/Input_Commuter!X57,Input_Commuter!AJ57/Input_Commuter!AI57)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K56*EF_CarbonContent!F56*IF(Input_Commuter!AK57=0,1/Input_Commuter!Y57,Input_Commuter!AL57/Input_Commuter!AK57))+(EF_Electric!C58*IF(Input_Commuter!AK57=0,1/Input_Commuter!Z57,Input_Commuter!AM57/Input_Commuter!AK57))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X55*IF(Input_Commuter!AK57=0,1/Input_Commuter!Y57,Input_Commuter!AL57/Input_Commuter!AK57))+(EF_Electric!D58*IF(Input_Commuter!AK57=0,1/Input_Commuter!Z57,Input_Commuter!AM57/Input_Commuter!AK57))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y55*IF(Input_Commuter!AK57=0,1/Input_Commuter!Y57,Input_Commuter!AL57/Input_Commuter!AK57))+(EF_Electric!E58*IF(Input_Commuter!AK57=0,1/Input_Commuter!Z57,Input_Commuter!AM57/Input_Commuter!AK57))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K56*IF(Input_Commuter!AK57=0,1/Input_Commuter!Y57,Input_Commuter!AL57/Input_Commuter!AK57))+(EF_Electric!G58*IF(Input_Commuter!AK57=0,1/Input_Commuter!Z57,Input_Commuter!AM57/Input_Commuter!AK57))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM55*EF_CarbonContent!AO56)*2.7","v":0.48066601681865673},{"$f":"BM55*EF_CH4N2O!AL55/EF_HeatingValues!M56","v":4.764844549638874E-6},{"$f":"BM55*EF_CH4N2O!AM55/EF_HeatingValues!M56","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2037,0.95587810226210457,{"$f":"EF_HeatingValues!J57*EF_CarbonContent!AC57","v":8.8665011111111127},{"$f":"(C56*EF_CH4N2O!T56)+((1-C56)*EF_CH4N2O!V56)","v":1.8656748978369787E-3},{"$f":"(C56*EF_CH4N2O!U56)+((1-C56)*EF_CH4N2O!W56)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K57*EF_CarbonContent!F57","v":10.257085317460318},{"$f":"EF_CH4N2O!X56","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y56","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H57","v":53.02},{"$f":"EF_CH4N2O!Z56","v":1.4E-2},{"$f":"EF_CH4N2O!AA56","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N57*EF_CarbonContent!AE57","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB56","v":1.882E-3},{"$f":"EF_CH4N2O!AC56","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O57*EF_CarbonContent!AG57","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD56","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE56","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P57*EF_CarbonContent!AI57","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF56","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG56","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH56","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI56","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM57","v":0},{"$f":"EF_CH4N2O!AJ56","v":0},{"$f":"EF_CH4N2O!AK56","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J57*EF_CarbonContent!AC57*IF(Input_Commuter!DN58=0,1/Input_Commuter!BG58,Input_Commuter!DO58/(Input_Commuter!DN58))","v":0.36643208706099484},{"$f":"((AE56*EF_CH4N2O!T56)+((1-AE56)*EF_CH4N2O!V56))*IF(Input_Commuter!DN58=0,1/Input_Commuter!BG58,Input_Commuter!DO58/(Input_Commuter!DN58))","v":7.7104050179952112E-5},{"$f":"((AE56*EF_CH4N2O!U56)+((1-AE56)*EF_CH4N2O!W56))*IF(Input_Commuter!DN58=0,1/Input_Commuter!BG58,Input_Commuter!DO58/(Input_Commuter!DN58))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J57*IF(Input_Commuter!DN58=0,1/Input_Commuter!BG58,Input_Commuter!DO58/(Input_Commuter!DN58))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K57*EF_CarbonContent!F57)*IF(Input_Commuter!DP58=0,1/Input_Commuter!BH58,Input_Commuter!DQ58/Input_Commuter!DP58)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X56*IF(Input_Commuter!DP58=0,1/Input_Commuter!BH58,Input_Commuter!DQ58/Input_Commuter!DP58)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y56*IF(Input_Commuter!DP58=0,1/Input_Commuter!BH58,Input_Commuter!DQ58/Input_Commuter!DP58)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K57*IF(Input_Commuter!DP58=0,1/Input_Commuter!BH58,Input_Commuter!DQ58/Input_Commuter!DP58)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C59*IF(Input_Commuter!DR58=0,1/Input_Commuter!BI58,Input_Commuter!DS58/Input_Commuter!DR58)","v":0.17083291332070502},{"$f":"EF_Electric!D59*IF(Input_Commuter!DR58=0,1/Input_Commuter!BI58,Input_Commuter!DS58/Input_Commuter!DR58)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E59*IF(Input_Commuter!DR58=0,1/Input_Commuter!BI58,Input_Commuter!DS58/Input_Commuter!DR58)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G59*IF(Input_Commuter!DR58=0,1/Input_Commuter!BI58,Input_Commuter!DS58/Input_Commuter!DR58)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K57*EF_CarbonContent!F57*IF(Input_Commuter!DT58=0,1/Input_Commuter!BJ58,Input_Commuter!DU58/Input_Commuter!DT58))+(EF_Electric!C59*IF(Input_Commuter!DT58=0,1/Input_Commuter!BK58,Input_Commuter!DV58/Input_Commuter!DT58))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X56*IF(Input_Commuter!DT58=0,1/Input_Commuter!BJ58,Input_Commuter!DU58/Input_Commuter!DT58))+(EF_Electric!D59*IF(Input_Commuter!DT58=0,1/Input_Commuter!BK58,Input_Commuter!DV58/Input_Commuter!DT58))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y56*IF(Input_Commuter!DT58=0,1/Input_Commuter!BJ58,Input_Commuter!DU58/Input_Commuter!DT58))+(EF_Electric!E59*IF(Input_Commuter!DT58=0,1/Input_Commuter!BK58,Input_Commuter!DV58/Input_Commuter!DT58))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K57*IF(Input_Commuter!DT58=0,1/Input_Commuter!BJ58,Input_Commuter!DU58/Input_Commuter!DT58))+(EF_Electric!G59*IF(Input_Commuter!DT58=0,1/Input_Commuter!BK58,Input_Commuter!DV58/Input_Commuter!DT58))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J57*EF_CarbonContent!AC57*IF(Input_Commuter!AE58=0,1/Input_Commuter!V58,Input_Commuter!AF58/Input_Commuter!AE58)","v":0.36643208706099484},{"$f":"((AV56*EF_CH4N2O!T56)+((1-AV56)*EF_CH4N2O!V56))*IF(Input_Commuter!AE58=0,1/Input_Commuter!V58,Input_Commuter!AF58/Input_Commuter!AE58)","v":7.7104050179952112E-5},{"$f":"((AV56*EF_CH4N2O!U56)+((1-AV56)*EF_CH4N2O!W56))*IF(Input_Commuter!AE58=0,1/Input_Commuter!V58,Input_Commuter!AF58/Input_Commuter!AE58)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J57*IF(Input_Commuter!AE58=0,1/Input_Commuter!V58,Input_Commuter!AF58/Input_Commuter!AE58)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K57*EF_CarbonContent!F57*IF(Input_Commuter!AG58=0,1/Input_Commuter!W58,Input_Commuter!AH58/Input_Commuter!AG58)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X56*IF(Input_Commuter!AG58=0,1/Input_Commuter!W58,Input_Commuter!AH58/Input_Commuter!AG58)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y56*IF(Input_Commuter!AG58=0,1/Input_Commuter!W58,Input_Commuter!AH58/Input_Commuter!AG58)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K57*IF(Input_Commuter!AG58=0,1/Input_Commuter!W58,Input_Commuter!AH58/Input_Commuter!AG58)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C59*IF(Input_Commuter!AI58=0,1/Input_Commuter!X58,Input_Commuter!AJ58/Input_Commuter!AI58)","v":0.17083291332070502},{"$f":"EF_Electric!D59*IF(Input_Commuter!AI58=0,1/Input_Commuter!X58,Input_Commuter!AJ58/Input_Commuter!AI58)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E59*IF(Input_Commuter!AI58=0,1/Input_Commuter!X58,Input_Commuter!AJ58/Input_Commuter!AI58)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G59*IF(Input_Commuter!AI58=0,1/Input_Commuter!X58,Input_Commuter!AJ58/Input_Commuter!AI58)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K57*EF_CarbonContent!F57*IF(Input_Commuter!AK58=0,1/Input_Commuter!Y58,Input_Commuter!AL58/Input_Commuter!AK58))+(EF_Electric!C59*IF(Input_Commuter!AK58=0,1/Input_Commuter!Z58,Input_Commuter!AM58/Input_Commuter!AK58))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X56*IF(Input_Commuter!AK58=0,1/Input_Commuter!Y58,Input_Commuter!AL58/Input_Commuter!AK58))+(EF_Electric!D59*IF(Input_Commuter!AK58=0,1/Input_Commuter!Z58,Input_Commuter!AM58/Input_Commuter!AK58))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y56*IF(Input_Commuter!AK58=0,1/Input_Commuter!Y58,Input_Commuter!AL58/Input_Commuter!AK58))+(EF_Electric!E59*IF(Input_Commuter!AK58=0,1/Input_Commuter!Z58,Input_Commuter!AM58/Input_Commuter!AK58))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K57*IF(Input_Commuter!AK58=0,1/Input_Commuter!Y58,Input_Commuter!AL58/Input_Commuter!AK58))+(EF_Electric!G59*IF(Input_Commuter!AK58=0,1/Input_Commuter!Z58,Input_Commuter!AM58/Input_Commuter!AK58))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM56*EF_CarbonContent!AO57)*2.7","v":0.48066601681865673},{"$f":"BM56*EF_CH4N2O!AL56/EF_HeatingValues!M57","v":4.764844549638874E-6},{"$f":"BM56*EF_CH4N2O!AM56/EF_HeatingValues!M57","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2038,0.95587810226210457,{"$f":"EF_HeatingValues!J58*EF_CarbonContent!AC58","v":8.8665011111111127},{"$f":"(C57*EF_CH4N2O!T57)+((1-C57)*EF_CH4N2O!V57)","v":1.8656748978369787E-3},{"$f":"(C57*EF_CH4N2O!U57)+((1-C57)*EF_CH4N2O!W57)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K58*EF_CarbonContent!F58","v":10.257085317460318},{"$f":"EF_CH4N2O!X57","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y57","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H58","v":53.02},{"$f":"EF_CH4N2O!Z57","v":1.4E-2},{"$f":"EF_CH4N2O!AA57","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N58*EF_CarbonContent!AE58","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB57","v":1.882E-3},{"$f":"EF_CH4N2O!AC57","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O58*EF_CarbonContent!AG58","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD57","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE57","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P58*EF_CarbonContent!AI58","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF57","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG57","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH57","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI57","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM58","v":0},{"$f":"EF_CH4N2O!AJ57","v":0},{"$f":"EF_CH4N2O!AK57","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J58*EF_CarbonContent!AC58*IF(Input_Commuter!DN59=0,1/Input_Commuter!BG59,Input_Commuter!DO59/(Input_Commuter!DN59))","v":0.36643208706099484},{"$f":"((AE57*EF_CH4N2O!T57)+((1-AE57)*EF_CH4N2O!V57))*IF(Input_Commuter!DN59=0,1/Input_Commuter!BG59,Input_Commuter!DO59/(Input_Commuter!DN59))","v":7.7104050179952112E-5},{"$f":"((AE57*EF_CH4N2O!U57)+((1-AE57)*EF_CH4N2O!W57))*IF(Input_Commuter!DN59=0,1/Input_Commuter!BG59,Input_Commuter!DO59/(Input_Commuter!DN59))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J58*IF(Input_Commuter!DN59=0,1/Input_Commuter!BG59,Input_Commuter!DO59/(Input_Commuter!DN59))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K58*EF_CarbonContent!F58)*IF(Input_Commuter!DP59=0,1/Input_Commuter!BH59,Input_Commuter!DQ59/Input_Commuter!DP59)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X57*IF(Input_Commuter!DP59=0,1/Input_Commuter!BH59,Input_Commuter!DQ59/Input_Commuter!DP59)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y57*IF(Input_Commuter!DP59=0,1/Input_Commuter!BH59,Input_Commuter!DQ59/Input_Commuter!DP59)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K58*IF(Input_Commuter!DP59=0,1/Input_Commuter!BH59,Input_Commuter!DQ59/Input_Commuter!DP59)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C60*IF(Input_Commuter!DR59=0,1/Input_Commuter!BI59,Input_Commuter!DS59/Input_Commuter!DR59)","v":0.17083291332070502},{"$f":"EF_Electric!D60*IF(Input_Commuter!DR59=0,1/Input_Commuter!BI59,Input_Commuter!DS59/Input_Commuter!DR59)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E60*IF(Input_Commuter!DR59=0,1/Input_Commuter!BI59,Input_Commuter!DS59/Input_Commuter!DR59)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G60*IF(Input_Commuter!DR59=0,1/Input_Commuter!BI59,Input_Commuter!DS59/Input_Commuter!DR59)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K58*EF_CarbonContent!F58*IF(Input_Commuter!DT59=0,1/Input_Commuter!BJ59,Input_Commuter!DU59/Input_Commuter!DT59))+(EF_Electric!C60*IF(Input_Commuter!DT59=0,1/Input_Commuter!BK59,Input_Commuter!DV59/Input_Commuter!DT59))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X57*IF(Input_Commuter!DT59=0,1/Input_Commuter!BJ59,Input_Commuter!DU59/Input_Commuter!DT59))+(EF_Electric!D60*IF(Input_Commuter!DT59=0,1/Input_Commuter!BK59,Input_Commuter!DV59/Input_Commuter!DT59))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y57*IF(Input_Commuter!DT59=0,1/Input_Commuter!BJ59,Input_Commuter!DU59/Input_Commuter!DT59))+(EF_Electric!E60*IF(Input_Commuter!DT59=0,1/Input_Commuter!BK59,Input_Commuter!DV59/Input_Commuter!DT59))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K58*IF(Input_Commuter!DT59=0,1/Input_Commuter!BJ59,Input_Commuter!DU59/Input_Commuter!DT59))+(EF_Electric!G60*IF(Input_Commuter!DT59=0,1/Input_Commuter!BK59,Input_Commuter!DV59/Input_Commuter!DT59))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J58*EF_CarbonContent!AC58*IF(Input_Commuter!AE59=0,1/Input_Commuter!V59,Input_Commuter!AF59/Input_Commuter!AE59)","v":0.36643208706099484},{"$f":"((AV57*EF_CH4N2O!T57)+((1-AV57)*EF_CH4N2O!V57))*IF(Input_Commuter!AE59=0,1/Input_Commuter!V59,Input_Commuter!AF59/Input_Commuter!AE59)","v":7.7104050179952112E-5},{"$f":"((AV57*EF_CH4N2O!U57)+((1-AV57)*EF_CH4N2O!W57))*IF(Input_Commuter!AE59=0,1/Input_Commuter!V59,Input_Commuter!AF59/Input_Commuter!AE59)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J58*IF(Input_Commuter!AE59=0,1/Input_Commuter!V59,Input_Commuter!AF59/Input_Commuter!AE59)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K58*EF_CarbonContent!F58*IF(Input_Commuter!AG59=0,1/Input_Commuter!W59,Input_Commuter!AH59/Input_Commuter!AG59)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X57*IF(Input_Commuter!AG59=0,1/Input_Commuter!W59,Input_Commuter!AH59/Input_Commuter!AG59)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y57*IF(Input_Commuter!AG59=0,1/Input_Commuter!W59,Input_Commuter!AH59/Input_Commuter!AG59)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K58*IF(Input_Commuter!AG59=0,1/Input_Commuter!W59,Input_Commuter!AH59/Input_Commuter!AG59)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C60*IF(Input_Commuter!AI59=0,1/Input_Commuter!X59,Input_Commuter!AJ59/Input_Commuter!AI59)","v":0.17083291332070502},{"$f":"EF_Electric!D60*IF(Input_Commuter!AI59=0,1/Input_Commuter!X59,Input_Commuter!AJ59/Input_Commuter!AI59)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E60*IF(Input_Commuter!AI59=0,1/Input_Commuter!X59,Input_Commuter!AJ59/Input_Commuter!AI59)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G60*IF(Input_Commuter!AI59=0,1/Input_Commuter!X59,Input_Commuter!AJ59/Input_Commuter!AI59)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K58*EF_CarbonContent!F58*IF(Input_Commuter!AK59=0,1/Input_Commuter!Y59,Input_Commuter!AL59/Input_Commuter!AK59))+(EF_Electric!C60*IF(Input_Commuter!AK59=0,1/Input_Commuter!Z59,Input_Commuter!AM59/Input_Commuter!AK59))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X57*IF(Input_Commuter!AK59=0,1/Input_Commuter!Y59,Input_Commuter!AL59/Input_Commuter!AK59))+(EF_Electric!D60*IF(Input_Commuter!AK59=0,1/Input_Commuter!Z59,Input_Commuter!AM59/Input_Commuter!AK59))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y57*IF(Input_Commuter!AK59=0,1/Input_Commuter!Y59,Input_Commuter!AL59/Input_Commuter!AK59))+(EF_Electric!E60*IF(Input_Commuter!AK59=0,1/Input_Commuter!Z59,Input_Commuter!AM59/Input_Commuter!AK59))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K58*IF(Input_Commuter!AK59=0,1/Input_Commuter!Y59,Input_Commuter!AL59/Input_Commuter!AK59))+(EF_Electric!G60*IF(Input_Commuter!AK59=0,1/Input_Commuter!Z59,Input_Commuter!AM59/Input_Commuter!AK59))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM57*EF_CarbonContent!AO58)*2.7","v":0.48066601681865673},{"$f":"BM57*EF_CH4N2O!AL57/EF_HeatingValues!M58","v":4.764844549638874E-6},{"$f":"BM57*EF_CH4N2O!AM57/EF_HeatingValues!M58","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2039,0.95587810226210457,{"$f":"EF_HeatingValues!J59*EF_CarbonContent!AC59","v":8.8665011111111127},{"$f":"(C58*EF_CH4N2O!T58)+((1-C58)*EF_CH4N2O!V58)","v":1.8656748978369787E-3},{"$f":"(C58*EF_CH4N2O!U58)+((1-C58)*EF_CH4N2O!W58)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K59*EF_CarbonContent!F59","v":10.257085317460318},{"$f":"EF_CH4N2O!X58","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y58","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H59","v":53.02},{"$f":"EF_CH4N2O!Z58","v":1.4E-2},{"$f":"EF_CH4N2O!AA58","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N59*EF_CarbonContent!AE59","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB58","v":1.882E-3},{"$f":"EF_CH4N2O!AC58","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O59*EF_CarbonContent!AG59","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD58","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE58","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P59*EF_CarbonContent!AI59","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF58","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG58","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH58","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI58","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM59","v":0},{"$f":"EF_CH4N2O!AJ58","v":0},{"$f":"EF_CH4N2O!AK58","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J59*EF_CarbonContent!AC59*IF(Input_Commuter!DN60=0,1/Input_Commuter!BG60,Input_Commuter!DO60/(Input_Commuter!DN60))","v":0.36643208706099484},{"$f":"((AE58*EF_CH4N2O!T58)+((1-AE58)*EF_CH4N2O!V58))*IF(Input_Commuter!DN60=0,1/Input_Commuter!BG60,Input_Commuter!DO60/(Input_Commuter!DN60))","v":7.7104050179952112E-5},{"$f":"((AE58*EF_CH4N2O!U58)+((1-AE58)*EF_CH4N2O!W58))*IF(Input_Commuter!DN60=0,1/Input_Commuter!BG60,Input_Commuter!DO60/(Input_Commuter!DN60))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J59*IF(Input_Commuter!DN60=0,1/Input_Commuter!BG60,Input_Commuter!DO60/(Input_Commuter!DN60))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K59*EF_CarbonContent!F59)*IF(Input_Commuter!DP60=0,1/Input_Commuter!BH60,Input_Commuter!DQ60/Input_Commuter!DP60)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X58*IF(Input_Commuter!DP60=0,1/Input_Commuter!BH60,Input_Commuter!DQ60/Input_Commuter!DP60)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y58*IF(Input_Commuter!DP60=0,1/Input_Commuter!BH60,Input_Commuter!DQ60/Input_Commuter!DP60)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K59*IF(Input_Commuter!DP60=0,1/Input_Commuter!BH60,Input_Commuter!DQ60/Input_Commuter!DP60)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C61*IF(Input_Commuter!DR60=0,1/Input_Commuter!BI60,Input_Commuter!DS60/Input_Commuter!DR60)","v":0.17083291332070502},{"$f":"EF_Electric!D61*IF(Input_Commuter!DR60=0,1/Input_Commuter!BI60,Input_Commuter!DS60/Input_Commuter!DR60)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E61*IF(Input_Commuter!DR60=0,1/Input_Commuter!BI60,Input_Commuter!DS60/Input_Commuter!DR60)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G61*IF(Input_Commuter!DR60=0,1/Input_Commuter!BI60,Input_Commuter!DS60/Input_Commuter!DR60)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K59*EF_CarbonContent!F59*IF(Input_Commuter!DT60=0,1/Input_Commuter!BJ60,Input_Commuter!DU60/Input_Commuter!DT60))+(EF_Electric!C61*IF(Input_Commuter!DT60=0,1/Input_Commuter!BK60,Input_Commuter!DV60/Input_Commuter!DT60))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X58*IF(Input_Commuter!DT60=0,1/Input_Commuter!BJ60,Input_Commuter!DU60/Input_Commuter!DT60))+(EF_Electric!D61*IF(Input_Commuter!DT60=0,1/Input_Commuter!BK60,Input_Commuter!DV60/Input_Commuter!DT60))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y58*IF(Input_Commuter!DT60=0,1/Input_Commuter!BJ60,Input_Commuter!DU60/Input_Commuter!DT60))+(EF_Electric!E61*IF(Input_Commuter!DT60=0,1/Input_Commuter!BK60,Input_Commuter!DV60/Input_Commuter!DT60))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K59*IF(Input_Commuter!DT60=0,1/Input_Commuter!BJ60,Input_Commuter!DU60/Input_Commuter!DT60))+(EF_Electric!G61*IF(Input_Commuter!DT60=0,1/Input_Commuter!BK60,Input_Commuter!DV60/Input_Commuter!DT60))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J59*EF_CarbonContent!AC59*IF(Input_Commuter!AE60=0,1/Input_Commuter!V60,Input_Commuter!AF60/Input_Commuter!AE60)","v":0.36643208706099484},{"$f":"((AV58*EF_CH4N2O!T58)+((1-AV58)*EF_CH4N2O!V58))*IF(Input_Commuter!AE60=0,1/Input_Commuter!V60,Input_Commuter!AF60/Input_Commuter!AE60)","v":7.7104050179952112E-5},{"$f":"((AV58*EF_CH4N2O!U58)+((1-AV58)*EF_CH4N2O!W58))*IF(Input_Commuter!AE60=0,1/Input_Commuter!V60,Input_Commuter!AF60/Input_Commuter!AE60)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J59*IF(Input_Commuter!AE60=0,1/Input_Commuter!V60,Input_Commuter!AF60/Input_Commuter!AE60)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K59*EF_CarbonContent!F59*IF(Input_Commuter!AG60=0,1/Input_Commuter!W60,Input_Commuter!AH60/Input_Commuter!AG60)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X58*IF(Input_Commuter!AG60=0,1/Input_Commuter!W60,Input_Commuter!AH60/Input_Commuter!AG60)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y58*IF(Input_Commuter!AG60=0,1/Input_Commuter!W60,Input_Commuter!AH60/Input_Commuter!AG60)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K59*IF(Input_Commuter!AG60=0,1/Input_Commuter!W60,Input_Commuter!AH60/Input_Commuter!AG60)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C61*IF(Input_Commuter!AI60=0,1/Input_Commuter!X60,Input_Commuter!AJ60/Input_Commuter!AI60)","v":0.17083291332070502},{"$f":"EF_Electric!D61*IF(Input_Commuter!AI60=0,1/Input_Commuter!X60,Input_Commuter!AJ60/Input_Commuter!AI60)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E61*IF(Input_Commuter!AI60=0,1/Input_Commuter!X60,Input_Commuter!AJ60/Input_Commuter!AI60)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G61*IF(Input_Commuter!AI60=0,1/Input_Commuter!X60,Input_Commuter!AJ60/Input_Commuter!AI60)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K59*EF_CarbonContent!F59*IF(Input_Commuter!AK60=0,1/Input_Commuter!Y60,Input_Commuter!AL60/Input_Commuter!AK60))+(EF_Electric!C61*IF(Input_Commuter!AK60=0,1/Input_Commuter!Z60,Input_Commuter!AM60/Input_Commuter!AK60))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X58*IF(Input_Commuter!AK60=0,1/Input_Commuter!Y60,Input_Commuter!AL60/Input_Commuter!AK60))+(EF_Electric!D61*IF(Input_Commuter!AK60=0,1/Input_Commuter!Z60,Input_Commuter!AM60/Input_Commuter!AK60))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y58*IF(Input_Commuter!AK60=0,1/Input_Commuter!Y60,Input_Commuter!AL60/Input_Commuter!AK60))+(EF_Electric!E61*IF(Input_Commuter!AK60=0,1/Input_Commuter!Z60,Input_Commuter!AM60/Input_Commuter!AK60))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K59*IF(Input_Commuter!AK60=0,1/Input_Commuter!Y60,Input_Commuter!AL60/Input_Commuter!AK60))+(EF_Electric!G61*IF(Input_Commuter!AK60=0,1/Input_Commuter!Z60,Input_Commuter!AM60/Input_Commuter!AK60))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM58*EF_CarbonContent!AO59)*2.7","v":0.48066601681865673},{"$f":"BM58*EF_CH4N2O!AL58/EF_HeatingValues!M59","v":4.764844549638874E-6},{"$f":"BM58*EF_CH4N2O!AM58/EF_HeatingValues!M59","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2040,0.95587810226210457,{"$f":"EF_HeatingValues!J60*EF_CarbonContent!AC60","v":8.8665011111111127},{"$f":"(C59*EF_CH4N2O!T59)+((1-C59)*EF_CH4N2O!V59)","v":1.8656748978369787E-3},{"$f":"(C59*EF_CH4N2O!U59)+((1-C59)*EF_CH4N2O!W59)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K60*EF_CarbonContent!F60","v":10.257085317460318},{"$f":"EF_CH4N2O!X59","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y59","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H60","v":53.02},{"$f":"EF_CH4N2O!Z59","v":1.4E-2},{"$f":"EF_CH4N2O!AA59","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N60*EF_CarbonContent!AE60","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB59","v":1.882E-3},{"$f":"EF_CH4N2O!AC59","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O60*EF_CarbonContent!AG60","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD59","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE59","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P60*EF_CarbonContent!AI60","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF59","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG59","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH59","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI59","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM60","v":0},{"$f":"EF_CH4N2O!AJ59","v":0},{"$f":"EF_CH4N2O!AK59","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J60*EF_CarbonContent!AC60*IF(Input_Commuter!DN61=0,1/Input_Commuter!BG61,Input_Commuter!DO61/(Input_Commuter!DN61))","v":0.36643208706099484},{"$f":"((AE59*EF_CH4N2O!T59)+((1-AE59)*EF_CH4N2O!V59))*IF(Input_Commuter!DN61=0,1/Input_Commuter!BG61,Input_Commuter!DO61/(Input_Commuter!DN61))","v":7.7104050179952112E-5},{"$f":"((AE59*EF_CH4N2O!U59)+((1-AE59)*EF_CH4N2O!W59))*IF(Input_Commuter!DN61=0,1/Input_Commuter!BG61,Input_Commuter!DO61/(Input_Commuter!DN61))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J60*IF(Input_Commuter!DN61=0,1/Input_Commuter!BG61,Input_Commuter!DO61/(Input_Commuter!DN61))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K60*EF_CarbonContent!F60)*IF(Input_Commuter!DP61=0,1/Input_Commuter!BH61,Input_Commuter!DQ61/Input_Commuter!DP61)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X59*IF(Input_Commuter!DP61=0,1/Input_Commuter!BH61,Input_Commuter!DQ61/Input_Commuter!DP61)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y59*IF(Input_Commuter!DP61=0,1/Input_Commuter!BH61,Input_Commuter!DQ61/Input_Commuter!DP61)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K60*IF(Input_Commuter!DP61=0,1/Input_Commuter!BH61,Input_Commuter!DQ61/Input_Commuter!DP61)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C62*IF(Input_Commuter!DR61=0,1/Input_Commuter!BI61,Input_Commuter!DS61/Input_Commuter!DR61)","v":0.17083291332070502},{"$f":"EF_Electric!D62*IF(Input_Commuter!DR61=0,1/Input_Commuter!BI61,Input_Commuter!DS61/Input_Commuter!DR61)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E62*IF(Input_Commuter!DR61=0,1/Input_Commuter!BI61,Input_Commuter!DS61/Input_Commuter!DR61)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G62*IF(Input_Commuter!DR61=0,1/Input_Commuter!BI61,Input_Commuter!DS61/Input_Commuter!DR61)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K60*EF_CarbonContent!F60*IF(Input_Commuter!DT61=0,1/Input_Commuter!BJ61,Input_Commuter!DU61/Input_Commuter!DT61))+(EF_Electric!C62*IF(Input_Commuter!DT61=0,1/Input_Commuter!BK61,Input_Commuter!DV61/Input_Commuter!DT61))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X59*IF(Input_Commuter!DT61=0,1/Input_Commuter!BJ61,Input_Commuter!DU61/Input_Commuter!DT61))+(EF_Electric!D62*IF(Input_Commuter!DT61=0,1/Input_Commuter!BK61,Input_Commuter!DV61/Input_Commuter!DT61))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y59*IF(Input_Commuter!DT61=0,1/Input_Commuter!BJ61,Input_Commuter!DU61/Input_Commuter!DT61))+(EF_Electric!E62*IF(Input_Commuter!DT61=0,1/Input_Commuter!BK61,Input_Commuter!DV61/Input_Commuter!DT61))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K60*IF(Input_Commuter!DT61=0,1/Input_Commuter!BJ61,Input_Commuter!DU61/Input_Commuter!DT61))+(EF_Electric!G62*IF(Input_Commuter!DT61=0,1/Input_Commuter!BK61,Input_Commuter!DV61/Input_Commuter!DT61))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J60*EF_CarbonContent!AC60*IF(Input_Commuter!AE61=0,1/Input_Commuter!V61,Input_Commuter!AF61/Input_Commuter!AE61)","v":0.36643208706099484},{"$f":"((AV59*EF_CH4N2O!T59)+((1-AV59)*EF_CH4N2O!V59))*IF(Input_Commuter!AE61=0,1/Input_Commuter!V61,Input_Commuter!AF61/Input_Commuter!AE61)","v":7.7104050179952112E-5},{"$f":"((AV59*EF_CH4N2O!U59)+((1-AV59)*EF_CH4N2O!W59))*IF(Input_Commuter!AE61=0,1/Input_Commuter!V61,Input_Commuter!AF61/Input_Commuter!AE61)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J60*IF(Input_Commuter!AE61=0,1/Input_Commuter!V61,Input_Commuter!AF61/Input_Commuter!AE61)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K60*EF_CarbonContent!F60*IF(Input_Commuter!AG61=0,1/Input_Commuter!W61,Input_Commuter!AH61/Input_Commuter!AG61)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X59*IF(Input_Commuter!AG61=0,1/Input_Commuter!W61,Input_Commuter!AH61/Input_Commuter!AG61)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y59*IF(Input_Commuter!AG61=0,1/Input_Commuter!W61,Input_Commuter!AH61/Input_Commuter!AG61)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K60*IF(Input_Commuter!AG61=0,1/Input_Commuter!W61,Input_Commuter!AH61/Input_Commuter!AG61)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C62*IF(Input_Commuter!AI61=0,1/Input_Commuter!X61,Input_Commuter!AJ61/Input_Commuter!AI61)","v":0.17083291332070502},{"$f":"EF_Electric!D62*IF(Input_Commuter!AI61=0,1/Input_Commuter!X61,Input_Commuter!AJ61/Input_Commuter!AI61)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E62*IF(Input_Commuter!AI61=0,1/Input_Commuter!X61,Input_Commuter!AJ61/Input_Commuter!AI61)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G62*IF(Input_Commuter!AI61=0,1/Input_Commuter!X61,Input_Commuter!AJ61/Input_Commuter!AI61)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K60*EF_CarbonContent!F60*IF(Input_Commuter!AK61=0,1/Input_Commuter!Y61,Input_Commuter!AL61/Input_Commuter!AK61))+(EF_Electric!C62*IF(Input_Commuter!AK61=0,1/Input_Commuter!Z61,Input_Commuter!AM61/Input_Commuter!AK61))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X59*IF(Input_Commuter!AK61=0,1/Input_Commuter!Y61,Input_Commuter!AL61/Input_Commuter!AK61))+(EF_Electric!D62*IF(Input_Commuter!AK61=0,1/Input_Commuter!Z61,Input_Commuter!AM61/Input_Commuter!AK61))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y59*IF(Input_Commuter!AK61=0,1/Input_Commuter!Y61,Input_Commuter!AL61/Input_Commuter!AK61))+(EF_Electric!E62*IF(Input_Commuter!AK61=0,1/Input_Commuter!Z61,Input_Commuter!AM61/Input_Commuter!AK61))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K60*IF(Input_Commuter!AK61=0,1/Input_Commuter!Y61,Input_Commuter!AL61/Input_Commuter!AK61))+(EF_Electric!G62*IF(Input_Commuter!AK61=0,1/Input_Commuter!Z61,Input_Commuter!AM61/Input_Commuter!AK61))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM59*EF_CarbonContent!AO60)*2.7","v":0.48066601681865673},{"$f":"BM59*EF_CH4N2O!AL59/EF_HeatingValues!M60","v":4.764844549638874E-6},{"$f":"BM59*EF_CH4N2O!AM59/EF_HeatingValues!M60","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2041,0.95587810226210457,{"$f":"EF_HeatingValues!J61*EF_CarbonContent!AC61","v":8.8665011111111127},{"$f":"(C60*EF_CH4N2O!T60)+((1-C60)*EF_CH4N2O!V60)","v":1.8656748978369787E-3},{"$f":"(C60*EF_CH4N2O!U60)+((1-C60)*EF_CH4N2O!W60)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K61*EF_CarbonContent!F61","v":10.257085317460318},{"$f":"EF_CH4N2O!X60","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y60","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H61","v":53.02},{"$f":"EF_CH4N2O!Z60","v":1.4E-2},{"$f":"EF_CH4N2O!AA60","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N61*EF_CarbonContent!AE61","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB60","v":1.882E-3},{"$f":"EF_CH4N2O!AC60","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O61*EF_CarbonContent!AG61","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD60","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE60","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P61*EF_CarbonContent!AI61","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF60","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG60","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH60","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI60","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM61","v":0},{"$f":"EF_CH4N2O!AJ60","v":0},{"$f":"EF_CH4N2O!AK60","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J61*EF_CarbonContent!AC61*IF(Input_Commuter!DN62=0,1/Input_Commuter!BG62,Input_Commuter!DO62/(Input_Commuter!DN62))","v":0.36643208706099484},{"$f":"((AE60*EF_CH4N2O!T60)+((1-AE60)*EF_CH4N2O!V60))*IF(Input_Commuter!DN62=0,1/Input_Commuter!BG62,Input_Commuter!DO62/(Input_Commuter!DN62))","v":7.7104050179952112E-5},{"$f":"((AE60*EF_CH4N2O!U60)+((1-AE60)*EF_CH4N2O!W60))*IF(Input_Commuter!DN62=0,1/Input_Commuter!BG62,Input_Commuter!DO62/(Input_Commuter!DN62))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J61*IF(Input_Commuter!DN62=0,1/Input_Commuter!BG62,Input_Commuter!DO62/(Input_Commuter!DN62))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K61*EF_CarbonContent!F61)*IF(Input_Commuter!DP62=0,1/Input_Commuter!BH62,Input_Commuter!DQ62/Input_Commuter!DP62)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X60*IF(Input_Commuter!DP62=0,1/Input_Commuter!BH62,Input_Commuter!DQ62/Input_Commuter!DP62)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y60*IF(Input_Commuter!DP62=0,1/Input_Commuter!BH62,Input_Commuter!DQ62/Input_Commuter!DP62)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K61*IF(Input_Commuter!DP62=0,1/Input_Commuter!BH62,Input_Commuter!DQ62/Input_Commuter!DP62)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C63*IF(Input_Commuter!DR62=0,1/Input_Commuter!BI62,Input_Commuter!DS62/Input_Commuter!DR62)","v":0.17083291332070502},{"$f":"EF_Electric!D63*IF(Input_Commuter!DR62=0,1/Input_Commuter!BI62,Input_Commuter!DS62/Input_Commuter!DR62)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E63*IF(Input_Commuter!DR62=0,1/Input_Commuter!BI62,Input_Commuter!DS62/Input_Commuter!DR62)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G63*IF(Input_Commuter!DR62=0,1/Input_Commuter!BI62,Input_Commuter!DS62/Input_Commuter!DR62)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K61*EF_CarbonContent!F61*IF(Input_Commuter!DT62=0,1/Input_Commuter!BJ62,Input_Commuter!DU62/Input_Commuter!DT62))+(EF_Electric!C63*IF(Input_Commuter!DT62=0,1/Input_Commuter!BK62,Input_Commuter!DV62/Input_Commuter!DT62))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X60*IF(Input_Commuter!DT62=0,1/Input_Commuter!BJ62,Input_Commuter!DU62/Input_Commuter!DT62))+(EF_Electric!D63*IF(Input_Commuter!DT62=0,1/Input_Commuter!BK62,Input_Commuter!DV62/Input_Commuter!DT62))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y60*IF(Input_Commuter!DT62=0,1/Input_Commuter!BJ62,Input_Commuter!DU62/Input_Commuter!DT62))+(EF_Electric!E63*IF(Input_Commuter!DT62=0,1/Input_Commuter!BK62,Input_Commuter!DV62/Input_Commuter!DT62))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K61*IF(Input_Commuter!DT62=0,1/Input_Commuter!BJ62,Input_Commuter!DU62/Input_Commuter!DT62))+(EF_Electric!G63*IF(Input_Commuter!DT62=0,1/Input_Commuter!BK62,Input_Commuter!DV62/Input_Commuter!DT62))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J61*EF_CarbonContent!AC61*IF(Input_Commuter!AE62=0,1/Input_Commuter!V62,Input_Commuter!AF62/Input_Commuter!AE62)","v":0.36643208706099484},{"$f":"((AV60*EF_CH4N2O!T60)+((1-AV60)*EF_CH4N2O!V60))*IF(Input_Commuter!AE62=0,1/Input_Commuter!V62,Input_Commuter!AF62/Input_Commuter!AE62)","v":7.7104050179952112E-5},{"$f":"((AV60*EF_CH4N2O!U60)+((1-AV60)*EF_CH4N2O!W60))*IF(Input_Commuter!AE62=0,1/Input_Commuter!V62,Input_Commuter!AF62/Input_Commuter!AE62)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J61*IF(Input_Commuter!AE62=0,1/Input_Commuter!V62,Input_Commuter!AF62/Input_Commuter!AE62)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K61*EF_CarbonContent!F61*IF(Input_Commuter!AG62=0,1/Input_Commuter!W62,Input_Commuter!AH62/Input_Commuter!AG62)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X60*IF(Input_Commuter!AG62=0,1/Input_Commuter!W62,Input_Commuter!AH62/Input_Commuter!AG62)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y60*IF(Input_Commuter!AG62=0,1/Input_Commuter!W62,Input_Commuter!AH62/Input_Commuter!AG62)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K61*IF(Input_Commuter!AG62=0,1/Input_Commuter!W62,Input_Commuter!AH62/Input_Commuter!AG62)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C63*IF(Input_Commuter!AI62=0,1/Input_Commuter!X62,Input_Commuter!AJ62/Input_Commuter!AI62)","v":0.17083291332070502},{"$f":"EF_Electric!D63*IF(Input_Commuter!AI62=0,1/Input_Commuter!X62,Input_Commuter!AJ62/Input_Commuter!AI62)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E63*IF(Input_Commuter!AI62=0,1/Input_Commuter!X62,Input_Commuter!AJ62/Input_Commuter!AI62)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G63*IF(Input_Commuter!AI62=0,1/Input_Commuter!X62,Input_Commuter!AJ62/Input_Commuter!AI62)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K61*EF_CarbonContent!F61*IF(Input_Commuter!AK62=0,1/Input_Commuter!Y62,Input_Commuter!AL62/Input_Commuter!AK62))+(EF_Electric!C63*IF(Input_Commuter!AK62=0,1/Input_Commuter!Z62,Input_Commuter!AM62/Input_Commuter!AK62))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X60*IF(Input_Commuter!AK62=0,1/Input_Commuter!Y62,Input_Commuter!AL62/Input_Commuter!AK62))+(EF_Electric!D63*IF(Input_Commuter!AK62=0,1/Input_Commuter!Z62,Input_Commuter!AM62/Input_Commuter!AK62))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y60*IF(Input_Commuter!AK62=0,1/Input_Commuter!Y62,Input_Commuter!AL62/Input_Commuter!AK62))+(EF_Electric!E63*IF(Input_Commuter!AK62=0,1/Input_Commuter!Z62,Input_Commuter!AM62/Input_Commuter!AK62))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K61*IF(Input_Commuter!AK62=0,1/Input_Commuter!Y62,Input_Commuter!AL62/Input_Commuter!AK62))+(EF_Electric!G63*IF(Input_Commuter!AK62=0,1/Input_Commuter!Z62,Input_Commuter!AM62/Input_Commuter!AK62))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM60*EF_CarbonContent!AO61)*2.7","v":0.48066601681865673},{"$f":"BM60*EF_CH4N2O!AL60/EF_HeatingValues!M61","v":4.764844549638874E-6},{"$f":"BM60*EF_CH4N2O!AM60/EF_HeatingValues!M61","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2042,0.95587810226210457,{"$f":"EF_HeatingValues!J62*EF_CarbonContent!AC62","v":8.8665011111111127},{"$f":"(C61*EF_CH4N2O!T61)+((1-C61)*EF_CH4N2O!V61)","v":1.8656748978369787E-3},{"$f":"(C61*EF_CH4N2O!U61)+((1-C61)*EF_CH4N2O!W61)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K62*EF_CarbonContent!F62","v":10.257085317460318},{"$f":"EF_CH4N2O!X61","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y61","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H62","v":53.02},{"$f":"EF_CH4N2O!Z61","v":1.4E-2},{"$f":"EF_CH4N2O!AA61","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N62*EF_CarbonContent!AE62","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB61","v":1.882E-3},{"$f":"EF_CH4N2O!AC61","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O62*EF_CarbonContent!AG62","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD61","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE61","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P62*EF_CarbonContent!AI62","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF61","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG61","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH61","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI61","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM62","v":0},{"$f":"EF_CH4N2O!AJ61","v":0},{"$f":"EF_CH4N2O!AK61","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J62*EF_CarbonContent!AC62*IF(Input_Commuter!DN63=0,1/Input_Commuter!BG63,Input_Commuter!DO63/(Input_Commuter!DN63))","v":0.36643208706099484},{"$f":"((AE61*EF_CH4N2O!T61)+((1-AE61)*EF_CH4N2O!V61))*IF(Input_Commuter!DN63=0,1/Input_Commuter!BG63,Input_Commuter!DO63/(Input_Commuter!DN63))","v":7.7104050179952112E-5},{"$f":"((AE61*EF_CH4N2O!U61)+((1-AE61)*EF_CH4N2O!W61))*IF(Input_Commuter!DN63=0,1/Input_Commuter!BG63,Input_Commuter!DO63/(Input_Commuter!DN63))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J62*IF(Input_Commuter!DN63=0,1/Input_Commuter!BG63,Input_Commuter!DO63/(Input_Commuter!DN63))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K62*EF_CarbonContent!F62)*IF(Input_Commuter!DP63=0,1/Input_Commuter!BH63,Input_Commuter!DQ63/Input_Commuter!DP63)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X61*IF(Input_Commuter!DP63=0,1/Input_Commuter!BH63,Input_Commuter!DQ63/Input_Commuter!DP63)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y61*IF(Input_Commuter!DP63=0,1/Input_Commuter!BH63,Input_Commuter!DQ63/Input_Commuter!DP63)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K62*IF(Input_Commuter!DP63=0,1/Input_Commuter!BH63,Input_Commuter!DQ63/Input_Commuter!DP63)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C64*IF(Input_Commuter!DR63=0,1/Input_Commuter!BI63,Input_Commuter!DS63/Input_Commuter!DR63)","v":0.17083291332070502},{"$f":"EF_Electric!D64*IF(Input_Commuter!DR63=0,1/Input_Commuter!BI63,Input_Commuter!DS63/Input_Commuter!DR63)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E64*IF(Input_Commuter!DR63=0,1/Input_Commuter!BI63,Input_Commuter!DS63/Input_Commuter!DR63)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G64*IF(Input_Commuter!DR63=0,1/Input_Commuter!BI63,Input_Commuter!DS63/Input_Commuter!DR63)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K62*EF_CarbonContent!F62*IF(Input_Commuter!DT63=0,1/Input_Commuter!BJ63,Input_Commuter!DU63/Input_Commuter!DT63))+(EF_Electric!C64*IF(Input_Commuter!DT63=0,1/Input_Commuter!BK63,Input_Commuter!DV63/Input_Commuter!DT63))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X61*IF(Input_Commuter!DT63=0,1/Input_Commuter!BJ63,Input_Commuter!DU63/Input_Commuter!DT63))+(EF_Electric!D64*IF(Input_Commuter!DT63=0,1/Input_Commuter!BK63,Input_Commuter!DV63/Input_Commuter!DT63))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y61*IF(Input_Commuter!DT63=0,1/Input_Commuter!BJ63,Input_Commuter!DU63/Input_Commuter!DT63))+(EF_Electric!E64*IF(Input_Commuter!DT63=0,1/Input_Commuter!BK63,Input_Commuter!DV63/Input_Commuter!DT63))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K62*IF(Input_Commuter!DT63=0,1/Input_Commuter!BJ63,Input_Commuter!DU63/Input_Commuter!DT63))+(EF_Electric!G64*IF(Input_Commuter!DT63=0,1/Input_Commuter!BK63,Input_Commuter!DV63/Input_Commuter!DT63))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J62*EF_CarbonContent!AC62*IF(Input_Commuter!AE63=0,1/Input_Commuter!V63,Input_Commuter!AF63/Input_Commuter!AE63)","v":0.36643208706099484},{"$f":"((AV61*EF_CH4N2O!T61)+((1-AV61)*EF_CH4N2O!V61))*IF(Input_Commuter!AE63=0,1/Input_Commuter!V63,Input_Commuter!AF63/Input_Commuter!AE63)","v":7.7104050179952112E-5},{"$f":"((AV61*EF_CH4N2O!U61)+((1-AV61)*EF_CH4N2O!W61))*IF(Input_Commuter!AE63=0,1/Input_Commuter!V63,Input_Commuter!AF63/Input_Commuter!AE63)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J62*IF(Input_Commuter!AE63=0,1/Input_Commuter!V63,Input_Commuter!AF63/Input_Commuter!AE63)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K62*EF_CarbonContent!F62*IF(Input_Commuter!AG63=0,1/Input_Commuter!W63,Input_Commuter!AH63/Input_Commuter!AG63)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X61*IF(Input_Commuter!AG63=0,1/Input_Commuter!W63,Input_Commuter!AH63/Input_Commuter!AG63)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y61*IF(Input_Commuter!AG63=0,1/Input_Commuter!W63,Input_Commuter!AH63/Input_Commuter!AG63)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K62*IF(Input_Commuter!AG63=0,1/Input_Commuter!W63,Input_Commuter!AH63/Input_Commuter!AG63)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C64*IF(Input_Commuter!AI63=0,1/Input_Commuter!X63,Input_Commuter!AJ63/Input_Commuter!AI63)","v":0.17083291332070502},{"$f":"EF_Electric!D64*IF(Input_Commuter!AI63=0,1/Input_Commuter!X63,Input_Commuter!AJ63/Input_Commuter!AI63)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E64*IF(Input_Commuter!AI63=0,1/Input_Commuter!X63,Input_Commuter!AJ63/Input_Commuter!AI63)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G64*IF(Input_Commuter!AI63=0,1/Input_Commuter!X63,Input_Commuter!AJ63/Input_Commuter!AI63)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K62*EF_CarbonContent!F62*IF(Input_Commuter!AK63=0,1/Input_Commuter!Y63,Input_Commuter!AL63/Input_Commuter!AK63))+(EF_Electric!C64*IF(Input_Commuter!AK63=0,1/Input_Commuter!Z63,Input_Commuter!AM63/Input_Commuter!AK63))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X61*IF(Input_Commuter!AK63=0,1/Input_Commuter!Y63,Input_Commuter!AL63/Input_Commuter!AK63))+(EF_Electric!D64*IF(Input_Commuter!AK63=0,1/Input_Commuter!Z63,Input_Commuter!AM63/Input_Commuter!AK63))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y61*IF(Input_Commuter!AK63=0,1/Input_Commuter!Y63,Input_Commuter!AL63/Input_Commuter!AK63))+(EF_Electric!E64*IF(Input_Commuter!AK63=0,1/Input_Commuter!Z63,Input_Commuter!AM63/Input_Commuter!AK63))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K62*IF(Input_Commuter!AK63=0,1/Input_Commuter!Y63,Input_Commuter!AL63/Input_Commuter!AK63))+(EF_Electric!G64*IF(Input_Commuter!AK63=0,1/Input_Commuter!Z63,Input_Commuter!AM63/Input_Commuter!AK63))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM61*EF_CarbonContent!AO62)*2.7","v":0.48066601681865673},{"$f":"BM61*EF_CH4N2O!AL61/EF_HeatingValues!M62","v":4.764844549638874E-6},{"$f":"BM61*EF_CH4N2O!AM61/EF_HeatingValues!M62","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2043,0.95587810226210457,{"$f":"EF_HeatingValues!J63*EF_CarbonContent!AC63","v":8.8665011111111127},{"$f":"(C62*EF_CH4N2O!T62)+((1-C62)*EF_CH4N2O!V62)","v":1.8656748978369787E-3},{"$f":"(C62*EF_CH4N2O!U62)+((1-C62)*EF_CH4N2O!W62)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K63*EF_CarbonContent!F63","v":10.257085317460318},{"$f":"EF_CH4N2O!X62","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y62","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H63","v":53.02},{"$f":"EF_CH4N2O!Z62","v":1.4E-2},{"$f":"EF_CH4N2O!AA62","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N63*EF_CarbonContent!AE63","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB62","v":1.882E-3},{"$f":"EF_CH4N2O!AC62","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O63*EF_CarbonContent!AG63","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD62","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE62","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P63*EF_CarbonContent!AI63","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF62","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG62","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH62","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI62","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM63","v":0},{"$f":"EF_CH4N2O!AJ62","v":0},{"$f":"EF_CH4N2O!AK62","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J63*EF_CarbonContent!AC63*IF(Input_Commuter!DN64=0,1/Input_Commuter!BG64,Input_Commuter!DO64/(Input_Commuter!DN64))","v":0.36643208706099484},{"$f":"((AE62*EF_CH4N2O!T62)+((1-AE62)*EF_CH4N2O!V62))*IF(Input_Commuter!DN64=0,1/Input_Commuter!BG64,Input_Commuter!DO64/(Input_Commuter!DN64))","v":7.7104050179952112E-5},{"$f":"((AE62*EF_CH4N2O!U62)+((1-AE62)*EF_CH4N2O!W62))*IF(Input_Commuter!DN64=0,1/Input_Commuter!BG64,Input_Commuter!DO64/(Input_Commuter!DN64))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J63*IF(Input_Commuter!DN64=0,1/Input_Commuter!BG64,Input_Commuter!DO64/(Input_Commuter!DN64))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K63*EF_CarbonContent!F63)*IF(Input_Commuter!DP64=0,1/Input_Commuter!BH64,Input_Commuter!DQ64/Input_Commuter!DP64)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X62*IF(Input_Commuter!DP64=0,1/Input_Commuter!BH64,Input_Commuter!DQ64/Input_Commuter!DP64)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y62*IF(Input_Commuter!DP64=0,1/Input_Commuter!BH64,Input_Commuter!DQ64/Input_Commuter!DP64)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K63*IF(Input_Commuter!DP64=0,1/Input_Commuter!BH64,Input_Commuter!DQ64/Input_Commuter!DP64)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C65*IF(Input_Commuter!DR64=0,1/Input_Commuter!BI64,Input_Commuter!DS64/Input_Commuter!DR64)","v":0.17083291332070502},{"$f":"EF_Electric!D65*IF(Input_Commuter!DR64=0,1/Input_Commuter!BI64,Input_Commuter!DS64/Input_Commuter!DR64)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E65*IF(Input_Commuter!DR64=0,1/Input_Commuter!BI64,Input_Commuter!DS64/Input_Commuter!DR64)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G65*IF(Input_Commuter!DR64=0,1/Input_Commuter!BI64,Input_Commuter!DS64/Input_Commuter!DR64)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K63*EF_CarbonContent!F63*IF(Input_Commuter!DT64=0,1/Input_Commuter!BJ64,Input_Commuter!DU64/Input_Commuter!DT64))+(EF_Electric!C65*IF(Input_Commuter!DT64=0,1/Input_Commuter!BK64,Input_Commuter!DV64/Input_Commuter!DT64))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X62*IF(Input_Commuter!DT64=0,1/Input_Commuter!BJ64,Input_Commuter!DU64/Input_Commuter!DT64))+(EF_Electric!D65*IF(Input_Commuter!DT64=0,1/Input_Commuter!BK64,Input_Commuter!DV64/Input_Commuter!DT64))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y62*IF(Input_Commuter!DT64=0,1/Input_Commuter!BJ64,Input_Commuter!DU64/Input_Commuter!DT64))+(EF_Electric!E65*IF(Input_Commuter!DT64=0,1/Input_Commuter!BK64,Input_Commuter!DV64/Input_Commuter!DT64))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K63*IF(Input_Commuter!DT64=0,1/Input_Commuter!BJ64,Input_Commuter!DU64/Input_Commuter!DT64))+(EF_Electric!G65*IF(Input_Commuter!DT64=0,1/Input_Commuter!BK64,Input_Commuter!DV64/Input_Commuter!DT64))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J63*EF_CarbonContent!AC63*IF(Input_Commuter!AE64=0,1/Input_Commuter!V64,Input_Commuter!AF64/Input_Commuter!AE64)","v":0.36643208706099484},{"$f":"((AV62*EF_CH4N2O!T62)+((1-AV62)*EF_CH4N2O!V62))*IF(Input_Commuter!AE64=0,1/Input_Commuter!V64,Input_Commuter!AF64/Input_Commuter!AE64)","v":7.7104050179952112E-5},{"$f":"((AV62*EF_CH4N2O!U62)+((1-AV62)*EF_CH4N2O!W62))*IF(Input_Commuter!AE64=0,1/Input_Commuter!V64,Input_Commuter!AF64/Input_Commuter!AE64)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J63*IF(Input_Commuter!AE64=0,1/Input_Commuter!V64,Input_Commuter!AF64/Input_Commuter!AE64)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K63*EF_CarbonContent!F63*IF(Input_Commuter!AG64=0,1/Input_Commuter!W64,Input_Commuter!AH64/Input_Commuter!AG64)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X62*IF(Input_Commuter!AG64=0,1/Input_Commuter!W64,Input_Commuter!AH64/Input_Commuter!AG64)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y62*IF(Input_Commuter!AG64=0,1/Input_Commuter!W64,Input_Commuter!AH64/Input_Commuter!AG64)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K63*IF(Input_Commuter!AG64=0,1/Input_Commuter!W64,Input_Commuter!AH64/Input_Commuter!AG64)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C65*IF(Input_Commuter!AI64=0,1/Input_Commuter!X64,Input_Commuter!AJ64/Input_Commuter!AI64)","v":0.17083291332070502},{"$f":"EF_Electric!D65*IF(Input_Commuter!AI64=0,1/Input_Commuter!X64,Input_Commuter!AJ64/Input_Commuter!AI64)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E65*IF(Input_Commuter!AI64=0,1/Input_Commuter!X64,Input_Commuter!AJ64/Input_Commuter!AI64)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G65*IF(Input_Commuter!AI64=0,1/Input_Commuter!X64,Input_Commuter!AJ64/Input_Commuter!AI64)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K63*EF_CarbonContent!F63*IF(Input_Commuter!AK64=0,1/Input_Commuter!Y64,Input_Commuter!AL64/Input_Commuter!AK64))+(EF_Electric!C65*IF(Input_Commuter!AK64=0,1/Input_Commuter!Z64,Input_Commuter!AM64/Input_Commuter!AK64))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X62*IF(Input_Commuter!AK64=0,1/Input_Commuter!Y64,Input_Commuter!AL64/Input_Commuter!AK64))+(EF_Electric!D65*IF(Input_Commuter!AK64=0,1/Input_Commuter!Z64,Input_Commuter!AM64/Input_Commuter!AK64))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y62*IF(Input_Commuter!AK64=0,1/Input_Commuter!Y64,Input_Commuter!AL64/Input_Commuter!AK64))+(EF_Electric!E65*IF(Input_Commuter!AK64=0,1/Input_Commuter!Z64,Input_Commuter!AM64/Input_Commuter!AK64))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K63*IF(Input_Commuter!AK64=0,1/Input_Commuter!Y64,Input_Commuter!AL64/Input_Commuter!AK64))+(EF_Electric!G65*IF(Input_Commuter!AK64=0,1/Input_Commuter!Z64,Input_Commuter!AM64/Input_Commuter!AK64))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM62*EF_CarbonContent!AO63)*2.7","v":0.48066601681865673},{"$f":"BM62*EF_CH4N2O!AL62/EF_HeatingValues!M63","v":4.764844549638874E-6},{"$f":"BM62*EF_CH4N2O!AM62/EF_HeatingValues!M63","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2044,0.95587810226210457,{"$f":"EF_HeatingValues!J64*EF_CarbonContent!AC64","v":8.8665011111111127},{"$f":"(C63*EF_CH4N2O!T63)+((1-C63)*EF_CH4N2O!V63)","v":1.8656748978369787E-3},{"$f":"(C63*EF_CH4N2O!U63)+((1-C63)*EF_CH4N2O!W63)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K64*EF_CarbonContent!F64","v":10.257085317460318},{"$f":"EF_CH4N2O!X63","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y63","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H64","v":53.02},{"$f":"EF_CH4N2O!Z63","v":1.4E-2},{"$f":"EF_CH4N2O!AA63","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N64*EF_CarbonContent!AE64","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB63","v":1.882E-3},{"$f":"EF_CH4N2O!AC63","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O64*EF_CarbonContent!AG64","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD63","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE63","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P64*EF_CarbonContent!AI64","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF63","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG63","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH63","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI63","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM64","v":0},{"$f":"EF_CH4N2O!AJ63","v":0},{"$f":"EF_CH4N2O!AK63","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J64*EF_CarbonContent!AC64*IF(Input_Commuter!DN65=0,1/Input_Commuter!BG65,Input_Commuter!DO65/(Input_Commuter!DN65))","v":0.36643208706099484},{"$f":"((AE63*EF_CH4N2O!T63)+((1-AE63)*EF_CH4N2O!V63))*IF(Input_Commuter!DN65=0,1/Input_Commuter!BG65,Input_Commuter!DO65/(Input_Commuter!DN65))","v":7.7104050179952112E-5},{"$f":"((AE63*EF_CH4N2O!U63)+((1-AE63)*EF_CH4N2O!W63))*IF(Input_Commuter!DN65=0,1/Input_Commuter!BG65,Input_Commuter!DO65/(Input_Commuter!DN65))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J64*IF(Input_Commuter!DN65=0,1/Input_Commuter!BG65,Input_Commuter!DO65/(Input_Commuter!DN65))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K64*EF_CarbonContent!F64)*IF(Input_Commuter!DP65=0,1/Input_Commuter!BH65,Input_Commuter!DQ65/Input_Commuter!DP65)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X63*IF(Input_Commuter!DP65=0,1/Input_Commuter!BH65,Input_Commuter!DQ65/Input_Commuter!DP65)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y63*IF(Input_Commuter!DP65=0,1/Input_Commuter!BH65,Input_Commuter!DQ65/Input_Commuter!DP65)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K64*IF(Input_Commuter!DP65=0,1/Input_Commuter!BH65,Input_Commuter!DQ65/Input_Commuter!DP65)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C66*IF(Input_Commuter!DR65=0,1/Input_Commuter!BI65,Input_Commuter!DS65/Input_Commuter!DR65)","v":0.17083291332070502},{"$f":"EF_Electric!D66*IF(Input_Commuter!DR65=0,1/Input_Commuter!BI65,Input_Commuter!DS65/Input_Commuter!DR65)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E66*IF(Input_Commuter!DR65=0,1/Input_Commuter!BI65,Input_Commuter!DS65/Input_Commuter!DR65)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G66*IF(Input_Commuter!DR65=0,1/Input_Commuter!BI65,Input_Commuter!DS65/Input_Commuter!DR65)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K64*EF_CarbonContent!F64*IF(Input_Commuter!DT65=0,1/Input_Commuter!BJ65,Input_Commuter!DU65/Input_Commuter!DT65))+(EF_Electric!C66*IF(Input_Commuter!DT65=0,1/Input_Commuter!BK65,Input_Commuter!DV65/Input_Commuter!DT65))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X63*IF(Input_Commuter!DT65=0,1/Input_Commuter!BJ65,Input_Commuter!DU65/Input_Commuter!DT65))+(EF_Electric!D66*IF(Input_Commuter!DT65=0,1/Input_Commuter!BK65,Input_Commuter!DV65/Input_Commuter!DT65))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y63*IF(Input_Commuter!DT65=0,1/Input_Commuter!BJ65,Input_Commuter!DU65/Input_Commuter!DT65))+(EF_Electric!E66*IF(Input_Commuter!DT65=0,1/Input_Commuter!BK65,Input_Commuter!DV65/Input_Commuter!DT65))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K64*IF(Input_Commuter!DT65=0,1/Input_Commuter!BJ65,Input_Commuter!DU65/Input_Commuter!DT65))+(EF_Electric!G66*IF(Input_Commuter!DT65=0,1/Input_Commuter!BK65,Input_Commuter!DV65/Input_Commuter!DT65))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J64*EF_CarbonContent!AC64*IF(Input_Commuter!AE65=0,1/Input_Commuter!V65,Input_Commuter!AF65/Input_Commuter!AE65)","v":0.36643208706099484},{"$f":"((AV63*EF_CH4N2O!T63)+((1-AV63)*EF_CH4N2O!V63))*IF(Input_Commuter!AE65=0,1/Input_Commuter!V65,Input_Commuter!AF65/Input_Commuter!AE65)","v":7.7104050179952112E-5},{"$f":"((AV63*EF_CH4N2O!U63)+((1-AV63)*EF_CH4N2O!W63))*IF(Input_Commuter!AE65=0,1/Input_Commuter!V65,Input_Commuter!AF65/Input_Commuter!AE65)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J64*IF(Input_Commuter!AE65=0,1/Input_Commuter!V65,Input_Commuter!AF65/Input_Commuter!AE65)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K64*EF_CarbonContent!F64*IF(Input_Commuter!AG65=0,1/Input_Commuter!W65,Input_Commuter!AH65/Input_Commuter!AG65)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X63*IF(Input_Commuter!AG65=0,1/Input_Commuter!W65,Input_Commuter!AH65/Input_Commuter!AG65)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y63*IF(Input_Commuter!AG65=0,1/Input_Commuter!W65,Input_Commuter!AH65/Input_Commuter!AG65)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K64*IF(Input_Commuter!AG65=0,1/Input_Commuter!W65,Input_Commuter!AH65/Input_Commuter!AG65)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C66*IF(Input_Commuter!AI65=0,1/Input_Commuter!X65,Input_Commuter!AJ65/Input_Commuter!AI65)","v":0.17083291332070502},{"$f":"EF_Electric!D66*IF(Input_Commuter!AI65=0,1/Input_Commuter!X65,Input_Commuter!AJ65/Input_Commuter!AI65)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E66*IF(Input_Commuter!AI65=0,1/Input_Commuter!X65,Input_Commuter!AJ65/Input_Commuter!AI65)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G66*IF(Input_Commuter!AI65=0,1/Input_Commuter!X65,Input_Commuter!AJ65/Input_Commuter!AI65)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K64*EF_CarbonContent!F64*IF(Input_Commuter!AK65=0,1/Input_Commuter!Y65,Input_Commuter!AL65/Input_Commuter!AK65))+(EF_Electric!C66*IF(Input_Commuter!AK65=0,1/Input_Commuter!Z65,Input_Commuter!AM65/Input_Commuter!AK65))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X63*IF(Input_Commuter!AK65=0,1/Input_Commuter!Y65,Input_Commuter!AL65/Input_Commuter!AK65))+(EF_Electric!D66*IF(Input_Commuter!AK65=0,1/Input_Commuter!Z65,Input_Commuter!AM65/Input_Commuter!AK65))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y63*IF(Input_Commuter!AK65=0,1/Input_Commuter!Y65,Input_Commuter!AL65/Input_Commuter!AK65))+(EF_Electric!E66*IF(Input_Commuter!AK65=0,1/Input_Commuter!Z65,Input_Commuter!AM65/Input_Commuter!AK65))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K64*IF(Input_Commuter!AK65=0,1/Input_Commuter!Y65,Input_Commuter!AL65/Input_Commuter!AK65))+(EF_Electric!G66*IF(Input_Commuter!AK65=0,1/Input_Commuter!Z65,Input_Commuter!AM65/Input_Commuter!AK65))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM63*EF_CarbonContent!AO64)*2.7","v":0.48066601681865673},{"$f":"BM63*EF_CH4N2O!AL63/EF_HeatingValues!M64","v":4.764844549638874E-6},{"$f":"BM63*EF_CH4N2O!AM63/EF_HeatingValues!M64","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2045,0.95587810226210457,{"$f":"EF_HeatingValues!J65*EF_CarbonContent!AC65","v":8.8665011111111127},{"$f":"(C64*EF_CH4N2O!T64)+((1-C64)*EF_CH4N2O!V64)","v":1.8656748978369787E-3},{"$f":"(C64*EF_CH4N2O!U64)+((1-C64)*EF_CH4N2O!W64)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K65*EF_CarbonContent!F65","v":10.257085317460318},{"$f":"EF_CH4N2O!X64","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y64","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H65","v":53.02},{"$f":"EF_CH4N2O!Z64","v":1.4E-2},{"$f":"EF_CH4N2O!AA64","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N65*EF_CarbonContent!AE65","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB64","v":1.882E-3},{"$f":"EF_CH4N2O!AC64","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O65*EF_CarbonContent!AG65","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD64","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE64","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P65*EF_CarbonContent!AI65","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF64","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG64","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH64","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI64","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM65","v":0},{"$f":"EF_CH4N2O!AJ64","v":0},{"$f":"EF_CH4N2O!AK64","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J65*EF_CarbonContent!AC65*IF(Input_Commuter!DN66=0,1/Input_Commuter!BG66,Input_Commuter!DO66/(Input_Commuter!DN66))","v":0.36643208706099484},{"$f":"((AE64*EF_CH4N2O!T64)+((1-AE64)*EF_CH4N2O!V64))*IF(Input_Commuter!DN66=0,1/Input_Commuter!BG66,Input_Commuter!DO66/(Input_Commuter!DN66))","v":7.7104050179952112E-5},{"$f":"((AE64*EF_CH4N2O!U64)+((1-AE64)*EF_CH4N2O!W64))*IF(Input_Commuter!DN66=0,1/Input_Commuter!BG66,Input_Commuter!DO66/(Input_Commuter!DN66))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J65*IF(Input_Commuter!DN66=0,1/Input_Commuter!BG66,Input_Commuter!DO66/(Input_Commuter!DN66))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K65*EF_CarbonContent!F65)*IF(Input_Commuter!DP66=0,1/Input_Commuter!BH66,Input_Commuter!DQ66/Input_Commuter!DP66)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X64*IF(Input_Commuter!DP66=0,1/Input_Commuter!BH66,Input_Commuter!DQ66/Input_Commuter!DP66)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y64*IF(Input_Commuter!DP66=0,1/Input_Commuter!BH66,Input_Commuter!DQ66/Input_Commuter!DP66)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K65*IF(Input_Commuter!DP66=0,1/Input_Commuter!BH66,Input_Commuter!DQ66/Input_Commuter!DP66)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C67*IF(Input_Commuter!DR66=0,1/Input_Commuter!BI66,Input_Commuter!DS66/Input_Commuter!DR66)","v":0.17083291332070502},{"$f":"EF_Electric!D67*IF(Input_Commuter!DR66=0,1/Input_Commuter!BI66,Input_Commuter!DS66/Input_Commuter!DR66)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E67*IF(Input_Commuter!DR66=0,1/Input_Commuter!BI66,Input_Commuter!DS66/Input_Commuter!DR66)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G67*IF(Input_Commuter!DR66=0,1/Input_Commuter!BI66,Input_Commuter!DS66/Input_Commuter!DR66)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K65*EF_CarbonContent!F65*IF(Input_Commuter!DT66=0,1/Input_Commuter!BJ66,Input_Commuter!DU66/Input_Commuter!DT66))+(EF_Electric!C67*IF(Input_Commuter!DT66=0,1/Input_Commuter!BK66,Input_Commuter!DV66/Input_Commuter!DT66))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X64*IF(Input_Commuter!DT66=0,1/Input_Commuter!BJ66,Input_Commuter!DU66/Input_Commuter!DT66))+(EF_Electric!D67*IF(Input_Commuter!DT66=0,1/Input_Commuter!BK66,Input_Commuter!DV66/Input_Commuter!DT66))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y64*IF(Input_Commuter!DT66=0,1/Input_Commuter!BJ66,Input_Commuter!DU66/Input_Commuter!DT66))+(EF_Electric!E67*IF(Input_Commuter!DT66=0,1/Input_Commuter!BK66,Input_Commuter!DV66/Input_Commuter!DT66))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K65*IF(Input_Commuter!DT66=0,1/Input_Commuter!BJ66,Input_Commuter!DU66/Input_Commuter!DT66))+(EF_Electric!G67*IF(Input_Commuter!DT66=0,1/Input_Commuter!BK66,Input_Commuter!DV66/Input_Commuter!DT66))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J65*EF_CarbonContent!AC65*IF(Input_Commuter!AE66=0,1/Input_Commuter!V66,Input_Commuter!AF66/Input_Commuter!AE66)","v":0.36643208706099484},{"$f":"((AV64*EF_CH4N2O!T64)+((1-AV64)*EF_CH4N2O!V64))*IF(Input_Commuter!AE66=0,1/Input_Commuter!V66,Input_Commuter!AF66/Input_Commuter!AE66)","v":7.7104050179952112E-5},{"$f":"((AV64*EF_CH4N2O!U64)+((1-AV64)*EF_CH4N2O!W64))*IF(Input_Commuter!AE66=0,1/Input_Commuter!V66,Input_Commuter!AF66/Input_Commuter!AE66)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J65*IF(Input_Commuter!AE66=0,1/Input_Commuter!V66,Input_Commuter!AF66/Input_Commuter!AE66)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K65*EF_CarbonContent!F65*IF(Input_Commuter!AG66=0,1/Input_Commuter!W66,Input_Commuter!AH66/Input_Commuter!AG66)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X64*IF(Input_Commuter!AG66=0,1/Input_Commuter!W66,Input_Commuter!AH66/Input_Commuter!AG66)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y64*IF(Input_Commuter!AG66=0,1/Input_Commuter!W66,Input_Commuter!AH66/Input_Commuter!AG66)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K65*IF(Input_Commuter!AG66=0,1/Input_Commuter!W66,Input_Commuter!AH66/Input_Commuter!AG66)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C67*IF(Input_Commuter!AI66=0,1/Input_Commuter!X66,Input_Commuter!AJ66/Input_Commuter!AI66)","v":0.17083291332070502},{"$f":"EF_Electric!D67*IF(Input_Commuter!AI66=0,1/Input_Commuter!X66,Input_Commuter!AJ66/Input_Commuter!AI66)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E67*IF(Input_Commuter!AI66=0,1/Input_Commuter!X66,Input_Commuter!AJ66/Input_Commuter!AI66)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G67*IF(Input_Commuter!AI66=0,1/Input_Commuter!X66,Input_Commuter!AJ66/Input_Commuter!AI66)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K65*EF_CarbonContent!F65*IF(Input_Commuter!AK66=0,1/Input_Commuter!Y66,Input_Commuter!AL66/Input_Commuter!AK66))+(EF_Electric!C67*IF(Input_Commuter!AK66=0,1/Input_Commuter!Z66,Input_Commuter!AM66/Input_Commuter!AK66))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X64*IF(Input_Commuter!AK66=0,1/Input_Commuter!Y66,Input_Commuter!AL66/Input_Commuter!AK66))+(EF_Electric!D67*IF(Input_Commuter!AK66=0,1/Input_Commuter!Z66,Input_Commuter!AM66/Input_Commuter!AK66))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y64*IF(Input_Commuter!AK66=0,1/Input_Commuter!Y66,Input_Commuter!AL66/Input_Commuter!AK66))+(EF_Electric!E67*IF(Input_Commuter!AK66=0,1/Input_Commuter!Z66,Input_Commuter!AM66/Input_Commuter!AK66))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K65*IF(Input_Commuter!AK66=0,1/Input_Commuter!Y66,Input_Commuter!AL66/Input_Commuter!AK66))+(EF_Electric!G67*IF(Input_Commuter!AK66=0,1/Input_Commuter!Z66,Input_Commuter!AM66/Input_Commuter!AK66))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM64*EF_CarbonContent!AO65)*2.7","v":0.48066601681865673},{"$f":"BM64*EF_CH4N2O!AL64/EF_HeatingValues!M65","v":4.764844549638874E-6},{"$f":"BM64*EF_CH4N2O!AM64/EF_HeatingValues!M65","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2046,0.95587810226210457,{"$f":"EF_HeatingValues!J66*EF_CarbonContent!AC66","v":8.8665011111111127},{"$f":"(C65*EF_CH4N2O!T65)+((1-C65)*EF_CH4N2O!V65)","v":1.8656748978369787E-3},{"$f":"(C65*EF_CH4N2O!U65)+((1-C65)*EF_CH4N2O!W65)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K66*EF_CarbonContent!F66","v":10.257085317460318},{"$f":"EF_CH4N2O!X65","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y65","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H66","v":53.02},{"$f":"EF_CH4N2O!Z65","v":1.4E-2},{"$f":"EF_CH4N2O!AA65","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N66*EF_CarbonContent!AE66","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB65","v":1.882E-3},{"$f":"EF_CH4N2O!AC65","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O66*EF_CarbonContent!AG66","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD65","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE65","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P66*EF_CarbonContent!AI66","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF65","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG65","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH65","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI65","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM66","v":0},{"$f":"EF_CH4N2O!AJ65","v":0},{"$f":"EF_CH4N2O!AK65","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J66*EF_CarbonContent!AC66*IF(Input_Commuter!DN67=0,1/Input_Commuter!BG67,Input_Commuter!DO67/(Input_Commuter!DN67))","v":0.36643208706099484},{"$f":"((AE65*EF_CH4N2O!T65)+((1-AE65)*EF_CH4N2O!V65))*IF(Input_Commuter!DN67=0,1/Input_Commuter!BG67,Input_Commuter!DO67/(Input_Commuter!DN67))","v":7.7104050179952112E-5},{"$f":"((AE65*EF_CH4N2O!U65)+((1-AE65)*EF_CH4N2O!W65))*IF(Input_Commuter!DN67=0,1/Input_Commuter!BG67,Input_Commuter!DO67/(Input_Commuter!DN67))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J66*IF(Input_Commuter!DN67=0,1/Input_Commuter!BG67,Input_Commuter!DO67/(Input_Commuter!DN67))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K66*EF_CarbonContent!F66)*IF(Input_Commuter!DP67=0,1/Input_Commuter!BH67,Input_Commuter!DQ67/Input_Commuter!DP67)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X65*IF(Input_Commuter!DP67=0,1/Input_Commuter!BH67,Input_Commuter!DQ67/Input_Commuter!DP67)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y65*IF(Input_Commuter!DP67=0,1/Input_Commuter!BH67,Input_Commuter!DQ67/Input_Commuter!DP67)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K66*IF(Input_Commuter!DP67=0,1/Input_Commuter!BH67,Input_Commuter!DQ67/Input_Commuter!DP67)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C68*IF(Input_Commuter!DR67=0,1/Input_Commuter!BI67,Input_Commuter!DS67/Input_Commuter!DR67)","v":0.17083291332070502},{"$f":"EF_Electric!D68*IF(Input_Commuter!DR67=0,1/Input_Commuter!BI67,Input_Commuter!DS67/Input_Commuter!DR67)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E68*IF(Input_Commuter!DR67=0,1/Input_Commuter!BI67,Input_Commuter!DS67/Input_Commuter!DR67)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G68*IF(Input_Commuter!DR67=0,1/Input_Commuter!BI67,Input_Commuter!DS67/Input_Commuter!DR67)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K66*EF_CarbonContent!F66*IF(Input_Commuter!DT67=0,1/Input_Commuter!BJ67,Input_Commuter!DU67/Input_Commuter!DT67))+(EF_Electric!C68*IF(Input_Commuter!DT67=0,1/Input_Commuter!BK67,Input_Commuter!DV67/Input_Commuter!DT67))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X65*IF(Input_Commuter!DT67=0,1/Input_Commuter!BJ67,Input_Commuter!DU67/Input_Commuter!DT67))+(EF_Electric!D68*IF(Input_Commuter!DT67=0,1/Input_Commuter!BK67,Input_Commuter!DV67/Input_Commuter!DT67))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y65*IF(Input_Commuter!DT67=0,1/Input_Commuter!BJ67,Input_Commuter!DU67/Input_Commuter!DT67))+(EF_Electric!E68*IF(Input_Commuter!DT67=0,1/Input_Commuter!BK67,Input_Commuter!DV67/Input_Commuter!DT67))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K66*IF(Input_Commuter!DT67=0,1/Input_Commuter!BJ67,Input_Commuter!DU67/Input_Commuter!DT67))+(EF_Electric!G68*IF(Input_Commuter!DT67=0,1/Input_Commuter!BK67,Input_Commuter!DV67/Input_Commuter!DT67))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J66*EF_CarbonContent!AC66*IF(Input_Commuter!AE67=0,1/Input_Commuter!V67,Input_Commuter!AF67/Input_Commuter!AE67)","v":0.36643208706099484},{"$f":"((AV65*EF_CH4N2O!T65)+((1-AV65)*EF_CH4N2O!V65))*IF(Input_Commuter!AE67=0,1/Input_Commuter!V67,Input_Commuter!AF67/Input_Commuter!AE67)","v":7.7104050179952112E-5},{"$f":"((AV65*EF_CH4N2O!U65)+((1-AV65)*EF_CH4N2O!W65))*IF(Input_Commuter!AE67=0,1/Input_Commuter!V67,Input_Commuter!AF67/Input_Commuter!AE67)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J66*IF(Input_Commuter!AE67=0,1/Input_Commuter!V67,Input_Commuter!AF67/Input_Commuter!AE67)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K66*EF_CarbonContent!F66*IF(Input_Commuter!AG67=0,1/Input_Commuter!W67,Input_Commuter!AH67/Input_Commuter!AG67)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X65*IF(Input_Commuter!AG67=0,1/Input_Commuter!W67,Input_Commuter!AH67/Input_Commuter!AG67)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y65*IF(Input_Commuter!AG67=0,1/Input_Commuter!W67,Input_Commuter!AH67/Input_Commuter!AG67)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K66*IF(Input_Commuter!AG67=0,1/Input_Commuter!W67,Input_Commuter!AH67/Input_Commuter!AG67)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C68*IF(Input_Commuter!AI67=0,1/Input_Commuter!X67,Input_Commuter!AJ67/Input_Commuter!AI67)","v":0.17083291332070502},{"$f":"EF_Electric!D68*IF(Input_Commuter!AI67=0,1/Input_Commuter!X67,Input_Commuter!AJ67/Input_Commuter!AI67)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E68*IF(Input_Commuter!AI67=0,1/Input_Commuter!X67,Input_Commuter!AJ67/Input_Commuter!AI67)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G68*IF(Input_Commuter!AI67=0,1/Input_Commuter!X67,Input_Commuter!AJ67/Input_Commuter!AI67)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K66*EF_CarbonContent!F66*IF(Input_Commuter!AK67=0,1/Input_Commuter!Y67,Input_Commuter!AL67/Input_Commuter!AK67))+(EF_Electric!C68*IF(Input_Commuter!AK67=0,1/Input_Commuter!Z67,Input_Commuter!AM67/Input_Commuter!AK67))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X65*IF(Input_Commuter!AK67=0,1/Input_Commuter!Y67,Input_Commuter!AL67/Input_Commuter!AK67))+(EF_Electric!D68*IF(Input_Commuter!AK67=0,1/Input_Commuter!Z67,Input_Commuter!AM67/Input_Commuter!AK67))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y65*IF(Input_Commuter!AK67=0,1/Input_Commuter!Y67,Input_Commuter!AL67/Input_Commuter!AK67))+(EF_Electric!E68*IF(Input_Commuter!AK67=0,1/Input_Commuter!Z67,Input_Commuter!AM67/Input_Commuter!AK67))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K66*IF(Input_Commuter!AK67=0,1/Input_Commuter!Y67,Input_Commuter!AL67/Input_Commuter!AK67))+(EF_Electric!G68*IF(Input_Commuter!AK67=0,1/Input_Commuter!Z67,Input_Commuter!AM67/Input_Commuter!AK67))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM65*EF_CarbonContent!AO66)*2.7","v":0.48066601681865673},{"$f":"BM65*EF_CH4N2O!AL65/EF_HeatingValues!M66","v":4.764844549638874E-6},{"$f":"BM65*EF_CH4N2O!AM65/EF_HeatingValues!M66","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2047,0.95587810226210457,{"$f":"EF_HeatingValues!J67*EF_CarbonContent!AC67","v":8.8665011111111127},{"$f":"(C66*EF_CH4N2O!T66)+((1-C66)*EF_CH4N2O!V66)","v":1.8656748978369787E-3},{"$f":"(C66*EF_CH4N2O!U66)+((1-C66)*EF_CH4N2O!W66)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K67*EF_CarbonContent!F67","v":10.257085317460318},{"$f":"EF_CH4N2O!X66","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y66","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H67","v":53.02},{"$f":"EF_CH4N2O!Z66","v":1.4E-2},{"$f":"EF_CH4N2O!AA66","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N67*EF_CarbonContent!AE67","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB66","v":1.882E-3},{"$f":"EF_CH4N2O!AC66","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O67*EF_CarbonContent!AG67","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD66","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE66","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P67*EF_CarbonContent!AI67","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF66","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG66","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH66","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI66","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM67","v":0},{"$f":"EF_CH4N2O!AJ66","v":0},{"$f":"EF_CH4N2O!AK66","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J67*EF_CarbonContent!AC67*IF(Input_Commuter!DN68=0,1/Input_Commuter!BG68,Input_Commuter!DO68/(Input_Commuter!DN68))","v":0.36643208706099484},{"$f":"((AE66*EF_CH4N2O!T66)+((1-AE66)*EF_CH4N2O!V66))*IF(Input_Commuter!DN68=0,1/Input_Commuter!BG68,Input_Commuter!DO68/(Input_Commuter!DN68))","v":7.7104050179952112E-5},{"$f":"((AE66*EF_CH4N2O!U66)+((1-AE66)*EF_CH4N2O!W66))*IF(Input_Commuter!DN68=0,1/Input_Commuter!BG68,Input_Commuter!DO68/(Input_Commuter!DN68))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J67*IF(Input_Commuter!DN68=0,1/Input_Commuter!BG68,Input_Commuter!DO68/(Input_Commuter!DN68))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K67*EF_CarbonContent!F67)*IF(Input_Commuter!DP68=0,1/Input_Commuter!BH68,Input_Commuter!DQ68/Input_Commuter!DP68)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X66*IF(Input_Commuter!DP68=0,1/Input_Commuter!BH68,Input_Commuter!DQ68/Input_Commuter!DP68)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y66*IF(Input_Commuter!DP68=0,1/Input_Commuter!BH68,Input_Commuter!DQ68/Input_Commuter!DP68)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K67*IF(Input_Commuter!DP68=0,1/Input_Commuter!BH68,Input_Commuter!DQ68/Input_Commuter!DP68)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C69*IF(Input_Commuter!DR68=0,1/Input_Commuter!BI68,Input_Commuter!DS68/Input_Commuter!DR68)","v":0.17083291332070502},{"$f":"EF_Electric!D69*IF(Input_Commuter!DR68=0,1/Input_Commuter!BI68,Input_Commuter!DS68/Input_Commuter!DR68)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E69*IF(Input_Commuter!DR68=0,1/Input_Commuter!BI68,Input_Commuter!DS68/Input_Commuter!DR68)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G69*IF(Input_Commuter!DR68=0,1/Input_Commuter!BI68,Input_Commuter!DS68/Input_Commuter!DR68)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K67*EF_CarbonContent!F67*IF(Input_Commuter!DT68=0,1/Input_Commuter!BJ68,Input_Commuter!DU68/Input_Commuter!DT68))+(EF_Electric!C69*IF(Input_Commuter!DT68=0,1/Input_Commuter!BK68,Input_Commuter!DV68/Input_Commuter!DT68))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X66*IF(Input_Commuter!DT68=0,1/Input_Commuter!BJ68,Input_Commuter!DU68/Input_Commuter!DT68))+(EF_Electric!D69*IF(Input_Commuter!DT68=0,1/Input_Commuter!BK68,Input_Commuter!DV68/Input_Commuter!DT68))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y66*IF(Input_Commuter!DT68=0,1/Input_Commuter!BJ68,Input_Commuter!DU68/Input_Commuter!DT68))+(EF_Electric!E69*IF(Input_Commuter!DT68=0,1/Input_Commuter!BK68,Input_Commuter!DV68/Input_Commuter!DT68))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K67*IF(Input_Commuter!DT68=0,1/Input_Commuter!BJ68,Input_Commuter!DU68/Input_Commuter!DT68))+(EF_Electric!G69*IF(Input_Commuter!DT68=0,1/Input_Commuter!BK68,Input_Commuter!DV68/Input_Commuter!DT68))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J67*EF_CarbonContent!AC67*IF(Input_Commuter!AE68=0,1/Input_Commuter!V68,Input_Commuter!AF68/Input_Commuter!AE68)","v":0.36643208706099484},{"$f":"((AV66*EF_CH4N2O!T66)+((1-AV66)*EF_CH4N2O!V66))*IF(Input_Commuter!AE68=0,1/Input_Commuter!V68,Input_Commuter!AF68/Input_Commuter!AE68)","v":7.7104050179952112E-5},{"$f":"((AV66*EF_CH4N2O!U66)+((1-AV66)*EF_CH4N2O!W66))*IF(Input_Commuter!AE68=0,1/Input_Commuter!V68,Input_Commuter!AF68/Input_Commuter!AE68)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J67*IF(Input_Commuter!AE68=0,1/Input_Commuter!V68,Input_Commuter!AF68/Input_Commuter!AE68)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K67*EF_CarbonContent!F67*IF(Input_Commuter!AG68=0,1/Input_Commuter!W68,Input_Commuter!AH68/Input_Commuter!AG68)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X66*IF(Input_Commuter!AG68=0,1/Input_Commuter!W68,Input_Commuter!AH68/Input_Commuter!AG68)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y66*IF(Input_Commuter!AG68=0,1/Input_Commuter!W68,Input_Commuter!AH68/Input_Commuter!AG68)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K67*IF(Input_Commuter!AG68=0,1/Input_Commuter!W68,Input_Commuter!AH68/Input_Commuter!AG68)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C69*IF(Input_Commuter!AI68=0,1/Input_Commuter!X68,Input_Commuter!AJ68/Input_Commuter!AI68)","v":0.17083291332070502},{"$f":"EF_Electric!D69*IF(Input_Commuter!AI68=0,1/Input_Commuter!X68,Input_Commuter!AJ68/Input_Commuter!AI68)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E69*IF(Input_Commuter!AI68=0,1/Input_Commuter!X68,Input_Commuter!AJ68/Input_Commuter!AI68)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G69*IF(Input_Commuter!AI68=0,1/Input_Commuter!X68,Input_Commuter!AJ68/Input_Commuter!AI68)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K67*EF_CarbonContent!F67*IF(Input_Commuter!AK68=0,1/Input_Commuter!Y68,Input_Commuter!AL68/Input_Commuter!AK68))+(EF_Electric!C69*IF(Input_Commuter!AK68=0,1/Input_Commuter!Z68,Input_Commuter!AM68/Input_Commuter!AK68))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X66*IF(Input_Commuter!AK68=0,1/Input_Commuter!Y68,Input_Commuter!AL68/Input_Commuter!AK68))+(EF_Electric!D69*IF(Input_Commuter!AK68=0,1/Input_Commuter!Z68,Input_Commuter!AM68/Input_Commuter!AK68))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y66*IF(Input_Commuter!AK68=0,1/Input_Commuter!Y68,Input_Commuter!AL68/Input_Commuter!AK68))+(EF_Electric!E69*IF(Input_Commuter!AK68=0,1/Input_Commuter!Z68,Input_Commuter!AM68/Input_Commuter!AK68))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K67*IF(Input_Commuter!AK68=0,1/Input_Commuter!Y68,Input_Commuter!AL68/Input_Commuter!AK68))+(EF_Electric!G69*IF(Input_Commuter!AK68=0,1/Input_Commuter!Z68,Input_Commuter!AM68/Input_Commuter!AK68))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM66*EF_CarbonContent!AO67)*2.7","v":0.48066601681865673},{"$f":"BM66*EF_CH4N2O!AL66/EF_HeatingValues!M67","v":4.764844549638874E-6},{"$f":"BM66*EF_CH4N2O!AM66/EF_HeatingValues!M67","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2048,0.95587810226210457,{"$f":"EF_HeatingValues!J68*EF_CarbonContent!AC68","v":8.8665011111111127},{"$f":"(C67*EF_CH4N2O!T67)+((1-C67)*EF_CH4N2O!V67)","v":1.8656748978369787E-3},{"$f":"(C67*EF_CH4N2O!U67)+((1-C67)*EF_CH4N2O!W67)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K68*EF_CarbonContent!F68","v":10.257085317460318},{"$f":"EF_CH4N2O!X67","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y67","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H68","v":53.02},{"$f":"EF_CH4N2O!Z67","v":1.4E-2},{"$f":"EF_CH4N2O!AA67","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N68*EF_CarbonContent!AE68","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB67","v":1.882E-3},{"$f":"EF_CH4N2O!AC67","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O68*EF_CarbonContent!AG68","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD67","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE67","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P68*EF_CarbonContent!AI68","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF67","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG67","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH67","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI67","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM68","v":0},{"$f":"EF_CH4N2O!AJ67","v":0},{"$f":"EF_CH4N2O!AK67","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J68*EF_CarbonContent!AC68*IF(Input_Commuter!DN69=0,1/Input_Commuter!BG69,Input_Commuter!DO69/(Input_Commuter!DN69))","v":0.36643208706099484},{"$f":"((AE67*EF_CH4N2O!T67)+((1-AE67)*EF_CH4N2O!V67))*IF(Input_Commuter!DN69=0,1/Input_Commuter!BG69,Input_Commuter!DO69/(Input_Commuter!DN69))","v":7.7104050179952112E-5},{"$f":"((AE67*EF_CH4N2O!U67)+((1-AE67)*EF_CH4N2O!W67))*IF(Input_Commuter!DN69=0,1/Input_Commuter!BG69,Input_Commuter!DO69/(Input_Commuter!DN69))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J68*IF(Input_Commuter!DN69=0,1/Input_Commuter!BG69,Input_Commuter!DO69/(Input_Commuter!DN69))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K68*EF_CarbonContent!F68)*IF(Input_Commuter!DP69=0,1/Input_Commuter!BH69,Input_Commuter!DQ69/Input_Commuter!DP69)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X67*IF(Input_Commuter!DP69=0,1/Input_Commuter!BH69,Input_Commuter!DQ69/Input_Commuter!DP69)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y67*IF(Input_Commuter!DP69=0,1/Input_Commuter!BH69,Input_Commuter!DQ69/Input_Commuter!DP69)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K68*IF(Input_Commuter!DP69=0,1/Input_Commuter!BH69,Input_Commuter!DQ69/Input_Commuter!DP69)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C70*IF(Input_Commuter!DR69=0,1/Input_Commuter!BI69,Input_Commuter!DS69/Input_Commuter!DR69)","v":0.17083291332070502},{"$f":"EF_Electric!D70*IF(Input_Commuter!DR69=0,1/Input_Commuter!BI69,Input_Commuter!DS69/Input_Commuter!DR69)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E70*IF(Input_Commuter!DR69=0,1/Input_Commuter!BI69,Input_Commuter!DS69/Input_Commuter!DR69)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G70*IF(Input_Commuter!DR69=0,1/Input_Commuter!BI69,Input_Commuter!DS69/Input_Commuter!DR69)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K68*EF_CarbonContent!F68*IF(Input_Commuter!DT69=0,1/Input_Commuter!BJ69,Input_Commuter!DU69/Input_Commuter!DT69))+(EF_Electric!C70*IF(Input_Commuter!DT69=0,1/Input_Commuter!BK69,Input_Commuter!DV69/Input_Commuter!DT69))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X67*IF(Input_Commuter!DT69=0,1/Input_Commuter!BJ69,Input_Commuter!DU69/Input_Commuter!DT69))+(EF_Electric!D70*IF(Input_Commuter!DT69=0,1/Input_Commuter!BK69,Input_Commuter!DV69/Input_Commuter!DT69))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y67*IF(Input_Commuter!DT69=0,1/Input_Commuter!BJ69,Input_Commuter!DU69/Input_Commuter!DT69))+(EF_Electric!E70*IF(Input_Commuter!DT69=0,1/Input_Commuter!BK69,Input_Commuter!DV69/Input_Commuter!DT69))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K68*IF(Input_Commuter!DT69=0,1/Input_Commuter!BJ69,Input_Commuter!DU69/Input_Commuter!DT69))+(EF_Electric!G70*IF(Input_Commuter!DT69=0,1/Input_Commuter!BK69,Input_Commuter!DV69/Input_Commuter!DT69))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J68*EF_CarbonContent!AC68*IF(Input_Commuter!AE69=0,1/Input_Commuter!V69,Input_Commuter!AF69/Input_Commuter!AE69)","v":0.36643208706099484},{"$f":"((AV67*EF_CH4N2O!T67)+((1-AV67)*EF_CH4N2O!V67))*IF(Input_Commuter!AE69=0,1/Input_Commuter!V69,Input_Commuter!AF69/Input_Commuter!AE69)","v":7.7104050179952112E-5},{"$f":"((AV67*EF_CH4N2O!U67)+((1-AV67)*EF_CH4N2O!W67))*IF(Input_Commuter!AE69=0,1/Input_Commuter!V69,Input_Commuter!AF69/Input_Commuter!AE69)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J68*IF(Input_Commuter!AE69=0,1/Input_Commuter!V69,Input_Commuter!AF69/Input_Commuter!AE69)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K68*EF_CarbonContent!F68*IF(Input_Commuter!AG69=0,1/Input_Commuter!W69,Input_Commuter!AH69/Input_Commuter!AG69)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X67*IF(Input_Commuter!AG69=0,1/Input_Commuter!W69,Input_Commuter!AH69/Input_Commuter!AG69)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y67*IF(Input_Commuter!AG69=0,1/Input_Commuter!W69,Input_Commuter!AH69/Input_Commuter!AG69)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K68*IF(Input_Commuter!AG69=0,1/Input_Commuter!W69,Input_Commuter!AH69/Input_Commuter!AG69)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C70*IF(Input_Commuter!AI69=0,1/Input_Commuter!X69,Input_Commuter!AJ69/Input_Commuter!AI69)","v":0.17083291332070502},{"$f":"EF_Electric!D70*IF(Input_Commuter!AI69=0,1/Input_Commuter!X69,Input_Commuter!AJ69/Input_Commuter!AI69)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E70*IF(Input_Commuter!AI69=0,1/Input_Commuter!X69,Input_Commuter!AJ69/Input_Commuter!AI69)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G70*IF(Input_Commuter!AI69=0,1/Input_Commuter!X69,Input_Commuter!AJ69/Input_Commuter!AI69)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K68*EF_CarbonContent!F68*IF(Input_Commuter!AK69=0,1/Input_Commuter!Y69,Input_Commuter!AL69/Input_Commuter!AK69))+(EF_Electric!C70*IF(Input_Commuter!AK69=0,1/Input_Commuter!Z69,Input_Commuter!AM69/Input_Commuter!AK69))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X67*IF(Input_Commuter!AK69=0,1/Input_Commuter!Y69,Input_Commuter!AL69/Input_Commuter!AK69))+(EF_Electric!D70*IF(Input_Commuter!AK69=0,1/Input_Commuter!Z69,Input_Commuter!AM69/Input_Commuter!AK69))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y67*IF(Input_Commuter!AK69=0,1/Input_Commuter!Y69,Input_Commuter!AL69/Input_Commuter!AK69))+(EF_Electric!E70*IF(Input_Commuter!AK69=0,1/Input_Commuter!Z69,Input_Commuter!AM69/Input_Commuter!AK69))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K68*IF(Input_Commuter!AK69=0,1/Input_Commuter!Y69,Input_Commuter!AL69/Input_Commuter!AK69))+(EF_Electric!G70*IF(Input_Commuter!AK69=0,1/Input_Commuter!Z69,Input_Commuter!AM69/Input_Commuter!AK69))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM67*EF_CarbonContent!AO68)*2.7","v":0.48066601681865673},{"$f":"BM67*EF_CH4N2O!AL67/EF_HeatingValues!M68","v":4.764844549638874E-6},{"$f":"BM67*EF_CH4N2O!AM67/EF_HeatingValues!M68","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2049,0.95587810226210457,{"$f":"EF_HeatingValues!J69*EF_CarbonContent!AC69","v":8.8665011111111127},{"$f":"(C68*EF_CH4N2O!T68)+((1-C68)*EF_CH4N2O!V68)","v":1.8656748978369787E-3},{"$f":"(C68*EF_CH4N2O!U68)+((1-C68)*EF_CH4N2O!W68)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K69*EF_CarbonContent!F69","v":10.257085317460318},{"$f":"EF_CH4N2O!X68","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y68","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H69","v":53.02},{"$f":"EF_CH4N2O!Z68","v":1.4E-2},{"$f":"EF_CH4N2O!AA68","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N69*EF_CarbonContent!AE69","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB68","v":1.882E-3},{"$f":"EF_CH4N2O!AC68","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O69*EF_CarbonContent!AG69","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD68","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE68","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P69*EF_CarbonContent!AI69","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF68","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG68","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH68","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI68","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM69","v":0},{"$f":"EF_CH4N2O!AJ68","v":0},{"$f":"EF_CH4N2O!AK68","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J69*EF_CarbonContent!AC69*IF(Input_Commuter!DN70=0,1/Input_Commuter!BG70,Input_Commuter!DO70/(Input_Commuter!DN70))","v":0.36643208706099484},{"$f":"((AE68*EF_CH4N2O!T68)+((1-AE68)*EF_CH4N2O!V68))*IF(Input_Commuter!DN70=0,1/Input_Commuter!BG70,Input_Commuter!DO70/(Input_Commuter!DN70))","v":7.7104050179952112E-5},{"$f":"((AE68*EF_CH4N2O!U68)+((1-AE68)*EF_CH4N2O!W68))*IF(Input_Commuter!DN70=0,1/Input_Commuter!BG70,Input_Commuter!DO70/(Input_Commuter!DN70))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J69*IF(Input_Commuter!DN70=0,1/Input_Commuter!BG70,Input_Commuter!DO70/(Input_Commuter!DN70))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K69*EF_CarbonContent!F69)*IF(Input_Commuter!DP70=0,1/Input_Commuter!BH70,Input_Commuter!DQ70/Input_Commuter!DP70)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X68*IF(Input_Commuter!DP70=0,1/Input_Commuter!BH70,Input_Commuter!DQ70/Input_Commuter!DP70)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y68*IF(Input_Commuter!DP70=0,1/Input_Commuter!BH70,Input_Commuter!DQ70/Input_Commuter!DP70)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K69*IF(Input_Commuter!DP70=0,1/Input_Commuter!BH70,Input_Commuter!DQ70/Input_Commuter!DP70)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C71*IF(Input_Commuter!DR70=0,1/Input_Commuter!BI70,Input_Commuter!DS70/Input_Commuter!DR70)","v":0.17083291332070502},{"$f":"EF_Electric!D71*IF(Input_Commuter!DR70=0,1/Input_Commuter!BI70,Input_Commuter!DS70/Input_Commuter!DR70)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E71*IF(Input_Commuter!DR70=0,1/Input_Commuter!BI70,Input_Commuter!DS70/Input_Commuter!DR70)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G71*IF(Input_Commuter!DR70=0,1/Input_Commuter!BI70,Input_Commuter!DS70/Input_Commuter!DR70)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K69*EF_CarbonContent!F69*IF(Input_Commuter!DT70=0,1/Input_Commuter!BJ70,Input_Commuter!DU70/Input_Commuter!DT70))+(EF_Electric!C71*IF(Input_Commuter!DT70=0,1/Input_Commuter!BK70,Input_Commuter!DV70/Input_Commuter!DT70))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X68*IF(Input_Commuter!DT70=0,1/Input_Commuter!BJ70,Input_Commuter!DU70/Input_Commuter!DT70))+(EF_Electric!D71*IF(Input_Commuter!DT70=0,1/Input_Commuter!BK70,Input_Commuter!DV70/Input_Commuter!DT70))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y68*IF(Input_Commuter!DT70=0,1/Input_Commuter!BJ70,Input_Commuter!DU70/Input_Commuter!DT70))+(EF_Electric!E71*IF(Input_Commuter!DT70=0,1/Input_Commuter!BK70,Input_Commuter!DV70/Input_Commuter!DT70))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K69*IF(Input_Commuter!DT70=0,1/Input_Commuter!BJ70,Input_Commuter!DU70/Input_Commuter!DT70))+(EF_Electric!G71*IF(Input_Commuter!DT70=0,1/Input_Commuter!BK70,Input_Commuter!DV70/Input_Commuter!DT70))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J69*EF_CarbonContent!AC69*IF(Input_Commuter!AE70=0,1/Input_Commuter!V70,Input_Commuter!AF70/Input_Commuter!AE70)","v":0.36643208706099484},{"$f":"((AV68*EF_CH4N2O!T68)+((1-AV68)*EF_CH4N2O!V68))*IF(Input_Commuter!AE70=0,1/Input_Commuter!V70,Input_Commuter!AF70/Input_Commuter!AE70)","v":7.7104050179952112E-5},{"$f":"((AV68*EF_CH4N2O!U68)+((1-AV68)*EF_CH4N2O!W68))*IF(Input_Commuter!AE70=0,1/Input_Commuter!V70,Input_Commuter!AF70/Input_Commuter!AE70)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J69*IF(Input_Commuter!AE70=0,1/Input_Commuter!V70,Input_Commuter!AF70/Input_Commuter!AE70)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K69*EF_CarbonContent!F69*IF(Input_Commuter!AG70=0,1/Input_Commuter!W70,Input_Commuter!AH70/Input_Commuter!AG70)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X68*IF(Input_Commuter!AG70=0,1/Input_Commuter!W70,Input_Commuter!AH70/Input_Commuter!AG70)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y68*IF(Input_Commuter!AG70=0,1/Input_Commuter!W70,Input_Commuter!AH70/Input_Commuter!AG70)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K69*IF(Input_Commuter!AG70=0,1/Input_Commuter!W70,Input_Commuter!AH70/Input_Commuter!AG70)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C71*IF(Input_Commuter!AI70=0,1/Input_Commuter!X70,Input_Commuter!AJ70/Input_Commuter!AI70)","v":0.17083291332070502},{"$f":"EF_Electric!D71*IF(Input_Commuter!AI70=0,1/Input_Commuter!X70,Input_Commuter!AJ70/Input_Commuter!AI70)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E71*IF(Input_Commuter!AI70=0,1/Input_Commuter!X70,Input_Commuter!AJ70/Input_Commuter!AI70)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G71*IF(Input_Commuter!AI70=0,1/Input_Commuter!X70,Input_Commuter!AJ70/Input_Commuter!AI70)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K69*EF_CarbonContent!F69*IF(Input_Commuter!AK70=0,1/Input_Commuter!Y70,Input_Commuter!AL70/Input_Commuter!AK70))+(EF_Electric!C71*IF(Input_Commuter!AK70=0,1/Input_Commuter!Z70,Input_Commuter!AM70/Input_Commuter!AK70))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X68*IF(Input_Commuter!AK70=0,1/Input_Commuter!Y70,Input_Commuter!AL70/Input_Commuter!AK70))+(EF_Electric!D71*IF(Input_Commuter!AK70=0,1/Input_Commuter!Z70,Input_Commuter!AM70/Input_Commuter!AK70))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y68*IF(Input_Commuter!AK70=0,1/Input_Commuter!Y70,Input_Commuter!AL70/Input_Commuter!AK70))+(EF_Electric!E71*IF(Input_Commuter!AK70=0,1/Input_Commuter!Z70,Input_Commuter!AM70/Input_Commuter!AK70))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K69*IF(Input_Commuter!AK70=0,1/Input_Commuter!Y70,Input_Commuter!AL70/Input_Commuter!AK70))+(EF_Electric!G71*IF(Input_Commuter!AK70=0,1/Input_Commuter!Z70,Input_Commuter!AM70/Input_Commuter!AK70))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM68*EF_CarbonContent!AO69)*2.7","v":0.48066601681865673},{"$f":"BM68*EF_CH4N2O!AL68/EF_HeatingValues!M69","v":4.764844549638874E-6},{"$f":"BM68*EF_CH4N2O!AM68/EF_HeatingValues!M69","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2050,0.95587810226210457,{"$f":"EF_HeatingValues!J70*EF_CarbonContent!AC70","v":8.8665011111111127},{"$f":"(C69*EF_CH4N2O!T69)+((1-C69)*EF_CH4N2O!V69)","v":1.8656748978369787E-3},{"$f":"(C69*EF_CH4N2O!U69)+((1-C69)*EF_CH4N2O!W69)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K70*EF_CarbonContent!F70","v":10.257085317460318},{"$f":"EF_CH4N2O!X69","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y69","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H70","v":53.02},{"$f":"EF_CH4N2O!Z69","v":1.4E-2},{"$f":"EF_CH4N2O!AA69","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N70*EF_CarbonContent!AE70","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB69","v":1.882E-3},{"$f":"EF_CH4N2O!AC69","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O70*EF_CarbonContent!AG70","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD69","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE69","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P70*EF_CarbonContent!AI70","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF69","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG69","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH69","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI69","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM70","v":0},{"$f":"EF_CH4N2O!AJ69","v":0},{"$f":"EF_CH4N2O!AK69","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J70*EF_CarbonContent!AC70*IF(Input_Commuter!DN71=0,1/Input_Commuter!BG71,Input_Commuter!DO71/(Input_Commuter!DN71))","v":0.36643208706099484},{"$f":"((AE69*EF_CH4N2O!T69)+((1-AE69)*EF_CH4N2O!V69))*IF(Input_Commuter!DN71=0,1/Input_Commuter!BG71,Input_Commuter!DO71/(Input_Commuter!DN71))","v":7.7104050179952112E-5},{"$f":"((AE69*EF_CH4N2O!U69)+((1-AE69)*EF_CH4N2O!W69))*IF(Input_Commuter!DN71=0,1/Input_Commuter!BG71,Input_Commuter!DO71/(Input_Commuter!DN71))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J70*IF(Input_Commuter!DN71=0,1/Input_Commuter!BG71,Input_Commuter!DO71/(Input_Commuter!DN71))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K70*EF_CarbonContent!F70)*IF(Input_Commuter!DP71=0,1/Input_Commuter!BH71,Input_Commuter!DQ71/Input_Commuter!DP71)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X69*IF(Input_Commuter!DP71=0,1/Input_Commuter!BH71,Input_Commuter!DQ71/Input_Commuter!DP71)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y69*IF(Input_Commuter!DP71=0,1/Input_Commuter!BH71,Input_Commuter!DQ71/Input_Commuter!DP71)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K70*IF(Input_Commuter!DP71=0,1/Input_Commuter!BH71,Input_Commuter!DQ71/Input_Commuter!DP71)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C72*IF(Input_Commuter!DR71=0,1/Input_Commuter!BI71,Input_Commuter!DS71/Input_Commuter!DR71)","v":0.17083291332070502},{"$f":"EF_Electric!D72*IF(Input_Commuter!DR71=0,1/Input_Commuter!BI71,Input_Commuter!DS71/Input_Commuter!DR71)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E72*IF(Input_Commuter!DR71=0,1/Input_Commuter!BI71,Input_Commuter!DS71/Input_Commuter!DR71)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G72*IF(Input_Commuter!DR71=0,1/Input_Commuter!BI71,Input_Commuter!DS71/Input_Commuter!DR71)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K70*EF_CarbonContent!F70*IF(Input_Commuter!DT71=0,1/Input_Commuter!BJ71,Input_Commuter!DU71/Input_Commuter!DT71))+(EF_Electric!C72*IF(Input_Commuter!DT71=0,1/Input_Commuter!BK71,Input_Commuter!DV71/Input_Commuter!DT71))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X69*IF(Input_Commuter!DT71=0,1/Input_Commuter!BJ71,Input_Commuter!DU71/Input_Commuter!DT71))+(EF_Electric!D72*IF(Input_Commuter!DT71=0,1/Input_Commuter!BK71,Input_Commuter!DV71/Input_Commuter!DT71))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y69*IF(Input_Commuter!DT71=0,1/Input_Commuter!BJ71,Input_Commuter!DU71/Input_Commuter!DT71))+(EF_Electric!E72*IF(Input_Commuter!DT71=0,1/Input_Commuter!BK71,Input_Commuter!DV71/Input_Commuter!DT71))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K70*IF(Input_Commuter!DT71=0,1/Input_Commuter!BJ71,Input_Commuter!DU71/Input_Commuter!DT71))+(EF_Electric!G72*IF(Input_Commuter!DT71=0,1/Input_Commuter!BK71,Input_Commuter!DV71/Input_Commuter!DT71))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J70*EF_CarbonContent!AC70*IF(Input_Commuter!AE71=0,1/Input_Commuter!V71,Input_Commuter!AF71/Input_Commuter!AE71)","v":0.36643208706099484},{"$f":"((AV69*EF_CH4N2O!T69)+((1-AV69)*EF_CH4N2O!V69))*IF(Input_Commuter!AE71=0,1/Input_Commuter!V71,Input_Commuter!AF71/Input_Commuter!AE71)","v":7.7104050179952112E-5},{"$f":"((AV69*EF_CH4N2O!U69)+((1-AV69)*EF_CH4N2O!W69))*IF(Input_Commuter!AE71=0,1/Input_Commuter!V71,Input_Commuter!AF71/Input_Commuter!AE71)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J70*IF(Input_Commuter!AE71=0,1/Input_Commuter!V71,Input_Commuter!AF71/Input_Commuter!AE71)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K70*EF_CarbonContent!F70*IF(Input_Commuter!AG71=0,1/Input_Commuter!W71,Input_Commuter!AH71/Input_Commuter!AG71)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X69*IF(Input_Commuter!AG71=0,1/Input_Commuter!W71,Input_Commuter!AH71/Input_Commuter!AG71)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y69*IF(Input_Commuter!AG71=0,1/Input_Commuter!W71,Input_Commuter!AH71/Input_Commuter!AG71)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K70*IF(Input_Commuter!AG71=0,1/Input_Commuter!W71,Input_Commuter!AH71/Input_Commuter!AG71)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C72*IF(Input_Commuter!AI71=0,1/Input_Commuter!X71,Input_Commuter!AJ71/Input_Commuter!AI71)","v":0.17083291332070502},{"$f":"EF_Electric!D72*IF(Input_Commuter!AI71=0,1/Input_Commuter!X71,Input_Commuter!AJ71/Input_Commuter!AI71)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E72*IF(Input_Commuter!AI71=0,1/Input_Commuter!X71,Input_Commuter!AJ71/Input_Commuter!AI71)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G72*IF(Input_Commuter!AI71=0,1/Input_Commuter!X71,Input_Commuter!AJ71/Input_Commuter!AI71)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K70*EF_CarbonContent!F70*IF(Input_Commuter!AK71=0,1/Input_Commuter!Y71,Input_Commuter!AL71/Input_Commuter!AK71))+(EF_Electric!C72*IF(Input_Commuter!AK71=0,1/Input_Commuter!Z71,Input_Commuter!AM71/Input_Commuter!AK71))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X69*IF(Input_Commuter!AK71=0,1/Input_Commuter!Y71,Input_Commuter!AL71/Input_Commuter!AK71))+(EF_Electric!D72*IF(Input_Commuter!AK71=0,1/Input_Commuter!Z71,Input_Commuter!AM71/Input_Commuter!AK71))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y69*IF(Input_Commuter!AK71=0,1/Input_Commuter!Y71,Input_Commuter!AL71/Input_Commuter!AK71))+(EF_Electric!E72*IF(Input_Commuter!AK71=0,1/Input_Commuter!Z71,Input_Commuter!AM71/Input_Commuter!AK71))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K70*IF(Input_Commuter!AK71=0,1/Input_Commuter!Y71,Input_Commuter!AL71/Input_Commuter!AK71))+(EF_Electric!G72*IF(Input_Commuter!AK71=0,1/Input_Commuter!Z71,Input_Commuter!AM71/Input_Commuter!AK71))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM69*EF_CarbonContent!AO70)*2.7","v":0.48066601681865673},{"$f":"BM69*EF_CH4N2O!AL69/EF_HeatingValues!M70","v":4.764844549638874E-6},{"$f":"BM69*EF_CH4N2O!AM69/EF_HeatingValues!M70","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2051,0.95587810226210457,{"$f":"EF_HeatingValues!J71*EF_CarbonContent!AC71","v":8.8665011111111127},{"$f":"(C70*EF_CH4N2O!T70)+((1-C70)*EF_CH4N2O!V70)","v":1.8656748978369787E-3},{"$f":"(C70*EF_CH4N2O!U70)+((1-C70)*EF_CH4N2O!W70)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K71*EF_CarbonContent!F71","v":10.257085317460318},{"$f":"EF_CH4N2O!X70","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y70","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H71","v":53.02},{"$f":"EF_CH4N2O!Z70","v":1.4E-2},{"$f":"EF_CH4N2O!AA70","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N71*EF_CarbonContent!AE71","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB70","v":1.882E-3},{"$f":"EF_CH4N2O!AC70","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O71*EF_CarbonContent!AG71","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD70","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE70","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P71*EF_CarbonContent!AI71","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF70","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG70","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH70","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI70","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM71","v":0},{"$f":"EF_CH4N2O!AJ70","v":0},{"$f":"EF_CH4N2O!AK70","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J71*EF_CarbonContent!AC71*IF(Input_Commuter!DN72=0,1/Input_Commuter!BG72,Input_Commuter!DO72/(Input_Commuter!DN72))","v":0.36643208706099484},{"$f":"((AE70*EF_CH4N2O!T70)+((1-AE70)*EF_CH4N2O!V70))*IF(Input_Commuter!DN72=0,1/Input_Commuter!BG72,Input_Commuter!DO72/(Input_Commuter!DN72))","v":7.7104050179952112E-5},{"$f":"((AE70*EF_CH4N2O!U70)+((1-AE70)*EF_CH4N2O!W70))*IF(Input_Commuter!DN72=0,1/Input_Commuter!BG72,Input_Commuter!DO72/(Input_Commuter!DN72))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J71*IF(Input_Commuter!DN72=0,1/Input_Commuter!BG72,Input_Commuter!DO72/(Input_Commuter!DN72))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K71*EF_CarbonContent!F71)*IF(Input_Commuter!DP72=0,1/Input_Commuter!BH72,Input_Commuter!DQ72/Input_Commuter!DP72)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X70*IF(Input_Commuter!DP72=0,1/Input_Commuter!BH72,Input_Commuter!DQ72/Input_Commuter!DP72)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y70*IF(Input_Commuter!DP72=0,1/Input_Commuter!BH72,Input_Commuter!DQ72/Input_Commuter!DP72)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K71*IF(Input_Commuter!DP72=0,1/Input_Commuter!BH72,Input_Commuter!DQ72/Input_Commuter!DP72)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C73*IF(Input_Commuter!DR72=0,1/Input_Commuter!BI72,Input_Commuter!DS72/Input_Commuter!DR72)","v":0.17083291332070502},{"$f":"EF_Electric!D73*IF(Input_Commuter!DR72=0,1/Input_Commuter!BI72,Input_Commuter!DS72/Input_Commuter!DR72)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E73*IF(Input_Commuter!DR72=0,1/Input_Commuter!BI72,Input_Commuter!DS72/Input_Commuter!DR72)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G73*IF(Input_Commuter!DR72=0,1/Input_Commuter!BI72,Input_Commuter!DS72/Input_Commuter!DR72)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K71*EF_CarbonContent!F71*IF(Input_Commuter!DT72=0,1/Input_Commuter!BJ72,Input_Commuter!DU72/Input_Commuter!DT72))+(EF_Electric!C73*IF(Input_Commuter!DT72=0,1/Input_Commuter!BK72,Input_Commuter!DV72/Input_Commuter!DT72))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X70*IF(Input_Commuter!DT72=0,1/Input_Commuter!BJ72,Input_Commuter!DU72/Input_Commuter!DT72))+(EF_Electric!D73*IF(Input_Commuter!DT72=0,1/Input_Commuter!BK72,Input_Commuter!DV72/Input_Commuter!DT72))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y70*IF(Input_Commuter!DT72=0,1/Input_Commuter!BJ72,Input_Commuter!DU72/Input_Commuter!DT72))+(EF_Electric!E73*IF(Input_Commuter!DT72=0,1/Input_Commuter!BK72,Input_Commuter!DV72/Input_Commuter!DT72))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K71*IF(Input_Commuter!DT72=0,1/Input_Commuter!BJ72,Input_Commuter!DU72/Input_Commuter!DT72))+(EF_Electric!G73*IF(Input_Commuter!DT72=0,1/Input_Commuter!BK72,Input_Commuter!DV72/Input_Commuter!DT72))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J71*EF_CarbonContent!AC71*IF(Input_Commuter!AE72=0,1/Input_Commuter!V72,Input_Commuter!AF72/Input_Commuter!AE72)","v":0.36643208706099484},{"$f":"((AV70*EF_CH4N2O!T70)+((1-AV70)*EF_CH4N2O!V70))*IF(Input_Commuter!AE72=0,1/Input_Commuter!V72,Input_Commuter!AF72/Input_Commuter!AE72)","v":7.7104050179952112E-5},{"$f":"((AV70*EF_CH4N2O!U70)+((1-AV70)*EF_CH4N2O!W70))*IF(Input_Commuter!AE72=0,1/Input_Commuter!V72,Input_Commuter!AF72/Input_Commuter!AE72)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J71*IF(Input_Commuter!AE72=0,1/Input_Commuter!V72,Input_Commuter!AF72/Input_Commuter!AE72)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K71*EF_CarbonContent!F71*IF(Input_Commuter!AG72=0,1/Input_Commuter!W72,Input_Commuter!AH72/Input_Commuter!AG72)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X70*IF(Input_Commuter!AG72=0,1/Input_Commuter!W72,Input_Commuter!AH72/Input_Commuter!AG72)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y70*IF(Input_Commuter!AG72=0,1/Input_Commuter!W72,Input_Commuter!AH72/Input_Commuter!AG72)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K71*IF(Input_Commuter!AG72=0,1/Input_Commuter!W72,Input_Commuter!AH72/Input_Commuter!AG72)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C73*IF(Input_Commuter!AI72=0,1/Input_Commuter!X72,Input_Commuter!AJ72/Input_Commuter!AI72)","v":0.17083291332070502},{"$f":"EF_Electric!D73*IF(Input_Commuter!AI72=0,1/Input_Commuter!X72,Input_Commuter!AJ72/Input_Commuter!AI72)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E73*IF(Input_Commuter!AI72=0,1/Input_Commuter!X72,Input_Commuter!AJ72/Input_Commuter!AI72)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G73*IF(Input_Commuter!AI72=0,1/Input_Commuter!X72,Input_Commuter!AJ72/Input_Commuter!AI72)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K71*EF_CarbonContent!F71*IF(Input_Commuter!AK72=0,1/Input_Commuter!Y72,Input_Commuter!AL72/Input_Commuter!AK72))+(EF_Electric!C73*IF(Input_Commuter!AK72=0,1/Input_Commuter!Z72,Input_Commuter!AM72/Input_Commuter!AK72))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X70*IF(Input_Commuter!AK72=0,1/Input_Commuter!Y72,Input_Commuter!AL72/Input_Commuter!AK72))+(EF_Electric!D73*IF(Input_Commuter!AK72=0,1/Input_Commuter!Z72,Input_Commuter!AM72/Input_Commuter!AK72))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y70*IF(Input_Commuter!AK72=0,1/Input_Commuter!Y72,Input_Commuter!AL72/Input_Commuter!AK72))+(EF_Electric!E73*IF(Input_Commuter!AK72=0,1/Input_Commuter!Z72,Input_Commuter!AM72/Input_Commuter!AK72))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K71*IF(Input_Commuter!AK72=0,1/Input_Commuter!Y72,Input_Commuter!AL72/Input_Commuter!AK72))+(EF_Electric!G73*IF(Input_Commuter!AK72=0,1/Input_Commuter!Z72,Input_Commuter!AM72/Input_Commuter!AK72))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM70*EF_CarbonContent!AO71)*2.7","v":0.48066601681865673},{"$f":"BM70*EF_CH4N2O!AL70/EF_HeatingValues!M71","v":4.764844549638874E-6},{"$f":"BM70*EF_CH4N2O!AM70/EF_HeatingValues!M71","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2052,0.95587810226210457,{"$f":"EF_HeatingValues!J72*EF_CarbonContent!AC72","v":8.8665011111111127},{"$f":"(C71*EF_CH4N2O!T71)+((1-C71)*EF_CH4N2O!V71)","v":1.8656748978369787E-3},{"$f":"(C71*EF_CH4N2O!U71)+((1-C71)*EF_CH4N2O!W71)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K72*EF_CarbonContent!F72","v":10.257085317460318},{"$f":"EF_CH4N2O!X71","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y71","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H72","v":53.02},{"$f":"EF_CH4N2O!Z71","v":1.4E-2},{"$f":"EF_CH4N2O!AA71","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N72*EF_CarbonContent!AE72","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB71","v":1.882E-3},{"$f":"EF_CH4N2O!AC71","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O72*EF_CarbonContent!AG72","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD71","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE71","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P72*EF_CarbonContent!AI72","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF71","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG71","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH71","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI71","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM72","v":0},{"$f":"EF_CH4N2O!AJ71","v":0},{"$f":"EF_CH4N2O!AK71","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J72*EF_CarbonContent!AC72*IF(Input_Commuter!DN73=0,1/Input_Commuter!BG73,Input_Commuter!DO73/(Input_Commuter!DN73))","v":0.36643208706099484},{"$f":"((AE71*EF_CH4N2O!T71)+((1-AE71)*EF_CH4N2O!V71))*IF(Input_Commuter!DN73=0,1/Input_Commuter!BG73,Input_Commuter!DO73/(Input_Commuter!DN73))","v":7.7104050179952112E-5},{"$f":"((AE71*EF_CH4N2O!U71)+((1-AE71)*EF_CH4N2O!W71))*IF(Input_Commuter!DN73=0,1/Input_Commuter!BG73,Input_Commuter!DO73/(Input_Commuter!DN73))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J72*IF(Input_Commuter!DN73=0,1/Input_Commuter!BG73,Input_Commuter!DO73/(Input_Commuter!DN73))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K72*EF_CarbonContent!F72)*IF(Input_Commuter!DP73=0,1/Input_Commuter!BH73,Input_Commuter!DQ73/Input_Commuter!DP73)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X71*IF(Input_Commuter!DP73=0,1/Input_Commuter!BH73,Input_Commuter!DQ73/Input_Commuter!DP73)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y71*IF(Input_Commuter!DP73=0,1/Input_Commuter!BH73,Input_Commuter!DQ73/Input_Commuter!DP73)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K72*IF(Input_Commuter!DP73=0,1/Input_Commuter!BH73,Input_Commuter!DQ73/Input_Commuter!DP73)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C74*IF(Input_Commuter!DR73=0,1/Input_Commuter!BI73,Input_Commuter!DS73/Input_Commuter!DR73)","v":0.17083291332070502},{"$f":"EF_Electric!D74*IF(Input_Commuter!DR73=0,1/Input_Commuter!BI73,Input_Commuter!DS73/Input_Commuter!DR73)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E74*IF(Input_Commuter!DR73=0,1/Input_Commuter!BI73,Input_Commuter!DS73/Input_Commuter!DR73)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G74*IF(Input_Commuter!DR73=0,1/Input_Commuter!BI73,Input_Commuter!DS73/Input_Commuter!DR73)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K72*EF_CarbonContent!F72*IF(Input_Commuter!DT73=0,1/Input_Commuter!BJ73,Input_Commuter!DU73/Input_Commuter!DT73))+(EF_Electric!C74*IF(Input_Commuter!DT73=0,1/Input_Commuter!BK73,Input_Commuter!DV73/Input_Commuter!DT73))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X71*IF(Input_Commuter!DT73=0,1/Input_Commuter!BJ73,Input_Commuter!DU73/Input_Commuter!DT73))+(EF_Electric!D74*IF(Input_Commuter!DT73=0,1/Input_Commuter!BK73,Input_Commuter!DV73/Input_Commuter!DT73))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y71*IF(Input_Commuter!DT73=0,1/Input_Commuter!BJ73,Input_Commuter!DU73/Input_Commuter!DT73))+(EF_Electric!E74*IF(Input_Commuter!DT73=0,1/Input_Commuter!BK73,Input_Commuter!DV73/Input_Commuter!DT73))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K72*IF(Input_Commuter!DT73=0,1/Input_Commuter!BJ73,Input_Commuter!DU73/Input_Commuter!DT73))+(EF_Electric!G74*IF(Input_Commuter!DT73=0,1/Input_Commuter!BK73,Input_Commuter!DV73/Input_Commuter!DT73))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J72*EF_CarbonContent!AC72*IF(Input_Commuter!AE73=0,1/Input_Commuter!V73,Input_Commuter!AF73/Input_Commuter!AE73)","v":0.36643208706099484},{"$f":"((AV71*EF_CH4N2O!T71)+((1-AV71)*EF_CH4N2O!V71))*IF(Input_Commuter!AE73=0,1/Input_Commuter!V73,Input_Commuter!AF73/Input_Commuter!AE73)","v":7.7104050179952112E-5},{"$f":"((AV71*EF_CH4N2O!U71)+((1-AV71)*EF_CH4N2O!W71))*IF(Input_Commuter!AE73=0,1/Input_Commuter!V73,Input_Commuter!AF73/Input_Commuter!AE73)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J72*IF(Input_Commuter!AE73=0,1/Input_Commuter!V73,Input_Commuter!AF73/Input_Commuter!AE73)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K72*EF_CarbonContent!F72*IF(Input_Commuter!AG73=0,1/Input_Commuter!W73,Input_Commuter!AH73/Input_Commuter!AG73)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X71*IF(Input_Commuter!AG73=0,1/Input_Commuter!W73,Input_Commuter!AH73/Input_Commuter!AG73)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y71*IF(Input_Commuter!AG73=0,1/Input_Commuter!W73,Input_Commuter!AH73/Input_Commuter!AG73)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K72*IF(Input_Commuter!AG73=0,1/Input_Commuter!W73,Input_Commuter!AH73/Input_Commuter!AG73)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C74*IF(Input_Commuter!AI73=0,1/Input_Commuter!X73,Input_Commuter!AJ73/Input_Commuter!AI73)","v":0.17083291332070502},{"$f":"EF_Electric!D74*IF(Input_Commuter!AI73=0,1/Input_Commuter!X73,Input_Commuter!AJ73/Input_Commuter!AI73)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E74*IF(Input_Commuter!AI73=0,1/Input_Commuter!X73,Input_Commuter!AJ73/Input_Commuter!AI73)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G74*IF(Input_Commuter!AI73=0,1/Input_Commuter!X73,Input_Commuter!AJ73/Input_Commuter!AI73)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K72*EF_CarbonContent!F72*IF(Input_Commuter!AK73=0,1/Input_Commuter!Y73,Input_Commuter!AL73/Input_Commuter!AK73))+(EF_Electric!C74*IF(Input_Commuter!AK73=0,1/Input_Commuter!Z73,Input_Commuter!AM73/Input_Commuter!AK73))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X71*IF(Input_Commuter!AK73=0,1/Input_Commuter!Y73,Input_Commuter!AL73/Input_Commuter!AK73))+(EF_Electric!D74*IF(Input_Commuter!AK73=0,1/Input_Commuter!Z73,Input_Commuter!AM73/Input_Commuter!AK73))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y71*IF(Input_Commuter!AK73=0,1/Input_Commuter!Y73,Input_Commuter!AL73/Input_Commuter!AK73))+(EF_Electric!E74*IF(Input_Commuter!AK73=0,1/Input_Commuter!Z73,Input_Commuter!AM73/Input_Commuter!AK73))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K72*IF(Input_Commuter!AK73=0,1/Input_Commuter!Y73,Input_Commuter!AL73/Input_Commuter!AK73))+(EF_Electric!G74*IF(Input_Commuter!AK73=0,1/Input_Commuter!Z73,Input_Commuter!AM73/Input_Commuter!AK73))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM71*EF_CarbonContent!AO72)*2.7","v":0.48066601681865673},{"$f":"BM71*EF_CH4N2O!AL71/EF_HeatingValues!M72","v":4.764844549638874E-6},{"$f":"BM71*EF_CH4N2O!AM71/EF_HeatingValues!M72","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2053,0.95587810226210457,{"$f":"EF_HeatingValues!J73*EF_CarbonContent!AC73","v":8.8665011111111127},{"$f":"(C72*EF_CH4N2O!T72)+((1-C72)*EF_CH4N2O!V72)","v":1.8656748978369787E-3},{"$f":"(C72*EF_CH4N2O!U72)+((1-C72)*EF_CH4N2O!W72)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K73*EF_CarbonContent!F73","v":10.257085317460318},{"$f":"EF_CH4N2O!X72","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y72","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H73","v":53.02},{"$f":"EF_CH4N2O!Z72","v":1.4E-2},{"$f":"EF_CH4N2O!AA72","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N73*EF_CarbonContent!AE73","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB72","v":1.882E-3},{"$f":"EF_CH4N2O!AC72","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O73*EF_CarbonContent!AG73","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD72","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE72","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P73*EF_CarbonContent!AI73","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF72","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG72","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH72","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI72","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM73","v":0},{"$f":"EF_CH4N2O!AJ72","v":0},{"$f":"EF_CH4N2O!AK72","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J73*EF_CarbonContent!AC73*IF(Input_Commuter!DN74=0,1/Input_Commuter!BG74,Input_Commuter!DO74/(Input_Commuter!DN74))","v":0.36643208706099484},{"$f":"((AE72*EF_CH4N2O!T72)+((1-AE72)*EF_CH4N2O!V72))*IF(Input_Commuter!DN74=0,1/Input_Commuter!BG74,Input_Commuter!DO74/(Input_Commuter!DN74))","v":7.7104050179952112E-5},{"$f":"((AE72*EF_CH4N2O!U72)+((1-AE72)*EF_CH4N2O!W72))*IF(Input_Commuter!DN74=0,1/Input_Commuter!BG74,Input_Commuter!DO74/(Input_Commuter!DN74))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J73*IF(Input_Commuter!DN74=0,1/Input_Commuter!BG74,Input_Commuter!DO74/(Input_Commuter!DN74))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K73*EF_CarbonContent!F73)*IF(Input_Commuter!DP74=0,1/Input_Commuter!BH74,Input_Commuter!DQ74/Input_Commuter!DP74)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X72*IF(Input_Commuter!DP74=0,1/Input_Commuter!BH74,Input_Commuter!DQ74/Input_Commuter!DP74)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y72*IF(Input_Commuter!DP74=0,1/Input_Commuter!BH74,Input_Commuter!DQ74/Input_Commuter!DP74)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K73*IF(Input_Commuter!DP74=0,1/Input_Commuter!BH74,Input_Commuter!DQ74/Input_Commuter!DP74)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C75*IF(Input_Commuter!DR74=0,1/Input_Commuter!BI74,Input_Commuter!DS74/Input_Commuter!DR74)","v":0.17083291332070502},{"$f":"EF_Electric!D75*IF(Input_Commuter!DR74=0,1/Input_Commuter!BI74,Input_Commuter!DS74/Input_Commuter!DR74)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E75*IF(Input_Commuter!DR74=0,1/Input_Commuter!BI74,Input_Commuter!DS74/Input_Commuter!DR74)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G75*IF(Input_Commuter!DR74=0,1/Input_Commuter!BI74,Input_Commuter!DS74/Input_Commuter!DR74)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K73*EF_CarbonContent!F73*IF(Input_Commuter!DT74=0,1/Input_Commuter!BJ74,Input_Commuter!DU74/Input_Commuter!DT74))+(EF_Electric!C75*IF(Input_Commuter!DT74=0,1/Input_Commuter!BK74,Input_Commuter!DV74/Input_Commuter!DT74))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X72*IF(Input_Commuter!DT74=0,1/Input_Commuter!BJ74,Input_Commuter!DU74/Input_Commuter!DT74))+(EF_Electric!D75*IF(Input_Commuter!DT74=0,1/Input_Commuter!BK74,Input_Commuter!DV74/Input_Commuter!DT74))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y72*IF(Input_Commuter!DT74=0,1/Input_Commuter!BJ74,Input_Commuter!DU74/Input_Commuter!DT74))+(EF_Electric!E75*IF(Input_Commuter!DT74=0,1/Input_Commuter!BK74,Input_Commuter!DV74/Input_Commuter!DT74))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K73*IF(Input_Commuter!DT74=0,1/Input_Commuter!BJ74,Input_Commuter!DU74/Input_Commuter!DT74))+(EF_Electric!G75*IF(Input_Commuter!DT74=0,1/Input_Commuter!BK74,Input_Commuter!DV74/Input_Commuter!DT74))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J73*EF_CarbonContent!AC73*IF(Input_Commuter!AE74=0,1/Input_Commuter!V74,Input_Commuter!AF74/Input_Commuter!AE74)","v":0.36643208706099484},{"$f":"((AV72*EF_CH4N2O!T72)+((1-AV72)*EF_CH4N2O!V72))*IF(Input_Commuter!AE74=0,1/Input_Commuter!V74,Input_Commuter!AF74/Input_Commuter!AE74)","v":7.7104050179952112E-5},{"$f":"((AV72*EF_CH4N2O!U72)+((1-AV72)*EF_CH4N2O!W72))*IF(Input_Commuter!AE74=0,1/Input_Commuter!V74,Input_Commuter!AF74/Input_Commuter!AE74)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J73*IF(Input_Commuter!AE74=0,1/Input_Commuter!V74,Input_Commuter!AF74/Input_Commuter!AE74)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K73*EF_CarbonContent!F73*IF(Input_Commuter!AG74=0,1/Input_Commuter!W74,Input_Commuter!AH74/Input_Commuter!AG74)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X72*IF(Input_Commuter!AG74=0,1/Input_Commuter!W74,Input_Commuter!AH74/Input_Commuter!AG74)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y72*IF(Input_Commuter!AG74=0,1/Input_Commuter!W74,Input_Commuter!AH74/Input_Commuter!AG74)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K73*IF(Input_Commuter!AG74=0,1/Input_Commuter!W74,Input_Commuter!AH74/Input_Commuter!AG74)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C75*IF(Input_Commuter!AI74=0,1/Input_Commuter!X74,Input_Commuter!AJ74/Input_Commuter!AI74)","v":0.17083291332070502},{"$f":"EF_Electric!D75*IF(Input_Commuter!AI74=0,1/Input_Commuter!X74,Input_Commuter!AJ74/Input_Commuter!AI74)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E75*IF(Input_Commuter!AI74=0,1/Input_Commuter!X74,Input_Commuter!AJ74/Input_Commuter!AI74)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G75*IF(Input_Commuter!AI74=0,1/Input_Commuter!X74,Input_Commuter!AJ74/Input_Commuter!AI74)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K73*EF_CarbonContent!F73*IF(Input_Commuter!AK74=0,1/Input_Commuter!Y74,Input_Commuter!AL74/Input_Commuter!AK74))+(EF_Electric!C75*IF(Input_Commuter!AK74=0,1/Input_Commuter!Z74,Input_Commuter!AM74/Input_Commuter!AK74))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X72*IF(Input_Commuter!AK74=0,1/Input_Commuter!Y74,Input_Commuter!AL74/Input_Commuter!AK74))+(EF_Electric!D75*IF(Input_Commuter!AK74=0,1/Input_Commuter!Z74,Input_Commuter!AM74/Input_Commuter!AK74))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y72*IF(Input_Commuter!AK74=0,1/Input_Commuter!Y74,Input_Commuter!AL74/Input_Commuter!AK74))+(EF_Electric!E75*IF(Input_Commuter!AK74=0,1/Input_Commuter!Z74,Input_Commuter!AM74/Input_Commuter!AK74))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K73*IF(Input_Commuter!AK74=0,1/Input_Commuter!Y74,Input_Commuter!AL74/Input_Commuter!AK74))+(EF_Electric!G75*IF(Input_Commuter!AK74=0,1/Input_Commuter!Z74,Input_Commuter!AM74/Input_Commuter!AK74))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM72*EF_CarbonContent!AO73)*2.7","v":0.48066601681865673},{"$f":"BM72*EF_CH4N2O!AL72/EF_HeatingValues!M73","v":4.764844549638874E-6},{"$f":"BM72*EF_CH4N2O!AM72/EF_HeatingValues!M73","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2054,0.95587810226210457,{"$f":"EF_HeatingValues!J74*EF_CarbonContent!AC74","v":8.8665011111111127},{"$f":"(C73*EF_CH4N2O!T73)+((1-C73)*EF_CH4N2O!V73)","v":1.8656748978369787E-3},{"$f":"(C73*EF_CH4N2O!U73)+((1-C73)*EF_CH4N2O!W73)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K74*EF_CarbonContent!F74","v":10.257085317460318},{"$f":"EF_CH4N2O!X73","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y73","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H74","v":53.02},{"$f":"EF_CH4N2O!Z73","v":1.4E-2},{"$f":"EF_CH4N2O!AA73","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N74*EF_CarbonContent!AE74","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB73","v":1.882E-3},{"$f":"EF_CH4N2O!AC73","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O74*EF_CarbonContent!AG74","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD73","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE73","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P74*EF_CarbonContent!AI74","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF73","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG73","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH73","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI73","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM74","v":0},{"$f":"EF_CH4N2O!AJ73","v":0},{"$f":"EF_CH4N2O!AK73","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J74*EF_CarbonContent!AC74*IF(Input_Commuter!DN75=0,1/Input_Commuter!BG75,Input_Commuter!DO75/(Input_Commuter!DN75))","v":0.36643208706099484},{"$f":"((AE73*EF_CH4N2O!T73)+((1-AE73)*EF_CH4N2O!V73))*IF(Input_Commuter!DN75=0,1/Input_Commuter!BG75,Input_Commuter!DO75/(Input_Commuter!DN75))","v":7.7104050179952112E-5},{"$f":"((AE73*EF_CH4N2O!U73)+((1-AE73)*EF_CH4N2O!W73))*IF(Input_Commuter!DN75=0,1/Input_Commuter!BG75,Input_Commuter!DO75/(Input_Commuter!DN75))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J74*IF(Input_Commuter!DN75=0,1/Input_Commuter!BG75,Input_Commuter!DO75/(Input_Commuter!DN75))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K74*EF_CarbonContent!F74)*IF(Input_Commuter!DP75=0,1/Input_Commuter!BH75,Input_Commuter!DQ75/Input_Commuter!DP75)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X73*IF(Input_Commuter!DP75=0,1/Input_Commuter!BH75,Input_Commuter!DQ75/Input_Commuter!DP75)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y73*IF(Input_Commuter!DP75=0,1/Input_Commuter!BH75,Input_Commuter!DQ75/Input_Commuter!DP75)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K74*IF(Input_Commuter!DP75=0,1/Input_Commuter!BH75,Input_Commuter!DQ75/Input_Commuter!DP75)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C76*IF(Input_Commuter!DR75=0,1/Input_Commuter!BI75,Input_Commuter!DS75/Input_Commuter!DR75)","v":0.17083291332070502},{"$f":"EF_Electric!D76*IF(Input_Commuter!DR75=0,1/Input_Commuter!BI75,Input_Commuter!DS75/Input_Commuter!DR75)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E76*IF(Input_Commuter!DR75=0,1/Input_Commuter!BI75,Input_Commuter!DS75/Input_Commuter!DR75)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G76*IF(Input_Commuter!DR75=0,1/Input_Commuter!BI75,Input_Commuter!DS75/Input_Commuter!DR75)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K74*EF_CarbonContent!F74*IF(Input_Commuter!DT75=0,1/Input_Commuter!BJ75,Input_Commuter!DU75/Input_Commuter!DT75))+(EF_Electric!C76*IF(Input_Commuter!DT75=0,1/Input_Commuter!BK75,Input_Commuter!DV75/Input_Commuter!DT75))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X73*IF(Input_Commuter!DT75=0,1/Input_Commuter!BJ75,Input_Commuter!DU75/Input_Commuter!DT75))+(EF_Electric!D76*IF(Input_Commuter!DT75=0,1/Input_Commuter!BK75,Input_Commuter!DV75/Input_Commuter!DT75))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y73*IF(Input_Commuter!DT75=0,1/Input_Commuter!BJ75,Input_Commuter!DU75/Input_Commuter!DT75))+(EF_Electric!E76*IF(Input_Commuter!DT75=0,1/Input_Commuter!BK75,Input_Commuter!DV75/Input_Commuter!DT75))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K74*IF(Input_Commuter!DT75=0,1/Input_Commuter!BJ75,Input_Commuter!DU75/Input_Commuter!DT75))+(EF_Electric!G76*IF(Input_Commuter!DT75=0,1/Input_Commuter!BK75,Input_Commuter!DV75/Input_Commuter!DT75))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J74*EF_CarbonContent!AC74*IF(Input_Commuter!AE75=0,1/Input_Commuter!V75,Input_Commuter!AF75/Input_Commuter!AE75)","v":0.36643208706099484},{"$f":"((AV73*EF_CH4N2O!T73)+((1-AV73)*EF_CH4N2O!V73))*IF(Input_Commuter!AE75=0,1/Input_Commuter!V75,Input_Commuter!AF75/Input_Commuter!AE75)","v":7.7104050179952112E-5},{"$f":"((AV73*EF_CH4N2O!U73)+((1-AV73)*EF_CH4N2O!W73))*IF(Input_Commuter!AE75=0,1/Input_Commuter!V75,Input_Commuter!AF75/Input_Commuter!AE75)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J74*IF(Input_Commuter!AE75=0,1/Input_Commuter!V75,Input_Commuter!AF75/Input_Commuter!AE75)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K74*EF_CarbonContent!F74*IF(Input_Commuter!AG75=0,1/Input_Commuter!W75,Input_Commuter!AH75/Input_Commuter!AG75)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X73*IF(Input_Commuter!AG75=0,1/Input_Commuter!W75,Input_Commuter!AH75/Input_Commuter!AG75)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y73*IF(Input_Commuter!AG75=0,1/Input_Commuter!W75,Input_Commuter!AH75/Input_Commuter!AG75)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K74*IF(Input_Commuter!AG75=0,1/Input_Commuter!W75,Input_Commuter!AH75/Input_Commuter!AG75)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C76*IF(Input_Commuter!AI75=0,1/Input_Commuter!X75,Input_Commuter!AJ75/Input_Commuter!AI75)","v":0.17083291332070502},{"$f":"EF_Electric!D76*IF(Input_Commuter!AI75=0,1/Input_Commuter!X75,Input_Commuter!AJ75/Input_Commuter!AI75)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E76*IF(Input_Commuter!AI75=0,1/Input_Commuter!X75,Input_Commuter!AJ75/Input_Commuter!AI75)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G76*IF(Input_Commuter!AI75=0,1/Input_Commuter!X75,Input_Commuter!AJ75/Input_Commuter!AI75)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K74*EF_CarbonContent!F74*IF(Input_Commuter!AK75=0,1/Input_Commuter!Y75,Input_Commuter!AL75/Input_Commuter!AK75))+(EF_Electric!C76*IF(Input_Commuter!AK75=0,1/Input_Commuter!Z75,Input_Commuter!AM75/Input_Commuter!AK75))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X73*IF(Input_Commuter!AK75=0,1/Input_Commuter!Y75,Input_Commuter!AL75/Input_Commuter!AK75))+(EF_Electric!D76*IF(Input_Commuter!AK75=0,1/Input_Commuter!Z75,Input_Commuter!AM75/Input_Commuter!AK75))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y73*IF(Input_Commuter!AK75=0,1/Input_Commuter!Y75,Input_Commuter!AL75/Input_Commuter!AK75))+(EF_Electric!E76*IF(Input_Commuter!AK75=0,1/Input_Commuter!Z75,Input_Commuter!AM75/Input_Commuter!AK75))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K74*IF(Input_Commuter!AK75=0,1/Input_Commuter!Y75,Input_Commuter!AL75/Input_Commuter!AK75))+(EF_Electric!G76*IF(Input_Commuter!AK75=0,1/Input_Commuter!Z75,Input_Commuter!AM75/Input_Commuter!AK75))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM73*EF_CarbonContent!AO74)*2.7","v":0.48066601681865673},{"$f":"BM73*EF_CH4N2O!AL73/EF_HeatingValues!M74","v":4.764844549638874E-6},{"$f":"BM73*EF_CH4N2O!AM73/EF_HeatingValues!M74","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,{"$f":"AX73","v":7.7104050179952112E-5},{"$f":"AY73","v":2.5780084186769549E-5},{"$f":"AZ73","v":5.1354585685461293E-3},0.32121750797757437,{"$f":"BB73","v":1.7756538176907807E-5},{"$f":"BC73","v":8.0483779743656207E-6},{"$f":"BD73","v":4.3433205207225991E-3},0,0,0,0,0.36643208706099484,{"$f":"AX73","v":7.7104050179952112E-5},{"$f":"AY73","v":2.5780084186769549E-5},{"$f":"AZ73","v":5.1354585685461293E-3}]
[null,2055,0.95587810226210457,{"$f":"EF_HeatingValues!J75*EF_CarbonContent!AC75","v":8.8665011111111127},{"$f":"(C74*EF_CH4N2O!T74)+((1-C74)*EF_CH4N2O!V74)","v":1.8656748978369787E-3},{"$f":"(C74*EF_CH4N2O!U74)+((1-C74)*EF_CH4N2O!W74)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K75*EF_CarbonContent!F75","v":10.257085317460318},{"$f":"EF_CH4N2O!X74","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y74","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H75","v":53.02},{"$f":"EF_CH4N2O!Z74","v":1.4E-2},{"$f":"EF_CH4N2O!AA74","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N75*EF_CarbonContent!AE75","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB74","v":1.882E-3},{"$f":"EF_CH4N2O!AC74","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O75*EF_CarbonContent!AG75","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD74","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE74","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P75*EF_CarbonContent!AI75","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF74","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG74","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH74","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI74","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM75","v":0},{"$f":"EF_CH4N2O!AJ74","v":0},{"$f":"EF_CH4N2O!AK74","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J75*EF_CarbonContent!AC75*IF(Input_Commuter!DN76=0,1/Input_Commuter!BG76,Input_Commuter!DO76/(Input_Commuter!DN76))","v":0.36643208706099484},{"$f":"((AE74*EF_CH4N2O!T74)+((1-AE74)*EF_CH4N2O!V74))*IF(Input_Commuter!DN76=0,1/Input_Commuter!BG76,Input_Commuter!DO76/(Input_Commuter!DN76))","v":7.7104050179952112E-5},{"$f":"((AE74*EF_CH4N2O!U74)+((1-AE74)*EF_CH4N2O!W74))*IF(Input_Commuter!DN76=0,1/Input_Commuter!BG76,Input_Commuter!DO76/(Input_Commuter!DN76))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J75*IF(Input_Commuter!DN76=0,1/Input_Commuter!BG76,Input_Commuter!DO76/(Input_Commuter!DN76))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K75*EF_CarbonContent!F75)*IF(Input_Commuter!DP76=0,1/Input_Commuter!BH76,Input_Commuter!DQ76/Input_Commuter!DP76)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X74*IF(Input_Commuter!DP76=0,1/Input_Commuter!BH76,Input_Commuter!DQ76/Input_Commuter!DP76)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y74*IF(Input_Commuter!DP76=0,1/Input_Commuter!BH76,Input_Commuter!DQ76/Input_Commuter!DP76)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K75*IF(Input_Commuter!DP76=0,1/Input_Commuter!BH76,Input_Commuter!DQ76/Input_Commuter!DP76)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C77*IF(Input_Commuter!DR76=0,1/Input_Commuter!BI76,Input_Commuter!DS76/Input_Commuter!DR76)","v":0.17083291332070502},{"$f":"EF_Electric!D77*IF(Input_Commuter!DR76=0,1/Input_Commuter!BI76,Input_Commuter!DS76/Input_Commuter!DR76)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E77*IF(Input_Commuter!DR76=0,1/Input_Commuter!BI76,Input_Commuter!DS76/Input_Commuter!DR76)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G77*IF(Input_Commuter!DR76=0,1/Input_Commuter!BI76,Input_Commuter!DS76/Input_Commuter!DR76)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K75*EF_CarbonContent!F75*IF(Input_Commuter!DT76=0,1/Input_Commuter!BJ76,Input_Commuter!DU76/Input_Commuter!DT76))+(EF_Electric!C77*IF(Input_Commuter!DT76=0,1/Input_Commuter!BK76,Input_Commuter!DV76/Input_Commuter!DT76))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X74*IF(Input_Commuter!DT76=0,1/Input_Commuter!BJ76,Input_Commuter!DU76/Input_Commuter!DT76))+(EF_Electric!D77*IF(Input_Commuter!DT76=0,1/Input_Commuter!BK76,Input_Commuter!DV76/Input_Commuter!DT76))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y74*IF(Input_Commuter!DT76=0,1/Input_Commuter!BJ76,Input_Commuter!DU76/Input_Commuter!DT76))+(EF_Electric!E77*IF(Input_Commuter!DT76=0,1/Input_Commuter!BK76,Input_Commuter!DV76/Input_Commuter!DT76))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K75*IF(Input_Commuter!DT76=0,1/Input_Commuter!BJ76,Input_Commuter!DU76/Input_Commuter!DT76))+(EF_Electric!G77*IF(Input_Commuter!DT76=0,1/Input_Commuter!BK76,Input_Commuter!DV76/Input_Commuter!DT76))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J75*EF_CarbonContent!AC75*IF(Input_Commuter!AE76=0,1/Input_Commuter!V76,Input_Commuter!AF76/Input_Commuter!AE76)","v":0.36643208706099484},{"$f":"((AV74*EF_CH4N2O!T74)+((1-AV74)*EF_CH4N2O!V74))*IF(Input_Commuter!AE76=0,1/Input_Commuter!V76,Input_Commuter!AF76/Input_Commuter!AE76)","v":7.7104050179952112E-5},{"$f":"((AV74*EF_CH4N2O!U74)+((1-AV74)*EF_CH4N2O!W74))*IF(Input_Commuter!AE76=0,1/Input_Commuter!V76,Input_Commuter!AF76/Input_Commuter!AE76)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J75*IF(Input_Commuter!AE76=0,1/Input_Commuter!V76,Input_Commuter!AF76/Input_Commuter!AE76)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K75*EF_CarbonContent!F75*IF(Input_Commuter!AG76=0,1/Input_Commuter!W76,Input_Commuter!AH76/Input_Commuter!AG76)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X74*IF(Input_Commuter!AG76=0,1/Input_Commuter!W76,Input_Commuter!AH76/Input_Commuter!AG76)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y74*IF(Input_Commuter!AG76=0,1/Input_Commuter!W76,Input_Commuter!AH76/Input_Commuter!AG76)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K75*IF(Input_Commuter!AG76=0,1/Input_Commuter!W76,Input_Commuter!AH76/Input_Commuter!AG76)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C77*IF(Input_Commuter!AI76=0,1/Input_Commuter!X76,Input_Commuter!AJ76/Input_Commuter!AI76)","v":0.17083291332070502},{"$f":"EF_Electric!D77*IF(Input_Commuter!AI76=0,1/Input_Commuter!X76,Input_Commuter!AJ76/Input_Commuter!AI76)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E77*IF(Input_Commuter!AI76=0,1/Input_Commuter!X76,Input_Commuter!AJ76/Input_Commuter!AI76)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G77*IF(Input_Commuter!AI76=0,1/Input_Commuter!X76,Input_Commuter!AJ76/Input_Commuter!AI76)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K75*EF_CarbonContent!F75*IF(Input_Commuter!AK76=0,1/Input_Commuter!Y76,Input_Commuter!AL76/Input_Commuter!AK76))+(EF_Electric!C77*IF(Input_Commuter!AK76=0,1/Input_Commuter!Z76,Input_Commuter!AM76/Input_Commuter!AK76))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X74*IF(Input_Commuter!AK76=0,1/Input_Commuter!Y76,Input_Commuter!AL76/Input_Commuter!AK76))+(EF_Electric!D77*IF(Input_Commuter!AK76=0,1/Input_Commuter!Z76,Input_Commuter!AM76/Input_Commuter!AK76))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y74*IF(Input_Commuter!AK76=0,1/Input_Commuter!Y76,Input_Commuter!AL76/Input_Commuter!AK76))+(EF_Electric!E77*IF(Input_Commuter!AK76=0,1/Input_Commuter!Z76,Input_Commuter!AM76/Input_Commuter!AK76))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K75*IF(Input_Commuter!AK76=0,1/Input_Commuter!Y76,Input_Commuter!AL76/Input_Commuter!AK76))+(EF_Electric!G77*IF(Input_Commuter!AK76=0,1/Input_Commuter!Z76,Input_Commuter!AM76/Input_Commuter!AK76))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM74*EF_CarbonContent!AO75)*2.7","v":0.48066601681865673},{"$f":"BM74*EF_CH4N2O!AL74/EF_HeatingValues!M75","v":4.764844549638874E-6},{"$f":"BM74*EF_CH4N2O!AM74/EF_HeatingValues!M75","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,{"$f":"AW74","v":0.36643208706099484},7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,{"$f":"BA74","v":0.32121750797757437},1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,{"$f":"AW74","v":0.36643208706099484},7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2056,0.95587810226210457,{"$f":"EF_HeatingValues!J76*EF_CarbonContent!AC76","v":8.8665011111111127},{"$f":"(C75*EF_CH4N2O!T75)+((1-C75)*EF_CH4N2O!V75)","v":1.8656748978369787E-3},{"$f":"(C75*EF_CH4N2O!U75)+((1-C75)*EF_CH4N2O!W75)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K76*EF_CarbonContent!F76","v":10.257085317460318},{"$f":"EF_CH4N2O!X75","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y75","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H76","v":53.02},{"$f":"EF_CH4N2O!Z75","v":1.4E-2},{"$f":"EF_CH4N2O!AA75","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N76*EF_CarbonContent!AE76","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB75","v":1.882E-3},{"$f":"EF_CH4N2O!AC75","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O76*EF_CarbonContent!AG76","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD75","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE75","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P76*EF_CarbonContent!AI76","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF75","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG75","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH75","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI75","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM76","v":0},{"$f":"EF_CH4N2O!AJ75","v":0},{"$f":"EF_CH4N2O!AK75","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J76*EF_CarbonContent!AC76*IF(Input_Commuter!DN77=0,1/Input_Commuter!BG77,Input_Commuter!DO77/(Input_Commuter!DN77))","v":0.36643208706099484},{"$f":"((AE75*EF_CH4N2O!T75)+((1-AE75)*EF_CH4N2O!V75))*IF(Input_Commuter!DN77=0,1/Input_Commuter!BG77,Input_Commuter!DO77/(Input_Commuter!DN77))","v":7.7104050179952112E-5},{"$f":"((AE75*EF_CH4N2O!U75)+((1-AE75)*EF_CH4N2O!W75))*IF(Input_Commuter!DN77=0,1/Input_Commuter!BG77,Input_Commuter!DO77/(Input_Commuter!DN77))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J76*IF(Input_Commuter!DN77=0,1/Input_Commuter!BG77,Input_Commuter!DO77/(Input_Commuter!DN77))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K76*EF_CarbonContent!F76)*IF(Input_Commuter!DP77=0,1/Input_Commuter!BH77,Input_Commuter!DQ77/Input_Commuter!DP77)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X75*IF(Input_Commuter!DP77=0,1/Input_Commuter!BH77,Input_Commuter!DQ77/Input_Commuter!DP77)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y75*IF(Input_Commuter!DP77=0,1/Input_Commuter!BH77,Input_Commuter!DQ77/Input_Commuter!DP77)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K76*IF(Input_Commuter!DP77=0,1/Input_Commuter!BH77,Input_Commuter!DQ77/Input_Commuter!DP77)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C78*IF(Input_Commuter!DR77=0,1/Input_Commuter!BI77,Input_Commuter!DS77/Input_Commuter!DR77)","v":0.17083291332070502},{"$f":"EF_Electric!D78*IF(Input_Commuter!DR77=0,1/Input_Commuter!BI77,Input_Commuter!DS77/Input_Commuter!DR77)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E78*IF(Input_Commuter!DR77=0,1/Input_Commuter!BI77,Input_Commuter!DS77/Input_Commuter!DR77)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G78*IF(Input_Commuter!DR77=0,1/Input_Commuter!BI77,Input_Commuter!DS77/Input_Commuter!DR77)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K76*EF_CarbonContent!F76*IF(Input_Commuter!DT77=0,1/Input_Commuter!BJ77,Input_Commuter!DU77/Input_Commuter!DT77))+(EF_Electric!C78*IF(Input_Commuter!DT77=0,1/Input_Commuter!BK77,Input_Commuter!DV77/Input_Commuter!DT77))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X75*IF(Input_Commuter!DT77=0,1/Input_Commuter!BJ77,Input_Commuter!DU77/Input_Commuter!DT77))+(EF_Electric!D78*IF(Input_Commuter!DT77=0,1/Input_Commuter!BK77,Input_Commuter!DV77/Input_Commuter!DT77))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y75*IF(Input_Commuter!DT77=0,1/Input_Commuter!BJ77,Input_Commuter!DU77/Input_Commuter!DT77))+(EF_Electric!E78*IF(Input_Commuter!DT77=0,1/Input_Commuter!BK77,Input_Commuter!DV77/Input_Commuter!DT77))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K76*IF(Input_Commuter!DT77=0,1/Input_Commuter!BJ77,Input_Commuter!DU77/Input_Commuter!DT77))+(EF_Electric!G78*IF(Input_Commuter!DT77=0,1/Input_Commuter!BK77,Input_Commuter!DV77/Input_Commuter!DT77))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J76*EF_CarbonContent!AC76*IF(Input_Commuter!AE77=0,1/Input_Commuter!V77,Input_Commuter!AF77/Input_Commuter!AE77)","v":0.36643208706099484},{"$f":"((AV75*EF_CH4N2O!T75)+((1-AV75)*EF_CH4N2O!V75))*IF(Input_Commuter!AE77=0,1/Input_Commuter!V77,Input_Commuter!AF77/Input_Commuter!AE77)","v":7.7104050179952112E-5},{"$f":"((AV75*EF_CH4N2O!U75)+((1-AV75)*EF_CH4N2O!W75))*IF(Input_Commuter!AE77=0,1/Input_Commuter!V77,Input_Commuter!AF77/Input_Commuter!AE77)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J76*IF(Input_Commuter!AE77=0,1/Input_Commuter!V77,Input_Commuter!AF77/Input_Commuter!AE77)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K76*EF_CarbonContent!F76*IF(Input_Commuter!AG77=0,1/Input_Commuter!W77,Input_Commuter!AH77/Input_Commuter!AG77)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X75*IF(Input_Commuter!AG77=0,1/Input_Commuter!W77,Input_Commuter!AH77/Input_Commuter!AG77)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y75*IF(Input_Commuter!AG77=0,1/Input_Commuter!W77,Input_Commuter!AH77/Input_Commuter!AG77)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K76*IF(Input_Commuter!AG77=0,1/Input_Commuter!W77,Input_Commuter!AH77/Input_Commuter!AG77)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C78*IF(Input_Commuter!AI77=0,1/Input_Commuter!X77,Input_Commuter!AJ77/Input_Commuter!AI77)","v":0.17083291332070502},{"$f":"EF_Electric!D78*IF(Input_Commuter!AI77=0,1/Input_Commuter!X77,Input_Commuter!AJ77/Input_Commuter!AI77)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E78*IF(Input_Commuter!AI77=0,1/Input_Commuter!X77,Input_Commuter!AJ77/Input_Commuter!AI77)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G78*IF(Input_Commuter!AI77=0,1/Input_Commuter!X77,Input_Commuter!AJ77/Input_Commuter!AI77)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K76*EF_CarbonContent!F76*IF(Input_Commuter!AK77=0,1/Input_Commuter!Y77,Input_Commuter!AL77/Input_Commuter!AK77))+(EF_Electric!C78*IF(Input_Commuter!AK77=0,1/Input_Commuter!Z77,Input_Commuter!AM77/Input_Commuter!AK77))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X75*IF(Input_Commuter!AK77=0,1/Input_Commuter!Y77,Input_Commuter!AL77/Input_Commuter!AK77))+(EF_Electric!D78*IF(Input_Commuter!AK77=0,1/Input_Commuter!Z77,Input_Commuter!AM77/Input_Commuter!AK77))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y75*IF(Input_Commuter!AK77=0,1/Input_Commuter!Y77,Input_Commuter!AL77/Input_Commuter!AK77))+(EF_Electric!E78*IF(Input_Commuter!AK77=0,1/Input_Commuter!Z77,Input_Commuter!AM77/Input_Commuter!AK77))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K76*IF(Input_Commuter!AK77=0,1/Input_Commuter!Y77,Input_Commuter!AL77/Input_Commuter!AK77))+(EF_Electric!G78*IF(Input_Commuter!AK77=0,1/Input_Commuter!Z77,Input_Commuter!AM77/Input_Commuter!AK77))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM75*EF_CarbonContent!AO76)*2.7","v":0.48066601681865673},{"$f":"BM75*EF_CH4N2O!AL75/EF_HeatingValues!M76","v":4.764844549638874E-6},{"$f":"BM75*EF_CH4N2O!AM75/EF_HeatingValues!M76","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2057,0.95587810226210457,{"$f":"EF_HeatingValues!J77*EF_CarbonContent!AC77","v":8.8665011111111127},{"$f":"(C76*EF_CH4N2O!T76)+((1-C76)*EF_CH4N2O!V76)","v":1.8656748978369787E-3},{"$f":"(C76*EF_CH4N2O!U76)+((1-C76)*EF_CH4N2O!W76)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K77*EF_CarbonContent!F77","v":10.257085317460318},{"$f":"EF_CH4N2O!X76","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y76","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H77","v":53.02},{"$f":"EF_CH4N2O!Z76","v":1.4E-2},{"$f":"EF_CH4N2O!AA76","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N77*EF_CarbonContent!AE77","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB76","v":1.882E-3},{"$f":"EF_CH4N2O!AC76","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O77*EF_CarbonContent!AG77","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD76","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE76","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P77*EF_CarbonContent!AI77","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF76","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG76","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH76","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI76","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM77","v":0},{"$f":"EF_CH4N2O!AJ76","v":0},{"$f":"EF_CH4N2O!AK76","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J77*EF_CarbonContent!AC77*IF(Input_Commuter!DN78=0,1/Input_Commuter!BG78,Input_Commuter!DO78/(Input_Commuter!DN78))","v":0.36643208706099484},{"$f":"((AE76*EF_CH4N2O!T76)+((1-AE76)*EF_CH4N2O!V76))*IF(Input_Commuter!DN78=0,1/Input_Commuter!BG78,Input_Commuter!DO78/(Input_Commuter!DN78))","v":7.7104050179952112E-5},{"$f":"((AE76*EF_CH4N2O!U76)+((1-AE76)*EF_CH4N2O!W76))*IF(Input_Commuter!DN78=0,1/Input_Commuter!BG78,Input_Commuter!DO78/(Input_Commuter!DN78))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J77*IF(Input_Commuter!DN78=0,1/Input_Commuter!BG78,Input_Commuter!DO78/(Input_Commuter!DN78))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K77*EF_CarbonContent!F77)*IF(Input_Commuter!DP78=0,1/Input_Commuter!BH78,Input_Commuter!DQ78/Input_Commuter!DP78)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X76*IF(Input_Commuter!DP78=0,1/Input_Commuter!BH78,Input_Commuter!DQ78/Input_Commuter!DP78)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y76*IF(Input_Commuter!DP78=0,1/Input_Commuter!BH78,Input_Commuter!DQ78/Input_Commuter!DP78)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K77*IF(Input_Commuter!DP78=0,1/Input_Commuter!BH78,Input_Commuter!DQ78/Input_Commuter!DP78)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C79*IF(Input_Commuter!DR78=0,1/Input_Commuter!BI78,Input_Commuter!DS78/Input_Commuter!DR78)","v":0.17083291332070502},{"$f":"EF_Electric!D79*IF(Input_Commuter!DR78=0,1/Input_Commuter!BI78,Input_Commuter!DS78/Input_Commuter!DR78)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E79*IF(Input_Commuter!DR78=0,1/Input_Commuter!BI78,Input_Commuter!DS78/Input_Commuter!DR78)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G79*IF(Input_Commuter!DR78=0,1/Input_Commuter!BI78,Input_Commuter!DS78/Input_Commuter!DR78)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K77*EF_CarbonContent!F77*IF(Input_Commuter!DT78=0,1/Input_Commuter!BJ78,Input_Commuter!DU78/Input_Commuter!DT78))+(EF_Electric!C79*IF(Input_Commuter!DT78=0,1/Input_Commuter!BK78,Input_Commuter!DV78/Input_Commuter!DT78))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X76*IF(Input_Commuter!DT78=0,1/Input_Commuter!BJ78,Input_Commuter!DU78/Input_Commuter!DT78))+(EF_Electric!D79*IF(Input_Commuter!DT78=0,1/Input_Commuter!BK78,Input_Commuter!DV78/Input_Commuter!DT78))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y76*IF(Input_Commuter!DT78=0,1/Input_Commuter!BJ78,Input_Commuter!DU78/Input_Commuter!DT78))+(EF_Electric!E79*IF(Input_Commuter!DT78=0,1/Input_Commuter!BK78,Input_Commuter!DV78/Input_Commuter!DT78))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K77*IF(Input_Commuter!DT78=0,1/Input_Commuter!BJ78,Input_Commuter!DU78/Input_Commuter!DT78))+(EF_Electric!G79*IF(Input_Commuter!DT78=0,1/Input_Commuter!BK78,Input_Commuter!DV78/Input_Commuter!DT78))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J77*EF_CarbonContent!AC77*IF(Input_Commuter!AE78=0,1/Input_Commuter!V78,Input_Commuter!AF78/Input_Commuter!AE78)","v":0.36643208706099484},{"$f":"((AV76*EF_CH4N2O!T76)+((1-AV76)*EF_CH4N2O!V76))*IF(Input_Commuter!AE78=0,1/Input_Commuter!V78,Input_Commuter!AF78/Input_Commuter!AE78)","v":7.7104050179952112E-5},{"$f":"((AV76*EF_CH4N2O!U76)+((1-AV76)*EF_CH4N2O!W76))*IF(Input_Commuter!AE78=0,1/Input_Commuter!V78,Input_Commuter!AF78/Input_Commuter!AE78)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J77*IF(Input_Commuter!AE78=0,1/Input_Commuter!V78,Input_Commuter!AF78/Input_Commuter!AE78)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K77*EF_CarbonContent!F77*IF(Input_Commuter!AG78=0,1/Input_Commuter!W78,Input_Commuter!AH78/Input_Commuter!AG78)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X76*IF(Input_Commuter!AG78=0,1/Input_Commuter!W78,Input_Commuter!AH78/Input_Commuter!AG78)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y76*IF(Input_Commuter!AG78=0,1/Input_Commuter!W78,Input_Commuter!AH78/Input_Commuter!AG78)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K77*IF(Input_Commuter!AG78=0,1/Input_Commuter!W78,Input_Commuter!AH78/Input_Commuter!AG78)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C79*IF(Input_Commuter!AI78=0,1/Input_Commuter!X78,Input_Commuter!AJ78/Input_Commuter!AI78)","v":0.17083291332070502},{"$f":"EF_Electric!D79*IF(Input_Commuter!AI78=0,1/Input_Commuter!X78,Input_Commuter!AJ78/Input_Commuter!AI78)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E79*IF(Input_Commuter!AI78=0,1/Input_Commuter!X78,Input_Commuter!AJ78/Input_Commuter!AI78)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G79*IF(Input_Commuter!AI78=0,1/Input_Commuter!X78,Input_Commuter!AJ78/Input_Commuter!AI78)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K77*EF_CarbonContent!F77*IF(Input_Commuter!AK78=0,1/Input_Commuter!Y78,Input_Commuter!AL78/Input_Commuter!AK78))+(EF_Electric!C79*IF(Input_Commuter!AK78=0,1/Input_Commuter!Z78,Input_Commuter!AM78/Input_Commuter!AK78))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X76*IF(Input_Commuter!AK78=0,1/Input_Commuter!Y78,Input_Commuter!AL78/Input_Commuter!AK78))+(EF_Electric!D79*IF(Input_Commuter!AK78=0,1/Input_Commuter!Z78,Input_Commuter!AM78/Input_Commuter!AK78))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y76*IF(Input_Commuter!AK78=0,1/Input_Commuter!Y78,Input_Commuter!AL78/Input_Commuter!AK78))+(EF_Electric!E79*IF(Input_Commuter!AK78=0,1/Input_Commuter!Z78,Input_Commuter!AM78/Input_Commuter!AK78))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K77*IF(Input_Commuter!AK78=0,1/Input_Commuter!Y78,Input_Commuter!AL78/Input_Commuter!AK78))+(EF_Electric!G79*IF(Input_Commuter!AK78=0,1/Input_Commuter!Z78,Input_Commuter!AM78/Input_Commuter!AK78))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM76*EF_CarbonContent!AO77)*2.7","v":0.48066601681865673},{"$f":"BM76*EF_CH4N2O!AL76/EF_HeatingValues!M77","v":4.764844549638874E-6},{"$f":"BM76*EF_CH4N2O!AM76/EF_HeatingValues!M77","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2058,0.95587810226210457,{"$f":"EF_HeatingValues!J78*EF_CarbonContent!AC78","v":8.8665011111111127},{"$f":"(C77*EF_CH4N2O!T77)+((1-C77)*EF_CH4N2O!V77)","v":1.8656748978369787E-3},{"$f":"(C77*EF_CH4N2O!U77)+((1-C77)*EF_CH4N2O!W77)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K78*EF_CarbonContent!F78","v":10.257085317460318},{"$f":"EF_CH4N2O!X77","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y77","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H78","v":53.02},{"$f":"EF_CH4N2O!Z77","v":1.4E-2},{"$f":"EF_CH4N2O!AA77","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N78*EF_CarbonContent!AE78","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB77","v":1.882E-3},{"$f":"EF_CH4N2O!AC77","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O78*EF_CarbonContent!AG78","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD77","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE77","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P78*EF_CarbonContent!AI78","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF77","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG77","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH77","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI77","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM78","v":0},{"$f":"EF_CH4N2O!AJ77","v":0},{"$f":"EF_CH4N2O!AK77","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J78*EF_CarbonContent!AC78*IF(Input_Commuter!DN79=0,1/Input_Commuter!BG79,Input_Commuter!DO79/(Input_Commuter!DN79))","v":0.36643208706099484},{"$f":"((AE77*EF_CH4N2O!T77)+((1-AE77)*EF_CH4N2O!V77))*IF(Input_Commuter!DN79=0,1/Input_Commuter!BG79,Input_Commuter!DO79/(Input_Commuter!DN79))","v":7.7104050179952112E-5},{"$f":"((AE77*EF_CH4N2O!U77)+((1-AE77)*EF_CH4N2O!W77))*IF(Input_Commuter!DN79=0,1/Input_Commuter!BG79,Input_Commuter!DO79/(Input_Commuter!DN79))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J78*IF(Input_Commuter!DN79=0,1/Input_Commuter!BG79,Input_Commuter!DO79/(Input_Commuter!DN79))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K78*EF_CarbonContent!F78)*IF(Input_Commuter!DP79=0,1/Input_Commuter!BH79,Input_Commuter!DQ79/Input_Commuter!DP79)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X77*IF(Input_Commuter!DP79=0,1/Input_Commuter!BH79,Input_Commuter!DQ79/Input_Commuter!DP79)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y77*IF(Input_Commuter!DP79=0,1/Input_Commuter!BH79,Input_Commuter!DQ79/Input_Commuter!DP79)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K78*IF(Input_Commuter!DP79=0,1/Input_Commuter!BH79,Input_Commuter!DQ79/Input_Commuter!DP79)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C80*IF(Input_Commuter!DR79=0,1/Input_Commuter!BI79,Input_Commuter!DS79/Input_Commuter!DR79)","v":0.17083291332070502},{"$f":"EF_Electric!D80*IF(Input_Commuter!DR79=0,1/Input_Commuter!BI79,Input_Commuter!DS79/Input_Commuter!DR79)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E80*IF(Input_Commuter!DR79=0,1/Input_Commuter!BI79,Input_Commuter!DS79/Input_Commuter!DR79)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G80*IF(Input_Commuter!DR79=0,1/Input_Commuter!BI79,Input_Commuter!DS79/Input_Commuter!DR79)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K78*EF_CarbonContent!F78*IF(Input_Commuter!DT79=0,1/Input_Commuter!BJ79,Input_Commuter!DU79/Input_Commuter!DT79))+(EF_Electric!C80*IF(Input_Commuter!DT79=0,1/Input_Commuter!BK79,Input_Commuter!DV79/Input_Commuter!DT79))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X77*IF(Input_Commuter!DT79=0,1/Input_Commuter!BJ79,Input_Commuter!DU79/Input_Commuter!DT79))+(EF_Electric!D80*IF(Input_Commuter!DT79=0,1/Input_Commuter!BK79,Input_Commuter!DV79/Input_Commuter!DT79))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y77*IF(Input_Commuter!DT79=0,1/Input_Commuter!BJ79,Input_Commuter!DU79/Input_Commuter!DT79))+(EF_Electric!E80*IF(Input_Commuter!DT79=0,1/Input_Commuter!BK79,Input_Commuter!DV79/Input_Commuter!DT79))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K78*IF(Input_Commuter!DT79=0,1/Input_Commuter!BJ79,Input_Commuter!DU79/Input_Commuter!DT79))+(EF_Electric!G80*IF(Input_Commuter!DT79=0,1/Input_Commuter!BK79,Input_Commuter!DV79/Input_Commuter!DT79))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J78*EF_CarbonContent!AC78*IF(Input_Commuter!AE79=0,1/Input_Commuter!V79,Input_Commuter!AF79/Input_Commuter!AE79)","v":0.36643208706099484},{"$f":"((AV77*EF_CH4N2O!T77)+((1-AV77)*EF_CH4N2O!V77))*IF(Input_Commuter!AE79=0,1/Input_Commuter!V79,Input_Commuter!AF79/Input_Commuter!AE79)","v":7.7104050179952112E-5},{"$f":"((AV77*EF_CH4N2O!U77)+((1-AV77)*EF_CH4N2O!W77))*IF(Input_Commuter!AE79=0,1/Input_Commuter!V79,Input_Commuter!AF79/Input_Commuter!AE79)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J78*IF(Input_Commuter!AE79=0,1/Input_Commuter!V79,Input_Commuter!AF79/Input_Commuter!AE79)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K78*EF_CarbonContent!F78*IF(Input_Commuter!AG79=0,1/Input_Commuter!W79,Input_Commuter!AH79/Input_Commuter!AG79)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X77*IF(Input_Commuter!AG79=0,1/Input_Commuter!W79,Input_Commuter!AH79/Input_Commuter!AG79)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y77*IF(Input_Commuter!AG79=0,1/Input_Commuter!W79,Input_Commuter!AH79/Input_Commuter!AG79)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K78*IF(Input_Commuter!AG79=0,1/Input_Commuter!W79,Input_Commuter!AH79/Input_Commuter!AG79)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C80*IF(Input_Commuter!AI79=0,1/Input_Commuter!X79,Input_Commuter!AJ79/Input_Commuter!AI79)","v":0.17083291332070502},{"$f":"EF_Electric!D80*IF(Input_Commuter!AI79=0,1/Input_Commuter!X79,Input_Commuter!AJ79/Input_Commuter!AI79)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E80*IF(Input_Commuter!AI79=0,1/Input_Commuter!X79,Input_Commuter!AJ79/Input_Commuter!AI79)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G80*IF(Input_Commuter!AI79=0,1/Input_Commuter!X79,Input_Commuter!AJ79/Input_Commuter!AI79)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K78*EF_CarbonContent!F78*IF(Input_Commuter!AK79=0,1/Input_Commuter!Y79,Input_Commuter!AL79/Input_Commuter!AK79))+(EF_Electric!C80*IF(Input_Commuter!AK79=0,1/Input_Commuter!Z79,Input_Commuter!AM79/Input_Commuter!AK79))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X77*IF(Input_Commuter!AK79=0,1/Input_Commuter!Y79,Input_Commuter!AL79/Input_Commuter!AK79))+(EF_Electric!D80*IF(Input_Commuter!AK79=0,1/Input_Commuter!Z79,Input_Commuter!AM79/Input_Commuter!AK79))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y77*IF(Input_Commuter!AK79=0,1/Input_Commuter!Y79,Input_Commuter!AL79/Input_Commuter!AK79))+(EF_Electric!E80*IF(Input_Commuter!AK79=0,1/Input_Commuter!Z79,Input_Commuter!AM79/Input_Commuter!AK79))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K78*IF(Input_Commuter!AK79=0,1/Input_Commuter!Y79,Input_Commuter!AL79/Input_Commuter!AK79))+(EF_Electric!G80*IF(Input_Commuter!AK79=0,1/Input_Commuter!Z79,Input_Commuter!AM79/Input_Commuter!AK79))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM77*EF_CarbonContent!AO78)*2.7","v":0.48066601681865673},{"$f":"BM77*EF_CH4N2O!AL77/EF_HeatingValues!M78","v":4.764844549638874E-6},{"$f":"BM77*EF_CH4N2O!AM77/EF_HeatingValues!M78","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2059,0.95587810226210457,{"$f":"EF_HeatingValues!J79*EF_CarbonContent!AC79","v":8.8665011111111127},{"$f":"(C78*EF_CH4N2O!T78)+((1-C78)*EF_CH4N2O!V78)","v":1.8656748978369787E-3},{"$f":"(C78*EF_CH4N2O!U78)+((1-C78)*EF_CH4N2O!W78)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K79*EF_CarbonContent!F79","v":10.257085317460318},{"$f":"EF_CH4N2O!X78","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y78","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H79","v":53.02},{"$f":"EF_CH4N2O!Z78","v":1.4E-2},{"$f":"EF_CH4N2O!AA78","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N79*EF_CarbonContent!AE79","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB78","v":1.882E-3},{"$f":"EF_CH4N2O!AC78","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O79*EF_CarbonContent!AG79","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD78","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE78","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P79*EF_CarbonContent!AI79","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF78","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG78","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH78","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI78","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM79","v":0},{"$f":"EF_CH4N2O!AJ78","v":0},{"$f":"EF_CH4N2O!AK78","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J79*EF_CarbonContent!AC79*IF(Input_Commuter!DN80=0,1/Input_Commuter!BG80,Input_Commuter!DO80/(Input_Commuter!DN80))","v":0.36643208706099484},{"$f":"((AE78*EF_CH4N2O!T78)+((1-AE78)*EF_CH4N2O!V78))*IF(Input_Commuter!DN80=0,1/Input_Commuter!BG80,Input_Commuter!DO80/(Input_Commuter!DN80))","v":7.7104050179952112E-5},{"$f":"((AE78*EF_CH4N2O!U78)+((1-AE78)*EF_CH4N2O!W78))*IF(Input_Commuter!DN80=0,1/Input_Commuter!BG80,Input_Commuter!DO80/(Input_Commuter!DN80))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J79*IF(Input_Commuter!DN80=0,1/Input_Commuter!BG80,Input_Commuter!DO80/(Input_Commuter!DN80))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K79*EF_CarbonContent!F79)*IF(Input_Commuter!DP80=0,1/Input_Commuter!BH80,Input_Commuter!DQ80/Input_Commuter!DP80)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X78*IF(Input_Commuter!DP80=0,1/Input_Commuter!BH80,Input_Commuter!DQ80/Input_Commuter!DP80)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y78*IF(Input_Commuter!DP80=0,1/Input_Commuter!BH80,Input_Commuter!DQ80/Input_Commuter!DP80)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K79*IF(Input_Commuter!DP80=0,1/Input_Commuter!BH80,Input_Commuter!DQ80/Input_Commuter!DP80)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C81*IF(Input_Commuter!DR80=0,1/Input_Commuter!BI80,Input_Commuter!DS80/Input_Commuter!DR80)","v":0.17083291332070502},{"$f":"EF_Electric!D81*IF(Input_Commuter!DR80=0,1/Input_Commuter!BI80,Input_Commuter!DS80/Input_Commuter!DR80)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E81*IF(Input_Commuter!DR80=0,1/Input_Commuter!BI80,Input_Commuter!DS80/Input_Commuter!DR80)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G81*IF(Input_Commuter!DR80=0,1/Input_Commuter!BI80,Input_Commuter!DS80/Input_Commuter!DR80)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K79*EF_CarbonContent!F79*IF(Input_Commuter!DT80=0,1/Input_Commuter!BJ80,Input_Commuter!DU80/Input_Commuter!DT80))+(EF_Electric!C81*IF(Input_Commuter!DT80=0,1/Input_Commuter!BK80,Input_Commuter!DV80/Input_Commuter!DT80))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X78*IF(Input_Commuter!DT80=0,1/Input_Commuter!BJ80,Input_Commuter!DU80/Input_Commuter!DT80))+(EF_Electric!D81*IF(Input_Commuter!DT80=0,1/Input_Commuter!BK80,Input_Commuter!DV80/Input_Commuter!DT80))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y78*IF(Input_Commuter!DT80=0,1/Input_Commuter!BJ80,Input_Commuter!DU80/Input_Commuter!DT80))+(EF_Electric!E81*IF(Input_Commuter!DT80=0,1/Input_Commuter!BK80,Input_Commuter!DV80/Input_Commuter!DT80))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K79*IF(Input_Commuter!DT80=0,1/Input_Commuter!BJ80,Input_Commuter!DU80/Input_Commuter!DT80))+(EF_Electric!G81*IF(Input_Commuter!DT80=0,1/Input_Commuter!BK80,Input_Commuter!DV80/Input_Commuter!DT80))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J79*EF_CarbonContent!AC79*IF(Input_Commuter!AE80=0,1/Input_Commuter!V80,Input_Commuter!AF80/Input_Commuter!AE80)","v":0.36643208706099484},{"$f":"((AV78*EF_CH4N2O!T78)+((1-AV78)*EF_CH4N2O!V78))*IF(Input_Commuter!AE80=0,1/Input_Commuter!V80,Input_Commuter!AF80/Input_Commuter!AE80)","v":7.7104050179952112E-5},{"$f":"((AV78*EF_CH4N2O!U78)+((1-AV78)*EF_CH4N2O!W78))*IF(Input_Commuter!AE80=0,1/Input_Commuter!V80,Input_Commuter!AF80/Input_Commuter!AE80)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J79*IF(Input_Commuter!AE80=0,1/Input_Commuter!V80,Input_Commuter!AF80/Input_Commuter!AE80)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K79*EF_CarbonContent!F79*IF(Input_Commuter!AG80=0,1/Input_Commuter!W80,Input_Commuter!AH80/Input_Commuter!AG80)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X78*IF(Input_Commuter!AG80=0,1/Input_Commuter!W80,Input_Commuter!AH80/Input_Commuter!AG80)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y78*IF(Input_Commuter!AG80=0,1/Input_Commuter!W80,Input_Commuter!AH80/Input_Commuter!AG80)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K79*IF(Input_Commuter!AG80=0,1/Input_Commuter!W80,Input_Commuter!AH80/Input_Commuter!AG80)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C81*IF(Input_Commuter!AI80=0,1/Input_Commuter!X80,Input_Commuter!AJ80/Input_Commuter!AI80)","v":0.17083291332070502},{"$f":"EF_Electric!D81*IF(Input_Commuter!AI80=0,1/Input_Commuter!X80,Input_Commuter!AJ80/Input_Commuter!AI80)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E81*IF(Input_Commuter!AI80=0,1/Input_Commuter!X80,Input_Commuter!AJ80/Input_Commuter!AI80)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G81*IF(Input_Commuter!AI80=0,1/Input_Commuter!X80,Input_Commuter!AJ80/Input_Commuter!AI80)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K79*EF_CarbonContent!F79*IF(Input_Commuter!AK80=0,1/Input_Commuter!Y80,Input_Commuter!AL80/Input_Commuter!AK80))+(EF_Electric!C81*IF(Input_Commuter!AK80=0,1/Input_Commuter!Z80,Input_Commuter!AM80/Input_Commuter!AK80))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X78*IF(Input_Commuter!AK80=0,1/Input_Commuter!Y80,Input_Commuter!AL80/Input_Commuter!AK80))+(EF_Electric!D81*IF(Input_Commuter!AK80=0,1/Input_Commuter!Z80,Input_Commuter!AM80/Input_Commuter!AK80))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y78*IF(Input_Commuter!AK80=0,1/Input_Commuter!Y80,Input_Commuter!AL80/Input_Commuter!AK80))+(EF_Electric!E81*IF(Input_Commuter!AK80=0,1/Input_Commuter!Z80,Input_Commuter!AM80/Input_Commuter!AK80))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K79*IF(Input_Commuter!AK80=0,1/Input_Commuter!Y80,Input_Commuter!AL80/Input_Commuter!AK80))+(EF_Electric!G81*IF(Input_Commuter!AK80=0,1/Input_Commuter!Z80,Input_Commuter!AM80/Input_Commuter!AK80))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM78*EF_CarbonContent!AO79)*2.7","v":0.48066601681865673},{"$f":"BM78*EF_CH4N2O!AL78/EF_HeatingValues!M79","v":4.764844549638874E-6},{"$f":"BM78*EF_CH4N2O!AM78/EF_HeatingValues!M79","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,2060,0.95587810226210457,{"$f":"EF_HeatingValues!J80*EF_CarbonContent!AC80","v":8.8665011111111127},{"$f":"(C79*EF_CH4N2O!T79)+((1-C79)*EF_CH4N2O!V79)","v":1.8656748978369787E-3},{"$f":"(C79*EF_CH4N2O!U79)+((1-C79)*EF_CH4N2O!W79)","v":6.2379675022422869E-4},{"$f":"EF_HeatingValues!K80*EF_CarbonContent!F80","v":10.257085317460318},{"$f":"EF_CH4N2O!X79","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!Y79","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!H80","v":53.02},{"$f":"EF_CH4N2O!Z79","v":1.4E-2},{"$f":"EF_CH4N2O!AA79","v":4.1199999999999999E-4},{"$f":"EF_HeatingValues!N80*EF_CarbonContent!AE80","v":0.96369047500000005},{"$f":"EF_CH4N2O!AB79","v":1.882E-3},{"$f":"EF_CH4N2O!AC79","v":6.2699999999999995E-4},{"$f":"EF_HeatingValues!O80*EF_CarbonContent!AG80","v":9.7066760323412691},{"$f":"EF_CH4N2O!AD79","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AE79","v":2.5700000000000001E-4},{"$f":"EF_HeatingValues!P80*EF_CarbonContent!AI80","v":8.0791671365079392},{"$f":"EF_CH4N2O!AF79","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AG79","v":2.5700000000000001E-4},9.4499999999999993,{"$f":"EF_CH4N2O!AH79","v":5.6700000000000001E-4},{"$f":"EF_CH4N2O!AI79","v":2.5700000000000001E-4},{"$f":"EF_CarbonContent!AM80","v":0},{"$f":"EF_CH4N2O!AJ79","v":0},{"$f":"EF_CH4N2O!AK79","v":0},null,null,null,0.95587810226210457,{"$f":"EF_HeatingValues!J80*EF_CarbonContent!AC80*IF(Input_Commuter!DN81=0,1/Input_Commuter!BG81,Input_Commuter!DO81/(Input_Commuter!DN81))","v":0.36643208706099484},{"$f":"((AE79*EF_CH4N2O!T79)+((1-AE79)*EF_CH4N2O!V79))*IF(Input_Commuter!DN81=0,1/Input_Commuter!BG81,Input_Commuter!DO81/(Input_Commuter!DN81))","v":7.7104050179952112E-5},{"$f":"((AE79*EF_CH4N2O!U79)+((1-AE79)*EF_CH4N2O!W79))*IF(Input_Commuter!DN81=0,1/Input_Commuter!BG81,Input_Commuter!DO81/(Input_Commuter!DN81))","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J80*IF(Input_Commuter!DN81=0,1/Input_Commuter!BG81,Input_Commuter!DO81/(Input_Commuter!DN81))","v":5.1354585685461293E-3},{"$f":"(EF_HeatingValues!K80*EF_CarbonContent!F80)*IF(Input_Commuter!DP81=0,1/Input_Commuter!BH81,Input_Commuter!DQ81/Input_Commuter!DP81)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X79*IF(Input_Commuter!DP81=0,1/Input_Commuter!BH81,Input_Commuter!DQ81/Input_Commuter!DP81)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y79*IF(Input_Commuter!DP81=0,1/Input_Commuter!BH81,Input_Commuter!DQ81/Input_Commuter!DP81)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K80*IF(Input_Commuter!DP81=0,1/Input_Commuter!BH81,Input_Commuter!DQ81/Input_Commuter!DP81)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C82*IF(Input_Commuter!DR81=0,1/Input_Commuter!BI81,Input_Commuter!DS81/Input_Commuter!DR81)","v":0.17083291332070502},{"$f":"EF_Electric!D82*IF(Input_Commuter!DR81=0,1/Input_Commuter!BI81,Input_Commuter!DS81/Input_Commuter!DR81)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E82*IF(Input_Commuter!DR81=0,1/Input_Commuter!BI81,Input_Commuter!DS81/Input_Commuter!DR81)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G82*IF(Input_Commuter!DR81=0,1/Input_Commuter!BI81,Input_Commuter!DS81/Input_Commuter!DR81)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K80*EF_CarbonContent!F80*IF(Input_Commuter!DT81=0,1/Input_Commuter!BJ81,Input_Commuter!DU81/Input_Commuter!DT81))+(EF_Electric!C82*IF(Input_Commuter!DT81=0,1/Input_Commuter!BK81,Input_Commuter!DV81/Input_Commuter!DT81))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X79*IF(Input_Commuter!DT81=0,1/Input_Commuter!BJ81,Input_Commuter!DU81/Input_Commuter!DT81))+(EF_Electric!D82*IF(Input_Commuter!DT81=0,1/Input_Commuter!BK81,Input_Commuter!DV81/Input_Commuter!DT81))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y79*IF(Input_Commuter!DT81=0,1/Input_Commuter!BJ81,Input_Commuter!DU81/Input_Commuter!DT81))+(EF_Electric!E82*IF(Input_Commuter!DT81=0,1/Input_Commuter!BK81,Input_Commuter!DV81/Input_Commuter!DT81))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K80*IF(Input_Commuter!DT81=0,1/Input_Commuter!BJ81,Input_Commuter!DU81/Input_Commuter!DT81))+(EF_Electric!G82*IF(Input_Commuter!DT81=0,1/Input_Commuter!BK81,Input_Commuter!DV81/Input_Commuter!DT81))","v":2.0644094723143874E-3},0.95587810226210457,{"$f":"EF_HeatingValues!J80*EF_CarbonContent!AC80*IF(Input_Commuter!AE81=0,1/Input_Commuter!V81,Input_Commuter!AF81/Input_Commuter!AE81)","v":0.36643208706099484},{"$f":"((AV79*EF_CH4N2O!T79)+((1-AV79)*EF_CH4N2O!V79))*IF(Input_Commuter!AE81=0,1/Input_Commuter!V81,Input_Commuter!AF81/Input_Commuter!AE81)","v":7.7104050179952112E-5},{"$f":"((AV79*EF_CH4N2O!U79)+((1-AV79)*EF_CH4N2O!W79))*IF(Input_Commuter!AE81=0,1/Input_Commuter!V81,Input_Commuter!AF81/Input_Commuter!AE81)","v":2.5780084186769549E-5},{"$f":"EF_HeatingValues!J80*IF(Input_Commuter!AE81=0,1/Input_Commuter!V81,Input_Commuter!AF81/Input_Commuter!AE81)","v":5.1354585685461293E-3},{"$f":"EF_HeatingValues!K80*EF_CarbonContent!F80*IF(Input_Commuter!AG81=0,1/Input_Commuter!W81,Input_Commuter!AH81/Input_Commuter!AG81)","v":0.32121750797757437},{"$f":"EF_CH4N2O!X79*IF(Input_Commuter!AG81=0,1/Input_Commuter!W81,Input_Commuter!AH81/Input_Commuter!AG81)","v":1.7756538176907807E-5},{"$f":"EF_CH4N2O!Y79*IF(Input_Commuter!AG81=0,1/Input_Commuter!W81,Input_Commuter!AH81/Input_Commuter!AG81)","v":8.0483779743656207E-6},{"$f":"EF_HeatingValues!K80*IF(Input_Commuter!AG81=0,1/Input_Commuter!W81,Input_Commuter!AH81/Input_Commuter!AG81)","v":4.3433205207225991E-3},{"$f":"EF_Electric!C82*IF(Input_Commuter!AI81=0,1/Input_Commuter!X81,Input_Commuter!AJ81/Input_Commuter!AI81)","v":0.17083291332070502},{"$f":"EF_Electric!D82*IF(Input_Commuter!AI81=0,1/Input_Commuter!X81,Input_Commuter!AJ81/Input_Commuter!AI81)","v":4.0518987568383935E-6},{"$f":"EF_Electric!E82*IF(Input_Commuter!AI81=0,1/Input_Commuter!X81,Input_Commuter!AJ81/Input_Commuter!AI81)","v":5.7480669236664824E-6},{"$f":"EF_Electric!G82*IF(Input_Commuter!AI81=0,1/Input_Commuter!X81,Input_Commuter!AJ81/Input_Commuter!AI81)","v":1.9923216634917104E-3},{"$f":"(EF_HeatingValues!K80*EF_CarbonContent!F80*IF(Input_Commuter!AK81=0,1/Input_Commuter!Y81,Input_Commuter!AL81/Input_Commuter!AK81))+(EF_Electric!C82*IF(Input_Commuter!AK81=0,1/Input_Commuter!Z81,Input_Commuter!AM81/Input_Commuter!AK81))","v":0.16300053539803161},{"$f":"(EF_CH4N2O!X79*IF(Input_Commuter!AK81=0,1/Input_Commuter!Y81,Input_Commuter!AL81/Input_Commuter!AK81))+(EF_Electric!D82*IF(Input_Commuter!AK81=0,1/Input_Commuter!Z81,Input_Commuter!AM81/Input_Commuter!AK81))","v":6.6406772411707319E-6},{"$f":"(EF_CH4N2O!Y79*IF(Input_Commuter!AK81=0,1/Input_Commuter!Y81,Input_Commuter!AL81/Input_Commuter!AK81))+(EF_Electric!E82*IF(Input_Commuter!AK81=0,1/Input_Commuter!Z81,Input_Commuter!AM81/Input_Commuter!AK81))","v":4.7292325604191609E-6},{"$f":"(EF_HeatingValues!K80*IF(Input_Commuter!AK81=0,1/Input_Commuter!Y81,Input_Commuter!AL81/Input_Commuter!AK81))+(EF_Electric!G82*IF(Input_Commuter!AK81=0,1/Input_Commuter!Z81,Input_Commuter!AM81/Input_Commuter!AK81))","v":2.0644094723143874E-3},2.4645747670545902E-3,{"$f":"(BM79*EF_CarbonContent!AO80)*2.7","v":0.48066601681865673},{"$f":"BM79*EF_CH4N2O!AL79/EF_HeatingValues!M80","v":4.764844549638874E-6},{"$f":"BM79*EF_CH4N2O!AM79/EF_HeatingValues!M80","v":5.4768328156768657E-6},0.14833301543775385,6.5361140903564078E-6,3.9234229755124757E-6,2.2710047068535823E-3,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3,0.32121750797757437,1.7756538176907807E-5,8.0483779743656207E-6,4.3433205207225991E-3,0,0,0,0,0.36643208706099484,7.7104050179952112E-5,2.5780084186769549E-5,5.1354585685461293E-3]
[null,"Source: ",3,"kg CO2 / gallon = MMBtu / Gallon * kg CO2 / MMBtu","((Car Kg CH4 / gallon) x (% Cars)) + ((Kg CH4 / gallon) x (1 - % Cars))","((Car Kg N2O / gallon) x (% Cars)) + ((Kg N2O / gallon) x (1 - % Cars))","kg CO2 / gallon = (kg CO2 / Mmbtu) x (MMBtu / gallon)","EF_CH4N2O","EF_CH4N2O","EF_CarbonContent","EF_CH4N2O","EF_CH4N2O","kg CO2 / gallon = MMBtu / gallon * kg CO2 / MMBtu","EF_CH4N2O","EF_CH4N2O","kg CO2 / gallon = MMBtu / gallon * kg CO2 / MMBtu","EF_CH4N2O","EF_CH4N2O","kg CO2 / gallon = MMBtu / gallon * kg CO2 / MMBtu","EF_CH4N2O","EF_CH4N2O",40,"EF_CH4N2O","EF_CH4N2O","EF_CarbonContent","EF_CH4N2O","EF_CH4N2O",null,null,null,3,"kg CO2 / mile = MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile","kg CH4 / mile = (% cars * car CH4 / gallon) + (% trucks * truck CH4 / gallon) * Gallons / Mile","kg CH4 / mile = (% cars * car N2O / gallon) + (% trucks * truck N2O / gallon) * Gallons / Mile","MMBtu / mile = MMBtu / Gallon * Gallons / Mile","kg CO2 / mile = MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile","kg CH4 / mile = kg CH4 / gallon * gallons / mile","kg N2O / mile = kg N2O / gallon * gallons / mile","MMBtu / mile = MMBtu / Gallon * Gallons / Mile","kg CO2 / mile = kg CO2 / kWh * kWh / Mile","kg CH4 / mile = kg CH4 / kWh * kWh / mile","kg N2O / mile = kg N2O / kWh * kWh / mile","MMBtu / mile = MMBtu / kWh * kWh / Mile","kg CO2 / mile = (MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile) + (kg CO2 / kWh * kWh / Mile)","kg CH4 / mile = (kg CH4 / gallon * Gallons / Mile) + (kg CH4 / kWh * kWh / Mile)","kg N2O / mile = (kg N2O / gallon * Gallons / Mile) + (kg N2O / kWh * kWh / Mile)","MMBtu / mile = (MMBtu / gallon * Gallons / Mile) + (MMBtu / kWh * kWh / Mile)",3,"kg CO2 / mile = MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile","kg CH4 / mile = (% cars * car CH4 / gallon) + (% trucks * truck CH4 / gallon) * Gallons / Mile","kg CH4 / mile = (% cars * car N2O / gallon) + (% trucks * truck N2O / gallon) * Gallons / Mile","MMBtu / mile = MMBtu / Gallon * Gallons / Mile","kg CO2 / mile = MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile","kg CH4 / mile = kg CH4 / gallon * gallons / mile","kg N2O / mile = kg N2O / gallon * gallons / mile","MMBtu / mile = MMBtu / Gallon * Gallons / Mile","kg CO2 / mile = kg CO2 / kWh * kWh / Mile","kg CH4 / mile = kg CH4 / kWh * kWh / mile","kg N2O / mile = kg N2O / kWh * kWh / mile","MMBtu / mile = MMBtu / kWh * kWh / Mile","kg CO2 / mile = (MMBtu / gallon * kg CO2 / MMBtu * Gallons / Mile) + (kg CO2 / kWh * kWh / Mile)","kg CH4 / mile = (kg CH4 / gallon * Gallons / Mile) + (kg CH4 / kWh * kWh / Mile)","kg N2O / mile = (kg N2O / gallon * Gallons / Mile) + (kg N2O / kWh * kWh / Mile)","MMBtu / mile = (MMBtu / gallon * Gallons / Mile) + (MMBtu / kWh * kWh / Mile)",5,"kg CO2 / mile = [(MMBtu/mile) x (kg CO2/MMBtu)]*2.7","Kg CH4 / mile = (Kg CH4 / gallon) / (MMBtu / gallon) x (MMBtu / mile)","Kg N2O / mile = (Kg N2O / gallon) / (MMBtu / gallon) x (MMBtu / mile)",35,35,35,35,"Same as automobile commuting values","Same as automobile commuting values","Same as automobile commuting values","Same as automobile commuting values","Same as bus commuting values","Same as bus commuting values","Same as bus commuting values","Same as bus commuting values","TEMPORARY VALUES based off of other factors until better factors are researched","TEMPORARY VALUES based off of other factors until better factors are researched","TEMPORARY VALUES based off of other factors until better factors are researched","TEMPORARY VALUES based off of other factors until better factors are researched","Same as automobile commuting values","Same as automobile commuting values","Same as automobile commuting values","Same as automobile commuting values"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Agriculture","index":52,"n_rows":84,"n_cols":16,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,6],[6,2,6,8],[6,9,6,15],[7,7,7,8],[7,14,7,15]]}
[]
[null,"On this Worksheet: Emission factors for application of fertilizer"]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Agriculture"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Agriculture"]
[null,null,"Synthetic Fertilizers",null,null,null,null,null,null,"Organic fertilizer (manure, sewage, and other organics)"]
[null,"Fiscal Year","N to NOx and NH3","N to N2O","NH3 and NOx to N2O","Nitrogen runoff","Runoff to N2O","Summary kg NO2/ unit synthetic N applied",null,"N to NOx and NH3","N to N2O","NH3 and NOx to N2O","Nitrogen runoff","Runoff to N2O","Summary kg NO2/ unit synthetic N applied"]
[null,null,"%","kg N2O-N / kg N","kg N2O-N / kg N","%","kg N2O-N / kg N","kg N2O / kg N","kg N2O / lb N","%","kg N2O-N / kg N","kg N2O-N / kg N","%","kg N2O-N / kg N","kg N2O / kg N","kg N2O / lb N"]
[null,1990,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-C10)*D10)+(C10*E10)+(F10*G10))*n2oPERn2on","v":3.1029860624242327E-2},{"$f":"H10*kgPERlb","v":1.4074908021319757E-2},0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-J10)*K10)+(J10*L10)+(M10*N10))*n2oPERn2on","v":3.0637077578365847E-2},{"$f":"O10*kgPERlb","v":1.3896744628644826E-2}]
[null,1991,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1992,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1993,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1994,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1995,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1996,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1997,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1998,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,1999,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2000,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2001,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2002,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2003,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2004,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2005,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2006,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2007,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2008,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2009,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2010,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2011,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2012,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2013,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2014,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2015,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2016,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2017,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2018,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2019,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2020,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2021,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2022,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-C42)*D42)+(C42*E42)+(F42*G42))*n2oPERn2on","v":3.1029860624242327E-2},{"$f":"H42*kgPERlb","v":1.4074908021319757E-2},0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-J42)*K42)+(J42*L42)+(M42*N42))*n2oPERn2on","v":3.0637077578365847E-2},{"$f":"O42*kgPERlb","v":1.3896744628644826E-2}]
[null,2023,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2024,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2025,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2026,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2027,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2028,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2029,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2030,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2031,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2032,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2033,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2034,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2035,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2036,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2037,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2038,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2039,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2040,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2041,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2042,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2043,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2044,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2045,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2046,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2047,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2048,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2049,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2050,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2051,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2052,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2053,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2054,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-C74)*D74)+(C74*E74)+(F74*G74))*n2oPERn2on","v":3.1029860624242327E-2},{"$f":"H74*kgPERlb","v":1.4074908021319757E-2},0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,{"$f":"(((1-J74)*K74)+(J74*L74)+(M74*N74))*n2oPERn2on","v":3.0637077578365847E-2},{"$f":"O74*kgPERlb","v":1.3896744628644826E-2}]
[null,2055,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2056,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2057,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2058,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2059,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,2060,0.1,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.1029860624242327E-2,1.4074908021319757E-2,0.2,1.2500000000000001E-2,0.01,0.3,2.5000000000000001E-2,3.0637077578365847E-2,1.3896744628644826E-2]
[null,"Source:",15,15,15,15,15," kg N2O / kg N = ([(1 - % volatized N) * (kg N2O-N / kg unvolatized N)] + [% volatized N * (kg N2O-N / kg volatized N)] + [% runoff N * (kg N2O-N / kg runoff N)]) * (kg N2O / kg N2O-N)","kg N2O / lb N = (kg N2O / kg N) * (kg / lb)",15,15,15,15,15," kg N2O / kg N = ([(1 - % volatized N) * (kg N2O-N / kg unvolatized N)] + [% volatized N * (kg N2O-N / kg volatized N)] + [% runoff N * (kg N2O-N / kg runoff N)]) * (kg N2O / kg N2O-N)","kg N2O / lb N = (kg N2O / kg N) * (kg / lb)"]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Animals","index":53,"n_rows":83,"n_cols":34,"rows_kept":83,"cut":false,"hidden":false,"merged":[[6,18,6,21],[6,22,6,25],[6,26,6,29],[6,30,6,33],[82,1,82,6],[6,2,6,5],[6,6,6,9],[6,10,6,13],[6,14,6,17]]}
[]
[null,"On this Worksheet: Emission factors for animal agriculture (enteric fermentation and manure mangement). Red values are estimates based on the most recent years data."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Animal Agriculture"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Animal Agriculture"]
[null,null,"Dairy Cows",null,null,null,"Beef Cows",null,null,null,"Swine",null,null,null,"Goats",null,null,null,"Sheep",null,null,null,"Horses",null,null,null,"Poultry",null,null,null,"Other"]
[null,"Fiscal Year","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions","Enteric Fermentation","Manure Management","Manure Management","Total CH4 Emissions"]
[null,null,"kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head","kg CH4 / Head","kg CH4 / Head","kg N2O / Head","kg CH4 / Head"]
[null,1990,106.97115384615384,42.350113122171948,1.2089932126696834,{"$f":"C10+D10","v":149.3212669683258},52.517540239372678,1.4674187187600312,0.23845554179850509,{"$f":"G10+H10","v":53.984958958132708},1.5,11.568194879590665,7.4155095381991429E-2,{"$f":"K10+L10","v":13.068194879590665},5,0.39745627980922099,3.9745627980922099E-2,{"$f":"O10+P10","v":5.3974562798092212},8,0.68775790921595603,3.5217467864060575E-2,{"$f":"S10+T10","v":8.6877579092159554},18,5.7210495166699546,0.1,{"$f":"W10+X10","v":23.721049516669954},0,8.3275105817937192E-2,1.3337028666154004E-2,{"$f":"AA10+AB10","v":8.3275105817937192E-2},null,null,null,{"$f":"AE10+AF10","v":0}]
[null,1991,{"$f":"C10","v":106.97115384615384},42.350113122171948,1.2089932126696834,149.3212669683258,{"$f":"G10","v":52.517540239372678},1.4674187187600312,0.23845554179850509,53.984958958132708,1.5,11.568194879590665,7.4155095381991429E-2,13.068194879590665,5,0.39745627980922099,3.9745627980922099E-2,5.3974562798092212,8,0.68775790921595603,3.5217467864060575E-2,8.6877579092159554,18,5.6862745098039218,0.1,23.686274509803923,0,8.0880582641146018E-2,1.3103908350387224E-2,8.0880582641146018E-2,null,null,null,0]
[null,1992,{"$f":"C11","v":106.97115384615384},42.350113122171948,1.2089932126696834,149.3212669683258,{"$f":"G11","v":52.517540239372678},1.4674187187600312,0.23845554179850509,53.984958958132708,1.5,11.568194879590665,7.4155095381991429E-2,13.068194879590665,5,0.39745627980922099,3.9745627980922099E-2,5.3974562798092212,8,0.68775790921595603,3.5217467864060575E-2,8.6877579092159554,18,5.662956453817614,0.1,23.662956453817614,0,7.5757667585051619E-2,1.2909106556492796E-2,7.5757667585051619E-2,null,null,null,0]
[null,1993,{"$f":"C12","v":106.97115384615384},42.350113122171948,1.2089932126696834,149.3212669683258,{"$f":"G12","v":52.517540239372678},1.4674187187600312,0.23845554179850509,53.984958958132708,1.5,11.568194879590665,7.4155095381991429E-2,13.068194879590665,5,0.39745627980922099,3.9745627980922099E-2,5.3974562798092212,8,0.68775790921595603,3.5217467864060575E-2,8.6877579092159554,18,5.6530214424951266,0.1,23.653021442495128,0,7.5552499616380719E-2,1.2650651098556771E-2,7.5552499616380719E-2,null,null,null,0]
[null,1994,{"$f":"C13","v":106.97115384615384},42.350113122171948,1.2089932126696834,149.3212669683258,{"$f":"G13","v":52.517540239372678},1.4674187187600312,0.23845554179850509,53.984958958132708,1.5,11.568194879590665,7.4155095381991429E-2,13.068194879590665,5,0.39745627980922099,3.9745627980922099E-2,5.3974562798092212,8,0.68775790921595603,3.5217467864060575E-2,8.6877579092159554,18,5.6751467710371823,0.1,23.675146771037184,0,7.2916990506660034E-2,1.2491980544164238E-2,7.2916990506660034E-2,null,null,null,0]
[null,1995,105.96026490066225,50.993377483443709,1.3024282560706402,156.95364238410596,54.617852701106777,1.4736160028427203,0.23933196074537796,56.091468703949495,1.5,12.971357748009305,7.6401976264452706E-2,14.471357748009305,5,0.4242681374628765,4.2426813746287657E-2,5.4242681374628763,8,0.69271266278747579,7.787295583490933E-2,8.6927126627874749,18,5.6530214424951266,0.1,23.653021442495128,0,7.382253063635022E-2,1.2442668470159029E-2,7.382253063635022E-2,null,null,null,0]
[null,1996,{"$f":"C15","v":105.96026490066225},50.993377483443709,1.3024282560706402,156.95364238410596,{"$f":"G15","v":54.617852701106777},1.4736160028427203,0.23933196074537796,56.091468703949495,1.5,12.971357748009305,7.6401976264452706E-2,14.471357748009305,5,0.4242681374628765,4.2426813746287657E-2,5.4242681374628763,8,0.69271266278747579,7.787295583490933E-2,8.6927126627874749,18,5.6310679611650487,0.1,23.631067961165048,0,6.6415950879825381E-2,1.2326800483295592E-2,6.6415950879825381E-2,null,null,null,0]
[null,1997,{"$f":"C16","v":105.96026490066225},50.993377483443709,1.3024282560706402,156.95364238410596,{"$f":"G16","v":54.617852701106777},1.4736160028427203,0.23933196074537796,56.091468703949495,1.5,12.971357748009305,7.6401976264452706E-2,14.471357748009305,5,0.4242681374628765,4.2426813746287657E-2,5.4242681374628763,8,0.69271266278747579,7.787295583490933E-2,8.6927126627874749,18,5.6092843326885884,0.1,23.609284332688588,0,6.5912735689929877E-2,1.2092651508467452E-2,6.5912735689929877E-2,null,null,null,0]
[null,1998,{"$f":"C17","v":105.96026490066225},50.993377483443709,1.3024282560706402,156.95364238410596,{"$f":"G17","v":54.617852701106777},1.4736160028427203,0.23933196074537796,56.091468703949495,1.5,12.971357748009305,7.6401976264452706E-2,14.471357748009305,5,0.4242681374628765,4.2426813746287657E-2,5.4242681374628763,8,0.69271266278747579,7.787295583490933E-2,8.6927126627874749,18,5.7284704983769332,0.1,23.728470498376932,0,6.6194176032718252E-2,1.1813114491992797E-2,6.6194176032718252E-2,null,null,null,0]
[null,1999,{"$f":"C18","v":105.96026490066225},50.993377483443709,1.3024282560706402,156.95364238410596,{"$f":"G18","v":54.617852701106777},1.4736160028427203,0.23933196074537796,56.091468703949495,1.5,12.971357748009305,7.6401976264452706E-2,14.471357748009305,5,0.4242681374628765,4.2426813746287657E-2,5.4242681374628763,8,0.69271266278747579,7.787295583490933E-2,8.6927126627874749,18,5.6092843326885884,0.1,23.609284332688588,0,6.177501539393529E-2,1.1557906105962086E-2,6.177501539393529E-2,null,null,null,0]
[null,2000,110.6815252823895,68.228337502842848,1.3569858236676522,178.90986278523235,54.298038866900875,1.4786320985458266,0.29016765242139908,55.776670965446698,1.5,14.168252242457189,8.4941560206577879E-2,15.668252242457189,5,0.41339396444811904,4.133939644481191E-2,5.4133939644481188,8,0.98207709305180457,0.15633882888004549,8.9820770930518048,18,5.7251908396946565,0.1,23.725190839694655,0,6.0302661470024513E-2,1.1481626743892666E-2,6.0302661470024513E-2,null,null,null,0]
[null,2001,109.93417568283272,72.633729288038126,1.3770144510857227,182.56790497087084,54.422226710653291,1.5260665634327519,0.28164904957472114,55.948293274086041,1.5,14.495951657528899,8.6568329570722927E-2,15.995951657528899,5,0.40404040404040403,4.0404040404040407E-2,5.404040404040404,8,1.095290251916758,0.17371163867979153,9.095290251916758,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2002,110.67223699202431,75.731105203190282,1.4052411697683251,186.40334219521458,54.476891652263703,1.4926713205090794,0.29067809925703125,55.969562972772785,1.5,14.643166522289597,8.8292130339175059E-2,16.143166522289597,5,0.39525691699604742,3.9525691699604744E-2,5.3952569169960478,8,1.1494252873563218,0.18118677336554431,9.1494252873563227,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2003,102.45932652289065,65.834279228149825,1.2561483163072269,168.29360575104047,55.070722640311907,1.5073896092120773,0.29581104361229488,56.578112249523983,1.5,14.374780617446973,9.0260250388620525E-2,15.874780617446973,5,0.37707390648567118,3.7707390648567124E-2,5.3770739064856716,8,1.2224938875305624,0.18984337921214997,9.2224938875305629,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2004,109.20820213501267,76.799016972582749,1.3670225021119728,186.0072191075954,55.251558866741476,1.5154845501555974,0.28574403350262029,56.767043416897074,1.5,14.110479953898082,9.2203836338190501E-2,15.610479953898082,5,0.36049026676279738,3.6049026676279745E-2,5.3604902667627972,8,0.95480585614258429,0.18136850783182196,8.9548058561425847,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2005,110.06456513482719,81.200151917964305,1.3900493733383972,191.2647170527915,55.535110518205023,1.5525450238056904,0.28865837109276171,57.087655542010715,1.5,14.965696789088469,9.3330931835672065E-2,16.465696789088469,5,0.34518467380048323,3.451846738004833E-2,5.3451846738004836,8,0.94816687737041716,0.19559902200488996,8.9481668773704168,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2006,110.38961038961038,82.176444245409769,1.4106583072100312,192.56605463502015,55.682979448166236,1.5669353923015783,0.3043033950266833,57.249914840467817,1.5,14.55879263819542,9.5335046132467238E-2,16.05879263819542,5,0.33123550844650546,3.3123550844650546E-2,5.3312355084465057,8,0.94517958412098302,0.19354838709677419,8.9451795841209822,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2007,114.48061095870098,90.75405946466968,1.4013494476162227,205.23467042337066,56.515934686612127,1.5518205365191298,0.30351784023094741,58.067755223131257,1.5,15.01138847700139,9.6305241756729901E-2,16.51138847700139,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,0.96153846153846156,0.19607843137254902,8.9615384615384617,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2008,114.51164152877435,90.642846683262562,1.3618392151120222,205.15448821203691,56.784268363215737,1.5268941584731059,0.30190861769809141,58.311162521688843,1.5,13.915262283408497,9.6427723712319016E-2,15.415262283408497,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,0.98716683119447179,0.20168067226890757,8.9871668311944717,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2009,114.88990625681274,89.601046435578809,1.3661797834459706,204.49095269239155,56.6004754579779,1.5265930172936186,0.30415326527758357,58.127068475271521,1.5,13.577814820427339,9.546901045612971E-2,15.077814820427339,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.0231923601637107,0.19301631865239516,9.0231923601637103,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2010,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2011,{"$f":"C30","v":115.29982363315696},91.049382716049379,1.3888888888888886,206.34920634920633,{"$f":"G30","v":56.462968177978034},1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2012,{"$f":"C31","v":115.29982363315696},91.049382716049379,1.3888888888888886,206.34920634920633,{"$f":"G31","v":56.462968177978034},1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2013,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2014,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2015,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2016,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2017,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2018,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2019,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2020,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2021,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2022,115.29982363315696,91.049382716049379,1.3888888888888886,{"$f":"C42+D42","v":206.34920634920633},56.462968177978034,1.5723270440251573,0.3121186520229044,{"$f":"G42+H42","v":58.035295222003192},1.5,14.653826534555517,9.5837262145827218E-2,{"$f":"K42+L42","v":16.153826534555517},5,0.31836994587710921,3.1836994587710922E-2,{"$f":"O42+P42","v":5.3183699458771088},8,1.058574453069866,0.19738022609007716,{"$f":"S42+T42","v":9.0585744530698662},18,5.6603773584905657,0.1,{"$f":"W42+X42","v":23.660377358490564},0,6.2287165242983202E-2,1.1484196091675029E-2,{"$f":"AA42+AB42","v":6.2287165242983202E-2},null,null,null,0]
[null,2023,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2024,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2025,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2026,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2027,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2028,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2029,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2030,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2031,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2032,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2033,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2034,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2035,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2036,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2037,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2038,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2039,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2040,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2041,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2042,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2043,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2044,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2045,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2046,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2047,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2048,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2049,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2050,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2051,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2052,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2053,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2054,115.29982363315696,91.049382716049379,1.3888888888888886,{"$f":"C74+D74","v":206.34920634920633},56.462968177978034,1.5723270440251573,0.3121186520229044,{"$f":"G74+H74","v":58.035295222003192},1.5,14.653826534555517,9.5837262145827218E-2,{"$f":"K74+L74","v":16.153826534555517},5,0.31836994587710921,3.1836994587710922E-2,{"$f":"O74+P74","v":5.3183699458771088},8,1.058574453069866,0.19738022609007716,{"$f":"S74+T74","v":9.0585744530698662},18,5.6603773584905657,0.1,{"$f":"W74+X74","v":23.660377358490564},0,6.2287165242983202E-2,1.1484196091675029E-2,{"$f":"AA74+AB74","v":6.2287165242983202E-2},null,null,null,{"$f":"AE74+AF74","v":0}]
[null,2055,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2056,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2057,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2058,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2059,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,2060,115.29982363315696,91.049382716049379,1.3888888888888886,206.34920634920633,56.462968177978034,1.5723270440251573,0.3121186520229044,58.035295222003192,1.5,14.653826534555517,9.5837262145827218E-2,16.153826534555517,5,0.31836994587710921,3.1836994587710922E-2,5.3183699458771088,8,1.058574453069866,0.19738022609007716,9.0585744530698662,18,5.6603773584905657,0.1,23.660377358490564,0,6.2287165242983202E-2,1.1484196091675029E-2,6.2287165242983202E-2,null,null,null,0]
[null,"Source: ",10,10,10,"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",10,10,10,"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",10,10,10,"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",10,10,10,"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",10,10,10,"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",10,10,10,"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",10,10,10,"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4",null,null,null,"Total CH4 Emissions = Enteric Fermentation CH4 + Manure Management CH4"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Refrigerants","index":54,"n_rows":82,"n_cols":14,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,6],[5,2,5,13],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[6,12,6,13]]}
[]
[null,"On this Worksheet: Global warming potential for selected refrigerants and other chemicals.  To change which chemicals are listed, go to the Inputs sheet and choose from the list."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Refrigerants"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Refrigeration and other Chemicals   (PFCs, HFCs, SF6)"]
[null,"Fiscal Year",{"$f":"Input!$BF$9","v":"HFC-134a"},null,{"$f":"Input!$BG$9","v":"R-404a"},null,{"$f":"Input!$BH$9","v":"HCFC-22"},null,{"$f":"Input!$BI$9","v":"410A"},null,{"$f":"Input!$BJ$9","v":"HG-10"},null,{"$f":"Input!$BK$9","v":"Other"}]
[null,null,"GWP","MT eCO2 / lb","GWP","MT eCO2 / lb","GWP","MT eCO2 / lb","GWP","MT eCO2 / lb","GWP","MT eCO2 / lb","GWP","MT eCO2 / lb"]
[null,1990,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},{"$f":"C9*kgPERlb/1000","v":0.64863708910000006},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},{"$f":"E9*kgPERlb/1000","v":1.77898927514},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},{"$f":"G9*kgPERlb/1000","v":0.82100218970000005},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},{"$f":"I9*kgPERlb/1000","v":0.90718474000000004},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},{"$f":"K9*kgPERlb/1000","v":1.2700586359999999},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},{"$f":"M9*kgPERlb/1000","v":0}]
[null,1991,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1992,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1993,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1994,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1995,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1996,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1997,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1998,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,1999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2000,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2001,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2002,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2003,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2007,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2008,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2009,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2010,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2011,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2012,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2013,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2014,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2015,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2016,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2017,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2018,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2019,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2020,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2021,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2022,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},{"$f":"C41*kgPERlb/1000","v":0.64863708910000006},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},{"$f":"E41*kgPERlb/1000","v":1.77898927514},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},{"$f":"G41*kgPERlb/1000","v":0.82100218970000005},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},{"$f":"I41*kgPERlb/1000","v":0.90718474000000004},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},{"$f":"K41*kgPERlb/1000","v":1.2700586359999999},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},{"$f":"M41*kgPERlb/1000","v":0}]
[null,2023,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2024,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2025,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2026,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2027,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2028,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2029,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2030,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2031,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2032,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2033,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2034,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2035,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2036,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2037,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2038,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2039,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2040,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2041,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2042,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2043,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2044,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2045,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2046,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2047,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2048,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2049,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2050,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2051,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2052,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2053,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2054,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},{"$f":"C73*kgPERlb/1000","v":0.64863708910000006},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},{"$f":"E73*kgPERlb/1000","v":1.77898927514},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},{"$f":"G73*kgPERlb/1000","v":0.82100218970000005},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},{"$f":"I73*kgPERlb/1000","v":0.90718474000000004},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},{"$f":"K73*kgPERlb/1000","v":1.2700586359999999},{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},{"$f":"M73*kgPERlb/1000","v":0}]
[null,2055,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2056,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2057,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2058,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2059,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,2060,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(C$7,Chemicals,0),1)","v":1430},0.64863708910000006,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(E$7,Chemicals,0),1)","v":3922},1.77898927514,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(G$7,Chemicals,0),1)","v":1810},0.82100218970000005,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(I$7,Chemicals,0),1)","v":2000},0.90718474000000004,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(K$7,Chemicals,0),1)","v":2800},1.2700586359999999,{"$f":"OFFSET(EF_GWP!$B$6,MATCH(M$7,Chemicals,0),1)","v":0},0]
[null,"Source:","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)","EF_GWP","MT eCO2 / lb = 1 lb * GWP * (kg /lb) x (MT / 1000 kg)"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Electric","index":55,"n_rows":87,"n_cols":9,"rows_kept":87,"cut":false,"hidden":false,"merged":[[86,1,86,7]]}
[]
[null,"On this Worksheet: Emissions factors for purchased electricity.  This sheet selects the appropriate emission factors based on your input of state (on the Introduction sheet) and region (on the Input_Data sheet).  Your selections are displayed below."]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"Electric"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,"State",{"$f":"Info!$C$7","v":"Maryland"},"Change your state"]
[null,"eGRID Region (pre-2006)",{"$f":"EF_ElectricMap!$D$30","v":"MAAC"},{"$f":"EF_ElectricMap!$E$30","v":"MAAC All"},"Change your pre-2006 region"]
[null,"eGRID Region (post-2006)",{"$f":"EF_ElectricMap!$D$32","v":"RFCE"},{"$f":"EF_ElectricMap!$E$32","v":"RFC East"},"Change your post-2006 region",null,null,"Change Custom Fuel Mix"]
[]
[null,"Fiscal Year","CO2 EF","CH4 EF","N2O EF","MT eCO2 EF","Upstream Energy Use Factor","Loss Factor","Energy Use Factor"]
[null,null,"kg CO2 / kWh","kg CH4/ kWh","kg N2O/ kWh","MT eCO2 / kWh","MMBtu / kWh Generated","%","MMBtu / kWh "]
[null,1990,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricCO2!$B$9,MATCH($B12,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B12,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B12,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B12,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B12,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B12,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B12,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B12,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B12,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},{"$f":"($C12+($D12*gwpCH4)+($E12*gwpN2O))/1000","v":5.2460580149822113E-4},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B12,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B12,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B12,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D9*OFFSET(EF_ElectricLoss!$B$9,MATCH($B12,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D9)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B12,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B12,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,1991,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricCO2!$B$9,MATCH($B13,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B13,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B13,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B13,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B13,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B13,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B13,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B13,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B13,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B13,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B13,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B13,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D10*OFFSET(EF_ElectricLoss!$B$9,MATCH($B13,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D10)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B13,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B13,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,1992,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricCO2!$B$9,MATCH($B14,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B14,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B14,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B14,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B14,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B14,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B14,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B14,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B14,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B14,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B14,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B14,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D11*OFFSET(EF_ElectricLoss!$B$9,MATCH($B14,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D11)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B14,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B14,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,1993,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricCO2!$B$9,MATCH($B15,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B15,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B15,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B15,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B15,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B15,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B15,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B15,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B15,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B15,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B15,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B15,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D12*OFFSET(EF_ElectricLoss!$B$9,MATCH($B15,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D12)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B15,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B15,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,1994,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricCO2!$B$9,MATCH($B16,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B16,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B16,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B16,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B16,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B16,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B16,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B16,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B16,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B16,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B16,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B16,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D13*OFFSET(EF_ElectricLoss!$B$9,MATCH($B16,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D13)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B16,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B16,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,1995,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricCO2!$B$9,MATCH($B17,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B17,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B17,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B17,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B17,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B17,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B17,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B17,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B17,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B17,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B17,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B17,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D14*OFFSET(EF_ElectricLoss!$B$9,MATCH($B17,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D14)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B17,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B17,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,1996,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricCO2!$B$9,MATCH($B18,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B18,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B18,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B18,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B18,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B18,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B18,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B18,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B18,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B18,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B18,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B18,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D15*OFFSET(EF_ElectricLoss!$B$9,MATCH($B18,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D15)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B18,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B18,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,1997,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricCO2!$B$9,MATCH($B19,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B19,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B19,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B19,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B19,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B19,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B19,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B19,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B19,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B19,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B19,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B19,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D16*OFFSET(EF_ElectricLoss!$B$9,MATCH($B19,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D16)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B19,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B19,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,1998,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricCO2!$B$9,MATCH($B20,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B20,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B20,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B20,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B20,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B20,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B20,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B20,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B20,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B20,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B20,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B20,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D17*OFFSET(EF_ElectricLoss!$B$9,MATCH($B20,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D17)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B20,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B20,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,1999,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricCO2!$B$9,MATCH($B21,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B21,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B21,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B21,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B21,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B21,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B21,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B21,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B21,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B21,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B21,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B21,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D18*OFFSET(EF_ElectricLoss!$B$9,MATCH($B21,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D18)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B21,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B21,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2000,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricCO2!$B$9,MATCH($B22,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B22,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B22,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B22,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B22,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B22,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B22,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B22,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B22,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B22,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B22,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B22,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D19*OFFSET(EF_ElectricLoss!$B$9,MATCH($B22,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D19)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B22,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B22,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2001,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricCO2!$B$9,MATCH($B23,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B23,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B23,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B23,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B23,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B23,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B23,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B23,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B23,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B23,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B23,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B23,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D20*OFFSET(EF_ElectricLoss!$B$9,MATCH($B23,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D20)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B23,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B23,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2002,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricCO2!$B$9,MATCH($B24,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B24,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B24,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B24,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B24,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B24,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B24,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B24,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B24,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B24,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B24,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B24,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D21*OFFSET(EF_ElectricLoss!$B$9,MATCH($B24,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D21)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B24,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B24,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2003,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricCO2!$B$9,MATCH($B25,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B25,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B25,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B25,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B25,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B25,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B25,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B25,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B25,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B25,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B25,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B25,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D22*OFFSET(EF_ElectricLoss!$B$9,MATCH($B25,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D22)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B25,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B25,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2004,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricCO2!$B$9,MATCH($B26,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B26,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B26,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B26,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B26,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B26,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B26,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B26,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B26,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B26,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B26,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B26,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D23*OFFSET(EF_ElectricLoss!$B$9,MATCH($B26,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D23)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B26,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B26,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2005,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricCO2!$B$9,MATCH($B27,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B27,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B27,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B27,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B27,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B27,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B27,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B27,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B27,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B27,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B27,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B27,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D24*OFFSET(EF_ElectricLoss!$B$9,MATCH($B27,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D24)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B27,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B27,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2006,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricCO2!$B$9,MATCH($B28,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B28,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B28,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$7,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.52149697953521401},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B28,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B28,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B28,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))","v":3.3443688771031697E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B28,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B28,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B28,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))","v":7.626609878292818E-6},5.2460580149822113E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B28,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B28,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B28,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$7,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":6.1566518437074268E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D25*OFFSET(EF_ElectricLoss!$B$9,MATCH($B28,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D25)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B28,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B28,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$7,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2007,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricCO2!$B$9,MATCH($B29,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B29,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B29,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48049900000000001},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B29,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B29,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B29,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B29,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B29,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B29,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.8532437229654296E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B29,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B29,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B29,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.6948277497473497E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D26*OFFSET(EF_ElectricLoss!$B$9,MATCH($B29,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D26)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B29,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B29,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2008,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricCO2!$B$9,MATCH($B30,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B30,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B30,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.48049900000000001},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B30,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B30,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B30,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B30,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B30,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B30,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.8532437229654296E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B30,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B30,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B30,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.6948277497473497E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D27*OFFSET(EF_ElectricLoss!$B$9,MATCH($B30,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D27)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B30,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B30,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2009,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricCO2!$B$9,MATCH($B31,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B31,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B31,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.42974417560418982},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B31,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B31,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B31,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B31,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B31,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B31,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.3456954790073275E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B31,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B31,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B31,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D28*OFFSET(EF_ElectricLoss!$B$9,MATCH($B31,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D28)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B31,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B31,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":0.09},3.4095106405145001E-3]
[null,2010,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricCO2!$B$9,MATCH($B32,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B32,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B32,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B32,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B32,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B32,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B32,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B32,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B32,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B32,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B32,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B32,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D29*OFFSET(EF_ElectricLoss!$B$9,MATCH($B32,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D29)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B32,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B32,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2011,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricCO2!$B$9,MATCH($B33,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B33,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B33,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B33,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B33,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B33,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B33,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B33,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B33,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B33,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B33,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B33,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D30*OFFSET(EF_ElectricLoss!$B$9,MATCH($B33,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D30)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B33,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B33,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2012,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricCO2!$B$9,MATCH($B34,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B34,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B34,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B34,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B34,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B34,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B34,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B34,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B34,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B34,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B34,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B34,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D31*OFFSET(EF_ElectricLoss!$B$9,MATCH($B34,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D31)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B34,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B34,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2013,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricCO2!$B$9,MATCH($B35,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B35,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B35,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.4543725488764},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B35,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B35,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B35,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B35,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B35,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B35,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294294E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B35,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B35,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B35,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D32*OFFSET(EF_ElectricLoss!$B$9,MATCH($B35,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D32)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B35,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B35,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2014,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricCO2!$B$9,MATCH($B36,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B36,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B36,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.4543725488764},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B36,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B36,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B36,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B36,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B36,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B36,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294294E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B36,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B36,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B36,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D33*OFFSET(EF_ElectricLoss!$B$9,MATCH($B36,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D33)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B36,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B36,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2015,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricCO2!$B$9,MATCH($B37,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B37,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B37,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.4543725488764},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B37,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B37,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B37,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B37,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B37,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B37,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294294E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B37,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B37,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B37,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D34*OFFSET(EF_ElectricLoss!$B$9,MATCH($B37,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D34)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B37,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B37,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2016,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricCO2!$B$9,MATCH($B38,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B38,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B38,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B38,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B38,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B38,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B38,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B38,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B38,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B38,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B38,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B38,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D35*OFFSET(EF_ElectricLoss!$B$9,MATCH($B38,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D35)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B38,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B38,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2017,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricCO2!$B$9,MATCH($B39,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B39,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B39,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B39,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B39,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B39,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B39,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B39,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B39,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B39,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B39,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B39,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D36*OFFSET(EF_ElectricLoss!$B$9,MATCH($B39,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D36)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B39,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B39,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2018,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricCO2!$B$9,MATCH($B40,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B40,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B40,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B40,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B40,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B40,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B40,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B40,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B40,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B40,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B40,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B40,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D37*OFFSET(EF_ElectricLoss!$B$9,MATCH($B40,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D37)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B40,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B40,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2019,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricCO2!$B$9,MATCH($B41,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B41,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B41,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B41,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B41,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B41,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B41,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B41,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B41,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B41,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B41,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B41,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D38*OFFSET(EF_ElectricLoss!$B$9,MATCH($B41,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D38)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B41,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B41,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2020,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricCO2!$B$9,MATCH($B42,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B42,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B42,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B42,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B42,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B42,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B42,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B42,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B42,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B42,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B42,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B42,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D39*OFFSET(EF_ElectricLoss!$B$9,MATCH($B42,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D39)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B42,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B42,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2021,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricCO2!$B$9,MATCH($B43,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B43,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B43,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B43,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B43,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B43,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B43,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B43,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B43,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B43,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B43,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B43,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D40*OFFSET(EF_ElectricLoss!$B$9,MATCH($B43,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D40)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B43,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B43,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2022,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricCO2!$B$9,MATCH($B44,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B44,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B44,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B44,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B44,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B44,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B44,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B44,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B44,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},{"$f":"($C44+($D44*gwpCH4)+($E44*gwpN2O))/1000","v":4.5919792117294299E-4},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B44,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B44,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B44,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D41*OFFSET(EF_ElectricLoss!$B$9,MATCH($B44,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D41)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B44,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B44,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2023,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricCO2!$B$9,MATCH($B45,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B45,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B45,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B45,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B45,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B45,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B45,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B45,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B45,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B45,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B45,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B45,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D42*OFFSET(EF_ElectricLoss!$B$9,MATCH($B45,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D42)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B45,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B45,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2024,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricCO2!$B$9,MATCH($B46,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B46,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B46,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B46,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B46,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B46,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B46,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B46,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B46,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B46,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B46,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B46,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D43*OFFSET(EF_ElectricLoss!$B$9,MATCH($B46,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D43)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B46,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B46,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2025,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricCO2!$B$9,MATCH($B47,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B47,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B47,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B47,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B47,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B47,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B47,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B47,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B47,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B47,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B47,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B47,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D44*OFFSET(EF_ElectricLoss!$B$9,MATCH($B47,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D44)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B47,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B47,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2026,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricCO2!$B$9,MATCH($B48,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B48,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B48,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B48,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B48,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B48,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B48,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B48,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B48,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B48,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B48,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B48,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D45*OFFSET(EF_ElectricLoss!$B$9,MATCH($B48,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D45)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B48,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B48,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2027,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricCO2!$B$9,MATCH($B49,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B49,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B49,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B49,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B49,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B49,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B49,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B49,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B49,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B49,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B49,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B49,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D46*OFFSET(EF_ElectricLoss!$B$9,MATCH($B49,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D46)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B49,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B49,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2028,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricCO2!$B$9,MATCH($B50,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B50,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B50,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B50,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B50,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B50,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B50,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B50,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B50,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B50,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B50,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B50,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D47*OFFSET(EF_ElectricLoss!$B$9,MATCH($B50,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D47)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B50,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B50,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2029,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricCO2!$B$9,MATCH($B51,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B51,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B51,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B51,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B51,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B51,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B51,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B51,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B51,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B51,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B51,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B51,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D48*OFFSET(EF_ElectricLoss!$B$9,MATCH($B51,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D48)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B51,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B51,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2030,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricCO2!$B$9,MATCH($B52,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B52,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B52,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B52,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B52,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B52,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B52,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B52,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B52,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B52,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B52,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B52,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D49*OFFSET(EF_ElectricLoss!$B$9,MATCH($B52,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D49)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B52,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B52,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2031,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricCO2!$B$9,MATCH($B53,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B53,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B53,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B53,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B53,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B53,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B53,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B53,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B53,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B53,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B53,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B53,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D50*OFFSET(EF_ElectricLoss!$B$9,MATCH($B53,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D50)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B53,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B53,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2032,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricCO2!$B$9,MATCH($B54,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B54,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B54,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B54,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B54,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B54,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B54,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B54,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B54,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B54,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B54,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B54,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D51*OFFSET(EF_ElectricLoss!$B$9,MATCH($B54,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D51)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B54,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B54,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2033,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricCO2!$B$9,MATCH($B55,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B55,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B55,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B55,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B55,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B55,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B55,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B55,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B55,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B55,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B55,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B55,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D52*OFFSET(EF_ElectricLoss!$B$9,MATCH($B55,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D52)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B55,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B55,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2034,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricCO2!$B$9,MATCH($B56,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B56,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B56,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B56,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B56,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B56,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B56,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B56,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B56,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B56,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B56,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B56,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D53*OFFSET(EF_ElectricLoss!$B$9,MATCH($B56,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D53)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B56,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B56,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2035,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricCO2!$B$9,MATCH($B57,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B57,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B57,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B57,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B57,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B57,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B57,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B57,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B57,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B57,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B57,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B57,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D54*OFFSET(EF_ElectricLoss!$B$9,MATCH($B57,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D54)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B57,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B57,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2036,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricCO2!$B$9,MATCH($B58,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B58,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B58,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B58,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B58,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B58,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B58,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B58,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B58,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B58,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B58,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B58,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D55*OFFSET(EF_ElectricLoss!$B$9,MATCH($B58,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D55)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B58,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B58,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2037,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricCO2!$B$9,MATCH($B59,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B59,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B59,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B59,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B59,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B59,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B59,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B59,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B59,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B59,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B59,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B59,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D56*OFFSET(EF_ElectricLoss!$B$9,MATCH($B59,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D56)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B59,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B59,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2038,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricCO2!$B$9,MATCH($B60,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B60,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B60,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B60,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B60,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B60,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B60,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B60,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B60,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B60,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B60,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B60,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D57*OFFSET(EF_ElectricLoss!$B$9,MATCH($B60,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D57)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B60,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B60,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2039,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricCO2!$B$9,MATCH($B61,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B61,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B61,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B61,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B61,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B61,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B61,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B61,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B61,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B61,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B61,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B61,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D58*OFFSET(EF_ElectricLoss!$B$9,MATCH($B61,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D58)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B61,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B61,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2040,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricCO2!$B$9,MATCH($B62,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B62,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B62,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B62,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B62,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B62,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B62,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B62,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B62,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B62,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B62,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B62,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D59*OFFSET(EF_ElectricLoss!$B$9,MATCH($B62,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D59)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B62,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B62,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2041,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricCO2!$B$9,MATCH($B63,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B63,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B63,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B63,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B63,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B63,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B63,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B63,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B63,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B63,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B63,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B63,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D60*OFFSET(EF_ElectricLoss!$B$9,MATCH($B63,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D60)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B63,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B63,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2042,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricCO2!$B$9,MATCH($B64,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B64,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B64,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B64,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B64,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B64,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B64,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B64,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B64,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B64,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B64,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B64,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D61*OFFSET(EF_ElectricLoss!$B$9,MATCH($B64,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D61)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B64,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B64,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2043,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricCO2!$B$9,MATCH($B65,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B65,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B65,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B65,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B65,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B65,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B65,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B65,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B65,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B65,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B65,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B65,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D62*OFFSET(EF_ElectricLoss!$B$9,MATCH($B65,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D62)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B65,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B65,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2044,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricCO2!$B$9,MATCH($B66,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B66,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B66,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B66,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B66,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B66,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B66,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B66,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B66,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B66,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B66,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B66,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D63*OFFSET(EF_ElectricLoss!$B$9,MATCH($B66,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D63)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B66,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B66,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2045,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricCO2!$B$9,MATCH($B67,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B67,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B67,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B67,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B67,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B67,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B67,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B67,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B67,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B67,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B67,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B67,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D64*OFFSET(EF_ElectricLoss!$B$9,MATCH($B67,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D64)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B67,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B67,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2046,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricCO2!$B$9,MATCH($B68,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B68,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B68,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B68,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B68,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B68,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B68,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B68,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B68,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B68,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B68,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B68,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D65*OFFSET(EF_ElectricLoss!$B$9,MATCH($B68,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D65)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B68,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B68,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2047,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricCO2!$B$9,MATCH($B69,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B69,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B69,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B69,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B69,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B69,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B69,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B69,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B69,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B69,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B69,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B69,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D66*OFFSET(EF_ElectricLoss!$B$9,MATCH($B69,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D66)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B69,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B69,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2048,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricCO2!$B$9,MATCH($B70,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B70,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B70,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B70,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B70,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B70,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B70,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B70,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B70,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B70,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B70,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B70,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D67*OFFSET(EF_ElectricLoss!$B$9,MATCH($B70,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D67)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B70,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B70,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2049,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricCO2!$B$9,MATCH($B71,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B71,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B71,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B71,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B71,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B71,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B71,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B71,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B71,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B71,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B71,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B71,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D68*OFFSET(EF_ElectricLoss!$B$9,MATCH($B71,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D68)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B71,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B71,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2050,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricCO2!$B$9,MATCH($B72,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B72,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B72,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B72,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B72,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B72,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B72,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B72,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B72,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B72,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B72,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B72,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D69*OFFSET(EF_ElectricLoss!$B$9,MATCH($B72,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D69)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B72,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B72,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2051,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricCO2!$B$9,MATCH($B73,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B73,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B73,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B73,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B73,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B73,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B73,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B73,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B73,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B73,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B73,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B73,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D70*OFFSET(EF_ElectricLoss!$B$9,MATCH($B73,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D70)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B73,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B73,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2052,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricCO2!$B$9,MATCH($B74,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B74,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B74,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B74,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B74,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B74,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B74,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B74,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B74,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B74,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B74,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B74,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D71*OFFSET(EF_ElectricLoss!$B$9,MATCH($B74,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D71)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B74,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B74,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2053,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricCO2!$B$9,MATCH($B75,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B75,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B75,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B75,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B75,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B75,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B75,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B75,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B75,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B75,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B75,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B75,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D72*OFFSET(EF_ElectricLoss!$B$9,MATCH($B75,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D72)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B75,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B75,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2054,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricCO2!$B$9,MATCH($B76,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B76,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B76,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B76,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B76,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B76,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B76,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B76,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B76,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},{"$f":"($C76+($D76*gwpCH4)+($E76*gwpN2O))/1000","v":4.5919792117294299E-4},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B76,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B76,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B76,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D73*OFFSET(EF_ElectricLoss!$B$9,MATCH($B76,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D73)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B76,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B76,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2055,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricCO2!$B$9,MATCH($B77,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B77,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B77,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B77,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B77,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B77,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B77,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B77,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B77,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B77,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B77,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B77,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D74*OFFSET(EF_ElectricLoss!$B$9,MATCH($B77,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D74)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B77,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B77,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2056,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricCO2!$B$9,MATCH($B78,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B78,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B78,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B78,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B78,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B78,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B78,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B78,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B78,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B78,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B78,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B78,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D75*OFFSET(EF_ElectricLoss!$B$9,MATCH($B78,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D75)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B78,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B78,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2057,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricCO2!$B$9,MATCH($B79,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B79,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B79,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B79,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B79,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B79,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B79,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B79,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B79,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B79,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B79,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B79,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D76*OFFSET(EF_ElectricLoss!$B$9,MATCH($B79,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D76)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B79,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B79,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2058,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricCO2!$B$9,MATCH($B80,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B80,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B80,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B80,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B80,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B80,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B80,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B80,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B80,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B80,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B80,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B80,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D77*OFFSET(EF_ElectricLoss!$B$9,MATCH($B80,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D77)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B80,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B80,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2059,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricCO2!$B$9,MATCH($B81,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B81,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B81,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B81,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B81,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B81,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B81,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B81,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B81,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B81,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B81,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B81,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D78*OFFSET(EF_ElectricLoss!$B$9,MATCH($B81,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D78)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B81,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B81,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,2060,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricCO2!$B$9,MATCH($B82,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricCO2!$AO$9,MATCH($B82,EF_ElectricCO2!$B$10:$B$80,0),0)),OFFSET(EF_ElectricCO2!$B$9,MATCH($B82,EF_ElectricCO2!$B$10:$B$80,0),MATCH($C$8,EF_ElectricCO2!$C$7:$AN$7,0)))","v":0.45437254887640005},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B82,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$6,EF_ElectricCH4N2O!$C$7:$BA$7,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricCH4N2O!$BB$8,MATCH($B82,EF_ElectricCH4N2O!$B$9:$B$79,0),0)),OFFSET(EF_ElectricCH4N2O!$B$8,MATCH($B82,EF_ElectricCH4N2O!$B$9:$B$79,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$7:$AC$7,0)))","v":1.0777030784913969E-5},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B82,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$6,EF_ElectricCH4N2O!$C$83:$BA$83,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricCH4N2O!$BB$84,MATCH($B82,EF_ElectricCH4N2O!$B$85:$B$155,0),0)),OFFSET(EF_ElectricCH4N2O!$B$84,MATCH($B82,EF_ElectricCH4N2O!$B$85:$B$155,0),MATCH($C$8,EF_ElectricCH4N20_Post2006!$C$70:$AC$70,0)))","v":1.5288411164161305E-5},4.5919792117294299E-4,{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricEnergy!$B$9,MATCH($B82,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricEnergy!$AO$9,MATCH($B82,EF_ElectricEnergy!$B$10:$B$80,0),0)),OFFSET(EF_ElectricEnergy!$B$9,MATCH($B82,EF_ElectricEnergy!$B$10:$B$80,0),MATCH($C$8,EF_ElectricEnergy!$C$7:$AN$7,0)))","v":5.2990741352221642E-3},{"$f":"IF(EF_ElectricMap!$D$34=TRUE,(CustFuelMix!$D79*OFFSET(EF_ElectricLoss!$B$9,MATCH($B82,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AO$7,0)))+((1-CustFuelMix!$D79)*OFFSET(EF_ElectricLoss!$AO$9,MATCH($B82,EF_ElectricLoss!$B$10:$B$80,0),0)),OFFSET(EF_ElectricLoss!$B$9,MATCH($B82,EF_ElectricLoss!$B$10:$B$80,0),MATCH($C$8,EF_ElectricLoss!$C$7:$AN$7,0)))","v":5.8209999999999998E-2},3.4095106405145001E-3]
[null,"Source: ","EF_ElectricCO2","EF_ElectricCH4N2O","EF_ElectricCH4N2O",null,"EF_ElectricEnergy","EF_ElectricLoss","EF_ElectricEnergy"]
[null,"Formula:","If Custom Fuel Mix is selected, EF = (% Net Purchased Electricity * pre- or post-2006 eGRID EF) + (% Not Net Purchased) * custom EF; otherwise EF = pre- or post-2006 eGRID EF","If Custom Fuel Mix is selected, EF = (% Net Purchased Electricity * State EF) + (% Not Net Purchased) * custom EF; otherwise EF = State EF","If Custom Fuel Mix is selected, EF = (% Net Purchased Electricity * State EF) + (% Not Net Purchased) * custom EF; otherwise EF = State EF","MT eCO2 = ((kg CO2) + (kg CH4 x CH4 GWP) + (kg N2O x N2O GWP)) x 1 MT / 1000 kg","If Custom Fuel Mix is selected, Energy Use = (% Net Purchased Electricity * pre- or post-2006 eGRID Energy Use) + (% Not Net Purchased) * custom Energy Use; otherwise Energy Use = pre- or post-2006 eGRID Energy Use","If Custom Fuel Mix is selected, Loss Factor = (% Net Purchased Electricity * pre- or post-2006 eGRID Loss Factor) + (% Not Net Purchased) * custom Loss Factor; otherwise Loss Factor = pre- or post-2006 eGRID Loss Factor","If Custom Fuel Mix is selected, Energy Use = (% Net Purchased Electricity * pre- or post-2006 eGRID Energy Use) + (% Not Net Purchased) * custom Energy Use; otherwise Energy Use = pre- or post-2006 eGRID Energy Use"]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_ElectricCO2","index":56,"n_rows":85,"n_cols":43,"rows_kept":85,"cut":false,"hidden":false,"merged":[[84,1,84,7]]}
[]
[null,"On this Worksheet: CO2 Emission factors for pre- and post-2006 eGRID electric supply subregions."]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"eGRID CO2 Emissions Factors: kg CO2 emitted per kWh of electricity generated"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"AKGD","AKMS","AZNM","CALI","CAMX","ECMI","ECOV","ERCT","FRCC","HIMS","HIOA","MAAC","MANN","MANS","MAPP","MROE","MROW","NEWE","NWGB","NWPN","NWPP","NYCW","NYLI","NYUP","RFCE","RFCM","RFCW","RMPA","ROCK","SPNO","SPSO","SRMV","SRMW","SRSO","SRTV","SRVC","WSSW","USA","Custom"]
[null,"Fiscal Year","ASCC Alaska Grid","ASCC Miscellaneous","WECC Southwest","WECC California","WECC California","ECAR Michigan","ECAR Ohio Valley","ERCOT","FRCC","HICC Miscellaneous","Oahu","MAAC","MAIN North","MAIN South","MAPP","MRO East","MRO West","NPCC New England","WECC Great Basin","WECC Pacific Northwest","WECC Northwest","NPCC NYC/ Westchester","NPCC Long Island","NPCC Upstate NY","RFC East","RFC Michigan","RFC West","WECC Rockies","WECC Rockies","SPP North","SPP South","SERC Mississippi Valley","SERC Midwest","SERC South","SERC Tennessee Valley","SERC Virginia/Carolina","WECC Southwest","National Average","Custom Fuel Mix"]
[null,null,"kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh","kg CO2 / kWh"]
[null,1990,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$12>0,(CustFuelMixConversion!$K$12/CustFuelMixConversion!$C$12),0)","v":0}]
[null,1991,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$25>0,(CustFuelMixConversion!$K$25/CustFuelMixConversion!$C$25),0)","v":0}]
[null,1992,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$38>0,(CustFuelMixConversion!$K$38/CustFuelMixConversion!$C$38),0)","v":0}]
[null,1993,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$51>0,(CustFuelMixConversion!$K$51/CustFuelMixConversion!$C$51),0)","v":0}]
[null,1994,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$64>0,(CustFuelMixConversion!$K$64/CustFuelMixConversion!$C$64),0)","v":0}]
[null,1995,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$77>0,(CustFuelMixConversion!$K$77/CustFuelMixConversion!$C$77),0)","v":0}]
[null,1996,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$90>0,(CustFuelMixConversion!$K$90/CustFuelMixConversion!$C$90),0)","v":0}]
[null,1997,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$103>0,(CustFuelMixConversion!$K$103/CustFuelMixConversion!$C$103),0)","v":0}]
[null,1998,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$116>0,(CustFuelMixConversion!$K$116/CustFuelMixConversion!$C$116),0)","v":0}]
[null,1999,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$129>0,(CustFuelMixConversion!$K$129/CustFuelMixConversion!$C$129),0)","v":0}]
[null,2000,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$142>0,(CustFuelMixConversion!$K$142/CustFuelMixConversion!$C$142),0)","v":0}]
[null,2001,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$155>0,(CustFuelMixConversion!$K$155/CustFuelMixConversion!$C$155),0)","v":0}]
[null,2002,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$168>0,(CustFuelMixConversion!$K$168/CustFuelMixConversion!$C$168),0)","v":0}]
[null,2003,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$181>0,(CustFuelMixConversion!$K$181/CustFuelMixConversion!$C$181),0)","v":0}]
[null,2004,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$194>0,(CustFuelMixConversion!$K$194/CustFuelMixConversion!$C$194),0)","v":0}]
[null,2005,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$207>0,(CustFuelMixConversion!$K$207/CustFuelMixConversion!$C$207),0)","v":0}]
[null,2006,0.63300638668538489,0.44144112922443002,null,0.33471687075799744,null,0.75494236658278202,0.91990411652511028,0.64055777131937408,0.66014342156288619,0.68813165678258592,0.78163969717163895,0.52149697953521401,0.81116738393104748,0.60244719206018882,0.84757608317793121,null,null,0.46462266699240717,0.40660395930181004,0.30081201824555176,null,0.4446358239172386,0.7194753501074872,0.39349967191554525,null,null,null,null,0.82471238887086107,0.88808159550263344,0.85125135417098041,0.59881577710673317,null,0.70328663361718879,0.59451948845885771,0.52528700630681013,0.64568897153028304,0.63736212108365276,{"$f":"IF(CustFuelMixConversion!$C$220>0,(CustFuelMixConversion!$K$220/CustFuelMixConversion!$C$220),0)","v":0}]
[null,2007,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$233>0,(CustFuelMixConversion!$K$233/CustFuelMixConversion!$C$233),0)","v":0}]
[null,2008,0.58273900000000001,0.243002,0.56817499999999999,null,0.30890000000000001,null,null,0.56815400000000005,0.55343200000000004,0.60954799999999998,0.73516499999999996,null,null,null,null,0.76762399999999997,0.78139000000000003,0.37555300000000003,null,null,0.38954,0.319693,0.64352900000000002,0.30992700000000001,0.48049900000000001,0.74893299999999996,0.70375600000000005,0.86457600000000001,null,0.81587900000000002,0.73664600000000002,0.45545099999999999,0.80706299999999997,0.67833500000000002,0.69891700000000001,0.50729999999999997,null,0.58651699999999996,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$K$246/CustFuelMixConversion!$C$246),0)","v":0}]
[null,2009,0.58098749008051764,0.23644040157415105,0.54038741782912469,null,0.29877429380959913,null,null,0.53602250730524204,0.53369971776840064,0.61310378877098448,0.72273062934918353,null,null,null,null,0.72196112960086145,0.73872198759789209,0.33040062945000853,null,null,0.37158647291916996,0.27699464297371562,0.61143716887555277,0.22585204913173529,0.42974417560418982,0.75271695620513324,0.68972940651264047,0.82758496516698099,null,0.82361363861845094,0.72530181756334933,0.45468638353766561,0.79367459658489414,0.60132023795412926,0.61584719714567937,0.46986208388611944,null,0.55164925829205746,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$K$259/CustFuelMixConversion!$C$259),0)","v":0}]
[null,2010,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2011,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2012,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2013,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144339997,null,null,0.55255261736289996,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.3275254426059,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.4543725488764,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019649995,0.71694810002200005,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040399997,0.48699944805049999,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2014,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144339997,null,null,0.55255261736289996,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.3275254426059,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.4543725488764,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019649995,0.71694810002200005,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040399997,0.48699944805049999,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2015,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144339997,null,null,0.55255261736289996,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.3275254426059,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.4543725488764,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019649995,0.71694810002200005,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040399997,0.48699944805049999,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2016,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$K$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$K$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$K$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$K$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$K$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$K$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$K$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$K$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$K$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$K$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$K$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$K$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$K$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$K$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$K$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$K$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$K$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$K$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$K$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$K$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$K$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$K$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$K$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$K$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$K$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$K$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$K$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$K$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$K$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$K$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$K$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$K$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$K$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$K$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$K$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$K$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$K$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$K$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$K$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$K$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$K$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$K$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$K$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$K$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,0.57010664208189998,0.2034679294109,0.53415491083569999,null,0.27706329144340003,null,null,0.55255261736290007,0.54281852510270001,0.60335042687920004,0.73566332120819999,null,null,null,null,0.73064658959600004,0.69688117357320001,0.32752544260590005,null,null,0.38218785911460001,0.28232496293539999,0.60604930148070002,0.24756617962229999,0.45437254887640005,0.7390743358306,0.68196252052390005,0.86034679187380003,null,0.81621679019650006,0.71694810002199993,0.46711849447339998,0.82137867136709997,0.6142048922933,0.63013052040400008,0.48699944805050005,null,0.55898455716950002,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$K$922/CustFuelMixConversion!$C$922),0)","v":0},null,"From eGRID 2010, subregion data tab. http://www.epa.gov/cleanenergy/energy-resources/egrid/index.html. Values converted from Tons/MWh. 2007 and 2008 data from eGRID year 2007 data. 2009 data from eGRID year 2009 data. All following year values come from year 2010 data."]
[null,"1990-2006:",11,11,null,11,null,11,11,11,11,11,11,11,11,11,11,null,null,11,11,11,null,11,11,11,null,null,null,null,11,11,11,11,null,11,11,11,11,11,"CustFuelMixConversion"]
[null,"2007-2008:",{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,{"$f":"Reference!B18","v":12},null,null,{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,null,null,null,{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,null,{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,{"$f":"Reference!B18","v":12},"kg CO2 / kWh = (Total MT CO2 / Total kWh) * (1000 kg / MT)"]
[null,2009,{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,{"$f":"Reference!B48","v":42},null,null,{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,null,null,null,{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,null,{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,{"$f":"Reference!B48","v":42},"kg CO2 / kWh = (Total MT CO2 / Total kWh) * (1000 kg / MT)"]
[null,"2010-onward:",45,45,45,null,45,null,null,45,45,45,45,null,null,null,null,45,45,45,null,null,45,45,45,45,45,45,45,45,null,45,45,45,45,45,45,45,null,45,"kg CO2 / kWh = (Total MT CO2 / Total kWh) * (1000 kg / MT)"]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_ElectricCH4N2O","index":57,"n_rows":157,"n_cols":56,"rows_kept":157,"cut":false,"hidden":false,"merged":[[156,1,156,7]]}
[]
[null,"On this Worksheet: CH4 and N2O Emission factors for each state.  Scroll down to see the N2O factors."]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"State CH4 and N2O Emissions Factors: kg of CH4 or N2O emitted per kWh of electricity generated"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Fiscal Year","Alabama","Alaska","Arizona","Arkansas","California","Colorado","Connecticut","Delaware","Florida","Georgia","Hawaii","Idaho","Illinois","Indiana","Iowa","Kansas","Kentucky","Louisiana","Maine","Maryland","Massachusetts","Michigan","Minnesota","Mississippi","Missouri","Montana","Nebraska","Nevada","New Hampshire","New Jersey","New Mexico","New York","North Carolina","North Dakota","Ohio","Oklahoma","Oregon","Pennsylvania","Rhode Island","South Carolina","South Dakota","Tennessee","Texas","Utah","Vermont","Virginia","Washington","West Virginia","Wisconsin","Wyoming","USA","Custom"]
[null,null,"kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh"]
[null,1990,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$12>0,(CustFuelMixConversion!$N$12/CustFuelMixConversion!$C$12),0)","v":0}]
[null,1991,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$25>0,(CustFuelMixConversion!$N$25/CustFuelMixConversion!$C$25),0)","v":0}]
[null,1992,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$38>0,(CustFuelMixConversion!$N$38/CustFuelMixConversion!$C$38),0)","v":0}]
[null,1993,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$51>0,(CustFuelMixConversion!$N$51/CustFuelMixConversion!$C$51),0)","v":0}]
[null,1994,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$64>0,(CustFuelMixConversion!$N$64/CustFuelMixConversion!$C$64),0)","v":0}]
[null,1995,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$77>0,(CustFuelMixConversion!$N$77/CustFuelMixConversion!$C$77),0)","v":0}]
[null,1996,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$90>0,(CustFuelMixConversion!$N$90/CustFuelMixConversion!$C$90),0)","v":0}]
[null,1997,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$103>0,(CustFuelMixConversion!$N$103/CustFuelMixConversion!$C$103),0)","v":0}]
[null,1998,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$116>0,(CustFuelMixConversion!$N$116/CustFuelMixConversion!$C$116),0)","v":0}]
[null,1999,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$129>0,(CustFuelMixConversion!$N$129/CustFuelMixConversion!$C$129),0)","v":0}]
[null,2000,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$142>0,(CustFuelMixConversion!$N$142/CustFuelMixConversion!$C$142),0)","v":0}]
[null,2001,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$155>0,(CustFuelMixConversion!$N$155/CustFuelMixConversion!$C$155),0)","v":0}]
[null,2002,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$168>0,(CustFuelMixConversion!$N$168/CustFuelMixConversion!$C$168),0)","v":0}]
[null,2003,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$181>0,(CustFuelMixConversion!$N$181/CustFuelMixConversion!$C$181),0)","v":0}]
[null,2004,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$194>0,(CustFuelMixConversion!$N$194/CustFuelMixConversion!$C$194),0)","v":0}]
[null,2005,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$207>0,(CustFuelMixConversion!$N$207/CustFuelMixConversion!$C$207),0)","v":0}]
[null,2006,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$220>0,(CustFuelMixConversion!$N$220/CustFuelMixConversion!$C$220),0)","v":0}]
[null,2007,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$233>0,(CustFuelMixConversion!$N$233/CustFuelMixConversion!$C$233),0)","v":0}]
[null,2008,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$N$246/CustFuelMixConversion!$C$246),0)","v":0}]
[null,2009,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$N$259/CustFuelMixConversion!$C$259),0)","v":0}]
[null,2010,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$N$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2011,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$285>0,(CustFuelMixConversion!$N$285/CustFuelMixConversion!$C$285),0)","v":0}]
[null,2012,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$N$246/CustFuelMixConversion!$C$246),0)","v":0}]
[null,2013,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$N$259/CustFuelMixConversion!$C$259),0)","v":0}]
[null,2014,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$324>0,(CustFuelMixConversion!$N$324/CustFuelMixConversion!$C$324),0)","v":0}]
[null,2015,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$337>0,(CustFuelMixConversion!$N$337/CustFuelMixConversion!$C$337),0)","v":0}]
[null,2016,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$N$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$N$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$N$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$N$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$N$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$N$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$N$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$N$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$N$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$N$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$N$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$N$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$N$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$N$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$N$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$N$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$N$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$N$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$N$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$N$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$N$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$N$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$N$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$N$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$N$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$N$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$N$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$N$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$N$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$N$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$N$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$N$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$N$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$N$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$N$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$N$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$N$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$N$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$N$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$N$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$N$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$N$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$N$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$N$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,1.2031476176128866E-5,8.5622452835397192E-6,8.9097245529854234E-6,7.0176599551972853E-6,1.4077553387778887E-5,9.8538588024277915E-6,2.8101115161821384E-5,4.8379779622562836E-5,1.1906343334024206E-5,1.778543417312706E-5,8.6849093025144138E-6,4.2500703915304182E-5,8.3910939879702249E-6,4.8586737800887902E-6,5.5365709591541251E-6,1.0777030784913969E-5,8.7512042675382645E-6,1.0721986035330759E-5,1.0237617271475979E-5,3.3443688771031697E-5,1.3891455726997141E-5,6.7543262329802602E-5,1.383564896752807E-5,2.1939600734498263E-5,9.2647013561427079E-6,9.4642368313092477E-6,7.7463929088933463E-6,8.0333068492690782E-6,1.0053916380256567E-5,8.0835251801203872E-6,3.2509469883437793E-5,1.025202996095006E-5,1.0128289146810413E-5,7.7201817913098607E-6,1.0927985889170116E-5,9.5685571944265104E-6,9.7617812909997462E-6,6.838064130480609E-6,1.1050682493670529E-5,7.9879329130386006E-6,6.5627637204941283E-6,4.6857332616804488E-6,6.1696485221943676E-6,8.0953630599920039E-6,1.0118384971085619E-5,1.6926548566687406E-5,2.4116663473527177E-5,4.7050399252876911E-6,1.1055370857930858E-5,1.0216935009654422E-5,1.0689995847378437E-5,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$N$922/CustFuelMixConversion!$C$922),0)","v":0},null,"Note: New data comes from 2009 eGrid data which breaks it down by state."]
[null,"Source:",13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,"CustFuelMixConversion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kg CH4 / kWh = Total kg CH4 / Total kWh"]
[]
[null,"Fiscal Year","Alabama","Alaska","Arizona","Arkansas","California","Colorado","Connecticut","Delaware","Florida","Georgia","Hawaii","Idaho","Illinois","Indiana","Iowa","Kansas","Kentucky","Louisiana","Maine","Maryland","Massachusetts","Michigan","Minnesota","Mississippi","Missouri","Montana","Nebraska","Nevada","New Hampshire","New Jersey","New Mexico","New York","North Carolina","North Dakota","Ohio","Oklahoma","Oregon","Pennsylvania","Rhode Island","South Carolina","South Dakota","Tennessee","Texas","Utah","Vermont","Virginia","Washington","West Virginia","Wisconsin","Wyoming","USA","Custom"]
[null,null,"kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh"]
[null,1990,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$12>0,(CustFuelMixConversion!$Q$12/CustFuelMixConversion!$C$12),0)","v":0}]
[null,1991,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$25>0,(CustFuelMixConversion!$Q$25/CustFuelMixConversion!$C$25),0)","v":0}]
[null,1992,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$38>0,(CustFuelMixConversion!$Q$38/CustFuelMixConversion!$C$38),0)","v":0}]
[null,1993,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$51>0,(CustFuelMixConversion!$Q$51/CustFuelMixConversion!$C$51),0)","v":0}]
[null,1994,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$64>0,(CustFuelMixConversion!$Q$64/CustFuelMixConversion!$C$64),0)","v":0}]
[null,1995,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$77>0,(CustFuelMixConversion!$Q$77/CustFuelMixConversion!$C$77),0)","v":0}]
[null,1996,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$90>0,(CustFuelMixConversion!$Q$90/CustFuelMixConversion!$C$90),0)","v":0}]
[null,1997,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$103>0,(CustFuelMixConversion!$Q$103/CustFuelMixConversion!$C$103),0)","v":0}]
[null,1998,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$116>0,(CustFuelMixConversion!$Q$116/CustFuelMixConversion!$C$116),0)","v":0}]
[null,1999,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$129>0,(CustFuelMixConversion!$Q$129/CustFuelMixConversion!$C$129),0)","v":0}]
[null,2000,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$142>0,(CustFuelMixConversion!$Q$142/CustFuelMixConversion!$C$142),0)","v":0}]
[null,2001,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$155>0,(CustFuelMixConversion!$Q$155/CustFuelMixConversion!$C$155),0)","v":0}]
[null,2002,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$168>0,(CustFuelMixConversion!$Q$168/CustFuelMixConversion!$C$168),0)","v":0}]
[null,2003,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$181>0,(CustFuelMixConversion!$Q$181/CustFuelMixConversion!$C$181),0)","v":0}]
[null,2004,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$194>0,(CustFuelMixConversion!$Q$194/CustFuelMixConversion!$C$194),0)","v":0}]
[null,2005,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$207>0,(CustFuelMixConversion!$Q$207/CustFuelMixConversion!$C$207),0)","v":0}]
[null,2006,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$220>0,(CustFuelMixConversion!$Q$220/CustFuelMixConversion!$C$220),0)","v":0}]
[null,2007,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$233>0,(CustFuelMixConversion!$Q$233/CustFuelMixConversion!$C$233),0)","v":0}]
[null,2008,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$Q$246/CustFuelMixConversion!$C$246),0)","v":0}]
[null,2009,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$Q$259/CustFuelMixConversion!$C$259),0)","v":0}]
[null,2010,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$Q$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2011,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$285>0,(CustFuelMixConversion!$Q$285/CustFuelMixConversion!$C$285),0)","v":0}]
[null,2012,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$298>0,(CustFuelMixConversion!$Q$298/CustFuelMixConversion!$C$298),0)","v":0}]
[null,2013,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$311>0,(CustFuelMixConversion!$Q$311/CustFuelMixConversion!$C$311),0)","v":0}]
[null,2014,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$324>0,(CustFuelMixConversion!$Q$324/CustFuelMixConversion!$C$324),0)","v":0}]
[null,2015,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$337>0,(CustFuelMixConversion!$Q$337/CustFuelMixConversion!$C$337),0)","v":0}]
[null,2016,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$Q$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$Q$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$Q$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$Q$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$Q$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$Q$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$Q$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$Q$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$Q$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$Q$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$Q$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$Q$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$Q$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$Q$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$Q$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$Q$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$Q$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$Q$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$Q$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$Q$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$Q$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$Q$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$Q$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$Q$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$Q$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$Q$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$Q$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$Q$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$Q$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$Q$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$Q$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$Q$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$Q$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$Q$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$Q$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$Q$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$Q$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$Q$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$Q$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$Q$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$Q$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$Q$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$Q$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$Q$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,3.1726116210060919E-6,7.1849703943552014E-6,7.891517639551265E-6,6.4685642613805059E-6,2.0328357836939785E-6,1.1362604720533125E-5,4.7722422505694835E-6,9.6787289213895898E-6,1.0572959482497873E-5,6.3439220791943954E-6,9.3174089260824158E-6,8.9532446237762768E-6,1.2131546638966439E-5,9.3473758803594628E-7,7.8817975007441416E-6,1.5288411164161305E-5,1.2121736051005169E-5,1.5702704339003852E-5,5.5513279010044274E-6,7.626609878292818E-6,9.8299238916980111E-6,9.5896237103785774E-6,1.1791185134458976E-5,1.1982727372502688E-5,1.3385572066347634E-5,5.9026877652717305E-6,1.0917252467980491E-5,8.9223072733515658E-6,1.4988502734382881E-5,1.1990478111909325E-5,6.5482024438522819E-6,2.6158267304310002E-6,1.2369513556606659E-5,3.9232705252295662E-6,2.7908265879820212E-6,1.3393551264693077E-5,8.2753886361305636E-6,1.685732663062266E-6,8.4519594188540071E-6,8.0638350857947739E-7,6.0831815857860737E-6,6.8131984989701074E-6,8.3154259903367393E-6,6.3628523827717562E-6,1.3431215512264881E-5,7.7351143750017703E-6,3.2167258367002749E-6,1.9368383893057235E-6,1.1286756839867453E-5,1.530053799111346E-5,1.5887168811893577E-5,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$Q$922/CustFuelMixConversion!$C$922),0)","v":0},null,"Note: New data comes from 2009 eGrid data which breaks it down by state."]
[null,"Source:",13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,"CustFuelMixConversion"]
[null,"©2001-2015 University of New Hampshire. All rights reserved.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kg CH4 / kWh = Total kg CH4 / Total kWh"]

{"sheet":"EF_ElectricCH4N20_Post2006","index":58,"n_rows":128,"n_cols":30,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,1,127,5],[64,1,64,5]]}
[]
[null,"On this Worksheet: CH4 and N2O Emission factors for pre- and post-2006 eGRID electric supply subregions."]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"eGRID CH4 and N2O Emissions Factors: kg CH4 and N2O emitted per kWh of electricity generated"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"AKGD","AKMS","AZNM","CAMX","ERCT","FRCC","HIMS","HIOA","MROE","MROW","NEWE","NWPP","NYCW","NYLI","NYUP","RFCE","RFCM","RFCW","RMPA","SPNO","SPSO","SRMV","SRMW","SRSO","SRTV","SRVC","USA","Custom"]
[null,"Fiscal Year","ASCC Alaska Grid","ASCC Miscellaneous","WECC Southwest","WECC California","ERCOT","FRCC","HICC Miscellaneous","Oahu","MRO East","MRO West","NPCC New England","WECC Northwest","NPCC NYC/ Westchester","NPCC Long Island","NPCC Upstate NY","RFC East","RFC Michigan","RFC West","WECC Rockies","SPP North","SPP South","SERC Mississippi Valley","SERC Midwest","SERC South","SERC Tennessee Valley","SERC Virginia/Carolina","National Average","Custom Fuel Mix"]
[null,null,"kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh","kg CH4 / kWh"]
[null,2007,1.2295437655116E-5,1.0271780655598E-5,8.5278994298959996E-6,1.2832899254328999E-5,8.05443971409E-6,1.8684966575121001E-5,6.1302464494655999E-5,4.1298224511389999E-5,1.3059015050774E-5,1.3139482337212E-5,3.4918493186577E-5,7.4112003741929992E-6,1.1893736252244E-5,4.1052105291428001E-5,7.8986307349949994E-6,1.2428567015711001E-5,1.4766654246113002E-5,8.332673273848E-6,1.0716754770568E-5,9.6241868289490007E-6,1.1122311708584999E-5,9.8866353742309996E-6,9.3305764878480003E-6,1.0723195782222E-5,9.0150122760390001E-6,1.0094879631298001E-5,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2008,1.2295437655116E-5,1.0271780655598E-5,8.5278994298959996E-6,1.2832899254328999E-5,8.05443971409E-6,1.8684966575121001E-5,6.1302464494655999E-5,4.1298224511389999E-5,1.3059015050774E-5,1.3139482337212E-5,3.4918493186577E-5,7.4112003741929992E-6,1.1893736252244E-5,4.1052105291428001E-5,7.8986307349949994E-6,1.2428567015711001E-5,1.4766654246113002E-5,8.332673273848E-6,1.0716754770568E-5,9.6241868289490007E-6,1.1122311708584999E-5,9.8866353742309996E-6,9.3305764878480003E-6,1.0723195782222E-5,9.0150122760390001E-6,1.0094879631298001E-5,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2009,1.2581291566689998E-5,9.8800582848660001E-6,8.6779931451289987E-6,1.3127144624748001E-5,7.5763533561099997E-6,1.7798057414059999E-5,3.2839452558681998E-5,4.6150710326413002E-5,1.0877553265732999E-5,1.3062689148971001E-5,3.4329775649554001E-5,6.9368334736470002E-6,1.0773227020633E-5,4.3937043483101996E-5,7.2297634261929997E-6,1.2173557385297001E-5,1.4246882749329999E-5,8.2186401520300006E-6,1.009197664013E-5,9.5293406643819997E-6,1.054511541776E-5,8.8212829748119997E-6,8.8772109140330003E-6,1.0102273186929E-5,7.8367153764900007E-6,9.7574976264919998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2010,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2011,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2012,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2013,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2014,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2015,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2016,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$K$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$K$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$K$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$K$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$K$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$K$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$K$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$K$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$K$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$K$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$K$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$K$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$K$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$K$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$K$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$K$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$K$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$K$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$K$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$K$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$K$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$K$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$K$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$K$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$K$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$K$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$K$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$K$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$K$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$K$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$K$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$K$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$K$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$K$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$K$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$K$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$K$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$K$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$K$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$K$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$K$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$K$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$K$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$K$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,1.18296890096E-5,8.5003210137999994E-6,8.7135094277E-6,1.29228466213E-5,7.6430314345E-6,1.7649279116699998E-5,3.3556763532600001E-5,4.5041722341000001E-5,1.1017758667299999E-5,1.29409903161E-5,3.2549788471200002E-5,7.2801575385000003E-6,1.0800034329699998E-5,3.6963242231299999E-5,7.3935556310000003E-6,1.22787454559E-5,1.38164235902E-5,8.2553811339999993E-6,1.0278403104200001E-5,9.4392572196999994E-6,1.0523342983999999E-5,9.3712183642E-6,9.2895717375999994E-6,1.03509778834E-5,8.0285849489999992E-6,9.8384185052999998E-6,1.09497198118E-5,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$K$922/CustFuelMixConversion!$C$922),0)","v":0}]
[null,"2015-onward:",45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,"kg CO2 / kWh = (Total MT CO2 / Total kWh) * (1000 kg / MT)"]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]
[]
[]
[]
[]
[null,null,"AKGD","AKMS","AZNM","CAMX","ERCT","FRCC","HIMS","HIOA","MROE","MROW","NEWE","NWPP","NYCW","NYLI","NYUP","RFCE","RFCM","RFCW","RMPA","SPNO","SPSO","SRMV","SRMW","SRSO","SRTV","SRVC","USA","Custom"]
[null,"Fiscal Year","ASCC Alaska Grid","ASCC Miscellaneous","WECC Southwest","WECC California","ERCOT","FRCC","HICC Miscellaneous","Oahu","MRO East","MRO West","NPCC New England","WECC Northwest","NPCC NYC/ Westchester","NPCC Long Island","NPCC Upstate NY","RFC East","RFC Michigan","RFC West","WECC Rockies","SPP North","SPP South","SERC Mississippi Valley","SERC Midwest","SERC South","SERC Tennessee Valley","SERC Virginia/Carolina","National Average","Custom Fuel Mix"]
[null,null,"kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh","kg N2O / kWh"]
[null,2007,3.3739561257710001E-6,2.0298258557499997E-6,7.5157534154780004E-6,2.8266062128920001E-6,6.3462108486699995E-6,6.9194155266389999E-6,9.8472181972779989E-6,9.4746374245599999E-6,1.3176041882234001E-5,1.3242221009016999E-5,6.8948761794219994E-6,6.1890410924649998E-6,1.5194890802629999E-6,5.9426043578439998E-6,4.4898387152080005E-6,7.7246327018630008E-6,1.2605422680774E-5,1.1759654347671999E-5,1.3104328928536999E-5,1.3244897203999999E-5,1.0168044080579E-5,5.0555591190720003E-6,1.3427785647584001E-5,1.1146533541143E-5,1.1557669665311E-5,8.6522744577500004E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2008,3.3739561257710001E-6,2.0298258557499997E-6,7.5157534154780004E-6,2.8266062128920001E-6,6.3462108486699995E-6,6.9194155266389999E-6,9.8472181972779989E-6,9.4746374245599999E-6,1.3176041882234001E-5,1.3242221009016999E-5,6.8948761794219994E-6,6.1890410924649998E-6,1.5194890802629999E-6,5.9426043578439998E-6,4.4898387152080005E-6,7.7246327018630008E-6,1.2605422680774E-5,1.1759654347671999E-5,1.3104328928536999E-5,1.3244897203999999E-5,1.0168044080579E-5,5.0555591190720003E-6,1.3427785647584001E-5,1.1146533541143E-5,1.1557669665311E-5,8.6522744577500004E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2009,3.4870820628490002E-6,1.9420103729179996E-6,7.0677855908659996E-6,2.7965330387610003E-6,5.9436476202950001E-6,6.1384201839729999E-6,6.2614344347169999E-6,9.9701870887850001E-6,1.2265727354881E-5,1.2605422680774E-5,6.2845222863500002E-6,5.6700860619480004E-6,1.2730069864050002E-6,5.6124344717210004E-6,3.0687791792350001E-6,6.7868304768880005E-6,1.2649965451508001E-5,1.1400318472158E-5,1.2333312618011E-5,1.3104737161669998E-5,9.8826437613750008E-6,4.8327545469280006E-6,1.3146240863525001E-5,9.4236082829350008E-6,1.0018222520768001E-5,7.9137353609159997E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2010,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2011,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2012,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2013,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2014,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2015,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$K$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2016,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$K$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$K$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$K$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$K$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$K$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$K$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$K$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$K$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$K$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$K$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$K$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$K$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$K$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$K$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$K$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$K$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$K$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$K$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$K$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$K$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$K$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$K$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$K$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$K$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$K$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$K$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$K$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$K$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$K$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$K$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$K$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$K$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$K$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$K$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$K$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$K$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$K$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$K$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$K$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$K$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$K$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$K$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$K$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$K$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,3.2567932165999999E-6,1.6692199216E-6,7.1304720564000003E-6,2.7351619911000002E-6,6.3820446458999997E-6,6.2368950875000002E-6,6.2958620956000004E-6,1.01650050117E-5,1.2482862022399999E-5,1.19249434073E-5,5.8876289626E-6,5.9284522759000003E-6,1.270058636E-6,4.6629295635999997E-6,3.2840087588000002E-6,6.9535710320999996E-6,1.21744192108E-5,1.12264111575E-5,1.3249433127700001E-5,1.29818136294E-5,9.457400914500001E-6,4.8806539011999998E-6,1.34127263809E-5,9.475544609300001E-6,1.01650050117E-5,8.0013694068000001E-6,8.2825966762000001E-6,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$K$922/CustFuelMixConversion!$C$922),0)","v":0}]
[null,"2010-onward:",45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,"kg CO2 / kWh = (Total MT CO2 / Total kWh) * (1000 kg / MT)"]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_ElectricEnergy","index":59,"n_rows":85,"n_cols":43,"rows_kept":85,"cut":false,"hidden":false,"merged":[[84,1,84,7]]}
[]
[null,"On this Worksheet: Energy use factors for pre- and post-2006 eGRID electric supply subregions."]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"eGRID Energy Use Factors: MMBtu used per kWh of electricity generated"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"AKGD","AKMS","AZNM","CALI","CAMX","ECMI","ECOV","ERCT","FRCC","HIMS","HIOA","MAAC","MANN","MANS","MAPP","MROE","MROW","NEWE","NWGB","NWPN","NWPP","NYCW","NYLI","NYUP","RFCE","RFCM","RFCW","RMPA","ROCK","SPNO","SPSO","SRMV","SRMW","SRSO","SRTV","SRVC","WSSW","USA","Custom"]
[null,"Fiscal Year","ASCC Alaska Grid","ASCC Miscellaneous","WECC Southwest","WECC California","WECC California","ECAR Michigan","ECAR Ohio Valley","ERCOT","FRCC","HICC Miscellaneous","Oahu","MAAC","MAIN North","MAIN South","MAPP","MRO East","MRO West","NPCC New England","WECC Great Basin","WECC Pacific Northwest","WECC Northwest","NPCC NYC/ Westchester","NPCC Long Island","NPCC Upstate NY","RFC East","RFC Michigan","RFC West","WECC Rockies","WECC Rockies","SPP North","SPP South","SERC Mississippi Valley","SERC Midwest","SERC South","SERC Tennessee Valley","SERC Virginia/Carolina","WECC Southwest","Nationwide","Custom fuel Mix"]
[null,null,"MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh","MMBtu / kWh"]
[null,1990,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$12>0,(CustFuelMixConversion!$I$12/CustFuelMixConversion!$C$12),0)","v":0}]
[null,1991,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$25>0,(CustFuelMixConversion!$I$25/CustFuelMixConversion!$C$25),0)","v":0}]
[null,1992,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$38>0,(CustFuelMixConversion!$I$38/CustFuelMixConversion!$C$38),0)","v":0}]
[null,1993,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$51>0,(CustFuelMixConversion!$I$51/CustFuelMixConversion!$C$51),0)","v":0}]
[null,1994,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$64>0,(CustFuelMixConversion!$I$64/CustFuelMixConversion!$C$64),0)","v":0}]
[null,1995,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$77>0,(CustFuelMixConversion!$I$77/CustFuelMixConversion!$C$77),0)","v":0}]
[null,1996,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$90>0,(CustFuelMixConversion!$I$90/CustFuelMixConversion!$C$90),0)","v":0}]
[null,1997,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$103>0,(CustFuelMixConversion!$I$103/CustFuelMixConversion!$C$103),0)","v":0}]
[null,1998,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$116>0,(CustFuelMixConversion!$I$116/CustFuelMixConversion!$C$116),0)","v":0}]
[null,1999,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$129>0,(CustFuelMixConversion!$I$129/CustFuelMixConversion!$C$129),0)","v":0}]
[null,2000,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$142>0,(CustFuelMixConversion!$I$142/CustFuelMixConversion!$C$142),0)","v":0}]
[null,2001,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$155>0,(CustFuelMixConversion!$I$155/CustFuelMixConversion!$C$155),0)","v":0}]
[null,2002,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$168>0,(CustFuelMixConversion!$I$168/CustFuelMixConversion!$C$168),0)","v":0}]
[null,2003,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$181>0,(CustFuelMixConversion!$I$181/CustFuelMixConversion!$C$181),0)","v":0}]
[null,2004,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$194>0,(CustFuelMixConversion!$I$194/CustFuelMixConversion!$C$194),0)","v":0}]
[null,2005,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$207>0,(CustFuelMixConversion!$I$207/CustFuelMixConversion!$C$207),0)","v":0}]
[null,2006,1.0175170496525296E-2,7.3109094590497574E-3,null,5.6292412106991423E-3,null,8.9608296448826594E-3,1.0003397644217107E-2,8.9639236786399623E-3,8.8037725217859786E-3,1.0223769531981236E-2,1.0042852495945265E-2,6.1566518437074268E-3,9.2937704738616875E-3,6.7017821882399305E-3,9.2113811566662228E-3,null,null,7.1810313163302407E-3,4.5696558160745965E-3,3.8900863286076121E-3,null,7.4532688337807587E-3,1.0715326895992201E-2,5.3358788493409887E-3,null,null,null,null,9.2030061824949216E-3,9.8506349401175711E-3,1.0508287567339432E-2,8.4487491078560992E-3,null,8.5063041561853295E-3,6.581552830334631E-3,6.0091626267328524E-3,7.5162656185946948E-3,7.7501623487520287E-3,{"$f":"IF(CustFuelMixConversion!$C$220>0,(CustFuelMixConversion!$I$220/CustFuelMixConversion!$C$220),0)","v":0}]
[null,2007,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$233>0,(CustFuelMixConversion!$I$233/CustFuelMixConversion!$C$233),0)","v":0}]
[null,2008,9.5647030000000008E-3,3.4348730000000002E-3,7.3002719252469213E-3,null,5.3447906648844846E-3,null,null,7.628918307371872E-3,7.6711220586436453E-3,8.4300651076131567E-3,9.4263770856781465E-3,null,null,null,null,8.7856423618351484E-3,8.5855793186201557E-3,6.0413926877362972E-3,null,null,4.6941412592137119E-3,5.6598606761115635E-3,1.0136744596189826E-2,4.0008284910987074E-3,5.6948277497473497E-3,8.6840224779275235E-3,7.7132115956947602E-3,1.0137834700437904E-2,null,9.0951818582695135E-3,9.3160198121991569E-3,6.8844466937255985E-3,8.8277042731837885E-3,7.964124738348597E-3,7.8195300503106913E-3,5.8388803535423901E-3,null,7.1582742281448945E-3,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$I$246/CustFuelMixConversion!$C$246),0)","v":0}]
[null,2009,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,6.76893224959523E-3,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$I$259/CustFuelMixConversion!$C$259),0)","v":0}]
[null,2010,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$272>0,(CustFuelMixConversion!$I$272/CustFuelMixConversion!$C$272),0)","v":0}]
[null,2011,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$285>0,(CustFuelMixConversion!$I$285/CustFuelMixConversion!$C$285),0)","v":0}]
[null,2012,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$246>0,(CustFuelMixConversion!$I$246/CustFuelMixConversion!$C$246),0)","v":0}]
[null,2013,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$259>0,(CustFuelMixConversion!$I$259/CustFuelMixConversion!$C$259),0)","v":0}]
[null,2014,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$324>0,(CustFuelMixConversion!$I$324/CustFuelMixConversion!$C$324),0)","v":0}]
[null,2015,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$337>0,(CustFuelMixConversion!$I$337/CustFuelMixConversion!$C$337),0)","v":0}]
[null,2016,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$350>0,(CustFuelMixConversion!$I$350/CustFuelMixConversion!$C$350),0)","v":0}]
[null,2017,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$363>0,(CustFuelMixConversion!$I$363/CustFuelMixConversion!$C$363),0)","v":0}]
[null,2018,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$376>0,(CustFuelMixConversion!$I$376/CustFuelMixConversion!$C$376),0)","v":0}]
[null,2019,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$389>0,(CustFuelMixConversion!$I$389/CustFuelMixConversion!$C$389),0)","v":0}]
[null,2020,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$402>0,(CustFuelMixConversion!$I$402/CustFuelMixConversion!$C$402),0)","v":0}]
[null,2021,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$415>0,(CustFuelMixConversion!$I$415/CustFuelMixConversion!$C$415),0)","v":0}]
[null,2022,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$428>0,(CustFuelMixConversion!$I$428/CustFuelMixConversion!$C$428),0)","v":0}]
[null,2023,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$441>0,(CustFuelMixConversion!$I$441/CustFuelMixConversion!$C$441),0)","v":0}]
[null,2024,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$454>0,(CustFuelMixConversion!$I$454/CustFuelMixConversion!$C$454),0)","v":0}]
[null,2025,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$467>0,(CustFuelMixConversion!$I$467/CustFuelMixConversion!$C$467),0)","v":0}]
[null,2026,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$480>0,(CustFuelMixConversion!$I$480/CustFuelMixConversion!$C$480),0)","v":0}]
[null,2027,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$493>0,(CustFuelMixConversion!$I$493/CustFuelMixConversion!$C$493),0)","v":0}]
[null,2028,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$506>0,(CustFuelMixConversion!$I$506/CustFuelMixConversion!$C$506),0)","v":0}]
[null,2029,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$519>0,(CustFuelMixConversion!$I$519/CustFuelMixConversion!$C$519),0)","v":0}]
[null,2030,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$532>0,(CustFuelMixConversion!$I$532/CustFuelMixConversion!$C$532),0)","v":0}]
[null,2031,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$545>0,(CustFuelMixConversion!$I$545/CustFuelMixConversion!$C$545),0)","v":0}]
[null,2032,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$558>0,(CustFuelMixConversion!$I$558/CustFuelMixConversion!$C$558),0)","v":0}]
[null,2033,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$571>0,(CustFuelMixConversion!$I$571/CustFuelMixConversion!$C$571),0)","v":0}]
[null,2034,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$584>0,(CustFuelMixConversion!$I$584/CustFuelMixConversion!$C$584),0)","v":0}]
[null,2035,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$597>0,(CustFuelMixConversion!$I$597/CustFuelMixConversion!$C$597),0)","v":0}]
[null,2036,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$610>0,(CustFuelMixConversion!$I$610/CustFuelMixConversion!$C$610),0)","v":0}]
[null,2037,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$623>0,(CustFuelMixConversion!$I$623/CustFuelMixConversion!$C$623),0)","v":0}]
[null,2038,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$636>0,(CustFuelMixConversion!$I$636/CustFuelMixConversion!$C$636),0)","v":0}]
[null,2039,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$649>0,(CustFuelMixConversion!$I$649/CustFuelMixConversion!$C$649),0)","v":0}]
[null,2040,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$662>0,(CustFuelMixConversion!$I$662/CustFuelMixConversion!$C$662),0)","v":0}]
[null,2041,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$675>0,(CustFuelMixConversion!$I$675/CustFuelMixConversion!$C$675),0)","v":0}]
[null,2042,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$688>0,(CustFuelMixConversion!$I$688/CustFuelMixConversion!$C$688),0)","v":0}]
[null,2043,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$701>0,(CustFuelMixConversion!$I$701/CustFuelMixConversion!$C$701),0)","v":0}]
[null,2044,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$714>0,(CustFuelMixConversion!$I$714/CustFuelMixConversion!$C$714),0)","v":0}]
[null,2045,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$727>0,(CustFuelMixConversion!$I$727/CustFuelMixConversion!$C$727),0)","v":0}]
[null,2046,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$740>0,(CustFuelMixConversion!$I$740/CustFuelMixConversion!$C$740),0)","v":0}]
[null,2047,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$753>0,(CustFuelMixConversion!$I$753/CustFuelMixConversion!$C$753),0)","v":0}]
[null,2048,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$766>0,(CustFuelMixConversion!$I$766/CustFuelMixConversion!$C$766),0)","v":0}]
[null,2049,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$779>0,(CustFuelMixConversion!$I$779/CustFuelMixConversion!$C$779),0)","v":0}]
[null,2050,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$792>0,(CustFuelMixConversion!$I$792/CustFuelMixConversion!$C$792),0)","v":0}]
[null,2051,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$805>0,(CustFuelMixConversion!$I$805/CustFuelMixConversion!$C$805),0)","v":0}]
[null,2052,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$818>0,(CustFuelMixConversion!$I$818/CustFuelMixConversion!$C$818),0)","v":0}]
[null,2053,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$831>0,(CustFuelMixConversion!$I$831/CustFuelMixConversion!$C$831),0)","v":0}]
[null,2054,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$844>0,(CustFuelMixConversion!$I$844/CustFuelMixConversion!$C$844),0)","v":0}]
[null,2055,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$857>0,(CustFuelMixConversion!$I$857/CustFuelMixConversion!$C$857),0)","v":0}]
[null,2056,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$870>0,(CustFuelMixConversion!$I$870/CustFuelMixConversion!$C$870),0)","v":0}]
[null,2057,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$883>0,(CustFuelMixConversion!$I$883/CustFuelMixConversion!$C$883),0)","v":0}]
[null,2058,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$896>0,(CustFuelMixConversion!$I$896/CustFuelMixConversion!$C$896),0)","v":0}]
[null,2059,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$909>0,(CustFuelMixConversion!$I$909/CustFuelMixConversion!$C$909),0)","v":0}]
[null,2060,9.4454523918369969E-3,3.3401133454156375E-3,6.9678831377456441E-3,null,5.2300396357142257E-3,null,null,7.199323953159132E-3,7.7082433583842156E-3,8.4339916342024823E-3,9.3833558042674074E-3,null,null,null,null,8.0006268575417774E-3,7.9306083236365694E-3,5.4630629428975321E-3,null,null,4.5048621560187345E-3,4.9669904862352622E-3,1.0138532483021991E-2,3.1495918459510316E-3,5.2990741352221642E-3,8.4844944705840687E-3,7.4999030136934297E-3,9.5666694317151565E-3,null,9.0141158715358275E-3,9.0429668089881173E-3,6.6328005843419597E-3,8.4008979601522364E-3,7.3162868250082553E-3,6.9155909392326154E-3,5.5220733017828476E-3,null,7.1328811455921614E-3,{"$f":"IF(CustFuelMixConversion!$C$922>0,(CustFuelMixConversion!$I$922/CustFuelMixConversion!$C$922),0)","v":0},null,"From eGRID 2010, subregion data tab. http://www.epa.gov/cleanenergy/energy-resources/egrid/index.html. Values converted from MMBTU/MWh. 2007 and 2008 data from eGRID year 2007 data. All following year values come from year 2009 data."]
[null,"1990-2006:",11,11,null,11,null,11,11,11,11,11,11,11,11,11,11,null,null,11,11,11,null,11,11,11,null,null,null,null,11,11,11,11,null,11,11,11,11,11,"CustFuelMixConversion"]
[null,"2007-2008:",{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,{"$f":"Reference!B18","v":12},null,null,{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,null,null,null,{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,null,{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},{"$f":"Reference!B18","v":12},null,{"$f":"Reference!B18","v":12},"MMBtu / kWh = Total MMBtu / Total kWh"]
[null,"2007-2008:",{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,{"$f":"Reference!B48","v":42},null,null,{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,null,null,null,{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,null,{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},{"$f":"Reference!B48","v":42},null,{"$f":"Reference!B48","v":42},"MMBtu / kWh = Total MMBtu / Total kWh"]
[null,"2010-onward:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,"MMBtu / kWh = Total MMBtu / Total kWh"]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_ElectricLoss","index":60,"n_rows":83,"n_cols":41,"rows_kept":83,"cut":false,"hidden":false,"merged":[[82,1,82,7]]}
[]
[null,"On this Worksheet: post-2006 eGRID subregion transmission and distribution loss factors"]
[null,{"$f":"Input!C3","v":"MODULE"},"Emission Factors"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"eGRID Transmission and Distribution Loss Factors: % of electricity generated that is lost during transmission to the end user"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"AKGD","AKMS","AZNM","CALI","CAMX","ECMI","ECOV","ERCT","FRCC","HIMS","HIOA","MAAC","MANN","MANS","MAPP","MROE","MROW","NEWE","NWGB","NWPN","NWPP","NYCW","NYLI","NYUP","RFCE","RFCM","RFCW","RMPA","ROCK","SPNO","SPSO","SRMV","SRMW","SRSO","SRTV","SRVC","WSSW","USA","Custom"]
[null,"Fiscal Year","ASCC Alaska Grid","ASCC Miscellaneous","WECC Southwest","WECC California","WECC California","ECAR Michigan","ECAR Ohio Valley","ERCOT","FRCC","HICC Miscellaneous","Oahu","MAAC","MAIN North","MAIN South","MAPP","MRO East","MRO West","NPCC New England","WECC Great Basin","WECC Pacific Northwest","WECC Northwest","NPCC NYC/ Westchester","NPCC Long Island","NPCC Upstate NY","RFC East","RFC Michigan","RFC West","WECC Rockies","WECC Rockies","SPP North","SPP South","SERC Mississippi Valley","SERC Midwest","SERC South","SERC Tennessee Valley","SERC Virginia/Carolina","WECC Southwest","Nationwide","Custom Fuel Mix"]
[null,null,"%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%","%"]
[null,1990,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$12>0,CustFuelMixConversion!$D$12,0)","v":0}]
[null,1991,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$25>0,CustFuelMixConversion!$D$25,0)","v":0}]
[null,1992,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$38>0,CustFuelMixConversion!$D$38,0)","v":0}]
[null,1993,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$51>0,CustFuelMixConversion!$D$51,0)","v":0}]
[null,1994,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$64>0,CustFuelMixConversion!$D$64,0)","v":0}]
[null,1995,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$77>0,CustFuelMixConversion!$D$77,0)","v":0}]
[null,1996,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$90>0,CustFuelMixConversion!$D$90,0)","v":0}]
[null,1997,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$103>0,CustFuelMixConversion!$D$103,0)","v":0}]
[null,1998,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$116>0,CustFuelMixConversion!$D$116,0)","v":0}]
[null,1999,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$129>0,CustFuelMixConversion!$D$129,0)","v":0}]
[null,2000,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$142>0,CustFuelMixConversion!$D$142,0)","v":0}]
[null,2001,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$155>0,CustFuelMixConversion!$D$155,0)","v":0}]
[null,2002,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$168>0,CustFuelMixConversion!$D$168,0)","v":0}]
[null,2003,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$181>0,CustFuelMixConversion!$D$181,0)","v":0}]
[null,2004,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$194>0,CustFuelMixConversion!$D$194,0)","v":0}]
[null,2005,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$207>0,CustFuelMixConversion!$D$207,0)","v":0.09}]
[null,2006,0.09,0.09,null,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,null,0.09,0.09,0.09,null,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,{"$f":"IF(CustFuelMixConversion!$C$220>0,CustFuelMixConversion!$D$220,0)","v":0.09}]
[null,2007,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$233>0,CustFuelMixConversion!$D$233,0)","v":0.09}]
[null,2008,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$246>0,CustFuelMixConversion!$D$246,0)","v":0.09}]
[null,2009,0.09,0.09,0.09,null,0.09,null,null,0.09,0.09,0.09,0.09,null,null,null,null,0.09,0.09,0.09,null,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,0.09,{"$f":"IF(CustFuelMixConversion!$C$259>0,CustFuelMixConversion!$D$259,0)","v":0.09}]
[null,2010,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$272>0,CustFuelMixConversion!$D$272,0)","v":6.1800000000000001E-2}]
[null,2011,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$272>0,CustFuelMixConversion!$D$272,0)","v":6.1800000000000001E-2}]
[null,2012,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$272>0,CustFuelMixConversion!$D$272,0)","v":6.1800000000000001E-2}]
[null,2013,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$272>0,CustFuelMixConversion!$D$272,0)","v":6.1800000000000001E-2}]
[null,2014,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$272>0,CustFuelMixConversion!$D$272,0)","v":6.1800000000000001E-2}]
[null,2015,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$272>0,CustFuelMixConversion!$D$272,0)","v":6.1800000000000001E-2}]
[null,2016,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$350>0,CustFuelMixConversion!$D$350,0)","v":6.1800000000000001E-2}]
[null,2017,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$363>0,CustFuelMixConversion!$D$363,0)","v":6.1800000000000001E-2}]
[null,2018,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$376>0,CustFuelMixConversion!$D$376,0)","v":6.1800000000000001E-2}]
[null,2019,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$389>0,CustFuelMixConversion!$D$389,0)","v":6.1800000000000001E-2}]
[null,2020,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$402>0,CustFuelMixConversion!$D$402,0)","v":6.1800000000000001E-2}]
[null,2021,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$415>0,CustFuelMixConversion!$D$415,0)","v":6.1800000000000001E-2}]
[null,2022,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$428>0,CustFuelMixConversion!$D$428,0)","v":6.1800000000000001E-2}]
[null,2023,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$441>0,CustFuelMixConversion!$D$441,0)","v":6.1800000000000001E-2}]
[null,2024,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$454>0,CustFuelMixConversion!$D$454,0)","v":6.1800000000000001E-2}]
[null,2025,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$467>0,CustFuelMixConversion!$D$467,0)","v":6.1800000000000001E-2}]
[null,2026,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$480>0,CustFuelMixConversion!$D$480,0)","v":6.1800000000000001E-2}]
[null,2027,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$493>0,CustFuelMixConversion!$D$493,0)","v":6.1800000000000001E-2}]
[null,2028,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$506>0,CustFuelMixConversion!$D$506,0)","v":6.1800000000000001E-2}]
[null,2029,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$519>0,CustFuelMixConversion!$D$519,0)","v":6.1800000000000001E-2}]
[null,2030,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$532>0,CustFuelMixConversion!$D$532,0)","v":6.1800000000000001E-2}]
[null,2031,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$545>0,CustFuelMixConversion!$D$545,0)","v":6.1800000000000001E-2}]
[null,2032,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$558>0,CustFuelMixConversion!$D$558,0)","v":6.1800000000000001E-2}]
[null,2033,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$571>0,CustFuelMixConversion!$D$571,0)","v":6.1800000000000001E-2}]
[null,2034,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$584>0,CustFuelMixConversion!$D$584,0)","v":6.1800000000000001E-2}]
[null,2035,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$597>0,CustFuelMixConversion!$D$597,0)","v":6.1800000000000001E-2}]
[null,2036,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$610>0,CustFuelMixConversion!$D$610,0)","v":6.1800000000000001E-2}]
[null,2037,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$623>0,CustFuelMixConversion!$D$623,0)","v":6.1800000000000001E-2}]
[null,2038,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$636>0,CustFuelMixConversion!$D$636,0)","v":6.1800000000000001E-2}]
[null,2039,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$649>0,CustFuelMixConversion!$D$649,0)","v":6.1800000000000001E-2}]
[null,2040,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$662>0,CustFuelMixConversion!$D$662,0)","v":6.1800000000000001E-2}]
[null,2041,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$675>0,CustFuelMixConversion!$D$675,0)","v":6.1800000000000001E-2}]
[null,2042,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$688>0,CustFuelMixConversion!$D$688,0)","v":6.1800000000000001E-2}]
[null,2043,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$701>0,CustFuelMixConversion!$D$701,0)","v":6.1800000000000001E-2}]
[null,2044,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$714>0,CustFuelMixConversion!$D$714,0)","v":6.1800000000000001E-2}]
[null,2045,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$727>0,CustFuelMixConversion!$D$727,0)","v":6.1800000000000001E-2}]
[null,2046,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$740>0,CustFuelMixConversion!$D$740,0)","v":6.1800000000000001E-2}]
[null,2047,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$753>0,CustFuelMixConversion!$D$753,0)","v":6.1800000000000001E-2}]
[null,2048,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$766>0,CustFuelMixConversion!$D$766,0)","v":6.1800000000000001E-2}]
[null,2049,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$779>0,CustFuelMixConversion!$D$779,0)","v":6.1800000000000001E-2}]
[null,2050,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$792>0,CustFuelMixConversion!$D$792,0)","v":6.1800000000000001E-2}]
[null,2051,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$805>0,CustFuelMixConversion!$D$805,0)","v":6.1800000000000001E-2}]
[null,2052,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$818>0,CustFuelMixConversion!$D$818,0)","v":6.1800000000000001E-2}]
[null,2053,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$831>0,CustFuelMixConversion!$D$831,0)","v":6.1800000000000001E-2}]
[null,2054,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$844>0,CustFuelMixConversion!$D$844,0)","v":6.1800000000000001E-2}]
[null,2055,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$857>0,CustFuelMixConversion!$D$857,0)","v":6.1800000000000001E-2}]
[null,2056,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$870>0,CustFuelMixConversion!$D$870,0)","v":6.1800000000000001E-2}]
[null,2057,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$883>0,CustFuelMixConversion!$D$883,0)","v":6.1800000000000001E-2}]
[null,2058,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$896>0,CustFuelMixConversion!$D$896,0)","v":6.1800000000000001E-2}]
[null,2059,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$909>0,CustFuelMixConversion!$D$909,0)","v":6.1800000000000001E-2}]
[null,2060,6.8900000000000003E-2,6.8900000000000003E-2,6.8400000000000002E-2,null,6.8400000000000002E-2,null,null,7.1199999999999999E-2,5.8209999999999998E-2,7.3800000000000004E-2,7.3800000000000004E-2,null,null,null,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,null,6.8400000000000002E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,6.8400000000000002E-2,null,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,5.8209999999999998E-2,null,6.1800000000000001E-2,{"$f":"IF(CustFuelMixConversion!$C$922>0,CustFuelMixConversion!$D$922,0)","v":6.1800000000000001E-2}]
[null,"Source (2010 onward):",45,45,45,null,45,null,null,45,45,45,45,null,null,null,null,45,45,45,null,null,45,45,45,45,45,45,45,45,null,45,45,45,45,45,45,45,null,45,"CustFuelMixConversion"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"CustFuelMixConversion","index":61,"n_rows":936,"n_cols":20,"rows_kept":936,"cut":false,"hidden":false,"merged":[[6,1,8,1],[935,1,935,7]]}
[]
[null,"On this worksheet: Calculation Table for Emissions from Off-campus Electric Production. (This table relies entirely upon calculation: DO NOT ENTER ANY DATA unless you have improved figures for the blue cells.)"]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Emissions Calculations for Electricity Production with a Custom Fuel Mix"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T"]
[null,"ELECTRICITY PRODUCTION: Direct Emissions (Produced Off Campus)","Total Electricity Purchased","Transmission and Distribution Losses","Purchased Electricity Energy Content","Source Contribution to Electricity Production","Source Energy Output","Source Generation Efficiency","Source Energy Input","Source CO2 Emissions Factor","Scope 2 CO2 Emissions","Scope 3 CO2 Emissions","Source CH4 Emissions Factor","Scope 2 CH4 Emissions","Scope 3 CH4 Emissions","Source N2O Emissions Factor","Scope 2 N2O Emissions","Scope 3 N2O Emissions","Combined Total Scope 2 Emissions GWP","Combined Total Scope 3 Emissions GWP"]
[null,null,"kWh","%","MMBtu","%","MMBtu","%","MMBtu","kg CO2 / MMBtu","kg CO2","kg CO2","kg / MMBtu","kg","kg","kg / MMBTU","kg eCO2","kg eCO2","MT eCO2","MT eCO2"]
[null,null,"Input",45,"E = C * (MMBtu / kWh)","CustFuelMix","G = E * F","Ef_ElecGenEff","I = G / H","EF_CarbonContent","K = I * J","L = [D / (1-D)] * K","EF_CH4N2O","N = I * M","O = [D / (1-D)] * N","EF_CH4N2O","Q = I * P","R = [D / (1-D)] * Q","S = (K + N*GWP + Q*GWP) * (MT / kg)","T = (L + O*GWP + R*GWP) * (MT / kg)"]
[]
[null,"YEAR",{"$f":"CustFuelMix!$B$9","v":1990}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C11,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C12*MMBtuPERkWh","v":0},{"$f":"SUM(F13:F22)","v":0},null,null,{"$f":"SUM(I14:I22)","v":0},null,{"$f":"SUM(K14:K22)","v":0},{"$f":"SUM(L14:L22)","v":0},null,{"$f":"SUM(N14:N22)","v":0},{"$f":"SUM(O14:O22)","v":0},null,{"$f":"SUM(Q14:Q22)","v":0},{"$f":"SUM(R14:R22)","v":0},{"$f":"SUM(S14:S22)","v":0},{"$f":"SUM(T14:T22)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F14","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33041136052971976},{"$f":"G14/H14","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.186666666666667},{"$f":"I14*J14","v":0},{"$f":"(D12/(1-D12))*K14","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I14*M14","v":0},{"$f":"(D12/(1-D12))*N14","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I14*P14","v":0},{"$f":"(D12/(1-D12))*Q14","v":0},{"$f":"(K14+N14*gwpCH4+Q14*gwpN2O)/1000","v":0},{"$f":"(L14+O14*gwpCH4+R14*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F15","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32664953572533251},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.983333333333327},{"$f":"I15*J15","v":0},{"$f":"(D12/(1-D12))*K15","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I15*M15","v":0},{"$f":"(D12/(1-D12))*N15","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.05E-4},{"$f":"I15*P15","v":0},{"$f":"(D12/(1-D12))*Q15","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F16","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31670857439500394},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D12/(1-D12))*K16","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D12/(1-D12))*N16","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D12/(1-D12))*Q16","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F17","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31670857439500394},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D12/(1-D12))*K17","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D12/(1-D12))*N17","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D12/(1-D12))*Q17","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F18","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32248766707077325},0,0,0,{"$f":"(D12/(1-D12))*K18","v":0},0,0,{"$f":"(D12/(1-D12))*N18","v":0},0,0,{"$f":"(D12/(1-D12))*Q18","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F19","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21799796111111111},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C11,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D12/(1-D12))*K19","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D12/(1-D12))*N19","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D12/(1-D12))*Q19","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F20","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3280818684804247},0,0,0,{"$f":"(D12/(1-D12))*K20","v":0},0,0,{"$f":"(D12/(1-D12))*N20","v":0},0,0,{"$f":"(D12/(1-D12))*Q20","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F21","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2253301320754717},0,0,0,{"$f":"(D12/(1-D12))*K21","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D12/(1-D12))*N21","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C11,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D12/(1-D12))*Q21","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C11,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E12*F22","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C11,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33087437575757572},0,0,0,{"$f":"(D12/(1-D12))*K22","v":0},0,0,{"$f":"(D12/(1-D12))*N22","v":0},0,0,{"$f":"(D12/(1-D12))*Q22","v":0},0,0]
[]
[null,"YEAR",{"$f":"C11+1","v":1991}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C24,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C25*MMBtuPERkWh","v":0},{"$f":"SUM(F26:F35)","v":0},null,null,{"$f":"SUM(I27:I35)","v":0},null,{"$f":"SUM(K27:K35)","v":0},{"$f":"SUM(L27:L35)","v":0},null,{"$f":"SUM(N27:N35)","v":0},{"$f":"SUM(O27:O35)","v":0},null,{"$f":"SUM(Q27:Q35)","v":0},{"$f":"SUM(R27:R35)","v":0},{"$f":"SUM(S27:S35)","v":0},{"$f":"SUM(T27:T35)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F27","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32996168215496519},{"$f":"G27/H27","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.186666666666667},{"$f":"I27*J27","v":0},{"$f":"(D25/(1-D25))*K27","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I27*M27","v":0},{"$f":"(D25/(1-D25))*N27","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I27*P27","v":0},{"$f":"(D25/(1-D25))*Q27","v":0},{"$f":"(K27+N27*gwpCH4+Q27*gwpN2O)/1000","v":0},{"$f":"(L27+O27*gwpCH4+R27*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F28","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32899840036407763},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.983333333333327},{"$f":"I28*J28","v":0},{"$f":"(D25/(1-D25))*K28","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I28*M28","v":0},{"$f":"(D25/(1-D25))*N28","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I28*P28","v":0},{"$f":"(D25/(1-D25))*Q28","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F29","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32100885537948293},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D25/(1-D25))*K29","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D25/(1-D25))*N29","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D25/(1-D25))*Q29","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F30","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32100885537948293},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D25/(1-D25))*K30","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D25/(1-D25))*N30","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D25/(1-D25))*Q30","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F31","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32548710513858614},0,0,0,{"$f":"(D25/(1-D25))*K31","v":0},0,0,{"$f":"(D25/(1-D25))*N31","v":0},0,0,{"$f":"(D25/(1-D25))*Q31","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F32","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21856577788018433},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C24,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D25/(1-D25))*K32","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D25/(1-D25))*N32","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D25/(1-D25))*Q32","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F33","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32692549815745392},0,0,0,{"$f":"(D25/(1-D25))*K33","v":0},0,0,{"$f":"(D25/(1-D25))*N33","v":0},0,0,{"$f":"(D25/(1-D25))*Q33","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F34","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.25262974423076923},0,0,0,{"$f":"(D25/(1-D25))*K34","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D25/(1-D25))*N34","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C24,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D25/(1-D25))*Q34","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C24,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E25*F35","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C24,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33173602777777778},0,0,0,{"$f":"(D25/(1-D25))*K35","v":0},0,0,{"$f":"(D25/(1-D25))*N35","v":0},0,0,{"$f":"(D25/(1-D25))*Q35","v":0},0,0]
[]
[null,"YEAR",{"$f":"C24+1","v":1992}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C37,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C38*MMBtuPERkWh","v":0},{"$f":"SUM(F39:F48)","v":0},null,null,{"$f":"SUM(I40:I48)","v":0},null,{"$f":"SUM(K40:K48)","v":0},{"$f":"SUM(L40:L48)","v":0},null,{"$f":"SUM(N40:N48)","v":0},{"$f":"SUM(O40:O48)","v":0},null,{"$f":"SUM(Q40:Q48)","v":0},{"$f":"SUM(R40:R48)","v":0},{"$f":"SUM(S40:S48)","v":0},{"$f":"SUM(T40:T48)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F40","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3317862134623577},{"$f":"G40/H40","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.186666666666667},{"$f":"I40*J40","v":0},{"$f":"(D38/(1-D38))*K40","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I40*M40","v":0},{"$f":"(D38/(1-D38))*N40","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I40*P40","v":0},{"$f":"(D38/(1-D38))*Q40","v":0},{"$f":"(K40+N40*gwpCH4+Q40*gwpN2O)/1000","v":0},{"$f":"(L40+O40*gwpCH4+R40*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F41","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33480454082770761},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.983333333333327},{"$f":"I41*J41","v":0},{"$f":"(D38/(1-D38))*K41","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I41*M41","v":0},{"$f":"(D38/(1-D38))*N41","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I41*P41","v":0},{"$f":"(D38/(1-D38))*Q41","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F42","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31777726505050502},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D38/(1-D38))*K42","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D38/(1-D38))*N42","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D38/(1-D38))*Q42","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F43","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31777726505050502},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D38/(1-D38))*K43","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D38/(1-D38))*N43","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D38/(1-D38))*Q43","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F44","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32588878987498071},0,0,0,{"$f":"(D38/(1-D38))*K44","v":0},0,0,{"$f":"(D38/(1-D38))*N44","v":0},0,0,{"$f":"(D38/(1-D38))*Q44","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F45","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2152899119047619},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C37,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D38/(1-D38))*K45","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D38/(1-D38))*N45","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D38/(1-D38))*Q45","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F46","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32986678267594743},0,0,0,{"$f":"(D38/(1-D38))*K46","v":0},0,0,{"$f":"(D38/(1-D38))*N46","v":0},0,0,{"$f":"(D38/(1-D38))*Q46","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F47","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24169339166666667},0,0,0,{"$f":"(D38/(1-D38))*K47","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D38/(1-D38))*N47","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C37,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D38/(1-D38))*Q47","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C37,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E38*F48","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C37,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33117848823529411},0,0,0,{"$f":"(D38/(1-D38))*K48","v":0},0,0,{"$f":"(D38/(1-D38))*N48","v":0},0,0,{"$f":"(D38/(1-D38))*Q48","v":0},0,0]
[]
[null,"YEAR",{"$f":"C37+1","v":1993}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C50,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C51*MMBtuPERkWh","v":0},{"$f":"SUM(F52:F61)","v":0},null,null,{"$f":"SUM(I53:I61)","v":0},null,{"$f":"SUM(K53:K61)","v":0},{"$f":"SUM(L53:L61)","v":0},null,{"$f":"SUM(N53:N61)","v":0},{"$f":"SUM(O53:O61)","v":0},null,{"$f":"SUM(Q53:Q61)","v":0},{"$f":"SUM(R53:R61)","v":0},{"$f":"SUM(S53:S61)","v":0},{"$f":"SUM(T53:T61)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F53","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33119194014802728},{"$f":"G53/H53","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.186666666666667},{"$f":"I53*J53","v":0},{"$f":"(D51/(1-D51))*K53","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I53*M53","v":0},{"$f":"(D51/(1-D51))*N53","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I53*P53","v":0},{"$f":"(D51/(1-D51))*Q53","v":0},{"$f":"(K53+N53*gwpCH4+Q53*gwpN2O)/1000","v":0},{"$f":"(L53+O53*gwpCH4+R53*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F54","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34081581798015181},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.983333333333327},{"$f":"I54*J54","v":0},{"$f":"(D51/(1-D51))*K54","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I54*M54","v":0},{"$f":"(D51/(1-D51))*N54","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I54*P54","v":0},{"$f":"(D51/(1-D51))*Q54","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F55","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32053455151515153},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D51/(1-D51))*K55","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D51/(1-D51))*N55","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D51/(1-D51))*Q55","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F56","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32053455151515153},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D51/(1-D51))*K56","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D51/(1-D51))*N56","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D51/(1-D51))*Q56","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F57","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32487211585023401},0,0,0,{"$f":"(D51/(1-D51))*K57","v":0},0,0,{"$f":"(D51/(1-D51))*N57","v":0},0,0,{"$f":"(D51/(1-D51))*Q57","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F58","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21677137411764705},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C50,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D51/(1-D51))*K58","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D51/(1-D51))*N58","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D51/(1-D51))*Q58","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F59","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33095749912617967},0,0,0,{"$f":"(D51/(1-D51))*K59","v":0},0,0,{"$f":"(D51/(1-D51))*N59","v":0},0,0,{"$f":"(D51/(1-D51))*Q59","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F60","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24334656124031007},0,0,0,{"$f":"(D51/(1-D51))*K60","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D51/(1-D51))*N60","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C50,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D51/(1-D51))*Q60","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C50,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E51*F61","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C50,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33173602777777778},0,0,0,{"$f":"(D51/(1-D51))*K61","v":0},0,0,{"$f":"(D51/(1-D51))*N61","v":0},0,0,{"$f":"(D51/(1-D51))*Q61","v":0},0,0]
[]
[null,"YEAR",{"$f":"C50+1","v":1994}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C63,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C64*MMBtuPERkWh","v":0},{"$f":"SUM(F65:F74)","v":0},null,null,{"$f":"SUM(I66:I74)","v":0},null,{"$f":"SUM(K66:K74)","v":0},{"$f":"SUM(L66:L74)","v":0},null,{"$f":"SUM(N66:N74)","v":0},{"$f":"SUM(O66:O74)","v":0},null,{"$f":"SUM(Q66:Q74)","v":0},{"$f":"SUM(R66:R74)","v":0},{"$f":"SUM(S66:S74)","v":0},{"$f":"SUM(T66:T74)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F66","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33027314636073196},{"$f":"G66/H66","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.186666666666667},{"$f":"I66*J66","v":0},{"$f":"(D64/(1-D64))*K66","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I66*M66","v":0},{"$f":"(D64/(1-D64))*N66","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I66*P66","v":0},{"$f":"(D64/(1-D64))*Q66","v":0},{"$f":"(K66+N66*gwpCH4+Q66*gwpN2O)/1000","v":0},{"$f":"(L66+O66*gwpCH4+R66*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F67","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34174582430537526},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.983333333333327},{"$f":"I67*J67","v":0},{"$f":"(D64/(1-D64))*K67","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I67*M67","v":0},{"$f":"(D64/(1-D64))*N67","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I67*P67","v":0},{"$f":"(D64/(1-D64))*Q67","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F68","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31891895397727271},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D64/(1-D64))*K68","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D64/(1-D64))*N68","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D64/(1-D64))*Q68","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F69","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31891895397727271},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D64/(1-D64))*K69","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D64/(1-D64))*N69","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D64/(1-D64))*Q69","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F70","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32643198936360923},0,0,0,{"$f":"(D64/(1-D64))*K70","v":0},0,0,{"$f":"(D64/(1-D64))*N70","v":0},0,0,{"$f":"(D64/(1-D64))*Q70","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F71","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21563722676579924},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C63,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D64/(1-D64))*K71","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D64/(1-D64))*N71","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D64/(1-D64))*Q71","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F72","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3307954458015267},0,0,0,{"$f":"(D64/(1-D64))*K72","v":0},0,0,{"$f":"(D64/(1-D64))*N72","v":0},0,0,{"$f":"(D64/(1-D64))*Q72","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F73","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23426646567164178},0,0,0,{"$f":"(D64/(1-D64))*K73","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D64/(1-D64))*N73","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C63,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D64/(1-D64))*Q73","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C63,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E64*F74","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C63,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32456960487804881},0,0,0,{"$f":"(D64/(1-D64))*K74","v":0},0,0,{"$f":"(D64/(1-D64))*N74","v":0},0,0,{"$f":"(D64/(1-D64))*Q74","v":0},0,0]
[]
[null,"YEAR",{"$f":"C63+1","v":1995}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C76,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C77*MMBtuPERkWh","v":0},{"$f":"SUM(F78:F87)","v":0},null,null,{"$f":"SUM(I79:I87)","v":0},null,{"$f":"SUM(K79:K87)","v":0},{"$f":"SUM(L79:L87)","v":0},null,{"$f":"SUM(N79:N87)","v":0},{"$f":"SUM(O79:O87)","v":0},null,{"$f":"SUM(Q79:Q87)","v":0},{"$f":"SUM(R79:R87)","v":0},{"$f":"SUM(S79:S87)","v":0},{"$f":"SUM(T79:T87)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F79","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33034064229444188},{"$f":"G79/H79","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.076666666666668},{"$f":"I79*J79","v":0},{"$f":"(D77/(1-D77))*K79","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I79*M79","v":0},{"$f":"(D77/(1-D77))*N79","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I79*P79","v":0},{"$f":"(D77/(1-D77))*Q79","v":0},{"$f":"(K79+N79*gwpCH4+Q79*gwpN2O)/1000","v":0},{"$f":"(L79+O79*gwpCH4+R79*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F80","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34227564642258917},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I80*J80","v":0},{"$f":"(D77/(1-D77))*K80","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I80*M80","v":0},{"$f":"(D77/(1-D77))*N80","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I80*P80","v":0},{"$f":"(D77/(1-D77))*Q80","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F81","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31274141345895018},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D77/(1-D77))*K81","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D77/(1-D77))*N81","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D77/(1-D77))*Q81","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F82","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31274141345895018},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D77/(1-D77))*K82","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D77/(1-D77))*N82","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D77/(1-D77))*Q82","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F83","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32476839898233217},0,0,0,{"$f":"(D77/(1-D77))*K83","v":0},0,0,{"$f":"(D77/(1-D77))*N83","v":0},0,0,{"$f":"(D77/(1-D77))*Q83","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F84","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21779629787234042},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C76,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D77/(1-D77))*K84","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D77/(1-D77))*N84","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D77/(1-D77))*Q84","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F85","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33092034512543661},0,0,0,{"$f":"(D77/(1-D77))*K85","v":0},0,0,{"$f":"(D77/(1-D77))*N85","v":0},0,0,{"$f":"(D77/(1-D77))*Q85","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F86","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24464414339622642},0,0,0,{"$f":"(D77/(1-D77))*K86","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D77/(1-D77))*N86","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C76,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D77/(1-D77))*Q86","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C76,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E77*F87","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C76,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33223487894736842},0,0,0,{"$f":"(D77/(1-D77))*K87","v":0},0,0,{"$f":"(D77/(1-D77))*N87","v":0},0,0,{"$f":"(D77/(1-D77))*Q87","v":0},0,0]
[]
[null,"YEAR",{"$f":"C76+1","v":1996}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C89,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C90*MMBtuPERkWh","v":0},{"$f":"SUM(F91:F100)","v":0},null,null,{"$f":"SUM(I92:I100)","v":0},null,{"$f":"SUM(K92:K100)","v":0},{"$f":"SUM(L92:L100)","v":0},null,{"$f":"SUM(N92:N100)","v":0},{"$f":"SUM(O92:O100)","v":0},null,{"$f":"SUM(Q92:Q100)","v":0},{"$f":"SUM(R92:R100)","v":0},{"$f":"SUM(S92:S100)","v":0},{"$f":"SUM(T92:T100)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F92","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32905119042176872},{"$f":"G92/H92","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.076666666666668},{"$f":"I92*J92","v":0},{"$f":"(D90/(1-D90))*K92","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I92*M92","v":0},{"$f":"(D90/(1-D90))*N92","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I92*P92","v":0},{"$f":"(D90/(1-D90))*Q92","v":0},{"$f":"(K92+N92*gwpCH4+Q92*gwpN2O)/1000","v":0},{"$f":"(L92+O92*gwpCH4+R92*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F93","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34651994359249327},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I93*J93","v":0},{"$f":"(D90/(1-D90))*K93","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I93*M93","v":0},{"$f":"(D90/(1-D90))*N93","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I93*P93","v":0},{"$f":"(D90/(1-D90))*Q93","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F94","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31509656987654322},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D90/(1-D90))*K94","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D90/(1-D90))*N94","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D90/(1-D90))*Q94","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F95","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31509656987654322},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D90/(1-D90))*K95","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D90/(1-D90))*N95","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D90/(1-D90))*Q95","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F96","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32484439218287003},0,0,0,{"$f":"(D90/(1-D90))*K96","v":0},0,0,{"$f":"(D90/(1-D90))*N96","v":0},0,0,{"$f":"(D90/(1-D90))*Q96","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F97","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21691474142857142},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C89,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D90/(1-D90))*K97","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D90/(1-D90))*N97","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D90/(1-D90))*Q97","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F98","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32999513900226762},0,0,0,{"$f":"(D90/(1-D90))*K98","v":0},0,0,{"$f":"(D90/(1-D90))*N98","v":0},0,0,{"$f":"(D90/(1-D90))*Q98","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F99","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24497429743589744},0,0,0,{"$f":"(D90/(1-D90))*K99","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D90/(1-D90))*N99","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C89,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D90/(1-D90))*Q99","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C89,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E90*F100","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C89,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33223487894736842},0,0,0,{"$f":"(D90/(1-D90))*K100","v":0},0,0,{"$f":"(D90/(1-D90))*N100","v":0},0,0,{"$f":"(D90/(1-D90))*Q100","v":0},0,0]
[]
[null,"YEAR",{"$f":"C89+1","v":1997}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C102,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C103*MMBtuPERkWh","v":0},{"$f":"SUM(F104:F113)","v":0},null,null,{"$f":"SUM(I105:I113)","v":0},null,{"$f":"SUM(K105:K113)","v":0},{"$f":"SUM(L105:L113)","v":0},null,{"$f":"SUM(N105:N113)","v":0},{"$f":"SUM(O105:O113)","v":0},null,{"$f":"SUM(Q105:Q113)","v":0},{"$f":"SUM(R105:R113)","v":0},{"$f":"SUM(S105:S113)","v":0},{"$f":"SUM(T105:T113)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F105","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32950560347918328},{"$f":"G105/H105","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.076666666666668},{"$f":"I105*J105","v":0},{"$f":"(D103/(1-D103))*K105","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I105*M105","v":0},{"$f":"(D103/(1-D103))*N105","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I105*P105","v":0},{"$f":"(D103/(1-D103))*Q105","v":0},{"$f":"(K105+N105*gwpCH4+Q105*gwpN2O)/1000","v":0},{"$f":"(L105+O105*gwpCH4+R105*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F106","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34249986013564432},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I106*J106","v":0},{"$f":"(D103/(1-D103))*K106","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I106*M106","v":0},{"$f":"(D103/(1-D103))*N106","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I106*P106","v":0},{"$f":"(D103/(1-D103))*Q106","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F107","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32186508505997818},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D103/(1-D103))*K107","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D103/(1-D103))*N107","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D103/(1-D103))*Q107","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F108","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32186508505997818},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D103/(1-D103))*K108","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D103/(1-D103))*N108","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D103/(1-D103))*Q108","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F109","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3251284616037593},0,0,0,{"$f":"(D103/(1-D103))*K109","v":0},0,0,{"$f":"(D103/(1-D103))*N109","v":0},0,0,{"$f":"(D103/(1-D103))*Q109","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F110","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21618022945205478},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C102,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D103/(1-D103))*K110","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D103/(1-D103))*N110","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D103/(1-D103))*Q110","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F111","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33406785400726058},0,0,0,{"$f":"(D103/(1-D103))*K111","v":0},0,0,{"$f":"(D103/(1-D103))*N111","v":0},0,0,{"$f":"(D103/(1-D103))*Q111","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F112","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.25372337948717949},0,0,0,{"$f":"(D103/(1-D103))*K112","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D103/(1-D103))*N112","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C102,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D103/(1-D103))*Q112","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C102,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E103*F113","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C102,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33246511794871791},0,0,0,{"$f":"(D103/(1-D103))*K113","v":0},0,0,{"$f":"(D103/(1-D103))*N113","v":0},0,0,{"$f":"(D103/(1-D103))*Q113","v":0},0,0]
[]
[null,"YEAR",{"$f":"C102+1","v":1998}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C115,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C116*MMBtuPERkWh","v":0},{"$f":"SUM(F117:F126)","v":0},null,null,{"$f":"SUM(I118:I126)","v":0},null,{"$f":"SUM(K118:K126)","v":0},{"$f":"SUM(L118:L126)","v":0},null,{"$f":"SUM(N118:N126)","v":0},{"$f":"SUM(O118:O126)","v":0},null,{"$f":"SUM(Q118:Q126)","v":0},{"$f":"SUM(R118:R126)","v":0},{"$f":"SUM(S118:S126)","v":0},{"$f":"SUM(T118:T126)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F118","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32946170172215844},{"$f":"G118/H118","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.149999999999991},{"$f":"I118*J118","v":0},{"$f":"(D116/(1-D116))*K118","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I118*M118","v":0},{"$f":"(D116/(1-D116))*N118","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I118*P118","v":0},{"$f":"(D116/(1-D116))*Q118","v":0},{"$f":"(K118+N118*gwpCH4+Q118*gwpN2O)/1000","v":0},{"$f":"(L118+O118*gwpCH4+R118*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F119","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33917597358407076},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.946666666666665},{"$f":"I119*J119","v":0},{"$f":"(D116/(1-D116))*K119","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I119*M119","v":0},{"$f":"(D116/(1-D116))*N119","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I119*P119","v":0},{"$f":"(D116/(1-D116))*Q119","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F120","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31926780428790197},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D116/(1-D116))*K120","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D116/(1-D116))*N120","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D116/(1-D116))*Q120","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F121","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31926780428790197},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D116/(1-D116))*K121","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D116/(1-D116))*N121","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D116/(1-D116))*Q121","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F122","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32523487059988682},0,0,0,{"$f":"(D116/(1-D116))*K122","v":0},0,0,{"$f":"(D116/(1-D116))*N122","v":0},0,0,{"$f":"(D116/(1-D116))*Q122","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F123","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22826873310104528},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C115,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D116/(1-D116))*K123","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D116/(1-D116))*N123","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D116/(1-D116))*Q123","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F124","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33468680709657511},0,0,0,{"$f":"(D116/(1-D116))*K124","v":0},0,0,{"$f":"(D116/(1-D116))*N124","v":0},0,0,{"$f":"(D116/(1-D116))*Q124","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F125","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23475536959999999},0,0,0,{"$f":"(D116/(1-D116))*K125","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D116/(1-D116))*N125","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C115,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D116/(1-D116))*Q125","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C115,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E116*F126","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C115,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33173602777777778},0,0,0,{"$f":"(D116/(1-D116))*K126","v":0},0,0,{"$f":"(D116/(1-D116))*N126","v":0},0,0,{"$f":"(D116/(1-D116))*Q126","v":0},0,0]
[]
[null,"YEAR",{"$f":"C115+1","v":1999}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C128,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C129*MMBtuPERkWh","v":0},{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I131:I139)","v":0},null,{"$f":"SUM(K131:K139)","v":0},{"$f":"SUM(L131:L139)","v":0},null,{"$f":"SUM(N131:N139)","v":0},{"$f":"SUM(O131:O139)","v":0},null,{"$f":"SUM(Q131:Q139)","v":0},{"$f":"SUM(R131:R139)","v":0},{"$f":"SUM(S131:S139)","v":0},{"$f":"SUM(T131:T139)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F131","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33006178417820337},{"$f":"G131/H131","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.259999999999991},{"$f":"I131*J131","v":0},{"$f":"(D129/(1-D129))*K131","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I131*M131","v":0},{"$f":"(D129/(1-D129))*N131","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I131*P131","v":0},{"$f":"(D129/(1-D129))*Q131","v":0},{"$f":"(K131+N131*gwpCH4+Q131*gwpN2O)/1000","v":0},{"$f":"(L131+O131*gwpCH4+R131*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F132","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34035073091522566},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I132*J132","v":0},{"$f":"(D129/(1-D129))*K132","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I132*M132","v":0},{"$f":"(D129/(1-D129))*N132","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I132*P132","v":0},{"$f":"(D129/(1-D129))*Q132","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F133","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31416501486374898},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D129/(1-D129))*K133","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D129/(1-D129))*N133","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D129/(1-D129))*Q133","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F134","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31416501486374898},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D129/(1-D129))*K134","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D129/(1-D129))*N134","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D129/(1-D129))*Q134","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F135","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3265523020499343},0,0,0,{"$f":"(D129/(1-D129))*K135","v":0},0,0,{"$f":"(D129/(1-D129))*N135","v":0},0,0,{"$f":"(D129/(1-D129))*Q135","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F136","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22943713448275863},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C128,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D129/(1-D129))*K136","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D129/(1-D129))*N136","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D129/(1-D129))*Q136","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F137","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33368585686761965},0,0,0,{"$f":"(D129/(1-D129))*K137","v":0},0,0,{"$f":"(D129/(1-D129))*N137","v":0},0,0,{"$f":"(D129/(1-D129))*Q137","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F138","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.245674224},0,0,0,{"$f":"(D129/(1-D129))*K138","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D129/(1-D129))*N138","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C128,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D129/(1-D129))*Q138","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C128,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E129*F139","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C128,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3345237254901961},0,0,0,{"$f":"(D129/(1-D129))*K139","v":0},0,0,{"$f":"(D129/(1-D129))*N139","v":0},0,0,{"$f":"(D129/(1-D129))*Q139","v":0},0,0]
[]
[null,"YEAR",{"$f":"C128+1","v":2000}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C141,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C142*MMBtuPERkWh","v":0},{"$f":"SUM(F143:F152)","v":0},null,null,{"$f":"SUM(I144:I152)","v":0},null,{"$f":"SUM(K144:K152)","v":0},{"$f":"SUM(L144:L152)","v":0},null,{"$f":"SUM(N144:N152)","v":0},{"$f":"SUM(O144:O152)","v":0},null,{"$f":"SUM(Q144:Q152)","v":0},{"$f":"SUM(R144:R152)","v":0},{"$f":"SUM(S144:S152)","v":0},{"$f":"SUM(T144:T152)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F144","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32898988340197488},{"$f":"G144/H144","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.333333333333329},{"$f":"I144*J144","v":0},{"$f":"(D142/(1-D142))*K144","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I144*M144","v":0},{"$f":"(D142/(1-D142))*N144","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I144*P144","v":0},{"$f":"(D142/(1-D142))*Q144","v":0},{"$f":"(K144+N144*gwpCH4+Q144*gwpN2O)/1000","v":0},{"$f":"(L144+O144*gwpCH4+R144*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F145","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34521280390624998},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.056666666666665},{"$f":"I145*J145","v":0},{"$f":"(D142/(1-D142))*K145","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I145*M145","v":0},{"$f":"(D142/(1-D142))*N145","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I145*P145","v":0},{"$f":"(D142/(1-D142))*Q145","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F146","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31349985886462878},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D142/(1-D142))*K146","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D142/(1-D142))*N146","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D142/(1-D142))*Q146","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F147","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31349985886462878},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D142/(1-D142))*K147","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D142/(1-D142))*N147","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D142/(1-D142))*Q147","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F148","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3271958603154414},0,0,0,{"$f":"(D142/(1-D142))*K148","v":0},0,0,{"$f":"(D142/(1-D142))*N148","v":0},0,0,{"$f":"(D142/(1-D142))*Q148","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F149","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23560028095238092},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C141,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D142/(1-D142))*K149","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D142/(1-D142))*N149","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D142/(1-D142))*Q149","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F150","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33443429356936416},0,0,0,{"$f":"(D142/(1-D142))*K150","v":0},0,0,{"$f":"(D142/(1-D142))*N150","v":0},0,0,{"$f":"(D142/(1-D142))*Q150","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F151","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24101637936507936},0,0,0,{"$f":"(D142/(1-D142))*K151","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D142/(1-D142))*N151","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C141,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D142/(1-D142))*Q151","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C141,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E142*F152","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C141,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33571074516129029},0,0,0,{"$f":"(D142/(1-D142))*K152","v":0},0,0,{"$f":"(D142/(1-D142))*N152","v":0},0,0,{"$f":"(D142/(1-D142))*Q152","v":0},0,0]
[]
[null,"YEAR",{"$f":"C141+1","v":2001}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C154,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C155*MMBtuPERkWh","v":0},{"$f":"SUM(F156:F165)","v":0},null,null,{"$f":"SUM(I157:I165)","v":0},null,{"$f":"SUM(K157:K165)","v":0},{"$f":"SUM(L157:L165)","v":0},null,{"$f":"SUM(N157:N165)","v":0},{"$f":"SUM(O157:O165)","v":0},null,{"$f":"SUM(Q157:Q165)","v":0},{"$f":"SUM(R157:R165)","v":0},{"$f":"SUM(S157:S165)","v":0},{"$f":"SUM(T157:T165)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F157","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3286296464064658},{"$f":"G157/H157","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.333333333333329},{"$f":"I157*J157","v":0},{"$f":"(D155/(1-D155))*K157","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I157*M157","v":0},{"$f":"(D155/(1-D155))*N157","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I157*P157","v":0},{"$f":"(D155/(1-D155))*Q157","v":0},{"$f":"(K157+N157*gwpCH4+Q157*gwpN2O)/1000","v":0},{"$f":"(L157+O157*gwpCH4+R157*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F158","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35792015043478259},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I158*J158","v":0},{"$f":"(D155/(1-D155))*K158","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I158*M158","v":0},{"$f":"(D155/(1-D155))*N158","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I158*P158","v":0},{"$f":"(D155/(1-D155))*Q158","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F159","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31748915015625001},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D155/(1-D155))*K159","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D155/(1-D155))*N159","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D155/(1-D155))*Q159","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F160","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31748915015625001},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D155/(1-D155))*K160","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D155/(1-D155))*N160","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D155/(1-D155))*Q160","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F161","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32672247722007719},0,0,0,{"$f":"(D155/(1-D155))*K161","v":0},0,0,{"$f":"(D155/(1-D155))*N161","v":0},0,0,{"$f":"(D155/(1-D155))*Q161","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F162","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21471527707317073},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C154,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D155/(1-D155))*K162","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D155/(1-D155))*N162","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D155/(1-D155))*Q162","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F163","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3300926869171571},0,0,0,{"$f":"(D155/(1-D155))*K163","v":0},0,0,{"$f":"(D155/(1-D155))*N163","v":0},0,0,{"$f":"(D155/(1-D155))*Q163","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F164","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2441446431034483},0,0,0,{"$f":"(D155/(1-D155))*K164","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D155/(1-D155))*N164","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C154,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D155/(1-D155))*Q164","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C154,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E155*F165","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C154,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32325555789473681},0,0,0,{"$f":"(D155/(1-D155))*K165","v":0},0,0,{"$f":"(D155/(1-D155))*N165","v":0},0,0,{"$f":"(D155/(1-D155))*Q165","v":0},0,0]
[]
[null,"YEAR",{"$f":"C154+1","v":2002}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C167,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C168*MMBtuPERkWh","v":0},{"$f":"SUM(F169:F178)","v":0},null,null,{"$f":"SUM(I170:I178)","v":0},null,{"$f":"SUM(K170:K178)","v":0},{"$f":"SUM(L170:L178)","v":0},null,{"$f":"SUM(N170:N178)","v":0},{"$f":"SUM(O170:O178)","v":0},null,{"$f":"SUM(Q170:Q178)","v":0},{"$f":"SUM(R170:R178)","v":0},{"$f":"SUM(S170:S178)","v":0},{"$f":"SUM(T170:T178)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F170","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33037239675670194},{"$f":"G170/H170","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I170*J170","v":0},{"$f":"(D168/(1-D168))*K170","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I170*M170","v":0},{"$f":"(D168/(1-D168))*N170","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I170*P170","v":0},{"$f":"(D168/(1-D168))*Q170","v":0},{"$f":"(K170+N170*gwpCH4+Q170*gwpN2O)/1000","v":0},{"$f":"(L170+O170*gwpCH4+R170*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F171","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37550863697935527},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I171*J171","v":0},{"$f":"(D168/(1-D168))*K171","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I171*M171","v":0},{"$f":"(D168/(1-D168))*N171","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I171*P171","v":0},{"$f":"(D168/(1-D168))*Q171","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F172","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32049124335078533},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D168/(1-D168))*K172","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D168/(1-D168))*N172","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D168/(1-D168))*Q172","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F173","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32049124335078533},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D168/(1-D168))*K173","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D168/(1-D168))*N173","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D168/(1-D168))*Q173","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F174","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32680318897483118},0,0,0,{"$f":"(D168/(1-D168))*K174","v":0},0,0,{"$f":"(D168/(1-D168))*N174","v":0},0,0,{"$f":"(D168/(1-D168))*Q174","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F175","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.19954937589285715},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C167,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D168/(1-D168))*K175","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D168/(1-D168))*N175","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D168/(1-D168))*Q175","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F176","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33541999660377358},0,0,0,{"$f":"(D168/(1-D168))*K176","v":0},0,0,{"$f":"(D168/(1-D168))*N176","v":0},0,0,{"$f":"(D168/(1-D168))*Q176","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F177","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21779629787234042},0,0,0,{"$f":"(D168/(1-D168))*K177","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D168/(1-D168))*N177","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C167,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D168/(1-D168))*Q177","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C167,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E168*F178","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C167,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33814019819819818},0,0,0,{"$f":"(D168/(1-D168))*K178","v":0},0,0,{"$f":"(D168/(1-D168))*N178","v":0},0,0,{"$f":"(D168/(1-D168))*Q178","v":0},0,0]
[]
[null,"YEAR",{"$f":"C167+1","v":2003}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C180,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C181*MMBtuPERkWh","v":0},{"$f":"SUM(F182:F191)","v":0},null,null,{"$f":"SUM(I183:I191)","v":0},null,{"$f":"SUM(K183:K191)","v":0},{"$f":"SUM(L183:L191)","v":0},null,{"$f":"SUM(N183:N191)","v":0},{"$f":"SUM(O183:O191)","v":0},null,{"$f":"SUM(Q183:Q191)","v":0},{"$f":"SUM(R183:R191)","v":0},{"$f":"SUM(S183:S191)","v":0},{"$f":"SUM(T183:T191)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F183","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33087797007498632},{"$f":"G183/H183","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.663333333333327},{"$f":"I183*J183","v":0},{"$f":"(D181/(1-D181))*K183","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I183*M183","v":0},{"$f":"(D181/(1-D181))*N183","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I183*P183","v":0},{"$f":"(D181/(1-D181))*Q183","v":0},{"$f":"(K183+N183*gwpCH4+Q183*gwpN2O)/1000","v":0},{"$f":"(L183+O183*gwpCH4+R183*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F184","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3864460284687562},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":52.946666666666665},{"$f":"I184*J184","v":0},{"$f":"(D181/(1-D181))*K184","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I184*M184","v":0},{"$f":"(D181/(1-D181))*N184","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I184*P184","v":0},{"$f":"(D181/(1-D181))*Q184","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F185","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32357009624687239},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D181/(1-D181))*K185","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D181/(1-D181))*N185","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D181/(1-D181))*Q185","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F186","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32357009624687239},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D181/(1-D181))*K186","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D181/(1-D181))*N186","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D181/(1-D181))*Q186","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F187","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32740957977132806},0,0,0,{"$f":"(D181/(1-D181))*K187","v":0},0,0,{"$f":"(D181/(1-D181))*N187","v":0},0,0,{"$f":"(D181/(1-D181))*Q187","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F188","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21799796111111111},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C180,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D181/(1-D181))*K188","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D181/(1-D181))*N188","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D181/(1-D181))*Q188","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F189","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33311634412081986},0,0,0,{"$f":"(D181/(1-D181))*K189","v":0},0,0,{"$f":"(D181/(1-D181))*N189","v":0},0,0,{"$f":"(D181/(1-D181))*Q189","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F190","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.20779069871794872},0,0,0,{"$f":"(D181/(1-D181))*K190","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D181/(1-D181))*N190","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C180,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D181/(1-D181))*Q190","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C180,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E181*F191","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C180,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33268384499999998},0,0,0,{"$f":"(D181/(1-D181))*K191","v":0},0,0,{"$f":"(D181/(1-D181))*N191","v":0},0,0,{"$f":"(D181/(1-D181))*Q191","v":0},0,0]
[]
[null,"YEAR",{"$f":"C180+1","v":2004}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C193,CustFuelMix!$B$9:$M$79,2,FALSE)","v":0},0.09,{"$f":"C194*MMBtuPERkWh","v":0},{"$f":"SUM(F195:F204)","v":0},null,null,{"$f":"SUM(I196:I204)","v":0},null,{"$f":"SUM(K196:K204)","v":0},{"$f":"SUM(L196:L204)","v":0},null,{"$f":"SUM(N196:N204)","v":0},{"$f":"SUM(O196:O204)","v":0},null,{"$f":"SUM(Q196:Q204)","v":0},{"$f":"SUM(R196:R204)","v":0},{"$f":"SUM(S196:S204)","v":0},{"$f":"SUM(T196:T204)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F196","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33032815563139928},{"$f":"G196/H196","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.7},{"$f":"I196*J196","v":0},{"$f":"(D194/(1-D194))*K196","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I196*M196","v":0},{"$f":"(D194/(1-D194))*N196","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I196*P196","v":0},{"$f":"(D194/(1-D194))*Q196","v":0},{"$f":"(K196+N196*gwpCH4+Q196*gwpN2O)/1000","v":0},{"$f":"(L196+O196*gwpCH4+R196*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F197","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.41084574052601264},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I197*J197","v":0},{"$f":"(D194/(1-D194))*K197","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I197*M197","v":0},{"$f":"(D194/(1-D194))*N197","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I197*P197","v":0},{"$f":"(D194/(1-D194))*Q197","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F198","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.325601237437604},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D194/(1-D194))*K198","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D194/(1-D194))*N198","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D194/(1-D194))*Q198","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F199","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.325601237437604},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D194/(1-D194))*K199","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D194/(1-D194))*N199","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D194/(1-D194))*Q199","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F200","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32722865081488689},0,0,0,{"$f":"(D194/(1-D194))*K200","v":0},0,0,{"$f":"(D194/(1-D194))*N200","v":0},0,0,{"$f":"(D194/(1-D194))*Q200","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F201","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21698572912621361},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C193,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D194/(1-D194))*K201","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D194/(1-D194))*N201","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D194/(1-D194))*Q201","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F202","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34057185399096385},0,0,0,{"$f":"(D194/(1-D194))*K202","v":0},0,0,{"$f":"(D194/(1-D194))*N202","v":0},0,0,{"$f":"(D194/(1-D194))*Q202","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F203","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22065184933333332},0,0,0,{"$f":"(D194/(1-D194))*K203","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D194/(1-D194))*N203","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C193,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D194/(1-D194))*Q203","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C193,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E194*F204","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C193,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33890869864864864},0,0,0,{"$f":"(D194/(1-D194))*K204","v":0},0,0,{"$f":"(D194/(1-D194))*N204","v":0},0,0,{"$f":"(D194/(1-D194))*Q204","v":0},0,0]
[]
[null,"YEAR",{"$f":"C193+1","v":2005}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C206,CustFuelMix!$B$9:$M$79,2,FALSE)","v":54636650},0.09,{"$f":"C207*MMBtuPERkWh","v":186428.00820429999},{"$f":"SUM(F208:F217)","v":0},null,null,{"$f":"SUM(I209:I217)","v":0},null,{"$f":"SUM(K209:K217)","v":0},{"$f":"SUM(L209:L217)","v":0},null,{"$f":"SUM(N209:N217)","v":0},{"$f":"SUM(O209:O217)","v":0},null,{"$f":"SUM(Q209:Q217)","v":0},{"$f":"SUM(R209:R217)","v":0},{"$f":"SUM(S209:S217)","v":0},{"$f":"SUM(T209:T217)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F209","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32918437106881687},{"$f":"G209/H209","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.663333333333327},{"$f":"I209*J209","v":0},{"$f":"(D207/(1-D207))*K209","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I209*M209","v":0},{"$f":"(D207/(1-D207))*N209","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I209*P209","v":0},{"$f":"(D207/(1-D207))*Q209","v":0},{"$f":"(K209+N209*gwpCH4+Q209*gwpN2O)/1000","v":0},{"$f":"(L209+O209*gwpCH4+R209*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F210","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.41347203608009925},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I210*J210","v":0},{"$f":"(D207/(1-D207))*K210","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I210*M210","v":0},{"$f":"(D207/(1-D207))*N210","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I210*P210","v":0},{"$f":"(D207/(1-D207))*Q210","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F211","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32397273268133658},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D207/(1-D207))*K211","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D207/(1-D207))*N211","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D207/(1-D207))*Q211","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F212","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32397273268133658},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D207/(1-D207))*K212","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D207/(1-D207))*N212","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D207/(1-D207))*Q212","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F213","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32695687342237473},0,0,0,{"$f":"(D207/(1-D207))*K213","v":0},0,0,{"$f":"(D207/(1-D207))*N213","v":0},0,0,{"$f":"(D207/(1-D207))*Q213","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F214","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21637973658536586},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C206,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D207/(1-D207))*K214","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D207/(1-D207))*N214","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D207/(1-D207))*Q214","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F215","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34121420000000002},0,0,0,{"$f":"(D207/(1-D207))*K215","v":0},0,0,{"$f":"(D207/(1-D207))*N215","v":0},0,0,{"$f":"(D207/(1-D207))*Q215","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F216","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21788376626506026},0,0,0,{"$f":"(D207/(1-D207))*K216","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D207/(1-D207))*N216","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C206,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D207/(1-D207))*Q216","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C206,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E207*F217","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C206,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34121420000000008},0,0,0,{"$f":"(D207/(1-D207))*K217","v":0},0,0,{"$f":"(D207/(1-D207))*N217","v":0},0,0,{"$f":"(D207/(1-D207))*Q217","v":0},0,0]
[]
[null,"YEAR",{"$f":"C206+1","v":2006}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C219,CustFuelMix!$B$9:$M$79,2,FALSE)","v":58356677},0.09,{"$f":"C220*MMBtuPERkWh","v":199121.26857213399},{"$f":"SUM(F221:F230)","v":0},null,null,{"$f":"SUM(I222:I230)","v":0},null,{"$f":"SUM(K222:K230)","v":0},{"$f":"SUM(L222:L230)","v":0},null,{"$f":"SUM(N222:N230)","v":0},{"$f":"SUM(O222:O230)","v":0},null,{"$f":"SUM(Q222:Q230)","v":0},{"$f":"SUM(R222:R230)","v":0},{"$f":"SUM(S222:S230)","v":0},{"$f":"SUM(T222:T230)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F222","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32982755544977177},{"$f":"G222/H222","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.47999999999999},{"$f":"I222*J222","v":0},{"$f":"(D220/(1-D220))*K222","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I222*M222","v":0},{"$f":"(D220/(1-D220))*N222","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I222*P222","v":0},{"$f":"(D220/(1-D220))*Q222","v":0},{"$f":"(K222+N222*gwpCH4+Q222*gwpN2O)/1000","v":0},{"$f":"(L222+O222*gwpCH4+R222*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F223","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.41385253258464083},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I223*J223","v":0},{"$f":"(D220/(1-D220))*K223","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.0549999999999999E-3},{"$f":"I223*M223","v":0},{"$f":"(D220/(1-D220))*N223","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I223*P223","v":0},{"$f":"(D220/(1-D220))*Q223","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F224","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32079508251968503},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D220/(1-D220))*K224","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D220/(1-D220))*N224","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D220/(1-D220))*Q224","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F225","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32079508251968503},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D220/(1-D220))*K225","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1649999999999998E-3},0,{"$f":"(D220/(1-D220))*N225","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4756000000000001E-3},0,{"$f":"(D220/(1-D220))*Q225","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F226","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32696752068167989},0,0,0,{"$f":"(D220/(1-D220))*K226","v":0},0,0,{"$f":"(D220/(1-D220))*N226","v":0},0,0,{"$f":"(D220/(1-D220))*Q226","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F227","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21957765648148148},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C219,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D220/(1-D220))*K227","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D220/(1-D220))*N227","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D220/(1-D220))*Q227","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F228","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34409871595632263},0,0,0,{"$f":"(D220/(1-D220))*K228","v":0},0,0,{"$f":"(D220/(1-D220))*N228","v":0},0,0,{"$f":"(D220/(1-D220))*Q228","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F229","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21561388098159509},0,0,0,{"$f":"(D220/(1-D220))*K229","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D220/(1-D220))*N229","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C219,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D220/(1-D220))*Q229","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C219,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E220*F230","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C219,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34375110855018587},0,0,0,{"$f":"(D220/(1-D220))*K230","v":0},0,0,{"$f":"(D220/(1-D220))*N230","v":0},0,0,{"$f":"(D220/(1-D220))*Q230","v":0},0,0]
[]
[null,"YEAR",{"$f":"C219+1","v":2007}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C232,CustFuelMix!$B$9:$M$79,2,FALSE)","v":54882694},0.09,{"$f":"C233*MMBtuPERkWh","v":187267.545270548},{"$f":"SUM(F234:F243)","v":0},null,null,{"$f":"SUM(I235:I243)","v":0},null,{"$f":"SUM(K235:K243)","v":0},{"$f":"SUM(L235:L243)","v":0},null,{"$f":"SUM(N235:N243)","v":0},{"$f":"SUM(O235:O243)","v":0},null,{"$f":"SUM(Q235:Q243)","v":0},{"$f":"SUM(R235:R243)","v":0},{"$f":"SUM(S235:S243)","v":0},{"$f":"SUM(T235:T243)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F235","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32904620821309655},{"$f":"G235/H235","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I235*J235","v":0},{"$f":"(D233/(1-D233))*K235","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},{"$f":"I235*M235","v":0},{"$f":"(D233/(1-D233))*N235","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I235*P235","v":0},{"$f":"(D233/(1-D233))*Q235","v":0},{"$f":"(K235+N235*gwpCH4+Q235*gwpN2O)/1000","v":0},{"$f":"(L235+O235*gwpCH4+R235*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F236","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.41613730004490346},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I236*J236","v":0},{"$f":"(D233/(1-D233))*K236","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.2750000000000002E-3},{"$f":"I236*M236","v":0},{"$f":"(D233/(1-D233))*N236","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I236*P236","v":0},{"$f":"(D233/(1-D233))*Q236","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F237","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32129693486943162},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D233/(1-D233))*K237","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D233/(1-D233))*N237","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D233/(1-D233))*Q237","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F238","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32129693486943162},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D233/(1-D233))*K238","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D233/(1-D233))*N238","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D233/(1-D233))*Q238","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F239","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32543480884683623},0,0,0,{"$f":"(D233/(1-D233))*K239","v":0},0,0,{"$f":"(D233/(1-D233))*N239","v":0},0,0,{"$f":"(D233/(1-D233))*Q239","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F240","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22078565882352941},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C232,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D233/(1-D233))*K240","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D233/(1-D233))*N240","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D233/(1-D233))*Q240","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F241","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34514588625514403},0,0,0,{"$f":"(D233/(1-D233))*K241","v":0},0,0,{"$f":"(D233/(1-D233))*N241","v":0},0,0,{"$f":"(D233/(1-D233))*Q241","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F242","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22127223878787877},0,0,0,{"$f":"(D233/(1-D233))*K242","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D233/(1-D233))*N242","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C232,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D233/(1-D233))*Q242","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C232,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E233*F243","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C232,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34416417867435156},0,0,0,{"$f":"(D233/(1-D233))*K243","v":0},0,0,{"$f":"(D233/(1-D233))*N243","v":0},0,0,{"$f":"(D233/(1-D233))*Q243","v":0},0,0]
[]
[null,"YEAR",{"$f":"C232+1","v":2008}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C245,CustFuelMix!$B$9:$M$79,2,FALSE)","v":52497778.899999999},0.09,{"$f":"C246*MMBtuPERkWh","v":179129.87629140378},{"$f":"SUM(F247:F256)","v":0},null,null,{"$f":"SUM(I248:I256)","v":0},null,{"$f":"SUM(K248:K256)","v":0},{"$f":"SUM(L248:L256)","v":0},null,{"$f":"SUM(N248:N256)","v":0},{"$f":"SUM(O248:O256)","v":0},null,{"$f":"SUM(Q248:Q256)","v":0},{"$f":"SUM(R248:R256)","v":0},{"$f":"SUM(S248:S256)","v":0},{"$f":"SUM(T248:T256)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F248","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32880549995594932},{"$f":"G248/H248","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I248*J248","v":0},{"$f":"(D246/(1-D246))*K248","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},{"$f":"I248*M248","v":0},{"$f":"(D246/(1-D246))*N248","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I248*P248","v":0},{"$f":"(D246/(1-D246))*Q248","v":0},{"$f":"(K248+N248*gwpCH4+Q248*gwpN2O)/1000","v":0},{"$f":"(L248+O248*gwpCH4+R248*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F249","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.42018151332105591},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I249*J249","v":0},{"$f":"(D246/(1-D246))*K249","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.2750000000000002E-3},{"$f":"I249*M249","v":0},{"$f":"(D246/(1-D246))*N249","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I249*P249","v":0},{"$f":"(D246/(1-D246))*Q249","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F250","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31615743369330457},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D246/(1-D246))*K250","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D246/(1-D246))*N250","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D246/(1-D246))*Q250","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F251","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31615743369330457},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D246/(1-D246))*K251","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D246/(1-D246))*N251","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D246/(1-D246))*Q251","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F252","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32643513473359442},0,0,0,{"$f":"(D246/(1-D246))*K252","v":0},0,0,{"$f":"(D246/(1-D246))*N252","v":0},0,0,{"$f":"(D246/(1-D246))*Q252","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F253","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21713630909090909},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C245,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D246/(1-D246))*K253","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D246/(1-D246))*N253","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D246/(1-D246))*Q253","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F254","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3462763192461909},0,0,0,{"$f":"(D246/(1-D246))*K254","v":0},0,0,{"$f":"(D246/(1-D246))*N254","v":0},0,0,{"$f":"(D246/(1-D246))*Q254","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F255","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22747613333333336},0,0,0,{"$f":"(D246/(1-D246))*K255","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D246/(1-D246))*N255","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C245,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D246/(1-D246))*Q255","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C245,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E246*F256","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C245,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34613260288288289},0,0,0,{"$f":"(D246/(1-D246))*K256","v":0},0,0,{"$f":"(D246/(1-D246))*N256","v":0},0,0,{"$f":"(D246/(1-D246))*Q256","v":0},0,0]
[]
[null,"YEAR",{"$f":"C245+1","v":2009}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C258,CustFuelMix!$B$9:$M$79,2,FALSE)","v":53202416},0.09,{"$f":"C259*MMBtuPERkWh","v":181534.19813507199},{"$f":"SUM(F260:F269)","v":0},null,null,{"$f":"SUM(I261:I269)","v":0},null,{"$f":"SUM(K261:K269)","v":0},{"$f":"SUM(L261:L269)","v":0},null,{"$f":"SUM(N261:N269)","v":0},{"$f":"SUM(O261:O269)","v":0},null,{"$f":"SUM(Q261:Q269)","v":0},{"$f":"SUM(R261:R269)","v":0},{"$f":"SUM(S261:S269)","v":0},{"$f":"SUM(T261:T269)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F261","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32759197332230494},{"$f":"G261/H261","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I261*J261","v":0},{"$f":"(D259/(1-D259))*K261","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},{"$f":"I261*M261","v":0},{"$f":"(D259/(1-D259))*N261","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I261*P261","v":0},{"$f":"(D259/(1-D259))*Q261","v":0},{"$f":"(K261+N261*gwpCH4+Q261*gwpN2O)/1000","v":0},{"$f":"(L261+O261*gwpCH4+R261*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F262","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.42632765146337842},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I262*J262","v":0},{"$f":"(D259/(1-D259))*K262","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.2750000000000002E-3},{"$f":"I262*M262","v":0},{"$f":"(D259/(1-D259))*N262","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I262*P262","v":0},{"$f":"(D259/(1-D259))*Q262","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F263","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31977665863874344},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D259/(1-D259))*K263","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D259/(1-D259))*N263","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D259/(1-D259))*Q263","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F264","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31977665863874344},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D259/(1-D259))*K264","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D259/(1-D259))*N264","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D259/(1-D259))*Q264","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F265","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32622788939684061},0,0,0,{"$f":"(D259/(1-D259))*K265","v":0},0,0,{"$f":"(D259/(1-D259))*N265","v":0},0,0,{"$f":"(D259/(1-D259))*Q265","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F266","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22374701639344263},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C258,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D259/(1-D259))*K266","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D259/(1-D259))*N266","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D259/(1-D259))*Q266","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F267","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34958360490566037},0,0,0,{"$f":"(D259/(1-D259))*K267","v":0},0,0,{"$f":"(D259/(1-D259))*N267","v":0},0,0,{"$f":"(D259/(1-D259))*Q267","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F268","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22818699625},0,0,0,{"$f":"(D259/(1-D259))*K268","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D259/(1-D259))*N268","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C258,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D259/(1-D259))*Q268","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C258,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E259*F269","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C258,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34962770082191791},0,0,0,{"$f":"(D259/(1-D259))*K269","v":0},0,0,{"$f":"(D259/(1-D259))*N269","v":0},0,0,{"$f":"(D259/(1-D259))*Q269","v":0},0,0]
[]
[null,"YEAR",{"$f":"C258+1","v":2010}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C271,CustFuelMix!$B$9:$M$79,2,FALSE)","v":53785927.333333299},6.1800000000000001E-2,{"$f":"C272*MMBtuPERkWh","v":183525.22166301456},{"$f":"SUM(F273:F282)","v":0},null,null,{"$f":"SUM(I274:I282)","v":0},null,{"$f":"SUM(K274:K282)","v":0},{"$f":"SUM(L274:L282)","v":0},null,{"$f":"SUM(N274:N282)","v":0},{"$f":"SUM(O274:O282)","v":0},null,{"$f":"SUM(Q274:Q282)","v":0},{"$f":"SUM(R274:R282)","v":0},{"$f":"SUM(S274:S282)","v":0},{"$f":"SUM(T274:T282)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F274","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32818501131361938},{"$f":"G274/H274","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I274*J274","v":0},{"$f":"(D272/(1-D272))*K274","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},{"$f":"I274*M274","v":0},{"$f":"(D272/(1-D272))*N274","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I274*P274","v":0},{"$f":"(D272/(1-D272))*Q274","v":0},{"$f":"(K274+N274*gwpCH4+Q274*gwpN2O)/1000","v":0},{"$f":"(L274+O274*gwpCH4+R274*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F275","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.42511002257661906},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I275*J275","v":0},{"$f":"(D272/(1-D272))*K275","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.2750000000000002E-3},{"$f":"I275*M275","v":0},{"$f":"(D272/(1-D272))*N275","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I275*P275","v":0},{"$f":"(D272/(1-D272))*Q275","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F276","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31809670677506774},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D272/(1-D272))*K276","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D272/(1-D272))*N276","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D272/(1-D272))*Q276","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F277","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31809670677506774},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D272/(1-D272))*K277","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D272/(1-D272))*N277","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D272/(1-D272))*Q277","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F278","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32621710626702999},0,0,0,{"$f":"(D272/(1-D272))*K278","v":0},0,0,{"$f":"(D272/(1-D272))*N278","v":0},0,0,{"$f":"(D272/(1-D272))*Q278","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F279","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2327774838983051},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C271,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D272/(1-D272))*K279","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D272/(1-D272))*N279","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D272/(1-D272))*Q279","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F280","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34956655401284109},0,0,0,{"$f":"(D272/(1-D272))*K280","v":0},0,0,{"$f":"(D272/(1-D272))*N280","v":0},0,0,{"$f":"(D272/(1-D272))*Q280","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F281","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23781595757575757},0,0,0,{"$f":"(D272/(1-D272))*K281","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D272/(1-D272))*N281","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C271,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D272/(1-D272))*Q281","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C271,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E272*F282","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C271,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34922563265741724},0,0,0,{"$f":"(D272/(1-D272))*K282","v":0},0,0,{"$f":"(D272/(1-D272))*N282","v":0},0,0,{"$f":"(D272/(1-D272))*Q282","v":0},0,0]
[]
[null,"YEAR",{"$f":"C271+1","v":2011}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C284,CustFuelMix!$B$9:$M$79,2,FALSE)","v":55564592},6.1800000000000001E-2,{"$f":"C285*MMBtuPERkWh","v":189594.27807606399},{"$f":"SUM(F286:F295)","v":0},null,null,{"$f":"SUM(I287:I295)","v":0},null,{"$f":"SUM(K287:K295)","v":0},{"$f":"SUM(L287:L295)","v":0},null,{"$f":"SUM(N287:N295)","v":0},{"$f":"SUM(O287:O295)","v":0},null,{"$f":"SUM(Q287:Q295)","v":0},{"$f":"SUM(R287:R295)","v":0},{"$f":"SUM(S287:S295)","v":0},{"$f":"SUM(T287:T295)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F287","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32751651074048815},{"$f":"G287/H287","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I287*J287","v":0},{"$f":"(D285/(1-D285))*K287","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},{"$f":"I287*M287","v":0},{"$f":"(D285/(1-D285))*N287","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.583E-3},{"$f":"I287*P287","v":0},{"$f":"(D285/(1-D285))*Q287","v":0},{"$f":"(K287+N287*gwpCH4+Q287*gwpN2O)/1000","v":0},{"$f":"(L287+O287*gwpCH4+R287*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F288","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.425235328745937},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I288*J288","v":0},{"$f":"(D285/(1-D285))*K288","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.2750000000000002E-3},{"$f":"I288*M288","v":0},{"$f":"(D285/(1-D285))*N288","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-4},{"$f":"I288*P288","v":0},{"$f":"(D285/(1-D285))*Q288","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F289","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3455598334741718},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D285/(1-D285))*K289","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D285/(1-D285))*N289","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D285/(1-D285))*Q289","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F290","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3455598334741718},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D285/(1-D285))*K290","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.055E-2},0,{"$f":"(D285/(1-D285))*N290","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":6.3299999999999999E-4},0,{"$f":"(D285/(1-D285))*Q290","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F291","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32644974971936497},0,0,0,{"$f":"(D285/(1-D285))*K291","v":0},0,0,{"$f":"(D285/(1-D285))*N291","v":0},0,0,{"$f":"(D285/(1-D285))*Q291","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F292","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21328137095388286},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C284,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D285/(1-D285))*K292","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D285/(1-D285))*N292","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D285/(1-D285))*Q292","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F293","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34367589727783987},0,0,0,{"$f":"(D285/(1-D285))*K293","v":0},0,0,{"$f":"(D285/(1-D285))*N293","v":0},0,0,{"$f":"(D285/(1-D285))*Q293","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F294","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22928820020436144},0,0,0,{"$f":"(D285/(1-D285))*K294","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.1652E-2},0,{"$f":"(D285/(1-D285))*N294","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C284,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.2199999999999998E-3},0,{"$f":"(D285/(1-D285))*Q294","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C284,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E285*F295","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C284,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35060354811690847},0,0,0,{"$f":"(D285/(1-D285))*K295","v":0},0,0,{"$f":"(D285/(1-D285))*N295","v":0},0,0,{"$f":"(D285/(1-D285))*Q295","v":0},0,0]
[]
[null,"YEAR",{"$f":"C284+1","v":2012}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C297,CustFuelMix!$B$9:$M$79,2,FALSE)","v":52295226},6.1800000000000001E-2,{"$f":"C298*MMBtuPERkWh","v":178438.73703409199},{"$f":"SUM(F299:F308)","v":0},null,null,{"$f":"SUM(I300:I308)","v":0},null,{"$f":"SUM(K300:K308)","v":0},{"$f":"SUM(L300:L308)","v":0},null,{"$f":"SUM(N300:N308)","v":0},{"$f":"SUM(O300:O308)","v":0},null,{"$f":"SUM(Q300:Q308)","v":0},{"$f":"SUM(R300:R308)","v":0},{"$f":"SUM(S300:S308)","v":0},{"$f":"SUM(T300:T308)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F300","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.28608172561655038},{"$f":"G300/H300","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I300*J300","v":0},{"$f":"(D298/(1-D298))*K300","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I300*M300","v":0},{"$f":"(D298/(1-D298))*N300","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I300*P300","v":0},{"$f":"(D298/(1-D298))*Q300","v":0},{"$f":"(K300+N300*gwpCH4+Q300*gwpN2O)/1000","v":0},{"$f":"(L300+O300*gwpCH4+R300*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F301","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.52003432253595561},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I301*J301","v":0},{"$f":"(D298/(1-D298))*K301","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I301*M301","v":0},{"$f":"(D298/(1-D298))*N301","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I301*P301","v":0},{"$f":"(D298/(1-D298))*Q301","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F302","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24593833647260971},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D298/(1-D298))*K302","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D298/(1-D298))*N302","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D298/(1-D298))*Q302","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F303","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.24593833647260971},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D298/(1-D298))*K303","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D298/(1-D298))*N303","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D298/(1-D298))*Q303","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F304","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.31782663343258449},0,0,0,{"$f":"(D298/(1-D298))*K304","v":0},0,0,{"$f":"(D298/(1-D298))*N304","v":0},0,0,{"$f":"(D298/(1-D298))*Q304","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F305","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.22082927369221086},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C297,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D298/(1-D298))*K305","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D298/(1-D298))*N305","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D298/(1-D298))*Q305","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F306","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29640901541603798},0,0,0,{"$f":"(D298/(1-D298))*K306","v":0},0,0,{"$f":"(D298/(1-D298))*N306","v":0},0,0,{"$f":"(D298/(1-D298))*Q306","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F307","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.23607635823078321},0,0,0,{"$f":"(D298/(1-D298))*K307","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D298/(1-D298))*N307","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C297,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D298/(1-D298))*Q307","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C297,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E298*F308","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C297,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.41696914748896569},0,0,0,{"$f":"(D298/(1-D298))*K308","v":0},0,0,{"$f":"(D298/(1-D298))*N308","v":0},0,0,{"$f":"(D298/(1-D298))*Q308","v":0},0,0]
[]
[null,"YEAR",{"$f":"C297+1","v":2013}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C310,CustFuelMix!$B$9:$M$79,2,FALSE)","v":48722357.750643119},6.1800000000000001E-2,{"$f":"C311*MMBtuPERkWh","v":166247.60321999493},{"$f":"SUM(F312:F321)","v":0},null,null,{"$f":"SUM(I313:I321)","v":0},null,{"$f":"SUM(K313:K321)","v":0},{"$f":"SUM(L313:L321)","v":0},null,{"$f":"SUM(N313:N321)","v":0},{"$f":"SUM(O313:O321)","v":0},null,{"$f":"SUM(Q313:Q321)","v":0},{"$f":"SUM(R313:R321)","v":0},{"$f":"SUM(S313:S321)","v":0},{"$f":"SUM(T313:T321)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F313","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G313/H313","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I313*J313","v":0},{"$f":"(D311/(1-D311))*K313","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I313*M313","v":0},{"$f":"(D311/(1-D311))*N313","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I313*P313","v":0},{"$f":"(D311/(1-D311))*Q313","v":0},{"$f":"(K313+N313*gwpCH4+Q313*gwpN2O)/1000","v":0},{"$f":"(L313+O313*gwpCH4+R313*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F314","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I314*J314","v":0},{"$f":"(D311/(1-D311))*K314","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I314*M314","v":0},{"$f":"(D311/(1-D311))*N314","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I314*P314","v":0},{"$f":"(D311/(1-D311))*Q314","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F315","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D311/(1-D311))*K315","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D311/(1-D311))*N315","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D311/(1-D311))*Q315","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F316","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D311/(1-D311))*K316","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D311/(1-D311))*N316","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D311/(1-D311))*Q316","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F317","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32595902145140493},0,0,0,{"$f":"(D311/(1-D311))*K317","v":0},0,0,{"$f":"(D311/(1-D311))*N317","v":0},0,0,{"$f":"(D311/(1-D311))*Q317","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F318","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C310,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D311/(1-D311))*K318","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D311/(1-D311))*N318","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D311/(1-D311))*Q318","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F319","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2876191191386121},0,0,0,{"$f":"(D311/(1-D311))*K319","v":0},0,0,{"$f":"(D311/(1-D311))*N319","v":0},0,0,{"$f":"(D311/(1-D311))*Q319","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F320","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D311/(1-D311))*K320","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D311/(1-D311))*N320","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C310,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D311/(1-D311))*Q320","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C310,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E311*F321","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C310,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.50781532415426911},0,0,0,{"$f":"(D311/(1-D311))*K321","v":0},0,0,{"$f":"(D311/(1-D311))*N321","v":0},0,0,{"$f":"(D311/(1-D311))*Q321","v":0},0,0]
[]
[null,"YEAR",{"$f":"C310+1","v":2014}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C323,CustFuelMix!$B$9:$M$79,2,FALSE)","v":55546402.414540276},6.1800000000000001E-2,{"$f":"C324*MMBtuPERkWh","v":189532.21262755428},{"$f":"SUM(F325:F334)","v":0},null,null,{"$f":"SUM(I326:I334)","v":0},null,{"$f":"SUM(K326:K334)","v":0},{"$f":"SUM(L326:L334)","v":0},null,{"$f":"SUM(N326:N334)","v":0},{"$f":"SUM(O326:O334)","v":0},null,{"$f":"SUM(Q326:Q334)","v":0},{"$f":"SUM(R326:R334)","v":0},{"$f":"SUM(S326:S334)","v":0},{"$f":"SUM(T326:T334)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F326","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G326/H326","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I326*J326","v":0},{"$f":"(D324/(1-D324))*K326","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I326*M326","v":0},{"$f":"(D324/(1-D324))*N326","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I326*P326","v":0},{"$f":"(D324/(1-D324))*Q326","v":0},{"$f":"(K326+N326*gwpCH4+Q326*gwpN2O)/1000","v":0},{"$f":"(L326+O326*gwpCH4+R326*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F327","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I327*J327","v":0},{"$f":"(D324/(1-D324))*K327","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I327*M327","v":0},{"$f":"(D324/(1-D324))*N327","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I327*P327","v":0},{"$f":"(D324/(1-D324))*Q327","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F328","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D324/(1-D324))*K328","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D324/(1-D324))*N328","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D324/(1-D324))*Q328","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F329","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D324/(1-D324))*K329","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D324/(1-D324))*N329","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D324/(1-D324))*Q329","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F330","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32595902145140493},0,0,0,{"$f":"(D324/(1-D324))*K330","v":0},0,0,{"$f":"(D324/(1-D324))*N330","v":0},0,0,{"$f":"(D324/(1-D324))*Q330","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F331","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C323,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D324/(1-D324))*K331","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D324/(1-D324))*N331","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D324/(1-D324))*Q331","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F332","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.2876191191386121},0,0,0,{"$f":"(D324/(1-D324))*K332","v":0},0,0,{"$f":"(D324/(1-D324))*N332","v":0},0,0,{"$f":"(D324/(1-D324))*Q332","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F333","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D324/(1-D324))*K333","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D324/(1-D324))*N333","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C323,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D324/(1-D324))*Q333","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C323,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E324*F334","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C323,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.50781532415426911},0,0,0,{"$f":"(D324/(1-D324))*K334","v":0},0,0,{"$f":"(D324/(1-D324))*N334","v":0},0,0,{"$f":"(D324/(1-D324))*Q334","v":0},0,0]
[]
[null,"YEAR",{"$f":"C323+1","v":2015}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C336,CustFuelMix!$B$9:$M$79,2,FALSE)","v":49822590.555926032},6.1800000000000001E-2,{"$f":"C337*MMBtuPERkWh","v":170001.75378467856},{"$f":"SUM(F338:F347)","v":0},null,null,{"$f":"SUM(I339:I347)","v":0},null,{"$f":"SUM(K339:K347)","v":0},{"$f":"SUM(L339:L347)","v":0},null,{"$f":"SUM(N339:N347)","v":0},{"$f":"SUM(O339:O347)","v":0},null,{"$f":"SUM(Q339:Q347)","v":0},{"$f":"SUM(R339:R347)","v":0},{"$f":"SUM(S339:S347)","v":0},{"$f":"SUM(T339:T347)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F339","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G339/H339","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I339*J339","v":0},{"$f":"(D337/(1-D337))*K339","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I339*M339","v":0},{"$f":"(D337/(1-D337))*N339","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I339*P339","v":0},{"$f":"(D337/(1-D337))*Q339","v":0},{"$f":"(K339+N339*gwpCH4+Q339*gwpN2O)/1000","v":0},{"$f":"(L339+O339*gwpCH4+R339*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F340","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I340*J340","v":0},{"$f":"(D337/(1-D337))*K340","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I340*M340","v":0},{"$f":"(D337/(1-D337))*N340","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I340*P340","v":0},{"$f":"(D337/(1-D337))*Q340","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F341","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D337/(1-D337))*K341","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D337/(1-D337))*N341","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D337/(1-D337))*Q341","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F342","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D337/(1-D337))*K342","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D337/(1-D337))*N342","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D337/(1-D337))*Q342","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F343","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32928699359759828},0,0,0,{"$f":"(D337/(1-D337))*K343","v":0},0,0,{"$f":"(D337/(1-D337))*N343","v":0},0,0,{"$f":"(D337/(1-D337))*Q343","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F344","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C336,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D337/(1-D337))*K344","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D337/(1-D337))*N344","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D337/(1-D337))*Q344","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F345","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34712036903058152},0,0,0,{"$f":"(D337/(1-D337))*K345","v":0},0,0,{"$f":"(D337/(1-D337))*N345","v":0},0,0,{"$f":"(D337/(1-D337))*Q345","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F346","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D337/(1-D337))*K346","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D337/(1-D337))*N346","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C336,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D337/(1-D337))*Q346","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C336,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E337*F347","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C336,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34405171323440675},0,0,0,{"$f":"(D337/(1-D337))*K347","v":0},0,0,{"$f":"(D337/(1-D337))*N347","v":0},0,0,{"$f":"(D337/(1-D337))*Q347","v":0},0,0]
[]
[null,"YEAR",{"$f":"C336+1","v":2016}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C349,CustFuelMix!$B$9:$M$79,2,FALSE)","v":49199473.61574173},6.1800000000000001E-2,{"$f":"C350*MMBtuPERkWh","v":167875.5903021642},{"$f":"SUM(F351:F360)","v":0},null,null,{"$f":"SUM(I352:I360)","v":0},null,{"$f":"SUM(K352:K360)","v":0},{"$f":"SUM(L352:L360)","v":0},null,{"$f":"SUM(N352:N360)","v":0},{"$f":"SUM(O352:O360)","v":0},null,{"$f":"SUM(Q352:Q360)","v":0},{"$f":"SUM(R352:R360)","v":0},{"$f":"SUM(S352:S360)","v":0},{"$f":"SUM(T352:T360)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F352","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G352/H352","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I352*J352","v":0},{"$f":"(D350/(1-D350))*K352","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I352*M352","v":0},{"$f":"(D350/(1-D350))*N352","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I352*P352","v":0},{"$f":"(D350/(1-D350))*Q352","v":0},{"$f":"(K352+N352*gwpCH4+Q352*gwpN2O)/1000","v":0},{"$f":"(L352+O352*gwpCH4+R352*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F353","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I353*J353","v":0},{"$f":"(D350/(1-D350))*K353","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I353*M353","v":0},{"$f":"(D350/(1-D350))*N353","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I353*P353","v":0},{"$f":"(D350/(1-D350))*Q353","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F354","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D350/(1-D350))*K354","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D350/(1-D350))*N354","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D350/(1-D350))*Q354","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F355","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D350/(1-D350))*K355","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D350/(1-D350))*N355","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D350/(1-D350))*Q355","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F356","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32948387472992208},0,0,0,{"$f":"(D350/(1-D350))*K356","v":0},0,0,{"$f":"(D350/(1-D350))*N356","v":0},0,0,{"$f":"(D350/(1-D350))*Q356","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F357","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C349,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D350/(1-D350))*K357","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D350/(1-D350))*N357","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D350/(1-D350))*Q357","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F358","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34792353541819687},0,0,0,{"$f":"(D350/(1-D350))*K358","v":0},0,0,{"$f":"(D350/(1-D350))*N358","v":0},0,0,{"$f":"(D350/(1-D350))*Q358","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F359","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D350/(1-D350))*K359","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D350/(1-D350))*N359","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C349,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D350/(1-D350))*Q359","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C349,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E350*F360","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C349,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34468121364269044},0,0,0,{"$f":"(D350/(1-D350))*K360","v":0},0,0,{"$f":"(D350/(1-D350))*N360","v":0},0,0,{"$f":"(D350/(1-D350))*Q360","v":0},0,0]
[]
[null,"YEAR",{"$f":"C349+1","v":2017}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C362,CustFuelMix!$B$9:$M$79,2,FALSE)","v":48546313.989673615},6.1800000000000001E-2,{"$f":"C363*MMBtuPERkWh","v":165646.91690935291},{"$f":"SUM(F364:F373)","v":0},null,null,{"$f":"SUM(I365:I373)","v":0},null,{"$f":"SUM(K365:K373)","v":0},{"$f":"SUM(L365:L373)","v":0},null,{"$f":"SUM(N365:N373)","v":0},{"$f":"SUM(O365:O373)","v":0},null,{"$f":"SUM(Q365:Q373)","v":0},{"$f":"SUM(R365:R373)","v":0},{"$f":"SUM(S365:S373)","v":0},{"$f":"SUM(T365:T373)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F365","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G365/H365","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I365*J365","v":0},{"$f":"(D363/(1-D363))*K365","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I365*M365","v":0},{"$f":"(D363/(1-D363))*N365","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I365*P365","v":0},{"$f":"(D363/(1-D363))*Q365","v":0},{"$f":"(K365+N365*gwpCH4+Q365*gwpN2O)/1000","v":0},{"$f":"(L365+O365*gwpCH4+R365*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F366","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I366*J366","v":0},{"$f":"(D363/(1-D363))*K366","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I366*M366","v":0},{"$f":"(D363/(1-D363))*N366","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I366*P366","v":0},{"$f":"(D363/(1-D363))*Q366","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F367","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D363/(1-D363))*K367","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D363/(1-D363))*N367","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D363/(1-D363))*Q367","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F368","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D363/(1-D363))*K368","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D363/(1-D363))*N368","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D363/(1-D363))*Q368","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F369","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32968075586224593},0,0,0,{"$f":"(D363/(1-D363))*K369","v":0},0,0,{"$f":"(D363/(1-D363))*N369","v":0},0,0,{"$f":"(D363/(1-D363))*Q369","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F370","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C362,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D363/(1-D363))*K370","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D363/(1-D363))*N370","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D363/(1-D363))*Q370","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F371","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.348726701805812},0,0,0,{"$f":"(D363/(1-D363))*K371","v":0},0,0,{"$f":"(D363/(1-D363))*N371","v":0},0,0,{"$f":"(D363/(1-D363))*Q371","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F372","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D363/(1-D363))*K372","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D363/(1-D363))*N372","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C362,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D363/(1-D363))*Q372","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C362,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E363*F373","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C362,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34531071405097413},0,0,0,{"$f":"(D363/(1-D363))*K373","v":0},0,0,{"$f":"(D363/(1-D363))*N373","v":0},0,0,{"$f":"(D363/(1-D363))*Q373","v":0},0,0]
[]
[null,"YEAR",{"$f":"C362+1","v":2018}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C375,CustFuelMix!$B$9:$M$79,2,FALSE)","v":47893154.363605261},6.1800000000000001E-2,{"$f":"C376*MMBtuPERkWh","v":163418.24351654077},{"$f":"SUM(F377:F386)","v":0},null,null,{"$f":"SUM(I378:I386)","v":0},null,{"$f":"SUM(K378:K386)","v":0},{"$f":"SUM(L378:L386)","v":0},null,{"$f":"SUM(N378:N386)","v":0},{"$f":"SUM(O378:O386)","v":0},null,{"$f":"SUM(Q378:Q386)","v":0},{"$f":"SUM(R378:R386)","v":0},{"$f":"SUM(S378:S386)","v":0},{"$f":"SUM(T378:T386)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F378","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G378/H378","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I378*J378","v":0},{"$f":"(D376/(1-D376))*K378","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I378*M378","v":0},{"$f":"(D376/(1-D376))*N378","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I378*P378","v":0},{"$f":"(D376/(1-D376))*Q378","v":0},{"$f":"(K378+N378*gwpCH4+Q378*gwpN2O)/1000","v":0},{"$f":"(L378+O378*gwpCH4+R378*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F379","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I379*J379","v":0},{"$f":"(D376/(1-D376))*K379","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I379*M379","v":0},{"$f":"(D376/(1-D376))*N379","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I379*P379","v":0},{"$f":"(D376/(1-D376))*Q379","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F380","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D376/(1-D376))*K380","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D376/(1-D376))*N380","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D376/(1-D376))*Q380","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F381","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D376/(1-D376))*K381","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D376/(1-D376))*N381","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D376/(1-D376))*Q381","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F382","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.32987763699456973},0,0,0,{"$f":"(D376/(1-D376))*K382","v":0},0,0,{"$f":"(D376/(1-D376))*N382","v":0},0,0,{"$f":"(D376/(1-D376))*Q382","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F383","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C375,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D376/(1-D376))*K383","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D376/(1-D376))*N383","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D376/(1-D376))*Q383","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F384","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34952986819342735},0,0,0,{"$f":"(D376/(1-D376))*K384","v":0},0,0,{"$f":"(D376/(1-D376))*N384","v":0},0,0,{"$f":"(D376/(1-D376))*Q384","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F385","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D376/(1-D376))*K385","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D376/(1-D376))*N385","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C375,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D376/(1-D376))*Q385","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C375,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E376*F386","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C375,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3459402144592576},0,0,0,{"$f":"(D376/(1-D376))*K386","v":0},0,0,{"$f":"(D376/(1-D376))*N386","v":0},0,0,{"$f":"(D376/(1-D376))*Q386","v":0},0,0]
[]
[null,"YEAR",{"$f":"C375+1","v":2019}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C388,CustFuelMix!$B$9:$M$79,2,FALSE)","v":47239994.737537146},6.1800000000000001E-2,{"$f":"C389*MMBtuPERkWh","v":161189.57012372947},{"$f":"SUM(F390:F399)","v":0},null,null,{"$f":"SUM(I391:I399)","v":0},null,{"$f":"SUM(K391:K399)","v":0},{"$f":"SUM(L391:L399)","v":0},null,{"$f":"SUM(N391:N399)","v":0},{"$f":"SUM(O391:O399)","v":0},null,{"$f":"SUM(Q391:Q399)","v":0},{"$f":"SUM(R391:R399)","v":0},{"$f":"SUM(S391:S399)","v":0},{"$f":"SUM(T391:T399)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F391","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G391/H391","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I391*J391","v":0},{"$f":"(D389/(1-D389))*K391","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I391*M391","v":0},{"$f":"(D389/(1-D389))*N391","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I391*P391","v":0},{"$f":"(D389/(1-D389))*Q391","v":0},{"$f":"(K391+N391*gwpCH4+Q391*gwpN2O)/1000","v":0},{"$f":"(L391+O391*gwpCH4+R391*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F392","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I392*J392","v":0},{"$f":"(D389/(1-D389))*K392","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I392*M392","v":0},{"$f":"(D389/(1-D389))*N392","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I392*P392","v":0},{"$f":"(D389/(1-D389))*Q392","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F393","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D389/(1-D389))*K393","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D389/(1-D389))*N393","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D389/(1-D389))*Q393","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F394","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D389/(1-D389))*K394","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D389/(1-D389))*N394","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D389/(1-D389))*Q394","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F395","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33007451812689359},0,0,0,{"$f":"(D389/(1-D389))*K395","v":0},0,0,{"$f":"(D389/(1-D389))*N395","v":0},0,0,{"$f":"(D389/(1-D389))*Q395","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F396","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C388,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D389/(1-D389))*K396","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D389/(1-D389))*N396","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D389/(1-D389))*Q396","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F397","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35033303458104248},0,0,0,{"$f":"(D389/(1-D389))*K397","v":0},0,0,{"$f":"(D389/(1-D389))*N397","v":0},0,0,{"$f":"(D389/(1-D389))*Q397","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F398","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D389/(1-D389))*K398","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D389/(1-D389))*N398","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C388,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D389/(1-D389))*Q398","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C388,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E389*F399","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C388,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34656971486754107},0,0,0,{"$f":"(D389/(1-D389))*K399","v":0},0,0,{"$f":"(D389/(1-D389))*N399","v":0},0,0,{"$f":"(D389/(1-D389))*Q399","v":0},0,0]
[]
[null,"YEAR",{"$f":"C388+1","v":2020}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C401,CustFuelMix!$B$9:$M$79,2,FALSE)","v":46586835.111468792},6.1800000000000001E-2,{"$f":"C402*MMBtuPERkWh","v":158960.89673091733},{"$f":"SUM(F403:F412)","v":0},null,null,{"$f":"SUM(I404:I412)","v":0},null,{"$f":"SUM(K404:K412)","v":0},{"$f":"SUM(L404:L412)","v":0},null,{"$f":"SUM(N404:N412)","v":0},{"$f":"SUM(O404:O412)","v":0},null,{"$f":"SUM(Q404:Q412)","v":0},{"$f":"SUM(R404:R412)","v":0},{"$f":"SUM(S404:S412)","v":0},{"$f":"SUM(T404:T412)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F404","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G404/H404","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I404*J404","v":0},{"$f":"(D402/(1-D402))*K404","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I404*M404","v":0},{"$f":"(D402/(1-D402))*N404","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I404*P404","v":0},{"$f":"(D402/(1-D402))*Q404","v":0},{"$f":"(K404+N404*gwpCH4+Q404*gwpN2O)/1000","v":0},{"$f":"(L404+O404*gwpCH4+R404*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F405","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I405*J405","v":0},{"$f":"(D402/(1-D402))*K405","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I405*M405","v":0},{"$f":"(D402/(1-D402))*N405","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I405*P405","v":0},{"$f":"(D402/(1-D402))*Q405","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F406","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D402/(1-D402))*K406","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D402/(1-D402))*N406","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D402/(1-D402))*Q406","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F407","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D402/(1-D402))*K407","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D402/(1-D402))*N407","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D402/(1-D402))*Q407","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F408","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33027139925921739},0,0,0,{"$f":"(D402/(1-D402))*K408","v":0},0,0,{"$f":"(D402/(1-D402))*N408","v":0},0,0,{"$f":"(D402/(1-D402))*Q408","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F409","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C401,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D402/(1-D402))*K409","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D402/(1-D402))*N409","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D402/(1-D402))*Q409","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F410","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35113620096865761},0,0,0,{"$f":"(D402/(1-D402))*K410","v":0},0,0,{"$f":"(D402/(1-D402))*N410","v":0},0,0,{"$f":"(D402/(1-D402))*Q410","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F411","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D402/(1-D402))*K411","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D402/(1-D402))*N411","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C401,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D402/(1-D402))*Q411","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C401,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E402*F412","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C401,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34719921527582476},0,0,0,{"$f":"(D402/(1-D402))*K412","v":0},0,0,{"$f":"(D402/(1-D402))*N412","v":0},0,0,{"$f":"(D402/(1-D402))*Q412","v":0},0,0]
[]
[null,"YEAR",{"$f":"C401+1","v":2021}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C414,CustFuelMix!$B$9:$M$79,2,FALSE)","v":45933675.485400677},6.1800000000000001E-2,{"$f":"C415*MMBtuPERkWh","v":156732.22333810604},{"$f":"SUM(F416:F425)","v":0},null,null,{"$f":"SUM(I417:I425)","v":0},null,{"$f":"SUM(K417:K425)","v":0},{"$f":"SUM(L417:L425)","v":0},null,{"$f":"SUM(N417:N425)","v":0},{"$f":"SUM(O417:O425)","v":0},null,{"$f":"SUM(Q417:Q425)","v":0},{"$f":"SUM(R417:R425)","v":0},{"$f":"SUM(S417:S425)","v":0},{"$f":"SUM(T417:T425)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F417","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G417/H417","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I417*J417","v":0},{"$f":"(D415/(1-D415))*K417","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I417*M417","v":0},{"$f":"(D415/(1-D415))*N417","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I417*P417","v":0},{"$f":"(D415/(1-D415))*Q417","v":0},{"$f":"(K417+N417*gwpCH4+Q417*gwpN2O)/1000","v":0},{"$f":"(L417+O417*gwpCH4+R417*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F418","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I418*J418","v":0},{"$f":"(D415/(1-D415))*K418","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I418*M418","v":0},{"$f":"(D415/(1-D415))*N418","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I418*P418","v":0},{"$f":"(D415/(1-D415))*Q418","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F419","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D415/(1-D415))*K419","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D415/(1-D415))*N419","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D415/(1-D415))*Q419","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F420","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D415/(1-D415))*K420","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D415/(1-D415))*N420","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D415/(1-D415))*Q420","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F421","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33046828039154125},0,0,0,{"$f":"(D415/(1-D415))*K421","v":0},0,0,{"$f":"(D415/(1-D415))*N421","v":0},0,0,{"$f":"(D415/(1-D415))*Q421","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F422","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C414,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D415/(1-D415))*K422","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D415/(1-D415))*N422","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D415/(1-D415))*Q422","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F423","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35193936735627296},0,0,0,{"$f":"(D415/(1-D415))*K423","v":0},0,0,{"$f":"(D415/(1-D415))*N423","v":0},0,0,{"$f":"(D415/(1-D415))*Q423","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F424","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D415/(1-D415))*K424","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D415/(1-D415))*N424","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C414,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D415/(1-D415))*Q424","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C414,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E415*F425","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C414,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34782871568410845},0,0,0,{"$f":"(D415/(1-D415))*K425","v":0},0,0,{"$f":"(D415/(1-D415))*N425","v":0},0,0,{"$f":"(D415/(1-D415))*Q425","v":0},0,0]
[]
[null,"YEAR",{"$f":"C414+1","v":2022}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C427,CustFuelMix!$B$9:$M$79,2,FALSE)","v":45280515.859332323},6.1800000000000001E-2,{"$f":"C428*MMBtuPERkWh","v":154503.5499452939},{"$f":"SUM(F429:F438)","v":0},null,null,{"$f":"SUM(I430:I438)","v":0},null,{"$f":"SUM(K430:K438)","v":0},{"$f":"SUM(L430:L438)","v":0},null,{"$f":"SUM(N430:N438)","v":0},{"$f":"SUM(O430:O438)","v":0},null,{"$f":"SUM(Q430:Q438)","v":0},{"$f":"SUM(R430:R438)","v":0},{"$f":"SUM(S430:S438)","v":0},{"$f":"SUM(T430:T438)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F430","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G430/H430","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I430*J430","v":0},{"$f":"(D428/(1-D428))*K430","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I430*M430","v":0},{"$f":"(D428/(1-D428))*N430","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I430*P430","v":0},{"$f":"(D428/(1-D428))*Q430","v":0},{"$f":"(K430+N430*gwpCH4+Q430*gwpN2O)/1000","v":0},{"$f":"(L430+O430*gwpCH4+R430*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F431","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I431*J431","v":0},{"$f":"(D428/(1-D428))*K431","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I431*M431","v":0},{"$f":"(D428/(1-D428))*N431","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I431*P431","v":0},{"$f":"(D428/(1-D428))*Q431","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F432","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D428/(1-D428))*K432","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D428/(1-D428))*N432","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D428/(1-D428))*Q432","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F433","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D428/(1-D428))*K433","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D428/(1-D428))*N433","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D428/(1-D428))*Q433","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F434","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33066516152386505},0,0,0,{"$f":"(D428/(1-D428))*K434","v":0},0,0,{"$f":"(D428/(1-D428))*N434","v":0},0,0,{"$f":"(D428/(1-D428))*Q434","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F435","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C427,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D428/(1-D428))*K435","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D428/(1-D428))*N435","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D428/(1-D428))*Q435","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F436","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35274253374388809},0,0,0,{"$f":"(D428/(1-D428))*K436","v":0},0,0,{"$f":"(D428/(1-D428))*N436","v":0},0,0,{"$f":"(D428/(1-D428))*Q436","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F437","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D428/(1-D428))*K437","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D428/(1-D428))*N437","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C427,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D428/(1-D428))*Q437","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C427,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E428*F438","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C427,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34845821609239191},0,0,0,{"$f":"(D428/(1-D428))*K438","v":0},0,0,{"$f":"(D428/(1-D428))*N438","v":0},0,0,{"$f":"(D428/(1-D428))*Q438","v":0},0,0]
[]
[null,"YEAR",{"$f":"C427+1","v":2023}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C440,CustFuelMix!$B$9:$M$79,2,FALSE)","v":44627356.233264208},6.1800000000000001E-2,{"$f":"C441*MMBtuPERkWh","v":152274.8765524826},{"$f":"SUM(F442:F451)","v":0},null,null,{"$f":"SUM(I443:I451)","v":0},null,{"$f":"SUM(K443:K451)","v":0},{"$f":"SUM(L443:L451)","v":0},null,{"$f":"SUM(N443:N451)","v":0},{"$f":"SUM(O443:O451)","v":0},null,{"$f":"SUM(Q443:Q451)","v":0},{"$f":"SUM(R443:R451)","v":0},{"$f":"SUM(S443:S451)","v":0},{"$f":"SUM(T443:T451)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F443","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G443/H443","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I443*J443","v":0},{"$f":"(D441/(1-D441))*K443","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I443*M443","v":0},{"$f":"(D441/(1-D441))*N443","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I443*P443","v":0},{"$f":"(D441/(1-D441))*Q443","v":0},{"$f":"(K443+N443*gwpCH4+Q443*gwpN2O)/1000","v":0},{"$f":"(L443+O443*gwpCH4+R443*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F444","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I444*J444","v":0},{"$f":"(D441/(1-D441))*K444","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I444*M444","v":0},{"$f":"(D441/(1-D441))*N444","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I444*P444","v":0},{"$f":"(D441/(1-D441))*Q444","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F445","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D441/(1-D441))*K445","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D441/(1-D441))*N445","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D441/(1-D441))*Q445","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F446","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D441/(1-D441))*K446","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D441/(1-D441))*N446","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D441/(1-D441))*Q446","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F447","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33086204265618885},0,0,0,{"$f":"(D441/(1-D441))*K447","v":0},0,0,{"$f":"(D441/(1-D441))*N447","v":0},0,0,{"$f":"(D441/(1-D441))*Q447","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F448","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C440,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D441/(1-D441))*K448","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D441/(1-D441))*N448","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D441/(1-D441))*Q448","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F449","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35354570013150344},0,0,0,{"$f":"(D441/(1-D441))*K449","v":0},0,0,{"$f":"(D441/(1-D441))*N449","v":0},0,0,{"$f":"(D441/(1-D441))*Q449","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F450","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D441/(1-D441))*K450","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D441/(1-D441))*N450","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C440,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D441/(1-D441))*Q450","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C440,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E441*F451","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C440,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34908771650067538},0,0,0,{"$f":"(D441/(1-D441))*K451","v":0},0,0,{"$f":"(D441/(1-D441))*N451","v":0},0,0,{"$f":"(D441/(1-D441))*Q451","v":0},0,0]
[]
[null,"YEAR",{"$f":"C440+1","v":2024}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C453,CustFuelMix!$B$9:$M$79,2,FALSE)","v":43974196.607195854},6.1800000000000001E-2,{"$f":"C454*MMBtuPERkWh","v":150046.20315967046},{"$f":"SUM(F455:F464)","v":0},null,null,{"$f":"SUM(I456:I464)","v":0},null,{"$f":"SUM(K456:K464)","v":0},{"$f":"SUM(L456:L464)","v":0},null,{"$f":"SUM(N456:N464)","v":0},{"$f":"SUM(O456:O464)","v":0},null,{"$f":"SUM(Q456:Q464)","v":0},{"$f":"SUM(R456:R464)","v":0},{"$f":"SUM(S456:S464)","v":0},{"$f":"SUM(T456:T464)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F456","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G456/H456","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I456*J456","v":0},{"$f":"(D454/(1-D454))*K456","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I456*M456","v":0},{"$f":"(D454/(1-D454))*N456","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I456*P456","v":0},{"$f":"(D454/(1-D454))*Q456","v":0},{"$f":"(K456+N456*gwpCH4+Q456*gwpN2O)/1000","v":0},{"$f":"(L456+O456*gwpCH4+R456*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F457","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I457*J457","v":0},{"$f":"(D454/(1-D454))*K457","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I457*M457","v":0},{"$f":"(D454/(1-D454))*N457","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I457*P457","v":0},{"$f":"(D454/(1-D454))*Q457","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F458","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D454/(1-D454))*K458","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D454/(1-D454))*N458","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D454/(1-D454))*Q458","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F459","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D454/(1-D454))*K459","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D454/(1-D454))*N459","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D454/(1-D454))*Q459","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F460","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3310589237885127},0,0,0,{"$f":"(D454/(1-D454))*K460","v":0},0,0,{"$f":"(D454/(1-D454))*N460","v":0},0,0,{"$f":"(D454/(1-D454))*Q460","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F461","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C453,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D454/(1-D454))*K461","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D454/(1-D454))*N461","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D454/(1-D454))*Q461","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F462","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35434886651911857},0,0,0,{"$f":"(D454/(1-D454))*K462","v":0},0,0,{"$f":"(D454/(1-D454))*N462","v":0},0,0,{"$f":"(D454/(1-D454))*Q462","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F463","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D454/(1-D454))*K463","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D454/(1-D454))*N463","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C453,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D454/(1-D454))*Q463","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C453,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E454*F464","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C453,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.34971721690895907},0,0,0,{"$f":"(D454/(1-D454))*K464","v":0},0,0,{"$f":"(D454/(1-D454))*N464","v":0},0,0,{"$f":"(D454/(1-D454))*Q464","v":0},0,0]
[]
[null,"YEAR",{"$f":"C453+1","v":2025}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C466,CustFuelMix!$B$9:$M$79,2,FALSE)","v":43321036.981127739},6.1800000000000001E-2,{"$f":"C467*MMBtuPERkWh","v":147817.52976685917},{"$f":"SUM(F468:F477)","v":0},null,null,{"$f":"SUM(I469:I477)","v":0},null,{"$f":"SUM(K469:K477)","v":0},{"$f":"SUM(L469:L477)","v":0},null,{"$f":"SUM(N469:N477)","v":0},{"$f":"SUM(O469:O477)","v":0},null,{"$f":"SUM(Q469:Q477)","v":0},{"$f":"SUM(R469:R477)","v":0},{"$f":"SUM(S469:S477)","v":0},{"$f":"SUM(T469:T477)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F469","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G469/H469","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I469*J469","v":0},{"$f":"(D467/(1-D467))*K469","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I469*M469","v":0},{"$f":"(D467/(1-D467))*N469","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I469*P469","v":0},{"$f":"(D467/(1-D467))*Q469","v":0},{"$f":"(K469+N469*gwpCH4+Q469*gwpN2O)/1000","v":0},{"$f":"(L469+O469*gwpCH4+R469*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F470","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I470*J470","v":0},{"$f":"(D467/(1-D467))*K470","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I470*M470","v":0},{"$f":"(D467/(1-D467))*N470","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I470*P470","v":0},{"$f":"(D467/(1-D467))*Q470","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F471","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D467/(1-D467))*K471","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D467/(1-D467))*N471","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D467/(1-D467))*Q471","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F472","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D467/(1-D467))*K472","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D467/(1-D467))*N472","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D467/(1-D467))*Q472","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F473","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33125580492083651},0,0,0,{"$f":"(D467/(1-D467))*K473","v":0},0,0,{"$f":"(D467/(1-D467))*N473","v":0},0,0,{"$f":"(D467/(1-D467))*Q473","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F474","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C466,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D467/(1-D467))*K474","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D467/(1-D467))*N474","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D467/(1-D467))*Q474","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F475","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35515203290673369},0,0,0,{"$f":"(D467/(1-D467))*K475","v":0},0,0,{"$f":"(D467/(1-D467))*N475","v":0},0,0,{"$f":"(D467/(1-D467))*Q475","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F476","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D467/(1-D467))*K476","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D467/(1-D467))*N476","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C466,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D467/(1-D467))*Q476","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C466,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E467*F477","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C466,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35034671731724276},0,0,0,{"$f":"(D467/(1-D467))*K477","v":0},0,0,{"$f":"(D467/(1-D467))*N477","v":0},0,0,{"$f":"(D467/(1-D467))*Q477","v":0},0,0]
[]
[null,"YEAR",{"$f":"C466+1","v":2026}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C479,CustFuelMix!$B$9:$M$79,2,FALSE)","v":42667877.355059385},6.1800000000000001E-2,{"$f":"C480*MMBtuPERkWh","v":145588.85637404703},{"$f":"SUM(F481:F490)","v":0},null,null,{"$f":"SUM(I482:I490)","v":0},null,{"$f":"SUM(K482:K490)","v":0},{"$f":"SUM(L482:L490)","v":0},null,{"$f":"SUM(N482:N490)","v":0},{"$f":"SUM(O482:O490)","v":0},null,{"$f":"SUM(Q482:Q490)","v":0},{"$f":"SUM(R482:R490)","v":0},{"$f":"SUM(S482:S490)","v":0},{"$f":"SUM(T482:T490)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F482","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G482/H482","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I482*J482","v":0},{"$f":"(D480/(1-D480))*K482","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I482*M482","v":0},{"$f":"(D480/(1-D480))*N482","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I482*P482","v":0},{"$f":"(D480/(1-D480))*Q482","v":0},{"$f":"(K482+N482*gwpCH4+Q482*gwpN2O)/1000","v":0},{"$f":"(L482+O482*gwpCH4+R482*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F483","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I483*J483","v":0},{"$f":"(D480/(1-D480))*K483","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I483*M483","v":0},{"$f":"(D480/(1-D480))*N483","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I483*P483","v":0},{"$f":"(D480/(1-D480))*Q483","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F484","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D480/(1-D480))*K484","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D480/(1-D480))*N484","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D480/(1-D480))*Q484","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F485","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D480/(1-D480))*K485","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D480/(1-D480))*N485","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D480/(1-D480))*Q485","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F486","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33145268605316036},0,0,0,{"$f":"(D480/(1-D480))*K486","v":0},0,0,{"$f":"(D480/(1-D480))*N486","v":0},0,0,{"$f":"(D480/(1-D480))*Q486","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F487","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C479,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D480/(1-D480))*K487","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D480/(1-D480))*N487","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D480/(1-D480))*Q487","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F488","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35595519929434905},0,0,0,{"$f":"(D480/(1-D480))*K488","v":0},0,0,{"$f":"(D480/(1-D480))*N488","v":0},0,0,{"$f":"(D480/(1-D480))*Q488","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F489","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D480/(1-D480))*K489","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D480/(1-D480))*N489","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C479,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D480/(1-D480))*Q489","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C479,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E480*F490","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C479,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35097621772552623},0,0,0,{"$f":"(D480/(1-D480))*K490","v":0},0,0,{"$f":"(D480/(1-D480))*N490","v":0},0,0,{"$f":"(D480/(1-D480))*Q490","v":0},0,0]
[]
[null,"YEAR",{"$f":"C479+1","v":2027}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C492,CustFuelMix!$B$9:$M$79,2,FALSE)","v":42014717.72899127},6.1800000000000001E-2,{"$f":"C493*MMBtuPERkWh","v":143360.18298123573},{"$f":"SUM(F494:F503)","v":0},null,null,{"$f":"SUM(I495:I503)","v":0},null,{"$f":"SUM(K495:K503)","v":0},{"$f":"SUM(L495:L503)","v":0},null,{"$f":"SUM(N495:N503)","v":0},{"$f":"SUM(O495:O503)","v":0},null,{"$f":"SUM(Q495:Q503)","v":0},{"$f":"SUM(R495:R503)","v":0},{"$f":"SUM(S495:S503)","v":0},{"$f":"SUM(T495:T503)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F495","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G495/H495","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I495*J495","v":0},{"$f":"(D493/(1-D493))*K495","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I495*M495","v":0},{"$f":"(D493/(1-D493))*N495","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I495*P495","v":0},{"$f":"(D493/(1-D493))*Q495","v":0},{"$f":"(K495+N495*gwpCH4+Q495*gwpN2O)/1000","v":0},{"$f":"(L495+O495*gwpCH4+R495*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F496","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I496*J496","v":0},{"$f":"(D493/(1-D493))*K496","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I496*M496","v":0},{"$f":"(D493/(1-D493))*N496","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I496*P496","v":0},{"$f":"(D493/(1-D493))*Q496","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F497","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D493/(1-D493))*K497","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D493/(1-D493))*N497","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D493/(1-D493))*Q497","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F498","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D493/(1-D493))*K498","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D493/(1-D493))*N498","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D493/(1-D493))*Q498","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F499","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33164956718548416},0,0,0,{"$f":"(D493/(1-D493))*K499","v":0},0,0,{"$f":"(D493/(1-D493))*N499","v":0},0,0,{"$f":"(D493/(1-D493))*Q499","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F500","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C492,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D493/(1-D493))*K500","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D493/(1-D493))*N500","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D493/(1-D493))*Q500","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F501","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35675836568196417},0,0,0,{"$f":"(D493/(1-D493))*K501","v":0},0,0,{"$f":"(D493/(1-D493))*N501","v":0},0,0,{"$f":"(D493/(1-D493))*Q501","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F502","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D493/(1-D493))*K502","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D493/(1-D493))*N502","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C492,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D493/(1-D493))*Q502","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C492,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E493*F503","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C492,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3516057181338097},0,0,0,{"$f":"(D493/(1-D493))*K503","v":0},0,0,{"$f":"(D493/(1-D493))*N503","v":0},0,0,{"$f":"(D493/(1-D493))*Q503","v":0},0,0]
[]
[null,"YEAR",{"$f":"C492+1","v":2028}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C505,CustFuelMix!$B$9:$M$79,2,FALSE)","v":41361558.102922916},6.1800000000000001E-2,{"$f":"C506*MMBtuPERkWh","v":141131.50958842359},{"$f":"SUM(F507:F516)","v":0},null,null,{"$f":"SUM(I508:I516)","v":0},null,{"$f":"SUM(K508:K516)","v":0},{"$f":"SUM(L508:L516)","v":0},null,{"$f":"SUM(N508:N516)","v":0},{"$f":"SUM(O508:O516)","v":0},null,{"$f":"SUM(Q508:Q516)","v":0},{"$f":"SUM(R508:R516)","v":0},{"$f":"SUM(S508:S516)","v":0},{"$f":"SUM(T508:T516)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F508","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G508/H508","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I508*J508","v":0},{"$f":"(D506/(1-D506))*K508","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I508*M508","v":0},{"$f":"(D506/(1-D506))*N508","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I508*P508","v":0},{"$f":"(D506/(1-D506))*Q508","v":0},{"$f":"(K508+N508*gwpCH4+Q508*gwpN2O)/1000","v":0},{"$f":"(L508+O508*gwpCH4+R508*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F509","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I509*J509","v":0},{"$f":"(D506/(1-D506))*K509","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I509*M509","v":0},{"$f":"(D506/(1-D506))*N509","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I509*P509","v":0},{"$f":"(D506/(1-D506))*Q509","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F510","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D506/(1-D506))*K510","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D506/(1-D506))*N510","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D506/(1-D506))*Q510","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F511","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D506/(1-D506))*K511","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D506/(1-D506))*N511","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D506/(1-D506))*Q511","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F512","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33184644831780802},0,0,0,{"$f":"(D506/(1-D506))*K512","v":0},0,0,{"$f":"(D506/(1-D506))*N512","v":0},0,0,{"$f":"(D506/(1-D506))*Q512","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F513","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C505,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D506/(1-D506))*K513","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D506/(1-D506))*N513","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D506/(1-D506))*Q513","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F514","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3575615320695793},0,0,0,{"$f":"(D506/(1-D506))*K514","v":0},0,0,{"$f":"(D506/(1-D506))*N514","v":0},0,0,{"$f":"(D506/(1-D506))*Q514","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F515","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D506/(1-D506))*K515","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D506/(1-D506))*N515","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C505,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D506/(1-D506))*Q515","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C505,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E506*F516","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C505,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35223521854209339},0,0,0,{"$f":"(D506/(1-D506))*K516","v":0},0,0,{"$f":"(D506/(1-D506))*N516","v":0},0,0,{"$f":"(D506/(1-D506))*Q516","v":0},0,0]
[]
[null,"YEAR",{"$f":"C505+1","v":2029}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C518,CustFuelMix!$B$9:$M$79,2,FALSE)","v":40708398.476854801},6.1800000000000001E-2,{"$f":"C519*MMBtuPERkWh","v":138902.8361956123},{"$f":"SUM(F520:F529)","v":0},null,null,{"$f":"SUM(I521:I529)","v":0},null,{"$f":"SUM(K521:K529)","v":0},{"$f":"SUM(L521:L529)","v":0},null,{"$f":"SUM(N521:N529)","v":0},{"$f":"SUM(O521:O529)","v":0},null,{"$f":"SUM(Q521:Q529)","v":0},{"$f":"SUM(R521:R529)","v":0},{"$f":"SUM(S521:S529)","v":0},{"$f":"SUM(T521:T529)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F521","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G521/H521","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I521*J521","v":0},{"$f":"(D519/(1-D519))*K521","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I521*M521","v":0},{"$f":"(D519/(1-D519))*N521","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I521*P521","v":0},{"$f":"(D519/(1-D519))*Q521","v":0},{"$f":"(K521+N521*gwpCH4+Q521*gwpN2O)/1000","v":0},{"$f":"(L521+O521*gwpCH4+R521*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F522","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I522*J522","v":0},{"$f":"(D519/(1-D519))*K522","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I522*M522","v":0},{"$f":"(D519/(1-D519))*N522","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I522*P522","v":0},{"$f":"(D519/(1-D519))*Q522","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F523","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D519/(1-D519))*K523","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D519/(1-D519))*N523","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D519/(1-D519))*Q523","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F524","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D519/(1-D519))*K524","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D519/(1-D519))*N524","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D519/(1-D519))*Q524","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F525","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33204332945013182},0,0,0,{"$f":"(D519/(1-D519))*K525","v":0},0,0,{"$f":"(D519/(1-D519))*N525","v":0},0,0,{"$f":"(D519/(1-D519))*Q525","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F526","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C518,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D519/(1-D519))*K526","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D519/(1-D519))*N526","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D519/(1-D519))*Q526","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F527","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35836469845719465},0,0,0,{"$f":"(D519/(1-D519))*K527","v":0},0,0,{"$f":"(D519/(1-D519))*N527","v":0},0,0,{"$f":"(D519/(1-D519))*Q527","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F528","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D519/(1-D519))*K528","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D519/(1-D519))*N528","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C518,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D519/(1-D519))*Q528","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C518,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E519*F529","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C518,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35286471895037708},0,0,0,{"$f":"(D519/(1-D519))*K529","v":0},0,0,{"$f":"(D519/(1-D519))*N529","v":0},0,0,{"$f":"(D519/(1-D519))*Q529","v":0},0,0]
[]
[null,"YEAR",{"$f":"C518+1","v":2030}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C531,CustFuelMix!$B$9:$M$79,2,FALSE)","v":40055238.850786448},6.1800000000000001E-2,{"$f":"C532*MMBtuPERkWh","v":136674.16280280016},{"$f":"SUM(F533:F542)","v":0},null,null,{"$f":"SUM(I534:I542)","v":0},null,{"$f":"SUM(K534:K542)","v":0},{"$f":"SUM(L534:L542)","v":0},null,{"$f":"SUM(N534:N542)","v":0},{"$f":"SUM(O534:O542)","v":0},null,{"$f":"SUM(Q534:Q542)","v":0},{"$f":"SUM(R534:R542)","v":0},{"$f":"SUM(S534:S542)","v":0},{"$f":"SUM(T534:T542)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F534","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G534/H534","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I534*J534","v":0},{"$f":"(D532/(1-D532))*K534","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I534*M534","v":0},{"$f":"(D532/(1-D532))*N534","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I534*P534","v":0},{"$f":"(D532/(1-D532))*Q534","v":0},{"$f":"(K534+N534*gwpCH4+Q534*gwpN2O)/1000","v":0},{"$f":"(L534+O534*gwpCH4+R534*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F535","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I535*J535","v":0},{"$f":"(D532/(1-D532))*K535","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I535*M535","v":0},{"$f":"(D532/(1-D532))*N535","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I535*P535","v":0},{"$f":"(D532/(1-D532))*Q535","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F536","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D532/(1-D532))*K536","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D532/(1-D532))*N536","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D532/(1-D532))*Q536","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F537","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D532/(1-D532))*K537","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D532/(1-D532))*N537","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D532/(1-D532))*Q537","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F538","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33224021058245568},0,0,0,{"$f":"(D532/(1-D532))*K538","v":0},0,0,{"$f":"(D532/(1-D532))*N538","v":0},0,0,{"$f":"(D532/(1-D532))*Q538","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F539","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C531,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D532/(1-D532))*K539","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D532/(1-D532))*N539","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D532/(1-D532))*Q539","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F540","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35916786484480978},0,0,0,{"$f":"(D532/(1-D532))*K540","v":0},0,0,{"$f":"(D532/(1-D532))*N540","v":0},0,0,{"$f":"(D532/(1-D532))*Q540","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F541","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D532/(1-D532))*K541","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D532/(1-D532))*N541","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C531,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D532/(1-D532))*Q541","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C531,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E532*F542","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C531,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35349421935866054},0,0,0,{"$f":"(D532/(1-D532))*K542","v":0},0,0,{"$f":"(D532/(1-D532))*N542","v":0},0,0,{"$f":"(D532/(1-D532))*Q542","v":0},0,0]
[]
[null,"YEAR",{"$f":"C531+1","v":2031}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C544,CustFuelMix!$B$9:$M$79,2,FALSE)","v":39402079.224718332},6.1800000000000001E-2,{"$f":"C545*MMBtuPERkWh","v":134445.48940998886},{"$f":"SUM(F546:F555)","v":0},null,null,{"$f":"SUM(I547:I555)","v":0},null,{"$f":"SUM(K547:K555)","v":0},{"$f":"SUM(L547:L555)","v":0},null,{"$f":"SUM(N547:N555)","v":0},{"$f":"SUM(O547:O555)","v":0},null,{"$f":"SUM(Q547:Q555)","v":0},{"$f":"SUM(R547:R555)","v":0},{"$f":"SUM(S547:S555)","v":0},{"$f":"SUM(T547:T555)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F547","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G547/H547","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I547*J547","v":0},{"$f":"(D545/(1-D545))*K547","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I547*M547","v":0},{"$f":"(D545/(1-D545))*N547","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I547*P547","v":0},{"$f":"(D545/(1-D545))*Q547","v":0},{"$f":"(K547+N547*gwpCH4+Q547*gwpN2O)/1000","v":0},{"$f":"(L547+O547*gwpCH4+R547*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F548","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I548*J548","v":0},{"$f":"(D545/(1-D545))*K548","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I548*M548","v":0},{"$f":"(D545/(1-D545))*N548","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I548*P548","v":0},{"$f":"(D545/(1-D545))*Q548","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F549","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D545/(1-D545))*K549","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D545/(1-D545))*N549","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D545/(1-D545))*Q549","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F550","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D545/(1-D545))*K550","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D545/(1-D545))*N550","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D545/(1-D545))*Q550","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F551","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33243709171477948},0,0,0,{"$f":"(D545/(1-D545))*K551","v":0},0,0,{"$f":"(D545/(1-D545))*N551","v":0},0,0,{"$f":"(D545/(1-D545))*Q551","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F552","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C544,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D545/(1-D545))*K552","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D545/(1-D545))*N552","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D545/(1-D545))*Q552","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F553","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35997103123242513},0,0,0,{"$f":"(D545/(1-D545))*K553","v":0},0,0,{"$f":"(D545/(1-D545))*N553","v":0},0,0,{"$f":"(D545/(1-D545))*Q553","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F554","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D545/(1-D545))*K554","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D545/(1-D545))*N554","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C544,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D545/(1-D545))*Q554","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C544,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E545*F555","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C544,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35412371976694401},0,0,0,{"$f":"(D545/(1-D545))*K555","v":0},0,0,{"$f":"(D545/(1-D545))*N555","v":0},0,0,{"$f":"(D545/(1-D545))*Q555","v":0},0,0]
[]
[null,"YEAR",{"$f":"C544+1","v":2032}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C557,CustFuelMix!$B$9:$M$79,2,FALSE)","v":38748919.598649979},6.1800000000000001E-2,{"$f":"C558*MMBtuPERkWh","v":132216.81601717672},{"$f":"SUM(F559:F568)","v":0},null,null,{"$f":"SUM(I560:I568)","v":0},null,{"$f":"SUM(K560:K568)","v":0},{"$f":"SUM(L560:L568)","v":0},null,{"$f":"SUM(N560:N568)","v":0},{"$f":"SUM(O560:O568)","v":0},null,{"$f":"SUM(Q560:Q568)","v":0},{"$f":"SUM(R560:R568)","v":0},{"$f":"SUM(S560:S568)","v":0},{"$f":"SUM(T560:T568)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F560","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G560/H560","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I560*J560","v":0},{"$f":"(D558/(1-D558))*K560","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I560*M560","v":0},{"$f":"(D558/(1-D558))*N560","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I560*P560","v":0},{"$f":"(D558/(1-D558))*Q560","v":0},{"$f":"(K560+N560*gwpCH4+Q560*gwpN2O)/1000","v":0},{"$f":"(L560+O560*gwpCH4+R560*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F561","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I561*J561","v":0},{"$f":"(D558/(1-D558))*K561","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I561*M561","v":0},{"$f":"(D558/(1-D558))*N561","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I561*P561","v":0},{"$f":"(D558/(1-D558))*Q561","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F562","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D558/(1-D558))*K562","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D558/(1-D558))*N562","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D558/(1-D558))*Q562","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F563","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D558/(1-D558))*K563","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D558/(1-D558))*N563","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D558/(1-D558))*Q563","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F564","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33263397284710333},0,0,0,{"$f":"(D558/(1-D558))*K564","v":0},0,0,{"$f":"(D558/(1-D558))*N564","v":0},0,0,{"$f":"(D558/(1-D558))*Q564","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F565","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C557,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D558/(1-D558))*K565","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D558/(1-D558))*N565","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D558/(1-D558))*Q565","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F566","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36077419762004026},0,0,0,{"$f":"(D558/(1-D558))*K566","v":0},0,0,{"$f":"(D558/(1-D558))*N566","v":0},0,0,{"$f":"(D558/(1-D558))*Q566","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F567","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D558/(1-D558))*K567","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D558/(1-D558))*N567","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C557,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D558/(1-D558))*Q567","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C557,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E558*F568","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C557,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3547532201752277},0,0,0,{"$f":"(D558/(1-D558))*K568","v":0},0,0,{"$f":"(D558/(1-D558))*N568","v":0},0,0,{"$f":"(D558/(1-D558))*Q568","v":0},0,0]
[]
[null,"YEAR",{"$f":"C557+1","v":2033}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C570,CustFuelMix!$B$9:$M$79,2,FALSE)","v":38095759.972581863},6.1800000000000001E-2,{"$f":"C571*MMBtuPERkWh","v":129988.14262436543},{"$f":"SUM(F572:F581)","v":0},null,null,{"$f":"SUM(I573:I581)","v":0},null,{"$f":"SUM(K573:K581)","v":0},{"$f":"SUM(L573:L581)","v":0},null,{"$f":"SUM(N573:N581)","v":0},{"$f":"SUM(O573:O581)","v":0},null,{"$f":"SUM(Q573:Q581)","v":0},{"$f":"SUM(R573:R581)","v":0},{"$f":"SUM(S573:S581)","v":0},{"$f":"SUM(T573:T581)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F573","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G573/H573","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I573*J573","v":0},{"$f":"(D571/(1-D571))*K573","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I573*M573","v":0},{"$f":"(D571/(1-D571))*N573","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I573*P573","v":0},{"$f":"(D571/(1-D571))*Q573","v":0},{"$f":"(K573+N573*gwpCH4+Q573*gwpN2O)/1000","v":0},{"$f":"(L573+O573*gwpCH4+R573*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F574","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I574*J574","v":0},{"$f":"(D571/(1-D571))*K574","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I574*M574","v":0},{"$f":"(D571/(1-D571))*N574","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I574*P574","v":0},{"$f":"(D571/(1-D571))*Q574","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F575","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D571/(1-D571))*K575","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D571/(1-D571))*N575","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D571/(1-D571))*Q575","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F576","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D571/(1-D571))*K576","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D571/(1-D571))*N576","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D571/(1-D571))*Q576","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F577","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33283085397942713},0,0,0,{"$f":"(D571/(1-D571))*K577","v":0},0,0,{"$f":"(D571/(1-D571))*N577","v":0},0,0,{"$f":"(D571/(1-D571))*Q577","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F578","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C570,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D571/(1-D571))*K578","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D571/(1-D571))*N578","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D571/(1-D571))*Q578","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F579","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36157736400765539},0,0,0,{"$f":"(D571/(1-D571))*K579","v":0},0,0,{"$f":"(D571/(1-D571))*N579","v":0},0,0,{"$f":"(D571/(1-D571))*Q579","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F580","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D571/(1-D571))*K580","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D571/(1-D571))*N580","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C570,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D571/(1-D571))*Q580","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C570,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E571*F581","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C570,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35538272058351139},0,0,0,{"$f":"(D571/(1-D571))*K581","v":0},0,0,{"$f":"(D571/(1-D571))*N581","v":0},0,0,{"$f":"(D571/(1-D571))*Q581","v":0},0,0]
[]
[null,"YEAR",{"$f":"C570+1","v":2034}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C583,CustFuelMix!$B$9:$M$79,2,FALSE)","v":37442600.34651351},6.1800000000000001E-2,{"$f":"C584*MMBtuPERkWh","v":127759.4692315533},{"$f":"SUM(F585:F594)","v":0},null,null,{"$f":"SUM(I586:I594)","v":0},null,{"$f":"SUM(K586:K594)","v":0},{"$f":"SUM(L586:L594)","v":0},null,{"$f":"SUM(N586:N594)","v":0},{"$f":"SUM(O586:O594)","v":0},null,{"$f":"SUM(Q586:Q594)","v":0},{"$f":"SUM(R586:R594)","v":0},{"$f":"SUM(S586:S594)","v":0},{"$f":"SUM(T586:T594)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F586","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G586/H586","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I586*J586","v":0},{"$f":"(D584/(1-D584))*K586","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I586*M586","v":0},{"$f":"(D584/(1-D584))*N586","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I586*P586","v":0},{"$f":"(D584/(1-D584))*Q586","v":0},{"$f":"(K586+N586*gwpCH4+Q586*gwpN2O)/1000","v":0},{"$f":"(L586+O586*gwpCH4+R586*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F587","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I587*J587","v":0},{"$f":"(D584/(1-D584))*K587","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I587*M587","v":0},{"$f":"(D584/(1-D584))*N587","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I587*P587","v":0},{"$f":"(D584/(1-D584))*Q587","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F588","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D584/(1-D584))*K588","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D584/(1-D584))*N588","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D584/(1-D584))*Q588","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F589","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D584/(1-D584))*K589","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D584/(1-D584))*N589","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D584/(1-D584))*Q589","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F590","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33302773511175099},0,0,0,{"$f":"(D584/(1-D584))*K590","v":0},0,0,{"$f":"(D584/(1-D584))*N590","v":0},0,0,{"$f":"(D584/(1-D584))*Q590","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F591","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C583,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D584/(1-D584))*K591","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D584/(1-D584))*N591","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D584/(1-D584))*Q591","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F592","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36238053039527074},0,0,0,{"$f":"(D584/(1-D584))*K592","v":0},0,0,{"$f":"(D584/(1-D584))*N592","v":0},0,0,{"$f":"(D584/(1-D584))*Q592","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F593","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D584/(1-D584))*K593","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D584/(1-D584))*N593","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C583,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D584/(1-D584))*Q593","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C583,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E584*F594","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C583,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35601222099179486},0,0,0,{"$f":"(D584/(1-D584))*K594","v":0},0,0,{"$f":"(D584/(1-D584))*N594","v":0},0,0,{"$f":"(D584/(1-D584))*Q594","v":0},0,0]
[]
[null,"YEAR",{"$f":"C583+1","v":2035}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C596,CustFuelMix!$B$9:$M$79,2,FALSE)","v":36789440.720445395},6.1800000000000001E-2,{"$f":"C597*MMBtuPERkWh","v":125530.79583874199},{"$f":"SUM(F598:F607)","v":0},null,null,{"$f":"SUM(I599:I607)","v":0},null,{"$f":"SUM(K599:K607)","v":0},{"$f":"SUM(L599:L607)","v":0},null,{"$f":"SUM(N599:N607)","v":0},{"$f":"SUM(O599:O607)","v":0},null,{"$f":"SUM(Q599:Q607)","v":0},{"$f":"SUM(R599:R607)","v":0},{"$f":"SUM(S599:S607)","v":0},{"$f":"SUM(T599:T607)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F599","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G599/H599","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I599*J599","v":0},{"$f":"(D597/(1-D597))*K599","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I599*M599","v":0},{"$f":"(D597/(1-D597))*N599","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I599*P599","v":0},{"$f":"(D597/(1-D597))*Q599","v":0},{"$f":"(K599+N599*gwpCH4+Q599*gwpN2O)/1000","v":0},{"$f":"(L599+O599*gwpCH4+R599*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F600","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I600*J600","v":0},{"$f":"(D597/(1-D597))*K600","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I600*M600","v":0},{"$f":"(D597/(1-D597))*N600","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I600*P600","v":0},{"$f":"(D597/(1-D597))*Q600","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F601","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D597/(1-D597))*K601","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D597/(1-D597))*N601","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D597/(1-D597))*Q601","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F602","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D597/(1-D597))*K602","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D597/(1-D597))*N602","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D597/(1-D597))*Q602","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F603","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33322461624407479},0,0,0,{"$f":"(D597/(1-D597))*K603","v":0},0,0,{"$f":"(D597/(1-D597))*N603","v":0},0,0,{"$f":"(D597/(1-D597))*Q603","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F604","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C596,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D597/(1-D597))*K604","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D597/(1-D597))*N604","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D597/(1-D597))*Q604","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F605","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36318369678288587},0,0,0,{"$f":"(D597/(1-D597))*K605","v":0},0,0,{"$f":"(D597/(1-D597))*N605","v":0},0,0,{"$f":"(D597/(1-D597))*Q605","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F606","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D597/(1-D597))*K606","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D597/(1-D597))*N606","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C596,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D597/(1-D597))*Q606","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C596,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E597*F607","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C596,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35664172140007833},0,0,0,{"$f":"(D597/(1-D597))*K607","v":0},0,0,{"$f":"(D597/(1-D597))*N607","v":0},0,0,{"$f":"(D597/(1-D597))*Q607","v":0},0,0]
[]
[null,"YEAR",{"$f":"C596+1","v":2036}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C609,CustFuelMix!$B$9:$M$79,2,FALSE)","v":36136281.094377041},6.1800000000000001E-2,{"$f":"C610*MMBtuPERkWh","v":123302.12244592987},{"$f":"SUM(F611:F620)","v":0},null,null,{"$f":"SUM(I612:I620)","v":0},null,{"$f":"SUM(K612:K620)","v":0},{"$f":"SUM(L612:L620)","v":0},null,{"$f":"SUM(N612:N620)","v":0},{"$f":"SUM(O612:O620)","v":0},null,{"$f":"SUM(Q612:Q620)","v":0},{"$f":"SUM(R612:R620)","v":0},{"$f":"SUM(S612:S620)","v":0},{"$f":"SUM(T612:T620)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F612","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G612/H612","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I612*J612","v":0},{"$f":"(D610/(1-D610))*K612","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I612*M612","v":0},{"$f":"(D610/(1-D610))*N612","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I612*P612","v":0},{"$f":"(D610/(1-D610))*Q612","v":0},{"$f":"(K612+N612*gwpCH4+Q612*gwpN2O)/1000","v":0},{"$f":"(L612+O612*gwpCH4+R612*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F613","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I613*J613","v":0},{"$f":"(D610/(1-D610))*K613","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I613*M613","v":0},{"$f":"(D610/(1-D610))*N613","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I613*P613","v":0},{"$f":"(D610/(1-D610))*Q613","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F614","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D610/(1-D610))*K614","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D610/(1-D610))*N614","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D610/(1-D610))*Q614","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F615","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D610/(1-D610))*K615","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D610/(1-D610))*N615","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D610/(1-D610))*Q615","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F616","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33342149737639859},0,0,0,{"$f":"(D610/(1-D610))*K616","v":0},0,0,{"$f":"(D610/(1-D610))*N616","v":0},0,0,{"$f":"(D610/(1-D610))*Q616","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F617","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C609,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D610/(1-D610))*K617","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D610/(1-D610))*N617","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D610/(1-D610))*Q617","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F618","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.363986863170501},0,0,0,{"$f":"(D610/(1-D610))*K618","v":0},0,0,{"$f":"(D610/(1-D610))*N618","v":0},0,0,{"$f":"(D610/(1-D610))*Q618","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F619","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D610/(1-D610))*K619","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D610/(1-D610))*N619","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C609,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D610/(1-D610))*Q619","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C609,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E610*F620","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C609,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35727122180836202},0,0,0,{"$f":"(D610/(1-D610))*K620","v":0},0,0,{"$f":"(D610/(1-D610))*N620","v":0},0,0,{"$f":"(D610/(1-D610))*Q620","v":0},0,0]
[]
[null,"YEAR",{"$f":"C609+1","v":2037}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C622,CustFuelMix!$B$9:$M$79,2,FALSE)","v":35483121.468308926},6.1800000000000001E-2,{"$f":"C623*MMBtuPERkWh","v":121073.44905311856},{"$f":"SUM(F624:F633)","v":0},null,null,{"$f":"SUM(I625:I633)","v":0},null,{"$f":"SUM(K625:K633)","v":0},{"$f":"SUM(L625:L633)","v":0},null,{"$f":"SUM(N625:N633)","v":0},{"$f":"SUM(O625:O633)","v":0},null,{"$f":"SUM(Q625:Q633)","v":0},{"$f":"SUM(R625:R633)","v":0},{"$f":"SUM(S625:S633)","v":0},{"$f":"SUM(T625:T633)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F625","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G625/H625","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I625*J625","v":0},{"$f":"(D623/(1-D623))*K625","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I625*M625","v":0},{"$f":"(D623/(1-D623))*N625","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I625*P625","v":0},{"$f":"(D623/(1-D623))*Q625","v":0},{"$f":"(K625+N625*gwpCH4+Q625*gwpN2O)/1000","v":0},{"$f":"(L625+O625*gwpCH4+R625*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F626","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I626*J626","v":0},{"$f":"(D623/(1-D623))*K626","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I626*M626","v":0},{"$f":"(D623/(1-D623))*N626","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I626*P626","v":0},{"$f":"(D623/(1-D623))*Q626","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F627","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D623/(1-D623))*K627","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D623/(1-D623))*N627","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D623/(1-D623))*Q627","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F628","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D623/(1-D623))*K628","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D623/(1-D623))*N628","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D623/(1-D623))*Q628","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F629","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33361837850872245},0,0,0,{"$f":"(D623/(1-D623))*K629","v":0},0,0,{"$f":"(D623/(1-D623))*N629","v":0},0,0,{"$f":"(D623/(1-D623))*Q629","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F630","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C622,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D623/(1-D623))*K630","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D623/(1-D623))*N630","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D623/(1-D623))*Q630","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F631","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36479002955811635},0,0,0,{"$f":"(D623/(1-D623))*K631","v":0},0,0,{"$f":"(D623/(1-D623))*N631","v":0},0,0,{"$f":"(D623/(1-D623))*Q631","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F632","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D623/(1-D623))*K632","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D623/(1-D623))*N632","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C622,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D623/(1-D623))*Q632","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C622,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E623*F633","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C622,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35790072221664571},0,0,0,{"$f":"(D623/(1-D623))*K633","v":0},0,0,{"$f":"(D623/(1-D623))*N633","v":0},0,0,{"$f":"(D623/(1-D623))*Q633","v":0},0,0]
[]
[null,"YEAR",{"$f":"C622+1","v":2038}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C635,CustFuelMix!$B$9:$M$79,2,FALSE)","v":34829961.842240572},6.1800000000000001E-2,{"$f":"C636*MMBtuPERkWh","v":118844.77566030643},{"$f":"SUM(F637:F646)","v":0},null,null,{"$f":"SUM(I638:I646)","v":0},null,{"$f":"SUM(K638:K646)","v":0},{"$f":"SUM(L638:L646)","v":0},null,{"$f":"SUM(N638:N646)","v":0},{"$f":"SUM(O638:O646)","v":0},null,{"$f":"SUM(Q638:Q646)","v":0},{"$f":"SUM(R638:R646)","v":0},{"$f":"SUM(S638:S646)","v":0},{"$f":"SUM(T638:T646)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F638","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G638/H638","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I638*J638","v":0},{"$f":"(D636/(1-D636))*K638","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I638*M638","v":0},{"$f":"(D636/(1-D636))*N638","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I638*P638","v":0},{"$f":"(D636/(1-D636))*Q638","v":0},{"$f":"(K638+N638*gwpCH4+Q638*gwpN2O)/1000","v":0},{"$f":"(L638+O638*gwpCH4+R638*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F639","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I639*J639","v":0},{"$f":"(D636/(1-D636))*K639","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I639*M639","v":0},{"$f":"(D636/(1-D636))*N639","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I639*P639","v":0},{"$f":"(D636/(1-D636))*Q639","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F640","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D636/(1-D636))*K640","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D636/(1-D636))*N640","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D636/(1-D636))*Q640","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F641","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D636/(1-D636))*K641","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D636/(1-D636))*N641","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D636/(1-D636))*Q641","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F642","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33381525964104625},0,0,0,{"$f":"(D636/(1-D636))*K642","v":0},0,0,{"$f":"(D636/(1-D636))*N642","v":0},0,0,{"$f":"(D636/(1-D636))*Q642","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F643","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C635,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D636/(1-D636))*K643","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D636/(1-D636))*N643","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D636/(1-D636))*Q643","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F644","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36559319594573148},0,0,0,{"$f":"(D636/(1-D636))*K644","v":0},0,0,{"$f":"(D636/(1-D636))*N644","v":0},0,0,{"$f":"(D636/(1-D636))*Q644","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F645","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D636/(1-D636))*K645","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D636/(1-D636))*N645","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C635,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D636/(1-D636))*Q645","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C635,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E636*F646","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C635,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35853022262492917},0,0,0,{"$f":"(D636/(1-D636))*K646","v":0},0,0,{"$f":"(D636/(1-D636))*N646","v":0},0,0,{"$f":"(D636/(1-D636))*Q646","v":0},0,0]
[]
[null,"YEAR",{"$f":"C635+1","v":2039}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C648,CustFuelMix!$B$9:$M$79,2,FALSE)","v":34176802.216172457},6.1800000000000001E-2,{"$f":"C649*MMBtuPERkWh","v":116616.10226749512},{"$f":"SUM(F650:F659)","v":0},null,null,{"$f":"SUM(I651:I659)","v":0},null,{"$f":"SUM(K651:K659)","v":0},{"$f":"SUM(L651:L659)","v":0},null,{"$f":"SUM(N651:N659)","v":0},{"$f":"SUM(O651:O659)","v":0},null,{"$f":"SUM(Q651:Q659)","v":0},{"$f":"SUM(R651:R659)","v":0},{"$f":"SUM(S651:S659)","v":0},{"$f":"SUM(T651:T659)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F651","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G651/H651","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I651*J651","v":0},{"$f":"(D649/(1-D649))*K651","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I651*M651","v":0},{"$f":"(D649/(1-D649))*N651","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I651*P651","v":0},{"$f":"(D649/(1-D649))*Q651","v":0},{"$f":"(K651+N651*gwpCH4+Q651*gwpN2O)/1000","v":0},{"$f":"(L651+O651*gwpCH4+R651*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F652","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I652*J652","v":0},{"$f":"(D649/(1-D649))*K652","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I652*M652","v":0},{"$f":"(D649/(1-D649))*N652","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I652*P652","v":0},{"$f":"(D649/(1-D649))*Q652","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F653","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D649/(1-D649))*K653","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D649/(1-D649))*N653","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D649/(1-D649))*Q653","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F654","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D649/(1-D649))*K654","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D649/(1-D649))*N654","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D649/(1-D649))*Q654","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F655","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3340121407733701},0,0,0,{"$f":"(D649/(1-D649))*K655","v":0},0,0,{"$f":"(D649/(1-D649))*N655","v":0},0,0,{"$f":"(D649/(1-D649))*Q655","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F656","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C648,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D649/(1-D649))*K656","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D649/(1-D649))*N656","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D649/(1-D649))*Q656","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F657","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36639636233334683},0,0,0,{"$f":"(D649/(1-D649))*K657","v":0},0,0,{"$f":"(D649/(1-D649))*N657","v":0},0,0,{"$f":"(D649/(1-D649))*Q657","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F658","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D649/(1-D649))*K658","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D649/(1-D649))*N658","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C648,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D649/(1-D649))*Q658","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C648,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E649*F659","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C648,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35915972303321264},0,0,0,{"$f":"(D649/(1-D649))*K659","v":0},0,0,{"$f":"(D649/(1-D649))*N659","v":0},0,0,{"$f":"(D649/(1-D649))*Q659","v":0},0,0]
[]
[null,"YEAR",{"$f":"C648+1","v":2040}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C661,CustFuelMix!$B$9:$M$79,2,FALSE)","v":33523642.590104103},6.1800000000000001E-2,{"$f":"C662*MMBtuPERkWh","v":114387.428874683},{"$f":"SUM(F663:F672)","v":0},null,null,{"$f":"SUM(I664:I672)","v":0},null,{"$f":"SUM(K664:K672)","v":0},{"$f":"SUM(L664:L672)","v":0},null,{"$f":"SUM(N664:N672)","v":0},{"$f":"SUM(O664:O672)","v":0},null,{"$f":"SUM(Q664:Q672)","v":0},{"$f":"SUM(R664:R672)","v":0},{"$f":"SUM(S664:S672)","v":0},{"$f":"SUM(T664:T672)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F664","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G664/H664","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I664*J664","v":0},{"$f":"(D662/(1-D662))*K664","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I664*M664","v":0},{"$f":"(D662/(1-D662))*N664","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I664*P664","v":0},{"$f":"(D662/(1-D662))*Q664","v":0},{"$f":"(K664+N664*gwpCH4+Q664*gwpN2O)/1000","v":0},{"$f":"(L664+O664*gwpCH4+R664*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F665","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I665*J665","v":0},{"$f":"(D662/(1-D662))*K665","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I665*M665","v":0},{"$f":"(D662/(1-D662))*N665","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I665*P665","v":0},{"$f":"(D662/(1-D662))*Q665","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F666","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D662/(1-D662))*K666","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D662/(1-D662))*N666","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D662/(1-D662))*Q666","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F667","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D662/(1-D662))*K667","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D662/(1-D662))*N667","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D662/(1-D662))*Q667","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F668","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3342090219056939},0,0,0,{"$f":"(D662/(1-D662))*K668","v":0},0,0,{"$f":"(D662/(1-D662))*N668","v":0},0,0,{"$f":"(D662/(1-D662))*Q668","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F669","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C661,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D662/(1-D662))*K669","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D662/(1-D662))*N669","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D662/(1-D662))*Q669","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F670","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36719952872096195},0,0,0,{"$f":"(D662/(1-D662))*K670","v":0},0,0,{"$f":"(D662/(1-D662))*N670","v":0},0,0,{"$f":"(D662/(1-D662))*Q670","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F671","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D662/(1-D662))*K671","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D662/(1-D662))*N671","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C661,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D662/(1-D662))*Q671","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C661,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E662*F672","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C661,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.35978922344149633},0,0,0,{"$f":"(D662/(1-D662))*K672","v":0},0,0,{"$f":"(D662/(1-D662))*N672","v":0},0,0,{"$f":"(D662/(1-D662))*Q672","v":0},0,0]
[]
[null,"YEAR",{"$f":"C661+1","v":2041}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C674,CustFuelMix!$B$9:$M$79,2,FALSE)","v":32870482.964035988},6.1800000000000001E-2,{"$f":"C675*MMBtuPERkWh","v":112158.75548187169},{"$f":"SUM(F676:F685)","v":0},null,null,{"$f":"SUM(I677:I685)","v":0},null,{"$f":"SUM(K677:K685)","v":0},{"$f":"SUM(L677:L685)","v":0},null,{"$f":"SUM(N677:N685)","v":0},{"$f":"SUM(O677:O685)","v":0},null,{"$f":"SUM(Q677:Q685)","v":0},{"$f":"SUM(R677:R685)","v":0},{"$f":"SUM(S677:S685)","v":0},{"$f":"SUM(T677:T685)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F677","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G677/H677","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I677*J677","v":0},{"$f":"(D675/(1-D675))*K677","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I677*M677","v":0},{"$f":"(D675/(1-D675))*N677","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I677*P677","v":0},{"$f":"(D675/(1-D675))*Q677","v":0},{"$f":"(K677+N677*gwpCH4+Q677*gwpN2O)/1000","v":0},{"$f":"(L677+O677*gwpCH4+R677*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F678","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I678*J678","v":0},{"$f":"(D675/(1-D675))*K678","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I678*M678","v":0},{"$f":"(D675/(1-D675))*N678","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I678*P678","v":0},{"$f":"(D675/(1-D675))*Q678","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F679","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D675/(1-D675))*K679","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D675/(1-D675))*N679","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D675/(1-D675))*Q679","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F680","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D675/(1-D675))*K680","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D675/(1-D675))*N680","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D675/(1-D675))*Q680","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F681","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33440590303801776},0,0,0,{"$f":"(D675/(1-D675))*K681","v":0},0,0,{"$f":"(D675/(1-D675))*N681","v":0},0,0,{"$f":"(D675/(1-D675))*Q681","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F682","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C674,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D675/(1-D675))*K682","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D675/(1-D675))*N682","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D675/(1-D675))*Q682","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F683","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36800269510857708},0,0,0,{"$f":"(D675/(1-D675))*K683","v":0},0,0,{"$f":"(D675/(1-D675))*N683","v":0},0,0,{"$f":"(D675/(1-D675))*Q683","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F684","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D675/(1-D675))*K684","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D675/(1-D675))*N684","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C674,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D675/(1-D675))*Q684","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C674,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E675*F685","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C674,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36041872384978002},0,0,0,{"$f":"(D675/(1-D675))*K685","v":0},0,0,{"$f":"(D675/(1-D675))*N685","v":0},0,0,{"$f":"(D675/(1-D675))*Q685","v":0},0,0]
[]
[null,"YEAR",{"$f":"C674+1","v":2042}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C687,CustFuelMix!$B$9:$M$79,2,FALSE)","v":32217323.337967634},6.1800000000000001E-2,{"$f":"C688*MMBtuPERkWh","v":109930.08208905956},{"$f":"SUM(F689:F698)","v":0},null,null,{"$f":"SUM(I690:I698)","v":0},null,{"$f":"SUM(K690:K698)","v":0},{"$f":"SUM(L690:L698)","v":0},null,{"$f":"SUM(N690:N698)","v":0},{"$f":"SUM(O690:O698)","v":0},null,{"$f":"SUM(Q690:Q698)","v":0},{"$f":"SUM(R690:R698)","v":0},{"$f":"SUM(S690:S698)","v":0},{"$f":"SUM(T690:T698)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F690","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G690/H690","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I690*J690","v":0},{"$f":"(D688/(1-D688))*K690","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I690*M690","v":0},{"$f":"(D688/(1-D688))*N690","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I690*P690","v":0},{"$f":"(D688/(1-D688))*Q690","v":0},{"$f":"(K690+N690*gwpCH4+Q690*gwpN2O)/1000","v":0},{"$f":"(L690+O690*gwpCH4+R690*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F691","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I691*J691","v":0},{"$f":"(D688/(1-D688))*K691","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I691*M691","v":0},{"$f":"(D688/(1-D688))*N691","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I691*P691","v":0},{"$f":"(D688/(1-D688))*Q691","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F692","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D688/(1-D688))*K692","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D688/(1-D688))*N692","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D688/(1-D688))*Q692","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F693","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D688/(1-D688))*K693","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D688/(1-D688))*N693","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D688/(1-D688))*Q693","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F694","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33460278417034156},0,0,0,{"$f":"(D688/(1-D688))*K694","v":0},0,0,{"$f":"(D688/(1-D688))*N694","v":0},0,0,{"$f":"(D688/(1-D688))*Q694","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F695","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C687,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D688/(1-D688))*K695","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D688/(1-D688))*N695","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D688/(1-D688))*Q695","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F696","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36880586149619243},0,0,0,{"$f":"(D688/(1-D688))*K696","v":0},0,0,{"$f":"(D688/(1-D688))*N696","v":0},0,0,{"$f":"(D688/(1-D688))*Q696","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F697","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D688/(1-D688))*K697","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D688/(1-D688))*N697","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C687,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D688/(1-D688))*Q697","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C687,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E688*F698","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C687,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36104822425806349},0,0,0,{"$f":"(D688/(1-D688))*K698","v":0},0,0,{"$f":"(D688/(1-D688))*N698","v":0},0,0,{"$f":"(D688/(1-D688))*Q698","v":0},0,0]
[]
[null,"YEAR",{"$f":"C687+1","v":2043}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C700,CustFuelMix!$B$9:$M$79,2,FALSE)","v":31564163.711899519},6.1800000000000001E-2,{"$f":"C701*MMBtuPERkWh","v":107701.40869624824},{"$f":"SUM(F702:F711)","v":0},null,null,{"$f":"SUM(I703:I711)","v":0},null,{"$f":"SUM(K703:K711)","v":0},{"$f":"SUM(L703:L711)","v":0},null,{"$f":"SUM(N703:N711)","v":0},{"$f":"SUM(O703:O711)","v":0},null,{"$f":"SUM(Q703:Q711)","v":0},{"$f":"SUM(R703:R711)","v":0},{"$f":"SUM(S703:S711)","v":0},{"$f":"SUM(T703:T711)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F703","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G703/H703","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I703*J703","v":0},{"$f":"(D701/(1-D701))*K703","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I703*M703","v":0},{"$f":"(D701/(1-D701))*N703","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I703*P703","v":0},{"$f":"(D701/(1-D701))*Q703","v":0},{"$f":"(K703+N703*gwpCH4+Q703*gwpN2O)/1000","v":0},{"$f":"(L703+O703*gwpCH4+R703*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F704","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I704*J704","v":0},{"$f":"(D701/(1-D701))*K704","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I704*M704","v":0},{"$f":"(D701/(1-D701))*N704","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I704*P704","v":0},{"$f":"(D701/(1-D701))*Q704","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F705","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D701/(1-D701))*K705","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D701/(1-D701))*N705","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D701/(1-D701))*Q705","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F706","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D701/(1-D701))*K706","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D701/(1-D701))*N706","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D701/(1-D701))*Q706","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F707","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33479966530266542},0,0,0,{"$f":"(D701/(1-D701))*K707","v":0},0,0,{"$f":"(D701/(1-D701))*N707","v":0},0,0,{"$f":"(D701/(1-D701))*Q707","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F708","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C700,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D701/(1-D701))*K708","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D701/(1-D701))*N708","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D701/(1-D701))*Q708","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F709","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36960902788380756},0,0,0,{"$f":"(D701/(1-D701))*K709","v":0},0,0,{"$f":"(D701/(1-D701))*N709","v":0},0,0,{"$f":"(D701/(1-D701))*Q709","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F710","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D701/(1-D701))*K710","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D701/(1-D701))*N710","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C700,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D701/(1-D701))*Q710","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C700,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E701*F711","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C700,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36167772466634696},0,0,0,{"$f":"(D701/(1-D701))*K711","v":0},0,0,{"$f":"(D701/(1-D701))*N711","v":0},0,0,{"$f":"(D701/(1-D701))*Q711","v":0},0,0]
[]
[null,"YEAR",{"$f":"C700+1","v":2044}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C713,CustFuelMix!$B$9:$M$79,2,FALSE)","v":30911004.085831165},6.1800000000000001E-2,{"$f":"C714*MMBtuPERkWh","v":105472.73530343613},{"$f":"SUM(F715:F724)","v":0},null,null,{"$f":"SUM(I716:I724)","v":0},null,{"$f":"SUM(K716:K724)","v":0},{"$f":"SUM(L716:L724)","v":0},null,{"$f":"SUM(N716:N724)","v":0},{"$f":"SUM(O716:O724)","v":0},null,{"$f":"SUM(Q716:Q724)","v":0},{"$f":"SUM(R716:R724)","v":0},{"$f":"SUM(S716:S724)","v":0},{"$f":"SUM(T716:T724)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F716","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G716/H716","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I716*J716","v":0},{"$f":"(D714/(1-D714))*K716","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I716*M716","v":0},{"$f":"(D714/(1-D714))*N716","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I716*P716","v":0},{"$f":"(D714/(1-D714))*Q716","v":0},{"$f":"(K716+N716*gwpCH4+Q716*gwpN2O)/1000","v":0},{"$f":"(L716+O716*gwpCH4+R716*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F717","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I717*J717","v":0},{"$f":"(D714/(1-D714))*K717","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I717*M717","v":0},{"$f":"(D714/(1-D714))*N717","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I717*P717","v":0},{"$f":"(D714/(1-D714))*Q717","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F718","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D714/(1-D714))*K718","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D714/(1-D714))*N718","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D714/(1-D714))*Q718","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F719","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D714/(1-D714))*K719","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D714/(1-D714))*N719","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D714/(1-D714))*Q719","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F720","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33499654643498922},0,0,0,{"$f":"(D714/(1-D714))*K720","v":0},0,0,{"$f":"(D714/(1-D714))*N720","v":0},0,0,{"$f":"(D714/(1-D714))*Q720","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F721","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C713,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D714/(1-D714))*K721","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D714/(1-D714))*N721","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D714/(1-D714))*Q721","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F722","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37041219427142269},0,0,0,{"$f":"(D714/(1-D714))*K722","v":0},0,0,{"$f":"(D714/(1-D714))*N722","v":0},0,0,{"$f":"(D714/(1-D714))*Q722","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F723","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D714/(1-D714))*K723","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D714/(1-D714))*N723","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C713,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D714/(1-D714))*Q723","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C713,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E714*F724","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C713,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36230722507463065},0,0,0,{"$f":"(D714/(1-D714))*K724","v":0},0,0,{"$f":"(D714/(1-D714))*N724","v":0},0,0,{"$f":"(D714/(1-D714))*Q724","v":0},0,0]
[]
[null,"YEAR",{"$f":"C713+1","v":2045}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C726,CustFuelMix!$B$9:$M$79,2,FALSE)","v":30257844.45976305},6.1800000000000001E-2,{"$f":"C727*MMBtuPERkWh","v":103244.06191062481},{"$f":"SUM(F728:F737)","v":0},null,null,{"$f":"SUM(I729:I737)","v":0},null,{"$f":"SUM(K729:K737)","v":0},{"$f":"SUM(L729:L737)","v":0},null,{"$f":"SUM(N729:N737)","v":0},{"$f":"SUM(O729:O737)","v":0},null,{"$f":"SUM(Q729:Q737)","v":0},{"$f":"SUM(R729:R737)","v":0},{"$f":"SUM(S729:S737)","v":0},{"$f":"SUM(T729:T737)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F729","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G729/H729","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I729*J729","v":0},{"$f":"(D727/(1-D727))*K729","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I729*M729","v":0},{"$f":"(D727/(1-D727))*N729","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I729*P729","v":0},{"$f":"(D727/(1-D727))*Q729","v":0},{"$f":"(K729+N729*gwpCH4+Q729*gwpN2O)/1000","v":0},{"$f":"(L729+O729*gwpCH4+R729*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F730","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I730*J730","v":0},{"$f":"(D727/(1-D727))*K730","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I730*M730","v":0},{"$f":"(D727/(1-D727))*N730","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I730*P730","v":0},{"$f":"(D727/(1-D727))*Q730","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F731","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D727/(1-D727))*K731","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D727/(1-D727))*N731","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D727/(1-D727))*Q731","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F732","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D727/(1-D727))*K732","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D727/(1-D727))*N732","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D727/(1-D727))*Q732","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F733","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33519342756731307},0,0,0,{"$f":"(D727/(1-D727))*K733","v":0},0,0,{"$f":"(D727/(1-D727))*N733","v":0},0,0,{"$f":"(D727/(1-D727))*Q733","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F734","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C726,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D727/(1-D727))*K734","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D727/(1-D727))*N734","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D727/(1-D727))*Q734","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F735","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37121536065903804},0,0,0,{"$f":"(D727/(1-D727))*K735","v":0},0,0,{"$f":"(D727/(1-D727))*N735","v":0},0,0,{"$f":"(D727/(1-D727))*Q735","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F736","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D727/(1-D727))*K736","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D727/(1-D727))*N736","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C726,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D727/(1-D727))*Q736","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C726,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E727*F737","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C726,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36293672548291434},0,0,0,{"$f":"(D727/(1-D727))*K737","v":0},0,0,{"$f":"(D727/(1-D727))*N737","v":0},0,0,{"$f":"(D727/(1-D727))*Q737","v":0},0,0]
[]
[null,"YEAR",{"$f":"C726+1","v":2046}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C739,CustFuelMix!$B$9:$M$79,2,FALSE)","v":29604684.833694696},6.1800000000000001E-2,{"$f":"C740*MMBtuPERkWh","v":101015.38851781268},{"$f":"SUM(F741:F750)","v":0},null,null,{"$f":"SUM(I742:I750)","v":0},null,{"$f":"SUM(K742:K750)","v":0},{"$f":"SUM(L742:L750)","v":0},null,{"$f":"SUM(N742:N750)","v":0},{"$f":"SUM(O742:O750)","v":0},null,{"$f":"SUM(Q742:Q750)","v":0},{"$f":"SUM(R742:R750)","v":0},{"$f":"SUM(S742:S750)","v":0},{"$f":"SUM(T742:T750)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F742","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G742/H742","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I742*J742","v":0},{"$f":"(D740/(1-D740))*K742","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I742*M742","v":0},{"$f":"(D740/(1-D740))*N742","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I742*P742","v":0},{"$f":"(D740/(1-D740))*Q742","v":0},{"$f":"(K742+N742*gwpCH4+Q742*gwpN2O)/1000","v":0},{"$f":"(L742+O742*gwpCH4+R742*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F743","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I743*J743","v":0},{"$f":"(D740/(1-D740))*K743","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I743*M743","v":0},{"$f":"(D740/(1-D740))*N743","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I743*P743","v":0},{"$f":"(D740/(1-D740))*Q743","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F744","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D740/(1-D740))*K744","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D740/(1-D740))*N744","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D740/(1-D740))*Q744","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F745","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D740/(1-D740))*K745","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D740/(1-D740))*N745","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D740/(1-D740))*Q745","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F746","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33539030869963687},0,0,0,{"$f":"(D740/(1-D740))*K746","v":0},0,0,{"$f":"(D740/(1-D740))*N746","v":0},0,0,{"$f":"(D740/(1-D740))*Q746","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F747","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C739,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D740/(1-D740))*K747","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D740/(1-D740))*N747","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D740/(1-D740))*Q747","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F748","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37201852704665317},0,0,0,{"$f":"(D740/(1-D740))*K748","v":0},0,0,{"$f":"(D740/(1-D740))*N748","v":0},0,0,{"$f":"(D740/(1-D740))*Q748","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F749","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D740/(1-D740))*K749","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D740/(1-D740))*N749","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C739,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D740/(1-D740))*Q749","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C739,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E740*F750","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C739,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3635662258911978},0,0,0,{"$f":"(D740/(1-D740))*K750","v":0},0,0,{"$f":"(D740/(1-D740))*N750","v":0},0,0,{"$f":"(D740/(1-D740))*Q750","v":0},0,0]
[]
[null,"YEAR",{"$f":"C739+1","v":2047}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C752,CustFuelMix!$B$9:$M$79,2,FALSE)","v":28951525.207626581},6.1800000000000001E-2,{"$f":"C753*MMBtuPERkWh","v":98786.71512500137},{"$f":"SUM(F754:F763)","v":0},null,null,{"$f":"SUM(I755:I763)","v":0},null,{"$f":"SUM(K755:K763)","v":0},{"$f":"SUM(L755:L763)","v":0},null,{"$f":"SUM(N755:N763)","v":0},{"$f":"SUM(O755:O763)","v":0},null,{"$f":"SUM(Q755:Q763)","v":0},{"$f":"SUM(R755:R763)","v":0},{"$f":"SUM(S755:S763)","v":0},{"$f":"SUM(T755:T763)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F755","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G755/H755","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I755*J755","v":0},{"$f":"(D753/(1-D753))*K755","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I755*M755","v":0},{"$f":"(D753/(1-D753))*N755","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I755*P755","v":0},{"$f":"(D753/(1-D753))*Q755","v":0},{"$f":"(K755+N755*gwpCH4+Q755*gwpN2O)/1000","v":0},{"$f":"(L755+O755*gwpCH4+R755*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F756","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I756*J756","v":0},{"$f":"(D753/(1-D753))*K756","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I756*M756","v":0},{"$f":"(D753/(1-D753))*N756","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I756*P756","v":0},{"$f":"(D753/(1-D753))*Q756","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F757","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D753/(1-D753))*K757","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D753/(1-D753))*N757","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D753/(1-D753))*Q757","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F758","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D753/(1-D753))*K758","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D753/(1-D753))*N758","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D753/(1-D753))*Q758","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F759","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33558718983196073},0,0,0,{"$f":"(D753/(1-D753))*K759","v":0},0,0,{"$f":"(D753/(1-D753))*N759","v":0},0,0,{"$f":"(D753/(1-D753))*Q759","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F760","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C752,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D753/(1-D753))*K760","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D753/(1-D753))*N760","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D753/(1-D753))*Q760","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F761","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37282169343426852},0,0,0,{"$f":"(D753/(1-D753))*K761","v":0},0,0,{"$f":"(D753/(1-D753))*N761","v":0},0,0,{"$f":"(D753/(1-D753))*Q761","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F762","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D753/(1-D753))*K762","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D753/(1-D753))*N762","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C752,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D753/(1-D753))*Q762","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C752,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E753*F763","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C752,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36419572629948127},0,0,0,{"$f":"(D753/(1-D753))*K763","v":0},0,0,{"$f":"(D753/(1-D753))*N763","v":0},0,0,{"$f":"(D753/(1-D753))*Q763","v":0},0,0]
[]
[null,"YEAR",{"$f":"C752+1","v":2048}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C765,CustFuelMix!$B$9:$M$79,2,FALSE)","v":28298365.581558228},6.1800000000000001E-2,{"$f":"C766*MMBtuPERkWh","v":96558.041732189246},{"$f":"SUM(F767:F776)","v":0},null,null,{"$f":"SUM(I768:I776)","v":0},null,{"$f":"SUM(K768:K776)","v":0},{"$f":"SUM(L768:L776)","v":0},null,{"$f":"SUM(N768:N776)","v":0},{"$f":"SUM(O768:O776)","v":0},null,{"$f":"SUM(Q768:Q776)","v":0},{"$f":"SUM(R768:R776)","v":0},{"$f":"SUM(S768:S776)","v":0},{"$f":"SUM(T768:T776)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F768","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G768/H768","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I768*J768","v":0},{"$f":"(D766/(1-D766))*K768","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I768*M768","v":0},{"$f":"(D766/(1-D766))*N768","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I768*P768","v":0},{"$f":"(D766/(1-D766))*Q768","v":0},{"$f":"(K768+N768*gwpCH4+Q768*gwpN2O)/1000","v":0},{"$f":"(L768+O768*gwpCH4+R768*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F769","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I769*J769","v":0},{"$f":"(D766/(1-D766))*K769","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I769*M769","v":0},{"$f":"(D766/(1-D766))*N769","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I769*P769","v":0},{"$f":"(D766/(1-D766))*Q769","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F770","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D766/(1-D766))*K770","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D766/(1-D766))*N770","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D766/(1-D766))*Q770","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F771","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D766/(1-D766))*K771","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D766/(1-D766))*N771","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D766/(1-D766))*Q771","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F772","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33578407096428453},0,0,0,{"$f":"(D766/(1-D766))*K772","v":0},0,0,{"$f":"(D766/(1-D766))*N772","v":0},0,0,{"$f":"(D766/(1-D766))*Q772","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F773","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C765,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D766/(1-D766))*K773","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D766/(1-D766))*N773","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D766/(1-D766))*Q773","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F774","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37362485982188365},0,0,0,{"$f":"(D766/(1-D766))*K774","v":0},0,0,{"$f":"(D766/(1-D766))*N774","v":0},0,0,{"$f":"(D766/(1-D766))*Q774","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F775","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D766/(1-D766))*K775","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D766/(1-D766))*N775","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C765,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D766/(1-D766))*Q775","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C765,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E766*F776","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C765,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36482522670776496},0,0,0,{"$f":"(D766/(1-D766))*K776","v":0},0,0,{"$f":"(D766/(1-D766))*N776","v":0},0,0,{"$f":"(D766/(1-D766))*Q776","v":0},0,0]
[]
[null,"YEAR",{"$f":"C765+1","v":2049}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C778,CustFuelMix!$B$9:$M$79,2,FALSE)","v":27645205.955489874},6.1800000000000001E-2,{"$f":"C779*MMBtuPERkWh","v":94329.368339377121},{"$f":"SUM(F780:F789)","v":0},null,null,{"$f":"SUM(I781:I789)","v":0},null,{"$f":"SUM(K781:K789)","v":0},{"$f":"SUM(L781:L789)","v":0},null,{"$f":"SUM(N781:N789)","v":0},{"$f":"SUM(O781:O789)","v":0},null,{"$f":"SUM(Q781:Q789)","v":0},{"$f":"SUM(R781:R789)","v":0},{"$f":"SUM(S781:S789)","v":0},{"$f":"SUM(T781:T789)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F781","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G781/H781","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I781*J781","v":0},{"$f":"(D779/(1-D779))*K781","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I781*M781","v":0},{"$f":"(D779/(1-D779))*N781","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I781*P781","v":0},{"$f":"(D779/(1-D779))*Q781","v":0},{"$f":"(K781+N781*gwpCH4+Q781*gwpN2O)/1000","v":0},{"$f":"(L781+O781*gwpCH4+R781*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F782","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I782*J782","v":0},{"$f":"(D779/(1-D779))*K782","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I782*M782","v":0},{"$f":"(D779/(1-D779))*N782","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I782*P782","v":0},{"$f":"(D779/(1-D779))*Q782","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F783","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D779/(1-D779))*K783","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D779/(1-D779))*N783","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D779/(1-D779))*Q783","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F784","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D779/(1-D779))*K784","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D779/(1-D779))*N784","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D779/(1-D779))*Q784","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F785","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33598095209660833},0,0,0,{"$f":"(D779/(1-D779))*K785","v":0},0,0,{"$f":"(D779/(1-D779))*N785","v":0},0,0,{"$f":"(D779/(1-D779))*Q785","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F786","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C778,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D779/(1-D779))*K786","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D779/(1-D779))*N786","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D779/(1-D779))*Q786","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F787","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37442802620949878},0,0,0,{"$f":"(D779/(1-D779))*K787","v":0},0,0,{"$f":"(D779/(1-D779))*N787","v":0},0,0,{"$f":"(D779/(1-D779))*Q787","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F788","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D779/(1-D779))*K788","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D779/(1-D779))*N788","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C778,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D779/(1-D779))*Q788","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C778,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E779*F789","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C778,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36545472711604865},0,0,0,{"$f":"(D779/(1-D779))*K789","v":0},0,0,{"$f":"(D779/(1-D779))*N789","v":0},0,0,{"$f":"(D779/(1-D779))*Q789","v":0},0,0]
[]
[null,"YEAR",{"$f":"C778+1","v":2050}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C791,CustFuelMix!$B$9:$M$79,2,FALSE)","v":26992046.329421759},6.1800000000000001E-2,{"$f":"C792*MMBtuPERkWh","v":92100.694946565811},{"$f":"SUM(F793:F802)","v":0},null,null,{"$f":"SUM(I794:I802)","v":0},null,{"$f":"SUM(K794:K802)","v":0},{"$f":"SUM(L794:L802)","v":0},null,{"$f":"SUM(N794:N802)","v":0},{"$f":"SUM(O794:O802)","v":0},null,{"$f":"SUM(Q794:Q802)","v":0},{"$f":"SUM(R794:R802)","v":0},{"$f":"SUM(S794:S802)","v":0},{"$f":"SUM(T794:T802)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F794","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G794/H794","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I794*J794","v":0},{"$f":"(D792/(1-D792))*K794","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I794*M794","v":0},{"$f":"(D792/(1-D792))*N794","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I794*P794","v":0},{"$f":"(D792/(1-D792))*Q794","v":0},{"$f":"(K794+N794*gwpCH4+Q794*gwpN2O)/1000","v":0},{"$f":"(L794+O794*gwpCH4+R794*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F795","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I795*J795","v":0},{"$f":"(D792/(1-D792))*K795","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I795*M795","v":0},{"$f":"(D792/(1-D792))*N795","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I795*P795","v":0},{"$f":"(D792/(1-D792))*Q795","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F796","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D792/(1-D792))*K796","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D792/(1-D792))*N796","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D792/(1-D792))*Q796","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F797","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D792/(1-D792))*K797","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D792/(1-D792))*N797","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D792/(1-D792))*Q797","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F798","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33617783322893219},0,0,0,{"$f":"(D792/(1-D792))*K798","v":0},0,0,{"$f":"(D792/(1-D792))*N798","v":0},0,0,{"$f":"(D792/(1-D792))*Q798","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F799","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C791,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D792/(1-D792))*K799","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D792/(1-D792))*N799","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D792/(1-D792))*Q799","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F800","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37523119259711413},0,0,0,{"$f":"(D792/(1-D792))*K800","v":0},0,0,{"$f":"(D792/(1-D792))*N800","v":0},0,0,{"$f":"(D792/(1-D792))*Q800","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F801","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D792/(1-D792))*K801","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D792/(1-D792))*N801","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C791,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D792/(1-D792))*Q801","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C791,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E792*F802","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C791,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36608422752433212},0,0,0,{"$f":"(D792/(1-D792))*K802","v":0},0,0,{"$f":"(D792/(1-D792))*N802","v":0},0,0,{"$f":"(D792/(1-D792))*Q802","v":0},0,0]
[]
[null,"YEAR",{"$f":"C791+1","v":2051}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C804,CustFuelMix!$B$9:$M$79,2,FALSE)","v":26338886.703353405},6.1800000000000001E-2,{"$f":"C805*MMBtuPERkWh","v":89872.021553753686},{"$f":"SUM(F806:F815)","v":0},null,null,{"$f":"SUM(I807:I815)","v":0},null,{"$f":"SUM(K807:K815)","v":0},{"$f":"SUM(L807:L815)","v":0},null,{"$f":"SUM(N807:N815)","v":0},{"$f":"SUM(O807:O815)","v":0},null,{"$f":"SUM(Q807:Q815)","v":0},{"$f":"SUM(R807:R815)","v":0},{"$f":"SUM(S807:S815)","v":0},{"$f":"SUM(T807:T815)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F807","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G807/H807","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I807*J807","v":0},{"$f":"(D805/(1-D805))*K807","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I807*M807","v":0},{"$f":"(D805/(1-D805))*N807","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I807*P807","v":0},{"$f":"(D805/(1-D805))*Q807","v":0},{"$f":"(K807+N807*gwpCH4+Q807*gwpN2O)/1000","v":0},{"$f":"(L807+O807*gwpCH4+R807*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F808","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I808*J808","v":0},{"$f":"(D805/(1-D805))*K808","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I808*M808","v":0},{"$f":"(D805/(1-D805))*N808","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I808*P808","v":0},{"$f":"(D805/(1-D805))*Q808","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F809","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D805/(1-D805))*K809","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D805/(1-D805))*N809","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D805/(1-D805))*Q809","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F810","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D805/(1-D805))*K810","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D805/(1-D805))*N810","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D805/(1-D805))*Q810","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F811","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33637471436125599},0,0,0,{"$f":"(D805/(1-D805))*K811","v":0},0,0,{"$f":"(D805/(1-D805))*N811","v":0},0,0,{"$f":"(D805/(1-D805))*Q811","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F812","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C804,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D805/(1-D805))*K812","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D805/(1-D805))*N812","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D805/(1-D805))*Q812","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F813","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37603435898472926},0,0,0,{"$f":"(D805/(1-D805))*K813","v":0},0,0,{"$f":"(D805/(1-D805))*N813","v":0},0,0,{"$f":"(D805/(1-D805))*Q813","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F814","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D805/(1-D805))*K814","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D805/(1-D805))*N814","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C804,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D805/(1-D805))*Q814","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C804,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E805*F815","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C804,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36671372793261559},0,0,0,{"$f":"(D805/(1-D805))*K815","v":0},0,0,{"$f":"(D805/(1-D805))*N815","v":0},0,0,{"$f":"(D805/(1-D805))*Q815","v":0},0,0]
[]
[null,"YEAR",{"$f":"C804+1","v":2052}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C817,CustFuelMix!$B$9:$M$79,2,FALSE)","v":25685727.07728529},6.1800000000000001E-2,{"$f":"C818*MMBtuPERkWh","v":87643.348160942376},{"$f":"SUM(F819:F828)","v":0},null,null,{"$f":"SUM(I820:I828)","v":0},null,{"$f":"SUM(K820:K828)","v":0},{"$f":"SUM(L820:L828)","v":0},null,{"$f":"SUM(N820:N828)","v":0},{"$f":"SUM(O820:O828)","v":0},null,{"$f":"SUM(Q820:Q828)","v":0},{"$f":"SUM(R820:R828)","v":0},{"$f":"SUM(S820:S828)","v":0},{"$f":"SUM(T820:T828)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F820","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G820/H820","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I820*J820","v":0},{"$f":"(D818/(1-D818))*K820","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I820*M820","v":0},{"$f":"(D818/(1-D818))*N820","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I820*P820","v":0},{"$f":"(D818/(1-D818))*Q820","v":0},{"$f":"(K820+N820*gwpCH4+Q820*gwpN2O)/1000","v":0},{"$f":"(L820+O820*gwpCH4+R820*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F821","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I821*J821","v":0},{"$f":"(D818/(1-D818))*K821","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I821*M821","v":0},{"$f":"(D818/(1-D818))*N821","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I821*P821","v":0},{"$f":"(D818/(1-D818))*Q821","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F822","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D818/(1-D818))*K822","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D818/(1-D818))*N822","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D818/(1-D818))*Q822","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F823","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D818/(1-D818))*K823","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D818/(1-D818))*N823","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D818/(1-D818))*Q823","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F824","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33657159549357984},0,0,0,{"$f":"(D818/(1-D818))*K824","v":0},0,0,{"$f":"(D818/(1-D818))*N824","v":0},0,0,{"$f":"(D818/(1-D818))*Q824","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F825","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C817,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D818/(1-D818))*K825","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D818/(1-D818))*N825","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D818/(1-D818))*Q825","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F826","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37683752537234461},0,0,0,{"$f":"(D818/(1-D818))*K826","v":0},0,0,{"$f":"(D818/(1-D818))*N826","v":0},0,0,{"$f":"(D818/(1-D818))*Q826","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F827","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D818/(1-D818))*K827","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D818/(1-D818))*N827","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C817,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D818/(1-D818))*Q827","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C817,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E818*F828","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C817,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36734322834089927},0,0,0,{"$f":"(D818/(1-D818))*K828","v":0},0,0,{"$f":"(D818/(1-D818))*N828","v":0},0,0,{"$f":"(D818/(1-D818))*Q828","v":0},0,0]
[]
[null,"YEAR",{"$f":"C817+1","v":2053}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C830,CustFuelMix!$B$9:$M$79,2,FALSE)","v":25032567.451216936},6.1800000000000001E-2,{"$f":"C831*MMBtuPERkWh","v":85414.674768130251},{"$f":"SUM(F832:F841)","v":0},null,null,{"$f":"SUM(I833:I841)","v":0},null,{"$f":"SUM(K833:K841)","v":0},{"$f":"SUM(L833:L841)","v":0},null,{"$f":"SUM(N833:N841)","v":0},{"$f":"SUM(O833:O841)","v":0},null,{"$f":"SUM(Q833:Q841)","v":0},{"$f":"SUM(R833:R841)","v":0},{"$f":"SUM(S833:S841)","v":0},{"$f":"SUM(T833:T841)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F833","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G833/H833","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I833*J833","v":0},{"$f":"(D831/(1-D831))*K833","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I833*M833","v":0},{"$f":"(D831/(1-D831))*N833","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I833*P833","v":0},{"$f":"(D831/(1-D831))*Q833","v":0},{"$f":"(K833+N833*gwpCH4+Q833*gwpN2O)/1000","v":0},{"$f":"(L833+O833*gwpCH4+R833*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F834","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I834*J834","v":0},{"$f":"(D831/(1-D831))*K834","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I834*M834","v":0},{"$f":"(D831/(1-D831))*N834","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I834*P834","v":0},{"$f":"(D831/(1-D831))*Q834","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F835","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D831/(1-D831))*K835","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D831/(1-D831))*N835","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D831/(1-D831))*Q835","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F836","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D831/(1-D831))*K836","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D831/(1-D831))*N836","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D831/(1-D831))*Q836","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F837","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33676847662590365},0,0,0,{"$f":"(D831/(1-D831))*K837","v":0},0,0,{"$f":"(D831/(1-D831))*N837","v":0},0,0,{"$f":"(D831/(1-D831))*Q837","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F838","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C830,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D831/(1-D831))*K838","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D831/(1-D831))*N838","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D831/(1-D831))*Q838","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F839","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37764069175995973},0,0,0,{"$f":"(D831/(1-D831))*K839","v":0},0,0,{"$f":"(D831/(1-D831))*N839","v":0},0,0,{"$f":"(D831/(1-D831))*Q839","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F840","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D831/(1-D831))*K840","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D831/(1-D831))*N840","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C830,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D831/(1-D831))*Q840","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C830,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E831*F841","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C830,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36797272874918296},0,0,0,{"$f":"(D831/(1-D831))*K841","v":0},0,0,{"$f":"(D831/(1-D831))*N841","v":0},0,0,{"$f":"(D831/(1-D831))*Q841","v":0},0,0]
[]
[null,"YEAR",{"$f":"C830+1","v":2054}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C843,CustFuelMix!$B$9:$M$79,2,FALSE)","v":24379407.825148821},6.1800000000000001E-2,{"$f":"C844*MMBtuPERkWh","v":83186.001375318941},{"$f":"SUM(F845:F854)","v":0},null,null,{"$f":"SUM(I846:I854)","v":0},null,{"$f":"SUM(K846:K854)","v":0},{"$f":"SUM(L846:L854)","v":0},null,{"$f":"SUM(N846:N854)","v":0},{"$f":"SUM(O846:O854)","v":0},null,{"$f":"SUM(Q846:Q854)","v":0},{"$f":"SUM(R846:R854)","v":0},{"$f":"SUM(S846:S854)","v":0},{"$f":"SUM(T846:T854)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F846","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G846/H846","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I846*J846","v":0},{"$f":"(D844/(1-D844))*K846","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I846*M846","v":0},{"$f":"(D844/(1-D844))*N846","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I846*P846","v":0},{"$f":"(D844/(1-D844))*Q846","v":0},{"$f":"(K846+N846*gwpCH4+Q846*gwpN2O)/1000","v":0},{"$f":"(L846+O846*gwpCH4+R846*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F847","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I847*J847","v":0},{"$f":"(D844/(1-D844))*K847","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I847*M847","v":0},{"$f":"(D844/(1-D844))*N847","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I847*P847","v":0},{"$f":"(D844/(1-D844))*Q847","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F848","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D844/(1-D844))*K848","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D844/(1-D844))*N848","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D844/(1-D844))*Q848","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F849","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D844/(1-D844))*K849","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D844/(1-D844))*N849","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D844/(1-D844))*Q849","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F850","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3369653577582275},0,0,0,{"$f":"(D844/(1-D844))*K850","v":0},0,0,{"$f":"(D844/(1-D844))*N850","v":0},0,0,{"$f":"(D844/(1-D844))*Q850","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F851","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C843,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D844/(1-D844))*K851","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D844/(1-D844))*N851","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D844/(1-D844))*Q851","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F852","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37844385814757486},0,0,0,{"$f":"(D844/(1-D844))*K852","v":0},0,0,{"$f":"(D844/(1-D844))*N852","v":0},0,0,{"$f":"(D844/(1-D844))*Q852","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F853","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D844/(1-D844))*K853","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D844/(1-D844))*N853","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C843,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D844/(1-D844))*Q853","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C843,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E844*F854","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C843,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36860222915746643},0,0,0,{"$f":"(D844/(1-D844))*K854","v":0},0,0,{"$f":"(D844/(1-D844))*N854","v":0},0,0,{"$f":"(D844/(1-D844))*Q854","v":0},0,0]
[]
[null,"YEAR",{"$f":"C843+1","v":2055}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C856,CustFuelMix!$B$9:$M$79,2,FALSE)","v":23726248.199080467},6.1800000000000001E-2,{"$f":"C857*MMBtuPERkWh","v":80957.327982506817},{"$f":"SUM(F858:F867)","v":0},null,null,{"$f":"SUM(I859:I867)","v":0},null,{"$f":"SUM(K859:K867)","v":0},{"$f":"SUM(L859:L867)","v":0},null,{"$f":"SUM(N859:N867)","v":0},{"$f":"SUM(O859:O867)","v":0},null,{"$f":"SUM(Q859:Q867)","v":0},{"$f":"SUM(R859:R867)","v":0},{"$f":"SUM(S859:S867)","v":0},{"$f":"SUM(T859:T867)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F859","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G859/H859","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I859*J859","v":0},{"$f":"(D857/(1-D857))*K859","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I859*M859","v":0},{"$f":"(D857/(1-D857))*N859","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I859*P859","v":0},{"$f":"(D857/(1-D857))*Q859","v":0},{"$f":"(K859+N859*gwpCH4+Q859*gwpN2O)/1000","v":0},{"$f":"(L859+O859*gwpCH4+R859*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F860","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I860*J860","v":0},{"$f":"(D857/(1-D857))*K860","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I860*M860","v":0},{"$f":"(D857/(1-D857))*N860","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I860*P860","v":0},{"$f":"(D857/(1-D857))*Q860","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F861","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D857/(1-D857))*K861","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D857/(1-D857))*N861","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D857/(1-D857))*Q861","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F862","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D857/(1-D857))*K862","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D857/(1-D857))*N862","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D857/(1-D857))*Q862","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F863","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3371622388905513},0,0,0,{"$f":"(D857/(1-D857))*K863","v":0},0,0,{"$f":"(D857/(1-D857))*N863","v":0},0,0,{"$f":"(D857/(1-D857))*Q863","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F864","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C856,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D857/(1-D857))*K864","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D857/(1-D857))*N864","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D857/(1-D857))*Q864","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F865","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37924702453519021},0,0,0,{"$f":"(D857/(1-D857))*K865","v":0},0,0,{"$f":"(D857/(1-D857))*N865","v":0},0,0,{"$f":"(D857/(1-D857))*Q865","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F866","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D857/(1-D857))*K866","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D857/(1-D857))*N866","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C856,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D857/(1-D857))*Q866","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C856,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E857*F867","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C856,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3692317295657499},0,0,0,{"$f":"(D857/(1-D857))*K867","v":0},0,0,{"$f":"(D857/(1-D857))*N867","v":0},0,0,{"$f":"(D857/(1-D857))*Q867","v":0},0,0]
[]
[null,"YEAR",{"$f":"C856+1","v":2056}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C869,CustFuelMix!$B$9:$M$79,2,FALSE)","v":23073088.573012352},6.1800000000000001E-2,{"$f":"C870*MMBtuPERkWh","v":78728.654589695507},{"$f":"SUM(F871:F880)","v":0},null,null,{"$f":"SUM(I872:I880)","v":0},null,{"$f":"SUM(K872:K880)","v":0},{"$f":"SUM(L872:L880)","v":0},null,{"$f":"SUM(N872:N880)","v":0},{"$f":"SUM(O872:O880)","v":0},null,{"$f":"SUM(Q872:Q880)","v":0},{"$f":"SUM(R872:R880)","v":0},{"$f":"SUM(S872:S880)","v":0},{"$f":"SUM(T872:T880)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F872","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G872/H872","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I872*J872","v":0},{"$f":"(D870/(1-D870))*K872","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I872*M872","v":0},{"$f":"(D870/(1-D870))*N872","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I872*P872","v":0},{"$f":"(D870/(1-D870))*Q872","v":0},{"$f":"(K872+N872*gwpCH4+Q872*gwpN2O)/1000","v":0},{"$f":"(L872+O872*gwpCH4+R872*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F873","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I873*J873","v":0},{"$f":"(D870/(1-D870))*K873","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I873*M873","v":0},{"$f":"(D870/(1-D870))*N873","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I873*P873","v":0},{"$f":"(D870/(1-D870))*Q873","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F874","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D870/(1-D870))*K874","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D870/(1-D870))*N874","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D870/(1-D870))*Q874","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F875","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D870/(1-D870))*K875","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D870/(1-D870))*N875","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D870/(1-D870))*Q875","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F876","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33735912002287516},0,0,0,{"$f":"(D870/(1-D870))*K876","v":0},0,0,{"$f":"(D870/(1-D870))*N876","v":0},0,0,{"$f":"(D870/(1-D870))*Q876","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F877","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C869,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D870/(1-D870))*K877","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D870/(1-D870))*N877","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D870/(1-D870))*Q877","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F878","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.38005019092280534},0,0,0,{"$f":"(D870/(1-D870))*K878","v":0},0,0,{"$f":"(D870/(1-D870))*N878","v":0},0,0,{"$f":"(D870/(1-D870))*Q878","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F879","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D870/(1-D870))*K879","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D870/(1-D870))*N879","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C869,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D870/(1-D870))*Q879","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C869,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E870*F880","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C869,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.36986122997403359},0,0,0,{"$f":"(D870/(1-D870))*K880","v":0},0,0,{"$f":"(D870/(1-D870))*N880","v":0},0,0,{"$f":"(D870/(1-D870))*Q880","v":0},0,0]
[]
[null,"YEAR",{"$f":"C869+1","v":2057}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C882,CustFuelMix!$B$9:$M$79,2,FALSE)","v":22419928.946943998},6.1800000000000001E-2,{"$f":"C883*MMBtuPERkWh","v":76499.981196883382},{"$f":"SUM(F884:F893)","v":0},null,null,{"$f":"SUM(I885:I893)","v":0},null,{"$f":"SUM(K885:K893)","v":0},{"$f":"SUM(L885:L893)","v":0},null,{"$f":"SUM(N885:N893)","v":0},{"$f":"SUM(O885:O893)","v":0},null,{"$f":"SUM(Q885:Q893)","v":0},{"$f":"SUM(R885:R893)","v":0},{"$f":"SUM(S885:S893)","v":0},{"$f":"SUM(T885:T893)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F885","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G885/H885","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I885*J885","v":0},{"$f":"(D883/(1-D883))*K885","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I885*M885","v":0},{"$f":"(D883/(1-D883))*N885","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I885*P885","v":0},{"$f":"(D883/(1-D883))*Q885","v":0},{"$f":"(K885+N885*gwpCH4+Q885*gwpN2O)/1000","v":0},{"$f":"(L885+O885*gwpCH4+R885*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F886","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I886*J886","v":0},{"$f":"(D883/(1-D883))*K886","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I886*M886","v":0},{"$f":"(D883/(1-D883))*N886","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I886*P886","v":0},{"$f":"(D883/(1-D883))*Q886","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F887","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D883/(1-D883))*K887","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D883/(1-D883))*N887","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D883/(1-D883))*Q887","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F888","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D883/(1-D883))*K888","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D883/(1-D883))*N888","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D883/(1-D883))*Q888","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F889","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33755600115519896},0,0,0,{"$f":"(D883/(1-D883))*K889","v":0},0,0,{"$f":"(D883/(1-D883))*N889","v":0},0,0,{"$f":"(D883/(1-D883))*Q889","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F890","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C882,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D883/(1-D883))*K890","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D883/(1-D883))*N890","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D883/(1-D883))*Q890","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F891","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.38085335731042047},0,0,0,{"$f":"(D883/(1-D883))*K891","v":0},0,0,{"$f":"(D883/(1-D883))*N891","v":0},0,0,{"$f":"(D883/(1-D883))*Q891","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F892","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D883/(1-D883))*K892","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D883/(1-D883))*N892","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C882,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D883/(1-D883))*Q892","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C882,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E883*F893","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C882,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37049073038231728},0,0,0,{"$f":"(D883/(1-D883))*K893","v":0},0,0,{"$f":"(D883/(1-D883))*N893","v":0},0,0,{"$f":"(D883/(1-D883))*Q893","v":0},0,0]
[]
[null,"YEAR",{"$f":"C882+1","v":2058}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C895,CustFuelMix!$B$9:$M$79,2,FALSE)","v":21766769.320875883},6.1800000000000001E-2,{"$f":"C896*MMBtuPERkWh","v":74271.307804072072},{"$f":"SUM(F897:F906)","v":0},null,null,{"$f":"SUM(I898:I906)","v":0},null,{"$f":"SUM(K898:K906)","v":0},{"$f":"SUM(L898:L906)","v":0},null,{"$f":"SUM(N898:N906)","v":0},{"$f":"SUM(O898:O906)","v":0},null,{"$f":"SUM(Q898:Q906)","v":0},{"$f":"SUM(R898:R906)","v":0},{"$f":"SUM(S898:S906)","v":0},{"$f":"SUM(T898:T906)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F898","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G898/H898","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I898*J898","v":0},{"$f":"(D896/(1-D896))*K898","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I898*M898","v":0},{"$f":"(D896/(1-D896))*N898","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I898*P898","v":0},{"$f":"(D896/(1-D896))*Q898","v":0},{"$f":"(K898+N898*gwpCH4+Q898*gwpN2O)/1000","v":0},{"$f":"(L898+O898*gwpCH4+R898*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F899","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I899*J899","v":0},{"$f":"(D896/(1-D896))*K899","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I899*M899","v":0},{"$f":"(D896/(1-D896))*N899","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I899*P899","v":0},{"$f":"(D896/(1-D896))*Q899","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F900","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D896/(1-D896))*K900","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D896/(1-D896))*N900","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D896/(1-D896))*Q900","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F901","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D896/(1-D896))*K901","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D896/(1-D896))*N901","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D896/(1-D896))*Q901","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F902","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33775288228752282},0,0,0,{"$f":"(D896/(1-D896))*K902","v":0},0,0,{"$f":"(D896/(1-D896))*N902","v":0},0,0,{"$f":"(D896/(1-D896))*Q902","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F903","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C895,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D896/(1-D896))*K903","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D896/(1-D896))*N903","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D896/(1-D896))*Q903","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F904","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.38165652369803582},0,0,0,{"$f":"(D896/(1-D896))*K904","v":0},0,0,{"$f":"(D896/(1-D896))*N904","v":0},0,0,{"$f":"(D896/(1-D896))*Q904","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F905","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D896/(1-D896))*K905","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D896/(1-D896))*N905","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C895,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D896/(1-D896))*Q905","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C895,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E896*F906","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C895,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37112023079060075},0,0,0,{"$f":"(D896/(1-D896))*K906","v":0},0,0,{"$f":"(D896/(1-D896))*N906","v":0},0,0,{"$f":"(D896/(1-D896))*Q906","v":0},0,0]
[]
[null,"YEAR",{"$f":"C895+1","v":2059}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C908,CustFuelMix!$B$9:$M$79,2,FALSE)","v":21113609.694807529},6.1800000000000001E-2,{"$f":"C909*MMBtuPERkWh","v":72042.634411259947},{"$f":"SUM(F910:F919)","v":0},null,null,{"$f":"SUM(I911:I919)","v":0},null,{"$f":"SUM(K911:K919)","v":0},{"$f":"SUM(L911:L919)","v":0},null,{"$f":"SUM(N911:N919)","v":0},{"$f":"SUM(O911:O919)","v":0},null,{"$f":"SUM(Q911:Q919)","v":0},{"$f":"SUM(R911:R919)","v":0},{"$f":"SUM(S911:S919)","v":0},{"$f":"SUM(T911:T919)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F911","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G911/H911","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I911*J911","v":0},{"$f":"(D909/(1-D909))*K911","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I911*M911","v":0},{"$f":"(D909/(1-D909))*N911","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I911*P911","v":0},{"$f":"(D909/(1-D909))*Q911","v":0},{"$f":"(K911+N911*gwpCH4+Q911*gwpN2O)/1000","v":0},{"$f":"(L911+O911*gwpCH4+R911*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F912","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I912*J912","v":0},{"$f":"(D909/(1-D909))*K912","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I912*M912","v":0},{"$f":"(D909/(1-D909))*N912","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I912*P912","v":0},{"$f":"(D909/(1-D909))*Q912","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F913","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D909/(1-D909))*K913","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D909/(1-D909))*N913","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D909/(1-D909))*Q913","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F914","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D909/(1-D909))*K914","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D909/(1-D909))*N914","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D909/(1-D909))*Q914","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F915","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33794976341984662},0,0,0,{"$f":"(D909/(1-D909))*K915","v":0},0,0,{"$f":"(D909/(1-D909))*N915","v":0},0,0,{"$f":"(D909/(1-D909))*Q915","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F916","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C908,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D909/(1-D909))*K916","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D909/(1-D909))*N916","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D909/(1-D909))*Q916","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F917","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.38245969008565095},0,0,0,{"$f":"(D909/(1-D909))*K917","v":0},0,0,{"$f":"(D909/(1-D909))*N917","v":0},0,0,{"$f":"(D909/(1-D909))*Q917","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F918","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D909/(1-D909))*K918","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D909/(1-D909))*N918","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C908,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D909/(1-D909))*Q918","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C908,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E909*F919","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C908,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.37174973119888421},0,0,0,{"$f":"(D909/(1-D909))*K919","v":0},0,0,{"$f":"(D909/(1-D909))*N919","v":0},0,0,{"$f":"(D909/(1-D909))*Q919","v":0},0,0]
[]
[null,"YEAR",{"$f":"C908+1","v":2060}]
[null,"Total of All Fuels",{"$f":"VLOOKUP(C921,CustFuelMix!$B$9:$M$79,2,FALSE)","v":20460450.068739414},6.1800000000000001E-2,{"$f":"C922*MMBtuPERkWh","v":69813.961018448637},{"$f":"SUM(F923:F932)","v":0},null,null,{"$f":"SUM(I924:I932)","v":0},null,{"$f":"SUM(K924:K932)","v":0},{"$f":"SUM(L924:L932)","v":0},null,{"$f":"SUM(N924:N932)","v":0},{"$f":"SUM(O924:O932)","v":0},null,{"$f":"SUM(Q924:Q932)","v":0},{"$f":"SUM(R924:R932)","v":0},{"$f":"SUM(S924:S932)","v":0},{"$f":"SUM(T924:T932)","v":0}]
[null,"Net Purchased",null,null,null,{"$f":"OFFSET(CustFuelMix!$D$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0}]
[null,{"$f":"CustFuelMix!$E$7","v":"Coal"},null,null,null,{"$f":"OFFSET(CustFuelMix!$E$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F924","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$C$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29973659842441858},{"$f":"G924/H924","v":0},{"$f":"OFFSET(EF_CarbonContent!$N$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":95.516666666666666},{"$f":"I924*J924","v":0},{"$f":"(D922/(1-D922))*K924","v":0},{"$f":"OFFSET(EF_CH4N2O!$AN$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},{"$f":"I924*M924","v":0},{"$f":"(D922/(1-D922))*N924","v":0},{"$f":"OFFSET(EF_CH4N2O!$AO$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":1.4217254818701566E-3},{"$f":"I924*P924","v":0},{"$f":"(D922/(1-D922))*Q924","v":0},{"$f":"(K924+N924*gwpCH4+Q924*gwpN2O)/1000","v":0},{"$f":"(L924+O924*gwpCH4+R924*gwpN2O)/1000","v":0}]
[null,{"$f":"CustFuelMix!$F$7","v":"Natural Gas"},null,null,null,{"$f":"OFFSET(CustFuelMix!$F$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F925","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$D$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.46823758085478778},0,{"$f":"OFFSET(EF_CarbonContent!$H$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":53.02},{"$f":"I925*J925","v":0},{"$f":"(D922/(1-D922))*K925","v":0},{"$f":"OFFSET(EF_CH4N2O!$AP$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":4.739084939567189E-3},{"$f":"I925*M925","v":0},{"$f":"(D922/(1-D922))*N925","v":0},{"$f":"OFFSET(EF_CH4N2O!$AQ$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.4781698791343786E-5},{"$f":"I925*P925","v":0},{"$f":"(D922/(1-D922))*Q925","v":0},0,0]
[null,{"$f":"CustFuelMix!$G$7","v":"Distillate Oil (#1-#4)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$G$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F926","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$F$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":73.956666666666663},0,{"$f":"(D922/(1-D922))*K926","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D922/(1-D922))*N926","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D922/(1-D922))*Q926","v":0},0,0]
[null,{"$f":"CustFuelMix!$H$7","v":"Residual Oil (#5-#6)"},null,null,null,{"$f":"OFFSET(CustFuelMix!$H$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F927","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$E$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.29522446852379558},0,{"$f":"OFFSET(EF_CarbonContent!$D$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":75.056666666666658},0,{"$f":"(D922/(1-D922))*K927","v":0},{"$f":"OFFSET(EF_CH4N2O!$AR$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":9.478169879134378E-3},0,{"$f":"(D922/(1-D922))*N927","v":0},{"$f":"OFFSET(EF_CH4N2O!$AS$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":5.6869019274806258E-4},0,{"$f":"(D922/(1-D922))*Q927","v":0},0,0]
[null,{"$f":"CustFuelMix!$I$7","v":"Nuclear"},null,null,null,{"$f":"OFFSET(CustFuelMix!$I$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F928","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$G$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.33814664455217047},0,0,0,{"$f":"(D922/(1-D922))*K928","v":0},0,0,{"$f":"(D922/(1-D922))*N928","v":0},0,0,{"$f":"(D922/(1-D922))*Q928","v":0},0,0]
[null,{"$f":"CustFuelMix!$J$7","v":"Waste to Energy"},null,null,null,{"$f":"OFFSET(CustFuelMix!$J$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F929","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$H$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.21897594856657221},0,{"$f":"OFFSET(EF_CarbonContent!$Q$9,MATCH(C921,EF_CarbonContent!$B$10:$B$80,0),0)","v":81.057650628521884},0,{"$f":"(D922/(1-D922))*K929","v":0},{"$f":"OFFSET(EF_CH4N2O!$AT$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":0},0,{"$f":"(D922/(1-D922))*N929","v":0},{"$f":"OFFSET(EF_CH4N2O!$AV$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.11827956989247311},0,{"$f":"(D922/(1-D922))*Q929","v":0},0,0]
[null,"Hydro-Electric",null,null,null,{"$f":"OFFSET(CustFuelMix!$K$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F930","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$I$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3832628564732663},0,0,0,{"$f":"(D922/(1-D922))*K930","v":0},0,0,{"$f":"(D922/(1-D922))*N930","v":0},0,0,{"$f":"(D922/(1-D922))*Q930","v":0},0,0]
[null,"Wood Biomass",null,null,null,{"$f":"OFFSET(CustFuelMix!$L$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F931","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$J$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.26124253179050444},0,0,0,{"$f":"(D922/(1-D922))*K931","v":0},{"$f":"OFFSET(EF_CH4N2O!$AW$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":0.28434509637403133},0,{"$f":"(D922/(1-D922))*N931","v":0},{"$f":"OFFSET(EF_CH4N2O!$AX$8,MATCH(C921,EF_CH4N2O!$B$9:$B$79,0),0)","v":3.7912679516537511E-3},0,{"$f":"(D922/(1-D922))*Q931","v":0},0,0]
[null,"Renewable (Wind, Solar)",null,null,null,{"$f":"OFFSET(CustFuelMix!$M$8,MATCH(C921,CustFuelMix!$B$9:$B$79,0),0)","v":0},{"$f":"E922*F932","v":0},{"$f":"OFFSET(EF_ElectricGenEff!$N$7,MATCH(C921,EF_ElectricGenEff!$B$8:$B$78,0),0)","v":0.3723792316071679},0,0,0,{"$f":"(D922/(1-D922))*K932","v":0},0,0,{"$f":"(D922/(1-D922))*N932","v":0},0,0,{"$f":"(D922/(1-D922))*Q932","v":0},0,0]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_ElectricGenEff","index":62,"n_rows":141,"n_cols":15,"rows_kept":141,"cut":false,"hidden":false,"merged":[[140,1,140,7]]}
[]
[null,"On this worksheet: Efficiency of electricity generation, by source - scroll down for raw values"]
[null,"MODULE","Emmisions Factors"]
[null,"WORKSHEET","Electricity Generation Efficiency: MMBtu output / MMBtu input"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Fiscal Year","Coal","Natural Gas","Petroleum","Other Gases","Nuclear","Biomass - Waste","Conventional Hydroelectric","Biomass - Wood","Geothermal","Solar / PV","Wind","Solar and Wind Combined"]
[null,1990,{"$f":"(C84*1000*MMBtuPERkWh)/(C112*1000)","v":0.33041136052971976},0.32664953572533251,0.31670857439500394,0.34121419999999997,0.32248766707077325,0.21799796111111111,0.3280818684804247,0.2253301320754717,0.32637879999999997,0.34121420000000002,0.32944819310344825,0.33087437575757572]
[null,1991,{"$f":"(C85*1000*MMBtuPERkWh)/(C113*1000)","v":0.32996168215496519},0.32899840036407763,0.32100885537948293,0.39808323333333334,0.32548710513858614,0.21856577788018433,0.32692549815745392,0.25262974423076923,0.32691180838323353,0.34121420000000002,0.33020729032258067,0.33173602777777778]
[null,1992,{"$f":"(C86*1000*MMBtuPERkWh)/(C114*1000)","v":0.3317862134623577},0.33480454082770761,0.31777726505050502,0.34121419999999997,0.32588878987498071,0.2152899119047619,0.32986678267594743,0.24169339166666667,0.32895500718562876,0.34121420000000002,0.32984039333333337,0.33117848823529411]
[null,1993,{"$f":"(C87*1000*MMBtuPERkWh)/(C115*1000)","v":0.33119194014802728},0.34081581798015181,0.32053455151515153,0.28434516666666665,0.32487211585023401,0.21677137411764705,0.33095749912617967,0.24334656124031007,0.33135251791907516,0.34121420000000002,0.33020729032258067,0.33173602777777778]
[null,1994,{"$f":"(C88*1000*MMBtuPERkWh)/(C116*1000)","v":0.33027314636073196},0.34174582430537526,0.31891895397727271,0.31277968333333334,0.32643198936360923,0.21563722676579924,0.3307954458015267,0.23426646567164178,0.33055125624999998,0.34121420000000002,0.32225785555555558,0.32456960487804881]
[null,1995,{"$f":"(C89*1000*MMBtuPERkWh)/(C117*1000)","v":0.33034064229444188},0.34227564642258917,0.31274141345895018,0.36017054444444441,0.32476839898233217,0.21779629787234042,0.33092034512543661,0.24464414339622642,0.33132393333333332,0.34121420000000002,0.33087437575757578,0.33223487894736842]
[null,1996,{"$f":"(C90*1000*MMBtuPERkWh)/(C118*1000)","v":0.32905119042176872},0.34651994359249327,0.31509656987654322,0.27723653749999999,0.32484439218287003,0.21691474142857142,0.32999513900226762,0.24497429743589744,0.32968669324324323,0.34121420000000002,0.33087437575757578,0.33223487894736842]
[null,1997,{"$f":"(C91*1000*MMBtuPERkWh)/(C119*1000)","v":0.32950560347918328},0.34249986013564432,0.32186508505997818,0.36558664285714287,0.3251284616037593,0.21618022945205478,0.33406785400726058,0.25372337948717949,0.33438991600000001,0.34121420000000002,0.33117848823529411,0.33246511794871791]
[null,1998,{"$f":"(C92*1000*MMBtuPERkWh)/(C120*1000)","v":0.32946170172215844},0.33917597358407076,0.31926780428790197,0.34121419999999997,0.32523487059988682,0.22826873310104528,0.33468680709657511,0.23475536959999999,0.33443510993377484,0.34121420000000002,0.33020729032258067,0.33173602777777778]
[null,1999,{"$f":"(C93*1000*MMBtuPERkWh)/(C121*1000)","v":0.33006178417820337},0.34035073091522566,0.31416501486374898,0.38995908571428572,0.3265523020499343,0.22943713448275863,0.33368585686761965,0.245674224,0.33223487894736842,0.34121420000000002,0.3337965,0.3345237254901961]
[null,2000,{"$f":"(C94*1000*MMBtuPERkWh)/(C122*1000)","v":0.32898988340197488},0.34521280390624998,0.31349985886462878,0.35917284210526318,0.3271958603154414,0.23560028095238092,0.33443429356936416,0.24101637936507936,0.33410557083333337,0.34121420000000002,0.33522798596491227,0.33571074516129029]
[null,2001,{"$f":"(C95*1000*MMBtuPERkWh)/(C123*1000)","v":0.3286296464064658},0.35792015043478259,0.31748915015625001,0.22747613333333333,0.32672247722007719,0.21471527707317073,0.3300926869171571,0.2441446431034483,0.32919961549295773,0.28434516666666665,0.32659073428571428,0.32325555789473681]
[null,2002,{"$f":"(C96*1000*MMBtuPERkWh)/(C124*1000)","v":0.33037239675670194},0.37550863697935527,0.32049124335078533,0.27297136,0.32680318897483118,0.19954937589285715,0.33541999660377358,0.21779629787234042,0.33657182993197277,0.34121419999999997,0.33796454095238093,0.33814019819819818]
[null,2003,{"$f":"(C97*1000*MMBtuPERkWh)/(C125*1000)","v":0.33087797007498632},0.3864460284687562,0.32357009624687239,0.2957189733333333,{"$f":"(G97*1000*MMBtuPERkWh)/(G125*1000)","v":0.32740957977132806},0.21799796111111111,0.33311634412081986,0.20779069871794872,0.33199219459459456,0.34121420000000002,0.33231295999999999,0.33268384499999998]
[null,2004,{"$f":"(C98*1000*MMBtuPERkWh)/(C126*1000)","v":0.33032815563139928},0.41084574052601264,0.325601237437604,0.45495226666666666,0.32722865081488689,0.21698572912621361,0.34057185399096385,0.22065184933333332,0.34121420000000002,0.34121419999999997,0.3388112830985916,0.33890869864864864]
[null,2005,{"$f":"(C99*1000*MMBtuPERkWh)/(C127*1000)","v":0.32918437106881687},0.41347203608009925,0.32397273268133658,0.54025581666666667,0.32695687342237473,0.21637973658536586,0.34121420000000002,0.21788376626506026,0.34121419999999997,0.34121419999999997,0.34121420000000002,0.34121420000000008]
[null,2006,{"$f":"(C100*1000*MMBtuPERkWh)/(C128*1000)","v":0.32982755544977177},{"$f":"(D100*1000*MMBtuPERkWh)/(D128*1000)","v":0.41385253258464083},0.32079508251968503,0.52400752142857143,0.32696752068167989,0.21957765648148148,0.34409871595632263,0.21561388098159509,0.34356740137931036,0.34121420000000002,0.34379915606060607,0.34375110855018587]
[null,2007,{"$f":"(C101*1000*MMBtuPERkWh)/(C129*1000)","v":0.32904620821309655},0.41613730004490346,0.32129693486943162,0.50550251851851857,0.32543480884683623,0.22078565882352941,0.34514588625514403,0.22127223878787877,0.34356740137931036,0.34121419999999997,0.34421608445747798,0.34416417867435156]
[null,2008,{"$f":"(C102*1000*MMBtuPERkWh)/(C130*1000)","v":0.32880549995594932},0.42018151332105591,0.31615743369330457,0.47473280000000001,0.32643513473359442,0.21713630909090909,0.3462763192461909,0.22747613333333336,0.34588836712328769,0.34121419999999997,0.34621367545787546,0.34613260288288289]
[null,2009,{"$f":"(C103*1000*MMBtuPERkWh)/(C131*1000)","v":0.32759197332230494},0.42632765146337842,0.31977665863874344,0.50369715238095236,0.32622788939684061,0.22374701639344263,0.34958360490566037,0.22818699625,0.35056253424657535,0.34121419999999997,0.3497327237170596,0.34962770082191791]
[null,2010,{"$f":"(C104*1000*MMBtuPERkWh)/(C132*1000)","v":0.32818501131361938},0.42511002257661906,0.31809670677506774,0.47769987999999997,0.32621710626702999,0.2327774838983051,0.34956655401284109,0.23781595757575757,0.35013483267973855,0.34121419999999997,0.34933834761904758,0.34922563265741724]
[null,2011,{"$f":"(C105*1000*MMBtuPERkWh)/(C133*1000)","v":0.32751651074048815},0.425235328745937,0.3455598334741718,0.49886643066955183,0.32644974971936497,0.21328137095388286,0.34367589727783987,0.22928820020436144,0.32077263764435532,0.33481403499653473,0.35084146253009163,0.35060354811690847]
[null,2012,{"$f":"(C106*1000*MMBtuPERkWh)/(C134*1000)","v":0.28608172561655038},0.52003432253595561,0.24593833647260971,0.50654616886444803,0.31782663343258449,0.22082927369221086,0.29640901541603798,0.23607635823078321,0.3259322455453379,0.80715194987672556,0.41108992171699132,0.41696914748896569]
[null,2013,{"$f":"(C107*1000*MMBtuPERkWh)/(C135*1000)","v":0.29973659842441858},0.46823758085478778,0.29522446852379558,0.56773286962035507,0.32595902145140493,0.21897594856657221,0.2876191191386121,0.26124253179050444,0.34591962635647955,1.7286791787211271,0.48941949995618395,0.50781532415426911]
[null,2014,{"$f":"(C108*1000*MMBtuPERkWh)/(C136*1000)","v":0.29973659842441858},0.46823758085478778,0.29522446852379558,0.56773286962035507,0.32595902145140493,0.21897594856657221,0.2876191191386121,0.26124253179050444,0.34591962635647955,1.7286791787211271,0.48941949995618395,0.50781532415426911]
[null,2015,{"$f":"C32","v":0.29973659842441858},{"$f":"D32","v":0.46823758085478778},{"$f":"E32","v":0.29522446852379558},{"$f":"F32","v":0.56773286962035507},{"$f":"$B33*G$80+G$81","v":0.32928699359759828},{"$f":"H32","v":0.21897594856657221},{"$f":"$B33*I$80+I$81","v":0.34712036903058152},{"$f":"J32","v":0.26124253179050444},{"$f":"K32","v":0.34591962635647955},{"$f":"$B33*L$80+L$81","v":0.33076033357843104},{"$f":"M32+M$80","v":0.48941949995618395},{"$f":"$B33*N$80+N$81","v":0.34405171323440675}]
[null,2016,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.32948387472992208,0.21897594856657221,0.34792353541819687,0.26124253179050444,0.34591962635647955,0.33034217892156836,0.48941949995618395,0.34468121364269044]
[null,2017,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.32968075586224593,0.21897594856657221,0.348726701805812,0.26124253179050444,0.34591962635647955,0.32992402426470557,0.48941949995618395,0.34531071405097413]
[null,2018,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.32987763699456973,0.21897594856657221,0.34952986819342735,0.26124253179050444,0.34591962635647955,0.32950586960784278,0.48941949995618395,0.3459402144592576]
[null,2019,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33007451812689359,0.21897594856657221,0.35033303458104248,0.26124253179050444,0.34591962635647955,0.3290877149509801,0.48941949995618395,0.34656971486754107]
[null,2020,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33027139925921739,0.21897594856657221,0.35113620096865761,0.26124253179050444,0.34591962635647955,0.32866956029411731,0.48941949995618395,0.34719921527582476]
[null,2021,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33046828039154125,0.21897594856657221,0.35193936735627296,0.26124253179050444,0.34591962635647955,0.32825140563725463,0.48941949995618395,0.34782871568410845]
[null,2022,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33066516152386505,0.21897594856657221,0.35274253374388809,0.26124253179050444,0.34591962635647955,0.32783325098039184,0.48941949995618395,0.34845821609239191]
[null,2023,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33086204265618885,0.21897594856657221,0.35354570013150344,0.26124253179050444,0.34591962635647955,0.32741509632352905,0.48941949995618395,0.34908771650067538]
[null,2024,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.3310589237885127,0.21897594856657221,0.35434886651911857,0.26124253179050444,0.34591962635647955,0.32699694166666637,0.48941949995618395,0.34971721690895907]
[null,2025,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33125580492083651,0.21897594856657221,0.35515203290673369,0.26124253179050444,0.34591962635647955,0.32657878700980358,0.48941949995618395,0.35034671731724276]
[null,2026,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33145268605316036,0.21897594856657221,0.35595519929434905,0.26124253179050444,0.34591962635647955,0.3261606323529409,0.48941949995618395,0.35097621772552623]
[null,2027,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33164956718548416,0.21897594856657221,0.35675836568196417,0.26124253179050444,0.34591962635647955,0.32574247769607811,0.48941949995618395,0.3516057181338097]
[null,2028,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33184644831780802,0.21897594856657221,0.3575615320695793,0.26124253179050444,0.34591962635647955,0.32532432303921532,0.48941949995618395,0.35223521854209339]
[null,2029,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33204332945013182,0.21897594856657221,0.35836469845719465,0.26124253179050444,0.34591962635647955,0.32490616838235264,0.48941949995618395,0.35286471895037708]
[null,2030,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33224021058245568,0.21897594856657221,0.35916786484480978,0.26124253179050444,0.34591962635647955,0.32448801372548985,0.48941949995618395,0.35349421935866054]
[null,2031,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33243709171477948,0.21897594856657221,0.35997103123242513,0.26124253179050444,0.34591962635647955,0.32406985906862706,0.48941949995618395,0.35412371976694401]
[null,2032,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33263397284710333,0.21897594856657221,0.36077419762004026,0.26124253179050444,0.34591962635647955,0.32365170441176438,0.48941949995618395,0.3547532201752277]
[null,2033,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33283085397942713,0.21897594856657221,0.36157736400765539,0.26124253179050444,0.34591962635647955,0.32323354975490159,0.48941949995618395,0.35538272058351139]
[null,2034,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33302773511175099,0.21897594856657221,0.36238053039527074,0.26124253179050444,0.34591962635647955,0.32281539509803892,0.48941949995618395,0.35601222099179486]
[null,2035,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33322461624407479,0.21897594856657221,0.36318369678288587,0.26124253179050444,0.34591962635647955,0.32239724044117613,0.48941949995618395,0.35664172140007833]
[null,2036,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33342149737639859,0.21897594856657221,0.363986863170501,0.26124253179050444,0.34591962635647955,0.32197908578431333,0.48941949995618395,0.35727122180836202]
[null,2037,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33361837850872245,0.21897594856657221,0.36479002955811635,0.26124253179050444,0.34591962635647955,0.32156093112745066,0.48941949995618395,0.35790072221664571]
[null,2038,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33381525964104625,0.21897594856657221,0.36559319594573148,0.26124253179050444,0.34591962635647955,0.32114277647058787,0.48941949995618395,0.35853022262492917]
[null,2039,0.29973659842441858,{"$f":"D56","v":0.46823758085478778},0.29522446852379558,0.56773286962035507,{"$f":"$B57*G$80+G$81","v":0.3340121407733701},0.21897594856657221,{"$f":"$B57*I$80+I$81","v":0.36639636233334683},0.26124253179050444,0.34591962635647955,{"$f":"$B57*L$80+L$81","v":0.32072462181372519},{"$f":"M56+M$80","v":0.48941949995618395},{"$f":"$B57*N$80+N$81","v":0.35915972303321264}]
[null,2040,{"$f":"C57","v":0.29973659842441858},0.46823758085478778,{"$f":"E57","v":0.29522446852379558},{"$f":"F57","v":0.56773286962035507},0.3342090219056939,{"$f":"H57","v":0.21897594856657221},0.36719952872096195,{"$f":"J57","v":0.26124253179050444},{"$f":"K57","v":0.34591962635647955},0.3203064671568624,0.48941949995618395,0.35978922344149633]
[null,2041,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33440590303801776,0.21897594856657221,0.36800269510857708,0.26124253179050444,0.34591962635647955,0.31988831249999961,0.48941949995618395,0.36041872384978002]
[null,2042,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33460278417034156,0.21897594856657221,0.36880586149619243,0.26124253179050444,0.34591962635647955,0.31947015784313693,0.48941949995618395,0.36104822425806349]
[null,2043,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33479966530266542,0.21897594856657221,0.36960902788380756,0.26124253179050444,0.34591962635647955,0.31905200318627414,0.48941949995618395,0.36167772466634696]
[null,2044,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33499654643498922,0.21897594856657221,0.37041219427142269,0.26124253179050444,0.34591962635647955,0.31863384852941135,0.48941949995618395,0.36230722507463065]
[null,2045,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33519342756731307,0.21897594856657221,0.37121536065903804,0.26124253179050444,0.34591962635647955,0.31821569387254867,0.48941949995618395,0.36293672548291434]
[null,2046,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33539030869963687,0.21897594856657221,0.37201852704665317,0.26124253179050444,0.34591962635647955,0.31779753921568588,0.48941949995618395,0.3635662258911978]
[null,2047,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33558718983196073,0.21897594856657221,0.37282169343426852,0.26124253179050444,0.34591962635647955,0.3173793845588232,0.48941949995618395,0.36419572629948127]
[null,2048,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33578407096428453,0.21897594856657221,0.37362485982188365,0.26124253179050444,0.34591962635647955,0.31696122990196041,0.48941949995618395,0.36482522670776496]
[null,2049,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33598095209660833,0.21897594856657221,0.37442802620949878,0.26124253179050444,0.34591962635647955,0.31654307524509762,0.48941949995618395,0.36545472711604865]
[null,2050,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33617783322893219,0.21897594856657221,0.37523119259711413,0.26124253179050444,0.34591962635647955,0.31612492058823494,0.48941949995618395,0.36608422752433212]
[null,2051,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33637471436125599,0.21897594856657221,0.37603435898472926,0.26124253179050444,0.34591962635647955,0.31570676593137215,0.48941949995618395,0.36671372793261559]
[null,2052,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33657159549357984,0.21897594856657221,0.37683752537234461,0.26124253179050444,0.34591962635647955,0.31528861127450947,0.48941949995618395,0.36734322834089927]
[null,2053,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33676847662590365,0.21897594856657221,0.37764069175995973,0.26124253179050444,0.34591962635647955,0.31487045661764668,0.48941949995618395,0.36797272874918296]
[null,2054,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.3369653577582275,0.21897594856657221,0.37844385814757486,0.26124253179050444,0.34591962635647955,0.31445230196078389,0.48941949995618395,0.36860222915746643]
[null,2055,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.3371622388905513,0.21897594856657221,0.37924702453519021,0.26124253179050444,0.34591962635647955,0.31403414730392121,0.48941949995618395,0.3692317295657499]
[null,2056,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33735912002287516,0.21897594856657221,0.38005019092280534,0.26124253179050444,0.34591962635647955,0.31361599264705842,0.48941949995618395,0.36986122997403359]
[null,2057,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33755600115519896,0.21897594856657221,0.38085335731042047,0.26124253179050444,0.34591962635647955,0.31319783799019563,0.48941949995618395,0.37049073038231728]
[null,2058,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33775288228752282,0.21897594856657221,0.38165652369803582,0.26124253179050444,0.34591962635647955,0.31277968333333295,0.48941949995618395,0.37112023079060075]
[null,2059,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33794976341984662,0.21897594856657221,0.38245969008565095,0.26124253179050444,0.34591962635647955,0.31236152867647016,0.48941949995618395,0.37174973119888421]
[null,2060,0.29973659842441858,0.46823758085478778,0.29522446852379558,0.56773286962035507,0.33814664455217047,0.21897594856657221,0.3832628564732663,0.26124253179050444,0.34591962635647955,0.31194337401960748,0.48941949995618395,0.3723792316071679]
[null,null,"Efficiency = (Electricity Generation * (1000 kWh / MWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)","Efficiency = (Electricity Generation * (1000 kWh / Thousand kWh) * (.00341 BTU / MMBTU)) / (Fuel Consumption * (1000 MMBTU / Billion BTU)"]
[null,"Slope:",null,null,null,null,{"$f":"SLOPE(G8:G24,$B8:$B24)","v":1.9688113232382625E-4},null,{"$f":"SLOPE(I8:I24,$B8:$B24)","v":8.0316638761521273E-4},null,null,{"$f":"SLOPE(L8:L24,$B8:$B24)","v":-4.1815465686274769E-4},null,{"$f":"SLOPE(N8:N24,$B8:$B24)","v":6.2950040828357867E-4}]
[null,"Y-Intercept:",null,null,null,null,{"$f":"INTERCEPT(G8:G24,$B8:$B24)","v":-6.7428488034911638E-2},null,{"$f":"INTERCEPT(I8:I24,$B8:$B24)","v":-1.271259902014072},null,null,{"$f":"INTERCEPT(L8:L24,$B8:$B24)","v":1.1733419671568677},null,{"$f":"INTERCEPT(N8:N24,$B8:$B24)","v":-0.92439160945700416}]
[null,null,"Coal","Natural Gas","Petroleum","Other Gases","Nuclear","Biomass - Waste","Conventional Hydroelectric","Biomass - Wood","Geothermal","Solar / PV","Wind","Solar and Wind Combined"]
[null,null,"Electric Power Sector Net Electricity Generation by Fuel - MWh Output"]
[null,1990,1572100000,309500000,118900000,600000,576900000,11500000,289800000,7000000,15400000,400000,2800000,3199999.9999999995]
[null,1991,1568800000,317800000,112800000,700000,612600000,13900000,286000000,7700000,16000000,500000,3000000,3500000]
[null,1992,1597700000,334300000,92200000,1200000,618800000,15900000,250000000,8500000,16100000.000000002,400000,2900000,3300000]
[null,1993,1665500000,342200000,105400000,1000000,610300000,16200000,277500000,9200000,16800000,500000,3000000,3500000]
[null,1994,1666300000,385700000,98700000,1100000,640400000,17000000,254000000,9200000,15500000,500000,3400000,3900000]
[null,1995,1686100000,419200000,68100000,1900000,673400000,18000000,305400000,7600000,13400000,500000,3200000,3700000]
[null,1996,1772000000,378800000,74800000,1300000,674700000,17800000,341200000,8400000,14300000,500000,3200000,3700000]
[null,1997,1820800000,399600000,86500000,1500000,628600000,18500000,350600000,8700000,14700000,500000,3300000,3800000]
[null,1998,1850200000,449300000,122200000,2300000,673700000,19200000,317900000,8600000,14800000,500000,3000000,3500000]
[null,1999,1858600000,473000000,111500000,1600000,728300000,19500000,314700000,9000000,14800000,500000,4500000,5000000]
[null,2000,1943100000,518000000,105200000,2000000,753900000,20300000,271300000,8900000,14100000,500000,5600000,6100000]
[null,2001,1882800000,554900000,119100000,600000,768800000,12900000,213700000,8300000.0000000009,13700000,500000,6700000,7200000]
[null,2002,1910600000,607700000,89700000,2000000,780100000,13100000,260500000,9000000,14500000,600000,10400000,11000000]
[null,2003,1952700000,567300000,113700000,2600000,763700000,13800000,271500000,9500000,14400000,500000,11200000,11700000]
[null,2004,1957200000,627200000,114700000,3600000,788500000,13100000,265100000.00000003,9700000,14800000,600000,14100000,14700000]
[null,2005,1992100000,683800000,116500000,3800000,782000000,13000000,267000000,10600000,14700000,600000,17800000,18400000.000000004]
[null,2006,1969700000,734400000,59700000,4300000,787200000,13900000,286300000,10300000,14600000,500000,26600000,27100000]
[null,2007,1998400000,814800000,61300000,4000000,806400000,14300000,245800000,10700000,14600000,600000,34400000,35000000]
[null,2008,1968800000,802400000,42900000,3200000,806200000,15400000,253100000,10600000,14800000,900000,55400000,56300000]
[null,2009,1741100000,841000000,35800000,3100000,798900000,16000000,271500000,10700000,15000000,900000,73900000,74800000.000000015]
[null,2010,1831200000,898400000,34400000,2800000,807000000,16100000.000000002,255300000,11500000,15700000,1300000,94600000,95899999.999999985,"From Table 8.2b, Annual Energy Review. http://www.eia.doe.gov/aer/elect.html. Values converted from Billions of kWh (with one decimal point), so values rounded to hundreds of thousands place."]
[null,2011,1717890733.0000005,926290376.00000012,28202160,2939125,790204367,15989499,317530522.00000006,10732620,15316068.000000002,1727282.0000000002,120120875.99999999,{"$f":"M105+L105","v":121848157.99999999}]
[null,2012,1500556855,1132791082,20071754.999999996,2984371,769331249,16555358,273859500,11050363,15562425.999999998,4164040,140748705,{"$f":"M106+L106","v":144912745}]
[null,2013,1572179441,1019962208.0000001,24094141.999999996,3344859,789016510.00000012,16416416.000000002,265738301.00000003,12228352,16516772.000000004,8918134,167567136,{"$f":"M107+L107","v":176485270}]
[null,2014,1572179441,1019962208.0000001,24094141.999999996,3344859,789016510.00000012,16416416.000000002,265738301.00000003,12228352,16516772.000000004,8918134,167567136,{"$f":"M108+L108","v":176485270}]
[null,"Source:",26,26,26,26,26,26,26,26,26,26,26,26]
[]
[null,null,"Electric Power Sector Energy Consumption for Electricity Generation - Billion BTU Input"]
[null,1990,16235000,3233000,1281000,6000,6104000,180000,3014000,106000,161000,4000,29000,33000]
[null,1991,16223000,3296000,1199000,6000,6422000,217000,2985000,104000,167000,5000,31000,36000]
[null,1992,16431000,3407000,990000,12000,6479000,252000,2586000,120000,167000,4000,30000,34000]
[null,1993,17159000,3426000,1122000,12000,6410000,255000,2861000,129000,173000,5000,31000,36000]
[null,1994,17215000,3851000,1056000,12000,6694000,269000,2620000,134000,160000,5000,36000,41000]
[null,1995,17416000,4179000,743000,18000,7075000,282000,3149000,106000,138000,5000,33000,38000]
[null,1996,18375000,3730000,810000,16000,7087000,280000,3528000,117000,148000,5000,33000,38000]
[null,1997,18855000,3981000,917000,14000,6597000,292000,3581000,117000,150000,5000,34000,39000]
[null,1998,19162000,4520000,1306000,23000,7068000,287000,3241000,125000,151000,5000,31000,36000]
[null,1999,19214000,4742000,1211000,14000,7610000,290000,3218000,125000,152000,5000,46000,51000]
[null,2000,20153000,5120000,1145000,19000,7862000,294000,2768000,126000,144000,5000,57000,62000]
[null,2001,19549000,5290000,1280000,9000,8029000,205000,2209000,116000,142000,6000,70000,76000]
[null,2002,19733000,5522000,955000,25000,8145000,224000,2650000,141000,147000,6000,105000,111000]
[null,2003,20137000,5009000,1199000,30000,7959000,216000,2781000,156000,148000,5000,115000,120000]
[null,2004,20217000,5209000,1202000,27000,8222000,206000,2656000,150000,148000,6000,142000,148000]
[null,2005,20649000,5643000,1227000,24000,8161000,205000,2670000,166000,147000,6000,178000,184000]
[null,2006,20377000,6055000,635000,28000,8215000,216000,2839000,163000,145000,5000,264000,269000]
[null,2007,20723000,6681000,651000,27000,8455000,221000,2430000,165000,145000,6000,341000,347000]
[null,2008,20431000,6516000,463000,23000,8427000,242000,2494000,159000,146000,9000,546000,555000]
[null,2009,18135000,6731000,382000,21000,8356000,244000,2650000,160000,146000,9000,721000,730000]
[null,2010,19039000,7211000,369000,20000,8441000,236000,2492000,165000,153000,13000,924000,937000,"From Table 8.4b, Annual Energy Review. http://www.eia.doe.gov/aer/elect.html. Values converted from Trillions of BTU, which produced numbers rounded to thousands place."]
[null,2011,17897379,7432671,278475,20103,8259432,255805,3152561,159717,162921,17603,1168247,{"$f":"M133+L133","v":1185850}]
[null,2012,17897379,7432671,278475,20103,8259432,255805,3152561,159717,162921,17603,1168247,{"$f":"M134+L134","v":1185850}]
[null,2013,17897379,7432671,278475,20103,8259432,255805,3152561,159717,162921,17603,1168247,{"$f":"M135+L135","v":1185850}]
[null,2014,17897379,7432671,278475,20103,8259432,255805,3152561,159717,162921,17603,1168247,{"$f":"M136+L136","v":1185850}]
[null,"Source:",27,27,27,27,27,27,27,27,27,27,27,27]
[]
[null,"Notes: Before the year 2000, \"Biomass - Waste\" included non-renewable municipal solid waste."]
[null,"Energy consumption from hydro plants with pumped storage is no longer all included under hydroelectric, but rather is split into the columns for the fuel sources of the electricity that was used."]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Steam","index":63,"n_rows":82,"n_cols":32,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,8],[6,8,6,11],[6,3,6,7]]}
[]
[null,"On this Worksheet: Emission factors for steam production."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Steam"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Production Details",null,null,null,null,null,"Emission Factors",null,null,null,"Coal",null,null,null,"Natural Gas",null,null,null,"Residual Oil (#5-#6)",null,null,null,"Distillate Oil (#1 - #4)",null,null,null,"Electricity"]
[null,"Fiscal Year","Transmission Loss","Generation Mix",null,null,null,null,"Summary Emission Factors",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency"]
[null,null,"%","% Coal","% Natural Gas","% Residual Oil","% Distillate Oil","% Electricity","MMBtu Fuel / MMBtu Steam","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam"]
[null,1990,0.05,0,0.5,0,0.5,0,{"$f":"(($D9/M9)+($E9/Q9)+($F9/U9)+($G9/Y9)+($H9/AC9))","v":1.1471284297101001},{"$f":"(($D9*N9)+($E9*R9)+($F9*V9)+($G9*Z9)+($H9*AD9))","v":72.601311041505781},{"$f":"(($D9*O9)+($E9*S9)+($F9*W9)+($G9*AA9)+($H9*AE9))","v":9.0246086673972156E-3},{"$f":"(($D9*P9)+($E9*T9)+($F9*X9)+($G9*AB9)+($H9*AF9))","v":4.1837266940205931E-4},0.90300000000000002,{"$f":"EF_CarbonContent!L10/M9","v":106.38612033960871},{"$f":"EF_CH4N2O!G9/M9","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H9/M9","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H10/Q9","v":61.824192921042389},{"$f":"EF_CH4N2O!E9/Q9","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F9/Q9","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D10/U9","v":83.768601190476176},{"$f":"EF_CH4N2O!$C9/U9","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D9/U9","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F10/Y9","v":83.37842916196918},{"$f":"EF_CH4N2O!$C9/Y9","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D9/Y9","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C12/EF_Electric!G12)/AC9","v":89.162779205307686},{"$f":"(EF_Electric!D12/EF_Electric!G12)/AC9","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E12/EF_Electric!G12)/AC9","v":1.3039571835474523E-3}]
[null,1991,0.05,0,0.5,0,0.5,0,{"$f":"(($D10/M10)+($E10/Q10)+($F10/U10)+($G10/Y10)+($H10/AC10))","v":1.1471284297101001},{"$f":"(($D10*N10)+($E10*R10)+($F10*V10)+($G10*Z10)+($H10*AD10))","v":72.601311041505781},{"$f":"(($D10*O10)+($E10*S10)+($F10*W10)+($G10*AA10)+($H10*AE10))","v":9.0246086673972156E-3},{"$f":"(($D10*P10)+($E10*T10)+($F10*X10)+($G10*AB10)+($H10*AF10))","v":4.1837266940205931E-4},0.90300000000000002,{"$f":"EF_CarbonContent!L11/M10","v":106.38612033960871},{"$f":"EF_CH4N2O!G10/M10","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H10/M10","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H11/Q10","v":61.824192921042389},{"$f":"EF_CH4N2O!E10/Q10","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F10/Q10","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D11/U10","v":83.768601190476176},{"$f":"EF_CH4N2O!$C10/U10","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D10/U10","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F11/Y10","v":83.37842916196918},{"$f":"EF_CH4N2O!$C10/Y10","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D10/Y10","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C13/EF_Electric!G13)/AC10","v":89.162779205307686},{"$f":"(EF_Electric!D13/EF_Electric!G13)/AC10","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E13/EF_Electric!G13)/AC10","v":1.3039571835474523E-3}]
[null,1992,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.601311041505781,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L12/M11","v":106.38612033960871},{"$f":"EF_CH4N2O!G11/M11","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H11/M11","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H12/Q11","v":61.824192921042389},{"$f":"EF_CH4N2O!E11/Q11","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F11/Q11","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D12/U11","v":83.768601190476176},{"$f":"EF_CH4N2O!$C11/U11","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D11/U11","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F12/Y11","v":83.37842916196918},{"$f":"EF_CH4N2O!$C11/Y11","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D11/Y11","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C14/EF_Electric!G14)/AC11","v":89.162779205307686},{"$f":"(EF_Electric!D14/EF_Electric!G14)/AC11","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E14/EF_Electric!G14)/AC11","v":1.3039571835474523E-3}]
[null,1993,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.601311041505781,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L13/M12","v":106.38612033960871},{"$f":"EF_CH4N2O!G12/M12","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H12/M12","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H13/Q12","v":61.824192921042389},{"$f":"EF_CH4N2O!E12/Q12","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F12/Q12","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D13/U12","v":83.768601190476176},{"$f":"EF_CH4N2O!$C12/U12","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D12/U12","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F13/Y12","v":83.37842916196918},{"$f":"EF_CH4N2O!$C12/Y12","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D12/Y12","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C15/EF_Electric!G15)/AC12","v":89.162779205307686},{"$f":"(EF_Electric!D15/EF_Electric!G15)/AC12","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E15/EF_Electric!G15)/AC12","v":1.3039571835474523E-3}]
[null,1994,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.601311041505781,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L14/M13","v":106.38612033960871},{"$f":"EF_CH4N2O!G13/M13","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H13/M13","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H14/Q13","v":61.824192921042389},{"$f":"EF_CH4N2O!E13/Q13","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F13/Q13","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D14/U13","v":83.768601190476176},{"$f":"EF_CH4N2O!$C13/U13","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D13/U13","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F14/Y13","v":83.37842916196918},{"$f":"EF_CH4N2O!$C13/Y13","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D13/Y13","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C16/EF_Electric!G16)/AC13","v":89.162779205307686},{"$f":"(EF_Electric!D16/EF_Electric!G16)/AC13","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E16/EF_Electric!G16)/AC13","v":1.3039571835474523E-3}]
[null,1995,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L15/M14","v":106.1018826135105},{"$f":"EF_CH4N2O!G14/M14","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H14/M14","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H15/Q14","v":61.86697782963828},{"$f":"EF_CH4N2O!E14/Q14","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F14/Q14","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D15/U14","v":83.768601190476176},{"$f":"EF_CH4N2O!$C14/U14","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D14/U14","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F15/Y14","v":83.37842916196918},{"$f":"EF_CH4N2O!$C14/Y14","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D14/Y14","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C17/EF_Electric!G17)/AC14","v":89.162779205307686},{"$f":"(EF_Electric!D17/EF_Electric!G17)/AC14","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E17/EF_Electric!G17)/AC14","v":1.3039571835474523E-3}]
[null,1996,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L16/M15","v":105.73643410852712},{"$f":"EF_CH4N2O!G15/M15","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H15/M15","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H16/Q15","v":61.86697782963828},{"$f":"EF_CH4N2O!E15/Q15","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F15/Q15","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D16/U15","v":83.768601190476176},{"$f":"EF_CH4N2O!$C15/U15","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D15/U15","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F16/Y15","v":83.37842916196918},{"$f":"EF_CH4N2O!$C15/Y15","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D15/Y15","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C18/EF_Electric!G18)/AC15","v":89.162779205307686},{"$f":"(EF_Electric!D18/EF_Electric!G18)/AC15","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E18/EF_Electric!G18)/AC15","v":1.3039571835474523E-3}]
[null,1997,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L17/M16","v":105.16795865633074},{"$f":"EF_CH4N2O!G16/M16","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H16/M16","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H17/Q16","v":61.86697782963828},{"$f":"EF_CH4N2O!E16/Q16","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F16/Q16","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D17/U16","v":83.768601190476176},{"$f":"EF_CH4N2O!$C16/U16","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D16/U16","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F17/Y16","v":83.37842916196918},{"$f":"EF_CH4N2O!$C16/Y16","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D16/Y16","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C19/EF_Electric!G19)/AC16","v":89.162779205307686},{"$f":"(EF_Electric!D19/EF_Electric!G19)/AC16","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E19/EF_Electric!G19)/AC16","v":1.3039571835474523E-3}]
[null,1998,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.579918587207857,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L18/M17","v":105.85825027685493},{"$f":"EF_CH4N2O!G17/M17","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H17/M17","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H18/Q17","v":61.781408012446519},{"$f":"EF_CH4N2O!E17/Q17","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F17/Q17","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D18/U17","v":83.768601190476176},{"$f":"EF_CH4N2O!$C17/U17","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D17/U17","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F18/Y17","v":83.37842916196918},{"$f":"EF_CH4N2O!$C17/Y17","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D17/Y17","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C20/EF_Electric!G20)/AC17","v":89.162779205307686},{"$f":"(EF_Electric!D20/EF_Electric!G20)/AC17","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E20/EF_Electric!G20)/AC17","v":1.3039571835474523E-3}]
[null,1999,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L19/M18","v":105.49280177187153},{"$f":"EF_CH4N2O!G18/M18","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H18/M18","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H19/Q18","v":61.86697782963828},{"$f":"EF_CH4N2O!E18/Q18","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F18/Q18","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D19/U18","v":83.768601190476176},{"$f":"EF_CH4N2O!$C18/U18","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D18/U18","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F19/Y18","v":83.37842916196918},{"$f":"EF_CH4N2O!$C18/Y18","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D18/Y18","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C21/EF_Electric!G21)/AC18","v":89.162779205307686},{"$f":"(EF_Electric!D21/EF_Electric!G21)/AC18","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E21/EF_Electric!G21)/AC18","v":1.3039571835474523E-3}]
[null,2000,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.644095950101672,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L20/M19","v":105.61461794019934},{"$f":"EF_CH4N2O!G19/M19","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H19/M19","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H20/Q19","v":61.90976273823415},{"$f":"EF_CH4N2O!E19/Q19","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F19/Q19","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D20/U19","v":83.768601190476176},{"$f":"EF_CH4N2O!$C19/U19","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D19/U19","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F20/Y19","v":83.37842916196918},{"$f":"EF_CH4N2O!$C19/Y19","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D19/Y19","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C22/EF_Electric!G22)/AC19","v":89.162779205307686},{"$f":"(EF_Electric!D22/EF_Electric!G22)/AC19","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E22/EF_Electric!G22)/AC19","v":1.3039571835474523E-3}]
[null,2001,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L21/M20","v":105.57401255075673},{"$f":"EF_CH4N2O!G20/M20","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H20/M20","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H21/Q20","v":61.86697782963828},{"$f":"EF_CH4N2O!E20/Q20","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F20/Q20","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D21/U20","v":83.768601190476176},{"$f":"EF_CH4N2O!$C20/U20","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D20/U20","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F21/Y20","v":83.37842916196918},{"$f":"EF_CH4N2O!$C20/Y20","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D20/Y20","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C23/EF_Electric!G23)/AC20","v":89.162779205307686},{"$f":"(EF_Electric!D23/EF_Electric!G23)/AC20","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E23/EF_Electric!G23)/AC20","v":1.3039571835474523E-3}]
[null,2002,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L22/M21","v":105.49280177187153},{"$f":"EF_CH4N2O!G21/M21","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H21/M21","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H22/Q21","v":61.86697782963828},{"$f":"EF_CH4N2O!E21/Q21","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F21/Q21","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D22/U21","v":83.768601190476176},{"$f":"EF_CH4N2O!$C21/U21","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D21/U21","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F22/Y21","v":83.37842916196918},{"$f":"EF_CH4N2O!$C21/Y21","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D21/Y21","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C24/EF_Electric!G24)/AC21","v":89.162779205307686},{"$f":"(EF_Electric!D24/EF_Electric!G24)/AC21","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E24/EF_Electric!G24)/AC21","v":1.3039571835474523E-3}]
[null,2003,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.579918587207857,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L23/M22","v":105.73643410852712},{"$f":"EF_CH4N2O!G22/M22","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H22/M22","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H23/Q22","v":61.781408012446519},{"$f":"EF_CH4N2O!E22/Q22","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F22/Q22","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D23/U22","v":83.768601190476176},{"$f":"EF_CH4N2O!$C22/U22","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D22/U22","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F23/Y22","v":83.37842916196918},{"$f":"EF_CH4N2O!$C22/Y22","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D22/Y22","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C25/EF_Electric!G25)/AC22","v":89.162779205307686},{"$f":"(EF_Electric!D25/EF_Electric!G25)/AC22","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E25/EF_Electric!G25)/AC22","v":1.3039571835474523E-3}]
[null,2004,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L24/M23","v":105.20856404577334},{"$f":"EF_CH4N2O!G23/M23","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H23/M23","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H24/Q23","v":61.86697782963828},{"$f":"EF_CH4N2O!E23/Q23","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F23/Q23","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D24/U23","v":83.768601190476176},{"$f":"EF_CH4N2O!$C23/U23","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D23/U23","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F24/Y23","v":83.37842916196918},{"$f":"EF_CH4N2O!$C23/Y23","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D23/Y23","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C26/EF_Electric!G26)/AC23","v":89.162779205307686},{"$f":"(EF_Electric!D26/EF_Electric!G26)/AC23","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E26/EF_Electric!G26)/AC23","v":1.3039571835474523E-3}]
[null,2005,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L25/M24","v":105.93946105574011},{"$f":"EF_CH4N2O!G24/M24","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H24/M24","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H25/Q24","v":61.86697782963828},{"$f":"EF_CH4N2O!E24/Q24","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F24/Q24","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D25/U24","v":83.768601190476176},{"$f":"EF_CH4N2O!$C24/U24","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D24/U24","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F25/Y24","v":83.37842916196918},{"$f":"EF_CH4N2O!$C24/Y24","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D24/Y24","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C27/EF_Electric!G27)/AC24","v":89.162779205307686},{"$f":"(EF_Electric!D27/EF_Electric!G27)/AC24","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E27/EF_Electric!G27)/AC24","v":1.3039571835474523E-3}]
[null,2006,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L26/M25","v":106.75156884459209},{"$f":"EF_CH4N2O!G25/M25","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H25/M25","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H26/Q25","v":61.86697782963828},{"$f":"EF_CH4N2O!E25/Q25","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F25/Q25","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D26/U25","v":83.768601190476176},{"$f":"EF_CH4N2O!$C25/U25","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D25/U25","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F26/Y25","v":83.37842916196918},{"$f":"EF_CH4N2O!$C25/Y25","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D25/Y25","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C28/EF_Electric!G28)/AC25","v":89.162779205307686},{"$f":"(EF_Electric!D28/EF_Electric!G28)/AC25","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E28/EF_Electric!G28)/AC25","v":1.3039571835474523E-3}]
[null,2007,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L27/M26","v":105.33038021410114},{"$f":"EF_CH4N2O!G26/M26","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H26/M26","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H27/Q26","v":61.86697782963828},{"$f":"EF_CH4N2O!E26/Q26","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F26/Q26","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D27/U26","v":83.768601190476176},{"$f":"EF_CH4N2O!$C26/U26","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D26/U26","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F27/Y26","v":83.37842916196918},{"$f":"EF_CH4N2O!$C26/Y26","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D26/Y26","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C29/EF_Electric!G29)/AC26","v":88.815402902233672},{"$f":"(EF_Electric!D29/EF_Electric!G29)/AC26","v":1.9920256467795142E-3},{"$f":"(EF_Electric!E29/EF_Electric!G29)/AC26","v":2.825908893213084E-3}]
[null,2008,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L28/M27","v":104.39645625692137},{"$f":"EF_CH4N2O!G27/M27","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H27/M27","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H28/Q27","v":61.86697782963828},{"$f":"EF_CH4N2O!E27/Q27","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F27/Q27","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D28/U27","v":83.768601190476176},{"$f":"EF_CH4N2O!$C27/U27","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D27/U27","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F28/Y27","v":83.37842916196918},{"$f":"EF_CH4N2O!$C27/Y27","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D27/Y27","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C30/EF_Electric!G30)/AC27","v":88.815402902233672},{"$f":"(EF_Electric!D30/EF_Electric!G30)/AC27","v":1.9920256467795142E-3},{"$f":"(EF_Electric!E30/EF_Electric!G30)/AC27","v":2.825908893213084E-3}]
[null,2009,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L29/M28","v":104.39645625692137},{"$f":"EF_CH4N2O!G28/M28","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H28/M28","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H29/Q28","v":61.86697782963828},{"$f":"EF_CH4N2O!E28/Q28","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F28/Q28","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D29/U28","v":83.768601190476176},{"$f":"EF_CH4N2O!$C28/U28","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D28/U28","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F29/Y28","v":83.37842916196918},{"$f":"EF_CH4N2O!$C28/Y28","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D28/Y28","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C31/EF_Electric!G31)/AC28","v":85.366288254562832},{"$f":"(EF_Electric!D31/EF_Electric!G31)/AC28","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E31/EF_Electric!G31)/AC28","v":3.0369577727474058E-3}]
[null,2010,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L30/M29","v":104.39645625692137},{"$f":"EF_CH4N2O!G29/M29","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H29/M29","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H30/Q29","v":61.86697782963828},{"$f":"EF_CH4N2O!E29/Q29","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F29/Q29","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D30/U29","v":83.768601190476176},{"$f":"EF_CH4N2O!$C29/U29","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D29/U29","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F30/Y29","v":83.37842916196918},{"$f":"EF_CH4N2O!$C29/Y29","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D29/Y29","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C32/EF_Electric!G32)/AC29","v":90.258577507908953},{"$f":"(EF_Electric!D32/EF_Electric!G32)/AC29","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E32/EF_Electric!G32)/AC29","v":3.0369577727474058E-3}]
[null,2011,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L31/M30","v":104.39645625692137},{"$f":"EF_CH4N2O!G30/M30","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H30/M30","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H31/Q30","v":61.86697782963828},{"$f":"EF_CH4N2O!E30/Q30","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F30/Q30","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D31/U30","v":83.768601190476176},{"$f":"EF_CH4N2O!$C30/U30","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D30/U30","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F31/Y30","v":83.37842916196918},{"$f":"EF_CH4N2O!$C30/Y30","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D30/Y30","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C33/EF_Electric!G33)/AC30","v":90.258577507908953},{"$f":"(EF_Electric!D33/EF_Electric!G33)/AC30","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E33/EF_Electric!G33)/AC30","v":3.0369577727474058E-3}]
[null,2012,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L32/M31","v":104.39645625692137},{"$f":"EF_CH4N2O!G31/M31","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H31/M31","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H32/Q31","v":61.86697782963828},{"$f":"EF_CH4N2O!E31/Q31","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F31/Q31","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D32/U31","v":83.768601190476176},{"$f":"EF_CH4N2O!$C31/U31","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D31/U31","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F32/Y31","v":83.37842916196918},{"$f":"EF_CH4N2O!$C31/Y31","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D31/Y31","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C34/EF_Electric!G34)/AC31","v":90.258577507908953},{"$f":"(EF_Electric!D34/EF_Electric!G34)/AC31","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E34/EF_Electric!G34)/AC31","v":3.0369577727474058E-3}]
[null,2013,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L33/M32","v":104.39645625692137},{"$f":"EF_CH4N2O!G32/M32","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H32/M32","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H33/Q32","v":61.86697782963828},{"$f":"EF_CH4N2O!E32/Q32","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F32/Q32","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D33/U32","v":83.768601190476176},{"$f":"EF_CH4N2O!$C32/U32","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D32/U32","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F33/Y32","v":83.37842916196918},{"$f":"EF_CH4N2O!$C32/Y32","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D32/Y32","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C35/EF_Electric!G35)/AC32","v":90.258577507908939},{"$f":"(EF_Electric!D35/EF_Electric!G35)/AC32","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E35/EF_Electric!G35)/AC32","v":3.0369577727474058E-3}]
[null,2014,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L34/M33","v":104.39645625692137},{"$f":"EF_CH4N2O!G33/M33","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H33/M33","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H34/Q33","v":61.86697782963828},{"$f":"EF_CH4N2O!E33/Q33","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F33/Q33","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D34/U33","v":83.768601190476176},{"$f":"EF_CH4N2O!$C33/U33","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D33/U33","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F34/Y33","v":83.37842916196918},{"$f":"EF_CH4N2O!$C33/Y33","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D33/Y33","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C36/EF_Electric!G36)/AC33","v":90.258577507908939},{"$f":"(EF_Electric!D36/EF_Electric!G36)/AC33","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E36/EF_Electric!G36)/AC33","v":3.0369577727474058E-3}]
[null,2015,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L35/M34","v":104.39645625692137},{"$f":"EF_CH4N2O!G34/M34","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H34/M34","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H35/Q34","v":61.86697782963828},{"$f":"EF_CH4N2O!E34/Q34","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F34/Q34","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D35/U34","v":83.768601190476176},{"$f":"EF_CH4N2O!$C34/U34","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D34/U34","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F35/Y34","v":83.37842916196918},{"$f":"EF_CH4N2O!$C34/Y34","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D34/Y34","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C37/EF_Electric!G37)/AC34","v":90.258577507908939},{"$f":"(EF_Electric!D37/EF_Electric!G37)/AC34","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E37/EF_Electric!G37)/AC34","v":3.0369577727474058E-3}]
[null,2016,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L36/M35","v":104.39645625692137},{"$f":"EF_CH4N2O!G35/M35","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H35/M35","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H36/Q35","v":61.86697782963828},{"$f":"EF_CH4N2O!E35/Q35","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F35/Q35","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D36/U35","v":83.768601190476176},{"$f":"EF_CH4N2O!$C35/U35","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D35/U35","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F36/Y35","v":83.37842916196918},{"$f":"EF_CH4N2O!$C35/Y35","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D35/Y35","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C38/EF_Electric!G38)/AC35","v":90.258577507908953},{"$f":"(EF_Electric!D38/EF_Electric!G38)/AC35","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E38/EF_Electric!G38)/AC35","v":3.0369577727474058E-3}]
[null,2017,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L37/M36","v":104.39645625692137},{"$f":"EF_CH4N2O!G36/M36","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H36/M36","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H37/Q36","v":61.86697782963828},{"$f":"EF_CH4N2O!E36/Q36","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F36/Q36","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D37/U36","v":83.768601190476176},{"$f":"EF_CH4N2O!$C36/U36","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D36/U36","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F37/Y36","v":83.37842916196918},{"$f":"EF_CH4N2O!$C36/Y36","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D36/Y36","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C39/EF_Electric!G39)/AC36","v":90.258577507908953},{"$f":"(EF_Electric!D39/EF_Electric!G39)/AC36","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E39/EF_Electric!G39)/AC36","v":3.0369577727474058E-3}]
[null,2018,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L38/M37","v":104.39645625692137},{"$f":"EF_CH4N2O!G37/M37","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H37/M37","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H38/Q37","v":61.86697782963828},{"$f":"EF_CH4N2O!E37/Q37","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F37/Q37","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D38/U37","v":83.768601190476176},{"$f":"EF_CH4N2O!$C37/U37","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D37/U37","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F38/Y37","v":83.37842916196918},{"$f":"EF_CH4N2O!$C37/Y37","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D37/Y37","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C40/EF_Electric!G40)/AC37","v":90.258577507908953},{"$f":"(EF_Electric!D40/EF_Electric!G40)/AC37","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E40/EF_Electric!G40)/AC37","v":3.0369577727474058E-3}]
[null,2019,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L39/M38","v":104.39645625692137},{"$f":"EF_CH4N2O!G38/M38","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H38/M38","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H39/Q38","v":61.86697782963828},{"$f":"EF_CH4N2O!E38/Q38","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F38/Q38","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D39/U38","v":83.768601190476176},{"$f":"EF_CH4N2O!$C38/U38","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D38/U38","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F39/Y38","v":83.37842916196918},{"$f":"EF_CH4N2O!$C38/Y38","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D38/Y38","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C41/EF_Electric!G41)/AC38","v":90.258577507908953},{"$f":"(EF_Electric!D41/EF_Electric!G41)/AC38","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E41/EF_Electric!G41)/AC38","v":3.0369577727474058E-3}]
[null,2020,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L40/M39","v":104.39645625692137},{"$f":"EF_CH4N2O!G39/M39","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H39/M39","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H40/Q39","v":61.86697782963828},{"$f":"EF_CH4N2O!E39/Q39","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F39/Q39","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D40/U39","v":83.768601190476176},{"$f":"EF_CH4N2O!$C39/U39","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D39/U39","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F40/Y39","v":83.37842916196918},{"$f":"EF_CH4N2O!$C39/Y39","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D39/Y39","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C42/EF_Electric!G42)/AC39","v":90.258577507908953},{"$f":"(EF_Electric!D42/EF_Electric!G42)/AC39","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E42/EF_Electric!G42)/AC39","v":3.0369577727474058E-3}]
[null,2021,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L41/M40","v":104.39645625692137},{"$f":"EF_CH4N2O!G40/M40","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H40/M40","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H41/Q40","v":61.86697782963828},{"$f":"EF_CH4N2O!E40/Q40","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F40/Q40","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D41/U40","v":83.768601190476176},{"$f":"EF_CH4N2O!$C40/U40","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D40/U40","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F41/Y40","v":83.37842916196918},{"$f":"EF_CH4N2O!$C40/Y40","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D40/Y40","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C43/EF_Electric!G43)/AC40","v":90.258577507908953},{"$f":"(EF_Electric!D43/EF_Electric!G43)/AC40","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E43/EF_Electric!G43)/AC40","v":3.0369577727474058E-3}]
[null,2022,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L42/M41","v":104.39645625692137},{"$f":"EF_CH4N2O!G41/M41","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H41/M41","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H42/Q41","v":61.86697782963828},{"$f":"EF_CH4N2O!E41/Q41","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F41/Q41","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D42/U41","v":83.768601190476176},{"$f":"EF_CH4N2O!$C41/U41","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D41/U41","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F42/Y41","v":83.37842916196918},{"$f":"EF_CH4N2O!$C41/Y41","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D41/Y41","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C44/EF_Electric!G44)/AC41","v":90.258577507908953},{"$f":"(EF_Electric!D44/EF_Electric!G44)/AC41","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E44/EF_Electric!G44)/AC41","v":3.0369577727474058E-3}]
[null,2023,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L43/M42","v":104.39645625692137},{"$f":"EF_CH4N2O!G42/M42","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H42/M42","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H43/Q42","v":61.86697782963828},{"$f":"EF_CH4N2O!E42/Q42","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F42/Q42","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D43/U42","v":83.768601190476176},{"$f":"EF_CH4N2O!$C42/U42","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D42/U42","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F43/Y42","v":83.37842916196918},{"$f":"EF_CH4N2O!$C42/Y42","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D42/Y42","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C45/EF_Electric!G45)/AC42","v":90.258577507908953},{"$f":"(EF_Electric!D45/EF_Electric!G45)/AC42","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E45/EF_Electric!G45)/AC42","v":3.0369577727474058E-3}]
[null,2024,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L44/M43","v":104.39645625692137},{"$f":"EF_CH4N2O!G43/M43","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H43/M43","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H44/Q43","v":61.86697782963828},{"$f":"EF_CH4N2O!E43/Q43","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F43/Q43","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D44/U43","v":83.768601190476176},{"$f":"EF_CH4N2O!$C43/U43","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D43/U43","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F44/Y43","v":83.37842916196918},{"$f":"EF_CH4N2O!$C43/Y43","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D43/Y43","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C46/EF_Electric!G46)/AC43","v":90.258577507908953},{"$f":"(EF_Electric!D46/EF_Electric!G46)/AC43","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E46/EF_Electric!G46)/AC43","v":3.0369577727474058E-3}]
[null,2025,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L45/M44","v":104.39645625692137},{"$f":"EF_CH4N2O!G44/M44","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H44/M44","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H45/Q44","v":61.86697782963828},{"$f":"EF_CH4N2O!E44/Q44","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F44/Q44","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D45/U44","v":83.768601190476176},{"$f":"EF_CH4N2O!$C44/U44","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D44/U44","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F45/Y44","v":83.37842916196918},{"$f":"EF_CH4N2O!$C44/Y44","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D44/Y44","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C47/EF_Electric!G47)/AC44","v":90.258577507908953},{"$f":"(EF_Electric!D47/EF_Electric!G47)/AC44","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E47/EF_Electric!G47)/AC44","v":3.0369577727474058E-3}]
[null,2026,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L46/M45","v":104.39645625692137},{"$f":"EF_CH4N2O!G45/M45","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H45/M45","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H46/Q45","v":61.86697782963828},{"$f":"EF_CH4N2O!E45/Q45","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F45/Q45","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D46/U45","v":83.768601190476176},{"$f":"EF_CH4N2O!$C45/U45","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D45/U45","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F46/Y45","v":83.37842916196918},{"$f":"EF_CH4N2O!$C45/Y45","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D45/Y45","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C48/EF_Electric!G48)/AC45","v":90.258577507908953},{"$f":"(EF_Electric!D48/EF_Electric!G48)/AC45","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E48/EF_Electric!G48)/AC45","v":3.0369577727474058E-3}]
[null,2027,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L47/M46","v":104.39645625692137},{"$f":"EF_CH4N2O!G46/M46","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H46/M46","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H47/Q46","v":61.86697782963828},{"$f":"EF_CH4N2O!E46/Q46","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F46/Q46","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D47/U46","v":83.768601190476176},{"$f":"EF_CH4N2O!$C46/U46","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D46/U46","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F47/Y46","v":83.37842916196918},{"$f":"EF_CH4N2O!$C46/Y46","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D46/Y46","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C49/EF_Electric!G49)/AC46","v":90.258577507908953},{"$f":"(EF_Electric!D49/EF_Electric!G49)/AC46","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E49/EF_Electric!G49)/AC46","v":3.0369577727474058E-3}]
[null,2028,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L48/M47","v":104.39645625692137},{"$f":"EF_CH4N2O!G47/M47","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H47/M47","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H48/Q47","v":61.86697782963828},{"$f":"EF_CH4N2O!E47/Q47","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F47/Q47","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D48/U47","v":83.768601190476176},{"$f":"EF_CH4N2O!$C47/U47","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D47/U47","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F48/Y47","v":83.37842916196918},{"$f":"EF_CH4N2O!$C47/Y47","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D47/Y47","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C50/EF_Electric!G50)/AC47","v":90.258577507908953},{"$f":"(EF_Electric!D50/EF_Electric!G50)/AC47","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E50/EF_Electric!G50)/AC47","v":3.0369577727474058E-3}]
[null,2029,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L49/M48","v":104.39645625692137},{"$f":"EF_CH4N2O!G48/M48","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H48/M48","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H49/Q48","v":61.86697782963828},{"$f":"EF_CH4N2O!E48/Q48","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F48/Q48","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D49/U48","v":83.768601190476176},{"$f":"EF_CH4N2O!$C48/U48","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D48/U48","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F49/Y48","v":83.37842916196918},{"$f":"EF_CH4N2O!$C48/Y48","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D48/Y48","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C51/EF_Electric!G51)/AC48","v":90.258577507908953},{"$f":"(EF_Electric!D51/EF_Electric!G51)/AC48","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E51/EF_Electric!G51)/AC48","v":3.0369577727474058E-3}]
[null,2030,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L50/M49","v":104.39645625692137},{"$f":"EF_CH4N2O!G49/M49","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H49/M49","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H50/Q49","v":61.86697782963828},{"$f":"EF_CH4N2O!E49/Q49","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F49/Q49","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D50/U49","v":83.768601190476176},{"$f":"EF_CH4N2O!$C49/U49","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D49/U49","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F50/Y49","v":83.37842916196918},{"$f":"EF_CH4N2O!$C49/Y49","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D49/Y49","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C52/EF_Electric!G52)/AC49","v":90.258577507908953},{"$f":"(EF_Electric!D52/EF_Electric!G52)/AC49","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E52/EF_Electric!G52)/AC49","v":3.0369577727474058E-3}]
[null,2031,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L51/M50","v":104.39645625692137},{"$f":"EF_CH4N2O!G50/M50","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H50/M50","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H51/Q50","v":61.86697782963828},{"$f":"EF_CH4N2O!E50/Q50","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F50/Q50","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D51/U50","v":83.768601190476176},{"$f":"EF_CH4N2O!$C50/U50","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D50/U50","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F51/Y50","v":83.37842916196918},{"$f":"EF_CH4N2O!$C50/Y50","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D50/Y50","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C53/EF_Electric!G53)/AC50","v":90.258577507908953},{"$f":"(EF_Electric!D53/EF_Electric!G53)/AC50","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E53/EF_Electric!G53)/AC50","v":3.0369577727474058E-3}]
[null,2032,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L52/M51","v":104.39645625692137},{"$f":"EF_CH4N2O!G51/M51","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H51/M51","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H52/Q51","v":61.86697782963828},{"$f":"EF_CH4N2O!E51/Q51","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F51/Q51","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D52/U51","v":83.768601190476176},{"$f":"EF_CH4N2O!$C51/U51","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D51/U51","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F52/Y51","v":83.37842916196918},{"$f":"EF_CH4N2O!$C51/Y51","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D51/Y51","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C54/EF_Electric!G54)/AC51","v":90.258577507908953},{"$f":"(EF_Electric!D54/EF_Electric!G54)/AC51","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E54/EF_Electric!G54)/AC51","v":3.0369577727474058E-3}]
[null,2033,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L53/M52","v":104.39645625692137},{"$f":"EF_CH4N2O!G52/M52","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H52/M52","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H53/Q52","v":61.86697782963828},{"$f":"EF_CH4N2O!E52/Q52","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F52/Q52","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D53/U52","v":83.768601190476176},{"$f":"EF_CH4N2O!$C52/U52","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D52/U52","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F53/Y52","v":83.37842916196918},{"$f":"EF_CH4N2O!$C52/Y52","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D52/Y52","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C55/EF_Electric!G55)/AC52","v":90.258577507908953},{"$f":"(EF_Electric!D55/EF_Electric!G55)/AC52","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E55/EF_Electric!G55)/AC52","v":3.0369577727474058E-3}]
[null,2034,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L54/M53","v":104.39645625692137},{"$f":"EF_CH4N2O!G53/M53","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H53/M53","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H54/Q53","v":61.86697782963828},{"$f":"EF_CH4N2O!E53/Q53","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F53/Q53","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D54/U53","v":83.768601190476176},{"$f":"EF_CH4N2O!$C53/U53","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D53/U53","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F54/Y53","v":83.37842916196918},{"$f":"EF_CH4N2O!$C53/Y53","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D53/Y53","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C56/EF_Electric!G56)/AC53","v":90.258577507908953},{"$f":"(EF_Electric!D56/EF_Electric!G56)/AC53","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E56/EF_Electric!G56)/AC53","v":3.0369577727474058E-3}]
[null,2035,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L55/M54","v":104.39645625692137},{"$f":"EF_CH4N2O!G54/M54","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H54/M54","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H55/Q54","v":61.86697782963828},{"$f":"EF_CH4N2O!E54/Q54","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F54/Q54","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D55/U54","v":83.768601190476176},{"$f":"EF_CH4N2O!$C54/U54","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D54/U54","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F55/Y54","v":83.37842916196918},{"$f":"EF_CH4N2O!$C54/Y54","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D54/Y54","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C57/EF_Electric!G57)/AC54","v":90.258577507908953},{"$f":"(EF_Electric!D57/EF_Electric!G57)/AC54","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E57/EF_Electric!G57)/AC54","v":3.0369577727474058E-3}]
[null,2036,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L56/M55","v":104.39645625692137},{"$f":"EF_CH4N2O!G55/M55","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H55/M55","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H56/Q55","v":61.86697782963828},{"$f":"EF_CH4N2O!E55/Q55","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F55/Q55","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D56/U55","v":83.768601190476176},{"$f":"EF_CH4N2O!$C55/U55","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D55/U55","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F56/Y55","v":83.37842916196918},{"$f":"EF_CH4N2O!$C55/Y55","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D55/Y55","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C58/EF_Electric!G58)/AC55","v":90.258577507908953},{"$f":"(EF_Electric!D58/EF_Electric!G58)/AC55","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E58/EF_Electric!G58)/AC55","v":3.0369577727474058E-3}]
[null,2037,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L57/M56","v":104.39645625692137},{"$f":"EF_CH4N2O!G56/M56","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H56/M56","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H57/Q56","v":61.86697782963828},{"$f":"EF_CH4N2O!E56/Q56","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F56/Q56","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D57/U56","v":83.768601190476176},{"$f":"EF_CH4N2O!$C56/U56","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D56/U56","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F57/Y56","v":83.37842916196918},{"$f":"EF_CH4N2O!$C56/Y56","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D56/Y56","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C59/EF_Electric!G59)/AC56","v":90.258577507908953},{"$f":"(EF_Electric!D59/EF_Electric!G59)/AC56","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E59/EF_Electric!G59)/AC56","v":3.0369577727474058E-3}]
[null,2038,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L58/M57","v":104.39645625692137},{"$f":"EF_CH4N2O!G57/M57","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H57/M57","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H58/Q57","v":61.86697782963828},{"$f":"EF_CH4N2O!E57/Q57","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F57/Q57","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D58/U57","v":83.768601190476176},{"$f":"EF_CH4N2O!$C57/U57","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D57/U57","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F58/Y57","v":83.37842916196918},{"$f":"EF_CH4N2O!$C57/Y57","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D57/Y57","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C60/EF_Electric!G60)/AC57","v":90.258577507908953},{"$f":"(EF_Electric!D60/EF_Electric!G60)/AC57","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E60/EF_Electric!G60)/AC57","v":3.0369577727474058E-3}]
[null,2039,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L59/M58","v":104.39645625692137},{"$f":"EF_CH4N2O!G58/M58","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H58/M58","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H59/Q58","v":61.86697782963828},{"$f":"EF_CH4N2O!E58/Q58","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F58/Q58","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D59/U58","v":83.768601190476176},{"$f":"EF_CH4N2O!$C58/U58","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D58/U58","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F59/Y58","v":83.37842916196918},{"$f":"EF_CH4N2O!$C58/Y58","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D58/Y58","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C61/EF_Electric!G61)/AC58","v":90.258577507908953},{"$f":"(EF_Electric!D61/EF_Electric!G61)/AC58","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E61/EF_Electric!G61)/AC58","v":3.0369577727474058E-3}]
[null,2040,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L60/M59","v":104.39645625692137},{"$f":"EF_CH4N2O!G59/M59","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H59/M59","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H60/Q59","v":61.86697782963828},{"$f":"EF_CH4N2O!E59/Q59","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F59/Q59","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D60/U59","v":83.768601190476176},{"$f":"EF_CH4N2O!$C59/U59","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D59/U59","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F60/Y59","v":83.37842916196918},{"$f":"EF_CH4N2O!$C59/Y59","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D59/Y59","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C62/EF_Electric!G62)/AC59","v":90.258577507908953},{"$f":"(EF_Electric!D62/EF_Electric!G62)/AC59","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E62/EF_Electric!G62)/AC59","v":3.0369577727474058E-3}]
[null,2041,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L61/M60","v":104.39645625692137},{"$f":"EF_CH4N2O!G60/M60","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H60/M60","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H61/Q60","v":61.86697782963828},{"$f":"EF_CH4N2O!E60/Q60","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F60/Q60","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D61/U60","v":83.768601190476176},{"$f":"EF_CH4N2O!$C60/U60","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D60/U60","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F61/Y60","v":83.37842916196918},{"$f":"EF_CH4N2O!$C60/Y60","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D60/Y60","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C63/EF_Electric!G63)/AC60","v":90.258577507908953},{"$f":"(EF_Electric!D63/EF_Electric!G63)/AC60","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E63/EF_Electric!G63)/AC60","v":3.0369577727474058E-3}]
[null,2042,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L62/M61","v":104.39645625692137},{"$f":"EF_CH4N2O!G61/M61","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H61/M61","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H62/Q61","v":61.86697782963828},{"$f":"EF_CH4N2O!E61/Q61","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F61/Q61","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D62/U61","v":83.768601190476176},{"$f":"EF_CH4N2O!$C61/U61","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D61/U61","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F62/Y61","v":83.37842916196918},{"$f":"EF_CH4N2O!$C61/Y61","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D61/Y61","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C64/EF_Electric!G64)/AC61","v":90.258577507908953},{"$f":"(EF_Electric!D64/EF_Electric!G64)/AC61","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E64/EF_Electric!G64)/AC61","v":3.0369577727474058E-3}]
[null,2043,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L63/M62","v":104.39645625692137},{"$f":"EF_CH4N2O!G62/M62","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H62/M62","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H63/Q62","v":61.86697782963828},{"$f":"EF_CH4N2O!E62/Q62","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F62/Q62","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D63/U62","v":83.768601190476176},{"$f":"EF_CH4N2O!$C62/U62","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D62/U62","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F63/Y62","v":83.37842916196918},{"$f":"EF_CH4N2O!$C62/Y62","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D62/Y62","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C65/EF_Electric!G65)/AC62","v":90.258577507908953},{"$f":"(EF_Electric!D65/EF_Electric!G65)/AC62","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E65/EF_Electric!G65)/AC62","v":3.0369577727474058E-3}]
[null,2044,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L64/M63","v":104.39645625692137},{"$f":"EF_CH4N2O!G63/M63","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H63/M63","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H64/Q63","v":61.86697782963828},{"$f":"EF_CH4N2O!E63/Q63","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F63/Q63","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D64/U63","v":83.768601190476176},{"$f":"EF_CH4N2O!$C63/U63","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D63/U63","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F64/Y63","v":83.37842916196918},{"$f":"EF_CH4N2O!$C63/Y63","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D63/Y63","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C66/EF_Electric!G66)/AC63","v":90.258577507908953},{"$f":"(EF_Electric!D66/EF_Electric!G66)/AC63","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E66/EF_Electric!G66)/AC63","v":3.0369577727474058E-3}]
[null,2045,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L65/M64","v":104.39645625692137},{"$f":"EF_CH4N2O!G64/M64","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H64/M64","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H65/Q64","v":61.86697782963828},{"$f":"EF_CH4N2O!E64/Q64","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F64/Q64","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D65/U64","v":83.768601190476176},{"$f":"EF_CH4N2O!$C64/U64","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D64/U64","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F65/Y64","v":83.37842916196918},{"$f":"EF_CH4N2O!$C64/Y64","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D64/Y64","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C67/EF_Electric!G67)/AC64","v":90.258577507908953},{"$f":"(EF_Electric!D67/EF_Electric!G67)/AC64","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E67/EF_Electric!G67)/AC64","v":3.0369577727474058E-3}]
[null,2046,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L66/M65","v":104.39645625692137},{"$f":"EF_CH4N2O!G65/M65","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H65/M65","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H66/Q65","v":61.86697782963828},{"$f":"EF_CH4N2O!E65/Q65","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F65/Q65","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D66/U65","v":83.768601190476176},{"$f":"EF_CH4N2O!$C65/U65","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D65/U65","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F66/Y65","v":83.37842916196918},{"$f":"EF_CH4N2O!$C65/Y65","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D65/Y65","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C68/EF_Electric!G68)/AC65","v":90.258577507908953},{"$f":"(EF_Electric!D68/EF_Electric!G68)/AC65","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E68/EF_Electric!G68)/AC65","v":3.0369577727474058E-3}]
[null,2047,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L67/M66","v":104.39645625692137},{"$f":"EF_CH4N2O!G66/M66","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H66/M66","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H67/Q66","v":61.86697782963828},{"$f":"EF_CH4N2O!E66/Q66","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F66/Q66","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D67/U66","v":83.768601190476176},{"$f":"EF_CH4N2O!$C66/U66","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D66/U66","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F67/Y66","v":83.37842916196918},{"$f":"EF_CH4N2O!$C66/Y66","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D66/Y66","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C69/EF_Electric!G69)/AC66","v":90.258577507908953},{"$f":"(EF_Electric!D69/EF_Electric!G69)/AC66","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E69/EF_Electric!G69)/AC66","v":3.0369577727474058E-3}]
[null,2048,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L68/M67","v":104.39645625692137},{"$f":"EF_CH4N2O!G67/M67","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H67/M67","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H68/Q67","v":61.86697782963828},{"$f":"EF_CH4N2O!E67/Q67","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F67/Q67","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D68/U67","v":83.768601190476176},{"$f":"EF_CH4N2O!$C67/U67","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D67/U67","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F68/Y67","v":83.37842916196918},{"$f":"EF_CH4N2O!$C67/Y67","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D67/Y67","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C70/EF_Electric!G70)/AC67","v":90.258577507908953},{"$f":"(EF_Electric!D70/EF_Electric!G70)/AC67","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E70/EF_Electric!G70)/AC67","v":3.0369577727474058E-3}]
[null,2049,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L69/M68","v":104.39645625692137},{"$f":"EF_CH4N2O!G68/M68","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H68/M68","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H69/Q68","v":61.86697782963828},{"$f":"EF_CH4N2O!E68/Q68","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F68/Q68","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D69/U68","v":83.768601190476176},{"$f":"EF_CH4N2O!$C68/U68","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D68/U68","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F69/Y68","v":83.37842916196918},{"$f":"EF_CH4N2O!$C68/Y68","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D68/Y68","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C71/EF_Electric!G71)/AC68","v":90.258577507908953},{"$f":"(EF_Electric!D71/EF_Electric!G71)/AC68","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E71/EF_Electric!G71)/AC68","v":3.0369577727474058E-3}]
[null,2050,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L70/M69","v":104.39645625692137},{"$f":"EF_CH4N2O!G69/M69","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H69/M69","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H70/Q69","v":61.86697782963828},{"$f":"EF_CH4N2O!E69/Q69","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F69/Q69","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D70/U69","v":83.768601190476176},{"$f":"EF_CH4N2O!$C69/U69","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D69/U69","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F70/Y69","v":83.37842916196918},{"$f":"EF_CH4N2O!$C69/Y69","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D69/Y69","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C72/EF_Electric!G72)/AC69","v":90.258577507908953},{"$f":"(EF_Electric!D72/EF_Electric!G72)/AC69","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E72/EF_Electric!G72)/AC69","v":3.0369577727474058E-3}]
[null,2051,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L71/M70","v":104.39645625692137},{"$f":"EF_CH4N2O!G70/M70","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H70/M70","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H71/Q70","v":61.86697782963828},{"$f":"EF_CH4N2O!E70/Q70","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F70/Q70","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D71/U70","v":83.768601190476176},{"$f":"EF_CH4N2O!$C70/U70","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D70/U70","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F71/Y70","v":83.37842916196918},{"$f":"EF_CH4N2O!$C70/Y70","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D70/Y70","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C73/EF_Electric!G73)/AC70","v":90.258577507908953},{"$f":"(EF_Electric!D73/EF_Electric!G73)/AC70","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E73/EF_Electric!G73)/AC70","v":3.0369577727474058E-3}]
[null,2052,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L72/M71","v":104.39645625692137},{"$f":"EF_CH4N2O!G71/M71","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H71/M71","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H72/Q71","v":61.86697782963828},{"$f":"EF_CH4N2O!E71/Q71","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F71/Q71","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D72/U71","v":83.768601190476176},{"$f":"EF_CH4N2O!$C71/U71","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D71/U71","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F72/Y71","v":83.37842916196918},{"$f":"EF_CH4N2O!$C71/Y71","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D71/Y71","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C74/EF_Electric!G74)/AC71","v":90.258577507908953},{"$f":"(EF_Electric!D74/EF_Electric!G74)/AC71","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E74/EF_Electric!G74)/AC71","v":3.0369577727474058E-3}]
[null,2053,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L73/M72","v":104.39645625692137},{"$f":"EF_CH4N2O!G72/M72","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H72/M72","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H73/Q72","v":61.86697782963828},{"$f":"EF_CH4N2O!E72/Q72","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F72/Q72","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D73/U72","v":83.768601190476176},{"$f":"EF_CH4N2O!$C72/U72","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D72/U72","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F73/Y72","v":83.37842916196918},{"$f":"EF_CH4N2O!$C72/Y72","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D72/Y72","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C75/EF_Electric!G75)/AC72","v":90.258577507908953},{"$f":"(EF_Electric!D75/EF_Electric!G75)/AC72","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E75/EF_Electric!G75)/AC72","v":3.0369577727474058E-3}]
[null,2054,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L74/M73","v":104.39645625692137},{"$f":"EF_CH4N2O!G73/M73","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H73/M73","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H74/Q73","v":61.86697782963828},{"$f":"EF_CH4N2O!E73/Q73","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F73/Q73","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D74/U73","v":83.768601190476176},{"$f":"EF_CH4N2O!$C73/U73","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D73/U73","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F74/Y73","v":83.37842916196918},{"$f":"EF_CH4N2O!$C73/Y73","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D73/Y73","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C76/EF_Electric!G76)/AC73","v":90.258577507908953},{"$f":"(EF_Electric!D76/EF_Electric!G76)/AC73","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E76/EF_Electric!G76)/AC73","v":3.0369577727474058E-3}]
[null,2055,0.05,0,0.5,0,0.5,0,{"$f":"(($D74/M74)+($E74/Q74)+($F74/U74)+($G74/Y74)+($H74/AC74))","v":1.1471284297101001},{"$f":"(($D74*N74)+($E74*R74)+($F74*V74)+($G74*Z74)+($H74*AD74))","v":72.622703495803734},{"$f":"(($D74*O74)+($E74*S74)+($F74*W74)+($G74*AA74)+($H74*AE74))","v":8.1077510940568073E-3},{"$f":"(($D74*P74)+($E74*T74)+($F74*X74)+($G74*AB74)+($H74*AF74))","v":3.758679842066012E-4},0.90300000000000002,{"$f":"EF_CarbonContent!L75/M74","v":104.39645625692137},{"$f":"EF_CH4N2O!G74/M74","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H74/M74","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H75/Q74","v":61.86697782963828},{"$f":"EF_CH4N2O!E74/Q74","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F74/Q74","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D75/U74","v":83.768601190476176},{"$f":"EF_CH4N2O!$C74/U74","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D74/U74","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F75/Y74","v":83.37842916196918},{"$f":"EF_CH4N2O!$C74/Y74","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D74/Y74","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C77/EF_Electric!G77)/AC74","v":90.258577507908953},{"$f":"(EF_Electric!D77/EF_Electric!G77)/AC74","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E77/EF_Electric!G77)/AC74","v":3.0369577727474058E-3}]
[null,2056,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L76/M75","v":104.39645625692137},{"$f":"EF_CH4N2O!G75/M75","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H75/M75","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H76/Q75","v":61.86697782963828},{"$f":"EF_CH4N2O!E75/Q75","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F75/Q75","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D76/U75","v":83.768601190476176},{"$f":"EF_CH4N2O!$C75/U75","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D75/U75","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F76/Y75","v":83.37842916196918},{"$f":"EF_CH4N2O!$C75/Y75","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D75/Y75","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C78/EF_Electric!G78)/AC75","v":90.258577507908953},{"$f":"(EF_Electric!D78/EF_Electric!G78)/AC75","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E78/EF_Electric!G78)/AC75","v":3.0369577727474058E-3}]
[null,2057,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L77/M76","v":104.39645625692137},{"$f":"EF_CH4N2O!G76/M76","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H76/M76","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H77/Q76","v":61.86697782963828},{"$f":"EF_CH4N2O!E76/Q76","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F76/Q76","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D77/U76","v":83.768601190476176},{"$f":"EF_CH4N2O!$C76/U76","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D76/U76","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F77/Y76","v":83.37842916196918},{"$f":"EF_CH4N2O!$C76/Y76","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D76/Y76","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C79/EF_Electric!G79)/AC76","v":90.258577507908953},{"$f":"(EF_Electric!D79/EF_Electric!G79)/AC76","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E79/EF_Electric!G79)/AC76","v":3.0369577727474058E-3}]
[null,2058,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L78/M77","v":104.39645625692137},{"$f":"EF_CH4N2O!G77/M77","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H77/M77","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H78/Q77","v":61.86697782963828},{"$f":"EF_CH4N2O!E77/Q77","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F77/Q77","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D78/U77","v":83.768601190476176},{"$f":"EF_CH4N2O!$C77/U77","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D77/U77","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F78/Y77","v":83.37842916196918},{"$f":"EF_CH4N2O!$C77/Y77","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D77/Y77","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C80/EF_Electric!G80)/AC77","v":90.258577507908953},{"$f":"(EF_Electric!D80/EF_Electric!G80)/AC77","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E80/EF_Electric!G80)/AC77","v":3.0369577727474058E-3}]
[null,2059,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L79/M78","v":104.39645625692137},{"$f":"EF_CH4N2O!G78/M78","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H78/M78","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H79/Q78","v":61.86697782963828},{"$f":"EF_CH4N2O!E78/Q78","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F78/Q78","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D79/U78","v":83.768601190476176},{"$f":"EF_CH4N2O!$C78/U78","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D78/U78","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F79/Y78","v":83.37842916196918},{"$f":"EF_CH4N2O!$C78/Y78","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D78/Y78","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C81/EF_Electric!G81)/AC78","v":90.258577507908953},{"$f":"(EF_Electric!D81/EF_Electric!G81)/AC78","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E81/EF_Electric!G81)/AC78","v":3.0369577727474058E-3}]
[null,2060,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L80/M79","v":104.39645625692137},{"$f":"EF_CH4N2O!G79/M79","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H79/M79","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H80/Q79","v":61.86697782963828},{"$f":"EF_CH4N2O!E79/Q79","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F79/Q79","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D80/U79","v":83.768601190476176},{"$f":"EF_CH4N2O!$C79/U79","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D79/U79","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F80/Y79","v":83.37842916196918},{"$f":"EF_CH4N2O!$C79/Y79","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D79/Y79","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C82/EF_Electric!G82)/AC79","v":90.258577507908953},{"$f":"(EF_Electric!D82/EF_Electric!G82)/AC79","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E82/EF_Electric!G82)/AC79","v":3.0369577727474058E-3}]
[null,"Source: ",null,null,null,null,null,null,"MMBtu Fuel / MMBtu Steam = Sum[% fuel / % Efficiency]","kg CO2 / MMBtu Steam = Sum[% fuel x (kg CO2 /  MMBtu Steam)]","kg CH4 / MMBtu Steam = Sum[% fuel x (kg CH4 /  MMBtu Steam)]","kg N2O / MMBtu Steam = Sum[% fuel x (kg N2O /  MMBtu Steam)]",16,"kg CO2 / MMBtu Steam = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Steam = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Steam MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",16,"kg CO2 / MMBtu Steam = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Steam = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Steam MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",16,"kg CO2 / MMBtu Steam = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Steam = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Steam MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",16,"kg CO2 / MMBtu Steam = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Steam = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Steam MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",44,"kg CO2 / MMBtu Steam = ((kg CO2 / kWh) / (kWh / MMbtu)) / (boiler efficiency)","kg CH4 / MMBtu Steam = ((kg CH4 / kWh) / (kWh / MMbtu)) / (boiler efficiency)","kg N2O / MMBtu Steam = ((kg N2O / kWh) / (kWh / MMbtu)) / (boiler efficiency)"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Water","index":64,"n_rows":82,"n_cols":32,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,8],[6,8,6,11],[6,3,6,7]]}
[]
[null,"On this Worksheet: Emission factors for Water production."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Chilled Water"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Production Details",null,null,null,null,null,"Emission Factors",null,null,null,"Coal",null,null,null,"Natural Gas",null,null,null,"Residual Oil (#5-#6)",null,null,null,"Distillate Oil (#1 - #4)",null,null,null,"Electricity"]
[null,"Fiscal Year","Transmission Loss","Generation Mix",null,null,null,null,"Summary Emission Factors",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency",null,null,null,"Boiler Efficiency"]
[null,null,"%","% Coal","% Natural Gas","% Residual Oil","% Distillate Oil","% Electricity","MMBtu Fuel / MMBtu Water","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water","%","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water","%","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water","%","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water","%","kg CO2 / MMBtu Water","kg CH4 / MMBtu Water","kg N2O / MMBtu Water","%","kg CO2 / MMBtu Steam","kg CH4 / MMBtu Steam","kg N2O / MMBtu Steam"]
[null,1990,0.05,0,0.5,0,0.5,0,{"$f":"(($D9/M9)+($E9/Q9)+($F9/U9)+($G9/Y9)+($H9/AC9))","v":1.1471284297101001},{"$f":"(($D9*N9)+($E9*R9)+($F9*V9)+($G9*Z9)+($H9*AD9))","v":72.601311041505781},{"$f":"(($D9*O9)+($E9*S9)+($F9*W9)+($G9*AA9)+($H9*AE9))","v":9.0246086673972156E-3},{"$f":"(($D9*P9)+($E9*T9)+($F9*X9)+($G9*AB9)+($H9*AF9))","v":4.1837266940205931E-4},0.90300000000000002,{"$f":"EF_CarbonContent!L10/M9","v":106.38612033960871},{"$f":"EF_CH4N2O!G9/M9","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H9/M9","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H10/Q9","v":61.824192921042389},{"$f":"EF_CH4N2O!E9/Q9","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F9/Q9","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D10/U9","v":83.768601190476176},{"$f":"EF_CH4N2O!$C9/U9","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D9/U9","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F10/Y9","v":83.37842916196918},{"$f":"EF_CH4N2O!$C9/Y9","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D9/Y9","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C12/EF_Electric!G12)/AC9","v":89.162779205307686},{"$f":"(EF_Electric!D12/EF_Electric!G12)/AC9","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E12/EF_Electric!G12)/AC9","v":1.3039571835474523E-3}]
[null,1991,0.05,0,0.5,0,0.5,0,{"$f":"(($D10/M10)+($E10/Q10)+($F10/U10)+($G10/Y10)+($H10/AC10))","v":1.1471284297101001},{"$f":"(($D10*N10)+($E10*R10)+($F10*V10)+($G10*Z10)+($H10*AD10))","v":72.601311041505781},{"$f":"(($D10*O10)+($E10*S10)+($F10*W10)+($G10*AA10)+($H10*AE10))","v":9.0246086673972156E-3},{"$f":"(($D10*P10)+($E10*T10)+($F10*X10)+($G10*AB10)+($H10*AF10))","v":4.1837266940205931E-4},0.90300000000000002,{"$f":"EF_CarbonContent!L11/M10","v":106.38612033960871},{"$f":"EF_CH4N2O!G10/M10","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H10/M10","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H11/Q10","v":61.824192921042389},{"$f":"EF_CH4N2O!E10/Q10","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F10/Q10","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D11/U10","v":83.768601190476176},{"$f":"EF_CH4N2O!$C10/U10","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D10/U10","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F11/Y10","v":83.37842916196918},{"$f":"EF_CH4N2O!$C10/Y10","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D10/Y10","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C13/EF_Electric!G13)/AC10","v":89.162779205307686},{"$f":"(EF_Electric!D13/EF_Electric!G13)/AC10","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E13/EF_Electric!G13)/AC10","v":1.3039571835474523E-3}]
[null,1992,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.601311041505781,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L12/M11","v":106.38612033960871},{"$f":"EF_CH4N2O!G11/M11","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H11/M11","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H12/Q11","v":61.824192921042389},{"$f":"EF_CH4N2O!E11/Q11","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F11/Q11","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D12/U11","v":83.768601190476176},{"$f":"EF_CH4N2O!$C11/U11","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D11/U11","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F12/Y11","v":83.37842916196918},{"$f":"EF_CH4N2O!$C11/Y11","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D11/Y11","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C14/EF_Electric!G14)/AC11","v":89.162779205307686},{"$f":"(EF_Electric!D14/EF_Electric!G14)/AC11","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E14/EF_Electric!G14)/AC11","v":1.3039571835474523E-3}]
[null,1993,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.601311041505781,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L13/M12","v":106.38612033960871},{"$f":"EF_CH4N2O!G12/M12","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H12/M12","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H13/Q12","v":61.824192921042389},{"$f":"EF_CH4N2O!E12/Q12","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F12/Q12","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D13/U12","v":83.768601190476176},{"$f":"EF_CH4N2O!$C12/U12","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D12/U12","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F13/Y12","v":83.37842916196918},{"$f":"EF_CH4N2O!$C12/Y12","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D12/Y12","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C15/EF_Electric!G15)/AC12","v":89.162779205307686},{"$f":"(EF_Electric!D15/EF_Electric!G15)/AC12","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E15/EF_Electric!G15)/AC12","v":1.3039571835474523E-3}]
[null,1994,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.601311041505781,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L14/M13","v":106.38612033960871},{"$f":"EF_CH4N2O!G13/M13","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H13/M13","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H14/Q13","v":61.824192921042389},{"$f":"EF_CH4N2O!E13/Q13","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F13/Q13","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D14/U13","v":83.768601190476176},{"$f":"EF_CH4N2O!$C13/U13","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D13/U13","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F14/Y13","v":83.37842916196918},{"$f":"EF_CH4N2O!$C13/Y13","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D13/Y13","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C16/EF_Electric!G16)/AC13","v":89.162779205307686},{"$f":"(EF_Electric!D16/EF_Electric!G16)/AC13","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E16/EF_Electric!G16)/AC13","v":1.3039571835474523E-3}]
[null,1995,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L15/M14","v":106.1018826135105},{"$f":"EF_CH4N2O!G14/M14","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H14/M14","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H15/Q14","v":61.86697782963828},{"$f":"EF_CH4N2O!E14/Q14","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F14/Q14","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D15/U14","v":83.768601190476176},{"$f":"EF_CH4N2O!$C14/U14","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D14/U14","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F15/Y14","v":83.37842916196918},{"$f":"EF_CH4N2O!$C14/Y14","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D14/Y14","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C17/EF_Electric!G17)/AC14","v":89.162779205307686},{"$f":"(EF_Electric!D17/EF_Electric!G17)/AC14","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E17/EF_Electric!G17)/AC14","v":1.3039571835474523E-3}]
[null,1996,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L16/M15","v":105.73643410852712},{"$f":"EF_CH4N2O!G15/M15","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H15/M15","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H16/Q15","v":61.86697782963828},{"$f":"EF_CH4N2O!E15/Q15","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F15/Q15","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D16/U15","v":83.768601190476176},{"$f":"EF_CH4N2O!$C15/U15","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D15/U15","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F16/Y15","v":83.37842916196918},{"$f":"EF_CH4N2O!$C15/Y15","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D15/Y15","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C18/EF_Electric!G18)/AC15","v":89.162779205307686},{"$f":"(EF_Electric!D18/EF_Electric!G18)/AC15","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E18/EF_Electric!G18)/AC15","v":1.3039571835474523E-3}]
[null,1997,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L17/M16","v":105.16795865633074},{"$f":"EF_CH4N2O!G16/M16","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H16/M16","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H17/Q16","v":61.86697782963828},{"$f":"EF_CH4N2O!E16/Q16","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F16/Q16","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D17/U16","v":83.768601190476176},{"$f":"EF_CH4N2O!$C16/U16","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D16/U16","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F17/Y16","v":83.37842916196918},{"$f":"EF_CH4N2O!$C16/Y16","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D16/Y16","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C19/EF_Electric!G19)/AC16","v":89.162779205307686},{"$f":"(EF_Electric!D19/EF_Electric!G19)/AC16","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E19/EF_Electric!G19)/AC16","v":1.3039571835474523E-3}]
[null,1998,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.579918587207857,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L18/M17","v":105.85825027685493},{"$f":"EF_CH4N2O!G17/M17","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H17/M17","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H18/Q17","v":61.781408012446519},{"$f":"EF_CH4N2O!E17/Q17","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F17/Q17","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D18/U17","v":83.768601190476176},{"$f":"EF_CH4N2O!$C17/U17","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D17/U17","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F18/Y17","v":83.37842916196918},{"$f":"EF_CH4N2O!$C17/Y17","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D17/Y17","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C20/EF_Electric!G20)/AC17","v":89.162779205307686},{"$f":"(EF_Electric!D20/EF_Electric!G20)/AC17","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E20/EF_Electric!G20)/AC17","v":1.3039571835474523E-3}]
[null,1999,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L19/M18","v":105.49280177187153},{"$f":"EF_CH4N2O!G18/M18","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H18/M18","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H19/Q18","v":61.86697782963828},{"$f":"EF_CH4N2O!E18/Q18","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F18/Q18","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D19/U18","v":83.768601190476176},{"$f":"EF_CH4N2O!$C18/U18","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D18/U18","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F19/Y18","v":83.37842916196918},{"$f":"EF_CH4N2O!$C18/Y18","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D18/Y18","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C21/EF_Electric!G21)/AC18","v":89.162779205307686},{"$f":"(EF_Electric!D21/EF_Electric!G21)/AC18","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E21/EF_Electric!G21)/AC18","v":1.3039571835474523E-3}]
[null,2000,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.644095950101672,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L20/M19","v":105.61461794019934},{"$f":"EF_CH4N2O!G19/M19","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H19/M19","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H20/Q19","v":61.90976273823415},{"$f":"EF_CH4N2O!E19/Q19","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F19/Q19","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D20/U19","v":83.768601190476176},{"$f":"EF_CH4N2O!$C19/U19","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D19/U19","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F20/Y19","v":83.37842916196918},{"$f":"EF_CH4N2O!$C19/Y19","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D19/Y19","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C22/EF_Electric!G22)/AC19","v":89.162779205307686},{"$f":"(EF_Electric!D22/EF_Electric!G22)/AC19","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E22/EF_Electric!G22)/AC19","v":1.3039571835474523E-3}]
[null,2001,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L21/M20","v":105.57401255075673},{"$f":"EF_CH4N2O!G20/M20","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H20/M20","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H21/Q20","v":61.86697782963828},{"$f":"EF_CH4N2O!E20/Q20","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F20/Q20","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D21/U20","v":83.768601190476176},{"$f":"EF_CH4N2O!$C20/U20","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D20/U20","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F21/Y20","v":83.37842916196918},{"$f":"EF_CH4N2O!$C20/Y20","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D20/Y20","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C23/EF_Electric!G23)/AC20","v":89.162779205307686},{"$f":"(EF_Electric!D23/EF_Electric!G23)/AC20","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E23/EF_Electric!G23)/AC20","v":1.3039571835474523E-3}]
[null,2002,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L22/M21","v":105.49280177187153},{"$f":"EF_CH4N2O!G21/M21","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H21/M21","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H22/Q21","v":61.86697782963828},{"$f":"EF_CH4N2O!E21/Q21","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F21/Q21","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D22/U21","v":83.768601190476176},{"$f":"EF_CH4N2O!$C21/U21","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D21/U21","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F22/Y21","v":83.37842916196918},{"$f":"EF_CH4N2O!$C21/Y21","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D21/Y21","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C24/EF_Electric!G24)/AC21","v":89.162779205307686},{"$f":"(EF_Electric!D24/EF_Electric!G24)/AC21","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E24/EF_Electric!G24)/AC21","v":1.3039571835474523E-3}]
[null,2003,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.579918587207857,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L23/M22","v":105.73643410852712},{"$f":"EF_CH4N2O!G22/M22","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H22/M22","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H23/Q22","v":61.781408012446519},{"$f":"EF_CH4N2O!E22/Q22","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F22/Q22","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D23/U22","v":83.768601190476176},{"$f":"EF_CH4N2O!$C22/U22","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D22/U22","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F23/Y22","v":83.37842916196918},{"$f":"EF_CH4N2O!$C22/Y22","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D22/Y22","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C25/EF_Electric!G25)/AC22","v":89.162779205307686},{"$f":"(EF_Electric!D25/EF_Electric!G25)/AC22","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E25/EF_Electric!G25)/AC22","v":1.3039571835474523E-3}]
[null,2004,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L24/M23","v":105.20856404577334},{"$f":"EF_CH4N2O!G23/M23","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H23/M23","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H24/Q23","v":61.86697782963828},{"$f":"EF_CH4N2O!E23/Q23","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F23/Q23","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D24/U23","v":83.768601190476176},{"$f":"EF_CH4N2O!$C23/U23","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D23/U23","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F24/Y23","v":83.37842916196918},{"$f":"EF_CH4N2O!$C23/Y23","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D23/Y23","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C26/EF_Electric!G26)/AC23","v":89.162779205307686},{"$f":"(EF_Electric!D26/EF_Electric!G26)/AC23","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E26/EF_Electric!G26)/AC23","v":1.3039571835474523E-3}]
[null,2005,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L25/M24","v":105.93946105574011},{"$f":"EF_CH4N2O!G24/M24","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H24/M24","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H25/Q24","v":61.86697782963828},{"$f":"EF_CH4N2O!E24/Q24","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F24/Q24","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D25/U24","v":83.768601190476176},{"$f":"EF_CH4N2O!$C24/U24","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D24/U24","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F25/Y24","v":83.37842916196918},{"$f":"EF_CH4N2O!$C24/Y24","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D24/Y24","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C27/EF_Electric!G27)/AC24","v":89.162779205307686},{"$f":"(EF_Electric!D27/EF_Electric!G27)/AC24","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E27/EF_Electric!G27)/AC24","v":1.3039571835474523E-3}]
[null,2006,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L26/M25","v":106.75156884459209},{"$f":"EF_CH4N2O!G25/M25","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H25/M25","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H26/Q25","v":61.86697782963828},{"$f":"EF_CH4N2O!E25/Q25","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F25/Q25","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D26/U25","v":83.768601190476176},{"$f":"EF_CH4N2O!$C25/U25","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D25/U25","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F26/Y25","v":83.37842916196918},{"$f":"EF_CH4N2O!$C25/Y25","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D25/Y25","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C28/EF_Electric!G28)/AC25","v":89.162779205307686},{"$f":"(EF_Electric!D28/EF_Electric!G28)/AC25","v":5.7180239861795261E-3},{"$f":"(EF_Electric!E28/EF_Electric!G28)/AC25","v":1.3039571835474523E-3}]
[null,2007,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L27/M26","v":105.33038021410114},{"$f":"EF_CH4N2O!G26/M26","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H26/M26","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H27/Q26","v":61.86697782963828},{"$f":"EF_CH4N2O!E26/Q26","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F26/Q26","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D27/U26","v":83.768601190476176},{"$f":"EF_CH4N2O!$C26/U26","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D26/U26","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F27/Y26","v":83.37842916196918},{"$f":"EF_CH4N2O!$C26/Y26","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D26/Y26","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C29/EF_Electric!G29)/AC26","v":88.815402902233672},{"$f":"(EF_Electric!D29/EF_Electric!G29)/AC26","v":1.9920256467795142E-3},{"$f":"(EF_Electric!E29/EF_Electric!G29)/AC26","v":2.825908893213084E-3}]
[null,2008,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L28/M27","v":104.39645625692137},{"$f":"EF_CH4N2O!G27/M27","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H27/M27","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H28/Q27","v":61.86697782963828},{"$f":"EF_CH4N2O!E27/Q27","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F27/Q27","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D28/U27","v":83.768601190476176},{"$f":"EF_CH4N2O!$C27/U27","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D27/U27","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F28/Y27","v":83.37842916196918},{"$f":"EF_CH4N2O!$C27/Y27","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D27/Y27","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C30/EF_Electric!G30)/AC27","v":88.815402902233672},{"$f":"(EF_Electric!D30/EF_Electric!G30)/AC27","v":1.9920256467795142E-3},{"$f":"(EF_Electric!E30/EF_Electric!G30)/AC27","v":2.825908893213084E-3}]
[null,2009,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L29/M28","v":104.39645625692137},{"$f":"EF_CH4N2O!G28/M28","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H28/M28","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H29/Q28","v":61.86697782963828},{"$f":"EF_CH4N2O!E28/Q28","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F28/Q28","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D29/U28","v":83.768601190476176},{"$f":"EF_CH4N2O!$C28/U28","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D28/U28","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F29/Y28","v":83.37842916196918},{"$f":"EF_CH4N2O!$C28/Y28","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D28/Y28","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C31/EF_Electric!G31)/AC28","v":85.366288254562832},{"$f":"(EF_Electric!D31/EF_Electric!G31)/AC28","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E31/EF_Electric!G31)/AC28","v":3.0369577727474058E-3}]
[null,2010,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L30/M29","v":104.39645625692137},{"$f":"EF_CH4N2O!G29/M29","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H29/M29","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H30/Q29","v":61.86697782963828},{"$f":"EF_CH4N2O!E29/Q29","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F29/Q29","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D30/U29","v":83.768601190476176},{"$f":"EF_CH4N2O!$C29/U29","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D29/U29","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F30/Y29","v":83.37842916196918},{"$f":"EF_CH4N2O!$C29/Y29","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D29/Y29","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C32/EF_Electric!G32)/AC29","v":90.258577507908953},{"$f":"(EF_Electric!D32/EF_Electric!G32)/AC29","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E32/EF_Electric!G32)/AC29","v":3.0369577727474058E-3}]
[null,2011,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,9.0246086673972156E-3,4.1837266940205931E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L31/M30","v":104.39645625692137},{"$f":"EF_CH4N2O!G30/M30","v":1.168327796234773E-2},{"$f":"EF_CH4N2O!H30/M30","v":1.7530454042081949E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H31/Q30","v":61.86697782963828},{"$f":"EF_CH4N2O!E30/Q30","v":6.1551925320886816E-3},{"$f":"EF_CH4N2O!F30/Q30","v":1.2310385064177363E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D31/U30","v":83.768601190476176},{"$f":"EF_CH4N2O!$C30/U30","v":1.1774553571428571E-2},{"$f":"EF_CH4N2O!$D30/U30","v":7.0647321428571428E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F31/Y30","v":83.37842916196918},{"$f":"EF_CH4N2O!$C30/Y30","v":1.189402480270575E-2},{"$f":"EF_CH4N2O!$D30/Y30","v":7.1364148816234496E-4},0.95,{"$f":"(EF_Electric!C33/EF_Electric!G33)/AC30","v":90.258577507908953},{"$f":"(EF_Electric!D33/EF_Electric!G33)/AC30","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E33/EF_Electric!G33)/AC30","v":3.0369577727474058E-3}]
[null,2012,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L32/M31","v":104.39645625692137},{"$f":"EF_CH4N2O!G31/M31","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H31/M31","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H32/Q31","v":61.86697782963828},{"$f":"EF_CH4N2O!E31/Q31","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F31/Q31","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D32/U31","v":83.768601190476176},{"$f":"EF_CH4N2O!$C31/U31","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D31/U31","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F32/Y31","v":83.37842916196918},{"$f":"EF_CH4N2O!$C31/Y31","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D31/Y31","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C34/EF_Electric!G34)/AC31","v":90.258577507908953},{"$f":"(EF_Electric!D34/EF_Electric!G34)/AC31","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E34/EF_Electric!G34)/AC31","v":3.0369577727474058E-3}]
[null,2013,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L33/M32","v":104.39645625692137},{"$f":"EF_CH4N2O!G32/M32","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H32/M32","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H33/Q32","v":61.86697782963828},{"$f":"EF_CH4N2O!E32/Q32","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F32/Q32","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D33/U32","v":83.768601190476176},{"$f":"EF_CH4N2O!$C32/U32","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D32/U32","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F33/Y32","v":83.37842916196918},{"$f":"EF_CH4N2O!$C32/Y32","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D32/Y32","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C35/EF_Electric!G35)/AC32","v":90.258577507908939},{"$f":"(EF_Electric!D35/EF_Electric!G35)/AC32","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E35/EF_Electric!G35)/AC32","v":3.0369577727474058E-3}]
[null,2014,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L34/M33","v":104.39645625692137},{"$f":"EF_CH4N2O!G33/M33","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H33/M33","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H34/Q33","v":61.86697782963828},{"$f":"EF_CH4N2O!E33/Q33","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F33/Q33","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D34/U33","v":83.768601190476176},{"$f":"EF_CH4N2O!$C33/U33","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D33/U33","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F34/Y33","v":83.37842916196918},{"$f":"EF_CH4N2O!$C33/Y33","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D33/Y33","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C36/EF_Electric!G36)/AC33","v":90.258577507908939},{"$f":"(EF_Electric!D36/EF_Electric!G36)/AC33","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E36/EF_Electric!G36)/AC33","v":3.0369577727474058E-3}]
[null,2015,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L35/M34","v":104.39645625692137},{"$f":"EF_CH4N2O!G34/M34","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H34/M34","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H35/Q34","v":61.86697782963828},{"$f":"EF_CH4N2O!E34/Q34","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F34/Q34","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D35/U34","v":83.768601190476176},{"$f":"EF_CH4N2O!$C34/U34","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D34/U34","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F35/Y34","v":83.37842916196918},{"$f":"EF_CH4N2O!$C34/Y34","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D34/Y34","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C37/EF_Electric!G37)/AC34","v":90.258577507908939},{"$f":"(EF_Electric!D37/EF_Electric!G37)/AC34","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E37/EF_Electric!G37)/AC34","v":3.0369577727474058E-3}]
[null,2016,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L36/M35","v":104.39645625692137},{"$f":"EF_CH4N2O!G35/M35","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H35/M35","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H36/Q35","v":61.86697782963828},{"$f":"EF_CH4N2O!E35/Q35","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F35/Q35","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D36/U35","v":83.768601190476176},{"$f":"EF_CH4N2O!$C35/U35","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D35/U35","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F36/Y35","v":83.37842916196918},{"$f":"EF_CH4N2O!$C35/Y35","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D35/Y35","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C38/EF_Electric!G38)/AC35","v":90.258577507908953},{"$f":"(EF_Electric!D38/EF_Electric!G38)/AC35","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E38/EF_Electric!G38)/AC35","v":3.0369577727474058E-3}]
[null,2017,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L37/M36","v":104.39645625692137},{"$f":"EF_CH4N2O!G36/M36","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H36/M36","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H37/Q36","v":61.86697782963828},{"$f":"EF_CH4N2O!E36/Q36","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F36/Q36","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D37/U36","v":83.768601190476176},{"$f":"EF_CH4N2O!$C36/U36","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D36/U36","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F37/Y36","v":83.37842916196918},{"$f":"EF_CH4N2O!$C36/Y36","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D36/Y36","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C39/EF_Electric!G39)/AC36","v":90.258577507908953},{"$f":"(EF_Electric!D39/EF_Electric!G39)/AC36","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E39/EF_Electric!G39)/AC36","v":3.0369577727474058E-3}]
[null,2018,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L38/M37","v":104.39645625692137},{"$f":"EF_CH4N2O!G37/M37","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H37/M37","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H38/Q37","v":61.86697782963828},{"$f":"EF_CH4N2O!E37/Q37","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F37/Q37","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D38/U37","v":83.768601190476176},{"$f":"EF_CH4N2O!$C37/U37","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D37/U37","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F38/Y37","v":83.37842916196918},{"$f":"EF_CH4N2O!$C37/Y37","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D37/Y37","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C40/EF_Electric!G40)/AC37","v":90.258577507908953},{"$f":"(EF_Electric!D40/EF_Electric!G40)/AC37","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E40/EF_Electric!G40)/AC37","v":3.0369577727474058E-3}]
[null,2019,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L39/M38","v":104.39645625692137},{"$f":"EF_CH4N2O!G38/M38","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H38/M38","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H39/Q38","v":61.86697782963828},{"$f":"EF_CH4N2O!E38/Q38","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F38/Q38","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D39/U38","v":83.768601190476176},{"$f":"EF_CH4N2O!$C38/U38","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D38/U38","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F39/Y38","v":83.37842916196918},{"$f":"EF_CH4N2O!$C38/Y38","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D38/Y38","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C41/EF_Electric!G41)/AC38","v":90.258577507908953},{"$f":"(EF_Electric!D41/EF_Electric!G41)/AC38","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E41/EF_Electric!G41)/AC38","v":3.0369577727474058E-3}]
[null,2020,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L40/M39","v":104.39645625692137},{"$f":"EF_CH4N2O!G39/M39","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H39/M39","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H40/Q39","v":61.86697782963828},{"$f":"EF_CH4N2O!E39/Q39","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F39/Q39","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D40/U39","v":83.768601190476176},{"$f":"EF_CH4N2O!$C39/U39","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D39/U39","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F40/Y39","v":83.37842916196918},{"$f":"EF_CH4N2O!$C39/Y39","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D39/Y39","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C42/EF_Electric!G42)/AC39","v":90.258577507908953},{"$f":"(EF_Electric!D42/EF_Electric!G42)/AC39","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E42/EF_Electric!G42)/AC39","v":3.0369577727474058E-3}]
[null,2021,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L41/M40","v":104.39645625692137},{"$f":"EF_CH4N2O!G40/M40","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H40/M40","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H41/Q40","v":61.86697782963828},{"$f":"EF_CH4N2O!E40/Q40","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F40/Q40","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D41/U40","v":83.768601190476176},{"$f":"EF_CH4N2O!$C40/U40","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D40/U40","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F41/Y40","v":83.37842916196918},{"$f":"EF_CH4N2O!$C40/Y40","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D40/Y40","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C43/EF_Electric!G43)/AC40","v":90.258577507908953},{"$f":"(EF_Electric!D43/EF_Electric!G43)/AC40","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E43/EF_Electric!G43)/AC40","v":3.0369577727474058E-3}]
[null,2022,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L42/M41","v":104.39645625692137},{"$f":"EF_CH4N2O!G41/M41","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H41/M41","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H42/Q41","v":61.86697782963828},{"$f":"EF_CH4N2O!E41/Q41","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F41/Q41","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D42/U41","v":83.768601190476176},{"$f":"EF_CH4N2O!$C41/U41","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D41/U41","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F42/Y41","v":83.37842916196918},{"$f":"EF_CH4N2O!$C41/Y41","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D41/Y41","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C44/EF_Electric!G44)/AC41","v":90.258577507908953},{"$f":"(EF_Electric!D44/EF_Electric!G44)/AC41","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E44/EF_Electric!G44)/AC41","v":3.0369577727474058E-3}]
[null,2023,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L43/M42","v":104.39645625692137},{"$f":"EF_CH4N2O!G42/M42","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H42/M42","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H43/Q42","v":61.86697782963828},{"$f":"EF_CH4N2O!E42/Q42","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F42/Q42","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D43/U42","v":83.768601190476176},{"$f":"EF_CH4N2O!$C42/U42","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D42/U42","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F43/Y42","v":83.37842916196918},{"$f":"EF_CH4N2O!$C42/Y42","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D42/Y42","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C45/EF_Electric!G45)/AC42","v":90.258577507908953},{"$f":"(EF_Electric!D45/EF_Electric!G45)/AC42","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E45/EF_Electric!G45)/AC42","v":3.0369577727474058E-3}]
[null,2024,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L44/M43","v":104.39645625692137},{"$f":"EF_CH4N2O!G43/M43","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H43/M43","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H44/Q43","v":61.86697782963828},{"$f":"EF_CH4N2O!E43/Q43","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F43/Q43","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D44/U43","v":83.768601190476176},{"$f":"EF_CH4N2O!$C43/U43","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D43/U43","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F44/Y43","v":83.37842916196918},{"$f":"EF_CH4N2O!$C43/Y43","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D43/Y43","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C46/EF_Electric!G46)/AC43","v":90.258577507908953},{"$f":"(EF_Electric!D46/EF_Electric!G46)/AC43","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E46/EF_Electric!G46)/AC43","v":3.0369577727474058E-3}]
[null,2025,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L45/M44","v":104.39645625692137},{"$f":"EF_CH4N2O!G44/M44","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H44/M44","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H45/Q44","v":61.86697782963828},{"$f":"EF_CH4N2O!E44/Q44","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F44/Q44","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D45/U44","v":83.768601190476176},{"$f":"EF_CH4N2O!$C44/U44","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D44/U44","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F45/Y44","v":83.37842916196918},{"$f":"EF_CH4N2O!$C44/Y44","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D44/Y44","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C47/EF_Electric!G47)/AC44","v":90.258577507908953},{"$f":"(EF_Electric!D47/EF_Electric!G47)/AC44","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E47/EF_Electric!G47)/AC44","v":3.0369577727474058E-3}]
[null,2026,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L46/M45","v":104.39645625692137},{"$f":"EF_CH4N2O!G45/M45","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H45/M45","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H46/Q45","v":61.86697782963828},{"$f":"EF_CH4N2O!E45/Q45","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F45/Q45","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D46/U45","v":83.768601190476176},{"$f":"EF_CH4N2O!$C45/U45","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D45/U45","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F46/Y45","v":83.37842916196918},{"$f":"EF_CH4N2O!$C45/Y45","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D45/Y45","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C48/EF_Electric!G48)/AC45","v":90.258577507908953},{"$f":"(EF_Electric!D48/EF_Electric!G48)/AC45","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E48/EF_Electric!G48)/AC45","v":3.0369577727474058E-3}]
[null,2027,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L47/M46","v":104.39645625692137},{"$f":"EF_CH4N2O!G46/M46","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H46/M46","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H47/Q46","v":61.86697782963828},{"$f":"EF_CH4N2O!E46/Q46","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F46/Q46","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D47/U46","v":83.768601190476176},{"$f":"EF_CH4N2O!$C46/U46","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D46/U46","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F47/Y46","v":83.37842916196918},{"$f":"EF_CH4N2O!$C46/Y46","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D46/Y46","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C49/EF_Electric!G49)/AC46","v":90.258577507908953},{"$f":"(EF_Electric!D49/EF_Electric!G49)/AC46","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E49/EF_Electric!G49)/AC46","v":3.0369577727474058E-3}]
[null,2028,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L48/M47","v":104.39645625692137},{"$f":"EF_CH4N2O!G47/M47","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H47/M47","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H48/Q47","v":61.86697782963828},{"$f":"EF_CH4N2O!E47/Q47","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F47/Q47","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D48/U47","v":83.768601190476176},{"$f":"EF_CH4N2O!$C47/U47","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D47/U47","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F48/Y47","v":83.37842916196918},{"$f":"EF_CH4N2O!$C47/Y47","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D47/Y47","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C50/EF_Electric!G50)/AC47","v":90.258577507908953},{"$f":"(EF_Electric!D50/EF_Electric!G50)/AC47","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E50/EF_Electric!G50)/AC47","v":3.0369577727474058E-3}]
[null,2029,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L49/M48","v":104.39645625692137},{"$f":"EF_CH4N2O!G48/M48","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H48/M48","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H49/Q48","v":61.86697782963828},{"$f":"EF_CH4N2O!E48/Q48","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F48/Q48","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D49/U48","v":83.768601190476176},{"$f":"EF_CH4N2O!$C48/U48","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D48/U48","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F49/Y48","v":83.37842916196918},{"$f":"EF_CH4N2O!$C48/Y48","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D48/Y48","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C51/EF_Electric!G51)/AC48","v":90.258577507908953},{"$f":"(EF_Electric!D51/EF_Electric!G51)/AC48","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E51/EF_Electric!G51)/AC48","v":3.0369577727474058E-3}]
[null,2030,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L50/M49","v":104.39645625692137},{"$f":"EF_CH4N2O!G49/M49","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H49/M49","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H50/Q49","v":61.86697782963828},{"$f":"EF_CH4N2O!E49/Q49","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F49/Q49","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D50/U49","v":83.768601190476176},{"$f":"EF_CH4N2O!$C49/U49","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D49/U49","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F50/Y49","v":83.37842916196918},{"$f":"EF_CH4N2O!$C49/Y49","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D49/Y49","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C52/EF_Electric!G52)/AC49","v":90.258577507908953},{"$f":"(EF_Electric!D52/EF_Electric!G52)/AC49","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E52/EF_Electric!G52)/AC49","v":3.0369577727474058E-3}]
[null,2031,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L51/M50","v":104.39645625692137},{"$f":"EF_CH4N2O!G50/M50","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H50/M50","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H51/Q50","v":61.86697782963828},{"$f":"EF_CH4N2O!E50/Q50","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F50/Q50","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D51/U50","v":83.768601190476176},{"$f":"EF_CH4N2O!$C50/U50","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D50/U50","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F51/Y50","v":83.37842916196918},{"$f":"EF_CH4N2O!$C50/Y50","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D50/Y50","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C53/EF_Electric!G53)/AC50","v":90.258577507908953},{"$f":"(EF_Electric!D53/EF_Electric!G53)/AC50","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E53/EF_Electric!G53)/AC50","v":3.0369577727474058E-3}]
[null,2032,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L52/M51","v":104.39645625692137},{"$f":"EF_CH4N2O!G51/M51","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H51/M51","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H52/Q51","v":61.86697782963828},{"$f":"EF_CH4N2O!E51/Q51","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F51/Q51","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D52/U51","v":83.768601190476176},{"$f":"EF_CH4N2O!$C51/U51","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D51/U51","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F52/Y51","v":83.37842916196918},{"$f":"EF_CH4N2O!$C51/Y51","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D51/Y51","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C54/EF_Electric!G54)/AC51","v":90.258577507908953},{"$f":"(EF_Electric!D54/EF_Electric!G54)/AC51","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E54/EF_Electric!G54)/AC51","v":3.0369577727474058E-3}]
[null,2033,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L53/M52","v":104.39645625692137},{"$f":"EF_CH4N2O!G52/M52","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H52/M52","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H53/Q52","v":61.86697782963828},{"$f":"EF_CH4N2O!E52/Q52","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F52/Q52","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D53/U52","v":83.768601190476176},{"$f":"EF_CH4N2O!$C52/U52","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D52/U52","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F53/Y52","v":83.37842916196918},{"$f":"EF_CH4N2O!$C52/Y52","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D52/Y52","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C55/EF_Electric!G55)/AC52","v":90.258577507908953},{"$f":"(EF_Electric!D55/EF_Electric!G55)/AC52","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E55/EF_Electric!G55)/AC52","v":3.0369577727474058E-3}]
[null,2034,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L54/M53","v":104.39645625692137},{"$f":"EF_CH4N2O!G53/M53","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H53/M53","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H54/Q53","v":61.86697782963828},{"$f":"EF_CH4N2O!E53/Q53","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F53/Q53","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D54/U53","v":83.768601190476176},{"$f":"EF_CH4N2O!$C53/U53","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D53/U53","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F54/Y53","v":83.37842916196918},{"$f":"EF_CH4N2O!$C53/Y53","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D53/Y53","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C56/EF_Electric!G56)/AC53","v":90.258577507908953},{"$f":"(EF_Electric!D56/EF_Electric!G56)/AC53","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E56/EF_Electric!G56)/AC53","v":3.0369577727474058E-3}]
[null,2035,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L55/M54","v":104.39645625692137},{"$f":"EF_CH4N2O!G54/M54","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H54/M54","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H55/Q54","v":61.86697782963828},{"$f":"EF_CH4N2O!E54/Q54","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F54/Q54","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D55/U54","v":83.768601190476176},{"$f":"EF_CH4N2O!$C54/U54","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D54/U54","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F55/Y54","v":83.37842916196918},{"$f":"EF_CH4N2O!$C54/Y54","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D54/Y54","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C57/EF_Electric!G57)/AC54","v":90.258577507908953},{"$f":"(EF_Electric!D57/EF_Electric!G57)/AC54","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E57/EF_Electric!G57)/AC54","v":3.0369577727474058E-3}]
[null,2036,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L56/M55","v":104.39645625692137},{"$f":"EF_CH4N2O!G55/M55","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H55/M55","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H56/Q55","v":61.86697782963828},{"$f":"EF_CH4N2O!E55/Q55","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F55/Q55","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D56/U55","v":83.768601190476176},{"$f":"EF_CH4N2O!$C55/U55","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D55/U55","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F56/Y55","v":83.37842916196918},{"$f":"EF_CH4N2O!$C55/Y55","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D55/Y55","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C58/EF_Electric!G58)/AC55","v":90.258577507908953},{"$f":"(EF_Electric!D58/EF_Electric!G58)/AC55","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E58/EF_Electric!G58)/AC55","v":3.0369577727474058E-3}]
[null,2037,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L57/M56","v":104.39645625692137},{"$f":"EF_CH4N2O!G56/M56","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H56/M56","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H57/Q56","v":61.86697782963828},{"$f":"EF_CH4N2O!E56/Q56","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F56/Q56","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D57/U56","v":83.768601190476176},{"$f":"EF_CH4N2O!$C56/U56","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D56/U56","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F57/Y56","v":83.37842916196918},{"$f":"EF_CH4N2O!$C56/Y56","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D56/Y56","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C59/EF_Electric!G59)/AC56","v":90.258577507908953},{"$f":"(EF_Electric!D59/EF_Electric!G59)/AC56","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E59/EF_Electric!G59)/AC56","v":3.0369577727474058E-3}]
[null,2038,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L58/M57","v":104.39645625692137},{"$f":"EF_CH4N2O!G57/M57","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H57/M57","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H58/Q57","v":61.86697782963828},{"$f":"EF_CH4N2O!E57/Q57","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F57/Q57","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D58/U57","v":83.768601190476176},{"$f":"EF_CH4N2O!$C57/U57","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D57/U57","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F58/Y57","v":83.37842916196918},{"$f":"EF_CH4N2O!$C57/Y57","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D57/Y57","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C60/EF_Electric!G60)/AC57","v":90.258577507908953},{"$f":"(EF_Electric!D60/EF_Electric!G60)/AC57","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E60/EF_Electric!G60)/AC57","v":3.0369577727474058E-3}]
[null,2039,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L59/M58","v":104.39645625692137},{"$f":"EF_CH4N2O!G58/M58","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H58/M58","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H59/Q58","v":61.86697782963828},{"$f":"EF_CH4N2O!E58/Q58","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F58/Q58","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D59/U58","v":83.768601190476176},{"$f":"EF_CH4N2O!$C58/U58","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D58/U58","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F59/Y58","v":83.37842916196918},{"$f":"EF_CH4N2O!$C58/Y58","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D58/Y58","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C61/EF_Electric!G61)/AC58","v":90.258577507908953},{"$f":"(EF_Electric!D61/EF_Electric!G61)/AC58","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E61/EF_Electric!G61)/AC58","v":3.0369577727474058E-3}]
[null,2040,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L60/M59","v":104.39645625692137},{"$f":"EF_CH4N2O!G59/M59","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H59/M59","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H60/Q59","v":61.86697782963828},{"$f":"EF_CH4N2O!E59/Q59","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F59/Q59","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D60/U59","v":83.768601190476176},{"$f":"EF_CH4N2O!$C59/U59","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D59/U59","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F60/Y59","v":83.37842916196918},{"$f":"EF_CH4N2O!$C59/Y59","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D59/Y59","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C62/EF_Electric!G62)/AC59","v":90.258577507908953},{"$f":"(EF_Electric!D62/EF_Electric!G62)/AC59","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E62/EF_Electric!G62)/AC59","v":3.0369577727474058E-3}]
[null,2041,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L61/M60","v":104.39645625692137},{"$f":"EF_CH4N2O!G60/M60","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H60/M60","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H61/Q60","v":61.86697782963828},{"$f":"EF_CH4N2O!E60/Q60","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F60/Q60","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D61/U60","v":83.768601190476176},{"$f":"EF_CH4N2O!$C60/U60","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D60/U60","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F61/Y60","v":83.37842916196918},{"$f":"EF_CH4N2O!$C60/Y60","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D60/Y60","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C63/EF_Electric!G63)/AC60","v":90.258577507908953},{"$f":"(EF_Electric!D63/EF_Electric!G63)/AC60","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E63/EF_Electric!G63)/AC60","v":3.0369577727474058E-3}]
[null,2042,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L62/M61","v":104.39645625692137},{"$f":"EF_CH4N2O!G61/M61","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H61/M61","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H62/Q61","v":61.86697782963828},{"$f":"EF_CH4N2O!E61/Q61","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F61/Q61","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D62/U61","v":83.768601190476176},{"$f":"EF_CH4N2O!$C61/U61","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D61/U61","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F62/Y61","v":83.37842916196918},{"$f":"EF_CH4N2O!$C61/Y61","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D61/Y61","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C64/EF_Electric!G64)/AC61","v":90.258577507908953},{"$f":"(EF_Electric!D64/EF_Electric!G64)/AC61","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E64/EF_Electric!G64)/AC61","v":3.0369577727474058E-3}]
[null,2043,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L63/M62","v":104.39645625692137},{"$f":"EF_CH4N2O!G62/M62","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H62/M62","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H63/Q62","v":61.86697782963828},{"$f":"EF_CH4N2O!E62/Q62","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F62/Q62","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D63/U62","v":83.768601190476176},{"$f":"EF_CH4N2O!$C62/U62","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D62/U62","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F63/Y62","v":83.37842916196918},{"$f":"EF_CH4N2O!$C62/Y62","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D62/Y62","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C65/EF_Electric!G65)/AC62","v":90.258577507908953},{"$f":"(EF_Electric!D65/EF_Electric!G65)/AC62","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E65/EF_Electric!G65)/AC62","v":3.0369577727474058E-3}]
[null,2044,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L64/M63","v":104.39645625692137},{"$f":"EF_CH4N2O!G63/M63","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H63/M63","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H64/Q63","v":61.86697782963828},{"$f":"EF_CH4N2O!E63/Q63","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F63/Q63","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D64/U63","v":83.768601190476176},{"$f":"EF_CH4N2O!$C63/U63","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D63/U63","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F64/Y63","v":83.37842916196918},{"$f":"EF_CH4N2O!$C63/Y63","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D63/Y63","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C66/EF_Electric!G66)/AC63","v":90.258577507908953},{"$f":"(EF_Electric!D66/EF_Electric!G66)/AC63","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E66/EF_Electric!G66)/AC63","v":3.0369577727474058E-3}]
[null,2045,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L65/M64","v":104.39645625692137},{"$f":"EF_CH4N2O!G64/M64","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H64/M64","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H65/Q64","v":61.86697782963828},{"$f":"EF_CH4N2O!E64/Q64","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F64/Q64","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D65/U64","v":83.768601190476176},{"$f":"EF_CH4N2O!$C64/U64","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D64/U64","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F65/Y64","v":83.37842916196918},{"$f":"EF_CH4N2O!$C64/Y64","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D64/Y64","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C67/EF_Electric!G67)/AC64","v":90.258577507908953},{"$f":"(EF_Electric!D67/EF_Electric!G67)/AC64","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E67/EF_Electric!G67)/AC64","v":3.0369577727474058E-3}]
[null,2046,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L66/M65","v":104.39645625692137},{"$f":"EF_CH4N2O!G65/M65","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H65/M65","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H66/Q65","v":61.86697782963828},{"$f":"EF_CH4N2O!E65/Q65","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F65/Q65","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D66/U65","v":83.768601190476176},{"$f":"EF_CH4N2O!$C65/U65","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D65/U65","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F66/Y65","v":83.37842916196918},{"$f":"EF_CH4N2O!$C65/Y65","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D65/Y65","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C68/EF_Electric!G68)/AC65","v":90.258577507908953},{"$f":"(EF_Electric!D68/EF_Electric!G68)/AC65","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E68/EF_Electric!G68)/AC65","v":3.0369577727474058E-3}]
[null,2047,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L67/M66","v":104.39645625692137},{"$f":"EF_CH4N2O!G66/M66","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H66/M66","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H67/Q66","v":61.86697782963828},{"$f":"EF_CH4N2O!E66/Q66","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F66/Q66","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D67/U66","v":83.768601190476176},{"$f":"EF_CH4N2O!$C66/U66","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D66/U66","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F67/Y66","v":83.37842916196918},{"$f":"EF_CH4N2O!$C66/Y66","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D66/Y66","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C69/EF_Electric!G69)/AC66","v":90.258577507908953},{"$f":"(EF_Electric!D69/EF_Electric!G69)/AC66","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E69/EF_Electric!G69)/AC66","v":3.0369577727474058E-3}]
[null,2048,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L68/M67","v":104.39645625692137},{"$f":"EF_CH4N2O!G67/M67","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H67/M67","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H68/Q67","v":61.86697782963828},{"$f":"EF_CH4N2O!E67/Q67","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F67/Q67","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D68/U67","v":83.768601190476176},{"$f":"EF_CH4N2O!$C67/U67","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D67/U67","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F68/Y67","v":83.37842916196918},{"$f":"EF_CH4N2O!$C67/Y67","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D67/Y67","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C70/EF_Electric!G70)/AC67","v":90.258577507908953},{"$f":"(EF_Electric!D70/EF_Electric!G70)/AC67","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E70/EF_Electric!G70)/AC67","v":3.0369577727474058E-3}]
[null,2049,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L69/M68","v":104.39645625692137},{"$f":"EF_CH4N2O!G68/M68","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H68/M68","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H69/Q68","v":61.86697782963828},{"$f":"EF_CH4N2O!E68/Q68","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F68/Q68","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D69/U68","v":83.768601190476176},{"$f":"EF_CH4N2O!$C68/U68","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D68/U68","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F69/Y68","v":83.37842916196918},{"$f":"EF_CH4N2O!$C68/Y68","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D68/Y68","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C71/EF_Electric!G71)/AC68","v":90.258577507908953},{"$f":"(EF_Electric!D71/EF_Electric!G71)/AC68","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E71/EF_Electric!G71)/AC68","v":3.0369577727474058E-3}]
[null,2050,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L70/M69","v":104.39645625692137},{"$f":"EF_CH4N2O!G69/M69","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H69/M69","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H70/Q69","v":61.86697782963828},{"$f":"EF_CH4N2O!E69/Q69","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F69/Q69","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D70/U69","v":83.768601190476176},{"$f":"EF_CH4N2O!$C69/U69","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D69/U69","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F70/Y69","v":83.37842916196918},{"$f":"EF_CH4N2O!$C69/Y69","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D69/Y69","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C72/EF_Electric!G72)/AC69","v":90.258577507908953},{"$f":"(EF_Electric!D72/EF_Electric!G72)/AC69","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E72/EF_Electric!G72)/AC69","v":3.0369577727474058E-3}]
[null,2051,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L71/M70","v":104.39645625692137},{"$f":"EF_CH4N2O!G70/M70","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H70/M70","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H71/Q70","v":61.86697782963828},{"$f":"EF_CH4N2O!E70/Q70","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F70/Q70","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D71/U70","v":83.768601190476176},{"$f":"EF_CH4N2O!$C70/U70","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D70/U70","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F71/Y70","v":83.37842916196918},{"$f":"EF_CH4N2O!$C70/Y70","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D70/Y70","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C73/EF_Electric!G73)/AC70","v":90.258577507908953},{"$f":"(EF_Electric!D73/EF_Electric!G73)/AC70","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E73/EF_Electric!G73)/AC70","v":3.0369577727474058E-3}]
[null,2052,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L72/M71","v":104.39645625692137},{"$f":"EF_CH4N2O!G71/M71","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H71/M71","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H72/Q71","v":61.86697782963828},{"$f":"EF_CH4N2O!E71/Q71","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F71/Q71","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D72/U71","v":83.768601190476176},{"$f":"EF_CH4N2O!$C71/U71","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D71/U71","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F72/Y71","v":83.37842916196918},{"$f":"EF_CH4N2O!$C71/Y71","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D71/Y71","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C74/EF_Electric!G74)/AC71","v":90.258577507908953},{"$f":"(EF_Electric!D74/EF_Electric!G74)/AC71","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E74/EF_Electric!G74)/AC71","v":3.0369577727474058E-3}]
[null,2053,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L73/M72","v":104.39645625692137},{"$f":"EF_CH4N2O!G72/M72","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H72/M72","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H73/Q72","v":61.86697782963828},{"$f":"EF_CH4N2O!E72/Q72","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F72/Q72","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D73/U72","v":83.768601190476176},{"$f":"EF_CH4N2O!$C72/U72","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D72/U72","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F73/Y72","v":83.37842916196918},{"$f":"EF_CH4N2O!$C72/Y72","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D72/Y72","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C75/EF_Electric!G75)/AC72","v":90.258577507908953},{"$f":"(EF_Electric!D75/EF_Electric!G75)/AC72","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E75/EF_Electric!G75)/AC72","v":3.0369577727474058E-3}]
[null,2054,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L74/M73","v":104.39645625692137},{"$f":"EF_CH4N2O!G73/M73","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H73/M73","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H74/Q73","v":61.86697782963828},{"$f":"EF_CH4N2O!E73/Q73","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F73/Q73","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D74/U73","v":83.768601190476176},{"$f":"EF_CH4N2O!$C73/U73","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D73/U73","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F74/Y73","v":83.37842916196918},{"$f":"EF_CH4N2O!$C73/Y73","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D73/Y73","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C76/EF_Electric!G76)/AC73","v":90.258577507908953},{"$f":"(EF_Electric!D76/EF_Electric!G76)/AC73","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E76/EF_Electric!G76)/AC73","v":3.0369577727474058E-3}]
[null,2055,0.05,0,0.5,0,0.5,0,{"$f":"(($D74/M74)+($E74/Q74)+($F74/U74)+($G74/Y74)+($H74/AC74))","v":1.1471284297101001},{"$f":"(($D74*N74)+($E74*R74)+($F74*V74)+($G74*Z74)+($H74*AD74))","v":72.622703495803734},{"$f":"(($D74*O74)+($E74*S74)+($F74*W74)+($G74*AA74)+($H74*AE74))","v":8.1077510940568073E-3},{"$f":"(($D74*P74)+($E74*T74)+($F74*X74)+($G74*AB74)+($H74*AF74))","v":3.758679842066012E-4},0.90300000000000002,{"$f":"EF_CarbonContent!L75/M74","v":104.39645625692137},{"$f":"EF_CH4N2O!G74/M74","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H74/M74","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H75/Q74","v":61.86697782963828},{"$f":"EF_CH4N2O!E74/Q74","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F74/Q74","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D75/U74","v":83.768601190476176},{"$f":"EF_CH4N2O!$C74/U74","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D74/U74","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F75/Y74","v":83.37842916196918},{"$f":"EF_CH4N2O!$C74/Y74","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D74/Y74","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C77/EF_Electric!G77)/AC74","v":90.258577507908953},{"$f":"(EF_Electric!D77/EF_Electric!G77)/AC74","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E77/EF_Electric!G77)/AC74","v":3.0369577727474058E-3}]
[null,2056,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L76/M75","v":104.39645625692137},{"$f":"EF_CH4N2O!G75/M75","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H75/M75","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H76/Q75","v":61.86697782963828},{"$f":"EF_CH4N2O!E75/Q75","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F75/Q75","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D76/U75","v":83.768601190476176},{"$f":"EF_CH4N2O!$C75/U75","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D75/U75","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F76/Y75","v":83.37842916196918},{"$f":"EF_CH4N2O!$C75/Y75","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D75/Y75","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C78/EF_Electric!G78)/AC75","v":90.258577507908953},{"$f":"(EF_Electric!D78/EF_Electric!G78)/AC75","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E78/EF_Electric!G78)/AC75","v":3.0369577727474058E-3}]
[null,2057,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L77/M76","v":104.39645625692137},{"$f":"EF_CH4N2O!G76/M76","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H76/M76","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H77/Q76","v":61.86697782963828},{"$f":"EF_CH4N2O!E76/Q76","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F76/Q76","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D77/U76","v":83.768601190476176},{"$f":"EF_CH4N2O!$C76/U76","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D76/U76","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F77/Y76","v":83.37842916196918},{"$f":"EF_CH4N2O!$C76/Y76","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D76/Y76","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C79/EF_Electric!G79)/AC76","v":90.258577507908953},{"$f":"(EF_Electric!D79/EF_Electric!G79)/AC76","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E79/EF_Electric!G79)/AC76","v":3.0369577727474058E-3}]
[null,2058,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L78/M77","v":104.39645625692137},{"$f":"EF_CH4N2O!G77/M77","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H77/M77","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H78/Q77","v":61.86697782963828},{"$f":"EF_CH4N2O!E77/Q77","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F77/Q77","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D78/U77","v":83.768601190476176},{"$f":"EF_CH4N2O!$C77/U77","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D77/U77","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F78/Y77","v":83.37842916196918},{"$f":"EF_CH4N2O!$C77/Y77","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D77/Y77","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C80/EF_Electric!G80)/AC77","v":90.258577507908953},{"$f":"(EF_Electric!D80/EF_Electric!G80)/AC77","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E80/EF_Electric!G80)/AC77","v":3.0369577727474058E-3}]
[null,2059,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L79/M78","v":104.39645625692137},{"$f":"EF_CH4N2O!G78/M78","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H78/M78","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H79/Q78","v":61.86697782963828},{"$f":"EF_CH4N2O!E78/Q78","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F78/Q78","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D79/U78","v":83.768601190476176},{"$f":"EF_CH4N2O!$C78/U78","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D78/U78","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F79/Y78","v":83.37842916196918},{"$f":"EF_CH4N2O!$C78/Y78","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D78/Y78","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C81/EF_Electric!G81)/AC78","v":90.258577507908953},{"$f":"(EF_Electric!D81/EF_Electric!G81)/AC78","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E81/EF_Electric!G81)/AC78","v":3.0369577727474058E-3}]
[null,2060,0.05,0,0.5,0,0.5,0,1.1471284297101001,72.622703495803734,8.1077510940568073E-3,3.758679842066012E-4,0.90300000000000002,{"$f":"EF_CarbonContent!L80/M79","v":104.39645625692137},{"$f":"EF_CH4N2O!G79/M79","v":1.0496312158509831E-2},{"$f":"EF_CH4N2O!H79/M79","v":1.5744468237764745E-3},0.85699999999999998,{"$f":"EF_CarbonContent!H80/Q79","v":61.86697782963828},{"$f":"EF_CH4N2O!E79/Q79","v":5.5298540718403608E-3},{"$f":"EF_CH4N2O!F79/Q79","v":1.1059708143680722E-4},0.89600000000000002,{"$f":"EF_CarbonContent!D80/U79","v":83.768601190476176},{"$f":"EF_CH4N2O!$C79/U79","v":1.057831459724819E-2},{"$f":"EF_CH4N2O!$D79/U79","v":6.3469887583489121E-4},0.88700000000000001,{"$f":"EF_CarbonContent!F80/Y79","v":83.37842916196918},{"$f":"EF_CH4N2O!$C79/Y79","v":1.0685648116273256E-2},{"$f":"EF_CH4N2O!$D79/Y79","v":6.4113888697639519E-4},0.95,{"$f":"(EF_Electric!C82/EF_Electric!G82)/AC79","v":90.258577507908953},{"$f":"(EF_Electric!D82/EF_Electric!G82)/AC79","v":2.1407971736203649E-3},{"$f":"(EF_Electric!E82/EF_Electric!G82)/AC79","v":3.0369577727474058E-3}]
[null,"Source: ",null,null,null,null,null,null,"MMBtu Fuel / MMBtu Steam = Sum[% fuel / % Efficiency]","kg CO2 / MMBtu Steam = Sum[% fuel x (kg CO2 /  MMBtu Steam)]","kg CH4 / MMBtu Steam = Sum[% fuel x (kg CH4 /  MMBtu Steam)]","kg N2O / MMBtu Steam = Sum[% fuel x (kg N2O /  MMBtu Steam)]",16,"kg CO2 / MMBtu Water = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Water = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Water MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",16,"kg CO2 / MMBtu Water = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Water = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Water MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",16,"kg CO2 / MMBtu Water = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Water = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Water MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",16,"kg CO2 / MMBtu Water = (kg CO2 / MMbtu) / (boiler efficiency)","kg CH4 / MMBtu Water = (kg CH4 / MMbtu) / (boiler efficiency)","kg N2O / Water MMBtu = (kg N2O / MMbtu) / (boiler efficiency)",44,"kg CO2 / MMBtu Steam = ((kg CO2 / kWh) / (kWh / MMbtu)) / (boiler efficiency)","kg CH4 / MMBtu Steam = ((kg CH4 / kWh) / (kWh / MMbtu)) / (boiler efficiency)","kg N2O / MMBtu Steam = ((kg N2O / kWh) / (kWh / MMbtu)) / (boiler efficiency)"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_SolidWaste","index":65,"n_rows":83,"n_cols":12,"rows_kept":83,"cut":false,"hidden":false,"merged":[[6,1,7,1],[82,1,82,7],[5,2,5,5],[5,6,5,11],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11]]}
[]
[null,"On this Worksheet: Calculations that estimate the emissions from solid waste."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Solid Waste"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Incinerated Waste (Waste to Energy)",null,null,null,"Landfilled Waste"]
[null,"Fiscal Year","Mass Burn Incinerator",null,"Refuse Derived fuel (RDF) Incinerator",null,"Landfilled Waste with no CH4 Recovery",null,"Landfilled Waste with CH4 Recovery and Flaring",null,"Landfilled Waste with CH4 Recovery and Electric Generation"]
[null,null,"MTECO2 / Short Ton","kg CO2 / Short Ton","MTECO2 / Short Ton","kg CO2 / Short Ton","MTCO2E/ Short Ton","kg CH4/ Short Ton","MTCO2E/ Short Ton","kg CH4/ Short Ton","MTCO2E/ Short Ton","kg CH4/ Short Ton"]
[null,1990,-0.04,{"$f":"C9*1000","v":-40},0,{"$f":"E9*1000","v":0},3.1,{"$f":"(G9*1000)/25","v":124},0.31,{"$f":"(I9*1000)/25","v":12.4},-0.03,{"$f":"(K9*1000)/25","v":-1.2}]
[null,1991,-0.04,{"$f":"C10*1000","v":-40},0,{"$f":"E10*1000","v":0},3.1,{"$f":"(G10*1000)/25","v":124},0.31,{"$f":"(I10*1000)/25","v":12.4},-0.03,{"$f":"(K10*1000)/25","v":-1.2}]
[null,1992,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,1993,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,1994,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,1995,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,1996,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,1997,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,1998,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,1999,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2000,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2001,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2002,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2003,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2004,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2005,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2006,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2007,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2008,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2009,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2010,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2011,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2012,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2013,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2014,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2015,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2016,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2017,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2018,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2019,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2020,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2021,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2022,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2023,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2024,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2025,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2026,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2027,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2028,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2029,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2030,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2031,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2032,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2033,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2034,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2035,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2036,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2037,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2038,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2039,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2040,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2041,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2042,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2043,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2044,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2045,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2046,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2047,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2048,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2049,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2050,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2051,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2052,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2053,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2054,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2055,-0.04,{"$f":"C74*1000","v":-40},0,{"$f":"E74*1000","v":0},3.1,{"$f":"(G74*1000)/25","v":124},0.31,{"$f":"(I74*1000)/25","v":12.4},-0.03,{"$f":"(K74*1000)/25","v":-1.2}]
[null,2056,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2057,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2058,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2059,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,2060,-0.04,-40,0,0,3.1,124,0.31,12.4,-0.03,-1.2]
[null,"Source: ",36,"kg CO2 / Short ton = (MTCE CO2 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)",36,"kg CO2 / Short ton = (MTCE CO2 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)",36,"kg CH4 / Short Ton = [(MTCE CH4 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)] / GWP CH4",36,"kg CH4 / Short Ton = [(MTCE CH4 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)] / GWP CH4",36,"kg CH4 / Short Ton = [(MTCE CH4 / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)] / GWP CH4"]
[null,"Notes:",null,"The source converted measurements of CO2 to MTCE using (44 MT CO2 / 22 MTCE)",null,"The source converted measurements of CO2 to MTCE using (44 MT CO2 / 22 MTCE)",null,"The source converted measurements of CH4 to MTCE using (44 MT CO2 / 22 MTCE) and (GWP CH4 = 25)",null,"The source converted measurements of CH4 to MTCE using (44 MT CO2 / 22 MTCE) and (GWP CH4 = 25)",null,"The source converted measurements of CH4 to MTCE using (44 MT CO2 / 22 MTCE) and (GWP CH4 = 25)"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Wastewater","index":66,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,7],[6,2,6,5],[7,6,7,11],[6,6,6,21],[7,12,7,16],[7,17,7,21]]}
[]
[null,"On this Worksheet: Calculations that estimate the emissions from wastewater."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Wastewater"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"Septic System",null,null,null,"Central Treatment System"]
[null,null,null,null,null,null,"Aerobic",null,null,null,null,null,"Anaerobic",null,null,null,null,"Anaerobic Digestion"]
[null,"Fiscal Year","kg BOD / gallon wastewater","kg CH4 / kg BOD","kg CH4 / gallon wastewater","kg N2O / gallon wastewater","kg BOD / gallon wastewater","% accidental anaerobic degradation","% BOD removed by Primary Treatment","kg CH4 / kg BOD","kg CH4 / gallon wastewater","kg N2O / gallon wastewater","kg BOD / gallon wastewater","% BOD removed by Primary Treatment","kg CH4 / kg BOD","kg CH4 / gallon wastewater","kg N2O / gallon wastewater","m3 gas / gallon wastewater","kg CH4 / m3 gas","% combusted","kg CH4 / gallon wastewater","kg N2O / gallon wastewater"]
[null,1990,6.9999999999999999E-4,{"$f":"0.6*0.5","v":0.3},{"$f":"C10*D10","v":2.0999999999999998E-4},1.48E-6,6.9999999999999999E-4,0,0,{"$f":"0.6*0.3","v":0.18},{"$f":"G10*H10*(1-I10)*J10","v":0},1.6300000000000001E-6,6.9999999999999999E-4,0,{"$f":"0.6*0.8","v":0.48},{"$f":"M10*(1-N10)*O10","v":3.3599999999999998E-4},1.6300000000000001E-6,{"$f":"1/100*m3PERft3","v":2.8316846600000002E-4},{"$f":"0.65*0.662","v":0.43030000000000002},0.99,{"$f":"R10*S10*(1-T10)","v":1.2184739091980013E-6},1.6300000000000001E-6]
[null,1991,6.9999999999999999E-4,{"$f":"0.6*0.5","v":0.3},{"$f":"C11*D11","v":2.0999999999999998E-4},1.48E-6,6.9999999999999999E-4,0,0,{"$f":"0.6*0.3","v":0.18},{"$f":"G11*H11*(1-I11)*J11","v":0},1.6300000000000001E-6,6.9999999999999999E-4,0,{"$f":"0.6*0.8","v":0.48},{"$f":"M11*(1-N11)*O11","v":3.3599999999999998E-4},1.6300000000000001E-6,2.8316846600000002E-4,{"$f":"0.65*0.662","v":0.43030000000000002},0.99,{"$f":"R11*S11*(1-T11)","v":1.2184739091980013E-6},1.6300000000000001E-6]
[null,1992,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1993,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1994,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1995,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1996,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1997,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1998,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,1999,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2000,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2001,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2002,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2003,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2004,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2005,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2006,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2007,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2008,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2009,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2010,6.9999999999999999E-4,0.3,2.0999999999999998E-4,1.48E-6,6.9999999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,6.9999999999999999E-4,0,0.48,3.3599999999999998E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2011,7.1100000000000004E-4,0.3,2.1330000000000001E-4,1.48E-6,7.1100000000000004E-4,0,0,0.18,0,1.6300000000000001E-6,7.1100000000000004E-4,0,0.48,3.4128000000000001E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2012,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2013,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2014,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2015,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2016,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2017,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2018,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2019,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2020,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2021,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2022,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,{"$f":"1/100*m3PERft3","v":2.8316846600000002E-4},0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2023,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2024,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2025,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2026,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2027,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2028,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2029,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2030,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2031,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2032,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2033,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2034,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2035,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2036,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2037,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2038,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2039,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2040,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2041,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2042,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2043,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2044,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2045,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2046,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2047,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2048,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2049,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2050,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2051,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2052,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2053,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2054,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,{"$f":"1/100*m3PERft3","v":2.8316846600000002E-4},0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2055,7.0899999999999999E-4,{"$f":"0.6*0.5","v":0.3},{"$f":"C75*D75","v":2.1269999999999999E-4},1.48E-6,7.0899999999999999E-4,0,0,{"$f":"0.6*0.3","v":0.18},{"$f":"G75*H75*(1-I75)*J75","v":0},1.6300000000000001E-6,7.0899999999999999E-4,0,{"$f":"0.6*0.8","v":0.48},{"$f":"M75*(1-N75)*O75","v":3.4031999999999997E-4},1.6300000000000001E-6,2.8316846600000002E-4,{"$f":"0.65*0.662","v":0.43030000000000002},0.99,{"$f":"R75*S75*(1-T75)","v":1.2184739091980013E-6},1.6300000000000001E-6]
[null,2056,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2057,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2058,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2059,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,2060,7.0899999999999999E-4,0.3,2.1269999999999999E-4,1.48E-6,7.0899999999999999E-4,0,0,0.18,0,1.6300000000000001E-6,7.0899999999999999E-4,0,0.48,3.4031999999999997E-4,1.6300000000000001E-6,2.8316846600000002E-4,0.43030000000000002,0.99,1.2184739091980013E-6,1.6300000000000001E-6]
[null,"Source:",33,33,33,34,33,33,33,33,33,34,33,33,33,33,34,33,33,33,33,34]
[null,"Formula:",null,"kg CH4 / kg BOD = Max kg CH4 / kg BOD * septic correction factor","kg CH4 / gallon = kg BOD / gallon * kg CH4 / kg BOD",null,null,null,null,"kg CH4 / kg BOD = Max kg CH4 / kg BOD * aerobic correction factor","kg CH4 / gallon = kg BOD / gallon * % accidental anaerobic degradation * (1 - % BOD removed by primary treatment) * kg CH4 / kg BOD",null,null,null,"kg CH4 / kg BOD = Max kg CH4 / kg BOD * anaerobic correction factor","kg CH4 / gallon = kg BOD / gallon * (1 - % BOD removed by primary treatment) * kg CH4 / kg BOD",null,"m3 gas / gallon wastewater = ft3 gas / gallon wastewater * m3 / ft3","kg CH4 / m3 gas = % CH4 gas * kg CH4 / m3 CH4 gas",null,"kg CH4 / gallon wastewater = m3 gas / gallon wastewater * kg CH4 / m3 gas * (1 - % gas combusted)"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Paper","index":67,"n_rows":82,"n_cols":29,"rows_kept":82,"cut":false,"hidden":false,"merged":[[81,1,81,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,20,6,21],[6,22,6,23],[6,24,6,25],[6,10,6,11],[6,12,6,13],[6,14,6,15],[6,16,6,17],[6,18,6,19]]}
[null,null,null,null,{"$f":"C9+1*D9","v":7.6997301412500018E-4}]
[null,"On this Worksheet: Calculations that estimate the emissions from paper production."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Paper"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,"Fiscal Year","Uncoated Freesheet",null,"Coated Freesheet",null,"Uncoated Groundwood",null,"Coated Groundwood",null,"Supercalendered",null,"Corrugated: Unbleached",null,"Corrugated: Semibleached",null,"Corrugated: Bleached",null,"Paperboard: SBS",null,"Paperboard: CUK",null,"Paperboard: Uncoated Bleached Kraft",null,"Paperboard: Uncoated Unbleached Kraft",null,"Paperboard: Coated Recycled"]
[null,null,"Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","Base MT eCO2 / lb","Recycled Reduction","MT CO2e / lb"]
[null,1990,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"C7","v":"Uncoated Freesheet"}]
[null,1991,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"E7","v":"Coated Freesheet"}]
[null,1992,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"G7","v":"Uncoated Groundwood"}]
[null,1993,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"I7","v":"Coated Groundwood"}]
[null,1994,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"K7","v":"Supercalendered"}]
[null,1995,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"M7","v":"Corrugated: Unbleached"}]
[null,1996,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"O7","v":"Corrugated: Semibleached"}]
[null,1997,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"Q7","v":"Corrugated: Bleached"}]
[null,1998,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"S7","v":"Paperboard: SBS"}]
[null,1999,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"U7","v":"Paperboard: CUK"}]
[null,2000,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"W7","v":"Paperboard: Uncoated Bleached Kraft"}]
[null,2001,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"Y7","v":"Paperboard: Uncoated Unbleached Kraft"}]
[null,2002,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,{"$f":"AA7","v":"Paperboard: Coated Recycled"}]
[null,2003,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2004,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2005,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2006,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2007,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2008,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2009,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2010,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2011,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2012,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2013,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2014,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2015,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2016,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2017,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2018,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2019,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2020,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2021,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2022,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2023,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2024,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2025,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2026,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2027,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2028,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2029,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2030,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2031,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2032,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2033,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2034,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2035,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2036,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2037,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2038,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2039,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2040,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2041,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2042,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2043,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2044,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2045,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2046,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2047,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2048,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2049,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2050,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2051,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2052,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2053,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2054,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2055,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2056,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2057,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2058,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4]
[null,2059,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,"Note: Because slope is perfectly linear, recycling reduction caculated by (0%MT eCO2/lb-50%MTeCO2/lb)/(0%-50%)"]
[null,2060,1.3659933620249998E-3,-5.9602034789999966E-4,1.3791475401749998E-3,-4.9668362324999972E-4,1.6179639124499999E-3,-9.9608880059999993E-4,1.5184003916249998E-3,-6.3593647469999993E-4,1.645406249625E-3,-7.9287942780000009E-4,1.2879754778249999E-3,-6.939962954999998E-4,1.3097479106249999E-3,-7.1350076654999985E-4,1.4247335713499999E-3,-7.0669688130000014E-4,1.5741922506749999E-3,-8.1329108355000009E-4,1.5104625254999998E-3,-8.4368177099999973E-4,1.4118061893749999E-3,-6.7902774794999969E-4,1.2943257707249999E-3,-6.7267745504999985E-4,6.3276132825000001E-4,null,"Note: All values updated with calculations from new paper calculator version : http://calculator.environmentalpaper.org/baseline"]
[null,"Source:",38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38,38]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Offset","index":68,"n_rows":83,"n_cols":10,"rows_kept":83,"cut":false,"hidden":false,"merged":[[82,1,82,10],[6,2,6,3]]}
[]
[null,"On this Worksheet: Factors for greenhouse gas sinks and offsets. These factors are negative because they represent avoided emissions or sinks of greenhouse gases."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Offset"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"Composting",null,"Forest Preservation","Other","Green Electric Certificates","Unattributable Solar - Electric","Unattributable Solar - Thermal","Unattributable Wind"]
[null,"Fiscal Year","MT  eCO2 / Short Ton Wet Waste","MT eCO2 / Short Ton Wet Compost","MT eCO2","MT eCO2","MT eCO2 avoided / kWh","MT eCO2 avoided / kWh","MT eCO2 avoided / MMBtu","MT eCO2 avoided / kWh"]
[null,1990,{"$f":"-0.2","v":-0.2},{"$f":"C9*2.1","v":-0.42000000000000004},-1,-1,{"$f":"(EF_Electric!F12)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,1991,{"$f":"-0.2","v":-0.2},{"$f":"C10*2.1","v":-0.42000000000000004},-1,-1,{"$f":"(EF_Electric!F13)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,1992,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F14)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,1993,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F15)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,1994,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F16)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,1995,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F17)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,1996,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F18)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,1997,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F19)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,1998,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F20)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,1999,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F21)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,2000,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F22)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,2001,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F23)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,2002,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F24)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,2003,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F25)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,2004,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F26)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,2005,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F27)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,2006,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F28)*-1","v":-5.2460580149822113E-4},0,0,0]
[null,2007,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F29)*-1","v":-4.8532437229654296E-4},0,0,0]
[null,2008,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F30)*-1","v":-4.8532437229654296E-4},0,0,0]
[null,2009,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F31)*-1","v":-4.3456954790073275E-4},0,0,0]
[null,2010,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F32)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2011,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F33)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2012,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F34)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2013,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F35)*-1","v":-4.5919792117294294E-4},0,0,0]
[null,2014,-0.2,-0.42000000000000004,-1,-1,{"$f":"(EF_Electric!F36)*-1","v":-4.5919792117294294E-4},0,0,0]
[null,2015,{"$f":"-0.14","v":-0.14000000000000001},-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F37)*-1","v":-4.5919792117294294E-4},0,0,0]
[null,2016,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F38)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2017,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F39)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2018,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F40)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2019,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F41)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2020,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F42)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2021,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F43)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2022,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F44)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2023,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F45)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2024,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F46)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2025,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F47)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2026,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F48)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2027,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F49)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2028,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F50)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2029,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F51)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2030,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F52)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2031,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F53)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2032,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F54)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2033,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F55)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2034,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F56)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2035,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F57)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2036,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F58)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2037,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F59)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2038,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F60)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2039,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F61)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2040,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F62)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2041,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F63)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2042,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F64)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2043,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F65)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2044,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F66)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2045,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F67)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2046,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F68)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2047,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F69)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2048,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F70)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2049,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F71)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2050,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F72)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2051,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F73)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2052,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F74)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2053,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F75)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2054,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F76)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2055,{"$f":"-0.14","v":-0.14000000000000001},{"$f":"C74*2.1","v":-0.29400000000000004},-1,-1,{"$f":"(EF_Electric!F77)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2056,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F78)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2057,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F79)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2058,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F80)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2059,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F81)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,2060,-0.14000000000000001,-0.29400000000000004,-1,-1,{"$f":"(EF_Electric!F82)*-1","v":-4.5919792117294299E-4},0,0,0]
[null,"Source: ",17,"MT eCO2  Short Ton Conmpost = MT eCO2  Short TonWastet x 2.1",null,null,"EF_Electric"]
[null,null,"MTCE / Short Ton Wet Compost = (0.20 MTCE / Short Ton Wet Waste) * (2.1 Short Tons Wet Waste / Short Ton Wet Compost)"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_HeatingValues","index":69,"n_rows":83,"n_cols":19,"rows_kept":83,"cut":false,"hidden":false,"merged":[[82,1,82,7],[6,2,6,6],[6,8,6,18],[5,2,5,18]]}
[]
[null,"On this Worksheet: Heating Values for various fuels. Red values are estimates based on the last year with data available."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","Heating Values"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Higher Heating Values"]
[null,null,"Solid Fuels",null,null,null,null,"Gas Fuels","Liquid Fuels"]
[null,"Fiscal Year","Coal","Wood and Waste","Wood Chips","Wood Pellets","Grass Pellets","Natural Gas","LPG","Motor Gasoline","Distillate Oil","Residual Oil","Jet Fuel","E85","B5","B20","B100","Residual BioHeat","Distillate BioHeat"]
[null,null,"MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","MMBtu / Short Ton","Btu / Cubic Foot","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon","MMBtu / gallon"]
[null,1990,23.137,15.38,15.38,15.38,15.38,1029,8.6309523809523808E-2,0.12507142857142858,0.1386904761904762,0.14969047619047618,0.13500000000000001,{"$f":"0.15*J10+0.85*0.083961","v":9.0127564285714279E-2},{"$f":"0.95*K10+0.05*Q10","v":0.13815595238095238},{"$f":"0.8*K10+0.2*Q10","v":0.13655238095238098},0.128,{"$f":"0.8*L10+0.2*Q10","v":0.14535238095238096},{"$f":"0.8*K10+0.2*Q10","v":0.13655238095238098}]
[null,1991,23.114000000000001,15.38,15.38,15.38,15.38,1030,8.6047619047619039E-2,0.12507142857142858,0.1386904761904762,0.14969047619047618,0.13500000000000001,{"$f":"0.15*J11+0.85*0.083961","v":9.0127564285714279E-2},0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,1992,23.105,15.38,15.38,15.38,15.38,1030,8.6285714285714285E-2,0.12507142857142858,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0127564285714279E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,1993,22.994,15.38,15.38,15.38,15.38,1027,8.5857142857142854E-2,0.12507142857142858,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0127564285714279E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,1994,23.111999999999998,15.38,15.38,15.38,15.38,1028,8.654761904761904E-2,0.12452380952380954,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0045421428571429E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,1995,23.117999999999999,15.38,15.38,15.38,15.38,1026,8.6261904761904762E-2,0.12416666666666666,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.9991849999999998E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,1996,23.010999999999999,15.38,15.38,15.38,15.38,1026,8.602380952380953E-2,0.1241904761904762,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.999542142857142E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,1997,22.494,15.38,15.38,15.38,15.38,1026,8.60952380952381E-2,0.12411904761904761,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.998470714285714E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,1998,21.62,15.38,15.38,15.38,15.38,1031,8.6047619047619039E-2,0.12409523809523809,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.9981135714285704E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,1999,23.88,15.38,15.38,15.38,15.38,1027,8.60952380952381E-2,0.12407142857142858,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.9977564285714282E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2000,25.02,15.38,15.38,15.38,15.38,1025,8.5880952380952391E-2,0.12404761904761905,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.9973992857142859E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2001,24.908999999999999,15.38,15.38,15.38,15.38,1028,8.6047619047619039E-2,0.12404761904761905,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.9973992857142859E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2002,22.962,15.38,15.38,15.38,15.38,1027,8.602380952380953E-2,0.124,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.9966849999999987E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2003,22.242000000000001,15.38,15.38,15.38,15.38,1028,8.6404761904761901E-2,0.12397619047619048,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.9963278571428565E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2004,22.324000000000002,15.38,15.38,15.38,15.38,1026,8.6142857142857146E-2,0.12416666666666666,0.1386904761904762,0.14969047619047618,0.13500000000000001,8.9991849999999998E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2005,22.341999999999999,15.38,15.38,15.38,15.38,1028,8.6190476190476192E-2,0.12423809523809523,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0002564285714279E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2006,22.065999999999999,15.38,15.38,15.38,15.38,1028,8.5833333333333331E-2,0.12423809523809523,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0002564285714279E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2007,22.068999999999999,15.38,15.38,15.38,15.38,1029,8.5500000000000007E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0006135714285715E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2008,21.887,15.38,15.38,15.38,15.38,1027,8.5714285714285715E-2,0.12423809523809523,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0002564285714279E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2009,22.059000000000001,15.38,15.38,15.38,15.38,1025,8.4714285714285714E-2,0.12423809523809523,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0002564285714279E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2010,21.254000000000001,15.38,15.38,15.38,15.38,1024,8.4714285714285714E-2,0.12423809523809523,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0002564285714279E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2011,22.099,15.38,15.38,15.38,15.38,1022,8.4309523809523806E-2,0.12423809523809523,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0035714285714288E-2,{"$f":"0.95*K31+0.05*Q31","v":0.13815595238095238},{"$f":"0.8*K31+0.2*Q31","v":0.13655238095238098},0.128,{"$f":"0.8*L31+0.2*Q31","v":0.14535238095238096},{"$f":"0.8*K31+0.2*Q31","v":0.13655238095238098}]
[null,2012,21.3,15.38,15.38,15.38,15.38,1024,8.4142857142857144E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,{"$f":"0.95*K32+0.05*Q32","v":0.13815595238095238},{"$f":"0.8*K32+0.2*Q32","v":0.13655238095238098},0.128,{"$f":"0.8*L32+0.2*Q32","v":0.14535238095238096},{"$f":"0.8*K32+0.2*Q32","v":0.13655238095238098}]
[null,2013,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,{"$f":"0.95*K33+0.05*Q33","v":0.13815595238095238},{"$f":"0.8*K33+0.2*Q33","v":0.13655238095238098},0.128,{"$f":"0.8*L33+0.2*Q33","v":0.14535238095238096},{"$f":"0.8*K33+0.2*Q33","v":0.13655238095238098}]
[null,2014,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,{"$f":"0.95*K34+0.05*Q34","v":0.13815595238095238},{"$f":"0.8*K34+0.2*Q34","v":0.13655238095238098},0.128,{"$f":"0.8*L34+0.2*Q34","v":0.14535238095238096},{"$f":"0.8*K34+0.2*Q34","v":0.13655238095238098}]
[null,2015,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,{"$f":"0.95*K35+0.05*Q35","v":0.13815595238095238},{"$f":"0.8*K35+0.2*Q35","v":0.13655238095238098},0.128,{"$f":"0.8*L35+0.2*Q35","v":0.14535238095238096},{"$f":"0.8*K35+0.2*Q35","v":0.13655238095238098}]
[null,2016,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2017,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2018,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2019,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2020,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2021,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2022,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2023,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2024,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2025,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2026,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2027,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2028,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2029,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2030,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2031,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2032,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2033,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2034,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2035,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2036,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2037,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2038,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2039,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2040,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2041,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2042,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2043,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2044,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2045,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2046,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2047,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2048,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2049,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2050,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2051,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2052,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2053,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2054,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2055,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2056,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2057,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2058,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2059,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,2060,21.233000000000001,15.38,15.38,15.38,15.38,1025,8.4642857142857145E-2,0.12426190476190477,0.1386904761904762,0.14969047619047618,0.13500000000000001,9.0039285714285724E-2,0.13815595238095238,0.13655238095238098,0.128,0.14535238095238096,0.13655238095238098]
[null,"Source: ",4,39,"Assumed to be same as wood and waste","Assumed to be same as wood and waste","Assumed to be same as wood and waste",4,4,4,4,4,4,"15% HHV of gasoline + 85 HHV of Ethanol","95% HHV of diesel + 5% HHV of B100","80% HHV of diesel + 20% HHV of B100",39,"80% HHV of residual oil + 20% HHV of B100","80% HHV of distillate oil + 20% HHV of B100"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_CarbonContent","index":70,"n_rows":84,"n_cols":42,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,33,6,34],[6,35,6,36],[6,37,6,38],[6,39,6,40],[6,23,6,24],[6,25,6,26],[6,27,6,28],[6,29,6,30],[6,31,6,32],[6,12,6,13],[6,14,6,16],[6,17,6,18],[6,19,6,20],[6,21,6,22],[0,10,0,11],[83,1,83,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11]]}
[]
[null,"On this Worksheet: Carbon Coefficients for various fuels. Red values are estimates based on the last year with data available."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","CarbonContent"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"Residual Fuel Oil ",null,"Distillate Fuel Oil",null,"Natural Gas",null,"LPG",null,"Commercial Coal",null,"Utility Coal",null,"Incinerated Waste",null,null,"Wood Chips",null,"Wood Pellets",null,"Grass Pellets",null,"Residual BioHeat",null,"Distillate BioHeat",null,"Motor Gasoline",null,"E85 (non-biogenic)",null,"B5 (non-biogenic)",null,"B20 (non-biogenic)",null,"B100 (non-biogenic)",null,"Hydrogen",null,"Jet Fuel"]
[null,"% Oxidized",1,null,1,null,1,null,1,null,1,null,1,null,1,null,null,1,null,1,null,1,null,1,null,1,null,1,null,1,null,1,null,1,null,1,null,1,null,1,null,"Source: 6"]
[null,"Fiscal Year","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","MT CE / Short Ton","kg CO2 / Short Ton","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu","Tg C / QBtu","kg CO2 / MMBtu"]
[null,1990,20.47,{"$f":"C10*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E10*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.45,{"$f":"G10*G$8*co2PERc*EF_Constants!$E$15","v":52.983333333333327},16.86,{"$f":"I10*I$8*co2PERc*EF_Constants!$E$15","v":61.819999999999993},26.2,{"$f":"K10*K$8*co2PERc*EF_Constants!$E$15","v":96.066666666666663},25.96,{"$f":"M10*M$8*co2PERc*EF_Constants!$E$15","v":95.186666666666667},0.34,{"$f":"O10*O$8*44/12*1000","v":1246.6666666666667},{"$f":"P10/EF_HeatingValues!D10","v":81.057650628521884},25.58,{"$f":"R10*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T10*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V10*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},{"$f":"0.8*C10","v":16.376000000000001},{"$f":"X10*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},{"$f":"0.8*E10","v":16.136000000000003},{"$f":"Z10*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.420000000000002,{"$f":"AB10*AB$8*co2PERc*EF_Constants!$E$15","v":71.206666666666663},{"$f":"0.15*AB10","v":2.9130000000000003},{"$f":"AD10*AD$8*co2PERc*EF_Constants!$E$15","v":10.681000000000001},{"$f":"0.95*E10","v":19.1615},{"$f":"AF10*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},{"$f":"0.8*E10","v":16.136000000000003},{"$f":"AH10*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ10*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL10*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.399999999999999,{"$f":"AN10*AN$8*co2PERc*EF_Constants!$E$15","v":71.133333333333326}]
[null,1991,20.47,{"$f":"C11*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E11*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.45,{"$f":"G11*G$8*co2PERc*EF_Constants!$E$15","v":52.983333333333327},16.86,{"$f":"I11*I$8*co2PERc*EF_Constants!$E$15","v":61.819999999999993},26.2,{"$f":"K11*K$8*co2PERc*EF_Constants!$E$15","v":96.066666666666663},25.96,{"$f":"M11*M$8*co2PERc*EF_Constants!$E$15","v":95.186666666666667},0.34,{"$f":"O11*O$8*44/12*1000","v":1246.6666666666667},{"$f":"P11/EF_HeatingValues!D11","v":81.057650628521884},25.58,{"$f":"R11*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T11*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V11*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X11*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z11*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.420000000000002,{"$f":"AB11*AB$8*co2PERc*EF_Constants!$E$15","v":71.206666666666663},2.9130000000000003,{"$f":"AD11*AD$8*co2PERc*EF_Constants!$E$15","v":10.681000000000001},19.1615,{"$f":"AF11*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH11*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ11*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL11*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.399999999999999,{"$f":"AN11*AN$8*co2PERc*EF_Constants!$E$15","v":71.133333333333326}]
[null,1992,20.47,{"$f":"C12*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E12*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.45,{"$f":"G12*G$8*co2PERc*EF_Constants!$E$15","v":52.983333333333327},16.86,{"$f":"I12*I$8*co2PERc*EF_Constants!$E$15","v":61.819999999999993},26.2,{"$f":"K12*K$8*co2PERc*EF_Constants!$E$15","v":96.066666666666663},25.96,{"$f":"M12*M$8*co2PERc*EF_Constants!$E$15","v":95.186666666666667},0.34,1246.6666666666667,{"$f":"P12/EF_HeatingValues!D12","v":81.057650628521884},25.58,{"$f":"R12*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T12*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V12*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X12*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z12*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.420000000000002,{"$f":"AB12*AB$8*co2PERc*EF_Constants!$E$15","v":71.206666666666663},2.9130000000000003,{"$f":"AD12*AD$8*co2PERc*EF_Constants!$E$15","v":10.681000000000001},19.1615,{"$f":"AF12*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH12*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ12*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL12*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.399999999999999,{"$f":"AN12*AN$8*co2PERc*EF_Constants!$E$15","v":71.133333333333326}]
[null,1993,20.47,{"$f":"C13*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E13*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.45,{"$f":"G13*G$8*co2PERc*EF_Constants!$E$15","v":52.983333333333327},16.86,{"$f":"I13*I$8*co2PERc*EF_Constants!$E$15","v":61.819999999999993},26.2,{"$f":"K13*K$8*co2PERc*EF_Constants!$E$15","v":96.066666666666663},25.96,{"$f":"M13*M$8*co2PERc*EF_Constants!$E$15","v":95.186666666666667},0.34,1246.6666666666667,{"$f":"P13/EF_HeatingValues!D13","v":81.057650628521884},25.58,{"$f":"R13*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T13*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V13*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X13*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z13*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.420000000000002,{"$f":"AB13*AB$8*co2PERc*EF_Constants!$E$15","v":71.206666666666663},2.9130000000000003,{"$f":"AD13*AD$8*co2PERc*EF_Constants!$E$15","v":10.681000000000001},19.1615,{"$f":"AF13*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH13*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ13*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL13*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.399999999999999,{"$f":"AN13*AN$8*co2PERc*EF_Constants!$E$15","v":71.133333333333326}]
[null,1994,20.47,{"$f":"C14*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E14*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.45,{"$f":"G14*G$8*co2PERc*EF_Constants!$E$15","v":52.983333333333327},16.86,{"$f":"I14*I$8*co2PERc*EF_Constants!$E$15","v":61.819999999999993},26.2,{"$f":"K14*K$8*co2PERc*EF_Constants!$E$15","v":96.066666666666663},25.96,{"$f":"M14*M$8*co2PERc*EF_Constants!$E$15","v":95.186666666666667},0.34,1246.6666666666667,{"$f":"P14/EF_HeatingValues!D14","v":81.057650628521884},25.58,{"$f":"R14*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T14*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V14*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X14*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z14*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.420000000000002,{"$f":"AB14*AB$8*co2PERc*EF_Constants!$E$15","v":71.206666666666663},2.9130000000000003,{"$f":"AD14*AD$8*co2PERc*EF_Constants!$E$15","v":10.681000000000001},19.1615,{"$f":"AF14*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH14*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ14*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL14*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.399999999999999,{"$f":"AN14*AN$8*co2PERc*EF_Constants!$E$15","v":71.133333333333326}]
[null,1995,20.47,{"$f":"C15*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E15*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G15*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.82,{"$f":"I15*I$8*co2PERc*EF_Constants!$E$15","v":61.673333333333332},26.13,{"$f":"K15*K$8*co2PERc*EF_Constants!$E$15","v":95.809999999999988},25.93,{"$f":"M15*M$8*co2PERc*EF_Constants!$E$15","v":95.076666666666668},0.34,1246.6666666666667,{"$f":"P15/EF_HeatingValues!D15","v":81.057650628521884},25.58,{"$f":"R15*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T15*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V15*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X15*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z15*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.36,{"$f":"AB15*AB$8*co2PERc*EF_Constants!$E$15","v":70.986666666666665},2.9039999999999999,{"$f":"AD15*AD$8*co2PERc*EF_Constants!$E$15","v":10.648},19.1615,{"$f":"AF15*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH15*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ15*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL15*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.34,{"$f":"AN15*AN$8*co2PERc*EF_Constants!$E$15","v":70.913333333333327}]
[null,1996,20.47,{"$f":"C16*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E16*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G16*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.82,{"$f":"I16*I$8*co2PERc*EF_Constants!$E$15","v":61.673333333333332},26.04,{"$f":"K16*K$8*co2PERc*EF_Constants!$E$15","v":95.47999999999999},25.93,{"$f":"M16*M$8*co2PERc*EF_Constants!$E$15","v":95.076666666666668},0.34,1246.6666666666667,{"$f":"P16/EF_HeatingValues!D16","v":81.057650628521884},25.58,{"$f":"R16*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T16*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V16*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X16*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z16*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.350000000000001,{"$f":"AB16*AB$8*co2PERc*EF_Constants!$E$15","v":70.95},2.9025000000000003,{"$f":"AD16*AD$8*co2PERc*EF_Constants!$E$15","v":10.6425},19.1615,{"$f":"AF16*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH16*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ16*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL16*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN16*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,1997,20.47,{"$f":"C17*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E17*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G17*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.84,{"$f":"I17*I$8*co2PERc*EF_Constants!$E$15","v":61.746666666666663},25.9,{"$f":"K17*K$8*co2PERc*EF_Constants!$E$15","v":94.966666666666654},25.93,{"$f":"M17*M$8*co2PERc*EF_Constants!$E$15","v":95.076666666666668},0.34,1246.6666666666667,{"$f":"P17/EF_HeatingValues!D17","v":81.057650628521884},25.58,{"$f":"R17*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T17*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V17*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X17*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z17*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.36,{"$f":"AB17*AB$8*co2PERc*EF_Constants!$E$15","v":70.986666666666665},2.9039999999999999,{"$f":"AD17*AD$8*co2PERc*EF_Constants!$E$15","v":10.648},19.1615,{"$f":"AF17*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH17*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ17*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL17*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN17*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,1998,20.47,{"$f":"C18*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E18*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.44,{"$f":"G18*G$8*co2PERc*EF_Constants!$E$15","v":52.946666666666665},16.809999999999999,{"$f":"I18*I$8*co2PERc*EF_Constants!$E$15","v":61.636666666666656},26.07,{"$f":"K18*K$8*co2PERc*EF_Constants!$E$15","v":95.59},25.95,{"$f":"M18*M$8*co2PERc*EF_Constants!$E$15","v":95.149999999999991},0.34,1246.6666666666667,{"$f":"P18/EF_HeatingValues!D18","v":81.057650628521884},25.58,{"$f":"R18*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T18*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V18*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X18*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z18*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.37,{"$f":"AB18*AB$8*co2PERc*EF_Constants!$E$15","v":71.023333333333341},2.9055,{"$f":"AD18*AD$8*co2PERc*EF_Constants!$E$15","v":10.653499999999999},19.1615,{"$f":"AF18*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH18*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ18*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL18*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN18*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,1999,20.47,{"$f":"C19*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E19*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G19*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.86,{"$f":"I19*I$8*co2PERc*EF_Constants!$E$15","v":61.819999999999993},25.98,{"$f":"K19*K$8*co2PERc*EF_Constants!$E$15","v":95.259999999999991},25.98,{"$f":"M19*M$8*co2PERc*EF_Constants!$E$15","v":95.259999999999991},0.34,1246.6666666666667,{"$f":"P19/EF_HeatingValues!D19","v":81.057650628521884},25.58,{"$f":"R19*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T19*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V19*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X19*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z19*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.32,{"$f":"AB19*AB$8*co2PERc*EF_Constants!$E$15","v":70.84},2.8980000000000001,{"$f":"AD19*AD$8*co2PERc*EF_Constants!$E$15","v":10.625999999999999},19.1615,{"$f":"AF19*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH19*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ19*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL19*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN19*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2000,20.47,{"$f":"C20*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E20*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.47,{"$f":"G20*G$8*co2PERc*EF_Constants!$E$15","v":53.056666666666665},16.89,{"$f":"I20*I$8*co2PERc*EF_Constants!$E$15","v":61.93},26.01,{"$f":"K20*K$8*co2PERc*EF_Constants!$E$15","v":95.37},26,{"$f":"M20*M$8*co2PERc*EF_Constants!$E$15","v":95.333333333333329},0.34,1246.6666666666667,{"$f":"P20/EF_HeatingValues!D20","v":81.057650628521884},25.58,{"$f":"R20*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T20*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V20*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X20*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z20*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.329999999999998,{"$f":"AB20*AB$8*co2PERc*EF_Constants!$E$15","v":70.876666666666651},2.8994999999999997,{"$f":"AD20*AD$8*co2PERc*EF_Constants!$E$15","v":10.631499999999999},19.1615,{"$f":"AF20*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH20*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ20*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL20*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN20*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2001,20.47,{"$f":"C21*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E21*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G21*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.87,{"$f":"I21*I$8*co2PERc*EF_Constants!$E$15","v":61.856666666666669},26,{"$f":"K21*K$8*co2PERc*EF_Constants!$E$15","v":95.333333333333329},26,{"$f":"M21*M$8*co2PERc*EF_Constants!$E$15","v":95.333333333333329},0.34,1246.6666666666667,{"$f":"P21/EF_HeatingValues!D21","v":81.057650628521884},25.58,{"$f":"R21*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T21*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V21*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X21*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z21*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.34,{"$f":"AB21*AB$8*co2PERc*EF_Constants!$E$15","v":70.913333333333327},2.9009999999999998,{"$f":"AD21*AD$8*co2PERc*EF_Constants!$E$15","v":10.636999999999999},19.1615,{"$f":"AF21*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH21*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ21*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL21*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN21*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2002,20.47,{"$f":"C22*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E22*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G22*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.850000000000001,{"$f":"I22*I$8*co2PERc*EF_Constants!$E$15","v":61.783333333333339},25.98,{"$f":"K22*K$8*co2PERc*EF_Constants!$E$15","v":95.259999999999991},26.05,{"$f":"M22*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P22/EF_HeatingValues!D22","v":81.057650628521884},25.58,{"$f":"R22*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T22*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V22*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X22*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z22*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.38,{"$f":"AB22*AB$8*co2PERc*EF_Constants!$E$15","v":71.059999999999988},2.9069999999999996,{"$f":"AD22*AD$8*co2PERc*EF_Constants!$E$15","v":10.658999999999999},19.1615,{"$f":"AF22*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH22*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ22*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL22*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN22*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2003,20.47,{"$f":"C23*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E23*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.44,{"$f":"G23*G$8*co2PERc*EF_Constants!$E$15","v":52.946666666666665},16.86,{"$f":"I23*I$8*co2PERc*EF_Constants!$E$15","v":61.819999999999993},26.04,{"$f":"K23*K$8*co2PERc*EF_Constants!$E$15","v":95.47999999999999},26.09,{"$f":"M23*M$8*co2PERc*EF_Constants!$E$15","v":95.663333333333327},0.34,1246.6666666666667,{"$f":"P23/EF_HeatingValues!D23","v":81.057650628521884},25.58,{"$f":"R23*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T23*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V23*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X23*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z23*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.36,{"$f":"AB23*AB$8*co2PERc*EF_Constants!$E$15","v":70.986666666666665},2.9039999999999999,{"$f":"AD23*AD$8*co2PERc*EF_Constants!$E$15","v":10.648},19.1615,{"$f":"AF23*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH23*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ23*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL23*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN23*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2004,20.47,{"$f":"C24*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E24*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G24*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.84,{"$f":"I24*I$8*co2PERc*EF_Constants!$E$15","v":61.746666666666663},25.91,{"$f":"K24*K$8*co2PERc*EF_Constants!$E$15","v":95.00333333333333},26.1,{"$f":"M24*M$8*co2PERc*EF_Constants!$E$15","v":95.7},0.34,1246.6666666666667,{"$f":"P24/EF_HeatingValues!D24","v":81.057650628521884},25.58,{"$f":"R24*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T24*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V24*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X24*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z24*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.38,{"$f":"AB24*AB$8*co2PERc*EF_Constants!$E$15","v":71.059999999999988},2.9069999999999996,{"$f":"AD24*AD$8*co2PERc*EF_Constants!$E$15","v":10.658999999999999},19.1615,{"$f":"AF24*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH24*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ24*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL24*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN24*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2005,20.47,{"$f":"C25*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E25*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G25*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.84,{"$f":"I25*I$8*co2PERc*EF_Constants!$E$15","v":61.746666666666663},26.09,{"$f":"K25*K$8*co2PERc*EF_Constants!$E$15","v":95.663333333333327},26.09,{"$f":"M25*M$8*co2PERc*EF_Constants!$E$15","v":95.663333333333327},0.34,1246.6666666666667,{"$f":"P25/EF_HeatingValues!D25","v":81.057650628521884},25.58,{"$f":"R25*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T25*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V25*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X25*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z25*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.36,{"$f":"AB25*AB$8*co2PERc*EF_Constants!$E$15","v":70.986666666666665},2.9039999999999999,{"$f":"AD25*AD$8*co2PERc*EF_Constants!$E$15","v":10.648},19.1615,{"$f":"AF25*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH25*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ25*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL25*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN25*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2006,20.47,{"$f":"C26*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E26*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G26*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I26*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},26.29,{"$f":"K26*K$8*co2PERc*EF_Constants!$E$15","v":96.396666666666661},26.04,{"$f":"M26*M$8*co2PERc*EF_Constants!$E$15","v":95.47999999999999},0.34,1246.6666666666667,{"$f":"P26/EF_HeatingValues!D26","v":81.057650628521884},25.58,{"$f":"R26*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T26*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V26*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X26*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z26*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.45,{"$f":"AB26*AB$8*co2PERc*EF_Constants!$E$15","v":71.316666666666663},2.9175,{"$f":"AD26*AD$8*co2PERc*EF_Constants!$E$15","v":10.6975},19.1615,{"$f":"AF26*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH26*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ26*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL26*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN26*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2007,20.47,{"$f":"C27*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E27*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G27*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.82,{"$f":"I27*I$8*co2PERc*EF_Constants!$E$15","v":61.673333333333332},25.94,{"$f":"K27*K$8*co2PERc*EF_Constants!$E$15","v":95.11333333333333},26.05,{"$f":"M27*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P27/EF_HeatingValues!D27","v":81.057650628521884},25.58,{"$f":"R27*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T27*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V27*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},{"$f":"0.8*C27","v":16.376000000000001},{"$f":"X27*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},{"$f":"0.8*E27","v":16.136000000000003},{"$f":"Z27*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.559999999999999,{"$f":"AB27*AB$8*co2PERc*EF_Constants!$E$15","v":71.72},2.9339999999999997,{"$f":"AD27*AD$8*co2PERc*EF_Constants!$E$15","v":10.757999999999999},19.1615,{"$f":"AF27*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH27*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ27*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL27*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN27*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2008,20.47,{"$f":"C28*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E28*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G28*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I28*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K28*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M28*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P28/EF_HeatingValues!D28","v":81.057650628521884},25.58,{"$f":"R28*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T28*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V28*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X28*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z28*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB28*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD28*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF28*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH28*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ28*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL28*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN28*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2009,20.47,{"$f":"C29*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E29*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G29*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I29*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K29*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M29*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P29/EF_HeatingValues!D29","v":81.057650628521884},25.58,{"$f":"R29*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T29*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V29*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X29*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z29*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB29*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD29*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF29*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH29*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ29*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL29*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN29*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2010,20.47,{"$f":"C30*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E30*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G30*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I30*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K30*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M30*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P30/EF_HeatingValues!D30","v":81.057650628521884},25.58,{"$f":"R30*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T30*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V30*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X30*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z30*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB30*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD30*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF30*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH30*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ30*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL30*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN30*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2011,20.47,{"$f":"C31*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E31*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G31*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I31*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K31*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M31*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P31/EF_HeatingValues!D31","v":81.057650628521884},25.58,{"$f":"R31*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T31*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V31*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X31*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z31*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB31*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD31*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF31*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH31*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ31*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL31*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN31*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2012,20.47,{"$f":"C32*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E32*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G32*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I32*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K32*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M32*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P32/EF_HeatingValues!D32","v":81.057650628521884},25.58,{"$f":"R32*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T32*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V32*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X32*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z32*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB32*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD32*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF32*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH32*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ32*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL32*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN32*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2013,20.47,{"$f":"C33*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E33*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G33*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I33*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K33*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M33*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P33/EF_HeatingValues!D33","v":81.057650628521884},25.58,{"$f":"R33*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T33*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V33*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X33*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z33*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB33*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD33*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF33*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH33*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ33*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL33*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN33*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2014,20.47,{"$f":"C34*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E34*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G34*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I34*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K34*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M34*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P34/EF_HeatingValues!D34","v":81.057650628521884},25.58,{"$f":"R34*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T34*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V34*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X34*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z34*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB34*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD34*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF34*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH34*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ34*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL34*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN34*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2015,20.47,{"$f":"C35*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E35*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G35*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I35*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K35*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M35*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P35/EF_HeatingValues!D35","v":81.057650628521884},25.58,{"$f":"R35*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T35*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V35*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X35*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z35*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB35*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD35*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF35*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH35*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ35*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL35*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN35*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2016,20.47,{"$f":"C36*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E36*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G36*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I36*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K36*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M36*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P36/EF_HeatingValues!D36","v":81.057650628521884},25.58,{"$f":"R36*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T36*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V36*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X36*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z36*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB36*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD36*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF36*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH36*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ36*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL36*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN36*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2017,20.47,{"$f":"C37*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E37*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G37*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I37*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K37*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M37*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P37/EF_HeatingValues!D37","v":81.057650628521884},25.58,{"$f":"R37*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T37*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V37*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X37*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z37*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB37*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD37*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF37*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH37*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ37*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL37*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN37*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2018,20.47,{"$f":"C38*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E38*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G38*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I38*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K38*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M38*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P38/EF_HeatingValues!D38","v":81.057650628521884},25.58,{"$f":"R38*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T38*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V38*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X38*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z38*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB38*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD38*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF38*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH38*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ38*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL38*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN38*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2019,20.47,{"$f":"C39*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E39*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G39*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I39*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K39*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M39*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P39/EF_HeatingValues!D39","v":81.057650628521884},25.58,{"$f":"R39*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T39*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V39*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X39*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z39*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB39*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD39*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF39*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH39*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ39*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL39*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN39*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2020,20.47,{"$f":"C40*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E40*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G40*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I40*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K40*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M40*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P40/EF_HeatingValues!D40","v":81.057650628521884},25.58,{"$f":"R40*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T40*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V40*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X40*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z40*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB40*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD40*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF40*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH40*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ40*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL40*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN40*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2021,20.47,{"$f":"C41*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E41*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G41*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I41*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K41*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M41*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P41/EF_HeatingValues!D41","v":81.057650628521884},25.58,{"$f":"R41*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T41*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V41*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X41*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z41*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB41*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD41*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF41*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH41*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ41*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL41*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN41*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2022,20.47,{"$f":"C42*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E42*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G42*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I42*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K42*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M42*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P42/EF_HeatingValues!D42","v":81.057650628521884},25.58,{"$f":"R42*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T42*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V42*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X42*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z42*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB42*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD42*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF42*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH42*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ42*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL42*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN42*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2023,20.47,{"$f":"C43*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E43*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G43*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I43*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K43*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M43*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P43/EF_HeatingValues!D43","v":81.057650628521884},25.58,{"$f":"R43*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T43*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V43*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X43*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z43*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB43*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD43*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF43*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH43*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ43*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL43*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN43*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2024,20.47,{"$f":"C44*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E44*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G44*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I44*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K44*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M44*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P44/EF_HeatingValues!D44","v":81.057650628521884},25.58,{"$f":"R44*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T44*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V44*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X44*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z44*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB44*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD44*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF44*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH44*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ44*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL44*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN44*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2025,20.47,{"$f":"C45*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E45*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G45*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I45*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K45*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M45*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P45/EF_HeatingValues!D45","v":81.057650628521884},25.58,{"$f":"R45*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T45*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V45*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X45*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z45*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB45*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD45*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF45*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH45*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ45*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL45*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN45*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2026,20.47,{"$f":"C46*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E46*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G46*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I46*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K46*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M46*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P46/EF_HeatingValues!D46","v":81.057650628521884},25.58,{"$f":"R46*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T46*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V46*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X46*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z46*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB46*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD46*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF46*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH46*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ46*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL46*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN46*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2027,20.47,{"$f":"C47*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E47*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G47*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I47*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K47*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M47*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P47/EF_HeatingValues!D47","v":81.057650628521884},25.58,{"$f":"R47*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T47*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V47*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X47*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z47*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB47*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD47*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF47*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH47*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ47*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL47*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN47*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2028,20.47,{"$f":"C48*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E48*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G48*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I48*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K48*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M48*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P48/EF_HeatingValues!D48","v":81.057650628521884},25.58,{"$f":"R48*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T48*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V48*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X48*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z48*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB48*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD48*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF48*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH48*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ48*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL48*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN48*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2029,20.47,{"$f":"C49*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E49*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G49*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I49*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K49*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M49*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P49/EF_HeatingValues!D49","v":81.057650628521884},25.58,{"$f":"R49*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T49*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V49*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X49*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z49*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB49*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD49*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF49*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH49*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ49*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL49*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN49*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2030,20.47,{"$f":"C50*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E50*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G50*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I50*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K50*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M50*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P50/EF_HeatingValues!D50","v":81.057650628521884},25.58,{"$f":"R50*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T50*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V50*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X50*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z50*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB50*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD50*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF50*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH50*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ50*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL50*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN50*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2031,20.47,{"$f":"C51*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E51*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G51*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I51*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K51*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M51*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P51/EF_HeatingValues!D51","v":81.057650628521884},25.58,{"$f":"R51*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T51*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V51*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X51*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z51*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB51*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD51*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF51*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH51*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ51*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL51*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN51*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2032,20.47,{"$f":"C52*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E52*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G52*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I52*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K52*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M52*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P52/EF_HeatingValues!D52","v":81.057650628521884},25.58,{"$f":"R52*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T52*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V52*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X52*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z52*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB52*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD52*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF52*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH52*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ52*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL52*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN52*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2033,20.47,{"$f":"C53*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E53*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G53*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I53*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K53*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M53*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P53/EF_HeatingValues!D53","v":81.057650628521884},25.58,{"$f":"R53*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T53*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V53*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X53*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z53*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB53*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD53*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF53*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH53*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ53*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL53*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN53*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2034,20.47,{"$f":"C54*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E54*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G54*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I54*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K54*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M54*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P54/EF_HeatingValues!D54","v":81.057650628521884},25.58,{"$f":"R54*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T54*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V54*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X54*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z54*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB54*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD54*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF54*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH54*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ54*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL54*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN54*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2035,20.47,{"$f":"C55*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E55*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G55*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I55*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K55*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M55*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P55/EF_HeatingValues!D55","v":81.057650628521884},25.58,{"$f":"R55*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T55*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V55*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X55*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z55*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB55*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD55*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF55*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH55*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ55*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL55*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN55*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2036,20.47,{"$f":"C56*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E56*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G56*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I56*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K56*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M56*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P56/EF_HeatingValues!D56","v":81.057650628521884},25.58,{"$f":"R56*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T56*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V56*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X56*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z56*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB56*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD56*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF56*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH56*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ56*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL56*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN56*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2037,20.47,{"$f":"C57*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E57*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G57*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I57*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K57*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M57*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P57/EF_HeatingValues!D57","v":81.057650628521884},25.58,{"$f":"R57*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T57*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V57*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X57*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z57*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB57*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD57*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF57*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH57*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ57*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL57*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN57*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2038,20.47,{"$f":"C58*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E58*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G58*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I58*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K58*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M58*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P58/EF_HeatingValues!D58","v":81.057650628521884},25.58,{"$f":"R58*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T58*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V58*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X58*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z58*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB58*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD58*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF58*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH58*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ58*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL58*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN58*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2039,20.47,{"$f":"C59*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E59*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G59*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I59*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K59*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M59*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P59/EF_HeatingValues!D59","v":81.057650628521884},25.58,{"$f":"R59*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T59*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V59*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X59*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z59*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB59*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD59*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF59*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH59*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ59*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL59*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN59*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2040,20.47,{"$f":"C60*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E60*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G60*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I60*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K60*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M60*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P60/EF_HeatingValues!D60","v":81.057650628521884},25.58,{"$f":"R60*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T60*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V60*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X60*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z60*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB60*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD60*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF60*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH60*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ60*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL60*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN60*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2041,20.47,{"$f":"C61*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E61*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G61*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I61*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K61*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M61*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P61/EF_HeatingValues!D61","v":81.057650628521884},25.58,{"$f":"R61*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T61*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V61*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X61*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z61*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB61*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD61*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF61*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH61*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ61*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL61*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN61*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2042,20.47,{"$f":"C62*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E62*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G62*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I62*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K62*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M62*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P62/EF_HeatingValues!D62","v":81.057650628521884},25.58,{"$f":"R62*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T62*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V62*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X62*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z62*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB62*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD62*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF62*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH62*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ62*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL62*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN62*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2043,20.47,{"$f":"C63*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E63*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G63*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I63*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K63*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M63*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P63/EF_HeatingValues!D63","v":81.057650628521884},25.58,{"$f":"R63*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T63*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V63*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X63*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z63*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB63*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD63*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF63*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH63*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ63*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL63*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN63*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2044,20.47,{"$f":"C64*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E64*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G64*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I64*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K64*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M64*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P64/EF_HeatingValues!D64","v":81.057650628521884},25.58,{"$f":"R64*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T64*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V64*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X64*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z64*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB64*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD64*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF64*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH64*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ64*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL64*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN64*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2045,20.47,{"$f":"C65*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E65*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G65*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I65*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K65*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M65*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P65/EF_HeatingValues!D65","v":81.057650628521884},25.58,{"$f":"R65*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T65*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V65*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X65*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z65*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB65*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD65*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF65*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH65*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ65*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL65*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN65*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2046,20.47,{"$f":"C66*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E66*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G66*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I66*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K66*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M66*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P66/EF_HeatingValues!D66","v":81.057650628521884},25.58,{"$f":"R66*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T66*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V66*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X66*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z66*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB66*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD66*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF66*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH66*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ66*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL66*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN66*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2047,20.47,{"$f":"C67*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E67*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G67*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I67*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K67*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M67*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P67/EF_HeatingValues!D67","v":81.057650628521884},25.58,{"$f":"R67*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T67*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V67*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X67*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z67*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB67*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD67*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF67*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH67*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ67*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL67*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN67*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2048,20.47,{"$f":"C68*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E68*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G68*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I68*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K68*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M68*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P68/EF_HeatingValues!D68","v":81.057650628521884},25.58,{"$f":"R68*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T68*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V68*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X68*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z68*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB68*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD68*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF68*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH68*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ68*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL68*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN68*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2049,20.47,{"$f":"C69*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E69*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G69*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I69*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K69*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M69*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P69/EF_HeatingValues!D69","v":81.057650628521884},25.58,{"$f":"R69*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T69*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V69*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X69*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z69*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB69*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD69*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF69*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH69*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ69*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL69*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN69*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2050,20.47,{"$f":"C70*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E70*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G70*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I70*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K70*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M70*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P70/EF_HeatingValues!D70","v":81.057650628521884},25.58,{"$f":"R70*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T70*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V70*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X70*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z70*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB70*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD70*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF70*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH70*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ70*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL70*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN70*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2051,20.47,{"$f":"C71*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E71*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G71*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I71*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K71*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M71*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P71/EF_HeatingValues!D71","v":81.057650628521884},25.58,{"$f":"R71*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T71*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V71*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X71*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z71*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB71*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD71*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF71*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH71*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ71*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL71*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN71*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2052,20.47,{"$f":"C72*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E72*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G72*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I72*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K72*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M72*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P72/EF_HeatingValues!D72","v":81.057650628521884},25.58,{"$f":"R72*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T72*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V72*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X72*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z72*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB72*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD72*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF72*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH72*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ72*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL72*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN72*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2053,20.47,{"$f":"C73*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E73*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G73*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I73*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K73*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M73*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P73/EF_HeatingValues!D73","v":81.057650628521884},25.58,{"$f":"R73*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T73*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V73*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X73*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z73*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB73*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD73*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF73*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH73*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ73*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL73*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN73*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2054,20.47,{"$f":"C74*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E74*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G74*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I74*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K74*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M74*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P74/EF_HeatingValues!D74","v":81.057650628521884},25.58,{"$f":"R74*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T74*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V74*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X74*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z74*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB74*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},{"$f":"0.15*AB74","v":2.919},{"$f":"AD74*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},{"$f":"0.95*E74","v":19.1615},{"$f":"AF74*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},{"$f":"0.8*E74","v":16.136000000000003},{"$f":"AH74*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ74*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL74*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN74*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2055,20.47,{"$f":"C75*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E75*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G75*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I75*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K75*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M75*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,{"$f":"O75*O$8*44/12*1000","v":1246.6666666666667},{"$f":"P75/EF_HeatingValues!D75","v":81.057650628521884},25.58,{"$f":"R75*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T75*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V75*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X75*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z75*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB75*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD75*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF75*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH75*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ75*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL75*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN75*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2056,20.47,{"$f":"C76*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E76*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G76*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I76*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K76*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M76*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P76/EF_HeatingValues!D76","v":81.057650628521884},25.58,{"$f":"R76*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T76*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V76*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X76*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z76*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB76*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD76*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF76*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH76*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ76*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL76*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN76*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2057,20.47,{"$f":"C77*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E77*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G77*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I77*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K77*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M77*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P77/EF_HeatingValues!D77","v":81.057650628521884},25.58,{"$f":"R77*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T77*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V77*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X77*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z77*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB77*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD77*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF77*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH77*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ77*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL77*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN77*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2058,20.47,{"$f":"C78*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E78*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G78*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I78*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K78*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M78*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P78/EF_HeatingValues!D78","v":81.057650628521884},25.58,{"$f":"R78*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T78*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V78*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X78*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z78*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB78*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD78*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF78*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH78*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ78*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL78*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN78*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2059,20.47,{"$f":"C79*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E79*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G79*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I79*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K79*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M79*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P79/EF_HeatingValues!D79","v":81.057650628521884},25.58,{"$f":"R79*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T79*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V79*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X79*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z79*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB79*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD79*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF79*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH79*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ79*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL79*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN79*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,2060,20.47,{"$f":"C80*C$8*co2PERc*EF_Constants!$E$15","v":75.056666666666658},20.170000000000002,{"$f":"E80*E$8*co2PERc*EF_Constants!$E$15","v":73.956666666666663},14.46,{"$f":"G80*G$8*co2PERc*EF_Constants!$E$15","v":53.02},16.829999999999998,{"$f":"I80*I$8*co2PERc*EF_Constants!$E$15","v":61.709999999999994},25.71,{"$f":"K80*K$8*co2PERc*EF_Constants!$E$15","v":94.27},26.05,{"$f":"M80*M$8*co2PERc*EF_Constants!$E$15","v":95.516666666666666},0.34,1246.6666666666667,{"$f":"P80/EF_HeatingValues!D80","v":81.057650628521884},25.58,{"$f":"R80*R$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"T80*T$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},25.58,{"$f":"V80*V$8*co2PERc*EF_Constants!$E$15","v":93.793333333333322},16.376000000000001,{"$f":"X80*X$8*co2PERc*EF_Constants!$E$15","v":60.045333333333332},16.136000000000003,{"$f":"Z80*Z$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},19.46,{"$f":"AB80*AB$8*co2PERc*EF_Constants!$E$15","v":71.353333333333339},2.919,{"$f":"AD80*AD$8*co2PERc*EF_Constants!$E$15","v":10.702999999999999},19.1615,{"$f":"AF80*AF$8*co2PERc*EF_Constants!$E$15","v":70.258833333333328},16.136000000000003,{"$f":"AH80*AH$8*co2PERc*EF_Constants!$E$15","v":59.165333333333344},0,{"$f":"AJ80*AJ$8*co2PERc*EF_Constants!$E$15","v":0},0,{"$f":"AL80*AL$8*co2PERc*EF_Constants!$E$15","v":0},19.7,{"$f":"AN80*AN$8*co2PERc*EF_Constants!$E$15","v":72.233333333333334}]
[null,"Source: ",6,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",6,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",6,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",6,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",6,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",6,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",14,"kg CO2 / Short ton = (MTCE / short ton) * % Oxidized * (MT CO2 / MTCE) * (1000 kg / MT)","kg CO2 / MMBtu = (kg CO2 / Short Ton) / (MMBtu / Short Ton)",39,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be the same as wood and wood waste","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be the same as wood and wood waste","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 80% of residual oil","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 80% of distillate oil","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",6,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 15% of motor gasoline; Non-biogenic carbon only; biogenic emissions are accounted for in S_CO2_Sum","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 95% of diesel; Non-biogenic carbon only; biogenic emissions are accounted for in S_CO2_Sum","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be 80% of diesel; Non-biogenic carbon only; biogenic emissions are accounted for in S_CO2_Sum","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Non-biogenic carbon only; biogenic emissions are accounted for in S_CO2_Sum","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)","Assumed to be zero","kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)",6,"kg CO2 / MMBtu = (Tg C / Qbtu) * (% Oxidized) * (MT CO2 / MT C) * (QBtu / MMBtu) * (kg C / Tg C)"]
[null,"Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,"The source converted measurements of CO2 to MTCE using (44 MT CO2 / 22 MTCE)",null,"Combustion"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_CH4N2O","index":71,"n_rows":83,"n_cols":50,"rows_kept":83,"cut":false,"hidden":false,"merged":[[6,41,6,42],[6,43,6,44],[6,45,6,47],[6,48,6,49],[6,31,6,32],[6,33,6,34],[6,35,6,36],[6,37,6,38],[6,39,6,40],[6,21,6,22],[6,23,6,24],[6,25,6,26],[6,27,6,28],[6,29,6,30],[6,11,6,12],[6,13,6,14],[6,15,6,16],[6,17,6,18],[6,19,6,20],[82,1,82,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,10]]}
[]
[null,"On this Worksheet: CH4 and N2O Emission Coefficients for various fuels. Red values are estimates based on the last year with data available."]
[null,"MODULE","Emission Factors"]
[null,"WORKSHEET","CH4N2O"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,null,"Stationary Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transportation Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuels for Electricity Generation"]
[null,null,"Petroleum",null,"Natural Gas",null,"Coal",null,"Incinerated Waste",null,null,"Wood",null,"Grass Pellets",null,"Residual BioHeat",null,"Distillate BioHeat",null,"Gasoline Cars",null,"Gasoline Light Trucks",null,"Diesel",null,"Natural Gas",null,"E85",null,"B5",null,"B20",null,"B100",null,"Hydrogen",null,"Jet Fuel",null,"Coal",null,"Natural Gas ",null,"Petroleum ",null,"Incinerated Waste",null,null,"Wood"]
[null,"Fiscal Year","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","MTCE N2O /  Short Ton","kg N2O /  MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4 / Gallon","kg N2O / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CH4/ Gallon","kg N2O/ Gallon","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4 / Gallon","kg N2O / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CH4 / Gallon","kg N2O / Gallon","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ Gallon","kg N2O/ Gallon","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu","kg CH4/ MMBtu","MTCE N2O /  Short Ton","kg N2O /  MMBtu","kg CH4/ MMBtu","kg N2O/ MMBtu"]
[null,1990,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,{"$f":"(J9*(44/12)*1000)/310","v":0.11827956989247311},0.3165,4.2199999999999998E-3,{"$f":"L9","v":0.3165},{"$f":"M9","v":4.2199999999999998E-3},{"$f":"C9","v":1.055E-2},{"$f":"D9","v":6.3299999999999999E-4},{"$f":"C9","v":1.055E-2},{"$f":"D9","v":6.3299999999999999E-4},1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,{"$f":"T9","v":1.882E-3},{"$f":"U9","v":6.2699999999999995E-4},{"$f":"X9","v":5.6700000000000001E-4},{"$f":"Y9","v":2.5700000000000001E-4},{"$f":"X9","v":5.6700000000000001E-4},{"$f":"Y9","v":2.5700000000000001E-4},{"$f":"X9","v":5.6700000000000001E-4},{"$f":"Y9","v":2.5700000000000001E-4},0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.05E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,{"$f":"(AU9*(44/12)*1000)/310","v":0.11827956989247311},3.1652E-2,4.2199999999999998E-3]
[null,1991,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,{"$f":"L10","v":0.3165},{"$f":"M10","v":4.2199999999999998E-3},{"$f":"C10","v":1.055E-2},{"$f":"D10","v":6.3299999999999999E-4},{"$f":"C10","v":1.055E-2},{"$f":"D10","v":6.3299999999999999E-4},1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,{"$f":"T10","v":1.882E-3},{"$f":"U10","v":6.2699999999999995E-4},{"$f":"X10","v":5.6700000000000001E-4},{"$f":"Y10","v":2.5700000000000001E-4},{"$f":"X10","v":5.6700000000000001E-4},{"$f":"Y10","v":2.5700000000000001E-4},{"$f":"X10","v":5.6700000000000001E-4},{"$f":"Y10","v":2.5700000000000001E-4},0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1992,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1993,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1994,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1995,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1996,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1997,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1998,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,1999,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2000,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2001,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2002,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2003,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2004,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2005,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2006,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.0549999999999999E-3,1.583E-3,1.0549999999999999E-3,1.055E-4,3.1649999999999998E-3,1.4756000000000001E-3,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2007,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.055E-2,1.583E-3,5.2750000000000002E-3,1.055E-4,1.055E-2,6.3299999999999999E-4,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2008,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.055E-2,1.583E-3,5.2750000000000002E-3,1.055E-4,1.055E-2,6.3299999999999999E-4,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2009,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.055E-2,1.583E-3,5.2750000000000002E-3,1.055E-4,1.055E-2,6.3299999999999999E-4,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2010,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.055E-2,1.583E-3,5.2750000000000002E-3,1.055E-4,1.055E-2,6.3299999999999999E-4,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2011,1.055E-2,6.3299999999999999E-4,5.2750000000000002E-3,1.055E-4,1.055E-2,1.583E-3,0,0.01,0.11827956989247311,0.3165,4.2199999999999998E-3,0.3165,4.2199999999999998E-3,1.055E-2,6.3299999999999999E-4,1.055E-2,6.3299999999999999E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,1.055E-2,1.583E-3,5.2750000000000002E-3,1.055E-4,1.055E-2,6.3299999999999999E-4,0,0.01,0.11827956989247311,3.1652E-2,4.2199999999999998E-3]
[null,2012,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2013,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2014,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2015,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2016,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2017,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2018,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2019,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2020,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2021,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2022,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2023,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2024,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2025,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2026,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2027,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2028,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2029,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2030,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2031,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2032,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2033,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2034,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2035,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2036,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2037,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2038,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2039,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2040,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2041,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2042,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2043,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2044,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2045,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2046,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2047,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2048,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2049,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2050,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2051,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2052,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2053,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2054,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,{"$f":"(J73*(44/12)*1000)/310","v":0.11827956989247311},0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,{"$f":"(AU73*(44/12)*1000)/310","v":0.11827956989247311},0.28434509637403133,3.7912679516537511E-3]
[null,2055,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,{"$f":"L74","v":0.28434509637403133},{"$f":"M74","v":3.7912679516537511E-3},{"$f":"C74","v":9.478169879134378E-3},{"$f":"D74","v":5.6869019274806258E-4},{"$f":"C74","v":9.478169879134378E-3},{"$f":"D74","v":5.6869019274806258E-4},1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,{"$f":"T74","v":1.882E-3},{"$f":"U74","v":6.2699999999999995E-4},{"$f":"X74","v":5.6700000000000001E-4},{"$f":"Y74","v":2.5700000000000001E-4},{"$f":"X74","v":5.6700000000000001E-4},{"$f":"Y74","v":2.5700000000000001E-4},{"$f":"X74","v":5.6700000000000001E-4},{"$f":"Y74","v":2.5700000000000001E-4},0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2056,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2057,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2058,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2059,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,0.11827956989247311,0.28434509637403133,3.7912679516537511E-3]
[null,2060,9.478169879134378E-3,5.6869019274806258E-4,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,1.4217254818701566E-3,0,0.01,{"$f":"(J79*(44/12)*1000)/310","v":0.11827956989247311},0.28434509637403133,3.7912679516537511E-3,0.28434509637403133,3.7912679516537511E-3,9.478169879134378E-3,5.6869019274806258E-4,9.478169879134378E-3,5.6869019274806258E-4,1.882E-3,6.2699999999999995E-4,1.5120000000000001E-3,5.5440000000000003E-4,5.6700000000000001E-4,2.5700000000000001E-4,1.4E-2,4.1199999999999999E-4,1.882E-3,6.2699999999999995E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,5.6700000000000001E-4,2.5700000000000001E-4,0,0,2.61E-4,2.9999999999999997E-4,9.478169879134378E-3,1.4217254818701566E-3,4.739084939567189E-3,9.4781698791343786E-5,9.478169879134378E-3,5.6869019274806258E-4,0,0.01,{"$f":"(AU79*(44/12)*1000)/310","v":0.11827956989247311},0.28434509637403133,3.7912679516537511E-3]
[null,"Source: ",7,7,7,7,7,7,"Assumed to be zero because source 31 did not mention CH4 emissions",7,"kg N2O /  MMBtu = [(MTCE N2O / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)]/ GWP N2O",7,7,"Assumed to be same as wood","Assumed to be same as wood","Assumed to be same as petroleum","Assumed to be same as petroleum","Assumed to be same as petroleum","Assumed to be same as petroleum",7,7,7,7,7,7,7,7,"Assumed to be same as gasoline cars","Assumed to be same as gasoline cars","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be same as diesel","Assumed to be zero","Assumed to be zero",7,7,7,7,7,7,7,7,"Assumed to be zero because source 31 did not mention CH4 emissions",7,"kg N2O /  MMBtu = [(MTCE N2O / Short Ton) * (MT CO2 / MTCE) * (1000 kg / MT)]/ GWP N2O",7,7]
[null,"Notes:",null,null,null,null,null,null,null,null,"This source uses 44 MT CO2 / 22 MTCE and GWP N2O = 310",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This source uses 44 MT CO2 / 22 MTCE and GWP N2O = 310"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"EF_Constants","index":72,"n_rows":36,"n_cols":7,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,7]]}
[]
[null,"On this Worksheet: Reference Data"]
[null,"MODULE","Reference"]
[null,"WORKSHEET","Constants and Conversions"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,"Category","From","To","Multiply By","Source","Notes"]
[null,"Conversion","pound","kilogram",0.45359237000000002,18]
[null,"Conversion","short ton","pounds",2000,"Definition","1 short ton = 2,000 avoirdupois pounds"]
[null,"Conversion","short ton","tonne, a.k.a. metric tonne",0.90718469999999996,18,"1 short ton = 907.1847 kg = 1/1,000 tonnes"]
[null,"Conversion","cubic foot","cubic meter",2.8316846600000001E-2,18]
[null,"Conversion","US gallon","liters",3.785412,18]
[null,"Conversion","barrel","cubic meter",0.1589873,18]
[null,"Conversion","CO2","C",{"$f":"12/44","v":0.27272727272727271},"Physical Fact","Using 12/44 as a very close approximation to be consistent with the EPA"]
[null,"Conversion","C","CO2",{"$f":"44/12","v":3.6666666666666665},"Physical Fact","Using 44/12 as a very close approximation to be consistent with the EPA"]
[null,"Conversion","Tg Carbon/QBtu","kg C / MMBtu",1,"Calculation","(Tg C / QBtu ) x (10^9 kg / Tg) x (Qbtu / 10^9 MMBtu)"]
[null,"Conversion","MMBtu","Terajoules (TJ)",1.05505585262E-3,18,"1 MMBtu = 1,000,000 Btu = 1,055,055,852.62 J = 0.00105505585262 TJ"]
[null,"Conversion","foot pound","Btu",1.2850680000000001E-3,18,"1 foot pound = 1.355818 J = 0.001285068 Btu"]
[null,"Conversion","acre","hectare",0.40468730000000003,18,"1 acre = 4,046.873 m^2 = 0.4046873 hectares"]
[null,"Conversion","square meter","hectare",1E-4,"Definition","1 hectare = 10,000 m^2"]
[null,"Conversion","mile","kilometer",1.6093440000000001,18]
[null,"Conversion","barrel [petroleum]","gallons",42,"Definition","1 barrel [petroleum] = 42 US gallons"]
[null,"Conversion","long (imperial) ton","kilogram",1016.047,18]
[null,"Conversion ","long (imperial) ton","short ton",1.1200000000000001,18,"1 long ton = 1,016.047 kg = 1.120000 short tons"]
[null,"Conversion","MMBtu","Btu",9.9999999999999995E-7,"Definition","1 MMBtu = 1,000,000 Btu"]
[null,"Conversion","Btu","Joule",1055.05585262,18]
[null,"Conversion","Gigajoule","MMBtu",0.94781712031300003,18,"1 GJ = 1,000,000,000 J = 947,817.1203 Btu = 0.947817120313 MMBtu"]
[null,"Conversion","kWh","MMBtu",3.412142E-3,18,"1 kWh = 3,600,000 J = 3,412.141633 Btu = 0.003412142 MMBtu"]
[null,"Conversion","N2O-N","N2O",{"$f":"((C32*2)+C33)/(C32*2)","v":1.5711321835059406},"Physical Fact","N2O-N means \"N that is in the form of N2O.\" To get the total mass of N2O from a given mass of N2O-N, multiply by (mass N2O / mass N2). Many sources use 44/28 as a very close approximation."]
[null,"Elemental Mass","Grams per Mole","Source"]
[null,"Hydrogen - H",1.0079400000000001,"http://www.chemicalelements.com"]
[null,"Carbon - C",12.0107,"http://www.chemicalelements.com"]
[null,"Nitrogen - N",14.006740000000001,"http://www.chemicalelements.com"]
[null,"Oxygen - O",15.9994,"http://www.chemicalelements.com"]
[null,"Sulfur - S",32.066000000000003,"http://www.chemicalelements.com"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"S_Graph_Sum","index":73,"n_rows":83,"n_cols":80,"rows_kept":83,"cut":false,"hidden":true,"merged":[[82,1,82,7]]}
[]
[null,"On this Worksheet: Summary Data for Graphs"]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Graph Data Access Page"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[]
[null,null,"CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy",null,null,null,null,null,null,null,null,null,null,null,null,null,"eCO2",null,null,null,null,null,null,null,null,null,null,null,null,null,"Offsets",null,"Totals"]
[null,"Fiscal Year","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","On-Campus Stationary","Direct Transportation","Refrigerants & Chemicals","Agriculture","Purchased Electricity","Purchased Steam / Chilled Water","Commuting","Directly Financed Outsourced Travel","Study Abroad Air Travel","Student Travel to/from Home (OPTIONAL)","Solid Waste","Wastewater","Paper","Scope 2 T&D Losses","Additional","Non-Additional","Scope 1","Scope 2","Scope 3","Offsets","Total Emissions","Net Emissions"]
[null,null,"kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CO2","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg CH4","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","kg N2O","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MMBtu","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2","MT eCO2"]
[null,{"$f":"Input!C11","v":1990},{"$f":"SUM(S_CO2_Sum!C11:E11)","v":0},{"$f":"S_CO2_Sum!F11","v":0},{"$f":"S_CO2_Sum!H11","v":0},{"$f":"S_CO2_Sum!I11","v":0},{"$f":"S_CO2_Sum!J11","v":0},{"$f":"S_CO2_Sum!K11","v":0},{"$f":"SUM(S_CO2_Sum!L11:M11)","v":0},{"$f":"SUM(S_CO2_Sum!N11:O11)","v":0},{"$f":"S_CO2_Sum!P11","v":0},{"$f":"S_CO2_Sum!Q11","v":0},{"$f":"S_CO2_Sum!R11","v":0},{"$f":"S_CO2_Sum!S11","v":0},{"$f":"S_CO2_Sum!T11","v":0},{"$f":"S_CO2_Sum!U11","v":0},{"$f":"SUM(S_CH4_Sum!C11:E11)","v":0},{"$f":"S_CH4_Sum!F11","v":0},{"$f":"S_CH4_Sum!H11","v":0},{"$f":"S_CH4_Sum!I11","v":0},{"$f":"S_CH4_Sum!J11","v":0},{"$f":"S_CH4_Sum!K11","v":0},{"$f":"SUM(S_CH4_Sum!L11:M11)","v":0},{"$f":"SUM(S_CH4_Sum!N11:O11)","v":0},{"$f":"S_CH4_Sum!P11","v":0},{"$f":"S_CH4_Sum!Q11","v":0},{"$f":"S_CH4_Sum!R11","v":0},{"$f":"S_CH4_Sum!S11","v":0},{"$f":"S_CH4_Sum!T11","v":0},{"$f":"S_CH4_Sum!U11","v":0},{"$f":"SUM(S_N2O_Sum!C11:E11)","v":0},{"$f":"S_N2O_Sum!F11","v":0},{"$f":"S_N2O_Sum!H11","v":0},{"$f":"S_N2O_Sum!I11","v":0},{"$f":"S_N2O_Sum!J11","v":0},{"$f":"S_N2O_Sum!K11","v":0},{"$f":"SUM(S_N2O_Sum!L11:M11)","v":0},{"$f":"SUM(S_N2O_Sum!N11:O11)","v":0},{"$f":"S_N2O_Sum!P11","v":0},{"$f":"S_N2O_Sum!Q11","v":0},{"$f":"S_N2O_Sum!R11","v":0},{"$f":"S_N2O_Sum!S11","v":0},{"$f":"S_N2O_Sum!T11","v":0},{"$f":"S_N2O_Sum!U11","v":0},{"$f":"SUM(S_Energy_Sum!C11:E11)","v":0},{"$f":"S_Energy_Sum!F11","v":0},{"$f":"S_Energy_Sum!H11","v":0},{"$f":"S_Energy_Sum!I11","v":0},{"$f":"S_Energy_Sum!J11","v":0},{"$f":"S_Energy_Sum!K11","v":0},{"$f":"SUM(S_Energy_Sum!L11:M11)","v":0},{"$f":"SUM(S_Energy_Sum!N11:O11)","v":0},{"$f":"S_Energy_Sum!P11","v":0},{"$f":"S_Energy_Sum!Q11","v":0},{"$f":"S_Energy_Sum!R11","v":0},{"$f":"S_Energy_Sum!S11","v":0},{"$f":"S_Energy_Sum!T11","v":0},{"$f":"S_Energy_Sum!U11","v":0},{"$f":"SUM(S_eCO2_Sum!C11:E11)","v":0},{"$f":"S_eCO2_Sum!F11","v":0},{"$f":"S_eCO2_Sum!H11","v":0},{"$f":"S_eCO2_Sum!I11","v":0},{"$f":"S_eCO2_Sum!J11","v":0},{"$f":"S_eCO2_Sum!K11","v":0},{"$f":"SUM(S_eCO2_Sum!L11:M11)","v":0},{"$f":"SUM(S_eCO2_Sum!N11:O11)","v":0},{"$f":"S_eCO2_Sum!P11","v":0},{"$f":"S_eCO2_Sum!Q11","v":0},{"$f":"S_eCO2_Sum!R11","v":0},{"$f":"S_eCO2_Sum!S11","v":0},{"$f":"S_eCO2_Sum!T11","v":0},{"$f":"S_eCO2_Sum!U11","v":0},{"$f":"S_eCO2_Sum!V11","v":0},{"$f":"S_eCO2_Sum!W11","v":0},{"$f":"S_eCO2_Sum!X11","v":0},{"$f":"S_eCO2_Sum!Y11","v":0},{"$f":"S_eCO2_Sum!Z11","v":0},{"$f":"S_eCO2_Sum!AB11","v":0},{"$f":"S_eCO2_Sum!AC11","v":0},{"$f":"S_eCO2_Sum!AD11","v":0}]
[null,{"$f":"Input!C12","v":1991},{"$f":"SUM(S_CO2_Sum!C12:E12)","v":0},{"$f":"S_CO2_Sum!F12","v":0},{"$f":"S_CO2_Sum!H12","v":0},{"$f":"S_CO2_Sum!I12","v":0},{"$f":"S_CO2_Sum!J12","v":0},{"$f":"S_CO2_Sum!K12","v":0},{"$f":"SUM(S_CO2_Sum!L12:M12)","v":0},{"$f":"SUM(S_CO2_Sum!N12:O12)","v":0},{"$f":"S_CO2_Sum!P12","v":0},{"$f":"S_CO2_Sum!Q12","v":0},{"$f":"S_CO2_Sum!R12","v":0},{"$f":"S_CO2_Sum!S12","v":0},{"$f":"S_CO2_Sum!T12","v":0},{"$f":"S_CO2_Sum!U12","v":0},{"$f":"SUM(S_CH4_Sum!C12:E12)","v":0},{"$f":"S_CH4_Sum!F12","v":0},{"$f":"S_CH4_Sum!H12","v":0},{"$f":"S_CH4_Sum!I12","v":0},{"$f":"S_CH4_Sum!J12","v":0},{"$f":"S_CH4_Sum!K12","v":0},{"$f":"SUM(S_CH4_Sum!L12:M12)","v":0},{"$f":"SUM(S_CH4_Sum!N12:O12)","v":0},{"$f":"S_CH4_Sum!P12","v":0},{"$f":"S_CH4_Sum!Q12","v":0},{"$f":"S_CH4_Sum!R12","v":0},{"$f":"S_CH4_Sum!S12","v":0},{"$f":"S_CH4_Sum!T12","v":0},{"$f":"S_CH4_Sum!U12","v":0},{"$f":"SUM(S_N2O_Sum!C12:E12)","v":0},{"$f":"S_N2O_Sum!F12","v":0},{"$f":"S_N2O_Sum!H12","v":0},{"$f":"S_N2O_Sum!I12","v":0},{"$f":"S_N2O_Sum!J12","v":0},{"$f":"S_N2O_Sum!K12","v":0},{"$f":"SUM(S_N2O_Sum!L12:M12)","v":0},{"$f":"SUM(S_N2O_Sum!N12:O12)","v":0},{"$f":"S_N2O_Sum!P12","v":0},{"$f":"S_N2O_Sum!Q12","v":0},{"$f":"S_N2O_Sum!R12","v":0},{"$f":"S_N2O_Sum!S12","v":0},{"$f":"S_N2O_Sum!T12","v":0},{"$f":"S_N2O_Sum!U12","v":0},{"$f":"SUM(S_Energy_Sum!C12:E12)","v":0},{"$f":"S_Energy_Sum!F12","v":0},{"$f":"S_Energy_Sum!H12","v":0},{"$f":"S_Energy_Sum!I12","v":0},{"$f":"S_Energy_Sum!J12","v":0},{"$f":"S_Energy_Sum!K12","v":0},{"$f":"SUM(S_Energy_Sum!L12:M12)","v":0},{"$f":"SUM(S_Energy_Sum!N12:O12)","v":0},{"$f":"S_Energy_Sum!P12","v":0},{"$f":"S_Energy_Sum!Q12","v":0},{"$f":"S_Energy_Sum!R12","v":0},{"$f":"S_Energy_Sum!S12","v":0},{"$f":"S_Energy_Sum!T12","v":0},{"$f":"S_Energy_Sum!U12","v":0},{"$f":"SUM(S_eCO2_Sum!C12:E12)","v":0},{"$f":"S_eCO2_Sum!F12","v":0},{"$f":"S_eCO2_Sum!H12","v":0},{"$f":"S_eCO2_Sum!I12","v":0},{"$f":"S_eCO2_Sum!J12","v":0},{"$f":"S_eCO2_Sum!K12","v":0},{"$f":"SUM(S_eCO2_Sum!L12:M12)","v":0},{"$f":"SUM(S_eCO2_Sum!N12:O12)","v":0},{"$f":"S_eCO2_Sum!P12","v":0},{"$f":"S_eCO2_Sum!Q12","v":0},{"$f":"S_eCO2_Sum!R12","v":0},{"$f":"S_eCO2_Sum!S12","v":0},{"$f":"S_eCO2_Sum!T12","v":0},{"$f":"S_eCO2_Sum!U12","v":0},{"$f":"S_eCO2_Sum!V12","v":0},{"$f":"S_eCO2_Sum!W12","v":0},{"$f":"S_eCO2_Sum!X12","v":0},{"$f":"S_eCO2_Sum!Y12","v":0},{"$f":"S_eCO2_Sum!Z12","v":0},{"$f":"S_eCO2_Sum!AB12","v":0},{"$f":"S_eCO2_Sum!AC12","v":0},{"$f":"S_eCO2_Sum!AD12","v":0}]
[null,{"$f":"Input!C13","v":1992},{"$f":"SUM(S_CO2_Sum!C13:E13)","v":0},{"$f":"S_CO2_Sum!F13","v":0},{"$f":"S_CO2_Sum!H13","v":0},{"$f":"S_CO2_Sum!I13","v":0},{"$f":"S_CO2_Sum!J13","v":0},{"$f":"S_CO2_Sum!K13","v":0},{"$f":"SUM(S_CO2_Sum!L13:M13)","v":0},{"$f":"SUM(S_CO2_Sum!N13:O13)","v":0},{"$f":"S_CO2_Sum!P13","v":0},{"$f":"S_CO2_Sum!Q13","v":0},{"$f":"S_CO2_Sum!R13","v":0},{"$f":"S_CO2_Sum!S13","v":0},{"$f":"S_CO2_Sum!T13","v":0},{"$f":"S_CO2_Sum!U13","v":0},{"$f":"SUM(S_CH4_Sum!C13:E13)","v":0},{"$f":"S_CH4_Sum!F13","v":0},{"$f":"S_CH4_Sum!H13","v":0},{"$f":"S_CH4_Sum!I13","v":0},{"$f":"S_CH4_Sum!J13","v":0},{"$f":"S_CH4_Sum!K13","v":0},{"$f":"SUM(S_CH4_Sum!L13:M13)","v":0},{"$f":"SUM(S_CH4_Sum!N13:O13)","v":0},{"$f":"S_CH4_Sum!P13","v":0},{"$f":"S_CH4_Sum!Q13","v":0},{"$f":"S_CH4_Sum!R13","v":0},{"$f":"S_CH4_Sum!S13","v":0},{"$f":"S_CH4_Sum!T13","v":0},{"$f":"S_CH4_Sum!U13","v":0},{"$f":"SUM(S_N2O_Sum!C13:E13)","v":0},{"$f":"S_N2O_Sum!F13","v":0},{"$f":"S_N2O_Sum!H13","v":0},{"$f":"S_N2O_Sum!I13","v":0},{"$f":"S_N2O_Sum!J13","v":0},{"$f":"S_N2O_Sum!K13","v":0},{"$f":"SUM(S_N2O_Sum!L13:M13)","v":0},{"$f":"SUM(S_N2O_Sum!N13:O13)","v":0},{"$f":"S_N2O_Sum!P13","v":0},{"$f":"S_N2O_Sum!Q13","v":0},{"$f":"S_N2O_Sum!R13","v":0},{"$f":"S_N2O_Sum!S13","v":0},{"$f":"S_N2O_Sum!T13","v":0},{"$f":"S_N2O_Sum!U13","v":0},{"$f":"SUM(S_Energy_Sum!C13:E13)","v":0},{"$f":"S_Energy_Sum!F13","v":0},{"$f":"S_Energy_Sum!H13","v":0},{"$f":"S_Energy_Sum!I13","v":0},{"$f":"S_Energy_Sum!J13","v":0},{"$f":"S_Energy_Sum!K13","v":0},{"$f":"SUM(S_Energy_Sum!L13:M13)","v":0},{"$f":"SUM(S_Energy_Sum!N13:O13)","v":0},{"$f":"S_Energy_Sum!P13","v":0},{"$f":"S_Energy_Sum!Q13","v":0},{"$f":"S_Energy_Sum!R13","v":0},{"$f":"S_Energy_Sum!S13","v":0},{"$f":"S_Energy_Sum!T13","v":0},{"$f":"S_Energy_Sum!U13","v":0},{"$f":"SUM(S_eCO2_Sum!C13:E13)","v":0},{"$f":"S_eCO2_Sum!F13","v":0},{"$f":"S_eCO2_Sum!H13","v":0},{"$f":"S_eCO2_Sum!I13","v":0},{"$f":"S_eCO2_Sum!J13","v":0},{"$f":"S_eCO2_Sum!K13","v":0},{"$f":"SUM(S_eCO2_Sum!L13:M13)","v":0},{"$f":"SUM(S_eCO2_Sum!N13:O13)","v":0},{"$f":"S_eCO2_Sum!P13","v":0},{"$f":"S_eCO2_Sum!Q13","v":0},{"$f":"S_eCO2_Sum!R13","v":0},{"$f":"S_eCO2_Sum!S13","v":0},{"$f":"S_eCO2_Sum!T13","v":0},{"$f":"S_eCO2_Sum!U13","v":0},{"$f":"S_eCO2_Sum!V13","v":0},{"$f":"S_eCO2_Sum!W13","v":0},{"$f":"S_eCO2_Sum!X13","v":0},{"$f":"S_eCO2_Sum!Y13","v":0},{"$f":"S_eCO2_Sum!Z13","v":0},{"$f":"S_eCO2_Sum!AB13","v":0},{"$f":"S_eCO2_Sum!AC13","v":0},{"$f":"S_eCO2_Sum!AD13","v":0}]
[null,{"$f":"Input!C14","v":1993},{"$f":"SUM(S_CO2_Sum!C14:E14)","v":0},{"$f":"S_CO2_Sum!F14","v":0},{"$f":"S_CO2_Sum!H14","v":0},{"$f":"S_CO2_Sum!I14","v":0},{"$f":"S_CO2_Sum!J14","v":0},{"$f":"S_CO2_Sum!K14","v":0},{"$f":"SUM(S_CO2_Sum!L14:M14)","v":0},{"$f":"SUM(S_CO2_Sum!N14:O14)","v":0},{"$f":"S_CO2_Sum!P14","v":0},{"$f":"S_CO2_Sum!Q14","v":0},{"$f":"S_CO2_Sum!R14","v":0},{"$f":"S_CO2_Sum!S14","v":0},{"$f":"S_CO2_Sum!T14","v":0},{"$f":"S_CO2_Sum!U14","v":0},{"$f":"SUM(S_CH4_Sum!C14:E14)","v":0},{"$f":"S_CH4_Sum!F14","v":0},{"$f":"S_CH4_Sum!H14","v":0},{"$f":"S_CH4_Sum!I14","v":0},{"$f":"S_CH4_Sum!J14","v":0},{"$f":"S_CH4_Sum!K14","v":0},{"$f":"SUM(S_CH4_Sum!L14:M14)","v":0},{"$f":"SUM(S_CH4_Sum!N14:O14)","v":0},{"$f":"S_CH4_Sum!P14","v":0},{"$f":"S_CH4_Sum!Q14","v":0},{"$f":"S_CH4_Sum!R14","v":0},{"$f":"S_CH4_Sum!S14","v":0},{"$f":"S_CH4_Sum!T14","v":0},{"$f":"S_CH4_Sum!U14","v":0},{"$f":"SUM(S_N2O_Sum!C14:E14)","v":0},{"$f":"S_N2O_Sum!F14","v":0},{"$f":"S_N2O_Sum!H14","v":0},{"$f":"S_N2O_Sum!I14","v":0},{"$f":"S_N2O_Sum!J14","v":0},{"$f":"S_N2O_Sum!K14","v":0},{"$f":"SUM(S_N2O_Sum!L14:M14)","v":0},{"$f":"SUM(S_N2O_Sum!N14:O14)","v":0},{"$f":"S_N2O_Sum!P14","v":0},{"$f":"S_N2O_Sum!Q14","v":0},{"$f":"S_N2O_Sum!R14","v":0},{"$f":"S_N2O_Sum!S14","v":0},{"$f":"S_N2O_Sum!T14","v":0},{"$f":"S_N2O_Sum!U14","v":0},{"$f":"SUM(S_Energy_Sum!C14:E14)","v":0},{"$f":"S_Energy_Sum!F14","v":0},{"$f":"S_Energy_Sum!H14","v":0},{"$f":"S_Energy_Sum!I14","v":0},{"$f":"S_Energy_Sum!J14","v":0},{"$f":"S_Energy_Sum!K14","v":0},{"$f":"SUM(S_Energy_Sum!L14:M14)","v":0},{"$f":"SUM(S_Energy_Sum!N14:O14)","v":0},{"$f":"S_Energy_Sum!P14","v":0},{"$f":"S_Energy_Sum!Q14","v":0},{"$f":"S_Energy_Sum!R14","v":0},{"$f":"S_Energy_Sum!S14","v":0},{"$f":"S_Energy_Sum!T14","v":0},{"$f":"S_Energy_Sum!U14","v":0},{"$f":"SUM(S_eCO2_Sum!C14:E14)","v":0},{"$f":"S_eCO2_Sum!F14","v":0},{"$f":"S_eCO2_Sum!H14","v":0},{"$f":"S_eCO2_Sum!I14","v":0},{"$f":"S_eCO2_Sum!J14","v":0},{"$f":"S_eCO2_Sum!K14","v":0},{"$f":"SUM(S_eCO2_Sum!L14:M14)","v":0},{"$f":"SUM(S_eCO2_Sum!N14:O14)","v":0},{"$f":"S_eCO2_Sum!P14","v":0},{"$f":"S_eCO2_Sum!Q14","v":0},{"$f":"S_eCO2_Sum!R14","v":0},{"$f":"S_eCO2_Sum!S14","v":0},{"$f":"S_eCO2_Sum!T14","v":0},{"$f":"S_eCO2_Sum!U14","v":0},{"$f":"S_eCO2_Sum!V14","v":0},{"$f":"S_eCO2_Sum!W14","v":0},{"$f":"S_eCO2_Sum!X14","v":0},{"$f":"S_eCO2_Sum!Y14","v":0},{"$f":"S_eCO2_Sum!Z14","v":0},{"$f":"S_eCO2_Sum!AB14","v":0},{"$f":"S_eCO2_Sum!AC14","v":0},{"$f":"S_eCO2_Sum!AD14","v":0}]
[null,{"$f":"Input!C15","v":1994},{"$f":"SUM(S_CO2_Sum!C15:E15)","v":0},{"$f":"S_CO2_Sum!F15","v":0},{"$f":"S_CO2_Sum!H15","v":0},{"$f":"S_CO2_Sum!I15","v":0},{"$f":"S_CO2_Sum!J15","v":0},{"$f":"S_CO2_Sum!K15","v":0},{"$f":"SUM(S_CO2_Sum!L15:M15)","v":0},{"$f":"SUM(S_CO2_Sum!N15:O15)","v":0},{"$f":"S_CO2_Sum!P15","v":0},{"$f":"S_CO2_Sum!Q15","v":0},{"$f":"S_CO2_Sum!R15","v":0},{"$f":"S_CO2_Sum!S15","v":0},{"$f":"S_CO2_Sum!T15","v":0},{"$f":"S_CO2_Sum!U15","v":0},{"$f":"SUM(S_CH4_Sum!C15:E15)","v":0},{"$f":"S_CH4_Sum!F15","v":0},{"$f":"S_CH4_Sum!H15","v":0},{"$f":"S_CH4_Sum!I15","v":0},{"$f":"S_CH4_Sum!J15","v":0},{"$f":"S_CH4_Sum!K15","v":0},{"$f":"SUM(S_CH4_Sum!L15:M15)","v":0},{"$f":"SUM(S_CH4_Sum!N15:O15)","v":0},{"$f":"S_CH4_Sum!P15","v":0},{"$f":"S_CH4_Sum!Q15","v":0},{"$f":"S_CH4_Sum!R15","v":0},{"$f":"S_CH4_Sum!S15","v":0},{"$f":"S_CH4_Sum!T15","v":0},{"$f":"S_CH4_Sum!U15","v":0},{"$f":"SUM(S_N2O_Sum!C15:E15)","v":0},{"$f":"S_N2O_Sum!F15","v":0},{"$f":"S_N2O_Sum!H15","v":0},{"$f":"S_N2O_Sum!I15","v":0},{"$f":"S_N2O_Sum!J15","v":0},{"$f":"S_N2O_Sum!K15","v":0},{"$f":"SUM(S_N2O_Sum!L15:M15)","v":0},{"$f":"SUM(S_N2O_Sum!N15:O15)","v":0},{"$f":"S_N2O_Sum!P15","v":0},{"$f":"S_N2O_Sum!Q15","v":0},{"$f":"S_N2O_Sum!R15","v":0},{"$f":"S_N2O_Sum!S15","v":0},{"$f":"S_N2O_Sum!T15","v":0},{"$f":"S_N2O_Sum!U15","v":0},{"$f":"SUM(S_Energy_Sum!C15:E15)","v":0},{"$f":"S_Energy_Sum!F15","v":0},{"$f":"S_Energy_Sum!H15","v":0},{"$f":"S_Energy_Sum!I15","v":0},{"$f":"S_Energy_Sum!J15","v":0},{"$f":"S_Energy_Sum!K15","v":0},{"$f":"SUM(S_Energy_Sum!L15:M15)","v":0},{"$f":"SUM(S_Energy_Sum!N15:O15)","v":0},{"$f":"S_Energy_Sum!P15","v":0},{"$f":"S_Energy_Sum!Q15","v":0},{"$f":"S_Energy_Sum!R15","v":0},{"$f":"S_Energy_Sum!S15","v":0},{"$f":"S_Energy_Sum!T15","v":0},{"$f":"S_Energy_Sum!U15","v":0},{"$f":"SUM(S_eCO2_Sum!C15:E15)","v":0},{"$f":"S_eCO2_Sum!F15","v":0},{"$f":"S_eCO2_Sum!H15","v":0},{"$f":"S_eCO2_Sum!I15","v":0},{"$f":"S_eCO2_Sum!J15","v":0},{"$f":"S_eCO2_Sum!K15","v":0},{"$f":"SUM(S_eCO2_Sum!L15:M15)","v":0},{"$f":"SUM(S_eCO2_Sum!N15:O15)","v":0},{"$f":"S_eCO2_Sum!P15","v":0},{"$f":"S_eCO2_Sum!Q15","v":0},{"$f":"S_eCO2_Sum!R15","v":0},{"$f":"S_eCO2_Sum!S15","v":0},{"$f":"S_eCO2_Sum!T15","v":0},{"$f":"S_eCO2_Sum!U15","v":0},{"$f":"S_eCO2_Sum!V15","v":0},{"$f":"S_eCO2_Sum!W15","v":0},{"$f":"S_eCO2_Sum!X15","v":0},{"$f":"S_eCO2_Sum!Y15","v":0},{"$f":"S_eCO2_Sum!Z15","v":0},{"$f":"S_eCO2_Sum!AB15","v":0},{"$f":"S_eCO2_Sum!AC15","v":0},{"$f":"S_eCO2_Sum!AD15","v":0}]
[null,{"$f":"Input!C16","v":1995},{"$f":"SUM(S_CO2_Sum!C16:E16)","v":0},{"$f":"S_CO2_Sum!F16","v":0},{"$f":"S_CO2_Sum!H16","v":0},{"$f":"S_CO2_Sum!I16","v":0},{"$f":"S_CO2_Sum!J16","v":0},{"$f":"S_CO2_Sum!K16","v":0},{"$f":"SUM(S_CO2_Sum!L16:M16)","v":0},{"$f":"SUM(S_CO2_Sum!N16:O16)","v":0},{"$f":"S_CO2_Sum!P16","v":0},{"$f":"S_CO2_Sum!Q16","v":0},{"$f":"S_CO2_Sum!R16","v":0},{"$f":"S_CO2_Sum!S16","v":0},{"$f":"S_CO2_Sum!T16","v":0},{"$f":"S_CO2_Sum!U16","v":0},{"$f":"SUM(S_CH4_Sum!C16:E16)","v":0},{"$f":"S_CH4_Sum!F16","v":0},{"$f":"S_CH4_Sum!H16","v":0},{"$f":"S_CH4_Sum!I16","v":0},{"$f":"S_CH4_Sum!J16","v":0},{"$f":"S_CH4_Sum!K16","v":0},{"$f":"SUM(S_CH4_Sum!L16:M16)","v":0},{"$f":"SUM(S_CH4_Sum!N16:O16)","v":0},{"$f":"S_CH4_Sum!P16","v":0},{"$f":"S_CH4_Sum!Q16","v":0},{"$f":"S_CH4_Sum!R16","v":0},{"$f":"S_CH4_Sum!S16","v":0},{"$f":"S_CH4_Sum!T16","v":0},{"$f":"S_CH4_Sum!U16","v":0},{"$f":"SUM(S_N2O_Sum!C16:E16)","v":0},{"$f":"S_N2O_Sum!F16","v":0},{"$f":"S_N2O_Sum!H16","v":0},{"$f":"S_N2O_Sum!I16","v":0},{"$f":"S_N2O_Sum!J16","v":0},{"$f":"S_N2O_Sum!K16","v":0},{"$f":"SUM(S_N2O_Sum!L16:M16)","v":0},{"$f":"SUM(S_N2O_Sum!N16:O16)","v":0},{"$f":"S_N2O_Sum!P16","v":0},{"$f":"S_N2O_Sum!Q16","v":0},{"$f":"S_N2O_Sum!R16","v":0},{"$f":"S_N2O_Sum!S16","v":0},{"$f":"S_N2O_Sum!T16","v":0},{"$f":"S_N2O_Sum!U16","v":0},{"$f":"SUM(S_Energy_Sum!C16:E16)","v":0},{"$f":"S_Energy_Sum!F16","v":0},{"$f":"S_Energy_Sum!H16","v":0},{"$f":"S_Energy_Sum!I16","v":0},{"$f":"S_Energy_Sum!J16","v":0},{"$f":"S_Energy_Sum!K16","v":0},{"$f":"SUM(S_Energy_Sum!L16:M16)","v":0},{"$f":"SUM(S_Energy_Sum!N16:O16)","v":0},{"$f":"S_Energy_Sum!P16","v":0},{"$f":"S_Energy_Sum!Q16","v":0},{"$f":"S_Energy_Sum!R16","v":0},{"$f":"S_Energy_Sum!S16","v":0},{"$f":"S_Energy_Sum!T16","v":0},{"$f":"S_Energy_Sum!U16","v":0},{"$f":"SUM(S_eCO2_Sum!C16:E16)","v":0},{"$f":"S_eCO2_Sum!F16","v":0},{"$f":"S_eCO2_Sum!H16","v":0},{"$f":"S_eCO2_Sum!I16","v":0},{"$f":"S_eCO2_Sum!J16","v":0},{"$f":"S_eCO2_Sum!K16","v":0},{"$f":"SUM(S_eCO2_Sum!L16:M16)","v":0},{"$f":"SUM(S_eCO2_Sum!N16:O16)","v":0},{"$f":"S_eCO2_Sum!P16","v":0},{"$f":"S_eCO2_Sum!Q16","v":0},{"$f":"S_eCO2_Sum!R16","v":0},{"$f":"S_eCO2_Sum!S16","v":0},{"$f":"S_eCO2_Sum!T16","v":0},{"$f":"S_eCO2_Sum!U16","v":0},{"$f":"S_eCO2_Sum!V16","v":0},{"$f":"S_eCO2_Sum!W16","v":0},{"$f":"S_eCO2_Sum!X16","v":0},{"$f":"S_eCO2_Sum!Y16","v":0},{"$f":"S_eCO2_Sum!Z16","v":0},{"$f":"S_eCO2_Sum!AB16","v":0},{"$f":"S_eCO2_Sum!AC16","v":0},{"$f":"S_eCO2_Sum!AD16","v":0}]
[null,{"$f":"Input!C17","v":1996},{"$f":"SUM(S_CO2_Sum!C17:E17)","v":0},{"$f":"S_CO2_Sum!F17","v":0},{"$f":"S_CO2_Sum!H17","v":0},{"$f":"S_CO2_Sum!I17","v":0},{"$f":"S_CO2_Sum!J17","v":0},{"$f":"S_CO2_Sum!K17","v":0},{"$f":"SUM(S_CO2_Sum!L17:M17)","v":0},{"$f":"SUM(S_CO2_Sum!N17:O17)","v":0},{"$f":"S_CO2_Sum!P17","v":0},{"$f":"S_CO2_Sum!Q17","v":0},{"$f":"S_CO2_Sum!R17","v":0},{"$f":"S_CO2_Sum!S17","v":0},{"$f":"S_CO2_Sum!T17","v":0},{"$f":"S_CO2_Sum!U17","v":0},{"$f":"SUM(S_CH4_Sum!C17:E17)","v":0},{"$f":"S_CH4_Sum!F17","v":0},{"$f":"S_CH4_Sum!H17","v":0},{"$f":"S_CH4_Sum!I17","v":0},{"$f":"S_CH4_Sum!J17","v":0},{"$f":"S_CH4_Sum!K17","v":0},{"$f":"SUM(S_CH4_Sum!L17:M17)","v":0},{"$f":"SUM(S_CH4_Sum!N17:O17)","v":0},{"$f":"S_CH4_Sum!P17","v":0},{"$f":"S_CH4_Sum!Q17","v":0},{"$f":"S_CH4_Sum!R17","v":0},{"$f":"S_CH4_Sum!S17","v":0},{"$f":"S_CH4_Sum!T17","v":0},{"$f":"S_CH4_Sum!U17","v":0},{"$f":"SUM(S_N2O_Sum!C17:E17)","v":0},{"$f":"S_N2O_Sum!F17","v":0},{"$f":"S_N2O_Sum!H17","v":0},{"$f":"S_N2O_Sum!I17","v":0},{"$f":"S_N2O_Sum!J17","v":0},{"$f":"S_N2O_Sum!K17","v":0},{"$f":"SUM(S_N2O_Sum!L17:M17)","v":0},{"$f":"SUM(S_N2O_Sum!N17:O17)","v":0},{"$f":"S_N2O_Sum!P17","v":0},{"$f":"S_N2O_Sum!Q17","v":0},{"$f":"S_N2O_Sum!R17","v":0},{"$f":"S_N2O_Sum!S17","v":0},{"$f":"S_N2O_Sum!T17","v":0},{"$f":"S_N2O_Sum!U17","v":0},{"$f":"SUM(S_Energy_Sum!C17:E17)","v":0},{"$f":"S_Energy_Sum!F17","v":0},{"$f":"S_Energy_Sum!H17","v":0},{"$f":"S_Energy_Sum!I17","v":0},{"$f":"S_Energy_Sum!J17","v":0},{"$f":"S_Energy_Sum!K17","v":0},{"$f":"SUM(S_Energy_Sum!L17:M17)","v":0},{"$f":"SUM(S_Energy_Sum!N17:O17)","v":0},{"$f":"S_Energy_Sum!P17","v":0},{"$f":"S_Energy_Sum!Q17","v":0},{"$f":"S_Energy_Sum!R17","v":0},{"$f":"S_Energy_Sum!S17","v":0},{"$f":"S_Energy_Sum!T17","v":0},{"$f":"S_Energy_Sum!U17","v":0},{"$f":"SUM(S_eCO2_Sum!C17:E17)","v":0},{"$f":"S_eCO2_Sum!F17","v":0},{"$f":"S_eCO2_Sum!H17","v":0},{"$f":"S_eCO2_Sum!I17","v":0},{"$f":"S_eCO2_Sum!J17","v":0},{"$f":"S_eCO2_Sum!K17","v":0},{"$f":"SUM(S_eCO2_Sum!L17:M17)","v":0},{"$f":"SUM(S_eCO2_Sum!N17:O17)","v":0},{"$f":"S_eCO2_Sum!P17","v":0},{"$f":"S_eCO2_Sum!Q17","v":0},{"$f":"S_eCO2_Sum!R17","v":0},{"$f":"S_eCO2_Sum!S17","v":0},{"$f":"S_eCO2_Sum!T17","v":0},{"$f":"S_eCO2_Sum!U17","v":0},{"$f":"S_eCO2_Sum!V17","v":0},{"$f":"S_eCO2_Sum!W17","v":0},{"$f":"S_eCO2_Sum!X17","v":0},{"$f":"S_eCO2_Sum!Y17","v":0},{"$f":"S_eCO2_Sum!Z17","v":0},{"$f":"S_eCO2_Sum!AB17","v":0},{"$f":"S_eCO2_Sum!AC17","v":0},{"$f":"S_eCO2_Sum!AD17","v":0}]
[null,{"$f":"Input!C18","v":1997},{"$f":"SUM(S_CO2_Sum!C18:E18)","v":0},{"$f":"S_CO2_Sum!F18","v":0},{"$f":"S_CO2_Sum!H18","v":0},{"$f":"S_CO2_Sum!I18","v":0},{"$f":"S_CO2_Sum!J18","v":0},{"$f":"S_CO2_Sum!K18","v":0},{"$f":"SUM(S_CO2_Sum!L18:M18)","v":0},{"$f":"SUM(S_CO2_Sum!N18:O18)","v":0},{"$f":"S_CO2_Sum!P18","v":0},{"$f":"S_CO2_Sum!Q18","v":0},{"$f":"S_CO2_Sum!R18","v":0},{"$f":"S_CO2_Sum!S18","v":0},{"$f":"S_CO2_Sum!T18","v":0},{"$f":"S_CO2_Sum!U18","v":0},{"$f":"SUM(S_CH4_Sum!C18:E18)","v":0},{"$f":"S_CH4_Sum!F18","v":0},{"$f":"S_CH4_Sum!H18","v":0},{"$f":"S_CH4_Sum!I18","v":0},{"$f":"S_CH4_Sum!J18","v":0},{"$f":"S_CH4_Sum!K18","v":0},{"$f":"SUM(S_CH4_Sum!L18:M18)","v":0},{"$f":"SUM(S_CH4_Sum!N18:O18)","v":0},{"$f":"S_CH4_Sum!P18","v":0},{"$f":"S_CH4_Sum!Q18","v":0},{"$f":"S_CH4_Sum!R18","v":0},{"$f":"S_CH4_Sum!S18","v":0},{"$f":"S_CH4_Sum!T18","v":0},{"$f":"S_CH4_Sum!U18","v":0},{"$f":"SUM(S_N2O_Sum!C18:E18)","v":0},{"$f":"S_N2O_Sum!F18","v":0},{"$f":"S_N2O_Sum!H18","v":0},{"$f":"S_N2O_Sum!I18","v":0},{"$f":"S_N2O_Sum!J18","v":0},{"$f":"S_N2O_Sum!K18","v":0},{"$f":"SUM(S_N2O_Sum!L18:M18)","v":0},{"$f":"SUM(S_N2O_Sum!N18:O18)","v":0},{"$f":"S_N2O_Sum!P18","v":0},{"$f":"S_N2O_Sum!Q18","v":0},{"$f":"S_N2O_Sum!R18","v":0},{"$f":"S_N2O_Sum!S18","v":0},{"$f":"S_N2O_Sum!T18","v":0},{"$f":"S_N2O_Sum!U18","v":0},{"$f":"SUM(S_Energy_Sum!C18:E18)","v":0},{"$f":"S_Energy_Sum!F18","v":0},{"$f":"S_Energy_Sum!H18","v":0},{"$f":"S_Energy_Sum!I18","v":0},{"$f":"S_Energy_Sum!J18","v":0},{"$f":"S_Energy_Sum!K18","v":0},{"$f":"SUM(S_Energy_Sum!L18:M18)","v":0},{"$f":"SUM(S_Energy_Sum!N18:O18)","v":0},{"$f":"S_Energy_Sum!P18","v":0},{"$f":"S_Energy_Sum!Q18","v":0},{"$f":"S_Energy_Sum!R18","v":0},{"$f":"S_Energy_Sum!S18","v":0},{"$f":"S_Energy_Sum!T18","v":0},{"$f":"S_Energy_Sum!U18","v":0},{"$f":"SUM(S_eCO2_Sum!C18:E18)","v":0},{"$f":"S_eCO2_Sum!F18","v":0},{"$f":"S_eCO2_Sum!H18","v":0},{"$f":"S_eCO2_Sum!I18","v":0},{"$f":"S_eCO2_Sum!J18","v":0},{"$f":"S_eCO2_Sum!K18","v":0},{"$f":"SUM(S_eCO2_Sum!L18:M18)","v":0},{"$f":"SUM(S_eCO2_Sum!N18:O18)","v":0},{"$f":"S_eCO2_Sum!P18","v":0},{"$f":"S_eCO2_Sum!Q18","v":0},{"$f":"S_eCO2_Sum!R18","v":0},{"$f":"S_eCO2_Sum!S18","v":0},{"$f":"S_eCO2_Sum!T18","v":0},{"$f":"S_eCO2_Sum!U18","v":0},{"$f":"S_eCO2_Sum!V18","v":0},{"$f":"S_eCO2_Sum!W18","v":0},{"$f":"S_eCO2_Sum!X18","v":0},{"$f":"S_eCO2_Sum!Y18","v":0},{"$f":"S_eCO2_Sum!Z18","v":0},{"$f":"S_eCO2_Sum!AB18","v":0},{"$f":"S_eCO2_Sum!AC18","v":0},{"$f":"S_eCO2_Sum!AD18","v":0}]
[null,{"$f":"Input!C19","v":1998},{"$f":"SUM(S_CO2_Sum!C19:E19)","v":0},{"$f":"S_CO2_Sum!F19","v":0},{"$f":"S_CO2_Sum!H19","v":0},{"$f":"S_CO2_Sum!I19","v":0},{"$f":"S_CO2_Sum!J19","v":0},{"$f":"S_CO2_Sum!K19","v":0},{"$f":"SUM(S_CO2_Sum!L19:M19)","v":0},{"$f":"SUM(S_CO2_Sum!N19:O19)","v":0},{"$f":"S_CO2_Sum!P19","v":0},{"$f":"S_CO2_Sum!Q19","v":0},{"$f":"S_CO2_Sum!R19","v":0},{"$f":"S_CO2_Sum!S19","v":0},{"$f":"S_CO2_Sum!T19","v":0},{"$f":"S_CO2_Sum!U19","v":0},{"$f":"SUM(S_CH4_Sum!C19:E19)","v":0},{"$f":"S_CH4_Sum!F19","v":0},{"$f":"S_CH4_Sum!H19","v":0},{"$f":"S_CH4_Sum!I19","v":0},{"$f":"S_CH4_Sum!J19","v":0},{"$f":"S_CH4_Sum!K19","v":0},{"$f":"SUM(S_CH4_Sum!L19:M19)","v":0},{"$f":"SUM(S_CH4_Sum!N19:O19)","v":0},{"$f":"S_CH4_Sum!P19","v":0},{"$f":"S_CH4_Sum!Q19","v":0},{"$f":"S_CH4_Sum!R19","v":0},{"$f":"S_CH4_Sum!S19","v":0},{"$f":"S_CH4_Sum!T19","v":0},{"$f":"S_CH4_Sum!U19","v":0},{"$f":"SUM(S_N2O_Sum!C19:E19)","v":0},{"$f":"S_N2O_Sum!F19","v":0},{"$f":"S_N2O_Sum!H19","v":0},{"$f":"S_N2O_Sum!I19","v":0},{"$f":"S_N2O_Sum!J19","v":0},{"$f":"S_N2O_Sum!K19","v":0},{"$f":"SUM(S_N2O_Sum!L19:M19)","v":0},{"$f":"SUM(S_N2O_Sum!N19:O19)","v":0},{"$f":"S_N2O_Sum!P19","v":0},{"$f":"S_N2O_Sum!Q19","v":0},{"$f":"S_N2O_Sum!R19","v":0},{"$f":"S_N2O_Sum!S19","v":0},{"$f":"S_N2O_Sum!T19","v":0},{"$f":"S_N2O_Sum!U19","v":0},{"$f":"SUM(S_Energy_Sum!C19:E19)","v":0},{"$f":"S_Energy_Sum!F19","v":0},{"$f":"S_Energy_Sum!H19","v":0},{"$f":"S_Energy_Sum!I19","v":0},{"$f":"S_Energy_Sum!J19","v":0},{"$f":"S_Energy_Sum!K19","v":0},{"$f":"SUM(S_Energy_Sum!L19:M19)","v":0},{"$f":"SUM(S_Energy_Sum!N19:O19)","v":0},{"$f":"S_Energy_Sum!P19","v":0},{"$f":"S_Energy_Sum!Q19","v":0},{"$f":"S_Energy_Sum!R19","v":0},{"$f":"S_Energy_Sum!S19","v":0},{"$f":"S_Energy_Sum!T19","v":0},{"$f":"S_Energy_Sum!U19","v":0},{"$f":"SUM(S_eCO2_Sum!C19:E19)","v":0},{"$f":"S_eCO2_Sum!F19","v":0},{"$f":"S_eCO2_Sum!H19","v":0},{"$f":"S_eCO2_Sum!I19","v":0},{"$f":"S_eCO2_Sum!J19","v":0},{"$f":"S_eCO2_Sum!K19","v":0},{"$f":"SUM(S_eCO2_Sum!L19:M19)","v":0},{"$f":"SUM(S_eCO2_Sum!N19:O19)","v":0},{"$f":"S_eCO2_Sum!P19","v":0},{"$f":"S_eCO2_Sum!Q19","v":0},{"$f":"S_eCO2_Sum!R19","v":0},{"$f":"S_eCO2_Sum!S19","v":0},{"$f":"S_eCO2_Sum!T19","v":0},{"$f":"S_eCO2_Sum!U19","v":0},{"$f":"S_eCO2_Sum!V19","v":0},{"$f":"S_eCO2_Sum!W19","v":0},{"$f":"S_eCO2_Sum!X19","v":0},{"$f":"S_eCO2_Sum!Y19","v":0},{"$f":"S_eCO2_Sum!Z19","v":0},{"$f":"S_eCO2_Sum!AB19","v":0},{"$f":"S_eCO2_Sum!AC19","v":0},{"$f":"S_eCO2_Sum!AD19","v":0}]
[null,{"$f":"Input!C20","v":1999},{"$f":"SUM(S_CO2_Sum!C20:E20)","v":0},{"$f":"S_CO2_Sum!F20","v":0},{"$f":"S_CO2_Sum!H20","v":0},{"$f":"S_CO2_Sum!I20","v":0},{"$f":"S_CO2_Sum!J20","v":0},{"$f":"S_CO2_Sum!K20","v":0},{"$f":"SUM(S_CO2_Sum!L20:M20)","v":0},{"$f":"SUM(S_CO2_Sum!N20:O20)","v":0},{"$f":"S_CO2_Sum!P20","v":0},{"$f":"S_CO2_Sum!Q20","v":0},{"$f":"S_CO2_Sum!R20","v":0},{"$f":"S_CO2_Sum!S20","v":0},{"$f":"S_CO2_Sum!T20","v":0},{"$f":"S_CO2_Sum!U20","v":0},{"$f":"SUM(S_CH4_Sum!C20:E20)","v":0},{"$f":"S_CH4_Sum!F20","v":0},{"$f":"S_CH4_Sum!H20","v":0},{"$f":"S_CH4_Sum!I20","v":0},{"$f":"S_CH4_Sum!J20","v":0},{"$f":"S_CH4_Sum!K20","v":0},{"$f":"SUM(S_CH4_Sum!L20:M20)","v":0},{"$f":"SUM(S_CH4_Sum!N20:O20)","v":0},{"$f":"S_CH4_Sum!P20","v":0},{"$f":"S_CH4_Sum!Q20","v":0},{"$f":"S_CH4_Sum!R20","v":0},{"$f":"S_CH4_Sum!S20","v":0},{"$f":"S_CH4_Sum!T20","v":0},{"$f":"S_CH4_Sum!U20","v":0},{"$f":"SUM(S_N2O_Sum!C20:E20)","v":0},{"$f":"S_N2O_Sum!F20","v":0},{"$f":"S_N2O_Sum!H20","v":0},{"$f":"S_N2O_Sum!I20","v":0},{"$f":"S_N2O_Sum!J20","v":0},{"$f":"S_N2O_Sum!K20","v":0},{"$f":"SUM(S_N2O_Sum!L20:M20)","v":0},{"$f":"SUM(S_N2O_Sum!N20:O20)","v":0},{"$f":"S_N2O_Sum!P20","v":0},{"$f":"S_N2O_Sum!Q20","v":0},{"$f":"S_N2O_Sum!R20","v":0},{"$f":"S_N2O_Sum!S20","v":0},{"$f":"S_N2O_Sum!T20","v":0},{"$f":"S_N2O_Sum!U20","v":0},{"$f":"SUM(S_Energy_Sum!C20:E20)","v":0},{"$f":"S_Energy_Sum!F20","v":0},{"$f":"S_Energy_Sum!H20","v":0},{"$f":"S_Energy_Sum!I20","v":0},{"$f":"S_Energy_Sum!J20","v":0},{"$f":"S_Energy_Sum!K20","v":0},{"$f":"SUM(S_Energy_Sum!L20:M20)","v":0},{"$f":"SUM(S_Energy_Sum!N20:O20)","v":0},{"$f":"S_Energy_Sum!P20","v":0},{"$f":"S_Energy_Sum!Q20","v":0},{"$f":"S_Energy_Sum!R20","v":0},{"$f":"S_Energy_Sum!S20","v":0},{"$f":"S_Energy_Sum!T20","v":0},{"$f":"S_Energy_Sum!U20","v":0},{"$f":"SUM(S_eCO2_Sum!C20:E20)","v":0},{"$f":"S_eCO2_Sum!F20","v":0},{"$f":"S_eCO2_Sum!H20","v":0},{"$f":"S_eCO2_Sum!I20","v":0},{"$f":"S_eCO2_Sum!J20","v":0},{"$f":"S_eCO2_Sum!K20","v":0},{"$f":"SUM(S_eCO2_Sum!L20:M20)","v":0},{"$f":"SUM(S_eCO2_Sum!N20:O20)","v":0},{"$f":"S_eCO2_Sum!P20","v":0},{"$f":"S_eCO2_Sum!Q20","v":0},{"$f":"S_eCO2_Sum!R20","v":0},{"$f":"S_eCO2_Sum!S20","v":0},{"$f":"S_eCO2_Sum!T20","v":0},{"$f":"S_eCO2_Sum!U20","v":0},{"$f":"S_eCO2_Sum!V20","v":0},{"$f":"S_eCO2_Sum!W20","v":0},{"$f":"S_eCO2_Sum!X20","v":0},{"$f":"S_eCO2_Sum!Y20","v":0},{"$f":"S_eCO2_Sum!Z20","v":0},{"$f":"S_eCO2_Sum!AB20","v":0},{"$f":"S_eCO2_Sum!AC20","v":0},{"$f":"S_eCO2_Sum!AD20","v":0}]
[null,{"$f":"Input!C21","v":2000},{"$f":"SUM(S_CO2_Sum!C21:E21)","v":0},{"$f":"S_CO2_Sum!F21","v":0},{"$f":"S_CO2_Sum!H21","v":0},{"$f":"S_CO2_Sum!I21","v":0},{"$f":"S_CO2_Sum!J21","v":0},{"$f":"S_CO2_Sum!K21","v":0},{"$f":"SUM(S_CO2_Sum!L21:M21)","v":0},{"$f":"SUM(S_CO2_Sum!N21:O21)","v":0},{"$f":"S_CO2_Sum!P21","v":0},{"$f":"S_CO2_Sum!Q21","v":0},{"$f":"S_CO2_Sum!R21","v":0},{"$f":"S_CO2_Sum!S21","v":0},{"$f":"S_CO2_Sum!T21","v":0},{"$f":"S_CO2_Sum!U21","v":0},{"$f":"SUM(S_CH4_Sum!C21:E21)","v":0},{"$f":"S_CH4_Sum!F21","v":0},{"$f":"S_CH4_Sum!H21","v":0},{"$f":"S_CH4_Sum!I21","v":0},{"$f":"S_CH4_Sum!J21","v":0},{"$f":"S_CH4_Sum!K21","v":0},{"$f":"SUM(S_CH4_Sum!L21:M21)","v":0},{"$f":"SUM(S_CH4_Sum!N21:O21)","v":0},{"$f":"S_CH4_Sum!P21","v":0},{"$f":"S_CH4_Sum!Q21","v":0},{"$f":"S_CH4_Sum!R21","v":0},{"$f":"S_CH4_Sum!S21","v":0},{"$f":"S_CH4_Sum!T21","v":0},{"$f":"S_CH4_Sum!U21","v":0},{"$f":"SUM(S_N2O_Sum!C21:E21)","v":0},{"$f":"S_N2O_Sum!F21","v":0},{"$f":"S_N2O_Sum!H21","v":0},{"$f":"S_N2O_Sum!I21","v":0},{"$f":"S_N2O_Sum!J21","v":0},{"$f":"S_N2O_Sum!K21","v":0},{"$f":"SUM(S_N2O_Sum!L21:M21)","v":0},{"$f":"SUM(S_N2O_Sum!N21:O21)","v":0},{"$f":"S_N2O_Sum!P21","v":0},{"$f":"S_N2O_Sum!Q21","v":0},{"$f":"S_N2O_Sum!R21","v":0},{"$f":"S_N2O_Sum!S21","v":0},{"$f":"S_N2O_Sum!T21","v":0},{"$f":"S_N2O_Sum!U21","v":0},{"$f":"SUM(S_Energy_Sum!C21:E21)","v":0},{"$f":"S_Energy_Sum!F21","v":0},{"$f":"S_Energy_Sum!H21","v":0},{"$f":"S_Energy_Sum!I21","v":0},{"$f":"S_Energy_Sum!J21","v":0},{"$f":"S_Energy_Sum!K21","v":0},{"$f":"SUM(S_Energy_Sum!L21:M21)","v":0},{"$f":"SUM(S_Energy_Sum!N21:O21)","v":0},{"$f":"S_Energy_Sum!P21","v":0},{"$f":"S_Energy_Sum!Q21","v":0},{"$f":"S_Energy_Sum!R21","v":0},{"$f":"S_Energy_Sum!S21","v":0},{"$f":"S_Energy_Sum!T21","v":0},{"$f":"S_Energy_Sum!U21","v":0},{"$f":"SUM(S_eCO2_Sum!C21:E21)","v":0},{"$f":"S_eCO2_Sum!F21","v":0},{"$f":"S_eCO2_Sum!H21","v":0},{"$f":"S_eCO2_Sum!I21","v":0},{"$f":"S_eCO2_Sum!J21","v":0},{"$f":"S_eCO2_Sum!K21","v":0},{"$f":"SUM(S_eCO2_Sum!L21:M21)","v":0},{"$f":"SUM(S_eCO2_Sum!N21:O21)","v":0},{"$f":"S_eCO2_Sum!P21","v":0},{"$f":"S_eCO2_Sum!Q21","v":0},{"$f":"S_eCO2_Sum!R21","v":0},{"$f":"S_eCO2_Sum!S21","v":0},{"$f":"S_eCO2_Sum!T21","v":0},{"$f":"S_eCO2_Sum!U21","v":0},{"$f":"S_eCO2_Sum!V21","v":0},{"$f":"S_eCO2_Sum!W21","v":0},{"$f":"S_eCO2_Sum!X21","v":0},{"$f":"S_eCO2_Sum!Y21","v":0},{"$f":"S_eCO2_Sum!Z21","v":0},{"$f":"S_eCO2_Sum!AB21","v":0},{"$f":"S_eCO2_Sum!AC21","v":0},{"$f":"S_eCO2_Sum!AD21","v":0}]
[null,{"$f":"Input!C22","v":2001},{"$f":"SUM(S_CO2_Sum!C22:E22)","v":0},{"$f":"S_CO2_Sum!F22","v":0},{"$f":"S_CO2_Sum!H22","v":0},{"$f":"S_CO2_Sum!I22","v":0},{"$f":"S_CO2_Sum!J22","v":0},{"$f":"S_CO2_Sum!K22","v":0},{"$f":"SUM(S_CO2_Sum!L22:M22)","v":0},{"$f":"SUM(S_CO2_Sum!N22:O22)","v":0},{"$f":"S_CO2_Sum!P22","v":0},{"$f":"S_CO2_Sum!Q22","v":0},{"$f":"S_CO2_Sum!R22","v":0},{"$f":"S_CO2_Sum!S22","v":0},{"$f":"S_CO2_Sum!T22","v":0},{"$f":"S_CO2_Sum!U22","v":0},{"$f":"SUM(S_CH4_Sum!C22:E22)","v":0},{"$f":"S_CH4_Sum!F22","v":0},{"$f":"S_CH4_Sum!H22","v":0},{"$f":"S_CH4_Sum!I22","v":0},{"$f":"S_CH4_Sum!J22","v":0},{"$f":"S_CH4_Sum!K22","v":0},{"$f":"SUM(S_CH4_Sum!L22:M22)","v":0},{"$f":"SUM(S_CH4_Sum!N22:O22)","v":0},{"$f":"S_CH4_Sum!P22","v":0},{"$f":"S_CH4_Sum!Q22","v":0},{"$f":"S_CH4_Sum!R22","v":0},{"$f":"S_CH4_Sum!S22","v":0},{"$f":"S_CH4_Sum!T22","v":0},{"$f":"S_CH4_Sum!U22","v":0},{"$f":"SUM(S_N2O_Sum!C22:E22)","v":0},{"$f":"S_N2O_Sum!F22","v":0},{"$f":"S_N2O_Sum!H22","v":0},{"$f":"S_N2O_Sum!I22","v":0},{"$f":"S_N2O_Sum!J22","v":0},{"$f":"S_N2O_Sum!K22","v":0},{"$f":"SUM(S_N2O_Sum!L22:M22)","v":0},{"$f":"SUM(S_N2O_Sum!N22:O22)","v":0},{"$f":"S_N2O_Sum!P22","v":0},{"$f":"S_N2O_Sum!Q22","v":0},{"$f":"S_N2O_Sum!R22","v":0},{"$f":"S_N2O_Sum!S22","v":0},{"$f":"S_N2O_Sum!T22","v":0},{"$f":"S_N2O_Sum!U22","v":0},{"$f":"SUM(S_Energy_Sum!C22:E22)","v":0},{"$f":"S_Energy_Sum!F22","v":0},{"$f":"S_Energy_Sum!H22","v":0},{"$f":"S_Energy_Sum!I22","v":0},{"$f":"S_Energy_Sum!J22","v":0},{"$f":"S_Energy_Sum!K22","v":0},{"$f":"SUM(S_Energy_Sum!L22:M22)","v":0},{"$f":"SUM(S_Energy_Sum!N22:O22)","v":0},{"$f":"S_Energy_Sum!P22","v":0},{"$f":"S_Energy_Sum!Q22","v":0},{"$f":"S_Energy_Sum!R22","v":0},{"$f":"S_Energy_Sum!S22","v":0},{"$f":"S_Energy_Sum!T22","v":0},{"$f":"S_Energy_Sum!U22","v":0},{"$f":"SUM(S_eCO2_Sum!C22:E22)","v":0},{"$f":"S_eCO2_Sum!F22","v":0},{"$f":"S_eCO2_Sum!H22","v":0},{"$f":"S_eCO2_Sum!I22","v":0},{"$f":"S_eCO2_Sum!J22","v":0},{"$f":"S_eCO2_Sum!K22","v":0},{"$f":"SUM(S_eCO2_Sum!L22:M22)","v":0},{"$f":"SUM(S_eCO2_Sum!N22:O22)","v":0},{"$f":"S_eCO2_Sum!P22","v":0},{"$f":"S_eCO2_Sum!Q22","v":0},{"$f":"S_eCO2_Sum!R22","v":0},{"$f":"S_eCO2_Sum!S22","v":0},{"$f":"S_eCO2_Sum!T22","v":0},{"$f":"S_eCO2_Sum!U22","v":0},{"$f":"S_eCO2_Sum!V22","v":0},{"$f":"S_eCO2_Sum!W22","v":0},{"$f":"S_eCO2_Sum!X22","v":0},{"$f":"S_eCO2_Sum!Y22","v":0},{"$f":"S_eCO2_Sum!Z22","v":0},{"$f":"S_eCO2_Sum!AB22","v":0},{"$f":"S_eCO2_Sum!AC22","v":0},{"$f":"S_eCO2_Sum!AD22","v":0}]
[null,{"$f":"Input!C23","v":2002},{"$f":"SUM(S_CO2_Sum!C23:E23)","v":0},{"$f":"S_CO2_Sum!F23","v":0},{"$f":"S_CO2_Sum!H23","v":0},{"$f":"S_CO2_Sum!I23","v":0},{"$f":"S_CO2_Sum!J23","v":0},{"$f":"S_CO2_Sum!K23","v":0},{"$f":"SUM(S_CO2_Sum!L23:M23)","v":0},{"$f":"SUM(S_CO2_Sum!N23:O23)","v":0},{"$f":"S_CO2_Sum!P23","v":0},{"$f":"S_CO2_Sum!Q23","v":0},{"$f":"S_CO2_Sum!R23","v":0},{"$f":"S_CO2_Sum!S23","v":0},{"$f":"S_CO2_Sum!T23","v":0},{"$f":"S_CO2_Sum!U23","v":0},{"$f":"SUM(S_CH4_Sum!C23:E23)","v":0},{"$f":"S_CH4_Sum!F23","v":0},{"$f":"S_CH4_Sum!H23","v":0},{"$f":"S_CH4_Sum!I23","v":0},{"$f":"S_CH4_Sum!J23","v":0},{"$f":"S_CH4_Sum!K23","v":0},{"$f":"SUM(S_CH4_Sum!L23:M23)","v":0},{"$f":"SUM(S_CH4_Sum!N23:O23)","v":0},{"$f":"S_CH4_Sum!P23","v":0},{"$f":"S_CH4_Sum!Q23","v":0},{"$f":"S_CH4_Sum!R23","v":0},{"$f":"S_CH4_Sum!S23","v":0},{"$f":"S_CH4_Sum!T23","v":0},{"$f":"S_CH4_Sum!U23","v":0},{"$f":"SUM(S_N2O_Sum!C23:E23)","v":0},{"$f":"S_N2O_Sum!F23","v":0},{"$f":"S_N2O_Sum!H23","v":0},{"$f":"S_N2O_Sum!I23","v":0},{"$f":"S_N2O_Sum!J23","v":0},{"$f":"S_N2O_Sum!K23","v":0},{"$f":"SUM(S_N2O_Sum!L23:M23)","v":0},{"$f":"SUM(S_N2O_Sum!N23:O23)","v":0},{"$f":"S_N2O_Sum!P23","v":0},{"$f":"S_N2O_Sum!Q23","v":0},{"$f":"S_N2O_Sum!R23","v":0},{"$f":"S_N2O_Sum!S23","v":0},{"$f":"S_N2O_Sum!T23","v":0},{"$f":"S_N2O_Sum!U23","v":0},{"$f":"SUM(S_Energy_Sum!C23:E23)","v":0},{"$f":"S_Energy_Sum!F23","v":0},{"$f":"S_Energy_Sum!H23","v":0},{"$f":"S_Energy_Sum!I23","v":0},{"$f":"S_Energy_Sum!J23","v":0},{"$f":"S_Energy_Sum!K23","v":0},{"$f":"SUM(S_Energy_Sum!L23:M23)","v":0},{"$f":"SUM(S_Energy_Sum!N23:O23)","v":0},{"$f":"S_Energy_Sum!P23","v":0},{"$f":"S_Energy_Sum!Q23","v":0},{"$f":"S_Energy_Sum!R23","v":0},{"$f":"S_Energy_Sum!S23","v":0},{"$f":"S_Energy_Sum!T23","v":0},{"$f":"S_Energy_Sum!U23","v":0},{"$f":"SUM(S_eCO2_Sum!C23:E23)","v":0},{"$f":"S_eCO2_Sum!F23","v":0},{"$f":"S_eCO2_Sum!H23","v":0},{"$f":"S_eCO2_Sum!I23","v":0},{"$f":"S_eCO2_Sum!J23","v":0},{"$f":"S_eCO2_Sum!K23","v":0},{"$f":"SUM(S_eCO2_Sum!L23:M23)","v":0},{"$f":"SUM(S_eCO2_Sum!N23:O23)","v":0},{"$f":"S_eCO2_Sum!P23","v":0},{"$f":"S_eCO2_Sum!Q23","v":0},{"$f":"S_eCO2_Sum!R23","v":0},{"$f":"S_eCO2_Sum!S23","v":0},{"$f":"S_eCO2_Sum!T23","v":0},{"$f":"S_eCO2_Sum!U23","v":0},{"$f":"S_eCO2_Sum!V23","v":0},{"$f":"S_eCO2_Sum!W23","v":0},{"$f":"S_eCO2_Sum!X23","v":0},{"$f":"S_eCO2_Sum!Y23","v":0},{"$f":"S_eCO2_Sum!Z23","v":0},{"$f":"S_eCO2_Sum!AB23","v":0},{"$f":"S_eCO2_Sum!AC23","v":0},{"$f":"S_eCO2_Sum!AD23","v":0}]
[null,{"$f":"Input!C24","v":2003},{"$f":"SUM(S_CO2_Sum!C24:E24)","v":0},{"$f":"S_CO2_Sum!F24","v":0},{"$f":"S_CO2_Sum!H24","v":0},{"$f":"S_CO2_Sum!I24","v":0},{"$f":"S_CO2_Sum!J24","v":0},{"$f":"S_CO2_Sum!K24","v":0},{"$f":"SUM(S_CO2_Sum!L24:M24)","v":0},{"$f":"SUM(S_CO2_Sum!N24:O24)","v":0},{"$f":"S_CO2_Sum!P24","v":0},{"$f":"S_CO2_Sum!Q24","v":0},{"$f":"S_CO2_Sum!R24","v":0},{"$f":"S_CO2_Sum!S24","v":0},{"$f":"S_CO2_Sum!T24","v":0},{"$f":"S_CO2_Sum!U24","v":0},{"$f":"SUM(S_CH4_Sum!C24:E24)","v":0},{"$f":"S_CH4_Sum!F24","v":0},{"$f":"S_CH4_Sum!H24","v":0},{"$f":"S_CH4_Sum!I24","v":0},{"$f":"S_CH4_Sum!J24","v":0},{"$f":"S_CH4_Sum!K24","v":0},{"$f":"SUM(S_CH4_Sum!L24:M24)","v":0},{"$f":"SUM(S_CH4_Sum!N24:O24)","v":0},{"$f":"S_CH4_Sum!P24","v":0},{"$f":"S_CH4_Sum!Q24","v":0},{"$f":"S_CH4_Sum!R24","v":0},{"$f":"S_CH4_Sum!S24","v":0},{"$f":"S_CH4_Sum!T24","v":0},{"$f":"S_CH4_Sum!U24","v":0},{"$f":"SUM(S_N2O_Sum!C24:E24)","v":0},{"$f":"S_N2O_Sum!F24","v":0},{"$f":"S_N2O_Sum!H24","v":0},{"$f":"S_N2O_Sum!I24","v":0},{"$f":"S_N2O_Sum!J24","v":0},{"$f":"S_N2O_Sum!K24","v":0},{"$f":"SUM(S_N2O_Sum!L24:M24)","v":0},{"$f":"SUM(S_N2O_Sum!N24:O24)","v":0},{"$f":"S_N2O_Sum!P24","v":0},{"$f":"S_N2O_Sum!Q24","v":0},{"$f":"S_N2O_Sum!R24","v":0},{"$f":"S_N2O_Sum!S24","v":0},{"$f":"S_N2O_Sum!T24","v":0},{"$f":"S_N2O_Sum!U24","v":0},{"$f":"SUM(S_Energy_Sum!C24:E24)","v":0},{"$f":"S_Energy_Sum!F24","v":0},{"$f":"S_Energy_Sum!H24","v":0},{"$f":"S_Energy_Sum!I24","v":0},{"$f":"S_Energy_Sum!J24","v":0},{"$f":"S_Energy_Sum!K24","v":0},{"$f":"SUM(S_Energy_Sum!L24:M24)","v":0},{"$f":"SUM(S_Energy_Sum!N24:O24)","v":0},{"$f":"S_Energy_Sum!P24","v":0},{"$f":"S_Energy_Sum!Q24","v":0},{"$f":"S_Energy_Sum!R24","v":0},{"$f":"S_Energy_Sum!S24","v":0},{"$f":"S_Energy_Sum!T24","v":0},{"$f":"S_Energy_Sum!U24","v":0},{"$f":"SUM(S_eCO2_Sum!C24:E24)","v":0},{"$f":"S_eCO2_Sum!F24","v":0},{"$f":"S_eCO2_Sum!H24","v":0},{"$f":"S_eCO2_Sum!I24","v":0},{"$f":"S_eCO2_Sum!J24","v":0},{"$f":"S_eCO2_Sum!K24","v":0},{"$f":"SUM(S_eCO2_Sum!L24:M24)","v":0},{"$f":"SUM(S_eCO2_Sum!N24:O24)","v":0},{"$f":"S_eCO2_Sum!P24","v":0},{"$f":"S_eCO2_Sum!Q24","v":0},{"$f":"S_eCO2_Sum!R24","v":0},{"$f":"S_eCO2_Sum!S24","v":0},{"$f":"S_eCO2_Sum!T24","v":0},{"$f":"S_eCO2_Sum!U24","v":0},{"$f":"S_eCO2_Sum!V24","v":0},{"$f":"S_eCO2_Sum!W24","v":0},{"$f":"S_eCO2_Sum!X24","v":0},{"$f":"S_eCO2_Sum!Y24","v":0},{"$f":"S_eCO2_Sum!Z24","v":0},{"$f":"S_eCO2_Sum!AB24","v":0},{"$f":"S_eCO2_Sum!AC24","v":0},{"$f":"S_eCO2_Sum!AD24","v":0}]
[null,{"$f":"Input!C25","v":2004},{"$f":"SUM(S_CO2_Sum!C25:E25)","v":0},{"$f":"S_CO2_Sum!F25","v":0},{"$f":"S_CO2_Sum!H25","v":0},{"$f":"S_CO2_Sum!I25","v":0},{"$f":"S_CO2_Sum!J25","v":0},{"$f":"S_CO2_Sum!K25","v":0},{"$f":"SUM(S_CO2_Sum!L25:M25)","v":0},{"$f":"SUM(S_CO2_Sum!N25:O25)","v":0},{"$f":"S_CO2_Sum!P25","v":0},{"$f":"S_CO2_Sum!Q25","v":0},{"$f":"S_CO2_Sum!R25","v":0},{"$f":"S_CO2_Sum!S25","v":0},{"$f":"S_CO2_Sum!T25","v":0},{"$f":"S_CO2_Sum!U25","v":0},{"$f":"SUM(S_CH4_Sum!C25:E25)","v":0},{"$f":"S_CH4_Sum!F25","v":0},{"$f":"S_CH4_Sum!H25","v":0},{"$f":"S_CH4_Sum!I25","v":0},{"$f":"S_CH4_Sum!J25","v":0},{"$f":"S_CH4_Sum!K25","v":0},{"$f":"SUM(S_CH4_Sum!L25:M25)","v":0},{"$f":"SUM(S_CH4_Sum!N25:O25)","v":0},{"$f":"S_CH4_Sum!P25","v":0},{"$f":"S_CH4_Sum!Q25","v":0},{"$f":"S_CH4_Sum!R25","v":0},{"$f":"S_CH4_Sum!S25","v":0},{"$f":"S_CH4_Sum!T25","v":0},{"$f":"S_CH4_Sum!U25","v":0},{"$f":"SUM(S_N2O_Sum!C25:E25)","v":0},{"$f":"S_N2O_Sum!F25","v":0},{"$f":"S_N2O_Sum!H25","v":0},{"$f":"S_N2O_Sum!I25","v":0},{"$f":"S_N2O_Sum!J25","v":0},{"$f":"S_N2O_Sum!K25","v":0},{"$f":"SUM(S_N2O_Sum!L25:M25)","v":0},{"$f":"SUM(S_N2O_Sum!N25:O25)","v":0},{"$f":"S_N2O_Sum!P25","v":0},{"$f":"S_N2O_Sum!Q25","v":0},{"$f":"S_N2O_Sum!R25","v":0},{"$f":"S_N2O_Sum!S25","v":0},{"$f":"S_N2O_Sum!T25","v":0},{"$f":"S_N2O_Sum!U25","v":0},{"$f":"SUM(S_Energy_Sum!C25:E25)","v":0},{"$f":"S_Energy_Sum!F25","v":0},{"$f":"S_Energy_Sum!H25","v":0},{"$f":"S_Energy_Sum!I25","v":0},{"$f":"S_Energy_Sum!J25","v":0},{"$f":"S_Energy_Sum!K25","v":0},{"$f":"SUM(S_Energy_Sum!L25:M25)","v":0},{"$f":"SUM(S_Energy_Sum!N25:O25)","v":0},{"$f":"S_Energy_Sum!P25","v":0},{"$f":"S_Energy_Sum!Q25","v":0},{"$f":"S_Energy_Sum!R25","v":0},{"$f":"S_Energy_Sum!S25","v":0},{"$f":"S_Energy_Sum!T25","v":0},{"$f":"S_Energy_Sum!U25","v":0},{"$f":"SUM(S_eCO2_Sum!C25:E25)","v":0},{"$f":"S_eCO2_Sum!F25","v":0},{"$f":"S_eCO2_Sum!H25","v":0},{"$f":"S_eCO2_Sum!I25","v":0},{"$f":"S_eCO2_Sum!J25","v":0},{"$f":"S_eCO2_Sum!K25","v":0},{"$f":"SUM(S_eCO2_Sum!L25:M25)","v":0},{"$f":"SUM(S_eCO2_Sum!N25:O25)","v":0},{"$f":"S_eCO2_Sum!P25","v":0},{"$f":"S_eCO2_Sum!Q25","v":0},{"$f":"S_eCO2_Sum!R25","v":0},{"$f":"S_eCO2_Sum!S25","v":0},{"$f":"S_eCO2_Sum!T25","v":0},{"$f":"S_eCO2_Sum!U25","v":0},{"$f":"S_eCO2_Sum!V25","v":0},{"$f":"S_eCO2_Sum!W25","v":0},{"$f":"S_eCO2_Sum!X25","v":0},{"$f":"S_eCO2_Sum!Y25","v":0},{"$f":"S_eCO2_Sum!Z25","v":0},{"$f":"S_eCO2_Sum!AB25","v":0},{"$f":"S_eCO2_Sum!AC25","v":0},{"$f":"S_eCO2_Sum!AD25","v":0}]
[null,{"$f":"Input!C26","v":2005},{"$f":"SUM(S_CO2_Sum!C26:E26)","v":6931979.5967757935},{"$f":"S_CO2_Sum!F26","v":702898.61768150795},{"$f":"S_CO2_Sum!H26","v":0},{"$f":"S_CO2_Sum!I26","v":0},{"$f":"S_CO2_Sum!J26","v":28492847.946922652},{"$f":"S_CO2_Sum!K26","v":0},{"$f":"SUM(S_CO2_Sum!L26:M26)","v":6440812.7828636039},{"$f":"SUM(S_CO2_Sum!N26:O26)","v":2619049.5695095304},{"$f":"S_CO2_Sum!P26","v":5274485.0353558753},{"$f":"S_CO2_Sum!Q26","v":0},{"$f":"S_CO2_Sum!R26","v":0},{"$f":"S_CO2_Sum!S26","v":0},{"$f":"S_CO2_Sum!T26","v":0},{"$f":"S_CO2_Sum!U26","v":2817973.9727725699},{"$f":"SUM(S_CH4_Sum!C26:E26)","v":710.79573139880949},{"$f":"S_CH4_Sum!F26","v":75.964338368198398},{"$f":"S_CH4_Sum!H26","v":0},{"$f":"S_CH4_Sum!I26","v":0},{"$f":"S_CH4_Sum!J26","v":1827.2511180917888},{"$f":"S_CH4_Sum!K26","v":0},{"$f":"SUM(S_CH4_Sum!L26:M26)","v":1083.6559376508014},{"$f":"SUM(S_CH4_Sum!N26:O26)","v":25.962651050531164},{"$f":"S_CH4_Sum!P26","v":52.285995667442748},{"$f":"S_CH4_Sum!Q26","v":0},{"$f":"S_CH4_Sum!R26","v":13491.2},{"$f":"S_CH4_Sum!S26","v":0},{"$f":"S_CH4_Sum!T26","v":0},{"$f":"S_CH4_Sum!U26","v":180.71714354753954},{"$f":"SUM(S_N2O_Sum!C26:E26)","v":17.00913388392857},{"$f":"S_N2O_Sum!F26","v":28.452039057651898},{"$f":"S_N2O_Sum!H26","v":0},{"$f":"S_N2O_Sum!I26","v":17.29720321064929},{"$f":"S_N2O_Sum!J26","v":416.6924146068273},{"$f":"S_N2O_Sum!K26","v":0},{"$f":"SUM(S_N2O_Sum!L26:M26)","v":358.7385240858938},{"$f":"SUM(S_N2O_Sum!N26:O26)","v":29.842127644288691},{"$f":"S_N2O_Sum!P26","v":60.098845594761777},{"$f":"S_N2O_Sum!Q26","v":0},{"$f":"S_N2O_Sum!R26","v":0},{"$f":"S_N2O_Sum!S26","v":0},{"$f":"S_N2O_Sum!T26","v":0},{"$f":"S_N2O_Sum!U26","v":41.211337708367537},{"$f":"SUM(S_Energy_Sum!C26:E26)","v":128129.00297619047},{"$f":"S_Energy_Sum!F26","v":9638.3011190476191},{"$f":"S_Energy_Sum!H26","v":0},{"$f":"S_Energy_Sum!I26","v":0},{"$f":"S_Energy_Sum!J26","v":186284.23953706655},{"$f":"S_Energy_Sum!K26","v":0},{"$f":"SUM(S_Energy_Sum!L26:M26)","v":87678.563446095504},{"$f":"SUM(S_Energy_Sum!N26:O26)","v":13428.957439929913},{"$f":"S_Energy_Sum!P26","v":27044.480517642802},{"$f":"S_Energy_Sum!Q26","v":0},{"$f":"S_Energy_Sum!R26","v":0},{"$f":"S_Energy_Sum!S26","v":0},{"$f":"S_Energy_Sum!T26","v":0},{"$f":"S_Energy_Sum!U26","v":18423.715998171414},{"$f":"SUM(S_eCO2_Sum!C26:E26)","v":6954.8182119581743},{"$f":"S_eCO2_Sum!F26","v":713.27643377989318},{"$f":"S_eCO2_Sum!H26","v":264.79807936945133},{"$f":"S_eCO2_Sum!I26","v":5.1545665567734886},{"$f":"S_eCO2_Sum!J26","v":28662.703564427782},{"$f":"S_eCO2_Sum!K26","v":0},{"$f":"SUM(S_eCO2_Sum!L26:M26)","v":6574.8082614824707},{"$f":"SUM(S_eCO2_Sum!N26:O26)","v":2628.5915898237918},{"$f":"S_eCO2_Sum!P26","v":5293.7016412348003},{"$f":"S_eCO2_Sum!Q26","v":0},{"$f":"S_eCO2_Sum!R26","v":337.28},{"$f":"S_eCO2_Sum!S26","v":0},{"$f":"S_eCO2_Sum!T26","v":179.26258728260959},{"$f":"S_eCO2_Sum!U26","v":2834.772879998352},{"$f":"S_eCO2_Sum!V26","v":0},{"$f":"S_eCO2_Sum!W26","v":-1136.6990633006976},{"$f":"S_eCO2_Sum!X26","v":7938.047291664293},{"$f":"S_eCO2_Sum!Y26","v":28662.703564427782},{"$f":"S_eCO2_Sum!Z26","v":17848.416959822025},{"$f":"S_eCO2_Sum!AB26","v":-1136.6990633006976},{"$f":"S_eCO2_Sum!AC26","v":54449.167815914101},{"$f":"S_eCO2_Sum!AD26","v":53312.4687526134}]
[null,{"$f":"Input!C27","v":2006},{"$f":"SUM(S_CO2_Sum!C27:E27)","v":6944631.6597341271},{"$f":"S_CO2_Sum!F27","v":651563.93560238089},{"$f":"S_CO2_Sum!H27","v":0},{"$f":"S_CO2_Sum!I27","v":0},{"$f":"S_CO2_Sum!J27","v":30432830.791212093},{"$f":"S_CO2_Sum!K27","v":0},{"$f":"SUM(S_CO2_Sum!L27:M27)","v":6490814.1429878818},{"$f":"SUM(S_CO2_Sum!N27:O27)","v":2545819.702199216},{"$f":"S_CO2_Sum!P27","v":6591827.5175179131},{"$f":"S_CO2_Sum!Q27","v":0},{"$f":"S_CO2_Sum!R27","v":0},{"$f":"S_CO2_Sum!S27","v":0},{"$f":"S_CO2_Sum!T27","v":0},{"$f":"S_CO2_Sum!U27","v":3009840.4079220747},{"$f":"SUM(S_CH4_Sum!C27:E27)","v":694.02822077380949},{"$f":"S_CH4_Sum!F27","v":66.724954498581766},{"$f":"S_CH4_Sum!H27","v":0},{"$f":"S_CH4_Sum!I27","v":0},{"$f":"S_CH4_Sum!J27","v":1951.6625432996236},{"$f":"S_CH4_Sum!K27","v":0},{"$f":"SUM(S_CH4_Sum!L27:M27)","v":1087.0178125963932},{"$f":"SUM(S_CH4_Sum!N27:O27)","v":25.236723021681197},{"$f":"S_CH4_Sum!P27","v":65.344818064919735},{"$f":"S_CH4_Sum!Q27","v":0},{"$f":"S_CH4_Sum!R27","v":13367.2},{"$f":"S_CH4_Sum!S27","v":0},{"$f":"S_CH4_Sum!T27","v":0},{"$f":"S_CH4_Sum!U27","v":193.02157021644626},{"$f":"SUM(S_N2O_Sum!C27:E27)","v":14.290607246428573},{"$f":"S_N2O_Sum!F27","v":25.28830674864064},{"$f":"S_N2O_Sum!H27","v":0},{"$f":"S_N2O_Sum!I27","v":17.29720321064929},{"$f":"S_N2O_Sum!J27","v":445.06360927254332},{"$f":"S_N2O_Sum!K27","v":0},{"$f":"SUM(S_N2O_Sum!L27:M27)","v":360.15268440771194},{"$f":"SUM(S_N2O_Sum!N27:O27)","v":29.007727611127812},{"$f":"S_N2O_Sum!P27","v":75.108986281516934},{"$f":"S_N2O_Sum!Q27","v":0},{"$f":"S_N2O_Sum!R27","v":0},{"$f":"S_N2O_Sum!S27","v":0},{"$f":"S_N2O_Sum!T27","v":0},{"$f":"S_N2O_Sum!U27","v":44.017280037943841},{"$f":"SUM(S_Energy_Sum!C27:E27)","v":130597.66547619048},{"$f":"S_Energy_Sum!F27","v":8908.9038571428573},{"$f":"S_Energy_Sum!H27","v":0},{"$f":"S_Energy_Sum!I27","v":0},{"$f":"S_Energy_Sum!J27","v":198967.7111765678},{"$f":"S_Energy_Sum!K27","v":0},{"$f":"SUM(S_Energy_Sum!L27:M27)","v":88094.408276892136},{"$f":"SUM(S_Energy_Sum!N27:O27)","v":13053.477425007517},{"$f":"S_Energy_Sum!P27","v":33799.043826682624},{"$f":"S_Energy_Sum!Q27","v":0},{"$f":"S_Energy_Sum!R27","v":0},{"$f":"S_Energy_Sum!S27","v":0},{"$f":"S_Energy_Sum!T27","v":0},{"$f":"S_Energy_Sum!U27","v":19678.125281199009},{"$f":"SUM(S_eCO2_Sum!C27:E27)","v":6966.2409662129085},{"$f":"S_eCO2_Sum!F27","v":660.76797487594035},{"$f":"S_eCO2_Sum!H27","v":104.24352799540681},{"$f":"S_eCO2_Sum!I27","v":5.1545665567734886},{"$f":"S_eCO2_Sum!J27","v":30614.251310357802},{"$f":"S_eCO2_Sum!K27","v":0},{"$f":"SUM(S_eCO2_Sum!L27:M27)","v":6625.3150882562895},{"$f":"SUM(S_eCO2_Sum!N27:O27)","v":2555.094923102874},{"$f":"S_eCO2_Sum!P27","v":6615.8436158814284},{"$f":"S_eCO2_Sum!Q27","v":0},{"$f":"S_eCO2_Sum!R27","v":334.18},{"$f":"S_eCO2_Sum!S27","v":0},{"$f":"S_eCO2_Sum!T27","v":206.09834647560794},{"$f":"S_eCO2_Sum!U27","v":3027.7830966287934},{"$f":"S_eCO2_Sum!V27","v":0},{"$f":"S_eCO2_Sum!W27","v":-1136.6990633006976},{"$f":"S_eCO2_Sum!X27","v":7736.4070356410293},{"$f":"S_eCO2_Sum!Y27","v":30614.251310357802},{"$f":"S_eCO2_Sum!Z27","v":19364.315070344994},{"$f":"S_eCO2_Sum!AB27","v":-1136.6990633006976},{"$f":"S_eCO2_Sum!AC27","v":57714.973416343826},{"$f":"S_eCO2_Sum!AD27","v":56578.274353043125}]
[null,{"$f":"Input!C28","v":2007},{"$f":"SUM(S_CO2_Sum!C28:E28)","v":6868900.0600000005},{"$f":"S_CO2_Sum!F28","v":751918.69031365088},{"$f":"S_CO2_Sum!H28","v":0},{"$f":"S_CO2_Sum!I28","v":0},{"$f":"S_CO2_Sum!J28","v":26371079.584306002},{"$f":"S_CO2_Sum!K28","v":0},{"$f":"SUM(S_CO2_Sum!L28:M28)","v":6271699.1826351769},{"$f":"SUM(S_CO2_Sum!N28:O28)","v":2463529.7949705524},{"$f":"S_CO2_Sum!P28","v":6420946.0630444596},{"$f":"S_CO2_Sum!Q28","v":0},{"$f":"S_CO2_Sum!R28","v":0},{"$f":"S_CO2_Sum!S28","v":0},{"$f":"S_CO2_Sum!T28","v":0},{"$f":"S_CO2_Sum!U28","v":2608128.7500961982},{"$f":"SUM(S_CH4_Sum!C28:E28)","v":683.39207499999998},{"$f":"S_CH4_Sum!F28","v":75.62105404735108},{"$f":"S_CH4_Sum!H28","v":0},{"$f":"S_CH4_Sum!I28","v":0},{"$f":"S_CH4_Sum!J28","v":591.47248279701319},{"$f":"S_CH4_Sum!K28","v":0},{"$f":"SUM(S_CH4_Sum!L28:M28)","v":1009.5892406087789},{"$f":"SUM(S_CH4_Sum!N28:O28)","v":24.420982773298469},{"$f":"S_CH4_Sum!P28","v":63.650869380194258},{"$f":"S_CH4_Sum!Q28","v":0},{"$f":"S_CH4_Sum!R28","v":12734.800000000001},{"$f":"S_CH4_Sum!S28","v":0},{"$f":"S_CH4_Sum!T28","v":0},{"$f":"S_CH4_Sum!U28","v":58.497278518385912},{"$f":"SUM(S_N2O_Sum!C28:E28)","v":13.6678415},{"$f":"S_N2O_Sum!F28","v":28.774943515236995},{"$f":"S_N2O_Sum!H28","v":0},{"$f":"S_N2O_Sum!I28","v":17.29720321064929},{"$f":"S_N2O_Sum!J28","v":839.0691916688487},{"$f":"S_N2O_Sum!K28","v":0},{"$f":"SUM(S_N2O_Sum!L28:M28)","v":367.62060094084507},{"$f":"SUM(S_N2O_Sum!N28:O28)","v":28.07009514172238},{"$f":"S_N2O_Sum!P28","v":73.161918827809487},{"$f":"S_N2O_Sum!Q28","v":0},{"$f":"S_N2O_Sum!R28","v":0},{"$f":"S_N2O_Sum!S28","v":0},{"$f":"S_N2O_Sum!T28","v":0},{"$f":"S_N2O_Sum!U28","v":82.984865110105915},{"$f":"SUM(S_Energy_Sum!C28:E28)","v":129553},{"$f":"S_Energy_Sum!F28","v":10260.265404761905},{"$f":"S_Energy_Sum!H28","v":0},{"$f":"S_Energy_Sum!I28","v":0},{"$f":"S_Energy_Sum!J28","v":187123.1291731013},{"$f":"S_Energy_Sum!K28","v":0},{"$f":"SUM(S_Energy_Sum!L28:M28)","v":84965.528858445774},{"$f":"SUM(S_Energy_Sum!N28:O28)","v":12631.542813775073},{"$f":"S_Energy_Sum!P28","v":32922.863472514277},{"$f":"S_Energy_Sum!Q28","v":0},{"$f":"S_Energy_Sum!R28","v":0},{"$f":"S_Energy_Sum!S28","v":0},{"$f":"S_Energy_Sum!T28","v":0},{"$f":"S_Energy_Sum!U28","v":18506.683105031996},{"$f":"SUM(S_eCO2_Sum!C28:E28)","v":6890.0578786420001},{"$f":"S_eCO2_Sum!F28","v":762.38414983237521},{"$f":"S_eCO2_Sum!H28","v":171.17186917166879},{"$f":"S_eCO2_Sum!I28","v":5.1545665567734886},{"$f":"S_eCO2_Sum!J28","v":26635.909015493246},{"$f":"S_eCO2_Sum!K28","v":0},{"$f":"SUM(S_eCO2_Sum!L28:M28)","v":6406.4898527307687},{"$f":"SUM(S_eCO2_Sum!N28:O28)","v":2472.5052078921185},{"$f":"S_eCO2_Sum!P28","v":6444.3395865896518},{"$f":"S_eCO2_Sum!Q28","v":0},{"$f":"S_eCO2_Sum!R28","v":318.37},{"$f":"S_eCO2_Sum!S28","v":0},{"$f":"S_eCO2_Sum!T28","v":158.49807215523137},{"$f":"S_eCO2_Sum!U28","v":2634.3206718619695},{"$f":"S_eCO2_Sum!V28","v":0},{"$f":"S_eCO2_Sum!W28","v":-1051.5853195122359},{"$f":"S_eCO2_Sum!X28","v":7828.768464202818},{"$f":"S_eCO2_Sum!Y28","v":26635.909015493246},{"$f":"S_eCO2_Sum!Z28","v":18434.523391229741},{"$f":"S_eCO2_Sum!AB28","v":-1051.5853195122359},{"$f":"S_eCO2_Sum!AC28","v":52899.200870925808},{"$f":"S_eCO2_Sum!AD28","v":51847.615551413575}]
[null,{"$f":"Input!C29","v":2008},{"$f":"SUM(S_CO2_Sum!C29:E29)","v":7141422.8600000003},{"$f":"S_CO2_Sum!F29","v":719079.9258578571},{"$f":"S_CO2_Sum!H29","v":0},{"$f":"S_CO2_Sum!I29","v":0},{"$f":"S_CO2_Sum!J29","v":25225130.2636711},{"$f":"S_CO2_Sum!K29","v":0},{"$f":"SUM(S_CO2_Sum!L29:M29)","v":6257786.2720064092},{"$f":"SUM(S_CO2_Sum!N29:O29)","v":1959950.1712707945},{"$f":"S_CO2_Sum!P29","v":7044296.4864179641},{"$f":"S_CO2_Sum!Q29","v":0},{"$f":"S_CO2_Sum!R29","v":0},{"$f":"S_CO2_Sum!S29","v":0},{"$f":"S_CO2_Sum!T29","v":0},{"$f":"S_CO2_Sum!U29","v":2494793.1030004383},{"$f":"SUM(S_CH4_Sum!C29:E29)","v":710.50557500000002},{"$f":"S_CH4_Sum!F29","v":67.773897893169348},{"$f":"S_CH4_Sum!H29","v":0},{"$f":"S_CH4_Sum!I29","v":0},{"$f":"S_CH4_Sum!J29","v":565.77017934490698},{"$f":"S_CH4_Sum!K29","v":0},{"$f":"SUM(S_CH4_Sum!L29:M29)","v":1011.8575669070358},{"$f":"SUM(S_CH4_Sum!N29:O29)","v":19.428995527817271},{"$f":"S_CH4_Sum!P29","v":69.830145142156226},{"$f":"S_CH4_Sum!Q29","v":0},{"$f":"S_CH4_Sum!R29","v":12747.2},{"$f":"S_CH4_Sum!S29","v":0},{"$f":"S_CH4_Sum!T29","v":0},{"$f":"S_CH4_Sum!U29","v":55.955292462683104},{"$f":"SUM(S_N2O_Sum!C29:E29)","v":14.2101115},{"$f":"S_N2O_Sum!F29","v":26.302729556875935},{"$f":"S_N2O_Sum!H29","v":0},{"$f":"S_N2O_Sum!I29","v":44.090451112051184},{"$f":"S_N2O_Sum!J29","v":802.6076290284318},{"$f":"S_N2O_Sum!K29","v":0},{"$f":"SUM(S_N2O_Sum!L29:M29)","v":368.50285345297448},{"$f":"SUM(S_N2O_Sum!N29:O29)","v":22.332178767606056},{"$f":"S_N2O_Sum!P29","v":80.264534646156577},{"$f":"S_N2O_Sum!Q29","v":0},{"$f":"S_N2O_Sum!R29","v":0},{"$f":"S_N2O_Sum!S29","v":0},{"$f":"S_N2O_Sum!T29","v":0},{"$f":"S_N2O_Sum!U29","v":79.378776497317432},{"$f":"SUM(S_Energy_Sum!C29:E29)","v":134693},{"$f":"S_Energy_Sum!F29","v":9952.1987857142867},{"$f":"S_Energy_Sum!H29","v":0},{"$f":"S_Energy_Sum!I29","v":0},{"$f":"S_Energy_Sum!J29","v":178991.73576292759},{"$f":"S_Energy_Sum!K29","v":0},{"$f":"SUM(S_Energy_Sum!L29:M29)","v":85083.525735038682},{"$f":"SUM(S_Energy_Sum!N29:O29)","v":10049.480445422727},{"$f":"S_Energy_Sum!P29","v":36119.04059077047},{"$f":"S_Energy_Sum!Q29","v":0},{"$f":"S_Energy_Sum!R29","v":0},{"$f":"S_Energy_Sum!S29","v":0},{"$f":"S_Energy_Sum!T29","v":0},{"$f":"S_Energy_Sum!U29","v":17702.479361168662},{"$f":"SUM(S_eCO2_Sum!C29:E29)","v":7163.4201126020007},{"$f":"S_eCO2_Sum!F29","v":728.61248671313535},{"$f":"S_eCO2_Sum!H29","v":69.0503664851},{"$f":"S_eCO2_Sum!I29","v":13.138954431391252},{"$f":"S_eCO2_Sum!J29","v":25478.451591605193},{"$f":"S_eCO2_Sum!K29","v":0},{"$f":"SUM(S_eCO2_Sum!L29:M29)","v":6392.8965615080706},{"$f":"SUM(S_eCO2_Sum!N29:O29)","v":1967.0908854317365},{"$f":"S_eCO2_Sum!P29","v":7069.9610713710726},{"$f":"S_eCO2_Sum!Q29","v":0},{"$f":"S_eCO2_Sum!R29","v":318.68},{"$f":"S_eCO2_Sum!S29","v":0},{"$f":"S_eCO2_Sum!T29","v":238.09788997582535},{"$f":"S_eCO2_Sum!U29","v":2519.8468607082059},{"$f":"S_eCO2_Sum!V29","v":0},{"$f":"S_eCO2_Sum!W29","v":-1051.5853195122359},{"$f":"S_eCO2_Sum!X29","v":7974.2219202316273},{"$f":"S_eCO2_Sum!Y29","v":25478.451591605193},{"$f":"S_eCO2_Sum!Z29","v":18506.573268994911},{"$f":"S_eCO2_Sum!AB29","v":-1051.5853195122359},{"$f":"S_eCO2_Sum!AC29","v":51959.246780831731},{"$f":"S_eCO2_Sum!AD29","v":50907.661461319498}]
[null,{"$f":"Input!C30","v":2009},{"$f":"SUM(S_CO2_Sum!C30:E30)","v":7798022.54},{"$f":"S_CO2_Sum!F30","v":702393.09235857148},{"$f":"S_CO2_Sum!H30","v":0},{"$f":"S_CO2_Sum!I30","v":0},{"$f":"S_CO2_Sum!J30","v":22863428.40407116},{"$f":"S_CO2_Sum!K30","v":0},{"$f":"SUM(S_CO2_Sum!L30:M30)","v":6406726.4661497651},{"$f":"SUM(S_CO2_Sum!N30:O30)","v":2644531.6266116519},{"$f":"S_CO2_Sum!P30","v":6049429.1077056956},{"$f":"S_CO2_Sum!Q30","v":0},{"$f":"S_CO2_Sum!R30","v":0},{"$f":"S_CO2_Sum!S30","v":0},{"$f":"S_CO2_Sum!T30","v":0},{"$f":"S_CO2_Sum!U30","v":2261218.1938092355},{"$f":"SUM(S_CH4_Sum!C30:E30)","v":775.83117500000003},{"$f":"S_CH4_Sum!F30","v":65.999720220536119},{"$f":"S_CH4_Sum!H30","v":0},{"$f":"S_CH4_Sum!I30","v":0},{"$f":"S_CH4_Sum!J30","v":573.36407506379953},{"$f":"S_CH4_Sum!K30","v":0},{"$f":"SUM(S_CH4_Sum!L30:M30)","v":1067.3824146550373},{"$f":"SUM(S_CH4_Sum!N30:O30)","v":26.215254805837699},{"$f":"S_CH4_Sum!P30","v":59.968020004944592},{"$f":"S_CH4_Sum!Q30","v":0},{"$f":"S_CH4_Sum!R30","v":13082},{"$f":"S_CH4_Sum!S30","v":0},{"$f":"S_CH4_Sum!T30","v":0},{"$f":"S_CH4_Sum!U30","v":56.706337094221922},{"$f":"SUM(S_N2O_Sum!C30:E30)","v":15.5166235},{"$f":"S_N2O_Sum!F30","v":25.611131143813306},{"$f":"S_N2O_Sum!H30","v":0},{"$f":"S_N2O_Sum!I30","v":44.465485053631916},{"$f":"S_N2O_Sum!J30","v":813.38041073475404},{"$f":"S_N2O_Sum!K30","v":0},{"$f":"SUM(S_N2O_Sum!L30:M30)","v":386.50957631424825},{"$f":"SUM(S_N2O_Sum!N30:O30)","v":30.132476788319188},{"$f":"S_N2O_Sum!P30","v":68.928758626373082},{"$f":"S_N2O_Sum!Q30","v":0},{"$f":"S_N2O_Sum!R30","v":0},{"$f":"S_N2O_Sum!S30","v":0},{"$f":"S_N2O_Sum!T30","v":0},{"$f":"S_N2O_Sum!U30","v":80.444216446294348},{"$f":"SUM(S_Energy_Sum!C30:E30)","v":147077},{"$f":"S_Energy_Sum!F30","v":9689.0455238095237},{"$f":"S_Energy_Sum!H30","v":0},{"$f":"S_Energy_Sum!I30","v":0},{"$f":"S_Energy_Sum!J30","v":181394.2034530789},{"$f":"S_Energy_Sum!K30","v":0},{"$f":"SUM(S_Energy_Sum!L30:M30)","v":87896.27781439785},{"$f":"SUM(S_Energy_Sum!N30:O30)","v":13559.614554743637},{"$f":"S_Energy_Sum!P30","v":31017.941381867895},{"$f":"S_Energy_Sum!Q30","v":0},{"$f":"S_Energy_Sum!R30","v":0},{"$f":"S_Energy_Sum!S30","v":0},{"$f":"S_Energy_Sum!T30","v":0},{"$f":"S_Energy_Sum!U30","v":17940.086055799009},{"$f":"SUM(S_eCO2_Sum!C30:E30)","v":7822.042273178},{"$f":"S_eCO2_Sum!F30","v":711.67520244494131},{"$f":"S_eCO2_Sum!H30","v":626.42194918688006},{"$f":"S_eCO2_Sum!I30","v":13.250714545982312},{"$f":"S_eCO2_Sum!J30","v":23120.149868346711},{"$f":"S_eCO2_Sum!K30","v":0},{"$f":"SUM(S_eCO2_Sum!L30:M30)","v":6548.5908802577869},{"$f":"SUM(S_eCO2_Sum!N30:O30)","v":2654.1664860647165},{"$f":"S_eCO2_Sum!P30","v":6071.4690782764774},{"$f":"S_eCO2_Sum!Q30","v":0},{"$f":"S_eCO2_Sum!R30","v":327.05},{"$f":"S_eCO2_Sum!S30","v":0},{"$f":"S_eCO2_Sum!T30","v":242.59308868458373},{"$f":"S_eCO2_Sum!U30","v":2286.6082287375866},{"$f":"S_eCO2_Sum!V30","v":0},{"$f":"S_eCO2_Sum!W30","v":-4780.2650269080605},{"$f":"S_eCO2_Sum!X30","v":9173.3901393558044},{"$f":"S_eCO2_Sum!Y30","v":23120.149868346711},{"$f":"S_eCO2_Sum!Z30","v":18130.47776202115},{"$f":"S_eCO2_Sum!AB30","v":-4780.2650269080605},{"$f":"S_eCO2_Sum!AC30","v":50424.017769723665},{"$f":"S_eCO2_Sum!AD30","v":45643.752742815603}]
[null,{"$f":"Input!C31","v":2010},{"$f":"SUM(S_CO2_Sum!C31:E31)","v":7693308.04},{"$f":"S_CO2_Sum!F31","v":671012.60966230161},{"$f":"S_CO2_Sum!H31","v":0},{"$f":"S_CO2_Sum!I31","v":0},{"$f":"S_CO2_Sum!J31","v":24438848.896127485},{"$f":"S_CO2_Sum!K31","v":0},{"$f":"SUM(S_CO2_Sum!L31:M31)","v":7961260.6219835076},{"$f":"SUM(S_CO2_Sum!N31:O31)","v":1987712.6513311542},{"$f":"S_CO2_Sum!P31","v":6554548.4449219359},{"$f":"S_CO2_Sum!Q31","v":0},{"$f":"S_CO2_Sum!R31","v":0},{"$f":"S_CO2_Sum!S31","v":0},{"$f":"S_CO2_Sum!T31","v":0},{"$f":"S_CO2_Sum!U31","v":1510512.3161677027},{"$f":"SUM(S_CH4_Sum!C31:E31)","v":765.41305},{"$f":"S_CH4_Sum!F31","v":59.709633952965241},{"$f":"S_CH4_Sum!H31","v":0},{"$f":"S_CH4_Sum!I31","v":0},{"$f":"S_CH4_Sum!J31","v":579.65259466647865},{"$f":"S_CH4_Sum!K31","v":0},{"$f":"SUM(S_CH4_Sum!L31:M31)","v":1432.3045745283057},{"$f":"SUM(S_CH4_Sum!N31:O31)","v":19.70420512693892},{"$f":"S_CH4_Sum!P31","v":64.975270437962067},{"$f":"S_CH4_Sum!Q31","v":0},{"$f":"S_CH4_Sum!R31","v":11684.148000000003},{"$f":"S_CH4_Sum!S31","v":0},{"$f":"S_CH4_Sum!T31","v":0},{"$f":"S_CH4_Sum!U31","v":35.827071359364318},{"$f":"SUM(S_N2O_Sum!C31:E31)","v":15.308261},{"$f":"S_N2O_Sum!F31","v":23.448322327527777},{"$f":"S_N2O_Sum!H31","v":0},{"$f":"S_N2O_Sum!I31","v":37.820977532052311},{"$f":"S_N2O_Sum!J31","v":822.30137191770154},{"$f":"S_N2O_Sum!K31","v":0},{"$f":"SUM(S_N2O_Sum!L31:M31)","v":503.8513808202614},{"$f":"SUM(S_N2O_Sum!N31:O31)","v":22.648511640159676},{"$f":"S_N2O_Sum!P31","v":74.684218894209252},{"$f":"S_N2O_Sum!Q31","v":0},{"$f":"S_N2O_Sum!R31","v":0},{"$f":"S_N2O_Sum!S31","v":0},{"$f":"S_N2O_Sum!T31","v":0},{"$f":"S_N2O_Sum!U31","v":50.824666708426939},{"$f":"SUM(S_Energy_Sum!C31:E31)","v":145102},{"$f":"S_Energy_Sum!F31","v":9186.6410714285721},{"$f":"S_Energy_Sum!H31","v":0},{"$f":"S_Energy_Sum!I31","v":0},{"$f":"S_Energy_Sum!J31","v":183383.69155293956},{"$f":"S_Energy_Sum!K31","v":0},{"$f":"SUM(S_Energy_Sum!L31:M31)","v":109362.82386933644},{"$f":"SUM(S_Energy_Sum!N31:O31)","v":10191.830238071856},{"$f":"S_Energy_Sum!P31","v":33607.898502394171},{"$f":"S_Energy_Sum!Q31","v":0},{"$f":"S_Energy_Sum!R31","v":0},{"$f":"S_Energy_Sum!S31","v":0},{"$f":"S_Energy_Sum!T31","v":0},{"$f":"S_Energy_Sum!U31","v":11334.548769148761},{"$f":"SUM(S_eCO2_Sum!C31:E31)","v":7717.0052280280006},{"$f":"S_eCO2_Sum!F31","v":679.49295056472909},{"$f":"S_eCO2_Sum!H31","v":195.45181825207501},{"$f":"S_eCO2_Sum!I31","v":11.27065130455159},{"$f":"S_eCO2_Sum!J31","v":24698.386019825622},{"$f":"S_eCO2_Sum!K31","v":0},{"$f":"SUM(S_eCO2_Sum!L31:M31)","v":8147.2159478311532},{"$f":"SUM(S_eCO2_Sum!N31:O31)","v":1994.9545129280953},{"$f":"S_eCO2_Sum!P31","v":6578.4287239133591},{"$f":"S_eCO2_Sum!Q31","v":0},{"$f":"S_eCO2_Sum!R31","v":292.10370000000006},{"$f":"S_eCO2_Sum!S31","v":0},{"$f":"S_eCO2_Sum!T31","v":407.91020206172414},{"$f":"S_eCO2_Sum!U31","v":1526.5537436307982},{"$f":"S_eCO2_Sum!V31","v":-41.580000000000005},{"$f":"S_eCO2_Sum!W31","v":-12807.257936748256},{"$f":"S_eCO2_Sum!X31","v":8603.2206481493577},{"$f":"S_eCO2_Sum!Y31","v":24698.386019825622},{"$f":"S_eCO2_Sum!Z31","v":18947.166830365131},{"$f":"S_eCO2_Sum!AB31","v":-12848.837936748256},{"$f":"S_eCO2_Sum!AC31","v":52248.77349834011},{"$f":"S_eCO2_Sum!AD31","v":39399.935561591854}]
[null,{"$f":"Input!C32","v":2011},{"$f":"SUM(S_CO2_Sum!C32:E32)","v":7724330.0420000004},{"$f":"S_CO2_Sum!F32","v":662103.37839206355},{"$f":"S_CO2_Sum!H32","v":0},{"$f":"S_CO2_Sum!I32","v":0},{"$f":"S_CO2_Sum!J32","v":25247025.294317227},{"$f":"S_CO2_Sum!K32","v":0},{"$f":"SUM(S_CO2_Sum!L32:M32)","v":7036254.1561877728},{"$f":"SUM(S_CO2_Sum!N32:O32)","v":2379917.2639988265},{"$f":"S_CO2_Sum!P32","v":6848249.9366313452},{"$f":"S_CO2_Sum!Q32","v":0},{"$f":"S_CO2_Sum!R32","v":0},{"$f":"S_CO2_Sum!S32","v":0},{"$f":"S_CO2_Sum!T32","v":0},{"$f":"S_CO2_Sum!U32","v":1560463.9488444405},{"$f":"SUM(S_CH4_Sum!C32:E32)","v":768.49945250000007},{"$f":"S_CH4_Sum!F32","v":58.244426777928993},{"$f":"S_CH4_Sum!H32","v":0},{"$f":"S_CH4_Sum!I32","v":0},{"$f":"S_CH4_Sum!J32","v":598.82131853518445},{"$f":"S_CH4_Sum!K32","v":0},{"$f":"SUM(S_CH4_Sum!L32:M32)","v":1253.8978171716831},{"$f":"SUM(S_CH4_Sum!N32:O32)","v":23.592131349353416},{"$f":"S_CH4_Sum!P32","v":67.886734745871223},{"$f":"S_CH4_Sum!Q32","v":0},{"$f":"S_CH4_Sum!R32","v":5560.78},{"$f":"S_CH4_Sum!S32","v":118.32355836065054},{"$f":"S_CH4_Sum!T32","v":0},{"$f":"S_CH4_Sum!U32","v":37.011848662581976},{"$f":"SUM(S_N2O_Sum!C32:E32)","v":15.369989050000001},{"$f":"S_N2O_Sum!F32","v":22.909056521290932},{"$f":"S_N2O_Sum!H32","v":0},{"$f":"S_N2O_Sum!I32","v":26.892873307317863},{"$f":"S_N2O_Sum!J32","v":849.49432866486791},{"$f":"S_N2O_Sum!K32","v":0},{"$f":"SUM(S_N2O_Sum!L32:M32)","v":440.58104560737337},{"$f":"SUM(S_N2O_Sum!N32:O32)","v":27.117392355578634},{"$f":"S_N2O_Sum!P32","v":78.030729592955424},{"$f":"S_N2O_Sum!Q32","v":0},{"$f":"S_N2O_Sum!R32","v":0},{"$f":"S_N2O_Sum!S32","v":158.2860319551738},{"$f":"S_N2O_Sum!T32","v":0},{"$f":"S_N2O_Sum!U32","v":52.505404465519874},{"$f":"SUM(S_Energy_Sum!C32:E32)","v":145687.1},{"$f":"S_Energy_Sum!F32","v":9021.3771428571436},{"$f":"S_Energy_Sum!H32","v":0},{"$f":"S_Energy_Sum!I32","v":0},{"$f":"S_Energy_Sum!J32","v":189448.06765984686},{"$f":"S_Energy_Sum!K32","v":0},{"$f":"SUM(S_Energy_Sum!L32:M32)","v":96729.508115220131},{"$f":"SUM(S_Energy_Sum!N32:O32)","v":12202.826560010388},{"$f":"S_Energy_Sum!P32","v":35113.828316829946},{"$f":"S_Energy_Sum!Q32","v":0},{"$f":"S_Energy_Sum!R32","v":0},{"$f":"S_Energy_Sum!S32","v":0},{"$f":"S_Energy_Sum!T32","v":0},{"$f":"S_Energy_Sum!U32","v":11709.37472098842},{"$f":"SUM(S_eCO2_Sum!C32:E32)","v":7748.1227850494006},{"$f":"S_eCO2_Sum!F32","v":670.38638790485652},{"$f":"S_eCO2_Sum!H32","v":601.33874471825015},{"$f":"S_eCO2_Sum!I32","v":8.0140762455807231},{"$f":"S_eCO2_Sum!J32","v":25515.145137222738},{"$f":"S_eCO2_Sum!K32","v":0},{"$f":"SUM(S_eCO2_Sum!L32:M32)","v":7198.894753208062},{"$f":"SUM(S_eCO2_Sum!N32:O32)","v":2388.5880502045229},{"$f":"S_eCO2_Sum!P32","v":6873.2002624186925},{"$f":"S_eCO2_Sum!Q32","v":0},{"$f":"S_eCO2_Sum!R32","v":139.01949999999999},{"$f":"S_eCO2_Sum!S32","v":50.127326481658059},{"$f":"S_eCO2_Sum!T32","v":377.12827179609656},{"$f":"S_eCO2_Sum!U32","v":1577.0358555917301},{"$f":"S_eCO2_Sum!V32","v":-248.22000000000003},{"$f":"S_eCO2_Sum!W32","v":-25515.145137222738},{"$f":"S_eCO2_Sum!X32","v":9027.861993918088},{"$f":"S_eCO2_Sum!Y32","v":25515.145137222738},{"$f":"S_eCO2_Sum!Z32","v":18603.994019700764},{"$f":"S_eCO2_Sum!AB32","v":-25763.36513722274},{"$f":"S_eCO2_Sum!AC32","v":53147.001150841592},{"$f":"S_eCO2_Sum!AD32","v":27383.636013618852}]
[null,{"$f":"Input!C33","v":2012},{"$f":"SUM(S_CO2_Sum!C33:E33)","v":6157313.4175300011},{"$f":"S_CO2_Sum!F33","v":688264.53200214286},{"$f":"S_CO2_Sum!H33","v":0},{"$f":"S_CO2_Sum!I33","v":0},{"$f":"S_CO2_Sum!J33","v":23761515.131687388},{"$f":"S_CO2_Sum!K33","v":0},{"$f":"SUM(S_CO2_Sum!L33:M33)","v":8158908.9740466457},{"$f":"SUM(S_CO2_Sum!N33:O33)","v":2687978.0935092238},{"$f":"S_CO2_Sum!P33","v":5966451.899201557},{"$f":"S_CO2_Sum!Q33","v":0},{"$f":"S_CO2_Sum!R33","v":0},{"$f":"S_CO2_Sum!S33","v":0},{"$f":"S_CO2_Sum!T33","v":0},{"$f":"S_CO2_Sum!U33","v":1468647.7832802671},{"$f":"SUM(S_CH4_Sum!C33:E33)","v":550.35894540195022},{"$f":"S_CH4_Sum!F33","v":61.317946921606008},{"$f":"S_CH4_Sum!H33","v":0},{"$f":"S_CH4_Sum!I33","v":0},{"$f":"S_CH4_Sum!J33","v":563.58726050603343},{"$f":"S_CH4_Sum!K33","v":0},{"$f":"SUM(S_CH4_Sum!L33:M33)","v":1393.0320883756926},{"$f":"SUM(S_CH4_Sum!N33:O33)","v":26.645939842337917},{"$f":"S_CH4_Sum!P33","v":59.145466535693686},{"$f":"S_CH4_Sum!Q33","v":0},{"$f":"S_CH4_Sum!R33","v":6931.6},{"$f":"S_CH4_Sum!S33","v":126.42265280479231},{"$f":"S_CH4_Sum!T33","v":0},{"$f":"S_CH4_Sum!U33","v":34.834107852128611},{"$f":"SUM(S_N2O_Sum!C33:E33)","v":11.007178908039005},{"$f":"S_N2O_Sum!F33","v":24.039982420293502},{"$f":"S_N2O_Sum!H33","v":0},{"$f":"S_N2O_Sum!I33","v":4.1172533826035362},{"$f":"S_N2O_Sum!J33","v":799.51091701073858},{"$f":"S_N2O_Sum!K33","v":0},{"$f":"SUM(S_N2O_Sum!L33:M33)","v":498.64297795742732},{"$f":"SUM(S_N2O_Sum!N33:O33)","v":30.627517060158524},{"$f":"S_N2O_Sum!P33","v":67.983294868613427},{"$f":"S_N2O_Sum!Q33","v":0},{"$f":"S_N2O_Sum!R33","v":0},{"$f":"S_N2O_Sum!S33","v":169.12050600036721},{"$f":"S_N2O_Sum!T33","v":0},{"$f":"S_N2O_Sum!U33","v":49.416038054338117},{"$f":"SUM(S_Energy_Sum!C33:E33)","v":116131.90150000001},{"$f":"S_Energy_Sum!F33","v":9380.3230238095239},{"$f":"S_Energy_Sum!H33","v":0},{"$f":"S_Energy_Sum!I33","v":0},{"$f":"S_Energy_Sum!J33","v":178301.12949511054},{"$f":"S_Energy_Sum!K33","v":0},{"$f":"SUM(S_Energy_Sum!L33:M33)","v":111423.38542927237},{"$f":"SUM(S_Energy_Sum!N33:O33)","v":13782.382677071339},{"$f":"S_Energy_Sum!P33","v":30592.482690876048},{"$f":"S_Energy_Sum!Q33","v":0},{"$f":"S_Energy_Sum!R33","v":0},{"$f":"S_Energy_Sum!S33","v":0},{"$f":"S_Energy_Sum!T33","v":0},{"$f":"S_Energy_Sum!U33","v":11020.406617091267},{"$f":"SUM(S_eCO2_Sum!C33:E33)","v":6174.3525304796458},{"$f":"S_eCO2_Sum!F33","v":696.96139543643051},{"$f":"S_eCO2_Sum!H33","v":263.54170289370001},{"$f":"S_eCO2_Sum!I33","v":1.2269415080158537},{"$f":"S_eCO2_Sum!J33","v":24013.859066469238},{"$f":"S_eCO2_Sum!K33","v":0},{"$f":"SUM(S_eCO2_Sum!L33:M33)","v":8342.3303836873511},{"$f":"SUM(S_eCO2_Sum!N33:O33)","v":2697.771242089209},{"$f":"S_eCO2_Sum!P33","v":5988.1895577357964},{"$f":"S_eCO2_Sum!Q33","v":0},{"$f":"S_eCO2_Sum!R33","v":173.29},{"$f":"S_eCO2_Sum!S33","v":53.558477108229241},{"$f":"S_eCO2_Sum!T33","v":547.66140494142837},{"$f":"S_eCO2_Sum!U33","v":1484.2446153167632},{"$f":"S_eCO2_Sum!V33","v":-233.52},{"$f":"S_eCO2_Sum!W33","v":-24013.859066469238},{"$f":"S_eCO2_Sum!X33","v":7136.0825703177925},{"$f":"S_eCO2_Sum!Y33","v":24013.859066469238},{"$f":"S_eCO2_Sum!Z33","v":19287.045680878775},{"$f":"S_eCO2_Sum!AB33","v":-24247.379066469239},{"$f":"S_eCO2_Sum!AC33","v":50436.9873176658},{"$f":"S_eCO2_Sum!AD33","v":26189.608251196561}]
[null,{"$f":"Input!C34","v":2013},{"$f":"SUM(S_CO2_Sum!C34:E34)","v":7174655.5277912328},{"$f":"S_CO2_Sum!F34","v":692273.26397706091},{"$f":"S_CO2_Sum!H34","v":0},{"$f":"S_CO2_Sum!I34","v":0},{"$f":"S_CO2_Sum!J34","v":22138101.878427535},{"$f":"S_CO2_Sum!K34","v":0},{"$f":"SUM(S_CO2_Sum!L34:M34)","v":7371403.2125828639},{"$f":"SUM(S_CO2_Sum!N34:O34)","v":3276486.5534230932},{"$f":"S_CO2_Sum!P34","v":6120006.9979089899},{"$f":"S_CO2_Sum!Q34","v":0},{"$f":"S_CO2_Sum!R34","v":0},{"$f":"S_CO2_Sum!S34","v":0},{"$f":"S_CO2_Sum!T34","v":0},{"$f":"S_CO2_Sum!U34","v":1368308.126379837},{"$f":"SUM(S_CH4_Sum!C34:E34)","v":641.29200223194846},{"$f":"S_CH4_Sum!F34","v":62.313177872218979},{"$f":"S_CH4_Sum!H34","v":0},{"$f":"S_CH4_Sum!I34","v":0},{"$f":"S_CH4_Sum!J34","v":525.08234939227259},{"$f":"S_CH4_Sum!K34","v":0},{"$f":"SUM(S_CH4_Sum!L34:M34)","v":1256.8197493327007},{"$f":"SUM(S_CH4_Sum!N34:O34)","v":32.703654484711691},{"$f":"S_CH4_Sum!P34","v":60.667658971905418},{"$f":"S_CH4_Sum!Q34","v":0},{"$f":"S_CH4_Sum!R34","v":12759.6},{"$f":"S_CH4_Sum!S34","v":109.57357203181991},{"$f":"S_CH4_Sum!T34","v":0},{"$f":"S_CH4_Sum!U34","v":32.454202697123762},{"$f":"SUM(S_N2O_Sum!C34:E34)","v":12.825840044638971},{"$f":"S_N2O_Sum!F34","v":24.492414639792152},{"$f":"S_N2O_Sum!H34","v":0},{"$f":"S_N2O_Sum!I34","v":2.7107631460848225},{"$f":"S_N2O_Sum!J34","v":744.8874381791934},{"$f":"S_N2O_Sum!K34","v":0},{"$f":"SUM(S_N2O_Sum!L34:M34)","v":449.4347204566979},{"$f":"SUM(S_N2O_Sum!N34:O34)","v":37.431811942597477},{"$f":"S_N2O_Sum!P34","v":69.732941347017714},{"$f":"S_N2O_Sum!Q34","v":0},{"$f":"S_N2O_Sum!R34","v":0},{"$f":"S_N2O_Sum!S34","v":146.58083448780951},{"$f":"S_N2O_Sum!T34","v":0},{"$f":"S_N2O_Sum!U34","v":46.039879141221341},{"$f":"SUM(S_Energy_Sum!C34:E34)","v":135319.79494136613},{"$f":"S_Energy_Sum!F34","v":10392.617525},{"$f":"S_Energy_Sum!H34","v":0},{"$f":"S_Energy_Sum!I34","v":0},{"$f":"S_Energy_Sum!J34","v":166119.39718177184},{"$f":"S_Energy_Sum!K34","v":0},{"$f":"SUM(S_Energy_Sum!L34:M34)","v":100719.02768202423},{"$f":"SUM(S_Energy_Sum!N34:O34)","v":16866.649317263338},{"$f":"S_Energy_Sum!P34","v":31379.823606157977},{"$f":"S_Energy_Sum!Q34","v":0},{"$f":"S_Energy_Sum!R34","v":0},{"$f":"S_Energy_Sum!S34","v":0},{"$f":"S_Energy_Sum!T34","v":0},{"$f":"S_Energy_Sum!U34","v":10267.480128214293},{"$f":"SUM(S_eCO2_Sum!C34:E34)","v":7194.5099281803341},{"$f":"S_eCO2_Sum!F34","v":701.12983298652443},{"$f":"S_eCO2_Sum!H34","v":411.02272607550009},{"$f":"S_eCO2_Sum!I34","v":0.80780741753327712},{"$f":"S_eCO2_Sum!J34","v":22373.20539373974},{"$f":"S_eCO2_Sum!K34","v":0},{"$f":"SUM(S_eCO2_Sum!L34:M34)","v":7536.7552530122775},{"$f":"SUM(S_eCO2_Sum!N34:O34)","v":3288.4588247441047},{"$f":"S_eCO2_Sum!P34","v":6142.3041059046991},{"$f":"S_eCO2_Sum!Q34","v":0},{"$f":"S_eCO2_Sum!R34","v":318.99},{"$f":"S_eCO2_Sum!S34","v":46.420427978162728},{"$f":"S_eCO2_Sum!T34","v":416.52993294617102},{"$f":"S_eCO2_Sum!U34","v":1382.8393654313493},{"$f":"S_eCO2_Sum!V34","v":-4811.6400000000003},{"$f":"S_eCO2_Sum!W34","v":-22373.205393739743},{"$f":"S_eCO2_Sum!X34","v":8307.4702946598918},{"$f":"S_eCO2_Sum!Y34","v":22373.20539373974},{"$f":"S_eCO2_Sum!Z34","v":19132.297910016765},{"$f":"S_eCO2_Sum!AB34","v":-27184.845393739743},{"$f":"S_eCO2_Sum!AC34","v":49812.9735984164},{"$f":"S_eCO2_Sum!AD34","v":22628.128204676657}]
[null,{"$f":"'Linear Projection'!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(S_CO2_Sum!C35:E35)","v":6494778.5532536935},{"$f":"S_CO2_Sum!F35","v":684596.91374136298},{"$f":"S_CO2_Sum!H35","v":0},{"$f":"S_CO2_Sum!I35","v":0},{"$f":"S_CO2_Sum!J35","v":25238760.446008883},{"$f":"S_CO2_Sum!K35","v":0},{"$f":"SUM(S_CO2_Sum!L35:M35)","v":7760515.5750668459},{"$f":"SUM(S_CO2_Sum!N35:O35)","v":3103954.8850005083},{"$f":"S_CO2_Sum!P35","v":6115684.8490857566},{"$f":"S_CO2_Sum!Q35","v":0},{"$f":"S_CO2_Sum!R35","v":0},{"$f":"S_CO2_Sum!S35","v":0},{"$f":"S_CO2_Sum!T35","v":0},{"$f":"S_CO2_Sum!U35","v":1559953.1164720131},{"$f":"SUM(S_CH4_Sum!C35:E35)","v":580.5225806780187},{"$f":"S_CH4_Sum!F35","v":68.570001840747523},{"$f":"S_CH4_Sum!H35","v":0},{"$f":"S_CH4_Sum!I35","v":0},{"$f":"S_CH4_Sum!J35","v":598.62528881272021},{"$f":"S_CH4_Sum!K35","v":0},{"$f":"SUM(S_CH4_Sum!L35:M35)","v":1389.4608099232541},{"$f":"SUM(S_CH4_Sum!N35:O35)","v":31.008351789547923},{"$f":"S_CH4_Sum!P35","v":60.624813489715066},{"$f":"S_CH4_Sum!Q35","v":0},{"$f":"S_CH4_Sum!R35","v":12759.6},{"$f":"S_CH4_Sum!S35","v":135.61145314548116},{"$f":"S_CH4_Sum!T35","v":0},{"$f":"S_CH4_Sum!U35","v":36.999732490033281},{"$f":"SUM(S_N2O_Sum!C35:E35)","v":11.610451613560375},{"$f":"S_N2O_Sum!F35","v":26.880052871995321},{"$f":"S_N2O_Sum!H35","v":0},{"$f":"S_N2O_Sum!I35","v":7.3503980098934001},{"$f":"S_N2O_Sum!J35","v":849.21623880345408},{"$f":"S_N2O_Sum!K35","v":0},{"$f":"SUM(S_N2O_Sum!L35:M35)","v":489.11518477835352},{"$f":"SUM(S_N2O_Sum!N35:O35)","v":35.472556494899919},{"$f":"S_N2O_Sum!P35","v":69.683693666339138},{"$f":"S_N2O_Sum!Q35","v":0},{"$f":"S_N2O_Sum!R35","v":0},{"$f":"S_N2O_Sum!S35","v":181.41272206035751},{"$f":"S_N2O_Sum!T35","v":0},{"$f":"S_N2O_Sum!U35","v":52.488216333523461},{"$f":"SUM(S_Energy_Sum!C35:E35)","v":122496.76637596554},{"$f":"S_Energy_Sum!F35","v":18754.09306904762},{"$f":"S_Energy_Sum!H35","v":0},{"$f":"S_Energy_Sum!I35","v":0},{"$f":"S_Energy_Sum!J35","v":189386.05007467538},{"$f":"S_Energy_Sum!K35","v":0},{"$f":"SUM(S_Energy_Sum!L35:M35)","v":106582.44473008157},{"$f":"SUM(S_Energy_Sum!N35:O35)","v":15986.481551257075},{"$f":"S_Energy_Sum!P35","v":31357.662149852622},{"$f":"S_Energy_Sum!Q35","v":0},{"$f":"S_Energy_Sum!R35","v":0},{"$f":"S_Energy_Sum!S35","v":0},{"$f":"S_Energy_Sum!T35","v":0},{"$f":"S_Energy_Sum!U35","v":11705.541548377932},{"$f":"SUM(S_eCO2_Sum!C35:E35)","v":6512.7515323514845},{"$f":"S_eCO2_Sum!F35","v":694.3214195432364},{"$f":"S_eCO2_Sum!H35","v":633.22991706821006},{"$f":"S_eCO2_Sum!I35","v":2.1904186069482336},{"$f":"S_eCO2_Sum!J35","v":25506.792517392627},{"$f":"S_eCO2_Sum!K35","v":0},{"$f":"SUM(S_eCO2_Sum!L35:M35)","v":7941.0084203788765},{"$f":"SUM(S_eCO2_Sum!N35:O35)","v":3115.3009156307276},{"$f":"S_eCO2_Sum!P35","v":6137.9662101355689},{"$f":"S_eCO2_Sum!Q35","v":0},{"$f":"S_eCO2_Sum!R35","v":318.99},{"$f":"S_eCO2_Sum!S35","v":57.451277502623562},{"$f":"S_eCO2_Sum!T35","v":277.5314532973652},{"$f":"S_eCO2_Sum!U35","v":1576.5195982516539},{"$f":"S_eCO2_Sum!V35","v":-4811.6400000000003},{"$f":"S_eCO2_Sum!W35","v":-25506.792517392634},{"$f":"S_eCO2_Sum!X35","v":7842.4932875698796},{"$f":"S_eCO2_Sum!Y35","v":25506.792517392627},{"$f":"S_eCO2_Sum!Z35","v":19424.767875196816},{"$f":"S_eCO2_Sum!AB35","v":-30318.432517392634},{"$f":"S_eCO2_Sum!AC35","v":52774.053680159326},{"$f":"S_eCO2_Sum!AD35","v":22455.621162766693}]
[null,{"$f":"'Linear Projection'!#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(S_CO2_Sum!C36:E36)","v":7478770.12685748},{"$f":"S_CO2_Sum!F36","v":683208.56693471165},{"$f":"S_CO2_Sum!H36","v":0},{"$f":"S_CO2_Sum!I36","v":0},{"$f":"S_CO2_Sum!J36","v":22638017.462521367},{"$f":"S_CO2_Sum!K36","v":0},{"$f":"SUM(S_CO2_Sum!L36:M36)","v":7722556.7784380112},{"$f":"SUM(S_CO2_Sum!N36:O36)","v":3201148.3543590619},{"$f":"S_CO2_Sum!P36","v":6288685.5358327534},{"$f":"S_CO2_Sum!Q36","v":0},{"$f":"S_CO2_Sum!R36","v":0},{"$f":"S_CO2_Sum!S36","v":0},{"$f":"S_CO2_Sum!T36","v":0},{"$f":"S_CO2_Sum!U36","v":1399206.8258246197},{"$f":"SUM(S_CH4_Sum!C36:E36)","v":668.47466757214784},{"$f":"S_CH4_Sum!F36","v":68.246190897021748},{"$f":"S_CH4_Sum!H36","v":0},{"$f":"S_CH4_Sum!I36","v":0},{"$f":"S_CH4_Sum!J36","v":536.93959220537886},{"$f":"S_CH4_Sum!K36","v":0},{"$f":"SUM(S_CH4_Sum!L36:M36)","v":1382.6123752629514},{"$f":"SUM(S_CH4_Sum!N36:O36)","v":31.904177211005656},{"$f":"S_CH4_Sum!P36","v":62.339770134218611},{"$f":"S_CH4_Sum!Q36","v":0},{"$f":"S_CH4_Sum!R36","v":15438},{"$f":"S_CH4_Sum!S36","v":132.38101599791912},{"$f":"S_CH4_Sum!T36","v":0},{"$f":"S_CH4_Sum!U36","v":33.187073192829722},{"$f":"SUM(S_N2O_Sum!C36:E36)","v":13.369493351442957},{"$f":"S_N2O_Sum!F36","v":26.638332081091296},{"$f":"S_N2O_Sum!H36","v":0},{"$f":"S_N2O_Sum!I36","v":5.3929235847828263},{"$f":"S_N2O_Sum!J36","v":761.7082496826572},{"$f":"S_N2O_Sum!K36","v":0},{"$f":"SUM(S_N2O_Sum!L36:M36)","v":486.71207923961197},{"$f":"SUM(S_N2O_Sum!N36:O36)","v":36.550177846528271},{"$f":"S_N2O_Sum!P36","v":71.654908200251271},{"$f":"S_N2O_Sum!Q36","v":0},{"$f":"S_N2O_Sum!R36","v":0},{"$f":"S_N2O_Sum!S36","v":177.09124048346274},{"$f":"S_N2O_Sum!T36","v":0},{"$f":"S_N2O_Sum!U36","v":47.079537066678846},{"$f":"SUM(S_Energy_Sum!C36:E36)","v":141055.64177399999},{"$f":"S_Energy_Sum!F36","v":10867.402130595239},{"$f":"S_Energy_Sum!H36","v":0},{"$f":"S_Energy_Sum!I36","v":0},{"$f":"S_Energy_Sum!J36","v":169870.65263842704},{"$f":"S_Energy_Sum!K36","v":0},{"$f":"SUM(S_Energy_Sum!L36:M36)","v":106060.5072727496},{"$f":"SUM(S_Energy_Sum!N36:O36)","v":16464.660518753837},{"$f":"S_Energy_Sum!P36","v":32244.708690113079},{"$f":"S_Energy_Sum!Q36","v":0},{"$f":"S_Energy_Sum!R36","v":0},{"$f":"S_Energy_Sum!S36","v":0},{"$f":"S_Energy_Sum!T36","v":0},{"$f":"S_Energy_Sum!U36","v":10499.337102839101},{"$f":"SUM(S_eCO2_Sum!C36:E36)","v":7499.4661025655141},{"$f":"S_eCO2_Sum!F36","v":692.85294466730238},{"$f":"S_eCO2_Sum!H36","v":324.31854455000001},{"$f":"S_eCO2_Sum!I36","v":1.6070912282652823},{"$f":"S_eCO2_Sum!J36","v":22878.430010731936},{"$f":"S_eCO2_Sum!K36","v":0},{"$f":"SUM(S_eCO2_Sum!L36:M36)","v":7902.1622874329896},{"$f":"SUM(S_eCO2_Sum!N36:O36)","v":3212.8379117876025},{"$f":"S_eCO2_Sum!P36","v":6311.5971927297833},{"$f":"S_eCO2_Sum!Q36","v":0},{"$f":"S_eCO2_Sum!R36","v":385.95},{"$f":"S_eCO2_Sum!S36","v":56.082715064019872},{"$f":"S_eCO2_Sum!T36","v":277.5314532973652},{"$f":"S_eCO2_Sum!U36","v":1414.0662047003107},{"$f":"S_eCO2_Sum!V36","v":-168.79716000000002},{"$f":"S_eCO2_Sum!W36","v":-25255.885664511861},{"$f":"S_eCO2_Sum!X36","v":8518.2446830110821},{"$f":"S_eCO2_Sum!Y36","v":22878.430010731936},{"$f":"S_eCO2_Sum!Z36","v":19560.22776501207},{"$f":"S_eCO2_Sum!AB36","v":-25424.68282451186},{"$f":"S_eCO2_Sum!AC36","v":50956.902458755088},{"$f":"S_eCO2_Sum!AD36","v":25532.219634243229}]
[null,{"$f":"'Linear Projection'!B11","v":2016},{"$f":"SUM(S_CO2_Sum!C37:E37)","v":7261070.2880392233},{"$f":"S_CO2_Sum!F37","v":719602.95213194727},{"$f":"S_CO2_Sum!H37","v":0},{"$f":"S_CO2_Sum!I37","v":0},{"$f":"S_CO2_Sum!J37","v":22354890.230161764},{"$f":"S_CO2_Sum!K37","v":0},{"$f":"SUM(S_CO2_Sum!L37:M37)","v":8284935.8469478618},{"$f":"SUM(S_CO2_Sum!N37:O37)","v":3085565.528206361},{"$f":"S_CO2_Sum!P37","v":7016134.9639783306},{"$f":"S_CO2_Sum!Q37","v":0},{"$f":"S_CO2_Sum!R37","v":0},{"$f":"S_CO2_Sum!S37","v":0},{"$f":"S_CO2_Sum!T37","v":0},{"$f":"S_CO2_Sum!U37","v":1381707.3448409054},{"$f":"SUM(S_CH4_Sum!C37:E37)","v":641.60143807262148},{"$f":"S_CH4_Sum!F37","v":54.872657820240029},{"$f":"S_CH4_Sum!H37","v":0},{"$f":"S_CH4_Sum!I37","v":0},{"$f":"S_CH4_Sum!J37","v":530.22424175841115},{"$f":"S_CH4_Sum!K37","v":0},{"$f":"SUM(S_CH4_Sum!L37:M37)","v":1524.0396729658298},{"$f":"SUM(S_CH4_Sum!N37:O37)","v":30.81105343827943},{"$f":"S_CH4_Sum!P37","v":69.550979833998724},{"$f":"S_CH4_Sum!Q37","v":0},{"$f":"S_CH4_Sum!R37","v":6981.3357111110408},{"$f":"S_CH4_Sum!S37","v":100.60662174142716},{"$f":"S_CH4_Sum!T37","v":0},{"$f":"S_CH4_Sum!U37","v":32.772011927029496},{"$f":"SUM(S_N2O_Sum!C37:E37)","v":11.851779991187293},{"$f":"S_N2O_Sum!F37","v":22.466744895732496},{"$f":"S_N2O_Sum!H37","v":0},{"$f":"S_N2O_Sum!I37","v":-64.370996209539356},{"$f":"S_N2O_Sum!J37","v":752.18178169776547},{"$f":"S_N2O_Sum!K37","v":0},{"$f":"SUM(S_N2O_Sum!L37:M37)","v":530.64231306929037},{"$f":"SUM(S_N2O_Sum!N37:O37)","v":35.256408440951212},{"$f":"S_N2O_Sum!P37","v":79.943654981607722},{"$f":"S_N2O_Sum!Q37","v":0},{"$f":"S_N2O_Sum!R37","v":0},{"$f":"S_N2O_Sum!S37","v":134.58539587972268},{"$f":"S_N2O_Sum!T37","v":0},{"$f":"S_N2O_Sum!U37","v":46.490726714688968},{"$f":"SUM(S_Energy_Sum!C37:E37)","v":137970.63273583169},{"$f":"S_Energy_Sum!F37","v":10724.334085449753},{"$f":"S_Energy_Sum!H37","v":0},{"$f":"S_Energy_Sum!I37","v":0},{"$f":"S_Energy_Sum!J37","v":167746.12880058383},{"$f":"S_Energy_Sum!K37","v":0},{"$f":"SUM(S_Energy_Sum!L37:M37)","v":114250.43251596717},{"$f":"SUM(S_Energy_Sum!N37:O37)","v":15887.717741522516},{"$f":"S_Energy_Sum!P37","v":35974.644741723481},{"$f":"S_Energy_Sum!Q37","v":0},{"$f":"S_Energy_Sum!R37","v":0},{"$f":"S_Energy_Sum!S37","v":0},{"$f":"S_Energy_Sum!T37","v":0},{"$f":"S_Energy_Sum!U37","v":10368.024886101981},{"$f":"SUM(S_eCO2_Sum!C37:E37)","v":7280.6421544284121},{"$f":"S_eCO2_Sum!F37","v":727.66985855638154},{"$f":"S_eCO2_Sum!H37","v":568.37043215378458},{"$f":"S_eCO2_Sum!I37","v":-19.182556870442728},{"$f":"S_eCO2_Sum!J37","v":22592.296007151661},{"$f":"S_eCO2_Sum!K37","v":0},{"$f":"SUM(S_eCO2_Sum!L37:M37)","v":8481.1682480666568},{"$f":"SUM(S_eCO2_Sum!N37:O37)","v":3096.8422142577215},{"$f":"S_eCO2_Sum!P37","v":7041.6969476587001},{"$f":"S_eCO2_Sum!Q37","v":0},{"$f":"S_eCO2_Sum!R37","v":174.53339277777602},{"$f":"S_eCO2_Sum!S37","v":42.621613515693042},{"$f":"S_eCO2_Sum!T37","v":521.7507751829404},{"$f":"S_eCO2_Sum!U37","v":1396.3808817000586},{"$f":"S_eCO2_Sum!V37","v":-4896.6941999999963},{"$f":"S_eCO2_Sum!W37","v":-35548.205461523357},{"$f":"S_eCO2_Sum!X37","v":8557.4998882681357},{"$f":"S_eCO2_Sum!Y37","v":22592.296007151661},{"$f":"S_eCO2_Sum!Z37","v":20754.994073159545},{"$f":"S_eCO2_Sum!AB37","v":-40444.899661523355},{"$f":"S_eCO2_Sum!AC37","v":51904.789968579338},{"$f":"S_eCO2_Sum!AD37","v":11459.890307055983}]
[null,{"$f":"'Linear Projection'!B12","v":2017},{"$f":"SUM(S_CO2_Sum!C38:E38)","v":7275595.1903967038},{"$f":"S_CO2_Sum!F38","v":708488.45104929223},{"$f":"S_CO2_Sum!H38","v":0},{"$f":"S_CO2_Sum!I38","v":0},{"$f":"S_CO2_Sum!J38","v":22058112.426042039},{"$f":"S_CO2_Sum!K38","v":0},{"$f":"SUM(S_CO2_Sum!L38:M38)","v":8488084.2880174536},{"$f":"SUM(S_CO2_Sum!N38:O38)","v":3209764.9725030372},{"$f":"S_CO2_Sum!P38","v":7225234.5750032542},{"$f":"S_CO2_Sum!Q38","v":0},{"$f":"S_CO2_Sum!R38","v":0},{"$f":"S_CO2_Sum!S38","v":0},{"$f":"S_CO2_Sum!T38","v":0},{"$f":"S_CO2_Sum!U38","v":1363364.1515835878},{"$f":"SUM(S_CH4_Sum!C38:E38)","v":641.49497197025244},{"$f":"S_CH4_Sum!F38","v":52.340224894275345},{"$f":"S_CH4_Sum!H38","v":0},{"$f":"S_CH4_Sum!I38","v":0},{"$f":"S_CH4_Sum!J38","v":523.18512036081222},{"$f":"S_CH4_Sum!K38","v":0},{"$f":"SUM(S_CH4_Sum!L38:M38)","v":1576.5391899631099},{"$f":"SUM(S_CH4_Sum!N38:O38)","v":32.042243130328046},{"$f":"S_CH4_Sum!P38","v":71.62378528947491},{"$f":"S_CH4_Sum!Q38","v":0},{"$f":"S_CH4_Sum!R38","v":6353.9308444444678},{"$f":"S_CH4_Sum!S38","v":96.231628577011406},{"$f":"S_CH4_Sum!T38","v":0},{"$f":"S_CH4_Sum!U38","v":32.336939080052751},{"$f":"SUM(S_N2O_Sum!C38:E38)","v":11.663935355871647},{"$f":"S_N2O_Sum!F38","v":21.606323494453687},{"$f":"S_N2O_Sum!H38","v":0},{"$f":"S_N2O_Sum!I38","v":-86.190111213651093},{"$f":"S_N2O_Sum!J38","v":742.19600877860626},{"$f":"S_N2O_Sum!K38","v":0},{"$f":"SUM(S_N2O_Sum!L38:M38)","v":547.0981623341554},{"$f":"SUM(S_N2O_Sum!N38:O38)","v":36.671569006524322},{"$f":"S_N2O_Sum!P38","v":82.326189987902183},{"$f":"S_N2O_Sum!Q38","v":0},{"$f":"S_N2O_Sum!R38","v":0},{"$f":"S_N2O_Sum!S38","v":128.73279714603993},{"$f":"S_N2O_Sum!T38","v":0},{"$f":"S_N2O_Sum!U38","v":45.873527719558147},{"$f":"SUM(S_Energy_Sum!C38:E38)","v":138438.01733470036},{"$f":"S_Energy_Sum!F38","v":10537.728550925907},{"$f":"S_Energy_Sum!H38","v":0},{"$f":"S_Energy_Sum!I38","v":0},{"$f":"S_Energy_Sum!J38","v":165519.17410555013},{"$f":"S_Energy_Sum!K38","v":0},{"$f":"SUM(S_Energy_Sum!L38:M38)","v":117196.11522603885},{"$f":"SUM(S_Energy_Sum!N38:O38)","v":16524.53999603042},{"$f":"S_Energy_Sum!P38","v":37046.785494555988},{"$f":"S_Energy_Sum!Q38","v":0},{"$f":"S_Energy_Sum!R38","v":0},{"$f":"S_Energy_Sum!S38","v":0},{"$f":"S_Energy_Sum!T38","v":0},{"$f":"S_Energy_Sum!U38","v":10230.381639945286},{"$f":"SUM(S_eCO2_Sum!C38:E38)","v":7295.1084174320094},{"$f":"S_eCO2_Sum!F38","v":716.23564107299626},{"$f":"S_eCO2_Sum!H38","v":605.61704914208485},{"$f":"S_eCO2_Sum!I38","v":-25.684653141668026},{"$f":"S_eCO2_Sum!J38","v":22292.366464667084},{"$f":"S_eCO2_Sum!K38","v":0},{"$f":"SUM(S_eCO2_Sum!L38:M38)","v":8690.5330201421093},{"$f":"SUM(S_eCO2_Sum!N38:O38)","v":3221.4941561452401},{"$f":"S_eCO2_Sum!P38","v":7251.5583742518866},{"$f":"S_eCO2_Sum!Q38","v":0},{"$f":"S_eCO2_Sum!R38","v":158.84827111111167},{"$f":"S_eCO2_Sum!S38","v":40.768164263945181},{"$f":"S_eCO2_Sum!T38","v":540.42209761433082},{"$f":"S_eCO2_Sum!U38","v":1377.8428863210172},{"$f":"S_eCO2_Sum!V38","v":-4952.3777999999866},{"$f":"S_eCO2_Sum!W38","v":-39138.575351071682},{"$f":"S_eCO2_Sum!X38","v":8591.2764545054233},{"$f":"S_eCO2_Sum!Y38","v":22292.366464667084},{"$f":"S_eCO2_Sum!Z38","v":21281.46696984964},{"$f":"S_eCO2_Sum!AB38","v":-44090.95315107167},{"$f":"S_eCO2_Sum!AC38","v":52165.109889022147},{"$f":"S_eCO2_Sum!AD38","v":8074.1567379504777}]
[null,{"$f":"'Linear Projection'!B13","v":2018},{"$f":"SUM(S_CO2_Sum!C39:E39)","v":7290120.0927541973},{"$f":"S_CO2_Sum!F39","v":697373.94996664161},{"$f":"S_CO2_Sum!H39","v":0},{"$f":"S_CO2_Sum!I39","v":0},{"$f":"S_CO2_Sum!J39","v":21761334.621922202},{"$f":"S_CO2_Sum!K39","v":0},{"$f":"SUM(S_CO2_Sum!L39:M39)","v":8691232.7290870845},{"$f":"SUM(S_CO2_Sum!N39:O39)","v":3333964.4167997129},{"$f":"S_CO2_Sum!P39","v":7434334.1860282356},{"$f":"S_CO2_Sum!Q39","v":0},{"$f":"S_CO2_Sum!R39","v":0},{"$f":"S_CO2_Sum!S39","v":0},{"$f":"S_CO2_Sum!T39","v":0},{"$f":"S_CO2_Sum!U39","v":1345020.9583262629},{"$f":"SUM(S_CH4_Sum!C39:E39)","v":641.38850586788453},{"$f":"S_CH4_Sum!F39","v":49.807791968311506},{"$f":"S_CH4_Sum!H39","v":0},{"$f":"S_CH4_Sum!I39","v":0},{"$f":"S_CH4_Sum!J39","v":516.14599896321067},{"$f":"S_CH4_Sum!K39","v":0},{"$f":"SUM(S_CH4_Sum!L39:M39)","v":1629.0387069603992},{"$f":"SUM(S_CH4_Sum!N39:O39)","v":33.273432822376655},{"$f":"S_CH4_Sum!P39","v":73.696590744951649},{"$f":"S_CH4_Sum!Q39","v":0},{"$f":"S_CH4_Sum!R39","v":5726.5259777777128},{"$f":"S_CH4_Sum!S39","v":91.856635412596802},{"$f":"S_CH4_Sum!T39","v":0},{"$f":"S_CH4_Sum!U39","v":31.901866233075836},{"$f":"SUM(S_N2O_Sum!C39:E39)","v":11.476090720556023},{"$f":"S_N2O_Sum!F39","v":20.745902093175154},{"$f":"S_N2O_Sum!H39","v":0},{"$f":"S_N2O_Sum!I39","v":-110.21001499722887},{"$f":"S_N2O_Sum!J39","v":732.2102358594434},{"$f":"S_N2O_Sum!K39","v":0},{"$f":"SUM(S_N2O_Sum!L39:M39)","v":563.5540115990234},{"$f":"SUM(S_N2O_Sum!N39:O39)","v":38.08672957209744},{"$f":"S_N2O_Sum!P39","v":84.708724994197283},{"$f":"S_N2O_Sum!Q39","v":0},{"$f":"S_N2O_Sum!R39","v":0},{"$f":"S_N2O_Sum!S39","v":122.88019841235875},{"$f":"S_N2O_Sum!T39","v":0},{"$f":"S_N2O_Sum!U39","v":45.2563287244271},{"$f":"SUM(S_Energy_Sum!C39:E39)","v":138905.40193356929},{"$f":"S_Energy_Sum!F39","v":10351.123016402113},{"$f":"S_Energy_Sum!H39","v":0},{"$f":"S_Energy_Sum!I39","v":0},{"$f":"S_Energy_Sum!J39","v":163292.21941051559},{"$f":"S_Energy_Sum!K39","v":0},{"$f":"SUM(S_Energy_Sum!L39:M39)","v":120141.79793611108},{"$f":"SUM(S_Energy_Sum!N39:O39)","v":17161.362250538321},{"$f":"S_Energy_Sum!P39","v":38118.926247388787},{"$f":"S_Energy_Sum!Q39","v":0},{"$f":"S_Energy_Sum!R39","v":0},{"$f":"S_Energy_Sum!S39","v":0},{"$f":"S_Energy_Sum!T39","v":0},{"$f":"S_Energy_Sum!U39","v":10092.738393788544},{"$f":"SUM(S_eCO2_Sum!C39:E39)","v":7309.5746804356195},{"$f":"S_eCO2_Sum!F39","v":704.80142358961552},{"$f":"S_eCO2_Sum!H39","v":642.86366613038922},{"$f":"S_eCO2_Sum!I39","v":-32.842584469174206},{"$f":"S_eCO2_Sum!J39","v":21992.436922182398},{"$f":"S_eCO2_Sum!K39","v":0},{"$f":"SUM(S_eCO2_Sum!L39:M39)","v":8899.8977922176018},{"$f":"SUM(S_eCO2_Sum!N39:O39)","v":3346.1460980327574},{"$f":"S_eCO2_Sum!P39","v":7461.4198008451303},{"$f":"S_eCO2_Sum!Q39","v":0},{"$f":"S_eCO2_Sum!R39","v":143.16314944444284},{"$f":"S_eCO2_Sum!S39","v":38.914715012197824},{"$f":"S_eCO2_Sum!T39","v":559.09342004572773},{"$f":"S_eCO2_Sum!U39","v":1359.304890941969},{"$f":"S_eCO2_Sum!V39","v":-5008.0613999999932},{"$f":"S_eCO2_Sum!W39","v":-42728.945240620007},{"$f":"S_eCO2_Sum!X39","v":8624.39718568645},{"$f":"S_eCO2_Sum!Y39","v":21992.436922182398},{"$f":"S_eCO2_Sum!Z39","v":21807.939866539829},{"$f":"S_eCO2_Sum!AB39","v":-47737.006640619999},{"$f":"S_eCO2_Sum!AC39","v":52424.773974408672},{"$f":"S_eCO2_Sum!AD39","v":4687.7673337886736}]
[null,{"$f":"'Linear Projection'!B14","v":2019},{"$f":"SUM(S_CO2_Sum!C40:E40)","v":7304644.9951116769},{"$f":"S_CO2_Sum!F40","v":686259.44888399076},{"$f":"S_CO2_Sum!H40","v":0},{"$f":"S_CO2_Sum!I40","v":0},{"$f":"S_CO2_Sum!J40","v":21464556.817802478},{"$f":"S_CO2_Sum!K40","v":0},{"$f":"SUM(S_CO2_Sum!L40:M40)","v":8894381.1701566782},{"$f":"SUM(S_CO2_Sum!N40:O40)","v":3458163.8610963891},{"$f":"S_CO2_Sum!P40","v":7643433.797053217},{"$f":"S_CO2_Sum!Q40","v":0},{"$f":"S_CO2_Sum!R40","v":0},{"$f":"S_CO2_Sum!S40","v":0},{"$f":"S_CO2_Sum!T40","v":0},{"$f":"S_CO2_Sum!U40","v":1326677.7650689455},{"$f":"SUM(S_CH4_Sum!C40:E40)","v":641.28203976551549},{"$f":"S_CH4_Sum!F40","v":47.275359042347695},{"$f":"S_CH4_Sum!H40","v":0},{"$f":"S_CH4_Sum!I40","v":0},{"$f":"S_CH4_Sum!J40","v":509.10687756561174},{"$f":"S_CH4_Sum!K40","v":0},{"$f":"SUM(S_CH4_Sum!L40:M40)","v":1681.5382239576793},{"$f":"SUM(S_CH4_Sum!N40:O40)","v":34.504622514425265},{"$f":"S_CH4_Sum!P40","v":75.769396200428403},{"$f":"S_CH4_Sum!Q40","v":0},{"$f":"S_CH4_Sum!R40","v":5099.1211111111397},{"$f":"S_CH4_Sum!S40","v":87.481642248181046},{"$f":"S_CH4_Sum!T40","v":0},{"$f":"S_CH4_Sum!U40","v":31.466793386099088},{"$f":"SUM(S_N2O_Sum!C40:E40)","v":11.288246085240377},{"$f":"S_N2O_Sum!F40","v":19.885480691896635},{"$f":"S_N2O_Sum!H40","v":0},{"$f":"S_N2O_Sum!I40","v":-136.43070756027373},{"$f":"S_N2O_Sum!J40","v":722.22446294028418},{"$f":"S_N2O_Sum!K40","v":0},{"$f":"SUM(S_N2O_Sum!L40:M40)","v":580.00986086388866},{"$f":"SUM(S_N2O_Sum!N40:O40)","v":39.501890137670557},{"$f":"S_N2O_Sum!P40","v":87.091260000492397},{"$f":"S_N2O_Sum!Q40","v":0},{"$f":"S_N2O_Sum!R40","v":0},{"$f":"S_N2O_Sum!S40","v":117.027599678676},{"$f":"S_N2O_Sum!T40","v":0},{"$f":"S_N2O_Sum!U40","v":44.639129729296272},{"$f":"SUM(S_Energy_Sum!C40:E40)","v":139372.78653243798},{"$f":"S_Energy_Sum!F40","v":10164.517481878327},{"$f":"S_Energy_Sum!H40","v":0},{"$f":"S_Energy_Sum!I40","v":0},{"$f":"S_Energy_Sum!J40","v":161065.2647154819},{"$f":"S_Energy_Sum!K40","v":0},{"$f":"SUM(S_Energy_Sum!L40:M40)","v":123087.48064618278},{"$f":"SUM(S_Energy_Sum!N40:O40)","v":17798.184505046225},{"$f":"S_Energy_Sum!P40","v":39191.067000221592},{"$f":"S_Energy_Sum!Q40","v":0},{"$f":"S_Energy_Sum!R40","v":0},{"$f":"S_Energy_Sum!S40","v":0},{"$f":"S_Energy_Sum!T40","v":0},{"$f":"S_Energy_Sum!U40","v":9955.0951476318514},{"$f":"SUM(S_eCO2_Sum!C40:E40)","v":7324.0409434392168},{"$f":"S_eCO2_Sum!F40","v":693.36720610623468},{"$f":"S_eCO2_Sum!H40","v":680.11028311869245},{"$f":"S_eCO2_Sum!I40","v":-40.656350852961573},{"$f":"S_eCO2_Sum!J40","v":21692.507379697825},{"$f":"S_eCO2_Sum!K40","v":0},{"$f":"SUM(S_eCO2_Sum!L40:M40)","v":9109.2625642930579},{"$f":"SUM(S_eCO2_Sum!N40:O40)","v":3470.7980399202761},{"$f":"S_eCO2_Sum!P40","v":7671.2812274383741},{"$f":"S_eCO2_Sum!Q40","v":0},{"$f":"S_eCO2_Sum!R40","v":127.47802777777849},{"$f":"S_eCO2_Sum!S40","v":37.061265760449977},{"$f":"S_eCO2_Sum!T40","v":577.76474247712338},{"$f":"S_eCO2_Sum!U40","v":1340.7668955629281},{"$f":"S_eCO2_Sum!V40","v":-5063.7449999999999},{"$f":"S_eCO2_Sum!W40","v":-46319.315130169205},{"$f":"S_eCO2_Sum!X40","v":8656.8620818111813},{"$f":"S_eCO2_Sum!Y40","v":21692.507379697825},{"$f":"S_eCO2_Sum!Z40","v":22334.41276322999},{"$f":"S_eCO2_Sum!AB40","v":-51383.060130169208},{"$f":"S_eCO2_Sum!AC40","v":52683.782224739},{"$f":"S_eCO2_Sum!AD40","v":1300.7220945697918}]
[null,{"$f":"'Linear Projection'!B15","v":2020},{"$f":"SUM(S_CO2_Sum!C41:E41)","v":7319169.8974691704},{"$f":"S_CO2_Sum!F41","v":675144.94780133571},{"$f":"S_CO2_Sum!H41","v":0},{"$f":"S_CO2_Sum!I41","v":0},{"$f":"S_CO2_Sum!J41","v":21167779.013682645},{"$f":"S_CO2_Sum!K41","v":0},{"$f":"SUM(S_CO2_Sum!L41:M41)","v":9097529.6112263128},{"$f":"SUM(S_CO2_Sum!N41:O41)","v":3582363.3053930653},{"$f":"S_CO2_Sum!P41","v":7852533.4080781406},{"$f":"S_CO2_Sum!Q41","v":0},{"$f":"S_CO2_Sum!R41","v":0},{"$f":"S_CO2_Sum!S41","v":0},{"$f":"S_CO2_Sum!T41","v":0},{"$f":"S_CO2_Sum!U41","v":1308334.5718116211},{"$f":"SUM(S_CH4_Sum!C41:E41)","v":641.17557366314747},{"$f":"S_CH4_Sum!F41","v":44.742926116382982},{"$f":"S_CH4_Sum!H41","v":0},{"$f":"S_CH4_Sum!I41","v":0},{"$f":"S_CH4_Sum!J41","v":502.06775616801019},{"$f":"S_CH4_Sum!K41","v":0},{"$f":"SUM(S_CH4_Sum!L41:M41)","v":1734.0377409549687},{"$f":"SUM(S_CH4_Sum!N41:O41)","v":35.735812206473874},{"$f":"S_CH4_Sum!P41","v":77.842201655904574},{"$f":"S_CH4_Sum!Q41","v":0},{"$f":"S_CH4_Sum!R41","v":4471.7162444443848},{"$f":"S_CH4_Sum!S41","v":83.106649083765291},{"$f":"S_CH4_Sum!T41","v":0},{"$f":"S_CH4_Sum!U41","v":31.031720539122173},{"$f":"SUM(S_N2O_Sum!C41:E41)","v":11.100401449924753},{"$f":"S_N2O_Sum!F41","v":19.025059290617811},{"$f":"S_N2O_Sum!H41","v":0},{"$f":"S_N2O_Sum!I41","v":-164.85218890278776},{"$f":"S_N2O_Sum!J41","v":712.23869002112133},{"$f":"S_N2O_Sum!K41","v":0},{"$f":"SUM(S_N2O_Sum!L41:M41)","v":596.46571012875677},{"$f":"SUM(S_N2O_Sum!N41:O41)","v":40.917050703243675},{"$f":"S_N2O_Sum!P41","v":89.473795006786858},{"$f":"S_N2O_Sum!Q41","v":0},{"$f":"S_N2O_Sum!R41","v":0},{"$f":"S_N2O_Sum!S41","v":111.17500094499326},{"$f":"S_N2O_Sum!T41","v":0},{"$f":"S_N2O_Sum!U41","v":44.021930734165224},{"$f":"SUM(S_Energy_Sum!C41:E41)","v":139840.17113130691},{"$f":"S_Energy_Sum!F41","v":9977.9119473544706},{"$f":"S_Energy_Sum!H41","v":0},{"$f":"S_Energy_Sum!I41","v":0},{"$f":"S_Energy_Sum!J41","v":158838.31002044736},{"$f":"S_Energy_Sum!K41","v":0},{"$f":"SUM(S_Energy_Sum!L41:M41)","v":126033.16335625507},{"$f":"SUM(S_Energy_Sum!N41:O41)","v":18435.006759554126},{"$f":"S_Energy_Sum!P41","v":40263.207753054092},{"$f":"S_Energy_Sum!Q41","v":0},{"$f":"S_Energy_Sum!R41","v":0},{"$f":"S_Energy_Sum!S41","v":0},{"$f":"S_Energy_Sum!T41","v":0},{"$f":"S_Energy_Sum!U41","v":9817.4519014751058},{"$f":"SUM(S_eCO2_Sum!C41:E41)","v":7338.5072064428268},{"$f":"S_eCO2_Sum!F41","v":681.93298862284939},{"$f":"S_eCO2_Sum!H41","v":717.35690010699386},{"$f":"S_eCO2_Sum!I41","v":-49.12595229303075},{"$f":"S_eCO2_Sum!J41","v":21392.577837213135},{"$f":"S_eCO2_Sum!K41","v":0},{"$f":"SUM(S_eCO2_Sum!L41:M41)","v":9318.6273363685559},{"$f":"SUM(S_eCO2_Sum!N41:O41)","v":3595.4499818077938},{"$f":"S_eCO2_Sum!P41","v":7881.1426540315606},{"$f":"S_eCO2_Sum!Q41","v":0},{"$f":"S_eCO2_Sum!R41","v":111.79290611110963},{"$f":"S_eCO2_Sum!S41","v":35.207816508702116},{"$f":"S_eCO2_Sum!T41","v":596.43606490852017},{"$f":"S_eCO2_Sum!U41","v":1322.2289001838806},{"$f":"S_eCO2_Sum!V41","v":-5119.4285999999902},{"$f":"S_eCO2_Sum!W41","v":-49909.68501971753},{"$f":"S_eCO2_Sum!X41","v":8688.6711428796389},{"$f":"S_eCO2_Sum!Y41","v":21392.577837213135},{"$f":"S_eCO2_Sum!Z41","v":22860.885659920121},{"$f":"S_eCO2_Sum!AB41","v":-55029.113619717522},{"$f":"S_eCO2_Sum!AC41","v":52942.134640012897},{"$f":"S_eCO2_Sum!AD41","v":-2086.9789797046251}]
[null,{"$f":"'Linear Projection'!B16","v":2021},{"$f":"SUM(S_CO2_Sum!C42:E42)","v":7333694.7998266621},{"$f":"S_CO2_Sum!F42","v":664030.4467186851},{"$f":"S_CO2_Sum!H42","v":0},{"$f":"S_CO2_Sum!I42","v":0},{"$f":"S_CO2_Sum!J42","v":20871001.209562916},{"$f":"S_CO2_Sum!K42","v":0},{"$f":"SUM(S_CO2_Sum!L42:M42)","v":9300678.0522958934},{"$f":"SUM(S_CO2_Sum!N42:O42)","v":3706562.7496897415},{"$f":"S_CO2_Sum!P42","v":8061633.019103121},{"$f":"S_CO2_Sum!Q42","v":0},{"$f":"S_CO2_Sum!R42","v":0},{"$f":"S_CO2_Sum!S42","v":0},{"$f":"S_CO2_Sum!T42","v":0},{"$f":"S_CO2_Sum!U42","v":1289991.3785543034},{"$f":"SUM(S_CH4_Sum!C42:E42)","v":641.06910756077957},{"$f":"S_CH4_Sum!F42","v":42.210493190419172},{"$f":"S_CH4_Sum!H42","v":0},{"$f":"S_CH4_Sum!I42","v":0},{"$f":"S_CH4_Sum!J42","v":495.0286347704112},{"$f":"S_CH4_Sum!K42","v":0},{"$f":"SUM(S_CH4_Sum!L42:M42)","v":1786.5372579522486},{"$f":"SUM(S_CH4_Sum!N42:O42)","v":36.96700189852249},{"$f":"S_CH4_Sum!P42","v":79.915007111381328},{"$f":"S_CH4_Sum!Q42","v":0},{"$f":"S_CH4_Sum!R42","v":3844.3113777778112},{"$f":"S_CH4_Sum!S42","v":78.731655919350686},{"$f":"S_CH4_Sum!T42","v":0},{"$f":"S_CH4_Sum!U42","v":30.596647692145421},{"$f":"SUM(S_N2O_Sum!C42:E42)","v":10.912556814609131},{"$f":"S_N2O_Sum!F42","v":18.164637889339296},{"$f":"S_N2O_Sum!H42","v":0},{"$f":"S_N2O_Sum!I42","v":-195.47445902476707},{"$f":"S_N2O_Sum!J42","v":702.25291710196211},{"$f":"S_N2O_Sum!K42","v":0},{"$f":"SUM(S_N2O_Sum!L42:M42)","v":612.92155939362146},{"$f":"SUM(S_N2O_Sum!N42:O42)","v":42.332211268816785},{"$f":"S_N2O_Sum!P42","v":91.856330013081958},{"$f":"S_N2O_Sum!Q42","v":0},{"$f":"S_N2O_Sum!R42","v":0},{"$f":"S_N2O_Sum!S42","v":105.32240221131207},{"$f":"S_N2O_Sum!T42","v":0},{"$f":"S_N2O_Sum!U42","v":43.404731739034403},{"$f":"SUM(S_Energy_Sum!C42:E42)","v":140307.55573017581},{"$f":"S_Energy_Sum!F42","v":9791.3064128306833},{"$f":"S_Energy_Sum!H42","v":0},{"$f":"S_Energy_Sum!I42","v":0},{"$f":"S_Energy_Sum!J42","v":156611.35532541366},{"$f":"S_Energy_Sum!K42","v":0},{"$f":"SUM(S_Energy_Sum!L42:M42)","v":128978.84606632659},{"$f":"SUM(S_Energy_Sum!N42:O42)","v":19071.829014062027},{"$f":"S_Energy_Sum!P42","v":41335.348505886897},{"$f":"S_Energy_Sum!Q42","v":0},{"$f":"S_Energy_Sum!R42","v":0},{"$f":"S_Energy_Sum!S42","v":0},{"$f":"S_Energy_Sum!T42","v":0},{"$f":"S_Energy_Sum!U42","v":9679.808655318413},{"$f":"SUM(S_eCO2_Sum!C42:E42)","v":7352.973469446435},{"$f":"S_eCO2_Sum!F42","v":670.49877113946866},{"$f":"S_eCO2_Sum!H42","v":754.60351709529709},{"$f":"S_eCO2_Sum!I42","v":-58.251388789380584},{"$f":"S_eCO2_Sum!J42","v":21092.648294728559},{"$f":"S_eCO2_Sum!K42","v":0},{"$f":"SUM(S_eCO2_Sum!L42:M42)","v":9527.9921084439975},{"$f":"SUM(S_eCO2_Sum!N42:O42)","v":3720.1019236953125},{"$f":"S_eCO2_Sum!P42","v":8091.0040806248035},{"$f":"S_eCO2_Sum!Q42","v":0},{"$f":"S_eCO2_Sum!R42","v":96.107784444445272},{"$f":"S_eCO2_Sum!S42","v":33.354367256954767},{"$f":"S_eCO2_Sum!T42","v":615.10738733991639},{"$f":"S_eCO2_Sum!U42","v":1303.6909048048392},{"$f":"S_eCO2_Sum!V42","v":-5175.1121999999968},{"$f":"S_eCO2_Sum!W42","v":-53500.054909265855},{"$f":"S_eCO2_Sum!X42","v":8719.824368891821},{"$f":"S_eCO2_Sum!Y42","v":21092.648294728559},{"$f":"S_eCO2_Sum!Z42","v":23387.35855661027},{"$f":"S_eCO2_Sum!AB42","v":-58675.167109265851},{"$f":"S_eCO2_Sum!AC42","v":53199.831220230648},{"$f":"S_eCO2_Sum!AD42","v":-5475.3358890352029}]
[null,{"$f":"'Linear Projection'!B17","v":2022},{"$f":"SUM(S_CO2_Sum!C43:E43)","v":7348219.7021841519},{"$f":"S_CO2_Sum!F43","v":652915.94563603448},{"$f":"S_CO2_Sum!H43","v":0},{"$f":"S_CO2_Sum!I43","v":0},{"$f":"S_CO2_Sum!J43","v":20574223.405443083},{"$f":"S_CO2_Sum!K43","v":0},{"$f":"SUM(S_CO2_Sum!L43:M43)","v":9503826.4933654852},{"$f":"SUM(S_CO2_Sum!N43:O43)","v":3830762.1939864177},{"$f":"S_CO2_Sum!P43","v":8270732.6301281024},{"$f":"S_CO2_Sum!Q43","v":0},{"$f":"S_CO2_Sum!R43","v":0},{"$f":"S_CO2_Sum!S43","v":0},{"$f":"S_CO2_Sum!T43","v":0},{"$f":"S_CO2_Sum!U43","v":1271648.185296979},{"$f":"SUM(S_CH4_Sum!C43:E43)","v":640.96264145841155},{"$f":"S_CH4_Sum!F43","v":39.678060264455368},{"$f":"S_CH4_Sum!H43","v":0},{"$f":"S_CH4_Sum!I43","v":0},{"$f":"S_CH4_Sum!J43","v":487.98951337280965},{"$f":"S_CH4_Sum!K43","v":0},{"$f":"SUM(S_CH4_Sum!L43:M43)","v":1839.036774949529},{"$f":"SUM(S_CH4_Sum!N43:O43)","v":38.198191590571099},{"$f":"S_CH4_Sum!P43","v":81.987812566858068},{"$f":"S_CH4_Sum!Q43","v":0},{"$f":"S_CH4_Sum!R43","v":3216.9065111110572},{"$f":"S_CH4_Sum!S43","v":74.356662754934931},{"$f":"S_CH4_Sum!T43","v":0},{"$f":"S_CH4_Sum!U43","v":30.161574845168509},{"$f":"SUM(S_N2O_Sum!C43:E43)","v":10.724712179293556},{"$f":"S_N2O_Sum!F43","v":17.304216488060778},{"$f":"S_N2O_Sum!H43","v":0},{"$f":"S_N2O_Sum!I43","v":-228.29751792621272},{"$f":"S_N2O_Sum!J43","v":692.26714418279937},{"$f":"S_N2O_Sum!K43","v":0},{"$f":"SUM(S_N2O_Sum!L43:M43)","v":629.3774086584865},{"$f":"SUM(S_N2O_Sum!N43:O43)","v":43.747371834389902},{"$f":"S_N2O_Sum!P43","v":94.238865019377073},{"$f":"S_N2O_Sum!Q43","v":0},{"$f":"S_N2O_Sum!R43","v":0},{"$f":"S_N2O_Sum!S43","v":99.469803477629313},{"$f":"S_N2O_Sum!T43","v":0},{"$f":"S_N2O_Sum!U43","v":42.787532743903363},{"$f":"SUM(S_Energy_Sum!C43:E43)","v":140774.94032904462},{"$f":"S_Energy_Sum!F43","v":9604.7008783068977},{"$f":"S_Energy_Sum!H43","v":0},{"$f":"S_Energy_Sum!I43","v":0},{"$f":"S_Energy_Sum!J43","v":154384.40063037912},{"$f":"S_Energy_Sum!K43","v":0},{"$f":"SUM(S_Energy_Sum!L43:M43)","v":131924.52877639828},{"$f":"SUM(S_Energy_Sum!N43:O43)","v":19708.651268569931},{"$f":"S_Energy_Sum!P43","v":42407.489258719695},{"$f":"S_Energy_Sum!Q43","v":0},{"$f":"S_Energy_Sum!R43","v":0},{"$f":"S_Energy_Sum!S43","v":0},{"$f":"S_Energy_Sum!T43","v":0},{"$f":"S_Energy_Sum!U43","v":9542.1654091616692},{"$f":"SUM(S_eCO2_Sum!C43:E43)","v":7367.4397324500405},{"$f":"S_eCO2_Sum!F43","v":659.06455365608804},{"$f":"S_eCO2_Sum!H43","v":791.85013408360078},{"$f":"S_eCO2_Sum!I43","v":-68.032660342011397},{"$f":"S_eCO2_Sum!J43","v":20792.718752243876},{"$f":"S_eCO2_Sum!K43","v":0},{"$f":"SUM(S_eCO2_Sum!L43:M43)","v":9737.3568805194536},{"$f":"SUM(S_eCO2_Sum!N43:O43)","v":3844.7538655828303},{"$f":"S_eCO2_Sum!P43","v":8300.8655072180482},{"$f":"S_eCO2_Sum!Q43","v":0},{"$f":"S_eCO2_Sum!R43","v":80.422662777776424},{"$f":"S_eCO2_Sum!S43","v":31.500918005206909},{"$f":"S_eCO2_Sum!T43","v":633.7787097713167},{"$f":"S_eCO2_Sum!U43","v":1285.1529094257914},{"$f":"S_eCO2_Sum!V43","v":-5230.7957999999862},{"$f":"S_eCO2_Sum!W43","v":-57090.424798815053},{"$f":"S_eCO2_Sum!X43","v":8750.3217598477186},{"$f":"S_eCO2_Sum!Y43","v":20792.718752243876},{"$f":"S_eCO2_Sum!Z43","v":23913.831453300423},{"$f":"S_eCO2_Sum!AB43","v":-62321.220598815038},{"$f":"S_eCO2_Sum!AC43","v":53456.87196539202},{"$f":"S_eCO2_Sum!AD43","v":-8864.3486334230183}]
[null,{"$f":"'Linear Projection'!B18","v":2023},{"$f":"SUM(S_CO2_Sum!C44:E44)","v":7362744.6045416454},{"$f":"S_CO2_Sum!F44","v":641801.44455337944},{"$f":"S_CO2_Sum!H44","v":0},{"$f":"S_CO2_Sum!I44","v":0},{"$f":"S_CO2_Sum!J44","v":20277445.601323359},{"$f":"S_CO2_Sum!K44","v":0},{"$f":"SUM(S_CO2_Sum!L44:M44)","v":9706974.9344351199},{"$f":"SUM(S_CO2_Sum!N44:O44)","v":3954961.6382830939},{"$f":"S_CO2_Sum!P44","v":8479832.241153026},{"$f":"S_CO2_Sum!Q44","v":0},{"$f":"S_CO2_Sum!R44","v":0},{"$f":"S_CO2_Sum!S44","v":0},{"$f":"S_CO2_Sum!T44","v":0},{"$f":"S_CO2_Sum!U44","v":1253304.9920396612},{"$f":"SUM(S_CH4_Sum!C44:E44)","v":640.85617535604376},{"$f":"S_CH4_Sum!F44","v":37.145627338490641},{"$f":"S_CH4_Sum!H44","v":0},{"$f":"S_CH4_Sum!I44","v":0},{"$f":"S_CH4_Sum!J44","v":480.95039197521066},{"$f":"S_CH4_Sum!K44","v":0},{"$f":"SUM(S_CH4_Sum!L44:M44)","v":1891.5362919468184},{"$f":"SUM(S_CH4_Sum!N44:O44)","v":39.429381282619708},{"$f":"S_CH4_Sum!P44","v":84.060618022334253},{"$f":"S_CH4_Sum!Q44","v":0},{"$f":"S_CH4_Sum!R44","v":2589.5016444444832},{"$f":"S_CH4_Sum!S44","v":69.981669590519161},{"$f":"S_CH4_Sum!T44","v":0},{"$f":"S_CH4_Sum!U44","v":29.726501998191754},{"$f":"SUM(S_N2O_Sum!C44:E44)","v":10.536867543977934},{"$f":"S_N2O_Sum!F44","v":16.44379508678195},{"$f":"S_N2O_Sum!H44","v":0},{"$f":"S_N2O_Sum!I44","v":-263.32136560712905},{"$f":"S_N2O_Sum!J44","v":682.28137126364015},{"$f":"S_N2O_Sum!K44","v":0},{"$f":"SUM(S_N2O_Sum!L44:M44)","v":645.83325792335461},{"$f":"SUM(S_N2O_Sum!N44:O44)","v":45.16253239996302},{"$f":"S_N2O_Sum!P44","v":96.621400025671534},{"$f":"S_N2O_Sum!Q44","v":0},{"$f":"S_N2O_Sum!R44","v":0},{"$f":"S_N2O_Sum!S44","v":93.617204743946559},{"$f":"S_N2O_Sum!T44","v":0},{"$f":"S_N2O_Sum!U44","v":42.170333748772542},{"$f":"SUM(S_Energy_Sum!C44:E44)","v":141242.32492791355},{"$f":"S_Energy_Sum!F44","v":9418.0953437830431},{"$f":"S_Energy_Sum!H44","v":0},{"$f":"S_Energy_Sum!I44","v":0},{"$f":"S_Energy_Sum!J44","v":152157.44593534543},{"$f":"S_Energy_Sum!K44","v":0},{"$f":"SUM(S_Energy_Sum!L44:M44)","v":134870.21148647054},{"$f":"SUM(S_Energy_Sum!N44:O44)","v":20345.473523077831},{"$f":"S_Energy_Sum!P44","v":43479.630011552203},{"$f":"S_Energy_Sum!Q44","v":0},{"$f":"S_Energy_Sum!R44","v":0},{"$f":"S_Energy_Sum!S44","v":0},{"$f":"S_Energy_Sum!T44","v":0},{"$f":"S_Energy_Sum!U44","v":9404.5221630049782},{"$f":"SUM(S_eCO2_Sum!C44:E44)","v":7381.9059954536524},{"$f":"S_eCO2_Sum!F44","v":647.63033617270275},{"$f":"S_eCO2_Sum!H44","v":829.09675107190435},{"$f":"S_eCO2_Sum!I44","v":-78.469766950924452},{"$f":"S_eCO2_Sum!J44","v":20492.789209759303},{"$f":"S_eCO2_Sum!K44","v":0},{"$f":"SUM(S_eCO2_Sum!L44:M44)","v":9946.7216525949498},{"$f":"SUM(S_eCO2_Sum!N44:O44)","v":3969.4058074703485},{"$f":"S_eCO2_Sum!P44","v":8510.7269338112346},{"$f":"S_eCO2_Sum!Q44","v":0},{"$f":"S_eCO2_Sum!R44","v":64.73754111111208},{"$f":"S_eCO2_Sum!S44","v":29.647468753459052},{"$f":"S_eCO2_Sum!T44","v":652.45003220271337},{"$f":"S_eCO2_Sum!U44","v":1266.6149140467501},{"$f":"S_eCO2_Sum!V44","v":-5286.4793999999929},{"$f":"S_eCO2_Sum!W44","v":-60680.794688363378},{"$f":"S_eCO2_Sum!X44","v":8780.1633157473352},{"$f":"S_eCO2_Sum!Y44","v":20492.789209759303},{"$f":"S_eCO2_Sum!Z44","v":24440.304349990569},{"$f":"S_eCO2_Sum!AB44","v":-65967.274088363367},{"$f":"S_eCO2_Sum!AC44","v":53713.256875497209},{"$f":"S_eCO2_Sum!AD44","v":-12254.017212866158}]
[null,{"$f":"'Linear Projection'!B19","v":2024},{"$f":"SUM(S_CO2_Sum!C45:E45)","v":7377269.506899138},{"$f":"S_CO2_Sum!F45","v":630686.94347072882},{"$f":"S_CO2_Sum!H45","v":0},{"$f":"S_CO2_Sum!I45","v":0},{"$f":"S_CO2_Sum!J45","v":19980667.797203522},{"$f":"S_CO2_Sum!K45","v":0},{"$f":"SUM(S_CO2_Sum!L45:M45)","v":9910123.3755047098},{"$f":"SUM(S_CO2_Sum!N45:O45)","v":4079161.0825797697},{"$f":"S_CO2_Sum!P45","v":8688931.8521780074},{"$f":"S_CO2_Sum!Q45","v":0},{"$f":"S_CO2_Sum!R45","v":0},{"$f":"S_CO2_Sum!S45","v":0},{"$f":"S_CO2_Sum!T45","v":0},{"$f":"S_CO2_Sum!U45","v":1234961.7987823368},{"$f":"SUM(S_CH4_Sum!C45:E45)","v":640.74970925367575},{"$f":"S_CH4_Sum!F45","v":34.613194412526838},{"$f":"S_CH4_Sum!H45","v":0},{"$f":"S_CH4_Sum!I45","v":0},{"$f":"S_CH4_Sum!J45","v":473.91127057760912},{"$f":"S_CH4_Sum!K45","v":0},{"$f":"SUM(S_CH4_Sum!L45:M45)","v":1944.0358089440983},{"$f":"SUM(S_CH4_Sum!N45:O45)","v":40.660570974668317},{"$f":"S_CH4_Sum!P45","v":86.133423477810993},{"$f":"S_CH4_Sum!Q45","v":0},{"$f":"S_CH4_Sum!R45","v":1962.0967777777289},{"$f":"S_CH4_Sum!S45","v":65.606676426104571},{"$f":"S_CH4_Sum!T45","v":0},{"$f":"S_CH4_Sum!U45","v":29.291429151214842},{"$f":"SUM(S_N2O_Sum!C45:E45)","v":10.34902290866231},{"$f":"S_N2O_Sum!F45","v":15.583373685503435},{"$f":"S_N2O_Sum!H45","v":0},{"$f":"S_N2O_Sum!I45","v":-300.54600206750985},{"$f":"S_N2O_Sum!J45","v":672.2955983444773},{"$f":"S_N2O_Sum!K45","v":0},{"$f":"SUM(S_N2O_Sum!L45:M45)","v":662.28910718821965},{"$f":"SUM(S_N2O_Sum!N45:O45)","v":46.57769296553613},{"$f":"S_N2O_Sum!P45","v":99.003935031966648},{"$f":"S_N2O_Sum!Q45","v":0},{"$f":"S_N2O_Sum!R45","v":0},{"$f":"S_N2O_Sum!S45","v":87.764606010265368},{"$f":"S_N2O_Sum!T45","v":0},{"$f":"S_N2O_Sum!U45","v":41.553134753641487},{"$f":"SUM(S_Energy_Sum!C45:E45)","v":141709.70952678248},{"$f":"S_Energy_Sum!F45","v":9231.4898092592575},{"$f":"S_Energy_Sum!H45","v":0},{"$f":"S_Energy_Sum!I45","v":0},{"$f":"S_Energy_Sum!J45","v":149930.49124031089},{"$f":"S_Energy_Sum!K45","v":0},{"$f":"SUM(S_Energy_Sum!L45:M45)","v":137815.89419654221},{"$f":"SUM(S_Energy_Sum!N45:O45)","v":20982.295777585732},{"$f":"S_Energy_Sum!P45","v":44551.770764385001},{"$f":"S_Energy_Sum!Q45","v":0},{"$f":"S_Energy_Sum!R45","v":0},{"$f":"S_Energy_Sum!S45","v":0},{"$f":"S_Energy_Sum!T45","v":0},{"$f":"S_Energy_Sum!U45","v":9266.8789168482326},{"$f":"SUM(S_eCO2_Sum!C45:E45)","v":7396.3722584572615},{"$f":"S_eCO2_Sum!F45","v":636.19611868932202},{"$f":"S_eCO2_Sum!H45","v":866.34336806020542},{"$f":"S_eCO2_Sum!I45","v":-89.562708616117931},{"$f":"S_eCO2_Sum!J45","v":20192.859667274617},{"$f":"S_eCO2_Sum!K45","v":0},{"$f":"SUM(S_eCO2_Sum!L45:M45)","v":10156.0864246704},{"$f":"SUM(S_eCO2_Sum!N45:O45)","v":4094.0577493578662},{"$f":"S_eCO2_Sum!P45","v":8720.5883604044775},{"$f":"S_eCO2_Sum!Q45","v":0},{"$f":"S_eCO2_Sum!R45","v":49.052419444443224},{"$f":"S_eCO2_Sum!S45","v":27.794019501711691},{"$f":"S_eCO2_Sum!T45","v":671.12135463410516},{"$f":"S_eCO2_Sum!U45","v":1248.0769186677023},{"$f":"S_eCO2_Sum!V45","v":-5342.1630000000005},{"$f":"S_eCO2_Sum!W45","v":-64271.164577912576},{"$f":"S_eCO2_Sum!X45","v":8809.3490365906709},{"$f":"S_eCO2_Sum!Y45","v":20192.859667274617},{"$f":"S_eCO2_Sum!Z45","v":24966.777246680711},{"$f":"S_eCO2_Sum!AB45","v":-69613.327577912569},{"$f":"S_eCO2_Sum!AC45","v":53968.985950546004},{"$f":"S_eCO2_Sum!AD45","v":-15644.341627366564}]
[null,{"$f":"'Linear Projection'!B20","v":2025},{"$f":"SUM(S_CO2_Sum!C46:E46)","v":7391794.4092566185},{"$f":"S_CO2_Sum!F46","v":619572.4423880782},{"$f":"S_CO2_Sum!H46","v":0},{"$f":"S_CO2_Sum!I46","v":0},{"$f":"S_CO2_Sum!J46","v":19683889.993083797},{"$f":"S_CO2_Sum!K46","v":0},{"$f":"SUM(S_CO2_Sum!L46:M46)","v":10113271.816574305},{"$f":"SUM(S_CO2_Sum!N46:O46)","v":4203360.5268764459},{"$f":"S_CO2_Sum!P46","v":8898031.4632029869},{"$f":"S_CO2_Sum!Q46","v":0},{"$f":"S_CO2_Sum!R46","v":0},{"$f":"S_CO2_Sum!S46","v":0},{"$f":"S_CO2_Sum!T46","v":0},{"$f":"S_CO2_Sum!U46","v":1216618.6055250191},{"$f":"SUM(S_CH4_Sum!C46:E46)","v":640.64324315130671},{"$f":"S_CH4_Sum!F46","v":32.080761486563034},{"$f":"S_CH4_Sum!H46","v":0},{"$f":"S_CH4_Sum!I46","v":0},{"$f":"S_CH4_Sum!J46","v":466.87214918001018},{"$f":"S_CH4_Sum!K46","v":0},{"$f":"SUM(S_CH4_Sum!L46:M46)","v":1996.5353259413785},{"$f":"SUM(S_CH4_Sum!N46:O46)","v":41.891760666716927},{"$f":"S_CH4_Sum!P46","v":88.206228933287747},{"$f":"S_CH4_Sum!Q46","v":0},{"$f":"S_CH4_Sum!R46","v":1334.6919111111552},{"$f":"S_CH4_Sum!S46","v":61.231683261688808},{"$f":"S_CH4_Sum!T46","v":0},{"$f":"S_CH4_Sum!U46","v":28.856356304238091},{"$f":"SUM(S_N2O_Sum!C46:E46)","v":10.161178273346664},{"$f":"S_N2O_Sum!F46","v":14.722952284224919},{"$f":"S_N2O_Sum!H46","v":0},{"$f":"S_N2O_Sum!I46","v":-339.97142730734896},{"$f":"S_N2O_Sum!J46","v":662.30982542531808},{"$f":"S_N2O_Sum!K46","v":0},{"$f":"SUM(S_N2O_Sum!L46:M46)","v":678.7449564530848},{"$f":"SUM(S_N2O_Sum!N46:O46)","v":47.992853531109247},{"$f":"S_N2O_Sum!P46","v":101.38647003826175},{"$f":"S_N2O_Sum!Q46","v":0},{"$f":"S_N2O_Sum!R46","v":0},{"$f":"S_N2O_Sum!S46","v":81.912007276582628},{"$f":"S_N2O_Sum!T46","v":0},{"$f":"S_N2O_Sum!U46","v":40.935935758510666},{"$f":"SUM(S_Energy_Sum!C46:E46)","v":142177.09412565117},{"$f":"S_Energy_Sum!F46","v":9044.8842747354702},{"$f":"S_Energy_Sum!H46","v":0},{"$f":"S_Energy_Sum!I46","v":0},{"$f":"S_Energy_Sum!J46","v":147703.53654527719},{"$f":"S_Energy_Sum!K46","v":0},{"$f":"SUM(S_Energy_Sum!L46:M46)","v":140761.57690661389},{"$f":"SUM(S_Energy_Sum!N46:O46)","v":21619.118032093636},{"$f":"S_Energy_Sum!P46","v":45623.911517217799},{"$f":"S_Energy_Sum!Q46","v":0},{"$f":"S_Energy_Sum!R46","v":0},{"$f":"S_Energy_Sum!S46","v":0},{"$f":"S_Energy_Sum!T46","v":0},{"$f":"S_Energy_Sum!U46","v":9129.2356706915398},{"$f":"SUM(S_eCO2_Sum!C46:E46)","v":7410.8385214608579},{"$f":"S_eCO2_Sum!F46","v":624.76190120594117},{"$f":"S_eCO2_Sum!H46","v":903.58998504850899},{"$f":"S_eCO2_Sum!I46","v":-101.31148533758999},{"$f":"S_eCO2_Sum!J46","v":19892.930124790044},{"$f":"S_eCO2_Sum!K46","v":0},{"$f":"SUM(S_eCO2_Sum!L46:M46)","v":10365.451196745858},{"$f":"SUM(S_eCO2_Sum!N46:O46)","v":4218.7096912453844},{"$f":"S_eCO2_Sum!P46","v":8930.4497869977204},{"$f":"S_eCO2_Sum!Q46","v":0},{"$f":"S_eCO2_Sum!R46","v":33.367297777778873},{"$f":"S_eCO2_Sum!S46","v":25.940570249963844},{"$f":"S_eCO2_Sum!T46","v":689.79267706550218},{"$f":"S_eCO2_Sum!U46","v":1229.5389232886612},{"$f":"S_eCO2_Sum!V46","v":-5397.8465999999898},{"$f":"S_eCO2_Sum!W46","v":-67861.534467460893},{"$f":"S_eCO2_Sum!X46","v":8837.8789223777185},{"$f":"S_eCO2_Sum!Y46","v":19892.930124790044},{"$f":"S_eCO2_Sum!Z46","v":25493.250143370875},{"$f":"S_eCO2_Sum!AB46","v":-73259.381067460883},{"$f":"S_eCO2_Sum!AC46","v":54224.059190538639},{"$f":"S_eCO2_Sum!AD46","v":-19035.321876922244}]
[null,{"$f":"'Linear Projection'!B21","v":2026},{"$f":"SUM(S_CO2_Sum!C47:E47)","v":7406319.3116141111},{"$f":"S_CO2_Sum!F47","v":608457.94130542316},{"$f":"S_CO2_Sum!H47","v":0},{"$f":"S_CO2_Sum!I47","v":0},{"$f":"S_CO2_Sum!J47","v":19387112.188963965},{"$f":"S_CO2_Sum!K47","v":0},{"$f":"SUM(S_CO2_Sum!L47:M47)","v":10316420.257643985},{"$f":"SUM(S_CO2_Sum!N47:O47)","v":4327559.9711731505},{"$f":"S_CO2_Sum!P47","v":9107131.0742279105},{"$f":"S_CO2_Sum!Q47","v":0},{"$f":"S_CO2_Sum!R47","v":0},{"$f":"S_CO2_Sum!S47","v":0},{"$f":"S_CO2_Sum!T47","v":0},{"$f":"S_CO2_Sum!U47","v":1198275.4122676949},{"$f":"SUM(S_CH4_Sum!C47:E47)","v":640.53677704893869},{"$f":"S_CH4_Sum!F47","v":29.548328560598311},{"$f":"S_CH4_Sum!H47","v":0},{"$f":"S_CH4_Sum!I47","v":0},{"$f":"S_CH4_Sum!J47","v":459.83302778240864},{"$f":"S_CH4_Sum!K47","v":0},{"$f":"SUM(S_CH4_Sum!L47:M47)","v":2049.0348429386772},{"$f":"SUM(S_CH4_Sum!N47:O47)","v":43.12295035876582},{"$f":"S_CH4_Sum!P47","v":90.279034388763918},{"$f":"S_CH4_Sum!Q47","v":0},{"$f":"S_CH4_Sum!R47","v":707.28704444440086},{"$f":"S_CH4_Sum!S47","v":56.85669009727421},{"$f":"S_CH4_Sum!T47","v":0},{"$f":"S_CH4_Sum!U47","v":28.421283457261175},{"$f":"SUM(S_N2O_Sum!C47:E47)","v":9.9733336380310398},{"$f":"S_N2O_Sum!F47","v":13.862530882946091},{"$f":"S_N2O_Sum!H47","v":0},{"$f":"S_N2O_Sum!I47","v":-381.59764132666714},{"$f":"S_N2O_Sum!J47","v":652.32405250615523},{"$f":"S_N2O_Sum!K47","v":0},{"$f":"SUM(S_N2O_Sum!L47:M47)","v":695.20080571795597},{"$f":"SUM(S_N2O_Sum!N47:O47)","v":49.408014096682692},{"$f":"S_N2O_Sum!P47","v":103.76900504455621},{"$f":"S_N2O_Sum!Q47","v":0},{"$f":"S_N2O_Sum!R47","v":0},{"$f":"S_N2O_Sum!S47","v":76.059408542901437},{"$f":"S_N2O_Sum!T47","v":0},{"$f":"S_N2O_Sum!U47","v":40.318736763379619},{"$f":"SUM(S_Energy_Sum!C47:E47)","v":142644.47872452007},{"$f":"S_Energy_Sum!F47","v":8858.2787402116155},{"$f":"S_Energy_Sum!H47","v":0},{"$f":"S_Energy_Sum!I47","v":0},{"$f":"S_Energy_Sum!J47","v":145476.58185024266},{"$f":"S_Energy_Sum!K47","v":0},{"$f":"SUM(S_Energy_Sum!L47:M47)","v":143707.25961668682},{"$f":"SUM(S_Energy_Sum!N47:O47)","v":22255.940286601686},{"$f":"S_Energy_Sum!P47","v":46696.052270050306},{"$f":"S_Energy_Sum!Q47","v":0},{"$f":"S_Energy_Sum!R47","v":0},{"$f":"S_Energy_Sum!S47","v":0},{"$f":"S_Energy_Sum!T47","v":0},{"$f":"S_Energy_Sum!U47","v":8991.5924245347942},{"$f":"SUM(S_eCO2_Sum!C47:E47)","v":7425.304784464467},{"$f":"S_eCO2_Sum!F47","v":613.32768372255612},{"$f":"S_eCO2_Sum!H47","v":940.83660203681313},{"$f":"S_eCO2_Sum!I47","v":-113.71609711534681},{"$f":"S_eCO2_Sum!J47","v":19593.000582305362},{"$f":"S_eCO2_Sum!K47","v":0},{"$f":"SUM(S_eCO2_Sum!L47:M47)","v":10574.815968821404},{"$f":"SUM(S_eCO2_Sum!N47:O47)","v":4343.3616331329313},{"$f":"S_eCO2_Sum!P47","v":9140.3112135909068},{"$f":"S_eCO2_Sum!Q47","v":0},{"$f":"S_eCO2_Sum!R47","v":17.682176111110021},{"$f":"S_eCO2_Sum!S47","v":24.087120998216484},{"$f":"S_eCO2_Sum!T47","v":708.46399949690226},{"$f":"S_eCO2_Sum!U47","v":1211.0009279096137},{"$f":"S_eCO2_Sum!V47","v":-5453.5301999999965},{"$f":"S_eCO2_Sum!W47","v":-71451.904357009218},{"$f":"S_eCO2_Sum!X47","v":8865.7529731084887},{"$f":"S_eCO2_Sum!Y47","v":19593.000582305362},{"$f":"S_eCO2_Sum!Z47","v":26019.723040061086},{"$f":"S_eCO2_Sum!AB47","v":-76905.434557009212},{"$f":"S_eCO2_Sum!AC47","v":54478.476595474938},{"$f":"S_eCO2_Sum!AD47","v":-22426.957961534274}]
[null,{"$f":"'Linear Projection'!B22","v":2027},{"$f":"SUM(S_CO2_Sum!C48:E48)","v":7420844.2139716037},{"$f":"S_CO2_Sum!F48","v":597343.44022277242},{"$f":"S_CO2_Sum!H48","v":0},{"$f":"S_CO2_Sum!I48","v":0},{"$f":"S_CO2_Sum!J48","v":19090334.384844236},{"$f":"S_CO2_Sum!K48","v":0},{"$f":"SUM(S_CO2_Sum!L48:M48)","v":10519568.698713562},{"$f":"SUM(S_CO2_Sum!N48:O48)","v":4451759.4154698271},{"$f":"S_CO2_Sum!P48","v":9316230.6852528919},{"$f":"S_CO2_Sum!Q48","v":0},{"$f":"S_CO2_Sum!R48","v":0},{"$f":"S_CO2_Sum!S48","v":0},{"$f":"S_CO2_Sum!T48","v":0},{"$f":"S_CO2_Sum!U48","v":1179932.2190103771},{"$f":"SUM(S_CH4_Sum!C48:E48)","v":640.43031094657078},{"$f":"S_CH4_Sum!F48","v":27.015895634634504},{"$f":"S_CH4_Sum!H48","v":0},{"$f":"S_CH4_Sum!I48","v":0},{"$f":"S_CH4_Sum!J48","v":452.79390638480965},{"$f":"S_CH4_Sum!K48","v":0},{"$f":"SUM(S_CH4_Sum!L48:M48)","v":2101.5343599359567},{"$f":"SUM(S_CH4_Sum!N48:O48)","v":44.354140050814436},{"$f":"S_CH4_Sum!P48","v":92.351839844240672},{"$f":"S_CH4_Sum!Q48","v":0},{"$f":"S_CH4_Sum!R48","v":79.882177777827025},{"$f":"S_CH4_Sum!S48","v":52.481696932858448},{"$f":"S_CH4_Sum!T48","v":0},{"$f":"S_CH4_Sum!U48","v":27.986210610284424},{"$f":"SUM(S_N2O_Sum!C48:E48)","v":9.7854890027154156},{"$f":"S_N2O_Sum!F48","v":13.002109481667572},{"$f":"S_N2O_Sum!H48","v":0},{"$f":"S_N2O_Sum!I48","v":-425.42464412544911},{"$f":"S_N2O_Sum!J48","v":642.33827958699601},{"$f":"S_N2O_Sum!K48","v":0},{"$f":"SUM(S_N2O_Sum!L48:M48)","v":711.65665498282078},{"$f":"SUM(S_N2O_Sum!N48:O48)","v":50.823174662255802},{"$f":"S_N2O_Sum!P48","v":106.15154005085132},{"$f":"S_N2O_Sum!Q48","v":0},{"$f":"S_N2O_Sum!R48","v":0},{"$f":"S_N2O_Sum!S48","v":70.206809809218683},{"$f":"S_N2O_Sum!T48","v":0},{"$f":"S_N2O_Sum!U48","v":39.701537768248798},{"$f":"SUM(S_Energy_Sum!C48:E48)","v":143111.863323389},{"$f":"S_Energy_Sum!F48","v":8671.67320568783},{"$f":"S_Energy_Sum!H48","v":0},{"$f":"S_Energy_Sum!I48","v":0},{"$f":"S_Energy_Sum!J48","v":143249.62715520896},{"$f":"S_Energy_Sum!K48","v":0},{"$f":"SUM(S_Energy_Sum!L48:M48)","v":146652.94232675832},{"$f":"SUM(S_Energy_Sum!N48:O48)","v":22892.762541109587},{"$f":"S_Energy_Sum!P48","v":47768.193022883104},{"$f":"S_Energy_Sum!Q48","v":0},{"$f":"S_Energy_Sum!R48","v":0},{"$f":"S_Energy_Sum!S48","v":0},{"$f":"S_Energy_Sum!T48","v":0},{"$f":"S_Energy_Sum!U48","v":8853.9491783781014},{"$f":"SUM(S_eCO2_Sum!C48:E48)","v":7439.7710474680762},{"$f":"S_eCO2_Sum!F48","v":601.89346623917515},{"$f":"S_eCO2_Sum!H48","v":978.08321902511364},{"$f":"S_eCO2_Sum!I48","v":-126.77654394938384},{"$f":"S_eCO2_Sum!J48","v":19293.071039820781},{"$f":"S_eCO2_Sum!K48","v":0},{"$f":"SUM(S_eCO2_Sum!L48:M48)","v":10784.180740896842},{"$f":"SUM(S_eCO2_Sum!N48:O48)","v":4468.0135750204499},{"$f":"S_eCO2_Sum!P48","v":9350.1726401841515},{"$f":"S_eCO2_Sum!Q48","v":0},{"$f":"S_eCO2_Sum!R48","v":1.9970544444456757},{"$f":"S_eCO2_Sum!S48","v":22.23367174646863},{"$f":"S_eCO2_Sum!T48","v":727.13532192829894},{"$f":"S_eCO2_Sum!U48","v":1192.4629325305721},{"$f":"S_eCO2_Sum!V48","v":-5509.2137999999868},{"$f":"S_eCO2_Sum!W48","v":-75042.274246558416},{"$f":"S_eCO2_Sum!X48","v":8892.9711887829799},{"$f":"S_eCO2_Sum!Y48","v":19293.071039820781},{"$f":"S_eCO2_Sum!Z48","v":26546.195936751228},{"$f":"S_eCO2_Sum!AB48","v":-80551.488046558399},{"$f":"S_eCO2_Sum!AC48","v":54732.238165354989},{"$f":"S_eCO2_Sum!AD48","v":-25819.24988120341}]
[null,{"$f":"'Linear Projection'!B23","v":2028},{"$f":"SUM(S_CO2_Sum!C49:E49)","v":7435369.1163290842},{"$f":"S_CO2_Sum!F49","v":586228.93914012169},{"$f":"S_CO2_Sum!H49","v":0},{"$f":"S_CO2_Sum!I49","v":0},{"$f":"S_CO2_Sum!J49","v":18793556.580724403},{"$f":"S_CO2_Sum!K49","v":0},{"$f":"SUM(S_CO2_Sum!L49:M49)","v":10722717.1397832},{"$f":"SUM(S_CO2_Sum!N49:O49)","v":4575958.8597665029},{"$f":"S_CO2_Sum!P49","v":9525330.2962778732},{"$f":"S_CO2_Sum!Q49","v":0},{"$f":"S_CO2_Sum!R49","v":0},{"$f":"S_CO2_Sum!S49","v":0},{"$f":"S_CO2_Sum!T49","v":0},{"$f":"S_CO2_Sum!U49","v":1161589.0257530527},{"$f":"SUM(S_CH4_Sum!C49:E49)","v":640.32384484420174},{"$f":"S_CH4_Sum!F49","v":24.483462708670661},{"$f":"S_CH4_Sum!H49","v":0},{"$f":"S_CH4_Sum!I49","v":0},{"$f":"S_CH4_Sum!J49","v":445.7547849872081},{"$f":"S_CH4_Sum!K49","v":0},{"$f":"SUM(S_CH4_Sum!L49:M49)","v":2154.0338769332466},{"$f":"SUM(S_CH4_Sum!N49:O49)","v":45.585329742863046},{"$f":"S_CH4_Sum!P49","v":94.424645299717412},{"$f":"S_CH4_Sum!Q49","v":0},{"$f":"S_CH4_Sum!R49","v":-547.52268888892729},{"$f":"S_CH4_Sum!S49","v":48.106703768442692},{"$f":"S_CH4_Sum!T49","v":0},{"$f":"S_CH4_Sum!U49","v":27.551137763307512},{"$f":"SUM(S_N2O_Sum!C49:E49)","v":9.59764436739977},{"$f":"S_N2O_Sum!F49","v":12.14168808038904},{"$f":"S_N2O_Sum!H49","v":0},{"$f":"S_N2O_Sum!I49","v":-471.4524357036982},{"$f":"S_N2O_Sum!J49","v":632.35250666783315},{"$f":"S_N2O_Sum!K49","v":0},{"$f":"SUM(S_N2O_Sum!L49:M49)","v":728.112504247689},{"$f":"SUM(S_N2O_Sum!N49:O49)","v":52.238335227828919},{"$f":"S_N2O_Sum!P49","v":108.53407505714642},{"$f":"S_N2O_Sum!Q49","v":0},{"$f":"S_N2O_Sum!R49","v":0},{"$f":"S_N2O_Sum!S49","v":64.354211075535943},{"$f":"S_N2O_Sum!T49","v":0},{"$f":"S_N2O_Sum!U49","v":39.084338773117757},{"$f":"SUM(S_Energy_Sum!C49:E49)","v":143579.24792225769},{"$f":"S_Energy_Sum!F49","v":8485.0676711640372},{"$f":"S_Energy_Sum!H49","v":0},{"$f":"S_Energy_Sum!I49","v":0},{"$f":"S_Energy_Sum!J49","v":141022.67246017442},{"$f":"S_Energy_Sum!K49","v":0},{"$f":"SUM(S_Energy_Sum!L49:M49)","v":149598.62503683066},{"$f":"SUM(S_Energy_Sum!N49:O49)","v":23529.584795617488},{"$f":"S_Energy_Sum!P49","v":48840.33377571591},{"$f":"S_Energy_Sum!Q49","v":0},{"$f":"S_Energy_Sum!R49","v":0},{"$f":"S_Energy_Sum!S49","v":0},{"$f":"S_Energy_Sum!T49","v":0},{"$f":"S_Energy_Sum!U49","v":8716.3059322213594},{"$f":"SUM(S_eCO2_Sum!C49:E49)","v":7454.2373104716744},{"$f":"S_eCO2_Sum!F49","v":590.45924875579442},{"$f":"S_eCO2_Sum!H49","v":1015.3298360134177},{"$f":"S_eCO2_Sum!I49","v":-140.49282583970208},{"$f":"S_eCO2_Sum!J49","v":18993.141497336102},{"$f":"S_eCO2_Sum!K49","v":0},{"$f":"SUM(S_eCO2_Sum!L49:M49)","v":10993.545512972341},{"$f":"SUM(S_eCO2_Sum!N49:O49)","v":4592.6655169079677},{"$f":"S_eCO2_Sum!P49","v":9560.0340667773944},{"$f":"S_eCO2_Sum!Q49","v":0},{"$f":"S_eCO2_Sum!R49","v":-13.688067222223182},{"$f":"S_eCO2_Sum!S49","v":20.38022249472078},{"$f":"S_eCO2_Sum!T49","v":745.80664435969516},{"$f":"S_eCO2_Sum!U49","v":1173.9249371515245},{"$f":"S_eCO2_Sum!V49","v":-5564.8973999999935},{"$f":"S_eCO2_Sum!W49","v":-78632.644136106741},{"$f":"S_eCO2_Sum!X49","v":8919.5335694011846},{"$f":"S_eCO2_Sum!Y49","v":18993.141497336102},{"$f":"S_eCO2_Sum!Z49","v":27072.668833441425},{"$f":"S_eCO2_Sum!AB49","v":-84197.541536106728},{"$f":"S_eCO2_Sum!AC49","v":54985.343900178712},{"$f":"S_eCO2_Sum!AD49","v":-29212.197635928016}]
[null,{"$f":"'Linear Projection'!B24","v":2029},{"$f":"SUM(S_CO2_Sum!C50:E50)","v":7449894.0186865767},{"$f":"S_CO2_Sum!F50","v":575114.43805746688},{"$f":"S_CO2_Sum!H50","v":0},{"$f":"S_CO2_Sum!I50","v":0},{"$f":"S_CO2_Sum!J50","v":18496778.776604678},{"$f":"S_CO2_Sum!K50","v":0},{"$f":"SUM(S_CO2_Sum!L50:M50)","v":10925865.58085279},{"$f":"SUM(S_CO2_Sum!N50:O50)","v":4700158.3040631795},{"$f":"S_CO2_Sum!P50","v":9734429.9073027968},{"$f":"S_CO2_Sum!Q50","v":0},{"$f":"S_CO2_Sum!R50","v":0},{"$f":"S_CO2_Sum!S50","v":0},{"$f":"S_CO2_Sum!T50","v":0},{"$f":"S_CO2_Sum!U50","v":1143245.832495735},{"$f":"SUM(S_CH4_Sum!C50:E50)","v":640.21737874183373},{"$f":"S_CH4_Sum!F50","v":21.95102978270598},{"$f":"S_CH4_Sum!H50","v":0},{"$f":"S_CH4_Sum!I50","v":0},{"$f":"S_CH4_Sum!J50","v":438.71566358960911},{"$f":"S_CH4_Sum!K50","v":0},{"$f":"SUM(S_CH4_Sum!L50:M50)","v":2206.5333939305265},{"$f":"SUM(S_CH4_Sum!N50:O50)","v":46.816519434911655},{"$f":"S_CH4_Sum!P50","v":96.497450755193583},{"$f":"S_CH4_Sum!Q50","v":0},{"$f":"S_CH4_Sum!R50","v":-1174.9275555555012},{"$f":"S_CH4_Sum!S50","v":43.731710604028095},{"$f":"S_CH4_Sum!T50","v":0},{"$f":"S_CH4_Sum!U50","v":27.116064916330757},{"$f":"SUM(S_N2O_Sum!C50:E50)","v":9.4097997320841458},{"$f":"S_N2O_Sum!F50","v":11.28126667911023},{"$f":"S_N2O_Sum!H50","v":0},{"$f":"S_N2O_Sum!I50","v":-519.68101606141784},{"$f":"S_N2O_Sum!J50","v":622.36673374867405},{"$f":"S_N2O_Sum!K50","v":0},{"$f":"SUM(S_N2O_Sum!L50:M50)","v":744.56835351255381},{"$f":"SUM(S_N2O_Sum!N50:O50)","v":53.653495793402037},{"$f":"S_N2O_Sum!P50","v":110.91661006344088},{"$f":"S_N2O_Sum!Q50","v":0},{"$f":"S_N2O_Sum!R50","v":0},{"$f":"S_N2O_Sum!S50","v":58.501612341854745},{"$f":"S_N2O_Sum!T50","v":0},{"$f":"S_N2O_Sum!U50","v":38.46713977798693},{"$f":"SUM(S_Energy_Sum!C50:E50)","v":144046.63252112659},{"$f":"S_Energy_Sum!F50","v":8298.462136640188},{"$f":"S_Energy_Sum!H50","v":0},{"$f":"S_Energy_Sum!I50","v":0},{"$f":"S_Energy_Sum!J50","v":138795.71776514073},{"$f":"S_Energy_Sum!K50","v":0},{"$f":"SUM(S_Energy_Sum!L50:M50)","v":152544.30774690228},{"$f":"SUM(S_Energy_Sum!N50:O50)","v":24166.407050125392},{"$f":"S_Energy_Sum!P50","v":49912.47452854841},{"$f":"S_Energy_Sum!Q50","v":0},{"$f":"S_Energy_Sum!R50","v":0},{"$f":"S_Energy_Sum!S50","v":0},{"$f":"S_Energy_Sum!T50","v":0},{"$f":"S_Energy_Sum!U50","v":8578.6626860646647},{"$f":"SUM(S_eCO2_Sum!C50:E50)","v":7468.7035734752835},{"$f":"S_eCO2_Sum!F50","v":579.02503127240936},{"$f":"S_eCO2_Sum!H50","v":1052.5764530017213},{"$f":"S_eCO2_Sum!I50","v":-154.86494278630249},{"$f":"S_eCO2_Sum!J50","v":18693.211954851522},{"$f":"S_eCO2_Sum!K50","v":0},{"$f":"SUM(S_eCO2_Sum!L50:M50)","v":11202.910285047794},{"$f":"SUM(S_eCO2_Sum!N50:O50)","v":4717.3174587954854},{"$f":"S_eCO2_Sum!P50","v":9769.8954933705809},{"$f":"S_eCO2_Sum!Q50","v":0},{"$f":"S_eCO2_Sum!R50","v":-29.37318888888753},{"$f":"S_eCO2_Sum!S50","v":18.526773242973416},{"$f":"S_eCO2_Sum!T50","v":764.47796679109092},{"$f":"S_eCO2_Sum!U50","v":1155.3869417724834},{"$f":"S_eCO2_Sum!V50","v":-5620.5810000000001},{"$f":"S_eCO2_Sum!W50","v":-82223.014025655939},{"$f":"S_eCO2_Sum!X50","v":8945.4401149631121},{"$f":"S_eCO2_Sum!Y50","v":18693.211954851522},{"$f":"S_eCO2_Sum!Z50","v":27599.141730131523},{"$f":"S_eCO2_Sum!AB50","v":-87843.595025655944},{"$f":"S_eCO2_Sum!AC50","v":55237.793799946157},{"$f":"S_eCO2_Sum!AD50","v":-32605.801225709787}]
[null,{"$f":"'Linear Projection'!B25","v":2030},{"$f":"SUM(S_CO2_Sum!C51:E51)","v":7464418.9210440665},{"$f":"S_CO2_Sum!F51","v":563999.93697481614},{"$f":"S_CO2_Sum!H51","v":0},{"$f":"S_CO2_Sum!I51","v":0},{"$f":"S_CO2_Sum!J51","v":18200000.972484842},{"$f":"S_CO2_Sum!K51","v":0},{"$f":"SUM(S_CO2_Sum!L51:M51)","v":11129014.02192238},{"$f":"SUM(S_CO2_Sum!N51:O51)","v":4824357.7483598553},{"$f":"S_CO2_Sum!P51","v":9943529.5183277782},{"$f":"S_CO2_Sum!Q51","v":0},{"$f":"S_CO2_Sum!R51","v":0},{"$f":"S_CO2_Sum!S51","v":0},{"$f":"S_CO2_Sum!T51","v":0},{"$f":"S_CO2_Sum!U51","v":1124902.6392384104},{"$f":"SUM(S_CH4_Sum!C51:E51)","v":640.11091263946594},{"$f":"S_CH4_Sum!F51","v":19.418596856742173},{"$f":"S_CH4_Sum!H51","v":0},{"$f":"S_CH4_Sum!I51","v":0},{"$f":"S_CH4_Sum!J51","v":431.67654219200756},{"$f":"S_CH4_Sum!K51","v":0},{"$f":"SUM(S_CH4_Sum!L51:M51)","v":2259.0329109278064},{"$f":"SUM(S_CH4_Sum!N51:O51)","v":48.047709126960264},{"$f":"S_CH4_Sum!P51","v":98.570256210670337},{"$f":"S_CH4_Sum!Q51","v":0},{"$f":"S_CH4_Sum!R51","v":-1802.3324222222552},{"$f":"S_CH4_Sum!S51","v":39.356717439612332},{"$f":"S_CH4_Sum!T51","v":0},{"$f":"S_CH4_Sum!U51","v":26.680992069353845},{"$f":"SUM(S_N2O_Sum!C51:E51)","v":9.2219550967685713},{"$f":"S_N2O_Sum!F51","v":10.420845277831713},{"$f":"S_N2O_Sum!H51","v":0},{"$f":"S_N2O_Sum!I51","v":-570.11038519860131},{"$f":"S_N2O_Sum!J51","v":612.3809608295112},{"$f":"S_N2O_Sum!K51","v":0},{"$f":"SUM(S_N2O_Sum!L51:M51)","v":761.02420277741908},{"$f":"SUM(S_N2O_Sum!N51:O51)","v":55.068656358975147},{"$f":"S_N2O_Sum!P51","v":113.299145069736},{"$f":"S_N2O_Sum!Q51","v":0},{"$f":"S_N2O_Sum!R51","v":0},{"$f":"S_N2O_Sum!S51","v":52.649013608171998},{"$f":"S_N2O_Sum!T51","v":0},{"$f":"S_N2O_Sum!U51","v":37.849940782855889},{"$f":"SUM(S_Energy_Sum!C51:E51)","v":144514.01711999543},{"$f":"S_Energy_Sum!F51","v":8111.8566021164024},{"$f":"S_Energy_Sum!H51","v":0},{"$f":"S_Energy_Sum!I51","v":0},{"$f":"S_Energy_Sum!J51","v":136568.76307010619},{"$f":"S_Energy_Sum!K51","v":0},{"$f":"SUM(S_Energy_Sum!L51:M51)","v":155489.99045697393},{"$f":"SUM(S_Energy_Sum!N51:O51)","v":24803.229304633292},{"$f":"S_Energy_Sum!P51","v":50984.615281381215},{"$f":"S_Energy_Sum!Q51","v":0},{"$f":"S_Energy_Sum!R51","v":0},{"$f":"S_Energy_Sum!S51","v":0},{"$f":"S_Energy_Sum!T51","v":0},{"$f":"S_Energy_Sum!U51","v":8441.019439907921},{"$f":"SUM(S_eCO2_Sum!C51:E51)","v":7483.1698364788899},{"$f":"S_eCO2_Sum!F51","v":567.59081378902852},{"$f":"S_eCO2_Sum!H51","v":1089.8230699900218},{"$f":"S_eCO2_Sum!I51","v":-169.8928947891832},{"$f":"S_eCO2_Sum!J51","v":18393.282412366832},{"$f":"S_eCO2_Sum!K51","v":0},{"$f":"SUM(S_eCO2_Sum!L51:M51)","v":11412.275057123246},{"$f":"SUM(S_eCO2_Sum!N51:O51)","v":4841.9694006830041},{"$f":"S_eCO2_Sum!P51","v":9979.7569199638256},{"$f":"S_eCO2_Sum!Q51","v":0},{"$f":"S_eCO2_Sum!R51","v":-45.058310555556382},{"$f":"S_eCO2_Sum!S51","v":16.673323991225562},{"$f":"S_eCO2_Sum!T51","v":783.14928922248214},{"$f":"S_eCO2_Sum!U51","v":1136.8489463934354},{"$f":"S_eCO2_Sum!V51","v":-5676.2645999999895},{"$f":"S_eCO2_Sum!W51","v":-85813.383915204264},{"$f":"S_eCO2_Sum!X51","v":8970.6908254687569},{"$f":"S_eCO2_Sum!Y51","v":18393.282412366832},{"$f":"S_eCO2_Sum!Z51","v":28125.614626821662},{"$f":"S_eCO2_Sum!AB51","v":-91489.648515204259},{"$f":"S_eCO2_Sum!AC51","v":55489.587864657253},{"$f":"S_eCO2_Sum!AD51","v":-36000.060650547006}]
[null,{"$f":"'Linear Projection'!B26","v":2031},{"$f":"SUM(S_CO2_Sum!C52:E52)","v":7478943.8234015601},{"$f":"S_CO2_Sum!F52","v":552885.43589216541},{"$f":"S_CO2_Sum!H52","v":0},{"$f":"S_CO2_Sum!I52","v":0},{"$f":"S_CO2_Sum!J52","v":17903223.168365117},{"$f":"S_CO2_Sum!K52","v":0},{"$f":"SUM(S_CO2_Sum!L52:M52)","v":11332162.462992018},{"$f":"SUM(S_CO2_Sum!N52:O52)","v":4948557.192656531},{"$f":"S_CO2_Sum!P52","v":10152629.12935276},{"$f":"S_CO2_Sum!Q52","v":0},{"$f":"S_CO2_Sum!R52","v":0},{"$f":"S_CO2_Sum!S52","v":0},{"$f":"S_CO2_Sum!T52","v":0},{"$f":"S_CO2_Sum!U52","v":1106559.4459810928},{"$f":"SUM(S_CH4_Sum!C52:E52)","v":640.00444653709792},{"$f":"S_CH4_Sum!F52","v":16.886163930778334},{"$f":"S_CH4_Sum!H52","v":0},{"$f":"S_CH4_Sum!I52","v":0},{"$f":"S_CH4_Sum!J52","v":424.63742079440863},{"$f":"S_CH4_Sum!K52","v":0},{"$f":"SUM(S_CH4_Sum!L52:M52)","v":2311.5324279250963},{"$f":"SUM(S_CH4_Sum!N52:O52)","v":49.278898819008873},{"$f":"S_CH4_Sum!P52","v":100.64306166614708},{"$f":"S_CH4_Sum!Q52","v":0},{"$f":"S_CH4_Sum!R52","v":-2429.737288888829},{"$f":"S_CH4_Sum!S52","v":34.981724275196569},{"$f":"S_CH4_Sum!T52","v":0},{"$f":"S_CH4_Sum!U52","v":26.245919222377097},{"$f":"SUM(S_N2O_Sum!C52:E52)","v":9.034110461452947},{"$f":"S_N2O_Sum!F52","v":9.5604238765531804},{"$f":"S_N2O_Sum!H52","v":0},{"$f":"S_N2O_Sum!I52","v":-622.74054311525197},{"$f":"S_N2O_Sum!J52","v":602.39518791035198},{"$f":"S_N2O_Sum!K52","v":0},{"$f":"SUM(S_N2O_Sum!L52:M52)","v":777.4800520422873},{"$f":"SUM(S_N2O_Sum!N52:O52)","v":56.483816924548265},{"$f":"S_N2O_Sum!P52","v":115.68168007603111},{"$f":"S_N2O_Sum!Q52","v":0},{"$f":"S_N2O_Sum!R52","v":0},{"$f":"S_N2O_Sum!S52","v":46.796414874489251},{"$f":"S_N2O_Sum!T52","v":0},{"$f":"S_N2O_Sum!U52","v":37.232741787725061},{"$f":"SUM(S_Energy_Sum!C52:E52)","v":144981.40171886433},{"$f":"S_Energy_Sum!F52","v":7925.2510675926078},{"$f":"S_Energy_Sum!H52","v":0},{"$f":"S_Energy_Sum!I52","v":0},{"$f":"S_Energy_Sum!J52","v":134341.80837507249},{"$f":"S_Energy_Sum!K52","v":0},{"$f":"SUM(S_Energy_Sum!L52:M52)","v":158435.67316704625},{"$f":"SUM(S_Energy_Sum!N52:O52)","v":25440.051559141193},{"$f":"S_Energy_Sum!P52","v":52056.756034214013},{"$f":"S_Energy_Sum!Q52","v":0},{"$f":"S_Energy_Sum!R52","v":0},{"$f":"S_Energy_Sum!S52","v":0},{"$f":"S_Energy_Sum!T52","v":0},{"$f":"S_Energy_Sum!U52","v":8303.3761937512281},{"$f":"SUM(S_eCO2_Sum!C52:E52)","v":7497.6360994825},{"$f":"S_eCO2_Sum!F52","v":556.15659630564767},{"$f":"S_eCO2_Sum!H52","v":1127.0696869783253},{"$f":"S_eCO2_Sum!I52","v":-185.57668184834509},{"$f":"S_eCO2_Sum!J52","v":18093.352869882259},{"$f":"S_eCO2_Sum!K52","v":0},{"$f":"SUM(S_eCO2_Sum!L52:M52)","v":11621.639829198748},{"$f":"SUM(S_eCO2_Sum!N52:O52)","v":4966.6213425705209},{"$f":"S_eCO2_Sum!P52","v":10189.61834655707},{"$f":"S_eCO2_Sum!Q52","v":0},{"$f":"S_eCO2_Sum!R52","v":-60.743432222220726},{"$f":"S_eCO2_Sum!S52","v":14.819874739477712},{"$f":"S_eCO2_Sum!T52","v":801.82061165387836},{"$f":"S_eCO2_Sum!U52","v":1118.3109510143943},{"$f":"S_eCO2_Sum!V52","v":-5731.9481999999971},{"$f":"S_eCO2_Sum!W52","v":-89403.753804752589},{"$f":"S_eCO2_Sum!X52","v":8995.285700918128},{"$f":"S_eCO2_Sum!Y52","v":18093.352869882259},{"$f":"S_eCO2_Sum!Z52","v":28652.087523511866},{"$f":"S_eCO2_Sum!AB52","v":-95135.702004752588},{"$f":"S_eCO2_Sum!AC52","v":55740.726094312253},{"$f":"S_eCO2_Sum!AD52","v":-39394.975910440335}]
[null,{"$f":"'Linear Projection'!B27","v":2032},{"$f":"SUM(S_CO2_Sum!C53:E53)","v":7493468.7257590517},{"$f":"S_CO2_Sum!F53","v":541770.93480951048},{"$f":"S_CO2_Sum!H53","v":0},{"$f":"S_CO2_Sum!I53","v":0},{"$f":"S_CO2_Sum!J53","v":17606445.364245284},{"$f":"S_CO2_Sum!K53","v":0},{"$f":"SUM(S_CO2_Sum!L53:M53)","v":11535310.904061604},{"$f":"SUM(S_CO2_Sum!N53:O53)","v":5072756.6369532077},{"$f":"S_CO2_Sum!P53","v":10361728.740377683},{"$f":"S_CO2_Sum!Q53","v":0},{"$f":"S_CO2_Sum!R53","v":0},{"$f":"S_CO2_Sum!S53","v":0},{"$f":"S_CO2_Sum!T53","v":0},{"$f":"S_CO2_Sum!U53","v":1088216.2527237686},{"$f":"SUM(S_CH4_Sum!C53:E53)","v":639.89798043473002},{"$f":"S_CH4_Sum!F53","v":14.35373100481365},{"$f":"S_CH4_Sum!H53","v":0},{"$f":"S_CH4_Sum!I53","v":0},{"$f":"S_CH4_Sum!J53","v":417.59829939680708},{"$f":"S_CH4_Sum!K53","v":0},{"$f":"SUM(S_CH4_Sum!L53:M53)","v":2364.0319449223762},{"$f":"SUM(S_CH4_Sum!N53:O53)","v":50.510088511057482},{"$f":"S_CH4_Sum!P53","v":102.71586712162326},{"$f":"S_CH4_Sum!Q53","v":0},{"$f":"S_CH4_Sum!R53","v":-3057.1421555555835},{"$f":"S_CH4_Sum!S53","v":30.606731110781976},{"$f":"S_CH4_Sum!T53","v":0},{"$f":"S_CH4_Sum!U53","v":25.810846375400182},{"$f":"SUM(S_N2O_Sum!C53:E53)","v":8.8462658261373228},{"$f":"S_N2O_Sum!F53","v":8.700002475274367},{"$f":"S_N2O_Sum!H53","v":0},{"$f":"S_N2O_Sum!I53","v":-677.5714898113747},{"$f":"S_N2O_Sum!J53","v":592.40941499118912},{"$f":"S_N2O_Sum!K53","v":0},{"$f":"SUM(S_N2O_Sum!L53:M53)","v":793.93590130715211},{"$f":"SUM(S_N2O_Sum!N53:O53)","v":57.898977490121382},{"$f":"S_N2O_Sum!P53","v":118.06421508232556},{"$f":"S_N2O_Sum!Q53","v":0},{"$f":"S_N2O_Sum!R53","v":0},{"$f":"S_N2O_Sum!S53","v":40.94381614080806},{"$f":"S_N2O_Sum!T53","v":0},{"$f":"S_N2O_Sum!U53","v":36.61554279259402},{"$f":"SUM(S_Energy_Sum!C53:E53)","v":145448.78631773326},{"$f":"S_Energy_Sum!F53","v":7738.6455330687604},{"$f":"S_Energy_Sum!H53","v":0},{"$f":"S_Energy_Sum!I53","v":0},{"$f":"S_Energy_Sum!J53","v":132114.85368003795},{"$f":"S_Energy_Sum!K53","v":0},{"$f":"SUM(S_Energy_Sum!L53:M53)","v":161381.35587711789},{"$f":"SUM(S_Energy_Sum!N53:O53)","v":26076.873813649097},{"$f":"S_Energy_Sum!P53","v":53128.89678704652},{"$f":"S_Energy_Sum!Q53","v":0},{"$f":"S_Energy_Sum!R53","v":0},{"$f":"S_Energy_Sum!S53","v":0},{"$f":"S_Energy_Sum!T53","v":0},{"$f":"S_Energy_Sum!U53","v":8165.7329475944844},{"$f":"SUM(S_eCO2_Sum!C53:E53)","v":7512.1023624861091},{"$f":"S_eCO2_Sum!F53","v":544.72237882226261},{"$f":"S_eCO2_Sum!H53","v":1164.3163039666297},{"$f":"S_eCO2_Sum!I53","v":-201.91630396378966},{"$f":"S_eCO2_Sum!J53","v":17793.423327397577},{"$f":"S_eCO2_Sum!K53","v":0},{"$f":"SUM(S_eCO2_Sum!L53:M53)","v":11831.004601274195},{"$f":"SUM(S_eCO2_Sum!N53:O53)","v":5091.2732844580405},{"$f":"S_eCO2_Sum!P53","v":10399.479773150257},{"$f":"S_eCO2_Sum!Q53","v":0},{"$f":"S_eCO2_Sum!R53","v":-76.428553888889581},{"$f":"S_eCO2_Sum!S53","v":12.966425487730351},{"$f":"S_eCO2_Sum!T53","v":820.49193408527503},{"$f":"S_eCO2_Sum!U53","v":1099.7729556353468},{"$f":"S_eCO2_Sum!V53","v":-5787.6317999999865},{"$f":"S_eCO2_Sum!W53","v":-92994.123694301787},{"$f":"S_eCO2_Sum!X53","v":9019.2247413112127},{"$f":"S_eCO2_Sum!Y53","v":17793.423327397577},{"$f":"S_eCO2_Sum!Z53","v":29178.560420201953},{"$f":"S_eCO2_Sum!AB53","v":-98781.755494301775},{"$f":"S_eCO2_Sum!AC53","v":55991.208488910743},{"$f":"S_eCO2_Sum!AD53","v":-42790.547005391032}]
[null,{"$f":"'Linear Projection'!B28","v":2033},{"$f":"SUM(S_CO2_Sum!C54:E54)","v":7507993.6281165332},{"$f":"S_CO2_Sum!F54","v":530656.43372685974},{"$f":"S_CO2_Sum!H54","v":0},{"$f":"S_CO2_Sum!I54","v":0},{"$f":"S_CO2_Sum!J54","v":17309667.560125556},{"$f":"S_CO2_Sum!K54","v":0},{"$f":"SUM(S_CO2_Sum!L54:M54)","v":11738459.345131189},{"$f":"SUM(S_CO2_Sum!N54:O54)","v":5196956.0812498834},{"$f":"S_CO2_Sum!P54","v":10570828.351402663},{"$f":"S_CO2_Sum!Q54","v":0},{"$f":"S_CO2_Sum!R54","v":0},{"$f":"S_CO2_Sum!S54","v":0},{"$f":"S_CO2_Sum!T54","v":0},{"$f":"S_CO2_Sum!U54","v":1069873.0594664507},{"$f":"SUM(S_CH4_Sum!C54:E54)","v":639.79151433236086},{"$f":"S_CH4_Sum!F54","v":11.821298078849843},{"$f":"S_CH4_Sum!H54","v":0},{"$f":"S_CH4_Sum!I54","v":0},{"$f":"S_CH4_Sum!J54","v":410.55917799920809},{"$f":"S_CH4_Sum!K54","v":0},{"$f":"SUM(S_CH4_Sum!L54:M54)","v":2416.5314619196561},{"$f":"SUM(S_CH4_Sum!N54:O54)","v":51.741278203106098},{"$f":"S_CH4_Sum!P54","v":104.7886725771},{"$f":"S_CH4_Sum!Q54","v":0},{"$f":"S_CH4_Sum!R54","v":-3684.547022222157},{"$f":"S_CH4_Sum!S54","v":26.231737946366216},{"$f":"S_CH4_Sum!T54","v":0},{"$f":"S_CH4_Sum!U54","v":25.37577352842343},{"$f":"SUM(S_N2O_Sum!C54:E54)","v":8.6584211908216773},{"$f":"S_N2O_Sum!F54","v":7.8395810739958511},{"$f":"S_N2O_Sum!H54","v":0},{"$f":"S_N2O_Sum!I54","v":-734.60322528695974},{"$f":"S_N2O_Sum!J54","v":582.42364207202991},{"$f":"S_N2O_Sum!K54","v":0},{"$f":"SUM(S_N2O_Sum!L54:M54)","v":810.39175057201692},{"$f":"SUM(S_N2O_Sum!N54:O54)","v":59.314138055694492},{"$f":"S_N2O_Sum!P54","v":120.44675008862068},{"$f":"S_N2O_Sum!Q54","v":0},{"$f":"S_N2O_Sum!R54","v":0},{"$f":"S_N2O_Sum!S54","v":35.091217407125313},{"$f":"S_N2O_Sum!T54","v":0},{"$f":"S_N2O_Sum!U54","v":35.998343797463185},{"$f":"SUM(S_Energy_Sum!C54:E54)","v":145916.17091660196},{"$f":"S_Energy_Sum!F54","v":7552.039998544974},{"$f":"S_Energy_Sum!H54","v":0},{"$f":"S_Energy_Sum!I54","v":0},{"$f":"S_Energy_Sum!J54","v":129887.89898500424},{"$f":"S_Energy_Sum!K54","v":0},{"$f":"SUM(S_Energy_Sum!L54:M54)","v":164327.03858718945},{"$f":"SUM(S_Energy_Sum!N54:O54)","v":26713.696068156998},{"$f":"S_Energy_Sum!P54","v":54201.037539879319},{"$f":"S_Energy_Sum!Q54","v":0},{"$f":"S_Energy_Sum!R54","v":0},{"$f":"S_Energy_Sum!S54","v":0},{"$f":"S_Energy_Sum!T54","v":0},{"$f":"S_Energy_Sum!U54","v":8028.0897014377906},{"$f":"SUM(S_eCO2_Sum!C54:E54)","v":7526.5686254897073},{"$f":"S_eCO2_Sum!F54","v":533.28816133888165},{"$f":"S_eCO2_Sum!H54","v":1201.5629209549329},{"$f":"S_eCO2_Sum!I54","v":-218.91176113551401},{"$f":"S_eCO2_Sum!J54","v":17493.493784913},{"$f":"S_eCO2_Sum!K54","v":0},{"$f":"SUM(S_eCO2_Sum!L54:M54)","v":12040.36937334964},{"$f":"SUM(S_eCO2_Sum!N54:O54)","v":5215.9252263455583},{"$f":"S_eCO2_Sum!P54","v":10609.341199743498},{"$f":"S_eCO2_Sum!Q54","v":0},{"$f":"S_eCO2_Sum!R54","v":-92.113675555553925},{"$f":"S_eCO2_Sum!S54","v":11.112976235982497},{"$f":"S_eCO2_Sum!T54","v":839.16325651667523},{"$f":"S_eCO2_Sum!U54","v":1081.2349602563054},{"$f":"S_eCO2_Sum!V54","v":-5843.3153999999931},{"$f":"S_eCO2_Sum!W54","v":-96584.493583850111},{"$f":"S_eCO2_Sum!X54","v":9042.5079466480074},{"$f":"S_eCO2_Sum!Y54","v":17493.493784913},{"$f":"S_eCO2_Sum!Z54","v":29705.033316892102},{"$f":"S_eCO2_Sum!AB54","v":-102427.8089838501},{"$f":"S_eCO2_Sum!AC54","v":56241.035048453108},{"$f":"S_eCO2_Sum!AD54","v":-46186.773935396996}]
[null,{"$f":"'Linear Projection'!B29","v":2034},{"$f":"SUM(S_CO2_Sum!C55:E55)","v":7522518.5304740258},{"$f":"S_CO2_Sum!F55","v":519541.93264420901},{"$f":"S_CO2_Sum!H55","v":0},{"$f":"S_CO2_Sum!I55","v":0},{"$f":"S_CO2_Sum!J55","v":17012889.756005723},{"$f":"S_CO2_Sum!K55","v":0},{"$f":"SUM(S_CO2_Sum!L55:M55)","v":11941607.786200825},{"$f":"SUM(S_CO2_Sum!N55:O55)","v":5321155.5255465601},{"$f":"S_CO2_Sum!P55","v":10779927.962427644},{"$f":"S_CO2_Sum!Q55","v":0},{"$f":"S_CO2_Sum!R55","v":0},{"$f":"S_CO2_Sum!S55","v":0},{"$f":"S_CO2_Sum!T55","v":0},{"$f":"S_CO2_Sum!U55","v":1051529.8662091263},{"$f":"SUM(S_CH4_Sum!C55:E55)","v":639.68504822999296},{"$f":"S_CH4_Sum!F55","v":9.2888651528860002},{"$f":"S_CH4_Sum!H55","v":0},{"$f":"S_CH4_Sum!I55","v":0},{"$f":"S_CH4_Sum!J55","v":403.52005660160654},{"$f":"S_CH4_Sum!K55","v":0},{"$f":"SUM(S_CH4_Sum!L55:M55)","v":2469.0309789169455},{"$f":"SUM(S_CH4_Sum!N55:O55)","v":52.972467895154708},{"$f":"S_CH4_Sum!P55","v":106.86147803257676},{"$f":"S_CH4_Sum!Q55","v":0},{"$f":"S_CH4_Sum!R55","v":-4311.9518888889115},{"$f":"S_CH4_Sum!S55","v":21.856744781951615},{"$f":"S_CH4_Sum!T55","v":0},{"$f":"S_CH4_Sum!U55","v":24.940700681446518},{"$f":"SUM(S_N2O_Sum!C55:E55)","v":8.470576555506053},{"$f":"S_N2O_Sum!F55","v":6.9791596727173184},{"$f":"S_N2O_Sum!H55","v":0},{"$f":"S_N2O_Sum!I55","v":-793.83574954201185},{"$f":"S_N2O_Sum!J55","v":572.43786915286705},{"$f":"S_N2O_Sum!K55","v":0},{"$f":"SUM(S_N2O_Sum!L55:M55)","v":826.84759983688514},{"$f":"SUM(S_N2O_Sum!N55:O55)","v":60.72929862126761},{"$f":"S_N2O_Sum!P55","v":122.82928509491579},{"$f":"S_N2O_Sum!Q55","v":0},{"$f":"S_N2O_Sum!R55","v":0},{"$f":"S_N2O_Sum!S55","v":29.238618673444119},{"$f":"S_N2O_Sum!T55","v":0},{"$f":"S_N2O_Sum!U55","v":35.381144802332145},{"$f":"SUM(S_Energy_Sum!C55:E55)","v":146383.55551547086},{"$f":"S_Energy_Sum!F55","v":7365.4344640211802},{"$f":"S_Energy_Sum!H55","v":0},{"$f":"S_Energy_Sum!I55","v":0},{"$f":"S_Energy_Sum!J55","v":127660.94428996972},{"$f":"S_Energy_Sum!K55","v":0},{"$f":"SUM(S_Energy_Sum!L55:M55)","v":167272.72129726174},{"$f":"SUM(S_Energy_Sum!N55:O55)","v":27350.518322664902},{"$f":"S_Energy_Sum!P55","v":55273.178292712117},{"$f":"S_Energy_Sum!Q55","v":0},{"$f":"S_Energy_Sum!R55","v":0},{"$f":"S_Energy_Sum!S55","v":0},{"$f":"S_Energy_Sum!T55","v":0},{"$f":"S_Energy_Sum!U55","v":7890.4464552810459},{"$f":"SUM(S_eCO2_Sum!C55:E55)","v":7541.0348884933164},{"$f":"S_eCO2_Sum!F55","v":521.85394385550092},{"$f":"S_eCO2_Sum!H55","v":1238.8095379432343},{"$f":"S_eCO2_Sum!I55","v":-236.56305336351954},{"$f":"S_eCO2_Sum!J55","v":17193.564242428318},{"$f":"S_eCO2_Sum!K55","v":0},{"$f":"SUM(S_eCO2_Sum!L55:M55)","v":12249.73414542514},{"$f":"SUM(S_eCO2_Sum!N55:O55)","v":5340.5771682330769},{"$f":"S_eCO2_Sum!P55","v":10819.202626336742},{"$f":"S_eCO2_Sum!Q55","v":0},{"$f":"S_eCO2_Sum!R55","v":-107.79879722222279},{"$f":"S_eCO2_Sum!S55","v":9.2595269842351389},{"$f":"S_eCO2_Sum!T55","v":857.83457894807134},{"$f":"S_eCO2_Sum!U55","v":1062.6969648772574},{"$f":"S_eCO2_Sum!V55","v":-5898.9989999999998},{"$f":"S_eCO2_Sum!W55","v":-100174.86347339931},{"$f":"S_eCO2_Sum!X55","v":9065.1353169285321},{"$f":"S_eCO2_Sum!Y55","v":17193.564242428318},{"$f":"S_eCO2_Sum!Z55","v":30231.506213582303},{"$f":"S_eCO2_Sum!AB55","v":-106073.86247339931},{"$f":"S_eCO2_Sum!AC55","v":56490.205772939153},{"$f":"S_eCO2_Sum!AD55","v":-49583.656700460153}]
[null,{"$f":"'Linear Projection'!B30","v":2035},{"$f":"SUM(S_CO2_Sum!C56:E56)","v":7537043.4328315184},{"$f":"S_CO2_Sum!F56","v":508427.43156155403},{"$f":"S_CO2_Sum!H56","v":0},{"$f":"S_CO2_Sum!I56","v":0},{"$f":"S_CO2_Sum!J56","v":16716111.951885998},{"$f":"S_CO2_Sum!K56","v":0},{"$f":"SUM(S_CO2_Sum!L56:M56)","v":12144756.227270411},{"$f":"SUM(S_CO2_Sum!N56:O56)","v":5445354.9698432358},{"$f":"S_CO2_Sum!P56","v":10989027.573452568},{"$f":"S_CO2_Sum!Q56","v":0},{"$f":"S_CO2_Sum!R56","v":0},{"$f":"S_CO2_Sum!S56","v":0},{"$f":"S_CO2_Sum!T56","v":0},{"$f":"S_CO2_Sum!U56","v":1033186.6729518087},{"$f":"SUM(S_CH4_Sum!C56:E56)","v":639.57858212762494},{"$f":"S_CH4_Sum!F56","v":6.7564322269213157},{"$f":"S_CH4_Sum!H56","v":0},{"$f":"S_CH4_Sum!I56","v":0},{"$f":"S_CH4_Sum!J56","v":396.48093520400755},{"$f":"S_CH4_Sum!K56","v":0},{"$f":"SUM(S_CH4_Sum!L56:M56)","v":2521.5304959142254},{"$f":"SUM(S_CH4_Sum!N56:O56)","v":54.203657587203317},{"$f":"S_CH4_Sum!P56","v":108.93428348805293},{"$f":"S_CH4_Sum!Q56","v":0},{"$f":"S_CH4_Sum!R56","v":-4939.3567555554855},{"$f":"S_CH4_Sum!S56","v":17.481751617535856},{"$f":"S_CH4_Sum!T56","v":0},{"$f":"S_CH4_Sum!U56","v":24.505627834469763},{"$f":"SUM(S_N2O_Sum!C56:E56)","v":8.2827319201904288},{"$f":"S_N2O_Sum!F56","v":6.1187382714385068},{"$f":"S_N2O_Sum!H56","v":0},{"$f":"S_N2O_Sum!I56","v":-855.26906257653695},{"$f":"S_N2O_Sum!J56","v":562.45209623370795},{"$f":"S_N2O_Sum!K56","v":0},{"$f":"SUM(S_N2O_Sum!L56:M56)","v":843.30344910175006},{"$f":"SUM(S_N2O_Sum!N56:O56)","v":62.144459186840727},{"$f":"S_N2O_Sum!P56","v":125.21182010121024},{"$f":"S_N2O_Sum!Q56","v":0},{"$f":"S_N2O_Sum!R56","v":0},{"$f":"S_N2O_Sum!S56","v":23.386019939761372},{"$f":"S_N2O_Sum!T56","v":0},{"$f":"S_N2O_Sum!U56","v":34.763945807201324},{"$f":"SUM(S_Energy_Sum!C56:E56)","v":146850.94011433978},{"$f":"S_Energy_Sum!F56","v":7178.8289294973338},{"$f":"S_Energy_Sum!H56","v":0},{"$f":"S_Energy_Sum!I56","v":0},{"$f":"S_Energy_Sum!J56","v":125433.98959493601},{"$f":"S_Energy_Sum!K56","v":0},{"$f":"SUM(S_Energy_Sum!L56:M56)","v":170218.40400733339},{"$f":"SUM(S_Energy_Sum!N56:O56)","v":27987.340577172803},{"$f":"S_Energy_Sum!P56","v":56345.319045544624},{"$f":"S_Energy_Sum!Q56","v":0},{"$f":"S_Energy_Sum!R56","v":0},{"$f":"S_Energy_Sum!S56","v":0},{"$f":"S_Energy_Sum!T56","v":0},{"$f":"S_Energy_Sum!U56","v":7752.8032091243531},{"$f":"SUM(S_eCO2_Sum!C56:E56)","v":7555.5011514969256},{"$f":"S_eCO2_Sum!F56","v":510.41972637211575},{"$f":"S_eCO2_Sum!H56","v":1276.0561549315373},{"$f":"S_eCO2_Sum!I56","v":-254.87018064780801},{"$f":"S_eCO2_Sum!J56","v":16893.634699943745},{"$f":"S_eCO2_Sum!K56","v":0},{"$f":"SUM(S_eCO2_Sum!L56:M56)","v":12459.098917500589},{"$f":"SUM(S_eCO2_Sum!N56:O56)","v":5465.2291101205947},{"$f":"S_eCO2_Sum!P56","v":11029.064052929929},{"$f":"S_eCO2_Sum!Q56","v":0},{"$f":"S_eCO2_Sum!R56","v":-123.48391888888715},{"$f":"S_eCO2_Sum!S56","v":7.4060777324872848},{"$f":"S_eCO2_Sum!T56","v":876.50590137946392},{"$f":"S_eCO2_Sum!U56","v":1044.1589694982165},{"$f":"S_eCO2_Sum!V56","v":-5954.6825999999901},{"$f":"S_eCO2_Sum!W56","v":-103765.23336294763},{"$f":"S_eCO2_Sum!X56","v":9087.1068521527704},{"$f":"S_eCO2_Sum!Y56","v":16893.634699943745},{"$f":"S_eCO2_Sum!Z56","v":30757.97911027239},{"$f":"S_eCO2_Sum!AB56","v":-109719.91596294762},{"$f":"S_eCO2_Sum!AC56","v":56738.720662368905},{"$f":"S_eCO2_Sum!AD56","v":-52981.195300578715}]
[null,{"$f":"'Linear Projection'!B31","v":2036},{"$f":"SUM(S_CO2_Sum!C57:E57)","v":7551568.3351889988},{"$f":"S_CO2_Sum!F57","v":497312.93047890341},{"$f":"S_CO2_Sum!H57","v":0},{"$f":"S_CO2_Sum!I57","v":0},{"$f":"S_CO2_Sum!J57","v":16419334.147766164},{"$f":"S_CO2_Sum!K57","v":0},{"$f":"SUM(S_CO2_Sum!L57:M57)","v":12347904.668340046},{"$f":"SUM(S_CO2_Sum!N57:O57)","v":5569554.4141399125},{"$f":"S_CO2_Sum!P57","v":11198127.184477549},{"$f":"S_CO2_Sum!Q57","v":0},{"$f":"S_CO2_Sum!R57","v":0},{"$f":"S_CO2_Sum!S57","v":0},{"$f":"S_CO2_Sum!T57","v":0},{"$f":"S_CO2_Sum!U57","v":1014843.4796944843},{"$f":"SUM(S_CH4_Sum!C57:E57)","v":639.4721160252559},{"$f":"S_CH4_Sum!F57","v":4.2239993009574732},{"$f":"S_CH4_Sum!H57","v":0},{"$f":"S_CH4_Sum!I57","v":0},{"$f":"S_CH4_Sum!J57","v":389.441813806406},{"$f":"S_CH4_Sum!K57","v":0},{"$f":"SUM(S_CH4_Sum!L57:M57)","v":2574.0300129115149},{"$f":"SUM(S_CH4_Sum!N57:O57)","v":55.434847279251926},{"$f":"S_CH4_Sum!P57","v":111.00708894352968},{"$f":"S_CH4_Sum!Q57","v":0},{"$f":"S_CH4_Sum!R57","v":-5566.7616222222396},{"$f":"S_CH4_Sum!S57","v":13.106758453120097},{"$f":"S_CH4_Sum!T57","v":0},{"$f":"S_CH4_Sum!U57","v":24.070554987492851},{"$f":"SUM(S_N2O_Sum!C57:E57)","v":8.0948872848747833},{"$f":"S_N2O_Sum!F57","v":5.258316870159975},{"$f":"S_N2O_Sum!H57","v":0},{"$f":"S_N2O_Sum!I57","v":-918.90316439052367},{"$f":"S_N2O_Sum!J57","v":552.46632331454509},{"$f":"S_N2O_Sum!K57","v":0},{"$f":"SUM(S_N2O_Sum!L57:M57)","v":859.75929836661817},{"$f":"SUM(S_N2O_Sum!N57:O57)","v":63.559619752413838},{"$f":"S_N2O_Sum!P57","v":127.59435510750535},{"$f":"S_N2O_Sum!Q57","v":0},{"$f":"S_N2O_Sum!R57","v":0},{"$f":"S_N2O_Sum!S57","v":17.533421206078625},{"$f":"S_N2O_Sum!T57","v":0},{"$f":"S_N2O_Sum!U57","v":34.146746812070283},{"$f":"SUM(S_Energy_Sum!C57:E57)","v":147318.32471320848},{"$f":"S_Energy_Sum!F57","v":6992.2233949735382},{"$f":"S_Energy_Sum!H57","v":0},{"$f":"S_Energy_Sum!I57","v":0},{"$f":"S_Energy_Sum!J57","v":123207.03489990148},{"$f":"S_Energy_Sum!K57","v":0},{"$f":"SUM(S_Energy_Sum!L57:M57)","v":173164.08671740565},{"$f":"SUM(S_Energy_Sum!N57:O57)","v":28624.162831680704},{"$f":"S_Energy_Sum!P57","v":57417.459798377422},{"$f":"S_Energy_Sum!Q57","v":0},{"$f":"S_Energy_Sum!R57","v":0},{"$f":"S_Energy_Sum!S57","v":0},{"$f":"S_Energy_Sum!T57","v":0},{"$f":"S_Energy_Sum!U57","v":7615.1599629676093},{"$f":"SUM(S_eCO2_Sum!C57:E57)","v":7569.9674145005229},{"$f":"S_eCO2_Sum!F57","v":498.98550888873501},{"$f":"S_eCO2_Sum!H57","v":1313.3027719198417},{"$f":"S_eCO2_Sum!I57","v":-273.83314298837604},{"$f":"S_eCO2_Sum!J57","v":16593.705157459059},{"$f":"S_eCO2_Sum!K57","v":0},{"$f":"SUM(S_eCO2_Sum!L57:M57)","v":12668.463689576087},{"$f":"SUM(S_eCO2_Sum!N57:O57)","v":5589.8810520081133},{"$f":"S_eCO2_Sum!P57","v":11238.925479523172},{"$f":"S_eCO2_Sum!Q57","v":0},{"$f":"S_eCO2_Sum!R57","v":-139.16904055555599},{"$f":"S_eCO2_Sum!S57","v":5.5526284807394326},{"$f":"S_eCO2_Sum!T57","v":895.17722381086401},{"$f":"S_eCO2_Sum!U57","v":1025.6209741191685},{"$f":"S_eCO2_Sum!V57","v":-6010.3661999999968},{"$f":"S_eCO2_Sum!W57","v":-107355.60325249596},{"$f":"S_eCO2_Sum!X57","v":9108.4225523207242},{"$f":"S_eCO2_Sum!Y57","v":16593.705157459059},{"$f":"S_eCO2_Sum!Z57","v":31284.452006962583},{"$f":"S_eCO2_Sum!AB57","v":-113365.96945249595},{"$f":"S_eCO2_Sum!AC57","v":56986.579716742366},{"$f":"S_eCO2_Sum!AD57","v":-56379.389735753582}]
[null,{"$f":"'Linear Projection'!B32","v":2037},{"$f":"SUM(S_CO2_Sum!C58:E58)","v":7566093.2375465017},{"$f":"S_CO2_Sum!F58","v":486198.42939625267},{"$f":"S_CO2_Sum!H58","v":0},{"$f":"S_CO2_Sum!I58","v":0},{"$f":"S_CO2_Sum!J58","v":16122556.343646437},{"$f":"S_CO2_Sum!K58","v":0},{"$f":"SUM(S_CO2_Sum!L58:M58)","v":12551053.109409638},{"$f":"SUM(S_CO2_Sum!N58:O58)","v":5693753.8584365882},{"$f":"S_CO2_Sum!P58","v":11407226.79550253},{"$f":"S_CO2_Sum!Q58","v":0},{"$f":"S_CO2_Sum!R58","v":0},{"$f":"S_CO2_Sum!S58","v":0},{"$f":"S_CO2_Sum!T58","v":0},{"$f":"S_CO2_Sum!U58","v":996500.28643716651},{"$f":"SUM(S_CH4_Sum!C58:E58)","v":639.36564992288913},{"$f":"S_CH4_Sum!F58","v":1.6915663749936671},{"$f":"S_CH4_Sum!H58","v":0},{"$f":"S_CH4_Sum!I58","v":0},{"$f":"S_CH4_Sum!J58","v":382.40269240880707},{"$f":"S_CH4_Sum!K58","v":0},{"$f":"SUM(S_CH4_Sum!L58:M58)","v":2626.5295299087948},{"$f":"SUM(S_CH4_Sum!N58:O58)","v":56.666036971300535},{"$f":"S_CH4_Sum!P58","v":113.07989439900642},{"$f":"S_CH4_Sum!Q58","v":0},{"$f":"S_CH4_Sum!R58","v":-6194.1664888888135},{"$f":"S_CH4_Sum!S58","v":8.731765288705498},{"$f":"S_CH4_Sum!T58","v":0},{"$f":"S_CH4_Sum!U58","v":23.635482140516103},{"$f":"SUM(S_N2O_Sum!C58:E58)","v":7.9070426495592327},{"$f":"S_N2O_Sum!F58","v":4.3978954688814582},{"$f":"S_N2O_Sum!H58","v":0},{"$f":"S_N2O_Sum!I58","v":-984.73805498397633},{"$f":"S_N2O_Sum!J58","v":542.48055039538588},{"$f":"S_N2O_Sum!K58","v":0},{"$f":"SUM(S_N2O_Sum!L58:M58)","v":876.21514763148321},{"$f":"SUM(S_N2O_Sum!N58:O58)","v":64.974780317986969},{"$f":"S_N2O_Sum!P58","v":129.97689011380047},{"$f":"S_N2O_Sum!Q58","v":0},{"$f":"S_N2O_Sum!R58","v":0},{"$f":"S_N2O_Sum!S58","v":11.680822472397432},{"$f":"S_N2O_Sum!T58","v":0},{"$f":"S_N2O_Sum!U58","v":33.529547816939456},{"$f":"SUM(S_Energy_Sum!C58:E58)","v":147785.70931207752},{"$f":"S_Energy_Sum!F58","v":6805.6178604497518},{"$f":"S_Energy_Sum!H58","v":0},{"$f":"S_Energy_Sum!I58","v":0},{"$f":"S_Energy_Sum!J58","v":120980.08020486777},{"$f":"S_Energy_Sum!K58","v":0},{"$f":"SUM(S_Energy_Sum!L58:M58)","v":176109.76942747732},{"$f":"SUM(S_Energy_Sum!N58:O58)","v":29260.985086188608},{"$f":"S_Energy_Sum!P58","v":58489.60055121022},{"$f":"S_Energy_Sum!Q58","v":0},{"$f":"S_Energy_Sum!R58","v":0},{"$f":"S_Energy_Sum!S58","v":0},{"$f":"S_Energy_Sum!T58","v":0},{"$f":"S_Energy_Sum!U58","v":7477.5167168109165},{"$f":"SUM(S_eCO2_Sum!C58:E58)","v":7584.4336775041429},{"$f":"S_eCO2_Sum!F58","v":487.55129140535416},{"$f":"S_eCO2_Sum!H58","v":1350.5493889081417},{"$f":"S_eCO2_Sum!I58","v":-293.45194038522493},{"$f":"S_eCO2_Sum!J58","v":16293.775614974482},{"$f":"S_eCO2_Sum!K58","v":0},{"$f":"SUM(S_eCO2_Sum!L58:M58)","v":12877.828461651538},{"$f":"SUM(S_eCO2_Sum!N58:O58)","v":5714.5329938956311},{"$f":"S_eCO2_Sum!P58","v":11448.786906116417},{"$f":"S_eCO2_Sum!Q58","v":0},{"$f":"S_eCO2_Sum!R58","v":-154.85416222222034},{"$f":"S_eCO2_Sum!S58","v":3.6991792289920724},{"$f":"S_eCO2_Sum!T58","v":913.84854624226091},{"$f":"S_eCO2_Sum!U58","v":1007.0829787401273},{"$f":"S_eCO2_Sum!V58","v":-6066.0497999999861},{"$f":"S_eCO2_Sum!W58","v":-110945.97314204516},{"$f":"S_eCO2_Sum!X58","v":9129.0824174324134},{"$f":"S_eCO2_Sum!Y58","v":16293.775614974482},{"$f":"S_eCO2_Sum!Z58","v":31810.924903652744},{"$f":"S_eCO2_Sum!AB58","v":-117012.02294204515},{"$f":"S_eCO2_Sum!AC58","v":57233.782936059637},{"$f":"S_eCO2_Sum!AD58","v":-59778.240005985514}]
[null,{"$f":"'Linear Projection'!B33","v":2038},{"$f":"SUM(S_CO2_Sum!C59:E59)","v":7580618.1399039943},{"$f":"S_CO2_Sum!F59","v":475083.92831359769},{"$f":"S_CO2_Sum!H59","v":0},{"$f":"S_CO2_Sum!I59","v":0},{"$f":"S_CO2_Sum!J59","v":15825778.539526602},{"$f":"S_CO2_Sum!K59","v":0},{"$f":"SUM(S_CO2_Sum!L59:M59)","v":12754201.550479231},{"$f":"SUM(S_CO2_Sum!N59:O59)","v":5817953.3027332639},{"$f":"S_CO2_Sum!P59","v":11616326.406527454},{"$f":"S_CO2_Sum!Q59","v":0},{"$f":"S_CO2_Sum!R59","v":0},{"$f":"S_CO2_Sum!S59","v":0},{"$f":"S_CO2_Sum!T59","v":0},{"$f":"S_CO2_Sum!U59","v":978157.09317984199},{"$f":"SUM(S_CH4_Sum!C59:E59)","v":639.25918382052123},{"$f":"S_CH4_Sum!F59","v":-0.84086655097101959},{"$f":"S_CH4_Sum!H59","v":0},{"$f":"S_CH4_Sum!I59","v":0},{"$f":"S_CH4_Sum!J59","v":375.36357101120552},{"$f":"S_CH4_Sum!K59","v":0},{"$f":"SUM(S_CH4_Sum!L59:M59)","v":2679.0290469060756},{"$f":"SUM(S_CH4_Sum!N59:O59)","v":57.897226663349151},{"$f":"S_CH4_Sum!P59","v":115.15269985448261},{"$f":"S_CH4_Sum!Q59","v":0},{"$f":"S_CH4_Sum!R59","v":-6821.5713555555676},{"$f":"S_CH4_Sum!S59","v":4.3567721242897379},{"$f":"S_CH4_Sum!T59","v":0},{"$f":"S_CH4_Sum!U59","v":23.200409293539192},{"$f":"SUM(S_N2O_Sum!C59:E59)","v":7.7191980142436103},{"$f":"S_N2O_Sum!F59","v":3.5374740676026479},{"$f":"S_N2O_Sum!H59","v":0},{"$f":"S_N2O_Sum!I59","v":-1052.7737343569038},{"$f":"S_N2O_Sum!J59","v":532.49477747622302},{"$f":"S_N2O_Sum!K59","v":0},{"$f":"SUM(S_N2O_Sum!L59:M59)","v":892.67099689634836},{"$f":"SUM(S_N2O_Sum!N59:O59)","v":66.389940883560072},{"$f":"S_N2O_Sum!P59","v":132.35942512009493},{"$f":"S_N2O_Sum!Q59","v":0},{"$f":"S_N2O_Sum!R59","v":0},{"$f":"S_N2O_Sum!S59","v":5.8282237387146854},{"$f":"S_N2O_Sum!T59","v":0},{"$f":"S_N2O_Sum!U59","v":32.912348821808408},{"$f":"SUM(S_Energy_Sum!C59:E59)","v":148253.09391094645},{"$f":"S_Energy_Sum!F59","v":6619.0123259259053},{"$f":"S_Energy_Sum!H59","v":0},{"$f":"S_Energy_Sum!I59","v":0},{"$f":"S_Energy_Sum!J59","v":118753.12550983325},{"$f":"S_Energy_Sum!K59","v":0},{"$f":"SUM(S_Energy_Sum!L59:M59)","v":179055.45213754906},{"$f":"SUM(S_Energy_Sum!N59:O59)","v":29897.807340696509},{"$f":"S_Energy_Sum!P59","v":59561.741304042727},{"$f":"S_Energy_Sum!Q59","v":0},{"$f":"S_Energy_Sum!R59","v":0},{"$f":"S_Energy_Sum!S59","v":0},{"$f":"S_Energy_Sum!T59","v":0},{"$f":"S_Energy_Sum!U59","v":7339.8734706541727},{"$f":"SUM(S_eCO2_Sum!C59:E59)","v":7598.899940507752},{"$f":"S_eCO2_Sum!F59","v":476.11707392196899},{"$f":"S_eCO2_Sum!H59","v":1387.7960058964461},{"$f":"S_eCO2_Sum!I59","v":-313.7265728383573},{"$f":"S_eCO2_Sum!J59","v":15993.846072489796},{"$f":"S_eCO2_Sum!K59","v":0},{"$f":"SUM(S_eCO2_Sum!L59:M59)","v":13087.193233726994},{"$f":"SUM(S_eCO2_Sum!N59:O59)","v":5839.1849357831479},{"$f":"S_eCO2_Sum!P59","v":11658.648332709603},{"$f":"S_eCO2_Sum!Q59","v":0},{"$f":"S_eCO2_Sum!R59","v":-170.53928388888917},{"$f":"S_eCO2_Sum!S59","v":1.8457299772442197},{"$f":"S_eCO2_Sum!T59","v":932.51986867365702},{"$f":"S_eCO2_Sum!U59","v":988.5449833610794},{"$f":"S_eCO2_Sum!V59","v":-6121.7333999999937},{"$f":"S_eCO2_Sum!W59","v":-114536.34303159348},{"$f":"S_eCO2_Sum!X59","v":9149.086447487809},{"$f":"S_eCO2_Sum!Y59","v":15993.846072489796},{"$f":"S_eCO2_Sum!Z59","v":32337.397800342842},{"$f":"S_eCO2_Sum!AB59","v":-120658.07643159348},{"$f":"S_eCO2_Sum!AC59","v":57480.330320320449},{"$f":"S_eCO2_Sum!AD59","v":-63177.746111273031}]
[null,{"$f":"'Linear Projection'!B34","v":2039},{"$f":"SUM(S_CO2_Sum!C60:E60)","v":7595143.0422614748},{"$f":"S_CO2_Sum!F60","v":463969.42723094701},{"$f":"S_CO2_Sum!H60","v":0},{"$f":"S_CO2_Sum!I60","v":0},{"$f":"S_CO2_Sum!J60","v":15529000.735406877},{"$f":"S_CO2_Sum!K60","v":0},{"$f":"SUM(S_CO2_Sum!L60:M60)","v":12957349.991548853},{"$f":"SUM(S_CO2_Sum!N60:O60)","v":5942152.7470299406},{"$f":"S_CO2_Sum!P60","v":11825426.017552435},{"$f":"S_CO2_Sum!Q60","v":0},{"$f":"S_CO2_Sum!R60","v":0},{"$f":"S_CO2_Sum!S60","v":0},{"$f":"S_CO2_Sum!T60","v":0},{"$f":"S_CO2_Sum!U60","v":959813.89992252446},{"$f":"SUM(S_CH4_Sum!C60:E60)","v":639.15271771815219},{"$f":"S_CH4_Sum!F60","v":-3.3732994769348519},{"$f":"S_CH4_Sum!H60","v":0},{"$f":"S_CH4_Sum!I60","v":0},{"$f":"S_CH4_Sum!J60","v":368.32444961360653},{"$f":"S_CH4_Sum!K60","v":0},{"$f":"SUM(S_CH4_Sum!L60:M60)","v":2731.5285639033641},{"$f":"SUM(S_CH4_Sum!N60:O60)","v":59.128416355397761},{"$f":"S_CH4_Sum!P60","v":117.22550530995935},{"$f":"S_CH4_Sum!Q60","v":0},{"$f":"S_CH4_Sum!R60","v":-7448.9762222221416},{"$f":"S_CH4_Sum!S60","v":-1.8221040124859717E-2},{"$f":"S_CH4_Sum!T60","v":0},{"$f":"S_CH4_Sum!U60","v":22.765336446562433},{"$f":"SUM(S_N2O_Sum!C60:E60)","v":7.531353378927963},{"$f":"S_N2O_Sum!F60","v":2.6770526663241139},{"$f":"S_N2O_Sum!H60","v":0},{"$f":"S_N2O_Sum!I60","v":-1123.0102025092917},{"$f":"S_N2O_Sum!J60","v":522.5090045570638},{"$f":"S_N2O_Sum!K60","v":0},{"$f":"SUM(S_N2O_Sum!L60:M60)","v":909.12684616121601},{"$f":"SUM(S_N2O_Sum!N60:O60)","v":67.80510144913319},{"$f":"S_N2O_Sum!P60","v":134.74196012639004},{"$f":"S_N2O_Sum!Q60","v":0},{"$f":"S_N2O_Sum!R60","v":0},{"$f":"S_N2O_Sum!S60","v":-2.4374994966506958E-2},{"$f":"S_N2O_Sum!T60","v":0},{"$f":"S_N2O_Sum!U60","v":32.295149826677587},{"$f":"SUM(S_Energy_Sum!C60:E60)","v":148720.47850981515},{"$f":"S_Energy_Sum!F60","v":6432.4067914021116},{"$f":"S_Energy_Sum!H60","v":0},{"$f":"S_Energy_Sum!I60","v":0},{"$f":"S_Energy_Sum!J60","v":116526.17081479954},{"$f":"S_Energy_Sum!K60","v":0},{"$f":"SUM(S_Energy_Sum!L60:M60)","v":182001.13484762114},{"$f":"SUM(S_Energy_Sum!N60:O60)","v":30534.629595204409},{"$f":"S_Energy_Sum!P60","v":60633.882056875533},{"$f":"S_Energy_Sum!Q60","v":0},{"$f":"S_Energy_Sum!R60","v":0},{"$f":"S_Energy_Sum!S60","v":0},{"$f":"S_Energy_Sum!T60","v":0},{"$f":"S_Energy_Sum!U60","v":7202.230224497479},{"$f":"SUM(S_eCO2_Sum!C60:E60)","v":7613.3662035113493},{"$f":"S_eCO2_Sum!F60","v":464.68285643858826},{"$f":"S_eCO2_Sum!H60","v":1425.0426228847498},{"$f":"S_eCO2_Sum!I60","v":-334.65704034776894},{"$f":"S_eCO2_Sum!J60","v":15693.916530005223},{"$f":"S_eCO2_Sum!K60","v":0},{"$f":"SUM(S_eCO2_Sum!L60:M60)","v":13296.558005802479},{"$f":"SUM(S_eCO2_Sum!N60:O60)","v":5963.8368776706675},{"$f":"S_eCO2_Sum!P60","v":11868.509759302848},{"$f":"S_eCO2_Sum!Q60","v":0},{"$f":"S_eCO2_Sum!R60","v":-186.22440555555352},{"$f":"S_eCO2_Sum!S60","v":-7.7192745031405673E-3},{"$f":"S_eCO2_Sum!T60","v":951.19119110505312},{"$f":"S_eCO2_Sum!U60","v":970.00698798203837},{"$f":"S_eCO2_Sum!V60","v":-6177.4170000000004},{"$f":"S_eCO2_Sum!W60","v":-118126.71292114181},{"$f":"S_eCO2_Sum!X60","v":9168.4346424869182},{"$f":"S_eCO2_Sum!Y60","v":15693.916530005223},{"$f":"S_eCO2_Sum!Z60","v":32863.870697033024},{"$f":"S_eCO2_Sum!AB60","v":-124304.12992114181},{"$f":"S_eCO2_Sum!AC60","v":57726.221869525165},{"$f":"S_eCO2_Sum!AD60","v":-66577.908051616643}]
[null,{"$f":"'Linear Projection'!B35","v":2040},{"$f":"SUM(S_CO2_Sum!C61:E61)","v":7609667.9446189674},{"$f":"S_CO2_Sum!F61","v":452854.92614829639},{"$f":"S_CO2_Sum!H61","v":0},{"$f":"S_CO2_Sum!I61","v":0},{"$f":"S_CO2_Sum!J61","v":15232222.931287043},{"$f":"S_CO2_Sum!K61","v":0},{"$f":"SUM(S_CO2_Sum!L61:M61)","v":13160498.432618447},{"$f":"SUM(S_CO2_Sum!N61:O61)","v":6066352.1913266163},{"$f":"S_CO2_Sum!P61","v":12034525.628577415},{"$f":"S_CO2_Sum!Q61","v":0},{"$f":"S_CO2_Sum!R61","v":0},{"$f":"S_CO2_Sum!S61","v":0},{"$f":"S_CO2_Sum!T61","v":0},{"$f":"S_CO2_Sum!U61","v":941470.70666520006},{"$f":"SUM(S_CH4_Sum!C61:E61)","v":639.04625161578417},{"$f":"S_CH4_Sum!F61","v":-5.9057324028986615},{"$f":"S_CH4_Sum!H61","v":0},{"$f":"S_CH4_Sum!I61","v":0},{"$f":"S_CH4_Sum!J61","v":361.28532821600498},{"$f":"S_CH4_Sum!K61","v":0},{"$f":"SUM(S_CH4_Sum!L61:M61)","v":2784.0280809006445},{"$f":"SUM(S_CH4_Sum!N61:O61)","v":60.35960604744637},{"$f":"S_CH4_Sum!P61","v":119.2983107654361},{"$f":"S_CH4_Sum!Q61","v":0},{"$f":"S_CH4_Sum!R61","v":-8076.3810888888956},{"$f":"S_CH4_Sum!S61","v":-4.3932142045406195},{"$f":"S_CH4_Sum!T61","v":0},{"$f":"S_CH4_Sum!U61","v":22.330263599585521},{"$f":"SUM(S_N2O_Sum!C61:E61)","v":7.3435087436123396},{"$f":"S_N2O_Sum!F61","v":1.8166312650455965},{"$f":"S_N2O_Sum!H61","v":0},{"$f":"S_N2O_Sum!I61","v":-1195.447459441147},{"$f":"S_N2O_Sum!J61","v":512.52323163790095},{"$f":"S_N2O_Sum!K61","v":0},{"$f":"SUM(S_N2O_Sum!L61:M61)","v":925.58269542608116},{"$f":"SUM(S_N2O_Sum!N61:O61)","v":69.220262014706307},{"$f":"S_N2O_Sum!P61","v":137.12449513268515},{"$f":"S_N2O_Sum!Q61","v":0},{"$f":"S_N2O_Sum!R61","v":0},{"$f":"S_N2O_Sum!S61","v":-5.8769737286492543},{"$f":"S_N2O_Sum!T61","v":0},{"$f":"S_N2O_Sum!U61","v":31.677950831546536},{"$f":"SUM(S_Energy_Sum!C61:E61)","v":149187.86310868405},{"$f":"S_Energy_Sum!F61","v":6245.8012568783242},{"$f":"S_Energy_Sum!H61","v":0},{"$f":"S_Energy_Sum!I61","v":0},{"$f":"S_Energy_Sum!J61","v":114299.21611976501},{"$f":"S_Energy_Sum!K61","v":0},{"$f":"SUM(S_Energy_Sum!L61:M61)","v":184946.81755769282},{"$f":"SUM(S_Energy_Sum!N61:O61)","v":31171.451849712314},{"$f":"S_Energy_Sum!P61","v":61706.022809708331},{"$f":"S_Energy_Sum!Q61","v":0},{"$f":"S_Energy_Sum!R61","v":0},{"$f":"S_Energy_Sum!S61","v":0},{"$f":"S_Energy_Sum!T61","v":0},{"$f":"S_Energy_Sum!U61","v":7064.5869783407352},{"$f":"SUM(S_eCO2_Sum!C61:E61)","v":7627.8324665149585},{"$f":"S_eCO2_Sum!F61","v":453.24863895520747},{"$f":"S_eCO2_Sum!H61","v":1462.2892398730503},{"$f":"S_eCO2_Sum!I61","v":-356.24334291346179},{"$f":"S_eCO2_Sum!J61","v":15393.986987520539},{"$f":"S_eCO2_Sum!K61","v":0},{"$f":"SUM(S_eCO2_Sum!L61:M61)","v":13505.922777877935},{"$f":"SUM(S_eCO2_Sum!N61:O61)","v":6088.4888195581852},{"$f":"S_eCO2_Sum!P61","v":12078.371185896089},{"$f":"S_eCO2_Sum!Q61","v":0},{"$f":"S_eCO2_Sum!R61","v":-201.90952722222238},{"$f":"S_eCO2_Sum!S61","v":-1.8611685262509932},{"$f":"S_eCO2_Sum!T61","v":969.8625135364498},{"$f":"S_eCO2_Sum!U61","v":951.46899260299062},{"$f":"S_eCO2_Sum!V61","v":-6233.1005999999898},{"$f":"S_eCO2_Sum!W61","v":-121717.082810691},{"$f":"S_eCO2_Sum!X61","v":9187.1270024297555},{"$f":"S_eCO2_Sum!Y61","v":15393.986987520539},{"$f":"S_eCO2_Sum!Z61","v":33390.343593723177},{"$f":"S_eCO2_Sum!AB61","v":-127950.183410691},{"$f":"S_eCO2_Sum!AC61","v":57971.457583673473},{"$f":"S_eCO2_Sum!AD61","v":-69978.725827017523}]
[null,{"$f":"'Linear Projection'!B36","v":2041},{"$f":"SUM(S_CO2_Sum!C62:E62)","v":7624192.846976459},{"$f":"S_CO2_Sum!F62","v":441740.42506564135},{"$f":"S_CO2_Sum!H62","v":0},{"$f":"S_CO2_Sum!I62","v":0},{"$f":"S_CO2_Sum!J62","v":14935445.127167318},{"$f":"S_CO2_Sum!K62","v":0},{"$f":"SUM(S_CO2_Sum!L62:M62)","v":13363646.87368804},{"$f":"SUM(S_CO2_Sum!N62:O62)","v":6190551.6356233209},{"$f":"S_CO2_Sum!P62","v":12243625.239602339},{"$f":"S_CO2_Sum!Q62","v":0},{"$f":"S_CO2_Sum!R62","v":0},{"$f":"S_CO2_Sum!S62","v":0},{"$f":"S_CO2_Sum!T62","v":0},{"$f":"S_CO2_Sum!U62","v":923127.5134078823},{"$f":"SUM(S_CH4_Sum!C62:E62)","v":638.93978551341615},{"$f":"S_CH4_Sum!F62","v":-8.4381653288633522},{"$f":"S_CH4_Sum!H62","v":0},{"$f":"S_CH4_Sum!I62","v":0},{"$f":"S_CH4_Sum!J62","v":354.24620681840599},{"$f":"S_CH4_Sum!K62","v":0},{"$f":"SUM(S_CH4_Sum!L62:M62)","v":2836.5275978979244},{"$f":"SUM(S_CH4_Sum!N62:O62)","v":61.590795739495263},{"$f":"S_CH4_Sum!P62","v":121.37111622091227},{"$f":"S_CH4_Sum!Q62","v":0},{"$f":"S_CH4_Sum!R62","v":-8703.7859555554696},{"$f":"S_CH4_Sum!S62","v":-8.7682073689563804},{"$f":"S_CH4_Sum!T62","v":0},{"$f":"S_CH4_Sum!U62","v":21.895190752608766},{"$f":"SUM(S_N2O_Sum!C62:E62)","v":7.1556641082967154},{"$f":"S_N2O_Sum!F62","v":0.95620986376678574},{"$f":"S_N2O_Sum!H62","v":0},{"$f":"S_N2O_Sum!I62","v":-1270.0855051524766},{"$f":"S_N2O_Sum!J62","v":502.53745871874179},{"$f":"S_N2O_Sum!K62","v":0},{"$f":"SUM(S_N2O_Sum!L62:M62)","v":942.03854469094631},{"$f":"SUM(S_N2O_Sum!N62:O62)","v":70.635422580279752},{"$f":"S_N2O_Sum!P62","v":139.50703013897959},{"$f":"S_N2O_Sum!Q62","v":0},{"$f":"S_N2O_Sum!R62","v":0},{"$f":"S_N2O_Sum!S62","v":-11.729572462332001},{"$f":"S_N2O_Sum!T62","v":0},{"$f":"S_N2O_Sum!U62","v":31.060751836415715},{"$f":"SUM(S_Energy_Sum!C62:E62)","v":149655.24770755298},{"$f":"S_Energy_Sum!F62","v":6059.1957223544778},{"$f":"S_Energy_Sum!H62","v":0},{"$f":"S_Energy_Sum!I62","v":0},{"$f":"S_Energy_Sum!J62","v":112072.2614247313},{"$f":"S_Energy_Sum!K62","v":0},{"$f":"SUM(S_Energy_Sum!L62:M62)","v":187892.50026776455},{"$f":"SUM(S_Energy_Sum!N62:O62)","v":31808.27410422036},{"$f":"S_Energy_Sum!P62","v":62778.163562540838},{"$f":"S_Energy_Sum!Q62","v":0},{"$f":"S_Energy_Sum!R62","v":0},{"$f":"S_Energy_Sum!S62","v":0},{"$f":"S_Energy_Sum!T62","v":0},{"$f":"S_Energy_Sum!U62","v":6926.9437321840414},{"$f":"SUM(S_eCO2_Sum!C62:E62)","v":7642.2987295185676},{"$f":"S_eCO2_Sum!F62","v":441.81442147182224},{"$f":"S_eCO2_Sum!H62","v":1499.535856861354},{"$f":"S_eCO2_Sum!I62","v":-378.485480535438},{"$f":"S_eCO2_Sum!J62","v":15094.057445035962},{"$f":"S_eCO2_Sum!K62","v":0},{"$f":"SUM(S_eCO2_Sum!L62:M62)","v":13715.287549953391},{"$f":"SUM(S_eCO2_Sum!N62:O62)","v":6213.1407614457312},{"$f":"S_eCO2_Sum!P62","v":12288.232612489275},{"$f":"S_eCO2_Sum!Q62","v":0},{"$f":"S_eCO2_Sum!R62","v":-217.59464888888672},{"$f":"S_eCO2_Sum!S62","v":-3.7146177779988458},{"$f":"S_eCO2_Sum!T62","v":988.53383596784579},{"$f":"S_eCO2_Sum!U62","v":932.93099722394936},{"$f":"S_eCO2_Sum!V62","v":-6288.7841999999964},{"$f":"S_eCO2_Sum!W62","v":-125307.45270023933},{"$f":"S_eCO2_Sum!X62","v":9205.1635273163065},{"$f":"S_eCO2_Sum!Y62","v":15094.057445035962},{"$f":"S_eCO2_Sum!Z62","v":33916.816490413308},{"$f":"S_eCO2_Sum!AB62","v":-131596.23690023934},{"$f":"S_eCO2_Sum!AC62","v":58216.037462765576},{"$f":"S_eCO2_Sum!AD62","v":-73380.199437473755}]
[null,{"$f":"'Linear Projection'!B37","v":2042},{"$f":"SUM(S_CO2_Sum!C63:E63)","v":7638717.7493339404},{"$f":"S_CO2_Sum!F63","v":430625.92398299067},{"$f":"S_CO2_Sum!H63","v":0},{"$f":"S_CO2_Sum!I63","v":0},{"$f":"S_CO2_Sum!J63","v":14638667.323047483},{"$f":"S_CO2_Sum!K63","v":0},{"$f":"SUM(S_CO2_Sum!L63:M63)","v":13566795.314757673},{"$f":"SUM(S_CO2_Sum!N63:O63)","v":6314751.0799199976},{"$f":"S_CO2_Sum!P63","v":12452724.85062732},{"$f":"S_CO2_Sum!Q63","v":0},{"$f":"S_CO2_Sum!R63","v":0},{"$f":"S_CO2_Sum!S63","v":0},{"$f":"S_CO2_Sum!T63","v":0},{"$f":"S_CO2_Sum!U63","v":904784.32015055791},{"$f":"SUM(S_CH4_Sum!C63:E63)","v":638.83331941104711},{"$f":"S_CH4_Sum!F63","v":-10.970598254827191},{"$f":"S_CH4_Sum!H63","v":0},{"$f":"S_CH4_Sum!I63","v":0},{"$f":"S_CH4_Sum!J63","v":347.20708542080445},{"$f":"S_CH4_Sum!K63","v":0},{"$f":"SUM(S_CH4_Sum!L63:M63)","v":2889.0271148952138},{"$f":"SUM(S_CH4_Sum!N63:O63)","v":62.821985431543872},{"$f":"S_CH4_Sum!P63","v":123.44392167638902},{"$f":"S_CH4_Sum!Q63","v":0},{"$f":"S_CH4_Sum!R63","v":-9331.1908222222246},{"$f":"S_CH4_Sum!S63","v":-13.143200533370978},{"$f":"S_CH4_Sum!T63","v":0},{"$f":"S_CH4_Sum!U63","v":21.460117905631854},{"$f":"SUM(S_N2O_Sum!C63:E63)","v":6.9678194729810699},{"$f":"S_N2O_Sum!F63","v":9.5788462488253234E-2},{"$f":"S_N2O_Sum!H63","v":0},{"$f":"S_N2O_Sum!I63","v":-1346.9243396432662},{"$f":"S_N2O_Sum!J63","v":492.55168579957893},{"$f":"S_N2O_Sum!K63","v":0},{"$f":"SUM(S_N2O_Sum!L63:M63)","v":958.49439395581453},{"$f":"SUM(S_N2O_Sum!N63:O63)","v":72.050583145852869},{"$f":"S_N2O_Sum!P63","v":141.8895651452747},{"$f":"S_N2O_Sum!Q63","v":0},{"$f":"S_N2O_Sum!R63","v":0},{"$f":"S_N2O_Sum!S63","v":-17.582171196013192},{"$f":"S_N2O_Sum!T63","v":0},{"$f":"S_N2O_Sum!U63","v":30.443552841284667},{"$f":"SUM(S_Energy_Sum!C63:E63)","v":150122.63230642167},{"$f":"S_Energy_Sum!F63","v":5872.590187830684},{"$f":"S_Energy_Sum!H63","v":0},{"$f":"S_Energy_Sum!I63","v":0},{"$f":"S_Energy_Sum!J63","v":109845.30672969678},{"$f":"S_Energy_Sum!K63","v":0},{"$f":"SUM(S_Energy_Sum!L63:M63)","v":190838.18297783678},{"$f":"SUM(S_Energy_Sum!N63:O63)","v":32445.096358728264},{"$f":"S_Energy_Sum!P63","v":63850.304315373636},{"$f":"S_Energy_Sum!Q63","v":0},{"$f":"S_Energy_Sum!R63","v":0},{"$f":"S_Energy_Sum!S63","v":0},{"$f":"S_Energy_Sum!T63","v":0},{"$f":"S_Energy_Sum!U63","v":6789.3004860272977},{"$f":"SUM(S_eCO2_Sum!C63:E63)","v":7656.7649925221649},{"$f":"S_eCO2_Sum!F63","v":430.38020398844151},{"$f":"S_eCO2_Sum!H63","v":1536.7824738496579},{"$f":"S_eCO2_Sum!I63","v":-401.38345321369331},{"$f":"S_eCO2_Sum!J63","v":14794.127902551278},{"$f":"S_eCO2_Sum!K63","v":0},{"$f":"SUM(S_eCO2_Sum!L63:M63)","v":13924.652322028887},{"$f":"SUM(S_eCO2_Sum!N63:O63)","v":6337.7927033332508},{"$f":"S_eCO2_Sum!P63","v":12498.09403908252},{"$f":"S_eCO2_Sum!Q63","v":0},{"$f":"S_eCO2_Sum!R63","v":-233.27977055555561},{"$f":"S_eCO2_Sum!S63","v":-5.5680670297462056},{"$f":"S_eCO2_Sum!T63","v":1007.2051583992368},{"$f":"S_eCO2_Sum!U63","v":914.39300184490162},{"$f":"S_eCO2_Sum!V63","v":-6344.4677999999867},{"$f":"S_eCO2_Sum!W63","v":-128897.82258978853},{"$f":"S_eCO2_Sum!X63","v":9222.5442171465711},{"$f":"S_eCO2_Sum!Y63","v":14794.127902551278},{"$f":"S_eCO2_Sum!Z63","v":34443.28938710349},{"$f":"S_eCO2_Sum!AB63","v":-135242.29038978851},{"$f":"S_eCO2_Sum!AC63","v":58459.961506801337},{"$f":"S_eCO2_Sum!AD63","v":-76782.328882987174}]
[null,{"$f":"'Linear Projection'!B38","v":2043},{"$f":"SUM(S_CO2_Sum!C64:E64)","v":7653242.6516914321},{"$f":"S_CO2_Sum!F64","v":419511.42290033994},{"$f":"S_CO2_Sum!H64","v":0},{"$f":"S_CO2_Sum!I64","v":0},{"$f":"S_CO2_Sum!J64","v":14341889.518927757},{"$f":"S_CO2_Sum!K64","v":0},{"$f":"SUM(S_CO2_Sum!L64:M64)","v":13769943.755827267},{"$f":"SUM(S_CO2_Sum!N64:O64)","v":6438950.5242166733},{"$f":"S_CO2_Sum!P64","v":12661824.461652301},{"$f":"S_CO2_Sum!Q64","v":0},{"$f":"S_CO2_Sum!R64","v":0},{"$f":"S_CO2_Sum!S64","v":0},{"$f":"S_CO2_Sum!T64","v":0},{"$f":"S_CO2_Sum!U64","v":886441.12689324014},{"$f":"SUM(S_CH4_Sum!C64:E64)","v":638.72685330867921},{"$f":"S_CH4_Sum!F64","v":-13.503031180790998},{"$f":"S_CH4_Sum!H64","v":0},{"$f":"S_CH4_Sum!I64","v":0},{"$f":"S_CH4_Sum!J64","v":340.16796402320551},{"$f":"S_CH4_Sum!K64","v":0},{"$f":"SUM(S_CH4_Sum!L64:M64)","v":2941.5266318924937},{"$f":"SUM(S_CH4_Sum!N64:O64)","v":64.053175123592482},{"$f":"S_CH4_Sum!P64","v":125.51672713186576},{"$f":"S_CH4_Sum!Q64","v":0},{"$f":"S_CH4_Sum!R64","v":-9958.5956888887977},{"$f":"S_CH4_Sum!S64","v":-17.518193697786739},{"$f":"S_CH4_Sum!T64","v":0},{"$f":"S_CH4_Sum!U64","v":21.025045058655106},{"$f":"SUM(S_N2O_Sum!C64:E64)","v":6.7799748376654456},{"$f":"S_N2O_Sum!F64","v":-0.76463293879026262},{"$f":"S_N2O_Sum!H64","v":0},{"$f":"S_N2O_Sum!I64","v":-1425.9639629135229},{"$f":"S_N2O_Sum!J64","v":482.56591288041972},{"$f":"S_N2O_Sum!K64","v":0},{"$f":"SUM(S_N2O_Sum!L64:M64)","v":974.95024322067957},{"$f":"SUM(S_N2O_Sum!N64:O64)","v":73.465743711425986},{"$f":"S_N2O_Sum!P64","v":144.27210015156982},{"$f":"S_N2O_Sum!Q64","v":0},{"$f":"S_N2O_Sum!R64","v":0},{"$f":"S_N2O_Sum!S64","v":-23.434769929695943},{"$f":"S_N2O_Sum!T64","v":0},{"$f":"S_N2O_Sum!U64","v":29.826353846153843},{"$f":"SUM(S_Energy_Sum!C64:E64)","v":150590.01690529057},{"$f":"S_Energy_Sum!F64","v":5685.9846533068958},{"$f":"S_Energy_Sum!H64","v":0},{"$f":"S_Energy_Sum!I64","v":0},{"$f":"S_Energy_Sum!J64","v":107618.35203466307},{"$f":"S_Energy_Sum!K64","v":0},{"$f":"SUM(S_Energy_Sum!L64:M64)","v":193783.86568790843},{"$f":"SUM(S_Energy_Sum!N64:O64)","v":33081.918613236165},{"$f":"S_Energy_Sum!P64","v":64922.445068206434},{"$f":"S_Energy_Sum!Q64","v":0},{"$f":"S_Energy_Sum!R64","v":0},{"$f":"S_Energy_Sum!S64","v":0},{"$f":"S_Energy_Sum!T64","v":0},{"$f":"S_Energy_Sum!U64","v":6651.6572398706048},{"$f":"SUM(S_eCO2_Sum!C64:E64)","v":7671.2312555257731},{"$f":"S_eCO2_Sum!F64","v":418.94598650506066},{"$f":"S_eCO2_Sum!H64","v":1574.0290908379616},{"$f":"S_eCO2_Sum!I64","v":-424.93726094822983},{"$f":"S_eCO2_Sum!J64","v":14494.198360066703},{"$f":"S_eCO2_Sum!K64","v":0},{"$f":"SUM(S_eCO2_Sum!L64:M64)","v":14134.017094104342},{"$f":"SUM(S_eCO2_Sum!N64:O64)","v":6462.4446452207685},{"$f":"S_eCO2_Sum!P64","v":12707.955465675766},{"$f":"S_eCO2_Sum!Q64","v":0},{"$f":"S_eCO2_Sum!R64","v":-248.96489222221993},{"$f":"S_eCO2_Sum!S64","v":-7.4215162814940596},{"$f":"S_eCO2_Sum!T64","v":1025.8764808306373},{"$f":"S_eCO2_Sum!U64","v":895.85500646586036},{"$f":"S_eCO2_Sum!V64","v":-6400.1513999999934},{"$f":"S_eCO2_Sum!W64","v":-132488.19247933684},{"$f":"S_eCO2_Sum!X64","v":9239.2690719205657},{"$f":"S_eCO2_Sum!Y64","v":14494.198360066703},{"$f":"S_eCO2_Sum!Z64","v":34969.762283793665},{"$f":"S_eCO2_Sum!AB64","v":-138888.34387933684},{"$f":"S_eCO2_Sum!AC64","v":58703.229715780937},{"$f":"S_eCO2_Sum!AD64","v":-80185.114163555903}]
[null,{"$f":"'Linear Projection'!B39","v":2044},{"$f":"SUM(S_CO2_Sum!C65:E65)","v":7667767.5540489145},{"$f":"S_CO2_Sum!F65","v":408396.92181768501},{"$f":"S_CO2_Sum!H65","v":0},{"$f":"S_CO2_Sum!I65","v":0},{"$f":"S_CO2_Sum!J65","v":14045111.714807922},{"$f":"S_CO2_Sum!K65","v":0},{"$f":"SUM(S_CO2_Sum!L65:M65)","v":13973092.196896901},{"$f":"SUM(S_CO2_Sum!N65:O65)","v":6563149.96851335},{"$f":"S_CO2_Sum!P65","v":12870924.072677225},{"$f":"S_CO2_Sum!Q65","v":0},{"$f":"S_CO2_Sum!R65","v":0},{"$f":"S_CO2_Sum!S65","v":0},{"$f":"S_CO2_Sum!T65","v":0},{"$f":"S_CO2_Sum!U65","v":868097.93363591575},{"$f":"SUM(S_CH4_Sum!C65:E65)","v":638.62038720631017},{"$f":"S_CH4_Sum!F65","v":-16.035464106755715},{"$f":"S_CH4_Sum!H65","v":0},{"$f":"S_CH4_Sum!I65","v":0},{"$f":"S_CH4_Sum!J65","v":333.12884262560397},{"$f":"S_CH4_Sum!K65","v":0},{"$f":"SUM(S_CH4_Sum!L65:M65)","v":2994.0261488897836},{"$f":"SUM(S_CH4_Sum!N65:O65)","v":65.284364815641098},{"$f":"S_CH4_Sum!P65","v":127.58953258734195},{"$f":"S_CH4_Sum!Q65","v":0},{"$f":"S_CH4_Sum!R65","v":-10586.000555555553},{"$f":"S_CH4_Sum!S65","v":-21.893186862202498},{"$f":"S_CH4_Sum!T65","v":0},{"$f":"S_CH4_Sum!U65","v":20.589972211678194},{"$f":"SUM(S_N2O_Sum!C65:E65)","v":6.5921302023498001},{"$f":"S_N2O_Sum!F65","v":-1.6250543400690902},{"$f":"S_N2O_Sum!H65","v":0},{"$f":"S_N2O_Sum!I65","v":-1507.2043749632551},{"$f":"S_N2O_Sum!J65","v":472.58013996125692},{"$f":"S_N2O_Sum!K65","v":0},{"$f":"SUM(S_N2O_Sum!L65:M65)","v":991.40609248554756},{"$f":"SUM(S_N2O_Sum!N65:O65)","v":74.88090427699909},{"$f":"S_N2O_Sum!P65","v":146.65463515786428},{"$f":"S_N2O_Sum!Q65","v":0},{"$f":"S_N2O_Sum!R65","v":0},{"$f":"S_N2O_Sum!S65","v":-29.28736866337869},{"$f":"S_N2O_Sum!T65","v":0},{"$f":"S_N2O_Sum!U65","v":29.209154851022799},{"$f":"SUM(S_Energy_Sum!C65:E65)","v":151057.40150415926},{"$f":"S_Energy_Sum!F65","v":5499.379118783042},{"$f":"S_Energy_Sum!H65","v":0},{"$f":"S_Energy_Sum!I65","v":0},{"$f":"S_Energy_Sum!J65","v":105391.39733962854},{"$f":"S_Energy_Sum!K65","v":0},{"$f":"SUM(S_Energy_Sum!L65:M65)","v":196729.54839798075},{"$f":"SUM(S_Energy_Sum!N65:O65)","v":33718.740867744069},{"$f":"S_Energy_Sum!P65","v":65994.585821038942},{"$f":"S_Energy_Sum!Q65","v":0},{"$f":"S_Energy_Sum!R65","v":0},{"$f":"S_Energy_Sum!S65","v":0},{"$f":"S_Energy_Sum!T65","v":0},{"$f":"S_Energy_Sum!U65","v":6514.0139937138611},{"$f":"SUM(S_eCO2_Sum!C65:E65)","v":7685.6975185293722},{"$f":"S_eCO2_Sum!F65","v":407.51176902167549},{"$f":"S_eCO2_Sum!H65","v":1611.2757078262625},{"$f":"S_eCO2_Sum!I65","v":-449.14690373905},{"$f":"S_eCO2_Sum!J65","v":14194.268817582017},{"$f":"S_eCO2_Sum!K65","v":0},{"$f":"SUM(S_eCO2_Sum!L65:M65)","v":14343.38186617984},{"$f":"SUM(S_eCO2_Sum!N65:O65)","v":6587.0965871082872},{"$f":"S_eCO2_Sum!P65","v":12917.816892268953},{"$f":"S_eCO2_Sum!Q65","v":0},{"$f":"S_eCO2_Sum!R65","v":-264.65001388888879},{"$f":"S_eCO2_Sum!S65","v":-9.274965533241911},{"$f":"S_eCO2_Sum!T65","v":1044.5478032620331},{"$f":"S_eCO2_Sum!U65","v":877.3170110868125},{"$f":"S_eCO2_Sum!V65","v":-6455.835},{"$f":"S_eCO2_Sum!W65","v":-136078.56236888518},{"$f":"S_eCO2_Sum!X65","v":9255.3380916382612},{"$f":"S_eCO2_Sum!Y65","v":14194.268817582017},{"$f":"S_eCO2_Sum!Z65","v":35496.235180483789},{"$f":"S_eCO2_Sum!AB65","v":-142534.39736888517},{"$f":"S_eCO2_Sum!AC65","v":58945.842089704063},{"$f":"S_eCO2_Sum!AD65","v":-83588.555279181106}]
[null,{"$f":"'Linear Projection'!B40","v":2045},{"$f":"SUM(S_CO2_Sum!C66:E66)","v":7682292.4564064145},{"$f":"S_CO2_Sum!F66","v":397282.42073503428},{"$f":"S_CO2_Sum!H66","v":0},{"$f":"S_CO2_Sum!I66","v":0},{"$f":"S_CO2_Sum!J66","v":13748333.910688197},{"$f":"S_CO2_Sum!K66","v":0},{"$f":"SUM(S_CO2_Sum!L66:M66)","v":14176240.63796648},{"$f":"SUM(S_CO2_Sum!N66:O66)","v":6687349.4128100257},{"$f":"S_CO2_Sum!P66","v":13080023.683702206},{"$f":"S_CO2_Sum!Q66","v":0},{"$f":"S_CO2_Sum!R66","v":0},{"$f":"S_CO2_Sum!S66","v":0},{"$f":"S_CO2_Sum!T66","v":0},{"$f":"S_CO2_Sum!U66","v":849754.7403785981},{"$f":"SUM(S_CH4_Sum!C66:E66)","v":638.5139211039434},{"$f":"S_CH4_Sum!F66","v":-18.567897032719525},{"$f":"S_CH4_Sum!H66","v":0},{"$f":"S_CH4_Sum!I66","v":0},{"$f":"S_CH4_Sum!J66","v":326.08972122800498},{"$f":"S_CH4_Sum!K66","v":0},{"$f":"SUM(S_CH4_Sum!L66:M66)","v":3046.525665887063},{"$f":"SUM(S_CH4_Sum!N66:O66)","v":66.5155545076897},{"$f":"S_CH4_Sum!P66","v":129.6623380428187},{"$f":"S_CH4_Sum!Q66","v":0},{"$f":"S_CH4_Sum!R66","v":-11213.405422222126},{"$f":"S_CH4_Sum!S66","v":-26.268180026617095},{"$f":"S_CH4_Sum!T66","v":0},{"$f":"S_CH4_Sum!U66","v":20.154899364701439},{"$f":"SUM(S_N2O_Sum!C66:E66)","v":6.4042855670342487},{"$f":"S_N2O_Sum!F66","v":-2.4854757413476061},{"$f":"S_N2O_Sum!H66","v":0},{"$f":"S_N2O_Sum!I66","v":-1590.6455757924452},{"$f":"S_N2O_Sum!J66","v":462.5943670420977},{"$f":"S_N2O_Sum!K66","v":0},{"$f":"SUM(S_N2O_Sum!L66:M66)","v":1007.8619417504124},{"$f":"SUM(S_N2O_Sum!N66:O66)","v":76.296064842572207},{"$f":"S_N2O_Sum!P66","v":149.03717016415939},{"$f":"S_N2O_Sum!Q66","v":0},{"$f":"S_N2O_Sum!R66","v":0},{"$f":"S_N2O_Sum!S66","v":-35.139967397059884},{"$f":"S_N2O_Sum!T66","v":0},{"$f":"S_N2O_Sum!U66","v":28.591955855891978},{"$f":"SUM(S_Energy_Sum!C66:E66)","v":151524.78610302831},{"$f":"S_Energy_Sum!F66","v":5312.7735842592556},{"$f":"S_Energy_Sum!H66","v":0},{"$f":"S_Energy_Sum!I66","v":0},{"$f":"S_Energy_Sum!J66","v":103164.44264459483},{"$f":"S_Energy_Sum!K66","v":0},{"$f":"SUM(S_Energy_Sum!L66:M66)","v":199675.23110805228},{"$f":"SUM(S_Energy_Sum!N66:O66)","v":34355.563122251966},{"$f":"S_Energy_Sum!P66","v":67066.72657387174},{"$f":"S_Energy_Sum!Q66","v":0},{"$f":"S_Energy_Sum!R66","v":0},{"$f":"S_Energy_Sum!S66","v":0},{"$f":"S_Energy_Sum!T66","v":0},{"$f":"S_Energy_Sum!U66","v":6376.3707475571682},{"$f":"SUM(S_eCO2_Sum!C66:E66)","v":7700.1637815329896},{"$f":"S_eCO2_Sum!F66","v":396.0775515382947},{"$f":"S_eCO2_Sum!H66","v":1648.5223248145658},{"$f":"S_eCO2_Sum!I66","v":-474.01238158614871},{"$f":"S_eCO2_Sum!J66","v":13894.339275097444},{"$f":"S_eCO2_Sum!K66","v":0},{"$f":"SUM(S_eCO2_Sum!L66:M66)","v":14552.746638255281},{"$f":"SUM(S_eCO2_Sum!N66:O66)","v":6711.7485289958049},{"$f":"S_eCO2_Sum!P66","v":13127.678318862198},{"$f":"S_eCO2_Sum!Q66","v":0},{"$f":"S_eCO2_Sum!R66","v":-280.33513555555311},{"$f":"S_eCO2_Sum!S66","v":-11.128414784989275},{"$f":"S_eCO2_Sum!T66","v":1063.2191256934302},{"$f":"S_eCO2_Sum!U66","v":858.77901570777146},{"$f":"S_eCO2_Sum!V66","v":-6511.5185999999903},{"$f":"S_eCO2_Sum!W66","v":-139668.93225843436},{"$f":"S_eCO2_Sum!X66","v":9270.7512762997012},{"$f":"S_eCO2_Sum!Y66","v":13894.339275097444},{"$f":"S_eCO2_Sum!Z66","v":36022.708077173949},{"$f":"S_eCO2_Sum!AB66","v":-146180.45085843434},{"$f":"S_eCO2_Sum!AC66","v":59187.798628571094},{"$f":"S_eCO2_Sum!AD66","v":-86992.652229863248}]
[null,{"$f":"'Linear Projection'!B41","v":2046},{"$f":"SUM(S_CO2_Sum!C67:E67)","v":7696817.358763908},{"$f":"S_CO2_Sum!F67","v":386167.9196523836},{"$f":"S_CO2_Sum!H67","v":0},{"$f":"S_CO2_Sum!I67","v":0},{"$f":"S_CO2_Sum!J67","v":13451556.106568363},{"$f":"S_CO2_Sum!K67","v":0},{"$f":"SUM(S_CO2_Sum!L67:M67)","v":14379389.079036068},{"$f":"SUM(S_CO2_Sum!N67:O67)","v":6811548.8571067024},{"$f":"S_CO2_Sum!P67","v":13289123.294727188},{"$f":"S_CO2_Sum!Q67","v":0},{"$f":"S_CO2_Sum!R67","v":0},{"$f":"S_CO2_Sum!S67","v":0},{"$f":"S_CO2_Sum!T67","v":0},{"$f":"S_CO2_Sum!U67","v":831411.54712127359},{"$f":"SUM(S_CH4_Sum!C67:E67)","v":638.4074550015755},{"$f":"S_CH4_Sum!F67","v":-21.100329958683332},{"$f":"S_CH4_Sum!H67","v":0},{"$f":"S_CH4_Sum!I67","v":0},{"$f":"S_CH4_Sum!J67","v":319.05059983040343},{"$f":"S_CH4_Sum!K67","v":0},{"$f":"SUM(S_CH4_Sum!L67:M67)","v":3099.0251828843429},{"$f":"SUM(S_CH4_Sum!N67:O67)","v":67.746744199738316},{"$f":"S_CH4_Sum!P67","v":131.73514349829543},{"$f":"S_CH4_Sum!Q67","v":0},{"$f":"S_CH4_Sum!R67","v":-11840.810288888881},{"$f":"S_CH4_Sum!S67","v":-30.643173191032854},{"$f":"S_CH4_Sum!T67","v":0},{"$f":"S_CH4_Sum!U67","v":19.719826517724528},{"$f":"SUM(S_N2O_Sum!C67:E67)","v":6.2164409317186244},{"$f":"S_N2O_Sum!F67","v":-3.3458971426261237},{"$f":"S_N2O_Sum!H67","v":0},{"$f":"S_N2O_Sum!I67","v":-1676.2875654011034},{"$f":"S_N2O_Sum!J67","v":452.60859412293485},{"$f":"S_N2O_Sum!K67","v":0},{"$f":"SUM(S_N2O_Sum!L67:M67)","v":1024.3177910152774},{"$f":"SUM(S_N2O_Sum!N67:O67)","v":77.711225408145324},{"$f":"S_N2O_Sum!P67","v":151.41970517045451},{"$f":"S_N2O_Sum!Q67","v":0},{"$f":"S_N2O_Sum!R67","v":0},{"$f":"S_N2O_Sum!S67","v":-40.992566130742631},{"$f":"S_N2O_Sum!T67","v":0},{"$f":"S_N2O_Sum!U67","v":27.97475686076093},{"$f":"SUM(S_Energy_Sum!C67:E67)","v":151992.17070189724},{"$f":"S_Energy_Sum!F67","v":5126.1680497354691},{"$f":"S_Energy_Sum!H67","v":0},{"$f":"S_Energy_Sum!I67","v":0},{"$f":"S_Energy_Sum!J67","v":100937.48794956031},{"$f":"S_Energy_Sum!K67","v":0},{"$f":"SUM(S_Energy_Sum!L67:M67)","v":202620.91381812393},{"$f":"SUM(S_Energy_Sum!N67:O67)","v":34992.38537675987},{"$f":"S_Energy_Sum!P67","v":68138.867326704538},{"$f":"S_Energy_Sum!Q67","v":0},{"$f":"S_Energy_Sum!R67","v":0},{"$f":"S_Energy_Sum!S67","v":0},{"$f":"S_Energy_Sum!T67","v":0},{"$f":"S_Energy_Sum!U67","v":6238.7275014004235},{"$f":"SUM(S_eCO2_Sum!C67:E67)","v":7714.6300445365996},{"$f":"S_eCO2_Sum!F67","v":384.64333405491396},{"$f":"S_eCO2_Sum!H67","v":1685.7689418028697},{"$f":"S_eCO2_Sum!I67","v":-499.53369448952884},{"$f":"S_eCO2_Sum!J67","v":13594.409732612758},{"$f":"S_eCO2_Sum!K67","v":0},{"$f":"SUM(S_eCO2_Sum!L67:M67)","v":14762.111410330728},{"$f":"SUM(S_eCO2_Sum!N67:O67)","v":6836.4004708833236},{"$f":"S_eCO2_Sum!P67","v":13337.539745455442},{"$f":"S_eCO2_Sum!Q67","v":0},{"$f":"S_eCO2_Sum!R67","v":-296.02025722222197},{"$f":"S_eCO2_Sum!S67","v":-12.981864036737125},{"$f":"S_eCO2_Sum!T67","v":1081.8904481248219},{"$f":"S_eCO2_Sum!U67","v":840.24102032872349},{"$f":"S_eCO2_Sum!V67","v":-6567.202199999997},{"$f":"S_eCO2_Sum!W67","v":-143259.3021479827},{"$f":"S_eCO2_Sum!X67","v":9285.5086259048549},{"$f":"S_eCO2_Sum!Y67","v":13594.409732612758},{"$f":"S_eCO2_Sum!Z67","v":36549.18097386408},{"$f":"S_eCO2_Sum!AB67","v":-149826.5043479827},{"$f":"S_eCO2_Sum!AC67","v":59429.099332381695},{"$f":"S_eCO2_Sum!AD67","v":-90397.405015601005}]
[null,{"$f":"'Linear Projection'!B42","v":2047},{"$f":"SUM(S_CO2_Sum!C68:E68)","v":7711342.2611213885},{"$f":"S_CO2_Sum!F68","v":375053.41856972862},{"$f":"S_CO2_Sum!H68","v":0},{"$f":"S_CO2_Sum!I68","v":0},{"$f":"S_CO2_Sum!J68","v":13154778.302448638},{"$f":"S_CO2_Sum!K68","v":0},{"$f":"SUM(S_CO2_Sum!L68:M68)","v":14582537.52010571},{"$f":"SUM(S_CO2_Sum!N68:O68)","v":6935748.3014033781},{"$f":"S_CO2_Sum!P68","v":13498222.905752111},{"$f":"S_CO2_Sum!Q68","v":0},{"$f":"S_CO2_Sum!R68","v":0},{"$f":"S_CO2_Sum!S68","v":0},{"$f":"S_CO2_Sum!T68","v":0},{"$f":"S_CO2_Sum!U68","v":813068.35386395606},{"$f":"SUM(S_CH4_Sum!C68:E68)","v":638.30098889920646},{"$f":"S_CH4_Sum!F68","v":-23.632762884648049},{"$f":"S_CH4_Sum!H68","v":0},{"$f":"S_CH4_Sum!I68","v":0},{"$f":"S_CH4_Sum!J68","v":312.01147843280444},{"$f":"S_CH4_Sum!K68","v":0},{"$f":"SUM(S_CH4_Sum!L68:M68)","v":3151.5246998816328},{"$f":"SUM(S_CH4_Sum!N68:O68)","v":68.977933891786932},{"$f":"S_CH4_Sum!P68","v":133.80794895377161},{"$f":"S_CH4_Sum!Q68","v":0},{"$f":"S_CH4_Sum!R68","v":-12468.215155555454},{"$f":"S_CH4_Sum!S68","v":-35.018166355447455},{"$f":"S_CH4_Sum!T68","v":0},{"$f":"S_CH4_Sum!U68","v":19.284753670747772},{"$f":"SUM(S_N2O_Sum!C68:E68)","v":6.0285962964029771},{"$f":"S_N2O_Sum!F68","v":-4.2063185439049526},{"$f":"S_N2O_Sum!H68","v":0},{"$f":"S_N2O_Sum!I68","v":-1764.1303437892377},{"$f":"S_N2O_Sum!J68","v":442.62282120377569},{"$f":"S_N2O_Sum!K68","v":0},{"$f":"SUM(S_N2O_Sum!L68:M68)","v":1040.7736402801456},{"$f":"SUM(S_N2O_Sum!N68:O68)","v":79.126385973718442},{"$f":"S_N2O_Sum!P68","v":153.80224017674897},{"$f":"S_N2O_Sum!Q68","v":0},{"$f":"S_N2O_Sum!R68","v":0},{"$f":"S_N2O_Sum!S68","v":-46.845164864423822},{"$f":"S_N2O_Sum!T68","v":0},{"$f":"S_N2O_Sum!U68","v":27.35755786563011},{"$f":"SUM(S_Energy_Sum!C68:E68)","v":152459.55530076593},{"$f":"S_Energy_Sum!F68","v":4939.5625152116145},{"$f":"S_Energy_Sum!H68","v":0},{"$f":"S_Energy_Sum!I68","v":0},{"$f":"S_Energy_Sum!J68","v":98710.533254526599},{"$f":"S_Energy_Sum!K68","v":0},{"$f":"SUM(S_Energy_Sum!L68:M68)","v":205566.59652819627},{"$f":"SUM(S_Energy_Sum!N68:O68)","v":35629.207631267775},{"$f":"S_Energy_Sum!P68","v":69211.008079537045},{"$f":"S_Energy_Sum!Q68","v":0},{"$f":"S_Energy_Sum!R68","v":0},{"$f":"S_Energy_Sum!S68","v":0},{"$f":"S_Energy_Sum!T68","v":0},{"$f":"S_Energy_Sum!U68","v":6101.0842552437298},{"$f":"SUM(S_eCO2_Sum!C68:E68)","v":7729.0963075401969},{"$f":"S_eCO2_Sum!F68","v":373.20911657152874},{"$f":"S_eCO2_Sum!H68","v":1723.0155587911702},{"$f":"S_eCO2_Sum!I68","v":-525.71084244919291},{"$f":"S_eCO2_Sum!J68","v":13294.480190128183},{"$f":"S_eCO2_Sum!K68","v":0},{"$f":"SUM(S_eCO2_Sum!L68:M68)","v":14971.476182406233},{"$f":"SUM(S_eCO2_Sum!N68:O68)","v":6961.0524127708404},{"$f":"S_eCO2_Sum!P68","v":13547.401172048629},{"$f":"S_eCO2_Sum!Q68","v":0},{"$f":"S_eCO2_Sum!R68","v":-311.70537888888634},{"$f":"S_eCO2_Sum!S68","v":-14.835313288484485},{"$f":"S_eCO2_Sum!T68","v":1100.5617705562227},{"$f":"S_eCO2_Sum!U68","v":821.70302494968257},{"$f":"S_eCO2_Sum!V68","v":-6622.8857999999864},{"$f":"S_eCO2_Sum!W68","v":-146849.67203753188},{"$f":"S_eCO2_Sum!X68","v":9299.6101404537039},{"$f":"S_eCO2_Sum!Y68","v":13294.480190128183},{"$f":"S_eCO2_Sum!Z68","v":37075.653870554233},{"$f":"S_eCO2_Sum!AB68","v":-153472.55783753187},{"$f":"S_eCO2_Sum!AC68","v":59669.74420113612},{"$f":"S_eCO2_Sum!AD68","v":-93802.81363639576}]
[null,{"$f":"'Linear Projection'!B43","v":2048},{"$f":"SUM(S_CO2_Sum!C69:E69)","v":7725867.1634788811},{"$f":"S_CO2_Sum!F69","v":363938.917487078},{"$f":"S_CO2_Sum!H69","v":0},{"$f":"S_CO2_Sum!I69","v":0},{"$f":"S_CO2_Sum!J69","v":12858000.498328803},{"$f":"S_CO2_Sum!K69","v":0},{"$f":"SUM(S_CO2_Sum!L69:M69)","v":14785685.961175296},{"$f":"SUM(S_CO2_Sum!N69:O69)","v":7059947.7457000539},{"$f":"S_CO2_Sum!P69","v":13707322.516777091},{"$f":"S_CO2_Sum!Q69","v":0},{"$f":"S_CO2_Sum!R69","v":0},{"$f":"S_CO2_Sum!S69","v":0},{"$f":"S_CO2_Sum!T69","v":0},{"$f":"S_CO2_Sum!U69","v":794725.16060663166},{"$f":"SUM(S_CH4_Sum!C69:E69)","v":638.19452279683833},{"$f":"S_CH4_Sum!F69","v":-26.165195810611856},{"$f":"S_CH4_Sum!H69","v":0},{"$f":"S_CH4_Sum!I69","v":0},{"$f":"S_CH4_Sum!J69","v":304.97235703520289},{"$f":"S_CH4_Sum!K69","v":0},{"$f":"SUM(S_CH4_Sum!L69:M69)","v":3204.0242168789127},{"$f":"SUM(S_CH4_Sum!N69:O69)","v":70.209123583835535},{"$f":"S_CH4_Sum!P69","v":135.88075440924837},{"$f":"S_CH4_Sum!Q69","v":0},{"$f":"S_CH4_Sum!R69","v":-13095.620022222209},{"$f":"S_CH4_Sum!S69","v":-39.393159519863211},{"$f":"S_CH4_Sum!T69","v":0},{"$f":"S_CH4_Sum!U69","v":18.849680823770861},{"$f":"SUM(S_N2O_Sum!C69:E69)","v":5.8407516610873547},{"$f":"S_N2O_Sum!F69","v":-5.0667399451834685},{"$f":"S_N2O_Sum!H69","v":0},{"$f":"S_N2O_Sum!I69","v":-1854.1739109568305},{"$f":"S_N2O_Sum!J69","v":432.63704828461283},{"$f":"S_N2O_Sum!K69","v":0},{"$f":"SUM(S_N2O_Sum!L69:M69)","v":1057.2294895450104},{"$f":"SUM(S_N2O_Sum!N69:O69)","v":80.541546539291559},{"$f":"S_N2O_Sum!P69","v":156.18477518304405},{"$f":"S_N2O_Sum!Q69","v":0},{"$f":"S_N2O_Sum!R69","v":0},{"$f":"S_N2O_Sum!S69","v":-52.697763598106569},{"$f":"S_N2O_Sum!T69","v":0},{"$f":"S_N2O_Sum!U69","v":26.740358870499062},{"$f":"SUM(S_Energy_Sum!C69:E69)","v":152926.93989963486},{"$f":"S_Energy_Sum!F69","v":4752.956980687828},{"$f":"S_Energy_Sum!H69","v":0},{"$f":"S_Energy_Sum!I69","v":0},{"$f":"S_Energy_Sum!J69","v":96483.578559492074},{"$f":"S_Energy_Sum!K69","v":0},{"$f":"SUM(S_Energy_Sum!L69:M69)","v":208512.27923826792},{"$f":"SUM(S_Energy_Sum!N69:O69)","v":36266.029885775679},{"$f":"S_Energy_Sum!P69","v":70283.148832369843},{"$f":"S_Energy_Sum!Q69","v":0},{"$f":"S_Energy_Sum!R69","v":0},{"$f":"S_Energy_Sum!S69","v":0},{"$f":"S_Energy_Sum!T69","v":0},{"$f":"S_Energy_Sum!U69","v":5963.4410090869869},{"$f":"SUM(S_eCO2_Sum!C69:E69)","v":7743.562570543806},{"$f":"S_eCO2_Sum!F69","v":361.774899088148},{"$f":"S_eCO2_Sum!H69","v":1760.2621757794748},{"$f":"S_eCO2_Sum!I69","v":-552.54382546513546},{"$f":"S_eCO2_Sum!J69","v":12994.550647643497},{"$f":"S_eCO2_Sum!K69","v":0},{"$f":"SUM(S_eCO2_Sum!L69:M69)","v":15180.840954481686},{"$f":"SUM(S_eCO2_Sum!N69:O69)","v":7085.7043546583591},{"$f":"S_eCO2_Sum!P69","v":13757.26259864187},{"$f":"S_eCO2_Sum!Q69","v":0},{"$f":"S_eCO2_Sum!R69","v":-327.39050055555521},{"$f":"S_eCO2_Sum!S69","v":-16.688762540232339},{"$f":"S_eCO2_Sum!T69","v":1119.2330929876189},{"$f":"S_eCO2_Sum!U69","v":803.16502957063472},{"$f":"S_eCO2_Sum!V69","v":-6678.569399999993},{"$f":"S_eCO2_Sum!W69","v":-150440.04192708022},{"$f":"S_eCO2_Sum!X69","v":9313.0558199462939},{"$f":"S_eCO2_Sum!Y69","v":12994.550647643497},{"$f":"S_eCO2_Sum!Z69","v":37602.126767244379},{"$f":"S_eCO2_Sum!AB69","v":-157118.61132708023},{"$f":"S_eCO2_Sum!AC69","v":59909.733234834173},{"$f":"S_eCO2_Sum!AD69","v":-97208.878092246057}]
[null,{"$f":"'Linear Projection'!B44","v":2049},{"$f":"SUM(S_CO2_Sum!C70:E70)","v":7740392.0658363746},{"$f":"S_CO2_Sum!F70","v":352824.41640442726},{"$f":"S_CO2_Sum!H70","v":0},{"$f":"S_CO2_Sum!I70","v":0},{"$f":"S_CO2_Sum!J70","v":12561222.694208968},{"$f":"S_CO2_Sum!K70","v":0},{"$f":"SUM(S_CO2_Sum!L70:M70)","v":14988834.402244885},{"$f":"SUM(S_CO2_Sum!N70:O70)","v":7184147.1899967305},{"$f":"S_CO2_Sum!P70","v":13916422.127802072},{"$f":"S_CO2_Sum!Q70","v":0},{"$f":"S_CO2_Sum!R70","v":0},{"$f":"S_CO2_Sum!S70","v":0},{"$f":"S_CO2_Sum!T70","v":0},{"$f":"S_CO2_Sum!U70","v":776381.96734930715},{"$f":"SUM(S_CH4_Sum!C70:E70)","v":638.08805669447054},{"$f":"S_CH4_Sum!F70","v":-28.697628736575666},{"$f":"S_CH4_Sum!H70","v":0},{"$f":"S_CH4_Sum!I70","v":0},{"$f":"S_CH4_Sum!J70","v":297.93323563760134},{"$f":"S_CH4_Sum!K70","v":0},{"$f":"SUM(S_CH4_Sum!L70:M70)","v":3256.5237338761926},{"$f":"SUM(S_CH4_Sum!N70:O70)","v":71.440313275884151},{"$f":"S_CH4_Sum!P70","v":137.95355986472509},{"$f":"S_CH4_Sum!Q70","v":0},{"$f":"S_CH4_Sum!R70","v":-13723.024888888962},{"$f":"S_CH4_Sum!S70","v":-43.768152684278974},{"$f":"S_CH4_Sum!T70","v":0},{"$f":"S_CH4_Sum!U70","v":18.414607976793949},{"$f":"SUM(S_N2O_Sum!C70:E70)","v":5.6529070257717322},{"$f":"S_N2O_Sum!F70","v":-5.9271613464619843},{"$f":"S_N2O_Sum!H70","v":0},{"$f":"S_N2O_Sum!I70","v":-1946.4182669038905},{"$f":"S_N2O_Sum!J70","v":422.65127536544998},{"$f":"S_N2O_Sum!K70","v":0},{"$f":"SUM(S_N2O_Sum!L70:M70)","v":1073.6853388098755},{"$f":"SUM(S_N2O_Sum!N70:O70)","v":81.956707104864677},{"$f":"S_N2O_Sum!P70","v":158.56731018933917},{"$f":"S_N2O_Sum!Q70","v":0},{"$f":"S_N2O_Sum!R70","v":0},{"$f":"S_N2O_Sum!S70","v":-58.550362331789316},{"$f":"S_N2O_Sum!T70","v":0},{"$f":"S_N2O_Sum!U70","v":26.123159875368014},{"$f":"SUM(S_Energy_Sum!C70:E70)","v":153394.32449850376},{"$f":"S_Energy_Sum!F70","v":4566.3514461640407},{"$f":"S_Energy_Sum!H70","v":0},{"$f":"S_Energy_Sum!I70","v":0},{"$f":"S_Energy_Sum!J70","v":94256.62386445755},{"$f":"S_Energy_Sum!K70","v":0},{"$f":"SUM(S_Energy_Sum!L70:M70)","v":211457.96194833948},{"$f":"SUM(S_Energy_Sum!N70:O70)","v":36902.852140283576},{"$f":"S_Energy_Sum!P70","v":71355.289585202641},{"$f":"S_Energy_Sum!Q70","v":0},{"$f":"S_Energy_Sum!R70","v":0},{"$f":"S_Energy_Sum!S70","v":0},{"$f":"S_Energy_Sum!T70","v":0},{"$f":"S_Energy_Sum!U70","v":5825.7977629302432},{"$f":"SUM(S_eCO2_Sum!C70:E70)","v":7758.0288335474161},{"$f":"S_eCO2_Sum!F70","v":350.34068160476721},{"$f":"S_eCO2_Sum!H70","v":1797.5087927677789},{"$f":"S_eCO2_Sum!I70","v":-580.03264353735938},{"$f":"S_eCO2_Sum!J70","v":12694.621105158812},{"$f":"S_eCO2_Sum!K70","v":0},{"$f":"SUM(S_eCO2_Sum!L70:M70)","v":15390.205726557135},{"$f":"SUM(S_eCO2_Sum!N70:O70)","v":7210.3562965458777},{"$f":"S_eCO2_Sum!P70","v":13967.124025235114},{"$f":"S_eCO2_Sum!Q70","v":0},{"$f":"S_eCO2_Sum!R70","v":-343.07562222222401},{"$f":"S_eCO2_Sum!S70","v":-18.54221179198019},{"$f":"S_eCO2_Sum!T70","v":1137.9044154190151},{"$f":"S_eCO2_Sum!U70","v":784.62703419158663},{"$f":"S_eCO2_Sum!V70","v":-6734.2530000000006},{"$f":"S_eCO2_Sum!W70","v":-154030.41181662853},{"$f":"S_eCO2_Sum!X70","v":9325.845664382603},{"$f":"S_eCO2_Sum!Y70","v":12694.621105158812},{"$f":"S_eCO2_Sum!Z70","v":38128.599663934518},{"$f":"S_eCO2_Sum!AB70","v":-160764.66481662853},{"$f":"S_eCO2_Sum!AC70","v":60149.066433475935},{"$f":"S_eCO2_Sum!AD70","v":-100615.5983831526}]
[null,{"$f":"'Linear Projection'!B45","v":2050},{"$f":"SUM(S_CO2_Sum!C71:E71)","v":7754916.9681938542},{"$f":"S_CO2_Sum!F71","v":341709.91532177228},{"$f":"S_CO2_Sum!H71","v":0},{"$f":"S_CO2_Sum!I71","v":0},{"$f":"S_CO2_Sum!J71","v":12264444.890089242},{"$f":"S_CO2_Sum!K71","v":0},{"$f":"SUM(S_CO2_Sum!L71:M71)","v":15191982.843314527},{"$f":"SUM(S_CO2_Sum!N71:O71)","v":7308346.6342934063},{"$f":"S_CO2_Sum!P71","v":14125521.738826996},{"$f":"S_CO2_Sum!Q71","v":0},{"$f":"S_CO2_Sum!R71","v":0},{"$f":"S_CO2_Sum!S71","v":0},{"$f":"S_CO2_Sum!T71","v":0},{"$f":"S_CO2_Sum!U71","v":758038.7740919895},{"$f":"SUM(S_CH4_Sum!C71:E71)","v":637.9815905921015},{"$f":"S_CH4_Sum!F71","v":-31.230061662540379},{"$f":"S_CH4_Sum!H71","v":0},{"$f":"S_CH4_Sum!I71","v":0},{"$f":"S_CH4_Sum!J71","v":290.89411424000241},{"$f":"S_CH4_Sum!K71","v":0},{"$f":"SUM(S_CH4_Sum!L71:M71)","v":3309.0232508734825},{"$f":"SUM(S_CH4_Sum!N71:O71)","v":72.671502967932753},{"$f":"S_CH4_Sum!P71","v":140.02636532020128},{"$f":"S_CH4_Sum!Q71","v":0},{"$f":"S_CH4_Sum!R71","v":-14350.429755555537},{"$f":"S_CH4_Sum!S71","v":-48.143145848693571},{"$f":"S_CH4_Sum!T71","v":0},{"$f":"S_CH4_Sum!U71","v":17.979535129817201},{"$f":"SUM(S_N2O_Sum!C71:E71)","v":5.4650623904560849},{"$f":"S_N2O_Sum!F71","v":-6.7875827477408102},{"$f":"S_N2O_Sum!H71","v":0},{"$f":"S_N2O_Sum!I71","v":-2040.8634116304268},{"$f":"S_N2O_Sum!J71","v":412.66550244629082},{"$f":"S_N2O_Sum!K71","v":0},{"$f":"SUM(S_N2O_Sum!L71:M71)","v":1090.1411880747439},{"$f":"SUM(S_N2O_Sum!N71:O71)","v":83.37186767043778},{"$f":"S_N2O_Sum!P71","v":160.94984519563363},{"$f":"S_N2O_Sum!Q71","v":0},{"$f":"S_N2O_Sum!R71","v":0},{"$f":"S_N2O_Sum!S71","v":-64.402961065470507},{"$f":"S_N2O_Sum!T71","v":0},{"$f":"S_N2O_Sum!U71","v":25.505960880237197},{"$f":"SUM(S_Energy_Sum!C71:E71)","v":153861.70909737246},{"$f":"S_Energy_Sum!F71","v":4379.745911640186},{"$f":"S_Energy_Sum!H71","v":0},{"$f":"S_Energy_Sum!I71","v":0},{"$f":"S_Energy_Sum!J71","v":92029.66916942384},{"$f":"S_Energy_Sum!K71","v":0},{"$f":"SUM(S_Energy_Sum!L71:M71)","v":214403.64465841191},{"$f":"SUM(S_Energy_Sum!N71:O71)","v":37539.67439479148},{"$f":"S_Energy_Sum!P71","v":72427.430338035148},{"$f":"S_Energy_Sum!Q71","v":0},{"$f":"S_Energy_Sum!R71","v":0},{"$f":"S_Energy_Sum!S71","v":0},{"$f":"S_Energy_Sum!T71","v":0},{"$f":"S_Energy_Sum!U71","v":5688.1545167735503},{"$f":"SUM(S_eCO2_Sum!C71:E71)","v":7772.4950965510134},{"$f":"S_eCO2_Sum!F71","v":338.90646412138204},{"$f":"S_eCO2_Sum!H71","v":1834.7554097560792},{"$f":"S_eCO2_Sum!I71","v":-608.17729666586717},{"$f":"S_eCO2_Sum!J71","v":12394.691562674238},{"$f":"S_eCO2_Sum!K71","v":0},{"$f":"SUM(S_eCO2_Sum!L71:M71)","v":15599.570498632638},{"$f":"SUM(S_eCO2_Sum!N71:O71)","v":7335.0082384333946},{"$f":"S_eCO2_Sum!P71","v":14176.985451828301},{"$f":"S_eCO2_Sum!Q71","v":0},{"$f":"S_eCO2_Sum!R71","v":-358.76074388888838},{"$f":"S_eCO2_Sum!S71","v":-20.39566104372755},{"$f":"S_eCO2_Sum!T71","v":1156.5757378504159},{"$f":"S_eCO2_Sum!U71","v":766.0890388125456},{"$f":"S_eCO2_Sum!V71","v":-6789.93659999999},{"$f":"S_eCO2_Sum!W71","v":-157620.78170617775},{"$f":"S_eCO2_Sum!X71","v":9337.9796737626075},{"$f":"S_eCO2_Sum!Y71","v":12394.691562674238},{"$f":"S_eCO2_Sum!Z71","v":38655.072560624678},{"$f":"S_eCO2_Sum!AB71","v":-164410.71830617773},{"$f":"S_eCO2_Sum!AC71","v":60387.743797061521},{"$f":"S_eCO2_Sum!AD71","v":-104022.9745091162}]
[null,{"$f":"'Linear Projection'!B46","v":2051},{"$f":"SUM(S_CO2_Sum!C72:E72)","v":7769441.8705513477},{"$f":"S_CO2_Sum!F72","v":330595.4142391216},{"$f":"S_CO2_Sum!H72","v":0},{"$f":"S_CO2_Sum!I72","v":0},{"$f":"S_CO2_Sum!J72","v":11967667.085969409},{"$f":"S_CO2_Sum!K72","v":0},{"$f":"SUM(S_CO2_Sum!L72:M72)","v":15395131.284384117},{"$f":"SUM(S_CO2_Sum!N72:O72)","v":7432546.0785900829},{"$f":"S_CO2_Sum!P72","v":14334621.349851977},{"$f":"S_CO2_Sum!Q72","v":0},{"$f":"S_CO2_Sum!R72","v":0},{"$f":"S_CO2_Sum!S72","v":0},{"$f":"S_CO2_Sum!T72","v":0},{"$f":"S_CO2_Sum!U72","v":739695.5808346651},{"$f":"SUM(S_CH4_Sum!C72:E72)","v":637.87512448973348},{"$f":"S_CH4_Sum!F72","v":-33.76249458850419},{"$f":"S_CH4_Sum!H72","v":0},{"$f":"S_CH4_Sum!I72","v":0},{"$f":"S_CH4_Sum!J72","v":283.85499284240086},{"$f":"S_CH4_Sum!K72","v":0},{"$f":"SUM(S_CH4_Sum!L72:M72)","v":3361.5227678707624},{"$f":"SUM(S_CH4_Sum!N72:O72)","v":73.902692659981369},{"$f":"S_CH4_Sum!P72","v":142.09917077567803},{"$f":"S_CH4_Sum!Q72","v":0},{"$f":"S_CH4_Sum!R72","v":-14977.83462222229},{"$f":"S_CH4_Sum!S72","v":-52.518139013109334},{"$f":"S_CH4_Sum!T72","v":0},{"$f":"S_CH4_Sum!U72","v":17.544462282840286},{"$f":"SUM(S_N2O_Sum!C72:E72)","v":5.2772177551404624},{"$f":"S_N2O_Sum!F72","v":-7.6480041490193305},{"$f":"S_N2O_Sum!H72","v":0},{"$f":"S_N2O_Sum!I72","v":-2137.509345136421},{"$f":"S_N2O_Sum!J72","v":402.67972952712796},{"$f":"S_N2O_Sum!K72","v":0},{"$f":"SUM(S_N2O_Sum!L72:M72)","v":1106.5970373396087},{"$f":"SUM(S_N2O_Sum!N72:O72)","v":84.787028236010897},{"$f":"S_N2O_Sum!P72","v":163.33238020192874},{"$f":"S_N2O_Sum!Q72","v":0},{"$f":"S_N2O_Sum!R72","v":0},{"$f":"S_N2O_Sum!S72","v":-70.255559799153261},{"$f":"S_N2O_Sum!T72","v":0},{"$f":"S_N2O_Sum!U72","v":24.888761885106145},{"$f":"SUM(S_Energy_Sum!C72:E72)","v":154329.09369624138},{"$f":"S_Energy_Sum!F72","v":4193.1403771163996},{"$f":"S_Energy_Sum!H72","v":0},{"$f":"S_Energy_Sum!I72","v":0},{"$f":"S_Energy_Sum!J72","v":89802.714474389315},{"$f":"S_Energy_Sum!K72","v":0},{"$f":"SUM(S_Energy_Sum!L72:M72)","v":217349.32736848347},{"$f":"SUM(S_Energy_Sum!N72:O72)","v":38176.496649299384},{"$f":"S_Energy_Sum!P72","v":73499.571090867947},{"$f":"S_Energy_Sum!Q72","v":0},{"$f":"S_Energy_Sum!R72","v":0},{"$f":"S_Energy_Sum!S72","v":0},{"$f":"S_Energy_Sum!T72","v":0},{"$f":"S_Energy_Sum!U72","v":5550.5112706168065},{"$f":"SUM(S_eCO2_Sum!C72:E72)","v":7786.9613595546234},{"$f":"S_eCO2_Sum!F72","v":327.47224663800125},{"$f":"S_eCO2_Sum!H72","v":1872.0020267443833},{"$f":"S_eCO2_Sum!I72","v":-636.97778485065351},{"$f":"S_eCO2_Sum!J72","v":12094.762020189552},{"$f":"S_eCO2_Sum!K72","v":0},{"$f":"SUM(S_eCO2_Sum!L72:M72)","v":15808.935270708089},{"$f":"SUM(S_eCO2_Sum!N72:O72)","v":7459.6601803209132},{"$f":"S_eCO2_Sum!P72","v":14386.846878421546},{"$f":"S_eCO2_Sum!Q72","v":0},{"$f":"S_eCO2_Sum!R72","v":-374.44586555555725},{"$f":"S_eCO2_Sum!S72","v":-22.249110295475408},{"$f":"S_eCO2_Sum!T72","v":1175.2470602818078},{"$f":"S_eCO2_Sum!U72","v":747.55104343349763},{"$f":"S_eCO2_Sum!V72","v":-6845.6201999999976},{"$f":"S_eCO2_Sum!W72","v":-161211.15159572606},{"$f":"S_eCO2_Sum!X72","v":9349.4578480863547},{"$f":"S_eCO2_Sum!Y72","v":12094.762020189552},{"$f":"S_eCO2_Sum!Z72","v":39181.545457314824},{"$f":"S_eCO2_Sum!AB72","v":-168056.77179572606},{"$f":"S_eCO2_Sum!AC72","v":60625.765325590728},{"$f":"S_eCO2_Sum!AD72","v":-107431.00647013533}]
[null,{"$f":"'Linear Projection'!B47","v":2052},{"$f":"SUM(S_CO2_Sum!C73:E73)","v":7783966.7729088506},{"$f":"S_CO2_Sum!F73","v":319480.91315647092},{"$f":"S_CO2_Sum!H73","v":0},{"$f":"S_CO2_Sum!I73","v":0},{"$f":"S_CO2_Sum!J73","v":11670889.281849682},{"$f":"S_CO2_Sum!K73","v":0},{"$f":"SUM(S_CO2_Sum!L73:M73)","v":15598279.725453695},{"$f":"SUM(S_CO2_Sum!N73:O73)","v":7556745.5228867587},{"$f":"S_CO2_Sum!P73","v":14543720.960876958},{"$f":"S_CO2_Sum!Q73","v":0},{"$f":"S_CO2_Sum!R73","v":0},{"$f":"S_CO2_Sum!S73","v":0},{"$f":"S_CO2_Sum!T73","v":0},{"$f":"S_CO2_Sum!U73","v":721352.38757734734},{"$f":"SUM(S_CH4_Sum!C73:E73)","v":637.76865838736671},{"$f":"S_CH4_Sum!F73","v":-36.294927514468},{"$f":"S_CH4_Sum!H73","v":0},{"$f":"S_CH4_Sum!I73","v":0},{"$f":"S_CH4_Sum!J73","v":276.81587144480187},{"$f":"S_CH4_Sum!K73","v":0},{"$f":"SUM(S_CH4_Sum!L73:M73)","v":3414.0222848680423},{"$f":"SUM(S_CH4_Sum!N73:O73)","v":75.133882352029985},{"$f":"S_CH4_Sum!P73","v":144.17197623115479},{"$f":"S_CH4_Sum!Q73","v":0},{"$f":"S_CH4_Sum!R73","v":-15605.239488888865},{"$f":"S_CH4_Sum!S73","v":-56.893132177523931},{"$f":"S_CH4_Sum!T73","v":0},{"$f":"S_CH4_Sum!U73","v":17.109389435863534},{"$f":"SUM(S_N2O_Sum!C73:E73)","v":5.0893731198249093},{"$f":"S_N2O_Sum!F73","v":-8.5084255502978472},{"$f":"S_N2O_Sum!H73","v":0},{"$f":"S_N2O_Sum!I73","v":-2236.3560674218816},{"$f":"S_N2O_Sum!J73","v":392.69395660796874},{"$f":"S_N2O_Sum!K73","v":0},{"$f":"SUM(S_N2O_Sum!L73:M73)","v":1123.0528866044735},{"$f":"SUM(S_N2O_Sum!N73:O73)","v":86.202188801584015},{"$f":"S_N2O_Sum!P73","v":165.71491520822386},{"$f":"S_N2O_Sum!Q73","v":0},{"$f":"S_N2O_Sum!R73","v":0},{"$f":"S_N2O_Sum!S73","v":-76.108158532834452},{"$f":"S_N2O_Sum!T73","v":0},{"$f":"S_N2O_Sum!U73","v":24.271562889975325},{"$f":"SUM(S_Energy_Sum!C73:E73)","v":154796.47829511043},{"$f":"S_Energy_Sum!F73","v":4006.5348425926131},{"$f":"S_Energy_Sum!H73","v":0},{"$f":"S_Energy_Sum!I73","v":0},{"$f":"S_Energy_Sum!J73","v":87575.759779355605},{"$f":"S_Energy_Sum!K73","v":0},{"$f":"SUM(S_Energy_Sum!L73:M73)","v":220295.01007855506},{"$f":"SUM(S_Energy_Sum!N73:O73)","v":38813.318903807281},{"$f":"S_Energy_Sum!P73","v":74571.711843700759},{"$f":"S_Energy_Sum!Q73","v":0},{"$f":"S_Energy_Sum!R73","v":0},{"$f":"S_Energy_Sum!S73","v":0},{"$f":"S_Energy_Sum!T73","v":0},{"$f":"S_Energy_Sum!U73","v":5412.8680244601128},{"$f":"SUM(S_eCO2_Sum!C73:E73)","v":7801.4276225582425},{"$f":"S_eCO2_Sum!F73","v":316.03802915462046},{"$f":"S_eCO2_Sum!H73","v":1909.2486437326866},{"$f":"S_eCO2_Sum!I73","v":-666.43410809172076},{"$f":"S_eCO2_Sum!J73","v":11794.832477704978},{"$f":"S_eCO2_Sum!K73","v":0},{"$f":"SUM(S_eCO2_Sum!L73:M73)","v":16018.30004278353},{"$f":"SUM(S_eCO2_Sum!N73:O73)","v":7584.3121222084319},{"$f":"S_eCO2_Sum!P73","v":14596.708305014788},{"$f":"S_eCO2_Sum!Q73","v":0},{"$f":"S_eCO2_Sum!R73","v":-390.13098722222162},{"$f":"S_eCO2_Sum!S73","v":-24.102559547222764},{"$f":"S_eCO2_Sum!T73","v":1193.9183827132047},{"$f":"S_eCO2_Sum!U73","v":729.01304805445659},{"$f":"S_eCO2_Sum!V73","v":-6901.3037999999869},{"$f":"S_eCO2_Sum!W73","v":-164801.52148527527},{"$f":"S_eCO2_Sum!X73","v":9360.2801873538301},{"$f":"S_eCO2_Sum!Y73","v":11794.832477704978},{"$f":"S_eCO2_Sum!Z73","v":39708.018354004969},{"$f":"S_eCO2_Sum!AB73","v":-171702.82528527526},{"$f":"S_eCO2_Sum!AC73","v":60863.131019063774},{"$f":"S_eCO2_Sum!AD73","v":-110839.69426621149}]
[null,{"$f":"'Linear Projection'!B48","v":2053},{"$f":"SUM(S_CO2_Sum!C74:E74)","v":7798491.6752663311},{"$f":"S_CO2_Sum!F74","v":308366.41207381594},{"$f":"S_CO2_Sum!H74","v":0},{"$f":"S_CO2_Sum!I74","v":0},{"$f":"S_CO2_Sum!J74","v":11374111.477729848},{"$f":"S_CO2_Sum!K74","v":0},{"$f":"SUM(S_CO2_Sum!L74:M74)","v":15801428.166523334},{"$f":"SUM(S_CO2_Sum!N74:O74)","v":7680944.9671834353},{"$f":"S_CO2_Sum!P74","v":14752820.571901882},{"$f":"S_CO2_Sum!Q74","v":0},{"$f":"S_CO2_Sum!R74","v":0},{"$f":"S_CO2_Sum!S74","v":0},{"$f":"S_CO2_Sum!T74","v":0},{"$f":"S_CO2_Sum!U74","v":703009.19432002294},{"$f":"SUM(S_CH4_Sum!C74:E74)","v":637.66219228499767},{"$f":"S_CH4_Sum!F74","v":-38.827360440432713},{"$f":"S_CH4_Sum!H74","v":0},{"$f":"S_CH4_Sum!I74","v":0},{"$f":"S_CH4_Sum!J74","v":269.77675004720032},{"$f":"S_CH4_Sum!K74","v":0},{"$f":"SUM(S_CH4_Sum!L74:M74)","v":3466.5218018653318},{"$f":"SUM(S_CH4_Sum!N74:O74)","v":76.365072044078588},{"$f":"S_CH4_Sum!P74","v":146.24478168663094},{"$f":"S_CH4_Sum!Q74","v":0},{"$f":"S_CH4_Sum!R74","v":-16232.644355555618},{"$f":"S_CH4_Sum!S74","v":-61.268125341939694},{"$f":"S_CH4_Sum!T74","v":0},{"$f":"S_CH4_Sum!U74","v":16.674316588886619},{"$f":"SUM(S_N2O_Sum!C74:E74)","v":4.9015284845092655},{"$f":"S_N2O_Sum!F74","v":-9.368846951576673},{"$f":"S_N2O_Sum!H74","v":0},{"$f":"S_N2O_Sum!I74","v":-2337.4035784868202},{"$f":"S_N2O_Sum!J74","v":382.70818368880589},{"$f":"S_N2O_Sum!K74","v":0},{"$f":"SUM(S_N2O_Sum!L74:M74)","v":1139.5087358693418},{"$f":"SUM(S_N2O_Sum!N74:O74)","v":87.617349367157132},{"$f":"S_N2O_Sum!P74","v":168.09745021451832},{"$f":"S_N2O_Sum!Q74","v":0},{"$f":"S_N2O_Sum!R74","v":0},{"$f":"S_N2O_Sum!S74","v":-81.960757266517192},{"$f":"S_N2O_Sum!T74","v":0},{"$f":"S_N2O_Sum!U74","v":23.654363894844273},{"$f":"SUM(S_Energy_Sum!C74:E74)","v":155263.86289397912},{"$f":"S_Energy_Sum!F74","v":3819.9293080687594},{"$f":"S_Energy_Sum!H74","v":0},{"$f":"S_Energy_Sum!I74","v":0},{"$f":"S_Energy_Sum!J74","v":85348.80508432108},{"$f":"S_Energy_Sum!K74","v":0},{"$f":"SUM(S_Energy_Sum!L74:M74)","v":223240.69278862732},{"$f":"SUM(S_Energy_Sum!N74:O74)","v":39450.141158315186},{"$f":"S_Energy_Sum!P74","v":75643.852596533252},{"$f":"S_Energy_Sum!Q74","v":0},{"$f":"S_Energy_Sum!R74","v":0},{"$f":"S_Energy_Sum!S74","v":0},{"$f":"S_Energy_Sum!T74","v":0},{"$f":"S_Energy_Sum!U74","v":5275.224778303369},{"$f":"SUM(S_eCO2_Sum!C74:E74)","v":7815.8938855618399},{"$f":"S_eCO2_Sum!F74","v":304.60381167123529},{"$f":"S_eCO2_Sum!H74","v":1946.4952607209877},{"$f":"S_eCO2_Sum!I74","v":-696.54626638907246},{"$f":"S_eCO2_Sum!J74","v":11494.902935220292},{"$f":"S_eCO2_Sum!K74","v":0},{"$f":"SUM(S_eCO2_Sum!L74:M74)","v":16227.66481485903},{"$f":"SUM(S_eCO2_Sum!N74:O74)","v":7708.9640640959506},{"$f":"S_eCO2_Sum!P74","v":14806.569731607975},{"$f":"S_eCO2_Sum!Q74","v":0},{"$f":"S_eCO2_Sum!R74","v":-405.81610888889048},{"$f":"S_eCO2_Sum!S74","v":-25.956008798970615},{"$f":"S_eCO2_Sum!T74","v":1212.5897051446007},{"$f":"S_eCO2_Sum!U74","v":710.47505267540862},{"$f":"S_eCO2_Sum!V74","v":-6956.9873999999936},{"$f":"S_eCO2_Sum!W74","v":-168391.89137482358},{"$f":"S_eCO2_Sum!X74","v":9370.44669156499},{"$f":"S_eCO2_Sum!Y74","v":11494.902935220292},{"$f":"S_eCO2_Sum!Z74","v":40234.4912506951},{"$f":"S_eCO2_Sum!AB74","v":-175348.87877482356},{"$f":"S_eCO2_Sum!AC74","v":61099.840877480383},{"$f":"S_eCO2_Sum!AD74","v":-114249.03789734318}]
[null,{"$f":"'Linear Projection'!B49","v":2054},{"$f":"SUM(S_CO2_Sum!C75:E75)","v":7813016.5776238237},{"$f":"S_CO2_Sum!F75","v":297251.91099116526},{"$f":"S_CO2_Sum!H75","v":0},{"$f":"S_CO2_Sum!I75","v":0},{"$f":"S_CO2_Sum!J75","v":11077333.673610123},{"$f":"S_CO2_Sum!K75","v":0},{"$f":"SUM(S_CO2_Sum!L75:M75)","v":16004576.607592925},{"$f":"SUM(S_CO2_Sum!N75:O75)","v":7805144.4114801111},{"$f":"S_CO2_Sum!P75","v":14961920.182926863},{"$f":"S_CO2_Sum!Q75","v":0},{"$f":"S_CO2_Sum!R75","v":0},{"$f":"S_CO2_Sum!S75","v":0},{"$f":"S_CO2_Sum!T75","v":0},{"$f":"S_CO2_Sum!U75","v":684666.0010627053},{"$f":"SUM(S_CH4_Sum!C75:E75)","v":637.55572618262977},{"$f":"S_CH4_Sum!F75","v":-41.359793366396516},{"$f":"S_CH4_Sum!H75","v":0},{"$f":"S_CH4_Sum!I75","v":0},{"$f":"S_CH4_Sum!J75","v":262.73762864960133},{"$f":"S_CH4_Sum!K75","v":0},{"$f":"SUM(S_CH4_Sum!L75:M75)","v":3519.0213188626112},{"$f":"SUM(S_CH4_Sum!N75:O75)","v":77.596261736127204},{"$f":"S_CH4_Sum!P75","v":148.3175871421077},{"$f":"S_CH4_Sum!Q75","v":0},{"$f":"S_CH4_Sum!R75","v":-16860.049222222191},{"$f":"S_CH4_Sum!S75","v":-65.643118506355449},{"$f":"S_CH4_Sum!T75","v":0},{"$f":"S_CH4_Sum!U75","v":16.239243741909867},{"$f":"SUM(S_N2O_Sum!C75:E75)","v":4.7136838491936395},{"$f":"S_N2O_Sum!F75","v":-10.229268352855193},{"$f":"S_N2O_Sum!H75","v":0},{"$f":"S_N2O_Sum!I75","v":-2440.6518783312158},{"$f":"S_N2O_Sum!J75","v":372.72241076964673},{"$f":"S_N2O_Sum!K75","v":0},{"$f":"SUM(S_N2O_Sum!L75:M75)","v":1155.964585134207},{"$f":"SUM(S_N2O_Sum!N75:O75)","v":89.03250993273025},{"$f":"S_N2O_Sum!P75","v":170.47998522081343},{"$f":"S_N2O_Sum!Q75","v":0},{"$f":"S_N2O_Sum!R75","v":0},{"$f":"S_N2O_Sum!S75","v":-87.813356000199946},{"$f":"S_N2O_Sum!T75","v":0},{"$f":"S_N2O_Sum!U75","v":23.037164899713456},{"$f":"SUM(S_Energy_Sum!C75:E75)","v":155731.24749284802},{"$f":"S_Energy_Sum!F75","v":3633.3237735449711},{"$f":"S_Energy_Sum!H75","v":0},{"$f":"S_Energy_Sum!I75","v":0},{"$f":"S_Energy_Sum!J75","v":83121.85038928737},{"$f":"S_Energy_Sum!K75","v":0},{"$f":"SUM(S_Energy_Sum!L75:M75)","v":226186.37549869902},{"$f":"SUM(S_Energy_Sum!N75:O75)","v":40086.96341282309},{"$f":"S_Energy_Sum!P75","v":76715.993349366065},{"$f":"S_Energy_Sum!Q75","v":0},{"$f":"S_Energy_Sum!R75","v":0},{"$f":"S_Energy_Sum!S75","v":0},{"$f":"S_Energy_Sum!T75","v":0},{"$f":"S_Energy_Sum!U75","v":5137.5815321466753},{"$f":"SUM(S_eCO2_Sum!C75:E75)","v":7830.3601485654499},{"$f":"S_eCO2_Sum!F75","v":293.1695941878545},{"$f":"S_eCO2_Sum!H75","v":1983.7418777092912},{"$f":"S_eCO2_Sum!I75","v":-727.31425974270235},{"$f":"S_eCO2_Sum!J75","v":11194.973392735717},{"$f":"S_eCO2_Sum!K75","v":0},{"$f":"SUM(S_eCO2_Sum!L75:M75)","v":16437.029586934481},{"$f":"SUM(S_eCO2_Sum!N75:O75)","v":7833.6160059834674},{"$f":"S_eCO2_Sum!P75","v":15016.43115820122},{"$f":"S_eCO2_Sum!Q75","v":0},{"$f":"S_eCO2_Sum!R75","v":-421.5012305555548},{"$f":"S_eCO2_Sum!S75","v":-27.809458050718469},{"$f":"S_eCO2_Sum!T75","v":1231.2610275760012},{"$f":"S_eCO2_Sum!U75","v":691.9370572963677},{"$f":"S_eCO2_Sum!V75","v":-7012.6710000000003},{"$f":"S_eCO2_Sum!W75","v":-171982.26126437192},{"$f":"S_eCO2_Sum!X75","v":9379.9573607198927},{"$f":"S_eCO2_Sum!Y75","v":11194.973392735717},{"$f":"S_eCO2_Sum!Z75","v":40760.964147385261},{"$f":"S_eCO2_Sum!AB75","v":-178994.93226437192},{"$f":"S_eCO2_Sum!AC75","v":61335.894900840867},{"$f":"S_eCO2_Sum!AD75","v":-117659.03736353105}]
[null,{"$f":"'Linear Projection'!B50","v":2055},{"$f":"SUM(S_CO2_Sum!C76:E76)","v":7827541.4799813032},{"$f":"S_CO2_Sum!F76","v":286137.40990851453},{"$f":"S_CO2_Sum!H76","v":0},{"$f":"S_CO2_Sum!I76","v":0},{"$f":"S_CO2_Sum!J76","v":10780555.869490288},{"$f":"S_CO2_Sum!K76","v":0},{"$f":"SUM(S_CO2_Sum!L76:M76)","v":16207725.048662558},{"$f":"SUM(S_CO2_Sum!N76:O76)","v":7929343.8557767868},{"$f":"S_CO2_Sum!P76","v":15171019.793951843},{"$f":"S_CO2_Sum!Q76","v":0},{"$f":"S_CO2_Sum!R76","v":0},{"$f":"S_CO2_Sum!S76","v":0},{"$f":"S_CO2_Sum!T76","v":0},{"$f":"S_CO2_Sum!U76","v":666322.8078053809},{"$f":"SUM(S_CH4_Sum!C76:E76)","v":637.44926008026061},{"$f":"S_CH4_Sum!F76","v":-43.892226292360363},{"$f":"S_CH4_Sum!H76","v":0},{"$f":"S_CH4_Sum!I76","v":0},{"$f":"S_CH4_Sum!J76","v":255.69850725199981},{"$f":"S_CH4_Sum!K76","v":0},{"$f":"SUM(S_CH4_Sum!L76:M76)","v":3571.5208358599011},{"$f":"SUM(S_CH4_Sum!N76:O76)","v":78.827451428175806},{"$f":"S_CH4_Sum!P76","v":150.39039259758445},{"$f":"S_CH4_Sum!Q76","v":0},{"$f":"S_CH4_Sum!R76","v":-17487.454088888946},{"$f":"S_CH4_Sum!S76","v":-70.018111670770054},{"$f":"S_CH4_Sum!T76","v":0},{"$f":"S_CH4_Sum!U76","v":15.804170894932955},{"$f":"SUM(S_N2O_Sum!C76:E76)","v":4.5258392138779957},{"$f":"S_N2O_Sum!F76","v":-11.089689754133722},{"$f":"S_N2O_Sum!H76","v":0},{"$f":"S_N2O_Sum!I76","v":-2546.1009669550785},{"$f":"S_N2O_Sum!J76","v":362.73663785048387},{"$f":"S_N2O_Sum!K76","v":0},{"$f":"SUM(S_N2O_Sum!L76:M76)","v":1172.420434399075},{"$f":"SUM(S_N2O_Sum!N76:O76)","v":90.447670498303367},{"$f":"S_N2O_Sum!P76","v":172.86252022710852},{"$f":"S_N2O_Sum!Q76","v":0},{"$f":"S_N2O_Sum!R76","v":0},{"$f":"S_N2O_Sum!S76","v":-93.665954733881136},{"$f":"S_N2O_Sum!T76","v":0},{"$f":"S_N2O_Sum!U76","v":22.419965904582408},{"$f":"SUM(S_Energy_Sum!C76:E76)","v":156198.63209171672},{"$f":"S_Energy_Sum!F76","v":3446.7182390211774},{"$f":"S_Energy_Sum!H76","v":0},{"$f":"S_Energy_Sum!I76","v":0},{"$f":"S_Energy_Sum!J76","v":80894.895694252846},{"$f":"S_Energy_Sum!K76","v":0},{"$f":"SUM(S_Energy_Sum!L76:M76)","v":229132.05820877122},{"$f":"SUM(S_Energy_Sum!N76:O76)","v":40723.785667330987},{"$f":"S_Energy_Sum!P76","v":77788.134102198863},{"$f":"S_Energy_Sum!Q76","v":0},{"$f":"S_Energy_Sum!R76","v":0},{"$f":"S_Energy_Sum!S76","v":0},{"$f":"S_Energy_Sum!T76","v":0},{"$f":"S_Energy_Sum!U76","v":4999.9382859899315},{"$f":"SUM(S_eCO2_Sum!C76:E76)","v":7844.8264115690463},{"$f":"S_eCO2_Sum!F76","v":281.73537670447371},{"$f":"S_eCO2_Sum!H76","v":2020.9884946975951},{"$f":"S_eCO2_Sum!I76","v":-758.73808815261339},{"$f":"S_eCO2_Sum!J76","v":10895.043850251031},{"$f":"S_eCO2_Sum!K76","v":0},{"$f":"SUM(S_eCO2_Sum!L76:M76)","v":16646.394359009981},{"$f":"SUM(S_eCO2_Sum!N76:O76)","v":7958.2679478709861},{"$f":"S_eCO2_Sum!P76","v":15226.292584794463},{"$f":"S_eCO2_Sum!Q76","v":0},{"$f":"S_eCO2_Sum!R76","v":-437.18635222222366},{"$f":"S_eCO2_Sum!S76","v":-29.662907302465829},{"$f":"S_eCO2_Sum!T76","v":1249.932350007392},{"$f":"S_eCO2_Sum!U76","v":673.39906191731973},{"$f":"S_eCO2_Sum!V76","v":-7068.3545999999897},{"$f":"S_eCO2_Sum!W76","v":-175572.6311539211},{"$f":"S_eCO2_Sum!X76","v":9388.8121948185017},{"$f":"S_eCO2_Sum!Y76","v":10895.043850251031},{"$f":"S_eCO2_Sum!Z76","v":41287.43704407545},{"$f":"S_eCO2_Sum!AB76","v":-182640.98575392109},{"$f":"S_eCO2_Sum!AC76","v":61571.29308914498},{"$f":"S_eCO2_Sum!AD76","v":-121069.69266477611}]
[null,{"$f":"'Linear Projection'!B51","v":2056},{"$f":"SUM(S_CO2_Sum!C77:E77)","v":7842066.3823387967},{"$f":"S_CO2_Sum!F77","v":275022.90882585954},{"$f":"S_CO2_Sum!H77","v":0},{"$f":"S_CO2_Sum!I77","v":0},{"$f":"S_CO2_Sum!J77","v":10483778.065370562},{"$f":"S_CO2_Sum!K77","v":0},{"$f":"SUM(S_CO2_Sum!L77:M77)","v":16410873.48973215},{"$f":"SUM(S_CO2_Sum!N77:O77)","v":8053543.3000734923},{"$f":"S_CO2_Sum!P77","v":15380119.404976767},{"$f":"S_CO2_Sum!Q77","v":0},{"$f":"S_CO2_Sum!R77","v":0},{"$f":"S_CO2_Sum!S77","v":0},{"$f":"S_CO2_Sum!T77","v":0},{"$f":"S_CO2_Sum!U77","v":647979.61454806314},{"$f":"SUM(S_CH4_Sum!C77:E77)","v":637.34279397789271},{"$f":"S_CH4_Sum!F77","v":-46.424659218325054},{"$f":"S_CH4_Sum!H77","v":0},{"$f":"S_CH4_Sum!I77","v":0},{"$f":"S_CH4_Sum!J77","v":248.65938585440082},{"$f":"S_CH4_Sum!K77","v":0},{"$f":"SUM(S_CH4_Sum!L77:M77)","v":3624.020352857181},{"$f":"SUM(S_CH4_Sum!N77:O77)","v":80.058641120224706},{"$f":"S_CH4_Sum!P77","v":152.46319805306064},{"$f":"S_CH4_Sum!Q77","v":0},{"$f":"S_CH4_Sum!R77","v":-18114.858955555519},{"$f":"S_CH4_Sum!S77","v":-74.39310483518581},{"$f":"S_CH4_Sum!T77","v":0},{"$f":"S_CH4_Sum!U77","v":15.369098047956202},{"$f":"SUM(S_N2O_Sum!C77:E77)","v":4.3379945785623697},{"$f":"S_N2O_Sum!F77","v":-11.950111155412532},{"$f":"S_N2O_Sum!H77","v":0},{"$f":"S_N2O_Sum!I77","v":-2653.7508443584197},{"$f":"S_N2O_Sum!J77","v":352.75086493132466},{"$f":"S_N2O_Sum!K77","v":0},{"$f":"SUM(S_N2O_Sum!L77:M77)","v":1188.8762836639401},{"$f":"SUM(S_N2O_Sum!N77:O77)","v":91.862831063876811},{"$f":"S_N2O_Sum!P77","v":175.24505523340298},{"$f":"S_N2O_Sum!Q77","v":0},{"$f":"S_N2O_Sum!R77","v":0},{"$f":"S_N2O_Sum!S77","v":-99.518553467563876},{"$f":"S_N2O_Sum!T77","v":0},{"$f":"S_N2O_Sum!U77","v":21.802766909451584},{"$f":"SUM(S_Energy_Sum!C77:E77)","v":156666.01669058565},{"$f":"S_Energy_Sum!F77","v":3260.1127044973309},{"$f":"S_Energy_Sum!H77","v":0},{"$f":"S_Energy_Sum!I77","v":0},{"$f":"S_Energy_Sum!J77","v":78667.940999219136},{"$f":"S_Energy_Sum!K77","v":0},{"$f":"SUM(S_Energy_Sum!L77:M77)","v":232077.74091884296},{"$f":"SUM(S_Energy_Sum!N77:O77)","v":41360.607921839037},{"$f":"S_Energy_Sum!P77","v":78860.27485503137},{"$f":"S_Energy_Sum!Q77","v":0},{"$f":"S_Energy_Sum!R77","v":0},{"$f":"S_Energy_Sum!S77","v":0},{"$f":"S_Energy_Sum!T77","v":0},{"$f":"S_Energy_Sum!U77","v":4862.2950398332387},{"$f":"SUM(S_eCO2_Sum!C77:E77)","v":7859.2926745726563},{"$f":"S_eCO2_Sum!F77","v":270.30115922108854},{"$f":"S_eCO2_Sum!H77","v":2058.2351116858986},{"$f":"S_eCO2_Sum!I77","v":-790.8177516188091},{"$f":"S_eCO2_Sum!J77","v":10595.114307766456},{"$f":"S_eCO2_Sum!K77","v":0},{"$f":"SUM(S_eCO2_Sum!L77:M77)","v":16855.759131085433},{"$f":"SUM(S_eCO2_Sum!N77:O77)","v":8082.9198897585329},{"$f":"S_eCO2_Sum!P77","v":15436.154011387647},{"$f":"S_eCO2_Sum!Q77","v":0},{"$f":"S_eCO2_Sum!R77","v":-452.87147388888798},{"$f":"S_eCO2_Sum!S77","v":-31.516356554213679},{"$f":"S_eCO2_Sum!T77","v":1268.6036724387882},{"$f":"S_eCO2_Sum!U77","v":654.86106653827858},{"$f":"S_eCO2_Sum!V77","v":-7124.0381999999972},{"$f":"S_eCO2_Sum!W77","v":-179163.00104346944},{"$f":"S_eCO2_Sum!X77","v":9397.0111938608352},{"$f":"S_eCO2_Sum!Y77","v":10595.114307766456},{"$f":"S_eCO2_Sum!Z77","v":41813.909940765574},{"$f":"S_eCO2_Sum!AB77","v":-186287.03924346945},{"$f":"S_eCO2_Sum!AC77","v":61806.035442392866},{"$f":"S_eCO2_Sum!AD77","v":-124481.00380107659}]
[null,{"$f":"'Linear Projection'!B52","v":2057},{"$f":"SUM(S_CO2_Sum!C78:E78)","v":7856591.2846962884},{"$f":"S_CO2_Sum!F78","v":263908.40774320887},{"$f":"S_CO2_Sum!H78","v":0},{"$f":"S_CO2_Sum!I78","v":0},{"$f":"S_CO2_Sum!J78","v":10187000.261250729},{"$f":"S_CO2_Sum!K78","v":0},{"$f":"SUM(S_CO2_Sum!L78:M78)","v":16614021.930801742},{"$f":"SUM(S_CO2_Sum!N78:O78)","v":8177742.7443701681},{"$f":"S_CO2_Sum!P78","v":15589219.016001748},{"$f":"S_CO2_Sum!Q78","v":0},{"$f":"S_CO2_Sum!R78","v":0},{"$f":"S_CO2_Sum!S78","v":0},{"$f":"S_CO2_Sum!T78","v":0},{"$f":"S_CO2_Sum!U78","v":629636.42129073874},{"$f":"SUM(S_CH4_Sum!C78:E78)","v":637.23632787552469},{"$f":"S_CH4_Sum!F78","v":-48.95709214428885},{"$f":"S_CH4_Sum!H78","v":0},{"$f":"S_CH4_Sum!I78","v":0},{"$f":"S_CH4_Sum!J78","v":241.6202644567993},{"$f":"S_CH4_Sum!K78","v":0},{"$f":"SUM(S_CH4_Sum!L78:M78)","v":3676.5198698544609},{"$f":"SUM(S_CH4_Sum!N78:O78)","v":81.289830812273308},{"$f":"S_CH4_Sum!P78","v":154.53600350853736},{"$f":"S_CH4_Sum!Q78","v":0},{"$f":"S_CH4_Sum!R78","v":-18742.263822222274},{"$f":"S_CH4_Sum!S78","v":-78.768097999601565},{"$f":"S_CH4_Sum!T78","v":0},{"$f":"S_CH4_Sum!U78","v":14.934025200979292},{"$f":"SUM(S_N2O_Sum!C78:E78)","v":4.1501499432467472},{"$f":"S_N2O_Sum!F78","v":-12.810532556691049},{"$f":"S_N2O_Sum!H78","v":0},{"$f":"S_N2O_Sum!I78","v":-2763.6015105412171},{"$f":"S_N2O_Sum!J78","v":342.76509201216186},{"$f":"S_N2O_Sum!K78","v":0},{"$f":"SUM(S_N2O_Sum!L78:M78)","v":1205.3321329288053},{"$f":"SUM(S_N2O_Sum!N78:O78)","v":93.277991629449915},{"$f":"S_N2O_Sum!P78","v":177.62759023969809},{"$f":"S_N2O_Sum!Q78","v":0},{"$f":"S_N2O_Sum!R78","v":0},{"$f":"S_N2O_Sum!S78","v":-105.37115220124663},{"$f":"S_N2O_Sum!T78","v":0},{"$f":"S_N2O_Sum!U78","v":21.18556791432054},{"$f":"SUM(S_Energy_Sum!C78:E78)","v":157133.40128945454},{"$f":"S_Energy_Sum!F78","v":3073.5071699735445},{"$f":"S_Energy_Sum!H78","v":0},{"$f":"S_Energy_Sum!I78","v":0},{"$f":"S_Energy_Sum!J78","v":76440.986304184611},{"$f":"S_Energy_Sum!K78","v":0},{"$f":"SUM(S_Energy_Sum!L78:M78)","v":235023.42362891464},{"$f":"SUM(S_Energy_Sum!N78:O78)","v":41997.430176346941},{"$f":"S_Energy_Sum!P78","v":79932.415607864168},{"$f":"S_Energy_Sum!Q78","v":0},{"$f":"S_Energy_Sum!R78","v":0},{"$f":"S_Energy_Sum!S78","v":0},{"$f":"S_Energy_Sum!T78","v":0},{"$f":"S_Energy_Sum!U78","v":4724.6517936764949},{"$f":"SUM(S_eCO2_Sum!C78:E78)","v":7873.7589375762645},{"$f":"S_eCO2_Sum!F78","v":258.86694173770769},{"$f":"S_eCO2_Sum!H78","v":2095.4817286742},{"$f":"S_eCO2_Sum!I78","v":-823.55325014128266},{"$f":"S_eCO2_Sum!J78","v":10295.184765281772},{"$f":"S_eCO2_Sum!K78","v":0},{"$f":"SUM(S_eCO2_Sum!L78:M78)","v":17065.123903160889},{"$f":"SUM(S_eCO2_Sum!N78:O78)","v":8207.5718316460534},{"$f":"S_eCO2_Sum!P78","v":15646.015437980892},{"$f":"S_eCO2_Sum!Q78","v":0},{"$f":"S_eCO2_Sum!R78","v":-468.55659555555684},{"$f":"S_eCO2_Sum!S78","v":-33.369805805961533},{"$f":"S_eCO2_Sum!T78","v":1287.2749948701846},{"$f":"S_eCO2_Sum!U78","v":636.32307115923061},{"$f":"S_eCO2_Sum!V78","v":-7179.7217999999866},{"$f":"S_eCO2_Sum!W78","v":-182753.37093301862},{"$f":"S_eCO2_Sum!X78","v":9404.5543578468896},{"$f":"S_eCO2_Sum!Y78","v":10295.184765281772},{"$f":"S_eCO2_Sum!Z78","v":42340.382837455734},{"$f":"S_eCO2_Sum!AB78","v":-189933.09273301862},{"$f":"S_eCO2_Sum!AC78","v":62040.121960584394},{"$f":"S_eCO2_Sum!AD78","v":-127892.97077243423}]
[null,{"$f":"'Linear Projection'!B53","v":2058},{"$f":"SUM(S_CO2_Sum!C79:E79)","v":7871116.187053768},{"$f":"S_CO2_Sum!F79","v":252793.90666055825},{"$f":"S_CO2_Sum!H79","v":0},{"$f":"S_CO2_Sum!I79","v":0},{"$f":"S_CO2_Sum!J79","v":9890222.4571310021},{"$f":"S_CO2_Sum!K79","v":0},{"$f":"SUM(S_CO2_Sum!L79:M79)","v":16817170.371871363},{"$f":"SUM(S_CO2_Sum!N79:O79)","v":8301942.1886668438},{"$f":"S_CO2_Sum!P79","v":15798318.627026729},{"$f":"S_CO2_Sum!Q79","v":0},{"$f":"S_CO2_Sum!R79","v":0},{"$f":"S_CO2_Sum!S79","v":0},{"$f":"S_CO2_Sum!T79","v":0},{"$f":"S_CO2_Sum!U79","v":611293.2280334211},{"$f":"SUM(S_CH4_Sum!C79:E79)","v":637.12986177315565},{"$f":"S_CH4_Sum!F79","v":-51.489525070252689},{"$f":"S_CH4_Sum!H79","v":0},{"$f":"S_CH4_Sum!I79","v":0},{"$f":"S_CH4_Sum!J79","v":234.58114305920031},{"$f":"S_CH4_Sum!K79","v":0},{"$f":"SUM(S_CH4_Sum!L79:M79)","v":3729.0193868517504},{"$f":"SUM(S_CH4_Sum!N79:O79)","v":82.521020504321925},{"$f":"S_CH4_Sum!P79","v":156.60880896401412},{"$f":"S_CH4_Sum!Q79","v":0},{"$f":"S_CH4_Sum!R79","v":-19369.668688888847},{"$f":"S_CH4_Sum!S79","v":-83.14309116401617},{"$f":"S_CH4_Sum!T79","v":0},{"$f":"S_CH4_Sum!U79","v":14.498952354002537},{"$f":"SUM(S_N2O_Sum!C79:E79)","v":3.9623053079310981},{"$f":"S_N2O_Sum!F79","v":-13.670953957969584},{"$f":"S_N2O_Sum!H79","v":0},{"$f":"S_N2O_Sum!I79","v":-2875.6529655034815},{"$f":"S_N2O_Sum!J79","v":332.77931909300264},{"$f":"S_N2O_Sum!K79","v":0},{"$f":"SUM(S_N2O_Sum!L79:M79)","v":1221.7879821936729},{"$f":"SUM(S_N2O_Sum!N79:O79)","v":94.693152195023032},{"$f":"S_N2O_Sum!P79","v":180.01012524599321},{"$f":"S_N2O_Sum!Q79","v":0},{"$f":"S_N2O_Sum!R79","v":0},{"$f":"S_N2O_Sum!S79","v":-111.22375093492782},{"$f":"S_N2O_Sum!T79","v":0},{"$f":"S_N2O_Sum!U79","v":20.568368919189716},{"$f":"SUM(S_Energy_Sum!C79:E79)","v":157600.78588832324},{"$f":"S_Energy_Sum!F79","v":2886.9016354497494},{"$f":"S_Energy_Sum!H79","v":0},{"$f":"S_Energy_Sum!I79","v":0},{"$f":"S_Energy_Sum!J79","v":74214.031609150901},{"$f":"S_Energy_Sum!K79","v":0},{"$f":"SUM(S_Energy_Sum!L79:M79)","v":237969.10633898678},{"$f":"SUM(S_Energy_Sum!N79:O79)","v":42634.252430854845},{"$f":"S_Energy_Sum!P79","v":81004.556360696966},{"$f":"S_Energy_Sum!Q79","v":0},{"$f":"S_Energy_Sum!R79","v":0},{"$f":"S_Energy_Sum!S79","v":0},{"$f":"S_Energy_Sum!T79","v":0},{"$f":"S_Energy_Sum!U79","v":4587.0085475198021},{"$f":"SUM(S_eCO2_Sum!C79:E79)","v":7888.22520057986},{"$f":"S_eCO2_Sum!F79","v":247.43272425432701},{"$f":"S_eCO2_Sum!H79","v":2132.7283456625032},{"$f":"S_eCO2_Sum!I79","v":-856.94458372003749},{"$f":"S_eCO2_Sum!J79","v":9995.2552227971955},{"$f":"S_eCO2_Sum!K79","v":0},{"$f":"SUM(S_eCO2_Sum!L79:M79)","v":17274.488675236375},{"$f":"SUM(S_eCO2_Sum!N79:O79)","v":8332.2237735335693},{"$f":"S_eCO2_Sum!P79","v":15855.876864574137},{"$f":"S_eCO2_Sum!Q79","v":0},{"$f":"S_eCO2_Sum!R79","v":-484.24171722222121},{"$f":"S_eCO2_Sum!S79","v":-35.223255057708897},{"$f":"S_eCO2_Sum!T79","v":1305.9463173015806},{"$f":"S_eCO2_Sum!U79","v":617.78507578018969},{"$f":"S_eCO2_Sum!V79","v":-7235.4053999999942},{"$f":"S_eCO2_Sum!W79","v":-186343.74082256696},{"$f":"S_eCO2_Sum!X79","v":9411.4416867766522},{"$f":"S_eCO2_Sum!Y79","v":9995.2552227971955},{"$f":"S_eCO2_Sum!Z79","v":42866.855734145916},{"$f":"S_eCO2_Sum!AB79","v":-193579.14622256695},{"$f":"S_eCO2_Sum!AC79","v":62273.552643719762},{"$f":"S_eCO2_Sum!AD79","v":-131305.59357884718}]
[null,{"$f":"'Linear Projection'!B54","v":2059},{"$f":"SUM(S_CO2_Sum!C80:E80)","v":7885641.0894112615},{"$f":"S_CO2_Sum!F80","v":241679.40557790326},{"$f":"S_CO2_Sum!H80","v":0},{"$f":"S_CO2_Sum!I80","v":0},{"$f":"S_CO2_Sum!J80","v":9593444.6530111674},{"$f":"S_CO2_Sum!K80","v":0},{"$f":"SUM(S_CO2_Sum!L80:M80)","v":17020318.812940963},{"$f":"SUM(S_CO2_Sum!N80:O80)","v":8426141.6329635214},{"$f":"S_CO2_Sum!P80","v":16007418.238051653},{"$f":"S_CO2_Sum!Q80","v":0},{"$f":"S_CO2_Sum!R80","v":0},{"$f":"S_CO2_Sum!S80","v":0},{"$f":"S_CO2_Sum!T80","v":0},{"$f":"S_CO2_Sum!U80","v":592950.0347760967},{"$f":"SUM(S_CH4_Sum!C80:E80)","v":637.02339567078764},{"$f":"S_CH4_Sum!F80","v":-54.021957996217367},{"$f":"S_CH4_Sum!H80","v":0},{"$f":"S_CH4_Sum!I80","v":0},{"$f":"S_CH4_Sum!J80","v":227.54202166159877},{"$f":"S_CH4_Sum!K80","v":0},{"$f":"SUM(S_CH4_Sum!L80:M80)","v":3781.5189038490312},{"$f":"SUM(S_CH4_Sum!N80:O80)","v":83.752210196370541},{"$f":"S_CH4_Sum!P80","v":158.6816144194903},{"$f":"S_CH4_Sum!Q80","v":0},{"$f":"S_CH4_Sum!R80","v":-19997.073555555602},{"$f":"S_CH4_Sum!S80","v":-87.518084328431925},{"$f":"S_CH4_Sum!T80","v":0},{"$f":"S_CH4_Sum!U80","v":14.063879507025625},{"$f":"SUM(S_N2O_Sum!C80:E80)","v":3.7744606726154757},{"$f":"S_N2O_Sum!F80","v":-14.531375359248395},{"$f":"S_N2O_Sum!H80","v":0},{"$f":"S_N2O_Sum!I80","v":-2989.9052092452253},{"$f":"S_N2O_Sum!J80","v":322.79354617383979},{"$f":"S_N2O_Sum!K80","v":0},{"$f":"SUM(S_N2O_Sum!L80:M80)","v":1238.2438314585379},{"$f":"SUM(S_N2O_Sum!N80:O80)","v":96.108312760596149},{"$f":"S_N2O_Sum!P80","v":182.39266025228767},{"$f":"S_N2O_Sum!Q80","v":0},{"$f":"S_N2O_Sum!R80","v":0},{"$f":"S_N2O_Sum!S80","v":-117.07634966861056},{"$f":"S_N2O_Sum!T80","v":0},{"$f":"S_N2O_Sum!U80","v":19.951169924058668},{"$f":"SUM(S_Energy_Sum!C80:E80)","v":158068.17048719217},{"$f":"S_Energy_Sum!F80","v":2700.2961009259029},{"$f":"S_Energy_Sum!H80","v":0},{"$f":"S_Energy_Sum!I80","v":0},{"$f":"S_Energy_Sum!J80","v":71987.076914116376},{"$f":"S_Energy_Sum!K80","v":0},{"$f":"SUM(S_Energy_Sum!L80:M80)","v":240914.78904905848},{"$f":"SUM(S_Energy_Sum!N80:O80)","v":43271.074685362742},{"$f":"S_Energy_Sum!P80","v":82076.697113529473},{"$f":"S_Energy_Sum!Q80","v":0},{"$f":"S_Energy_Sum!R80","v":0},{"$f":"S_Energy_Sum!S80","v":0},{"$f":"S_Energy_Sum!T80","v":0},{"$f":"S_Energy_Sum!U80","v":4449.3653013630574},{"$f":"SUM(S_eCO2_Sum!C80:E80)","v":7902.691463583471},{"$f":"S_eCO2_Sum!F80","v":235.99850677094182},{"$f":"S_eCO2_Sum!H80","v":2169.9749626508069},{"$f":"S_eCO2_Sum!I80","v":-890.9917523550771},{"$f":"S_eCO2_Sum!J80","v":9695.3256803125132},{"$f":"S_eCO2_Sum!K80","v":0},{"$f":"SUM(S_eCO2_Sum!L80:M80)","v":17483.853447311831},{"$f":"SUM(S_eCO2_Sum!N80:O80)","v":8456.8757154210889},{"$f":"S_eCO2_Sum!P80","v":16065.738291167323},{"$f":"S_eCO2_Sum!Q80","v":0},{"$f":"S_eCO2_Sum!R80","v":-499.92683888889007},{"$f":"S_eCO2_Sum!S80","v":-37.076704309456744},{"$f":"S_eCO2_Sum!T80","v":1324.6176397329768},{"$f":"S_eCO2_Sum!U80","v":599.24708040114183},{"$f":"S_eCO2_Sum!V80","v":-7291.0889999999999},{"$f":"S_eCO2_Sum!W80","v":-189934.11071211527},{"$f":"S_eCO2_Sum!X80","v":9417.673180650143},{"$f":"S_eCO2_Sum!Y80","v":9695.3256803125132},{"$f":"S_eCO2_Sum!Z80","v":43393.328630836011},{"$f":"S_eCO2_Sum!AB80","v":-197225.19971211528},{"$f":"S_eCO2_Sum!AC80","v":62506.327491798671},{"$f":"S_eCO2_Sum!AD80","v":-134718.87222031661}]
[null,{"$f":"'Linear Projection'!B55","v":2060},{"$f":"SUM(S_CO2_Sum!C81:E81)","v":7900165.9917687643},{"$f":"S_CO2_Sum!F81","v":230564.90449525253},{"$f":"S_CO2_Sum!H81","v":0},{"$f":"S_CO2_Sum!I81","v":0},{"$f":"S_CO2_Sum!J81","v":9296666.8488914426},{"$f":"S_CO2_Sum!K81","v":0},{"$f":"SUM(S_CO2_Sum!L81:M81)","v":17223467.254010551},{"$f":"SUM(S_CO2_Sum!N81:O81)","v":8550341.0772601981},{"$f":"S_CO2_Sum!P81","v":16216517.849076634},{"$f":"S_CO2_Sum!Q81","v":0},{"$f":"S_CO2_Sum!R81","v":0},{"$f":"S_CO2_Sum!S81","v":0},{"$f":"S_CO2_Sum!T81","v":0},{"$f":"S_CO2_Sum!U81","v":574606.84151877894},{"$f":"SUM(S_CH4_Sum!C81:E81)","v":636.91692956842098},{"$f":"S_CH4_Sum!F81","v":-56.554390922181192},{"$f":"S_CH4_Sum!H81","v":0},{"$f":"S_CH4_Sum!I81","v":0},{"$f":"S_CH4_Sum!J81","v":220.50290026399981},{"$f":"S_CH4_Sum!K81","v":0},{"$f":"SUM(S_CH4_Sum!L81:M81)","v":3834.0184208463115},{"$f":"SUM(S_CH4_Sum!N81:O81)","v":84.983399888419143},{"$f":"S_CH4_Sum!P81","v":160.75441987496706},{"$f":"S_CH4_Sum!Q81","v":0},{"$f":"S_CH4_Sum!R81","v":-20624.478422222175},{"$f":"S_CH4_Sum!S81","v":-91.89307749284653},{"$f":"S_CH4_Sum!T81","v":0},{"$f":"S_CH4_Sum!U81","v":13.628806660048873},{"$f":"SUM(S_N2O_Sum!C81:E81)","v":3.5866160372999243},{"$f":"S_N2O_Sum!F81","v":-15.391796760526912},{"$f":"S_N2O_Sum!H81","v":0},{"$f":"S_N2O_Sum!I81","v":-3106.3582417664229},{"$f":"S_N2O_Sum!J81","v":312.80777325468063},{"$f":"S_N2O_Sum!K81","v":0},{"$f":"SUM(S_N2O_Sum!L81:M81)","v":1254.6996807234032},{"$f":"SUM(S_N2O_Sum!N81:O81)","v":97.523473326169267},{"$f":"S_N2O_Sum!P81","v":184.77519525858278},{"$f":"S_N2O_Sum!Q81","v":0},{"$f":"S_N2O_Sum!R81","v":0},{"$f":"S_N2O_Sum!S81","v":-122.92894840229177},{"$f":"S_N2O_Sum!T81","v":0},{"$f":"S_N2O_Sum!U81","v":19.333970928927847},{"$f":"SUM(S_Energy_Sum!C81:E81)","v":158535.55508606121},{"$f":"S_Energy_Sum!F81","v":2513.6905664021165},{"$f":"S_Energy_Sum!H81","v":0},{"$f":"S_Energy_Sum!I81","v":0},{"$f":"S_Energy_Sum!J81","v":69760.122219082667},{"$f":"S_Energy_Sum!K81","v":0},{"$f":"SUM(S_Energy_Sum!L81:M81)","v":243860.47175913013},{"$f":"SUM(S_Energy_Sum!N81:O81)","v":43907.896939870647},{"$f":"S_Energy_Sum!P81","v":83148.837866362272},{"$f":"S_Energy_Sum!Q81","v":0},{"$f":"S_Energy_Sum!R81","v":0},{"$f":"S_Energy_Sum!S81","v":0},{"$f":"S_Energy_Sum!T81","v":0},{"$f":"S_Energy_Sum!U81","v":4311.7220552063645},{"$f":"SUM(S_eCO2_Sum!C81:E81)","v":7917.157726587091},{"$f":"S_eCO2_Sum!F81","v":224.56428928756097},{"$f":"S_eCO2_Sum!H81","v":2207.2215796391074},{"$f":"S_eCO2_Sum!I81","v":-925.69475604639399},{"$f":"S_eCO2_Sum!J81","v":9395.3961378279364},{"$f":"S_eCO2_Sum!K81","v":0},{"$f":"SUM(S_eCO2_Sum!L81:M81)","v":17693.218219387283},{"$f":"SUM(S_eCO2_Sum!N81:O81)","v":8581.5276573086085},{"$f":"S_eCO2_Sum!P81","v":16275.599717760566},{"$f":"S_eCO2_Sum!Q81","v":0},{"$f":"S_eCO2_Sum!R81","v":-515.61196055555433},{"$f":"S_eCO2_Sum!S81","v":-38.930153561204115},{"$f":"S_eCO2_Sum!T81","v":1343.2889621643737},{"$f":"S_eCO2_Sum!U81","v":580.70908502210068},{"$f":"S_eCO2_Sum!V81","v":-7346.7725999999902},{"$f":"S_eCO2_Sum!W81","v":-193524.48060166449},{"$f":"S_eCO2_Sum!X81","v":9423.2488394673655},{"$f":"S_eCO2_Sum!Y81","v":9395.3961378279364},{"$f":"S_eCO2_Sum!Z81","v":43919.801527526171},{"$f":"S_eCO2_Sum!AB81","v":-200871.25320166448},{"$f":"S_eCO2_Sum!AC81","v":62738.446504821477},{"$f":"S_eCO2_Sum!AD81","v":-138132.80669684301}]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_TotalEmissions","index":74,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet: Total emissions by sector (Metric Tonnes eCO2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_ScopeEmissions","index":75,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet: Total emissions by Scope (Metric Tonnes eCO2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_TotalCO2","index":76,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":true,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total Carbon Dioxide emissions by sector ( kg CO2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_TotalCH4","index":77,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":true,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet: Total Methane emissions by sector (kg CH4). As some forms of waste management result in a net sink of carbon, this graph may have negative values."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_TotalN2O","index":78,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total Nitrous Oxide emissions by sector (kg N2O)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_TotalEnergy","index":79,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total energy use by sector (MMBtu)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_Offset","index":80,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":true,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet: Total emissions, total offsets, and net emissions (Metric Tonnes eCO2). Net emissions are total emissions minus total offsets."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_Demo_Emissions","index":81,"n_rows":67,"n_cols":9,"rows_kept":67,"cut":false,"hidden":true,"merged":[[66,1,66,7],[40,5,47,7],[52,5,59,7],[15,5,22,7],[27,5,34,7]]}
[]
[null,"On this worksheet:  Summary of Total emissions divided by various demographics (Metric Tonnes eCO2 / Unit).  To see enlarged versions of these graphs, go to the Graph Control Page."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Demographic Emissions Summary (Metric tonnes eCO2 per unit)"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,"Years",{"$f":"CONCATENATE(GraphControl!D9,\" - \",GraphControl!D10 )","v":"2003 - 2021"}]
[null,null,"Budget",null,null,"Community Size",null,"Building Space"]
[null,"Group","kBtu / Operating budget $","kBtu / Research budget $","kBtu / Energy budget $","MMBtu / Student","MMBtu / Community","kBtu / Ft2 Total Building Space","kBtu / Ft2 Research Building Space"]
[null,"Average",{"$f":"AVERAGE(E_Demo_OperatingBudget)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(E_Demo_ResearchBudget)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(E_Demo_EnergyBudget)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(E_Demo_Student)","v":43.774478849867705},{"$f":"AVERAGE(E_Demo_Community)","v":35.064161913284202},{"$f":"AVERAGE(E_Demo_Building)","v":141.05076855130261},{"$f":"AVERAGE(E_Demo_ResearchBuilding)","v":2003.8247073061975}]
[null,"Min",{"$f":"MIN(E_Demo_OperatingBudget)","v":0},{"$f":"MIN(E_Demo_ResearchBudget)","v":0},{"$f":"MIN(E_Demo_EnergyBudget)","v":0},{"$f":"MIN(E_Demo_Student)","v":40.401800281469853},{"$f":"MIN(E_Demo_Community)","v":31.917121104532676},{"$f":"MIN(E_Demo_Building)","v":125.95326421904399},{"$f":"MIN(E_Demo_ResearchBuilding)","v":1947.009577417256}]
[null,"Max",{"$f":"MAX(E_Demo_OperatingBudget)","v":0},{"$f":"MAX(E_Demo_ResearchBudget)","v":0},{"$f":"MAX(E_Demo_EnergyBudget)","v":0},{"$f":"MAX(E_Demo_Student)","v":47.098651828614777},{"$f":"MAX(E_Demo_Community)","v":38.177402858445525},{"$f":"MAX(E_Demo_Building)","v":156.39333237877037},{"$f":"MAX(E_Demo_ResearchBuilding)","v":2077.5011956218377}]
[null,"Standard Deviation",{"$f":"STDEV(E_Demo_OperatingBudget)","v":{"$error":"#DIV/0!"}},{"$f":"STDEV(E_Demo_ResearchBudget)","v":{"$error":"#DIV/0!"}},{"$f":"STDEV(E_Demo_EnergyBudget)","v":{"$error":"#DIV/0!"}},{"$f":"STDEV(E_Demo_Student)","v":2.3975957793235185},{"$f":"STDEV(E_Demo_Community)","v":2.2273731616325239},{"$f":"STDEV(E_Demo_Building)","v":9.1372820137507755},{"$f":"STDEV(E_Demo_ResearchBuilding)","v":51.756584949344315}]
[]
[]
[]
[null,null,null,null,null,"Emissions per operating dollar estimates the overall emissions efficiency of the institution.  For every dollar that is spent, a certain amount of emissions are released. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Emissions per energy dollar estimates the overall emissions efficiency of the institution's energy production.  For every dollar that is spent on energy, a certain amount of emissions are released. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Emissions per student normalizes the total emissions estimates by the size of the student body."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Emissions per square foot of building space is another estimate of the overall emissions efficiency of the institution."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_Operating$","index":82,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total emissions divided by the Operating Budget (Metric Tonnes eCO2 / Operating Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_Research$","index":83,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total emissions divided by the Research Budget (Metric Tonnes eCO2 / Research Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_Energy$","index":84,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":true,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total emissions from energy (not transportation) divided by the Energy Budget (Metric Tonnes eCO2 / Dollar Spent on Energy)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_Student","index":85,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":true,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total emissions divided by the number of students (Metric Tonnes eCO2 / Student full-time equivalent)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_Community","index":86,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":true,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total emissions divided by the size of the campus community, which includes students, faculty and staff (Metric Tonnes eCO2 / Community members)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_BuildingSpace","index":87,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total emissions divided by total square footage of university (Metric Tonnes eCO2 / ft2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_ResearchSpace","index":88,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":true,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet:  Total emissions divided by research square footage of university (Metric Tonnes eCO2 / ft2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_HDD","index":89,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet: Total emissions divided by Heating Degree Days - base 65 F (Metric Tonnes eCO2 / HDD)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_CDD","index":90,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet: Total emissions divided by Cooling Degree Days - base 65 F (Metric Tonnes eCO2 / HDD)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_Demo_Energy","index":91,"n_rows":66,"n_cols":9,"rows_kept":66,"cut":false,"hidden":true,"merged":[[65,1,65,7],[40,5,47,7],[52,5,59,7],[15,5,22,7],[27,5,34,7]]}
[]
[null,"On this worksheet:  Summary of Total Energy Use divided by various demographics (MMBtu / Unit).  To see enlarged versions of these graphs, go to the Graph Control Page."]
[null,"MODULE","Summary"]
[null,"WORKSHEET","Demographic Energy Use Summary (MMBtu per unit)"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,"Years",{"$f":"CONCATENATE(GraphControl!D9,\" - \",GraphControl!D10 )","v":"2003 - 2021"}]
[null,null,"Budget",null,null,"Community Size",null,"Building Space"]
[null,"Group","$ Operating budget","$ Research budget","$ Energy budget","Student","Community Member","Ft2 Total Building Space","Ft2 Research Building Space"]
[null,"Average",{"$f":"AVERAGE(E_Demo_OperatingBudget)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(E_Demo_ResearchBudget)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(E_Demo_EnergyBudget)","v":{"$error":"#DIV/0!"}},{"$f":"AVERAGE(E_Demo_Student)","v":43.774478849867705},{"$f":"AVERAGE(E_Demo_Community)","v":35.064161913284202},{"$f":"AVERAGE(E_Demo_Building)","v":141.05076855130261},{"$f":"AVERAGE(E_Demo_ResearchBuilding)","v":2003.8247073061975}]
[null,"Min",{"$f":"MIN(E_Demo_OperatingBudget)","v":0},{"$f":"MIN(E_Demo_ResearchBudget)","v":0},{"$f":"MIN(E_Demo_EnergyBudget)","v":0},{"$f":"MIN(E_Demo_Student)","v":40.401800281469853},{"$f":"MIN(E_Demo_Community)","v":31.917121104532676},{"$f":"MIN(E_Demo_Building)","v":125.95326421904399},{"$f":"MIN(E_Demo_ResearchBuilding)","v":1947.009577417256}]
[null,"Max",{"$f":"MAX(E_Demo_OperatingBudget)","v":0},{"$f":"MAX(E_Demo_ResearchBudget)","v":0},{"$f":"MAX(E_Demo_EnergyBudget)","v":0},{"$f":"MAX(E_Demo_Student)","v":47.098651828614777},{"$f":"MAX(E_Demo_Community)","v":38.177402858445525},{"$f":"MAX(E_Demo_Building)","v":156.39333237877037},{"$f":"MAX(E_Demo_ResearchBuilding)","v":2077.5011956218377}]
[null,"Standard Deviation",{"$f":"STDEV(E_Demo_OperatingBudget)","v":{"$error":"#DIV/0!"}},{"$f":"STDEV(E_Demo_ResearchBudget)","v":{"$error":"#DIV/0!"}},{"$f":"STDEV(E_Demo_EnergyBudget)","v":{"$error":"#DIV/0!"}},{"$f":"STDEV(E_Demo_Student)","v":2.3975957793235185},{"$f":"STDEV(E_Demo_Community)","v":2.2273731616325239},{"$f":"STDEV(E_Demo_Building)","v":9.1372820137507755},{"$f":"STDEV(E_Demo_ResearchBuilding)","v":51.756584949344315}]
[]
[]
[]
[null,null,null,null,null,"Energy use per operating dollar estimates the overall energy efficiency of the institution.  For every dollar that is spent, a certain amount of energy is used.  This plot tracks how that use has changed over time. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Energy use per energy dollar estimates the overall economic efficiency of the institution's energy production.  Cheaper power will result in more energy per dollar spent."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Energy Use per student normalizes the total energy use estimates by the size of the student body."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Energy use per square foot of building space is another estimate of the overall energy efficiency of the institution."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_R_Operating$","index":92,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the Operating Budget (MMBtu / Operating Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_R_Research$","index":93,"n_rows":34,"n_cols":2,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,1,33,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the Research Budget (MMBtu / Research Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_R_Energy$","index":94,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the Energy Budget (MMBtu / Energy Dollar)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_R_Student","index":95,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the size of the student body (full time equivalent) (MMBtu / Community members)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_R_Community","index":96,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by the size of the campus community, which includes students, faculty and staff (MMBtu / Community members)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_R_BuildingSpace","index":97,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by total square footage of university (MMBtu / ft2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_R_ResearchSpace","index":98,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by square footage of research space at institution (MMBtu / ft2)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_R_HDD","index":99,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":true,"merged":[[35,1,35,7]]}
[]
[null,"On this worksheet:  Total energy use divided by Heating Degree Days - base 65 F (MMBtu / HDD)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_R_CDD","index":100,"n_rows":35,"n_cols":2,"rows_kept":35,"cut":false,"hidden":true,"merged":[[34,1,34,7]]}
[]
[null,"On this worksheet: Total energy use divided by Cooling Degree Days - base 65 F (MMBtu / CDD)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"G_NRG$_All","index":101,"n_rows":59,"n_cols":1,"rows_kept":59,"cut":false,"hidden":true,"merged":[[58,0,58,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"Reference","index":102,"n_rows":54,"n_cols":7,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[]
[null,"On this Worksheet: Reference Data and notes on calculations"]
[null,"MODULE","Reference"]
[null,"WORKSHEET","Sources"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\", Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,"Source #","Worksheet","Reference","Year Published","Website","Notes"]
[null,1,"EF_GWP","IPCC 4th Assessment Report ",2007,"http://www.ipcc.ch/publications_and_data/ar4/wg1/en/errataserrata-errata.html#table214","Values are taken from the IPCC 4th assessment report and assume a 100 year atmospheric lifetime period."]
[null,2,"EF_Transportation","GREET Model 1.5a, Argonne National Laboratory, US Department of Energy",2001,"http://greet.es.anl.gov/","Gasoline vehicles are from GREET 1.5a Near-Term Results Table 3.1 \"Per-Mile Fuel Consumption and Emissions of Vehicle Operations.\" Cars and Light Duty Trucks (LDT-1) were selected to represent the commuter fleet. Factors were converted from g/mile to g/gallon using the fuel efficiency.  Diesel vehicle emission factors are from heavy duty vehicles (trucks, buses, etc) and are located in the EF Emissions Factors table. "]
[null,3,"EF_Transportation","U.S. Department of Transportation, Bureau of Transportation Statistics, National Transportation Statistics July 2013.",2013,"http://www.bts.gov/publications/national_transportation_statistics/","Fleet composition (% cars) was derived from total registered vehicles in the US for each year (Table 1-11) and includes passenger cars, light trucks and motorcycles.  Average fuel efficiency is from Table 4-11 and includes passenger cars, light trucks and motorcycles."]
[null,4,"EF_HeatingValues","Monthly Energy Review, May 2014. Energy Information Administration, U.S. Department of Energy. Appendix A",2014,"http://www.eia.doe.gov/emeu/aer/contents.html","Heating values for liquid fuels were changed from MMBtu / Barrel to MMBtu / gallon using 42 gallons / barrel.  The heating value for coal is \"Commercial Coal.\"  Natural Gas HHV is based on total consumption including electric end use.  LPG and Motor Gasoline also are based on total consumption data.  All factors are Higher Heating Values, as used by the US EPA. For calculation of Biodiesel mixes (B5, B20), \"diesel\" is Distillate Oil."]
[null,5,"EF_Transportation","U.S. Department of Transportation, Bureau of Transportation Statistics, National Transportation Statistics July 2013. BTS02-08 (4-20)",2013,"http://www.bts.gov/publications/national_transportation_statistics/","Airline efficiency (Btu/Passenger Mile) from table 4-20.  Factors for Domestic Travel were used, assuming that the vast majority of travel would be within country."]
[null,6,"EF_CarbonContent","Draft Inventory of U.S. Greenhouse Gas Emissions and Sinks 2010: 1990-2010. April 2011. Annex 2, page A-57, Table A-37.",2011,"http://www.epa.gov/climatechange/emissions/usinventoryreport.html","Values are carbon content coefficients used in the U.S. EPA Emissions Inventory, expressed as Tg Carbon / Qbtu."]
[null,7,"EF_CH4N2O","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2012. April 2014. Annex 3, page A-128, Table A-85.",2014,"http://www.epa.gov/climatechange/emissions/usinventoryreport.html","Factors are for CH4 and N2O emissions from commercial fuel combustion, expressed in g / GJ. These were obtained from the 2006 IPCC Guidelines for National Greenhouse Gas Inventories. Factors were converted from g / GJ to kg / MMBtu as follows: (g / GJ) * (1 kg / 1000 g) * (1 GJ / 1.055056 MMBtu)"]
[null,8,"EF_Transportation","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2010. April 2011. Annex 3, page A-143, Table A-105",2011,"http://www.epa.gov/climatechange/emissions/usgginv_archive.html","CH4 and N2O emission factors from table E-15.  Factors were converted from \"g gas / kg fuel\" to \"kg gas / gallon\" using 7.93 barrels jet fuel/metric tonne (from Annex Y - reference 8), 42 gallons/barrel, and 1000 g / kg."]
[null,9,"EF_ElectricCH4N2O","Emissions and Generated Resource Integrated Database (eGRID2010), Data Year 2009, Version 1.1. US EPA Office of Atmospheric Programs. ",2012,"http://www.epa.gov/cleanenergy/energy-resources/egrid/index.html","Information comes from subregion data sheet. CO2 Emission factors are from the year 2009, the most recent available. Factors were converted from pounds/MWh to kg/kWh using the conversions on the EF_Constants sheet. Energy efficiency (MMBtu fuel input / kWh) is from 2009 and is derived by dividing total heat input by net electricity generation."]
[null,10,"EF_Animals","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2010. April 2011. Annex 3, Table A-185, A-187, A-190, A-200, A-201.",2011,"http://www.epa.gov/climatechange/emissions/usgginv_archive.html","Emission factors for cattle (dairy and beef) were derived from national data by dividing total emissions (Table L-11) by total population of animals (Table M-1).  This was done to simplify the calculations as much needed data would be hard to estimate at the university scale."]
[null,11,"EF_ElectricCO2","Emissions and Generated Resource Integrated Database (eGRID), Data Years 1996-2000, Version 2.01. US EPA Office of Atmospheric Programs. Prepared by E.H. Pechan & Associates, Inc.",2003,"http://www.epa.gov/cleanenergy/energy-resources/egrid/archive.html","CO2 Emission factors for 2006 and before are the average from 1998 - 2000, because data was only available at the subregion scale for those years. Using constant electric emission factors will not capture changing emission due to changes in fuel source. However, it will result in more transparent final emission estimates for the university because all changes in emissions will be due to changes at the university. Factors were converted from Short Tons/MWh to kg/kWh using the conversions on the EF_Constants sheet. Energy efficiency (MMBtu fuel / kWh) is also averaged from 1998 to 2000 and is derived by dividing total heat input by net electricity generation."]
[null,12,"EF_ElectricCO2_2006","Emissions and Generated Resource Integrated Database (eGRID2010), Data Year 2007, Version 1.1. US EPA Office of Atmospheric Programs. ",2011,"http://www.epa.gov/cleanenergy/energy-resources/egrid/index.html","CO2 Emission factors for 2007 and 2008 are from the year 2007. Factors were converted from pounds/MWh to kg/kWh using the conversions on the EF_Constants sheet. Energy efficiency (MMBtu fuel input / kWh) is from 2007 and is derived by dividing total heat input by net electricity generation."]
[null,13,"EF_ElectricCH4N2O","Updated State-level Greenhouse Gas Emission Coefficients for Electricity Generation 1998-2000. Energy Information Administration, Office of Integrated Analysis and Forecasting, Energy Information Administration, U.S. Department of Energy, April 2002",2002,"http://www.eia.doe.gov/oiaf/1605/ee-factors.html","Emission factors for CH4 and N2O are averages for 1998-2000. Values are only available by state, and were converted from Short Tons/MWh or lbs/MWh to kg/kWh using the conversions on the EF_Constants sheet."]
[null,14,"EF_CarbonContent","Documentation for Greenhouse Gas Emission and Energy Factors Used in the Waste Reduction Model (WARM) 12. February 2012. Combustion, Page 4, Exhibit 1.",2012,"http://www.epa.gov/climatechange/wycd/waste/SWMGHGreport.html","Factor is for gross CO2 emissions from combustion of the nonbiomass portion of mixed municipal solid waste, expressed as MTCE / Wet Short Ton. It assumes no transportation emissions  because combustion is on campus. It does not include potentially avoided landfill CH4 emissions. This source converted CO2 emissions to MTCE using 44 MT CO2 / 22 MTCE, so these values should be used to convert the emissions factors from MTCE to MT CO2."]
[null,15,"EF_Agriculture","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2010. April 2011. Annex 3, pages A-265-A269",2011,"http://www.epa.gov/climatechange/emissions/usgginv_archive.html"]
[null,16,"EF_Steam","Steam Tip Sheet #15, Advanced Manufacturing Office, U.S. Department of Energy. January, 2012",2012,"http://www1.eere.energy.gov/manufacturing/tech_deployment/pdfs/steam15_benchmark.pdf","Production efficiencies from Table 2."]
[null,17,"EF_Offset","Documentation for Greenhouse Gas Emission and Energy Factors Used in the Waste Reduction Model (WARM), Composting section, page 1 text. February, 2012.",2012,"http://epa.gov/epawaste/conserve/tools/warm/SWMGHGreport.html","From the text: \"Overall, EPA estimates that centralized composting of organics results in net carbon storage of 0.14 MTCO2E per wet short ton of organic inputs composted and applied to agricultural soil.\"\nThe factor is multiplied by 2.1 to convert from MTCE per wet ton of organic waste to MTCE per wet ton of compost."]
[null,18,"EF_Constants","United States Department of Commerce, National Institute of Standards and Technology, Guide for the Use of the International System of Units (SI)",1995,"http://physics.nist.gov/cuu/pdf/sp811.pdf","Official conversion factors."]
[null,19,"Input_ InflAdj","U.S. Bureau of Economic Analysis, National Income and Product Accounts Tables, Table 1.1.9 Implicit Price Deflators for Gross Domestic Product",2008,"http://www.bea.gov/national/","Historical record of US GDP Price deflators. Used for years 1990 - 2006 on the Input_InflAdj sheet."]
[null,20,"Input_ InflAdj","U.S. Energy Information Administration, Annual Energy Outlook 2014, Year-by-Year Reference Case Tables, Table 20 Macroeconomic Indicators",2014,"http://www.eia.gov/forecasts/aeo/tables_ref.cfm","Annual Energy Outlook 2007 Historical record of US GDP Price deflators used for years 2007 - 2010 on the Input_InflAdj sheet. Annual Energy Outlook 2014 GDP Chain-type Price Index used for years 2011 - 2040 on the Input_InflAdj sheet."]
[null,21,"P_Cost_Ass","U.S. Data projections.  Industrial sector national forecasted energy prices.  US Department of Energy, Energy Information Administration, Annual Energy Outlook, 2007, Supplemental Tables, Table 3.  (Values for 2000-2003 are taken from AEOs 2003-2006)",2007,"http://www.eia.doe.gov/oiaf/aeo/supplement/pdf/sup_t2t3.pdf","As the price for a given fuel in a given year varies between annual reports (even after converting to chained 2005$), prices for past years are taken from the most recent report which includes data for that year (i.e. the prices for fuels in 2000 are taken from the 2003 report, the prices for fuels in 2001 from the 2004 report, and so on)."]
[null,22,"EF_CH4N2O","Updated State-level Greenhouse Gas Emission Coefficients for Electricity Generation 1998-2000. Energy Information Administration, Office of Integrated Analysis and Forecasting, Energy Information Administration, U.S. Department of Energy, April 2002",2002,"http://www.eia.doe.gov/pub/oiaf/1605/cdrom/pdf/e-supdoc.pdf","From Table 3.  Lbs/MMBTU converted to g/MMBTU by multiplying by 454.  (See EF_Constants: 1lb=.454 kgx1000=454 grams)"]
[null,23,"CustFuelMixConversion","Annual Energy Review 2005. Energy Information Administration, U.S. Department of Energy. ",2006,"http://www.eia.doe.gov/aer/pdf/pages/sec2.pdf","Average transmission and distribution losses of 9% are indicated on P42 (section 2)"]
[null,24,"P_Cost_Ass","IRS Business Milage Reimbursement Rate",2007,"http://www.irs.gov/pub/irs-pdf/p463.pdf","This is a rate used by many businesses and College Campusses to reimburse program-related travel. This directly financed travel, despite being conducted in personal cars, lies further within the university's control than voluntary travel not reimbursed by the university."]
[null,25,"P_Cost_Ass","U.S. Department of Energy, Office of Energy Efficiency and Renewable Energy, Alternative Fuel Price Reports, May 2000 - October 2007",2007,"http://www.eere.energy.gov/afdc/price_report.html","The alternative fuel report is published at varying intervals and does not always report national averages or data for all fuels. Thus these values are the average (weighted by number of stations reporting if national average was not reported) of all reported values for a given year, converted to 2005$, and scaled by the percent difference between the price for E85 as reported by the alternative fuel report and the Annual Energy Outlook reports."]
[null,26,"EF_ElectricGenEff","U.S. Department of Energy, Energy Information Administration, May 2014 Monthly Energy Review, Table 7.2.b - Electricity Net Generation: Electric Power Sector",2014,"http://www.eia.doe.gov/aer/elect.html","Monthly data were aggregated annually and converted from million kWh to MWh."]
[null,27,"EF_ElectricGenEff","U.S. Department of Energy, Energy Information Administration, Annual Energy Review 2011 , Table 8.4.b - Consumption for Electricity Generation by Energy Source: Electric Power Sector, 1949-2011",2011,"http://www.eia.doe.gov/aer/elect.html","Annual Energy Review for 2012 was not published due to transition of many of the data tables to Monthly Energy Reviews."]
[null,28,"EF_CarbonContent","Solid Waste Management And Greenhouse Gases: A Life-Cycle Assessment of Emissions and  Sinks. 3rd EDITION, September 2006. Section 5, page 70, exhibit 5-1.",2006,"http://www.epa.gov/climatechange/wycd/waste/SWMGHGreport.html","Factor is for gross N2O emissions from combustion of mixed municipal solid waste, expressed as MTCE / Wet Short Ton. CH4 emissions are not mentioned so they are assumed to be zero. The factor assumes no transportation emissions because combustion is on campus. This source converted N2O emissions to MTCE using 44 MT CO2 / 22 MTCE and GWP N2O = 310, so these values should be used to convert the emissions factors from MTCE to MT CH4."]
[null,29,"CustFuelMixConversion","Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2005 (April 2007) USEPA #430-R-07-002; Annex 5, A-279",2007,"http://www.epa.gov/climatechange/emissions/usgginv_archive.html","Although hydroelectricity producion may result in increased CH4 emissions from decaying organic matter in reservoirs and wetlands, there is currently no established scientific methedology to estimate these emissions and so they are ignored."]
[null,30,"DegreeDays","Historical Climatological Series 5-1 and 5-2: State-population weighted heating and cooling degree days (base 65 Deg F)",2012,"http://www.ncdc.noaa.gov/oa/documentlibrary/hcs/hcs.html","Heating degree days before FY1993 and after FY2007 are averages of FY1993-FY2007. Cooling degree days before FY1995 and after FY2007 are averages of FY1995-FY2007.  HDD are on fiscal year, while CDD are on calendar year.  HDD values 2013-2060 are averages of 1990-2012.  CDD values 2012-2060 are averages of 1990-2011."]
[null,31,"DegreeDays","Alaska Climate Research Center",null,"http://climate.gi.alaska.edu/climate/Normals/HDD.html","All values are average for Anchorage International Airport from 1971-2000"]
[null,32,"DegreeDays","Hawaii State Climate Office",null,"http://www.soest.hawaii.edu/MET/Hsco/heat-cool.htm","All values are average for Honolulu Airport from 1949-2002"]
[null,33,"EF_Wastewater","Draft Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2010(April 2012); Section 8.2",2011,"http://www.epa.gov/climatechange/emissions/usinventoryreport.html","All wastewater is assumed to be domestic wastewater, rather than industrial wastewater. Per capita wastewater production was calculated by dividing wastewater flow to publicly owned treatment works (100 gallons / person / day) by the % of all wastewater that is processed by these facilities (79%). kg BOD / gallon wastewater was calculated by dividing per capita BOD production (0.09 kg / person / day) by per capita wastewater production (127 gallons / person / day)."]
[null,34,"EF_Wastewater","Draft Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2006 (February 2008); Section 8.2, p8-13 - 8-14",2008,"http://www.epa.gov/climatechange/emissions/usinventoryreport.html","The N2O emissions factor for effluent discharged to aquatic environments was calculated using the 2006 U.S. population (303 million) and per capita protein consumption (41.9 kg / person), 0.16 kg N / kg protein, and a factor of 1.4 to adjust for non-consumed protein added to domestic wastewater. It excludes industrial and commercial co-discharged protein, assumes that 7.4% of the sewage-N is removed as sludge, assumes 0.005 kg N2O-N per kg sewage-N, and assumes 127 gallons wastewater / person / day (see note for reference 36). This gives a factor of 1.48*10^-6 kg N2O / gallon. All waste treatment plants are assumed to use intentional nitrification and denitrification, which adds an additional 1.51*10-7 kg N2O / gallon for a total of 1.63*10^-6 kg N2O / gallon."]
[null,35,"EF_Transportation","U.S. Department of Energy Trasportation Energy Data Book, Edition 32 (July 31, 2013), Chapter 9 Tables 9.10-9.12 and Appendix A Tables A.14-A.16.",2013,"http://cta.ornl.gov/data/index.shtml","Electricity use for transit (here called \"subway\") as well as electricity and diesel use by commuter, and intercity rail from Appendix A tables.  Passenger miles traveled from Chapter 9 tables.  Subway and commuter rail values were used to calculate energy efficiency for commuting modes and intercity rail values were used to calculate energy efficiency for directly financed train travel."]
[null,36,"EF_SolidWaste","Documentation for Greenhouse Gas Emission and Energy Factors Used in the Waste Reduction Model (WARM), Landfill section, Exhibit 17. February, 2012.",2012,"http://www.epa.gov/epawaste/conserve/tools/warm/SWMGHGreport.html","Landfilling Exhibit 17: Factor includes the emissions associated with transporting the waste to the landfill and CH4 from biogenic sources, but not CO2 resulting from the combustion of biogenic CH4, following the U.S. EPA guidelines. For combustion of landfill gas with electric generation, the factor takes into account Utility CO2 emissions avoided by biogas electric generation. When food discards, yard trimmings, paper, and wood are landfilled, anaerobic bacteria degrade the materials, producing CH4 and CO2. CH4 is counted as an anthropogenic GHG, because even though it is derived from sustainably harvested biogenic sources, degradation would not result in CH4 emissions if not for deposition in landfills. The CO2 is not counted as a GHG in this context because if it were not emitted from landfills, it would be produced through natural decomposition. Because metals do not contain carbon, they do not generate CH4 when landfilled. Landfill emissions factors do not account for net carbon storage of some of the embodied emissions contained in the solid waste, since those embodied emissions are not included elsewhere in the inventory. See source for more details."]
[null,37,"EF_SolidWaste","Documentation for Greenhouse Gas Emission and Energy Factors Used in the Waste Reduction Model (WARM), Combustion section, Exhibit 7. February, 2012",2012,"http://www.epa.gov/climatechange/wycd/waste/SWMGHGreport.html","Combustion, Exhibit 7: Factors include emissions from combustion of waste but not from biogenic sources following the U.S. EPA guidelines. Factor takes into account Utility CO2 emissions avoided by biogas electric generation. Factor does not include avoided CO2 emissions due to steel recovery and recycling, as few universities will dispose of great amounts of steel. Factors are negative because energy generation from waste results in fewer emissions than would have been emitted by standard utility generation. These factors do not account for other harmful effects of waste combustion."]
[null,38,"EF_Paper","Environmental Paper Network Paper Calculator 3.1. http://calculator.environmentalpaper.org/home. Accessed May, 2012.",2012,"http://calculator.environmentalpaper.org/home","All values were calculated by using the Environmental Defense Fund Paper Calculator to determine the eCO2 emissions (in lbs) for paper of each paper type containing 0%, 50%, and 100% recycled content. The eCO2 emissions in lbs were then converted to metric tons using the conversion factors on the EF_Constants sheet. A linear regression was applied to the 3 data points for each paper type. In every case this regression had an r^2 value of 1, indicating that eCO2 emissions are a linear function of paper % recycled content. The slope and y-intercept of the linear regression were calculated, and then converted to MT eCO2 / lb using the conversion factors on the EF_Constants sheet."]
[null,39,"EF_CarbonContent","The Climate Registry, 2014. Climate Registry Default Emissions Factors. April 11, 2014.  Accessed 6/14.",2014,"http://www.theclimateregistry.org/resources/protocols/general-reporting-protocol/","Heating values and carbon content for all biogenic emissions assumed to be the same as for \"wood and wood residuals\" in Table 12.1 \"U.S. Default Factors for Calculating CO2 Emissions from Fossil Fuel and Biomass Combustion\" p.3 of 46.  This document in turn references the EPA Final Mandatory Reporting of Greenhouse Gases Rule Tables C-1 and AA-1."]
[null,40,"EF_Transportation","The Climate Registry, 2014. Climate Registry Default Emissions Factors. April 11, 2014.  Accessed 6/14.",2014,"http://www.theclimateregistry.org/resources/protocols/general-reporting-protocol/","Table 13.1 U.S. Default CO2 Emission Factors for Transport Fuels, used to calculate biogenic emissions from B100, B20 and B5 (by taking 20% and 5%, respectively, of the two latter sources, multiplying it by the total gallons of fuel, and then multiplying by the B100 emissions factor.)"]
[null,41,"EF_GWP","IPCC, 2005. Safeguarding the Ozone Layer and the Global Climate System: Issues Related to Hydrofluorocarbons and Perfluorocarbons, Chapter 4.  Accessed 12/12",2010,"http://www.epa.gov/ozone/downloads/EPA_HFC_ComRef.pdf","Chapter 4 p. 258 text."]
[null,42,"EF_ElectricCO2","Emissions and Generated Resource Integrated Database (eGRID2010), Data Year 2009, Version 1.1. US EPA Office of Atmospheric Programs. ",2012,"http://www.epa.gov/cleanenergy/energy-resources/egrid/index.html","Information comes from subregion data sheet. CO2 Emission factors are from the year 2009, the most recent available. Factors were converted from pounds/MWh to kg/kWh using the conversions on the EF_Constants sheet. Energy efficiency (MMBtu fuel input / kWh) is from 2009 and is derived by dividing total heat input by net electricity generation."]
[null,43,"EF_GWP","Draft Inventory of U.S. Greenhouse Gas Emissions and Sinks: 1990-2005 (April 2007); Appendix 6.1, p. A-283",2007,"http://www.epa.gov/climatechange/Downloads/ghgemissions/US_GHG_Inv_Annexes_1990-2005.pdf","GWP for (CF3)CH2OH from Table A- 228 p. A-283.  This refrigerant was removed from later U.S. GHG Inventories."]
[null,44,"EF_Steam","Furnaces and Boilers, U.S. Department of Energy. June, 2012",2012,"http://energy.gov/articles/furnaces-and-boilers","Text: \"An all-electric furnace or boiler has no flue loss through a chimney. The AFUE rating for an all-electric furnace or boiler is between 95% and 100%.\" Using lower limit to be conservative."]
[null,45,"EF_ElectricCO2","Emissions and Generated Resource Integrated Database (eGRID2014), Data Year 2010, version 1.0. US EPA Office of Atmospheric Programs.",2014,"http://www.epa.gov/cleanenergy/energy-resources/egrid/index.html","Information comes from subregion data sheet. CO2 Emission factors are from the year 2010, the most recent available. Factors were converted from pounds/MWh to kg/kWh using the conversions on the EF_Constants sheet. Nationwide energy efficiency (MMBtu/kWh) is from 2010 and is derived by dividing total heat input by net electricity generation."]
[null,46,"EF_GWP","Fact sheet: Transitioning to Low-GWP \nAlternatives in Domestic Refrigeration, EPA. October 2010. ",2010,"http://www.epa.gov/ozone/downloads/EPA_HFC_DomRef.pdf"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"Troubleshooting_Guide","index":103,"n_rows":58,"n_cols":2,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
[]
[null,"On this Worksheet: Troubleshooting Guide"]
[null,"MODULE: Reference"]
[null,"WORKSHEET: Troubleshooting"]
[null,{"$f":"CONCATENATE(\"UNIVERSITY: \",IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10))","v":"UNIVERSITY: Please enter university name on 'Introduction' sheet"}]
[]
[null,"General Notes"]
[null,"Helpful Hints"]
[null,"Changing/Adding Emissions Coefficients"]
[null,"Biogenic Gases"]
[]
[null,"Troubleshooting"]
[null,"If you get the message \"The cell or chart you are trying to change is protected and therefore read only:\""]
[null,"In order to reduce accidental changes to the spreadsheets, they have all been 'protected' against change (except the input cells). If you are sure that you want to change a protected cell (or alter a graph), put the arrow over 'Protection' in thetools menu and choose 'Unprotect Sheet.' Be sure to turn protection back on after you make the change to eliminate any accidental changes."]
[]
[null,"If you see \"#####\" where you think there should be numbers:"]
[null,"There is a number that is too big to fit within the column - make the column bigger by dragging one of its borders wider (at the top by the row of letters). You may need to disable protection (see above)."]
[]
[null,"If labels on a graph are jumbled on top of one another and unreadable:"]
[null,"Double click slowly on the label that needs to be moved. When a box has appeared around it, drag it to the desired position. You may need to turn off protection (see above)."]
[]
[null,"If there are labels on graphs that do not apply to your institution:"]
[null,"Click slowly on the label that does not apply (i.e. if your school has no animals) and press the \"delete\" key when the label is highlighted. This deletion is permanent, so be sure the label is not needed."]
[]
[null,"If there are labels on graphs that do not apply to your institution:"]
[null,"Click slowly on the label that does not apply (i.e. if your school has no animals) and press the \"delete\" key when the label is highlighted. This deletion is permanent, so be sure the label is not needed."]
[]
[null,"Back to Top"]
[null,"Helpful Hints"]
[null,"A \"-\" in a cell means that it contains a formula, but that you have not entered data it needs. If you see a \"-\" where you think there should be a number, double-check your inputs."]
[]
[null,"To keep a row heading (i.e. fuel type or year) in view when you scroll to the right, click on the column to the right of the row heading and choose \"Freeze Panes\" from the Window menu. To freeze both row and column headings, click the cell below the column headings and to the right of the row headings and choose \"Freeze Panes.\""]
[]
[null,"To surf through the spreadsheets as if they were a series of webpages, enable the \"Web\" toolbar in the View menu and use the forward and back buttons. Going back does NOT undo any changes that have been made (choose \"Undo\" from the Edit menu to undo changes)."]
[]
[null,"Once all the data has been entered, print a copy of the inputs sheet for your records and in case of computer troubles."]
[]
[null,"The internet links in the spreadsheets are live - you can click on them to open the referenced webpage."]
[]
[null,"Back to Top"]
[null,"Changing or Adding Emissions Factors"]
[null,"If the institution uses fuels or has other sources of emissions that are not already included in the spreadsheet, you will need to add them. Columns titled “Other” are for you to enter data for an alternative fuel not already included. There are two steps to this process: changing the name, and then updating the emissions factors for the new fuel."]
[null," 1) Change the name of the fuel/animal/refrigerant on the Inputs sheet, at the top of an appropriate column replacing the name “Other” to the relevant label. Changing the name of the source will update the rest of the sheets. For refrigerants you will also need to update the Global Warming Potential (GWP), which is at the bottom of the same column on the Inputs sheet. After changing any of the fuel types (except refrigerants) the emissions factors will also need to be updated."]
[null," 2) After you change the name on the Inputs sheet, go to the relevant emission factor sheet (such as EF_Transportation if you are adding an alternative fleet fuel source.) Scroll right and you will see that the name you entered on the Input sheet is now at the top of one of the columns. New factors need to be entered for each of the blue columns for each new fuel, be sure to use the same units listed for each factor. The units cannot be changed; any emission factor must first be converted to the correct units before entering them."]
[]
[null,"Note:"]
[null,"Fuels have a higher heating value (HHV, also called a Gross Caloric Value, GCV) and a lower heating value (LHV, also called a Net Caloric Value, NCV).  The HHV is the quantity of heat liberated by the complete combustion of a unit volume or weight of a fuel assuming that the produced water vapor is completely condensed and the heat is recovered.  The LHV is closer to reality in that most of the heat contained in water vapor is not recovered.  Emissions factors are for one or the other and it is important to use corresponding values (i.e. a emission factor calibrated to a LHV should not be used with a HHV of a fuel).  All of the default heating values in this spreadsheet are HHVs and the emissions factors are calibrated for the HHV, following the example of the US EPA.  So if you are entering new factors, be sure they are for the HHV. If HHV values are unavailable, then be sure that all factors (emission coefficients and heating values) for the new fuel are for the LHV.  Also be sure that the factors/values are entered in the correct units, which is listed in the column to the right of the input column."]
[]
[null,"Back to Top"]
[null,"Biogenic Gases"]
[null,"The Campuc Carbon Calculator tracks anthropogenic and biogenic sources of CO2 separately. Biogenic CO2 refers to carbon in wood, paper, grass trimmings, etc. that was originally removed from the atmosphere by photosynthesis and that under natural conditions would eventually cycle back to the atmosphere as CO2 due to degradation processes. The quantity of carbon that these natural processes cycle through the earth's atmosphere, waters, soils, and biota is much greater than the quantity added by anthropogenic GHG sources. Examples of anthropogenic emissions of biogenic CO2 include landfill gas, incinerator emissions, and biodiesel, ethanol, or biomass combustion."]
[null,"The main driver of global climate change is the net increase in the amount of CO2 in the atmosphere due to anthropogenic – resulting from human activities and subject to human control – emissions of fossil carbon. These emissions result in a net increase in the amount of carbon in the carbon cycle, because the carbon that was previously locked away in fossil fuels is now available. By contrast, anthropogenic processes that emit biogenic CO2 can be thought of as simply \"closing the loop\" in the carbon cycle - they return to the atmosphere CO2 that was originally removed from the atmosphere by photosynthesis, but they do not increase the total amount of carbon in the carbon cycle."]
[null,"While emissions of biogenic carbon may under some circumstances be discounted or counted/reported separately, emissions of other greenhouse gasses from biogenic sources should generally be included in your inventory. For example, CH4 emissions from landfilled waste or N2O emissions from burning biomass should be included in your inventory because these emissions are the result of human activity (creating anaerobic conditions by landfilling waste or releasing N2O through incomplete combustion) and so would not have occurred under natural circumstances."]
[null,"(See Reference 11)"]
[]
[null,"Back to Top"]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"Glossary","index":104,"n_rows":298,"n_cols":3,"rows_kept":298,"cut":false,"hidden":false,"merged":[[297,1,297,7]]}
[null,null,"Chemical compounds, such as carbon monoxide, methane, non-methane hydrocarbons, and nitrogen oxides, which in the presence of solar radiation react with other chemical compounds to form ozone, mainly in the troposphere. See troposphere."]
[null,"On this worksheet:  Glossary of Terms"]
[null,"MODULE","Reference"]
[null,"WORKSHEET","Glossary"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,"Term","Definition"]
[null,"Abiotic","Nonliving. Compare biotic."]
[null,"Acid deposition","A complex chemical and atmospheric process whereby recombined emissions of sulfur and nitrogen compounds are redeposited on earth in wet or dry form. See acid rain."]
[null,"Acid rain","Rainwater that has an acidity content greater than the postulated natural pH of about 5.6. It is formed when sulfur dioxides and nitrogen oxides, as gases or fine particles in the atmosphere, combine with water vapor and precipitate as sulfuric acid or nitric acid in rain, snow, or fog. The dry forms are acidic gases or particulates. See acid deposition, sulfur dioxide, nitrogen oxides."]
[null,"Acid Solution","Any water solution that has more hydrogen ions (H+) than hydroxide ions (OH-); any water solution with a pH less than 7. See basic solution."]
[null,"Acidic","See acid solution."]
[null,"Adiabatic Process","A thermodynamic change of state of a system such that no heat or mass is transferred across the boundaries of the system. In an adiabatic process, expansion always results in cooling, and compression in warming."]
[null,"Aerobic","A life or process that occurs in and is dependent upon oxygen. See methanotrophic, anaerobic."]
[null,"Aerosol","Particulate matter, solid or liquid, larger than a molecule but small enough to remain suspended in the atmosphere. Natural sources include salt particles from sea spray, dust and clay particles as a result of weathering of rocks, both of which are carried upward by the wind. Aerosols can also originate as a result of human activities and are often considered pollutants. Aerosols are important in the atmosphere as nuclei for the condensation of water droplets and ice crystals, as participants in various chemical cycles, and as absorbers and scatters of solar radiation, thereby influencing the radiation budget of the Earth's climate system. See climate, particulate matter, sulfate aerosols."]
[null,"Afforestations","Planting of new forests on lands that have not been recently forested."]
[null,"Air carrier","An operator (e.g., airline) in the commercial system of air transportation consisting of aircraft that hold certificates of, Public Convenience and Necessity, "]
[null,"Air pollution","One or more chemicals or substances in high enough concentrations in the air to harm humans, other animals, vegetation, or materials. Such chemicals or physical conditions (such as excess heat or noise) are called air pollutants."]
[null,"Alkalinity","Having the properties of a base with a pH of more than 7. A common alkaline is baking soda."]
[null,"Alternative energy","Energy derived from nontraditional sources (e.g., compressed natural gas, solar, hydroelectric, wind)."]
[null,"Anaerobic","A life or process that occurs in, or is not destroyed by, the absence of oxygen."]
[null,"Anaerobic decomposition","The breakdown of molecules into simpler molecules or atoms by microorganisms that can survive in the partial or complete absence of oxygen."]
[null,"Anaerobic lagoon","A liquid-based manure management system, characterized by waste residing in water to a depth of at least six feet for a period ranging between 30 and 200 days. Bacteria produce methane in the absence of oxygen while breaking down waste."]
[null,"Anaerobic organism","An organism that does not need oxygen to stay alive. See anaerobic."]
[null,"Antarctic \"Ozone Hole\"","Refers to the seasonal depletion of stratospheric ozone in a large area over Antarctica. See ozone, ozone layer."]
[null,"Anthracite","A hard, black, lustrous coal containing a high percentage of fixed carbon and a low percentage of volatile matter. Often referred to as hard coal. See coal."]
[null,"Anthropogenic","Human made. In the context of greenhouse gases, emissions that are produced as the result of human activities."]
[null,"Arable land","Land that can be cultivated to grow crops."]
[null,"Aromatic","Applied to a group of hydrocarbons and their derivatives characterized by the presence of the benzene ring."]
[null,"Ash","The mineral content of a product remaining after complete combustion."]
[null,"Asphalt","A dark-brown-to-black cement-like material containing bitumen as the predominant constituent. It is obtained by petroleum processing. The definition includes crude asphalt as well as the following finished products: cements, fluxes, the asphalt content of emulsions (exclusive of water), and petroleum distillates blended with asphalt to make cutback asphalt."]
[null,"Atmosphere","The mixture of gases surrounding the Earth. The Earth's atmosphere consists of about 79.1% nitrogen (by volume), 20.9% oxygen, 0.036% carbon dioxide and trace amounts of other gases. The atmosphere can be divided into a number of layers according to its mixing or chemical characteristics, generally determined by its thermal properties (temperature). The layer nearest the Earth is the troposphere, which reaches up to an altitude of about 8 km (about 5 miles) in the polar regions and up to 17 km (nearly 11 miles) above the equator. The stratosphere, which reaches to an altitude of about 50 km (31 miles) lies atop the troposphere. The mesosphere which extends up to 80-90 km is atop the stratosphere, and finally, the thermosphere, or ionosphere, gradually diminishes and forms a fuzzy border with outer space. There is relatively little mixing of gases between layers."]
[null,"Atmospheric lifetime","See lifetime."]
[null,"Atomic weight","The average weight (or mass) of all the isotopes of an element, as determined from the proportions in which they are present in a given element, compared with the mass of the 12 isotope of carbon (taken as precisely 12.000), that is the official international standard; measured in daltons."]
[null,"Atoms","Minute particles that are the basic building blocks of all chemical elements and thus all matter."]
[null,"Attributable Renewable Electricity","Generated electricity from clean and renewable energy sources on campus and retaining or retiring the rights to the environmental attributes of said electricity (i.e. not selling the RECs for the clean and renewable energy generated).  The on-site renewable energy generating devices may be owned and/or maintained by another party as long as the institution has contractal rights to the associated environmental attributes (definition taken from OP Credit 8: Clean and Renewable Energy – Option 1 from AASHE STARS v1.2 Technical Manual). See Unattributable Renewable Electricity."]
[null,"Aviation gasoline","All special grades of gasoline for use in aviation reciprocating engines, as given in the American Society for Testing and Materials (ASTM) specification D 910. Includes all refinery products within the gasoline range that are to be marketed straight or in blends as aviation gasoline without further processing (any refinery operation except mechanical blending). Also included are finished components in the gasoline range, which will be used for blending or compounding into aviation gasoline."]
[null,"Bacteria","One-celled organisms. Many act as decomposers that break down dead organic matter into substances that dissolve in water and are used as nutrients by plants."]
[null,"Barrel","A liquid-volume measure equal to 42 United States gallons at 60 degrees Fahrenheit; used in expressing quantities of petroleum-based products."]
[null,"Baseline Emissions","The emissions that would occur without policy intervention (in a business-as-usual scenario). Baseline estimates are needed to determine the effectiveness of emissions reduction programs (often called mitigation strategies)."]
[null,"Basic solution","Water solution with more hydroxide ions (OH-) than hydrogen ions (H+); water solutions with pH greater than 7. See acid solution, alkalinity."]
[null,"Biodegradable","Material that can be broken down into simpler substances (elements and compounds) by bacteria or other decomposers. Paper and most organic wastes such as animal manure are biodegradable. See nonbiodegradable."]
[null,"Biofuel","Gas or liquid fuel made from plant material (biomass). Includes wood, wood waste, wood liquors, peat, railroad ties, wood sludge, spent sulfite liquors, "]
[null,"Biogeochemical Cycle","Natural processes that recycle nutrients in various chemical forms from the environment, to organisms, and then back to the environment. Examples are the carbon, oxygen, nitrogen, phosphorus, and hydrologic cycles."]
[null,"Biological oxygen demand","Amount of dissolved oxygen needed by aerobic decomposers to break down the organic materials in a given volume of water at a certain temperature over a specified time period. See BOD5."]
[null,"Biomass","Total dry weight of all living organisms that can be supported at each tropic level in a food chain. Also, materials that are biological in origin, including organic material (both living and dead) from above and below ground, for example, trees, crops, grasses, tree litter, roots, and animals and animal waste."]
[null,"Biomass energy","Energy produced by combusting biomass materials such as wood. The carbon dioxide emitted from burning biomass will not increase total atmospheric carbon dioxide if this consumption is done on a sustainable basis (i.e., if in a given period of time, regrowth of biomass takes up as much carbon dioxide as is released from biomass combustion). Biomass energy is often suggested as a replacement for fossil fuel combustion. See biomass."]
[null,"Biosphere","The living and dead organisms found near the earth's surface in parts of the lithosphere, atmosphere, and hydrosphere. The part of the global carbon cycle that includes living organisms and biogenic organic matter."]
[null,"Biotic ","Living. Living organisms make up the biotic parts of ecosystems. See abiotic."]
[null,"Bitumen","Gooey, black, high-sulfur, heavy oil extracted from tar sand and then upgraded to synthetic fuel oil. See tar sand."]
[null,"Bituminous coal","A dense, black, soft coal, often with well-defined bands of bright and dull material. The most common coal, with moisture content usually less than 20 percent. Used for generating electricity, making coke, and space heating. See coal."]
[null,"BOD5","The biochemical oxygen demand of wastewater during decomposition occurring over a 5-day period. A measure of the organic content of wastewater. See biological oxygen demand."]
[null,"British thermal unit","The quantity of heat required to raise the temperature of one pound of water one degree of Fahrenheit at or near 39.2 degrees Fahrenheit."]
[null,"Bunker fuel","Fuel supplied to ships and aircraft for international transportation, irrespective of the flag of the carrier, consisting primarily of residual and distillate fuel oil for ships and jet fuel for aircraft."]
[null,"Bus","A rubber-tired, self-propelled, manually steered vehicle that is generally designed to transport 30 individuals or more. Bus types include intercity, school and transit."]
[null,"Carbon dioxide","A colorless, odorless, non-poisonous gas that is a normal part of the ambient air. Carbon dioxide is a product of fossil fuel combustion. Although carbon dioxide does not directly impair human health, it is a greenhouse gas that traps terrestrial (i.e., infrared) radiation and contributes to the potential for global warming. See global warming."]
[null,"Carbon dioxide equivalent","A metric measure used to compare the emissions from various greenhouse gases based upon their global warming potential (GWP). Carbon dioxide equivalents are commonly expressed as \"million metric tons of carbon dioxide equivalents (MMTCDE).\" The carbon dioxide equivalent for a gas is derived by multiplying the tons of the gas by the associated GWP. (MMTCDE = (million metric tons of a gas) * (GWP of the gas))"]
[null,"Carbon Equivalent","A metric measure used to compare the emissions of different greenhouse gases based upon their global warming potential (GWP). Greenhouse gas emissions in the U.S. are most commonly expressed as \"million metric tons of carbon equivalents\" (MMTCE). Global warming potentials are used to convert greenhouse gases to carbon dioxide equivalents - they can be converted to carbon equivalents by multiplying by 12/44 (the ratio of the molecular weight of carbon to carbon dioxide). The forumula for carbon equivalents is: MMTCE = (million metric tons of a gas) * (GWP of the gas) * (12/44)"]
[null,"Carbon intensity","The relative amount of carbon emitted per unit of energy or fuels consumed. See energy, energy-efficiency."]
[null,"Carbon pool","The reservoir containing carbon as a principal element in the geochemical cycle."]
[null,"Carbon sequestration","The uptake and storage of carbon. Trees and plants, for example, absorb carbon dioxide, release the oxygen and store the carbon. Fossil fuels were at one time biomass and continue to store the carbon until burned. See carbon sinks, fossil fuel."]
[null,"Carbon sinks","Carbon reservoirs and conditions that take-in and store more carbon (i.e., carbon sequestration) than they release. Carbon sinks can serve to partially offset greenhouse gas emissions. Forests and oceans are large carbon sinks. See carbon sequestration."]
[null,"Carbon tetrachloride","A compound consisting of one carbon atom and four chlorine atoms. It is an ozone depleting substance. Carbon tetrachloride was widely used as a raw material in many industrial applications, including the production of chlorofluorocarbons, and as a solvent. Solvent use was ended in the United States when it was discovered to be carcinogenic. See ozone depleting substance."]
[null,"Chemical reaction","Interaction between chemicals in which there is a change in the chemical composition of the elements or compounds involved."]
[null,"Chlorofluorocarbons","Organic compounds made up of atoms of carbon, chlorine, and fluorine. An example is CFC-12 (CCl2F2, used as a refrigerant in refrigerators and air conditioners and as a foam blowing agent. Gaseous CFCs can deplete the ozone layer when they slowly rise into the stratosphere, are broken down by strong ultraviolet radiation, release chlorine atoms, and then react with ozone molecules. See ozone depleting substance, fluorocarbons."]
[null,"Climate","The average weather, usually taken over a 30 year time period, for a particular region and time period. Climate is not the same as weather, but rather, it is the average pattern of weather for a particular region. Weather describes the short-term state of the atmosphere. Climatic elements include precipitation, temperature, humidity, sunshine, wind velocity, phenomena such as fog, frost, and hail-storms, and other measures of the weather. See weather."]
[null,"Climate change","The term \"climate change\" is sometimes used to refer to all forms of climatic inconsistency, but because the Earth's climate is never static, the term is more properly used to imply a significant change from one climatic condition to another. In some cases, climate change has been used synonymously with the term, global warming; scientists however, tend to use the term in the wider sense to also include natural changes in climate. See climate, global warming, greenhouse effect, enhanced greenhouse effect, radiative forcing."]
[null,"Climate feedback","An atmospheric, oceanic, terrestrial, or other process that is activated by direct climate change induced by changes in radiative forcing. Climate feedbacks may increase (positive feedback) or diminish (negative feedback) the magnitude of the direct climate change. See climate, climate change, radiative forcing."]
[null,"Climate lag","The delay that occurs in climate change as a result of some factor that changes only very slowly. For example, the effects of releasing more carbon dioxide into the atmosphere may not be known for some time because a large fraction is dissolved in the ocean and only released to the atmosphere many years later. See climate, climate change."]
[null,"Climate model","A quantitative way of representing the interactions of the atmosphere, oceans, land surface, and ice. Models can range from relatively simple to quite comprehensive. See General Circulation Model."]
[null,"Climate modeling","The simulation of the climate using computer-based models. See climate model, General Circulation Model."]
[null,"Climate sensitivity","The equilibrium response of the climate to a change in radiative forcing, for example, a doubling of the carbon dioxide concentration. See climate, radiative forcing."]
[null,"Climate system (or Earth system)","The atmosphere, the oceans, the biosphere, the cryosphere, and the geosphere, together make up the climate system."]
[null,"Coal","A black or brownish black solid, combustible substance formed by the partial decomposition of vegetable matter without access to air. The rank of coal, which includes anthracite, bituminous coal, subbituminous coal, and lignite, is based on fixed carbon, volatile matter, and heating value. Coal rank indicates the progressive alteration, or coalification, from lignite to anthracite. See anthracite, bituminous coal, subbituminous coal, lignite."]
[null,"Coal coke","A hard, porous product made from baking bituminous coal in ovens at temperatures as high as 2,000 degrees Fahrenheit. It is used both as a fuel and as a reducing agent in smelting iron ore in a blast furnace."]
[null,"Coal gasification","Conversion of solid coal to synthetic natural gas (SNG) or a gaseous mixture that can be burned as a fuel."]
[null,"Coal liquefaction","Conversion of solid coal to a liquid fuel such as synthetic crude oil or methanol."]
[null,"Coalbed methane","Methane that is produced from coalbeds in the same manner as natural gas produced from other strata. Methane is the principal component of natural gas."]
[null,"Co-control benefit","The additional benefit derived from an environmental policy that is designed to control one type of pollution, while reducing the emissions of other pollutants as well. For example, a policy to reduce carbon dioxide emissions might reduce the combustion of coal, but when coal combustion is reduced, so too are the emissions of particulates and sulfur dioxide. The benefits associated with reductions in emissions of particulates and sulfur dioxide are the co-control benefits of reductions in carbon dioxide."]
[null,"Cogeneration","Production of two useful forms of energy such as high-temperature heat and electricity from the same process. For example, while boiling water to generate electricity, the leftover steam can be sold for industrial processes or space heating."]
[null,"Combustion","Chemical oxidation accompanied by the generation of light and heat."]
[null,"Commercial sector","An area consisting of non-housing units such as non-manufacturing business establishments (e.g., wholesale and retail businesses), health and educational institutions, and government offices."]
[null,"Compost","Partially decomposed organic plant and animal matter that can be used as a soil conditioner or fertilizer. See decomposition."]
[null,"Composting","Partial breakdown of organic plant and animal matter by aerobic bacteria to produce a material that can be used as a soil conditioner or fertilizer. See compost."]
[null,"Compound","Combination of two or more different chemical elements held together by chemical bonds. See element, inorganic compound, organic compound."]
[null,"Concentration","Amount of a chemical in a particular volume or weight of air, water, soil, or other medium. See parts per billion, parts per million. See parts per billion, parts per million."]
[null,"Conifer","See coniferous trees."]
[null,"Coniferous trees","Cone-bearing trees, mostly evergreens, that have needle-shaped or scale-like leaves. They produce wood known commercially as softwood. See deciduous trees."]
[null,"Criteria pollutant","A pollutant determined to be hazardous to human health and regulated under EPA's National Ambient Air Quality Standards. The 1970 amendments to the Clean Air Act require EPA to describe the health and welfare impacts of a pollutant as the \"criteria\" for inclusion in the regulatory regime. Emissions of the criteria pollutants CO, NOx, NMVOCs, and SO2."]
[null,"Crop residue","Organic residue remaining after the harvesting and processing of a crop."]
[null,"Crop rotation","Planting the same field or areas of fields with different crops from year to year to reduce depletion of soil nutrients. A plant such as corn, tobacco, or cotton, which remove large amounts of nitrogen from the soil, is planted one year. The next year a legume such as soybeans, which add nitrogen to the soil, is planted."]
[null,"Crude oil","A mixture of hydrocarbons that exist in liquid phase in underground reservoirs and remain liquid at atmospheric pressure after passing through surface separating facilities. See petroleum."]
[null,"Deciduous trees","Trees such as oaks and maples that lose their leaves during part of the year. See coniferous trees."]
[null,"Decomposition","The breakdown of matter by bacteria and fungi. It changes the chemical composition and physical appearance of the materials. See composting."]
[null,"Deforestation","Those practices or processes that result in the change of forested lands to non-forest uses. This is often cited as one of the major causes of the enhanced greenhouse effect for two reasons: 1) the burning or decomposition of the wood releases carbon dioxide; and 2) trees that once removed carbon dioxide from the atmosphere in the process of photosynthesis are no longer present and contributing to carbon storage."]
[null,"Degradable","See biodegradable."]
[null,"Desertification","The progressive destruction or degradation of existing vegetative cover to form desert. This can occur due to overgrazing, deforestation, drought, and the burning of extensive areas. Once formed, deserts can only support a sparse range of vegetation. Climatic effects associated with this phenomenon include increased albedo, reduced atmospheric humidity, and greater atmospheric dust (aerosol) loading."]
[null,"Distillate fuel oil","A general classification for the petroleum fractions produced in conventional distillation operations. Included are products known as No. 1, No. 2, and No. 4 fuel oils and No. 1, No. 2, and No. 4 diesel fuels. Used primarily for space heating, on and off-highway diesel engine fuel (including railroad engine fuel and fuel for agricultural machinery), and electric power generation."]
[null,"Ecosystem","The complex system of plant, animal, fungal, and microorganism communities and their associated non-living environment interacting as an ecological unit. Ecosystems have no fixed boundaries; instead their parameters are set to the scientific, management, or policy question being examined. Depending upon the purpose of analysis, a single lake, a watershed, or an entire region could be considered an ecosystem."]
[null,"eCO2","CO2 Equivalents.  A metric measure used to compare the emissions from various greenhouse gases based upon their global warming potential (GWP). Carbon dioxide equivalents are commonly expressed as \"metric tons of carbon dioxide equivalents (MTCDE).\" The carbon dioxide equivalent for a gas is derived by multiplying the tons of the gas by the associated GWP. (MTCDE = (million metric tons of a gas) * (GWP of the gas))"]
[null,"Electrons","Tiny particle moving around outside the nucleus of an atom. Each electron has one unit of negative charge (-) and almost no mass."]
[null,"Element","Chemicals such as hydrogen (H), iron (Fe), sodium (Na), carbon (C), nitrogen (N), or oxygen (O), whose distinctly different atoms serve as the basic building blocks of all matter. There are 92 naturally occurring elements. Another 15 have been made in laboratories. Two or more elements combine to form compounds that make up most of the world's matter. See compound."]
[null,"Emission inventory","A list of air pollutants emitted into a community's, state's, nation's, or the Earth's atmosphere in amounts per some unit time (e.g. day or year) by type of source. An emission inventory has both political and scientific applications."]
[null,"Emissions","The release of a substance (usually a gas when referring to the subject of climate change) into the atmosphere."]
[null,"Emissions coefficient/factor","A unique value for scaling emissions to activity data in terms of a standard rate of emissions per unit of activity (e.g., grams of carbon dioxide emitted per barrel of fossil fuel consumed)."]
[null,"Endemic","Species characteristic of or prevalent in a particular or restricted locality or region."]
[null,"Energy conservation","Reduction or elimination of unnecessary energy use and waste. See energy-efficiency."]
[null,"Energy intensity","Ratio between the consumption of energy to a given quantity of output; usually refers to the amount of primary or final energy consumed per unit of gross domestic product."]
[null,"Energy quality","Ability of a form of energy to do useful work. High-temperature heat and the chemical energy in fossil fuels and nuclear fuels are concentrated high quality energy. Low-quality energy such as low-temperature heat is dispersed or diluted and cannot do much useful work."]
[null,"Energy","The capacity for doing work as measured by the capability of doing work (potential energy) or the conversion of this capability to motion (kinetic energy). Energy has several forms, some of which are easily convertible and can be changed to another form useful for work. Most of the world's convertible energy comes from fossil fuels that are burned to produce heat that is then used as a transfer medium to mechanical or other means in order to accomplish tasks. In the United States, electrical energy is often measured in kilowatt-hours (kWh), while heat energy is often measured in British thermal units (Btu)."]
[null,"Energy-efficiency","The ratio of the useful output of services from an article of industrial equipment to the energy use by such an article; for example, vehicle miles traveled per gallon of fuel (mpg)."]
[null,"Enhanced greenhouse effect","The concept that the natural greenhouse effect has been enhanced by anthropogenic emissions of greenhouse gases. Increased concentrations of carbon dioxide, methane, and nitrous oxide, CFCs, HFCs, PFCs, SF6, NF3 and other photochemically important gases caused by human activities such as fossil fuel consumption, trap more infra-red radiation, thereby exerting a warming influence on the climate. See greenhouse gas, anthropogenic, greenhouse effect, climate, global warming."]
[null,"Enhanced oil recovery","Removal of some of the heavy oil left in an oil well after primary and secondary recovery. See primary oil recovery, secondary oil recovery."]
[null,"Enteric fermentation","A digestive process by which carbohydrates are broken down by microorganisms into simple molecules for absorption into the bloodstream of an animal."]
[null,"Environment","All external conditions that affect an organism or other specified system during its lifetime."]
[null,"Ethanol (C2H5OH)","Otherwise known as ethyl alcohol, alcohol, or grain spirit. A clear, colorless, flammable oxygenated hydrocarbon with a boiling point of 78.5 degrees Celsius in the anhydrous state. In transportation, ethanol is used as a vehicle fuel by itself (E100), blended with gasoline (E85), or as a gasoline octane enhancer and oxygenate (10 percent concentration)."]
[null,"Evapotranspiration","The loss of water from the soil by evaporation and by transpiration from the plants growing in the soil, which rises with air temperature."]
[null,"Exponential growth","Growth in which some quantity, such as population size, increases by a constant percentage of the whole during each year or other time period; when the increase in quantity over time is plotted, this type of growth yields a curve shaped like the letter J."]
[null,"Feedback Mechanisms","A mechanism that connects one aspect of a system to another. The connection can be either amplifying (positive feedback) or moderating (negative feedback). See climate feedback."]
[null,"Feedlot","Confined outdoor or indoor space used to raise hundreds to thousands of domesticated livestock. See rangeland."]
[null,"Fertilization","A term used to denote efforts to enhance plant growth by increased application of nitrogen-based fertilizer or increased deposition of nitrates in precipitation."]
[null,"Fertilization, Carbon Dioxide","An expression (sometimes reduced to fertilization) used to denote increased plant growth due to a higher carbon dioxide concentration."]
[null,"Fertilizer","Substance that adds inorganic or organic plant nutrients to soil and improves its ability to grow crops, trees, or other vegetation. See organic fertilizer, fertilization."]
[null,"Flaring","The burning of waste gases through a flare stack or other device before releasing them to the air."]
[null,"Fluidized bed combustion (FBC)","Process for burning coal more efficiently, cleanly, and cheaply. A stream of hot air is used to suspend a mixture of powdered coal and limestone during combustion. About 90 to 98 percent of the sulfur dioxide produced during combustion is removed by reaction with limestone to produce solid calcium sulfate."]
[null,"Fluorocarbons","Carbon-fluorine compounds that often contain other elements such as hydrogen, chlorine, or bromine. Common fluorocarbons include chlorofluorocarbons (CFCs), hydrochlorofluorocarbons (HCFCs), hydrofluorocarbons (HFCs), and perfluorocarbons (PFCs). See chlorofluorocarbons, hydrochlorofluorocarbons, hydrofluorocarbons, perfluorocarbons, ozone depleting substance."]
[null,"Forcing Mechanism","A process that alters the energy balance of the climate system, i.e. changes the relative balance between incoming solar radiation and outgoing infrared radiation from Earth. Such mechanisms include changes in solar irradiance, volcanic eruptions, and enhancement of the natural greenhouse effect by emission of carbon dioxide. See radiation, infrared radiation, radiative forcing."]
[null,"Forest","Terrestrial ecosystem (biome) with enough average annual precipitation (at least 76 centimeters or 30 inches) to support growth of various species of trees and smaller forms of vegetation."]
[null,"Fossil fuel","A general term for buried combustible geologic deposits of organic materials, formed from decayed plants and animals that have been converted to crude oil, coal, natural gas, or heavy oils by exposure to heat and pressure in the earth's crust over hundreds of millions of years. See coal, petroleum, crude oil, natural gas."]
[null,"Fossil fuel combustion","Burning of coal, oil (including gasoline), or natural gas. This burning, usually to generate energy, releases carbon dioxide, as well as combustion by products that can include unburned hydrocarbons, methane, and carbon monoxide. Carbon monoxide, methane, and many of the unburned hydrocarbons slowly oxidize into carbon dioxide in the atmosphere. Common sources of fossil fuel combustion include cars and electric utilities."]
[null,"Freon","See chlorofluorocarbons."]
[null,"Fugitive emissions","Unintended gas leaks from the processing, transmission, and/or transportation of fossil fuels, CFCs from refrigeration leaks, SF6 from electrical power distributor, etc."]
[null,"Gasohol","Vehicle fuel consisting of a mixture of gasoline and ethyl or methyl alcohol; typically 10 to 23 percent ethanol by volume."]
[null,"General Aviation","That portion of civil aviation, which encompasses all facets of aviation except air carriers. It includes any air taxis, commuter air carriers, and air travel clubs, which do not hold Certificates of Public Convenience and Necessity. See air carrier."]
[null,"General Circulation Model (GCM)","A global, three-dimensional computer model of the climate system which can be used to simulate human-induced climate change. GCMs are highly complex and they represent the effects of such factors as reflective and absorptive properties of atmospheric water vapor, greenhouse gas concentrations, clouds, annual and daily solar heating, ocean temperatures and ice boundaries. The most recent GCMs include global representations of the atmosphere, oceans, and land surface. See climate modeling."]
[null,"Geosphere","The soils, sediments, and rock layers of the Earth's crust, both continental and beneath the ocean floors."]
[null,"Geothermal energy","Heat transferred from the earth's molten core to under-ground deposits of dry steam (steam with no water droplets), wet steam (a mixture of steam and water droplets), hot water, or rocks lying fairly close to the earth's surface."]
[null,"Global warming","The progressive gradual rise of the earth's surface temperature thought to be caused by the greenhouse effect and responsible for changes in global climate patterns. An increase in the near surface temperature of the Earth. Global warming has occurred in the distant past as the result of natural influences, but the term is most often used to refer to the warming predicted to occur as a result of increased emissions of greenhouse gases. See climate change, greenhouse effect, enhanced greenhouse effect, radiative forcing."]
[null,"Global Warming Potential (GWP)","The index used to translate the level of emissions of various gases into a common measure in order to compare the relative radiative forcing of different gases without directly calculating the changes in atmospheric concentrations. GWPs are calculated as the ratio of the radiative forcing that would result from the emissions of one kilogram of a greenhouse gas to that from emission of one kilogram of carbon dioxide over a period of time (usually 100 years). "]
[null,"Grassland","Terrestrial ecosystem (biome) found in regions where moderate annual average precipitation (25 to 76 centimeters or 10 to 30 inches) is enough to support the growth of grass and small plants but not enough to support large stands of trees."]
[null,"Greenhouse effect","The effect produced as greenhouse gases allow incoming solar radiation to pass through the Earth's atmosphere, but prevent part of the outgoing infrared radiation from the Earth's surface and lower atmosphere from escaping into outer space. This process occurs naturally and has kept the Earth's temperature about 59 degrees F warmer than it would otherwise be. Current life on Earth could not be sustained without the natural greenhouse effect."]
[null,"Greenhouse Gas","Any gas that absorbs infrared radiation in the atmosphere. Greenhouse gases include water vapor, carbon dioxide (CO2), methane (CH4), nitrous oxide (N2O), halogenated fluorocarbons (HCFCs), ozone (O3), perfluorinated carbons (PFCs), and hydrofluorocarbons (HFCs). See carbon dioxide, methane, nitrous oxide, hydrochlorofluorocarbons, ozone, hydrofluorocarbons, perfluorocarbons, sulfur hexafluoride."]
[null,"Halocarbons","Chemicals consisting of carbon, sometimes hydrogen, and either chlorine, fluorine bromine or iodine."]
[null,"Halons","Compounds, also known as bromofluorocarbons, that contain bromine, fluorine, and carbon. They are generally used as fire extinguishing agents and cause ozone depletion. Bromine is many times more effective at destroying stratospheric ozone than chlorine. See ozone depleting substance."]
[null,"Heat","Form of kinetic energy that flows from one body to another when there is a temperature difference between the two bodies. Heat always flows spontaneously from a hot sample of matter to a colder sample of matter. This is one way to state the second law of thermodynamics. See temperature."]
[null,"Heat content","The amount of heat per unit mass released upon complete combustion."]
[null,"Higher heating value","Quantity of heat liberated by the complete combustion of a unit volume or weight of a fuel assuming that the produced water vapor is completely condensed and the heat is recovered; also known as gross calorific value. See lower heating value."]
[null,"Histosol","Wet organic soils, such as peats and mucks."]
[null,"Hydrocarbons","Substances containing only hydrogen and carbon. Fossil fuels are made up of hydrocarbons. Some hydrocarbon compounds are major air pollutants. Seefossil fuel."]
[null,"Hydrochlorofluorocarbons (HCFCs)","Compounds containing hydrogen, fluorine, chlorine, and carbon atoms. Although ozone depleting substances, they are less potent at destroying stratospheric ozone than chlorofluorocarbons (CFCs). They have been introduced as temporary replacements for CFCs and are also greenhouse gases. See ozone depleting substance."]
[null,"Hydroelectric power plant","Structure in which the energy of fading or flowing water spins a turbine generator to produce electricity."]
[null,"Hydrofluorocarbons (HFCs)","Compounds containing only hydrogen, fluorine, and carbon atoms. They were introduced as alternatives to ozone depleting substances in serving many industrial, commercial, and personal needs. HFCs are emitted as by-products of industrial processes and are also used in manufacturing. They do not significantly deplete the stratospheric ozone layer, but they are powerful greenhouse gases with global warming potentials ranging from 140 (HFC-152a) to 11,700 (HFC-23)."]
[null,"Hydrologic cycle","The process of evaporation, vertical and horizontal transport of vapor, condensation, precipitation, and the flow of water from continents to oceans. It is a major factor in determining climate through its influence on surface vegetation, the clouds, snow and ice, and soil moisture. The hydrologic cycle is responsible for 25 to 30 percent of the mid-latitudes' heat transport from the equatorial to polar regions."]
[null,"Hydropower","Electrical energy produced by falling or flowing water. See hydroelectric power plant."]
[null,"Hydrosphere","The part of the Earth composed of water including clouds, oceans, seas, ice caps, glaciers, lakes, rivers, underground water supplies, and atmospheric water vapor."]
[null,"Industrial sector","Construction, manufacturing, agricultural and mining establishments."]
[null,"Infrared radiation","The heat energy that is emitted from all solids, liquids, and gases. In the context of the greenhouse issue, the term refers to the heat energy emitted by the Earth's surface and its atmosphere. Greenhouse gases strongly absorb this radiation in the Earth's atmosphere, and radiate some back towards the surface, creating the greenhouse effect. See radiation, greenhouse effect, enhanced greenhouse effect, global warming."]
[null,"Inorganic compound","Combination of two or more elements other than those used to form organic compounds. See organic compound."]
[null,"Inorganic fertilizer","See synthetic fertilizer."]
[null,"Intergovernmental Panel on Climate Change (IPCC)","The IPCC was established jointly by the United Nations Environment Programme and the World Meteorological Organization in 1988. The purpose of the IPCC is to assess information in the scientific and technical literature related to all significant components of the issue of climate change. The IPCC draws upon hundreds of the world's expert scientists as authors and thousands as expert reviewers. Leading experts on climate change and environmental, social, and economic sciences from some 60 nations have helped the IPCC to prepare periodic assessments of the scientific underpinnings for understanding global climate change and its consequences. With its capacity for reporting on climate change, its consequences, and the viability of adaptation and mitigation measures, the IPCC is also looked to as the official advisory body to the world's governments on the state of the science of the climate change issue. For example, the IPCC organized the development of internationally accepted methods for conducting national greenhouse gas emission inventories."]
[null,"Irreversibilities","Changes that, once set in motion, cannot be reversed, at least on human time scales."]
[null,"Jet fuel","Includes both naphtha-type and kerosene-type fuels meeting standards for use in aircraft turbine engines. Although most jet fuel is used in aircraft, some is used for other purposes such as generating electricity."]
[null,"Joule","The energy required to push with a force of one Newton for one meter."]
[null,"Kerogen","Solid, waxy mixture of rock is heated to high temperatures, the kerogen is vaporized. The vapor is condensed and then sent to a refinery to produce gasoline, heating oil, and other products. See oil shale, shale oil."]
[null,"Kerosene","A petroleum distillate that has a maximum distillation temperature of 401 degrees Fahrenheit at the 10 percent recovery point, a final boiling point of 572 degrees Fahrenheit, and a minimum flash point of 100 degrees Fahrenheit. Used in space heaters, cookstoves, and water heaters, and suitable for use as an illuminant when burned in wick lamps."]
[null,"Landfill","Land waste disposal site in which waste is generally spread in thin layers, compacted, and covered with a fresh layer of soil each day."]
[null,"Lifetime (Atmospheric)","The lifetime of a greenhouse gas refers to the approximate amount of time it would take for the anthropogenic increment to an atmospheric pollutant concentration to return to its natural level (assuming emissions cease) as a result of either being converted to another chemical compound or being taken out of the atmosphere via a sink. This time depends on the pollutant's sources and sinks as well as its reactivity. The lifetime of a pollutant is often considered in conjunction with the mixing of pollutants in the atmosphere; a long lifetime will allow the pollutant to mix throughout the atmosphere. Average lifetimes can vary from about a week (sulfate aerosols) to more than a century (CFCs, carbon dioxide). See residence time, greenhouse gas."]
[null,"Light-duty vehicles","Automobiles and light trucks combined."]
[null,"Lignite","A brownish-black coal of low rank with high inherent moisture and volatile matter content, used almost exclusively for electric power generation. Also referred to as brown coal. See coal."]
[null,"Liquefied natural gas (LNG)","Natural gas converted to liquid form by cooling to a very low temperature."]
[null,"Liquefied petroleum gas (LPG)","Ethane, ethylene, propane, propylene, normal butane, butylene, and isobutane produced at refineries or natural gas processing plants, including plants that fractionate new natural gas plant liquids."]
[null,"Litter","Undecomposed plant residues on the soil surface. See decomposition."]
[null,"Longwave radiation","The radiation emitted in the spectral wavelength greater than 4 micrometers corresponding to the radiation emitted from the Earth and atmosphere. It is sometimes referred to as terrestrial radiation or infrared radiation, although somewhat imprecisely. See infrared radiation."]
[null,"Low Emission Vehicle (LEV)","A vehicle meeting the low-emission vehicle standards."]
[null,"Lower heating value","Quantity of heat liberated by the complete combustion of a unit volume or weight of a fuel assuming that the produced water remains as a vapor and the heat of the vapor is not recovered; also known as net calorific value. See higher heating value."]
[null,"Lubricant","A substance used to reduce friction between bearing surfaces or as a process material, either incorporated into other materials used as aids in manufacturing processes or as carriers of other materials. Petroleum lubricants may be produced either from distillates or residues. Other substances may be added to impart or improve useful properties. Does not include by-products of lubricating oil from solvent extraction or tars derived from de-asphalting. Lubricants include all grades of lubricating oils from spindle oil to cylinder oil and those used in greases. Lubricant categories are paraffinic and naphthenic."]
[null,"Manure","Dung and urine of animals that can be used as a form of organic fertilizer. See fertilizer, organic fertilizer."]
[null,"Mass balance","The application of the principle of the conservation of matter."]
[null,"Mauna Loa","An intermittently active volcano (elevation: 13,680 feet; 4,170 meters) on the island of Hawaii."]
[null,"Methane (CH4)","A hydrocarbon that is a greenhouse gas with a global warming potential most recently estimated at 21. Methane is produced through anaerobic (without oxygen) decomposition of waste in landfills, animal digestion, decomposition of animal wastes, production and distribution of natural gas and petroleum, coal production, and incomplete fossil fuel combustion. The atmospheric concentration of methane as been shown to be increasing at a rate of about 0.6 percent per year and the concentration of about 1.7 per million by volume (ppmv) is more than twice its pre-industrial value. However, the rate of increase of methane in the atmosphere may be stabilizing."]
[null,"Methanol (CH33OH)","A colorless poisonous liquid with essentially no odor and little taste. It is the simplest alcohol with a boiling point of 64.7 degrees Celsius. In transportation, methanol is used as a vehicle fuel by itself (M100), or blended with gasoline (M85)."]
[null,"Methanotrophic","Having the biological capacity to oxidize methane to CO2 and water by metabolism under aerobic conditions. See aerobic."]
[null,"Methyl bromide (CH3Br)","An effective pesticide; used to fumigate soil and many agricultural products. Because it contains bromine, it depletes stratospheric ozone when released to the atmosphere. See ozone depleting substance."]
[null,"Meteorology","The science of weather-related phenomena. See weather, climate."]
[null,"Metric Ton","Common international measurement for the quantity of greenhouse gas emissions. A metric ton is equal to 2205 lbs or 1.1 short tons. See short ton."]
[null,"Mineral","Any naturally occurring inorganic substance found in the earth's crust as a crystalline solid."]
[null,"MMBtu","One Million Btus.  A Btu is the quantity of heat required to raise the temperature of one pound of water one degree of Fahrenheit at or near 39.2 degrees Fahrenheit."]
[null,"Model year","Refers to the \"sales\" model year; for example, vehicles sold during the period from October 1 to the next September 31 is considered one model year."]
[null,"Molecule","Chemical combination of two or more atoms of the same chemical element (such as O2) or different chemical elements (such as H2O)."]
[null,"Montreal Protocol on Substances that Deplete the Ozone Layer","The Montreal Protocol and its amendments control the phaseout of ozone depleting substances production and use. Under the Protocol, several international organizations report on the science of ozone depletion, implement projects to help move away from ozone depleting substances, and provide a forum for policy discussions. In the United States, the Protocol is implemented under the Clean Air Act Amendments of 1990. See ozone depleting substance, ozone layer."]
[null,"Motor gasoline","A complex mixture of relatively volatile hydrocarbons, with or without small quantities of additives, obtained by blending appropriate refinery streams to form a fuel suitable for use in spark-ignition engines. Motor gasoline includes both leaded and unleaded grades of finished gasoline, blending components, and gasohol. See hydrocarbons."]
[null,"Municipal solid waste (MSW)","Residential solid waste and some non-hazardous commercial, institutional, and industrial wastes. This material is generally sent to municipal landfills for disposal. See landfill."]
[null,"Naphtha","A generic term applied to a petroleum fraction with an approximate boiling range between 122 and 400 degrees Fahrenheit."]
[null,"Natural gas","Underground deposits of gases consisting of 50 to 90 percent methane (CH4) and small amounts of heavier gaseous hydrocarbon compounds such as propane (C3H8) and butane (C4H10)."]
[null,"Natural gas liquids (NGLs)","Those hydrocarbons in natural gas that are separated as liquids from the gas. Includes natural gas plant liquids and lease condensate."]
[null,"Nitrogen cycle","Cyclic movement of nitrogen in different chemical forms from the environment, to organisms, and then back to the environment."]
[null,"Nitrogen fixation","Conversion of atmospheric nitrogen gas into forms useful to plants and other organisms by lightning, bacteria, and blue-green algae; it is part of the nitrogen cycle."]
[null,"Nitrogen Oxides (NOx)","Gases consisting of one molecule of nitrogen and varying numbers of oxygen molecules. Nitrogen oxides are produced, for example, by the combustion of fossil fuels in vehicles and electric power plants. In the atmosphere, nitrogen oxides can contribute to formation of photochemical ozone (smog), impair visibility, and have health consequences; they are considered pollutants."]
[null,"Nitrous Oxide (N2O)","A powerful greenhouse gas with a global warming potential most recently evaluated at 310. Major sources of nitrous oxide include soil cultivation practices, especially the use of commercial and organic fertilizers, fossil fuel combustion, nitric acid production, and biomass burning."]
[null,"Nonbiodegradable","Substance that cannot be broken down in the environment by natural processess. See biodegradable."]
[null,"Nonlinearities","Occur when changes in one variable cause a more than proportionate impact on another variable."]
[null,"Non-methane volatile organic compounds (NMVOCs)","Organic compounds, other than methane, that participate in atmospheric photochemical reactions."]
[null,"Non-point source","Large land area such as crop fields and urban areas that discharge pollutant into surface and underground water over a large area. See point source."]
[null,"Nuclear electric power","Electricity generated by an electric power plant whose turbines are driven by steam generated in a reactor by heat from the fissioning of nuclear fuel. See nuclear energy."]
[null,"Nuclear energy","Energy released when atomic nuclei undergo a nuclear reaction such as the spontaneous emission of radioactivity, nuclear fission, or nuclear fusion."]
[null,"Oil shale","Underground formation of a fine-grained sedimentary rock containing varying amounts of kerogen, a solid, waxy mixture of hydrocarbon compounds. Heating the rock to high temperatures converts the kerogen to a vapor, which can be condensed to form a slow flowing heavy oil called shale oil. See kerogen, shale oil."]
[null,"Oil","See crude oil, petroleum, fossil fuel, hydrocarbons."]
[null,"Ore","Mineral deposit containing a high enough concentration of at least one metallic element to permit the metal to be extracted and sold at a profit."]
[null,"Organic compound","Molecule that contains atoms of the element carbon, usually combined with itself and with atoms of one or more other element such as hydrogen, oxygen, nitrogen, sulfur, phosphorus, chlorine, or fluorine. See inorganic compound."]
[null,"Organic fertilizer","Organic material such as manure or compost, applied to cropland as a source of plant nutrients."]
[null,"Oxidize","To chemically transform a substance by combining it with oxygen. See chemical reaction."]
[null,"Oxygen cycle","Cyclic movement of oxygen in different chemical forms from the environment, to organisms, and then back to the environment."]
[null,"Ozone (O3)","A colorless gas with a pungent odor, having the molecular form of O3 , found in two layers of the atmosphere, the stratosphere (about 90% of the total atmospheric loading) and the troposphere (about 10%). Ozone is a form of oxygen found naturally in the stratosphere that provides a protective layer shielding the Earth from ultraviolet radiation's harmful health effects on humans and the environment. In the troposphere, ozone is a chemical oxidant and major component of photochemical smog. Ozone can seriously affect the human respiratory system. See atmosphere, ultraviolet radiation."]
[null,"Ozone depleting substance (ODS)","A family of man-made compounds that includes, but are not limited to, chlorofluorocarbons (CFCs), bromofluorocarbons (halons), methyl chloroform, carbon tetrachloride, methyl bromide, and hydrochlorofluorocarbons (HCFCs). These compounds have been shown to deplete stratospheric ozone, and therefore are typically referred to as ODSs. See ozone."]
[null,"Ozone layer","The layer of gaseous ozone (O3) in the stratosphere that protects life on earth by filtering out harmful ultraviolet radiation from the sun. See stratosphere, ultraviolet radiation."]
[null,"Ozone precursors","Chemical compounds, such as carbon monoxide, methane, non-methane hydrocarbons, and nitrogen oxides, which in the presence of solar radiation react with other chemical compounds to form ozone, mainly in the troposphere. See troposphere."]
[null,"Particulate matter (PM)","Solid particles or liquid droplets suspended or carried in the air (e.g., soot, dust, fumes, mist). See aerosol, sulfate aerosols."]
[null,"Particulates","See particulate matter."]
[null,"Parts per billion (ppb)","Number of parts of a chemical found in one billion parts of a particular gas, liquid, or solid mixture. See concentration."]
[null,"Parts per million (ppm)","Number of parts of a chemical found in one million parts of a particular gas, liquid, or solid. See concentration."]
[null,"Pentanes plus","A mixture of hydrocarbons, mostly pentanes and heavier fractions, extracted from natural gas. See hydrocarbons."]
[null,"Perfluorocarbons (PFCs)","A group of human-made chemicals composed of carbon and fluorine only. These chemicals (predominantly CF4 and C2F6) were introduced as alternatives, along with hydrofluorocarbons, to the ozone depleting substances. In addition, PFCs are emitted as by-products of industrial processes and are also used in manufacturing. PFCs do not harm the stratospheric ozone layer, but they are powerful greenhouse gases: CF4 has a global warming potential (GWP) of 6,500 and C2F6 has a GWP of 9,200. See ozone depleting substance."]
[null,"Petrochemical feedstock","Feedstock derived from petroleum, used principally for the manufacture of chemicals, synthetic rubber, and a variety of plastics. The categories reported are naphtha (endpoint less than 401 degrees Fahrenheit) and other oils (endpoint equal to or greater than 401 degrees Fahrenheit)."]
[null,"Petrochemicals","Chemicals obtained by refining (i.e., distilling) crude oil. They are used as raw materials in the manufacture of most industrial chemicals, fertilizers, pesticides, plastics, synthetic fibers, paints, medicines, and many other products. See crude oil."]
[null,"Petroleum","A generic term applied to oil and oil products in all forms, such as crude oil, lease condensate, unfinished oils, petroleum products, natural gas plant liquids, and non-hydrocarbon compounds blended into finished petroleum products. See crude oil."]
[null,"Petroleum coke","A residue that is the final product of the condensation process in cracking."]
[null,"Photosynthesis","Complex process that takes place in living green plant cells. Radiant energy from the sun is used to combine carbon dioxide (CO2) and water (H2O) to produce oxygen (O2) and simple nutrient molecules, such as glucose (C6H12O6). See carbon sequestration."]
[null,"Photovoltaic and solar thermal energy","Energy radiated by the sun as electromagnetic waves (electromagnetic radiation) that is converted into electricity by means of solar (i.e., photovoltaic) cells or useable heat by concentrating (i.e., focusing) collectors."]
[null,"Point source","A single identifiable source that discharges pollutants into the environment. Examples are smokestack, sewer, ditch, or pipe. See non-point source."]
[null,"Pollution","A change in the physical, chemical, or biological characteristics of the air, water, or soil that can affect the health, survival, or activities of humans in an unwanted way. Some expand the term to include harmful effects on all forms of life."]
[null,"Polyvinyl chloride (PVC)","A polymer of vinyl chloride. It is tasteless, odorless and insoluble in most organic solvents. A member of the family vinyl resin, used in soft flexible films for food packaging and in molded rigid products, such as pipes, fibers, upholstery, and bristles."]
[null,"Population","Group of individual organisms of the same species living within a defined area."]
[null,"Precession","The tendency of the Earth's axis to wobble in space over a period of 23,000 years. The Earth's precession is one of the factors that results in the planet receiving different amounts of solar energy over extended periods of time."]
[null,"Prescribed burning","Deliberate setting and careful control of surface fires in forests to help prevent more destructive fires and to kill off unwanted plants that compete with commercial species for plant nutrients; may also be used on grasslands."]
[null,"Primary oil recovery","Pumping out the crude oil that flows by gravity into the bottom of an oil well. See enhanced oil recovery, secondary oil recovery."]
[null,"Quad","Quad stands for quadrillion, which is, 1015."]
[null,"Radiation","Energy emitted in the form of electromagnetic waves. Radiation has differing characteristics depending upon the wavelength. Because the radiation from the Sun is relatively energetic, it has a short wavelength (ultra-violet, visible, and near infrared) while energy radiated from the Earth's surface and the atmosphere has a longer wavelength (e.g., infrared radiation) because the Earth is cooler than the Sun. See ultraviolet radiation, infrared radiation, solar radiation, longwave radiation, terrestrial radiation."]
[null,"Radiative Forcing","A change in the balance between incoming solar radiation and outgoing infrared radiation. Without any radiative forcing, solar radiation coming to the Earth would continue to be approximately equal to the infrared radiation emitted from the Earth. The addition of greenhouse gases traps an increased fraction of the infrared radiation, radiating it back toward the surface and creating a warming influence (i.e., positive radiative forcing because incoming solar radiation will exceed outgoing infrared radiation)."]
[null,"Rail","Includes \"heavy\" and \"light\" transit rail. Heavy transit rail is characterized by exclusive rights-of-way, multi-car trains, high speed rapid acceleration, sophisticated signaling, and high platform loading. Also known as subway, elevated railway, or metropolitan railway (metro). Light transit rail may be on exclusive or shared rights of way, high or low platform, multi-car trains or single cars, automated or manually operated. In generic usage, light rail includes streetcars, trolley cars, and tramways."]
[null,"Rangeland","Land, mostly grasslands, whose plants can provide food (i.e., forage) for grazing or browsing animals. See feedlot."]
[null,"Recycling","Collecting and reprocessing a resource so it can be used again. An example is collecting aluminum cans, melting them down, and using the aluminum to make new cans or other aluminum products."]
[null,"Reforestation","Replanting of forests on lands that have recently been harvested."]
[null,"Renewable energy","Energy obtained from sources that are essentially inexhaustible, unlike, for example, the fossil fuels, of which there is a finite supply. Renewable sources of energy include wood, waste, geothermal, wind, photovoltaic, and solar thermal energy. See hydropower, photovoltaic."]
[null,"Residence Time","The average time spent in a reservoir by an individual atom or molecule. With respect to greenhouse gases, residence time usually refers to how long a particular molecule remains in the atmosphere. See lifetime."]
[null,"Residential sector","An area or portion consisting only of housing units."]
[null,"Residual fuel oil","The heavier oils that remain after the distillate fuel oils and lighter hydrocarbons are distilled away in refinery operations and that conform to ASTM Specifications D396 and D975. Included are No. 5, a residual fuel oil of medium viscosity; Navy Special, for use in steam-powered vessels in government service and in shore power plants; and No. 6, which includes Bunker C fuel oil and is used for commercial and industrial heating, electricity generation, and to power ships. Imports of residual fuel oil include imported crude oil burned as fuel. See crude oil, hydrocarbons."]
[null,"Respiration","The process by which animals use up stored foods (by combustion with oxygen) to produce energy."]
[null,"Secondary oil recovery","Injection of water into an oil well after primary oil recovery to force out some of the remaining thicker crude oil. See enhanced oil recovery, primary oil recovery."]
[null,"Sector","Division, most commonly used to denote type of energy consumer (e.g., residential) or according to the Intergovernmental Panel on Climate Change, the type of greenhouse gas emitter (e.g. industrial process). See Intergovernmental Panel on Climate Change."]
[null,"Septic tank","Underground tank for treatment of wastewater from a home in rural and suburban areas. Bacteria in the tank decompose organic wastes and the sludge settles to the bottom of the tank. The effluent flows out of the tank into the ground through a field of drainpipes."]
[null,"Sewage treatment (primary)","Mechanical treatment of sewage in which large solids are filtered out by screens and suspended solids settle out as sludge in a sedimentation tank."]
[null,"Shale oil","Slow-flowing, dark brown, heavy oil obtained when kerogen in oil shale is vaporized at high temperatures and then condensed. Shale oil can be refined to yield gasoline, heating oil, and other petroleum products. See kerogen, oil shale."]
[null,"Short Ton","Common measurement for a ton in the United States. A short ton is equal to 2,000 lbs or 0.907 metric tons. See metric ton."]
[null,"Sink","A reservoir that uptakes a chemical element or compound from another part of its cycle. For example, soil and trees tend to act as natural sinks for carbon."]
[null,"Sludge","Gooey solid mixture of bacteria and virus laden organic matter, toxic metals, synthetic organic chemicals, and solid chemicals removed from wastewater at a sewage treatment plant."]
[null,"Soil","Complex mixture of inorganic minerals (i.e., mostly clay, silt, and sand), decaying organic matter, water, air, and living organisms."]
[null,"Soil carbon","A major component of the terrestrial biosphere pool in the carbon cycle. The amount of carbon in the soil is a function of the historical vegetative cover and productivity, which in turn is dependent in part upon climatic variables."]
[null,"Solar energy","Direct radiant energy from the sun. It also includes indirect forms of energy such as wind, falling or flowing water (hydropower), ocean thermal gradients, and biomass, which are produced when direct solar energy interact with the earth. See solar radiation."]
[null,"Solar Radiation","Energy from the Sun. Also referred to as short-wave radiation. Of importance to the climate system, solar radiation includes ultraviolet radiation, visible radiation, and infrared radiation. See ultraviolet radiation, infrared radiation, radiation."]
[null,"Source","Any process or activity that releases a greenhouse gas, an aerosol, or a precursor of a greenhouse gas into the atmosphere. See point source, non-point source."]
[null,"Special naphtha","All finished products within the naphtha boiling range that are used as paint thinners, cleaners, or solvents. Those products are refined to a specified flash point."]
[null,"Still gas","Any form or mixture of gases produced in refineries by distillation, cracking, reforming, and other processes. Principal constituents are methane, ethane, ethylene, normal butane, butylene, propane, propylene, etc. Used as a refinery fuel and as a petrochemical feedstock."]
[null,"Stratosphere","Second layer of the atmosphere, extending from about 19 to 48 kilometers (12 to 30 miles) above the earth's surface. It contains small amounts of gaseous ozone (O3), which filters out about 99 percent of the incoming harmful ultraviolet (UV) radiation. Most commercial airline flights operate at a cruising altitude in the lower stratosphere. See ozone layer, ultraviolet radiation."]
[null,"Stratospheric ozone","See ozone layer."]
[null,"Strip mining","Cutting deep trenches to remove minerals such as coal and phosphate found near the earth's surface in flat or rolling terrain. See surface mining."]
[null,"Subbituminous coal","A dull, black coal of rank intermediate between lignite and bituminous coal. See coal."]
[null,"Sulfate aerosols","Particulate matter that consists of compounds of sulfur formed by the interaction of sulfur dioxide and sulfur trioxide with other compounds in the atmosphere. Sulfate aerosols are injected into the atmosphere from the combustion of fossil fuels and the eruption of volcanoes like Mt. Pinatubo. Recent theory suggests that sulfate aerosols may lower the earth's temperature by reflecting away solar radiation (negative radiative forcing). General Circulation Models which incorporate the effects of sulfate aerosols more accurately predict global temperature variations. See particulate matter, aerosol, General Circulation Models."]
[null,"Sulfur cycle","Cyclic movement of sulfur in different chemical forms from the environment, to organisms, and then back to the environment."]
[null,"Sulfur dioxide (SO2)","A compound composed of one sulfur and two oxygen molecules. Sulfur dioxide emitted into the atmosphere through natural and anthropogenic processes is changed in a complex series of chemical reactions in the atmosphere to sulfate aerosols. These aerosols are believed to result in negative radiative forcing (i.e., tending to cool the Earth's surface) and do result in acid deposition (e.g., acid rain). See aerosol, radiative forcing, acid deposition, acid rain."]
[null,"Sulfur Hexafluoride (SF6)","A colorless gas soluble in alcohol and ether, slightly soluble in water. A very powerful greenhouse gas used primarily in electrical transmission and distribution systems and as a dielectric in electronics. The global warming potential of SF6 is 23,900. See Global Warming Potential."]
[null,"Surface mining","Removal of soil, sub-soil, and other strata and then extracting a mineral deposit found fairly close to the earth's surface. See strip mining."]
[null,"Synthetic fertilizer","Commercially prepared mixtures of plant nutrients such as nitrates, phosphates, and potassium applied to the soil to restore fertility and increase crop yields. See organic fertilizer."]
[null,"Synthetic natural gas (SNG)","A manufactured product chemically similar in most respects to natural gas, resulting from the conversion or reforming of petroleum hydrocarbons. It may easily be substituted for, or interchanged with, pipeline quality natural gas."]
[null,"Tailings","Rock and other waste materials removed as impurities when minerals are mined and mineral deposits are processed. These materials are usually dumped on the ground or into ponds."]
[null,"Tar sand","Swamp-like deposit of a mixture of fine clay, sand, water, and variable amounts of tar-like heavy oil known as bitumen. Bitumen can be extracted from tar sand by heating. It can then be purified and upgraded to synthetic crude oil. See bitumen."]
[null,"Temperature","Measure of the average speed of motion of the atoms or molecules in a substance or combination of substances at a given moment. See heat."]
[null,"Terrestrial","Pertaining to land."]
[null,"Terrestrial radiation","The total infrared radiation emitted by the Earth and its atmosphere in the temperature range of approximately 200 to 300 Kelvin. Terrestrial radiation provides a major part of the potential energy changes necessary to drive the atmospheric wind system and is responsible for maintaining the surface air temperature within limits of livability."]
[null,"Trace Gas","Any one of the less common gases found in the Earth's atmosphere. Nitrogen, oxygen, and argon make up more than 99 percent of the Earth's atmosphere. Other gases, such as carbon dioxide, water vapor, methane, oxides of nitrogen, ozone, and ammonia, are considered trace gases. Although relatively unimportant in terms of their absolute volume, they have significant effects on the Earth's weather and climate."]
[null,"Transportation sector","Consists of private and public passenger and freight transportation, as well as government transportation, including military operations."]
[null,"Troposphere","The lowest layer of the atmosphere and contains about 95 percent of the mass of air in the Earth's atmosphere. The troposphere extends from the Earth's surface up to about 10 to 15 kilometers. All weather processes take place in the troposphere. Ozone that is formed in the troposphere plays a significant role in both the greenhouse gas effect and urban smog. See ozone precursors, stratosphere, atmosphere."]
[null,"Tropospheric ozone (O3)","See ozone."]
[null,"Tropospheric ozone precursors","See ozone precursors."]
[null,"Ultraviolet radiation (UV)","A portion of the electromagnetic spectrum with wavelengths shorted than visible light. The sun produces UV, which is commonly split into three bands of decreasing wavelength. Shorter wavelength radiation has a greater potential to cause biological damage on living organisms. The longer wavelength ultraviolet band, UVA, is not absorbed by ozone in the atmosphere. UVB is mostly absorbed by ozone, although some reaches the Earth. The shortest wavelength band, UVC, is completely absorbed by ozone and normal oxygen in the atmosphere."]
[null,"Unattributable Renewable Electricity","Generated electricity from clean and renewable sources on campus where the environmental attributes of said electricity are either sold to - or owned by - a third party (i.e. selling the RECs or utilizing a typical Power Purchase Agreement, Power Service Agreement, Solar Lease Agreement, etc.).  Unattributable Renewable Electricity kWh are treated as having the same emissions factor as Purchased Electricity, however there are no Scope 2 T&D Losses created. See Attributable Renewable Electricity."]
[null,"Unfinished oils","All oils requiring further refinery processing, except those requiring only mechanical blending. Includes naphtha and lighter oils, kerosene and light gas oils, heavy gas oils, and residuum."]
[null,"United Nations Framework Convention on Climate Change (UNFCC)","The international treaty unveiled at the United Nations Conference on Environment and Development (UNCED) in June 1992. The UNFCCC commits signatory countries to stabilize anthropogenic (i.e. human-induced) greenhouse gas emissions to &quot;levels that would prevent dangerous anthropogenic interference with the climate system.&quot; The UNFCCC also requires that all signatory parties develop and update national inventories of anthropogenic emissions of all greenhouse gases not otherwise controlled by the Montreal Protocol. Out of 155 countries that have ratified this accord, the United States was the first industrialized nation to do so. See Conference of the Parties, Berlin Mandate, Kyoto Protocol, Montreal Protocol."]
[null,"Vehicle miles traveled (VMT)","One vehicle traveling the distance of one mile. Thus, total vehicle miles is the total mileage traveled by all vehicles."]
[null,"Volatile organic compounds (VOCs)","Organic compounds that evaporate readily into the atmosphere at normal temperatures. VOCs contribute significantly to photochemical smog production and certain health problems. See non-methane volatile organic compounds."]
[null,"Wastewater","Water that has been used and contains dissolved or suspended waste materials. See sewage treatment."]
[null,"Water Vapor","The most abundant greenhouse gas; it is the water present in the atmosphere in gaseous form. Water vapor is an important part of the natural greenhouse effect. While humans are not significantly increasing its concentration, it contributes to the enhanced greenhouse effect because the warming influence of greenhouse gases leads to a positive water vapor feedback. In addition to its role as a natural greenhouse gas, water vapor plays an important role in regulating the temperature of the planet because clouds form when excess water vapor in the atmosphere condenses to form ice and water droplets and precipitation. See greenhouse gas."]
[null,"Waxes","Solid or semisolid materials derived from petroleum distillates or residues. Light-colored, more or less translucent crystalline masses, slightly greasy to the touch, consisting of a mixture of solid hydrocarbons in which the paraffin series predominates. Included are all marketable waxes, whether crude scale or fully refined. Used primarily as industrial coating for surface protection."]
[null,"Weather","Weather is the specific condition of the atmosphere at a particular place and time. It is measured in terms of such things as wind, temperature, humidity, atmospheric pressure, cloudiness, and precipitation. In most places, weather can change from hour-to-hour, day-to-day, and season-to-season. Climate is the average of weather over time and space. A simple way of remembering the difference is that climate is what you expect (e.g. cold winters) and 'weather' is what you get (e.g. a blizzard). See climate."]
[null,"Wetland","Land that stays flooded all or part of the year with fresh or salt water."]
[null,"Wetlands","Areas regularly saturated by surface or groundwater and subsequently characterized by a prevalence of vegetation adapted for life in saturated-soil conditions."]
[null,"Wood energy","Wood and wood products used as fuel, including roundwood (i.e., cordwood), limbwood, wood chips, bark, sawdust, forest residues, and charcoal."]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"Info","index":105,"n_rows":63,"n_cols":10,"rows_kept":63,"cut":false,"hidden":false,"merged":[[62,1,62,7]]}
[]
[null,"On this worksheet: Various lists and controls - ADDING OR REMOVING ROWS OR COLUMNS OR MAKING OTHER CHANGES TO THIS SHEET WILL PROBABLY MAKE SOMETHING STOP WORKING - just so you know!"]
[null,{"$f":"Input!C3","v":"MODULE"},"Reference"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"States"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[null,"Selected State",null,"Census Division"]
[null,20,{"$f":"VLOOKUP(B7,B9:C60,2,FALSE)","v":"Maryland"}]
[null,"List of States",null,"EIA AER/AEO Region","pre-2006 eGRID subregion","Region Name","post-2006 eGRID subregion","Region Name"]
[null,1,"Alabama","East South Central","AKGD","ASCC Alaska Grid","AKGD","ASCC Alaska Grid",null,"Scope 1"]
[null,2,"Alaska","Pacific","AKMS","ASCC Miscellaneous","AKMS","ASCC Miscellaneous",null,true]
[null,3,"Arizona","Mountain","CALI","WECC California","AZNM","WECC Southwest",null,"Scope 2"]
[null,4,"Arkansas","West South Central","ECMI","ECAR Michigan","CAMX","WECC California",null,true]
[null,5,"California","Pacific","ECOV","ECAR Ohio Valley","ERCT","ERCOT All",null,"Scope 3"]
[null,6,"Colorado","Mountain","ERCT","ERCOT All","FRCC","FRCC All",null,true]
[null,7,"Connecticut","New England","FRCC","FRCC All","HIMS","HICC Miscellaneous",null,"Cogeneration"]
[null,8,"Delaware","South Atlantic","HIMS","HICC Miscellaneous","HIOA","HICC Oahu",null,true]
[null,9,"Florida","South Atlantic","HIOA","HICC Oahu","MROE","MRO East",null,"Other Stationary"]
[null,10,"Georgia","South Atlantic","MAAC","MAAC All","MROW","MRO West",null,true]
[null,11,"Hawaii","Pacific","MANN","MAIN North","NEWE","NPCC New England",null,"Transportation"]
[null,12,"Idaho","Mountain","MANS","MAIN South","NWPP","WECC Northwest",null,true]
[null,13,"Illinois","East North Central","MAPP","MAPP All","NYCW","NPCC NYC/Westchester",null,"Refrigeration"]
[null,14,"Indiana","East North Central","NEWE","NPCC New England","NYLI","NPCC Long Island",null,true]
[null,15,"Iowa","West North Central","NWGB","WECC Great Basin","NYUP","NPCC Upstate NY",null,"Agriculture"]
[null,16,"Kansas","West North Central","NWPN","WECC Pacific Northwest","RFCE","RFC East",null,true]
[null,17,"Kentucky","East South Central","NYCW","NPCC NYC/Westchester","RFCM","RFC Michigan",null,"Electricity"]
[null,18,"Louisiana","West South Central","NYLI","NPCC Long Island","RFCW","RFC West",null,true]
[null,19,"Maine","New England","NYUP","NPCC Upstate NY","RMPA","WECC Rockies",null,"Steam / Water"]
[null,20,"Maryland","South Atlantic","OFFG","Off-Grid","SPNO","SPP North",null,true]
[null,21,"Massachusetts","New England","ROCK","WECC Rockies","SPSO","SPP South",null,"Commuting"]
[null,22,"Michigan","East North Central","SPNO","SPP North","SRMV","SERC Mississippi Valley",null,true]
[null,23,"Minnesota","West North Central","SPSO","SPP South","SRMW","SERC Midwest",null,"Travel"]
[null,24,"Mississippi","East South Central","SRMV","SERC Mississippi Valley","SRSO","SERC South",null,true]
[null,25,"Missouri","West North Central","SRSO","SERC South","SRTV","SERC Tennessee Valley",null,"Solid Waste"]
[null,26,"Montana","Mountain","SRTV","SERC Tennessee Valley","SRVC","SERC Virginia/Carolina",null,true]
[null,27,"Nebraska","West North Central","SRVC","SERC Virginia/Carolina","USA","U.S. Average",null,"Wastewater"]
[null,28,"Nevada","Mountain","WSSW","WECC Southwest",null,null,null,true]
[null,29,"New Hampshire","New England","USA","U.S. Average",null,null,null,"Paper"]
[null,30,"New Jersey","Middle Atlantic",null,null,null,null,null,true]
[null,31,"New Mexico","Mountain",null,null,null,null,null,"Offsets"]
[null,32,"New York","Middle Atlantic",null,null,null,null,null,true]
[null,33,"North Carolina","South Atlantic",null,null,null,null,null,"Institutional Data"]
[null,34,"North Dakota","West North Central",null,null,null,null,null,true]
[null,35,"Ohio","East North Central"]
[null,36,"Oklahoma","West South Central",null,null,null,null,null,"Projection Method"]
[null,37,"Oregon","Pacific",null,null,null,null,null,1]
[null,38,"Pennsylvania","Middle Atlantic"]
[null,39,"Rhode Island","New England"]
[null,40,"South Carolina","South Atlantic"]
[null,41,"South Dakota","West North Central"]
[null,42,"Tennessee","East South Central"]
[null,43,"Texas","West South Central"]
[null,44,"Utah","Mountain"]
[null,45,"Vermont","New England"]
[null,46,"Virginia","South Atlantic"]
[null,47,"Washington","Pacific"]
[null,48,"West Virginia","South Atlantic"]
[null,49,"Wisconsin","East North Central"]
[null,50,"Wyoming","Mountain"]
[null,51,"USA"]
[null,52,"Other"]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]

{"sheet":"DegreeDays","index":106,"n_rows":157,"n_cols":52,"rows_kept":157,"cut":false,"hidden":false,"merged":[[156,1,156,7]]}
[]
[null,"On this worksheet: Heating and Cooling Degree Days. Base is 65 degrees F"]
[null,{"$f":"Input!C3","v":"MODULE"},"Reference"]
[null,{"$f":"Input!C4","v":"WORKSHEET"},"DegreeDays"]
[null,"UNIVERSITY",{"$f":"IF((ISBLANK(Introduction!$G$10)),\"Please enter university name on 'Introduction' sheet\",Introduction!$G$10)","v":"Please enter university name on 'Introduction' sheet"}]
[]
[null,null,"Alabama","Alaska","Arizona","Arkansas","California","Colorado","Connecticut","Delaware","Florida","Georgia","Hawaii","Idaho","Illinois","Indiana","Iowa","Kansas","Kentucky","Louisiana","Maine","Maryland","Massachusetts","Michigan","Minnesota","Mississippi","Missouri","Montana","Nebraska","Nevada","New Hampshire","New Jersey","New Mexico","New York","North Carolina","North Dakota","Ohio","Oklahoma","Oregon","Pennsylvania","Rhode Island","South Carolina","South Dakota","Tennessee","Texas","Utah","Vermont","Virginia","Washington","West Virginia","Wisconsin","Wyoming"]
[null,"Fiscal Year","Heating Degree Days - Base = 65 F"]
[null,1990,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,1991,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,1992,2724,10470,1946,3316,2452,7039,5906,4541,655,2802,0,6612,6083,5700,6799,4894,4373,1691,7937,4591,6179,6694,8295,2463,5016,7894,6302,3713,7335,5194,4501,5790,3401,9202,5791,3512,4936,5747,5676,2712,7533,3842,1890,6005,7962,4329,5286,5201,7453,7931]
[null,1993,2984,10470,2122,3656,2428,7720,6260,4733,624,2979,0,7360,6472,6067,7515,5579,4687,1864,8494,4851,6643,7017,9045,2683,5535,8593,7259,4244,7802,5477,4701,6137,3603,9920,6036,3869,5166,6074,6088,2911,8457,4116,2093,6656,8465,4519,5606,5367,8016,8749]
[null,1994,2943,10470,2077,3592,2422,7376,6486,4907,647,2861,0,6684,6630,6306,7370,5130,4826,1903,8553,4994,6686,7350,9181,2687,5468,8024,6684,3946,7890,5739,4724,6415,3551,10018,6366,3771,5035,6349,6181,2779,8156,4161,2075,5935,8755,4613,5290,5585,8185,8019]
[null,1995,2498,10470,2075,3024,2693,7356,5696,4313,617,2510,0,6717,5923,5436,6692,4799,4125,1525,7829,4329,5959,6440,8118,2198,4859,7866,6299,4132,7104,5031,4450,5537,3202,9086,5651,3278,4929,5603,5384,2523,7583,3558,1742,6108,7655,4134,5176,5033,7202,7983]
[null,1996,3239,10470,1613,3642,2029,7053,6425,5051,853,3218,0,6608,6928,6453,7531,5217,5001,1939,8338,5139,6573,7442,9502,2826,5557,8462,6809,3433,7740,5707,4114,6254,3894,10345,6532,3667,4839,6283,6097,3099,8293,4449,2000,5613,8354,4881,5393,5767,8516,8037]
[null,1997,2685,10470,1872,3401,2151,7346,6078,4598,532,2675,0,6587,6749,6196,7514,5304,4614,1600,8209,4635,6237,7146,9240,2364,5542,8523,6959,3699,7578,5275,4634,5874,3471,10445,6077,3626,4946,5900,5810,2710,8710,3953,1966,5878,8111,4529,5574,5456,8099,8203]
[null,1998,2911,10470,2337,3296,2636,7262,5516,4027,699,2843,0,6540,5583,5254,6368,4891,4197,1818,7662,4106,5802,6109,7504,2575,4851,7642,6183,4141,6979,4707,4844,5299,3396,8374,5282,3664,4818,5187,5360,2794,7152,3833,2022,6059,7563,4129,4993,4944,6770,8042]
[null,1999,2279,10470,1929,2927,2845,6680,5599,4303,506,2329,0,6640,5559,5307,6220,4428,3985,1322,7390,4254,5706,6153,7564,1996,4604,7394,5741,3983,6833,4954,4190,5331,3078,8601,5384,3157,5206,5422,5207,2355,6825,3445,1569,5864,7449,4051,5383,4928,6763,7513]
[null,2000,2474,10470,1679,2830,2168,6306,5612,4252,627,2604,0,6171,5546,5269,6042,4230,3970,1463,7614,4234,5754,6183,7504,2175,4351,7158,5406,3435,7053,4913,4071,5452,3202,8191,5371,2945,4803,5362,5291,2608,6510,3524,1477,5227,7627,4030,5292,4864,6867,7105]
[null,2001,3063,10470,2263,3787,2664,7192,6171,4980,789,3147,0,7100,6487,6006,7466,5394,4734,2040,8260,4973,6359,6875,8850,2886,5563,8312,6899,4018,7691,5542,4735,6028,3724,9612,6071,4098,5272,6087,5792,3083,8227,4194,2323,6137,8327,4708,5723,5571,7756,8417]
[null,2002,2485,10470,1883,3262,2550,6854,5070,3782,512,2578,0,6705,5569,5115,6163,4532,3968,1594,7266,3908,5393,6136,7717,2329,4637,8002,5892,3426,6634,4464,4391,5037,2977,8851,5138,3422,5000,5037,4917,2327,7128,3565,1846,6344,7203,3813,5459,4706,6861,8032]
[null,2003,2850,10470,1837,3652,2376,6982,6403,5118,768,3022,0,6216,6482,6090,7067,5104,4529,1892,8487,5136,6856,7276,8550,2685,5325,7810,6418,3327,7875,5867,4539,6434,3635,9406,6194,3833,4662,6255,6250,2880,7571,4033,2098,5901,8540,4694,5020,5422,7875,7909]
[null,2004,2683,10470,1847,3205,2316,6711,5941,4649,716,2886,0,6301,5890,5539,6653,4837,4206,1703,7943,4638,6346,6683,8251,2509,4847,7716,6179,3373,7368,5227,4354,5953,3417,9294,5755,3382,4556,5754,5765,2764,7225,3732,1759,6119,8167,4278,4931,5152,7411,7757]
[null,2005,2506,10470,2005,3086,2570,6914,6044,4796,677,2816,0,6513,5837,5549,6431,4666,4153,1509,8134,4766,6522,6819,8005,2269,4697,7720,5915,3662,7480,5327,4605,6042,3397,8802,5879,3332,4755,5847,6088,2699,6989,3605,1792,6129,8120,4350,4918,5083,7302,7768]
[null,2006,2569,10470,1759,3085,2508,6556,5540,4220,681,2765,0,6639,5607,5298,6255,4387,4222,1500,7184,4345,5842,6192,7402,2315,4533,7525,5598,3482,6831,4745,4275,5406,3222,8127,5428,3081,4984,5378,5393,2574,6734,3665,1619,5941,7255,4044,5190,4984,6884,7555]
[null,2007,2686,10470,1885,3300,2424,7274,5743,4392,577,2801,0,6395,5981,5620,6695,4914,4379,1693,7689,4553,6012,6586,7992,2442,4869,7668,6293,3398,7165,4940,4886,5652,3249,8958,5708,3549,5076,5661,5524,2578,7439,3790,1975,6162,7838,4162,5338,5155,7290,7871]
[null,2008,2582,10470,1974,3363,2620,7333,5659,4259,540,2800,0,7099,6294,5753,7363,5281,4370,1452,7793,4456,6113,6717,8870,2300,5219,8159,6792,3643,7502,4853,4696,5599,3147,9551,5696,3569,5551,5534,5586,2519,7950,3724,1760,6677,7723,3957,5751,4964,7834,8350]
[null,2009,2736,10470,1759,3522,2399,6802,6158,4646,734,3027,0,6702,6225,5979,7262,5108,4671,1566,8056,4889,6460,7179,8839,2456,5211,8222,6567,3315,7518,5239,4364,6042,3545,10129,6026,3525,5216,5968,5948,2849,7996,4035,1741,6137,8100,4457,5650,5383,8079,7895]
[null,2010,3266,10470,2074,3857,2674,7680,5494,4482,995,3346,0,6867,6075,5770,7152,5523,4773,2218,7057,4623,5858,6467,8070,3007,5405,8340,6989,3764,6767,4850,5005,5495,3671,9203,5774,4081,5136,5589,5399,3109,7970,4274,2426,6765,7316,5374,5243,5350,7223,8600]
[null,2011,2860,10470,1979,3451,2667,7029,5984,4631,886,3079,0,7046,6371,5937,7187,5150,4646,1778,7686,4739,6372,7073,8837,2571,5240,8634,6666,3630,7265,5255,4443,5995,3663,9983,6010,3576,5400,5907,5899,2954,8184,4009,1852,6499,7963,4406,5765,5384,7881,8285]
[null,2012,2176,10470,1976,2713,2510,6496,4772,3705,477,2303,0,6393,4964,4683,5606,4074,3712,1269,6786,4023,5135,5641,6814,1997,4016,7359,5362,3432,6090,4189,4438,4838,2827,7566,4773,2983,5239,4864,4714,2194,6256,3199,1604,5887,6644,3541,5659,4406,6323,7339]
[null,2013,{"$f":"AVERAGE(C$9:C$31)","v":2723.782608695652},{"$f":"AVERAGE(D$9:D$31)","v":10470},1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2014,{"$f":"AVERAGE(C$9:C$31)","v":2723.782608695652},10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2015,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2016,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2017,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2018,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,{"$f":"AVERAGE(N$9:N$31)","v":6657.347826086957},6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,{"$f":"AVERAGE(AD$9:AD$31)","v":3679.217391304348},7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,{"$f":"AVERAGE(AT$9:AT$31)","v":6089.260869565217},7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2019,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2020,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2021,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2022,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2023,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2024,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2025,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2026,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2027,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2028,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2029,{"$f":"AVERAGE(C$9:C$31)","v":2723.782608695652},10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2030,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2031,{"$f":"AVERAGE(C$9:C$31)","v":2723.782608695652},10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2032,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2033,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,{"$f":"AVERAGE(AS$9:AS$31)","v":1887.3478260869565},6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2034,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,{"$f":"AVERAGE(AD$9:AD$31)","v":3679.217391304348},7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2035,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,{"$f":"AVERAGE(S$9:S$31)","v":4386.391304347826},1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,{"$f":"AVERAGE(AT$9:AT$31)","v":6089.260869565217},7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2036,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2037,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2038,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2039,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2040,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2041,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2042,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2043,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2044,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2045,{"$f":"AVERAGE(C$9:C$31)","v":2723.782608695652},10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2046,{"$f":"AVERAGE(C$9:C$31)","v":2723.782608695652},10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2047,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2048,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2049,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2050,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,{"$f":"AVERAGE(AI$9:AI$31)","v":3394.521739130435},9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2051,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,{"$f":"AVERAGE(S$9:S$31)","v":4386.391304347826},1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,{"$f":"AVERAGE(AY$9:AY$31)","v":7456.347826086957},7966.173913043478]
[null,2052,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2053,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2054,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2055,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2056,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2057,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2058,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2059,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,2060,2723.782608695652,10470,1947.0869565217392,3330.391304347826,2478.521739130435,7045.173913043478,5842.130434782609,4498.565217391304,670.52173913043475,2825.8695652173915,0,6657.347826086957,6061.782608695652,5683.782608695652,6823.869565217391,4923.04347826087,4386.391304347826,1683.5217391304348,7836.565217391304,4581.04347826087,6137.608695652174,6676.782608695652,8293.04347826087,2463.4347826086955,5016.391304347826,7948.304347826087,6339.826086956522,3679.217391304348,7268.260869565217,5125.347826086957,4520.086956521739,5747.391304347826,3394.521739130435,9220.347826086956,5761.913043478261,3519.304347826087,5017.260869565217,5708.782608695652,5640.04347826087,2715,7563.217391304348,3843.0434782608695,1887.3478260869565,6089.260869565217,7872.217391304348,4332.913043478261,5357.04347826087,5178.565217391304,7456.347826086957,7966.173913043478]
[null,"Source:",30,31,30,30,30,30,30,30,30,30,32,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[]
[null,"Fiscal Year","Cooling Degree Days - Base = 65 F"]
[null,1990,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1991,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1992,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1993,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1994,1954,3,3141,1837,948,337,624,1116,3522,1724,4409,534,903,911,832,1473,1233,2726,239,1108,513,591,535,2169,1271,301,1027,2078,360,860,1033,708,1418,469,781,1930,277,720,571,1839,772,1391,2779,846,294,1082,227,798,531,351]
[null,1995,1704,3,2838,1511,844,246,626,1019,3575,1591,4409,550,784,781,687,1202,1084,2535,287,1039,534,535,442,1970,1046,298,800,1788,384,775,997,656,1270,407,692,1620,283,646,527,1709,596,1179,2554,860,303,976,265,725,480,300]
[null,1996,1973,3,3379,1894,1030,294,632,1221,3375,1810,4409,371,1025,1044,917,1533,1359,2670,259,1244,520,720,540,2178,1320,218,1086,1981,385,910,1158,761,1497,459,899,2032,229,827,574,1896,780,1460,2798,777,336,1170,179,958,628,320]
[null,1997,1615,0,3079,1518,1068,265,460,907,3601,1499,4409,463,692,711,669,1174,944,2462,179,867,417,483,450,1881,999,275,801,2016,294,660,909,561,1169,469,617,1597,288,559,426,1553,625,1087,2461,814,263,817,208,598,403,305]
[null,1998,1989,3,2718,1974,882,243,496,1060,3543,1865,4409,394,852,857,808,1487,1222,2793,188,1052,427,504,453,2248,1294,213,980,1598,253,741,1018,595,1462,430,679,2000,263,624,453,1895,679,1419,2903,648,202,1026,236,699,416,240]
[null,1999,2161,3,2941,2147,867,340,713,1170,3764,1936,4409,631,1060,1033,953,1585,1380,3090,284,1225,595,711,596,2500,1400,400,1108,1842,412,920,1032,819,1501,557,898,2288,324,758,662,1940,847,1584,3104,856,324,1175,298,877,619,384]
[null,2000,2095,3,3250,1906,914,318,698,1283,3559,1872,4409,431,922,986,851,1461,1391,2827,289,1225,587,638,523,2295,1299,240,1028,2001,365,995,1012,805,1562,386,884,1929,220,823,684,1990,735,1521,2921,837,310,1207,168,907,553,318]
[null,2001,2004,3,3137,2041,912,469,460,912,3338,1629,4409,507,828,803,825,1742,1151,2713,164,871,397,447,493,2242,1346,331,1124,2027,222,649,1153,545,1298,453,610,2162,178,534,498,1744,821,1397,2882,977,177,900,140,638,443,438]
[null,2002,1856,3,3292,1813,869,468,559,1036,3611,1625,4409,607,913,908,888,1624,1229,2603,221,1023,459,580,595,2039,1295,364,1187,2176,303,779,1154,666,1351,538,769,1985,231,668,517,1799,916,1351,2783,1003,245,995,188,742,579,478]
[null,2003,2083,3,3106,1767,887,358,714,1157,3655,1805,4409,555,959,1014,841,1476,1348,2765,281,1157,579,657,561,2220,1269,274,1048,2264,471,878,994,758,1504,484,907,1791,295,804,635,1950,815,1490,2683,853,304,1148,222,884,596,331]
[null,2004,1915,3,3476,1794,1175,442,669,1196,3443,1688,4409,727,853,891,799,1541,1238,2599,236,1192,550,510,501,2031,1304,423,1031,2554,395,928,1172,709,1535,491,743,1933,370,764,629,1937,774,1391,2656,1011,304,1204,288,823,486,439]
[null,2005,1784,3,2973,1610,854,190,627,1010,3296,1511,4409,481,805,806,718,1259,1052,2732,199,1010,453,545,449,1984,1081,213,906,1981,355,841,830,663,1272,335,694,1659,331,683,514,1666,643,1181,2643,634,314,1000,297,724,462,205]
[null,2006,2145,3,3407,2044,982,420,789,1321,3593,1842,4409,583,1033,1011,923,1582,1340,3006,272,1282,623,695,623,2375,1459,297,1198,2332,465,1140,1167,885,1600,482,889,2101,312,874,711,2014,903,1525,3062,851,408,1271,230,930,609,385]
[null,2007,2078,3,3240,1864,1038,334,670,1216,3432,1735,4409,646,1014,999,934,1486,1288,2647,245,1221,528,662,725,2232,1414,367,1057,2448,380,964,839,779,1418,607,866,1990,279,797,599,1820,896,1492,2677,878,336,1172,231,863,629,425]
[null,2008,1888,3,3262,1641,1053,314,596,1146,3406,1647,4409,516,819,837,727,1263,1169,2604,236,1030,522,521,453,2055,1118,236,894,2394,356,941,890,698,1418,403,760,1775,236,680,627,1841,668,1339,2701,805,279,1106,177,718,457,297]
[null,2009,1858,3,3342,1542,1043,218,463,975,3618,1642,4409,546,640,702,571,1151,1021,2743,173,944,364,366,349,2124,1002,230,698,2425,245,730,977,540,1404,317,625,1691,335,559,484,1848,498,1238,2808,711,221,1036,286,658,319,207]
[null,2010,2329,3,3081,2246,787,385,814,1514,3394,2069,4409,404,1141,1186,963,1661,1556,2967,320,1423,676,746,615,2548,1537,187,1071,2238,287,1207,1077,944,1842,446,1040,2175,200,932,790,2268,769,1798,2862,723,374,1519,163,1041,649,291]
[null,2011,2069,3,3181,2100,859,444,728,1397,3683,1936,4409,495,1010,1032,913,1772,1301,2971,289,1305,562,684,598,2307,1460,284,1019,2095,431,1105,1233,827,1656,483,939,2491,228,865,716,2135,788,1511,3327,741,364,1326,155,930,571,385]
[null,2012,{"$f":"AVERAGE(C$83:C$104)","v":1968.909090909091},{"$f":"AVERAGE(D$83:D$104)","v":2.8636363636363638},3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2013,{"$f":"AVERAGE(C$83:C$104)","v":1968.909090909091},2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2014,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2015,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2016,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2017,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,{"$f":"AVERAGE(N$83:N$104)","v":526.22727272727275},902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,{"$f":"AVERAGE(AD$83:AD$104)","v":2115.909090909091},354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,{"$f":"AVERAGE(AT$83:AT$104)","v":827.68181818181813},297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2018,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2019,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2020,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2021,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2022,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2023,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2024,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2025,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2026,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2027,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2028,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2029,{"$f":"AVERAGE(C$83:C$104)","v":1968.909090909091},2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2030,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2031,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2032,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,{"$f":"AVERAGE(AS$83:AS$104)","v":2805.4545454545455},827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2033,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,{"$f":"AVERAGE(S$83:S$104)","v":1238.090909090909},2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,{"$f":"AVERAGE(AI$83:AI$104)","v":1447.6818181818182},458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2034,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2035,{"$f":"AVERAGE(C$83:C$104)","v":1968.909090909091},2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2036,{"$f":"AVERAGE(C$83:C$104)","v":1968.909090909091},2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2037,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2038,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2039,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2040,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2041,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2042,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2043,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2044,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2045,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2046,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2047,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2048,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,{"$f":"AVERAGE(AH$83:AH$104)","v":715.9545454545455},1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,{"$f":"AVERAGE(AX$83:AX$104)","v":804.77272727272725},525.18181818181813,341.04545454545456]
[null,2049,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,{"$f":"AVERAGE(S$83:S$104)","v":1238.090909090909},2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2050,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2051,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2052,{"$f":"AVERAGE(C$83:C$104)","v":1968.909090909091},2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2053,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2054,{"$f":"AVERAGE(C$83:C$104)","v":1968.909090909091},2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2055,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2056,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2057,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2058,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2059,1968.909090909091,2.8636363636363638,3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,2060,1968.909090909091,{"$f":"AVERAGE(D$83:D$104)","v":2.8636363636363638},3154.8636363636365,1845.3181818181818,945.63636363636363,337.86363636363637,628.81818181818187,1141.8181818181818,3522.5454545454545,1741.909090909091,4409,526.22727272727275,902.9545454545455,916.18181818181813,824.86363636363637,1471.090909090909,1238.090909090909,2743.5,241.68181818181819,1120.4545454545455,516.27272727272725,589.0454545454545,529.13636363636363,2185.181818181818,1272.6363636363637,288.86363636363637,1007.7727272727273,2115.909090909091,354.68181818181819,884.68181818181813,1035.3181818181818,715.9545454545455,1447.6818181818182,458.72727272727275,791.63636363636363,1948.590909090909,272.13636363636363,727.13636363636363,586.40909090909088,1872.7272727272727,755.13636363636363,1405.3636363636363,2805.4545454545455,827.68181818181813,297,1111.7272727272727,221.18181818181819,804.77272727272725,525.18181818181813,341.04545454545456]
[null,"Source:",30,31,30,30,30,30,30,30,30,30,32,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[]
[]
[null,"©2001-2015 University of New Hampshire. All rights reserved."]